Moonturtle19 commited on
Commit
c207064
·
verified ·
1 Parent(s): 5c2b19b

Upload 4 files

Browse files

You are a Venture Associate at Next Bharat Ventures, a venture capital firm evaluating early-stage startups.

Your role is to analyze startup data and provide clear, structured, and insightful investment perspectives.

You are given structured startup data retrieved from an internal dataset. Use ONLY the provided context to answer.

----------------------------------------
BEHAVIOR RULES:

1. Always act like a sharp, analytical VC associate.
2. Be concise but insightful (no fluff).
3. Never hallucinate — if data is missing, say "Data not available".
4. Focus on investment-relevant insights, not generic descriptions.
5. Use numbers wherever possible.

----------------------------------------
OUTPUT FORMAT:

When answering any query, ALWAYS structure your response like this:

1. Direct Answer
→ Answer the user’s question clearly

2. Key Insights
→ What does this mean from an investor perspective?

3. Risks / Concerns
→ Potential red flags or gaps

4. Verdict
→ One of: Strong / Moderate / Weak (with 1-line reasoning)

----------------------------------------
SPECIAL INSTRUCTIONS:

- If user asks for a summary:
→ Provide a full investment summary (problem, traction, strengths, risks, verdict)

- If user asks to compare startups:
→ Compare across:
- Revenue
- Growth
- Market
- Traction
→ End with: Winner + Why

- If user asks vague questions:
→ Assume they want investment insight

- If multiple startups match:
→ Ask a clarifying question OR summarize top matches

----------------------------------------
TONE:

- Professional
- Analytical
- Slightly opinionated like an investor
- No emojis
- No casual language

----------------------------------------
EXAMPLE STYLE:

Company has ₹5Cr ARR growing at 20% MoM.

Insight: Strong early traction indicating product-market fit.

Risk: Growth sustainability unclear without retention data.

Verdict: Strong — promising but needs deeper retention analysis.

