{
  "artifact_version": "1.0",
  "source_workbook": "SIMULADOR RODOBENS - BTG 5.xlsm",
  "rows": [
    {
      "field_id": "partner_name",
      "plan": "degrau",
      "section": "header",
      "source_sheet": null,
      "source_cell": null,
      "source_formula": "=IF('Degrau e Degrau Reduzido'!#REF!=\"\",\"\",'Degrau e Degrau Reduzido'!#REF!)",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D6",
      "status": "pending",
      "current_value": "#REF!",
      "notes": "Único #REF! confirmado do workbook; sem origem homologada."
    },
    {
      "field_id": "proposal_valid_until",
      "plan": "degrau",
      "section": "header",
      "source_sheet": "Simulador Degrau",
      "source_cell": "D7",
      "source_formula": "=TODAY()+3",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D7",
      "status": "presentation_only",
      "current_value": "2026-02-13T00:00:00",
      "notes": "Regra de apresentação via TODAY()+3."
    },
    {
      "field_id": "plan_label",
      "plan": "degrau",
      "section": "header",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "J36",
      "source_formula": "=\"Degrau \" &P8",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "C9",
      "status": "extracted",
      "current_value": "Degrau Integral",
      "notes": "Nome comercial do plano derivado de P8."
    },
    {
      "field_id": "numero_cotas",
      "plan": "degrau",
      "section": "input",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "M5",
      "source_formula": null,
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I46",
      "status": "extracted",
      "current_value": 1,
      "notes": "Fonte numérica em M5; layout final textual em L32/I46."
    },
    {
      "field_id": "credito_contratado",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "T3",
      "source_formula": "=P4",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D33",
      "status": "extracted",
      "current_value": 1000000,
      "notes": "Layout multiplica T3 por M5."
    },
    {
      "field_id": "lance_total",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "C24",
      "source_formula": "=IFERROR(S6*M5,\"\")",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D34",
      "status": "extracted",
      "current_value": 650740.7407407408,
      "notes": "Valor total consolidado do lance."
    },
    {
      "field_id": "lance_embutido_valor",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "D27",
      "source_formula": "=T9*M5",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D35",
      "status": "extracted",
      "current_value": 300000,
      "notes": "Deriva de AD32 = P4 * P10."
    },
    {
      "field_id": "recurso_proprio",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "C28",
      "source_formula": "=IFERROR((C24-D27),\"\")",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D36",
      "status": "extracted",
      "current_value": 350740.7407407408,
      "notes": "Valor residual após lance embutido."
    },
    {
      "field_id": "primeira_parcela",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "C26",
      "source_formula": "=S8*M5",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D37",
      "status": "extracted",
      "current_value": 6851.8518518519,
      "notes": "Escolhe parcela integral ou reduzida conforme o plano."
    },
    {
      "field_id": "credito_disponivel",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "B42",
      "source_formula": "=C33",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D38",
      "status": "extracted",
      "current_value": 700000,
      "notes": "Aponta para C33 na memória de cálculo."
    },
    {
      "field_id": "credito_liquido",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "C33",
      "source_formula": "=T15*M5",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D42",
      "status": "review",
      "current_value": 700000,
      "notes": "Hoje coincide com crédito disponível; requer saneamento semântico."
    },
    {
      "field_id": "furo",
      "plan": "degrau",
      "section": "input",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "M8",
      "source_formula": null,
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D43",
      "status": "extracted",
      "current_value": 0,
      "notes": "Quantidade de parcelas em atraso/furo."
    },
    {
      "field_id": "mes_previsto_lance",
      "plan": "degrau",
      "section": "input",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "P17",
      "source_formula": null,
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "D44",
      "status": "review",
      "current_value": 12,
      "notes": "Layout rotula como mês de contemplação, mas a origem funcional é mês previsto de lance."
