Download 5005-R/2025/calc_plan.json from DeclarAI-Testing/declarai-templates: direct link, hf CLI and curl.
- Browser
- Download file 32.4 kB
-
https://huggingface.co/datasets/DeclarAI-Testing/declarai-templates/resolve/main/5005-R/2025/calc_plan.json
- Command line
-
hf download hf://datasets/DeclarAI-Testing/declarai-templates/5005-R/2025/calc_plan.json
-
curl -L -o calc_plan.json https://huggingface.co/datasets/DeclarAI-Testing/declarai-templates/resolve/main/5005-R/2025/calc_plan.json
32.4 kB
| {"form_code":"5005-R","tax_year":2025,"version":70,"source_pipeline_hash":"d072336a1a2f5f8041fcb052d21ed40d3addfe01e90ad71f934415db547835ae","execution_steps":[{"field_var":"date_mmdd_comb","type":"input"},{"field_var":"date_birth","type":"input"},{"field_var":"date_death","type":"input"},{"field_var":"email_address","type":"input"},{"field_var":"id_city","type":"input"},{"field_var":"id_first_name_initial","type":"input"},{"field_var":"id_last_name","type":"input"},{"field_var":"id_mailing_address","type":"input"},{"field_var":"id_po_box","type":"input"},{"field_var":"id_rural_route","type":"input"},{"field_var":"marital_status","type":"input"},{"field_var":"numeric_field_comb9_caption_top_field","type":"input"},{"field_var":"postal_code","type":"input"},{"field_var":"prov_drop_down","type":"input"},{"field_var":"prov_drop_down_residence","type":"input"},{"field_var":"prov_drop_down_business","type":"input"},{"field_var":"radio_buttonlanguaget","type":"input"},{"field_var":"spouse_first_name","type":"input"},{"field_var":"line11700_carry","type":"input"},{"field_var":"line21300_carry","type":"input"},{"field_var":"line23600_carry","type":"input"},{"field_var":"spouse_sin","type":"input"},{"field_var":"spouse_self_employed","type":"input"},{"field_var":"date_of_entry","type":"input"},{"field_var":"date_of_departure","type":"input"},{"field_var":"option1","type":"input"},{"field_var":"option1_authorize","type":"input"},{"field_var":"option1_foreign","type":"input"},{"field_var":"indigenous_exempt_income","type":"input"},{"field_var":"line10100","type":"input"},{"field_var":"line10105","type":"input"},{"field_var":"line10120","type":"input"},{"field_var":"line10130","type":"input"},{"field_var":"line10400","type":"input"},{"field_var":"line11300","type":"input"},{"field_var":"line11400","type":"input"},{"field_var":"line11410","type":"input"},{"field_var":"line11500","type":"input"},{"field_var":"line11600","type":"input"},{"field_var":"line11700","type":"input"},{"field_var":"line11701","type":"input"},{"field_var":"line11900","type":"input"},{"field_var":"line11905","type":"input"},{"field_var":"line12000","type":"input"},{"field_var":"line12010","type":"input"},{"field_var":"line12100","type":"input"},{"field_var":"line12200","type":"input"},{"field_var":"line12500","type":"input"},{"field_var":"line12599","type":"input"},{"field_var":"line12700","type":"input"},{"field_var":"line12799","type":"input"},{"field_var":"line12900","type":"input"},{"field_var":"line12905","type":"input"},{"field_var":"line12906","type":"input"},{"field_var":"line13010","type":"input"},{"field_var":"line13499","type":"input"},{"field_var":"line13699","type":"input"},{"field_var":"line13899","type":"input"},{"field_var":"line14099","type":"input"},{"field_var":"line14299","type":"input"},{"field_var":"line14400","type":"input"},{"field_var":"line14500","type":"input"},{"field_var":"line14600","type":"input"},{"field_var":"line_13000_specify","type":"input"},{"field_var":"line13500","type":"input"},{"field_var":"line13700","type":"input"},{"field_var":"line13900","type":"input"},{"field_var":"line14100","type":"input"},{"field_var":"line14300","type":"input"},{"field_var":"line12600","type":"input"},{"field_var":"line12800","type":"input"},{"field_var":"line13000","type":"input"},{"field_var":"line20600","type":"input"},{"field_var":"line20700","type":"input"},{"field_var":"line20800","type":"input"},{"field_var":"line20805","type":"input"},{"field_var":"line20810","type":"input"},{"field_var":"line21000","type":"input"},{"field_var":"line21200","type":"input"},{"field_var":"line21300","type":"input"},{"field_var":"line21400","type":"input"},{"field_var":"line21500","type":"input"},{"field_var":"line21699","type":"input"},{"field_var":"line21900","type":"input"},{"field_var":"line21999","type":"input"},{"field_var":"line22100","type":"input"},{"field_var":"line22200","type":"input"},{