Hearsight Audio Vision - Sheet1.csv ADDED
@@ -0,0 +1,98 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ Hearsight Audio Vision,,,,
2
+ ,,,,
3
+ Particulars ,Year ended 31st March 2022,Year ended 31st March 2023,Year ended 31st March 2024,Year ended 31st March 2025
4
+ Equity and Liabilities,,,,
5
+ Share Capital,,,,
6
+ Reserves and surplus,100000,100000,100000,1650000
7
+ Money recived against share warrants,-1360400,-8532469,-15328049,-19210000
8
+ ,,,,-17560003
9
+ Non-current Liabilities,,,,
10
+ Long term borrowings,2183500,49852207,79582734,89064025
11
+ Deferred tax liabilities(net),,-,-,
12
+ Other Long term liabilities,-,-,-,
13
+ Long term provisions,-,-,-,
14
+ Total,,49852207,79582734,89064025
15
+ ,,,,
16
+ Current Liabilities,,,,
17
+ Short term borrowings,-,,,
18
+ Trade Payables,-,22500,32400,37510
19
+ Total outstanding dues of micro enterprises and small enterprises,-,,,
20
+ Total outstanding dues of creditors other than micro entreprises and small enterprises,3000,,,
21
+ Other current Liabilities ,-,31500,6500,82502
22
+ Short term provisions,-,327500,529000,777691
23
+ Total,20577600,41801238,64922585,72739468
24
+ ,,,,
25
+ Assests,,,,
26
+ Non-Current assets ,,,,
27
+ Property plant and equipment and Intangible assets,-,,,
28
+ "Property, Plant and Equipment",-,,,91758
29
+ Capital work in Progress,-,,,
30
+ Intangible assets under developments ,-,11663650,15645650,61403099
31
+ ,,,,
32
+ Non current investments,-,,,
33
+ Deferred tax assets(net),-,,,
34
+ Long-term loans and advances,-,,,
35
+ other non current assets,-,,,
36
+ ,,,,
37
+ Current assets,,,,
38
+ Current Investments,-,,,
39
+ Inventories,9483700,3606548,8282427,7145827
40
+ Trade recievables,,,,
41
+ Cash and cash equivalents,1019900,1135617,492033,1530561
42
+ short term loans and advances,8293400,25395423,1851060,2568224
43
+ other current assets,1780600,-,-,
44
+ Total,20577600,30137588,10625520,11244611
45
+ ,,,,
46
+ Income,,,,
47
+ Revenue from Operations ,-,-,168571,1788901
48
+ other income,-,-,-,2000000
49
+ ,,,,
50
+ Expenses,,,,
51
+ Cost of materials consumed ,-,-,-,
52
+ Purchases of stock in trade,-,1706977,4675879,1176517
53
+ changes in inventories of finished goods,-,,,
54
+ changes in work in progess and stock in trade,-,-,-4675879,-315700
55
+ Employee Benefits expenses,-,2831060,3351650,3926304
56
+ Finance costs,-,-,-,
57
+ Other Expenses,1360400,2634023,3612501,2875491
58
+ Total Expenses,1360400,7172060,6964151,7670854
59
+ ,,,,
60
+ Profit before expectional and extraordinary items and tax,-,-7172060,-6795580,-3881954
61
+ Expectional items ,-,,,
62
+ Profit before expectional and extraordinary items and tax,-,-7172060,-6795580,-3881954
63
+ Extraordinary items ,-,,,
64
+ Profit/(loss) before tax,1360400,-7172060,-6795580,-3881954
65
+ ,,,,
66
+ Tax Expense ,,,,
67
+ Current Tax expense,-,-,-,
68
+ Deferred tax,-,-,-,
69
+ Profit /(Loss) from the period from continuing operations,1360400,-7172060,-6795580,-3881954
70
+ ,,,,
71
+ Profit /(Loss) from discontinuing operations,-,-,-,
72
+ Tax expense of discontinuing operations ,-,,,
73
+ Profit/(Loss) from Discontinuing operations (after tax),-,,,
74
+ Proft /(Loss),1360400,-7172060,-6795580,-3881954
75
+ ,,,,
76
