arcolab-dev commited on
Commit
4b9804c
·
verified ·
1 Parent(s): 54a2766

Add files using upload-large-folder tool

Browse files
This view is limited to 50 files because it contains too many changes.   See raw diff
Files changed (50) hide show
  1. pro_doc_corporate_income_statement/002/002.png +3 -0
  2. pro_doc_corporate_income_statement/002/002_dirty_1.png +3 -0
  3. pro_doc_corporate_income_statement/002/002_dirty_2.png +3 -0
  4. pro_doc_corporate_income_statement/002/002_dirty_3.png +3 -0
  5. pro_doc_corporate_income_statement/002/002_dirty_4.png +3 -0
  6. pro_doc_corporate_income_statement/002/002_dirty_5.png +3 -0
  7. pro_doc_corporate_income_statement/003/003.json +207 -0
  8. pro_doc_corporate_income_statement/003/003.pdf +0 -0
  9. pro_doc_corporate_income_statement/003/003.xlsx +0 -0
  10. pro_doc_corporate_income_statement/003/003_dirty_1.json +205 -0
  11. pro_doc_corporate_income_statement/003/003_dirty_2.json +205 -0
  12. pro_doc_corporate_income_statement/003/003_dirty_3.json +205 -0
  13. pro_doc_corporate_income_statement/003/003_dirty_4.json +205 -0
  14. pro_doc_corporate_income_statement/003/003_dirty_5.json +205 -0
  15. pro_doc_corporate_income_statement/003/003_pdf.json +205 -0
  16. pro_doc_corporate_income_statement/006/006.png +3 -0
  17. pro_doc_corporate_income_statement/006/006_dirty_1.png +3 -0
  18. pro_doc_corporate_income_statement/006/006_dirty_2.png +3 -0
  19. pro_doc_corporate_income_statement/006/006_dirty_3.png +3 -0
  20. pro_doc_corporate_income_statement/006/006_dirty_4.png +3 -0
  21. pro_doc_corporate_income_statement/006/006_dirty_5.png +3 -0
  22. pro_doc_corporate_income_statement/020/020.png +3 -0
  23. pro_doc_corporate_income_statement/020/020_dirty_1.png +3 -0
  24. pro_doc_corporate_income_statement/020/020_dirty_2.png +3 -0
  25. pro_doc_corporate_income_statement/020/020_dirty_3.png +3 -0
  26. pro_doc_corporate_income_statement/020/020_dirty_4.png +3 -0
  27. pro_doc_corporate_income_statement/020/020_dirty_5.png +3 -0
  28. pro_doc_corporate_income_statement/030/030.json +207 -0
  29. pro_doc_corporate_income_statement/030/030.pdf +0 -0
  30. pro_doc_corporate_income_statement/030/030.xlsx +0 -0
  31. pro_doc_corporate_income_statement/030/030_dirty_1.json +205 -0
  32. pro_doc_corporate_income_statement/030/030_dirty_2.json +205 -0
  33. pro_doc_corporate_income_statement/030/030_dirty_3.json +205 -0
  34. pro_doc_corporate_income_statement/030/030_dirty_4.json +205 -0
  35. pro_doc_corporate_income_statement/030/030_dirty_5.json +205 -0
  36. pro_doc_corporate_income_statement/030/030_pdf.json +205 -0
  37. pro_doc_corporate_income_statement/035/035.json +207 -0
  38. pro_doc_corporate_income_statement/035/035.pdf +0 -0
  39. pro_doc_corporate_income_statement/035/035.xlsx +0 -0
  40. pro_doc_corporate_income_statement/035/035_dirty_1.json +205 -0
  41. pro_doc_corporate_income_statement/035/035_dirty_2.json +205 -0
  42. pro_doc_corporate_income_statement/035/035_dirty_3.json +205 -0
  43. pro_doc_corporate_income_statement/035/035_dirty_4.json +205 -0
  44. pro_doc_corporate_income_statement/035/035_dirty_5.json +205 -0
  45. pro_doc_corporate_income_statement/035/035_pdf.json +205 -0
  46. pro_doc_corporate_income_statement/038/038.json +207 -0
  47. pro_doc_corporate_income_statement/038/038.pdf +0 -0
  48. pro_doc_corporate_income_statement/038/038.xlsx +0 -0
  49. pro_doc_corporate_income_statement/038/038_dirty_1.json +205 -0
  50. pro_doc_corporate_income_statement/038/038_dirty_2.json +205 -0
pro_doc_corporate_income_statement/002/002.png ADDED

Git LFS Details

  • SHA256: 642046ab300fd3c77ed3621d5a9e029ce040112bdc9ebdca1fc618d7115ea664
  • Pointer size: 132 Bytes
  • Size of remote file: 5.94 MB
pro_doc_corporate_income_statement/002/002_dirty_1.png ADDED

Git LFS Details

  • SHA256: b14f0e10ad8ef9ff9258a5510e9b6e1a1b4f4a8dfe4e06413f299e7506487b75
  • Pointer size: 132 Bytes
  • Size of remote file: 7.7 MB
pro_doc_corporate_income_statement/002/002_dirty_2.png ADDED

Git LFS Details

  • SHA256: 3690991930f1da45a622ef7553f3191b9e627fdff474e87fd44e3024c7a1b2c3
  • Pointer size: 132 Bytes
  • Size of remote file: 8.33 MB
pro_doc_corporate_income_statement/002/002_dirty_3.png ADDED

Git LFS Details

  • SHA256: f15a0d26d1ec1ff9191f5eb59abaa896cc89f00a9671a376c2c5774fd300c36f
  • Pointer size: 132 Bytes
  • Size of remote file: 8.74 MB
pro_doc_corporate_income_statement/002/002_dirty_4.png ADDED

Git LFS Details

  • SHA256: 936f222166d0836be3f69d84eb731702e1d4f8cfc394a381910ae87b01aae86c
  • Pointer size: 132 Bytes
  • Size of remote file: 8.52 MB
pro_doc_corporate_income_statement/002/002_dirty_5.png ADDED

Git LFS Details

  • SHA256: ee9a2c7cff9a462e56ee9a4152d12e9460d01b132f306fe4fd27fef3f303293c
  • Pointer size: 132 Bytes
  • Size of remote file: 8.55 MB
pro_doc_corporate_income_statement/003/003.json ADDED
@@ -0,0 +1,207 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "img_file": "pro_doc_corporate_income_statement_003.png",
3
+ "img_width": 1654,
4
+ "img_height": 2339,
5
+ "labels": [
6
+ {
7
+ "text": "Henderson, Davis and Wright",
8
+ "bbox_px": [
9
+ 174.86,
10
+ 178.78,
11
+ 784.29,
12
+ 223.0
13
+ ]
14
+ }
15
+ ],
16
+ "values": [
17
+ {
18
+ "text": "Total Gross Receipts $1,297,379.61",
19
+ "bbox_px": [
20
+ 174.71,
21
+ 393.69,
22
+ 1479.95,
23
+ 423.85
24
+ ]
25
+ },
26
+ {
27
+ "text": "Refunds and Discounts $15,282.39",
28
+ "bbox_px": [
29
+ 174.67,
30
+ 447.11,
31
+ 1479.92,
32
+ 477.26
33
+ ]
34
+ },
35
+ {
36
+ "text": "Adjusted Gross Revenue $1,282,097.22",
37
+ "bbox_px": [
38
+ 216.3,
39
+ 502.64,
40
+ 1479.87,
41
+ 532.77
42
+ ]
43
+ },
44
+ {
45
+ "text": "Material Costs $477,396.79",
46
+ "bbox_px": [
47
+ 174.59,
48
+ 556.03,
49
+ 1479.83,
50
+ 586.18
51
+ ]
52
+ },
53
+ {
54
+ "text": "Workforce Expenses $142,861.81",
55
+ "bbox_px": [
56
+ 174.55,
57
+ 609.45,
58
+ 1479.79,
59
+ 639.6
60
+ ]
61
+ },
62
+ {
63
+ "text": "Complete Cost of Products Sold $620,258.60",
64
+ "bbox_px": [
65
+ 216.17,
66
+ 664.98,
67
+ 1479.75,
68
+ 695.1
69
+ ]
70
+ },
71
+ {
72
+ "text": "Gross Margin $661,838.62",
73
+ "bbox_px": [
74
+ 257.8,
75
+ 720.51,
76
+ 1479.71,
77
+ 750.6
78
+ ]
79
+ },
80
+ {
81
+ "text": "Sales and Office Personnel Salaries $139,078.68",
82
+ "bbox_px": [
83
+ 174.42,
84
+ 773.87,
85
+ 1479.67,
86
+ 804.02
87
+ ]
88
+ },
89
+ {
90
+ "text": "Promotional Activities $24,712.89",
91
+ "bbox_px": [
92
+ 174.38,
93
+ 827.28,
94
+ 1479.63,
95
+ 857.44
96
+ ]
97
+ },
98
+ {
99
+ "text": "Innovation Expenditures $66,929.50",
100
+ "bbox_px": [
101
+ 174.34,
102
+ 880.7,
103
+ 1479.59,
104
+ 910.86
105
+ ]
106
+ },
107
+ {
108
+ "text": "Overall Operating Expenses $230,721.07",
109
+ "bbox_px": [
110
+ 215.97,
111
+ 936.24,
112
+ 1479.54,
113
+ 966.36
114
+ ]
115
+ },
116
+ {
117
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
118
+ "bbox_px": [
119
+ 257.59,
120
+ 991.77,
121
+ 1479.5,
122
+ 1021.86
123
+ ]
124
+ },
125
+ {
126
+ "text": "Asset Depreciation $19,187.20",
127
+ "bbox_px": [
128
+ 174.22,
129
+ 1045.12,
130
+ 1479.46,
131
+ 1075.28
132
+ ]
133
+ },
134
+ {
135
+ "text": "Intangible Asset Amortization $6,415.41",
136
+ "bbox_px": [
137
+ 174.18,
138
+ 1098.54,
139
+ 1479.43,
140
+ 1128.7
141
+ ]
142
+ },
143
+ {
144
+ "text": "Combined Depreciation and Amortization $25,602.61",
145
+ "bbox_px": [
146
+ 215.8,
147
+ 1154.07,
148
+ 1479.38,
149
+ 1184.2
150
+ ]
151
+ },
152
+ {
153
+ "text": "Operating Earnings (EBIT) $405,514.94",
154
+ "bbox_px": [
155
+ 299.09,
156
+ 1209.64,
157
+ 1479.33,
158
+ 1239.7
159
+ ]
160
+ },
161
+ {
162
+ "text": "Borrowing Costs $15,593.00",
163
+ "bbox_px": [
164
+ 174.05,
165
+ 1262.96,
166
+ 1479.3,
167
+ 1293.12
168
+ ]
169
+ },
170
+ {
171
+ "text": "Portfolio Returns $4,964.68",
172
+ "bbox_px": [
173
+ 174.01,
174
+ 1316.38,
175
+ 1479.26,
176
+ 1346.54
177
+ ]
178
+ },
179
+ {
180
+ "text": "Pre-Tax Income (EBT) $394,886.62",
181
+ "bbox_px": [
182
+ 298.97,
183
+ 1371.98,
184
+ 1479.21,
185
+ 1402.04
186
+ ]
187
+ },
188
+ {
189
+ "text": "Tax Reserve $82,926.19",
190
+ "bbox_px": [
191
+ 173.93,
192
+ 1425.3,
193
+ 1479.18,
194
+ 1455.45
195
+ ]
196
+ },
197
+ {
198
+ "text": "Profit After Taxes $311,960.43",
199
+ "bbox_px": [
200
+ 340.55,
201
+ 1480.93,
202
+ 1479.13,
203
+ 1510.96
204
+ ]
205
+ }
206
+ ]
207
+ }
pro_doc_corporate_income_statement/003/003.pdf ADDED
Binary file (13.1 kB). View file
 
pro_doc_corporate_income_statement/003/003.xlsx ADDED
Binary file (6.33 kB). View file
 
