Datasets:
Add files using upload-large-folder tool
Browse filesThis view is limited to 50 files because it contains too many changes. See raw diff
- pro_doc_corporate_income_statement/002/002.png +3 -0
- pro_doc_corporate_income_statement/002/002_dirty_1.png +3 -0
- pro_doc_corporate_income_statement/002/002_dirty_2.png +3 -0
- pro_doc_corporate_income_statement/002/002_dirty_3.png +3 -0
- pro_doc_corporate_income_statement/002/002_dirty_4.png +3 -0
- pro_doc_corporate_income_statement/002/002_dirty_5.png +3 -0
- pro_doc_corporate_income_statement/003/003.json +207 -0
- pro_doc_corporate_income_statement/003/003.pdf +0 -0
- pro_doc_corporate_income_statement/003/003.xlsx +0 -0
- pro_doc_corporate_income_statement/003/003_dirty_1.json +205 -0
- pro_doc_corporate_income_statement/003/003_dirty_2.json +205 -0
- pro_doc_corporate_income_statement/003/003_dirty_3.json +205 -0
- pro_doc_corporate_income_statement/003/003_dirty_4.json +205 -0
- pro_doc_corporate_income_statement/003/003_dirty_5.json +205 -0
- pro_doc_corporate_income_statement/003/003_pdf.json +205 -0
- pro_doc_corporate_income_statement/006/006.png +3 -0
- pro_doc_corporate_income_statement/006/006_dirty_1.png +3 -0
- pro_doc_corporate_income_statement/006/006_dirty_2.png +3 -0
- pro_doc_corporate_income_statement/006/006_dirty_3.png +3 -0
- pro_doc_corporate_income_statement/006/006_dirty_4.png +3 -0
- pro_doc_corporate_income_statement/006/006_dirty_5.png +3 -0
- pro_doc_corporate_income_statement/020/020.png +3 -0
- pro_doc_corporate_income_statement/020/020_dirty_1.png +3 -0
- pro_doc_corporate_income_statement/020/020_dirty_2.png +3 -0
- pro_doc_corporate_income_statement/020/020_dirty_3.png +3 -0
- pro_doc_corporate_income_statement/020/020_dirty_4.png +3 -0
- pro_doc_corporate_income_statement/020/020_dirty_5.png +3 -0
- pro_doc_corporate_income_statement/030/030.json +207 -0
- pro_doc_corporate_income_statement/030/030.pdf +0 -0
- pro_doc_corporate_income_statement/030/030.xlsx +0 -0
- pro_doc_corporate_income_statement/030/030_dirty_1.json +205 -0
- pro_doc_corporate_income_statement/030/030_dirty_2.json +205 -0
- pro_doc_corporate_income_statement/030/030_dirty_3.json +205 -0
- pro_doc_corporate_income_statement/030/030_dirty_4.json +205 -0
- pro_doc_corporate_income_statement/030/030_dirty_5.json +205 -0
- pro_doc_corporate_income_statement/030/030_pdf.json +205 -0
- pro_doc_corporate_income_statement/035/035.json +207 -0
- pro_doc_corporate_income_statement/035/035.pdf +0 -0
- pro_doc_corporate_income_statement/035/035.xlsx +0 -0
- pro_doc_corporate_income_statement/035/035_dirty_1.json +205 -0
- pro_doc_corporate_income_statement/035/035_dirty_2.json +205 -0
- pro_doc_corporate_income_statement/035/035_dirty_3.json +205 -0
- pro_doc_corporate_income_statement/035/035_dirty_4.json +205 -0
- pro_doc_corporate_income_statement/035/035_dirty_5.json +205 -0
- pro_doc_corporate_income_statement/035/035_pdf.json +205 -0
- pro_doc_corporate_income_statement/038/038.json +207 -0
- pro_doc_corporate_income_statement/038/038.pdf +0 -0
- pro_doc_corporate_income_statement/038/038.xlsx +0 -0
- pro_doc_corporate_income_statement/038/038_dirty_1.json +205 -0
- pro_doc_corporate_income_statement/038/038_dirty_2.json +205 -0
pro_doc_corporate_income_statement/002/002.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/002/002_dirty_1.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/002/002_dirty_2.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/002/002_dirty_3.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/002/002_dirty_4.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/002/002_dirty_5.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/003/003.json
ADDED
|
@@ -0,0 +1,207 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "pro_doc_corporate_income_statement_003.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Henderson, Davis and Wright",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
174.86,
|
| 10 |
+
178.78,
|
| 11 |
+
784.29,
|
| 12 |
+
223.0
|
| 13 |
+
]
|
| 14 |
+
}
|
| 15 |
+
],
|
| 16 |
+
"values": [
|
| 17 |
+
{
|
| 18 |
+
"text": "Total Gross Receipts $1,297,379.61",
|
| 19 |
+
"bbox_px": [
|
| 20 |
+
174.71,
|
| 21 |
+
393.69,
|
| 22 |
+
1479.95,
|
| 23 |
+
423.85
|
| 24 |
+
]
|
| 25 |
+
},
|
| 26 |
+
{
|
| 27 |
+
"text": "Refunds and Discounts $15,282.39",
|
| 28 |
+
"bbox_px": [
|
| 29 |
+
174.67,
|
| 30 |
+
447.11,
|
| 31 |
+
1479.92,
|
| 32 |
+
477.26
|
| 33 |
+
]
|
| 34 |
+
},
|
| 35 |
+
{
|
| 36 |
+
"text": "Adjusted Gross Revenue $1,282,097.22",
|
| 37 |
+
"bbox_px": [
|
| 38 |
+
216.3,
|
| 39 |
+
502.64,
|
| 40 |
+
1479.87,
|
| 41 |
+
532.77
|
| 42 |
+
]
|
| 43 |
+
},
|
| 44 |
+
{
|
| 45 |
+
"text": "Material Costs $477,396.79",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
174.59,
|
| 48 |
+
556.03,
|
| 49 |
+
1479.83,
|
| 50 |
+
586.18
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Workforce Expenses $142,861.81",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
174.55,
|
| 57 |
+
609.45,
|
| 58 |
+
1479.79,
|
| 59 |
+
639.6
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Complete Cost of Products Sold $620,258.60",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
216.17,
|
| 66 |
+
664.98,
|
| 67 |
+
1479.75,
|
| 68 |
+
695.1
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Gross Margin $661,838.62",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
257.8,
|
| 75 |
+
720.51,
|
| 76 |
+
1479.71,
|
| 77 |
+
750.6
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Sales and Office Personnel Salaries $139,078.68",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
174.42,
|
| 84 |
+
773.87,
|
| 85 |
+
1479.67,
|
| 86 |
+
804.02
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Promotional Activities $24,712.89",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
174.38,
|
| 93 |
+
827.28,
|
| 94 |
+
1479.63,
|
| 95 |
+
857.44
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "Innovation Expenditures $66,929.50",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
174.34,
|
| 102 |
+
880.7,
|
| 103 |
+
1479.59,
|
| 104 |
+
910.86
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Overall Operating Expenses $230,721.07",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
215.97,
|
| 111 |
+
936.24,
|
| 112 |
+
1479.54,
|
| 113 |
+
966.36
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
257.59,
|
| 120 |
+
991.77,
|
| 121 |
+
1479.5,
|
| 122 |
+
1021.86
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Asset Depreciation $19,187.20",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
174.22,
|
| 129 |
+
1045.12,
|
| 130 |
+
1479.46,
|
| 131 |
+
1075.28
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Intangible Asset Amortization $6,415.41",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
174.18,
|
| 138 |
+
1098.54,
|
| 139 |
+
1479.43,
|
| 140 |
+
1128.7
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Combined Depreciation and Amortization $25,602.61",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
215.8,
|
| 147 |
+
1154.07,
|
| 148 |
+
1479.38,
|
| 149 |
+
1184.2
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Operating Earnings (EBIT) $405,514.94",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
299.09,
|
| 156 |
+
1209.64,
|
| 157 |
+
1479.33,
|
| 158 |
+
1239.7
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Borrowing Costs $15,593.00",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
174.05,
|
| 165 |
+
1262.96,
|
| 166 |
+
1479.3,
|
| 167 |
+
1293.12
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Portfolio Returns $4,964.68",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
174.01,
|
| 174 |
+
1316.38,
|
| 175 |
+
1479.26,
|
| 176 |
+
1346.54
|
| 177 |
+
]
|
| 178 |
+
},
|
| 179 |
+
{
|
| 180 |
+
"text": "Pre-Tax Income (EBT) $394,886.62",
|
| 181 |
+
"bbox_px": [
|
| 182 |
+
298.97,
|
| 183 |
+
1371.98,
|
| 184 |
+
1479.21,
|
| 185 |
+
1402.04
|
| 186 |
+
]
|
| 187 |
+
},
|
| 188 |
+
{
|
| 189 |
+
"text": "Tax Reserve $82,926.19",
|
| 190 |
+
"bbox_px": [
|
| 191 |
+
173.93,
|
| 192 |
+
1425.3,
|
| 193 |
+
1479.18,
|
| 194 |
+
1455.45
|
| 195 |
+
]
|
| 196 |
+
},
|
| 197 |
+
{
|
| 198 |
+
"text": "Profit After Taxes $311,960.43",
|
| 199 |
+
"bbox_px": [
|
| 200 |
+
340.55,
|
| 201 |
+
1480.93,
|
| 202 |
+
1479.13,
|
| 203 |
+
1510.96
|
| 204 |
+
]
|
| 205 |
+
}
|
| 206 |
+
]
|
| 207 |
+
}
|
pro_doc_corporate_income_statement/003/003.pdf
ADDED
|
Binary file (13.1 kB). View file
|
|
|
pro_doc_corporate_income_statement/003/003.xlsx
ADDED
|
Binary file (6.33 kB). View file
|
|
|
pro_doc_corporate_income_statement/003/003_dirty_1.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_003_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Henderson, Davis and Wright",
|
| 6 |
+
"bbox": [
|
| 7 |
+
166,
|
| 8 |
+
188,
|
| 9 |
+
776,
|
| 10 |
+
236
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Receipts $1,297,379.61",
|
| 17 |
+
"bbox": [
|
| 18 |
+
168,
|
| 19 |
+
404,
|
| 20 |
+
1473,
|
| 21 |
+
442
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $15,282.39",
|
| 26 |
+
"bbox": [
|
| 27 |
+
168,
|
| 28 |
+
457,
|
| 29 |
+
1473,
|
| 30 |
+
495
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Gross Revenue $1,282,097.22",
|
| 35 |
+
"bbox": [
|
| 36 |
+
210,
|
| 37 |
+
513,
|
| 38 |
+
1474,
|
| 39 |
+
551
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $477,396.79",
|
| 44 |
+
"bbox": [
|
| 45 |
+
169,
|
| 46 |
+
566,
|
| 47 |
+
1474,
|
| 48 |
+
604
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Expenses $142,861.81",
|
| 53 |
+
"bbox": [
|
| 54 |
+
169,
|
| 55 |
+
620,
|
| 56 |
+
1475,
|
| 57 |
+
658
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Complete Cost of Products Sold $620,258.60",
|
| 62 |
+
"bbox": [
|
| 63 |
+
211,
|
| 64 |
+
675,
|
| 65 |
+
1475,
|
| 66 |
+
713
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $661,838.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
253,
|
| 73 |
+
731,
|
| 74 |
+
1475,
|
| 75 |
+
769
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Office Personnel Salaries $139,078.68",
|
| 80 |
+
"bbox": [
|
| 81 |
+
171,
|
| 82 |
+
784,
|
| 83 |
+
1476,
|
| 84 |
+
822
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotional Activities $24,712.89",
|
| 89 |
+
"bbox": [
|
| 90 |
+
171,
|
| 91 |
+
837,
|
| 92 |
+
1476,
|
| 93 |
+
876
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Innovation Expenditures $66,929.50",
|
| 98 |
+
"bbox": [
|
| 99 |
+
171,
|
| 100 |
+
891,
|
| 101 |
+
1477,
|
| 102 |
+
929
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Overall Operating Expenses $230,721.07",
|
| 107 |
+
"bbox": [
|
| 108 |
+
213,
|
| 109 |
+
946,
|
| 110 |
+
1477,
|
| 111 |
+
985
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
1002,
|
| 119 |
+
1477,
|
| 120 |
+
1040
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $19,187.20",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1055,
|
| 128 |
+
1478,
|
| 129 |
+
1093
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $6,415.41",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1109,
|
| 137 |
+
1478,
|
| 138 |
+
1147
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $25,602.61",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1164,
|
| 146 |
+
1479,
|
| 147 |
+
1202
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings (EBIT) $405,514.94",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1220,
|
| 155 |
+
1479,
|
| 156 |
+
1257
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $15,593.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1273,
|
| 164 |
+
1479,
|
| 165 |
+
1311
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Portfolio Returns $4,964.68",
|
| 170 |
+
"bbox": [
|
| 171 |
+
175,
|
| 172 |
+
1327,
|
| 173 |
+
1480,
|
| 174 |
+
1365
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income (EBT) $394,886.62",
|
| 179 |
+
"bbox": [
|
| 180 |
+
300,
|
| 181 |
+
1382,
|
| 182 |
+
1480,
|
| 183 |
+
1419
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Reserve $82,926.19",
|
| 188 |
+
"bbox": [
|
| 189 |
+
175,
|
| 190 |
+
1436,
|
| 191 |
+
1481,
|
| 192 |
+
1474
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $311,960.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
342,
|
| 199 |
+
1491,
|
| 200 |
+
1481,
|
| 201 |
+
1528
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/003/003_dirty_2.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_003_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Henderson, Davis and Wright",
|
| 6 |
+
"bbox": [
|
| 7 |
+
189,
|
| 8 |
+
168,
|
| 9 |
+
799,
|
| 10 |
+
222
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Receipts $1,297,379.61",
|
| 17 |
+
"bbox": [
|
| 18 |
+
186,
|
| 19 |
+
383,
|
| 20 |
+
1491,
|
| 21 |
+
433
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $15,282.39",
