Release WCAB 0.1.1
Browse filesMirror the v0.1.1 release: generated paired workbooks, truth manifests, integrity-addressed JSONL catalogue, schema, and validation record.
This view is limited to 50 files because it contains too many changes. See raw diff
- LICENSE +21 -0
- README.md +64 -0
- RESEARCH.md +43 -0
- docs/schema.md +78 -0
- docs/validation.md +87 -0
- fixtures/finance/defined_name_redirect/baseline.xlsx +0 -0
- fixtures/finance/defined_name_redirect/candidate.xlsx +0 -0
- fixtures/finance/defined_name_redirect/truth.json +18 -0
- fixtures/finance/external_formula_reference/baseline.xlsx +0 -0
- fixtures/finance/external_formula_reference/candidate.xlsx +0 -0
- fixtures/finance/external_formula_reference/truth.json +24 -0
- fixtures/finance/formula_to_value/baseline.xlsx +0 -0
- fixtures/finance/formula_to_value/candidate.xlsx +0 -0
- fixtures/finance/formula_to_value/truth.json +44 -0
- fixtures/finance/input_value_change/baseline.xlsx +0 -0
- fixtures/finance/input_value_change/candidate.xlsx +0 -0
- fixtures/finance/input_value_change/truth.json +48 -0
- fixtures/finance/wrong_period_reference/baseline.xlsx +0 -0
- fixtures/finance/wrong_period_reference/candidate.xlsx +0 -0
- fixtures/finance/wrong_period_reference/truth.json +40 -0
- fixtures/governance/formula_cell_unlocked/baseline.xlsx +0 -0
- fixtures/governance/formula_cell_unlocked/candidate.xlsx +0 -0
- fixtures/governance/formula_cell_unlocked/truth.json +19 -0
- fixtures/governance/hidden_sheet_revealed/baseline.xlsx +0 -0
- fixtures/governance/hidden_sheet_revealed/candidate.xlsx +0 -0
- fixtures/governance/hidden_sheet_revealed/truth.json +20 -0
- fixtures/governance/manual_calculation_incomplete/baseline.xlsx +0 -0
- fixtures/governance/manual_calculation_incomplete/candidate.xlsx +0 -0
- fixtures/governance/manual_calculation_incomplete/truth.json +17 -0
- fixtures/governance/static_cycle_introduced/baseline.xlsx +0 -0
- fixtures/governance/static_cycle_introduced/candidate.xlsx +0 -0
- fixtures/governance/static_cycle_introduced/truth.json +27 -0
- fixtures/manifest.jsonl +16 -0
- fixtures/operations/conditional_formatting_removed/baseline.xlsx +0 -0
- fixtures/operations/conditional_formatting_removed/candidate.xlsx +0 -0
- fixtures/operations/conditional_formatting_removed/truth.json +20 -0
- fixtures/operations/copied_formula_interruption/baseline.xlsx +0 -0
- fixtures/operations/copied_formula_interruption/candidate.xlsx +0 -0
- fixtures/operations/copied_formula_interruption/truth.json +19 -0
- fixtures/operations/data_validation_removed/baseline.xlsx +0 -0
- fixtures/operations/data_validation_removed/candidate.xlsx +0 -0
- fixtures/operations/data_validation_removed/truth.json +20 -0
- fixtures/operations/sumifs_range_shape/baseline.xlsx +0 -0
- fixtures/operations/sumifs_range_shape/candidate.xlsx +0 -0
- fixtures/operations/sumifs_range_shape/truth.json +19 -0
- fixtures/portfolio/external_driver_value_change/baseline/drivers.xlsx +0 -0
- fixtures/portfolio/external_driver_value_change/baseline/model.xlsx +0 -0
- fixtures/portfolio/external_driver_value_change/candidate/drivers.xlsx +0 -0
- fixtures/portfolio/external_driver_value_change/candidate/model.xlsx +0 -0
- fixtures/portfolio/external_driver_value_change/truth.json +27 -0
LICENSE
ADDED
|
@@ -0,0 +1,21 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
MIT License
|
| 2 |
+
|
| 3 |
+
Copyright (c) 2026 SybilGambleyyu
|
| 4 |
+
|
| 5 |
+
Permission is hereby granted, free of charge, to any person obtaining a copy
|
| 6 |
+
of this software and associated documentation files (the "Software"), to deal
|
| 7 |
+
in the Software without restriction, including without limitation the rights
|
| 8 |
+
to use, copy, modify, merge, publish, distribute, sublicense, and/or sell
|
| 9 |
+
copies of the Software, and to permit persons to whom the Software is
|
| 10 |
+
furnished to do so, subject to the following conditions:
|
| 11 |
+
|
| 12 |
+
The above copyright notice and this permission notice shall be included in all
|
| 13 |
+
copies or substantial portions of the Software.
|
| 14 |
+
|
| 15 |
+
THE SOFTWARE IS PROVIDED "AS IS", WITHOUT WARRANTY OF ANY KIND, EXPRESS OR
|
| 16 |
+
IMPLIED, INCLUDING BUT NOT LIMITED TO THE WARRANTIES OF MERCHANTABILITY,
|
| 17 |
+
FITNESS FOR A PARTICULAR PURPOSE AND NONINFRINGEMENT. IN NO EVENT SHALL THE
|
| 18 |
+
AUTHORS OR COPYRIGHT HOLDERS BE LIABLE FOR ANY CLAIM, DAMAGES OR OTHER
|
| 19 |
+
LIABILITY, WHETHER IN AN ACTION OF CONTRACT, TORT OR OTHERWISE, ARISING FROM,
|
| 20 |
+
OUT OF OR IN CONNECTION WITH THE SOFTWARE OR THE USE OR OTHER DEALINGS IN THE
|
| 21 |
+
SOFTWARE.
|
README.md
ADDED
|
@@ -0,0 +1,64 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
---
|
| 2 |
+
pretty_name: Workbook Change Assurance Benchmark
|
| 3 |
+
license: mit
|
| 4 |
+
language:
|
| 5 |
+
- en
|
| 6 |
+
tags:
|
| 7 |
+
- excel
|
| 8 |
+
- spreadsheet
|
| 9 |
+
- benchmark
|
| 10 |
+
- audit
|
| 11 |
+
- testing
|
| 12 |
+
- ci
|
| 13 |
+
size_categories:
|
| 14 |
+
- n<1K
|
| 15 |
+
configs:
|
| 16 |
+
- config_name: default
|
| 17 |
+
data_files:
|
| 18 |
+
- split: train
|
| 19 |
+
path: manifest.jsonl
|
| 20 |
+
---
|
| 21 |
+
|
| 22 |
+
# Workbook Change Assurance Benchmark (WCAB)
|
| 23 |
+
|
| 24 |
+
WCAB is an open, deterministic benchmark for tools that review changes to
|
| 25 |
+
Excel workbooks. Each of its 16 synthetic cases supplies a baseline workbook,
|
| 26 |
+
a candidate workbook, explicit observable change facts, a reference review
|
| 27 |
+
disposition, and documented coverage boundaries.
|
| 28 |
+
|
| 29 |
+
The dataset's machine-readable entry point is `manifest.jsonl`: one JSON
|
| 30 |
+
record per case. Every record includes the full truth contract plus exact
|
| 31 |
+
relative workbook paths, byte counts, and SHA-256 digests. The corresponding
|
| 32 |
+
binary fixtures live under `fixtures/`.
