arcolab-dev commited on
Commit
241beaf
·
verified ·
1 Parent(s): f3a0c8f

Add files using upload-large-folder tool

Browse files
This view is limited to 50 files because it contains too many changes.   See raw diff
Files changed (50) hide show
  1. pro_doc_corporate_income_statement/002/002.json +207 -0
  2. pro_doc_corporate_income_statement/002/002.pdf +0 -0
  3. pro_doc_corporate_income_statement/002/002.xlsx +0 -0
  4. pro_doc_corporate_income_statement/002/002_dirty_1.json +205 -0
  5. pro_doc_corporate_income_statement/002/002_dirty_2.json +205 -0
  6. pro_doc_corporate_income_statement/002/002_dirty_3.json +205 -0
  7. pro_doc_corporate_income_statement/002/002_dirty_4.json +205 -0
  8. pro_doc_corporate_income_statement/002/002_dirty_5.json +205 -0
  9. pro_doc_corporate_income_statement/002/002_pdf.json +205 -0
  10. pro_doc_corporate_income_statement/010/010.png +3 -0
  11. pro_doc_corporate_income_statement/010/010_dirty_1.png +3 -0
  12. pro_doc_corporate_income_statement/010/010_dirty_2.png +3 -0
  13. pro_doc_corporate_income_statement/010/010_dirty_3.png +3 -0
  14. pro_doc_corporate_income_statement/010/010_dirty_4.png +3 -0
  15. pro_doc_corporate_income_statement/010/010_dirty_5.png +3 -0
  16. pro_doc_corporate_income_statement/014/014.png +3 -0
  17. pro_doc_corporate_income_statement/014/014_dirty_1.png +3 -0
  18. pro_doc_corporate_income_statement/014/014_dirty_2.png +3 -0
  19. pro_doc_corporate_income_statement/014/014_dirty_3.png +3 -0
  20. pro_doc_corporate_income_statement/014/014_dirty_4.png +3 -0
  21. pro_doc_corporate_income_statement/014/014_dirty_5.png +3 -0
  22. pro_doc_corporate_income_statement/020/020.json +207 -0
  23. pro_doc_corporate_income_statement/020/020.pdf +0 -0
  24. pro_doc_corporate_income_statement/020/020.xlsx +0 -0
  25. pro_doc_corporate_income_statement/020/020_dirty_1.json +205 -0
  26. pro_doc_corporate_income_statement/020/020_dirty_2.json +205 -0
  27. pro_doc_corporate_income_statement/020/020_dirty_3.json +205 -0
  28. pro_doc_corporate_income_statement/020/020_dirty_4.json +205 -0
  29. pro_doc_corporate_income_statement/020/020_dirty_5.json +205 -0
  30. pro_doc_corporate_income_statement/020/020_pdf.json +205 -0
  31. pro_doc_corporate_income_statement/022/022.png +3 -0
  32. pro_doc_corporate_income_statement/022/022_dirty_1.png +3 -0
  33. pro_doc_corporate_income_statement/022/022_dirty_2.png +3 -0
  34. pro_doc_corporate_income_statement/022/022_dirty_3.png +3 -0
  35. pro_doc_corporate_income_statement/022/022_dirty_4.png +3 -0
  36. pro_doc_corporate_income_statement/022/022_dirty_5.png +3 -0
  37. pro_doc_corporate_income_statement/029/029.png +3 -0
  38. pro_doc_corporate_income_statement/029/029_dirty_1.png +3 -0
  39. pro_doc_corporate_income_statement/029/029_dirty_2.png +3 -0
  40. pro_doc_corporate_income_statement/029/029_dirty_3.png +3 -0
  41. pro_doc_corporate_income_statement/029/029_dirty_4.png +3 -0
  42. pro_doc_corporate_income_statement/029/029_dirty_5.png +3 -0
  43. pro_doc_corporate_income_statement/039/039.json +207 -0
  44. pro_doc_corporate_income_statement/039/039.pdf +0 -0
  45. pro_doc_corporate_income_statement/039/039.xlsx +0 -0
  46. pro_doc_corporate_income_statement/039/039_dirty_1.json +205 -0
  47. pro_doc_corporate_income_statement/039/039_dirty_2.json +205 -0
  48. pro_doc_corporate_income_statement/039/039_dirty_3.json +205 -0
  49. pro_doc_corporate_income_statement/039/039_dirty_4.json +205 -0
  50. pro_doc_corporate_income_statement/039/039_dirty_5.json +205 -0
pro_doc_corporate_income_statement/002/002.json ADDED
@@ -0,0 +1,207 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "img_file": "pro_doc_corporate_income_statement_002.png",
3
+ "img_width": 1654,
4
+ "img_height": 2339,
5
+ "labels": [
6
+ {
7
+ "text": "Dennis-Randolph",
8
+ "bbox_px": [
9
+ 148.58,
10
+ 187.19,
11
+ 511.76,
12
+ 240.36
13
+ ]
14
+ }
15
+ ],
16
+ "values": [
17
+ {
18
+ "text": "Total Gross Sales $1,701,319.86",
19
+ "bbox_px": [
20
+ 154.18,
21
+ 377.45,
22
+ 1459.72,
23
+ 440.61
24
+ ]
25
+ },
26
+ {
27
+ "text": "Sales Returns and Allowances $10,460.71",
28
+ "bbox_px": [
29
+ 155.57,
30
+ 430.85,
31
+ 1461.11,
32
+ 494.01
33
+ ]
34
+ },
35
+ {
36
+ "text": "Adjusted Revenue $1,690,859.15",
37
+ "bbox_px": [
38
+ 198.67,
39
+ 486.33,
40
+ 1462.56,
41
+ 548.41
42
+ ]
43
+ },
44
+ {
45
+ "text": "Material Costs $473,856.31",
46
+ "bbox_px": [
47
+ 158.41,
48
+ 539.73,
49
+ 1463.95,
50
+ 602.9
51
+ ]
52
+ },
53
+ {
54
+ "text": "Labor Costs $74,426.22",
55
+ "bbox_px": [
56
+ 159.8,
57
+ 593.13,
58
+ 1465.34,
59
+ 656.3
60
+ ]
61
+ },
62
+ {
63
+ "text": "COGS Total $548,282.53",
64
+ "bbox_px": [
65
+ 202.9,
66
+ 648.62,
67
+ 1466.79,
68
+ 710.69
69
+ ]
70
+ },
71
+ {
72
+ "text": "Gross Margin $1,142,576.62",
73
+ "bbox_px": [
74
+ 246.0,
75
+ 704.1,
76
+ 1468.23,
77
+ 765.09
78
+ ]
79
+ },
80
+ {
81
+ "text": "Sales and Admin Wages $133,564.95",
82
+ "bbox_px": [
83
+ 164.09,
84
+ 757.5,
85
+ 1469.62,
86
+ 820.66
87
+ ]
88
+ },
89
+ {
90
+ "text": "Marketing and Advertising Expenses $21,485.99",
91
+ "bbox_px": [
92
+ 165.48,
93
+ 810.9,
94
+ 1471.02,
95
+ 874.06
96
+ ]
97
+ },
98
+ {
99
+ "text": "R&D Expenses $47,357.97",
100
+ "bbox_px": [
101
+ 166.87,
102
+ 864.3,
103
+ 1472.41,
104
+ 927.46
105
+ ]
106
+ },
107
+ {
108
+ "text": "Total Operating Expenses $202,408.91",
109
+ "bbox_px": [
110
+ 209.97,
111
+ 919.78,
112
+ 1473.85,
113
+ 981.86
114
+ ]
115
+ },
116
+ {
117
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
118
+ "bbox_px": [
119
+ 253.07,
120
+ 975.26,
121
+ 1475.3,
122
+ 1036.25
123
+ ]
124
+ },
125
+ {
126
+ "text": "Asset Depreciation $25,992.68",
127
+ "bbox_px": [
128
+ 171.15,
129
+ 1028.66,
130
+ 1476.69,
131
+ 1091.83
132
+ ]
133
+ },
134
+ {
135
+ "text": "Intangible Asset Amortization $9,514.60",
136
+ "bbox_px": [
137
+ 172.55,
138
+ 1082.06,
139
+ 1478.09,
140
+ 1145.23
141
+ ]
142
+ },
143
+ {
144
+ "text": "Depreciation and Amortization Total $35,507.28",
145
+ "bbox_px": [
146
+ 215.64,
147
+ 1137.55,
148
+ 1479.53,
149
+ 1199.62
150
+ ]
151
+ },
152
+ {
153
+ "text": "Operating Earnings $904,660.43",
154
+ "bbox_px": [
155
+ 300.4,
156
+ 1193.03,
157
+ 1480.97,
158
+ 1252.93
159
+ ]
160
+ },
161
+ {
162
+ "text": "Financing Costs $9,636.23",
163
+ "bbox_px": [
164
+ 176.83,
165
+ 1246.43,
166
+ 1482.37,
167
+ 1309.59
168
+ ]
169
+ },
170
+ {
171
+ "text": "Investment Gains $2,786.26",
172
+ "bbox_px": [
173
+ 178.22,
174
+ 1299.83,
175
+ 1483.77,
176
+ 1362.99
177
+ ]
178
+ },
179
+ {
180
+ "text": "Pre-Tax Income $897,810.46",
181
+ "bbox_px": [
182
+ 304.62,
183
+ 1355.31,
184
+ 1485.2,
185
+ 1415.22
186
+ ]
187
+ },
188
+ {
189
+ "text": "Tax Provision $188,540.20",
190
+ "bbox_px": [
191
+ 181.06,
192
+ 1408.71,
193
+ 1486.59,
194
+ 1471.87
195
+ ]
196
+ },
197
+ {
198
+ "text": "Profit After Tax $709,270.26",
199
+ "bbox_px": [
200
+ 349.11,
201
+ 1464.19,
202
+ 1488.04,
203
+ 1523.01
204
+ ]
205
+ }
206
+ ]
207
+ }
pro_doc_corporate_income_statement/002/002.pdf ADDED
Binary file (12.7 kB). View file
 
pro_doc_corporate_income_statement/002/002.xlsx ADDED
Binary file (6.29 kB). View file
 
