state
stringclasses
7 values
city
stringclasses
22 values
zipcode
int64
27.6k
85.7k
street
stringlengths
7
35
bedrooms
int64
1
6
bathrooms
float64
1
5
sqft
int64
600
4.8k
lot_area_acres
float64
0.05
1
year_built
int64
1.95k
2.02k
days_on_market
int64
5
365
property_type
stringclasses
4 values
listed_price
int64
80k
1.5M
market_estimate
float64
76k
1.7M
rent_estimate
int64
700
9k
price_per_sqft
float64
57.1
600
latitude
float64
25.8
41.5
longitude
float64
-112.12
-78.57
niche_overall_grade
stringclasses
6 values
school_rating
stringclasses
6 values
crime_safety_rating
stringclasses
6 values
housing_rating
stringclasses
6 values
nightlife_rating
stringclasses
6 values
niche_overall_score
float64
2.7
4.3
school_score
float64
2.7
4.3
crime_safety_score
float64
2.7
4.3
housing_score
float64
2.7
4.3
nightlife_score
float64
2.7
4.3
log_listed_price
float64
11.3
14.2
log_price_per_sqft
float64
4.06
6.4
zip3
int64
276
857
arv
float64
64.2k
1.8M
fair_rent
float64
750
7.5k
price_vs_market
float64
-0.44
1.29
gross_yield
float64
0.04
0.24
cap_rate
float64
0.03
0.14
price_to_rent_ratio
float64
4.17
23.1
property_age
int64
1
74
bed_bath_ratio
float64
0.67
3
price_per_bedroom
float64
28.3k
350k
rent_per_sqft
float64
0.43
4.38
local_median_ppsq
float64
75
479
ppsq_deviation
float64
-43.62
129
investment_label
stringclasses
5 values
Texas
Houston
77,025
456 Elm St
4
2.5
2,100
0.75
1,990
60
Single Family
300,000
330,000
2,500
142.86
29.715
-95.45
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.611541
4.968841
770
319,557
2,450
-0.0612
0.098
0.0588
10.204082
34
1.6
75,000
1.1667
152.17
-6.12
Uncategorized
Texas
Houston
77,025
789 Oak St
3
2
1,800
0.55
2,010
45
Condo
220,000
242,000
1,800
122.22
29.75
-95.38
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
12.301387
4.813971
770
232,497
1,800
-0.053751
0.098182
0.058909
10.185185
14
1.5
73,333.33
1
129.17
-5.38
Uncategorized
North Carolina
Raleigh
27,604
456 Oakwood Dr
3
2
1,800
0.5
2,010
30
Single Family
400,000
420,000
2,200
222.22
35.7833
-78.625
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
12.899222
5.408158
276
399,996
2,200
0.00001
0.066
0.0396
15.151515
14
1.5
133,333.33
1.2222
222.22
0
Bad Investment
North Carolina
Raleigh
27,604
789 Elm St
4
3
2,400
0.75
1,995
60
Single Family
350,000
377,500
2,000
145.83
35.7667
-78.6
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
12.765691
4.989275
276
520,008
2,800
-0.326933
0.096
0.0576
10.416667
29
1.33
87,500
1.1667
216.67
-32.69
Flip
North Carolina
Raleigh
27,604
1011 Pine Ave
2
1.5
1,200
0.25
2,005
90
Condo
280,000
298,000
1,400
233.33
35.775
-78.6125
B
B
B
B
B
3
3
3
3
3
12.542548
5.45673
276
300,000
1,600
-0.066667
0.068571
0.041143
14.583333
19
1.33
140,000
1.3333
250
-6.67
Uncategorized
Tennessee
Nashville
37,206
456 Main St
4
2.5
2,000
0.15
1,980
90
Single Family
550,000
577,500
3,200
275
36.18
-86.83
B+
B
B+
B+
B
3.3
3
3.3
3.3
3
13.217675
5.620401
372
442,760
3,200
0.242208
0.069818
0.041891
14.322917
44
1.6
137,500
1.6
221.38
24.22
Bad Investment
Tennessee
Nashville
37,206
789 Elm St
3
1.5
1,500
0.12
1,995
30
Single Family
420,000
441,000
2,700
280
36.15
-86.79
B
B-
B+
B+
B
3
2.7
3.3
3.3
3
12.948012
5.638355
372
383,332.5
2,750
0.095655
0.078571
0.047143
12.727273
29
2
140,000
1.8333
255.56
9.56
Bad Investment
Tennessee
Nashville
37,206
321 Oak St
5
3
3,000
0.2
2,000
60
Single Family
750,000
787,500
4,500
250
36.19
-86.81
A-
A-
B+
B+
B
3.7
3.7
3.3
3.3
3
13.52783
5.525453
372
642,870
4,200
0.166643
0.0672
0.04032
14.880952
24
1.67
150,000
1.4