    },
    {
      "field_id": "seguro_prestamista",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "AD46",
      "source_formula": null,
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I42",
      "status": "extracted_partial",
      "current_value": 0,
      "notes": "Fórmula de array; manter fixture própria."
    },
    {
      "field_id": "fundo_reserva",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "AD43",
      "source_formula": null,
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I43",
      "status": "extracted",
      "current_value": 0,
      "notes": "Atualmente zero."
    },
    {
      "field_id": "taxa_administracao_mensal_exibida",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "J42",
      "source_formula": "=ROUND((P6/P5),6)*100 & \" % a.m.\"",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I44",
      "status": "review",
      "current_value": "0,1111 % a.m.",
      "notes": "Layout mostra taxa mensal em vez de taxa total."
    },
    {
      "field_id": "taxa_adesao",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "AD42",
      "source_formula": null,
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I45",
      "status": "extracted",
      "current_value": 0,
      "notes": "Atualmente zero."
    },
    {
      "field_id": "diluicao_50_faixa_1",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "S11",
      "source_formula": "=\"de \" & P17+1& \" º até \"&P5*0.5&\"º \"",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "H34",
      "status": "extracted",
      "current_value": "de 13 º até 108º ",
      "notes": "Faixa textual de diluição 50% - primeira metade."
    },
    {
      "field_id": "diluicao_50_valor_1",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "D29",
      "source_formula": "=IFERROR(T11*M5,\"\")",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I34",
      "status": "extracted",
      "current_value": 4511.0578204103,
      "notes": "Valor monetário da primeira faixa de diluição 50%."
    },
    {
      "field_id": "diluicao_50_faixa_2",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "S12",
      "source_formula": "=IFERROR(\"de \" & (P5*0.5)+1 &\"º até \" & ROUND((P5-AD36),\"00\")&\"º\",\" \")",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "H35",
      "status": "extracted",
      "current_value": "de 109º até 151º",
      "notes": "Faixa textual de diluição 50% - segunda metade."
    },
    {
      "field_id": "diluicao_50_valor_2",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "D30",
      "source_formula": "=IFERROR(T12*M5,\"\")",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I35",
      "status": "extracted",
      "current_value": 2288.8355981881,
      "notes": "Valor monetário da segunda faixa de diluição 50%."
    },
    {
      "field_id": "diluicao_100_faixa_1",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "S13",
      "source_formula": "=\"de \" & P17+1& \" º até \"&P5*0.5&\"º \"",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "H37",
      "status": "extracted",
      "current_value": "de 13 º até 108º ",
      "notes": "Faixa textual de diluição 100% - primeira metade."
    },
    {
      "field_id": "diluicao_100_valor_1",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "D31",
      "source_formula": "=IFERROR(T13*M5,\"\")",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I37",
      "status": "extracted",
      "current_value": 3661.9462599855,
      "notes": "Valor monetário da primeira faixa de diluição 100%."
    },
    {
      "field_id": "diluicao_100_faixa_2",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "S14",
      "source_formula": "= \"de \" &(P5/2)+1 & \"º até \"  &P5-M8 &\"º \"",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "H38",
      "status": "extracted",
      "current_value": "de 109º até 216º ",
      "notes": "Faixa textual de diluição 100% - segunda metade."
    },
    {
      "field_id": "diluicao_100_valor_2",
      "plan": "degrau",
      "section": "output",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "D32",
      "source_formula": "=IFERROR(T14*M5,\"\")",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "I38",
      "status": "extracted",
      "current_value": 1439.7240377633,
      "notes": "Valor monetário da segunda faixa de diluição 100%."
