context stringlengths 21 24.6k | category stringclasses 2
values | entity stringlengths 1 12 | entity_type stringclasses 5
values | query stringlengths 97 3.31k | answer stringlengths 12 168 |
|---|---|---|---|---|---|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 271.2 | monetaryItemType | table: <entity> 271.2 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 220.5 | monetaryItemType | table: <entity> 220.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 20.4 | monetaryItemType | table: <entity> 20.4 </entity> <entity type> monetaryItemType </entity type> <context> Other Investing Activities | 20.4 | ( 4.0 ) | ( 2.4 ) </context> | us-gaap:PaymentsForProceedsFromOtherInvestingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 4.0 | monetaryItemType | table: <entity> 4.0 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsForProceedsFromOtherInvestingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 2.4 | monetaryItemType | table: <entity> 2.4 </entity> <entity type> monetaryItemType </entity type> <context> Income from Equity Investments β Net of Dividends | ( 1.8 ) | 1.0 | 2.4 </context> | us-gaap:PaymentsForProceedsFromOtherInvestingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 340.7 | monetaryItemType | table: <entity> 340.7 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:NetCashProvidedByUsedInInvestingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 283.6 | monetaryItemType | table: <entity> 283.6 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:NetCashProvidedByUsedInInvestingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 384.0 | monetaryItemType | table: <entity> 384.0 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:NetCashProvidedByUsedInInvestingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 12.9 | monetaryItemType | table: <entity> 12.9 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Issuance of Common Stock | 12.9 | 14.9 | 248.0 </context> | us-gaap:ProceedsFromIssuanceOfCommonStock |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 14.9 | monetaryItemType | table: <entity> 14.9 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Issuance of Common Stock | 12.9 | 14.9 | 248.0 </context> | us-gaap:ProceedsFromIssuanceOfCommonStock |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 248.0 | monetaryItemType | table: <entity> 248.0 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Issuance of Common Stock | 12.9 | 14.9 | 248.0 </context> | us-gaap:ProceedsFromIssuanceOfCommonStock |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | β | monetaryItemType | table: <entity> β </entity> <entity type> monetaryItemType </entity type> <context> (Gain) / Loss on Investments and Property, Plant and Equipment | β | β | 1.2 </context> | us-gaap:PaymentsOfStockIssuanceCosts |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 8.1 | monetaryItemType | table: <entity> 8.1 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsOfStockIssuanceCosts |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 658.0 | monetaryItemType | table: <entity> 658.0 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Issuance of Short-Term and Long-Term Debt | 658.0 | 437.0 | 785.4 </context> | us-gaap:ProceedsFromIssuanceOfLongTermDebt |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 437.0 | monetaryItemType | table: <entity> 437.0 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Issuance of Short-Term and Long-Term Debt | 658.0 | 437.0 | 785.4 </context> | us-gaap:ProceedsFromIssuanceOfLongTermDebt |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 785.4 | monetaryItemType | table: <entity> 785.4 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Issuance of Short-Term and Long-Term Debt | 658.0 | 437.0 | 785.4 </context> | us-gaap:ProceedsFromIssuanceOfLongTermDebt |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 649.4 | monetaryItemType | table: <entity> 649.4 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:RepaymentsOfLongTermDebt |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 566.7 | monetaryItemType | table: <entity> 566.7 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:RepaymentsOfLongTermDebt |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 877.0 | monetaryItemType | table: <entity> 877.0 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:RepaymentsOfLongTermDebt |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 4.1 | monetaryItemType | table: <entity> 4.1 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs | 4.1 | 17.8 | 155.7 </context> | us-gaap:ProceedsFromMinorityShareholders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 17.8 | monetaryItemType | table: <entity> 17.8 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs | 4.1 | 17.8 | 155.7 </context> | us-gaap:ProceedsFromMinorityShareholders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 155.7 | monetaryItemType | table: <entity> 155.7 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs | 4.1 | 17.8 | 155.7 </context> | us-gaap:ProceedsFromMinorityShareholders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 1.5 | monetaryItemType | table: <entity> 1.