Datasets:
Add files using upload-large-folder tool
Browse filesThis view is limited to 50 files because it contains too many changes. See raw diff
- pro_doc_corporate_income_statement/002/002.json +207 -0
- pro_doc_corporate_income_statement/002/002.pdf +0 -0
- pro_doc_corporate_income_statement/002/002.xlsx +0 -0
- pro_doc_corporate_income_statement/002/002_dirty_1.json +205 -0
- pro_doc_corporate_income_statement/002/002_dirty_2.json +205 -0
- pro_doc_corporate_income_statement/002/002_dirty_3.json +205 -0
- pro_doc_corporate_income_statement/002/002_dirty_4.json +205 -0
- pro_doc_corporate_income_statement/002/002_dirty_5.json +205 -0
- pro_doc_corporate_income_statement/002/002_pdf.json +205 -0
- pro_doc_corporate_income_statement/010/010.png +3 -0
- pro_doc_corporate_income_statement/010/010_dirty_1.png +3 -0
- pro_doc_corporate_income_statement/010/010_dirty_2.png +3 -0
- pro_doc_corporate_income_statement/010/010_dirty_3.png +3 -0
- pro_doc_corporate_income_statement/010/010_dirty_4.png +3 -0
- pro_doc_corporate_income_statement/010/010_dirty_5.png +3 -0
- pro_doc_corporate_income_statement/014/014.png +3 -0
- pro_doc_corporate_income_statement/014/014_dirty_1.png +3 -0
- pro_doc_corporate_income_statement/014/014_dirty_2.png +3 -0
- pro_doc_corporate_income_statement/014/014_dirty_3.png +3 -0
- pro_doc_corporate_income_statement/014/014_dirty_4.png +3 -0
- pro_doc_corporate_income_statement/014/014_dirty_5.png +3 -0
- pro_doc_corporate_income_statement/020/020.json +207 -0
- pro_doc_corporate_income_statement/020/020.pdf +0 -0
- pro_doc_corporate_income_statement/020/020.xlsx +0 -0
- pro_doc_corporate_income_statement/020/020_dirty_1.json +205 -0
- pro_doc_corporate_income_statement/020/020_dirty_2.json +205 -0
- pro_doc_corporate_income_statement/020/020_dirty_3.json +205 -0
- pro_doc_corporate_income_statement/020/020_dirty_4.json +205 -0
- pro_doc_corporate_income_statement/020/020_dirty_5.json +205 -0
- pro_doc_corporate_income_statement/020/020_pdf.json +205 -0
- pro_doc_corporate_income_statement/022/022.png +3 -0
- pro_doc_corporate_income_statement/022/022_dirty_1.png +3 -0
- pro_doc_corporate_income_statement/022/022_dirty_2.png +3 -0
- pro_doc_corporate_income_statement/022/022_dirty_3.png +3 -0
- pro_doc_corporate_income_statement/022/022_dirty_4.png +3 -0
- pro_doc_corporate_income_statement/022/022_dirty_5.png +3 -0
- pro_doc_corporate_income_statement/029/029.png +3 -0
- pro_doc_corporate_income_statement/029/029_dirty_1.png +3 -0
- pro_doc_corporate_income_statement/029/029_dirty_2.png +3 -0
- pro_doc_corporate_income_statement/029/029_dirty_3.png +3 -0
- pro_doc_corporate_income_statement/029/029_dirty_4.png +3 -0
- pro_doc_corporate_income_statement/029/029_dirty_5.png +3 -0
- pro_doc_corporate_income_statement/039/039.json +207 -0
- pro_doc_corporate_income_statement/039/039.pdf +0 -0
- pro_doc_corporate_income_statement/039/039.xlsx +0 -0
- pro_doc_corporate_income_statement/039/039_dirty_1.json +205 -0
- pro_doc_corporate_income_statement/039/039_dirty_2.json +205 -0
- pro_doc_corporate_income_statement/039/039_dirty_3.json +205 -0
- pro_doc_corporate_income_statement/039/039_dirty_4.json +205 -0
- pro_doc_corporate_income_statement/039/039_dirty_5.json +205 -0
pro_doc_corporate_income_statement/002/002.json
ADDED
|
@@ -0,0 +1,207 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "pro_doc_corporate_income_statement_002.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Dennis-Randolph",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
148.58,
|
| 10 |
+
187.19,
|
| 11 |
+
511.76,
|
| 12 |
+
240.36
|
| 13 |
+
]
|
| 14 |
+
}
|
| 15 |
+
],
|
| 16 |
+
"values": [
|
| 17 |
+
{
|
| 18 |
+
"text": "Total Gross Sales $1,701,319.86",
|
| 19 |
+
"bbox_px": [
|
| 20 |
+
154.18,
|
| 21 |
+
377.45,
|
| 22 |
+
1459.72,
|
| 23 |
+
440.61
|
| 24 |
+
]
|
| 25 |
+
},
|
| 26 |
+
{
|
| 27 |
+
"text": "Sales Returns and Allowances $10,460.71",
|
| 28 |
+
"bbox_px": [
|
| 29 |
+
155.57,
|
| 30 |
+
430.85,
|
| 31 |
+
1461.11,
|
| 32 |
+
494.01
|
| 33 |
+
]
|
| 34 |
+
},
|
| 35 |
+
{
|
| 36 |
+
"text": "Adjusted Revenue $1,690,859.15",
|
| 37 |
+
"bbox_px": [
|
| 38 |
+
198.67,
|
| 39 |
+
486.33,
|
| 40 |
+
1462.56,
|
| 41 |
+
548.41
|
| 42 |
+
]
|
| 43 |
+
},
|
| 44 |
+
{
|
| 45 |
+
"text": "Material Costs $473,856.31",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
158.41,
|
| 48 |
+
539.73,
|
| 49 |
+
1463.95,
|
| 50 |
+
602.9
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Labor Costs $74,426.22",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
159.8,
|
| 57 |
+
593.13,
|
| 58 |
+
1465.34,
|
| 59 |
+
656.3
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "COGS Total $548,282.53",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
202.9,
|
| 66 |
+
648.62,
|
| 67 |
+
1466.79,
|
| 68 |
+
710.69
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Gross Margin $1,142,576.62",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
246.0,
|
| 75 |
+
704.1,
|
| 76 |
+
1468.23,
|
| 77 |
+
765.09
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Sales and Admin Wages $133,564.95",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
164.09,
|
| 84 |
+
757.5,
|
| 85 |
+
1469.62,
|
| 86 |
+
820.66
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Marketing and Advertising Expenses $21,485.99",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
165.48,
|
| 93 |
+
810.9,
|
| 94 |
+
1471.02,
|
| 95 |
+
874.06
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "R&D Expenses $47,357.97",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
166.87,
|
| 102 |
+
864.3,
|
| 103 |
+
1472.41,
|
| 104 |
+
927.46
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Total Operating Expenses $202,408.91",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
209.97,
|
| 111 |
+
919.78,
|
| 112 |
+
1473.85,
|
| 113 |
+
981.86
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
253.07,
|
| 120 |
+
975.26,
|
| 121 |
+
1475.3,
|
| 122 |
+
1036.25
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Asset Depreciation $25,992.68",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
171.15,
|
| 129 |
+
1028.66,
|
| 130 |
+
1476.69,
|
| 131 |
+
1091.83
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Intangible Asset Amortization $9,514.60",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
172.55,
|
| 138 |
+
1082.06,
|
| 139 |
+
1478.09,
|
| 140 |
+
1145.23
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Depreciation and Amortization Total $35,507.28",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
215.64,
|
| 147 |
+
1137.55,
|
| 148 |
+
1479.53,
|
| 149 |
+
1199.62
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Operating Earnings $904,660.43",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
300.4,
|
| 156 |
+
1193.03,
|
| 157 |
+
1480.97,
|
| 158 |
+
1252.93
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Financing Costs $9,636.23",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
176.83,
|
| 165 |
+
1246.43,
|
| 166 |
+
1482.37,
|
| 167 |
+
1309.59
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Investment Gains $2,786.26",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
178.22,
|
| 174 |
+
1299.83,
|
| 175 |
+
1483.77,
|
| 176 |
+
1362.99
|
| 177 |
+
]
|
| 178 |
+
},
|
| 179 |
+
{
|
| 180 |
+
"text": "Pre-Tax Income $897,810.46",
|
| 181 |
+
"bbox_px": [
|
| 182 |
+
304.62,
|
| 183 |
+
1355.31,
|
| 184 |
+
1485.2,
|
| 185 |
+
1415.22
|
| 186 |
+
]
|
| 187 |
+
},
|
| 188 |
+
{
|
| 189 |
+
"text": "Tax Provision $188,540.20",
|
| 190 |
+
"bbox_px": [
|
| 191 |
+
181.06,
|
| 192 |
+
1408.71,
|
| 193 |
+
1486.59,
|
| 194 |
+
1471.87
|
| 195 |
+
]
|
| 196 |
+
},
|
| 197 |
+
{
|
| 198 |
+
"text": "Profit After Tax $709,270.26",
|
| 199 |
+
"bbox_px": [
|
| 200 |
+
349.11,
|
| 201 |
+
1464.19,
|
| 202 |
+
1488.04,
|
| 203 |
+
1523.01
|
| 204 |
+
]
|
| 205 |
+
}
|
| 206 |
+
]
|
| 207 |
+
}
|
pro_doc_corporate_income_statement/002/002.pdf
ADDED
|
Binary file (12.7 kB). View file
|
|
|
pro_doc_corporate_income_statement/002/002.xlsx
ADDED
|
Binary file (6.29 kB). View file
|
|
|
pro_doc_corporate_income_statement/002/002_dirty_1.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_002_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Dennis-Randolph",
|
| 6 |
+
"bbox": [
|
| 7 |
+
184,
|
| 8 |
+
166,
|
| 9 |
+
546,
|
| 10 |
+
213
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,701,319.86",
|
| 17 |
+
"bbox": [
|
| 18 |
+
181,
|
| 19 |
+
373,
|
| 20 |
+
1487,
|
| 21 |
+
415
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $10,460.71",
|
| 26 |
+
"bbox": [
|
| 27 |
+
181,
|
| 28 |
+
426,
|
| 29 |
+
1486,
|
| 30 |
+
468
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,690,859.15",
|
| 35 |
+
"bbox": [
|
| 36 |
+
221,
|
| 37 |
+
482,
|
| 38 |
+
1486,
|
| 39 |
+
524
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $473,856.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
180,
|
| 46 |
+
535,
|
| 47 |
+
1485,
|
| 48 |
+
577
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $74,426.22",
|
| 53 |
+
"bbox": [
|
| 54 |
+
179,
|
| 55 |
+
589,
|
| 56 |
+
1484,
|
| 57 |
+
631
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $548,282.53",
|
| 62 |
+
"bbox": [
|
| 63 |
+
220,
|
| 64 |
+
644,
|
| 65 |
+
1484,
|
| 66 |
+
686
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,142,576.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
261,
|
| 73 |
+
700,
|
| 74 |
+
1483,
|
| 75 |
+
742
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $133,564.95",
|
| 80 |
+
"bbox": [
|
| 81 |
+
177,
|
| 82 |
+
753,
|
| 83 |
+
1483,
|
| 84 |
+
795
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing and Advertising Expenses $21,485.99",
|
| 89 |
+
"bbox": [
|
| 90 |
+
177,
|
| 91 |
+
806,
|
| 92 |
+
1482,
|
| 93 |
+
849
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenses $47,357.97",
|
| 98 |
+
"bbox": [
|
| 99 |
+
176,
|
| 100 |
+
860,
|
| 101 |
+
1482,
|
| 102 |
+
902
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $202,408.91",
|
| 107 |
+
"bbox": [
|
| 108 |
+
217,
|
| 109 |
+
915,
|
| 110 |
+
1481,
|
| 111 |
+
958
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
|
| 116 |
+
"bbox": [
|
| 117 |
+
258,
|
| 118 |
+
971,
|
| 119 |
+
1480,
|
| 120 |
+
1013
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $25,992.68",
|
| 125 |
+
"bbox": [
|
| 126 |
+
175,
|
| 127 |
+
1024,
|
| 128 |
+
1480,
|
| 129 |
+
1066