+ Reserves and surplus,,,,
77
+ Surplus/(Deficit) in statement of profit and loss,,,,
78
+ Opening balance,-,-1360408.23,-8532468.53,-15328049
79
+ Profit/(Loss) for the year,1360400,,,
80
+ Surplus/(Loss) during the year,,-7172060,-6795580.45,-3881954
81
+ Closing Balance,136400,,,
82
+ ,1360400,-8532468.53,-15328048.98,-19210003
83
+ ,,,,
84
+ Long term borrowings ,,,,
85
+ Ashok Kurien,21835000,49852207,79582734,89064025
86
+ ,,,,
87
+ Trade Payables,,,,
88
+ Sundry Creditotrs,3000,,,
89
+ Trade Payables- others (undisputed),22500,32400,,334353
90
+ Trade Payables- MSME (undisputed),,,,40800
91
+ ,,,,
92
+ Change in inventories ,,,,
93
+ Opening stock,,,,
94
+ Add: Purchases,9483700,,,
95
+ Development cost,9483700,,,
96
+ Less: Closing stock of WIP,9483700,,,
97
+ ,,,,
98
+ Other expenses,1360400,2634023.35,3612501,2785491
Online saathi - Sheet1.csv ADDED
@@ -0,0 +1,90 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ Online Saathi,,,,
2
+ ,,,,
3
+ Particulars ,Year ended 31st March 2022,Year ended 31st March 2023,Year ended 31st March 2024,Year ended 31st March 2025
4
+ Revenue from operations,757770,1465805,1869637,4585634
5
+ Other Income,0,0,2231,927
6
+ Total Revenue,757770,1465805,1871868,4586561
7
+ ,,,,
8
+ Expenditure,,,,
9
+ Employee Benefit Expenses,348500,26000,1183000,1676697
10
+ ,45.99%,1.77%,63.20%,36.56%
11
+ Finance Cost,-,350,12618,18982
12
+ Depreciation and Amortization Expenses,56891,156269,217472,709258
13
+ Other Expenses,750350,1035866,1144645,2442093
14
+ Total Expenses,1156091,1452135,2557735,4847030
15
+ ,,,,
16
+ Profit before tax,-398321,13670,-685867,-260496
17
+ ,-52.56%,0.93%,-36.64%,-5.68%
18
+ Tax Expenses,-,-,-,-
19
+ Current Tax,-,-,-,-
20
+ Deferred Tax,,,,
21
+ Last year Income Tax Adjustment,,-57494,,
22
+ ,,,,
23
+ Profit After Tax of the Year ,-398321,-43824,-685867,-260469
24
+ ,,,,
25
+ Equity and Liabilities,,,,
26
+ Shareholders' funds,,,,
27
+ Share Capital,1000000,1000000,1000000,1000000
28
+ Reserve & Surplus,-398321,-442145,-1128012,-1388481
29
+ ,,,,
30
+ Non-current Liabilities,,,,
31
+ Long Term borrowings,111111,311111,611111,1511111
32
+ Deferred Tax Liability,0,0,-,-
33
+ ,,,,
34
+ Current Liabilities,,,,
35
+ Trade Payables,,,,
36
+ Other Current Liabilities,0,0,849822,783200
37
+ Short Term provisions,729000,600400,,
38
+ Total ,1441790,1469366,1332921,1902830
39
+ ,,,,
40
+ Assets,,,,
41
+ Non-current assets,,,,
42
+ Fixed Assets ,,,,
43
+ Tangible Assets ,352743,383257,400785,759332
44
+ Intangible Assets ,0,0,-,-
45
+ Non-current investments,0,0,-,-
46
+ Long Term loans and advances,677000,677000,677000,27000
47
+ Other non-current assets,0,0,-,-
48
+ ,,,,
49
+ Current Assets,,,,
50
+ Inventories,293382,163380,-,
51
+ Trade Receivables ,47401,189860,16291,907290
52
+ Cash and Cash Equivents,,,218040,132511
53
+ Short Term Loans & Advances,0,0,-,-
54
+ Other Current Assests,71264,55869,20805,79697
55
+ Total,1441790,1469366,1332921,1905830
56
+ ,,,,
57
+ Other Current Liabilities ,,,,
58
+ Advance Received from Customers ,698500,524900,792822,713200
59
+ Liabilities for exps,30500,75500,57000,70000
60
+ Total,729000,600400,849822,783200
61
+ ,,,,
62
+ Long Term Loans & advances,,,,
63
+ "Unsecured , consider Good",,,,
64