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsToMinorityShareholders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 8.5 | monetaryItemType | table: <entity> 8.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsToMinorityShareholders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 1.7 | monetaryItemType | table: <entity> 1.7 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsToMinorityShareholders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 162.8 | monetaryItemType | table: <entity> 162.8 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsOfDividendsCommonStock |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 155.5 | monetaryItemType | table: <entity> 155.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsOfDividendsCommonStock |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 145.9 | monetaryItemType | table: <entity> 145.9 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:PaymentsOfDividendsCommonStock |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 1.9 | monetaryItemType | table: <entity> 1.9 </entity> <entity type> monetaryItemType </entity type> <context> Bad Debt Expense | 1.4 | 1.3 | 1.9 </context> | us-gaap:ProceedsFromPaymentsForOtherFinancingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 1.5 | monetaryItemType | table: <entity> 1.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:ProceedsFromPaymentsForOtherFinancingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 1.2 | monetaryItemType | table: <entity> 1.2 </entity> <entity type> monetaryItemType </entity type> <context> (Gain) / Loss on Investments and Property, Plant and Equipment | β | β | 1.2 </context> | us-gaap:ProceedsFromPaymentsForOtherFinancingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 140.6 | monetaryItemType | table: <entity> 140.6 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:NetCashProvidedByUsedInFinancingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 262.5 | monetaryItemType | table: <entity> 262.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:NetCashProvidedByUsedInFinancingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 155.2 | monetaryItemType | table: <entity> 155.2 </entity> <entity type> monetaryItemType </entity type> <context> Cash provided (used in) by Financing Activities | ( 140.6 ) | ( 262.5 ) | 155.2 </context> | us-gaap:NetCashProvidedByUsedInFinancingActivities |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 24.2 | monetaryItemType | table: <entity> 24.2 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 39.2 | monetaryItemType | table: <entity> 39.2 </entity> <entity type> monetaryItemType </entity type> <context> Change in Cash, Cash Equivalents and Restricted Cash | ( 24.2 ) | 39.2 | ( 7.5 ) </context> | us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 7.5 | monetaryItemType | table: <entity> 7.5 </entity> <entity type> monetaryItemType </entity type> <context> Inventories | 7.5 | 277.1 | ( 256.1 ) </context> | us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 79.4 | monetaryItemType | table: <entity> 79.4 </entity> <entity type> monetaryItemType </entity type> <context> Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 79.4 | 40.2 | 47.7 </context> | us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 40.2 | monetaryItemType | table: <entity> 40.2 </entity> <entity type> monetaryItemType </entity type> <context> Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 79.4 | 40.2 | 47.7 </context> | us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 47.7 | monetaryItemType | table: <entity> 47.7 </entity> <entity type> monetaryItemType </entity type> <context> Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 79.4 | 40.2 | 47.7 </context> | us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Year Ended December 31</td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td></tr><tr><td>Operating Activities</td><td></td><td></td><td></td></tr><tr><td>Net Income</td><td>$ 121.7</td><td></td><td>$ 178.9</td><td></td><td>$ 131.3</td><td></td></tr><tr><td>Adjustments to Reconcile Net Income to Cash provided by Operating Activities:</td><td></td><td></td><td></td></tr><tr><td>AFUDC β Equity</td><td>( 5.0 )</td><td></td><td>( 3.6 )</td><td></td><td>( 2.7 )</td><td></td></tr><tr><td>Income from Equity Investments β Net of Dividends</td><td>( 1.8 )</td><td></td><td>1.0</td><td></td><td>2.