Symbol
string | Year
int64 | FnStatement
string |
|---|---|---|
CHH
| 2,024
|
π Financial Report for ticker/company:'CHH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 36,432,000.00 (increase,0.73%)
- Accounts Receivable: 223,781,000.00 (increase,1.67%)
- Current Assets: 352,812,000.00 (increase,1.34%)
- P P E Net: 469,771,000.00 (increase,4.55%)
- Goodwill: 220,187,000.00 (no change,0.0%)
- Other Noncurrent Assets: 84,755,000.00 (decrease,2.76%)
- Total Assets: 2,232,237,000.00 (increase,3.81%)
- Long Term Debt Current: 4,416,000.00 (no change,0.0%)
- Accounts Payable: 124,113,000.00 (increase,2.59%)
- Current Liabilities: 418,994,000.00 (increase,3.03%)
- Other Noncurrent Liabilities: 10,682,000.00 (increase,37.04%)
- Total Liabilities: 2,159,824,000.00 (increase,3.06%)
- Retained Earnings: 1,741,647,000.00 (increase,4.67%)
- Accumulated Other Comprehensive Income: -4,713,000.00 (decrease,4.22%)
- Stockholders Equity: 72,413,000.00 (increase,32.4%)
- Total Liabilities And Equity: 2,232,237,000.00 (increase,3.81%)
- Revenue: 1,185,769,000.00 (increase,55.98%)
- Operating Income: 337,282,000.00 (increase,66.77%)
- Nonoperating Income Expense: -36,011,000.00 (decrease,62.23%)
- Income Before Taxes: 301,271,000.00 (increase,67.33%)
- Income Tax Expense: 71,717,000.00 (increase,68.7%)
- E P S Basic: 4.51 (increase,68.28%)
- E P S Diluted: 4.47 (increase,68.05%)
- Cash From Operations: 247,190,000.00 (increase,96.59%)
- Other Investing Cash Flow: -547,000.00 (decrease,203.99%)
- Cash From Investing: -103,265,000.00 (decrease,74.58%)
- Cash From Financing: -149,009,000.00 (decrease,106.59%)
- Net Income: 229,554,000.00 (increase,66.91%)
- Interest Expense.1: 46,522,000.00 (increase,53.26%)
- Net Profit Margin: 0.19 (increase,7.01%)
- Current Ratio: 0.84 (decrease,1.63%)
- Debt To Equity: 29.83 (decrease,22.16%)
- Return On Assets: 0.10 (increase,60.79%)
- Return On Equity: 3.17 (increase,26.06%)
- Asset Turnover: 0.53 (increase,50.25%)
- Receivables Turnover: 5.30 (increase,53.41%)
- Operating Cash Flow Ratio: 0.59 (increase,90.81%)
- Net Working Capital: -66,182,000.00 (decrease,13.03%)
- Equity Ratio: 0.03 (increase,27.55%)
- Cash Ratio: 0.09 (decrease,2.23%)
- Operating Margin: 0.28 (increase,6.92%)
- Tax Rate: 0.24 (increase,0.82%)
- Net Cash Flow: 143,925,000.00 (increase,116.14%)
- Fixed Asset Turnover: 2.52 (increase,49.19%)
- Nonoperating Income Ratio: -0.03 (decrease,4.01%)
- Goodwill To Assets: 0.10 (decrease,3.67%)
- Operating Income To Assets: 0.15 (increase,60.65%)
- Cash Flow To Revenue: 0.21 (increase,26.04%)
- Working Capital Turnover: -17.92 (decrease,38.0%)
- Total Equity Turnover: 16.38 (increase,17.81%)
- Total Cash Flow: 143,925,000.00 (increase,116.14%)
---
π Financial Report for ticker/company:'CHH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 36,167,000.00 (increase,14.17%)
- Accounts Receivable: 220,100,000.00 (increase,2.8%)
- Current Assets: 348,134,000.00 (increase,2.07%)
- P P E Net: 449,313,000.00 (increase,3.46%)
- Goodwill: 220,187,000.00 (no change,0.0%)
- Other Noncurrent Assets: 87,158,000.00 (decrease,2.22%)
- Total Assets: 2,150,323,000.00 (increase,2.09%)
- Long Term Debt Current: 4,416,000.00 (no change,0.0%)
- Accounts Payable: 120,977,000.00 (increase,29.89%)
- Current Liabilities: 406,686,000.00 (increase,10.04%)
- Other Noncurrent Liabilities: 7,795,000.00 (decrease,5.82%)
- Total Liabilities: 2,095,632,000.00 (increase,1.77%)
- Retained Earnings: 1,664,005,000.00 (increase,4.4%)
- Accumulated Other Comprehensive Income: -4,522,000.00 (increase,6.12%)
- Stockholders Equity: 54,691,000.00 (increase,16.34%)
- Total Liabilities And Equity: 2,150,323,000.00 (increase,2.09%)
- Revenue: 760,212,000.00 (increase,128.43%)
- Operating Income: 202,240,000.00 (increase,159.78%)
- Nonoperating Income Expense: -22,198,000.00 (decrease,114.35%)
- Income Before Taxes: 180,042,000.00 (increase,166.75%)
- Income Tax Expense: 42,512,000.00 (increase,189.69%)
- E P S Basic: 2.68 (increase,162.75%)
- E P S Diluted: 2.66 (increase,160.78%)
- Cash From Operations: 125,739,000.00 (increase,944.95%)
- Other Investing Cash Flow: 526,000.00 (decrease,31.78%)
- Cash From Investing: -59,150,000.00 (decrease,100.76%)
- Cash From Financing: -72,128,000.00 (decrease,1069.46%)
- Net Income: 137,530,000.00 (increase,160.37%)
- Interest Expense.1: 30,354,000.00 (increase,115.52%)
- Net Profit Margin: 0.18 (increase,13.98%)
- Current Ratio: 0.86 (decrease,7.25%)
- Debt To Equity: 38.32 (decrease,12.53%)
- Return On Assets: 0.06 (increase,155.03%)
- Return On Equity: 2.51 (increase,123.8%)
- Asset Turnover: 0.35 (increase,123.75%)
- Receivables Turnover: 3.45 (increase,122.21%)
- Operating Cash Flow Ratio: 0.31 (increase,849.59%)
- Net Working Capital: -58,552,000.00 (decrease,105.55%)
- Equity Ratio: 0.03 (increase,13.96%)
- Cash Ratio: 0.09 (increase,3.75%)
- Operating Margin: 0.27 (increase,13.72%)
- Tax Rate: 0.24 (increase,8.6%)
- Net Cash Flow: 66,589,000.00 (increase,482.04%)
- Fixed Asset Turnover: 1.69 (increase,120.79%)
- Nonoperating Income Ratio: -0.03 (increase,6.17%)
- Goodwill To Assets: 0.10 (decrease,2.05%)
- Operating Income To Assets: 0.09 (increase,154.45%)
- Cash Flow To Revenue: 0.17 (increase,357.44%)
- Working Capital Turnover: -12.98 (decrease,11.14%)
- Total Equity Turnover: 13.90 (increase,96.34%)
- Total Cash Flow: 66,589,000.00 (increase,482.04%)
---
π Financial Report for ticker/company:'CHH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 31,679,000.00
- Accounts Receivable: 214,103,000.00
- Current Assets: 341,088,000.00
- P P E Net: 434,282,000.00
- Goodwill: 220,187,000.00
- Other Noncurrent Assets: 89,140,000.00
- Total Assets: 2,106,223,000.00
- Long Term Debt Current: 4,416,000.00
- Accounts Payable: 93,135,000.00
- Current Liabilities: 369,574,000.00
- Other Noncurrent Liabilities: 8,277,000.00
- Total Liabilities: 2,059,215,000.00
- Retained Earnings: 1,593,835,000.00
- Accumulated Other Comprehensive Income: -4,817,000.00
- Stockholders Equity: 47,008,000.00
- Total Liabilities And Equity: 2,106,223,000.00
- Revenue: 332,792,000.00
- Operating Income: 77,851,000.00
- Nonoperating Income Expense: -10,356,000.00
- Income Before Taxes: 67,495,000.00
- Income Tax Expense: 14,675,000.00
- E P S Basic: 1.02
- E P S Diluted: 1.02
- Cash From Operations: 12,033,000.00
- Other Investing Cash Flow: 771,000.00
- Cash From Investing: -29,463,000.00
- Cash From Financing: 7,440,000.00
- Net Income: 52,820,000.00
- Interest Expense.1: 14,084,000.00
- Net Profit Margin: 0.16
- Current Ratio: 0.92
- Debt To Equity: 43.81
- Return On Assets: 0.03
- Return On Equity: 1.12
- Asset Turnover: 0.16
- Receivables Turnover: 1.55
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: -28,486,000.00
- Equity Ratio: 0.02
- Cash Ratio: 0.09
- Operating Margin: 0.23
- Tax Rate: 0.22
- Net Cash Flow: -17,430,000.00
- Fixed Asset Turnover: 0.77
- Nonoperating Income Ratio: -0.03
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.04
- Working Capital Turnover: -11.68
- Total Equity Turnover: 7.08
- Total Cash Flow: -17,430,000.00
|
TXRH
| 2,023
|
π Financial Report for ticker/company:'TXRH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 185,315,000.00 (increase,2.72%)
- Accounts Receivable: 37,804,000.00 (decrease,16.85%)
- Current Assets: 277,378,000.00 (decrease,1.27%)
- P P E Net: 1,237,345,000.00 (increase,2.43%)
- Goodwill: 148,732,000.00 (no change,0.0%)
- Other Noncurrent Assets: 68,741,000.00 (increase,5.58%)
- Total Assets: 2,365,051,000.00 (increase,1.87%)
- Accounts Payable: 98,678,000.00 (decrease,2.89%)
- Current Liabilities: 515,693,000.00 (decrease,2.42%)
- Other Noncurrent Liabilities: 84,121,000.00 (increase,1.21%)
- Total Liabilities: 1,372,418,000.00 (increase,0.35%)
- Common Stock: 67,000.00 (no change,0.0%)
- Retained Earnings: 970,372,000.00 (increase,3.36%)
- Stockholders Equity: 977,575,000.00 (increase,4.12%)
- Total Liabilities And Equity: 2,365,051,000.00 (increase,1.87%)
- Inventory: 32,905,000.00 (increase,3.37%)
- Operating Income: 251,344,000.00 (increase,42.76%)
- Income Before Taxes: 251,536,000.00 (increase,42.8%)
- Income Tax Expense: 35,708,000.00 (increase,47.08%)
- Comprehensive Income: 209,949,000.00 (increase,42.22%)
- Shares Outstanding Basic: 67,875,000.00 (decrease,0.72%)
- Shares Outstanding Diluted: 68,140,000.00 (decrease,0.72%)
- E P S Basic: 3.09 (increase,43.06%)
- E P S Diluted: 3.08 (increase,43.26%)
- Change In Inventories: 990,000.00 (increase,1278.57%)
- Cash From Operations: 395,057,000.00 (increase,32.26%)
- Capital Expenditures: 174,194,000.00 (increase,60.45%)
- Cash From Investing: -195,607,000.00 (decrease,40.59%)
- Common Stock Dividend Payments: 93,328,000.00 (increase,49.21%)
- Cash From Financing: -349,780,000.00 (decrease,11.11%)
- Net Income: 209,949,000.00 (increase,42.22%)
- Current Ratio: 0.54 (increase,1.17%)
- Debt To Equity: 1.40 (decrease,3.63%)
- Return On Assets: 0.09 (increase,39.62%)
- Return On Equity: 0.21 (increase,36.59%)
- Free Cash Flow: 220,863,000.00 (increase,16.16%)
- Operating Cash Flow Ratio: 0.77 (increase,35.53%)
- Net Working Capital: -238,315,000.00 (increase,3.72%)
- Equity Ratio: 0.41 (increase,2.21%)
- Cash Ratio: 0.36 (increase,5.26%)
- Dividend Payout Ratio: 0.44 (increase,4.92%)
- Book Value Per Share: 14.40 (increase,4.88%)
- Capital Expenditure Ratio: 0.44 (increase,21.32%)
- Tax Rate: 0.14 (increase,3.0%)
- Net Cash Flow: 199,450,000.00 (increase,24.99%)
- Dividend Per Share: 1.37 (increase,50.3%)
- Goodwill To Assets: 0.06 (decrease,1.83%)
- Operating Income To Assets: 0.11 (increase,40.15%)
- Cash Flow Per Share: 5.82 (increase,33.22%)
- Dividend Yield: 6,479,950.90 (increase,42.27%)
- Total Cash Flow: 199,450,000.00 (increase,24.99%)
---
π Financial Report for ticker/company:'TXRH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 180,411,000.00 (decrease,44.61%)
- Accounts Receivable: 45,465,000.00 (increase,0.69%)
- Current Assets: 280,944,000.00 (decrease,34.05%)
- P P E Net: 1,207,996,000.00 (increase,2.22%)
- Goodwill: 148,732,000.00 (increase,3.05%)
- Other Noncurrent Assets: 65,111,000.00 (decrease,11.17%)
- Total Assets: 2,321,718,000.00 (decrease,4.74%)
- Accounts Payable: 101,619,000.00 (increase,1.52%)
- Current Liabilities: 528,459,000.00 (decrease,2.46%)
- Other Noncurrent Liabilities: 83,116,000.00 (decrease,6.5%)
- Total Liabilities: 1,367,699,000.00 (decrease,2.45%)
- Common Stock: 67,000.00 (decrease,1.47%)
- Retained Earnings: 938,825,000.00 (decrease,4.88%)
- Stockholders Equity: 938,892,000.00 (decrease,7.93%)
- Total Liabilities And Equity: 2,321,718,000.00 (decrease,4.74%)
- Inventory: 31,831,000.00 (increase,5.95%)
- Operating Income: 176,056,000.00 (increase,95.32%)
- Income Before Taxes: 176,143,000.00 (increase,95.55%)
- Income Tax Expense: 24,278,000.00 (increase,90.46%)
- Comprehensive Income: 147,621,000.00 (increase,96.3%)
- Shares Outstanding Basic: 68,370,000.00 (decrease,1.04%)
- Shares Outstanding Diluted: 68,631,000.00 (decrease,1.07%)
- E P S Basic: 2.16 (increase,98.17%)
- E P S Diluted: 2.15 (increase,99.07%)
- Change In Inventories: -84,000.00 (increase,95.38%)
- Cash From Operations: 298,703,000.00 (increase,59.08%)
- Capital Expenditures: 108,567,000.00 (increase,121.43%)
- Cash From Investing: -139,132,000.00 (decrease,89.87%)
- Common Stock Dividend Payments: 62,547,000.00 (increase,96.72%)
- Cash From Financing: -314,805,000.00 (decrease,153.03%)
- Net Income: 147,621,000.00 (increase,96.3%)
- Current Ratio: 0.53 (decrease,32.39%)
- Debt To Equity: 1.46 (increase,5.95%)
- Return On Assets: 0.06 (increase,106.07%)
- Return On Equity: 0.16 (increase,113.21%)
- Free Cash Flow: 190,136,000.00 (increase,37.04%)
- Operating Cash Flow Ratio: 0.57 (increase,63.09%)
- Net Working Capital: -247,515,000.00 (decrease,113.77%)
- Equity Ratio: 0.40 (decrease,3.35%)
- Cash Ratio: 0.34 (decrease,43.22%)
- Dividend Payout Ratio: 0.42 (increase,0.21%)
- Book Value Per Share: 13.73 (decrease,6.97%)
- Capital Expenditure Ratio: 0.36 (increase,39.2%)
- Tax Rate: 0.14 (decrease,2.6%)
- Net Cash Flow: 159,571,000.00 (increase,39.37%)
- Dividend Per Share: 0.91 (increase,98.78%)
- Goodwill To Assets: 0.06 (increase,8.18%)
- Operating Income To Assets: 0.08 (increase,105.04%)
- Cash Flow Per Share: 4.37 (increase,60.75%)
- Dividend Yield: 4,554,664.85 (increase,111.45%)
- Total Cash Flow: 159,571,000.00 (increase,39.37%)
---
π Financial Report for ticker/company:'TXRH' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 325,723,000.00
- Accounts Receivable: 45,152,000.00
- Current Assets: 425,987,000.00
- P P E Net: 1,181,707,000.00
- Goodwill: 144,334,000.00
- Other Noncurrent Assets: 73,298,000.00
- Total Assets: 2,437,320,000.00
- Accounts Payable: 100,093,000.00
- Current Liabilities: 541,774,000.00
- Other Noncurrent Liabilities: 88,897,000.00
- Total Liabilities: 1,402,061,000.00
- Common Stock: 68,000.00
- Retained Earnings: 986,958,000.00
- Stockholders Equity: 1,019,780,000.00
- Total Liabilities And Equity: 2,437,320,000.00
- Inventory: 30,043,000.00
- Operating Income: 90,138,000.00
- Income Before Taxes: 90,075,000.00
- Income Tax Expense: 12,747,000.00
- Comprehensive Income: 75,202,000.00
- Shares Outstanding Basic: 69,086,000.00
- Shares Outstanding Diluted: 69,373,000.00
- E P S Basic: 1.09
- E P S Diluted: 1.08
- Change In Inventories: -1,820,000.00
- Cash From Operations: 187,769,000.00
- Capital Expenditures: 49,029,000.00
- Cash From Investing: -73,278,000.00
- Common Stock Dividend Payments: 31,795,000.00
- Cash From Financing: -124,413,000.00
- Net Income: 75,202,000.00
- Current Ratio: 0.79
- Debt To Equity: 1.37
- Return On Assets: 0.03
- Return On Equity: 0.07
- Free Cash Flow: 138,740,000.00
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: -115,787,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.60
- Dividend Payout Ratio: 0.42
- Book Value Per Share: 14.76
- Capital Expenditure Ratio: 0.26
- Tax Rate: 0.14
- Net Cash Flow: 114,491,000.00
- Dividend Per Share: 0.46
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 2.72
- Dividend Yield: 2,153,983.57
- Total Cash Flow: 114,491,000.00
|
TXRH
| 2,024
|
π Financial Report for ticker/company:'TXRH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 69,324,000.00 (decrease,35.41%)
- Accounts Receivable: 48,967,000.00 (decrease,19.11%)
- Current Assets: 181,486,000.00 (decrease,22.2%)
- P P E Net: 1,425,169,000.00 (increase,4.78%)
- Goodwill: 169,684,000.00 (no change,0.0%)
- Other Noncurrent Assets: 86,738,000.00 (increase,3.05%)
- Total Assets: 2,546,337,000.00 (increase,1.25%)
- Accounts Payable: 126,219,000.00 (increase,4.61%)
- Current Liabilities: 561,426,000.00 (decrease,1.85%)
- Other Noncurrent Liabilities: 103,316,000.00 (increase,2.38%)
- Total Liabilities: 1,427,171,000.00 (increase,0.74%)
- Common Stock: 67,000.00 (no change,0.0%)
- Retained Earnings: 1,103,889,000.00 (increase,1.94%)
- Stockholders Equity: 1,103,956,000.00 (increase,1.94%)
- Total Liabilities And Equity: 2,546,337,000.00 (increase,1.25%)
- Inventory: 36,589,000.00 (decrease,4.02%)
- Operating Income: 270,216,000.00 (increase,37.61%)
- Income Before Taxes: 274,127,000.00 (increase,37.32%)
- Income Tax Expense: 35,474,000.00 (increase,33.34%)
- Shares Outstanding Basic: 66,923,000.00 (decrease,0.11%)
- Shares Outstanding Diluted: 67,179,000.00 (decrease,0.12%)
- E P S Basic: 3.47 (increase,37.7%)
- E P S Diluted: 3.46 (increase,37.85%)
- Change In Inventories: -1,835,000.00 (decrease,505.61%)
- Cash From Operations: 390,739,000.00 (increase,35.56%)
- Capital Expenditures: 243,895,000.00 (increase,57.78%)
- Cash From Investing: -273,519,000.00 (decrease,47.05%)
- Common Stock Dividend Payments: 110,429,000.00 (increase,49.84%)
- Cash From Financing: -221,757,000.00 (decrease,31.4%)
- Current Ratio: 0.32 (decrease,20.74%)
- Debt To Equity: 1.29 (decrease,1.18%)
- Free Cash Flow: 146,844,000.00 (increase,9.87%)
- Operating Cash Flow Ratio: 0.70 (increase,38.11%)
- Net Working Capital: -379,940,000.00 (decrease,12.18%)
- Equity Ratio: 0.43 (increase,0.68%)
- Cash Ratio: 0.12 (decrease,34.19%)
- Book Value Per Share: 16.50 (increase,2.05%)
- Capital Expenditure Ratio: 0.62 (increase,16.39%)
- Tax Rate: 0.13 (decrease,2.89%)
- Net Cash Flow: 117,220,000.00 (increase,14.66%)
- Dividend Per Share: 1.65 (increase,50.0%)
- Goodwill To Assets: 0.07 (decrease,1.23%)
- Operating Income To Assets: 0.11 (increase,35.92%)
- Cash Flow Per Share: 5.84 (increase,35.71%)
- Dividend Yield: 6,694,324.74 (increase,46.84%)
- Total Cash Flow: 117,220,000.00 (increase,14.66%)
---
π Financial Report for ticker/company:'TXRH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 107,324,000.00 (decrease,31.27%)
- Accounts Receivable: 60,537,000.00 (increase,45.77%)
- Current Assets: 233,285,000.00 (decrease,13.19%)
- P P E Net: 1,360,132,000.00 (increase,3.76%)
- Goodwill: 169,684,000.00 (increase,0.03%)
- Other Noncurrent Assets: 84,174,000.00 (increase,10.2%)
- Total Assets: 2,514,991,000.00 (increase,1.62%)
- Accounts Payable: 120,653,000.00 (increase,5.99%)
- Current Liabilities: 571,983,000.00 (decrease,2.74%)
- Other Noncurrent Liabilities: 100,910,000.00 (increase,9.62%)
- Total Liabilities: 1,416,741,000.00 (increase,0.88%)
- Common Stock: 67,000.00 (no change,0.0%)
- Retained Earnings: 1,082,915,000.00 (increase,3.24%)
- Stockholders Equity: 1,082,982,000.00 (increase,2.63%)
- Total Liabilities And Equity: 2,514,991,000.00 (increase,1.62%)
- Inventory: 38,121,000.00 (increase,3.56%)
- Operating Income: 196,357,000.00 (increase,94.52%)
- Income Before Taxes: 199,633,000.00 (increase,93.94%)
- Income Tax Expense: 26,604,000.00 (increase,85.6%)
- Shares Outstanding Basic: 66,995,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 67,261,000.00 (decrease,0.05%)
- E P S Basic: 2.52 (increase,95.35%)
- E P S Diluted: 2.51 (increase,96.09%)
- Change In Inventories: -303,000.00 (increase,81.2%)
- Cash From Operations: 288,233,000.00 (increase,52.52%)
- Capital Expenditures: 154,580,000.00 (increase,131.64%)
- Cash From Investing: -186,004,000.00 (decrease,80.06%)
- Common Stock Dividend Payments: 73,698,000.00 (increase,99.84%)
- Cash From Financing: -168,766,000.00 (decrease,63.22%)
- Current Ratio: 0.41 (decrease,10.74%)
- Debt To Equity: 1.31 (decrease,1.7%)
- Free Cash Flow: 133,653,000.00 (increase,9.33%)
- Operating Cash Flow Ratio: 0.50 (increase,56.82%)
- Net Working Capital: -338,698,000.00 (decrease,6.05%)
- Equity Ratio: 0.43 (increase,0.99%)
- Cash Ratio: 0.19 (decrease,29.33%)
- Book Value Per Share: 16.17 (increase,2.66%)
- Capital Expenditure Ratio: 0.54 (increase,51.88%)
- Tax Rate: 0.13 (decrease,4.3%)
- Net Cash Flow: 102,229,000.00 (increase,19.31%)
- Dividend Per Share: 1.10 (increase,99.91%)
- Goodwill To Assets: 0.07 (decrease,1.57%)
- Operating Income To Assets: 0.08 (increase,91.42%)
- Cash Flow Per Share: 4.30 (increase,52.57%)
- Dividend Yield: 4,559,076.25 (increase,94.66%)
- Total Cash Flow: 102,229,000.00 (increase,19.31%)
---
π Financial Report for ticker/company:'TXRH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 156,143,000.00
- Accounts Receivable: 41,528,000.00
- Current Assets: 268,718,000.00
- P P E Net: 1,310,782,000.00
- Goodwill: 169,641,000.00
- Other Noncurrent Assets: 76,380,000.00
- Total Assets: 2,474,865,000.00
- Accounts Payable: 113,834,000.00
- Current Liabilities: 588,098,000.00
- Other Noncurrent Liabilities: 92,051,000.00
- Total Liabilities: 1,404,326,000.00
- Common Stock: 67,000.00
- Retained Earnings: 1,048,941,000.00
- Stockholders Equity: 1,055,248,000.00
- Total Liabilities And Equity: 2,474,865,000.00
- Inventory: 36,812,000.00
- Operating Income: 100,945,000.00
- Income Before Taxes: 102,938,000.00
- Income Tax Expense: 14,334,000.00
- Shares Outstanding Basic: 67,016,000.00
- Shares Outstanding Diluted: 67,293,000.00
- E P S Basic: 1.29
- E P S Diluted: 1.28
- Change In Inventories: -1,612,000.00
- Cash From Operations: 188,981,000.00
- Capital Expenditures: 66,733,000.00
- Cash From Investing: -103,300,000.00
- Common Stock Dividend Payments: 36,878,000.00
- Cash From Financing: -103,399,000.00
- Current Ratio: 0.46
- Debt To Equity: 1.33
- Free Cash Flow: 122,248,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: -319,380,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.27
- Book Value Per Share: 15.75
- Capital Expenditure Ratio: 0.35
- Tax Rate: 0.14
- Net Cash Flow: 85,681,000.00
- Dividend Per Share: 0.55
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 2.82
- Dividend Yield: 2,342,023.91
- Total Cash Flow: 85,681,000.00
|
BERY
| 2,023
|
π Financial Report for ticker/company:'BERY' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 527,000,000.00 (decrease,15.27%)
- Accounts Receivable: 1,974,000,000.00 (decrease,1.1%)
- Current Assets: 4,716,000,000.00 (decrease,5.36%)
- P P E Net: 4,560,000,000.00 (decrease,1.94%)
- Other Noncurrent Assets: 145,000,000.00 (decrease,20.77%)
- Total Assets: 16,885,000,000.00 (decrease,3.71%)
- Long Term Debt Current: 15,000,000.00 (decrease,21.05%)
- Accounts Payable: 1,518,000,000.00 (decrease,8.06%)
- Other Current Liabilities: 837,000,000.00 (increase,1.58%)
- Current Liabilities: 2,630,000,000.00 (decrease,4.15%)
- Other Noncurrent Liabilities: 397,000,000.00 (decrease,32.48%)
- Total Liabilities: 13,776,000,000.00 (decrease,3.09%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 2,258,000,000.00 (decrease,2.92%)
- Accumulated Other Comprehensive Income: -321,000,000.00 (decrease,77.35%)
- Total Liabilities And Equity: 16,885,000,000.00 (decrease,3.71%)
- Operating Income: 906,000,000.00 (increase,58.95%)
- Income Before Taxes: 681,000,000.00 (increase,61.37%)
- Income Tax Expense: 148,000,000.00 (increase,54.17%)
- Comprehensive Income: 508,000,000.00 (increase,15.19%)
- E P S Basic: 4.02 (increase,66.12%)
- E P S Diluted: 3.93 (increase,66.53%)
- Other Noncash Income Expense: 2,000,000.00 (decrease,85.71%)
- Cash From Operations: 345,000,000.00 (increase,2564.29%)
- Capital Expenditures: 556,000,000.00 (increase,51.5%)
- Cash From Investing: -425,000,000.00 (decrease,16.76%)
- Long Term Debt Proceeds: 170,000,000.00 (decrease,30.33%)
- Long Term Debt Repayments: 16,000,000.00 (increase,77.78%)
- Cash From Financing: -459,000,000.00 (decrease,388.3%)
- Net Income: 533,000,000.00 (increase,63.5%)
- Current Ratio: 1.79 (decrease,1.26%)
- Return On Assets: 0.03 (increase,69.79%)
- Free Cash Flow: -211,000,000.00 (increase,44.62%)
- Operating Cash Flow Ratio: 0.13 (increase,2671.1%)
- Net Working Capital: 2,086,000,000.00 (decrease,6.83%)
- Cash Ratio: 0.20 (decrease,11.6%)
- Capital Expenditure Ratio: 1.61 (increase,106.15%)
- Tax Rate: 0.22 (decrease,4.47%)
- Net Cash Flow: -80,000,000.00 (increase,78.84%)
- Operating Income To Assets: 0.05 (increase,65.07%)
- Total Cash Flow: -80,000,000.00 (increase,78.84%)
---
π Financial Report for ticker/company:'BERY' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 622,000,000.00 (increase,6.87%)
- Accounts Receivable: 1,996,000,000.00 (increase,9.19%)
- Current Assets: 4,983,000,000.00 (increase,6.29%)
- P P E Net: 4,650,000,000.00 (decrease,0.47%)
- Other Noncurrent Assets: 183,000,000.00 (increase,67.89%)
- Total Assets: 17,535,000,000.00 (increase,1.12%)
- Long Term Debt Current: 19,000,000.00 (decrease,5.0%)
- Accounts Payable: 1,651,000,000.00 (increase,4.36%)
- Other Current Liabilities: 824,000,000.00 (increase,2.62%)
- Current Liabilities: 2,744,000,000.00 (increase,3.0%)
- Other Noncurrent Liabilities: 588,000,000.00 (decrease,13.78%)
- Total Liabilities: 14,215,000,000.00 (increase,1.2%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 2,326,000,000.00 (decrease,3.57%)
- Accumulated Other Comprehensive Income: -181,000,000.00 (increase,37.37%)
- Total Liabilities And Equity: 17,535,000,000.00 (increase,1.12%)
- Operating Income: 570,000,000.00 (increase,148.91%)
- Income Before Taxes: 422,000,000.00 (increase,167.09%)
- Income Tax Expense: 96,000,000.00 (increase,159.46%)
- Comprehensive Income: 441,000,000.00 (increase,244.53%)
- E P S Basic: 2.42 (increase,171.91%)
- E P S Diluted: 2.36 (increase,171.26%)
- Other Noncash Income Expense: 14,000,000.00 (increase,75.0%)
- Cash From Operations: -14,000,000.00 (increase,95.39%)
- Capital Expenditures: 367,000,000.00 (increase,126.54%)
- Cash From Investing: -364,000,000.00 (decrease,124.69%)
- Long Term Debt Proceeds: 244,000,000.00 (increase,nan%)
- Long Term Debt Repayments: 9,000,000.00 (increase,80.0%)
- Cash From Financing: -94,000,000.00 (decrease,135.0%)
- Net Income: 326,000,000.00 (increase,169.42%)
- Current Ratio: 1.82 (increase,3.19%)
- Return On Assets: 0.02 (increase,166.44%)
- Free Cash Flow: -381,000,000.00 (increase,18.24%)
- Operating Cash Flow Ratio: -0.01 (increase,95.53%)
- Net Working Capital: 2,239,000,000.00 (increase,10.62%)
- Cash Ratio: 0.23 (increase,3.76%)
- Capital Expenditure Ratio: -26.21 (decrease,4819.22%)
- Tax Rate: 0.23 (decrease,2.86%)
- Net Cash Flow: -378,000,000.00 (increase,18.88%)
- Operating Income To Assets: 0.03 (increase,146.15%)
- Total Cash Flow: -378,000,000.00 (increase,18.88%)
---
π Financial Report for ticker/company:'BERY' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 582,000,000.00
- Accounts Receivable: 1,828,000,000.00
- Current Assets: 4,688,000,000.00
- P P E Net: 4,672,000,000.00
- Other Noncurrent Assets: 109,000,000.00
- Total Assets: 17,341,000,000.00
- Long Term Debt Current: 20,000,000.00
- Accounts Payable: 1,582,000,000.00
- Other Current Liabilities: 803,000,000.00
- Current Liabilities: 2,664,000,000.00
- Other Noncurrent Liabilities: 682,000,000.00
- Total Liabilities: 14,047,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 2,412,000,000.00
- Accumulated Other Comprehensive Income: -289,000,000.00
- Total Liabilities And Equity: 17,341,000,000.00
- Operating Income: 229,000,000.00
- Income Before Taxes: 158,000,000.00
- Income Tax Expense: 37,000,000.00
- Comprehensive Income: 128,000,000.00
- E P S Basic: 0.89
- E P S Diluted: 0.87
- Other Noncash Income Expense: 8,000,000.00
- Cash From Operations: -304,000,000.00
- Capital Expenditures: 162,000,000.00
- Cash From Investing: -162,000,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 5,000,000.00
- Cash From Financing: -40,000,000.00
- Net Income: 121,000,000.00
- Current Ratio: 1.76
- Return On Assets: 0.01
- Free Cash Flow: -466,000,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 2,024,000,000.00
- Cash Ratio: 0.22
- Capital Expenditure Ratio: -0.53
- Tax Rate: 0.23
- Net Cash Flow: -466,000,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: -466,000,000.00
|
BERY
| 2,024
|
π Financial Report for ticker/company:'BERY' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 633,000,000.00 (decrease,9.05%)
- Accounts Receivable: 1,748,000,000.00 (decrease,0.17%)
- Current Assets: 4,340,000,000.00 (decrease,4.22%)
- P P E Net: 4,651,000,000.00 (increase,0.85%)
- Other Noncurrent Assets: 117,000,000.00 (increase,20.62%)
- Total Assets: 16,549,000,000.00 (decrease,0.39%)
- Long Term Debt Current: 12,000,000.00 (no change,0.0%)
- Accounts Payable: 1,159,000,000.00 (decrease,14.15%)
- Other Current Liabilities: 909,000,000.00 (increase,27.13%)
- Current Liabilities: 2,325,000,000.00 (increase,0.22%)
- Other Noncurrent Liabilities: 416,000,000.00 (decrease,24.64%)
- Total Liabilities: 13,162,000,000.00 (decrease,1.17%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 2,344,000,000.00 (increase,1.3%)
- Accumulated Other Comprehensive Income: -180,000,000.00 (increase,23.08%)
- Total Liabilities And Equity: 16,549,000,000.00 (decrease,0.39%)
- Operating Income: 778,000,000.00 (increase,52.25%)
- Income Before Taxes: 537,000,000.00 (increase,49.58%)
- Income Tax Expense: 114,000,000.00 (increase,44.3%)
- Comprehensive Income: 646,000,000.00 (increase,43.88%)
- E P S Basic: 3.50 (increase,52.84%)
- E P S Diluted: 3.47 (increase,52.86%)
- Other Noncash Income Expense: -18,000,000.00 (decrease,125.0%)
- Cash From Operations: 490,000,000.00 (increase,191.67%)
- Capital Expenditures: 560,000,000.00 (increase,45.45%)
- Cash From Investing: -648,000,000.00 (decrease,37.0%)
- Long Term Debt Repayments: 687,000,000.00 (increase,17.84%)
- Cash From Financing: -666,000,000.00 (decrease,47.35%)
- Net Income: 423,000,000.00 (increase,51.07%)
- Current Ratio: 1.87 (decrease,4.42%)
- Return On Assets: 0.03 (increase,51.66%)
- Free Cash Flow: -70,000,000.00 (increase,67.74%)
- Operating Cash Flow Ratio: 0.21 (increase,191.04%)
- Net Working Capital: 2,015,000,000.00 (decrease,8.86%)
- Cash Ratio: 0.27 (decrease,9.25%)
- Capital Expenditure Ratio: 1.14 (decrease,50.13%)
- Tax Rate: 0.21 (decrease,3.53%)
- Net Cash Flow: -158,000,000.00 (increase,48.2%)
- Operating Income To Assets: 0.05 (increase,52.84%)
- Total Cash Flow: -158,000,000.00 (increase,48.2%)
---
π Financial Report for ticker/company:'BERY' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 696,000,000.00 (decrease,2.93%)
- Accounts Receivable: 1,751,000,000.00 (increase,8.29%)
- Current Assets: 4,531,000,000.00 (increase,1.39%)
- P P E Net: 4,612,000,000.00 (increase,1.97%)
- Other Noncurrent Assets: 97,000,000.00 (decrease,16.38%)
- Total Assets: 16,613,000,000.00 (increase,0.98%)
- Long Term Debt Current: 12,000,000.00 (no change,0.0%)
- Accounts Payable: 1,350,000,000.00 (increase,11.75%)
- Other Current Liabilities: 715,000,000.00 (decrease,11.07%)
- Current Liabilities: 2,320,000,000.00 (increase,2.88%)
- Other Noncurrent Liabilities: 552,000,000.00 (increase,19.48%)
- Total Liabilities: 13,318,000,000.00 (increase,0.96%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 2,314,000,000.00 (decrease,0.34%)
- Accumulated Other Comprehensive Income: -234,000,000.00 (increase,11.03%)
- Total Liabilities And Equity: 16,613,000,000.00 (increase,0.98%)
- Operating Income: 511,000,000.00 (increase,143.33%)
- Income Before Taxes: 359,000,000.00 (increase,160.14%)
- Income Tax Expense: 79,000,000.00 (increase,146.88%)
- Comprehensive Income: 449,000,000.00 (increase,82.52%)
- E P S Basic: 2.29 (increase,166.28%)
- E P S Diluted: 2.27 (increase,167.06%)
- Other Noncash Income Expense: -8,000,000.00 (decrease,366.67%)
- Cash From Operations: 168,000,000.00 (increase,172.1%)
- Capital Expenditures: 385,000,000.00 (increase,82.46%)
- Cash From Investing: -473,000,000.00 (decrease,124.17%)
- Long Term Debt Repayments: 583,000,000.00 (increase,594.05%)
- Cash From Financing: -452,000,000.00 (decrease,62.59%)
- Net Income: 280,000,000.00 (increase,164.15%)
- Current Ratio: 1.95 (decrease,1.45%)
- Return On Assets: 0.02 (increase,161.58%)
- Free Cash Flow: -217,000,000.00 (increase,51.13%)
- Operating Cash Flow Ratio: 0.07 (increase,170.08%)
- Net Working Capital: 2,211,000,000.00 (decrease,0.14%)
- Cash Ratio: 0.30 (decrease,5.65%)
- Capital Expenditure Ratio: 2.29 (increase,353.06%)
- Tax Rate: 0.22 (decrease,5.1%)
- Net Cash Flow: -305,000,000.00 (increase,31.31%)
- Operating Income To Assets: 0.03 (increase,140.96%)
- Total Cash Flow: -305,000,000.00 (increase,31.31%)
---
π Financial Report for ticker/company:'BERY' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 717,000,000.00
- Accounts Receivable: 1,617,000,000.00
- Current Assets: 4,469,000,000.00
- P P E Net: 4,523,000,000.00
- Other Noncurrent Assets: 116,000,000.00
- Total Assets: 16,451,000,000.00
- Long Term Debt Current: 12,000,000.00
- Accounts Payable: 1,208,000,000.00
- Other Current Liabilities: 804,000,000.00
- Current Liabilities: 2,255,000,000.00
- Other Noncurrent Liabilities: 462,000,000.00
- Total Liabilities: 13,192,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 2,322,000,000.00
- Accumulated Other Comprehensive Income: -263,000,000.00
- Total Liabilities And Equity: 16,451,000,000.00
- Operating Income: 210,000,000.00
- Income Before Taxes: 138,000,000.00
- Income Tax Expense: 32,000,000.00
- Comprehensive Income: 246,000,000.00
- E P S Basic: 0.86
- E P S Diluted: 0.85
- Other Noncash Income Expense: 3,000,000.00
- Cash From Operations: -233,000,000.00
- Capital Expenditures: 211,000,000.00
- Cash From Investing: -211,000,000.00
- Long Term Debt Repayments: 84,000,000.00
- Cash From Financing: -278,000,000.00
- Net Income: 106,000,000.00
- Current Ratio: 1.98
- Return On Assets: 0.01
- Free Cash Flow: -444,000,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 2,214,000,000.00
- Cash Ratio: 0.32
- Capital Expenditure Ratio: -0.91
- Tax Rate: 0.23
- Net Cash Flow: -444,000,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: -444,000,000.00
|
GNTX
| 2,023
|
π Financial Report for ticker/company:'GNTX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 222,933,723.00 (decrease,17.24%)
- Accounts Receivable: 292,413,491.00 (increase,6.56%)
- Current Assets: 989,323,275.00 (decrease,0.26%)
- P P E Net: 526,680,787.00 (increase,7.72%)
- Goodwill: 313,851,944.00 (decrease,0.0%)
- Other Noncurrent Assets: 795,319,001.00 (decrease,1.04%)
- Total Assets: 2,311,323,063.00 (increase,1.18%)
- Accounts Payable: 171,436,605.00 (decrease,8.14%)
- Current Liabilities: 265,164,643.00 (decrease,7.34%)
- Other Noncurrent Liabilities: 12,112,756.00 (increase,3.46%)
- Total Liabilities: 277,277,399.00 (decrease,6.92%)
- Common Stock: 14,075,843.00 (decrease,0.23%)
- Retained Earnings: 1,108,061,455.00 (increase,2.33%)
- Accumulated Other Comprehensive Income: 3,285,957.00 (increase,129.99%)
- Stockholders Equity: 2,034,045,664.00 (increase,2.39%)
- Total Liabilities And Equity: 2,311,323,063.00 (increase,1.18%)
- Inventory: 418,286,161.00 (increase,6.55%)
- Operating Income: 275,888,413.00 (increase,45.9%)
- Nonoperating Income Expense: -1,622,667.00 (decrease,63.33%)
- Income Tax Expense: 41,676,723.00 (increase,47.95%)
- Comprehensive Income: 233,947,736.00 (increase,59.09%)
- E P S Basic: 0.99 (increase,45.59%)
- E P S Diluted: 0.99 (increase,45.59%)
- Change In Inventories: 102,018,719.00 (increase,33.69%)
- Cash From Operations: 236,357,565.00 (increase,24.88%)
- Cash From Investing: -119,319,147.00 (decrease,88.74%)
- Common Stock Dividend Payments: 84,941,178.00 (increase,49.74%)
- Cash From Financing: -156,416,365.00 (decrease,31.46%)
- Net Income: 232,589,023.00 (increase,45.43%)
- Current Ratio: 3.73 (increase,7.64%)
- Debt To Equity: 0.14 (decrease,9.09%)
- Return On Assets: 0.10 (increase,43.74%)
- Return On Equity: 0.11 (increase,42.03%)
- Operating Cash Flow Ratio: 0.89 (increase,34.78%)
- Net Working Capital: 724,158,632.00 (increase,2.61%)
- Equity Ratio: 0.88 (increase,1.2%)
- Cash Ratio: 0.84 (decrease,10.68%)
- Dividend Payout Ratio: 0.37 (increase,2.96%)
- Net Cash Flow: 117,038,418.00 (decrease,7.14%)
- Goodwill To Assets: 0.14 (decrease,1.16%)
- Operating Income To Assets: 0.12 (increase,44.2%)
- Total Cash Flow: 117,038,418.00 (decrease,7.14%)
---
π Financial Report for ticker/company:'GNTX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 269,372,471.00 (decrease,3.7%)
- Accounts Receivable: 274,404,572.00 (decrease,2.51%)
- Current Assets: 991,886,731.00 (increase,3.8%)
- P P E Net: 488,913,960.00 (increase,4.38%)
- Goodwill: 313,857,650.00 (decrease,0.02%)
- Other Noncurrent Assets: 803,653,543.00 (increase,6.24%)
- Total Assets: 2,284,454,234.00 (increase,4.77%)
- Accounts Payable: 186,623,085.00 (increase,32.46%)
- Current Liabilities: 286,171,887.00 (increase,19.63%)
- Other Noncurrent Liabilities: 11,707,867.00 (decrease,3.96%)
- Total Liabilities: 297,879,754.00 (increase,18.48%)
- Common Stock: 14,107,936.00 (increase,0.28%)
- Retained Earnings: 1,082,846,019.00 (increase,4.25%)
- Accumulated Other Comprehensive Income: -10,955,879.00 (decrease,113.67%)
- Stockholders Equity: 1,986,574,480.00 (increase,2.99%)
- Total Liabilities And Equity: 2,284,454,234.00 (increase,4.77%)
- Inventory: 392,577,825.00 (increase,8.23%)
- Operating Income: 189,096,873.00 (increase,83.05%)
- Nonoperating Income Expense: -993,479.00 (decrease,9367.11%)
- Income Tax Expense: 28,170,366.00 (increase,78.67%)
- Comprehensive Income: 147,049,905.00 (increase,82.73%)
- E P S Basic: 0.68 (increase,83.78%)
- E P S Diluted: 0.68 (increase,83.78%)
- Change In Inventories: 76,310,383.00 (increase,64.22%)
- Cash From Operations: 189,261,043.00 (increase,63.21%)
- Cash From Investing: -63,217,406.00 (decrease,2992.37%)
- Common Stock Dividend Payments: 56,725,981.00 (increase,98.41%)
- Cash From Financing: -118,982,836.00 (decrease,23.28%)
- Net Income: 159,933,028.00 (increase,82.72%)
- Current Ratio: 3.47 (decrease,13.23%)
- Debt To Equity: 0.15 (increase,15.05%)
- Return On Assets: 0.07 (increase,74.4%)
- Return On Equity: 0.08 (increase,77.42%)
- Operating Cash Flow Ratio: 0.66 (increase,36.44%)
- Net Working Capital: 705,714,844.00 (decrease,1.48%)
- Equity Ratio: 0.87 (decrease,1.71%)
- Cash Ratio: 0.94 (decrease,19.49%)
- Dividend Payout Ratio: 0.35 (increase,8.59%)
- Net Cash Flow: 126,043,637.00 (increase,10.65%)
- Goodwill To Assets: 0.14 (decrease,4.58%)
- Operating Income To Assets: 0.08 (increase,74.71%)
- Total Cash Flow: 126,043,637.00 (increase,10.65%)
---
π Financial Report for ticker/company:'GNTX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 279,708,413.00
- Accounts Receivable: 281,461,678.00
- Current Assets: 955,531,273.00
- P P E Net: 468,409,064.00
- Goodwill: 313,928,914.00
- Other Noncurrent Assets: 756,442,148.00
- Total Assets: 2,180,382,485.00
- Accounts Payable: 140,887,194.00
- Current Liabilities: 239,223,172.00
- Other Noncurrent Liabilities: 12,190,413.00
- Total Liabilities: 251,413,585.00
- Common Stock: 14,068,640.00
- Retained Earnings: 1,038,656,230.00
- Accumulated Other Comprehensive Income: -5,127,408.00
- Stockholders Equity: 1,928,968,900.00
- Total Liabilities And Equity: 2,180,382,485.00
- Inventory: 362,736,521.00
- Operating Income: 103,305,905.00
- Nonoperating Income Expense: -10,494.00
- Income Tax Expense: 15,766,785.00
- Comprehensive Income: 80,473,974.00
- E P S Basic: 0.37
- E P S Diluted: 0.37
- Change In Inventories: 46,469,079.00
- Cash From Operations: 115,958,543.00
- Cash From Investing: -2,044,300.00
- Common Stock Dividend Payments: 28,589,625.00
- Cash From Financing: -96,517,500.00
- Net Income: 87,528,626.00
- Current Ratio: 3.99
- Debt To Equity: 0.13
- Return On Assets: 0.04
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.48
- Net Working Capital: 716,308,101.00
- Equity Ratio: 0.88
- Cash Ratio: 1.17
- Dividend Payout Ratio: 0.33
- Net Cash Flow: 113,914,243.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.05
- Total Cash Flow: 113,914,243.00
|
GNTX
| 2,024
|
π Financial Report for ticker/company:'GNTX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 260,633,625.00 (increase,9.66%)
- Accounts Receivable: 351,142,147.00 (increase,0.21%)
- Current Assets: 1,055,451,827.00 (increase,2.94%)
- P P E Net: 606,180,738.00 (increase,1.59%)
- Goodwill: 313,157,393.00 (decrease,0.16%)
- Other Noncurrent Assets: 896,686,273.00 (increase,3.65%)
- Total Assets: 2,558,318,838.00 (increase,2.86%)
- Accounts Payable: 171,359,850.00 (increase,1.72%)
- Current Liabilities: 274,405,503.00 (decrease,0.6%)
- Other Noncurrent Liabilities: 15,459,528.00 (increase,2.41%)
- Total Liabilities: 289,865,031.00 (decrease,0.44%)
- Common Stock: 13,995,548.00 (decrease,0.07%)
- Retained Earnings: 1,306,931,850.00 (increase,4.34%)
- Accumulated Other Comprehensive Income: -13,672,740.00 (decrease,3.25%)
- Stockholders Equity: 2,268,453,807.00 (increase,3.3%)
- Total Liabilities And Equity: 2,558,318,838.00 (increase,2.86%)