214.29
16.66
Bad Investment
North Carolina
Raleigh
27,608
456 Oakwood Ave
4
3
2,200
0.3
2,010
90
Single Family
550,000
587,500
3,800
250
35.8
-78.63
A-
A-
A
A-
A-
3.7
3.7
4
3.7
3.7
13.217675
5.525453
276
521,906
2,800
0.05383
0.061091
0.036655
16.369048
14
1.33
137,500
1.2727
237.23
5.38
Bad Investment
North Carolina
Raleigh
27,608
789 Maple St
3
2.5
1,800
0.25
1,995
60
Condo
400,000
440,000
2,800
222.22
35.82
-78.6
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
12.899222
5.408158
276
349,992
1,900
0.142883
0.057
0.0342
17.54386
29
1.2
133,333.33
1.0556
194.44
14.29
Bad Investment
North Carolina
Raleigh
27,608
321 Pine Rd
5
4
3,000
0.5
2,015
120
Multi-Family
700,000
770,000
4,200
233.33
35.81
-78.62
A
A
A-
A
A
4
4
3.7
4
4
13.458837
5.45673
276
628,125
3,500
0.114428
0.06
0.036
16.666667
9
1.25
140,000
1.1667
209.38
11.44
Bad Investment
Tennessee
Memphis
38,107
456 Elm St
4
2.5
1,800
0.35
1,995
120
Single Family
195,000
219,750
1,400
108.33
35.17
-90.06
A-
B+
B
A-
B+
3.7
3.3
3
3.7
3.3
12.18076
4.694371
381
163,638
1,250
0.191655
0.076923
0.046154
13
29
1.6
48,750
0.6944
90.91
19.16
Bad Investment
Tennessee
Memphis
38,107
789 Oak St
3
2
1,400
0.25
2,010
60
Single Family
140,000
154,000
1,000
100
35.18
-90.04
B+
B
B+
B+
B
3.3
3
3.3
3.3
3
11.849405
4.615121
381
140,000
1,100
0
0.094286
0.056571
10.606061
14
1.5
46,666.67
0.7857
100
0
Uncategorized
Tennessee
Memphis
38,107
321 Pine St
5
3.5
2,200
0.5
1,980
90
Single Family
220,000
242,000
1,800
100
35.19
-90.03
A-
B+
B
A-
B+
3.7
3.3
3
3.7
3.3
12.301387
4.615121
381
183,326
1,800
0.200048
0.098182
0.058909
10.185185
44
1.43
44,000
0.8182
83.33
20
Bad Investment
Texas
Austin
78,752
1234 Maple Dr
4
2.5
2,500
0.75
2,010
60
Single Family
750,000
875,000
4,500
300
30.265
-97.78
A-
A
A-
A-
A-
3.7
4
3.7
3.7
3.7
13.52783
5.70711
787
781,250
4,200
-0.04
0.0672
0.04032
14.880952
14
1.6
187,500
1.68
312.5
-4
Buy and Hold
Texas
Austin
78,752
5678 Oak St
3
2
1,800
0.5
1,995
30
Condo
450,000
525,000
3,000
250
30.27
-97.75
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
13.017005
5.525453
787
500,004
2,800
-0.100007
0.074667
0.0448
13.392857
29
1.5
150,000
1.5556
277.78
-10
Buy and Hold
Texas
Austin
78,752
9101 Pine Rd
5
3.5
3,000
1
2,015
120
Townhouse
800,000
900,000
5,000
266.67
30.25
-97.72
A-
A-
A-
A-
A-
3.7
3.7
3.7
3.7
3.7
13.592368
5.589755
787
814,290
4,800
-0.017549
0.072
0.0432
13.888889
9
1.43
160,000
1.6
271.43
-1.75
Buy and Hold
Georgia
Savannah
31,409
456 Market St
4
3
2,368
0.24
1,990
45
Single Family
349,900
367,395
2,449
147.76
32.02
-81.09
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.765406
5.002334
314
374,925.44
2,400
-0.066748
0.082309
0.049386
12.149306
34
1.33
87,475
1.0135
158.33
-6.68
Uncategorized
Georgia
Savannah
31,409
789 Elm St
5
3.5
2,800
0.3
2,000
60
Single Family
400,000
440,000
2,700
142.86
32.015
-81.085
B
B-
B+
B
B+
3
2.7
3.3
3
3.3
12.899222
4.968841
314
400,008
3,000
-0.00002
0.09
0.054
11.111111
24
1.43
80,000
1.0714
142.86
0
Uncategorized
Georgia
Savannah
31,409
321 Pine St
3
2
1,800
0.15
1,980
90
Condo
220,000
250,000
1,500
122.22
32.005
-81.075
B-
B-
B+
B-
B+
2.7
2.7
3.3
2.7
3.3
12.301387
4.813971
314
280,008
1,800
-0.214308
0.098182
0.058909
10.185185
44
1.5
73,333.33
1
155.56
-21.43
Uncategorized
North Carolina
Raleigh
27,609
456 Oakwood Ave
3
2
1,500
0.15
1,980
60
Single Family
350,000
377,500
1,800
233.33
35.78
-78.62
A-
A-
A-
A-
A-
3.7
3.7
3.7
3.7
3.7
12.765691
5.45673
276
312,495
1,900
0.120018
0.065143
0.039086
15.350877
44
1.5
116,666.67
1.2667
208.33
12