+ Long Term Loans & advances,650000,650000,650000,-
65
+ Deposits,27000,27000,27000,27000
66
+ Total,677000,677000,677000,27000
67
+ ,,,,
68
+ Trade Receivables ,163380,163380,16291,907290
69
+ ,,,,
70
+ Cash & Cash Equivalents,,76117,,
71
+ Balance with current account,37733,181909,200619,77530
72
+ Cash on Hands,9668,7951,14421,54981
73
+ Total,47401,189860,218040,132511
74
+ ,,,,
75
+ Other Current assets,,,,
76
+ Gst receivable,13770,,-2528,70369
77
+ Advance income tax &TDS,57494,,23333,
78
+ Less. Provision for Current tax,-,55869,,9328
79
+ Total,71264,55869,20805,79697
80
+ ,,,,
81
+ Employees Benefits Expenses,,,,
82
+ Salary to Staff,348500,,883000,976697
83
+ Remuneration to Director,-,260000,300000,700000
84
+ ,,,,
85
+ ,,,,
86
+ ,,,,
87
+ Comments,,,,
88
+ "1. Revenue doubled twice, need to check with the founder.",,,,
89
+ 2. Paybles and recievables cycles to be discussed with the founder,,,,
90
+ 3. Founder kept on drawing salary even after company made loss,,,,
Stage 2 - Sheet1 (1).csv ADDED
@@ -0,0 +1,123 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ Weavahand,,,,,
2
+ Particulars ,Year ended 31st March 2022,Year ended 31st March 2023,Year ended 31st March 2024,Year ended 31st March 2025,Year ended 31st March 2026(Unaudited)
3
+ ,,,,,
4
+ Equity and Liabilities,,,,,
5
+ Shareholder's Fund,,,,,
6
+ Share Capital,,,,1000000,1000000
7
+ Reserves and surplus,100000,100000,100000,69749.12,152023.79
8
+ Money recived against share warrants,-36800,-38471,385,-,-
9
+ ,,,,,
10
+ Non-Current Liabilities,,,,,
11
+ Long Term Borrowings,-,-,600000,1000000,1000000
12
+ Deferred Tax Liabilities(Net),-,-,-,-,-
13
+ Other Long Term Liabilities,-,-,-,-,-
14
+ Long Term Provisions,-,-,-,-,-
15
+ ,,,,,
16
+ Current Liabilities,,,,,
17
+ Short term Borrowings ,-,-,-,699000,699000
18
+ Trade Payables,-,-,-,-,-
19
+ Other Current Liabilities,6200,11200,11200,28400,32200
20
+ Short term Provisions,-,-,13652,12820.82,28907.32
21
+ Total,72729,69400,725238,1909969.94,2012131.11
22
+ ,,,,,
23
+ Assets,,,,,
24
+ Non-Current assets,,,,,
25
+ Fixed Assets,-,-,-,-,-
26
+ Tangible assets,-,-,-,-,-
27
+ Intangible Assets,-,-,-,-,-
28
+ Capital work in Progress,-,-,-,-,-
29
+ Intangible Assets under Development,-,-,-,-,-
30
+ Fixed assets held for sale,-,-,-,,
31
+ ,,,,,
32
+ Non current Investments,-,-,-,-,-
33
+ Deferred tax assests(net),-,-,-,-,-
34
+ Long term loans and advances,-,-,-,-,-
35
+ Other non current Assets ,-,-,-,-,-
36
+ ,,,,,
37
+ Current Assets ,,,,,
38
+ Current Investments,-,-,,-,-
39
+ Inventories,-,-,256810,525410,505418
40
+ Trade Receivables,-,-,251119,501984.54,592566.11
41
+ Cash and Cash Equivalents,66400,72513,216651,680977.4,712549
42
+ Short term loans and advances,216,-,657,201598,201598
43
+ other currrent Assets ,,3000,,,
44
+ Total,69400,72729,725238,1909969.94,2012131.11
45
+ ,,,,,
46
+ Continuing Operations,,,,,
47
+ Revenue from Operations,-,362132.1,18665200,4005651.2,5036945.41
48
+ Other Incomes,-,-,493,624.52,1756.38
49
+ ,,362132.1,1865693,406275.72,5038701.79
50
+ Expenses,,,,,
51
+ Manufacturing Expenses,,,,,
52
+ Cost of Materials Consumed,-,119782.87,1317354,2955677.08,3546812.5
53
+ Purchases of stock in Trade,-,-,,-,-
54