- Inventory: 395,452,780.00 (increase,1.39%)
- Operating Income: 362,956,564.00 (increase,50.89%)
- Nonoperating Income Expense: 6,122,483.00 (increase,50.84%)
- Income Tax Expense: 57,619,971.00 (increase,52.17%)
- Comprehensive Income: 311,929,270.00 (increase,50.23%)
- E P S Basic: 1.33 (increase,51.14%)
- E P S Diluted: 1.33 (increase,51.14%)
- Change In Inventories: -8,907,490.00 (increase,37.86%)
- Cash From Operations: 367,668,306.00 (increase,52.08%)
- Cash From Investing: -189,075,734.00 (decrease,49.59%)
- Common Stock Dividend Payments: 84,159,105.00 (increase,49.89%)
- Cash From Financing: -136,713,585.00 (decrease,41.73%)
- Net Income: 311,459,076.00 (increase,50.66%)
- Current Ratio: 3.85 (increase,3.56%)
- Debt To Equity: 0.13 (decrease,3.63%)
- Return On Assets: 0.12 (increase,46.46%)
- Return On Equity: 0.14 (increase,45.84%)
- Operating Cash Flow Ratio: 1.34 (increase,52.99%)
- Net Working Capital: 781,046,324.00 (increase,4.24%)
- Equity Ratio: 0.89 (increase,0.43%)
- Cash Ratio: 0.95 (increase,10.33%)
- Dividend Payout Ratio: 0.27 (decrease,0.51%)
- Net Cash Flow: 178,592,572.00 (increase,54.8%)
- Goodwill To Assets: 0.12 (decrease,2.94%)
- Operating Income To Assets: 0.14 (increase,46.69%)
- Total Cash Flow: 178,592,572.00 (increase,54.8%)
---
π Financial Report for ticker/company:'GNTX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 237,665,601.00 (increase,10.31%)
- Accounts Receivable: 350,409,472.00 (increase,5.27%)
- Current Assets: 1,025,306,426.00 (increase,2.02%)
- P P E Net: 596,694,337.00 (increase,3.72%)
- Goodwill: 313,647,268.00 (decrease,0.01%)
- Other Noncurrent Assets: 865,106,329.00 (increase,1.42%)
- Total Assets: 2,487,107,092.00 (increase,2.21%)
- Accounts Payable: 168,456,476.00 (increase,0.92%)
- Current Liabilities: 276,062,016.00 (decrease,7.06%)
- Other Noncurrent Liabilities: 15,095,750.00 (increase,15.57%)
- Total Liabilities: 291,157,766.00 (decrease,6.11%)
- Common Stock: 14,005,799.00 (decrease,0.13%)
- Retained Earnings: 1,252,525,531.00 (increase,4.97%)
- Accumulated Other Comprehensive Income: -13,242,768.00 (decrease,8.33%)
- Stockholders Equity: 2,195,949,326.00 (increase,3.42%)
- Total Liabilities And Equity: 2,487,107,092.00 (increase,2.21%)
- Inventory: 390,026,268.00 (decrease,2.92%)
- Operating Income: 240,540,035.00 (increase,112.4%)
- Nonoperating Income Expense: 4,058,851.00 (increase,47.89%)
- Income Tax Expense: 37,865,222.00 (increase,105.6%)
- Comprehensive Income: 207,633,830.00 (increase,108.68%)
- E P S Basic: 0.88 (increase,109.52%)
- E P S Diluted: 0.88 (increase,109.52%)
- Change In Inventories: -14,334,001.00 (decrease,453.37%)
- Cash From Operations: 241,766,133.00 (increase,99.95%)
- Cash From Investing: -126,395,275.00 (decrease,74.59%)
- Common Stock Dividend Payments: 56,146,939.00 (increase,99.81%)
- Cash From Financing: -96,459,895.00 (decrease,101.71%)
- Net Income: 206,733,664.00 (increase,111.86%)
- Current Ratio: 3.71 (increase,9.77%)
- Debt To Equity: 0.13 (decrease,9.21%)
- Return On Assets: 0.08 (increase,107.28%)
- Return On Equity: 0.09 (increase,104.85%)
- Operating Cash Flow Ratio: 0.88 (increase,115.14%)
- Net Working Capital: 749,244,410.00 (increase,5.82%)
- Equity Ratio: 0.88 (increase,1.19%)
- Cash Ratio: 0.86 (increase,18.69%)
- Dividend Payout Ratio: 0.27 (decrease,5.69%)
- Net Cash Flow: 115,370,858.00 (increase,137.79%)
- Goodwill To Assets: 0.13 (decrease,2.17%)
- Operating Income To Assets: 0.10 (increase,107.81%)
- Total Cash Flow: 115,370,858.00 (increase,137.79%)
---
π Financial Report for ticker/company:'GNTX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 215,452,160.00
- Accounts Receivable: 332,867,128.00
- Current Assets: 1,005,041,193.00
- P P E Net: 575,276,023.00
- Goodwill: 313,686,026.00
- Other Noncurrent Assets: 853,030,619.00
- Total Assets: 2,433,347,835.00
- Accounts Payable: 166,922,435.00
- Current Liabilities: 297,030,732.00
- Other Noncurrent Liabilities: 13,061,457.00
- Total Liabilities: 310,092,189.00
- Common Stock: 14,023,563.00
- Retained Earnings: 1,193,171,690.00
- Accumulated Other Comprehensive Income: -12,224,497.00
- Stockholders Equity: 2,123,255,646.00
- Total Liabilities And Equity: 2,433,347,835.00
- Inventory: 401,769,976.00
- Operating Income: 113,250,647.00
- Nonoperating Income Expense: 2,744,455.00
- Income Tax Expense: 18,416,841.00
- Comprehensive Income: 99,496,698.00
- E P S Basic: 0.42
- E P S Diluted: 0.42
- Change In Inventories: -2,590,294.00
- Cash From Operations: 120,914,110.00
- Cash From Investing: -72,396,645.00
- Common Stock Dividend Payments: 28,099,993.00
- Cash From Financing: -47,819,943.00
- Net Income: 97,578,261.00
- Current Ratio: 3.38
- Debt To Equity: 0.15
- Return On Assets: 0.04
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.41
- Net Working Capital: 708,010,461.00
- Equity Ratio: 0.87
- Cash Ratio: 0.73
- Dividend Payout Ratio: 0.29
- Net Cash Flow: 48,517,465.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.05
- Total Cash Flow: 48,517,465.00
|
NCLH
| 2,023
|
π Financial Report for ticker/company:'NCLH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 1,200,000,000.00 (decrease,36.84%)
- Accounts Receivable: 393,118,000.00 (decrease,34.29%)
- Current Assets: 2,157,384,000.00 (decrease,31.11%)
- P P E Net: 14,511,649,000.00 (increase,6.38%)
- Goodwill: 98,134,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,683,237,000.00 (decrease,3.34%)
- Total Assets: 18,950,929,000.00 (decrease,0.85%)
- Long Term Debt Current: 1,012,722,000.00 (increase,0.75%)
- Accounts Payable: 141,305,000.00 (increase,40.83%)
- Current Liabilities: 4,662,754,000.00 (decrease,7.36%)
- Other Noncurrent Liabilities: 994,985,000.00 (increase,6.01%)
- Total Liabilities: 18,551,146,000.00 (increase,1.87%)
- Common Stock: 421,000.00 (increase,0.48%)
- Retained Earnings: -6,583,835,000.00 (decrease,4.7%)
- Accumulated Other Comprehensive Income: -604,502,000.00 (decrease,60.22%)
- Stockholders Equity: 399,783,000.00 (decrease,55.67%)
- Total Liabilities And Equity: 18,950,929,000.00 (decrease,0.85%)
- Inventory: 155,880,000.00 (increase,0.96%)
- Operating Income: -1,270,788,000.00 (decrease,17.06%)
- Nonoperating Income Expense: -523,820,000.00 (decrease,30.0%)
- Income Before Taxes: -1,794,608,000.00 (decrease,20.56%)
- Income Tax Expense: -7,179,000.00 (decrease,303.6%)
- Other Comprehensive Income: -319,416,000.00 (decrease,246.42%)
- Comprehensive Income: -2,106,845,000.00 (decrease,32.99%)
- Shares Outstanding Basic: 419,224,710.00 (increase,0.19%)
- Shares Outstanding Diluted: 419,224,710.00 (increase,0.19%)
- E P S Basic: -4.26 (decrease,19.33%)
- E P S Diluted: -4.26 (decrease,19.33%)
- Change In Inventories: 38,388,000.00 (increase,4.46%)
- Cash From Operations: -26,580,000.00 (increase,75.58%)
- Capital Expenditures: 1,628,442,000.00 (increase,399.06%)
- Other Investing Cash Flow: -10,991,000.00 (decrease,109.87%)
- Cash From Investing: -1,591,486,000.00 (decrease,1863.2%)
- Long Term Debt Proceeds: 3,003,003,000.00 (increase,44.85%)
- Long Term Debt Repayments: 1,465,439,000.00 (increase,15.49%)
- Cash From Financing: 1,298,133,000.00 (increase,121.34%)
- Net Income: -1,787,429,000.00 (decrease,19.8%)
- Current Ratio: 0.46 (decrease,25.64%)
- Debt To Equity: 46.40 (increase,129.78%)
- Return On Assets: -0.09 (decrease,20.82%)
- Return On Equity: -4.47 (decrease,170.24%)
- Free Cash Flow: -1,655,022,000.00 (decrease,280.35%)
- Operating Cash Flow Ratio: -0.01 (increase,73.63%)
- Net Working Capital: -2,505,370,000.00 (decrease,31.74%)
- Equity Ratio: 0.02 (decrease,55.29%)
- Cash Ratio: 0.26 (decrease,31.82%)
- Book Value Per Share: 0.95 (decrease,55.75%)
- Total Comprehensive Income: -2,106,845,000.00 (decrease,32.99%)
- Capital Expenditure Ratio: -61.27 (decrease,1943.27%)
- Tax Rate: 0.00 (increase,268.87%)
- Net Cash Flow: -1,618,066,000.00 (decrease,752.1%)
- O C Ito Net Income Ratio: 0.18 (increase,189.17%)
- Goodwill To Assets: 0.01 (increase,0.86%)
- Operating Income To Assets: -0.07 (decrease,18.07%)
- Cash Flow Per Share: -0.06 (increase,75.62%)
- Total Cash Flow: -1,618,066,000.00 (decrease,752.1%)
---
π Financial Report for ticker/company:'NCLH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,900,000,000.00
- Accounts Receivable: 598,256,000.00
- Current Assets: 3,131,747,000.00
- P P E Net: 13,641,345,000.00
- Goodwill: 98,134,000.00
- Other Noncurrent Assets: 1,741,449,000.00
- Total Assets: 19,113,200,000.00
- Long Term Debt Current: 1,005,198,000.00
- Accounts Payable: 100,336,000.00
- Current Liabilities: 5,033,462,000.00
- Other Noncurrent Liabilities: 938,561,000.00
- Total Liabilities: 18,211,385,000.00
- Common Stock: 419,000.00
- Retained Earnings: -6,288,441,000.00
- Accumulated Other Comprehensive Income: -377,292,000.00
- Stockholders Equity: 901,815,000.00
- Total Liabilities And Equity: 19,113,200,000.00
- Inventory: 154,397,000.00
- Operating Income: -1,085,558,000.00
- Nonoperating Income Expense: -402,951,000.00
- Income Before Taxes: -1,488,509,000.00
- Income Tax Expense: 3,526,000.00
- Other Comprehensive Income: -92,206,000.00
- Comprehensive Income: -1,584,241,000.00
- Shares Outstanding Basic: 418,424,753.00
- Shares Outstanding Diluted: 418,424,753.00
- E P S Basic: -3.57
- E P S Diluted: -3.57
- Change In Inventories: 36,748,000.00
- Cash From Operations: -108,825,000.00
- Capital Expenditures: 326,303,000.00
- Other Investing Cash Flow: -5,237,000.00
- Cash From Investing: -81,066,000.00
- Long Term Debt Proceeds: 2,073,175,000.00
- Long Term Debt Repayments: 1,268,888,000.00
- Cash From Financing: 586,482,000.00
- Net Income: -1,492,035,000.00
- Current Ratio: 0.62
- Debt To Equity: 20.19
- Return On Assets: -0.08
- Return On Equity: -1.65
- Free Cash Flow: -435,128,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: -1,901,715,000.00
- Equity Ratio: 0.05
- Cash Ratio: 0.38
- Book Value Per Share: 2.16
- Total Comprehensive Income: -1,584,241,000.00
- Capital Expenditure Ratio: -3.00
- Tax Rate: -0.00
- Net Cash Flow: -189,891,000.00
- O C Ito Net Income Ratio: 0.06
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.06
- Cash Flow Per Share: -0.26
- Total Cash Flow: -189,891,000.00
|
NCLH
| 2,024
|
π Financial Report for ticker/company:'NCLH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 681,600,000.00 (decrease,24.19%)
- Accounts Receivable: 239,416,000.00 (increase,9.26%)
- Current Assets: 1,611,296,000.00 (decrease,12.84%)
- P P E Net: 15,974,272,000.00 (increase,6.11%)
- Goodwill: 98,134,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,067,597,000.00 (decrease,6.86%)
- Total Assets: 19,251,824,000.00 (increase,3.24%)
- Long Term Debt Current: 1,240,088,000.00 (increase,10.16%)
- Accounts Payable: 158,414,000.00 (increase,6.8%)
- Current Liabilities: 5,402,360,000.00 (decrease,7.15%)
- Other Noncurrent Liabilities: 776,167,000.00 (decrease,5.37%)
- Total Liabilities: 18,813,136,000.00 (increase,0.97%)
- Common Stock: 425,000.00 (no change,0.0%)
- Retained Earnings: -6,793,652,000.00 (increase,4.84%)
- Accumulated Other Comprehensive Income: -455,945,000.00 (increase,10.13%)
- Stockholders Equity: 438,688,000.00 (increase,2782.12%)
- Total Liabilities And Equity: 19,251,824,000.00 (increase,3.24%)
- Inventory: 166,063,000.00 (increase,7.94%)
- Operating Income: 806,581,000.00 (increase,184.75%)
- Nonoperating Income Expense: -535,088,000.00 (decrease,46.22%)
- Income Before Taxes: 271,493,000.00 (increase,428.35%)
- Income Tax Expense: -1,170,000.00 (increase,87.66%)
- Other Comprehensive Income: 21,134,000.00 (increase,169.86%)
- Comprehensive Income: 293,797,000.00 (increase,383.98%)
- Shares Outstanding Basic: 424,087,517.00 (increase,0.16%)
- Shares Outstanding Diluted: 460,819,375.00 (increase,8.83%)
- E P S Basic: 0.64 (increase,476.47%)
- E P S Diluted: 0.62 (increase,464.71%)
- Change In Inventories: 18,120,000.00 (increase,211.61%)
- Cash From Operations: 1,746,714,000.00 (increase,13.67%)
- Capital Expenditures: 2,102,698,000.00 (increase,115.84%)
- Other Investing Cash Flow: -14,678,000.00 (decrease,173.49%)
- Cash From Investing: -2,206,630,000.00 (decrease,122.4%)
- Long Term Debt Proceeds: 2,989,183,000.00 (increase,46.66%)
- Long Term Debt Repayments: 2,629,681,000.00 (increase,5.15%)
- Cash From Financing: 194,487,000.00 (increase,132.84%)
- Net Income: 272,663,000.00 (increase,472.46%)
- Current Ratio: 0.30 (decrease,6.13%)
- Debt To Equity: 42.89 (decrease,96.5%)
- Return On Assets: 0.01 (increase,460.79%)
- Return On Equity: 0.62 (increase,112.92%)
- Free Cash Flow: -355,984,000.00 (decrease,163.29%)
- Operating Cash Flow Ratio: 0.32 (increase,22.42%)
- Net Working Capital: -3,791,064,000.00 (increase,4.5%)
- Equity Ratio: 0.02 (increase,2691.76%)
- Cash Ratio: 0.13 (decrease,18.36%)
- Book Value Per Share: 1.03 (increase,2777.6%)
- Total Comprehensive Income: 293,797,000.00 (increase,383.98%)
- Capital Expenditure Ratio: 1.20 (increase,89.88%)
- Tax Rate: -0.00 (decrease,103.76%)
- Net Cash Flow: -459,916,000.00 (decrease,184.48%)
- O C Ito Net Income Ratio: 0.08 (decrease,81.24%)
- Goodwill To Assets: 0.01 (decrease,3.14%)
- Operating Income To Assets: 0.04 (increase,175.82%)
- Cash Flow Per Share: 4.12 (increase,13.49%)
- Total Cash Flow: -459,916,000.00 (decrease,184.48%)
---
π Financial Report for ticker/company:'NCLH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 899,100,000.00 (increase,28.33%)
- Accounts Receivable: 219,116,000.00 (decrease,15.49%)
- Current Assets: 1,848,579,000.00 (increase,12.4%)
- P P E Net: 15,054,710,000.00 (increase,3.77%)
- Goodwill: 98,134,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,146,264,000.00 (decrease,28.31%)
- Total Assets: 18,648,212,000.00 (increase,1.62%)
- Long Term Debt Current: 1,125,754,000.00 (decrease,6.98%)
- Accounts Payable: 148,328,000.00 (decrease,27.02%)
- Current Liabilities: 5,818,235,000.00 (increase,2.08%)
- Other Noncurrent Liabilities: 820,201,000.00 (decrease,1.2%)
- Total Liabilities: 18,632,991,000.00 (increase,0.99%)
- Common Stock: 425,000.00 (increase,0.24%)
- Retained Earnings: -7,139,520,000.00 (increase,1.19%)
- Accumulated Other Comprehensive Income: -507,330,000.00 (decrease,0.39%)
- Stockholders Equity: 15,221,000.00 (increase,115.29%)
- Total Liabilities And Equity: 18,648,212,000.00 (increase,1.62%)
- Inventory: 153,850,000.00 (increase,5.41%)
- Operating Income: 283,263,000.00 (increase,2542.87%)
- Nonoperating Income Expense: -365,947,000.00 (decrease,103.06%)
- Income Before Taxes: -82,684,000.00 (increase,51.22%)
- Income Tax Expense: -9,479,000.00 (increase,6.82%)
- Other Comprehensive Income: -30,251,000.00 (decrease,6.95%)
- Comprehensive Income: -103,456,000.00 (increase,44.85%)
- Shares Outstanding Basic: 423,421,203.00 (increase,0.18%)
- Shares Outstanding Diluted: 423,421,203.00 (increase,0.18%)
- E P S Basic: -0.17 (increase,55.26%)
- E P S Diluted: -0.17 (increase,55.26%)
- Change In Inventories: 5,815,000.00 (increase,306.79%)
- Cash From Operations: 1,536,615,000.00 (increase,205.29%)
- Capital Expenditures: 974,190,000.00 (increase,309.88%)
- Other Investing Cash Flow: -5,367,000.00 (decrease,306.59%)
- Cash From Investing: -992,202,000.00 (decrease,319.79%)
- Long Term Debt Proceeds: 2,038,187,000.00 (increase,53.18%)
- Long Term Debt Repayments: 2,500,777,000.00 (increase,37.3%)
- Cash From Financing: -592,265,000.00 (decrease,15.37%)
- Net Income: -73,205,000.00 (increase,54.05%)
- Current Ratio: 0.32 (increase,10.11%)
- Debt To Equity: 1,224.16 (increase,760.5%)
- Return On Assets: -0.00 (increase,54.78%)
- Return On Equity: -4.81 (decrease,400.51%)
- Free Cash Flow: 562,425,000.00 (increase,111.71%)
- Operating Cash Flow Ratio: 0.26 (increase,199.06%)
- Net Working Capital: -3,969,656,000.00 (increase,2.1%)
- Equity Ratio: 0.00 (increase,115.05%)
- Cash Ratio: 0.15 (increase,25.71%)
- Book Value Per Share: 0.04 (increase,115.26%)
- Total Comprehensive Income: -103,456,000.00 (increase,44.85%)
- Capital Expenditure Ratio: 0.63 (increase,34.26%)
- Tax Rate: 0.11 (increase,91.01%)
- Net Cash Flow: 544,413,000.00 (increase,103.92%)
- O C Ito Net Income Ratio: 0.41 (increase,132.76%)
- Goodwill To Assets: 0.01 (decrease,1.6%)
- Operating Income To Assets: 0.02 (increase,2500.71%)
- Cash Flow Per Share: 3.63 (increase,204.74%)
- Total Cash Flow: 544,413,000.00 (increase,103.92%)
---
π Financial Report for ticker/company:'NCLH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 700,600,000.00
- Accounts Receivable: 259,289,000.00
- Current Assets: 1,644,670,000.00
- P P E Net: 14,508,426,000.00
- Goodwill: 98,134,000.00
- Other Noncurrent Assets: 1,598,936,000.00
- Total Assets: 18,350,691,000.00
- Long Term Debt Current: 1,210,248,000.00
- Accounts Payable: 203,233,000.00
- Current Liabilities: 5,699,536,000.00
- Other Noncurrent Liabilities: 830,199,000.00
- Total Liabilities: 18,450,239,000.00
- Common Stock: 424,000.00
- Retained Earnings: -7,225,636,000.00
- Accumulated Other Comprehensive Income: -505,364,000.00
- Stockholders Equity: -99,548,000.00
- Total Liabilities And Equity: 18,350,691,000.00
- Inventory: 145,948,000.00
- Operating Income: 10,718,000.00
- Nonoperating Income Expense: -180,212,000.00
- Income Before Taxes: -169,494,000.00
- Income Tax Expense: -10,173,000.00
- Other Comprehensive Income: -28,285,000.00
- Comprehensive Income: -187,606,000.00
- Shares Outstanding Basic: 422,655,215.00
- Shares Outstanding Diluted: 422,655,215.00
- E P S Basic: -0.38
- E P S Diluted: -0.38
- Change In Inventories: -2,812,000.00
- Cash From Operations: 503,333,000.00
- Capital Expenditures: 237,676,000.00
- Other Investing Cash Flow: -1,320,000.00
- Cash From Investing: -236,356,000.00
- Long Term Debt Proceeds: 1,330,622,000.00
- Long Term Debt Repayments: 1,821,412,000.00
- Cash From Financing: -513,364,000.00
- Net Income: -159,321,000.00
- Current Ratio: 0.29
- Debt To Equity: -185.34
- Return On Assets: -0.01
- Return On Equity: 1.60
- Free Cash Flow: 265,657,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: -4,054,866,000.00
- Equity Ratio: -0.01
- Cash Ratio: 0.12
- Book Value Per Share: -0.24
- Total Comprehensive Income: -187,606,000.00
- Capital Expenditure Ratio: 0.47
- Tax Rate: 0.06
- Net Cash Flow: 266,977,000.00
- O C Ito Net Income Ratio: 0.18
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 1.19
- Total Cash Flow: 266,977,000.00
|
DIN
| 2,023
|
π Financial Report for ticker/company:'DIN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 355,300,000.00 (increase,34.84%)
- Current Assets: 645,786,000.00 (increase,43.56%)
- Goodwill: 247,002,000.00 (decrease,1.84%)
- Other Noncurrent Assets: 14,823,000.00 (increase,50.03%)
- Total Assets: 1,972,021,000.00 (increase,4.8%)
- Accounts Payable: 40,781,000.00 (increase,5.82%)
- Other Current Liabilities: 22,975,000.00 (increase,21.11%)
- Current Liabilities: 519,106,000.00 (increase,50.99%)
- Other Noncurrent Liabilities: 16,263,000.00 (increase,6.14%)
- Total Liabilities: 2,273,615,000.00 (increase,3.8%)
- Common Stock: 250,000.00 (no change,0.0%)
- Treasury Stock: 639,463,000.00 (increase,1.45%)
- Retained Earnings: 81,179,000.00 (increase,18.92%)
- Accumulated Other Comprehensive Income: -68,000.00 (decrease,7.94%)
- Stockholders Equity: -301,594,000.00 (increase,2.29%)
- Total Liabilities And Equity: 1,972,021,000.00 (increase,4.8%)
- Revenue: 701,400,000.00 (increase,49.81%)
- Income Tax Expense: 25,665,000.00 (increase,43.38%)
- Comprehensive Income: 69,751,000.00 (increase,42.91%)
- Shares Outstanding Basic: 16,049,000.00 (decrease,2.06%)
- Shares Outstanding Diluted: 16,079,000.00 (decrease,2.06%)
- E P S Basic: 4.23 (increase,45.86%)
- E P S Diluted: 4.22 (increase,45.52%)
- Cash From Operations: 63,490,000.00 (increase,112.49%)
- Capital Expenditures: 19,495,000.00 (increase,52.91%)
- Other Investing Cash Flow: 255,000.00 (increase,174.19%)
- Cash From Investing: -3,409,000.00 (decrease,338.74%)
- Long Term Debt Repayments: 0.00 (no change,nan%)
- Common Stock Dividend Payments: 30,765,000.00 (increase,110.89%)
- Cash From Financing: -61,229,000.00 (increase,50.92%)
- Net Income: 69,760,000.00 (increase,42.92%)
- Net Profit Margin: 0.10 (decrease,4.6%)
- Current Ratio: 1.24 (decrease,4.92%)
- Debt To Equity: -7.54 (decrease,6.23%)
- Return On Assets: 0.04 (increase,36.37%)
- Return On Equity: -0.23 (decrease,46.26%)
- Asset Turnover: 0.36 (increase,42.95%)
- Free Cash Flow: 43,995,000.00 (increase,156.83%)
- Operating Cash Flow Ratio: 0.12 (increase,40.73%)
- Net Working Capital: 126,680,000.00 (increase,19.48%)
- Equity Ratio: -0.15 (increase,6.76%)
- Cash Ratio: 0.68 (decrease,10.7%)
- Dividend Payout Ratio: 0.44 (increase,47.56%)
- Book Value Per Share: -18.79 (increase,0.24%)
- Capital Expenditure Ratio: 0.31 (decrease,28.04%)
- Net Cash Flow: 60,081,000.00 (increase,106.45%)
- Dividend Per Share: 1.92 (increase,115.32%)
- Goodwill To Assets: 0.13 (decrease,6.33%)
- Cash Flow To Revenue: 0.09 (increase,41.84%)
- Working Capital Turnover: 5.54 (increase,25.39%)
- Revenue Per Share: 43.70 (increase,52.95%)
- Cash Flow Per Share: 3.96 (increase,116.95%)
- Dividend Yield: -1,637,126.35 (decrease,111.39%)
- Total Equity Turnover: -2.33 (decrease,53.32%)
- Total Cash Flow: 60,081,000.00 (increase,106.45%)
---
π Financial Report for ticker/company:'DIN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 263,500,000.00 (decrease,10.59%)
- Current Assets: 449,828,000.00 (decrease,5.67%)
- Goodwill: 251,628,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,880,000.00 (decrease,3.58%)
- Total Assets: 1,881,766,000.00 (decrease,0.35%)
- Accounts Payable: 38,537,000.00 (increase,0.3%)
- Other Current Liabilities: 18,970,000.00 (increase,34.22%)
- Current Liabilities: 343,798,000.00 (increase,2.7%)
- Other Noncurrent Liabilities: 15,322,000.00 (increase,4.06%)
- Total Liabilities: 2,190,422,000.00 (increase,1.72%)
- Common Stock: 250,000.00 (no change,0.0%)
- Treasury Stock: 630,321,000.00 (increase,10.97%)
- Retained Earnings: 68,265,000.00 (increase,29.99%)
- Accumulated Other Comprehensive Income: -63,000.00 (decrease,5.0%)
- Stockholders Equity: -308,656,000.00 (decrease,16.4%)
- Total Liabilities And Equity: 1,881,766,000.00 (decrease,0.35%)
- Revenue: 468,200,000.00 (increase,103.21%)
- Income Tax Expense: 17,900,000.00 (increase,92.47%)
- Comprehensive Income: 48,808,000.00 (increase,96.42%)
- Shares Outstanding Basic: 16,386,000.00 (decrease,2.01%)
- Shares Outstanding Diluted: 16,418,000.00 (decrease,2.03%)
- E P S Basic: 2.90 (increase,100.0%)
- E P S Diluted: 2.90 (increase,100.0%)
- Cash From Operations: 29,879,000.00 (increase,483.56%)
- Capital Expenditures: 12,749,000.00 (increase,140.64%)
- Other Investing Cash Flow: 93,000.00 (increase,210.0%)
- Cash From Investing: -777,000.00 (decrease,145.36%)
- Long Term Debt Repayments: 0.00 (no change,nan%)
- Common Stock Dividend Payments: 14,588,000.00 (no change,0.0%)
- Cash From Financing: -124,743,000.00 (decrease,104.6%)
- Net Income: 48,812,000.00 (increase,96.43%)
- Net Profit Margin: 0.10 (decrease,3.34%)
- Current Ratio: 1.31 (decrease,8.14%)
- Debt To Equity: -7.10 (increase,12.61%)
- Return On Assets: 0.03 (increase,97.11%)
- Return On Equity: -0.16 (decrease,68.75%)
- Asset Turnover: 0.25 (increase,103.92%)
- Free Cash Flow: 17,130,000.00 (increase,230.88%)
- Operating Cash Flow Ratio: 0.09 (increase,473.48%)
- Net Working Capital: 106,030,000.00 (decrease,25.38%)
- Equity Ratio: -0.16 (decrease,16.8%)
- Cash Ratio: 0.77 (decrease,12.93%)
- Dividend Payout Ratio: 0.30 (decrease,49.09%)
- Book Value Per Share: -18.84 (decrease,18.79%)
- Capital Expenditure Ratio: 0.43 (increase,162.74%)
- Net Cash Flow: 29,102,000.00 (increase,578.89%)
- Dividend Per Share: 0.89 (increase,2.05%)
- Goodwill To Assets: 0.13 (increase,0.35%)
- Cash Flow To Revenue: 0.06 (increase,288.75%)
- Working Capital Turnover: 4.42 (increase,172.31%)
- Revenue Per Share: 28.57 (increase,107.38%)
- Cash Flow Per Share: 1.82 (increase,491.42%)
- Dividend Yield: -774,451.07 (increase,15.81%)
- Total Equity Turnover: -1.52 (decrease,74.58%)
- Total Cash Flow: 29,102,000.00 (increase,578.89%)
---
π Financial Report for ticker/company:'DIN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 294,700,000.00
- Current Assets: 476,855,000.00
- Goodwill: 251,628,000.00
- Other Noncurrent Assets: 10,247,000.00
- Total Assets: 1,888,283,000.00
- Accounts Payable: 38,421,000.00
- Other Current Liabilities: 14,134,000.00
- Current Liabilities: 334,770,000.00
- Other Noncurrent Liabilities: 14,724,000.00
- Total Liabilities: 2,153,455,000.00
- Common Stock: 250,000.00
- Treasury Stock: 568,028,000.00
- Retained Earnings: 52,516,000.00
- Accumulated Other Comprehensive Income: -60,000.00
- Stockholders Equity: -265,172,000.00
- Total Liabilities And Equity: 1,888,283,000.00
- Revenue: 230,400,000.00
- Income Tax Expense: 9,300,000.00
- Comprehensive Income: 24,849,000.00
- Shares Outstanding Basic: 16,722,000.00
- Shares Outstanding Diluted: 16,758,000.00
- E P S Basic: 1.45
- E P S Diluted: 1.45
- Cash From Operations: -7,790,000.00
- Capital Expenditures: 5,298,000.00
- Other Investing Cash Flow: 30,000.00
- Cash From Investing: 1,713,000.00
- Long Term Debt Repayments: 0.00
- Common Stock Dividend Payments: 14,588,000.00
- Cash From Financing: -60,970,000.00
- Net Income: 24,850,000.00
- Net Profit Margin: 0.11
- Current Ratio: 1.42
- Debt To Equity: -8.12
- Return On Assets: 0.01
- Return On Equity: -0.09
- Asset Turnover: 0.12
- Free Cash Flow: -13,088,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 142,085,000.00
- Equity Ratio: -0.14
- Cash Ratio: 0.88
- Dividend Payout Ratio: 0.59
- Book Value Per Share: -15.86
- Capital Expenditure Ratio: -0.68
- Net Cash Flow: -6,077,000.00
- Dividend Per Share: 0.87
- Goodwill To Assets: 0.13
- Cash Flow To Revenue: -0.03
- Working Capital Turnover: 1.62
- Revenue Per Share: 13.78
- Cash Flow Per Share: -0.47
- Dividend Yield: -919,933.24
- Total Equity Turnover: -0.87
- Total Cash Flow: -6,077,000.00
|
DIN
| 2,024
|
π Financial Report for ticker/company:'DIN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 98,200,000.00 (increase,0.2%)
- Current Assets: 263,801,000.00 (decrease,2.23%)
- Goodwill: 254,057,000.00 (no change,0.0%)
- Other Noncurrent Assets: 16,407,000.00 (decrease,1.7%)
- Total Assets: 1,659,581,000.00 (decrease,0.42%)
- Accounts Payable: 28,880,000.00 (decrease,13.7%)
- Other Current Liabilities: 23,904,000.00 (decrease,17.45%)
- Current Liabilities: 384,337,000.00 (decrease,3.96%)
- Other Noncurrent Liabilities: 17,762,000.00 (increase,1.86%)
- Total Liabilities: 1,933,287,000.00 (decrease,0.73%)
- Common Stock: 249,000.00 (no change,0.0%)
- Retained Earnings: 124,806,000.00 (increase,9.26%)
- Accumulated Other Comprehensive Income: -67,000.00 (decrease,3.08%)
- Stockholders Equity: -273,706,000.00 (increase,2.6%)
- Total Liabilities And Equity: 1,659,581,000.00 (decrease,0.42%)
- Revenue: 624,800,000.00 (increase,47.99%)
- Income Tax Expense: 21,416,000.00 (increase,43.27%)
- Comprehensive Income: 64,135,000.00 (increase,40.47%)
- Shares Outstanding Basic: 15,275,000.00 (decrease,0.19%)
- Shares Outstanding Diluted: 15,289,000.00 (decrease,0.23%)
- E P S Basic: 4.10 (increase,40.89%)
- E P S Diluted: 4.09 (increase,40.55%)
- Cash From Operations: 79,306,000.00 (increase,85.8%)
- Capital Expenditures: 31,968,000.00 (increase,40.29%)
- Other Investing Cash Flow: 113,000.00 (increase,145.65%)
- Cash From Investing: -26,632,000.00 (decrease,60.7%)
- Long Term Debt Repayments: 651,713,000.00 (no change,0.0%)
- Common Stock Dividend Payments: 31,740,000.00 (increase,98.75%)
- Cash From Financing: -218,029,000.00 (decrease,12.23%)
- Net Income: 64,137,000.00 (increase,40.47%)
- Net Profit Margin: 0.10 (decrease,5.08%)
- Current Ratio: 0.69 (increase,1.81%)
- Debt To Equity: -7.06 (decrease,1.91%)
- Return On Assets: 0.04 (increase,41.06%)
- Return On Equity: -0.23 (decrease,44.22%)
- Asset Turnover: 0.38 (increase,48.61%)
- Free Cash Flow: 47,338,000.00 (increase,137.92%)
- Operating Cash Flow Ratio: 0.21 (increase,93.46%)
- Net Working Capital: -120,536,000.00 (increase,7.55%)
- Equity Ratio: -0.16 (increase,2.19%)
- Cash Ratio: 0.26 (increase,4.34%)
- Dividend Payout Ratio: 0.49 (increase,41.48%)
- Book Value Per Share: -17.92 (increase,2.41%)
- Capital Expenditure Ratio: 0.40 (decrease,24.49%)
- Net Cash Flow: 52,674,000.00 (increase,101.72%)
- Dividend Per Share: 2.08 (increase,99.12%)
- Goodwill To Assets: 0.15 (increase,0.42%)
- Cash Flow To Revenue: 0.13 (increase,25.55%)
- Working Capital Turnover: -5.18 (decrease,60.07%)
- Revenue Per Share: 40.90 (increase,48.27%)
- Cash Flow Per Share: 5.19 (increase,86.15%)
- Dividend Yield: -1,771,347.72 (decrease,103.66%)
- Total Equity Turnover: -2.28 (decrease,51.93%)
- Total Cash Flow: 52,674,000.00 (increase,101.72%)
---
π Financial Report for ticker/company:'DIN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 98,000,000.00 (decrease,46.04%)
- Current Assets: 269,806,000.00 (decrease,22.55%)
- Goodwill: 254,057,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 16,691,000.00 (decrease,5.53%)
- Total Assets: 1,666,553,000.00 (decrease,5.21%)
- Accounts Payable: 33,466,000.00 (decrease,14.38%)
- Other Current Liabilities: 28,956,000.00 (increase,3.89%)
- Current Liabilities: 400,182,000.00 (decrease,1.23%)
- Other Noncurrent Liabilities: 17,437,000.00 (increase,0.16%)
- Total Liabilities: 1,947,554,000.00 (decrease,4.85%)
- Common Stock: 249,000.00 (no change,0.0%)
- Retained Earnings: 114,226,000.00 (increase,9.91%)
- Accumulated Other Comprehensive Income: -65,000.00 (decrease,1.56%)
- Stockholders Equity: -281,001,000.00 (increase,2.66%)
- Total Liabilities And Equity: 1,666,553,000.00 (decrease,5.21%)
- Revenue: 422,200,000.00 (increase,97.47%)
- Income Tax Expense: 14,948,000.00 (increase,70.66%)
- Comprehensive Income: 45,658,000.00 (increase,66.57%)
- Shares Outstanding Basic: 15,304,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 15,324,000.00 (decrease,0.1%)
- E P S Basic: 2.91 (increase,66.29%)
- E P S Diluted: 2.91 (increase,67.24%)
- Cash From Operations: 42,684,000.00 (increase,165.51%)
- Capital Expenditures: 22,787,000.00 (increase,42.15%)
- Other Investing Cash Flow: 46,000.00 (decrease,14.81%)
- Cash From Investing: -16,572,000.00 (decrease,30.09%)
- Long Term Debt Repayments: 651,713,000.00 (increase,878.93%)
- Common Stock Dividend Payments: 15,970,000.00 (decrease,0.01%)
- Cash From Financing: -194,278,000.00 (decrease,108.41%)
- Net Income: 45,658,000.00 (increase,66.57%)
- Net Profit Margin: 0.11 (decrease,15.65%)
- Current Ratio: 0.67 (decrease,21.59%)
- Debt To Equity: -6.93 (increase,2.25%)
- Return On Assets: 0.03 (increase,75.72%)
- Return On Equity: -0.16 (decrease,71.13%)
- Asset Turnover: 0.25 (increase,108.32%)
- Free Cash Flow: 19,897,000.00 (increase,43154.35%)
- Operating Cash Flow Ratio: 0.11 (increase,168.82%)
- Net Working Capital: -130,376,000.00 (decrease,129.53%)
- Equity Ratio: -0.17 (decrease,2.68%)
- Cash Ratio: 0.24 (decrease,45.36%)
- Dividend Payout Ratio: 0.35 (decrease,39.97%)
- Book Value Per Share: -18.36 (increase,2.66%)
- Capital Expenditure Ratio: 0.53 (decrease,46.46%)
- Net Cash Flow: 26,112,000.00 (increase,682.5%)
- Dividend Per Share: 1.04 (decrease,0.01%)
- Goodwill To Assets: 0.15 (increase,5.47%)
- Cash Flow To Revenue: 0.10 (increase,34.45%)
- Working Capital Turnover: -3.24 (increase,13.97%)
- Revenue Per Share: 27.59 (increase,97.47%)
- Cash Flow Per Share: 2.79 (increase,165.51%)
- Dividend Yield: -869,765.16 (decrease,2.73%)
- Total Equity Turnover: -1.50 (decrease,102.87%)
- Total Cash Flow: 26,112,000.00 (increase,682.5%)
---
π Financial Report for ticker/company:'DIN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 181,600,000.00
- Current Assets: 348,371,000.00
- Goodwill: 254,120,000.00
- Other Noncurrent Assets: 17,668,000.00
- Total Assets: 1,758,069,000.00
- Accounts Payable: 39,085,000.00
- Other Current Liabilities: 27,871,000.00
- Current Liabilities: 405,172,000.00
- Other Noncurrent Liabilities: 17,410,000.00
- Total Liabilities: 2,046,752,000.00
- Common Stock: 249,000.00
- Retained Earnings: 103,931,000.00
- Accumulated Other Comprehensive Income: -64,000.00
- Stockholders Equity: -288,683,000.00
- Total Liabilities And Equity: 1,758,069,000.00
- Revenue: 213,800,000.00
- Income Tax Expense: 8,759,000.00
- Comprehensive Income: 27,411,000.00
- Shares Outstanding Basic: 15,304,000.00
- Shares Outstanding Diluted: 15,339,000.00
- E P S Basic: 1.75
- E P S Diluted: 1.74
- Cash From Operations: 16,076,000.00
- Capital Expenditures: 16,030,000.00
- Other Investing Cash Flow: 54,000.00
- Cash From Investing: -12,739,000.00
- Long Term Debt Repayments: 66,574,000.00
- Common Stock Dividend Payments: 15,971,000.00
- Cash From Financing: -93,217,000.00
- Net Income: 27,410,000.00
- Net Profit Margin: 0.13
- Current Ratio: 0.86
- Debt To Equity: -7.09
- Return On Assets: 0.02
- Return On Equity: -0.09
- Asset Turnover: 0.12
- Free Cash Flow: 46,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: -56,801,000.00
- Equity Ratio: -0.16
- Cash Ratio: 0.45
- Dividend Payout Ratio: 0.58
- Book Value Per Share: -18.86
- Capital Expenditure Ratio: 1.00
- Net Cash Flow: 3,337,000.00
- Dividend Per Share: 1.04
- Goodwill To Assets: 0.14
- Cash Flow To Revenue: 0.08
- Working Capital Turnover: -3.76
- Revenue Per Share: 13.97
- Cash Flow Per Share: 1.05
- Dividend Yield: -846,673.29
- Total Equity Turnover: -0.74
- Total Cash Flow: 3,337,000.00
|
BZH
| 2,023
|
π Financial Report for ticker/company:'BZH' β Year: 2022, Period: 3
- P P E Net: 24,971,000.00 (increase,7.78%)
- Goodwill: 11,376,000.00 (no change,0.0%)
- Total Assets: 2,218,400,000.00 (increase,2.7%)
- Total Liabilities: 1,362,273,000.00 (increase,0.34%)
- Common Stock: 31,000.00 (no change,0.0%)
- Retained Earnings: -7,424,000.00 (increase,87.98%)
- Stockholders Equity: 856,127,000.00 (increase,6.7%)
- Total Liabilities And Equity: 2,218,400,000.00 (increase,2.7%)
- Operating Income: 162,789,000.00 (increase,70.37%)
- Income Before Taxes: 163,570,000.00 (increase,70.19%)
- Income Tax Expense: 29,700,000.00 (increase,80.0%)
- Shares Outstanding Basic: 30,480,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 30,806,000.00 (increase,0.11%)
- E P S Basic: 4.39 (increase,68.2%)
- E P S Diluted: 4.35 (increase,67.95%)
- Change In Inventories: 351,424,000.00 (increase,101.71%)
- Cash From Operations: -164,504,000.00 (decrease,182.99%)
- Capital Expenditures: 11,192,000.00 (increase,80.66%)
- Cash From Investing: -10,935,000.00 (decrease,81.16%)
- Cash From Financing: -16,903,000.00 (decrease,32.79%)
- Net Income: 133,881,000.00 (increase,68.28%)
- Debt To Equity: 1.59 (decrease,5.96%)
- Return On Assets: 0.06 (increase,63.85%)
- Return On Equity: 0.16 (increase,57.71%)
- Free Cash Flow: -175,696,000.00 (decrease,173.14%)
- Equity Ratio: 0.39 (increase,3.89%)
- Book Value Per Share: 28.09 (increase,6.65%)
- Capital Expenditure Ratio: -0.07 (increase,36.16%)
- Tax Rate: 0.18 (increase,5.76%)
- Net Cash Flow: -175,439,000.00 (decrease,173.41%)
- Goodwill To Assets: 0.01 (decrease,2.63%)
- Operating Income To Assets: 0.07 (increase,65.89%)
- Cash Flow Per Share: -5.40 (decrease,182.84%)
- Total Cash Flow: -175,439,000.00 (decrease,173.41%)
---
π Financial Report for ticker/company:'BZH' β Year: 2022, Period: 2
- P P E Net: 23,168,000.00 (increase,1.18%)
- Goodwill: 11,376,000.00 (no change,0.0%)
- Total Assets: 2,160,004,000.00 (increase,4.84%)
- Total Liabilities: 1,357,647,000.00 (increase,4.04%)
- Common Stock: 31,000.00 (no change,0.0%)
- Retained Earnings: -61,748,000.00 (increase,41.98%)
- Stockholders Equity: 802,357,000.00 (increase,6.24%)
- Total Liabilities And Equity: 2,160,004,000.00 (increase,4.84%)
- Operating Income: 95,550,000.00 (increase,133.4%)
- Income Before Taxes: 96,108,000.00 (increase,132.38%)
- Income Tax Expense: 16,500,000.00 (increase,153.85%)
- Shares Outstanding Basic: 30,464,000.00 (increase,0.42%)
- Shares Outstanding Diluted: 30,772,000.00 (increase,0.16%)
- E P S Basic: 2.61 (increase,126.96%)
- E P S Diluted: 2.59 (increase,127.19%)
- Change In Inventories: 174,225,000.00 (increase,120.1%)
- Cash From Operations: -58,130,000.00 (increase,25.3%)
- Capital Expenditures: 6,195,000.00 (increase,114.06%)
- Cash From Investing: -6,036,000.00 (decrease,114.73%)
- Cash From Financing: -12,729,000.00 (decrease,92.34%)
- Net Income: 79,557,000.00 (increase,128.06%)
- Debt To Equity: 1.69 (decrease,2.07%)
- Return On Assets: 0.04 (increase,117.52%)
- Return On Equity: 0.10 (increase,114.67%)
- Free Cash Flow: -64,325,000.00 (increase,20.3%)
- Equity Ratio: 0.37 (increase,1.33%)
- Book Value Per Share: 26.34 (increase,5.79%)
- Capital Expenditure Ratio: -0.11 (decrease,186.56%)
- Tax Rate: 0.17 (increase,9.24%)
- Net Cash Flow: -64,166,000.00 (increase,20.42%)
- Goodwill To Assets: 0.01 (decrease,4.62%)
- Operating Income To Assets: 0.04 (increase,122.61%)
- Cash Flow Per Share: -1.91 (increase,25.61%)
- Total Cash Flow: -64,166,000.00 (increase,20.42%)
---
π Financial Report for ticker/company:'BZH' β Year: 2022, Period: 1
- P P E Net: 22,898,000.00
- Goodwill: 11,376,000.00
- Total Assets: 2,060,191,000.00
- Total Liabilities: 1,304,932,000.00
- Common Stock: 31,000.00
- Retained Earnings: -106,420,000.00
- Stockholders Equity: 755,259,000.00
- Total Liabilities And Equity: 2,060,191,000.00
- Operating Income: 40,939,000.00
- Income Before Taxes: 41,358,000.00
- Income Tax Expense: 6,500,000.00
- Shares Outstanding Basic: 30,336,000.00
- Shares Outstanding Diluted: 30,724,000.00
- E P S Basic: 1.15
- E P S Diluted: 1.14
- Change In Inventories: 79,158,000.00
- Cash From Operations: -77,817,000.00
- Capital Expenditures: 2,894,000.00
- Cash From Investing: -2,811,000.00
- Cash From Financing: -6,618,000.00
- Net Income: 34,885,000.00
- Debt To Equity: 1.73
- Return On Assets: 0.02
- Return On Equity: 0.05
- Free Cash Flow: -80,711,000.00
- Equity Ratio: 0.37
- Book Value Per Share: 24.90
- Capital Expenditure Ratio: -0.04
- Tax Rate: 0.16
- Net Cash Flow: -80,628,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -2.57
- Total Cash Flow: -80,628,000.00
|
BZH
| 2,024
|
π Financial Report for ticker/company:'BZH' β Year: 2023, Period: 3
- P P E Net: 28,927,000.00 (increase,13.26%)
- Goodwill: 11,376,000.00 (no change,0.0%)
- Total Assets: 2,318,598,000.00 (increase,2.23%)
- Total Liabilities: 1,273,813,000.00 (increase,0.37%)
- Common Stock: 31,000.00 (no change,0.0%)
- Retained Earnings: 182,254,000.00 (increase,31.65%)
- Stockholders Equity: 1,044,785,000.00 (increase,4.58%)
- Total Liabilities And Equity: 2,318,598,000.00 (increase,2.23%)
- Operating Income: 115,194,000.00 (increase,71.18%)
- Income Before Taxes: 118,420,000.00 (increase,73.22%)
- Income Tax Expense: 15,500,000.00 (increase,68.48%)
- Shares Outstanding Basic: 30,335,000.00 (decrease,0.42%)
- Shares Outstanding Diluted: 30,649,000.00 (decrease,0.17%)
- E P S Basic: 3.39 (increase,74.74%)
- E P S Diluted: 3.36 (increase,74.09%)
- Change In Inventories: 1,228,000.00 (decrease,46.02%)
- Cash From Operations: 95,832,000.00 (increase,137.99%)
- Capital Expenditures: 14,122,000.00 (increase,80.5%)
- Cash From Investing: -21,819,000.00 (decrease,180.67%)
- Cash From Financing: -10,176,000.00 (decrease,96.75%)
- Net Income: 102,855,000.00 (increase,74.22%)
- Debt To Equity: 1.22 (decrease,4.03%)
- Return On Assets: 0.04 (increase,70.42%)
- Return On Equity: 0.10 (increase,66.58%)
