image
imagewidth (px) 1.65k
1.65k
| ground_truth
stringlengths 911
6.44k
|
|---|---|
{"gt_parse": {"May-16": {"Profit & Loss": {"Profit for PE": "11,147", "Profit after tax": "11,416", "Employee Cost%": "53%", "OPM %": "19%", "Interest": "663", "Material Cost %": "2%", "Expenses": "40,520", "Operating Profit": "9,937", "Other Cost%": "7%", "Profit for EPS": "8,044", "Tax %": "25%", "Dividend Payout%": "9%", "Sales": "65,929", "Other Income": "2,794", "Profit before tax": "12,065", "EPS in Rs": "18.68", "Sales Growth %": "3.04%", "Exceptional items": "1", "Manufacturing Cost %": "17%", "Depreciation": "1,730", "Other income normal": "4,090", "Net Profit": "7,931", "Exceptional items AT": "0", "Reported Net Profit": "9,237"}, "Balance Sheet": {"Total Assets": "85,267", "Short-term loans": "100", "Long-term Borrowings": "24", "Other Assets": "28,963", "Inventories": "46", "Cash Equivalents": "6,479", "Lease Liabilities": "784", "Computers": "887", "Furniture n fittings": "1,392", "Accumulated Depreciation": "8,520", "Equipments": "504", "Land": "555", "Other Liabilities": "13,008"}}, "May-15": {"Profit & Loss": {"Profit for PE": "11,008", "Profit after tax": "11,811", "Employee Cost%": "53%", "OPM %": "25%", "Interest": "632", "Material Cost %": "2%", "Expenses": "46,526", "Operating Profit": "12,427", "Other Cost%": "21%", "Profit for EPS": "8,238", "Tax %": "25%", "Dividend Payout%": "26%", "Sales": "53,249", "Other Income": "3,747", "Profit before tax": "11,625", "EPS in Rs": "21.56", "Sales Growth %": "9.80%", "Exceptional items": "0", "Manufacturing Cost %": "20%", "Depreciation": "1,295", "Other income normal": "4,558", "Net Profit": "11,980", "Exceptional items AT": "1", "Reported Net Profit": "11,756"}, "Balance Sheet": {"Total Assets": "65,338", "Short-term loans": "100", "Long-term Borrowings": "6", "Other Assets": "28,963", "Inventories": "214", "Cash Equivalents": "5,400", "Lease Liabilities": "100", "Computers": "96", "Furniture n fittings": "1,539", "Accumulated Depreciation": "7,967", "Equipments": "506", "Land": "569", "Other Liabilities": "17,106"}}, "May-14": {"Profit & Loss": {"Profit for PE": "12,317", "Profit after tax": "11,266", "Employee Cost%": "54%", "OPM %": "22%", "Interest": "348", "Material Cost %": "2%", "Expenses": "50,257", "Operating Profit": "9,546", "Other Cost%": "9%", "Profit for EPS": "8,238", "Tax %": "26%", "Dividend Payout%": "14%", "Sales": "51,975", "Other Income": "3,750", "Profit before tax": "12,065", "EPS in Rs": "13.02", "Sales Growth %": "9.99%", "Exceptional items": "1", "Manufacturing Cost %": "17%", "Depreciation": "1,295", "Other income normal": "3,154", "Net Profit": "11,980", "Exceptional items AT": "0", "Reported Net Profit": "11,299"}, "Balance Sheet": {"Total Assets": "83,768", "Short-term loans": "116", "Long-term Borrowings": "16", "Other Assets": "25,967", "Inventories": "283", "Cash Equivalents": "6,776", "Lease Liabilities": "784", "Computers": "1,527", "Furniture n fittings": "1,637", "Accumulated Depreciation": "8,311", "Equipments": "613", "Land": "540", "Other Liabilities": "16,572"}}}}
|
|
{"gt_parse": {"May-16": {"Balance Sheet": {"Borrowings": "8,420", "Gross Block": "785", "Plant Machinery": "6,855", "Other fixed assets": "533", "Trade Payables": "4,552", "Total Liabilities": "75,165", "Intangible Assets": "490", "Vehicles": "45", "CWIP": "1,346", "Short-term Borrowings": "7,786", "Other Borrowings": "19", "Other liability items": "8,480", "Trade receivables": "9,092", "Reserves": "49,059", "Fixed Assets": "8,740", "Equity Capital": "1,099", "Investments": "42,781", "Advance from Customers": "33", "Other asset items": "13,926", "Building": "5,615"}, "Cash Flows": {"Interest paid fin": "-413", "Net Cash Flow": "7,148", "Other financing items": "-10,066", "Proceeds from shares": "0", "Proceeds from borrowings": "-8,506", "Fixed assets sold": "85", "Cash from Investing Activity": "-861", "Dividends paid": "-1,768", "Cash from Financing Activity": "-6,340", "Dividends received": "2,761", "Invest in subsidiaries": "-4,857", "Inventory": "43", "Other WC items": "611", "Investments sold": "104,628", "Direct taxes": "-1,943", "Loans Advances": "0", "Investments purchased": "-104,036", "Working capital changes": "-2,092", "Financial liabilities": "-193", "Payables": "1,516", "Cash from Operating Activity": "7,070"}}, "May-15": {"Balance Sheet": {"Borrowings": "7,249", "Gross Block": "626", "Plant Machinery": "6,892", "Other fixed assets": "533", "Trade Payables": "4,844", "Total Liabilities": "84,921", "Intangible Assets": "511", "Vehicles": "63", "CWIP": "2,157", "Short-term Borrowings": "7,461", "Other Borrowings": "25", "Other liability items": "8,480", "Trade receivables": "9,092", "Reserves": "53,886", "Fixed Assets": "4,656", "Equity Capital": "1,128", "Investments": "25,769", "Advance from Customers": "42", "Other asset items": "12,597", "Building": "5,281"}, "Cash Flows": {"Interest paid fin": "-427", "Net Cash Flow": "5,491", "Other financing items": "-7,447", "Proceeds from shares": "0", "Proceeds from borrowings": "-9,971", "Fixed assets sold": "32", "Cash from Investing Activity": "3,428", "Dividends paid": "-3,195", "Cash from Financing Activity": "-3,670", "Dividends received": "2,298", "Invest in subsidiaries": "-5,473", "Inventory": "181", "Other WC items": "337", "Investments sold": "104,628", "Direct taxes": "-1,862", "Loans Advances": "0", "Investments purchased": "-114,628", "Working capital changes": "-3,161", "Financial liabilities": "-263", "Payables": "-438", "Cash from Operating Activity": "9,505"}}, "May-14": {"Balance Sheet": {"Borrowings": "8,489", "Gross Block": "399", "Plant Machinery": "7,407", "Other fixed assets": "360", "Trade Payables": "4,434", "Total Liabilities": "82,763", "Intangible Assets": "441", "Vehicles": "58", "CWIP": "1,110", "Short-term Borrowings": "7,602", "Other Borrowings": "50", "Other liability items": "8,559", "Trade receivables": "9,401", "Reserves": "50,092", "Fixed Assets": "8,740", "Equity Capital": "1,099", "Investments": "26,471", "Advance from Customers": "84", "Other asset items": "13,926", "Building": "3,188"}, "Cash Flows": {"Interest paid fin": "-323", "Net Cash Flow": "-441", "Other financing items": "-11,043", "Proceeds from shares": "0", "Proceeds from borrowings": "-10,366", "Fixed assets sold": "80", "Cash from Investing Activity": "3,428", "Dividends paid": "-1,200", "Cash from Financing Activity": "-11,548", "Dividends received": "1,216", "Invest in subsidiaries": "-5,473", "Inventory": "-19", "Other WC items": "-277", "Investments sold": "75,281", "Direct taxes": "-1,505", "Loans Advances": "1", "Investments purchased": "-108,530", "Working capital changes": "-2,092", "Financial liabilities": "-325", "Payables": "-886", "Cash from Operating Activity": "9,313"}}}}
|
|
{"gt_parse": {"May-16": {"Cash Flows": {"Acquisition of Companies": "0", "Inter-corporate Deposits": "0", "Repayment of borrowings": "-9,352", "Other Investing Items": "178", "Redemp n Canc of Shares": "1", "Receivables": "-594", "Interest received": "1,255", "Loans to Subsidiaries": "-1,133", "Fixed assets purchased": "-1,419", "Profit from operations": "10,333"}}, "May-15": {"Cash Flows": {"Acquisition of Companies": "0", "Inter-corporate Deposits": "1", "Repayment of borrowings": "-11,909", "Other Investing Items": "301", "Redemp n Canc of Shares": "1", "Receivables": "-1,912", "Interest received": "1,635", "Loans to Subsidiaries": "-1,369", "Fixed assets purchased": "-1,429", "Profit from operations": "13,941"}}, "May-14": {"Cash Flows": {"Acquisition of Companies": "0", "Inter-corporate Deposits": "0", "Repayment of borrowings": "-9,316", "Other Investing Items": "178", "Redemp n Canc of Shares": "0", "Receivables": "-3,614", "Interest received": "1,558", "Loans to Subsidiaries": "-2,103", "Fixed assets purchased": "-1,429", "Profit from operations": "11,927"}}}}
|
|
{"gt_parse": {"Apr-03": {"Profit & Loss": {"Profit after tax": "9,606", "Tax %": "32%", "Employee Cost%": "55%", "Other income normal": "3,418", "Reported Net Profit": "12,534", "Profit before tax": "13,076", "Interest": "574", "EPS in Rs": "20.86", "Operating Profit": "11,903", "Profit for EPS": "8,236", "Exceptional items": "0", "Manufacturing Cost %": "20%", "Sales": "59,558", "Depreciation": "1,007", "Other Cost%": "23%", "Exceptional items AT": "0", "Material Cost %": "2%", "OPM %": "20%", "Sales Growth %": "0.82%", "Net Profit": "12,473", "Dividend Payout%": "15%", "Other Income": "4,462", "Expenses": "52,612", "Profit for PE": "8,873"}, "Balance Sheet": {"Furniture n fittings": "1,241", "CWIP": "1,200"}}, "Apr-02": {"Profit & Loss": {"Profit after tax": "10,713", "Tax %": "29%", "Employee Cost%": "55%", "Other income normal": "3,319", "Reported Net Profit": "8,505", "Profit before tax": "10,540", "Interest": "512", "EPS in Rs": "18.51", "Operating Profit": "10,238", "Profit for EPS": "10,714", "Exceptional items": "0", "Manufacturing Cost %": "20%", "Sales": "59,747", "Depreciation": "1,191", "Other Cost%": "15%", "Exceptional items AT": "1", "Material Cost %": "1%", "OPM %": "24%", "Sales Growth %": "8.02%", "Net Profit": "12,074", "Dividend Payout%": "7%", "Other Income": "4,170", "Expenses": "39,116", "Profit for PE": "10,001"}, "Balance Sheet": {"Furniture n fittings": "1,203", "CWIP": "1,940"}}, "Apr-01": {"Profit & Loss": {"Profit after tax": "11,110", "Tax %": "29%", "Employee Cost%": "52%", "Other income normal": "3,674", "Reported Net Profit": "8,505", "Profit before tax": "12,765", "Interest": "467", "EPS in Rs": "18.41", "Operating Profit": "10,609", "Profit for EPS": "8,236", "Exceptional items": "0", "Manufacturing Cost %": "19%", "Sales": "48,821", "Depreciation": "1,690", "Other Cost%": "23%", "Exceptional items AT": "0", "Material Cost %": "1%", "OPM %": "24%", "Sales Growth %": "3.65%", "Net Profit": "11,312", "Dividend Payout%": "24%", "Other Income": "3,723", "Expenses": "52,612", "Profit for PE": "10,402"}, "Balance Sheet": {"Furniture n fittings": "1,499", "CWIP": "1,200"}}, "Apr-00": {"Profit & Loss": {"Profit after tax": "12,230", "Tax %": "29%", "Employee Cost%": "53%", "Other income normal": "3,573", "Reported Net Profit": "8,509", "Profit before tax": "12,765", "Interest": "574", "EPS in Rs": "18.46", "Operating Profit": "8,845", "Profit for EPS": "8,385", "Exceptional items": "1", "Manufacturing Cost %": "19%", "Sales": "59,747", "Depreciation": "1,295", "Other Cost%": "15%", "Exceptional items AT": "1", "Material Cost %": "2%", "OPM %": "24%", "Sales Growth %": "5.57%", "Net Profit": "8,679", "Dividend Payout%": "28%", "Other Income": "4,478", "Expenses": "47,856", "Profit for PE": "7,898"}, "Balance Sheet": {"Furniture n fittings": "1,120", "CWIP": "1,683"}}}}
|
|
{"gt_parse": {"Apr-03": {"Balance Sheet": {"Long-term Borrowings": "11", "Short-term Borrowings": "7,770", "Other liability items": "12,715", "Lease Liabilities": "1,405", "Other Assets": "30,725", "Advance from Customers": "69", "Other Borrowings": "58", "Trade receivables": "8,716", "Short-term loans": "90", "Investments": "45,036", "Computers": "321", "Intangible Assets": "532", "Other asset items": "12,064", "Total Assets": "83,933", "Borrowings": "6,913", "Other fixed assets": "504", "Reserves": "48,581", "Vehicles": "117", "Other Liabilities": "17,766", "Land": "467", "Total Liabilities": "73,467", "Equity Capital": "1,138", "Fixed Assets": "5,870", "Building": "4,952", "Inventories": "50", "Gross Block": "223", "Plant Machinery": "7,334", "Equipments": "489", "Trade Payables": "4,822", "Cash Equivalents": "6,534", "Accumulated Depreciation": "9,534"}}, "Apr-02": {"Balance Sheet": {"Long-term Borrowings": "9", "Short-term Borrowings": "7,770", "Other liability items": "12,062", "Lease Liabilities": "1,152", "Other Assets": "30,725", "Advance from Customers": "89", "Other Borrowings": "44", "Trade receivables": "8,821", "Short-term loans": "42", "Investments": "26,244", "Computers": "361", "Intangible Assets": "458", "Other asset items": "11,220", "Total Assets": "76,881", "Borrowings": "6,938", "Other fixed assets": "290", "Reserves": "54,787", "Vehicles": "41", "Other Liabilities": "16,706", "Land": "370", "Total Liabilities": "79,582", "Equity Capital": "1,138", "Fixed Assets": "4,711", "Building": "4,813", "Inventories": "252", "Gross Block": "719", "Plant Machinery": "6,856", "Equipments": "489", "Trade Payables": "5,063", "Cash Equivalents": "9,448", "Accumulated Depreciation": "8,273"}}, "Apr-01": {"Balance Sheet": {"Long-term Borrowings": "28", "Short-term Borrowings": "5,601", "Other liability items": "11,693", "Lease Liabilities": "1,152", "Other Assets": "28,903", "Advance from Customers": "91", "Other Borrowings": "19", "Trade receivables": "9,772", "Short-term loans": "128", "Investments": "37,957", "Computers": "321", "Intangible Assets": "458", "Other asset items": "12,064", "Total Assets": "75,258", "Borrowings": "5,276", "Other fixed assets": "266", "Reserves": "49,060", "Vehicles": "117", "Other Liabilities": "13,359", "Land": "370", "Total Liabilities": "66,836", "Equity Capital": "1,142", "Fixed Assets": "6,640", "Building": "4,487", "Inventories": "38", "Gross Block": "709", "Plant Machinery": "7,200", "Equipments": "523", "Trade Payables": "4,472", "Cash Equivalents": "6,324", "Accumulated Depreciation": "7,581"}}, "Apr-00": {"Balance Sheet": {"Long-term Borrowings": "11", "Short-term Borrowings": "6,193", "Other liability items": "10,251", "Lease Liabilities": "867", "Other Assets": "29,222", "Advance from Customers": "56", "Other Borrowings": "48", "Trade receivables": "9,315", "Short-term loans": "106", "Investments": "31,574", "Computers": "1,688", "Intangible Assets": "369", "Other asset items": "11,633", "Total Assets": "76,881", "Borrowings": "5,276", "Other fixed assets": "525", "Reserves": "48,581", "Vehicles": "117", "Other Liabilities": "16,300", "Land": "394", "Total Liabilities": "84,864", "Equity Capital": "1,119", "Fixed Assets": "4,711", "Building": "4,952", "Inventories": "38", "Gross Block": "65", "Plant Machinery": "7,320", "Equipments": "523", "Trade Payables": "5,041", "Cash Equivalents": "8,781", "Accumulated Depreciation": "8,273"}}}}
|
|
{"gt_parse": {"Apr-03": {"Cash Flows": {"Dividends paid": "-2,090", "Interest paid fin": "-281", "Interest received": "1,274", "Other Investing Items": "48", "Invest in subsidiaries": "-1,487", "Cash from Investing Activity": "1,326", "Proceeds from shares": "1", "Proceeds from borrowings": "-7,022", "Acquisition of Companies": "0", "Payables": "1,642", "Loans to Subsidiaries": "-3,327", "Direct taxes": "-1,979", "Inter-corporate Deposits": "0", "Repayment of borrowings": "-7,850", "Net Cash Flow": "6,816", "Receivables": "-4,283", "Financial liabilities": "-231", "Loans Advances": "1", "Fixed assets sold": "31", "Other financing items": "-1,994", "Other WC items": "-625", "Profit from operations": "14,170", "Working capital changes": "878", "Dividends received": "39", "Inventory": "-95", "Investments sold": "106,856", "Redemp n Canc of Shares": "0", "Cash from Operating Activity": "3,968", "Fixed assets purchased": "-1,664", "Cash from Financing Activity": "-3,469", "Investments purchased": "-110,067"}}, "Apr-02": {"Cash Flows": {"Dividends paid": "-1,025", "Interest paid fin": "-518", "Interest received": "1,914", "Other Investing Items": "245", "Invest in subsidiaries": "-2,300", "Cash from Investing Activity": "-1,756", "Proceeds from shares": "0", "Proceeds from borrowings": "-7,022", "Acquisition of Companies": "0", "Payables": "1,458", "Loans to Subsidiaries": "-3,031", "Direct taxes": "-912", "Inter-corporate Deposits": "0", "Repayment of borrowings": "-8,680", "Net Cash Flow": "1,611", "Receivables": "-1,241", "Financial liabilities": "-231", "Loans Advances": "0", "Fixed assets sold": "70", "Other financing items": "-2,720", "Other WC items": "523", "Profit from operations": "11,784", "Working capital changes": "-2,431", "Dividends received": "39", "Inventory": "20", "Investments sold": "113,192", "Redemp n Canc of Shares": "0", "Cash from Operating Activity": "8,722", "Fixed assets purchased": "-1,305", "Cash from Financing Activity": "-7,782", "Investments purchased": "-109,646"}}, "Apr-01": {"Cash Flows": {"Dividends paid": "-1,740", "Interest paid fin": "-285", "Interest received": "1,914", "Other Investing Items": "-122", "Invest in subsidiaries": "-2,582", "Cash from Investing Activity": "-1,248", "Proceeds from shares": "1", "Proceeds from borrowings": "-7,615", "Acquisition of Companies": "0", "Payables": "1,370", "Loans to Subsidiaries": "-3,146", "Direct taxes": "-1,392", "Inter-corporate Deposits": "1", "Repayment of borrowings": "-9,654", "Net Cash Flow": "6,816", "Receivables": "-3,734", "Financial liabilities": "-166", "Loans Advances": "0", "Fixed assets sold": "70", "Other financing items": "-8,965", "Other WC items": "665", "Profit from operations": "11,612", "Working capital changes": "878", "Dividends received": "2,843", "Inventory": "128", "Investments sold": "114,713", "Redemp n Canc of Shares": "0", "Cash from Operating Activity": "8,418", "Fixed assets purchased": "-1,600", "Cash from Financing Activity": "-3,469", "Investments purchased": "-109,646"}}, "Apr-00": {"Cash Flows": {"Dividends paid": "-2,605", "Interest paid fin": "-518", "Interest received": "1,274", "Other Investing Items": "-122", "Invest in subsidiaries": "-6,516", "Cash from Investing Activity": "353", "Proceeds from shares": "1", "Proceeds from borrowings": "-5,921", "Acquisition of Companies": "0", "Payables": "1,373", "Loans to Subsidiaries": "-797", "Direct taxes": "-2,214", "Inter-corporate Deposits": "0", "Repayment of borrowings": "-10,401", "Net Cash Flow": "5,874", "Receivables": "2,437", "Financial liabilities": "-166", "Loans Advances": "1", "Fixed assets sold": "31", "Other financing items": "-2,720", "Other WC items": "476", "Profit from operations": "11,254", "Working capital changes": "-2,084", "Dividends received": "2,377", "Inventory": "162", "Investments sold": "114,713", "Redemp n Canc of Shares": "1", "Cash from Operating Activity": "8,418", "Fixed assets purchased": "-1,895", "Cash from Financing Activity": "-3,159", "Investments purchased": "-109,646"}}}}
|
|
{"gt_parse": {"Mar-15": {"Profit & Loss": {"EPS in Rs": "18.63", "Manufacturing Cost %": "16%", "Dividend Payout%": "3%", "Exceptional items": "1", "Depreciation": "1,744", "Reported Net Profit": "10,650", "Profit after tax": "9,904", "Employee Cost%": "53%", "Profit for PE": "12,494", "Expenses": "42,241", "Tax %": "22%", "Sales Growth %": "12.08%", "Interest": "555", "Other income normal": "3,380", "Exceptional items AT": "0", "Net Profit": "10,751", "Sales": "53,745", "OPM %": "24%", "Operating Profit": "9,470", "Other Income": "3,359", "Other Cost%": "10%", "Profit for EPS": "11,398", "Profit before tax": "15,179", "Material Cost %": "1%"}, "Balance Sheet": {"Fixed Assets": "5,028", "Total Assets": "73,021"}}, "Mar-14": {"Profit & Loss": {"EPS in Rs": "18.91", "Manufacturing Cost %": "20%", "Dividend Payout%": "3%", "Exceptional items": "1", "Depreciation": "1,804", "Reported Net Profit": "8,308", "Profit after tax": "8,921", "Employee Cost%": "50%", "Profit for PE": "7,864", "Expenses": "41,780", "Tax %": "22%", "Sales Growth %": "10.03%", "Interest": "538", "Other income normal": "2,999", "Exceptional items AT": "0", "Net Profit": "8,193", "Sales": "58,845", "OPM %": "23%", "Operating Profit": "10,162", "Other Income": "4,138", "Other Cost%": "15%", "Profit for EPS": "11,398", "Profit before tax": "13,723", "Material Cost %": "1%"}, "Balance Sheet": {"Fixed Assets": "8,136", "Total Assets": "79,419"}}, "Mar-13": {"Profit & Loss": {"EPS in Rs": "16.15", "Manufacturing Cost %": "18%", "Dividend Payout%": "18%", "Exceptional items": "0", "Depreciation": "1,744", "Reported Net Profit": "12,029", "Profit after tax": "11,509", "Employee Cost%": "54%", "Profit for PE": "7,864", "Expenses": "41,780", "Tax %": "22%", "Sales Growth %": "1.25%", "Interest": "538", "Other income normal": "2,999", "Exceptional items AT": "1", "Net Profit": "9,608", "Sales": "49,079", "OPM %": "20%", "Operating Profit": "9,968", "Other Income": "4,369", "Other Cost%": "21%", "Profit for EPS": "12,086", "Profit before tax": "10,778", "Material Cost %": "1%"}, "Balance Sheet": {"Fixed Assets": "8,136", "Total Assets": "73,533"}}}}
|
|
{"gt_parse": {"Mar-15": {"Balance Sheet": {"Other Liabilities": "14,792", "Furniture n fittings": "1,075", "Land": "423", "Intangible Assets": "462", "Investments": "48,665", "Equity Capital": "1,105", "Lease Liabilities": "1,493", "Advance from Customers": "104", "Long-term Borrowings": "2", "Other liability items": "12,384", "Other asset items": "13,795", "Accumulated Depreciation": "8,448", "Short-term loans": "58", "Other fixed assets": "348", "Equipments": "609", "Trade receivables": "9,251", "Vehicles": "80", "Other Borrowings": "41", "Total Liabilities": "69,164", "Reserves": "51,410", "Short-term Borrowings": "7,195", "Plant Machinery": "7,020", "Trade Payables": "4,488", "Gross Block": "789", "Inventories": "268", "CWIP": "1,954", "Computers": "479", "Cash Equivalents": "5,503", "Other Assets": "27,305", "Building": "5,432", "Borrowings": "8,224"}}, "Mar-14": {"Balance Sheet": {"Other Liabilities": "14,155", "Furniture n fittings": "1,454", "Land": "423", "Intangible Assets": "482", "Investments": "40,467", "Equity Capital": "1,109", "Lease Liabilities": "1,707", "Advance from Customers": "30", "Long-term Borrowings": "33", "Other liability items": "11,943", "Other asset items": "13,795", "Accumulated Depreciation": "8,877", "Short-term loans": "55", "Other fixed assets": "281", "Equipments": "588", "Trade receivables": "9,739", "Vehicles": "77", "Other Borrowings": "1", "Total Liabilities": "76,057", "Reserves": "46,523", "Short-term Borrowings": "5,785", "Plant Machinery": "7,435", "Trade Payables": "4,606", "Gross Block": "82", "Inventories": "175", "CWIP": "1,024", "Computers": "214", "Cash Equivalents": "7,146", "Other Assets": "28,129", "Building": "3,063", "Borrowings": "8,784"}}, "Mar-13": {"Balance Sheet": {"Other Liabilities": "15,660", "Furniture n fittings": "1,672", "Land": "509", "Intangible Assets": "363", "Investments": "33,508", "Equity Capital": "1,107", "Lease Liabilities": "554", "Advance from Customers": "89", "Long-term Borrowings": "33", "Other liability items": "12,384", "Other asset items": "13,525", "Accumulated Depreciation": "9,238", "Short-term loans": "70", "Other fixed assets": "295", "Equipments": "602", "Trade receivables": "8,429", "Vehicles": "119", "Other Borrowings": "18", "Total Liabilities": "84,535", "Reserves": "54,274", "Short-term Borrowings": "7,195", "Plant Machinery": "6,975", "Trade Payables": "4,507", "Gross Block": "869", "Inventories": "268", "CWIP": "946", "Computers": "551", "Cash Equivalents": "6,042", "Other Assets": "29,965", "Building": "5,432", "Borrowings": "8,031"}}}}
|
|
{"gt_parse": {"May-07": {"Profit & Loss": {"Other Cost%": "20%", "Profit after tax": "10,615", "Expenses": "41,936", "Sales Growth %": "12.34%", "Exceptional items": "1", "Dividend Payout%": "18%", "Other income normal": "2,518", "Profit before tax": "14,123", "Profit for PE": "12,758", "Reported Net Profit": "9,550", "Tax %": "31%", "Profit for EPS": "9,740", "Employee Cost%": "55%", "Operating Profit": "9,814", "Sales": "49,659", "Net Profit": "11,663", "Other Income": "4,542", "EPS in Rs": "19.78", "Depreciation": "1,505", "Manufacturing Cost %": "18%", "Material Cost %": "1%", "OPM %": "18%", "Interest": "490", "Exceptional items AT": "1"}, "Balance Sheet": {"Trade Payables": "4,904", "Furniture n fittings": "1,394"}}, "May-06": {"Profit & Loss": {"Other Cost%": "10%", "Profit after tax": "11,779", "Expenses": "41,151", "Sales Growth %": "10.75%", "Exceptional items": "1", "Dividend Payout%": "17%", "Other income normal": "3,545", "Profit before tax": "14,943", "Profit for PE": "8,801", "Reported Net Profit": "9,550", "Tax %": "26%", "Profit for EPS": "8,760", "Employee Cost%": "54%", "Operating Profit": "10,350", "Sales": "62,103", "Net Profit": "9,970", "Other Income": "4,161", "EPS in Rs": "12.65", "Depreciation": "1,427", "Manufacturing Cost %": "16%", "Material Cost %": "2%", "OPM %": "24%", "Interest": "375", "Exceptional items AT": "1"}, "Balance Sheet": {"Trade Payables": "4,804", "Furniture n fittings": "1,229"}}, "May-05": {"Profit & Loss": {"Other Cost%": "13%", "Profit after tax": "12,092", "Expenses": "52,262", "Sales Growth %": "3.21%", "Exceptional items": "0", "Dividend Payout%": "3%", "Other income normal": "3,501", "Profit before tax": "10,817", "Profit for PE": "8,762", "Reported Net Profit": "8,544", "Tax %": "32%", "Profit for EPS": "9,499", "Employee Cost%": "51%", "Operating Profit": "9,814", "Sales": "63,493", "Net Profit": "11,663", "Other Income": "4,161", "EPS in Rs": "21.76", "Depreciation": "956", "Manufacturing Cost %": "18%", "Material Cost %": "1%", "OPM %": "25%", "Interest": "455", "Exceptional items AT": "0"}, "Balance Sheet": {"Trade Payables": "4,904", "Furniture n fittings": "1,195"}}, "May-04": {"Profit & Loss": {"Other Cost%": "10%", "Profit after tax": "10,092", "Expenses": "54,587", "Sales Growth %": "12.96%", "Exceptional items": "0", "Dividend Payout%": "29%", "Other income normal": "2,518", "Profit before tax": "14,123", "Profit for PE": "12,384", "Reported Net Profit": "9,771", "Tax %": "25%", "Profit for EPS": "8,395", "Employee Cost%": "54%", "Operating Profit": "10,350", "Sales": "50,736", "Net Profit": "11,802", "Other Income": "4,542", "EPS in Rs": "18.95", "Depreciation": "1,462", "Manufacturing Cost %": "16%", "Material Cost %": "1%", "OPM %": "22%", "Interest": "375", "Exceptional items AT": "1"}, "Balance Sheet": {"Trade Payables": "4,849", "Furniture n fittings": "1,394"}}}}
|
|
{"gt_parse": {"May-07": {"Balance Sheet": {"Long-term Borrowings": "6", "Gross Block": "435", "Other Assets": "28,737", "Vehicles": "34", "Lease Liabilities": "1,443", "Short-term Borrowings": "5,548", "Plant Machinery": "6,990", "Accumulated Depreciation": "7,623", "Other asset items": "12,368", "Other Liabilities": "15,618", "Reserves": "44,901", "Total Assets": "70,766", "Borrowings": "8,261", "Building": "3,712", "Advance from Customers": "98", "Investments": "38,343", "Computers": "95", "Equipments": "575", "Trade receivables": "9,076", "Land": "423", "Inventories": "146", "Equity Capital": "1,122", "CWIP": "1,656", "Total Liabilities": "77,586", "Other Borrowings": "2", "Short-term loans": "106", "Other fixed assets": "551", "Cash Equivalents": "7,199", "Other liability items": "9,565", "Fixed Assets": "6,640", "Intangible Assets": "500"}}, "May-06": {"Balance Sheet": {"Long-term Borrowings": "4", "Gross Block": "177", "Other Assets": "28,737", "Vehicles": "34", "Lease Liabilities": "1,599", "Short-term Borrowings": "6,442", "Plant Machinery": "7,154", "Accumulated Depreciation": "8,121", "Other asset items": "13,123", "Other Liabilities": "13,395", "Reserves": "53,134", "Total Assets": "81,331", "Borrowings": "8,261", "Building": "4,220", "Advance from Customers": "26", "Investments": "33,562", "Computers": "788", "Equipments": "575", "Trade receivables": "9,018", "Land": "403", "Inventories": "146", "Equity Capital": "1,120", "CWIP": "1,808", "Total Liabilities": "77,992", "Other Borrowings": "52", "Short-term loans": "86", "Other fixed assets": "330", "Cash Equivalents": "6,313", "Other liability items": "9,452", "Fixed Assets": "5,360", "Intangible Assets": "369"}}, "May-05": {"Balance Sheet": {"Long-term Borrowings": "12", "Gross Block": "27", "Other Assets": "28,453", "Vehicles": "74", "Lease Liabilities": "1,752", "Short-term Borrowings": "7,444", "Plant Machinery": "6,923", "Accumulated Depreciation": "7,791", "Other asset items": "15,639", "Other Liabilities": "14,365", "Reserves": "49,546", "Total Assets": "82,594", "Borrowings": "8,774", "Building": "4,909", "Advance from Customers": "90", "Investments": "35,122", "Computers": "1,276", "Equipments": "540", "Trade receivables": "9,018", "Land": "521", "Inventories": "85", "Equity Capital": "1,111", "CWIP": "1,069", "Total Liabilities": "84,319", "Other Borrowings": "6", "Short-term loans": "129", "Other fixed assets": "508", "Cash Equivalents": "5,240", "Other liability items": "12,171", "Fixed Assets": "5,249", "Intangible Assets": "375"}}, "May-04": {"Balance Sheet": {"Long-term Borrowings": "6", "Gross Block": "27", "Other Assets": "25,243", "Vehicles": "114", "Lease Liabilities": "1,443", "Short-term Borrowings": "7,219", "Plant Machinery": "7,319", "Accumulated Depreciation": "8,121", "Other asset items": "12,855", "Other Liabilities": "15,618", "Reserves": "49,814", "Total Assets": "70,766", "Borrowings": "6,403", "Building": "5,680", "Advance from Customers": "51", "Investments": "33,562", "Computers": "1,037", "Equipments": "476", "Trade receivables": "9,018", "Land": "493", "Inventories": "227", "Equity Capital": "1,122", "CWIP": "1,962", "Total Liabilities": "80,254", "Other Borrowings": "30", "Short-term loans": "106", "Other fixed assets": "508", "Cash Equivalents": "6,313", "Other liability items": "8,291", "Fixed Assets": "6,465", "Intangible Assets": "395"}}}}
|
|
{"gt_parse": {"May-07": {"Cash Flows": {"Loans to Subsidiaries": "-1,584", "Redemp n Canc of Shares": "0", "Other WC items": "588", "Payables": "-309", "Financial liabilities": "-327", "Proceeds from shares": "0", "Dividends received": "1,017", "Invest in subsidiaries": "-4,696", "Fixed assets sold": "29", "Proceeds from borrowings": "-7,820", "Receivables": "-2,613", "Investments sold": "101,115", "Cash from Financing Activity": "-5,223", "Loans Advances": "0", "Cash from Operating Activity": "3,752", "Interest received": "1,575", "Other Investing Items": "-313", "Interest paid fin": "-410", "Inventory": "94", "Investments purchased": "-94,917", "Acquisition of Companies": "0", "Cash from Investing Activity": "2,699", "Net Cash Flow": "6,088", "Inter-corporate Deposits": "1", "Profit from operations": "12,279", "Direct taxes": "-800", "Other financing items": "-9,902", "Dividends paid": "-2,135", "Repayment of borrowings": "-10,096", "Working capital changes": "3,346", "Fixed assets purchased": "-1,189"}}, "May-06": {"Cash Flows": {"Loans to Subsidiaries": "-2,989", "Redemp n Canc of Shares": "0", "Other WC items": "144", "Payables": "-612", "Financial liabilities": "-267", "Proceeds from shares": "0", "Dividends received": "1,831", "Invest in subsidiaries": "-4,524", "Fixed assets sold": "45", "Proceeds from borrowings": "-12,776", "Receivables": "591", "Investments sold": "91,793", "Cash from Financing Activity": "-9,203", "Loans Advances": "0", "Cash from Operating Activity": "12,847", "Interest received": "1,950", "Other Investing Items": "60", "Interest paid fin": "-365", "Inventory": "-22", "Investments purchased": "-94,778", "Acquisition of Companies": "0", "Cash from Investing Activity": "-10,007", "Net Cash Flow": "8,601", "Inter-corporate Deposits": "0", "Profit from operations": "12,443", "Direct taxes": "-1,053", "Other financing items": "-9,477", "Dividends paid": "-2,659", "Repayment of borrowings": "-12,543", "Working capital changes": "-2,578", "Fixed assets purchased": "-1,408"}}, "May-05": {"Cash Flows": {"Loans to Subsidiaries": "-1,522", "Redemp n Canc of Shares": "0", "Other WC items": "-619", "Payables": "626", "Financial liabilities": "-300", "Proceeds from shares": "0", "Dividends received": "2,117", "Invest in subsidiaries": "-4,524", "Fixed assets sold": "106", "Proceeds from borrowings": "-13,575", "Receivables": "1,388", "Investments sold": "106,647", "Cash from Financing Activity": "-9,813", "Loans Advances": "0", "Cash from Operating Activity": "5,636", "Interest received": "1,950", "Other Investing Items": "60", "Interest paid fin": "-345", "Inventory": "41", "Investments purchased": "-91,899", "Acquisition of Companies": "0", "Cash from Investing Activity": "1,207", "Net Cash Flow": "6,623", "Inter-corporate Deposits": "0", "Profit from operations": "12,279", "Direct taxes": "-2,444", "Other financing items": "-6,403", "Dividends paid": "-2,608", "Repayment of borrowings": "-6,955", "Working capital changes": "-88", "Fixed assets purchased": "-1,189"}}, "May-04": {"Cash Flows": {"Loans to Subsidiaries": "-2,989", "Redemp n Canc of Shares": "0", "Other WC items": "-168", "Payables": "-309", "Financial liabilities": "-242", "Proceeds from shares": "0", "Dividends received": "2,117", "Invest in subsidiaries": "-200", "Fixed assets sold": "105", "Proceeds from borrowings": "-7,994", "Receivables": "-3,519", "Investments sold": "119,666", "Cash from Financing Activity": "-1,435", "Loans Advances": "1", "Cash from Operating Activity": "2,868", "Interest received": "1,539", "Other Investing Items": "156", "Interest paid fin": "-354", "Inventory": "-28", "Investments purchased": "-115,898", "Acquisition of Companies": "0", "Cash from Investing Activity": "-6,287", "Net Cash Flow": "103", "Inter-corporate Deposits": "0", "Profit from operations": "14,160", "Direct taxes": "-1,002", "Other financing items": "-9,902", "Dividends paid": "-2,659", "Repayment of borrowings": "-6,955", "Working capital changes": "3,346", "Fixed assets purchased": "-1,812"}}}}
|
|
{"gt_parse": {"Mar-92": {"Balance Sheet": {"Trade receivables": "9,283", "Other asset items": "11,574", "Advance from Customers": "60", "Reserves": "46,603", "Building": "4,133", "Other Liabilities": "13,595", "Inventories": "323", "Other Borrowings": "22", "Fixed Assets": "6,363", "Other liability items": "10,930", "Short-term Borrowings": "5,274", "Computers": "276", "Borrowings": "6,593", "CWIP": "1,427", "Vehicles": "54", "Land": "433", "Other fixed assets": "330", "Furniture n fittings": "1,022", "Cash Equivalents": "9,079", "Equity Capital": "1,130", "Other Assets": "27,421", "Short-term loans": "89", "Long-term Borrowings": "23", "Equipments": "588", "Trade Payables": "4,996", "Plant Machinery": "7,088"}, "Cash Flows": {"Inventory": "134", "Proceeds from shares": "1", "Interest received": "1,583", "Fixed assets sold": "108", "Cash from Operating Activity": "8,508", "Interest paid fin": "-416", "Payables": "-781", "Redemp n Canc of Shares": "0", "Working capital changes": "376"}}, "Mar-91": {"Balance Sheet": {"Trade receivables": "8,666", "Other asset items": "13,598", "Advance from Customers": "60", "Reserves": "49,777", "Building": "3,374", "Other Liabilities": "13,595", "Inventories": "257", "Other Borrowings": "3", "Fixed Assets": "6,562", "Other liability items": "12,388", "Short-term Borrowings": "6,306", "Computers": "785", "Borrowings": "7,546", "CWIP": "1,427", "Vehicles": "67", "Land": "388", "Other fixed assets": "272", "Furniture n fittings": "1,350", "Cash Equivalents": "6,864", "Equity Capital": "1,115", "Other Assets": "30,633", "Short-term loans": "96", "Long-term Borrowings": "0", "Equipments": "512", "Trade Payables": "4,775", "Plant Machinery": "7,288"}, "Cash Flows": {"Inventory": "179", "Proceeds from shares": "1", "Interest received": "1,888", "Fixed assets sold": "52", "Cash from Operating Activity": "4,408", "Interest paid fin": "-407", "Payables": "179", "Redemp n Canc of Shares": "0", "Working capital changes": "1,306"}}, "Mar-90": {"Balance Sheet": {"Trade receivables": "9,283", "Other asset items": "14,824", "Advance from Customers": "87", "Reserves": "46,996", "Building": "3,566", "Other Liabilities": "17,280", "Inventories": "323", "Other Borrowings": "24", "Fixed Assets": "8,225", "Other liability items": "12,806", "Short-term Borrowings": "5,274", "Computers": "629", "Borrowings": "8,439", "CWIP": "1,547", "Vehicles": "70", "Land": "381", "Other fixed assets": "344", "Furniture n fittings": "1,022", "Cash Equivalents": "9,079", "Equity Capital": "1,105", "Other Assets": "27,303", "Short-term loans": "89", "Long-term Borrowings": "15", "Equipments": "456", "Trade Payables": "4,908", "Plant Machinery": "7,547"}, "Cash Flows": {"Inventory": "83", "Proceeds from shares": "1", "Interest received": "1,966", "Fixed assets sold": "127", "Cash from Operating Activity": "2,467", "Interest paid fin": "-544", "Payables": "-335", "Redemp n Canc of Shares": "0", "Working capital changes": "-151"}}}}
|
|
{"gt_parse": {"Mar-92": {"Cash Flows": {"Acquisition of Companies": "0", "Cash from Financing Activity": "-6,561", "Fixed assets purchased": "-1,613", "Profit from operations": "13,965", "Invest in subsidiaries": "-5,432", "Other financing items": "-8,180", "Direct taxes": "76", "Financial liabilities": "-325", "Loans Advances": "1", "Loans to Subsidiaries": "-1,989", "Inter-corporate Deposits": "1", "Cash from Investing Activity": "-3,516", "Other Investing Items": "475", "Repayment of borrowings": "-10,228", "Other WC items": "-299", "Investments purchased": "-104,290", "Dividends paid": "-813", "Net Cash Flow": "5,840", "Investments sold": "88,562", "Dividends received": "2,180", "Proceeds from borrowings": "-9,528", "Receivables": "2,571"}}, "Mar-91": {"Cash Flows": {"Acquisition of Companies": "0", "Cash from Financing Activity": "-2,089", "Fixed assets purchased": "-1,724", "Profit from operations": "12,249", "Invest in subsidiaries": "-986", "Other financing items": "-284", "Direct taxes": "76", "Financial liabilities": "-179", "Loans Advances": "0", "Loans to Subsidiaries": "-1,062", "Inter-corporate Deposits": "0", "Cash from Investing Activity": "-5,411", "Other Investing Items": "-213", "Repayment of borrowings": "-6,830", "Other WC items": "-299", "Investments purchased": "-110,920", "Dividends paid": "-1,153", "Net Cash Flow": "-4,168", "Investments sold": "114,959", "Dividends received": "271", "Proceeds from borrowings": "-6,314", "Receivables": "-1,251"}}, "Mar-90": {"Cash Flows": {"Acquisition of Companies": "0", "Cash from Financing Activity": "284", "Fixed assets purchased": "-1,444", "Profit from operations": "12,025", "Invest in subsidiaries": "-2,290", "Other financing items": "-8,180", "Direct taxes": "-1,640", "Financial liabilities": "-267", "Loans Advances": "1", "Loans to Subsidiaries": "-2,875", "Inter-corporate Deposits": "0", "Cash from Investing Activity": "-12,266", "Other Investing Items": "-334", "Repayment of borrowings": "-7,315", "Other WC items": "692", "Investments purchased": "-94,998", "Dividends paid": "-1,475", "Net Cash Flow": "-4,780", "Investments sold": "100,504", "Dividends received": "1,833", "Proceeds from borrowings": "-6,314", "Receivables": "-3,206"}}}}
|
|
