Update core/external_scoring.py
Browse files- core/external_scoring.py +179 -84
core/external_scoring.py
CHANGED
|
@@ -4,7 +4,11 @@ from typing import Dict, Any, List, Tuple
|
|
| 4 |
import pandas as pd
|
| 5 |
import math
|
| 6 |
|
| 7 |
-
__all__ = [
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8 |
|
| 9 |
_TEMPLATE_ROWS: List[Tuple[str, str]] = [
|
| 10 |
("経営者能力", "予実達成率_3年平均(%)"),
|
|
@@ -27,6 +31,7 @@ _TEMPLATE_ROWS: List[Tuple[str, str]] = [
|
|
| 27 |
("成長率", "営業利益_期1(最古期)"),
|
| 28 |
("成長率", "主力商品数"),
|
| 29 |
("成長率", "成長中主力商品数"),
|
|
|
|
| 30 |
|
| 31 |
("安定性", "自己資本比率(%)"),
|
| 32 |
("安定性", "利益剰余金(円)"),
|
|
@@ -52,13 +57,23 @@ _TEMPLATE_ROWS: List[Tuple[str, str]] = [
|
|
| 52 |
]
|
| 53 |
|
| 54 |
def get_external_template_df() -> pd.DataFrame:
|
| 55 |
-
return pd.DataFrame([(c, i, "") for c, i in _TEMPLATE_ROWS],
|
| 56 |
-
|
| 57 |
-
|
| 58 |
-
|
| 59 |
-
|
| 60 |
-
|
| 61 |
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 62 |
_WEIGHTS = {
|
| 63 |
("経営者能力", "経営姿勢"): 8,
|
| 64 |
("経営者能力", "事業経験"): 5,
|
|
@@ -68,6 +83,7 @@ _WEIGHTS = {
|
|
| 68 |
("成長率", "売上高伸長性"): 10,
|
| 69 |
("成長率", "利益伸長性"): 10,
|
| 70 |
("成長率", "商品"): 6,
|
|
|
|
| 71 |
|
| 72 |
("安定性", "自己資本"): 8,
|
| 73 |
("安定性", "決済振り"): 10,
|
|
@@ -82,46 +98,64 @@ _WEIGHT_NORM = 100.0 / float(sum(_WEIGHTS.values()))
|
|
| 82 |
|
| 83 |
def _clamp(v, a, b): return max(a, min(b, v))
|
| 84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 85 |
def _to_float(x):
|
| 86 |
-
if x is None:
|
|
|
|
| 87 |
try:
|
| 88 |
return float(str(x).replace(",", "").replace("▲", "-").replace("△", "-"))
|
| 89 |
except Exception:
|
| 90 |
return None
|
| 91 |
|
| 92 |
def _to_bool(x):
|
| 93 |
-
if x is None:
|
|
|
|
| 94 |
s = str(x).strip().lower()
|
| 95 |
-
if s in ("true","t","1","yes","y","有","あり"):
|
| 96 |
-
|
|
|
|
|
|
|
| 97 |
return None
|
| 98 |
|
| 99 |
-
def _ratio(a,b):
|
| 100 |
-
a
|
| 101 |
-
if a is None or b in (None, 0): return None
|
| 102 |
-
try:
|
| 103 |
-
return a/b
|
| 104 |
-
except Exception:
|
| 105 |
return None
|
|
|
|
| 106 |
|
| 107 |
def _ramp(x, good, bad, lo=0.0, hi=10.0, neutral=None):
|
| 108 |
if x is None:
|
| 109 |
-
return neutral if neutral is not None else (lo+hi)/2.0
|
| 110 |
if good > bad:
|
| 111 |
if x <= bad: return lo
|
| 112 |
if x >= good: return hi
|
| 113 |
-
return lo + (hi-lo) * (x-bad)/(good-bad)
|
| 114 |
else:
|
| 115 |
if x >= bad: return lo
|
| 116 |
if x <= good: return hi
|
| 117 |
-
return lo + (hi-lo) * (x-good)/(bad-good)