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $9,514.60",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1078,
|
| 137 |
+
1479,
|
| 138 |
+
1120
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $35,507.28",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1133,
|
| 146 |
+
1479,
|
| 147 |
+
1175
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $904,660.43",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1190,
|
| 155 |
+
1478,
|
| 156 |
+
1231
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $9,636.23",
|
| 161 |
+
"bbox": [
|
| 162 |
+
172,
|
| 163 |
+
1242,
|
| 164 |
+
1477,
|
| 165 |
+
1284
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,786.26",
|
| 170 |
+
"bbox": [
|
| 171 |
+
172,
|
| 172 |
+
1296,
|
| 173 |
+
1477,
|
| 174 |
+
1338
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $897,810.46",
|
| 179 |
+
"bbox": [
|
| 180 |
+
296,
|
| 181 |
+
1352,
|
| 182 |
+
1476,
|
| 183 |
+
1393
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $188,540.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
171,
|
| 190 |
+
1405,
|
| 191 |
+
1476,
|
| 192 |
+
1447
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $709,270.26",
|
| 197 |
+
"bbox": [
|
| 198 |
+
336,
|
| 199 |
+
1461,
|
| 200 |
+
1475,
|
| 201 |
+
1502
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/002/002_dirty_2.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_002_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Dennis-Randolph",
|
| 6 |
+
"bbox": [
|
| 7 |
+
160,
|
| 8 |
+
183,
|
| 9 |
+
522,
|
| 10 |
+
232
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,701,319.86",
|
| 17 |
+
"bbox": [
|
| 18 |
+
163,
|
| 19 |
+
385,
|
| 20 |
+
1468,
|
| 21 |
+
432
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $10,460.71",
|
| 26 |
+
"bbox": [
|
| 27 |
+
164,
|
| 28 |
+
438,
|
| 29 |
+
1469,
|
| 30 |
+
485
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,690,859.15",
|
| 35 |
+
"bbox": [
|
| 36 |
+
205,
|
| 37 |
+
494,
|
| 38 |
+
1470,
|
| 39 |
+
540
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $473,856.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
165,
|
| 46 |
+
547,
|
| 47 |
+
1470,
|
| 48 |
+
594
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $74,426.22",
|
| 53 |
+
"bbox": [
|
| 54 |
+
166,
|
| 55 |
+
601,
|
| 56 |
+
1471,
|
| 57 |
+
648
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $548,282.53",
|
| 62 |
+
"bbox": [
|
| 63 |
+
208,
|
| 64 |
+
656,
|
| 65 |
+
1472,
|
| 66 |
+
702
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,142,576.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
250,
|
| 73 |
+
712,
|
| 74 |
+
1473,
|
| 75 |
+
757
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $133,564.95",
|
| 80 |
+
"bbox": [
|
| 81 |
+
168,
|
| 82 |
+
765,
|
| 83 |
+
1473,
|
| 84 |
+
812
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing and Advertising Expenses $21,485.99",
|
| 89 |
+
"bbox": [
|
| 90 |
+
169,
|
| 91 |
+
818,
|
| 92 |
+
1474,
|
| 93 |
+
866
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenses $47,357.97",
|
| 98 |
+
"bbox": [
|
| 99 |
+
170,
|
| 100 |
+
872,
|
| 101 |
+
1475,
|
| 102 |
+
919
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $202,408.91",
|
| 107 |
+
"bbox": [
|
| 108 |
+
211,
|
| 109 |
+
927,
|
| 110 |
+
1476,
|
| 111 |
+
974
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
|
| 116 |
+
"bbox": [
|
| 117 |
+
254,
|
| 118 |
+
983,
|
| 119 |
+
1476,
|
| 120 |
+
1028
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $25,992.68",
|
| 125 |
+
"bbox": [
|
| 126 |
+
172,
|
| 127 |
+
1036,
|
| 128 |
+
1477,
|
| 129 |
+
1083
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $9,514.60",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1090,
|
| 137 |
+
1478,
|
| 138 |
+
1137
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $35,507.28",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1145,
|
| 146 |
+
1479,
|
| 147 |
+
1191
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $904,660.43",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1200,
|
| 155 |
+
1479,
|
| 156 |
+
1246
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $9,636.23",
|
| 161 |
+
"bbox": [
|
| 162 |
+
175,
|
| 163 |
+
1253,
|
| 164 |
+
1480,
|
| 165 |
+
1301
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,786.26",
|
| 170 |
+
"bbox": [
|
| 171 |
+
176,
|
| 172 |
+
1307,
|
| 173 |
+
1481,
|
| 174 |
+
1354
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $897,810.46",
|
| 179 |
+
"bbox": [
|
| 180 |
+
301,
|
| 181 |
+
1362,
|
| 182 |
+
1482,
|
| 183 |
+
1408
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $188,540.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
177,
|
| 190 |
+
1416,
|
| 191 |
+
1482,
|
| 192 |
+
1463
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $709,270.26",
|
| 197 |
+
"bbox": [
|
| 198 |
+
344,
|
| 199 |
+
1471,
|
| 200 |
+
1483,
|
| 201 |
+
1516
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/002/002_dirty_3.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_002_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Dennis-Randolph",
|
| 6 |
+
"bbox": [
|
| 7 |
+
177,
|
| 8 |
+
179,
|
| 9 |
+
539,
|
| 10 |
+
224
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,701,319.86",
|
| 17 |
+
"bbox": [
|
| 18 |
+
176,
|
| 19 |
+
399,
|
| 20 |
+
1482,
|
| 21 |
+
433
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $10,460.71",
|
| 26 |
+
"bbox": [
|
| 27 |
+
176,
|
| 28 |
+
452,
|
| 29 |
+
1481,
|
| 30 |
+
486
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,690,859.15",
|
| 35 |
+
"bbox": [
|
| 36 |
+
217,
|
| 37 |
+
508,
|
| 38 |
+
1481,
|
| 39 |
+
542
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $473,856.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
176,
|
| 46 |
+
561,
|
| 47 |
+
1481,
|
| 48 |
+
595
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $74,426.22",
|
| 53 |
+
"bbox": [
|
| 54 |
+
176,
|
| 55 |
+
615,
|
| 56 |
+
1481,
|
| 57 |
+
649
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $548,282.53",
|
| 62 |
+
"bbox": [
|
| 63 |
+
216,
|
| 64 |
+
670,
|
| 65 |
+
1480,
|
| 66 |
+
704
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,142,576.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
258,
|
| 73 |
+
726,
|
| 74 |
+
1480,
|
| 75 |
+
760
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $133,564.95",
|
| 80 |
+
"bbox": [
|
| 81 |
+
175,
|
| 82 |
+
779,
|
| 83 |
+
1480,
|
| 84 |
+
813
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing and Advertising Expenses $21,485.99",
|
| 89 |
+
"bbox": [
|
| 90 |
+
175,
|
| 91 |
+
832,
|
| 92 |
+
1480,
|
| 93 |
+
867
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenses $47,357.97",
|
| 98 |
+
"bbox": [
|
| 99 |
+
175,
|
| 100 |
+
886,
|
| 101 |
+
1480,
|
| 102 |
+
920
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $202,408.91",
|
| 107 |
+
"bbox": [
|
| 108 |
+
215,
|
| 109 |
+
941,
|
| 110 |
+
1479,
|
| 111 |
+
976
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
|
| 116 |
+
"bbox": [
|
| 117 |
+
257,
|
| 118 |
+
997,
|
| 119 |
+
1479,
|
| 120 |
+
1031
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $25,992.68",
|
| 125 |
+
"bbox": [
|
| 126 |
+
174,
|
| 127 |
+
1050,
|
| 128 |
+
1479,
|
| 129 |
+
1084
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $9,514.60",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1104,
|
| 137 |
+
1479,
|
| 138 |
+
1138
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $35,507.28",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1159,
|
| 146 |
+
1479,
|
| 147 |
+
1193
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $904,660.43",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1215,
|
| 155 |
+
1478,
|
| 156 |
+
1249
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $9,636.23",
|
| 161 |
+
"bbox": [
|
| 162 |
+
173,
|
| 163 |
+
1268,
|
| 164 |
+
1478,
|
| 165 |
+
1302
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,786.26",
|
| 170 |
+
"bbox": [
|
| 171 |
+
173,
|
| 172 |
+
1322,
|
| 173 |
+
1478,
|
| 174 |
+
1356
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $897,810.46",
|
| 179 |
+
"bbox": [
|
| 180 |
+
298,
|
| 181 |
+
1377,
|
| 182 |
+
1478,
|
| 183 |
+
1411
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $188,540.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
172,
|
| 190 |
+
1431,
|
| 191 |
+
1477,
|
| 192 |
+
1465
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $709,270.26",
|
| 197 |
+
"bbox": [
|
| 198 |
+
338,
|
| 199 |
+
1487,
|
| 200 |
+
1477,
|
| 201 |
+
1520
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/002/002_dirty_4.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_002_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Dennis-Randolph",
|
| 6 |
+
"bbox": [
|
| 7 |
+
156,
|
| 8 |
+
184,
|
| 9 |
+
519,
|
| 10 |
+
234
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,701,319.86",
|
| 17 |
+
"bbox": [
|
| 18 |
+
160,
|
| 19 |
+
382,
|
| 20 |
+
1465,
|
| 21 |
+
434
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $10,460.71",
|
| 26 |
+
"bbox": [
|
| 27 |
+
161,
|
| 28 |
+
435,
|
| 29 |
+
1466,
|
| 30 |
+
487
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,690,859.15",
|
| 35 |
+
"bbox": [
|
| 36 |
+
203,
|
| 37 |
+
491,
|
| 38 |
+
1467,
|
| 39 |
+
542
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $473,856.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
163,
|
| 46 |
+
544,
|
| 47 |
+
1468,
|
| 48 |
+
596
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $74,426.22",
|
| 53 |
+
"bbox": [
|
| 54 |
+
164,
|
| 55 |
+
598,
|
| 56 |
+
1469,
|
| 57 |
+
650
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $548,282.53",
|
| 62 |
+
"bbox": [
|
| 63 |
+
206,
|
| 64 |
+
653,
|
| 65 |
+
1470,
|
| 66 |
+
704
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,142,576.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
249,
|
| 73 |
+
709,
|
| 74 |
+
1471,
|
| 75 |
+
760
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $133,564.95",
|
| 80 |
+
"bbox": [
|
| 81 |
+
167,
|
| 82 |
+
762,
|
| 83 |
+
1472,
|
| 84 |
+
814
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing and Advertising Expenses $21,485.99",
|
| 89 |
+
"bbox": [
|
| 90 |
+
168,
|
| 91 |
+
815,
|
| 92 |
+
1473,
|
| 93 |
+
868
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenses $47,357.97",
|
| 98 |
+
"bbox": [
|
| 99 |
+
169,
|
| 100 |
+
869,
|
| 101 |
+
1474,
|
| 102 |
+
921
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $202,408.91",
|
