Upload 2 files
Browse files
MiscFinancials/StatementData.tsv
CHANGED
|
@@ -1,3 +1,3 @@
|
|
| 1 |
version https://git-lfs.github.com/spec/v1
|
| 2 |
-
oid sha256:
|
| 3 |
-
size
|
|
|
|
| 1 |
version https://git-lfs.github.com/spec/v1
|
| 2 |
+
oid sha256:a62f5b7d978815abee847ee7ef295d34f7cb1eb8bd478e1f110e884f3efd8475
|
| 3 |
+
size 37782700
|
MiscFinancials/StatementLines.tsv
ADDED
|
@@ -0,0 +1,120 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
LINEID STATEMENTID LINENUM LINEITEM
|
| 2 |
+
1 1 1 REVENUE
|
| 3 |
+
2 1 2 COST OF GOODS SOLD
|
| 4 |
+
3 1 3 GROSS PROFIT
|
| 5 |
+
4 1 4 GROSS MARGIN %
|
| 6 |
+
5 1 5 SELLING, GENERAL, & ADMIN. EXPENSE
|
| 7 |
+
6 1 6 RESEARCH & DEVELOPMENT
|
| 8 |
+
7 1 7 OTHER OPERATING EXPENSE
|
| 9 |
+
8 1 8 OPERATING INCOME
|
| 10 |
+
9 1 9 OPERATING MARGIN %
|
| 11 |
+
10 1 10 INTEREST INCOME
|
| 12 |
+
11 1 11 INTEREST EXPENSE
|
| 13 |
+
12 1 12 NET INTEREST INCOME
|
| 14 |
+
13 1 13 OTHER INCOME (EXPENSE)
|
| 15 |
+
14 1 14 OTHER INCOME (MINORITY INTEREST)
|
| 16 |
+
15 1 15 PRE-TAX INCOME
|
| 17 |
+
16 1 16 TAX PROVISION
|
| 18 |
+
17 1 17 TAX RATE %
|
| 19 |
+
18 1 18 NET INCOME (CONTINUING OPERATIONS)
|
| 20 |
+
19 1 19 NET INCOME (DISCONTINUED OPERATIONS)
|
| 21 |
+
20 1 20 CONSOLIDATED NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
| 22 |
+
21 1 21 NET MARGIN %
|
| 23 |
+
22 1 22 PREFERRED DIVIDENDS
|
| 24 |
+
23 1 23 EPS (BASIC)
|
| 25 |
+
24 1 24 EPS (DILUTED)
|
| 26 |
+
25 1 25 SHARES OUTSTANDING (DILUTED AVERAGE)
|
| 27 |
+
26 1 26 DEPRECIATION AND AMORTIZATION EXPENSE
|
| 28 |
+
27 1 27 EBITDA
|
| 29 |
+
28 2 1 NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
| 30 |
+
29 2 2 NET FOREIGN CURRENCY EXCHANGE GAIN
|
| 31 |
+
30 2 3 NET INCOME FROM CONTINUING OPERATIONS
|
| 32 |
+
31 2 4 DEPRECIATION AND AMORTIZATION
|
| 33 |
+
32 2 5 CHANGE IN RECEIVABLES
|
| 34 |
+
33 2 6 CHANGE IN INVENTORY
|
| 35 |
+
34 2 7 CHANGE IN PREPAID ASSETS
|
| 36 |
+
35 2 8 CHANGE IN PAYABLES AND ACCRUED EXPENSE
|
| 37 |
+
36 2 9 CHANGE IN WORKING CAPITAL
|
| 38 |
+
37 2 10 CHANGE IN DEFERRED TAX
|
| 39 |
+
38 2 11 STOCK BASED COMPENSATION
|
| 40 |
+
39 2 12 CASH FLOW FROM DISCONTINUED OPERATIONS
|
| 41 |
+
40 2 13 CASH FLOW FROM OTHERS
|
| 42 |
+
41 2 14 CASH FLOW FROM OPERATIONS
|
| 43 |
+
42 2 15 PURCHASE OF PROPERTY, PLANT, EQUIPMENT
|
| 44 |
+
43 2 16 SALE OF PROPERTY, PLANT, EQUIPMENT
|
| 45 |
+
44 2 17 PURCHASE OF BUSINESS
|
| 46 |
+
45 2 18 SALE OF BUSINESS
|
| 47 |
+
46 2 19 PURCHASE OF INVESTMENT
|
| 48 |
+
47 2 20 SALE OF INVESTMENT
|
| 49 |
+
48 2 21 NET INTANGIBLES PURCHASE AND SALE
|
| 50 |
+
49 2 22 CASH FROM DISCONTINUED INVESTING ACTIVITIES
|
| 51 |
+
50 2 23 CASH FROM OTHER INVESTING ACTIVITIES
|
| 52 |
+
51 2 24 CASH FLOW FROM INVESTING
|
| 53 |
+
52 2 25 ISSUANCE OF STOCK
|
| 54 |
+
53 2 26 REPURCHASE OF STOCK
|
| 55 |
+
