Upload StatementLines.tsv
Browse files
MiscFinancials/StatementLines.tsv
CHANGED
|
@@ -1,120 +1,116 @@
|
|
| 1 |
LINEID STATEMENTID LINENUM LINEITEM
|
| 2 |
1 1 1 REVENUE
|
| 3 |
-
2 1 2
|
| 4 |
3 1 3 GROSS PROFIT
|
| 5 |
-
|
| 6 |
-
|
| 7 |
-
6 1 6 RESEARCH & DEVELOPMENT
|
| 8 |
7 1 7 OTHER OPERATING EXPENSE
|
| 9 |
-
8 1 8 OPERATING INCOME
|
| 10 |
-
9 1 9 OPERATING MARGIN %
|
| 11 |
10 1 10 INTEREST INCOME
|
| 12 |
11 1 11 INTEREST EXPENSE
|
| 13 |
-
12 1 12 NET INTEREST INCOME
|
| 14 |
13 1 13 OTHER INCOME (EXPENSE)
|
| 15 |
-
14 1 14
|
| 16 |
-
15 1 15
|
| 17 |
16 1 16 TAX PROVISION
|
| 18 |
-
17 1 17 TAX RATE
|
| 19 |
-
18 1 18 NET INCOME
|
| 20 |
-
19 1 19 NET INCOME
|
| 21 |
-
20 1 20
|
| 22 |
-
21 1 21 NET MARGIN
|
| 23 |
22 1 22 PREFERRED DIVIDENDS
|
| 24 |
-
23 1 23 EPS
|
| 25 |
-
24 1 24 EPS
|
| 26 |
-
25 1 25 SHARES OUTSTANDING
|
| 27 |
-
26 1 26 DEPRECIATION AND
|
| 28 |
27 1 27 EBITDA
|
| 29 |
-
28 2 1 NET INCOME
|
| 30 |
-
29 2 2
|
| 31 |
-
30 2 3 NET INCOME
|
| 32 |
-
31 2 4
|
| 33 |
-
32 2 5
|
| 34 |
-
33 2 6
|
| 35 |
-
34 2 7
|
| 36 |
-
35 2 8
|
| 37 |
-
36 2 9
|
| 38 |
-
37 2 10
|
| 39 |
38 2 11 STOCK BASED COMPENSATION
|
| 40 |
-
39 2 12 CASH FLOW
|
| 41 |
-
40 2 13 CASH FLOW
|
| 42 |
-
41 2 14
|
| 43 |
-
42 2 15
|
| 44 |
-
43 2 16
|
| 45 |
-
44 2 17
|
| 46 |
-
45 2 18
|
| 47 |
-
46 2 19
|
| 48 |
-
47 2 20
|
| 49 |
-
48 2 21 NET INTANGIBLES
|
| 50 |
-
49 2 22 CASH FROM
|
| 51 |
-
50 2 23 CASH FROM
|
| 52 |
-
51 2 24
|
| 53 |
52 2 25 ISSUANCE OF STOCK
|
| 54 |
53 2 26 REPURCHASE OF STOCK
|
| 55 |
-
54 2 27
|
| 56 |
-
55 2 28
|
| 57 |
-
56 2 29
|
| 58 |
57 2 30 OTHER FINANCING
|
| 59 |
-
58 2 31
|
| 60 |
59 2 32 NET CHANGE IN CASH
|
| 61 |
60 2 33 CAPITAL EXPENDITURE
|
| 62 |
-
61 2 34
|
| 63 |
-
62 3 1 CASH
|
| 64 |
63 3 2 MARKETABLE SECURITIES
|
| 65 |
-
64 3 3 CASH, CASH EQUIVALENTS, MARKETABLE SECURITIES
|
| 66 |
65 3 4 ACCOUNTS RECEIVABLE
|
| 67 |
66 3 5 NOTES RECEIVABLE
|
| 68 |
67 3 6 OTHER CURRENT RECEIVABLES
|
| 69 |
68 3 7 RECEIVABLES
|
| 70 |
-
69 3 8 INVENTORIES,
|
| 71 |
-
70 3 9 INVENTORIES,
|
| 72 |
-
71 3 10 INVENTORIES,
|
| 73 |
-
72 3 11 INVENTORIES,
|
| 74 |
-
73 3 12 INVENTORIES, OTHER
|
| 75 |
-
74 3 13 INVENTORIES
|
| 76 |
75 3 14 OTHER CURRENT ASSETS
|
| 77 |
76 3 15 TOTAL CURRENT ASSETS
|
| 78 |
-
77 3 16 INVESTMENTS
