| Statement_Type,Account_Name_Norwegian,Account_Name_English,2024_Amount_NOK,2023_Amount_NOK | |
| Income Statement,Salgsinntekt,Sales Revenue,25107008,4891891 | |
| Income Statement,Sum inntekter,Total Income,25107008,4891891 | |
| Income Statement,Varekostnad,Cost of Goods Sold,9880032,770840 | |
| Income Statement,Lønnskostnad,Payroll Expenses,3700289,2703253 | |
| Income Statement,Avskrivning på varige driftsmidler og immaterielle eiendeler,Depreciation on Fixed Assets and Intangible Assets,316180,0 | |
| Income Statement,Annen driftskostnad,Other Operating Expenses,4355621,1330101 | |
| Income Statement,Sum kostnader,Total Expenses,18252121,4804194 | |
| Income Statement,Driftsresultat,Operating Result,6854887,87697 | |
| Income Statement,Annen renteinntekt,Other Interest Income,11439,385 | |
| Income Statement,Annen finansinntekt,Other Financial Income,1230,0 | |
| Income Statement,Sum finansinntekter,Total Financial Income,12669,385 | |
| Income Statement,Annen rentekostnad,Other Interest Expenses,51288,59498 | |
| Income Statement,Annen finanskostnad,Other Financial Expenses,3916,0 | |
| Income Statement,Sum finanskostnader,Total Financial Expenses,55205,59498 | |
| Income Statement,Netto finans,Net Financial Result,-42536,-59113 | |
| Income Statement,Resultat før skattekostnad,Result Before Tax,6812351,28584 | |
| Income Statement,Skattekostnad,Tax Expense,1498717,32524 | |
| Income Statement,Årsresultat,Annual Result,5313634,-3940 | |
| Income Statement,Overføringer til/fra annen egenkapital,Transfers to/from Other Equity,5313634,-3940 | |
| Income Statement,Sum overføringer og disponeringer,Total Transfers and Allocations,5313634,-3940 | |
| Balance Sheet,Tomter bygninger og annen fast eiendom,Land Buildings and Other Real Estate,394022,0 | |
| Balance Sheet,Maskiner og anlegg,Machinery and Equipment,928281,334817 | |
| Balance Sheet,Driftsløsøre inventar verktøy kontormaskiner og lignende,Operating Equipment Inventory Tools Office Machines etc,1010616,428763 | |
| Balance Sheet,Sum varige driftsmidler,Total Fixed Assets,2332919,763580 | |
| Balance Sheet,Andre fordringer,Other Receivables,1949477,288868 | |
| Balance Sheet,Sum finansielle anleggsmidler,Total Financial Fixed Assets,1949477,288868 | |
| Balance Sheet,Sum anleggsmidler,Total Fixed Assets,4282396,1052447 | |
| Balance Sheet,Kundefordringer,Customer Receivables,5575707,2000151 | |
| Balance Sheet,Andre fordringer,Other Receivables,178797,233394 | |
| Balance Sheet,Sum fordringer,Total Receivables,5754504,2233546 | |
| Balance Sheet,Bankinnskudd kontanter og lignende,Bank Deposits Cash and Similar,1595549,793599 | |
| Balance Sheet,Sum bankinnskudd kontanter og lignende,Total Bank Deposits Cash and Similar,1595549,793599 | |
| Balance Sheet,Sum omløpsmidler,Total Current Assets,7350053,3027145 | |
| Balance Sheet,SUM EIENDELER,TOTAL ASSETS,11632449,4079592 | |
| Balance Sheet,Selskapskapital,Share Capital,30000,30000 | |
| Balance Sheet,Sum innskutt egenkapital,Total Paid-in Capital,30000,30000 | |
| Balance Sheet,Annen egenkapital,Other Equity,5572404,258770 | |
| Balance Sheet,Sum opptjent egenkapital,Total Retained Earnings,5572404,258770 | |
| Balance Sheet,Sum egenkapital,Total Equity,5602404,288770 | |
| Balance Sheet,Utsatt skatt,Deferred Tax,89409,28887 | |
| Balance Sheet,Sum avsetninger for forpliktelser,Total Provisions for Liabilities,89409,28887 | |
