from pathlib import Path
from reportlab.lib import colors
from reportlab.lib.enums import TA_CENTER
from reportlab.lib.pagesizes import LETTER
from reportlab.lib.styles import ParagraphStyle, getSampleStyleSheet
from reportlab.lib.units import inch
from reportlab.platypus import Paragraph, SimpleDocTemplate, Spacer, Table, TableStyle
ROOT = Path(__file__).resolve().parents[1]
OUT = ROOT / "docs" / "prototype_v0_budget_2026-05-07.pdf"
BREAKDOWN = [
("SS316L pod fabrication, hatch, skid, pressure-test buffer", "$12,000"),
("Internal frame, rails, machining changes, mounts", "$10,000"),
("Penetrators, cable glands, sealed power/data feedthroughs", "$18,000"),
("Closed-loop liquid cooling: cold plates, pump, reservoir, tubing, fittings, coolant", "$22,000"),
("Water-side heat rejection / exchanger / hull interface", "$18,000"),
("Sensors, telemetry, leak detection, shutdown controller", "$12,000"),
("Nitrogen purge/backfill kit, regulator, relief valve, dry-gas circulation fan, desiccant cartridge", "$5,000"),
("Shore power distribution, breakers, cabling, UPS/test power", "$14,000"),
("Networking, fiber/media converters, secure remote access setup", "$6,000"),
("GPU server chassis, CPU, RAM, NVMe, PSU, NICs", "$30,000"),
("3x H100-class PCIe GPUs, estimated $35k each", "$105,000"),
("Test site/tank/pool access, lifting and retrieval hardware", "$12,000"),
("Shipping, import/export, local logistics, spare seals, spare fittings", "$16,000"),
("Integration labor, assembly, wiring, seal cycles, debugging", "$25,000"),
("Contingency buffer", "$25,000"),
("Total full 3x H100-class V0 prototype", "$330,000"),
]
SUMMARY = [
("Pod, cooling, power, telemetry, nitrogen dry-atmosphere system, test, logistics, integration", "$170,000"),
("GPU server excluding GPUs", "$30,000"),
("3x H100-class GPUs", "$105,000"),
("Contingency buffer", "$25,000"),
("Total", "$330,000"),
]
def make_table(rows, widths):
data = [["Item", "Budget"]] + [[Paragraph(item, TABLE_TEXT), amount] for item, amount in rows]
table = Table(data, colWidths=widths, repeatRows=1)
table.setStyle(
TableStyle(
[
("BACKGROUND", (0, 0), (-1, 0), colors.HexColor("#0F172A")),
("TEXTCOLOR", (0, 0), (-1, 0), colors.white),
("FONTNAME", (0, 0), (-1, 0), "Helvetica-Bold"),
("FONTNAME", (1, 1), (1, -1), "Helvetica-Bold"),
("FONTSIZE", (0, 0), (-1, -1), 8.2),
("GRID", (0, 0), (-1, -1), 0.25, colors.HexColor("#CBD5E1")),
("VALIGN", (0, 0), (-1, -1), "TOP"),
("ALIGN", (1, 1), (1, -1), "RIGHT"),
("ROWBACKGROUNDS", (0, 1), (-1, -2), [colors.white, colors.HexColor("#F8FAFC")]),
("BACKGROUND", (0, -1), (-1, -1), colors.HexColor("#ECFEFF")),
("TEXTCOLOR", (0, -1), (-1, -1), colors.HexColor("#0E7490")),
("LEFTPADDING", (0, 0), (-1, -1), 6),
("RIGHTPADDING", (0, 0), (-1, -1), 6),
("TOPPADDING", (0, 0), (-1, -1), 4),
("BOTTOMPADDING", (0, 0), (-1, -1), 4),
]
)
)
return table
def add_bullets(story, items):
for item in items:
story.append(Paragraph(f"- {item}", BODY))
def build():
doc = SimpleDocTemplate(
str(OUT),
pagesize=LETTER,
rightMargin=0.62 * inch,
leftMargin=0.62 * inch,
topMargin=0.55 * inch,