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>(Gain) / Loss on Investments and Property, Plant and Equipment</td><td>β</td><td></td><td>β</td><td></td><td>1.2</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Depreciation Expense</td><td>271.3</td><td></td><td>251.7</td><td></td><td>242.0</td><td></td></tr><tr><td>Amortization of PSAs</td><td>( 5.0 )</td><td></td><td>( 5.2 )</td><td></td><td>( 7.6 )</td><td></td></tr><tr><td>Amortization of Other Intangible Assets and Other Assets</td><td>6.9</td><td></td><td>7.1</td><td></td><td>8.3</td><td></td></tr><tr><td>Deferred Income Tax Expense (Benefit)</td><td>( 15.8 )</td><td></td><td>17.6</td><td></td><td>( 38.5 )</td><td></td></tr><tr><td>Share-Based and ESOP Compensation Expense</td><td>6.6</td><td></td><td>7.3</td><td></td><td>4.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plan Expense (Benefit)</td><td>( 13.8 )</td><td></td><td>( 6.1 )</td><td></td><td>( 3.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Bad Debt Expense</td><td>1.4</td><td></td><td>1.3</td><td></td><td>1.9</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Fuel Adjustment Clause</td><td>0.6</td><td></td><td>44.0</td><td></td><td>15.1</td><td></td></tr><tr><td>Provision (Payments) for Interim Rate Refund</td><td>23.0</td><td></td><td>( 18.4 )</td><td></td><td>18.4</td><td></td></tr><tr><td>Changes in Operating Assets and Liabilities</td><td></td><td></td><td></td></tr><tr><td>Accounts Receivable</td><td>( 13.1 )</td><td></td><td>1.8</td><td></td><td>( 14.0 )</td><td></td></tr><tr><td>Inventories</td><td>7.5</td><td></td><td>277.1</td><td></td><td>( 256.1 )</td><td></td></tr><tr><td>Prepayments and Other</td><td>( 10.5 )</td><td></td><td>( 7.9 )</td><td></td><td>( 21.5 )</td><td></td></tr><tr><td>Accounts Payable</td><td>( 2.7 )</td><td></td><td>( 4.0 )</td><td></td><td>( 1.3 )</td><td></td></tr><tr><td>Other Current Liabilities</td><td>0.9</td><td></td><td>( 157.6 )</td><td></td><td>116.2</td><td></td></tr><tr><td>Renewable Tax Credit Sales</td><td>61.1</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Cash Contributions to Defined Benefit Pension Plans</td><td>( 25.0 )</td><td></td><td>( 17.3 )</td><td></td><td>β</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Assets</td><td>42.2</td><td></td><td>15.6</td><td></td><td>24.1</td><td></td></tr><tr><td>Changes in Regulatory and Other Non-Current Liabilities</td><td>6.6</td><td></td><td>2.0</td><td></td><td>0.2</td><td></td></tr><tr><td>Cash provided by Operating Activities</td><td>457.1</td><td></td><td>585.3</td><td></td><td>221.3</td><td></td></tr><tr><td>Investing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Sale of Available-for-sale Securities</td><td>2.0</td><td></td><td>1.0</td><td></td><td>2.2</td><td></td></tr><tr><td>Payments for Purchase of Available-for-sale Securities</td><td>( 2.4 )</td><td></td><td>( 1.2 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Acquisitions of Subsidiaries β Net of Cash and Restricted Cash Acquired</td><td>β</td><td></td><td>β</td><td></td><td>( 155.0 )</td><td></td></tr><tr><td>Payments for Equity Investments</td><td>( 5.8 )</td><td></td><td>( 8.2 )</td><td></td><td>( 5.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Additions to Property, Plant and Equipment</td><td>( 354.9 )</td><td></td><td>( 271.2 )</td><td></td><td>( 220.5 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Investing Activities</td><td>20.4</td><td></td><td>( 4.0 )</td><td></td><td>( 2.4 )</td><td></td></tr><tr><td>Cash used in Investing Activities</td><td>( 340.7 )</td><td></td><td>( 283.6 )</td><td></td><td>( 384.0 )</td><td></td></tr><tr><td>Financing Activities</td><td></td><td></td><td></td></tr><tr><td>Proceeds from Issuance of Common Stock</td><td>12.9</td><td></td><td>14.9</td><td></td><td>248.0</td><td></td></tr><tr><td>Equity Issuance Costs</td><td>β</td><td></td><td>β</td><td></td><td>( 8.1 )</td><td></td></tr><tr><td>Proceeds from Issuance of Short-Term and Long-Term Debt</td><td>658.0</td><td></td><td>437.0</td><td></td><td>785.4</td><td></td></tr><tr><td>Repayments of Short-Term and Long-Term Debt</td><td>( 649.4 )</td><td></td><td>( 566.7 )</td><td></td><td>( 877.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>4.1</td><td></td><td>17.8</td><td></td><td>155.7</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.5 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends on Common Stock</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td>Other Financing Activities</td><td>( 1.9 )</td><td></td><td>( 1.5 )</td><td></td><td>( 1.2 )</td><td></td></tr><tr><td>Cash provided (used in) by Financing Activities</td><td>( 140.6 )</td><td></td><td>( 262.5 )</td><td></td><td>155.2</td><td></td></tr><tr><td>Change in Cash, Cash Equivalents and Restricted Cash</td><td>( 24.2 )</td><td></td><td>39.2</td><td></td><td>( 7.5 )</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at Beginning of