+ "Changes in Invesntories of finished goods,WIP & Stock",-,-,-256810,-268600,19992
55
+ Other Manufacturing expenses,-,-,,610859,671944.9
56
+ ,,,,,
57
+ Administartive & Selling Expenses,,,,,
58
+ Employee Benefit Expenses,-,113421,101957.97,97095.9,106804.5
59
+ Other administrative and selling expenses,6200,130599.5,650681.66,529059.92,581965.91
60
+ other expenses,3000,,-,-,-
61
+ ,,,,,
62
+ Finance Costs,-,-,-,-,-
63
+ Depreciation and Amortization expense,-,-,-,-,-
64
+ Total Expenses,9200,363803.37,1813184.23,3924091,4927519.81
65
+ ,,,,,
66
+ Profit before Expectional and extraordinary items and tax,9200,-1671.27,52508.77,82184.72,111181.98
67
+ Expectional Items,-,-,,,
68
+ ,,,,,
69
+ Profit before Extraordinary items and Tax,9200,-1671.27,52508.77,82184.72,111181.98
70
+ Extra ordinary items,-,-,,,
71
+ Profit before tax,9200,-1671.27,52508.77,82184.72,111181.98
72
+ ,,,,,
73
+ Tax expense,,,,,
74
+ Current Tax,-,-,13652.28,12820.82,28907.32
75
+ Deferred Tax,-,-,,,
76
+ ,,,,,
77
+ Profit /(Loss) for the period from continuing,9200,-1671.27,38856.49,69363.9,82274.67
78
+ ,,,,,
79
+ Discontinuing operations,,,,,
80
+ Profit/Loss from discontinuing operations,-,-,-,-,-
81
+ tax expense of Discontinuing operations,-,-,-,-,-
82
+ Profit /(Loss) from Discontinuing operatiosn(after tax),-,-,-,-,-
83
+ ,,,,,
84
+ Total Operations,,,,,
85
+ Profit/(Loss) for the period ,9200,-1671.27,38856.49,69363.9,82274.67
86
+ ,,,,,
87
+ Earnings per equity share ,,,,,
88
+ Basic,1.84,-0.334,7.771,13.873,16.455
89
+ Diluted ,1.84,-0.334,7.771,13.873,16.455
90
+ ,,,,,
91
+ ,,,,,
92
+ Reserves and surplus ,,,,,
93
+ Capital Reserve ,-,-,-,-,-
94
+ As per last balance sheet Addition during the year,-,-,-,-,-
95
+ ,,,,,
96
+ "Surplus , balancing in the statement of Profit & Loss",,,,,
97
+ as per last balance sheet ,27600,-36800,-38471.27,385.22,69749.12
98
+ addition during the year,9200,-1671.27,38856.49,69363.9,82274.67
99
+ allocations & appropriations,-,-,385.22,-,-
100
+ Total,36800,-38471.27,385.22,69749.12,152023.79
101
+ ,,,,,
102
+ Cash and Cash Equivalents ,,,,,
103
+ Balance with Banks ,-,2336.13,135038.56,-,-
104
+ Cheques/Drafts on Hand,,,,519737.4,-
105
+ Cash on Hand,66400,70176.6,81612.84,161240,712549
106
+ Others (specify nature),-,-,,,
107
+ Total,66400,72512.73,216651.4,680977.4,712549
108
+ ,,,,,
109
+ Employee Benefit Expenses,,,,,
110
+ Salaries and Wages,-,108000,97432,98945,
111
+ Contribution to PF and Other Funds,-,-,,,
112
+ Expense on ESOP/ESPP,-,-,,,
113
+ Staff welfare Expenses,,5421,4525.97,7859.5,
114
+ Total,,113421,101957.97,106804.5,
115
+ ,,,,,
116
+ Other Administartive And selling Expenses,6200,130599.5,650681.66,581965.91,
117
+ ,,,,,
118
+ Other Expenses,3000,-,-,,
119
+ ,,,,,
120
+ ,,,,,
121
+ Comments,,,,,
122
+ "1. Started operations in 2022, and onboarded 1040 artisans till now. Considering this, the projections look unrealistic",,,,,
123
+ "2. No major bottlnecks, business numbers tracking seems clear and sustainable and hence no losses",,,,,
Yogitha Biofarming - Sheet1.csv ADDED
@@ -0,0 +1,102 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ Yogitha Biofarming,,,
2
+ ,,,
3
+ Particulars,2023,2024,2025
4
+ Equity And Liabilities,,,
5
+ Reserves and Surplus ,700000,700000,700000
6
