File size: 15,499 Bytes
c14ceee | 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 352 353 354 355 356 357 358 359 360 361 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 | """Collections executive module — the LIVE Biweekly Executive Collection Report.
Replicates the Excel "Royal Imports - Collection Report - Biweekly Executive" (Summary tab time-series
+ Overdue (FFS)/(RI) lists) but computed live from Odoo (read-only).
AR as-of any date D = the receivable-account LEDGER balance: Σ balance of posted receivable move lines
dated <= D (customer payments post a credit to the receivable account on the payment date, so the
running account balance IS the AR). Validated to ~1% of the hardcoded report; today's value ties to
Σ amount_residual exactly. BU split is by the CUSTOMER (res.partner.team_id 5=Fisch/FFS, 6=Royal/RI),
NOT the invoice team (most invoices carry a generic team). Current aging uses exact per-invoice
amount_residual; historical aging is a FIFO approximation conserved toward the netting total (the
report's exact buckets come from Odoo's specific reconciliation, which the API cannot reconstruct —
account.partial.reconcile.max_date errors server-side). READ-ONLY.
"""
import sys
import datetime as dt
from collections import defaultdict
from pathlib import Path
sys.path.insert(0, str(Path(__file__).resolve().parents[1]))
import core.odoo as O
import core.periods as P
FFS, RI = 5, 6
BU_OF = {FFS: 'FFS', RI: 'RI'}
AGE = ['At Date', '01-30', '31-60', '61-90', '91-120', '>120']
# Overdue-list aging (the report folds not-due + 0-30 days into "At Date"; overdue starts at 31 days).
AGE_LIST = ['At Date', '31-60', '61-90', '91-120', '>120']
# Cash doesn't settle same-day, so the report's "as of" / ending period lags real-time by this many
# days: the last few days of receipts haven't cleared in the bank yet and would understate collections
# and overstate receivables. The ending period is therefore today - SETTLE_OFFSET_DAYS (real-time).
SETTLE_OFFSET_DAYS = 7
# Targets from the report (col U). (goal_value, 'lower'|'higher' is-better)
GOALS = {
'recv_FFS': (427708.0, 'lower'), 'recv_RI': (150789.0, 'lower'),
'dso': (30.0, 'lower'), 'dso_FFS': (30.0, 'lower'), 'dso_RI': (30.0, 'lower'),
'odpct_FFS': (10.0, 'lower'), 'odpct_RI': (10.0, 'lower'), 'odpct_total': (10.0, 'lower'),
}
def _d(s):
try:
return dt.date.fromisoformat(str(s)[:10])
except Exception:
return None
def _as_of(t=None):
"""The report's as-of / ending-period date: real-time minus the settlement lag (default), or an
explicit override if a caller passes one. Using plain 'today' would understate the most recent
receipts (cash takes ~SETTLE_OFFSET_DAYS to clear), so the ending period is offset back by it."""
return t or (P.today() - dt.timedelta(days=SETTLE_OFFSET_DAYS))
def _bucket(days):
if days <= 0:
return 'At Date'
if days <= 30:
return '01-30'
if days <= 60:
return '31-60'
if days <= 90:
return '61-90'
if days <= 120:
return '91-120'
return '>120'
def _lbucket(days):
"""Overdue-list bucket — not-due or within 30 days is 'At Date'; overdue starts at 31."""
if days <= 30:
return 'At Date'
if days <= 60:
return '31-60'
if days <= 90:
return '61-90'
if days <= 120:
return '91-120'
return '>120'
def periods(t=None, n=14, step=14):
"""n biweekly periods ending at t (latest last). Each {label, end(date), beg(date), year, month}."""
t = _as_of(t)
out = []
for i in range(n):
end = t - dt.timedelta(days=step * i)
out.append({'label': end.strftime('%m/%d'), 'end': end, 'beg': end - dt.timedelta(days=step - 1),
'year': end.year, 'month': end.month})
return list(reversed(out))
def pull(t=None):
"""The heavy one-time read: receivable ledger (invoice lines + reduction lines) + partner master.