pro_doc_corporate_income_statement/002/002_dirty_1.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_002_dirty_1.png",
3
+ "labels": [
4
+ {
5
+ "text": "Dennis-Randolph",
6
+ "bbox": [
7
+ 184,
8
+ 166,
9
+ 546,
10
+ 213
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,701,319.86",
17
+ "bbox": [
18
+ 181,
19
+ 373,
20
+ 1487,
21
+ 415
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $10,460.71",
26
+ "bbox": [
27
+ 181,
28
+ 426,
29
+ 1486,
30
+ 468
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,690,859.15",
35
+ "bbox": [
36
+ 221,
37
+ 482,
38
+ 1486,
39
+ 524
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $473,856.31",
44
+ "bbox": [
45
+ 180,
46
+ 535,
47
+ 1485,
48
+ 577
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $74,426.22",
53
+ "bbox": [
54
+ 179,
55
+ 589,
56
+ 1484,
57
+ 631
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $548,282.53",
62
+ "bbox": [
63
+ 220,
64
+ 644,
65
+ 1484,
66
+ 686
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,142,576.62",
71
+ "bbox": [
72
+ 261,
73
+ 700,
74
+ 1483,
75
+ 742
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $133,564.95",
80
+ "bbox": [
81
+ 177,
82
+ 753,
83
+ 1483,
84
+ 795
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing and Advertising Expenses $21,485.99",
89
+ "bbox": [
90
+ 177,
91
+ 806,
92
+ 1482,
93
+ 849
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenses $47,357.97",
98
+ "bbox": [
99
+ 176,
100
+ 860,
101
+ 1482,
102
+ 902
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $202,408.91",
107
+ "bbox": [
108
+ 217,
109
+ 915,
110
+ 1481,
111
+ 958
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
116
+ "bbox": [
117
+ 258,
118
+ 971,
119
+ 1480,
120
+ 1013
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $25,992.68",
125
+ "bbox": [
126
+ 175,
127
+ 1024,
128
+ 1480,
129
+ 1066
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $9,514.60",
134
+ "bbox": [
135
+ 174,
136
+ 1078,
137
+ 1479,
138
+ 1120
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $35,507.28",
143
+ "bbox": [
144
+ 214,
145
+ 1133,
146
+ 1479,
147
+ 1175
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $904,660.43",
152
+ "bbox": [
153
+ 298,
154
+ 1190,
155
+ 1478,
156
+ 1231
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $9,636.23",
161
+ "bbox": [
162
+ 172,
163
+ 1242,
164
+ 1477,
165
+ 1284
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,786.26",
170
+ "bbox": [
171
+ 172,
172
+ 1296,
173
+ 1477,
174
+ 1338
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $897,810.46",
179
+ "bbox": [
180
+ 296,
181
+ 1352,
182
+ 1476,
183
+ 1393
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $188,540.20",
188
+ "bbox": [
189
+ 171,
190
+ 1405,
191
+ 1476,
192
+ 1447
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $709,270.26",
197
+ "bbox": [
198
+ 336,
199
+ 1461,
200
+ 1475,
201
+ 1502
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/002/002_dirty_2.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_002_dirty_2.png",
3
+ "labels": [
4
+ {
5
+ "text": "Dennis-Randolph",
6
+ "bbox": [
7
+ 160,
8
+ 183,
9
+ 522,
10
+ 232
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,701,319.86",
17
+ "bbox": [
18
+ 163,
19
+ 385,
20
+ 1468,
21
+ 432
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $10,460.71",
26
+ "bbox": [
27
+ 164,
28
+ 438,
29
+ 1469,
30
+ 485
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,690,859.15",
35
+ "bbox": [
36
+ 205,
37
+ 494,
38
+ 1470,
39
+ 540
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $473,856.31",
44
+ "bbox": [
45
+ 165,
46
+ 547,
47
+ 1470,
48
+ 594
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $74,426.22",
53
+ "bbox": [
54
+ 166,
55
+ 601,
56
+ 1471,
57
+ 648
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $548,282.53",
62
+ "bbox": [
63
+ 208,
64
+ 656,
65
+ 1472,
66
+ 702
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,142,576.62",
71
+ "bbox": [
72
+ 250,
73
+ 712,
74
+ 1473,
75
+ 757
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $133,564.95",
80
+ "bbox": [
81
+ 168,
82
+ 765,
83
+ 1473,
84
+ 812
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing and Advertising Expenses $21,485.99",
89
+ "bbox": [
90
+ 169,
91
+ 818,
92
+ 1474,
93
+ 866
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenses $47,357.97",
98
+ "bbox": [
99
+ 170,
100
+ 872,
101
+ 1475,
102
+ 919
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $202,408.91",
107
+ "bbox": [
108
+ 211,
109
+ 927,
110
+ 1476,
111
+ 974
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
116
+ "bbox": [
117
+ 254,
118
+ 983,
119
+ 1476,
120
+ 1028
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $25,992.68",
125
+ "bbox": [
126
+ 172,
127
+ 1036,
128
+ 1477,
129
+ 1083
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $9,514.60",
134
+ "bbox": [
135
+ 173,
136
+ 1090,
137
+ 1478,
138
+ 1137
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $35,507.28",
143
+ "bbox": [
144
+ 214,
145
+ 1145,
146
+ 1479,
147
+ 1191
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $904,660.43",
152
+ "bbox": [
153
+ 299,
154
+ 1200,
155
+ 1479,
156
+ 1246
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $9,636.23",
161
+ "bbox": [
162
+ 175,
163
+ 1253,
164
+ 1480,
165
+ 1301
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,786.26",
170
+ "bbox": [
171
+ 176,
172
+ 1307,
173
+ 1481,
174
+ 1354
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $897,810.46",
179
+ "bbox": [
180
+ 301,
181
+ 1362,
182
+ 1482,
183
+ 1408
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $188,540.20",
188
+ "bbox": [
189
+ 177,
190
+ 1416,
191
+ 1482,
192
+ 1463
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $709,270.26",
197
+ "bbox": [
198
+ 344,
199
+ 1471,
200
+ 1483,
201
+ 1516
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/002/002_dirty_3.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_002_dirty_3.png",
3
+ "labels": [
4
+ {
5
+ "text": "Dennis-Randolph",
6
+ "bbox": [
7
+ 177,
8
+ 179,
9
+ 539,
10
+ 224
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,701,319.86",
17
+ "bbox": [
18
+ 176,
19
+ 399,
20
+ 1482,
21
+ 433
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $10,460.71",
26
+ "bbox": [
27
+ 176,
28
+ 452,
29
+ 1481,
30
+ 486
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,690,859.15",
35
+ "bbox": [
36
+ 217,
37
+ 508,
38
+ 1481,
39
+ 542
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $473,856.31",
44
+ "bbox": [
45
+ 176,
46
+ 561,
47
+ 1481,
48
+ 595
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $74,426.22",
53
+ "bbox": [
54
+ 176,
55
+ 615,
56
+ 1481,
57
+ 649
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $548,282.53",
62
+ "bbox": [
63
+ 216,
64
+ 670,
65
+ 1480,
66
+ 704
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,142,576.62",
71
+ "bbox": [
72
+ 258,
73
+ 726,
74
+ 1480,
75
+ 760
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $133,564.95",
80
+ "bbox": [
81
+ 175,
82
+ 779,
83
+ 1480,
84
+ 813
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing and Advertising Expenses $21,485.99",
89
+ "bbox": [
90
+ 175,
91
+ 832,
92
+ 1480,
93
+ 867
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenses $47,357.97",
98
+ "bbox": [
99
+ 175,
100
+ 886,
101
+ 1480,
102
+ 920
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $202,408.91",
107
+ "bbox": [
108
+ 215,
109
+ 941,
110
+ 1479,
111
+ 976
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
116
+ "bbox": [
117
+ 257,
118
+ 997,
119
+ 1479,
120
+ 1031
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $25,992.68",
125
+ "bbox": [
126
+ 174,
127
+ 1050,
128
+ 1479,
129
+ 1084
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $9,514.60",
134
+ "bbox": [
135
+ 174,
136
+ 1104,
137
+ 1479,
138
+ 1138
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $35,507.28",
143
+ "bbox": [
144
+ 214,
145
+ 1159,
146
+ 1479,
147
+ 1193
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $904,660.43",
152
+ "bbox": [
153
+ 298,
154
+ 1215,
155
+ 1478,
156
+ 1249
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $9,636.23",
161
+ "bbox": [
162
+ 173,
163
+ 1268,
164
+ 1478,
165
+ 1302
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,786.26",
170
+ "bbox": [
171
+ 173,
172
+ 1322,
173
+ 1478,
174
+ 1356
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $897,810.46",
179
+ "bbox": [
180
+ 298,
181
+ 1377,
182
+ 1478,
183
+ 1411
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $188,540.20",
188
+ "bbox": [
189
+ 172,
190
+ 1431,
191
+ 1477,
192
+ 1465
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $709,270.26",
197
+ "bbox": [
198
+ 338,
199
+ 1487,
200
+ 1477,
201
+ 1520
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/002/002_dirty_4.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_002_dirty_4.png",
3
+ "labels": [
4
+ {
5
+ "text": "Dennis-Randolph",
6
+ "bbox": [
7
+ 156,
8
+ 184,
9
+ 519,
10
+ 234
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,701,319.86",
17
+ "bbox": [
18
+ 160,
19
+ 382,
20
+ 1465,
21
+ 434
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $10,460.71",
26
+ "bbox": [
27
+ 161,
28
+ 435,
29
+ 1466,
30
+ 487
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,690,859.15",
35
+ "bbox": [
36
+ 203,
37
+ 491,
38
+ 1467,
39
+ 542
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $473,856.31",
44
+ "bbox": [
45
+ 163,
46
+ 544,
47
+ 1468,
48
+ 596
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $74,426.22",
53
+ "bbox": [
54
+ 164,
55
+ 598,
56
+ 1469,
57
+ 650
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $548,282.53",
62
+ "bbox": [
63
+ 206,
64
+ 653,
65
+ 1470,
66
+ 704
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,142,576.62",
71
+ "bbox": [
72
+ 249,
73
+ 709,
74
+ 1471,
75
+ 760
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $133,564.95",
80
+ "bbox": [
81
+ 167,
82
+ 762,
83
+ 1472,
84
+ 814
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing and Advertising Expenses $21,485.99",
89
+ "bbox": [
90
+ 168,
91
+ 815,
92
+ 1473,
93
+ 868
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenses $47,357.97",
98
+ "bbox": [
99
+ 169,
100
+ 869,
101
+ 1474,
102
+ 921
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $202,408.91",
107
+ "bbox": [
108
+ 211,
109
+ 924,
110
+ 1475,
111
+ 976
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
116
+ "bbox": [
117
+ 253,
118
+ 980,
119
+ 1476,
120
+ 1031
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $25,992.68",
125
+ "bbox": [
126
+ 171,
127
+ 1033,
128
+ 1477,
129
+ 1085
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $9,514.60",
134
+ "bbox": [
135
+ 172,
136
+ 1087,
137
+ 1478,
138
+ 1139
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $35,507.28",
143
+ "bbox": [
144
+ 214,
145
+ 1142,
146
+ 1479,
147
+ 1193
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $904,660.43",
152
+ "bbox": [
153
+ 299,
154
+ 1198,
155
+ 1480,
156
+ 1248
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $9,636.23",
161
+ "bbox": [
162
+ 175,
163
+ 1251,
164
+ 1481,
165
+ 1303
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,786.26",
170
+ "bbox": [
171
+ 176,
172
+ 1305,
173
+ 1482,
174
+ 1357
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $897,810.46",
179
+ "bbox": [
180
+ 302,
181
+ 1360,
182
+ 1482,
183
+ 1410
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $188,540.20",
188
+ "bbox": [
189
+ 178,
190
+ 1414,
191
+ 1483,
192
+ 1466
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $709,270.26",
197
+ "bbox": [
198
+ 345,
199
+ 1469,
200
+ 1484,
201
+ 1518
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/002/002_dirty_5.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_002_dirty_5.png",
3
+ "labels": [
4
+ {
5
+ "text": "Dennis-Randolph",
6
+ "bbox": [
7
+ 171,
8
+ 181,
9
+ 533,
10
+ 226
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,701,319.86",
17
+ "bbox": [
18
+ 172,
19
+ 392,
20
+ 1477,
21
+ 424
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $10,460.71",
26
+ "bbox": [
27
+ 172,
28
+ 445,
29
+ 1477,
30
+ 477
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,690,859.15",
35
+ "bbox": [
36
+ 213,
37
+ 501,
38
+ 1477,
39
+ 533
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $473,856.31",
44
+ "bbox": [
45
+ 172,
46
+ 554,
47
+ 1477,
48
+ 586
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $74,426.22",
53
+ "bbox": [
54
+ 172,
55
+ 608,
56
+ 1477,
57
+ 640
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $548,282.53",
62
+ "bbox": [
63
+ 213,
64
+ 663,
65
+ 1477,
66
+ 695
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,142,576.62",
71
+ "bbox": [
72
+ 255,
73
+ 719,
74
+ 1478,
75
+ 751
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $133,564.95",
80
+ "bbox": [
81
+ 173,
82
+ 772,
83
+ 1478,
84
+ 804
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing and Advertising Expenses $21,485.99",
89
+ "bbox": [
90
+ 173,
91
+ 825,
92
+ 1478,
93
+ 858
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenses $47,357.97",
98
+ "bbox": [
99
+ 173,
100
+ 879,
101
+ 1478,
102
+ 911
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $202,408.91",
107
+ "bbox": [
108
+ 214,
109
+ 934,
110
+ 1478,
111
+ 967
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
116
+ "bbox": [
117
+ 256,
118
+ 990,
119
+ 1478,
120
+ 1022
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $25,992.68",
125
+ "bbox": [
126
+ 173,
127
+ 1043,
128
+ 1478,
129
+ 1075
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $9,514.60",
134
+ "bbox": [
135
+ 173,
136
+ 1097,
137
+ 1478,
138
+ 1129
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $35,507.28",
143
+ "bbox": [
144
+ 214,
145
+ 1152,
146
+ 1479,
147
+ 1184
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $904,660.43",
152
+ "bbox": [
153
+ 299,
154
+ 1208,
155
+ 1479,
156
+ 1240
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $9,636.23",
161
+ "bbox": [
162
+ 174,
163
+ 1261,
164
+ 1479,
165
+ 1293
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,786.26",
170
+ "bbox": [
171
+ 174,
172
+ 1315,
173
+ 1479,
174
+ 1347
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $897,810.46",
179
+ "bbox": [
180
+ 299,
181
+ 1370,
182
+ 1479,
183
+ 1402
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $188,540.20",
188
+ "bbox": [
189
+ 174,
190
+ 1424,
191
+ 1479,
192
+ 1456
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $709,270.26",
197
+ "bbox": [
198
+ 340,
199
+ 1479,
200
+ 1479,
201
+ 1511
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/002/002_pdf.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_002.pdf",
3
+ "labels": [
4
+ {
5
+ "text": "Dennis-Randolph",
6
+ "bbox": [
7
+ 62.692913250000004,
8
+ 64.53996974999995,
9
+ 193.07141324999998,
10
+ 80.28996975000007
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,701,319.86",
17
+ "bbox": [
18
+ 62.692913250000004,
19
+ 141.90670650000004,
20
+ 532.5719722499999,
21
+ 152.40670650000004
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $10,460.71",
26
+ "bbox": [
27
+ 62.692913250000004,
28
+ 161.13717525000004,
29
+ 532.5734077499999,
30
+ 171.63717525000004
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,690,859.15",
35
+ "bbox": [
36
+ 77.69291325,
37
+ 181.11764400000004,
38
+ 532.5719722499999,
39
+ 191.61764400000004
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $473,856.31",
44
+ "bbox": [
45
+ 62.692913250000004,
46
+ 200.34811275000004,
47
+ 532.571808,
48
+ 210.84811275000004
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $74,426.22",
53
+ "bbox": [
54
+ 62.692913250000004,
55
+ 219.57858150000004,
56
+ 532.5734077499999,
57
+ 230.07858150000004
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $548,282.53",
62
+ "bbox": [
63
+ 77.69291325,
64
+ 239.55905025000004,
65
+ 532.571808,
66
+ 250.05905025000004
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,142,576.62",
71
+ "bbox": [
72
+ 92.69291325,
73
+ 259.53951900000004,
74
+ 532.5719722499999,
75
+ 270.03951900000004
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $133,564.95",
80
+ "bbox": [
81
+ 62.692913250000004,
82
+ 278.76998775000004,
83
+ 532.571808,
84
+ 289.26998775000004
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing and Advertising Expenses $21,485.99",
89
+ "bbox": [
90
+ 62.692913250000004,
91
+ 298.00045650000004,
92
+ 532.5734077499999,
93
+ 308.50045650000004
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenses $47,357.97",
98
+ "bbox": [
99
+ 62.692913250000004,
100
+ 317.23092525000004,
101
+ 532.5734077499999,
102
+ 327.73092525000004
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $202,408.91",
107
+ "bbox": [
108
+ 77.69291325,
109
+ 337.21139400000004,
110
+ 532.571808,
111
+ 347.71139400000004
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $940,167.71",
116
+ "bbox": [
117
+ 92.69291325,
118
+ 357.19186275000004,
119
+ 532.571808,
120
+ 367.69186275000004
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $25,992.68",
125
+ "bbox": [
126
+ 62.692913250000004,
127
+ 376.42233150000004,
128
+ 532.5734077499999,
129
+ 386.92233150000004
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $9,514.60",
134
+ "bbox": [
135
+ 62.692913250000004,
136
+ 395.65280025000004,
137
+ 532.5750075,
138
+ 406.15280025000004
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $35,507.28",
143
+ "bbox": [
144
+ 77.69291325,
145
+ 415.63326900000004,
146
+ 532.5734077499999,
147
+ 426.13326900000004
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $904,660.43",
152
+ "bbox": [
153
+ 107.69291325,
154
+ 435.61373775000004,
155
+ 532.571808,
156
+ 446.11373775000004
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $9,636.23",
161
+ "bbox": [
162
+ 62.692913250000004,
163
+ 454.84420650000004,
164
+ 532.5750075,
165
+ 465.34420650000004
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,786.26",
170
+ "bbox": [
171
+ 62.692913250000004,
172
+ 474.07467525000004,
173
+ 532.5750075,
174
+ 484.57467525000004
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $897,810.46",
179
+ "bbox": [
180
+ 107.69291325,
181
+ 494.05514400000004,
182
+ 532.571808,
183
+ 504.55514400000004
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $188,540.20",
188
+ "bbox": [
189
+ 62.692913250000004,
190
+ 513.28561275,
191
+ 532.571808,
192
+ 523.78561275
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $709,270.26",
197
+ "bbox": [
198
+ 122.69291325,
199
+ 533.2660815,
200
+ 532.571808,
201
+ 543.7660815
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/010/010.png ADDED