|
| 26 |
+
"bbox": [
|
| 27 |
+
185,
|
| 28 |
+
436,
|
| 29 |
+
1490,
|
| 30 |
+
486
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Gross Revenue $1,282,097.22",
|
| 35 |
+
"bbox": [
|
| 36 |
+
225,
|
| 37 |
+
493,
|
| 38 |
+
1489,
|
| 39 |
+
542
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $477,396.79",
|
| 44 |
+
"bbox": [
|
| 45 |
+
183,
|
| 46 |
+
545,
|
| 47 |
+
1488,
|
| 48 |
+
595
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Expenses $142,861.81",
|
| 53 |
+
"bbox": [
|
| 54 |
+
182,
|
| 55 |
+
599,
|
| 56 |
+
1488,
|
| 57 |
+
649
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Complete Cost of Products Sold $620,258.60",
|
| 62 |
+
"bbox": [
|
| 63 |
+
222,
|
| 64 |
+
655,
|
| 65 |
+
1487,
|
| 66 |
+
704
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $661,838.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
263,
|
| 73 |
+
711,
|
| 74 |
+
1486,
|
| 75 |
+
760
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Office Personnel Salaries $139,078.68",
|
| 80 |
+
"bbox": [
|
| 81 |
+
180,
|
| 82 |
+
763,
|
| 83 |
+
1485,
|
| 84 |
+
813
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotional Activities $24,712.89",
|
| 89 |
+
"bbox": [
|
| 90 |
+
179,
|
| 91 |
+
816,
|
| 92 |
+
1484,
|
| 93 |
+
867
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Innovation Expenditures $66,929.50",
|
| 98 |
+
"bbox": [
|
| 99 |
+
178,
|
| 100 |
+
870,
|
| 101 |
+
1483,
|
| 102 |
+
920
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Overall Operating Expenses $230,721.07",
|
| 107 |
+
"bbox": [
|
| 108 |
+
218,
|
| 109 |
+
926,
|
| 110 |
+
1482,
|
| 111 |
+
976
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
|
| 116 |
+
"bbox": [
|
| 117 |
+
259,
|
| 118 |
+
982,
|
| 119 |
+
1481,
|
| 120 |
+
1031
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $19,187.20",
|
| 125 |
+
"bbox": [
|
| 126 |
+
175,
|
| 127 |
+
1034,
|
| 128 |
+
1480,
|
| 129 |
+
1084
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $6,415.41",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1088,
|
| 137 |
+
1480,
|
| 138 |
+
1138
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $25,602.61",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1143,
|
| 146 |
+
1479,
|
| 147 |
+
1193
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings (EBIT) $405,514.94",
|
| 152 |
+
"bbox": [
|
| 153 |
+
297,
|
| 154 |
+
1201,
|
| 155 |
+
1478,
|
| 156 |
+
1249
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $15,593.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
172,
|
| 163 |
+
1252,
|
| 164 |
+
1477,
|
| 165 |
+
1302
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Portfolio Returns $4,964.68",
|
| 170 |
+
"bbox": [
|
| 171 |
+
171,
|
| 172 |
+
1306,
|
| 173 |
+
1476,
|
| 174 |
+
1356
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income (EBT) $394,886.62",
|
| 179 |
+
"bbox": [
|
| 180 |
+
295,
|
| 181 |
+
1363,
|
| 182 |
+
1475,
|
| 183 |
+
1411
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Reserve $82,926.19",
|
| 188 |
+
"bbox": [
|
| 189 |
+
169,
|
| 190 |
+
1415,
|
| 191 |
+
1474,
|
| 192 |
+
1465
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $311,960.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
334,
|
| 199 |
+
1472,
|
| 200 |
+
1473,
|
| 201 |
+
1520
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/003/003_dirty_3.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_003_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Henderson, Davis and Wright",
|
| 6 |
+
"bbox": [
|
| 7 |
+
182,
|
| 8 |
+
167,
|
| 9 |
+
791,
|
| 10 |
+
216
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Receipts $1,297,379.61",
|
| 17 |
+
"bbox": [
|
| 18 |
+
180,
|
| 19 |
+
379,
|
| 20 |
+
1485,
|
| 21 |
+
419
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $15,282.39",
|
| 26 |
+
"bbox": [
|
| 27 |
+
180,
|
| 28 |
+
432,
|
| 29 |
+
1485,
|
| 30 |
+
472
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Gross Revenue $1,282,097.22",
|
| 35 |
+
"bbox": [
|
| 36 |
+
220,
|
| 37 |
+
488,
|
| 38 |
+
1484,
|
| 39 |
+
528
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $477,396.79",
|
| 44 |
+
"bbox": [
|
| 45 |
+
179,
|
| 46 |
+
541,
|
| 47 |
+
1484,
|
| 48 |
+
581
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Expenses $142,861.81",
|
| 53 |
+
"bbox": [
|
| 54 |
+
178,
|
| 55 |
+
595,
|
| 56 |
+
1483,
|
| 57 |
+
635
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Complete Cost of Products Sold $620,258.60",
|
| 62 |
+
"bbox": [
|
| 63 |
+
219,
|
| 64 |
+
650,
|
| 65 |
+
1483,
|
| 66 |
+
690
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $661,838.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
260,
|
| 73 |
+
706,
|
| 74 |
+
1482,
|
| 75 |
+
746
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Office Personnel Salaries $139,078.68",
|
| 80 |
+
"bbox": [
|
| 81 |
+
177,
|
| 82 |
+
759,
|
| 83 |
+
1482,
|
| 84 |
+
799
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotional Activities $24,712.89",
|
| 89 |
+
"bbox": [
|
| 90 |
+
176,
|
| 91 |
+
812,
|
| 92 |
+
1482,
|
| 93 |
+
853
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Innovation Expenditures $66,929.50",
|
| 98 |
+
"bbox": [
|
| 99 |
+
176,
|
| 100 |
+
866,
|
| 101 |
+
1481,
|
| 102 |
+
906
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Overall Operating Expenses $230,721.07",
|
| 107 |
+
"bbox": [
|
| 108 |
+
216,
|
| 109 |
+
921,
|
| 110 |
+
1481,
|
| 111 |
+
962
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
|
| 116 |
+
"bbox": [
|
| 117 |
+
258,
|
| 118 |
+
977,
|
| 119 |
+
1480,
|
| 120 |
+
1017
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $19,187.20",
|
| 125 |
+
"bbox": [
|
| 126 |
+
174,
|
| 127 |
+
1030,
|
| 128 |
+
1480,
|
| 129 |
+
1070
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $6,415.41",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1084,
|
| 137 |
+
1479,
|
| 138 |
+
1124
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $25,602.61",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1139,
|
| 146 |
+
1479,
|
| 147 |
+
1179
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings (EBIT) $405,514.94",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1196,
|
| 155 |
+
1478,
|
| 156 |
+
1235
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $15,593.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
172,
|
| 163 |
+
1248,
|
| 164 |
+
1478,
|
| 165 |
+
1288
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Portfolio Returns $4,964.68",
|
| 170 |
+
"bbox": [
|
| 171 |
+
172,
|
| 172 |
+
1302,
|
| 173 |
+
1477,
|
| 174 |
+
1342
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income (EBT) $394,886.62",
|
| 179 |
+
"bbox": [
|
| 180 |
+
296,
|
| 181 |
+
1358,
|
| 182 |
+
1477,
|
| 183 |
+
1397
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Reserve $82,926.19",
|
| 188 |
+
"bbox": [
|
| 189 |
+
171,
|
| 190 |
+
1411,
|
| 191 |
+
1476,
|
| 192 |
+
1451
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $311,960.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
336,
|
| 199 |
+
1467,
|
| 200 |
+
1476,
|
| 201 |
+
1506
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/003/003_dirty_4.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_003_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Henderson, Davis and Wright",
|
| 6 |
+
"bbox": [
|
| 7 |
+
168,
|
| 8 |
+
179,
|
| 9 |
+
777,
|
| 10 |
+
226
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Receipts $1,297,379.61",
|
| 17 |
+
"bbox": [
|
| 18 |
+
169,
|
| 19 |
+
390,
|
| 20 |
+
1474,
|
| 21 |
+
426
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $15,282.39",
|
| 26 |
+
"bbox": [
|
| 27 |
+
170,
|
| 28 |
+
443,
|
| 29 |
+
1475,
|
| 30 |
+
479
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Gross Revenue $1,282,097.22",
|
| 35 |
+
"bbox": [
|
| 36 |
+
211,
|
| 37 |
+
499,
|
| 38 |
+
1475,
|
| 39 |
+
535
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $477,396.79",
|
| 44 |
+
"bbox": [
|
| 45 |
+
170,
|
| 46 |
+
552,
|
| 47 |
+
1475,
|
| 48 |
+
588
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Expenses $142,861.81",
|
| 53 |
+
"bbox": [
|
| 54 |
+
170,
|
| 55 |
+
606,
|
| 56 |
+
1476,
|
| 57 |
+
642
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Complete Cost of Products Sold $620,258.60",
|
| 62 |
+
"bbox": [
|
| 63 |
+
212,
|
| 64 |
+
661,
|
| 65 |
+
1476,
|
| 66 |
+
697
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $661,838.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
254,
|
| 73 |
+
717,
|
| 74 |
+
1476,
|
| 75 |
+
753
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Office Personnel Salaries $139,078.68",
|
| 80 |
+
"bbox": [
|
| 81 |
+
171,
|
| 82 |
+
770,
|
| 83 |
+
1476,
|
| 84 |
+
806
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotional Activities $24,712.89",
|
| 89 |
+
"bbox": [
|
| 90 |
+
172,
|
| 91 |
+
823,
|
| 92 |
+
1477,
|
| 93 |
+
860
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Innovation Expenditures $66,929.50",
|
| 98 |
+
"bbox": [
|
| 99 |
+
172,
|
| 100 |
+
877,
|
| 101 |
+
1477,
|
| 102 |
+
913
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Overall Operating Expenses $230,721.07",
|
| 107 |
+
"bbox": [
|
| 108 |
+
213,
|
| 109 |
+
932,
|
| 110 |
+
1477,
|
| 111 |
+
969
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
988,
|
| 119 |
+
1478,
|
| 120 |
+
1024
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $19,187.20",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1041,
|
| 128 |
+
1478,
|
| 129 |
+
1077
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $6,415.41",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1095,
|
| 137 |
+
1478,
|
| 138 |
+
1131
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $25,602.61",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1150,
|
| 146 |
+
1479,
|
| 147 |
+
1186
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings (EBIT) $405,514.94",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1206,
|
| 155 |
+
1479,
|
| 156 |
+
1241
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $15,593.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1259,
|
| 164 |
+
1479,
|
| 165 |
+
1295
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Portfolio Returns $4,964.68",
|
| 170 |
+
"bbox": [
|
| 171 |
+
174,
|
| 172 |
+
1313,
|
| 173 |
+
1479,
|
| 174 |
+
1349
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income (EBT) $394,886.62",
|
| 179 |
+
"bbox": [
|
| 180 |
+
300,
|
| 181 |
+
1368,
|
| 182 |
+
1480,
|
| 183 |
+
1403
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Reserve $82,926.19",
|
| 188 |
+
"bbox": [
|
| 189 |
+
175,
|
| 190 |
+
1422,
|
| 191 |
+
1480,
|
| 192 |
+
1458
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $311,960.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
341,
|
| 199 |
+
1477,
|
| 200 |
+
1480,
|
| 201 |
+
1512
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/003/003_dirty_5.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_003_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Henderson, Davis and Wright",
|
| 6 |
+
"bbox": [
|
| 7 |
+
164,
|
| 8 |
+
179,
|
| 9 |
+
773,
|
| 10 |
+
229
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Receipts $1,297,379.61",
|
| 17 |
+
"bbox": [
|
| 18 |
+
166,
|
| 19 |
+
387,
|
| 20 |
+
1471,
|
| 21 |
+
429
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $15,282.39",
|
| 26 |
+
"bbox": [
|
| 27 |
+
167,
|
| 28 |
+
440,
|
| 29 |
+
1472,
|
| 30 |
+
482
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Gross Revenue $1,282,097.22",
|
| 35 |
+
"bbox": [
|
| 36 |
+
208,
|
| 37 |
+
496,
|
| 38 |
+
1472,
|
| 39 |
+
537
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $477,396.79",
|
| 44 |
+
"bbox": [
|
| 45 |
+
168,
|
| 46 |
+
549,
|
| 47 |
+
1473,
|
| 48 |
+
591
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Expenses $142,861.81",
|
| 53 |
+
"bbox": [
|
| 54 |
+
168,
|
| 55 |
+
603,
|
| 56 |
+
1473,
|
| 57 |
+
645
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Complete Cost of Products Sold $620,258.60",
|
| 62 |
+
"bbox": [
|
| 63 |
+
210,
|
| 64 |
+
658,
|
| 65 |
+
1474,
|
| 66 |
+
699
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $661,838.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
252,
|
| 73 |
+
714,
|
| 74 |
+
1474,
|
| 75 |
+
755
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Office Personnel Salaries $139,078.68",
|
| 80 |
+
"bbox": [
|
| 81 |
+
170,
|
| 82 |
+
767,
|
| 83 |
+
1475,
|
| 84 |
+
809
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotional Activities $24,712.89",
|
| 89 |
+
"bbox": [
|
| 90 |
+
170,
|
| 91 |
+
820,
|
| 92 |
+
1475,
|
| 93 |
+
863
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Innovation Expenditures $66,929.50",
|
| 98 |
+
"bbox": [
|
| 99 |
+
171,
|
| 100 |
+
874,
|
| 101 |
