3
File size: 12,281 Bytes
5b82238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
import pandas as pd
import yaml, datetime, hashlib, json, math
from pathlib import Path
from templating import get_env, render
from models import CompanyMeta, ReportSections, RenderPayload
from render import html_to_pdf, html_to_docx
from charts import line_chart_base64, materiality_base64
from validators import validate_financials, validate_esg
from typing import Dict, Any, List, Optional

DISPLAY_NAME = {
    "co2_emissions": "CO₂排出量",
    "energy_renewable_ratio": "再生可能エネルギー比率",
    "female_management_ratio": "女性管理職比率",
}

def _sha256(p: Path) -> str:
    h = hashlib.sha256()
    with p.open("rb") as f:
        for chunk in iter(lambda: f.read(8192), b""):
            h.update(chunk)
    return h.hexdigest()

def _require_columns(df: pd.DataFrame, required, name: str):
    missing = [c for c in required if c not in df.columns]
    if missing:
        raise ValueError(f"{name} に必須列がありません: {missing}. 例: {required}")

def load_company_meta(path: str) -> CompanyMeta:
    data = yaml.safe_load(Path(path).read_text(encoding="utf-8"))
    return CompanyMeta(**data)

def load_financials(path: str) -> pd.DataFrame:
    if str(path).lower().endswith(".xlsx"):
        df = pd.read_excel(path)
    else:
        df = pd.read_csv(path)
    df = validate_financials(df)
    # 正規化(quarter)
    q = (df["quarter"].astype(str).str.upper().str.replace("Q","Q").str.replace(" ",""))
    df["quarter"] = "Q" + q.str.extract(r"(\d)", expand=False).fillna("")
    df["year"] = pd.to_numeric(df["year"], errors="coerce").astype("Int64")
    return df

def load_esg(path: str) -> pd.DataFrame:
    if str(path).lower().endswith(".xlsx"):
        df = pd.read_excel(path)
    else:
        df = pd.read_csv(path)
    df = validate_esg(df)
    df["year"] = pd.to_numeric(df["year"], errors="coerce").astype("Int64")
    return df

def compute_kpi(fin_df: pd.DataFrame, fiscal_year: int):
    years = set(fin_df["year"].dropna().astype(int))
    if fiscal_year not in years:
        raise ValueError(f"financials.csv に年度 {fiscal_year} のデータがありません。year 列を確認してください。")

    fy = fin_df[fin_df["year"] == fiscal_year].copy()
    if fy.empty:
        raise ValueError(f"年度 {fiscal_year} の四半期データが空です。quarter の表記(Q1~Q4)を確認してください。")

    order = {"Q1":1, "Q2":2, "Q3":3, "Q4":4}
    fy["q_order"] = fy["quarter"].map(order)
    latest = fy.sort_values("q_order").dropna(subset=["q_order"]).tail(1)
    if latest.empty:
        raise ValueError(f"年度 {fiscal_year} の quarter が Q1〜Q4 として認識できません。例: Q4")

    prev_fy = fin_df[fin_df["year"] == fiscal_year - 1].copy()
    if not prev_fy.empty:
        prev_fy["q_order"] = prev_fy["quarter"].map(order)
        prev = prev_fy.sort_values("q_order").dropna(subset=["q_order"]).tail(1)
    else:
        prev = pd.DataFrame()

    revenue = float(latest["revenue"].iloc[0])
    ebit = float(latest["ebit"].iloc[0])
    net_income = float(latest["net_income"].iloc[0])
    equity = float(latest["total_equity"].iloc[0]) if "total_equity" in latest else 0.0

    ebit_margin = (ebit / revenue * 100) if revenue else 0.0
    roe = (net_income / equity * 100) if equity else 0.0
    revenue_yoy = 0.0
    if not prev.empty and float(prev["revenue"].iloc[0]) != 0:
        revenue_yoy = ((revenue / float(prev["revenue"].iloc[0])) - 1) * 100

    return {
        "revenue": revenue, "ebit": ebit, "net_income": net_income,
        "ebit_margin": ebit_margin, "roe": roe, "revenue_yoy": revenue_yoy,
    }

def esg_table(df: pd.DataFrame, fiscal_year: int):
    dfy = df[df["year"] == fiscal_year].copy()
    rows = []
    for _, r in dfy.iterrows():
        metric = r["metric"]
        display = DISPLAY_NAME.get(metric, metric)
        rows.append({
            "display": display,
            "value": r["value"],
            "unit": r.get("unit", ""),
            "notes": r.get("notes", ""),
        })
    return rows