|
| 33 |
+
|
| 34 |
+
## What this evaluates
|
| 35 |
+
|
| 36 |
+
WCAB targets spreadsheet-change assurance: whether a diff tool, policy gate,
|
| 37 |
+
static analyzer, or editing agent preserves material review evidence when a
|
| 38 |
+
workbook changes. The current cases include formula-to-value replacements,
|
| 39 |
+
reference drift, input propagation, external references, named ranges,
|
| 40 |
+
controls, calculation state, cycles, structural changes, and a small
|
| 41 |
+
multi-workbook portfolio.
|
| 42 |
+
|
| 43 |
+
The benchmark does **not** evaluate Excel formula execution or claim that
|
| 44 |
+
candidate numerical results are correct. `review_expectation` is a transparent
|
| 45 |
+
benchmark convention, not a universal business policy. Consumers should retain
|
| 46 |
+
each case's `coverage` boundary and report unsupported features explicitly.
|
| 47 |
+
|
| 48 |
+
## Use
|
| 49 |
+
|
| 50 |
+
Download `manifest.jsonl` to enumerate the cases, then retrieve the referenced
|
| 51 |
+
fixture files. Verify each downloaded workbook with its SHA-256 digest before
|
| 52 |
+
running an evaluator. The source repository includes a local validator and a
|
| 53 |
+
deterministic fixture generator:
|
| 54 |
+
|
| 55 |
+
```bash
|
| 56 |
+
git clone https://github.com/SybilGambleyyu/workbook-change-benchmark
|
| 57 |
+
cd workbook-change-benchmark
|
| 58 |
+
python -m venv .venv
|
| 59 |
+
.venv/bin/python -m pip install -e '.[dev]'
|
| 60 |
+
wcab validate --fixtures fixtures
|
| 61 |
+
```
|
| 62 |
+
|
| 63 |
+
See the [source repository](https://github.com/SybilGambleyyu/workbook-change-benchmark)
|
| 64 |
+
for the schema, validation contract, and releases. The dataset is MIT licensed.
|
RESEARCH.md
ADDED
|
@@ -0,0 +1,43 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
# Research basis
|
| 2 |
+
|
| 3 |
+
WCAB was selected after examining change-assurance needs across spreadsheet
|
| 4 |
+
audit, versioning, repair, and research corpora on 2026-08-01.
|
| 5 |
+
|
| 6 |
+
## What is already available
|
| 7 |
+
|
| 8 |
+
| Resource | What it makes measurable | Why it is not sufficient for change assurance |
|
| 9 |
+
| --- | --- | --- |
|
| 10 |
+
| [Modified EUSES](https://spreadsheets.sai.tugraz.at/index.php/corpora-for-benchmarking/euses/) | Injected formula faults and output-cell test decisions | It is fault-localization/testing data, not an explicit before/after review policy or dependency-impact contract. |
|
| 11 |
+
| [VEnron](https://researchportal.hkust.edu.hk/en/publications/venron-a-versioned-spreadsheet-corpus-and-related-evolution-analy/) | Recovered spreadsheet version history | The original work says version information is fragmented and uses recovered evolution groups; it does not publish a CI-oriented accept/review/block oracle for changes. |
|
| 12 |
+
| [Enron Error Corpus discussion](https://web-ainf.aau.at/pub/jannach/files/Conference_VL_HCC_2016.pdf) | A small collection of real faults and repairs | It is important evidence that real historical changes can be faults, but it targets fault recovery rather than broad change-review controls. |
|
| 13 |
+
| [SpreadsheetBench](https://github.com/RUCKBReasoning/SpreadsheetBench) | Real-world spreadsheet manipulation tasks | It evaluates producing or editing workbooks, not deciding whether a candidate change should pass a review gate. |
|
| 14 |
+
| [Formula repair benchmark](https://www.microsoft.com/en-us/research/publication/benchmark-dataset-generation-and-evaluation-for-excel-formula-repair-with-llms/) | Formula runtime-error repair | It evaluates repair generation and execution checks, not version comparison or conservative static impact. |
|
| 15 |
+
|
| 16 |
+
## Evidence of the workflow problem
|
| 17 |
+
|
| 18 |
+
Microsoft's [Spreadsheet Inquire documentation](https://support.microsoft.com/en-US/Excel/compare-workbooks-using-spreadsheet-inquire)
|
| 19 |
+
describes cell-by-cell comparison, workbook analysis, and relationship diagrams,
|
| 20 |
+
but the workflow is a desktop inspection rather than a portable policy gate.
|
| 21 |
+
Commercial tools such as [xltrail](https://www.xltrail.com/) provide version
|
| 22 |
+
history and component diffs. Their existence is useful confirmation that
|
| 23 |
+
formula-level history matters, while it also leaves room for an open,
|
| 24 |
+
reproducible way to evaluate policy and impact claims.
|
| 25 |
+
|
| 26 |
+
The spreadsheet-evolution literature describes a central review problem: a
|
| 27 |
+
structural edit can rewrite many formulas even when intent is preserved, while a
|
| 28 |
+
single formula or value change can alter model behaviour. The paper surfaced
|
| 29 |
+
through [this TU Delft copy](https://pure.tudelft.nl/ws/portalfiles/portal/47903754/00_Spreadsheet_Evolution.pdf)
|
| 30 |
+
explicitly calls out both effects. A benchmark must therefore include both
|
| 31 |
+
clear regressions and benign-looking structural changes.
|
| 32 |
+
|
| 33 |
+
## Design decision
|
| 34 |
+
|
| 35 |
+
The first release uses original generated workbooks instead of rehosting public
|
| 36 |
+
corporate corpora. This provides unambiguous redistribution rights, directly
|
| 37 |
+
observable ground truth, deterministic regeneration, and cases that include
|
| 38 |
+
modern OOXML controls often absent from older `.xls` research datasets.
|
| 39 |
+
|
| 40 |
+
WCAB's result is intentionally narrower than a claim of Excel semantic
|
| 41 |
+
equivalence. It provides checkable change facts and static dependency lower
|
| 42 |
+
bounds. A tool that cannot handle a case must report a coverage gap; it cannot
|
| 43 |
+
turn a missing observation into an "allow" result.
|
docs/schema.md
ADDED
|
@@ -0,0 +1,78 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
# WCAB truth schema, version 1
|
| 2 |
+
|
| 3 |
+
Every case has one `truth.json`. It is public metadata for an original,
|
| 4 |
+
generated fixture; it never relies on a private workbook or an external data
|
| 5 |
+
source.
|
| 6 |
+
|
| 7 |
+
```json
|
| 8 |
+
{
|
| 9 |
+
"schema_version": 1,
|
| 10 |
+
"id": "family.case_name",
|
| 11 |
+
"title": "Human-readable scenario",
|
| 12 |
+
"family": "finance",
|
| 13 |
+
"topology": "pair",
|
| 14 |
+
"review_expectation": "block",
|
| 15 |
+
"facts": [],
|
| 16 |
+
"must_reach": [],
|
| 17 |
+
"coverage": []
|
| 18 |
+
}
|
| 19 |
+
```
|
| 20 |
+
|
| 21 |
+
`topology` is either `pair` (`baseline.xlsx` and `candidate.xlsx`) or
|
| 22 |
+
`portfolio` (`baseline/` and `candidate/` directories). `review_expectation`
|
| 23 |
+
is one of `allow`, `review`, or `block`. It is a transparent benchmark
|
| 24 |
+
convention, not an assertion that every organization must use the same policy.
|
| 25 |
+
|
| 26 |
+
## Facts
|
| 27 |
+
|
| 28 |
+
Facts are observed directly from the fixture files by `wcab validate`.
