Datasets:
Add files using upload-large-folder tool
Browse filesThis view is limited to 50 files because it contains too many changes. See raw diff
- new_type_cash_flow_statement/088/088.json +180 -0
- new_type_cash_flow_statement/088/088.pdf +0 -0
- new_type_cash_flow_statement/088/088.xlsx +0 -0
- new_type_cash_flow_statement/088/088_dirty_1.json +178 -0
- new_type_cash_flow_statement/088/088_dirty_2.json +178 -0
- new_type_cash_flow_statement/088/088_dirty_3.json +178 -0
- new_type_cash_flow_statement/088/088_dirty_4.json +178 -0
- new_type_cash_flow_statement/088/088_dirty_5.json +178 -0
- new_type_cash_flow_statement/088/088_pdf.json +178 -0
- new_type_cash_flow_statement/1030/1030.json +180 -0
- new_type_cash_flow_statement/1030/1030.pdf +0 -0
- new_type_cash_flow_statement/1030/1030.xlsx +0 -0
- new_type_cash_flow_statement/1030/1030_dirty_1.json +178 -0
- new_type_cash_flow_statement/1030/1030_dirty_2.json +178 -0
- new_type_cash_flow_statement/1030/1030_dirty_3.json +178 -0
- new_type_cash_flow_statement/1030/1030_dirty_4.json +178 -0
- new_type_cash_flow_statement/1030/1030_dirty_5.json +178 -0
- new_type_cash_flow_statement/1030/1030_pdf.json +178 -0
- new_type_cash_flow_statement/1044/1044.json +180 -0
- new_type_cash_flow_statement/1044/1044.pdf +0 -0
- new_type_cash_flow_statement/1044/1044.xlsx +0 -0
- new_type_cash_flow_statement/1044/1044_dirty_1.json +178 -0
- new_type_cash_flow_statement/1044/1044_dirty_2.json +178 -0
- new_type_cash_flow_statement/1044/1044_dirty_3.json +178 -0
- new_type_cash_flow_statement/1044/1044_dirty_4.json +178 -0
- new_type_cash_flow_statement/1044/1044_dirty_5.json +178 -0
- new_type_cash_flow_statement/1044/1044_pdf.json +178 -0
- new_type_cash_flow_statement/1091/1091.json +180 -0
- new_type_cash_flow_statement/1091/1091.pdf +0 -0
- new_type_cash_flow_statement/1091/1091.xlsx +0 -0
- new_type_cash_flow_statement/1091/1091_dirty_1.json +178 -0
- new_type_cash_flow_statement/1091/1091_dirty_2.json +178 -0
- new_type_cash_flow_statement/1091/1091_dirty_3.json +178 -0
- new_type_cash_flow_statement/1091/1091_dirty_4.json +178 -0
- new_type_cash_flow_statement/1091/1091_dirty_5.json +178 -0
- new_type_cash_flow_statement/1091/1091_pdf.json +178 -0
- new_type_cash_flow_statement/1109/1109.json +180 -0
- new_type_cash_flow_statement/1109/1109.pdf +0 -0
- new_type_cash_flow_statement/1109/1109.xlsx +0 -0
- new_type_cash_flow_statement/1109/1109_dirty_1.json +178 -0
- new_type_cash_flow_statement/1109/1109_dirty_2.json +178 -0
- new_type_cash_flow_statement/1109/1109_dirty_3.json +178 -0
- new_type_cash_flow_statement/1109/1109_dirty_4.json +178 -0
- new_type_cash_flow_statement/1109/1109_dirty_5.json +178 -0
- new_type_cash_flow_statement/1109/1109_pdf.json +178 -0
- new_type_cash_flow_statement/1193/1193.json +180 -0
- new_type_cash_flow_statement/1193/1193.pdf +0 -0
- new_type_cash_flow_statement/1193/1193.xlsx +0 -0
- new_type_cash_flow_statement/1193/1193_dirty_1.json +178 -0
- new_type_cash_flow_statement/1193/1193_dirty_2.json +178 -0
new_type_cash_flow_statement/088/088.json
ADDED
|
@@ -0,0 +1,180 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "new_type_cash_flow_statement_088.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Crawford PLC",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
165.15,
|
| 10 |
+
182.61,
|
| 11 |
+
457.22,
|
| 12 |
+
229.02
|
| 13 |
+
]
|
| 14 |
+
},
|
| 15 |
+
{
|
| 16 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 17 |
+
"bbox_px": [
|
| 18 |
+
167.3,
|
| 19 |
+
413.82,
|
| 20 |
+
972.74,
|
| 21 |
+
451.71
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "INVESTMENT ACTIVITY CASH FLOWS",
|
| 26 |
+
"bbox_px": [
|
| 27 |
+
170.94,
|
| 28 |
+
814.46,
|
| 29 |
+
728.01,
|
| 30 |
+
850.09
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "FINANCING ACTIVITY CASH FLOWS",
|
| 35 |
+
"bbox_px": [
|
| 36 |
+
173.11,
|
| 37 |
+
1052.84,
|
| 38 |
+
702.99,
|
| 39 |
+
1088.22
|
| 40 |
+
]
|
| 41 |
+
}
|
| 42 |
+
],
|
| 43 |
+
"values": [
|
| 44 |
+
{
|
| 45 |
+
"text": "Total Earnings $133,820.31",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
209.47,
|
| 48 |
+
464.07,
|
| 49 |
+
1473.23,
|
| 50 |
+
504.75
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Depreciation and Amortization Adjustments $15,286.14",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
209.96,
|
| 57 |
+
517.49,
|
| 58 |
+
1473.73,
|
| 59 |
+
558.17
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Change in Receivables $-6,722.97",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
210.44,
|
| 66 |
+
570.9,
|
| 67 |
+
1474.22,
|
| 68 |
+
611.58
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Inventory Level Changes $1,610.03",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
210.93,
|
| 75 |
+
624.32,
|
| 76 |
+
1474.7,
|
| 77 |
+
665.0
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Payable Fluctuations $5,321.77",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
211.42,
|
| 84 |
+
677.73,
|
| 85 |
+
1475.19,
|
| 86 |
+
718.41
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Net Operational Cash Contribution $149,315.28",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
253.59,
|
| 93 |
+
733.23,
|
| 94 |
+
1475.69,
|
| 95 |
+
773.53
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "Capital Investment Disbursements $-79,238.78",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
213.1,
|
| 102 |
+
862.45,
|
| 103 |
+
1476.87,
|
| 104 |
+
903.13
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Short-Term Investment Acquisitions $-22,891.96",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
213.59,
|
| 111 |
+
915.86,
|
| 112 |
+
1477.36,
|
| 113 |
+
956.54
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Net Investment Cash Usage $-102,130.74",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
255.76,
|
| 120 |
+
971.36,
|
| 121 |
+
1477.86,
|
| 122 |
+
1011.66
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Long-Term Debt Proceeds $83,468.34",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
215.27,
|
| 129 |
+
1100.58,
|
| 130 |
+
1479.04,
|
| 131 |
+
1141.26
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Shareholder Dividend Payments $-28,508.75",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
215.76,
|
| 138 |
+
1153.99,
|
| 139 |
+
1479.53,
|
| 140 |
+
1194.67
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Net Financing Cash Contribution $54,959.59",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
257.93,
|
| 147 |
+
1209.49,
|
| 148 |
+
1480.03,
|
| 149 |
+
1249.79
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Net Change in Cash Holdings $102,144.13",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
300.1,
|
| 156 |
+
1264.99,
|
| 157 |
+
1480.53,
|
| 158 |
+
1304.91
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Starting Cash and Equivalents $148,993.48",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
217.25,
|
| 165 |
+
1318.41,
|
| 166 |
+
1481.02,
|
| 167 |
+
1359.09
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Ending Cash and Equivalents $251,137.61",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
301.09,
|
| 174 |
+
1373.9,
|
| 175 |
+
1481.53,
|
| 176 |
+
1413.83
|
| 177 |
+
]
|
| 178 |
+
}
|
| 179 |
+
]
|
| 180 |
+
}
|
new_type_cash_flow_statement/088/088.pdf
ADDED
|
Binary file (12.5 kB). View file
|
|
|
new_type_cash_flow_statement/088/088.xlsx
ADDED
|
Binary file (6.18 kB). View file
|
|
|
new_type_cash_flow_statement/088/088_dirty_1.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_088_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Crawford PLC",
|
| 6 |
+
"bbox": [
|
| 7 |
+
184,
|
| 8 |
+
177,
|
| 9 |
+
475,
|
| 10 |
+
224
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
181,
|
| 17 |
+
419,
|
| 18 |
+
986,
|
| 19 |
+
457
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
177,
|
| 26 |
+
814,
|
| 27 |
+
734,
|
| 28 |
+
851
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
174,
|
| 35 |
+
1052,
|
| 36 |
+
704,
|
| 37 |
+
1088
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $133,820.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
222,
|
| 46 |
+
477,
|
| 47 |
+
1486,
|
| 48 |
+
519
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $15,286.14",
|
| 53 |
+
"bbox": [
|
| 54 |
+
221,
|
| 55 |
+
530,
|
| 56 |
+
1485,
|
| 57 |
+
572
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-6,722.97",
|
| 62 |
+
"bbox": [
|
| 63 |
+
220,
|
| 64 |
+
583,
|
| 65 |
+
1485,
|
| 66 |
+
626
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $1,610.03",
|
| 71 |
+
"bbox": [
|
| 72 |
+
220,
|
| 73 |
+
637,
|
| 74 |
+
1484,
|
| 75 |
+
679
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payable Fluctuations $5,321.77",
|
| 80 |
+
"bbox": [
|
| 81 |
+
219,
|
| 82 |
+
690,
|
| 83 |
+
1484,
|
| 84 |
+
732
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operational Cash Contribution $149,315.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
261,
|
| 91 |
+
746,
|
| 92 |
+
1483,
|
| 93 |
+
788
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Disbursements $-79,238.78",
|
| 98 |
+
"bbox": [
|
| 99 |
+
217,
|
| 100 |
+
875,
|
| 101 |
+
1482,
|
| 102 |
+
917
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-22,891.96",
|
| 107 |
+
"bbox": [
|
| 108 |
+
217,
|
| 109 |
+
928,
|
| 110 |
+
1481,
|
| 111 |
+
971
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Investment Cash Usage $-102,130.74",
|
| 116 |
+
"bbox": [
|
| 117 |
+
258,
|
| 118 |
+
984,
|
| 119 |
+
1480,
|
| 120 |
+
1026
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $83,468.34",
|
| 125 |
+
"bbox": [
|
| 126 |
+
215,
|
| 127 |
+
1113,
|
| 128 |
+
1479,
|
| 129 |
+
1155
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-28,508.75",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1167,
|
| 137 |
+
1479,
|
| 138 |
+
1209
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Contribution $54,959.59",
|
| 143 |
+
"bbox": [
|
| 144 |
+
256,
|
| 145 |
+
1222,
|
| 146 |
+
1478,
|
| 147 |
+
1264
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash Holdings $102,144.13",
|
| 152 |
+
"bbox": [
|
| 153 |
+
297,
|
| 154 |
+
1279,
|
| 155 |
+
1477,
|
| 156 |
+
1320
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash and Equivalents $148,993.48",
|
| 161 |
+
"bbox": [
|
| 162 |
+
213,
|
| 163 |
+
1331,
|
| 164 |
+
1477,
|
| 165 |
+
1373
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash and Equivalents $251,137.61",
|
| 170 |
+
"bbox": [
|
| 171 |
+
296,
|
| 172 |
+
1388,
|
| 173 |
+
1476,
|
| 174 |
+
1429
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/088/088_dirty_2.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_088_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Crawford PLC",
|
| 6 |
+
"bbox": [
|
| 7 |
+
193,
|
| 8 |
+
167,
|
| 9 |
+
485,
|
| 10 |
+
217
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
188,
|
| 17 |
+
406,
|
| 18 |
+
994,
|
| 19 |
+
453
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
180,
|
| 26 |
+
803,
|
| 27 |
+
738,
|
| 28 |
+
846
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
175,
|
| 35 |
+
1040,
|
| 36 |
+
705,
|
| 37 |
+
1082
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $133,820.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
228,
|
| 46 |
+
464,
|
| 47 |
+
1493,
|
| 48 |
+
519
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $15,286.14",
|
| 53 |
+
"bbox": [
|
| 54 |
+
227,
|
| 55 |
+
517,
|
| 56 |
+
1491,
|
| 57 |
+
572
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-6,722.97",
|
| 62 |
+
"bbox": [
|
| 63 |
+
226,
|
| 64 |
+
570,
|
| 65 |
+
1490,
|
| 66 |
+
626
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $1,610.03",
|
| 71 |
+
"bbox": [
|
| 72 |
+
225,
|
| 73 |
+
624,
|
| 74 |
+
1489,
|
| 75 |
+
679
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payable Fluctuations $5,321.77",
|
| 80 |
+
"bbox": [
|
| 81 |
+
224,
|
| 82 |
+
677,
|
| 83 |
+
1488,
|
| 84 |
+
732
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operational Cash Contribution $149,315.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
265,
|
| 91 |
+
734,
|
| 92 |
+
1487,
|
| 93 |
+
788
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Disbursements $-79,238.78",
|
| 98 |
+
"bbox": [
|
| 99 |
+
220,
|
| 100 |
+
862,
|
| 101 |
+
1484,
|
| 102 |
+
917
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-22,891.96",
|
| 107 |
+
"bbox": [
|
| 108 |
+
219,
|
| 109 |
+
915,
|
| 110 |
+
1483,
|
| 111 |
+
971
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Investment Cash Usage $-102,130.74",
|
| 116 |
+
"bbox": [
|
| 117 |
+
260,
|
| 118 |
+
972,
|
| 119 |
+
1482,
|
| 120 |
+
1026
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $83,468.34",
|
| 125 |
+
"bbox": [
|
| 126 |
+
215,
|
| 127 |
+
1100,
|
| 128 |
+
1480,
|
| 129 |
+
1155
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-28,508.75",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1154,
|
| 137 |
+
1479,
|
| 138 |
+
1209
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Contribution $54,959.59",
|
| 143 |
+
"bbox": [
|
| 144 |
+
255,
|
| 145 |
+
1210,
|
| 146 |
+
1477,
|
| 147 |
+
1264
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash Holdings $102,144.13",
|
| 152 |
+
"bbox": [
|
| 153 |
+
296,
|
| 154 |
+
1267,
|
| 155 |
+
1476,
|
| 156 |
+
1320
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash and Equivalents $148,993.48",
|
| 161 |
+
"bbox": [
|
| 162 |
+
211,
|
| 163 |
+
1318,
|
| 164 |
+
1475,
|
| 165 |
+
1373
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash and Equivalents $251,137.61",
|
| 170 |
+
"bbox": [
|
| 171 |
+
294,
|
| 172 |
+
1376,
|
| 173 |
+
1474,
|
| 174 |
+
1429
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/088/088_dirty_3.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_088_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Crawford PLC",
|
| 6 |
+
"bbox": [
|
| 7 |
+
173,
|
| 8 |
+
179,
|
| 9 |
+
464,
|
| 10 |
+
223
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
173,
|
| 17 |
+
414,
|
| 18 |
+
978,
|
| 19 |
+
445
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
173,
|
| 26 |
+
813,
|
| 27 |
+
730,
|
| 28 |
+
844
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
173,
|
| 35 |
+
1051,
|
| 36 |
+
702,
|
| 37 |
+
1082
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $133,820.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
214,
|
| 46 |
+
469,
|
| 47 |
+
1478,
|
| 48 |
+
499
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $15,286.14",
|
| 53 |
+
"bbox": [
|
| 54 |
+
214,
|
| 55 |
+
522,
|
| 56 |
+
1478,
|
| 57 |
+
552
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-6,722.97",
|
| 62 |
+
"bbox": [
|
| 63 |
+
214,
|
| 64 |
+
575,
|
| 65 |
+
1478,
|
| 66 |
+
606
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $1,610.03",
|
| 71 |
+
"bbox": [
|
| 72 |
+
214,
|
| 73 |
+
629,
|
| 74 |
+
1478,
|
| 75 |
+
659
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payable Fluctuations $5,321.77",
|
| 80 |
+
"bbox": [
|
| 81 |
+
214,
|
| 82 |
+
682,
|
| 83 |
+
1478,
|
| 84 |
+
712
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operational Cash Contribution $149,315.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
256,
|
| 91 |
+
738,
|
| 92 |
+
1478,
|
| 93 |
+
768
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Disbursements $-79,238.78",
|
| 98 |
+
"bbox": [
|
| 99 |
+
214,
|
| 100 |
+
867,
|
| 101 |
+
1478,
|
| 102 |
+
897
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-22,891.96",
|
| 107 |
+
"bbox": [
|
| 108 |
+
214,
|
| 109 |
+
920,
|
| 110 |
+
1478,
|
| 111 |
+
951
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Investment Cash Usage $-102,130.74",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
976,
|
| 119 |
+
1478,
|
| 120 |
+
1006
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $83,468.34",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1105,
|
| 128 |
+
1478,
|
| 129 |
+
1135
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-28,508.75",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1159,
|
| 137 |
+
1479,
|
| 138 |
+
1189
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Contribution $54,959.59",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1214,
|
| 146 |
+
1479,
|
| 147 |
+
1244
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash Holdings $102,144.13",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1270,
|
| 155 |
+
1479,
|
| 156 |
+
1300
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash and Equivalents $148,993.48",
|
| 161 |
+
"bbox": [
|
| 162 |
+
215,
|
| 163 |
+
1323,
|
| 164 |
+
1479,
|
| 165 |
+
1353
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash and Equivalents $251,137.61",
|
| 170 |
+
"bbox": [
|
| 171 |
+
299,
|
| 172 |
+
1379,
|
| 173 |
+
1479,
|