{"gt_parse": {"Mar-16": {"Balance Sheet": {"Inventories": "36", "Building": "5,127", "Gross Block": "776", "Total Liabilities": "81,353", "Other Liabilities": "13,699", "Investments": "29,507", "Lease Liabilities": "652", "Short-term loans": "50", "Computers": "1,697", "CWIP": "1,458", "Other fixed assets": "447", "Equipments": "599", "Other liability items": "10,803", "Advance from Customers": "81", "Reserves": "52,677", "Land": "506", "Equity Capital": "1,120", "Plant Machinery": "7,238", "Cash Equivalents": "9,893", "Accumulated Depreciation": "8,519", "Total Assets": "67,093", "Trade receivables": "8,654", "Other Borrowings": "4", "Furniture n fittings": "1,237", "Fixed Assets": "6,569", "Long-term Borrowings": "23"}, "Cash Flows": {"Payables": "-376", "Other WC items": "508", "Fixed assets purchased": "-1,622", "Proceeds from borrowings": "-8,692", "Fixed assets sold": "44", "Other financing items": "-7,757", "Other Investing Items": "279", "Interest paid fin": "-453", "Investments purchased": "-92,399"}}, "Mar-15": {"Balance Sheet": {"Inventories": "169", "Building": "4,534", "Gross Block": "824", "Total Liabilities": "81,688", "Other Liabilities": "15,353", "Investments": "40,504", "Lease Liabilities": "575", "Short-term loans": "119", "Computers": "1,670", "CWIP": "1,335", "Other fixed assets": "401", "Equipments": "570", "Other liability items": "10,389", "Advance from Customers": "40", "Reserves": "46,557", "Land": "434", "Equity Capital": "1,124", "Plant Machinery": "7,578", "Cash Equivalents": "8,725", "Accumulated Depreciation": "9,297", "Total Assets": "81,506", "Trade receivables": "8,364", "Other Borrowings": "64", "Furniture n fittings": "1,090", "Fixed Assets": "5,162", "Long-term Borrowings": "23"}, "Cash Flows": {"Payables": "-376", "Other WC items": "422", "Fixed assets purchased": "-1,513", "Proceeds from borrowings": "-13,349", "Fixed assets sold": "109", "Other financing items": "-4,234", "Other Investing Items": "-86", "Interest paid fin": "-371", "Investments purchased": "-91,271"}}, "Mar-14": {"Balance Sheet": {"Inventories": "248", "Building": "4,940", "Gross Block": "625", "Total Liabilities": "75,274", "Other Liabilities": "13,933", "Investments": "29,507", "Lease Liabilities": "425", "Short-term loans": "93", "Computers": "1,288", "CWIP": "1,201", "Other fixed assets": "401", "Equipments": "570", "Other liability items": "9,584", "Advance from Customers": "50", "Reserves": "52,677", "Land": "434", "Equity Capital": "1,140", "Plant Machinery": "7,397", "Cash Equivalents": "9,829", "Accumulated Depreciation": "8,091", "Total Assets": "67,093", "Trade receivables": "8,364", "Other Borrowings": "10", "Furniture n fittings": "1,237", "Fixed Assets": "7,950", "Long-term Borrowings": "17"}, "Cash Flows": {"Payables": "1,001", "Other WC items": "-235", "Fixed assets purchased": "-1,622", "Proceeds from borrowings": "-8,005", "Fixed assets sold": "87", "Other financing items": "-1,721", "Other Investing Items": "108", "Interest paid fin": "-453", "Investments purchased": "-98,016"}}, "Mar-13": {"Balance Sheet": {"Inventories": "338", "Building": "2,708", "Gross Block": "824", "Total Liabilities": "75,274", "Other Liabilities": "13,298", "Investments": "40,209", "Lease Liabilities": "1,048", "Short-term loans": "50", "Computers": "720", "CWIP": "1,334", "Other fixed assets": "401", "Equipments": "598", "Other liability items": "9,832", "Advance from Customers": "109", "Reserves": "49,840", "Land": "408", "Equity Capital": "1,128", "Plant Machinery": "7,498", "Cash Equivalents": "6,597", "Accumulated Depreciation": "9,735", "Total Assets": "74,766", "Trade receivables": "8,992", "Other Borrowings": "64", "Furniture n fittings": "1,657", "Fixed Assets": "7,360", "Long-term Borrowings": "17"}, "Cash Flows": {"Payables": "650", "Other WC items": "307", "Fixed assets purchased": "-1,513", "Proceeds from borrowings": "-12,924", "Fixed assets sold": "87", "Other financing items": "-1,721", "Other Investing Items": "528", "Interest paid fin": "-478", "Investments purchased": "-91,441"}}, "Mar-12": {"Balance Sheet": {"Inventories": "206", "Building": "4,940", "Gross Block": "228", "Total Liabilities": "69,578", "Other Liabilities": "13,933", "Investments": "29,507", "Lease Liabilities": "223", "Short-term loans": "55", "Computers": "905", "CWIP": "892", "Other fixed assets": "414", "Equipments": "491", "Other liability items": "8,074", "Advance from Customers": "81", "Reserves": "54,231", "Land": "434", "Equity Capital": "1,140", "Plant Machinery": "7,578", "Cash Equivalents": "4,616", "Accumulated Depreciation": "9,735", "Total Assets": "82,491", "Trade receivables": "8,992", "Other Borrowings": "38", "Furniture n fittings": "1,237", "Fixed Assets": "7,994", "Long-term Borrowings": "15"}, "Cash Flows": {"Payables": "-31", "Other WC items": "-235", "Fixed assets purchased": "-1,878", "Proceeds from borrowings": "-7,584", "Fixed assets sold": "145", "Other financing items": "-4,234", "Other Investing Items": "528", "Interest paid fin": "-275", "Investments purchased": "-91,441"}}}}
|
|
{"gt_parse": {"Mar-16": {"Cash Flows": {"Loans to Subsidiaries": "-1,755", "Net Cash Flow": "-2,588", "Profit from operations": "14,363", "Investments sold": "88,087", "Inventory": "-5", "Working capital changes": "-3,592", "Acquisition of Companies": "0", "Cash from Operating Activity": "8,287", "Inter-corporate Deposits": "1", "Interest received": "1,885", "Receivables": "-4,772", "Dividends paid": "-2,148", "Invest in subsidiaries": "-6,915", "Loans Advances": "0", "Cash from Investing Activity": "362", "Redemp n Canc of Shares": "1", "Financial liabilities": "-73", "Proceeds from shares": "1", "Dividends received": "532", "Direct taxes": "-915", "Repayment of borrowings": "-10,816", "Cash from Financing Activity": "-6,379"}}, "Mar-15": {"Cash Flows": {"Loans to Subsidiaries": "-2,849", "Net Cash Flow": "-1,528", "Profit from operations": "13,048", "Investments sold": "106,751", "Inventory": "86", "Working capital changes": "420", "Acquisition of Companies": "0", "Cash from Operating Activity": "12,556", "Inter-corporate Deposits": "0", "Interest received": "1,538", "Receivables": "-3,368", "Dividends paid": "-835", "Invest in subsidiaries": "-1,263", "Loans Advances": "0", "Cash from Investing Activity": "-9,271", "Redemp n Canc of Shares": "0", "Financial liabilities": "-75", "Proceeds from shares": "0", "Dividends received": "2,875", "Direct taxes": "-1,697", "Repayment of borrowings": "-12,586", "Cash from Financing Activity": "-1,525"}}, "Mar-14": {"Cash Flows": {"Loans to Subsidiaries": "-923", "Net Cash Flow": "6,247", "Profit from operations": "13,264", "Investments sold": "111,107", "Inventory": "123", "Working capital changes": "2,389", "Acquisition of Companies": "0", "Cash from Operating Activity": "8,287", "Inter-corporate Deposits": "1", "Interest received": "1,885", "Receivables": "1,661", "Dividends paid": "-2,795", "Invest in subsidiaries": "-908", "Loans Advances": "0", "Cash from Investing Activity": "-9,271", "Redemp n Canc of Shares": "0", "Financial liabilities": "-332", "Proceeds from shares": "1", "Dividends received": "2,875", "Direct taxes": "-1,815", "Repayment of borrowings": "-10,816", "Cash from Financing Activity": "-11,247"}}, "Mar-13": {"Cash Flows": {"Loans to Subsidiaries": "-3,226", "Net Cash Flow": "1,957", "Profit from operations": "13,048", "Investments sold": "111,107", "Inventory": "195", "Working capital changes": "420", "Acquisition of Companies": "0", "Cash from Operating Activity": "9,285", "Inter-corporate Deposits": "1", "Interest received": "1,855", "Receivables": "-3,405", "Dividends paid": "-2,795", "Invest in subsidiaries": "-2,055", "Loans Advances": "0", "Cash from Investing Activity": "-9,354", "Redemp n Canc of Shares": "0", "Financial liabilities": "-317", "Proceeds from shares": "0", "Dividends received": "1,555", "Direct taxes": "-1,906", "Repayment of borrowings": "-8,454", "Cash from Financing Activity": "-8,168"}}, "Mar-12": {"Cash Flows": {"Loans to Subsidiaries": "-1,755", "Net Cash Flow": "6,481", "Profit from operations": "13,264", "Investments sold": "110,709", "Inventory": "111", "Working capital changes": "420", "Acquisition of Companies": "0", "Cash from Operating Activity": "9,285", "Inter-corporate Deposits": "0", "Interest received": "1,786", "Receivables": "1,854", "Dividends paid": "-2,795", "Invest in subsidiaries": "-7,172", "Loans Advances": "1", "Cash from Investing Activity": "2,718", "Redemp n Canc of Shares": "0", "Financial liabilities": "-75", "Proceeds from shares": "1", "Dividends received": "287", "Direct taxes": "-2,351", "Repayment of borrowings": "-9,555", "Cash from Financing Activity": "-11,716"}}}}
|
|
{"gt_parse": {"May-19": {"Profit & Loss": {"Exceptional items": "0", "Expenses": "39,544", "Reported Net Profit": "12,057", "Profit after tax": "11,838", "Profit for PE": "12,173", "Operating Profit": "11,549", "Material Cost %": "1%", "Profit before tax": "14,588", "Manufacturing Cost %": "18%", "OPM %": "22%", "Dividend Payout%": "21%", "Other income normal": "2,387", "Sales Growth %": "0.66%", "EPS in Rs": "19.96", "Employee Cost%": "49%", "Depreciation": "1,621", "Other Cost%": "23%", "Exceptional items AT": "0", "Net Profit": "10,283", "Profit for EPS": "11,348", "Interest": "420", "Sales": "56,734", "Tax %": "33%", "Other Income": "3,829"}, "Balance Sheet": {"Short-term Borrowings": "7,155", "Furniture n fittings": "1,009"}}, "May-18": {"Profit & Loss": {"Exceptional items": "1", "Expenses": "39,706", "Reported Net Profit": "10,756", "Profit after tax": "11,838", "Profit for PE": "9,777", "Operating Profit": "11,858", "Material Cost %": "2%", "Profit before tax": "15,557", "Manufacturing Cost %": "16%", "OPM %": "23%", "Dividend Payout%": "12%", "Other income normal": "4,410", "Sales Growth %": "11.91%", "EPS in Rs": "22.30", "Employee Cost%": "51%", "Depreciation": "1,862", "Other Cost%": "7%", "Exceptional items AT": "1", "Net Profit": "11,983", "Profit for EPS": "11,874", "Interest": "650", "Sales": "51,529", "Tax %": "24%", "Other Income": "3,197"}, "Balance Sheet": {"Short-term Borrowings": "7,155", "Furniture n fittings": "1,232"}}, "May-17": {"Profit & Loss": {"Exceptional items": "0", "Expenses": "50,150", "Reported Net Profit": "11,420", "Profit after tax": "9,887", "Profit for PE": "10,836", "Operating Profit": "8,925", "Material Cost %": "2%", "Profit before tax": "12,579", "Manufacturing Cost %": "17%", "OPM %": "23%", "Dividend Payout%": "5%", "Other income normal": "2,387", "Sales Growth %": "5.14%", "EPS in Rs": "21", "Employee Cost%": "49%", "Depreciation": "1,140", "Other Cost%": "11%", "Exceptional items AT": "1", "Net Profit": "11,881", "Profit for EPS": "7,948", "Interest": "376", "Sales": "59,217", "Tax %": "22%", "Other Income": "4,098"}, "Balance Sheet": {"Short-term Borrowings": "7,155", "Furniture n fittings": "1,424"}}, "May-16": {"Profit & Loss": {"Exceptional items": "0", "Expenses": "53,826", "Reported Net Profit": "8,595", "Profit after tax": "9,887", "Profit for PE": "8,863", "Operating Profit": "9,844", "Material Cost %": "2%", "Profit before tax": "10,096", "Manufacturing Cost %": "20%", "OPM %": "21%", "Dividend Payout%": "7%", "Other income normal": "2,983", "Sales Growth %": "6.61%", "EPS in Rs": "22.30", "Employee Cost%": "52%", "Depreciation": "1,128", "Other Cost%": "16%", "Exceptional items AT": "0", "Net Profit": "11,881", "Profit for EPS": "10,353", "Interest": "671", "Sales": "62,551", "Tax %": "24%", "Other Income": "2,549"}, "Balance Sheet": {"Short-term Borrowings": "5,488", "Furniture n fittings": "1,424"}}}}
|
|
{"gt_parse": {"May-19": {"Cash Flows": {"Repayment of borrowings": "-12,371", "Proceeds from shares": "1", "Investments sold": "93,002", "Redemp n Canc of Shares": "0", "Inventory": "163", "Cash from Financing Activity": "-11,971", "Cash from Operating Activity": "12,393", "Working capital changes": "-2,821", "Acquisition of Companies": "0", "Payables": "1,133", "Net Cash Flow": "-2,877", "Profit from operations": "10,418", "Inter-corporate Deposits": "0", "Other WC items": "430", "Fixed assets sold": "123", "Receivables": "-4,452", "Cash from Investing Activity": "-10,821", "Other Investing Items": "507", "Loans to Subsidiaries": "-2,050", "Proceeds from borrowings": "-7,608", "Financial liabilities": "-255", "Other financing items": "-4,831", "Invest in subsidiaries": "-2,330", "Dividends received": "1,579", "Interest received": "1,301", "Dividends paid": "-1,405", "Direct taxes": "-720", "Loans Advances": "0", "Investments purchased": "-103,132", "Interest paid fin": "-553", "Fixed assets purchased": "-1,827"}}, "May-18": {"Cash Flows": {"Repayment of borrowings": "-10,006", "Proceeds from shares": "1", "Investments sold": "93,002", "Redemp n Canc of Shares": "0", "Inventory": "-2", "Cash from Financing Activity": "-4,543", "Cash from Operating Activity": "6,119", "Working capital changes": "-2,821", "Acquisition of Companies": "0", "Payables": "-515", "Net Cash Flow": "2,384", "Profit from operations": "10,429", "Inter-corporate Deposits": "1", "Other WC items": "595", "Fixed assets sold": "40", "Receivables": "-4,985", "Cash from Investing Activity": "-5,671", "Other Investing Items": "-286", "Loans to Subsidiaries": "-265", "Proceeds from borrowings": "-6,241", "Financial liabilities": "-426", "Other financing items": "-732", "Invest in subsidiaries": "-4,070", "Dividends received": "1,579", "Interest received": "1,696", "Dividends paid": "-2,598", "Direct taxes": "-982", "Loans Advances": "0", "Investments purchased": "-95,216", "Interest paid fin": "-553", "Fixed assets purchased": "-1,631"}}, "May-17": {"Cash Flows": {"Repayment of borrowings": "-7,107", "Proceeds from shares": "1", "Investments sold": "100,499", "Redemp n Canc of Shares": "0", "Inventory": "176", "Cash from Financing Activity": "-11,971", "Cash from Operating Activity": "12,804", "Working capital changes": "-907", "Acquisition of Companies": "0", "Payables": "1,133", "Net Cash Flow": "-3,901", "Profit from operations": "13,634", "Inter-corporate Deposits": "1", "Other WC items": "-433", "Fixed assets sold": "116", "Receivables": "-3,988", "Cash from Investing Activity": "-9,816", "Other Investing Items": "16", "Loans to Subsidiaries": "-1,959", "Proceeds from borrowings": "-5,644", "Financial liabilities": "-72", "Other financing items": "-6,732", "Invest in subsidiaries": "-274", "Dividends received": "1,545", "Interest received": "2,067", "Dividends paid": "-1,673", "Direct taxes": "-1,306", "Loans Advances": "0", "Investments purchased": "-104,408", "Interest paid fin": "-522", "Fixed assets purchased": "-1,881"}}, "May-16": {"Cash Flows": {"Repayment of borrowings": "-10,160", "Proceeds from shares": "0", "Investments sold": "114,621", "Redemp n Canc of Shares": "0", "Inventory": "67", "Cash from Financing Activity": "-9,607", "Cash from Operating Activity": "12,971", "Working capital changes": "-1,052", "Acquisition of Companies": "0", "Payables": "436", "Net Cash Flow": "3,122", "Profit from operations": "10,429", "Inter-corporate Deposits": "1", "Other WC items": "595", "Fixed assets sold": "112", "Receivables": "-4,452", "Cash from Investing Activity": "-11,744", "Other Investing Items": "507", "Loans to Subsidiaries": "-265", "Proceeds from borrowings": "-10,557", "Financial liabilities": "-456", "Other financing items": "-759", "Invest in subsidiaries": "-3,690", "Dividends received": "1,545", "Interest received": "1,623", "Dividends paid": "-1,749", "Direct taxes": "-1,306", "Loans Advances": "0", "Investments purchased": "-103,132", "Interest paid fin": "-522", "Fixed assets purchased": "-1,268"}}}}
|
|
{"gt_parse": {"Mar-01": {"Profit & Loss": {"Exceptional items": "0", "Expenses": "41,783", "Interest": "439", "Profit before tax": "16,109", "Material Cost %": "1%", "Other income normal": "4,207", "Sales": "64,129", "Manufacturing Cost %": "18%", "Reported Net Profit": "12,188", "Operating Profit": "10,855", "Employee Cost%": "55%", "Sales Growth %": "11.94%", "Dividend Payout%": "19%", "Profit for PE": "11,500", "Net Profit": "8,148", "Depreciation": "1,822", "OPM %": "21%", "Other Income": "3,214", "Tax %": "24%", "Other Cost%": "17%", "Profit for EPS": "10,458", "Profit after tax": "10,784", "Exceptional items AT": "1", "EPS in Rs": "15.86"}, "Balance Sheet": {"Other liability items": "9,139", "Furniture n fittings": "1,139"}}, "Mar-00": {"Profit & Loss": {"Exceptional items": "0", "Expenses": "41,783", "Interest": "624", "Profit before tax": "10,286", "Material Cost %": "2%", "Other income normal": "3,367", "Sales": "56,325", "Manufacturing Cost %": "18%", "Reported Net Profit": "12,672", "Operating Profit": "11,348", "Employee Cost%": "49%", "Sales Growth %": "10.32%", "Dividend Payout%": "22%", "Profit for PE": "11,270", "Net Profit": "10,050", "Depreciation": "1,822", "OPM %": "25%", "Other Income": "2,890", "Tax %": "29%", "Other Cost%": "18%", "Profit for EPS": "8,257", "Profit after tax": "9,497", "Exceptional items AT": "0", "EPS in Rs": "18.09"}, "Balance Sheet": {"Other liability items": "8,968", "Furniture n fittings": "1,269"}}, "Mar-99": {"Profit & Loss": {"Exceptional items": "0", "Expenses": "47,803", "Interest": "384", "Profit before tax": "15,768", "Material Cost %": "1%", "Other income normal": "3,367", "Sales": "51,298", "Manufacturing Cost %": "20%", "Reported Net Profit": "11,150", "Operating Profit": "11,652", "Employee Cost%": "52%", "Sales Growth %": "4.43%", "Dividend Payout%": "15%", "Profit for PE": "11,716", "Net Profit": "10,050", "Depreciation": "1,429", "OPM %": "21%", "Other Income": "4,137", "Tax %": "25%", "Other Cost%": "15%", "Profit for EPS": "8,550", "Profit after tax": "10,713", "Exceptional items AT": "1", "EPS in Rs": "16.10"}, "Balance Sheet": {"Other liability items": "8,968", "Furniture n fittings": "1,139"}}, "Mar-98": {"Profit & Loss": {"Exceptional items": "0", "Expenses": "49,524", "Interest": "439", "Profit before tax": "10,286", "Material Cost %": "2%", "Other income normal": "4,207", "Sales": "51,298", "Manufacturing Cost %": "17%", "Reported Net Profit": "11,150", "Operating Profit": "10,759", "Employee Cost%": "50%", "Sales Growth %": "4.43%", "Dividend Payout%": "15%", "Profit for PE": "12,944", "Net Profit": "11,586", "Depreciation": "1,548", "OPM %": "22%", "Other Income": "2,890", "Tax %": "24%", "Other Cost%": "15%", "Profit for EPS": "11,492", "Profit after tax": "11,606", "Exceptional items AT": "1", "EPS in Rs": "18.09"}, "Balance Sheet": {"Other liability items": "11,770", "Furniture n fittings": "1,139"}}}}
|
|
{"gt_parse": {"Mar-01": {"Balance Sheet": {"Equipments": "478", "Other fixed assets": "530", "Cash Equivalents": "10,080", "Other Assets": "29,195", "Gross Block": "561", "Equity Capital": "1,101", "Land": "411", "Inventories": "92", "Intangible Assets": "412", "Advance from Customers": "71", "Vehicles": "67", "Trade Payables": "5,167", "Computers": "1,287", "Long-term Borrowings": "16", "Investments": "28,165", "Fixed Assets": "6,121", "Trade receivables": "9,115", "Other asset items": "15,357", "CWIP": "1,244", "Lease Liabilities": "1,618", "Total Assets": "67,156", "Short-term loans": "101", "Building": "3,613", "Borrowings": "7,586", "Total Liabilities": "78,548", "Accumulated Depreciation": "8,826", "Reserves": "53,460", "Short-term Borrowings": "6,292", "Other Borrowings": "20", "Other Liabilities": "14,813", "Plant Machinery": "7,243"}}, "Mar-00": {"Balance Sheet": {"Equipments": "574", "Other fixed assets": "317", "Cash Equivalents": "6,841", "Other Assets": "29,249", "Gross Block": "730", "Equity Capital": "1,129", "Land": "445", "Inventories": "273", "Intangible Assets": "382", "Advance from Customers": "28", "Vehicles": "67", "Trade Payables": "5,044", "Computers": "1,704", "Long-term Borrowings": "0", "Investments": "30,993", "Fixed Assets": "7,532", "Trade receivables": "8,973", "Other asset items": "14,093", "CWIP": "1,230", "Lease Liabilities": "1,618", "Total Assets": "73,913", "Short-term loans": "101", "Building": "4,639", "Borrowings": "7,218", "Total Liabilities": "80,424", "Accumulated Depreciation": "8,682", "Reserves": "50,255", "Short-term Borrowings": "7,174", "Other Borrowings": "52", "Other Liabilities": "14,939", "Plant Machinery": "7,566"}}, "Mar-99": {"Balance Sheet": {"Equipments": "481", "Other fixed assets": "436", "Cash Equivalents": "5,568", "Other Assets": "30,169", "Gross Block": "404", "Equity Capital": "1,107", "Land": "371", "Inventories": "180", "Intangible Assets": "395", "Advance from Customers": "103", "Vehicles": "108", "Trade Payables": "5,167", "Computers": "1,704", "Long-term Borrowings": "10", "Investments": "45,078", "Fixed Assets": "5,585", "Trade receivables": "8,163", "Other asset items": "11,773", "CWIP": "1,332", "Lease Liabilities": "1,876", "Total Assets": "78,489", "Short-term loans": "65", "Building": "2,840", "Borrowings": "6,962", "Total Liabilities": "80,687", "Accumulated Depreciation": "8,165", "Reserves": "51,242", "Short-term Borrowings": "7,124", "Other Borrowings": "20", "Other Liabilities": "14,837", "Plant Machinery": "7,235"}}, "Mar-98": {"Balance Sheet": {"Equipments": "607", "Other fixed assets": "342", "Cash Equivalents": "5,106", "Other Assets": "27,868", "Gross Block": "559", "Equity Capital": "1,138", "Land": "514", "Inventories": "89", "Intangible Assets": "480", "Advance from Customers": "106", "Vehicles": "94", "Trade Payables": "4,661", "Computers": "1,287", "Long-term Borrowings": "34", "Investments": "45,078", "Fixed Assets": "6,733", "Trade receivables": "8,341", "Other asset items": "11,910", "CWIP": "1,711", "Lease Liabilities": "559", "Total Assets": "78,489", "Short-term loans": "159", "Building": "4,639", "Borrowings": "7,031", "Total Liabilities": "80,687", "Accumulated Depreciation": "8,826", "Reserves": "51,242", "Short-term Borrowings": "5,437", "Other Borrowings": "52", "Other Liabilities": "14,899", "Plant Machinery": "7,437"}}}}
|
|
{"gt_parse": {"Mar-04": {"Profit & Loss": {"Other Income": "3,173", "Depreciation": "1,865", "Other Cost%": "19%", "Profit before tax": "16,482", "Profit after tax": "10,086", "Tax %": "28%", "Sales": "53,957", "Dividend Payout%": "4%", "Profit for PE": "9,624", "Other income normal": "2,868", "Exceptional items": "0", "Operating Profit": "12,310", "Manufacturing Cost %": "18%", "Net Profit": "12,191", "Sales Growth %": "10.82%", "Reported Net Profit": "9,991", "Employee Cost%": "50%", "Material Cost %": "1%", "OPM %": "26%", "Expenses": "46,277", "Profit for EPS": "12,437", "EPS in Rs": "20.34", "Interest": "485", "Exceptional items AT": "0"}}, "Mar-03": {"Profit & Loss": {"Other Income": "3,882", "Depreciation": "1,865", "Other Cost%": "17%", "Profit before tax": "10,518", "Profit after tax": "12,308", "Tax %": "25%", "Sales": "56,155", "Dividend Payout%": "19%", "Profit for PE": "10,756", "Other income normal": "2,668", "Exceptional items": "1", "Operating Profit": "9,303", "Manufacturing Cost %": "17%", "Net Profit": "9,882", "Sales Growth %": "10.82%", "Reported Net Profit": "12,751", "Employee Cost%": "50%", "Material Cost %": "1%", "OPM %": "26%", "Expenses": "41,765", "Profit for EPS": "9,777", "EPS in Rs": "20.34", "Interest": "532", "Exceptional items AT": "0"}}, "Mar-02": {"Profit & Loss": {"Other Income": "3,882", "Depreciation": "1,563", "Other Cost%": "10%", "Profit before tax": "14,990", "Profit after tax": "10,015", "Tax %": "33%", "Sales": "60,832", "Dividend Payout%": "19%", "Profit for PE": "8,889", "Other income normal": "2,868", "Exceptional items": "0", "Operating Profit": "10,848", "Manufacturing Cost %": "20%", "Net Profit": "11,416", "Sales Growth %": "6.07%", "Reported Net Profit": "9,113", "Employee Cost%": "50%", "Material Cost %": "1%", "OPM %": "20%", "Expenses": "41,765", "Profit for EPS": "10,838", "EPS in Rs": "12.46", "Interest": "532", "Exceptional items AT": "1"}}}}
|
|
{"gt_parse": {"Mar-04": {"Balance Sheet": {"Computers": "1,617", "Short-term Borrowings": "7,182", "Other asset items": "15,396", "Lease Liabilities": "1,384", "Total Assets": "69,777", "Short-term loans": "133", "Other fixed assets": "554", "Furniture n fittings": "1,052", "Equity Capital": "1,109", "Building": "4,988", "Plant Machinery": "7,575", "Other liability items": "12,579", "Intangible Assets": "378", "Borrowings": "7,898", "Cash Equivalents": "9,763", "CWIP": "1,163", "Fixed Assets": "4,709", "Equipments": "636", "Advance from Customers": "87", "Other Borrowings": "11", "Land": "481", "Accumulated Depreciation": "9,607", "Trade Payables": "4,566", "Trade receivables": "9,510", "Vehicles": "84", "Investments": "48,182", "Inventories": "189", "Gross Block": "741"}}, "Mar-03": {"Balance Sheet": {"Computers": "1,194", "Short-term Borrowings": "6,193", "Other asset items": "14,546", "Lease Liabilities": "1,408", "Total Assets": "73,614", "Short-term loans": "132", "Other fixed assets": "401", "Furniture n fittings": "1,113", "Equity Capital": "1,130", "Building": "5,522", "Plant Machinery": "6,971", "Other liability items": "12,772", "Intangible Assets": "352", "Borrowings": "7,136", "Cash Equivalents": "9,763", "CWIP": "877", "Fixed Assets": "5,117", "Equipments": "633", "Advance from Customers": "84", "Other Borrowings": "44", "Land": "481", "Accumulated Depreciation": "9,607", "Trade Payables": "4,615", "Trade receivables": "9,585", "Vehicles": "37", "Investments": "29,967", "Inventories": "168", "Gross Block": "160"}}, "Mar-02": {"Balance Sheet": {"Computers": "1,194", "Short-term Borrowings": "7,182", "Other asset items": "14,148", "Lease Liabilities": "1,384", "Total Assets": "72,981", "Short-term loans": "75", "Other fixed assets": "271", "Furniture n fittings": "1,640", "Equity Capital": "1,130", "Building": "3,843", "Plant Machinery": "7,575", "Other liability items": "12,137", "Intangible Assets": "493", "Borrowings": "8,454", "Cash Equivalents": "7,222", "CWIP": "1,607", "Fixed Assets": "8,467", "Equipments": "594", "Advance from Customers": "84", "Other Borrowings": "42", "Land": "481", "Accumulated Depreciation": "8,868", "Trade Payables": "5,167", "Trade receivables": "8,242", "Vehicles": "84", "Investments": "47,082", "Inventories": "189", "Gross Block": "361"}}}}
|
|
{"gt_parse": {"Mar-04": {"Balance Sheet": {"Long-term Borrowings": "34", "Other Assets": "29,814", "Reserves": "45,084", "Other Liabilities": "17,435", "Total Liabilities": "82,076"}, "Cash Flows": {"Cash from Operating Activity": "11,353", "Net Cash Flow": "340", "Financial liabilities": "-68", "Other Investing Items": "811", "Direct taxes": "-2,435", "Interest paid fin": "-382", "Inventory": "35", "Proceeds from borrowings": "-11,831", "Loans to Subsidiaries": "-1,289", "Investments purchased": "-106,790", "Fixed assets purchased": "-1,307", "Invest in subsidiaries": "-3,880", "Payables": "665", "Other WC items": "-339", "Cash from Financing Activity": "-1,318", "Cash from Investing Activity": "-8,616", "Other financing items": "-7,871", "Fixed assets sold": "132", "Acquisition of Companies": "0", "Investments sold": "75,661", "Profit from operations": "14,047"}}, "Mar-03": {"Balance Sheet": {"Long-term Borrowings": "34", "Other Assets": "27,820", "Reserves": "51,576", "Other Liabilities": "16,086", "Total Liabilities": "79,186"}, "Cash Flows": {"Cash from Operating Activity": "7,685", "Net Cash Flow": "-3,945", "Financial liabilities": "-407", "Other Investing Items": "454", "Direct taxes": "-2,468", "Interest paid fin": "-487", "Inventory": "173", "Proceeds from borrowings": "-11,619", "Loans to Subsidiaries": "-2,842", "Investments purchased": "-110,621", "Fixed assets purchased": "-1,441", "Invest in subsidiaries": "-5,278", "Payables": "-724", "Other WC items": "189", "Cash from Financing Activity": "-774", "Cash from Investing Activity": "-16", "Other financing items": "-2,271", "Fixed assets sold": "25", "Acquisition of Companies": "0", "Investments sold": "101,751", "Profit from operations": "10,754"}}, "Mar-02": {"Balance Sheet": {"Long-term Borrowings": "4", "Other Assets": "28,081", "Reserves": "53,191", "Other Liabilities": "15,862", "Total Liabilities": "77,286"}, "Cash Flows": {"Cash from Operating Activity": "2,098", "Net Cash Flow": "8,435", "Financial liabilities": "-407", "Other Investing Items": "454", "Direct taxes": "-1,842", "Interest paid fin": "-283", "Inventory": "-58", "Proceeds from borrowings": "-9,289", "Loans to Subsidiaries": "-1,289", "Investments purchased": "-110,621", "Fixed assets purchased": "-1,707", "Invest in subsidiaries": "-4,494", "Payables": "1,214", "Other WC items": "-339", "Cash from Financing Activity": "-774", "Cash from Investing Activity": "500", "Other financing items": "-2,271", "Fixed assets sold": "70", "Acquisition of Companies": "0", "Investments sold": "94,582", "Profit from operations": "14,047"}}}}
|
|
{"gt_parse": {"Mar-04": {"Cash Flows": {"Redemp n Canc of Shares": "0", "Proceeds from shares": "0", "Repayment of borrowings": "-11,715", "Receivables": "1,068", "Inter-corporate Deposits": "1", "Loans Advances": "0", "Working capital changes": "-3,992", "Interest received": "1,370", "Dividends received": "1,560", "Dividends paid": "-1,185"}}, "Mar-03": {"Cash Flows": {"Redemp n Canc of Shares": "0", "Proceeds from shares": "0", "Repayment of borrowings": "-8,297", "Receivables": "-2,428", "Inter-corporate Deposits": "0", "Loans Advances": "1", "Working capital changes": "923", "Interest received": "1,279", "Dividends received": "1,283", "Dividends paid": "-2,059"}}, "Mar-02": {"Cash Flows": {"Redemp n Canc of Shares": "0", "Proceeds from shares": "0", "Repayment of borrowings": "-8,429", "Receivables": "-3,919", "Inter-corporate Deposits": "1", "Loans Advances": "0", "Working capital changes": "49", "Interest received": "1,358", "Dividends received": "1,744", "Dividends paid": "-1,714"}}}}
|
|
{"gt_parse": {"Mar-16": {"Profit & Loss": {"Employee Cost%": "53%", "OPM %": "25%", "Net Profit": "12,950", "Other income normal": "3,418", "Reported Net Profit": "10,153", "Material Cost %": "1%", "Tax %": "24%", "Operating Profit": "12,428", "EPS in Rs": "14.92", "Depreciation": "1,309", "Exceptional items": "1", "Sales Growth %": "8.73%", "Profit before tax": "12,577", "Manufacturing Cost %": "19%", "Other Cost%": "10%", "Dividend Payout%": "7%", "Exceptional items AT": "0", "Sales": "67,089", "Interest": "371", "Profit after tax": "7,857", "Expenses": "48,149", "Other Income": "2,452", "Profit for EPS": "12,360", "Profit for PE": "8,563"}}, "Mar-15": {"Profit & Loss": {"Employee Cost%": "54%", "OPM %": "22%", "Net Profit": "12,900", "Other income normal": "3,534", "Reported Net Profit": "11,143", "Material Cost %": "1%", "Tax %": "31%", "Operating Profit": "10,993", "EPS in Rs": "16.76", "Depreciation": "1,241", "Exceptional items": "0", "Sales Growth %": "9.33%", "Profit before tax": "10,757", "Manufacturing Cost %": "18%", "Other Cost%": "9%", "Dividend Payout%": "20%", "Exceptional items AT": "0", "Sales": "56,454", "Interest": "670", "Profit after tax": "7,857", "Expenses": "54,093", "Other Income": "3,482", "Profit for EPS": "10,055", "Profit for PE": "11,005"}}, "Mar-14": {"Profit & Loss": {"Employee Cost%": "52%", "OPM %": "25%", "Net Profit": "12,950", "Other income normal": "2,938", "Reported Net Profit": "10,073", "Material Cost %": "1%", "Tax %": "29%", "Operating Profit": "9,624", "EPS in Rs": "18.94", "Depreciation": "1,671", "Exceptional items": "1", "Sales Growth %": "9.33%", "Profit before tax": "15,652", "Manufacturing Cost %": "18%", "Other Cost%": "7%", "Dividend Payout%": "12%", "Exceptional items AT": "0", "Sales": "54,786", "Interest": "427", "Profit after tax": "9,969", "Expenses": "55,195", "Other Income": "3,482", "Profit for EPS": "12,409", "Profit for PE": "8,563"}}, "Mar-13": {"Profit & Loss": {"Employee Cost%": "53%", "OPM %": "24%", "Net Profit": "10,669", "Other income normal": "4,330", "Reported Net Profit": "12,766", "Material Cost %": "2%", "Tax %": "33%", "Operating Profit": "12,428", "EPS in Rs": "16.76", "Depreciation": "1,671", "Exceptional items": "1", "Sales Growth %": "8.73%", "Profit before tax": "10,757", "Manufacturing Cost %": "18%", "Other Cost%": "7%", "Dividend Payout%": "28%", "Exceptional items AT": "1", "Sales": "49,257", "Interest": "476", "Profit after tax": "8,106", "Expenses": "51,365", "Other Income": "3,155", "Profit for EPS": "10,686", "Profit for PE": "11,064"}}}}
|
|
{"gt_parse": {"Mar-16": {"Balance Sheet": {"Investments": "33,499", "Trade receivables": "8,557", "Land": "347", "Other liability items": "8,772", "Other asset items": "12,153", "Other fixed assets": "530", "Borrowings": "8,556", "Total Assets": "83,685", "Other Borrowings": "47", "Building": "3,851", "Equity Capital": "1,113", "Furniture n fittings": "1,584", "Advance from Customers": "88", "Other Liabilities": "14,466", "Short-term loans": "47", "Total Liabilities": "76,440", "Inventories": "245", "Vehicles": "46", "Accumulated Depreciation": "8,887", "Cash Equivalents": "6,038", "Fixed Assets": "8,465", "Long-term Borrowings": "5", "Other Assets": "25,062", "Equipments": "551", "Intangible Assets": "425", "CWIP": "1,069", "Computers": "285", "Plant Machinery": "7,184"}}, "Mar-15": {"Balance Sheet": {"Investments": "46,713", "Trade receivables": "8,923", "Land": "361", "Other liability items": "9,801", "Other asset items": "12,881", "Other fixed assets": "493", "Borrowings": "8,556", "Total Assets": "82,613", "Other Borrowings": "27", "Building": "3,992", "Equity Capital": "1,103", "Furniture n fittings": "1,006", "Advance from Customers": "36", "Other Liabilities": "15,953", "Short-term loans": "74", "Total Liabilities": "79,535", "Inventories": "124", "Vehicles": "42", "Accumulated Depreciation": "8,887", "Cash Equivalents": "9,241", "Fixed Assets": "6,051", "Long-term Borrowings": "17", "Other Assets": "25,062", "Equipments": "487", "Intangible Assets": "430", "CWIP": "2,140", "Computers": "1,647", "Plant Machinery": "7,388"}}, "Mar-14": {"Balance Sheet": {"Investments": "46,713", "Trade receivables": "9,824", "Land": "468", "Other liability items": "11,237", "Other asset items": "12,881", "Other fixed assets": "556", "Borrowings": "8,225", "Total Assets": "82,613", "Other Borrowings": "11", "Building": "4,240", "Equity Capital": "1,105", "Furniture n fittings": "1,584", "Advance from Customers": "97", "Other Liabilities": "16,765", "Short-term loans": "142", "Total Liabilities": "74,900", "Inventories": "162", "Vehicles": "43", "Accumulated Depreciation": "7,691", "Cash Equivalents": "9,241", "Fixed Assets": "7,044", "Long-term Borrowings": "24", "Other Assets": "30,438", "Equipments": "573", "Intangible Assets": "478", "CWIP": "1,650", "Computers": "797", "Plant Machinery": "7,169"}}, "Mar-13": {"Balance Sheet": {"Investments": "36,164", "Trade receivables": "8,929", "Land": "347", "Other liability items": "11,237", "Other asset items": "11,782", "Other fixed assets": "530", "Borrowings": "6,105", "Total Assets": "83,248", "Other Borrowings": "47", "Building": "4,658", "Equity Capital": "1,105", "Furniture n fittings": "1,402", "Advance from Customers": "37", "Other Liabilities": "13,304", "Short-term loans": "47", "Total Liabilities": "76,636", "Inventories": "162", "Vehicles": "68", "Accumulated Depreciation": "8,887", "Cash Equivalents": "6,038", "Fixed Assets": "8,465", "Long-term Borrowings": "5", "Other Assets": "25,284", "Equipments": "573", "Intangible Assets": "432", "CWIP": "845", "Computers": "777", "Plant Machinery": "7,513"}}}}
|
|
{"gt_parse": {"Mar-16": {"Balance Sheet": {"Trade Payables": "4,809", "Gross Block": "714", "Lease Liabilities": "266", "Reserves": "49,644", "Short-term Borrowings": "5,897"}, "Cash Flows": {"Receivables": "-415", "Proceeds from borrowings": "-7,207", "Interest paid fin": "-370", "Interest received": "1,455", "Other WC items": "-319", "Proceeds from shares": "0", "Direct taxes": "-1,160", "Invest in subsidiaries": "-2,943", "Inventory": "43", "Profit from operations": "10,296", "Cash from Operating Activity": "8,831", "Cash from Investing Activity": "-8,177", "Dividends paid": "-2,671", "Inter-corporate Deposits": "0", "Cash from Financing Activity": "-2,206", "Payables": "-445", "Loans Advances": "1", "Loans to Subsidiaries": "-530", "Other Investing Items": "653", "Redemp n Canc of Shares": "0", "Repayment of borrowings": "-13,466"}}, "Mar-15": {"Balance Sheet": {"Trade Payables": "5,036", "Gross Block": "674", "Lease Liabilities": "881", "Reserves": "47,464", "Short-term Borrowings": "5,897"}, "Cash Flows": {"Receivables": "-4,901", "Proceeds from borrowings": "-13,416", "Interest paid fin": "-415", "Interest received": "1,650", "Other WC items": "85", "Proceeds from shares": "1", "Direct taxes": "-1,269", "Invest in subsidiaries": "-668", "Inventory": "-9", "Profit from operations": "11,293", "Cash from Operating Activity": "9,461", "Cash from Investing Activity": "-8,177", "Dividends paid": "-1,485", "Inter-corporate Deposits": "0", "Cash from Financing Activity": "-8,072", "Payables": "549", "Loans Advances": "1", "Loans to Subsidiaries": "-1,908", "Other Investing Items": "-270", "Redemp n Canc of Shares": "0", "Repayment of borrowings": "-11,898"}}, "Mar-14": {"Balance Sheet": {"Trade Payables": "4,361", "Gross Block": "734", "Lease Liabilities": "304", "Reserves": "47,464", "Short-term Borrowings": "6,503"}, "Cash Flows": {"Receivables": "-527", "Proceeds from borrowings": "-7,207", "Interest paid fin": "-437", "Interest received": "1,709", "Other WC items": "85", "Proceeds from shares": "0", "Direct taxes": "-624", "Invest in subsidiaries": "-625", "Inventory": "0", "Profit from operations": "14,497", "Cash from Operating Activity": "10,712", "Cash from Investing Activity": "-10,631", "Dividends paid": "-1,485", "Inter-corporate Deposits": "1", "Cash from Financing Activity": "-7,897", "Payables": "1,507", "Loans Advances": "0", "Loans to Subsidiaries": "-552", "Other Investing Items": "674", "Redemp n Canc of Shares": "0", "Repayment of borrowings": "-12,393"}}, "Mar-13": {"Balance Sheet": {"Trade Payables": "4,889", "Gross Block": "763", "Lease Liabilities": "1,071", "Reserves": "53,624", "Short-term Borrowings": "6,503"}, "Cash Flows": {"Receivables": "902", "Proceeds from borrowings": "-13,029", "Interest paid fin": "-467", "Interest received": "1,988", "Other WC items": "-317", "Proceeds from shares": "0", "Direct taxes": "-1,759", "Invest in subsidiaries": "-5,294", "Inventory": "121", "Profit from operations": "12,541", "Cash from Operating Activity": "8,831", "Cash from Investing Activity": "-4,972", "Dividends paid": "-1,181", "Inter-corporate Deposits": "1", "Cash from Financing Activity": "-268", "Payables": "-445", "Loans Advances": "0", "Loans to Subsidiaries": "-1,354", "Other Investing Items": "674", "Redemp n Canc of Shares": "0", "Repayment of borrowings": "-11,898"}}}}
|
|