- Free Cash Flow: 81,710,000.00 (increase,151.85%)
- Equity Ratio: 0.45 (increase,2.31%)
- Book Value Per Share: 34.44 (increase,5.03%)
- Capital Expenditure Ratio: 0.15 (decrease,24.16%)
- Tax Rate: 0.13 (decrease,2.74%)
- Net Cash Flow: 74,013,000.00 (increase,127.77%)
- Goodwill To Assets: 0.00 (decrease,2.18%)
- Operating Income To Assets: 0.05 (increase,67.45%)
- Cash Flow Per Share: 3.16 (increase,139.0%)
- Total Cash Flow: 74,013,000.00 (increase,127.77%)
---
π Financial Report for ticker/company:'BZH' β Year: 2023, Period: 2
- P P E Net: 25,540,000.00 (increase,6.46%)
- Goodwill: 11,376,000.00 (no change,0.0%)
- Total Assets: 2,268,096,000.00 (increase,3.74%)
- Total Liabilities: 1,269,111,000.00 (increase,3.7%)
- Common Stock: 31,000.00 (no change,0.0%)
- Retained Earnings: 138,437,000.00 (increase,33.46%)
- Stockholders Equity: 998,985,000.00 (increase,3.78%)
- Total Liabilities And Equity: 2,268,096,000.00 (increase,3.74%)
- Operating Income: 67,294,000.00 (increase,136.1%)
- Income Before Taxes: 68,362,000.00 (increase,139.34%)
- Income Tax Expense: 9,200,000.00 (increase,119.05%)
- Shares Outstanding Basic: 30,464,000.00 (increase,0.81%)
- Shares Outstanding Diluted: 30,702,000.00 (increase,0.73%)
- E P S Basic: 1.94 (increase,139.51%)
- E P S Diluted: 1.93 (increase,141.25%)
- Change In Inventories: 2,275,000.00 (decrease,94.38%)
- Cash From Operations: 40,268,000.00 (increase,146.4%)
- Capital Expenditures: 7,824,000.00 (increase,141.11%)
- Cash From Investing: -7,774,000.00 (decrease,140.61%)
- Cash From Financing: -5,172,000.00 (no change,0.0%)
- Net Income: 59,038,000.00 (increase,142.65%)
- Debt To Equity: 1.27 (decrease,0.07%)
- Return On Assets: 0.03 (increase,133.9%)
- Return On Equity: 0.06 (increase,133.81%)
- Free Cash Flow: 32,444,000.00 (increase,136.04%)
- Equity Ratio: 0.44 (increase,0.04%)
- Book Value Per Share: 32.79 (increase,2.95%)
- Capital Expenditure Ratio: 0.19 (increase,619.61%)
- Tax Rate: 0.13 (decrease,8.48%)
- Net Cash Flow: 32,494,000.00 (increase,136.1%)
- Goodwill To Assets: 0.01 (decrease,3.6%)
- Operating Income To Assets: 0.03 (increase,127.6%)
- Cash Flow Per Share: 1.32 (increase,146.03%)
- Total Cash Flow: 32,494,000.00 (increase,136.1%)
---
π Financial Report for ticker/company:'BZH' β Year: 2023, Period: 1
- P P E Net: 23,990,000.00
- Goodwill: 11,376,000.00
- Total Assets: 2,186,385,000.00
- Total Liabilities: 1,223,785,000.00
- Common Stock: 31,000.00
- Retained Earnings: 103,730,000.00
- Stockholders Equity: 962,600,000.00
- Total Liabilities And Equity: 2,186,385,000.00
- Operating Income: 28,502,000.00
- Income Before Taxes: 28,563,000.00
- Income Tax Expense: 4,200,000.00
- Shares Outstanding Basic: 30,219,000.00
- Shares Outstanding Diluted: 30,480,000.00
- E P S Basic: 0.81
- E P S Diluted: 0.80
- Change In Inventories: 40,489,000.00
- Cash From Operations: -86,780,000.00
- Capital Expenditures: 3,245,000.00
- Cash From Investing: -3,231,000.00
- Cash From Financing: -5,172,000.00
- Net Income: 24,331,000.00
- Debt To Equity: 1.27
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: -90,025,000.00
- Equity Ratio: 0.44
- Book Value Per Share: 31.85
- Capital Expenditure Ratio: -0.04
- Tax Rate: 0.15
- Net Cash Flow: -90,011,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -2.87
- Total Cash Flow: -90,011,000.00
|
WKHS
| 2,023
|
π Financial Report for ticker/company:'WKHS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 120,117,862.00 (decrease,14.24%)
- Accounts Receivable: 1,548,196.00 (increase,97.31%)
- Current Assets: 163,180,600.00 (decrease,1.19%)
- P P E Net: 17,047,641.00 (increase,25.51%)
- Total Assets: 201,881,478.00 (increase,5.96%)
- Accounts Payable: 7,728,111.00 (increase,104.06%)
- Current Liabilities: 60,373,580.00 (increase,240.01%)
- Common Stock: 160,448.00 (increase,0.24%)
- Retained Earnings: -588,995,152.00 (decrease,6.4%)
- Stockholders Equity: 131,266,183.00 (decrease,19.88%)
- Total Liabilities And Equity: 201,881,478.00 (increase,5.96%)
- Inventory: 11,567,607.00 (decrease,7.88%)
- Operating Income: -89,742,815.00 (decrease,119.44%)
- Change In Inventories: 6,969,095.00 (increase,118.66%)
- Cash From Operations: -65,979,348.00 (decrease,18.96%)
- Capital Expenditures: 9,708,699.00 (increase,71.57%)
- Cash From Investing: -14,708,699.00 (decrease,159.93%)
- Cash From Financing: -841,485.00 (decrease,80.74%)
- Net Income: -78,620,308.00 (decrease,81.93%)
- Current Ratio: 2.70 (decrease,70.94%)
- Return On Assets: -0.39 (decrease,71.7%)
- Return On Equity: -0.60 (decrease,127.06%)
- Free Cash Flow: -75,688,047.00 (decrease,23.83%)
- Operating Cash Flow Ratio: -1.09 (increase,65.01%)
- Net Working Capital: 102,807,020.00 (decrease,30.25%)
- Equity Ratio: 0.65 (decrease,24.38%)
- Cash Ratio: 1.99 (decrease,74.78%)
- Capital Expenditure Ratio: -0.15 (decrease,44.22%)
- Net Cash Flow: -80,688,047.00 (decrease,32.01%)
- Operating Income To Assets: -0.44 (decrease,107.1%)
- Total Cash Flow: -80,688,047.00 (decrease,32.01%)
---
π Financial Report for ticker/company:'WKHS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 140,060,575.00
- Accounts Receivable: 784,668.00
- Current Assets: 165,151,926.00
- P P E Net: 13,582,936.00
- Total Assets: 190,527,448.00
- Accounts Payable: 3,787,194.00
- Current Liabilities: 17,756,344.00
- Common Stock: 160,059.00
- Retained Earnings: -553,589,651.00
- Stockholders Equity: 163,828,453.00
- Total Liabilities And Equity: 190,527,448.00
- Inventory: 12,557,319.00
- Operating Income: -40,896,098.00
- Change In Inventories: 3,187,163.00
- Cash From Operations: -55,462,470.00
- Capital Expenditures: 5,658,776.00
- Cash From Investing: -5,658,776.00
- Cash From Financing: -465,573.00
- Net Income: -43,214,807.00
- Current Ratio: 9.30
- Return On Assets: -0.23
- Return On Equity: -0.26
- Free Cash Flow: -61,121,246.00
- Operating Cash Flow Ratio: -3.12
- Net Working Capital: 147,395,582.00
- Equity Ratio: 0.86
- Cash Ratio: 7.89
- Capital Expenditure Ratio: -0.10
- Net Cash Flow: -61,121,246.00
- Operating Income To Assets: -0.21
- Total Cash Flow: -61,121,246.00
|
WKHS
| 2,024
|
π Financial Report for ticker/company:'WKHS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 38,900,000.00 (decrease,37.66%)
- Accounts Receivable: 7,424,346.00 (increase,161.67%)
- Current Assets: 97,778,607.00 (decrease,21.33%)
- P P E Net: 37,465,094.00 (increase,19.7%)
- Total Assets: 146,298,511.00 (decrease,17.31%)
- Accounts Payable: 11,936,156.00 (increase,16.69%)
- Current Liabilities: 25,871,030.00 (decrease,55.47%)
- Common Stock: 255,382.00 (increase,24.44%)
- Retained Earnings: -706,300,000.00 (decrease,4.53%)
- Stockholders Equity: 112,768,693.00 (increase,5.01%)
- Total Liabilities And Equity: 146,298,511.00 (decrease,17.31%)
- Inventory: 40,783,292.00 (increase,17.79%)
- Operating Income: -70,129,264.00 (decrease,42.91%)
- Change In Inventories: 28,492,532.00 (increase,9.97%)
- Cash From Operations: -95,500,000.00 (decrease,45.14%)
- Capital Expenditures: 16,527,317.00 (increase,57.81%)
- Cash From Investing: -16,527,317.00 (decrease,57.81%)
- Cash From Financing: 51,662,716.00 (increase,31.2%)
- Net Income: -78,700,000.00 (decrease,63.96%)
- Current Ratio: 3.78 (increase,76.65%)
- Return On Assets: -0.54 (decrease,98.28%)
- Return On Equity: -0.70 (decrease,56.13%)
- Free Cash Flow: -112,027,317.00 (decrease,46.88%)
- Operating Cash Flow Ratio: -3.69 (decrease,225.91%)
- Net Working Capital: 71,907,577.00 (increase,8.63%)
- Equity Ratio: 0.77 (increase,27.0%)
- Cash Ratio: 1.50 (increase,39.99%)
- Capital Expenditure Ratio: -0.17 (decrease,8.73%)
- Net Cash Flow: -112,027,317.00 (decrease,46.88%)
- Operating Income To Assets: -0.48 (decrease,72.83%)
- Total Cash Flow: -112,027,317.00 (decrease,46.88%)
---
π Financial Report for ticker/company:'WKHS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 62,400,000.00 (decrease,21.11%)
- Accounts Receivable: 2,837,242.00 (increase,56.29%)
- Current Assets: 124,291,288.00 (decrease,6.44%)
- P P E Net: 31,300,436.00 (increase,16.25%)
- Total Assets: 176,926,596.00 (decrease,2.46%)
- Accounts Payable: 10,228,919.00 (decrease,29.26%)
- Current Liabilities: 58,093,909.00 (decrease,10.84%)
- Common Stock: 205,221.00 (increase,13.65%)
- Retained Earnings: -675,700,000.00 (decrease,3.54%)
- Stockholders Equity: 107,387,721.00 (increase,2.45%)
- Total Liabilities And Equity: 176,926,596.00 (decrease,2.46%)
- Inventory: 34,623,566.00 (increase,57.83%)
- Operating Income: -49,072,572.00 (decrease,92.07%)
- Change In Inventories: 25,909,707.00 (increase,94.51%)
- Cash From Operations: -65,800,000.00 (decrease,101.22%)
- Capital Expenditures: 10,472,730.00 (increase,93.77%)
- Cash From Investing: -10,472,730.00 (decrease,93.77%)
- Cash From Financing: 39,376,295.00 (increase,118.9%)
- Net Income: -48,000,000.00 (decrease,92.0%)
- Current Ratio: 2.14 (increase,4.94%)
- Return On Assets: -0.27 (decrease,96.84%)
- Return On Equity: -0.45 (decrease,87.41%)
- Free Cash Flow: -76,272,730.00 (decrease,100.17%)
- Operating Cash Flow Ratio: -1.13 (decrease,125.69%)
- Net Working Capital: 66,197,379.00 (decrease,2.2%)
- Equity Ratio: 0.61 (increase,5.03%)
- Cash Ratio: 1.07 (decrease,11.52%)
- Capital Expenditure Ratio: -0.16 (increase,3.7%)
- Net Cash Flow: -76,272,730.00 (decrease,100.17%)
- Operating Income To Assets: -0.28 (decrease,96.91%)
- Total Cash Flow: -76,272,730.00 (decrease,100.17%)
---
π Financial Report for ticker/company:'WKHS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 79,100,000.00
- Accounts Receivable: 1,815,320.00
- Current Assets: 132,848,508.00
- P P E Net: 26,924,853.00
- Total Assets: 181,383,996.00
- Accounts Payable: 14,458,894.00
- Current Liabilities: 65,158,817.00
- Common Stock: 180,580.00
- Retained Earnings: -652,600,000.00
- Stockholders Equity: 104,820,548.00
- Total Liabilities And Equity: 181,383,996.00
- Inventory: 21,937,725.00
- Operating Income: -25,549,396.00
- Change In Inventories: 13,320,359.00
- Cash From Operations: -32,700,000.00
- Capital Expenditures: 5,404,727.00
- Cash From Investing: -5,404,727.00
- Cash From Financing: 17,988,404.00
- Net Income: -25,000,000.00
- Current Ratio: 2.04
- Return On Assets: -0.14
- Return On Equity: -0.24
- Free Cash Flow: -38,104,727.00
- Operating Cash Flow Ratio: -0.50
- Net Working Capital: 67,689,691.00
- Equity Ratio: 0.58
- Cash Ratio: 1.21
- Capital Expenditure Ratio: -0.17
- Net Cash Flow: -38,104,727.00
- Operating Income To Assets: -0.14
- Total Cash Flow: -38,104,727.00
|
ROL
| 2,023
|
π Financial Report for ticker/company:'ROL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 121,876,000.00 (decrease,44.84%)
- Accounts Receivable: 170,274,000.00 (increase,4.62%)
- Current Assets: 398,956,000.00 (decrease,21.31%)
- P P E Net: 130,362,000.00 (decrease,0.05%)
- Goodwill: 772,325,000.00 (increase,4.08%)
- Other Noncurrent Assets: 38,636,000.00 (decrease,11.52%)
- Total Assets: 2,112,483,000.00 (decrease,2.54%)
- Accounts Payable: 42,874,000.00 (decrease,15.44%)
- Other Current Liabilities: 66,300,000.00 (decrease,11.93%)
- Current Liabilities: 509,769,000.00 (decrease,1.54%)
- Total Liabilities: 915,932,000.00 (decrease,10.37%)
- Common Stock: 492,472,000.00 (increase,0.01%)
- Retained Earnings: 633,650,000.00 (increase,10.16%)
- Accumulated Other Comprehensive Income: -43,566,000.00 (decrease,39.86%)
- Stockholders Equity: 1,196,551,000.00 (increase,4.45%)
- Total Liabilities And Equity: 2,112,483,000.00 (decrease,2.54%)
- Inventory: 28,572,000.00 (decrease,3.19%)
- Income Tax Expense: 90,800,000.00 (increase,69.4%)
- Comprehensive Income: 253,211,000.00 (increase,60.25%)
- Shares Outstanding Basic: 492,285,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 492,398,000.00 (increase,0.0%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Cash From Operations: 342,537,000.00 (increase,59.46%)
- Capital Expenditures: 22,921,000.00 (increase,44.33%)
- Cash From Investing: -123,378,000.00 (decrease,98.89%)
- Long Term Debt Repayments: 175,000,000.00 (increase,169.23%)
- Common Stock Dividend Payments: 147,600,000.00 (increase,50.0%)
- Cash From Financing: -196,285,000.00 (decrease,540.62%)
- Current Ratio: 0.78 (decrease,20.08%)
- Debt To Equity: 0.77 (decrease,14.19%)
- Free Cash Flow: 319,616,000.00 (increase,60.66%)
- Operating Cash Flow Ratio: 0.67 (increase,61.95%)
- Net Working Capital: -110,813,000.00 (decrease,931.2%)
- Equity Ratio: 0.57 (increase,7.17%)
- Cash Ratio: 0.24 (decrease,43.98%)
- Book Value Per Share: 2.43 (increase,4.45%)
- Capital Expenditure Ratio: 0.07 (decrease,9.49%)
- Net Cash Flow: 219,159,000.00 (increase,43.44%)
- Dividend Per Share: 0.30 (increase,50.0%)
- Goodwill To Assets: 0.37 (increase,6.79%)
- Cash Flow Per Share: 0.70 (increase,59.45%)
- Dividend Yield: 60,725,590.47 (increase,43.61%)
- Total Cash Flow: 219,159,000.00 (increase,43.44%)
---
π Financial Report for ticker/company:'ROL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 220,964,000.00 (decrease,14.47%)
- Accounts Receivable: 162,755,000.00 (increase,18.26%)
- Current Assets: 506,998,000.00 (increase,2.11%)
- P P E Net: 130,424,000.00 (decrease,1.7%)
- Goodwill: 742,019,000.00 (increase,1.63%)
- Other Noncurrent Assets: 43,666,000.00 (decrease,5.4%)
- Total Assets: 2,167,482,000.00 (increase,1.71%)
- Accounts Payable: 50,702,000.00 (increase,31.4%)
- Other Current Liabilities: 75,283,000.00 (decrease,8.55%)
- Current Liabilities: 517,744,000.00 (increase,7.66%)
- Total Liabilities: 1,021,915,000.00 (decrease,0.17%)
- Common Stock: 492,417,000.00 (decrease,0.01%)
- Retained Earnings: 575,229,000.00 (increase,9.74%)
- Accumulated Other Comprehensive Income: -31,149,000.00 (decrease,124.51%)
- Stockholders Equity: 1,145,567,000.00 (increase,3.43%)
- Total Liabilities And Equity: 2,167,482,000.00 (increase,1.71%)
- Inventory: 29,515,000.00 (increase,1.56%)
- Income Tax Expense: 53,600,000.00 (increase,169.35%)
- Comprehensive Income: 158,006,000.00 (increase,110.73%)
- Shares Outstanding Basic: 492,270,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 492,382,000.00 (increase,0.01%)
- E P S Basic: 0.35 (increase,133.33%)
- E P S Diluted: 0.35 (increase,133.33%)
- Cash From Operations: 214,817,000.00 (increase,145.42%)
- Capital Expenditures: 15,881,000.00 (increase,98.64%)
- Cash From Investing: -62,032,000.00 (decrease,211.28%)
- Long Term Debt Repayments: 65,000,000.00 (increase,1525.0%)
- Common Stock Dividend Payments: 98,400,000.00 (increase,100.0%)
- Cash From Financing: -30,640,000.00 (decrease,137.32%)
- Current Ratio: 0.98 (decrease,5.16%)
- Debt To Equity: 0.89 (decrease,3.48%)
- Free Cash Flow: 198,936,000.00 (increase,150.12%)
- Operating Cash Flow Ratio: 0.41 (increase,127.95%)
- Net Working Capital: -10,746,000.00 (decrease,168.82%)
- Equity Ratio: 0.53 (increase,1.7%)
- Cash Ratio: 0.43 (decrease,20.55%)
- Book Value Per Share: 2.33 (increase,3.42%)
- Capital Expenditure Ratio: 0.07 (decrease,19.06%)
- Net Cash Flow: 152,785,000.00 (increase,126.0%)
- Dividend Per Share: 0.20 (increase,99.98%)
- Goodwill To Assets: 0.34 (decrease,0.08%)
- Cash Flow Per Share: 0.44 (increase,145.39%)
- Dividend Yield: 42,284,185.91 (increase,93.38%)
- Total Cash Flow: 152,785,000.00 (increase,126.0%)
---
π Financial Report for ticker/company:'ROL' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 258,338,000.00
- Accounts Receivable: 137,621,000.00
- Current Assets: 496,512,000.00
- P P E Net: 132,680,000.00
- Goodwill: 730,139,000.00
- Other Noncurrent Assets: 46,161,000.00
- Total Assets: 2,131,143,000.00
- Accounts Payable: 38,586,000.00
- Other Current Liabilities: 82,317,000.00
- Current Liabilities: 480,897,000.00
- Total Liabilities: 1,023,614,000.00
- Common Stock: 492,461,000.00
- Retained Earnings: 524,159,000.00
- Accumulated Other Comprehensive Income: -13,874,000.00
- Stockholders Equity: 1,107,529,000.00
- Total Liabilities And Equity: 2,131,143,000.00
- Inventory: 29,062,000.00
- Income Tax Expense: 19,900,000.00
- Comprehensive Income: 74,982,000.00
- Shares Outstanding Basic: 492,213,000.00
- Shares Outstanding Diluted: 492,325,000.00
- E P S Basic: 0.15
- E P S Diluted: 0.15
- Cash From Operations: 87,532,000.00
- Capital Expenditures: 7,995,000.00
- Cash From Investing: -19,928,000.00
- Long Term Debt Repayments: 4,000,000.00
- Common Stock Dividend Payments: 49,200,000.00
- Cash From Financing: 82,093,000.00
- Current Ratio: 1.03
- Debt To Equity: 0.92
- Free Cash Flow: 79,537,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 15,615,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.54
- Book Value Per Share: 2.25
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 67,604,000.00
- Dividend Per Share: 0.10
- Goodwill To Assets: 0.34
- Cash Flow Per Share: 0.18
- Dividend Yield: 21,865,684.42
- Total Cash Flow: 67,604,000.00
|
ROL
| 2,024
|
π Financial Report for ticker/company:'ROL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 142,247,000.00 (decrease,8.08%)
- Accounts Receivable: 198,540,000.00 (increase,12.44%)
- Current Assets: 476,790,000.00 (increase,2.76%)
- P P E Net: 124,381,000.00 (increase,0.74%)
- Goodwill: 1,053,965,000.00 (increase,0.76%)
- Other Noncurrent Assets: 49,223,000.00 (increase,4.81%)
- Total Assets: 2,639,957,000.00 (increase,1.56%)
- Accounts Payable: 44,421,000.00 (decrease,40.29%)
- Other Current Liabilities: 119,359,000.00 (increase,25.16%)
- Current Liabilities: 581,696,000.00 (increase,1.04%)
- Total Liabilities: 1,537,114,000.00 (increase,22.27%)
- Common Stock: 484,038,000.00 (decrease,1.78%)
- Retained Earnings: 530,142,000.00 (decrease,30.01%)
- Accumulated Other Comprehensive Income: -35,186,000.00 (decrease,21.12%)
- Stockholders Equity: 1,102,843,000.00 (decrease,17.83%)
- Total Liabilities And Equity: 2,639,957,000.00 (increase,1.56%)
- Inventory: 33,223,000.00 (increase,1.65%)
- Income Tax Expense: 113,400,000.00 (increase,64.11%)
- Comprehensive Income: 322,530,000.00 (increase,60.55%)
- Shares Outstanding Basic: 491,980,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 492,158,000.00 (decrease,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 375,541,000.00 (increase,51.31%)
- Capital Expenditures: 21,279,000.00 (increase,47.66%)
- Other Investing Cash Flow: 1,957,000.00 (increase,495.35%)
- Cash From Investing: -362,334,000.00 (decrease,9.26%)
- Long Term Debt Repayments: 55,000,000.00 (no change,0.0%)
- Common Stock Dividend Payments: 191,800,000.00 (increase,49.84%)
- Cash From Financing: 33,743,000.00 (decrease,75.93%)
- Current Ratio: 0.82 (increase,1.7%)
- Debt To Equity: 1.39 (increase,48.81%)
- Free Cash Flow: 354,262,000.00 (increase,51.54%)
- Operating Cash Flow Ratio: 0.65 (increase,49.75%)
- Net Working Capital: -104,906,000.00 (increase,6.1%)
- Equity Ratio: 0.42 (decrease,19.1%)
- Cash Ratio: 0.24 (decrease,9.03%)
- Book Value Per Share: 2.24 (decrease,17.73%)
- Capital Expenditure Ratio: 0.06 (decrease,2.42%)
- Net Cash Flow: 13,207,000.00 (increase,115.83%)
- Dividend Per Share: 0.39 (increase,50.03%)
- Goodwill To Assets: 0.40 (decrease,0.79%)
- Cash Flow Per Share: 0.76 (increase,51.5%)
- Dividend Yield: 85,562,282.21 (increase,82.14%)
- Total Cash Flow: 13,207,000.00 (increase,115.83%)
---
π Financial Report for ticker/company:'ROL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 154,747,000.00 (increase,37.55%)
- Accounts Receivable: 176,567,000.00 (increase,17.38%)
- Current Assets: 463,983,000.00 (increase,26.13%)
- P P E Net: 123,470,000.00 (decrease,0.52%)
- Goodwill: 1,045,997,000.00 (increase,22.65%)
- Other Noncurrent Assets: 46,962,000.00 (increase,13.57%)
- Total Assets: 2,599,330,000.00 (increase,21.53%)
- Accounts Payable: 74,398,000.00 (increase,90.41%)
- Other Current Liabilities: 95,368,000.00 (increase,39.92%)
- Current Liabilities: 575,701,000.00 (increase,23.18%)
- Total Liabilities: 1,257,105,000.00 (increase,47.7%)
- Common Stock: 492,821,000.00 (increase,0.01%)
- Retained Earnings: 757,450,000.00 (increase,6.5%)
- Accumulated Other Comprehensive Income: -29,051,000.00 (increase,7.19%)
- Stockholders Equity: 1,342,225,000.00 (increase,4.23%)
- Total Liabilities And Equity: 2,599,330,000.00 (increase,21.53%)
- Inventory: 32,685,000.00 (increase,5.92%)
- Income Tax Expense: 69,100,000.00 (increase,144.17%)
- Comprehensive Income: 200,888,000.00 (increase,127.01%)
- Shares Outstanding Basic: 492,593,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 492,764,000.00 (increase,0.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 248,186,000.00 (increase,146.28%)
- Capital Expenditures: 14,411,000.00 (increase,88.72%)
- Other Investing Cash Flow: -495,000.00 (increase,22.66%)
- Cash From Investing: -331,622,000.00 (decrease,2340.19%)
- Long Term Debt Repayments: 55,000,000.00 (no change,0.0%)
- Common Stock Dividend Payments: 128,000,000.00 (increase,99.69%)
- Cash From Financing: 140,195,000.00 (increase,297.23%)
- Current Ratio: 0.81 (increase,2.39%)
- Debt To Equity: 0.94 (increase,41.7%)
- Free Cash Flow: 233,775,000.00 (increase,151.0%)
- Operating Cash Flow Ratio: 0.43 (increase,99.93%)
- Net Working Capital: -111,718,000.00 (decrease,12.29%)
- Equity Ratio: 0.52 (decrease,14.23%)
- Cash Ratio: 0.27 (increase,11.66%)
- Book Value Per Share: 2.72 (increase,4.21%)
- Capital Expenditure Ratio: 0.06 (decrease,23.37%)
- Net Cash Flow: -83,436,000.00 (decrease,195.7%)
- Dividend Per Share: 0.26 (increase,99.66%)
- Goodwill To Assets: 0.40 (increase,0.93%)
- Cash Flow Per Share: 0.50 (increase,146.24%)
- Dividend Yield: 46,975,659.07 (increase,91.61%)
- Total Cash Flow: -83,436,000.00 (decrease,195.7%)
---
π Financial Report for ticker/company:'ROL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 112,503,000.00
- Accounts Receivable: 150,426,000.00
- Current Assets: 367,866,000.00
- P P E Net: 124,117,000.00
- Goodwill: 852,800,000.00
- Other Noncurrent Assets: 41,352,000.00
- Total Assets: 2,138,886,000.00
- Accounts Payable: 39,073,000.00
- Other Current Liabilities: 68,161,000.00
- Current Liabilities: 467,356,000.00
- Total Liabilities: 851,134,000.00
- Common Stock: 492,787,000.00
- Retained Earnings: 711,250,000.00
- Accumulated Other Comprehensive Income: -31,303,000.00
- Stockholders Equity: 1,287,752,000.00
- Total Liabilities And Equity: 2,138,886,000.00
- Inventory: 30,859,000.00
- Income Tax Expense: 28,300,000.00
- Comprehensive Income: 88,493,000.00
- Shares Outstanding Basic: 492,516,000.00
- Shares Outstanding Diluted: 492,701,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 100,773,000.00
- Capital Expenditures: 7,636,000.00
- Other Investing Cash Flow: -640,000.00
- Cash From Investing: -13,590,000.00
- Long Term Debt Repayments: 55,000,000.00
- Common Stock Dividend Payments: 64,100,000.00
- Cash From Financing: -71,082,000.00
- Current Ratio: 0.79
- Debt To Equity: 0.66
- Free Cash Flow: 93,137,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: -99,490,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.24
- Book Value Per Share: 2.61
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 87,183,000.00
- Dividend Per Share: 0.13
- Goodwill To Assets: 0.40
- Cash Flow Per Share: 0.20
- Dividend Yield: 24,515,803.97
- Total Cash Flow: 87,183,000.00
|
CWH
| 2,023
|
π Financial Report for ticker/company:'CWH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 148,235,000.00 (increase,10.66%)
- Accounts Receivable: 117,428,000.00 (decrease,6.77%)
- Current Assets: 2,300,146,000.00 (decrease,6.8%)
- Goodwill: 533,217,000.00 (increase,5.11%)
- Other Noncurrent Assets: 29,532,000.00 (decrease,1.66%)
- Total Assets: 4,511,386,000.00 (decrease,2.15%)
- Accounts Payable: 187,613,000.00 (decrease,24.72%)
- Other Current Liabilities: 83,959,000.00 (decrease,3.47%)
- Current Liabilities: 1,624,612,000.00 (decrease,8.24%)
- Other Noncurrent Liabilities: 87,517,000.00 (increase,5.77%)
- Total Liabilities: 4,173,888,000.00 (decrease,3.17%)
- Common Stock: 480,000.00 (no change,0.0%)
- Retained Earnings: 280,772,000.00 (increase,5.56%)
- Stockholders Equity: 207,745,000.00 (increase,8.54%)
- Total Liabilities And Equity: 4,511,386,000.00 (decrease,2.15%)
- Inventory: 1,900,127,000.00 (decrease,4.79%)
- Operating Income: 558,757,000.00 (increase,38.57%)
- Nonoperating Income Expense: -74,717,000.00 (decrease,67.79%)
- Income Before Taxes: 484,040,000.00 (increase,34.94%)
- Income Tax Expense: 75,808,000.00 (increase,41.93%)
- Shares Outstanding Basic: 42,419,000.00 (decrease,0.52%)
- Shares Outstanding Diluted: 42,947,000.00 (decrease,0.52%)
- E P S Basic: 4.01 (increase,32.34%)
- E P S Diluted: 3.99 (increase,32.56%)
- Change In Inventories: 77,388,000.00 (decrease,59.71%)
- Change In Other Operating Capital: -5,679,000.00 (decrease,1499.72%)
- Cash From Operations: 523,919,000.00 (increase,184.75%)
- Cash From Investing: -239,305,000.00 (decrease,81.97%)
- Cash From Financing: -403,711,000.00 (decrease,117.21%)
- Net Income: 170,167,000.00 (increase,31.87%)
- Current Ratio: 1.42 (increase,1.57%)
- Debt To Equity: 20.09 (decrease,10.78%)
- Return On Assets: 0.04 (increase,34.76%)
- Return On Equity: 0.82 (increase,21.5%)
- Operating Cash Flow Ratio: 0.32 (increase,210.33%)
- Net Working Capital: 675,534,000.00 (decrease,3.13%)
- Equity Ratio: 0.05 (increase,10.92%)
- Cash Ratio: 0.09 (increase,20.6%)
- Book Value Per Share: 4.90 (increase,9.1%)
- Tax Rate: 0.16 (increase,5.18%)
- Net Cash Flow: 284,614,000.00 (increase,442.24%)
- Goodwill To Assets: 0.12 (increase,7.42%)
- Operating Income To Assets: 0.12 (increase,41.61%)
- Cash Flow Per Share: 12.35 (increase,186.23%)
- Total Cash Flow: 284,614,000.00 (increase,442.24%)
---
π Financial Report for ticker/company:'CWH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 133,957,000.00 (decrease,3.96%)
- Accounts Receivable: 125,957,000.00 (increase,8.03%)
- Current Assets: 2,467,947,000.00 (decrease,5.14%)
- Goodwill: 507,284,000.00 (increase,0.07%)
- Other Noncurrent Assets: 30,029,000.00 (increase,13.86%)
- Total Assets: 4,610,301,000.00 (decrease,2.48%)
- Accounts Payable: 249,218,000.00 (increase,12.27%)
- Other Current Liabilities: 86,975,000.00 (increase,10.98%)
- Current Liabilities: 1,770,563,000.00 (decrease,9.5%)
- Other Noncurrent Liabilities: 82,741,000.00 (increase,1.9%)
- Total Liabilities: 4,310,370,000.00 (decrease,4.58%)
- Common Stock: 480,000.00 (no change,0.0%)
- Retained Earnings: 265,974,000.00 (increase,28.01%)
- Stockholders Equity: 191,401,000.00 (increase,49.27%)
- Total Liabilities And Equity: 4,610,301,000.00 (decrease,2.48%)
- Inventory: 1,995,796,000.00 (decrease,7.28%)
- Operating Income: 403,225,000.00 (increase,170.39%)
- Nonoperating Income Expense: -44,530,000.00 (decrease,114.19%)
- Income Before Taxes: 358,695,000.00 (increase,179.5%)
- Income Tax Expense: 53,411,000.00 (increase,153.9%)
- Shares Outstanding Basic: 42,640,000.00 (decrease,2.1%)
- Shares Outstanding Diluted: 43,171,000.00 (decrease,2.36%)
- E P S Basic: 3.03 (increase,194.17%)
- E P S Diluted: 3.01 (increase,195.1%)
- Change In Inventories: 192,093,000.00 (decrease,44.86%)
- Change In Other Operating Capital: -355,000.00 (decrease,170.86%)
- Cash From Operations: 183,994,000.00 (increase,187.59%)
- Cash From Investing: -131,505,000.00 (decrease,56.54%)
- Cash From Financing: -185,864,000.00 (decrease,211.83%)
- Net Income: 129,041,000.00 (increase,188.49%)
- Current Ratio: 1.39 (increase,4.81%)
- Debt To Equity: 22.52 (decrease,36.08%)
- Return On Assets: 0.03 (increase,195.82%)
- Return On Equity: 0.67 (increase,93.27%)
- Operating Cash Flow Ratio: 0.10 (increase,196.78%)
- Net Working Capital: 697,384,000.00 (increase,8.05%)
- Equity Ratio: 0.04 (increase,53.06%)
- Cash Ratio: 0.08 (increase,6.12%)
- Book Value Per Share: 4.49 (increase,52.46%)
- Tax Rate: 0.15 (decrease,9.16%)
- Net Cash Flow: 52,489,000.00 (increase,117.85%)
- Goodwill To Assets: 0.11 (increase,2.61%)
- Operating Income To Assets: 0.09 (increase,177.27%)
- Cash Flow Per Share: 4.32 (increase,189.47%)
- Total Cash Flow: 52,489,000.00 (increase,117.85%)
---
π Financial Report for ticker/company:'CWH' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 139,480,000.00
- Accounts Receivable: 116,593,000.00
- Current Assets: 2,601,749,000.00
- Goodwill: 506,954,000.00
- Other Noncurrent Assets: 26,373,000.00
- Total Assets: 4,727,535,000.00
- Accounts Payable: 221,990,000.00
- Other Current Liabilities: 78,369,000.00
- Current Liabilities: 1,956,339,000.00
- Other Noncurrent Liabilities: 81,201,000.00
- Total Liabilities: 4,517,365,000.00
- Common Stock: 480,000.00
- Retained Earnings: 207,774,000.00
- Stockholders Equity: 128,227,000.00
- Total Liabilities And Equity: 4,727,535,000.00
- Inventory: 2,152,400,000.00
- Operating Income: 149,125,000.00
- Nonoperating Income Expense: -20,790,000.00
- Income Before Taxes: 128,335,000.00
- Income Tax Expense: 21,036,000.00
- Shares Outstanding Basic: 43,553,000.00
- Shares Outstanding Diluted: 44,215,000.00
- E P S Basic: 1.03
- E P S Diluted: 1.02
- Change In Inventories: 348,374,000.00
- Change In Other Operating Capital: 501,000.00
- Cash From Operations: -210,054,000.00
- Cash From Investing: -84,007,000.00
- Cash From Financing: 166,209,000.00
- Net Income: 44,730,000.00
- Current Ratio: 1.33
- Debt To Equity: 35.23
- Return On Assets: 0.01
- Return On Equity: 0.35
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 645,410,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.07
- Book Value Per Share: 2.94
- Tax Rate: 0.16
- Net Cash Flow: -294,061,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.03
- Cash Flow Per Share: -4.82
- Total Cash Flow: -294,061,000.00
|
CWH
| 2,024
|
π Financial Report for ticker/company:'CWH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 53,318,000.00 (decrease,2.09%)
- Accounts Receivable: 135,832,000.00 (increase,13.91%)
- Current Assets: 2,202,637,000.00 (decrease,9.87%)
- Goodwill: 688,139,000.00 (increase,4.94%)
- Other Noncurrent Assets: 32,058,000.00 (increase,1.03%)
- Total Assets: 4,657,259,000.00 (decrease,3.04%)
- Accounts Payable: 200,433,000.00 (decrease,0.04%)
- Other Current Liabilities: 79,381,000.00 (decrease,6.12%)
- Current Liabilities: 1,678,954,000.00 (decrease,8.85%)
- Other Noncurrent Liabilities: 85,710,000.00 (decrease,0.55%)
- Total Liabilities: 4,386,404,000.00 (decrease,3.49%)
- Common Stock: 500,000.00 (no change,0.0%)
- Retained Earnings: 207,657,000.00 (increase,5.25%)
- Stockholders Equity: 149,252,000.00 (increase,9.06%)
- Total Liabilities And Equity: 4,657,259,000.00 (decrease,3.04%)
- Inventory: 1,869,042,000.00 (decrease,10.01%)
- Operating Income: 279,202,000.00 (increase,45.97%)
- Nonoperating Income Expense: -161,150,000.00 (decrease,49.5%)
- Income Before Taxes: 118,052,000.00 (increase,41.41%)
- Income Tax Expense: 17,533,000.00 (increase,26.56%)
- Shares Outstanding Basic: 44,538,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 84,917,000.00 (increase,0.16%)
- E P S Basic: 1.07 (increase,48.61%)
- E P S Diluted: 1.03 (increase,45.07%)
- Change In Inventories: -339,187,000.00 (decrease,288.71%)
- Change In Other Operating Capital: -3,254,000.00 (increase,19.4%)
- Cash From Operations: 543,273,000.00 (increase,138.32%)
- Cash From Investing: -277,535,000.00 (decrease,110.4%)
- Cash From Financing: -342,551,000.00 (decrease,99.47%)
- Net Income: 47,833,000.00 (increase,50.08%)
- Current Ratio: 1.31 (decrease,1.12%)
- Debt To Equity: 29.39 (decrease,11.5%)
- Return On Assets: 0.01 (increase,54.78%)
- Return On Equity: 0.32 (increase,37.61%)
- Operating Cash Flow Ratio: 0.32 (increase,161.45%)
- Net Working Capital: 523,683,000.00 (decrease,13.0%)
- Equity Ratio: 0.03 (increase,12.47%)
- Cash Ratio: 0.03 (increase,7.41%)
- Book Value Per Share: 3.35 (increase,8.9%)
- Tax Rate: 0.15 (decrease,10.51%)
- Net Cash Flow: 265,738,000.00 (increase,176.65%)
- Goodwill To Assets: 0.15 (increase,8.23%)
- Operating Income To Assets: 0.06 (increase,50.54%)
- Cash Flow Per Share: 12.20 (increase,137.97%)
- Total Cash Flow: 265,738,000.00 (increase,176.65%)
---
π Financial Report for ticker/company:'CWH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 54,458,000.00 (decrease,25.22%)
- Accounts Receivable: 119,247,000.00 (increase,9.3%)
- Current Assets: 2,443,893,000.00 (increase,4.49%)
- Goodwill: 655,744,000.00 (increase,5.33%)
- Other Noncurrent Assets: 31,732,000.00 (increase,17.48%)
- Total Assets: 4,803,093,000.00 (increase,3.73%)
- Accounts Payable: 200,516,000.00 (increase,8.01%)
- Other Current Liabilities: 84,552,000.00 (increase,8.51%)
- Current Liabilities: 1,841,948,000.00 (increase,9.33%)
- Other Noncurrent Liabilities: 86,186,000.00 (increase,0.4%)
- Total Liabilities: 4,544,850,000.00 (increase,3.18%)
- Common Stock: 500,000.00 (no change,0.0%)
- Retained Earnings: 197,293,000.00 (increase,0.45%)
- Stockholders Equity: 136,854,000.00 (increase,3.6%)
- Total Liabilities And Equity: 4,803,093,000.00 (increase,3.73%)
- Inventory: 2,077,024,000.00 (increase,4.89%)
- Operating Income: 191,276,000.00 (increase,226.42%)
- Nonoperating Income Expense: -107,796,000.00 (decrease,101.78%)
- Income Before Taxes: 83,480,000.00 (increase,1512.83%)
- Income Tax Expense: 13,854,000.00 (increase,4974.73%)
- Shares Outstanding Basic: 44,473,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 84,783,000.00 (increase,0.08%)
- E P S Basic: 0.72 (increase,928.57%)
- E P S Diluted: 0.71 (increase,1320.0%)
- Change In Inventories: -87,259,000.00 (increase,39.27%)
- Change In Other Operating Capital: -4,037,000.00 (decrease,44.85%)
- Cash From Operations: 227,964,000.00 (increase,14.43%)
- Cash From Investing: -131,907,000.00 (decrease,537.63%)
- Cash From Financing: -171,730,000.00 (increase,27.18%)
- Net Income: 31,872,000.00 (increase,905.74%)
- Current Ratio: 1.33 (decrease,4.42%)
- Debt To Equity: 33.21 (decrease,0.41%)
- Return On Assets: 0.01 (increase,869.61%)
- Return On Equity: 0.23 (increase,870.76%)
- Operating Cash Flow Ratio: 0.12 (increase,4.67%)
- Net Working Capital: 601,945,000.00 (decrease,7.97%)
- Equity Ratio: 0.03 (decrease,0.12%)
- Cash Ratio: 0.03 (decrease,31.6%)
- Book Value Per Share: 3.08 (increase,3.56%)
- Tax Rate: 0.17 (increase,214.65%)
- Net Cash Flow: 96,057,000.00 (decrease,46.2%)
- Goodwill To Assets: 0.14 (increase,1.55%)
- Operating Income To Assets: 0.04 (increase,214.69%)
- Cash Flow Per Share: 5.13 (increase,14.38%)
- Total Cash Flow: 96,057,000.00 (decrease,46.2%)
---
π Financial Report for ticker/company:'CWH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 72,828,000.00
- Accounts Receivable: 109,105,000.00
- Current Assets: 2,338,919,000.00
- Goodwill: 622,545,000.00
- Other Noncurrent Assets: 27,010,000.00
- Total Assets: 4,630,513,000.00
- Accounts Payable: 185,652,000.00
- Other Current Liabilities: 77,924,000.00
- Current Liabilities: 1,684,834,000.00
- Other Noncurrent Liabilities: 85,841,000.00
- Total Liabilities: 4,404,760,000.00
- Common Stock: 500,000.00
- Retained Earnings: 196,409,000.00
- Stockholders Equity: 132,094,000.00
- Total Liabilities And Equity: 4,630,513,000.00
- Inventory: 1,980,106,000.00
- Operating Income: 58,599,000.00
- Nonoperating Income Expense: -53,423,000.00
- Income Before Taxes: 5,176,000.00
- Income Tax Expense: 273,000.00
- Shares Outstanding Basic: 44,455,000.00
- Shares Outstanding Diluted: 84,717,000.00
- E P S Basic: 0.07
- E P S Diluted: 0.05
- Change In Inventories: -143,675,000.00
- Change In Other Operating Capital: -2,787,000.00
- Cash From Operations: 199,217,000.00
- Cash From Investing: -20,687,000.00
- Cash From Financing: -235,833,000.00
- Net Income: 3,169,000.00
- Current Ratio: 1.39
- Debt To Equity: 33.35
- Return On Assets: 0.00
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 654,085,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.04
- Book Value Per Share: 2.97
- Tax Rate: 0.05
- Net Cash Flow: 178,530,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 4.48
- Total Cash Flow: 178,530,000.00
|
CRI
| 2,023
|
π Financial Report for ticker/company:'CRI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 121,649,000.00 (decrease,47.42%)
- Current Assets: 1,360,146,000.00 (increase,0.38%)
- P P E Net: 181,575,000.00 (decrease,2.79%)
- Goodwill: 208,454,000.00 (decrease,1.32%)
- Other Noncurrent Assets: 30,687,000.00 (decrease,3.34%)
- Total Assets: 2,611,567,000.00 (increase,1.46%)
- Accounts Payable: 318,026,000.00 (decrease,22.05%)
- Other Current Liabilities: 92,394,000.00 (decrease,3.86%)
- Current Liabilities: 565,619,000.00 (decrease,12.59%)
- Other Noncurrent Liabilities: 41,889,000.00 (decrease,4.54%)
- Total Liabilities: 1,823,365,000.00 (increase,4.01%)
- Common Stock: 385,000.00 (decrease,2.04%)
- Retained Earnings: 828,392,000.00 (decrease,2.85%)
- Accumulated Other Comprehensive Income: -40,575,000.00 (decrease,26.0%)
- Stockholders Equity: 788,202,000.00 (decrease,3.98%)
- Total Liabilities And Equity: 2,611,567,000.00 (increase,1.46%)
- Inventory: 899,300,000.00 (increase,4.78%)
- Operating Income: 269,625,000.00 (increase,51.44%)
- Income Tax Expense: 46,421,000.00 (increase,52.11%)
- Comprehensive Income: 158,182,000.00 (increase,55.7%)
- E P S Basic: 4.26 (increase,63.85%)
- E P S Diluted: 4.26 (increase,64.48%)
- Change In Inventories: 270,696,000.00 (increase,25.6%)
- Cash From Operations: -217,480,000.00 (decrease,132.36%)
- Capital Expenditures: 26,862,000.00 (increase,64.67%)
- Cash From Investing: -26,862,000.00 (decrease,64.67%)
- Cash From Financing: -616,404,000.00 (increase,3.92%)
- Net Income: 169,859,000.00 (increase,61.92%)
- Interest Expense.1: 33,496,000.00 (increase,40.83%)
- Current Ratio: 2.40 (increase,14.84%)
- Debt To Equity: 2.31 (increase,8.32%)
- Return On Assets: 0.07 (increase,59.58%)
- Return On Equity: 0.22 (increase,68.63%)
- Free Cash Flow: -244,342,000.00 (decrease,122.32%)
- Operating Cash Flow Ratio: -0.38 (decrease,165.83%)
- Net Working Capital: 794,527,000.00 (increase,12.24%)
- Equity Ratio: 0.30 (decrease,5.36%)
- Cash Ratio: 0.22 (decrease,39.84%)
- Capital Expenditure Ratio: -0.12 (increase,29.13%)
- Net Cash Flow: -244,342,000.00 (decrease,122.32%)
- Goodwill To Assets: 0.08 (decrease,2.75%)
- Operating Income To Assets: 0.10 (increase,49.25%)
- Total Cash Flow: -244,342,000.00 (decrease,122.32%)
---
π Financial Report for ticker/company:'CRI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 231,339,000.00 (decrease,67.06%)
- Current Assets: 1,354,999,000.00 (decrease,20.86%)
- P P E Net: 186,778,000.00 (decrease,5.44%)
- Goodwill: 211,247,000.00 (decrease,0.6%)
- Other Noncurrent Assets: 31,747,000.00 (increase,9.16%)
- Total Assets: 2,573,887,000.00 (decrease,13.08%)
- Accounts Payable: 408,006,000.00 (increase,43.65%)
- Other Current Liabilities: 96,102,000.00 (decrease,13.48%)
- Current Liabilities: 647,089,000.00 (decrease,37.64%)
- Other Noncurrent Liabilities: 43,881,000.00 (decrease,0.87%)
- Total Liabilities: 1,753,021,000.00 (decrease,14.32%)
- Common Stock: 393,000.00 (decrease,3.2%)
- Retained Earnings: 852,676,000.00 (decrease,9.39%)
- Accumulated Other Comprehensive Income: -32,203,000.00 (decrease,23.31%)
- Stockholders Equity: 820,866,000.00 (decrease,10.32%)
- Total Liabilities And Equity: 2,573,887,000.00 (decrease,13.08%)
- Inventory: 858,300,000.00 (increase,26.27%)
- Operating Income: 178,042,000.00 (increase,73.49%)
- Income Tax Expense: 30,519,000.00 (increase,49.54%)
- Comprehensive Income: 101,597,000.00 (increase,43.67%)
- E P S Basic: 2.60 (increase,56.63%)
- E P S Diluted: 2.59 (increase,56.02%)
- Change In Inventories: 215,519,000.00 (increase,677.49%)
