Upload engineconomics2.py
Browse files- tools/engineconomics2.py +1829 -0
tools/engineconomics2.py
ADDED
|
@@ -0,0 +1,1829 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
from pandas import DataFrame
|
| 2 |
+
from numpy import exp, log
|
| 3 |
+
from plotly.express import bar
|
| 4 |
+
from plotly.express import area
|
| 5 |
+
from scipy.optimize import root
|
| 6 |
+
|
| 7 |
+
class factor(object):
|
| 8 |
+
'''
|
| 9 |
+
Engineering economics factors
|
| 10 |
+
'''
|
| 11 |
+
|
| 12 |
+
def pgivenfsp(self, i:float, n:int)->float:
|
| 13 |
+
'''
|
| 14 |
+
Single-payment present worth factor. Find Present Worth (P) given
|
| 15 |
+
a Future worth (F).
|
| 16 |
+
|
| 17 |
+
Input arguments:
|
| 18 |
+
i: Interest rate per (uniform) period.
|
| 19 |
+
n: Number of uniform interest periods.
|
| 20 |
+
'''
|
| 21 |
+
self.i = i
|
| 22 |
+
self.n = n
|
| 23 |
+
return 1 /((1 + self.i)**(self.n))
|
| 24 |
+
|
| 25 |
+
def fgivenpsp(self, i:float, n:int)->float:
|
| 26 |
+
'''
|
| 27 |
+
Single-payment compound amount factor. Find Future Worth (F) given
|
| 28 |
+
a Present Worth (P).
|
| 29 |
+
|
| 30 |
+
Input arguments:
|
| 31 |
+
i: Interest rate per (uniform) period.
|
| 32 |
+
n: Number of uniform interest periods.
|
| 33 |
+
'''
|
| 34 |
+
self.i = i
|
| 35 |
+
self.n = n
|
| 36 |
+
return (1 + self.i)**self.n
|
| 37 |
+
|
| 38 |
+
def pgivena(self, i:float, n:int)->float:
|
| 39 |
+
'''
|
| 40 |
+
Uniform series present worth. Find Present Worth (P) given
|
| 41 |
+
a Uniform Series (A) of cash flows.
|
| 42 |
+
|
| 43 |
+
Input arguments:
|
| 44 |
+
i: Interest rate per (uniform) period.
|
| 45 |
+
n: Number of uniform interest periods.
|
| 46 |
+
'''
|
| 47 |
+
self.i = i
|
| 48 |
+
self.n = n
|
| 49 |
+
return ((1 + self.i)**(self.n) - 1)/(self.i*(1+self.i)**self.n)
|
| 50 |
+
|
| 51 |
+
def agivenp (self, i:float, n:int)->float:
|
| 52 |
+
'''
|
| 53 |
+
Capital recovery. Find a Uniform Series (A) given a Present
|
| 54 |
+
Worth(P).
|
| 55 |
+
|
| 56 |
+
Input arguments:
|
| 57 |
+
i: Interest rate per (uniform) period.
|
| 58 |
+
n: Number of uniform interest periods.
|
| 59 |
+
'''
|
| 60 |
+
self.i = i
|
| 61 |
+
self.n = n
|
| 62 |
+
return (self.i*(1+self.i)**self.n)/((1 + self.i)**(self.n) - 1)
|
| 63 |
+
|
| 64 |
+
def fgivena (self, i, n):
|
| 65 |
+
'''
|
| 66 |
+
Uniform series compound amount. Find a Future Worth (F) given
|
| 67 |
+
a Uniform Serie (A).
|
| 68 |
+
|
| 69 |
+
Input arguments:
|
| 70 |
+
i: Interest rate per (uniform) period.
|
| 71 |
+
n: Number of uniform interest periods.
|
| 72 |
+
'''
|
| 73 |
+
self.i = i
|
| 74 |
+
self.n = n
|
| 75 |
+
return ((1+self.i)**self.n - 1)/self.i
|
| 76 |
+
|
| 77 |
+
def agivenf (self, i:float, n:int)->float:
|
| 78 |
+
'''
|
| 79 |
+
Sinking fund. Find a Uniform Serie (A) given a Future
|
| 80 |
+
Worth (F).
|
| 81 |
+
|
| 82 |
+
Input arguments:
|
| 83 |
+
i: Interest rate per (uniform) period.
|
| 84 |
+
n: Number of uniform interest periods.
|
| 85 |
+
'''
|
| 86 |
+
self.i = i
|
| 87 |
+
self.n = n
|
| 88 |
+
return self.i/((1+self.i)**self.n - 1)
|
| 89 |
+
|
| 90 |
+
def pgivenag (self, i:float, n:int)->float:
|
| 91 |
+
'''
|
| 92 |
+
Arithmetic Gradient series present worth. Find a Present
|
| 93 |
+
Worth (P) given an Arithmetic Gradient Serie (G).
|
| 94 |
+
|
| 95 |
+
Input arguments:
|
| 96 |
+
i: Interest rate per (uniform) period.
|
| 97 |
+
n: Number of uniform interest periods.
|
| 98 |
+
'''
|
| 99 |
+
self.i = i
|
| 100 |
+
self.n = n
|
| 101 |
+
return(((1+self.i)**self.n) - self.i*self.n - 1)/((self.i**2) * (((1+self.i)**self.n)))
|
| 102 |
+
|
| 103 |
+
def fgivenag(self, i:float, n:int)->float:
|
| 104 |
+
'''
|
| 105 |
+
Arithmetic gradient series future worth. Find a future Worth (F) given
|
| 106 |
+
an Arithmetic Gradient Serie (G).
|
| 107 |
+
|
| 108 |
+
Input arguments:
|
| 109 |
+
i: Interest rate per (uniform) period.
|
| 110 |
+
n: Number of uniform interest periods.
|
| 111 |
+
'''
|
| 112 |
+
self.i = i
|
| 113 |
+
self.n = n
|
| 114 |
+
return (1/self.i)*((((1+self.i)**n-1)/self.i)-n)
|
| 115 |
+
|
| 116 |
+
|
| 117 |
+
def agivenag(self, i:float, n:int)->float:
|
| 118 |
+
'''
|
| 119 |
+
Arithmetic gradient to equal payment series. Find a Unifom Serie (A) given
|
| 120 |
+
an Arithmetic Gradient Serie (G).
|
| 121 |
+
|
| 122 |
+
Input arguments:
|
| 123 |
+
i: Interest rate per (uniform) period.
|
| 124 |
+
n: Number of uniform interest periods
|
| 125 |
+
'''
|
| 126 |
+
self.i = i
|
| 127 |
+
self.n = n
|
| 128 |
+
return (1 / self.i) - (self.n /((1 + self.i)**self.n - 1))
|
| 129 |
+
|
| 130 |
+
def pgivenga1(self, i:float, n:int, g:float)->float:
|
| 131 |
+
'''
|
| 132 |
+
Geometric gradient series present worth. Find a Present
|
| 133 |
+
Worth (P) given an Geometric Gradient Serie (G).
|
| 134 |
+
|
| 135 |
+
Input arguments:
|
| 136 |
+
i: Interest rate per (uniform) period.
|
| 137 |
+
n: Number of uniform interest periods.
|
| 138 |
+
g: Geometric gradient or constant percentage or constant growth.
|
| 139 |
+
'''
|
| 140 |
+
self.i = i
|
| 141 |
+
self.n = n
|
| 142 |
+
self.g = g
|
| 143 |
+
|
| 144 |
+
if (self.g != self.i):
|
| 145 |
+
return (1 - (((1 + self.g)/(1 + self.i))**self.n))/(self.i - self.g)
|
| 146 |
+
else:
|
| 147 |
+
return self.n / (1+self.i)
|
| 148 |
+
|
| 149 |
+
|
| 150 |
+
|
| 151 |
+
class time_value(object):
|
| 152 |
+
"""
|
| 153 |
+
Time Value Functions
|
| 154 |
+
"""
|
| 155 |
+
|
| 156 |
+
def cfv(self, CF: float, F: str, i: float, n: float, g: float=None) -> float:
|
| 157 |
+
'''
|
| 158 |
+
input arguments:
|
| 159 |
+
CF: Assessed cash flow
|
| 160 |
+
F: Factor types =[
|
| 161 |
+
"P/F": Find P Present Worth given F Future worth, interest i and number of periods n.
|
| 162 |
+
"F/P": Find F Future worth given P Present Worth, interest i and number of periods n.,
|
| 163 |
+
"P/A": Find P Present Worth given A Equal payment series, interest i and number of periods n.
|
| 164 |
+
"A/P": Find A Equal payment series given P Present Worth, interest i and number of periods n.
|
| 165 |
+
"F/A": Find F Future worth given A Equal payment series, interest i and number of periods n.
|
| 166 |
+
"A/F": Find A Equal payment series given F Future worth, interest i and number of periods n.
|
| 167 |
+
"P/G": Find P Present Worth given G Arithmetic Gradient, interest i and number of periods n.
|
| 168 |
+
"P/g": Find P Present Worth given g Geometric Gradient, A1 First payment, interest i and number of periods n.
|
| 169 |
+
]
|
| 170 |
+
i: Efective interest rate
|
| 171 |
+
n: Term
|
| 172 |
+
g: Geometric Gradient
|
| 173 |
+
'''
|
| 174 |
+
cf_asked = {
|
| 175 |
+
"P/F": "PV",
|
| 176 |
+
"F/P": "FV",
|
| 177 |
+
"P/A": "PV",
|
| 178 |
+
"A/P": "A",
|
| 179 |
+
"F/A": "FV",
|
| 180 |
+
"A/F": "A",
|
| 181 |
+
"P/G": "PV",
|
| 182 |
+
"F/G": "FV",
|
| 183 |
+
"A/G": "A",
|
| 184 |
+
"P/g": "PV"
|
| 185 |
+
}
|
| 186 |
+
|
| 187 |
+
cf_given = {
|
| 188 |
+
"P/F": "FV",
|
| 189 |
+
"F/P": "PV",
|
| 190 |
+
"P/A": "A",
|
| 191 |
+
"A/P": "PV",
|
| 192 |
+
"F/A": "A",
|
| 193 |
+
"A/F": "FV",
|
| 194 |
+
"P/G": "G",
|
| 195 |
+
"F/G": "G",
|
| 196 |
+
"A/G": "G",
|
| 197 |
+
"P/g": "A1"
|
| 198 |
+
}
|
| 199 |
+
|
| 200 |
+
self.CF = CF
|
| 201 |
+
self.F = F
|
| 202 |
+
self.i = i
|
| 203 |
+
self.n = n
|
| 204 |
+
self.g = g
|
| 205 |
+
|
| 206 |
+
|
| 207 |
+
self.values = {}
|
| 208 |
+
self.values[cf_given[self.F]] = self.CF
|
| 209 |
+
self.values['Factor'] = self.F
|
| 210 |
+
self.values['i'] = self.i
|
| 211 |
+
self.values['n'] = self.n
|
| 212 |
+
if self.g is not None:
|
| 213 |
+
self.values['g'] = self.g
|
| 214 |
+
|
| 215 |
+
|
| 216 |
+
|
| 217 |
+
factor_list = ["P/F", "F/P", "P/A", "A/P", "F/A", "A/F", "P/G", "F/G", "A/G","P/g"]
|
| 218 |
+
|
| 219 |
+
|
| 220 |
+
try:
|
| 221 |
+
|
| 222 |
+
if self.F in factor_list:
|
| 223 |
+
if self.F == "P/F":
|
| 224 |
+
value = self.CF * factor.pgivenfsp(self, self.i, self.n)
|
| 225 |
+
elif self.F == "F/P":
|
| 226 |
+
value = self.CF * factor.fgivenpsp(self,self.i, self.n)
|
| 227 |
+
elif self.F == "P/A":
|
| 228 |
+
value = self.CF * factor.pgivena(self, self.i, self.n)
|
| 229 |
+
elif self.F == "A/P":
|
| 230 |
+
value = self.CF * factor.agivenp(self, self.i, self.n)
|
| 231 |
+
elif self.F == "F/A":
|
| 232 |
+
value = self.CF * factor.fgivena(self, self.i, self.n)
|
| 233 |
+
elif self.F == "A/F":
|
| 234 |
+
value = self.CF * factor.agivenf(self, self.i, self.n)
|
| 235 |
+
elif self.F == "P/G":
|
| 236 |
+
value = self.CF * factor.pgivenag(self, self.i, self.n)
|
| 237 |
+
elif self.F == 'F/G':
|
| 238 |
+
value = self.CF * factor.fgivenag(self, self.i, self.n)
|
| 239 |
+
elif self.F == 'A/G':
|
| 240 |
+
value = self.CF * factor.agivenag(self, self.i, self.n)
|
| 241 |
+
elif self.F == "P/g":
|
| 242 |
+
if g is None:
|
| 243 |
+
print ('Input geometric gradient')
|
| 244 |
+
else:
|
| 245 |
+
value = self.CF * factor.pgivenga1(self, self.i, self.n, self.g)
|
| 246 |
+
|
| 247 |
+
self.values[cf_asked[self.F]] = value
|
| 248 |
+
return self.values
|
| 249 |
+
|
| 250 |
+
except:
|
| 251 |
+
raise Exception("Check arguments")
|
| 252 |
+
|
| 253 |
+
|
| 254 |
+
|
| 255 |
+
def pvp(self, a:float, i:float)->float:
|
| 256 |
+
'''
|
| 257 |
+
Perpetual present value. Find Present Worth (P) given
|
| 258 |
+
a Perpetual Uniform Serie (A).