def build_sections(meta: CompanyMeta, kpi: dict, esg_rows: list, llm=None) -> ReportSections:
    if llm:
        ceo_message = llm.generate_ceo_message(meta, kpi, esg_rows)
        risk = llm.generate_risk_opportunity(meta, kpi, esg_rows)
    else:
        ceo_message = f"{meta.fiscal_year}期は、売上成長と収益性の両立に注力しました。"
        risk = "主要リスクはマクロ環境と規制動向。機会は生成AI活用と脱炭素需要の拡大です。"
    return ReportSections(ceo_message=ceo_message, risk_opportunity=risk)

def _s(x):
    if x is None: return ""
    if isinstance(x, float) and math.isnan(x): return ""
    return str(x)

def _translate_payload_texts(payload: dict, lang: str, llm, glossary: Optional[Dict[str,str]]):
    if not llm or lang == "ja":
        return payload

    texts = []
    texts.append(_s(payload["sections"]["ceo_message"]))
    texts.append(_s(payload["sections"]["risk_opportunity"]))
    for row in payload["esg_table"]:
        texts.append(_s(row.get("display", "")))
        texts.append(_s(row.get("notes", "")))
    texts.append(_s(payload["meta"]["report_title"]))
    for topic in payload["meta"].get("material_topics", []):
        texts.append(_s(topic))

    translated = llm.translate_texts(texts, target_lang=lang, glossary=glossary or {})
    it = iter(translated)

    payload["sections"]["ceo_message"] = next(it)
    payload["sections"]["risk_opportunity"] = next(it)
    for row in payload["esg_table"]:
        row["display"] = next(it)
        row["notes"] = next(it)
    payload["meta"]["report_title"] = next(it)
    mt = payload["meta"].get("material_topics", [])
    for i in range(len(mt)):
        mt[i] = next(it)

    return payload

def _load_glossary(glossary_path: Optional[str]) -> Dict[str,str]:
    if not glossary_path: return {}
    try:
        g = yaml.safe_load(Path(glossary_path).read_text(encoding="utf-8"))
        return g or {}
    except Exception:
        return {}

def _load_benchmarks(benchmarks_path: Optional[str]) -> Dict[str,Any]:
    if not benchmarks_path: return {}
    try:
        b = yaml.safe_load(Path(benchmarks_path).read_text(encoding="utf-8"))
        return b or {}
    except Exception:
        return {}

def _build_charts(fin: pd.DataFrame, esg: pd.DataFrame, fiscal_year: int) -> Dict[str,str]:
    # Revenue trend(現年/前年のQ1-Q4)
    def series(df, y):
        o = {"Q1":1,"Q2":2,"Q3":3,"Q4":4}
        d = df[df["year"]==y].copy()
        d["q"] = d["quarter"].map(o)
        d = d.sort_values("q")
        xs = d["quarter"].tolist()
        ys = d["revenue"].tolist()
        return xs, ys
    xs, ys = series(fin, fiscal_year)
    rev = line_chart_base64(xs, ys, xlabel="Quarter", ylabel="Revenue", title=f"Revenue Trend {fiscal_year}")

    # ESG: 再エネ・女性比率があれば時系列
    def metric_series(metric):
        d = esg[esg["metric"]==metric].sort_values("year")
        return d["year"].tolist(), d["value"].tolist()
    xs_re, ys_re = metric_series("energy_renewable_ratio")
    xs_fm, ys_fm = metric_series("female_management_ratio")
    re_img = line_chart_base64(xs_re, ys_re, xlabel="Year", ylabel="%", title="Renewable Energy Ratio")
    fm_img = line_chart_base64(xs_fm, ys_fm, xlabel="Year", ylabel="%", title="Female Management Ratio")

    # マテリアリティマトリクス(任意:meta.targets.weights があれば)
    return {"revenue": rev, "renewable": re_img, "female": fm_img}

def generate_report(
    company_yaml,
    financials_csv,
    esg_csv,
    templates_dir,
    template_name="base.html.j2",
    out_html="output/report.html",
    out_pdf="output/report.pdf",
    out_docx="output/report.docx",
    lang="ja",
    llm=None,
    glossary_path: Optional[str] = None,
    benchmarks_path: Optional[str] = None,
    tenant: Optional[str] = None,
    rag_index_dir: Optional[str] = None,
):
    Path(Path(out_html).parent).mkdir(parents=True, exist_ok=True)