|
| 29 |
+
|
| 30 |
+
| Fact kind | Required fields | Observable contract |
|
| 31 |
+
| --- | --- | --- |
|
| 32 |
+
| `formula_to_value` | `sheet`, `cell` | A formula cell becomes a literal value. |
|
| 33 |
+
| `formula_changed` | `sheet`, `cell` | Formula text exists on both sides and differs. |
|
| 34 |
+
| `value_changed` | `sheet`, `cell` | Literal values exist on both sides and differ. |
|
| 35 |
+
| `external_formula_added` | `sheet`, `cell` | Candidate formula contains an external-workbook reference. The target is never opened. |
|
| 36 |
+
| `defined_name_changed` | `name` | A defined name's stored destination differs. |
|
| 37 |
+
| `data_validation_count_changed` | `sheet`, `baseline_count`, `candidate_count` | Worksheet data-validation count differs as declared. |
|
| 38 |
+
| `conditional_formatting_count_changed` | `sheet`, `baseline_count`, `candidate_count` | Conditional-formatting range count differs as declared. |
|
| 39 |
+
| `sheet_visibility_changed` | `sheet`, `baseline_state`, `candidate_state` | The stored sheet state changes. |
|
| 40 |
+
| `formula_cell_unlocked` | `sheet`, `cell` | A formula cell is explicitly unlocked while its sheet remains protected. |
|
| 41 |
+
| `manual_calculation_incomplete` | none | Candidate calculation metadata is `manual` and records incomplete calculation. |
|
| 42 |
+
| `static_cycle_introduced` | `cells` | Every declared direct A1 cell reaches itself in the local static dependency graph. |
|
| 43 |
+
| `three_d_scope_changed` | `formula_sheet`, `formula_cell`, `inserted_sheet`, `after_sheet`, `before_sheet` | Formula text remains unchanged while a sheet is inserted inside the declared tab span. |
|
| 44 |
+
| `structural_formula_rewrite` | `baseline`, `candidate` | Declared before/after formula locations and text exist. This is an annotation, not a general proof of equivalence. |
|
| 45 |
+
| `portfolio_value_changed` | `workbook`, `sheet`, `cell` | A literal value differs between paired portfolio members. |
|
| 46 |
+
| `portfolio_external_reference` | `workbook`, `sheet`, `cell`, `target_workbook` | The local portfolio model contains the declared external workbook reference. |
|
| 47 |
+
|
| 48 |
+
## Static impact lower bounds
|
| 49 |
+
|
| 50 |
+
`must_reach` entries have one `source` plus one or more `targets`, each with a
|
| 51 |
+
sheet and cell. The bundled validator uses only direct, ordinary local A1
|
| 52 |
+
references and walks the resulting graph. The targets are therefore lower
|
| 53 |
+
bounds: no result implies a complete Excel dependency calculation, a formula
|
| 54 |
+
evaluation, dynamic-reference resolution, or a claim about cached values.
|
| 55 |
+
|
| 56 |
+
## Coverage text
|
| 57 |
+
|
| 58 |
+
Each case contains an explicit `coverage` list. Consumers must preserve these
|
| 59 |
+
boundaries in reports and must not turn unsupported constructs into silent
|
| 60 |
+
passes.
|
| 61 |
+
|
| 62 |
+
## JSONL case catalogue
|
| 63 |
+
|
| 64 |
+
`fixtures/manifest.jsonl` contains one deterministic JSON object per case. It
|
| 65 |
+
copies the truth fields (`id`, `title`, `family`, `topology`,
|
| 66 |
+
`review_expectation`, `facts`, `must_reach`, and `coverage`) and adds:
|
| 67 |
+
|
| 68 |
+
| Field | Meaning |
|
| 69 |
+
| --- | --- |
|
| 70 |
+
| `case_path` | Case directory relative to the fixture root. |
|
| 71 |
+
| `baseline_files` | One or more baseline file records. |
|
| 72 |
+
| `candidate_files` | One or more candidate file records. |
|
| 73 |
+
|
| 74 |
+
Each file record has a root-relative `path`, exact `bytes`, and SHA-256
|
| 75 |
+
`sha256`. Pair cases have one file on each side; portfolio cases can have more.
|
| 76 |
+
The catalogue is generated by `wcab build` or `wcab manifest`; consumers may
|
| 77 |
+
use it to verify the exact bytes they evaluated. It does not add any formula
|
| 78 |
+
execution or semantic-equivalence claim beyond the underlying truth contract.
|
docs/validation.md
ADDED
|
@@ -0,0 +1,87 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
# Validation record
|
| 2 |
+
|
| 3 |
+
This record describes the WCAB 0.1 validation run performed on 2026-08-01 and
|
| 4 |
+
its 0.1.1 distribution supplement on 2026-08-02. It is reproducible from this
|
| 5 |
+
repository; no network service or private workbook is required.
|
| 6 |
+
|
| 7 |
+
## Fixture integrity
|
| 8 |
+
|
| 9 |
+
Environment:
|
| 10 |
+
|
| 11 |
+
- Python 3.12.3 and 3.13.9
|
| 12 |
+
- openpyxl 3.1.5
|
| 13 |
+
- pytest 9.1.1
|
| 14 |
+
- ruff 0.16.1
|
| 15 |
+
|
| 16 |
+
Commands:
|
| 17 |
+
|
| 18 |
+
```bash
|
| 19 |
+
python -m pip install -e '.[dev]'
|
| 20 |
+
wcab build --output fixtures
|
| 21 |
+
wcab manifest --fixtures fixtures
|
| 22 |
+
ruff check .
|
| 23 |
+
ruff format --check .
|
| 24 |
+
pytest
|
| 25 |
+
wcab validate --fixtures fixtures
|
| 26 |
+
```
|
| 27 |
+
|
| 28 |
+
Results:
|
| 29 |
+
|
| 30 |
+
- 16 cases: 15 paired-workbook cases and one directory portfolio case.
|
| 31 |
+
- 18 observable truth facts: 11 `block` and five `review` dispositions.
|
| 32 |
+
- 50 workbook and truth-manifest fixture files, plus one generated JSONL case
|
| 33 |
+
catalogue, all generated from source.
|
| 34 |
+
- Nine unit tests passed under both Python versions, including independent
|
| 35 |
+
regeneration and byte-for-byte fixture-tree equality.
|
| 36 |
+
- The fixture validator accepted all 16 cases.
|
| 37 |
+
|
| 38 |
+
## Distribution supplement
|
| 39 |
+
|
| 40 |
+
The 0.1.1 release also builds a one-row-per-case `manifest.jsonl` catalogue.
|
| 41 |
+
Each row retains the truth contract and includes byte counts and SHA-256
|
| 42 |
+
digests for the workbooks it names.
|
| 43 |
+
|
| 44 |
+
Commands:
|
| 45 |
+
|
| 46 |
+
```bash
|
| 47 |
+
python -m build
|
| 48 |
+
twine check dist/workbook_change_benchmark-0.1.1*
|
| 49 |
+
python -m venv /tmp/wcab-wheel-test
|
| 50 |
+
/tmp/wcab-wheel-test/bin/python -m pip install \
|
| 51 |
+
dist/workbook_change_benchmark-0.1.1-py3-none-any.whl
|
| 52 |
+
/tmp/wcab-wheel-test/bin/wcab validate --fixtures fixtures
|
| 53 |
+
/tmp/wcab-wheel-test/bin/wcab manifest --fixtures fixtures --output /tmp/manifest.jsonl
|
| 54 |
+
cmp fixtures/manifest.jsonl /tmp/manifest.jsonl
|
| 55 |
+
```
|
| 56 |
+
|
| 57 |
+
Results:
|
| 58 |
+
|
| 59 |
+
- The source distribution and universal wheel passed `twine check`.
