DenyTranDFW commited on
Commit
4997007
·
verified ·
1 Parent(s): 0c7f2ec

Upload 2 files

Browse files
MiscFinancials/StatementData.tsv CHANGED
@@ -1,3 +1,3 @@
1
  version https://git-lfs.github.com/spec/v1
2
- oid sha256:68d747f65743a76f0cb1ae37861e43fd0825577aebc3bd94d0888a46dd0b8ee6
3
- size 12817877
 
1
  version https://git-lfs.github.com/spec/v1
2
+ oid sha256:a62f5b7d978815abee847ee7ef295d34f7cb1eb8bd478e1f110e884f3efd8475
3
+ size 37782700
MiscFinancials/StatementLines.tsv ADDED
@@ -0,0 +1,120 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ LINEID STATEMENTID LINENUM LINEITEM
2
+ 1 1 1 REVENUE
3
+ 2 1 2 COST OF GOODS SOLD
4
+ 3 1 3 GROSS PROFIT
5
+ 4 1 4 GROSS MARGIN %
6
+ 5 1 5 SELLING, GENERAL, & ADMIN. EXPENSE
7
+ 6 1 6 RESEARCH & DEVELOPMENT
8
+ 7 1 7 OTHER OPERATING EXPENSE
9
+ 8 1 8 OPERATING INCOME
10
+ 9 1 9 OPERATING MARGIN %
11
+ 10 1 10 INTEREST INCOME
12
+ 11 1 11 INTEREST EXPENSE
13
+ 12 1 12 NET INTEREST INCOME
14
+ 13 1 13 OTHER INCOME (EXPENSE)
15
+ 14 1 14 OTHER INCOME (MINORITY INTEREST)
16
+ 15 1 15 PRE-TAX INCOME
17
+ 16 1 16 TAX PROVISION
18
+ 17 1 17 TAX RATE %
19
+ 18 1 18 NET INCOME (CONTINUING OPERATIONS)
20
+ 19 1 19 NET INCOME (DISCONTINUED OPERATIONS)
21
+ 20 1 20 CONSOLIDATED NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
22
+ 21 1 21 NET MARGIN %
23
+ 22 1 22 PREFERRED DIVIDENDS
24
+ 23 1 23 EPS (BASIC)
25
+ 24 1 24 EPS (DILUTED)
26
+ 25 1 25 SHARES OUTSTANDING (DILUTED AVERAGE)
27
+ 26 1 26 DEPRECIATION AND AMORTIZATION EXPENSE
28
+ 27 1 27 EBITDA
29
+ 28 2 1 NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
30
+ 29 2 2 NET FOREIGN CURRENCY EXCHANGE GAIN
31
+ 30 2 3 NET INCOME FROM CONTINUING OPERATIONS
32
+ 31 2 4 DEPRECIATION AND AMORTIZATION
33
+ 32 2 5 CHANGE IN RECEIVABLES
34
+ 33 2 6 CHANGE IN INVENTORY
35
+ 34 2 7 CHANGE IN PREPAID ASSETS
36
+ 35 2 8 CHANGE IN PAYABLES AND ACCRUED EXPENSE
37
+ 36 2 9 CHANGE IN WORKING CAPITAL
38
+ 37 2 10 CHANGE IN DEFERRED TAX
39
+ 38 2 11 STOCK BASED COMPENSATION
40
+ 39 2 12 CASH FLOW FROM DISCONTINUED OPERATIONS
41
+ 40 2 13 CASH FLOW FROM OTHERS
42
+ 41 2 14 CASH FLOW FROM OPERATIONS
43
+ 42 2 15 PURCHASE OF PROPERTY, PLANT, EQUIPMENT
44
+ 43 2 16 SALE OF PROPERTY, PLANT, EQUIPMENT
45
+ 44 2 17 PURCHASE OF BUSINESS
46
+ 45 2 18 SALE OF BUSINESS
47
+ 46 2 19 PURCHASE OF INVESTMENT
48
+ 47 2 20 SALE OF INVESTMENT
49
+ 48 2 21 NET INTANGIBLES PURCHASE AND SALE
50
+ 49 2 22 CASH FROM DISCONTINUED INVESTING ACTIVITIES
51
+ 50 2 23 CASH FROM OTHER INVESTING ACTIVITIES
52
+ 51 2 24 CASH FLOW FROM INVESTING