Git LFS Details

  • SHA256: 09fd1da20c943e2648ec20e23cd55f277f829e6b943a13a4309a99f7f65cee3a
  • Pointer size: 132 Bytes
  • Size of remote file: 5.92 MB
pro_doc_corporate_income_statement/010/010_dirty_1.png ADDED

Git LFS Details

  • SHA256: 6805723353ceccc5def045f2906729930f35f3253fe8ab7685548e104e646ff3
  • Pointer size: 132 Bytes
  • Size of remote file: 8.11 MB
pro_doc_corporate_income_statement/010/010_dirty_2.png ADDED

Git LFS Details

  • SHA256: 23e7c8cbe16c7111d4edabd5866ee704cd0bdd7e3a0db60041d1cc8eecf153de
  • Pointer size: 132 Bytes
  • Size of remote file: 6.89 MB
pro_doc_corporate_income_statement/010/010_dirty_3.png ADDED

Git LFS Details

  • SHA256: 93f5283b5b11eabdacaf3cf22e1ba85c183057e177c1ac95e7a2c4af303b02d1
  • Pointer size: 132 Bytes
  • Size of remote file: 8.87 MB
pro_doc_corporate_income_statement/010/010_dirty_4.png ADDED

Git LFS Details

  • SHA256: 9c5669c4bbd20c52a656ba4c372dce269dce24dfdbbdba428dc9c380af50238c
  • Pointer size: 132 Bytes
  • Size of remote file: 8.99 MB
pro_doc_corporate_income_statement/010/010_dirty_5.png ADDED

Git LFS Details

  • SHA256: 632734ded1948daca8acae4c3d606c2d1f8857af5585441836e01d02bcf23661
  • Pointer size: 132 Bytes
  • Size of remote file: 8.67 MB
pro_doc_corporate_income_statement/014/014.png ADDED

Git LFS Details

  • SHA256: 7af344a0db1c1f44442645dfacd99eaf263b563e1ecf7406b4cdfddd8bc819e9
  • Pointer size: 132 Bytes
  • Size of remote file: 5.93 MB
pro_doc_corporate_income_statement/014/014_dirty_1.png ADDED

Git LFS Details

  • SHA256: afbd28b151388c9f601cd146b1d3a9ad35df7c5db59d8cf1eeaf8f875cc61887
  • Pointer size: 132 Bytes
  • Size of remote file: 7.86 MB
pro_doc_corporate_income_statement/014/014_dirty_2.png ADDED

Git LFS Details

  • SHA256: ec6e90e97a205bf5d1b02d7ecdfec4f2c10f7daa00e9d8b138ac7f1e0779ce53
  • Pointer size: 132 Bytes
  • Size of remote file: 8.79 MB
pro_doc_corporate_income_statement/014/014_dirty_3.png ADDED