"field_var":"line22215","type":"input"},{"field_var":"line22300","type":"input"},{"field_var":"line22400","type":"input"},{"field_var":"line22900","type":"input"},{"field_var":"line23100","type":"input"},{"field_var":"line23200_specify","type":"input"},{"field_var":"line23200","type":"input"},{"field_var":"line24400","type":"input"},{"field_var":"line24900","type":"input"},{"field_var":"line25000","type":"input"},{"field_var":"line25100","type":"input"},{"field_var":"line25200","type":"input"},{"field_var":"line25300","type":"input"},{"field_var":"line25395","type":"input"},{"field_var":"line25400","type":"input"},{"field_var":"line25500","type":"input"},{"field_var":"line30100","type":"input"},{"field_var":"line30300","type":"input"},{"field_var":"line30400","type":"input"},{"field_var":"line30425","type":"input"},{"field_var":"line30450","type":"input"},{"field_var":"line_25600_specify","type":"input"},{"field_var":"line30499","type":"input"},{"field_var":"line25600","type":"input"},{"field_var":"line30800","type":"input"},{"field_var":"line31000","type":"input"},{"field_var":"line31200","type":"input"},{"field_var":"line31205","type":"input"},{"field_var":"line31210","type":"input"},{"field_var":"line31215","type":"input"},{"field_var":"line31217","type":"input"},{"field_var":"line31220","type":"input"},{"field_var":"line31240","type":"input"},{"field_var":"line31260","type":"input"},{"field_var":"line31270","type":"input"},{"field_var":"line31285","type":"input"},{"field_var":"line31300","type":"input"},{"field_var":"line31600","type":"input"},{"field_var":"line31800","type":"input"},{"field_var":"line31900","type":"input"},{"field_var":"line32300","type":"input"},{"field_var":"line32400","type":"input"},{"field_var":"line32600","type":"input"},{"field_var":"line33099","type":"input"},{"field_var":"line33199","type":"input"},{"field_var":"line34900","type":"input"},{"field_var":"line136","type":"input"},{"field_var":"line140","type":"input"},{"field_var":"line142","type":"input"},{"field_var":"line40424","type":"input"},{"field_var":"line40425","type":"input"},{"field_var":"line40427","type":"input"},{"field_var":"line40500","type":"input"},{"field_var":"line40900","type":"input"},{"field_var":"line41200","type":"input"},{"field_var":"line41300","type":"input"},{"field_var":"line41500","type":"input"},{"field_var":"line41800","type":"input"},{"field_var":"line42120","type":"input"},{"field_var":"line42800","type":"input"},{"field_var":"line41400","type":"input"},{"field_var":"date","type":"input"},{"field_var":"e_file","type":"input"},{"field_var":"line43700","type":"input"},{"field_var":"line43800","type":"input"},{"field_var":"line45000","type":"input"},{"field_var":"line45200","type":"input"},{"field_var":"line45300","type":"input"},{"field_var":"line45350","type":"input"},{"field_var":"line45355","type":"input"},{"field_var":"line45400","type":"input"},{"field_var":"line45600","type":"input"},{"field_var":"line45700","type":"input"},{"field_var":"line47555","type":"input"},{"field_var":"line47556","type":"input"},{"field_var":"line47600","type":"input"},{"field_var":"line49000","type":"input"},{"field_var":"line49000_check_box_en","type":"input"},{"field_var":"line_46800_amount","type":"input"},{"field_var":"name_of_preparer","type":"input"},{"field_var":"telephone","type":"input"},{"field_var":"telephone_of_preparer","type":"input"},{"field_var":"line21700","type":"input","order":95},{"field_var":"line22000","type":"input","order":96},{"field_var":"line31400","type":"input","order":210},{"field_var":"line34990","type":"input","order":265},{"field_var":"line23500","type":"formula","formula_type":"lookup","formula":"5000-D1.sb_line21"},{"field_var":"line73_col3","type":"formula","formula_type":"custom","formula":"26","constant_refs":[{"ref":"CA.brackets[2].rate_percent","value":"26","tax_year":2025,"derived_from":["CA.brackets[2].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line73_col2","type":"formula","formula_type":"custom","formula":"20.5","constant_refs":[{"ref":"CA.brackets[1].rate_percent","value":"20.5","tax_year":2025,"derived_from":["CA.brackets[1].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line73_col5","type":"formula","formula_type":"custom","formula":"33","constant_refs":[{"ref":"CA.brackets[4].rate_percent","value":"33","tax_year":2025,"derived_from":["CA.brackets[4].