Spaces:
Runtime error
Runtime error
File size: 24,997 Bytes
46f2cb3 |
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 352 353 354 355 356 357 358 359 360 361 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 398 399 400 401 402 403 404 405 406 407 408 409 410 411 412 413 414 415 416 |
#!/usr/bin/env python3
"""
Script to fill in the auto insurance product design document with fictional data
"""
import re
from datetime import datetime
def fill_document(content):
"""Fill in all placeholders with realistic fictional data"""
# Product name and basic info
content = content.replace("[To be determined]", "TokyoDrive Insurance")
content = content.replace("[Current Date]", datetime.now().strftime("%B %d, %Y"))
content = content.replace("[Your Name/Team]", "Product Development Team")
content = content.replace("[Date]", datetime.now().strftime("%B %d, %Y"))
content = content.replace("[Author]", "Product Development Team")
content = content.replace("[Approver Name/Title]", "Chief Product Officer")
# Remove guidance notes
content = re.sub(r'\*\*\[Guidance:.*?\]\*\*', '', content)
content = re.sub(r'\[Guidance:.*?\]', '', content)
# Executive Summary - Financial Projections
content = content.replace("| Policies Written | [X] | [Y] | [Z] |",
"| Policies Written | 5,000 | 25,000 | 60,000 |")
content = content.replace("| Premium Volume (¥) | [X]M | [Y]M | [Z]M |",
"| Premium Volume (¥) | 450M | 2,250M | 5,400M |")
content = content.replace("| Loss Ratio | [X]% | [Y]% | [Z]% |",
"| Loss Ratio | 72% | 68% | 65% |")
content = content.replace("| Combined Ratio | [X]% | [Y]% | [Z]% |",
"| Combined Ratio | 102% | 96% | 93% |")
content = content.replace("| Net Profit (¥) | [X]M | [Y]M | [Z]M |",
"| Net Profit (¥) | -9M | 90M | 378M |")
# Strategic Objectives
content = content.replace("Achieve [X]% market penetration", "Achieve 2.5% market penetration")
content = content.replace("Maintain loss ratio below [X]%", "Maintain loss ratio below 70%")
content = content.replace("Achieve customer satisfaction score of [X]", "Achieve customer satisfaction score of 4.5")
content = content.replace("[X]% online policy purchases", "75% online policy purchases")
content = content.replace("[X] repair shops", "150 repair shops")
# Market Size
content = content.replace("Approximately [X] million registered vehicles",
"Approximately 4.2 million registered vehicles")
# Vehicle Ownership Statistics
content = content.replace("| Total Registered Vehicles | [X] | As of [Date] |",
"| Total Registered Vehicles | 4,200,000 | As of 2024 |")
content = content.replace("| Passenger Cars | [X] | Percentage: [X]% |",
"| Passenger Cars | 3,360,000 | Percentage: 80% |")
content = content.replace("| Commercial Vehicles | [X] | Percentage: [X]% |",
"| Commercial Vehicles | 630,000 | Percentage: 15% |")
content = content.replace("| Motorcycles | [X] | Percentage: [X]% |",
"| Motorcycles | 168,000 | Percentage: 4% |")
content = content.replace("| Electric/Hybrid Vehicles | [X] | Percentage: [X]% |",
"| Electric/Hybrid Vehicles | 42,000 | Percentage: 1% |")
# Age Distribution (fictional but realistic)
age_data = """| 18-24 | 850,000 | 6.0% | 340,000 |
