context stringlengths 21 24.6k | category stringclasses 2
values | entity stringlengths 1 12 | entity_type stringclasses 5
values | query stringlengths 97 3.31k | answer stringlengths 12 168 |
|---|---|---|---|---|---|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td></td><td>Nominal Unpaid Principal Balance</td><td></td><td>Aggregate Fair Value</td><td></td><td>Nominal Unpaid Principal Balance</td><td></td><td>Aggregate Fair Value</td></tr><tr><td>2027 Notes</td><td>$</td><td>1,200</td><td></td><td></td><td>$</td><td>1,182</td><td></td><td></td><td>$</td><td>1,200</td><td></td><td></td><td>$</td><td>1,180</td><td></td></tr><tr><td>2029 Notes</td><td>800</td><td></td><td></td><td>809</td><td></td><td></td><td>—</td><td></td><td></td><td>— —</td></tr><tr><td>Notes</td><td>$</td><td>2,000 </td><td></td><td></td><td>$</td><td>1,991 </td><td></td><td></td><td>$</td><td>1,200 </td><td></td><td></td><td>$</td><td>1,180 </td><td></td></tr></table> | table | 1991 | monetaryItemType | table: <entity> 1991 </entity> <entity type> monetaryItemType </entity type> <context> Notes | $ | 2,000 | $ | 1,991 | $ | 1,200 | $ | 1,180 </context> | us-gaap:DebtInstrumentFairValue |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 211 | monetaryItemType | table: <entity> 211 </entity> <entity type> monetaryItemType </entity type> <context> Net income, basic and diluted | $ | 211 | $ | 347 | $ | 330 </context> | us-gaap:NetIncomeLoss |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 347 | monetaryItemType | table: <entity> 347 </entity> <entity type> monetaryItemType </entity type> <context> Net income, basic and diluted | $ | 211 | $ | 347 | $ | 330 </context> | us-gaap:NetIncomeLoss |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 330 | monetaryItemType | table: <entity> 330 </entity> <entity type> monetaryItemType </entity type> <context> Net income, basic and diluted | $ | 211 | $ | 347 | $ | 330 </context> | us-gaap:NetIncomeLoss |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 28.4 | sharesItemType | table: <entity> 28.4 </entity> <entity type> sharesItemType </entity type> <context> Basic weighted average common shares | 28.4 | 28.5 | 29.6 </context> | us-gaap:WeightedAverageNumberOfSharesOutstandingBasic |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 28.5 | sharesItemType | table: <entity> 28.5 </entity> <entity type> sharesItemType </entity type> <context> Basic weighted average common shares | 28.4 | 28.5 | 29.6 </context> | us-gaap:WeightedAverageNumberOfSharesOutstandingBasic |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 29.6 | sharesItemType | table: <entity> 29.6 </entity> <entity type> sharesItemType </entity type> <context> Basic weighted average common shares | 28.4 | 28.5 | 29.6 </context> | us-gaap:WeightedAverageNumberOfSharesOutstandingBasic |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 0.1 | sharesItemType | table: <entity> 0.1 </entity> <entity type> sharesItemType </entity type> <context> Stock options, RSUs and PSUs | 0.1 | 0.2 | 0.6 </context> | us-gaap:IncrementalCommonSharesAttributableToShareBasedPaymentArrangements |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 0.2 | sharesItemType | table: <entity> 0.2 </entity> <entity type> sharesItemType </entity type> <context> Stock options, RSUs and PSUs | 0.1 | 0.2 | 0.6 </context> | us-gaap:IncrementalCommonSharesAttributableToShareBasedPaymentArrangements |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 0.6 | sharesItemType | table: <entity> 0.6 </entity> <entity type> sharesItemType </entity type> <context> Stock options, RSUs and PSUs | 0.1 | 0.2 | 0.6 </context> | us-gaap:IncrementalCommonSharesAttributableToShareBasedPaymentArrangements |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 28.5 | sharesItemType | table: <entity> 28.5 </entity> <entity type> sharesItemType </entity type> <context> Basic weighted average common shares | 28.4 | 28.5 | 29.6 </context> | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 28.7 | sharesItemType | table: <entity> 28.7 </entity> <entity type> sharesItemType </entity type> <context> Weighted average shares used to calculate diluted earnings