{"gt_parse": {"Mar-05": {"Profit & Loss": {"Profit after tax": "8,813", "EPS in Rs": "13.20", "Exceptional items": "1", "Net Profit": "8,611", "Tax %": "23%", "Operating Profit": "9,751", "Exceptional items AT": "0", "Profit for PE": "8,583", "Other Income": "3,495", "Material Cost %": "1%", "Sales Growth %": "6.03%", "Depreciation": "1,833", "Manufacturing Cost %": "19%", "OPM %": "22%", "Profit for EPS": "9,329", "Other income normal": "3,691", "Sales": "66,018", "Dividend Payout%": "15%", "Expenses": "44,673", "Reported Net Profit": "9,646", "Profit before tax": "11,790", "Other Cost%": "21%", "Employee Cost%": "51%", "Interest": "433"}}, "Mar-04": {"Profit & Loss": {"Profit after tax": "9,600", "EPS in Rs": "16.30", "Exceptional items": "1", "Net Profit": "9,085", "Tax %": "31%", "Operating Profit": "9,777", "Exceptional items AT": "1", "Profit for PE": "10,377", "Other Income": "2,921", "Material Cost %": "2%", "Sales Growth %": "10.40%", "Depreciation": "957", "Manufacturing Cost %": "16%", "OPM %": "26%", "Profit for EPS": "12,566", "Other income normal": "4,181", "Sales": "55,731", "Dividend Payout%": "19%", "Expenses": "42,493", "Reported Net Profit": "9,646", "Profit before tax": "15,659", "Other Cost%": "18%", "Employee Cost%": "55%", "Interest": "530"}}, "Mar-03": {"Profit & Loss": {"Profit after tax": "12,080", "EPS in Rs": "21.59", "Exceptional items": "1", "Net Profit": "12,472", "Tax %": "32%", "Operating Profit": "9,855", "Exceptional items AT": "0", "Profit for PE": "10,377", "Other Income": "3,109", "Material Cost %": "2%", "Sales Growth %": "7.75%", "Depreciation": "957", "Manufacturing Cost %": "18%", "OPM %": "26%", "Profit for EPS": "9,329", "Other income normal": "3,655", "Sales": "63,466", "Dividend Payout%": "27%", "Expenses": "42,595", "Reported Net Profit": "9,168", "Profit before tax": "11,202", "Other Cost%": "19%", "Employee Cost%": "51%", "Interest": "433"}}, "Mar-02": {"Profit & Loss": {"Profit after tax": "11,083", "EPS in Rs": "18.01", "Exceptional items": "0", "Net Profit": "12,639", "Tax %": "23%", "Operating Profit": "9,777", "Exceptional items AT": "0", "Profit for PE": "9,271", "Other Income": "3,130", "Material Cost %": "1%", "Sales Growth %": "5.58%", "Depreciation": "1,405", "Manufacturing Cost %": "18%", "OPM %": "26%", "Profit for EPS": "12,566", "Other income normal": "4,181", "Sales": "63,466", "Dividend Payout%": "10%", "Expenses": "44,673", "Reported Net Profit": "10,424", "Profit before tax": "14,208", "Other Cost%": "21%", "Employee Cost%": "51%", "Interest": "635"}}}}
|
|
{"gt_parse": {"Mar-05": {"Balance Sheet": {"Accumulated Depreciation": "8,460", "Other Borrowings": "30", "Furniture n fittings": "1,313", "Trade receivables": "8,557", "Vehicles": "34", "Equipments": "568", "Total Liabilities": "85,095", "Computers": "1,039", "Other liability items": "9,700", "Plant Machinery": "7,031", "Borrowings": "7,537", "Fixed Assets": "4,549", "Equity Capital": "1,106", "Other fixed assets": "566", "Other Liabilities": "16,152", "CWIP": "2,188", "Investments": "45,871", "Reserves": "51,020", "Trade Payables": "4,982", "Lease Liabilities": "225", "Intangible Assets": "368", "Total Assets": "76,089", "Gross Block": "273", "Short-term loans": "57", "Building": "3,981", "Long-term Borrowings": "8", "Inventories": "35", "Other Assets": "28,851"}}, "Mar-04": {"Balance Sheet": {"Accumulated Depreciation": "8,480", "Other Borrowings": "16", "Furniture n fittings": "1,470", "Trade receivables": "9,587", "Vehicles": "54", "Equipments": "452", "Total Liabilities": "85,095", "Computers": "961", "Other liability items": "9,700", "Plant Machinery": "7,161", "Borrowings": "6,987", "Fixed Assets": "7,451", "Equity Capital": "1,106", "Other fixed assets": "288", "Other Liabilities": "17,265", "CWIP": "1,801", "Investments": "39,632", "Reserves": "46,665", "Trade Payables": "4,571", "Lease Liabilities": "797", "Intangible Assets": "360", "Total Assets": "81,333", "Gross Block": "164", "Short-term loans": "116", "Building": "5,237", "Long-term Borrowings": "1", "Inventories": "281", "Other Assets": "25,548"}}, "Mar-03": {"Balance Sheet": {"Accumulated Depreciation": "8,460", "Other Borrowings": "30", "Furniture n fittings": "1,600", "Trade receivables": "8,557", "Vehicles": "122", "Equipments": "568", "Total Liabilities": "69,382", "Computers": "828", "Other liability items": "10,818", "Plant Machinery": "6,993", "Borrowings": "5,732", "Fixed Assets": "8,329", "Equity Capital": "1,106", "Other fixed assets": "394", "Other Liabilities": "17,057", "CWIP": "1,615", "Investments": "45,871", "Reserves": "51,270", "Trade Payables": "4,466", "Lease Liabilities": "898", "Intangible Assets": "490", "Total Assets": "69,634", "Gross Block": "94", "Short-term loans": "154", "Building": "5,237", "Long-term Borrowings": "1", "Inventories": "207", "Other Assets": "26,803"}}, "Mar-02": {"Balance Sheet": {"Accumulated Depreciation": "8,480", "Other Borrowings": "30", "Furniture n fittings": "1,176", "Trade receivables": "9,479", "Vehicles": "111", "Equipments": "650", "Total Liabilities": "69,120", "Computers": "1,039", "Other liability items": "9,891", "Plant Machinery": "7,041", "Borrowings": "5,336", "Fixed Assets": "6,455", "Equity Capital": "1,123", "Other fixed assets": "468", "Other Liabilities": "12,788", "CWIP": "1,550", "Investments": "37,121", "Reserves": "51,020", "Trade Payables": "4,493", "Lease Liabilities": "1,241", "Intangible Assets": "483", "Total Assets": "81,333", "Gross Block": "130", "Short-term loans": "70", "Building": "3,981", "Long-term Borrowings": "33", "Inventories": "358", "Other Assets": "25,170"}}}}
|
|
{"gt_parse": {"Mar-05": {"Balance Sheet": {"Other asset items": "13,874", "Cash Equivalents": "6,413", "Advance from Customers": "48", "Land": "371", "Short-term Borrowings": "5,368"}, "Cash Flows": {"Repayment of borrowings": "-12,022", "Redemp n Canc of Shares": "0", "Loans Advances": "1", "Invest in subsidiaries": "-5,875", "Payables": "538", "Loans to Subsidiaries": "-531", "Profit from operations": "14,491", "Interest received": "1,524", "Fixed assets purchased": "-1,678", "Financial liabilities": "-104", "Dividends paid": "-900", "Interest paid fin": "-354", "Inter-corporate Deposits": "0", "Investments sold": "83,717", "Net Cash Flow": "7,654", "Other financing items": "-8,415", "Other Investing Items": "-109", "Other WC items": "-100", "Inventory": "136", "Proceeds from borrowings": "-8,763", "Receivables": "939"}}, "Mar-04": {"Balance Sheet": {"Other asset items": "15,861", "Cash Equivalents": "6,988", "Advance from Customers": "75", "Land": "477", "Short-term Borrowings": "5,801"}, "Cash Flows": {"Repayment of borrowings": "-11,997", "Redemp n Canc of Shares": "1", "Loans Advances": "1", "Invest in subsidiaries": "-2,586", "Payables": "-977", "Loans to Subsidiaries": "-1,891", "Profit from operations": "14,955", "Interest received": "1,652", "Fixed assets purchased": "-1,295", "Financial liabilities": "-175", "Dividends paid": "-900", "Interest paid fin": "-440", "Inter-corporate Deposits": "0", "Investments sold": "95,567", "Net Cash Flow": "-1,070", "Other financing items": "-5,593", "Other Investing Items": "465", "Other WC items": "667", "Inventory": "194", "Proceeds from borrowings": "-9,964", "Receivables": "-1,617"}}, "Mar-03": {"Balance Sheet": {"Other asset items": "13,874", "Cash Equivalents": "9,619", "Advance from Customers": "38", "Land": "464", "Short-term Borrowings": "5,706"}, "Cash Flows": {"Repayment of borrowings": "-12,277", "Redemp n Canc of Shares": "0", "Loans Advances": "1", "Invest in subsidiaries": "-5,399", "Payables": "538", "Loans to Subsidiaries": "-174", "Profit from operations": "11,753", "Interest received": "1,996", "Fixed assets purchased": "-1,295", "Financial liabilities": "-101", "Dividends paid": "-2,310", "Interest paid fin": "-354", "Inter-corporate Deposits": "1", "Investments sold": "87,687", "Net Cash Flow": "3,322", "Other financing items": "-9,284", "Other Investing Items": "74", "Other WC items": "-411", "Inventory": "168", "Proceeds from borrowings": "-13,662", "Receivables": "2,926"}}, "Mar-02": {"Balance Sheet": {"Other asset items": "13,874", "Cash Equivalents": "9,619", "Advance from Customers": "77", "Land": "417", "Short-term Borrowings": "5,706"}, "Cash Flows": {"Repayment of borrowings": "-7,388", "Redemp n Canc of Shares": "0", "Loans Advances": "1", "Invest in subsidiaries": "-2,586", "Payables": "57", "Loans to Subsidiaries": "-733", "Profit from operations": "12,184", "Interest received": "1,325", "Fixed assets purchased": "-1,159", "Financial liabilities": "-81", "Dividends paid": "-1,232", "Interest paid fin": "-299", "Inter-corporate Deposits": "0", "Investments sold": "95,567", "Net Cash Flow": "8,235", "Other financing items": "-3,965", "Other Investing Items": "123", "Other WC items": "-628", "Inventory": "101", "Proceeds from borrowings": "-5,712", "Receivables": "-1,617"}}}}
|
|
{"gt_parse": {"Mar-05": {"Cash Flows": {"Investments purchased": "-96,207", "Cash from Investing Activity": "-9,985", "Working capital changes": "-63", "Direct taxes": "-1,446", "Cash from Operating Activity": "12,870", "Acquisition of Companies": "0", "Proceeds from shares": "0", "Dividends received": "2,766", "Cash from Financing Activity": "-5,333", "Fixed assets sold": "120"}}, "Mar-04": {"Cash Flows": {"Investments purchased": "-115,619", "Cash from Investing Activity": "-9,985", "Working capital changes": "-3,025", "Direct taxes": "-2", "Cash from Operating Activity": "3,917", "Acquisition of Companies": "0", "Proceeds from shares": "0", "Dividends received": "799", "Cash from Financing Activity": "-7,398", "Fixed assets sold": "120"}}, "Mar-03": {"Cash Flows": {"Investments purchased": "-90,116", "Cash from Investing Activity": "-4,127", "Working capital changes": "-3,025", "Direct taxes": "-1,803", "Cash from Operating Activity": "12,870", "Acquisition of Companies": "0", "Proceeds from shares": "0", "Dividends received": "873", "Cash from Financing Activity": "-5,740", "Fixed assets sold": "87"}}, "Mar-02": {"Cash Flows": {"Investments purchased": "-90,942", "Cash from Investing Activity": "-3,523", "Working capital changes": "1,747", "Direct taxes": "-309", "Cash from Operating Activity": "12,870", "Acquisition of Companies": "0", "Proceeds from shares": "0", "Dividends received": "694", "Cash from Financing Activity": "-7,384", "Fixed assets sold": "88"}}}}
|
|
{"gt_parse": {"Apr-12": {"Profit & Loss": {"Tax %": "22%", "Operating Profit": "11,030", "Other income normal": "2,632", "Exceptional items AT": "0", "Material Cost %": "2%", "Expenses": "46,451", "Depreciation": "1,478", "Exceptional items": "1", "Sales Growth %": "1.18%", "Profit before tax": "16,331", "Net Profit": "12,559", "Dividend Payout%": "9%", "Sales": "52,626", "OPM %": "26%", "Employee Cost%": "49%", "Reported Net Profit": "8,968", "Interest": "584", "Profit after tax": "9,469", "Profit for EPS": "8,939", "EPS in Rs": "18.30", "Other Income": "4,289", "Manufacturing Cost %": "18%", "Profit for PE": "7,821", "Other Cost%": "15%"}, "Balance Sheet": {"Vehicles": "98", "Land": "453"}}, "Apr-11": {"Profit & Loss": {"Tax %": "28%", "Operating Profit": "9,959", "Other income normal": "3,845", "Exceptional items AT": "0", "Material Cost %": "1%", "Expenses": "39,503", "Depreciation": "1,848", "Exceptional items": "0", "Sales Growth %": "9.70%", "Profit before tax": "16,331", "Net Profit": "9,337", "Dividend Payout%": "11%", "Sales": "62,268", "OPM %": "19%", "Employee Cost%": "55%", "Reported Net Profit": "12,278", "Interest": "555", "Profit after tax": "8,727", "Profit for EPS": "8,915", "EPS in Rs": "18.80", "Other Income": "3,717", "Manufacturing Cost %": "18%", "Profit for PE": "8,109", "Other Cost%": "23%"}, "Balance Sheet": {"Vehicles": "73", "Land": "350"}}, "Apr-10": {"Profit & Loss": {"Tax %": "32%", "Operating Profit": "9,624", "Other income normal": "4,497", "Exceptional items AT": "1", "Material Cost %": "1%", "Expenses": "42,117", "Depreciation": "1,478", "Exceptional items": "0", "Sales Growth %": "8.24%", "Profit before tax": "16,038", "Net Profit": "9,644", "Dividend Payout%": "9%", "Sales": "65,662", "OPM %": "21%", "Employee Cost%": "55%", "Reported Net Profit": "10,439", "Interest": "584", "Profit after tax": "10,237", "Profit for EPS": "11,050", "EPS in Rs": "20.78", "Other Income": "3,419", "Manufacturing Cost %": "18%", "Profit for PE": "11,248", "Other Cost%": "23%"}, "Balance Sheet": {"Vehicles": "40", "Land": "447"}}}}
|
|
{"gt_parse": {"Apr-12": {"Balance Sheet": {"Short-term Borrowings": "7,588", "Investments": "26,466", "Accumulated Depreciation": "8,491", "Total Liabilities": "82,512", "Trade Payables": "4,925", "Fixed Assets": "4,752", "CWIP": "1,911", "Computers": "1,465", "Inventories": "268", "Gross Block": "104", "Equipments": "559", "Advance from Customers": "41", "Other asset items": "15,056", "Total Assets": "81,374", "Other Borrowings": "3", "Other fixed assets": "523", "Other Liabilities": "12,993", "Furniture n fittings": "1,419", "Building": "3,961", "Other liability items": "8,663", "Borrowings": "8,175", "Lease Liabilities": "120", "Short-term loans": "54", "Cash Equivalents": "7,112", "Long-term Borrowings": "25", "Plant Machinery": "7,297", "Reserves": "51,707", "Other Assets": "25,521", "Intangible Assets": "519", "Trade receivables": "9,248", "Equity Capital": "1,109"}}, "Apr-11": {"Balance Sheet": {"Short-term Borrowings": "7,224", "Investments": "46,228", "Accumulated Depreciation": "7,777", "Total Liabilities": "80,330", "Trade Payables": "4,528", "Fixed Assets": "6,038", "CWIP": "614", "Computers": "1,071", "Inventories": "233", "Gross Block": "521", "Equipments": "553", "Advance from Customers": "81", "Other asset items": "15,056", "Total Assets": "68,248", "Other Borrowings": "18", "Other fixed assets": "550", "Other Liabilities": "13,402", "Furniture n fittings": "1,546", "Building": "4,332", "Other liability items": "8,742", "Borrowings": "5,420", "Lease Liabilities": "62", "Short-term loans": "57", "Cash Equivalents": "9,047", "Long-term Borrowings": "1", "Plant Machinery": "7,340", "Reserves": "51,046", "Other Assets": "28,483", "Intangible Assets": "510", "Trade receivables": "8,533", "Equity Capital": "1,135"}}, "Apr-10": {"Balance Sheet": {"Short-term Borrowings": "5,013", "Investments": "40,854", "Accumulated Depreciation": "8,066", "Total Liabilities": "80,330", "Trade Payables": "4,996", "Fixed Assets": "5,298", "CWIP": "614", "Computers": "1,465", "Inventories": "25", "Gross Block": "693", "Equipments": "542", "Advance from Customers": "65", "Other asset items": "10,541", "Total Assets": "81,374", "Other Borrowings": "18", "Other fixed assets": "270", "Other Liabilities": "17,558", "Furniture n fittings": "1,546", "Building": "4,074", "Other liability items": "11,875", "Borrowings": "5,399", "Lease Liabilities": "28", "Short-term loans": "54", "Cash Equivalents": "7,928", "Long-term Borrowings": "22", "Plant Machinery": "7,262", "Reserves": "45,471", "Other Assets": "30,271", "Intangible Assets": "453", "Trade receivables": "8,026", "Equity Capital": "1,110"}}}}
|
|
{"gt_parse": {"Apr-12": {"Cash Flows": {"Payables": "1,041", "Interest paid fin": "-469", "Redemp n Canc of Shares": "1", "Invest in subsidiaries": "-4,140", "Cash from Operating Activity": "9,561", "Investments sold": "108,093", "Loans to Subsidiaries": "-2,801", "Interest received": "1,345", "Other WC items": "-158", "Cash from Investing Activity": "1,081", "Acquisition of Companies": "0", "Cash from Financing Activity": "-10,124", "Other Investing Items": "582", "Receivables": "-3,722", "Inter-corporate Deposits": "1", "Dividends paid": "-956", "Inventory": "48", "Proceeds from shares": "1", "Profit from operations": "14,325", "Other financing items": "-1,217", "Loans Advances": "1", "Investments purchased": "-116,205", "Repayment of borrowings": "-7,580", "Dividends received": "2,762", "Proceeds from borrowings": "-9,367", "Working capital changes": "1,566", "Financial liabilities": "-368", "Net Cash Flow": "8,420", "Direct taxes": "-420", "Fixed assets purchased": "-1,735", "Fixed assets sold": "47"}}, "Apr-11": {"Cash Flows": {"Payables": "-547", "Interest paid fin": "-408", "Redemp n Canc of Shares": "1", "Invest in subsidiaries": "-5,958", "Cash from Operating Activity": "14,297", "Investments sold": "80,484", "Loans to Subsidiaries": "-904", "Interest received": "1,801", "Other WC items": "127", "Cash from Investing Activity": "-7,241", "Acquisition of Companies": "0", "Cash from Financing Activity": "-11,541", "Other Investing Items": "333", "Receivables": "1,988", "Inter-corporate Deposits": "1", "Dividends paid": "-1,899", "Inventory": "161", "Proceeds from shares": "0", "Profit from operations": "11,267", "Other financing items": "-8,910", "Loans Advances": "0", "Investments purchased": "-91,381", "Repayment of borrowings": "-7,580", "Dividends received": "348", "Proceeds from borrowings": "-10,558", "Working capital changes": "-936", "Financial liabilities": "-330", "Net Cash Flow": "1,158", "Direct taxes": "32", "Fixed assets purchased": "-1,720", "Fixed assets sold": "47"}}, "Apr-10": {"Cash Flows": {"Payables": "13", "Interest paid fin": "-359", "Redemp n Canc of Shares": "1", "Invest in subsidiaries": "-6,365", "Cash from Operating Activity": "2,287", "Investments sold": "85,895", "Loans to Subsidiaries": "-904", "Interest received": "2,099", "Other WC items": "183", "Cash from Investing Activity": "1,081", "Acquisition of Companies": "0", "Cash from Financing Activity": "-147", "Other Investing Items": "-224", "Receivables": "1,647", "Inter-corporate Deposits": "0", "Dividends paid": "-3,156", "Inventory": "10", "Proceeds from shares": "0", "Profit from operations": "11,759", "Other financing items": "-7,412", "Loans Advances": "1", "Investments purchased": "-116,205", "Repayment of borrowings": "-7,580", "Dividends received": "348", "Proceeds from borrowings": "-11,700", "Working capital changes": "513", "Financial liabilities": "-368", "Net Cash Flow": "-2,736", "Direct taxes": "-1,706", "Fixed assets purchased": "-1,883", "Fixed assets sold": "132"}}}}
|
|
{"gt_parse": {"Mar-13": {"Profit & Loss": {"OPM %": "25%", "Profit after tax": "7,908", "Operating Profit": "10,848", "Other Income": "2,630", "Employee Cost%": "55%", "Reported Net Profit": "12,405", "Dividend Payout%": "12%", "Sales Growth %": "10.42%", "Expenses": "55,275", "Other income normal": "2,487", "Net Profit": "9,155", "Sales": "58,737", "Profit before tax": "12,982", "Other Cost%": "22%", "Exceptional items AT": "0", "Profit for EPS": "9,657", "Depreciation": "1,820", "Manufacturing Cost %": "19%", "EPS in Rs": "20.99", "Tax %": "27%", "Material Cost %": "1%", "Profit for PE": "10,212", "Interest": "600", "Exceptional items": "0"}, "Balance Sheet": {"Lease Liabilities": "1,462", "Total Liabilities": "74,775", "Other fixed assets": "427", "Equipments": "601", "Building": "5,190", "Inventories": "235", "Cash Equivalents": "8,087"}}, "Mar-12": {"Profit & Loss": {"OPM %": "21%", "Profit after tax": "9,453", "Operating Profit": "8,844", "Other Income": "2,457", "Employee Cost%": "51%", "Reported Net Profit": "11,472", "Dividend Payout%": "12%", "Sales Growth %": "4.02%", "Expenses": "50,234", "Other income normal": "2,802", "Net Profit": "8,803", "Sales": "61,574", "Profit before tax": "11,573", "Other Cost%": "11%", "Exceptional items AT": "1", "Profit for EPS": "8,195", "Depreciation": "1,086", "Manufacturing Cost %": "19%", "EPS in Rs": "18.26", "Tax %": "24%", "Material Cost %": "2%", "Profit for PE": "8,099", "Interest": "596", "Exceptional items": "1"}, "Balance Sheet": {"Lease Liabilities": "437", "Total Liabilities": "70,491", "Other fixed assets": "522", "Equipments": "524", "Building": "3,039", "Inventories": "88", "Cash Equivalents": "6,733"}}, "Mar-11": {"Profit & Loss": {"OPM %": "19%", "Profit after tax": "9,209", "Operating Profit": "11,397", "Other Income": "3,368", "Employee Cost%": "53%", "Reported Net Profit": "10,254", "Dividend Payout%": "4%", "Sales Growth %": "9.81%", "Expenses": "55,303", "Other income normal": "3,072", "Net Profit": "12,252", "Sales": "64,874", "Profit before tax": "11,573", "Other Cost%": "22%", "Exceptional items AT": "1", "Profit for EPS": "9,657", "Depreciation": "1,563", "Manufacturing Cost %": "16%", "EPS in Rs": "18.56", "Tax %": "33%", "Material Cost %": "2%", "Profit for PE": "7,947", "Interest": "358", "Exceptional items": "1"}, "Balance Sheet": {"Lease Liabilities": "437", "Total Liabilities": "67,690", "Other fixed assets": "427", "Equipments": "532", "Building": "3,527", "Inventories": "115", "Cash Equivalents": "6,214"}}}}
|
|
{"gt_parse": {"Mar-13": {"Balance Sheet": {"Total Assets": "72,543", "Vehicles": "106", "Short-term loans": "126", "Long-term Borrowings": "33", "Other Assets": "28,069", "Plant Machinery": "7,568", "Borrowings": "7,996", "Computers": "589", "Gross Block": "14", "Other liability items": "9,131", "Other asset items": "13,063", "Trade receivables": "8,244", "Furniture n fittings": "1,278", "Equity Capital": "1,123", "Trade Payables": "4,993", "Reserves": "50,545", "Intangible Assets": "504", "Investments": "32,896", "Land": "508", "Other Liabilities": "14,735", "CWIP": "744", "Other Borrowings": "57", "Accumulated Depreciation": "8,799", "Fixed Assets": "6,908", "Advance from Customers": "69", "Short-term Borrowings": "6,579"}, "Cash Flows": {"Cash from Operating Activity": "7,131", "Financial liabilities": "-377", "Investments sold": "92,812", "Interest received": "2,057", "Receivables": "-2,280", "Other Investing Items": "-233", "Investments purchased": "-117,640", "Working capital changes": "-438", "Dividends paid": "-1,337"}}, "Mar-12": {"Balance Sheet": {"Total Assets": "72,543", "Vehicles": "82", "Short-term loans": "94", "Long-term Borrowings": "11", "Other Assets": "28,069", "Plant Machinery": "7,598", "Borrowings": "6,194", "Computers": "793", "Gross Block": "14", "Other liability items": "10,471", "Other asset items": "15,364", "Trade receivables": "8,578", "Furniture n fittings": "1,002", "Equity Capital": "1,107", "Trade Payables": "4,536", "Reserves": "49,798", "Intangible Assets": "382", "Investments": "42,037", "Land": "341", "Other Liabilities": "16,798", "CWIP": "1,773", "Other Borrowings": "2", "Accumulated Depreciation": "8,060", "Fixed Assets": "6,651", "Advance from Customers": "69", "Short-term Borrowings": "6,377"}, "Cash Flows": {"Cash from Operating Activity": "12,133", "Financial liabilities": "-233", "Investments sold": "89,107", "Interest received": "1,345", "Receivables": "-2,647", "Other Investing Items": "424", "Investments purchased": "-96,961", "Working capital changes": "-3,518", "Dividends paid": "-1,863"}}, "Mar-11": {"Balance Sheet": {"Total Assets": "70,970", "Vehicles": "119", "Short-term loans": "84", "Long-term Borrowings": "33", "Other Assets": "28,069", "Plant Machinery": "7,285", "Borrowings": "5,916", "Computers": "793", "Gross Block": "645", "Other liability items": "9,231", "Other asset items": "11,359", "Trade receivables": "8,317", "Furniture n fittings": "1,002", "Equity Capital": "1,119", "Trade Payables": "5,262", "Reserves": "52,579", "Intangible Assets": "500", "Investments": "27,932", "Land": "500", "Other Liabilities": "12,769", "CWIP": "810", "Other Borrowings": "16", "Accumulated Depreciation": "8,030", "Fixed Assets": "8,245", "Advance from Customers": "45", "Short-term Borrowings": "6,912"}, "Cash Flows": {"Cash from Operating Activity": "12,133", "Financial liabilities": "-358", "Investments sold": "89,107", "Interest received": "1,855", "Receivables": "-3,991", "Other Investing Items": "571", "Investments purchased": "-114,180", "Working capital changes": "-2,043", "Dividends paid": "-1,450"}}}}
|
|
{"gt_parse": {"Mar-13": {"Cash Flows": {"Invest in subsidiaries": "-5,802", "Net Cash Flow": "5,100", "Loans to Subsidiaries": "-198", "Inventory": "115", "Acquisition of Companies": "0", "Direct taxes": "-1,437", "Profit from operations": "14,800", "Repayment of borrowings": "-12,168", "Cash from Investing Activity": "1,744", "Dividends received": "1,521", "Other WC items": "-62", "Interest paid fin": "-275", "Inter-corporate Deposits": "1", "Proceeds from borrowings": "-6,172", "Payables": "-966", "Fixed assets sold": "77", "Loans Advances": "0", "Fixed assets purchased": "-1,560", "Other financing items": "-2,952", "Cash from Financing Activity": "-7,810", "Redemp n Canc of Shares": "0", "Proceeds from shares": "0"}}, "Mar-12": {"Cash Flows": {"Invest in subsidiaries": "-8,295", "Net Cash Flow": "2,906", "Loans to Subsidiaries": "-1,839", "Inventory": "175", "Acquisition of Companies": "0", "Direct taxes": "-837", "Profit from operations": "14,225", "Repayment of borrowings": "-11,175", "Cash from Investing Activity": "1,807", "Dividends received": "2,337", "Other WC items": "324", "Interest paid fin": "-428", "Inter-corporate Deposits": "1", "Proceeds from borrowings": "-5,329", "Payables": "647", "Fixed assets sold": "77", "Loans Advances": "1", "Fixed assets purchased": "-1,629", "Other financing items": "-555", "Cash from Financing Activity": "378", "Redemp n Canc of Shares": "0", "Proceeds from shares": "0"}}, "Mar-11": {"Cash Flows": {"Invest in subsidiaries": "-7,634", "Net Cash Flow": "2,906", "Loans to Subsidiaries": "-926", "Inventory": "-47", "Acquisition of Companies": "0", "Direct taxes": "-1,550", "Profit from operations": "14,800", "Repayment of borrowings": "-8,906", "Cash from Investing Activity": "-11,096", "Dividends received": "2,421", "Other WC items": "693", "Interest paid fin": "-328", "Inter-corporate Deposits": "1", "Proceeds from borrowings": "-7,284", "Payables": "459", "Fixed assets sold": "119", "Loans Advances": "1", "Fixed assets purchased": "-1,301", "Other financing items": "-5,808", "Cash from Financing Activity": "-9,036", "Redemp n Canc of Shares": "1", "Proceeds from shares": "1"}}}}
|
|
{"gt_parse": {"Apr-12": {"Balance Sheet": {"Long-term Borrowings": "8", "Accumulated Depreciation": "8,260", "Other fixed assets": "560", "Equity Capital": "1,122", "Inventories": "337", "Lease Liabilities": "443", "Trade Payables": "4,720", "Computers": "286", "Gross Block": "736", "Reserves": "48,355", "Other liability items": "10,246", "Fixed Assets": "8,403", "Trade receivables": "8,684", "Short-term Borrowings": "7,600", "Borrowings": "7,203", "Total Liabilities": "66,065", "Investments": "40,520", "Other Liabilities": "14,461", "Cash Equivalents": "8,604", "Plant Machinery": "7,317", "Equipments": "493", "Intangible Assets": "418", "Vehicles": "60", "Short-term loans": "90", "Land": "443", "Total Assets": "80,532", "CWIP": "2,195", "Advance from Customers": "106"}}, "Apr-11": {"Balance Sheet": {"Long-term Borrowings": "8", "Accumulated Depreciation": "8,640", "Other fixed assets": "494", "Equity Capital": "1,132", "Inventories": "31", "Lease Liabilities": "1,814", "Trade Payables": "5,055", "Computers": "1,753", "Gross Block": "20", "Reserves": "50,250", "Other liability items": "10,246", "Fixed Assets": "5,332", "Trade receivables": "8,772", "Short-term Borrowings": "7,375", "Borrowings": "6,492", "Total Liabilities": "66,065", "Investments": "42,864", "Other Liabilities": "14,737", "Cash Equivalents": "6,488", "Plant Machinery": "7,520", "Equipments": "544", "Intangible Assets": "440", "Vehicles": "84", "Short-term loans": "47", "Land": "443", "Total Assets": "84,643", "CWIP": "2,138", "Advance from Customers": "106"}}, "Apr-10": {"Balance Sheet": {"Long-term Borrowings": "26", "Accumulated Depreciation": "7,654", "Other fixed assets": "434", "Equity Capital": "1,133", "Inventories": "266", "Lease Liabilities": "1,814", "Trade Payables": "4,942", "Computers": "286", "Gross Block": "277", "Reserves": "50,250", "Other liability items": "12,586", "Fixed Assets": "5,990", "Trade receivables": "8,772", "Short-term Borrowings": "7,600", "Borrowings": "6,492", "Total Liabilities": "67,449", "Investments": "43,033", "Other Liabilities": "14,461", "Cash Equivalents": "8,890", "Plant Machinery": "7,567", "Equipments": "640", "Intangible Assets": "440", "Vehicles": "36", "Short-term loans": "153", "Land": "357", "Total Assets": "72,332", "CWIP": "2,195", "Advance from Customers": "89"}}, "Apr-09": {"Balance Sheet": {"Long-term Borrowings": "15", "Accumulated Depreciation": "8,260", "Other fixed assets": "424", "Equity Capital": "1,144", "Inventories": "266", "Lease Liabilities": "443", "Trade Payables": "5,113", "Computers": "1,576", "Gross Block": "77", "Reserves": "46,169", "Other liability items": "8,480", "Fixed Assets": "5,332", "Trade receivables": "9,226", "Short-term Borrowings": "7,154", "Borrowings": "7,464", "Total Liabilities": "66,065", "Investments": "31,178", "Other Liabilities": "17,537", "Cash Equivalents": "5,784", "Plant Machinery": "7,278", "Equipments": "493", "Intangible Assets": "404", "Vehicles": "80", "Short-term loans": "73", "Land": "455", "Total Assets": "76,640", "CWIP": "869", "Advance from Customers": "106"}}, "Apr-08": {"Balance Sheet": {"Long-term Borrowings": "23", "Accumulated Depreciation": "9,008", "Other fixed assets": "495", "Equity Capital": "1,102", "Inventories": "320", "Lease Liabilities": "1,814", "Trade Payables": "4,563", "Computers": "603", "Gross Block": "438", "Reserves": "46,169", "Other liability items": "9,043", "Fixed Assets": "5,996", "Trade receivables": "8,599", "Short-term Borrowings": "7,375", "Borrowings": "7,190", "Total Liabilities": "67,952", "Investments": "40,520", "Other Liabilities": "17,537", "Cash Equivalents": "6,146", "Plant Machinery": "7,567", "Equipments": "622", "Intangible Assets": "544", "Vehicles": "78", "Short-term loans": "47", "Land": "501", "Total Assets": "85,296", "CWIP": "1,543", "Advance from Customers": "108"}}}}
|
|
{"gt_parse": {"Apr-12": {"Balance Sheet": {"Other Borrowings": "58", "Other asset items": "11,086", "Building": "3,004", "Other Assets": "26,583", "Furniture n fittings": "1,402"}, "Cash Flows": {"Repayment of borrowings": "-7,986", "Inter-corporate Deposits": "1", "Payables": "548", "Working capital changes": "-1,925", "Cash from Operating Activity": "4,371", "Investments sold": "99,922", "Other WC items": "481", "Other financing items": "-10,090", "Receivables": "266", "Cash from Financing Activity": "-3,470", "Fixed assets purchased": "-1,491", "Loans Advances": "0", "Acquisition of Companies": "0", "Dividends received": "2,596", "Fixed assets sold": "39", "Interest received": "1,208", "Dividends paid": "-2,636", "Net Cash Flow": "-4,345", "Invest in subsidiaries": "-5,633", "Inventory": "-31", "Redemp n Canc of Shares": "0"}}, "Apr-11": {"Balance Sheet": {"Other Borrowings": "31", "Other asset items": "12,895", "Building": "3,004", "Other Assets": "29,213", "Furniture n fittings": "1,402"}, "Cash Flows": {"Repayment of borrowings": "-11,912", "Inter-corporate Deposits": "0", "Payables": "1,176", "Working capital changes": "156", "Cash from Operating Activity": "6,178", "Investments sold": "84,560", "Other WC items": "-118", "Other financing items": "-11,695", "Receivables": "-378", "Cash from Financing Activity": "-6,777", "Fixed assets purchased": "-1,524", "Loans Advances": "1", "Acquisition of Companies": "0", "Dividends received": "215", "Fixed assets sold": "124", "Interest received": "2,159", "Dividends paid": "-2,593", "Net Cash Flow": "-4,409", "Invest in subsidiaries": "-3,674", "Inventory": "198", "Redemp n Canc of Shares": "1"}}, "Apr-10": {"Balance Sheet": {"Other Borrowings": "1", "Other asset items": "15,650", "Building": "2,928", "Other Assets": "28,023", "Furniture n fittings": "1,662"}, "Cash Flows": {"Repayment of borrowings": "-7,389", "Inter-corporate Deposits": "1", "Payables": "-419", "Working capital changes": "156", "Cash from Operating Activity": "6,178", "Investments sold": "82,804", "Other WC items": "196", "Other financing items": "-11,695", "Receivables": "-378", "Cash from Financing Activity": "-11,613", "Fixed assets purchased": "-1,524", "Loans Advances": "0", "Acquisition of Companies": "0", "Dividends received": "2,596", "Fixed assets sold": "124", "Interest received": "1,208", "Dividends paid": "-791", "Net Cash Flow": "7,091", "Invest in subsidiaries": "-5,633", "Inventory": "54", "Redemp n Canc of Shares": "0"}}, "Apr-09": {"Balance Sheet": {"Other Borrowings": "27", "Other asset items": "13,239", "Building": "3,907", "Other Assets": "26,583", "Furniture n fittings": "1,041"}, "Cash Flows": {"Repayment of borrowings": "-10,790", "Inter-corporate Deposits": "1", "Payables": "-419", "Working capital changes": "-1,608", "Cash from Operating Activity": "10,300", "Investments sold": "98,819", "Other WC items": "593", "Other financing items": "-10,071", "Receivables": "-2,895", "Cash from Financing Activity": "-4,150", "Fixed assets purchased": "-1,787", "Loans Advances": "1", "Acquisition of Companies": "0", "Dividends received": "2,180", "Fixed assets sold": "133", "Interest received": "2,059", "Dividends paid": "-1,714", "Net Cash Flow": "-453", "Invest in subsidiaries": "-1,681", "Inventory": "64", "Redemp n Canc of Shares": "0"}}, "Apr-08": {"Balance Sheet": {"Other Borrowings": "58", "Other asset items": "11,846", "Building": "3,088", "Other Assets": "29,213", "Furniture n fittings": "1,367"}, "Cash Flows": {"Repayment of borrowings": "-13,136", "Inter-corporate Deposits": "0", "Payables": "-600", "Working capital changes": "156", "Cash from Operating Activity": "14,921", "Investments sold": "113,329", "Other WC items": "593", "Other financing items": "-10,071", "Receivables": "725", "Cash from Financing Activity": "-4,150", "Fixed assets purchased": "-1,638", "Loans Advances": "1", "Acquisition of Companies": "0", "Dividends received": "1,897", "Fixed assets sold": "79", "Interest received": "1,208", "Dividends paid": "-1,798", "Net Cash Flow": "2,655", "Invest in subsidiaries": "-3,699", "Inventory": "53", "Redemp n Canc of Shares": "0"}}}}
|
|
{"gt_parse": {"May-97": {"Profit & Loss": {"Net Profit": "11,470", "Other Income": "2,448", "Exceptional items AT": "0", "Operating Profit": "12,133", "Material Cost %": "1%", "Sales Growth %": "8.03%", "Other Cost%": "15%", "Dividend Payout%": "9%", "Interest": "555", "Reported Net Profit": "11,890", "OPM %": "20%", "Sales": "49,694", "Expenses": "43,891", "Tax %": "28%", "Depreciation": "1,881", "Employee Cost%": "54%", "Exceptional items": "1", "EPS in Rs": "20.46", "Profit before tax": "13,800", "Profit for PE": "8,702", "Profit after tax": "11,125", "Manufacturing Cost %": "17%", "Other income normal": "4,125", "Profit for EPS": "9,453"}, "Balance Sheet": {"Inventories": "70", "Total Assets": "83,967"}}, "May-96": {"Profit & Loss": {"Net Profit": "8,905", "Other Income": "2,448", "Exceptional items AT": "1", "Operating Profit": "11,715", "Material Cost %": "2%", "Sales Growth %": "7.45%", "Other Cost%": "11%", "Dividend Payout%": "25%", "Interest": "479", "Reported Net Profit": "11,890", "OPM %": "25%", "Sales": "54,106", "Expenses": "42,331", "Tax %": "20%", "Depreciation": "1,871", "Employee Cost%": "55%", "Exceptional items": "0", "EPS in Rs": "14.06", "Profit before tax": "10,890", "Profit for PE": "8,702", "Profit after tax": "8,105", "Manufacturing Cost %": "17%", "Other income normal": "3,967", "Profit for EPS": "8,128"}, "Balance Sheet": {"Inventories": "272", "Total Assets": "77,812"}}, "May-95": {"Profit & Loss": {"Net Profit": "9,540", "Other Income": "2,448", "Exceptional items AT": "1", "Operating Profit": "10,267", "Material Cost %": "1%", "Sales Growth %": "0.57%", "Other Cost%": "11%", "Dividend Payout%": "5%", "Interest": "422", "Reported Net Profit": "11,021", "OPM %": "22%", "Sales": "62,419", "Expenses": "48,342", "Tax %": "25%", "Depreciation": "1,881", "Employee Cost%": "53%", "Exceptional items": "1", "EPS in Rs": "19.87", "Profit before tax": "12,739", "Profit for PE": "7,700", "Profit after tax": "10,068", "Manufacturing Cost %": "17%", "Other income normal": "3,967", "Profit for EPS": "8,128"}, "Balance Sheet": {"Inventories": "291", "Total Assets": "69,480"}}, "May-94": {"Profit & Loss": {"Net Profit": "9,527", "Other Income": "4,357", "Exceptional items AT": "0", "Operating Profit": "12,133", "Material Cost %": "2%", "Sales Growth %": "11.05%", "Other Cost%": "20%", "Dividend Payout%": "25%", "Interest": "428", "Reported Net Profit": "8,682", "OPM %": "19%", "Sales": "54,106", "Expenses": "47,592", "Tax %": "33%", "Depreciation": "1,561", "Employee Cost%": "53%", "Exceptional items": "1", "EPS in Rs": "13.77", "Profit before tax": "14,771", "Profit for PE": "12,443", "Profit after tax": "10,920", "Manufacturing Cost %": "17%", "Other income normal": "2,898", "Profit for EPS": "9,561"}, "Balance Sheet": {"Inventories": "100", "Total Assets": "74,424"}}}}
|
|
{"gt_parse": {"May-97": {"Balance Sheet": {"Short-term Borrowings": "5,345", "CWIP": "1,119", "Total Liabilities": "75,215", "Other Assets": "26,664", "Furniture n fittings": "1,463", "Plant Machinery": "7,062", "Cash Equivalents": "5,279", "Other liability items": "11,002", "Long-term Borrowings": "11", "Equipments": "615", "Other Borrowings": "56", "Fixed Assets": "8,588", "Accumulated Depreciation": "9,254", "Equity Capital": "1,145", "Short-term loans": "124", "Computers": "120", "Vehicles": "39", "Advance from Customers": "99", "Other fixed assets": "372", "Building": "4,425", "Trade receivables": "9,820", "Other Liabilities": "12,923", "Reserves": "49,544", "Land": "562", "Borrowings": "7,265", "Other asset items": "12,827", "Gross Block": "123", "Intangible Assets": "460", "Trade Payables": "4,327", "Lease Liabilities": "1,814", "Investments": "34,119"}}, "May-96": {"Balance Sheet": {"Short-term Borrowings": "6,841", "CWIP": "2,028", "Total Liabilities": "76,742", "Other Assets": "30,181", "Furniture n fittings": "1,442", "Plant Machinery": "6,905", "Cash Equivalents": "7,929", "Other liability items": "11,436", "Long-term Borrowings": "7", "Equipments": "548", "Other Borrowings": "58", "Fixed Assets": "5,887", "Accumulated Depreciation": "9,111", "Equity Capital": "1,099", "Short-term loans": "103", "Computers": "1,098", "Vehicles": "123", "Advance from Customers": "82", "Other fixed assets": "372", "Building": "5,330", "Trade receivables": "9,500", "Other Liabilities": "16,503", "Reserves": "50,558", "Land": "570", "Borrowings": "5,594", "Other asset items": "14,531", "Gross Block": "123", "Intangible Assets": "534", "Trade Payables": "4,989", "Lease Liabilities": "4", "Investments": "25,899"}}, "May-95": {"Balance Sheet": {"Short-term Borrowings": "5,121", "CWIP": "1,309", "Total Liabilities": "69,739", "Other Assets": "25,275", "Furniture n fittings": "1,463", "Plant Machinery": "7,411", "Cash Equivalents": "7,028", "Other liability items": "11,436", "Long-term Borrowings": "15", "Equipments": "631", "Other Borrowings": "53", "Fixed Assets": "5,887", "Accumulated Depreciation": "7,702", "Equity Capital": "1,099", "Short-term loans": "124", "Computers": "705", "Vehicles": "62", "Advance from Customers": "99", "Other fixed assets": "414", "Building": "2,591", "Trade receivables": "8,048", "Other Liabilities": "16,888", "Reserves": "45,782", "Land": "508", "Borrowings": "7,916", "Other asset items": "10,598", "Gross Block": "291", "Intangible Assets": "534", "Trade Payables": "4,989", "Lease Liabilities": "673", "Investments": "27,338"}}, "May-94": {"Balance Sheet": {"Short-term Borrowings": "5,121", "CWIP": "2,028", "Total Liabilities": "77,683", "Other Assets": "27,699", "Furniture n fittings": "1,342", "Plant Machinery": "6,849", "Cash Equivalents": "6,205", "Other liability items": "9,718", "Long-term Borrowings": "30", "Equipments": "564", "Other Borrowings": "19", "Fixed Assets": "6,374", "Accumulated Depreciation": "8,610", "Equity Capital": "1,099", "Short-term loans": "92", "Computers": "1,549", "Vehicles": "91", "Advance from Customers": "99", "Other fixed assets": "251", "Building": "4,117", "Trade receivables": "9,823", "Other Liabilities": "14,579", "Reserves": "45,782", "Land": "508", "Borrowings": "6,019", "Other asset items": "15,619", "Gross Block": "123", "Intangible Assets": "500", "Trade Payables": "4,918", "Lease Liabilities": "877", "Investments": "34,119"}}}}