    },
    {
      "field_id": "lance_observacao",
      "plan": "degrau",
      "section": "presentation",
      "source_sheet": "Degrau e Degrau Reduzido",
      "source_cell": "L35",
      "source_formula": "=IF(AND(M6=\"Livre\",P5>48),\"Opção de utilizar o lance para quitar até 03 parcelas seguintes à contemplação\",\"Opção de utilizar o lance para quitar até 01 parcela seguinte à contemplação\")",
      "layout_sheet": "Simulador Degrau",
      "layout_cell": "B45",
      "status": "extracted",
      "current_value": "Opção de utilizar o lance para quitar até 03 parcelas seguintes à contemplação",
      "notes": "Texto comercial dependente de modalidade de lance."
    },
    {
      "field_id": "partner_name",
      "plan": "linear",
      "section": "header",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "AF1",
      "source_formula": null,
      "layout_sheet": "Simulador Linear",
      "layout_cell": "D6",
      "status": "review",
      "current_value": "Paula",
      "notes": "Aba chama o campo de Nome Cliente; layout imprime Parceiro."
    },
    {
      "field_id": "proposal_valid_until",
      "plan": "linear",
      "section": "header",
      "source_sheet": "Simulador Linear",
      "source_cell": "D7",
      "source_formula": "=TODAY()+3",
      "layout_sheet": "Simulador Linear",
      "layout_cell": "D7",
      "status": "presentation_only",
      "current_value": "2026-02-13T00:00:00",
      "notes": "Regra de apresentação via TODAY()+3."
    },
    {
      "field_id": "plan_label",
      "plan": "linear",
      "section": "header",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "K8",
      "source_formula": null,
      "layout_sheet": "Simulador Linear",
      "layout_cell": "C9",
      "status": "extracted",
      "current_value": "Linear Reduzido 70%",
      "notes": "Nome do plano atual."
    },
    {
      "field_id": "grupo",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "G4",
      "source_formula": null,
      "layout_sheet": "Simulador Linear",
      "layout_cell": "D36",
      "status": "extracted",
      "current_value": 2234,
      "notes": "Grupo comercial."
    },
    {
      "field_id": "numero_cotas",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "G5",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 5,
      "notes": "Quantidade numérica; layout só expõe texto em AE13."
    },
    {
      "field_id": "modalidade_lance",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "G6",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": "Fixo",
      "notes": "Livre ou fixo."
    },
    {
      "field_id": "tipo_produto",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "G7",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": "Imóvel",
      "notes": "Produto do cenário."
    },
    {
      "field_id": "furo",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "AN19",
      "source_formula": "=G8",
      "layout_sheet": "Simulador Linear",
      "layout_cell": "D35",
      "status": "extracted",
      "current_value": 0,
      "notes": "AN19 espelha G8."
    },
    {
      "field_id": "credito_base",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "K4",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 200000,
      "notes": "Base do cálculo."
    },
    {
      "field_id": "prazo_cliente",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "K5",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 180,
      "notes": "Prazo em meses."
    },
    {
      "field_id": "taxa_administracao_total",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "K6",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 0.21,
      "notes": "Taxa contratual total."
    },
    {
      "field_id": "taxa_administracao_mensal_exibida",
      "plan": "linear",
      "section": "output",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "M75",
      "source_formula": "=ROUND(((K6/K5))*100,5)&\"  % a.m.\"",
      "layout_sheet": "Simulador Linear",
      "layout_cell": "I36",
      "status": "review",
      "current_value": "0.11667  % a.m.",
      "notes": "Layout mostra taxa mensal e não a taxa total."
    },
    {
      "field_id": "seguro_prestamista",
      "plan": "linear",
      "section": "output",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "AF30",
      "source_formula": "=IF(K7=\"Não\",0,_xlfn.XLOOKUP(G7,Tabela2[Produto],Tabela2[Taxa],0,0))",
      "layout_sheet": "Simulador Linear",
      "layout_cell": "I35",
      "status": "extracted_partial",
      "current_value": 0.0003245,
      "notes": "Lookup por produto em Tabela2."
    },
    {
      "field_id": "tipo_lance",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "K9",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": "Lance Parcela Integral",
      "notes": "Tipo de lance do cenário."