per share | 28.5 | 28.7 | 30.2 </context> | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 30.2 | sharesItemType | table: <entity> 30.2 </entity> <entity type> sharesItemType </entity type> <context> Weighted average shares used to calculate diluted earnings per share | 28.5 | 28.7 | 30.2 </context> | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 7.43 | perShareItemType | table: <entity> 7.43 </entity> <entity type> perShareItemType </entity type> <context> Basic | $ | 7.43 | $ | 12.18 | $ | 11.15 </context> | us-gaap:EarningsPerShareBasic |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 12.18 | perShareItemType | table: <entity> 12.18 </entity> <entity type> perShareItemType </entity type> <context> Basic | $ | 7.43 | $ | 12.18 | $ | 11.15 </context> | us-gaap:EarningsPerShareBasic |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 11.15 | perShareItemType | table: <entity> 11.15 </entity> <entity type> perShareItemType </entity type> <context> Basic | $ | 7.43 | $ | 12.18 | $ | 11.15 </context> | us-gaap:EarningsPerShareBasic |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 7.40 | perShareItemType | table: <entity> 7.40 </entity> <entity type> perShareItemType </entity type> <context> Diluted | $ | 7.40 | $ | 12.09 | $ | 10.92 </context> | us-gaap:EarningsPerShareDiluted |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 12.09 | perShareItemType | table: <entity> 12.09 </entity> <entity type> perShareItemType </entity type> <context> Diluted | $ | 7.40 | $ | 12.09 | $ | 10.92 </context> | us-gaap:EarningsPerShareDiluted |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 10.92 | perShareItemType | table: <entity> 10.92 </entity> <entity type> perShareItemType </entity type> <context> Diluted | $ | 7.40 | $ | 12.09 | $ | 10.92 </context> | us-gaap:EarningsPerShareDiluted |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | — | sharesItemType | table: <entity> — </entity> <entity type> sharesItemType </entity type> <context> Antidilutive stock options, RSUs and PSUs | — | 0.1 | 0.1 </context> | us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Basic and diluted earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Numerator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net income, basic and diluted</td><td>$</td><td>211 </td><td></td><td></td><td>$</td><td>347 </td><td></td><td></td><td>$</td><td>330 </td><td></td></tr><tr><td>Denominator:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic weighted average common shares</td><td>28.4</td><td></td><td></td><td>28.5</td><td></td><td></td><td>29.6</td><td></td></tr><tr><td>Stock options, RSUs and PSUs</td><td>0.1</td><td></td><td></td><td>0.2</td><td></td><td></td><td>0.6</td><td></td></tr><tr><td>Weighted average shares used to calculate diluted earnings per share</td><td>28.5 </td><td></td><td></td><td>28.7 </td><td></td><td></td><td>30.2 </td><td></td></tr><tr><td>Earnings per share:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Basic</td><td>$</td><td>7.43</td><td></td><td></td><td>$</td><td>12.18</td><td></td><td></td><td>$</td><td>11.15</td><td></td></tr><tr><td>Diluted</td><td>$</td><td>7.40</td><td></td><td></td><td>$</td><td>12.09</td><td></td><td></td><td>$</td><td>10.92</td><td></td></tr><tr><td>Antidilutive stock options, RSUs and PSUs</td><td>—</td><td></td><td></td><td>0.1</td><td></td><td></td><td>0.1</td><td></td></tr></table> | table | 0.1 | sharesItemType | table: <entity> 0.1 </entity> <entity type> sharesItemType </entity type> <context> Stock options, RSUs and PSUs | 0.1 | 0.2 | 0.6 </context> | us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 3314 | monetaryItemType | table: <entity> 3314 </entity> <entity type> monetaryItemType </entity type> <context> United States | $ | 3,314 | $ | 3,019 | $ | 2,499 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 3019 | monetaryItemType | table: <entity> 3019 </entity> <entity type> monetaryItemType </entity type> <context> United States | $ | 3,314 | $ | 3,019 | $ | 2,499 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 2499 | monetaryItemType | table: <entity> 2499 </entity> <entity type> monetaryItemType </entity