Period</td><td>79.4</td><td></td><td>40.2</td><td></td><td>47.7</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash at End of Period</td><td>$ 55.2</td><td></td><td>$ 79.4</td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 55.2 | monetaryItemType | table: <entity> 55.2 </entity> <entity type> monetaryItemType </entity type> <context> Cash, Cash Equivalents and Restricted Cash at End of Period | $ 55.2 | $ 79.4 | $ 40.2 </context> | us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1803.7 | monetaryItemType | table: <entity> 1803.7 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | $ 1,803.7 | $ 1,781.5 | $ 1,536.7 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1781.5 | monetaryItemType | table: <entity> 1781.5 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | $ 1,803.7 | $ 1,781.5 | $ 1,536.7 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1536.7 | monetaryItemType | table: <entity> 1536.7 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | $ 1,803.7 | $ 1,781.5 | $ 1,536.7 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 19.5 | monetaryItemType | table: <entity> 19.5 </entity> <entity type> monetaryItemType </entity type> <context> Common Stock Issued | 19.5 | 22.2 | 244.8 </context> | us-gaap:StockIssuedDuringPeriodValueNewIssues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 22.2 | monetaryItemType | table: <entity> 22.2 </entity> <entity type> monetaryItemType </entity type> <context> Common Stock Issued | 19.5 | 22.2 | 244.8 </context> | us-gaap:StockIssuedDuringPeriodValueNewIssues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 244.8 | monetaryItemType | table: <entity> 244.8 </entity> <entity type> monetaryItemType </entity type> <context> Common Stock Issued | 19.5 | 22.2 | 244.8 </context> | us-gaap:StockIssuedDuringPeriodValueNewIssues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1823.2 | monetaryItemType | table: <entity> 1823.2 </entity> <entity type> monetaryItemType </entity type> <context> Balance, End of Period | 1,823.2 | 1,803.7 | 1,781.5 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 20.5 | monetaryItemType | table: <entity> 20.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 24.4 | monetaryItemType | table: <entity> 24.4 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 23.8 | monetaryItemType | table: <entity> 23.8 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 0.1 | monetaryItemType | table: <entity> 0.1 </entity> <entity type> monetaryItemType </entity type> <context> Unrealized Gain (Loss) on Debt Securities | 0.1 | 0.3 | ( 0.4 ) </context> | us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 0.3 | monetaryItemType | table: <entity> 0.3 </entity> <entity type> monetaryItemType </entity type> <context> Unrealized Gain (Loss) on Debt Securities | 0.1 | 0.3 | ( 0.4 ) </context> | us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 0.4 | monetaryItemType | table: <entity> 0.4 </entity> <entity type> monetaryItemType </entity type> <context> Total Redeemable Non-Controlling Interest | $ 0.4 | $ 0.5 | β </context> | us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 2.3 | monetaryItemType | table: <entity> 2.3 </entity> <entity type> monetaryItemType </entity type> <context> Defined Benefit Pension and Other Postretirement Plans | 2.3 | 3.6 | ( 0.2 ) </context> | us-gaap:OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 3.6 | monetaryItemType | table: <entity> 3.6 </entity> <entity type> monetaryItemType </entity type> <context> Defined Benefit Pension and Other Postretirement Plans | 2.3 | 3.6 | ( 0.2 ) </context> | us-gaap:OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 0.2 | monetaryItemType | table: <entity> 0.2 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 18.1 | monetaryItemType | table: <entity> 18.1 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1026.4 | monetaryItemType | table: <entity> 1026.4 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | 1,026.4 | 934.8 | 891.4 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 934.8 | monetaryItemType | table: <entity> 934.8 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | 1,026.4 | 934.8 | 891.4 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 891.4 | monetaryItemType | table: <entity> 891.4 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | 1,026.4 | 934.8 | 891.4 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 179.3 | monetaryItemType | table: <entity> 179.3 </entity> <entity type> monetaryItemType </entity type> <context> Net Income Attributable to ALLETE | 179.3 | 247.1 | 189.3 </context> | us-gaap:NetIncomeLoss |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 247.1 | monetaryItemType | table: <entity> 247.1 </entity> <entity type> monetaryItemType </entity type> <context> Net Income Attributable to ALLETE | 179.3 | 247.1 | 189.3 </context> | us-gaap:NetIncomeLoss |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 189.3 | monetaryItemType | table: <entity> 189.3 </entity> <entity type> monetaryItemType </entity type> <context> Net Income Attributable to ALLETE | 179.3 | 247.1 | 189.3 </context> | us-gaap:NetIncomeLoss |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 162.8 | monetaryItemType | table: <entity> 162.8 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:DividendsCommonStockCash |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 155.5 | monetaryItemType | table: <entity> 155.