jeffrey1963 commited on
Commit
e7797a2
·
verified ·
1 Parent(s): 31dd8ef

Upload schedules/Jiaan Wang/jd-6155m-1756833941.csv with huggingface_hub

Browse files
schedules/Jiaan Wang/jd-6155m-1756833941.csv CHANGED
@@ -1,13 +1,13 @@
1
  Year,Begin BV,Depreciation,Accum Dep,End BV
2
- 2025,185000.0,12795.83,12795.83,172204.17
3
- 2026,172204.17,12795.83,25591.67,159408.33
4
- 2027,159408.33,12795.83,38387.5,146612.5
5
- 2028,146612.5,12795.83,51183.33,133816.67
6
- 2029,133816.67,12795.83,63979.17,121020.83
7
- 2030,121020.83,12795.83,76775.0,108225.0
8
- 2031,108225.0,12795.83,89570.83,95429.17
9
- 2032,95429.17,12795.83,102366.67,82633.33
10
- 2033,82633.33,12795.83,115162.5,69837.5
11
- 2034,69837.5,12795.83,127958.33,57041.67
12
- 2035,57041.67,12795.83,140754.17,44245.83
13
- 2036,44245.83,12795.83,153550.0,31450.0
 
1
  Year,Begin BV,Depreciation,Accum Dep,End BV
2
+ 2025,185000.0,12950.0,12950.0,172050.0
3
+ 2026,172050.0,12950.0,25900.0,159100.0
4
+ 2027,159100.0,12950.0,38850.0,146150.0
5
+ 2028,146150.0,12950.0,51800.0,133200.0
6
+ 2029,133200.0,12950.0,64750.0,120250.0
7
+ 2030,120250.0,12950.0,77700.0,107300.0
8
+ 2031,107300.0,12950.0,90650.0,94350.0
9
+ 2032,94350.0,12950.0,103600.0,81400.0
10
+ 2033,81400.0,12950.0,116550.0,68450.0
11
+ 2034,68450.0,12950.0,129500.0,55500.0
12
+ 2035,55500.0,12950.0,142450.0,42550.0
13
+ 2036,42550.0,12950.0,155400.0,29600.0