|
| 118 |
|
| 119 |
def score_external_from_df(df: pd.DataFrame) -> Dict[str, Any]:
|
|
|
|
|
|
|
|
|
|
|
|
|
| 120 |
def ref(label: str):
|
| 121 |
-
m = df["
|
| 122 |
-
return df.loc[m, "
|
| 123 |
|
| 124 |
-
items
|
| 125 |
|
| 126 |
yoy3 = _to_float(ref("予実達成率_3年平均(%)"))
|
| 127 |
audit_bad = _to_float(ref("監査・内部統制の重大な不備 件数(過去3年)"))
|
|
@@ -135,95 +169,156 @@ def score_external_from_df(df: pd.DataFrame) -> Dict[str, Any]:
|
|
| 135 |
bk_years = _to_float(ref("倒産からの経過年数"))
|
| 136 |
incidents = _to_float(ref("重大事件・事故件数(過去10年)"))
|
| 137 |
|
| 138 |
-
s1=_to_float(ref("売上_期1(最古期)"))
|
| 139 |
-
|
|
|
|
|
|
|
|
|
|
|
|
|
| 140 |
|
| 141 |
equity = _to_float(ref("自己資本比率(%)"))
|
| 142 |
-
delay_cnt=_to_float(ref("支払遅延件数(直近12ヶ月)"))
|
| 143 |
-
boun_cnt=_to_float(ref("不渡り件数(直近12ヶ月)"))
|
| 144 |
-
delay_days=_to_float(ref("平均支払遅延日数"))
|
| 145 |
-
mainbank=_to_bool(ref("メインバンク明確か(TRUE/FALSE)"))
|
| 146 |
-
lenders=_to_float(ref("借入先数"))
|
| 147 |
-
main_share=_to_float(ref("メインバンク借入シェア(%)"))
|
| 148 |
-
has_line=_to_bool(ref("コミットメントライン等の長期与信枠あり(TRUE/FALSE)"))
|
| 149 |
-
sales_m2=_to_float(ref("月商(円)_再掲")) or sales_m
|
| 150 |
-
top1=_to_float(ref("主要顧客上位1社売上比率(%)"))
|
| 151 |
-
|
| 152 |
-
|
| 153 |
-
|
| 154 |
-
|
| 155 |
-
|
| 156 |
-
|
| 157 |
-
|
|
|
|
| 158 |
|
| 159 |
cash_to_ms = _ratio(cash, sales_m2)
|
| 160 |
coll_to_ms = _ratio(collat, sales_m2)
|
| 161 |
|
| 162 |
def cagr(v1, v3):
|
| 163 |
-
if v1 is None or v3 is None or v1 <= 0:
|
|
|
|
| 164 |
try:
|
| 165 |
-
return (v3/v1)**(1/2) - 1.0
|
| 166 |
except Exception:
|
| 167 |
return None
|
| 168 |
|
| 169 |
-
s_cagr = cagr(s1, s3)
|
| 170 |
-
|
| 171 |
-
def _add(cat, name, raw, weight, reason):
|
| 172 |
-
items.append({
|
| 173 |
-
"category": cat,
|
| 174 |
-
"name": name,
|
| 175 |
-
"raw": round(raw,2) if raw is not None else None,
|
| 176 |
-
"weight": round(weight*_WEIGHT_NORM,2),
|
| 177 |
-
"score": round(((raw if raw is not None else 5.0)/10.0)*weight*_WEIGHT_NORM,2),
|
| 178 |
-
"reason": reason
|
| 179 |
-
})
|
| 180 |
|
| 181 |
# 経営者能力
|
| 182 |
-
mg_att = (_ramp(yoy3, 90,50)
|
| 183 |
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 184 |
mg_exp = _ramp(exp_years if exp_years is not None else 5.0, 15, 0)
|
| 185 |
-
_add("経営者能力", "事業経験", mg_exp, _WEIGHTS[("経営者能力","事業経験")],
|
|
|
|
|
|
|
| 186 |
mg_asset = _ramp(cash_to_ms, 1.5, 0.2)
|
| 187 |
-
_add("経営者能力", "資産担保力", mg_asset, _WEIGHTS[("経営者能力","資産担保力")],
|
|
|
|
| 188 |
|
| 189 |
-
if incidents and incidents>0:
|