type> <context> United States | $ | 3,314 | $ | 3,019 | $ | 2,499 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 254 | monetaryItemType | table: <entity> 254 </entity> <entity type> monetaryItemType </entity type> <context> International | 254 | 263 | 241 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 263 | monetaryItemType | table: <entity> 263 </entity> <entity type> monetaryItemType </entity type> <context> International | 254 | 263 | 241 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 241 | monetaryItemType | table: <entity> 241 </entity> <entity type> monetaryItemType </entity type> <context> International | 254 | 263 | 241 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 3568 | monetaryItemType | table: <entity> 3568 </entity> <entity type> monetaryItemType </entity type> <context> Total revenue | $ | 3,568 | $ | 3,282 | $ | 2,740 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 3282 | monetaryItemType | table: <entity> 3282 </entity> <entity type> monetaryItemType </entity type> <context> Total revenue | $ | 3,568 | $ | 3,282 | $ | 2,740 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Years Ended December 31,</td></tr><tr><td></td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>United States</td><td>$</td><td>3,314</td><td></td><td></td><td>$</td><td>3,019</td><td></td><td></td><td>$</td><td>2,499</td><td></td></tr><tr><td>International</td><td>254</td><td></td><td></td><td>263</td><td></td><td></td><td>241</td><td></td></tr><tr><td>Total revenue</td><td>$</td><td>3,568 </td><td></td><td></td><td>$</td><td>3,282 </td><td></td><td></td><td>$</td><td>2,740 </td><td></td></tr></table> | table | 2740 | monetaryItemType | table: <entity> 2740 </entity> <entity type> monetaryItemType </entity type> <context> Total revenue | $ | 3,568 | $ | 3,282 | $ | 2,740 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 7375 | monetaryItemType | table: <entity> 7375 </entity> <entity type> monetaryItemType </entity type> <context> United States | $ | 7,375 | $ | 6,531 </context> | us-gaap:Assets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 6531 | monetaryItemType | table: <entity> 6531 </entity> <entity type> monetaryItemType </entity type> <context> United States | $ | 7,375 | $ | 6,531 </context> | us-gaap:Assets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 502 | monetaryItemType | table: <entity> 502 </entity> <entity type> monetaryItemType </entity type> <context> International | 502 | 530 </context> | us-gaap:Assets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 530 | monetaryItemType | table: <entity> 530 </entity> <entity type> monetaryItemType </entity type> <context> International | 502 | 530 </context> | us-gaap:Assets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 7877 | monetaryItemType | table: <entity> 7877 </entity> <entity type> monetaryItemType </entity type> <context> Total | $ | 7,877 | $ | 7,061 </context> | us-gaap:Assets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 7061 | monetaryItemType | table: <entity> 7061 </entity> <entity type> monetaryItemType </entity type> <context> Total | $ | 7,877 | $ | 7,061 </context> | us-gaap:Assets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 525 | monetaryItemType | table: <entity> 525 </entity> <entity type> monetaryItemType </entity type> <context> United States | $ | 525 | $ | 436 </context> | us-gaap:PropertyPlantAndEquipmentNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 436 | monetaryItemType | table: <entity> 436 </entity> <entity type> monetaryItemType </entity type> <context> United States | $ | 525 | $ | 436 </context> | us-gaap:PropertyPlantAndEquipmentNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 29 | monetaryItemType | table: <entity> 29 </entity> <entity type> monetaryItemType </entity type> <context> International | 29 | 29 </context> | us-gaap:PropertyPlantAndEquipmentNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 554 | monetaryItemType | table: <entity> 554 </entity> <entity type> monetaryItemType </entity type> <context> Total | $ | 554 | $ | 465 </context> | us-gaap:PropertyPlantAndEquipmentNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Total