| 107 |
+
"bbox": [
|
| 108 |
+
211,
|
| 109 |
+
924,
|
| 110 |
+
1475,
|
| 111 |
+
976
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
980,
|
| 119 |
+
1476,
|
| 120 |
+
1031
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $25,992.68",
|
| 125 |
+
"bbox": [
|
| 126 |
+
171,
|
| 127 |
+
1033,
|
| 128 |
+
1477,
|
| 129 |
+
1085
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $9,514.60",
|
| 134 |
+
"bbox": [
|
| 135 |
+
172,
|
| 136 |
+
1087,
|
| 137 |
+
1478,
|
| 138 |
+
1139
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $35,507.28",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1142,
|
| 146 |
+
1479,
|
| 147 |
+
1193
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $904,660.43",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1198,
|
| 155 |
+
1480,
|
| 156 |
+
1248
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $9,636.23",
|
| 161 |
+
"bbox": [
|
| 162 |
+
175,
|
| 163 |
+
1251,
|
| 164 |
+
1481,
|
| 165 |
+
1303
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,786.26",
|
| 170 |
+
"bbox": [
|
| 171 |
+
176,
|
| 172 |
+
1305,
|
| 173 |
+
1482,
|
| 174 |
+
1357
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $897,810.46",
|
| 179 |
+
"bbox": [
|
| 180 |
+
302,
|
| 181 |
+
1360,
|
| 182 |
+
1482,
|
| 183 |
+
1410
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $188,540.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
178,
|
| 190 |
+
1414,
|
| 191 |
+
1483,
|
| 192 |
+
1466
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $709,270.26",
|
| 197 |
+
"bbox": [
|
| 198 |
+
345,
|
| 199 |
+
1469,
|
| 200 |
+
1484,
|
| 201 |
+
1518
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/002/002_dirty_5.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_002_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Dennis-Randolph",
|
| 6 |
+
"bbox": [
|
| 7 |
+
171,
|
| 8 |
+
181,
|
| 9 |
+
533,
|
| 10 |
+
226
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,701,319.86",
|
| 17 |
+
"bbox": [
|
| 18 |
+
172,
|
| 19 |
+
392,
|
| 20 |
+
1477,
|
| 21 |
+
424
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $10,460.71",
|
| 26 |
+
"bbox": [
|
| 27 |
+
172,
|
| 28 |
+
445,
|
| 29 |
+
1477,
|
| 30 |
+
477
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,690,859.15",
|
| 35 |
+
"bbox": [
|
| 36 |
+
213,
|
| 37 |
+
501,
|
| 38 |
+
1477,
|
| 39 |
+
533
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $473,856.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
172,
|
| 46 |
+
554,
|
| 47 |
+
1477,
|
| 48 |
+
586
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $74,426.22",
|
| 53 |
+
"bbox": [
|
| 54 |
+
172,
|
| 55 |
+
608,
|
| 56 |
+
1477,
|
| 57 |
+
640
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $548,282.53",
|
| 62 |
+
"bbox": [
|
| 63 |
+
213,
|
| 64 |
+
663,
|
| 65 |
+
1477,
|
| 66 |
+
695
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,142,576.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
255,
|
| 73 |
+
719,
|
| 74 |
+
1478,
|
| 75 |
+
751
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $133,564.95",
|
| 80 |
+
"bbox": [
|
| 81 |
+
173,
|
| 82 |
+
772,
|
| 83 |
+
1478,
|
| 84 |
+
804
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing and Advertising Expenses $21,485.99",
|
| 89 |
+
"bbox": [
|
| 90 |
+
173,
|
| 91 |
+
825,
|
| 92 |
+
1478,
|
| 93 |
+
858
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenses $47,357.97",
|
| 98 |
+
"bbox": [
|
| 99 |
+
173,
|
| 100 |
+
879,
|
| 101 |
+
1478,
|
| 102 |
+
911
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $202,408.91",
|
| 107 |
+
"bbox": [
|
| 108 |
+
214,
|
| 109 |
+
934,
|
| 110 |
+
1478,
|
| 111 |
+
967
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
990,
|
| 119 |
+
1478,
|
| 120 |
+
1022
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $25,992.68",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1043,
|
| 128 |
+
1478,
|
| 129 |
+
1075
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $9,514.60",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1097,
|
| 137 |
+
1478,
|
| 138 |
+
1129
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $35,507.28",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1152,
|
| 146 |
+
1479,
|
| 147 |
+
1184
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $904,660.43",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1208,
|
| 155 |
+
1479,
|
| 156 |
+
1240
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $9,636.23",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1261,
|
| 164 |
+
1479,
|
| 165 |
+
1293
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,786.26",
|
| 170 |
+
"bbox": [
|
| 171 |
+
174,
|
| 172 |
+
1315,
|
| 173 |
+
1479,
|
| 174 |
+
1347
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $897,810.46",
|
| 179 |
+
"bbox": [
|
| 180 |
+
299,
|
| 181 |
+
1370,
|
| 182 |
+
1479,
|
| 183 |
+
1402
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $188,540.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
174,
|
| 190 |
+
1424,
|
| 191 |
+
1479,
|
| 192 |
+
1456
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $709,270.26",
|
| 197 |
+
"bbox": [
|
| 198 |
+
340,
|
| 199 |
+
1479,
|
| 200 |
+
1479,
|
| 201 |
+
1511
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/002/002_pdf.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_002.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Dennis-Randolph",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
193.07141324999998,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,701,319.86",
|
| 17 |
+
"bbox": [
|
| 18 |
+
62.692913250000004,
|
| 19 |
+
141.90670650000004,
|
| 20 |
+
532.5719722499999,
|
| 21 |
+
152.40670650000004
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $10,460.71",
|
| 26 |
+
"bbox": [
|
| 27 |
+
62.692913250000004,
|
| 28 |
+
161.13717525000004,
|
| 29 |
+
532.5734077499999,
|
| 30 |
+
171.63717525000004
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,690,859.15",
|
| 35 |
+
"bbox": [
|
| 36 |
+
77.69291325,
|
| 37 |
+
181.11764400000004,
|
| 38 |
+
532.5719722499999,
|
| 39 |
+
191.61764400000004
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $473,856.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
62.692913250000004,
|
| 46 |
+
200.34811275000004,
|
| 47 |
+
532.571808,
|
| 48 |
+
210.84811275000004
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $74,426.22",
|
| 53 |
+
"bbox": [
|
| 54 |
+
62.692913250000004,
|
| 55 |
+
219.57858150000004,
|
| 56 |
+
532.5734077499999,
|
| 57 |
+
230.07858150000004
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $548,282.53",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
239.55905025000004,
|
| 65 |
+
532.571808,
|
| 66 |
+
250.05905025000004
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,142,576.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
92.69291325,
|
| 73 |
+
259.53951900000004,
|
| 74 |
+
532.5719722499999,
|
| 75 |
+
270.03951900000004
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $133,564.95",
|
| 80 |
+
"bbox": [
|
| 81 |
+
62.692913250000004,
|
| 82 |
+
278.76998775000004,
|
| 83 |
+
532.571808,
|
| 84 |
+
289.26998775000004
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing and Advertising Expenses $21,485.99",
|
| 89 |
+
"bbox": [
|
| 90 |
+
62.692913250000004,
|
| 91 |
+
298.00045650000004,
|
| 92 |
+
532.5734077499999,
|
| 93 |
+
308.50045650000004
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenses $47,357.97",
|
| 98 |
+
"bbox": [
|
| 99 |
+
62.692913250000004,
|
| 100 |
+
317.23092525000004,
|
| 101 |
+
532.5734077499999,
|
| 102 |
+
327.73092525000004
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $202,408.91",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
337.21139400000004,
|
| 110 |
+
532.571808,
|
| 111 |
+
347.71139400000004
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
357.19186275000004,
|
| 119 |
+
532.571808,
|
| 120 |
+
367.69186275000004
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $25,992.68",
|
| 125 |
+
"bbox": [
|
| 126 |
+
62.692913250000004,
|
| 127 |
+
376.42233150000004,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
386.92233150000004
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $9,514.60",
|
| 134 |
+
"bbox": [
|
| 135 |
+
62.692913250000004,
|
| 136 |
+
395.65280025000004,
|
| 137 |
+
532.5750075,
|
| 138 |
+
406.15280025000004
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $35,507.28",
|
| 143 |
+
"bbox": [
|
| 144 |
+
77.69291325,
|
| 145 |
+
415.63326900000004,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
426.13326900000004
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $904,660.43",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
435.61373775000004,
|
| 155 |
+
532.571808,
|
| 156 |
+
446.11373775000004
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $9,636.23",
|
| 161 |
+
"bbox": [
|
| 162 |
+
62.692913250000004,
|
| 163 |
+
454.84420650000004,
|
| 164 |
+
532.5750075,
|
| 165 |
+
465.34420650000004
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,786.26",
|
| 170 |
+
"bbox": [
|
| 171 |
+
62.692913250000004,
|
| 172 |
+
474.07467525000004,
|
| 173 |
+
532.5750075,
|
| 174 |
+
484.57467525000004
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $897,810.46",
|
| 179 |
+
"bbox": [
|
| 180 |
+
107.69291325,
|
| 181 |
+
494.05514400000004,
|
| 182 |
+
532.571808,
|
| 183 |
+
504.55514400000004
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $188,540.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
62.692913250000004,
|
| 190 |
+
513.28561275,
|
| 191 |
+
532.571808,
|
| 192 |
+
523.78561275
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $709,270.26",
|
| 197 |
+
"bbox": [
|
| 198 |
+
122.69291325,
|
| 199 |
+
533.2660815,
|
| 200 |
+
532.571808,
|
| 201 |
+
543.7660815
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/010/010.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/010/010_dirty_1.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/010/010_dirty_2.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/010/010_dirty_3.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/010/010_dirty_4.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/010/010_dirty_5.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/014/014.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/014/014_dirty_1.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/014/014_dirty_2.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/014/014_dirty_3.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/014/014_dirty_4.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/014/014_dirty_5.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/020/020.json