|
| 259 |
+
|
| 260 |
+
Input arguments:
|
| 261 |
+
a: Perpetual Uniform Serie.
|
| 262 |
+
i: Interest rate per (uniform) period.
|
| 263 |
+
'''
|
| 264 |
+
|
| 265 |
+
self.a = a
|
| 266 |
+
self.i = i
|
| 267 |
+
return self.a/self.i
|
| 268 |
+
|
| 269 |
+
|
| 270 |
+
def _getcf(self, period, cf_tuples_list):
|
| 271 |
+
'''
|
| 272 |
+
This function is used to filter the tuples (p, cf) of a list
|
| 273 |
+
that share the same first element (p) of the tuple and
|
| 274 |
+
calculate the sum of the cash flows (cf) corresponding to
|
| 275 |
+
the filtered element (p).
|
| 276 |
+
|
| 277 |
+
Input arguments:
|
| 278 |
+
period: Period to filter
|
| 279 |
+
cf_tuples_list: List of tuples (p, cf)
|
| 280 |
+
'''
|
| 281 |
+
|
| 282 |
+
self.period = period
|
| 283 |
+
self.cf_tuples_list = cf_tuples_list
|
| 284 |
+
|
| 285 |
+
cf_tuples = list(filter(lambda x:self.period in x, self.cf_tuples_list))
|
| 286 |
+
|
| 287 |
+
if cf_tuples:
|
| 288 |
+
pcf = 0
|
| 289 |
+
for p, tcf in cf_tuples:
|
| 290 |
+
pcf += tcf
|
| 291 |
+
return (p, pcf)
|
| 292 |
+
else:
|
| 293 |
+
return (self.period, 0)
|
| 294 |
+
|
| 295 |
+
def npv(self, period_list:list, cf_list:list, i:float)->float:
|
| 296 |
+
'''
|
| 297 |
+
This function is used to estimate the net present value
|
| 298 |
+
from a list of cash flows, a list of the corresponding
|
| 299 |
+
periods to calculate the present value and an effective
|
| 300 |
+
interest rate.
|
| 301 |
+
|
| 302 |
+
Input arguments:
|
| 303 |
+
period_list: Period list
|
| 304 |
+
cf_list: Cash flow list
|
| 305 |
+
i: Effective interest rate
|
| 306 |
+
'''
|
| 307 |
+
self.period_list = period_list
|
| 308 |
+
self.cf_list = cf_list
|
| 309 |
+
self.i = i
|
| 310 |
+
|
| 311 |
+
p_len = len(self.period_list)
|
| 312 |
+
cf_len = len(self.cf_list)
|
| 313 |
+
assert p_len == cf_len, f"The length of the period list ({p_len}) must be equal to the length of the cash flow list ({cf_len})."
|
| 314 |
+
#assert i > 0, f"Interest rate {i} must be greater than 0"
|
| 315 |
+
|
| 316 |
+
n_max=max(self.period_list) + 1
|
| 317 |
+
CFL = list(zip(self.period_list, self.cf_list))
|
| 318 |
+
|
| 319 |
+
ncf = []
|
| 320 |
+
|
| 321 |
+
for p in range (n_max):
|
| 322 |
+
self.p = p
|
| 323 |
+
self.cf_tuples_list=CFL
|
| 324 |
+
cf_tuples = time_value._getcf(self, self.p, self.cf_tuples_list)
|
| 325 |
+
ncf.append(cf_tuples)
|
| 326 |
+
|
| 327 |
+
dcf = [x[1] / (1+i)**x[0] for x in ncf ]
|
| 328 |
+
npv_ = sum(dcf)
|
| 329 |
+
|
| 330 |
+
return npv_
|
| 331 |
+
|
| 332 |
+
|
| 333 |
+
def npviv(self, cf_list:list, iv:list)->float:
|
| 334 |
+
'''
|
| 335 |
+
This function estimates the net present value for several cash
|
| 336 |
+
flows with different effective rates for each period. In this
|
| 337 |
+
case there should be only one cash flow and one interest rate
|
| 338 |
+
for each period. For the calculation to be consistent, the spacing
|
| 339 |
+
between periods must be uniform (monthly, bimonthly, annually, etc.)
|
| 340 |
+
and the effective interest rates for each period must correspond
|
| 341 |
+
to the same periodicity.
|
| 342 |
+
|
| 343 |
+
Input arguments:
|
| 344 |
+
cf_list
|
| 345 |
+
iv
|
| 346 |
+
'''
|
| 347 |
+
|
| 348 |
+
len_cf_list = len(cf_list)
|
| 349 |
+
len_iv = len(iv)
|
| 350 |
+
|
| 351 |
+
|
| 352 |
+
assert len_cf_list == len_iv, f"The cash flow list {(len_cf_list)} and interest rates list{(len_iv)} has not the same number of elements"
|
| 353 |
+
|
| 354 |
+
|
| 355 |
+
|
| 356 |
+
self.period_list = list(range(len_iv))
|
| 357 |
+
self.cf_list = cf_list
|
| 358 |
+
self.iv = iv
|
| 359 |
+
|
| 360 |
+
n_max=max(self.period_list) + 1
|
| 361 |
+
|
| 362 |
+
CFL = list(zip(self.period_list, self.cf_list))
|
| 363 |
+
|
| 364 |
+
|
| 365 |
+
i = []
|
| 366 |
+
|
| 367 |
+
i_comp =1
|
| 368 |
+
|
| 369 |
+
for r in self.iv:
|
| 370 |
+
i_comp *= (1+r)
|
| 371 |
+
|
| 372 |
+
i.append(i_comp)
|
| 373 |
+
|
| 374 |
+
|
| 375 |
+
ncf = []
|
| 376 |
+
|
| 377 |
+
for p in range(n_max):
|
| 378 |
+
self.p = p
|
| 379 |
+
self.cf_tuples_list=CFL
|
| 380 |
+
_, cf = time_value._getcf(self, self.p,self.cf_tuples_list)
|
| 381 |
+
ncf.append((p, cf, i[p]))
|
| 382 |
+
|
| 383 |
+
dcf = [x[1] / x[2] for x in ncf ]
|
| 384 |
+
npv_ = sum(dcf)
|
| 385 |
+
|
| 386 |
+
self.period_list[0] = self.period_list[0] + npv_
|
| 387 |
+
|
| 388 |
+
return npv_
|
| 389 |
+
|
| 390 |
+
|
| 391 |
+
|
| 392 |
+
def vpn_terminal_value(self, cf_n: float, r:float, g:float, n:float)->float:
|
| 393 |
+
'''
|
| 394 |
+
This function returns two values. The first is the terminal value in period n.
|
| 395 |
+
The second returns the present value of this terminal value in period 0.
|
| 396 |
+
|
| 397 |
+
Input arguments:
|
| 398 |
+
cf_n : Cash flow at the end of period n
|
| 399 |
+
r: Discount cash flow rate at year n
|
| 400 |
+
g: Growth rate
|
| 401 |
+
n: Discount valuation period
|
| 402 |
+
'''
|
| 403 |
+
|
| 404 |
+
assert r != g, f"The interest rate {r} must be diferent from growth {g}"
|
| 405 |
+
|
| 406 |
+
self.cf_n = cf_n
|
| 407 |
+
self.r = r
|
| 408 |
+
self.g = g
|
| 409 |
+
self.n = n
|
| 410 |
+
self.tval = (self.cf_n * ( 1 + self.g)) / (self.r - self.g)
|
| 411 |
+
self.tvpv = self.tval * factor.pgivenfsp(self, self.r, self.n)
|
| 412 |
+
|
| 413 |
+
return self.tval, self.tvpv
|
| 414 |
+
|
| 415 |
+
|
| 416 |
+
def vpn_terminal_value_variable_rates(self, cf_n:float, rate_list:list, g:float)->float:
|
| 417 |
+
'''
|
| 418 |
+
This function returns two values. The first is the terminal value in period n.
|
| 419 |
+
The second returns the present value of this terminal value in period 0.
|
| 420 |
+
|
| 421 |
+
Input arguments:
|
| 422 |
+
cf_n : Cash flow at the end of period n
|
| 423 |
+
r: Discount cash flow rate at year n
|
| 424 |
+
g: Growth rate
|
| 425 |
+
'''
|
| 426 |
+
|
| 427 |
+
len_r = len(rate_list)
|
| 428 |
+
r = rate_list[len_r-1]
|
| 429 |
+
|
| 430 |
+
assert r != g, f"The interest rate {r} must be diferent from growth {g}"
|
| 431 |
+
|
| 432 |
+
self.r = r
|
| 433 |
+
self.cf_n = cf_n
|
| 434 |
+
self.r_list = rate_list
|
| 435 |
+
self.g = g
|
| 436 |
+
self.tval = (self.cf_n * ( 1 + self.g)) / (self.r - self.g)
|
| 437 |
+
cf_list = [0] * len_r
|
| 438 |
+
cf_list[len_r-1] = self.tval
|
| 439 |
+
self.cf_list = cf_list
|
| 440 |
+
self.tvpv = time_value.npviv(self, self.cf_list, self.r_list)
|
| 441 |
+
|
| 442 |
+
return self.tval, self.tvpv
|
| 443 |
+
|
| 444 |
+
class time_value_table(object):
|
| 445 |
+
"""
|
| 446 |
+
Cash Flow Tables
|
| 447 |
+
"""
|
| 448 |
+
def cfdataframe(self, cf_dic:dict):
|
| 449 |
+
'''
|
| 450 |
+
Passes the result of a dictionary of economic engineering formulas to a pandas dataframe.