| 25-34 | 2,100,000 | 15.0% | 1,680,000 |
| 35-44 | 2,800,000 | 20.0% | 2,240,000 |
| 45-54 | 2,500,000 | 17.8% | 2,000,000 |
| 55-64 | 2,200,000 | 15.7% | 1,760,000 |
| 65+ | 3,597,594 | 25.6% | 1,800,000 |"""
content = re.sub(r'\| 18-24 \| \[X\] \| \[X\]% \| \[X\] \|.*?\| 65\+ \| \[X\] \| \[X\]% \| \[X\] \|',
age_data, content, flags=re.DOTALL)
# Income Levels
income_data = """| 0-3M | 1,200,000 | 16.2% | 35% |
| 3-5M | 2,200,000 | 29.6% | 52% |
| 5-7M | 2,000,000 | 27.0% | 68% |
| 7-10M | 1,500,000 | 20.2% | 78% |
| 10M+ | 521,340 | 7.0% | 85% |"""
content = re.sub(r'\| 0-3M \| \[X\] \| \[X\]% \| \[X\]% \|.*?\| 10M\+ \| \[X\] \| \[X\]% \| \[X\]% \|',
income_data, content, flags=re.DOTALL)
# Employment and Commuting
content = content.replace("- **Employment Rate**: [X]%", "- **Employment Rate**: 62.5%")
content = content.replace("- **Average Commute Distance**: [X] km", "- **Average Commute Distance**: 18 km")
content = content.replace(" - Private Vehicle: [X]%", " - Private Vehicle: 28%")
content = content.replace(" - Public Transport: [X]%", " - Public Transport: 65%")
content = content.replace(" - Other: [X]%", " - Other: 7%")
# Vehicle Type Distribution
content = content.replace("- **Sedans**: [X]%", "- **Sedans**: 45%")
content = content.replace("- **SUVs**: [X]%", "- **SUVs**: 25%")
content = content.replace("- **Compact Cars (Kei)**: [X]%", "- **Compact Cars (Kei)**: 18%")
content = content.replace("- **Luxury Vehicles**: [X]%", "- **Luxury Vehicles**: 8%")
content = content.replace("- **Commercial Vehicles**: [X]%", "- **Commercial Vehicles**: 4%")
# Vehicle Age Distribution
vehicle_age = """| 0-3 years | 28% | 2,800,000 |
| 4-7 years | 32% | 1,800,000 |
| 8-12 years | 25% | 1,200,000 |
| 13+ years | 15% | 600,000 |"""
content = re.sub(r'\| 0-3 years \| \[X\]% \| ¥\[X\] \|.*?\| 13\+ years \| \[X\]% \| ¥\[X\] \|',
vehicle_age, content, flags=re.DOTALL)
# Traffic Accident Statistics
accidents = """| 2020 | 45,230 | 89 | 52,450 | 38,200 |
| 2021 | 43,180 | 85 | 50,120 | 36,800 |
| 2022 | 47,650 | 92 | 54,890 | 39,500 |
| 2023 | 49,320 | 88 | 56,240 | 40,100 |"""
content = re.sub(r'\| 2020 \| \[X\] \| \[X\] \| \[X\] \| \[X\] \|.*?\| 2023 \| \[X\] \| \[X\] \| \[X\] \| \[X\] \|',
accidents, content, flags=re.DOTALL)
content = content.replace("- **Accidents per 1,000 Vehicles**: [X]", "- **Accidents per 1,000 Vehicles**: 11.7")
content = content.replace("- **Fatal Accidents per 100,000 Vehicles**: [X]", "- **Fatal Accidents per 100,000 Vehicles**: 2.1")
content = content.replace("- **Average Claim Amount**: ¥[X]", "- **Average Claim Amount**: ¥850,000")
content = content.replace("- **Average Claim Frequency**: [X]% of policies", "- **Average Claim Frequency**: 8.5% of policies")
# Accident Patterns
content = content.replace("- Peak Hours (7-9 AM, 5-7 PM): [X]% of accidents",
"- Peak Hours (7-9 AM, 5-7 PM): 42% of accidents")
content = content.replace("- Daytime (9 AM - 5 PM): [X]% of accidents",
"- Daytime (9 AM - 5 PM): 35% of accidents")
content = content.replace("- Nighttime (7 PM - 7 AM): [X]% of accidents",
"- Nighttime (7 PM - 7 AM): 23% of accidents")