ADDED
|
@@ -0,0 +1,207 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "pro_doc_corporate_income_statement_020.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Mendoza, Wong and Singh",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
196.86,
|
| 10 |
+
164.01,
|
| 11 |
+
753.59,
|
| 12 |
+
220.99
|
| 13 |
+
]
|
| 14 |
+
}
|
| 15 |
+
],
|
| 16 |
+
"values": [
|
| 17 |
+
{
|
| 18 |
+
"text": "Total Gross Sales $1,088,845.58",
|
| 19 |
+
"bbox_px": [
|
| 20 |
+
192.09,
|
| 21 |
+
378.86,
|
| 22 |
+
1497.63,
|
| 23 |
+
439.1
|
| 24 |
+
]
|
| 25 |
+
},
|
| 26 |
+
{
|
| 27 |
+
"text": "Refunds and Discounts $24,444.82",
|
| 28 |
+
"bbox_px": [
|
| 29 |
+
190.82,
|
| 30 |
+
432.26,
|
| 31 |
+
1496.37,
|
| 32 |
+
492.5
|
| 33 |
+
]
|
| 34 |
+
},
|
| 35 |
+
{
|
| 36 |
+
"text": "Adjusted Revenue $1,064,400.76",
|
| 37 |
+
"bbox_px": [
|
| 38 |
+
231.15,
|
| 39 |
+
488.74,
|
| 40 |
+
1495.04,
|
| 41 |
+
547.99
|
| 42 |
+
]
|
| 43 |
+
},
|
| 44 |
+
{
|
| 45 |
+
"text": "Material Costs $210,641.55",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
188.22,
|
| 48 |
+
541.15,
|
| 49 |
+
1493.77,
|
| 50 |
+
601.39
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Workforce Costs $117,420.34",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
186.95,
|
| 57 |
+
594.55,
|
| 58 |
+
1492.53,
|
| 59 |
+
654.79
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Overall COGS $328,061.89",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
227.28,
|
| 66 |
+
651.03,
|
| 67 |
+
1491.17,
|
| 68 |
+
710.28
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Gross Margin $736,338.87",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
267.62,
|
| 75 |
+
707.51,
|
| 76 |
+
1489.85,
|
| 77 |
+
765.76
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Sales and Admin Wages $78,642.18",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
183.04,
|
| 84 |
+
758.93,
|
| 85 |
+
1488.58,
|
| 86 |
+
819.17
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Promotion Expenses $45,932.71",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
181.76,
|
| 93 |
+
812.33,
|
| 94 |
+
1487.31,
|
| 95 |
+
872.57
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "R&D Expenditures $59,592.65",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
180.49,
|
| 102 |
+
865.73,
|
| 103 |
+
1486.04,
|
| 104 |
+
925.97
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Combined Operating Expenses $184,167.54",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
220.82,
|
| 111 |
+
922.21,
|
| 112 |
+
1484.71,
|
| 113 |
+
981.46
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Operating Profit Before Depreciation and Amortization $552,171.33",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
261.16,
|
| 120 |
+
978.69,
|
| 121 |
+
1483.39,
|
| 122 |
+
1036.94
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Asset Depreciation $18,104.62",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
176.58,
|
| 129 |
+
1030.11,
|
| 130 |
+
1482.12,
|
| 131 |
+
1090.35
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Intangible Asset Amortization $8,635.26",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
175.3,
|
| 138 |
+
1083.51,
|
| 139 |
+
1480.86,
|
| 140 |
+
1143.75
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Depreciation and Amortization Total $26,739.88",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
215.64,
|
| 147 |
+
1139.99,
|
| 148 |
+
1479.53,
|
| 149 |
+
1199.24
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Operating Earnings $525,431.45",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
297.62,
|
| 156 |
+
1197.46,
|
| 157 |
+
1478.2,
|
| 158 |
+
1254.72
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Financing Costs $5,247.47",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
171.39,
|
| 165 |
+
1247.88,
|
| 166 |
+
1476.94,
|
| 167 |
+
1308.12
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Earnings from Investments $5,955.62",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
170.12,
|
| 174 |
+
1301.29,
|
| 175 |
+
1475.67,
|
| 176 |
+
1361.53
|
| 177 |
+
]
|
| 178 |
+
},
|
| 179 |
+
{
|
| 180 |
+
"text": "Pre-Tax Income $526,139.60",
|
| 181 |
+
"bbox_px": [
|
| 182 |
+
293.76,
|
| 183 |
+
1359.75,
|
| 184 |
+
1474.34,
|
| 185 |
+
1417.01
|
| 186 |
+
]
|
| 187 |
+
},
|
| 188 |
+
{
|
| 189 |
+
"text": "Tax Provision $110,489.32",
|
| 190 |
+
"bbox_px": [
|
| 191 |
+
167.52,
|
| 192 |
+
1410.17,
|
| 193 |
+
1473.1,
|
| 194 |
+
1470.42
|
| 195 |
+
]
|
| 196 |
+
},
|
| 197 |
+
{
|
| 198 |
+
"text": "Profit After Taxes $415,650.28",
|
| 199 |
+
"bbox_px": [
|
| 200 |
+
332.82,
|
| 201 |
+
1469.63,
|
| 202 |
+
1471.74,
|
| 203 |
+
1525.9
|
| 204 |
+
]
|
| 205 |
+
}
|
| 206 |
+
]
|
| 207 |
+
}
|
pro_doc_corporate_income_statement/020/020.pdf
ADDED
|
Binary file (12.8 kB). View file
|
|
|
pro_doc_corporate_income_statement/020/020.xlsx
ADDED
|
Binary file (6.29 kB). View file
|
|
|
pro_doc_corporate_income_statement/020/020_dirty_1.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_020_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Mendoza, Wong and Singh",
|
| 6 |
+
"bbox": [
|
| 7 |
+
177,
|
| 8 |
+
181,
|
| 9 |
+
733,
|
| 10 |
+
227
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,088,845.58",
|
| 17 |
+
"bbox": [
|
| 18 |
+
176,
|
| 19 |
+
400,
|
| 20 |
+
1481,
|
| 21 |
+
434
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $24,444.82",
|
| 26 |
+
"bbox": [
|
| 27 |
+
176,
|
| 28 |
+
453,
|
| 29 |
+
1481,
|
| 30 |
+
487
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,064,400.76",
|
| 35 |
+
"bbox": [
|
| 36 |
+
217,
|
| 37 |
+
509,
|
| 38 |
+
1481,
|
| 39 |
+
543
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $210,641.55",
|
| 44 |
+
"bbox": [
|
| 45 |
+
176,
|
| 46 |
+
562,
|
| 47 |
+
1481,
|
| 48 |
+
596
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $117,420.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
176,
|
| 55 |
+
616,
|
| 56 |
+
1481,
|
| 57 |
+
650
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Overall COGS $328,061.89",
|
| 62 |
+
"bbox": [
|
| 63 |
+
216,
|
| 64 |
+
671,
|
| 65 |
+
1480,
|
| 66 |
+
705
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $736,338.87",
|
| 71 |
+
"bbox": [
|
| 72 |
+
258,
|
| 73 |
+
727,
|
| 74 |
+
1480,
|
| 75 |
+
761
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $78,642.18",
|
| 80 |
+
"bbox": [
|
| 81 |
+
175,
|
| 82 |
+
780,
|
| 83 |
+
1480,
|
| 84 |
+
814
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $45,932.71",
|
| 89 |
+
"bbox": [
|
| 90 |
+
175,
|
| 91 |
+
833,
|
| 92 |
+
1480,
|
| 93 |
+
868
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $59,592.65",
|
| 98 |
+
"bbox": [
|
| 99 |
+
175,
|
| 100 |
+
887,
|
| 101 |
+
1480,
|
| 102 |
+
921
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Combined Operating Expenses $184,167.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
215,
|
| 109 |
+
942,
|
| 110 |
+
1479,
|
| 111 |
+
977
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Operating Profit Before Depreciation and Amortization $552,171.33",
|
| 116 |
+
"bbox": [
|
| 117 |
+
257,
|
| 118 |
+
998,
|
| 119 |
+
1479,
|
| 120 |
+
1032
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $18,104.62",
|
| 125 |
+
"bbox": [
|
| 126 |
+
174,
|
| 127 |
+
1051,
|
| 128 |
+
1479,
|
| 129 |
+
1085
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $8,635.26",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1105,
|
| 137 |
+
1479,
|
| 138 |
+
1139
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $26,739.88",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1160,
|
| 146 |
+
1479,
|
| 147 |
+
1194
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $525,431.45",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1216,
|
| 155 |
+
1478,
|
| 156 |
+
1250
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,247.47",
|
| 161 |
+
"bbox": [
|
| 162 |
+
173,
|
| 163 |
+
1269,
|
| 164 |
+
1478,
|
| 165 |
+
1303
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Earnings from Investments $5,955.62",
|
| 170 |
+
"bbox": [
|
| 171 |
+
173,
|
| 172 |
+
1323,
|
| 173 |
+
1478,
|
| 174 |
+
1357
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $526,139.60",
|
| 179 |
+
"bbox": [
|
| 180 |
+
298,
|
| 181 |
+
1378,
|
| 182 |
+
1478,
|
| 183 |
+
1412
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $110,489.32",
|
| 188 |
+
"bbox": [
|
| 189 |
+
172,
|
| 190 |
+
1432,
|
| 191 |
+
1478,
|
| 192 |
+
1466
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $415,650.28",
|
| 197 |
+
"bbox": [
|
| 198 |
+
338,
|
| 199 |
+
1488,
|
| 200 |
+
1477,
|
| 201 |
+
1521
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/020/020_dirty_2.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_020_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Mendoza, Wong and Singh",
|
| 6 |
+
"bbox": [
|
| 7 |
+
154,
|
| 8 |
+
181,
|
| 9 |
+
710,
|
| 10 |
+
236
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,088,845.58",
|
| 17 |
+
"bbox": [
|
| 18 |
+
158,
|
| 19 |
+
381,
|
| 20 |
+
1463,
|
| 21 |
+
436
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $24,444.82",
|
| 26 |
+
"bbox": [
|
| 27 |
+
159,
|
| 28 |
+
434,
|
| 29 |
+
1464,
|
| 30 |
+
489
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,064,400.76",
|
| 35 |
+
"bbox": [
|
| 36 |
+
201,
|
| 37 |
+
490,
|
| 38 |
+
1466,
|
| 39 |
+
544
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $210,641.55",
|
| 44 |
+
"bbox": [
|
| 45 |
+
161,
|
| 46 |
+
543,
|
| 47 |
+
1467,
|
| 48 |
+
598
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $117,420.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
162,
|
| 55 |
+
597,
|
| 56 |
+
1468,
|
| 57 |
+
652
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Overall COGS $328,061.89",
|
| 62 |
+
"bbox": [
|
| 63 |
+
204,
|
| 64 |
+
651,
|
| 65 |
+
1469,
|
| 66 |
+
706
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $736,338.87",
|
| 71 |
+
"bbox": [
|
| 72 |
+
248,
|
| 73 |
+
707,
|
| 74 |
+
1470,
|
| 75 |
+
761
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $78,642.18",
|
| 80 |
+
"bbox": [
|
| 81 |
+
166,
|
| 82 |
+
760,
|
| 83 |
+
1471,
|
| 84 |
+
816
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $45,932.71",