+
1476,
|
| 102 |
+
916
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Overall Operating Expenses $230,721.07",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
929,
|
| 110 |
+
1477,
|
| 111 |
+
971
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
985,
|
| 119 |
+
1477,
|
| 120 |
+
1026
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $19,187.20",
|
| 125 |
+
"bbox": [
|
| 126 |
+
172,
|
| 127 |
+
1038,
|
| 128 |
+
1478,
|
| 129 |
+
1080
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $6,415.41",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1092,
|
| 137 |
+
1478,
|
| 138 |
+
1134
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $25,602.61",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1147,
|
| 146 |
+
1479,
|
| 147 |
+
1188
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings (EBIT) $405,514.94",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1203,
|
| 155 |
+
1479,
|
| 156 |
+
1244
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $15,593.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1256,
|
| 164 |
+
1480,
|
| 165 |
+
1298
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Portfolio Returns $4,964.68",
|
| 170 |
+
"bbox": [
|
| 171 |
+
175,
|
| 172 |
+
1310,
|
| 173 |
+
1480,
|
| 174 |
+
1352
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income (EBT) $394,886.62",
|
| 179 |
+
"bbox": [
|
| 180 |
+
300,
|
| 181 |
+
1365,
|
| 182 |
+
1481,
|
| 183 |
+
1406
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Reserve $82,926.19",
|
| 188 |
+
"bbox": [
|
| 189 |
+
176,
|
| 190 |
+
1419,
|
| 191 |
+
1481,
|
| 192 |
+
1461
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $311,960.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
343,
|
| 199 |
+
1474,
|
| 200 |
+
1482,
|
| 201 |
+
1514
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/003/003_pdf.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_003.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Henderson, Davis and Wright",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
282.07466325000007,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Receipts $1,297,379.61",
|
| 17 |
+
"bbox": [
|
| 18 |
+
62.692913250000004,
|
| 19 |
+
141.90670650000004,
|
| 20 |
+
532.5719722499999,
|
| 21 |
+
152.40670650000004
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $15,282.39",
|
| 26 |
+
"bbox": [
|
| 27 |
+
62.692913250000004,
|
| 28 |
+
161.13717525000004,
|
| 29 |
+
532.5734077499999,
|
| 30 |
+
171.63717525000004
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Gross Revenue $1,282,097.22",
|
| 35 |
+
"bbox": [
|
| 36 |
+
77.69291325,
|
| 37 |
+
181.11764400000004,
|
| 38 |
+
532.5719722499999,
|
| 39 |
+
191.61764400000004
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $477,396.79",
|
| 44 |
+
"bbox": [
|
| 45 |
+
62.692913250000004,
|
| 46 |
+
200.34811275000004,
|
| 47 |
+
532.571808,
|
| 48 |
+
210.84811275000004
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Expenses $142,861.81",
|
| 53 |
+
"bbox": [
|
| 54 |
+
62.692913250000004,
|
| 55 |
+
219.57858150000004,
|
| 56 |
+
532.571808,
|
| 57 |
+
230.07858150000004
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Complete Cost of Products Sold $620,258.60",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
239.55905025000004,
|
| 65 |
+
532.571808,
|
| 66 |
+
250.05905025000004
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $661,838.62",
|
| 71 |
+
"bbox": [
|
| 72 |
+
92.69291325,
|
| 73 |
+
259.53951900000004,
|
| 74 |
+
532.571808,
|
| 75 |
+
270.03951900000004
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Office Personnel Salaries $139,078.68",
|
| 80 |
+
"bbox": [
|
| 81 |
+
62.692913250000004,
|
| 82 |
+
278.76998775000004,
|
| 83 |
+
532.571808,
|
| 84 |
+
289.26998775000004
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotional Activities $24,712.89",
|
| 89 |
+
"bbox": [
|
| 90 |
+
62.692913250000004,
|
| 91 |
+
298.00045650000004,
|
| 92 |
+
532.5734077499999,
|
| 93 |
+
308.50045650000004
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "Innovation Expenditures $66,929.50",
|
| 98 |
+
"bbox": [
|
| 99 |
+
62.692913250000004,
|
| 100 |
+
317.23092525000004,
|
| 101 |
+
532.5734077499999,
|
| 102 |
+
327.73092525000004
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Overall Operating Expenses $230,721.07",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
337.21139400000004,
|
| 110 |
+
532.571808,
|
| 111 |
+
347.71139400000004
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Earnings Before Interest, Taxes, Depreciation, and Amortization $431,117.55",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
357.19186275000004,
|
| 119 |
+
532.57140375,
|
| 120 |
+
367.69186275000004
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $19,187.20",
|
| 125 |
+
"bbox": [
|
| 126 |
+
62.692913250000004,
|
| 127 |
+
376.42233150000004,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
386.92233150000004
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $6,415.41",
|
| 134 |
+
"bbox": [
|
| 135 |
+
62.692913250000004,
|
| 136 |
+
395.65280025000004,
|
| 137 |
+
532.5750075,
|
| 138 |
+
406.15280025000004
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Combined Depreciation and Amortization $25,602.61",
|
| 143 |
+
"bbox": [
|
| 144 |
+
77.69291325,
|
| 145 |
+
415.63326900000004,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
426.13326900000004
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings (EBIT) $405,514.94",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
435.61373775000004,
|
| 155 |
+
532.571808,
|
| 156 |
+
446.11373775000004
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Borrowing Costs $15,593.00",
|
| 161 |
+
"bbox": [
|
| 162 |
+
62.692913250000004,
|
| 163 |
+
454.84420650000004,
|
| 164 |
+
532.5734077499999,
|
| 165 |
+
465.34420650000004
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Portfolio Returns $4,964.68",
|
| 170 |
+
"bbox": [
|
| 171 |
+
62.692913250000004,
|
| 172 |
+
474.07467525000004,
|
| 173 |
+
532.5750075,
|
| 174 |
+
484.57467525000004
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income (EBT) $394,886.62",
|
| 179 |
+
"bbox": [
|
| 180 |
+
107.69291325,
|
| 181 |
+
494.05514400000004,
|
| 182 |
+
532.571808,
|
| 183 |
+
504.55514400000004
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Reserve $82,926.19",
|
| 188 |
+
"bbox": [
|
| 189 |
+
62.692913250000004,
|
| 190 |
+
513.28561275,
|
| 191 |
+
532.5734077499999,
|
| 192 |
+
523.78561275
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Taxes $311,960.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
122.69291325,
|
| 199 |
+
533.2660815,
|
| 200 |
+
532.57140375,
|
| 201 |
+
543.7660815
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/006/006.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/006/006_dirty_1.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/006/006_dirty_2.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/006/006_dirty_3.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/006/006_dirty_4.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/006/006_dirty_5.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/020/020.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/020/020_dirty_1.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/020/020_dirty_2.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/020/020_dirty_3.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/020/020_dirty_4.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/020/020_dirty_5.png
ADDED
|
Git LFS Details
|
pro_doc_corporate_income_statement/030/030.json
ADDED
|
@@ -0,0 +1,207 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "pro_doc_corporate_income_statement_030.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Lopez, Burke and Ramirez",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
164.19,
|
| 10 |
+
180.4,
|
| 11 |
+
711.61,
|
| 12 |
+
229.67
|
| 13 |
+
]
|
| 14 |
+
}
|
| 15 |
+
],
|
| 16 |
+
"values": [
|
| 17 |
+
{
|
| 18 |
+
"text": "Total Gross Sales $616,950.19",
|
| 19 |
+
"bbox_px": [
|
| 20 |
+
166.36,
|
| 21 |
+
387.64,
|
| 22 |
+
1471.8,
|
| 23 |
+
429.98
|
| 24 |
+
]
|
| 25 |
+
},
|
| 26 |
+
{
|
| 27 |
+
"text": "Refunds and Discounts $12,884.29",
|
| 28 |
+
"bbox_px": [
|
| 29 |
+
166.9,
|
| 30 |
+
441.05,
|
| 31 |
+
1472.35,
|
| 32 |
+
483.4
|
| 33 |
+
]
|
| 34 |
+
},
|
| 35 |
+
{
|
| 36 |
+
"text": "Adjusted Revenue $604,065.90",
|
| 37 |
+
"bbox_px": [
|
| 38 |
+
209.12,
|
| 39 |
+
496.55,
|
| 40 |
+
1472.9,
|
| 41 |
+
538.48
|
| 42 |
+
]
|
| 43 |
+
},
|
| 44 |
+
{
|
| 45 |
+
"text": "Material Costs $394,943.85",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
168.0,
|
| 48 |
+
549.97,
|
| 49 |
+
1473.44,
|
| 50 |
+
592.31
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Labor Expenses $105,831.65",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
168.53,
|
| 57 |
+
603.38,
|
| 58 |
+
1473.98,
|
| 59 |
+
645.73
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "COGS Total $500,775.50",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
210.76,
|
| 66 |
+
658.88,
|
| 67 |
+
1474.54,
|
| 68 |
+
700.8
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Profit Margin $103,290.40",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
252.98,
|
| 75 |
+
714.38,
|
| 76 |
+
1475.1,
|
| 77 |
+
755.88
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Sales and Admin Wages $93,484.92",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
170.2,
|
| 84 |
+
767.79,
|
| 85 |
+
1475.65,
|
| 86 |
+
810.14
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Promotion Expenses $39,068.28",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
170.73,
|
| 93 |
+
821.21,
|
| 94 |
+
1476.19,
|
| 95 |
+
863.55
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "R&D Expenditures $32,088.44",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
171.27,
|
| 102 |
+
874.62,
|
| 103 |
+
1476.73,
|
| 104 |
+
916.97
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "SG&A Totals $164,641.64",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
213.5,
|
| 111 |
+
930.12,
|
| 112 |
+
1477.28,
|
| 113 |
+
972.05
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Pre-Depreciation Profit $-61,351.24",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
255.72,
|
| 120 |
+
985.62,
|
| 121 |
+
1477.85,
|
| 122 |
+
1027.13
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Asset Depreciation $29,782.06",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
172.93,
|
| 129 |
+
1039.04,
|
| 130 |
+
1478.39,
|
| 131 |
+
1081.38
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Intangible Amortization $4,935.63",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
173.47,
|
| 138 |
+
1092.45,
|
| 139 |
+
1478.93,
|
| 140 |
+
1134.8
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Depreciation & Amortization Total $34,717.69",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
215.7,
|
| 147 |
+
1147.95,
|
| 148 |
+
1479.49,
|
| 149 |
+
1189.87
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Operating Earnings $-96,068.93",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
299.59,
|
| 156 |
+
1203.45,
|
| 157 |
+
1480.05,
|
| 158 |
+
1244.53
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Financing Costs $11,609.78",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
175.13,
|
| 165 |
+
1256.86,
|
| 166 |
+
1480.62,
|
| 167 |
+
1299.21
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Capital Gains $2,142.67",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
175.67,
|
| 174 |
+
1310.28,
|
| 175 |
+
1481.13,
|
| 176 |
+
1352.62
|
| 177 |
+
]
|
| 178 |
+
},
|
| 179 |
+
{
|
| 180 |
+
"text": "Pre-Tax Income $-105,536.04",
|
| 181 |
+
"bbox_px": [
|
| 182 |
+
301.23,
|
| 183 |
+
1365.78,
|
| 184 |
+
1481.68,
|
| 185 |
+
1406.86
|
| 186 |
+
]
|
| 187 |
+
},
|
| 188 |
+
{
|
| 189 |
+
"text": "Tax Provision $0.00",
|
| 190 |
+
"bbox_px": [
|
| 191 |
+
176.77,
|
| 192 |
+
1419.19,
|
| 193 |
+
1482.24,
|
| 194 |
+
1461.54
|
| 195 |
+
]
|
| 196 |
+
},
|
| 197 |
+
{
|
| 198 |
+
"text": "Final Profit $-105,536.04",
|
| 199 |
+
"bbox_px": [
|
| 200 |
+
343.99,
|
| 201 |
+
1474.69,
|
| 202 |
+
1482.78,
|
| 203 |
+
1515.35
|
| 204 |
+
]
|
| 205 |
+
}
|
| 206 |
+
]
|
| 207 |
+
}
|
pro_doc_corporate_income_statement/030/030.pdf
ADDED
|
Binary file (12.8 kB). View file
|
|
|
pro_doc_corporate_income_statement/030/030.xlsx
ADDED
|
Binary file (6.26 kB). View file
|
|
|
pro_doc_corporate_income_statement/030/030_dirty_1.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_030_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Lopez, Burke and Ramirez",
|
| 6 |
+
"bbox": [
|
| 7 |
+
161,
|
| 8 |
+
186,
|
| 9 |
+
709,
|
| 10 |
+
237
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $616,950.19",