| 174 |
+
1409
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/088/088_dirty_4.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_088_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Crawford PLC",
|
| 6 |
+
"bbox": [
|
| 7 |
+
159,
|
| 8 |
+
180,
|
| 9 |
+
450,
|
| 10 |
+
228
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
162,
|
| 17 |
+
411,
|
| 18 |
+
968,
|
| 19 |
+
453
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
168,
|
| 26 |
+
812,
|
| 27 |
+
726,
|
| 28 |
+
851
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
172,
|
| 35 |
+
1050,
|
| 36 |
+
701,
|
| 37 |
+
1089
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $133,820.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
204,
|
| 46 |
+
460,
|
| 47 |
+
1468,
|
| 48 |
+
508
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $15,286.14",
|
| 53 |
+
"bbox": [
|
| 54 |
+
205,
|
| 55 |
+
513,
|
| 56 |
+
1469,
|
| 57 |
+
561
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-6,722.97",
|
| 62 |
+
"bbox": [
|
| 63 |
+
206,
|
| 64 |
+
566,
|
| 65 |
+
1470,
|
| 66 |
+
615
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $1,610.03",
|
| 71 |
+
"bbox": [
|
| 72 |
+
206,
|
| 73 |
+
620,
|
| 74 |
+
1471,
|
| 75 |
+
668
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payable Fluctuations $5,321.77",
|
| 80 |
+
"bbox": [
|
| 81 |
+
207,
|
| 82 |
+
673,
|
| 83 |
+
1472,
|
| 84 |
+
721
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operational Cash Contribution $149,315.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
250,
|
| 91 |
+
729,
|
| 92 |
+
1472,
|
| 93 |
+
776
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Disbursements $-79,238.78",
|
| 98 |
+
"bbox": [
|
| 99 |
+
210,
|
| 100 |
+
858,
|
| 101 |
+
1474,
|
| 102 |
+
906
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-22,891.96",
|
| 107 |
+
"bbox": [
|
| 108 |
+
211,
|
| 109 |
+
911,
|
| 110 |
+
1475,
|
| 111 |
+
960
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Investment Cash Usage $-102,130.74",
|
| 116 |
+
"bbox": [
|
| 117 |
+
254,
|
| 118 |
+
967,
|
| 119 |
+
1476,
|
| 120 |
+
1014
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $83,468.34",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1096,
|
| 128 |
+
1478,
|
| 129 |
+
1144
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-28,508.75",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1150,
|
| 137 |
+
1479,
|
| 138 |
+
1198
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Contribution $54,959.59",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1205,
|
| 146 |
+
1480,
|
| 147 |
+
1252
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash Holdings $102,144.13",
|
| 152 |
+
"bbox": [
|
| 153 |
+
300,
|
| 154 |
+
1261,
|
| 155 |
+
1480,
|
| 156 |
+
1307
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash and Equivalents $148,993.48",
|
| 161 |
+
"bbox": [
|
| 162 |
+
217,
|
| 163 |
+
1314,
|
| 164 |
+
1481,
|
| 165 |
+
1362
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash and Equivalents $251,137.61",
|
| 170 |
+
"bbox": [
|
| 171 |
+
302,
|
| 172 |
+
1370,
|
| 173 |
+
1482,
|
| 174 |
+
1416
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/088/088_dirty_5.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_088_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Crawford PLC",
|
| 6 |
+
"bbox": [
|
| 7 |
+
181,
|
| 8 |
+
177,
|
| 9 |
+
472,
|
| 10 |
+
224
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
179,
|
| 17 |
+
418,
|
| 18 |
+
985,
|
| 19 |
+
455
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
176,
|
| 26 |
+
813,
|
| 27 |
+
733,
|
| 28 |
+
849
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
174,
|
| 35 |
+
1051,
|
| 36 |
+
703,
|
| 37 |
+
1087
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $133,820.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
220,
|
| 46 |
+
477,
|
| 47 |
+
1484,
|
| 48 |
+
516
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $15,286.14",
|
| 53 |
+
"bbox": [
|
| 54 |
+
219,
|
| 55 |
+
530,
|
| 56 |
+
1484,
|
| 57 |
+
569
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-6,722.97",
|
| 62 |
+
"bbox": [
|
| 63 |
+
219,
|
| 64 |
+
583,
|
| 65 |
+
1483,
|
| 66 |
+
623
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $1,610.03",
|
| 71 |
+
"bbox": [
|
| 72 |
+
219,
|
| 73 |
+
637,
|
| 74 |
+
1483,
|
| 75 |
+
676
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payable Fluctuations $5,321.77",
|
| 80 |
+
"bbox": [
|
| 81 |
+
218,
|
| 82 |
+
690,
|
| 83 |
+
1482,
|
| 84 |
+
729
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operational Cash Contribution $149,315.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
260,
|
| 91 |
+
746,
|
| 92 |
+
1482,
|
| 93 |
+
785
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Disbursements $-79,238.78",
|
| 98 |
+
"bbox": [
|
| 99 |
+
217,
|
| 100 |
+
875,
|
| 101 |
+
1481,
|
| 102 |
+
914
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-22,891.96",
|
| 107 |
+
"bbox": [
|
| 108 |
+
216,
|
| 109 |
+
928,
|
| 110 |
+
1480,
|
| 111 |
+
968
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Investment Cash Usage $-102,130.74",
|
| 116 |
+
"bbox": [
|
| 117 |
+
258,
|
| 118 |
+
984,
|
| 119 |
+
1480,
|
| 120 |
+
1023
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $83,468.34",
|
| 125 |
+
"bbox": [
|
| 126 |
+
215,
|
| 127 |
+
1113,
|
| 128 |
+
1479,
|
| 129 |
+
1152
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-28,508.75",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1167,
|
| 137 |
+
1479,
|
| 138 |
+
1206
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Contribution $54,959.59",
|
| 143 |
+
"bbox": [
|
| 144 |
+
256,
|
| 145 |
+
1222,
|
| 146 |
+
1478,
|
| 147 |
+
1261
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash Holdings $102,144.13",
|
| 152 |
+
"bbox": [
|
| 153 |
+
297,
|
| 154 |
+
1277,
|
| 155 |
+
1478,
|
| 156 |
+
1316
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash and Equivalents $148,993.48",
|
| 161 |
+
"bbox": [
|
| 162 |
+
213,
|
| 163 |
+
1331,
|
| 164 |
+
1477,
|
| 165 |
+
1370
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash and Equivalents $251,137.61",
|
| 170 |
+
"bbox": [
|
| 171 |
+
297,
|
| 172 |
+
1386,
|
| 173 |
+
1477,
|
| 174 |
+
1425
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/088/088_pdf.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_088.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Crawford PLC",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
167.69816325000002,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
62.692913250000004,
|
| 17 |
+
149.464995294,
|
| 18 |
+
352.563052986,
|
| 19 |
+
160.464507294
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
62.692913250000004,
|
| 26 |
+
292.88638154399996,
|
| 27 |
+
263.14801993799995,
|
| 28 |
+
303.88589354399994
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
62.692913250000004,
|
| 35 |
+
378.616362294,
|
| 36 |
+
253.35845425799994,
|
| 37 |
+
389.61587429400004
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $133,820.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
77.69291325,
|
| 46 |
+
169.19528025,
|
| 47 |
+
532.571808,
|
| 48 |
+
179.69528025
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $15,286.14",
|
| 53 |
+
"bbox": [
|
| 54 |
+
77.69291325,
|
| 55 |
+
188.425749,
|
| 56 |
+
532.5734077499999,
|
| 57 |
+
198.925749
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-6,722.97",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
207.65621775,
|
| 65 |
+
532.5749249999999,
|
| 66 |
+
218.15621775
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $1,610.03",
|
| 71 |
+
"bbox": [
|
| 72 |
+
77.69291325,
|
| 73 |
+
226.8866865,
|
| 74 |
+
532.5750075,
|
| 75 |
+
237.3866865
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payable Fluctuations $5,321.77",
|
| 80 |
+
"bbox": [
|
| 81 |
+
77.69291325,
|
| 82 |
+
246.11715525,
|
| 83 |
+
532.5750075,
|
| 84 |
+
256.61715525
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operational Cash Contribution $149,315.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
92.69291325,
|
| 91 |
+
266.097624,
|
| 92 |
+
532.571808,
|
| 93 |
+
276.597624
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Disbursements $-79,238.78",
|
| 98 |
+
"bbox": [
|
| 99 |
+
77.69291325,
|
| 100 |
+
312.61666725,
|
| 101 |
+
532.57332525,
|
| 102 |
+
323.11666725
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-22,891.96",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
331.847136,
|
| 110 |
+
532.57332525,
|
| 111 |
+
342.347136
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Investment Cash Usage $-102,130.74",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
351.82760475,
|
| 119 |
+
532.57172625,
|
| 120 |
+
362.32760475
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $83,468.34",
|
| 125 |
+
"bbox": [
|
| 126 |
+
77.69291325,
|
| 127 |
+
398.34664799999996,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
408.84664799999996
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-28,508.75",
|
| 134 |
+
"bbox": [
|
| 135 |
+
77.69291325,
|
| 136 |
+
417.57711674999996,
|
| 137 |
+
532.57332525,
|
| 138 |
+
428.07711674999996
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Contribution $54,959.59",
|
| 143 |
+
"bbox": [
|
| 144 |
+
92.69291325,
|
| 145 |
+
437.55758549999996,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
448.05758549999996
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash Holdings $102,144.13",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
457.53805424999996,
|
| 155 |
+
532.571808,
|
| 156 |
+
468.03805424999996
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash and Equivalents $148,993.48",
|
| 161 |
+
"bbox": [
|
| 162 |
+
77.69291325,
|
| 163 |
+
476.76852299999996,
|
| 164 |
+
532.571808,
|
| 165 |
+
487.26852299999996
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash and Equivalents $251,137.61",
|
| 170 |
+
"bbox": [
|
| 171 |
+
107.69291325,
|
| 172 |
+
496.74899174999996,
|
| 173 |
+
532.571808,
|
| 174 |
+
507.24899174999996
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1030/1030.json
ADDED
|
@@ -0,0 +1,180 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "new_type_cash_flow_statement_1030.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Johnson-Johnson",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
168.8,
|
| 10 |
+
180.77,
|
| 11 |
+
548.21,
|
| 12 |
+
226.58
|
| 13 |
+
]
|
| 14 |
+
},
|
| 15 |
+
{
|
| 16 |
+
"text": "OPERATING CASH FLOWS",
|
| 17 |
+
"bbox_px": [
|
| 18 |
+
170.07,
|
| 19 |
+
416.6,
|
| 20 |
+
563.5,
|
| 21 |
+
449.28
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "INVESTING ACTIVITIES CASH FLOW",
|
| 26 |
+
"bbox_px": [
|
| 27 |
+
172.23,
|
| 28 |
+
814.22,
|
| 29 |
+
706.02,
|
| 30 |
+
847.67
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "FINANCING ACTIVITIES CASH FLOW",
|
| 35 |
+
"bbox_px": [
|
| 36 |
+
173.52,
|
| 37 |
+
1052.33,
|
| 38 |
+
712.35,
|
| 39 |
+
1085.8
|
| 40 |
+
]
|
| 41 |
+
}
|
| 42 |
+
],
|
| 43 |
+
"values": [
|
| 44 |
+
{
|
| 45 |
+
"text": "Earnings After Taxes $193,512.35",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
212.04,
|
| 48 |
+
466.46,
|
| 49 |
+
1475.73,
|
| 50 |
+
502.47
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Depreciation and Amortization Adjustments $17,396.02",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
212.33,
|
| 57 |
+
519.88,
|
| 58 |
+
1476.02,
|
| 59 |
+
555.89
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Change in Receivables $6,933.45",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
212.62,
|
| 66 |
+
573.3,
|
| 67 |
+
1476.32,
|
| 68 |
+
609.31
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Inventory Changes $-16,925.28",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
212.9,
|
| 75 |
+
626.72,
|
| 76 |
+
1476.6,
|
| 77 |
+
662.73
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Payables Variance $604.41",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
213.19,
|
| 84 |
+
680.13,
|
| 85 |
+
1476.89,
|
| 86 |
+
716.14
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Total Operating Cash Inflows $201,520.95",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
255.16,
|
| 93 |
+
735.63,
|
| 94 |
+
1477.19,
|
| 95 |
+
771.42
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "Capital Spending $-54,572.17",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
214.19,
|
| 102 |
+
864.85,
|
| 103 |
+
1477.89,
|
| 104 |
+
900.86
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Acquisition of Short-Term Investments $-25,981.15",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
214.48,
|
| 111 |
+
918.27,
|
| 112 |
+
1478.18,
|
| 113 |
+
954.28
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Total Investing Cash Outflows $-80,553.32",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
256.45,
|
| 120 |
+
973.77,
|
| 121 |
+
1478.48,
|
| 122 |
+
1009.55
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Long-Term Debt Issued Proceeds $9,488.91",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
215.48,
|
| 129 |
+
1102.99,
|
| 130 |
+
1479.19,
|
| 131 |
+
1139.0
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Shareholder Dividend Payments $-15,182.30",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
215.77,
|
| 138 |
+
1156.4,
|
| 139 |
+
1479.47,
|
| 140 |
+
1192.41
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Total Financing Cash Inflows $-5,693.39",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
257.74,
|
| 147 |
+
1211.9,
|
| 148 |
+
1479.77,
|
| 149 |
+
1247.69
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Overall Cash Change $115,274.24",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
299.71,
|
| 156 |
+
1267.4,
|
| 157 |
+
1480.07,
|
| 158 |
+
1302.96
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Opening Cash Balance $305,131.00",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
216.66,
|
| 165 |
+
1320.82,
|
| 166 |
+
1480.36,
|
| 167 |
+
1356.83
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Closing Cash Balance $420,405.24",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
300.3,
|
| 174 |
+
1376.32,
|
| 175 |
+
1480.66,
|
| 176 |
+
1411.88
|
| 177 |
+
]
|
| 178 |
+
}
|
| 179 |
+
]
|
| 180 |
+
}
|
new_type_cash_flow_statement/1030/1030.pdf
ADDED
|
Binary file (12.6 kB). View file
|
|
|
new_type_cash_flow_statement/1030/1030.xlsx
ADDED
|
Binary file (6.16 kB). View file
|
|
|
new_type_cash_flow_statement/1030/1030_dirty_1.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1030_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Johnson-Johnson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
155,
|
| 8 |
+
182,
|
| 9 |
+
534,
|
| 10 |
+
233
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
159,
|
| 17 |
+
418,
|
| 18 |
+
553,
|
| 19 |
+
455
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
167,
|
| 26 |
+
814,
|
| 27 |
+
700,
|
| 28 |
+
855
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
171,
|
| 35 |
+
1052,
|
| 36 |
+
711,
|
| 37 |
+
1093
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Earnings After Taxes $193,512.35",
|
| 44 |
+
"bbox": [
|
| 45 |
+
201,
|
| 46 |
+
457,
|
| 47 |
+
1465,
|
| 48 |
+
510
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $17,396.02",
|
| 53 |
+
"bbox": [
|
| 54 |
+
202,
|
| 55 |
+
510,
|
| 56 |
+
1466,
|
| 57 |
+
563
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $6,933.45",
|
| 62 |
+
"bbox": [
|
| 63 |
+
203,
|
| 64 |
+
563,
|
| 65 |
+
1468,
|
| 66 |
+
617
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-16,925.28",
|
| 71 |
+
"bbox": [
|
| 72 |
+
204,
|
| 73 |
+
617,
|
| 74 |
+
1469,
|
| 75 |
+
670
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variance $604.41",
|
| 80 |
+
"bbox": [
|
| 81 |
+
205,
|
| 82 |
+
670,
|
| 83 |
+
1470,
|
| 84 |
+
723
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Total Operating Cash Inflows $201,520.95",
|
| 89 |
+
"bbox": [
|
| 90 |
+
248,
|
| 91 |
+
726,
|
| 92 |
+
1471,
|
| 93 |
+
779
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-54,572.17",
|
| 98 |
+
"bbox": [
|
| 99 |
+
209,
|
| 100 |
+
855,
|
| 101 |
+
1473,
|
| 102 |
+
908
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Acquisition of Short-Term Investments $-25,981.15",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
908,
|
| 110 |
+
1474,
|
| 111 |
+
962
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Total Investing Cash Outflows $-80,553.32",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
964,
|
| 119 |
+
1475,
|
| 120 |
+
1017
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Issued Proceeds $9,488.91",
|
| 125 |
+
"bbox": [
|
| 126 |
+
213,
|
| 127 |
+
1093,
|
| 128 |
+
1478,
|
| 129 |
+
1146