bottomMargin=0.55 * inch,
title="Subsea Compute V0 Prototype Budget",
author="Subsea Compute",
)
story = [
Paragraph("Subsea Compute V0 Prototype Budget", TITLE),
Paragraph("Dollar-only budget | May 7, 2026", SUBTITLE),
Paragraph("Clean number: $330,000 total.", CALLOUT),
Paragraph(
"This is the complete budget for a US/coastal controlled-water V0: sealed pod, cooling, power, networking, telemetry, test/retrieval setup, compute server, and 3x H100-class GPUs.",
BODY,
),
Paragraph("Budget Breakdown", H),
make_table(BREAKDOWN, [5.05 * inch, 1.22 * inch]),
Spacer(1, 8),
Paragraph("Simple Summary", H),
make_table(SUMMARY, [5.05 * inch, 1.22 * inch]),
Spacer(1, 8),
Paragraph("Optional First Build", H),
Paragraph(
"$100,000 first engineering build: proves pod, seals, nitrogen dry-atmosphere system, cooling loop, telemetry, retrieval, and dummy thermal load before installing expensive H100 GPUs. This is not the full 3x H100 prototype.",
BODY,
),
Paragraph("Current Proof Points", H),
]
add_bullets(
story,
[
"Supplier GA/CAD and techno-commercial fabrication quote received.",
"First pod architecture defined around retrieve-to-service operation.",
"Thermal direction: closed-loop liquid cooling plus water-side heat rejection.",
"TensorDock is open to evaluating capacity if reliability is proven.",
"Seabase.ai call scheduled around prototype funding / US build direction.",
"University of Houston technical review started.",
],
)
story.extend(
[
Paragraph("Investor Framing", H),
Paragraph(
"The full 3x H100-class V0 prototype is budgeted at $330k. The smaller first-check path is $100k to build and test the non-H100 engineering pod before risking GPUs.",
BODY,
),
Paragraph("Next Milestone", H),
Paragraph(
"30-day controlled-water proof: no leaks, stable thermals, remote monitoring, controlled shutdown behavior, successful retrieval/inspection, and clear requirements for GPU operator evaluation.",
BODY,
),
]
)
doc.build(story)
styles = getSampleStyleSheet()
TITLE = ParagraphStyle(
"TitleCustom",
parent=styles["Title"],
alignment=TA_CENTER,
fontName="Helvetica-Bold",
fontSize=21,
leading=25,
textColor=colors.HexColor("#0F172A"),
spaceAfter=5,
)
SUBTITLE = ParagraphStyle(
"Subtitle",
parent=styles["BodyText"],
alignment=TA_CENTER,
fontSize=9.5,
leading=12,
textColor=colors.HexColor("#475569"),
spaceAfter=10,
)
H = ParagraphStyle(
"Heading",
parent=styles["Heading2"],
fontName="Helvetica-Bold",
fontSize=11.5,
leading=14,
textColor=colors.HexColor("#0F172A"),
spaceBefore=9,
spaceAfter=5,
)
BODY = ParagraphStyle(
"Body",
parent=styles["BodyText"],
fontSize=8.9,
leading=12,
textColor=colors.HexColor("#1E293B"),
spaceAfter=4,
)
TABLE_TEXT = ParagraphStyle(
"TableText",
parent=BODY,
fontSize=8.2,
leading=10,
spaceAfter=0,
)
CALLOUT = ParagraphStyle(
"Callout",
parent=BODY,
alignment=TA_CENTER,
backColor=colors.HexColor("#ECFEFF"),
borderColor=colors.HexColor("#06B6D4"),
borderWidth=0.8,
borderPadding=7,
fontName="Helvetica-Bold",
fontSize=14,
leading=17,
textColor=colors.HexColor("#0E7490"),
spaceBefore=2,
spaceAfter=8,
)
if __name__ == "__main__":
build()