File size: 14,239 Bytes
be32190 | 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 | """The study's data and the scelo calls behind every tab of the Space.
Every calculation is a `scelo` call (``sc.load``, ``sc.tab``, ``sc.freq_sev``,
``sc.credibility``, ``sc.glm``, ``sc.lift``, ``sc.gini``, ``sc.basicterm``,
``sc.scr_life``, ``sc.csm``, ``sc.profile``, ``sc.suggest``, ``sc.hard``,
``sc.report``) on the Hub dataset
``intelligentactuaries/synthetic-lapse-surrender-study-2023-2025``, downloaded
once per process through ``huggingface_hub``. Nothing here needs SciPy or
statsmodels: without statsmodels ``sc.glm`` fits with scelo's own IRLS engine,
which gives the published model to machine precision.
"""
from __future__ import annotations
import hashlib
import json
import math
import tempfile
from dataclasses import asdict
from functools import lru_cache
from pathlib import Path
import numpy as np
import pandas as pd
import scelo as sc
from huggingface_hub import hf_hub_download
from scelo import BasicTermAssumptions
DATASET = "intelligentactuaries/synthetic-lapse-surrender-study-2023-2025"
DATASET_URL = f"https://huggingface.co/datasets/{DATASET}"
SPACE_URL = "https://huggingface.co/spaces/intelligentactuaries/lapse-surrender-study-scelo"
SOA_REQUEST_URL = (
"https://www.soa.org/research/opportunities/2026/"
"2023-2025-term-whole-life-lapse-sur-exp-study-data-request/"
)
SOA_2015_22_URL = "https://www.soa.org/resources/experience-studies/2024/15-22-twlls/"
SCELO_DOCS_URL = "https://docs.intelligentactuaries.com/scelo/libraries/"
FILES = {
"vm51_policy_years": "data/vm51_policy_years.csv",
"policies": "data/policies.csv",
"agents": "data/agents.csv",
"term_book": "data/term_book_2023_2025.csv",
"term_book_inforce": "data/term_book_inforce_2025.csv",
}
ROWS = {"vm51_policy_years": 27_692, "policies": 10_000, "agents": 10_000,
"term_book": 4_254, "term_book_inforce": 2_698}
MARKETS = {
"US": "United States", "ZA": "South Africa", "CD": "DR Congo", "PH": "Philippines",
"SG": "Singapore", "GB": "England", "FR": "France", "PL": "Poland", "IN": "India",
"NG": "Nigeria",
}
PRODUCTS = ["term_level", "term_decreasing", "term_art", "whole_life_par", "whole_life_nonpar"]
YEARS = ["2023", "2024", "2025"]
# Decrements as the VM-51 policy-year status column records them.
DECREMENTS = {
"Lapse": ("lapsed",),
"Surrender": ("surrendered",),
"Lapse or surrender": ("lapsed", "surrendered"),
"Reduced paid-up": ("reduced_paid_up",),
"Expiry": ("expired",),
"Death (imposed overlay)": ("died",),
}
# Grouping columns offered on the experience tab: label -> column.
EXPERIENCE_BY = {
"Market": "country",
"Attained-age band": "age_band",
"MBTI type": "mbti",
"Product": "product",
"Policy duration": "duration_band",
"Observation year": "observation_year",
"Sex": "sex",
"Distribution channel": "channel",
"Income band": "income_band",
"Education": "education",
"Employment": "employment",
"Urban / rural": "region",
"Marital status": "marital",
}
# Covariates offered to the lapse GLM: label -> column.
GLM_COVARIATES = {
"Market": "country",
"Product": "product",
"MBTI type": "mbti",
"Attained-age band": "age_band",
"Sex": "sex",
"Distribution channel": "channel",
"Income band": "income_band",
"Education": "education",
"Employment": "employment",
"Urban / rural": "region",
"Premium mode": "premium_mode",
"Smoker status": "smoker",
"Underwriting": "underwriting",
}
PUBLISHED_COVARIATES = ("country", "product", "mbti")
# Only the VM-51 columns the experience tables need: parsing 16 of 71 columns
# keeps the in-browser load short (the long free-text fields are skipped).
VM51_COLUMNS = [
"agent_id", "country", "product", "status", "exposure_years", "policy_year",
"item3_observation_year", "age_band", "mbti", "sex", "channel", "income_band",
"education", "employment", "region", "marital",
]
DURATION_BANDS = ([0, 1, 2, 3, 5, 10, 15, 20, 10_000], ["1", "2", "3", "4–5", "6–10", "11–15", "16–20", "21+"])
# ─────────────────────────────────────────────────────────────
# Loading
# ─────────────────────────────────────────────────────────────
def fetch(path: str) -> str:
"""Download one file of the dataset (cached on disk by huggingface_hub) and return its path."""