|
|
{"gt_parse": {"May-97": {"Cash Flows": {"Fixed assets purchased": "-1,493", "Proceeds from borrowings": "-6,968", "Investments sold": "94,283", "Financial liabilities": "-322", "Inter-corporate Deposits": "0", "Receivables": "-1,779", "Fixed assets sold": "150", "Cash from Investing Activity": "-11,355", "Loans to Subsidiaries": "-196", "Other Investing Items": "240", "Cash from Operating Activity": "8,030", "Redemp n Canc of Shares": "0", "Repayment of borrowings": "-12,913", "Invest in subsidiaries": "-4,165", "Other financing items": "-5,620", "Profit from operations": "9,736", "Dividends received": "1,832", "Interest received": "1,846", "Proceeds from shares": "0", "Net Cash Flow": "1,408", "Payables": "1,208", "Working capital changes": "2,760", "Inventory": "-99", "Cash from Financing Activity": "-4,579", "Loans Advances": "1", "Other WC items": "689", "Acquisition of Companies": "0", "Direct taxes": "-331", "Dividends paid": "-3,165", "Investments purchased": "-101,388", "Interest paid fin": "-294"}}, "May-96": {"Cash Flows": {"Fixed assets purchased": "-1,364", "Proceeds from borrowings": "-5,170", "Investments sold": "111,544", "Financial liabilities": "-69", "Inter-corporate Deposits": "0", "Receivables": "-4,999", "Fixed assets sold": "71", "Cash from Investing Activity": "-11,355", "Loans to Subsidiaries": "-1,184", "Other Investing Items": "244", "Cash from Operating Activity": "4,628", "Redemp n Canc of Shares": "1", "Repayment of borrowings": "-7,581", "Invest in subsidiaries": "-8,270", "Other financing items": "-6,334", "Profit from operations": "9,864", "Dividends received": "2,498", "Interest received": "1,473", "Proceeds from shares": "0", "Net Cash Flow": "5,883", "Payables": "1,636", "Working capital changes": "724", "Inventory": "-63", "Cash from Financing Activity": "-4,498", "Loans Advances": "1", "Other WC items": "-596", "Acquisition of Companies": "0", "Direct taxes": "-1,492", "Dividends paid": "-1,647", "Investments purchased": "-109,399", "Interest paid fin": "-424"}}, "May-95": {"Cash Flows": {"Fixed assets purchased": "-1,161", "Proceeds from borrowings": "-5,170", "Investments sold": "106,889", "Financial liabilities": "-92", "Inter-corporate Deposits": "1", "Receivables": "-634", "Fixed assets sold": "27", "Cash from Investing Activity": "-7,695", "Loans to Subsidiaries": "-233", "Other Investing Items": "74", "Cash from Operating Activity": "10,153", "Redemp n Canc of Shares": "1", "Repayment of borrowings": "-10,163", "Invest in subsidiaries": "-401", "Other financing items": "-5,620", "Profit from operations": "11,422", "Dividends received": "1,907", "Interest received": "1,846", "Proceeds from shares": "0", "Net Cash Flow": "2,133", "Payables": "1,064", "Working capital changes": "1,050", "Inventory": "45", "Cash from Financing Activity": "-210", "Loans Advances": "0", "Other WC items": "581", "Acquisition of Companies": "0", "Direct taxes": "-669", "Dividends paid": "-3,165", "Investments purchased": "-111,333", "Interest paid fin": "-332"}}, "May-94": {"Cash Flows": {"Fixed assets purchased": "-1,829", "Proceeds from borrowings": "-8,576", "Investments sold": "84,529", "Financial liabilities": "-69", "Inter-corporate Deposits": "0", "Receivables": "-4,056", "Fixed assets sold": "71", "Cash from Investing Activity": "-7,695", "Loans to Subsidiaries": "-2,871", "Other Investing Items": "74", "Cash from Operating Activity": "4,583", "Redemp n Canc of Shares": "0", "Repayment of borrowings": "-10,122", "Invest in subsidiaries": "-4,405", "Other financing items": "-6,576", "Profit from operations": "11,291", "Dividends received": "10", "Interest received": "2,068", "Proceeds from shares": "0", "Net Cash Flow": "616", "Payables": "-138", "Working capital changes": "816", "Inventory": "35", "Cash from Financing Activity": "-3,897", "Loans Advances": "1", "Other WC items": "-246", "Acquisition of Companies": "0", "Direct taxes": "-331", "Dividends paid": "-899", "Investments purchased": "-109,399", "Interest paid fin": "-294"}}}}
|
|
{"gt_parse": {"May-11": {"Balance Sheet": {"Short-term Borrowings": "5,294", "Building": "3,714", "Land": "488", "Lease Liabilities": "1,837", "Trade Payables": "5,047", "Other Assets": "26,598", "Other fixed assets": "564", "Vehicles": "106", "Plant Machinery": "6,812", "Other liability items": "9,067", "Equity Capital": "1,137", "Long-term Borrowings": "32", "Total Assets": "75,297", "Equipments": "652", "Trade receivables": "8,926", "Inventories": "94", "Reserves": "53,079", "Computers": "409", "Other Borrowings": "60", "Fixed Assets": "6,274", "Intangible Assets": "383", "Borrowings": "7,323", "CWIP": "970", "Short-term loans": "124", "Other Liabilities": "12,738", "Other asset items": "11,471"}, "Cash Flows": {"Fixed assets sold": "66", "Inventory": "-96", "Proceeds from shares": "1", "Financial liabilities": "-176", "Interest paid fin": "-376", "Net Cash Flow": "-3,893", "Payables": "-128", "Inter-corporate Deposits": "1", "Redemp n Canc of Shares": "1"}}, "May-10": {"Balance Sheet": {"Short-term Borrowings": "7,264", "Building": "5,503", "Land": "479", "Lease Liabilities": "1,556", "Trade Payables": "4,837", "Other Assets": "26,598", "Other fixed assets": "486", "Vehicles": "106", "Plant Machinery": "7,214", "Other liability items": "12,048", "Equity Capital": "1,110", "Long-term Borrowings": "2", "Total Assets": "67,814", "Equipments": "521", "Trade receivables": "9,067", "Inventories": "320", "Reserves": "50,417", "Computers": "984", "Other Borrowings": "66", "Fixed Assets": "6,480", "Intangible Assets": "359", "Borrowings": "6,196", "CWIP": "1,344", "Short-term loans": "144", "Other Liabilities": "14,166", "Other asset items": "11,805"}, "Cash Flows": {"Fixed assets sold": "115", "Inventory": "-90", "Proceeds from shares": "1", "Financial liabilities": "-394", "Interest paid fin": "-376", "Net Cash Flow": "338", "Payables": "1,982", "Inter-corporate Deposits": "0", "Redemp n Canc of Shares": "0"}}, "May-09": {"Balance Sheet": {"Short-term Borrowings": "5,412", "Building": "3,714", "Land": "418", "Lease Liabilities": "904", "Trade Payables": "4,837", "Other Assets": "29,080", "Other fixed assets": "324", "Vehicles": "109", "Plant Machinery": "7,521", "Other liability items": "12,048", "Equity Capital": "1,105", "Long-term Borrowings": "35", "Total Assets": "66,174", "Equipments": "652", "Trade receivables": "8,264", "Inventories": "166", "Reserves": "47,233", "Computers": "466", "Other Borrowings": "66", "Fixed Assets": "6,881", "Intangible Assets": "462", "Borrowings": "8,413", "CWIP": "2,065", "Short-term loans": "99", "Other Liabilities": "16,642", "Other asset items": "11,471"}, "Cash Flows": {"Fixed assets sold": "136", "Inventory": "-66", "Proceeds from shares": "1", "Financial liabilities": "-246", "Interest paid fin": "-443", "Net Cash Flow": "2,511", "Payables": "433", "Inter-corporate Deposits": "1", "Redemp n Canc of Shares": "0"}}, "May-08": {"Balance Sheet": {"Short-term Borrowings": "5,294", "Building": "5,099", "Land": "447", "Lease Liabilities": "692", "Trade Payables": "4,887", "Other Assets": "28,994", "Other fixed assets": "391", "Vehicles": "106", "Plant Machinery": "7,348", "Other liability items": "12,761", "Equity Capital": "1,137", "Long-term Borrowings": "13", "Total Assets": "84,238", "Equipments": "506", "Trade receivables": "8,177", "Inventories": "289", "Reserves": "50,250", "Computers": "532", "Other Borrowings": "42", "Fixed Assets": "8,441", "Intangible Assets": "359", "Borrowings": "8,687", "CWIP": "656", "Short-term loans": "84", "Other Liabilities": "16,642", "Other asset items": "11,471"}, "Cash Flows": {"Fixed assets sold": "66", "Inventory": "-90", "Proceeds from shares": "0", "Financial liabilities": "-400", "Interest paid fin": "-301", "Net Cash Flow": "6,888", "Payables": "1,982", "Inter-corporate Deposits": "1", "Redemp n Canc of Shares": "0"}}}}
|
|
{"gt_parse": {"Mar-93": {"Profit & Loss": {"Depreciation": "1,288", "Profit before tax": "10,066", "Manufacturing Cost %": "19%", "Dividend Payout%": "23%", "Material Cost %": "2%", "Employee Cost%": "52%", "Profit after tax": "12,367", "Exceptional items AT": "0", "Other Cost%": "14%", "Other Income": "2,768", "Exceptional items": "0", "OPM %": "19%", "Sales": "49,159", "Profit for PE": "9,323", "Operating Profit": "9,632", "Interest": "421", "Sales Growth %": "9.52%", "Profit for EPS": "11,112", "Reported Net Profit": "9,353", "EPS in Rs": "19.58", "Expenses": "47,674", "Tax %": "27%", "Other income normal": "4,629", "Net Profit": "8,307"}}, "Mar-92": {"Profit & Loss": {"Depreciation": "1,475", "Profit before tax": "11,605", "Manufacturing Cost %": "19%", "Dividend Payout%": "24%", "Material Cost %": "2%", "Employee Cost%": "55%", "Profit after tax": "8,297", "Exceptional items AT": "1", "Other Cost%": "18%", "Other Income": "2,596", "Exceptional items": "0", "OPM %": "24%", "Sales": "54,818", "Profit for PE": "9,323", "Operating Profit": "9,974", "Interest": "513", "Sales Growth %": "9.52%", "Profit for EPS": "11,112", "Reported Net Profit": "12,138", "EPS in Rs": "21.09", "Expenses": "44,546", "Tax %": "25%", "Other income normal": "3,120", "Net Profit": "9,681"}}, "Mar-91": {"Profit & Loss": {"Depreciation": "1,349", "Profit before tax": "11,537", "Manufacturing Cost %": "19%", "Dividend Payout%": "18%", "Material Cost %": "2%", "Employee Cost%": "56%", "Profit after tax": "8,368", "Exceptional items AT": "1", "Other Cost%": "18%", "Other Income": "4,631", "Exceptional items": "1", "OPM %": "20%", "Sales": "54,869", "Profit for PE": "10,734", "Operating Profit": "9,603", "Interest": "507", "Sales Growth %": "12.52%", "Profit for EPS": "10,991", "Reported Net Profit": "10,298", "EPS in Rs": "17.46", "Expenses": "50,249", "Tax %": "29%", "Other income normal": "2,933", "Net Profit": "9,466"}}}}
|
|
{"gt_parse": {"Mar-93": {"Balance Sheet": {"Plant Machinery": "7,234", "Reserves": "45,394", "Inventories": "201", "Long-term Borrowings": "12", "Gross Block": "294"}, "Cash Flows": {"Payables": "47", "Direct taxes": "-1,023", "Financial liabilities": "-140", "Cash from Investing Activity": "-3,580", "Proceeds from shares": "0", "Invest in subsidiaries": "-5,877", "Inventory": "63", "Investments sold": "84,975", "Acquisition of Companies": "0", "Dividends paid": "-1,339", "Fixed assets purchased": "-1,105", "Cash from Financing Activity": "-9,171", "Net Cash Flow": "-3,121", "Fixed assets sold": "82", "Repayment of borrowings": "-13,106", "Receivables": "-4,436", "Loans Advances": "1", "Cash from Operating Activity": "4,823", "Other financing items": "-484", "Profit from operations": "11,462", "Redemp n Canc of Shares": "1"}}, "Mar-92": {"Balance Sheet": {"Plant Machinery": "7,395", "Reserves": "45,394", "Inventories": "108", "Long-term Borrowings": "25", "Gross Block": "681"}, "Cash Flows": {"Payables": "1,441", "Direct taxes": "-1,023", "Financial liabilities": "-251", "Cash from Investing Activity": "-4,238", "Proceeds from shares": "1", "Invest in subsidiaries": "-7,689", "Inventory": "177", "Investments sold": "94,655", "Acquisition of Companies": "0", "Dividends paid": "-2,735", "Fixed assets purchased": "-1,416", "Cash from Financing Activity": "-1,869", "Net Cash Flow": "7,192", "Fixed assets sold": "71", "Repayment of borrowings": "-8,276", "Receivables": "-1,884", "Loans Advances": "1", "Cash from Operating Activity": "7,816", "Other financing items": "-8,890", "Profit from operations": "11,567", "Redemp n Canc of Shares": "1"}}, "Mar-91": {"Balance Sheet": {"Plant Machinery": "7,183", "Reserves": "48,689", "Inventories": "59", "Long-term Borrowings": "25", "Gross Block": "257"}, "Cash Flows": {"Payables": "-620", "Direct taxes": "299", "Financial liabilities": "-251", "Cash from Investing Activity": "-11,795", "Proceeds from shares": "0", "Invest in subsidiaries": "-491", "Inventory": "124", "Investments sold": "79,676", "Acquisition of Companies": "0", "Dividends paid": "-2,615", "Fixed assets purchased": "-1,105", "Cash from Financing Activity": "-4,661", "Net Cash Flow": "-94", "Fixed assets sold": "83", "Repayment of borrowings": "-11,343", "Receivables": "863", "Loans Advances": "1", "Cash from Operating Activity": "4,524", "Other financing items": "-1,587", "Profit from operations": "11,325", "Redemp n Canc of Shares": "0"}}}}
|
|
{"gt_parse": {"Mar-93": {"Cash Flows": {"Inter-corporate Deposits": "0", "Other WC items": "-370", "Dividends received": "2,239", "Other Investing Items": "-301", "Investments purchased": "-111,231", "Working capital changes": "-2,682", "Interest paid fin": "-509", "Interest received": "1,519", "Proceeds from borrowings": "-12,844", "Loans to Subsidiaries": "-292"}}, "Mar-92": {"Cash Flows": {"Inter-corporate Deposits": "1", "Other WC items": "-361", "Dividends received": "1,075", "Other Investing Items": "88", "Investments purchased": "-111,231", "Working capital changes": "1,527", "Interest paid fin": "-269", "Interest received": "1,418", "Proceeds from borrowings": "-7,440", "Loans to Subsidiaries": "-199"}}, "Mar-91": {"Cash Flows": {"Inter-corporate Deposits": "0", "Other WC items": "331", "Dividends received": "318", "Other Investing Items": "-301", "Investments purchased": "-112,994", "Working capital changes": "1,735", "Interest paid fin": "-511", "Interest received": "2,079", "Proceeds from borrowings": "-7,906", "Loans to Subsidiaries": "-171"}}}}
|
|
{"gt_parse": {"Mar-04": {"Profit & Loss": {"Sales Growth %": "10.53%", "Employee Cost%": "55%", "Profit for PE": "11,662", "Tax %": "34%", "Sales": "48,548", "Other Cost%": "13%", "Expenses": "45,986", "Exceptional items": "1", "Other income normal": "4,267", "Net Profit": "9,339", "Profit before tax": "13,775", "Profit after tax": "8,329", "Depreciation": "1,776", "Reported Net Profit": "9,692", "Manufacturing Cost %": "16%", "Interest": "395", "OPM %": "18%", "Material Cost %": "2%", "Exceptional items AT": "0", "Dividend Payout%": "14%", "Operating Profit": "10,374", "Profit for EPS": "8,203", "Other Income": "2,907", "EPS in Rs": "18.21"}, "Balance Sheet": {"Other fixed assets": "320", "Inventories": "275", "Total Assets": "78,393", "Land": "472", "Short-term loans": "111", "Vehicles": "47", "CWIP": "1,705"}}, "Mar-03": {"Profit & Loss": {"Sales Growth %": "13.26%", "Employee Cost%": "56%", "Profit for PE": "8,163", "Tax %": "29%", "Sales": "61,459", "Other Cost%": "14%", "Expenses": "43,242", "Exceptional items": "1", "Other income normal": "4,378", "Net Profit": "10,874", "Profit before tax": "12,295", "Profit after tax": "10,992", "Depreciation": "1,607", "Reported Net Profit": "9,070", "Manufacturing Cost %": "17%", "Interest": "491", "OPM %": "20%", "Material Cost %": "1%", "Exceptional items AT": "0", "Dividend Payout%": "18%", "Operating Profit": "10,374", "Profit for EPS": "9,015", "Other Income": "2,624", "EPS in Rs": "20.76"}, "Balance Sheet": {"Other fixed assets": "291", "Inventories": "333", "Total Assets": "75,851", "Land": "406", "Short-term loans": "107", "Vehicles": "30", "CWIP": "846"}}, "Mar-02": {"Profit & Loss": {"Sales Growth %": "3.83%", "Employee Cost%": "49%", "Profit for PE": "9,424", "Tax %": "32%", "Sales": "55,210", "Other Cost%": "23%", "Expenses": "43,824", "Exceptional items": "1", "Other income normal": "3,536", "Net Profit": "10,499", "Profit before tax": "15,386", "Profit after tax": "8,521", "Depreciation": "1,269", "Reported Net Profit": "10,988", "Manufacturing Cost %": "17%", "Interest": "427", "OPM %": "20%", "Material Cost %": "1%", "Exceptional items AT": "1", "Dividend Payout%": "14%", "Operating Profit": "10,579", "Profit for EPS": "8,203", "Other Income": "3,558", "EPS in Rs": "20.76"}, "Balance Sheet": {"Other fixed assets": "468", "Inventories": "300", "Total Assets": "81,216", "Land": "344", "Short-term loans": "137", "Vehicles": "42", "CWIP": "1,671"}}}}
|
|
{"gt_parse": {"Mar-04": {"Balance Sheet": {"Intangible Assets": "463", "Other asset items": "15,039", "Trade receivables": "9,813", "Fixed Assets": "5,008", "Long-term Borrowings": "1", "Other Assets": "28,730", "Borrowings": "6,481", "Investments": "39,892", "Computers": "557", "Trade Payables": "4,990", "Building": "2,935", "Furniture n fittings": "1,310", "Other Borrowings": "4", "Equity Capital": "1,112", "Cash Equivalents": "9,200", "Lease Liabilities": "904", "Gross Block": "454", "Other Liabilities": "15,240", "Reserves": "47,990", "Total Liabilities": "78,471", "Accumulated Depreciation": "8,627", "Advance from Customers": "31", "Plant Machinery": "6,965", "Short-term Borrowings": "5,036", "Equipments": "544", "Other liability items": "12,151"}, "Cash Flows": {"Dividends received": "1,316", "Other Investing Items": "38", "Acquisition of Companies": "0", "Interest received": "1,734", "Loans Advances": "0", "Cash from Operating Activity": "10,398", "Inter-corporate Deposits": "1", "Profit from operations": "10,845", "Invest in subsidiaries": "-577"}}, "Mar-03": {"Balance Sheet": {"Intangible Assets": "374", "Other asset items": "14,167", "Trade receivables": "8,053", "Fixed Assets": "5,967", "Long-term Borrowings": "27", "Other Assets": "28,997", "Borrowings": "7,644", "Investments": "30,554", "Computers": "1,392", "Trade Payables": "4,474", "Building": "4,817", "Furniture n fittings": "1,129", "Other Borrowings": "23", "Equity Capital": "1,112", "Cash Equivalents": "8,403", "Lease Liabilities": "904", "Gross Block": "667", "Other Liabilities": "17,298", "Reserves": "45,209", "Total Liabilities": "74,665", "Accumulated Depreciation": "9,694", "Advance from Customers": "37", "Plant Machinery": "7,547", "Short-term Borrowings": "7,722", "Equipments": "537", "Other liability items": "12,444"}, "Cash Flows": {"Dividends received": "945", "Other Investing Items": "268", "Acquisition of Companies": "0", "Interest received": "2,023", "Loans Advances": "1", "Cash from Operating Activity": "8,690", "Inter-corporate Deposits": "1", "Profit from operations": "11,279", "Invest in subsidiaries": "-7,571"}}, "Mar-02": {"Balance Sheet": {"Intangible Assets": "463", "Other asset items": "15,562", "Trade receivables": "9,836", "Fixed Assets": "8,717", "Long-term Borrowings": "12", "Other Assets": "29,442", "Borrowings": "6,481", "Investments": "30,554", "Computers": "1,297", "Trade Payables": "4,475", "Building": "2,671", "Furniture n fittings": "1,631", "Other Borrowings": "23", "Equity Capital": "1,117", "Cash Equivalents": "9,053", "Lease Liabilities": "586", "Gross Block": "865", "Other Liabilities": "17,198", "Reserves": "53,852", "Total Liabilities": "67,910", "Accumulated Depreciation": "9,496", "Advance from Customers": "72", "Plant Machinery": "6,965", "Short-term Borrowings": "5,242", "Equipments": "512", "Other liability items": "9,840"}, "Cash Flows": {"Dividends received": "18", "Other Investing Items": "868", "Acquisition of Companies": "0", "Interest received": "1,734", "Loans Advances": "0", "Cash from Operating Activity": "6,421", "Inter-corporate Deposits": "1", "Profit from operations": "14,609", "Invest in subsidiaries": "-7,571"}}}}
|
|
{"gt_parse": {"Apr-14": {"Profit & Loss": {"Other income normal": "3,552", "Sales Growth %": "6.81%", "Tax %": "34%", "Material Cost %": "2%", "EPS in Rs": "19.78", "Reported Net Profit": "9,190", "Expenses": "44,574", "Profit for EPS": "12,323", "Other Cost%": "20%", "OPM %": "21%", "Operating Profit": "10,356", "Other Income": "3,279", "Dividend Payout%": "24%", "Net Profit": "11,550", "Profit for PE": "11,774", "Profit after tax": "9,183", "Interest": "387", "Exceptional items": "0", "Employee Cost%": "54%", "Sales": "64,540", "Profit before tax": "10,906", "Exceptional items AT": "1", "Depreciation": "1,153", "Manufacturing Cost %": "19%"}, "Balance Sheet": {"Fixed Assets": "6,362", "Equity Capital": "1,134"}}, "Apr-13": {"Profit & Loss": {"Other income normal": "3,160", "Sales Growth %": "12.60%", "Tax %": "34%", "Material Cost %": "2%", "EPS in Rs": "20.20", "Reported Net Profit": "9,082", "Expenses": "52,846", "Profit for EPS": "8,169", "Other Cost%": "20%", "OPM %": "23%", "Operating Profit": "9,747", "Other Income": "2,543", "Dividend Payout%": "15%", "Net Profit": "9,382", "Profit for PE": "11,818", "Profit after tax": "7,972", "Interest": "596", "Exceptional items": "0", "Employee Cost%": "55%", "Sales": "64,540", "Profit before tax": "11,536", "Exceptional items AT": "1", "Depreciation": "1,229", "Manufacturing Cost %": "17%"}, "Balance Sheet": {"Fixed Assets": "7,936", "Equity Capital": "1,104"}}, "Apr-12": {"Profit & Loss": {"Other income normal": "3,977", "Sales Growth %": "11.68%", "Tax %": "30%", "Material Cost %": "2%", "EPS in Rs": "20.20", "Reported Net Profit": "8,936", "Expenses": "41,169", "Profit for EPS": "12,241", "Other Cost%": "14%", "OPM %": "21%", "Operating Profit": "10,459", "Other Income": "4,300", "Dividend Payout%": "24%", "Net Profit": "8,490", "Profit for PE": "8,901", "Profit after tax": "9,876", "Interest": "660", "Exceptional items": "0", "Employee Cost%": "55%", "Sales": "57,218", "Profit before tax": "11,536", "Exceptional items AT": "1", "Depreciation": "1,229", "Manufacturing Cost %": "19%"}, "Balance Sheet": {"Fixed Assets": "6,791", "Equity Capital": "1,141"}}}}
|
|
{"gt_parse": {"Apr-14": {"Balance Sheet": {"Furniture n fittings": "1,036", "Short-term Borrowings": "6,213", "Other Liabilities": "16,769", "Total Liabilities": "71,074", "Computers": "1,270", "Trade receivables": "9,247", "Inventories": "203", "Other liability items": "8,370", "Land": "528", "Gross Block": "38", "Reserves": "53,251", "Long-term Borrowings": "17", "Other Assets": "30,260", "Trade Payables": "4,847", "Building": "3,567", "Intangible Assets": "520", "Vehicles": "119", "Plant Machinery": "7,072", "Investments": "42,685", "Other asset items": "14,007", "Other Borrowings": "32", "Equipments": "602", "Cash Equivalents": "4,509", "Borrowings": "7,781", "Lease Liabilities": "841", "CWIP": "643", "Accumulated Depreciation": "8,137", "Other fixed assets": "510", "Total Assets": "67,305", "Advance from Customers": "30", "Short-term loans": "100"}}, "Apr-13": {"Balance Sheet": {"Furniture n fittings": "1,036", "Short-term Borrowings": "6,865", "Other Liabilities": "16,769", "Total Liabilities": "71,572", "Computers": "555", "Trade receivables": "9,586", "Inventories": "223", "Other liability items": "9,870", "Land": "360", "Gross Block": "38", "Reserves": "54,109", "Long-term Borrowings": "3", "Other Assets": "30,889", "Trade Payables": "5,125", "Building": "3,013", "Intangible Assets": "421", "Vehicles": "106", "Plant Machinery": "7,072", "Investments": "28,806", "Other asset items": "12,271", "Other Borrowings": "30", "Equipments": "628", "Cash Equivalents": "10,264", "Borrowings": "6,064", "Lease Liabilities": "96", "CWIP": "2,039", "Accumulated Depreciation": "8,315", "Other fixed assets": "405", "Total Assets": "74,422", "Advance from Customers": "64", "Short-term loans": "82"}}, "Apr-12": {"Balance Sheet": {"Furniture n fittings": "1,322", "Short-term Borrowings": "7,373", "Other Liabilities": "14,185", "Total Liabilities": "71,572", "Computers": "555", "Trade receivables": "8,421", "Inventories": "203", "Other liability items": "10,684", "Land": "386", "Gross Block": "344", "Reserves": "44,498", "Long-term Borrowings": "27", "Other Assets": "28,089", "Trade Payables": "4,731", "Building": "3,065", "Intangible Assets": "380", "Vehicles": "82", "Plant Machinery": "7,399", "Investments": "33,978", "Other asset items": "13,333", "Other Borrowings": "32", "Equipments": "604", "Cash Equivalents": "5,557", "Borrowings": "5,506", "Lease Liabilities": "963", "CWIP": "1,236", "Accumulated Depreciation": "7,886", "Other fixed assets": "436", "Total Assets": "77,942", "Advance from Customers": "39", "Short-term loans": "55"}}}}
|
|
{"gt_parse": {"Apr-14": {"Cash Flows": {"Dividends received": "1,012", "Investments purchased": "-115,926", "Redemp n Canc of Shares": "0", "Receivables": "-4,270", "Dividends paid": "-896", "Investments sold": "101,505", "Interest received": "1,725", "Loans to Subsidiaries": "-2,693", "Inventory": "21", "Inter-corporate Deposits": "1", "Loans Advances": "1", "Other WC items": "-262", "Fixed assets purchased": "-1,252", "Acquisition of Companies": "0", "Proceeds from shares": "0", "Direct taxes": "-2,218", "Invest in subsidiaries": "-5,420", "Cash from Investing Activity": "-9,604", "Payables": "-299", "Cash from Operating Activity": "4,189", "Proceeds from borrowings": "-8,512", "Repayment of borrowings": "-10,010", "Interest paid fin": "-498", "Other Investing Items": "79", "Other financing items": "-7,673", "Working capital changes": "-1,207", "Net Cash Flow": "-1,239", "Cash from Financing Activity": "-4,720", "Profit from operations": "14,515", "Financial liabilities": "-13", "Fixed assets sold": "36"}}, "Apr-13": {"Cash Flows": {"Dividends received": "2,210", "Investments purchased": "-117,850", "Redemp n Canc of Shares": "0", "Receivables": "-199", "Dividends paid": "-1,359", "Investments sold": "89,914", "Interest received": "1,725", "Loans to Subsidiaries": "-2,128", "Inventory": "17", "Inter-corporate Deposits": "1", "Loans Advances": "0", "Other WC items": "-194", "Fixed assets purchased": "-1,266", "Acquisition of Companies": "0", "Proceeds from shares": "1", "Direct taxes": "-568", "Invest in subsidiaries": "-3,894", "Cash from Investing Activity": "-3,029", "Payables": "1,020", "Cash from Operating Activity": "8,850", "Proceeds from borrowings": "-11,753", "Repayment of borrowings": "-7,345", "Interest paid fin": "-292", "Other Investing Items": "389", "Other financing items": "-8,106", "Working capital changes": "1,301", "Net Cash Flow": "8,328", "Cash from Financing Activity": "-7,255", "Profit from operations": "9,209", "Financial liabilities": "-395", "Fixed assets sold": "105"}}, "Apr-12": {"Cash Flows": {"Dividends received": "1,276", "Investments purchased": "-95,837", "Redemp n Canc of Shares": "0", "Receivables": "1,112", "Dividends paid": "-906", "Investments sold": "89,914", "Interest received": "1,327", "Loans to Subsidiaries": "-1,176", "Inventory": "61", "Inter-corporate Deposits": "1", "Loans Advances": "1", "Other WC items": "404", "Fixed assets purchased": "-1,252", "Acquisition of Companies": "0", "Proceeds from shares": "0", "Direct taxes": "-30", "Invest in subsidiaries": "-2,917", "Cash from Investing Activity": "-7,904", "Payables": "608", "Cash from Operating Activity": "3,441", "Proceeds from borrowings": "-6,494", "Repayment of borrowings": "-13,549", "Interest paid fin": "-292", "Other Investing Items": "301", "Other financing items": "-2,026", "Working capital changes": "645", "Net Cash Flow": "-1,263", "Cash from Financing Activity": "-9,766", "Profit from operations": "14,515", "Financial liabilities": "-105", "Fixed assets sold": "105"}}}}
|
|
{"gt_parse": {"Mar-98": {"Profit & Loss": {"Operating Profit": "9,742", "Exceptional items": "0", "Sales": "64,975", "Manufacturing Cost %": "18%", "Other income normal": "3,406", "Sales Growth %": "13.71%", "Employee Cost%": "50%", "Other Income": "4,121", "Net Profit": "8,079", "Expenses": "43,474", "Profit for EPS": "8,655", "Dividend Payout%": "26%", "Profit before tax": "16,663", "Tax %": "22%", "EPS in Rs": "13.05", "Other Cost%": "19%", "Profit for PE": "11,056", "Depreciation": "1,364", "Material Cost %": "1%", "Exceptional items AT": "0", "Reported Net Profit": "10,193", "Profit after tax": "11,809", "Interest": "506", "OPM %": "21%"}, "Balance Sheet": {"Long-term Borrowings": "20", "Plant Machinery": "7,007", "Other Liabilities": "13,214", "Equity Capital": "1,141", "Lease Liabilities": "1,588", "Other Borrowings": "11", "Short-term Borrowings": "5,708", "Cash Equivalents": "9,653", "Equipments": "492", "Trade Payables": "4,868", "Investments": "35,127", "Other Assets": "26,336", "Other asset items": "14,303"}}, "Mar-97": {"Profit & Loss": {"Operating Profit": "10,309", "Exceptional items": "0", "Sales": "62,205", "Manufacturing Cost %": "18%", "Other income normal": "2,482", "Sales Growth %": "2.69%", "Employee Cost%": "53%", "Other Income": "2,383", "Net Profit": "10,899", "Expenses": "53,327", "Profit for EPS": "8,941", "Dividend Payout%": "4%", "Profit before tax": "10,190", "Tax %": "30%", "EPS in Rs": "18.46", "Other Cost%": "13%", "Profit for PE": "9,597", "Depreciation": "1,146", "Material Cost %": "1%", "Exceptional items AT": "1", "Reported Net Profit": "8,158", "Profit after tax": "9,238", "Interest": "554", "OPM %": "26%"}, "Balance Sheet": {"Long-term Borrowings": "8", "Plant Machinery": "7,118", "Other Liabilities": "13,847", "Equity Capital": "1,132", "Lease Liabilities": "500", "Other Borrowings": "22", "Short-term Borrowings": "6,694", "Cash Equivalents": "5,414", "Equipments": "534", "Trade Payables": "4,325", "Investments": "35,149", "Other Assets": "30,925", "Other asset items": "14,303"}}, "Mar-96": {"Profit & Loss": {"Operating Profit": "11,731", "Exceptional items": "0", "Sales": "63,273", "Manufacturing Cost %": "20%", "Other income normal": "4,101", "Sales Growth %": "10.78%", "Employee Cost%": "53%", "Other Income": "3,629", "Net Profit": "10,899", "Expenses": "51,714", "Profit for EPS": "12,450", "Dividend Payout%": "19%", "Profit before tax": "14,157", "Tax %": "32%", "EPS in Rs": "17.88", "Other Cost%": "8%", "Profit for PE": "12,427", "Depreciation": "1,682", "Material Cost %": "2%", "Exceptional items AT": "1", "Reported Net Profit": "9,482", "Profit after tax": "8,274", "Interest": "421", "OPM %": "24%"}, "Balance Sheet": {"Long-term Borrowings": "26", "Plant Machinery": "6,866", "Other Liabilities": "15,899", "Equity Capital": "1,120", "Lease Liabilities": "82", "Other Borrowings": "22", "Short-term Borrowings": "5,226", "Cash Equivalents": "7,517", "Equipments": "514", "Trade Payables": "4,501", "Investments": "43,751", "Other Assets": "26,336", "Other asset items": "12,692"}}, "Mar-95": {"Profit & Loss": {"Operating Profit": "10,061", "Exceptional items": "0", "Sales": "60,173", "Manufacturing Cost %": "20%", "Other income normal": "3,406", "Sales Growth %": "11.53%", "Employee Cost%": "51%", "Other Income": "3,629", "Net Profit": "8,853", "Expenses": "53,327", "Profit for EPS": "11,143", "Dividend Payout%": "4%", "Profit before tax": "14,851", "Tax %": "22%", "EPS in Rs": "18.46", "Other Cost%": "14%", "Profit for PE": "11,951", "Depreciation": "1,399", "Material Cost %": "2%", "Exceptional items AT": "1", "Reported Net Profit": "12,505", "Profit after tax": "11,267", "Interest": "453", "OPM %": "25%"}, "Balance Sheet": {"Long-term Borrowings": "32", "Plant Machinery": "7,144", "Other Liabilities": "15,899", "Equity Capital": "1,132", "Lease Liabilities": "1,619", "Other Borrowings": "11", "Short-term Borrowings": "5,226", "Cash Equivalents": "4,523", "Equipments": "514", "Trade Payables": "4,501", "Investments": "48,735", "Other Assets": "30,248", "Other asset items": "14,233"}}, "Mar-94": {"Profit & Loss": {"Operating Profit": "11,354", "Exceptional items": "1", "Sales": "60,173", "Manufacturing Cost %": "18%", "Other income normal": "2,542", "Sales Growth %": "13.71%", "Employee Cost%": "49%", "Other Income": "2,819", "Net Profit": "12,181", "Expenses": "43,474", "Profit for EPS": "12,325", "Dividend Payout%": "19%", "Profit before tax": "14,851", "Tax %": "22%", "EPS in Rs": "22.24", "Other Cost%": "18%", "Profit for PE": "8,335", "Depreciation": "1,364", "Material Cost %": "2%", "Exceptional items AT": "0", "Reported Net Profit": "8,863", "Profit after tax": "7,686", "Interest": "576", "OPM %": "26%"}, "Balance Sheet": {"Long-term Borrowings": "26", "Plant Machinery": "7,603", "Other Liabilities": "14,917", "Equity Capital": "1,141", "Lease Liabilities": "1,588", "Other Borrowings": "48", "Short-term Borrowings": "7,198", "Cash Equivalents": "9,557", "Equipments": "622", "Trade Payables": "4,688", "Investments": "34,970", "Other Assets": "30,248", "Other asset items": "10,973"}}}}
|
|
{"gt_parse": {"Mar-98": {"Balance Sheet": {"Building": "3,104", "Computers": "1,665", "Total Liabilities": "66,061", "Reserves": "46,261", "CWIP": "1,079", "Short-term loans": "135", "Fixed Assets": "6,007", "Intangible Assets": "374", "Total Assets": "66,255", "Trade receivables": "9,788", "Gross Block": "218", "Vehicles": "83", "Inventories": "152", "Borrowings": "7,255", "Other fixed assets": "535", "Advance from Customers": "58", "Furniture n fittings": "1,561", "Land": "469", "Accumulated Depreciation": "9,311", "Other liability items": "8,874"}, "Cash Flows": {"Interest paid fin": "-327", "Payables": "349", "Cash from Operating Activity": "11,868", "Loans to Subsidiaries": "-682", "Other WC items": "-367", "Dividends received": "1,830", "Profit from operations": "9,851", "Fixed assets sold": "120", "Working capital changes": "-1,075", "Cash from Financing Activity": "-8,913", "Fixed assets purchased": "-1,847", "Invest in subsidiaries": "-7,193", "Dividends paid": "-1,498", "Inter-corporate Deposits": "0", "Receivables": "-190", "Inventory": "186", "Repayment of borrowings": "-8,738", "Proceeds from borrowings": "-12,391", "Net Cash Flow": "4,572", "Cash from Investing Activity": "-774", "Proceeds from shares": "1"}}, "Mar-97": {"Balance Sheet": {"Building": "3,746", "Computers": "1,130", "Total Liabilities": "81,758", "Reserves": "50,763", "CWIP": "730", "Short-term loans": "142", "Fixed Assets": "5,720", "Intangible Assets": "416", "Total Assets": "66,255", "Trade receivables": "9,443", "Gross Block": "540", "Vehicles": "83", "Inventories": "25", "Borrowings": "7,838", "Other fixed assets": "251", "Advance from Customers": "97", "Furniture n fittings": "1,083", "Land": "488", "Accumulated Depreciation": "9,448", "Other liability items": "8,279"}, "Cash Flows": {"Interest paid fin": "-418", "Payables": "365", "Cash from Operating Activity": "10,929", "Loans to Subsidiaries": "-450", "Other WC items": "-210", "Dividends received": "378", "Profit from operations": "14,095", "Fixed assets sold": "59", "Working capital changes": "980", "Cash from Financing Activity": "-3,317", "Fixed assets purchased": "-1,683", "Invest in subsidiaries": "-70", "Dividends paid": "-3,047", "Inter-corporate Deposits": "0", "Receivables": "-4,941", "Inventory": "172", "Repayment of borrowings": "-11,673", "Proceeds from borrowings": "-11,406", "Net Cash Flow": "-1,842", "Cash from Investing Activity": "-10,322", "Proceeds from shares": "0"}}, "Mar-96": {"Balance Sheet": {"Building": "2,976", "Computers": "1,051", "Total Liabilities": "81,954", "Reserves": "46,261", "CWIP": "1,884", "Short-term loans": "81", "Fixed Assets": "7,511", "Intangible Assets": "434", "Total Assets": "73,399", "Trade receivables": "9,004", "Gross Block": "74", "Vehicles": "72", "Inventories": "156", "Borrowings": "7,337", "Other fixed assets": "435", "Advance from Customers": "95", "Furniture n fittings": "1,321", "Land": "479", "Accumulated Depreciation": "9,608", "Other liability items": "11,549"}, "Cash Flows": {"Interest paid fin": "-277", "Payables": "-63", "Cash from Operating Activity": "14,680", "Loans to Subsidiaries": "-326", "Other WC items": "-528", "Dividends received": "2,885", "Profit from operations": "13,199", "Fixed assets sold": "120", "Working capital changes": "213", "Cash from Financing Activity": "-9,844", "Fixed assets purchased": "-1,629", "Invest in subsidiaries": "-3,763", "Dividends paid": "-2,349", "Inter-corporate Deposits": "1", "Receivables": "-2,462", "Inventory": "2", "Repayment of borrowings": "-8,738", "Proceeds from borrowings": "-12,216", "Net Cash Flow": "4,572", "Cash from Investing Activity": "-10,322", "Proceeds from shares": "0"}}, "Mar-95": {"Balance Sheet": {"Building": "3,996", "Computers": "1,660", "Total Liabilities": "81,758", "Reserves": "46,261", "CWIP": "2,122", "Short-term loans": "135", "Fixed Assets": "6,950", "Intangible Assets": "539", "Total Assets": "70,281", "Trade receivables": "8,044", "Gross Block": "540", "Vehicles": "98", "Inventories": "90", "Borrowings": "7,337", "Other fixed assets": "484", "Advance from Customers": "58", "Furniture n fittings": "1,385", "Land": "407", "Accumulated Depreciation": "8,883", "Other liability items": "10,246"}, "Cash Flows": {"Interest paid fin": "-418", "Payables": "1,735", "Cash from Operating Activity": "7,996", "Loans to Subsidiaries": "-450", "Other WC items": "-439", "Dividends received": "919", "Profit from operations": "13,199", "Fixed assets sold": "108", "Working capital changes": "-1,075", "Cash from Financing Activity": "-8,466", "Fixed assets purchased": "-1,381", "Invest in subsidiaries": "-6,385", "Dividends paid": "-1,590", "Inter-corporate Deposits": "1", "Receivables": "-4,784", "Inventory": "172", "Repayment of borrowings": "-8,254", "Proceeds from borrowings": "-12,216", "Net Cash Flow": "2,093", "Cash from Investing Activity": "2,067", "Proceeds from shares": "1"}}, "Mar-94": {"Balance Sheet": {"Building": "2,976", "Computers": "1,660", "Total Liabilities": "66,036", "Reserves": "45,371", "CWIP": "1,884", "Short-term loans": "142", "Fixed Assets": "5,319", "Intangible Assets": "368", "Total Assets": "85,451", "Trade receivables": "8,178", "Gross Block": "74", "Vehicles": "68", "Inventories": "234", "Borrowings": "7,255", "Other fixed assets": "403", "Advance from Customers": "53", "Furniture n fittings": "1,039", "Land": "407", "Accumulated Depreciation": "7,562", "Other liability items": "10,544"}, "Cash Flows": {"Interest paid fin": "-327", "Payables": "689", "Cash from Operating Activity": "7,996", "Loans to Subsidiaries": "-682", "Other WC items": "-492", "Dividends received": "1,953", "Profit from operations": "10,744", "Fixed assets sold": "108", "Working capital changes": "2,413", "Cash from Financing Activity": "-5,151", "Fixed assets purchased": "-1,235", "Invest in subsidiaries": "-1,234", "Dividends paid": "-2,375", "Inter-corporate Deposits": "0", "Receivables": "-2,095", "Inventory": "150", "Repayment of borrowings": "-11,787", "Proceeds from borrowings": "-11,336", "Net Cash Flow": "1,268", "Cash from Investing Activity": "-1,040", "Proceeds from shares": "1"}}}}