- Cash From Operations: -93,595,000.00 (increase,42.86%)
- Capital Expenditures: 16,313,000.00 (increase,113.19%)
- Cash From Investing: -16,313,000.00 (decrease,113.19%)
- Cash From Financing: -641,555,000.00 (decrease,475.53%)
- Net Income: 104,903,000.00 (increase,54.42%)
- Interest Expense.1: 23,784,000.00 (increase,57.18%)
- Current Ratio: 2.09 (increase,26.92%)
- Debt To Equity: 2.14 (decrease,4.46%)
- Return On Assets: 0.04 (increase,77.66%)
- Return On Equity: 0.13 (increase,72.18%)
- Free Cash Flow: -109,908,000.00 (increase,35.9%)
- Operating Cash Flow Ratio: -0.14 (increase,8.37%)
- Net Working Capital: 707,910,000.00 (increase,4.97%)
- Equity Ratio: 0.32 (increase,3.18%)
- Cash Ratio: 0.36 (decrease,47.17%)
- Capital Expenditure Ratio: -0.17 (decrease,273.11%)
- Net Cash Flow: -109,908,000.00 (increase,35.9%)
- Goodwill To Assets: 0.08 (increase,14.36%)
- Operating Income To Assets: 0.07 (increase,99.6%)
- Total Cash Flow: -109,908,000.00 (increase,35.9%)
---
π Financial Report for ticker/company:'CRI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 702,266,000.00
- Current Assets: 1,712,078,000.00
- P P E Net: 197,515,000.00
- Goodwill: 212,518,000.00
- Other Noncurrent Assets: 29,084,000.00
- Total Assets: 2,961,281,000.00
- Accounts Payable: 284,034,000.00
- Other Current Liabilities: 111,078,000.00
- Current Liabilities: 1,037,678,000.00
- Other Noncurrent Liabilities: 44,266,000.00
- Total Liabilities: 2,045,991,000.00
- Common Stock: 406,000.00
- Retained Earnings: 940,999,000.00
- Accumulated Other Comprehensive Income: -26,115,000.00
- Stockholders Equity: 915,290,000.00
- Total Liabilities And Equity: 2,961,281,000.00
- Inventory: 679,729,000.00
- Operating Income: 102,623,000.00
- Income Tax Expense: 20,408,000.00
- Comprehensive Income: 70,715,000.00
- E P S Basic: 1.66
- E P S Diluted: 1.66
- Change In Inventories: 27,720,000.00
- Cash From Operations: -163,807,000.00
- Capital Expenditures: 7,652,000.00
- Cash From Investing: -7,652,000.00
- Cash From Financing: -111,473,000.00
- Net Income: 67,933,000.00
- Interest Expense.1: 15,132,000.00
- Current Ratio: 1.65
- Debt To Equity: 2.24
- Return On Assets: 0.02
- Return On Equity: 0.07
- Free Cash Flow: -171,459,000.00
- Operating Cash Flow Ratio: -0.16
- Net Working Capital: 674,400,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.68
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: -171,459,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.03
- Total Cash Flow: -171,459,000.00
|
CRI
| 2,024
|
π Financial Report for ticker/company:'CRI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 169,106,000.00 (decrease,3.09%)
- Current Assets: 1,067,886,000.00 (increase,2.15%)
- P P E Net: 180,888,000.00 (increase,1.57%)
- Goodwill: 209,494,000.00 (decrease,0.49%)
- Other Noncurrent Assets: 29,211,000.00 (increase,6.13%)
- Total Assets: 2,319,806,000.00 (increase,1.37%)
- Accounts Payable: 222,210,000.00 (decrease,21.02%)
- Other Current Liabilities: 106,122,000.00 (increase,7.49%)
- Current Liabilities: 464,197,000.00 (decrease,10.31%)
- Other Noncurrent Liabilities: 34,633,000.00 (increase,5.91%)
- Total Liabilities: 1,534,495,000.00 (increase,1.39%)
- Common Stock: 370,000.00 (decrease,1.07%)
- Retained Earnings: 814,083,000.00 (increase,1.81%)
- Accumulated Other Comprehensive Income: -29,142,000.00 (decrease,16.74%)
- Stockholders Equity: 785,311,000.00 (increase,1.33%)
- Total Liabilities And Equity: 2,319,806,000.00 (increase,1.37%)
- Inventory: 620,700,000.00 (decrease,8.93%)
- Operating Income: 187,345,000.00 (increase,99.48%)
- Income Tax Expense: 38,300,000.00 (increase,101.0%)
- Comprehensive Income: 131,186,000.00 (increase,89.47%)
- E P S Basic: 3.36 (increase,111.32%)
- E P S Diluted: 3.36 (increase,111.32%)
- Change In Inventories: -127,190,000.00 (decrease,81.66%)
- Cash From Operations: 205,790,000.00 (decrease,1.65%)
- Capital Expenditures: 42,470,000.00 (increase,61.14%)
- Cash From Investing: -42,470,000.00 (decrease,61.14%)
- Cash From Financing: -206,618,000.00 (increase,6.64%)
- Net Income: 125,990,000.00 (increase,110.46%)
- Interest Expense.1: 26,342,000.00 (increase,48.6%)
- Current Ratio: 2.30 (increase,13.89%)
- Debt To Equity: 1.95 (increase,0.06%)
- Return On Assets: 0.05 (increase,107.62%)
- Return On Equity: 0.16 (increase,107.7%)
- Free Cash Flow: 163,320,000.00 (decrease,10.7%)
- Operating Cash Flow Ratio: 0.44 (increase,9.65%)
- Net Working Capital: 603,689,000.00 (increase,14.37%)
- Equity Ratio: 0.34 (decrease,0.04%)
- Cash Ratio: 0.36 (increase,8.04%)
- Capital Expenditure Ratio: 0.21 (increase,63.84%)
- Net Cash Flow: 163,320,000.00 (decrease,10.7%)
- Goodwill To Assets: 0.09 (decrease,1.83%)
- Operating Income To Assets: 0.08 (increase,96.79%)
- Total Cash Flow: 163,320,000.00 (decrease,10.7%)
---
π Financial Report for ticker/company:'CRI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 174,503,000.00 (increase,10.67%)
- Current Assets: 1,045,371,000.00 (increase,0.25%)
- P P E Net: 178,100,000.00 (decrease,1.27%)
- Goodwill: 210,517,000.00 (increase,0.44%)
- Other Noncurrent Assets: 27,525,000.00 (increase,0.0%)
- Total Assets: 2,288,471,000.00 (increase,0.23%)
- Accounts Payable: 281,333,000.00 (increase,56.14%)
- Other Current Liabilities: 98,730,000.00 (increase,8.37%)
- Current Liabilities: 517,536,000.00 (increase,26.03%)
- Other Noncurrent Liabilities: 32,701,000.00 (decrease,6.28%)
- Total Liabilities: 1,513,462,000.00 (increase,1.89%)
- Common Stock: 374,000.00 (decrease,1.06%)
- Retained Earnings: 799,598,000.00 (decrease,3.42%)
- Accumulated Other Comprehensive Income: -24,963,000.00 (increase,17.92%)
- Stockholders Equity: 775,009,000.00 (decrease,2.87%)
- Total Liabilities And Equity: 2,288,471,000.00 (increase,0.23%)
- Inventory: 681,600,000.00 (increase,11.03%)
- Operating Income: 93,915,000.00 (increase,66.65%)
- Income Tax Expense: 19,055,000.00 (increase,63.25%)
- Comprehensive Income: 69,238,000.00 (increase,73.43%)
- E P S Basic: 1.59 (increase,67.37%)
- E P S Diluted: 1.59 (increase,67.37%)
- Change In Inventories: -70,017,000.00 (increase,47.81%)
- Cash From Operations: 209,242,000.00 (increase,395.87%)
- Capital Expenditures: 26,356,000.00 (increase,90.61%)
- Cash From Investing: -26,356,000.00 (decrease,90.61%)
- Cash From Financing: -221,317,000.00 (decrease,167.41%)
- Net Income: 59,863,000.00 (increase,66.3%)
- Interest Expense.1: 17,727,000.00 (increase,83.81%)
- Current Ratio: 2.02 (decrease,20.45%)
- Debt To Equity: 1.95 (increase,4.9%)
- Return On Assets: 0.03 (increase,65.93%)
- Return On Equity: 0.08 (increase,71.22%)
- Free Cash Flow: 182,886,000.00 (increase,544.65%)
- Operating Cash Flow Ratio: 0.40 (increase,293.44%)
- Net Working Capital: 527,835,000.00 (decrease,16.49%)
- Equity Ratio: 0.34 (decrease,3.09%)
- Cash Ratio: 0.34 (decrease,12.19%)
- Capital Expenditure Ratio: 0.13 (decrease,61.56%)
- Net Cash Flow: 182,886,000.00 (increase,544.65%)
- Goodwill To Assets: 0.09 (increase,0.21%)
- Operating Income To Assets: 0.04 (increase,66.28%)
- Total Cash Flow: 182,886,000.00 (increase,544.65%)
---
π Financial Report for ticker/company:'CRI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 157,685,000.00
- Current Assets: 1,042,718,000.00
- P P E Net: 180,383,000.00
- Goodwill: 209,601,000.00
- Other Noncurrent Assets: 27,524,000.00
- Total Assets: 2,283,327,000.00
- Accounts Payable: 180,181,000.00
- Other Current Liabilities: 91,104,000.00
- Current Liabilities: 410,635,000.00
- Other Noncurrent Liabilities: 34,894,000.00
- Total Liabilities: 1,485,434,000.00
- Common Stock: 378,000.00
- Retained Earnings: 827,927,000.00
- Accumulated Other Comprehensive Income: -30,412,000.00
- Stockholders Equity: 797,893,000.00
- Total Liabilities And Equity: 2,283,327,000.00
- Inventory: 613,900,000.00
- Operating Income: 56,354,000.00
- Income Tax Expense: 11,672,000.00
- Comprehensive Income: 39,922,000.00
- E P S Basic: 0.95
- E P S Diluted: 0.95
- Change In Inventories: -134,147,000.00
- Cash From Operations: 42,197,000.00
- Capital Expenditures: 13,827,000.00
- Cash From Investing: -13,827,000.00
- Cash From Financing: -82,762,000.00
- Net Income: 35,996,000.00
- Interest Expense.1: 9,644,000.00
- Current Ratio: 2.54
- Debt To Equity: 1.86
- Return On Assets: 0.02
- Return On Equity: 0.05
- Free Cash Flow: 28,370,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 632,083,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.38
- Capital Expenditure Ratio: 0.33
- Net Cash Flow: 28,370,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.02
- Total Cash Flow: 28,370,000.00
|
OI
| 2,023
|
π Financial Report for ticker/company:'OI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 523,000,000.00 (decrease,20.88%)
- Accounts Receivable: 892,000,000.00 (decrease,6.79%)
- Current Assets: 2,430,000,000.00 (decrease,7.15%)
- P P E Net: 2,698,000,000.00 (decrease,2.18%)
- Goodwill: 1,730,000,000.00 (decrease,3.46%)
- Other Noncurrent Assets: 1,522,000,000.00 (increase,6.14%)
- Total Assets: 8,644,000,000.00 (decrease,2.58%)
- Accounts Payable: 1,171,000,000.00 (decrease,1.6%)
- Other Current Liabilities: 594,000,000.00 (increase,12.08%)
- Current Liabilities: 2,096,000,000.00 (increase,17.42%)
- Other Noncurrent Liabilities: 817,000,000.00 (increase,5.15%)
- Total Liabilities And Equity: 8,644,000,000.00 (decrease,2.58%)
- Inventory: 792,000,000.00 (increase,2.19%)
- Income Tax Expense: 164,000,000.00 (increase,36.67%)
- Other Comprehensive Income: 36,000,000.00 (decrease,54.43%)
- Comprehensive Income: 616,000,000.00 (increase,45.97%)
- Shares Outstanding Basic: 155,546,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 158,892,000.00 (increase,0.01%)
- E P S Basic: 3.67 (increase,68.35%)
- E P S Diluted: 3.59 (increase,67.76%)
- Other Noncash Income Expense: 29,000,000.00 (increase,190.0%)
- Cash From Operations: -224,000,000.00 (decrease,286.67%)
- Capital Expenditures: 346,000,000.00 (increase,73.87%)
- Cash From Investing: 108,000,000.00 (increase,63.64%)
- Cash From Financing: -54,000,000.00 (increase,77.78%)
- Net Income: 571,000,000.00 (increase,67.94%)
- Interest Expense.1: 175,000,000.00 (increase,56.25%)
- Current Ratio: 1.16 (decrease,20.92%)
- Return On Assets: 0.07 (increase,72.39%)
- Free Cash Flow: -570,000,000.00 (decrease,621.52%)
- Operating Cash Flow Ratio: -0.11 (decrease,258.97%)
- Net Working Capital: 334,000,000.00 (decrease,59.86%)
- Cash Ratio: 0.25 (decrease,32.62%)
- Total Comprehensive Income: 607,000,000.00 (increase,44.87%)
- Capital Expenditure Ratio: -1.54 (decrease,193.14%)
- Net Cash Flow: -116,000,000.00 (decrease,162.37%)
- O C Ito Net Income Ratio: 0.06 (decrease,72.87%)
- Goodwill To Assets: 0.20 (decrease,0.9%)
- Cash Flow Per Share: -1.44 (decrease,286.93%)
- Total Cash Flow: -116,000,000.00 (decrease,162.37%)
---
π Financial Report for ticker/company:'OI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 661,000,000.00
- Accounts Receivable: 957,000,000.00
- Current Assets: 2,617,000,000.00
- P P E Net: 2,758,000,000.00
- Goodwill: 1,792,000,000.00
- Other Noncurrent Assets: 1,434,000,000.00
- Total Assets: 8,873,000,000.00
- Accounts Payable: 1,190,000,000.00
- Other Current Liabilities: 530,000,000.00
- Current Liabilities: 1,785,000,000.00
- Other Noncurrent Liabilities: 777,000,000.00
- Total Liabilities And Equity: 8,873,000,000.00
- Inventory: 775,000,000.00
- Income Tax Expense: 120,000,000.00
- Other Comprehensive Income: 79,000,000.00
- Comprehensive Income: 422,000,000.00
- Shares Outstanding Basic: 155,765,000.00
- Shares Outstanding Diluted: 158,874,000.00
- E P S Basic: 2.18
- E P S Diluted: 2.14
- Other Noncash Income Expense: 10,000,000.00
- Cash From Operations: 120,000,000.00
- Capital Expenditures: 199,000,000.00
- Cash From Investing: 66,000,000.00
- Cash From Financing: -243,000,000.00
- Net Income: 340,000,000.00
- Interest Expense.1: 112,000,000.00
- Current Ratio: 1.47
- Return On Assets: 0.04
- Free Cash Flow: -79,000,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 832,000,000.00
- Cash Ratio: 0.37
- Total Comprehensive Income: 419,000,000.00
- Capital Expenditure Ratio: 1.66
- Net Cash Flow: 186,000,000.00
- O C Ito Net Income Ratio: 0.23
- Goodwill To Assets: 0.20
- Cash Flow Per Share: 0.77
- Total Cash Flow: 186,000,000.00
|
OI
| 2,024
|
π Financial Report for ticker/company:'OI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 792,000,000.00 (increase,5.04%)
- Accounts Receivable: 766,000,000.00 (decrease,22.15%)
- Current Assets: 2,899,000,000.00 (decrease,4.48%)
- P P E Net: 3,255,000,000.00 (increase,0.43%)
- Goodwill: 1,860,000,000.00 (decrease,2.16%)
- Other Noncurrent Assets: 1,464,000,000.00 (decrease,0.14%)
- Total Assets: 9,735,000,000.00 (decrease,1.78%)
- Accounts Payable: 1,250,000,000.00 (decrease,5.3%)
- Other Current Liabilities: 661,000,000.00 (increase,16.17%)
- Current Liabilities: 2,070,000,000.00 (decrease,2.86%)
- Other Noncurrent Liabilities: 798,000,000.00 (decrease,7.1%)
- Total Liabilities And Equity: 9,735,000,000.00 (decrease,1.78%)
- Inventory: 1,098,000,000.00 (increase,5.88%)
- Income Tax Expense: 127,000,000.00 (increase,25.74%)
- Other Comprehensive Income: 195,000,000.00 (decrease,30.36%)
- Comprehensive Income: 555,000,000.00 (decrease,5.93%)
- Shares Outstanding Basic: 154,796,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 159,236,000.00 (increase,0.02%)
- E P S Basic: 2.37 (increase,16.18%)
- E P S Diluted: 2.31 (increase,16.67%)
- Other Noncash Income Expense: -14,000,000.00 (increase,75.86%)
- Cash From Operations: 437,000,000.00 (increase,345.92%)
- Capital Expenditures: 465,000,000.00 (increase,73.51%)
- Cash From Investing: -457,000,000.00 (decrease,71.8%)
- Cash From Financing: 31,000,000.00 (decrease,76.52%)
- Net Income: 367,000,000.00 (increase,16.14%)
- Interest Expense.1: 263,000,000.00 (increase,41.4%)
- Current Ratio: 1.40 (decrease,1.67%)
- Return On Assets: 0.04 (increase,18.24%)
- Free Cash Flow: -28,000,000.00 (increase,83.53%)
- Operating Cash Flow Ratio: 0.21 (increase,359.06%)
- Net Working Capital: 829,000,000.00 (decrease,8.3%)
- Cash Ratio: 0.38 (increase,8.14%)
- Total Comprehensive Income: 562,000,000.00 (decrease,5.7%)
- Capital Expenditure Ratio: 1.06 (decrease,61.09%)
- Net Cash Flow: -20,000,000.00 (increase,88.1%)
- O C Ito Net Income Ratio: 0.53 (decrease,40.04%)
- Goodwill To Assets: 0.19 (decrease,0.39%)
- Cash Flow Per Share: 2.82 (increase,346.05%)
- Total Cash Flow: -20,000,000.00 (increase,88.1%)
---
π Financial Report for ticker/company:'OI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 754,000,000.00 (increase,57.08%)
- Accounts Receivable: 984,000,000.00 (decrease,1.3%)
- Current Assets: 3,035,000,000.00 (increase,10.28%)
- P P E Net: 3,241,000,000.00 (increase,5.85%)
- Goodwill: 1,901,000,000.00 (increase,1.82%)
- Other Noncurrent Assets: 1,466,000,000.00 (decrease,0.74%)
- Total Assets: 9,911,000,000.00 (increase,5.16%)
- Accounts Payable: 1,320,000,000.00 (increase,1.23%)
- Other Current Liabilities: 569,000,000.00 (decrease,6.11%)
- Current Liabilities: 2,131,000,000.00 (decrease,5.5%)
- Other Noncurrent Liabilities: 859,000,000.00 (decrease,0.23%)
- Total Liabilities And Equity: 9,911,000,000.00 (increase,5.16%)
- Inventory: 1,037,000,000.00 (increase,1.77%)
- Income Tax Expense: 101,000,000.00 (increase,68.33%)
- Other Comprehensive Income: 280,000,000.00 (increase,104.38%)
- Comprehensive Income: 590,000,000.00 (increase,73.53%)
- Shares Outstanding Basic: 154,843,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 159,212,000.00 (increase,0.07%)
- E P S Basic: 2.04 (increase,53.38%)
- E P S Diluted: 1.98 (increase,53.49%)
- Other Noncash Income Expense: -58,000,000.00 (decrease,190.0%)
- Cash From Operations: 98,000,000.00 (increase,150.78%)
- Capital Expenditures: 268,000,000.00 (increase,182.11%)
- Cash From Investing: -266,000,000.00 (decrease,171.43%)
- Cash From Financing: 132,000,000.00 (increase,925.0%)
- Net Income: 316,000,000.00 (increase,53.4%)
- Interest Expense.1: 186,000,000.00 (increase,173.53%)
- Current Ratio: 1.42 (increase,16.7%)
- Return On Assets: 0.03 (increase,45.88%)
- Free Cash Flow: -170,000,000.00 (increase,40.97%)
- Operating Cash Flow Ratio: 0.05 (increase,153.73%)
- Net Working Capital: 904,000,000.00 (increase,81.89%)
- Cash Ratio: 0.35 (increase,66.22%)
- Total Comprehensive Income: 596,000,000.00 (increase,73.76%)
- Capital Expenditure Ratio: 2.73 (increase,655.57%)
- Net Cash Flow: -168,000,000.00 (increase,42.27%)
- O C Ito Net Income Ratio: 0.89 (increase,33.23%)
- Goodwill To Assets: 0.19 (decrease,3.17%)
- Cash Flow Per Share: 0.63 (increase,150.73%)
- Total Cash Flow: -168,000,000.00 (increase,42.27%)
---
π Financial Report for ticker/company:'OI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 480,000,000.00
- Accounts Receivable: 997,000,000.00
- Current Assets: 2,752,000,000.00
- P P E Net: 3,062,000,000.00
- Goodwill: 1,867,000,000.00
- Other Noncurrent Assets: 1,477,000,000.00
- Total Assets: 9,425,000,000.00
- Accounts Payable: 1,304,000,000.00
- Other Current Liabilities: 606,000,000.00
- Current Liabilities: 2,255,000,000.00
- Other Noncurrent Liabilities: 861,000,000.00
- Total Liabilities And Equity: 9,425,000,000.00
- Inventory: 1,019,000,000.00
- Income Tax Expense: 60,000,000.00
- Other Comprehensive Income: 137,000,000.00
- Comprehensive Income: 340,000,000.00
- Shares Outstanding Basic: 154,696,000.00
- Shares Outstanding Diluted: 159,094,000.00
- E P S Basic: 1.33
- E P S Diluted: 1.29
- Other Noncash Income Expense: -20,000,000.00
- Cash From Operations: -193,000,000.00
- Capital Expenditures: 95,000,000.00
- Cash From Investing: -98,000,000.00
- Cash From Financing: -16,000,000.00
- Net Income: 206,000,000.00
- Interest Expense.1: 68,000,000.00
- Current Ratio: 1.22
- Return On Assets: 0.02
- Free Cash Flow: -288,000,000.00
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 497,000,000.00
- Cash Ratio: 0.21
- Total Comprehensive Income: 343,000,000.00
- Capital Expenditure Ratio: -0.49
- Net Cash Flow: -291,000,000.00
- O C Ito Net Income Ratio: 0.67
- Goodwill To Assets: 0.20
- Cash Flow Per Share: -1.25
- Total Cash Flow: -291,000,000.00
|
BBW
| 2,023
|
π Financial Report for ticker/company:'BBW' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 12,023,000.00 (decrease,16.72%)
- Current Assets: 126,635,000.00 (decrease,2.89%)
- P P E Net: 46,264,000.00 (decrease,0.91%)
- Other Noncurrent Assets: 3,105,000.00 (increase,42.17%)
- Total Assets: 259,801,000.00 (decrease,1.38%)
- Accounts Payable: 19,514,000.00 (decrease,32.91%)
- Current Liabilities: 96,922,000.00 (decrease,2.68%)
- Other Noncurrent Liabilities: 1,569,000.00 (decrease,7.27%)
- Common Stock: 147,000.00 (decrease,2.0%)
- Retained Earnings: 40,865,000.00 (increase,11.38%)
- Accumulated Other Comprehensive Income: -12,336,000.00 (increase,0.4%)
- Stockholders Equity: 97,098,000.00 (increase,3.45%)
- Total Liabilities And Equity: 259,801,000.00 (decrease,1.38%)
- Inventory: 88,339,000.00 (increase,0.7%)
- Income Before Taxes: 35,722,000.00 (increase,38.28%)
- Income Tax Expense: 8,247,000.00 (increase,41.85%)
- Comprehensive Income: 27,609,000.00 (increase,37.32%)
- Shares Outstanding Basic: 15,097,816.00 (decrease,1.8%)
- Shares Outstanding Diluted: 15,412,130.00 (decrease,2.14%)
- E P S Basic: 1.82 (increase,40.0%)
- E P S Diluted: 1.78 (increase,40.16%)
- Net Income: 27,475,000.00 (increase,37.24%)
- Current Ratio: 1.31 (decrease,0.22%)
- Return On Assets: 0.11 (increase,39.16%)
- Return On Equity: 0.28 (increase,32.67%)
- Net Working Capital: 29,713,000.00 (decrease,3.59%)
- Equity Ratio: 0.37 (increase,4.89%)
- Cash Ratio: 0.12 (decrease,14.43%)
- Book Value Per Share: 6.43 (increase,5.35%)
- Tax Rate: 0.23 (increase,2.58%)
---
π Financial Report for ticker/company:'BBW' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 14,437,000.00 (decrease,44.67%)
- Current Assets: 130,406,000.00 (increase,2.09%)
- P P E Net: 46,689,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 2,184,000.00 (decrease,3.62%)
- Total Assets: 263,435,000.00 (increase,2.73%)
- Accounts Payable: 29,086,000.00 (increase,45.94%)
- Current Liabilities: 99,588,000.00 (increase,11.28%)
- Other Noncurrent Liabilities: 1,692,000.00 (decrease,4.62%)
- Common Stock: 150,000.00 (decrease,4.46%)
- Retained Earnings: 36,690,000.00 (decrease,5.61%)
- Accumulated Other Comprehensive Income: -12,385,000.00 (increase,0.54%)
- Stockholders Equity: 93,864,000.00 (decrease,4.74%)
- Total Liabilities And Equity: 263,435,000.00 (increase,2.73%)
- Inventory: 87,722,000.00 (increase,13.39%)
- Income Before Taxes: 25,834,000.00 (increase,42.02%)
- Income Tax Expense: 5,814,000.00 (increase,45.39%)
- Comprehensive Income: 20,105,000.00 (increase,41.5%)
- Shares Outstanding Basic: 15,375,250.00 (decrease,0.65%)
- Shares Outstanding Diluted: 15,749,058.00 (decrease,1.35%)
- E P S Basic: 1.30 (increase,41.3%)
- E P S Diluted: 1.27 (increase,42.7%)
- Net Income: 20,020,000.00 (increase,41.09%)
- Current Ratio: 1.31 (decrease,8.25%)
- Return On Assets: 0.08 (increase,37.33%)
- Return On Equity: 0.21 (increase,48.11%)
- Net Working Capital: 30,818,000.00 (decrease,19.4%)
- Equity Ratio: 0.36 (decrease,7.28%)
- Cash Ratio: 0.14 (decrease,50.28%)
- Book Value Per Share: 6.10 (decrease,4.12%)
- Tax Rate: 0.23 (increase,2.37%)
---
π Financial Report for ticker/company:'BBW' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 26,093,000.00
- Current Assets: 127,733,000.00
- P P E Net: 46,691,000.00
- Other Noncurrent Assets: 2,266,000.00
- Total Assets: 256,425,000.00
- Accounts Payable: 19,930,000.00
- Current Liabilities: 89,495,000.00
- Other Noncurrent Liabilities: 1,774,000.00
- Common Stock: 157,000.00
- Retained Earnings: 38,872,000.00
- Accumulated Other Comprehensive Income: -12,452,000.00
- Stockholders Equity: 98,539,000.00
- Total Liabilities And Equity: 256,425,000.00
- Inventory: 77,366,000.00
- Income Before Taxes: 18,190,000.00
- Income Tax Expense: 3,999,000.00
- Comprehensive Income: 14,208,000.00
- Shares Outstanding Basic: 15,475,731.00
- Shares Outstanding Diluted: 15,964,433.00
- E P S Basic: 0.92
- E P S Diluted: 0.89
- Net Income: 14,190,000.00
- Current Ratio: 1.43
- Return On Assets: 0.06
- Return On Equity: 0.14
- Net Working Capital: 38,238,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.29
- Book Value Per Share: 6.37
- Tax Rate: 0.22
|
BBW
| 2,024
|
π Financial Report for ticker/company:'BBW' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 24,800,000.00 (decrease,24.02%)
- Current Assets: 116,766,000.00 (decrease,5.83%)
- P P E Net: 51,914,000.00 (increase,2.93%)
- Other Noncurrent Assets: 7,273,000.00 (increase,16.44%)
- Total Assets: 250,543,000.00 (decrease,3.05%)
- Accounts Payable: 11,961,000.00 (decrease,23.32%)
- Current Liabilities: 85,313,000.00 (decrease,9.13%)
- Other Noncurrent Liabilities: 1,159,000.00 (decrease,10.22%)
- Common Stock: 144,000.00 (decrease,0.69%)
- Retained Earnings: 57,182,000.00 (increase,7.96%)
- Accumulated Other Comprehensive Income: -12,319,000.00 (decrease,2.51%)
- Stockholders Equity: 111,648,000.00 (increase,3.51%)
- Total Liabilities And Equity: 250,543,000.00 (decrease,3.05%)
- Inventory: 64,466,000.00 (decrease,2.81%)
- Income Before Taxes: 40,180,000.00 (increase,34.69%)
- Income Tax Expense: 9,648,000.00 (increase,40.11%)
- Comprehensive Income: 30,487,000.00 (increase,31.39%)
- Shares Outstanding Basic: 14,413,308.00 (decrease,0.18%)
- Shares Outstanding Diluted: 14,563,974.00 (decrease,0.45%)
- E P S Basic: 2.12 (increase,33.33%)
- E P S Diluted: 2.10 (increase,33.76%)
- Change In Inventories: -5,729,000.00 (decrease,29.15%)
- Cash From Operations: 32,740,000.00 (increase,2.91%)
- Capital Expenditures: 11,124,000.00 (increase,81.23%)
- Cash From Investing: -11,124,000.00 (decrease,81.23%)
- Cash From Financing: -39,134,000.00 (decrease,10.96%)
- Net Income: 30,532,000.00 (increase,33.06%)
- Current Ratio: 1.37 (increase,3.64%)
- Return On Assets: 0.12 (increase,37.24%)
- Return On Equity: 0.27 (increase,28.55%)
- Free Cash Flow: 21,616,000.00 (decrease,15.81%)
- Operating Cash Flow Ratio: 0.38 (increase,13.26%)
- Net Working Capital: 31,453,000.00 (increase,4.49%)
- Equity Ratio: 0.45 (increase,6.76%)
- Cash Ratio: 0.29 (decrease,16.39%)
- Book Value Per Share: 7.75 (increase,3.69%)
- Capital Expenditure Ratio: 0.34 (increase,76.1%)
- Tax Rate: 0.24 (increase,4.03%)
- Net Cash Flow: 21,616,000.00 (decrease,15.81%)
- Cash Flow Per Share: 2.27 (increase,3.09%)
- Total Cash Flow: 21,616,000.00 (decrease,15.81%)
---
π Financial Report for ticker/company:'BBW' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 32,642,000.00
- Current Assets: 123,989,000.00
- P P E Net: 50,435,000.00
- Other Noncurrent Assets: 6,246,000.00
- Total Assets: 258,413,000.00
- Accounts Payable: 15,598,000.00
- Current Liabilities: 93,888,000.00
- Other Noncurrent Liabilities: 1,291,000.00
- Common Stock: 145,000.00
- Retained Earnings: 52,965,000.00
- Accumulated Other Comprehensive Income: -12,017,000.00
- Stockholders Equity: 107,866,000.00
- Total Liabilities And Equity: 258,413,000.00
- Inventory: 66,329,000.00
- Income Before Taxes: 29,832,000.00
- Income Tax Expense: 6,886,000.00
- Comprehensive Income: 23,203,000.00
- Shares Outstanding Basic: 14,438,611.00
- Shares Outstanding Diluted: 14,630,089.00
- E P S Basic: 1.59
- E P S Diluted: 1.57
- Change In Inventories: -4,436,000.00
- Cash From Operations: 31,813,000.00
- Capital Expenditures: 6,138,000.00
- Cash From Investing: -6,138,000.00
- Cash From Financing: -35,269,000.00
- Net Income: 22,946,000.00
- Current Ratio: 1.32
- Return On Assets: 0.09
- Return On Equity: 0.21
- Free Cash Flow: 25,675,000.00
- Operating Cash Flow Ratio: 0.34
- Net Working Capital: 30,101,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.35
- Book Value Per Share: 7.47
- Capital Expenditure Ratio: 0.19
- Tax Rate: 0.23
- Net Cash Flow: 25,675,000.00
- Cash Flow Per Share: 2.20
- Total Cash Flow: 25,675,000.00
|
LEVI
| 2,023
|
π Financial Report for ticker/company:'LEVI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 498,887,000.00 (decrease,17.11%)
- Accounts Receivable: 660,382,000.00 (increase,8.41%)
- Current Assets: 2,780,034,000.00 (increase,5.21%)
- P P E Net: 546,759,000.00 (increase,6.42%)
- Goodwill: 365,227,000.00 (decrease,0.8%)
- Other Noncurrent Assets: 359,154,000.00 (increase,3.02%)
- Total Assets: 5,899,198,000.00 (increase,2.81%)
- Accounts Payable: 690,322,000.00 (increase,23.57%)
- Current Liabilities: 1,865,592,000.00 (increase,7.8%)
- Other Noncurrent Liabilities: 52,322,000.00 (decrease,0.03%)
- Total Liabilities: 4,070,199,000.00 (increase,1.52%)
- Common Stock: 396,000.00 (decrease,0.25%)
- Retained Earnings: 1,628,277,000.00 (increase,6.47%)
- Total Liabilities And Equity: 5,899,198,000.00 (increase,2.81%)
- Inventory: 1,292,302,000.00 (increase,16.13%)
- Operating Income: 509,526,000.00 (increase,64.15%)
- Income Before Taxes: 509,987,000.00 (increase,57.55%)
- Income Tax Expense: 91,445,000.00 (increase,17.08%)
- Shares Outstanding Basic: 398,098,161.00 (decrease,0.14%)
- Shares Outstanding Diluted: 405,072,746.00 (decrease,0.19%)
- E P S Basic: 1.05 (increase,69.35%)
- E P S Diluted: 1.03 (increase,68.85%)
- Cash From Operations: 210,323,000.00 (increase,44.17%)
- Capital Expenditures: 196,781,000.00 (increase,63.29%)
- Cash From Investing: -227,064,000.00 (decrease,68.0%)
- Cash From Financing: -287,730,000.00 (decrease,32.5%)
- Interest Expense.1: 16,262,000.00 (increase,88.92%)
- Current Ratio: 1.49 (decrease,2.4%)
- Free Cash Flow: 13,542,000.00 (decrease,46.63%)
- Operating Cash Flow Ratio: 0.11 (increase,33.74%)
- Net Working Capital: 914,442,000.00 (increase,0.3%)
- Cash Ratio: 0.27 (decrease,23.11%)
- Capital Expenditure Ratio: 0.94 (increase,13.26%)
- Tax Rate: 0.18 (decrease,25.69%)
- Net Cash Flow: -16,741,000.00 (decrease,256.11%)
- Goodwill To Assets: 0.06 (decrease,3.51%)
- Operating Income To Assets: 0.09 (increase,59.66%)
- Cash Flow Per Share: 0.53 (increase,44.37%)
- Total Cash Flow: -16,741,000.00 (decrease,256.11%)
---
π Financial Report for ticker/company:'LEVI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 601,870,000.00 (decrease,11.27%)
- Accounts Receivable: 609,180,000.00 (decrease,6.02%)
- Current Assets: 2,642,362,000.00 (increase,1.12%)
- P P E Net: 513,776,000.00 (increase,4.46%)
- Goodwill: 368,162,000.00 (decrease,2.49%)
- Other Noncurrent Assets: 348,637,000.00 (increase,2.51%)
- Total Assets: 5,737,757,000.00 (decrease,0.24%)
- Accounts Payable: 558,665,000.00 (decrease,0.77%)
- Current Liabilities: 1,730,614,000.00 (increase,2.64%)
- Other Noncurrent Liabilities: 52,338,000.00 (decrease,3.07%)
- Total Liabilities: 4,009,425,000.00 (decrease,0.47%)
- Common Stock: 397,000.00 (decrease,0.5%)
- Retained Earnings: 1,529,290,000.00 (decrease,1.92%)
- Total Liabilities And Equity: 5,737,757,000.00 (decrease,0.24%)
- Inventory: 1,112,835,000.00 (increase,10.6%)
- Operating Income: 310,398,000.00 (increase,32.52%)
- Income Before Taxes: 323,691,000.00 (increase,31.65%)
- Income Tax Expense: 78,106,000.00 (increase,56.09%)
- Shares Outstanding Basic: 398,650,665.00 (decrease,0.2%)
- Shares Outstanding Diluted: 405,852,351.00 (decrease,0.29%)
- E P S Basic: 0.62 (increase,26.53%)
- E P S Diluted: 0.61 (increase,27.08%)
- Cash From Operations: 145,882,000.00 (increase,69.36%)
- Capital Expenditures: 120,507,000.00 (increase,63.75%)
- Cash From Investing: -135,158,000.00 (decrease,72.83%)
- Cash From Financing: -217,149,000.00 (decrease,55.74%)
- Interest Expense.1: 8,608,000.00 (increase,102.64%)
- Current Ratio: 1.53 (decrease,1.48%)
- Free Cash Flow: 25,375,000.00 (increase,102.29%)
- Operating Cash Flow Ratio: 0.08 (increase,65.0%)
- Net Working Capital: 911,748,000.00 (decrease,1.64%)
- Cash Ratio: 0.35 (decrease,13.55%)
- Capital Expenditure Ratio: 0.83 (decrease,3.31%)
- Tax Rate: 0.24 (increase,18.57%)
- Net Cash Flow: 10,724,000.00 (increase,35.22%)
- Goodwill To Assets: 0.06 (decrease,2.26%)
- Operating Income To Assets: 0.05 (increase,32.84%)
- Cash Flow Per Share: 0.37 (increase,69.7%)
- Total Cash Flow: 10,724,000.00 (increase,35.22%)
---
π Financial Report for ticker/company:'LEVI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 678,306,000.00
- Accounts Receivable: 648,233,000.00
- Current Assets: 2,613,030,000.00
- P P E Net: 491,831,000.00
- Goodwill: 377,577,000.00
- Other Noncurrent Assets: 340,103,000.00
- Total Assets: 5,751,751,000.00
- Accounts Payable: 562,972,000.00
- Current Liabilities: 1,686,041,000.00
- Other Noncurrent Liabilities: 53,993,000.00
- Total Liabilities: 4,028,162,000.00
- Common Stock: 399,000.00
- Retained Earnings: 1,559,254,000.00
- Total Liabilities And Equity: 5,751,751,000.00
- Inventory: 1,006,180,000.00
- Operating Income: 234,232,000.00
- Income Before Taxes: 245,881,000.00
- Income Tax Expense: 50,038,000.00
- Shares Outstanding Basic: 399,445,106.00
- Shares Outstanding Diluted: 407,017,092.00
- E P S Basic: 0.49
- E P S Diluted: 0.48
- Cash From Operations: 86,135,000.00
- Capital Expenditures: 73,591,000.00
- Cash From Investing: -78,204,000.00
- Cash From Financing: -139,429,000.00
- Interest Expense.1: 4,248,000.00
- Current Ratio: 1.55
- Free Cash Flow: 12,544,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 926,989,000.00
- Cash Ratio: 0.40
- Capital Expenditure Ratio: 0.85
- Tax Rate: 0.20
- Net Cash Flow: 7,931,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.22
- Total Cash Flow: 7,931,000.00
|
LEVI
| 2,024
|
π Financial Report for ticker/company:'LEVI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 294,500,000.00 (decrease,37.55%)
- Accounts Receivable: 690,200,000.00 (increase,23.1%)
- Current Assets: 2,565,700,000.00 (increase,0.85%)
- P P E Net: 677,300,000.00 (increase,2.56%)
- Goodwill: 300,700,000.00 (decrease,19.43%)
- Other Noncurrent Assets: 389,500,000.00 (increase,1.75%)
- Total Assets: 5,874,200,000.00 (decrease,0.3%)
- Short Term Borrowings: 39,500,000.00 (decrease,71.04%)
- Accounts Payable: 573,500,000.00 (increase,23.55%)
- Current Liabilities: 1,808,100,000.00 (increase,0.54%)
- Total Liabilities: 3,932,800,000.00 (decrease,0.54%)
- Common Stock: 400,000.00 (no change,0.0%)
- Retained Earnings: 1,671,000,000.00 (decrease,2.23%)
- Total Liabilities And Equity: 5,874,200,000.00 (decrease,0.3%)
- Inventory: 1,373,800,000.00 (increase,4.59%)
- Operating Income: 202,100,000.00 (increase,20.8%)
- Income Before Taxes: 128,600,000.00 (decrease,2.58%)
- Income Tax Expense: 5,900,000.00 (decrease,68.78%)
- Shares Outstanding Basic: 396,969,596.00 (increase,0.08%)
- Shares Outstanding Diluted: 401,454,820.00 (increase,0.08%)
- E P S Basic: 0.31 (increase,6.9%)
- E P S Diluted: 0.31 (increase,10.71%)
- Cash From Operations: 176,600,000.00 (increase,40.83%)
- Capital Expenditures: 259,000,000.00 (increase,38.8%)
- Cash From Investing: -160,900,000.00 (decrease,97.42%)
- Cash From Financing: -139,100,000.00 (decrease,2457.63%)
- Interest Expense.1: 35,400,000.00 (increase,48.12%)
- Current Ratio: 1.42 (increase,0.3%)
- Free Cash Flow: -82,400,000.00 (decrease,34.64%)
- Operating Cash Flow Ratio: 0.10 (increase,40.07%)
- Net Working Capital: 757,600,000.00 (increase,1.58%)
- Cash Ratio: 0.16 (decrease,37.89%)
- Capital Expenditure Ratio: 1.47 (decrease,1.44%)
- Tax Rate: 0.05 (decrease,67.96%)
- Net Cash Flow: 15,700,000.00 (decrease,64.24%)
- Short Term Debt Ratio: 0.01 (decrease,70.95%)
- Goodwill To Assets: 0.05 (decrease,19.19%)
- Operating Income To Assets: 0.03 (increase,21.16%)
- Cash Flow Per Share: 0.44 (increase,40.72%)
- Total Cash Flow: 15,700,000.00 (decrease,64.24%)
---
π Financial Report for ticker/company:'LEVI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 471,600,000.00 (increase,46.55%)
- Accounts Receivable: 560,700,000.00 (decrease,27.06%)
- Current Assets: 2,544,200,000.00 (decrease,3.95%)
- P P E Net: 660,400,000.00 (increase,5.63%)
- Goodwill: 373,200,000.00 (increase,1.06%)
- Other Noncurrent Assets: 382,800,000.00 (increase,8.11%)
- Total Assets: 5,891,800,000.00 (increase,0.3%)
- Short Term Borrowings: 136,400,000.00 (decrease,15.8%)
- Accounts Payable: 464,200,000.00 (decrease,2.36%)
- Current Liabilities: 1,798,400,000.00 (increase,1.36%)
- Total Liabilities: 3,954,100,000.00 (increase,1.22%)
- Common Stock: 400,000.00 (no change,0.0%)
- Retained Earnings: 1,709,100,000.00 (decrease,2.8%)
- Total Liabilities And Equity: 5,891,800,000.00 (increase,0.3%)
- Inventory: 1,313,500,000.00 (decrease,1.63%)
- Operating Income: 167,300,000.00 (increase,6.29%)
- Income Before Taxes: 132,000,000.00 (decrease,5.17%)
- Income Tax Expense: 18,900,000.00 (decrease,22.86%)
- Shares Outstanding Basic: 396,671,862.00 (increase,0.18%)
- Shares Outstanding Diluted: 401,141,666.00 (increase,0.2%)
- E P S Basic: 0.29 (no change,0.0%)
- E P S Diluted: 0.28 (decrease,3.45%)
- Cash From Operations: 125,400,000.00 (increase,177.99%)
- Capital Expenditures: 186,600,000.00 (increase,68.26%)
- Cash From Investing: -81,500,000.00 (decrease,326.7%)
- Cash From Financing: 5,900,000.00 (decrease,92.42%)
- Interest Expense.1: 23,900,000.00 (increase,123.36%)
- Current Ratio: 1.41 (decrease,5.25%)
- Free Cash Flow: -61,200,000.00 (increase,77.48%)
- Operating Cash Flow Ratio: 0.07 (increase,176.94%)
- Net Working Capital: 745,800,000.00 (decrease,14.74%)
- Cash Ratio: 0.26 (increase,44.58%)
- Capital Expenditure Ratio: 1.49 (increase,315.76%)
- Tax Rate: 0.14 (decrease,18.65%)
- Net Cash Flow: 43,900,000.00 (increase,124.4%)
- Short Term Debt Ratio: 0.02 (decrease,16.06%)
- Goodwill To Assets: 0.06 (increase,0.75%)
- Operating Income To Assets: 0.03 (increase,5.97%)
- Cash Flow Per Share: 0.32 (increase,177.84%)
- Total Cash Flow: 43,900,000.00 (increase,124.4%)
---
π Financial Report for ticker/company:'LEVI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 321,800,000.00
- Accounts Receivable: 768,700,000.00
- Current Assets: 2,648,900,000.00
- P P E Net: 625,200,000.00
- Goodwill: 369,300,000.00
- Other Noncurrent Assets: 354,100,000.00
- Total Assets: 5,873,900,000.00
- Short Term Borrowings: 162,000,000.00
- Accounts Payable: 475,400,000.00
- Current Liabilities: 1,774,200,000.00
- Total Liabilities: 3,906,400,000.00
- Common Stock: 400,000.00
- Retained Earnings: 1,758,400,000.00
- Total Liabilities And Equity: 5,873,900,000.00
- Inventory: 1,335,200,000.00
- Operating Income: 157,400,000.00
- Income Before Taxes: 139,200,000.00
- Income Tax Expense: 24,500,000.00
- Shares Outstanding Basic: 395,956,182.00
- Shares Outstanding Diluted: 400,360,529.00
- E P S Basic: 0.29
- E P S Diluted: 0.29
- Cash From Operations: -160,800,000.00
- Capital Expenditures: 110,900,000.00
- Cash From Investing: -19,100,000.00
- Cash From Financing: 77,800,000.00
- Interest Expense.1: 10,700,000.00
- Current Ratio: 1.49
- Free Cash Flow: -271,700,000.00
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 874,700,000.00
- Cash Ratio: 0.18
- Capital Expenditure Ratio: -0.69
- Tax Rate: 0.18
- Net Cash Flow: -179,900,000.00
- Short Term Debt Ratio: 0.03
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.03
- Cash Flow Per Share: -0.41
- Total Cash Flow: -179,900,000.00
|
CCK
| 2,023
|
π Financial Report for ticker/company:'CCK' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 368,000,000.00 (decrease,15.98%)
- Current Assets: 4,967,000,000.00 (decrease,2.63%)
- P P E Net: 4,265,000,000.00 (increase,3.19%)
- Goodwill: 2,841,000,000.00 (decrease,3.47%)
- Other Noncurrent Assets: 599,000,000.00 (increase,0.34%)
- Total Assets: 14,224,000,000.00 (decrease,1.22%)
- Short Term Borrowings: 83,000,000.00 (increase,9.21%)
- Accounts Payable: 2,888,000,000.00 (decrease,9.04%)
- Current Liabilities: 4,010,000,000.00 (decrease,25.13%)
- Other Noncurrent Liabilities: 754,000,000.00 (increase,3.01%)
- Stockholders Equity: 1,666,000,000.00 (decrease,4.2%)
- Total Liabilities And Equity: 14,224,000,000.00 (decrease,1.22%)
- Inventory: 2,184,000,000.00 (decrease,0.59%)
- Operating Income: 1,107,000,000.00 (increase,36.67%)
- Income Tax Expense: 218,000,000.00 (increase,33.74%)
- Other Comprehensive Income: -116,000,000.00 (decrease,110.91%)
- Comprehensive Income: 532,000,000.00 (increase,14.9%)
- E P S Basic: 5.26 (increase,25.84%)
- E P S Diluted: 5.23 (increase,26.02%)
- Change In Other Operating Capital: 980,000,000.00 (increase,63.06%)
- Cash From Operations: 134,000,000.00 (decrease,31.63%)
- Capital Expenditures: 607,000,000.00 (increase,95.81%)
- Other Investing Cash Flow: -3,000,000.00 (decrease,200.0%)
- Cash From Investing: -412,000,000.00 (decrease,216.92%)
- Long Term Debt Proceeds: 2,954,000,000.00 (increase,389.88%)
- Long Term Debt Repayments: 2,263,000,000.00 (increase,2917.33%)
- Cash From Financing: 232,000,000.00 (increase,710.53%)
- Net Income: 638,000,000.00 (increase,24.85%)
- Interest Expense.1: 194,000,000.00 (increase,64.41%)
- Current Ratio: 1.24 (increase,30.06%)
- Return On Assets: 0.04 (increase,26.39%)
- Return On Equity: 0.38 (increase,30.32%)
- Free Cash Flow: -473,000,000.00 (decrease,314.91%)
- Operating Cash Flow Ratio: 0.03 (decrease,8.68%)
- Net Working Capital: 957,000,000.00 (increase,475.29%)
- Equity Ratio: 0.12 (decrease,3.02%)
- Cash Ratio: 0.09 (increase,12.22%)
- Total Comprehensive Income: 522,000,000.00 (increase,14.47%)
- Capital Expenditure Ratio: 4.53 (increase,186.4%)
- Net Cash Flow: -278,000,000.00 (decrease,521.21%)
- Short Term Debt Ratio: 0.01 (increase,10.55%)
