File size: 9,842 Bytes
5f9bd22
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
import os
import math
import gradio as gr
import pandas as pd
from pathlib import Path
from dotenv import load_dotenv

load_dotenv()


def calculate_gridcoin(
    owner,
    pv_kw,
    batt_kwh,
    annual_load,
    retail_rate,
    upfront,
    exp_actual,
    exp_evc,
    grid_fee,
    peak_start,
    peak_end,
    coin_value,
    peak_fraction,
    dr_kwh
):
    """Calculate GridCoin metrics and generate results."""
    
    # Core calculations
    pv_yield = pv_kw * 1250
    self_use_ratio = 0.65
    self_used = pv_yield * self_use_ratio
    exports = max(0, pv_yield - self_used - batt_kwh * 200)
    
    peak_exports = exports * peak_fraction
    coins_peak = peak_exports * 1.0
    coins_dr = dr_kwh * 0.5
    coins_total = coins_peak + coins_dr
    coin_dollars = coins_total * coin_value
    
    bill_nonder = annual_load * retail_rate
    imports_der = max(0, annual_load - self_used)
    exp_credit = exports * exp_actual
    fee_der = grid_fee * pv_kw * 12
    bill_der = imports_der * retail_rate + fee_der - exp_credit - coin_dollars
    
    savings = max(0, bill_nonder - bill_der)
    payback = upfront / savings if savings > 0 else math.inf
    
    # Format results
    gridcoins_earned = f"{coins_total:,.1f}"
    gridcoin_value = f"${coin_dollars:,.2f}"
    
    non_der_bill = f"${bill_nonder:,.0f}"
    der_bill = f"${bill_der:,.0f}"
    bill_savings = f"${bill_der - bill_nonder:,.0f}"
    payback_period = f"{payback:.1f} yrs" if payback != math.inf else "N/A"
    
    # AI Analysis
    ai_summary = ""
    if os.getenv("OPENAI_API_KEY"):
        try:
            import openai
            openai.api_key = os.getenv("OPENAI_API_KEY")
            
            prompt = (
                f"Write a clear, well-formatted summary in 2-3 complete sentences with proper spacing:\n\n"
                f"A {owner} with a {pv_kw} kW solar system and {batt_kwh} kWh battery "
                f"earns {coins_total:.1f} GridCoins valued at ${coin_dollars:.2f} annually. "
                f"Their annual electricity bill is ${bill_der:,.0f} (DER) compared to ${bill_nonder:,.0f} (Non-DER), "
                f"with a payback period of {payback:.1f} years.\n\n"
                "Explain the financial benefits clearly and concisely. Use proper sentence structure with spaces between words."
            )
            
            resp = openai.ChatCompletion.create(
                model="gpt-4o",
                messages=[
                    {"role": "system", "content": "You are a helpful energy policy assistant. Provide clear, concise summaries."},
                    {"role": "user", "content": prompt}
                ],
                max_tokens=150,
                temperature=0.7
            )
            ai_summary = resp.choices[0].message.content.strip()
        except Exception as e:
            ai_summary = f"AI summary unavailable: {e}"
    else:
        ai_summary = "Set OPENAI_API_KEY to enable AI summaries."
    
    return (
        gridcoins_earned,
        gridcoin_value,
        non_der_bill,
        der_bill,
        bill_savings,
        payback_period,
        ai_summary
    )


# Custom CSS for better styling
custom_css = """
.gradio-container {
    font-family: 'Inter', sans-serif;
}
.output-text {
    font-size: 1.2rem;
    font-weight: 600;
}
"""

# Create Gradio interface
with gr.Blocks(css=custom_css, title="GridCoin Calculator", theme=gr.themes.Soft()) as demo:
    gr.Markdown("# ⚑ GridCoin β€” DER vs Non-DER Dashboard")
    
    with gr.Row():
        # Left column - Inputs
        with gr.Column(scale=1):
            gr.Markdown("### βš™οΈ System Configuration")
            
            with gr.Row():
                with gr.Column():
                    owner = gr.Dropdown(
                        choices=["DER Homeowner", "Non-DER Homeowner"],
                        value="DER Homeowner",
                        label="Household type"
                    )
                    pv_kw = gr.Number(
                        value=7.0,
                        minimum=0.0,
                        maximum=50.0,
                        step=0.5,
                        label="Solar size (kW)"
                    )
                    batt_kwh = gr.Number(
                        value=0.0,
                        minimum=0.0,
                        maximum=40.0,
                        step=0.5,
                        label="Battery (kWh)"
                    )
                