|
| 17 |
+
"bbox": [
|
| 18 |
+
164,
|
| 19 |
+
396,
|
| 20 |
+
1469,
|
| 21 |
+
442
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $12,884.29",
|
| 26 |
+
"bbox": [
|
| 27 |
+
165,
|
| 28 |
+
449,
|
| 29 |
+
1470,
|
| 30 |
+
495
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $604,065.90",
|
| 35 |
+
"bbox": [
|
| 36 |
+
206,
|
| 37 |
+
505,
|
| 38 |
+
1471,
|
| 39 |
+
550
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $394,943.85",
|
| 44 |
+
"bbox": [
|
| 45 |
+
166,
|
| 46 |
+
558,
|
| 47 |
+
1471,
|
| 48 |
+
604
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Expenses $105,831.65",
|
| 53 |
+
"bbox": [
|
| 54 |
+
167,
|
| 55 |
+
612,
|
| 56 |
+
1472,
|
| 57 |
+
658
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $500,775.50",
|
| 62 |
+
"bbox": [
|
| 63 |
+
208,
|
| 64 |
+
667,
|
| 65 |
+
1473,
|
| 66 |
+
712
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Profit Margin $103,290.40",
|
| 71 |
+
"bbox": [
|
| 72 |
+
251,
|
| 73 |
+
723,
|
| 74 |
+
1473,
|
| 75 |
+
768
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $93,484.92",
|
| 80 |
+
"bbox": [
|
| 81 |
+
169,
|
| 82 |
+
776,
|
| 83 |
+
1474,
|
| 84 |
+
822
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $39,068.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
169,
|
| 91 |
+
829,
|
| 92 |
+
1475,
|
| 93 |
+
876
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $32,088.44",
|
| 98 |
+
"bbox": [
|
| 99 |
+
170,
|
| 100 |
+
883,
|
| 101 |
+
1475,
|
| 102 |
+
929
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "SG&A Totals $164,641.64",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
938,
|
| 110 |
+
1476,
|
| 111 |
+
984
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation Profit $-61,351.24",
|
| 116 |
+
"bbox": [
|
| 117 |
+
254,
|
| 118 |
+
994,
|
| 119 |
+
1477,
|
| 120 |
+
1039
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $29,782.06",
|
| 125 |
+
"bbox": [
|
| 126 |
+
172,
|
| 127 |
+
1047,
|
| 128 |
+
1477,
|
| 129 |
+
1093
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Amortization $4,935.63",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1101,
|
| 137 |
+
1478,
|
| 138 |
+
1147
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation & Amortization Total $34,717.69",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1156,
|
| 146 |
+
1479,
|
| 147 |
+
1201
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $-96,068.93",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1211,
|
| 155 |
+
1479,
|
| 156 |
+
1255
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $11,609.78",
|
| 161 |
+
"bbox": [
|
| 162 |
+
175,
|
| 163 |
+
1265,
|
| 164 |
+
1480,
|
| 165 |
+
1311
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,142.67",
|
| 170 |
+
"bbox": [
|
| 171 |
+
175,
|
| 172 |
+
1319,
|
| 173 |
+
1481,
|
| 174 |
+
1365
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $-105,536.04",
|
| 179 |
+
"bbox": [
|
| 180 |
+
301,
|
| 181 |
+
1373,
|
| 182 |
+
1481,
|
| 183 |
+
1417
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $0.00",
|
| 188 |
+
"bbox": [
|
| 189 |
+
177,
|
| 190 |
+
1428,
|
| 191 |
+
1482,
|
| 192 |
+
1474
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Final Profit $-105,536.04",
|
| 197 |
+
"bbox": [
|
| 198 |
+
343,
|
| 199 |
+
1482,
|
| 200 |
+
1483,
|
| 201 |
+
1526
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/030/030_dirty_2.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_030_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Lopez, Burke and Ramirez",
|
| 6 |
+
"bbox": [
|
| 7 |
+
179,
|
| 8 |
+
180,
|
| 9 |
+
726,
|
| 10 |
+
227
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $616,950.19",
|
| 17 |
+
"bbox": [
|
| 18 |
+
178,
|
| 19 |
+
398,
|
| 20 |
+
1483,
|
| 21 |
+
434
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $12,884.29",
|
| 26 |
+
"bbox": [
|
| 27 |
+
178,
|
| 28 |
+
451,
|
| 29 |
+
1483,
|
| 30 |
+
487
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $604,065.90",
|
| 35 |
+
"bbox": [
|
| 36 |
+
218,
|
| 37 |
+
507,
|
| 38 |
+
1482,
|
| 39 |
+
543
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $394,943.85",
|
| 44 |
+
"bbox": [
|
| 45 |
+
177,
|
| 46 |
+
560,
|
| 47 |
+
1482,
|
| 48 |
+
596
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Expenses $105,831.65",
|
| 53 |
+
"bbox": [
|
| 54 |
+
177,
|
| 55 |
+
614,
|
| 56 |
+
1482,
|
| 57 |
+
650
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $500,775.50",
|
| 62 |
+
"bbox": [
|
| 63 |
+
217,
|
| 64 |
+
669,
|
| 65 |
+
1481,
|
| 66 |
+
705
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Profit Margin $103,290.40",
|
| 71 |
+
"bbox": [
|
| 72 |
+
259,
|
| 73 |
+
725,
|
| 74 |
+
1481,
|
| 75 |
+
761
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $93,484.92",
|
| 80 |
+
"bbox": [
|
| 81 |
+
176,
|
| 82 |
+
778,
|
| 83 |
+
1481,
|
| 84 |
+
814
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $39,068.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
175,
|
| 91 |
+
831,
|
| 92 |
+
1480,
|
| 93 |
+
868
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $32,088.44",
|
| 98 |
+
"bbox": [
|
| 99 |
+
175,
|
| 100 |
+
885,
|
| 101 |
+
1480,
|
| 102 |
+
921
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "SG&A Totals $164,641.64",
|
| 107 |
+
"bbox": [
|
| 108 |
+
216,
|
| 109 |
+
940,
|
| 110 |
+
1480,
|
| 111 |
+
977
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation Profit $-61,351.24",
|
| 116 |
+
"bbox": [
|
| 117 |
+
257,
|
| 118 |
+
996,
|
| 119 |
+
1480,
|
| 120 |
+
1032
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $29,782.06",
|
| 125 |
+
"bbox": [
|
| 126 |
+
174,
|
| 127 |
+
1049,
|
| 128 |
+
1479,
|
| 129 |
+
1085
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Amortization $4,935.63",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1103,
|
| 137 |
+
1479,
|
| 138 |
+
1139
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation & Amortization Total $34,717.69",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1158,
|
| 146 |
+
1479,
|
| 147 |
+
1194
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $-96,068.93",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1214,
|
| 155 |
+
1478,
|
| 156 |
+
1250
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $11,609.78",
|
| 161 |
+
"bbox": [
|
| 162 |
+
173,
|
| 163 |
+
1267,
|
| 164 |
+
1478,
|
| 165 |
+
1303
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,142.67",
|
| 170 |
+
"bbox": [
|
| 171 |
+
172,
|
| 172 |
+
1321,
|
| 173 |
+
1478,
|
| 174 |
+
1357
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $-105,536.04",
|
| 179 |
+
"bbox": [
|
| 180 |
+
297,
|
| 181 |
+
1376,
|
| 182 |
+
1477,
|
| 183 |
+
1412
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $0.00",
|
| 188 |
+
"bbox": [
|
| 189 |
+
172,
|
| 190 |
+
1430,
|
| 191 |
+
1477,
|
| 192 |
+
1466
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Final Profit $-105,536.04",
|
| 197 |
+
"bbox": [
|
| 198 |
+
338,
|
| 199 |
+
1486,
|
| 200 |
+
1477,
|
| 201 |
+
1521
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/030/030_dirty_3.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_030_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Lopez, Burke and Ramirez",
|
| 6 |
+
"bbox": [
|
| 7 |
+
153,
|
| 8 |
+
174,
|
| 9 |
+
701,
|
| 10 |
+
229
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $616,950.19",
|
| 17 |
+
"bbox": [
|
| 18 |
+
158,
|
| 19 |
+
368,
|
| 20 |
+
1463,
|
| 21 |
+
424
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $12,884.29",
|
| 26 |
+
"bbox": [
|
| 27 |
+
159,
|
| 28 |
+
421,
|
| 29 |
+
1464,
|
| 30 |
+
477
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $604,065.90",
|
| 35 |
+
"bbox": [
|
| 36 |
+
201,
|
| 37 |
+
477,
|
| 38 |
+
1465,
|
| 39 |
+
532
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $394,943.85",
|
| 44 |
+
"bbox": [
|
| 45 |
+
161,
|
| 46 |
+
530,
|
| 47 |
+
1466,
|
| 48 |
+
586
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Expenses $105,831.65",
|
| 53 |
+
"bbox": [
|
| 54 |
+
162,
|
| 55 |
+
584,
|
| 56 |
+
1467,
|
| 57 |
+
640
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $500,775.50",
|
| 62 |
+
"bbox": [
|
| 63 |
+
204,
|
| 64 |
+
639,
|
| 65 |
+
1469,
|
| 66 |
+
694
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Profit Margin $103,290.40",
|
| 71 |
+
"bbox": [
|
| 72 |
+
247,
|
| 73 |
+
695,
|
| 74 |
+
1470,
|
| 75 |
+
749
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $93,484.92",
|
| 80 |
+
"bbox": [
|
| 81 |
+
165,
|
| 82 |
+
748,
|
| 83 |
+
1471,
|
| 84 |
+
804
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $39,068.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
167,
|
| 91 |
+
801,
|
| 92 |
+
1472,
|
| 93 |
+
858
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $32,088.44",
|
| 98 |
+
"bbox": [
|
| 99 |
+
168,
|
| 100 |
+
855,
|
| 101 |
+
1473,
|
| 102 |
+
911
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "SG&A Totals $164,641.64",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
910,
|
| 110 |
+
1474,
|
| 111 |
+
966
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation Profit $-61,351.24",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
966,
|
| 119 |
+
1475,
|
| 120 |
+
1020
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $29,782.06",
|
| 125 |
+
"bbox": [
|
| 126 |
+
171,
|
| 127 |
+
1019,
|
| 128 |
+
1476,
|
| 129 |
+
1075
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Amortization $4,935.63",
|
| 134 |
+
"bbox": [
|
| 135 |
+
172,
|
| 136 |
+
1073,
|
| 137 |
+
1478,
|
| 138 |
+
1129
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation & Amortization Total $34,717.69",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1128,
|
| 146 |
+
1479,
|
| 147 |
+
1183
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $-96,068.93",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1184,
|
| 155 |
+
1480,
|
| 156 |
+
1237
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $11,609.78",
|
| 161 |
+
"bbox": [
|
| 162 |
+
176,
|
| 163 |
+
1237,
|
| 164 |
+
1481,
|
| 165 |
+
1293
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,142.67",
|
| 170 |
+
"bbox": [
|
| 171 |
+
177,
|
| 172 |
+
1291,
|
| 173 |
+
1482,
|
| 174 |
+
1347
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $-105,536.04",
|
| 179 |
+
"bbox": [
|
| 180 |
+
303,
|
| 181 |
+
1346,
|
| 182 |
+
1483,
|
| 183 |
+
1399
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $0.00",
|
| 188 |
+
"bbox": [
|
| 189 |
+
179,
|
| 190 |
+
1400,
|
| 191 |
+
1484,
|
| 192 |
+
1456
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Final Profit $-105,536.04",
|
| 197 |
+
"bbox": [
|
| 198 |
+
346,
|
| 199 |
+
1455,
|
| 200 |
+
1485,
|
| 201 |
+
1507
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/030/030_dirty_4.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_030_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Lopez, Burke and Ramirez",
|
| 6 |
+
"bbox": [
|
| 7 |
+
155,
|
| 8 |
+
187,
|
| 9 |
+
703,
|
| 10 |
+
241
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $616,950.19",
|
| 17 |
+
"bbox": [
|
| 18 |
+
159,
|
| 19 |
+
392,
|
| 20 |
+
1464,
|
| 21 |
+
446
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $12,884.29",
|
| 26 |
+
"bbox": [
|
| 27 |
+
160,
|
| 28 |
+
445,
|
| 29 |
+
1465,
|
| 30 |
+
499
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $604,065.90",
|
| 35 |
+
"bbox": [
|
| 36 |
+
202,
|
| 37 |
+
501,
|
| 38 |
+
1466,
|
| 39 |
+
554
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $394,943.85",
|
| 44 |
+
"bbox": [
|
| 45 |
+
162,
|
| 46 |
+
554,
|
| 47 |
+
1467,
|
| 48 |
+
608
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Expenses $105,831.65",
|
| 53 |
+
"bbox": [
|
| 54 |
+
163,
|
| 55 |
+
608,
|
| 56 |
+
1468,
|
| 57 |
+
662
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $500,775.50",
|
| 62 |
+
"bbox": [
|
| 63 |
+
205,
|
| 64 |
+
663,
|
| 65 |
+
1469,
|
| 66 |
+
716
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Profit Margin $103,290.40",
|
| 71 |
+
"bbox": [
|
| 72 |
+
248,
|
| 73 |
+
719,
|
| 74 |
+
1470,
|
| 75 |
+
771
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $93,484.92",
|
| 80 |
+
"bbox": [
|
| 81 |
+
166,
|
| 82 |
+
772,
|
| 83 |
+
1471,
|
| 84 |
+
826
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $39,068.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
167,
|
| 91 |
+
825,
|
| 92 |
+
1472,
|
| 93 |
+
880
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $32,088.44",
|
| 98 |
+
"bbox": [
|
| 99 |
+
168,
|
| 100 |
+
879,
|
| 101 |
+
1473,
|
| 102 |
+
933
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "SG&A Totals $164,641.64",
|
| 107 |
+
"bbox": [
|
| 108 |
+
210,
|
| 109 |
+
934,
|
| 110 |
+
1475,
|
| 111 |
+
988
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation Profit $-61,351.24",
|
| 116 |
+