pro_doc_corporate_income_statement/003/003_dirty_1.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_003_dirty_1.png",
3
+ "labels": [
4
+ {
5
+ "text": "Henderson, Davis and Wright",
6
+ "bbox": [
7
+ 166,
8
+ 188,
9
+ 776,
10
+ 236
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Receipts $1,297,379.61",
17
+ "bbox": [
18
+ 168,
19
+ 404,
20
+ 1473,
21
+ 442
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $15,282.39",
26
+ "bbox": [
27
+ 168,
28
+ 457,
29
+ 1473,
30
+ 495
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Gross Revenue $1,282,097.22",
35
+ "bbox": [
36
+ 210,
37
+ 513,
38
+ 1474,
39
+ 551
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $477,396.79",
44
+ "bbox": [
45
+ 169,
46
+ 566,
47
+ 1474,
48
+ 604
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Expenses $142,861.81",
53
+ "bbox": [
54
+ 169,
55
+ 620,
56
+ 1475,
57
+ 658
58
+ ]
59
+ },
60
+ {
61
+ "text": "Complete Cost of Products Sold $620,258.60",
62
+ "bbox": [
63
+ 211,
64
+ 675,
65
+ 1475,
66
+ 713
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $661,838.62",
71
+ "bbox": [
72
+ 253,
73
+ 731,
74
+ 1475,
75
+ 769
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Office Personnel Salaries $139,078.68",
80
+ "bbox": [
81
+ 171,
82
+ 784,
83
+ 1476,
84
+ 822
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotional Activities $24,712.89",
89
+ "bbox": [
90
+ 171,
91
+ 837,
92
+ 1476,
93
+ 876
94
+ ]
95
+ },
96
+ {
97
+ "text": "Innovation Expenditures $66,929.50",
98
+ "bbox": [
99
+ 171,
100
+ 891,
101
+ 1477,
102
+ 929
103
+ ]
104
+ },
105
+ {
106
+ "text": "Overall Operating Expenses $230,721.07",
107
+ "bbox": [
108
+ 213,
109
+ 946,
110
+ 1477,
111
+ 985
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
116
+ "bbox": [
117
+ 255,
118
+ 1002,
119
+ 1477,
120
+ 1040
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $19,187.20",
125
+ "bbox": [
126
+ 173,
127
+ 1055,
128
+ 1478,
129
+ 1093
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $6,415.41",
134
+ "bbox": [
135
+ 173,
136
+ 1109,
137
+ 1478,
138
+ 1147
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $25,602.61",
143
+ "bbox": [
144
+ 214,
145
+ 1164,
146
+ 1479,
147
+ 1202
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings (EBIT) $405,514.94",
152
+ "bbox": [
153
+ 299,
154
+ 1220,
155
+ 1479,
156
+ 1257
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $15,593.00",
161
+ "bbox": [
162
+ 174,
163
+ 1273,
164
+ 1479,
165
+ 1311
166
+ ]
167
+ },
168
+ {
169
+ "text": "Portfolio Returns $4,964.68",
170
+ "bbox": [
171
+ 175,
172
+ 1327,
173
+ 1480,
174
+ 1365
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income (EBT) $394,886.62",
179
+ "bbox": [
180
+ 300,
181
+ 1382,
182
+ 1480,
183
+ 1419
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Reserve $82,926.19",
188
+ "bbox": [
189
+ 175,
190
+ 1436,
191
+ 1481,
192
+ 1474
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $311,960.43",
197
+ "bbox": [
198
+ 342,
199
+ 1491,
200
+ 1481,
201
+ 1528
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/003/003_dirty_2.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_003_dirty_2.png",
3
+ "labels": [
4
+ {
5
+ "text": "Henderson, Davis and Wright",
6
+ "bbox": [
7
+ 189,
8
+ 168,
9
+ 799,
10
+ 222
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Receipts $1,297,379.61",
17
+ "bbox": [
18
+ 186,
19
+ 383,
20
+ 1491,
21
+ 433
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $15,282.39",
26
+ "bbox": [
27
+ 185,
28
+ 436,
29
+ 1490,
30
+ 486
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Gross Revenue $1,282,097.22",
35
+ "bbox": [
36
+ 225,
37
+ 493,
38
+ 1489,
39
+ 542
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $477,396.79",
44
+ "bbox": [
45
+ 183,
46
+ 545,
47
+ 1488,
48
+ 595
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Expenses $142,861.81",
53
+ "bbox": [
54
+ 182,
55
+ 599,
56
+ 1488,
57
+ 649
58
+ ]
59
+ },
60
+ {
61
+ "text": "Complete Cost of Products Sold $620,258.60",
62
+ "bbox": [
63
+ 222,
64
+ 655,
65
+ 1487,
66
+ 704
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $661,838.62",
71
+ "bbox": [
72
+ 263,
73
+ 711,
74
+ 1486,
75
+ 760
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Office Personnel Salaries $139,078.68",
80
+ "bbox": [
81
+ 180,
82
+ 763,
83
+ 1485,
84
+ 813
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotional Activities $24,712.89",
89
+ "bbox": [
90
+ 179,
91
+ 816,
92
+ 1484,
93
+ 867
94
+ ]
95
+ },
96
+ {
97
+ "text": "Innovation Expenditures $66,929.50",
98
+ "bbox": [
99
+ 178,
100
+ 870,
101
+ 1483,
102
+ 920
103
+ ]
104
+ },
105
+ {
106
+ "text": "Overall Operating Expenses $230,721.07",
107
+ "bbox": [
108
+ 218,
109
+ 926,
110
+ 1482,
111
+ 976
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
116
+ "bbox": [
117
+ 259,
118
+ 982,
119
+ 1481,
120
+ 1031
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $19,187.20",
125
+ "bbox": [
126
+ 175,
127
+ 1034,
128
+ 1480,
129
+ 1084
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $6,415.41",
134
+ "bbox": [
135
+ 174,
136
+ 1088,
137
+ 1480,
138
+ 1138
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $25,602.61",
143
+ "bbox": [
144
+ 214,
145
+ 1143,
146
+ 1479,
147
+ 1193
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings (EBIT) $405,514.94",
152
+ "bbox": [
153
+ 297,
154
+ 1201,
155
+ 1478,
156
+ 1249
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $15,593.00",
161
+ "bbox": [
162
+ 172,
163
+ 1252,
164
+ 1477,
165
+ 1302
166
+ ]
167
+ },
168
+ {
169
+ "text": "Portfolio Returns $4,964.68",
170
+ "bbox": [
171
+ 171,
172
+ 1306,
173
+ 1476,
174
+ 1356
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income (EBT) $394,886.62",
179
+ "bbox": [
180
+ 295,
181
+ 1363,
182
+ 1475,
183
+ 1411
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Reserve $82,926.19",
188
+ "bbox": [
189
+ 169,
190
+ 1415,
191
+ 1474,
192
+ 1465
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $311,960.43",
197
+ "bbox": [
198
+ 334,
199
+ 1472,
200
+ 1473,
201
+ 1520
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/003/003_dirty_3.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_003_dirty_3.png",
3
+ "labels": [
4
+ {
5
+ "text": "Henderson, Davis and Wright",
6
+ "bbox": [
7
+ 182,
8
+ 167,
9
+ 791,
10
+ 216
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Receipts $1,297,379.61",
17
+ "bbox": [
18
+ 180,
19
+ 379,
20
+ 1485,
21
+ 419
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $15,282.39",
26
+ "bbox": [
27
+ 180,
28
+ 432,
29
+ 1485,
30
+ 472
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Gross Revenue $1,282,097.22",
35
+ "bbox": [
36
+ 220,
37
+ 488,
38
+ 1484,
39
+ 528
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $477,396.79",
44
+ "bbox": [
45
+ 179,
46
+ 541,
47
+ 1484,
48
+ 581
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Expenses $142,861.81",
53
+ "bbox": [
54
+ 178,
55
+ 595,
56
+ 1483,
57
+ 635
58
+ ]
59
+ },
60
+ {
61
+ "text": "Complete Cost of Products Sold $620,258.60",
62
+ "bbox": [
63
+ 219,
64
+ 650,
65
+ 1483,
66
+ 690
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $661,838.62",
71
+ "bbox": [
72
+ 260,
73
+ 706,
74
+ 1482,
75
+ 746
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Office Personnel Salaries $139,078.68",
80
+ "bbox": [
81
+ 177,
82
+ 759,
83
+ 1482,
84
+ 799
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotional Activities $24,712.89",
89
+ "bbox": [
90
+ 176,
91
+ 812,
92
+ 1482,
93
+ 853
94
+ ]
95
+ },
96
+ {
97
+ "text": "Innovation Expenditures $66,929.50",
98
+ "bbox": [
99
+ 176,
100
+ 866,
101
+ 1481,
102
+ 906
103
+ ]
104
+ },
105
+ {
106
+ "text": "Overall Operating Expenses $230,721.07",
107
+ "bbox": [
108
+ 216,
109
+ 921,
110
+ 1481,
111
+ 962
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
116
+ "bbox": [
117
+ 258,
118
+ 977,
119
+ 1480,
120
+ 1017
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $19,187.20",
125
+ "bbox": [
126
+ 174,
127
+ 1030,
128
+ 1480,
129
+ 1070
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $6,415.41",
134
+ "bbox": [
135
+ 174,
136
+ 1084,
137
+ 1479,
138
+ 1124
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $25,602.61",
143
+ "bbox": [
144
+ 214,
145
+ 1139,
146
+ 1479,
147
+ 1179
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings (EBIT) $405,514.94",
152
+ "bbox": [
153
+ 298,
154
+ 1196,
155
+ 1478,
156
+ 1235
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $15,593.00",
161
+ "bbox": [
162
+ 172,
163
+ 1248,
164
+ 1478,
165
+ 1288
166
+ ]
167
+ },
168
+ {
169
+ "text": "Portfolio Returns $4,964.68",
170
+ "bbox": [
171
+ 172,
172
+ 1302,
173
+ 1477,
174
+ 1342
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income (EBT) $394,886.62",
179
+ "bbox": [
180
+ 296,
181
+ 1358,
182
+ 1477,
183
+ 1397
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Reserve $82,926.19",
188
+ "bbox": [
189
+ 171,
190
+ 1411,
191
+ 1476,
192
+ 1451
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $311,960.43",
197
+ "bbox": [
198
+ 336,
199
+ 1467,
200
+ 1476,
201
+ 1506
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/003/003_dirty_4.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_003_dirty_4.png",
3
+ "labels": [
4
+ {
5
+ "text": "Henderson, Davis and Wright",
6
+ "bbox": [
7
+ 168,
8
+ 179,
9
+ 777,
10
+ 226
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Receipts $1,297,379.61",
17
+ "bbox": [
18
+ 169,
19
+ 390,
20
+ 1474,
21
+ 426
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $15,282.39",
26
+ "bbox": [
27
+ 170,
28
+ 443,
29
+ 1475,
30
+ 479
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Gross Revenue $1,282,097.22",
35
+ "bbox": [
36
+ 211,
37
+ 499,
38
+ 1475,
39
+ 535
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $477,396.79",
44
+ "bbox": [
45
+ 170,
46
+ 552,
47
+ 1475,
48
+ 588
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Expenses $142,861.81",
53
+ "bbox": [
54
+ 170,
55
+ 606,
56
+ 1476,
57
+ 642
58
+ ]
59
+ },
60
+ {
61
+ "text": "Complete Cost of Products Sold $620,258.60",
62
+ "bbox": [
63
+ 212,
64
+ 661,
65
+ 1476,
66
+ 697
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $661,838.62",
71
+ "bbox": [
72
+ 254,
73
+ 717,
74
+ 1476,
75
+ 753
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Office Personnel Salaries $139,078.68",
80
+ "bbox": [
81
+ 171,
82
+ 770,
83
+ 1476,
84
+ 806
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotional Activities $24,712.89",
89
+ "bbox": [
90
+ 172,
91
+ 823,
92
+ 1477,
93
+ 860
94
+ ]
95
+ },
96
+ {
97
+ "text": "Innovation Expenditures $66,929.50",
98
+ "bbox": [
99
+ 172,
100
+ 877,
101
+ 1477,
102
+ 913
103
+ ]
104
+ },
105
+ {
106
+ "text": "Overall Operating Expenses $230,721.07",
107
+ "bbox": [
108
+ 213,
109
+ 932,
110
+ 1477,
111
+ 969
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
116
+ "bbox": [
117
+ 256,
118
+ 988,
119
+ 1478,
120
+ 1024
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $19,187.20",
125
+ "bbox": [
126
+ 173,
127
+ 1041,
128
+ 1478,
129
+ 1077
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $6,415.41",
134
+ "bbox": [
135
+ 173,
136
+ 1095,
137
+ 1478,
138
+ 1131
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $25,602.61",
143
+ "bbox": [
144
+ 214,
145
+ 1150,
146
+ 1479,
147
+ 1186
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings (EBIT) $405,514.94",
152
+ "bbox": [
153
+ 299,
154
+ 1206,
155
+ 1479,
156
+ 1241
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $15,593.00",
161
+ "bbox": [
162
+ 174,
163
+ 1259,
164
+ 1479,
165
+ 1295
166
+ ]
167
+ },
168
+ {
169
+ "text": "Portfolio Returns $4,964.68",
170
+ "bbox": [
171
+ 174,
172
+ 1313,
173
+ 1479,
174
+ 1349
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income (EBT) $394,886.62",
179
+ "bbox": [
180
+ 300,
181
+ 1368,
182
+ 1480,
183
+ 1403
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Reserve $82,926.19",
188
+ "bbox": [
189
+ 175,
190
+ 1422,
191
+ 1480,
192
+ 1458
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $311,960.43",
197
+ "bbox": [
198
+ 341,
199
+ 1477,
200
+ 1480,
201
+ 1512
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/003/003_dirty_5.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_003_dirty_5.png",
3
+ "labels": [
4
+ {
5
+ "text": "Henderson, Davis and Wright",
6
+ "bbox": [
7
+ 164,
8
+ 179,
9
+ 773,
10
+ 229
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Receipts $1,297,379.61",
17
+ "bbox": [
18
+ 166,
19
+ 387,
20
+ 1471,
21
+ 429
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $15,282.39",
26
+ "bbox": [
27
+ 167,
28
+ 440,
29
+ 1472,
30
+ 482
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Gross Revenue $1,282,097.22",
35
+ "bbox": [
36
+ 208,
37
+ 496,
38
+ 1472,
39
+ 537
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $477,396.79",
44
+ "bbox": [
45
+ 168,
46
+ 549,
47
+ 1473,
48
+ 591
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Expenses $142,861.81",
53
+ "bbox": [
54
+ 168,
55
+ 603,
56
+ 1473,
57
+ 645
58
+ ]
59
+ },
60
+ {
61
+ "text": "Complete Cost of Products Sold $620,258.60",
62
+ "bbox": [
63
+ 210,
64
+ 658,
65
+ 1474,
66
+ 699
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $661,838.62",
71
+ "bbox": [
72
+ 252,
73
+ 714,
74
+ 1474,
75
+ 755
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Office Personnel Salaries $139,078.68",
80
+ "bbox": [
81
+ 170,
82
+ 767,
83
+ 1475,
84
+ 809
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotional Activities $24,712.89",
89
+ "bbox": [
90
+ 170,
91
+ 820,
92
+ 1475,
93
+ 863
94
+ ]
95
+ },
96
+ {
97
+ "text": "Innovation Expenditures $66,929.50",
98
+ "bbox": [
99
+ 171,
100
+ 874,
101
+ 1476,
102
+ 916
103
+ ]
104
+ },
105
+ {
106
+ "text": "Overall Operating Expenses $230,721.07",
107
+ "bbox": [
108
+ 212,
109
+ 929,
110
+ 1477,
111
+ 971
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
116
+ "bbox": [
117
+ 255,
118
+ 985,
119
+ 1477,
120
+ 1026
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $19,187.20",
125
+ "bbox": [
126
+ 172,
127
+ 1038,
128
+ 1478,
129
+ 1080
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $6,415.41",
134
+ "bbox": [
135
+ 173,
136
+ 1092,
137
+ 1478,
138
+ 1134
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $25,602.61",
143
+ "bbox": [
144
+ 214,
145
+ 1147,
146
+ 1479,
147
+ 1188
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings (EBIT) $405,514.94",
152
+ "bbox": [
153
+ 299,
154
+ 1203,
155
+ 1479,
156
+ 1244
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $15,593.00",
161
+ "bbox": [
162
+ 174,
163
+ 1256,
164
+ 1480,
165
+ 1298
166
+ ]
167
+ },
168
+ {
169
+ "text": "Portfolio Returns $4,964.68",
170
+ "bbox": [
171
+ 175,
172
+ 1310,
173
+ 1480,
174
+ 1352
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income (EBT) $394,886.62",
179
+ "bbox": [
180
+ 300,
181
+ 1365,
182
+ 1481,
183
+ 1406
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Reserve $82,926.19",
188
+ "bbox": [
189
+ 176,
190
+ 1419,
191
+ 1481,
192
+ 1461
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $311,960.43",
197
+ "bbox": [
198
+ 343,
199
+ 1474,
200
+ 1482,
201
+ 1514
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/003/003_pdf.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_003.pdf",
3
+ "labels": [
4
+ {
5
+ "text": "Henderson, Davis and Wright",
6
+ "bbox": [
7
+ 62.692913250000004,
8
+ 64.53996974999995,
9
+ 282.07466325000007,
10
+ 80.28996975000007
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Receipts $1,297,379.61",
17
+ "bbox": [
18
+ 62.692913250000004,
19
+ 141.90670650000004,
20
+ 532.5719722499999,
21
+ 152.40670650000004
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $15,282.39",
26
+ "bbox": [
27
+ 62.692913250000004,
28
+ 161.13717525000004,
29
+ 532.5734077499999,
30
+ 171.63717525000004
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Gross Revenue $1,282,097.22",
35
+ "bbox": [
36
+ 77.69291325,
37
+ 181.11764400000004,
38
+ 532.5719722499999,
39
+ 191.61764400000004
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $477,396.79",
44
+ "bbox": [
45
+ 62.692913250000004,
46
+ 200.34811275000004,
47
+ 532.571808,
48
+ 210.84811275000004
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Expenses $142,861.81",
53
+ "bbox": [
54
+ 62.692913250000004,
55
+ 219.57858150000004,
56
+ 532.571808,
57
+ 230.07858150000004
58
+ ]
59
+ },
60
+ {
61
+ "text": "Complete Cost of Products Sold $620,258.60",
62
+ "bbox": [
63
+ 77.69291325,
64
+ 239.55905025000004,
65
+ 532.571808,
66
+ 250.05905025000004
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $661,838.62",
71
+ "bbox": [
72
+ 92.69291325,
73
+ 259.53951900000004,
74
+ 532.571808,
75
+ 270.03951900000004
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Office Personnel Salaries $139,078.68",
80
+ "bbox": [
81
+ 62.692913250000004,
82
+ 278.76998775000004,
83
+ 532.571808,
84
+ 289.26998775000004
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotional Activities $24,712.89",
89
+ "bbox": [
90
+ 62.692913250000004,
91
+ 298.00045650000004,
92
+ 532.5734077499999,
93
+ 308.50045650000004
94
+ ]
95
+ },
96
+ {
97
+ "text": "Innovation Expenditures $66,929.50",
98
+ "bbox": [
99
+ 62.692913250000004,
100
+ 317.23092525000004,
101
+ 532.5734077499999,
102
+ 327.73092525000004
103
+ ]
104
+ },
105
+ {
106
+ "text": "Overall Operating Expenses $230,721.07",
107
+ "bbox": [
108
+ 77.69291325,
109
+ 337.21139400000004,
110
+ 532.571808,
111
+ 347.71139400000004
112
+ ]
113
+ },
114
+ {
115
+ "text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
116
+ "bbox": [
117
+ 92.69291325,
118
+ 357.19186275000004,
119
+ 532.57140375,
120
+ 367.69186275000004
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $19,187.20",
125
+ "bbox": [
126
+ 62.692913250000004,
127
+ 376.42233150000004,
128
+ 532.5734077499999,
129
+ 386.92233150000004
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $6,415.41",
134
+ "bbox": [
135
+ 62.692913250000004,
136
+ 395.65280025000004,
137
+ 532.5750075,
138
+ 406.15280025000004
139
+ ]
140
+ },
141
+ {
142
+ "text": "Combined Depreciation and Amortization $25,602.61",
143
+ "bbox": [
144
+ 77.69291325,
145
+ 415.63326900000004,
146
+ 532.5734077499999,
147
+ 426.13326900000004
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings (EBIT) $405,514.94",
152
+ "bbox": [
153
+ 107.69291325,
154
+ 435.61373775000004,
155
+ 532.571808,
156
+ 446.11373775000004
157
+ ]
158
+ },
159
+ {
160
+ "text": "Borrowing Costs $15,593.00",
161
+ "bbox": [
162
+ 62.692913250000004,
163
+ 454.84420650000004,
164
+ 532.5734077499999,
165
+ 465.34420650000004
166
+ ]
167
+ },
168
+ {
169
+ "text": "Portfolio Returns $4,964.68",
170
+ "bbox": [
171
+ 62.692913250000004,
172
+ 474.07467525000004,
173
+ 532.5750075,
174
+ 484.57467525000004
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income (EBT) $394,886.62",
179
+ "bbox": [
180
+ 107.69291325,
181
+ 494.05514400000004,
182
+ 532.571808,
183
+ 504.55514400000004
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Reserve $82,926.19",
188
+ "bbox": [
189
+ 62.692913250000004,
190
+ 513.28561275,
191
+ 532.5734077499999,
192
+ 523.78561275
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Taxes $311,960.43",
197
+ "bbox": [
198
+ 122.69291325,
199
+ 533.2660815,
200
+ 532.57140375,
201
+ 543.7660815
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/006/006.png ADDED