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:DividendsCommonStockCash |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 145.9 | monetaryItemType | table: <entity> 145.9 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:DividendsCommonStockCash |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1042.9 | monetaryItemType | table: <entity> 1042.9 </entity> <entity type> monetaryItemType </entity type> <context> Balance, End of Period | 1,042.9 | 1,026.4 | 934.8 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 597.0 | monetaryItemType | table: <entity> 597.0 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | 597.0 | 656.4 | 533.2 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 656.4 | monetaryItemType | table: <entity> 656.4 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | 597.0 | 656.4 | 533.2 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 533.2 | monetaryItemType | table: <entity> 533.2 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | 597.0 | 656.4 | 533.2 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1.3 | monetaryItemType | table: <entity> 1.3 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs | 1.3 | 9.9 | 182.9 </context> | us-gaap:NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 9.9 | monetaryItemType | table: <entity> 9.9 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs | 1.3 | 9.9 | 182.9 </context> | us-gaap:NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 182.9 | monetaryItemType | table: <entity> 182.9 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs | 1.3 | 9.9 | 182.9 </context> | us-gaap:NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 55.0 | monetaryItemType | table: <entity> 55.0 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:NetIncomeLossAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 60.8 | monetaryItemType | table: <entity> 60.8 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:NetIncomeLossAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 58.0 | monetaryItemType | table: <entity> 58.0 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:NetIncomeLossAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1.2 | monetaryItemType | table: <entity> 1.2 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 8.5 | monetaryItemType | table: <entity> 8.5 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 1.7 | monetaryItemType | table: <entity> 1.7 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 542.1 | monetaryItemType | table: <entity> 542.1 </entity> <entity type> monetaryItemType </entity type> <context> Balance, End of Period | 542.1 | 597.0 | 656.4 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 3390.1 | monetaryItemType | table: <entity> 3390.1 </entity> <entity type> monetaryItemType </entity type> <context> Total Equity | $ 3,390.1 | $ 3,406.6 | $ 3,348.3 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 3406.6 | monetaryItemType | table: <entity> 3406.6 </entity> <entity type> monetaryItemType </entity type> <context> Total Equity | $ 3,390.1 | $ 3,406.6 | $ 3,348.3 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 3348.3 | monetaryItemType | table: <entity> 3348.3 </entity> <entity type> monetaryItemType </entity type> <context> Total Equity | $ 3,390.1 | $ 3,406.6 | $ 3,348.3 </context> | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 0.5 | monetaryItemType | table: <entity> 0.5 </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | $ 0.5 | β | β </context> | us-gaap:TemporaryEquityCarryingAmountAttributableToParent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | β | monetaryItemType | table: <entity> β </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | $ 0.5 | β | β </context> | us-gaap:TemporaryEquityCarryingAmountAttributableToParent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 2.8 | monetaryItemType | table: <entity> 2.8 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Non-Controlling Interest in Subsidiaries | 2.8 | $ 7.9 | β </context> | us-gaap:TemporaryEquityInterestInSubsidiaryEarnings |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 7.9 | monetaryItemType | table: <entity> 7.9 </entity> <entity type> monetaryItemType </entity type> <context> Proceeds from Non-Controlling