    },
    {
      "field_id": "embutido_percentual",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "K10",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 0,
      "notes": "Percentual de embutido."
    },
    {
      "field_id": "parcelas_lance",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "K13",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 54,
      "notes": "Quantidade de parcelas do lance."
    },
    {
      "field_id": "mes_previsto_lance",
      "plan": "linear",
      "section": "input",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "K14",
      "source_formula": null,
      "layout_sheet": "Simulador Linear",
      "layout_cell": "D37",
      "status": "review",
      "current_value": 36,
      "notes": "Layout trata como mês de contemplação."
    },
    {
      "field_id": "lance_total",
      "plan": "linear",
      "section": "output",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "AN20",
      "source_formula": "=IFERROR(O7*G5,\"Verificar Tipo de Lance\")",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 384202.83,
      "notes": "AN20 consolida o valor total por número de cotas."
    },
    {
      "field_id": "credito_disponivel",
      "plan": "linear",
      "section": "output",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "AN27",
      "source_formula": "=O14*G5",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 1000000,
      "notes": "AN27 consolida O14 por número de cotas."
    },
    {
      "field_id": "diluicao_50_texto",
      "plan": "linear",
      "section": "output",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "AE12",
      "source_formula": "=IF(K8=\"Linear Integral\",\"\",\"Plano de Parcela Reduzida até a contemplação\")",
      "layout_sheet": "Simulador Linear",
      "layout_cell": "B38",
      "status": "extracted_partial",
      "current_value": "Plano de Parcela Reduzida até a contemplação",
      "notes": "Layout não expõe os valores monetários de diluição."
    },
    {
      "field_id": "diluicao_50_valor",
      "plan": "linear",
      "section": "output",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "O12",
      "source_formula": "=IF(IFERROR(G18-AF18,\"Verificar Tipo de Lance\")<0,\"\",IFERROR(G18-AF18,\"Verificar Tipo de Lance\"))",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 1218.6975213675,
      "notes": "Valor monetário da diluição 50%."
    },
    {
      "field_id": "diluicao_100_faixa",
      "plan": "linear",
      "section": "output",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "N13",
      "source_formula": "=\"de \"&K14+1&\"º\" & \" a \" &(K5)-G8& \"º\"",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": "de 37º a 180º",
      "notes": "Faixa textual da diluição 100%."
    },
    {
      "field_id": "diluicao_100_valor",
      "plan": "linear",
      "section": "output",
      "source_sheet": "Linear e Linear Reduzido",
      "source_cell": "O13",
      "source_formula": "=IFERROR(G18-AF19,\"Verificar Tipo de Lance\")",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 990.1917361111,
      "notes": "Valor monetário da diluição 100%."
    },
    {
      "field_id": "partner_name",
      "plan": "pontual",
      "section": "header",
      "source_sheet": "Pontual",
      "source_cell": "AB6",
      "source_formula": null,
      "layout_sheet": "Simulador Pontual",
      "layout_cell": "D6",
      "status": "extracted",
      "current_value": "Paula",
      "notes": "Campo simples e estável."
    },
    {
      "field_id": "taxa_adesao",
      "plan": "pontual",
      "section": "output",
      "source_sheet": "Pontual",
      "source_cell": "AB1",
      "source_formula": null,
      "layout_sheet": "Simulador Pontual",
      "layout_cell": "D44",
      "status": "extracted",
      "current_value": 0,
      "notes": "Atualmente zero."
    },
    {
      "field_id": "fundo_reserva",
      "plan": "pontual",
      "section": "output",
      "source_sheet": "Pontual",
      "source_cell": "AB5",
      "source_formula": null,
      "layout_sheet": "Simulador Pontual",
      "layout_cell": "I44",
      "status": "extracted",
      "current_value": 0,
      "notes": "Atualmente zero."