Git LFS Details

  • SHA256: 8111bfe4a6f1c32da192dbdf7e4701c7782c946a02f10c3605404e4ca842119a
  • Pointer size: 132 Bytes
  • Size of remote file: 5.91 MB
pro_doc_corporate_income_statement/006/006_dirty_1.png ADDED

Git LFS Details

  • SHA256: 20b851533edb4f6afa6e19b0e91634f344328f86526c1a13519ba5b7464ecf60
  • Pointer size: 132 Bytes
  • Size of remote file: 8.62 MB
pro_doc_corporate_income_statement/006/006_dirty_2.png ADDED

Git LFS Details

  • SHA256: cd9cd361f0e3746b6869fd65aff1021a1b9f6b97ea9b5b4cdf0fe9049d97101a
  • Pointer size: 132 Bytes
  • Size of remote file: 7.75 MB
pro_doc_corporate_income_statement/006/006_dirty_3.png ADDED

Git LFS Details

  • SHA256: ff783aafadfc7653c2755de6e625f4ef7582326bae43c1d134f0841af6835d18
  • Pointer size: 132 Bytes
  • Size of remote file: 7.63 MB
pro_doc_corporate_income_statement/006/006_dirty_4.png ADDED

Git LFS Details

  • SHA256: cd707aeaa12c380c99d403412cb56d3e15e78bcabb3b8626bc625d1393161a50
  • Pointer size: 132 Bytes
  • Size of remote file: 8.79 MB
pro_doc_corporate_income_statement/006/006_dirty_5.png ADDED

Git LFS Details

  • SHA256: 508fd0fbb0ff26fbdc4f7f3a8eb72792405583346c2f05f170aef307681697da
  • Pointer size: 132 Bytes
  • Size of remote file: 7.65 MB
pro_doc_corporate_income_statement/020/020.png ADDED

Git LFS Details

  • SHA256: e4a1ab0a99f1b4cb86dc09c172b98986449fba5a157ece2efec7695d99adecb4
  • Pointer size: 132 Bytes
  • Size of remote file: 5.95 MB
pro_doc_corporate_income_statement/020/020_dirty_1.png ADDED

Git LFS Details

  • SHA256: 7226ce94b0238ea98111282fa37ff49078992dd8bbd442999904cd20a7d0fb5a
  • Pointer size: 132 Bytes
  • Size of remote file: 7.58 MB
pro_doc_corporate_income_statement/020/020_dirty_2.png ADDED

Git LFS Details

  • SHA256: d94d873f2558823ab454c48fecf10faa44adf7120f722ae70fbbaf032003cc33
  • Pointer size: 132 Bytes
  • Size of remote file: 8.09 MB
pro_doc_corporate_income_statement/020/020_dirty_3.png ADDED

Git LFS Details

  • SHA256: 86fa9e436de9b02a61a9816430dc90fee4ba871c1ff5bb8e07ab89531fd6dd56
  • Pointer size: 132 Bytes
  • Size of remote file: 9.01 MB
pro_doc_corporate_income_statement/020/020_dirty_4.png ADDED

Git LFS Details

  • SHA256: a43e8123e00ccc3fc8afedb6f1cf3b309dc67b784df93e19d551c07b0e1c7b48
  • Pointer size: 132 Bytes
  • Size of remote file: 7.61 MB
pro_doc_corporate_income_statement/020/020_dirty_5.png ADDED

