Datasets:
Upload predictions/100.html with huggingface_hub
Browse files- predictions/100.html +253 -0
predictions/100.html
ADDED
|
@@ -0,0 +1,253 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
<table>
|
| 2 |
+
<tr>
|
| 3 |
+
<th colspan="6">Millions of dollars and shares except per share and employee data</th>
|
| 4 |
+
</tr>
|
| 5 |
+
<tr>
|
| 6 |
+
<th></th>
|
| 7 |
+
<th colspan="5">Year Ended December 31</th>
|
| 8 |
+
</tr>
|
| 9 |
+
<tr>
|
| 10 |
+
<th></th>
|
| 11 |
+
<th>2008</th>
|
| 12 |
+
<th>2007</th>
|
| 13 |
+
<th>2006</th>
|
| 14 |
+
<th>2005</th>
|
| 15 |
+
<th>2004</th>
|
| 16 |
+
</tr>
|
| 17 |
+
<tr>
|
| 18 |
+
<td>Total revenue</td>
|
| 19 |
+
<td>$ 18,279</td>
|
| 20 |
+
<td>$ 15,264</td>
|
| 21 |
+
<td>$ 12,955</td>
|
| 22 |
+
<td>$ 10,100</td>
|
| 23 |
+
<td>$ 7,998</td>
|
| 24 |
+
</tr>
|
| 25 |
+
<tr>
|
| 26 |
+
<td>Total operating income</td>
|
| 27 |
+
<td>$ 4,010</td>
|
| 28 |
+
<td>$ 3,498</td>
|
| 29 |
+
<td>$ 3,245</td>
|
| 30 |
+
<td>$ 2,164</td>
|
| 31 |
+
<td>$ 1,179</td>
|
| 32 |
+
</tr>
|
| 33 |
+
<tr>
|
| 34 |
+
<td>Nonoperating expense, net</td>
|
| 35 |
+
<td>$(847)</td>
|
| 36 |
+
<td>$(38)</td>
|
| 37 |
+
<td>$(46)</td>
|
| 38 |
+
<td>$(167)</td>
|
| 39 |
+
<td>$(189)</td>
|
| 40 |
+
</tr>
|
| 41 |
+
<tr>
|
| 42 |
+
<td>Income from continuing operations before income taxes and minority interest</td>
|
| 43 |
+
<td>$ 3,163</td>
|
| 44 |
+
<td>$ 3,460</td>
|
| 45 |
+
<td>$ 3,199</td>
|
| 46 |
+
<td>$ 1,997</td>
|
| 47 |
+
<td>$ 990</td>
|
| 48 |
+
</tr>
|
| 49 |
+
<tr>
|
| 50 |
+
<td>(Provision) benefit for income taxes</td>
|
| 51 |
+
<td>$(1,211)</td>
|
| 52 |
+
<td>$(907)</td>
|
| 53 |
+
<td>$(1,003)</td>
|
| 54 |
+
<td>$ 125</td>
|
| 55 |
+
<td>$(322)</td>
|
| 56 |
+
</tr>
|
| 57 |
+
<tr>
|
| 58 |
+
<td>Minority interest in net (income) loss of consolidated subsidiaries</td>
|
| 59 |
+
<td>$ 9</td>
|
| 60 |
+
<td>$(2)</td>
|
| 61 |
+
<td>$(29)</td>
|
| 62 |
+
<td>$(19)</td>
|
| 63 |
+
<td>$(15)</td>
|
| 64 |
+
</tr>
|
| 65 |
+
<tr>
|
| 66 |
+
<td>Income from continuing operations</td>
|
| 67 |
+
<td>$ 1,961</td>
|
| 68 |
+
<td>$ 2,554</td>
|
| 69 |
+
<td>$ 2,167</td>
|
| 70 |
+
<td>$ 2,107</td>
|
| 71 |
+
<td>$ 671</td>
|
| 72 |
+
</tr>
|
| 73 |
+
<tr>
|
| 74 |
+
<td>Income (loss) from discontinued operations</td>
|
| 75 |
+
<td>$(423)</td>
|
| 76 |
+
<td>$ 975</td>
|
| 77 |
+
<td>$ 171</td>
|
| 78 |
+
<td>$ 251</td>
|
| 79 |
+
<td>$(1,650)</td>
|
| 80 |
+