"bbox": [
|
| 117 |
+
253,
|
| 118 |
+
990,
|
| 119 |
+
1476,
|
| 120 |
+
1042
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $29,782.06",
|
| 125 |
+
"bbox": [
|
| 126 |
+
171,
|
| 127 |
+
1043,
|
| 128 |
+
1477,
|
| 129 |
+
1097
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Amortization $4,935.63",
|
| 134 |
+
"bbox": [
|
| 135 |
+
172,
|
| 136 |
+
1097,
|
| 137 |
+
1478,
|
| 138 |
+
1151
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation & Amortization Total $34,717.69",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1152,
|
| 146 |
+
1479,
|
| 147 |
+
1205
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $-96,068.93",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1208,
|
| 155 |
+
1480,
|
| 156 |
+
1259
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $11,609.78",
|
| 161 |
+
"bbox": [
|
| 162 |
+
175,
|
| 163 |
+
1261,
|
| 164 |
+
1481,
|
| 165 |
+
1315
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,142.67",
|
| 170 |
+
"bbox": [
|
| 171 |
+
176,
|
| 172 |
+
1315,
|
| 173 |
+
1482,
|
| 174 |
+
1369
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $-105,536.04",
|
| 179 |
+
"bbox": [
|
| 180 |
+
302,
|
| 181 |
+
1370,
|
| 182 |
+
1483,
|
| 183 |
+
1421
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $0.00",
|
| 188 |
+
"bbox": [
|
| 189 |
+
178,
|
| 190 |
+
1424,
|
| 191 |
+
1484,
|
| 192 |
+
1478
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Final Profit $-105,536.04",
|
| 197 |
+
"bbox": [
|
| 198 |
+
345,
|
| 199 |
+
1479,
|
| 200 |
+
1485,
|
| 201 |
+
1530
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/030/030_dirty_5.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_030_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Lopez, Burke and Ramirez",
|
| 6 |
+
"bbox": [
|
| 7 |
+
188,
|
| 8 |
+
168,
|
| 9 |
+
735,
|
| 10 |
+
220
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $616,950.19",
|
| 17 |
+
"bbox": [
|
| 18 |
+
185,
|
| 19 |
+
384,
|
| 20 |
+
1490,
|
| 21 |
+
432
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $12,884.29",
|
| 26 |
+
"bbox": [
|
| 27 |
+
184,
|
| 28 |
+
437,
|
| 29 |
+
1489,
|
| 30 |
+
485
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $604,065.90",
|
| 35 |
+
"bbox": [
|
| 36 |
+
224,
|
| 37 |
+
494,
|
| 38 |
+
1488,
|
| 39 |
+
541
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $394,943.85",
|
| 44 |
+
"bbox": [
|
| 45 |
+
182,
|
| 46 |
+
546,
|
| 47 |
+
1487,
|
| 48 |
+
594
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Expenses $105,831.65",
|
| 53 |
+
"bbox": [
|
| 54 |
+
181,
|
| 55 |
+
600,
|
| 56 |
+
1487,
|
| 57 |
+
648
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $500,775.50",
|
| 62 |
+
"bbox": [
|
| 63 |
+
222,
|
| 64 |
+
656,
|
| 65 |
+
1486,
|
| 66 |
+
703
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Profit Margin $103,290.40",
|
| 71 |
+
"bbox": [
|
| 72 |
+
263,
|
| 73 |
+
712,
|
| 74 |
+
1485,
|
| 75 |
+
759
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $93,484.92",
|
| 80 |
+
"bbox": [
|
| 81 |
+
179,
|
| 82 |
+
764,
|
| 83 |
+
1484,
|
| 84 |
+
812
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $39,068.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
178,
|
| 91 |
+
817,
|
| 92 |
+
1483,
|
| 93 |
+
866
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $32,088.44",
|
| 98 |
+
"bbox": [
|
| 99 |
+
177,
|
| 100 |
+
871,
|
| 101 |
+
1483,
|
| 102 |
+
919
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "SG&A Totals $164,641.64",
|
| 107 |
+
"bbox": [
|
| 108 |
+
218,
|
| 109 |
+
927,
|
| 110 |
+
1482,
|
| 111 |
+
975
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation Profit $-61,351.24",
|
| 116 |
+
"bbox": [
|
| 117 |
+
259,
|
| 118 |
+
983,
|
| 119 |
+
1481,
|
| 120 |
+
1030
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $29,782.06",
|
| 125 |
+
"bbox": [
|
| 126 |
+
175,
|
| 127 |
+
1035,
|
| 128 |
+
1480,
|
| 129 |
+
1083
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Amortization $4,935.63",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1089,
|
| 137 |
+
1479,
|
| 138 |
+
1137
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation & Amortization Total $34,717.69",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1144,
|
| 146 |
+
1479,
|
| 147 |
+
1192
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $-96,068.93",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1202,
|
| 155 |
+
1478,
|
| 156 |
+
1248
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $11,609.78",
|
| 161 |
+
"bbox": [
|
| 162 |
+
172,
|
| 163 |
+
1253,
|
| 164 |
+
1477,
|
| 165 |
+
1301
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,142.67",
|
| 170 |
+
"bbox": [
|
| 171 |
+
171,
|
| 172 |
+
1307,
|
| 173 |
+
1476,
|
| 174 |
+
1355
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $-105,536.04",
|
| 179 |
+
"bbox": [
|
| 180 |
+
295,
|
| 181 |
+
1364,
|
| 182 |
+
1475,
|
| 183 |
+
1410
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $0.00",
|
| 188 |
+
"bbox": [
|
| 189 |
+
169,
|
| 190 |
+
1416,
|
| 191 |
+
1475,
|
| 192 |
+
1464
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Final Profit $-105,536.04",
|
| 197 |
+
"bbox": [
|
| 198 |
+
335,
|
| 199 |
+
1473,
|
| 200 |
+
1474,
|
| 201 |
+
1519
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/030/030_pdf.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_030.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Lopez, Burke and Ramirez",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
259.61516325,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Sales $616,950.19",
|
| 17 |
+
"bbox": [
|
| 18 |
+
62.692913250000004,
|
| 19 |
+
141.90670650000004,
|
| 20 |
+
532.571808,
|
| 21 |
+
152.40670650000004
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $12,884.29",
|
| 26 |
+
"bbox": [
|
| 27 |
+
62.692913250000004,
|
| 28 |
+
161.13717525000004,
|
| 29 |
+
532.5734077499999,
|
| 30 |
+
171.63717525000004
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $604,065.90",
|
| 35 |
+
"bbox": [
|
| 36 |
+
77.69291325,
|
| 37 |
+
181.11764400000004,
|
| 38 |
+
532.571808,
|
| 39 |
+
191.61764400000004
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $394,943.85",
|
| 44 |
+
"bbox": [
|
| 45 |
+
62.692913250000004,
|
| 46 |
+
200.34811275000004,
|
| 47 |
+
532.571808,
|
| 48 |
+
210.84811275000004
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Labor Expenses $105,831.65",
|
| 53 |
+
"bbox": [
|
| 54 |
+
62.692913250000004,
|
| 55 |
+
219.57858150000004,
|
| 56 |
+
532.571808,
|
| 57 |
+
230.07858150000004
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "COGS Total $500,775.50",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
239.55905025000004,
|
| 65 |
+
532.571808,
|
| 66 |
+
250.05905025000004
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Profit Margin $103,290.40",
|
| 71 |
+
"bbox": [
|
| 72 |
+
92.69291325,
|
| 73 |
+
259.53951900000004,
|
| 74 |
+
532.571808,
|
| 75 |
+
270.03951900000004
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $93,484.92",
|
| 80 |
+
"bbox": [
|
| 81 |
+
62.692913250000004,
|
| 82 |
+
278.76998775000004,
|
| 83 |
+
532.5734077499999,
|
| 84 |
+
289.26998775000004
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $39,068.28",
|
| 89 |
+
"bbox": [
|
| 90 |
+
62.692913250000004,
|
| 91 |
+
298.00045650000004,
|
| 92 |
+
532.5734077499999,
|
| 93 |
+
308.50045650000004
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $32,088.44",
|
| 98 |
+
"bbox": [
|
| 99 |
+
62.692913250000004,
|
| 100 |
+
317.23092525000004,
|
| 101 |
+
532.5734077499999,
|
| 102 |
+
327.73092525000004
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "SG&A Totals $164,641.64",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
337.21139400000004,
|
| 110 |
+
532.571808,
|
| 111 |
+
347.71139400000004
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation Profit $-61,351.24",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
357.19186275000004,
|
| 119 |
+
532.57332525,
|
| 120 |
+
367.69186275000004
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $29,782.06",
|
| 125 |
+
"bbox": [
|
| 126 |
+
62.692913250000004,
|
| 127 |
+
376.42233150000004,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
386.92233150000004
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Amortization $4,935.63",
|
| 134 |
+
"bbox": [
|
| 135 |
+
62.692913250000004,
|
| 136 |
+
395.65280025000004,
|
| 137 |
+
532.5750075,
|
| 138 |
+
406.15280025000004
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Depreciation & Amortization Total $34,717.69",
|
| 143 |
+
"bbox": [
|
| 144 |
+
77.69291325,
|
| 145 |
+
415.63326900000004,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
426.13326900000004
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $-96,068.93",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
435.61373775000004,
|
| 155 |
+
532.57332525,
|
| 156 |
+
446.11373775000004
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $11,609.78",
|
| 161 |
+
"bbox": [
|
| 162 |
+
62.692913250000004,
|
| 163 |
+
454.84420650000004,
|
| 164 |
+
532.5862042499999,
|
| 165 |
+
465.34420650000004
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Capital Gains $2,142.67",
|
| 170 |
+
"bbox": [
|
| 171 |
+
62.692913250000004,
|
| 172 |
+
474.07467525000004,
|
| 173 |
+
532.5750075,
|
| 174 |
+
484.57467525000004
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $-105,536.04",
|
| 179 |
+
"bbox": [
|
| 180 |
+
107.69291325,
|
| 181 |
+
494.05514400000004,
|
| 182 |
+
532.57172625,
|
| 183 |
+
504.55514400000004
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $0.00",
|
| 188 |
+
"bbox": [
|
| 189 |
+
62.692913250000004,
|
| 190 |
+
513.28561275,
|
| 191 |
+
532.57804275,
|
| 192 |
+
523.78561275
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Final Profit $-105,536.04",
|
| 197 |
+
"bbox": [
|
| 198 |
+
122.69291325,
|
| 199 |
+
533.2660815,
|
| 200 |
+
532.57172625,
|
| 201 |
+
543.7660815
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/035/035.json
ADDED
|
@@ -0,0 +1,207 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "pro_doc_corporate_income_statement_035.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Cunningham Group",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
195.59,
|
| 10 |
+
164.84,
|
| 11 |
+
607.24,
|
| 12 |
+
217.82
|
| 13 |
+
]
|
| 14 |
+
}
|
| 15 |
+
],
|
| 16 |
+
"values": [
|
| 17 |
+
{
|
| 18 |
+
"text": "Total Gross Revenues $1,041,559.35",
|
| 19 |
+
"bbox_px": [
|
| 20 |
+
191.08,
|
| 21 |
+
379.7,
|
| 22 |
+
1496.63,
|
| 23 |
+
438.21
|
| 24 |
+
]
|
| 25 |
+
},
|
| 26 |
+
{
|
| 27 |
+
"text": "Sales Returns and Adjustments $20,825.07",
|
| 28 |
+
"bbox_px": [
|
| 29 |
+
189.88,
|
| 30 |
+
433.1,
|
| 31 |
+
1495.43,
|
| 32 |
+
491.62
|
| 33 |
+
]
|
| 34 |
+
},
|
| 35 |
+
{
|
| 36 |
+
"text": "Net Sales $1,020,734.28",
|
| 37 |
+
"bbox_px": [
|
| 38 |
+
230.29,
|
| 39 |
+
489.53,
|
| 40 |
+
1494.18,
|
| 41 |
+
547.1
|
| 42 |
+
]
|
| 43 |
+
},
|
| 44 |
+
{
|
| 45 |
+
"text": "Material Costs $421,749.31",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
187.43,
|
| 48 |
+
541.99,
|
| 49 |
+
1492.98,
|
| 50 |
+
600.51
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Workforce Costs $106,393.46",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
186.23,
|
| 57 |
+
595.4,
|
| 58 |
+
1491.77,
|
| 59 |
+
653.91
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Total COGS $528,142.77",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
226.64,
|
| 66 |
+
651.82,
|
| 67 |
+
1490.53,
|
| 68 |
+
709.4
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Gross Margin $492,591.51",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
267.05,
|
| 75 |
+
708.25,
|
| 76 |
+
1489.28,
|
| 77 |
+
764.89
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Sales and Admin Wages $122,987.21",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
182.53,
|
| 84 |
+
759.78,
|
| 85 |
+
1488.08,
|
| 86 |
+
818.29
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Promotion Expenses $36,080.19",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
181.33,
|
| 93 |
+
813.18,
|
| 94 |
+
1486.88,
|
| 95 |
+
871.7
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "R&D Expenditures $57,059.45",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
180.13,
|
| 102 |
+
866.59,
|
| 103 |
+
1485.68,
|
| 104 |
+
925.1
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Total Operating Expenses $216,126.85",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
220.54,
|
| 111 |
+
923.01,
|
| 112 |
+
1484.43,
|
| 113 |
+
980.59
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Pre-Depreciation and Amortization Earnings $276,464.66",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
260.94,
|
| 120 |
+
979.44,
|
| 121 |
+
1483.18,
|
| 122 |
+
1036.08