Git LFS Details

  • SHA256: f20308d59faba6bd0cbe63e8f49576a3e34cfa554e44c0ccf4ffd957ae1bd743
  • Pointer size: 132 Bytes
  • Size of remote file: 8.34 MB
pro_doc_corporate_income_statement/030/030.json ADDED
@@ -0,0 +1,207 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "img_file": "pro_doc_corporate_income_statement_030.png",
3
+ "img_width": 1654,
4
+ "img_height": 2339,
5
+ "labels": [
6
+ {
7
+ "text": "Lopez, Burke and Ramirez",
8
+ "bbox_px": [
9
+ 164.19,
10
+ 180.4,
11
+ 711.61,
12
+ 229.67
13
+ ]
14
+ }
15
+ ],
16
+ "values": [
17
+ {
18
+ "text": "Total Gross Sales $616,950.19",
19
+ "bbox_px": [
20
+ 166.36,
21
+ 387.64,
22
+ 1471.8,
23
+ 429.98
24
+ ]
25
+ },
26
+ {
27
+ "text": "Refunds and Discounts $12,884.29",
28
+ "bbox_px": [
29
+ 166.9,
30
+ 441.05,
31
+ 1472.35,
32
+ 483.4
33
+ ]
34
+ },
35
+ {
36
+ "text": "Adjusted Revenue $604,065.90",
37
+ "bbox_px": [
38
+ 209.12,
39
+ 496.55,
40
+ 1472.9,
41
+ 538.48
42
+ ]
43
+ },
44
+ {
45
+ "text": "Material Costs $394,943.85",
46
+ "bbox_px": [
47
+ 168.0,
48
+ 549.97,
49
+ 1473.44,
50
+ 592.31
51
+ ]
52
+ },
53
+ {
54
+ "text": "Labor Expenses $105,831.65",
55
+ "bbox_px": [
56
+ 168.53,
57
+ 603.38,
58
+ 1473.98,
59
+ 645.73
60
+ ]
61
+ },
62
+ {
63
+ "text": "COGS Total $500,775.50",
64
+ "bbox_px": [
65
+ 210.76,
66
+ 658.88,
67
+ 1474.54,
68
+ 700.8
69
+ ]
70
+ },
71
+ {
72
+ "text": "Profit Margin $103,290.40",
73
+ "bbox_px": [
74
+ 252.98,
75
+ 714.38,
76
+ 1475.1,
77
+ 755.88
78
+ ]
79
+ },
80
+ {
81
+ "text": "Sales and Admin Wages $93,484.92",
82
+ "bbox_px": [
83
+ 170.2,
84
+ 767.79,
85
+ 1475.65,
86
+ 810.14
87
+ ]
88
+ },
89
+ {
90
+ "text": "Promotion Expenses $39,068.28",
91
+ "bbox_px": [
92
+ 170.73,
93
+ 821.21,
94
+ 1476.19,
95
+ 863.55
96
+ ]
97
+ },
98
+ {
99
+ "text": "R&D Expenditures $32,088.44",
100
+ "bbox_px": [
101
+ 171.27,
102
+ 874.62,
103
+ 1476.73,
104
+ 916.97
105
+ ]
106
+ },
107
+ {
108
+ "text": "SG&A Totals $164,641.64",
109
+ "bbox_px": [
110
+ 213.5,
111
+ 930.12,
112
+ 1477.28,
113
+ 972.05
114
+ ]
115
+ },
116
+ {
117
+ "text": "Pre-Depreciation Profit $-61,351.24",
118
+ "bbox_px": [
119
+ 255.72,
120
+ 985.62,
121
+ 1477.85,
122
+ 1027.13
123
+ ]
124
+ },
125
+ {
126
+ "text": "Asset Depreciation $29,782.06",
127
+ "bbox_px": [
128
+ 172.93,
129
+ 1039.04,
130
+ 1478.39,
131
+ 1081.38
132
+ ]
133
+ },
134
+ {
135
+ "text": "Intangible Amortization $4,935.63",
136
+ "bbox_px": [
137
+ 173.47,
138
+ 1092.45,
139
+ 1478.93,
140
+ 1134.8
141
+ ]
142
+ },
143
+ {
144
+ "text": "Depreciation & Amortization Total $34,717.69",
145
+ "bbox_px": [
146
+ 215.7,
147
+ 1147.95,
148
+ 1479.49,
149
+ 1189.87
150
+ ]
151
+ },
152
+ {
153
+ "text": "Operating Earnings $-96,068.93",
154
+ "bbox_px": [
155
+ 299.59,
156
+ 1203.45,
157
+ 1480.05,
158
+ 1244.53
159
+ ]
160
+ },
161
+ {
162
+ "text": "Financing Costs $11,609.78",
163
+ "bbox_px": [
164
+ 175.13,
165
+ 1256.86,
166
+ 1480.62,
167
+ 1299.21
168
+ ]
169
+ },
170
+ {
171
+ "text": "Capital Gains $2,142.67",
172
+ "bbox_px": [
173
+ 175.67,
174
+ 1310.28,
175
+ 1481.13,
176
+ 1352.62
177
+ ]
178
+ },
179
+ {
180
+ "text": "Pre-Tax Income $-105,536.04",
181
+ "bbox_px": [
182
+ 301.23,
183
+ 1365.78,
184
+ 1481.68,
185
+ 1406.86
186
+ ]
187
+ },
188
+ {
189
+ "text": "Tax Provision $0.00",
190
+ "bbox_px": [
191
+ 176.77,
192
+ 1419.19,
193
+ 1482.24,
194
+ 1461.54
195
+ ]
196
+ },
197
+ {
198
+ "text": "Final Profit $-105,536.04",
199
+ "bbox_px": [
200
+ 343.99,
201
+ 1474.69,
202
+ 1482.78,
203
+ 1515.35
204
+ ]
205
+ }
206
+ ]
207
+ }
pro_doc_corporate_income_statement/030/030.pdf ADDED
Binary file (12.8 kB). View file
 
pro_doc_corporate_income_statement/030/030.xlsx ADDED
Binary file (6.26 kB). View file
 