</tr>
|
| 81 |
+
<tr>
|
| 82 |
+
<td>Net income (loss)</td>
|
| 83 |
+
<td>$ 1,538</td>
|
| 84 |
+
<td>$ 3,499</td>
|
| 85 |
+
<td>$ 2,348</td>
|
| 86 |
+
<td>$ 2,358</td>
|
| 87 |
+
<td>$(979)</td>
|
| 88 |
+
</tr>
|
| 89 |
+
<tr>
|
| 90 |
+
<th colspan="6">Basic income (loss) per share:</th>
|
| 91 |
+
</tr>
|
| 92 |
+
<tr>
|
| 93 |
+
<td>Continuing operations</td>
|
| 94 |
+
<td>$ 2.24</td>
|
| 95 |
+
<td>$ 2.76</td>
|
| 96 |
+
<td>$ 2.15</td>
|
| 97 |
+
<td>$ 2.09</td>
|
| 98 |
+
<td>$ 0.77</td>
|
| 99 |
+
</tr>
|
| 100 |
+
<tr>
|
| 101 |
+
<td>Net income (loss)</td>
|
| 102 |
+
<td>$ 1.75</td>
|
| 103 |
+
<td>$ 3.83</td>
|
| 104 |
+
<td>$ 2.31</td>
|
| 105 |
+
<td>$ 2.34</td>
|
| 106 |
+
<td>$(1.12)</td>
|
| 107 |
+
</tr>
|
| 108 |
+
<tr>
|
| 109 |
+
<th colspan="6">Diluted income (loss) per share:</th>
|
| 110 |
+
</tr>
|
| 111 |
+
<tr>
|
| 112 |
+
<td>Continuing operations</td>
|
| 113 |
+
<td>$ 2.17</td>
|
| 114 |
+
<td>$ 2.66</td>
|
| 115 |
+
<td>$ 2.07</td>
|
| 116 |
+
<td>$ 2.03</td>
|
| 117 |
+
<td>$ 0.76</td>
|
| 118 |
+
</tr>
|
| 119 |
+
<tr>
|
| 120 |
+
<td>Net income (loss)</td>
|
| 121 |
+
<td>$ 1.70</td>
|
| 122 |
+
<td>$ 3.62</td>
|
| 123 |
+
<td>$ 2.08</td>
|
| 124 |
+
<td>$ 2.27</td>
|
| 125 |
+
<td>$(1.11)</td>
|
| 126 |
+
</tr>
|
| 127 |
+
<tr>
|
| 128 |
+
<td>Cash dividends per share</td>
|
| 129 |
+
<td>$ 0.36</td>
|
| 130 |
+
<td>$ 0.35</td>
|
| 131 |
+
<td>$ 0.30</td>
|
| 132 |
+
<td>$ 0.25</td>
|
| 133 |
+
<td>$ 0.25</td>
|
| 134 |
+
</tr>
|
| 135 |
+
<tr>
|
| 136 |
+
<td>Return on average shareholders' equity</td>
|
| 137 |
+
<td>21.08%</td>
|
| 138 |
+
<td>49.14%</td>
|
| 139 |
+
<td>34.16%</td>
|
| 140 |
+
<td>45.76%</td>
|
| 141 |
+
<td>(30.22)%</td>
|
| 142 |
+
</tr>
|
| 143 |
+
<tr>
|
| 144 |
+
<th colspan="6">Financial position:</th>
|
| 145 |
+
</tr>
|
| 146 |
+
<tr>
|
| 147 |
+
<td>Net working capital</td>
|
| 148 |
+
<td>$ 4,630</td>
|
| 149 |
+
<td>$ 5,162</td>
|
| 150 |
+
<td>$ 6,456</td>
|
| 151 |
+
<td>$ 4,959</td>
|
| 152 |
+
<td>$ 2,898</td>
|
| 153 |
+
</tr>
|
| 154 |
+
<tr>
|
| 155 |
+
<td>Total assets</td>
|
| 156 |
+
<td>$ 14,385</td>
|
| 157 |
+
<td>$ 13,135</td>
|
| 158 |
+
<td>$ 16,860</td>
|
| 159 |
+
<td>$ 15,073</td>
|
| 160 |
+
<td>$ 15,883</td>
|
| 161 |
+
</tr>
|
| 162 |
+
<tr>
|
| 163 |
+
<td>Property, plant, and equipment, net</td>
|
| 164 |
+
<td>$ 4,782</td>
|
| 165 |
+
<td>$ 3,630</td>
|
| 166 |
+
<td>$ 2,557</td>
|
| 167 |
+
<td>$ 2,203</td>
|
| 168 |
