File size: 8,906 Bytes
5aa2bd9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5459540
 
 
 
 
5aa2bd9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5459540
 
 
 
5aa2bd9
 
 
 
 
 
 
 
 
 
 
 
 
5459540
 
 
 
 
 
 
 
 
 
 
 
 
5aa2bd9
 
 
 
 
 
 
 
 
 
 
5459540
5aa2bd9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5459540
 
 
5aa2bd9
 
 
 
 
 
5459540
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5aa2bd9
5459540
 
 
5aa2bd9
5459540
5aa2bd9
 
 
 
 
5459540
5aa2bd9
 
 
 
 
5459540
 
 
5aa2bd9
5459540
 
 
5aa2bd9
 
 
 
 
 
5459540
 
 
 
 
 
 
 
 
 
 
 
 
5aa2bd9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5459540
5aa2bd9
 
 
 
 
 
 
 
 
5459540
 
 
 
 
 
5aa2bd9
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
"""Amazon US marketplace fee formulas (Seller Central Revenue Calculator aligned).



Sources: Amazon Seller Central fee schedule (FBA fulfillment, referral, storage,

inbound placement). Rates reflect 2024–2025 US standard-size tiers.

"""
from __future__ import annotations

from dataclasses import dataclass
from typing import Dict, Literal, Optional, Tuple

Season = Literal["standard", "peak"]

# Referral fee % by category keyword (Amazon US published rates)
REFERRAL_RATES: Dict[str, float] = {
    "amazon device": 0.45,
    "apparel": 0.17,
    "clothing": 0.17,
    "shoe": 0.15,
    "jewelry": 0.20,
    "electronics": 0.08,
    "computer": 0.08,
    "camera": 0.08,
    "cell phone": 0.08,
    "cell phones": 0.08,
    "phone": 0.08,
    "wireless": 0.08,
    "tablet": 0.08,
    "beauty": 0.08,
    "personal care": 0.08,
    "health": 0.08,
    "grocery": 0.08,
    "baby": 0.08,
    "book": 0.15,
    "music": 0.15,
    "video": 0.15,
    "software": 0.15,
    "video game": 0.15,
    "game console": 0.08,
    "toy": 0.15,
    "home": 0.15,
    "kitchen": 0.15,
    "garden": 0.15,
    "tool": 0.15,
    "sport": 0.15,
    "outdoor": 0.15,
    "pet": 0.15,
    "office": 0.15,
    "industrial": 0.12,
    "automotive": 0.12,
    "default": 0.15,
}

REFERRAL_MIN = 0.30

# 3.5% fuel & logistics surcharge on FBA fulfillment (US/CA, from Apr 2026)
FULFILLMENT_LOGISTICS_SURCHARGE = 1.035

# FBA US fulfillment — large standard non-apparel (2025–2026 US, before surcharge in table)
# Weight in oz → fee USD (small standard ≤16 oz, large standard ≤20 lb)
SMALL_STANDARD_OZ: Tuple[Tuple[float, float], ...] = (
    (2, 3.06),
    (4, 3.15),
    (6, 3.24),
    (8, 3.33),
    (10, 3.43),
    (12, 3.53),
    (14, 3.60),
    (16, 3.65),
)

LARGE_STANDARD_LBS: Tuple[Tuple[float, float], ...] = (
    (0.25, 4.99),
    (0.5, 5.28),
    (0.75, 5.48),
    (1.0, 5.93),
    (1.25, 6.38),
    (1.5, 6.62),
    (1.75, 6.98),
    (2.0, 7.20),
    (2.25, 7.46),
    (2.5, 7.72),
    (2.75, 7.95),
    (3.0, 8.38),
    (20.0, 11.90),
)

# Storage $/cu ft per month (standard-size)
STORAGE_RATE_CUFT: Dict[Season, float] = {
    "standard": 0.87,  # Jan–Sep
    "peak": 2.40,      # Oct–Dec
}

# Default unit volume when dimensions unknown (typical small standard ~0.05 cu ft)
DEFAULT_CU_FT_PER_UNIT = 0.05

# Inbound placement service fee per unit (US) — applied when seller enters inbound shipping
INBOUND_PLACEMENT_DEFAULT = 0.56

INBOUND_BY_REGION = {
    "west": 0.56,
    "central": 0.48,
    "east": 0.52,
}

REMOVAL_FEE_PER_UNIT = 3.95
DISPOSAL_FEE_PER_UNIT = 3.95


def calculate_removal_disposal_cost(

    removal_units: int = 0,

    disposal_units: int = 0,

    monthly_units_sold: float = 1.0,

) -> Dict:
    total = round(removal_units * REMOVAL_FEE_PER_UNIT + disposal_units * DISPOSAL_FEE_PER_UNIT, 2)
    per_unit = round(total / max(monthly_units_sold, 1), 2) if total else 0.0
    return {
        "removal_fee_per_unit": REMOVAL_FEE_PER_UNIT,
        "disposal_fee_per_unit": DISPOSAL_FEE_PER_UNIT,
        "removal_units": removal_units,
        "disposal_units": disposal_units,
        "total_removal_disposal_fee": total,
        "removal_disposal_cost_per_unit_sold": per_unit,
    }


@dataclass
class ProductDimensions:
    weight_lbs: float = 1.0
    length_in: float = 10.0
    width_in: float = 8.0
    height_in: float = 2.0