|
| 451 |
+
'''
|
| 452 |
+
|
| 453 |
+
self.cf_dic= cf_dic
|
| 454 |
+
|
| 455 |
+
if self.cf_dic == None:
|
| 456 |
+
return None
|
| 457 |
+
|
| 458 |
+
if (self.cf_dic['Factor'] == 'P/F') or (self.cf_dic['Factor'] == 'F/P'):
|
| 459 |
+
|
| 460 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 461 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 462 |
+
|
| 463 |
+
n = self.cf_dic['n']
|
| 464 |
+
x_data = range(n+1)
|
| 465 |
+
y_o_data = [pv] + [0.] * (n)
|
| 466 |
+
y_i_data = [0.] * (n) + [fv]
|
| 467 |
+
|
| 468 |
+
|
| 469 |
+
return DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 470 |
+
|
| 471 |
+
|
| 472 |
+
if (self.cf_dic['Factor'] == 'P/A') or (self.cf_dic['Factor'] == 'A/P'):
|
| 473 |
+
|
| 474 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 475 |
+
a = round(self.cf_dic['A'], 4)
|
| 476 |
+
n = cf_dic['n']
|
| 477 |
+
x_data = range(n+1)
|
| 478 |
+
y_i_data = [0.] + [a] * (n)
|
| 479 |
+
y_o_data = [0.] * (n+1)
|
| 480 |
+
y_o_data[0] = pv
|
| 481 |
+
return DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 482 |
+
|
| 483 |
+
|
| 484 |
+
if (self.cf_dic['Factor'] == 'F/A') or (self.cf_dic['Factor'] == 'A/F'):
|
| 485 |
+
|
| 486 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 487 |
+
a = -round(self.cf_dic['A'], 4)
|
| 488 |
+
n = cf_dic['n']
|
| 489 |
+
x_data = range(n+1)
|
| 490 |
+
y_o_data = [0.] + [a] * (n)
|
| 491 |
+
y_i_data = [0.] * (n+1)
|
| 492 |
+
y_i_data[-1] = fv
|
| 493 |
+
return DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 494 |
+
|
| 495 |
+
if (self.cf_dic['Factor'] == 'P/G'):
|
| 496 |
+
|
| 497 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 498 |
+
ag = round(self.cf_dic['G'], 4)
|
| 499 |
+
n = cf_dic['n']
|
| 500 |
+
x_data = range(n+1)
|
| 501 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 502 |
+
y_o_data = [0.] * (n+1)
|
| 503 |
+
y_o_data[0] = pv
|
| 504 |
+
return DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 505 |
+
|
| 506 |
+
if (self.cf_dic['Factor'] == 'A/G'):
|
| 507 |
+
|
| 508 |
+
a = -round(self.cf_dic['A'], 4)
|
| 509 |
+
ag = round(self.cf_dic['G'], 4)
|
| 510 |
+
n = cf_dic['n']
|
| 511 |
+
x_data = range(n+1)
|
| 512 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 513 |
+
y_o_data = [0.] + [a] * (n)
|
| 514 |
+
return DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 515 |
+
|
| 516 |
+
|
| 517 |
+
if (self.cf_dic['Factor'] == 'F/G'):
|
| 518 |
+
|
| 519 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 520 |
+
ag = -round(self.cf_dic['G'], 4)
|
| 521 |
+
n = cf_dic['n']
|
| 522 |
+
x_data = range(n+1)
|
| 523 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 524 |
+
y_o_data = [0.] * (n+1)
|
| 525 |
+
y_o_data[-1] = fv
|
| 526 |
+
return DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Outcome", "Income"])
|
| 527 |
+
|
| 528 |
+
|
| 529 |
+
|
| 530 |
+
if (self.cf_dic['Factor'] == 'P/g'):
|
| 531 |
+
|
| 532 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 533 |
+
gg = round(self.cf_dic['g'], 4)
|
| 534 |
+
ba = round(self.cf_dic['A1'], 4)
|
| 535 |
+
n = cf_dic['n']
|
| 536 |
+
x_data = range(n+1)
|
| 537 |
+
|
| 538 |
+
y_i_data = [0] + [ba * (1 + gg)**k for k in range(n)]
|
| 539 |
+
y_o_data = [0.] * (n+1)
|
| 540 |
+
y_o_data[0] = pv
|
| 541 |
+
return DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 542 |
+
|
| 543 |
+
def npvtable(self, period_list:list, cf_list:list, i:float):
|
| 544 |
+
"""
|
| 545 |
+
Creates a pandas dataframe for a cash flow of a given length
|
| 546 |
+
|
| 547 |
+
input arguments:
|
| 548 |
+
period_list: Term cash flow list
|
| 549 |
+
cf_list: Cash flow list to evalute
|
| 550 |
+
i: cash flow interest rate
|
| 551 |
+
|
| 552 |
+
"""
|
| 553 |
+
|
| 554 |
+
self.period_list = period_list
|
| 555 |
+
self.cf_list = cf_list
|
| 556 |
+
self.i = i
|
| 557 |
+
|
| 558 |
+
p_len = len(self.period_list)
|
| 559 |
+
cf_len = len(self.cf_list)
|
| 560 |
+
assert p_len == cf_len, f"The length of the period list must be equal to the length of the cash flow list ({cf_len})."
|
| 561 |
+
assert i > 0, f"Interest rate {i} must be greater than 0"
|
| 562 |
+
|
| 563 |
+
n_max=max(self.period_list) + 1
|
| 564 |
+
CFL = list(zip(self.period_list, self.cf_list))
|
| 565 |
+
|
| 566 |
+
ncfl = []
|
| 567 |
+
|
| 568 |
+
|
| 569 |
+
for p in range(n_max):
|
| 570 |
+
cf_tuples = list(filter(lambda x:p in x, CFL))
|
| 571 |
+
if cf_tuples:
|
| 572 |
+
income = 0
|
| 573 |
+
outcome = 0
|
| 574 |
+
for n in range(len(cf_tuples)):
|
| 575 |
+
if cf_tuples[n][1] > 1:
|
| 576 |
+
income += cf_tuples[n][1]*1.0
|
| 577 |
+
outcome += 0.
|
| 578 |
+
else:
|
| 579 |
+
income += 0.
|
| 580 |
+
outcome += cf_tuples[n][1]*1.0
|
| 581 |
+
ncf = income + outcome
|
| 582 |
+
self.n = p
|
| 583 |
+
pv = ncf * factor.pgivenfsp(self, self.i,self.n)
|
| 584 |
+
ncfl.append((p, outcome, income, ncf, pv))
|
| 585 |
+
else:
|
| 586 |
+
ncfl.append((p, 0, 0, 0, 0))
|
| 587 |
+
|
| 588 |
+
return DataFrame(ncfl, columns=['Period', 'Outcome', 'Income', 'ncf', 'dcf'])
|
| 589 |
+
|
| 590 |
+
def npvsensitivitytable(self, period_list:list, cf_list:list, i_list:list):
|
| 591 |
+
'''
|
| 592 |
+
This function allows you to calculate different net present
|
| 593 |
+
values for the same cash flow from a list of different interest
|
| 594 |
+
rates.
|
| 595 |
+
|
| 596 |
+
Input arguments:
|
| 597 |
+
period_list: Period list
|
| 598 |
+
cf_list: Cash flow list
|
| 599 |
+
i_list: Effective interest rate list
|
| 600 |
+
'''
|
| 601 |
+
|
| 602 |
+
self.period_list = period_list
|
| 603 |
+
self.cf_list = cf_list
|
| 604 |
+
self.i_list = i_list
|
| 605 |
+
|
| 606 |
+
|
| 607 |
+
self.i_list.sort()
|
| 608 |
+
|
| 609 |
+
table = [(time_value.npv(self.period_list, self.cf_list, r), r) for r in self.i_list]
|
| 610 |
+
|
| 611 |
+
return DataFrame(table, columns=['npv', 'i'])
|
| 612 |
+
|
| 613 |
+
def npvivtable(self, period_list:list, cf_list:list, iv:list):
|
| 614 |
+
'''
|
| 615 |
+
Input arguments:
|
| 616 |
+
period_list: Cash flow term list
|
| 617 |
+
cf_list: Cash flow list
|
| 618 |
+
iv: Variable interest list
|
| 619 |
+
'''
|
| 620 |
+
|
| 621 |
+
len_period_list = len(period_list)
|
| 622 |
+
len_cf_list = len(cf_list)
|
| 623 |
+
len_iv = len(iv)
|
| 624 |
+
|
| 625 |
+
for p in period_list:
|
| 626 |
+
c = period_list.count(p)
|
| 627 |
+
if c > 1:
|
| 628 |
+
raise Exception(f"There should only be one cash flow per period. Period {p} has {c} elements")
|
| 629 |
+
|
| 630 |
+
assert len_period_list == len_cf_list and len_period_list == len_iv, f"The inpt list has not the same number of elements"
|
| 631 |
+
|
| 632 |
+
|
| 633 |
+
|
| 634 |
+
self.period_list = period_list
|
| 635 |
+
self.cf_list = cf_list
|
| 636 |
+
self.iv = iv
|
| 637 |
+
|
| 638 |
+
n_max=max(period_list) + 1
|
| 639 |
+
CFL = list(zip(self.period_list, self.cf_list))
|
| 640 |
+
|
| 641 |
+
|
| 642 |
+
i = []
|
| 643 |
+
|
| 644 |
+
i_comp =1
|
| 645 |
+
|
| 646 |
+
for r in self.iv:
|
| 647 |
+
i_comp *= (1+r)
|
| 648 |
+
|
| 649 |
+
i.append(i_comp)
|
| 650 |
+
|
| 651 |
+
|
| 652 |
+
ncf = []
|
| 653 |
+
income = 0
|
| 654 |
+
outcome = 0
|
| 655 |
+
for p in range (n_max):
|
| 656 |
+
self.p = p
|
| 657 |
+
self.cf_tuples_list=CFL
|
| 658 |
+
_, cf = time_value._getcf(self, self.p,self.cf_tuples_list)
|
| 659 |
+
|
| 660 |
+
if cf>0:
|
| 661 |
+
income = cf
|
| 662 |
+
outcome = 0
|
| 663 |
+
else:
|
| 664 |
+
income = 0
|
| 665 |
+
outcome = cf
|
| 666 |
+
|
| 667 |
+
if p ==0:
|
| 668 |
+
ie = (i[p]**(1))-1
|
| 669 |
+
else:
|
| 670 |
+
ie = (i[p]**(1/p))-1
|
| 671 |
+
dcf = cf/((1+ie)**p)
|
| 672 |
+
ncf.append((p, income, outcome, cf, i[p], ie, dcf))
|
| 673 |
+
|
| 674 |
+
df = DataFrame(ncf, columns=["Period", 'Outcome','Income',"ncf", "i_comp", "ie", "dcf"])
|
| 675 |
+
return df
|
| 676 |
+
|
| 677 |
+
|
| 678 |
+
def uniform_loan_amortization(self, loan_amount:float, rate:float, loan_term:int, periodicity:str='Y'):
|
| 679 |
+
"""
|
| 680 |
+
loan_amount: Amount to lend
|
| 681 |
+
rate: fixed interest rates during the loan period
|
| 682 |
+
loan_term: Duration of loan
|
| 683 |
+
periodicity: Frequency of loan payments ({'M':'Month', 'B':'Bimonth', 'Q':'Quarter','S': 'Semiannual', 'Y':'Year')
|
| 684 |
+
per_conv = ['M', 'B', 'Q','S', 'Y']
|
| 685 |
+
per_names = {'M':'Month', 'B':'Bimonth', 'Q':'Quarter','S': 'Semiannual', 'Y':'Year'}
|
| 686 |
+
"""
|
| 687 |
+
per_conv = ['M', 'B', 'Q','S', 'Y']
|
| 688 |
+
per_names = {'M':'Month', 'B':'Bimonth', 'Q':'Quarter','S': 'Semiannual', 'Y':'Year'}