Bad Investment
North Carolina
Raleigh
27,609
789 Pinehurst St
4
2.5
2,200
0.2
1,995
45
Single Family
450,000
472,500
2,200
204.55
35.76
-78.6
A
A
A
A
A
4
4
4
4
4
13.017005
5.325689
276
512,083
2,800
-0.121236
0.074667
0.0448
13.392857
29
1.6
112,500
1.2727
232.76
-12.12
Buy and Hold
North Carolina
Raleigh
27,609
1011 Cedar Lane
5
3
3,000
0.3
2,005
90
Single Family
650,000
687,500
3,500
216.67
35.77
-78.59
A-
A-
A-
A-
A-
3.7
3.7
3.7
3.7
3.7
13.384729
5.38298
276
600,000
3,500
0.083333
0.064615
0.038769
15.47619
19
1.67
130,000
1.1667
200
8.33
Bad Investment
Arizona
Phoenix
85,014
456 Elm St
4
2.5
2,000
0.5
1,990
60
Single Family
400,000
420,000
2,600
200
33.49
-112.03
A-
B+
B
A-
B
3.7
3.3
3
3.7
3
12.899222
5.303305
850
409,100
2,700
-0.022244
0.081
0.0486
12.345679
34
1.6
100,000
1.35
204.55
-2.22
Uncategorized
Arizona
Phoenix
85,014
789 Maple Ave
3
2
1,800
0.4
1,975
30
Condo
250,000
260,000
1,800
138.89
33.47
-112.05
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
12.42922
4.940856
850
374,994
1,800
-0.333323
0.0864
0.05184
11.574074
49
1.5
83,333.33
1
208.33
-33.33
Uncategorized
Arizona
Phoenix
85,014
123 Pine Rd
5
3.5
3,000
1
2,000
120
Multi-Family
500,000
520,000
3,000
166.67
33.48
-112.04
A
A
A-
A
A
4
4
3.7
4
4
13.122365
5.121998
850
600,000
3,500
-0.166667
0.084
0.0504
11.904762
24
1.43
100,000
1.1667
200
-16.67
Flip
Arizona
Scottsdale
85,258
456 Elm St
4
3
2,200
0.3
1,985
60
Single Family
850,000
917,500
4,200
386.36
33.55
-111.9
A-
A
A-
A
A-
3.7
4
3.7
4
3.7
13.652993
5.959354
852
779,174
4,750
0.090899
0.067059
0.040235
14.912281
39
1.33
212,500
2.1591
354.17
9.09
Bad Investment
Arizona
Scottsdale
85,258
789 Oak St
3
2.5
1,800
0.2
2,005
30
Condo
550,000
582,500
2,800
305.56
33.52
-111.88
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
13.217675
5.725413
852
550,008
3,500
-0.000015
0.076364
0.045818
13.095238
19
1.2
183,333.33
1.9444
305.56
0
Buy and Hold
Arizona
Scottsdale
85,258
321 Pine St
5
4
3,000
0.5
2,015
90
Townhouse
1,100,000
1,185,000
6,500
366.67
33.5
-111.86
A
A-
A-
A-
A
4
3.7
3.7
3.7
4
13.910822
5.907186
852
1,100,010
6,000
-0.000009
0.065455
0.039273
15.277778
9
1.25
220,000
2
366.67
0
Buy and Hold
Ohio
Cincinnati
45,206
4520 Maple Ave
4
3
2,300
0.5
1,995
60
Single Family
250,000
275,000
1,400
108.7
39.125
-84.525
A-
B+
A-
A-
B+
3.7
3.3
3.7
3.7
3.3
12.42922
4.697749
452
268,341
1,800
-0.06835
0.0864
0.05184
11.574074
29
1.33
62,500
0.7826
116.67
-6.83
Uncategorized
Ohio
Cincinnati
45,206
2121 Elm St
3
2
1,500
0.25
2,005
30
Townhouse
180,000
195,000
1,000
120
39.11
-84.51
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.100718
4.795791
452
162,495
1,200
0.107726
0.08
0.048
12.5
19
1.5
60,000
0.8
108.33
10.77
Bad Investment
Ohio
Cincinnati
45,206
7777 Spring St
5
4
3,000
1
1,980
90
Multi-Family
350,000
377,500
2,100
116.67
39.13
-84.5
A
A
A-
A
A+
4
4
3.7
4
4.3
12.765691
4.767884
452
350,010
2,200
-0.000029
0.075429
0.045257
13.257576
44
1.25
70,000
0.7333
116.67
0
Uncategorized
Florida
Jacksonville
32,216
456 Oak St
4
2.5
1,800
0.25
1,985
30
Single Family
280,000
320,000
1,800
155.56
30.34567
-81.6789
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.542548
5.053439
322
286,362
2,400
-0.022217
0.102857
0.061714
9.722222
39
1.6
70,000
1.3333
159.09
-2.22
Uncategorized
Florida
Jacksonville
32,216
789 Pine St
3
1.5
1,200
0.15
1,995
60
Condo
180,000
210,000
1,200
150
30.33456
-81.68765
B
B
B-
B
B-
3
3
2.7
3
2.7
12.100718
5.01728
322
180,000
1,800
0
0.12
0.072
8.333333
29
2
60,000
1.5
150
0
Uncategorized
Florida
Jacksonville