+
<td>$ 2,075</td>
|
| 169 |
+
</tr>
|
| 170 |
+
<tr>
|
| 171 |
+
<td>Long-term debt (including current maturities)</td>
|
| 172 |
+
<td>$ 2,612</td>
|
| 173 |
+
<td>$ 2,786</td>
|
| 174 |
+
<td>$ 2,809</td>
|
| 175 |
+
<td>$ 3,139</td>
|
| 176 |
+
<td>$ 3,879</td>
|
| 177 |
+
</tr>
|
| 178 |
+
<tr>
|
| 179 |
+
<td>Shareholders' equity</td>
|
| 180 |
+
<td>$ 7,725</td>
|
| 181 |
+
<td>$ 6,865</td>
|
| 182 |
+
<td>$ 7,376</td>
|
| 183 |
+
<td>$ 6,372</td>
|
| 184 |
+
<td>$ 3,932</td>
|
| 185 |
+
</tr>
|
| 186 |
+
<tr>
|
| 187 |
+
<td>Total capitalization</td>
|
| 188 |
+
<td>$ 10,350</td>
|
| 189 |
+
<td>$ 9,663</td>
|
| 190 |
+
<td>$ 10,187</td>
|
| 191 |
+
<td>$ 9,525</td>
|
| 192 |
+
<td>$ 7,818</td>
|
| 193 |
+
</tr>
|
| 194 |
+
<tr>
|
| 195 |
+
<td>Basic weighted average common shares outstanding</td>
|
| 196 |
+
<td>877</td>
|
| 197 |
+
<td>913</td>
|
| 198 |
+
<td>1,014</td>
|
| 199 |
+
<td>1,010</td>
|
| 200 |
+
<td>874</td>
|
| 201 |
+
</tr>
|
| 202 |
+
<tr>
|
| 203 |
+
<td>Diluted weighted average common shares outstanding</td>
|
| 204 |
+
<td>904</td>
|
| 205 |
+
<td>950</td>
|
| 206 |
+
<td>1,054</td>
|
| 207 |
+
<td>1,038</td>
|
| 208 |
+
<td>882</td>
|
| 209 |
+
</tr>
|
| 210 |
+
<tr>
|
| 211 |
+
<th colspan="6">Other financial data:</th>
|
| 212 |
+
</tr>
|
| 213 |
+
<tr>
|
| 214 |
+
<td>Capital expenditures</td>
|
| 215 |
+
<td>$ 1,824</td>
|
| 216 |
+
<td>$ 1,583</td>
|
| 217 |
+
<td>$ 834</td>
|
| 218 |
+
<td>$ 575</td>
|
| 219 |
+
<td>$ 498</td>
|
| 220 |
+
</tr>
|
| 221 |
+
<tr>
|
| 222 |
+
<td>Long-term borrowings (repayments), net</td>
|
| 223 |
+
<td>$(861)</td>
|
| 224 |
+
<td>$(7)</td>
|
| 225 |
+
<td>$(324)</td>
|
| 226 |
+
<td>$(779)</td>
|
| 227 |
+
<td>$ 493</td>
|
| 228 |
+
</tr>
|
| 229 |
+
<tr>
|
| 230 |
+
<td>Depreciation, depletion, and amortization expense</td>
|
| 231 |
+
<td>$ 738</td>
|
| 232 |
+
<td>$ 583</td>
|
| 233 |
+
<td>$ 480</td>
|
| 234 |
+
<td>$ 448</td>
|
| 235 |
+
<td>$ 456</td>
|
| 236 |
+
</tr>
|
| 237 |
+
<tr>
|
| 238 |
+
<td>Payroll and employee benefits</td>
|
| 239 |
+
<td>$ 5,264</td>
|
| 240 |
+
<td>$ 4,585</td>
|
| 241 |
+
<td>$ 3,853</td>
|
| 242 |
+
<td>$ 3,211</td>
|
| 243 |
+
<td>$ 2,823</td>
|
| 244 |
+
</tr>
|
| 245 |
+
<tr>
|
| 246 |
+
<td>Number of employees</td>
|
| 247 |
+
<td>57,000</td>
|
| 248 |
+
<td>51,000</td>
|
| 249 |
+
<td>45,000</td>
|
| 250 |
+
<td>39,000</td>
|
| 251 |
+
<td>36,000</td>
|
| 252 |
+
</tr>
|
| 253 |
+
</table>
|