| 190 |
-
pen=0.0; rs=f"重大事故{int(incidents)}件→大幅減点"
|
| 191 |
elif has_bk:
|
| 192 |
-
pen=6.0 if (bk_years and bk_years>=10) else 3.0; rs=f"倒産歴あり({bk_years or '不明'}年)"
|
| 193 |
else:
|
| 194 |
-
pen=10.0; rs="事故/倒産なし"
|
| 195 |
-
_add("経営者能力","減点事項",pen,_WEIGHTS[("経営者能力","減点事項")],rs)
|
| 196 |
|
| 197 |
-
#
|
| 198 |
-
_add("成長率","売上高伸長性", _ramp(s_cagr,0.08
|
| 199 |
-
|
| 200 |
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 201 |
|
| 202 |
# 安定性
|
| 203 |
-
_add("安定性","自己資本", _ramp(equity,40,5),
|
|
|
|
|
|
|
| 204 |
if (delay_cnt is not None) or (boun_cnt is not None) or (delay_days is not None):
|
| 205 |
-
sc=( _ramp(-
|
| 206 |
-
|
|
|
|
|
|
|
| 207 |
else:
|
| 208 |
-
sc=_ramp(cash_to_ms,1.0,0.2)
|
| 209 |
-
|
|
|
|
| 210 |
|
| 211 |
sc_mb = 5.0
|
| 212 |
sc_mb += 2.0 if mainbank else (-0.5 if mainbank is False else 0)
|
| 213 |
sc_mb += 1.0 if has_line else 0
|
| 214 |
-
sc_mb = _clamp(sc_mb,0,10)
|
| 215 |
-
_add("安定性","金融取引", sc_mb, _WEIGHTS[("安定性","金融取引")],
|
|
|
|
|
|
|
|
|
|
|
|
|
| 216 |
|
| 217 |
-
_add(
|
| 218 |
-
|
| 219 |
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 220 |
|
| 221 |
# 公平性
|
| 222 |
sc_dis = 0.0
|
| 223 |
-
sc_dis += 10.0 if has_sec
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 224 |
if upd_on: sc_dis += 1.0
|
| 225 |
-
sc_dis = _clamp(sc_dis,0,10)
|
| 226 |
-
_add("公平性・総合世評","ディスクロージャー", sc_dis,
|
| 227 |
-
|
| 228 |
-
|
| 229 |
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
import pandas as pd
|
| 5 |
import math
|
| 6 |
|
| 7 |
+
__all__ = [
|
| 8 |
+
"get_external_template_df",
|
| 9 |
+
"fill_missing_with_external",
|
| 10 |
+
"score_external_from_df",
|
| 11 |
+
]
|
| 12 |
|
| 13 |
_TEMPLATE_ROWS: List[Tuple[str, str]] = [
|
| 14 |
("経営者能力", "予実達成率_3年平均(%)"),
|
|
|
|
| 31 |
("成長率", "営業利益_期1(最古期)"),
|
| 32 |
("成長率", "主力商品数"),
|
| 33 |
("成長率", "成長中主力商品数"),
|
| 34 |
+
("成長率", "市場の年成長率(%)"),
|
| 35 |
|
| 36 |
("安定性", "自己資本比率(%)"),
|
| 37 |
("安定性", "利益剰余金(円)"),
|
|
|
|
| 57 |
]
|
| 58 |
|
| 59 |
def get_external_template_df() -> pd.DataFrame:
|
| 60 |
+
return pd.DataFrame([(c, i, "") for c, i in _TEMPLATE_ROWS],
|
| 61 |
+
columns=["カテゴリー", "入力項目", "値"])
|
| 62 |
+
|
| 63 |
+
def fill_missing_with_external(df: pd.DataFrame, suggestions: Dict[str, Any] | None = None) -> pd.DataFrame:
|
| 64 |
+
"""
|
| 65 |
+
LLM等からの suggestions を {入力項目: 値} で受け取り、空欄のみ埋める
|
| 66 |
+
"""
|
| 67 |
+
if not suggestions:
|
| 68 |
+
return df.copy()
|
| 69 |
+
df2 = df.copy()
|
| 70 |
+
for idx, row in df2.iterrows():