    @property
    def weight_oz(self) -> float:
        return self.weight_lbs * 16

    @property
    def cubic_feet(self) -> float:
        return max((self.length_in * self.width_in * self.height_in) / 1728, 0.001)


def resolve_referral_rate(category: str) -> Tuple[float, str]:
    cat = (category or "").lower()
    # Cell phones & accessories → 8% (must check before generic "accessories")
    if "cell phone" in cat or "cell phones" in cat or ("phone" in cat and "accessories" in cat):
        return 0.08, "cell phones"
    for key, rate in REFERRAL_RATES.items():
        if key != "default" and key in cat:
            return rate, key
    return REFERRAL_RATES["default"], "default"


def _uses_large_standard(dims: ProductDimensions, category: str = "") -> bool:
    """Phones and many electronics ship in large-standard boxes even under 1 lb."""
    cat = (category or "").lower()
    if any(k in cat for k in ("cell phone", "phone", "tablet", "electronics", "computer")):
        return True
    longest = max(dims.length_in, dims.width_in, dims.height_in)
    median = sorted([dims.length_in, dims.width_in, dims.height_in])[1]
    if longest > 15 or median > 12 or dims.weight_lbs > 1.0:
        return True
    return dims.weight_lbs * 16 > 16


def calculate_fba_fulfillment_fee(weight_lbs: float, dims: Optional[ProductDimensions] = None, category: str = "") -> Dict:
    """Return FBA pick-pack-ship fee from weight/size tier + 3.5% logistics surcharge."""
    if dims is None:
        dims = estimate_dimensions_from_weight(weight_lbs, category)
    weight_lbs = max(weight_lbs, dims.weight_lbs)
    weight_oz = weight_lbs * 16
    use_large = _uses_large_standard(dims, category)
    fee = 11.90
    tier = "large_standard" if use_large else "small_standard"

    if not use_large and weight_oz <= 16:
        for max_oz, tier_fee in SMALL_STANDARD_OZ:
            if weight_oz <= max_oz:
                fee = tier_fee
                break
    else:
        tier = "large_standard"
        for max_lbs, tier_fee in LARGE_STANDARD_LBS:
            if weight_lbs <= max_lbs:
                fee = tier_fee
                break

    base_fee = round(fee, 2)
    total_fee = round(base_fee * FULFILLMENT_LOGISTICS_SURCHARGE, 2)

    return {
        "fba_fulfillment_fee": total_fee,
        "fba_fulfillment_fee_base": base_fee,
        "fulfillment_surcharge_percent": 3.5,
        "fulfillment_tier": tier,
        "weight_lbs": round(weight_lbs, 3),
        "weight_oz": round(weight_oz, 1),
    }


def calculate_referral_fee(price: float, category: str = "default") -> Dict:
    rate, matched = resolve_referral_rate(category)
    fee = round(max(price * rate, REFERRAL_MIN), 2)
    return {
        "referral_fee": fee,
        "referral_rate_percent": round(rate * 100, 1),
        "referral_category": matched,
        "fixed_closing_fee": 0.0,
        "variable_closing_fee": 0.0,
        "digital_services_fee": 0.0,
    }


def calculate_storage_fee_per_unit(

    dims: ProductDimensions,

    season: Season = "standard",

    avg_inventory_units: float = 1.0,

    monthly_units_sold: float = 1.0,

) -> Dict:
    monthly_per_cuft = STORAGE_RATE_CUFT[season]
    monthly_per_unit = round(dims.cubic_feet * monthly_per_cuft, 4)
    if monthly_units_sold <= 0:
        per_unit_sold = 0.0
    else:
        per_unit_sold = round((monthly_per_unit * max(avg_inventory_units, 0)) / monthly_units_sold, 2)
    return {
        "season": season,
        "cubic_feet_per_unit": round(dims.cubic_feet, 4),
        "monthly_storage_rate_per_cuft": monthly_per_cuft,
        "monthly_storage_cost_per_unit": monthly_per_unit,
        "avg_inventory_units": avg_inventory_units,
        "monthly_units_sold": monthly_units_sold,
        "storage_cost_per_unit_sold": per_unit_sold,
    }


def calculate_inbound_fees(

    region: str = "west",

    shipping_cost_per_shipment: float = 0.0,

    units_per_shipment: int = 1,

) -> Dict:
    region_key = (region or "west").lower()
    placement = INBOUND_BY_REGION.get(region_key, INBOUND_PLACEMENT_DEFAULT)
    shipping_per_unit = round(shipping_cost_per_shipment / max(units_per_shipment, 1), 2) if shipping_cost_per_shipment > 0 else 0.0
    total = round(placement + shipping_per_unit, 2)
    return {
        "inbound_region": region_key,
        "inbound_placement_fee_per_unit": placement,
        "shipping_cost_per_unit": shipping_per_unit,
        "total_inbound_cost_per_unit": total,
    }


def estimate_dimensions_from_weight(weight_lbs: float, category: str = "") -> ProductDimensions:
    """Estimate package size from weight/category when scrape has no dimensions."""
    cat = (category or "").lower()
    if any(k in cat for k in ("cell phone", "phone", "tablet")):
        # Typical retail phone box (~0.11 cu ft) aligns with Seller Central storage line
        return ProductDimensions(weight_lbs=weight_lbs, length_in=9.0, width_in=6.5, height_in=3.5)
    if weight_lbs <= 1:
        return ProductDimensions(weight_lbs=weight_lbs, length_in=10, width_in=8, height_in=2)
    if weight_lbs <= 3:
        return ProductDimensions(weight_lbs=weight_lbs, length_in=14, width_in=10, height_in=4)
    return ProductDimensions(weight_lbs=weight_lbs, length_in=18, width_in=12, height_in=6)