pro_doc_corporate_income_statement/030/030_dirty_1.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_030_dirty_1.png",
3
+ "labels": [
4
+ {
5
+ "text": "Lopez, Burke and Ramirez",
6
+ "bbox": [
7
+ 161,
8
+ 186,
9
+ 709,
10
+ 237
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $616,950.19",
17
+ "bbox": [
18
+ 164,
19
+ 396,
20
+ 1469,
21
+ 442
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $12,884.29",
26
+ "bbox": [
27
+ 165,
28
+ 449,
29
+ 1470,
30
+ 495
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $604,065.90",
35
+ "bbox": [
36
+ 206,
37
+ 505,
38
+ 1471,
39
+ 550
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $394,943.85",
44
+ "bbox": [
45
+ 166,
46
+ 558,
47
+ 1471,
48
+ 604
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Expenses $105,831.65",
53
+ "bbox": [
54
+ 167,
55
+ 612,
56
+ 1472,
57
+ 658
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $500,775.50",
62
+ "bbox": [
63
+ 208,
64
+ 667,
65
+ 1473,
66
+ 712
67
+ ]
68
+ },
69
+ {
70
+ "text": "Profit Margin $103,290.40",
71
+ "bbox": [
72
+ 251,
73
+ 723,
74
+ 1473,
75
+ 768
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $93,484.92",
80
+ "bbox": [
81
+ 169,
82
+ 776,
83
+ 1474,
84
+ 822
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $39,068.28",
89
+ "bbox": [
90
+ 169,
91
+ 829,
92
+ 1475,
93
+ 876
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $32,088.44",
98
+ "bbox": [
99
+ 170,
100
+ 883,
101
+ 1475,
102
+ 929
103
+ ]
104
+ },
105
+ {
106
+ "text": "SG&A Totals $164,641.64",
107
+ "bbox": [
108
+ 212,
109
+ 938,
110
+ 1476,
111
+ 984
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation Profit $-61,351.24",
116
+ "bbox": [
117
+ 254,
118
+ 994,
119
+ 1477,
120
+ 1039
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $29,782.06",
125
+ "bbox": [
126
+ 172,
127
+ 1047,
128
+ 1477,
129
+ 1093
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Amortization $4,935.63",
134
+ "bbox": [
135
+ 173,
136
+ 1101,
137
+ 1478,
138
+ 1147
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation & Amortization Total $34,717.69",
143
+ "bbox": [
144
+ 214,
145
+ 1156,
146
+ 1479,
147
+ 1201
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $-96,068.93",
152
+ "bbox": [
153
+ 299,
154
+ 1211,
155
+ 1479,
156
+ 1255
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $11,609.78",
161
+ "bbox": [
162
+ 175,
163
+ 1265,
164
+ 1480,
165
+ 1311
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,142.67",
170
+ "bbox": [
171
+ 175,
172
+ 1319,
173
+ 1481,
174
+ 1365
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $-105,536.04",
179
+ "bbox": [
180
+ 301,
181
+ 1373,
182
+ 1481,
183
+ 1417
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $0.00",
188
+ "bbox": [
189
+ 177,
190
+ 1428,
191
+ 1482,
192
+ 1474
193
+ ]
194
+ },
195
+ {
196
+ "text": "Final Profit $-105,536.04",
197
+ "bbox": [
198
+ 343,
199
+ 1482,
200
+ 1483,
201
+ 1526
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/030/030_dirty_2.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_030_dirty_2.png",
3
+ "labels": [
4
+ {
5
+ "text": "Lopez, Burke and Ramirez",
6
+ "bbox": [
7
+ 179,
8
+ 180,
9
+ 726,
10
+ 227
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $616,950.19",
17
+ "bbox": [
18
+ 178,
19
+ 398,
20
+ 1483,
21
+ 434
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $12,884.29",
26
+ "bbox": [
27
+ 178,
28
+ 451,
29
+ 1483,
30
+ 487
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $604,065.90",
35
+ "bbox": [
36
+ 218,
37
+ 507,
38
+ 1482,
39
+ 543
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $394,943.85",
44
+ "bbox": [
45
+ 177,
46
+ 560,
47
+ 1482,
48
+ 596
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Expenses $105,831.65",
53
+ "bbox": [
54
+ 177,
55
+ 614,
56
+ 1482,
57
+ 650
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $500,775.50",
62
+ "bbox": [
63
+ 217,
64
+ 669,
65
+ 1481,
66
+ 705
67
+ ]
68
+ },
69
+ {
70
+ "text": "Profit Margin $103,290.40",
71
+ "bbox": [
72
+ 259,
73
+ 725,
74
+ 1481,
75
+ 761
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $93,484.92",
80
+ "bbox": [
81
+ 176,
82
+ 778,
83
+ 1481,
84
+ 814
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $39,068.28",
89
+ "bbox": [
90
+ 175,
91
+ 831,
92
+ 1480,
93
+ 868
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $32,088.44",
98
+ "bbox": [
99
+ 175,
100
+ 885,
101
+ 1480,
102
+ 921
103
+ ]
104
+ },
105
+ {
106
+ "text": "SG&A Totals $164,641.64",
107
+ "bbox": [
108
+ 216,
109
+ 940,
110
+ 1480,
111
+ 977
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation Profit $-61,351.24",
116
+ "bbox": [
117
+ 257,
118
+ 996,
119
+ 1480,
120
+ 1032
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $29,782.06",
125
+ "bbox": [
126
+ 174,
127
+ 1049,
128
+ 1479,
129
+ 1085
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Amortization $4,935.63",
134
+ "bbox": [
135
+ 174,
136
+ 1103,
137
+ 1479,
138
+ 1139
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation & Amortization Total $34,717.69",
143
+ "bbox": [
144
+ 214,
145
+ 1158,
146
+ 1479,
147
+ 1194
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $-96,068.93",
152
+ "bbox": [
153
+ 298,
154
+ 1214,
155
+ 1478,
156
+ 1250
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $11,609.78",
161
+ "bbox": [
162
+ 173,
163
+ 1267,
164
+ 1478,
165
+ 1303
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,142.67",
170
+ "bbox": [
171
+ 172,
172
+ 1321,
173
+ 1478,
174
+ 1357
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $-105,536.04",
179
+ "bbox": [
180
+ 297,
181
+ 1376,
182
+ 1477,
183
+ 1412
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $0.00",
188
+ "bbox": [
189
+ 172,
190
+ 1430,
191
+ 1477,
192
+ 1466
193
+ ]
194
+ },
195
+ {
196
+ "text": "Final Profit $-105,536.04",
197
+ "bbox": [
198
+ 338,
199
+ 1486,
200
+ 1477,
201
+ 1521
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/030/030_dirty_3.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_030_dirty_3.png",
3
+ "labels": [
4
+ {
5
+ "text": "Lopez, Burke and Ramirez",
6
+ "bbox": [
7
+ 153,
8
+ 174,
9
+ 701,
10
+ 229
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $616,950.19",
17
+ "bbox": [
18
+ 158,
19
+ 368,
20
+ 1463,
21
+ 424
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $12,884.29",
26
+ "bbox": [
27
+ 159,
28
+ 421,
29
+ 1464,
30
+ 477
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $604,065.90",
35
+ "bbox": [
36
+ 201,
37
+ 477,
38
+ 1465,
39
+ 532
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $394,943.85",
44
+ "bbox": [
45
+ 161,
46
+ 530,
47
+ 1466,
48
+ 586
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Expenses $105,831.65",
53
+ "bbox": [
54
+ 162,
55
+ 584,
56
+ 1467,
57
+ 640
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $500,775.50",
62
+ "bbox": [
63
+ 204,
64
+ 639,
65
+ 1469,
66
+ 694
67
+ ]
68
+ },
69
+ {
70
+ "text": "Profit Margin $103,290.40",
71
+ "bbox": [
72
+ 247,
73
+ 695,
74
+ 1470,
75
+ 749
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $93,484.92",
80
+ "bbox": [
81
+ 165,
82
+ 748,
83
+ 1471,
84
+ 804
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $39,068.28",
89
+ "bbox": [
90
+ 167,
91
+ 801,
92
+ 1472,
93
+ 858
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $32,088.44",
98
+ "bbox": [
99
+ 168,
100
+ 855,
101
+ 1473,
102
+ 911
103
+ ]
104
+ },
105
+ {
106
+ "text": "SG&A Totals $164,641.64",
107
+ "bbox": [
108
+ 210,
109
+ 910,
110
+ 1474,
111
+ 966
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation Profit $-61,351.24",
116
+ "bbox": [
117
+ 253,
118
+ 966,
119
+ 1475,
120
+ 1020
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $29,782.06",
125
+ "bbox": [
126
+ 171,
127
+ 1019,
128
+ 1476,
129
+ 1075
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Amortization $4,935.63",
134
+ "bbox": [
135
+ 172,
136
+ 1073,
137
+ 1478,
138
+ 1129
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation & Amortization Total $34,717.69",
143
+ "bbox": [
144
+ 214,
145
+ 1128,
146
+ 1479,
147
+ 1183
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $-96,068.93",
152
+ "bbox": [
153
+ 299,
154
+ 1184,
155
+ 1480,
156
+ 1237
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $11,609.78",
161
+ "bbox": [
162
+ 176,
163
+ 1237,
164
+ 1481,
165
+ 1293
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,142.67",
170
+ "bbox": [
171
+ 177,
172
+ 1291,
173
+ 1482,
174
+ 1347
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $-105,536.04",
179
+ "bbox": [
180
+ 303,
181
+ 1346,
182
+ 1483,
183
+ 1399
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $0.00",
188
+ "bbox": [
189
+ 179,
190
+ 1400,
191
+ 1484,
192
+ 1456
193
+ ]
194
+ },
195
+ {
196
+ "text": "Final Profit $-105,536.04",
197
+ "bbox": [
198
+ 346,
199
+ 1455,
200
+ 1485,
201
+ 1507
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/030/030_dirty_4.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_030_dirty_4.png",
3
+ "labels": [
4
+ {
5
+ "text": "Lopez, Burke and Ramirez",
6
+ "bbox": [
7
+ 155,
8
+ 187,
9
+ 703,
10
+ 241
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $616,950.19",
17
+ "bbox": [
18
+ 159,
19
+ 392,
20
+ 1464,
21
+ 446
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $12,884.29",
26
+ "bbox": [
27
+ 160,
28
+ 445,
29
+ 1465,
30
+ 499
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $604,065.90",
35
+ "bbox": [
36
+ 202,
37
+ 501,
38
+ 1466,
39
+ 554
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $394,943.85",
44
+ "bbox": [
45
+ 162,
46
+ 554,
47
+ 1467,
48
+ 608
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Expenses $105,831.65",
53
+ "bbox": [
54
+ 163,
55
+ 608,
56
+ 1468,
57
+ 662
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $500,775.50",
62
+ "bbox": [
63
+ 205,
64
+ 663,
65
+ 1469,
66
+ 716
67
+ ]
68
+ },
69
+ {
70
+ "text": "Profit Margin $103,290.40",
71
+ "bbox": [
72
+ 248,
73
+ 719,
74
+ 1470,
75
+ 771
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $93,484.92",
80
+ "bbox": [
81
+ 166,
82
+ 772,
83
+ 1471,
84
+ 826
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $39,068.28",
89
+ "bbox": [
90
+ 167,
91
+ 825,
92
+ 1472,
93
+ 880
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $32,088.44",
98
+ "bbox": [
99
+ 168,
100
+ 879,
101
+ 1473,
102
+ 933
103
+ ]
104
+ },
105
+ {
106
+ "text": "SG&A Totals $164,641.64",
107
+ "bbox": [
108
+ 210,
109
+ 934,
110
+ 1475,
111
+ 988
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation Profit $-61,351.24",
116
+ "bbox": [
117
+ 253,
118
+ 990,
119
+ 1476,
120
+ 1042
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $29,782.06",
125
+ "bbox": [
126
+ 171,
127
+ 1043,
128
+ 1477,
129
+ 1097
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Amortization $4,935.63",
134
+ "bbox": [
135
+ 172,
136
+ 1097,
137
+ 1478,
138
+ 1151
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation & Amortization Total $34,717.69",
143
+ "bbox": [
144
+ 214,
145
+ 1152,
146
+ 1479,
147
+ 1205
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $-96,068.93",
152
+ "bbox": [
153
+ 299,
154
+ 1208,
155
+ 1480,
156
+ 1259