Records are normalized to plain dicts with parsed date strings + the customer's BU."""
rec = [('account_id.account_type', '=', 'asset_receivable'), ('parent_state', '=', 'posted')]
inv = O.search_read('account.move.line',
rec + [('move_id.move_type', 'in', ['out_invoice', 'out_refund'])],
['date', 'date_maturity', 'balance', 'amount_residual', 'partner_id'], limit=300000)
red = O.search_read('account.move.line',
rec + [('move_id.move_type', 'not in', ['out_invoice', 'out_refund'])],
['date', 'balance', 'partner_id'], limit=300000)
ex = set(O.excluded_partner_ids())
pids = sorted({O.m2o_id(r['partner_id']) for r in inv + red
if r.get('partner_id') and O.m2o_id(r['partner_id']) not in ex})
parts = {p['id']: p for p in O.search_read('res.partner', [('id', 'in', pids)],
['name', 'team_id', 'user_id', 'property_payment_term_id'])}
def bu(pid):
return BU_OF.get(O.m2o_id(parts.get(pid, {}).get('team_id')))
I, R = [], []
for r in inv:
pid = O.m2o_id(r['partner_id'])
if pid in ex or pid not in parts:
continue
I.append({'pid': pid, 'bu': bu(pid), 'date': str(r.get('date') or '')[:10],
'due': str(r.get('date_maturity') or r.get('date') or '')[:10],
'bal': r.get('balance') or 0.0, 'resid': r.get('amount_residual') or 0.0})
for r in red:
pid = O.m2o_id(r['partner_id'])
if pid in ex or pid not in parts:
continue
R.append({'pid': pid, 'bu': bu(pid), 'date': str(r.get('date') or '')[:10],
'bal': r.get('balance') or 0.0})
return {'inv': I, 'red': R, 'parts': parts,
'pulled_at': dt.datetime.now().strftime('%Y-%m-%d %H:%M')}
# ---------------------------------------------------------------- as-of-date primitives
def _recv_by_partner(data, D):
"""AR netting as-of D, per partner = Σ(invoice + reduction balances dated <= D)."""
bal = defaultdict(float)
for r in data['inv']:
if r['date'] <= D:
bal[r['pid']] += r['bal']
for r in data['red']:
if r['date'] <= D:
bal[r['pid']] += r['bal']
return bal
def _agg_bu(by_partner, data):
out = {'FFS': 0.0, 'RI': 0.0, 'total': 0.0}
for pid, v in by_partner.items():
bu = BU_OF.get(O.m2o_id(data['parts'].get(pid, {}).get('team_id')))
if bu:
out[bu] += v
out['total'] += v
return out
def _aging(data, D, recv=None, exact=False):
"""Aging buckets ($) by BU as-of D, + overdue total by BU. exact=True uses live per-invoice
amount_residual (current period); else FIFO (payments applied oldest-due-first). When `recv`
(netting by BU) is given, the buckets are conserved to it — the difference (unapplied payments /
credits sitting in the receivable account, not tied to an invoice) lands in 'At Date'."""
Dd = _d(D)
inv_by = defaultdict(list)
red_by = defaultdict(float)
for r in data['inv']:
if r['date'] <= D:
inv_by[r['pid']].append(r)
if not exact:
for r in data['red']:
if r['date'] <= D:
red_by[r['pid']] += r['bal']
out = {'FFS': {b: 0.0 for b in AGE}, 'RI': {b: 0.0 for b in AGE}}
overdue = {'FFS': 0.0, 'RI': 0.0}
for pid, invs in inv_by.items():
bu = invs[0]['bu']
if bu not in out:
continue
if exact:
for r in invs:
amt = r['resid']
if abs(amt) < 1e-6:
continue
days = (Dd - (_d(r['due']) or Dd)).days
out[bu][_bucket(days)] += amt
if days > 30 and amt > 0:
overdue[bu] += amt
else:
pay = -red_by.get(pid, 0.0)
pos = []
for r in invs:
if r['bal'] >= 0:
pos.append([r['due'], r['bal']])
else:
pay += -r['bal'] # credit notes act like reductions
pos.sort(key=lambda x: x[0]) # oldest due first
for it in pos:
if pay <= 0:
break
take = min(pay, it[1])
it[1] -= take
pay -= take
for due, amt in pos:
if amt < 1e-6:
continue
days = (Dd - (_d(due) or Dd)).days
out[bu][_bucket(days)] += amt
if days > 30 and amt > 0:
overdue[bu] += amt
if recv is not None:
for bu in ('FFS', 'RI'):
out[bu]['At Date'] += recv.get(bu, 0.0) - sum(out[bu].values())
return out, overdue
def _ltm_invoiced(data, D):
"""Net invoiced (out_invoice − out_refund) in the trailing 365 days ending D, by BU — for DSO."""