53
+ 52 2 25 ISSUANCE OF STOCK
54
+ 53 2 26 REPURCHASE OF STOCK
55
+ 54 2 27 NET ISSUANCE OF PREFERRED STOCK
56
+ 55 2 28 NET ISSUANCE OF DEBT
57
+ 56 2 29 CASH FLOW FOR DIVIDENDS
58
+ 57 2 30 OTHER FINANCING
59
+ 58 2 31 CASH FLOW FROM FINANCING
60
+ 59 2 32 NET CHANGE IN CASH
61
+ 60 2 33 CAPITAL EXPENDITURE
62
+ 61 2 34 FREE CASH FLOW
63
+ 62 3 1 CASH AND CASH EQUIVALENTS
64
+ 63 3 2 MARKETABLE SECURITIES
65
+ 64 3 3 CASH, CASH EQUIVALENTS, MARKETABLE SECURITIES
66
+ 65 3 4 ACCOUNTS RECEIVABLE
67
+ 66 3 5 NOTES RECEIVABLE
68
+ 67 3 6 OTHER CURRENT RECEIVABLES
69
+ 68 3 7 RECEIVABLES
70
+ 69 3 8 INVENTORIES, RAW MATERIALS & COMPONENTS
71
+ 70 3 9 INVENTORIES, WORK IN PROCESS
72
+ 71 3 10 INVENTORIES, INVENTORIES ADJUSTMENTS
73
+ 72 3 11 INVENTORIES, FINISHED GOODS
74
+ 73 3 12 INVENTORIES, OTHER
75
+ 74 3 13 INVENTORIES
76
+ 75 3 14 OTHER CURRENT ASSETS
77
+ 76 3 15 TOTAL CURRENT ASSETS
78
+ 77 3 16 INVESTMENTS AND ADVANCES
79
+ 78 3 17 LAND AND IMPROVEMENTS
80
+ 79 3 18 BUILDINGS AND IMPROVEMENTS
81
+ 80 3 19 MACHINERY, FURNITURE, EQUIPMENT
82
+ 81 3 20 CONSTRUCTION IN PROGRESS
83
+ 82 3 21 OTHER GROSS PP&E
84
+ 83 3 22 GROSS PROPERTY, PLANT AND EQUIPMENT
85
+ 84 3 23 ACCUMULATED DEPRECIATION
86
+ 85 3 24 PROPERTY, PLANT AND EQUIPMENT
87
+ 86 3 25 INTANGIBLE ASSETS
88
+ 87 3 26 GOODWILL
89
+ 88 3 27 OTHER LONG TERM ASSETS
90
+ 89 3 28 TOTAL ASSETS
91
+ 90 3 29 ACCOUNTS PAYABLE
92
+ 91 3 30 TOTAL TAX PAYABLE
93
+ 92 3 31 OTHER CURRENT PAYABLES
94
+ 93 3 32 CURRENT ACCRUED EXPENSE
95
+ 94 3 33 ACCOUNTS PAYABLE & ACCRUED EXPENSE
96
+ 95 3 34 CURRENT PORTION OF LONG-TERM DEBT
97
+ 96 3 35 CURRENT DEFERRED REVENUE
98
+ 97 3 36 CURRENT DEFERRED TAX LIABILITIES
99
+ 98 3 37 DEFERRED TAX AND REVENUE
100
+ 99 3 38 OTHER CURRENT LIABILITIES
101
+ 100 3 39 TOTAL CURRENT LIABILITIES
102
+ 101 3 40 LONG-TERM DEBT
103
+ 102 3 41 CAPITAL LEASE OBLIGATION
104
+ 103 3 42 LONG-TERM DEBT & CAPITAL LEASE OBLIGATION
105
+ 104 3 43 DEBT-TO-EQUITY
106
+ 105 3 44 PENSION AND RETIREMENT BENEFIT
107
+ 106 3 45 NONCURRENT DEFERRED LIABILITIES
108
+ 107 3 46 OTHER LONG-TERM LIABILITIES
109
+ 108 3 47 TOTAL LIABILITIES
110
+ 109 3 48 COMMON STOCK
111
+ 110 3 49 PREFERRED STOCK
112
+ 111 3 50 RETAINED EARNINGS
113
+ 112 3 51 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
114
+ 113 3 52 ADDITIONAL PAID-IN CAPITAL
115
+ 114 3 53 TREASURY STOCK
116
+ 115 3 54 OTHER STOCKHOLDERS EQUITY
117
+ 116 3 55 TOTAL STOCKHOLDERS EQUITY
118
+ 117 3 56 MINORITY INTEREST
119
+ 118 3 57 TOTAL EQUITY
120
+ 119 3 58 EQUITY-TO-ASSET