|
|
{"gt_parse": {"Mar-98": {"Cash Flows": {"Loans Advances": "1", "Redemp n Canc of Shares": "0", "Other financing items": "-4,845", "Investments sold": "102,383", "Other Investing Items": "315", "Investments purchased": "-93,103", "Acquisition of Companies": "0", "Direct taxes": "-2,308", "Financial liabilities": "-113", "Interest received": "1,528"}}, "Mar-97": {"Cash Flows": {"Loans Advances": "1", "Redemp n Canc of Shares": "0", "Other financing items": "-5,328", "Investments sold": "90,454", "Other Investing Items": "320", "Investments purchased": "-91,629", "Acquisition of Companies": "0", "Direct taxes": "-415", "Financial liabilities": "-273", "Interest received": "1,395"}}, "Mar-96": {"Cash Flows": {"Loans Advances": "1", "Redemp n Canc of Shares": "0", "Other financing items": "-5,328", "Investments sold": "84,054", "Other Investing Items": "418", "Investments purchased": "-113,857", "Acquisition of Companies": "0", "Direct taxes": "-559", "Financial liabilities": "-328", "Interest received": "2,157"}}, "Mar-95": {"Cash Flows": {"Loans Advances": "0", "Redemp n Canc of Shares": "0", "Other financing items": "-5,328", "Investments sold": "84,054", "Other Investing Items": "315", "Investments purchased": "-111,363", "Acquisition of Companies": "0", "Direct taxes": "-559", "Financial liabilities": "-219", "Interest received": "1,329"}}, "Mar-94": {"Cash Flows": {"Loans Advances": "1", "Redemp n Canc of Shares": "0", "Other financing items": "-5,328", "Investments sold": "84,054", "Other Investing Items": "418", "Investments purchased": "-109,825", "Acquisition of Companies": "0", "Direct taxes": "-415", "Financial liabilities": "-219", "Interest received": "1,667"}}}}
|
|
{"gt_parse": {"Apr-03": {"Profit & Loss": {"Profit before tax": "10,058", "Tax %": "23%", "Material Cost %": "2%", "Exceptional items": "0", "Sales Growth %": "10.19%", "Profit after tax": "11,734", "Dividend Payout%": "28%", "Other Cost%": "10%", "Other income normal": "4,188", "Net Profit": "9,540", "Reported Net Profit": "10,797", "Depreciation": "1,292", "Sales": "67,146", "Employee Cost%": "51%", "Exceptional items AT": "0", "Expenses": "44,489", "Profit for PE": "12,062", "Other Income": "4,177", "OPM %": "25%", "EPS in Rs": "15.69", "Profit for EPS": "11,041", "Interest": "668", "Operating Profit": "10,687", "Manufacturing Cost %": "19%"}, "Balance Sheet": {"Land": "531", "Building": "3,992", "Vehicles": "95", "Borrowings": "7,797", "Cash Equivalents": "7,197", "Equity Capital": "1,144", "Accumulated Depreciation": "8,735", "Reserves": "45,074", "Other liability items": "12,091", "CWIP": "1,357", "Fixed Assets": "7,033", "Computers": "58", "Trade Payables": "4,855"}}, "Apr-02": {"Profit & Loss": {"Profit before tax": "10,058", "Tax %": "25%", "Material Cost %": "2%", "Exceptional items": "0", "Sales Growth %": "5.76%", "Profit after tax": "10,911", "Dividend Payout%": "28%", "Other Cost%": "6%", "Other income normal": "2,859", "Net Profit": "8,626", "Reported Net Profit": "9,221", "Depreciation": "1,678", "Sales": "58,667", "Employee Cost%": "53%", "Exceptional items AT": "1", "Expenses": "39,343", "Profit for PE": "8,688", "Other Income": "2,522", "OPM %": "24%", "EPS in Rs": "22.20", "Profit for EPS": "11,041", "Interest": "644", "Operating Profit": "12,317", "Manufacturing Cost %": "18%"}, "Balance Sheet": {"Land": "570", "Building": "5,618", "Vehicles": "60", "Borrowings": "6,328", "Cash Equivalents": "5,427", "Equity Capital": "1,131", "Accumulated Depreciation": "8,735", "Reserves": "54,393", "Other liability items": "10,054", "CWIP": "2,046", "Fixed Assets": "7,506", "Computers": "1,786", "Trade Payables": "4,550"}}, "Apr-01": {"Profit & Loss": {"Profit before tax": "10,058", "Tax %": "25%", "Material Cost %": "2%", "Exceptional items": "1", "Sales Growth %": "5.76%", "Profit after tax": "9,659", "Dividend Payout%": "5%", "Other Cost%": "12%", "Other income normal": "3,486", "Net Profit": "8,053", "Reported Net Profit": "9,221", "Depreciation": "1,678", "Sales": "58,087", "Employee Cost%": "54%", "Exceptional items AT": "1", "Expenses": "47,008", "Profit for PE": "10,019", "Other Income": "4,077", "OPM %": "23%", "EPS in Rs": "22.20", "Profit for EPS": "11,825", "Interest": "446", "Operating Profit": "11,762", "Manufacturing Cost %": "19%"}, "Balance Sheet": {"Land": "410", "Building": "3,992", "Vehicles": "65", "Borrowings": "6,625", "Cash Equivalents": "8,696", "Equity Capital": "1,119", "Accumulated Depreciation": "8,735", "Reserves": "45,301", "Other liability items": "8,870", "CWIP": "1,398", "Fixed Assets": "7,033", "Computers": "803", "Trade Payables": "4,855"}}}}
|
|
{"gt_parse": {"Apr-03": {"Balance Sheet": {"Inventories": "275", "Long-term Borrowings": "29", "Total Assets": "70,959", "Plant Machinery": "7,270", "Other asset items": "11,087", "Advance from Customers": "67", "Intangible Assets": "440", "Trade receivables": "9,828", "Short-term Borrowings": "6,603", "Other Assets": "25,806", "Other fixed assets": "257", "Gross Block": "887", "Total Liabilities": "74,765", "Short-term loans": "107", "Other Borrowings": "44", "Other Liabilities": "15,583", "Lease Liabilities": "1,710", "Investments": "36,737", "Furniture n fittings": "1,268", "Equipments": "486"}, "Cash Flows": {"Proceeds from borrowings": "-11,297", "Investments sold": "75,699", "Other financing items": "-2,389", "Invest in subsidiaries": "-3,310", "Inter-corporate Deposits": "0", "Interest paid fin": "-537", "Payables": "65", "Cash from Financing Activity": "-1,681", "Dividends received": "2,126", "Loans Advances": "0", "Working capital changes": "-2,667", "Interest received": "2,135", "Repayment of borrowings": "-11,074", "Investments purchased": "-101,405", "Profit from operations": "14,037", "Cash from Investing Activity": "2,394", "Dividends paid": "-2,144", "Receivables": "-229", "Fixed assets sold": "26", "Cash from Operating Activity": "12,766", "Acquisition of Companies": "0"}}, "Apr-02": {"Balance Sheet": {"Inventories": "232", "Long-term Borrowings": "26", "Total Assets": "70,959", "Plant Machinery": "6,910", "Other asset items": "12,114", "Advance from Customers": "59", "Intangible Assets": "414", "Trade receivables": "9,719", "Short-term Borrowings": "6,603", "Other Assets": "27,928", "Other fixed assets": "563", "Gross Block": "106", "Total Liabilities": "72,338", "Short-term loans": "121", "Other Borrowings": "38", "Other Liabilities": "16,853", "Lease Liabilities": "1,351", "Investments": "32,160", "Furniture n fittings": "1,512", "Equipments": "531"}, "Cash Flows": {"Proceeds from borrowings": "-11,297", "Investments sold": "81,547", "Other financing items": "-10,292", "Invest in subsidiaries": "-1,568", "Inter-corporate Deposits": "1", "Interest paid fin": "-538", "Payables": "880", "Cash from Financing Activity": "-1,681", "Dividends received": "1,022", "Loans Advances": "1", "Working capital changes": "-3,069", "Interest received": "2,135", "Repayment of borrowings": "-11,575", "Investments purchased": "-116,421", "Profit from operations": "10,419", "Cash from Investing Activity": "-4,000", "Dividends paid": "-2,566", "Receivables": "-2,410", "Fixed assets sold": "149", "Cash from Operating Activity": "7,938", "Acquisition of Companies": "0"}}, "Apr-01": {"Balance Sheet": {"Inventories": "183", "Long-term Borrowings": "9", "Total Assets": "73,564", "Plant Machinery": "6,917", "Other asset items": "14,317", "Advance from Customers": "28", "Intangible Assets": "516", "Trade receivables": "9,697", "Short-term Borrowings": "5,334", "Other Assets": "28,590", "Other fixed assets": "407", "Gross Block": "892", "Total Liabilities": "82,072", "Short-term loans": "121", "Other Borrowings": "45", "Other Liabilities": "16,535", "Lease Liabilities": "302", "Investments": "48,922", "Furniture n fittings": "1,501", "Equipments": "598"}, "Cash Flows": {"Proceeds from borrowings": "-5,872", "Investments sold": "81,547", "Other financing items": "-6,982", "Invest in subsidiaries": "-5,561", "Inter-corporate Deposits": "0", "Interest paid fin": "-426", "Payables": "1,188", "Cash from Financing Activity": "-1,681", "Dividends received": "459", "Loans Advances": "1", "Working capital changes": "-3,864", "Interest received": "1,424", "Repayment of borrowings": "-10,025", "Investments purchased": "-94,183", "Profit from operations": "14,754", "Cash from Investing Activity": "-11,447", "Dividends paid": "-2,144", "Receivables": "1,468", "Fixed assets sold": "96", "Cash from Operating Activity": "9,411", "Acquisition of Companies": "0"}}}}
|
|
{"gt_parse": {"Apr-03": {"Cash Flows": {"Other Investing Items": "539", "Loans to Subsidiaries": "-3,074", "Other WC items": "686", "Direct taxes": "-43", "Fixed assets purchased": "-1,459", "Inventory": "-18", "Financial liabilities": "-8", "Redemp n Canc of Shares": "0", "Proceeds from shares": "1", "Net Cash Flow": "2,971"}}, "Apr-02": {"Cash Flows": {"Other Investing Items": "534", "Loans to Subsidiaries": "-166", "Other WC items": "156", "Direct taxes": "-2,464", "Fixed assets purchased": "-1,660", "Inventory": "181", "Financial liabilities": "-235", "Redemp n Canc of Shares": "0", "Proceeds from shares": "1", "Net Cash Flow": "-2,412"}}, "Apr-01": {"Cash Flows": {"Other Investing Items": "208", "Loans to Subsidiaries": "-1,412", "Other WC items": "-632", "Direct taxes": "-2,023", "Fixed assets purchased": "-1,344", "Inventory": "-18", "Financial liabilities": "-41", "Redemp n Canc of Shares": "0", "Proceeds from shares": "1", "Net Cash Flow": "-557"}}}}
|
|
{"gt_parse": {"Apr-02": {"Profit & Loss": {"Other Cost%": "18%", "Tax %": "32%", "Operating Profit": "11,906", "Sales Growth %": "2.50%", "Employee Cost%": "49%", "Other Income": "2,697", "Depreciation": "1,003", "Dividend Payout%": "20%", "Exceptional items": "1", "Other income normal": "2,594", "Exceptional items AT": "0", "EPS in Rs": "21.16", "Reported Net Profit": "10,638", "Profit for EPS": "11,161", "Profit for PE": "11,849", "Manufacturing Cost %": "18%", "Interest": "529", "Expenses": "44,198", "Profit after tax": "12,161", "Material Cost %": "2%", "OPM %": "19%", "Net Profit": "12,894", "Sales": "66,436", "Profit before tax": "13,382"}, "Balance Sheet": {"Accumulated Depreciation": "8,709", "Trade Payables": "4,983", "Other Borrowings": "4", "Building": "5,677", "Furniture n fittings": "1,120", "Reserves": "48,152", "Advance from Customers": "56", "Other fixed assets": "329", "Inventories": "248", "Vehicles": "65", "Equipments": "547", "Investments": "40,709", "Total Liabilities": "79,187"}}, "Apr-01": {"Profit & Loss": {"Other Cost%": "10%", "Tax %": "21%", "Operating Profit": "9,615", "Sales Growth %": "5.20%", "Employee Cost%": "49%", "Other Income": "2,628", "Depreciation": "1,811", "Dividend Payout%": "5%", "Exceptional items": "0", "Other income normal": "4,207", "Exceptional items AT": "1", "EPS in Rs": "20.83", "Reported Net Profit": "9,332", "Profit for EPS": "12,696", "Profit for PE": "8,510", "Manufacturing Cost %": "18%", "Interest": "552", "Expenses": "49,380", "Profit after tax": "7,748", "Material Cost %": "1%", "OPM %": "26%", "Net Profit": "7,939", "Sales": "63,290", "Profit before tax": "9,980"}, "Balance Sheet": {"Accumulated Depreciation": "9,532", "Trade Payables": "4,466", "Other Borrowings": "11", "Building": "4,145", "Furniture n fittings": "1,271", "Reserves": "44,588", "Advance from Customers": "27", "Other fixed assets": "421", "Inventories": "121", "Vehicles": "82", "Equipments": "462", "Investments": "37,057", "Total Liabilities": "78,480"}}, "Apr-00": {"Profit & Loss": {"Other Cost%": "10%", "Tax %": "30%", "Operating Profit": "12,112", "Sales Growth %": "6.38%", "Employee Cost%": "52%", "Other Income": "3,233", "Depreciation": "1,311", "Dividend Payout%": "15%", "Exceptional items": "1", "Other income normal": "4,689", "Exceptional items AT": "0", "EPS in Rs": "20.83", "Reported Net Profit": "10,638", "Profit for EPS": "10,164", "Profit for PE": "8,510", "Manufacturing Cost %": "16%", "Interest": "529", "Expenses": "49,380", "Profit after tax": "11,186", "Material Cost %": "2%", "OPM %": "24%", "Net Profit": "9,893", "Sales": "51,049", "Profit before tax": "11,305"}, "Balance Sheet": {"Accumulated Depreciation": "9,532", "Trade Payables": "4,414", "Other Borrowings": "11", "Building": "4,263", "Furniture n fittings": "1,558", "Reserves": "45,002", "Advance from Customers": "25", "Other fixed assets": "350", "Inventories": "168", "Vehicles": "70", "Equipments": "490", "Investments": "37,057", "Total Liabilities": "71,974"}}, "Apr-99": {"Profit & Loss": {"Other Cost%": "21%", "Tax %": "33%", "Operating Profit": "11,010", "Sales Growth %": "2.50%", "Employee Cost%": "54%", "Other Income": "3,526", "Depreciation": "1,811", "Dividend Payout%": "15%", "Exceptional items": "1", "Other income normal": "3,429", "Exceptional items AT": "0", "EPS in Rs": "19.75", "Reported Net Profit": "10,638", "Profit for EPS": "12,696", "Profit for PE": "8,473", "Manufacturing Cost %": "17%", "Interest": "651", "Expenses": "45,497", "Profit after tax": "11,851", "Material Cost %": "1%", "OPM %": "22%", "Net Profit": "12,009", "Sales": "51,049", "Profit before tax": "15,600"}, "Balance Sheet": {"Accumulated Depreciation": "8,735", "Trade Payables": "5,106", "Other Borrowings": "49", "Building": "4,263", "Furniture n fittings": "1,073", "Reserves": "45,018", "Advance from Customers": "86", "Other fixed assets": "491", "Inventories": "278", "Vehicles": "89", "Equipments": "534", "Investments": "37,149", "Total Liabilities": "82,522"}}}}
|
|
{"gt_parse": {"Apr-02": {"Balance Sheet": {"Other liability items": "12,204", "Other Assets": "25,937", "Cash Equivalents": "6,722", "Long-term Borrowings": "30", "Short-term Borrowings": "7,722", "Trade receivables": "9,646", "Total Assets": "73,172", "Intangible Assets": "376", "Land": "495", "Plant Machinery": "7,393", "Fixed Assets": "5,001", "Lease Liabilities": "413", "CWIP": "654", "Other Liabilities": "15,352", "Borrowings": "7,337", "Other asset items": "12,755", "Computers": "853", "Gross Block": "680", "Short-term loans": "143", "Equity Capital": "1,116"}, "Cash Flows": {"Interest paid fin": "-408", "Proceeds from shares": "0", "Redemp n Canc of Shares": "1", "Invest in subsidiaries": "-4,536", "Cash from Operating Activity": "2,040", "Repayment of borrowings": "-11,557", "Investments sold": "102,048", "Other financing items": "-4,440", "Cash from Financing Activity": "-5,194", "Payables": "680", "Proceeds from borrowings": "-11,769", "Receivables": "-1,711", "Acquisition of Companies": "0", "Fixed assets purchased": "-1,718", "Other Investing Items": "690", "Working capital changes": "-2,245", "Dividends paid": "-800", "Direct taxes": "-1,465", "Inventory": "-87", "Profit from operations": "13,528", "Cash from Investing Activity": "-5,098"}}, "Apr-01": {"Balance Sheet": {"Other liability items": "10,552", "Other Assets": "27,644", "Cash Equivalents": "5,923", "Long-term Borrowings": "1", "Short-term Borrowings": "7,722", "Trade receivables": "9,712", "Total Assets": "76,948", "Intangible Assets": "395", "Land": "436", "Plant Machinery": "7,325", "Fixed Assets": "5,122", "Lease Liabilities": "895", "CWIP": "733", "Other Liabilities": "15,958", "Borrowings": "5,697", "Other asset items": "11,793", "Computers": "466", "Gross Block": "680", "Short-term loans": "143", "Equity Capital": "1,124"}, "Cash Flows": {"Interest paid fin": "-555", "Proceeds from shares": "0", "Redemp n Canc of Shares": "1", "Invest in subsidiaries": "-1,754", "Cash from Operating Activity": "5,648", "Repayment of borrowings": "-7,091", "Investments sold": "88,135", "Other financing items": "-4,985", "Cash from Financing Activity": "-2,682", "Payables": "1,712", "Proceeds from borrowings": "-7,528", "Receivables": "-4,127", "Acquisition of Companies": "0", "Fixed assets purchased": "-1,505", "Other Investing Items": "526", "Working capital changes": "-13", "Dividends paid": "-2,797", "Direct taxes": "-1,702", "Inventory": "48", "Profit from operations": "14,528", "Cash from Investing Activity": "-9,405"}}, "Apr-00": {"Balance Sheet": {"Other liability items": "10,799", "Other Assets": "25,481", "Cash Equivalents": "5,923", "Long-term Borrowings": "1", "Short-term Borrowings": "7,722", "Trade receivables": "8,336", "Total Assets": "66,523", "Intangible Assets": "473", "Land": "404", "Plant Machinery": "7,325", "Fixed Assets": "7,020", "Lease Liabilities": "1,132", "CWIP": "751", "Other Liabilities": "13,170", "Borrowings": "7,337", "Other asset items": "14,473", "Computers": "853", "Gross Block": "854", "Short-term loans": "73", "Equity Capital": "1,136"}, "Cash Flows": {"Interest paid fin": "-480", "Proceeds from shares": "1", "Redemp n Canc of Shares": "1", "Invest in subsidiaries": "-3,758", "Cash from Operating Activity": "3,651", "Repayment of borrowings": "-12,057", "Investments sold": "103,313", "Other financing items": "-11,172", "Cash from Financing Activity": "-9,758", "Payables": "1,536", "Proceeds from borrowings": "-6,302", "Receivables": "2,562", "Acquisition of Companies": "0", "Fixed assets purchased": "-1,718", "Other Investing Items": "396", "Working capital changes": "851", "Dividends paid": "-1,903", "Direct taxes": "179", "Inventory": "-3", "Profit from operations": "10,560", "Cash from Investing Activity": "-11,155"}}, "Apr-99": {"Balance Sheet": {"Other liability items": "12,204", "Other Assets": "25,380", "Cash Equivalents": "9,753", "Long-term Borrowings": "1", "Short-term Borrowings": "5,485", "Trade receivables": "8,910", "Total Assets": "66,926", "Intangible Assets": "424", "Land": "374", "Plant Machinery": "7,508", "Fixed Assets": "7,433", "Lease Liabilities": "1,732", "CWIP": "2,141", "Other Liabilities": "14,993", "Borrowings": "5,537", "Other asset items": "12,558", "Computers": "1,387", "Gross Block": "387", "Short-term loans": "45", "Equity Capital": "1,136"}, "Cash Flows": {"Interest paid fin": "-480", "Proceeds from shares": "1", "Redemp n Canc of Shares": "0", "Invest in subsidiaries": "-1,754", "Cash from Operating Activity": "7,163", "Repayment of borrowings": "-11,557", "Investments sold": "91,234", "Other financing items": "-8,283", "Cash from Financing Activity": "-9,077", "Payables": "-216", "Proceeds from borrowings": "-11,938", "Receivables": "-245", "Acquisition of Companies": "0", "Fixed assets purchased": "-1,831", "Other Investing Items": "234", "Working capital changes": "997", "Dividends paid": "-2,797", "Direct taxes": "-2,095", "Inventory": "45", "Profit from operations": "10,722", "Cash from Investing Activity": "3,059"}}}}
|
|
{"gt_parse": {"Apr-02": {"Cash Flows": {"Dividends received": "649", "Loans Advances": "1", "Fixed assets sold": "73", "Financial liabilities": "-25", "Interest received": "1,420", "Investments purchased": "-106,676", "Other WC items": "-631", "Loans to Subsidiaries": "-2,244", "Net Cash Flow": "-392", "Inter-corporate Deposits": "0"}}, "Apr-01": {"Cash Flows": {"Dividends received": "1,726", "Loans Advances": "1", "Fixed assets sold": "131", "Financial liabilities": "-426", "Interest received": "1,923", "Investments purchased": "-113,223", "Other WC items": "-675", "Loans to Subsidiaries": "-1,626", "Net Cash Flow": "-3,660", "Inter-corporate Deposits": "0"}}, "Apr-00": {"Cash Flows": {"Dividends received": "1,726", "Loans Advances": "1", "Fixed assets sold": "65", "Financial liabilities": "-426", "Interest received": "1,773", "Investments purchased": "-104,555", "Other WC items": "-326", "Loans to Subsidiaries": "-1,563", "Net Cash Flow": "3,023", "Inter-corporate Deposits": "0"}}, "Apr-99": {"Cash Flows": {"Dividends received": "600", "Loans Advances": "1", "Fixed assets sold": "65", "Financial liabilities": "-367", "Interest received": "2,018", "Investments purchased": "-99,438", "Other WC items": "-269", "Loans to Subsidiaries": "-1,563", "Net Cash Flow": "-1,753", "Inter-corporate Deposits": "1"}}}}
|
|
{"gt_parse": {"Mar-99": {"Profit & Loss": {"Other Cost%": "23%", "Reported Net Profit": "8,638", "Depreciation": "1,628", "Profit after tax": "10,193", "Interest": "581", "Manufacturing Cost %": "19%", "Tax %": "31%", "Profit for EPS": "9,840", "Exceptional items": "0", "Operating Profit": "9,194", "Dividend Payout%": "13%", "Profit for PE": "12,788", "EPS in Rs": "18.77", "OPM %": "24%", "Sales": "49,962", "Exceptional items AT": "1", "Other income normal": "4,509", "Profit before tax": "12,170", "Material Cost %": "2%", "Sales Growth %": "2.52%", "Employee Cost%": "55%", "Expenses": "48,117", "Other Income": "2,648", "Net Profit": "8,068"}, "Balance Sheet": {"Inventories": "73", "Short-term loans": "114", "Total Liabilities": "66,699", "Building": "4,446", "Gross Block": "845", "Other fixed assets": "419", "Furniture n fittings": "1,168"}}, "Mar-98": {"Profit & Loss": {"Other Cost%": "7%", "Reported Net Profit": "8,103", "Depreciation": "1,078", "Profit after tax": "10,193", "Interest": "549", "Manufacturing Cost %": "18%", "Tax %": "23%", "Profit for EPS": "8,315", "Exceptional items": "0", "Operating Profit": "11,463", "Dividend Payout%": "13%", "Profit for PE": "11,462", "EPS in Rs": "13.63", "OPM %": "22%", "Sales": "55,523", "Exceptional items AT": "1", "Other income normal": "4,132", "Profit before tax": "15,925", "Material Cost %": "2%", "Sales Growth %": "7.01%", "Employee Cost%": "55%", "Expenses": "52,874", "Other Income": "3,238", "Net Profit": "8,482"}, "Balance Sheet": {"Inventories": "95", "Short-term loans": "135", "Total Liabilities": "80,094", "Building": "4,566", "Gross Block": "385", "Other fixed assets": "463", "Furniture n fittings": "1,165"}}, "Mar-97": {"Profit & Loss": {"Other Cost%": "9%", "Reported Net Profit": "8,638", "Depreciation": "1,361", "Profit after tax": "9,946", "Interest": "495", "Manufacturing Cost %": "19%", "Tax %": "33%", "Profit for EPS": "11,331", "Exceptional items": "0", "Operating Profit": "9,194", "Dividend Payout%": "15%", "Profit for PE": "11,465", "EPS in Rs": "15.57", "OPM %": "25%", "Sales": "54,634", "Exceptional items AT": "1", "Other income normal": "4,093", "Profit before tax": "12,371", "Material Cost %": "2%", "Sales Growth %": "10.06%", "Employee Cost%": "51%", "Expenses": "48,117", "Other Income": "3,598", "Net Profit": "10,927"}, "Balance Sheet": {"Inventories": "249", "Short-term loans": "58", "Total Liabilities": "80,094", "Building": "4,566", "Gross Block": "845", "Other fixed assets": "333", "Furniture n fittings": "1,404"}}, "Mar-96": {"Profit & Loss": {"Other Cost%": "20%", "Reported Net Profit": "8,288", "Depreciation": "1,275", "Profit after tax": "10,162", "Interest": "495", "Manufacturing Cost %": "16%", "Tax %": "27%", "Profit for EPS": "11,506", "Exceptional items": "0", "Operating Profit": "10,420", "Dividend Payout%": "19%", "Profit for PE": "12,044", "EPS in Rs": "15.57", "OPM %": "24%", "Sales": "50,428", "Exceptional items AT": "0", "Other income normal": "4,093", "Profit before tax": "11,170", "Material Cost %": "1%", "Sales Growth %": "1.68%", "Employee Cost%": "51%", "Expenses": "53,760", "Other Income": "2,648", "Net Profit": "8,873"}, "Balance Sheet": {"Inventories": "183", "Short-term loans": "59", "Total Liabilities": "80,094", "Building": "3,259", "Gross Block": "304", "Other fixed assets": "419", "Furniture n fittings": "1,165"}}}}
|
|
{"gt_parse": {"Mar-99": {"Balance Sheet": {"Other Borrowings": "10", "Reserves": "47,856", "Cash Equivalents": "4,573", "Short-term Borrowings": "6,083", "Other asset items": "12,217", "Other Liabilities": "17,460", "Computers": "731", "Land": "409", "Lease Liabilities": "1,040", "Trade Payables": "4,988", "Borrowings": "5,288", "Trade receivables": "9,217", "Long-term Borrowings": "22", "Other liability items": "9,434", "Fixed Assets": "6,283", "Accumulated Depreciation": "8,335", "Intangible Assets": "495", "Total Assets": "82,061", "Plant Machinery": "6,835", "Equity Capital": "1,105", "Advance from Customers": "101", "Vehicles": "101", "Investments": "36,098", "Other Assets": "29,425", "CWIP": "1,781", "Equipments": "591"}, "Cash Flows": {"Dividends paid": "-1,105", "Profit from operations": "9,473", "Repayment of borrowings": "-8,240", "Loans to Subsidiaries": "-304", "Interest received": "1,308", "Fixed assets sold": "130", "Loans Advances": "0", "Investments sold": "90,693", "Financial liabilities": "-273"}}, "Mar-98": {"Balance Sheet": {"Other Borrowings": "24", "Reserves": "54,278", "Cash Equivalents": "6,208", "Short-term Borrowings": "5,452", "Other asset items": "12,217", "Other Liabilities": "13,681", "Computers": "351", "Land": "570", "Lease Liabilities": "216", "Trade Payables": "4,341", "Borrowings": "7,886", "Trade receivables": "8,376", "Long-term Borrowings": "22", "Other liability items": "9,353", "Fixed Assets": "4,762", "Accumulated Depreciation": "9,668", "Intangible Assets": "454", "Total Assets": "73,264", "Plant Machinery": "7,181", "Equity Capital": "1,114", "Advance from Customers": "35", "Vehicles": "66", "Investments": "39,650", "Other Assets": "29,425", "CWIP": "1,398", "Equipments": "587"}, "Cash Flows": {"Dividends paid": "-1,345", "Profit from operations": "9,558", "Repayment of borrowings": "-8,386", "Loans to Subsidiaries": "-304", "Interest received": "2,172", "Fixed assets sold": "130", "Loans Advances": "0", "Investments sold": "84,517", "Financial liabilities": "-273"}}, "Mar-97": {"Balance Sheet": {"Other Borrowings": "22", "Reserves": "49,325", "Cash Equivalents": "5,032", "Short-term Borrowings": "7,010", "Other asset items": "14,414", "Other Liabilities": "13,681", "Computers": "1,517", "Land": "570", "Lease Liabilities": "1,710", "Trade Payables": "5,265", "Borrowings": "7,886", "Trade receivables": "8,102", "Long-term Borrowings": "21", "Other liability items": "10,698", "Fixed Assets": "8,465", "Accumulated Depreciation": "7,865", "Intangible Assets": "521", "Total Assets": "82,614", "Plant Machinery": "6,835", "Equity Capital": "1,107", "Advance from Customers": "102", "Vehicles": "45", "Investments": "27,760", "Other Assets": "30,973", "CWIP": "1,398", "Equipments": "480"}, "Cash Flows": {"Dividends paid": "-683", "Profit from operations": "10,205", "Repayment of borrowings": "-8,687", "Loans to Subsidiaries": "-2,583", "Interest received": "1,660", "Fixed assets sold": "34", "Loans Advances": "0", "Investments sold": "106,647", "Financial liabilities": "-67"}}, "Mar-96": {"Balance Sheet": {"Other Borrowings": "63", "Reserves": "54,278", "Cash Equivalents": "9,636", "Short-term Borrowings": "5,452", "Other asset items": "11,249", "Other Liabilities": "13,105", "Computers": "987", "Land": "367", "Lease Liabilities": "1,040", "Trade Payables": "4,988", "Borrowings": "6,556", "Trade receivables": "8,202", "Long-term Borrowings": "11", "Other liability items": "9,353", "Fixed Assets": "8,600", "Accumulated Depreciation": "8,335", "Intangible Assets": "496", "Total Assets": "66,693", "Plant Machinery": "7,052", "Equity Capital": "1,114", "Advance from Customers": "35", "Vehicles": "73", "Investments": "39,650", "Other Assets": "28,672", "CWIP": "1,781", "Equipments": "480"}, "Cash Flows": {"Dividends paid": "-1,105", "Profit from operations": "13,800", "Repayment of borrowings": "-8,386", "Loans to Subsidiaries": "-1,120", "Interest received": "1,534", "Fixed assets sold": "137", "Loans Advances": "0", "Investments sold": "114,727", "Financial liabilities": "-278"}}}}
|
|
{"gt_parse": {"Mar-99": {"Cash Flows": {"Net Cash Flow": "-3,025", "Invest in subsidiaries": "-6,853", "Other WC items": "292", "Cash from Financing Activity": "-7,099", "Direct taxes": "-2,336", "Dividends received": "1,444", "Inter-corporate Deposits": "0", "Payables": "-557", "Fixed assets purchased": "-1,510", "Cash from Investing Activity": "-11,354", "Other financing items": "-1,452", "Redemp n Canc of Shares": "0", "Other Investing Items": "51", "Investments purchased": "-97,174", "Proceeds from borrowings": "-13,372", "Interest paid fin": "-516", "Proceeds from shares": "1", "Acquisition of Companies": "0", "Receivables": "-400", "Working capital changes": "2,386", "Inventory": "-63", "Cash from Operating Activity": "13,391"}}, "Mar-98": {"Cash Flows": {"Net Cash Flow": "-3,195", "Invest in subsidiaries": "-6,493", "Other WC items": "95", "Cash from Financing Activity": "-3,848", "Direct taxes": "-2,220", "Dividends received": "1,709", "Inter-corporate Deposits": "1", "Payables": "1,773", "Fixed assets purchased": "-1,271", "Cash from Investing Activity": "-3,573", "Other financing items": "-2,564", "Redemp n Canc of Shares": "1", "Other Investing Items": "275", "Investments purchased": "-97,174", "Proceeds from borrowings": "-12,225", "Interest paid fin": "-493", "Proceeds from shares": "1", "Acquisition of Companies": "0", "Receivables": "-328", "Working capital changes": "1,284", "Inventory": "162", "Cash from Operating Activity": "3,897"}}, "Mar-97": {"Cash Flows": {"Net Cash Flow": "652", "Invest in subsidiaries": "-7,125", "Other WC items": "387", "Cash from Financing Activity": "-8,524", "Direct taxes": "-2,220", "Dividends received": "1,709", "Inter-corporate Deposits": "0", "Payables": "1,494", "Fixed assets purchased": "-1,439", "Cash from Investing Activity": "-193", "Other financing items": "-1,452", "Redemp n Canc of Shares": "0", "Other Investing Items": "537", "Investments purchased": "-112,411", "Proceeds from borrowings": "-12,225", "Interest paid fin": "-516", "Proceeds from shares": "0", "Acquisition of Companies": "0", "Receivables": "1,657", "Working capital changes": "-3,862", "Inventory": "-69", "Cash from Operating Activity": "11,258"}}, "Mar-96": {"Cash Flows": {"Net Cash Flow": "7,679", "Invest in subsidiaries": "-4,585", "Other WC items": "387", "Cash from Financing Activity": "-333", "Direct taxes": "-263", "Dividends received": "566", "Inter-corporate Deposits": "0", "Payables": "-142", "Fixed assets purchased": "-1,325", "Cash from Investing Activity": "-6,197", "Other financing items": "-10,637", "Redemp n Canc of Shares": "0", "Other Investing Items": "51", "Investments purchased": "-97,174", "Proceeds from borrowings": "-5,928", "Interest paid fin": "-429", "Proceeds from shares": "1", "Acquisition of Companies": "0", "Receivables": "-400", "Working capital changes": "2,575", "Inventory": "-63", "Cash from Operating Activity": "3,897"}}}}
|
|
{"gt_parse": {"Apr-14": {"Profit & Loss": {"Exceptional items": "1", "Profit after tax": "11,352", "Dividend Payout%": "28%", "Profit for EPS": "9,530", "Other income normal": "3,863", "Net Profit": "9,099", "Tax %": "24%", "Interest": "458", "Other Income": "3,460", "Reported Net Profit": "8,375", "Depreciation": "1,050", "Manufacturing Cost %": "17%", "Exceptional items AT": "1", "EPS in Rs": "18.51", "Other Cost%": "23%", "Profit for PE": "11,517", "OPM %": "23%", "Material Cost %": "1%", "Profit before tax": "10,853", "Expenses": "42,763", "Employee Cost%": "53%", "Sales Growth %": "1.18%", "Operating Profit": "11,540", "Sales": "49,088"}, "Balance Sheet": {"Reserves": "54,790", "Gross Block": "756"}}, "Apr-13": {"Profit & Loss": {"Exceptional items": "1", "Profit after tax": "9,538", "Dividend Payout%": "17%", "Profit for EPS": "10,973", "Other income normal": "4,015", "Net Profit": "10,629", "Tax %": "28%", "Interest": "458", "Other Income": "4,171", "Reported Net Profit": "12,591", "Depreciation": "1,266", "Manufacturing Cost %": "18%", "Exceptional items AT": "0", "EPS in Rs": "16.03", "Other Cost%": "15%", "Profit for PE": "12,887", "OPM %": "23%", "Material Cost %": "2%", "Profit before tax": "10,901", "Expenses": "44,601", "Employee Cost%": "53%", "Sales Growth %": "2.42%", "Operating Profit": "8,829", "Sales": "49,629"}, "Balance Sheet": {"Reserves": "44,749", "Gross Block": "650"}}, "Apr-12": {"Profit & Loss": {"Exceptional items": "1", "Profit after tax": "11,352", "Dividend Payout%": "20%", "Profit for EPS": "9,279", "Other income normal": "3,497", "Net Profit": "8,229", "Tax %": "20%", "Interest": "547", "Other Income": "4,266", "Reported Net Profit": "11,803", "Depreciation": "1,266", "Manufacturing Cost %": "17%", "Exceptional items AT": "0", "EPS in Rs": "13.36", "Other Cost%": "23%", "Profit for PE": "11,517", "OPM %": "24%", "Material Cost %": "1%", "Profit before tax": "10,996", "Expenses": "42,763", "Employee Cost%": "53%", "Sales Growth %": "3.49%", "Operating Profit": "12,057", "Sales": "67,282"}, "Balance Sheet": {"Reserves": "46,546", "Gross Block": "148"}}, "Apr-11": {"Profit & Loss": {"Exceptional items": "0", "Profit after tax": "9,209", "Dividend Payout%": "20%", "Profit for EPS": "9,530", "Other income normal": "2,642", "Net Profit": "10,629", "Tax %": "21%", "Interest": "443", "Other Income": "2,794", "Reported Net Profit": "8,375", "Depreciation": "1,812", "Manufacturing Cost %": "17%", "Exceptional items AT": "0", "EPS in Rs": "16.03", "Other Cost%": "20%", "Profit for PE": "11,597", "OPM %": "20%", "Material Cost %": "2%", "Profit before tax": "10,901", "Expenses": "51,519", "Employee Cost%": "54%", "Sales Growth %": "2.42%", "Operating Profit": "10,770", "Sales": "64,474"}, "Balance Sheet": {"Reserves": "46,546", "Gross Block": "845"}}, "Apr-10": {"Profit & Loss": {"Exceptional items": "0", "Profit after tax": "8,283", "Dividend Payout%": "21%", "Profit for EPS": "9,406", "Other income normal": "3,497", "Net Profit": "12,885", "Tax %": "20%", "Interest": "443", "Other Income": "2,871", "Reported Net Profit": "9,361", "Depreciation": "1,836", "Manufacturing Cost %": "17%", "Exceptional items AT": "0", "EPS in Rs": "21.91", "Other Cost%": "22%", "Profit for PE": "9,379", "OPM %": "20%", "Material Cost %": "2%", "Profit before tax": "11,427", "Expenses": "51,519", "Employee Cost%": "53%", "Sales Growth %": "12.75%", "Operating Profit": "11,329", "Sales": "66,358"}, "Balance Sheet": {"Reserves": "50,338", "Gross Block": "148"}}}}
|
|
{"gt_parse": {"Apr-14": {"Balance Sheet": {"Computers": "1,729", "Other Assets": "28,443", "Other Liabilities": "14,136", "Land": "372", "Intangible Assets": "356", "Fixed Assets": "5,734", "Inventories": "178", "Lease Liabilities": "1,715", "Building": "3,262", "Other fixed assets": "488", "Advance from Customers": "63", "Short-term Borrowings": "7,063", "Plant Machinery": "7,066", "Vehicles": "44", "Short-term loans": "45", "Accumulated Depreciation": "9,089", "Cash Equivalents": "9,330", "Other asset items": "14,056", "Trade receivables": "9,127", "CWIP": "1,239", "Equipments": "475", "Borrowings": "7,319", "Total Assets": "85,296", "Furniture n fittings": "1,570", "Total Liabilities": "78,803", "Trade Payables": "5,291", "Equity Capital": "1,126", "Long-term Borrowings": "6", "Other liability items": "12,151", "Investments": "34,796", "Other Borrowings": "4"}}, "Apr-13": {"Balance Sheet": {"Computers": "59", "Other Assets": "27,123", "Other Liabilities": "17,148", "Land": "398", "Intangible Assets": "401", "Fixed Assets": "6,421", "Inventories": "253", "Lease Liabilities": "1,160", "Building": "3,262", "Other fixed assets": "542", "Advance from Customers": "97", "Short-term Borrowings": "5,882", "Plant Machinery": "7,047", "Vehicles": "118", "Short-term loans": "144", "Accumulated Depreciation": "8,376", "Cash Equivalents": "8,767", "Other asset items": "15,060", "Trade receivables": "8,340", "CWIP": "1,239", "Equipments": "511", "Borrowings": "8,595", "Total Assets": "84,690", "Furniture n fittings": "1,055", "Total Liabilities": "78,358", "Trade Payables": "4,711", "Equity Capital": "1,127", "Long-term Borrowings": "8", "Other liability items": "11,267", "Investments": "38,535", "Other Borrowings": "8"}}, "Apr-12": {"Balance Sheet": {"Computers": "1,587", "Other Assets": "29,702", "Other Liabilities": "14,136", "Land": "535", "Intangible Assets": "401", "Fixed Assets": "5,075", "Inventories": "71", "Lease Liabilities": "1,715", "Building": "3,747", "Other fixed assets": "409", "Advance from Customers": "30", "Short-term Borrowings": "5,882", "Plant Machinery": "7,066", "Vehicles": "91", "Short-term loans": "46", "Accumulated Depreciation": "7,906", "Cash Equivalents": "8,400", "Other asset items": "10,888", "Trade receivables": "9,008", "CWIP": "1,629", "Equipments": "473", "Borrowings": "7,092", "Total Assets": "79,147", "Furniture n fittings": "1,146", "Total Liabilities": "72,539", "Trade Payables": "4,475", "Equity Capital": "1,126", "Long-term Borrowings": "14", "Other liability items": "11,430", "Investments": "45,774", "Other Borrowings": "4"}}, "Apr-11": {"Balance Sheet": {"Computers": "350", "Other Assets": "30,127", "Other Liabilities": "14,489", "Land": "535", "Intangible Assets": "356", "Fixed Assets": "6,421", "Inventories": "127", "Lease Liabilities": "1,715", "Building": "5,515", "Other fixed assets": "409", "Advance from Customers": "55", "Short-term Borrowings": "5,882", "Plant Machinery": "7,277", "Vehicles": "43", "Short-term loans": "74", "Accumulated Depreciation": "9,072", "Cash Equivalents": "9,419", "Other asset items": "15,060", "Trade receivables": "9,639", "CWIP": "968", "Equipments": "511", "Borrowings": "5,251", "Total Assets": "75,872", "Furniture n fittings": "1,629", "Total Liabilities": "72,633", "Trade Payables": "5,291", "Equity Capital": "1,112", "Long-term Borrowings": "32", "Other liability items": "11,415", "Investments": "30,310", "Other Borrowings": "4"}}, "Apr-10": {"Balance Sheet": {"Computers": "1,455", "Other Assets": "27,420", "Other Liabilities": "14,489", "Land": "535", "Intangible Assets": "353", "Fixed Assets": "7,620", "Inventories": "43", "Lease Liabilities": "1,715", "Building": "3,688", "Other fixed assets": "382", "Advance from Customers": "55", "Short-term Borrowings": "7,063", "Plant Machinery": "7,317", "Vehicles": "111", "Short-term loans": "45", "Accumulated Depreciation": "9,193", "Cash Equivalents": "9,607", "Other asset items": "15,060", "Trade receivables": "8,370", "CWIP": "1,239", "Equipments": "645", "Borrowings": "5,656", "Total Assets": "84,062", "Furniture n fittings": "1,270", "Total Liabilities": "78,358", "Trade Payables": "4,908", "Equity Capital": "1,126", "Long-term Borrowings": "21", "Other liability items": "8,659", "Investments": "41,113", "Other Borrowings": "1"}}}}
|
|