|
| 71 |
+
key = row["入力項目"]
|
| 72 |
+
if (row["値"] in (None, "", "—")) and (key in suggestions):
|
| 73 |
+
df2.at[idx, "値"] = suggestions[key]
|
| 74 |
+
return df2
|
| 75 |
+
|
| 76 |
+
# ===== スコア計算(定量的・ルールベース) =====
|
| 77 |
_WEIGHTS = {
|
| 78 |
("経営者能力", "経営姿勢"): 8,
|
| 79 |
("経営者能力", "事業経験"): 5,
|
|
|
|
| 83 |
("成長率", "売上高伸長性"): 10,
|
| 84 |
("成長率", "利益伸長性"): 10,
|
| 85 |
("成長率", "商品"): 6,
|
| 86 |
+
("成長率", "市場成長調整"): 6, # ★ 追加:市場成長率を反映
|
| 87 |
|
| 88 |
("安定性", "自己資本"): 8,
|
| 89 |
("安定性", "決済振り"): 10,
|
|
|
|
| 98 |
|
| 99 |
def _clamp(v, a, b): return max(a, min(b, v))
|
| 100 |
|
| 101 |
+
def _add(items, cat, name, raw, weight, reason):
|
| 102 |
+
raw_s = None if raw is None else round(raw, 2)
|
| 103 |
+
w = round(weight * _WEIGHT_NORM, 2)
|
| 104 |
+
sc = 0.0 if raw is None else round((raw / 10.0) * w, 2)
|
| 105 |
+
items.append({
|
| 106 |
+
"category": cat,
|
| 107 |
+
"name": name,
|
| 108 |
+
"raw": raw_s,
|
| 109 |
+
"weight": w,
|
| 110 |
+
"score": sc,
|
| 111 |
+
"reason": reason
|
| 112 |
+
})
|
| 113 |
+
|
| 114 |
def _to_float(x):
|
| 115 |
+
if x is None:
|
| 116 |
+
return None
|
| 117 |
try:
|
| 118 |
return float(str(x).replace(",", "").replace("▲", "-").replace("△", "-"))
|
| 119 |
except Exception:
|
| 120 |
return None
|
| 121 |
|
| 122 |
def _to_bool(x):
|
| 123 |
+
if x is None:
|
| 124 |
+
return None
|
| 125 |
s = str(x).strip().lower()
|
| 126 |
+
if s in ("true", "t", "1", "yes", "y", "有", "あり"):
|
| 127 |
+
return True
|
| 128 |
+
if s in ("false", "f", "0", "no", "n", "無", "なし"):
|
| 129 |
+
return False
|
| 130 |
return None
|
| 131 |
|
| 132 |
+
def _ratio(a, b):
|
| 133 |
+
if a is None or b is None or b == 0:
|
|
|
|
|
|
|
|
|
|
|
|
|
| 134 |
return None
|
| 135 |
+
return a / b
|
| 136 |
|
| 137 |
def _ramp(x, good, bad, lo=0.0, hi=10.0, neutral=None):
|
| 138 |
if x is None:
|
| 139 |
+
return neutral if neutral is not None else (lo + hi) / 2.0
|
| 140 |
if good > bad:
|
| 141 |
if x <= bad: return lo
|
| 142 |
if x >= good: return hi
|
| 143 |
+
return lo + (hi - lo) * (x - bad) / (good - bad)
|
| 144 |
else:
|
| 145 |
if x >= bad: return lo
|
| 146 |
if x <= good: return hi
|
| 147 |
+
return lo + (hi - lo) * (x - good) / (bad - good)
|
| 148 |
|
| 149 |
def score_external_from_df(df: pd.DataFrame) -> Dict[str, Any]:
|
| 150 |
+
"""
|
| 151 |
+
入力DF(カテゴリー/入力項目/値)を定量スコア化。
|
| 152 |
+
欠損は中立。市場の年成長率(%) を「市場成長調整」に反映し、成長率評価の過剰/過小を補正。
|
| 153 |
+
"""
|
| 154 |
def ref(label: str):
|
| 155 |
+
m = df["入力項目"].eq(label)