return hf_hub_download(DATASET, path, repo_type="dataset")
@lru_cache(maxsize=16)
def load(name: str, columns: tuple[str, ...] | None = None) -> pd.DataFrame:
"""A dataset file typed the way Scelo types an import (``sc.load``)."""
kwargs = {"usecols": list(columns)} if columns else {}
return sc.load(fetch(FILES[name]), **kwargs)
@lru_cache(maxsize=1)
def facts() -> dict:
"""Every figure the study's reports quote, including the IDE and lifelib results."""
with open(fetch("analysis/facts.json"), encoding="utf-8") as f:
return json.load(f)
@lru_cache(maxsize=1)
def experience() -> pd.DataFrame:
"""The VM-51 policy-year records with the grouping columns the experience tab offers."""
d = load("vm51_policy_years", tuple(VM51_COLUMNS)).copy()
edges, labels = DURATION_BANDS
d["duration_band"] = pd.cut(d["policy_year"], edges, labels=labels).astype(str)
d["observation_year"] = d["item3_observation_year"].astype(int).astype(str)
return d
# ─────────────────────────────────────────────────────────────
# Experience: occurrence / exposure
# ─────────────────────────────────────────────────────────────
def _poisson_cdf(k: int, lam: float) -> float:
"""P(X ≤ k) for X ~ Poisson(lam), summed in log space."""
if k < 0:
return 0.0
if lam <= 0:
return 1.0
j = np.arange(k + 1)
log_fact = np.concatenate([[0.0], np.cumsum(np.log(np.arange(1, k + 1)))])
log_p = -lam + j * math.log(lam) - log_fact
top = log_p.max()
return float(min(1.0, math.exp(top) * np.exp(log_p - top).sum()))
def _invert_cdf(k: int, target: float) -> float:
"""The λ at which P(X ≤ k; λ) = target (the CDF falls as λ grows); bisection."""
lo, hi = 0.0, k + 10.0 * math.sqrt(k + 1.0) + 10.0
for _ in range(80):
mid = 0.5 * (lo + hi)
if _poisson_cdf(k, mid) > target:
lo = mid
else:
hi = mid
return 0.5 * (lo + hi)
def poisson_interval(events, exposure, level: float = 0.95):
"""Exact (Garwood) interval for a Poisson rate, events / exposure, without SciPy."""
a = (1.0 - level) / 2.0
lo, hi = [], []
for d, e in zip(events, exposure):
d = int(round(d))
lo.append(0.0 if d == 0 else _invert_cdf(d - 1, 1.0 - a) / e)
hi.append(_invert_cdf(d, a) / e)
return np.array(lo), np.array(hi)
def rates(df: pd.DataFrame, by: str, statuses: tuple[str, ...]):
"""Rate per exposure-year by group via ``sc.freq_sev``, with exact 95 % intervals."""
d = df.assign(event=df["status"].isin(statuses).astype(int))
t = sc.freq_sev(d, by, count="event", exposure="exposure_years")
notes = list(getattr(t, "notes", []))
out = pd.DataFrame({
by: t[by].astype(str).to_numpy(),
"exposure": t["exposure"].to_numpy(dtype=float),
"events": t["claims"].to_numpy(dtype=float),
"rate": t["frequency"].to_numpy(dtype=float),
})
out["lo_95"], out["hi_95"] = poisson_interval(out["events"], out["exposure"])
return out, notes
def credibility(df: pd.DataFrame, by: str, statuses: tuple[str, ...]):
"""Bühlmann–Straub credibility of each group's rate toward the book (``sc.credibility``)."""
d = df[df["exposure_years"] > 0].copy()
d["rate"] = d["status"].isin(statuses).astype(float) / d["exposure_years"]
t = sc.credibility(d, group=by, value="rate", weight="exposure_years")
return pd.DataFrame(t).reset_index(), getattr(t, "basis", None), list(getattr(t, "notes", []))
# ─────────────────────────────────────────────────────────────
# Lapse GLM
# ─────────────────────────────────────────────────────────────
@lru_cache(maxsize=2)
def glm_population(name: str) -> pd.DataFrame:
"""One row per policy with ``lapse_claim_count`` and ``exposure`` (policy-years 2023–25).
``term`` is the published analysis population (4,254 term policies). ``all``
is every policy, all products, with the exposure summed from the VM-51
policy-years and the socio-economic attributes joined from the design.