54 2 27 NET ISSUANCE OF PREFERRED STOCK
|
| 56 |
+
55 2 28 NET ISSUANCE OF DEBT
|
| 57 |
+
56 2 29 CASH FLOW FOR DIVIDENDS
|
| 58 |
+
57 2 30 OTHER FINANCING
|
| 59 |
+
58 2 31 CASH FLOW FROM FINANCING
|
| 60 |
+
59 2 32 NET CHANGE IN CASH
|
| 61 |
+
60 2 33 CAPITAL EXPENDITURE
|
| 62 |
+
61 2 34 FREE CASH FLOW
|
| 63 |
+
62 3 1 CASH AND CASH EQUIVALENTS
|
| 64 |
+
63 3 2 MARKETABLE SECURITIES
|
| 65 |
+
64 3 3 CASH, CASH EQUIVALENTS, MARKETABLE SECURITIES
|
| 66 |
+
65 3 4 ACCOUNTS RECEIVABLE
|
| 67 |
+
66 3 5 NOTES RECEIVABLE
|
| 68 |
+
67 3 6 OTHER CURRENT RECEIVABLES
|
| 69 |
+
68 3 7 RECEIVABLES
|
| 70 |
+
69 3 8 INVENTORIES, RAW MATERIALS & COMPONENTS
|
| 71 |
+
70 3 9 INVENTORIES, WORK IN PROCESS
|
| 72 |
+
71 3 10 INVENTORIES, INVENTORIES ADJUSTMENTS
|
| 73 |
+
72 3 11 INVENTORIES, FINISHED GOODS
|
| 74 |
+
73 3 12 INVENTORIES, OTHER
|
| 75 |
+
74 3 13 INVENTORIES
|
| 76 |
+
75 3 14 OTHER CURRENT ASSETS
|
| 77 |
+
76 3 15 TOTAL CURRENT ASSETS
|
| 78 |
+
77 3 16 INVESTMENTS AND ADVANCES
|
| 79 |
+
78 3 17 LAND AND IMPROVEMENTS
|
| 80 |
+
79 3 18 BUILDINGS AND IMPROVEMENTS
|
| 81 |
+
80 3 19 MACHINERY, FURNITURE, EQUIPMENT
|
| 82 |
+
81 3 20 CONSTRUCTION IN PROGRESS
|
| 83 |
+
82 3 21 OTHER GROSS PP&E
|
| 84 |
+
83 3 22 GROSS PROPERTY, PLANT AND EQUIPMENT
|
| 85 |
+
84 3 23 ACCUMULATED DEPRECIATION
|
| 86 |
+
85 3 24 PROPERTY, PLANT AND EQUIPMENT
|
| 87 |
+
86 3 25 INTANGIBLE ASSETS
|
| 88 |
+
87 3 26 GOODWILL
|
| 89 |
+
88 3 27 OTHER LONG TERM ASSETS
|
| 90 |
+
89 3 28 TOTAL ASSETS
|
| 91 |
+
90 3 29 ACCOUNTS PAYABLE
|
| 92 |
+
91 3 30 TOTAL TAX PAYABLE
|
| 93 |
+
92 3 31 OTHER CURRENT PAYABLES
|
| 94 |
+
93 3 32 CURRENT ACCRUED EXPENSE
|
| 95 |
+
94 3 33 ACCOUNTS PAYABLE & ACCRUED EXPENSE
|
| 96 |
+
95 3 34 CURRENT PORTION OF LONG-TERM DEBT
|
| 97 |
+
96 3 35 CURRENT DEFERRED REVENUE
|
| 98 |
+
97 3 36 CURRENT DEFERRED TAX LIABILITIES
|
| 99 |
+
98 3 37 DEFERRED TAX AND REVENUE
|
| 100 |
+
99 3 38 OTHER CURRENT LIABILITIES
|
| 101 |
+
100 3 39 TOTAL CURRENT LIABILITIES
|
| 102 |
+
101 3 40 LONG-TERM DEBT
|
| 103 |
+
102 3 41 CAPITAL LEASE OBLIGATION
|
| 104 |
+
103 3 42 LONG-TERM DEBT & CAPITAL LEASE OBLIGATION
|
| 105 |
+
104 3 43 DEBT-TO-EQUITY
|
| 106 |
+
105 3 44 PENSION AND RETIREMENT BENEFIT
|
| 107 |
+
106 3 45 NONCURRENT DEFERRED LIABILITIES
|
| 108 |
+
107 3 46 OTHER LONG-TERM LIABILITIES
|
| 109 |
+
108 3 47 TOTAL LIABILITIES
|
| 110 |
+
109 3 48 COMMON STOCK
|
| 111 |
+
110 3 49 PREFERRED STOCK
|
| 112 |
+
111 3 50 RETAINED EARNINGS
|
| 113 |
+
112 3 51 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
| 114 |
+
113 3 52 ADDITIONAL PAID-IN CAPITAL
|
| 115 |
+
114 3 53 TREASURY STOCK
|
| 116 |
+
115 3 54 OTHER STOCKHOLDERS EQUITY
|
| 117 |
+
116 3 55 TOTAL STOCKHOLDERS EQUITY
|
| 118 |
+
117 3 56 MINORITY INTEREST
|
| 119 |
+
118 3 57 TOTAL EQUITY
|
| 120 |
+
119 3 58 EQUITY-TO-ASSET
|