|
| 60 |
+
- A fresh Python 3.12 wheel installation validated all 16 fixtures and emitted
|
| 61 |
+
byte-identical JSONL output.
|
| 62 |
+
- The full nine-test suite, lint, and format checks passed under the supported
|
| 63 |
+
local Python versions (3.12 and 3.13).
|
| 64 |
+
|
| 65 |
+
## FormulaFence reference adapter
|
| 66 |
+
|
| 67 |
+
FormulaFence 0.219.0 was installed from the local checked-out release source
|
| 68 |
+
and invoked only against WCAB's generated files:
|
| 69 |
+
|
| 70 |
+
```bash
|
| 71 |
+
wcab formulafence --fixtures fixtures --strict
|
| 72 |
+
```
|
| 73 |
+
|
| 74 |
+
Results:
|
| 75 |
+
|
| 76 |
+
- All 17 currently mappable diff/portfolio facts were observed.
|
| 77 |
+
- No mapped fact was missed across all 16 cases.
|
| 78 |
+
- Five targeted lint expectations were observed: copied-formula interruption
|
| 79 |
+
(`FF082`), conditional-aggregate range shape (`FF093`), explicitly unlocked
|
| 80 |
+
formula cell (`FF085`), incomplete manual calculation (`FF086`), and static
|
| 81 |
+
cycle (`FF090`).
|
| 82 |
+
- One fact remains intentionally unmapped: the benign structural formula
|
| 83 |
+
rewrite. It records known before/after locations but does not claim that a
|
| 84 |
+
generic tool can prove Excel semantic equivalence from this small fixture.
|
| 85 |
+
|
| 86 |
+
This is a baseline implementation result, not a claim that FormulaFence or any
|
| 87 |
+
other tool has complete Excel coverage.
|
fixtures/finance/defined_name_redirect/baseline.xlsx
ADDED
|
Binary file (7.04 kB). View file
|
|
|
fixtures/finance/defined_name_redirect/candidate.xlsx
ADDED
|
Binary file (7.04 kB). View file
|
|
|
fixtures/finance/defined_name_redirect/truth.json
ADDED
|
@@ -0,0 +1,18 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"The assertion compares the defined-name destination; name resolution beyond this fixture is out of scope."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"kind": "defined_name_changed",
|
| 8 |
+
"name": "DiscountRate"
|
| 9 |
+
}
|
| 10 |
+
],
|
| 11 |
+
"family": "finance",
|
| 12 |
+
"id": "finance.defined_name_redirect",
|
| 13 |
+
"must_reach": [],
|
| 14 |
+
"review_expectation": "block",
|
| 15 |
+
"schema_version": 1,
|
| 16 |
+
"title": "A named rate redirects to a different assumption",
|
| 17 |
+
"topology": "pair"
|
| 18 |
+
}
|
fixtures/finance/external_formula_reference/baseline.xlsx
ADDED
|
Binary file (7.04 kB). View file
|
|
|
fixtures/finance/external_formula_reference/candidate.xlsx
ADDED
|
Binary file (7.07 kB). View file
|
|
|
fixtures/finance/external_formula_reference/truth.json
ADDED
|
@@ -0,0 +1,24 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"The external workbook is intentionally absent and must not be opened by a benchmark tool."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cell": "C8",
|
| 8 |
+
"kind": "formula_changed",
|
| 9 |
+
"sheet": "Summary"
|
| 10 |
+
},
|
| 11 |
+
{
|
| 12 |
+
"cell": "C8",
|
| 13 |
+
"kind": "external_formula_added",
|
| 14 |
+
"sheet": "Summary"
|
| 15 |
+
}
|
| 16 |
+
],
|
| 17 |
+
"family": "finance",
|
| 18 |
+
"id": "finance.external_formula_reference",
|
| 19 |
+
"must_reach": [],
|
| 20 |
+
"review_expectation": "block",
|
| 21 |
+
"schema_version": 1,
|
| 22 |
+
"title": "An internal driver is replaced by an external workbook reference",
|
| 23 |
+
"topology": "pair"
|
| 24 |
+
}
|
fixtures/finance/formula_to_value/baseline.xlsx
ADDED
|
Binary file (7.04 kB). View file
|
|
|
fixtures/finance/formula_to_value/candidate.xlsx
ADDED
|
Binary file (7.05 kB). View file
|
|
|
fixtures/finance/formula_to_value/truth.json
ADDED
|
@@ -0,0 +1,44 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"Static dependency lower bound; numerical recalculation is out of scope."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cell": "C8",
|
| 8 |
+
"kind": "formula_to_value",
|
| 9 |
+
"sheet": "Revenue"
|
| 10 |
+
}
|
| 11 |
+
],
|
| 12 |
+
"family": "finance",
|
| 13 |
+
"id": "finance.formula_to_value",
|
| 14 |
+
"must_reach": [
|
| 15 |
+
{
|
| 16 |
+
"source": {
|
| 17 |
+
"cell": "C8",
|
| 18 |
+
"sheet": "Revenue"
|
| 19 |
+
},
|
| 20 |
+
"targets": [
|
| 21 |
+
{
|
| 22 |
+
"cell": "C10",
|
| 23 |
+
"sheet": "Revenue"
|
| 24 |
+
},
|
| 25 |
+
{
|
| 26 |
+
"cell": "C5",
|
| 27 |
+
"sheet": "Summary"
|
| 28 |
+
},
|
| 29 |
+
{
|
| 30 |
+
"cell": "C6",
|
| 31 |
+
"sheet": "Summary"
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"cell": "B4",
|
| 35 |
+
"sheet": "Dashboard"
|
| 36 |
+
}
|
| 37 |
+
]
|
| 38 |
+
}
|
| 39 |
+
],
|
| 40 |
+
"review_expectation": "block",
|
| 41 |
+
"schema_version": 1,
|
| 42 |
+
"title": "Revenue formula is replaced with a hard-coded value",
|
| 43 |
+
"topology": "pair"
|
| 44 |
+
}
|
fixtures/finance/input_value_change/baseline.xlsx
ADDED
|
Binary file (7.04 kB). View file
|
|
|
fixtures/finance/input_value_change/candidate.xlsx
ADDED
|
Binary file (7.04 kB). View file
|
|
|
fixtures/finance/input_value_change/truth.json
ADDED
|
@@ -0,0 +1,48 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"An input change is not inherently an error; it remains material review evidence."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cell": "C2",
|
| 8 |
+
"kind": "value_changed",
|
| 9 |
+
"sheet": "Assumptions"
|
| 10 |
+
}
|
| 11 |
+
],
|
| 12 |
+
"family": "finance",
|
| 13 |
+
"id": "finance.input_value_change",
|
| 14 |
+
"must_reach": [
|
| 15 |
+
{
|
| 16 |
+
"source": {
|
| 17 |
+
"cell": "C2",
|
| 18 |
+
"sheet": "Assumptions"
|
| 19 |
+
},
|
| 20 |
+
"targets": [
|
| 21 |
+
{
|
| 22 |
+
"cell": "C5",
|
| 23 |
+
"sheet": "Revenue"
|
| 24 |
+
},
|
| 25 |
+
{
|
| 26 |
+
"cell": "C8",
|
| 27 |
+
"sheet": "Revenue"
|
| 28 |
+
},
|
| 29 |
+
{
|
| 30 |
+
"cell": "C10",
|
| 31 |
+
"sheet": "Revenue"
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"cell": "C6",
|
| 35 |
+
"sheet": "Summary"
|
| 36 |
+
},
|
| 37 |
+
{
|
| 38 |
+
"cell": "B4",
|
| 39 |
+
"sheet": "Dashboard"
|
| 40 |
+
}
|
| 41 |
+
]
|
| 42 |
+
}
|
| 43 |
+
],
|
| 44 |
+
"review_expectation": "review",
|
| 45 |
+
"schema_version": 1,
|
| 46 |
+
"title": "Approved input changes and propagates into outputs",