content = content.replace("- Weekdays: [X]% of accidents", "- Weekdays: 72% of accidents")
content = content.replace("- Weekends: [X]% of accidents", "- Weekends: 28% of accidents")
content = content.replace("- Speeding: [X]%", "- Speeding: 18%")
content = content.replace("- Distracted Driving: [X]%", "- Distracted Driving: 24%")
content = content.replace("- Weather-Related: [X]%", "- Weather-Related: 12%")
content = content.replace("- Other: [X]%", "- Other: 46%")
# Geographic Risk Zones
risk_zones = """| High | Chiyoda, Chuo, Minato, Shibuya, Shinjuku | 14.2 per 1,000 vehicles | ¥1,200,000 |
| Medium | Meguro, Setagaya, Nakano, Suginami | 10.8 per 1,000 vehicles | ¥850,000 |
| Low | Nerima, Itabashi, Adachi, Outer wards | 8.5 per 1,000 vehicles | ¥650,000 |"""
content = re.sub(r'\| High \| \[List\] \| \[X\] per 1,000 vehicles \| ¥\[X\] \|.*?\| Low \| \[List\] \| \[X\] per 1,000 vehicles \| ¥\[X\] \|',
risk_zones, content, flags=re.DOTALL)
# Competitive Landscape
competitors = """| Tokio Marine Nichido | 18.5% | Strong brand, extensive network | Premium pricing |
| Sompo Japan | 15.2% | Comprehensive coverage, good service | Competitive |
| Mitsui Sumitomo | 12.8% | Digital innovation, competitive rates | Value-focused |"""
content = re.sub(r'\| \[Company A\] \| \[X\]% \| \[Strengths\] \| \[Strategy\] \|.*?\| \[Company C\] \| \[X\]% \| \[Strengths\] \| \[Strategy\] \|',
competitors, content, flags=re.DOTALL)
# Customer Segments
content = content.replace("**Size**: Approximately [X]% of Tokyo vehicle owners",
"**Size**: Approximately 32% of Tokyo vehicle owners", count=1)
content = content.replace("**Size**: Approximately [X]% of Tokyo vehicle owners",
"**Size**: Approximately 38% of Tokyo vehicle owners", count=1)
content = content.replace("**Size**: Approximately [X]% of Tokyo vehicle owners",
"**Size**: Approximately 18% of Tokyo vehicle owners", count=1)
content = content.replace("**Size**: Approximately [X]% of Tokyo vehicle owners",
"**Size**: Approximately 12% of Tokyo vehicle owners", count=1)
# Purchase Behavior
content = content.replace("- **Research Method**: [X]% online research, [X]% agent consultation",
"- **Research Method**: 68% online research, 32% agent consultation")
content = content.replace("- **Decision Factors**: Price ([X]%), Coverage ([X]%), Brand ([X]%), Service ([X]%)",
"- **Decision Factors**: Price (35%), Coverage (28%), Brand (22%), Service (15%)")
content = content.replace("- **Purchase Channel**: Online ([X]%), Agent ([X]%), Phone ([X]%)",
"- **Purchase Channel**: Online (55%), Agent (30%), Phone (15%)")
# Usage Patterns
content = content.replace("- **Annual Mileage**: Average [X] km/year",
"- **Annual Mileage**: Average 12,500 km/year")
content = content.replace("- **Primary Use**: Commuting ([X]%), Personal ([X]%), Business ([X]%)",
"- **Primary Use**: Commuting (45%), Personal (38%), Business (17%)")
content = content.replace("- **Parking**: Home garage ([X]%), Street parking ([X]%), Paid lot ([X]%)",
"- **Parking**: Home garage (42%), Street parking (28%), Paid lot (30%)")
# Premium Ranges
content = content.replace("**Premium Range**: ¥[X] - ¥[Y] per year",