|
| 689 |
+
assert periodicity in per_conv, f"Input 'Y' for Year, 'S' for Semiannual, 'Q' for Quarterly, 'B' for Bimonthly and 'M' for Monthly"
|
| 690 |
+
self.loan_amount= loan_amount
|
| 691 |
+
self.rate = rate
|
| 692 |
+
self.loan_term = loan_term
|
| 693 |
+
self.periodicity = periodicity
|
| 694 |
+
|
| 695 |
+
per = list(range(self.loan_term + 1))
|
| 696 |
+
beg_bal = []
|
| 697 |
+
pay_per = []
|
| 698 |
+
pri_per = []
|
| 699 |
+
int_per = []
|
| 700 |
+
tot_pay = []
|
| 701 |
+
tot_int = []
|
| 702 |
+
rem_bal = []
|
| 703 |
+
|
| 704 |
+
period_payment = round(self.loan_amount * factor.agivenp(self, i=rate, n=loan_term), 2)
|
| 705 |
+
|
| 706 |
+
pay_per.append(0)
|
| 707 |
+
beg_bal.append(loan_amount)
|
| 708 |
+
pri_per.append(0)
|
| 709 |
+
int_per.append(0)
|
| 710 |
+
tot_pay.append(0)
|
| 711 |
+
tot_int.append(0)
|
| 712 |
+
rem_bal.append(loan_amount)
|
| 713 |
+
|
| 714 |
+
for p in range(1, self.loan_term + 1):
|
| 715 |
+
beginning_balance = rem_bal[p-1]
|
| 716 |
+
period_interest = round(rem_bal[p-1] * self.rate, 2)
|
| 717 |
+
period_principal = period_payment - period_interest
|
| 718 |
+
total_principal = sum(pri_per) + period_principal
|
| 719 |
+
total_interest = sum(int_per) + period_interest
|
| 720 |
+
remaining_balance = beginning_balance - period_principal
|
| 721 |
+
|
| 722 |
+
|
| 723 |
+
beg_bal.append(beginning_balance)
|
| 724 |
+
pay_per.append(period_payment)
|
| 725 |
+
pri_per.append(period_principal)
|
| 726 |
+
int_per.append(period_interest)
|
| 727 |
+
tot_pay.append(total_principal)
|
| 728 |
+
tot_int.append(total_interest)
|
| 729 |
+
rem_bal.append(remaining_balance)
|
| 730 |
+
|
| 731 |
+
|
| 732 |
+
data = zip(per, beg_bal, pay_per, pri_per, int_per, tot_pay, tot_int, rem_bal)
|
| 733 |
+
|
| 734 |
+
|
| 735 |
+
period = per_names[self.periodicity]
|
| 736 |
+
columns = [period, 'Beginning balance', 'Payment', 'Principal', 'Interest', 'Total Payment', 'Total Interest', 'Remaining Balance' ]
|
| 737 |
+
|
| 738 |
+
amortization_table = DataFrame(data=data, columns=columns)
|
| 739 |
+
|
| 740 |
+
return amortization_table
|
| 741 |
+
|
| 742 |
+
def variable_payment_loan_amortization(self, loan_amount:float, rate:list, loan_term:int, periodicity:str='Y'):
|
| 743 |
+
"""
|
| 744 |
+
loan_amount: Amount to lend
|
| 745 |
+
rate: List of variable or fixed interest rates during the loan period
|
| 746 |
+
uniform capital payment: loan_amount / loan_term
|
| 747 |
+
loan_term: Duration of loan
|
| 748 |
+
periodicity: Frequency of loan payments ({'M':'Month', 'B':'Bimonth', 'Q':'Quarter','S': 'Semiannual', 'Y':'Year')
|
| 749 |
+
variable interest payment: Net balance * rate in period p
|
| 750 |
+
"""
|
| 751 |
+
assert isinstance(rate, list), "Argument rate must be a list"
|
| 752 |
+
assert len(rate)==loan_term, "Argument rate must has a len equal to loan_term"
|
| 753 |
+
|
| 754 |
+
per_conv = ['M', 'B', 'Q','S', 'Y']
|
| 755 |
+
per_names = {'M':'Month', 'B':'Bimonth', 'Q':'Quarter','S': 'Semiannual', 'Y':'Year'}
|
| 756 |
+
assert periodicity in per_conv, f"Input 'Y' for Year, 'S' for Semiannual, 'Q' for Quarterly, 'B' for Bimonthly and 'M' for Monthly"
|
| 757 |
+
self.loan_amount= loan_amount
|
| 758 |
+
# self.rate = rate
|
| 759 |
+
self.loan_term = loan_term
|
| 760 |
+
self.periodicity = periodicity
|
| 761 |
+
|
| 762 |
+
per = list(range(self.loan_term + 1))
|
| 763 |
+
beg_bal = []
|
| 764 |
+
pay_per = []
|
| 765 |
+
pri_per = []
|
| 766 |
+
int_per = []
|
| 767 |
+
tot_pay = []
|
| 768 |
+
tot_int = []
|
| 769 |
+
rem_bal = []
|
| 770 |
+
|
| 771 |
+
period_principal = round(self.loan_amount / self.loan_term, 2)
|
| 772 |
+
|
| 773 |
+
pay_per.append(0)
|
| 774 |
+
beg_bal.append(self.loan_amount)
|
| 775 |
+
pri_per.append(0)
|
| 776 |
+
int_per.append(0)
|
| 777 |
+
tot_pay.append(0)
|
| 778 |
+
tot_int.append(0)
|
| 779 |
+
rem_bal.append(self.loan_amount)
|
| 780 |
+
|
| 781 |
+
for p in range(1, self.loan_term + 1):
|
| 782 |
+
beginning_balance = rem_bal[p-1]
|
| 783 |
+
period_interest = round(rem_bal[p-1] * rate[p-1], 2)
|
| 784 |
+
period_payment = period_principal + period_interest
|
| 785 |
+
total_principal = sum(pri_per) + period_payment
|
| 786 |
+
total_interest = sum(int_per) + period_interest
|
| 787 |
+
remaining_balance = beginning_balance - period_principal
|
| 788 |
+
|
| 789 |
+
|
| 790 |
+
beg_bal.append(beginning_balance)
|
| 791 |
+
pay_per.append(period_payment)
|
| 792 |
+
pri_per.append(period_principal)
|
| 793 |
+
int_per.append(period_interest)
|
| 794 |
+
tot_pay.append(total_principal)
|
| 795 |
+
tot_int.append(total_interest)
|
| 796 |
+
rem_bal.append(remaining_balance)
|
| 797 |
+
|
| 798 |
+
|
| 799 |
+
data = zip(per, beg_bal, pay_per, pri_per, int_per, tot_pay, tot_int, rem_bal)
|
| 800 |
+
|
| 801 |
+
|
| 802 |
+
period = per_names[self.periodicity]
|
| 803 |
+
columns = [period, 'Beginning balance', 'Payment', 'Principal', 'Interest', 'Total Payment', 'Total Interest', 'Remaining Balance' ]
|
| 804 |
+
|
| 805 |
+
amortization_table = DataFrame(data=data, columns=columns)
|
| 806 |
+
|
| 807 |
+
return amortization_table
|
| 808 |
+
|
| 809 |
+
|
| 810 |
+
class time_value_plot(object):
|
| 811 |
+
|
| 812 |
+
def cf_plot_bar(self, cf_dic:dict):
|
| 813 |
+
"""
|
| 814 |
+
Cash Flow plot bars type
|
| 815 |
+
"""
|
| 816 |
+
|
| 817 |
+
self.cf_dic = cf_dic
|
| 818 |
+
|
| 819 |
+
if self.cf_dic == None:
|
| 820 |
+
self.cf_dic = {}
|
| 821 |
+
else:
|
| 822 |
+
self.cf_dic = cf_dic
|
| 823 |
+
|
| 824 |
+
|
| 825 |
+
|
| 826 |
+
if (self.cf_dic['Factor'] == 'P/F') or (self.cf_dic['Factor'] == 'F/P'):
|
| 827 |
+
|
| 828 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 829 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 830 |
+
|
| 831 |
+
n = self.cf_dic['n']
|
| 832 |
+
x_data = range(n+1)
|
| 833 |
+
y_o_data = [pv] + [0] * (n)
|
| 834 |
+
y_i_data = [0.] * (n) + [fv]
|
| 835 |
+
df = DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 836 |
+
print(df)
|
| 837 |
+
|
| 838 |
+
if (self.cf_dic['Factor'] == 'P/F'):
|
| 839 |
+
title = f"{fv: .4f} * (P/F, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-pv:.4f}"
|
| 840 |
+
else:
|
| 841 |
+
title = f"{-pv: .4f} * (F/P, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {fv:.4f}"
|
| 842 |
+
|
| 843 |
+
fig = bar(df,
|
| 844 |
+
x="Period",
|
| 845 |
+
y= ["Income", "Outcome"],
|
| 846 |
+
title= title ,
|
| 847 |
+
text_auto=True,
|
| 848 |
+
opacity=0.80,
|
| 849 |
+
facet_col_spacing= 0.0
|
| 850 |
+
)
|
| 851 |
+
|
| 852 |
+
y_max = round(fv,0) + 0.5
|
| 853 |
+
y_min = round(-pv, 0) + 0.5
|
| 854 |
+
pp = y_min / (y_min + y_max)
|
| 855 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 856 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 857 |
+
fig.update_xaxes(position= pp,
|
| 858 |
+
anchor="free",
|
| 859 |
+
linecolor = "black",
|
| 860 |
+
tickfont=dict(size=12, color='black'),
|
| 861 |
+
ticks = "outside",
|
| 862 |
+
ticklabelposition = "outside left"
|
| 863 |
+
)
|
| 864 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 865 |
+
|
| 866 |
+
return(fig.show())
|
| 867 |
+
|
| 868 |
+
|
| 869 |
+
|
| 870 |
+
if (self.cf_dic['Factor'] == 'P/A') or (self.cf_dic['Factor'] == 'A/P'):
|
| 871 |
+
|
| 872 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 873 |
+
a = round(self.cf_dic['A'], 4)
|
| 874 |
+
n = cf_dic['n']
|
| 875 |
+
x_data = range(n+1)
|
| 876 |
+
y_i_data = [0.] + [a] * (n)
|
| 877 |
+
y_o_data = [0.] * (n+1)
|
| 878 |
+
y_o_data[0] = pv
|
| 879 |
+
df = DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 880 |
+
print(df)
|
| 881 |
+
|
| 882 |
+
if (self.cf_dic['Factor'] == 'P/A'):
|
| 883 |
+
title = f"{a: .4f} * (P/A, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-pv:.4f}"
|
| 884 |
+
else:
|
| 885 |
+
title = f"{-pv: .4f} * (A/P, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {a:.2f}"
|
| 886 |
+
|
| 887 |
+
|
| 888 |
+
fig = bar(
|
| 889 |
+
df,
|
| 890 |
+
x="Period",
|
| 891 |
+
y=["Income", "Outcome"],
|
| 892 |
+
title= title ,
|
| 893 |
+
text_auto=True,
|
| 894 |
+
opacity=0.80,
|
| 895 |
+
facet_col_spacing= 0.0,
|
| 896 |
+
)
|
| 897 |
+
|
| 898 |
+
y_max = round(a,0) + 0.5
|
| 899 |
+
y_min = round(-pv, 0) + 0.5
|
| 900 |
+
pp = y_min / (y_min + y_max)
|
| 901 |
+
|
| 902 |
+
|
| 903 |
+
fig.update_layout(bargap=0.05,bargroupgap=0.75)
|
| 904 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 905 |
+
fig.update_xaxes(position= pp,