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $11,609.78",
161
+ "bbox": [
162
+ 175,
163
+ 1261,
164
+ 1481,
165
+ 1315
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,142.67",
170
+ "bbox": [
171
+ 176,
172
+ 1315,
173
+ 1482,
174
+ 1369
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $-105,536.04",
179
+ "bbox": [
180
+ 302,
181
+ 1370,
182
+ 1483,
183
+ 1421
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $0.00",
188
+ "bbox": [
189
+ 178,
190
+ 1424,
191
+ 1484,
192
+ 1478
193
+ ]
194
+ },
195
+ {
196
+ "text": "Final Profit $-105,536.04",
197
+ "bbox": [
198
+ 345,
199
+ 1479,
200
+ 1485,
201
+ 1530
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/030/030_dirty_5.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_030_dirty_5.png",
3
+ "labels": [
4
+ {
5
+ "text": "Lopez, Burke and Ramirez",
6
+ "bbox": [
7
+ 188,
8
+ 168,
9
+ 735,
10
+ 220
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $616,950.19",
17
+ "bbox": [
18
+ 185,
19
+ 384,
20
+ 1490,
21
+ 432
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $12,884.29",
26
+ "bbox": [
27
+ 184,
28
+ 437,
29
+ 1489,
30
+ 485
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $604,065.90",
35
+ "bbox": [
36
+ 224,
37
+ 494,
38
+ 1488,
39
+ 541
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $394,943.85",
44
+ "bbox": [
45
+ 182,
46
+ 546,
47
+ 1487,
48
+ 594
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Expenses $105,831.65",
53
+ "bbox": [
54
+ 181,
55
+ 600,
56
+ 1487,
57
+ 648
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $500,775.50",
62
+ "bbox": [
63
+ 222,
64
+ 656,
65
+ 1486,
66
+ 703
67
+ ]
68
+ },
69
+ {
70
+ "text": "Profit Margin $103,290.40",
71
+ "bbox": [
72
+ 263,
73
+ 712,
74
+ 1485,
75
+ 759
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $93,484.92",
80
+ "bbox": [
81
+ 179,
82
+ 764,
83
+ 1484,
84
+ 812
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $39,068.28",
89
+ "bbox": [
90
+ 178,
91
+ 817,
92
+ 1483,
93
+ 866
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $32,088.44",
98
+ "bbox": [
99
+ 177,
100
+ 871,
101
+ 1483,
102
+ 919
103
+ ]
104
+ },
105
+ {
106
+ "text": "SG&A Totals $164,641.64",
107
+ "bbox": [
108
+ 218,
109
+ 927,
110
+ 1482,
111
+ 975
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation Profit $-61,351.24",
116
+ "bbox": [
117
+ 259,
118
+ 983,
119
+ 1481,
120
+ 1030
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $29,782.06",
125
+ "bbox": [
126
+ 175,
127
+ 1035,
128
+ 1480,
129
+ 1083
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Amortization $4,935.63",
134
+ "bbox": [
135
+ 174,
136
+ 1089,
137
+ 1479,
138
+ 1137
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation & Amortization Total $34,717.69",
143
+ "bbox": [
144
+ 214,
145
+ 1144,
146
+ 1479,
147
+ 1192
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $-96,068.93",
152
+ "bbox": [
153
+ 298,
154
+ 1202,
155
+ 1478,
156
+ 1248
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $11,609.78",
161
+ "bbox": [
162
+ 172,
163
+ 1253,
164
+ 1477,
165
+ 1301
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,142.67",
170
+ "bbox": [
171
+ 171,
172
+ 1307,
173
+ 1476,
174
+ 1355
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $-105,536.04",
179
+ "bbox": [
180
+ 295,
181
+ 1364,
182
+ 1475,
183
+ 1410
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $0.00",
188
+ "bbox": [
189
+ 169,
190
+ 1416,
191
+ 1475,
192
+ 1464
193
+ ]
194
+ },
195
+ {
196
+ "text": "Final Profit $-105,536.04",
197
+ "bbox": [
198
+ 335,
199
+ 1473,
200
+ 1474,
201
+ 1519
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/030/030_pdf.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_030.pdf",
3
+ "labels": [
4
+ {
5
+ "text": "Lopez, Burke and Ramirez",
6
+ "bbox": [
7
+ 62.692913250000004,
8
+ 64.53996974999995,
9
+ 259.61516325,
10
+ 80.28996975000007
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Sales $616,950.19",
17
+ "bbox": [
18
+ 62.692913250000004,
19
+ 141.90670650000004,
20
+ 532.571808,
21
+ 152.40670650000004
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $12,884.29",
26
+ "bbox": [
27
+ 62.692913250000004,
28
+ 161.13717525000004,
29
+ 532.5734077499999,
30
+ 171.63717525000004
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $604,065.90",
35
+ "bbox": [
36
+ 77.69291325,
37
+ 181.11764400000004,
38
+ 532.571808,
39
+ 191.61764400000004
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $394,943.85",
44
+ "bbox": [
45
+ 62.692913250000004,
46
+ 200.34811275000004,
47
+ 532.571808,
48
+ 210.84811275000004
49
+ ]
50
+ },
51
+ {
52
+ "text": "Labor Expenses $105,831.65",
53
+ "bbox": [
54
+ 62.692913250000004,
55
+ 219.57858150000004,
56
+ 532.571808,
57
+ 230.07858150000004
58
+ ]
59
+ },
60
+ {
61
+ "text": "COGS Total $500,775.50",
62
+ "bbox": [
63
+ 77.69291325,
64
+ 239.55905025000004,
65
+ 532.571808,
66
+ 250.05905025000004
67
+ ]
68
+ },
69
+ {
70
+ "text": "Profit Margin $103,290.40",
71
+ "bbox": [
72
+ 92.69291325,
73
+ 259.53951900000004,
74
+ 532.571808,
75
+ 270.03951900000004
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $93,484.92",
80
+ "bbox": [
81
+ 62.692913250000004,
82
+ 278.76998775000004,
83
+ 532.5734077499999,
84
+ 289.26998775000004
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $39,068.28",
89
+ "bbox": [
90
+ 62.692913250000004,
91
+ 298.00045650000004,
92
+ 532.5734077499999,
93
+ 308.50045650000004
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $32,088.44",
98
+ "bbox": [
99
+ 62.692913250000004,
100
+ 317.23092525000004,
101
+ 532.5734077499999,
102
+ 327.73092525000004
103
+ ]
104
+ },
105
+ {
106
+ "text": "SG&A Totals $164,641.64",
107
+ "bbox": [
108
+ 77.69291325,
109
+ 337.21139400000004,
110
+ 532.571808,
111
+ 347.71139400000004
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation Profit $-61,351.24",
116
+ "bbox": [
117
+ 92.69291325,
118
+ 357.19186275000004,
119
+ 532.57332525,
120
+ 367.69186275000004
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $29,782.06",
125
+ "bbox": [
126
+ 62.692913250000004,
127
+ 376.42233150000004,
128
+ 532.5734077499999,
129
+ 386.92233150000004
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Amortization $4,935.63",
134
+ "bbox": [
135
+ 62.692913250000004,
136
+ 395.65280025000004,
137
+ 532.5750075,
138
+ 406.15280025000004
139
+ ]
140
+ },
141
+ {
142
+ "text": "Depreciation & Amortization Total $34,717.69",
143
+ "bbox": [
144
+ 77.69291325,
145
+ 415.63326900000004,
146
+ 532.5734077499999,
147
+ 426.13326900000004
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $-96,068.93",
152
+ "bbox": [
153
+ 107.69291325,
154
+ 435.61373775000004,
155
+ 532.57332525,
156
+ 446.11373775000004
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $11,609.78",
161
+ "bbox": [
162
+ 62.692913250000004,
163
+ 454.84420650000004,
164
+ 532.5862042499999,
165
+ 465.34420650000004
166
+ ]
167
+ },
168
+ {
169
+ "text": "Capital Gains $2,142.67",
170
+ "bbox": [
171
+ 62.692913250000004,
172
+ 474.07467525000004,
173
+ 532.5750075,
174
+ 484.57467525000004
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $-105,536.04",
179
+ "bbox": [
180
+ 107.69291325,
181
+ 494.05514400000004,
182
+ 532.57172625,
183
+ 504.55514400000004
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $0.00",
188
+ "bbox": [
189
+ 62.692913250000004,
190
+ 513.28561275,
191
+ 532.57804275,
192
+ 523.78561275
193
+ ]
194
+ },
195
+ {
196
+ "text": "Final Profit $-105,536.04",
197
+ "bbox": [
198
+ 122.69291325,
199
+ 533.2660815,
200
+ 532.57172625,
201
+ 543.7660815
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/035/035.json ADDED
@@ -0,0 +1,207 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "img_file": "pro_doc_corporate_income_statement_035.png",
3
+ "img_width": 1654,
4
+ "img_height": 2339,
5
+ "labels": [
6
+ {
7
+ "text": "Cunningham Group",
8
+ "bbox_px": [
9
+ 195.59,
10
+ 164.84,
11
+ 607.24,
12
+ 217.82
13
+ ]
14
+ }
15
+ ],
16
+ "values": [
17
+ {
18
+ "text": "Total Gross Revenues $1,041,559.35",
19
+ "bbox_px": [
20
+ 191.08,
21
+ 379.7,
22
+ 1496.63,
23
+ 438.21
24
+ ]
25
+ },
26
+ {
27
+ "text": "Sales Returns and Adjustments $20,825.07",
28
+ "bbox_px": [
29
+ 189.88,
30
+ 433.1,
31
+ 1495.43,
32
+ 491.62
33
+ ]
34
+ },
35
+ {
36
+ "text": "Net Sales $1,020,734.28",
37
+ "bbox_px": [
38
+ 230.29,
39
+ 489.53,
40
+ 1494.18,
41
+ 547.1
42
+ ]
43
+ },
44
+ {
45
+ "text": "Material Costs $421,749.31",
46
+ "bbox_px": [
47
+ 187.43,
48
+ 541.99,
49
+ 1492.98,
50
+ 600.51
51
+ ]
52
+ },
53
+ {
54
+ "text": "Workforce Costs $106,393.46",
55
+ "bbox_px": [
56
+ 186.23,
57
+ 595.4,
58
+ 1491.77,
59
+ 653.91
60
+ ]
61
+ },
62
+ {
63
+ "text": "Total COGS $528,142.77",
64
+ "bbox_px": [
65
+ 226.64,
66
+ 651.82,
67
+ 1490.53,
68
+ 709.4
69
+ ]
70
+ },
71
+ {
72
+ "text": "Gross Margin $492,591.51",
73
+ "bbox_px": [
74
+ 267.05,
75
+ 708.25,
76
+ 1489.28,
77
+ 764.89
78
+ ]
79
+ },
80
+ {
81
+ "text": "Sales and Admin Wages $122,987.21",
82
+ "bbox_px": [
83
+ 182.53,
84
+ 759.78,
85
+ 1488.08,
86
+ 818.29
87
+ ]
88
+ },
89
+ {
90
+ "text": "Promotion Expenses $36,080.19",
91
+ "bbox_px": [
92
+ 181.33,
93
+ 813.18,
94
+ 1486.88,
95
+ 871.7
96
+ ]
97
+ },
98
+ {
99
+ "text": "R&D Expenditures $57,059.45",
100
+ "bbox_px": [
101
+ 180.13,
102
+ 866.59,
103
+ 1485.68,
104
+ 925.1
105
+ ]
106
+ },
107
+ {
108
+ "text": "Total Operating Expenses $216,126.85",
109
+ "bbox_px": [
110
+ 220.54,
111
+ 923.01,
112
+ 1484.43,
113
+ 980.59
114
+ ]
115
+ },
116
+ {
117
+ "text": "Pre-Depreciation and Amortization Earnings $276,464.66",
118
+ "bbox_px": [
119
+ 260.94,
120
+ 979.44,
121
+ 1483.18,
122
+ 1036.08
123
+ ]
124
+ },
125
+ {
126
+ "text": "Asset Depreciation $23,967.60",
127
+ "bbox_px": [
128
+ 176.43,
129
+ 1030.97,
130
+ 1481.98,
131
+ 1089.48
132
+ ]
133
+ },
134
+ {
135
+ "text": "Intangible Asset Amortization $4,368.58",
136
+ "bbox_px": [
137
+ 175.23,
138
+ 1084.37,
139
+ 1480.78,
140
+ 1142.88
141
+ ]
142
+ },
143
+ {
144
+ "text": "Total D&A $28,336.18",
145
+ "bbox_px": [
146
+ 215.64,
147
+ 1140.79,
148
+ 1479.53,
149
+ 1198.37
150
+ ]
151
+ },
152
+ {
153
+ "text": "Operating Profit $248,128.48",
154
+ "bbox_px": [
155
+ 297.7,
156
+ 1198.16,
157
+ 1478.28,
158
+ 1253.86
159
+ ]
160
+ },
161
+ {
162
+ "text": "Financing Costs $5,593.86",
163
+ "bbox_px": [
164
+ 171.53,
165
+ 1248.75,
166
+ 1477.09,
167
+ 1307.26
168
+ ]
169
+ },
170
+ {
171
+ "text": "Investment Gains $2,733.01",
172
+ "bbox_px": [
173
+ 170.33,
174
+ 1302.15,
175
+ 1475.88,
176
+ 1360.67
177
+ ]
178
+ },
179
+ {
180
+ "text": "Pre-Tax Income $245,267.63",
181
+ "bbox_px": [
182
+ 294.05,
183
+ 1360.45,
184
+ 1474.63,
185
+ 1416.16
186
+ ]
187
+ },
188
+ {
189
+ "text": "Tax Provision $51,506.20",
190
+ "bbox_px": [
191
+ 167.88,
192
+ 1411.05,
193
+ 1473.43,
194
+ 1469.56
195
+ ]
196
+ },
197
+ {
198
+ "text": "Profit After Tax $193,761.43",
199
+ "bbox_px": [
200
+ 333.26,
201
+ 1470.28,
202
+ 1472.18,
203
+ 1525.05
204
+ ]
205
+ }
206
+ ]
207
+ }
pro_doc_corporate_income_statement/035/035.pdf ADDED
Binary file (12.6 kB). View file
 