"**Premium Range**: ¥45,000 - ¥85,000 per year", count=1)
content = content.replace("**Premium Range**: ¥[X] - ¥[Y] per year",
"**Premium Range**: ¥75,000 - ¥150,000 per year", count=1)
content = content.replace("**Premium Range**: ¥[X] - ¥[Y] per year",
"**Premium Range**: ¥180,000 - ¥350,000 per year", count=1)
# Digital Features
content = content.replace("- Complete online purchase in [X] minutes",
"- Complete online purchase in 8 minutes")
# Roadside Assistance
content = content.replace("- Towing (up to [X] km)", "- Towing (up to 50 km)")
content = content.replace("Coverage: Up to ¥[X] per incident",
"Coverage: Up to ¥500,000 per incident", count=1)
content = content.replace("- Coverage: Up to [X] days, ¥[X] per day",
"- Coverage: Up to 14 days, ¥8,000 per day")
content = content.replace("Coverage: Up to ¥[X] per incident",
"Coverage: Up to ¥200,000 per incident", count=1)
# Deductibles and Limits
content = content.replace("- **Deductible**: ¥[X] - ¥[Y] depending on tier",
"- **Deductible**: ¥50,000 - ¥200,000 depending on tier")
content = content.replace("- **Age Restrictions**: Some coverage may not apply to vehicles over [X] years",
"- **Age Restrictions**: Some coverage may not apply to vehicles over 15 years")
# Risk Factors
content = content.replace("- **Rush Hour Risk**: [X]% higher accident rate during peak hours",
"- **Rush Hour Risk**: 35% higher accident rate during peak hours")
content = content.replace("- **Rainy Season** (June-July): [X]% increase in accidents",
"- **Rainy Season** (June-July): 18% increase in accidents")
# Vehicle Type Risk - Average Claim Amounts
vehicle_claims = """| Compact (Kei) | 0.9x | ¥650,000 |
| Sedan | 1.0x | ¥850,000 |
| SUV | 1.1x | ¥1,100,000 |
| Luxury | 1.2x | ¥2,200,000 |
| Sports Car | 1.5x | ¥1,800,000 |
| Commercial | 1.3x | ¥950,000 |
| Motorcycle | 2.0x | ¥720,000 |"""
content = re.sub(r'\| Compact \(Kei\) \| 0\.9x \| ¥\[X\] \|.*?\| Motorcycle \| 2\.0x \| ¥\[X\] \|',
vehicle_claims, content, flags=re.DOTALL)
# Expense Loading
content = content.replace("- **Acquisition Costs**: [X]% of premium", "- **Acquisition Costs**: 12% of premium")
content = content.replace("- **Administrative Expenses**: [X]% of premium", "- **Administrative Expenses**: 8% of premium")
content = content.replace("- **Claims Handling**: [X]% of premium", "- **Claims Handling**: 5% of premium")
content = content.replace("- **Total Expense Ratio**: [X]% (target: 25-35%)", "- **Total Expense Ratio**: 30% (target: 25-35%)")
content = content.replace("- **Target Profit Margin**: [X]% (typically 5-10%)", "- **Target Profit Margin**: 7% (typically 5-10%)")
# Premium Examples
content = content.replace("- **Annual Premium**: ¥[X]", "- **Annual Premium**: ¥98,000", count=1)
content = content.replace("- **Annual Premium**: ¥[X]", "- **Annual Premium**: ¥125,000", count=1)
content = content.replace("- **Annual Premium**: ¥[X]", "- **Annual Premium**: ¥285,000", count=1)
# Low Mileage Discount
content = content.replace("| Low Mileage | 5-15% | Annual mileage < [X] km |",
"| Low Mileage | 5-15% | Annual mileage < 8,000 km |")
content = content.replace("| High Mileage | 5-15% | Annual mileage > [X] km |",