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-15,182.30",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1147,
|
| 137 |
+
1479,
|
| 138 |
+
1200
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total Financing Cash Inflows $-5,693.39",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1202,
|
| 146 |
+
1480,
|
| 147 |
+
1254
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $115,274.24",
|
| 152 |
+
"bbox": [
|
| 153 |
+
301,
|
| 154 |
+
1258,
|
| 155 |
+
1481,
|
| 156 |
+
1310
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Opening Cash Balance $305,131.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
218,
|
| 163 |
+
1311,
|
| 164 |
+
1482,
|
| 165 |
+
1364
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Closing Cash Balance $420,405.24",
|
| 170 |
+
"bbox": [
|
| 171 |
+
303,
|
| 172 |
+
1367,
|
| 173 |
+
1483,
|
| 174 |
+
1419
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1030/1030_dirty_2.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1030_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Johnson-Johnson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
169,
|
| 8 |
+
180,
|
| 9 |
+
549,
|
| 10 |
+
225
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
170,
|
| 17 |
+
416,
|
| 18 |
+
563,
|
| 19 |
+
447
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
172,
|
| 26 |
+
813,
|
| 27 |
+
705,
|
| 28 |
+
846
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
173,
|
| 35 |
+
1051,
|
| 36 |
+
712,
|
| 37 |
+
1084
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Earnings After Taxes $193,512.35",
|
| 44 |
+
"bbox": [
|
| 45 |
+
212,
|
| 46 |
+
467,
|
| 47 |
+
1476,
|
| 48 |
+
501
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $17,396.02",
|
| 53 |
+
"bbox": [
|
| 54 |
+
212,
|
| 55 |
+
520,
|
| 56 |
+
1476,
|
| 57 |
+
554
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $6,933.45",
|
| 62 |
+
"bbox": [
|
| 63 |
+
212,
|
| 64 |
+
573,
|
| 65 |
+
1476,
|
| 66 |
+
608
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-16,925.28",
|
| 71 |
+
"bbox": [
|
| 72 |
+
212,
|
| 73 |
+
627,
|
| 74 |
+
1476,
|
| 75 |
+
661
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variance $604.41",
|
| 80 |
+
"bbox": [
|
| 81 |
+
212,
|
| 82 |
+
680,
|
| 83 |
+
1477,
|
| 84 |
+
714
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Total Operating Cash Inflows $201,520.95",
|
| 89 |
+
"bbox": [
|
| 90 |
+
255,
|
| 91 |
+
736,
|
| 92 |
+
1477,
|
| 93 |
+
770
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-54,572.17",
|
| 98 |
+
"bbox": [
|
| 99 |
+
213,
|
| 100 |
+
865,
|
| 101 |
+
1477,
|
| 102 |
+
899
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Acquisition of Short-Term Investments $-25,981.15",
|
| 107 |
+
"bbox": [
|
| 108 |
+
213,
|
| 109 |
+
918,
|
| 110 |
+
1478,
|
| 111 |
+
953
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Total Investing Cash Outflows $-80,553.32",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
974,
|
| 119 |
+
1478,
|
| 120 |
+
1008
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Issued Proceeds $9,488.91",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1103,
|
| 128 |
+
1478,
|
| 129 |
+
1137
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-15,182.30",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1157,
|
| 137 |
+
1479,
|
| 138 |
+
1191
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total Financing Cash Inflows $-5,693.39",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1212,
|
| 146 |
+
1479,
|
| 147 |
+
1246
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $115,274.24",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1268,
|
| 155 |
+
1479,
|
| 156 |
+
1302
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Opening Cash Balance $305,131.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
215,
|
| 163 |
+
1321,
|
| 164 |
+
1479,
|
| 165 |
+
1355
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Closing Cash Balance $420,405.24",
|
| 170 |
+
"bbox": [
|
| 171 |
+
299,
|
| 172 |
+
1377,
|
| 173 |
+
1479,
|
| 174 |
+
1411
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1030/1030_dirty_3.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1030_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Johnson-Johnson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
155,
|
| 8 |
+
189,
|
| 9 |
+
535,
|
| 10 |
+
240
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
159,
|
| 17 |
+
425,
|
| 18 |
+
553,
|
| 19 |
+
462
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
167,
|
| 26 |
+
822,
|
| 27 |
+
700,
|
| 28 |
+
863
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
171,
|
| 35 |
+
1061,
|
| 36 |
+
711,
|
| 37 |
+
1102
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Earnings After Taxes $193,512.35",
|
| 44 |
+
"bbox": [
|
| 45 |
+
201,
|
| 46 |
+
471,
|
| 47 |
+
1466,
|
| 48 |
+
524
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $17,396.02",
|
| 53 |
+
"bbox": [
|
| 54 |
+
202,
|
| 55 |
+
524,
|
| 56 |
+
1467,
|
| 57 |
+
577
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $6,933.45",
|
| 62 |
+
"bbox": [
|
| 63 |
+
203,
|
| 64 |
+
577,
|
| 65 |
+
1468,
|
| 66 |
+
631
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-16,925.28",
|
| 71 |
+
"bbox": [
|
| 72 |
+
204,
|
| 73 |
+
631,
|
| 74 |
+
1469,
|
| 75 |
+
684
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variance $604.41",
|
| 80 |
+
"bbox": [
|
| 81 |
+
205,
|
| 82 |
+
684,
|
| 83 |
+
1470,
|
| 84 |
+
737
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Total Operating Cash Inflows $201,520.95",
|
| 89 |
+
"bbox": [
|
| 90 |
+
248,
|
| 91 |
+
740,
|
| 92 |
+
1471,
|
| 93 |
+
792
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-54,572.17",
|
| 98 |
+
"bbox": [
|
| 99 |
+
209,
|
| 100 |
+
869,
|
| 101 |
+
1473,
|
| 102 |
+
922
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Acquisition of Short-Term Investments $-25,981.15",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
922,
|
| 110 |
+
1474,
|
| 111 |
+
976
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Total Investing Cash Outflows $-80,553.32",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
978,
|
| 119 |
+
1475,
|
| 120 |
+
1030
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Issued Proceeds $9,488.91",
|
| 125 |
+
"bbox": [
|
| 126 |
+
213,
|
| 127 |
+
1107,
|
| 128 |
+
1478,
|
| 129 |
+
1160
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-15,182.30",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1161,
|
| 137 |
+
1479,
|
| 138 |
+
1214
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total Financing Cash Inflows $-5,693.39",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1216,
|
| 146 |
+
1480,
|
| 147 |
+
1268
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $115,274.24",
|
| 152 |
+
"bbox": [
|
| 153 |
+
301,
|
| 154 |
+
1272,
|
| 155 |
+
1481,
|
| 156 |
+
1323
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Opening Cash Balance $305,131.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
218,
|
| 163 |
+
1325,
|
| 164 |
+
1482,
|
| 165 |
+
1378
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Closing Cash Balance $420,405.24",
|
| 170 |
+
"bbox": [
|
| 171 |
+
303,
|
| 172 |
+
1381,
|
| 173 |
+
1483,
|
| 174 |
+
1432
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1030/1030_dirty_4.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1030_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Johnson-Johnson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
187,
|
| 8 |
+
172,
|
| 9 |
+
566,
|
| 10 |
+
222
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
184,
|
| 17 |
+
408,
|
| 18 |
+
577,
|
| 19 |
+
444
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
178,
|
| 26 |
+
807,
|
| 27 |
+
712,
|
| 28 |
+
846
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
175,
|
| 35 |
+
1045,
|
| 36 |
+
714,
|
| 37 |
+
1084
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Earnings After Taxes $193,512.35",
|
| 44 |
+
"bbox": [
|
| 45 |
+
224,
|
| 46 |
+
468,
|
| 47 |
+
1488,
|
| 48 |
+
515
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $17,396.02",
|
| 53 |
+
"bbox": [
|
| 54 |
+
223,
|
| 55 |
+
521,
|
| 56 |
+
1488,
|
| 57 |
+
568
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $6,933.45",
|
| 62 |
+
"bbox": [
|
| 63 |
+
222,
|
| 64 |
+
574,
|
| 65 |
+
1487,
|
| 66 |
+
622
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-16,925.28",
|
| 71 |
+
"bbox": [
|
| 72 |
+
222,
|
| 73 |
+
628,
|
| 74 |
+
1486,
|
| 75 |
+
675
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variance $604.41",
|
| 80 |
+
"bbox": [
|
| 81 |
+
221,
|
| 82 |
+
681,
|
| 83 |
+
1485,
|
| 84 |
+
728
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Total Operating Cash Inflows $201,520.95",
|
| 89 |
+
"bbox": [
|
| 90 |
+
262,
|
| 91 |
+
738,
|
| 92 |
+
1484,
|
| 93 |
+
784
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-54,572.17",
|
| 98 |
+
"bbox": [
|
| 99 |
+
218,
|
| 100 |
+
866,
|
| 101 |
+
1483,
|
| 102 |
+
913
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Acquisition of Short-Term Investments $-25,981.15",
|
| 107 |
+
"bbox": [
|
| 108 |
+
218,
|
| 109 |
+
919,
|
| 110 |
+
1482,
|
| 111 |
+
967
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Total Investing Cash Outflows $-80,553.32",
|
| 116 |
+
"bbox": [
|
| 117 |
+
259,
|
| 118 |
+
975,
|
| 119 |
+
1481,
|
| 120 |
+
1022
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Issued Proceeds $9,488.91",
|
| 125 |
+
"bbox": [
|
| 126 |
+
215,
|
| 127 |
+
1104,
|
| 128 |
+
1479,
|
| 129 |
+
1151
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-15,182.30",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1158,
|
| 137 |
+
1479,
|
| 138 |
+
1205
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total Financing Cash Inflows $-5,693.39",
|
| 143 |
+
"bbox": [
|
| 144 |
+
256,
|
| 145 |
+
1213,
|
| 146 |
+
1478,
|
| 147 |
+
1260
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $115,274.24",
|
| 152 |
+
"bbox": [
|
| 153 |
+
297,
|
| 154 |
+
1270,
|
| 155 |
+
1477,
|
| 156 |
+
1316
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Opening Cash Balance $305,131.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
212,
|
| 163 |
+
1322,
|
| 164 |
+
1476,
|
| 165 |
+
1369
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Closing Cash Balance $420,405.24",
|
| 170 |
+
"bbox": [
|
| 171 |
+
295,
|
| 172 |
+
1379,
|
| 173 |
+
1475,
|
| 174 |
+
1425
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1030/1030_dirty_5.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1030_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Johnson-Johnson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
156,
|
| 8 |
+
185,
|
| 9 |
+
535,
|
| 10 |
+
235
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
160,
|
| 17 |
+
420,
|
| 18 |
+
553,
|
| 19 |
+
457
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
167,
|
| 26 |
+
815,
|
| 27 |
+
701,
|
| 28 |
+
855
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
171,
|
| 35 |
+
1053,
|
| 36 |
+
711,
|
| 37 |
+
1093
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Earnings After Taxes $193,512.35",
|
| 44 |
+
"bbox": [
|
| 45 |
+
202,
|
| 46 |
+
458,
|
| 47 |
+
1466,
|
| 48 |
+
510
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $17,396.02",
|
| 53 |
+
"bbox": [
|
| 54 |
+
203,
|
| 55 |
+
511,
|
| 56 |
+
1467,
|
| 57 |
+
563
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $6,933.45",
|
| 62 |
+
"bbox": [
|
| 63 |
+
204,
|
| 64 |
+
564,
|
| 65 |
+
1468,
|
| 66 |
+
617
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-16,925.28",
|
| 71 |
+
"bbox": [
|
| 72 |
+
205,
|
| 73 |
+
618,
|
| 74 |
+
1469,
|
| 75 |
+
670
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variance $604.41",
|
| 80 |
+
"bbox": [
|
| 81 |
+
206,
|
| 82 |
+
671,
|
| 83 |
+
1470,
|
| 84 |
+
723
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Total Operating Cash Inflows $201,520.95",
|
| 89 |
+
"bbox": [
|
| 90 |
+
249,
|
| 91 |
+
727,
|
| 92 |
+
1471,
|
| 93 |
+
778
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-54,572.17",
|
| 98 |
+
"bbox": [
|
| 99 |
+
209,
|
| 100 |
+
856,
|
| 101 |
+
1473,
|
| 102 |
+
908
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Acquisition of Short-Term Investments $-25,981.15",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
909,
|
| 110 |
+
1474,
|
| 111 |
+
962
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Total Investing Cash Outflows $-80,553.32",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
965,
|
| 119 |
+
1475,
|
| 120 |
+
1016
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Issued Proceeds $9,488.91",
|
| 125 |
+
"bbox": [
|
| 126 |
+
213,
|
| 127 |
+
1094,
|
| 128 |
+
1478,
|
| 129 |
+
1146
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-15,182.30",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1148,
|
| 137 |
+
1479,
|
| 138 |
+
1200
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total Financing Cash Inflows $-5,693.39",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1203,
|
| 146 |
+
1480,
|
| 147 |
+
1254
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $115,274.24",
|
| 152 |
+
"bbox": [
|
| 153 |
+
300,
|
| 154 |
+
1259,
|
| 155 |
+
1481,
|
| 156 |
+
1309
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Opening Cash Balance $305,131.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
217,
|
| 163 |
+
1312,
|
| 164 |
+
1482,
|
| 165 |
+
1364
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Closing Cash Balance $420,405.24",
|
| 170 |
+
"bbox": [
|
| 171 |
+
302,
|
| 172 |
+
1368,
|
| 173 |
+
1483,
|
| 174 |
+
1418
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1030/1030_pdf.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1030.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Johnson-Johnson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
199.19816325,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
62.692913250000004,
|
| 17 |
+
149.464995294,
|
| 18 |
+
204.26763220200002,
|
| 19 |
+
160.464507294
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
62.692913250000004,
|
| 26 |
+
292.88638154399996,
|
| 27 |
+
254.7993903299999,
|
| 28 |
+
303.88589354399994
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
62.692913250000004,
|
| 35 |
+
378.616362294,
|
| 36 |
+
256.6143098099999,
|
| 37 |
+
389.61587429400004
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Earnings After Taxes $193,512.35",
|
| 44 |
+
"bbox": [
|
| 45 |
+
77.69291325,
|
| 46 |
+
169.19528025,
|
| 47 |
+
532.571808,
|
| 48 |
+
179.69528025
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $17,396.02",
|
| 53 |
+
"bbox": [
|
| 54 |
+
77.69291325,
|
| 55 |
+
188.425749,
|
| 56 |
+
532.5734077499999,
|
| 57 |
+
198.925749
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $6,933.45",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
207.65621775,
|
| 65 |
+
532.5750075,
|
| 66 |
+
218.15621775
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-16,925.28",
|
| 71 |
+
"bbox": [
|
| 72 |
+
77.69291325,
|
| 73 |
+
226.8866865,
|
| 74 |
+
532.57332525,
|
| 75 |
+
237.3866865
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variance $604.41",
|
| 80 |
+
"bbox": [
|
| 81 |
+
77.69291325,
|
| 82 |
+
246.11715525,
|
| 83 |
+
532.57484325,
|
| 84 |
+
256.61715525
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Total Operating Cash Inflows $201,520.95",
|
| 89 |
+
"bbox": [
|
| 90 |
+
92.69291325,
|
| 91 |
+
266.097624,
|
| 92 |
+
532.571808,
|
| 93 |
+
276.597624
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-54,572.17",
|
| 98 |
+
"bbox": [
|
| 99 |
+
77.69291325,
|
| 100 |
+
312.61666725,
|
| 101 |
+
532.57332525,
|
| 102 |
+
323.11666725
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Acquisition of Short-Term Investments $-25,981.15",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
331.847136,
|
| 110 |
+
532.57332525,
|
| 111 |
+
342.347136
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Total Investing Cash Outflows $-80,553.32",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
351.82760475,
|
| 119 |
+
532.57332525,
|
| 120 |
+
362.32760475
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Issued Proceeds $9,488.91",
|
| 125 |
+
"bbox": [
|
| 126 |
+
77.69291325,
|
| 127 |
+
398.34664799999996,
|
| 128 |
+
532.5750075,
|
| 129 |
+
408.84664799999996
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-15,182.30",
|
| 134 |
+
"bbox": [
|
| 135 |
+
77.69291325,
|
| 136 |
+
417.57711674999996,
|
| 137 |
+
532.57332525,
|
| 138 |
+
428.07711674999996
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total Financing Cash Inflows $-5,693.39",
|
| 143 |
+
"bbox": [
|
| 144 |
+
92.69291325,
|
| 145 |
+
437.55758549999996,
|
| 146 |
+
532.5749249999999,
|
| 147 |
+
448.05758549999996