|
| 156 |
+
return df.loc[m, "値"].values[0] if m.any() else None
|
| 157 |
|
| 158 |
+
items = []
|
| 159 |
|
| 160 |
yoy3 = _to_float(ref("予実達成率_3年平均(%)"))
|
| 161 |
audit_bad = _to_float(ref("監査・内部統制の重大な不備 件数(過去3年)"))
|
|
|
|
| 169 |
bk_years = _to_float(ref("倒産からの経過年数"))
|
| 170 |
incidents = _to_float(ref("重大事件・事故件数(過去10年)"))
|
| 171 |
|
| 172 |
+
s1 = _to_float(ref("売上_期1(最古期)"))
|
| 173 |
+
s2 = _to_float(ref("売上_期2"))
|
| 174 |
+
s3 = _to_float(ref("売上_期3(最新期)"))
|
| 175 |
+
p1 = _to_float(ref("営業利益_期1(最古期)"))
|
| 176 |
+
p2 = _to_float(ref("営業利益_期2"))
|
| 177 |
+
p3 = _to_float(ref("営業利益_期3(最新期)"))
|
| 178 |
|
| 179 |
equity = _to_float(ref("自己資本比率(%)"))
|
| 180 |
+
delay_cnt = _to_float(ref("支払遅延件数(直近12ヶ月)"))
|
| 181 |
+
boun_cnt = _to_float(ref("不渡り件数(直近12ヶ月)"))
|
| 182 |
+
delay_days = _to_float(ref("平均支払遅延日数"))
|
| 183 |
+
mainbank = _to_bool(ref("メインバンク明確か(TRUE/FALSE)"))
|
| 184 |
+
lenders = _to_float(ref("借入先数"))
|
| 185 |
+
main_share = _to_float(ref("メインバンク借入シェア(%)"))
|
| 186 |
+
has_line = _to_bool(ref("コミットメントライン等の長期与信枠あり(TRUE/FALSE)"))
|
| 187 |
+
sales_m2 = _to_float(ref("月商(円)_再掲")) or sales_m
|
| 188 |
+
top1 = _to_float(ref("主要顧客上位1社売上比率(%)"))
|
| 189 |
+
top3 = _to_float(ref("主要顧客上位3社売上比率(%)"))
|
| 190 |
+
cust_score = _to_float(ref("主要顧客の平均信用スコア(0-100)"))
|
| 191 |
+
npl_cnt = _to_float(ref("不良債権件数(直近12ヶ月)"))
|
| 192 |
+
years = _to_float(ref("業歴(年)"))
|
| 193 |
+
|
| 194 |
+
prod_total = _to_float(ref("主力商品数"))
|
| 195 |
+
prod_growing = _to_float(ref("成長中主力商品数"))
|
| 196 |
+
market_growth = _to_float(ref("市場の年成長率(%)"))
|
| 197 |
|
| 198 |
cash_to_ms = _ratio(cash, sales_m2)
|
| 199 |
coll_to_ms = _ratio(collat, sales_m2)
|
| 200 |
|
| 201 |
def cagr(v1, v3):
|
| 202 |
+
if v1 is None or v3 is None or v1 <= 0:
|
| 203 |
+
return None
|
| 204 |
try:
|
| 205 |
+
return (v3 / v1) ** (1 / 2) - 1.0
|
| 206 |
except Exception:
|
| 207 |
return None
|
| 208 |
|
| 209 |
+
s_cagr = cagr(s1, s3)
|
| 210 |
+
p_cagr = cagr(p1, p3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 211 |
|
| 212 |
# 経営者能力
|
| 213 |
+
mg_att = (_ramp(yoy3, 90, 50) +
|
| 214 |
+
_ramp(0 if not audit_bad else -audit_bad, 0, -3) +
|
| 215 |
+
_ramp(0 if not comp_bad else -comp_bad, 0, -2) +
|
| 216 |
+
_ramp(indep, 33, 0)) / 4
|
| 217 |
+
_add(items, "経営者能力", "経営姿勢", mg_att, _WEIGHTS[("経営者能力", "経営姿勢")],
|
| 218 |
+
f"予実{yoy3 or '—'}%/監査{audit_bad or 0}/違反{comp_bad or 0}/社外{indep or '—'}%")
|
| 219 |
+
|
| 220 |
mg_exp = _ramp(exp_years if exp_years is not None else 5.0, 15, 0)