"| High Mileage | 5-15% | Annual mileage > 20,000 km |")
# Competitive Pricing
pricing = """| Basic | ¥65,000 | ¥72,000 | ¥68,000 | ¥70,000 |
| Standard | ¥125,000 | ¥138,000 | ¥132,000 | ¥135,000 |
| Premium | ¥285,000 | ¥320,000 | ¥305,000 | ¥310,000 |"""
content = re.sub(r'\| Basic \| ¥\[X\] \| ¥\[Y\] \| ¥\[Z\] \| ¥\[W\] \|.*?\| Premium \| ¥\[X\] \| ¥\[Y\] \| ¥\[Z\] \| ¥\[W\] \|',
pricing, content, flags=re.DOTALL)
# Regulatory
content = content.replace("- **Capital Requirements**: Minimum ¥[X] million",
"- **Capital Requirements**: Minimum ¥1,000 million")
content = content.replace("- **Cooling-Off Period**: [X] days to cancel after purchase",
"- **Cooling-Off Period**: 14 days to cancel after purchase")
# Service Levels
content = content.replace("- **Phone Response**: Answer within [X] seconds",
"- **Phone Response**: Answer within 30 seconds")
content = content.replace("- **Email Response**: Within [X] hours",
"- **Email Response**: Within 4 hours")
content = content.replace("- **Chat Response**: Within [X] minutes",
"- **Chat Response**: Within 2 minutes")
content = content.replace("- **Fast Processing**: Target [X] days for simple claims",
"- **Fast Processing**: Target 3 days for simple claims")
content = content.replace("- **Claims Processing**: [X] days for simple claims",
"- **Claims Processing**: 3 days for simple claims")
# Partners
content = content.replace("- **Partners**: [X] certified repair shops in Tokyo",
"- **Partners**: 150 certified repair shops in Tokyo")
# Acquisition Channels
acquisition = """| Online Search | All segments | 3.2% | ¥8,500 |
| Social Media | Young professionals | 2.8% | ¥12,000 |
| Referrals | All segments | 5.5% | ¥3,200 |
| Partners | Business owners | 4.1% | ¥15,000 |
| Agents | Families, seniors | 6.2% | ¥18,000 |"""
content = re.sub(r'\| Online Search \| All segments \| \[X\]% \| ¥\[X\] \|.*?\| Agents \| Families, seniors \| \[X\]% \| ¥\[X\] \|',
acquisition, content, flags=re.DOTALL)
# Financial Projections - Detailed
# Revenue by Tier
revenue_tier = """| Basic | ¥135M | ¥675M | ¥1,620M |
| Standard | ¥270M | ¥1,350M | ¥3,240M |
| Premium | ¥45M | ¥225M | ¥540M |"""
content = re.sub(r'\| Basic \| ¥\[X\]M \| ¥\[Y\]M \| ¥\[Z\]M \|.*?\| Premium \| ¥\[X\]M \| ¥\[Y\]M \| ¥\[Z\]M \|',
revenue_tier, content, flags=re.DOTALL)
# Loss Costs
loss_costs = """| Year 1 | ¥450M | 72% | ¥324M |
| Year 2 | ¥2,250M | 68% | ¥1,530M |
| Year 3 | ¥5,400M | 65% | ¥3,510M |"""
content = re.sub(r'\| Year 1 \| ¥\[X\]M \| \[Y\]% \| ¥\[Z\]M \|.*?\| Year 3 \| ¥\[X\]M \| \[Y\]% \| ¥\[Z\]M \|',
loss_costs, content, flags=re.DOTALL)
# Operating Expenses
expenses = """| Acquisition Costs | ¥54M | ¥270M | ¥648M |
| Administrative | ¥36M | ¥180M | ¥432M |
| Claims Handling | ¥22.5M | ¥112.5M | ¥270M |
| Technology | ¥18M | ¥45M | ¥108M |
| Marketing | ¥27M | ¥90M | ¥162M |"""
content = re.sub(r'\| Acquisition Costs \| ¥\[X\]M \| ¥\[Y\]M \| ¥\[Z\]M \|.*?\| Marketing \| ¥\[X\]M \| ¥\[Y\]M \| ¥\[Z\]M \|',
expenses, content, flags=re.DOTALL)
content = content.replace("| **Total Expenses** | **¥[X]M** | **¥[Y]M** | **¥[Z]M** |",
