sector
stringclasses
11 values
sector_label
stringclasses
11 values
country
stringclasses
12 values
country_name
stringclasses
12 values
currency
stringclasses
9 values
wacc_low_pct
float64
5.8
25.7
wacc_high_pct
float64
7.8
27.7
unlevered_beta
float64
0.38
1.64
ev_ebitda_min
int64
4
8
ev_ebitda_max
int64
6
15
ebitda_margin_min_pct
int64
5
25
ebitda_margin_max_pct
int64
10
40
services-b2b
Services B2B / Conseil
FR
France
EUR
9
11
0.71
5
8
15
25
services-b2b
Services B2B / Conseil
GB
United Kingdom
GBP
10.1
12.1
0.71
5
8
15
25
services-b2b
Services B2B / Conseil
US
United States
USD
9.9
11.9
0.81
5
8
15
25
services-b2b
Services B2B / Conseil
AU
Australia
AUD
10.5
12.5
0.91
5
8
15
25
services-b2b
Services B2B / Conseil
SG
Singapore
SGD
7.9
9.9
0.91
5
8
15
25
services-b2b
Services B2B / Conseil
IN
India
INR
17.3
19.3
1.11
5
8
15
25
services-b2b
Services B2B / Conseil
NZ
New Zealand
NZD
10.1
12.1
0.91
5
8
15
25
services-b2b
Services B2B / Conseil
IE
Ireland
EUR
8.5
10.5
0.71
5
8
15
25
services-b2b
Services B2B / Conseil
CA
Canada
CAD
9.1
11.1
0.91
5
8
15
25
services-b2b
Services B2B / Conseil
ZA
South Africa
ZAR
20.5
22.5
1.11
5
8
15
25
services-b2b
Services B2B / Conseil
DE
Germany
EUR
7.6
9.6
0.71
5
8
15
25
services-b2b
Services B2B / Conseil
ES
Spain
EUR
9.5
11.5
0.71
5
8
15
25
software-saas
Software / SaaS
FR
France
EUR
10.5
12.5
0.96
8
15
20
40
software-saas
Software / SaaS
GB
United Kingdom
GBP
11.7
13.7
0.96
8
15
20
40
software-saas
Software / SaaS
US
United States
USD
12.4
14.4
1.25
8
15
20
40
software-saas
Software / SaaS
AU
Australia
AUD
12.7
14.7
1.33
8
15
20
40
software-saas
Software / SaaS
SG
Singapore
SGD
10.2
12.2
1.33
8
15
20
40
software-saas
Software / SaaS
IN
India
INR
21.9
23.9
1.64
8
15
20
40
software-saas
Software / SaaS
NZ
New Zealand
NZD
12.3
14.3
1.33
8
15
20
40
software-saas
Software / SaaS
IE
Ireland
EUR
10.1
12.1
0.96
8
15
20
40
software-saas
Software / SaaS
CA
Canada
CAD
11.3
13.3
1.33
8
15
20
40
software-saas
Software / SaaS
ZA
South Africa
ZAR
25.7
27.7
1.64
8
15
20
40
software-saas
Software / SaaS
DE
Germany
EUR
8.8
10.8
0.96
8
15
20
40
software-saas
Software / SaaS
ES
Spain
EUR
11.2
13.2
0.96
8
15
20
40
tech
Technologie (hardware)
FR
France
EUR
11.8
13.8
1.18
7
12
8
18
tech
Technologie (hardware)
GB
United Kingdom
GBP
13
15
1.18
7
12
8
18
tech
Technologie (hardware)
US
United States
USD
12.7
14.7
1.32
7
12
8
18
tech
Technologie (hardware)
AU
Australia
AUD
13.4
15.4
1.47
7
12
8
18
tech
Technologie (hardware)
SG
Singapore
SGD
10.9
12.9
1.47
7
12
8
18
tech
