File size: 19,257 Bytes
9f46025
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
"""
app.py β€” Smart Budget Planner (Gradio)
Hugging Face Space entry point.

Run locally:
    pip install gradio
    python app.py
"""

import gradio as gr

# ─────────────────────────────────────────
# Python calculation engine
# ─────────────────────────────────────────

def calculate_budget(
    gross,
    fed_tax, fica, retire, health,
    rent, electric, internet, phone,
    groceries, dining, transport, subs, personal,
    emergency, invest, vacation,
):
    """
    Pure-Python budget engine.
    Returns a dict of all derived metrics.
    """
    gross = float(gross or 0)

    # ── Deductions (pre-tax) ──
    ded_total = float(fed_tax + fica + retire + health)
    net       = gross - ded_total

    # ── Housing ──
    housing_total = float(rent + electric + internet + phone)

    # ── Living ──
    living_total = float(groceries + dining + transport + subs + personal)

    # ── Goals ──
    goals_total = float(emergency + invest + vacation)

    # ── Fixed vs variable ──
    fixed_total = float(
        fed_tax + fica + retire + health +   # deductions always fixed
        rent + internet + phone +             # fixed housing
        subs +                                # fixed living
        emergency + invest + vacation         # goals always fixed
    )
    var_total = float(electric + groceries + dining + transport + personal)

    total_exp   = housing_total + living_total + goals_total
    leftover    = net - housing_total - living_total - goals_total

    # ── Budget score 0–100 ──
    if net > 0:
        score = max(0, min(100, round(
            (leftover / net) * 60 +
            (goals_total / net) * 40 * 3
        )))
    else:
        score = 0

    def pct(val, base):
        return round(val / base * 100) if base > 0 else 0

    def fmt(val):
        return f"${abs(round(val)):,}"

    # ── Score label ──
    if score >= 70:
        score_label = "Healthy"
        score_color = "green"
    elif score >= 40:
        score_label = "Fair β€” room to improve"
        score_color = "orange"
    else:
        score_label = "Needs attention"
        score_color = "red"

    leftover_label = "Over budget!" if leftover < 0 else f"{pct(leftover, net)}% unallocated"

    # ── Suggestions ──
    suggestions = []

    if pct(dining, net) > 8:
        suggestions.append(("⚠️", f"Dining out is {pct(dining, net)}% of net. Trimming to 6% would save {fmt(dining - net * 0.06)}/mo."))
    else:
        suggestions.append(("βœ…", f"Dining spend is healthy at {pct(dining, net)}% of net income."))

    if pct(retire, gross) < 10:
        suggestions.append(("⚠️", f"Retirement is {pct(retire, gross)}% of gross. Target 10–15% for long-term security."))
    else:
        suggestions.append(("βœ…", f"Retirement contribution is {pct(retire, gross)}% of gross β€” solid."))

    if pct(emergency, net) < 5:
        suggestions.append(("πŸ”΄", f"Emergency fund is only {pct(emergency, net)}% of net. Aim for at least 5% monthly."))
    else:
        suggestions.append(("βœ…", f"Emergency savings rate is on track at {pct(emergency, net)}% of net."))

    if leftover < 0:
        suggestions.append(("πŸ”΄", f"Over budget by {fmt(abs(leftover))}. Review variable expenses to find savings."))
    elif pct(leftover, net) > 15:
        suggestions.append(("βœ…", f"{pct(leftover, net)}% unallocated ({fmt(leftover)}). Consider boosting investments or savings goals."))

    if pct(fixed_total, net) > 72:
        suggestions.append(("⚠️", f"Fixed costs are {pct(fixed_total, net)}% of net β€” high. This reduces financial flexibility."))

    suggestions_md = "\n".join(f"{icon} {text}" for icon, text in suggestions[:5])

    return {
        # metric cards
        "net":          fmt(net),
        "net_pct":      f"{pct(net, gross)}% of gross",
        "total_exp":    fmt(total_exp),
        "total_exp_sub":f"{pct(total_exp, net)}% of net Β· Fixed {pct(fixed_total, net)}% Β· Variable {pct(var_total, net)}%",
        "score":        f"{score} / 100",
        "score_label":  score_label,
        "leftover":     ('' if leftover >= 0 else '-') + fmt(leftover),
        "leftover_sub": leftover_label,
        # chart data (raw numbers for Plotly)
        "chart_deductions": round(ded_total),
        "chart_housing":    round(housing_total),
        "chart_living":     round(living_total),
        "chart_goals":      round(goals_total),
        "chart_leftover":   round(max(0, leftover)),
        # expense % breakdown for the table
        "pct_rent":        pct(rent, net),
        "pct_groceries":   pct(groceries, net),
        "pct_dining":      pct(dining, net),
        "pct_retire":      pct(retire, gross),
        "pct_emergency":   pct(emergency, net),
        # suggestions
        "suggestions": suggestions_md,
        # raw values for What-if echo
        "net_raw":      round(net),
        "leftover_raw": round(leftover),
        "score_raw":    score,
    }