- O C Ito Net Income Ratio: -0.18 (decrease,68.93%)
- Goodwill To Assets: 0.20 (decrease,2.28%)
- Operating Income To Assets: 0.08 (increase,38.35%)
- Total Cash Flow: -278,000,000.00 (decrease,521.21%)
---
π Financial Report for ticker/company:'CCK' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 438,000,000.00 (increase,12.6%)
- Current Assets: 5,101,000,000.00 (increase,0.77%)
- P P E Net: 4,133,000,000.00 (increase,1.22%)
- Goodwill: 2,943,000,000.00 (decrease,2.1%)
- Other Noncurrent Assets: 597,000,000.00 (decrease,1.49%)
- Total Assets: 14,399,000,000.00 (decrease,0.21%)
- Short Term Borrowings: 76,000,000.00 (decrease,20.83%)
- Accounts Payable: 3,175,000,000.00 (increase,9.9%)
- Current Liabilities: 5,356,000,000.00 (increase,4.9%)
- Other Noncurrent Liabilities: 732,000,000.00 (decrease,3.3%)
- Stockholders Equity: 1,739,000,000.00 (decrease,4.45%)
- Total Liabilities And Equity: 14,399,000,000.00 (decrease,0.21%)
- Inventory: 2,197,000,000.00 (increase,6.5%)
- Operating Income: 810,000,000.00 (increase,135.47%)
- Income Tax Expense: 163,000,000.00 (increase,108.97%)
- Other Comprehensive Income: -55,000,000.00 (decrease,188.71%)
- Comprehensive Income: 463,000,000.00 (increase,68.36%)
- E P S Basic: 4.18 (increase,138.86%)
- E P S Diluted: 4.15 (increase,138.51%)
- Change In Other Operating Capital: 601,000,000.00 (decrease,14.02%)
- Cash From Operations: 196,000,000.00 (increase,165.12%)
- Capital Expenditures: 310,000,000.00 (increase,164.96%)
- Other Investing Cash Flow: -1,000,000.00 (decrease,112.5%)
- Cash From Investing: -130,000,000.00 (decrease,11.11%)
- Long Term Debt Proceeds: 603,000,000.00 (increase,0.33%)
- Long Term Debt Repayments: 75,000,000.00 (increase,78.57%)
- Cash From Financing: -38,000,000.00 (decrease,111.84%)
- Net Income: 511,000,000.00 (increase,136.57%)
- Interest Expense.1: 118,000,000.00 (increase,118.52%)
- Current Ratio: 0.95 (decrease,3.93%)
- Return On Assets: 0.04 (increase,137.08%)
- Return On Equity: 0.29 (increase,147.59%)
- Free Cash Flow: -114,000,000.00 (increase,72.73%)
- Operating Cash Flow Ratio: 0.04 (increase,162.08%)
- Net Working Capital: -255,000,000.00 (decrease,479.55%)
- Equity Ratio: 0.12 (decrease,4.24%)
- Cash Ratio: 0.08 (increase,7.34%)
- Total Comprehensive Income: 456,000,000.00 (increase,64.03%)
- Capital Expenditure Ratio: 1.58 (increase,506.9%)
- Net Cash Flow: 66,000,000.00 (increase,115.79%)
- Short Term Debt Ratio: 0.01 (decrease,20.66%)
- O C Ito Net Income Ratio: -0.11 (decrease,137.5%)
- Goodwill To Assets: 0.20 (decrease,1.89%)
- Operating Income To Assets: 0.06 (increase,135.97%)
- Total Cash Flow: 66,000,000.00 (increase,115.79%)
---
π Financial Report for ticker/company:'CCK' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 389,000,000.00
- Current Assets: 5,062,000,000.00
- P P E Net: 4,083,000,000.00
- Goodwill: 3,006,000,000.00
- Other Noncurrent Assets: 606,000,000.00
- Total Assets: 14,430,000,000.00
- Short Term Borrowings: 96,000,000.00
- Accounts Payable: 2,889,000,000.00
- Current Liabilities: 5,106,000,000.00
- Other Noncurrent Liabilities: 757,000,000.00
- Stockholders Equity: 1,820,000,000.00
- Total Liabilities And Equity: 14,430,000,000.00
- Inventory: 2,063,000,000.00
- Operating Income: 344,000,000.00
- Income Tax Expense: 78,000,000.00
- Other Comprehensive Income: 62,000,000.00
- Comprehensive Income: 275,000,000.00
- E P S Basic: 1.75
- E P S Diluted: 1.74
- Change In Other Operating Capital: 699,000,000.00
- Cash From Operations: -301,000,000.00
- Capital Expenditures: 117,000,000.00
- Other Investing Cash Flow: 8,000,000.00
- Cash From Investing: -117,000,000.00
- Long Term Debt Proceeds: 601,000,000.00
- Long Term Debt Repayments: 42,000,000.00
- Cash From Financing: 321,000,000.00
- Net Income: 216,000,000.00
- Interest Expense.1: 54,000,000.00
- Current Ratio: 0.99
- Return On Assets: 0.01
- Return On Equity: 0.12
- Free Cash Flow: -418,000,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: -44,000,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.08
- Total Comprehensive Income: 278,000,000.00
- Capital Expenditure Ratio: -0.39
- Net Cash Flow: -418,000,000.00
- Short Term Debt Ratio: 0.01
- O C Ito Net Income Ratio: 0.29
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.02
- Total Cash Flow: -418,000,000.00
|
CCK
| 2,024
|
π Financial Report for ticker/company:'CCK' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 807,000,000.00 (increase,47.53%)
- Current Assets: 4,452,000,000.00 (decrease,3.47%)
- P P E Net: 4,876,000,000.00 (decrease,0.29%)
- Goodwill: 2,994,000,000.00 (decrease,1.84%)
- Other Noncurrent Assets: 537,000,000.00 (increase,10.95%)
- Total Assets: 14,321,000,000.00 (decrease,1.7%)
- Short Term Borrowings: 51,000,000.00 (decrease,51.89%)
- Accounts Payable: 2,215,000,000.00 (decrease,4.73%)
- Current Liabilities: 3,957,000,000.00 (increase,11.34%)
- Other Noncurrent Liabilities: 726,000,000.00 (decrease,1.49%)
- Stockholders Equity: 2,341,000,000.00 (increase,4.74%)
- Total Liabilities And Equity: 14,321,000,000.00 (decrease,1.7%)
- Inventory: 1,664,000,000.00 (decrease,12.79%)
- Operating Income: 1,010,000,000.00 (increase,58.81%)
- Income Tax Expense: 163,000,000.00 (increase,61.39%)
- Other Comprehensive Income: 142,000,000.00 (decrease,19.77%)
- Comprehensive Income: 562,000,000.00 (increase,28.6%)
- E P S Basic: 3.50 (increase,61.29%)
- E P S Diluted: 3.49 (increase,61.57%)
- Change In Other Operating Capital: 157,000,000.00 (decrease,55.01%)
- Cash From Operations: 832,000,000.00 (increase,183.96%)
- Capital Expenditures: 614,000,000.00 (increase,35.24%)
- Other Investing Cash Flow: -8,000,000.00 (decrease,60.0%)
- Cash From Investing: -520,000,000.00 (decrease,37.57%)
- Long Term Debt Proceeds: 558,000,000.00 (increase,3.72%)
- Long Term Debt Repayments: 80,000,000.00 (increase,100.0%)
- Cash From Financing: -35,000,000.00 (decrease,134.65%)
- Net Income: 418,000,000.00 (increase,61.39%)
- Interest Expense.1: 323,000,000.00 (increase,52.36%)
- Current Ratio: 1.13 (decrease,13.3%)
- Return On Assets: 0.03 (increase,64.18%)
- Return On Equity: 0.18 (increase,54.08%)
- Free Cash Flow: 218,000,000.00 (increase,235.4%)
- Operating Cash Flow Ratio: 0.21 (increase,155.04%)
- Net Working Capital: 495,000,000.00 (decrease,53.21%)
- Equity Ratio: 0.16 (increase,6.56%)
- Cash Ratio: 0.20 (increase,32.51%)
- Total Comprehensive Income: 560,000,000.00 (increase,28.44%)
- Capital Expenditure Ratio: 0.74 (decrease,52.37%)
- Net Cash Flow: 312,000,000.00 (increase,467.06%)
- Short Term Debt Ratio: 0.00 (decrease,51.05%)
- O C Ito Net Income Ratio: 0.34 (decrease,50.29%)
- Goodwill To Assets: 0.21 (decrease,0.14%)
- Operating Income To Assets: 0.07 (increase,61.56%)
- Total Cash Flow: 312,000,000.00 (increase,467.06%)
---
π Financial Report for ticker/company:'CCK' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 547,000,000.00 (increase,35.73%)
- Current Assets: 4,612,000,000.00 (decrease,1.07%)
- P P E Net: 4,890,000,000.00 (increase,3.95%)
- Goodwill: 3,050,000,000.00 (increase,1.6%)
- Other Noncurrent Assets: 484,000,000.00 (increase,0.21%)
- Total Assets: 14,569,000,000.00 (increase,1.09%)
- Short Term Borrowings: 106,000,000.00 (decrease,34.97%)
- Accounts Payable: 2,325,000,000.00 (decrease,2.02%)
- Current Liabilities: 3,554,000,000.00 (decrease,0.62%)
- Other Noncurrent Liabilities: 737,000,000.00 (increase,1.94%)
- Stockholders Equity: 2,235,000,000.00 (increase,10.1%)
- Total Liabilities And Equity: 14,569,000,000.00 (increase,1.09%)
- Inventory: 1,908,000,000.00 (decrease,7.29%)
- Operating Income: 636,000,000.00 (increase,136.43%)
- Income Tax Expense: 101,000,000.00 (increase,140.48%)
- Other Comprehensive Income: 177,000,000.00 (increase,70.19%)
- Comprehensive Income: 437,000,000.00 (increase,113.17%)
- E P S Basic: 2.17 (increase,152.33%)
- E P S Diluted: 2.16 (increase,154.12%)
- Change In Other Operating Capital: 349,000,000.00 (decrease,35.96%)
- Cash From Operations: 293,000,000.00 (increase,224.68%)
- Capital Expenditures: 454,000,000.00 (increase,94.85%)
- Other Investing Cash Flow: -5,000,000.00 (decrease,150.0%)
- Cash From Investing: -378,000,000.00 (decrease,134.78%)
- Long Term Debt Proceeds: 538,000,000.00 (increase,nan%)
- Long Term Debt Repayments: 40,000,000.00 (increase,66.67%)
- Cash From Financing: 101,000,000.00 (decrease,61.45%)
- Net Income: 259,000,000.00 (increase,153.92%)
- Interest Expense.1: 212,000,000.00 (increase,107.84%)
- Current Ratio: 1.30 (decrease,0.46%)
- Return On Assets: 0.02 (increase,151.19%)
- Return On Equity: 0.12 (increase,130.63%)
- Free Cash Flow: -161,000,000.00 (increase,65.6%)
- Operating Cash Flow Ratio: 0.08 (increase,225.45%)
- Net Working Capital: 1,058,000,000.00 (decrease,2.58%)
- Equity Ratio: 0.15 (increase,8.91%)
- Cash Ratio: 0.15 (increase,36.57%)
- Total Comprehensive Income: 436,000,000.00 (increase,111.65%)
- Capital Expenditure Ratio: 1.55 (increase,256.28%)
- Net Cash Flow: -85,000,000.00 (increase,78.54%)
- Short Term Debt Ratio: 0.01 (decrease,35.67%)
- O C Ito Net Income Ratio: 0.68 (decrease,32.97%)
- Goodwill To Assets: 0.21 (increase,0.5%)
- Operating Income To Assets: 0.04 (increase,133.88%)
- Total Cash Flow: -85,000,000.00 (increase,78.54%)
---
π Financial Report for ticker/company:'CCK' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 403,000,000.00
- Current Assets: 4,662,000,000.00
- P P E Net: 4,704,000,000.00
- Goodwill: 3,002,000,000.00
- Other Noncurrent Assets: 483,000,000.00
- Total Assets: 14,412,000,000.00
- Short Term Borrowings: 163,000,000.00
- Accounts Payable: 2,373,000,000.00
- Current Liabilities: 3,576,000,000.00
- Other Noncurrent Liabilities: 723,000,000.00
- Stockholders Equity: 2,030,000,000.00
- Total Liabilities And Equity: 14,412,000,000.00
- Inventory: 2,058,000,000.00
- Operating Income: 269,000,000.00
- Income Tax Expense: 42,000,000.00
- Other Comprehensive Income: 104,000,000.00
- Comprehensive Income: 205,000,000.00
- E P S Basic: 0.86
- E P S Diluted: 0.85
- Change In Other Operating Capital: 545,000,000.00
- Cash From Operations: -235,000,000.00
- Capital Expenditures: 233,000,000.00
- Other Investing Cash Flow: -2,000,000.00
- Cash From Investing: -161,000,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 24,000,000.00
- Cash From Financing: 262,000,000.00
- Net Income: 102,000,000.00
- Interest Expense.1: 102,000,000.00
- Current Ratio: 1.30
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: -468,000,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 1,086,000,000.00
- Equity Ratio: 0.14
- Cash Ratio: 0.11
- Total Comprehensive Income: 206,000,000.00
- Capital Expenditure Ratio: -0.99
- Net Cash Flow: -396,000,000.00
- Short Term Debt Ratio: 0.01
- O C Ito Net Income Ratio: 1.02
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.02
- Total Cash Flow: -396,000,000.00
|
ABG
| 2,023
|
π Financial Report for ticker/company:'ABG' β Year: 2022, Period: 3
- Current Assets: 1,812,600,000.00 (increase,13.18%)
- P P E Net: 1,911,600,000.00 (decrease,3.16%)
- Goodwill: 2,208,200,000.00 (decrease,1.01%)
- Other Noncurrent Assets: 93,200,000.00 (decrease,5.86%)
- Total Assets: 7,816,300,000.00 (increase,2.32%)
- Long Term Debt Current: 63,800,000.00 (decrease,8.33%)
- Current Liabilities: 1,158,700,000.00 (increase,0.16%)
- Other Noncurrent Liabilities: 52,100,000.00 (no change,0.0%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 1,053,300,000.00 (increase,0.02%)
- Retained Earnings: 2,338,200,000.00 (increase,9.6%)
- Accumulated Other Comprehensive Income: 74,100,000.00 (increase,45.29%)
- Stockholders Equity: 2,642,900,000.00 (increase,9.65%)
- Total Liabilities And Equity: 7,816,300,000.00 (increase,2.32%)
- Inventory: 822,200,000.00 (increase,4.98%)
- Revenue: 11,727,900,000.00 (increase,49.17%)
- Operating Income: 970,000,000.00 (increase,47.8%)
- Nonoperating Income Expense: -115,400,000.00 (decrease,54.07%)
- Income Tax Expense: 210,500,000.00 (increase,47.93%)
- Comprehensive Income: 718,700,000.00 (increase,46.4%)
- Shares Outstanding Diluted: 22,400,000.00 (decrease,0.44%)
- E P S Basic: 28.00 (increase,42.86%)
- E P S Diluted: 28.00 (increase,43.44%)
- Other Noncash Income Expense: -2,000,000.00 (decrease,300.0%)
- Change In Inventories: -50,800,000.00 (increase,6.27%)
- Change In Other Operating Capital: 4,500,000.00 (decrease,8.16%)
- Cash From Operations: 664,400,000.00 (increase,33.79%)
- Cash From Investing: 233,000,000.00 (decrease,32.31%)
- Cash From Financing: -935,000,000.00 (decrease,1.67%)
- Net Income: 644,100,000.00 (increase,46.69%)
- Net Profit Margin: 0.05 (decrease,1.67%)
- Current Ratio: 1.56 (increase,13.01%)
- Return On Assets: 0.08 (increase,43.36%)
- Return On Equity: 0.24 (increase,33.78%)
- Asset Turnover: 1.50 (increase,45.78%)
- Operating Cash Flow Ratio: 0.57 (increase,33.58%)
- Net Working Capital: 653,900,000.00 (increase,47.08%)
- Equity Ratio: 0.34 (increase,7.16%)
- Operating Margin: 0.08 (decrease,0.92%)
- Net Cash Flow: 897,400,000.00 (increase,6.73%)
- Fixed Asset Turnover: 6.14 (increase,54.04%)
- Nonoperating Income Ratio: -0.01 (decrease,3.28%)
- Goodwill To Assets: 0.28 (decrease,3.26%)
- Operating Income To Assets: 0.12 (increase,44.44%)
- Cash Flow To Revenue: 0.06 (decrease,10.31%)
- Working Capital Turnover: 17.94 (increase,1.43%)
- Total Equity Turnover: 4.44 (increase,36.05%)
- Total Cash Flow: 897,400,000.00 (increase,6.73%)
- Adjusted Nonoperating Income Ratio: -0.01 (decrease,3.83%)
---
π Financial Report for ticker/company:'ABG' β Year: 2022, Period: 2
- Current Assets: 1,601,500,000.00 (decrease,11.71%)
- P P E Net: 1,974,000,000.00 (decrease,0.72%)
- Goodwill: 2,230,800,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 99,000,000.00 (increase,63.91%)
- Total Assets: 7,638,800,000.00 (decrease,2.82%)
- Long Term Debt Current: 69,600,000.00 (increase,11.18%)
- Current Liabilities: 1,156,900,000.00 (decrease,27.0%)
- Other Noncurrent Liabilities: 52,100,000.00 (increase,0.39%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 1,053,100,000.00 (increase,0.01%)
- Retained Earnings: 2,133,300,000.00 (increase,10.42%)
- Accumulated Other Comprehensive Income: 51,000,000.00 (increase,75.26%)
- Stockholders Equity: 2,410,400,000.00 (increase,10.44%)
- Total Liabilities And Equity: 7,638,800,000.00 (decrease,2.82%)
- Inventory: 783,200,000.00 (increase,11.71%)
- Revenue: 7,862,000,000.00 (increase,100.98%)
- Operating Income: 656,300,000.00 (increase,104.58%)
- Nonoperating Income Expense: -74,900,000.00 (decrease,954.93%)
- Income Tax Expense: 142,300,000.00 (increase,87.24%)
- Comprehensive Income: 490,900,000.00 (increase,83.51%)
- Shares Outstanding Diluted: 22,500,000.00 (decrease,1.75%)
- E P S Basic: 19.60 (increase,87.92%)
- E P S Diluted: 19.52 (increase,88.05%)
- Other Noncash Income Expense: -500,000.00 (no change,0.0%)
- Change In Inventories: -54,200,000.00 (increase,22.9%)
- Change In Other Operating Capital: 4,900,000.00 (decrease,18.33%)
- Cash From Operations: 496,600,000.00 (increase,21.42%)
- Cash From Investing: 344,200,000.00 (increase,48.81%)
- Cash From Financing: -919,600,000.00 (decrease,71.92%)
- Net Income: 439,100,000.00 (increase,84.73%)
- Net Profit Margin: 0.06 (decrease,8.09%)
- Current Ratio: 1.38 (increase,20.95%)
- Return On Assets: 0.06 (increase,90.08%)
- Return On Equity: 0.18 (increase,67.26%)
- Asset Turnover: 1.03 (increase,106.8%)
- Operating Cash Flow Ratio: 0.43 (increase,66.33%)
- Net Working Capital: 444,600,000.00 (increase,94.06%)
- Equity Ratio: 0.32 (increase,13.64%)
- Operating Margin: 0.08 (increase,1.79%)
- Net Cash Flow: 840,800,000.00 (increase,31.31%)
- Fixed Asset Turnover: 3.98 (increase,102.45%)
- Nonoperating Income Ratio: -0.01 (decrease,424.89%)
- Goodwill To Assets: 0.29 (increase,2.72%)
- Operating Income To Assets: 0.09 (increase,110.51%)
- Cash Flow To Revenue: 0.06 (decrease,39.59%)
- Working Capital Turnover: 17.68 (increase,3.56%)
- Total Equity Turnover: 3.26 (increase,81.98%)
- Total Cash Flow: 840,800,000.00 (increase,31.31%)
- Adjusted Nonoperating Income Ratio: -0.01 (decrease,408.73%)
---
π Financial Report for ticker/company:'ABG' β Year: 2022, Period: 1
- Current Assets: 1,813,900,000.00
- P P E Net: 1,988,400,000.00
- Goodwill: 2,234,600,000.00
- Other Noncurrent Assets: 60,400,000.00
- Total Assets: 7,860,100,000.00
- Long Term Debt Current: 62,600,000.00
- Current Liabilities: 1,584,800,000.00
- Other Noncurrent Liabilities: 51,900,000.00
- Common Stock: 400,000.00
- Treasury Stock: 1,053,000,000.00
- Retained Earnings: 1,931,900,000.00
- Accumulated Other Comprehensive Income: 29,100,000.00
- Stockholders Equity: 2,182,500,000.00
- Total Liabilities And Equity: 7,860,100,000.00
- Inventory: 701,100,000.00
- Revenue: 3,911,800,000.00
- Operating Income: 320,800,000.00
- Nonoperating Income Expense: -7,100,000.00
- Income Tax Expense: 76,000,000.00
- Comprehensive Income: 267,500,000.00
- Shares Outstanding Diluted: 22,900,000.00
- E P S Basic: 10.43
- E P S Diluted: 10.38
- Other Noncash Income Expense: -500,000.00
- Change In Inventories: -70,300,000.00
- Change In Other Operating Capital: 6,000,000.00
- Cash From Operations: 409,000,000.00
- Cash From Investing: 231,300,000.00
- Cash From Financing: -534,900,000.00
- Net Income: 237,700,000.00
- Net Profit Margin: 0.06
- Current Ratio: 1.14
- Return On Assets: 0.03
- Return On Equity: 0.11
- Asset Turnover: 0.50
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 229,100,000.00
- Equity Ratio: 0.28
- Operating Margin: 0.08
- Net Cash Flow: 640,300,000.00
- Fixed Asset Turnover: 1.97
- Nonoperating Income Ratio: -0.00
- Goodwill To Assets: 0.28
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.10
- Working Capital Turnover: 17.07
- Total Equity Turnover: 1.79
- Total Cash Flow: 640,300,000.00
- Adjusted Nonoperating Income Ratio: -0.00
|
ABG
| 2,024
|
π Financial Report for ticker/company:'ABG' β Year: 2023, Period: 3
- Current Assets: 2,054,900,000.00 (increase,2.55%)
- P P E Net: 1,960,500,000.00 (increase,1.05%)
- Goodwill: 1,783,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 133,700,000.00 (increase,13.88%)
- Total Assets: 8,255,000,000.00 (increase,1.09%)
- Long Term Debt Current: 85,900,000.00 (increase,45.1%)
- Current Liabilities: 994,500,000.00 (decrease,5.25%)
- Other Noncurrent Liabilities: 56,000,000.00 (increase,0.72%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 1,066,600,000.00 (increase,0.02%)
- Retained Earnings: 2,950,400,000.00 (increase,6.09%)
- Accumulated Other Comprehensive Income: 77,200,000.00 (increase,8.12%)
- Stockholders Equity: 3,248,500,000.00 (increase,5.86%)
- Total Liabilities And Equity: 8,255,000,000.00 (increase,1.09%)
- Inventory: 1,242,100,000.00 (increase,3.58%)
- Revenue: 10,991,000,000.00 (increase,50.05%)
- Operating Income: 829,000,000.00 (increase,46.93%)
- Nonoperating Income Expense: -103,300,000.00 (decrease,59.91%)
- Income Tax Expense: 178,700,000.00 (increase,46.6%)
- Comprehensive Income: 549,800,000.00 (increase,46.73%)
- Shares Outstanding Diluted: 21,100,000.00 (decrease,0.94%)
- E P S Basic: 26.00 (increase,52.94%)
- E P S Diluted: 25.00 (increase,47.06%)
- Other Noncash Income Expense: 1,700,000.00 (increase,213.33%)
- Change In Inventories: -29,900,000.00 (decrease,166.89%)
- Change In Other Operating Capital: 9,300,000.00 (increase,102.17%)
- Cash From Operations: 239,800,000.00 (increase,8.16%)
- Cash From Investing: -90,400,000.00 (decrease,44.64%)
- Cash From Financing: -343,100,000.00 (decrease,8.27%)
- Net Income: 547,000,000.00 (increase,44.82%)
- Net Profit Margin: 0.05 (decrease,3.48%)
- Current Ratio: 2.07 (increase,8.23%)
- Return On Assets: 0.07 (increase,43.26%)
- Return On Equity: 0.17 (increase,36.8%)
- Asset Turnover: 1.33 (increase,48.43%)
- Operating Cash Flow Ratio: 0.24 (increase,14.16%)
- Net Working Capital: 1,060,400,000.00 (increase,11.12%)
- Equity Ratio: 0.39 (increase,4.72%)
- Operating Margin: 0.08 (decrease,2.08%)
- Net Cash Flow: 149,400,000.00 (decrease,6.16%)
- Fixed Asset Turnover: 5.61 (increase,48.5%)
- Nonoperating Income Ratio: -0.01 (decrease,6.57%)
- Goodwill To Assets: 0.22 (decrease,1.08%)
- Operating Income To Assets: 0.10 (increase,45.35%)
- Cash Flow To Revenue: 0.02 (decrease,27.92%)
- Working Capital Turnover: 10.36 (increase,35.04%)
- Total Equity Turnover: 3.38 (increase,41.74%)
- Total Cash Flow: 149,400,000.00 (decrease,6.16%)
- Adjusted Nonoperating Income Ratio: -0.01 (decrease,5.34%)
---
π Financial Report for ticker/company:'ABG' β Year: 2023, Period: 2
- Current Assets: 2,003,900,000.00 (decrease,2.26%)
- P P E Net: 1,940,200,000.00 (increase,0.5%)
- Goodwill: 1,783,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 117,400,000.00 (increase,19.67%)
- Total Assets: 8,165,900,000.00 (decrease,0.21%)
- Long Term Debt Current: 59,200,000.00 (decrease,28.76%)
- Current Liabilities: 1,049,600,000.00 (decrease,1.75%)
- Other Noncurrent Liabilities: 55,600,000.00 (increase,0.91%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 1,066,400,000.00 (increase,0.2%)
- Retained Earnings: 2,781,100,000.00 (increase,0.64%)
- Accumulated Other Comprehensive Income: 71,400,000.00 (increase,15.53%)
- Stockholders Equity: 3,068,600,000.00 (increase,0.64%)
- Total Liabilities And Equity: 8,165,900,000.00 (decrease,0.21%)
- Inventory: 1,199,200,000.00 (increase,10.89%)
- Revenue: 7,324,800,000.00 (increase,104.47%)
- Operating Income: 564,200,000.00 (increase,104.05%)
- Nonoperating Income Expense: -64,600,000.00 (decrease,70.0%)
- Income Tax Expense: 121,900,000.00 (increase,113.49%)
- Comprehensive Income: 374,700,000.00 (increase,122.11%)
- Shares Outstanding Diluted: 21,300,000.00 (decrease,1.84%)
- E P S Basic: 17.00 (increase,112.5%)
- E P S Diluted: 17.00 (increase,112.5%)
- Other Noncash Income Expense: -1,500,000.00 (decrease,87.5%)
- Change In Inventories: 44,700,000.00 (increase,34.23%)
- Change In Other Operating Capital: 4,600,000.00 (increase,300.0%)
- Cash From Operations: 221,700,000.00 (increase,29.12%)
- Cash From Investing: -62,500,000.00 (decrease,13.22%)
- Cash From Financing: -316,900,000.00 (decrease,476.18%)
- Net Income: 377,700,000.00 (increase,108.21%)
- Net Profit Margin: 0.05 (increase,1.83%)
- Current Ratio: 1.91 (decrease,0.52%)
- Return On Assets: 0.05 (increase,108.64%)
- Return On Equity: 0.12 (increase,106.9%)
- Asset Turnover: 0.90 (increase,104.9%)
- Operating Cash Flow Ratio: 0.21 (increase,31.42%)
- Net Working Capital: 954,300,000.00 (decrease,2.81%)
- Equity Ratio: 0.38 (increase,0.84%)
- Operating Margin: 0.08 (decrease,0.21%)
- Net Cash Flow: 159,200,000.00 (increase,36.65%)
- Fixed Asset Turnover: 3.78 (increase,103.45%)
- Nonoperating Income Ratio: -0.01 (increase,16.86%)
- Goodwill To Assets: 0.22 (increase,0.21%)
- Operating Income To Assets: 0.07 (increase,104.47%)
- Cash Flow To Revenue: 0.03 (decrease,36.85%)
- Working Capital Turnover: 7.68 (increase,110.39%)
- Total Equity Turnover: 2.39 (increase,103.18%)
- Total Cash Flow: 159,200,000.00 (increase,36.65%)
- Adjusted Nonoperating Income Ratio: -0.01 (increase,16.77%)
---
π Financial Report for ticker/company:'ABG' β Year: 2023, Period: 1
- Current Assets: 2,050,200,000.00
- P P E Net: 1,930,500,000.00
- Goodwill: 1,783,400,000.00
- Other Noncurrent Assets: 98,100,000.00
- Total Assets: 8,182,800,000.00
- Long Term Debt Current: 83,100,000.00
- Current Liabilities: 1,068,300,000.00
- Other Noncurrent Liabilities: 55,100,000.00
- Common Stock: 400,000.00
- Treasury Stock: 1,064,300,000.00
- Retained Earnings: 2,763,300,000.00
- Accumulated Other Comprehensive Income: 61,800,000.00
- Stockholders Equity: 3,049,200,000.00
- Total Liabilities And Equity: 8,182,800,000.00
- Inventory: 1,081,400,000.00
- Revenue: 3,582,300,000.00
- Operating Income: 276,500,000.00
- Nonoperating Income Expense: -38,000,000.00
- Income Tax Expense: 57,100,000.00
- Comprehensive Income: 168,700,000.00
- Shares Outstanding Diluted: 21,700,000.00
- E P S Basic: 8.00
- E P S Diluted: 8.00
- Other Noncash Income Expense: -800,000.00
- Change In Inventories: 33,300,000.00
- Change In Other Operating Capital: -2,300,000.00
- Cash From Operations: 171,700,000.00
- Cash From Investing: -55,200,000.00
- Cash From Financing: -55,000,000.00
- Net Income: 181,400,000.00
- Net Profit Margin: 0.05
- Current Ratio: 1.92
- Return On Assets: 0.02
- Return On Equity: 0.06
- Asset Turnover: 0.44
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 981,900,000.00
- Equity Ratio: 0.37
- Operating Margin: 0.08
- Net Cash Flow: 116,500,000.00
- Fixed Asset Turnover: 1.86
- Nonoperating Income Ratio: -0.01
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.05
- Working Capital Turnover: 3.65
- Total Equity Turnover: 1.17
- Total Cash Flow: 116,500,000.00
- Adjusted Nonoperating Income Ratio: -0.01
|
FUN
| 2,023
|
π Financial Report for ticker/company:'FUN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 288,380,000.00 (increase,130.84%)
- Accounts Receivable: 77,851,000.00 (decrease,23.26%)
- Current Assets: 438,948,000.00 (decrease,7.86%)
- P P E Net: 1,561,691,000.00 (decrease,2.39%)
- Goodwill: 263,094,000.00 (decrease,1.09%)
- Other Noncurrent Assets: 4,935,000.00 (decrease,31.23%)
- Total Assets: 2,414,456,000.00 (decrease,0.11%)
- Accounts Payable: 63,272,000.00 (decrease,21.84%)
- Current Liabilities: 461,432,000.00 (decrease,9.42%)
- Other Noncurrent Liabilities: 18,032,000.00 (increase,83.12%)
- Accumulated Other Comprehensive Income: 16,453,000.00 (increase,12.58%)
- Total Liabilities And Equity: 2,414,456,000.00 (decrease,0.11%)
- Inventory: 49,669,000.00 (decrease,12.26%)
- Revenue: 1,451,389,000.00 (increase,138.59%)
- Operating Income: 470,503,000.00 (increase,1562.61%)
- Income Before Taxes: 356,687,000.00 (increase,1050.81%)
- Income Tax Expense: 61,374,000.00 (increase,27421.97%)
- Comprehensive Income: 302,823,000.00 (increase,1044.4%)
- Cash From Operations: 412,433,000.00 (increase,182.01%)
- Cash From Investing: 171,954,000.00 (increase,279.51%)
- Cash From Financing: -352,434,000.00 (decrease,2637.87%)
- Net Income: 295,313,000.00 (increase,882.56%)
- Interest Expense.1: 115,386,000.00 (increase,47.29%)
- Net Profit Margin: 0.20 (increase,428.0%)
- Current Ratio: 0.95 (increase,1.72%)
- Return On Assets: 0.12 (increase,883.38%)
- Asset Turnover: 0.60 (increase,138.84%)
- Receivables Turnover: 18.64 (increase,210.91%)
- Operating Cash Flow Ratio: 0.89 (increase,211.32%)
- Net Working Capital: -22,484,000.00 (increase,31.91%)
- Cash Ratio: 0.62 (increase,154.83%)
- Operating Margin: 0.32 (increase,596.86%)
- Tax Rate: 0.17 (increase,2994.58%)
- Net Cash Flow: 584,387,000.00 (increase,1058.17%)
- Fixed Asset Turnover: 0.93 (increase,144.43%)
- Goodwill To Assets: 0.11 (decrease,0.98%)
- Operating Income To Assets: 0.19 (increase,1564.36%)
- Cash Flow To Revenue: 0.28 (increase,18.2%)
- Working Capital Turnover: -64.55 (decrease,250.38%)
- Total Cash Flow: 584,387,000.00 (increase,1058.17%)
---
π Financial Report for ticker/company:'FUN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 124,929,000.00 (increase,150.04%)
- Accounts Receivable: 101,449,000.00 (increase,65.08%)
- Current Assets: 476,375,000.00 (increase,80.06%)
- P P E Net: 1,599,938,000.00 (decrease,8.36%)
- Goodwill: 265,988,000.00 (decrease,0.79%)
- Other Noncurrent Assets: 7,176,000.00 (increase,32.25%)
- Total Assets: 2,416,997,000.00 (increase,2.84%)
- Accounts Payable: 80,948,000.00 (increase,39.96%)
- Current Liabilities: 509,394,000.00 (increase,25.13%)
- Other Noncurrent Liabilities: 9,847,000.00 (decrease,9.93%)
- Accumulated Other Comprehensive Income: 14,615,000.00 (increase,23.9%)
- Total Liabilities And Equity: 2,416,997,000.00 (increase,2.84%)
- Inventory: 56,608,000.00 (increase,44.15%)
- Revenue: 608,326,000.00 (increase,515.5%)
- Operating Income: 28,299,000.00 (increase,133.78%)
- Income Before Taxes: -37,514,000.00 (increase,65.15%)
- Income Tax Expense: 223,000.00 (increase,101.16%)
- Comprehensive Income: -32,065,000.00 (increase,62.57%)
- Cash From Operations: 146,248,000.00 (increase,253.35%)
- Cash From Investing: -95,790,000.00 (decrease,181.89%)
- Cash From Financing: 13,887,000.00 (decrease,88.22%)
- Net Income: -37,737,000.00 (increase,57.36%)
- Interest Expense.1: 78,337,000.00 (increase,105.48%)
- Net Profit Margin: -0.06 (increase,93.07%)
- Current Ratio: 0.94 (increase,43.9%)
- Return On Assets: -0.02 (increase,58.54%)
- Asset Turnover: 0.25 (increase,498.51%)
- Receivables Turnover: 6.00 (increase,272.84%)
- Operating Cash Flow Ratio: 0.29 (increase,222.56%)
- Net Working Capital: -33,019,000.00 (increase,76.83%)
- Cash Ratio: 0.25 (increase,99.83%)
- Operating Margin: 0.05 (increase,105.49%)
- Tax Rate: -0.01 (decrease,103.34%)
- Net Cash Flow: 50,458,000.00 (increase,139.01%)
- Fixed Asset Turnover: 0.38 (increase,571.62%)
- Goodwill To Assets: 0.11 (decrease,3.53%)
- Operating Income To Assets: 0.01 (increase,132.85%)
- Cash Flow To Revenue: 0.24 (increase,124.92%)
- Working Capital Turnover: -18.42 (decrease,2556.78%)
- Total Cash Flow: 50,458,000.00 (increase,139.01%)
---
π Financial Report for ticker/company:'FUN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 49,963,000.00
- Accounts Receivable: 61,454,000.00
- Current Assets: 264,564,000.00
- P P E Net: 1,745,832,000.00
- Goodwill: 268,117,000.00
- Other Noncurrent Assets: 5,426,000.00
- Total Assets: 2,350,300,000.00
- Accounts Payable: 57,838,000.00
- Current Liabilities: 407,090,000.00
- Other Noncurrent Liabilities: 10,933,000.00
- Accumulated Other Comprehensive Income: 11,796,000.00
- Total Liabilities And Equity: 2,350,300,000.00
- Inventory: 39,269,000.00
- Revenue: 98,835,000.00
- Operating Income: -83,772,000.00
- Income Before Taxes: -107,659,000.00
- Income Tax Expense: -19,150,000.00
- Comprehensive Income: -85,656,000.00
- Cash From Operations: -95,366,000.00
- Cash From Investing: -33,981,000.00
- Cash From Financing: 117,906,000.00
- Net Income: -88,509,000.00
- Interest Expense.1: 38,123,000.00
- Net Profit Margin: -0.90
- Current Ratio: 0.65
- Return On Assets: -0.04
- Asset Turnover: 0.04
- Receivables Turnover: 1.61
- Operating Cash Flow Ratio: -0.23
- Net Working Capital: -142,526,000.00
- Cash Ratio: 0.12
- Operating Margin: -0.85
- Tax Rate: 0.18
- Net Cash Flow: -129,347,000.00
- Fixed Asset Turnover: 0.06
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.96
- Working Capital Turnover: -0.69
- Total Cash Flow: -129,347,000.00
|
FUN
| 2,024
|
π Financial Report for ticker/company:'FUN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 134,394,000.00 (increase,173.28%)
- Accounts Receivable: 88,256,000.00 (decrease,11.73%)
- Current Assets: 305,308,000.00 (increase,16.27%)
- P P E Net: 1,613,804,000.00 (decrease,2.12%)
- Goodwill: 263,557,000.00 (decrease,0.45%)
- Other Noncurrent Assets: 2,252,000.00 (decrease,34.44%)
- Total Assets: 2,318,603,000.00 (increase,0.09%)
- Accounts Payable: 56,145,000.00 (decrease,29.23%)
- Current Liabilities: 446,457,000.00 (decrease,10.02%)
- Other Noncurrent Liabilities: 23,830,000.00 (increase,120.89%)
- Accumulated Other Comprehensive Income: 15,021,000.00 (increase,4.05%)
- Total Liabilities And Equity: 2,318,603,000.00 (increase,0.09%)
- Inventory: 54,932,000.00 (decrease,16.58%)
- Revenue: 1,427,545,000.00 (increase,143.8%)
- Operating Income: 277,349,000.00 (increase,1047.36%)
- Income Before Taxes: 174,758,000.00 (increase,291.18%)
- Income Tax Expense: 40,246,000.00 (increase,485.98%)
- Comprehensive Income: 133,924,000.00 (increase,263.02%)
- Cash From Operations: 330,018,000.00 (increase,2412.51%)
- Cash From Investing: -169,579,000.00 (decrease,36.21%)
- Cash From Financing: -126,575,000.00 (decrease,318.41%)
- Net Income: 134,512,000.00 (increase,266.1%)
- Interest Expense.1: 105,620,000.00 (increase,51.98%)
- Net Profit Margin: 0.09 (increase,168.13%)
- Current Ratio: 0.68 (increase,29.22%)
- Return On Assets: 0.06 (increase,265.94%)
- Asset Turnover: 0.62 (increase,143.57%)
- Receivables Turnover: 16.18 (increase,176.2%)
- Operating Cash Flow Ratio: 0.74 (increase,2692.34%)
- Net Working Capital: -141,149,000.00 (increase,39.58%)
- Cash Ratio: 0.30 (increase,203.71%)
- Operating Margin: 0.19 (increase,488.58%)
- Tax Rate: 0.23 (increase,101.89%)
- Net Cash Flow: 160,439,000.00 (increase,244.07%)
- Fixed Asset Turnover: 0.88 (increase,149.08%)
- Goodwill To Assets: 0.11 (decrease,0.54%)
- Operating Income To Assets: 0.12 (increase,1046.47%)
- Cash Flow To Revenue: 0.23 (increase,930.56%)
- Working Capital Turnover: -10.11 (decrease,303.49%)
- Total Cash Flow: 160,439,000.00 (increase,244.07%)
---
π Financial Report for ticker/company:'FUN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 49,179,000.00 (increase,46.53%)
- Accounts Receivable: 99,985,000.00 (increase,83.84%)
- Current Assets: 262,579,000.00 (increase,42.58%)
- P P E Net: 1,648,746,000.00 (increase,1.72%)
- Goodwill: 264,744,000.00 (increase,0.94%)
- Other Noncurrent Assets: 3,435,000.00 (decrease,15.64%)
- Total Assets: 2,316,418,000.00 (increase,4.83%)
- Accounts Payable: 79,339,000.00 (increase,19.85%)
- Current Liabilities: 496,181,000.00 (increase,20.57%)
- Other Noncurrent Liabilities: 10,788,000.00 (decrease,3.99%)
- Accumulated Other Comprehensive Income: 14,437,000.00 (decrease,13.72%)
- Total Liabilities And Equity: 2,316,418,000.00 (increase,4.83%)
- Inventory: 65,852,000.00 (increase,15.96%)
- Revenue: 585,536,000.00 (increase,592.5%)
- Operating Income: -29,276,000.00 (increase,76.19%)
- Income Before Taxes: -91,409,000.00 (increase,42.38%)
- Income Tax Expense: -10,427,000.00 (increase,56.72%)
- Comprehensive Income: -82,154,000.00 (increase,38.43%)
- Cash From Operations: 13,135,000.00 (increase,112.26%)
- Cash From Investing: -124,494,000.00 (decrease,127.61%)
- Cash From Financing: 57,952,000.00 (decrease,38.46%)
- Net Income: -80,982,000.00 (increase,39.81%)
- Interest Expense.1: 69,495,000.00 (increase,116.3%)
- Net Profit Margin: -0.14 (increase,91.31%)
- Current Ratio: 0.53 (increase,18.25%)
- Return On Assets: -0.03 (increase,42.58%)
- Asset Turnover: 0.25 (increase,560.61%)
- Receivables Turnover: 5.86 (increase,276.68%)
- Operating Cash Flow Ratio: 0.03 (increase,110.17%)
- Net Working Capital: -233,602,000.00 (decrease,2.75%)
- Cash Ratio: 0.10 (increase,21.53%)
- Operating Margin: -0.05 (increase,96.56%)
- Tax Rate: 0.11 (decrease,24.88%)
- Net Cash Flow: -111,359,000.00 (increase,31.19%)
- Fixed Asset Turnover: 0.36 (increase,580.78%)
- Goodwill To Assets: 0.11 (decrease,3.71%)
- Operating Income To Assets: -0.01 (increase,77.29%)
- Cash Flow To Revenue: 0.02 (increase,101.77%)
- Working Capital Turnover: -2.51 (decrease,573.98%)
- Total Cash Flow: -111,359,000.00 (increase,31.19%)
---
π Financial Report for ticker/company:'FUN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 33,562,000.00
- Accounts Receivable: 54,386,000.00
- Current Assets: 184,163,000.00
- P P E Net: 1,620,845,000.00
- Goodwill: 262,273,000.00
- Other Noncurrent Assets: 4,072,000.00
- Total Assets: 2,209,741,000.00
- Accounts Payable: 66,196,000.00
- Current Liabilities: 411,518,000.00
- Other Noncurrent Liabilities: 11,236,000.00
- Accumulated Other Comprehensive Income: 16,732,000.00
- Total Liabilities And Equity: 2,209,741,000.00
- Inventory: 56,790,000.00
- Revenue: 84,554,000.00
- Operating Income: -122,949,000.00
- Income Before Taxes: -158,636,000.00
- Income Tax Expense: -24,090,000.00
- Comprehensive Income: -133,423,000.00
- Cash From Operations: -107,143,000.00
- Cash From Investing: -54,697,000.00
- Cash From Financing: 94,177,000.00
- Net Income: -134,546,000.00
- Interest Expense.1: 32,129,000.00
- Net Profit Margin: -1.59
- Current Ratio: 0.45
- Return On Assets: -0.06
- Asset Turnover: 0.04
- Receivables Turnover: 1.55
- Operating Cash Flow Ratio: -0.26
- Net Working Capital: -227,355,000.00
- Cash Ratio: 0.08
- Operating Margin: -1.45
- Tax Rate: 0.15
- Net Cash Flow: -161,840,000.00
- Fixed Asset Turnover: 0.05
- Goodwill To Assets: 0.12
- Operating Income To Assets: -0.06
- Cash Flow To Revenue: -1.27
- Working Capital Turnover: -0.37
- Total Cash Flow: -161,840,000.00
|
BLMN
| 2,023
|
π Financial Report for ticker/company:'BLMN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 90,678,000.00 (decrease,4.9%)
- Current Assets: 275,710,000.00 (decrease,5.88%)
- Goodwill: 273,100,000.00 (decrease,2.04%)
- Other Noncurrent Assets: 70,962,000.00 (decrease,2.86%)
- Total Assets: 3,219,201,000.00 (decrease,0.33%)
- Accounts Payable: 187,825,000.00 (increase,1.17%)
- Current Liabilities: 911,322,000.00 (increase,0.16%)
- Other Noncurrent Liabilities: 86,852,000.00 (decrease,1.85%)
- Total Liabilities: 2,979,056,000.00 (increase,0.4%)
- Common Stock: 884,000.00 (decrease,2.0%)
- Retained Earnings: -735,268,000.00 (decrease,0.21%)
- Accumulated Other Comprehensive Income: -186,840,000.00 (decrease,6.13%)
- Stockholders Equity: 238,498,000.00 (decrease,8.56%)
- Total Liabilities And Equity: 3,219,201,000.00 (decrease,0.33%)
- Inventory: 83,250,000.00 (increase,3.44%)
- Operating Income: 246,284,000.00 (increase,26.32%)
- Income Before Taxes: 82,092,000.00 (increase,88.81%)
- Income Tax Expense: 33,028,000.00 (increase,20.25%)
- Comprehensive Income: 63,011,000.00 (increase,50.7%)
- Shares Outstanding Diluted: 99,609,000.00 (decrease,2.39%)
- E P S Basic: 0.49 (increase,276.92%)
- E P S Diluted: 0.44 (increase,266.67%)
- Other Noncash Income Expense: -5,381,000.00 (decrease,9.04%)
- Cash From Operations: 292,579,000.00 (increase,33.71%)
- Capital Expenditures: 137,260,000.00 (increase,78.49%)
- Other Investing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Investing: -121,455,000.00 (decrease,60.36%)
- Common Stock Dividend Payments: 37,452,000.00 (increase,49.95%)
- Cash From Financing: -170,760,000.00 (decrease,21.17%)
- Net Income: 43,862,000.00 (increase,269.33%)
- Current Ratio: 0.30 (decrease,6.03%)
- Debt To Equity: 12.49 (increase,9.8%)
- Return On Assets: 0.01 (increase,270.57%)
- Return On Equity: 0.18 (increase,303.9%)
- Free Cash Flow: 155,319,000.00 (increase,9.44%)
- Operating Cash Flow Ratio: 0.32 (increase,33.49%)
- Net Working Capital: -635,612,000.00 (decrease,3.03%)
- Equity Ratio: 0.07 (decrease,8.25%)
- Cash Ratio: 0.10 (decrease,5.05%)
- Dividend Payout Ratio: 0.85 (decrease,59.4%)
- Capital Expenditure Ratio: 0.47 (increase,33.49%)
- Tax Rate: 0.40 (decrease,36.31%)
- Net Cash Flow: 171,124,000.00 (increase,19.6%)
- Goodwill To Assets: 0.08 (decrease,1.71%)
- Operating Income To Assets: 0.08 (increase,26.74%)
- Total Cash Flow: 171,124,000.00 (increase,19.6%)
---
π Financial Report for ticker/company:'BLMN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 95,346,000.00 (decrease,2.5%)
- Current Assets: 292,926,000.00 (increase,7.98%)
- Goodwill: 278,780,000.00 (increase,1.94%)
- Other Noncurrent Assets: 73,053,000.00 (decrease,5.33%)
- Total Assets: 3,229,995,000.00 (increase,0.83%)
- Accounts Payable: 185,645,000.00 (increase,7.49%)
- Current Liabilities: 909,850,000.00 (decrease,2.76%)
- Other Noncurrent Liabilities: 88,490,000.00 (decrease,2.22%)
- Total Liabilities: 2,967,254,000.00 (increase,1.96%)
- Common Stock: 902,000.00 (increase,1.12%)
- Retained Earnings: -733,723,000.00 (decrease,15.66%)
- Accumulated Other Comprehensive Income: -176,054,000.00 (increase,7.55%)
- Stockholders Equity: 260,822,000.00 (decrease,10.54%)
- Total Liabilities And Equity: 3,229,995,000.00 (increase,0.83%)
- Inventory: 80,482,000.00 (increase,16.97%)