assets</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>7,375</td><td></td><td></td><td>$</td><td>6,531</td><td></td></tr><tr><td>International</td><td>502</td><td></td><td></td><td>530</td><td></td></tr><tr><td>Total</td><td>$</td><td>7,877 </td><td></td><td></td><td>$</td><td>7,061 </td><td></td></tr><tr><td>Rental equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>3,962</td><td></td><td></td><td>$</td><td>3,546</td><td></td></tr><tr><td>International</td><td>263</td><td></td><td></td><td>285</td><td></td></tr><tr><td>Total</td><td>$</td><td>4,225 </td><td></td><td></td><td>$</td><td>3,831 </td><td></td></tr><tr><td>Property and equipment, net</td><td></td><td></td><td></td></tr><tr><td>United States</td><td>$</td><td>525</td><td></td><td></td><td>$</td><td>436</td><td></td></tr><tr><td>International</td><td>29</td><td></td><td></td><td>29</td><td></td></tr><tr><td>Total</td><td>$</td><td>554 </td><td></td><td></td><td>$</td><td>465 </td><td></td></tr></table> | table | 465 | monetaryItemType | table: <entity> 465 </entity> <entity type> monetaryItemType </entity type> <context> Total | $ | 554 | $ | 465 </context> | us-gaap:PropertyPlantAndEquipmentNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 20 | monetaryItemType | table: <entity> 20 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 20 | $ | 70 | $ | — | $ | ( 68 ) | $ | 22 </context> | us-gaap:ValuationAllowancesAndReservesBalance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 70 | monetaryItemType | table: <entity> 70 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 20 | $ | 70 | $ | — | $ | ( 68 ) | $ | 22 </context> | us-gaap:ValuationAllowancesAndReservesChargedToCostAndExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | — | monetaryItemType | table: <entity> — </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 20 | $ | 70 | $ | — | $ | ( 68 ) | $ | 22 </context> | us-gaap:ValuationAllowancesAndReservesAdjustments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 68 | monetaryItemType | table: <entity> 68 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:ValuationAllowancesAndReservesDeductions |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 22 | monetaryItemType | table: <entity> 22 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 20 | $ | 70 | $ | — | $ | ( 68 ) | $ | 22 </context> | us-gaap:ValuationAllowancesAndReservesBalance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 18 | monetaryItemType | table: <entity> 18 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2023 | 18 | 65 | — | ( 63 ) | 20 </context> | us-gaap:ValuationAllowancesAndReservesBalance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 65 | monetaryItemType | table: <entity> 65 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2023 | 18 | 65 | — | ( 63 ) | 20 </context> | us-gaap:ValuationAllowancesAndReservesChargedToCostAndExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 63 | monetaryItemType | table: <entity> 63 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:ValuationAllowancesAndReservesDeductions |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 14 | monetaryItemType | table: <entity> 14 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2022 | 14 | 52 | — | ( 48 ) | 18 </context> | us-gaap:ValuationAllowancesAndReservesBalance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 52 | monetaryItemType | table: <entity> 52 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2022 | 14 | 52 | — | ( 48 ) | 18 </context> | us-gaap:ValuationAllowancesAndReservesChargedToCostAndExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 48 | monetaryItemType | table: <entity> 48 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:ValuationAllowancesAndReservesDeductions |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 2 | monetaryItemType | table: <entity> 2 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 2 | $ | 3 | $ | — | $ | — | $ | 5 </context> | us-gaap:ValuationAllowancesAndReservesBalance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 3 | monetaryItemType | table: <entity> 3 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 