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Asset Depreciation $23,967.60",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
176.43,
|
| 129 |
+
1030.97,
|
| 130 |
+
1481.98,
|
| 131 |
+
1089.48
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Intangible Asset Amortization $4,368.58",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
175.23,
|
| 138 |
+
1084.37,
|
| 139 |
+
1480.78,
|
| 140 |
+
1142.88
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Total D&A $28,336.18",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
215.64,
|
| 147 |
+
1140.79,
|
| 148 |
+
1479.53,
|
| 149 |
+
1198.37
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Operating Profit $248,128.48",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
297.7,
|
| 156 |
+
1198.16,
|
| 157 |
+
1478.28,
|
| 158 |
+
1253.86
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Financing Costs $5,593.86",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
171.53,
|
| 165 |
+
1248.75,
|
| 166 |
+
1477.09,
|
| 167 |
+
1307.26
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Investment Gains $2,733.01",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
170.33,
|
| 174 |
+
1302.15,
|
| 175 |
+
1475.88,
|
| 176 |
+
1360.67
|
| 177 |
+
]
|
| 178 |
+
},
|
| 179 |
+
{
|
| 180 |
+
"text": "Pre-Tax Income $245,267.63",
|
| 181 |
+
"bbox_px": [
|
| 182 |
+
294.05,
|
| 183 |
+
1360.45,
|
| 184 |
+
1474.63,
|
| 185 |
+
1416.16
|
| 186 |
+
]
|
| 187 |
+
},
|
| 188 |
+
{
|
| 189 |
+
"text": "Tax Provision $51,506.20",
|
| 190 |
+
"bbox_px": [
|
| 191 |
+
167.88,
|
| 192 |
+
1411.05,
|
| 193 |
+
1473.43,
|
| 194 |
+
1469.56
|
| 195 |
+
]
|
| 196 |
+
},
|
| 197 |
+
{
|
| 198 |
+
"text": "Profit After Tax $193,761.43",
|
| 199 |
+
"bbox_px": [
|
| 200 |
+
333.26,
|
| 201 |
+
1470.28,
|
| 202 |
+
1472.18,
|
| 203 |
+
1525.05
|
| 204 |
+
]
|
| 205 |
+
}
|
| 206 |
+
]
|
| 207 |
+
}
|
pro_doc_corporate_income_statement/035/035.pdf
ADDED
|
Binary file (12.6 kB). View file
|
|
|
pro_doc_corporate_income_statement/035/035.xlsx
ADDED
|
Binary file (6.27 kB). View file
|
|
|
pro_doc_corporate_income_statement/035/035_dirty_1.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_035_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Cunningham Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
180,
|
| 8 |
+
174,
|
| 9 |
+
592,
|
| 10 |
+
221
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Revenues $1,041,559.35",
|
| 17 |
+
"bbox": [
|
| 18 |
+
179,
|
| 19 |
+
389,
|
| 20 |
+
1484,
|
| 21 |
+
427
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Adjustments $20,825.07",
|
| 26 |
+
"bbox": [
|
| 27 |
+
179,
|
| 28 |
+
442,
|
| 29 |
+
1484,
|
| 30 |
+
480
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Net Sales $1,020,734.28",
|
| 35 |
+
"bbox": [
|
| 36 |
+
219,
|
| 37 |
+
498,
|
| 38 |
+
1483,
|
| 39 |
+
536
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $421,749.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
178,
|
| 46 |
+
551,
|
| 47 |
+
1483,
|
| 48 |
+
589
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $106,393.46",
|
| 53 |
+
"bbox": [
|
| 54 |
+
177,
|
| 55 |
+
605,
|
| 56 |
+
1483,
|
| 57 |
+
643
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $528,142.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
218,
|
| 64 |
+
660,
|
| 65 |
+
1482,
|
| 66 |
+
698
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $492,591.51",
|
| 71 |
+
"bbox": [
|
| 72 |
+
260,
|
| 73 |
+
716,
|
| 74 |
+
1482,
|
| 75 |
+
754
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $122,987.21",
|
| 80 |
+
"bbox": [
|
| 81 |
+
176,
|
| 82 |
+
769,
|
| 83 |
+
1481,
|
| 84 |
+
807
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $36,080.19",
|
| 89 |
+
"bbox": [
|
| 90 |
+
176,
|
| 91 |
+
822,
|
| 92 |
+
1481,
|
| 93 |
+
861
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $57,059.45",
|
| 98 |
+
"bbox": [
|
| 99 |
+
175,
|
| 100 |
+
876,
|
| 101 |
+
1481,
|
| 102 |
+
914
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $216,126.85",
|
| 107 |
+
"bbox": [
|
| 108 |
+
216,
|
| 109 |
+
931,
|
| 110 |
+
1480,
|
| 111 |
+
970
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation and Amortization Earnings $276,464.66",
|
| 116 |
+
"bbox": [
|
| 117 |
+
258,
|
| 118 |
+
987,
|
| 119 |
+
1480,
|
| 120 |
+
1025
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $23,967.60",
|
| 125 |
+
"bbox": [
|
| 126 |
+
174,
|
| 127 |
+
1040,
|
| 128 |
+
1479,
|
| 129 |
+
1078
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $4,368.58",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1094,
|
| 137 |
+
1479,
|
| 138 |
+
1132
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total D&A $28,336.18",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1149,
|
| 146 |
+
1479,
|
| 147 |
+
1187
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Profit $248,128.48",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1206,
|
| 155 |
+
1478,
|
| 156 |
+
1243
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,593.86",
|
| 161 |
+
"bbox": [
|
| 162 |
+
173,
|
| 163 |
+
1258,
|
| 164 |
+
1478,
|
| 165 |
+
1296
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,733.01",
|
| 170 |
+
"bbox": [
|
| 171 |
+
172,
|
| 172 |
+
1312,
|
| 173 |
+
1477,
|
| 174 |
+
1350
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $245,267.63",
|
| 179 |
+
"bbox": [
|
| 180 |
+
297,
|
| 181 |
+
1368,
|
| 182 |
+
1477,
|
| 183 |
+
1405
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $51,506.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
171,
|
| 190 |
+
1421,
|
| 191 |
+
1477,
|
| 192 |
+
1459
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $193,761.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
337,
|
| 199 |
+
1477,
|
| 200 |
+
1476,
|
| 201 |
+
1514
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/035/035_dirty_2.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_035_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Cunningham Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
183,
|
| 8 |
+
173,
|
| 9 |
+
594,
|
| 10 |
+
221
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Revenues $1,041,559.35",
|
| 17 |
+
"bbox": [
|
| 18 |
+
181,
|
| 19 |
+
387,
|
| 20 |
+
1486,
|
| 21 |
+
429
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Adjustments $20,825.07",
|
| 26 |
+
"bbox": [
|
| 27 |
+
181,
|
| 28 |
+
440,
|
| 29 |
+
1486,
|
| 30 |
+
482
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Net Sales $1,020,734.28",
|
| 35 |
+
"bbox": [
|
| 36 |
+
221,
|
| 37 |
+
496,
|
| 38 |
+
1485,
|
| 39 |
+
538
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $421,749.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
179,
|
| 46 |
+
549,
|
| 47 |
+
1485,
|
| 48 |
+
591
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $106,393.46",
|
| 53 |
+
"bbox": [
|
| 54 |
+
179,
|
| 55 |
+
603,
|
| 56 |
+
1484,
|
| 57 |
+
645
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $528,142.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
219,
|
| 64 |
+
658,
|
| 65 |
+
1484,
|
| 66 |
+
700
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $492,591.51",
|
| 71 |
+
"bbox": [
|
| 72 |
+
261,
|
| 73 |
+
715,
|
| 74 |
+
1483,
|
| 75 |
+
756
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $122,987.21",
|
| 80 |
+
"bbox": [
|
| 81 |
+
177,
|
| 82 |
+
767,
|
| 83 |
+
1482,
|
| 84 |
+
809
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $36,080.19",
|
| 89 |
+
"bbox": [
|
| 90 |
+
177,
|
| 91 |
+
820,
|
| 92 |
+
1482,
|
| 93 |
+
863
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $57,059.45",
|
| 98 |
+
"bbox": [
|
| 99 |
+
176,
|
| 100 |
+
874,
|
| 101 |
+
1481,
|
| 102 |
+
916
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $216,126.85",
|
| 107 |
+
"bbox": [
|
| 108 |
+
217,
|
| 109 |
+
929,
|
| 110 |
+
1481,
|
| 111 |
+
972
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation and Amortization Earnings $276,464.66",
|
| 116 |
+
"bbox": [
|
| 117 |
+
258,
|
| 118 |
+
986,
|
| 119 |
+
1480,
|
| 120 |
+
1027
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $23,967.60",
|
| 125 |
+
"bbox": [
|
| 126 |
+
174,
|
| 127 |
+
1038,
|
| 128 |
+
1480,
|
| 129 |
+
1080
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $4,368.58",
|
| 134 |
+
"bbox": [
|
| 135 |
+
174,
|
| 136 |
+
1092,
|
| 137 |
+
1479,
|
| 138 |
+
1134
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total D&A $28,336.18",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1147,
|
| 146 |
+
1479,
|
| 147 |
+
1189
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Profit $248,128.48",
|
| 152 |
+
"bbox": [
|
| 153 |
+
298,
|
| 154 |
+
1204,
|
| 155 |
+
1478,
|
| 156 |
+
1245
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,593.86",
|
| 161 |
+
"bbox": [
|
| 162 |
+
172,
|
| 163 |
+
1256,
|
| 164 |
+
1478,
|
| 165 |
+
1298
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,733.01",
|
| 170 |
+
"bbox": [
|
| 171 |
+
172,
|
| 172 |
+
1310,
|
| 173 |
+
1477,
|
| 174 |
+
1352
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $245,267.63",
|
| 179 |
+
"bbox": [
|
| 180 |
+
296,
|
| 181 |
+
1366,
|
| 182 |
+
1476,
|
| 183 |
+
1407
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $51,506.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
171,
|
| 190 |
+
1419,
|
| 191 |
+
1476,
|
| 192 |
+
1461
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $193,761.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
336,
|
| 199 |
+
1476,
|
| 200 |
+
1475,
|
| 201 |
+
1516
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/035/035_dirty_3.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_035_dirty_3.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Cunningham Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
163,
|
| 8 |
+
176,
|
| 9 |
+
574,
|
| 10 |
+
225
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Revenues $1,041,559.35",
|
| 17 |
+
"bbox": [
|
| 18 |
+
165,
|
| 19 |
+
376,
|
| 20 |
+
1470,
|
| 21 |
+
419
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Adjustments $20,825.07",
|
| 26 |
+
"bbox": [
|
| 27 |
+
166,
|
| 28 |
+
429,
|
| 29 |
+
1471,
|
| 30 |
+
472
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Net Sales $1,020,734.28",
|
| 35 |
+
"bbox": [
|
| 36 |
+
207,
|
| 37 |
+
485,
|
| 38 |
+
1472,
|
| 39 |
+
527
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $421,749.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
167,
|
| 46 |
+
538,
|
| 47 |
+
1472,
|
| 48 |
+
581
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $106,393.46",
|
| 53 |
+
"bbox": [
|
| 54 |
+
168,
|
| 55 |
+
592,
|
| 56 |
+
1473,
|
| 57 |
+
635
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $528,142.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
209,
|
| 64 |
+
647,
|
| 65 |
+
1473,
|
| 66 |
+
689
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $492,591.51",
|
| 71 |
+
"bbox": [
|
| 72 |
+
252,
|
| 73 |
+
703,
|
| 74 |
+
1474,
|
| 75 |
+
745
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $122,987.21",
|
| 80 |
+
"bbox": [
|
| 81 |
+
169,
|
| 82 |
+
756,
|
| 83 |
+
1475,
|
| 84 |
+
799
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $36,080.19",
|
| 89 |
+
"bbox": [
|
| 90 |
+
170,
|
| 91 |
+
809,
|
| 92 |
+
1475,
|
| 93 |
+
853
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $57,059.45",
|
| 98 |
+
"bbox": [
|
| 99 |
+
170,
|
| 100 |
+
862,
|
| 101 |
+
1476,
|
| 102 |
+
906
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $216,126.85",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
917,
|
| 110 |
+
1476,
|
| 111 |
+
961
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation and Amortization Earnings $276,464.66",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
973,
|
| 119 |
+
1477,
|
| 120 |
+
1016
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $23,967.60",
|
| 125 |
+
"bbox": [
|
| 126 |
+
172,
|
| 127 |
+
1026,
|
| 128 |
+
1477,
|
| 129 |
+
1070
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $4,368.58",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1080,
|
| 137 |
+
1478,
|
| 138 |
+
1124
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total D&A $28,336.18",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1135,
|
| 146 |
+
1479,
|
| 147 |
+
1178
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Profit $248,128.48",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1191,
|
| 155 |
+
1479,
|
| 156 |
+
1233
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,593.86",
|
| 161 |
+
"bbox": [
|
| 162 |
+
175,
|
| 163 |
+
1244,
|
| 164 |
+
1480,
|
| 165 |
+
1288
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,733.01",
|
| 170 |
+
"bbox": [
|
| 171 |
+
175,
|
| 172 |
+
1298,
|
| 173 |
+
1480,
|
| 174 |
+
1342
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $245,267.63",
|
| 179 |
+
"bbox": [
|
| 180 |
+
301,
|
| 181 |
+