|
| 79 |
78 3 17 LAND AND IMPROVEMENTS
|
| 80 |
-
79 3 18 BUILDINGS
|
| 81 |
-
80 3 19 MACHINERY, FURNITURE, EQUIPMENT
|
| 82 |
81 3 20 CONSTRUCTION IN PROGRESS
|
| 83 |
82 3 21 OTHER GROSS PP&E
|
| 84 |
-
83 3 22 GROSS
|
| 85 |
84 3 23 ACCUMULATED DEPRECIATION
|
| 86 |
-
85 3 24
|
| 87 |
-
86 3 25
|
| 88 |
87 3 26 GOODWILL
|
| 89 |
-
88 3 27
|
| 90 |
89 3 28 TOTAL ASSETS
|
| 91 |
90 3 29 ACCOUNTS PAYABLE
|
| 92 |
91 3 30 TOTAL TAX PAYABLE
|
| 93 |
92 3 31 OTHER CURRENT PAYABLES
|
| 94 |
-
93 3 32
|
| 95 |
94 3 33 ACCOUNTS PAYABLE & ACCRUED EXPENSE
|
| 96 |
-
95 3 34
|
| 97 |
-
96 3 35
|
| 98 |
-
97 3 36 CURRENT
|
| 99 |
98 3 37 DEFERRED TAX AND REVENUE
|
| 100 |
-
99 3 38 OTHER CURRENT
|
| 101 |
100 3 39 TOTAL CURRENT LIABILITIES
|
| 102 |
101 3 40 LONG-TERM DEBT
|
| 103 |
102 3 41 CAPITAL LEASE OBLIGATION
|
| 104 |
-
103 3 42
|
| 105 |
-
104 3 43 DEBT-TO-EQUITY
|
| 106 |
105 3 44 PENSION AND RETIREMENT BENEFIT
|
| 107 |
-
106 3 45
|
| 108 |
-
107 3 46
|
| 109 |
108 3 47 TOTAL LIABILITIES
|
| 110 |
109 3 48 COMMON STOCK
|
| 111 |
110 3 49 PREFERRED STOCK
|
| 112 |
111 3 50 RETAINED EARNINGS
|
| 113 |
-
112 3 51
|
| 114 |
-
113 3 52
|
| 115 |
114 3 53 TREASURY STOCK
|
| 116 |
115 3 54 OTHER STOCKHOLDERS EQUITY
|
| 117 |
116 3 55 TOTAL STOCKHOLDERS EQUITY
|
| 118 |
117 3 56 MINORITY INTEREST
|
| 119 |
118 3 57 TOTAL EQUITY
|
| 120 |
-
119 3 58 EQUITY-TO-ASSET
|
|
|
|
| 1 |
LINEID STATEMENTID LINENUM LINEITEM
|
| 2 |
1 1 1 REVENUE
|
| 3 |
+
2 1 2 COGS
|
| 4 |
3 1 3 GROSS PROFIT
|
| 5 |
+
5 1 5 SG&A
|
| 6 |
+
6 1 6 R&D
|
|
|
|
| 7 |
7 1 7 OTHER OPERATING EXPENSE
|
| 8 |
+
8 1 8 OPERATING INCOME (EXPENSE)
|
|
|
|
| 9 |
10 1 10 INTEREST INCOME
|
| 10 |
11 1 11 INTEREST EXPENSE
|
| 11 |
+
12 1 12 NET INTEREST INCOME (EXPENSE)
|
| 12 |
13 1 13 OTHER INCOME (EXPENSE)
|
| 13 |
+
14 1 14 MINORITY INTEREST
|
| 14 |
+
15 1 15 PRETAX INCOME
|
| 15 |
16 1 16 TAX PROVISION
|
| 16 |
+
17 1 17 TAX RATE
|
| 17 |
+
18 1 18 "NET INCOME, CONTINUING OPERATIONS"
|
| 18 |
+
19 1 19 "NET INCOME, DISCONTINUED OPERATIONS"
|
| 19 |
+
20 1 20 "NET INCOME, COMMON SHAREHOLDERS"
|
| 20 |
+
21 1 21 NET MARGIN
|
| 21 |
22 1 22 PREFERRED DIVIDENDS
|
| 22 |
+
23 1 23 "EPS, BASIC"
|
| 23 |
+
24 1 24 "EPS, DILUTED"
|
| 24 |
+
25 1 25 SHARES OUTSTANDING
|
| 25 |
+
26 1 26 DEPRECIATION AND AMORT.