2 | $ | 3 | $ | — | $ | — | $ | 5 </context> | us-gaap:ValuationAllowancesAndReservesChargedToCostAndExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | — | monetaryItemType | table: <entity> — </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 20 | $ | 70 | $ | — | $ | ( 68 ) | $ | 22 </context> | us-gaap:ValuationAllowancesAndReservesDeductions |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 5 | monetaryItemType | table: <entity> 5 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 2 | $ | 3 | $ | — | $ | — | $ | 5 </context> | us-gaap:ValuationAllowancesAndReservesBalance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 4 | monetaryItemType | table: <entity> 4 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2023 | 4 | 1 | — | ( 3 ) | 2 </context> | us-gaap:ValuationAllowancesAndReservesBalance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 1 | monetaryItemType | table: <entity> 1 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2023 | 4 | 1 | — | ( 3 ) | 2 </context> | us-gaap:ValuationAllowancesAndReservesChargedToCostAndExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 3 | monetaryItemType | table: <entity> 3 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 2 | $ | 3 | $ | — | $ | — | $ | 5 </context> | us-gaap:ValuationAllowancesAndReservesDeductions |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>Beginning Balance</td><td></td><td>Provisions</td><td></td><td>Translation Adjustments</td><td></td><td>Deductions</td><td></td><td>Ending Balance</td></tr><tr><td>Receivables allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>20</td><td></td><td></td><td>$</td><td>70</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>( 68 )</td><td></td><td></td><td>$</td><td>22</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>18</td><td></td><td></td><td>65</td><td></td><td></td><td>—</td><td></td><td></td><td>( 63 )</td><td></td><td></td><td>20</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>14</td><td></td><td></td><td>52</td><td></td><td></td><td>—</td><td></td><td></td><td>( 48 )</td><td></td><td></td><td>18</td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Tax valuation allowances:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year to date December 31, 2024</td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>3</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>5</td><td></td></tr><tr><td>Year to date December 31, 2023</td><td>4</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>( 3 )</td><td></td><td></td><td>2</td><td></td></tr><tr><td>Year to date December 31, 2022</td><td>3</td><td></td><td></td><td>1</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td><td></td><td>4</td><td></td></tr></table> | table | 3 | monetaryItemType | table: <entity> 3 </entity> <entity type> monetaryItemType </entity type> <context> Year to date December 31, 2024 | $ | 2 | $ | 3 | $ | — | $ | — | $ | 5 </context> | us-gaap:ValuationAllowancesAndReservesBalance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 93526 | monetaryItemType | table: <entity> 93526 </entity> <entity type> monetaryItemType </entity type> <context> Cash and cash equivalents | $ | 93,526 | $ | 71,870 </context> | us-gaap:CashAndCashEquivalentsAtCarryingValue |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 71870 | monetaryItemType | table: <entity> 71870 </entity> <entity type> monetaryItemType </entity type> <context> Cash and cash equivalents | $ | 93,526 | $ | 71,870 </context> | us-gaap:CashAndCashEquivalentsAtCarryingValue |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 98803 | monetaryItemType | table: <entity> 98803 </entity> <entity type> monetaryItemType </entity type> <context> Accounts receivable, net | 98,803 | 91,715 </context> | us-gaap:AccountsReceivableNetCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 91715 | monetaryItemType | table: <entity> 91715 </entity> <entity type> monetaryItemType </entity type> <context> Accounts receivable, net | 98,803 | 91,715 </context> | us-gaap:AccountsReceivableNetCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 81283 | monetaryItemType | table: <entity> 81283 </entity> <entity type> monetaryItemType </entity type> <context> Inventory | 81,283 | 91,135 </context> | us-gaap:InventoryNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 91135 | monetaryItemType | table: <entity> 91135 </entity> <entity type> monetaryItemType </entity type> <context> Inventory | 81,283 | 91,135 </context> | us-gaap:InventoryNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 19118 | monetaryItemType | table: <entity> 19118 </entity> <entity type> monetaryItemType </entity type> <context> Prepaid expenses and other current assets | 19,118 | 16,364 </context> | us-gaap:PrepaidExpenseAndOtherAssetsCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 16364 | monetaryItemType | table: <entity> 16364 </entity> <entity type> monetaryItemType </entity type> <context> Prepaid expenses and other current assets | 19,118 | 16,364 </context> | us-gaap:PrepaidExpenseAndOtherAssetsCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 292730 | monetaryItemType | table: <entity> 292730 </entity> <entity type> monetaryItemType </entity type> <context> Total current assets | 292,730 | 271,084 </context> | us-gaap:AssetsCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 271084 | monetaryItemType | table: <entity> 271084 </entity> <entity type> monetaryItemType </entity type> <context> Total current assets | 292,730 | 271,084 </context> | us-gaap:AssetsCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 2080544 | monetaryItemType | table: <entity> 2080544 </entity> <entity type> monetaryItemType </entity type> <context> Property and equipment, net | 2,080,544 | 2,195,758 </context> | us-gaap:PropertyPlantAndEquipmentNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 2195758 | monetaryItemType | table: <entity> 2195758 </entity> <entity type> monetaryItemType </entity type> <context> Property and equipment, net | 2,080,544 | 2,195,758 </context> | us-gaap:PropertyPlantAndEquipmentNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 42516 | monetaryItemType | table: <entity> 42516 </entity> <entity type> monetaryItemType </entity type> <context> Equity method investments | 42,516 | 67,130 </context> | us-gaap:EquityMethodInvestments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 67130 | monetaryItemType | table: <entity> 67130 </entity> <entity type> monetaryItemType </entity type> <context> Equity method investments | 42,516 | 67,130 </context> | us-gaap:EquityMethodInvestments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 66618 | monetaryItemType | table: <entity> 66618 </entity> <entity type> monetaryItemType </entity type> <context> Other assets | 66,618 | 86,708 </context> | us-gaap:OtherAssetsNoncurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 86708 | monetaryItemType | table: <entity> 86708 </entity> <entity type> monetaryItemType </entity type> <context> Other assets | 66,618 | 86,708 </context> | us-gaap:OtherAssetsNoncurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 90877 | monetaryItemType | table: <entity> 90877 </entity> <entity type> monetaryItemType </entity type> <context> Intangible assets, net | 90,877 | 41,095 </context> | us-gaap:IntangibleAssetsNetExcludingGoodwill |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 41095 | monetaryItemType | table: <entity> 41095 </entity> <entity type> monetaryItemType </entity type> <context> Intangible assets, net | 90,877 | 41,095 </context> | us-gaap:IntangibleAssetsNetExcludingGoodwill |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 98186 | monetaryItemType | table: <entity> 98186 </entity> <entity type> monetaryItemType </entity type> <context> Goodwill | 98,186 | — </context> | us-gaap:Goodwill |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | — | monetaryItemType | table: <entity> — </entity> <entity type> monetaryItemType </entity type> <context> Goodwill | 98,186 | — </context> | us-gaap:Goodwill |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 2671471 | monetaryItemType | table: <entity> 2671471 </entity> <entity type> monetaryItemType </entity type> <context> Total assets | $ | 2,671,471 | $ | 2,661,775 </context> | us-gaap:Assets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 