Spaces:
Sleeping
Sleeping
File size: 8,205 Bytes
49b643d | 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 | import streamlit as st
import pandas as pd
import numpy as np
import math
import matplotlib.pyplot as plt
import numpy_financial as npf
from reportlab.platypus import SimpleDocTemplate, Paragraph, Spacer
from reportlab.lib.pagesizes import A4
from reportlab.lib.styles import getSampleStyleSheet
import io
import xlsxwriter
# ===============================
# PAGE CONFIG
# ===============================
st.set_page_config(layout="wide")
st.title("🇵🇰 Pakistan Solar Engineering & Financial Dashboard")
# ===============================
# CONFIGURATION
# ===============================
SYSTEM_LOSSES = 0.20
PANEL_COST_PER_WATT = 55
INSTALLATION_COST_PER_WATT = 35
LITHIUM_BATTERY_COST_5KWH = 95000
CITY_SUNLIGHT = {
"Karachi": 6.2,
"Lahore": 5.5,
"Islamabad": 5.2,
"Peshawar": 5.6,
"Quetta": 6.5,
}
# Appliance Database
APPLIANCES_RESIDENTIAL = {
"LED Bulb (12W)": 12,
"Fan (80W)": 80,
"Refrigerator (200W)": 200,
"LED TV (150W)": 150,
"Air Conditioner 1.5 Ton (1500W)": 1500,
"Washing Machine (500W)": 500,
"Water Pump (750W)": 750,
"Laptop (65W)": 65,
"Iron (1000W)": 1000,
}
APPLIANCES_COMMERCIAL = {
"CNC Machine (2kW)": 2000,
"Industrial AC (5kW)": 5000,
"Lighting System (1kW)": 1000,
"Water Pump 3HP (2.2kW)": 2200,
"Server Rack (1.5kW)": 1500,
}
# Demo Load Profiles
DEMO_SELECTIONS = {
"Homeowner": ["LED Bulb (12W)", "Fan (80W)", "Refrigerator (200W)", "LED TV (150W)"],
"Solar Company": ["LED Bulb (12W)", "Fan (80W)", "CNC Machine (2kW)", "Industrial AC (5kW)"],
"Industrial Investor": ["CNC Machine (2kW)", "Industrial AC (5kW)", "Water Pump 3HP (2.2kW)", "Server Rack (1.5kW)"]
}
# Tariffs
RESIDENTIAL_TARIFF = [
(100, 22),
(100, 32),
(100, 38),
(100, 42),
(100, 48),
(np.inf, 65),
]
COMMERCIAL_TARIFF = 72
# ===============================
# CALCULATION FUNCTIONS
# ===============================
def calculate_residential_bill(units):
remaining = units
bill = 0
for slab_units, rate in RESIDENTIAL_TARIFF:
if remaining > slab_units:
bill += slab_units * rate
remaining -= slab_units
else:
bill += remaining * rate
break
return bill
def calculate_commercial_bill(units):
return units * COMMERCIAL_TARIFF
def calculate_system(load_watts, hours, sunlight):
daily_kwh = (load_watts * hours) / 1000
adjusted_kwh = daily_kwh / (1 - SYSTEM_LOSSES)
required_kw = adjusted_kwh / sunlight
return daily_kwh, round(required_kw, 2)
def calculate_battery(daily_kwh, backup_hours):
backup_kwh = (daily_kwh / 24) * backup_hours
return math.ceil(backup_kwh / 5)
def calculate_cost(system_kw, batteries, system_type):
base_cost = system_kw * 1000 * (PANEL_COST_PER_WATT + INSTALLATION_COST_PER_WATT)
battery_cost = batteries * LITHIUM_BATTERY_COST_5KWH
if system_type == "On-Grid":
return base_cost
elif system_type == "Off-Grid":
return base_cost + battery_cost
else:
return base_cost * 1.1 + battery_cost
def emi_calculator(principal, annual_rate, years):
r = annual_rate / 100 / 12
n = years * 12
return round(principal * r * (1 + r)**n / ((1 + r)**n - 1))
def financial_projection(total_cost, daily_kwh, mode, years=25):
monthly_units = daily_kwh * 30
cashflows = []
for year in range(1, years + 1):
price_increase = (1 + 0.07) ** (year - 1)
if mode == "Homeowner":
monthly_bill = calculate_residential_bill(monthly_units * price_increase)
else:
monthly_bill = calculate_commercial_bill(monthly_units * price_increase)
cashflows.append(monthly_bill * 12)
npv = npf.npv(0.05, [-total_cost] + cashflows)
irr = npf.irr([-total_cost] + cashflows)
payback_year = next((i for i, cf in enumerate(np.cumsum(cashflows), 1) if cf >= total_cost), None)