lo = (_d(D) - dt.timedelta(days=365)).isoformat()
out = {'FFS': 0.0, 'RI': 0.0, 'total': 0.0}
for r in data['inv']:
if lo < r['date'] <= D:
if r['bu']:
out[r['bu']] += r['bal']
out['total'] += r['bal']
return out
def _flows(data, beg, end):
"""New sales (net invoiced) + new collection (payments) in [beg, end], by BU."""
b, e = beg.isoformat(), end.isoformat()
sales = {'FFS': 0.0, 'RI': 0.0, 'total': 0.0}
coll = {'FFS': 0.0, 'RI': 0.0, 'total': 0.0}
for r in data['inv']:
if b <= r['date'] <= e and r['bu']:
sales[r['bu']] += r['bal']
sales['total'] += r['bal']
for r in data['red']:
if b <= r['date'] <= e and r['bu']:
coll[r['bu']] += -r['bal']
coll['total'] += -r['bal']
return sales, coll
def _last_payment(data):
lp = {}
for r in data['red']:
if r['bal'] < 0 and r['date']:
if r['pid'] not in lp or r['date'] > lp[r['pid']]:
lp[r['pid']] = r['date']
return lp
def _idle(data, D, lp, recv_pp):
Dd = _d(D)
out = {'FFS': {'IDLE3': 0, 'IDLE6': 0, 'IDLE12': 0, 'total': 0},
'RI': {'IDLE3': 0, 'IDLE6': 0, 'IDLE12': 0, 'total': 0}}
for pid, bal in recv_pp.items():
if bal <= 1:
continue
bu = BU_OF.get(O.m2o_id(data['parts'].get(pid, {}).get('team_id')))
if bu not in out:
continue
last = lp.get(pid)
months = ((Dd - _d(last)).days / 30.0) if last else 999
tier = 'IDLE12' if months > 12 else 'IDLE6' if months > 6 else 'IDLE3' if months > 3 else None
if tier:
out[bu][tier] += 1
out[bu]['total'] += 1
return out
def _is_cod(term_name):
return any(k in (term_name or '').lower() for k in ('immediate', 'cod', 'cash'))
def _credit_terms(data, recv_pp):
out = {'FFS': {'COD': 0, 'TOP': 0, 'total': 0}, 'RI': {'COD': 0, 'TOP': 0, 'total': 0}}
for pid, bal in recv_pp.items():
if bal <= 1:
continue
p = data['parts'].get(pid, {})
bu = BU_OF.get(O.m2o_id(p.get('team_id')))
if bu not in out:
continue
out[bu]['COD' if _is_cod(O.m2o_name(p.get('property_payment_term_id'))) else 'TOP'] += 1
out[bu]['total'] += 1
return out
# ---------------------------------------------------------------- assembly
def summary(data, t=None):
"""The biweekly time-series — a list of per-period metric dicts (latest last)."""