|
| 906 |
+
anchor="free",
|
| 907 |
+
linecolor = "black",
|
| 908 |
+
tickfont=dict(size=12, color='black'),
|
| 909 |
+
ticks = "outside",
|
| 910 |
+
ticklabelposition = "outside left"
|
| 911 |
+
)
|
| 912 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 913 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 914 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 915 |
+
|
| 916 |
+
return(fig.show())
|
| 917 |
+
|
| 918 |
+
if (self.cf_dic['Factor'] == 'F/A') or (self.cf_dic['Factor'] == 'A/F'):
|
| 919 |
+
|
| 920 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 921 |
+
a = -round(self.cf_dic['A'], 4)
|
| 922 |
+
n = cf_dic['n']
|
| 923 |
+
x_data = range(n+1)
|
| 924 |
+
y_o_data = [0.] + [a] * (n)
|
| 925 |
+
y_i_data = [0.] * (n+1)
|
| 926 |
+
y_i_data[-1] = fv
|
| 927 |
+
df = DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 928 |
+
print(df)
|
| 929 |
+
|
| 930 |
+
if (self.cf_dic['Factor'] == 'F/A'):
|
| 931 |
+
title = f"{-a: .4f} * (F/A, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {fv:.4f}"
|
| 932 |
+
else:
|
| 933 |
+
title = f"{fv: .4f} * (A/F, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-a:.4f}"
|
| 934 |
+
|
| 935 |
+
|
| 936 |
+
fig = bar(df,
|
| 937 |
+
x="Period",
|
| 938 |
+
y=["Income", "Outcome"],
|
| 939 |
+
title= title ,
|
| 940 |
+
text_auto=True,
|
| 941 |
+
opacity=0.80,
|
| 942 |
+
facet_col_spacing= 0.0,
|
| 943 |
+
)
|
| 944 |
+
|
| 945 |
+
y_max = round(fv,0) + 10
|
| 946 |
+
y_min = round(-a, 0) + 10
|
| 947 |
+
pp = y_min / ( y_min + y_max)
|
| 948 |
+
|
| 949 |
+
|
| 950 |
+
fig.update_layout(bargap=0.05,bargroupgap=0.75)
|
| 951 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 952 |
+
fig.update_xaxes(position= pp,
|
| 953 |
+
anchor="free",
|
| 954 |
+
linecolor = "black",
|
| 955 |
+
tickfont=dict(size=12, color='black'),
|
| 956 |
+
ticks = "outside",
|
| 957 |
+
ticklabelposition = "outside left"
|
| 958 |
+
)
|
| 959 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 960 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 961 |
+
return(fig.show())
|
| 962 |
+
|
| 963 |
+
|
| 964 |
+
if (self.cf_dic['Factor'] == 'P/G'):
|
| 965 |
+
|
| 966 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 967 |
+
ag = round(self.cf_dic['G'], 4)
|
| 968 |
+
n = cf_dic['n']
|
| 969 |
+
x_data = range(n+1)
|
| 970 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 971 |
+
y_o_data = [0.] * (n+1)
|
| 972 |
+
y_o_data[0] = pv
|
| 973 |
+
df = DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 974 |
+
print(df)
|
| 975 |
+
|
| 976 |
+
|
| 977 |
+
title = f"{ag:.2f} * (P/G, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-pv:.4f}"
|
| 978 |
+
fig = bar(
|
| 979 |
+
df,
|
| 980 |
+
x="Period",
|
| 981 |
+
y=["Gradient Income", "Outcome"],
|
| 982 |
+
title= title ,
|
| 983 |
+
text_auto=True,
|
| 984 |
+
opacity=0.80,
|
| 985 |
+
facet_col_spacing= 0.0
|
| 986 |
+
)
|
| 987 |
+
|
| 988 |
+
y_max = round(ag * (n-1) * 1.5,0)
|
| 989 |
+
y_min = round(-pv, 0) + 0.5
|
| 990 |
+
pp = y_min / (y_min + y_max)
|
| 991 |
+
|
| 992 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 993 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 994 |
+
fig.update_xaxes(position= pp,
|
| 995 |
+
anchor="free",
|
| 996 |
+
linecolor = "black",
|
| 997 |
+
tickfont=dict(size=12, color='black'),
|
| 998 |
+
ticks = "outside",
|
| 999 |
+
ticklabelposition = "outside left"
|
| 1000 |
+
)
|
| 1001 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 1002 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1003 |
+
|
| 1004 |
+
return(fig.show())
|
| 1005 |
+
|
| 1006 |
+
|
| 1007 |
+
if (self.cf_dic['Factor'] == 'A/G'):
|
| 1008 |
+
|
| 1009 |
+
a = -round(self.cf_dic['A'], 4)
|
| 1010 |
+
ag = round(self.cf_dic['G'], 4)
|
| 1011 |
+
n = cf_dic['n']
|
| 1012 |
+
x_data = range(n+1)
|
| 1013 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 1014 |
+
y_o_data = [0.] + [a] * (n)
|
| 1015 |
+
df = DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 1016 |
+
print(df)
|
| 1017 |
+
|
| 1018 |
+
|
| 1019 |
+
title = f"{ag:.2f} * (A/G, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-a:.4f}"
|
| 1020 |
+
fig = bar(
|
| 1021 |
+
df,
|
| 1022 |
+
x="Period",
|
| 1023 |
+
y=["Outcome", "Gradient Income"],
|
| 1024 |
+
title= title ,
|
| 1025 |
+
text_auto=True,
|
| 1026 |
+
opacity=0.80,
|
| 1027 |
+
facet_col_spacing= 0.0
|
| 1028 |
+
)
|
| 1029 |
+
|
| 1030 |
+
y_max = round(ag * (n-1) * 1.5,0)
|
| 1031 |
+
y_min = round(-a, 0) + 0.5
|
| 1032 |
+
pp = y_min / (y_min + y_max)
|
| 1033 |
+
|
| 1034 |
+
|
| 1035 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1036 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1037 |
+
fig.update_xaxes(position= pp,
|
| 1038 |
+
anchor="free",
|
| 1039 |
+
linecolor = "black",
|
| 1040 |
+
tickfont=dict(size=12, color='black'),
|
| 1041 |
+
ticks = "outside",
|
| 1042 |
+
ticklabelposition = "outside left"
|
| 1043 |
+
)
|
| 1044 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 1045 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1046 |
+
|
| 1047 |
+
return(fig.show())
|
| 1048 |
+
|
| 1049 |
+
if (self.cf_dic['Factor'] == 'F/G'):
|
| 1050 |
+
|
| 1051 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 1052 |
+
ag = -round(self.cf_dic['G'], 4)
|
| 1053 |
+
n = cf_dic['n']
|
| 1054 |
+
x_data = range(n+1)
|
| 1055 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 1056 |
+
y_o_data = [0.] * (n+1)
|
| 1057 |
+
y_o_data[-1] = fv
|
| 1058 |
+
df = DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Outcome", "Income"])
|
| 1059 |
+
print(df)
|
| 1060 |
+
|
| 1061 |
+
|
| 1062 |
+
title = f"{-ag:.2f} * (F/G, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {fv:.4f}"
|
| 1063 |
+
fig = bar(
|
| 1064 |
+
df,
|
| 1065 |
+
x="Period",
|
| 1066 |
+
y=["Income", "Gradient Outcome"],
|
| 1067 |
+
title= title ,
|
| 1068 |
+
text_auto=True,
|
| 1069 |
+
opacity=0.80,
|
| 1070 |
+
facet_col_spacing= 0.0
|
| 1071 |
+
)
|
| 1072 |
+
|
| 1073 |
+
y_max = round(fv, 0) + 0.5
|
| 1074 |
+
y_min = round(-ag * (n-1) * 1.5,0)
|
| 1075 |
+
pp = y_min / (y_min + y_max)
|
| 1076 |
+
|
| 1077 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1078 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1079 |
+
fig.update_xaxes(position= pp,
|
| 1080 |
+
anchor="free",
|
| 1081 |
+
linecolor = "black",
|
| 1082 |
+
tickfont=dict(size=12, color='black'),
|
| 1083 |
+
ticks = "outside",
|
| 1084 |
+
ticklabelposition = "outside left"
|
| 1085 |
+
)
|
| 1086 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 1087 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1088 |
+
|
| 1089 |
+
return(fig.show())
|
| 1090 |
+
|
| 1091 |
+
if (self.cf_dic['Factor'] == 'P/g'):
|
| 1092 |
+
|
| 1093 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 1094 |
+
gg = round(self.cf_dic['g'], 4)
|
| 1095 |
+
ba = round(self.cf_dic['A1'], 4)
|
| 1096 |
+
n = cf_dic['n']
|
| 1097 |
+
x_data = range(n+1)
|
| 1098 |
+
|
| 1099 |
+
y_i_data = [0] + [round(ba * (1 + gg)**k,4) for k in range(n)]
|
| 1100 |
+
y_o_data = [0.] * (n+1)
|
| 1101 |
+
y_o_data[0] = round(pv,4)
|
| 1102 |
+
df = DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 1103 |
+
print(df)
|
| 1104 |
+
|
| 1105 |
+
|
| 1106 |
+
title = f"{ba: .2f} * (P/g, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}, g: {gg*100:.2f}) = {-pv:.4f}"
|
| 1107 |
+
|
| 1108 |
+
fig = bar(
|
| 1109 |
+
df,
|
| 1110 |
+
x="Period",
|
| 1111 |
+
y=["Gradient Income", "Outcome"],
|
| 1112 |
+
title= title ,
|
| 1113 |
+
text_auto=True,
|
| 1114 |
+
opacity=0.80,
|
| 1115 |
+
facet_col_spacing= 0.0
|
| 1116 |
+
)
|
| 1117 |
+
|
| 1118 |
+
y_max = round(ba * (1+gg)**(n-1) * 1.2,0 )
|
| 1119 |
+
y_min = round(-pv, 0) + 0.5
|
| 1120 |
+
pp = y_min / (y_min + y_max)
|
| 1121 |
+
|
| 1122 |
+
|
| 1123 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1124 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1125 |
+
fig.update_xaxes(position= pp,
|
| 1126 |
+
anchor="free",
|
| 1127 |
+
linecolor = "black",
|
| 1128 |
+
tickfont=dict(size=12, color='black'),
|
| 1129 |
+
ticks = "outside",
|
| 1130 |
+
ticklabelposition = "outside left"
|
| 1131 |
+
)
|
| 1132 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1133 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 1134 |
+
|
| 1135 |
+
return(fig.show())
|
| 1136 |
+
|
| 1137 |
+
def __arrowupdate(df_x, df_y):
|
| 1138 |
+
|
| 1139 |
+
counter = 0
|
| 1140 |
+
arrow_list = []
|
| 1141 |
+
text_list = []
|
| 1142 |
+
|
| 1143 |
+