Interest in Subsidiaries | 2.8 | $ 7.9 | β </context> | us-gaap:TemporaryEquityInterestInSubsidiaryEarnings |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | β | monetaryItemType | table: <entity> β </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | $ 0.5 | β | β </context> | us-gaap:TemporaryEquityInterestInSubsidiaryEarnings |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 2.6 | monetaryItemType | table: <entity> 2.6 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:TemporaryEquityNetIncome |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 7.4 | monetaryItemType | table: <entity> 7.4 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:TemporaryEquityNetIncome |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | β | monetaryItemType | table: <entity> β </entity> <entity type> monetaryItemType </entity type> <context> Balance, Beginning of Period | $ 0.5 | β | β </context> | us-gaap:TemporaryEquityNetIncome |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 0.4 | monetaryItemType | table: <entity> 0.4 </entity> <entity type> monetaryItemType </entity type> <context> Total Redeemable Non-Controlling Interest | $ 0.4 | $ 0.5 | β </context> | us-gaap:TemporaryEquityCarryingAmountAttributableToParent |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 2.82 | perShareItemType | table: <entity> 2.82 </entity> <entity type> perShareItemType </entity type> <context> Dividends Per Share of Common Stock | $ 2.82 | $ 2.71 | $ 2.60 </context> | us-gaap:CommonStockDividendsPerShareDeclared |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 2.71 | perShareItemType | table: <entity> 2.71 </entity> <entity type> perShareItemType </entity type> <context> Dividends Per Share of Common Stock | $ 2.82 | $ 2.71 | $ 2.60 </context> | us-gaap:CommonStockDividendsPerShareDeclared |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>2024</td><td>2023</td><td>2022</td></tr><tr><td>Millions Except Per Share Amounts</td><td></td><td></td><td></td></tr><tr><td>Equity</td><td></td><td></td><td></td></tr><tr><td>Common Stock</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 1,803.7</td><td></td><td>$ 1,781.5</td><td></td><td>$ 1,536.7</td><td></td></tr><tr><td>Common Stock Issued</td><td>19.5</td><td></td><td>22.2</td><td></td><td>244.8</td><td></td></tr><tr><td>Balance, End of Period</td><td>1,823.2</td><td></td><td>1,803.7</td><td></td><td>1,781.5</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Accumulated Other Comprehensive Loss</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td><td>( 23.8 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other Comprehensive Income β Net of Income Taxes</td><td></td><td></td><td></td></tr><tr><td>Unrealized Gain (Loss) on Debt Securities</td><td>0.1</td><td></td><td>0.3</td><td></td><td>( 0.4 )</td><td></td></tr><tr><td>Defined Benefit Pension and Other Postretirement Plans</td><td>2.3</td><td></td><td>3.6</td><td></td><td>( 0.2 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>( 18.1 )</td><td></td><td>( 20.5 )</td><td></td><td>( 24.4 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Retained Earnings</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>1,026.4</td><td></td><td>934.8</td><td></td><td>891.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Net Income Attributable to ALLETE</td><td>179.3</td><td></td><td>247.1</td><td></td><td>189.3</td><td></td></tr><tr><td>Common Stock Dividends</td><td>( 162.8 )</td><td></td><td>( 155.5 )</td><td></td><td>( 145.9 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Balance, End of Period</td><td>1,042.9</td><td></td><td>1,026.4</td><td></td><td>934.8</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Non-Controlling Interest in Subsidiaries</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>597.0</td><td></td><td>656.4</td><td></td><td>533.2</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries β Net of Issuance Costs</td><td>1.3</td><td></td><td>9.9</td><td></td><td>182.9</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 55.0 )</td><td></td><td>( 60.8 )</td><td></td><td>( 58.0 )</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 1.2 )</td><td></td><td>( 8.5 )</td><td></td><td>( 1.7 )</td><td></td></tr><tr><td>Balance, End of Period</td><td>542.1</td><td></td><td>597.0</td><td></td><td>656.4</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total Equity</td><td>$ 3,390.1</td><td></td><td>$ 3,406.6</td><td></td><td>$ 3,348.3</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Redeemable Non-Controlling Interest</td><td></td><td></td><td></td></tr><tr><td>Balance, Beginning of Period</td><td>$ 0.5</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Proceeds from Non-Controlling Interest in Subsidiaries</td><td>2.8</td><td></td><td>$ 7.9</td><td></td><td>β</td><td></td></tr><tr><td>Net