File size: 12,454 Bytes
4540704
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ec88063
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4540704
 
 
 
 
ec88063
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4540704
ec88063
 
 
 
 
 
 
 
 
4540704
 
ec88063
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4540704
ec88063
 
 
4540704
ec88063
 
 
 
 
 
 
 
4540704
 
 
ec88063
 
4540704
ec88063
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4540704
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
{
  "_name_or_path": "answerdotai/ModernBERT-base",
  "architectures": [
    "ModernBertForSequenceClassification"
  ],
  "attention_bias": false,
  "attention_dropout": 0.0,
  "bos_token_id": 50281,
  "classifier_activation": "gelu",
  "classifier_bias": false,
  "classifier_dropout": 0.0,
  "classifier_pooling": "mean",
  "cls_token_id": 50281,
  "decoder_bias": true,
  "deterministic_flash_attn": false,
  "embedding_dropout": 0.0,
  "eos_token_id": 50282,
  "global_attn_every_n_layers": 3,
  "global_rope_theta": 160000.0,
  "gradient_checkpointing": false,
  "hidden_activation": "gelu",
  "hidden_size": 768,
  "id2label": {
    "0": "Discounted Cash Flows Analysis",
    "1": "Perform Capital Structure Analysis",
    "2": "Forecast Free Cash Flows for Next 5-10 Years",
    "3": "Prepare Forward Looking Estimates",
    "4": "Industry Pricing and Input Cost History and Projections",
    "5": "Gather Market and Industry Data",
    "6": "Perform SWOT Analysis of Firm and its Competitors",
    "7": "Conduct Margin Analysis",
    "8": "Determine Discount Rate (WACC)",
    "9": "Estimate Terminal Value",
    "10": "Calculate Valuation Multiples",
    "11": "Calculate Present Value of Cash Flows",
    "12": "Sum Present Values of Cash Flows and TV",
    "13": "Adjust for Net Debt",
    "14": "Gather Data on Competitor Firms",
    "15": "Determine Comparable Companies",
    "16": "Gather Financial Data on Comparables",
    "17": "Define Appropriate Valuation Multiples",
    "18": "Comparable Companies Analysis",
    "19": "Define Criteria for Comparable Companies",
    "20": "Conduct Returns and Ratio Analysis",
    "21": "Analyze and Compare Multiples",
    "22": "Prepare Appendices",
    "23": "Draft Valuation Report",
    "24": "DATA COLLECTION",
    "25": "Industry Analysis",
    "26": "Comparable Mergers and Acquisitions Analysis",
    "27": "Collect Comparable Transactions",
    "28": "Adjust Multiples for Market and Company Specific Factors",
    "29": "Apply Multiples to Target Company",
    "30": "Perform Valuation",
    "31": "Conduct Sensitivity Analysis",
    "32": "Draft Executive Summary",
    "33": "Define the Purpose of the Valuation (in Exec Summary)",
    "34": "Write Methodology Section",
    "35": "Write Financial and Industry Analysis Section",
    "36": "Disucss Assumptions and Interpretations of Forecasted Financial Statements",
    "37": "Disucss Combination and Reconciliation of Valuation Approaches",
    "38": "Write Conclusions and Recommendations",
    "39": "Write Summary of Valuation",
    "40": "Provide Suggested Purchase Price",
    "41": "Discuss Recomemndations",
    "42": "Summarize Main Conclusions (In Exec Summary)",
    "43": "Discuss and Interpret SWOT Analysis",
    "44": "Discuss Industry Pricing, Input Cost History, and Projections",
    "45": "Discuss Methodologies Used and Rationale (In Methods Section)",
    "46": "Write Valuation Analysis Section",
    "47": "Analysis of Risk of Technological Obsolescence",
    "48": "Write About Comparable Companies Analysis",
    "49": "Write About Comparable M&A Analysis",
    "50": "Write About Discounted Cash Flow Analysis",
    "51": "Gather Data on the Macroeconomic Environment",
    "52": "Discuss Assumptions Used for Forecasting Free Cash Flows",
    "53": "Discuss the Rationale for the Selected Valuation Multiples",
    "54": "Discuss and Interpret Calculated Multiples for the Set of Comps",
    "55": "FINANCIAL ANALYSIS",
    "56": "Survey Customers",
    "57": "Aggregate Into a Final Valuation Range",
    "58": "Discuss Key Findings",
    "59": "Discuss Criteria for Identifying Comparable Firms",
    "60": "Discuss the Criteria for Identifying Comparable Transactions",
    "61": "Discuss and Interpret Margin Analysis",