|
| 89 |
+
"bbox": [
|
| 90 |
+
167,
|
| 91 |
+
813,
|
| 92 |
+
1472,
|
| 93 |
+
870
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $59,592.65",
|
| 98 |
+
"bbox": [
|
| 99 |
+
168,
|
| 100 |
+
867,
|
| 101 |
+
1473,
|
| 102 |
+
923
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Combined Operating Expenses $184,167.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
922,
|
| 110 |
+
1474,
|
| 111 |
+
978
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Operating Profit Before Depreciation and Amortization $552,171.33",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
978,
|
| 119 |
+
1475,
|
| 120 |
+
1032
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $18,104.62",
|
| 125 |
+
"bbox": [
|
| 126 |
+
171,
|
| 127 |
+
1031,
|
| 128 |
+
1476,
|
| 129 |
+
1087
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $8,635.26",
|
| 134 |
+
"bbox": [
|
| 135 |
+
172,
|
| 136 |
+
1085,
|
| 137 |
+
1478,
|
| 138 |
+
1141
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $26,739.88",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1140,
|
| 146 |
+
1479,
|
| 147 |
+
1195
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $525,431.45",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1196,
|
| 155 |
+
1480,
|
| 156 |
+
1249
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,247.47",
|
| 161 |
+
"bbox": [
|
| 162 |
+
176,
|
| 163 |
+
1249,
|
| 164 |
+
1481,
|
| 165 |
+
1305
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Earnings from Investments $5,955.62",
|
| 170 |
+
"bbox": [
|
| 171 |
+
177,
|
| 172 |
+
1303,
|
| 173 |
+
1482,
|
| 174 |
+
1359
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $526,139.60",
|
| 179 |
+
"bbox": [
|
| 180 |
+
303,
|
| 181 |
+
1358,
|
| 182 |
+
1483,
|
| 183 |
+
1411
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $110,489.32",
|
| 188 |
+
"bbox": [
|
| 189 |
+
179,
|
| 190 |
+
1412,
|
| 191 |
+
1484,
|
| 192 |
+
1468
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $415,650.28",
|
| 197 |
+
"bbox": [
|
| 198 |
+
346,
|
| 199 |
+
1467,
|
| 200 |
+
1485,
|
| 201 |
+
1519
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/020/020_dirty_3.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_020_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Mendoza, Wong and Singh",
|
| 6 |
+
"bbox": [
|
| 7 |
+
173,
|
| 8 |
+
179,
|
| 9 |
+
729,
|
| 10 |
+
223
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,088,845.58",
|
| 17 |
+
"bbox": [
|
| 18 |
+
173,
|
| 19 |
+
393,
|
| 20 |
+
1478,
|
| 21 |
+
423
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $24,444.82",
|
| 26 |
+
"bbox": [
|
| 27 |
+
173,
|
| 28 |
+
446,
|
| 29 |
+
1478,
|
| 30 |
+
476
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,064,400.76",
|
| 35 |
+
"bbox": [
|
| 36 |
+
214,
|
| 37 |
+
502,
|
| 38 |
+
1478,
|
| 39 |
+
532
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $210,641.55",
|
| 44 |
+
"bbox": [
|
| 45 |
+
173,
|
| 46 |
+
555,
|
| 47 |
+
1478,
|
| 48 |
+
585
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $117,420.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
173,
|
| 55 |
+
609,
|
| 56 |
+
1478,
|
| 57 |
+
639
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Overall COGS $328,061.89",
|
| 62 |
+
"bbox": [
|
| 63 |
+
214,
|
| 64 |
+
664,
|
| 65 |
+
1478,
|
| 66 |
+
694
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $736,338.87",
|
| 71 |
+
"bbox": [
|
| 72 |
+
256,
|
| 73 |
+
720,
|
| 74 |
+
1478,
|
| 75 |
+
750
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $78,642.18",
|
| 80 |
+
"bbox": [
|
| 81 |
+
173,
|
| 82 |
+
773,
|
| 83 |
+
1478,
|
| 84 |
+
803
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $45,932.71",
|
| 89 |
+
"bbox": [
|
| 90 |
+
173,
|
| 91 |
+
826,
|
| 92 |
+
1478,
|
| 93 |
+
857
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $59,592.65",
|
| 98 |
+
"bbox": [
|
| 99 |
+
173,
|
| 100 |
+
880,
|
| 101 |
+
1478,
|
| 102 |
+
910
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Combined Operating Expenses $184,167.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
214,
|
| 109 |
+
935,
|
| 110 |
+
1478,
|
| 111 |
+
966
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Operating Profit Before Depreciation and Amortization $552,171.33",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
991,
|
| 119 |
+
1478,
|
| 120 |
+
1021
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $18,104.62",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1044,
|
| 128 |
+
1478,
|
| 129 |
+
1074
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $8,635.26",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1098,
|
| 137 |
+
1478,
|
| 138 |
+
1128
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $26,739.88",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1153,
|
| 146 |
+
1479,
|
| 147 |
+
1183
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $525,431.45",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1209,
|
| 155 |
+
1479,
|
| 156 |
+
1239
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,247.47",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1262,
|
| 164 |
+
1479,
|
| 165 |
+
1292
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Earnings from Investments $5,955.62",
|
| 170 |
+
"bbox": [
|
| 171 |
+
174,
|
| 172 |
+
1316,
|
| 173 |
+
1479,
|
| 174 |
+
1346
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $526,139.60",
|
| 179 |
+
"bbox": [
|
| 180 |
+
299,
|
| 181 |
+
1371,
|
| 182 |
+
1479,
|
| 183 |
+
1401
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $110,489.32",
|
| 188 |
+
"bbox": [
|
| 189 |
+
174,
|
| 190 |
+
1425,
|
| 191 |
+
1479,
|
| 192 |
+
1455
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $415,650.28",
|
| 197 |
+
"bbox": [
|
| 198 |
+
340,
|
| 199 |
+
1480,
|
| 200 |
+
1479,
|
| 201 |
+
1510
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/020/020_dirty_4.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_020_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Mendoza, Wong and Singh",
|
| 6 |
+
"bbox": [
|
| 7 |
+
166,
|
| 8 |
+
179,
|
| 9 |
+
722,
|
| 10 |
+
228
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,088,845.58",
|
| 17 |
+
"bbox": [
|
| 18 |
+
167,
|
| 19 |
+
388,
|
| 20 |
+
1473,
|
| 21 |
+
428
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $24,444.82",
|
| 26 |
+
"bbox": [
|
| 27 |
+
168,
|
| 28 |
+
441,
|
| 29 |
+
1473,
|
| 30 |
+
481
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,064,400.76",
|
| 35 |
+
"bbox": [
|
| 36 |
+
209,
|
| 37 |
+
497,
|
| 38 |
+
1473,
|
| 39 |
+
536
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $210,641.55",
|
| 44 |
+
"bbox": [
|
| 45 |
+
169,
|
| 46 |
+
550,
|
| 47 |
+
1474,
|
| 48 |
+
590
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $117,420.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
169,
|
| 55 |
+
604,
|
| 56 |
+
1474,
|
| 57 |
+
644
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Overall COGS $328,061.89",
|
| 62 |
+
"bbox": [
|
| 63 |
+
211,
|
| 64 |
+
659,
|
| 65 |
+
1475,
|
| 66 |
+
698
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $736,338.87",
|
| 71 |
+
"bbox": [
|
| 72 |
+
253,
|
| 73 |
+
715,
|
| 74 |
+
1475,
|
| 75 |
+
754
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $78,642.18",
|
| 80 |
+
"bbox": [
|
| 81 |
+
170,
|
| 82 |
+
768,
|
| 83 |
+
1476,
|
| 84 |
+
808
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $45,932.71",
|
| 89 |
+
"bbox": [
|
| 90 |
+
171,
|
| 91 |
+
821,
|
| 92 |
+
1476,
|
| 93 |
+
862
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $59,592.65",
|
| 98 |
+
"bbox": [
|
| 99 |
+
171,
|
| 100 |
+
875,
|
| 101 |
+
1476,
|
| 102 |
+
915
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Combined Operating Expenses $184,167.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
213,
|
| 109 |
+
930,
|
| 110 |
+
1477,
|
| 111 |
+
970
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Operating Profit Before Depreciation and Amortization $552,171.33",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
986,
|
| 119 |
+
1477,
|
| 120 |
+
1025
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $18,104.62",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1039,
|
| 128 |
+
1478,
|
| 129 |
+
1079
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $8,635.26",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1093,
|
| 137 |
+
1478,
|
| 138 |
+
1133
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $26,739.88",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1148,
|
| 146 |
+
1479,
|
| 147 |
+
1187
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $525,431.45",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1204,
|
| 155 |
+
1479,
|
| 156 |
+
1243
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,247.47",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1257,
|
| 164 |
+
1479,
|
| 165 |
+
1297
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Earnings from Investments $5,955.62",
|
| 170 |
+
"bbox": [
|
| 171 |
+
175,
|
| 172 |
+
1311,
|
| 173 |
+
1480,
|
| 174 |
+
1351
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $526,139.60",
|
| 179 |
+
"bbox": [
|
| 180 |
+
300,
|
| 181 |
+
1366,
|
| 182 |
+
1480,
|
| 183 |
+
1405
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $110,489.32",
|
| 188 |
+
"bbox": [
|
| 189 |
+
176,
|
| 190 |
+
1420,
|
| 191 |
+
1481,
|
| 192 |
+
1460
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $415,650.28",
|
| 197 |
+
"bbox": [
|
| 198 |
+
342,
|
| 199 |
+
1475,
|
| 200 |
+
1481,
|
| 201 |
+
1513
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/020/020_dirty_5.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_020_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Mendoza, Wong and Singh",
|
| 6 |
+
"bbox": [
|
| 7 |
+
189,
|
| 8 |
+
167,
|
| 9 |
+
745,
|
| 10 |
+
220
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,088,845.58",
|
| 17 |
+
"bbox": [
|
| 18 |
+
185,
|
| 19 |
+
383,
|
| 20 |
+
1491,
|
| 21 |
+
433
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $24,444.82",
|
| 26 |
+
"bbox": [
|
| 27 |
+
185,
|
| 28 |
+
436,
|
| 29 |
+
1490,
|
| 30 |
+
486
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,064,400.76",
|
| 35 |
+
"bbox": [
|
| 36 |
+
225,
|
| 37 |
+
493,
|
| 38 |
+
1489,
|
| 39 |
+
542
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $210,641.55",
|
| 44 |
+
"bbox": [
|
| 45 |
+
183,
|
| 46 |
+
545,
|
| 47 |
+
1488,
|
| 48 |
+
595