32,216
1011 Maple St
5
3
2,400
0.3
2,010
45
Townhouse
350,000
400,000
2,500
145.83
30.31234
-81.69876
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
12.765691
4.989275
322
319,992
2,800
0.093777
0.096
0.0576
10.416667
14
1.67
70,000
1.1667
133.33
9.38
Bad Investment
Florida
Tampa
33,611
456 Oakwood Ave
3
2
1,800
0.12
1,985
60
Single Family
350,000
378,750
1,800
194.44
28.0056
-82.4873
A-
A
A-
A-
A
3.7
4
3.7
3.7
4
12.765691
5.275253
336
349,992
1,900
0.000023
0.065143
0.039086
15.350877
39
1.5
116,666.67
1.0556
194.44
0
Bad Investment
Florida
Tampa
33,611
789 Pine St
4
3
2,200
0.25
1,995
45
Condo
300,000
315,000
1,700
136.36
28.0123
-82.4745
A
A-
A
A-
A-
4
3.7
4
3.7
3.7
12.611541
4.922605
336
450,010
2,800
-0.333348
0.112
0.0672
8.928571
29
1.33
75,000
1.2727
204.55
-33.34
Uncategorized
Florida
Tampa
33,611
321 Maple Dr
5
4
3,000
0.75
2,005
120
Townhouse
450,000
472,500
2,300
150
28.0012
-82.4987
B+
B
B+
B+
B+
3.3
3
3.3
3.3
3.3
13.017005
5.01728
336
471,420
3,500
-0.045437
0.093333
0.056
10.714286
19
1.25
90,000
1.1667
157.14
-4.54
Uncategorized
Florida
Tampa
33,629
456 Oakwood Dr
4
3.5
2,400
0.8
1,995
30
Single Family
400,000
440,000
2,800
166.67
27.98
-82.5
A-
B+
A
A-
B+
3.7
3.3
4
3.7
3.3
12.899222
5.121998
336
470,496
2,800
-0.149833
0.084
0.0504
11.904762
29
1.14
100,000
1.1667
196.04
-14.98
BRRRR
Florida
Tampa
33,629
789 Pine St
3
2
1,800
0.5
2,005
60
Single Family
320,000
368,000
2,200
177.78
27.96
-82.45
B+
B
B+
B+
B
3.3
3
3.3
3.3
3
12.676079
5.186156
336
343,746
2,200
-0.06908
0.0825
0.0495
12.121212
19
1.5
106,666.67
1.2222
190.97
-6.91
Uncategorized
Florida
Tampa
33,629
1012 Maple Ave
5
4
3,500
1
1,980
90
Single Family
500,000
562,500
3,500
142.86
27.94
-82.48
A
A-
A-
A
B+
4
3.7
3.7
4
3.3
13.122365
4.968841
336
653,117.5
3,650
-0.234441
0.0876
0.05256
11.415525
44
1.25
100,000
1.0429
186.6
-23.44
Flip
Tennessee
Nashville
37,201
456 Main St
4
2.5
2,200
0.25
2,005
30
Single Family
450,000
483,750
2,200
204.55
36.175
-86.825
A-
A
A-
A
A-
3.7
4
3.7
4
3.7
13.017005
5.325689
372
502,084
2,800
-0.103736
0.074667
0.0448
13.392857
19
1.6
112,500
1.2727
228.22
-10.37
Buy and Hold
Tennessee
Nashville
37,201
789 Maple Ave
3
2
1,800
0.15
1,980
60
Condo
350,000
378,750
1,800
194.44
36.15
-86.78
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
12.765691
5.275253
372
349,992
2,200
0.000023
0.075429
0.045257
13.257576
44
1.5
116,666.67
1.2222
194.44
0
Bad Investment
Tennessee
Nashville
37,201
101 Oak St
5
3.5
3,200
0.3
2,010
90
Multi-Family
600,000
660,000
3,000
187.5
36.18
-86.77
A
A-
A-
A-
A
4
3.7
3.7
3.7
4
13.304687
5.239098
372
620,000
3,500
-0.032258
0.07
0.042
14.285714
14
1.43
120,000
1.0938
193.75
-3.23
Buy and Hold
Florida
Jacksonville
32,204
456 Oak St
3
2
1,800
0.15
1,980
30
Single Family
320,000
332,000
1,800
177.78
30.35
-81.65
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.676079
5.186156
322
300,006
2,100
0.066645
0.07875
0.04725
12.698413
44
1.5
106,666.67
1.1667
166.67
6.67
Bad Investment
Florida
Jacksonville
32,204
789 Pine St
4
3
2,500
0.25
1,995
60
Multi-Family
400,000
420,000
2,500
160
30.32
-81.62
B
B
B-
B
B-
3
3
2.7
3
2.7
12.899222
5.081404
322
388,900
2,500
0.028542
0.075
0.045
13.333333
29
1.33
100,000
1
155.56
2.85
Bad Investment
Florida
Jacksonville
32,204
321 Maple St
5
4
3,200
0.35
2,010
90
Condo
450,000
468,750
2,800
140.62
30.3
-81.6
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
13.017005
4.953147
322
426,656
3,000
0.054714
0.08
0.048
12.5
14
1.25
90,000
0.9375
133.33
5.47
Bad Investment
Arizona