pro_doc_corporate_income_statement/035/035.xlsx ADDED
Binary file (6.27 kB). View file
 
pro_doc_corporate_income_statement/035/035_dirty_1.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_035_dirty_1.png",
3
+ "labels": [
4
+ {
5
+ "text": "Cunningham Group",
6
+ "bbox": [
7
+ 180,
8
+ 174,
9
+ 592,
10
+ 221
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Revenues $1,041,559.35",
17
+ "bbox": [
18
+ 179,
19
+ 389,
20
+ 1484,
21
+ 427
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Adjustments $20,825.07",
26
+ "bbox": [
27
+ 179,
28
+ 442,
29
+ 1484,
30
+ 480
31
+ ]
32
+ },
33
+ {
34
+ "text": "Net Sales $1,020,734.28",
35
+ "bbox": [
36
+ 219,
37
+ 498,
38
+ 1483,
39
+ 536
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $421,749.31",
44
+ "bbox": [
45
+ 178,
46
+ 551,
47
+ 1483,
48
+ 589
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $106,393.46",
53
+ "bbox": [
54
+ 177,
55
+ 605,
56
+ 1483,
57
+ 643
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $528,142.77",
62
+ "bbox": [
63
+ 218,
64
+ 660,
65
+ 1482,
66
+ 698
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $492,591.51",
71
+ "bbox": [
72
+ 260,
73
+ 716,
74
+ 1482,
75
+ 754
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $122,987.21",
80
+ "bbox": [
81
+ 176,
82
+ 769,
83
+ 1481,
84
+ 807
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $36,080.19",
89
+ "bbox": [
90
+ 176,
91
+ 822,
92
+ 1481,
93
+ 861
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $57,059.45",
98
+ "bbox": [
99
+ 175,
100
+ 876,
101
+ 1481,
102
+ 914
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $216,126.85",
107
+ "bbox": [
108
+ 216,
109
+ 931,
110
+ 1480,
111
+ 970
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation and Amortization Earnings $276,464.66",
116
+ "bbox": [
117
+ 258,
118
+ 987,
119
+ 1480,
120
+ 1025
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $23,967.60",
125
+ "bbox": [
126
+ 174,
127
+ 1040,
128
+ 1479,
129
+ 1078
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $4,368.58",
134
+ "bbox": [
135
+ 174,
136
+ 1094,
137
+ 1479,
138
+ 1132
139
+ ]
140
+ },
141
+ {
142
+ "text": "Total D&A $28,336.18",
143
+ "bbox": [
144
+ 214,
145
+ 1149,
146
+ 1479,
147
+ 1187
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Profit $248,128.48",
152
+ "bbox": [
153
+ 298,
154
+ 1206,
155
+ 1478,
156
+ 1243
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,593.86",
161
+ "bbox": [
162
+ 173,
163
+ 1258,
164
+ 1478,
165
+ 1296
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,733.01",
170
+ "bbox": [
171
+ 172,
172
+ 1312,
173
+ 1477,
174
+ 1350
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $245,267.63",
179
+ "bbox": [
180
+ 297,
181
+ 1368,
182
+ 1477,
183
+ 1405
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $51,506.20",
188
+ "bbox": [
189
+ 171,
190
+ 1421,
191
+ 1477,
192
+ 1459
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $193,761.43",
197
+ "bbox": [
198
+ 337,
199
+ 1477,
200
+ 1476,
201
+ 1514
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/035/035_dirty_2.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_035_dirty_2.png",
3
+ "labels": [
4
+ {
5
+ "text": "Cunningham Group",
6
+ "bbox": [
7
+ 183,
8
+ 173,
9
+ 594,
10
+ 221
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Revenues $1,041,559.35",
17
+ "bbox": [
18
+ 181,
19
+ 387,
20
+ 1486,
21
+ 429
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Adjustments $20,825.07",
26
+ "bbox": [
27
+ 181,
28
+ 440,
29
+ 1486,
30
+ 482
31
+ ]
32
+ },
33
+ {
34
+ "text": "Net Sales $1,020,734.28",
35
+ "bbox": [
36
+ 221,
37
+ 496,
38
+ 1485,
39
+ 538
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $421,749.31",
44
+ "bbox": [
45
+ 179,
46
+ 549,
47
+ 1485,
48
+ 591
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $106,393.46",
53
+ "bbox": [
54
+ 179,
55
+ 603,
56
+ 1484,
57
+ 645
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $528,142.77",
62
+ "bbox": [
63
+ 219,
64
+ 658,
65
+ 1484,
66
+ 700
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $492,591.51",
71
+ "bbox": [
72
+ 261,
73
+ 715,
74
+ 1483,
75
+ 756
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $122,987.21",
80
+ "bbox": [
81
+ 177,
82
+ 767,
83
+ 1482,
84
+ 809
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $36,080.19",
89
+ "bbox": [
90
+ 177,
91
+ 820,
92
+ 1482,
93
+ 863
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $57,059.45",
98
+ "bbox": [
99
+ 176,
100
+ 874,
101
+ 1481,
102
+ 916
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $216,126.85",
107
+ "bbox": [
108
+ 217,
109
+ 929,
110
+ 1481,
111
+ 972
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation and Amortization Earnings $276,464.66",
116
+ "bbox": [
117
+ 258,
118
+ 986,
119
+ 1480,
120
+ 1027
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $23,967.60",
125
+ "bbox": [
126
+ 174,
127
+ 1038,
128
+ 1480,
129
+ 1080
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $4,368.58",
134
+ "bbox": [
135
+ 174,
136
+ 1092,
137
+ 1479,
138
+ 1134
139
+ ]
140
+ },
141
+ {
142
+ "text": "Total D&A $28,336.18",
143
+ "bbox": [
144
+ 214,
145
+ 1147,
146
+ 1479,
147
+ 1189
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Profit $248,128.48",
152
+ "bbox": [
153
+ 298,
154
+ 1204,
155
+ 1478,
156
+ 1245
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,593.86",
161
+ "bbox": [
162
+ 172,
163
+ 1256,
164
+ 1478,
165
+ 1298
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,733.01",
170
+ "bbox": [
171
+ 172,
172
+ 1310,
173
+ 1477,
174
+ 1352
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $245,267.63",
179
+ "bbox": [
180
+ 296,
181
+ 1366,
182
+ 1476,
183
+ 1407
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $51,506.20",
188
+ "bbox": [
189
+ 171,
190
+ 1419,
191
+ 1476,
192
+ 1461
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $193,761.43",
197
+ "bbox": [
198
+ 336,
199
+ 1476,
200
+ 1475,
201
+ 1516
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/035/035_dirty_3.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_035_dirty_3.png",
3
+ "labels": [
4
+ {
5
+ "text": "Cunningham Group",
6
+ "bbox": [
7
+ 163,
8
+ 176,
9
+ 574,
10
+ 225
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Revenues $1,041,559.35",
17
+ "bbox": [
18
+ 165,
19
+ 376,
20
+ 1470,
21
+ 419
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Adjustments $20,825.07",
26
+ "bbox": [
27
+ 166,
28
+ 429,
29
+ 1471,
30
+ 472
31
+ ]
32
+ },
33
+ {
34
+ "text": "Net Sales $1,020,734.28",
35
+ "bbox": [
36
+ 207,
37
+ 485,
38
+ 1472,
39
+ 527
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $421,749.31",
44
+ "bbox": [
45
+ 167,
46
+ 538,
47
+ 1472,
48
+ 581
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $106,393.46",
53
+ "bbox": [
54
+ 168,
55
+ 592,
56
+ 1473,
57
+ 635
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $528,142.77",
62
+ "bbox": [
63
+ 209,
64
+ 647,
65
+ 1473,
66
+ 689
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $492,591.51",
71
+ "bbox": [
72
+ 252,
73
+ 703,
74
+ 1474,
75
+ 745
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $122,987.21",
80
+ "bbox": [
81
+ 169,
82
+ 756,
83
+ 1475,
84
+ 799
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $36,080.19",
89
+ "bbox": [
90
+ 170,
91
+ 809,
92
+ 1475,
93
+ 853
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $57,059.45",
98
+ "bbox": [
99
+ 170,
100
+ 862,
101
+ 1476,
102
+ 906
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $216,126.85",
107
+ "bbox": [
108
+ 212,
109
+ 917,
110
+ 1476,
111
+ 961
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation and Amortization Earnings $276,464.66",
116
+ "bbox": [
117
+ 255,
118
+ 973,
119
+ 1477,
120
+ 1016
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $23,967.60",
125
+ "bbox": [
126
+ 172,
127
+ 1026,
128
+ 1477,
129
+ 1070
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $4,368.58",
134
+ "bbox": [
135
+ 173,
136
+ 1080,
137
+ 1478,
138
+ 1124
139
+ ]
140
+ },
141
+ {
142
+ "text": "Total D&A $28,336.18",
143
+ "bbox": [
144
+ 214,
145
+ 1135,
146
+ 1479,
147
+ 1178
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Profit $248,128.48",
152
+ "bbox": [
153
+ 299,
154
+ 1191,
155
+ 1479,
156
+ 1233
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,593.86",
161
+ "bbox": [
162
+ 175,
163
+ 1244,
164
+ 1480,
165
+ 1288
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,733.01",
170
+ "bbox": [
171
+ 175,
172
+ 1298,
173
+ 1480,
174
+ 1342
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $245,267.63",
179
+ "bbox": [
180
+ 301,
181
+ 1353,
182
+ 1481,
183
+ 1395
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $51,506.20",
188
+ "bbox": [
189
+ 176,
190
+ 1407,
191
+ 1482,
192
+ 1451
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $193,761.43",
197
+ "bbox": [
198
+ 343,
199
+ 1462,
200
+ 1482,
201
+ 1504
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/035/035_dirty_4.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_035_dirty_4.png",
3
+ "labels": [
4
+ {
5
+ "text": "Cunningham Group",
6
+ "bbox": [
7
+ 159,
8
+ 176,
9
+ 571,
10
+ 226
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Revenues $1,041,559.35",
17
+ "bbox": [
18
+ 162,
19
+ 370,
20
+ 1467,
21
+ 418
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Adjustments $20,825.07",
26
+ "bbox": [
27
+ 163,
28
+ 423,
29
+ 1468,
30
+ 471
31
+ ]
32
+ },
33
+ {
34
+ "text": "Net Sales $1,020,734.28",
35
+ "bbox": [
36
+ 205,
37
+ 479,
38
+ 1469,
39
+ 527
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $421,749.31",
44
+ "bbox": [
45
+ 165,
46
+ 532,
47
+ 1470,
48
+ 580
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $106,393.46",
53
+ "bbox": [
54
+ 165,
55
+ 586,
56
+ 1471,
57
+ 634
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $528,142.77",
62
+ "bbox": [
63
+ 207,
64
+ 641,
65
+ 1471,
66
+ 689
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $492,591.51",
71
+ "bbox": [
72
+ 250,
73
+ 697,
74
+ 1472,
75
+ 744
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $122,987.21",
80
+ "bbox": [
81
+ 168,
82
+ 750,
83
+ 1473,
84
+ 798
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $36,080.19",
89
+ "bbox": [
90
+ 169,
91
+ 803,
92
+ 1474,
93
+ 852
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $57,059.45",
98
+ "bbox": [
99
+ 169,
100
+ 857,
101
+ 1475,
102
+ 905
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $216,126.85",
107
+ "bbox": [
108
+ 211,
109
+ 912,
110
+ 1475,
111
+ 961
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation and Amortization Earnings $276,464.66",
116
+ "bbox": [
117
+ 254,
118
+ 968,
119
+ 1476,
120
+ 1015
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $23,967.60",
125
+ "bbox": [
126
+ 172,
127
+ 1021,
128
+ 1477,
129
+ 1069
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $4,368.58",
134
+ "bbox": [
135
+ 173,
136
+ 1075,
137
+ 1478,
138
+ 1123
139
+ ]
140
+ },
141
+ {
142
+ "text": "Total D&A $28,336.18",
143
+ "bbox": [
144
+ 214,
145
+ 1130,
146
+ 1479,
147
+ 1177
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Profit $248,128.48",
152
+ "bbox": [
153
+ 299,
154
+ 1187,
155
+ 1479,
156
+ 1233
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,593.86",
161
+ "bbox": [
162
+ 175,
163
+ 1239,
164
+ 1480,
165
+ 1287
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,733.01",
170
+ "bbox": [
171
+ 176,
172
+ 1293,
173
+ 1481,
174
+ 1341
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $245,267.63",
179
+ "bbox": [
180
+ 302,
181
+ 1349,
182
+ 1482,
183
+ 1395
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $51,506.20",
188
+ "bbox": [
189
+ 177,
190
+ 1402,
191
+ 1483,
192
+ 1450
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $193,761.43",
197
+ "bbox": [
198
+ 344,
199
+ 1458,
200
+ 1483,
201
+ 1504
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/035/035_dirty_5.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_035_dirty_5.png",
3
+ "labels": [
4
+ {
5
+ "text": "Cunningham Group",
6
+ "bbox": [
7
+ 170,
8
+ 185,
9
+ 581,
10
+ 231
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Revenues $1,041,559.35",
17
+ "bbox": [
18
+ 171,
19
+ 406,
20
+ 1476,
21
+ 440
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Adjustments $20,825.07",
26
+ "bbox": [
27
+ 171,
28
+ 459,
29
+ 1476,
30
+ 493
31
+ ]
32
+ },
33
+ {
34
+ "text": "Net Sales $1,020,734.28",
35
+ "bbox": [
36
+ 212,
37
+ 515,
38
+ 1476,
39
+ 549
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $421,749.31",
44
+ "bbox": [
45
+ 171,
46
+ 568,
47
+ 1476,
48
+ 602
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $106,393.46",
53
+ "bbox": [
54
+ 171,
55
+ 622,
56
+ 1476,
57
+ 656
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $528,142.77",
62
+ "bbox": [
63
+ 213,
64
+ 677,
65
+ 1477,
66
+ 711
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $492,591.51",
71
+ "bbox": [
72
+ 255,
73
+ 733,
74
+ 1477,
75
+ 767
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $122,987.21",
80
+ "bbox": [
81
+ 172,
82
+ 786,
83
+ 1477,
84
+ 820
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $36,080.19",
89
+ "bbox": [
90
+ 172,
91
+ 839,
92
+ 1477,
93
+ 874
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $57,059.45",
98
+ "bbox": [
99
+ 172,
100
+ 893,
101
+ 1477,
102
+ 927
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $216,126.85",
107
+ "bbox": [
108
+ 214,
109
+ 948,
110
+ 1478,
111
+ 983
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation and Amortization Earnings $276,464.66",
116
+ "bbox": [
117
+ 256,
118
+ 1004,
119
+ 1478,
120
+ 1038
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $23,967.60",
125
+ "bbox": [
126
+ 173,
127
+ 1057,
128
+ 1478,
129
+ 1091
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $4,368.58",
134
+ "bbox": [
135
+ 173,
136
+ 1111,
137
+ 1478,
138
+ 1145
139
+ ]
140
+ },
141
+ {
142
+ "text": "Total D&A $28,336.18",
143
+ "bbox": [
144
+ 214,
145
+ 1166,
146
+ 1479,
147
+ 1200
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Profit $248,128.48",
152
+ "bbox": [
153
+ 299,
154
+ 1221,
155
+ 1479,
156
+ 1255
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,593.86",
161
+ "bbox": [
162
+ 174,
163
+ 1275,
164
+ 1479,
165
+ 1309
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,733.01",
170
+ "bbox": [
171
+ 174,
172
+ 1329,
173
+ 1479,
174
+ 1363
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $245,267.63",
179
+ "bbox": [
180
+ 299,
181
+ 1383,
182
+ 1479,
183
+ 1417
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $51,506.20",
188
+ "bbox": [
189
+ 175,
190
+ 1438,
191
+ 1480,
192
+ 1472
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $193,761.43",
197
+ "bbox": [
198
+ 341,
199
+ 1492,
200
+ 1480,
201
+ 1525
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/035/035_pdf.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_035.pdf",
3
+ "labels": [
4
+ {
5
+ "text": "Cunningham Group",
6
+ "bbox": [
7
+ 62.692913250000004,
8
+ 64.53996974999995,
9
+ 210.56966325000002,
10
+ 80.28996975000007
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Gross Revenues $1,041,559.35",
17
+ "bbox": [
18
+ 62.692913250000004,
19
+ 141.90670650000004,
20
+ 532.5719722499999,
21
+ 152.40670650000004
22
+ ]
23
+ },
24
+ {
25
+ "text": "Sales Returns and Adjustments $20,825.07",
26
+ "bbox": [
27
+ 62.692913250000004,
28
+ 161.13717525000004,
29
+ 532.5734077499999,
30
+ 171.63717525000004
31
+ ]
32
+ },
33
+ {
34
+ "text": "Net Sales $1,020,734.28",
35
+ "bbox": [
36
+ 77.69291325,
37
+ 181.11764400000004,
38
+ 532.5719722499999,
39
+ 191.61764400000004
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $421,749.31",
44
+ "bbox": [
45
+ 62.692913250000004,
46
+ 200.34811275000004,
47
+ 532.571808,
48
+ 210.84811275000004
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Costs $106,393.46",
53
+ "bbox": [
54
+ 62.692913250000004,
55
+ 219.57858150000004,
56
+ 532.571808,
57
+ 230.07858150000004
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $528,142.77",
62
+ "bbox": [
63
+ 77.69291325,
64
+ 239.55905025000004,
65
+ 532.571808,
66
+ 250.05905025000004
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $492,591.51",
71
+ "bbox": [
72
+ 92.69291325,
73
+ 259.53951900000004,
74
+ 532.571808,
75
+ 270.03951900000004
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $122,987.21",
80
+ "bbox": [
81
+ 62.692913250000004,
82
+ 278.76998775000004,
83
+ 532.571808,
84
+ 289.26998775000004
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Expenses $36,080.19",
89
+ "bbox": [
90
+ 62.692913250000004,
91
+ 298.00045650000004,
92
+ 532.5734077499999,
93
+ 308.50045650000004
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $57,059.45",
98
+ "bbox": [
99
+ 62.692913250000004,
100
+ 317.23092525000004,
101
+ 532.5734077499999,
102
+ 327.73092525000004
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $216,126.85",
107
+ "bbox": [
108
+ 77.69291325,
109
+ 337.21139400000004,
110
+ 532.571808,
111
+ 347.71139400000004
112
+ ]
113
+ },
114
+ {
115
+ "text": "Pre-Depreciation and Amortization Earnings $276,464.66",
116
+ "bbox": [
117
+ 92.69291325,
118
+ 357.19186275000004,
119
+ 532.571808,
120
+ 367.69186275000004
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $23,967.60",
125
+ "bbox": [
126
+ 62.692913250000004,
127
+ 376.42233150000004,
128
+ 532.5734077499999,
129
+ 386.92233150000004
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $4,368.58",
134
+ "bbox": [
135
+ 62.692913250000004,
136
+ 395.65280025000004,
137
+ 532.5750075,
138
+ 406.15280025000004
139
+ ]
140
+ },
141
+ {
142
+ "text": "Total D&A $28,336.18",
143
+ "bbox": [
144
+ 77.69291325,
145
+ 415.63326900000004,
146
+ 532.5734077499999,
147
+ 426.13326900000004
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Profit $248,128.48",
152
+ "bbox": [
153
+ 107.69291325,
154
+ 435.61373775000004,
155
+ 532.571808,
156
+ 446.11373775000004
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $5,593.86",
161
+ "bbox": [
162
+ 62.692913250000004,
163
+ 454.84420650000004,
164
+ 532.5750075,
165
+ 465.34420650000004
166
+ ]
167
+ },
168
+ {
169
+ "text": "Investment Gains $2,733.01",
170
+ "bbox": [
171
+ 62.692913250000004,
172
+ 474.07467525000004,
173
+ 532.5750075,
174
+ 484.57467525000004
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $245,267.63",
179
+ "bbox": [
180
+ 107.69291325,
181
+ 494.05514400000004,
182
+ 532.571808,
183
+ 504.55514400000004
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $51,506.20",
188
+ "bbox": [
189
+ 62.692913250000004,
190
+ 513.28561275,
191
+ 532.5734077499999,
192
+ 523.78561275
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $193,761.43",
197
+ "bbox": [
198
+ 122.69291325,
199
+ 533.2660815,
200
+ 532.571808,
201
+ 543.7660815
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/038/038.json ADDED
@@ -0,0 +1,207 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "img_file": "pro_doc_corporate_income_statement_038.png",
3
+ "img_width": 1654,
4
+ "img_height": 2339,
5
+ "labels": [
6
+ {
7
+ "text": "Frye, Bush and White",
8
+ "bbox_px": [
9
+ 183.21,
10
+ 173.09,
11
+ 630.9,
12
+ 221.11
13
+ ]
14
+ }
15
+ ],
16
+ "values": [
17
+ {
18
+ "text": "Total Sales $1,354,553.70",
19
+ "bbox_px": [
20
+ 181.3,
21
+ 387.99,
22
+ 1486.73,
23
+ 429.61
24
+ ]
25
+ },
26
+ {
27
+ "text": "Refunds and Discounts $9,748.69",
28
+ "bbox_px": [
29
+ 180.79,
30
+ 441.4,
31
+ 1486.23,
32
+ 483.03
33
+ ]
34
+ },
35
+ {
36
+ "text": "Adjusted Revenue $1,344,805.01",
37
+ "bbox_px": [
38
+ 221.92,
39
+ 497.3,
40
+ 1485.69,
41
+ 538.53
42
+ ]
43
+ },
44
+ {
45
+ "text": "Material Costs $294,806.53",
46
+ "bbox_px": [
47
+ 179.75,
48
+ 550.32,
49
+ 1485.18,
50
+ 591.94
51
+ ]
52
+ },
53
+ {
54
+ "text": "Workforce Expenses $145,442.59",
55
+ "bbox_px": [
56
+ 179.24,
57
+ 603.73,
58
+ 1484.67,
59
+ 645.36
60
+ ]
61
+ },
62
+ {
63
+ "text": "Total COGS $440,249.12",
64
+ "bbox_px": [
65
+ 220.37,
66
+ 659.63,
67
+ 1484.14,
68
+ 700.86
69
+ ]
70
+ },
71
+ {
72
+ "text": "Gross Margin $904,555.89",
73
+ "bbox_px": [
74
+ 261.51,
75
+ 715.53,
76
+ 1483.61,
77
+ 756.36
78
+ ]
79
+ },
80
+ {
81
+ "text": "Sales and Admin Wages $117,310.30",
82
+ "bbox_px": [
83
+ 177.67,
84
+ 768.15,
85
+ 1483.14,
86
+ 809.77
87
+ ]
88
+ },
89
+ {
90
+ "text": "Promotion Costs $53,966.51",
91
+ "bbox_px": [
92
+ 177.16,
93
+ 821.56,
94
+ 1482.6,
95
+ 863.19
96
+ ]
97
+ },
98
+ {
99
+ "text": "R&D Expenditures $69,165.51",
100
+ "bbox_px": [
101
+ 176.65,
102
+ 874.98,
103
+ 1482.09,
104
+ 916.6
105
+ ]
106
+ },
107
+ {
108
+ "text": "Total Operating Expenses $240,442.32",
109
+ "bbox_px": [
110
+ 217.78,
111
+ 930.87,
112
+ 1481.55,
113
+ 972.1
114
+ ]
115
+ },
116
+ {
117
+ "text": "Operating Profit before Depreciation and Amortization $664,113.57",
118
+ "bbox_px": [
119
+ 258.92,
120
+ 986.77,
121
+ 1481.02,
122
+ 1027.6
123
+ ]
124
+ },
125
+ {
126
+ "text": "Asset Depreciation $16,516.13",
127
+ "bbox_px": [
128
+ 175.08,
129
+ 1039.39,
130
+ 1480.52,
131
+ 1081.02
132
+ ]
133
+ },
134
+ {
135
+ "text": "Intangible Asset Amortization $7,486.49",
136
+ "bbox_px": [
137
+ 174.57,
138
+ 1092.81,
139
+ 1480.01,
140
+ 1134.43
141
+ ]
142
+ },
143
+ {
144
+ "text": "Total D&A $24,002.62",
145
+ "bbox_px": [
146
+ 215.7,
147
+ 1148.7,
148
+ 1479.48,
149
+ 1189.93
150
+ ]
151
+ },
152
+ {
153
+ "text": "Operating Earnings $640,110.95",
154
+ "bbox_px": [
155
+ 298.5,
156
+ 1205.0,
157
+ 1478.94,
158
+ 1245.43
159
+ ]
160
+ },
161
+ {
162
+ "text": "Financing Costs $16,353.20",
163
+ "bbox_px": [
164
+ 173.0,
165
+ 1257.22,
166
+ 1478.44,
167
+ 1298.85
168
+ ]
169
+ },
170
+ {
171
+ "text": "Earnings from Investments $2,958.64",
172
+ "bbox_px": [
173
+ 172.49,
174
+ 1310.63,
175
+ 1477.93,
176
+ 1352.26
177
+ ]
178
+ },
179
+ {
180
+ "text": "Pre-Tax Income $626,716.39",
181
+ "bbox_px": [
182
+ 296.95,
183
+ 1367.33,
184
+ 1477.39,
185
+ 1407.76
186
+ ]
187
+ },
188
+ {
189
+ "text": "Tax Provision $131,610.44",
190
+ "bbox_px": [
191
+ 171.45,
192
+ 1419.55,
193
+ 1476.88,
194
+ 1461.17
195
+ ]
196
+ },
197
+ {
198
+ "text": "Profit After Tax $495,105.95",
199
+ "bbox_px": [
200
+ 337.58,
201
+ 1476.64,
202
+ 1476.36,
203
+ 1516.67
204
+ ]
205
+ }
206
+ ]
207
+ }
pro_doc_corporate_income_statement/038/038.pdf ADDED
Binary file (13 kB). View file
 