|
| 221 |
+
_add(items, "経営者能力", "事業経験", mg_exp, _WEIGHTS[("経営者能力", "事業経験")],
|
| 222 |
+
f"経験{exp_years if exp_years is not None else '不明→中立'}年")
|
| 223 |
+
|
| 224 |
mg_asset = _ramp(cash_to_ms, 1.5, 0.2)
|
| 225 |
+
_add(items, "経営者能力", "資産担保力", mg_asset, _WEIGHTS[("経営者能力", "資産担保力")],
|
| 226 |
+
f"現預金/月商≈{round(cash_to_ms, 2) if cash_to_ms else '—'}")
|
| 227 |
|
| 228 |
+
if incidents and incidents > 0:
|
| 229 |
+
pen = 0.0; rs = f"重大事故{int(incidents)}件→大幅減点"
|
| 230 |
elif has_bk:
|
| 231 |
+
pen = 6.0 if (bk_years and bk_years >= 10) else 3.0; rs = f"倒産歴あり({bk_years or '不明'}年)"
|
| 232 |
else:
|
| 233 |
+
pen = 10.0; rs = "事故/倒産なし"
|
| 234 |
+
_add(items, "経営者能力", "減点事項", pen, _WEIGHTS[("経営者能力", "減点事項")], rs)
|
| 235 |
|
| 236 |
+
# 成長率(市場成長で調整)
|
| 237 |
+
_add(items, "成長率", "売上高伸長性", _ramp(s_cagr, 0.08, -0.05),
|
| 238 |
+
_WEIGHTS[("成長率", "売上高伸長性")],
|
| 239 |
+
f"CAGR売上{round((s_cagr or 0)*100,1) if s_cagr is not None else '—'}%")
|
| 240 |
+
|
| 241 |
+
_add(items, "成長率", "利益伸長性", _ramp(p_cagr, 0.08, -0.05),
|
| 242 |
+
_WEIGHTS[("成長率", "利益伸長性")],
|
| 243 |
+
f"CAGR営業{round((p_cagr or 0)*100,1) if p_cagr is not None else '—'}%")
|
| 244 |
+
|
| 245 |
+
# 商品スコア:総数と成長中の比率で
|
| 246 |
+
if prod_total is None or prod_total <= 0:
|
| 247 |
+
pr_sc = 5.0; rs = "不明→中立"
|
| 248 |
+
else:
|
| 249 |
+
ratio = _ratio(prod_growing, prod_total) or 0.0
|
| 250 |
+
pr_sc = ( _ramp(prod_total, 3, 0) + _ramp(ratio, 0.7, 0.1) ) / 2
|
| 251 |
+
rs = f"主力{int(prod_total)}/成長中比{round(ratio*100,1)}%"
|
| 252 |
+
_add(items, "成長率", "商品", pr_sc, _WEIGHTS[("成長率", "商品")], rs)
|
| 253 |
+
|
| 254 |
+
# 市場成長調整:市場 >10% なら高評価、マイナス成長は減点
|
| 255 |
+
_add(items, "成長率", "市場成長調整",
|
| 256 |
+
_ramp(market_growth, 15, -5),
|
| 257 |
+
_WEIGHTS[("成長率", "市場成長調整")],
|
| 258 |
+
f"市場年成長{market_growth or '—'}%")
|
| 259 |
|
| 260 |
# 安定性
|
| 261 |
+
_add(items, "安定性", "自己資本", _ramp(equity, 40, 5),
|
| 262 |
+
_WEIGHTS[("安定性", "自己資本")], f"自己資本比率{equity or '—'}%")
|
| 263 |
+
|
| 264 |
if (delay_cnt is not None) or (boun_cnt is not None) or (delay_days is not None):
|
| 265 |
+
sc = ( _ramp(-(delay_cnt or 0), 0, -6) +
|
| 266 |
+
_ramp(-(boun_cnt or 0), 0, -1) +
|
| 267 |
+
_ramp(-(delay_days or 0), 0, -30) ) / 3
|
| 268 |
+
rs = f"遅延{int(delay_cnt or 0)}/不渡{int(boun_cnt or 0)}/平均{int(delay_days or 0)}日"
|
| 269 |
else:
|
| 270 |
+
sc = _ramp(cash_to_ms, 1.0, 0.2)
|
| 271 |
+
rs = f"代理:現預金/月商≈{round(cash_to_ms,2) if cash_to_ms else '—'}"
|
| 272 |
+