Git LFS Details

  • SHA256: daeab4299421c13690c241f330245a170ba8dd7abfab0b88040e12229b882010
  • Pointer size: 132 Bytes
  • Size of remote file: 8.34 MB
pro_doc_corporate_income_statement/014/014_dirty_4.png ADDED

Git LFS Details

  • SHA256: 62da3bcccf03daf40e444ad98d8aa0a06e08158b9d2b745ba4a1679972dff06b
  • Pointer size: 132 Bytes
  • Size of remote file: 8.97 MB
pro_doc_corporate_income_statement/014/014_dirty_5.png ADDED

Git LFS Details

  • SHA256: d316a156ef81e71ed6830f4d7a8fe7b8332072b027cd12665499a6b4af924d2a
  • Pointer size: 132 Bytes
  • Size of remote file: 8.84 MB
pro_doc_corporate_income_statement/020/020.json ADDED
@@ -0,0 +1,207 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "img_file": "pro_doc_corporate_income_statement_020.png",
3
+ "img_width": 1654,
4
+ "img_height": 2339,
5
+ "labels": [
6
+ {
7
+ "text": "Mendoza, Wong and Singh",
8
+ "bbox_px": [
9
+ 196.86,
10
+ 164.01,
11
+ 753.59,
12
+ 220.99
13
+ ]
14
+ }
15
+ ],
16
+ "values": [
17
+ {
18
+ "text": "Total Gross Sales $1,088,845.58",
19
+ "bbox_px": [
20
+ 192.09,
21
+ 378.86,
22
+ 1497.63,
23
+ 439.1
24
+ ]
25
+ },
26
+ {
27
+ "text": "Refunds and Discounts $24,444.82",
28
+ "bbox_px": [
29
+ 190.82,
30
+ 432.26,
31
+ 1496.37,
32
+ 492.5
33
+ ]
34
+ },
35
+ {
36
+ "text": "Adjusted Revenue $1,064,400.76",
37
+ "bbox_px": [
38
+ 231.15,
39
+ 488.74,
40
+ 1495.04,
41
+ 547.99
42
+ ]
43
+ },
44
+ {
45
+ "text": "Material Costs $210,641.55",
46
+ "bbox_px": [
47
+ 188.22,
48
+ 541.15,
49
+ 1493.77,
50
+ 601.39
51
+ ]
52
+ },
53
+ {
54
+ "text": "Workforce Costs $117,420.34",
55
+ "bbox_px": [
56
+ 186.95,
57
+ 594.55,
58
+ 1492.53,
59
+ 654.79
60
+ ]
61
+ },
62
+ {
63
+ "text": "Overall COGS $328,061.89",
64
+ "bbox_px": [
65
+ 227.28,
66
+ 651.03,
67
+ 1491.17,
68
+ 710.28
69
+ ]
70
+ },
71
+ {
72
+ "text": "Gross Margin $736,338.87",
73
+ "bbox_px": [
74
+ 267.62,
75
+ 707.51,
76
+ 1489.85,
77
+ 765.76
78
+ ]
79
+ },
80
+ {
81
+ "text": "Sales and Admin Wages $78,642.18",
82
+ "bbox_px": [
83
+ 183.04,
84
+ 758.93,
85
+ 1488.58,
86
+ 819.17
87
+ ]
88
+ },
89
+ {
90
+ "text": "Promotion Expenses $45,932.71",
91
+ "bbox_px": [
92
+ 181.76,
93
+ 812.33,
94
+ 1487.31,
95
+ 872.57
96
+ ]
97
+ },
98
+ {
99
+ "text": "R&D Expenditures $59,592.65",
100
+ "bbox_px": [
101
+ 180.49,
102
+ 865.73,
103
+ 1486.04,
104
+ 925.97
105
+ ]
106
+ },
107
+ {
108
+ "text": "Combined Operating Expenses $184,167.54",
109
+ "bbox_px": [
110
+ 220.82,
111
+ 922.21,
112
+ 1484.71,
113
+ 981.46
114
+ ]
115
+ },
116
+ {
117
+ "text": "Operating Profit Before Depreciation and Amortization $552,171.33",
118
+ "bbox_px": [
119
+ 261.16,
120
+ 978.69,
121
+ 1483.39,
122
+ 1036.94
123
+ ]
124
+ },
125
+ {
126
+ "text": "Asset Depreciation $18,104.62",
127
+ "bbox_px": [
128
+ 176.58,
129
+ 1030.11,
130
+ 1482.12,
131
+ 1090.35
132
+ ]
133
+ },
134
+ {
135
+ "text": "Intangible Asset Amortization $8,635.26",
136
+ "bbox_px": [
137
+ 175.3,
138
+ 1083.51,
139
+ 1480.86,
140
+ 1143.75
141
+ ]
142
+ },
143
+ {
144
+ "text": "Depreciation and Amortization Total $26,739.88",
145
+ "bbox_px": [
146
+ 215.64,
147
+ 1139.99,
148
+ 1479.53,
149
+ 1199.24
150
+ ]
151
+ },
152
+ {
153
+ "text": "Operating Earnings $525,431.45",
154
+ "bbox_px": [
155
+ 297.62,
156
+ 1197.46,
157
+ 1478.2,
158
+ 1254.72
159
+ ]
160
+ },
161
+ {
162
+ "text": "Financing Costs $5,247.47",
163
+ "bbox_px": [
164
+ 171.39,
165
+ 1247.88,
166
+ 1476.94,
167
+ 1308.12
168
+ ]
169
+ },
170
+ {
171
+ "text": "Earnings from Investments $5,955.62",
172
+ "bbox_px": [
173
+ 170.12,
174
+ 1301.29,
175
+ 1475.67,
176
+ 1361.53
177
+ ]
178
+ },
179
+ {
180
+ "text": "Pre-Tax Income $526,139.60",
181
+ "bbox_px": [
182
+ 293.76,
183
+ 1359.75,
184
+ 1474.34,
185
+ 1417.01
186
+ ]
187
+ },
188
+ {
189
+ "text": "Tax Provision $110,489.32",
190
+ "bbox_px": [
191
+ 167.52,
192
+ 1410.17,
193
+ 1473.1,
194
+ 1470.42
195
+ ]
196
+ },
197
+ {
198
+ "text": "Profit After Taxes $415,650.28",
199
+ "bbox_px": [
200
+ 332.82,
201
+ 1469.63,
202
+ 1471.74,
203
+ 1525.9
204
+ ]
205
+ }
206
+ ]
207
+ }
pro_doc_corporate_income_statement/020/020.pdf ADDED
Binary file (12.8 kB). View file
 
pro_doc_corporate_income_statement/020/020.xlsx ADDED
Binary file (6.29 kB). View file
 