Phoenix
85,006
456 Elm St
4
2.5
2,400
0.25
2,010
120
Single Family
450,000
468,750
2,800
187.5
33.4789
-112.015
A-
A-
A-
A-
A-
3.7
3.7
3.7
3.7
3.7
13.017005
5.239098
850
490,920
2,500
-0.083354
0.066667
0.04
15
14
1.6
112,500
1.0417
204.55
-8.34
Buy and Hold
Arizona
Phoenix
85,006
789 Oak St
3
2
1,800
0.15
1,980
60
Condo
320,000
344,000
1,900
177.78
33.465
-112.02
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
12.676079
5.186156
850
320,004
1,800
-0.000012
0.0675
0.0405
14.814815
44
1.5
106,666.67
1
177.78
0
Uncategorized
Arizona
Phoenix
85,006
321 Pine St
5
3.5
3,500
0.3
2,015
90
Townhouse
550,000
572,500
3,300
157.14
33.48
-112.005
A
A
A
A
A
4
4
4
4
4
13.217675
5.063481
850
601,580
3,350
-0.085741
0.073091
0.043855
13.681592
9
1.43
110,000
0.9571
171.88
-8.58
Buy and Hold
Ohio
Cleveland
44,108
123 Elm St
4
2.5
1,800
0.25
1,990
30
Single Family
250,000
275,000
1,800
138.89
41.49
-81.65
A-
A-
A-
A-
A-
3.7
3.7
3.7
3.7
3.7
12.42922
4.940856
441
180,000
1,300
0.388889
0.0624
0.03744
16.025641
34
1.6
62,500
0.7222
100
38.89
Bad Investment
Ohio
Cleveland
44,108
456 Maple Ave
3
1.5
1,200
0.15
1,980
60
Condo
120,000
126,000
1,000
100
41.48
-81.63
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
11.695255
4.615121
441
99,996
900
0.200048
0.09
0.054
11.111111
44
2
40,000
0.75
83.33
20
Bad Investment
Ohio
Cleveland
44,108
789 Oak St
5
3
2,500
0.4
1,970
90
Townhouse
200,000
210,000
1,500
80
41.47
-81.62
A
A
A
A
A
4
4
4
4
4
12.206078
4.394449
441
225,000
1,700
-0.111111
0.102
0.0612
9.803922
54
1.67
40,000
0.68
90
-11.11
BRRRR
Florida
Jacksonville
32,211
456 Main St
3
2
1,800
0.15
1,980
30
Single Family
300,000
330,000
2,200
166.67
30.35
-81.65
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.611541
5.121998
322
310,005
2,100
-0.032274
0.084
0.0504
11.904762
44
1.5
100,000
1.1667
172.22
-3.22
Uncategorized
Florida
Jacksonville
32,211
789 Oak Ave
4
3
2,400
0.2
1,995
60
Single Family
350,000
382,500
2,600
145.83
30.32
-81.62
B
B
B-
B
B-
3
3
2.7
3
2.7
12.765691
4.989275
322
381,816
2,400
-0.083328
0.082286
0.049371
12.152778
29
1.33
87,500
1
159.09
-8.33
Uncategorized
Florida
Jacksonville
32,211
101 Maple St
5
3.5
3,000
0.25
2,010
45
Single Family
400,000
440,000
3,000
133.33
30.33
-81.6
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
12.899222
4.900299
322
403,560
3,000
-0.008821
0.09
0.054
11.111111
14
1.43
80,000
1
134.52
-0.88
Uncategorized
Tennessee
Knoxville
37,916
123 Maple St
3
2
1,800
0.15
1,980
90
Single Family
350,000
367,500
1,800
194.44
35.97
-83.93
A-
B+
B
B+
B
3.7
3.3
3
3.3
3
12.765691
5.275253
379
324,576
1,850
0.07833
0.063429
0.038057
15.765766
44
1.5
116,666.67
1.0278
180.32
7.83
Bad Investment
Tennessee
Knoxville
37,916
456 Oak Ave
4
3.5
2,400
0.25
2,010
60
Multi-Family
400,000
420,000
2,200
166.67
35.96
-83.92
B+
A-
A-
A
A-
3.3
3.7
3.7
4
3.7
12.899222
5.121998
379
349,080
2,150
0.145869
0.0645
0.0387
15.503876
14
1.14
100,000
0.8958
145.45
14.59
Bad Investment
Tennessee
Knoxville
37,916
789 Pine Rd
2
1.5
1,200
0.1
1,995
120
Condo
250,000
262,500
1,200
208.33
35.98
-83.91
B
B
B
B+
B
3
3
3
3.3
3
12.42922
5.343912
379
204,000
1,300
0.22549
0.0624
0.03744
16.025641
29
1.33
125,000
1.0833
170
22.55
Bad Investment
Georgia
Savannah
31,405
456 Pine St
3
2
1,500
0.5
1,980
60
Single Family
250,000
275,000
2,000
166.67
31.995
-81.08
B+
B
B+
B+
B
3.3
3
3.3
3.3
3
12.42922
5.121998
314
266,670
2,200
-0.062512
0.1056
0.06336
9.469697
44
1.5
83,333.33
1.4667
177.78
-6.25
Uncategorized
Georgia
Savannah
31,405
789 Oak Ave
4
3
2,000
0.75
2,000