{"gt_parse": {"Apr-14": {"Cash Flows": {"Payables": "377", "Cash from Financing Activity": "-5,427", "Profit from operations": "11,175", "Proceeds from borrowings": "-10,319", "Acquisition of Companies": "0", "Invest in subsidiaries": "-5,200", "Proceeds from shares": "1", "Working capital changes": "-1,196", "Receivables": "-567", "Fixed assets sold": "115", "Other financing items": "-2,349", "Interest paid fin": "-509", "Fixed assets purchased": "-1,644", "Dividends received": "1,535", "Interest received": "1,544", "Repayment of borrowings": "-9,746", "Other WC items": "588", "Net Cash Flow": "4,900", "Investments purchased": "-104,103", "Inventory": "-5", "Direct taxes": "-2,071", "Inter-corporate Deposits": "1", "Cash from Operating Activity": "5,715", "Loans to Subsidiaries": "-3,424", "Investments sold": "119,034", "Other Investing Items": "677", "Cash from Investing Activity": "-7,380", "Loans Advances": "1", "Dividends paid": "-2,102", "Financial liabilities": "-119", "Redemp n Canc of Shares": "1"}}, "Apr-13": {"Cash Flows": {"Payables": "-139", "Cash from Financing Activity": "-4,123", "Profit from operations": "11,747", "Proceeds from borrowings": "-12,652", "Acquisition of Companies": "0", "Invest in subsidiaries": "-5,810", "Proceeds from shares": "0", "Working capital changes": "-787", "Receivables": "-1,652", "Fixed assets sold": "27", "Other financing items": "-5,686", "Interest paid fin": "-535", "Fixed assets purchased": "-1,594", "Dividends received": "1,216", "Interest received": "2,175", "Repayment of borrowings": "-8,302", "Other WC items": "-229", "Net Cash Flow": "4,050", "Investments purchased": "-113,291", "Inventory": "-92", "Direct taxes": "-2,227", "Inter-corporate Deposits": "1", "Cash from Operating Activity": "5,569", "Loans to Subsidiaries": "-2,164", "Investments sold": "119,034", "Other Investing Items": "837", "Cash from Investing Activity": "-7,380", "Loans Advances": "1", "Dividends paid": "-867", "Financial liabilities": "-218", "Redemp n Canc of Shares": "0"}}, "Apr-12": {"Cash Flows": {"Payables": "-798", "Cash from Financing Activity": "-1,414", "Profit from operations": "9,245", "Proceeds from borrowings": "-5,900", "Acquisition of Companies": "0", "Invest in subsidiaries": "-27", "Proceeds from shares": "0", "Working capital changes": "1,979", "Receivables": "-1,661", "Fixed assets sold": "52", "Other financing items": "-11,061", "Interest paid fin": "-490", "Fixed assets purchased": "-1,622", "Dividends received": "1,216", "Interest received": "1,242", "Repayment of borrowings": "-7,802", "Other WC items": "-543", "Net Cash Flow": "261", "Investments purchased": "-113,291", "Inventory": "-94", "Direct taxes": "-753", "Inter-corporate Deposits": "0", "Cash from Operating Activity": "14,936", "Loans to Subsidiaries": "-1,566", "Investments sold": "80,206", "Other Investing Items": "677", "Cash from Investing Activity": "-8,110", "Loans Advances": "0", "Dividends paid": "-2,219", "Financial liabilities": "-395", "Redemp n Canc of Shares": "1"}}, "Apr-11": {"Cash Flows": {"Payables": "-139", "Cash from Financing Activity": "-7,381", "Profit from operations": "9,245", "Proceeds from borrowings": "-7,593", "Acquisition of Companies": "0", "Invest in subsidiaries": "-1,339", "Proceeds from shares": "0", "Working capital changes": "1,824", "Receivables": "2,792", "Fixed assets sold": "100", "Other financing items": "-3,521", "Interest paid fin": "-476", "Fixed assets purchased": "-1,594", "Dividends received": "1,620", "Interest received": "1,544", "Repayment of borrowings": "-13,463", "Other WC items": "-543", "Net Cash Flow": "643", "Investments purchased": "-92,472", "Inventory": "-77", "Direct taxes": "13", "Inter-corporate Deposits": "1", "Cash from Operating Activity": "12,098", "Loans to Subsidiaries": "-2,884", "Investments sold": "82,722", "Other Investing Items": "664", "Cash from Investing Activity": "-2,417", "Loans Advances": "1", "Dividends paid": "-674", "Financial liabilities": "-136", "Redemp n Canc of Shares": "1"}}, "Apr-10": {"Cash Flows": {"Payables": "599", "Cash from Financing Activity": "-2,499", "Profit from operations": "14,990", "Proceeds from borrowings": "-13,209", "Acquisition of Companies": "0", "Invest in subsidiaries": "-6,122", "Proceeds from shares": "0", "Working capital changes": "-1,196", "Receivables": "1,319", "Fixed assets sold": "27", "Other financing items": "-792", "Interest paid fin": "-383", "Fixed assets purchased": "-1,438", "Dividends received": "1,535", "Interest received": "1,780", "Repayment of borrowings": "-8,208", "Other WC items": "-15", "Net Cash Flow": "261", "Investments purchased": "-117,913", "Inventory": "-33", "Direct taxes": "-684", "Inter-corporate Deposits": "1", "Cash from Operating Activity": "5,569", "Loans to Subsidiaries": "-1,456", "Investments sold": "82,550", "Other Investing Items": "778", "Cash from Investing Activity": "-11,442", "Loans Advances": "1", "Dividends paid": "-2,102", "Financial liabilities": "-218", "Redemp n Canc of Shares": "1"}}}}
|
|
{"gt_parse": {"Mar-95": {"Profit & Loss": {"Profit for EPS": "9,931", "Sales Growth %": "5.19%", "OPM %": "25%", "Manufacturing Cost %": "18%", "Reported Net Profit": "12,366", "Dividend Payout%": "22%", "Other Cost%": "11%", "Interest": "421", "Other Income": "4,552", "EPS in Rs": "19.22", "Profit for PE": "10,469", "Expenses": "45,589", "Material Cost %": "1%", "Exceptional items": "1", "Operating Profit": "8,836", "Sales": "67,662", "Employee Cost%": "53%", "Other income normal": "2,719", "Exceptional items AT": "1", "Profit after tax": "11,634", "Profit before tax": "16,298", "Depreciation": "1,709", "Tax %": "27%", "Net Profit": "9,901"}}, "Mar-94": {"Profit & Loss": {"Profit for EPS": "11,043", "Sales Growth %": "0.07%", "OPM %": "19%", "Manufacturing Cost %": "16%", "Reported Net Profit": "9,840", "Dividend Payout%": "17%", "Other Cost%": "9%", "Interest": "365", "Other Income": "4,463", "EPS in Rs": "19.32", "Profit for PE": "10,685", "Expenses": "39,991", "Material Cost %": "2%", "Exceptional items": "1", "Operating Profit": "9,402", "Sales": "66,235", "Employee Cost%": "49%", "Other income normal": "4,524", "Exceptional items AT": "0", "Profit after tax": "11,634", "Profit before tax": "15,466", "Depreciation": "1,471", "Tax %": "27%", "Net Profit": "12,351"}}, "Mar-93": {"Profit & Loss": {"Profit for EPS": "11,043", "Sales Growth %": "0.07%", "OPM %": "25%", "Manufacturing Cost %": "17%", "Reported Net Profit": "9,840", "Dividend Payout%": "22%", "Other Cost%": "9%", "Interest": "605", "Other Income": "3,749", "EPS in Rs": "22.07", "Profit for PE": "8,502", "Expenses": "48,714", "Material Cost %": "1%", "Exceptional items": "0", "Operating Profit": "11,953", "Sales": "50,576", "Employee Cost%": "49%", "Other income normal": "4,524", "Exceptional items AT": "0", "Profit after tax": "11,634", "Profit before tax": "12,163", "Depreciation": "1,669", "Tax %": "29%", "Net Profit": "9,793"}}, "Mar-92": {"Profit & Loss": {"Profit for EPS": "8,119", "Sales Growth %": "6.80%", "OPM %": "24%", "Manufacturing Cost %": "18%", "Reported Net Profit": "7,921", "Dividend Payout%": "29%", "Other Cost%": "21%", "Interest": "450", "Other Income": "3,076", "EPS in Rs": "20.17", "Profit for PE": "10,389", "Expenses": "39,820", "Material Cost %": "1%", "Exceptional items": "1", "Operating Profit": "9,607", "Sales": "50,523", "Employee Cost%": "53%", "Other income normal": "4,237", "Exceptional items AT": "0", "Profit after tax": "11,634", "Profit before tax": "10,236", "Depreciation": "1,849", "Tax %": "32%", "Net Profit": "12,501"}}, "Mar-91": {"Profit & Loss": {"Profit for EPS": "9,480", "Sales Growth %": "6.80%", "OPM %": "25%", "Manufacturing Cost %": "17%", "Reported Net Profit": "7,956", "Dividend Payout%": "29%", "Other Cost%": "16%", "Interest": "545", "Other Income": "4,130", "EPS in Rs": "20.17", "Profit for PE": "8,597", "Expenses": "39,820", "Material Cost %": "1%", "Exceptional items": "0", "Operating Profit": "10,413", "Sales": "67,772", "Employee Cost%": "53%", "Other income normal": "3,743", "Exceptional items AT": "0", "Profit after tax": "10,242", "Profit before tax": "13,633", "Depreciation": "1,093", "Tax %": "23%", "Net Profit": "12,501"}}}}
|
|
{"gt_parse": {"Mar-95": {"Balance Sheet": {"Gross Block": "168", "Other asset items": "10,671", "Equity Capital": "1,137", "Plant Machinery": "7,255", "Long-term Borrowings": "19", "Trade receivables": "8,414", "Other Assets": "28,609", "Total Assets": "69,982", "Fixed Assets": "6,977", "Intangible Assets": "489", "Short-term loans": "122", "Other fixed assets": "510", "Total Liabilities": "82,438", "Other liability items": "8,776", "Other Liabilities": "16,115", "Borrowings": "7,214", "Cash Equivalents": "8,265", "Inventories": "205", "Reserves": "48,072", "Accumulated Depreciation": "9,308", "Other Borrowings": "11", "Short-term Borrowings": "6,843", "Trade Payables": "4,831", "Equipments": "495", "Vehicles": "120", "Furniture n fittings": "1,485", "Building": "2,921", "Lease Liabilities": "1,501"}}, "Mar-94": {"Balance Sheet": {"Gross Block": "97", "Other asset items": "14,042", "Equity Capital": "1,140", "Plant Machinery": "7,125", "Long-term Borrowings": "13", "Trade receivables": "8,493", "Other Assets": "28,609", "Total Assets": "76,078", "Fixed Assets": "4,989", "Intangible Assets": "528", "Short-term loans": "45", "Other fixed assets": "334", "Total Liabilities": "77,834", "Other liability items": "10,166", "Other Liabilities": "14,039", "Borrowings": "6,818", "Cash Equivalents": "8,724", "Inventories": "219", "Reserves": "50,296", "Accumulated Depreciation": "9,032", "Other Borrowings": "11", "Short-term Borrowings": "6,234", "Trade Payables": "4,695", "Equipments": "525", "Vehicles": "37", "Furniture n fittings": "1,070", "Building": "2,921", "Lease Liabilities": "639"}}, "Mar-93": {"Balance Sheet": {"Gross Block": "556", "Other asset items": "12,204", "Equity Capital": "1,135", "Plant Machinery": "7,428", "Long-term Borrowings": "13", "Trade receivables": "8,636", "Other Assets": "26,807", "Total Assets": "78,214", "Fixed Assets": "4,973", "Intangible Assets": "528", "Short-term loans": "118", "Other fixed assets": "510", "Total Liabilities": "84,561", "Other liability items": "10,897", "Other Liabilities": "15,752", "Borrowings": "7,429", "Cash Equivalents": "7,428", "Inventories": "139", "Reserves": "46,739", "Accumulated Depreciation": "7,638", "Other Borrowings": "20", "Short-term Borrowings": "6,843", "Trade Payables": "5,277", "Equipments": "521", "Vehicles": "120", "Furniture n fittings": "1,456", "Building": "4,897", "Lease Liabilities": "1,501"}}, "Mar-92": {"Balance Sheet": {"Gross Block": "470", "Other asset items": "15,073", "Equity Capital": "1,138", "Plant Machinery": "7,125", "Long-term Borrowings": "21", "Trade receivables": "8,414", "Other Assets": "28,609", "Total Assets": "76,078", "Fixed Assets": "4,941", "Intangible Assets": "445", "Short-term loans": "113", "Other fixed assets": "308", "Total Liabilities": "75,751", "Other liability items": "12,908", "Other Liabilities": "16,233", "Borrowings": "6,560", "Cash Equivalents": "6,380", "Inventories": "358", "Reserves": "49,454", "Accumulated Depreciation": "9,032", "Other Borrowings": "4", "Short-term Borrowings": "6,942", "Trade Payables": "4,626", "Equipments": "509", "Vehicles": "68", "Furniture n fittings": "1,415", "Building": "3,432", "Lease Liabilities": "917"}}, "Mar-91": {"Balance Sheet": {"Gross Block": "97", "Other asset items": "15,261", "Equity Capital": "1,109", "Plant Machinery": "7,082", "Long-term Borrowings": "13", "Trade receivables": "8,344", "Other Assets": "27,818", "Total Assets": "80,251", "Fixed Assets": "5,396", "Intangible Assets": "489", "Short-term loans": "114", "Other fixed assets": "308", "Total Liabilities": "82,456", "Other liability items": "10,166", "Other Liabilities": "16,233", "Borrowings": "5,652", "Cash Equivalents": "7,428", "Inventories": "344", "Reserves": "49,736", "Accumulated Depreciation": "9,348", "Other Borrowings": "51", "Short-term Borrowings": "6,843", "Trade Payables": "4,626", "Equipments": "461", "Vehicles": "45", "Furniture n fittings": "1,076", "Building": "2,921", "Lease Liabilities": "1,501"}}}}
|
|
{"gt_parse": {"Mar-95": {"Balance Sheet": {"Investments": "33,931", "Land": "520", "CWIP": "772", "Advance from Customers": "62", "Computers": "79"}, "Cash Flows": {"Fixed assets purchased": "-1,892", "Inter-corporate Deposits": "1", "Cash from Financing Activity": "-6,729", "Interest paid fin": "-508", "Other WC items": "-323", "Acquisition of Companies": "0", "Dividends received": "2,693", "Invest in subsidiaries": "-1,179", "Other financing items": "-7,453", "Direct taxes": "-161", "Loans Advances": "1", "Net Cash Flow": "7,526", "Fixed assets sold": "95", "Profit from operations": "14,368", "Repayment of borrowings": "-7,217", "Interest received": "1,862", "Cash from Operating Activity": "3,651", "Redemp n Canc of Shares": "0", "Payables": "-88", "Cash from Investing Activity": "-7,106", "Inventory": "-82"}}, "Mar-94": {"Balance Sheet": {"Investments": "33,717", "Land": "453", "CWIP": "793", "Advance from Customers": "64", "Computers": "1,604"}, "Cash Flows": {"Fixed assets purchased": "-1,501", "Inter-corporate Deposits": "1", "Cash from Financing Activity": "-7,247", "Interest paid fin": "-320", "Other WC items": "-271", "Acquisition of Companies": "0", "Dividends received": "2,126", "Invest in subsidiaries": "-4,653", "Other financing items": "-3,983", "Direct taxes": "-161", "Loans Advances": "1", "Net Cash Flow": "-1,414", "Fixed assets sold": "76", "Profit from operations": "14,684", "Repayment of borrowings": "-7,217", "Interest received": "2,137", "Cash from Operating Activity": "11,223", "Redemp n Canc of Shares": "1", "Payables": "-88", "Cash from Investing Activity": "-12,168", "Inventory": "163"}}, "Mar-93": {"Balance Sheet": {"Investments": "41,791", "Land": "483", "CWIP": "854", "Advance from Customers": "64", "Computers": "287"}, "Cash Flows": {"Fixed assets purchased": "-1,293", "Inter-corporate Deposits": "1", "Cash from Financing Activity": "-7,426", "Interest paid fin": "-343", "Other WC items": "280", "Acquisition of Companies": "0", "Dividends received": "130", "Invest in subsidiaries": "-622", "Other financing items": "-3,231", "Direct taxes": "-1,150", "Loans Advances": "0", "Net Cash Flow": "-2,912", "Fixed assets sold": "37", "Profit from operations": "14,514", "Repayment of borrowings": "-9,776", "Interest received": "1,817", "Cash from Operating Activity": "11,223", "Redemp n Canc of Shares": "1", "Payables": "-88", "Cash from Investing Activity": "-7,637", "Inventory": "-25"}}, "Mar-92": {"Balance Sheet": {"Investments": "47,247", "Land": "350", "CWIP": "793", "Advance from Customers": "38", "Computers": "1,307"}, "Cash Flows": {"Fixed assets purchased": "-1,302", "Inter-corporate Deposits": "0", "Cash from Financing Activity": "-11,423", "Interest paid fin": "-506", "Other WC items": "661", "Acquisition of Companies": "0", "Dividends received": "1,520", "Invest in subsidiaries": "-3,058", "Other financing items": "-2,592", "Direct taxes": "-1,150", "Loans Advances": "0", "Net Cash Flow": "-4,601", "Fixed assets sold": "144", "Profit from operations": "12,859", "Repayment of borrowings": "-9,776", "Interest received": "1,862", "Cash from Operating Activity": "4,590", "Redemp n Canc of Shares": "1", "Payables": "-88", "Cash from Investing Activity": "-3,254", "Inventory": "115"}}, "Mar-91": {"Balance Sheet": {"Investments": "33,717", "Land": "452", "CWIP": "2,148", "Advance from Customers": "53", "Computers": "1,307"}, "Cash Flows": {"Fixed assets purchased": "-1,413", "Inter-corporate Deposits": "1", "Cash from Financing Activity": "-832", "Interest paid fin": "-508", "Other WC items": "-276", "Acquisition of Companies": "0", "Dividends received": "1,726", "Invest in subsidiaries": "-1,179", "Other financing items": "-8,101", "Direct taxes": "-1,913", "Loans Advances": "1", "Net Cash Flow": "-2,912", "Fixed assets sold": "23", "Profit from operations": "12,706", "Repayment of borrowings": "-9,021", "Interest received": "1,264", "Cash from Operating Activity": "10,280", "Redemp n Canc of Shares": "1", "Payables": "1,422", "Cash from Investing Activity": "-8,699", "Inventory": "95"}}}}
|
|
{"gt_parse": {"Mar-95": {"Cash Flows": {"Receivables": "-1,740", "Working capital changes": "-2,253", "Financial liabilities": "-326", "Loans to Subsidiaries": "-3,328", "Other Investing Items": "-90", "Investments purchased": "-98,130", "Investments sold": "98,443", "Proceeds from shares": "1", "Dividends paid": "-1,788", "Proceeds from borrowings": "-9,117"}}, "Mar-94": {"Cash Flows": {"Receivables": "-1,740", "Working capital changes": "317", "Financial liabilities": "-268", "Loans to Subsidiaries": "-3,244", "Other Investing Items": "861", "Investments purchased": "-90,535", "Investments sold": "96,058", "Proceeds from shares": "1", "Dividends paid": "-2,735", "Proceeds from borrowings": "-8,965"}}, "Mar-93": {"Cash Flows": {"Receivables": "-173", "Working capital changes": "-575", "Financial liabilities": "-353", "Loans to Subsidiaries": "-3,244", "Other Investing Items": "504", "Investments purchased": "-106,255", "Investments sold": "98,443", "Proceeds from shares": "0", "Dividends paid": "-696", "Proceeds from borrowings": "-8,965"}}, "Mar-92": {"Cash Flows": {"Receivables": "-877", "Working capital changes": "-1,800", "Financial liabilities": "-144", "Loans to Subsidiaries": "-3,244", "Other Investing Items": "-90", "Investments purchased": "-113,450", "Investments sold": "108,573", "Proceeds from shares": "1", "Dividends paid": "-1,509", "Proceeds from borrowings": "-8,965"}}, "Mar-91": {"Cash Flows": {"Receivables": "-2,913", "Working capital changes": "-1,800", "Financial liabilities": "-159", "Loans to Subsidiaries": "-3,425", "Other Investing Items": "674", "Investments purchased": "-98,130", "Investments sold": "108,573", "Proceeds from shares": "1", "Dividends paid": "-1,788", "Proceeds from borrowings": "-7,565"}}}}
|
|
{"gt_parse": {"Mar-93": {"Profit & Loss": {"Operating Profit": "11,995", "Exceptional items AT": "0", "Dividend Payout%": "9%", "Exceptional items": "0", "Other Income": "3,792", "Sales": "57,047", "Employee Cost%": "55%", "Other income normal": "4,147", "Interest": "440", "Profit before tax": "15,245", "Other Cost%": "15%", "Profit for EPS": "8,190", "Profit for PE": "11,193", "EPS in Rs": "18.25", "Net Profit": "8,601", "Profit after tax": "12,142", "OPM %": "19%", "Reported Net Profit": "10,874", "Material Cost %": "2%", "Expenses": "52,565", "Manufacturing Cost %": "19%", "Sales Growth %": "10.23%", "Depreciation": "1,252", "Tax %": "26%"}, "Balance Sheet": {"Furniture n fittings": "1,608", "Reserves": "53,412"}}, "Mar-92": {"Profit & Loss": {"Operating Profit": "8,794", "Exceptional items AT": "0", "Dividend Payout%": "25%", "Exceptional items": "0", "Other Income": "3,296", "Sales": "65,661", "Employee Cost%": "50%", "Other income normal": "2,496", "Interest": "372", "Profit before tax": "14,319", "Other Cost%": "16%", "Profit for EPS": "12,780", "Profit for PE": "11,193", "EPS in Rs": "15.53", "Net Profit": "12,060", "Profit after tax": "11,402", "OPM %": "20%", "Reported Net Profit": "11,452", "Material Cost %": "1%", "Expenses": "48,966", "Manufacturing Cost %": "16%", "Sales Growth %": "11.48%", "Depreciation": "1,334", "Tax %": "22%"}, "Balance Sheet": {"Furniture n fittings": "1,528", "Reserves": "50,203"}}, "Mar-91": {"Profit & Loss": {"Operating Profit": "11,336", "Exceptional items AT": "1", "Dividend Payout%": "23%", "Exceptional items": "0", "Other Income": "3,792", "Sales": "57,047", "Employee Cost%": "53%", "Other income normal": "2,896", "Interest": "637", "Profit before tax": "15,245", "Other Cost%": "15%", "Profit for EPS": "12,780", "Profit for PE": "8,520", "EPS in Rs": "20.25", "Net Profit": "12,060", "Profit after tax": "12,142", "OPM %": "21%", "Reported Net Profit": "8,849", "Material Cost %": "2%", "Expenses": "40,227", "Manufacturing Cost %": "19%", "Sales Growth %": "10.23%", "Depreciation": "1,334", "Tax %": "22%"}, "Balance Sheet": {"Furniture n fittings": "1,518", "Reserves": "48,467"}}}}
|
|
{"gt_parse": {"Mar-93": {"Balance Sheet": {"Total Assets": "71,061", "Investments": "27,130", "Other liability items": "11,380", "Gross Block": "490", "Advance from Customers": "41", "Short-term loans": "124", "CWIP": "1,634", "Trade Payables": "4,601", "Inventories": "296", "Building": "2,880", "Total Liabilities": "66,492", "Equipments": "494", "Short-term Borrowings": "5,052", "Other fixed assets": "403", "Intangible Assets": "533", "Other Assets": "27,388", "Computers": "1,524", "Plant Machinery": "7,363", "Land": "527", "Borrowings": "6,033", "Cash Equivalents": "10,188", "Equity Capital": "1,105", "Vehicles": "121", "Other Borrowings": "28", "Accumulated Depreciation": "8,379", "Long-term Borrowings": "30", "Other Liabilities": "13,591", "Trade receivables": "9,222", "Fixed Assets": "6,339", "Other asset items": "14,375", "Lease Liabilities": "725"}}, "Mar-92": {"Balance Sheet": {"Total Assets": "68,779", "Investments": "37,010", "Other liability items": "10,139", "Gross Block": "646", "Advance from Customers": "78", "Short-term loans": "60", "CWIP": "890", "Trade Payables": "4,435", "Inventories": "166", "Building": "4,170", "Total Liabilities": "71,991", "Equipments": "653", "Short-term Borrowings": "6,349", "Other fixed assets": "543", "Intangible Assets": "472", "Other Assets": "27,317", "Computers": "11", "Plant Machinery": "6,860", "Land": "535", "Borrowings": "6,033", "Cash Equivalents": "10,188", "Equity Capital": "1,103", "Vehicles": "68", "Other Borrowings": "37", "Accumulated Depreciation": "9,662", "Long-term Borrowings": "17", "Other Liabilities": "14,799", "Trade receivables": "8,033", "Fixed Assets": "5,894", "Other asset items": "14,244", "Lease Liabilities": "759"}}, "Mar-91": {"Balance Sheet": {"Total Assets": "80,225", "Investments": "25,989", "Other liability items": "12,558", "Gross Block": "478", "Advance from Customers": "78", "Short-term loans": "124", "CWIP": "805", "Trade Payables": "5,297", "Inventories": "296", "Building": "3,073", "Total Liabilities": "67,496", "Equipments": "623", "Short-term Borrowings": "5,549", "Other fixed assets": "422", "Intangible Assets": "472", "Other Assets": "27,370", "Computers": "325", "Plant Machinery": "6,933", "Land": "535", "Borrowings": "7,746", "Cash Equivalents": "10,306", "Equity Capital": "1,119", "Vehicles": "73", "Other Borrowings": "10", "Accumulated Depreciation": "9,703", "Long-term Borrowings": "34", "Other Liabilities": "17,445", "Trade receivables": "8,033", "Fixed Assets": "7,751", "Other asset items": "14,790", "Lease Liabilities": "1,078"}}}}
|
|
{"gt_parse": {"Mar-93": {"Cash Flows": {"Repayment of borrowings": "-12,428", "Working capital changes": "-1,433", "Proceeds from borrowings": "-12,475", "Receivables": "294", "Loans Advances": "1", "Cash from Operating Activity": "13,807", "Proceeds from shares": "1", "Direct taxes": "-308", "Loans to Subsidiaries": "-196", "Acquisition of Companies": "0", "Invest in subsidiaries": "-7,260", "Net Cash Flow": "2,938", "Interest paid fin": "-295", "Profit from operations": "10,839", "Dividends paid": "-1,614", "Inventory": "125", "Cash from Investing Activity": "-4,874", "Payables": "-935", "Other WC items": "-455", "Interest received": "1,838", "Fixed assets sold": "38", "Other financing items": "-7,618", "Investments sold": "89,771", "Cash from Financing Activity": "-6,442", "Redemp n Canc of Shares": "0", "Dividends received": "248", "Other Investing Items": "140", "Investments purchased": "-101,446", "Financial liabilities": "-64", "Inter-corporate Deposits": "0", "Fixed assets purchased": "-1,216"}}, "Mar-92": {"Cash Flows": {"Repayment of borrowings": "-10,652", "Working capital changes": "195", "Proceeds from borrowings": "-6,555", "Receivables": "294", "Loans Advances": "0", "Cash from Operating Activity": "13,807", "Proceeds from shares": "1", "Direct taxes": "-2,110", "Loans to Subsidiaries": "-3,192", "Acquisition of Companies": "0", "Invest in subsidiaries": "-4,613", "Net Cash Flow": "-1,083", "Interest paid fin": "-415", "Profit from operations": "13,272", "Dividends paid": "-2,993", "Inventory": "73", "Cash from Investing Activity": "3,149", "Payables": "-935", "Other WC items": "-529", "Interest received": "1,323", "Fixed assets sold": "76", "Other financing items": "-9,820", "Investments sold": "95,389", "Cash from Financing Activity": "-6,442", "Redemp n Canc of Shares": "0", "Dividends received": "248", "Other Investing Items": "649", "Investments purchased": "-92,049", "Financial liabilities": "-120", "Inter-corporate Deposits": "0", "Fixed assets purchased": "-1,754"}}, "Mar-91": {"Cash Flows": {"Repayment of borrowings": "-12,825", "Working capital changes": "3,262", "Proceeds from borrowings": "-10,176", "Receivables": "294", "Loans Advances": "1", "Cash from Operating Activity": "2,590", "Proceeds from shares": "1", "Direct taxes": "95", "Loans to Subsidiaries": "-3,192", "Acquisition of Companies": "0", "Invest in subsidiaries": "-7,260", "Net Cash Flow": "-1,392", "Interest paid fin": "-321", "Profit from operations": "10,190", "Dividends paid": "-2,377", "Inventory": "49", "Cash from Investing Activity": "-10,420", "Payables": "586", "Other WC items": "200", "Interest received": "1,964", "Fixed assets sold": "119", "Other financing items": "-3,638", "Investments sold": "103,588", "Cash from Financing Activity": "-11,303", "Redemp n Canc of Shares": "0", "Dividends received": "2,415", "Other Investing Items": "-229", "Investments purchased": "-101,933", "Financial liabilities": "-247", "Inter-corporate Deposits": "0", "Fixed assets purchased": "-1,774"}}}}
|
|
{"gt_parse": {"Mar-16": {"Profit & Loss": {"Employee Cost%": "53%", "EPS in Rs": "19.99", "Other Cost%": "22%", "Sales Growth %": "11.74%", "Exceptional items": "1", "Interest": "457", "Profit before tax": "16,087", "Other Income": "4,704", "Manufacturing Cost %": "16%", "Tax %": "34%", "Exceptional items AT": "1", "Depreciation": "1,885", "Profit for EPS": "12,430", "OPM %": "20%", "Expenses": "43,988", "Profit after tax": "9,152", "Dividend Payout%": "19%", "Other income normal": "2,485", "Net Profit": "11,493", "Material Cost %": "1%", "Profit for PE": "8,428", "Reported Net Profit": "12,046", "Operating Profit": "11,216", "Sales": "63,734"}}, "Mar-15": {"Profit & Loss": {"Employee Cost%": "50%", "EPS in Rs": "12.93", "Other Cost%": "9%", "Sales Growth %": "0.78%", "Exceptional items": "1", "Interest": "395", "Profit before tax": "13,999", "Other Income": "3,751", "Manufacturing Cost %": "17%", "Tax %": "24%", "Exceptional items AT": "0", "Depreciation": "1,655", "Profit for EPS": "8,839", "OPM %": "20%", "Expenses": "50,481", "Profit after tax": "11,381", "Dividend Payout%": "3%", "Other income normal": "4,600", "Net Profit": "11,732", "Material Cost %": "2%", "Profit for PE": "8,929", "Reported Net Profit": "10,716", "Operating Profit": "9,507", "Sales": "49,971"}}, "Mar-14": {"Profit & Loss": {"Employee Cost%": "52%", "EPS in Rs": "12.93", "Other Cost%": "12%", "Sales Growth %": "0.78%", "Exceptional items": "1", "Interest": "511", "Profit before tax": "16,087", "Other Income": "3,090", "Manufacturing Cost %": "19%", "Tax %": "34%", "Exceptional items AT": "1", "Depreciation": "1,641", "Profit for EPS": "12,709", "OPM %": "24%", "Expenses": "51,269", "Profit after tax": "11,381", "Dividend Payout%": "16%", "Other income normal": "4,321", "Net Profit": "12,022", "Material Cost %": "1%", "Profit for PE": "8,929", "Reported Net Profit": "9,485", "Operating Profit": "9,534", "Sales": "60,872"}}}}
|
|
{"gt_parse": {"Mar-16": {"Balance Sheet": {"Other Assets": "27,114", "Total Assets": "85,466", "Reserves": "45,363", "Other liability items": "10,019", "Long-term Borrowings": "35", "Plant Machinery": "7,096", "Land": "450", "Accumulated Depreciation": "7,966", "Other asset items": "13,109", "Trade receivables": "8,982", "Lease Liabilities": "1,820", "CWIP": "2,188", "Trade Payables": "4,695", "Borrowings": "8,007", "Other fixed assets": "294", "Furniture n fittings": "1,116", "Short-term loans": "71", "Equipments": "464", "Short-term Borrowings": "6,042", "Other Liabilities": "13,824", "Total Liabilities": "78,948", "Other Borrowings": "31", "Fixed Assets": "7,909", "Vehicles": "87", "Intangible Assets": "442", "Inventories": "320", "Cash Equivalents": "6,234", "Computers": "249"}}, "Mar-15": {"Balance Sheet": {"Other Assets": "29,734", "Total Assets": "85,466", "Reserves": "48,462", "Other liability items": "10,661", "Long-term Borrowings": "31", "Plant Machinery": "7,481", "Land": "518", "Accumulated Depreciation": "9,141", "Other asset items": "14,695", "Trade receivables": "9,264", "Lease Liabilities": "954", "CWIP": "1,373", "Trade Payables": "4,693", "Borrowings": "8,648", "Other fixed assets": "294", "Furniture n fittings": "1,446", "Short-term loans": "45", "Equipments": "633", "Short-term Borrowings": "7,535", "Other Liabilities": "15,170", "Total Liabilities": "84,893", "Other Borrowings": "31", "Fixed Assets": "7,264", "Vehicles": "81", "Intangible Assets": "473", "Inventories": "76", "Cash Equivalents": "8,889", "Computers": "447"}}, "Mar-14": {"Balance Sheet": {"Other Assets": "29,429", "Total Assets": "82,658", "Reserves": "52,223", "Other liability items": "12,435", "Long-term Borrowings": "6", "Plant Machinery": "7,263", "Land": "402", "Accumulated Depreciation": "7,712", "Other asset items": "14,988", "Trade receivables": "8,414", "Lease Liabilities": "1,843", "CWIP": "1,913", "Trade Payables": "4,399", "Borrowings": "7,614", "Other fixed assets": "537", "Furniture n fittings": "1,056", "Short-term loans": "100", "Equipments": "464", "Short-term Borrowings": "5,900", "Other Liabilities": "16,512", "Total Liabilities": "82,735", "Other Borrowings": "23", "Fixed Assets": "6,768", "Vehicles": "31", "Intangible Assets": "373", "Inventories": "76", "Cash Equivalents": "5,173", "Computers": "753"}}}}
|
|
{"gt_parse": {"Mar-16": {"Balance Sheet": {"Gross Block": "419", "Advance from Customers": "31", "Investments": "49,727", "Equity Capital": "1,108", "Building": "3,738"}, "Cash Flows": {"Profit from operations": "11,240", "Cash from Financing Activity": "-8,356", "Net Cash Flow": "6,011", "Fixed assets purchased": "-1,611", "Invest in subsidiaries": "-4,544", "Acquisition of Companies": "0", "Interest received": "1,886", "Inventory": "10", "Loans Advances": "0", "Investments purchased": "-114,546", "Interest paid fin": "-278", "Proceeds from borrowings": "-9,662", "Investments sold": "103,640", "Other Investing Items": "93", "Dividends paid": "-2,383", "Loans to Subsidiaries": "-2,896", "Repayment of borrowings": "-10,437", "Dividends received": "525", "Inter-corporate Deposits": "1", "Redemp n Canc of Shares": "0", "Direct taxes": "-2,422"}}, "Mar-15": {"Balance Sheet": {"Gross Block": "419", "Advance from Customers": "109", "Investments": "27,551", "Equity Capital": "1,108", "Building": "3,890"}, "Cash Flows": {"Profit from operations": "11,858", "Cash from Financing Activity": "-2,230", "Net Cash Flow": "6,784", "Fixed assets purchased": "-1,611", "Invest in subsidiaries": "-4,544", "Acquisition of Companies": "0", "Interest received": "1,601", "Inventory": "145", "Loans Advances": "0", "Investments purchased": "-102,366", "Interest paid fin": "-522", "Proceeds from borrowings": "-7,807", "Investments sold": "108,555", "Other Investing Items": "844", "Dividends paid": "-2,797", "Loans to Subsidiaries": "-3,190", "Repayment of borrowings": "-8,984", "Dividends received": "620", "Inter-corporate Deposits": "1", "Redemp n Canc of Shares": "0", "Direct taxes": "-2,419"}}, "Mar-14": {"Balance Sheet": {"Gross Block": "483", "Advance from Customers": "73", "Investments": "49,727", "Equity Capital": "1,112", "Building": "4,188"}, "Cash Flows": {"Profit from operations": "14,693", "Cash from Financing Activity": "-8,356", "Net Cash Flow": "6,011", "Fixed assets purchased": "-1,347", "Invest in subsidiaries": "-2,519", "Acquisition of Companies": "0", "Interest received": "1,359", "Inventory": "145", "Loans Advances": "0", "Investments purchased": "-98,328", "Interest paid fin": "-430", "Proceeds from borrowings": "-7,998", "Investments sold": "91,073", "Other Investing Items": "93", "Dividends paid": "-2,383", "Loans to Subsidiaries": "-766", "Repayment of borrowings": "-12,110", "Dividends received": "2,925", "Inter-corporate Deposits": "1", "Redemp n Canc of Shares": "1", "Direct taxes": "-2,419"}}}}
|
|
{"gt_parse": {"Mar-16": {"Cash Flows": {"Financial liabilities": "-263", "Other WC items": "187", "Cash from Investing Activity": "-11,205", "Proceeds from shares": "1", "Payables": "764", "Fixed assets sold": "35", "Other financing items": "-9,421", "Cash from Operating Activity": "13,037", "Receivables": "-1,891", "Working capital changes": "2,777"}}, "Mar-15": {"Cash Flows": {"Financial liabilities": "-434", "Other WC items": "187", "Cash from Investing Activity": "-4,124", "Proceeds from shares": "1", "Payables": "1,408", "Fixed assets sold": "35", "Other financing items": "-8,663", "Cash from Operating Activity": "9,043", "Receivables": "1,520", "Working capital changes": "2,491"}}, "Mar-14": {"Cash Flows": {"Financial liabilities": "-263", "Other WC items": "-686", "Cash from Investing Activity": "-4,124", "Proceeds from shares": "0", "Payables": "1,907", "Fixed assets sold": "122", "Other financing items": "-3,579", "Cash from Operating Activity": "6,195", "Receivables": "-1,891", "Working capital changes": "2,491"}}}}
|
|
{"gt_parse": {"Mar-06": {"Profit & Loss": {"Profit after tax": "9,190", "Dividend Payout%": "22%", "Other income normal": "4,252", "Net Profit": "9,186", "Other Cost%": "17%", "Profit for EPS": "9,636", "Exceptional items": "0", "Sales Growth %": "9.73%", "Profit before tax": "11,498", "Expenses": "45,779", "Tax %": "33%", "Interest": "437", "Reported Net Profit": "12,368", "OPM %": "25%", "Depreciation": "1,323", "Operating Profit": "9,274", "EPS in Rs": "17.06", "Manufacturing Cost %": "17%", "Material Cost %": "1%", "Employee Cost%": "55%", "Other Income": "3,449", "Sales": "56,508", "Exceptional items AT": "0", "Profit for PE": "10,839"}, "Balance Sheet": {"Building": "3,778", "Other asset items": "14,889", "Equipments": "569", "Equity Capital": "1,100", "Land": "553", "Lease Liabilities": "778", "Other fixed assets": "357"}}, "Mar-05": {"Profit & Loss": {"Profit after tax": "9,633", "Dividend Payout%": "3%", "Other income normal": "3,384", "Net Profit": "8,252", "Other Cost%": "18%", "Profit for EPS": "10,376", "Exceptional items": "0", "Sales Growth %": "1.74%", "Profit before tax": "10,717", "Expenses": "45,779", "Tax %": "25%", "Interest": "522", "Reported Net Profit": "12,368", "OPM %": "21%", "Depreciation": "1,241", "Operating Profit": "10,286", "EPS in Rs": "12.77", "Manufacturing Cost %": "19%", "Material Cost %": "1%", "Employee Cost%": "55%", "Other Income": "3,410", "Sales": "58,689", "Exceptional items AT": "0", "Profit for PE": "11,201"}, "Balance Sheet": {"Building": "3,209", "Other asset items": "15,156", "Equipments": "464", "Equity Capital": "1,120", "Land": "357", "Lease Liabilities": "1,845", "Other fixed assets": "323"}}, "Mar-04": {"Profit & Loss": {"Profit after tax": "8,554", "Dividend Payout%": "22%", "Other income normal": "3,662", "Net Profit": "8,252", "Other Cost%": "10%", "Profit for EPS": "12,549", "Exceptional items": "0", "Sales Growth %": "9.13%", "Profit before tax": "10,717", "Expenses": "49,370", "Tax %": "25%", "Interest": "522", "Reported Net Profit": "11,480", "OPM %": "19%", "Depreciation": "1,241", "Operating Profit": "8,771", "EPS in Rs": "14.36", "Manufacturing Cost %": "17%", "Material Cost %": "2%", "Employee Cost%": "53%", "Other Income": "4,458", "Sales": "57,638", "Exceptional items AT": "1", "Profit for PE": "12,752"}, "Balance Sheet": {"Building": "3,576", "Other asset items": "11,730", "Equipments": "625", "Equity Capital": "1,129", "Land": "502", "Lease Liabilities": "74", "Other fixed assets": "420"}}, "Mar-03": {"Profit & Loss": {"Profit after tax": "8,510", "Dividend Payout%": "27%", "Other income normal": "2,383", "Net Profit": "8,252", "Other Cost%": "10%", "Profit for EPS": "9,636", "Exceptional items": "1", "Sales Growth %": "6.66%", "Profit before tax": "13,283", "Expenses": "50,310", "Tax %": "25%", "Interest": "528", "Reported Net Profit": "8,053", "OPM %": "21%", "Depreciation": "1,186", "Operating Profit": "10,205", "EPS in Rs": "14.36", "Manufacturing Cost %": "18%", "Material Cost %": "1%", "Employee Cost%": "53%", "Other Income": "3,201", "Sales": "57,988", "Exceptional items AT": "1", "Profit for PE": "12,112"}, "Balance Sheet": {"Building": "2,640", "Other asset items": "11,637", "Equipments": "577", "Equity Capital": "1,100", "Land": "386", "Lease Liabilities": "74", "Other fixed assets": "330"}}, "Mar-02": {"Profit & Loss": {"Profit after tax": "9,190", "Dividend Payout%": "18%", "Other income normal": "2,383", "Net Profit": "10,755", "Other Cost%": "10%", "Profit for EPS": "9,079", "Exceptional items": "1", "Sales Growth %": "7.33%", "Profit before tax": "10,579", "Expenses": "45,779", "Tax %": "28%", "Interest": "528", "Reported Net Profit": "11,788", "OPM %": "25%", "Depreciation": "1,323", "Operating Profit": "9,533", "EPS in Rs": "22.15", "Manufacturing Cost %": "19%", "Material Cost %": "1%", "Employee Cost%": "53%", "Other Income": "3,201", "Sales": "53,615", "Exceptional items AT": "1", "Profit for PE": "11,788"}, "Balance Sheet": {"Building": "3,576", "Other asset items": "15,167", "Equipments": "544", "Equity Capital": "1,120", "Land": "366", "Lease Liabilities": "423", "Other fixed assets": "323"}}}}
|
|