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $117,420.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
182,
|
| 55 |
+
599,
|
| 56 |
+
1487,
|
| 57 |
+
649
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Overall COGS $328,061.89",
|
| 62 |
+
"bbox": [
|
| 63 |
+
222,
|
| 64 |
+
655,
|
| 65 |
+
1486,
|
| 66 |
+
704
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $736,338.87",
|
| 71 |
+
"bbox": [
|
| 72 |
+
263,
|
| 73 |
+
711,
|
| 74 |
+
1486,
|
| 75 |
+
760
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $78,642.18",
|
| 80 |
+
"bbox": [
|
| 81 |
+
179,
|
| 82 |
+
763,
|
| 83 |
+
1485,
|
| 84 |
+
813
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $45,932.71",
|
| 89 |
+
"bbox": [
|
| 90 |
+
179,
|
| 91 |
+
816,
|
| 92 |
+
1484,
|
| 93 |
+
867
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $59,592.65",
|
| 98 |
+
"bbox": [
|
| 99 |
+
178,
|
| 100 |
+
870,
|
| 101 |
+
1483,
|
| 102 |
+
920
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Combined Operating Expenses $184,167.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
218,
|
| 109 |
+
926,
|
| 110 |
+
1482,
|
| 111 |
+
976
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Operating Profit Before Depreciation and Amortization $552,171.33",
|
| 116 |
+
"bbox": [
|
| 117 |
+
259,
|
| 118 |
+
982,
|
| 119 |
+
1481,
|
| 120 |
+
1031
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $18,104.62",
|
| 125 |
+
"bbox": [
|
| 126 |
+
175,
|
| 127 |
+
1034,
|
| 128 |
+
1480,
|
| 129 |
+
1084
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $8,635.26",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1088,
|
| 137 |
+
1480,
|
| 138 |
+
1138
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $26,739.88",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1144,
|
| 146 |
+
1479,
|
| 147 |
+
1193
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $525,431.45",
|
| 152 |
+
"bbox": [
|
| 153 |
+
297,
|
| 154 |
+
1201,
|
| 155 |
+
1478,
|
| 156 |
+
1249
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,247.47",
|
| 161 |
+
"bbox": [
|
| 162 |
+
172,
|
| 163 |
+
1252,
|
| 164 |
+
1477,
|
| 165 |
+
1302
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Earnings from Investments $5,955.62",
|
| 170 |
+
"bbox": [
|
| 171 |
+
171,
|
| 172 |
+
1306,
|
| 173 |
+
1476,
|
| 174 |
+
1356
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $526,139.60",
|
| 179 |
+
"bbox": [
|
| 180 |
+
295,
|
| 181 |
+
1363,
|
| 182 |
+
1475,
|
| 183 |
+
1411
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $110,489.32",
|
| 188 |
+
"bbox": [
|
| 189 |
+
169,
|
| 190 |
+
1415,
|
| 191 |
+
1474,
|
| 192 |
+
1465
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $415,650.28",
|
| 197 |
+
"bbox": [
|
| 198 |
+
334,
|
| 199 |
+
1473,
|
| 200 |
+
1473,
|
| 201 |
+
1520
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/020/020_pdf.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_020.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Mendoza, Wong and Singh",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
262.79666324999994,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,088,845.58",
|
| 17 |
+
"bbox": [
|
| 18 |
+
62.692913250000004,
|
| 19 |
+
141.90670650000004,
|
| 20 |
+
532.5719722499999,
|
| 21 |
+
152.40670650000004
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $24,444.82",
|
| 26 |
+
"bbox": [
|
| 27 |
+
62.692913250000004,
|
| 28 |
+
161.13717525000004,
|
| 29 |
+
532.5734077499999,
|
| 30 |
+
171.63717525000004
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,064,400.76",
|
| 35 |
+
"bbox": [
|
| 36 |
+
77.69291325,
|
| 37 |
+
181.11764400000004,
|
| 38 |
+
532.5719722499999,
|
| 39 |
+
191.61764400000004
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $210,641.55",
|
| 44 |
+
"bbox": [
|
| 45 |
+
62.692913250000004,
|
| 46 |
+
200.34811275000004,
|
| 47 |
+
532.571808,
|
| 48 |
+
210.84811275000004
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $117,420.34",
|
| 53 |
+
"bbox": [
|
| 54 |
+
62.692913250000004,
|
| 55 |
+
219.57858150000004,
|
| 56 |
+
532.58460525,
|
| 57 |
+
230.07858150000004
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Overall COGS $328,061.89",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
239.55905025000004,
|
| 65 |
+
532.571808,
|
| 66 |
+
250.05905025000004
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $736,338.87",
|
| 71 |
+
"bbox": [
|
| 72 |
+
92.69291325,
|
| 73 |
+
259.53951900000004,
|
| 74 |
+
532.571808,
|
| 75 |
+
270.03951900000004
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $78,642.18",
|
| 80 |
+
"bbox": [
|
| 81 |
+
62.692913250000004,
|
| 82 |
+
278.76998775000004,
|
| 83 |
+
532.5734077499999,
|
| 84 |
+
289.26998775000004
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $45,932.71",
|
| 89 |
+
"bbox": [
|
| 90 |
+
62.692913250000004,
|
| 91 |
+
298.00045650000004,
|
| 92 |
+
532.5734077499999,
|
| 93 |
+
308.50045650000004
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $59,592.65",
|
| 98 |
+
"bbox": [
|
| 99 |
+
62.692913250000004,
|
| 100 |
+
317.23092525000004,
|
| 101 |
+
532.5734077499999,
|
| 102 |
+
327.73092525000004
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Combined Operating Expenses $184,167.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
337.21139400000004,
|
| 110 |
+
532.571808,
|
| 111 |
+
347.71139400000004
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Operating Profit Before Depreciation and Amortization $552,171.33",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
357.19186275000004,
|
| 119 |
+
532.571808,
|
| 120 |
+
367.69186275000004
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $18,104.62",
|
| 125 |
+
"bbox": [
|
| 126 |
+
62.692913250000004,
|
| 127 |
+
376.42233150000004,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
386.92233150000004
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $8,635.26",
|
| 134 |
+
"bbox": [
|
| 135 |
+
62.692913250000004,
|
| 136 |
+
395.65280025000004,
|
| 137 |
+
532.5750075,
|
| 138 |
+
406.15280025000004
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation and Amortization Total $26,739.88",
|
| 143 |
+
"bbox": [
|
| 144 |
+
77.69291325,
|
| 145 |
+
415.63326900000004,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
426.13326900000004
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $525,431.45",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
435.61373775000004,
|
| 155 |
+
532.571808,
|
| 156 |
+
446.11373775000004
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,247.47",
|
| 161 |
+
"bbox": [
|
| 162 |
+
62.692913250000004,
|
| 163 |
+
454.84420650000004,
|
| 164 |
+
532.5750075,
|
| 165 |
+
465.34420650000004
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Earnings from Investments $5,955.62",
|
| 170 |
+
"bbox": [
|
| 171 |
+
62.692913250000004,
|
| 172 |
+
474.07467525000004,
|
| 173 |
+
532.5750075,
|
| 174 |
+
484.57467525000004
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $526,139.60",
|
| 179 |
+
"bbox": [
|
| 180 |
+
107.69291325,
|
| 181 |
+
494.05514400000004,
|
| 182 |
+
532.571808,
|
| 183 |
+
504.55514400000004
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $110,489.32",
|
| 188 |
+
"bbox": [
|
| 189 |
+
62.692913250000004,
|
| 190 |
+
513.28561275,
|
| 191 |
+
532.58460525,
|
| 192 |
+
523.78561275
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $415,650.28",
|
| 197 |
+
"bbox": [
|
| 198 |
+
122.69291325,
|
| 199 |
+
533.2660815,
|
| 200 |
+
532.571808,
|
| 201 |
+
543.7660815
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/022/022.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/022/022_dirty_1.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/022/022_dirty_2.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/022/022_dirty_3.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/022/022_dirty_4.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/022/022_dirty_5.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/029/029.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/029/029_dirty_1.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/029/029_dirty_2.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/029/029_dirty_3.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/029/029_dirty_4.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/029/029_dirty_5.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/039/039.json
ADDED
|
@@ -0,0 +1,207 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "pro_doc_corporate_income_statement_039.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Jackson-Collier",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
152.38,
|
| 10 |
+
186.77,
|
| 11 |
+
479.07,
|
| 12 |
+
237.73
|
| 13 |
+
]
|
| 14 |
+
}
|
| 15 |
+
],
|
| 16 |
+
"values": [
|
| 17 |
+
{
|
| 18 |
+
"text": "Total Gross Sales $1,529,308.97",
|
| 19 |
+
"bbox_px": [
|
| 20 |
+
157.14,
|
| 21 |
+
379.92,
|
| 22 |
+
1462.68,
|
| 23 |
+
438.0
|
| 24 |
+
]
|
| 25 |
+
},
|
| 26 |
+
{
|
| 27 |
+
"text": "Sales Returns and Allowances $28,437.35",
|
| 28 |
+
"bbox_px": [
|
| 29 |
+
158.32,
|
| 30 |
+
433.33,
|
| 31 |
+
1463.87,
|
| 32 |
+
491.41
|
| 33 |
+
]
|
| 34 |
+
},
|
| 35 |
+
{
|
| 36 |
+
"text": "Adjusted Net Revenue $1,500,871.62",
|
| 37 |
+
"bbox_px": [
|
| 38 |
+
201.21,
|
| 39 |
+
488.81,
|
| 40 |
+
1465.1,
|
| 41 |
+
545.97
|
| 42 |
+
]
|
| 43 |
+
},
|
| 44 |
+
{
|
| 45 |
+
"text": "Material Costs $325,848.86",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
160.74,
|
| 48 |
+
542.22,
|
| 49 |
+
1466.28,
|
| 50 |
+
600.3
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Labor Costs $154,310.66",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
161.92,
|
| 57 |
+
595.62,
|
| 58 |
+
1467.46,
|
| 59 |
+
653.7
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Total COGS $480,159.52",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
204.81,
|
| 66 |
+
651.11,
|
| 67 |
+
1468.69,
|
| 68 |
+
708.27
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Gross Margin $1,020,712.10",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
247.69,
|
| 75 |
+
706.6,
|
| 76 |
+
1469.92,
|
| 77 |
+
762.83
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Sales and Admin Salaries $146,447.39",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
165.56,
|
| 84 |
+
760.0,
|
| 85 |
+
1471.11,
|
| 86 |
+
818.08
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Marketing Expenses $46,511.27",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