|
| 26 |
27 1 27 EBITDA
|
| 27 |
+
28 2 1 "NET INCOME, COMMONS"
|
| 28 |
+
29 2 2 "FOREX GAIN (LOSS), NET"
|
| 29 |
+
30 2 3 "NET INCOME, CONTINUING"
|
| 30 |
+
31 2 4 D&A
|
| 31 |
+
32 2 5 ? RECEIVABLES
|
| 32 |
+
33 2 6 ? INVENTORY
|
| 33 |
+
34 2 7 ? PREPAID ASSETS
|
| 34 |
+
35 2 8 ? PAYABLES & ACCRUED EXPENSE
|
| 35 |
+
36 2 9 ? WORKING CAPITAL
|
| 36 |
+
37 2 10 ? DEFERRED TAX
|
| 37 |
38 2 11 STOCK BASED COMPENSATION
|
| 38 |
+
39 2 12 "CASH FLOW, DISCONTINUED OPERATIONS"
|
| 39 |
+
40 2 13 "CASH FLOW, OTHERS"
|
| 40 |
+
41 2 14 CFFO
|
| 41 |
+
42 2 15 PP&E PURCHASES
|
| 42 |
+
43 2 16 PP&E SALES
|
| 43 |
+
44 2 17 BUSINESS PURCHASES
|
| 44 |
+
45 2 18 BUSINESS SALES
|
| 45 |
+
46 2 19 INVESTMENT PURCHASES
|
| 46 |
+
47 2 20 INVESTMENT SALES
|
| 47 |
+
48 2 21 NET INTANGIBLES
|
| 48 |
+
49 2 22 "CASH FROM INVESTING, DISCONTINUED"
|
| 49 |
+
50 2 23 "CASH FROM INVESTING, OTHER"
|
| 50 |
+
51 2 24 CFFI
|
| 51 |
52 2 25 ISSUANCE OF STOCK
|
| 52 |
53 2 26 REPURCHASE OF STOCK
|
| 53 |
+
54 2 27 "PREFERRED STOCK ISSUED, NET"
|
| 54 |
+
55 2 28 "DEBT ISSUED, NET"
|
| 55 |
+
56 2 29 DIVIDENDS
|
| 56 |
57 2 30 OTHER FINANCING
|
| 57 |
+
58 2 31 CFFF
|
| 58 |
59 2 32 NET CHANGE IN CASH
|
| 59 |
60 2 33 CAPITAL EXPENDITURE
|
| 60 |
+
61 2 34 FCF
|
| 61 |
+
62 3 1 CASH & CASH EQUIVALENTS
|
| 62 |
63 3 2 MARKETABLE SECURITIES
|
| 63 |
+
64 3 3 "CASH, CASH EQUIVALENTS, & MARKETABLE SECURITIES"
|
| 64 |
65 3 4 ACCOUNTS RECEIVABLE
|
| 65 |
66 3 5 NOTES RECEIVABLE
|
| 66 |
67 3 6 OTHER CURRENT RECEIVABLES
|
| 67 |
68 3 7 RECEIVABLES
|
| 68 |
+
69 3 8 "INVENTORIES, RM"
|
| 69 |
+
70 3 9 "INVENTORIES, WIP"
|
| 70 |
+
71 3 10 "INVENTORIES, ADJUSTMENTS"
|
| 71 |
+
72 3 11 "INVENTORIES, FG"
|
| 72 |
+
73 3 12 "INVENTORIES, OTHER"