| Balance Sheet,Gjeld til kredittinstitusjoner,Debt to Credit Institutions,364050,401786 | |
| Balance Sheet,Øvrig langsiktig gjeld,Other Long-term Debt,200000,200000 | |
| Balance Sheet,Sum annen langsiktig gjeld,Total Other Long-term Debt,564050,601786 | |
| Balance Sheet,Sum langsiktig gjeld,Total Long-term Debt,653459,630673 | |
| Balance Sheet,Leverandørgjeld,Accounts Payable,3162252,1301437 | |
| Balance Sheet,Betalbar skatt,Payable Tax,1421220,-16975 | |
| Balance Sheet,Skyldige offentlige avgifter,Public Charges Payable,526789,509602 | |
| Balance Sheet,Annen kortsiktig gjeld,Other Short-term Debt,266325,1366087 | |
| Balance Sheet,Sum kortsiktig gjeld,Total Short-term Debt,5376586,3160150 | |
| Balance Sheet,Sum gjeld,Total Debt,6030045,3790823 | |
| Balance Sheet,SUM EGENKAPITAL OG GJELD,TOTAL EQUITY AND DEBT,11632449,4079592 | |
| Additional Info,Antall årsverk i regnskapsåret,Number of Full-time Employees,7,0 | |
| Cash Flow Statement,KONTANTSTRØM FRA DRIFTSAKTIVITETER,CASH FLOW FROM OPERATING ACTIVITIES,, | |
| Cash Flow Statement,Årsresultat,Net Income,5313634,-3940 | |
| Cash Flow Statement,Justeringer for ikke-kontante poster:,Adjustments for non-cash items:,, | |
| Cash Flow Statement,Avskrivninger,Depreciation,316180,0 | |
| Cash Flow Statement,Endring i utsatt skatt,Change in Deferred Tax,60522,28887 | |
| Cash Flow Statement,Endringer i arbeidskapital:,Changes in Working Capital:,, | |
| Cash Flow Statement,Endring i kundefordringer,Change in Customer Receivables,-3575556,-2000151 | |
| Cash Flow Statement,Endring i andre fordringer,Change in Other Receivables,54597,-233394 | |
| Cash Flow Statement,Endring i leverandørgjeld,Change in Accounts Payable,1860815,1301437 | |
| Cash Flow Statement,Endring i betalbar skatt,Change in Payable Tax,1438195,-16975 | |
| Cash Flow Statement,Endring i skyldige offentlige avgifter,Change in Public Charges Payable,17187,509602 | |
| Cash Flow Statement,Endring i annen kortsiktig gjeld,Change in Other Short-term Debt,-1099762,1366087 | |
| Cash Flow Statement,Netto kontantstrøm fra driftsaktiviteter,Net Cash Flow from Operating Activities,3385812,951553 | |
| Cash Flow Statement,KONTANTSTRØM FRA INVESTERINGSAKTIVITETER,CASH FLOW FROM INVESTING ACTIVITIES,, | |
| Cash Flow Statement,Kjøp av varige driftsmidler,Purchase of Fixed Assets,-1885519,-763580 | |
| Cash Flow Statement,Endring i finansielle anleggsmidler,Change in Financial Fixed Assets,-1660609,-288868 | |
| Cash Flow Statement,Netto kontantstrøm fra investeringsaktiviteter,Net Cash Flow from Investing Activities,-3546128,-1052448 | |
| Cash Flow Statement,KONTANTSTRØM FRA FINANSIERINGSAKTIVITETER,CASH FLOW FROM FINANCING ACTIVITIES,, | |
| Cash Flow Statement,Endring i langsiktig gjeld til kredittinstitusjoner,Change in Long-term Debt to Credit Institutions,-37736,401786 | |
| Cash Flow Statement,Endring i øvrig langsiktig gjeld,Change in Other Long-term Debt,0,200000 | |
| Cash Flow Statement,Netto kontantstrøm fra finansieringsaktiviteter,Net Cash Flow from Financing Activities,-37736,601786 | |
| Cash Flow Statement,NETTO ENDRING I KONTANTER,NET CHANGE IN CASH,801948,500891 | |
| Cash Flow Statement,Kontanter ved periodens begynnelse,Cash at Beginning of Period,793599,292708 | |
| Cash Flow Statement,Kontanter ved periodens slutt,Cash at End of Period,1595549,793599 | |
| Cash Flow Statement,Kontroll mot balanse,Control vs Balance Sheet,1595549,793599 | |
| Cash Flow Statement,Differanse,Difference,0,0 | |