1353,
|
| 182 |
+
1481,
|
| 183 |
+
1395
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $51,506.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
176,
|
| 190 |
+
1407,
|
| 191 |
+
1482,
|
| 192 |
+
1451
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $193,761.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
343,
|
| 199 |
+
1462,
|
| 200 |
+
1482,
|
| 201 |
+
1504
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/035/035_dirty_4.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_035_dirty_4.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Cunningham Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
159,
|
| 8 |
+
176,
|
| 9 |
+
571,
|
| 10 |
+
226
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Revenues $1,041,559.35",
|
| 17 |
+
"bbox": [
|
| 18 |
+
162,
|
| 19 |
+
370,
|
| 20 |
+
1467,
|
| 21 |
+
418
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Adjustments $20,825.07",
|
| 26 |
+
"bbox": [
|
| 27 |
+
163,
|
| 28 |
+
423,
|
| 29 |
+
1468,
|
| 30 |
+
471
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Net Sales $1,020,734.28",
|
| 35 |
+
"bbox": [
|
| 36 |
+
205,
|
| 37 |
+
479,
|
| 38 |
+
1469,
|
| 39 |
+
527
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $421,749.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
165,
|
| 46 |
+
532,
|
| 47 |
+
1470,
|
| 48 |
+
580
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $106,393.46",
|
| 53 |
+
"bbox": [
|
| 54 |
+
165,
|
| 55 |
+
586,
|
| 56 |
+
1471,
|
| 57 |
+
634
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $528,142.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
207,
|
| 64 |
+
641,
|
| 65 |
+
1471,
|
| 66 |
+
689
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $492,591.51",
|
| 71 |
+
"bbox": [
|
| 72 |
+
250,
|
| 73 |
+
697,
|
| 74 |
+
1472,
|
| 75 |
+
744
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $122,987.21",
|
| 80 |
+
"bbox": [
|
| 81 |
+
168,
|
| 82 |
+
750,
|
| 83 |
+
1473,
|
| 84 |
+
798
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $36,080.19",
|
| 89 |
+
"bbox": [
|
| 90 |
+
169,
|
| 91 |
+
803,
|
| 92 |
+
1474,
|
| 93 |
+
852
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $57,059.45",
|
| 98 |
+
"bbox": [
|
| 99 |
+
169,
|
| 100 |
+
857,
|
| 101 |
+
1475,
|
| 102 |
+
905
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $216,126.85",
|
| 107 |
+
"bbox": [
|
| 108 |
+
211,
|
| 109 |
+
912,
|
| 110 |
+
1475,
|
| 111 |
+
961
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation and Amortization Earnings $276,464.66",
|
| 116 |
+
"bbox": [
|
| 117 |
+
254,
|
| 118 |
+
968,
|
| 119 |
+
1476,
|
| 120 |
+
1015
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $23,967.60",
|
| 125 |
+
"bbox": [
|
| 126 |
+
172,
|
| 127 |
+
1021,
|
| 128 |
+
1477,
|
| 129 |
+
1069
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $4,368.58",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1075,
|
| 137 |
+
1478,
|
| 138 |
+
1123
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total D&A $28,336.18",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1130,
|
| 146 |
+
1479,
|
| 147 |
+
1177
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Profit $248,128.48",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1187,
|
| 155 |
+
1479,
|
| 156 |
+
1233
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,593.86",
|
| 161 |
+
"bbox": [
|
| 162 |
+
175,
|
| 163 |
+
1239,
|
| 164 |
+
1480,
|
| 165 |
+
1287
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,733.01",
|
| 170 |
+
"bbox": [
|
| 171 |
+
176,
|
| 172 |
+
1293,
|
| 173 |
+
1481,
|
| 174 |
+
1341
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $245,267.63",
|
| 179 |
+
"bbox": [
|
| 180 |
+
302,
|
| 181 |
+
1349,
|
| 182 |
+
1482,
|
| 183 |
+
1395
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $51,506.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
177,
|
| 190 |
+
1402,
|
| 191 |
+
1483,
|
| 192 |
+
1450
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $193,761.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
344,
|
| 199 |
+
1458,
|
| 200 |
+
1483,
|
| 201 |
+
1504
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/035/035_dirty_5.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_035_dirty_5.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Cunningham Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
170,
|
| 8 |
+
185,
|
| 9 |
+
581,
|
| 10 |
+
231
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Revenues $1,041,559.35",
|
| 17 |
+
"bbox": [
|
| 18 |
+
171,
|
| 19 |
+
406,
|
| 20 |
+
1476,
|
| 21 |
+
440
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Adjustments $20,825.07",
|
| 26 |
+
"bbox": [
|
| 27 |
+
171,
|
| 28 |
+
459,
|
| 29 |
+
1476,
|
| 30 |
+
493
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Net Sales $1,020,734.28",
|
| 35 |
+
"bbox": [
|
| 36 |
+
212,
|
| 37 |
+
515,
|
| 38 |
+
1476,
|
| 39 |
+
549
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $421,749.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
171,
|
| 46 |
+
568,
|
| 47 |
+
1476,
|
| 48 |
+
602
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $106,393.46",
|
| 53 |
+
"bbox": [
|
| 54 |
+
171,
|
| 55 |
+
622,
|
| 56 |
+
1476,
|
| 57 |
+
656
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $528,142.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
213,
|
| 64 |
+
677,
|
| 65 |
+
1477,
|
| 66 |
+
711
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $492,591.51",
|
| 71 |
+
"bbox": [
|
| 72 |
+
255,
|
| 73 |
+
733,
|
| 74 |
+
1477,
|
| 75 |
+
767
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $122,987.21",
|
| 80 |
+
"bbox": [
|
| 81 |
+
172,
|
| 82 |
+
786,
|
| 83 |
+
1477,
|
| 84 |
+
820
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $36,080.19",
|
| 89 |
+
"bbox": [
|
| 90 |
+
172,
|
| 91 |
+
839,
|
| 92 |
+
1477,
|
| 93 |
+
874
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $57,059.45",
|
| 98 |
+
"bbox": [
|
| 99 |
+
172,
|
| 100 |
+
893,
|
| 101 |
+
1477,
|
| 102 |
+
927
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $216,126.85",
|
| 107 |
+
"bbox": [
|
| 108 |
+
214,
|
| 109 |
+
948,
|
| 110 |
+
1478,
|
| 111 |
+
983
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation and Amortization Earnings $276,464.66",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
1004,
|
| 119 |
+
1478,
|
| 120 |
+
1038
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $23,967.60",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1057,
|
| 128 |
+
1478,
|
| 129 |
+
1091
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $4,368.58",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1111,
|
| 137 |
+
1478,
|
| 138 |
+
1145
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total D&A $28,336.18",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1166,
|
| 146 |
+
1479,
|
| 147 |
+
1200
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Profit $248,128.48",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1221,
|
| 155 |
+
1479,
|
| 156 |
+
1255
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,593.86",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1275,
|
| 164 |
+
1479,
|
| 165 |
+
1309
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,733.01",
|
| 170 |
+
"bbox": [
|
| 171 |
+
174,
|
| 172 |
+
1329,
|
| 173 |
+
1479,
|
| 174 |
+
1363
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $245,267.63",
|
| 179 |
+
"bbox": [
|
| 180 |
+
299,
|
| 181 |
+
1383,
|
| 182 |
+
1479,
|
| 183 |
+
1417
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $51,506.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
175,
|
| 190 |
+
1438,
|
| 191 |
+
1480,
|
| 192 |
+
1472
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $193,761.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
341,
|
| 199 |
+
1492,
|
| 200 |
+
1480,
|
| 201 |
+
1525
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/035/035_pdf.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_035.pdf",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Cunningham Group",
|
| 6 |
+
"bbox": [
|
| 7 |
+
62.692913250000004,
|
| 8 |
+
64.53996974999995,
|
| 9 |
+
210.56966325000002,
|
| 10 |
+
80.28996975000007
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Gross Revenues $1,041,559.35",
|
| 17 |
+
"bbox": [
|
| 18 |
+
62.692913250000004,
|
| 19 |
+
141.90670650000004,
|
| 20 |
+
532.5719722499999,
|
| 21 |
+
152.40670650000004
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Sales Returns and Adjustments $20,825.07",
|
| 26 |
+
"bbox": [
|
| 27 |
+
62.692913250000004,
|
| 28 |
+
161.13717525000004,
|
| 29 |
+
532.5734077499999,
|
| 30 |
+
171.63717525000004
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Net Sales $1,020,734.28",
|
| 35 |
+
"bbox": [
|
| 36 |
+
77.69291325,
|
| 37 |
+
181.11764400000004,
|
| 38 |
+
532.5719722499999,
|
| 39 |
+
191.61764400000004
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $421,749.31",
|
| 44 |
+
"bbox": [
|
| 45 |
+
62.692913250000004,
|
| 46 |
+
200.34811275000004,
|
| 47 |
+
532.571808,
|
| 48 |
+
210.84811275000004
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Costs $106,393.46",
|
| 53 |
+
"bbox": [
|
| 54 |
+
62.692913250000004,
|
| 55 |
+
219.57858150000004,
|
| 56 |
+
532.571808,
|
| 57 |
+
230.07858150000004
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $528,142.77",
|
| 62 |
+
"bbox": [
|
| 63 |
+
77.69291325,
|
| 64 |
+
239.55905025000004,
|
| 65 |
+
532.571808,
|
| 66 |
+
250.05905025000004
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $492,591.51",
|
| 71 |
+
"bbox": [
|
| 72 |
+
92.69291325,
|
| 73 |
+
259.53951900000004,
|
| 74 |
+
532.571808,
|
| 75 |
+
270.03951900000004
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $122,987.21",
|
| 80 |
+
"bbox": [
|
| 81 |
+
62.692913250000004,
|
| 82 |
+
278.76998775000004,
|
| 83 |
+
532.571808,
|
| 84 |
+
289.26998775000004
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Expenses $36,080.19",
|
| 89 |
+
"bbox": [
|
| 90 |
+
62.692913250000004,
|
| 91 |
+
298.00045650000004,
|
| 92 |
+
532.5734077499999,
|
| 93 |
+
308.50045650000004
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $57,059.45",
|
| 98 |
+
"bbox": [
|
| 99 |
+
62.692913250000004,
|
| 100 |
+
317.23092525000004,
|
| 101 |
+
532.5734077499999,
|
| 102 |
+
327.73092525000004
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $216,126.85",
|
| 107 |
+
"bbox": [
|
| 108 |
+
77.69291325,
|
| 109 |
+
337.21139400000004,
|
| 110 |
+
532.571808,
|
| 111 |
+
347.71139400000004
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Pre-Depreciation and Amortization Earnings $276,464.66",
|
| 116 |
+
"bbox": [
|
| 117 |
+
92.69291325,
|
| 118 |
+
357.19186275000004,
|
| 119 |
+
532.571808,
|
| 120 |
+
367.69186275000004
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $23,967.60",
|
| 125 |
+
"bbox": [
|
| 126 |
+
62.692913250000004,
|
| 127 |
+
376.42233150000004,
|
| 128 |
+
532.5734077499999,
|
| 129 |
+
386.92233150000004
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $4,368.58",
|
| 134 |
+
"bbox": [
|
| 135 |
+
62.692913250000004,
|
| 136 |
+
395.65280025000004,
|
| 137 |
+
532.5750075,
|
| 138 |
+
406.15280025000004
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total D&A $28,336.18",
|
| 143 |
+
"bbox": [
|
| 144 |
+
77.69291325,
|
| 145 |
+
415.63326900000004,
|
| 146 |
+
532.5734077499999,
|
| 147 |
+
426.13326900000004
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Profit $248,128.48",
|
| 152 |
+
"bbox": [
|
| 153 |
+
107.69291325,
|
| 154 |
+
435.61373775000004,
|
| 155 |
+
532.571808,
|
| 156 |
+
446.11373775000004
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $5,593.86",
|
| 161 |
+
"bbox": [
|
| 162 |
+
62.692913250000004,
|
| 163 |
+
454.84420650000004,
|
| 164 |
+
532.5750075,
|
| 165 |
+
465.34420650000004
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Investment Gains $2,733.01",
|
| 170 |
+
"bbox": [
|
| 171 |
+
62.692913250000004,
|
| 172 |
+
474.07467525000004,
|
| 173 |
+
532.5750075,
|
| 174 |
+
484.57467525000004
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $245,267.63",
|
| 179 |
+
"bbox": [
|
| 180 |
+
107.69291325,
|
| 181 |
+
494.05514400000004,
|
| 182 |
+
532.571808,
|
| 183 |
+
504.55514400000004
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $51,506.20",
|
| 188 |
+
"bbox": [
|
| 189 |
+
62.692913250000004,
|
| 190 |
+
513.28561275,
|
| 191 |
+
532.5734077499999,
|
| 192 |
+
523.78561275
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $193,761.43",
|
| 197 |
+
"bbox": [
|
| 198 |
+
122.69291325,
|
| 199 |
+
533.2660815,
|
| 200 |
+
532.571808,
|
| 201 |
+
543.7660815
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/038/038.json
ADDED
|
@@ -0,0 +1,207 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"img_file": "pro_doc_corporate_income_statement_038.png",