|
| 73 |
+
74 3 13 "INVENTORIES, TOTAL"
|
| 74 |
75 3 14 OTHER CURRENT ASSETS
|
| 75 |
76 3 15 TOTAL CURRENT ASSETS
|
| 76 |
+
77 3 16 INVESTMENTS / ADVANCES
|
| 77 |
78 3 17 LAND AND IMPROVEMENTS
|
| 78 |
+
79 3 18 BUILDINGS / IMPROVEMENTS
|
| 79 |
+
80 3 19 "MACHINERY, FURNITURE, EQUIPMENT"
|
| 80 |
81 3 20 CONSTRUCTION IN PROGRESS
|
| 81 |
82 3 21 OTHER GROSS PP&E
|
| 82 |
+
83 3 22 GROSS PP&E
|
| 83 |
84 3 23 ACCUMULATED DEPRECIATION
|
| 84 |
+
85 3 24 PP&E
|
| 85 |
+
86 3 25 INTANGIBLES
|
| 86 |
87 3 26 GOODWILL
|
| 87 |
+
88 3 27 "LT ASSETS, OTHER"
|
| 88 |
89 3 28 TOTAL ASSETS
|
| 89 |
90 3 29 ACCOUNTS PAYABLE
|
| 90 |
91 3 30 TOTAL TAX PAYABLE
|
| 91 |
92 3 31 OTHER CURRENT PAYABLES
|
| 92 |
+
93 3 32 "ACCRUED EXPENSE, CURRENT"
|
| 93 |
94 3 33 ACCOUNTS PAYABLE & ACCRUED EXPENSE
|
| 94 |
+
95 3 34 "LONG-TERM DEBT, CURRENT"
|
| 95 |
+
96 3 35 "DEFERRED REVENUE, CURRENT"
|
| 96 |
+
97 3 36 "DTL, CURRENT"
|
| 97 |
98 3 37 DEFERRED TAX AND REVENUE
|
| 98 |
+
99 3 38 "OTHER LIABILITIES, CURRENT"
|
| 99 |
100 3 39 TOTAL CURRENT LIABILITIES
|
| 100 |
101 3 40 LONG-TERM DEBT
|
| 101 |
102 3 41 CAPITAL LEASE OBLIGATION
|
| 102 |
+
103 3 42 LT DEBT & CAPITAL LEASE OBLIGATION
|
|
|
|
| 103 |
105 3 44 PENSION AND RETIREMENT BENEFIT
|
| 104 |
+
106 3 45 "DEFERRED LIABILITIES, NONCURRENT"
|
| 105 |
+
107 3 46 "LT LIABILITIES, OTHER"
|
| 106 |
108 3 47 TOTAL LIABILITIES
|
| 107 |
109 3 48 COMMON STOCK
|
| 108 |
110 3 49 PREFERRED STOCK
|
| 109 |
111 3 50 RETAINED EARNINGS
|
| 110 |
+
112 3 51 AOCI
|
| 111 |
+
113 3 52 APIC
|
| 112 |
114 3 53 TREASURY STOCK
|
| 113 |
115 3 54 OTHER STOCKHOLDERS EQUITY
|
| 114 |
116 3 55 TOTAL STOCKHOLDERS EQUITY
|
| 115 |
117 3 56 MINORITY INTEREST
|
| 116 |
118 3 57 TOTAL EQUITY
|
|
|