                with gr.Column():
                    annual_load = gr.Number(
                        value=12000,
                        minimum=500,
                        maximum=30000,
                        label="Annual use (kWh)"
                    )
                    retail_rate = gr.Number(
                        value=0.13,
                        minimum=0.01,
                        maximum=1.0,
                        step=0.001,
                        label="Retail rate ($/kWh)"
                    )
                    upfront = gr.Number(
                        value=25000,
                        minimum=0,
                        maximum=100000,
                        label="System cost ($)"
                    )
            
            gr.Markdown("---")
            gr.Markdown("### πŸ’° Policy & GridCoin Settings")
            
            with gr.Row():
                with gr.Column():
                    exp_actual = gr.Number(
                        value=0.075,
                        minimum=0.0,
                        maximum=1.0,
                        step=0.001,
                        label="Export credit ($/kWh)"
                    )
                    exp_evc = gr.Number(
                        value=0.123,
                        minimum=0.0,
                        maximum=1.0,
                        step=0.001,
                        label="EVC Bonus ($/kWh)"
                    )
                    grid_fee = gr.Number(
                        value=4.0,
                        minimum=0.0,
                        maximum=20.0,
                        label="Grid fee ($/kW-mo)"
                    )
                
                with gr.Column():
                    peak_start = gr.Number(
                        value=17,
                        minimum=0,
                        maximum=23,
                        label="Peak start (hr)"
                    )
                    peak_end = gr.Number(
                        value=21,
                        minimum=0,
                        maximum=23,
                        label="Peak end (hr)"
                    )
                    coin_value = gr.Number(
                        value=0.05,
                        minimum=0.0,
                        maximum=1.0,
                        step=0.001,
                        label="GridCoin value ($)"
                    )
            
            gr.Markdown("---")
            gr.Markdown("### πŸ”‹ GridCoin Calculator")
            
            with gr.Row():
                with gr.Column():
                    peak_fraction = gr.Slider(
                        minimum=0.0,
                        maximum=1.0,
                        value=0.30,
                        step=0.05,
                        label="Peak export share"
                    )
                
                with gr.Column():
                    dr_kwh = gr.Number(
                        value=0.0,
                        minimum=0.0,
                        maximum=5000.0,
                        label="DR savings (kWh)"
                    )
            
            calculate_btn = gr.Button("Calculate Results", variant="primary", size="lg")
        
        # Right column - Outputs
        with gr.Column(scale=1):
            gr.Markdown("### πŸ“Š Results Dashboard")
            
            with gr.Row():
                gridcoins_earned = gr.Textbox(label="GridCoins Earned", interactive=False)
                gridcoin_value = gr.Textbox(label="GridCoin Value", interactive=False)
            
            gr.Markdown("---")
            gr.Markdown("### πŸ’΅ Annual Bill Comparison")
            
            with gr.Row():
                non_der_bill = gr.Textbox(label="Non-DER Bill", interactive=False)
                der_bill = gr.Textbox(label="DER Bill", interactive=False)
                bill_savings = gr.Textbox(label="Savings", interactive=False)
            
            payback_period = gr.Textbox(label="Payback Period", interactive=False)
            
            gr.Markdown("---")
            gr.Markdown("### πŸ€– AI Analysis")
            
            ai_summary = gr.Textbox(
                label="",
                lines=5,
                interactive=False,
                show_label=False
            )
    
    # Connect the calculate button to the function
    calculate_btn.click(
        fn=calculate_gridcoin,
        inputs=[
            owner, pv_kw, batt_kwh, annual_load, retail_rate, upfront,
            exp_actual, exp_evc, grid_fee, peak_start, peak_end, coin_value,
            peak_fraction, dr_kwh
        ],
        outputs=[
            gridcoins_earned, gridcoin_value, non_der_bill, der_bill,
            bill_savings, payback_period, ai_summary
        ]
    )
    
    # Auto-calculate on load
    demo.load(
        fn=calculate_gridcoin,
        inputs=[
            owner, pv_kw, batt_kwh, annual_load, retail_rate, upfront,
            exp_actual, exp_evc, grid_fee, peak_start, peak_end, coin_value,
            peak_fraction, dr_kwh
        ],
        outputs=[
            gridcoins_earned, gridcoin_value, non_der_bill, der_bill,
            bill_savings, payback_period, ai_summary
        ]
    )

if __name__ == "__main__":
    demo.launch(share=False, server_name="127.0.0.1", server_port=7860)