File size: 10,531 Bytes
36dada9
 
 
 
 
085d910
36dada9
 
 
 
 
 
085d910
36dada9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
b54f5bb
36dada9
 
 
 
 
 
b54f5bb
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
from fastapi.testclient import TestClient

import TerraFin.interface.market_insights.data_routes as market_insights_routes
import TerraFin.interface.stock.data_routes as stock_routes
from TerraFin.analytics.analysis.risk.models import BetaEstimate
from TerraFin.data.cache.registry import reset_cache_manager
from TerraFin.interface.server import create_app
from TerraFin.interface.watchlist_service import reset_watchlist_service


def _client() -> TestClient:
    reset_watchlist_service()
    reset_cache_manager()
    return TestClient(create_app())


def _ready_payload(symbol: str, entity_type: str) -> dict:
    return {
        "status": "ready",
        "entityType": entity_type,
        "symbol": symbol,
        "asOf": "2026-04-05",
        "currentPrice": 100.0,
        "currentIntrinsicValue": 112.0,
        "upsidePct": 12.0,
        "scenarios": {
            "base": {
                "key": "base",
                "label": "Base",
                "status": "ready",
                "growthShiftPct": 0.0,
                "discountRateShiftBps": 0,
                "terminalGrowthShiftBps": 0,
                "intrinsicValue": 112.0,
                "upsidePct": 12.0,
                "terminalValue": 80.0,
                "terminalGrowthPct": 3.0,
                "terminalDiscountRatePct": 9.0,
                "projectedCashFlows": [],
            }
        },
        "assumptions": {"baseGrowthPct": 6.0},
        "sensitivity": {
            "discountRateShiftBps": [-100, 0, 100],
            "terminalGrowthShiftBps": [-100, 0, 100],
            "cells": [],
        },
        "rateCurve": {
            "source": "test",
            "asOf": "2026-04-05",
            "fitRmse": 0.01,
            "fallbackUsed": False,
            "points": [],
            "fittedPoints": [],
        },
        "dataQuality": {"mode": "live", "sources": ["test"]},
        "warnings": [],
        "methods": None,
    }


def test_market_insights_sp500_dcf_endpoint_contract(monkeypatch) -> None:
    monkeypatch.setattr(
        market_insights_routes,
        "build_sp500_dcf_payload",
        lambda *args, **kwargs: {
            **_ready_payload("S&P 500", "index"),
            "methods": [
                {
                    "key": "shareholder_yield",
                    "label": "Shareholder Yield",
                    "description": "Case A",
                    "weight": 0.5,
                    "currentIntrinsicValue": 105.0,
                    "upsidePct": 5.0,
                },
                {
                    "key": "earnings_power",
                    "label": "Earnings Power",
                    "description": "Case B",
                    "weight": 0.5,
                    "currentIntrinsicValue": 119.0,
                    "upsidePct": 19.0,
                },
            ],
        },
    )
    client = _client()

    response = client.get("/market-insights/api/dcf/sp500")
    assert response.status_code == 200
    body = response.json()
    assert body["entityType"] == "index"
    assert body["symbol"] == "S&P 500"
    assert body["currentIntrinsicValue"] == 112.0
    assert len(body["methods"]) == 2


def test_market_insights_sp500_dcf_post_accepts_overrides(monkeypatch) -> None:
    captured = {}

    def _build(*args, **kwargs):
        captured["overrides"] = kwargs.get("overrides")
        return _ready_payload("S&P 500", "index")

    monkeypatch.setattr(market_insights_routes, "build_sp500_dcf_payload", _build)
    client = _client()

    response = client.post(
        "/market-insights/api/dcf/sp500",
        json={
            "baseYearEps": 240.0,
            "terminalGrowthPct": 3.8,
            "terminalEquityRiskPremiumPct": 4.4,
            "terminalRoePct": 19.5,
            "yearlyAssumptions": [
                {
                    "yearOffset": 1,
                    "growthPct": 12.0,
                    "payoutRatioPct": 30.0,
                    "buybackRatioPct": 45.0,
                    "equityRiskPremiumPct": 5.5,
                }
            ],
        },
    )
    assert response.status_code == 200
    assert captured["overrides"].base_year_eps == 240.0
    assert captured["overrides"].terminal_growth_pct == 3.8
    assert len(captured["overrides"].yearly_assumptions) == 1


def test_stock_dcf_endpoint_contract(monkeypatch) -> None:
    monkeypatch.setattr(
        stock_routes,
        "build_stock_dcf_payload",
        lambda ticker, *args, **kwargs: _ready_payload(ticker.upper(), "stock"),
    )
    client = _client()

    response = client.get("/stock/api/dcf?ticker=aapl")
    assert response.status_code == 200
    body = response.json()
    assert body["entityType"] == "stock"
    assert body["symbol"] == "AAPL"
    assert "base" in body["scenarios"]


def test_stock_dcf_endpoint_allows_insufficient_data(monkeypatch) -> None:
    monkeypatch.setattr(
        stock_routes,
        "build_stock_dcf_payload",
        lambda ticker, *args, **kwargs: {
            **_ready_payload(ticker.upper(), "stock"),
            "status": "insufficient_data",
            "currentIntrinsicValue": None,
            "upsidePct": None,
            "scenarios": {},
            "warnings": ["Free cash flow per share is not positive."],
        },
    )
    client = _client()

    response = client.get("/stock/api/dcf?ticker=loss")
    assert response.status_code == 200
    body = response.json()
    assert body["status"] == "insufficient_data"
    assert body["warnings"] == ["Free cash flow per share is not positive."]