166.75,
|
| 93 |
+
813.41,
|
| 94 |
+
1472.33,
|
| 95 |
+
871.49
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "R&D Expenditures $37,598.88",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
167.93,
|
| 102 |
+
866.81,
|
| 103 |
+
1473.48,
|
| 104 |
+
924.89
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Total Operating Expenses $230,557.54",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
210.82,
|
| 111 |
+
922.3,
|
| 112 |
+
1474.7,
|
| 113 |
+
979.46
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
253.7,
|
| 120 |
+
977.79,
|
| 121 |
+
1475.93,
|
| 122 |
+
1034.02
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Accumulated Depreciation $15,952.33",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
171.57,
|
| 129 |
+
1031.19,
|
| 130 |
+
1477.12,
|
| 131 |
+
1089.27
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Intangible Assets Amortization $8,466.07",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
172.76,
|
| 138 |
+
1084.6,
|
| 139 |
+
1478.31,
|
| 140 |
+
1142.68
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Combined Depreciation and Amortization $24,418.40",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
215.64,
|
| 147 |
+
1140.09,
|
| 148 |
+
1479.54,
|
| 149 |
+
1197.24
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Operating Earnings $765,736.16",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
300.19,
|
| 156 |
+
1195.57,
|
| 157 |
+
1480.76,
|
| 158 |
+
1250.88
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Borrowing Costs $9,431.42",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
176.4,
|
| 165 |
+
1248.98,
|
| 166 |
+
1481.95,
|
| 167 |
+
1307.06
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Capital Gains $2,734.37",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
177.58,
|
| 174 |
+
1302.38,
|
| 175 |
+
1483.14,
|
| 176 |
+
1360.46
|
| 177 |
+
]
|
| 178 |
+
},
|
| 179 |
+
{
|
| 180 |
+
"text": "Pre-Tax Income $759,039.11",
|
| 181 |
+
"bbox_px": [
|
| 182 |
+
303.78,
|
| 183 |
+
1357.87,
|
| 184 |
+
1484.36,
|
| 185 |
+
1413.18
|
| 186 |
+
]
|
| 187 |
+
},
|
| 188 |
+
{
|
| 189 |
+
"text": "Income Tax Expense $159,398.21",
|
| 190 |
+
"bbox_px": [
|
| 191 |
+
180.0,
|
| 192 |
+
1411.28,
|
| 193 |
+
1485.54,
|
| 194 |
+
1469.36
|
| 195 |
+
]
|
| 196 |
+
},
|
| 197 |
+
{
|
| 198 |
+
"text": "Profit After Taxes $599,640.90",
|
| 199 |
+
"bbox_px": [
|
| 200 |
+
347.85,
|
| 201 |
+
1466.76,
|
| 202 |
+
1486.77,
|
| 203 |
+
1521.15
|
| 204 |
+
]
|
| 205 |
+
}
|
| 206 |
+
]
|
| 207 |
+
}
|
pro_doc_corporate_income_statement/039/039.pdf
ADDED
|
Binary file (12.8 kB). View file
|
|
|
pro_doc_corporate_income_statement/039/039.xlsx
ADDED
|
Binary file (6.3 kB). View file
|
|
|
pro_doc_corporate_income_statement/039/039_dirty_1.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_039_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Jackson-Collier",
|
| 6 |
+
"bbox": [
|
| 7 |
+
170,
|
| 8 |
+
174,
|
| 9 |
+
497,
|
| 10 |
+
219
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,529,308.97",
|
| 17 |
+
"bbox": [
|
| 18 |
+
171,
|
| 19 |
+
375,
|
| 20 |
+
1476,
|
| 21 |
+
409
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $28,437.35",
|
| 26 |
+
"bbox": [
|
| 27 |
+
171,
|
| 28 |
+
428,
|
| 29 |
+
1476,
|
| 30 |
+
462
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Net Revenue $1,500,871.62",
|
| 35 |
+
"bbox": [
|
| 36 |
+
212,
|
| 37 |
+
484,
|
| 38 |
+
1476,
|
| 39 |
+
517
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $325,848.86",
|
| 44 |
+
"bbox": [
|
| 45 |
+
172,
|
| 46 |
+
537,
|
| 47 |
+
1477,
|
| 48 |
+
571
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $154,310.66",
|
| 53 |
+
"bbox": [
|
| 54 |
+
172,
|
| 55 |
+
591,
|
| 56 |
+
1477,
|
| 57 |
+
625
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $480,159.52",
|
| 62 |
+
"bbox": [
|
| 63 |
+
213,
|
| 64 |
+
646,
|
| 65 |
+
1477,
|
| 66 |
+
679
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,020,712.10",
|
| 71 |
+
"bbox": [
|
| 72 |
+
255,
|
| 73 |
+
702,
|
| 74 |
+
1477,
|
| 75 |
+
735
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Salaries $146,447.39",
|
| 80 |
+
"bbox": [
|
| 81 |
+
172,
|
| 82 |
+
755,
|
| 83 |
+
1477,
|
| 84 |
+
789
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing Expenses $46,511.27",
|
| 89 |
+
"bbox": [
|
| 90 |
+
172,
|
| 91 |
+
808,
|
| 92 |
+
1478,
|
| 93 |
+
843
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $37,598.88",
|
| 98 |
+
"bbox": [
|
| 99 |
+
173,
|
| 100 |
+
862,
|
| 101 |
+
1478,
|
| 102 |
+
896
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $230,557.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
214,
|
| 109 |
+
917,
|
| 110 |
+
1478,
|
| 111 |
+
951
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
973,
|
| 119 |
+
1478,
|
| 120 |
+
1006
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Accumulated Depreciation $15,952.33",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1026,
|
| 128 |
+
1478,
|
| 129 |
+
1060
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Assets Amortization $8,466.07",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1080,
|
| 137 |
+
1478,
|
| 138 |
+
1114
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $24,418.40",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1135,
|
| 146 |
+
1479,
|
| 147 |
+
1168
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $765,736.16",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1191,
|
| 155 |
+
1479,
|
| 156 |
+
1224
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $9,431.42",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1244,
|
| 164 |
+
1479,
|
| 165 |
+
1278
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,734.37",
|
| 170 |
+
"bbox": [
|
| 171 |
+
174,
|
| 172 |
+
1298,
|
| 173 |
+
1479,
|
| 174 |
+
1332
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $759,039.11",
|
| 179 |
+
"bbox": [
|
| 180 |
+
299,
|
| 181 |
+
1353,
|
| 182 |
+
1479,
|
| 183 |
+
1386
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Income Tax Expense $159,398.21",
|
| 188 |
+
"bbox": [
|
| 189 |
+
174,
|
| 190 |
+
1407,
|
| 191 |
+
1479,
|
| 192 |
+
1441
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $599,640.90",
|
| 197 |
+
"bbox": [
|
| 198 |
+
340,
|
| 199 |
+
1462,
|
| 200 |
+
1480,
|
| 201 |
+
1495
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/039/039_dirty_2.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_039_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Jackson-Collier",
|
| 6 |
+
"bbox": [
|
| 7 |
+
167,
|
| 8 |
+
184,
|
| 9 |
+
493,
|
| 10 |
+
230
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,529,308.97",
|
| 17 |
+
"bbox": [
|
| 18 |
+
168,
|
| 19 |
+
389,
|
| 20 |
+
1473,
|
| 21 |
+
427
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $28,437.35",
|
| 26 |
+
"bbox": [
|
| 27 |
+
168,
|
| 28 |
+
442,
|
| 29 |
+
1474,
|
| 30 |
+
480
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Net Revenue $1,500,871.62",
|
| 35 |
+
"bbox": [
|
| 36 |
+
210,
|
| 37 |
+
498,
|
| 38 |
+
1474,
|
| 39 |
+
536
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $325,848.86",
|
| 44 |
+
"bbox": [
|
| 45 |
+
169,
|
| 46 |
+
551,
|
| 47 |
+
1474,
|
| 48 |
+
589
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $154,310.66",
|
| 53 |
+
"bbox": [
|
| 54 |
+
170,
|
| 55 |
+
605,
|
| 56 |
+
1475,
|
| 57 |
+
643
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $480,159.52",
|
| 62 |
+
"bbox": [
|
| 63 |
+
211,
|
| 64 |
+
660,
|
| 65 |
+
1475,
|
| 66 |
+
698
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,020,712.10",
|
| 71 |
+
"bbox": [
|
| 72 |
+
253,
|
| 73 |
+
716,
|
| 74 |
+
1476,
|
| 75 |
+
754
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Salaries $146,447.39",
|
| 80 |
+
"bbox": [
|
| 81 |
+
171,
|
| 82 |
+
769,
|
| 83 |
+
1476,
|
| 84 |
+
807
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing Expenses $46,511.27",
|
| 89 |
+
"bbox": [
|
| 90 |
+
171,
|
| 91 |
+
822,
|
| 92 |
+
1476,
|
| 93 |
+
861
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $37,598.88",
|
| 98 |
+
"bbox": [
|
| 99 |
+
171,
|
| 100 |
+
876,
|
| 101 |
+
1477,
|
| 102 |
+
914
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $230,557.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
213,
|
| 109 |
+
931,
|
| 110 |
+
1477,
|
| 111 |
+
970
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
987,
|
| 119 |
+
1477,
|
| 120 |
+
1025
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Accumulated Depreciation $15,952.33",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1040,
|
| 128 |
+
1478,
|
| 129 |
+
1078
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Assets Amortization $8,466.07",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1094,
|
| 137 |
+
1478,
|
| 138 |
+
1132
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $24,418.40",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1149,
|
| 146 |
+
1479,
|
| 147 |
+
1187
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $765,736.16",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1205,
|
| 155 |
+
1479,
|
| 156 |
+
1242
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $9,431.42",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1258,
|
| 164 |
+
1479,
|
| 165 |
+
1296
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,734.37",
|
| 170 |
+
"bbox": [
|
| 171 |
+
175,
|
| 172 |
+
1312,
|
| 173 |
+
1480,
|
| 174 |
+
1350
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $759,039.11",
|
| 179 |
+
"bbox": [
|
| 180 |
+
300,
|
| 181 |
+
1367,
|
| 182 |
+
1480,
|
| 183 |
+
1404
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Income Tax Expense $159,398.21",
|
| 188 |
+
"bbox": [
|
| 189 |
+
175,
|
| 190 |
+
1421,
|
| 191 |
+
1481,
|
| 192 |
+
1459
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $599,640.90",
|
| 197 |
+
"bbox": [
|
| 198 |
+
342,
|
| 199 |
+
1476,
|
| 200 |
+
1481,
|
| 201 |
+
1513
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/039/039_dirty_3.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_039_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Jackson-Collier",
|
| 6 |
+
"bbox": [
|
| 7 |
+
165,
|
| 8 |
+
178,
|
| 9 |
+
491,
|
| 10 |
+
225
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,529,308.97",
|
| 17 |
+
"bbox": [
|
| 18 |
+
167,
|
| 19 |
+
379,
|
| 20 |
+
1472,
|
| 21 |
+
419
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $28,437.35",
|