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $115,274.24",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
457.53805424999996,
|
| 155 |
+
532.57140375,
|
| 156 |
+
468.03805424999996
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Opening Cash Balance $305,131.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
77.69291325,
|
| 163 |
+
476.76852299999996,
|
| 164 |
+
532.571808,
|
| 165 |
+
487.26852299999996
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Closing Cash Balance $420,405.24",
|
| 170 |
+
"bbox": [
|
| 171 |
+
107.69291325,
|
| 172 |
+
496.74899174999996,
|
| 173 |
+
532.571808,
|
| 174 |
+
507.24899174999996
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1044/1044.json
ADDED
|
@@ -0,0 +1,180 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "new_type_cash_flow_statement_1044.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Williams Group",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
180.03,
|
| 10 |
+
175.24,
|
| 11 |
+
500.86,
|
| 12 |
+
220.98
|
| 13 |
+
]
|
| 14 |
+
},
|
| 15 |
+
{
|
| 16 |
+
"text": "OPERATING CASH FLOWS",
|
| 17 |
+
"bbox_px": [
|
| 18 |
+
178.65,
|
| 19 |
+
411.14,
|
| 20 |
+
572.1,
|
| 21 |
+
444.14
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 26 |
+
"bbox_px": [
|
| 27 |
+
176.18,
|
| 28 |
+
809.53,
|
| 29 |
+
730.37,
|
| 30 |
+
843.52
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 35 |
+
"bbox_px": [
|
| 36 |
+
174.7,
|
| 37 |
+
1047.66,
|
| 38 |
+
733.93,
|
| 39 |
+
1081.69
|
| 40 |
+
]
|
| 41 |
+
}
|
| 42 |
+
],
|
| 43 |
+
"values": [
|
| 44 |
+
{
|
| 45 |
+
"text": "Total Earnings $113,846.93",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
219.99,
|
| 48 |
+
466.2,
|
| 49 |
+
1483.73,
|
| 50 |
+
503.22
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Depreciation and Amortization Adjustments $25,035.84",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
219.65,
|
| 57 |
+
519.62,
|
| 58 |
+
1483.37,
|
| 59 |
+
556.63
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Change in Receivables $-702.10",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
219.32,
|
| 66 |
+
573.04,
|
| 67 |
+
1483.04,
|
| 68 |
+
610.05
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Inventory Changes $-14,010.95",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
218.99,
|
| 75 |
+
626.46,
|
| 76 |
+
1482.7,
|
| 77 |
+
663.47
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Payables Variations $13,983.12",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
218.66,
|
| 84 |
+
679.87,
|
| 85 |
+
1482.37,
|
| 86 |
+
716.89
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Net Operating Cash Flow $138,152.84",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
259.98,
|
| 93 |
+
735.63,
|
| 94 |
+
1482.02,
|
| 95 |
+
772.39
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "Capital Spending $-51,929.85",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
217.51,
|
| 102 |
+
864.59,
|
| 103 |
+
1481.22,
|
| 104 |
+
901.6
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Short-Term Investment Purchases $-37,626.95",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
217.18,
|
| 111 |
+
918.01,
|
| 112 |
+
1480.89,
|
| 113 |
+
955.02
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Net Cash Utilized in Investments $-89,556.80",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
258.5,
|
| 120 |
+
973.77,
|
| 121 |
+
1480.55,
|
| 122 |
+
1010.52
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Long-Term Debt Proceeds $34,951.00",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
216.03,
|
| 129 |
+
1102.72,
|
| 130 |
+
1479.75,
|
| 131 |
+
1139.74
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Shareholder Dividend Payments $-10,511.18",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
215.7,
|
| 138 |
+
1156.14,
|
| 139 |
+
1479.45,
|
| 140 |
+
1193.15
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Net Financing Cash Inflow $24,439.82",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
257.02,
|
| 147 |
+
1211.9,
|
| 148 |
+
1479.07,
|
| 149 |
+
1248.65
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Net Change in Cash $73,035.86",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
298.34,
|
| 156 |
+
1267.66,
|
| 157 |
+
1478.72,
|
| 158 |
+
1304.15
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Starting Cash Balance $274,375.69",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
214.68,
|
| 165 |
+
1320.56,
|
| 166 |
+
1478.39,
|
| 167 |
+
1357.57
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Ending Cash Balance $347,411.55",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
297.67,
|
| 174 |
+
1376.58,
|
| 175 |
+
1478.04,
|
| 176 |
+
1413.07
|
| 177 |
+
]
|
| 178 |
+
}
|
| 179 |
+
]
|
| 180 |
+
}
|
new_type_cash_flow_statement/1044/1044.pdf
ADDED
|
Binary file (12.3 kB). View file
|
|
|
new_type_cash_flow_statement/1044/1044.xlsx
ADDED
|
Binary file (6.15 kB). View file
|
|
|
new_type_cash_flow_statement/1044/1044_dirty_1.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1044_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Williams Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
163,
|
| 8 |
+
185,
|
| 9 |
+
483,
|
| 10 |
+
233
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
165,
|
| 17 |
+
419,
|
| 18 |
+
559,
|
| 19 |
+
454
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
170,
|
| 26 |
+
815,
|
| 27 |
+
724,
|
| 28 |
+
852
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
172,
|
| 35 |
+
1053,
|
| 36 |
+
732,
|
| 37 |
+
1090
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $113,846.93",
|
| 44 |
+
"bbox": [
|
| 45 |
+
207,
|
| 46 |
+
462,
|
| 47 |
+
1471,
|
| 48 |
+
505
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $25,035.84",
|
| 53 |
+
"bbox": [
|
| 54 |
+
207,
|
| 55 |
+
515,
|
| 56 |
+
1472,
|
| 57 |
+
558
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-702.10",
|
| 62 |
+
"bbox": [
|
| 63 |
+
208,
|
| 64 |
+
568,
|
| 65 |
+
1472,
|
| 66 |
+
612
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-14,010.95",
|
| 71 |
+
"bbox": [
|
| 72 |
+
209,
|
| 73 |
+
622,
|
| 74 |
+
1473,
|
| 75 |
+
665
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variations $13,983.12",
|
| 80 |
+
"bbox": [
|
| 81 |
+
209,
|
| 82 |
+
675,
|
| 83 |
+
1473,
|
| 84 |
+
718
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operating Cash Flow $138,152.84",
|
| 89 |
+
"bbox": [
|
| 90 |
+
252,
|
| 91 |
+
731,
|
| 92 |
+
1474,
|
| 93 |
+
774
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-51,929.85",
|
| 98 |
+
"bbox": [
|
| 99 |
+
211,
|
| 100 |
+
860,
|
| 101 |
+
1475,
|
| 102 |
+
903
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-37,626.95",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
913,
|
| 110 |
+
1476,
|
| 111 |
+
957
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Cash Utilized in Investments $-89,556.80",
|
| 116 |
+
"bbox": [
|
| 117 |
+
254,
|
| 118 |
+
969,
|
| 119 |
+
1477,
|
| 120 |
+
1012
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $34,951.00",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1098,
|
| 128 |
+
1478,
|
| 129 |
+
1141
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-10,511.18",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1152,
|
| 137 |
+
1479,
|
| 138 |
+
1195
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Inflow $24,439.82",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1207,
|
| 146 |
+
1479,
|
| 147 |
+
1250
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $73,035.86",
|
| 152 |
+
"bbox": [
|
| 153 |
+
300,
|
| 154 |
+
1263,
|
| 155 |
+
1480,
|
| 156 |
+
1305
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash Balance $274,375.69",
|
| 161 |
+
"bbox": [
|
| 162 |
+
216,
|
| 163 |
+
1316,
|
| 164 |
+
1480,
|
| 165 |
+
1359
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $347,411.55",
|
| 170 |
+
"bbox": [
|
| 171 |
+
301,
|
| 172 |
+
1372,
|
| 173 |
+
1481,
|
| 174 |
+
1414
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1044/1044_dirty_2.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1044_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Williams Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
165,
|
| 8 |
+
181,
|
| 9 |
+
486,
|
| 10 |
+
228
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
167,
|
| 17 |
+
417,
|
| 18 |
+
561,
|
| 19 |
+
450
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
171,
|
| 26 |
+
813,
|
| 27 |
+
725,
|
| 28 |
+
849
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
173,
|
| 35 |
+
1051,
|
| 36 |
+
732,
|
| 37 |
+
1087
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $113,846.93",
|
| 44 |
+
"bbox": [
|
| 45 |
+
209,
|
| 46 |
+
464,
|
| 47 |
+
1473,
|
| 48 |
+
503
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $25,035.84",
|
| 53 |
+
"bbox": [
|
| 54 |
+
209,
|
| 55 |
+
517,
|
| 56 |
+
1473,
|
| 57 |
+
556
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-702.10",
|
| 62 |
+
"bbox": [
|
| 63 |
+
210,
|
| 64 |
+
570,
|
| 65 |
+
1474,
|
| 66 |
+
610
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-14,010.95",
|
| 71 |
+
"bbox": [
|
| 72 |
+
210,
|
| 73 |
+
624,
|
| 74 |
+
1474,
|
| 75 |
+
663
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variations $13,983.12",
|
| 80 |
+
"bbox": [
|
| 81 |
+
211,
|
| 82 |
+
677,
|
| 83 |
+
1475,
|
| 84 |
+
716
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operating Cash Flow $138,152.84",
|
| 89 |
+
"bbox": [
|
| 90 |
+
253,
|
| 91 |
+
733,
|
| 92 |
+
1475,
|
| 93 |
+
772
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-51,929.85",
|
| 98 |
+
"bbox": [
|
| 99 |
+
212,
|
| 100 |
+
862,
|
| 101 |
+
1476,
|
| 102 |
+
901
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-37,626.95",
|
| 107 |
+
"bbox": [
|
| 108 |
+
213,
|
| 109 |
+
915,
|
| 110 |
+
1477,
|
| 111 |
+
955
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Cash Utilized in Investments $-89,556.80",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
971,
|
| 119 |
+
1477,
|
| 120 |
+
1010
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $34,951.00",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1100,
|
| 128 |
+
1478,
|
| 129 |
+
1139
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-10,511.18",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1154,
|
| 137 |
+
1479,
|
| 138 |
+
1193
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Inflow $24,439.82",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1209,
|
| 146 |
+
1479,
|
| 147 |
+
1248
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $73,035.86",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1265,
|
| 155 |
+
1480,
|
| 156 |
+
1304
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash Balance $274,375.69",
|
| 161 |
+
"bbox": [
|
| 162 |
+
216,
|
| 163 |
+
1318,
|
| 164 |
+
1480,
|
| 165 |
+
1357
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $347,411.55",
|
| 170 |
+
"bbox": [
|
| 171 |
+
300,
|
| 172 |
+
1374,
|
| 173 |
+
1480,
|
| 174 |
+
1413
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1044/1044_dirty_3.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1044_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Williams Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
189,
|
| 8 |
+
161,
|
| 9 |
+
510,
|
| 10 |
+
210
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
185,
|
| 17 |
+
396,
|
| 18 |
+
579,
|
| 19 |
+
432
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
179,
|
| 26 |
+
792,
|
| 27 |
+
733,
|
| 28 |
+
832
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
175,
|
| 35 |
+
1030,
|
| 36 |
+
734,
|
| 37 |
+
1070
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $113,846.93",
|
| 44 |
+
"bbox": [
|
| 45 |
+
225,
|
| 46 |
+
443,
|
| 47 |
+
1490,
|
| 48 |
+
492
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $25,035.84",
|
| 53 |
+
"bbox": [
|
| 54 |
+
225,
|
| 55 |
+
496,
|
| 56 |
+
1489,
|
| 57 |
+
545
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-702.10",
|
| 62 |
+
"bbox": [
|
| 63 |
+
224,
|
| 64 |
+
549,
|
| 65 |
+
1488,
|
| 66 |
+
599
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-14,010.95",
|
| 71 |
+
"bbox": [
|
| 72 |
+
223,
|
| 73 |
+
603,
|
| 74 |
+
1487,
|
| 75 |
+
652
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variations $13,983.12",
|
| 80 |
+
"bbox": [
|
| 81 |
+
222,
|
| 82 |
+
656,
|
| 83 |
+
1486,
|
| 84 |
+
705
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operating Cash Flow $138,152.84",
|
| 89 |
+
"bbox": [
|
| 90 |
+
263,
|
| 91 |
+
712,
|
| 92 |
+
1485,
|
| 93 |
+
761
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-51,929.85",
|
| 98 |
+
"bbox": [
|
| 99 |
+
219,
|
| 100 |
+
841,
|
| 101 |
+
1483,
|
| 102 |
+
890
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-37,626.95",
|
| 107 |
+
"bbox": [
|
| 108 |
+
218,
|
| 109 |
+
894,
|
| 110 |
+
1482,
|
| 111 |
+
944
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Cash Utilized in Investments $-89,556.80",
|
| 116 |
+
"bbox": [
|
| 117 |
+
259,
|
| 118 |
+
950,
|
| 119 |
+
1482,
|
| 120 |
+
999
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $34,951.00",
|
| 125 |
+
"bbox": [
|
| 126 |
+
215,
|
| 127 |
+
1079,
|
| 128 |
+
1479,
|
| 129 |
+
1128
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-10,511.18",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1133,
|
| 137 |
+
1479,
|
| 138 |
+
1182
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Inflow $24,439.82",
|
| 143 |
+
"bbox": [
|
| 144 |
+
255,
|
| 145 |
+
1188,
|
| 146 |
+
1478,
|
| 147 |
+
1237
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $73,035.86",
|
| 152 |
+
"bbox": [
|
| 153 |
+
296,
|
| 154 |
+
1245,
|
| 155 |
+
1477,
|
| 156 |
+
1293
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash Balance $274,375.69",
|
| 161 |
+
"bbox": [
|
| 162 |
+
212,
|
| 163 |
+
1297,
|
| 164 |
+
1476,
|
| 165 |
+
1346
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $347,411.55",
|
| 170 |
+
"bbox": [
|
| 171 |
+
295,
|
| 172 |
+
1354,
|
| 173 |
+
1475,
|
| 174 |
+
1402
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1044/1044_dirty_4.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1044_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Williams Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
182,
|
| 8 |
+
175,
|
| 9 |
+
503,
|
| 10 |
+
221
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
180,
|
| 17 |
+
410,
|
| 18 |
+
573,
|
| 19 |
+
444
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
177,
|
| 26 |
+
807,
|
| 27 |
+
731,
|
| 28 |
+
844
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
174,
|
| 35 |
+
1045,
|
| 36 |
+
734,
|
| 37 |
+
1082
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $113,846.93",
|
| 44 |
+
"bbox": [
|
| 45 |
+
221,
|
| 46 |
+
464,
|
| 47 |
+
1485,
|
| 48 |
+
505
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $25,035.84",
|
| 53 |
+
"bbox": [
|
| 54 |
+
220,
|
| 55 |
+
517,
|
| 56 |
+
1484,
|
| 57 |
+
558
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-702.10",
|
| 62 |
+
"bbox": [
|
| 63 |
+
220,
|
| 64 |
+
570,
|
| 65 |
+
1484,
|
| 66 |
+
612
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-14,010.95",
|
| 71 |
+
"bbox": [
|
| 72 |
+
219,
|
| 73 |
+
624,
|
| 74 |
+
1483,
|
| 75 |
+
665
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variations $13,983.12",
|
| 80 |
+
"bbox": [
|
| 81 |
+
219,
|
| 82 |
+
677,
|
| 83 |
+
1483,
|
| 84 |
+
718
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operating Cash Flow $138,152.84",
|
| 89 |
+
"bbox": [
|
| 90 |
+
260,
|
| 91 |
+
733,
|
| 92 |
+
1482,
|
| 93 |
+
774
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-51,929.85",
|
| 98 |
+
"bbox": [
|
| 99 |
+
217,
|
| 100 |
+
862,
|
| 101 |
+
1481,
|
| 102 |
+
903
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-37,626.95",
|
| 107 |
+
"bbox": [
|
| 108 |
+
217,
|
| 109 |
+
915,
|
| 110 |
+
1481,
|
| 111 |
+
957
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Cash Utilized in Investments $-89,556.80",
|
| 116 |
+
"bbox": [
|
| 117 |
+
258,
|
| 118 |
+
971,
|
| 119 |
+
1480,
|
| 120 |
+
1012
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $34,951.00",
|
| 125 |
+
"bbox": [
|
| 126 |
+
215,
|
| 127 |
+
1100,
|
| 128 |
+
1479,
|
| 129 |
+
1141
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-10,511.18",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1154,
|
| 137 |
+
1479,
|
| 138 |
+
1195
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Inflow $24,439.82",
|
| 143 |
+
"bbox": [
|
| 144 |
+
256,
|
| 145 |
+
1209,
|
| 146 |
+
1478,
|
| 147 |
+
1250
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $73,035.86",
|
| 152 |
+
"bbox": [
|
| 153 |
+
297,
|
| 154 |
+
1266,
|
| 155 |
+
1478,
|
| 156 |
+
1306
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash Balance $274,375.69",