pro_doc_corporate_income_statement/020/020_dirty_1.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_020_dirty_1.png",
3
+ "labels": [
4
+ {
5
+ "text": "Mendoza, Wong and Singh",
6
+ "bbox": [
7
+ 177,
8
+ 181,
9
+ 733,
10
+ 227
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,088,845.58",
17
+ "bbox": [
18
+ 176,
19
+ 400,
20
+ 1481,
21
+ 434
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $24,444.82",
26
+ "bbox": [
27
+ 176,
28
+ 453,
29
+ 1481,
30
+ 487
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,064,400.76",
35
+ "bbox": [
36
+ 217,
37
+ 509,
38
+ 1481,
39
+ 543
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $210,641.55",
44
+ "bbox": [
45
+ 176,
46
+ 562,
47
+ 1481,
48
+ 596
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $117,420.34",
53
+ "bbox": [
54
+ 176,
55
+ 616,
56
+ 1481,
57
+ 650
58
+ ]
59
+ },
60
+ {
61
+ "text": "Overall COGS $328,061.89",
62
+ "bbox": [
63
+ 216,
64
+ 671,
65
+ 1480,
66
+ 705
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $736,338.87",
71
+ "bbox": [
72
+ 258,
73
+ 727,
74
+ 1480,
75
+ 761
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $78,642.18",
80
+ "bbox": [
81
+ 175,
82
+ 780,
83
+ 1480,
84
+ 814
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $45,932.71",
89
+ "bbox": [
90
+ 175,
91
+ 833,
92
+ 1480,
93
+ 868
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $59,592.65",
98
+ "bbox": [
99
+ 175,
100
+ 887,
101
+ 1480,
102
+ 921
103
+ ]
104
+ },
105
+ {
106
+ "text": "Combined Operating Expenses $184,167.54",
107
+ "bbox": [
108
+ 215,
109
+ 942,
110
+ 1479,
111
+ 977
112
+ ]
113
+ },
114
+ {
115
+ "text": "Operating Profit Before Depreciation and Amortization $552,171.33",
116
+ "bbox": [
117
+ 257,
118
+ 998,
119
+ 1479,
120
+ 1032
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $18,104.62",
125
+ "bbox": [
126
+ 174,
127
+ 1051,
128
+ 1479,
129
+ 1085
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $8,635.26",
134
+ "bbox": [
135
+ 174,
136
+ 1105,
137
+ 1479,
138
+ 1139
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $26,739.88",
143
+ "bbox": [
144
+ 214,
145
+ 1160,
146
+ 1479,
147
+ 1194
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $525,431.45",
152
+ "bbox": [
153
+ 298,
154
+ 1216,
155
+ 1478,
156
+ 1250
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,247.47",
161
+ "bbox": [
162
+ 173,
163
+ 1269,
164
+ 1478,
165
+ 1303
166
+ ]
167
+ },
168
+ {
169
+ "text": "Earnings from Investments $5,955.62",
170
+ "bbox": [
171
+ 173,
172
+ 1323,
173
+ 1478,
174
+ 1357
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $526,139.60",
179
+ "bbox": [
180
+ 298,
181
+ 1378,
182
+ 1478,
183
+ 1412
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $110,489.32",
188
+ "bbox": [
189
+ 172,
190
+ 1432,
191
+ 1478,
192
+ 1466
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $415,650.28",
197
+ "bbox": [
198
+ 338,
199
+ 1488,
200
+ 1477,
201
+ 1521
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/020/020_dirty_2.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_020_dirty_2.png",
3
+ "labels": [
4
+ {
5
+ "text": "Mendoza, Wong and Singh",
6
+ "bbox": [
7
+ 154,
8
+ 181,
9
+ 710,
10
+ 236
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,088,845.58",
17
+ "bbox": [
18
+ 158,
19
+ 381,
20
+ 1463,
21
+ 436
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $24,444.82",
26
+ "bbox": [
27
+ 159,
28
+ 434,
29
+ 1464,
30
+ 489
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,064,400.76",
35
+ "bbox": [
36
+ 201,
37
+ 490,
38
+ 1466,
39
+ 544
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $210,641.55",
44
+ "bbox": [
45
+ 161,
46
+ 543,
47
+ 1467,
48
+ 598
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $117,420.34",
53
+ "bbox": [
54
+ 162,
55
+ 597,
56
+ 1468,
57
+ 652
58
+ ]
59
+ },
60
+ {
61
+ "text": "Overall COGS $328,061.89",
62
+ "bbox": [
63
+ 204,
64
+ 651,
65
+ 1469,
66
+ 706
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $736,338.87",
71
+ "bbox": [
72
+ 248,
73
+ 707,
74
+ 1470,
75
+ 761
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $78,642.18",
80
+ "bbox": [
81
+ 166,
82
+ 760,
83
+ 1471,
84
+ 816
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $45,932.71",
89
+ "bbox": [
90
+ 167,
91
+ 813,
92
+ 1472,
93
+ 870
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $59,592.65",
98
+ "bbox": [
99
+ 168,
100
+ 867,
101
+ 1473,
102
+ 923
103
+ ]
104
+ },
105
+ {
106
+ "text": "Combined Operating Expenses $184,167.54",
107
+ "bbox": [
108
+ 210,
109
+ 922,
110
+ 1474,
111
+ 978
112
+ ]
113
+ },
114
+ {
115
+ "text": "Operating Profit Before Depreciation and Amortization $552,171.33",
116
+ "bbox": [
117
+ 253,
118
+ 978,
119
+ 1475,
120
+ 1032
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $18,104.62",
125
+ "bbox": [
126
+ 171,
127
+ 1031,
128
+ 1476,
129
+ 1087
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $8,635.26",
134
+ "bbox": [
135
+ 172,
136
+ 1085,
137
+ 1478,
138
+ 1141
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $26,739.88",
143
+ "bbox": [
144
+ 214,
145
+ 1140,
146
+ 1479,
147
+ 1195
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $525,431.45",
152
+ "bbox": [
153
+ 299,
154
+ 1196,
155
+ 1480,
156
+ 1249
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,247.47",
161
+ "bbox": [
162
+ 176,
163
+ 1249,
164
+ 1481,
165
+ 1305
166
+ ]
167
+ },
168
+ {
169
+ "text": "Earnings from Investments $5,955.62",
170
+ "bbox": [
171
+ 177,
172
+ 1303,
173
+ 1482,
174
+ 1359
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $526,139.60",
179
+ "bbox": [
180
+ 303,
181
+ 1358,
182
+ 1483,
183
+ 1411
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $110,489.32",
188
+ "bbox": [
189
+ 179,
190
+ 1412,
191
+ 1484,
192
+ 1468
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $415,650.28",
197
+ "bbox": [
198
+ 346,
199
+ 1467,
200
+ 1485,
201
+ 1519
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/020/020_dirty_3.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_020_dirty_3.png",
3
+ "labels": [
4
+ {
5
+ "text": "Mendoza, Wong and Singh",
6
+ "bbox": [
7
+ 173,
8
+ 179,
9
+ 729,
10
+ 223
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,088,845.58",
17
+ "bbox": [
18
+ 173,
19
+ 393,
20
+ 1478,
21
+ 423
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $24,444.82",
26
+ "bbox": [
27
+ 173,
28
+ 446,
29
+ 1478,
30
+ 476
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,064,400.76",
35
+ "bbox": [
36
+ 214,
37
+ 502,
38
+ 1478,
39
+ 532
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $210,641.55",
44
+ "bbox": [
45
+ 173,
46
+ 555,
47
+ 1478,
48
+ 585
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $117,420.34",
53
+ "bbox": [
54
+ 173,
55
+ 609,
56
+ 1478,
57
+ 639
58
+ ]
59
+ },
60
+ {
61
+ "text": "Overall COGS $328,061.89",
62
+ "bbox": [
63
+ 214,
64
+ 664,
65
+ 1478,
66
+ 694
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $736,338.87",
71
+ "bbox": [
72
+ 256,
73
+ 720,
74
+ 1478,
75
+ 750
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $78,642.18",
80
+ "bbox": [
81
+ 173,
82
+ 773,
83
+ 1478,
84
+ 803
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $45,932.71",
89
+ "bbox": [
90
+ 173,
91
+ 826,
92
+ 1478,
93
+ 857
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $59,592.65",
98
+ "bbox": [
99
+ 173,
100
+ 880,
101
+ 1478,
102
+ 910
103
+ ]
104
+ },
105
+ {
106
+ "text": "Combined Operating Expenses $184,167.54",
107
+ "bbox": [
108
+ 214,
109
+ 935,
110
+ 1478,
111
+ 966
112
+ ]
113
+ },
114
+ {
115
+ "text": "Operating Profit Before Depreciation and Amortization $552,171.33",
116
+ "bbox": [
117
+ 256,
118
+ 991,
119
+ 1478,
120
+ 1021
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $18,104.62",
125
+ "bbox": [
126
+ 173,
127
+ 1044,
128
+ 1478,
129
+ 1074
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $8,635.26",
134
+ "bbox": [
135
+ 173,
136
+ 1098,
137
+ 1478,
138
+ 1128
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $26,739.88",
143
+ "bbox": [
144
+ 214,
145
+ 1153,
146
+ 1479,
147
+ 1183
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $525,431.45",
152
+ "bbox": [
153
+ 299,
154
+ 1209,
155
+ 1479,
156
+ 1239
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,247.47",
161
+ "bbox": [
162
+ 174,
163
+ 1262,
164
+ 1479,
165
+ 1292
166
+ ]
167
+ },
168
+ {
169
+ "text": "Earnings from Investments $5,955.62",
170
+ "bbox": [
171
+ 174,
172
+ 1316,
173
+ 1479,
174
+ 1346
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $526,139.60",
179
+ "bbox": [
180
+ 299,
181
+ 1371,
182
+ 1479,
183
+ 1401
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $110,489.32",
188
+ "bbox": [
189
+ 174,
190
+ 1425,
191
+ 1479,
192
+ 1455
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $415,650.28",
197
+ "bbox": [
198
+ 340,
199
+ 1480,
200
+ 1479,
201
+ 1510
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/020/020_dirty_4.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_020_dirty_4.png",
3
+ "labels": [
4
+ {
5
+ "text": "Mendoza, Wong and Singh",
6
+ "bbox": [
7
+ 166,
8
+ 179,
9
+ 722,
10
+ 228
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,088,845.58",
17
+ "bbox": [
18
+ 167,
19
+ 388,
20
+ 1473,
21
+ 428
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $24,444.82",
26
+ "bbox": [
27
+ 168,
28
+ 441,
29
+ 1473,
30
+ 481
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,064,400.76",
35
+ "bbox": [
36
+ 209,
37
+ 497,
38
+ 1473,
39
+ 536
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $210,641.55",
44
+ "bbox": [
45
+ 169,
46
+ 550,
47
+ 1474,
48
+ 590
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $117,420.34",
53
+ "bbox": [
54
+ 169,
55
+ 604,
56
+ 1474,
57
+ 644
58
+ ]
59
+ },
60
+ {
61
+ "text": "Overall COGS $328,061.89",
62
+ "bbox": [
63
+ 211,
64
+ 659,
65
+ 1475,
66
+ 698
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $736,338.87",
71
+ "bbox": [
72
+ 253,
73
+ 715,
74
+ 1475,
75
+ 754
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $78,642.18",
80
+ "bbox": [
81
+ 170,
82
+ 768,
83
+ 1476,
84
+ 808
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $45,932.71",
89
+ "bbox": [
90
+ 171,
91
+ 821,
92
+ 1476,
93
+ 862
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $59,592.65",
98
+ "bbox": [
99
+ 171,
100
+ 875,
101
+ 1476,
102
+ 915
103
+ ]
104
+ },
105
+ {
106
+ "text": "Combined Operating Expenses $184,167.54",
107
+ "bbox": [
108
+ 213,
109
+ 930,
110
+ 1477,
111
+ 970
112
+ ]
113
+ },
114
+ {
115
+ "text": "Operating Profit Before Depreciation and Amortization $552,171.33",
116
+ "bbox": [
117
+ 255,
118
+ 986,
119
+ 1477,
120
+ 1025
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $18,104.62",
125
+ "bbox": [
126
+ 173,
127
+ 1039,
128
+ 1478,
129
+ 1079
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $8,635.26",
134
+ "bbox": [
135
+ 173,
136
+ 1093,
137
+ 1478,
138
+ 1133
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $26,739.88",
143
+ "bbox": [
144
+ 214,
145
+ 1148,
146
+ 1479,
147
+ 1187
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $525,431.45",
152
+ "bbox": [
153
+ 299,
154
+ 1204,
155
+ 1479,
156
+ 1243
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,247.47",
161
+ "bbox": [
162
+ 174,
163
+ 1257,
164
+ 1479,
165
+ 1297
166
+ ]
167
+ },
168
+ {
169
+ "text": "Earnings from Investments $5,955.62",
170
+ "bbox": [
171
+ 175,
172
+ 1311,
173
+ 1480,
174
+ 1351
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $526,139.60",
179
+ "bbox": [
180
+ 300,
181
+ 1366,
182
+ 1480,
183
+ 1405
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $110,489.32",
188
+ "bbox": [
189
+ 176,
190
+ 1420,
191
+ 1481,
192
+ 1460
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $415,650.28",
197
+ "bbox": [
198
+ 342,
199
+ 1475,
200
+ 1481,
201
+ 1513
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/020/020_dirty_5.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_020_dirty_5.png",
3
+ "labels": [
4
+ {
5
+ "text": "Mendoza, Wong and Singh",
6
+ "bbox": [
7
+ 189,
8
+ 167,
9
+ 745,
10
+ 220
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,088,845.58",
17
+ "bbox": [
18
+ 185,
19
+ 383,
20
+ 1491,
21
+ 433
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $24,444.82",
26
+ "bbox": [
27
+ 185,
28
+ 436,
29
+ 1490,
30
+ 486
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,064,400.76",
35
+ "bbox": [
36
+ 225,
37
+ 493,
38
+ 1489,
39
+ 542
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $210,641.55",
44
+ "bbox": [
45
+ 183,
46
+ 545,
47
+ 1488,
48
+ 595
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $117,420.34",
53
+ "bbox": [
54
+ 182,
55
+ 599,
56
+ 1487,
57
+ 649
58
+ ]
59
+ },
60
+ {
61
+ "text": "Overall COGS $328,061.89",
62
+ "bbox": [
63
+ 222,
64
+ 655,
65
+ 1486,
66
+ 704
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $736,338.87",
71
+ "bbox": [
72
+ 263,
73
+ 711,
74
+ 1486,
75
+ 760
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $78,642.18",
80
+ "bbox": [
81
+ 179,
82
+ 763,
83
+ 1485,
84
+ 813
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $45,932.71",
89
+ "bbox": [
90
+ 179,
91
+ 816,
92
+ 1484,
93
+ 867
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $59,592.65",
98
+ "bbox": [
99
+ 178,
100
+ 870,
101
+ 1483,
102
+ 920
103
+ ]
104
+ },
105
+ {
106
+ "text": "Combined Operating Expenses $184,167.54",
107
+ "bbox": [
108
+ 218,
109
+ 926,
110
+ 1482,
111
+ 976
112
+ ]
113
+ },
114
+ {
115
+ "text": "Operating Profit Before Depreciation and Amortization $552,171.33",
116
+ "bbox": [
117
+ 259,
118
+ 982,
119
+ 1481,
120
+ 1031
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $18,104.62",
125
+ "bbox": [
126
+ 175,
127
+ 1034,
128
+ 1480,
129
+ 1084
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $8,635.26",
134
+ "bbox": [
135
+ 174,
136
+ 1088,
137
+ 1480,
138
+ 1138
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $26,739.88",
143
+ "bbox": [
144
+ 214,
145
+ 1144,
146
+ 1479,
147
+ 1193
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $525,431.45",
152
+ "bbox": [
153
+ 297,
154
+ 1201,
155
+ 1478,
156
+ 1249
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,247.47",
161
+ "bbox": [
162
+ 172,
163
+ 1252,
164
+ 1477,
165
+ 1302
166
+ ]
167
+ },
168
+ {
169
+ "text": "Earnings from Investments $5,955.62",
170
+ "bbox": [
171
+ 171,
172
+ 1306,
173
+ 1476,
174
+ 1356
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $526,139.60",
179
+ "bbox": [
180
+ 295,
181
+ 1363,
182
+ 1475,
183
+ 1411
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $110,489.32",
188
+ "bbox": [
189
+ 169,
190
+ 1415,
191
+ 1474,
192
+ 1465
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $415,650.28",
197
+ "bbox": [
198
+ 334,
199
+ 1473,
200
+ 1473,
201
+ 1520
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/020/020_pdf.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_020.pdf",
3
+ "labels": [
4
+ {
5
+ "text": "Mendoza, Wong and Singh",
6
+ "bbox": [
7
+ 62.692913250000004,
8
+ 64.53996974999995,
9
+ 262.79666324999994,
10
+ 80.28996975000007
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,088,845.58",
17
+ "bbox": [
18
+ 62.692913250000004,
19
+ 141.90670650000004,
20
+ 532.5719722499999,
21
+ 152.40670650000004
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $24,444.82",
26
+ "bbox": [
27
+ 62.692913250000004,
28
+ 161.13717525000004,
29
+ 532.5734077499999,
30
+ 171.63717525000004
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,064,400.76",
35
+ "bbox": [
36
+ 77.69291325,
37
+ 181.11764400000004,
38
+ 532.5719722499999,
39
+ 191.61764400000004
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $210,641.55",
44
+ "bbox": [
45
+ 62.692913250000004,
46
+ 200.34811275000004,
47
+ 532.571808,
48
+ 210.84811275000004
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $117,420.34",
53
+ "bbox": [
54
+ 62.692913250000004,
55
+ 219.57858150000004,
56
+ 532.58460525,
57
+ 230.07858150000004
58
+ ]
59
+ },
60
+ {
61
+ "text": "Overall COGS $328,061.89",
62
+ "bbox": [
63
+ 77.69291325,
64
+ 239.55905025000004,
65
+ 532.571808,
66
+ 250.05905025000004
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $736,338.87",
71
+ "bbox": [
72
+ 92.69291325,
73
+ 259.53951900000004,
74
+ 532.571808,
75
+ 270.03951900000004
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $78,642.18",
80
+ "bbox": [
81
+ 62.692913250000004,
82
+ 278.76998775000004,
83
+ 532.5734077499999,
84
+ 289.26998775000004
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $45,932.71",
89
+ "bbox": [
90
+ 62.692913250000004,
91
+ 298.00045650000004,
92
+ 532.5734077499999,
93
+ 308.50045650000004
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $59,592.65",
98
+ "bbox": [
99
+ 62.692913250000004,
100
+ 317.23092525000004,
101
+ 532.5734077499999,
102
+ 327.73092525000004
103
+ ]
104
+ },
105
+ {
106
+ "text": "Combined Operating Expenses $184,167.54",
107
+ "bbox": [
108
+ 77.69291325,
109
+ 337.21139400000004,
110
+ 532.571808,
111
+ 347.71139400000004
112
+ ]
113
+ },
114
+ {
115
+ "text": "Operating Profit Before Depreciation and Amortization $552,171.33",
116
+ "bbox": [
117
+ 92.69291325,
118
+ 357.19186275000004,
119
+ 532.571808,
120
+ 367.69186275000004
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $18,104.62",
125
+ "bbox": [
126
+ 62.692913250000004,
127
+ 376.42233150000004,
128
+ 532.5734077499999,
129
+ 386.92233150000004
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $8,635.26",
134
+ "bbox": [
135
+ 62.692913250000004,
136
+ 395.65280025000004,
137
+ 532.5750075,
138
+ 406.15280025000004
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation and Amortization Total $26,739.88",
143
+ "bbox": [
144
+ 77.69291325,
145
+ 415.63326900000004,
146
+ 532.5734077499999,
147
+ 426.13326900000004
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $525,431.45",
152
+ "bbox": [
153
+ 107.69291325,
154
+ 435.61373775000004,
155
+ 532.571808,
156
+ 446.11373775000004
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,247.47",
161
+ "bbox": [
162
+ 62.692913250000004,
163
+ 454.84420650000004,
164
+ 532.5750075,
165
+ 465.34420650000004
166
+ ]
167
+ },
168
+ {
169
+ "text": "Earnings from Investments $5,955.62",
170
+ "bbox": [
171
+ 62.692913250000004,
172
+ 474.07467525000004,
173
+ 532.5750075,
174
+ 484.57467525000004
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $526,139.60",
179
+ "bbox": [
180
+ 107.69291325,
181
+ 494.05514400000004,
182
+ 532.571808,
183
+ 504.55514400000004
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $110,489.32",
188
+ "bbox": [
189
+ 62.692913250000004,
190
+ 513.28561275,
191
+ 532.58460525,
192
+ 523.78561275
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $415,650.28",
197
+ "bbox": [
198
+ 122.69291325,
199
+ 533.2660815,
200
+ 532.571808,
201
+ 543.7660815
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/022/022.png ADDED