for i in df_y.tolist():
|
| 1144 |
+
if i != 0:
|
| 1145 |
+
if i>0:
|
| 1146 |
+
arrowcolor = 'rgb(77,7,252)'
|
| 1147 |
+
xanchor = 'right'
|
| 1148 |
+
text = round(i,2)
|
| 1149 |
+
textangle = 0
|
| 1150 |
+
visible=True
|
| 1151 |
+
else:
|
| 1152 |
+
arrowcolor = 'rgb(252,7,77)'
|
| 1153 |
+
xanchor = 'left'
|
| 1154 |
+
text = round(i,2)
|
| 1155 |
+
textangle = 0
|
| 1156 |
+
visible=True
|
| 1157 |
+
|
| 1158 |
+
arrow_aux=dict(x=df_x.values[counter],
|
| 1159 |
+
y=df_y.values[counter],
|
| 1160 |
+
xref='x',
|
| 1161 |
+
ax=counter,
|
| 1162 |
+
ay=0,
|
| 1163 |
+
yref='y',
|
| 1164 |
+
axref='x',
|
| 1165 |
+
ayref='y',
|
| 1166 |
+
text='',
|
| 1167 |
+
showarrow=True,
|
| 1168 |
+
arrowhead=1,
|
| 1169 |
+
arrowsize=2,
|
| 1170 |
+
arrowwidth=2,
|
| 1171 |
+
arrowcolor=arrowcolor,
|
| 1172 |
+
xanchor = xanchor,
|
| 1173 |
+
yanchor='bottom'
|
| 1174 |
+
)
|
| 1175 |
+
|
| 1176 |
+
text_aux = dict(text = text,
|
| 1177 |
+
textangle = textangle,
|
| 1178 |
+
visible=visible,
|
| 1179 |
+
)
|
| 1180 |
+
|
| 1181 |
+
arrow_list.append(arrow_aux)
|
| 1182 |
+
text_list.append(text_aux)
|
| 1183 |
+
|
| 1184 |
+
counter += 1
|
| 1185 |
+
else:
|
| 1186 |
+
counter += 1
|
| 1187 |
+
|
| 1188 |
+
return arrow_list, text_list
|
| 1189 |
+
|
| 1190 |
+
def cf_plot_arrow(self, cf_dic):
|
| 1191 |
+
|
| 1192 |
+
|
| 1193 |
+
if self.cf_dic == None:
|
| 1194 |
+
self.cf_dic = {}
|
| 1195 |
+
else:
|
| 1196 |
+
self.cf_dic = cf_dic
|
| 1197 |
+
|
| 1198 |
+
|
| 1199 |
+
|
| 1200 |
+
if (self.cf_dic['Factor'] == 'P/F') or (self.cf_dic['Factor'] == 'F/P'):
|
| 1201 |
+
|
| 1202 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 1203 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 1204 |
+
|
| 1205 |
+
n = self.cf_dic['n']
|
| 1206 |
+
x_data = range(n+1)
|
| 1207 |
+
y_o_data = [pv] + [0.] * (n+1)
|
| 1208 |
+
y_i_data = [0.] * (n) + [fv]
|
| 1209 |
+
|
| 1210 |
+
df= DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 1211 |
+
print(df)
|
| 1212 |
+
|
| 1213 |
+
if (self.cf_dic['Factor'] == 'P/F'):
|
| 1214 |
+
title = f"{fv: .4f} * (P/F, i: {self.cf_dic['i']*100:.2f}% n: {self.cf_dic['n']}) = {-pv:.4f}"
|
| 1215 |
+
else:
|
| 1216 |
+
title = f"{-pv: .4f} * (F/P, i: {self.cf_dic['i']*100:.2f}% n: {self.cf_dic['n']}) = {fv:.4f}"
|
| 1217 |
+
|
| 1218 |
+
|
| 1219 |
+
fig = bar(df,
|
| 1220 |
+
x="Period",
|
| 1221 |
+
y=["Income", "Outcome"],
|
| 1222 |
+
title= title ,
|
| 1223 |
+
text_auto=False,
|
| 1224 |
+
opacity=0.0,
|
| 1225 |
+
facet_col_spacing= 0.0,
|
| 1226 |
+
)
|
| 1227 |
+
|
| 1228 |
+
y_max = round(fv,0) + 5
|
| 1229 |
+
y_min = round(-pv, 0) + 5
|
| 1230 |
+
pp = y_min / (y_min + y_max)
|
| 1231 |
+
|
| 1232 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1233 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1234 |
+
fig.update_xaxes(position= pp,
|
| 1235 |
+
anchor="free",
|
| 1236 |
+
linecolor = "black",
|
| 1237 |
+
tickfont=dict(size=12, color='black'),
|
| 1238 |
+
ticks = "outside",
|
| 1239 |
+
ticklabelposition = "outside left"
|
| 1240 |
+
)
|
| 1241 |
+
|
| 1242 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1243 |
+
|
| 1244 |
+
arrow_list_1, text_list_1 = time_value_plot.__arrowupdate(df['Period'], df["Income"])
|
| 1245 |
+
arrow_list_2, text_list_2 = time_value_plot.__arrowupdate(df['Period'], df["Outcome"])
|
| 1246 |
+
|
| 1247 |
+
fig.update_layout(annotations=arrow_list_1 + arrow_list_2)
|
| 1248 |
+
fig.update_layout(annotations=text_list_1 + text_list_2)
|
| 1249 |
+
fig.update_traces(textposition='inside')
|
| 1250 |
+
|
| 1251 |
+
return(fig.show())
|
| 1252 |
+
|
| 1253 |
+
|
| 1254 |
+
if (self.cf_dic['Factor'] == 'P/A') or (self.cf_dic['Factor'] == 'A/P'):
|
| 1255 |
+
|
| 1256 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 1257 |
+
a = round(self.cf_dic['A'], 4)
|
| 1258 |
+
n = cf_dic['n']
|
| 1259 |
+
x_data = range(n+1)
|
| 1260 |
+
y_i_data = [0.] + [a] * (n)
|
| 1261 |
+
y_o_data = [0.] * (n+1)
|
| 1262 |
+
y_o_data[0] = pv
|
| 1263 |
+
df = DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 1264 |
+
print(df)
|
| 1265 |
+
|
| 1266 |
+
if (self.cf_dic['Factor'] == 'P/A'):
|
| 1267 |
+
title = f"{a: .4f} * (P/A, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-pv:.4f}"
|
| 1268 |
+
else:
|
| 1269 |
+
title = f"{-pv: .4f} * (A/P, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {a:.2f}"
|
| 1270 |
+
|
| 1271 |
+
|
| 1272 |
+
fig = bar(
|
| 1273 |
+
df,
|
| 1274 |
+
x="Period",
|
| 1275 |
+
y=["Income", "Outcome"],
|
| 1276 |
+
title= title ,
|
| 1277 |
+
text_auto=False,
|
| 1278 |
+
opacity=0.0,
|
| 1279 |
+
facet_col_spacing= 0.0,
|
| 1280 |
+
)
|
| 1281 |
+
|
| 1282 |
+
y_max = round(a,0) + 0.5
|
| 1283 |
+
y_min = round(-pv, 0) + 0.5
|
| 1284 |
+
pp = y_min / (y_min + y_max)
|
| 1285 |
+
|
| 1286 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1287 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1288 |
+
fig.update_xaxes(position= pp,
|
| 1289 |
+
anchor="free",
|
| 1290 |
+
linecolor = "black",
|
| 1291 |
+
tickfont=dict(size=12, color='black'),
|
| 1292 |
+
ticks = "outside",
|
| 1293 |
+
ticklabelposition = "outside left"
|
| 1294 |
+
)
|
| 1295 |
+
|
| 1296 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1297 |
+
|
| 1298 |
+
arrow_list_1, text_list_1 = time_value_plot.__arrowupdate(df['Period'], df["Income"])
|
| 1299 |
+
arrow_list_2, text_list_2 = time_value_plot.__arrowupdate(df['Period'], df["Outcome"])
|
| 1300 |
+
|
| 1301 |
+
fig.update_layout(annotations=arrow_list_1 + arrow_list_2)
|
| 1302 |
+
fig.update_layout(annotations=text_list_1 + text_list_2)
|
| 1303 |
+
fig.update_traces(textposition='inside')
|
| 1304 |
+
|
| 1305 |
+
return(fig.show())
|
| 1306 |
+
|
| 1307 |
+
if (self.cf_dic['Factor'] == 'F/A') or (self.cf_dic['Factor'] == 'A/F'):
|
| 1308 |
+
|
| 1309 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 1310 |
+
a = -round(self.cf_dic['A'], 4)
|
| 1311 |
+
n = cf_dic['n']
|
| 1312 |
+
x_data = range(n+1)
|
| 1313 |
+
y_o_data = [0.] + [a] * (n)
|
| 1314 |
+
y_i_data = [0.] * (n+1)
|
| 1315 |
+
y_i_data[-1] = fv
|
| 1316 |
+
df = DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Income", "Outcome"])
|
| 1317 |
+
print(df)
|
| 1318 |
+
|
| 1319 |
+
if (self.cf_dic['Factor'] == 'F/A'):
|
| 1320 |
+
title = f"{-a: .4f} * (F/A, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {fv:.4f}"
|
| 1321 |
+
else:
|
| 1322 |
+
title = f"{fv: .4f} * (A/F, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-a:.4f}"
|
| 1323 |
+
|
| 1324 |
+
|
| 1325 |
+
fig = bar(df,
|
| 1326 |
+
x="Period",
|
| 1327 |
+
y=["Income", "Outcome"],
|
| 1328 |
+
title= title ,
|
| 1329 |
+
text_auto=False,
|
| 1330 |
+
opacity=0.0,
|
| 1331 |
+
facet_col_spacing= 0.0
|
| 1332 |
+
)
|
| 1333 |
+
|
| 1334 |
+
y_max = round(fv,0) + 0.5
|
| 1335 |
+
y_min = -round(a, 0) + 0.5
|
| 1336 |
+
pp = y_min / (y_min + y_max)
|
| 1337 |
+
|
| 1338 |
+
|
| 1339 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1340 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1341 |
+
fig.update_xaxes(position= pp,
|
| 1342 |
+
anchor="free",
|
| 1343 |
+
linecolor = "black",
|
| 1344 |
+
tickfont=dict(size=12, color='black'),
|
| 1345 |
+
ticks = "outside",
|
| 1346 |
+
ticklabelposition = "outside left"
|
| 1347 |
+
)
|
| 1348 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1349 |
+
|
| 1350 |
+
arrow_list_1, text_list_1 = time_value_plot.__arrowupdate(df['Period'], df["Income"])
|
| 1351 |
+
arrow_list_2, text_list_2 = time_value_plot.__arrowupdate(df['Period'], df["Outcome"])
|
| 1352 |
+
|
| 1353 |
+
fig.update_layout(annotations=arrow_list_1 + arrow_list_2)
|
| 1354 |
+
fig.update_layout(annotations=text_list_1 + text_list_2)
|
| 1355 |
+
fig.update_traces(textposition='inside')
|
| 1356 |
+
|
| 1357 |
+
return(fig.show())
|
| 1358 |
+
|
| 1359 |
+
|
| 1360 |
+
if (self.cf_dic['Factor'] == 'P/G'):
|
| 1361 |
+
|
| 1362 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 1363 |
+
ag = round(self.cf_dic['G'], 4)
|
| 1364 |
+
n = cf_dic['n']
|
| 1365 |
+
x_data = range(n+1)
|
| 1366 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 1367 |
+
y_o_data = [0.] * (n+1)
|
| 1368 |
+
y_o_data[0] = pv
|
| 1369 |
+
df = DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 1370 |
+
print(df)
|
| 1371 |
+
|
| 1372 |
+
|
| 1373 |
+
title = f"{ag:.2f} * (P/G, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-pv:.4f}"
|
| 1374 |
+
|
| 1375 |
+
fig = bar(
|
| 1376 |
+
df,
|
| 1377 |
+
x="Period",
|
| 1378 |
+