|
| 161 |
+
"bbox": [
|
| 162 |
+
213,
|
| 163 |
+
1318,
|
| 164 |
+
1477,
|
| 165 |
+
1359
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $347,411.55",
|
| 170 |
+
"bbox": [
|
| 171 |
+
296,
|
| 172 |
+
1375,
|
| 173 |
+
1477,
|
| 174 |
+
1415
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1044/1044_dirty_5.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1044_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Williams Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
177,
|
| 8 |
+
174,
|
| 9 |
+
497,
|
| 10 |
+
219
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
176,
|
| 17 |
+
410,
|
| 18 |
+
569,
|
| 19 |
+
442
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
175,
|
| 26 |
+
809,
|
| 27 |
+
729,
|
| 28 |
+
842
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
174,
|
| 35 |
+
1047,
|
| 36 |
+
733,
|
| 37 |
+
1080
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $113,846.93",
|
| 44 |
+
"bbox": [
|
| 45 |
+
217,
|
| 46 |
+
467,
|
| 47 |
+
1481,
|
| 48 |
+
501
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $25,035.84",
|
| 53 |
+
"bbox": [
|
| 54 |
+
217,
|
| 55 |
+
520,
|
| 56 |
+
1481,
|
| 57 |
+
554
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-702.10",
|
| 62 |
+
"bbox": [
|
| 63 |
+
216,
|
| 64 |
+
573,
|
| 65 |
+
1481,
|
| 66 |
+
608
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-14,010.95",
|
| 71 |
+
"bbox": [
|
| 72 |
+
216,
|
| 73 |
+
627,
|
| 74 |
+
1480,
|
| 75 |
+
661
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variations $13,983.12",
|
| 80 |
+
"bbox": [
|
| 81 |
+
216,
|
| 82 |
+
680,
|
| 83 |
+
1480,
|
| 84 |
+
714
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operating Cash Flow $138,152.84",
|
| 89 |
+
"bbox": [
|
| 90 |
+
258,
|
| 91 |
+
737,
|
| 92 |
+
1480,
|
| 93 |
+
770
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-51,929.85",
|
| 98 |
+
"bbox": [
|
| 99 |
+
215,
|
| 100 |
+
865,
|
| 101 |
+
1480,
|
| 102 |
+
899
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-37,626.95",
|
| 107 |
+
"bbox": [
|
| 108 |
+
215,
|
| 109 |
+
918,
|
| 110 |
+
1479,
|
| 111 |
+
953
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Cash Utilized in Investments $-89,556.80",
|
| 116 |
+
"bbox": [
|
| 117 |
+
257,
|
| 118 |
+
975,
|
| 119 |
+
1479,
|
| 120 |
+
1008
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $34,951.00",
|
| 125 |
+
"bbox": [
|
| 126 |
+
215,
|
| 127 |
+
1103,
|
| 128 |
+
1479,
|
| 129 |
+
1137
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-10,511.18",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1157,
|
| 137 |
+
1479,
|
| 138 |
+
1191
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Inflow $24,439.82",
|
| 143 |
+
"bbox": [
|
| 144 |
+
256,
|
| 145 |
+
1213,
|
| 146 |
+
1478,
|
| 147 |
+
1246
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $73,035.86",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1269,
|
| 155 |
+
1478,
|
| 156 |
+
1302
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash Balance $274,375.69",
|
| 161 |
+
"bbox": [
|
| 162 |
+
214,
|
| 163 |
+
1321,
|
| 164 |
+
1478,
|
| 165 |
+
1355
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $347,411.55",
|
| 170 |
+
"bbox": [
|
| 171 |
+
298,
|
| 172 |
+
1378,
|
| 173 |
+
1478,
|
| 174 |
+
1411
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1044/1044_pdf.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1044.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Williams Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
178.09316324999998,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
62.692913250000004,
|
| 17 |
+
149.464995294,
|
| 18 |
+
204.26763220200002,
|
| 19 |
+
160.464507294
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
62.692913250000004,
|
| 26 |
+
292.88638154399996,
|
| 27 |
+
262.13606483399985,
|
| 28 |
+
303.88589354399994
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
62.692913250000004,
|
| 35 |
+
378.616362294,
|
| 36 |
+
263.9509843139999,
|
| 37 |
+
389.61587429400004
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $113,846.93",
|
| 44 |
+
"bbox": [
|
| 45 |
+
77.69291325,
|
| 46 |
+
169.19528025,
|
| 47 |
+
532.58460525,
|
| 48 |
+
179.69528025
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $25,035.84",
|
| 53 |
+
"bbox": [
|
| 54 |
+
77.69291325,
|
| 55 |
+
188.425749,
|
| 56 |
+
532.5734077499999,
|
| 57 |
+
198.925749
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $-702.10",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
207.65621775,
|
| 65 |
+
532.5747615,
|
| 66 |
+
218.15621775
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Changes $-14,010.95",
|
| 71 |
+
"bbox": [
|
| 72 |
+
77.69291325,
|
| 73 |
+
226.8866865,
|
| 74 |
+
532.57332525,
|
| 75 |
+
237.3866865
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Variations $13,983.12",
|
| 80 |
+
"bbox": [
|
| 81 |
+
77.69291325,
|
| 82 |
+
246.11715525,
|
| 83 |
+
532.5734077499999,
|
| 84 |
+
256.61715525
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Net Operating Cash Flow $138,152.84",
|
| 89 |
+
"bbox": [
|
| 90 |
+
92.69291325,
|
| 91 |
+
266.097624,
|
| 92 |
+
532.571808,
|
| 93 |
+
276.597624
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Spending $-51,929.85",
|
| 98 |
+
"bbox": [
|
| 99 |
+
77.69291325,
|
| 100 |
+
312.61666725,
|
| 101 |
+
532.57332525,
|
| 102 |
+
323.11666725
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-37,626.95",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
331.847136,
|
| 110 |
+
532.57332525,
|
| 111 |
+
342.347136
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Net Cash Utilized in Investments $-89,556.80",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
351.82760475,
|
| 119 |
+
532.57332525,
|
| 120 |
+
362.32760475
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $34,951.00",
|
| 125 |
+
"bbox": [
|
| 126 |
+
77.69291325,
|
| 127 |
+
398.34664799999996,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
408.84664799999996
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-10,511.18",
|
| 134 |
+
"bbox": [
|
| 135 |
+
77.69291325,
|
| 136 |
+
417.57711674999996,
|
| 137 |
+
532.5861224999999,
|
| 138 |
+
428.07711674999996
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Net Financing Cash Inflow $24,439.82",
|
| 143 |
+
"bbox": [
|
| 144 |
+
92.69291325,
|
| 145 |
+
437.55758549999996,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
448.05758549999996
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $73,035.86",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
457.53805424999996,
|
| 155 |
+
532.5734077499999,
|
| 156 |
+
468.03805424999996
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Cash Balance $274,375.69",
|
| 161 |
+
"bbox": [
|
| 162 |
+
77.69291325,
|
| 163 |
+
476.76852299999996,
|
| 164 |
+
532.571808,
|
| 165 |
+
487.26852299999996
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $347,411.55",
|
| 170 |
+
"bbox": [
|
| 171 |
+
107.69291325,
|
| 172 |
+
496.74899174999996,
|
| 173 |
+
532.57140375,
|
| 174 |
+
507.24899174999996
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1091/1091.json
ADDED
|
@@ -0,0 +1,180 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "new_type_cash_flow_statement_1091.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Webb, Mann and Jackson",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
170.45,
|
| 10 |
+
179.73,
|
| 11 |
+
704.67,
|
| 12 |
+
225.48
|
| 13 |
+
]
|
| 14 |
+
},
|
| 15 |
+
{
|
| 16 |
+
"text": "OPERATING CASH FLOW",
|
| 17 |
+
"bbox_px": [
|
| 18 |
+
171.33,
|
| 19 |
+
416.23,
|
| 20 |
+
544.33,
|
| 21 |
+
448.18
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "INVESTING CASH FLOW",
|
| 26 |
+
"bbox_px": [
|
| 27 |
+
172.82,
|
| 28 |
+
814.68,
|
| 29 |
+
531.12,
|
| 30 |
+
846.57
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "FINANCING CASH FLOW",
|
| 35 |
+
"bbox_px": [
|
| 36 |
+
173.71,
|
| 37 |
+
1052.8,
|
| 38 |
+
537.05,
|
| 39 |
+
1084.71
|
| 40 |
+
]
|
| 41 |
+
}
|
| 42 |
+
],
|
| 43 |
+
"values": [
|
| 44 |
+
{
|
| 45 |
+
"text": "Profit After Tax $172,770.31",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
213.2,
|
| 48 |
+
467.55,
|
| 49 |
+
1476.86,
|
| 50 |
+
501.44
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Depreciation and Amortization Adjustments $23,513.71",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
213.4,
|
| 57 |
+
520.97,
|
| 58 |
+
1477.06,
|
| 59 |
+
554.86
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Change in Accounts Receivable $4,462.77",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
213.6,
|
| 66 |
+
574.39,
|
| 67 |
+
1477.27,
|
| 68 |
+
608.28
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Change in Inventory Levels $3,566.71",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
213.8,
|
| 75 |
+
627.81,
|
| 76 |
+
1477.47,
|
| 77 |
+
661.7
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Change in Accounts Payable $5,485.59",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
214.0,
|
| 84 |
+
681.22,
|
| 85 |
+
1477.66,
|
| 86 |
+
715.11
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Operating Activities Net Cash Flow $209,799.09",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
255.88,
|
| 93 |
+
736.72,
|
| 94 |
+
1477.86,
|
| 95 |
+
770.46
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "Investment in Property and Equipment $-69,070.28",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
214.69,
|
| 102 |
+
865.94,
|
| 103 |
+
1478.35,
|
| 104 |
+
899.83
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Short-Term Investment Purchases $-22,403.70",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
214.89,
|
| 111 |
+
919.36,
|
| 112 |
+
1478.55,
|
| 113 |
+
953.25
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Investing Activities Net Cash Flow $-91,473.98",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
256.77,
|
| 120 |
+
974.86,
|
| 121 |
+
1478.76,
|
| 122 |
+
1008.6
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Long-Term Borrowings Proceeds $66,930.26",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
215.58,
|
| 129 |
+
1104.08,
|
| 130 |
+
1479.24,
|
| 131 |
+
1137.97
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Shareholder Dividend Payments $-21,108.56",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
215.78,
|
| 138 |
+
1157.5,
|
| 139 |
+
1479.44,
|
| 140 |
+
1191.39
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Financing Activities Net Cash Flow $45,821.70",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
257.66,
|
| 147 |
+
1213.0,
|
| 148 |
+
1479.65,
|
| 149 |
+
1246.73
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Net Change in Cash $164,146.81",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
299.53,
|
| 156 |
+
1268.5,
|
| 157 |
+
1479.85,
|
| 158 |
+
1302.08
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Beginning Cash Balance $299,426.05",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
216.4,
|
| 165 |
+
1321.92,
|
| 166 |
+
1480.05,
|
| 167 |
+
1355.81
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Ending Cash Balance $463,572.86",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
299.94,
|
| 174 |
+
1377.42,
|
| 175 |
+
1480.26,
|
| 176 |
+
1411.0
|
| 177 |
+
]
|
| 178 |
+
}
|
| 179 |
+
]
|
| 180 |
+
}
|
new_type_cash_flow_statement/1091/1091.pdf
ADDED
|
Binary file (12.6 kB). View file
|
|
|
new_type_cash_flow_statement/1091/1091.xlsx
ADDED
|
Binary file (6.16 kB). View file
|
|
|
new_type_cash_flow_statement/1091/1091_dirty_1.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1091_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Webb, Mann and Jackson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
173,
|
| 8 |
+
177,
|
| 9 |
+
707,
|
| 10 |
+
221
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOW",
|
| 15 |
+
"bbox": [
|
| 16 |
+
173,
|
| 17 |
+
412,
|
| 18 |
+
546,
|
| 19 |
+
442
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
173,
|
| 26 |
+
810,
|
| 27 |
+
531,
|
| 28 |
+
841
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
173,
|
| 35 |
+
1048,
|
| 36 |
+
536,
|
| 37 |
+
1079
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Profit After Tax $172,770.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
214,
|
| 46 |
+
469,
|
| 47 |
+
1478,
|
| 48 |
+
499
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $23,513.71",
|
| 53 |
+
"bbox": [
|
| 54 |
+
214,
|
| 55 |
+
522,
|
| 56 |
+
1478,
|
| 57 |
+
552
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Accounts Receivable $4,462.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
214,
|
| 64 |
+
575,
|
| 65 |
+
1478,
|
| 66 |
+
606
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Change in Inventory Levels $3,566.71",
|
| 71 |
+
"bbox": [
|
| 72 |
+
214,
|
| 73 |
+
629,
|
| 74 |
+
1478,
|
| 75 |
+
659
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Change in Accounts Payable $5,485.59",
|
| 80 |
+
"bbox": [
|
| 81 |
+
214,
|
| 82 |
+
682,
|
| 83 |
+
1478,
|
| 84 |
+
712
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Net Cash Flow $209,799.09",
|
| 89 |
+
"bbox": [
|
| 90 |
+
256,
|
| 91 |
+
738,
|
| 92 |
+
1478,
|
| 93 |
+
768
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Investment in Property and Equipment $-69,070.28",
|
| 98 |
+
"bbox": [
|
| 99 |
+
214,
|
| 100 |
+
867,
|
| 101 |
+
1478,
|
| 102 |
+
897
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-22,403.70",
|
| 107 |
+
"bbox": [
|
| 108 |
+
214,
|
| 109 |
+
920,
|
| 110 |
+
1478,
|
| 111 |
+
951
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Net Cash Flow $-91,473.98",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
976,
|
| 119 |
+
1478,
|
| 120 |
+
1006
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Borrowings Proceeds $66,930.26",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1105,
|
| 128 |
+
1478,
|
| 129 |
+
1135
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-21,108.56",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1159,
|
| 137 |
+
1479,
|
| 138 |
+
1189
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Net Cash Flow $45,821.70",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1214,
|
| 146 |
+
1479,
|
| 147 |
+
1244
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $164,146.81",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1270,
|
| 155 |
+
1479,
|
| 156 |
+
1300
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Beginning Cash Balance $299,426.05",
|
| 161 |
+
"bbox": [
|
| 162 |
+
215,
|
| 163 |
+
1323,
|
| 164 |
+
1479,
|
| 165 |
+
1353
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $463,572.86",
|
| 170 |
+
"bbox": [
|
| 171 |
+
299,
|
| 172 |
+
1379,
|
| 173 |
+
1479,
|
| 174 |
+
1409
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1091/1091_dirty_2.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1091_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Webb, Mann and Jackson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
155,
|
| 8 |
+
181,
|
| 9 |
+
690,
|
| 10 |
+
235
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOW",
|
| 15 |
+
"bbox": [
|
| 16 |
+
159,
|
| 17 |
+
420,
|
| 18 |
+
533,
|
| 19 |
+
457
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
167,
|
| 26 |
+
818,
|
| 27 |
+
525,
|
| 28 |
+
856
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
171,
|
| 35 |
+
1056,
|
| 36 |
+
535,
|
| 37 |
+
1094
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Profit After Tax $172,770.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
201,
|
| 46 |
+
457,
|
| 47 |
+
1466,
|
| 48 |
+
510
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $23,513.71",
|
| 53 |
+
"bbox": [
|
| 54 |
+
202,
|
| 55 |
+
510,
|
| 56 |
+
1467,
|
| 57 |
+
563
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Accounts Receivable $4,462.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
203,
|
| 64 |
+
563,
|
| 65 |
+
1468,
|
| 66 |
+
617
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Change in Inventory Levels $3,566.71",
|
| 71 |
+
"bbox": [
|
| 72 |
+
204,
|
| 73 |
+
617,
|
| 74 |
+
1469,
|
| 75 |
+
670
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Change in Accounts Payable $5,485.59",
|
| 80 |
+
"bbox": [
|
| 81 |
+
205,
|
| 82 |
+
670,
|
| 83 |
+
1470,
|
| 84 |
+
723
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Net Cash Flow $209,799.09",
|
| 89 |
+
"bbox": [
|
| 90 |
+
249,
|
| 91 |
+
726,
|
| 92 |
+
1471,
|
| 93 |
+
778
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Investment in Property and Equipment $-69,070.28",
|
| 98 |
+
"bbox": [
|
| 99 |
+
209,
|
| 100 |
+
855,
|
| 101 |
+
1473,
|
| 102 |
+
908
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-22,403.70",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
908,
|
| 110 |
+
1474,
|
| 111 |
+
962