2661775 | monetaryItemType | table: <entity> 2661775 </entity> <entity type> monetaryItemType </entity type> <context> Total assets | $ | 2,671,471 | $ | 2,661,775 </context> | us-gaap:Assets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 33118 | monetaryItemType | table: <entity> 33118 </entity> <entity type> monetaryItemType </entity type> <context> Short-term secured debt | 33,118 | 15,000 </context> | us-gaap:ShortTermBorrowings |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 15000 | monetaryItemType | table: <entity> 15000 </entity> <entity type> monetaryItemType </entity type> <context> Short-term secured debt | 33,118 | 15,000 </context> | us-gaap:ShortTermBorrowings |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 19715 | monetaryItemType | table: <entity> 19715 </entity> <entity type> monetaryItemType </entity type> <context> Accounts payable | 19,715 | 28,671 </context> | us-gaap:AccountsPayableCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 28671 | monetaryItemType | table: <entity> 28671 </entity> <entity type> monetaryItemType </entity type> <context> Accounts payable | 19,715 | 28,671 </context> | us-gaap:AccountsPayableCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 64811 | monetaryItemType | table: <entity> 64811 </entity> <entity type> monetaryItemType </entity type> <context> Accrued expenses and other current liabilities | 64,811 | 54,826 </context> | us-gaap:AccruedLiabilitiesCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 54826 | monetaryItemType | table: <entity> 54826 </entity> <entity type> monetaryItemType </entity type> <context> Accrued expenses and other current liabilities | 64,811 | 54,826 </context> | us-gaap:AccruedLiabilitiesCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 51570 | monetaryItemType | table: <entity> 51570 </entity> <entity type> monetaryItemType </entity type> <context> Deferred revenue | 51,570 | 33,057 </context> | us-gaap:DeferredRevenueCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 33057 | monetaryItemType | table: <entity> 33057 </entity> <entity type> monetaryItemType </entity type> <context> Deferred revenue | 51,570 | 33,057 </context> | us-gaap:DeferredRevenueCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 169214 | monetaryItemType | table: <entity> 169214 </entity> <entity type> monetaryItemType </entity type> <context> Total current liabilities | 169,214 | 131,554 </context> | us-gaap:LiabilitiesCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 131554 | monetaryItemType | table: <entity> 131554 </entity> <entity type> monetaryItemType </entity type> <context> Total current liabilities | 169,214 | 131,554 </context> | us-gaap:LiabilitiesCurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 1757767 | monetaryItemType | table: <entity> 1757767 </entity> <entity type> monetaryItemType </entity type> <context> Long-term secured debt, net | 1,757,767 | 1,467,490 </context> | us-gaap:LongTermDebt |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 1467490 | monetaryItemType | table: <entity> 1467490 </entity> <entity type> monetaryItemType </entity type> <context> Long-term secured debt, net | 1,757,767 | 1,467,490 </context> | us-gaap:LongTermDebt |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 114140 | monetaryItemType | table: <entity> 114140 </entity> <entity type> monetaryItemType </entity type> <context> Deferred income tax liabilities, net | 114,140 | 114,642 </context> | us-gaap:DeferredIncomeTaxLiabilitiesNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 114642 | monetaryItemType | table: <entity> 114642 </entity> <entity type> monetaryItemType </entity type> <context> Deferred income tax liabilities, net | 114,140 | 114,642 </context> | us-gaap:DeferredIncomeTaxLiabilitiesNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 38259 | monetaryItemType | table: <entity> 38259 </entity> <entity type> monetaryItemType </entity type> <context> Deferred revenue, net of current portion | 38,259 | 43,965 </context> | us-gaap:DeferredRevenueNoncurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 43965 | monetaryItemType | table: <entity> 43965 </entity> <entity type> monetaryItemType </entity type> <context> Deferred revenue, net of current portion | 38,259 | 43,965 </context> | us-gaap:DeferredRevenueNoncurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 15454 | monetaryItemType | table: <entity> 15454 </entity> <entity type> monetaryItemType </entity type> <context> Other long-term liabilities | 15,454 | 16,025 </context> | us-gaap:OtherLiabilitiesNoncurrent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 31, 2024</td><td></td><td>December 31, 2023</td></tr><tr><td>Assets</td><td></td><td></td><td></td></tr><tr><td>Current assets:</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>93,526</td><td></td><td></td><td>$</td><td>71,870</td><td></td></tr><tr><td>Accounts receivable, net</td><td>98,803</td><td></td><td></td><td>91,715</td><td></td></tr><tr><td>Inventory</td><td>81,283</td><td></td><td></td><td>91,135</td><td></td></tr><tr><td>Prepaid expenses and other current assets</td><td>19,118</td><td></td><td></td><td>16,364</td><td></td></tr><tr><td>Total current assets</td><td>292,730</td><td></td><td></td><td>271,084</td><td></td></tr><tr><td>Property and equipment, net</td><td>2,080,544</td><td></td><td></td><td>2,195,758</td><td></td></tr><tr><td>Equity method investments</td><td>42,516</td><td></td><td></td><td>67,130</td><td></td></tr><tr><td>Other assets</td><td>66,618</td><td></td><td></td><td>86,708</td><td></td></tr><tr><td>Intangible assets, net</td><td>90,877</td><td></td><td></td><td>41,095</td><td></td></tr><tr><td>Goodwill</td><td>98,186</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Total assets</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr><tr><td>Liabilities and stockholders’ equity Liabilities and stockholders’ equity</td><td></td><td></td><td></td></tr><tr><td>Current liabilities:</td><td></td><td></td><td></td></tr><tr><td>Short-term secured debt</td><td>33,118</td><td></td><td></td><td>15,000</td><td></td></tr><tr><td>Accounts payable</td><td>19,715</td><td></td><td></td><td>28,671</td><td></td></tr><tr><td>Accrued expenses and other current liabilities</td><td>64,811</td><td></td><td></td><td>54,826</td><td></td></tr><tr><td>Deferred revenue</td><td>51,570</td><td></td><td></td><td>33,057</td><td></td></tr><tr><td>Total current liabilities</td><td>169,214</td><td></td><td></td><td>131,554</td><td></td></tr><tr><td>Long-term secured debt, net</td><td>1,757,767</td><td></td><td></td><td>1,467,490</td><td></td></tr><tr><td>Deferred income tax liabilities, net</td><td>114,140</td><td></td><td></td><td>114,642</td><td></td></tr><tr><td>Deferred revenue, net of current portion</td><td>38,259</td><td></td><td></td><td>43,965</td><td></td></tr><tr><td>Other long-term liabilities</td><td>15,454</td><td></td><td></td><td>16,025</td><td></td></tr><tr><td>Total liabilities</td><td>2,094,834</td><td></td><td></td><td>1,773,676</td><td></td></tr><tr><td>Commitments and contingencies</td><td></td><td></td><td></td></tr><tr><td>Stockholders’ equity: Stockholders’ equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $0.001 par value, 300,000 shares authorized, 110,357 and 122,776 shares issued and outstanding at December 31, 2024 and 2023, respectively</td><td>110</td><td></td><td></td><td>123</td><td></td></tr><tr><td>Additional paid-in capital</td><td>964,348</td><td></td><td></td><td>1,089,466</td><td></td></tr><tr><td>Accumulated deficit</td><td>( 406,092 )</td><td></td><td></td><td>( 235,397 )</td><td></td></tr><tr><td>Accumulated other comprehensive income, net of tax</td><td>18,271</td><td></td><td></td><td>33,907</td><td></td></tr><tr><td>Total stockholders’ equity Total stockholders’ equity</td><td>576,637</td><td></td><td></td><td>888,099</td><td></td></tr><tr><td>Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity</td><td>$</td><td>2,671,471</td><td></td><td></td><td>$</td><td>2,661,775</td><td></td></tr></table> | table | 16025 | monetaryItemType | table: <entity> 16025 </entity> <entity type> monetaryItemType </entity type> <context> Other long-term liabilities | 15,454 | 16,025 </context> | us-gaap:OtherLiabilitiesNoncurrent |
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.