Technologie (hardware)
IN
India
INR
21.8
23.8
1.62
7
12
8
18
tech
Technologie (hardware)
NZ
New Zealand
NZD
13
15
1.47
7
12
8
18
tech
Technologie (hardware)
IE
Ireland
EUR
11.5
13.5
1.18
7
12
8
18
tech
Technologie (hardware)
CA
Canada
CAD
12
14
1.47
7
12
8
18
tech
Technologie (hardware)
ZA
South Africa
ZAR
25.5
27.5
1.62
7
12
8
18
tech
Technologie (hardware)
DE
Germany
EUR
10
12
1.18
7
12
8
18
tech
Technologie (hardware)
ES
Spain
EUR
12.8
14.8
1.18
7
12
8
18
industrie
Industrie / Manufacturier
FR
France
EUR
11.2
13.2
1.08
5
7
10
15
industrie
Industrie / Manufacturier
GB
United Kingdom
GBP
12.4
14.4
1.08
5
7
10
15
industrie
Industrie / Manufacturier
US
United States
USD
10.4
12.4
0.89
5
7
10
15
industrie
Industrie / Manufacturier
AU
Australia
AUD
12.7
14.7
1.33
5
7
10
15
industrie
Industrie / Manufacturier
SG
Singapore
SGD
10.2
12.2
1.33
5
7
10
15
industrie
Industrie / Manufacturier
IN
India
INR
20.7
22.7
1.5
5
7
10
15
industrie
Industrie / Manufacturier
NZ
New Zealand
NZD
12.3
14.3
1.33
5
7
10
15
industrie
Industrie / Manufacturier
IE
Ireland
EUR
10.9
12.9
1.08
5
7
10
15
industrie
Industrie / Manufacturier
CA
Canada
CAD
11.3
13.3
1.33
5
7
10
15
industrie
Industrie / Manufacturier
ZA
South Africa
ZAR
24.3
26.3
1.5
5
7
10
15
industrie
Industrie / Manufacturier
DE
Germany
EUR
9.5
11.5
1.08
5
7
10
15
industrie
Industrie / Manufacturier
ES
Spain
EUR
12.1
14.1
1.08
5
7
10
15
construction
Construction / BTP
FR
France
EUR
9.5
11.5
0.8
4
6
8
12
construction
Construction / BTP
GB
United Kingdom
GBP
10.7
12.7
0.8
4
6
8
12
construction
Construction / BTP
US
United States
USD
11.7
13.7
1.14
4
6
8
12
construction
Construction / BTP
AU
Australia
AUD
9.7
11.7
0.76
4
6
8
12
construction
Construction / BTP
SG
Singapore
SGD
7.2
9.2
0.76
4
6
8
12
construction
Construction / BTP
IN
India
INR
13
15
0.61
4
6
8
12
construction
Construction / BTP
NZ
New Zealand
NZD
9.4
11.4
0.76
4
6
8
12
construction
Construction / BTP
IE
Ireland
EUR
9.1
11.1
0.8
4
6
8
12
construction
Construction / BTP
CA
Canada
CAD
8.3
10.3
0.76
4
6
8
12
construction
Construction / BTP
ZA
South Africa
ZAR
15.5
17.5
0.61
4
6
8
12
construction
Construction / BTP
DE
Germany
EUR
8
10
0.8
4
6
8
12
construction
Construction / BTP
ES
Spain
EUR
10.1
12.1
0.8
4
6
8
12
logistique
Logistique & transport
FR
France
EUR
7.9
9.9
0.54
5
8
8
18
logistique
Logistique & transport
GB
United Kingdom
GBP
9.1
11.1
0.54
5
8
8
18
logistique
Logistique & transport
US
United States
USD
9.4
11.4
0.71
5
8
8
18
logistique
Logistique & transport
AU
Australia
AUD
9.7
11.7
0.75
5
8
8
18