- Operating Income: 194,975,000.00 (increase,81.78%)
- Income Before Taxes: 43,479,000.00 (decrease,53.56%)
- Income Tax Expense: 27,465,000.00 (increase,72.42%)
- Comprehensive Income: 41,811,000.00 (decrease,54.09%)
- Shares Outstanding Diluted: 102,045,000.00 (decrease,1.36%)
- E P S Basic: 0.13 (decrease,84.71%)
- E P S Diluted: 0.12 (decrease,83.56%)
- Other Noncash Income Expense: -4,935,000.00 (decrease,121.4%)
- Cash From Operations: 218,818,000.00 (increase,48.72%)
- Capital Expenditures: 76,901,000.00 (increase,91.39%)
- Other Investing Cash Flow: -1,000,000.00 (increase,2.91%)
- Cash From Investing: -75,738,000.00 (decrease,93.46%)
- Common Stock Dividend Payments: 24,977,000.00 (increase,98.88%)
- Cash From Financing: -140,922,000.00 (decrease,39.37%)
- Net Income: 11,876,000.00 (decrease,84.27%)
- Current Ratio: 0.32 (increase,11.04%)
- Debt To Equity: 11.38 (increase,13.98%)
- Return On Assets: 0.00 (decrease,84.4%)
- Return On Equity: 0.05 (decrease,82.42%)
- Free Cash Flow: 141,917,000.00 (increase,32.69%)
- Operating Cash Flow Ratio: 0.24 (increase,52.94%)
- Net Working Capital: -616,924,000.00 (increase,7.14%)
- Equity Ratio: 0.08 (decrease,11.28%)
- Cash Ratio: 0.10 (increase,0.26%)
- Dividend Payout Ratio: 2.10 (increase,1164.52%)
- Capital Expenditure Ratio: 0.35 (increase,28.69%)
- Tax Rate: 0.63 (increase,271.27%)
- Net Cash Flow: 143,080,000.00 (increase,32.5%)
- Goodwill To Assets: 0.09 (increase,1.1%)
- Operating Income To Assets: 0.06 (increase,80.29%)
- Total Cash Flow: 143,080,000.00 (increase,32.5%)
---
π Financial Report for ticker/company:'BLMN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 97,795,000.00
- Current Assets: 271,287,000.00
- Goodwill: 273,474,000.00
- Other Noncurrent Assets: 77,167,000.00
- Total Assets: 3,203,356,000.00
- Accounts Payable: 172,709,000.00
- Current Liabilities: 935,648,000.00
- Other Noncurrent Liabilities: 90,503,000.00
- Total Liabilities: 2,910,099,000.00
- Common Stock: 892,000.00
- Retained Earnings: -634,356,000.00
- Accumulated Other Comprehensive Income: -190,431,000.00
- Stockholders Equity: 291,563,000.00
- Total Liabilities And Equity: 3,203,356,000.00
- Inventory: 68,803,000.00
- Operating Income: 107,256,000.00
- Income Before Taxes: 93,623,000.00
- Income Tax Expense: 15,929,000.00
- Comprehensive Income: 91,069,000.00
- Shares Outstanding Diluted: 103,454,000.00
- E P S Basic: 0.85
- E P S Diluted: 0.73
- Other Noncash Income Expense: -2,229,000.00
- Cash From Operations: 147,135,000.00
- Capital Expenditures: 40,180,000.00
- Other Investing Cash Flow: -1,030,000.00
- Cash From Investing: -39,150,000.00
- Common Stock Dividend Payments: 12,559,000.00
- Cash From Financing: -101,111,000.00
- Net Income: 75,511,000.00
- Current Ratio: 0.29
- Debt To Equity: 9.98
- Return On Assets: 0.02
- Return On Equity: 0.26
- Free Cash Flow: 106,955,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: -664,361,000.00
- Equity Ratio: 0.09
- Cash Ratio: 0.10
- Dividend Payout Ratio: 0.17
- Capital Expenditure Ratio: 0.27
- Tax Rate: 0.17
- Net Cash Flow: 107,985,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.03
- Total Cash Flow: 107,985,000.00
|
BLMN
| 2,024
|
π Financial Report for ticker/company:'BLMN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 86,579,000.00 (decrease,2.49%)
- Current Assets: 261,125,000.00 (increase,5.34%)
- Goodwill: 275,868,000.00 (increase,0.45%)
- Other Noncurrent Assets: 84,634,000.00 (decrease,3.15%)
- Total Assets: 3,350,910,000.00 (increase,2.38%)
- Accounts Payable: 198,100,000.00 (decrease,2.03%)
- Current Liabilities: 919,821,000.00 (increase,0.9%)
- Other Noncurrent Liabilities: 94,091,000.00 (increase,0.48%)
- Total Liabilities: 2,954,991,000.00 (increase,1.85%)
- Common Stock: 872,000.00 (decrease,0.11%)
- Retained Earnings: -554,205,000.00 (increase,4.9%)
- Accumulated Other Comprehensive Income: -178,840,000.00 (increase,1.71%)
- Stockholders Equity: 393,149,000.00 (increase,6.57%)
- Total Liabilities And Equity: 3,350,910,000.00 (increase,2.38%)
- Inventory: 70,563,000.00 (increase,13.21%)
- Operating Income: 268,295,000.00 (increase,27.71%)
- Income Before Taxes: 230,047,000.00 (increase,24.57%)
- Income Tax Expense: 21,186,000.00 (decrease,0.27%)
- Comprehensive Income: 210,587,000.00 (increase,29.23%)
- Shares Outstanding Diluted: 97,987,000.00 (increase,0.29%)
- E P S Basic: 2.30 (increase,27.78%)
- E P S Diluted: 2.08 (increase,27.61%)
- Other Noncash Income Expense: 3,067,000.00 (decrease,12.75%)
- Cash From Operations: 373,553,000.00 (increase,30.03%)
- Capital Expenditures: 227,086,000.00 (increase,59.75%)
- Other Investing Cash Flow: -1,551,000.00 (decrease,3.26%)
- Cash From Investing: -225,535,000.00 (decrease,60.35%)
- Common Stock Dividend Payments: 62,905,000.00 (increase,49.76%)
- Cash From Financing: -147,505,000.00 (decrease,3.0%)
- Net Income: 204,116,000.00 (increase,27.9%)
- Current Ratio: 0.28 (increase,4.4%)
- Debt To Equity: 7.52 (decrease,4.42%)
- Return On Assets: 0.06 (increase,24.93%)
- Return On Equity: 0.52 (increase,20.02%)
- Free Cash Flow: 146,467,000.00 (increase,0.91%)
- Operating Cash Flow Ratio: 0.41 (increase,28.86%)
- Net Working Capital: -658,696,000.00 (increase,0.76%)
- Equity Ratio: 0.12 (increase,4.09%)
- Cash Ratio: 0.09 (decrease,3.37%)
- Dividend Payout Ratio: 0.31 (increase,17.09%)
- Capital Expenditure Ratio: 0.61 (increase,22.86%)
- Tax Rate: 0.09 (decrease,19.94%)
- Net Cash Flow: 148,018,000.00 (increase,0.94%)
- Goodwill To Assets: 0.08 (decrease,1.88%)
- Operating Income To Assets: 0.08 (increase,24.75%)
- Total Cash Flow: 148,018,000.00 (increase,0.94%)
---
π Financial Report for ticker/company:'BLMN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 88,794,000.00 (decrease,5.98%)
- Current Assets: 247,891,000.00 (increase,0.02%)
- Goodwill: 274,629,000.00 (increase,0.78%)
- Other Noncurrent Assets: 87,391,000.00 (increase,2.65%)
- Total Assets: 3,273,132,000.00 (increase,1.28%)
- Accounts Payable: 202,207,000.00 (increase,3.12%)
- Current Liabilities: 911,606,000.00 (decrease,0.96%)
- Other Noncurrent Liabilities: 93,645,000.00 (increase,8.73%)
- Total Liabilities: 2,901,264,000.00 (decrease,0.26%)
- Common Stock: 873,000.00 (decrease,0.23%)
- Retained Earnings: -582,738,000.00 (increase,8.3%)
- Accumulated Other Comprehensive Income: -181,943,000.00 (increase,2.41%)
- Stockholders Equity: 368,924,000.00 (increase,15.29%)
- Total Liabilities And Equity: 3,273,132,000.00 (increase,1.28%)
- Inventory: 62,327,000.00 (decrease,8.2%)
- Operating Income: 210,079,000.00 (increase,74.15%)
- Income Before Taxes: 184,674,000.00 (increase,70.7%)
- Income Tax Expense: 21,244,000.00 (increase,43.92%)
- Comprehensive Income: 162,956,000.00 (increase,80.71%)
- Shares Outstanding Diluted: 97,706,000.00 (decrease,0.31%)
- E P S Basic: 1.80 (increase,76.47%)
- E P S Diluted: 1.63 (increase,75.27%)
- Other Noncash Income Expense: 3,515,000.00 (increase,92.81%)
- Cash From Operations: 287,293,000.00 (increase,51.47%)
- Capital Expenditures: 142,153,000.00 (increase,120.68%)
- Other Investing Cash Flow: -1,502,000.00 (decrease,2.18%)
- Cash From Investing: -140,651,000.00 (decrease,123.45%)
- Common Stock Dividend Payments: 42,004,000.00 (increase,99.89%)
- Cash From Financing: -143,214,000.00 (decrease,22.42%)
- Net Income: 159,588,000.00 (increase,74.77%)
- Current Ratio: 0.27 (increase,0.99%)
- Debt To Equity: 7.86 (decrease,13.49%)
- Return On Assets: 0.05 (increase,72.57%)
- Return On Equity: 0.43 (increase,51.59%)
- Free Cash Flow: 145,140,000.00 (increase,15.88%)
- Operating Cash Flow Ratio: 0.32 (increase,52.94%)
- Net Working Capital: -663,715,000.00 (increase,1.32%)
- Equity Ratio: 0.11 (increase,13.83%)
- Cash Ratio: 0.10 (decrease,5.07%)
- Dividend Payout Ratio: 0.26 (increase,14.37%)
- Capital Expenditure Ratio: 0.49 (increase,45.69%)
- Tax Rate: 0.12 (decrease,15.69%)
- Net Cash Flow: 146,642,000.00 (increase,15.72%)
- Goodwill To Assets: 0.08 (decrease,0.5%)
- Operating Income To Assets: 0.06 (increase,71.95%)
- Total Cash Flow: 146,642,000.00 (increase,15.72%)
---
π Financial Report for ticker/company:'BLMN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 94,441,000.00
- Current Assets: 247,846,000.00
- Goodwill: 272,510,000.00
- Other Noncurrent Assets: 85,137,000.00
- Total Assets: 3,231,793,000.00
- Accounts Payable: 196,093,000.00
- Current Liabilities: 920,433,000.00
- Other Noncurrent Liabilities: 86,123,000.00
- Total Liabilities: 2,908,952,000.00
- Common Stock: 875,000.00
- Retained Earnings: -635,451,000.00
- Accumulated Other Comprehensive Income: -186,445,000.00
- Stockholders Equity: 319,996,000.00
- Total Liabilities And Equity: 3,231,793,000.00
- Inventory: 67,898,000.00
- Operating Income: 120,633,000.00
- Income Before Taxes: 108,189,000.00
- Income Tax Expense: 14,761,000.00
- Comprehensive Income: 90,177,000.00
- Shares Outstanding Diluted: 98,011,000.00
- E P S Basic: 1.02
- E P S Diluted: 0.93
- Other Noncash Income Expense: 1,823,000.00
- Cash From Operations: 189,668,000.00
- Capital Expenditures: 64,415,000.00
- Other Investing Cash Flow: -1,470,000.00
- Cash From Investing: -62,945,000.00
- Common Stock Dividend Payments: 21,014,000.00
- Cash From Financing: -116,987,000.00
- Net Income: 91,311,000.00
- Current Ratio: 0.27
- Debt To Equity: 9.09
- Return On Assets: 0.03
- Return On Equity: 0.29
- Free Cash Flow: 125,253,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: -672,587,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.10
- Dividend Payout Ratio: 0.23
- Capital Expenditure Ratio: 0.34
- Tax Rate: 0.14
- Net Cash Flow: 126,723,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.04
- Total Cash Flow: 126,723,000.00
|
AMWD
| 2,023
|
π Financial Report for ticker/company:'AMWD' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 871,000.00 (decrease,89.12%)
- Accounts Receivable: 151,121,000.00 (increase,1.29%)
- Current Assets: 383,963,000.00 (increase,3.3%)
- P P E Net: 208,728,000.00 (increase,0.02%)
- Goodwill: 767,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 16,731,000.00 (increase,14.1%)
- Total Assets: 1,591,685,000.00 (decrease,0.25%)
- Accounts Payable: 87,986,000.00 (increase,1.01%)
- Current Liabilities: 192,950,000.00 (decrease,1.12%)
- Other Noncurrent Liabilities: 2,409,000.00 (decrease,78.02%)
- Common Stock: 361,898,000.00 (increase,0.28%)
- Retained Earnings: 384,910,000.00 (decrease,11.35%)
- Stockholders Equity: 750,953,000.00 (increase,1.05%)
- Total Liabilities And Equity: 1,591,685,000.00 (decrease,0.25%)
- Inventory: 204,234,000.00 (increase,6.93%)
- Operating Income: 17,213,000.00 (increase,43.57%)
- Income Tax Expense: -15,801,000.00 (decrease,1147.12%)
- Comprehensive Income: 14,467,000.00 (increase,89.14%)
- Shares Outstanding Basic: 16,599,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 16,599,000.00 (decrease,0.38%)
- E P S Basic: -2.67 (decrease,990.0%)
- E P S Diluted: -2.67 (decrease,990.0%)
- Other Noncash Income Expense: 823,000.00 (increase,586.98%)
- Change In Inventories: 46,054,000.00 (increase,38.73%)
- Cash From Operations: -13,051,000.00 (decrease,28.25%)
- Capital Expenditures: 29,812,000.00 (increase,34.84%)
- Cash From Investing: -35,766,000.00 (decrease,31.99%)
- Long Term Debt Repayments: 40,288,000.00 (increase,1.47%)
- Cash From Financing: -41,383,000.00 (increase,9.62%)
- Net Income: -44,246,000.00 (decrease,982.98%)
- Current Ratio: 1.99 (increase,4.47%)
- Return On Assets: -0.03 (decrease,985.23%)
- Return On Equity: -0.06 (decrease,973.79%)
- Free Cash Flow: -42,863,000.00 (decrease,32.76%)
- Operating Cash Flow Ratio: -0.07 (decrease,29.7%)
- Net Working Capital: 191,013,000.00 (increase,8.18%)
- Equity Ratio: 0.47 (increase,1.31%)
- Cash Ratio: 0.00 (decrease,89.0%)
- Book Value Per Share: 45.24 (increase,1.14%)
- Capital Expenditure Ratio: -2.28 (decrease,5.14%)
- Net Cash Flow: -48,817,000.00 (decrease,30.97%)
- Goodwill To Assets: 0.48 (increase,0.25%)
- Operating Income To Assets: 0.01 (increase,43.94%)
- Cash Flow Per Share: -0.79 (decrease,28.37%)
- Total Cash Flow: -48,817,000.00 (decrease,30.97%)
---
π Financial Report for ticker/company:'AMWD' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 8,007,000.00 (decrease,71.22%)
- Accounts Receivable: 149,191,000.00 (increase,14.12%)
- Current Assets: 371,708,000.00 (increase,4.58%)
- P P E Net: 208,696,000.00 (increase,0.85%)
- Goodwill: 767,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,663,000.00 (increase,20.09%)
- Total Assets: 1,595,739,000.00 (increase,0.39%)
- Accounts Payable: 87,109,000.00 (decrease,0.12%)
- Current Liabilities: 195,134,000.00 (decrease,1.85%)
- Other Noncurrent Liabilities: 10,958,000.00 (decrease,7.84%)
- Common Stock: 360,902,000.00 (increase,0.33%)
- Retained Earnings: 434,167,000.00 (increase,0.47%)
- Stockholders Equity: 743,139,000.00 (increase,0.82%)
- Total Liabilities And Equity: 1,595,739,000.00 (increase,0.39%)
- Inventory: 190,998,000.00 (increase,5.06%)
- Operating Income: 11,989,000.00 (increase,85.7%)
- Income Tax Expense: 1,509,000.00 (increase,22.78%)
- Comprehensive Income: 7,649,000.00 (increase,175.04%)
- Shares Outstanding Basic: 16,614,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 16,663,000.00 (decrease,0.32%)
- E P S Basic: 0.30 (increase,66.67%)
- E P S Diluted: 0.30 (increase,66.67%)
- Other Noncash Income Expense: -169,000.00 (decrease,117.59%)
- Change In Inventories: 33,198,000.00 (increase,41.08%)
- Cash From Operations: -10,176,000.00 (decrease,254.46%)
- Capital Expenditures: 22,109,000.00 (increase,86.24%)
- Cash From Investing: -27,098,000.00 (decrease,84.26%)
- Long Term Debt Repayments: 39,705,000.00 (increase,36.42%)
- Cash From Financing: -45,790,000.00 (increase,16.95%)
- Net Income: 5,011,000.00 (increase,68.1%)
- Current Ratio: 1.90 (increase,6.56%)
- Return On Assets: 0.00 (increase,67.45%)
- Return On Equity: 0.01 (increase,66.73%)
- Free Cash Flow: -32,285,000.00 (decrease,511.11%)
- Operating Cash Flow Ratio: -0.05 (decrease,257.38%)
- Net Working Capital: 176,574,000.00 (increase,12.75%)
- Equity Ratio: 0.47 (increase,0.43%)
- Cash Ratio: 0.04 (decrease,70.67%)
- Book Value Per Share: 44.73 (increase,1.1%)
- Capital Expenditure Ratio: -2.17 (decrease,220.58%)
- Net Cash Flow: -37,274,000.00 (decrease,359.15%)
- Goodwill To Assets: 0.48 (decrease,0.39%)
- Operating Income To Assets: 0.01 (increase,84.99%)
- Cash Flow Per Share: -0.61 (decrease,254.9%)
- Total Cash Flow: -37,274,000.00 (decrease,359.15%)
---
π Financial Report for ticker/company:'AMWD' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 27,818,000.00
- Accounts Receivable: 130,736,000.00
- Current Assets: 355,420,000.00
- P P E Net: 206,932,000.00
- Goodwill: 767,612,000.00
- Other Noncurrent Assets: 12,210,000.00
- Total Assets: 1,589,585,000.00
- Accounts Payable: 87,214,000.00
- Current Liabilities: 198,817,000.00
- Other Noncurrent Liabilities: 11,890,000.00
- Common Stock: 359,732,000.00
- Retained Earnings: 432,137,000.00
- Stockholders Equity: 737,101,000.00
- Total Liabilities And Equity: 1,589,585,000.00
- Inventory: 181,794,000.00
- Operating Income: 6,456,000.00
- Income Tax Expense: 1,229,000.00
- Comprehensive Income: 2,781,000.00
- Shares Outstanding Basic: 16,661,000.00
- Shares Outstanding Diluted: 16,716,000.00
- E P S Basic: 0.18
- E P S Diluted: 0.18
- Other Noncash Income Expense: 961,000.00
- Change In Inventories: 23,532,000.00
- Cash From Operations: 6,588,000.00
- Capital Expenditures: 11,871,000.00
- Cash From Investing: -14,706,000.00
- Long Term Debt Repayments: 29,105,000.00
- Cash From Financing: -55,135,000.00
- Net Income: 2,981,000.00
- Current Ratio: 1.79
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: -5,283,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 156,603,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.14
- Book Value Per Share: 44.24
- Capital Expenditure Ratio: 1.80
- Net Cash Flow: -8,118,000.00
- Goodwill To Assets: 0.48
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.40
- Total Cash Flow: -8,118,000.00
|
AMWD
| 2,024
|
π Financial Report for ticker/company:'AMWD' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 45,817,000.00 (increase,2.19%)
- Accounts Receivable: 117,742,000.00 (decrease,23.37%)
- Current Assets: 411,458,000.00 (decrease,13.62%)
- P P E Net: 203,509,000.00 (decrease,0.07%)
- Goodwill: 767,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 31,572,000.00 (decrease,10.6%)
- Total Assets: 1,564,373,000.00 (decrease,5.25%)
- Accounts Payable: 58,971,000.00 (decrease,31.13%)
- Current Liabilities: 168,120,000.00 (decrease,20.4%)
- Other Noncurrent Liabilities: 2,476,000.00 (increase,8.45%)
- Common Stock: 368,539,000.00 (increase,0.51%)
- Retained Earnings: 463,016,000.00 (increase,3.29%)
- Stockholders Equity: 843,140,000.00 (increase,1.68%)
- Total Liabilities And Equity: 1,564,373,000.00 (decrease,5.25%)
- Inventory: 224,763,000.00 (decrease,11.15%)
- Operating Income: 96,601,000.00 (increase,32.72%)
- Income Tax Expense: 21,275,000.00 (increase,29.96%)
- Comprehensive Income: 64,942,000.00 (increase,22.9%)
- Shares Outstanding Basic: 16,607,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 16,661,000.00 (increase,0.13%)
- E P S Basic: 3.83 (increase,30.27%)
- E P S Diluted: 3.82 (increase,29.93%)
- Other Noncash Income Expense: -3,677,000.00 (decrease,3.52%)
- Change In Inventories: -362,000.00 (decrease,101.3%)
- Cash From Operations: 110,803,000.00 (increase,99.91%)
- Capital Expenditures: 17,134,000.00 (increase,79.7%)
- Cash From Investing: -19,260,000.00 (decrease,75.63%)
- Long Term Debt Repayments: 67,278,000.00 (increase,217.68%)
- Cash From Financing: -68,051,000.00 (decrease,210.01%)
- Net Income: 63,582,000.00 (increase,30.15%)
- Current Ratio: 2.45 (increase,8.52%)
- Return On Assets: 0.04 (increase,37.36%)
- Return On Equity: 0.08 (increase,27.99%)
- Free Cash Flow: 93,669,000.00 (increase,104.11%)
- Operating Cash Flow Ratio: 0.66 (increase,151.13%)
- Net Working Capital: 243,338,000.00 (decrease,8.21%)
- Equity Ratio: 0.54 (increase,7.32%)
- Cash Ratio: 0.27 (increase,28.38%)
- Book Value Per Share: 50.77 (increase,1.63%)
- Capital Expenditure Ratio: 0.15 (decrease,10.11%)
- Net Cash Flow: 91,543,000.00 (increase,105.9%)
- Goodwill To Assets: 0.49 (increase,5.54%)
- Operating Income To Assets: 0.06 (increase,40.08%)
- Cash Flow Per Share: 6.67 (increase,99.82%)
- Total Cash Flow: 91,543,000.00 (increase,105.9%)
---
π Financial Report for ticker/company:'AMWD' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 44,834,000.00 (increase,33.05%)
- Accounts Receivable: 153,644,000.00 (decrease,5.42%)
- Current Assets: 476,311,000.00 (increase,2.58%)
- P P E Net: 203,650,000.00 (decrease,1.71%)
- Goodwill: 767,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 35,315,000.00 (increase,46.6%)
- Total Assets: 1,651,028,000.00 (increase,0.29%)
- Accounts Payable: 85,622,000.00 (decrease,24.22%)
- Current Liabilities: 211,196,000.00 (decrease,10.84%)
- Other Noncurrent Liabilities: 2,283,000.00 (decrease,7.12%)
- Common Stock: 366,679,000.00 (increase,0.71%)
- Retained Earnings: 448,288,000.00 (increase,6.86%)
- Stockholders Equity: 829,179,000.00 (increase,4.62%)
- Total Liabilities And Equity: 1,651,028,000.00 (increase,0.29%)
- Inventory: 252,961,000.00 (increase,2.4%)
- Operating Income: 72,783,000.00 (increase,136.3%)
- Income Tax Expense: 16,370,000.00 (increase,144.66%)
- Comprehensive Income: 52,841,000.00 (increase,181.19%)
- Shares Outstanding Basic: 16,599,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 16,639,000.00 (increase,0.11%)
- E P S Basic: 2.94 (increase,142.98%)
- E P S Diluted: 2.94 (increase,142.98%)
- Other Noncash Income Expense: -3,552,000.00 (decrease,339.06%)
- Change In Inventories: 27,747,000.00 (increase,41.89%)
- Cash From Operations: 55,426,000.00 (increase,48.62%)
- Capital Expenditures: 9,535,000.00 (increase,181.6%)
- Cash From Investing: -10,966,000.00 (decrease,140.48%)
- Long Term Debt Repayments: 21,178,000.00 (increase,2.85%)
- Cash From Financing: -21,951,000.00 (decrease,2.75%)
- Net Income: 48,854,000.00 (increase,143.42%)
- Current Ratio: 2.26 (increase,15.05%)
- Return On Assets: 0.03 (increase,142.71%)
- Return On Equity: 0.06 (increase,132.66%)
- Free Cash Flow: 45,891,000.00 (increase,35.34%)
- Operating Cash Flow Ratio: 0.26 (increase,66.68%)
- Net Working Capital: 265,115,000.00 (increase,16.55%)
- Equity Ratio: 0.50 (increase,4.32%)
- Cash Ratio: 0.21 (increase,49.23%)
- Book Value Per Share: 49.95 (increase,4.53%)
- Capital Expenditure Ratio: 0.17 (increase,89.48%)
- Net Cash Flow: 44,460,000.00 (increase,35.82%)
- Goodwill To Assets: 0.46 (decrease,0.29%)
- Operating Income To Assets: 0.04 (increase,135.61%)
- Cash Flow Per Share: 3.34 (increase,48.48%)
- Total Cash Flow: 44,460,000.00 (increase,35.82%)
---
π Financial Report for ticker/company:'AMWD' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 33,696,000.00
- Accounts Receivable: 162,447,000.00
- Current Assets: 464,325,000.00
- P P E Net: 207,188,000.00
- Goodwill: 767,612,000.00
- Other Noncurrent Assets: 24,090,000.00
- Total Assets: 1,646,214,000.00
- Accounts Payable: 112,988,000.00
- Current Liabilities: 236,864,000.00
- Other Noncurrent Liabilities: 2,458,000.00
- Common Stock: 364,087,000.00
- Retained Earnings: 419,504,000.00
- Stockholders Equity: 792,538,000.00
- Total Liabilities And Equity: 1,646,214,000.00
- Inventory: 247,021,000.00
- Operating Income: 30,801,000.00
- Income Tax Expense: 6,691,000.00
- Comprehensive Income: 18,792,000.00
- Shares Outstanding Basic: 16,584,000.00
- Shares Outstanding Diluted: 16,620,000.00
- E P S Basic: 1.21
- E P S Diluted: 1.21
- Other Noncash Income Expense: -809,000.00
- Change In Inventories: 19,555,000.00
- Cash From Operations: 37,295,000.00
- Capital Expenditures: 3,386,000.00
- Cash From Investing: -4,560,000.00
- Long Term Debt Repayments: 20,591,000.00
- Cash From Financing: -21,364,000.00
- Net Income: 20,070,000.00
- Current Ratio: 1.96
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 33,909,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 227,461,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.14
- Book Value Per Share: 47.79
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 32,735,000.00
- Goodwill To Assets: 0.47
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 2.25
- Total Cash Flow: 32,735,000.00
|
DAN
| 2,023
|
π Financial Report for ticker/company:'DAN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 371,000,000.00 (increase,15.58%)
- Accounts Receivable: 1,507,000,000.00 (decrease,3.09%)
- Current Assets: 3,954,000,000.00 (increase,0.03%)
- Goodwill: 246,000,000.00 (decrease,46.29%)
- Other Noncurrent Assets: 181,000,000.00 (increase,27.46%)
- Total Assets: 7,662,000,000.00 (decrease,3.25%)
- Short Term Borrowings: 230,000,000.00 (decrease,2.13%)
- Long Term Debt Current: 7,000,000.00 (decrease,12.5%)
- Accounts Payable: 1,839,000,000.00 (increase,4.13%)
- Current Liabilities: 2,658,000,000.00 (increase,2.03%)
- Other Noncurrent Liabilities: 244,000,000.00 (decrease,3.17%)
- Total Liabilities: 5,795,000,000.00 (decrease,0.38%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 216,000,000.00 (no change,0.0%)
- Retained Earnings: 491,000,000.00 (decrease,25.15%)
- Accumulated Other Comprehensive Income: -1,095,000,000.00 (decrease,6.52%)
- Stockholders Equity: 1,622,000,000.00 (decrease,12.28%)
- Total Liabilities And Equity: 7,662,000,000.00 (decrease,3.25%)
- Inventory: 1,603,000,000.00 (increase,0.56%)
- Operating Income: 24,000,000.00 (decrease,80.8%)
- Income Tax Expense: 67,000,000.00 (increase,86.11%)
- Other Comprehensive Income: -131,000,000.00 (decrease,156.86%)
- Comprehensive Income: -173,000,000.00 (decrease,861.11%)
- Shares Outstanding Basic: 143,600,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 143,600,000.00 (decrease,0.69%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Cash From Operations: 307,000,000.00 (increase,125.74%)
- Other Investing Cash Flow: -7,000,000.00 (decrease,250.0%)
- Cash From Investing: -297,000,000.00 (decrease,38.14%)
- Long Term Debt Proceeds: 2,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 19,000,000.00 (increase,280.0%)
- Common Stock Dividend Payments: 43,000,000.00 (increase,48.28%)
- Cash From Financing: 138,000,000.00 (decrease,9.21%)
- Net Income: -63,000,000.00 (decrease,352.0%)
- Interest Expense.1: 95,000,000.00 (increase,50.79%)
- Current Ratio: 1.49 (decrease,1.97%)
- Debt To Equity: 3.57 (increase,13.56%)
- Return On Assets: -0.01 (decrease,360.45%)
- Return On Equity: -0.04 (decrease,387.27%)
- Operating Cash Flow Ratio: 0.12 (increase,121.23%)
- Net Working Capital: 1,296,000,000.00 (decrease,3.86%)
- Equity Ratio: 0.21 (decrease,9.33%)
- Cash Ratio: 0.14 (increase,13.27%)
- Dividend Payout Ratio: -0.68 (decrease,158.84%)
- Book Value Per Share: 11.30 (decrease,12.15%)
- Total Comprehensive Income: -194,000,000.00 (decrease,646.15%)
- Net Cash Flow: 10,000,000.00 (increase,112.66%)
- Short Term Debt Ratio: 0.03 (increase,1.16%)
- O C Ito Net Income Ratio: 2.08 (increase,201.93%)
- Dividend Per Share: 0.30 (increase,48.48%)
- Goodwill To Assets: 0.03 (decrease,44.49%)
- Operating Income To Assets: 0.00 (decrease,80.16%)
- Cash Flow Per Share: 2.14 (increase,126.05%)
- Dividend Yield: 3,806,905.06 (increase,68.79%)
- Total Cash Flow: 10,000,000.00 (increase,112.66%)
---
π Financial Report for ticker/company:'DAN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 321,000,000.00 (increase,23.94%)
- Accounts Receivable: 1,555,000,000.00 (decrease,4.31%)
- Current Assets: 3,953,000,000.00 (decrease,1.03%)
- Goodwill: 458,000,000.00 (decrease,4.38%)
- Other Noncurrent Assets: 142,000,000.00 (increase,10.94%)
- Total Assets: 7,919,000,000.00 (decrease,1.66%)
- Short Term Borrowings: 235,000,000.00 (decrease,21.93%)
- Long Term Debt Current: 8,000,000.00 (no change,0.0%)
- Accounts Payable: 1,766,000,000.00 (increase,2.85%)
- Current Liabilities: 2,605,000,000.00 (decrease,0.57%)
- Other Noncurrent Liabilities: 252,000,000.00 (decrease,6.32%)
- Total Liabilities: 5,817,000,000.00 (decrease,0.84%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 216,000,000.00 (no change,0.0%)
- Retained Earnings: 656,000,000.00 (decrease,1.2%)
- Accumulated Other Comprehensive Income: -1,028,000,000.00 (decrease,8.32%)
- Stockholders Equity: 1,849,000,000.00 (decrease,4.3%)
- Total Liabilities And Equity: 7,919,000,000.00 (decrease,1.66%)
- Inventory: 1,594,000,000.00 (decrease,2.27%)
- Operating Income: 125,000,000.00 (increase,89.39%)
- Income Tax Expense: 36,000,000.00 (increase,100.0%)
- Other Comprehensive Income: -51,000,000.00 (decrease,241.67%)
- Comprehensive Income: -18,000,000.00 (decrease,133.96%)
- Shares Outstanding Basic: 143,800,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 144,600,000.00 (decrease,0.48%)
- E P S Basic: 0.17 (increase,41.67%)
- E P S Diluted: 0.17 (increase,41.67%)
- Cash From Operations: 136,000,000.00 (increase,212.4%)
- Other Investing Cash Flow: -2,000,000.00 (no change,0.0%)
- Cash From Investing: -215,000,000.00 (decrease,83.76%)
- Long Term Debt Proceeds: 2,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 5,000,000.00 (increase,66.67%)
- Common Stock Dividend Payments: 29,000,000.00 (increase,107.14%)
- Cash From Financing: 152,000,000.00 (decrease,33.62%)
- Net Income: 25,000,000.00 (increase,47.06%)
- Interest Expense.1: 63,000,000.00 (increase,103.23%)
- Current Ratio: 1.52 (decrease,0.46%)
- Debt To Equity: 3.15 (increase,3.62%)
- Return On Assets: 0.00 (increase,49.55%)
- Return On Equity: 0.01 (increase,53.66%)
- Operating Cash Flow Ratio: 0.05 (increase,213.04%)
- Net Working Capital: 1,348,000,000.00 (decrease,1.89%)
- Equity Ratio: 0.23 (decrease,2.68%)
- Cash Ratio: 0.12 (increase,24.65%)
- Dividend Payout Ratio: 1.16 (increase,40.86%)
- Book Value Per Share: 12.86 (decrease,4.03%)
- Total Comprehensive Income: -26,000,000.00 (decrease,149.06%)
- Net Cash Flow: -79,000,000.00 (increase,66.81%)
- Short Term Debt Ratio: 0.03 (decrease,20.61%)
- O C Ito Net Income Ratio: -2.04 (decrease,196.33%)
- Dividend Per Share: 0.20 (increase,107.72%)
- Goodwill To Assets: 0.06 (decrease,2.77%)
- Operating Income To Assets: 0.02 (increase,92.6%)
- Cash Flow Per Share: 0.95 (increase,212.71%)
- Dividend Yield: 2,255,381.29 (increase,115.84%)
- Total Cash Flow: -79,000,000.00 (increase,66.81%)
---
π Financial Report for ticker/company:'DAN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 259,000,000.00
- Accounts Receivable: 1,625,000,000.00
- Current Assets: 3,994,000,000.00
- Goodwill: 479,000,000.00
- Other Noncurrent Assets: 128,000,000.00
- Total Assets: 8,053,000,000.00
- Short Term Borrowings: 301,000,000.00
- Long Term Debt Current: 8,000,000.00
- Accounts Payable: 1,717,000,000.00
- Current Liabilities: 2,620,000,000.00
- Other Noncurrent Liabilities: 269,000,000.00
- Total Liabilities: 5,866,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 216,000,000.00
- Retained Earnings: 664,000,000.00
- Accumulated Other Comprehensive Income: -949,000,000.00
- Stockholders Equity: 1,932,000,000.00
- Total Liabilities And Equity: 8,053,000,000.00
- Inventory: 1,631,000,000.00
- Operating Income: 66,000,000.00
- Income Tax Expense: 18,000,000.00
- Other Comprehensive Income: 36,000,000.00
- Comprehensive Income: 53,000,000.00
- Shares Outstanding Basic: 144,200,000.00
- Shares Outstanding Diluted: 145,300,000.00
- E P S Basic: 0.12
- E P S Diluted: 0.12
- Cash From Operations: -121,000,000.00
- Other Investing Cash Flow: -2,000,000.00
- Cash From Investing: -117,000,000.00
- Long Term Debt Proceeds: 2,000,000.00
- Long Term Debt Repayments: 3,000,000.00
- Common Stock Dividend Payments: 14,000,000.00
- Cash From Financing: 229,000,000.00
- Net Income: 17,000,000.00
- Interest Expense.1: 31,000,000.00
- Current Ratio: 1.52
- Debt To Equity: 3.04
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 1,374,000,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.10
- Dividend Payout Ratio: 0.82
- Book Value Per Share: 13.40
- Total Comprehensive Income: 53,000,000.00
- Net Cash Flow: -238,000,000.00
- Short Term Debt Ratio: 0.04
- O C Ito Net Income Ratio: 2.12
- Dividend Per Share: 0.10
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.84
- Dividend Yield: 1,044,927.54
- Total Cash Flow: -238,000,000.00
|
DAN
| 2,024
|
π Financial Report for ticker/company:'DAN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 421,000,000.00 (decrease,13.02%)
- Accounts Receivable: 1,562,000,000.00 (decrease,1.2%)
- Current Assets: 4,220,000,000.00 (decrease,2.56%)
- Goodwill: 256,000,000.00 (decrease,2.29%)
- Other Noncurrent Assets: 128,000,000.00 (increase,20.75%)
- Total Assets: 7,937,000,000.00 (decrease,1.35%)
- Short Term Borrowings: 37,000,000.00 (increase,5.71%)
- Long Term Debt Current: 31,000,000.00 (decrease,3.12%)
- Accounts Payable: 1,883,000,000.00 (decrease,4.22%)
- Current Liabilities: 2,670,000,000.00 (decrease,1.84%)
- Other Noncurrent Liabilities: 263,000,000.00 (increase,4.37%)
- Total Liabilities: 6,080,000,000.00 (decrease,1.17%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 353,000,000.00 (increase,1.15%)
- Accumulated Other Comprehensive Income: -1,007,000,000.00 (decrease,4.46%)
- Stockholders Equity: 1,589,000,000.00 (decrease,2.09%)
- Total Liabilities And Equity: 7,937,000,000.00 (decrease,1.35%)
- Inventory: 1,713,000,000.00 (decrease,1.04%)
- Operating Income: 305,000,000.00 (increase,42.52%)
- Income Tax Expense: 118,000,000.00 (increase,38.82%)
- Other Comprehensive Income: -9,000,000.00 (decrease,124.32%)
- Comprehensive Income: 71,000,000.00 (decrease,25.26%)
- Shares Outstanding Basic: 144,200,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 144,500,000.00 (increase,0.14%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 198,000,000.00 (increase,130.23%)
- Other Investing Cash Flow: 14,000,000.00 (increase,1300.0%)
- Cash From Investing: -383,000,000.00 (decrease,56.33%)
- Long Term Debt Proceeds: 458,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 207,000,000.00 (increase,1.47%)
- Common Stock Dividend Payments: 43,000,000.00 (increase,48.28%)
- Cash From Financing: 189,000,000.00 (decrease,9.57%)
- Net Income: 77,000,000.00 (increase,32.76%)
- Interest Expense.1: 114,000,000.00 (increase,56.16%)
- Current Ratio: 1.58 (decrease,0.74%)
- Debt To Equity: 3.83 (increase,0.94%)
- Return On Assets: 0.01 (increase,34.58%)
- Return On Equity: 0.05 (increase,35.6%)
- Operating Cash Flow Ratio: 0.07 (increase,134.54%)
- Net Working Capital: 1,550,000,000.00 (decrease,3.79%)
- Equity Ratio: 0.20 (decrease,0.75%)
- Cash Ratio: 0.16 (decrease,11.39%)
- Dividend Payout Ratio: 0.56 (increase,11.69%)
- Book Value Per Share: 11.02 (decrease,2.16%)
- Total Comprehensive Income: 68,000,000.00 (decrease,28.42%)
- Net Cash Flow: -185,000,000.00 (decrease,16.35%)
- Short Term Debt Ratio: 0.00 (increase,7.17%)
- O C Ito Net Income Ratio: -0.12 (decrease,118.32%)
- Dividend Per Share: 0.30 (increase,48.17%)
- Goodwill To Assets: 0.03 (decrease,0.95%)
- Operating Income To Assets: 0.04 (increase,44.48%)
- Cash Flow Per Share: 1.37 (increase,130.07%)
- Dividend Yield: 3,902,202.64 (increase,51.55%)
- Total Cash Flow: -185,000,000.00 (decrease,16.35%)
---
π Financial Report for ticker/company:'DAN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 484,000,000.00
- Accounts Receivable: 1,581,000,000.00
- Current Assets: 4,331,000,000.00
- Goodwill: 262,000,000.00
- Other Noncurrent Assets: 106,000,000.00
- Total Assets: 8,046,000,000.00
- Short Term Borrowings: 35,000,000.00
- Long Term Debt Current: 32,000,000.00
- Accounts Payable: 1,966,000,000.00
- Current Liabilities: 2,720,000,000.00
- Other Noncurrent Liabilities: 252,000,000.00
- Total Liabilities: 6,152,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 349,000,000.00
- Accumulated Other Comprehensive Income: -964,000,000.00
- Stockholders Equity: 1,623,000,000.00
- Total Liabilities And Equity: 8,046,000,000.00
- Inventory: 1,731,000,000.00
- Operating Income: 214,000,000.00
- Income Tax Expense: 85,000,000.00
- Other Comprehensive Income: 37,000,000.00
- Comprehensive Income: 95,000,000.00
- Shares Outstanding Basic: 144,100,000.00
- Shares Outstanding Diluted: 144,300,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 86,000,000.00
- Other Investing Cash Flow: 1,000,000.00
- Cash From Investing: -245,000,000.00
- Long Term Debt Proceeds: 458,000,000.00
- Long Term Debt Repayments: 204,000,000.00
- Common Stock Dividend Payments: 29,000,000.00
- Cash From Financing: 209,000,000.00
- Net Income: 58,000,000.00
- Interest Expense.1: 73,000,000.00
- Current Ratio: 1.59
- Debt To Equity: 3.79
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,611,000,000.00
- Equity Ratio: 0.20
- Cash Ratio: 0.18
- Dividend Payout Ratio: 0.50
- Book Value Per Share: 11.26
- Total Comprehensive Income: 95,000,000.00
- Net Cash Flow: -159,000,000.00
- Short Term Debt Ratio: 0.00
- O C Ito Net Income Ratio: 0.64
- Dividend Per Share: 0.20
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.60
- Dividend Yield: 2,574,799.75
- Total Cash Flow: -159,000,000.00
|
WWW
| 2,023
|
π Financial Report for ticker/company:'WWW' β Year: 2022, Period: 3
- Accounts Receivable: 440,000,000.00 (increase,4.76%)
- Current Assets: 1,551,800,000.00 (increase,19.99%)
- P P E Net: 126,000,000.00 (decrease,1.18%)
- Goodwill: 526,500,000.00 (decrease,2.34%)
- Other Noncurrent Assets: 74,200,000.00 (increase,5.4%)
- Total Assets: 3,170,600,000.00 (increase,7.51%)
- Accounts Payable: 317,900,000.00 (decrease,0.06%)
- Current Liabilities: 1,331,300,000.00 (increase,21.61%)
- Other Noncurrent Liabilities: 73,000,000.00 (decrease,19.78%)
- Common Stock: 112,200,000.00 (increase,0.09%)
- Treasury Stock: 891,400,000.00 (no change,0.0%)
- Retained Earnings: 1,277,100,000.00 (increase,2.49%)
- Accumulated Other Comprehensive Income: -159,700,000.00 (decrease,18.47%)
- Stockholders Equity: 656,900,000.00 (increase,2.02%)
- Total Liabilities And Equity: 3,170,600,000.00 (increase,7.51%)
- Inventory: 880,900,000.00 (increase,37.75%)
- Operating Income: 246,300,000.00 (increase,31.36%)
- Nonoperating Income Expense: -33,500,000.00 (decrease,83.06%)
- Income Tax Expense: 41,100,000.00 (increase,13.22%)
- Comprehensive Income: 112,500,000.00 (increase,14.33%)
- E P S Basic: 2.12 (increase,30.06%)
- E P S Diluted: 2.12 (increase,30.06%)
- Other Noncash Income Expense: 4,900,000.00 (increase,88.46%)
- Change In Inventories: 533,500,000.00 (increase,87.39%)
- Cash From Operations: -490,200,000.00 (decrease,97.74%)
- Capital Expenditures: 23,500,000.00 (increase,45.96%)
- Other Investing Cash Flow: -4,500,000.00 (increase,6.25%)
- Cash From Investing: 68,200,000.00 (decrease,13.34%)
- Long Term Debt Repayments: 7,500,000.00 (increase,50.0%)
- Common Stock Dividend Payments: 24,700,000.00 (increase,47.02%)
- Cash From Financing: 402,500,000.00 (increase,146.78%)
- Net Income: 173,300,000.00 (increase,29.04%)
- Current Ratio: 1.17 (decrease,1.34%)
- Return On Assets: 0.05 (increase,20.02%)
- Return On Equity: 0.26 (increase,26.49%)
- Free Cash Flow: -513,700,000.00 (decrease,94.58%)
- Operating Cash Flow Ratio: -0.37 (decrease,62.6%)
- Net Working Capital: 220,500,000.00 (increase,11.03%)
- Equity Ratio: 0.21 (decrease,5.11%)
- Dividend Payout Ratio: 0.14 (increase,13.94%)
- Capital Expenditure Ratio: -0.05 (increase,26.18%)
- Net Cash Flow: -422,000,000.00 (decrease,149.41%)
- Goodwill To Assets: 0.17 (decrease,9.16%)
- Operating Income To Assets: 0.08 (increase,22.18%)
- Total Cash Flow: -422,000,000.00 (decrease,149.41%)
---
π Financial Report for ticker/company:'WWW' β Year: 2022, Period: 2
- Accounts Receivable: 420,000,000.00 (increase,13.33%)
- Current Assets: 1,293,300,000.00 (increase,19.98%)
- P P E Net: 127,500,000.00 (decrease,0.7%)
- Goodwill: 539,100,000.00 (decrease,2.41%)
- Other Noncurrent Assets: 70,400,000.00 (increase,3.53%)
- Total Assets: 2,949,000,000.00 (increase,7.39%)
- Accounts Payable: 318,100,000.00 (increase,8.27%)
- Current Liabilities: 1,094,700,000.00 (increase,13.16%)
- Other Noncurrent Liabilities: 91,000,000.00 (decrease,6.57%)
- Common Stock: 112,100,000.00 (no change,0.0%)
- Treasury Stock: 891,400,000.00 (increase,5.48%)
- Retained Earnings: 1,246,100,000.00 (increase,10.31%)
- Accumulated Other Comprehensive Income: -134,800,000.00 (decrease,31.9%)
- Stockholders Equity: 643,900,000.00 (increase,7.91%)
- Total Liabilities And Equity: 2,949,000,000.00 (increase,7.39%)
- Inventory: 639,500,000.00 (increase,32.32%)
- Operating Income: 187,500,000.00 (increase,856.63%)
- Nonoperating Income Expense: -18,300,000.00 (decrease,140.79%)
- Income Tax Expense: 36,300,000.00 (increase,908.33%)
- Comprehensive Income: 98,400,000.00 (increase,1437.5%)
- E P S Basic: 1.63 (increase,1258.33%)
- E P S Diluted: 1.63 (increase,1258.33%)
- Other Noncash Income Expense: 2,600,000.00 (increase,218.18%)
- Change In Inventories: 284,700,000.00 (increase,131.84%)
- Cash From Operations: -247,900,000.00 (decrease,168.0%)
- Capital Expenditures: 16,100,000.00 (increase,114.67%)
- Other Investing Cash Flow: -4,800,000.00 (decrease,29.73%)
- Cash From Investing: 78,700,000.00 (increase,2171.05%)
- Long Term Debt Repayments: 5,000,000.00 (increase,100.0%)
- Common Stock Dividend Payments: 16,800,000.00 (increase,100.0%)
- Cash From Financing: 163,100,000.00 (increase,89.65%)
- Net Income: 134,300,000.00 (increase,1284.54%)