    "62": "Discuss and Interpret Historical and Current Capital Structure",
    "63": "Discuss Methods for Calculating the Discount Rate",
    "64": "Discuss Scenario Analysis Assumptions and Output",
    "65": "Discuss Method and Rationale for Estimating the Terminal Value",
    "66": "Discuss Adjustments Made for Net Dept",
    "67": "Discuss Context and Background (in Introduction)",
    "68": "Discuss Identified Comparable Transactions",
    "69": "Discuss and Interpret the Initial Valuation After Applying Multiples",
    "70": "Define the criteria for comparable transactions",
    "71": "Include Supporting Charts and Graphs",
    "72": "Discuss Adjustments Made to Multiples and Provide Rationale",
    "73": "Discuss and Interpret Returns and Ratio Analysis",
    "74": "Discuss the Risk of Technological Obsolescence",
    "75": "Discuss Industry Shipping Practices",
    "76": "Examination of Contingencies, Environmental Liabilities, Legacy Laibilities, Legal Matters, Owenership Structure Issues, Labor Union, and Tax Matters",
    "77": "Compile all valuation results",
    "78": "Discuss Aggregated Outputs from Each Methodology and Interpret Outputs",
    "79": "Discuss and Interpret the Final Valuation Range",
    "80": "Discuss Scope of Report (in Introduction)",
    "81": "Discuss Data Sources (in Methods Section)",
    "82": "Analysis of Industry Shipping Practices",
    "83": "Discuss Comparable Firms Identified",
    "84": "Discuss the Rationale for Selected Valuation Multiples",
    "85": "Write Introduction",
    "86": "Discuss All Adjustments Made to Multiples and Provide a Rationale",
    "87": "AGGREGATED VALUATION",
    "88": "Review and compare outputs",
    "89": "Assess Method Suitability and Reliability",
    "90": "Assess the Suitability and Reliability of Each Method",
    "91": "Adjust Variables for Risk and Anticipated Growth",
    "92": "Reconcile Differences",
    "93": "Discuss and Interpret Significant Differences in Outputs Among Different Methods",
    "94": "Include Detailed Financial Data",
    "95": "Include Methodology Documentation",
    "96": "Document Details of DCF Analysis",
    "97": "Analysis of Supplier and Customer Relationships",
    "98": "Include Market and Industry Data",
    "99": "Define Industry Boundaries",
    "100": "Analysis of Intellectual Property and Brand Valuation",
    "101": "Include Valuation Calculations",
    "102": "Include Sensitivity Analysis",
    "103": "Include Legal and Regulatory Information"
  },
  "initializer_cutoff_factor": 2.0,
  "initializer_range": 0.02,
  "intermediate_size": 1152,
  "label2id": {
    "AGGREGATED VALUATION": 87,
    "Adjust Multiples for Market and Company Specific Factors": 28,
    "Adjust Variables for Risk and Anticipated Growth": 91,
    "Adjust for Net Debt": 13,
    "Aggregate Into a Final Valuation Range": 57,
    "Analysis of Industry Shipping Practices": 82,
    "Analysis of Intellectual Property and Brand Valuation": 100,
    "Analysis of Risk of Technological Obsolescence": 47,
    "Analysis of Supplier and Customer Relationships": 97,
    "Analyze and Compare Multiples": 21,
    "Apply Multiples to Target Company": 29,
    "Assess Method Suitability and Reliability": 89,
    "Assess the Suitability and Reliability of Each Method": 90,
    "Calculate Present Value of Cash Flows": 11,
    "Calculate Valuation Multiples": 10,
    "Collect Comparable Transactions": 27,
    "Comparable Companies Analysis": 18,
    "Comparable Mergers and Acquisitions Analysis": 26,
    "Compile all valuation results": 77,
    "Conduct Margin Analysis": 7,
    "Conduct Returns and Ratio Analysis": 20,
    "Conduct Sensitivity Analysis": 31,
    "DATA COLLECTION": 24,
    "Define Appropriate Valuation Multiples": 17,
    "Define Criteria for Comparable Companies": 19,
    "Define Industry Boundaries": 99,
    "Define the Purpose of the Valuation (in Exec Summary)": 33,
    "Define the criteria for comparable transactions": 70,
    "Determine Comparable Companies": 15,
    "Determine Discount Rate (WACC)": 8,
    "Discounted Cash Flows Analysis": 0,
    "Discuss Adjustments Made for Net Dept": 66,
    "Discuss Adjustments Made to Multiples and Provide Rationale": 72,
    "Discuss Aggregated Outputs from Each Methodology and Interpret Outputs": 78,
    "Discuss All Adjustments Made to Multiples and Provide a Rationale": 86,