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line73_col4","type":"formula","formula_type":"custom","formula":"29","constant_refs":[{"ref":"CA.brackets[3].rate_percent","value":"29","tax_year":2025,"derived_from":["CA.brackets[3].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line75_col4","type":"formula","formula_type":"custom","formula":"36495.57","constant_refs":[{"ref":"CA.brackets[3].tax_at_lower","value":"36495.57","tax_year":2025,"derived_from":["CA.brackets[0].lower","CA.brackets[0].upper","CA.brackets[0].rate","CA.brackets[1].lower","CA.brackets[1].upper","CA.brackets[1].rate","CA.brackets[2].lower","CA.brackets[2].upper","CA.brackets[2].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line75_col2","type":"formula","formula_type":"custom","formula":"8319.38","constant_refs":[{"ref":"CA.brackets[1].tax_at_lower","value":"8319.38","tax_year":2025,"derived_from":["CA.brackets[0].lower","CA.brackets[0].upper","CA.brackets[0].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line75_col3","type":"formula","formula_type":"custom","formula":"20081.25","constant_refs":[{"ref":"CA.brackets[2].tax_at_lower","value":"20081.25","tax_year":2025,"derived_from":["CA.brackets[0].lower","CA.brackets[0].upper","CA.brackets[0].rate","CA.brackets[1].lower","CA.brackets[1].upper","CA.brackets[1].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line71_col5","type":"formula","formula_type":"custom","formula":"253414","constant_refs":[{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line71_col4","type":"formula","formula_type":"custom","formula":"177882","constant_refs":[{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line71_col2","type":"formula","formula_type":"custom","formula":"57375","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line75_col5","type":"formula","formula_type":"custom","formula":"58399.85","constant_refs":[{"ref":"CA.brackets[4].tax_at_lower","value":"58399.85","tax_year":2025,"derived_from":["CA.brackets[0].lower","CA.brackets[0].upper","CA.brackets[0].rate","CA.brackets[1].lower","CA.brackets[1].upper","CA.brackets[1].rate","CA.brackets[2].lower","CA.brackets[2].upper","CA.brackets[2].rate","CA.brackets[3].lower","CA.brackets[3].upper","CA.brackets[3].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line71_col3","type":"formula","formula_type":"custom","formula":"114750","constant_refs":[{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line108","type":"formula","formula_type":"custom","formula":"line91 + line106 + line31400"},{"field_var":"line42200","type":"formula","formula_type":"custom","formula":"line23500"},{"field_var":"option2","type":"formula","order":10,"formula_type":"custom","formula":"1 - option1"},{"field_var":"option2_authorize","type":"formula","order":10,"formula_type":"custom","formula":"1 - option1_authorize"},{"field_var":"option2_foreign","type":"formula","order":10,"formula_type":"custom","formula":"1 - option1_foreign"},{"field_var":"line26600","type":"formula","order":20,"formula_type":"custom","formula":"2 - option1_foreign"},{"field_var":"elections_a","type":"formula","order":20,"formula_type":"custom","formula":"2 - option1"},{"field_var":"elections_b","type":"formula","order":20,"formula_type":"custom","formula":"2 - option1_authorize"},{"field_var":"line23","type":"formula","order":45,"formula_type":"custom","formula":"line10100 + line10400 + line11300 + line11400 + line11500 + line11600 + line11700 + line11900 + line12000 + line12100 + line12200 + line12500 + line12600 + line12700 + line12800 + line12900 + line12905 + line12906 + line13000 + line13010"},{"field_var":"line29","type":"formula","order":50,"formula_type":"custom","formula":"line13500 + line13700 + line13900 + line14100 + line14300"},{"field_var":"line29_carry","type":"formula","order":51,"formula_type":"custom","formula":"line29"},{"field_var":"line30","type":"formula","order":55,"formula_type":"custom","formula":"line23 + line29"},{"field_var":"line14700","type":"formula","order":60,"formula_type":"custom","formula":"line14400 + line14500 + line14600"},{"field_var":"line14700_carry","type":"formula","order":61,"formula_type":"custom","formula":"line14700"},{"field_var":"line15000","type":"formula","order":70,"formula_type":"custom","formula":"line30 + line14700","dependencies":["line30","line14700"]},{"field_var":"line23300","type":"formula","order":100,"formula_type":"custom","formula":"line20700 + line20800 + line20805 + line21000 + line21200 + line21300 + line21400 + line21500 + line21700 + line21900 + line22000 + line22100 + line22200 + line22215 + line22300 + line22400 + line22900 + line23100 + line23200"},{"field_var":"line23300_carry","type":"formula","order":101,"formula_type":"custom","formula":"line23300"},{"field_var":"line23400","type":"formula","order":110,"formula_type":"custom","formula":"line15000 - line23300"},{"field_var":"line23600","type":"formula","order":115,"formula_type":"custom","formula":"max(line23400 - line23500, 0)","dependencies":["line23400","line23500"]},{"field_var":"line36","type":"formula","order":120,"formula_type":"custom","formula":"line15000"},{"field_var":"line60","type":"formula","order":130,"formula_type":"custom","formula":"line23600"},{"field_var":"line25700","type":"formula","order":140,"formula_type":"custom","formula":"line24400 + line24900 + line25000 + line25100 + line25200 + line25300 + line25395 + line25400 + line25500 + line25600"},{"field_var":"line25700_carry","type":"formula","order":141,"formula_type":"custom","formula":"line25700"},{"field_var":"line26000","type":"formula","order":150,"formula_type":"custom","formula":"max(line60 - line25700, 0)","dependencies":["line60","line25700"]},{"field_var":"line71","type":"formula","order":152,"formula_type":"custom","formula":"0"},{"field_var":"line73","type":"formula","order":152,"formula_type":"custom","formula":"14.5","constant_refs":[{"ref":"CA.brackets[0].rate_percent","value":"14.5","tax_year":2025,"derived_from":["CA.brackets[0].rate"],"jurisdiction":"CA","constants_version":4}]},{"field_var":"line75","type":"formula","order":154,"formula_type":"custom","formula":"0"},{"field_var":"line70","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 <= 57375, line26000, 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line72","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 <= 57375, line26000, 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line74","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 <= 57375, round(line26000 * 0.145, 2), 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[0].rate","value":"0.145","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line70_col2","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 57375 and line26000 <= 114750, line26000, 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line70_col3","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 114750 and line26000 <= 177882, line26000, 0)","constant_refs":[{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line70_col4","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 177882 and line26000 <= 253414, line26000, 0)","constant_refs":[{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line70_col5","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 253414, line26000, 0)","constant_refs":[{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line72_col2","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 57375 and line26000 <= 114750, line26000 - 57375, 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line72_col3","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 114750 and line26000 <= 177882, line26000 - 114750, 0)","constant_refs":[{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line72_col4","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 177882 and line26000 <= 253414, line26000 - 177882, 0)","constant_refs":[{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line72_col5","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 253414, line26000 - 253414, 0)","constant_refs":[{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line74_col2","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 57375 and line26000 <= 114750, round((line26000 - 57375) * 0.205, 2), 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[1].rate","value":"0.205","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line74_col3","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 114750 and line26000 <= 177882, round((line26000 - 114750) * 0.26, 2), 0)","constant_refs":[{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].rate","value":"0.26","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line74_col4","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 177882 and line26000 <= 253414, round((line26000 - 177882) * 0.29, 2), 0)","constant_refs":[{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].rate","value":"0.29","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line74_col5","type":"formula","order":155,"formula_type":"custom","formula":"if(line26000 > 253414, round((line26000 - 253414) * 0.33, 2), 0)","constant_refs":[{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].rate","value":"0.33","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line30000","type":"formula","order":156,"formula_type":"custom","formula":"round(16129 - max(0, min((line23600 - 177882) / 75532, 1)) * 1591, 2)","constant_refs":[{"ref":"CA.credits.basic_personal_max","value":"16129","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line76","type":"formula","order":158,"formula_type":"custom","formula":"line74 + line74_col2 + line74_col3 + line74_col4 + line74_col5 + line75 + if(line26000 > 57375 and line26000 <= 114750, line75_col2, 0) + if(line26000 > 114750 and line26000 <= 177882, line75_col3, 0) + if(line26000 > 177882 and line26000 <= 253414, line75_col4, 0) + if(line26000 > 253414, line75_col5, 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line30500","type":"formula","order":158,"formula_type":"custom","formula":"line30499 * 2687","constant_refs":[{"ref":"CA.credits.caregiver_infirm_child_per_child","value":"2687","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line76_col1","type":"formula","order":159,"formula_type":"custom","formula":"if(line26000 <= 57375, line76, 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line76_col2","type":"formula","order":159,"formula_type":"custom","formula":"if(line26000 > 57375 and line26000 <= 114750, line76, 0)","constant_refs":[{"ref":"CA.brackets[1].lower","value":"57375","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line76_col3","type":"formula","order":159,"formula_type":"custom","formula":"if(line26000 > 114750 and line26000 <= 177882, line76, 0)","constant_refs":[{"ref":"CA.brackets[2].lower","value":"114750","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line76_col4","type":"formula","order":159,"formula_type":"custom","formula":"if(line26000 > 177882 and line26000 <= 253414, line76, 0)","constant_refs":[{"ref":"CA.brackets[3].lower","value":"177882","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4},{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line76_col5","type":"formula","order":159,"formula_type":"custom","formula":"if(line26000 > 253414, line76, 0)","constant_refs":[{"ref":"CA.brackets[4].lower","value":"253414","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line90","type":"formula","order":160,"formula_type":"custom","formula":"line30000 + line30100 + line30300 + line30400 + line30425 + line30450 + line30500"},{"field_var":"line91","type":"formula","order":170,"formula_type":"custom","formula":"line90"},{"field_var":"line106","type":"formula","order":200,"formula_type":"custom","formula":"line30800 + line31000 + line31200 + line31217 + line31205 + line31210 + line31215 + line31220 + line31240 + line31260 + line31270 + line31285 + line31300"},{"field_var":"line41000","type":"formula","order":200,"formula_type":"custom","formula":"min(min(line40900, 400) * 0.75 + max(min(line40900, 750) - 400, 0) * 0.5 + max(line40900 - 750, 0) * 0.3333, 650)"},{"field_var":"line106_carry","type":"formula","order":201,"formula_type":"custom","formula":"line106"},{"field_var":"line118","type":"formula","order":212,"formula_type":"custom","formula":"line23600"},{"field_var":"line118_carry","type":"formula","order":213,"formula_type":"custom","formula":"round(line118 * 0.03, 2)"},{"field_var":"line119","type":"formula","order":214,"formula_type":"custom","formula":"min(line118_carry, 2834)"},{"field_var":"line120","type":"formula","order":216,"formula_type":"custom","formula":"max(line33099 - line119, 0)"},{"field_var":"line33200","type":"formula","order":218,"formula_type":"custom","formula":"line120 + line33199"},{"field_var":"line33200_carry","type":"formula","order":219,"formula_type":"custom","formula":"line33200"},{"field_var":"line111","type":"formula","order":240,"formula_type":"custom","formula":"line108 + line31600 + line31800"},{"field_var":"line116","type":"formula","order":245,"formula_type":"custom","formula":"line111 + line31900 + line32300 + line32400 + line32600"},{"field_var":"line33500","type":"formula","order":250,"formula_type":"custom","formula":"line116 + line33200","dependencies":["line116","line33200"]},{"field_var":"line124","type":"formula","order":255,"formula_type":"custom","formula":"0.145","constant_refs":[{"ref":"CA.brackets[0].rate","value":"0.145","tax_year":2025,"derived_from":null,"jurisdiction":"CA","constants_version":4}]},{"field_var":"line33800","type":"formula","order":260,"formula_type":"custom","formula":"round(line33500 * line124, 2)","dependencies":["line33500","line124"]},{"field_var":"line35000","type":"formula","order":270,"formula_type":"custom","formula":"line33800 + line34900 + line34990","dependencies":["line33800","line34900","line34990"]},{"field_var":"line128","type":"formula","order":300,"formula_type":"custom","formula":"line76"},{"field_var":"line40400","type":"formula","order":305,"formula_type":"custom","formula":"line128 + line40424"},{"field_var":"line131","type":"formula","order":310,"formula_type":"custom","formula":"line35000"},{"field_var":"line134","type":"formula","order":320,"formula_type":"custom","formula":"line131 + line40425 + line40427"},{"field_var":"line134_carry","type":"formula","order":321,"formula_type":"custom","formula":"line134"},{"field_var":"line42900","type":"formula","order":325,"formula_type":"custom","formula":"max(line40400 - line134, 0)"},{"field_var":"line137","type":"formula","order":332,"formula_type":"custom","formula":"line42900 + line136"},{"field_var":"line139","type":"formula","order":340,"formula_type":"custom","formula":"max(line137 - line40500, 0)"},{"field_var":"line141","type":"formula","order":345,"formula_type":"custom","formula":"line139 + line140"},{"field_var":"line40600","type":"formula","order":350,"formula_type":"custom","formula":"max(line141 - line142, 0)"},{"field_var":"line41600","type":"formula","order":360,"formula_type":"custom","formula":"line41000 + line41200 + line41400"},{"field_var":"line41600_carry","type":"formula","order":361,"formula_type":"custom","formula":"line41600"},{"field_var":"line41700","type":"formula","order":365,"formula_type":"custom","formula":"max(line40600 - line41600, 0)"},{"field_var":"line42000","type":"formula","order":370,"formula_type":"custom","formula":"line41700 + line41500 + line41800","dependencies":["line41700","line41500","line41800"]},{"field_var":"line152","type":"formula","order":375,"formula_type":"custom","formula":"line42000"},{"field_var":"line43500","type":"formula","order":380,"formula_type":"custom","formula":"line152 + line42120 + line42200 + line42800","dependencies":["line152","line42120","line42200","line42800"]},{"field_var":"line46900","type":"formula","order":398,"formula_type":"custom","formula":"round(min(line_46800_amount, 1000) * 0.25, 2)"},{"field_var":"line157","type":"formula","order":400,"formula_type":"custom","formula":"line43500"},{"field_var":"line43900","type":"formula","order":410,"formula_type":"custom","formula":"max(line43700 - line43800, 0)"},{"field_var":"line43900_carry","type":"formula","order":412,"formula_type":"custom","formula":"line43900"},{"field_var":"line161","type":"formula","order":415,"formula_type":"custom","formula":"line42900"},{"field_var":"line44000","type":"formula","order":420,"formula_type":"custom","formula":"round(line161 * 0.165, 2)","constant_refs":[{"ref":"QC.provincial_credits.abatement_rate","value":"0.165","tax_year":2025,"derived_from":null,"jurisdiction":"QC","constants_version":9}]},{"field_var":"line163","type":"formula","order":425,"formula_type":"custom","formula":"line31210"},{"field_var":"line45100","type":"formula","order":430,"formula_type":"custom","formula":"max(line45000 - line163, 0)"},{"field_var":"line45100_carry","type":"formula","order":432,"formula_type":"custom","formula":"line45100"},{"field_var":"line48200","type":"formula","order":455,"formula_type":"custom","formula":"round(line43900 + line44000 + line45100 + line45200 + line45300 + line45350 + line45355 + line45400 + line45600 + line45700 + line46900 + line47555 + line47556 + line47600, 2)"},{"field_var":"line48200_carry","type":"formula","order":457,"formula_type":"custom","formula":"line48200"},{"field_var":"line177","type":"formula","order":460,"formula_type":"custom","formula":"round(line157 - line48200, 2)"},{"field_var":"line48400","type":"formula","order":465,"formula_type":"custom","formula":"if(line177 < 0, 0 - line177, 0)","dependencies":["line177"],"skip_when":"line43500 - line48200 >= 0"},{"field_var":"line48500","type":"formula","order":470,"formula_type":"custom","formula":"if(line177 > 0, line177, 0)","dependencies":["line177"],"skip_when":"line43500 - line48200 <= 0"}]} |