def run_budget(*args):
    """
    Gradio callback β€” receives all slider/number inputs,
    returns formatted output strings for each Output component.
    """
    r = calculate_budget(*args)

    metric_md = f"""
### πŸ“Š Budget summary

| Metric | Value | Detail |
|--------|-------|--------|
| Take-home (net) | **{r['net']}** | {r['net_pct']} |
| Total expenses | **{r['total_exp']}** | {r['total_exp_sub']} |
| Budget score | **{r['score']}** | {r['score_label']} |
| Leftover | **{r['leftover']}** | {r['leftover_sub']} |
"""

    suggestions_md = f"### πŸ’‘ Suggestions\n\n{r['suggestions']}"

    return metric_md, suggestions_md


def run_whatif(
    gross,
    fed_tax, fica, retire, health,
    rent, electric, internet, phone,
    groceries, dining, transport, subs, personal,
    emergency, invest, vacation,
    wi_rent, wi_groceries, wi_dining, wi_transport,
    wi_dining_out, wi_electric, wi_personal, wi_subs,
    wi_emergency, wi_invest, wi_vacation,
):
    """
    What-if callback β€” compares original vs adjusted values.
    """
    orig = calculate_budget(
        gross,
        fed_tax, fica, retire, health,
        rent, electric, internet, phone,
        groceries, dining, transport, subs, personal,
        emergency, invest, vacation,
    )

    # Build adjusted inputs by substituting what-if overrides
    adj = calculate_budget(
        gross,
        fed_tax, fica, retire, health,
        wi_rent,      wi_electric,   internet, phone,
        wi_groceries, wi_dining_out, wi_transport, wi_subs, wi_personal,
        wi_emergency, wi_invest,     wi_vacation,
    )

    left_delta  = adj["leftover_raw"] - orig["leftover_raw"]
    score_delta = adj["score_raw"]    - orig["score_raw"]

    sign = lambda v: ("+" if v >= 0 else "") + f"${abs(v):,}"

    impact_md = f"""
### ⚑ Ripple impact

| | Original | Adjusted | Change |
|--|---------|----------|--------|
| Leftover | **{orig['leftover']}** | **{adj['leftover']}** | {sign(left_delta)} |
| Budget score | **{orig['score']}** | **{adj['score']}** | {sign(score_delta).replace('$','')} pts |
| Total expenses | **{orig['total_exp']}** | **{adj['total_exp']}** | β€” |

{adj['suggestions']}
"""
    return impact_md


# ─────────────────────────────────────────
# Gradio UI
# ─────────────────────────────────────────

THEME = gr.themes.Soft(
    primary_hue="green",
    secondary_hue="blue",
    neutral_hue="slate",
    font=[gr.themes.GoogleFont("DM Sans"), "ui-sans-serif", "system-ui"],
    font_mono=[gr.themes.GoogleFont("JetBrains Mono"), "monospace"],
)

CSS = """
/* ── General ── */
.gradio-container { max-width: 1100px !important; margin: 0 auto; }
h1.app-title { font-size: 28px; font-weight: 700; margin-bottom: 2px; }
p.app-sub    { color: #6b7280; font-size: 14px; margin-bottom: 1.5rem; }

/* ── Section headers ── */
.section-label { font-size: 11px; font-weight: 700; text-transform: uppercase;
                 letter-spacing: 0.06em; color: #6b7280; margin-bottom: 6px; }

/* ── Badge-style group labels ── */
.badge-fixed    { color: #0C447C; background: #E6F1FB; padding: 2px 8px; border-radius: 12px; font-size: 11px; font-weight: 600; }
.badge-variable { color: #633806; background: #FAEEDA; padding: 2px 8px; border-radius: 12px; font-size: 11px; font-weight: 600; }
.badge-pretax   { color: #72243E; background: #FBEAF0; padding: 2px 8px; border-radius: 12px; font-size: 11px; font-weight: 600; }
.badge-goals    { color: #3C3489; background: #EEEDFE; padding: 2px 8px; border-radius: 12px; font-size: 11px; font-weight: 600; }

/* ── Output markdown ── */
.output-box { background: #f8fafc; border-radius: 12px; padding: 1rem 1.25rem;
              border: 1px solid #e2e8f0; }
"""

with gr.Blocks(theme=THEME, css=CSS, title="Smart Budget Planner") as demo:

    # ── Header ──
    gr.HTML("""
    <div style="display:flex;align-items:center;gap:12px;padding:1.25rem 0 0.5rem">
      <div style="width:40px;height:40px;background:#1D9E75;border-radius:10px;
                  display:flex;align-items:center;justify-content:center;flex-shrink:0">
        <svg width="22" height="22" viewBox="0 0 24 24" fill="white">
          <path d="M11.8 10.9c-2.27-.59-3-1.2-3-2.15 0-1.09 1.01-1.85 2.7-1.85
                   1.78 0 2.44.85 2.5 2.1h2.21c-.07-1.72-1.12-3.3-3.21-3.81V3h-3v2.16
                   c-1.94.42-3.5 1.68-3.5 3.61 0 2.31 1.91 3.46 4.7 4.13 2.5.6 3 1.48
                   3 2.41 0 .69-.49 1.79-2.7 1.79-2.06 0-2.87-.92-2.98-2.1h-2.2
                   c.12 2.19 1.76 3.42 3.68 3.83V21h3v-2.15c1.95-.37 3.5-1.5 3.5-3.55
                   0-2.84-2.43-3.81-4.7-4.4z"/>
        </svg>
      </div>
      <div>
        <h1 style="font-size:24px;font-weight:700;margin:0;line-height:1.2">Smart Budget Planner</h1>
        <p style="font-size:13px;color:#6b7280;margin:2px 0 0">Track Β· Analyze Β· Plan β€” edit any field and click Calculate</p>
      </div>
    </div>
    """)

    with gr.Tabs():

        # ══════════════════════════════════
        # TAB 1 β€” OVERVIEW
        # ══════════════════════════════════
        with gr.TabItem("πŸ“Š Overview"):

            gr.Markdown("### Income")
            gross = gr.Number(label="Monthly gross income ($)", value=6000, minimum=0, step=100)

            with gr.Row():

                # ── Deductions ──
                with gr.Column():
                    gr.HTML('<span class="badge-pretax">Pre-tax deductions</span>')
                    fed_tax = gr.Number(label="Federal tax ($)",           value=780,  minimum=0, step=10)
                    fica    = gr.Number(label="FICA / Social Security ($)", value=459,  minimum=0, step=10)
                    retire  = gr.Number(label="401(k) contribution ($)",   value=300,  minimum=0, step=10)
                    health  = gr.Number(label="Health insurance ($)",       value=220,  minimum=0, step=10)

                # ── Housing ──
                with gr.Column():
                    gr.HTML('<span class="badge-fixed">Housing &amp; utilities β€” fixed</span>')
                    rent     = gr.Number(label="Rent / Mortgage ($)",  value=1400, minimum=0, step=50)
                    electric = gr.Number(label="Electricity ($)",       value=95,   minimum=0, step=5)
                    internet = gr.Number(label="Internet ($)",          value=60,   minimum=0, step=5)
                    phone    = gr.Number(label="Phone ($)",             value=45,   minimum=0, step=5)

            with gr.Row():

                # ── Living ──
                with gr.Column():
                    gr.HTML('<span class="badge-variable">Living expenses β€” variable</span>')
                    groceries = gr.Number(label="Groceries ($)",        value=350, minimum=0, step=10)
                    dining    = gr.Number(label="Dining out ($)",        value=180, minimum=0, step=10)
                    transport = gr.Number(label="Transportation ($)",    value=120, minimum=0, step=10)
                    subs      = gr.Number(label="Subscriptions ($)",     value=55,  minimum=0, step=5)
                    personal  = gr.Number(label="Personal care ($)",     value=70,  minimum=0, step=5)

                # ── Goals ──
                with gr.Column():
                    gr.HTML('<span class="badge-goals">Goals &amp; savings β€” planned</span>')
                    emergency = gr.Number(label="Emergency fund ($)",   value=200, minimum=0, step=10)
                    invest    = gr.Number(label="Investments ($)",       value=150, minimum=0, step=10)
                    vacation  = gr.Number(label="Vacation savings ($)",  value=100, minimum=0, step=10)

            calc_btn = gr.Button("Calculate budget", variant="primary", size="lg")

            with gr.Row():
                metric_out     = gr.Markdown(elem_classes="output-box")
                suggestion_out = gr.Markdown(elem_classes="output-box")

            # All input components for convenience
            all_inputs = [
                gross,
                fed_tax, fica, retire, health,
                rent, electric, internet, phone,
                groceries, dining, transport, subs, personal,
                emergency, invest, vacation,
            ]

            calc_btn.click(
                fn=run_budget,
                inputs=all_inputs,
                outputs=[metric_out, suggestion_out],
            )