    "Discuss Assumptions Used for Forecasting Free Cash Flows": 52,
    "Discuss Comparable Firms Identified": 83,
    "Discuss Context and Background (in Introduction)": 67,
    "Discuss Criteria for Identifying Comparable Firms": 59,
    "Discuss Data Sources (in Methods Section)": 81,
    "Discuss Identified Comparable Transactions": 68,
    "Discuss Industry Pricing, Input Cost History, and Projections": 44,
    "Discuss Industry Shipping Practices": 75,
    "Discuss Key Findings": 58,
    "Discuss Method and Rationale for Estimating the Terminal Value": 65,
    "Discuss Methodologies Used and Rationale (In Methods Section)": 45,
    "Discuss Methods for Calculating the Discount Rate": 63,
    "Discuss Recomemndations": 41,
    "Discuss Scenario Analysis Assumptions and Output": 64,
    "Discuss Scope of Report (in Introduction)": 80,
    "Discuss and Interpret Calculated Multiples for the Set of Comps": 54,
    "Discuss and Interpret Historical and Current Capital Structure": 62,
    "Discuss and Interpret Margin Analysis": 61,
    "Discuss and Interpret Returns and Ratio Analysis": 73,
    "Discuss and Interpret SWOT Analysis": 43,
    "Discuss and Interpret Significant Differences in Outputs Among Different Methods": 93,
    "Discuss and Interpret the Final Valuation Range": 79,
    "Discuss and Interpret the Initial Valuation After Applying Multiples": 69,
    "Discuss the Criteria for Identifying Comparable Transactions": 60,
    "Discuss the Rationale for Selected Valuation Multiples": 84,
    "Discuss the Rationale for the Selected Valuation Multiples": 53,
    "Discuss the Risk of Technological Obsolescence": 74,
    "Disucss Assumptions and Interpretations of Forecasted Financial Statements": 36,
    "Disucss Combination and Reconciliation of Valuation Approaches": 37,
    "Document Details of DCF Analysis": 96,
    "Draft Executive Summary": 32,
    "Draft Valuation Report": 23,
    "Estimate Terminal Value": 9,
    "Examination of Contingencies, Environmental Liabilities, Legacy Laibilities, Legal Matters, Owenership Structure Issues, Labor Union, and Tax Matters": 76,
    "FINANCIAL ANALYSIS": 55,
    "Forecast Free Cash Flows for Next 5-10 Years": 2,
    "Gather Data on Competitor Firms": 14,
    "Gather Data on the Macroeconomic Environment": 51,
    "Gather Financial Data on Comparables": 16,
    "Gather Market and Industry Data": 5,
    "Include Detailed Financial Data": 94,
    "Include Legal and Regulatory Information": 103,
    "Include Market and Industry Data": 98,
    "Include Methodology Documentation": 95,
    "Include Sensitivity Analysis": 102,
    "Include Supporting Charts and Graphs": 71,
    "Include Valuation Calculations": 101,
    "Industry Analysis": 25,
    "Industry Pricing and Input Cost History and Projections": 4,
    "Perform Capital Structure Analysis": 1,
    "Perform SWOT Analysis of Firm and its Competitors": 6,
    "Perform Valuation": 30,
    "Prepare Appendices": 22,
    "Prepare Forward Looking Estimates": 3,
    "Provide Suggested Purchase Price": 40,
    "Reconcile Differences": 92,
    "Review and compare outputs": 88,
    "Sum Present Values of Cash Flows and TV": 12,
    "Summarize Main Conclusions (In Exec Summary)": 42,
    "Survey Customers": 56,
    "Write About Comparable Companies Analysis": 48,
    "Write About Comparable M&A Analysis": 49,
    "Write About Discounted Cash Flow Analysis": 50,
    "Write Conclusions and Recommendations": 38,
    "Write Financial and Industry Analysis Section": 35,
    "Write Introduction": 85,
    "Write Methodology Section": 34,
    "Write Summary of Valuation": 39,
    "Write Valuation Analysis Section": 46
  },
  "layer_norm_eps": 1e-05,
  "local_attention": 128,
  "local_rope_theta": 10000.0,
  "max_position_embeddings": 8192,
  "mlp_bias": false,
  "mlp_dropout": 0.0,
  "model_type": "modernbert",
  "norm_bias": false,
  "norm_eps": 1e-05,
  "num_attention_heads": 12,
  "num_hidden_layers": 22,
  "pad_token_id": 50283,
  "position_embedding_type": "absolute",
  "problem_type": "single_label_classification",
  "reference_compile": true,
  "sep_token_id": 50282,
  "sparse_pred_ignore_index": -100,
  "sparse_prediction": false,
  "torch_dtype": "float32",
  "transformers_version": "4.48.0.dev0",
  "vocab_size": 50368
}