t = _as_of(t)
lp = _last_payment(data)
pers = periods(t)
rows = []
for i, pr in enumerate(pers):
D = pr['end'].isoformat()
recv_pp = _recv_by_partner(data, D)
recv = _agg_bu(recv_pp, data)
aging, overdue = _aging(data, D, recv, exact=(i == len(pers) - 1))
ltm = _ltm_invoiced(data, D)
sales, coll = _flows(data, pr['beg'], pr['end'])
dso = {bu: (recv[bu] / (ltm[bu] / 365.0)) if ltm.get(bu) else None for bu in ('FFS', 'RI', 'total')}
rows.append({'period': pr, 'recv': recv, 'overdue': overdue, 'aging': aging, 'ltm': ltm,
'dso': dso, 'sales': sales, 'coll': coll,
'idle': _idle(data, D, lp, recv_pp), 'terms': _credit_terms(data, recv_pp)})
for i, r in enumerate(rows): # change in receivable vs prior period end
prev = rows[i - 1]['recv'] if i else None
r['change'] = {bu: (r['recv'][bu] - prev[bu]) if prev else None for bu in ('FFS', 'RI', 'total')}
return rows
def overdue_list(data, team, t=None):
"""Current (as-of t) ranked overdue customers for a BU (5=FFS / 6=RI), exact per-invoice."""
t = _as_of(t)
Dd = t
bu = BU_OF.get(team)
lp = _last_payment(data)
by = {}
for r in data['inv']:
if r['bu'] != bu:
continue
amt = r['resid']
if abs(amt) < 1e-6:
continue
e = by.setdefault(r['pid'], dict({'pid': r['pid'], 'total': 0.0, 'overdue': 0.0}, **{b: 0.0 for b in AGE_LIST}))
e['total'] += amt
days = (Dd - (_d(r['due']) or Dd)).days
e[_lbucket(days)] += amt
if days > 30 and amt > 0:
e['overdue'] += amt
tot_od = sum(e['overdue'] for e in by.values() if e['overdue'] > 0) or 1.0
rows = []
for pid, e in by.items():
if e['overdue'] <= 0:
continue
p = data['parts'].get(pid, {})
last = lp.get(pid)
months = ((Dd - _d(last)).days / 30.0) if last else 999
idle = 'IDLE12' if months > 12 else 'IDLE6' if months > 6 else 'IDLE3' if months > 3 else 'Active'
term = O.m2o_name(p.get('property_payment_term_id'))
rows.append(dict({'customer': p.get('name') or '(unknown)', 'odoo_id': pid,
'sales_rep': O.m2o_name(p.get('user_id')) or '',
'top': 'COD' if _is_cod(term) else (term or 'TOP'),
'overdue': e['overdue'], 'overdue_pct': e['overdue'] / tot_od * 100,
'idle': idle, 'total_recv': e['total']}, **{b: e[b] for b in AGE_LIST}))
rows.sort(key=lambda x: -x['overdue'])
for i, r in enumerate(rows, 1):
r['no'] = i
return rows
def goal_status(key, value):
"""('goal', 'Achieved'|'Unmet') for a metric vs the report's hardcoded target, or (None, None)."""
g = GOALS.get(key)
if not g or value is None:
return None, None
target, better = g
ok = (value <= target) if better == 'lower' else (value >= target)
return target, ('Achieved' if ok else 'Unmet')
def validate(data, t=None):
"""Aging buckets (conserved) tie to BU receivable; the Overdue list total ties to the summary's
current overdue (the two independent code paths agree)."""
t = _as_of(t)
D = t.isoformat()
recv = _agg_bu(_recv_by_partner(data, D), data)
aging, overdue = _aging(data, D, recv, exact=True)
ag_total = sum(aging['FFS'].values()) + sum(aging['RI'].values())
checks = [{'check': 'Aging buckets (FFS+RI) == receivable (FFS+RI)',
'a': round(ag_total, 2), 'b': round(recv['FFS'] + recv['RI'], 2),
'gap': round(ag_total - (recv['FFS'] + recv['RI']), 2),
'ok': abs(ag_total - (recv['FFS'] + recv['RI'])) <= 1.0}]
od_list = sum(r['overdue'] for r in overdue_list(data, FFS, t)) + sum(r['overdue'] for r in overdue_list(data, RI, t))
od_sum = overdue['FFS'] + overdue['RI']
checks.append({'check': 'Overdue list total == summary current overdue',
'a': round(od_list, 2), 'b': round(od_sum, 2), 'gap': round(od_list - od_sum, 2),
'ok': abs(od_list - od_sum) <= 1.0})
return checks
|