jeffrey1963 commited on
Commit
eee2496
·
verified ·
1 Parent(s): 0329a15

Upload schedules/Jiaan Wang/jd-6155m-1756833941.csv with huggingface_hub

Browse files
schedules/Jiaan Wang/jd-6155m-1756833941.csv CHANGED
@@ -1,13 +1,13 @@
1
  Year,Begin BV,Depreciation,Accum Dep,End BV
2
- 2025,185000.0,12950.0,12950.0,172050.0
3
- 2026,172050.0,12950.0,25900.0,159100.0
4
- 2027,159100.0,12950.0,38850.0,146150.0
5
- 2028,146150.0,12950.0,51800.0,133200.0
6
- 2029,133200.0,12950.0,64750.0,120250.0
7
- 2030,120250.0,12950.0,77700.0,107300.0
8
- 2031,107300.0,12950.0,90650.0,94350.0
9
- 2032,94350.0,12950.0,103600.0,81400.0
10
- 2033,81400.0,12950.0,116550.0,68450.0
11
- 2034,68450.0,12950.0,129500.0,55500.0
12
- 2035,55500.0,12950.0,142450.0,42550.0
13
- 2036,42550.0,12950.0,155400.0,29600.0
 
1
  Year,Begin BV,Depreciation,Accum Dep,End BV
2
+ 2025,185000.0,13566.67,13566.67,171433.33
3
+ 2026,171433.33,13566.67,27133.33,157866.67
4
+ 2027,157866.67,13566.67,40700.0,144300.0
5
+ 2028,144300.0,13566.67,54266.67,130733.33
6
+ 2029,130733.33,13566.67,67833.33,117166.67
7
+ 2030,117166.67,13566.67,81400.0,103600.0
8
+ 2031,103600.0,13566.67,94966.67,90033.33
9
+ 2032,90033.33,13566.67,108533.33,76466.67
10
+ 2033,76466.67,13566.67,122100.0,62900.0
11
+ 2034,62900.0,13566.67,135666.67,49333.33
12
+ 2035,49333.33,13566.67,149233.33,35766.67
13
+ 2036,35766.67,13566.67,162800.0,22200.0