- Current Ratio: 1.18 (increase,6.03%)
- Return On Assets: 0.05 (increase,1189.23%)
- Return On Equity: 0.21 (increase,1183.05%)
- Free Cash Flow: -264,000,000.00 (decrease,164.0%)
- Operating Cash Flow Ratio: -0.23 (decrease,136.83%)
- Net Working Capital: 198,600,000.00 (increase,79.73%)
- Equity Ratio: 0.22 (increase,0.48%)
- Dividend Payout Ratio: 0.13 (decrease,85.55%)
- Capital Expenditure Ratio: -0.06 (increase,19.9%)
- Net Cash Flow: -169,200,000.00 (decrease,75.7%)
- Goodwill To Assets: 0.18 (decrease,9.13%)
- Operating Income To Assets: 0.06 (increase,790.78%)
- Total Cash Flow: -169,200,000.00 (decrease,75.7%)
---
π Financial Report for ticker/company:'WWW' β Year: 2022, Period: 1
- Accounts Receivable: 370,600,000.00
- Current Assets: 1,077,900,000.00
- P P E Net: 128,400,000.00
- Goodwill: 552,400,000.00
- Other Noncurrent Assets: 68,000,000.00
- Total Assets: 2,746,000,000.00
- Accounts Payable: 293,800,000.00
- Current Liabilities: 967,400,000.00
- Other Noncurrent Liabilities: 97,400,000.00
- Common Stock: 112,100,000.00
- Treasury Stock: 845,100,000.00
- Retained Earnings: 1,129,600,000.00
- Accumulated Other Comprehensive Income: -102,200,000.00
- Stockholders Equity: 596,700,000.00
- Total Liabilities And Equity: 2,746,000,000.00
- Inventory: 483,300,000.00
- Operating Income: 19,600,000.00
- Nonoperating Income Expense: -7,600,000.00
- Income Tax Expense: 3,600,000.00
- Comprehensive Income: 6,400,000.00
- E P S Basic: 0.12
- E P S Diluted: 0.12
- Other Noncash Income Expense: -2,200,000.00
- Change In Inventories: 122,800,000.00
- Cash From Operations: -92,500,000.00
- Capital Expenditures: 7,500,000.00
- Other Investing Cash Flow: -3,700,000.00
- Cash From Investing: -3,800,000.00
- Long Term Debt Repayments: 2,500,000.00
- Common Stock Dividend Payments: 8,400,000.00
- Cash From Financing: 86,000,000.00
- Net Income: 9,700,000.00
- Current Ratio: 1.11
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: -100,000,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 110,500,000.00
- Equity Ratio: 0.22
- Dividend Payout Ratio: 0.87
- Capital Expenditure Ratio: -0.08
- Net Cash Flow: -96,300,000.00
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.01
- Total Cash Flow: -96,300,000.00
|
WWW
| 2,024
|
π Financial Report for ticker/company:'WWW' β Year: 2023, Period: 3
- Accounts Receivable: 272,000,000.00 (increase,12.63%)
- Current Assets: 1,097,200,000.00 (decrease,5.73%)
- P P E Net: 126,500,000.00 (decrease,5.81%)
- Goodwill: 465,400,000.00 (decrease,0.92%)
- Other Noncurrent Assets: 72,800,000.00 (increase,3.12%)
- Total Assets: 2,231,300,000.00 (decrease,5.35%)
- Accounts Payable: 197,200,000.00 (decrease,21.81%)
- Current Liabilities: 851,700,000.00 (decrease,11.67%)
- Other Noncurrent Liabilities: 53,600,000.00 (decrease,2.55%)
- Common Stock: 112,900,000.00 (no change,0.0%)
- Treasury Stock: 891,200,000.00 (no change,0.0%)
- Retained Earnings: 934,500,000.00 (increase,0.07%)
- Accumulated Other Comprehensive Income: -144,500,000.00 (decrease,6.64%)
- Stockholders Equity: 342,400,000.00 (decrease,1.27%)
- Total Liabilities And Equity: 2,231,300,000.00 (decrease,5.35%)
- Inventory: 563,800,000.00 (decrease,12.98%)
- Operating Income: 118,700,000.00 (increase,29.87%)
- Nonoperating Income Expense: -50,600,000.00 (decrease,54.74%)
- Income Tax Expense: 16,700,000.00 (increase,2.45%)
- Comprehensive Income: 40,000,000.00 (decrease,0.99%)
- E P S Basic: 0.64 (increase,20.75%)
- E P S Diluted: 0.64 (increase,20.75%)
- Other Noncash Income Expense: 1,100,000.00 (increase,22.22%)
- Change In Inventories: -178,500,000.00 (decrease,77.97%)
- Cash From Operations: 7,000,000.00 (decrease,84.75%)
- Capital Expenditures: 18,500,000.00 (increase,30.28%)
- Other Investing Cash Flow: 1,300,000.00 (increase,85.71%)
- Cash From Investing: 116,200,000.00 (increase,73.43%)
- Long Term Debt Repayments: 7,500,000.00 (increase,50.0%)
- Common Stock Dividend Payments: 24,500,000.00 (increase,49.39%)
- Cash From Financing: -91,500,000.00 (decrease,39.06%)
- Net Income: 51,600,000.00 (increase,20.0%)
- Current Ratio: 1.29 (increase,6.72%)
- Return On Assets: 0.02 (increase,26.78%)
- Return On Equity: 0.15 (increase,21.54%)
- Free Cash Flow: -11,500,000.00 (decrease,136.28%)
- Operating Cash Flow Ratio: 0.01 (decrease,82.74%)
- Net Working Capital: 245,500,000.00 (increase,22.93%)
- Equity Ratio: 0.15 (increase,4.31%)
- Dividend Payout Ratio: 0.47 (increase,24.49%)
- Capital Expenditure Ratio: 2.64 (increase,754.28%)
- Net Cash Flow: 123,200,000.00 (increase,9.12%)
- Goodwill To Assets: 0.21 (increase,4.68%)
- Operating Income To Assets: 0.05 (increase,37.2%)
- Total Cash Flow: 123,200,000.00 (increase,9.12%)
---
π Financial Report for ticker/company:'WWW' β Year: 2023, Period: 2
- Accounts Receivable: 241,500,000.00 (decrease,3.86%)
- Current Assets: 1,163,900,000.00 (decrease,3.22%)
- P P E Net: 134,300,000.00 (decrease,4.41%)
- Goodwill: 469,700,000.00 (increase,0.64%)
- Other Noncurrent Assets: 70,600,000.00 (increase,1.58%)
- Total Assets: 2,357,300,000.00 (decrease,2.46%)
- Accounts Payable: 252,200,000.00 (increase,11.15%)
- Current Liabilities: 964,200,000.00 (decrease,6.92%)
- Other Noncurrent Liabilities: 55,000,000.00 (decrease,4.84%)
- Common Stock: 112,900,000.00 (increase,0.09%)
- Treasury Stock: 891,200,000.00 (decrease,0.01%)
- Retained Earnings: 933,800,000.00 (increase,1.73%)
- Accumulated Other Comprehensive Income: -135,500,000.00 (increase,0.81%)
- Stockholders Equity: 346,800,000.00 (increase,6.18%)
- Total Liabilities And Equity: 2,357,300,000.00 (decrease,2.46%)
- Inventory: 647,900,000.00 (decrease,10.75%)
- Operating Income: 91,400,000.00 (increase,101.77%)
- Nonoperating Income Expense: -32,700,000.00 (decrease,92.35%)
- Income Tax Expense: 16,300,000.00 (increase,58.25%)
- Comprehensive Income: 40,400,000.00 (increase,164.05%)
- E P S Basic: 0.53 (increase,130.43%)
- E P S Diluted: 0.53 (increase,130.43%)
- Other Noncash Income Expense: 900,000.00 (decrease,35.71%)
- Change In Inventories: -100,300,000.00 (decrease,399.0%)
- Cash From Operations: 45,900,000.00 (increase,146.93%)
- Capital Expenditures: 14,200,000.00 (increase,94.52%)
- Other Investing Cash Flow: 700,000.00 (increase,600.0%)
- Cash From Investing: 67,000,000.00 (decrease,10.07%)
- Long Term Debt Repayments: 5,000,000.00 (increase,100.0%)
- Common Stock Dividend Payments: 16,400,000.00 (increase,95.24%)
- Cash From Financing: -65,800,000.00 (decrease,856.32%)
- Net Income: 43,000,000.00 (increase,126.32%)
- Current Ratio: 1.21 (increase,3.98%)
- Return On Assets: 0.02 (increase,132.02%)
- Return On Equity: 0.12 (increase,113.13%)
- Free Cash Flow: 31,700,000.00 (increase,130.16%)
- Operating Cash Flow Ratio: 0.05 (increase,150.42%)
- Net Working Capital: 199,700,000.00 (increase,19.8%)
- Equity Ratio: 0.15 (increase,8.86%)
- Dividend Payout Ratio: 0.38 (decrease,13.73%)
- Capital Expenditure Ratio: 0.31 (increase,514.47%)
- Net Cash Flow: 112,900,000.00 (increase,584.55%)
- Goodwill To Assets: 0.20 (increase,3.18%)
- Operating Income To Assets: 0.04 (increase,106.85%)
- Total Cash Flow: 112,900,000.00 (increase,584.55%)
---
π Financial Report for ticker/company:'WWW' β Year: 2023, Period: 1
- Accounts Receivable: 251,200,000.00
- Current Assets: 1,202,600,000.00
- P P E Net: 140,500,000.00
- Goodwill: 466,700,000.00
- Other Noncurrent Assets: 69,500,000.00
- Total Assets: 2,416,700,000.00
- Accounts Payable: 226,900,000.00
- Current Liabilities: 1,035,900,000.00
- Other Noncurrent Liabilities: 57,800,000.00
- Common Stock: 112,800,000.00
- Treasury Stock: 891,300,000.00
- Retained Earnings: 917,900,000.00
- Accumulated Other Comprehensive Income: -136,600,000.00
- Stockholders Equity: 326,600,000.00
- Total Liabilities And Equity: 2,416,700,000.00
- Inventory: 725,900,000.00
- Operating Income: 45,300,000.00
- Nonoperating Income Expense: -17,000,000.00
- Income Tax Expense: 10,300,000.00
- Comprehensive Income: 15,300,000.00
- E P S Basic: 0.23
- E P S Diluted: 0.23
- Other Noncash Income Expense: 1,400,000.00
- Change In Inventories: -20,100,000.00
- Cash From Operations: -97,800,000.00
- Capital Expenditures: 7,300,000.00
- Other Investing Cash Flow: 100,000.00
- Cash From Investing: 74,500,000.00
- Long Term Debt Repayments: 2,500,000.00
- Common Stock Dividend Payments: 8,400,000.00
- Cash From Financing: 8,700,000.00
- Net Income: 19,000,000.00
- Current Ratio: 1.16
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: -105,100,000.00
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 166,700,000.00
- Equity Ratio: 0.14
- Dividend Payout Ratio: 0.44
- Capital Expenditure Ratio: -0.07
- Net Cash Flow: -23,300,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.02
- Total Cash Flow: -23,300,000.00
|
M
| 2,023
|
π Financial Report for ticker/company:'M' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 326,000,000.00 (increase,8.67%)
- Current Assets: 7,348,000,000.00 (increase,33.21%)
- P P E Net: 5,831,000,000.00 (increase,3.09%)
- Goodwill: 828,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,091,000,000.00 (decrease,8.63%)
- Total Assets: 18,230,000,000.00 (increase,11.55%)
- Accounts Payable: 3,861,000,000.00 (increase,68.6%)
- Current Liabilities: 6,743,000,000.00 (increase,43.22%)
- Other Noncurrent Liabilities: 1,144,000,000.00 (decrease,0.69%)
- Stockholders Equity: 3,475,000,000.00 (decrease,1.59%)
- Total Liabilities And Equity: 18,230,000,000.00 (increase,11.55%)
- Inventory: 6,403,000,000.00 (increase,38.89%)
- Operating Income: 1,054,000,000.00 (increase,22.27%)
- Income Tax Expense: 213,000,000.00 (increase,9.23%)
- Other Comprehensive Income: -84,000,000.00 (decrease,1300.0%)
- E P S Basic: 2.43 (increase,20.3%)
- E P S Diluted: 2.37 (increase,20.3%)
- Cash From Operations: 488,000,000.00 (increase,61.06%)
- Capital Expenditures: 655,000,000.00 (increase,73.28%)
- Other Investing Cash Flow: 8,000,000.00 (increase,33.33%)
- Cash From Investing: -869,000,000.00 (decrease,68.74%)
- Common Stock Dividend Payments: 130,000,000.00 (increase,49.43%)
- Cash From Financing: -1,005,000,000.00 (increase,16.25%)
- Interest Expense.1: 134,000,000.00 (increase,47.25%)
- Current Ratio: 1.09 (decrease,6.99%)
- Free Cash Flow: -167,000,000.00 (decrease,122.67%)
- Operating Cash Flow Ratio: 0.07 (increase,12.45%)
- Net Working Capital: 605,000,000.00 (decrease,25.12%)
- Equity Ratio: 0.19 (decrease,11.78%)
- Cash Ratio: 0.05 (decrease,24.13%)
- Capital Expenditure Ratio: 1.34 (increase,7.59%)
- Net Cash Flow: -381,000,000.00 (decrease,79.72%)
- Goodwill To Assets: 0.05 (decrease,10.36%)
- Operating Income To Assets: 0.06 (increase,9.61%)
- Total Cash Flow: -381,000,000.00 (decrease,79.72%)
---
π Financial Report for ticker/company:'M' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 300,000,000.00 (decrease,55.36%)
- Current Assets: 5,516,000,000.00 (decrease,11.5%)
- P P E Net: 5,656,000,000.00 (increase,0.98%)
- Goodwill: 828,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,194,000,000.00 (increase,4.74%)
- Total Assets: 16,342,000,000.00 (decrease,3.71%)
- Accounts Payable: 2,290,000,000.00 (decrease,20.07%)
- Current Liabilities: 4,708,000,000.00 (decrease,15.06%)
- Other Noncurrent Liabilities: 1,152,000,000.00 (decrease,0.6%)
- Stockholders Equity: 3,531,000,000.00 (increase,7.72%)
- Total Liabilities And Equity: 16,342,000,000.00 (decrease,3.71%)
- Inventory: 4,610,000,000.00 (decrease,6.98%)
- Operating Income: 862,000,000.00 (increase,86.18%)
- Income Tax Expense: 195,000,000.00 (increase,83.96%)
- Other Comprehensive Income: 7,000,000.00 (increase,75.0%)
- E P S Basic: 2.02 (increase,100.0%)
- E P S Diluted: 1.97 (increase,101.02%)
- Cash From Operations: 303,000,000.00 (increase,22.18%)
- Capital Expenditures: 378,000,000.00 (increase,121.05%)
- Other Investing Cash Flow: 6,000,000.00 (no change,0.0%)
- Cash From Investing: -515,000,000.00 (decrease,165.46%)
- Common Stock Dividend Payments: 87,000,000.00 (increase,93.33%)
- Cash From Financing: -1,200,000,000.00 (decrease,9.69%)
- Interest Expense.1: 91,000,000.00 (increase,89.58%)
- Current Ratio: 1.17 (increase,4.19%)
- Free Cash Flow: -75,000,000.00 (decrease,197.4%)
- Operating Cash Flow Ratio: 0.06 (increase,43.85%)
- Net Working Capital: 808,000,000.00 (increase,17.1%)
- Equity Ratio: 0.22 (increase,11.87%)
- Cash Ratio: 0.06 (decrease,47.44%)
- Capital Expenditure Ratio: 1.25 (increase,80.93%)
- Net Cash Flow: -212,000,000.00 (decrease,492.59%)
- Goodwill To Assets: 0.05 (increase,3.86%)
- Operating Income To Assets: 0.05 (increase,93.35%)
- Total Cash Flow: -212,000,000.00 (decrease,492.59%)
---
π Financial Report for ticker/company:'M' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 672,000,000.00
- Current Assets: 6,233,000,000.00
- P P E Net: 5,601,000,000.00
- Goodwill: 828,000,000.00
- Other Noncurrent Assets: 1,140,000,000.00
- Total Assets: 16,972,000,000.00
- Accounts Payable: 2,865,000,000.00
- Current Liabilities: 5,543,000,000.00
- Other Noncurrent Liabilities: 1,159,000,000.00
- Stockholders Equity: 3,278,000,000.00
- Total Liabilities And Equity: 16,972,000,000.00
- Inventory: 4,956,000,000.00
- Operating Income: 463,000,000.00
- Income Tax Expense: 106,000,000.00
- Other Comprehensive Income: 4,000,000.00
- E P S Basic: 1.01
- E P S Diluted: 0.98
- Cash From Operations: 248,000,000.00
- Capital Expenditures: 171,000,000.00
- Other Investing Cash Flow: 6,000,000.00
- Cash From Investing: -194,000,000.00
- Common Stock Dividend Payments: 45,000,000.00
- Cash From Financing: -1,094,000,000.00
- Interest Expense.1: 48,000,000.00
- Current Ratio: 1.12
- Free Cash Flow: 77,000,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 690,000,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.12
- Capital Expenditure Ratio: 0.69
- Net Cash Flow: 54,000,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.03
- Total Cash Flow: 54,000,000.00
|
M
| 2,024
|
π Financial Report for ticker/company:'M' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 364,000,000.00 (decrease,16.89%)
- Current Assets: 7,070,000,000.00 (increase,34.13%)
- P P E Net: 5,813,000,000.00 (decrease,1.07%)
- Goodwill: 828,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,185,000,000.00 (decrease,1.74%)
- Total Assets: 18,111,000,000.00 (increase,11.08%)
- Accounts Payable: 3,466,000,000.00 (increase,75.23%)
- Current Liabilities: 6,014,000,000.00 (increase,43.74%)
- Other Noncurrent Liabilities: 997,000,000.00 (decrease,0.8%)
- Stockholders Equity: 4,144,000,000.00 (decrease,1.57%)
- Total Liabilities And Equity: 18,111,000,000.00 (increase,11.08%)
- Inventory: 6,025,000,000.00 (increase,45.92%)
- Operating Income: 453,000,000.00 (increase,23.1%)
- Income Tax Expense: 51,000,000.00 (increase,6.25%)
- Other Comprehensive Income: 59,000,000.00 (decrease,35.87%)
- E P S Basic: 0.64 (increase,30.61%)
- E P S Diluted: 0.63 (increase,31.25%)
- Cash From Operations: 158,000,000.00 (decrease,41.7%)
- Capital Expenditures: 485,000,000.00 (increase,24.36%)
- Other Investing Cash Flow: 3,000,000.00 (increase,400.0%)
- Cash From Investing: -716,000,000.00 (decrease,34.84%)
- Common Stock Dividend Payments: 135,000,000.00 (increase,50.0%)
- Cash From Financing: 60,000,000.00 (increase,136.59%)
- Current Ratio: 1.18 (decrease,6.68%)
- Free Cash Flow: -327,000,000.00 (decrease,174.79%)
- Operating Cash Flow Ratio: 0.03 (decrease,59.44%)
- Net Working Capital: 1,056,000,000.00 (decrease,2.85%)
- Equity Ratio: 0.23 (decrease,11.39%)
- Cash Ratio: 0.06 (decrease,42.18%)
- Capital Expenditure Ratio: 3.07 (increase,113.3%)
- Net Cash Flow: -558,000,000.00 (decrease,114.62%)
- Goodwill To Assets: 0.05 (decrease,9.98%)
- Operating Income To Assets: 0.03 (increase,10.82%)
- Total Cash Flow: -558,000,000.00 (decrease,114.62%)
---
π Financial Report for ticker/company:'M' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 438,000,000.00
- Current Assets: 5,271,000,000.00
- P P E Net: 5,876,000,000.00
- Goodwill: 828,000,000.00
- Other Noncurrent Assets: 1,206,000,000.00
- Total Assets: 16,304,000,000.00
- Accounts Payable: 1,978,000,000.00
- Current Liabilities: 4,184,000,000.00
- Other Noncurrent Liabilities: 1,005,000,000.00
- Stockholders Equity: 4,210,000,000.00
- Total Liabilities And Equity: 16,304,000,000.00
- Inventory: 4,129,000,000.00
- Operating Income: 368,000,000.00
- Income Tax Expense: 48,000,000.00
- Other Comprehensive Income: 92,000,000.00
- E P S Basic: 0.49
- E P S Diluted: 0.48
- Cash From Operations: 271,000,000.00
- Capital Expenditures: 390,000,000.00
- Other Investing Cash Flow: -1,000,000.00
- Cash From Investing: -531,000,000.00
- Common Stock Dividend Payments: 90,000,000.00
- Cash From Financing: -164,000,000.00
- Current Ratio: 1.26
- Free Cash Flow: -119,000,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 1,087,000,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.10
- Capital Expenditure Ratio: 1.44
- Net Cash Flow: -260,000,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.02
- Total Cash Flow: -260,000,000.00
|
VC
| 2,023
|
π Financial Report for ticker/company:'VC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 362,000,000.00 (increase,12.42%)
- Accounts Receivable: 733,000,000.00 (increase,23.61%)
- Current Assets: 1,594,000,000.00 (increase,13.94%)
- P P E Net: 336,000,000.00 (decrease,3.45%)
- Other Noncurrent Assets: 124,000,000.00 (increase,13.76%)
- Total Assets: 2,326,000,000.00 (increase,8.39%)
- Accounts Payable: 645,000,000.00 (increase,31.63%)
- Other Current Liabilities: 220,000,000.00 (increase,1.38%)
- Current Liabilities: 980,000,000.00 (increase,22.35%)
- Other Noncurrent Liabilities: 63,000,000.00 (increase,5.0%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 2,257,000,000.00 (decrease,0.09%)
- Retained Earnings: 1,754,000,000.00 (increase,2.57%)
- Accumulated Other Comprehensive Income: -294,000,000.00 (decrease,10.94%)
- Stockholders Equity: 555,000,000.00 (increase,4.32%)
- Total Liabilities And Equity: 2,326,000,000.00 (increase,8.39%)
- Inventory: 341,000,000.00 (increase,11.44%)
- Income Before Taxes: 119,000,000.00 (increase,95.08%)
- Income Tax Expense: 24,000,000.00 (increase,60.0%)
- Comprehensive Income: 25,000,000.00 (increase,150.0%)
- E P S Basic: 3.20 (increase,95.12%)
- E P S Diluted: 3.16 (increase,96.27%)
- Change In Inventories: 112,000,000.00 (increase,80.65%)
- Change In Other Operating Capital: 10,000,000.00 (decrease,77.78%)
- Cash From Operations: 2,000,000.00 (increase,102.78%)
- Other Investing Cash Flow: -2,000,000.00 (decrease,100.0%)
- Cash From Investing: -44,000,000.00 (decrease,41.94%)
- Cash From Financing: -7,000,000.00 (decrease,75.0%)
- Net Income: 90,000,000.00 (increase,95.65%)
- Interest Expense.1: 10,000,000.00 (increase,42.86%)
- Current Ratio: 1.63 (decrease,6.87%)
- Return On Assets: 0.04 (increase,80.51%)
- Return On Equity: 0.16 (increase,87.54%)
- Operating Cash Flow Ratio: 0.00 (increase,102.27%)
- Net Working Capital: 614,000,000.00 (increase,2.68%)
- Equity Ratio: 0.24 (decrease,3.75%)
- Cash Ratio: 0.37 (decrease,8.11%)
- Tax Rate: 0.20 (decrease,17.98%)
- Net Cash Flow: -42,000,000.00 (increase,59.22%)
- Total Cash Flow: -42,000,000.00 (increase,59.22%)
---
π Financial Report for ticker/company:'VC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 322,000,000.00 (decrease,19.9%)
- Accounts Receivable: 593,000,000.00 (increase,10.02%)
- Current Assets: 1,399,000,000.00 (decrease,3.58%)
- P P E Net: 348,000,000.00 (decrease,6.95%)
- Other Noncurrent Assets: 109,000,000.00 (decrease,1.8%)
- Total Assets: 2,146,000,000.00 (decrease,4.32%)
- Accounts Payable: 490,000,000.00 (decrease,9.09%)
- Other Current Liabilities: 217,000,000.00 (increase,1.4%)
- Current Liabilities: 801,000,000.00 (decrease,5.65%)
- Other Noncurrent Liabilities: 60,000,000.00 (decrease,18.92%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 2,259,000,000.00 (decrease,0.04%)
- Retained Earnings: 1,710,000,000.00 (increase,1.42%)
- Accumulated Other Comprehensive Income: -265,000,000.00 (decrease,17.78%)
- Stockholders Equity: 532,000,000.00 (decrease,1.66%)
- Total Liabilities And Equity: 2,146,000,000.00 (decrease,4.32%)
- Inventory: 306,000,000.00 (decrease,7.55%)
- Income Before Taxes: 61,000,000.00 (increase,96.77%)
- Income Tax Expense: 15,000,000.00 (increase,87.5%)
- Comprehensive Income: 10,000,000.00 (decrease,61.54%)
- E P S Basic: 1.64 (increase,107.59%)
- E P S Diluted: 1.61 (increase,109.09%)
- Change In Inventories: 62,000,000.00 (decrease,12.68%)
- Change In Other Operating Capital: 45,000,000.00 (increase,18.42%)
- Cash From Operations: -72,000,000.00 (decrease,242.86%)
- Other Investing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Investing: -31,000,000.00 (decrease,47.62%)
- Cash From Financing: -4,000,000.00 (no change,0.0%)
- Net Income: 46,000,000.00 (increase,109.09%)
- Interest Expense.1: 7,000,000.00 (increase,133.33%)
- Current Ratio: 1.75 (increase,2.19%)
- Return On Assets: 0.02 (increase,118.54%)
- Return On Equity: 0.09 (increase,112.63%)
- Operating Cash Flow Ratio: -0.09 (decrease,263.4%)
- Net Working Capital: 598,000,000.00 (decrease,0.66%)
- Equity Ratio: 0.25 (increase,2.78%)
- Cash Ratio: 0.40 (decrease,15.1%)
- Tax Rate: 0.25 (decrease,4.71%)
- Net Cash Flow: -103,000,000.00 (decrease,145.24%)
- Total Cash Flow: -103,000,000.00 (decrease,145.24%)
---
π Financial Report for ticker/company:'VC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 402,000,000.00
- Accounts Receivable: 539,000,000.00
- Current Assets: 1,451,000,000.00
- P P E Net: 374,000,000.00
- Other Noncurrent Assets: 111,000,000.00
- Total Assets: 2,243,000,000.00
- Accounts Payable: 539,000,000.00
- Other Current Liabilities: 214,000,000.00
- Current Liabilities: 849,000,000.00
- Other Noncurrent Liabilities: 74,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 2,260,000,000.00
- Retained Earnings: 1,686,000,000.00
- Accumulated Other Comprehensive Income: -225,000,000.00
- Stockholders Equity: 541,000,000.00
- Total Liabilities And Equity: 2,243,000,000.00
- Inventory: 331,000,000.00
- Income Before Taxes: 31,000,000.00
- Income Tax Expense: 8,000,000.00
- Comprehensive Income: 26,000,000.00
- E P S Basic: 0.79
- E P S Diluted: 0.77
- Change In Inventories: 71,000,000.00
- Change In Other Operating Capital: 38,000,000.00
- Cash From Operations: -21,000,000.00
- Other Investing Cash Flow: -1,000,000.00
- Cash From Investing: -21,000,000.00
- Cash From Financing: -4,000,000.00
- Net Income: 22,000,000.00
- Interest Expense.1: 3,000,000.00
- Current Ratio: 1.71
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 602,000,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.47
- Tax Rate: 0.26
- Net Cash Flow: -42,000,000.00
- Total Cash Flow: -42,000,000.00
|
VC
| 2,024
|
π Financial Report for ticker/company:'VC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 481,000,000.00 (increase,5.71%)
- Accounts Receivable: 679,000,000.00 (increase,0.15%)
- Current Assets: 1,622,000,000.00 (increase,1.57%)
- P P E Net: 377,000,000.00 (increase,2.72%)
- Other Noncurrent Assets: 124,000,000.00 (increase,12.73%)
- Total Assets: 2,357,000,000.00 (increase,1.55%)
- Accounts Payable: 595,000,000.00 (increase,5.5%)
- Other Current Liabilities: 219,000,000.00 (decrease,1.35%)
- Current Liabilities: 948,000,000.00 (increase,4.06%)
- Other Noncurrent Liabilities: 64,000,000.00 (decrease,12.33%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 2,309,000,000.00 (increase,1.9%)
- Retained Earnings: 1,908,000,000.00 (increase,3.58%)
- Accumulated Other Comprehensive Income: -225,000,000.00 (decrease,5.63%)
- Stockholders Equity: 724,000,000.00 (increase,2.7%)
- Total Liabilities And Equity: 2,357,000,000.00 (increase,1.55%)
- Inventory: 318,000,000.00 (decrease,3.34%)
- Income Before Taxes: 180,000,000.00 (increase,104.55%)
- Income Tax Expense: 48,000,000.00 (increase,77.78%)
- Comprehensive Income: 108,000,000.00 (increase,100.0%)
- E P S Basic: 4.26 (increase,123.04%)
- E P S Diluted: 4.20 (increase,123.4%)
- Change In Inventories: -23,000,000.00 (decrease,35.29%)
- Change In Other Operating Capital: 23,000,000.00 (increase,53.33%)
- Cash From Operations: 169,000,000.00 (increase,302.38%)
- Other Investing Cash Flow: -3,000,000.00 (decrease,50.0%)
- Cash From Investing: -80,000,000.00 (decrease,63.27%)
- Cash From Financing: -119,000,000.00 (decrease,108.77%)
- Interest Expense.1: 13,000,000.00 (increase,44.44%)
- Current Ratio: 1.71 (decrease,2.4%)
- Operating Cash Flow Ratio: 0.18 (increase,286.68%)
- Net Working Capital: 674,000,000.00 (decrease,1.75%)
- Equity Ratio: 0.31 (increase,1.13%)
- Cash Ratio: 0.51 (increase,1.59%)
- Tax Rate: 0.27 (decrease,13.09%)
- Net Cash Flow: 89,000,000.00 (increase,1371.43%)
- Total Cash Flow: 89,000,000.00 (increase,1371.43%)
---
π Financial Report for ticker/company:'VC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 455,000,000.00
- Accounts Receivable: 678,000,000.00
- Current Assets: 1,597,000,000.00
- P P E Net: 367,000,000.00
- Other Noncurrent Assets: 110,000,000.00
- Total Assets: 2,321,000,000.00
- Accounts Payable: 564,000,000.00
- Other Current Liabilities: 222,000,000.00
- Current Liabilities: 911,000,000.00
- Other Noncurrent Liabilities: 73,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 2,266,000,000.00
- Retained Earnings: 1,842,000,000.00
- Accumulated Other Comprehensive Income: -213,000,000.00
- Stockholders Equity: 705,000,000.00
- Total Liabilities And Equity: 2,321,000,000.00
- Inventory: 329,000,000.00
- Income Before Taxes: 88,000,000.00
- Income Tax Expense: 27,000,000.00
- Comprehensive Income: 54,000,000.00
- E P S Basic: 1.91
- E P S Diluted: 1.88
- Change In Inventories: -17,000,000.00
- Change In Other Operating Capital: 15,000,000.00
- Cash From Operations: 42,000,000.00
- Other Investing Cash Flow: -2,000,000.00
- Cash From Investing: -49,000,000.00
- Cash From Financing: -57,000,000.00
- Interest Expense.1: 9,000,000.00
- Current Ratio: 1.75
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 686,000,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.50
- Tax Rate: 0.31
- Net Cash Flow: -7,000,000.00
- Total Cash Flow: -7,000,000.00
|
CAL
| 2,023
|
π Financial Report for ticker/company:'CAL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 32,773,000.00 (decrease,28.68%)
- Current Assets: 921,084,000.00 (decrease,9.59%)
- P P E Net: 151,798,000.00 (increase,10.8%)
- Other Noncurrent Assets: 27,219,000.00 (decrease,0.16%)
- Total Assets: 1,948,313,000.00 (decrease,3.8%)
- Current Liabilities: 1,038,914,000.00 (decrease,8.85%)
- Other Noncurrent Liabilities: 27,440,000.00 (increase,4.94%)
- Common Stock: 356,000.00 (decrease,2.2%)
- Retained Earnings: 228,006,000.00 (increase,7.14%)
- Accumulated Other Comprehensive Income: -7,187,000.00 (increase,1.28%)
- Stockholders Equity: 398,444,000.00 (increase,5.09%)
- Total Liabilities And Equity: 1,948,313,000.00 (decrease,3.8%)
- Inventory: 649,257,000.00 (decrease,15.75%)
- Operating Income: 188,462,000.00 (increase,40.0%)
- Income Tax Expense: 48,683,000.00 (increase,39.76%)
- Other Comprehensive Income: 831,000.00 (decrease,7.87%)
- Comprehensive Income: 142,352,000.00 (increase,38.19%)
- E P S Basic: 3.83 (increase,39.78%)
- E P S Diluted: 3.79 (increase,40.37%)
- Change In Inventories: 53,025,000.00 (decrease,69.44%)
- Cash From Operations: 46,266,000.00 (increase,69.78%)
- Capital Expenditures: 40,056,000.00 (increase,138.15%)
- Cash From Investing: -45,406,000.00 (decrease,119.08%)
- Common Stock Dividend Payments: 7,698,000.00 (increase,48.04%)
- Cash From Financing: 1,915,000.00 (decrease,79.44%)
- Net Income: 140,933,000.00 (increase,38.59%)
- Current Ratio: 0.89 (decrease,0.81%)
- Return On Assets: 0.07 (increase,44.06%)
- Return On Equity: 0.35 (increase,31.88%)
- Free Cash Flow: 6,210,000.00 (decrease,40.47%)
- Operating Cash Flow Ratio: 0.04 (increase,86.26%)
- Net Working Capital: -117,830,000.00 (increase,2.63%)
- Equity Ratio: 0.20 (increase,9.24%)
- Cash Ratio: 0.03 (decrease,21.76%)
- Dividend Payout Ratio: 0.05 (increase,6.81%)
- Total Comprehensive Income: 141,764,000.00 (increase,38.19%)
- Capital Expenditure Ratio: 0.87 (increase,40.27%)
- Net Cash Flow: 860,000.00 (decrease,86.82%)
- O C Ito Net Income Ratio: 0.01 (decrease,33.53%)
- Operating Income To Assets: 0.10 (increase,45.53%)
- Total Cash Flow: 860,000.00 (decrease,86.82%)
---
π Financial Report for ticker/company:'CAL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 45,955,000.00
- Current Assets: 1,018,791,000.00
- P P E Net: 137,007,000.00
- Other Noncurrent Assets: 27,263,000.00
- Total Assets: 2,025,208,000.00
- Current Liabilities: 1,139,800,000.00
- Other Noncurrent Liabilities: 26,149,000.00
- Common Stock: 364,000.00
- Retained Earnings: 212,803,000.00
- Accumulated Other Comprehensive Income: -7,280,000.00
- Stockholders Equity: 379,133,000.00
- Total Liabilities And Equity: 2,025,208,000.00
- Inventory: 770,652,000.00
- Operating Income: 134,615,000.00
- Income Tax Expense: 34,833,000.00
- Other Comprehensive Income: 902,000.00
- Comprehensive Income: 103,013,000.00
- E P S Basic: 2.74
- E P S Diluted: 2.70
- Change In Inventories: 173,484,000.00
- Cash From Operations: 27,251,000.00
- Capital Expenditures: 16,820,000.00
- Cash From Investing: -20,726,000.00
- Common Stock Dividend Payments: 5,200,000.00
- Cash From Financing: 9,314,000.00
- Net Income: 101,687,000.00
- Current Ratio: 0.89
- Return On Assets: 0.05
- Return On Equity: 0.27
- Free Cash Flow: 10,431,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: -121,009,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.04
- Dividend Payout Ratio: 0.05
- Total Comprehensive Income: 102,589,000.00
- Capital Expenditure Ratio: 0.62
- Net Cash Flow: 6,525,000.00
- O C Ito Net Income Ratio: 0.01
- Operating Income To Assets: 0.07
- Total Cash Flow: 6,525,000.00
|
CAL
| 2,024
|
π Financial Report for ticker/company:'CAL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 34,031,000.00 (decrease,27.74%)
- Current Assets: 822,873,000.00 (decrease,10.05%)
- P P E Net: 167,681,000.00 (increase,6.32%)
- Other Noncurrent Assets: 33,787,000.00 (increase,10.8%)
- Total Assets: 1,826,893,000.00 (decrease,4.05%)
- Current Liabilities: 827,921,000.00 (decrease,13.43%)
- Other Noncurrent Liabilities: 25,360,000.00 (increase,1.37%)
- Common Stock: 355,000.00 (no change,0.0%)
- Retained Earnings: 356,993,000.00 (increase,14.21%)
- Accumulated Other Comprehensive Income: -25,596,000.00 (decrease,0.26%)
- Stockholders Equity: 513,382,000.00 (increase,10.41%)
- Total Liabilities And Equity: 1,826,893,000.00 (decrease,4.05%)
- Inventory: 556,034,000.00 (decrease,15.84%)
- Operating Income: 163,708,000.00 (increase,64.88%)
- Income Tax Expense: 36,956,000.00 (increase,64.32%)
- Other Comprehensive Income: 926,000.00 (increase,3.81%)
- Comprehensive Income: 116,738,000.00 (increase,67.03%)
- E P S Basic: 3.23 (increase,69.11%)
- E P S Diluted: 3.23 (increase,69.11%)
- Change In Inventories: -23,769,000.00 (decrease,129.58%)
- Cash From Operations: 157,183,000.00 (increase,25.57%)
- Capital Expenditures: 33,976,000.00 (increase,125.84%)
- Cash From Investing: -37,380,000.00 (decrease,121.48%)
- Common Stock Dividend Payments: 7,483,000.00 (increase,49.75%)
- Cash From Financing: -119,463,000.00 (decrease,25.81%)
- Net Income: 115,584,000.00 (increase,68.32%)
- Current Ratio: 0.99 (increase,3.9%)
- Return On Assets: 0.06 (increase,75.42%)
- Return On Equity: 0.23 (increase,52.45%)
- Free Cash Flow: 123,207,000.00 (increase,11.87%)
- Operating Cash Flow Ratio: 0.19 (increase,45.05%)
- Net Working Capital: -5,048,000.00 (increase,87.85%)
- Equity Ratio: 0.28 (increase,15.06%)
- Cash Ratio: 0.04 (decrease,16.53%)
- Dividend Payout Ratio: 0.06 (decrease,11.03%)
- Total Comprehensive Income: 116,510,000.00 (increase,67.49%)
- Capital Expenditure Ratio: 0.22 (increase,79.86%)
- Net Cash Flow: 119,803,000.00 (increase,10.62%)
- O C Ito Net Income Ratio: 0.01 (decrease,38.32%)
- Operating Income To Assets: 0.09 (increase,71.83%)
- Total Cash Flow: 119,803,000.00 (increase,10.62%)
---
π Financial Report for ticker/company:'CAL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 47,098,000.00 (increase,30.28%)
- Current Assets: 914,823,000.00 (increase,11.44%)
- P P E Net: 157,717,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 30,494,000.00 (increase,6.92%)
- Total Assets: 1,903,960,000.00 (increase,4.72%)
- Current Liabilities: 956,371,000.00 (increase,8.77%)
- Other Noncurrent Liabilities: 25,017,000.00 (increase,5.87%)
- Common Stock: 355,000.00 (decrease,2.2%)
- Retained Earnings: 312,565,000.00 (increase,4.69%)
- Accumulated Other Comprehensive Income: -25,530,000.00 (increase,2.78%)
- Stockholders Equity: 464,992,000.00 (increase,4.18%)
- Total Liabilities And Equity: 1,903,960,000.00 (increase,4.72%)
- Inventory: 660,690,000.00 (increase,18.09%)
- Operating Income: 99,290,000.00 (increase,100.23%)
- Income Tax Expense: 22,490,000.00 (increase,110.9%)
- Other Comprehensive Income: 892,000.00 (increase,59.57%)
- Comprehensive Income: 69,890,000.00 (increase,98.46%)
- E P S Basic: 1.91 (increase,96.91%)
- E P S Diluted: 1.91 (increase,96.91%)
- Change In Inventories: 80,352,000.00 (increase,489.0%)
- Cash From Operations: 125,176,000.00 (increase,233.83%)
- Capital Expenditures: 15,044,000.00 (increase,161.63%)
- Cash From Investing: -16,877,000.00 (decrease,157.74%)
- Common Stock Dividend Payments: 4,997,000.00 (increase,101.33%)
- Cash From Financing: -94,952,000.00 (decrease,233.31%)
- Net Income: 68,670,000.00 (increase,97.74%)
- Current Ratio: 0.96 (increase,2.46%)
- Return On Assets: 0.04 (increase,88.82%)
- Return On Equity: 0.15 (increase,89.8%)
- Free Cash Flow: 110,132,000.00 (increase,246.91%)
- Operating Cash Flow Ratio: 0.13 (increase,206.92%)
- Net Working Capital: -41,548,000.00 (increase,28.85%)
- Equity Ratio: 0.24 (decrease,0.51%)
- Cash Ratio: 0.05 (increase,19.78%)
- Dividend Payout Ratio: 0.07 (increase,1.81%)
- Total Comprehensive Income: 69,562,000.00 (increase,97.14%)
- Capital Expenditure Ratio: 0.12 (decrease,21.63%)
- Net Cash Flow: 108,299,000.00 (increase,249.93%)
- O C Ito Net Income Ratio: 0.01 (decrease,19.3%)
- Operating Income To Assets: 0.05 (increase,91.2%)
- Total Cash Flow: 108,299,000.00 (increase,249.93%)
---
π Financial Report for ticker/company:'CAL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 36,151,000.00
- Current Assets: 820,880,000.00
- P P E Net: 157,730,000.00
- Other Noncurrent Assets: 28,521,000.00
- Total Assets: 1,818,083,000.00
- Current Liabilities: 879,277,000.00
- Other Noncurrent Liabilities: 23,629,000.00
- Common Stock: 363,000.00
- Retained Earnings: 298,574,000.00
- Accumulated Other Comprehensive Income: -26,260,000.00
- Stockholders Equity: 446,317,000.00
- Total Liabilities And Equity: 1,818,083,000.00
- Inventory: 559,467,000.00
- Operating Income: 49,587,000.00
- Income Tax Expense: 10,664,000.00
- Other Comprehensive Income: 559,000.00
- Comprehensive Income: 35,217,000.00
- E P S Basic: 0.97
- E P S Diluted: 0.97
- Change In Inventories: -20,656,000.00
- Cash From Operations: 37,497,000.00
- Capital Expenditures: 5,750,000.00
- Cash From Investing: -6,548,000.00
- Common Stock Dividend Payments: 2,482,000.00
- Cash From Financing: -28,488,000.00
- Net Income: 34,727,000.00
- Current Ratio: 0.93
- Return On Assets: 0.02
- Return On Equity: 0.08
- Free Cash Flow: 31,747,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: -58,397,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.04
- Dividend Payout Ratio: 0.07
- Total Comprehensive Income: 35,286,000.00
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 30,949,000.00
- O C Ito Net Income Ratio: 0.02
- Operating Income To Assets: 0.03
- Total Cash Flow: 30,949,000.00
|
BC
| 2,023
|
π Financial Report for ticker/company:'BC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 457,400,000.00 (decrease,19.29%)
- Current Assets: 2,595,000,000.00 (decrease,3.37%)
- P P E Net: 1,221,100,000.00 (increase,4.87%)
- Goodwill: 962,200,000.00 (decrease,0.47%)
- Other Noncurrent Assets: 2,308,800,000.00 (decrease,0.34%)
- Total Assets: 6,124,900,000.00 (decrease,0.67%)
- Accounts Payable: 631,600,000.00 (decrease,1.93%)
- Current Liabilities: 1,379,300,000.00 (increase,2.34%)
- Other Noncurrent Liabilities: 167,100,000.00 (increase,1.21%)
- Common Stock: 76,900,000.00 (no change,0.0%)
- Treasury Stock: 1,595,200,000.00 (increase,9.61%)
- Retained Earnings: 3,173,000,000.00 (increase,4.51%)
- Accumulated Other Comprehensive Income: -39,700,000.00 (decrease,17.11%)
- Stockholders Equity: 2,001,000,000.00 (decrease,0.18%)
- Total Liabilities And Equity: 6,124,900,000.00 (decrease,0.67%)
- Inventory: 1,429,800,000.00 (increase,4.18%)
- Revenue: 5,229,500,000.00 (increase,48.09%)
- Operating Income: 756,200,000.00 (increase,45.84%)
- Income Before Taxes: 689,700,000.00 (increase,45.2%)
- Income Tax Expense: 148,700,000.00 (increase,45.5%)
- Comprehensive Income: 527,100,000.00 (increase,42.81%)
- Shares Outstanding Basic: 75,600,000.00 (decrease,0.92%)
- Shares Outstanding Diluted: 76,000,000.00 (decrease,0.91%)
- E P S Basic: 7.00 (increase,43.74%)
- E P S Diluted: 7.00 (increase,44.63%)
- Cash From Operations: 311,400,000.00 (increase,111.98%)
- Capital Expenditures: 299,300,000.00 (increase,52.32%)
- Other Investing Cash Flow: -16,700,000.00 (no change,0.0%)
- Cash From Investing: -411,200,000.00 (decrease,31.5%)
- Long Term Debt Proceeds: 741,800,000.00 (no change,0.0%)
- Long Term Debt Repayments: 58,400,000.00 (increase,0.69%)
- Common Stock Dividend Payments: 82,400,000.00 (increase,48.74%)
- Cash From Financing: 223,400,000.00 (decrease,42.56%)
- Net Income: 535,300,000.00 (increase,44.09%)
- Interest Expense.1: 70,400,000.00 (increase,58.92%)
- Net Profit Margin: 0.10 (decrease,2.7%)
- Current Ratio: 1.88 (decrease,5.58%)
- Return On Assets: 0.09 (increase,45.07%)
- Return On Equity: 0.27 (increase,44.35%)
- Asset Turnover: 0.85 (increase,49.1%)
- Free Cash Flow: 12,100,000.00 (increase,124.4%)
- Operating Cash Flow Ratio: 0.23 (increase,107.12%)
- Net Working Capital: 1,215,700,000.00 (decrease,9.12%)
- Equity Ratio: 0.33 (increase,0.5%)
- Cash Ratio: 0.33 (decrease,21.14%)
- Operating Margin: 0.14 (decrease,1.52%)
- Dividend Payout Ratio: 0.15 (increase,3.22%)
- Book Value Per Share: 26.47 (increase,0.74%)
- Capital Expenditure Ratio: 0.96 (decrease,28.15%)
- Tax Rate: 0.22 (increase,0.21%)
- Net Cash Flow: -99,800,000.00 (increase,39.81%)
- Fixed Asset Turnover: 4.28 (increase,41.21%)
- Dividend Per Share: 1.09 (increase,50.11%)
- Goodwill To Assets: 0.16 (increase,0.21%)
- Operating Income To Assets: 0.12 (increase,46.83%)
- Cash Flow To Revenue: 0.06 (increase,43.14%)
- Working Capital Turnover: 4.30 (increase,62.95%)
- Revenue Per Share: 69.17 (increase,49.46%)
- Cash Flow Per Share: 4.12 (increase,113.94%)
- Dividend Yield: 3,113,163.42 (increase,47.64%)
- Total Equity Turnover: 2.61 (increase,48.36%)
- Total Cash Flow: -99,800,000.00 (increase,39.81%)
---
π Financial Report for ticker/company:'BC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 566,700,000.00 (decrease,16.67%)
- Current Assets: 2,685,400,000.00 (decrease,3.79%)
- P P E Net: 1,164,400,000.00 (increase,8.0%)
- Goodwill: 966,700,000.00 (increase,8.69%)
- Other Noncurrent Assets: 2,316,700,000.00 (increase,4.18%)
- Total Assets: 6,166,500,000.00 (increase,1.21%)
- Accounts Payable: 644,000,000.00 (decrease,2.42%)
- Current Liabilities: 1,347,700,000.00 (increase,1.47%)