30
Condo
300,000
330,000
2,500
150
31.985
-81.05
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
12.611541
5.01728
314
346,640
2,500
-0.134549
0.1
0.06
10
24
1.33
75,000
1.25
173.32
-13.45
Uncategorized
Georgia
Savannah
31,405
321 Cedar Dr
2
1
1,000
0.25
1,995
120
Townhouse
180,000
195,000
1,500
180
31.99
-81.04
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.100718
5.198497
314
183,330
1,500
-0.018164
0.1
0.06
10
29
2
90,000
1.5
183.33
-1.82
Uncategorized
Florida
Miami
33,125
2450 N Miami Ave
4
2.5
1,800
0.25
1,980
30
Single Family
850,000
922,500
4,500
472.22
25.79167
-80.19556
A-
A
A-
A
A+
3.7
4
3.7
4
4.3
13.652993
6.15956
331
777,276
5,000
0.093563
0.070588
0.042353
14.166667
44
1.6
212,500
2.7778
431.82
9.36
Bad Investment
Florida
Miami
33,125
1234 W Flagler St
3
1.5
1,200
0.15
1,995
60
Condo
450,000
472,500
2,500
375
25.79214
-80.19486
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
13.017005
5.929589
331
450,000
3,500
0
0.093333
0.056
10.714286
29
2
150,000
2.9167
375
0
Uncategorized
Florida
Miami
33,125
3456 SW 8th St
5
3
2,500
0.5
2,010
90
Multi-Family
1,500,000
1,612,500
6,000
600
25.79083
-80.19311
A
A-
A-
A-
A-
4
3.7
3.7
3.7
3.7
14.220976
6.398595
331
1,004,462.5
7,000
0.493336
0.056
0.0336
17.857143
14
1.67
300,000
2.8
401.78
49.34
Bad Investment
Tennessee
Memphis
38,103
456 Elm St
4
2.5
2,000
0.25
1,995
60
Single Family
180,000
189,000
1,200
90
35.15
-90.03
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.100718
4.51086
381
200,000
1,400
-0.1
0.093333
0.056
10.714286
29
1.6
45,000
0.7
100
-10
BRRRR
Tennessee
Memphis
38,103
789 Oak St
3
2
1,500
0.18
2,005
30
Condo
120,000
126,000
900
80
35.17
-90.01
B
B
B-
B
B-
3
3
2.7
3
2.7
11.695255
4.394449
381
124,282.5
825
-0.034458
0.0825
0.0495
12.121212
19
1.5
40,000
0.55
82.85
-3.44
Uncategorized
Tennessee
Memphis
38,103
321 Pine St
5
3.5
3,000
0.5
1,980
90
Townhouse
250,000
262,500
1,800
83.33
35.18
-90
A-
A-
A
A-
A-
3.7
3.7
4
3.7
3.7
12.42922
4.434738
381
249,990
1,800
0.00004
0.0864
0.05184
11.574074
44
1.43
50,000
0.6
83.33
0
Bad Investment
Georgia
Savannah
31,410
456 Pine St
4
2.5
1,800
0.15
1,985
60
Single Family
320,000
336,000
2,200
177.78
32.03
-81.1
A-
A-
A
A-
A-
3.7
3.7
4
3.7
3.7
12.676079
5.186156
314
304,290
2,400
0.051628
0.09
0.054
11.111111
39
1.6
80,000
1.3333
169.05
5.16
Bad Investment
Georgia
Savannah
31,410
789 Oak Ave
3
2
1,500
0.1
2,000
30
Condo
200,000
210,000
1,500
133.33
32.01
-81.08
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.206078
4.900299
314
241,665
1,800
-0.172408
0.108
0.0648
9.259259
24
1.5
66,666.67
1.2
161.11
-17.24
Uncategorized
Georgia
Savannah
31,410
321 Maple Rd
5
3.5
2,200
0.2
1,995
90
Townhouse
380,000
397,000
2,800
172.73
32.02
-81.07
A-
A-
A
A-
A-
3.7
3.7
4
3.7
3.7
12.847929
5.157502
314
330,000
3,000
0.151515
0.094737
0.056842
10.555556
29
1.43
76,000
1.3636
150
15.15
Bad Investment
Texas
Austin
78,704
1234 S Congress Ave
4
2.5
2,400
0.25
1,995
120
Single Family
600,000
570,000
3,200
250
30.2667
-97.7333
A-
A-
A
A-
A-
3.7
3.7
4
3.7
3.7
13.304687
5.525453
787
720,000
3,600
-0.166667
0.072
0.0432
13.888889
29
1.6
150,000
1.5
300
-16.67
Flip
Texas
Austin
78,704
5678 E Martin Luther King Jr Blvd
3
2
1,800
0.18
2,005
60
Single Family
450,000
427,500
2,500
250
30.275
-97.7167
A
A
A-
A
A
4
4
3.7
4
4
13.017005
5.525453
787
490,005
2,800
-0.081642
0.074667
0.0448
13.392857
19
1.5
150,000
1.5556
272.23
-8.17
Buy and Hold
Texas
Austin
78,704
910 N Lamar Blvd
5
3.5
3,200
0.35
1,980
90
Single Family
750,000
712,500
3,800
234.38
30.2833