"""
if name == "term":
d = load("term_book").copy()
else:
vm = experience()
expo = vm.groupby("agent_id", as_index=False)["exposure_years"].sum().rename(
columns={"exposure_years": "exposure"})
pol = load("policies", ("agent_id", "country", "age_band", "sex", "mbti", "product", "premium_mode",
"smoker", "underwriting", "channel", "final_status"))
attrs = load("agents", ("agent_id", "income_band", "education", "employment", "region", "marital"))
d = pol.merge(expo, on="agent_id", how="left").merge(attrs, on="agent_id", how="left")
d = d[d["exposure"] > 0].copy()
d["lapse_claim_count"] = (d["final_status"] == "lapsed").astype(int)
return d.reset_index(drop=True)
@lru_cache(maxsize=32)
def fit_glm(population: str, covariates: tuple[str, ...], base: str):
"""Poisson GLM, log link, offset log(exposure) (the published lapse model's form), and its lift."""
df = glm_population(population)
formula = "lapse_claim_count ~ " + " + ".join(f"C({c})" for c in covariates)
model = sc.glm(df, formula, "poisson", offset="exposure", base=base)
actual = df["lapse_claim_count"] / df["exposure"]
predicted = np.asarray(model.fitted) / df["exposure"].to_numpy()
lift = pd.DataFrame(sc.lift(actual, predicted, bins=10, exposure=df["exposure"]))
gini = float(sc.gini(actual, predicted, exposure=df["exposure"]))
return model, lift, gini
# ─────────────────────────────────────────────────────────────
# Pricing and valuation of the in-force term book
# ─────────────────────────────────────────────────────────────
@lru_cache(maxsize=1)
def model_points() -> pd.DataFrame:
"""The in-force book as model points, with the IDE project's derived columns."""
d = load("term_book_inforce").copy()
d["policy_count"] = 1
d["sum_assured"] = d["face_amount_usd"]
d["premium_pp"] = d["annual_premium_usd"] / 12
lt = d["level_term_years"].fillna(0)
d["policy_term"] = np.where(lt > 0, lt, 20)
d["duration_mth"] = (2025 - d["issue_year"]) * 12 + (12 - d["issue_month"])
return d
@lru_cache(maxsize=1)
def crude_lapse_rate() -> float:
"""Lapses per exposure-year on the term book, 2023–25."""
tb = load("term_book")
return float((tb["final_status"] == "lapsed").sum() / tb["exposure"].sum())
@lru_cache(maxsize=64)
def value(assumptions: tuple, ra: float) -> dict:
"""BasicTerm projection, Solvency II life SCR and IFRS 17 CSM on one basis."""
a = BasicTermAssumptions(**dict(assumptions))
mp = model_points()
return {"bt": sc.basicterm(mp, a), "scr": sc.scr_life(mp, a), "csm": sc.csm(mp, a, ra=ra)}
def board_pack(res: dict, a: BasicTermAssumptions, ra: float, basis_label: str) -> str:
"""A stamped board pack (``sc.hard`` + ``sc.report``) of the current valuation; returns its path."""
pv = res["bt"].attrs["pv"]
ack = (
"Acknowledgement and status of the data. The book valued here is synthetic: 10,000 "
"synthetic policyholders generated by Intelligent Actuaries in response to the Society of "
"Actuaries (SOA) Research Institute and LIMRA 2023-2025 Term and Whole Life Lapse and "
"Surrender Experience Study data request, whose scope and VM-51 record layout it imitates. "
"We gratefully acknowledge the SOA Research Institute and LIMRA. This is not SOA or LIMRA "
"data, and the work is not affiliated with or endorsed by either organisation. "
f"Data: {DATASET_URL}"
)
summary = (
f"In-force term book at 31 December 2025, {ROWS['term_book_inforce']:,} model points, lapse basis: "
f"{basis_label}. PV net cash flow {pv['net']:,.0f} (premiums {pv['premiums']:,.0f}, claims "
f"{pv['claims']:,.0f}, expenses {pv['expenses']:,.0f}); Solvency II life SCR "
f"{res['scr'].attrs['scr']:,.0f}; IFRS 17 CSM at initial recognition {res['csm'].attrs['csm0']:,.0f} "
f"(risk adjustment {ra:.0%} of PV claims). Illustrative basis: not a priced or reserving basis."
)
tables = [
sc.hard(res["bt"], title="BasicTerm projection (scelo port)", assumptions=asdict(a)),
sc.hard(res["scr"], title="Solvency II life SCR (standard-formula shocks on the projection)"),
sc.hard(res["csm"], title="IFRS 17 CSM roll-forward (general model)"),
ack,
]
key = hashlib.sha1(repr((sorted(asdict(a).items()), ra, basis_label)).encode()).hexdigest()[:12]
path = Path(tempfile.gettempdir()) / "lapse-study-board-packs" / key / "lapse_study_inforce_board_pack.html"
path.parent.mkdir(parents=True, exist_ok=True)
sc.report(*tables, title="In-force term book @ 31 Dec 2025 · scelo", to=path, summary=summary,
author="Intelligent Actuaries · lapse-surrender-study-scelo")
return str(path)
|