|
| 47 |
+
"topology": "pair"
|
| 48 |
+
}
|
fixtures/finance/wrong_period_reference/baseline.xlsx
ADDED
|
Binary file (7.04 kB). View file
|
|
|
fixtures/finance/wrong_period_reference/candidate.xlsx
ADDED
|
Binary file (7.04 kB). View file
|
|
|
fixtures/finance/wrong_period_reference/truth.json
ADDED
|
@@ -0,0 +1,40 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"The benchmark asserts the reference drift, not the business correctness of every formula."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cell": "C8",
|
| 8 |
+
"kind": "formula_changed",
|
| 9 |
+
"sheet": "Revenue"
|
| 10 |
+
}
|
| 11 |
+
],
|
| 12 |
+
"family": "finance",
|
| 13 |
+
"id": "finance.wrong_period_reference",
|
| 14 |
+
"must_reach": [
|
| 15 |
+
{
|
| 16 |
+
"source": {
|
| 17 |
+
"cell": "C8",
|
| 18 |
+
"sheet": "Revenue"
|
| 19 |
+
},
|
| 20 |
+
"targets": [
|
| 21 |
+
{
|
| 22 |
+
"cell": "C10",
|
| 23 |
+
"sheet": "Revenue"
|
| 24 |
+
},
|
| 25 |
+
{
|
| 26 |
+
"cell": "C5",
|
| 27 |
+
"sheet": "Summary"
|
| 28 |
+
},
|
| 29 |
+
{
|
| 30 |
+
"cell": "B4",
|
| 31 |
+
"sheet": "Dashboard"
|
| 32 |
+
}
|
| 33 |
+
]
|
| 34 |
+
}
|
| 35 |
+
],
|
| 36 |
+
"review_expectation": "block",
|
| 37 |
+
"schema_version": 1,
|
| 38 |
+
"title": "Revenue formula uses a prior-period units reference",
|
| 39 |
+
"topology": "pair"
|
| 40 |
+
}
|
fixtures/governance/formula_cell_unlocked/baseline.xlsx
ADDED
|
Binary file (5.6 kB). View file
|
|
|
fixtures/governance/formula_cell_unlocked/candidate.xlsx
ADDED
|
Binary file (5.64 kB). View file
|
|
|
fixtures/governance/formula_cell_unlocked/truth.json
ADDED
|
@@ -0,0 +1,19 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"This is a direct cell-protection assertion; style inheritance and allowed edit ranges are out of scope."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cell": "D10",
|
| 8 |
+
"kind": "formula_cell_unlocked",
|
| 9 |
+
"sheet": "Controls"
|
| 10 |
+
}
|
| 11 |
+
],
|
| 12 |
+
"family": "governance",
|
| 13 |
+
"id": "governance.formula_cell_unlocked",
|
| 14 |
+
"must_reach": [],
|
| 15 |
+
"review_expectation": "block",
|
| 16 |
+
"schema_version": 1,
|
| 17 |
+
"title": "A protected calculated cell is explicitly unlocked",
|
| 18 |
+
"topology": "pair"
|
| 19 |
+
}
|
fixtures/governance/hidden_sheet_revealed/baseline.xlsx
ADDED
|
Binary file (5.6 kB). View file
|
|
|
fixtures/governance/hidden_sheet_revealed/candidate.xlsx
ADDED
|
Binary file (5.59 kB). View file
|
|
|
fixtures/governance/hidden_sheet_revealed/truth.json
ADDED
|
@@ -0,0 +1,20 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"Visibility is an observable workbook control; cell content is not part of this assertion."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"baseline_state": "hidden",
|
| 8 |
+
"candidate_state": "visible",
|
| 9 |
+
"kind": "sheet_visibility_changed",
|
| 10 |
+
"sheet": "ReviewControls"
|
| 11 |
+
}
|
| 12 |
+
],
|
| 13 |
+
"family": "governance",
|
| 14 |
+
"id": "governance.hidden_sheet_revealed",
|
| 15 |
+
"must_reach": [],
|
| 16 |
+
"review_expectation": "review",
|
| 17 |
+
"schema_version": 1,
|
| 18 |
+
"title": "A hidden review-control sheet is made visible",
|
| 19 |
+
"topology": "pair"
|
| 20 |
+
}
|
fixtures/governance/manual_calculation_incomplete/baseline.xlsx
ADDED
|
Binary file (5.6 kB). View file
|
|
|
fixtures/governance/manual_calculation_incomplete/candidate.xlsx
ADDED
|
Binary file (5.62 kB). View file
|
|
|
fixtures/governance/manual_calculation_incomplete/truth.json
ADDED
|
@@ -0,0 +1,17 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"Calculation metadata is evidence of save state, not proof that any cached result is wrong."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"kind": "manual_calculation_incomplete"
|
| 8 |
+
}
|
| 9 |
+
],
|
| 10 |
+
"family": "governance",
|
| 11 |
+
"id": "governance.manual_calculation_incomplete",
|
| 12 |
+
"must_reach": [],
|
| 13 |
+
"review_expectation": "block",
|
| 14 |
+
"schema_version": 1,
|
| 15 |
+
"title": "A formula workbook records incomplete manual calculation",
|
| 16 |
+
"topology": "pair"
|
| 17 |
+
}
|
fixtures/governance/static_cycle_introduced/baseline.xlsx
ADDED
|
Binary file (5.6 kB). View file
|
|
|
fixtures/governance/static_cycle_introduced/candidate.xlsx
ADDED
|
Binary file (5.6 kB). View file
|
|
|
fixtures/governance/static_cycle_introduced/truth.json
ADDED
|
@@ -0,0 +1,27 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"The cycle is direct and static; iterative calculation settings and dynamic references are out of scope."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cells": [
|
| 8 |
+
{
|
| 9 |
+
"cell": "D10",
|
| 10 |
+
"sheet": "Controls"
|
| 11 |
+
},
|
| 12 |
+
{
|
| 13 |
+
"cell": "D11",
|
| 14 |
+
"sheet": "Controls"
|
| 15 |
+
}
|
| 16 |
+
],
|
| 17 |
+
"kind": "static_cycle_introduced"
|
| 18 |
+
}
|
| 19 |
+
],
|
| 20 |
+
"family": "governance",
|
| 21 |
+
"id": "governance.static_cycle_introduced",
|
| 22 |
+
"must_reach": [],
|
| 23 |
+
"review_expectation": "block",
|
| 24 |
+
"schema_version": 1,
|
| 25 |
+
"title": "Two direct formulas form a static cycle",
|
| 26 |
+
"topology": "pair"
|
| 27 |
+
}
|
fixtures/manifest.jsonl
ADDED
|
@@ -0,0 +1,16 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{"baseline_files":[{"bytes":7042,"path":"finance/defined_name_redirect/baseline.xlsx","sha256":"75e99e52e4a2e8351b0750e4817fcacfeb9920db98b363d2388dbd4d330b472d"}],"candidate_files":[{"bytes":7042,"path":"finance/defined_name_redirect/candidate.xlsx","sha256":"2bb3cc9080f5c1eeda8ecf34abeae4ea56fd53fa5ad5949ded6162727875d226"}],"case_path":"finance/defined_name_redirect","coverage":["The assertion compares the defined-name destination; name resolution beyond this fixture is out of scope."],"facts":[{"kind":"defined_name_changed","name":"DiscountRate"}],"family":"finance","id":"finance.defined_name_redirect","must_reach":[],"review_expectation":"block","schema_version":1,"title":"A named rate redirects to a different assumption","topology":"pair"}
|
| 2 |
+
