wolfnuker commited on
Commit
a0cce56
·
verified ·
1 Parent(s): fc08d4d

Upload predictions/100.html with huggingface_hub

Browse files
Files changed (1) hide show
  1. predictions/100.html +253 -0
predictions/100.html ADDED
@@ -0,0 +1,253 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ <table>
2
+ <tr>
3
+ <th colspan="6">Millions of dollars and shares except per share and employee data</th>
4
+ </tr>
5
+ <tr>
6
+ <th></th>
7
+ <th colspan="5">Year Ended December 31</th>
8
+ </tr>
9
+ <tr>
10
+ <th></th>
11
+ <th>2008</th>
12
+ <th>2007</th>
13
+ <th>2006</th>
14
+ <th>2005</th>
15
+ <th>2004</th>
16
+ </tr>
17
+ <tr>
18
+ <td>Total revenue</td>
19
+ <td>$ 18,279</td>
20
+ <td>$ 15,264</td>
21
+ <td>$ 12,955</td>
22
+ <td>$ 10,100</td>
23
+ <td>$ 7,998</td>
24
+ </tr>
25
+ <tr>
26
+ <td>Total operating income</td>
27
+ <td>$ 4,010</td>
28
+ <td>$ 3,498</td>
29
+ <td>$ 3,245</td>
30
+ <td>$ 2,164</td>
31
+ <td>$ 1,179</td>
32
+ </tr>
33
+ <tr>
34
+ <td>Nonoperating expense, net</td>
35
+ <td>$(847)</td>
36
+ <td>$(38)</td>
37
+ <td>$(46)</td>
38
+ <td>$(167)</td>
39
+ <td>$(189)</td>
40
+ </tr>
41
+ <tr>
42
+ <td>Income from continuing operations before income taxes and minority interest</td>
43
+ <td>$ 3,163</td>
44
+ <td>$ 3,460</td>
45
+ <td>$ 3,199</td>
46
+ <td>$ 1,997</td>
47
+ <td>$ 990</td>
48
+ </tr>
49
+ <tr>
50
+ <td>(Provision) benefit for income taxes</td>
51
+ <td>$(1,211)</td>
52
+ <td>$(907)</td>
53
+ <td>$(1,003)</td>
54
+ <td>$ 125</td>
55
+ <td>$(322)</td>
56
+ </tr>
57
+ <tr>
58
+ <td>Minority interest in net (income) loss of consolidated subsidiaries</td>
59
+ <td>$ 9</td>
60
+ <td>$(2)</td>
61
+ <td>$(29)</td>
62
+ <td>$(19)</td>
63
+ <td>$(15)</td>
64
+ </tr>
65
+ <tr>
66
+ <td>Income from continuing operations</td>
67
+ <td>$ 1,961</td>
68
+ <td>$ 2,554</td>
69
+ <td>$ 2,167</td>
70
+ <td>$ 2,107</td>
71
+ <td>$ 671</td>
72
+ </tr>
73
+ <tr>
74
+ <td>Income (loss) from discontinued operations</td>
75
+ <td>$(423)</td>
76
+ <td>$ 975</td>
77
+ <td>$ 171</td>
78
+ <td>$ 251</td>
79
+ <td>$(1,650)</td>
80
+ </tr>
81
+ <tr>
82
+ <td>Net income (loss)</td>
83
+ <td>$ 1,538</td>
84
+ <td>$ 3,499</td>
85
+ <td>$ 2,348</td>
86
+ <td>$ 2,358</td>
87
+ <td>$(979)</td>
88
+ </tr>
89
+ <tr>
90
+ <th colspan="6">Basic income (loss) per share:</th>
91
+ </tr>
92
+ <tr>
93
+ <td>Continuing operations</td>
94
+ <td>$ 2.24</td>
95
+ <td>$ 2.76</td>
96
+ <td>$ 2.15</td>
97
+ <td>$ 2.09</td>
98
+ <td>$ 0.77</td>
99
+ </tr>
100
+ <tr>
101
+ <td>Net income (loss)</td>
102
+ <td>$ 1.75</td>
103
+ <td>$ 3.83</td>
104
+ <td>$ 2.31</td>
105
+ <td>$ 2.34</td>
106
+ <td>$(1.12)</td>
107
+ </tr>
108
+ <tr>
109
+ <th colspan="6">Diluted income (loss) per share:</th>
110
+ </tr>
111
+ <tr>
112
+ <td>Continuing operations</td>
113
+ <td>$ 2.17</td>
114
+ <td>$ 2.66</td>
115
+ <td>$ 2.07</td>
116
+ <td>$ 2.03</td>
117
+ <td>$ 0.76</td>
118
+ </tr>
119
+ <tr>
120
+ <td>Net income (loss)</td>
121
+ <td>$ 1.70</td>
122