-97.7417
A-
A-
A-
A-
A
3.7
3.7
3.7
3.7
4
13.52783
5.461201
787
853,344
5,000
-0.121105
0.08
0.048
12.5
44
1.43
150,000
1.5625
266.67
-12.11
BRRRR
Florida
Miami
33,132
123 Ocean View Dr
4
3
2,000
0.15
1,985
90
Single Family
800,000
784,000
5,500
400
25.8
-80.2
A-
A-
A-
A-
A-
3.7
3.7
3.7
3.7
3.7
13.592368
5.993961
331
863,640
5,500
-0.073688
0.0825
0.0495
12.121212
39
1.33
200,000
2.75
431.82
-7.37
Uncategorized
Florida
Miami
33,132
456 Biscayne Blvd
3
2.5
1,500
0.12
2,000
30
Condo
400,000
380,000
2,500
266.67
25.78
-80.21
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
12.899222
5.589755
331
499,995
3,800
-0.199992
0.114
0.0684
8.77193
24
1.2
133,333.33
2.5333
333.33
-20
Uncategorized
Florida
Miami
33,132
789 Brickell Ave
5
4
3,000
0.2
1,995
60
Multi-Family
1,200,000
1,140,000
7,000
400
25.82
-80.19
A
A
A
A
A
4
4
4
4
4
13.997833
5.993961
331
1,312,500
6,750
-0.085714
0.0675
0.0405
14.814815
29
1.25
240,000
2.25
437.5
-8.57
Buy and Hold
Georgia
Savannah
31,408
456 Magnolia Ave
3
2
1,800
0.25
1,980
60
Single Family
280,000
294,000
1,800
155.56
32.04
-81.08
B+
B
B+
B+
B
3.3
3
3.3
3.3
3
12.542548
5.053439
314
360,000
2,100
-0.222222
0.09
0.054
11.111111
44
1.5
93,333.33
1.1667
200
-22.22
Flip
Georgia
Savannah
31,408
789 Pine St
4
3.5
2,500
0.5
2,000
30
Single Family
350,000
377,500
2,200
140
31.99
-81.05
B
B+
B+
B+
B
3
3.3
3.3
3.3
3
12.765691
4.94876
314
380,950
2,300
-0.081244
0.078857
0.047314
12.681159
24
1.14
87,500
0.92
152.38
-8.12
Buy and Hold
Georgia
Savannah
31,408
1010 Cedar Rd
2
1.5
1,200
0.15
1,960
90
Single Family
190,000
207,500
1,500
158.33
32.02
-81.07
B-
B-
B
B-
B-
2.7
2.7
3
2.7
2.7
12.154785
5.070978
314
270,750
1,500
-0.298246
0.094737
0.056842
10.555556
64
1.33
95,000
1.25
225.62
-29.82
Flip
Tennessee
Knoxville
37,912
456 Elm St
4
2.5
2,200
0.3
1,995
120
Single Family
300,000
330,000
2,200
136.36
36
-83.98
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.611541
4.922605
379
319,990
2,000
-0.062471
0.08
0.048
12.5
29
1.6
75,000
0.9091
145.45
-6.25
Uncategorized
Tennessee
Knoxville
37,912
789 Oak St
3
2
1,800
0.25
2,010
60
Condo
250,000
275,000
1,800
138.89
35.975
-84
B
B
B-
B
B-
3
3
2.7
3
2.7
12.42922
4.940856
379
250,002
1,500
-0.000008
0.072
0.0432
13.888889
14
1.5
83,333.33
0.8333
138.89
0
Uncategorized
Tennessee
Knoxville
37,912
101 Maple St
5
3.5
3,000
0.5
1,980
90
Multi-Family
400,000
440,000
3,000
133.33
35.98
-83.95
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
12.899222
4.900299
379
385,710
2,700
0.037049
0.081
0.0486
12.345679
44
1.43
80,000
0.9
128.57
3.7
Bad Investment
Tennessee
Memphis
38,106
456 Elm St
3
2
1,450
0.15
1,985
30
Single Family
180,000
191,700
1,100
124.14
35.15
-89.99
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.100718
4.829433
381
157,078.5
1,100
0.145924
0.073333
0.044
13.636364
39
1.5
60,000
0.7586
108.33
14.59
Bad Investment
Tennessee
Memphis
38,106
789 Oak Ave
4
3
1,800
0.2
1,995
60
Condo
220,000
231,000
1,400
122.22
35.17
-90
B
B
B-
B
B-
3
3
2.7
3
2.7
12.301387
4.813971
381
174,996
1,200
0.257172
0.065455
0.039273
15.277778
29
1.33
55,000
0.6667
97.22
25.71
Bad Investment
Tennessee
Memphis
38,106
101 Maple Dr
5
3.5
2,500
0.3
2,005
45
Townhouse
280,000
294,000
1,800
112
35.16
-89.98
B-
B-
B
B-
B
2.7
2.7
3
2.7
3
12.542548
4.727388
381
226,662.5
1,800
0.235317
0.077143
0.046286
12.962963
19
1.43
56,000
0.72
90.66
23.54
Bad Investment
Ohio
Columbus
43,206
456 Elm St
3
2
1,500
0.15
1,985
30
Single Family
200,000
210,000
1,200
133.33
39.975
-83.025
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.206078