_add(items, "安定性", "決済振り", sc, _WEIGHTS[("安定性", "決済振り")], rs)
|
| 273 |
|
| 274 |
sc_mb = 5.0
|
| 275 |
sc_mb += 2.0 if mainbank else (-0.5 if mainbank is False else 0)
|
| 276 |
sc_mb += 1.0 if has_line else 0
|
| 277 |
+
sc_mb = _clamp(sc_mb, 0, 10)
|
| 278 |
+
_add(items, "安定性", "金融取引", sc_mb, _WEIGHTS[("安定性", "金融取引")],
|
| 279 |
+
f"メイン{'有' if mainbank else '無' if mainbank is False else '—'}/与信枠{'有' if has_line else '無' if has_line is False else '—'}")
|
| 280 |
+
|
| 281 |
+
_add(items, "安定性", "資産担保余力", _ramp(coll_to_ms, 4.0, 0.0),
|
| 282 |
+
_WEIGHTS[("安定性", "資産担保余力")], f"担保/月商≈{round(coll_to_ms,2) if coll_to_ms else '—'}")
|
| 283 |
|
| 284 |
+
_add(items, "安定性", "取引先",
|
| 285 |
+
( _ramp(-(top1 or 50), 0, -80) +
|
| 286 |
+
_ramp(cust_score, 80, 50) +
|
| 287 |
+
_ramp(-(npl_cnt or 1), 0, -3) ) / 3,
|
| 288 |
+
_WEIGHTS[("安定性", "取引先")],
|
| 289 |
+
f"上位1社{top1 or '—'}%/信用{cust_score or '—'}/不良{int(npl_cnt or 0)}")
|
| 290 |
+
|
| 291 |
+
_add(items, "安定性", "業歴", _ramp(years, 20, 1),
|
| 292 |
+
_WEIGHTS[("安定性", "業歴")], f"{years or '—'}年")
|
| 293 |
|
| 294 |
# 公平性
|
| 295 |
sc_dis = 0.0
|
| 296 |
+
sc_dis += 10.0 if has_sec := _to_bool(ref("有価証券報告書提出企業か(TRUE/FALSE)")) else 0.0
|
| 297 |
+
if sc_dis == 0.0:
|
| 298 |
+
pub_off = _to_bool(ref("決算公告や官報での公開あり(TRUE/FALSE)"))
|
| 299 |
+
pub_web = _to_bool(ref("HP/IRサイトで財務資料公開あり(TRUE/FALSE)"))
|
| 300 |
+
sc_dis += 7.0 if (pub_off or pub_web) else 4.0
|
| 301 |
+
upd_on = _to_bool(ref("直近更新が定め通りか(TRUE/FALSE)"))
|
| 302 |
if upd_on: sc_dis += 1.0
|
| 303 |
+
sc_dis = _clamp(sc_dis, 0, 10)
|
| 304 |
+
_add(items, "公平性・総合世評", "ディスクロージャー", sc_dis,
|
| 305 |
+
_WEIGHTS[("公平性・総合世評", "ディスクロージャー")],
|
| 306 |
+
f"{'有報' if has_sec else '公開あり' if sc_dis>=7.0 else '公開乏しい'} / 更新{'◯' if upd_on else '—'}")
|
| 307 |
+
|
| 308 |
+
total = round(sum(x["score"] for x in items), 1)
|
| 309 |
+
|
| 310 |
+
# レーダ用にカテゴリ集計(重み付き平均→0-100)
|
| 311 |
+
from collections import defaultdict
|
| 312 |
+
cat_sum, cat_w = defaultdict(float), defaultdict(float)
|
| 313 |
+
for it in items:
|
| 314 |
+
cat_sum[it["category"]] += it["score"]
|
| 315 |
+
cat_w[it["category"]] += it["weight"]
|
| 316 |
+
cat_scores = {c: round((cat_sum[c] / cat_w[c]) * 100.0 if cat_w[c] > 0 else 0.0, 1) for c in cat_sum}
|
| 317 |
+
|
| 318 |
+
return {
|
| 319 |
+
"name": "企業評価(外部・定量)",
|
| 320 |
+
"external_total": total,
|
| 321 |
+
"items": items,
|
| 322 |
+
"category_scores": cat_scores,
|
| 323 |
+
"notes": "欠損は中立。市場成長率を成長評価に加味(過熱/低迷の補正)。",
|
| 324 |
+
}
|