{"baseline_files":[{"bytes":7042,"path":"finance/external_formula_reference/baseline.xlsx","sha256":"75e99e52e4a2e8351b0750e4817fcacfeb9920db98b363d2388dbd4d330b472d"}],"candidate_files":[{"bytes":7065,"path":"finance/external_formula_reference/candidate.xlsx","sha256":"410fd472583c68f3d1dbbe9b0a7034bfb5e6f7792fd269b29ae0081072d33230"}],"case_path":"finance/external_formula_reference","coverage":["The external workbook is intentionally absent and must not be opened by a benchmark tool."],"facts":[{"cell":"C8","kind":"formula_changed","sheet":"Summary"},{"cell":"C8","kind":"external_formula_added","sheet":"Summary"}],"family":"finance","id":"finance.external_formula_reference","must_reach":[],"review_expectation":"block","schema_version":1,"title":"An internal driver is replaced by an external workbook reference","topology":"pair"}
|
| 3 |
+
{"baseline_files":[{"bytes":7042,"path":"finance/formula_to_value/baseline.xlsx","sha256":"75e99e52e4a2e8351b0750e4817fcacfeb9920db98b363d2388dbd4d330b472d"}],"candidate_files":[{"bytes":7047,"path":"finance/formula_to_value/candidate.xlsx","sha256":"0e61888bdce02d825f69cff256ae2a5d4951ee8d6c4f55b0b15cdceb1ee3097d"}],"case_path":"finance/formula_to_value","coverage":["Static dependency lower bound; numerical recalculation is out of scope."],"facts":[{"cell":"C8","kind":"formula_to_value","sheet":"Revenue"}],"family":"finance","id":"finance.formula_to_value","must_reach":[{"source":{"cell":"C8","sheet":"Revenue"},"targets":[{"cell":"C10","sheet":"Revenue"},{"cell":"C5","sheet":"Summary"},{"cell":"C6","sheet":"Summary"},{"cell":"B4","sheet":"Dashboard"}]}],"review_expectation":"block","schema_version":1,"title":"Revenue formula is replaced with a hard-coded value","topology":"pair"}
|
| 4 |
+
{"baseline_files":[{"bytes":7042,"path":"finance/input_value_change/baseline.xlsx","sha256":"75e99e52e4a2e8351b0750e4817fcacfeb9920db98b363d2388dbd4d330b472d"}],"candidate_files":[{"bytes":7041,"path":"finance/input_value_change/candidate.xlsx","sha256":"99d8c9c80f1313cef1f0773d6cd901d4a1c4aa91f315809e70af69ee0a9ff9ed"}],"case_path":"finance/input_value_change","coverage":["An input change is not inherently an error; it remains material review evidence."],"facts":[{"cell":"C2","kind":"value_changed","sheet":"Assumptions"}],"family":"finance","id":"finance.input_value_change","must_reach":[{"source":{"cell":"C2","sheet":"Assumptions"},"targets":[{"cell":"C5","sheet":"Revenue"},{"cell":"C8","sheet":"Revenue"},{"cell":"C10","sheet":"Revenue"},{"cell":"C6","sheet":"Summary"},{"cell":"B4","sheet":"Dashboard"}]}],"review_expectation":"review","schema_version":1,"title":"Approved input changes and propagates into outputs","topology":"pair"}
|
| 5 |
+
{"baseline_files":[{"bytes":7042,"path":"finance/wrong_period_reference/baseline.xlsx","sha256":"75e99e52e4a2e8351b0750e4817fcacfeb9920db98b363d2388dbd4d330b472d"}],"candidate_files":[{"bytes":7040,"path":"finance/wrong_period_reference/candidate.xlsx","sha256":"56b500755ec0ab68129acb7b9a7ffaf774c626b308a3ecaed0ab131cb68e949e"}],"case_path":"finance/wrong_period_reference","coverage":["The benchmark asserts the reference drift, not the business correctness of every formula."],"facts":[{"cell":"C8","kind":"formula_changed","sheet":"Revenue"}],"family":"finance","id":"finance.wrong_period_reference","must_reach":[{"source":{"cell":"C8","sheet":"Revenue"},"targets":[{"cell":"C10","sheet":"Revenue"},{"cell":"C5","sheet":"Summary"},{"cell":"B4","sheet":"Dashboard"}]}],"review_expectation":"block","schema_version":1,"title":"Revenue formula uses a prior-period units reference","topology":"pair"}
|
| 6 |
+
{"baseline_files":[{"bytes":5599,"path":"governance/formula_cell_unlocked/baseline.xlsx","sha256":"624673b76647c7d5343f1b2188d962ba9da11b7b2fa1c640218c728f15013a07"}],"candidate_files":[{"bytes":5639,"path":"governance/formula_cell_unlocked/candidate.xlsx","sha256":"d1d4c078606e2940c7ad5ac04bb634f20e34296eba91cef33e38757a268a9d35"}],"case_path":"governance/formula_cell_unlocked","coverage":["This is a direct cell-protection assertion; style inheritance and allowed edit ranges are out of scope."],"facts":[{"cell":"D10","kind":"formula_cell_unlocked","sheet":"Controls"}],"family":"governance","id":"governance.formula_cell_unlocked","must_reach":[],"review_expectation":"block","schema_version":1,"title":"A protected calculated cell is explicitly unlocked","topology":"pair"}
|
| 7 |
+
{"baseline_files":[{"bytes":5599,"path":"governance/hidden_sheet_revealed/baseline.xlsx","sha256":"624673b76647c7d5343f1b2188d962ba9da11b7b2fa1c640218c728f15013a07"}],"candidate_files":[{"bytes":5594,"path":"governance/hidden_sheet_revealed/candidate.xlsx","sha256":"6f4d0cb90949de429d8d93d496d95c75e6adcb4d1abce1115d71bba5a3be3fa2"}],"case_path":"governance/hidden_sheet_revealed","coverage":["Visibility is an observable workbook control; cell content is not part of this assertion."],"facts":[{"baseline_state":"hidden","candidate_state":"visible","kind":"sheet_visibility_changed","sheet":"ReviewControls"}],"family":"governance","id":"governance.hidden_sheet_revealed","must_reach":[],"review_expectation":"review","schema_version":1,"title":"A hidden review-control sheet is made visible","topology":"pair"}
|
| 8 |
+
{"baseline_files":[{"bytes":5599,"path":"governance/manual_calculation_incomplete/baseline.xlsx","sha256":"624673b76647c7d5343f1b2188d962ba9da11b7b2fa1c640218c728f15013a07"}],"candidate_files":[{"bytes":5618,"path":"governance/manual_calculation_incomplete/candidate.xlsx","sha256":"1a136225c99e8d98c4e7465f7544459a6188f4889606920b498177b8783c85e9"}],"case_path":"governance/manual_calculation_incomplete","coverage":["Calculation metadata is evidence of save state, not proof that any cached result is wrong."],"facts":[{"kind":"manual_calculation_incomplete"}],"family":"governance","id":"governance.manual_calculation_incomplete","must_reach":[],"review_expectation":"block","schema_version":1,"title":"A formula workbook records incomplete manual calculation","topology":"pair"}
|
| 9 |
+