"| **Total Expenses** | **¥157.5M** | **¥697.5M** | **¥1,620M** |")
# Loss Ratios by Segment
segment_loss = """| Young Professionals | 78% | 74% | 70% |
| Families | 68% | 65% | 63% |
| Business Owners | 72% | 69% | 66% |
| Senior Drivers | 70% | 67% | 64% |"""
content = re.sub(r'\| Young Professionals \| \[X\]% \| \[Y\]% \| \[Z\]% \|.*?\| Senior Drivers \| \[X\]% \| \[Y\]% \| \[Z\]% \|',
segment_loss, content, flags=re.DOTALL)
content = content.replace("| **Overall** | **[X]%** | **[Y]%** | **[Z]%** |",
"| **Overall** | **72%** | **68%** | **65%** |")
# Loss Ratios by Coverage
coverage_loss = """| Liability | 65% | 62% | 60% |
| Comprehensive | 82% | 78% | 75% |
| Personal Injury | 70% | 67% | 64% |"""
content = re.sub(r'\| Liability \| \[X\]% \| \[Y\]% \| \[Z\]% \|.*?\| Personal Injury \| \[X\]% \| \[Y\]% \| \[Z\]% \|',
coverage_loss, content, flags=re.DOTALL)
# Expense Ratios
expense_ratios = """| Acquisition | 12% | 12% | 12% |
| Administrative | 8% | 8% | 8% |
| Claims Handling | 5% | 5% | 5% |
| Technology | 4% | 2% | 2% |"""
content = re.sub(r'\| Acquisition \| \[X\]% \| \[Y\]% \| \[Z\]% \|.*?\| Technology \| \[X\]% \| \[Y\]% \| \[Z\]% \|',
expense_ratios, content, flags=re.DOTALL)
content = content.replace("| **Total Expense Ratio** | **[X]%** | **[Y]%** | **[Z]%** |",
"| **Total Expense Ratio** | **29%** | **27%** | **27%** |")
# Combined Ratios
combined = """| Year 1 | 72% | 29% | 101% |
| Year 2 | 68% | 27% | 95% |
| Year 3 | 65% | 27% | 92% |"""
content = re.sub(r'\| Year 1 \| \[X\]% \| \[Y\]% \| \[Z\]% \|.*?\| Year 3 \| \[X\]% \| \[Y\]% \| \[Z\]% \|',
combined, content, flags=re.DOTALL)
# Net Profit
profit = """| Year 1 | ¥450M | ¥481.5M | ¥-31.5M | -7.0% |
| Year 2 | ¥2,250M | ¥2,227.5M | ¥22.5M | 1.0% |
| Year 3 | ¥5,400M | ¥5,130M | ¥270M | 5.0% |"""
content = re.sub(r'\| Year 1 \| ¥\[X\]M \| ¥\[Y\]M \| ¥\[Z\]M \| \[W\]% \|.*?\| Year 3 \| ¥\[X\]M \| ¥\[Y\]M \| ¥\[Z\]M \| \[W\]% \|',
profit, content, flags=re.DOTALL)
# Break-Even
content = content.replace("- **Break-Even Policies**: [X] policies", "- **Break-Even Policies**: 18,500 policies")
content = content.replace("- **Break-Even Premium Volume**: ¥[Y]M", "- **Break-Even Premium Volume**: ¥1,665M")
content = content.replace("- **Expected Time to Break-Even**: [Z] months", "- **Expected Time to Break-Even**: 14 months")
# Sensitivity Analysis
content = content.replace("- Higher policy count: [X]% above base", "- Higher policy count: 20% above base")
content = content.replace("- Lower loss ratio: [Y]% below target", "- Lower loss ratio: 5% below target")
content = content.replace("- Result: Profit of ¥[Z]M", "- Result: Profit of ¥450M", count=1)
content = content.replace("- Result: Profit of ¥[X]M", "- Result: Profit of ¥270M")
content = content.replace("- Lower policy count: [X]% below base", "- Lower policy count: 15% below base")
content = content.replace("- Higher loss ratio: [Y]% above target", "- Higher loss ratio: 8% above target")
content = content.replace("- Result: Loss of ¥[Z]M", "- Result: Loss of ¥180M")
# Success Metrics
content = content.replace("- [X] policies written", "- 5,000 policies written", count=1)