return cashflows, round(npv, 2), round(irr * 100, 2), payback_year, np.cumsum(cashflows)
# ===============================
# PDF REPORT
# ===============================
def generate_pdf(report_data):
file_path = "solar_report.pdf"
doc = SimpleDocTemplate(file_path, pagesize=A4)
elements = []
styles = getSampleStyleSheet()
elements.append(Paragraph("Pakistan Solar Feasibility Report", styles['Title']))
elements.append(Spacer(1, 12))
for k, v in report_data.items():
elements.append(Paragraph(f"{k}: {v}", styles['Normal']))
elements.append(Spacer(1, 6))
doc.build(elements)
return file_path
# ===============================
# STREAMLIT UI
# ===============================
audience = st.selectbox("Select Audience", ["Homeowner", "Solar Company", "Industrial Investor"])
city = st.selectbox("Select City", list(CITY_SUNLIGHT.keys()))
sunlight = CITY_SUNLIGHT[city]
# Demo Settings Buttons
if st.button("🎯 Load Demo Appliances"):
if audience in DEMO_SELECTIONS:
st.session_state["demo_appliances"] = DEMO_SELECTIONS[audience]
st.success("Demo appliances loaded!")
if "demo_appliances" in st.session_state:
default_selection = st.session_state["demo_appliances"]
else:
default_selection = []
# Appliance Selection
if audience == "Homeowner":
appliances = st.multiselect("Select Appliances", list(APPLIANCES_RESIDENTIAL.keys()),
default=default_selection)
elif audience == "Solar Company":
appliances = st.multiselect("Select Appliances",
list(APPLIANCES_RESIDENTIAL.keys()) + list(APPLIANCES_COMMERCIAL.keys()),
default=default_selection)
else:
appliances = st.multiselect("Select Industrial Equipment",
list(APPLIANCES_COMMERCIAL.keys()),
default=default_selection)
# Demo Settings Button
if st.button("🎯 Load Demo City & Settings"):
city = "Karachi"
sunlight = CITY_SUNLIGHT[city]
hours = 8
backup_hours = 4
st.success("Demo settings loaded!")
hours = st.slider("Usage Hours per Day", 1, 24, 8)
system_type = st.radio("System Type", ["On-Grid", "Off-Grid", "Hybrid"])
backup_hours = st.slider("Battery Backup Hours", 0, 24, 4)
# Calculation Trigger
if st.button("⚡ Calculate Solar System"):
if not appliances:
st.error("Please select appliances")
else:
total_load = sum(APPLIANCES_RESIDENTIAL.get(a, 0) + APPLIANCES_COMMERCIAL.get(a, 0) for a in appliances)
daily_kwh, system_kw = calculate_system(total_load, hours, sunlight)
batteries = calculate_battery(daily_kwh, backup_hours)
total_cost = calculate_cost(system_kw, batteries, system_type)
interest = st.slider("Bank Interest Rate (%)", 5, 25, 15)
years_loan = st.slider("Loan Duration (Years)", 1, 10, 5)
emi = emi_calculator(total_cost, interest, years_loan)
cashflows, npv, irr, payback_year, cumulative_savings = financial_projection(total_cost, daily_kwh, audience)
# Results
st.subheader("System Results")
st.write(f"Total Load: {total_load} W")
st.write(f"Daily Energy: {round(daily_kwh,2)} kWh")
st.write(f"System Size: {system_kw} kW")
st.write(f"Battery Units: {batteries}")
st.write(f"Total Cost: PKR {round(total_cost):,}")
st.write(f"EMI: PKR {emi:,}")
st.write(f"NPV: PKR {npv:,}")
st.write(f"IRR: {irr}%")
st.write(f"Payback Year: {payback_year}")
# Charts
st.subheader("Savings Growth")
plt.figure(figsize=(10,4))
plt.plot(range(1,26), cumulative_savings)
plt.axhline(total_cost, linestyle="--")
st.pyplot(plt)
# PDF + Excel
report_data = {
"Audience": audience,
"City": city,
"System Size (kW)": system_kw,
"Total Cost": total_cost,
"IRR": irr,
"NPV": npv,
"Payback Year": payback_year
}
pdf_file = generate_pdf(report_data)
with open(pdf_file, "rb") as f:
st.download_button("Download PDF Report", f, file_name="Solar_Report.pdf") |