+ Money Recieved Against Share warrants,502600,644975,440973
7
+ ,,,
8
+ Current Liabilities,,,
9
+ Short Term Borrowings,500000,500000,500000
10
+ Trade Payables,-,-,
11
+ Other Current Liabilities,-,-,
12
+ Short Term Provisions,209300,10000,10000
13
+ Total,992086,565025,769027
14
+ ,,,
15
+ Assests,,,
16
+ 1 Non Current assests,,,
17
+ "Property , Plant and equipments Intangible assets",,,
18
+ "Property , Plant and equipments ",-,-,
19
+ Intangible assets ,-,-,
20
+ Non Current Investments,-,-,
21
+ ,,,
22
+ 2 Current assests,,,
23
+ Trade Recievables,137054,,
24
+ Inventory,689780,210860,135949
25
+ Cash and Cash equivalents,165252,354165,378678
26
+ Short term loans and Advances,,,255000
27
+ Other Current assets,,,
28
+ Total,992086,565025,769027
29
+ ,,,
30
+ Income,,,
31
+ Revenue from operations,11619163,7855422,9625262
32
+ Other Income,,150000,225
33
+ Total Income,11619163,8005422,9625487
34
+ ,,,
35
+ Expenses,,,
36
+ Purchases of stock in trade,-,6130800,7239273
37
+ Cost of materials consumed,6139885,6609720,
38
+ Empolyee Benefit expenses,-,913940,700737
39
+ Deperection and Amortisation expenses,-,,
40
+ Other expenses,5847000,624083,252644
41
+ Total Income,11986885,8147743,9421485
42
+ ,,,
43
+ Profit before expectional and extraordinary items and tax,367722,142321,204002
44
+ Exceptional Items,-,-,
45
+ Profir Before extraordinary items and tax ,367722,142321,204002
46
+ Extraordinary items,-,-,
47
+ Profit before tax,367722,142321,204002
48
+ ,,,
49
+ Tax expense,,,
50
+ Current Tax,-,-,
51
+ Deferred Tax,-,-,
52
+ ,,,
53
+ Profit /(Loss) for the period from continuing operations,-,-,
54
+ Profit/(Loss) from discontinuing operation,-,-,
55
+ Gain /(Loss) on disposal of assets / settlement pf liabilities attributable to the discontinuing operations,-,-,
56
+ ,,,
57
+ Tax Expense of Discontinuing operation,-,-,
58
+ Profit/(loss) from discontinuing operation (after tax),-,-,
59
+ Profit(loss) for the period ,367722,367722,
60
+ ,,,
61
+ Earnings per Equiy share (equity share of par value 10rs each),,,
62
+ Basic,5.25,2.03,1.81
63
+ Diluted,5.25,2.03,1.81
64
+ ,,,
65
+ ,,,
66
+ Cost of materials Consumed,,,
67
+ Opening stock,375800,689780,
68
+ Add: Purchases,6453865,6130800,
69
+ Less: Closing stock,689780,210800,
70
+ ,6139885,6609720,
71
+ ,6139885,6609780,
72
+ Empolyee Benefit expenses ,,,
73
+ Salary,-,875000,700737
74
+ Staff welfare,-,38940,
75
+ Total,,913940,700737
76
+ ,,,
77
+ Depreciation and Amortisation expenses,,,
78
+ Depreciation of Tangible and intagible Assets,-,-,
79
+ ,,,
80
+ Other Expenses,,,
81
+ Direct Expenses,,,
82
+ Commision to Agents,,,251750
83
+ Spoilage and wastage,487050,,
84
+ Labour Charges,,,499695
85
+ Freight,,345800,401875
86
+ ,,,
87
+ Indirect Expenses,,,
88
+ Bank Charges,4820,1822,784
89
+ Printing and stationery,45890,,
90
+ Rent,241500,180000,29000
91
+ Salary,2172300,,
92
+ Office expenses,,,59680
93
+ Transporation Charges,1948200,,43800
94
+ Travelling,211700,,
95
+ Management and Cosnulatant Fees,169700,62580,96780
96
+ Office Administartion,438900,,
97
+ Power and Fuel,96800,,
98
+ Professional Fees,30000,,
99
+ Audit Fees,,10000,10000
100
+ Miscelleneous Expenses,,23880,3400
101
+ Round off,,0.01,
102
+ ,5847000,624083,252644