Git LFS Details

  • SHA256: a838f830f73a91cc9f8d9967b5bba9c51851a7d490046673c22bac6597307fe6
  • Pointer size: 132 Bytes
  • Size of remote file: 5.89 MB
pro_doc_corporate_income_statement/022/022_dirty_1.png ADDED

Git LFS Details

  • SHA256: 9dbd0456d374521159b7f5cf3d364302893e55a633c33a492f6dc24397e7c738
  • Pointer size: 132 Bytes
  • Size of remote file: 8.47 MB
pro_doc_corporate_income_statement/022/022_dirty_2.png ADDED

Git LFS Details

  • SHA256: 7b10dfcb806b2c00c7f2564e391613ef54a3daa943cbfde7e6a8a3f5f7a1b4a4
  • Pointer size: 132 Bytes
  • Size of remote file: 7.86 MB
pro_doc_corporate_income_statement/022/022_dirty_3.png ADDED

Git LFS Details

  • SHA256: 7e148fa954a112d0699673c88f44a2db6c168714bd25459697af3f5fc1a8e604
  • Pointer size: 132 Bytes
  • Size of remote file: 8.04 MB
pro_doc_corporate_income_statement/022/022_dirty_4.png ADDED

Git LFS Details

  • SHA256: 6cf8ec199a0bf83a68a866c14b5952cf4377efc35ef596abf9926bf60918610e
  • Pointer size: 132 Bytes
  • Size of remote file: 7.75 MB
pro_doc_corporate_income_statement/022/022_dirty_5.png ADDED

Git LFS Details

  • SHA256: cba65ac5f7897e4507e3c50dfa6b8317616d8b859a3cf15830f455a58686878d
  • Pointer size: 132 Bytes
  • Size of remote file: 7.57 MB
pro_doc_corporate_income_statement/029/029.png ADDED

Git LFS Details

  • SHA256: 0c5465d9b46af71b80588435c505b79917b2b3ad034809829226f2ac0bec560b
  • Pointer size: 132 Bytes
  • Size of remote file: 5.89 MB
pro_doc_corporate_income_statement/029/029_dirty_1.png ADDED

Git LFS Details

  • SHA256: afe9f04cfd4cd7fa3da23aa399b3dfcf5bd6cb082a730f1cecc10152456fb270
  • Pointer size: 132 Bytes
  • Size of remote file: 8.24 MB
pro_doc_corporate_income_statement/029/029_dirty_2.png ADDED

Git LFS Details

  • SHA256: 7b05278f9f8d6fd1ab5ece9941064e6f97bcc2a7b05e4448e9f1d709b65730ae
  • Pointer size: 132 Bytes
  • Size of remote file: 8.49 MB
pro_doc_corporate_income_statement/029/029_dirty_3.png ADDED

Git LFS Details

  • SHA256: e363c3bb127d7e545bad4970314962f106f2e59ef2e25fb867070ab784347313
  • Pointer size: 132 Bytes
  • Size of remote file: 8.93 MB
pro_doc_corporate_income_statement/029/029_dirty_4.png ADDED

Git LFS Details

  • SHA256: b0df29a9c5212c02a7c6b39c71d7810b6e0b06ca7f887cc38f5de58044d2845c
  • Pointer size: 132 Bytes
  • Size of remote file: 8.99 MB
pro_doc_corporate_income_statement/029/029_dirty_5.png ADDED