| 26 |
+
"bbox": [
|
| 27 |
+
167,
|
| 28 |
+
432,
|
| 29 |
+
1472,
|
| 30 |
+
472
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Net Revenue $1,500,871.62",
|
| 35 |
+
"bbox": [
|
| 36 |
+
209,
|
| 37 |
+
488,
|
| 38 |
+
1473,
|
| 39 |
+
528
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $325,848.86",
|
| 44 |
+
"bbox": [
|
| 45 |
+
168,
|
| 46 |
+
541,
|
| 47 |
+
1473,
|
| 48 |
+
581
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $154,310.66",
|
| 53 |
+
"bbox": [
|
| 54 |
+
168,
|
| 55 |
+
595,
|
| 56 |
+
1474,
|
| 57 |
+
635
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $480,159.52",
|
| 62 |
+
"bbox": [
|
| 63 |
+
210,
|
| 64 |
+
650,
|
| 65 |
+
1474,
|
| 66 |
+
690
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,020,712.10",
|
| 71 |
+
"bbox": [
|
| 72 |
+
252,
|
| 73 |
+
706,
|
| 74 |
+
1475,
|
| 75 |
+
746
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Salaries $146,447.39",
|
| 80 |
+
"bbox": [
|
| 81 |
+
170,
|
| 82 |
+
759,
|
| 83 |
+
1475,
|
| 84 |
+
799
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing Expenses $46,511.27",
|
| 89 |
+
"bbox": [
|
| 90 |
+
170,
|
| 91 |
+
812,
|
| 92 |
+
1476,
|
| 93 |
+
853
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $37,598.88",
|
| 98 |
+
"bbox": [
|
| 99 |
+
171,
|
| 100 |
+
866,
|
| 101 |
+
1476,
|
| 102 |
+
906
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $230,557.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
921,
|
| 110 |
+
1477,
|
| 111 |
+
962
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
977,
|
| 119 |
+
1477,
|
| 120 |
+
1017
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Accumulated Depreciation $15,952.33",
|
| 125 |
+
"bbox": [
|
| 126 |
+
172,
|
| 127 |
+
1030,
|
| 128 |
+
1478,
|
| 129 |
+
1070
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Assets Amortization $8,466.07",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1084,
|
| 137 |
+
1478,
|
| 138 |
+
1124
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $24,418.40",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1139,
|
| 146 |
+
1479,
|
| 147 |
+
1179
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $765,736.16",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1195,
|
| 155 |
+
1479,
|
| 156 |
+
1234
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $9,431.42",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1248,
|
| 164 |
+
1480,
|
| 165 |
+
1288
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,734.37",
|
| 170 |
+
"bbox": [
|
| 171 |
+
175,
|
| 172 |
+
1302,
|
| 173 |
+
1480,
|
| 174 |
+
1342
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $759,039.11",
|
| 179 |
+
"bbox": [
|
| 180 |
+
300,
|
| 181 |
+
1357,
|
| 182 |
+
1481,
|
| 183 |
+
1396
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Income Tax Expense $159,398.21",
|
| 188 |
+
"bbox": [
|
| 189 |
+
176,
|
| 190 |
+
1411,
|
| 191 |
+
1481,
|
| 192 |
+
1451
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $599,640.90",
|
| 197 |
+
"bbox": [
|
| 198 |
+
342,
|
| 199 |
+
1466,
|
| 200 |
+
1482,
|
| 201 |
+
1505
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/039/039_dirty_4.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_039_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Jackson-Collier",
|
| 6 |
+
"bbox": [
|
| 7 |
+
177,
|
| 8 |
+
173,
|
| 9 |
+
503,
|
| 10 |
+
218
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,529,308.97",
|
| 17 |
+
"bbox": [
|
| 18 |
+
176,
|
| 19 |
+
391,
|
| 20 |
+
1481,
|
| 21 |
+
425
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $28,437.35",
|
| 26 |
+
"bbox": [
|
| 27 |
+
176,
|
| 28 |
+
444,
|
| 29 |
+
1481,
|
| 30 |
+
478
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Net Revenue $1,500,871.62",
|
| 35 |
+
"bbox": [
|
| 36 |
+
217,
|
| 37 |
+
501,
|
| 38 |
+
1481,
|
| 39 |
+
534
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $325,848.86",
|
| 44 |
+
"bbox": [
|
| 45 |
+
175,
|
| 46 |
+
553,
|
| 47 |
+
1480,
|
| 48 |
+
587
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $154,310.66",
|
| 53 |
+
"bbox": [
|
| 54 |
+
175,
|
| 55 |
+
607,
|
| 56 |
+
1480,
|
| 57 |
+
641
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $480,159.52",
|
| 62 |
+
"bbox": [
|
| 63 |
+
216,
|
| 64 |
+
663,
|
| 65 |
+
1480,
|
| 66 |
+
696
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,020,712.10",
|
| 71 |
+
"bbox": [
|
| 72 |
+
258,
|
| 73 |
+
719,
|
| 74 |
+
1480,
|
| 75 |
+
752
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Salaries $146,447.39",
|
| 80 |
+
"bbox": [
|
| 81 |
+
175,
|
| 82 |
+
771,
|
| 83 |
+
1480,
|
| 84 |
+
805
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing Expenses $46,511.27",
|
| 89 |
+
"bbox": [
|
| 90 |
+
175,
|
| 91 |
+
824,
|
| 92 |
+
1480,
|
| 93 |
+
859
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $37,598.88",
|
| 98 |
+
"bbox": [
|
| 99 |
+
174,
|
| 100 |
+
878,
|
| 101 |
+
1479,
|
| 102 |
+
912
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $230,557.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
215,
|
| 109 |
+
934,
|
| 110 |
+
1479,
|
| 111 |
+
968
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
|
| 116 |
+
"bbox": [
|
| 117 |
+
257,
|
| 118 |
+
990,
|
| 119 |
+
1479,
|
| 120 |
+
1023
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Accumulated Depreciation $15,952.33",
|
| 125 |
+
"bbox": [
|
| 126 |
+
174,
|
| 127 |
+
1042,
|
| 128 |
+
1479,
|
| 129 |
+
1076
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Assets Amortization $8,466.07",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1096,
|
| 137 |
+
1479,
|
| 138 |
+
1130
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $24,418.40",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1152,
|
| 146 |
+
1479,
|
| 147 |
+
1185
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $765,736.16",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1208,
|
| 155 |
+
1478,
|
| 156 |
+
1241
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $9,431.42",
|
| 161 |
+
"bbox": [
|
| 162 |
+
173,
|
| 163 |
+
1260,
|
| 164 |
+
1478,
|
| 165 |
+
1294
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,734.37",
|
| 170 |
+
"bbox": [
|
| 171 |
+
173,
|
| 172 |
+
1314,
|
| 173 |
+
1478,
|
| 174 |
+
1348
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $759,039.11",
|
| 179 |
+
"bbox": [
|
| 180 |
+
298,
|
| 181 |
+
1370,
|
| 182 |
+
1478,
|
| 183 |
+
1403
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Income Tax Expense $159,398.21",
|
| 188 |
+
"bbox": [
|
| 189 |
+
173,
|
| 190 |
+
1423,
|
| 191 |
+
1478,
|
| 192 |
+
1457
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $599,640.90",
|
| 197 |
+
"bbox": [
|
| 198 |
+
338,
|
| 199 |
+
1479,
|
| 200 |
+
1477,
|
| 201 |
+
1512
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/039/039_dirty_5.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_039_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Jackson-Collier",
|
| 6 |
+
"bbox": [
|
| 7 |
+
176,
|
| 8 |
+
173,
|
| 9 |
+
502,
|
| 10 |
+
218
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $1,529,308.97",
|
| 17 |
+
"bbox": [
|
| 18 |
+
176,
|
| 19 |
+
392,
|
| 20 |
+
1481,
|
| 21 |
+
424
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Allowances $28,437.35",
|
| 26 |
+
"bbox": [
|
| 27 |
+
176,
|
| 28 |
+
445,
|
| 29 |
+
1481,
|
| 30 |
+
477
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Net Revenue $1,500,871.62",
|
| 35 |
+
"bbox": [
|
| 36 |
+
216,
|
| 37 |
+
501,
|
| 38 |
+
1480,
|
| 39 |
+
533
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $325,848.86",
|
| 44 |
+
"bbox": [
|
| 45 |
+
175,
|
| 46 |
+
554,
|
| 47 |
+
1480,
|
| 48 |
+
586
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Costs $154,310.66",
|
| 53 |
+
"bbox": [
|
| 54 |
+
175,
|
| 55 |
+
608,
|
| 56 |
+
1480,
|
| 57 |
+
640
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $480,159.52",
|
| 62 |
+
"bbox": [
|
| 63 |
+
216,
|
| 64 |
+
663,
|
| 65 |
+
1480,
|
| 66 |
+
695
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $1,020,712.10",
|
| 71 |
+
"bbox": [
|
| 72 |
+
258,
|
| 73 |
+
719,
|
| 74 |
+
1480,
|
| 75 |
+
751
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Salaries $146,447.39",
|
| 80 |
+
"bbox": [
|
| 81 |
+
175,
|
| 82 |
+
772,
|
| 83 |
+
1480,
|
| 84 |
+
804
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Marketing Expenses $46,511.27",
|
| 89 |
+
"bbox": [
|
| 90 |
+
174,
|
| 91 |
+
825,
|
| 92 |
+
1480,
|
| 93 |
+
858
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $37,598.88",
|
| 98 |
+
"bbox": [
|
| 99 |
+
174,
|
| 100 |
+
879,
|
| 101 |
+
1479,
|
| 102 |
+
911
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $230,557.54",
|
| 107 |
+
"bbox": [
|
| 108 |
+
215,
|
| 109 |
+
934,
|
| 110 |
+
1479,
|
| 111 |
+
967
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
|
| 116 |
+
"bbox": [
|
| 117 |
+
257,
|
| 118 |
+
990,
|
| 119 |
+
1479,
|
| 120 |
+
1022
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Accumulated Depreciation $15,952.33",
|
| 125 |
+
"bbox": [
|
| 126 |
+
174,
|
| 127 |
+
1043,
|
| 128 |
+
1479,
|
| 129 |
+
1075
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Assets Amortization $8,466.07",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1097,
|
| 137 |
+
1479,
|
| 138 |
+
1129
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $24,418.40",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1152,
|
| 146 |
+
1479,
|
| 147 |
+
1184
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $765,736.16",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1208,
|
| 155 |
+
1478,
|
| 156 |
+
1240
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $9,431.42",
|
| 161 |
+
"bbox": [
|
| 162 |
+
173,
|
| 163 |
+
1261,
|
| 164 |
+
1478,
|
| 165 |
+
1293
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,734.37",
|
| 170 |
+
"bbox": [
|
| 171 |
+
173,
|
| 172 |
+
1315,
|
| 173 |
+
1478,
|
| 174 |
+
1347
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $759,039.11",
|
| 179 |
+
"bbox": [
|
| 180 |
+
298,
|
| 181 |
+
1370,
|
| 182 |
+
1478,
|
| 183 |
+
1402
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Income Tax Expense $159,398.21",
|
| 188 |
+
"bbox": [
|
| 189 |
+
173,
|
| 190 |
+
1424,
|
| 191 |
+
1478,
|
| 192 |
+
1456
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $599,640.90",
|
| 197 |
+
"bbox": [
|
| 198 |
+
338,
|
| 199 |
+
1479,
|
| 200 |
+
1478,
|
| 201 |
+
1511
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|