Loss Attributable to Non-Controlling Interest</td><td>( 2.6 )</td><td></td><td>( 7.4 )</td><td></td><td>β</td><td></td></tr><tr><td>Distributions to Non-Controlling Interest</td><td>( 0.3 )</td><td></td><td>β</td><td></td><td>β</td><td></td></tr><tr><td>Total Redeemable Non-Controlling Interest</td><td>$ 0.4</td><td></td><td>$ 0.5</td><td></td><td>β</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Dividends Per Share of Common Stock</td><td>$ 2.82</td><td></td><td>$ 2.71</td><td></td><td>$ 2.60</td><td></td></tr></table> | table | 2.60 | perShareItemType | table: <entity> 2.60 </entity> <entity type> perShareItemType </entity type> <context> Dividends Per Share of Common Stock | $ 2.82 | $ 2.71 | $ 2.60 </context> | us-gaap:CommonStockDividendsPerShareDeclared |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>As of December 31</td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cash and Cash Equivalents</td><td>$ 32.8</td><td></td><td></td><td>$ 71.9</td><td></td><td></td><td>$ 36.4</td><td></td></tr><tr><td>Restricted Cash included in Prepayments and Other</td><td>19.9</td><td></td><td></td><td>5.1</td><td></td><td></td><td>1.5</td><td></td></tr><tr><td>Restricted Cash included in Other Non-Current Assets</td><td>2.5</td><td></td><td></td><td>2.4</td><td></td><td></td><td>2.3</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash on the Consolidated Statement of Cash Flows</td><td>$ 55.2</td><td></td><td></td><td>$ 79.4</td><td></td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 32.8 | monetaryItemType | table: <entity> 32.8 </entity> <entity type> monetaryItemType </entity type> <context> Cash and Cash Equivalents | $ 32.8 | $ 71.9 | $ 36.4 </context> | us-gaap:CashAndCashEquivalentsAtCarryingValue |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>As of December 31</td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cash and Cash Equivalents</td><td>$ 32.8</td><td></td><td></td><td>$ 71.9</td><td></td><td></td><td>$ 36.4</td><td></td></tr><tr><td>Restricted Cash included in Prepayments and Other</td><td>19.9</td><td></td><td></td><td>5.1</td><td></td><td></td><td>1.5</td><td></td></tr><tr><td>Restricted Cash included in Other Non-Current Assets</td><td>2.5</td><td></td><td></td><td>2.4</td><td></td><td></td><td>2.3</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash on the Consolidated Statement of Cash Flows</td><td>$ 55.2</td><td></td><td></td><td>$ 79.4</td><td></td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 71.9 | monetaryItemType | table: <entity> 71.9 </entity> <entity type> monetaryItemType </entity type> <context> Cash and Cash Equivalents | $ 32.8 | $ 71.9 | $ 36.4 </context> | us-gaap:CashAndCashEquivalentsAtCarryingValue |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>As of December 31</td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cash and Cash Equivalents</td><td>$ 32.8</td><td></td><td></td><td>$ 71.9</td><td></td><td></td><td>$ 36.4</td><td></td></tr><tr><td>Restricted Cash included in Prepayments and Other</td><td>19.9</td><td></td><td></td><td>5.1</td><td></td><td></td><td>1.5</td><td></td></tr><tr><td>Restricted Cash included in Other Non-Current Assets</td><td>2.5</td><td></td><td></td><td>2.4</td><td></td><td></td><td>2.3</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash on the Consolidated Statement of Cash Flows</td><td>$ 55.2</td><td></td><td></td><td>$ 79.4</td><td></td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 36.4 | monetaryItemType | table: <entity> 36.4 </entity> <entity type> monetaryItemType </entity type> <context> Cash and Cash Equivalents | $ 32.8 | $ 71.9 | $ 36.4 </context> | us-gaap:CashAndCashEquivalentsAtCarryingValue |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>As of December 31</td><td>2024</td><td></td><td>2023</td><td></td><td>2022</td></tr><tr><td>Millions</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cash and Cash Equivalents</td><td>$ 32.8</td><td></td><td></td><td>$ 71.9</td><td></td><td></td><td>$ 36.4</td><td></td></tr><tr><td>Restricted Cash included in Prepayments and Other</td><td>19.9</td><td></td><td></td><td>5.1</td><td></td><td></td><td>1.5</td><td></td></tr><tr><td>Restricted Cash included in Other Non-Current Assets</td><td>2.5</td><td></td><td></td><td>2.4</td><td></td><td></td><td>2.3</td><td></td></tr><tr><td>Cash, Cash Equivalents and Restricted Cash on the Consolidated Statement of Cash Flows</td><td>$ 55.2</td><td></td><td></td><td>$ 79.4</td><td></td><td></td><td>$ 40.2</td><td></td></tr></table> | table | 19.9 | monetaryItemType | table: <entity> 19.9 </entity> <entity type> monetaryItemType </entity type> <context> Restricted Cash included in Prepayments and Other | 19.9 | 5.1 | 1.5 </context> | us-gaap:RestrictedCashCurrent |
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.