|
| 3 |
+
"img_width": 1654,
|
| 4 |
+
"img_height": 2339,
|
| 5 |
+
"labels": [
|
| 6 |
+
{
|
| 7 |
+
"text": "Frye, Bush and White",
|
| 8 |
+
"bbox_px": [
|
| 9 |
+
183.21,
|
| 10 |
+
173.09,
|
| 11 |
+
630.9,
|
| 12 |
+
221.11
|
| 13 |
+
]
|
| 14 |
+
}
|
| 15 |
+
],
|
| 16 |
+
"values": [
|
| 17 |
+
{
|
| 18 |
+
"text": "Total Sales $1,354,553.70",
|
| 19 |
+
"bbox_px": [
|
| 20 |
+
181.3,
|
| 21 |
+
387.99,
|
| 22 |
+
1486.73,
|
| 23 |
+
429.61
|
| 24 |
+
]
|
| 25 |
+
},
|
| 26 |
+
{
|
| 27 |
+
"text": "Refunds and Discounts $9,748.69",
|
| 28 |
+
"bbox_px": [
|
| 29 |
+
180.79,
|
| 30 |
+
441.4,
|
| 31 |
+
1486.23,
|
| 32 |
+
483.03
|
| 33 |
+
]
|
| 34 |
+
},
|
| 35 |
+
{
|
| 36 |
+
"text": "Adjusted Revenue $1,344,805.01",
|
| 37 |
+
"bbox_px": [
|
| 38 |
+
221.92,
|
| 39 |
+
497.3,
|
| 40 |
+
1485.69,
|
| 41 |
+
538.53
|
| 42 |
+
]
|
| 43 |
+
},
|
| 44 |
+
{
|
| 45 |
+
"text": "Material Costs $294,806.53",
|
| 46 |
+
"bbox_px": [
|
| 47 |
+
179.75,
|
| 48 |
+
550.32,
|
| 49 |
+
1485.18,
|
| 50 |
+
591.94
|
| 51 |
+
]
|
| 52 |
+
},
|
| 53 |
+
{
|
| 54 |
+
"text": "Workforce Expenses $145,442.59",
|
| 55 |
+
"bbox_px": [
|
| 56 |
+
179.24,
|
| 57 |
+
603.73,
|
| 58 |
+
1484.67,
|
| 59 |
+
645.36
|
| 60 |
+
]
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"text": "Total COGS $440,249.12",
|
| 64 |
+
"bbox_px": [
|
| 65 |
+
220.37,
|
| 66 |
+
659.63,
|
| 67 |
+
1484.14,
|
| 68 |
+
700.86
|
| 69 |
+
]
|
| 70 |
+
},
|
| 71 |
+
{
|
| 72 |
+
"text": "Gross Margin $904,555.89",
|
| 73 |
+
"bbox_px": [
|
| 74 |
+
261.51,
|
| 75 |
+
715.53,
|
| 76 |
+
1483.61,
|
| 77 |
+
756.36
|
| 78 |
+
]
|
| 79 |
+
},
|
| 80 |
+
{
|
| 81 |
+
"text": "Sales and Admin Wages $117,310.30",
|
| 82 |
+
"bbox_px": [
|
| 83 |
+
177.67,
|
| 84 |
+
768.15,
|
| 85 |
+
1483.14,
|
| 86 |
+
809.77
|
| 87 |
+
]
|
| 88 |
+
},
|
| 89 |
+
{
|
| 90 |
+
"text": "Promotion Costs $53,966.51",
|
| 91 |
+
"bbox_px": [
|
| 92 |
+
177.16,
|
| 93 |
+
821.56,
|
| 94 |
+
1482.6,
|
| 95 |
+
863.19
|
| 96 |
+
]
|
| 97 |
+
},
|
| 98 |
+
{
|
| 99 |
+
"text": "R&D Expenditures $69,165.51",
|
| 100 |
+
"bbox_px": [
|
| 101 |
+
176.65,
|
| 102 |
+
874.98,
|
| 103 |
+
1482.09,
|
| 104 |
+
916.6
|
| 105 |
+
]
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"text": "Total Operating Expenses $240,442.32",
|
| 109 |
+
"bbox_px": [
|
| 110 |
+
217.78,
|
| 111 |
+
930.87,
|
| 112 |
+
1481.55,
|
| 113 |
+
972.1
|
| 114 |
+
]
|
| 115 |
+
},
|
| 116 |
+
{
|
| 117 |
+
"text": "Operating Profit before Depreciation and Amortization $664,113.57",
|
| 118 |
+
"bbox_px": [
|
| 119 |
+
258.92,
|
| 120 |
+
986.77,
|
| 121 |
+
1481.02,
|
| 122 |
+
1027.6
|
| 123 |
+
]
|
| 124 |
+
},
|
| 125 |
+
{
|
| 126 |
+
"text": "Asset Depreciation $16,516.13",
|
| 127 |
+
"bbox_px": [
|
| 128 |
+
175.08,
|
| 129 |
+
1039.39,
|
| 130 |
+
1480.52,
|
| 131 |
+
1081.02
|
| 132 |
+
]
|
| 133 |
+
},
|
| 134 |
+
{
|
| 135 |
+
"text": "Intangible Asset Amortization $7,486.49",
|
| 136 |
+
"bbox_px": [
|
| 137 |
+
174.57,
|
| 138 |
+
1092.81,
|
| 139 |
+
1480.01,
|
| 140 |
+
1134.43
|
| 141 |
+
]
|
| 142 |
+
},
|
| 143 |
+
{
|
| 144 |
+
"text": "Total D&A $24,002.62",
|
| 145 |
+
"bbox_px": [
|
| 146 |
+
215.7,
|
| 147 |
+
1148.7,
|
| 148 |
+
1479.48,
|
| 149 |
+
1189.93
|
| 150 |
+
]
|
| 151 |
+
},
|
| 152 |
+
{
|
| 153 |
+
"text": "Operating Earnings $640,110.95",
|
| 154 |
+
"bbox_px": [
|
| 155 |
+
298.5,
|
| 156 |
+
1205.0,
|
| 157 |
+
1478.94,
|
| 158 |
+
1245.43
|
| 159 |
+
]
|
| 160 |
+
},
|
| 161 |
+
{
|
| 162 |
+
"text": "Financing Costs $16,353.20",
|
| 163 |
+
"bbox_px": [
|
| 164 |
+
173.0,
|
| 165 |
+
1257.22,
|
| 166 |
+
1478.44,
|
| 167 |
+
1298.85
|
| 168 |
+
]
|
| 169 |
+
},
|
| 170 |
+
{
|
| 171 |
+
"text": "Earnings from Investments $2,958.64",
|
| 172 |
+
"bbox_px": [
|
| 173 |
+
172.49,
|
| 174 |
+
1310.63,
|
| 175 |
+
1477.93,
|
| 176 |
+
1352.26
|
| 177 |
+
]
|
| 178 |
+
},
|
| 179 |
+
{
|
| 180 |
+
"text": "Pre-Tax Income $626,716.39",
|
| 181 |
+
"bbox_px": [
|
| 182 |
+
296.95,
|
| 183 |
+
1367.33,
|
| 184 |
+
1477.39,
|
| 185 |
+
1407.76
|
| 186 |
+
]
|
| 187 |
+
},
|
| 188 |
+
{
|
| 189 |
+
"text": "Tax Provision $131,610.44",
|
| 190 |
+
"bbox_px": [
|
| 191 |
+
171.45,
|
| 192 |
+
1419.55,
|
| 193 |
+
1476.88,
|
| 194 |
+
1461.17
|
| 195 |
+
]
|
| 196 |
+
},
|
| 197 |
+
{
|
| 198 |
+
"text": "Profit After Tax $495,105.95",
|
| 199 |
+
"bbox_px": [
|
| 200 |
+
337.58,
|
| 201 |
+
1476.64,
|
| 202 |
+
1476.36,
|
| 203 |
+
1516.67
|
| 204 |
+
]
|
| 205 |
+
}
|
| 206 |
+
]
|
| 207 |
+
}
|
pro_doc_corporate_income_statement/038/038.pdf
ADDED
|
Binary file (13 kB). View file
|
|
|
pro_doc_corporate_income_statement/038/038.xlsx
ADDED
|
Binary file (6.28 kB). View file
|
|
|
pro_doc_corporate_income_statement/038/038_dirty_1.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_038_dirty_1.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Frye, Bush and White",
|
| 6 |
+
"bbox": [
|
| 7 |
+
172,
|
| 8 |
+
174,
|
| 9 |
+
619,
|
| 10 |
+
218
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Sales $1,354,553.70",
|
| 17 |
+
"bbox": [
|
| 18 |
+
172,
|
| 19 |
+
383,
|
| 20 |
+
1477,
|
| 21 |
+
413
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $9,748.69",
|
| 26 |
+
"bbox": [
|
| 27 |
+
172,
|
| 28 |
+
436,
|
| 29 |
+
1477,
|
| 30 |
+
466
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,344,805.01",
|
| 35 |
+
"bbox": [
|
| 36 |
+
213,
|
| 37 |
+
492,
|
| 38 |
+
1478,
|
| 39 |
+
522
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $294,806.53",
|
| 44 |
+
"bbox": [
|
| 45 |
+
173,
|
| 46 |
+
545,
|
| 47 |
+
1478,
|
| 48 |
+
575
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Expenses $145,442.59",
|
| 53 |
+
"bbox": [
|
| 54 |
+
173,
|
| 55 |
+
599,
|
| 56 |
+
1478,
|
| 57 |
+
629
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $440,249.12",
|
| 62 |
+
"bbox": [
|
| 63 |
+
214,
|
| 64 |
+
654,
|
| 65 |
+
1478,
|
| 66 |
+
684
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $904,555.89",
|
| 71 |
+
"bbox": [
|
| 72 |
+
256,
|
| 73 |
+
710,
|
| 74 |
+
1478,
|
| 75 |
+
740
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $117,310.30",
|
| 80 |
+
"bbox": [
|
| 81 |
+
173,
|
| 82 |
+
763,
|
| 83 |
+
1478,
|
| 84 |
+
793
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Costs $53,966.51",
|
| 89 |
+
"bbox": [
|
| 90 |
+
173,
|
| 91 |
+
816,
|
| 92 |
+
1478,
|
| 93 |
+
847
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $69,165.51",
|
| 98 |
+
"bbox": [
|
| 99 |
+
173,
|
| 100 |
+
870,
|
| 101 |
+
1478,
|
| 102 |
+
900
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $240,442.32",
|
| 107 |
+
"bbox": [
|
| 108 |
+
214,
|
| 109 |
+
925,
|
| 110 |
+
1478,
|
| 111 |
+
956
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Operating Profit before Depreciation and Amortization $664,113.57",
|
| 116 |
+
"bbox": [
|
| 117 |
+
256,
|
| 118 |
+
981,
|
| 119 |
+
1478,
|
| 120 |
+
1011
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $16,516.13",
|
| 125 |
+
"bbox": [
|
| 126 |
+
173,
|
| 127 |
+
1034,
|
| 128 |
+
1478,
|
| 129 |
+
1064
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $7,486.49",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1088,
|
| 137 |
+
1478,
|
| 138 |
+
1118
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total D&A $24,002.62",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1143,
|
| 146 |
+
1479,
|
| 147 |
+
1173
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $640,110.95",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1199,
|
| 155 |
+
1479,
|
| 156 |
+
1229
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $16,353.20",
|
| 161 |
+
"bbox": [
|
| 162 |
+
174,
|
| 163 |
+
1252,
|
| 164 |
+
1479,
|
| 165 |
+
1282
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Earnings from Investments $2,958.64",
|
| 170 |
+
"bbox": [
|
| 171 |
+
174,
|
| 172 |
+
1306,
|
| 173 |
+
1479,
|
| 174 |
+
1336
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $626,716.39",
|
| 179 |
+
"bbox": [
|
| 180 |
+
299,
|
| 181 |
+
1361,
|
| 182 |
+
1479,
|
| 183 |
+
1391
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $131,610.44",
|
| 188 |
+
"bbox": [
|
| 189 |
+
174,
|
| 190 |
+
1415,
|
| 191 |
+
1479,
|
| 192 |
+
1445
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $495,105.95",
|
| 197 |
+
"bbox": [
|
| 198 |
+
340,
|
| 199 |
+
1470,
|
| 200 |
+
1479,
|
| 201 |
+
1500
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|
pro_doc_corporate_income_statement/038/038_dirty_2.json
ADDED
|
@@ -0,0 +1,205 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
{
|
| 2 |
+
"document": "pro_doc_corporate_income_statement_038_dirty_2.png",
|
| 3 |
+
"labels": [
|
| 4 |
+
{
|
| 5 |
+
"text": "Frye, Bush and White",
|
| 6 |
+
"bbox": [
|
| 7 |
+
163,
|
| 8 |
+
181,
|
| 9 |
+
611,
|
| 10 |
+
229
|
| 11 |
+
]
|
| 12 |
+
}
|
| 13 |
+
],
|
| 14 |
+
"values": [
|
| 15 |
+
{
|
| 16 |
+
"text": "Total Sales $1,354,553.70",
|
| 17 |
+
"bbox": [
|
| 18 |
+
165,
|
| 19 |
+
387,
|
| 20 |
+
1471,
|
| 21 |
+
429
|
| 22 |
+
]
|
| 23 |
+
},
|
| 24 |
+
{
|
| 25 |
+
"text": "Refunds and Discounts $9,748.69",
|
| 26 |
+
"bbox": [
|
| 27 |
+
166,
|
| 28 |
+
440,
|
| 29 |
+
1471,
|
| 30 |
+
482
|
| 31 |
+
]
|
| 32 |
+
},
|
| 33 |
+
{
|
| 34 |
+
"text": "Adjusted Revenue $1,344,805.01",
|
| 35 |
+
"bbox": [
|
| 36 |
+
208,
|
| 37 |
+
496,
|
| 38 |
+
1472,
|
| 39 |
+
538
|
| 40 |
+
]
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"text": "Material Costs $294,806.53",
|
| 44 |
+
"bbox": [
|
| 45 |
+
167,
|
| 46 |
+
549,
|
| 47 |
+
1472,
|
| 48 |
+
591
|
| 49 |
+
]
|
| 50 |
+
},
|
| 51 |
+
{
|
| 52 |
+
"text": "Workforce Expenses $145,442.59",
|
| 53 |
+
"bbox": [
|
| 54 |
+
168,
|
| 55 |
+
603,
|
| 56 |
+
1473,
|
| 57 |
+
645
|
| 58 |
+
]
|
| 59 |
+
},
|
| 60 |
+
{
|
| 61 |
+
"text": "Total COGS $440,249.12",
|
| 62 |
+
"bbox": [
|
| 63 |
+
209,
|
| 64 |
+
658,
|
| 65 |
+
1473,
|
| 66 |
+
700
|
| 67 |
+
]
|
| 68 |
+
},
|
| 69 |
+
{
|
| 70 |
+
"text": "Gross Margin $904,555.89",
|
| 71 |
+
"bbox": [
|
| 72 |
+
252,
|
| 73 |
+
714,
|
| 74 |
+
1474,
|
| 75 |
+
756
|
| 76 |
+
]
|
| 77 |
+
},
|
| 78 |
+
{
|
| 79 |
+
"text": "Sales and Admin Wages $117,310.30",
|
| 80 |
+
"bbox": [
|
| 81 |
+
169,
|
| 82 |
+
767,
|
| 83 |
+
1475,
|
| 84 |
+
809
|
| 85 |
+
]
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"text": "Promotion Costs $53,966.51",
|
| 89 |
+
"bbox": [
|
| 90 |
+
170,
|
| 91 |
+
820,
|
| 92 |
+
1475,
|
| 93 |
+
863
|
| 94 |
+
]
|
| 95 |
+
},
|
| 96 |
+
{
|
| 97 |
+
"text": "R&D Expenditures $69,165.51",
|
| 98 |
+
"bbox": [
|
| 99 |
+
170,
|
| 100 |
+
874,
|
| 101 |
+
1476,
|
| 102 |
+
916
|
| 103 |
+
]
|
| 104 |
+
},
|
| 105 |
+
{
|
| 106 |
+
"text": "Total Operating Expenses $240,442.32",
|
| 107 |
+
"bbox": [
|
| 108 |
+
212,
|
| 109 |
+
929,
|
| 110 |
+
1476,
|
| 111 |
+
972
|
| 112 |
+
]
|
| 113 |
+
},
|
| 114 |
+
{
|
| 115 |
+
"text": "Operating Profit before Depreciation and Amortization $664,113.57",
|
| 116 |
+
"bbox": [
|
| 117 |
+
255,
|
| 118 |
+
985,
|
| 119 |
+
1477,
|
| 120 |
+
1027
|
| 121 |
+
]
|
| 122 |
+
},
|
| 123 |
+
{
|
| 124 |
+
"text": "Asset Depreciation $16,516.13",
|
| 125 |
+
"bbox": [
|
| 126 |
+
172,
|
| 127 |
+
1038,
|
| 128 |
+
1477,
|
| 129 |
+
1080
|
| 130 |
+
]
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"text": "Intangible Asset Amortization $7,486.49",
|
| 134 |
+
"bbox": [
|
| 135 |
+
173,
|
| 136 |
+
1092,
|
| 137 |
+
1478,
|
| 138 |
+
1134
|
| 139 |
+
]
|
| 140 |
+
},
|
| 141 |
+
{
|
| 142 |
+
"text": "Total D&A $24,002.62",
|
| 143 |
+
"bbox": [
|
| 144 |
+
214,
|
| 145 |
+
1147,
|
| 146 |
+
1479,
|
| 147 |
+
1189
|
| 148 |
+
]
|
| 149 |
+
},
|
| 150 |
+
{
|
| 151 |
+
"text": "Operating Earnings $640,110.95",
|
| 152 |
+
"bbox": [
|
| 153 |
+
299,
|
| 154 |
+
1203,
|
| 155 |
+
1479,
|
| 156 |
+
1244
|
| 157 |
+
]
|
| 158 |
+
},
|
| 159 |
+
{
|
| 160 |
+
"text": "Financing Costs $16,353.20",
|
| 161 |
+
"bbox": [
|
| 162 |
+
175,
|
| 163 |
+
1256,
|
| 164 |
+
1480,
|
| 165 |
+
1298
|
| 166 |
+
]
|
| 167 |
+
},
|
| 168 |
+
{
|
| 169 |
+
"text": "Earnings from Investments $2,958.64",
|
| 170 |
+
"bbox": [
|
| 171 |
+
175,
|
| 172 |
+
1310,
|
| 173 |
+
1480,
|
| 174 |
+
1352
|
| 175 |
+
]
|
| 176 |
+
},
|
| 177 |
+
{
|
| 178 |
+
"text": "Pre-Tax Income $626,716.39",
|
| 179 |
+
"bbox": [
|
| 180 |
+
301,
|
| 181 |
+
1365,
|
| 182 |
+
1481,
|
| 183 |
+
1406
|
| 184 |
+
]
|
| 185 |
+
},
|
| 186 |
+
{
|
| 187 |
+
"text": "Tax Provision $131,610.44",
|
| 188 |
+
"bbox": [
|
| 189 |
+
176,
|
| 190 |
+
1419,
|
| 191 |
+
1481,
|
| 192 |
+
1461
|
| 193 |
+
]
|
| 194 |
+
},
|
| 195 |
+
{
|
| 196 |
+
"text": "Profit After Tax $495,105.95",
|
| 197 |
+
"bbox": [
|
| 198 |
+
343,
|
| 199 |
+
1474,
|
| 200 |
+
1482,
|
| 201 |
+
1515
|
| 202 |
+
]
|
| 203 |
+
}
|
| 204 |
+
]
|
| 205 |
+
}
|