Spaces:
Sleeping
Sleeping
File size: 4,978 Bytes
dbc70ee 0c5252a dbc70ee 0c5252a dbc70ee 0c5252a dbc70ee | 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 | export const mockPortfolios = {
Cautious: {
allocation: [
{ name: 'Vanguard Total Bond (BND)', ticker: 'BND', value: 40, color: '#1E293B', shares: 145, avgCost: 74.50, dateBought: '2023-01-15', type: 'mf' },
{ name: 'Vanguard Intl Bond (BNDX)', ticker: 'BNDX', value: 20, color: '#334155', shares: 85, avgCost: 48.20, dateBought: '2023-03-22', type: 'mf' },
{ name: 'SPDR S&P 500 (SPY)', ticker: 'SPY', value: 15, color: '#C5A880', shares: 12, avgCost: 410.00, dateBought: '2022-11-10', type: 'mf' },
{ name: 'Johnson & Johnson (JNJ)', ticker: 'JNJ', value: 15, color: '#64748B', shares: 35, avgCost: 155.00, dateBought: '2023-05-05', type: 'stock' },
{ name: 'Cash Equivalents', ticker: 'CASH', value: 10, color: '#E5E7EB', shares: 2500, avgCost: 1.00, dateBought: '2024-01-01', type: 'stock' }
],
riskLevel: 'Low',
expectedReturn: '4-5%',
feeImpact: 'Low',
hiddenFees: { expenseRatio: 0.05, advisoryFee: 0.0, tradingCosts: 2.0 }
},
Balanced: {
allocation: [
{ name: 'Vanguard S&P 500 (VOO)', ticker: 'VOO', value: 30, color: '#0B233F', shares: 45, avgCost: 380.00, dateBought: '2022-08-14', type: 'mf' },
{ name: 'Microsoft Corp (MSFT)', ticker: 'MSFT', value: 15, color: '#C5A880', shares: 25, avgCost: 290.00, dateBought: '2021-12-01', type: 'stock' },
{ name: 'Apple Inc. (AAPL)', ticker: 'AAPL', value: 15, color: '#1E293B', shares: 60, avgCost: 145.00, dateBought: '2022-02-18', type: 'stock' },
{ name: 'Vanguard Total Intl (VXUS)', ticker: 'VXUS', value: 15, color: '#64748B', shares: 90, avgCost: 52.00, dateBought: '2023-06-30', type: 'mf' },
{ name: 'Berkshire Hathaway (BRK-B)', ticker: 'BRK-B', value: 10, color: '#334155', shares: 18, avgCost: 310.00, dateBought: '2022-05-12', type: 'stock' },
{ name: 'Vanguard Total Bond (BND)', ticker: 'BND', value: 15, color: '#94A3B8', shares: 70, avgCost: 72.00, dateBought: '2023-11-20', type: 'mf' }
],
riskLevel: 'Medium',
expectedReturn: '7-9%',
feeImpact: 'Medium',
hiddenFees: { expenseRatio: 0.04, advisoryFee: 0.0, tradingCosts: 10.0 }
},
Bold: {
allocation: [
{ name: 'Invesco QQQ Trust (QQQ)', ticker: 'QQQ', value: 25, color: '#0B233F', shares: 35, avgCost: 320.00, dateBought: '2021-09-10', type: 'mf' },
{ name: 'Tesla, Inc. (TSLA)', ticker: 'TSLA', value: 20, color: '#C5A880', shares: 40, avgCost: 180.00, dateBought: '2022-10-05', type: 'stock' },
{ name: 'Amazon.com (AMZN)', ticker: 'AMZN', value: 15, color: '#1E293B', shares: 55, avgCost: 120.00, dateBought: '2023-02-28', type: 'stock' },
{ name: 'Google (GOOGL)', ticker: 'GOOGL', value: 15, color: '#64748B', shares: 65, avgCost: 110.00, dateBought: '2023-04-14', type: 'stock' },
{ name: 'JPMorgan Chase (JPM)', ticker: 'JPM', value: 15, color: '#334155', shares: 42, avgCost: 135.00, dateBought: '2022-07-22', type: 'stock' },
{ name: 'Vanguard S&P 500 (VOO)', ticker: 'VOO', value: 10, color: '#94A3B8', shares: 15, avgCost: 400.00, dateBought: '2024-01-10', type: 'mf' }
],
riskLevel: 'High',
expectedReturn: '12-15%',
feeImpact: 'High',
hiddenFees: { expenseRatio: 0.12, advisoryFee: 0.0, tradingCosts: 25.0 }
}
};
export const rebalancingScenarios = {
marketDrop: {
trigger: "Market Drop of 10%+",
title: "Market Correction Strategy",
advice: "Reallocate 5% from Bonds to Equities (Buy the Dip).",
explanation: "During a drop of 10% or more, high-quality stocks go 'on sale'. We automatically shift a small portion of your stable bond holdings into equities to capture the eventual recovery. This is a standard, disciplined approach to buy low and sell high without timing the market.",
feeImpactDollars: "$2.50 (ETF Bid/Ask Spread)",
taxImpact: "None (Done within tax-advantaged accounts if applicable)"
},
inflation: {
trigger: "High Inflation (4%+)",
title: "Inflation Protection Shift",
advice: "Increase allocation to Value Stocks and International Equities.",
explanation: "When inflation runs hot, growth stocks often suffer while value companies (with current cash flows) and international equities can provide better protection. This shift acts as a shield to preserve your real purchasing power.",
feeImpactDollars: "$1.20 (Rebalancing Costs)",
taxImpact: "Minimal (Loss harvesting applied where possible)"
},
withdrawal: {
trigger: "Major Life Expense",
title: "Capital Preservation Mode",
advice: "Shift 20% of Equities into Cash Equivalents and Short-Term Bonds.",
explanation: "When you have a major life event coming up (like buying a house), you cannot afford short-term market volatility. We lock in your gains by shifting to highly liquid, stable assets so your money is guaranteed to be there when you need it.",
feeImpactDollars: "$0.00 (Zero-fee transaction)",
taxImpact: "Moderate (Capital gains realized; tax-loss harvesting offset attempted)"
}
};
|