{"baseline_files":[{"bytes":5599,"path":"governance/static_cycle_introduced/baseline.xlsx","sha256":"624673b76647c7d5343f1b2188d962ba9da11b7b2fa1c640218c728f15013a07"}],"candidate_files":[{"bytes":5596,"path":"governance/static_cycle_introduced/candidate.xlsx","sha256":"086d420690d81e6fd79146bf1e721fd28f71bdf292bf927566ffbc2ce08d7b5d"}],"case_path":"governance/static_cycle_introduced","coverage":["The cycle is direct and static; iterative calculation settings and dynamic references are out of scope."],"facts":[{"cells":[{"cell":"D10","sheet":"Controls"},{"cell":"D11","sheet":"Controls"}],"kind":"static_cycle_introduced"}],"family":"governance","id":"governance.static_cycle_introduced","must_reach":[],"review_expectation":"block","schema_version":1,"title":"Two direct formulas form a static cycle","topology":"pair"}
|
| 10 |
+
{"baseline_files":[{"bytes":5465,"path":"operations/conditional_formatting_removed/baseline.xlsx","sha256":"1fab22c80b1384cfe921e75c858934204435c31d7b5c67766c984289610901db"}],"candidate_files":[{"bytes":5360,"path":"operations/conditional_formatting_removed/candidate.xlsx","sha256":"5fc314f650112546d6c372c8fe7be280ccb56bf717967c4fd135c80b2f659a87"}],"case_path":"operations/conditional_formatting_removed","coverage":["The benchmark observes the control removal but does not judge the intended visual design."],"facts":[{"baseline_count":1,"candidate_count":0,"kind":"conditional_formatting_count_changed","sheet":"Operations"}],"family":"operations","id":"operations.conditional_formatting_removed","must_reach":[],"review_expectation":"review","schema_version":1,"title":"A material exception highlight is removed","topology":"pair"}
|
| 11 |
+
{"baseline_files":[{"bytes":5465,"path":"operations/copied_formula_interruption/baseline.xlsx","sha256":"1fab22c80b1384cfe921e75c858934204435c31d7b5c67766c984289610901db"}],"candidate_files":[{"bytes":5460,"path":"operations/copied_formula_interruption/candidate.xlsx","sha256":"8894418de3a7915a7b9d3ab5c71395fe79a02d0c805b494874d02613104a2835"}],"case_path":"operations/copied_formula_interruption","coverage":["Immediate formula peers provide the copied-block context; no formula execution is required."],"facts":[{"cell":"F7","kind":"formula_to_value","sheet":"Operations"}],"family":"operations","id":"operations.copied_formula_interruption","must_reach":[],"review_expectation":"block","schema_version":1,"title":"One copied margin formula is replaced by a manual number","topology":"pair"}
|
| 12 |
+
{"baseline_files":[{"bytes":5465,"path":"operations/data_validation_removed/baseline.xlsx","sha256":"1fab22c80b1384cfe921e75c858934204435c31d7b5c67766c984289610901db"}],"candidate_files":[{"bytes":5329,"path":"operations/data_validation_removed/candidate.xlsx","sha256":"aea8e9f34825c521b82a6bca2990faa11f60db8fee4f87628e908bdb71965e77"}],"case_path":"operations/data_validation_removed","coverage":["The contract observes validation presence, not whether a future user enters an invalid value."],"facts":[{"baseline_count":1,"candidate_count":0,"kind":"data_validation_count_changed","sheet":"Operations"}],"family":"operations","id":"operations.data_validation_removed","must_reach":[],"review_expectation":"block","schema_version":1,"title":"Input validation is removed from an operational tracker","topology":"pair"}
|
| 13 |
+
{"baseline_files":[{"bytes":5465,"path":"operations/sumifs_range_shape/baseline.xlsx","sha256":"1fab22c80b1384cfe921e75c858934204435c31d7b5c67766c984289610901db"}],"candidate_files":[{"bytes":5469,"path":"operations/sumifs_range_shape/candidate.xlsx","sha256":"618613d92e354f3e7ccc7ef07d4c33f0f1b6ffeccbbd9e3f68e0b54c6dffb7c2"}],"case_path":"operations/sumifs_range_shape","coverage":["The range-shape defect is deliberately static and does not require evaluating SUMIFS."],"facts":[{"cell":"H6","kind":"formula_changed","sheet":"Operations"}],"family":"operations","id":"operations.sumifs_range_shape","must_reach":[],"review_expectation":"block","schema_version":1,"title":"A conditional aggregate has mismatched static ranges","topology":"pair"}
|
| 14 |
+
{"baseline_files":[{"bytes":4931,"path":"portfolio/external_driver_value_change/baseline/drivers.xlsx","sha256":"c2e6b4e9b2d70578ffd55df2de557107c55cf699fd1f94b54516c2f2854d3c99"},{"bytes":4996,"path":"portfolio/external_driver_value_change/baseline/model.xlsx","sha256":"7f253818e74ca955160ac3bbcfa4c7c25537f677fe157f9e2e30457c159ff21a"}],"candidate_files":[{"bytes":4931,"path":"portfolio/external_driver_value_change/candidate/drivers.xlsx","sha256":"0de0551f28366457c428b24b073074821576ea226841d5dd6f40c1d67c97c552"},{"bytes":4996,"path":"portfolio/external_driver_value_change/candidate/model.xlsx","sha256":"7f253818e74ca955160ac3bbcfa4c7c25537f677fe157f9e2e30457c159ff21a"}],"case_path":"portfolio/external_driver_value_change","coverage":["The target workbook is present only as a local sibling; no network or filesystem path resolution is permitted."],"facts":[{"cell":"B2","kind":"portfolio_value_changed","sheet":"Inputs","workbook":"drivers.xlsx"},{"cell":"B2","kind":"portfolio_external_reference","sheet":"Summary","target_workbook":"drivers.xlsx","workbook":"model.xlsx"}],"family":"portfolio","id":"portfolio.external_driver_value_change","must_reach":[],"review_expectation":"review","schema_version":1,"title":"An upstream workbook driver changes while a downstream workbook consumes it","topology":"portfolio"}
|
| 15 |
+
{"baseline_files":[{"bytes":5444,"path":"structural/formula_rewrite_after_column_insert/baseline.xlsx","sha256":"fdb943445413906a89a7d2f130479c76d4832d9d5fe5e29f48e14a20e179ef77"}],"candidate_files":[{"bytes":5470,"path":"structural/formula_rewrite_after_column_insert/candidate.xlsx","sha256":"2557635a4d87da56f488709390d1c6fdef754228549d3d9bf19a74ef8882df72"}],"case_path":"structural/formula_rewrite_after_column_insert","coverage":["The fixture declares equivalent logical input positions but does not prove general Excel semantic equivalence."],"facts":[{"baseline":{"cell":"D5","formula":"=B5*C5","sheet":"Model"},"candidate":{"cell":"E5","formula":"=B5*D5","sheet":"Model"},"kind":"structural_formula_rewrite"}],"family":"structural","id":"structural.formula_rewrite_after_column_insert","must_reach":[],"review_expectation":"review","schema_version":1,"title":"A column insertion rewrites formulas while retaining the declared inputs","topology":"pair"}