y=["Gradient Income", "Outcome"],
|
| 1379 |
+
title= title ,
|
| 1380 |
+
text_auto=False,
|
| 1381 |
+
opacity=0.0,
|
| 1382 |
+
facet_col_spacing= 0.0
|
| 1383 |
+
)
|
| 1384 |
+
|
| 1385 |
+
y_max = round(ag * (n-1) * 1.5,0)
|
| 1386 |
+
y_min = round(-pv, 0) + 0.5
|
| 1387 |
+
pp = y_min / (y_min + y_max)
|
| 1388 |
+
|
| 1389 |
+
|
| 1390 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1391 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1392 |
+
fig.update_xaxes(position= pp,
|
| 1393 |
+
anchor="free",
|
| 1394 |
+
linecolor = "black",
|
| 1395 |
+
tickfont=dict(size=12, color='black'),
|
| 1396 |
+
ticks = "outside",
|
| 1397 |
+
ticklabelposition = "outside left"
|
| 1398 |
+
)
|
| 1399 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1400 |
+
|
| 1401 |
+
arrow_list_1, text_list_1 = time_value_plot.__arrowupdate(df['Period'], df["Gradient Income"])
|
| 1402 |
+
arrow_list_2, text_list_2 = time_value_plot.__arrowupdate(df['Period'], df["Outcome"])
|
| 1403 |
+
|
| 1404 |
+
fig.update_layout(annotations=arrow_list_1 + arrow_list_2)
|
| 1405 |
+
fig.update_layout(annotations=text_list_1 + text_list_2)
|
| 1406 |
+
fig.update_traces(textposition='inside')
|
| 1407 |
+
|
| 1408 |
+
return(fig.show())
|
| 1409 |
+
|
| 1410 |
+
|
| 1411 |
+
if (self.cf_dic['Factor'] == 'A/G'):
|
| 1412 |
+
|
| 1413 |
+
a = -round(self.cf_dic['A'], 4)
|
| 1414 |
+
ag = round(self.cf_dic['G'], 4)
|
| 1415 |
+
n = cf_dic['n']
|
| 1416 |
+
x_data = range(n+1)
|
| 1417 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 1418 |
+
y_o_data = [0.] + [a] * (n)
|
| 1419 |
+
df = DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 1420 |
+
print(df)
|
| 1421 |
+
|
| 1422 |
+
|
| 1423 |
+
title = f"{ag:.2f} * (A/G, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {-a:.4f}"
|
| 1424 |
+
fig = bar(
|
| 1425 |
+
df,
|
| 1426 |
+
x="Period",
|
| 1427 |
+
y=["Outcome", "Gradient Income"],
|
| 1428 |
+
title= title ,
|
| 1429 |
+
text_auto=False,
|
| 1430 |
+
opacity=0.0,
|
| 1431 |
+
facet_col_spacing= 0.0
|
| 1432 |
+
)
|
| 1433 |
+
|
| 1434 |
+
y_max = round(ag * (n-1) * 1.5,0)
|
| 1435 |
+
y_min = round(-a, 0) + 0.5
|
| 1436 |
+
pp = y_min / (y_min + y_max)
|
| 1437 |
+
|
| 1438 |
+
|
| 1439 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1440 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1441 |
+
fig.update_xaxes(position= pp,
|
| 1442 |
+
anchor="free",
|
| 1443 |
+
linecolor = "black",
|
| 1444 |
+
tickfont=dict(size=12, color='black'),
|
| 1445 |
+
ticks = "outside",
|
| 1446 |
+
ticklabelposition = "outside left"
|
| 1447 |
+
)
|
| 1448 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 1449 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1450 |
+
|
| 1451 |
+
arrow_list_1, text_list_1 = time_value_plot.__arrowupdate(df['Period'], df["Gradient Income"])
|
| 1452 |
+
arrow_list_2, text_list_2 = time_value_plot.__arrowupdate(df['Period'], df["Outcome"])
|
| 1453 |
+
|
| 1454 |
+
fig.update_layout(annotations=arrow_list_1 + arrow_list_2)
|
| 1455 |
+
fig.update_layout(annotations=text_list_1 + text_list_2)
|
| 1456 |
+
fig.update_traces(textposition='inside')
|
| 1457 |
+
|
| 1458 |
+
|
| 1459 |
+
return(fig.show())
|
| 1460 |
+
|
| 1461 |
+
|
| 1462 |
+
if (self.cf_dic['Factor'] == 'F/G'):
|
| 1463 |
+
|
| 1464 |
+
fv = round(self.cf_dic['FV'], 4)
|
| 1465 |
+
ag = -round(self.cf_dic['G'], 4)
|
| 1466 |
+
n = cf_dic['n']
|
| 1467 |
+
x_data = range(n+1)
|
| 1468 |
+
y_ag_data = [0.] + [k * ag for k in range(n)]
|
| 1469 |
+
y_o_data = [0.] * (n+1)
|
| 1470 |
+
y_o_data[-1] = fv
|
| 1471 |
+
df = DataFrame(list(zip(x_data, y_ag_data, y_o_data)), columns=["Period", "Gradient Outcome", "Income"])
|
| 1472 |
+
print(df)
|
| 1473 |
+
|
| 1474 |
+
|
| 1475 |
+
title = f"{-ag:.2f} * (F/G, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}) = {fv:.4f}"
|
| 1476 |
+
fig = bar(
|
| 1477 |
+
df,
|
| 1478 |
+
x="Period",
|
| 1479 |
+
y=["Income", "Gradient Outcome"],
|
| 1480 |
+
title= title ,
|
| 1481 |
+
text_auto=False,
|
| 1482 |
+
opacity=0.0,
|
| 1483 |
+
facet_col_spacing= 0.0
|
| 1484 |
+
)
|
| 1485 |
+
|
| 1486 |
+
y_max = round(fv, 0) + 0.5
|
| 1487 |
+
y_min = round(-ag * (n-1) * 1.5,0)
|
| 1488 |
+
pp = y_min / (y_min + y_max)
|
| 1489 |
+
|
| 1490 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1491 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1492 |
+
fig.update_xaxes(position= pp,
|
| 1493 |
+
anchor="free",
|
| 1494 |
+
linecolor = "black",
|
| 1495 |
+
tickfont=dict(size=12, color='black'),
|
| 1496 |
+
ticks = "outside",
|
| 1497 |
+
ticklabelposition = "outside left"
|
| 1498 |
+
)
|
| 1499 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 1500 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1501 |
+
|
| 1502 |
+
arrow_list_1, text_list_1 = time_value_plot.__arrowupdate(df['Period'], df["Gradient Outcome"])
|
| 1503 |
+
arrow_list_2, text_list_2 = time_value_plot.__arrowupdate(df['Period'], df["Income"])
|
| 1504 |
+
|
| 1505 |
+
fig.update_layout(annotations=arrow_list_1 + arrow_list_2)
|
| 1506 |
+
fig.update_layout(annotations=text_list_1 + text_list_2)
|
| 1507 |
+
fig.update_traces(textposition='inside')
|
| 1508 |
+
|
| 1509 |
+
return(fig.show())
|
| 1510 |
+
|
| 1511 |
+
if (self.cf_dic['Factor'] == 'P/g'):
|
| 1512 |
+
|
| 1513 |
+
pv = -round(self.cf_dic['PV'], 4)
|
| 1514 |
+
gg = round(self.cf_dic['g'], 4)
|
| 1515 |
+
ba = round(self.cf_dic['A1'], 4)
|
| 1516 |
+
n = cf_dic['n']
|
| 1517 |
+
x_data = range(n+1)
|
| 1518 |
+
|
| 1519 |
+
y_i_data = [0] + [round(ba * (1 + gg)**k,4) for k in range(n)]
|
| 1520 |
+
y_o_data = [0.] * (n+1)
|
| 1521 |
+
y_o_data[0] = round(pv,4)
|
| 1522 |
+
df = DataFrame(list(zip(x_data, y_i_data, y_o_data)), columns=["Period", "Gradient Income", "Outcome"])
|
| 1523 |
+
print(df)
|
| 1524 |
+
|
| 1525 |
+
|
| 1526 |
+
title = f"{ba: .2f} * (P/g, i: {self.cf_dic['i']*100:.2f}%, n: {self.cf_dic['n']}, g: {gg*100:.2f}) = {-pv:.4f}"
|
| 1527 |
+
|
| 1528 |
+
fig = bar(
|
| 1529 |
+
df,
|
| 1530 |
+
x="Period",
|
| 1531 |
+
y=["Gradient Income", "Outcome"],
|
| 1532 |
+
title= title ,
|
| 1533 |
+
text_auto=False,
|
| 1534 |
+
opacity=0.0,
|
| 1535 |
+
facet_col_spacing= 0.0
|
| 1536 |
+
)
|
| 1537 |
+
|
| 1538 |
+
y_max = round(ba * (1+gg)**(n-1) * 1.2,0 )
|
| 1539 |
+
y_min = round(-pv, 0) + 0.5
|
| 1540 |
+
pp = y_min / (y_min + y_max)
|
| 1541 |
+
|
| 1542 |
+
|
| 1543 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1544 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1545 |
+
fig.update_xaxes(position= pp,
|
| 1546 |
+
anchor="free",
|
| 1547 |
+
linecolor = "black",
|
| 1548 |
+
tickfont=dict(size=12, color='black'),
|
| 1549 |
+
ticks = "outside",
|
| 1550 |
+
ticklabelposition = "outside left"
|
| 1551 |
+
)
|
| 1552 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1553 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 1554 |
+
|
| 1555 |
+
arrow_list_1, text_list_1 = time_value_plot.__arrowupdate(df['Period'], df["Gradient Income"])
|
| 1556 |
+
arrow_list_2, text_list_2 = time_value_plot.__arrowupdate(df['Period'], df["Outcome"])
|
| 1557 |
+
|
| 1558 |
+
fig.update_layout(annotations=arrow_list_1 + arrow_list_2)
|
| 1559 |
+
fig.update_layout(annotations=text_list_1 + text_list_2)
|
| 1560 |
+
fig.update_traces(textposition='inside')
|
| 1561 |
+
|
| 1562 |
+
return(fig.show())
|
| 1563 |
+
|
| 1564 |
+
def npvplotbar(self, npvtable, i):
|
| 1565 |
+
'''
|
| 1566 |
+
Plot nominal cash flow stream from pandas data frame with npv
|
| 1567 |
+
'''
|
| 1568 |
+
# npvtable = npvtable[['Period', 'Income', 'Outcome']]
|
| 1569 |
+
self.npvtable = npvtable
|
| 1570 |
+
npv_ = self.npvtable['dcf'].sum()
|
| 1571 |
+
|
| 1572 |
+
if i==None:
|
| 1573 |
+
cf_list = list(self.npvtable['ncf'])
|
| 1574 |
+
period_list = list(self.npvtable['Period'])
|
| 1575 |
+
i = compound_interest.irr(self, npw=npv_,period_list=period_list,cf_list=cf_list)
|
| 1576 |
+
title = f"NPV: {npv_: .2f}, irr: {i: .4f}"
|
| 1577 |
+
else:
|
| 1578 |
+
title = f"NPV: {npv_: .2f}, i: {i: .4f}"
|
| 1579 |
+
|
| 1580 |
+
|
| 1581 |
+
fig = bar(
|
| 1582 |
+
npvtable,
|
| 1583 |
+
x="Period",
|
| 1584 |
+
y=["Income", "Outcome"],
|
| 1585 |
+
title= title ,
|
| 1586 |
+
text_auto=False,
|
| 1587 |
+
opacity=0.8,
|
| 1588 |
+
facet_col_spacing= 0.0
|
| 1589 |
+
)
|
| 1590 |
+
|
| 1591 |
+
y_max = round(self.npvtable['ncf'].max() + 10)
|
| 1592 |
+
|
| 1593 |
+
if self.npvtable['ncf'].min() < 0:
|
| 1594 |
+
y_min = round(self.npvtable['ncf'].min() + 10) * -1.