content = content.replace("- [Y]% customer satisfaction", "- 4.3% customer satisfaction", count=1)
content = content.replace("- [Z]% online purchase rate", "- 68% online purchase rate", count=1)
content = content.replace("- Combined ratio < [X]%", "- Combined ratio < 105%", count=1)
content = content.replace("- [X] policies written (cumulative)", "- 30,000 policies written (cumulative)")
content = content.replace("- Market share of [Y]%", "- Market share of 0.7%")
content = content.replace("- Customer retention rate of [Z]%", "- Customer retention rate of 82%")
content = content.replace("- Combined ratio < [X]%", "- Combined ratio < 95%", count=1)
content = content.replace("- Customer satisfaction > [Y]%", "- Customer satisfaction > 4.5")
content = content.replace("- Market share of [Z]%", "- Market share of 1.4%")
# Milestones
milestones = """| FSA License Approval | Month 8 | [ ] |
| Platform Launch | Month 6 | [ ] |
| First 1,000 Policies | Month 7 | [ ] |
| Break-Even | Month 14 | [ ] |
| 10,000 Policies | Month 12 | [ ] |
| Profitability | Month 18 | [ ] |"""
content = re.sub(r'\| FSA License Approval \| Month \[X\] \| \[ \] \|.*?\| Profitability \| Month \[X\] \| \[ \] \|',
milestones, content, flags=re.DOTALL)
# Human Resources
hr = """| Management | 8 | 12 | 15 |
| Underwriting | 12 | 20 | 28 |
| Claims | 15 | 25 | 35 |
| Customer Service | 20 | 35 | 50 |
| Technology | 10 | 15 | 20 |
| Marketing | 8 | 12 | 15 |"""
content = re.sub(r'\| Management \| \[X\] \| \[Y\] \| \[Z\] \|.*?\| Marketing \| \[X\] \| \[Y\] \| \[Z\] \|',
hr, content, flags=re.DOTALL)
content = content.replace("| **Total** | **[X]** | **[Y]** | **[Z]** |",
"| **Total** | **73** | **119** | **163** |")
# Capital Requirements
content = content.replace("- Initial capital: ¥[X]M", "- Initial capital: ¥1,000M")
content = content.replace("- Operating capital: ¥[Y]M", "- Operating capital: ¥500M")
content = content.replace("- Reserve requirements: ¥[Z]M", "- Reserve requirements: ¥1,200M")
content = content.replace("- **Total Capital Needed**: ¥[W]M", "- **Total Capital Needed**: ¥2,700M")
content = content.replace("- **Minimum Capital**: ¥[X]M (FSA requirement)",
"- **Minimum Capital**: ¥1,000M (FSA requirement)")
content = content.replace("- **Solvency Margin**: Maintain [X]% above minimum",
"- **Solvency Margin**: Maintain 20% above minimum")
# Reinsurance Partners
reinsurance = """- Tokio Marine Re: Catastrophic coverage, excess of loss
- Swiss Re: Quota share (20%), stop loss protection
- Munich Re: Large claim excess coverage"""
content = re.sub(r'- \[Reinsurer A\]: \[Coverage type\].*?- \[Reinsurer C\]: \[Coverage type\]',
reinsurance, content, flags=re.DOTALL)
return content
if __name__ == "__main__":
# Read the template
with open("docs/tokyo_auto_insurance_product_design.md", "r", encoding="utf-8") as f:
content = f.read()
# Fill in the data
filled_content = fill_document(content)
# Write the filled version
with open("docs/tokyo_auto_insurance_product_design_filled.md", "w", encoding="utf-8") as f:
f.write(filled_content)
print("✓ Document filled with fictional data")
print("✓ Saved to: docs/tokyo_auto_insurance_product_design_filled.md")
|