{"gt_parse": {"Mar-06": {"Cash Flows": {"Cash from Investing Activity": "-1,022", "Investments purchased": "-97,227", "Payables": "831", "Inter-corporate Deposits": "1", "Other financing items": "-3,797", "Dividends received": "2,891", "Dividends paid": "-2,637", "Net Cash Flow": "2,593", "Financial liabilities": "-350", "Direct taxes": "-903", "Fixed assets sold": "125", "Interest received": "1,483", "Other Investing Items": "666", "Redemp n Canc of Shares": "1", "Repayment of borrowings": "-10,319", "Loans to Subsidiaries": "-1,487", "Fixed assets purchased": "-1,654", "Invest in subsidiaries": "-1,951", "Acquisition of Companies": "0", "Profit from operations": "10,569", "Cash from Financing Activity": "-717", "Proceeds from shares": "0"}}, "Mar-05": {"Cash Flows": {"Cash from Investing Activity": "-8,051", "Investments purchased": "-93,956", "Payables": "1,706", "Inter-corporate Deposits": "1", "Other financing items": "-7,225", "Dividends received": "2,717", "Dividends paid": "-3,187", "Net Cash Flow": "-2,787", "Financial liabilities": "-193", "Direct taxes": "-1,592", "Fixed assets sold": "49", "Interest received": "1,955", "Other Investing Items": "-328", "Redemp n Canc of Shares": "1", "Repayment of borrowings": "-9,592", "Loans to Subsidiaries": "-636", "Fixed assets purchased": "-1,522", "Invest in subsidiaries": "-5,104", "Acquisition of Companies": "0", "Profit from operations": "11,429", "Cash from Financing Activity": "-569", "Proceeds from shares": "0"}}, "Mar-04": {"Cash Flows": {"Cash from Investing Activity": "-8,051", "Investments purchased": "-105,598", "Payables": "831", "Inter-corporate Deposits": "0", "Other financing items": "-4,840", "Dividends received": "2,293", "Dividends paid": "-655", "Net Cash Flow": "4,623", "Financial liabilities": "-187", "Direct taxes": "-1,592", "Fixed assets sold": "103", "Interest received": "1,720", "Other Investing Items": "685", "Redemp n Canc of Shares": "1", "Repayment of borrowings": "-9,224", "Loans to Subsidiaries": "-2,512", "Fixed assets purchased": "-1,787", "Invest in subsidiaries": "-1,029", "Acquisition of Companies": "0", "Profit from operations": "12,352", "Cash from Financing Activity": "-569", "Proceeds from shares": "1"}}, "Mar-03": {"Cash Flows": {"Cash from Investing Activity": "-5,756", "Investments purchased": "-95,029", "Payables": "914", "Inter-corporate Deposits": "0", "Other financing items": "-4,318", "Dividends received": "2,867", "Dividends paid": "-2,637", "Net Cash Flow": "-2,787", "Financial liabilities": "-339", "Direct taxes": "-903", "Fixed assets sold": "112", "Interest received": "1,942", "Other Investing Items": "666", "Redemp n Canc of Shares": "1", "Repayment of borrowings": "-9,592", "Loans to Subsidiaries": "-3,030", "Fixed assets purchased": "-1,415", "Invest in subsidiaries": "-1,108", "Acquisition of Companies": "0", "Profit from operations": "14,262", "Cash from Financing Activity": "-11,136", "Proceeds from shares": "0"}}, "Mar-02": {"Cash Flows": {"Cash from Investing Activity": "2,574", "Investments purchased": "-95,029", "Payables": "59", "Inter-corporate Deposits": "0", "Other financing items": "-3,163", "Dividends received": "2,717", "Dividends paid": "-2,637", "Net Cash Flow": "-4,232", "Financial liabilities": "-193", "Direct taxes": "-1,003", "Fixed assets sold": "74", "Interest received": "1,254", "Other Investing Items": "-115", "Redemp n Canc of Shares": "1", "Repayment of borrowings": "-9,858", "Loans to Subsidiaries": "-3,030", "Fixed assets purchased": "-1,810", "Invest in subsidiaries": "-1,029", "Acquisition of Companies": "0", "Profit from operations": "11,429", "Cash from Financing Activity": "-11,136", "Proceeds from shares": "0"}}}}
|
|
{"gt_parse": {"Apr-16": {"Profit & Loss": {"OPM %": "19%", "EPS in Rs": "18.23", "Expenses": "40,729", "Sales": "49,381", "Depreciation": "1,879", "Profit for PE": "12,190", "Tax %": "21%", "Profit after tax": "12,378", "Exceptional items AT": "1", "Other Income": "4,193", "Profit before tax": "14,510", "Profit for EPS": "10,848", "Material Cost %": "2%", "Dividend Payout%": "26%", "Exceptional items": "0", "Net Profit": "10,831", "Sales Growth %": "0.36%", "Operating Profit": "10,525", "Manufacturing Cost %": "17%", "Interest": "604", "Other income normal": "4,211", "Reported Net Profit": "10,496", "Employee Cost%": "52%", "Other Cost%": "21%"}, "Balance Sheet": {"Vehicles": "93", "Equipments": "474", "Fixed Assets": "5,147", "Short-term Borrowings": "7,178", "Inventories": "275", "Intangible Assets": "423", "Equity Capital": "1,117", "Other asset items": "13,976", "Total Assets": "71,516", "Furniture n fittings": "1,561", "Trade Payables": "5,106", "Short-term loans": "103", "Other Assets": "25,428"}}, "Apr-15": {"Profit & Loss": {"OPM %": "21%", "EPS in Rs": "21.80", "Expenses": "51,629", "Sales": "61,740", "Depreciation": "1,879", "Profit for PE": "9,285", "Tax %": "24%", "Profit after tax": "11,449", "Exceptional items AT": "1", "Other Income": "3,427", "Profit before tax": "11,008", "Profit for EPS": "11,972", "Material Cost %": "1%", "Dividend Payout%": "16%", "Exceptional items": "1", "Net Profit": "12,370", "Sales Growth %": "7.57%", "Operating Profit": "11,288", "Manufacturing Cost %": "17%", "Interest": "518", "Other income normal": "4,012", "Reported Net Profit": "10,753", "Employee Cost%": "55%", "Other Cost%": "21%"}, "Balance Sheet": {"Vehicles": "108", "Equipments": "648", "Fixed Assets": "5,014", "Short-term Borrowings": "6,498", "Inventories": "170", "Intangible Assets": "385", "Equity Capital": "1,132", "Other asset items": "15,683", "Total Assets": "76,110", "Furniture n fittings": "1,549", "Trade Payables": "5,058", "Short-term loans": "103", "Other Assets": "25,937"}}, "Apr-14": {"Profit & Loss": {"OPM %": "19%", "EPS in Rs": "15.96", "Expenses": "39,559", "Sales": "57,520", "Depreciation": "1,729", "Profit for PE": "9,285", "Tax %": "23%", "Profit after tax": "11,749", "Exceptional items AT": "1", "Other Income": "3,727", "Profit before tax": "12,852", "Profit for EPS": "10,847", "Material Cost %": "2%", "Dividend Payout%": "12%", "Exceptional items": "1", "Net Profit": "9,424", "Sales Growth %": "0.85%", "Operating Profit": "11,031", "Manufacturing Cost %": "19%", "Interest": "518", "Other income normal": "4,012", "Reported Net Profit": "10,791", "Employee Cost%": "53%", "Other Cost%": "14%"}, "Balance Sheet": {"Vehicles": "43", "Equipments": "472", "Fixed Assets": "6,427", "Short-term Borrowings": "5,798", "Inventories": "33", "Intangible Assets": "529", "Equity Capital": "1,140", "Other asset items": "15,683", "Total Assets": "82,057", "Furniture n fittings": "1,549", "Trade Payables": "5,106", "Short-term loans": "145", "Other Assets": "30,975"}}, "Apr-13": {"Profit & Loss": {"OPM %": "23%", "EPS in Rs": "15.96", "Expenses": "47,928", "Sales": "57,520", "Depreciation": "1,415", "Profit for PE": "9,558", "Tax %": "31%", "Profit after tax": "7,801", "Exceptional items AT": "1", "Other Income": "3,564", "Profit before tax": "13,159", "Profit for EPS": "11,432", "Material Cost %": "1%", "Dividend Payout%": "7%", "Exceptional items": "0", "Net Profit": "10,235", "Sales Growth %": "11.88%", "Operating Profit": "8,763", "Manufacturing Cost %": "16%", "Interest": "518", "Other income normal": "2,509", "Reported Net Profit": "10,677", "Employee Cost%": "53%", "Other Cost%": "17%"}, "Balance Sheet": {"Vehicles": "123", "Equipments": "472", "Fixed Assets": "6,732", "Short-term Borrowings": "5,759", "Inventories": "148", "Intangible Assets": "535", "Equity Capital": "1,140", "Other asset items": "13,976", "Total Assets": "85,139", "Furniture n fittings": "1,420", "Trade Payables": "4,811", "Short-term loans": "103", "Other Assets": "30,975"}}}}
|
|
{"gt_parse": {"Apr-16": {"Balance Sheet": {"CWIP": "1,285", "Long-term Borrowings": "6", "Land": "541", "Plant Machinery": "6,881", "Reserves": "52,370", "Advance from Customers": "76", "Other fixed assets": "376", "Trade receivables": "8,573", "Accumulated Depreciation": "8,924", "Total Liabilities": "72,657", "Building": "5,325", "Investments": "44,974", "Computers": "116", "Lease Liabilities": "1,305", "Other Borrowings": "23", "Gross Block": "545", "Other Liabilities": "13,668", "Borrowings": "7,764", "Cash Equivalents": "9,541", "Other liability items": "10,852"}, "Cash Flows": {"Loans Advances": "0", "Direct taxes": "-1,729", "Inter-corporate Deposits": "0", "Invest in subsidiaries": "-2,690", "Cash from Investing Activity": "-11,828", "Fixed assets purchased": "-1,401", "Loans to Subsidiaries": "-2,461", "Other financing items": "-2,738", "Other WC items": "532", "Dividends paid": "-1,577", "Other Investing Items": "486", "Cash from Financing Activity": "-7,078", "Investments purchased": "-105,276", "Working capital changes": "1,680", "Financial liabilities": "-73", "Interest paid fin": "-352", "Inventory": "-63", "Net Cash Flow": "-3,017", "Redemp n Canc of Shares": "0", "Interest received": "1,242", "Proceeds from borrowings": "-12,056"}}, "Apr-15": {"Balance Sheet": {"CWIP": "1,967", "Long-term Borrowings": "21", "Land": "553", "Plant Machinery": "7,203", "Reserves": "51,862", "Advance from Customers": "31", "Other fixed assets": "376", "Trade receivables": "9,841", "Accumulated Depreciation": "8,185", "Total Liabilities": "77,683", "Building": "5,486", "Investments": "33,731", "Computers": "414", "Lease Liabilities": "1,305", "Other Borrowings": "25", "Gross Block": "152", "Other Liabilities": "17,859", "Borrowings": "6,067", "Cash Equivalents": "6,230", "Other liability items": "11,765"}, "Cash Flows": {"Loans Advances": "1", "Direct taxes": "-1,409", "Inter-corporate Deposits": "1", "Invest in subsidiaries": "-8,236", "Cash from Investing Activity": "-11,399", "Fixed assets purchased": "-1,767", "Loans to Subsidiaries": "-216", "Other financing items": "-7,004", "Other WC items": "-328", "Dividends paid": "-2,171", "Other Investing Items": "804", "Cash from Financing Activity": "-1,430", "Investments purchased": "-93,651", "Working capital changes": "-3,644", "Financial liabilities": "-267", "Interest paid fin": "-352", "Inventory": "115", "Net Cash Flow": "5,698", "Redemp n Canc of Shares": "0", "Interest received": "1,242", "Proceeds from borrowings": "-9,842"}}, "Apr-14": {"Balance Sheet": {"CWIP": "1,061", "Long-term Borrowings": "33", "Land": "375", "Plant Machinery": "7,334", "Reserves": "54,739", "Advance from Customers": "89", "Other fixed assets": "544", "Trade receivables": "8,008", "Accumulated Depreciation": "8,388", "Total Liabilities": "71,820", "Building": "4,468", "Investments": "45,359", "Computers": "1,763", "Lease Liabilities": "942", "Other Borrowings": "33", "Gross Block": "462", "Other Liabilities": "13,668", "Borrowings": "6,013", "Cash Equivalents": "6,230", "Other liability items": "11,765"}, "Cash Flows": {"Loans Advances": "0", "Direct taxes": "-566", "Inter-corporate Deposits": "1", "Invest in subsidiaries": "-2,290", "Cash from Investing Activity": "3,447", "Fixed assets purchased": "-1,618", "Loans to Subsidiaries": "-2,341", "Other financing items": "-5,161", "Other WC items": "-328", "Dividends paid": "-1,553", "Other Investing Items": "486", "Cash from Financing Activity": "-1,430", "Investments purchased": "-111,241", "Working capital changes": "2,506", "Financial liabilities": "-10", "Interest paid fin": "-338", "Inventory": "-9", "Net Cash Flow": "-3,339", "Redemp n Canc of Shares": "0", "Interest received": "1,424", "Proceeds from borrowings": "-9,762"}}, "Apr-13": {"Balance Sheet": {"CWIP": "1,789", "Long-term Borrowings": "33", "Land": "375", "Plant Machinery": "7,203", "Reserves": "51,770", "Advance from Customers": "98", "Other fixed assets": "480", "Trade receivables": "9,841", "Accumulated Depreciation": "8,509", "Total Liabilities": "79,998", "Building": "5,325", "Investments": "47,415", "Computers": "1,132", "Lease Liabilities": "974", "Other Borrowings": "66", "Gross Block": "776", "Other Liabilities": "13,777", "Borrowings": "6,013", "Cash Equivalents": "9,541", "Other liability items": "11,765"}, "Cash Flows": {"Loans Advances": "1", "Direct taxes": "-473", "Inter-corporate Deposits": "1", "Invest in subsidiaries": "-7,636", "Cash from Investing Activity": "3,447", "Fixed assets purchased": "-1,618", "Loans to Subsidiaries": "-2,148", "Other financing items": "-5,113", "Other WC items": "349", "Dividends paid": "-1,553", "Other Investing Items": "549", "Cash from Financing Activity": "-5,718", "Investments purchased": "-90,493", "Working capital changes": "-864", "Financial liabilities": "-445", "Interest paid fin": "-407", "Inventory": "115", "Net Cash Flow": "-838", "Redemp n Canc of Shares": "0", "Interest received": "1,350", "Proceeds from borrowings": "-7,921"}}}}
|
|
{"gt_parse": {"Apr-16": {"Cash Flows": {"Profit from operations": "14,610", "Proceeds from shares": "0", "Investments sold": "117,883", "Repayment of borrowings": "-10,758", "Payables": "379", "Fixed assets sold": "98", "Acquisition of Companies": "0", "Cash from Operating Activity": "5,402", "Dividends received": "58", "Receivables": "-3,047"}}, "Apr-15": {"Cash Flows": {"Profit from operations": "11,292", "Proceeds from shares": "1", "Investments sold": "97,967", "Repayment of borrowings": "-10,272", "Payables": "-268", "Fixed assets sold": "42", "Acquisition of Companies": "0", "Cash from Operating Activity": "12,696", "Dividends received": "2,866", "Receivables": "-4,560"}}, "Apr-14": {"Cash Flows": {"Profit from operations": "12,369", "Proceeds from shares": "0", "Investments sold": "75,569", "Repayment of borrowings": "-8,667", "Payables": "-450", "Fixed assets sold": "103", "Acquisition of Companies": "0", "Cash from Operating Activity": "11,913", "Dividends received": "338", "Receivables": "-1,043"}}, "Apr-13": {"Cash Flows": {"Profit from operations": "14,966", "Proceeds from shares": "1", "Investments sold": "101,474", "Repayment of borrowings": "-8,667", "Payables": "-146", "Fixed assets sold": "35", "Acquisition of Companies": "0", "Cash from Operating Activity": "9,246", "Dividends received": "338", "Receivables": "-3,047"}}}}
|
|
{"gt_parse": {"Mar-02": {"Profit & Loss": {"Other Cost%": "21%", "Profit for EPS": "11,777", "Interest": "379", "Other Income": "3,390", "Exceptional items AT": "0", "Sales Growth %": "0.47%", "Net Profit": "10,474", "OPM %": "24%", "Tax %": "32%", "Dividend Payout%": "8%", "Material Cost %": "2%", "Manufacturing Cost %": "17%", "Exceptional items": "0", "Profit before tax": "11,357", "Other income normal": "2,814", "Employee Cost%": "54%", "EPS in Rs": "12.42", "Expenses": "54,270", "Depreciation": "1,483", "Sales": "62,049", "Profit for PE": "10,470", "Profit after tax": "12,033", "Reported Net Profit": "11,057", "Operating Profit": "9,698"}, "Balance Sheet": {"Intangible Assets": "444", "Reserves": "48,438", "Equipments": "636", "Gross Block": "196", "Other asset items": "12,269", "Other liability items": "8,097", "Other Borrowings": "24"}}, "Mar-01": {"Profit & Loss": {"Other Cost%": "14%", "Profit for EPS": "11,726", "Interest": "425", "Other Income": "2,469", "Exceptional items AT": "0", "Sales Growth %": "9.88%", "Net Profit": "12,016", "OPM %": "24%", "Tax %": "32%", "Dividend Payout%": "2%", "Material Cost %": "2%", "Manufacturing Cost %": "20%", "Exceptional items": "0", "Profit before tax": "10,193", "Other income normal": "3,460", "Employee Cost%": "53%", "EPS in Rs": "16.83", "Expenses": "49,825", "Depreciation": "1,272", "Sales": "53,328", "Profit for PE": "11,011", "Profit after tax": "10,511", "Reported Net Profit": "11,866", "Operating Profit": "12,124"}, "Balance Sheet": {"Intangible Assets": "444", "Reserves": "51,102", "Equipments": "454", "Gross Block": "226", "Other asset items": "11,835", "Other liability items": "10,587", "Other Borrowings": "38"}}, "Mar-00": {"Profit & Loss": {"Other Cost%": "18%", "Profit for EPS": "9,317", "Interest": "383", "Other Income": "2,691", "Exceptional items AT": "1", "Sales Growth %": "9.55%", "Net Profit": "11,176", "OPM %": "18%", "Tax %": "24%", "Dividend Payout%": "8%", "Material Cost %": "1%", "Manufacturing Cost %": "19%", "Exceptional items": "0", "Profit before tax": "10,342", "Other income normal": "4,068", "Employee Cost%": "56%", "EPS in Rs": "16.83", "Expenses": "54,270", "Depreciation": "1,295", "Sales": "60,354", "Profit for PE": "10,177", "Profit after tax": "10,511", "Reported Net Profit": "11,057", "Operating Profit": "12,137"}, "Balance Sheet": {"Intangible Assets": "476", "Reserves": "47,000", "Equipments": "598", "Gross Block": "18", "Other asset items": "13,232", "Other liability items": "8,097", "Other Borrowings": "41"}}, "Mar-99": {"Profit & Loss": {"Other Cost%": "19%", "Profit for EPS": "11,777", "Interest": "379", "Other Income": "4,056", "Exceptional items AT": "1", "Sales Growth %": "9.55%", "Net Profit": "12,256", "OPM %": "18%", "Tax %": "32%", "Dividend Payout%": "18%", "Material Cost %": "1%", "Manufacturing Cost %": "17%", "Exceptional items": "0", "Profit before tax": "10,479", "Other income normal": "3,613", "Employee Cost%": "53%", "EPS in Rs": "12.42", "Expenses": "40,731", "Depreciation": "1,690", "Sales": "59,761", "Profit for PE": "10,177", "Profit after tax": "11,052", "Reported Net Profit": "11,480", "Operating Profit": "9,698"}, "Balance Sheet": {"Intangible Assets": "467", "Reserves": "53,482", "Equipments": "628", "Gross Block": "18", "Other asset items": "13,232", "Other liability items": "10,202", "Other Borrowings": "15"}}}}
|
|
{"gt_parse": {"Mar-02": {"Balance Sheet": {"Accumulated Depreciation": "7,819", "Inventories": "226", "Building": "5,671", "Other fixed assets": "553", "Lease Liabilities": "1,064", "Plant Machinery": "7,478", "Investments": "41,071", "Land": "426", "Trade receivables": "8,490", "Computers": "1,485", "Advance from Customers": "86", "Vehicles": "73", "Other Liabilities": "13,293", "Furniture n fittings": "1,624", "Short-term loans": "84", "Fixed Assets": "8,844", "Borrowings": "7,505", "Long-term Borrowings": "30", "Total Liabilities": "67,349", "CWIP": "1,195", "Equity Capital": "1,115", "Short-term Borrowings": "6,304", "Cash Equivalents": "5,152", "Trade Payables": "4,794", "Total Assets": "73,137", "Other Assets": "29,071"}, "Cash Flows": {"Working capital changes": "1,730", "Proceeds from borrowings": "-11,088", "Profit from operations": "14,582", "Invest in subsidiaries": "-714", "Financial liabilities": "-250", "Inventory": "-29", "Investments sold": "97,260", "Proceeds from shares": "1", "Fixed assets purchased": "-1,249"}}, "Mar-01": {"Balance Sheet": {"Accumulated Depreciation": "9,599", "Inventories": "160", "Building": "4,652", "Other fixed assets": "249", "Lease Liabilities": "1,524", "Plant Machinery": "7,056", "Investments": "32,415", "Land": "426", "Trade receivables": "9,551", "Computers": "746", "Advance from Customers": "33", "Vehicles": "97", "Other Liabilities": "14,139", "Furniture n fittings": "1,094", "Short-term loans": "53", "Fixed Assets": "7,258", "Borrowings": "5,103", "Long-term Borrowings": "20", "Total Liabilities": "69,095", "CWIP": "1,685", "Equity Capital": "1,101", "Short-term Borrowings": "7,226", "Cash Equivalents": "8,404", "Trade Payables": "4,914", "Total Assets": "78,122", "Other Assets": "25,706"}, "Cash Flows": {"Working capital changes": "9", "Proceeds from borrowings": "-9,847", "Profit from operations": "11,454", "Invest in subsidiaries": "-4,849", "Financial liabilities": "-7", "Inventory": "95", "Investments sold": "115,226", "Proceeds from shares": "1", "Fixed assets purchased": "-1,541"}}, "Mar-00": {"Balance Sheet": {"Accumulated Depreciation": "8,217", "Inventories": "245", "Building": "4,066", "Other fixed assets": "329", "Lease Liabilities": "1,334", "Plant Machinery": "7,044", "Investments": "38,625", "Land": "447", "Trade receivables": "9,398", "Computers": "746", "Advance from Customers": "81", "Vehicles": "72", "Other Liabilities": "16,332", "Furniture n fittings": "1,325", "Short-term loans": "108", "Fixed Assets": "7,258", "Borrowings": "6,088", "Long-term Borrowings": "27", "Total Liabilities": "83,700", "CWIP": "879", "Equity Capital": "1,104", "Short-term Borrowings": "5,734", "Cash Equivalents": "6,500", "Trade Payables": "4,909", "Total Assets": "70,230", "Other Assets": "29,312"}, "Cash Flows": {"Working capital changes": "-1,619", "Proceeds from borrowings": "-13,419", "Profit from operations": "11,454", "Invest in subsidiaries": "-2,689", "Financial liabilities": "-296", "Inventory": "12", "Investments sold": "115,226", "Proceeds from shares": "1", "Fixed assets purchased": "-1,541"}}, "Mar-99": {"Balance Sheet": {"Accumulated Depreciation": "7,819", "Inventories": "340", "Building": "4,652", "Other fixed assets": "291", "Lease Liabilities": "1,521", "Plant Machinery": "6,890", "Investments": "35,858", "Land": "575", "Trade receivables": "8,490", "Computers": "381", "Advance from Customers": "33", "Vehicles": "54", "Other Liabilities": "15,466", "Furniture n fittings": "1,054", "Short-term loans": "108", "Fixed Assets": "7,258", "Borrowings": "8,542", "Long-term Borrowings": "27", "Total Liabilities": "82,250", "CWIP": "1,448", "Equity Capital": "1,101", "Short-term Borrowings": "7,000", "Cash Equivalents": "6,241", "Trade Payables": "5,085", "Total Assets": "69,656", "Other Assets": "29,071"}, "Cash Flows": {"Working capital changes": "2,478", "Proceeds from borrowings": "-7,876", "Profit from operations": "14,318", "Invest in subsidiaries": "-2,689", "Financial liabilities": "-269", "Inventory": "40", "Investments sold": "92,956", "Proceeds from shares": "1", "Fixed assets purchased": "-1,610"}}}}
|
|
{"gt_parse": {"Mar-02": {"Cash Flows": {"Other WC items": "424", "Cash from Investing Activity": "-8,006", "Interest received": "1,719", "Other Investing Items": "452", "Direct taxes": "-311", "Repayment of borrowings": "-12,241", "Inter-corporate Deposits": "0", "Payables": "1,892", "Loans to Subsidiaries": "-1,141", "Dividends received": "1,443", "Interest paid fin": "-524", "Loans Advances": "0", "Redemp n Canc of Shares": "0", "Investments purchased": "-116,475", "Other financing items": "-8,202", "Fixed assets sold": "136", "Receivables": "1,317", "Acquisition of Companies": "0", "Cash from Operating Activity": "9,356", "Cash from Financing Activity": "-10,275", "Net Cash Flow": "-2,378", "Dividends paid": "-1,899"}}, "Mar-01": {"Cash Flows": {"Other WC items": "-23", "Cash from Investing Activity": "-10,671", "Interest received": "2,021", "Other Investing Items": "-36", "Direct taxes": "-311", "Repayment of borrowings": "-10,880", "Inter-corporate Deposits": "0", "Payables": "1,526", "Loans to Subsidiaries": "-2,503", "Dividends received": "825", "Interest paid fin": "-525", "Loans Advances": "1", "Redemp n Canc of Shares": "0", "Investments purchased": "-108,939", "Other financing items": "-4,134", "Fixed assets sold": "141", "Receivables": "1,267", "Acquisition of Companies": "0", "Cash from Operating Activity": "8,383", "Cash from Financing Activity": "-4,747", "Net Cash Flow": "3,624", "Dividends paid": "-1,944"}}, "Mar-00": {"Cash Flows": {"Other WC items": "498", "Cash from Investing Activity": "1,066", "Interest received": "1,934", "Other Investing Items": "-220", "Direct taxes": "283", "Repayment of borrowings": "-11,414", "Inter-corporate Deposits": "0", "Payables": "626", "Loans to Subsidiaries": "-2,503", "Dividends received": "2,926", "Interest paid fin": "-526", "Loans Advances": "0", "Redemp n Canc of Shares": "0", "Investments purchased": "-93,218", "Other financing items": "-4,579", "Fixed assets sold": "129", "Receivables": "1,317", "Acquisition of Companies": "0", "Cash from Operating Activity": "9,619", "Cash from Financing Activity": "458", "Net Cash Flow": "7,023", "Dividends paid": "-1,109"}}, "Mar-99": {"Cash Flows": {"Other WC items": "-574", "Cash from Investing Activity": "-10,840", "Interest received": "1,742", "Other Investing Items": "371", "Direct taxes": "-28", "Repayment of borrowings": "-8,427", "Inter-corporate Deposits": "0", "Payables": "-149", "Loans to Subsidiaries": "-1,129", "Dividends received": "307", "Interest paid fin": "-484", "Loans Advances": "0", "Redemp n Canc of Shares": "1", "Investments purchased": "-114,429", "Other financing items": "-704", "Fixed assets sold": "47", "Receivables": "1,267", "Acquisition of Companies": "0", "Cash from Operating Activity": "13,991", "Cash from Financing Activity": "458", "Net Cash Flow": "-274", "Dividends paid": "-988"}}}}
|
|
{"gt_parse": {"Mar-00": {"Profit & Loss": {"Sales Growth %": "4.28%", "Profit for EPS": "11,682", "Other income normal": "3,456", "EPS in Rs": "21.68", "Other Income": "2,502", "Profit after tax": "8,824", "Reported Net Profit": "11,114", "Profit for PE": "7,735", "Other Cost%": "13%", "Expenses": "41,853", "Depreciation": "1,657", "Material Cost %": "2%", "OPM %": "19%", "Dividend Payout%": "7%", "Exceptional items AT": "1", "Employee Cost%": "50%", "Interest": "421", "Sales": "58,073", "Operating Profit": "10,454", "Tax %": "28%", "Net Profit": "10,463", "Manufacturing Cost %": "17%", "Profit before tax": "13,683", "Exceptional items": "0"}, "Balance Sheet": {"Trade Payables": "4,507", "Other asset items": "12,177", "Other Borrowings": "49", "Other fixed assets": "376", "Equity Capital": "1,141", "CWIP": "757", "Cash Equivalents": "7,702", "Furniture n fittings": "1,276", "Short-term Borrowings": "5,537", "Lease Liabilities": "1,461", "Long-term Borrowings": "22", "Borrowings": "5,823", "Other Liabilities": "14,286"}}, "Mar-99": {"Profit & Loss": {"Sales Growth %": "13.19%", "Profit for EPS": "8,498", "Other income normal": "3,018", "EPS in Rs": "14.30", "Other Income": "3,881", "Profit after tax": "11,677", "Reported Net Profit": "12,177", "Profit for PE": "8,561", "Other Cost%": "6%", "Expenses": "47,270", "Depreciation": "1,457", "Material Cost %": "2%", "OPM %": "18%", "Dividend Payout%": "2%", "Exceptional items AT": "1", "Employee Cost%": "51%", "Interest": "421", "Sales": "65,514", "Operating Profit": "11,954", "Tax %": "31%", "Net Profit": "8,718", "Manufacturing Cost %": "19%", "Profit before tax": "11,715", "Exceptional items": "1"}, "Balance Sheet": {"Trade Payables": "4,425", "Other asset items": "11,090", "Other Borrowings": "32", "Other fixed assets": "432", "Equity Capital": "1,101", "CWIP": "1,410", "Cash Equivalents": "7,702", "Furniture n fittings": "1,019", "Short-term Borrowings": "7,487", "Lease Liabilities": "1,046", "Long-term Borrowings": "27", "Borrowings": "8,182", "Other Liabilities": "16,274"}}, "Mar-98": {"Profit & Loss": {"Sales Growth %": "7.75%", "Profit for EPS": "8,084", "Other income normal": "3,724", "EPS in Rs": "14.88", "Other Income": "4,530", "Profit after tax": "9,413", "Reported Net Profit": "8,230", "Profit for PE": "7,735", "Other Cost%": "14%", "Expenses": "48,425", "Depreciation": "1,227", "Material Cost %": "1%", "OPM %": "21%", "Dividend Payout%": "27%", "Exceptional items AT": "1", "Employee Cost%": "51%", "Interest": "513", "Sales": "65,514", "Operating Profit": "11,236", "Tax %": "27%", "Net Profit": "11,568", "Manufacturing Cost %": "17%", "Profit before tax": "11,511", "Exceptional items": "0"}, "Balance Sheet": {"Trade Payables": "5,279", "Other asset items": "13,707", "Other Borrowings": "52", "Other fixed assets": "247", "Equity Capital": "1,108", "CWIP": "1,359", "Cash Equivalents": "7,535", "Furniture n fittings": "1,261", "Short-term Borrowings": "6,317", "Lease Liabilities": "1,347", "Long-term Borrowings": "1", "Borrowings": "6,269", "Other Liabilities": "16,068"}}}}
|
|
{"gt_parse": {"Mar-00": {"Balance Sheet": {"Other liability items": "10,765", "Short-term loans": "52", "Total Assets": "78,495", "Computers": "539", "Equipments": "490", "Land": "387", "Investments": "47,693", "Intangible Assets": "440", "Reserves": "45,465", "Inventories": "99", "Other Assets": "30,823", "Trade receivables": "8,039", "Accumulated Depreciation": "7,747", "Advance from Customers": "78", "Building": "5,408", "Vehicles": "94", "Total Liabilities": "66,169", "Plant Machinery": "6,955", "Gross Block": "754", "Fixed Assets": "6,751"}, "Cash Flows": {"Receivables": "2,489", "Invest in subsidiaries": "-937", "Financial liabilities": "-351", "Interest paid fin": "-534", "Other financing items": "-9,434", "Acquisition of Companies": "0", "Profit from operations": "14,425", "Redemp n Canc of Shares": "0", "Investments sold": "114,046", "Direct taxes": "-811", "Fixed assets purchased": "-1,801", "Cash from Operating Activity": "14,189", "Dividends paid": "-2,990", "Proceeds from shares": "0", "Other Investing Items": "401", "Fixed assets sold": "112", "Cash from Investing Activity": "2,742", "Loans Advances": "1", "Other WC items": "-553", "Investments purchased": "-102,216", "Inventory": "-66"}}, "Mar-99": {"Balance Sheet": {"Other liability items": "11,597", "Short-term loans": "126", "Total Assets": "82,430", "Computers": "81", "Equipments": "495", "Land": "375", "Investments": "36,504", "Intangible Assets": "435", "Reserves": "48,626", "Inventories": "57", "Other Assets": "25,977", "Trade receivables": "8,626", "Accumulated Depreciation": "8,837", "Advance from Customers": "78", "Building": "4,623", "Vehicles": "31", "Total Liabilities": "82,606", "Plant Machinery": "6,985", "Gross Block": "879", "Fixed Assets": "6,780"}, "Cash Flows": {"Receivables": "-4,341", "Invest in subsidiaries": "-3,662", "Financial liabilities": "-227", "Interest paid fin": "-479", "Other financing items": "-3,706", "Acquisition of Companies": "0", "Profit from operations": "12,973", "Redemp n Canc of Shares": "1", "Investments sold": "105,272", "Direct taxes": "-1,767", "Fixed assets purchased": "-1,713", "Cash from Operating Activity": "13,625", "Dividends paid": "-2,990", "Proceeds from shares": "1", "Other Investing Items": "639", "Fixed assets sold": "23", "Cash from Investing Activity": "-4,133", "Loans Advances": "1", "Other WC items": "-47", "Investments purchased": "-100,634", "Inventory": "-66"}}, "Mar-98": {"Balance Sheet": {"Other liability items": "11,112", "Short-term loans": "108", "Total Assets": "73,838", "Computers": "81", "Equipments": "640", "Land": "564", "Investments": "31,919", "Intangible Assets": "546", "Reserves": "51,012", "Inventories": "99", "Other Assets": "26,952", "Trade receivables": "9,486", "Accumulated Depreciation": "9,688", "Advance from Customers": "35", "Building": "5,692", "Vehicles": "113", "Total Liabilities": "74,132", "Plant Machinery": "7,580", "Gross Block": "879", "Fixed Assets": "8,636"}, "Cash Flows": {"Receivables": "-4,888", "Invest in subsidiaries": "-3,456", "Financial liabilities": "-52", "Interest paid fin": "-388", "Other financing items": "-625", "Acquisition of Companies": "0", "Profit from operations": "11,281", "Redemp n Canc of Shares": "1", "Investments sold": "115,166", "Direct taxes": "-1,864", "Fixed assets purchased": "-1,350", "Cash from Operating Activity": "2,736", "Dividends paid": "-3,071", "Proceeds from shares": "1", "Other Investing Items": "188", "Fixed assets sold": "40", "Cash from Investing Activity": "-11,617", "Loans Advances": "0", "Other WC items": "198", "Investments purchased": "-95,665", "Inventory": "-64"}}}}
|
|
{"gt_parse": {"Mar-00": {"Cash Flows": {"Payables": "295", "Loans to Subsidiaries": "-219", "Dividends received": "582", "Inter-corporate Deposits": "1", "Interest received": "1,277", "Proceeds from borrowings": "-7,264", "Repayment of borrowings": "-10,541", "Cash from Financing Activity": "367", "Working capital changes": "-292", "Net Cash Flow": "-3,623"}}, "Mar-99": {"Cash Flows": {"Payables": "902", "Loans to Subsidiaries": "-1,585", "Dividends received": "2,581", "Inter-corporate Deposits": "0", "Interest received": "1,317", "Proceeds from borrowings": "-10,970", "Repayment of borrowings": "-9,940", "Cash from Financing Activity": "-9,731", "Working capital changes": "-2,365", "Net Cash Flow": "8,628"}}, "Mar-98": {"Cash Flows": {"Payables": "-164", "Loans to Subsidiaries": "-1", "Dividends received": "1,637", "Inter-corporate Deposits": "1", "Interest received": "1,907", "Proceeds from borrowings": "-8,292", "Repayment of borrowings": "-11,086", "Cash from Financing Activity": "-6,081", "Working capital changes": "2,793", "Net Cash Flow": "-1,218"}}}}
|
|
{"gt_parse": {"May-12": {"Balance Sheet": {"Inventories": "137", "Trade Payables": "4,402", "Other Borrowings": "58", "Building": "5,412", "Investments": "31,236", "Cash Equivalents": "8,659", "Furniture n fittings": "1,141", "Equipments": "475", "Lease Liabilities": "1,765", "Vehicles": "57", "Other fixed assets": "534", "Computers": "477", "Reserves": "50,224", "Fixed Assets": "8,728", "Total Liabilities": "72,228", "Gross Block": "825", "Borrowings": "8,273", "Intangible Assets": "484", "Other Liabilities": "17,244", "Advance from Customers": "70", "Other liability items": "9,555", "Plant Machinery": "7,555", "Total Assets": "74,977", "CWIP": "1,395", "Land": "530", "Other asset items": "13,137", "Short-term Borrowings": "5,654", "Other Assets": "26,303", "Long-term Borrowings": "6", "Trade receivables": "8,918", "Equity Capital": "1,141"}}, "May-11": {"Balance Sheet": {"Inventories": "191", "Trade Payables": "5,213", "Other Borrowings": "5", "Building": "5,412", "Investments": "28,806", "Cash Equivalents": "8,948", "Furniture n fittings": "1,036", "Equipments": "549", "Lease Liabilities": "1,428", "Vehicles": "101", "Other fixed assets": "394", "Computers": "694", "Reserves": "52,861", "Fixed Assets": "8,524", "Total Liabilities": "72,967", "Gross Block": "390", "Borrowings": "7,949", "Intangible Assets": "534", "Other Liabilities": "16,857", "Advance from Customers": "70", "Other liability items": "9,165", "Plant Machinery": "7,307", "Total Assets": "74,977", "CWIP": "2,099", "Land": "448", "Other asset items": "10,668", "Short-term Borrowings": "6,059", "Other Assets": "25,516", "Long-term Borrowings": "23", "Trade receivables": "9,478", "Equity Capital": "1,122"}}, "May-10": {"Balance Sheet": {"Inventories": "197", "Trade Payables": "4,871", "Other Borrowings": "51", "Building": "3,588", "Investments": "48,653", "Cash Equivalents": "9,932", "Furniture n fittings": "1,639", "Equipments": "536", "Lease Liabilities": "861", "Vehicles": "112", "Other fixed assets": "338", "Computers": "694", "Reserves": "49,224", "Fixed Assets": "5,804", "Total Liabilities": "84,073", "Gross Block": "459", "Borrowings": "7,981", "Intangible Assets": "452", "Other Liabilities": "15,626", "Advance from Customers": "56", "Other liability items": "9,555", "Plant Machinery": "7,435", "Total Assets": "73,090", "CWIP": "1,649", "Land": "448", "Other asset items": "13,137", "Short-term Borrowings": "5,619", "Other Assets": "26,681", "Long-term Borrowings": "32", "Trade receivables": "8,489", "Equity Capital": "1,126"}}, "May-09": {"Balance Sheet": {"Inventories": "137", "Trade Payables": "5,238", "Other Borrowings": "2", "Building": "3,588", "Investments": "37,623", "Cash Equivalents": "4,659", "Furniture n fittings": "1,031", "Equipments": "630", "Lease Liabilities": "1,667", "Vehicles": "43", "Other fixed assets": "422", "Computers": "1,015", "Reserves": "45,600", "Fixed Assets": "7,727", "Total Liabilities": "72,967", "Gross Block": "825", "Borrowings": "6,424", "Intangible Assets": "534", "Other Liabilities": "17,855", "Advance from Customers": "33", "Other liability items": "8,868", "Plant Machinery": "7,307", "Total Assets": "72,943", "CWIP": "1,649", "Land": "415", "Other asset items": "11,674", "Short-term Borrowings": "7,806", "Other Assets": "25,047", "Long-term Borrowings": "32", "Trade receivables": "8,133", "Equity Capital": "1,124"}}}}
|
|
{"gt_parse": {"May-12": {"Cash Flows": {"Profit from operations": "10,505", "Interest received": "1,384", "Interest paid fin": "-308", "Net Cash Flow": "7,214", "Loans to Subsidiaries": "-714", "Other financing items": "-6,522", "Other Investing Items": "459", "Loans Advances": "0", "Repayment of borrowings": "-9,944", "Investments sold": "113,473", "Inventory": "139", "Invest in subsidiaries": "-5,320", "Dividends received": "2,285", "Acquisition of Companies": "0", "Investments purchased": "-98,854", "Receivables": "1,944", "Fixed assets sold": "135", "Redemp n Canc of Shares": "1", "Dividends paid": "-3,067", "Working capital changes": "-3,079", "Cash from Investing Activity": "256", "Proceeds from borrowings": "-6,126", "Proceeds from shares": "1", "Direct taxes": "-1,913", "Inter-corporate Deposits": "1", "Fixed assets purchased": "-1,166", "Other WC items": "-213", "Payables": "107", "Financial liabilities": "-188", "Cash from Operating Activity": "3,397", "Cash from Financing Activity": "-48"}}, "May-11": {"Cash Flows": {"Profit from operations": "13,898", "Interest received": "2,053", "Interest paid fin": "-537", "Net Cash Flow": "7,214", "Loans to Subsidiaries": "-1,687", "Other financing items": "-6,971", "Other Investing Items": "496", "Loans Advances": "1", "Repayment of borrowings": "-9,944", "Investments sold": "117,545", "Inventory": "65", "Invest in subsidiaries": "-7,409", "Dividends received": "1,970", "Acquisition of Companies": "0", "Investments purchased": "-116,987", "Receivables": "-1,613", "Fixed assets sold": "149", "Redemp n Canc of Shares": "1", "Dividends paid": "-2,476", "Working capital changes": "-3,075", "Cash from Investing Activity": "-11,568", "Proceeds from borrowings": "-10,079", "Proceeds from shares": "0", "Direct taxes": "-1,913", "Inter-corporate Deposits": "0", "Fixed assets purchased": "-1,655", "Other WC items": "-213", "Payables": "1,708", "Financial liabilities": "-66", "Cash from Operating Activity": "5,999", "Cash from Financing Activity": "-2,216"}}, "May-10": {"Cash Flows": {"Profit from operations": "11,960", "Interest received": "1,623", "Interest paid fin": "-409", "Net Cash Flow": "-3,273", "Loans to Subsidiaries": "-714", "Other financing items": "-1,288", "Other Investing Items": "565", "Loans Advances": "0", "Repayment of borrowings": "-8,354", "Investments sold": "118,303", "Inventory": "-62", "Invest in subsidiaries": "-497", "Dividends received": "2,285", "Acquisition of Companies": "0", "Investments purchased": "-96,080", "Receivables": "-3,576", "Fixed assets sold": "135", "Redemp n Canc of Shares": "1", "Dividends paid": "-2,476", "Working capital changes": "1,409", "Cash from Investing Activity": "1,281", "Proceeds from borrowings": "-8,384", "Proceeds from shares": "1", "Direct taxes": "-1,773", "Inter-corporate Deposits": "0", "Fixed assets purchased": "-1,655", "Other WC items": "-194", "Payables": "-511", "Financial liabilities": "-214", "Cash from Operating Activity": "3,397", "Cash from Financing Activity": "-2,882"}}, "May-09": {"Cash Flows": {"Profit from operations": "9,271", "Interest received": "1,454", "Interest paid fin": "-524", "Net Cash Flow": "-4,789", "Loans to Subsidiaries": "-441", "Other financing items": "-5,459", "Other Investing Items": "565", "Loans Advances": "1", "Repayment of borrowings": "-10,074", "Investments sold": "118,303", "Inventory": "167", "Invest in subsidiaries": "-497", "Dividends received": "1,278", "Acquisition of Companies": "0", "Investments purchased": "-101,505", "Receivables": "-1,613", "Fixed assets sold": "100", "Redemp n Canc of Shares": "1", "Dividends paid": "-854", "Working capital changes": "-3,277", "Cash from Investing Activity": "1,281", "Proceeds from borrowings": "-6,126", "Proceeds from shares": "0", "Direct taxes": "-1,913", "Inter-corporate Deposits": "1", "Fixed assets purchased": "-1,463", "Other WC items": "-213", "Payables": "130", "Financial liabilities": "-211", "Cash from Operating Activity": "13,650", "Cash from Financing Activity": "-6,159"}}}}
|
|
