Spaces:
Sleeping
Sleeping
Create app.py
Browse files
app.py
ADDED
|
@@ -0,0 +1,70 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
import streamlit as st
|
| 2 |
+
import pandas as pd
|
| 3 |
+
|
| 4 |
+
# Title and Description
|
| 5 |
+
st.title('Operational Cash Flow Analysis')
|
| 6 |
+
st.write("""
|
| 7 |
+
This application allows you to analyze and visualize your company's operational cash flow.
|
| 8 |
+
""")
|
| 9 |
+
|
| 10 |
+
# Data Input Section
|
| 11 |
+
st.header('Input Financial Data')
|
| 12 |
+
|
| 13 |
+
# Input fields for financial data
|
| 14 |
+
net_income = st.number_input('Net Income', value=0)
|
| 15 |
+
depreciation = st.number_input('Depreciation and Amortization', value=0)
|
| 16 |
+
change_ar = st.number_input('Change in Accounts Receivable', value=0)
|
| 17 |
+
change_inventory = st.number_input('Change in Inventory', value=0)
|
| 18 |
+
change_ap = st.number_input('Change in Accounts Payable', value=0)
|
| 19 |
+
|
| 20 |
+
# Calculating Operational Cash Flow
|
| 21 |
+
ocf = net_income + depreciation - change_ar - change_inventory + change_ap
|
| 22 |
+
|
| 23 |
+
# Displaying the result
|
| 24 |
+
st.subheader('Calculated Operational Cash Flow')
|
| 25 |
+
st.write(f'Operational Cash Flow: ${ocf}')
|
| 26 |
+
|
| 27 |
+
# DataFrame for historical data visualization (example data)
|
| 28 |
+
data = {
|
| 29 |
+
'Year': ['2020', '2021', '2022'],
|
| 30 |
+
'Net Income': [100000, 120000, 130000],
|
| 31 |
+
'Depreciation and Amortization': [20000, 25000, 27000],
|
| 32 |
+
'Change in AR': [-5000, -6000, -5500],
|
| 33 |
+
'Change in Inventory': [-8000, -7500, -9000],
|
| 34 |
+
'Change in AP': [7000, 8500, 9000],
|
| 35 |
+
'Operational Cash Flow': [114000, 137500, 149500]
|
| 36 |
+
}
|
| 37 |
+
df = pd.DataFrame(data)
|
| 38 |
+
|
| 39 |
+
# Display the historical data table
|
| 40 |
+
st.subheader('Historical Data')
|
| 41 |
+
st.dataframe(df)
|
| 42 |
+
|
| 43 |
+
# Visualize the historical operational cash flow
|
| 44 |
+
st.subheader('Operational Cash Flow Over Years')
|
| 45 |
+
st.line_chart(df[['Year', 'Operational Cash Flow']].set_index('Year'))
|
| 46 |
+
|
| 47 |
+
# Scenario Analysis Section
|
| 48 |
+
st.header('Scenario Analysis')
|
| 49 |
+
|
| 50 |
+
# Interactive widgets for scenario analysis
|
| 51 |
+
new_net_income = st.slider('New Net Income', min_value=0, max_value=200000, value=net_income)
|
| 52 |
+
new_depreciation = st.slider('New Depreciation and Amortization', min_value=0, max_value=50000, value=depreciation)
|
| 53 |
+
new_change_ar = st.slider('New Change in Accounts Receivable', min_value=-10000, max_value=10000, value=change_ar)
|
| 54 |
+
new_change_inventory = st.slider('New Change in Inventory', min_value=-15000, max_value=15000, value=change_inventory)
|
| 55 |
+
new_change_ap = st.slider('New Change in Accounts Payable', min_value=-10000, max_value=10000, value=change_ap)
|
| 56 |
+
|
| 57 |
+
# Recalculate OCF based on new inputs
|
| 58 |
+
new_ocf = new_net_income + new_depreciation - new_change_ar - new_change_inventory + new_change_ap
|
| 59 |
+
|
| 60 |
+
# Display the new result
|
| 61 |
+
st.subheader('Scenario Analysis Result')
|
| 62 |
+
st.write(f'New Operational Cash Flow: ${new_ocf}')
|
| 63 |
+
|
| 64 |
+
# Button to download data as CSV
|
| 65 |
+
st.download_button(
|
| 66 |
+
label="Download Data as CSV",
|
| 67 |
+
data=df.to_csv().encode('utf-8'),
|
| 68 |
+
file_name='operational_cash_flow.csv',
|
| 69 |
+
mime='text/csv',
|
| 70 |
+
)
|