def test_stock_beta_estimate_endpoint_contract(monkeypatch) -> None:
    monkeypatch.setattr(
        stock_routes,
        "estimate_beta_5y_monthly",
        lambda ticker: BetaEstimate(
            symbol=ticker.upper(),
            benchmark_symbol="^SPX",
            benchmark_label="S&P 500",
            method_id="beta_5y_monthly",
            lookback_years=5,
            frequency="monthly",
            beta=1.11,
            observations=60,
            r_squared=0.42,
            status="ready",
            warnings=[],
        ),
    )
    monkeypatch.setattr(
        stock_routes,
        "estimate_beta_5y_monthly_adjusted",
        lambda ticker: BetaEstimate(
            symbol=ticker.upper(),
            benchmark_symbol="^SPX",
            benchmark_label="S&P 500",
            method_id="beta_5y_monthly_adjusted",
            lookback_years=5,
            frequency="monthly",
            beta=1.07,
            observations=60,
            r_squared=0.42,
            status="ready",
            warnings=[],
        ),
    )
    client = _client()

    response = client.get("/stock/api/beta-estimate?ticker=googl")
    assert response.status_code == 200
    body = response.json()
    assert body["symbol"] == "GOOGL"
    assert body["benchmarkSymbol"] == "^SPX"
    assert body["methodId"] == "beta_5y_monthly"
    assert body["adjustedMethodId"] == "beta_5y_monthly_adjusted"
    assert body["beta"] == 1.11
    assert body["adjustedBeta"] == 1.07
    assert body["observations"] == 60
    assert body["rSquared"] == 0.42


def test_stock_dcf_post_accepts_overrides(monkeypatch) -> None:
    captured = {}

    def _build(ticker, *args, **kwargs):
        captured["ticker"] = ticker
        captured["overrides"] = kwargs.get("overrides")
        return _ready_payload(ticker.upper(), "stock")

    monkeypatch.setattr(stock_routes, "build_stock_dcf_payload", _build)
    client = _client()

    response = client.post(
        "/stock/api/dcf?ticker=nvda",
        json={
            "baseCashFlowPerShare": 4.2,
            "baseGrowthPct": 18.0,
            "terminalGrowthPct": 3.4,
            "beta": 1.3,
            "equityRiskPremiumPct": 4.9,
            "fcfBaseSource": "ttm",
        },
    )
    assert response.status_code == 200
    assert captured["ticker"] == "nvda"
    assert captured["overrides"].base_cash_flow_per_share == 4.2
    assert captured["overrides"].beta == 1.3
    assert captured["overrides"].fcf_base_source == "ttm"


def test_fcf_history_endpoint_contract(monkeypatch) -> None:
    monkeypatch.setattr(
        stock_routes,
        "build_fcf_history_payload",
        lambda ticker, **kwargs: {
            "ticker": ticker.upper(),
            "sharesOutstanding": 100.0,
            "ttmFcfPerShare": 0.85,
            "ttmSource": "quarterly_ttm",
            "candidates": {
                "threeYearAvg": 0.43,
                "latestAnnual": -0.50,
                "ttm": 0.85,
            },
            "autoSelectedSource": "3yr_avg",
            "sharesNote": "Per-year FCF/share is computed using current sharesOutstanding.",
            "history": [
                {"year": "2022", "fcf": 80.0, "fcfPerShare": 0.80},
                {"year": "2023", "fcf": 100.0, "fcfPerShare": 1.00},
                {"year": "2024", "fcf": -50.0, "fcfPerShare": -0.50},
            ],
        },
    )
    client = _client()
    response = client.get("/stock/api/fcf-history?ticker=moh&years=5")
    assert response.status_code == 200
    body = response.json()
    assert body["ticker"] == "MOH"
    assert body["ttmFcfPerShare"] == 0.85
    assert body["candidates"]["threeYearAvg"] == 0.43
    assert body["candidates"]["latestAnnual"] == -0.50
    assert body["candidates"]["ttm"] == 0.85
    assert body["autoSelectedSource"] == "3yr_avg"
    assert len(body["history"]) == 3
    assert body["history"][2]["year"] == "2024"
    assert body["history"][2]["fcfPerShare"] == -0.50


def test_stock_dcf_post_accepts_turnaround_and_horizon(monkeypatch) -> None:
    captured = {}

    def _build(ticker, *args, **kwargs):
        captured["ticker"] = ticker
        captured["overrides"] = kwargs.get("overrides")
        captured["projection_years"] = kwargs.get("projection_years")
        return _ready_payload(ticker.upper(), "stock")

    monkeypatch.setattr(stock_routes, "build_stock_dcf_payload", _build)
    client = _client()

    response = client.post(
        "/stock/api/dcf?ticker=moh",
        json={
            "projectionYears": 10,
            "breakevenYear": 3,
            "breakevenCashFlowPerShare": 2.5,
            "postBreakevenGrowthPct": 12.0,
        },
    )
    assert response.status_code == 200
    assert captured["ticker"] == "moh"
    assert captured["projection_years"] == 10
    assert captured["overrides"].breakeven_year == 3
    assert captured["overrides"].breakeven_cash_flow_per_share == 2.5
    assert captured["overrides"].post_breakeven_growth_pct == 12.0