4.900299
432
231,255
1,750
-0.135154
0.105
0.063
9.52381
39
1.5
66,666.67
1.1667
154.17
-13.52
BRRRR
Ohio
Columbus
43,206
789 Oak St
4
3
2,000
0.25
1,995
60
Multi-Family
250,000
262,500
1,500
125
39.99
-83.005
B
B
B-
B
B-
3
3
2.7
3
2.7
12.42922
4.836282
432
266,660
1,800
-0.062477
0.0864
0.05184
11.574074
29
1.33
62,500
0.9
133.33
-6.25
Uncategorized
Ohio
Columbus
43,206
101 Maple St
5
4
3,000
0.5
2,010
45
Condo
300,000
315,000
1,800
100
39.965
-82.98
A-
A-
A-
A-
A-
3.7
3.7
3.7
3.7
3.7
12.611541
4.615121
432
350,010
2,200
-0.142882
0.088
0.0528
11.363636
14
1.25
60,000
0.7333
116.67
-14.29
Uncategorized
Arizona
Tucson
85,712
456 Maple Ave
4
2.5
2,200
0.5
1,995
60
Single Family
320,000
344,000
2,200
145.45
32.22
-110.92
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
12.676079
4.986684
857
319,990
2,200
0.000031
0.0825
0.0495
12.121212
29
1.6
80,000
1
145.45
0
Bad Investment
Arizona
Tucson
85,712
789 Elm St
3
1.5
1,800
0.25
2,010
30
Condo
250,000
272,500
1,800
138.89
32.23
-110.9
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.42922
4.940856
857
250,002
1,500
-0.000008
0.072
0.0432
13.888889
14
2
83,333.33
0.8333
138.89
0
Uncategorized
Arizona
Tucson
85,712
101 Birch Rd
5
3
3,500
0.75
2,005
90
Multi-Family
400,000
420,000
2,800
114.29
32.24
-110.88
B
B
B-
B
B-
3
3
2.7
3
2.7
12.899222
4.747451
857
443,747.5
2,800
-0.098586
0.084
0.0504
11.904762
19
1.67
80,000
0.8
126.78
-9.85
Uncategorized
Ohio
Cleveland
44,104
4520 E 55th St
3
2
1,500
0.12
1,985
60
Single Family
125,000
137,500
1,000
83.33
41.48
-81.68
B+
B
B-
A-
B+
3.3
3
2.7
3.7
3.3
11.736077
4.434738
441
159,375
1,300
-0.215686
0.1248
0.07488
8.012821
39
1.5
41,666.67
0.8667
106.25
-21.57
Flip
Ohio
Cleveland
44,104
5000 Euclid Ave
4
3
2,000
0.18
2,010
45
Condo
180,000
193,500
1,200
90
41.475
-81.65
A-
A-
A-
A-
A-
3.7
3.7
3.7
3.7
3.7
12.100718
4.51086
441
180,000
1,200
0
0.08
0.048
12.5
14
1.33
45,000
0.6
90
0
Buy and Hold
Ohio
Cleveland
44,104
3400 Superior Ave
5
4
2,500
0.25
1,995
30
Multi-Family
250,000
275,000
1,500
100
41.46
-81.63
B+
B+
B+
B+
B+
3.3
3.3
3.3
3.3
3.3
12.42922
4.615121
441
239,550
1,800
0.043623
0.0864
0.05184
11.574074
29
1.25
50,000
0.72
95.82
4.36
Bad Investment
Georgia
Atlanta
30,306
456 Peachtree St
3
2.5
1,800
0.15
1,985
60
Single Family
550,000
572,500
3,000
305.56
33.768
-84.397
A-
A-
A
A-
A-
3.7
3.7
4
3.7
3.7
13.217675
5.725413
303
450,000
2,050
0.222222
0.044727
0.026836
22.357724
39
1.2
183,333.33
1.1389
250
22.22
Bad Investment
Georgia
Atlanta
30,306
789 Boulevard Ave
4
3
2,200
0.25
1,995
30
Condo
420,000
441,000
2,800
190.91
33.772
-84.38
A
A
A-
A
A
4
4
3.7
4
4
12.948012
5.257027
303
504,174
2,950
-0.166954
0.084286
0.050571
11.864407
29
1.33
105,000
1.3409
229.17
-16.7
Uncategorized
Georgia
Atlanta
30,306
1010 North Ave
2
1.5
1,200
0.1
1,960
120
Townhouse
300,000
315,000
2,000
250
33.755
-84.36
B+
B+
B
B+
B
3.3
3.3
3
3.3
3
12.611541
5.525453
303
300,000
1,600
0
0.064
0.0384
15.625
64
1.33
150,000
1.3333
250
0
Uncategorized
Arizona
Scottsdale
85,259
456 Oakwood Dr
4
2.5
2,800
0.35
2,010
120
Single Family
800,000
900,000
4,500
285.71
33.55
-111.9
A-
A-
A
A-
A
3.7
3.7
4
3.7
4
13.592368
5.658471
852
991,676
4,500
-0.193285
0.0675
0.0405
14.814815
14
1.6
200,000
1.6071
354.17
-19.33
Flip
Arizona
Scottsdale
85,259
789 Elm St
5
3
3,500
0.75
2,005
60
Single Family
1,100,000
1,250,000
5,500
314.29
33.53
-111.88
A
A
A-
A
A-
4
4
3.7
4
3.7
13.910822
5.753493
852
1,312,500
5,500
-0.161905
0.06
0.036
16.666667
19
1.67
220,000
1.5714
375
-16.19
Flip