Git LFS Details

  • SHA256: d556595951bfefdb7a181545179427371bb632e0a8eda8739ed84381a4701bcf
  • Pointer size: 132 Bytes
  • Size of remote file: 8.32 MB
pro_doc_corporate_income_statement/039/039.json ADDED
@@ -0,0 +1,207 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "img_file": "pro_doc_corporate_income_statement_039.png",
3
+ "img_width": 1654,
4
+ "img_height": 2339,
5
+ "labels": [
6
+ {
7
+ "text": "Jackson-Collier",
8
+ "bbox_px": [
9
+ 152.38,
10
+ 186.77,
11
+ 479.07,
12
+ 237.73
13
+ ]
14
+ }
15
+ ],
16
+ "values": [
17
+ {
18
+ "text": "Total Gross Sales $1,529,308.97",
19
+ "bbox_px": [
20
+ 157.14,
21
+ 379.92,
22
+ 1462.68,
23
+ 438.0
24
+ ]
25
+ },
26
+ {
27
+ "text": "Sales Returns and Allowances $28,437.35",
28
+ "bbox_px": [
29
+ 158.32,
30
+ 433.33,
31
+ 1463.87,
32
+ 491.41
33
+ ]
34
+ },
35
+ {
36
+ "text": "Adjusted Net Revenue $1,500,871.62",
37
+ "bbox_px": [
38
+ 201.21,
39
+ 488.81,
40
+ 1465.1,
41
+ 545.97
42
+ ]
43
+ },
44
+ {
45
+ "text": "Material Costs $325,848.86",
46
+ "bbox_px": [
47
+ 160.74,
48
+ 542.22,
49
+ 1466.28,
50
+ 600.3
51
+ ]
52
+ },
53
+ {
54
+ "text": "Labor Costs $154,310.66",
55
+ "bbox_px": [
56
+ 161.92,
57
+ 595.62,
58
+ 1467.46,
59
+ 653.7
60
+ ]
61
+ },
62
+ {
63
+ "text": "Total COGS $480,159.52",
64
+ "bbox_px": [
65
+ 204.81,
66
+ 651.11,
67
+ 1468.69,
68
+ 708.27
69
+ ]
70
+ },
71
+ {
72
+ "text": "Gross Margin $1,020,712.10",
73
+ "bbox_px": [
74
+ 247.69,
75
+ 706.6,
76
+ 1469.92,
77
+ 762.83
78
+ ]
79
+ },
80
+ {
81
+ "text": "Sales and Admin Salaries $146,447.39",
82
+ "bbox_px": [
83
+ 165.56,
84
+ 760.0,
85
+ 1471.11,
86
+ 818.08
87
+ ]
88
+ },
89
+ {
90
+ "text": "Marketing Expenses $46,511.27",
91
+ "bbox_px": [
92
+ 166.75,
93
+ 813.41,
94
+ 1472.33,
95
+ 871.49
96
+ ]
97
+ },
98
+ {
99
+ "text": "R&D Expenditures $37,598.88",
100
+ "bbox_px": [
101
+ 167.93,
102
+ 866.81,
103
+ 1473.48,
104
+ 924.89
105
+ ]
106
+ },
107
+ {
108
+ "text": "Total Operating Expenses $230,557.54",
109
+ "bbox_px": [
110
+ 210.82,
111
+ 922.3,
112
+ 1474.7,
113
+ 979.46
114
+ ]
115
+ },
116
+ {
117
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
118
+ "bbox_px": [
119
+ 253.7,
120
+ 977.79,
121
+ 1475.93,
122
+ 1034.02
123
+ ]
124
+ },
125
+ {
126
+ "text": "Accumulated Depreciation $15,952.33",
127
+ "bbox_px": [
128
+ 171.57,
129
+ 1031.19,
130
+ 1477.12,
131
+ 1089.27
132
+ ]
133
+ },
134
+ {
135
+ "text": "Intangible Assets Amortization $8,466.07",
136
+ "bbox_px": [
137
+ 172.76,
138
+ 1084.6,
139
+ 1478.31,
140
+ 1142.68
141
+ ]
142
+ },
143
+ {
144
+ "text": "Combined Depreciation and Amortization $24,418.40",
145
+ "bbox_px": [
146
+ 215.64,
147
+ 1140.09,
148
+ 1479.54,
149
+ 1197.24
150
+ ]
151
+ },
152
+ {
153
+ "text": "Operating Earnings $765,736.16",
154
+ "bbox_px": [
155
+ 300.19,
156
+ 1195.57,
157
+ 1480.76,
158
+ 1250.88
159
+ ]
160
+ },
161
+ {
162
+ "text": "Borrowing Costs $9,431.42",
163
+ "bbox_px": [
164
+ 176.4,
165
+ 1248.98,
166
+ 1481.95,
167
+ 1307.06
168
+ ]
169
+ },
170
+ {
171
+ "text": "Capital Gains $2,734.37",
172
+ "bbox_px": [
173
+ 177.58,
174
+ 1302.38,
175
+ 1483.14,
176
+ 1360.46
177
+ ]
178
+ },
179
+ {
180
+ "text": "Pre-Tax Income $759,039.11",
181
+ "bbox_px": [
182
+ 303.78,
183
+ 1357.87,
184
+ 1484.36,
185
+ 1413.18
186
+ ]
187
+ },
188
+ {
189
+ "text": "Income Tax Expense $159,398.21",
190
+ "bbox_px": [
191
+ 180.0,
192
+ 1411.28,
193
+ 1485.54,
194
+ 1469.36
195
+ ]
196
+ },
197
+ {
198
+ "text": "Profit After Taxes $599,640.90",
199
+ "bbox_px": [
200
+ 347.85,
201
+ 1466.76,
202
+ 1486.77,
203
+ 1521.15
204
+ ]
205
+ }
206
+ ]
207
+ }
pro_doc_corporate_income_statement/039/039.pdf ADDED
Binary file (12.8 kB). View file
 
pro_doc_corporate_income_statement/039/039.xlsx ADDED
Binary file (6.3 kB). View file
 