+ <td>$ 3.62</td>
123
+ <td>$ 2.08</td>
124
+ <td>$ 2.27</td>
125
+ <td>$(1.11)</td>
126
+ </tr>
127
+ <tr>
128
+ <td>Cash dividends per share</td>
129
+ <td>$ 0.36</td>
130
+ <td>$ 0.35</td>
131
+ <td>$ 0.30</td>
132
+ <td>$ 0.25</td>
133
+ <td>$ 0.25</td>
134
+ </tr>
135
+ <tr>
136
+ <td>Return on average shareholders' equity</td>
137
+ <td>21.08%</td>
138
+ <td>49.14%</td>
139
+ <td>34.16%</td>
140
+ <td>45.76%</td>
141
+ <td>(30.22)%</td>
142
+ </tr>
143
+ <tr>
144
+ <th colspan="6">Financial position:</th>
145
+ </tr>
146
+ <tr>
147
+ <td>Net working capital</td>
148
+ <td>$ 4,630</td>
149
+ <td>$ 5,162</td>
150
+ <td>$ 6,456</td>
151
+ <td>$ 4,959</td>
152
+ <td>$ 2,898</td>
153
+ </tr>
154
+ <tr>
155
+ <td>Total assets</td>
156
+ <td>$ 14,385</td>
157
+ <td>$ 13,135</td>
158
+ <td>$ 16,860</td>
159
+ <td>$ 15,073</td>
160
+ <td>$ 15,883</td>
161
+ </tr>
162
+ <tr>
163
+ <td>Property, plant, and equipment, net</td>
164
+ <td>$ 4,782</td>
165
+ <td>$ 3,630</td>
166
+ <td>$ 2,557</td>
167
+ <td>$ 2,203</td>
168
+ <td>$ 2,075</td>
169
+ </tr>
170
+ <tr>
171
+ <td>Long-term debt (including current maturities)</td>
172
+ <td>$ 2,612</td>
173
+ <td>$ 2,786</td>
174
+ <td>$ 2,809</td>
175
+ <td>$ 3,139</td>
176
+ <td>$ 3,879</td>
177
+ </tr>
178
+ <tr>
179
+ <td>Shareholders' equity</td>
180
+ <td>$ 7,725</td>
181
+ <td>$ 6,865</td>
182
+ <td>$ 7,376</td>
183
+ <td>$ 6,372</td>
184
+ <td>$ 3,932</td>
185
+ </tr>
186
+ <tr>
187
+ <td>Total capitalization</td>
188
+ <td>$ 10,350</td>
189
+ <td>$ 9,663</td>
190
+ <td>$ 10,187</td>
191
+ <td>$ 9,525</td>
192
+ <td>$ 7,818</td>
193
+ </tr>
194
+ <tr>
195
+ <td>Basic weighted average common shares outstanding</td>
196
+ <td>877</td>
197
+ <td>913</td>
198
+ <td>1,014</td>
199
+ <td>1,010</td>
200
+ <td>874</td>
201
+ </tr>
202
+ <tr>
203
+ <td>Diluted weighted average common shares outstanding</td>
204
+ <td>904</td>
205
+ <td>950</td>
206
+ <td>1,054</td>
207
+ <td>1,038</td>
208
+ <td>882</td>
209
+ </tr>
210
+ <tr>
211
+ <th colspan="6">Other financial data:</th>
212
+ </tr>
213
+ <tr>
214
+ <td>Capital expenditures</td>
215
+ <td>$ 1,824</td>
216
+ <td>$ 1,583</td>
217
+ <td>$ 834</td>
218
+ <td>$ 575</td>
219
+ <td>$ 498</td>
220
+ </tr>
221
+ <tr>
222
+ <td>Long-term borrowings (repayments), net</td>
223
+ <td>$(861)</td>
224
+ <td>$(7)</td>
225
+ <td>$(324)</td>
226
+ <td>$(779)</td>
227
+ <td>$ 493</td>
228
+ </tr>
229
+ <tr>
230
+ <td>Depreciation, depletion, and amortization expense</td>
231
+ <td>$ 738</td>
232
+ <td>$ 583</td>
233
+ <td>$ 480</td>
234
+ <td>$ 448</td>
235
+ <td>$ 456</td>
236
+ </tr>
237
+ <tr>
238
+ <td>Payroll and employee benefits</td>
239
+ <td>$ 5,264</td>
240
+ <td>$ 4,585</td>
241
+ <td>$ 3,853</td>
242
+ <td>$ 3,211</td>
243
+ <td>$ 2,823</td>
244
+ </tr>
245
+ <tr>
246
+ <td>Number of employees</td>
247
+ <td>57,000</td>
248
+ <td>51,000</td>
249
+ <td>45,000</td>
250
+ <td>39,000</td>
251
+ <td>36,000</td>
252
+ </tr>
253
+ </table>