|
| 16 |
+
{"baseline_files":[{"bytes":6362,"path":"structural/three_d_scope_expansion/baseline.xlsx","sha256":"996184604d06c937442b23d6d1ac734b9b0bf70020beb1c4c0bfe8d182cf4f3d"}],"candidate_files":[{"bytes":6854,"path":"structural/three_d_scope_expansion/candidate.xlsx","sha256":"c6314f68590654b117141422dc90a5570d34030ac47be579c2f716bc4d150fde"}],"case_path":"structural/three_d_scope_expansion","coverage":["The formula text is intentionally unchanged; the observable risk is tab-order scope."],"facts":[{"after_sheet":"Jan","before_sheet":"Feb","formula_cell":"B5","formula_sheet":"Summary","inserted_sheet":"FebAdjustment","kind":"three_d_scope_changed"}],"family":"structural","id":"structural.three_d_scope_expansion","must_reach":[],"review_expectation":"block","schema_version":1,"title":"A new period silently enters an unchanged 3-D formula span","topology":"pair"}
|
fixtures/operations/conditional_formatting_removed/baseline.xlsx
ADDED
|
Binary file (5.47 kB). View file
|
|
|
fixtures/operations/conditional_formatting_removed/candidate.xlsx
ADDED
|
Binary file (5.36 kB). View file
|
|
|
fixtures/operations/conditional_formatting_removed/truth.json
ADDED
|
@@ -0,0 +1,20 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"The benchmark observes the control removal but does not judge the intended visual design."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"baseline_count": 1,
|
| 8 |
+
"candidate_count": 0,
|
| 9 |
+
"kind": "conditional_formatting_count_changed",
|
| 10 |
+
"sheet": "Operations"
|
| 11 |
+
}
|
| 12 |
+
],
|
| 13 |
+
"family": "operations",
|
| 14 |
+
"id": "operations.conditional_formatting_removed",
|
| 15 |
+
"must_reach": [],
|
| 16 |
+
"review_expectation": "review",
|
| 17 |
+
"schema_version": 1,
|
| 18 |
+
"title": "A material exception highlight is removed",
|
| 19 |
+
"topology": "pair"
|
| 20 |
+
}
|
fixtures/operations/copied_formula_interruption/baseline.xlsx
ADDED
|
Binary file (5.47 kB). View file
|
|
|
fixtures/operations/copied_formula_interruption/candidate.xlsx
ADDED
|
Binary file (5.46 kB). View file
|
|
|
fixtures/operations/copied_formula_interruption/truth.json
ADDED
|
@@ -0,0 +1,19 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"Immediate formula peers provide the copied-block context; no formula execution is required."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cell": "F7",
|
| 8 |
+
"kind": "formula_to_value",
|
| 9 |
+
"sheet": "Operations"
|
| 10 |
+
}
|
| 11 |
+
],
|
| 12 |
+
"family": "operations",
|
| 13 |
+
"id": "operations.copied_formula_interruption",
|
| 14 |
+
"must_reach": [],
|
| 15 |
+
"review_expectation": "block",
|
| 16 |
+
"schema_version": 1,
|
| 17 |
+
"title": "One copied margin formula is replaced by a manual number",
|
| 18 |
+
"topology": "pair"
|
| 19 |
+
}
|
fixtures/operations/data_validation_removed/baseline.xlsx
ADDED
|
Binary file (5.47 kB). View file
|
|
|
fixtures/operations/data_validation_removed/candidate.xlsx
ADDED
|
Binary file (5.33 kB). View file
|
|
|
fixtures/operations/data_validation_removed/truth.json
ADDED
|
@@ -0,0 +1,20 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"The contract observes validation presence, not whether a future user enters an invalid value."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"baseline_count": 1,
|
| 8 |
+
"candidate_count": 0,
|
| 9 |
+
"kind": "data_validation_count_changed",
|
| 10 |
+
"sheet": "Operations"
|
| 11 |
+
}
|
| 12 |
+
],
|
| 13 |
+
"family": "operations",
|
| 14 |
+
"id": "operations.data_validation_removed",
|
| 15 |
+
"must_reach": [],
|
| 16 |
+
"review_expectation": "block",
|
| 17 |
+
"schema_version": 1,
|
| 18 |
+
"title": "Input validation is removed from an operational tracker",
|
| 19 |
+
"topology": "pair"
|
| 20 |
+
}
|
fixtures/operations/sumifs_range_shape/baseline.xlsx
ADDED
|
Binary file (5.47 kB). View file
|
|
|
fixtures/operations/sumifs_range_shape/candidate.xlsx
ADDED
|
Binary file (5.47 kB). View file
|
|
|
fixtures/operations/sumifs_range_shape/truth.json
ADDED
|
@@ -0,0 +1,19 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"The range-shape defect is deliberately static and does not require evaluating SUMIFS."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cell": "H6",
|
| 8 |
+
"kind": "formula_changed",
|
| 9 |
+
"sheet": "Operations"
|
| 10 |
+
}
|
| 11 |
+
],
|
| 12 |
+
"family": "operations",
|
| 13 |
+
"id": "operations.sumifs_range_shape",
|
| 14 |
+
"must_reach": [],
|
| 15 |
+
"review_expectation": "block",
|
| 16 |
+
"schema_version": 1,
|
| 17 |
+
"title": "A conditional aggregate has mismatched static ranges",
|
| 18 |
+
"topology": "pair"
|
| 19 |
+
}
|
fixtures/portfolio/external_driver_value_change/baseline/drivers.xlsx
ADDED
|
Binary file (4.93 kB). View file
|
|
|
fixtures/portfolio/external_driver_value_change/baseline/model.xlsx
ADDED
|
Binary file (5 kB). View file
|
|
|
fixtures/portfolio/external_driver_value_change/candidate/drivers.xlsx
ADDED
|
Binary file (4.93 kB). View file
|
|
|
fixtures/portfolio/external_driver_value_change/candidate/model.xlsx
ADDED
|
Binary file (5 kB). View file
|
|
|
fixtures/portfolio/external_driver_value_change/truth.json
ADDED
|
@@ -0,0 +1,27 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"coverage": [
|
| 3 |
+
"The target workbook is present only as a local sibling; no network or filesystem path resolution is permitted."
|
| 4 |
+
],
|
| 5 |
+
"facts": [
|
| 6 |
+
{
|
| 7 |
+
"cell": "B2",
|
| 8 |
+
"kind": "portfolio_value_changed",
|
| 9 |
+
"sheet": "Inputs",
|
| 10 |
+
"workbook": "drivers.xlsx"
|
| 11 |
+
},
|
| 12 |
+
{
|
| 13 |
+
"cell": "B2",
|
| 14 |
+
"kind": "portfolio_external_reference",
|
| 15 |
+
"sheet": "Summary",
|
| 16 |
+
"target_workbook": "drivers.xlsx",
|
| 17 |
+
"workbook": "model.xlsx"
|
| 18 |
+
}
|
| 19 |
+
],
|
| 20 |
+
"family": "portfolio",
|
| 21 |
+
"id": "portfolio.external_driver_value_change",
|
| 22 |
+
"must_reach": [],
|
| 23 |
+
"review_expectation": "review",
|
| 24 |
+
"schema_version": 1,
|
| 25 |
+
"title": "An upstream workbook driver changes while a downstream workbook consumes it",
|
| 26 |
+
"topology": "portfolio"
|
| 27 |
+
}
|