{"gt_parse": {"Apr-20": {"Profit & Loss": {"Profit before tax": "13,850", "Exceptional items AT": "0", "Depreciation": "1,077", "Operating Profit": "11,138", "EPS in Rs": "16.75", "Employee Cost%": "51%", "Material Cost %": "1%", "OPM %": "22%", "Tax %": "24%", "Sales Growth %": "13.27%", "Interest": "374", "Net Profit": "10,416", "Sales": "50,354", "Profit for PE": "9,828", "Reported Net Profit": "10,470", "Manufacturing Cost %": "18%", "Expenses": "40,199", "Other Cost%": "11%", "Dividend Payout%": "6%", "Profit after tax": "12,197", "Other Income": "3,013", "Profit for EPS": "12,517", "Exceptional items": "1", "Other income normal": "2,771"}, "Balance Sheet": {"Equity Capital": "1,134", "Short-term loans": "110", "Other Borrowings": "66", "CWIP": "843", "Lease Liabilities": "407", "Gross Block": "56", "Computers": "1,718", "Intangible Assets": "417", "Furniture n fittings": "1,295", "Inventories": "186", "Borrowings": "8,030", "Other liability items": "11,350", "Short-term Borrowings": "6,564"}}, "Apr-19": {"Profit & Loss": {"Profit before tax": "15,539", "Exceptional items AT": "1", "Depreciation": "1,077", "Operating Profit": "11,206", "EPS in Rs": "16.83", "Employee Cost%": "51%", "Material Cost %": "1%", "OPM %": "20%", "Tax %": "21%", "Sales Growth %": "3.65%", "Interest": "430", "Net Profit": "10,416", "Sales": "61,956", "Profit for PE": "8,016", "Reported Net Profit": "9,930", "Manufacturing Cost %": "17%", "Expenses": "53,841", "Other Cost%": "13%", "Dividend Payout%": "23%", "Profit after tax": "8,502", "Other Income": "3,660", "Profit for EPS": "10,781", "Exceptional items": "1", "Other income normal": "3,895"}, "Balance Sheet": {"Equity Capital": "1,116", "Short-term loans": "114", "Other Borrowings": "45", "CWIP": "1,272", "Lease Liabilities": "1,354", "Gross Block": "861", "Computers": "1,675", "Intangible Assets": "535", "Furniture n fittings": "1,317", "Inventories": "319", "Borrowings": "6,809", "Other liability items": "12,755", "Short-term Borrowings": "6,289"}}, "Apr-18": {"Profit & Loss": {"Profit before tax": "13,850", "Exceptional items AT": "0", "Depreciation": "1,192", "Operating Profit": "11,129", "EPS in Rs": "19.68", "Employee Cost%": "51%", "Material Cost %": "2%", "OPM %": "20%", "Tax %": "21%", "Sales Growth %": "3.65%", "Interest": "639", "Net Profit": "11,873", "Sales": "57,761", "Profit for PE": "9,835", "Reported Net Profit": "8,277", "Manufacturing Cost %": "20%", "Expenses": "45,508", "Other Cost%": "23%", "Dividend Payout%": "4%", "Profit after tax": "9,626", "Other Income": "3,581", "Profit for EPS": "12,517", "Exceptional items": "0", "Other income normal": "3,895"}, "Balance Sheet": {"Equity Capital": "1,134", "Short-term loans": "154", "Other Borrowings": "45", "CWIP": "2,006", "Lease Liabilities": "916", "Gross Block": "56", "Computers": "826", "Intangible Assets": "469", "Furniture n fittings": "1,098", "Inventories": "319", "Borrowings": "5,334", "Other liability items": "11,211", "Short-term Borrowings": "6,564"}}, "Apr-17": {"Profit & Loss": {"Profit before tax": "13,482", "Exceptional items AT": "0", "Depreciation": "1,686", "Operating Profit": "10,049", "EPS in Rs": "19.97", "Employee Cost%": "50%", "Material Cost %": "1%", "OPM %": "20%", "Tax %": "27%", "Sales Growth %": "11.59%", "Interest": "564", "Net Profit": "10,726", "Sales": "57,761", "Profit for PE": "10,134", "Reported Net Profit": "8,186", "Manufacturing Cost %": "16%", "Expenses": "39,914", "Other Cost%": "11%", "Dividend Payout%": "11%", "Profit after tax": "9,403", "Other Income": "3,580", "Profit for EPS": "10,781", "Exceptional items": "0", "Other income normal": "4,637"}, "Balance Sheet": {"Equity Capital": "1,134", "Short-term loans": "110", "Other Borrowings": "8", "CWIP": "2,006", "Lease Liabilities": "551", "Gross Block": "861", "Computers": "1,747", "Intangible Assets": "461", "Furniture n fittings": "1,245", "Inventories": "325", "Borrowings": "5,606", "Other liability items": "8,041", "Short-term Borrowings": "7,466"}}}}
|
|
{"gt_parse": {"Apr-97": {"Profit & Loss": {"Exceptional items AT": "1", "Sales Growth %": "2.17%", "Profit for PE": "10,236", "Operating Profit": "9,437", "Manufacturing Cost %": "16%", "Interest": "631", "Employee Cost%": "54%", "Profit before tax": "15,818", "Dividend Payout%": "27%", "Net Profit": "9,022", "Profit after tax": "8,996", "Sales": "58,009", "OPM %": "25%", "Other income normal": "4,122", "Material Cost %": "2%", "Expenses": "43,365", "Exceptional items": "1", "EPS in Rs": "19.55", "Profit for EPS": "9,297", "Other Income": "4,130", "Reported Net Profit": "9,606", "Other Cost%": "19%", "Depreciation": "1,759", "Tax %": "26%"}, "Balance Sheet": {"Borrowings": "6,175", "Other Liabilities": "15,454", "Advance from Customers": "33", "Other liability items": "10,511", "Other Borrowings": "18", "Land": "359", "Equity Capital": "1,100", "Other Assets": "26,269", "Trade Payables": "5,150", "Plant Machinery": "7,533", "Accumulated Depreciation": "7,554", "Short-term loans": "44", "Fixed Assets": "8,284"}}, "Apr-96": {"Profit & Loss": {"Exceptional items AT": "0", "Sales Growth %": "-0.11%", "Profit for PE": "11,023", "Operating Profit": "11,237", "Manufacturing Cost %": "16%", "Interest": "597", "Employee Cost%": "55%", "Profit before tax": "10,037", "Dividend Payout%": "9%", "Net Profit": "11,527", "Profit after tax": "10,267", "Sales": "65,548", "OPM %": "23%", "Other income normal": "3,470", "Material Cost %": "2%", "Expenses": "46,475", "Exceptional items": "1", "EPS in Rs": "13.44", "Profit for EPS": "12,116", "Other Income": "3,578", "Reported Net Profit": "10,120", "Other Cost%": "21%", "Depreciation": "1,722", "Tax %": "22%"}, "Balance Sheet": {"Borrowings": "6,974", "Other Liabilities": "15,264", "Advance from Customers": "84", "Other liability items": "8,896", "Other Borrowings": "58", "Land": "359", "Equity Capital": "1,133", "Other Assets": "27,040", "Trade Payables": "4,948", "Plant Machinery": "7,516", "Accumulated Depreciation": "8,863", "Short-term loans": "70", "Fixed Assets": "5,117"}}, "Apr-95": {"Profit & Loss": {"Exceptional items AT": "0", "Sales Growth %": "2.17%", "Profit for PE": "8,362", "Operating Profit": "11,388", "Manufacturing Cost %": "19%", "Interest": "555", "Employee Cost%": "55%", "Profit before tax": "12,994", "Dividend Payout%": "9%", "Net Profit": "8,430", "Profit after tax": "8,996", "Sales": "58,237", "OPM %": "20%", "Other income normal": "3,244", "Material Cost %": "2%", "Expenses": "43,398", "Exceptional items": "0", "EPS in Rs": "13.44", "Profit for EPS": "8,853", "Other Income": "4,130", "Reported Net Profit": "11,694", "Other Cost%": "21%", "Depreciation": "1,474", "Tax %": "25%"}, "Balance Sheet": {"Borrowings": "6,974", "Other Liabilities": "14,793", "Advance from Customers": "74", "Other liability items": "11,624", "Other Borrowings": "41", "Land": "418", "Equity Capital": "1,117", "Other Assets": "26,269", "Trade Payables": "4,467", "Plant Machinery": "7,142", "Accumulated Depreciation": "9,630", "Short-term loans": "151", "Fixed Assets": "5,525"}}, "Apr-94": {"Profit & Loss": {"Exceptional items AT": "0", "Sales Growth %": "13.48%", "Profit for PE": "9,356", "Operating Profit": "9,162", "Manufacturing Cost %": "18%", "Interest": "487", "Employee Cost%": "54%", "Profit before tax": "11,352", "Dividend Payout%": "9%", "Net Profit": "9,016", "Profit after tax": "8,137", "Sales": "65,548", "OPM %": "23%", "Other income normal": "3,470", "Material Cost %": "2%", "Expenses": "40,243", "Exceptional items": "1", "EPS in Rs": "17.01", "Profit for EPS": "8,853", "Other Income": "4,130", "Reported Net Profit": "10,046", "Other Cost%": "16%", "Depreciation": "1,600", "Tax %": "23%"}, "Balance Sheet": {"Borrowings": "8,693", "Other Liabilities": "15,264", "Advance from Customers": "63", "Other liability items": "10,511", "Other Borrowings": "4", "Land": "569", "Equity Capital": "1,104", "Other Assets": "27,040", "Trade Payables": "4,948", "Plant Machinery": "6,900", "Accumulated Depreciation": "8,020", "Short-term loans": "146", "Fixed Assets": "4,938"}}}}
|
|
{"gt_parse": {"Apr-97": {"Balance Sheet": {"Investments": "43,265", "Total Assets": "73,556", "Vehicles": "56", "Trade receivables": "9,591", "Furniture n fittings": "1,176", "Computers": "1,471", "Reserves": "47,135", "Short-term Borrowings": "7,716", "Cash Equivalents": "6,401", "Intangible Assets": "494", "Long-term Borrowings": "28", "Total Liabilities": "80,137", "Other fixed assets": "440", "Equipments": "525", "Inventories": "169", "Other asset items": "13,867", "Building": "5,452", "Lease Liabilities": "1,025", "CWIP": "1,462", "Gross Block": "893"}, "Cash Flows": {"Payables": "1,922", "Loans to Subsidiaries": "-354", "Investments purchased": "-113,763", "Acquisition of Companies": "0", "Dividends paid": "-1,152", "Proceeds from shares": "0", "Cash from Investing Activity": "202", "Net Cash Flow": "816", "Working capital changes": "1,052", "Invest in subsidiaries": "-2,435", "Fixed assets purchased": "-1,770", "Investments sold": "118,534", "Proceeds from borrowings": "-7,988", "Financial liabilities": "-245", "Inter-corporate Deposits": "0", "Interest received": "1,260", "Fixed assets sold": "141", "Repayment of borrowings": "-8,289", "Other financing items": "-8,550", "Other WC items": "235", "Loans Advances": "1"}}, "Apr-96": {"Balance Sheet": {"Investments": "36,270", "Total Assets": "74,074", "Vehicles": "56", "Trade receivables": "9,505", "Furniture n fittings": "1,176", "Computers": "709", "Reserves": "52,514", "Short-term Borrowings": "5,474", "Cash Equivalents": "8,784", "Intangible Assets": "516", "Long-term Borrowings": "21", "Total Liabilities": "69,886", "Other fixed assets": "420", "Equipments": "624", "Inventories": "175", "Other asset items": "15,198", "Building": "4,540", "Lease Liabilities": "1,319", "CWIP": "946", "Gross Block": "808"}, "Cash Flows": {"Payables": "1,489", "Loans to Subsidiaries": "-2,262", "Investments purchased": "-104,012", "Acquisition of Companies": "0", "Dividends paid": "-1,396", "Proceeds from shares": "1", "Cash from Investing Activity": "136", "Net Cash Flow": "5,807", "Working capital changes": "1,052", "Invest in subsidiaries": "-2,435", "Fixed assets purchased": "-1,819", "Investments sold": "118,534", "Proceeds from borrowings": "-13,936", "Financial liabilities": "-102", "Inter-corporate Deposits": "0", "Interest received": "1,596", "Fixed assets sold": "126", "Repayment of borrowings": "-12,234", "Other financing items": "-3,677", "Other WC items": "329", "Loans Advances": "1"}}, "Apr-95": {"Balance Sheet": {"Investments": "35,965", "Total Assets": "74,755", "Vehicles": "70", "Trade receivables": "8,246", "Furniture n fittings": "1,233", "Computers": "1,480", "Reserves": "46,288", "Short-term Borrowings": "7,647", "Cash Equivalents": "9,630", "Intangible Assets": "473", "Long-term Borrowings": "4", "Total Liabilities": "83,397", "Other fixed assets": "441", "Equipments": "497", "Inventories": "105", "Other asset items": "12,147", "Building": "4,605", "Lease Liabilities": "135", "CWIP": "1,791", "Gross Block": "40"}, "Cash Flows": {"Payables": "-163", "Loans to Subsidiaries": "-1,216", "Investments purchased": "-108,712", "Acquisition of Companies": "0", "Dividends paid": "-1,152", "Proceeds from shares": "1", "Cash from Investing Activity": "202", "Net Cash Flow": "7,169", "Working capital changes": "657", "Invest in subsidiaries": "-1,864", "Fixed assets purchased": "-1,663", "Investments sold": "76,806", "Proceeds from borrowings": "-13,036", "Financial liabilities": "-245", "Inter-corporate Deposits": "0", "Interest received": "1,907", "Fixed assets sold": "141", "Repayment of borrowings": "-13,048", "Other financing items": "-10,255", "Other WC items": "329", "Loans Advances": "1"}}, "Apr-94": {"Balance Sheet": {"Investments": "44,077", "Total Assets": "76,874", "Vehicles": "68", "Trade receivables": "9,591", "Furniture n fittings": "1,220", "Computers": "1,746", "Reserves": "53,656", "Short-term Borrowings": "7,647", "Cash Equivalents": "9,630", "Intangible Assets": "468", "Long-term Borrowings": "10", "Total Liabilities": "83,397", "Other fixed assets": "450", "Equipments": "497", "Inventories": "305", "Other asset items": "15,198", "Building": "5,452", "Lease Liabilities": "1,405", "CWIP": "1,003", "Gross Block": "737"}, "Cash Flows": {"Payables": "1,869", "Loans to Subsidiaries": "-1,216", "Investments purchased": "-104,012", "Acquisition of Companies": "0", "Dividends paid": "-2,923", "Proceeds from shares": "0", "Cash from Investing Activity": "-9,290", "Net Cash Flow": "-3,187", "Working capital changes": "-3,575", "Invest in subsidiaries": "-4,505", "Fixed assets purchased": "-1,742", "Investments sold": "101,668", "Proceeds from borrowings": "-11,857", "Financial liabilities": "-102", "Inter-corporate Deposits": "1", "Interest received": "2,006", "Fixed assets sold": "127", "Repayment of borrowings": "-8,744", "Other financing items": "-5,339", "Other WC items": "-364", "Loans Advances": "1"}}}}
|
|
{"gt_parse": {"Apr-11": {"Profit & Loss": {"Expenses": "48,366", "Profit after tax": "9,353", "Interest": "458", "Manufacturing Cost %": "17%", "Profit for PE": "10,880", "EPS in Rs": "17.20", "Employee Cost%": "55%", "Material Cost %": "1%", "Dividend Payout%": "21%", "Other Cost%": "19%", "Other income normal": "2,472", "Sales Growth %": "6.60%", "Net Profit": "8,882", "Exceptional items": "0", "Tax %": "32%", "Profit before tax": "10,874", "Operating Profit": "10,558", "OPM %": "23%", "Exceptional items AT": "1", "Reported Net Profit": "12,529", "Other Income": "4,161", "Depreciation": "1,775", "Profit for EPS": "12,280", "Sales": "61,827"}}, "Apr-10": {"Profit & Loss": {"Expenses": "46,435", "Profit after tax": "9,997", "Interest": "410", "Manufacturing Cost %": "16%", "Profit for PE": "12,564", "EPS in Rs": "13.48", "Employee Cost%": "56%", "Material Cost %": "2%", "Dividend Payout%": "18%", "Other Cost%": "17%", "Other income normal": "3,034", "Sales Growth %": "6.55%", "Net Profit": "8,882", "Exceptional items": "1", "Tax %": "26%", "Profit before tax": "10,259", "Operating Profit": "9,347", "OPM %": "22%", "Exceptional items AT": "1", "Reported Net Profit": "12,529", "Other Income": "2,685", "Depreciation": "1,051", "Profit for EPS": "9,829", "Sales": "54,465"}}, "Apr-09": {"Profit & Loss": {"Expenses": "48,366", "Profit after tax": "8,963", "Interest": "497", "Manufacturing Cost %": "16%", "Profit for PE": "12,914", "EPS in Rs": "14.07", "Employee Cost%": "56%", "Material Cost %": "2%", "Dividend Payout%": "18%", "Other Cost%": "19%", "Other income normal": "2,533", "Sales Growth %": "6.55%", "Net Profit": "12,147", "Exceptional items": "0", "Tax %": "32%", "Profit before tax": "15,510", "Operating Profit": "8,839", "OPM %": "22%", "Exceptional items AT": "1", "Reported Net Profit": "12,481", "Other Income": "3,656", "Depreciation": "1,007", "Profit for EPS": "12,669", "Sales": "59,409"}}, "Apr-08": {"Profit & Loss": {"Expenses": "51,423", "Profit after tax": "8,963", "Interest": "497", "Manufacturing Cost %": "16%", "Profit for PE": "10,449", "EPS in Rs": "14.07", "Employee Cost%": "51%", "Material Cost %": "2%", "Dividend Payout%": "25%", "Other Cost%": "17%", "Other income normal": "3,034", "Sales Growth %": "0.53%", "Net Profit": "8,082", "Exceptional items": "1", "Tax %": "20%", "Profit before tax": "15,676", "Operating Profit": "9,347", "OPM %": "25%", "Exceptional items AT": "0", "Reported Net Profit": "12,481", "Other Income": "2,820", "Depreciation": "1,387", "Profit for EPS": "12,280", "Sales": "59,409"}}}}
|
|
{"gt_parse": {"Apr-11": {"Balance Sheet": {"Building": "2,790", "Other Liabilities": "15,045", "Accumulated Depreciation": "8,235", "Other asset items": "15,105", "Equity Capital": "1,109"}, "Cash Flows": {"Fixed assets sold": "138", "Fixed assets purchased": "-1,132", "Repayment of borrowings": "-13,257", "Loans Advances": "1", "Interest received": "2,136", "Acquisition of Companies": "0", "Working capital changes": "-3,223", "Cash from Operating Activity": "14,360", "Proceeds from borrowings": "-13,664", "Inventory": "45", "Other WC items": "359", "Net Cash Flow": "3,664", "Receivables": "-4,276", "Other financing items": "-10,050", "Investments sold": "106,005", "Payables": "726", "Interest paid fin": "-549", "Dividends received": "1,402", "Inter-corporate Deposits": "0", "Profit from operations": "14,350", "Direct taxes": "-2,047"}}, "Apr-10": {"Balance Sheet": {"Building": "4,769", "Other Liabilities": "14,265", "Accumulated Depreciation": "9,776", "Other asset items": "13,170", "Equity Capital": "1,136"}, "Cash Flows": {"Fixed assets sold": "25", "Fixed assets purchased": "-1,744", "Repayment of borrowings": "-12,051", "Loans Advances": "1", "Interest received": "1,855", "Acquisition of Companies": "0", "Working capital changes": "730", "Cash from Operating Activity": "14,438", "Proceeds from borrowings": "-8,093", "Inventory": "90", "Other WC items": "76", "Net Cash Flow": "1,079", "Receivables": "-4,276", "Other financing items": "-5,319", "Investments sold": "96,743", "Payables": "999", "Interest paid fin": "-478", "Dividends received": "2,421", "Inter-corporate Deposits": "1", "Profit from operations": "14,893", "Direct taxes": "-1,277"}}, "Apr-09": {"Balance Sheet": {"Building": "4,587", "Other Liabilities": "15,045", "Accumulated Depreciation": "7,911", "Other asset items": "11,911", "Equity Capital": "1,132"}, "Cash Flows": {"Fixed assets sold": "118", "Fixed assets purchased": "-1,364", "Repayment of borrowings": "-9,308", "Loans Advances": "0", "Interest received": "2,054", "Acquisition of Companies": "0", "Working capital changes": "730", "Cash from Operating Activity": "12,254", "Proceeds from borrowings": "-11,627", "Inventory": "90", "Other WC items": "-693", "Net Cash Flow": "6,935", "Receivables": "-2,984", "Other financing items": "-691", "Investments sold": "110,780", "Payables": "-203", "Interest paid fin": "-288", "Dividends received": "2,952", "Inter-corporate Deposits": "0", "Profit from operations": "14,004", "Direct taxes": "-697"}}, "Apr-08": {"Balance Sheet": {"Building": "4,769", "Other Liabilities": "14,265", "Accumulated Depreciation": "8,024", "Other asset items": "15,736", "Equity Capital": "1,108"}, "Cash Flows": {"Fixed assets sold": "79", "Fixed assets purchased": "-1,878", "Repayment of borrowings": "-9,308", "Loans Advances": "1", "Interest received": "2,136", "Acquisition of Companies": "0", "Working capital changes": "3,244", "Cash from Operating Activity": "9,336", "Proceeds from borrowings": "-12,389", "Inventory": "-93", "Other WC items": "359", "Net Cash Flow": "-82", "Receivables": "11", "Other financing items": "-6,768", "Investments sold": "114,903", "Payables": "-721", "Interest paid fin": "-288", "Dividends received": "2,956", "Inter-corporate Deposits": "0", "Profit from operations": "9,715", "Direct taxes": "-65"}}}}
|
|
{"gt_parse": {"Apr-11": {"Cash Flows": {"Invest in subsidiaries": "-8,249", "Redemp n Canc of Shares": "1", "Loans to Subsidiaries": "-30", "Investments purchased": "-94,279", "Cash from Investing Activity": "859", "Cash from Financing Activity": "-10,938", "Dividends paid": "-3,002", "Proceeds from shares": "0", "Other Investing Items": "350", "Financial liabilities": "-53"}}, "Apr-10": {"Cash Flows": {"Invest in subsidiaries": "-7,525", "Redemp n Canc of Shares": "1", "Loans to Subsidiaries": "-1,326", "Investments purchased": "-108,215", "Cash from Investing Activity": "-11,379", "Cash from Financing Activity": "-3,069", "Dividends paid": "-2,172", "Proceeds from shares": "0", "Other Investing Items": "350", "Financial liabilities": "-249"}}, "Apr-09": {"Cash Flows": {"Invest in subsidiaries": "-3,793", "Redemp n Canc of Shares": "0", "Loans to Subsidiaries": "-2,025", "Investments purchased": "-94,279", "Cash from Investing Activity": "-11,379", "Cash from Financing Activity": "-10,938", "Dividends paid": "-2,172", "Proceeds from shares": "1", "Other Investing Items": "350", "Financial liabilities": "-249"}}, "Apr-08": {"Cash Flows": {"Invest in subsidiaries": "-55", "Redemp n Canc of Shares": "0", "Loans to Subsidiaries": "-2,025", "Investments purchased": "-94,279", "Cash from Investing Activity": "-8,809", "Cash from Financing Activity": "-11,071", "Dividends paid": "-1,200", "Proceeds from shares": "0", "Other Investing Items": "481", "Financial liabilities": "-260"}}}}
|
|
{"gt_parse": {"May-03": {"Balance Sheet": {"Plant Machinery": "7,003", "Long-term Borrowings": "14", "Building": "4,739", "Cash Equivalents": "9,285", "Land": "531", "Investments": "39,548", "Computers": "1,750", "Advance from Customers": "29", "Other Assets": "30,796", "Reserves": "51,878", "Other fixed assets": "445", "Short-term Borrowings": "5,220", "Total Liabilities": "81,299", "Intangible Assets": "498", "Gross Block": "344", "Inventories": "80", "Furniture n fittings": "1,557", "Other asset items": "14,649", "Trade receivables": "9,348", "Borrowings": "7,929", "Equity Capital": "1,143", "Other Borrowings": "44", "Other liability items": "8,614", "Total Assets": "81,110", "CWIP": "1,616", "Equipments": "638"}, "Cash Flows": {"Cash from Financing Activity": "-685", "Other WC items": "16", "Investments purchased": "-110,697", "Net Cash Flow": "-3,406", "Direct taxes": "-1,065", "Receivables": "1,533", "Dividends paid": "-2,808", "Profit from operations": "11,951", "Dividends received": "103"}}, "May-02": {"Balance Sheet": {"Plant Machinery": "7,003", "Long-term Borrowings": "13", "Building": "3,337", "Cash Equivalents": "7,706", "Land": "365", "Investments": "44,317", "Computers": "1,435", "Advance from Customers": "61", "Other Assets": "25,903", "Reserves": "47,526", "Other fixed assets": "504", "Short-term Borrowings": "6,308", "Total Liabilities": "72,640", "Intangible Assets": "547", "Gross Block": "664", "Inventories": "100", "Furniture n fittings": "1,675", "Other asset items": "13,395", "Trade receivables": "8,329", "Borrowings": "7,929", "Equity Capital": "1,100", "Other Borrowings": "21", "Other liability items": "11,870", "Total Assets": "67,809", "CWIP": "1,863", "Equipments": "539"}, "Cash Flows": {"Cash from Financing Activity": "403", "Other WC items": "277", "Investments purchased": "-91,843", "Net Cash Flow": "-3,406", "Direct taxes": "-575", "Receivables": "-187", "Dividends paid": "-2,789", "Profit from operations": "12,200", "Dividends received": "2,721"}}, "May-01": {"Balance Sheet": {"Plant Machinery": "7,561", "Long-term Borrowings": "22", "Building": "3,768", "Cash Equivalents": "5,806", "Land": "565", "Investments": "41,685", "Computers": "782", "Advance from Customers": "61", "Other Assets": "26,116", "Reserves": "47,526", "Other fixed assets": "286", "Short-term Borrowings": "7,102", "Total Liabilities": "70,066", "Intangible Assets": "498", "Gross Block": "847", "Inventories": "330", "Furniture n fittings": "1,112", "Other asset items": "14,812", "Trade receivables": "9,000", "Borrowings": "7,225", "Equity Capital": "1,143", "Other Borrowings": "20", "Other liability items": "11,875", "Total Assets": "75,457", "CWIP": "1,616", "Equipments": "485"}, "Cash Flows": {"Cash from Financing Activity": "403", "Other WC items": "244", "Investments purchased": "-97,656", "Net Cash Flow": "8,173", "Direct taxes": "-1,065", "Receivables": "499", "Dividends paid": "-1,898", "Profit from operations": "11,951", "Dividends received": "103"}}}}
|
|
{"gt_parse": {"May-03": {"Cash Flows": {"Investments sold": "89,233", "Other Investing Items": "789", "Loans to Subsidiaries": "-2,291", "Financial liabilities": "-77", "Payables": "1,675", "Fixed assets purchased": "-1,382", "Fixed assets sold": "36", "Acquisition of Companies": "0", "Cash from Investing Activity": "-6,009", "Interest paid fin": "-489", "Redemp n Canc of Shares": "1", "Repayment of borrowings": "-7,241", "Loans Advances": "1", "Other financing items": "-11,849", "Inter-corporate Deposits": "0", "Interest received": "1,677", "Proceeds from borrowings": "-12,506", "Proceeds from shares": "1", "Working capital changes": "-3,680", "Cash from Operating Activity": "10,736", "Invest in subsidiaries": "-6,691", "Inventory": "185"}}, "May-02": {"Cash Flows": {"Investments sold": "95,233", "Other Investing Items": "462", "Loans to Subsidiaries": "-753", "Financial liabilities": "-327", "Payables": "1,688", "Fixed assets purchased": "-1,617", "Fixed assets sold": "113", "Acquisition of Companies": "0", "Cash from Investing Activity": "-9,239", "Interest paid fin": "-529", "Redemp n Canc of Shares": "0", "Repayment of borrowings": "-10,700", "Loans Advances": "0", "Other financing items": "-9,753", "Inter-corporate Deposits": "0", "Interest received": "1,656", "Proceeds from borrowings": "-6,324", "Proceeds from shares": "1", "Working capital changes": "2,747", "Cash from Operating Activity": "3,162", "Invest in subsidiaries": "-974", "Inventory": "185"}}, "May-01": {"Cash Flows": {"Investments sold": "113,941", "Other Investing Items": "796", "Loans to Subsidiaries": "-1,813", "Financial liabilities": "-42", "Payables": "1,786", "Fixed assets purchased": "-1,180", "Fixed assets sold": "21", "Acquisition of Companies": "0", "Cash from Investing Activity": "-6,009", "Interest paid fin": "-308", "Redemp n Canc of Shares": "0", "Repayment of borrowings": "-7,241", "Loans Advances": "0", "Other financing items": "-3,872", "Inter-corporate Deposits": "0", "Interest received": "1,626", "Proceeds from borrowings": "-7,843", "Proceeds from shares": "0", "Working capital changes": "-3,680", "Cash from Operating Activity": "10,736", "Invest in subsidiaries": "-2,755", "Inventory": "177"}}}}
|
|
{"gt_parse": {"May-04": {"Balance Sheet": {"Fixed Assets": "8,889", "Other Borrowings": "41", "Advance from Customers": "98", "Borrowings": "7,614", "Cash Equivalents": "9,392", "Long-term Borrowings": "27", "Accumulated Depreciation": "8,357", "Short-term loans": "67", "Investments": "47,321", "Computers": "1,544", "Equipments": "556", "Vehicles": "63", "Reserves": "49,231", "Lease Liabilities": "1,186", "Other asset items": "15,770", "Other liability items": "11,819", "Building": "4,343", "Furniture n fittings": "1,526", "Total Liabilities": "79,653", "Other Assets": "28,876", "Trade receivables": "8,552", "Land": "467", "Other Liabilities": "14,097", "Plant Machinery": "6,967", "CWIP": "1,881", "Total Assets": "65,419", "Equity Capital": "1,135", "Inventories": "240", "Intangible Assets": "481", "Gross Block": "476", "Short-term Borrowings": "5,867"}}, "May-03": {"Balance Sheet": {"Fixed Assets": "8,050", "Other Borrowings": "11", "Advance from Customers": "98", "Borrowings": "6,353", "Cash Equivalents": "7,026", "Long-term Borrowings": "5", "Accumulated Depreciation": "8,925", "Short-term loans": "143", "Investments": "47,321", "Computers": "774", "Equipments": "459", "Vehicles": "66", "Reserves": "49,231", "Lease Liabilities": "1,805", "Other asset items": "15,770", "Other liability items": "12,902", "Building": "3,443", "Furniture n fittings": "1,513", "Total Liabilities": "80,144", "Other Assets": "25,364", "Trade receivables": "9,621", "Land": "561", "Other Liabilities": "14,152", "Plant Machinery": "6,967", "CWIP": "1,989", "Total Assets": "75,757", "Equity Capital": "1,138", "Inventories": "164", "Intangible Assets": "505", "Gross Block": "476", "Short-term Borrowings": "5,867"}}, "May-02": {"Balance Sheet": {"Fixed Assets": "8,889", "Other Borrowings": "32", "Advance from Customers": "92", "Borrowings": "7,322", "Cash Equivalents": "6,391", "Long-term Borrowings": "3", "Accumulated Depreciation": "9,520", "Short-term loans": "42", "Investments": "30,116", "Computers": "1,588", "Equipments": "600", "Vehicles": "73", "Reserves": "45,612", "Lease Liabilities": "1,180", "Other asset items": "11,194", "Other liability items": "10,522", "Building": "5,333", "Furniture n fittings": "1,302", "Total Liabilities": "73,439", "Other Assets": "28,364", "Trade receivables": "8,552", "Land": "463", "Other Liabilities": "16,819", "Plant Machinery": "7,418", "CWIP": "1,881", "Total Assets": "70,383", "Equity Capital": "1,114", "Inventories": "164", "Intangible Assets": "481", "Gross Block": "685", "Short-term Borrowings": "5,583"}}, "May-01": {"Balance Sheet": {"Fixed Assets": "5,431", "Other Borrowings": "17", "Advance from Customers": "92", "Borrowings": "5,221", "Cash Equivalents": "8,170", "Long-term Borrowings": "28", "Accumulated Depreciation": "8,357", "Short-term loans": "119", "Investments": "37,551", "Computers": "1,588", "Equipments": "600", "Vehicles": "47", "Reserves": "49,434", "Lease Liabilities": "763", "Other asset items": "11,194", "Other liability items": "9,558", "Building": "4,383", "Furniture n fittings": "1,649", "Total Liabilities": "72,378", "Other Assets": "26,841", "Trade receivables": "9,243", "Land": "571", "Other Liabilities": "12,749", "Plant Machinery": "7,246", "CWIP": "1,074", "Total Assets": "70,383", "Equity Capital": "1,125", "Inventories": "240", "Intangible Assets": "463", "Gross Block": "553", "Short-term Borrowings": "7,394"}}, "May-00": {"Balance Sheet": {"Fixed Assets": "8,150", "Other Borrowings": "32", "Advance from Customers": "60", "Borrowings": "5,221", "Cash Equivalents": "5,251", "Long-term Borrowings": "30", "Accumulated Depreciation": "9,784", "Short-term loans": "143", "Investments": "47,321", "Computers": "1,295", "Equipments": "635", "Vehicles": "47", "Reserves": "44,898", "Lease Liabilities": "1,715", "Other asset items": "14,450", "Other liability items": "9,558", "Building": "3,769", "Furniture n fittings": "1,046", "Total Liabilities": "73,439", "Other Assets": "25,238", "Trade receivables": "9,621", "Land": "463", "Other Liabilities": "15,775", "Plant Machinery": "7,570", "CWIP": "987", "Total Assets": "77,405", "Equity Capital": "1,129", "Inventories": "358", "Intangible Assets": "541", "Gross Block": "887", "Short-term Borrowings": "5,289"}}}}
|
|
{"gt_parse": {"May-04": {"Cash Flows": {"Payables": "932", "Invest in subsidiaries": "-7,259", "Cash from Operating Activity": "6,969", "Dividends received": "1,212", "Direct taxes": "-1,422", "Dividends paid": "-1,449", "Proceeds from borrowings": "-12,517", "Profit from operations": "13,191", "Investments purchased": "-106,050", "Working capital changes": "-174", "Repayment of borrowings": "-9,487", "Acquisition of Companies": "0", "Other WC items": "-506", "Interest received": "1,519", "Other financing items": "-5,563", "Proceeds from shares": "0", "Financial liabilities": "-200", "Cash from Financing Activity": "-5,303", "Interest paid fin": "-519", "Other Investing Items": "52", "Fixed assets purchased": "-1,585", "Loans Advances": "0", "Loans to Subsidiaries": "-2,337", "Receivables": "451", "Cash from Investing Activity": "-6,995", "Net Cash Flow": "-4,880", "Inventory": "181", "Inter-corporate Deposits": "1", "Fixed assets sold": "117", "Investments sold": "89,996", "Redemp n Canc of Shares": "1"}}, "May-03": {"Cash Flows": {"Payables": "-548", "Invest in subsidiaries": "-5,787", "Cash from Operating Activity": "3,763", "Dividends received": "2,240", "Direct taxes": "-194", "Dividends paid": "-2,200", "Proceeds from borrowings": "-13,335", "Profit from operations": "10,543", "Investments purchased": "-98,248", "Working capital changes": "-3,453", "Repayment of borrowings": "-10,005", "Acquisition of Companies": "0", "Other WC items": "435", "Interest received": "1,942", "Other financing items": "-58", "Proceeds from shares": "1", "Financial liabilities": "-399", "Cash from Financing Activity": "-11,343", "Interest paid fin": "-519", "Other Investing Items": "653", "Fixed assets purchased": "-1,369", "Loans Advances": "1", "Loans to Subsidiaries": "-3,388", "Receivables": "-1,491", "Cash from Investing Activity": "-8,345", "Net Cash Flow": "974", "Inventory": "-24", "Inter-corporate Deposits": "1", "Fixed assets sold": "83", "Investments sold": "89,996", "Redemp n Canc of Shares": "1"}}, "May-02": {"Cash Flows": {"Payables": "-444", "Invest in subsidiaries": "-6,205", "Cash from Operating Activity": "3,763", "Dividends received": "1,212", "Direct taxes": "-1,964", "Dividends paid": "-1,449", "Proceeds from borrowings": "-12,517", "Profit from operations": "12,301", "Investments purchased": "-114,511", "Working capital changes": "-259", "Repayment of borrowings": "-10,618", "Acquisition of Companies": "0", "Other WC items": "-476", "Interest received": "1,550", "Other financing items": "-11,134", "Proceeds from shares": "0", "Financial liabilities": "-190", "Cash from Financing Activity": "-9,663", "Interest paid fin": "-429", "Other Investing Items": "-171", "Fixed assets purchased": "-1,369", "Loans Advances": "0", "Loans to Subsidiaries": "-3,388", "Receivables": "-1,491", "Cash from Investing Activity": "-11,085", "Net Cash Flow": "974", "Inventory": "-64", "Inter-corporate Deposits": "1", "Fixed assets sold": "83", "Investments sold": "97,166", "Redemp n Canc of Shares": "0"}}, "May-01": {"Cash Flows": {"Payables": "12", "Invest in subsidiaries": "-7,025", "Cash from Operating Activity": "3,991", "Dividends received": "2,440", "Direct taxes": "-800", "Dividends paid": "-2,841", "Proceeds from borrowings": "-7,299", "Profit from operations": "13,191", "Investments purchased": "-106,994", "Working capital changes": "-3,453", "Repayment of borrowings": "-10,618", "Acquisition of Companies": "0", "Other WC items": "-496", "Interest received": "1,537", "Other financing items": "-628", "Proceeds from shares": "1", "Financial liabilities": "-296", "Cash from Financing Activity": "-11,343", "Interest paid fin": "-449", "Other Investing Items": "653", "Fixed assets purchased": "-1,822", "Loans Advances": "1", "Loans to Subsidiaries": "-2,324", "Receivables": "1,841", "Cash from Investing Activity": "-10,419", "Net Cash Flow": "343", "Inventory": "32", "Inter-corporate Deposits": "1", "Fixed assets sold": "65", "Investments sold": "89,768", "Redemp n Canc of Shares": "1"}}, "May-00": {"Cash Flows": {"Payables": "-406", "Invest in subsidiaries": "-1,182", "Cash from Operating Activity": "9,483", "Dividends received": "2,809", "Direct taxes": "295", "Dividends paid": "-2,232", "Proceeds from borrowings": "-11,227", "Profit from operations": "11,866", "Investments purchased": "-113,100", "Working capital changes": "-3,404", "Repayment of borrowings": "-7,079", "Acquisition of Companies": "0", "Other WC items": "-506", "Interest received": "1,942", "Other financing items": "-1,219", "Proceeds from shares": "0", "Financial liabilities": "-13", "Cash from Financing Activity": "-11,343", "Interest paid fin": "-474", "Other Investing Items": "572", "Fixed assets purchased": "-1,438", "Loans Advances": "1", "Loans to Subsidiaries": "-1,301", "Receivables": "427", "Cash from Investing Activity": "-11,085", "Net Cash Flow": "2,268", "Inventory": "181", "Inter-corporate Deposits": "1", "Fixed assets sold": "87", "Investments sold": "77,571", "Redemp n Canc of Shares": "0"}}}}
|
|
{"gt_parse": {"May-18": {"Profit & Loss": {"Profit for PE": "7,796", "Sales Growth %": "12.11%", "Profit before tax": "12,120", "Profit for EPS": "8,497", "Employee Cost%": "53%", "Material Cost %": "1%", "Operating Profit": "11,515", "OPM %": "26%", "Other income normal": "4,456", "Tax %": "32%", "Profit after tax": "7,695", "Depreciation": "1,705", "Exceptional items": "1", "Manufacturing Cost %": "17%", "Other Income": "2,620", "Sales": "65,942", "Expenses": "54,371", "Reported Net Profit": "8,504", "Other Cost%": "13%", "Net Profit": "9,626", "Exceptional items AT": "1", "Interest": "576", "EPS in Rs": "16.17", "Dividend Payout%": "9%"}, "Balance Sheet": {"Trade receivables": "8,501", "Other fixed assets": "313", "Other asset items": "14,308", "Lease Liabilities": "952", "Land": "496", "Total Liabilities": "78,875", "Long-term Borrowings": "30"}}, "May-17": {"Profit & Loss": {"Profit for PE": "8,454", "Sales Growth %": "10.89%", "Profit before tax": "14,590", "Profit for EPS": "8,497", "Employee Cost%": "52%", "Material Cost %": "2%", "Operating Profit": "9,724", "OPM %": "18%", "Other income normal": "2,558", "Tax %": "29%", "Profit after tax": "9,336", "Depreciation": "1,851", "Exceptional items": "0", "Manufacturing Cost %": "17%", "Other Income": "3,847", "Sales": "51,229", "Expenses": "45,403", "Reported Net Profit": "12,461", "Other Cost%": "21%", "Net Profit": "9,626", "Exceptional items AT": "1", "Interest": "488", "EPS in Rs": "16.71", "Dividend Payout%": "28%"}, "Balance Sheet": {"Trade receivables": "9,713", "Other fixed assets": "391", "Other asset items": "13,664", "Lease Liabilities": "1,004", "Land": "527", "Total Liabilities": "81,014", "Long-term Borrowings": "4"}}, "May-16": {"Profit & Loss": {"Profit for PE": "10,017", "Sales Growth %": "9.77%", "Profit before tax": "14,590", "Profit for EPS": "11,391", "Employee Cost%": "53%", "Material Cost %": "2%", "Operating Profit": "9,894", "OPM %": "25%", "Other income normal": "2,654", "Tax %": "21%", "Profit after tax": "10,163", "Depreciation": "1,353", "Exceptional items": "0", "Manufacturing Cost %": "17%", "Other Income": "2,624", "Sales": "64,108", "Expenses": "50,781", "Reported Net Profit": "11,674", "Other Cost%": "13%", "Net Profit": "11,939", "Exceptional items AT": "0", "Interest": "348", "EPS in Rs": "16.15", "Dividend Payout%": "5%"}, "Balance Sheet": {"Trade receivables": "9,514", "Other fixed assets": "388", "Other asset items": "12,188", "Lease Liabilities": "1,429", "Land": "545", "Total Liabilities": "81,911", "Long-term Borrowings": "30"}}, "May-15": {"Profit & Loss": {"Profit for PE": "8,333", "Sales Growth %": "10.89%", "Profit before tax": "11,807", "Profit for EPS": "11,610", "Employee Cost%": "52%", "Material Cost %": "2%", "Operating Profit": "11,224", "OPM %": "24%", "Other income normal": "4,456", "Tax %": "30%", "Profit after tax": "7,856", "Depreciation": "1,228", "Exceptional items": "0", "Manufacturing Cost %": "18%", "Other Income": "2,624", "Sales": "65,232", "Expenses": "43,414", "Reported Net Profit": "8,160", "Other Cost%": "14%", "Net Profit": "9,626", "Exceptional items AT": "0", "Interest": "516", "EPS in Rs": "20.13", "Dividend Payout%": "4%"}, "Balance Sheet": {"Trade receivables": "9,257", "Other fixed assets": "358", "Other asset items": "13,664", "Lease Liabilities": "1,429", "Land": "551", "Total Liabilities": "71,474", "Long-term Borrowings": "14"}}, "May-14": {"Profit & Loss": {"Profit for PE": "11,416", "Sales Growth %": "1.56%", "Profit before tax": "13,586", "Profit for EPS": "11,391", "Employee Cost%": "49%", "Material Cost %": "1%", "Operating Profit": "11,515", "OPM %": "18%", "Other income normal": "3,080", "Tax %": "30%", "Profit after tax": "7,695", "Depreciation": "1,228", "Exceptional items": "0", "Manufacturing Cost %": "19%", "Other Income": "4,239", "Sales": "49,673", "Expenses": "47,299", "Reported Net Profit": "12,447", "Other Cost%": "13%", "Net Profit": "9,626", "Exceptional items AT": "1", "Interest": "663", "EPS in Rs": "13.83", "Dividend Payout%": "10%"}, "Balance Sheet": {"Trade receivables": "8,700", "Other fixed assets": "391", "Other asset items": "13,664", "Lease Liabilities": "901", "Land": "425", "Total Liabilities": "85,063", "Long-term Borrowings": "4"}}}}
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.