            # Also recalc on any change for a live feel
            for comp in all_inputs:
                comp.change(
                    fn=run_budget,
                    inputs=all_inputs,
                    outputs=[metric_out, suggestion_out],
                )

        # ══════════════════════════════════
        # TAB 2 β€” WHAT-IF PLANNER
        # ══════════════════════════════════
        with gr.TabItem("⚑ What-if planner"):

            gr.Markdown("""
> **Scenario mode** β€” your original budget (entered on the Overview tab) stays unchanged.
> Adjust the sliders below to explore "what if?" scenarios and instantly see the ripple effect.
""")

            with gr.Row():
                with gr.Column():
                    gr.HTML('<span class="badge-fixed">Housing adjustments</span>')
                    wi_rent     = gr.Slider(label="Rent / Mortgage ($)",   minimum=0, maximum=4000, value=1400, step=50)
                    wi_electric = gr.Slider(label="Electricity ($)",        minimum=0, maximum=500,  value=95,   step=5)

                with gr.Column():
                    gr.HTML('<span class="badge-variable">Living adjustments</span>')
                    wi_groceries  = gr.Slider(label="Groceries ($)",       minimum=0, maximum=1000, value=350, step=10)
                    wi_dining_out = gr.Slider(label="Dining out ($)",       minimum=0, maximum=800,  value=180, step=10)
                    wi_transport  = gr.Slider(label="Transportation ($)",   minimum=0, maximum=600,  value=120, step=10)
                    wi_subs       = gr.Slider(label="Subscriptions ($)",    minimum=0, maximum=300,  value=55,  step=5)
                    wi_personal   = gr.Slider(label="Personal care ($)",    minimum=0, maximum=400,  value=70,  step=5)

            with gr.Row():
                with gr.Column():
                    gr.HTML('<span class="badge-goals">Goals adjustments</span>')
                    wi_emergency = gr.Slider(label="Emergency fund ($)",   minimum=0, maximum=1000, value=200, step=10)
                    wi_invest    = gr.Slider(label="Investments ($)",       minimum=0, maximum=1000, value=150, step=10)
                    wi_vacation  = gr.Slider(label="Vacation savings ($)",  minimum=0, maximum=500,  value=100, step=10)

                with gr.Column():
                    impact_out = gr.Markdown(elem_classes="output-box")

            wi_inputs = [
                gross,
                fed_tax, fica, retire, health,
                rent, electric, internet, phone,
                groceries, dining, transport, subs, personal,
                emergency, invest, vacation,
                wi_rent, wi_groceries, wi_dining_out, wi_transport,
                wi_dining_out, wi_electric, wi_personal, wi_subs,
                wi_emergency, wi_invest, wi_vacation,
            ]

            for sl in [wi_rent, wi_electric, wi_groceries, wi_dining_out,
                       wi_transport, wi_subs, wi_personal,
                       wi_emergency, wi_invest, wi_vacation]:
                sl.change(fn=run_whatif, inputs=wi_inputs, outputs=impact_out)

        # ══════════════════════════════════
        # TAB 3 β€” ABOUT
        # ══════════════════════════════════
        with gr.TabItem("ℹ️ About"):
            gr.Markdown("""
## Smart Budget Planner

A personal finance tool for tracking monthly income and expenses with built-in
suggestions and a What-if scenario planner.

### How to use

1. **Overview tab** β€” Enter your gross income and edit any expense field. Hit *Calculate budget* or just change any value β€” results update automatically.
2. **What-if tab** β€” Keep your real budget on the Overview tab, then drag sliders here to simulate changes (cutting dining, boosting savings, etc.) and instantly see the ripple effect on your leftover and budget score.

### Budget score

The 0–100 score is calculated from two components:
- **Up to 60 points** based on leftover income as a share of net pay (positive leftover = good)
- **Up to 40 points** based on your savings/goals rate (encourages prioritising future security)

| Score | Rating |
|-------|--------|
| 70–100 | Healthy |
| 40–69  | Fair |
| 0–39   | Needs attention |

### Suggestions engine

The suggestions panel checks:
- Dining out as % of net (target: under 8%)
- Retirement contributions as % of gross (target: 10–15%)
- Emergency fund savings rate (target: at least 5% of net)
- Overall leftover / over-budget status
- Fixed cost load (warning if fixed > 72% of net)

### Tech stack

Built with **Gradio** and pure Python. No external data is stored or transmitted.
""")

    # ── Initial load ──
    demo.load(
        fn=run_budget,
        inputs=all_inputs,
        outputs=[metric_out, suggestion_out],
    )

# ─────────────────────────────────────────
# Launch
# ─────────────────────────────────────────
if __name__ == "__main__":
    demo.launch()