pro_doc_corporate_income_statement/038/038.xlsx ADDED
Binary file (6.28 kB). View file
 
pro_doc_corporate_income_statement/038/038_dirty_1.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_038_dirty_1.png",
3
+ "labels": [
4
+ {
5
+ "text": "Frye, Bush and White",
6
+ "bbox": [
7
+ 172,
8
+ 174,
9
+ 619,
10
+ 218
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Sales $1,354,553.70",
17
+ "bbox": [
18
+ 172,
19
+ 383,
20
+ 1477,
21
+ 413
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $9,748.69",
26
+ "bbox": [
27
+ 172,
28
+ 436,
29
+ 1477,
30
+ 466
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,344,805.01",
35
+ "bbox": [
36
+ 213,
37
+ 492,
38
+ 1478,
39
+ 522
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $294,806.53",
44
+ "bbox": [
45
+ 173,
46
+ 545,
47
+ 1478,
48
+ 575
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Expenses $145,442.59",
53
+ "bbox": [
54
+ 173,
55
+ 599,
56
+ 1478,
57
+ 629
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $440,249.12",
62
+ "bbox": [
63
+ 214,
64
+ 654,
65
+ 1478,
66
+ 684
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $904,555.89",
71
+ "bbox": [
72
+ 256,
73
+ 710,
74
+ 1478,
75
+ 740
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $117,310.30",
80
+ "bbox": [
81
+ 173,
82
+ 763,
83
+ 1478,
84
+ 793
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Costs $53,966.51",
89
+ "bbox": [
90
+ 173,
91
+ 816,
92
+ 1478,
93
+ 847
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $69,165.51",
98
+ "bbox": [
99
+ 173,
100
+ 870,
101
+ 1478,
102
+ 900
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $240,442.32",
107
+ "bbox": [
108
+ 214,
109
+ 925,
110
+ 1478,
111
+ 956
112
+ ]
113
+ },
114
+ {
115
+ "text": "Operating Profit before Depreciation and Amortization $664,113.57",
116
+ "bbox": [
117
+ 256,
118
+ 981,
119
+ 1478,
120
+ 1011
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $16,516.13",
125
+ "bbox": [
126
+ 173,
127
+ 1034,
128
+ 1478,
129
+ 1064
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $7,486.49",
134
+ "bbox": [
135
+ 173,
136
+ 1088,
137
+ 1478,
138
+ 1118
139
+ ]
140
+ },
141
+ {
142
+ "text": "Total D&A $24,002.62",
143
+ "bbox": [
144
+ 214,
145
+ 1143,
146
+ 1479,
147
+ 1173
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $640,110.95",
152
+ "bbox": [
153
+ 299,
154
+ 1199,
155
+ 1479,
156
+ 1229
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $16,353.20",
161
+ "bbox": [
162
+ 174,
163
+ 1252,
164
+ 1479,
165
+ 1282
166
+ ]
167
+ },
168
+ {
169
+ "text": "Earnings from Investments $2,958.64",
170
+ "bbox": [
171
+ 174,
172
+ 1306,
173
+ 1479,
174
+ 1336
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $626,716.39",
179
+ "bbox": [
180
+ 299,
181
+ 1361,
182
+ 1479,
183
+ 1391
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $131,610.44",
188
+ "bbox": [
189
+ 174,
190
+ 1415,
191
+ 1479,
192
+ 1445
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $495,105.95",
197
+ "bbox": [
198
+ 340,
199
+ 1470,
200
+ 1479,
201
+ 1500
202
+ ]
203
+ }
204
+ ]
205
+ }
pro_doc_corporate_income_statement/038/038_dirty_2.json ADDED
@@ -0,0 +1,205 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "document": "pro_doc_corporate_income_statement_038_dirty_2.png",
3
+ "labels": [
4
+ {
5
+ "text": "Frye, Bush and White",
6
+ "bbox": [
7
+ 163,
8
+ 181,
9
+ 611,
10
+ 229
11
+ ]
12
+ }
13
+ ],
14
+ "values": [
15
+ {
16
+ "text": "Total Sales $1,354,553.70",
17
+ "bbox": [
18
+ 165,
19
+ 387,
20
+ 1471,
21
+ 429
22
+ ]
23
+ },
24
+ {
25
+ "text": "Refunds and Discounts $9,748.69",
26
+ "bbox": [
27
+ 166,
28
+ 440,
29
+ 1471,
30
+ 482
31
+ ]
32
+ },
33
+ {
34
+ "text": "Adjusted Revenue $1,344,805.01",
35
+ "bbox": [
36
+ 208,
37
+ 496,
38
+ 1472,
39
+ 538
40
+ ]
41
+ },
42
+ {
43
+ "text": "Material Costs $294,806.53",
44
+ "bbox": [
45
+ 167,
46
+ 549,
47
+ 1472,
48
+ 591
49
+ ]
50
+ },
51
+ {
52
+ "text": "Workforce Expenses $145,442.59",
53
+ "bbox": [
54
+ 168,
55
+ 603,
56
+ 1473,
57
+ 645
58
+ ]
59
+ },
60
+ {
61
+ "text": "Total COGS $440,249.12",
62
+ "bbox": [
63
+ 209,
64
+ 658,
65
+ 1473,
66
+ 700
67
+ ]
68
+ },
69
+ {
70
+ "text": "Gross Margin $904,555.89",
71
+ "bbox": [
72
+ 252,
73
+ 714,
74
+ 1474,
75
+ 756
76
+ ]
77
+ },
78
+ {
79
+ "text": "Sales and Admin Wages $117,310.30",
80
+ "bbox": [
81
+ 169,
82
+ 767,
83
+ 1475,
84
+ 809
85
+ ]
86
+ },
87
+ {
88
+ "text": "Promotion Costs $53,966.51",
89
+ "bbox": [
90
+ 170,
91
+ 820,
92
+ 1475,
93
+ 863
94
+ ]
95
+ },
96
+ {
97
+ "text": "R&D Expenditures $69,165.51",
98
+ "bbox": [
99
+ 170,
100
+ 874,
101
+ 1476,
102
+ 916
103
+ ]
104
+ },
105
+ {
106
+ "text": "Total Operating Expenses $240,442.32",
107
+ "bbox": [
108
+ 212,
109
+ 929,
110
+ 1476,
111
+ 972
112
+ ]
113
+ },
114
+ {
115
+ "text": "Operating Profit before Depreciation and Amortization $664,113.57",
116
+ "bbox": [
117
+ 255,
118
+ 985,
119
+ 1477,
120
+ 1027
121
+ ]
122
+ },
123
+ {
124
+ "text": "Asset Depreciation $16,516.13",
125
+ "bbox": [
126
+ 172,
127
+ 1038,
128
+ 1477,
129
+ 1080
130
+ ]
131
+ },
132
+ {
133
+ "text": "Intangible Asset Amortization $7,486.49",
134
+ "bbox": [
135
+ 173,
136
+ 1092,
137
+ 1478,
138
+ 1134
139
+ ]
140
+ },
141
+ {
142
+ "text": "Total D&A $24,002.62",
143
+ "bbox": [
144
+ 214,
145
+ 1147,
146
+ 1479,
147
+ 1189
148
+ ]
149
+ },
150
+ {
151
+ "text": "Operating Earnings $640,110.95",
152
+ "bbox": [
153
+ 299,
154
+ 1203,
155
+ 1479,
156
+ 1244
157
+ ]
158
+ },
159
+ {
160
+ "text": "Financing Costs $16,353.20",
161
+ "bbox": [
162
+ 175,
163
+ 1256,
164
+ 1480,
165
+ 1298
166
+ ]
167
+ },
168
+ {
169
+ "text": "Earnings from Investments $2,958.64",
170
+ "bbox": [
171
+ 175,
172
+ 1310,
173
+ 1480,
174
+ 1352
175
+ ]
176
+ },
177
+ {
178
+ "text": "Pre-Tax Income $626,716.39",
179
+ "bbox": [
180
+ 301,
181
+ 1365,
182
+ 1481,
183
+ 1406
184
+ ]
185
+ },
186
+ {
187
+ "text": "Tax Provision $131,610.44",
188
+ "bbox": [
189
+ 176,
190
+ 1419,
191
+ 1481,
192
+ 1461
193
+ ]
194
+ },
195
+ {
196
+ "text": "Profit After Tax $495,105.95",
197
+ "bbox": [
198
+ 343,
199
+ 1474,
200
+ 1482,
201
+ 1515
202
+ ]
203
+ }
204
+ ]
205
+ }