pro_doc_corporate_income_statement/039/039_dirty_1.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_039_dirty_1.png",
3
+ "labels": [
4
+ {
5
+ "text": "Jackson-Collier",
6
+ "bbox": [
7
+ 170,
8
+ 174,
9
+ 497,
10
+ 219
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,529,308.97",
17
+ "bbox": [
18
+ 171,
19
+ 375,
20
+ 1476,
21
+ 409
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $28,437.35",
26
+ "bbox": [
27
+ 171,
28
+ 428,
29
+ 1476,
30
+ 462
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Net Revenue $1,500,871.62",
35
+ "bbox": [
36
+ 212,
37
+ 484,
38
+ 1476,
39
+ 517
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $325,848.86",
44
+ "bbox": [
45
+ 172,
46
+ 537,
47
+ 1477,
48
+ 571
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $154,310.66",
53
+ "bbox": [
54
+ 172,
55
+ 591,
56
+ 1477,
57
+ 625
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $480,159.52",
62
+ "bbox": [
63
+ 213,
64
+ 646,
65
+ 1477,
66
+ 679
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,020,712.10",
71
+ "bbox": [
72
+ 255,
73
+ 702,
74
+ 1477,
75
+ 735
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Salaries $146,447.39",
80
+ "bbox": [
81
+ 172,
82
+ 755,
83
+ 1477,
84
+ 789
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing Expenses $46,511.27",
89
+ "bbox": [
90
+ 172,
91
+ 808,
92
+ 1478,
93
+ 843
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $37,598.88",
98
+ "bbox": [
99
+ 173,
100
+ 862,
101
+ 1478,
102
+ 896
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $230,557.54",
107
+ "bbox": [
108
+ 214,
109
+ 917,
110
+ 1478,
111
+ 951
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
116
+ "bbox": [
117
+ 256,
118
+ 973,
119
+ 1478,
120
+ 1006
121
+ ]
122
+ },
123
+ {
124
+ "text": "Accumulated Depreciation $15,952.33",
125
+ "bbox": [
126
+ 173,
127
+ 1026,
128
+ 1478,
129
+ 1060
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Assets Amortization $8,466.07",
134
+ "bbox": [
135
+ 173,
136
+ 1080,
137
+ 1478,
138
+ 1114
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $24,418.40",
143
+ "bbox": [
144
+ 214,
145
+ 1135,
146
+ 1479,
147
+ 1168
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $765,736.16",
152
+ "bbox": [
153
+ 299,
154
+ 1191,
155
+ 1479,
156
+ 1224
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $9,431.42",
161
+ "bbox": [
162
+ 174,
163
+ 1244,
164
+ 1479,
165
+ 1278
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,734.37",
170
+ "bbox": [
171
+ 174,
172
+ 1298,
173
+ 1479,
174
+ 1332
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $759,039.11",
179
+ "bbox": [
180
+ 299,
181
+ 1353,
182
+ 1479,
183
+ 1386
184
+ ]
185
+ },
186
+ {
187
+ "text": "Income Tax Expense $159,398.21",
188
+ "bbox": [
189
+ 174,
190
+ 1407,
191
+ 1479,
192
+ 1441
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $599,640.90",
197
+ "bbox": [
198
+ 340,
199
+ 1462,
200
+ 1480,
201
+ 1495
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/039/039_dirty_2.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_039_dirty_2.png",
3
+ "labels": [
4
+ {
5
+ "text": "Jackson-Collier",
6
+ "bbox": [
7
+ 167,
8
+ 184,
9
+ 493,
10
+ 230
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,529,308.97",
17
+ "bbox": [
18
+ 168,
19
+ 389,
20
+ 1473,
21
+ 427
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $28,437.35",
26
+ "bbox": [
27
+ 168,
28
+ 442,
29
+ 1474,
30
+ 480
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Net Revenue $1,500,871.62",
35
+ "bbox": [
36
+ 210,
37
+ 498,
38
+ 1474,
39
+ 536
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $325,848.86",
44
+ "bbox": [
45
+ 169,
46
+ 551,
47
+ 1474,
48
+ 589
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $154,310.66",
53
+ "bbox": [
54
+ 170,
55
+ 605,
56
+ 1475,
57
+ 643
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $480,159.52",
62
+ "bbox": [
63
+ 211,
64
+ 660,
65
+ 1475,
66
+ 698
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,020,712.10",
71
+ "bbox": [
72
+ 253,
73
+ 716,
74
+ 1476,
75
+ 754
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Salaries $146,447.39",
80
+ "bbox": [
81
+ 171,
82
+ 769,
83
+ 1476,
84
+ 807
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing Expenses $46,511.27",
89
+ "bbox": [
90
+ 171,
91
+ 822,
92
+ 1476,
93
+ 861
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $37,598.88",
98
+ "bbox": [
99
+ 171,
100
+ 876,
101
+ 1477,
102
+ 914
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $230,557.54",
107
+ "bbox": [
108
+ 213,
109
+ 931,
110
+ 1477,
111
+ 970
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
116
+ "bbox": [
117
+ 255,
118
+ 987,
119
+ 1477,
120
+ 1025
121
+ ]
122
+ },
123
+ {
124
+ "text": "Accumulated Depreciation $15,952.33",
125
+ "bbox": [
126
+ 173,
127
+ 1040,
128
+ 1478,
129
+ 1078
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Assets Amortization $8,466.07",
134
+ "bbox": [
135
+ 173,
136
+ 1094,
137
+ 1478,
138
+ 1132
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $24,418.40",
143
+ "bbox": [
144
+ 214,
145
+ 1149,
146
+ 1479,
147
+ 1187
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $765,736.16",
152
+ "bbox": [
153
+ 299,
154
+ 1205,
155
+ 1479,
156
+ 1242
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $9,431.42",
161
+ "bbox": [
162
+ 174,
163
+ 1258,
164
+ 1479,
165
+ 1296
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,734.37",
170
+ "bbox": [
171
+ 175,
172
+ 1312,
173
+ 1480,
174
+ 1350
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $759,039.11",
179
+ "bbox": [
180
+ 300,
181
+ 1367,
182
+ 1480,
183
+ 1404
184
+ ]
185
+ },
186
+ {
187
+ "text": "Income Tax Expense $159,398.21",
188
+ "bbox": [
189
+ 175,
190
+ 1421,
191
+ 1481,
192
+ 1459
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $599,640.90",
197
+ "bbox": [
198
+ 342,
199
+ 1476,
200
+ 1481,
201
+ 1513
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/039/039_dirty_3.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_039_dirty_3.png",
3
+ "labels": [
4
+ {
5
+ "text": "Jackson-Collier",
6
+ "bbox": [
7
+ 165,
8
+ 178,
9
+ 491,
10
+ 225
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,529,308.97",
17
+ "bbox": [
18
+ 167,
19
+ 379,
20
+ 1472,
21
+ 419
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $28,437.35",
26
+ "bbox": [
27
+ 167,
28
+ 432,
29
+ 1472,
30
+ 472
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Net Revenue $1,500,871.62",
35
+ "bbox": [
36
+ 209,
37
+ 488,
38
+ 1473,
39
+ 528
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $325,848.86",
44
+ "bbox": [
45
+ 168,
46
+ 541,
47
+ 1473,
48
+ 581
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $154,310.66",
53
+ "bbox": [
54
+ 168,
55
+ 595,
56
+ 1474,
57
+ 635
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $480,159.52",
62
+ "bbox": [
63
+ 210,
64
+ 650,
65
+ 1474,
66
+ 690
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,020,712.10",
71
+ "bbox": [
72
+ 252,
73
+ 706,
74
+ 1475,
75
+ 746
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Salaries $146,447.39",
80
+ "bbox": [
81
+ 170,
82
+ 759,
83
+ 1475,
84
+ 799
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing Expenses $46,511.27",
89
+ "bbox": [
90
+ 170,
91
+ 812,
92
+ 1476,
93
+ 853
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $37,598.88",
98
+ "bbox": [
99
+ 171,
100
+ 866,
101
+ 1476,
102
+ 906
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $230,557.54",
107
+ "bbox": [
108
+ 212,
109
+ 921,
110
+ 1477,
111
+ 962
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
116
+ "bbox": [
117
+ 255,
118
+ 977,
119
+ 1477,
120
+ 1017
121
+ ]
122
+ },
123
+ {
124
+ "text": "Accumulated Depreciation $15,952.33",
125
+ "bbox": [
126
+ 172,
127
+ 1030,
128
+ 1478,
129
+ 1070
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Assets Amortization $8,466.07",
134
+ "bbox": [
135
+ 173,
136
+ 1084,
137
+ 1478,
138
+ 1124
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $24,418.40",
143
+ "bbox": [
144
+ 214,
145
+ 1139,
146
+ 1479,
147
+ 1179
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $765,736.16",
152
+ "bbox": [
153
+ 299,
154
+ 1195,
155
+ 1479,
156
+ 1234
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $9,431.42",
161
+ "bbox": [
162
+ 174,
163
+ 1248,
164
+ 1480,
165
+ 1288
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,734.37",
170
+ "bbox": [
171
+ 175,
172
+ 1302,
173
+ 1480,
174
+ 1342
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $759,039.11",
179
+ "bbox": [
180
+ 300,
181
+ 1357,
182
+ 1481,
183
+ 1396
184
+ ]
185
+ },
186
+ {
187
+ "text": "Income Tax Expense $159,398.21",
188
+ "bbox": [
189
+ 176,
190
+ 1411,
191
+ 1481,
192
+ 1451
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $599,640.90",
197
+ "bbox": [
198
+ 342,
199
+ 1466,
200
+ 1482,
201
+ 1505
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/039/039_dirty_4.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_039_dirty_4.png",
3
+ "labels": [
4
+ {
5
+ "text": "Jackson-Collier",
6
+ "bbox": [
7
+ 177,
8
+ 173,
9
+ 503,
10
+ 218
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,529,308.97",
17
+ "bbox": [
18
+ 176,
19
+ 391,
20
+ 1481,
21
+ 425
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $28,437.35",
26
+ "bbox": [
27
+ 176,
28
+ 444,
29
+ 1481,
30
+ 478
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Net Revenue $1,500,871.62",
35
+ "bbox": [
36
+ 217,
37
+ 501,
38
+ 1481,
39
+ 534
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $325,848.86",
44
+ "bbox": [
45
+ 175,
46
+ 553,
47
+ 1480,
48
+ 587
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $154,310.66",
53
+ "bbox": [
54
+ 175,
55
+ 607,
56
+ 1480,
57
+ 641
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $480,159.52",
62
+ "bbox": [
63
+ 216,
64
+ 663,
65
+ 1480,
66
+ 696
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,020,712.10",
71
+ "bbox": [
72
+ 258,
73
+ 719,
74
+ 1480,
75
+ 752
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Salaries $146,447.39",
80
+ "bbox": [
81
+ 175,
82
+ 771,
83
+ 1480,
84
+ 805
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing Expenses $46,511.27",
89
+ "bbox": [
90
+ 175,
91
+ 824,
92
+ 1480,
93
+ 859
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $37,598.88",
98
+ "bbox": [
99
+ 174,
100
+ 878,
101
+ 1479,
102
+ 912
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $230,557.54",
107
+ "bbox": [
108
+ 215,
109
+ 934,
110
+ 1479,
111
+ 968
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
116
+ "bbox": [
117
+ 257,
118
+ 990,
119
+ 1479,
120
+ 1023
121
+ ]
122
+ },
123
+ {
124
+ "text": "Accumulated Depreciation $15,952.33",
125
+ "bbox": [
126
+ 174,
127
+ 1042,
128
+ 1479,
129
+ 1076
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Assets Amortization $8,466.07",
134
+ "bbox": [
135
+ 174,
136
+ 1096,
137
+ 1479,
138
+ 1130
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $24,418.40",
143
+ "bbox": [
144
+ 214,
145
+ 1152,
146
+ 1479,
147
+ 1185
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $765,736.16",
152
+ "bbox": [
153
+ 298,
154
+ 1208,
155
+ 1478,
156
+ 1241
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $9,431.42",
161
+ "bbox": [
162
+ 173,
163
+ 1260,
164
+ 1478,
165
+ 1294
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,734.37",
170
+ "bbox": [
171
+ 173,
172
+ 1314,
173
+ 1478,
174
+ 1348
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $759,039.11",
179
+ "bbox": [
180
+ 298,
181
+ 1370,
182
+ 1478,
183
+ 1403
184
+ ]
185
+ },
186
+ {
187
+ "text": "Income Tax Expense $159,398.21",
188
+ "bbox": [
189
+ 173,
190
+ 1423,
191
+ 1478,
192
+ 1457
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $599,640.90",
197
+ "bbox": [
198
+ 338,
199
+ 1479,
200
+ 1477,
201
+ 1512
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/039/039_dirty_5.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_039_dirty_5.png",
3
+ "labels": [
4
+ {
5
+ "text": "Jackson-Collier",
6
+ "bbox": [
7
+ 176,
8
+ 173,
9
+ 502,
10
+ 218
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $1,529,308.97",
17
+ "bbox": [
18
+ 176,
19
+ 392,
20
+ 1481,
21
+ 424
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Allowances $28,437.35",
26
+ "bbox": [
27
+ 176,
28
+ 445,
29
+ 1481,
30
+ 477
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Net Revenue $1,500,871.62",
35
+ "bbox": [
36
+ 216,
37
+ 501,
38
+ 1480,
39
+ 533
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $325,848.86",
44
+ "bbox": [
45
+ 175,
46
+ 554,
47
+ 1480,
48
+ 586
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Costs $154,310.66",
53
+ "bbox": [
54
+ 175,
55
+ 608,
56
+ 1480,
57
+ 640
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $480,159.52",
62
+ "bbox": [
63
+ 216,
64
+ 663,
65
+ 1480,
66
+ 695
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $1,020,712.10",
71
+ "bbox": [
72
+ 258,
73
+ 719,
74
+ 1480,
75
+ 751
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Salaries $146,447.39",
80
+ "bbox": [
81
+ 175,
82
+ 772,
83
+ 1480,
84
+ 804
85
+ ]
86
+ },
87
+ {
88
+ "text": "Marketing Expenses $46,511.27",
89
+ "bbox": [
90
+ 174,
91
+ 825,
92
+ 1480,
93
+ 858
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $37,598.88",
98
+ "bbox": [
99
+ 174,
100
+ 879,
101
+ 1479,
102
+ 911
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $230,557.54",
107
+ "bbox": [
108
+ 215,
109
+ 934,
110
+ 1479,
111
+ 967
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $790,154.56",
116
+ "bbox": [
117
+ 257,
118
+ 990,
119
+ 1479,
120
+ 1022
121
+ ]
122
+ },
123
+ {
124
+ "text": "Accumulated Depreciation $15,952.33",
125
+ "bbox": [
126
+ 174,
127
+ 1043,
128
+ 1479,
129
+ 1075
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Assets Amortization $8,466.07",
134
+ "bbox": [
135
+ 174,
136
+ 1097,
137
+ 1479,
138
+ 1129
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $24,418.40",
143
+ "bbox": [
144
+ 214,
145
+ 1152,
146
+ 1479,
147
+ 1184
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $765,736.16",
152
+ "bbox": [
153
+ 298,
154
+ 1208,
155
+ 1478,
156
+ 1240
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $9,431.42",
161
+ "bbox": [
162
+ 173,
163
+ 1261,
164
+ 1478,
165
+ 1293
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,734.37",
170
+ "bbox": [
171
+ 173,
172
+ 1315,
173
+ 1478,
174
+ 1347
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $759,039.11",
179
+ "bbox": [
180
+ 298,
181
+ 1370,
182
+ 1478,
183
+ 1402
184
+ ]
185
+ },
186
+ {
187
+ "text": "Income Tax Expense $159,398.21",
188
+ "bbox": [
189
+ 173,
190
+ 1424,
191
+ 1478,
192
+ 1456
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $599,640.90",
197
+ "bbox": [
198
+ 338,
199
+ 1479,
200
+ 1478,
201
+ 1511
202
+ ]
203
+ }
204
+ ]
205
+ }