logistique
Logistique & transport
SG
Singapore
SGD
7.1
9.1
0.75
5
8
8
18
logistique
Logistique & transport
IN
India
INR
14.6
16.6
0.79
5
8
8
18
logistique
Logistique & transport
NZ
New Zealand
NZD
9.3
11.3
0.75
5
8
8
18
logistique
Logistique & transport
IE
Ireland
EUR
7.5
9.5
0.54
5
8
8
18
logistique
Logistique & transport
CA
Canada
CAD
8.3
10.3
0.75
5
8
8
18
logistique
Logistique & transport
ZA
South Africa
ZAR
17.3
19.3
0.79
5
8
8
18
logistique
Logistique & transport
DE
Germany
EUR
6.7
8.7
0.54
5
8
8
18
logistique
Logistique & transport
ES
Spain
EUR
8.3
10.3
0.54
5
8
8
18
distribution
Distribution / Commerce
FR
France
EUR
8.5
10.5
0.64
4
6
5
10
distribution
Distribution / Commerce
GB
United Kingdom
GBP
9.7
11.7
0.64
4
6
5
10
distribution
Distribution / Commerce
US
United States
USD
9.9
11.9
0.8
4
6
5
10
distribution
Distribution / Commerce
AU
Australia
AUD
9.1
11.1
0.64
4
6
5
10
distribution
Distribution / Commerce
SG
Singapore
SGD
6.5
8.5
0.64
4
6
5
10
distribution
Distribution / Commerce
IN
India
INR
12.3
14.3
0.53
4
6
5
10
distribution
Distribution / Commerce
NZ
New Zealand
NZD
8.8
10.8
0.64
4
6
5
10
distribution
Distribution / Commerce
IE
Ireland
EUR
8.1
10.1
0.64
4
6
5
10
distribution
Distribution / Commerce
CA
Canada
CAD
7.7
9.7
0.64
4
6
5
10
distribution
Distribution / Commerce
ZA
South Africa
ZAR
14.7
16.7
0.53
4
6
5
10
distribution
Distribution / Commerce
DE
Germany
EUR
7.2
9.2
0.64
4
6
5
10
distribution
Distribution / Commerce
ES
Spain
EUR
9
11
0.64
4
6
5
10
sante
Santé / Pharma
FR
France
EUR
8.5
10.5
0.64
7
10
15
25
sante
Santé / Pharma
GB
United Kingdom
GBP
9.7
11.7
0.64
7
10
15
25
sante
Santé / Pharma
US
United States
USD
9.5
11.5
0.74
7
10
15
25
sante
Santé / Pharma
AU
Australia
AUD
9.8
11.8
0.78
7
10
15
25
sante
Santé / Pharma
SG
Singapore
SGD
7.3
9.3
0.78
7
10
15
25
sante
Santé / Pharma
IN
India
INR
14.5
16.5
0.78
7
10
15
25
sante
Santé / Pharma
NZ
New Zealand
NZD
9.5
11.5
0.78
7
10
15
25
sante
Santé / Pharma
IE
Ireland
EUR
8.1
10.1
0.64
7
10
15
25
sante
Santé / Pharma
CA
Canada
CAD
8.4
10.4
0.78
7
10
15
25
sante
Santé / Pharma
ZA
South Africa
ZAR
17.2
19.2
0.78
7
10
15
25
sante
Santé / Pharma
DE
Germany
EUR
7.2
9.2
0.64
7
10
15
25
sante
Santé / Pharma
ES
Spain
EUR
9
11
0.64
7
10
15
25
agroalimentaire
Agroalimentaire
FR
France
EUR
6.9
8.9
0.38
4
6
8
12
agroalimentaire
Agroalimentaire
GB
United Kingdom
GBP
8.1
10.1
0.38
4
6
8
12
agroalimentaire
Agroalimentaire
US
United States
USD
8.1
10.1
0.47
4
6
8
12
agroalimentaire
Agroalimentaire
AU
Australia
AUD
8.7
10.7
0.56
4
6
8
12