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Net Cash Flow $-91,473.98",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
964,
|
| 119 |
+
1475,
|
| 120 |
+
1016
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Borrowings Proceeds $66,930.26",
|
| 125 |
+
"bbox": [
|
| 126 |
+
213,
|
| 127 |
+
1093,
|
| 128 |
+
1478,
|
| 129 |
+
1146
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-21,108.56",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1147,
|
| 137 |
+
1479,
|
| 138 |
+
1200
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Net Cash Flow $45,821.70",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1202,
|
| 146 |
+
1480,
|
| 147 |
+
1254
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $164,146.81",
|
| 152 |
+
"bbox": [
|
| 153 |
+
301,
|
| 154 |
+
1258,
|
| 155 |
+
1481,
|
| 156 |
+
1309
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Beginning Cash Balance $299,426.05",
|
| 161 |
+
"bbox": [
|
| 162 |
+
218,
|
| 163 |
+
1311,
|
| 164 |
+
1482,
|
| 165 |
+
1364
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $463,572.86",
|
| 170 |
+
"bbox": [
|
| 171 |
+
303,
|
| 172 |
+
1367,
|
| 173 |
+
1483,
|
| 174 |
+
1418
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1091/1091_dirty_3.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1091_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Webb, Mann and Jackson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
155,
|
| 8 |
+
177,
|
| 9 |
+
690,
|
| 10 |
+
231
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOW",
|
| 15 |
+
"bbox": [
|
| 16 |
+
159,
|
| 17 |
+
417,
|
| 18 |
+
533,
|
| 19 |
+
454
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
167,
|
| 26 |
+
815,
|
| 27 |
+
525,
|
| 28 |
+
853
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
171,
|
| 35 |
+
1053,
|
| 36 |
+
535,
|
| 37 |
+
1091
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Profit After Tax $172,770.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
201,
|
| 46 |
+
450,
|
| 47 |
+
1466,
|
| 48 |
+
503
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $23,513.71",
|
| 53 |
+
"bbox": [
|
| 54 |
+
202,
|
| 55 |
+
503,
|
| 56 |
+
1467,
|
| 57 |
+
556
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Accounts Receivable $4,462.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
203,
|
| 64 |
+
556,
|
| 65 |
+
1468,
|
| 66 |
+
610
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Change in Inventory Levels $3,566.71",
|
| 71 |
+
"bbox": [
|
| 72 |
+
204,
|
| 73 |
+
610,
|
| 74 |
+
1469,
|
| 75 |
+
663
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Change in Accounts Payable $5,485.59",
|
| 80 |
+
"bbox": [
|
| 81 |
+
205,
|
| 82 |
+
663,
|
| 83 |
+
1470,
|
| 84 |
+
716
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Net Cash Flow $209,799.09",
|
| 89 |
+
"bbox": [
|
| 90 |
+
248,
|
| 91 |
+
719,
|
| 92 |
+
1471,
|
| 93 |
+
771
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Investment in Property and Equipment $-69,070.28",
|
| 98 |
+
"bbox": [
|
| 99 |
+
209,
|
| 100 |
+
848,
|
| 101 |
+
1473,
|
| 102 |
+
901
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-22,403.70",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
901,
|
| 110 |
+
1474,
|
| 111 |
+
955
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Net Cash Flow $-91,473.98",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
957,
|
| 119 |
+
1475,
|
| 120 |
+
1009
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Borrowings Proceeds $66,930.26",
|
| 125 |
+
"bbox": [
|
| 126 |
+
213,
|
| 127 |
+
1086,
|
| 128 |
+
1478,
|
| 129 |
+
1139
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-21,108.56",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1140,
|
| 137 |
+
1479,
|
| 138 |
+
1193
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Net Cash Flow $45,821.70",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1195,
|
| 146 |
+
1480,
|
| 147 |
+
1247
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $164,146.81",
|
| 152 |
+
"bbox": [
|
| 153 |
+
301,
|
| 154 |
+
1251,
|
| 155 |
+
1481,
|
| 156 |
+
1302
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Beginning Cash Balance $299,426.05",
|
| 161 |
+
"bbox": [
|
| 162 |
+
218,
|
| 163 |
+
1304,
|
| 164 |
+
1482,
|
| 165 |
+
1357
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $463,572.86",
|
| 170 |
+
"bbox": [
|
| 171 |
+
303,
|
| 172 |
+
1360,
|
| 173 |
+
1483,
|
| 174 |
+
1411
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1091/1091_dirty_4.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1091_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Webb, Mann and Jackson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
155,
|
| 8 |
+
183,
|
| 9 |
+
690,
|
| 10 |
+
237
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOW",
|
| 15 |
+
"bbox": [
|
| 16 |
+
160,
|
| 17 |
+
423,
|
| 18 |
+
533,
|
| 19 |
+
460
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
167,
|
| 26 |
+
821,
|
| 27 |
+
525,
|
| 28 |
+
859
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
171,
|
| 35 |
+
1059,
|
| 36 |
+
535,
|
| 37 |
+
1097
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Profit After Tax $172,770.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
202,
|
| 46 |
+
457,
|
| 47 |
+
1466,
|
| 48 |
+
510
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $23,513.71",
|
| 53 |
+
"bbox": [
|
| 54 |
+
203,
|
| 55 |
+
510,
|
| 56 |
+
1467,
|
| 57 |
+
563
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Accounts Receivable $4,462.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
204,
|
| 64 |
+
563,
|
| 65 |
+
1468,
|
| 66 |
+
617
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Change in Inventory Levels $3,566.71",
|
| 71 |
+
"bbox": [
|
| 72 |
+
205,
|
| 73 |
+
617,
|
| 74 |
+
1469,
|
| 75 |
+
670
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Change in Accounts Payable $5,485.59",
|
| 80 |
+
"bbox": [
|
| 81 |
+
206,
|
| 82 |
+
670,
|
| 83 |
+
1470,
|
| 84 |
+
723
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Net Cash Flow $209,799.09",
|
| 89 |
+
"bbox": [
|
| 90 |
+
249,
|
| 91 |
+
726,
|
| 92 |
+
1471,
|
| 93 |
+
778
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Investment in Property and Equipment $-69,070.28",
|
| 98 |
+
"bbox": [
|
| 99 |
+
209,
|
| 100 |
+
855,
|
| 101 |
+
1473,
|
| 102 |
+
908
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-22,403.70",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
908,
|
| 110 |
+
1474,
|
| 111 |
+
962
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Net Cash Flow $-91,473.98",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
964,
|
| 119 |
+
1475,
|
| 120 |
+
1016
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Borrowings Proceeds $66,930.26",
|
| 125 |
+
"bbox": [
|
| 126 |
+
213,
|
| 127 |
+
1093,
|
| 128 |
+
1478,
|
| 129 |
+
1146
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-21,108.56",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1147,
|
| 137 |
+
1479,
|
| 138 |
+
1200
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Net Cash Flow $45,821.70",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1202,
|
| 146 |
+
1480,
|
| 147 |
+
1254
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $164,146.81",
|
| 152 |
+
"bbox": [
|
| 153 |
+
300,
|
| 154 |
+
1258,
|
| 155 |
+
1481,
|
| 156 |
+
1309
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Beginning Cash Balance $299,426.05",
|
| 161 |
+
"bbox": [
|
| 162 |
+
218,
|
| 163 |
+
1311,
|
| 164 |
+
1482,
|
| 165 |
+
1364
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $463,572.86",
|
| 170 |
+
"bbox": [
|
| 171 |
+
303,
|
| 172 |
+
1367,
|
| 173 |
+
1483,
|
| 174 |
+
1418
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1091/1091_dirty_5.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1091_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Webb, Mann and Jackson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
175,
|
| 8 |
+
178,
|
| 9 |
+
709,
|
| 10 |
+
222
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOW",
|
| 15 |
+
"bbox": [
|
| 16 |
+
174,
|
| 17 |
+
414,
|
| 18 |
+
547,
|
| 19 |
+
444
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
174,
|
| 26 |
+
812,
|
| 27 |
+
532,
|
| 28 |
+
843
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
174,
|
| 35 |
+
1050,
|
| 36 |
+
537,
|
| 37 |
+
1081
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Profit After Tax $172,770.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
215,
|
| 46 |
+
469,
|
| 47 |
+
1479,
|
| 48 |
+
499
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $23,513.71",
|
| 53 |
+
"bbox": [
|
| 54 |
+
215,
|
| 55 |
+
522,
|
| 56 |
+
1479,
|
| 57 |
+
552
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Accounts Receivable $4,462.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
215,
|
| 64 |
+
575,
|
| 65 |
+
1479,
|
| 66 |
+
606
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Change in Inventory Levels $3,566.71",
|
| 71 |
+
"bbox": [
|
| 72 |
+
215,
|
| 73 |
+
629,
|
| 74 |
+
1479,
|
| 75 |
+
659
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Change in Accounts Payable $5,485.59",
|
| 80 |
+
"bbox": [
|
| 81 |
+
215,
|
| 82 |
+
682,
|
| 83 |
+
1479,
|
| 84 |
+
712
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Net Cash Flow $209,799.09",
|
| 89 |
+
"bbox": [
|
| 90 |
+
257,
|
| 91 |
+
738,
|
| 92 |
+
1479,
|
| 93 |
+
768
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Investment in Property and Equipment $-69,070.28",
|
| 98 |
+
"bbox": [
|
| 99 |
+
215,
|
| 100 |
+
867,
|
| 101 |
+
1479,
|
| 102 |
+
897
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-22,403.70",
|
| 107 |
+
"bbox": [
|
| 108 |
+
215,
|
| 109 |
+
920,
|
| 110 |
+
1479,
|
| 111 |
+
951
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Net Cash Flow $-91,473.98",
|
| 116 |
+
"bbox": [
|
| 117 |
+
257,
|
| 118 |
+
976,
|
| 119 |
+
1479,
|
| 120 |
+
1006
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Borrowings Proceeds $66,930.26",
|
| 125 |
+
"bbox": [
|
| 126 |
+
215,
|
| 127 |
+
1105,
|
| 128 |
+
1479,
|
| 129 |
+
1135
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-21,108.56",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1159,
|
| 137 |
+
1479,
|
| 138 |
+
1189
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Net Cash Flow $45,821.70",
|
| 143 |
+
"bbox": [
|
| 144 |
+
256,
|
| 145 |
+
1214,
|
| 146 |
+
1478,
|
| 147 |
+
1244
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $164,146.81",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1270,
|
| 155 |
+
1478,
|
| 156 |
+
1300
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Beginning Cash Balance $299,426.05",
|
| 161 |
+
"bbox": [
|
| 162 |
+
214,
|
| 163 |
+
1323,
|
| 164 |
+
1478,
|
| 165 |
+
1353
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $463,572.86",
|
| 170 |
+
"bbox": [
|
| 171 |
+
298,
|
| 172 |
+
1379,
|
| 173 |
+
1478,
|
| 174 |
+
1409
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1091/1091_pdf.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1091.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Webb, Mann and Jackson",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
254.95316324999993,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOW",
|
| 15 |
+
"bbox": [
|
| 16 |
+
62.692913250000004,
|
| 17 |
+
149.464995294,
|
| 18 |
+
196.93095769800001,
|
| 19 |
+
160.464507294
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
62.692913250000004,
|
| 26 |
+
292.88638154399996,
|
| 27 |
+
191.64019242600003,
|
| 28 |
+
303.88589354399994
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
62.692913250000004,
|
| 35 |
+
378.616362294,
|
| 36 |
+
193.455111906,
|
| 37 |
+
389.61587429400004
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Profit After Tax $172,770.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
77.69291325,
|
| 46 |
+
169.19528025,
|
| 47 |
+
532.571808,
|
| 48 |
+
179.69528025
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $23,513.71",
|
| 53 |
+
"bbox": [
|
| 54 |
+
77.69291325,
|
| 55 |
+
188.425749,
|
| 56 |
+
532.5734077499999,
|
| 57 |
+
198.925749
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Accounts Receivable $4,462.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
207.65621775,
|
| 65 |
+
532.5750075,
|
| 66 |
+
218.15621775
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Change in Inventory Levels $3,566.71",
|
| 71 |
+
"bbox": [
|
| 72 |
+
77.69291325,
|
| 73 |
+
226.8866865,
|
| 74 |
+
532.5750075,
|
| 75 |
+
237.3866865
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Change in Accounts Payable $5,485.59",
|
| 80 |
+
"bbox": [
|
| 81 |
+
77.69291325,
|
| 82 |
+
246.11715525,
|
| 83 |
+
532.5750075,
|
| 84 |
+
256.61715525
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Net Cash Flow $209,799.09",
|
| 89 |
+
"bbox": [
|
| 90 |
+
92.69291325,
|
| 91 |
+
266.097624,
|
| 92 |
+
532.571808,
|
| 93 |
+
276.597624
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Investment in Property and Equipment $-69,070.28",
|
| 98 |
+
"bbox": [
|
| 99 |
+
77.69291325,
|
| 100 |
+
312.61666725,
|
| 101 |
+
532.57332525,
|
| 102 |
+
323.11666725
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Purchases $-22,403.70",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
331.847136,
|
| 110 |
+
532.57332525,
|
| 111 |
+
342.347136
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Net Cash Flow $-91,473.98",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
351.82760475,
|
| 119 |
+
532.57332525,
|
| 120 |
+
362.32760475
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Borrowings Proceeds $66,930.26",
|
| 125 |
+
"bbox": [
|
| 126 |
+
77.69291325,
|
| 127 |
+
398.34664799999996,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
408.84664799999996
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-21,108.56",
|
| 134 |
+
"bbox": [
|
| 135 |
+
77.69291325,
|
| 136 |
+
417.57711674999996,
|
| 137 |
+
532.57332525,
|
| 138 |
+
428.07711674999996
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Net Cash Flow $45,821.70",
|
| 143 |
+
"bbox": [
|
| 144 |
+
92.69291325,
|
| 145 |
+
437.55758549999996,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
448.05758549999996
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $164,146.81",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
457.53805424999996,
|
| 155 |
+
532.571808,
|
| 156 |
+
468.03805424999996
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Beginning Cash Balance $299,426.05",
|
| 161 |
+
"bbox": [
|
| 162 |
+
77.69291325,
|
| 163 |
+
476.76852299999996,
|
| 164 |
+
532.571808,
|
| 165 |
+
487.26852299999996
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Cash Balance $463,572.86",
|
| 170 |
+
"bbox": [
|
| 171 |
+
107.69291325,
|
| 172 |
+
496.74899174999996,
|
| 173 |
+
532.571808,
|
| 174 |
+
507.24899174999996
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1109/1109.json
ADDED
|
@@ -0,0 +1,180 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "new_type_cash_flow_statement_1109.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Quinn-Clements",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
163.27,
|
| 10 |
+
182.81,
|
| 11 |
+
501.61,
|
| 12 |
+
230.29
|
| 13 |
+
]
|
| 14 |
+
},
|
| 15 |
+
{
|
| 16 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 17 |
+
"bbox_px": [
|
| 18 |
+
165.87,
|
| 19 |
+
413.55,
|
| 20 |
+
971.35,
|
| 21 |
+
452.98
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "INVESTMENT ACTIVITY CASH FLOW",
|
| 26 |
+
"bbox_px": [
|
| 27 |
+
170.27,
|
| 28 |
+
814.88,
|
| 29 |
+
707.01,
|
| 30 |
+
851.35
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "FINANCING ACTIVITY CASH FLOW",
|
| 35 |
+
"bbox_px": [
|
| 36 |
+
172.89,
|
| 37 |
+
1053.3,
|
| 38 |
+
682.45,
|
| 39 |
+
1089.47
|
| 40 |
+
]
|
| 41 |
+
}
|
| 42 |
+
],
|
| 43 |
+
"values": [
|
| 44 |
+
{
|
| 45 |
+
"text": "Total Earnings $130,232.66",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
208.14,
|
| 48 |
+
462.83,
|
| 49 |
+
1471.94,
|
| 50 |
+
505.94
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Depreciation and Amortization Adjustments $13,386.34",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
208.73,
|
| 57 |
+
516.25,
|
| 58 |
+
1472.53,
|
| 59 |
+
559.35
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Change in Receivables $13,334.25",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
209.32,
|
| 66 |
+
569.66,
|
| 67 |
+
1473.12,
|
| 68 |
+
612.77
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Inventory Level Changes $-24,014.21",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
209.91,
|
| 75 |
+
623.08,
|
| 76 |
+
1473.71,
|
| 77 |
+
666.18
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Payables Fluctuations $-395.79",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