    # テンプレ存在チェック(なければ base を生成)
    tdir = Path(templates_dir); tdir.mkdir(parents=True, exist_ok=True)
    if not (tdir / template_name).exists():
        (tdir / "base.html.j2").write_text("""<!doctype html>
<html lang="{{ lang }}"><head><meta charset="utf-8"><title>{{ meta.report_title }}</title></head>
<body>
<h1>{{ meta.report_title }}({{ meta.fiscal_year }})</h1>
<p>{{ meta.company_name }} / Ticker: {{ meta.ticker }} / {{ meta.currency }}</p>
<h2>CEOメッセージ</h2><p>{{ sections.ceo_message }}</p>
<h2>KPI</h2><ul>
<li>売上: {{ kpi.revenue|round(0)|int }} {{ meta.currency }} / YoY {{ kpi.revenue_yoy|round(1) }}%</li>
<li>EBIT: {{ kpi.ebit|round(0)|int }} / Margin {{ kpi.ebit_margin|round(1) }}%</li>
<li>純利益: {{ kpi.net_income|round(0)|int }} / ROE {{ kpi.roe|round(1) }}%</li>
</ul>
<h2>チャート</h2>
<img src="{{ charts.revenue }}" style="max-width:520px"><br/>
<img src="{{ charts.renewable }}" style="max-width:520px">
<img src="{{ charts.female }}" style="max-width:520px">
<h2>ESGサマリー</h2>
<table border="1" cellspacing="0" cellpadding="6">
  <tr><th>指標</th><th>値</th><th>単位</th><th>備考</th></tr>
  {% for row in esg_table %}
  <tr><td>{{ row.display }}</td><td>{{ row.value }}</td><td>{{ row.unit }}</td><td>{{ row.notes }}</td></tr>
  {% endfor %}
</table>
<h2>リスク & 機会</h2><p>{{ sections.risk_opportunity }}</p>
{% if benchmark_summary %}<h2>ベンチマーク比較</h2><p>{{ benchmark_summary }}</p>{% endif %}
<footer>Generated on {{ generated_at }} | Template: {{ template_name }} | Tenant: {{ tenant }}</footer>
</body></html>""", encoding="utf-8")
        template_name = "base.html.j2"

    meta = load_company_meta(company_yaml)
    fin = load_financials(financials_csv)
    esg = load_esg(esg_csv)

    kpi = compute_kpi(fin, meta.fiscal_year)
    esg_rows = esg_table(esg, meta.fiscal_year)
    sections = build_sections(meta, kpi, esg_rows, llm=llm)

    charts = _build_charts(fin, esg, meta.fiscal_year)
    glossary = _load_glossary(glossary_path)
    benchmarks = _load_benchmarks(benchmarks_path)

    # ベンチマーク1行要約(任意)
    benchmark_summary = ""
    try:
        if benchmarks:
            msgs = []
            if "revenue_yoy" in benchmarks:
                msgs.append(f"売上YoY: 当社 {kpi['revenue_yoy']:.1f}% / 業界 {benchmarks['revenue_yoy']:.1f}%")
            if "renewable_energy_ratio" in benchmarks:
                cur = esg[esg["metric"]=="energy_renewable_ratio"].sort_values("year").tail(1)["value"].iloc[0]
                msgs.append(f"再エネ比率: 当社 {cur:.1f}% / 業界 {benchmarks['renewable_energy_ratio']:.1f}%")
            benchmark_summary = " / ".join(msgs)
    except Exception:
        pass

    env = get_env(templates_dir)
    payload = RenderPayload(
        meta=meta, esg_table=esg_rows, kpi=kpi, sections=sections,
        generated_at=datetime.datetime.now().strftime("%Y-%m-%d %H:%M"),
        lang=lang
    ).model_dump()

    payload["charts"] = charts
    payload["template_name"] = template_name
    payload["tenant"] = tenant or ""

    # 翻訳(ja以外)
    payload = _translate_payload_texts(payload, lang=lang, llm=llm, glossary=glossary)

    html = render(env, template_name, payload)
    Path(out_html).write_text(html, encoding="utf-8")
    html_to_pdf(html, out_pdf)
    html_to_docx(html, out_docx)

    # 監査メタ
    meta_json = {
        "inputs": {
            "company_yaml_sha": _sha256(Path(company_yaml)),
            "financials_csv_sha": _sha256(Path(financials_csv)),
            "esg_csv_sha": _sha256(Path(esg_csv)),
            "lang": lang,
            "tenant": tenant,
            "glossary_keys": list(glossary.keys()) if glossary else [],
            "benchmarks": benchmarks,
        },
        "outputs": {"html": out_html, "pdf": out_pdf, "docx": out_docx},
        "template": {"dir": templates_dir, "name": template_name},
        "generated_at": datetime.datetime.now().isoformat(timespec="seconds"),
        "usage": getattr(llm, "last_usage", {}) if llm else {},
        "benchmark_summary": benchmark_summary,
    }
    return out_html, out_pdf, out_docx, meta_json, html