|
| 1595 |
+
else:
|
| 1596 |
+
y_min = y_max
|
| 1597 |
+
|
| 1598 |
+
pp = y_min / (y_min + y_max)
|
| 1599 |
+
|
| 1600 |
+
|
| 1601 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1602 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1603 |
+
fig.update_xaxes(position= pp,
|
| 1604 |
+
anchor="free",
|
| 1605 |
+
linecolor = "black",
|
| 1606 |
+
tickfont=dict(size=12, color='black'),
|
| 1607 |
+
ticks = "outside",
|
| 1608 |
+
ticklabelposition = "outside left"
|
| 1609 |
+
)
|
| 1610 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1611 |
+
fig.update_yaxes(title="Cash Flow [$]")
|
| 1612 |
+
|
| 1613 |
+
return(fig.show())
|
| 1614 |
+
|
| 1615 |
+
def npvplotarrow(self, npvtable, i):
|
| 1616 |
+
"""
|
| 1617 |
+
Cash Flow plot arrows type
|
| 1618 |
+
"""
|
| 1619 |
+
# npvtable = npvtable[['Period', 'Income', 'Outcome']]
|
| 1620 |
+
self.npvtable = npvtable
|
| 1621 |
+
|
| 1622 |
+
npv_ = self.npvtable['dcf'].sum()
|
| 1623 |
+
|
| 1624 |
+
if i==None:
|
| 1625 |
+
cf_list = list(self.npvtable['ncf'])
|
| 1626 |
+
period_list = list(self.npvtable['Period'])
|
| 1627 |
+
i = compound_interest.irr(self, npw=npv_,period_list=period_list,cf_list=cf_list)
|
| 1628 |
+
title = f"NPV: {npv_: .2f}, irr: {i: .4f}"
|
| 1629 |
+
else:
|
| 1630 |
+
title = f"NPV: {npv_: .2f}, i: {i: .4f}"
|
| 1631 |
+
|
| 1632 |
+
fig = bar(
|
| 1633 |
+
self.npvtable,
|
| 1634 |
+
x="Period",
|
| 1635 |
+
y=["Income", "Outcome"],
|
| 1636 |
+
title= title ,
|
| 1637 |
+
text_auto=False,
|
| 1638 |
+
opacity=0.0,
|
| 1639 |
+
facet_col_spacing= 0.0
|
| 1640 |
+
)
|
| 1641 |
+
y_max = round(npvtable['ncf'].max() + 10)
|
| 1642 |
+
|
| 1643 |
+
if self.npvtable['ncf'].min() < 0:
|
| 1644 |
+
y_min = round(self.npvtable['Outcome'].min() + 10) * -1.
|
| 1645 |
+
else:
|
| 1646 |
+
y_min = y_max
|
| 1647 |
+
|
| 1648 |
+
pp = y_min / (y_min + y_max)
|
| 1649 |
+
|
| 1650 |
+
|
| 1651 |
+
fig.update_layout( bargap=0.05,bargroupgap=0.75)
|
| 1652 |
+
fig.update_traces(textangle=90, selector=dict(type='bar'))
|
| 1653 |
+
fig.update_xaxes(position= pp,
|
| 1654 |
+
anchor="free",
|
| 1655 |
+
linecolor = "black",
|
| 1656 |
+
tickfont=dict(size=12, color='black'),
|
| 1657 |
+
ticks = "outside",
|
| 1658 |
+
ticklabelposition = "outside left"
|
| 1659 |
+
)
|
| 1660 |
+
fig.update_layout(yaxis_range=[-y_min, y_max])
|
| 1661 |
+
fig.update_yaxes(title="Nominal Cash Flow [$]")
|
| 1662 |
+
|
| 1663 |
+
arrow_list_1, text_list_1 = time_value_plot.__arrowupdate(self.npvtable['Period'], self.npvtable["Income"])
|
| 1664 |
+
arrow_list_2, text_list_2 = time_value_plot.__arrowupdate(self.npvtable['Period'], self.npvtable["Outcome"])
|
| 1665 |
+
|
| 1666 |
+
fig.update_layout(annotations=arrow_list_1 + arrow_list_2)
|
| 1667 |
+
fig.update_layout(annotations=text_list_1 + text_list_2)
|
| 1668 |
+
fig.update_traces(textposition='inside')
|
| 1669 |
+
|
| 1670 |
+
return(fig.show())
|
| 1671 |
+
|
| 1672 |
+
def amor_table_plot(self, loan_amount:float, rate:float, loan_term:int, periodicity:str):
|
| 1673 |
+
'''
|
| 1674 |
+
Plotting principal and interest payments over the repayment period
|
| 1675 |
+
'''
|
| 1676 |
+
self.loan_amount=loan_amount
|
| 1677 |
+
self.rate=rate
|
| 1678 |
+
self.loan_term=loan_term
|
| 1679 |
+
self.periodicity=periodicity
|
| 1680 |
+
|
| 1681 |
+
df = time_value_table.uniform_loan_amortization(self,
|
| 1682 |
+
self.loan_amount,
|
| 1683 |
+
self.rate,
|
| 1684 |
+
self.loan_term,
|
| 1685 |
+
self.periodicity)
|
| 1686 |
+
x = df.columns[0]
|
| 1687 |
+
y = ['Principal', 'Interest']
|
| 1688 |
+
payment = df.iloc[1,2]
|
| 1689 |
+
title1 = 'Evolution of Principal and Interest payments over the repayment period'
|
| 1690 |
+
title2 = f'Amount: {loan_amount: ,.2f}, Payment: {payment: ,.2f}, i: {rate: .2%}, Term: {loan_term}, Periodicity: {periodicity}'
|
| 1691 |
+
title = title1 +'<br>' + title2
|
| 1692 |
+
fig = area(df, x="Month", y=['Principal', 'Interest'], title=title)
|
| 1693 |
+
return(fig.show())
|
| 1694 |
+
|
| 1695 |
+
|
| 1696 |
+
def variable_amor_table_plot(self, loan_amount:float, rate:list, loan_term:int, periodicity:str):
|
| 1697 |
+
|
| 1698 |
+
'''
|
| 1699 |
+
Plotting principal and interest payments over the repayment period
|
| 1700 |
+
'''
|
| 1701 |
+
assert isinstance(rate, list), "Argument rate must be a list"
|
| 1702 |
+
assert len(rate)==loan_term, "Argument rate must has a len equal to loan_term"
|
| 1703 |
+
self.loan_amount=loan_amount
|
| 1704 |
+
self.rate=rate
|
| 1705 |
+
self.loan_term=loan_term
|
| 1706 |
+
self.periodicity=periodicity
|
| 1707 |
+
|
| 1708 |
+
df = time_value_table.variable_payment_loan_amortization(self,
|
| 1709 |
+
self.loan_amount,
|
| 1710 |
+
self.rate,
|
| 1711 |
+
self.loan_term,
|
| 1712 |
+
self.periodicity)
|
| 1713 |
+
x = df.columns[0]
|
| 1714 |
+
y = ['Principal', 'Interest']
|
| 1715 |
+
payment = df.iloc[1,2]
|
| 1716 |
+
title1 = 'Evolution of Principal and Interest payments over the repayment period'
|
| 1717 |
+
title2 = f'Amount: {loan_amount: ,.2f}, Payment: {payment: ,.2f}, i: variable, Term: {loan_term}, Periodicity: {periodicity}'
|
| 1718 |
+
title = title1 +'<br>' + title2
|
| 1719 |
+
fig = area(df, x="Month", y=['Principal', 'Interest'], title=title)
|
| 1720 |
+
return(fig.show())
|
| 1721 |
+
|
| 1722 |
+
|
| 1723 |
+
class compound_interest(object):
|
| 1724 |
+
|
| 1725 |
+
def spi(self, pv: float, fv: float, n: float)->float:
|
| 1726 |
+
'''
|
| 1727 |
+
spi: Single Payment Interest
|
| 1728 |
+
|
| 1729 |
+
Input arguments:
|
| 1730 |
+
pv: Present Value.
|
| 1731 |
+
fv: Future Value.
|
| 1732 |
+
'''
|
| 1733 |
+
|
| 1734 |
+
self.pv = pv
|
| 1735 |
+
self.fv = fv
|
| 1736 |
+
self.n = n
|
| 1737 |
+
|
| 1738 |
+
return ((self.fv/self.pv)**(1/self.n))-1
|
| 1739 |
+
|
| 1740 |
+
def ei(self, r: float, m: float)->float:
|
| 1741 |
+
'''
|
| 1742 |
+
ei: Effective Interest Per Time Period.
|
| 1743 |
+
|
| 1744 |
+
Input arguments:
|
| 1745 |
+
r: Interest Rate For Same Time Period.
|
| 1746 |
+
m: Number of Times Interest Is Compounded Per Stated Time Period.
|
| 1747 |
+
'''
|
| 1748 |
+
self.r = r
|
| 1749 |
+
self.m = m
|
| 1750 |
+
return (1 + self.r/self.m)**self.m - 1
|
| 1751 |
+
|
| 1752 |
+
def ipa(self, im:float)->float:
|
| 1753 |
+
'''
|
| 1754 |
+
ipa: Interest Paid In Advance Per Time Period.
|
| 1755 |
+
|
| 1756 |
+
Input arguments:
|
| 1757 |
+
ipm: Interest Paid at Maturity Per Time Period.
|
| 1758 |
+
'''
|
| 1759 |
+
self.im = im
|
| 1760 |
+
return self.im/(1 + self.im)
|
| 1761 |
+
|
| 1762 |
+
|
| 1763 |
+
def ipm(self, ia:float)->float:
|
| 1764 |
+
'''
|
| 1765 |
+
ipm: Interest Paid at Maturity Per Time Period.
|
| 1766 |
+
|
| 1767 |
+
Input arguments:
|
| 1768 |
+
ipa: Interest Paid In Advance Per Time Period.
|
| 1769 |
+
'''
|
| 1770 |
+
self.ia = ia
|
| 1771 |
+
return self.ia/(1-self.ia)
|
| 1772 |
+
|
| 1773 |
+
def di(self, i: float, m: float)->float:
|
| 1774 |
+
'''
|
| 1775 |
+
di: Discrete interest Rate or Compounding interest rate.
|
| 1776 |
+
|
| 1777 |
+
Input arguments:
|
| 1778 |
+
i: Effective Interest with Different Periodicity.
|
| 1779 |
+
m: Relationship of periods between rates. In example:
|
| 1780 |
+
|
| 1781 |
+
- 12: Month to Year
|
| 1782 |
+
- 6: Bimonthly to Year or Month to Half-year
|
| 1783 |
+
- 4: Quaterly to Year
|
| 1784 |
+
- 1/12: Year to Month
|
| 1785 |
+
|
| 1786 |
+
'''
|
| 1787 |
+
self.i = i
|
| 1788 |
+
self.m = m
|
| 1789 |
+
return ((1+self.i)**(1/self.m) - 1)
|
| 1790 |
+
|
| 1791 |
+
def cci(self, r)->float:
|
| 1792 |
+
'''
|
| 1793 |
+
cci: Continuous Interest Rate to Discrete Interest Rate.
|
| 1794 |
+
|
| 1795 |
+
Input arguments:
|
| 1796 |
+
r: Discrete Interest Rate For Same Time Period.
|
| 1797 |
+
'''
|
| 1798 |
+
self.r = r
|
| 1799 |
+
return exp(self.r) -1
|
| 1800 |
+
|
| 1801 |
+
def dci(self,i)->float:
|
| 1802 |
+
'''
|
| 1803 |
+
dci: Discrete Interest Rate to Continuous Interest Rate.
|
| 1804 |
+
|
| 1805 |
+
Input argument:
|
| 1806 |
+
i: Effective Interest Per Time Period.
|
| 1807 |
+
'''
|
| 1808 |
+
self.i = i
|
| 1809 |
+
return log(1 + self.i)
|
| 1810 |
+
|
| 1811 |
+
def irr(self,npw, period_list:list, cf_list:list):
|
| 1812 |
+
'''
|
| 1813 |
+
iir: Internal Rate of Return.
|
| 1814 |
+
|
| 1815 |
+
Input arguments:
|
| 1816 |
+
period_list: Period list.
|
| 1817 |
+
cf_list: Cash flow list.
|
| 1818 |
+
i: Effective interest rate.
|
| 1819 |
+
'''
|
| 1820 |
+
self.period_list = period_list
|
| 1821 |
+
self.cf_list = cf_list
|
| 1822 |
+
self.npw = npw
|
| 1823 |
+
|
| 1824 |
+
|
| 1825 |
+
f = lambda x: npw - time_value.npv(self,period_list, cf_list, x)
|
| 1826 |
+
|
| 1827 |
+
irr_ = root(f, [0], tol=0.00000001)['x'][0]
|
| 1828 |
+
|
| 1829 |
+
return irr_
|