210.5,
|
| 84 |
+
676.49,
|
| 85 |
+
1474.3,
|
| 86 |
+
719.59
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Operating Activities Cash Contribution $132,543.25",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
252.77,
|
| 93 |
+
731.99,
|
| 94 |
+
1474.91,
|
| 95 |
+
774.63
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "Capital Investment Spending $-53,824.39",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
212.54,
|
| 102 |
+
861.2,
|
| 103 |
+
1476.34,
|
| 104 |
+
904.3
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Short-Term Investment Acquisitions $-13,148.61",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
213.12,
|
| 111 |
+
914.62,
|
| 112 |
+
1476.93,
|
| 113 |
+
957.72
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Investing Activities Cash Usage $-66,973.00",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
255.4,
|
| 120 |
+
970.11,
|
| 121 |
+
1477.54,
|
| 122 |
+
1012.76
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Long-Term Debt Proceeds $48,769.36",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
215.16,
|
| 129 |
+
1099.33,
|
| 130 |
+
1478.96,
|
| 131 |
+
1142.43
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Shareholder Dividend Payments $-13,161.52",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
215.75,
|
| 138 |
+
1152.74,
|
| 139 |
+
1479.55,
|
| 140 |
+
1195.84
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Financing Activities Cash Contribution $35,607.84",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
258.03,
|
| 147 |
+
1208.24,
|
| 148 |
+
1480.16,
|
| 149 |
+
1250.88
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Overall Cash Change $101,178.09",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
300.3,
|
| 156 |
+
1263.74,
|
| 157 |
+
1480.77,
|
| 158 |
+
1305.92
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Starting Period Cash and Equivalents $357,780.39",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
217.56,
|
| 165 |
+
1317.15,
|
| 166 |
+
1481.36,
|
| 167 |
+
1360.25
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Ending Period Cash and Equivalents $458,958.48",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
301.5,
|
| 174 |
+
1372.65,
|
| 175 |
+
1481.97,
|
| 176 |
+
1414.83
|
| 177 |
+
]
|
| 178 |
+
}
|
| 179 |
+
]
|
| 180 |
+
}
|
new_type_cash_flow_statement/1109/1109.pdf
ADDED
|
Binary file (12.5 kB). View file
|
|
|
new_type_cash_flow_statement/1109/1109.xlsx
ADDED
|
Binary file (6.18 kB). View file
|
|
|
new_type_cash_flow_statement/1109/1109_dirty_1.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1109_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Quinn-Clements",
|
| 6 |
+
"bbox": [
|
| 7 |
+
155,
|
| 8 |
+
185,
|
| 9 |
+
493,
|
| 10 |
+
235
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
159,
|
| 17 |
+
412,
|
| 18 |
+
965,
|
| 19 |
+
457
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
167,
|
| 26 |
+
815,
|
| 27 |
+
703,
|
| 28 |
+
856
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
171,
|
| 35 |
+
1053,
|
| 36 |
+
681,
|
| 37 |
+
1094
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $130,232.66",
|
| 44 |
+
"bbox": [
|
| 45 |
+
201,
|
| 46 |
+
457,
|
| 47 |
+
1466,
|
| 48 |
+
510
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $13,386.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
202,
|
| 55 |
+
510,
|
| 56 |
+
1467,
|
| 57 |
+
563
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $13,334.25",
|
| 62 |
+
"bbox": [
|
| 63 |
+
203,
|
| 64 |
+
563,
|
| 65 |
+
1468,
|
| 66 |
+
617
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $-24,014.21",
|
| 71 |
+
"bbox": [
|
| 72 |
+
204,
|
| 73 |
+
617,
|
| 74 |
+
1469,
|
| 75 |
+
670
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Fluctuations $-395.79",
|
| 80 |
+
"bbox": [
|
| 81 |
+
205,
|
| 82 |
+
670,
|
| 83 |
+
1470,
|
| 84 |
+
723
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Cash Contribution $132,543.25",
|
| 89 |
+
"bbox": [
|
| 90 |
+
248,
|
| 91 |
+
726,
|
| 92 |
+
1471,
|
| 93 |
+
779
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Spending $-53,824.39",
|
| 98 |
+
"bbox": [
|
| 99 |
+
209,
|
| 100 |
+
855,
|
| 101 |
+
1473,
|
| 102 |
+
908
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-13,148.61",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
908,
|
| 110 |
+
1474,
|
| 111 |
+
962
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Cash Usage $-66,973.00",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
964,
|
| 119 |
+
1475,
|
| 120 |
+
1016
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $48,769.36",
|
| 125 |
+
"bbox": [
|
| 126 |
+
213,
|
| 127 |
+
1093,
|
| 128 |
+
1478,
|
| 129 |
+
1146
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-13,161.52",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1147,
|
| 137 |
+
1479,
|
| 138 |
+
1200
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Cash Contribution $35,607.84",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1202,
|
| 146 |
+
1480,
|
| 147 |
+
1254
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $101,178.09",
|
| 152 |
+
"bbox": [
|
| 153 |
+
301,
|
| 154 |
+
1258,
|
| 155 |
+
1481,
|
| 156 |
+
1310
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Period Cash and Equivalents $357,780.39",
|
| 161 |
+
"bbox": [
|
| 162 |
+
218,
|
| 163 |
+
1311,
|
| 164 |
+
1482,
|
| 165 |
+
1364
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Period Cash and Equivalents $458,958.48",
|
| 170 |
+
"bbox": [
|
| 171 |
+
303,
|
| 172 |
+
1367,
|
| 173 |
+
1483,
|
| 174 |
+
1419
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1109/1109_dirty_2.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1109_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Quinn-Clements",
|
| 6 |
+
"bbox": [
|
| 7 |
+
160,
|
| 8 |
+
183,
|
| 9 |
+
499,
|
| 10 |
+
231
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
163,
|
| 17 |
+
413,
|
| 18 |
+
969,
|
| 19 |
+
453
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
169,
|
| 26 |
+
814,
|
| 27 |
+
705,
|
| 28 |
+
852
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
172,
|
| 35 |
+
1052,
|
| 36 |
+
681,
|
| 37 |
+
1090
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $130,232.66",
|
| 44 |
+
"bbox": [
|
| 45 |
+
205,
|
| 46 |
+
461,
|
| 47 |
+
1469,
|
| 48 |
+
507
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $13,386.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
206,
|
| 55 |
+
514,
|
| 56 |
+
1470,
|
| 57 |
+
560
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $13,334.25",
|
| 62 |
+
"bbox": [
|
| 63 |
+
207,
|
| 64 |
+
567,
|
| 65 |
+
1471,
|
| 66 |
+
614
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $-24,014.21",
|
| 71 |
+
"bbox": [
|
| 72 |
+
207,
|
| 73 |
+
621,
|
| 74 |
+
1472,
|
| 75 |
+
667
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Fluctuations $-395.79",
|
| 80 |
+
"bbox": [
|
| 81 |
+
208,
|
| 82 |
+
674,
|
| 83 |
+
1472,
|
| 84 |
+
720
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Cash Contribution $132,543.25",
|
| 89 |
+
"bbox": [
|
| 90 |
+
251,
|
| 91 |
+
730,
|
| 92 |
+
1473,
|
| 93 |
+
775
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Spending $-53,824.39",
|
| 98 |
+
"bbox": [
|
| 99 |
+
210,
|
| 100 |
+
859,
|
| 101 |
+
1475,
|
| 102 |
+
905
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-13,148.61",
|
| 107 |
+
"bbox": [
|
| 108 |
+
211,
|
| 109 |
+
912,
|
| 110 |
+
1475,
|
| 111 |
+
959
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Cash Usage $-66,973.00",
|
| 116 |
+
"bbox": [
|
| 117 |
+
254,
|
| 118 |
+
968,
|
| 119 |
+
1476,
|
| 120 |
+
1013
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $48,769.36",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1097,
|
| 128 |
+
1478,
|
| 129 |
+
1143
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-13,161.52",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1151,
|
| 137 |
+
1479,
|
| 138 |
+
1197
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Cash Contribution $35,607.84",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1206,
|
| 146 |
+
1479,
|
| 147 |
+
1251
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $101,178.09",
|
| 152 |
+
"bbox": [
|
| 153 |
+
300,
|
| 154 |
+
1262,
|
| 155 |
+
1480,
|
| 156 |
+
1307
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Period Cash and Equivalents $357,780.39",
|
| 161 |
+
"bbox": [
|
| 162 |
+
217,
|
| 163 |
+
1315,
|
| 164 |
+
1481,
|
| 165 |
+
1361
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Period Cash and Equivalents $458,958.48",
|
| 170 |
+
"bbox": [
|
| 171 |
+
301,
|
| 172 |
+
1371,
|
| 173 |
+
1482,
|
| 174 |
+
1416
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1109/1109_dirty_3.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1109_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Quinn-Clements",
|
| 6 |
+
"bbox": [
|
| 7 |
+
159,
|
| 8 |
+
183,
|
| 9 |
+
498,
|
| 10 |
+
232
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
163,
|
| 17 |
+
412,
|
| 18 |
+
968,
|
| 19 |
+
454
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
168,
|
| 26 |
+
814,
|
| 27 |
+
705,
|
| 28 |
+
853
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
172,
|
| 35 |
+
1053,
|
| 36 |
+
681,
|
| 37 |
+
1091
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $130,232.66",
|
| 44 |
+
"bbox": [
|
| 45 |
+
204,
|
| 46 |
+
460,
|
| 47 |
+
1469,
|
| 48 |
+
507
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $13,386.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
205,
|
| 55 |
+
513,
|
| 56 |
+
1470,
|
| 57 |
+
560
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $13,334.25",
|
| 62 |
+
"bbox": [
|
| 63 |
+
206,
|
| 64 |
+
566,
|
| 65 |
+
1470,
|
| 66 |
+
614
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $-24,014.21",
|
| 71 |
+
"bbox": [
|
| 72 |
+
207,
|
| 73 |
+
620,
|
| 74 |
+
1471,
|
| 75 |
+
667
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Fluctuations $-395.79",
|
| 80 |
+
"bbox": [
|
| 81 |
+
208,
|
| 82 |
+
673,
|
| 83 |
+
1472,
|
| 84 |
+
720
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Cash Contribution $132,543.25",
|
| 89 |
+
"bbox": [
|
| 90 |
+
250,
|
| 91 |
+
729,
|
| 92 |
+
1473,
|
| 93 |
+
776
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Spending $-53,824.39",
|
| 98 |
+
"bbox": [
|
| 99 |
+
210,
|
| 100 |
+
858,
|
| 101 |
+
1475,
|
| 102 |
+
905
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-13,148.61",
|
| 107 |
+
"bbox": [
|
| 108 |
+
211,
|
| 109 |
+
911,
|
| 110 |
+
1475,
|
| 111 |
+
959
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Cash Usage $-66,973.00",
|
| 116 |
+
"bbox": [
|
| 117 |
+
254,
|
| 118 |
+
967,
|
| 119 |
+
1476,
|
| 120 |
+
1014
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $48,769.36",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1096,
|
| 128 |
+
1478,
|
| 129 |
+
1143
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-13,161.52",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1150,
|
| 137 |
+
1479,
|
| 138 |
+
1197
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Cash Contribution $35,607.84",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1205,
|
| 146 |
+
1480,
|
| 147 |
+
1252
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $101,178.09",
|
| 152 |
+
"bbox": [
|
| 153 |
+
300,
|
| 154 |
+
1261,
|
| 155 |
+
1480,
|
| 156 |
+
1307
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Period Cash and Equivalents $357,780.39",
|
| 161 |
+
"bbox": [
|
| 162 |
+
217,
|
| 163 |
+
1314,
|
| 164 |
+
1481,
|
| 165 |
+
1361
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Period Cash and Equivalents $458,958.48",
|
| 170 |
+
"bbox": [
|
| 171 |
+
302,
|
| 172 |
+
1370,
|
| 173 |
+
1482,
|
| 174 |
+
1416
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1109/1109_dirty_4.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1109_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Quinn-Clements",
|
| 6 |
+
"bbox": [
|
| 7 |
+
158,
|
| 8 |
+
179,
|
| 9 |
+
496,
|
| 10 |
+
228
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
161,
|
| 17 |
+
401,
|
| 18 |
+
967,
|
| 19 |
+
444
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
168,
|
| 26 |
+
806,
|
| 27 |
+
704,
|
| 28 |
+
846
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
172,
|
| 35 |
+
1045,
|
| 36 |
+
681,
|
| 37 |
+
1084
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $130,232.66",
|
| 44 |
+
"bbox": [
|
| 45 |
+
203,
|
| 46 |
+
444,
|
| 47 |
+
1468,
|
| 48 |
+
493
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $13,386.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
204,
|
| 55 |
+
497,
|
| 56 |
+
1468,
|
| 57 |
+
546
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $13,334.25",
|
| 62 |
+
"bbox": [
|
| 63 |
+
205,
|
| 64 |
+
550,
|
| 65 |
+
1469,
|
| 66 |
+
600
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $-24,014.21",
|
| 71 |
+
"bbox": [
|
| 72 |
+
206,
|
| 73 |
+
604,
|
| 74 |
+
1470,
|
| 75 |
+
653
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Fluctuations $-395.79",
|
| 80 |
+
"bbox": [
|
| 81 |
+
207,
|
| 82 |
+
657,
|
| 83 |
+
1471,
|
| 84 |
+
706
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Cash Contribution $132,543.25",
|
| 89 |
+
"bbox": [
|
| 90 |
+
250,
|
| 91 |
+
714,
|
| 92 |
+
1472,
|
| 93 |
+
763
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Spending $-53,824.39",
|
| 98 |
+
"bbox": [
|
| 99 |
+
210,
|
| 100 |
+
842,
|
| 101 |
+
1474,
|
| 102 |
+
891
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-13,148.61",
|
| 107 |
+
"bbox": [
|
| 108 |
+
211,
|
| 109 |
+
895,
|
| 110 |
+
1475,
|
| 111 |
+
945
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Cash Usage $-66,973.00",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
952,
|
| 119 |
+
1476,
|
| 120 |
+
1001
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $48,769.36",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1080,
|
| 128 |
+
1478,
|
| 129 |
+
1129
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-13,161.52",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1134,
|
| 137 |
+
1479,
|
| 138 |
+
1183
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Cash Contribution $35,607.84",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1190,
|
| 146 |
+
1480,
|
| 147 |
+
1239
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $101,178.09",
|
| 152 |
+
"bbox": [
|
| 153 |
+
300,
|
| 154 |
+
1246,
|
| 155 |
+
1481,
|
| 156 |
+
1294
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Period Cash and Equivalents $357,780.39",
|
| 161 |
+
"bbox": [
|
| 162 |
+
217,
|
| 163 |
+
1298,
|
| 164 |
+
1481,
|
| 165 |
+
1347
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Period Cash and Equivalents $458,958.48",
|
| 170 |
+
"bbox": [
|
| 171 |
+
302,
|
| 172 |
+
1355,
|
| 173 |
+
1482,
|
| 174 |
+
1403
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1109/1109_dirty_5.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1109_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Quinn-Clements",
|
| 6 |
+
"bbox": [
|
| 7 |
+
165,
|
| 8 |
+
178,
|
| 9 |
+
504,
|
| 10 |
+
225
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
167,
|
| 17 |
+
412,
|
| 18 |
+
972,
|
| 19 |
+
449
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
171,
|
| 26 |
+
811,
|
| 27 |
+
707,
|
| 28 |
+
847
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
173,
|
| 35 |
+
1050,
|
| 36 |
+
682,
|
| 37 |
+
1085
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $130,232.66",
|
| 44 |
+
"bbox": [
|
| 45 |
+
209,
|
| 46 |
+
464,
|
| 47 |
+
1473,
|
| 48 |
+
504
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $13,386.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
209,
|
| 55 |
+
517,
|
| 56 |
+
1473,
|
| 57 |
+
557
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $13,334.25",
|
| 62 |
+
"bbox": [
|
| 63 |
+
210,
|
| 64 |
+
570,
|
| 65 |
+
1474,
|
| 66 |
+
611
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $-24,014.21",
|
| 71 |
+
"bbox": [
|
| 72 |
+
210,
|
| 73 |
+
624,
|
| 74 |
+
1474,
|
| 75 |
+
664
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Fluctuations $-395.79",
|
| 80 |
+
"bbox": [
|
| 81 |
+
210,
|
| 82 |
+
677,
|
| 83 |
+
1475,
|
| 84 |
+
717
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Cash Contribution $132,543.25",
|
| 89 |
+
"bbox": [
|
| 90 |
+
253,
|
| 91 |
+
733,
|
| 92 |
+
1475,
|
| 93 |
+
772
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Spending $-53,824.39",
|
| 98 |
+
"bbox": [
|
| 99 |
+
212,
|
| 100 |
+
862,
|
| 101 |
+
1476,
|
| 102 |
+
902
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-13,148.61",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
915,
|
| 110 |
+
1477,
|
| 111 |
+
956