    },
    {
      "field_id": "furo",
      "plan": "pontual",
      "section": "input",
      "source_sheet": "Pontual",
      "source_cell": "O4",
      "source_formula": null,
      "layout_sheet": "Simulador Pontual",
      "layout_cell": "D43",
      "status": "extracted",
      "current_value": 0,
      "notes": "Quantidade de parcelas em atraso/furo."
    },
    {
      "field_id": "option_title",
      "plan": "pontual",
      "section": "output",
      "source_sheet": "Pontual",
      "source_cell": "AA22",
      "source_formula": "=IF($AB$3=\"Automóvel\",G31,D31)",
      "layout_sheet": "Simulador Pontual",
      "layout_cell": "C32",
      "status": "domain_conflict",
      "current_value": "Contemplação por Sorteio (Até 12 Meses)",
      "notes": "Depende de AB3 e alterna entre branches Auto/Imóvel."
    },
    {
      "field_id": "produto_base_controle",
      "plan": "pontual",
      "section": "input",
      "source_sheet": "Pontual",
      "source_cell": "AB3",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "domain_conflict",
      "current_value": "Automóvel",
      "notes": "Workbook atual gravado como Automóvel."
    },
    {
      "field_id": "tipo_produto_operacional",
      "plan": "pontual",
      "section": "input",
      "source_sheet": "Pontual",
      "source_cell": "O6",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "domain_conflict",
      "current_value": "Automóvel",
      "notes": "Workbook atual gravado como Automóvel."
    },
    {
      "field_id": "produto_chave_auto",
      "plan": "pontual",
      "section": "control",
      "source_sheet": "Pontual",
      "source_cell": "I47",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "domain_conflict",
      "current_value": "Automóvel",
      "notes": "Chave de comparação legada para Auto."
    },
    {
      "field_id": "produto_chave_imovel",
      "plan": "pontual",
      "section": "control",
      "source_sheet": "Pontual",
      "source_cell": "I48",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "domain_conflict",
      "current_value": "Imóvel",
      "notes": "Chave de comparação legada para Imóvel."
    },
    {
      "field_id": "numero_cotas",
      "plan": "pontual",
      "section": "input",
      "source_sheet": "Pontual",
      "source_cell": "O5",
      "source_formula": null,
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 1,
      "notes": "Quantidade numérica; texto final em P8."
    },
    {
      "field_id": "numero_cotas_texto",
      "plan": "pontual",
      "section": "presentation",
      "source_sheet": "Pontual",
      "source_cell": "P8",
      "source_formula": "=IF(O5=1,O5&\" cota\",O5&\" cotas\")",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": "1 cota",
      "notes": "Texto comercial da quantidade de cotas."
    },
    {
      "field_id": "valor_parcela_com_seguro",
      "plan": "pontual",
      "section": "output",
      "source_sheet": "Pontual",
      "source_cell": "L7",
      "source_formula": "=O47/L4",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 1323.2462667038,
      "notes": "Valor da parcela com seguro."
    },
    {
      "field_id": "valor_parcela_sem_seguro",
      "plan": "pontual",
      "section": "output",
      "source_sheet": "Pontual",
      "source_cell": "L8",
      "source_formula": "=O44/L4",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 1257.6210833333,
      "notes": "Valor da parcela sem seguro."
    },
    {
      "field_id": "credito_mais_taxas",
      "plan": "pontual",
      "section": "output",
      "source_sheet": "Pontual",
      "source_cell": "O44",
      "source_formula": "=L3+(L3*L6)",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 75457.265,
      "notes": "Base de cálculo do saldo devedor."
    },
    {
      "field_id": "saldo_devedor_total",
      "plan": "pontual",
      "section": "output",
      "source_sheet": "Pontual",
      "source_cell": "O47",
      "source_formula": "=O44+O46",
      "layout_sheet": null,
      "layout_cell": null,
      "status": "extracted",
      "current_value": 79394.77600223,
      "notes": "O44 + O46."
    }
  ]
}