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Cash Usage $-66,973.00",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
971,
|
| 119 |
+
1477,
|
| 120 |
+
1010
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $48,769.36",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1100,
|
| 128 |
+
1478,
|
| 129 |
+
1140
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-13,161.52",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1154,
|
| 137 |
+
1479,
|
| 138 |
+
1194
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Cash Contribution $35,607.84",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1209,
|
| 146 |
+
1479,
|
| 147 |
+
1248
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $101,178.09",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1265,
|
| 155 |
+
1480,
|
| 156 |
+
1304
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Period Cash and Equivalents $357,780.39",
|
| 161 |
+
"bbox": [
|
| 162 |
+
216,
|
| 163 |
+
1318,
|
| 164 |
+
1480,
|
| 165 |
+
1358
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Period Cash and Equivalents $458,958.48",
|
| 170 |
+
"bbox": [
|
| 171 |
+
300,
|
| 172 |
+
1374,
|
| 173 |
+
1480,
|
| 174 |
+
1413
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1109/1109_pdf.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1109.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Quinn-Clements",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
184.33016325,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "CASH MOVEMENTS FROM OPERATIONAL FUNCTIONS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
62.692913250000004,
|
| 17 |
+
149.464995294,
|
| 18 |
+
352.563052986,
|
| 19 |
+
160.464507294
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTMENT ACTIVITY CASH FLOW",
|
| 24 |
+
"bbox": [
|
| 25 |
+
62.692913250000004,
|
| 26 |
+
292.88638154399996,
|
| 27 |
+
255.81134543399995,
|
| 28 |
+
303.88589354399994
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITY CASH FLOW",
|
| 33 |
+
"bbox": [
|
| 34 |
+
62.692913250000004,
|
| 35 |
+
378.616362294,
|
| 36 |
+
246.02177975399994,
|
| 37 |
+
389.61587429400004
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Total Earnings $130,232.66",
|
| 44 |
+
"bbox": [
|
| 45 |
+
77.69291325,
|
| 46 |
+
169.19528025,
|
| 47 |
+
532.571808,
|
| 48 |
+
179.69528025
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $13,386.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
77.69291325,
|
| 55 |
+
188.425749,
|
| 56 |
+
532.5734077499999,
|
| 57 |
+
198.925749
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Receivables $13,334.25",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
207.65621775,
|
| 65 |
+
532.5734077499999,
|
| 66 |
+
218.15621775
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $-24,014.21",
|
| 71 |
+
"bbox": [
|
| 72 |
+
77.69291325,
|
| 73 |
+
226.8866865,
|
| 74 |
+
532.57332525,
|
| 75 |
+
237.3866865
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Payables Fluctuations $-395.79",
|
| 80 |
+
"bbox": [
|
| 81 |
+
77.69291325,
|
| 82 |
+
246.11715525,
|
| 83 |
+
532.5747615,
|
| 84 |
+
256.61715525
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Operating Activities Cash Contribution $132,543.25",
|
| 89 |
+
"bbox": [
|
| 90 |
+
92.69291325,
|
| 91 |
+
266.097624,
|
| 92 |
+
532.571808,
|
| 93 |
+
276.597624
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Capital Investment Spending $-53,824.39",
|
| 98 |
+
"bbox": [
|
| 99 |
+
77.69291325,
|
| 100 |
+
312.61666725,
|
| 101 |
+
532.57332525,
|
| 102 |
+
323.11666725
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Short-Term Investment Acquisitions $-13,148.61",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
331.847136,
|
| 110 |
+
532.57332525,
|
| 111 |
+
342.347136
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Investing Activities Cash Usage $-66,973.00",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
351.82760475,
|
| 119 |
+
532.57332525,
|
| 120 |
+
362.32760475
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Debt Proceeds $48,769.36",
|
| 125 |
+
"bbox": [
|
| 126 |
+
77.69291325,
|
| 127 |
+
398.34664799999996,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
408.84664799999996
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Shareholder Dividend Payments $-13,161.52",
|
| 134 |
+
"bbox": [
|
| 135 |
+
77.69291325,
|
| 136 |
+
417.57711674999996,
|
| 137 |
+
532.57332525,
|
| 138 |
+
428.07711674999996
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Financing Activities Cash Contribution $35,607.84",
|
| 143 |
+
"bbox": [
|
| 144 |
+
92.69291325,
|
| 145 |
+
437.55758549999996,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
448.05758549999996
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Overall Cash Change $101,178.09",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
457.53805424999996,
|
| 155 |
+
532.571808,
|
| 156 |
+
468.03805424999996
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Starting Period Cash and Equivalents $357,780.39",
|
| 161 |
+
"bbox": [
|
| 162 |
+
77.69291325,
|
| 163 |
+
476.76852299999996,
|
| 164 |
+
532.571808,
|
| 165 |
+
487.26852299999996
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Ending Period Cash and Equivalents $458,958.48",
|
| 170 |
+
"bbox": [
|
| 171 |
+
107.69291325,
|
| 172 |
+
496.74899174999996,
|
| 173 |
+
532.571808,
|
| 174 |
+
507.24899174999996
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1193/1193.json
ADDED
|
@@ -0,0 +1,180 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "new_type_cash_flow_statement_1193.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Dominguez, Lewis and Pacheco",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
178.89,
|
| 10 |
+
176.02,
|
| 11 |
+
842.83,
|
| 12 |
+
223.09
|
| 13 |
+
]
|
| 14 |
+
},
|
| 15 |
+
{
|
| 16 |
+
"text": "OPERATING CASH FLOWS",
|
| 17 |
+
"bbox_px": [
|
| 18 |
+
177.78,
|
| 19 |
+
411.92,
|
| 20 |
+
571.19,
|
| 21 |
+
444.44
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 26 |
+
"bbox_px": [
|
| 27 |
+
175.78,
|
| 28 |
+
810.31,
|
| 29 |
+
729.94,
|
| 30 |
+
843.64
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 35 |
+
"bbox_px": [
|
| 36 |
+
174.59,
|
| 37 |
+
1048.45,
|
| 38 |
+
733.79,
|
| 39 |
+
1081.8
|
| 40 |
+
]
|
| 41 |
+
}
|
| 42 |
+
],
|
| 43 |
+
"values": [
|
| 44 |
+
{
|
| 45 |
+
"text": "Earnings After Tax $75,896.03",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
219.17,
|
| 48 |
+
466.94,
|
| 49 |
+
1482.86,
|
| 50 |
+
502.43
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Depreciation and Amortization Adjustments $28,070.90",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
218.91,
|
| 57 |
+
520.35,
|
| 58 |
+
1482.59,
|
| 59 |
+
555.85
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Change in Accounts Receivable $-12,425.47",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
218.64,
|
| 66 |
+
573.77,
|
| 67 |
+
1482.33,
|
| 68 |
+
609.26
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Inventory Level Changes $-10,969.23",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
218.37,
|
| 75 |
+
627.19,
|
| 76 |
+
1482.06,
|
| 77 |
+
662.68
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Accounts Payable Variations $10,732.36",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
218.11,
|
| 84 |
+
680.6,
|
| 85 |
+
1481.79,
|
| 86 |
+
716.1
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Total Operating Cash Flow $91,304.59",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
259.49,
|
| 93 |
+
736.31,
|
| 94 |
+
1481.51,
|
| 95 |
+
771.6
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "Investment in Property, Plant, and Equipment $-75,587.27",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
217.18,
|
| 102 |
+
865.32,
|
| 103 |
+
1480.87,
|
| 104 |
+
900.82
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Acquisition of Short-Term Investments $-15,388.40",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
216.91,
|
| 111 |
+
918.74,
|
| 112 |
+
1480.6,
|
| 113 |
+
954.23
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Total Investing Cash Outflow $-90,975.67",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
258.3,
|
| 120 |
+
974.45,
|
| 121 |
+
1480.32,
|
| 122 |
+
1009.73
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Long-Term Borrowings Proceeds $63,538.49",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
215.99,
|
| 129 |
+
1103.46,
|
| 130 |
+
1479.68,
|
| 131 |
+
1138.95
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Dividend Distributions $-19,468.73",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
215.72,
|
| 138 |
+
1156.88,
|
| 139 |
+
1479.41,
|
| 140 |
+
1192.37
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Total Financing Cash Inflow $44,069.76",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
257.11,
|
| 147 |
+
1212.59,
|
| 148 |
+
1479.13,
|
| 149 |
+
1247.87
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Net Change in Cash $44,398.68",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
298.5,
|
| 156 |
+
1268.3,
|
| 157 |
+
1478.85,
|
| 158 |
+
1303.37
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Opening Cash Balance $187,424.73",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
214.9,
|
| 165 |
+
1321.3,
|
| 166 |
+
1478.58,
|
| 167 |
+
1356.79
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Closing Cash Balance $231,823.41",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
297.95,
|
| 174 |
+
1377.21,
|
| 175 |
+
1478.3,
|
| 176 |
+
1412.29
|
| 177 |
+
]
|
| 178 |
+
}
|
| 179 |
+
]
|
| 180 |
+
}
|
new_type_cash_flow_statement/1193/1193.pdf
ADDED
|
Binary file (12.7 kB). View file
|
|
|
new_type_cash_flow_statement/1193/1193.xlsx
ADDED
|
Binary file (6.18 kB). View file
|
|
|
new_type_cash_flow_statement/1193/1193_dirty_1.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1193_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Dominguez, Lewis and Pacheco",
|
| 6 |
+
"bbox": [
|
| 7 |
+
165,
|
| 8 |
+
189,
|
| 9 |
+
830,
|
| 10 |
+
239
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
167,
|
| 17 |
+
424,
|
| 18 |
+
560,
|
| 19 |
+
457
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
171,
|
| 26 |
+
823,
|
| 27 |
+
725,
|
| 28 |
+
859
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
173,
|
| 35 |
+
1061,
|
| 36 |
+
732,
|
| 37 |
+
1097
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Earnings After Tax $75,896.03",
|
| 44 |
+
"bbox": [
|
| 45 |
+
209,
|
| 46 |
+
481,
|
| 47 |
+
1473,
|
| 48 |
+
521
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $28,070.90",
|
| 53 |
+
"bbox": [
|
| 54 |
+
209,
|
| 55 |
+
534,
|
| 56 |
+
1473,
|
| 57 |
+
574
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Accounts Receivable $-12,425.47",
|
| 62 |
+
"bbox": [
|
| 63 |
+
210,
|
| 64 |
+
587,
|
| 65 |
+
1474,
|
| 66 |
+
628
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $-10,969.23",
|
| 71 |
+
"bbox": [
|
| 72 |
+
210,
|
| 73 |
+
641,
|
| 74 |
+
1474,
|
| 75 |
+
681
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Accounts Payable Variations $10,732.36",
|
| 80 |
+
"bbox": [
|
| 81 |
+
210,
|
| 82 |
+
694,
|
| 83 |
+
1475,
|
| 84 |
+
734
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Total Operating Cash Flow $91,304.59",
|
| 89 |
+
"bbox": [
|
| 90 |
+
253,
|
| 91 |
+
750,
|
| 92 |
+
1475,
|
| 93 |
+
789
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Investment in Property, Plant, and Equipment $-75,587.27",
|
| 98 |
+
"bbox": [
|
| 99 |
+
212,
|
| 100 |
+
879,
|
| 101 |
+
1476,
|
| 102 |
+
919
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Acquisition of Short-Term Investments $-15,388.40",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
932,
|
| 110 |
+
1477,
|
| 111 |
+
973
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Total Investing Cash Outflow $-90,975.67",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
988,
|
| 119 |
+
1477,
|
| 120 |
+
1027
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Borrowings Proceeds $63,538.49",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1117,
|
| 128 |
+
1478,
|
| 129 |
+
1157
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Dividend Distributions $-19,468.73",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1171,
|
| 137 |
+
1479,
|
| 138 |
+
1211
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total Financing Cash Inflow $44,069.76",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1226,
|
| 146 |
+
1479,
|
| 147 |
+
1265
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $44,398.68",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1282,
|
| 155 |
+
1480,
|
| 156 |
+
1321
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Opening Cash Balance $187,424.73",
|
| 161 |
+
"bbox": [
|
| 162 |
+
216,
|
| 163 |
+
1335,
|
| 164 |
+
1480,
|
| 165 |
+
1375
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Closing Cash Balance $231,823.41",
|
| 170 |
+
"bbox": [
|
| 171 |
+
300,
|
| 172 |
+
1391,
|
| 173 |
+
1480,
|
| 174 |
+
1430
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|
new_type_cash_flow_statement/1193/1193_dirty_2.json
ADDED
|
@@ -0,0 +1,178 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "new_type_cash_flow_statement_1193_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Dominguez, Lewis and Pacheco",
|
| 6 |
+
"bbox": [
|
| 7 |
+
163,
|
| 8 |
+
178,
|
| 9 |
+
828,
|
| 10 |
+
229
|
| 11 |
+
]
|
| 12 |
+
},
|
| 13 |
+
{
|
| 14 |
+
"text": "OPERATING CASH FLOWS",
|
| 15 |
+
"bbox": [
|
| 16 |
+
166,
|
| 17 |
+
418,
|
| 18 |
+
559,
|
| 19 |
+
452
|
| 20 |
+
]
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"text": "INVESTING ACTIVITIES CASH FLOWS",
|
| 24 |
+
"bbox": [
|
| 25 |
+
170,
|
| 26 |
+
814,
|
| 27 |
+
724,
|
| 28 |
+
850
|
| 29 |
+
]
|
| 30 |
+
},
|
| 31 |
+
{
|
| 32 |
+
"text": "FINANCING ACTIVITIES CASH FLOWS",
|
| 33 |
+
"bbox": [
|
| 34 |
+
172,
|
| 35 |
+
1051,
|
| 36 |
+
732,
|
| 37 |
+
1088
|
| 38 |
+
]
|
| 39 |
+
}
|
| 40 |
+
],
|
| 41 |
+
"values": [
|
| 42 |
+
{
|
| 43 |
+
"text": "Earnings After Tax $75,896.03",
|
| 44 |
+
"bbox": [
|
| 45 |
+
207,
|
| 46 |
+
463,
|
| 47 |
+
1471,
|
| 48 |
+
505
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Depreciation and Amortization Adjustments $28,070.90",
|
| 53 |
+
"bbox": [
|
| 54 |
+
208,
|
| 55 |
+
516,
|
| 56 |
+
1472,
|
| 57 |
+
558
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Change in Accounts Receivable $-12,425.47",
|
| 62 |
+
"bbox": [
|
| 63 |
+
208,
|
| 64 |
+
569,
|
| 65 |
+
1473,
|
| 66 |
+
612
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Inventory Level Changes $-10,969.23",
|
| 71 |
+
"bbox": [
|
| 72 |
+
209,
|
| 73 |
+
623,
|
| 74 |
+
1473,
|
| 75 |
+
665
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Accounts Payable Variations $10,732.36",
|
| 80 |
+
"bbox": [
|
| 81 |
+
209,
|
| 82 |
+
676,
|
| 83 |
+
1474,
|
| 84 |
+
718
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Total Operating Cash Flow $91,304.59",
|
| 89 |
+
"bbox": [
|
| 90 |
+
252,
|
| 91 |
+
732,
|
| 92 |
+
1474,
|
| 93 |
+
773
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Investment in Property, Plant, and Equipment $-75,587.27",
|
| 98 |
+
"bbox": [
|
| 99 |
+
211,
|
| 100 |
+
861,
|
| 101 |
+
1476,
|
| 102 |
+
903
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Acquisition of Short-Term Investments $-15,388.40",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
914,
|
| 110 |
+
1476,
|
| 111 |
+
957
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Total Investing Cash Outflow $-90,975.67",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
970,
|
| 119 |
+
1477,
|
| 120 |
+
1011
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Long-Term Borrowings Proceeds $63,538.49",
|
| 125 |
+
"bbox": [
|
| 126 |
+
214,
|
| 127 |
+
1099,
|
| 128 |
+
1478,
|
| 129 |
+
1141
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Dividend Distributions $-19,468.73",
|
| 134 |
+
"bbox": [
|
| 135 |
+
214,
|
| 136 |
+
1153,
|
| 137 |
+
1479,
|
| 138 |
+
1195
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total Financing Cash Inflow $44,069.76",
|
| 143 |
+
"bbox": [
|
| 144 |
+
257,
|
| 145 |
+
1208,
|
| 146 |
+
1479,
|
| 147 |
+
1249
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Net Change in Cash $44,398.68",
|
| 152 |
+
"bbox": [
|
| 153 |
+
300,
|
| 154 |
+
1264,
|
| 155 |
+
1480,
|
| 156 |
+
1305
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Opening Cash Balance $187,424.73",
|
| 161 |
+
"bbox": [
|
| 162 |
+
216,
|
| 163 |
+
1317,
|
| 164 |
+
1480,
|
| 165 |
+
1359
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Closing Cash Balance $231,823.41",
|
| 170 |
+
"bbox": [
|
| 171 |
+
301,
|
| 172 |
+
1373,
|
| 173 |
+
1481,
|
| 174 |
+
1414
|
| 175 |
+
]
|
| 176 |
+
}
|
| 177 |
+
]
|
| 178 |
+
}
|