- Other Noncurrent Liabilities: 165,100,000.00 (increase,10.81%)
- Common Stock: 76,900,000.00 (no change,0.0%)
- Treasury Stock: 1,455,400,000.00 (increase,10.58%)
- Retained Earnings: 3,036,200,000.00 (increase,5.93%)
- Accumulated Other Comprehensive Income: -33,900,000.00 (decrease,56.94%)
- Stockholders Equity: 2,004,600,000.00 (increase,1.25%)
- Total Liabilities And Equity: 6,166,500,000.00 (increase,1.21%)
- Inventory: 1,372,400,000.00 (increase,1.98%)
- Revenue: 3,531,300,000.00 (increase,108.25%)
- Operating Income: 518,500,000.00 (increase,116.49%)
- Income Before Taxes: 475,000,000.00 (increase,115.52%)
- Income Tax Expense: 102,200,000.00 (increase,120.26%)
- Comprehensive Income: 369,100,000.00 (increase,100.49%)
- Shares Outstanding Basic: 76,300,000.00 (decrease,0.78%)
- Shares Outstanding Diluted: 76,700,000.00 (decrease,0.9%)
- E P S Basic: 4.87 (increase,115.49%)
- E P S Diluted: 4.84 (increase,115.11%)
- Cash From Operations: 146,900,000.00 (increase,203.52%)
- Capital Expenditures: 196,500,000.00 (increase,94.75%)
- Other Investing Cash Flow: -16,700,000.00 (no change,0.0%)
- Cash From Investing: -312,700,000.00 (decrease,239.15%)
- Long Term Debt Proceeds: 741,800,000.00 (no change,0.0%)
- Long Term Debt Repayments: 58,000,000.00 (increase,1.58%)
- Common Stock Dividend Payments: 55,400,000.00 (increase,97.86%)
- Cash From Financing: 388,900,000.00 (decrease,30.44%)
- Net Income: 371,500,000.00 (increase,113.26%)
- Interest Expense.1: 44,300,000.00 (increase,140.76%)
- Net Profit Margin: 0.11 (increase,2.41%)
- Current Ratio: 1.99 (decrease,5.18%)
- Return On Assets: 0.06 (increase,110.72%)
- Return On Equity: 0.19 (increase,110.63%)
- Asset Turnover: 0.57 (increase,105.77%)
- Free Cash Flow: -49,600,000.00 (increase,79.57%)
- Operating Cash Flow Ratio: 0.11 (increase,202.03%)
- Net Working Capital: 1,337,700,000.00 (decrease,8.56%)
- Equity Ratio: 0.33 (increase,0.04%)
- Cash Ratio: 0.42 (decrease,17.88%)
- Operating Margin: 0.15 (increase,3.96%)
- Dividend Payout Ratio: 0.15 (decrease,7.22%)
- Book Value Per Share: 26.27 (increase,2.04%)
- Capital Expenditure Ratio: 1.34 (increase,288.12%)
- Tax Rate: 0.22 (increase,2.2%)
- Net Cash Flow: -165,800,000.00 (increase,29.18%)
- Fixed Asset Turnover: 3.03 (increase,92.82%)
- Dividend Per Share: 0.73 (increase,99.41%)
- Goodwill To Assets: 0.16 (increase,7.4%)
- Operating Income To Assets: 0.08 (increase,113.91%)
- Cash Flow To Revenue: 0.04 (increase,149.71%)
- Working Capital Turnover: 2.64 (increase,127.76%)
- Revenue Per Share: 46.28 (increase,109.89%)
- Cash Flow Per Share: 1.93 (increase,204.34%)
- Dividend Yield: 2,108,660.08 (increase,93.89%)
- Total Equity Turnover: 1.76 (increase,105.68%)
- Total Cash Flow: -165,800,000.00 (increase,29.18%)
---
π Financial Report for ticker/company:'BC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 680,100,000.00
- Current Assets: 2,791,200,000.00
- P P E Net: 1,078,100,000.00
- Goodwill: 889,400,000.00
- Other Noncurrent Assets: 2,223,700,000.00
- Total Assets: 6,093,000,000.00
- Accounts Payable: 660,000,000.00
- Current Liabilities: 1,328,200,000.00
- Other Noncurrent Liabilities: 149,000,000.00
- Common Stock: 76,900,000.00
- Treasury Stock: 1,316,200,000.00
- Retained Earnings: 2,866,300,000.00
- Accumulated Other Comprehensive Income: -21,600,000.00
- Stockholders Equity: 1,979,900,000.00
- Total Liabilities And Equity: 6,093,000,000.00
- Inventory: 1,345,700,000.00
- Revenue: 1,695,700,000.00
- Operating Income: 239,500,000.00
- Income Before Taxes: 220,400,000.00
- Income Tax Expense: 46,400,000.00
- Comprehensive Income: 184,100,000.00
- Shares Outstanding Basic: 76,900,000.00
- Shares Outstanding Diluted: 77,400,000.00
- E P S Basic: 2.26
- E P S Diluted: 2.25
- Cash From Operations: -141,900,000.00
- Capital Expenditures: 100,900,000.00
- Other Investing Cash Flow: -16,700,000.00
- Cash From Investing: -92,200,000.00
- Long Term Debt Proceeds: 741,800,000.00
- Long Term Debt Repayments: 57,100,000.00
- Common Stock Dividend Payments: 28,000,000.00
- Cash From Financing: 559,100,000.00
- Net Income: 174,200,000.00
- Interest Expense.1: 18,400,000.00
- Net Profit Margin: 0.10
- Current Ratio: 2.10
- Return On Assets: 0.03
- Return On Equity: 0.09
- Asset Turnover: 0.28
- Free Cash Flow: -242,800,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 1,463,000,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.51
- Operating Margin: 0.14
- Dividend Payout Ratio: 0.16
- Book Value Per Share: 25.75
- Capital Expenditure Ratio: -0.71
- Tax Rate: 0.21
- Net Cash Flow: -234,100,000.00
- Fixed Asset Turnover: 1.57
- Dividend Per Share: 0.36
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: -0.08
- Working Capital Turnover: 1.16
- Revenue Per Share: 22.05
- Cash Flow Per Share: -1.85
- Dividend Yield: 1,087,529.67
- Total Equity Turnover: 0.86
- Total Cash Flow: -234,100,000.00
|
BC
| 2,024
|
π Financial Report for ticker/company:'BC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 330,900,000.00 (decrease,30.7%)
- Current Assets: 2,441,300,000.00 (decrease,8.66%)
- P P E Net: 1,311,600,000.00 (decrease,0.19%)
- Goodwill: 1,007,600,000.00 (increase,3.39%)
- Other Noncurrent Assets: 2,348,000,000.00 (increase,1.95%)
- Total Assets: 6,100,900,000.00 (decrease,3.01%)
- Accounts Payable: 493,400,000.00 (decrease,10.19%)
- Current Liabilities: 1,659,200,000.00 (increase,19.02%)
- Other Noncurrent Liabilities: 204,400,000.00 (decrease,1.49%)
- Common Stock: 76,900,000.00 (no change,0.0%)
- Treasury Stock: 1,897,600,000.00 (increase,4.89%)
- Retained Earnings: 3,563,400,000.00 (increase,2.43%)
- Accumulated Other Comprehensive Income: -42,100,000.00 (decrease,46.18%)
- Stockholders Equity: 2,085,800,000.00 (decrease,0.74%)
- Total Liabilities And Equity: 6,100,900,000.00 (decrease,3.01%)
- Inventory: 1,445,000,000.00 (decrease,2.64%)
- Revenue: 5,039,500,000.00 (increase,46.25%)
- Operating Income: 626,600,000.00 (increase,45.55%)
- Income Before Taxes: 543,100,000.00 (increase,41.8%)
- Income Tax Expense: 181,500,000.00 (increase,34.15%)
- Comprehensive Income: 346,900,000.00 (increase,40.05%)
- Shares Outstanding Basic: 70,700,000.00 (decrease,0.56%)
- Shares Outstanding Diluted: 70,900,000.00 (decrease,0.7%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Cash From Operations: 450,300,000.00 (increase,78.62%)
- Capital Expenditures: 233,100,000.00 (increase,34.43%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -309,900,000.00 (decrease,82.62%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 81,800,000.00 (increase,5742.86%)
- Common Stock Dividend Payments: 84,600,000.00 (increase,48.94%)
- Cash From Financing: -402,900,000.00 (decrease,97.5%)
- Net Income: 359,500,000.00 (increase,45.55%)
- Interest Expense.1: 85,100,000.00 (increase,49.3%)
- Net Profit Margin: 0.07 (decrease,0.48%)
- Current Ratio: 1.47 (decrease,23.26%)
- Return On Assets: 0.06 (increase,50.06%)
- Return On Equity: 0.17 (increase,46.64%)
- Asset Turnover: 0.83 (increase,50.78%)
- Free Cash Flow: 217,200,000.00 (increase,175.98%)
- Operating Cash Flow Ratio: 0.27 (increase,50.07%)
- Net Working Capital: 782,100,000.00 (decrease,38.84%)
- Equity Ratio: 0.34 (increase,2.34%)
- Cash Ratio: 0.20 (decrease,41.78%)
- Operating Margin: 0.12 (decrease,0.47%)
- Dividend Payout Ratio: 0.24 (increase,2.33%)
- Book Value Per Share: 29.50 (decrease,0.18%)
- Capital Expenditure Ratio: 0.52 (decrease,24.74%)
- Tax Rate: 0.33 (decrease,5.4%)
- Net Cash Flow: 140,400,000.00 (increase,70.39%)
- Fixed Asset Turnover: 3.84 (increase,46.53%)
- Dividend Per Share: 1.20 (increase,49.79%)
- Goodwill To Assets: 0.17 (increase,6.59%)
- Operating Income To Assets: 0.10 (increase,50.07%)
- Cash Flow To Revenue: 0.09 (increase,22.14%)
- Working Capital Turnover: 6.44 (increase,139.13%)
- Revenue Per Share: 71.28 (increase,47.07%)
- Cash Flow Per Share: 6.37 (increase,79.63%)
- Dividend Yield: 2,867,590.37 (increase,49.21%)
- Total Equity Turnover: 2.42 (increase,47.34%)
- Total Cash Flow: 140,400,000.00 (increase,70.39%)
---
π Financial Report for ticker/company:'BC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 477,500,000.00
- Current Assets: 2,672,800,000.00
- P P E Net: 1,314,100,000.00
- Goodwill: 974,600,000.00
- Other Noncurrent Assets: 2,303,200,000.00
- Total Assets: 6,290,100,000.00
- Accounts Payable: 549,400,000.00
- Current Liabilities: 1,394,000,000.00
- Other Noncurrent Liabilities: 207,500,000.00
- Common Stock: 76,900,000.00
- Treasury Stock: 1,809,200,000.00
- Retained Earnings: 3,478,700,000.00
- Accumulated Other Comprehensive Income: -28,800,000.00
- Stockholders Equity: 2,101,400,000.00
- Total Liabilities And Equity: 6,290,100,000.00
- Inventory: 1,484,200,000.00
- Revenue: 3,445,900,000.00
- Operating Income: 430,500,000.00
- Income Before Taxes: 383,000,000.00
- Income Tax Expense: 135,300,000.00
- Comprehensive Income: 247,700,000.00
- Shares Outstanding Basic: 71,100,000.00
- Shares Outstanding Diluted: 71,400,000.00
- E P S Basic: 3.00
- E P S Diluted: 3.00
- Cash From Operations: 252,100,000.00
- Capital Expenditures: 173,400,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -169,700,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 1,400,000.00
- Common Stock Dividend Payments: 56,800,000.00
- Cash From Financing: -204,000,000.00
- Net Income: 247,000,000.00
- Interest Expense.1: 57,000,000.00
- Net Profit Margin: 0.07
- Current Ratio: 1.92
- Return On Assets: 0.04
- Return On Equity: 0.12
- Asset Turnover: 0.55
- Free Cash Flow: 78,700,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 1,278,800,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.34
- Operating Margin: 0.12
- Dividend Payout Ratio: 0.23
- Book Value Per Share: 29.56
- Capital Expenditure Ratio: 0.69
- Tax Rate: 0.35
- Net Cash Flow: 82,400,000.00
- Fixed Asset Turnover: 2.62
- Dividend Per Share: 0.80
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.07
- Cash Flow To Revenue: 0.07
- Working Capital Turnover: 2.69
- Revenue Per Share: 48.47
- Cash Flow Per Share: 3.55
- Dividend Yield: 1,921,804.51
- Total Equity Turnover: 1.64
- Total Cash Flow: 82,400,000.00
|
PRTS
| 2,023
|
π Financial Report for ticker/company:'PRTS' β Year: 2022, Period: 3
- Accounts Receivable: 9,501,000.00 (increase,34.1%)
- Current Assets: 187,609,000.00 (decrease,3.11%)
- P P E Net: 25,021,000.00 (increase,3.51%)
- Other Noncurrent Assets: 2,612,000.00 (decrease,3.65%)
- Total Assets: 259,989,000.00 (decrease,2.59%)
- Accounts Payable: 68,208,000.00 (decrease,17.71%)
- Other Current Liabilities: 4,186,000.00 (increase,2.82%)
- Current Liabilities: 101,684,000.00 (decrease,11.43%)
- Other Noncurrent Liabilities: 3,323,000.00 (decrease,3.65%)
- Total Liabilities: 148,406,000.00 (decrease,6.45%)
- Common Stock: 57,000.00 (no change,0.0%)
- Treasury Stock: 7,625,000.00 (no change,0.0%)
- Retained Earnings: -174,527,000.00 (decrease,0.55%)
- Accumulated Other Comprehensive Income: 228,000.00 (decrease,13.64%)
- Stockholders Equity: 111,583,000.00 (increase,3.08%)
- Total Liabilities And Equity: 259,989,000.00 (decrease,2.59%)
- Inventory: 154,751,000.00 (decrease,5.07%)
- Operating Income: 6,101,000.00 (decrease,8.7%)
- Nonoperating Income Expense: -710,000.00 (decrease,81.12%)
- Income Before Taxes: 5,391,000.00 (decrease,14.29%)
- Income Tax Expense: 118,000.00 (increase,71.01%)
- Comprehensive Income: 5,227,000.00 (decrease,15.84%)
- Shares Outstanding Basic: 54,009,000.00 (increase,0.49%)
- Shares Outstanding Diluted: 57,283,000.00 (decrease,0.06%)
- E P S Basic: 0.10 (decrease,16.67%)
- E P S Diluted: 0.09 (decrease,18.18%)
- Change In Inventories: 15,900,000.00 (decrease,34.2%)
- Cash From Operations: 5,702,000.00 (increase,4.45%)
- Capital Expenditures: 10,546,000.00 (increase,35.26%)
- Cash From Investing: -10,502,000.00 (decrease,35.46%)
- Cash From Financing: 3,808,000.00 (increase,729.42%)
- Interest Expense.1: 1,073,000.00 (increase,68.18%)
- Current Ratio: 1.85 (increase,9.4%)
- Debt To Equity: 1.33 (decrease,9.24%)
- Free Cash Flow: -4,844,000.00 (decrease,107.19%)
- Operating Cash Flow Ratio: 0.06 (increase,17.93%)
- Net Working Capital: 85,925,000.00 (increase,9.02%)
- Equity Ratio: 0.43 (increase,5.81%)
- Book Value Per Share: 2.07 (increase,2.57%)
- Capital Expenditure Ratio: 1.85 (increase,29.49%)
- Tax Rate: 0.02 (increase,99.53%)
- Net Cash Flow: -4,800,000.00 (decrease,109.24%)
- Operating Income To Assets: 0.02 (decrease,6.27%)
- Cash Flow Per Share: 0.11 (increase,3.94%)
- Total Cash Flow: -4,800,000.00 (decrease,109.24%)
---
π Financial Report for ticker/company:'PRTS' β Year: 2022, Period: 2
- Accounts Receivable: 7,085,000.00
- Current Assets: 193,624,000.00
- P P E Net: 24,172,000.00
- Other Noncurrent Assets: 2,711,000.00
- Total Assets: 266,899,000.00
- Accounts Payable: 82,887,000.00
- Other Current Liabilities: 4,071,000.00
- Current Liabilities: 114,810,000.00
- Other Noncurrent Liabilities: 3,449,000.00
- Total Liabilities: 158,645,000.00
- Common Stock: 57,000.00
- Treasury Stock: 7,625,000.00
- Retained Earnings: -173,579,000.00
- Accumulated Other Comprehensive Income: 264,000.00
- Stockholders Equity: 108,254,000.00
- Total Liabilities And Equity: 266,899,000.00
- Inventory: 163,016,000.00
- Operating Income: 6,682,000.00
- Nonoperating Income Expense: -392,000.00
- Income Before Taxes: 6,290,000.00
- Income Tax Expense: 69,000.00
- Comprehensive Income: 6,211,000.00
- Shares Outstanding Basic: 53,744,000.00
- Shares Outstanding Diluted: 57,315,000.00
- E P S Basic: 0.12
- E P S Diluted: 0.11
- Change In Inventories: 24,165,000.00
- Cash From Operations: 5,459,000.00
- Capital Expenditures: 7,797,000.00
- Cash From Investing: -7,753,000.00
- Cash From Financing: -605,000.00
- Interest Expense.1: 638,000.00
- Current Ratio: 1.69
- Debt To Equity: 1.47
- Free Cash Flow: -2,338,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 78,814,000.00
- Equity Ratio: 0.41
- Book Value Per Share: 2.01
- Capital Expenditure Ratio: 1.43
- Tax Rate: 0.01
- Net Cash Flow: -2,294,000.00
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.10
- Total Cash Flow: -2,294,000.00
|
PRTS
| 2,024
|
π Financial Report for ticker/company:'PRTS' β Year: 2023, Period: 3
- Accounts Receivable: 9,448,000.00 (increase,26.26%)
- Current Assets: 206,763,000.00 (decrease,0.17%)
- P P E Net: 23,719,000.00 (increase,0.42%)
- Other Noncurrent Assets: 3,264,000.00 (increase,32.04%)
- Total Assets: 270,822,000.00 (decrease,0.45%)
- Accounts Payable: 83,432,000.00 (increase,0.52%)
- Other Current Liabilities: 5,008,000.00 (decrease,9.7%)
- Current Liabilities: 119,571,000.00 (increase,2.04%)
- Other Noncurrent Liabilities: 2,550,000.00 (decrease,23.01%)
- Total Liabilities: 153,157,000.00 (decrease,0.09%)
- Common Stock: 60,000.00 (increase,1.69%)
- Treasury Stock: 9,766,000.00 (increase,12.62%)
- Retained Earnings: -182,888,000.00 (decrease,1.4%)
- Accumulated Other Comprehensive Income: 1,153,000.00 (decrease,1.79%)
- Stockholders Equity: 117,665,000.00 (decrease,0.92%)
- Total Liabilities And Equity: 270,822,000.00 (decrease,0.45%)
- Inventory: 123,965,000.00 (increase,8.99%)
- Operating Income: -3,125,000.00 (decrease,1402.4%)
- Nonoperating Income Expense: 1,384,000.00 (increase,59.08%)
- Income Before Taxes: -1,741,000.00 (decrease,362.99%)
- Income Tax Expense: 396,000.00 (increase,40.43%)
- Comprehensive Income: -2,110,000.00 (decrease,592.99%)
- Shares Outstanding Basic: 56,252,000.00 (increase,0.83%)
- Shares Outstanding Diluted: 56,252,000.00 (decrease,3.06%)
- E P S Basic: -0.04 (decrease,500.0%)
- E P S Diluted: -0.04 (decrease,500.0%)
- Change In Inventories: -11,616,000.00 (increase,47.88%)
- Cash From Operations: 57,865,000.00 (decrease,12.8%)
- Capital Expenditures: 7,380,000.00 (increase,58.06%)
- Cash From Investing: -7,297,000.00 (decrease,59.11%)
- Cash From Financing: -2,656,000.00 (decrease,99.85%)
- Interest Expense.1: 1,043,000.00 (increase,52.71%)
- Current Ratio: 1.73 (decrease,2.16%)
- Debt To Equity: 1.30 (increase,0.84%)
- Free Cash Flow: 50,485,000.00 (decrease,18.17%)
- Operating Cash Flow Ratio: 0.48 (decrease,14.54%)
- Net Working Capital: 87,192,000.00 (decrease,3.04%)
- Equity Ratio: 0.43 (decrease,0.47%)
- Book Value Per Share: 2.09 (decrease,1.74%)
- Capital Expenditure Ratio: 0.13 (increase,81.27%)
- Tax Rate: -0.23 (decrease,153.4%)
- Net Cash Flow: 50,568,000.00 (decrease,18.14%)
- Operating Income To Assets: -0.01 (decrease,1409.21%)
- Cash Flow Per Share: 1.03 (decrease,13.52%)
- Total Cash Flow: 50,568,000.00 (decrease,18.14%)
---
π Financial Report for ticker/company:'PRTS' β Year: 2023, Period: 2
- Accounts Receivable: 7,483,000.00 (decrease,23.21%)
- Current Assets: 207,110,000.00 (increase,15.96%)
- P P E Net: 23,620,000.00 (decrease,3.29%)
- Other Noncurrent Assets: 2,472,000.00 (decrease,4.52%)
- Total Assets: 272,049,000.00 (increase,10.2%)
- Accounts Payable: 82,998,000.00 (increase,50.3%)
- Other Current Liabilities: 5,546,000.00 (decrease,8.65%)
- Current Liabilities: 117,184,000.00 (increase,28.13%)
- Other Noncurrent Liabilities: 3,312,000.00 (increase,3.44%)
- Total Liabilities: 153,291,000.00 (increase,18.11%)
- Common Stock: 59,000.00 (no change,0.0%)
- Treasury Stock: 8,672,000.00 (increase,13.73%)
- Retained Earnings: -180,371,000.00 (decrease,0.37%)
- Accumulated Other Comprehensive Income: 1,174,000.00 (increase,2.09%)
- Stockholders Equity: 118,758,000.00 (increase,1.44%)
- Total Liabilities And Equity: 272,049,000.00 (increase,10.2%)
- Inventory: 113,739,000.00 (increase,1.22%)
- Operating Income: -208,000.00 (decrease,132.7%)
- Nonoperating Income Expense: 870,000.00 (increase,56.47%)
- Income Before Taxes: 662,000.00 (decrease,44.46%)
- Income Tax Expense: 282,000.00 (increase,100.0%)
- Comprehensive Income: 428,000.00 (decrease,60.19%)
- Shares Outstanding Basic: 55,789,000.00 (increase,1.35%)
- Shares Outstanding Diluted: 58,028,000.00 (decrease,0.02%)
- E P S Basic: 0.01 (decrease,50.0%)
- E P S Diluted: 0.01 (decrease,50.0%)
- Change In Inventories: -22,286,000.00 (increase,5.82%)
- Cash From Operations: 66,361,000.00 (increase,102.44%)
- Capital Expenditures: 4,669,000.00 (increase,70.09%)
- Cash From Investing: -4,586,000.00 (decrease,67.07%)
- Cash From Financing: -1,329,000.00 (decrease,364.74%)
- Interest Expense.1: 683,000.00 (increase,90.78%)
- Current Ratio: 1.77 (decrease,9.49%)
- Debt To Equity: 1.29 (increase,16.43%)
- Free Cash Flow: 61,692,000.00 (increase,105.39%)
- Operating Cash Flow Ratio: 0.57 (increase,57.99%)
- Net Working Capital: 89,926,000.00 (increase,3.2%)
- Equity Ratio: 0.44 (decrease,7.95%)
- Book Value Per Share: 2.13 (increase,0.09%)
- Capital Expenditure Ratio: 0.07 (decrease,15.98%)
- Tax Rate: 0.43 (increase,260.12%)
- Net Cash Flow: 61,775,000.00 (increase,105.67%)
- Operating Income To Assets: -0.00 (decrease,129.68%)
- Cash Flow Per Share: 1.19 (increase,99.74%)
- Total Cash Flow: 61,775,000.00 (increase,105.67%)
---
π Financial Report for ticker/company:'PRTS' β Year: 2023, Period: 1
- Accounts Receivable: 9,745,000.00
- Current Assets: 178,597,000.00
- P P E Net: 24,423,000.00
- Other Noncurrent Assets: 2,589,000.00
- Total Assets: 246,860,000.00
- Accounts Payable: 55,221,000.00
- Other Current Liabilities: 6,071,000.00
- Current Liabilities: 91,457,000.00
- Other Noncurrent Liabilities: 3,202,000.00
- Total Liabilities: 129,791,000.00
- Common Stock: 59,000.00
- Treasury Stock: 7,625,000.00
- Retained Earnings: -179,700,000.00
- Accumulated Other Comprehensive Income: 1,150,000.00
- Stockholders Equity: 117,069,000.00
- Total Liabilities And Equity: 246,860,000.00
- Inventory: 112,364,000.00
- Operating Income: 636,000.00
- Nonoperating Income Expense: 556,000.00
- Income Before Taxes: 1,192,000.00
- Income Tax Expense: 141,000.00
- Comprehensive Income: 1,075,000.00
- Shares Outstanding Basic: 55,047,000.00
- Shares Outstanding Diluted: 58,037,000.00
- E P S Basic: 0.02
- E P S Diluted: 0.02
- Change In Inventories: -23,662,000.00
- Cash From Operations: 32,781,000.00
- Capital Expenditures: 2,745,000.00
- Cash From Investing: -2,745,000.00
- Cash From Financing: 502,000.00
- Interest Expense.1: 358,000.00
- Current Ratio: 1.95
- Debt To Equity: 1.11
- Free Cash Flow: 30,036,000.00
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: 87,140,000.00
- Equity Ratio: 0.47
- Book Value Per Share: 2.13
- Capital Expenditure Ratio: 0.08
- Tax Rate: 0.12
- Net Cash Flow: 30,036,000.00
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.60
- Total Cash Flow: 30,036,000.00
|
CHDN
| 2,023
|
π Financial Report for ticker/company:'CHDN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 110,600,000.00 (decrease,64.35%)
- Accounts Receivable: 69,400,000.00 (increase,6.12%)
- Current Assets: 1,806,300,000.00 (decrease,9.91%)
- P P E Net: 1,240,900,000.00 (increase,9.8%)
- Goodwill: 375,700,000.00 (increase,2.43%)
- Other Noncurrent Assets: 23,200,000.00 (decrease,0.85%)
- Total Assets: 4,674,100,000.00 (increase,1.18%)
- Accounts Payable: 109,100,000.00 (decrease,21.57%)
- Current Liabilities: 491,700,000.00 (decrease,6.95%)
- Other Noncurrent Liabilities: 104,400,000.00 (increase,109.64%)
- Total Liabilities: 4,061,400,000.00 (increase,1.11%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 613,600,000.00 (increase,1.62%)
- Total Liabilities And Equity: 4,674,100,000.00 (increase,1.18%)
- Operating Income: 310,100,000.00 (increase,25.5%)
- Nonoperating Income Expense: 301,800,000.00 (increase,3.57%)
- Income Before Taxes: 611,900,000.00 (increase,13.63%)
- Income Tax Expense: 173,500,000.00 (increase,10.44%)
- Shares Outstanding Basic: 38,100,000.00 (decrease,0.26%)
- Shares Outstanding Diluted: 38,600,000.00 (decrease,0.26%)
- Other Noncash Income Expense: -5,800,000.00 (decrease,100.0%)
- Change In Other Operating Capital: -22,000,000.00 (increase,61.06%)
- Other Investing Cash Flow: 7,300,000.00 (no change,0.0%)
- Cash From Investing: -107,000,000.00 (decrease,202.29%)
- Cash From Financing: 1,020,100,000.00 (decrease,3.63%)
- Net Income: 438,400,000.00 (increase,14.94%)
- Interest Expense.1: 92,600,000.00 (increase,64.18%)
- Current Ratio: 3.67 (decrease,3.18%)
- Return On Assets: 0.09 (increase,13.6%)
- Net Working Capital: 1,314,600,000.00 (decrease,10.97%)
- Cash Ratio: 0.22 (decrease,61.68%)
- Tax Rate: 0.28 (decrease,2.81%)
- Goodwill To Assets: 0.08 (increase,1.23%)
- Operating Income To Assets: 0.07 (increase,24.03%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 310,200,000.00 (increase,5.33%)
- Accounts Receivable: 65,400,000.00 (increase,42.17%)
- Current Assets: 2,004,900,000.00 (increase,285.34%)
- P P E Net: 1,130,100,000.00 (increase,9.1%)
- Goodwill: 366,800,000.00 (no change,0.0%)
- Other Noncurrent Assets: 23,400,000.00 (increase,24.47%)
- Total Assets: 4,619,600,000.00 (increase,52.12%)
- Accounts Payable: 139,100,000.00 (increase,43.55%)
- Current Liabilities: 528,400,000.00 (increase,22.26%)
- Other Noncurrent Liabilities: 49,800,000.00 (decrease,1.58%)
- Total Liabilities: 4,016,700,000.00 (increase,47.72%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 603,800,000.00 (increase,89.46%)
- Total Liabilities And Equity: 4,619,600,000.00 (increase,52.12%)
- Operating Income: 247,100,000.00 (increase,421.31%)
- Nonoperating Income Expense: 291,400,000.00 (increase,2501.79%)
- Income Before Taxes: 538,500,000.00 (increase,818.94%)
- Income Tax Expense: 157,100,000.00 (increase,852.12%)
- Shares Outstanding Basic: 38,200,000.00 (decrease,0.26%)
- Shares Outstanding Diluted: 38,700,000.00 (decrease,0.26%)
- Other Noncash Income Expense: -2,900,000.00 (decrease,141.67%)
- Change In Other Operating Capital: -56,500,000.00 (decrease,306.2%)
- Other Investing Cash Flow: 7,300,000.00 (no change,0.0%)
- Cash From Investing: 104,600,000.00 (increase,266.56%)
- Cash From Financing: 1,058,500,000.00 (increase,1656.62%)
- Net Income: 381,400,000.00 (increase,805.94%)
- Interest Expense.1: 56,400,000.00 (increase,164.79%)
- Current Ratio: 3.79 (increase,215.18%)
- Return On Assets: 0.08 (increase,495.56%)
- Net Working Capital: 1,476,500,000.00 (increase,1575.94%)
- Cash Ratio: 0.59 (decrease,13.85%)
- Tax Rate: 0.29 (increase,3.61%)
- Goodwill To Assets: 0.08 (decrease,34.26%)
- Operating Income To Assets: 0.05 (increase,242.71%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 294,500,000.00
- Accounts Receivable: 46,000,000.00
- Current Assets: 520,300,000.00
- P P E Net: 1,035,800,000.00
- Goodwill: 366,800,000.00
- Other Noncurrent Assets: 18,800,000.00
- Total Assets: 3,036,900,000.00
- Accounts Payable: 96,900,000.00
- Current Liabilities: 432,200,000.00
- Other Noncurrent Liabilities: 50,600,000.00
- Total Liabilities: 2,719,100,000.00
- Common Stock: 0.00
- Retained Earnings: 318,700,000.00
- Total Liabilities And Equity: 3,036,900,000.00
- Operating Income: 47,400,000.00
- Nonoperating Income Expense: 11,200,000.00
- Income Before Taxes: 58,600,000.00
- Income Tax Expense: 16,500,000.00
- Shares Outstanding Basic: 38,300,000.00
- Shares Outstanding Diluted: 38,800,000.00
- Other Noncash Income Expense: -1,200,000.00
- Change In Other Operating Capital: 27,400,000.00
- Other Investing Cash Flow: 7,300,000.00
- Cash From Investing: -62,800,000.00
- Cash From Financing: -68,000,000.00
- Net Income: 42,100,000.00
- Interest Expense.1: 21,300,000.00
- Current Ratio: 1.20
- Return On Assets: 0.01
- Net Working Capital: 88,100,000.00
- Cash Ratio: 0.68
- Tax Rate: 0.28
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.02
|
CHDN
| 2,024
|
π Financial Report for ticker/company:'CHDN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 129,900,000.00 (decrease,65.27%)
- Accounts Receivable: 102,200,000.00 (increase,28.55%)
- Current Assets: 370,600,000.00 (decrease,36.45%)
- P P E Net: 2,383,600,000.00 (increase,6.89%)
- Goodwill: 899,900,000.00 (increase,24.48%)
- Other Noncurrent Assets: 19,000,000.00 (decrease,42.25%)
- Total Assets: 6,750,500,000.00 (increase,2.61%)
- Accounts Payable: 169,000,000.00 (increase,2.92%)
- Current Liabilities: 669,900,000.00 (increase,3.38%)
- Other Noncurrent Liabilities: 141,500,000.00 (decrease,0.84%)
- Total Liabilities: 5,861,800,000.00 (increase,2.39%)
- Common Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 889,600,000.00 (increase,5.07%)
- Stockholders Equity: 888,700,000.00 (increase,4.09%)
- Total Liabilities And Equity: 6,750,500,000.00 (increase,2.61%)
- Operating Income: 457,800,000.00 (increase,32.5%)
- Nonoperating Income Expense: 32,100,000.00 (decrease,48.72%)
- Income Before Taxes: 489,900,000.00 (increase,20.04%)
- Income Tax Expense: 130,200,000.00 (increase,19.01%)
- Shares Outstanding Basic: 75,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 76,700,000.00 (increase,0.26%)
- Other Noncash Income Expense: -6,500,000.00 (decrease,80.56%)
- Change In Other Operating Capital: -14,000,000.00 (increase,16.67%)
- Other Investing Cash Flow: 5,800,000.00 (increase,152.17%)
- Cash From Investing: -549,500,000.00 (decrease,361.76%)
- Cash From Financing: 38,700,000.00 (increase,181.13%)
- Net Income: 359,700,000.00 (increase,20.42%)
- Interest Expense.1: 197,800,000.00 (increase,52.27%)
- Current Ratio: 0.55 (decrease,38.53%)
- Debt To Equity: 6.60 (decrease,1.63%)
- Return On Assets: 0.05 (increase,17.36%)
- Return On Equity: 0.40 (increase,15.69%)
- Net Working Capital: -299,300,000.00 (decrease,361.88%)
- Equity Ratio: 0.13 (increase,1.44%)
- Cash Ratio: 0.19 (decrease,66.4%)
- Book Value Per Share: 11.80 (increase,4.09%)
- Tax Rate: 0.27 (decrease,0.86%)
- Goodwill To Assets: 0.13 (increase,21.31%)
- Operating Income To Assets: 0.07 (increase,29.13%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 374,000,000.00 (increase,115.07%)
- Accounts Receivable: 79,500,000.00 (increase,7.43%)
- Current Assets: 583,200,000.00 (increase,54.49%)
- P P E Net: 2,229,900,000.00 (increase,6.42%)
- Goodwill: 722,900,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 32,900,000.00 (decrease,3.24%)
- Total Assets: 6,578,600,000.00 (increase,4.86%)
- Accounts Payable: 164,200,000.00 (increase,13.01%)
- Current Liabilities: 648,000,000.00 (decrease,6.68%)
- Other Noncurrent Liabilities: 142,700,000.00 (increase,3.11%)
- Total Liabilities: 5,724,800,000.00 (increase,2.79%)
- Common Stock: 8,000,000.00 (increase,70.21%)
- Retained Earnings: 846,700,000.00 (increase,20.89%)
- Stockholders Equity: 853,800,000.00 (increase,21.24%)
- Total Liabilities And Equity: 6,578,600,000.00 (increase,4.86%)
- Operating Income: 345,500,000.00 (increase,188.16%)
- Nonoperating Income Expense: 62,600,000.00 (decrease,29.66%)
- Income Before Taxes: 408,100,000.00 (increase,95.36%)
- Income Tax Expense: 109,400,000.00 (increase,105.64%)
- Shares Outstanding Basic: 75,300,000.00 (increase,100.27%)
- Shares Outstanding Diluted: 76,500,000.00 (increase,100.79%)
- Other Noncash Income Expense: -3,600,000.00 (decrease,350.0%)
- Change In Other Operating Capital: -16,800,000.00 (decrease,194.92%)
- Other Investing Cash Flow: 2,300,000.00 (decrease,64.62%)
- Cash From Investing: -119,000,000.00 (decrease,318.35%)
- Cash From Financing: -47,700,000.00 (increase,79.93%)
- Net Income: 298,700,000.00 (increase,91.84%)
- Interest Expense.1: 129,900,000.00 (increase,100.77%)
- Current Ratio: 0.90 (increase,65.55%)
- Debt To Equity: 6.71 (decrease,15.22%)
- Return On Assets: 0.05 (increase,82.95%)
- Return On Equity: 0.35 (increase,58.23%)
- Net Working Capital: -64,800,000.00 (increase,79.55%)
- Equity Ratio: 0.13 (increase,15.62%)
- Cash Ratio: 0.58 (increase,130.47%)
- Book Value Per Share: 11.34 (decrease,39.46%)
- Tax Rate: 0.27 (increase,5.26%)
- Goodwill To Assets: 0.11 (decrease,4.8%)
- Operating Income To Assets: 0.05 (increase,174.79%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 173,900,000.00
- Accounts Receivable: 74,000,000.00
- Current Assets: 377,500,000.00
- P P E Net: 2,095,400,000.00
- Goodwill: 724,100,000.00
- Other Noncurrent Assets: 34,000,000.00
- Total Assets: 6,273,500,000.00
- Accounts Payable: 145,300,000.00
- Current Liabilities: 694,400,000.00
- Other Noncurrent Liabilities: 138,400,000.00
- Total Liabilities: 5,569,300,000.00
- Common Stock: 4,700,000.00
- Retained Earnings: 700,400,000.00
- Stockholders Equity: 704,200,000.00
- Total Liabilities And Equity: 6,273,500,000.00
- Operating Income: 119,900,000.00
- Nonoperating Income Expense: 89,000,000.00
- Income Before Taxes: 208,900,000.00
- Income Tax Expense: 53,200,000.00
- Shares Outstanding Basic: 37,600,000.00
- Shares Outstanding Diluted: 38,100,000.00
- Other Noncash Income Expense: -800,000.00
- Change In Other Operating Capital: 17,700,000.00
- Other Investing Cash Flow: 6,500,000.00
- Cash From Investing: 54,500,000.00
- Cash From Financing: -237,700,000.00
- Net Income: 155,700,000.00
- Interest Expense.1: 64,700,000.00
- Current Ratio: 0.54
- Debt To Equity: 7.91
- Return On Assets: 0.02
- Return On Equity: 0.22
- Net Working Capital: -316,900,000.00
- Equity Ratio: 0.11
- Cash Ratio: 0.25
- Book Value Per Share: 18.73
- Tax Rate: 0.25
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.02
|
GCO
| 2,023
|
π Financial Report for ticker/company:'GCO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 282,764,000.00 (decrease,7.0%)
- Accounts Receivable: 36,991,000.00 (increase,16.06%)
- Current Assets: 744,429,000.00 (decrease,1.26%)
- P P E Net: 207,489,000.00 (increase,2.36%)
- Goodwill: 38,864,000.00 (increase,0.2%)
- Other Noncurrent Assets: 21,593,000.00 (decrease,1.53%)
- Total Assets: 1,616,809,000.00 (decrease,2.52%)
- Accounts Payable: 196,024,000.00 (increase,5.05%)
- Current Liabilities: 474,046,000.00 (decrease,0.74%)
- Other Noncurrent Liabilities: 44,399,000.00 (decrease,7.66%)
- Total Liabilities: 1,024,385,000.00 (decrease,4.31%)
- Common Stock: 15,071,000.00 (decrease,3.37%)
- Treasury Stock: 17,857,000.00 (no change,0.0%)
- Retained Earnings: 339,447,000.00 (increase,0.83%)
- Accumulated Other Comprehensive Income: -33,877,000.00 (decrease,1.34%)
- Stockholders Equity: 592,424,000.00 (increase,0.74%)
- Total Liabilities And Equity: 1,616,809,000.00 (decrease,2.52%)
- Inventory: 339,198,000.00 (increase,3.9%)
- Operating Income: 72,184,000.00 (increase,153.92%)
- Income Tax Expense: 17,432,000.00 (increase,138.89%)
- Comprehensive Income: 53,892,000.00 (increase,151.29%)
- E P S Basic: 3.68 (increase,166.67%)
- E P S Diluted: 3.60 (increase,166.67%)
- Other Noncash Income Expense: -1,103,000.00 (decrease,194.13%)
- Change In Inventories: 48,131,000.00 (increase,39.05%)
- Change In Other Operating Capital: 22,332,000.00 (increase,129.52%)
- Cash From Operations: 152,114,000.00 (increase,20.94%)
- Capital Expenditures: 34,507,000.00 (increase,76.55%)
- Cash From Investing: -34,421,000.00 (decrease,76.86%)
- Cash From Financing: -50,700,000.00 (decrease,179.82%)
- Net Income: 52,710,000.00 (increase,166.01%)
- Current Ratio: 1.57 (decrease,0.53%)
- Debt To Equity: 1.73 (decrease,5.01%)
- Return On Assets: 0.03 (increase,172.89%)
- Return On Equity: 0.09 (increase,164.07%)
- Free Cash Flow: 117,607,000.00 (increase,10.71%)
- Operating Cash Flow Ratio: 0.32 (increase,21.84%)
- Net Working Capital: 270,383,000.00 (decrease,2.17%)
- Equity Ratio: 0.37 (increase,3.34%)
- Cash Ratio: 0.60 (decrease,6.31%)
- Capital Expenditure Ratio: 0.23 (increase,45.98%)
- Net Cash Flow: 117,693,000.00 (increase,10.7%)
- Goodwill To Assets: 0.02 (increase,2.79%)
- Operating Income To Assets: 0.04 (increase,160.49%)
- Total Cash Flow: 117,693,000.00 (increase,10.7%)
---
π Financial Report for ticker/company:'GCO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 304,039,000.00 (increase,17.82%)
- Accounts Receivable: 31,872,000.00 (decrease,30.55%)
- Current Assets: 753,942,000.00 (increase,4.36%)
- P P E Net: 202,711,000.00 (decrease,2.9%)
- Goodwill: 38,787,000.00 (decrease,0.4%)
- Other Noncurrent Assets: 21,929,000.00 (increase,1.72%)
- Total Assets: 1,658,620,000.00 (decrease,0.23%)
- Accounts Payable: 186,593,000.00 (increase,13.1%)
- Current Liabilities: 477,562,000.00 (increase,9.55%)
- Other Noncurrent Liabilities: 48,082,000.00 (increase,0.03%)
- Total Liabilities: 1,070,523,000.00 (decrease,1.18%)
- Common Stock: 15,597,000.00 (increase,0.99%)
- Treasury Stock: 17,857,000.00 (no change,0.0%)
- Retained Earnings: 336,659,000.00 (increase,2.08%)
- Accumulated Other Comprehensive Income: -33,428,000.00 (increase,0.51%)
- Stockholders Equity: 588,097,000.00 (increase,1.57%)
- Total Liabilities And Equity: 1,658,620,000.00 (decrease,0.23%)
- Inventory: 326,477,000.00 (increase,8.46%)
- Operating Income: 28,428,000.00 (increase,83.09%)
- Income Tax Expense: 7,297,000.00 (increase,22.78%)
- Comprehensive Income: 21,446,000.00 (increase,107.49%)
- E P S Basic: 1.38 (increase,122.58%)
- E P S Diluted: 1.35 (increase,125.0%)
- Other Noncash Income Expense: -375,000.00 (decrease,151.68%)
- Change In Inventories: 34,614,000.00 (increase,283.28%)
- Change In Other Operating Capital: 9,730,000.00 (increase,58.99%)
- Cash From Operations: 125,775,000.00 (increase,184.65%)
- Capital Expenditures: 19,545,000.00 (increase,61.5%)
- Cash From Investing: -19,462,000.00 (decrease,60.82%)
- Cash From Financing: -18,119,000.00 (decrease,272.73%)
- Net Income: 19,815,000.00 (increase,123.19%)
- Current Ratio: 1.58 (decrease,4.74%)
- Debt To Equity: 1.82 (decrease,2.71%)
- Return On Assets: 0.01 (increase,123.7%)
- Return On Equity: 0.03 (increase,119.74%)
- Free Cash Flow: 106,230,000.00 (increase,231.1%)
- Operating Cash Flow Ratio: 0.26 (increase,159.83%)
- Net Working Capital: 276,380,000.00 (decrease,3.53%)
- Equity Ratio: 0.35 (increase,1.8%)
- Cash Ratio: 0.64 (increase,7.55%)
- Capital Expenditure Ratio: 0.16 (decrease,43.26%)
- Net Cash Flow: 106,313,000.00 (increase,231.36%)
- Goodwill To Assets: 0.02 (decrease,0.18%)
- Operating Income To Assets: 0.02 (increase,83.5%)
- Total Cash Flow: 106,313,000.00 (increase,231.36%)
---
π Financial Report for ticker/company:'GCO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 258,044,000.00
- Accounts Receivable: 45,891,000.00
- Current Assets: 722,419,000.00
- P P E Net: 208,759,000.00
- Goodwill: 38,944,000.00
- Other Noncurrent Assets: 21,558,000.00
- Total Assets: 1,662,367,000.00
- Accounts Payable: 164,975,000.00
- Current Liabilities: 435,918,000.00
- Other Noncurrent Liabilities: 48,068,000.00
- Total Liabilities: 1,083,359,000.00
- Common Stock: 15,444,000.00
- Treasury Stock: 17,857,000.00
- Retained Earnings: 329,798,000.00
- Accumulated Other Comprehensive Income: -33,601,000.00
- Stockholders Equity: 579,008,000.00
- Total Liabilities And Equity: 1,662,367,000.00
- Inventory: 301,017,000.00
- Operating Income: 15,527,000.00
- Income Tax Expense: 5,943,000.00
- Comprehensive Income: 10,336,000.00
- E P S Basic: 0.62
- E P S Diluted: 0.60
- Other Noncash Income Expense: -149,000.00
- Change In Inventories: 9,031,000.00
- Change In Other Operating Capital: 6,120,000.00
- Cash From Operations: 44,186,000.00
- Capital Expenditures: 12,102,000.00
- Cash From Investing: -12,102,000.00
- Cash From Financing: 10,490,000.00
- Net Income: 8,878,000.00
- Current Ratio: 1.66
- Debt To Equity: 1.87
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 32,084,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 286,501,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.59
- Capital Expenditure Ratio: 0.27
- Net Cash Flow: 32,084,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.01
- Total Cash Flow: 32,084,000.00
|
GCO
| 2,024
|
π Financial Report for ticker/company:'GCO' β Year: 2023, Period: 3
- Accounts Receivable: 48,670,000.00 (increase,13.76%)
- Current Assets: 681,848,000.00 (decrease,1.81%)
- P P E Net: 221,207,000.00 (increase,0.21%)
- Goodwill: 37,903,000.00 (decrease,1.61%)
- Other Noncurrent Assets: 21,937,000.00 (decrease,2.96%)
- Total Assets: 1,536,993,000.00 (increase,2.49%)
- Accounts Payable: 223,404,000.00 (decrease,1.49%)
- Current Liabilities: 445,375,000.00 (increase,0.62%)
- Other Noncurrent Liabilities: 33,275,000.00 (decrease,2.94%)
- Total Liabilities: 977,650,000.00 (increase,4.1%)
- Common Stock: 13,101,000.00 (decrease,3.36%)
- Treasury Stock: 17,857,000.00 (no change,0.0%)
- Retained Earnings: 307,921,000.00 (decrease,0.0%)
- Accumulated Other Comprehensive Income: -46,331,000.00 (decrease,10.51%)
- Stockholders Equity: 559,343,000.00 (decrease,0.21%)
- Total Liabilities And Equity: 1,536,993,000.00 (increase,2.49%)
- Inventory: 563,490,000.00 (increase,11.09%)
- Operating Income: 43,401,000.00 (increase,150.47%)
- Income Tax Expense: 8,551,000.00 (increase,121.64%)
- Comprehensive Income: 23,043,000.00 (increase,225.74%)
- E P S Basic: 2.00 (increase,104.08%)
- E P S Diluted: 2.00 (increase,110.53%)
- Other Noncash Income Expense: -999,000.00 (decrease,141.89%)
- Change In Inventories: 293,904,000.00 (increase,25.59%)
- Change In Other Operating Capital: 64,237,000.00 (increase,205.35%)
- Cash From Operations: -243,970,000.00 (decrease,8.81%)
- Capital Expenditures: 39,845,000.00 (increase,37.37%)
- Cash From Investing: -39,845,000.00 (decrease,37.37%)
- Cash From Financing: -1,647,000.00 (increase,92.06%)
- Net Income: 32,966,000.00 (increase,161.84%)
- Current Ratio: 1.53 (decrease,2.42%)
- Debt To Equity: 1.75 (increase,4.32%)
- Return On Assets: 0.02 (increase,155.49%)
- Return On Equity: 0.06 (increase,162.4%)
- Free Cash Flow: -283,815,000.00 (decrease,12.08%)
- Operating Cash Flow Ratio: -0.55 (decrease,8.14%)
- Net Working Capital: 236,473,000.00 (decrease,6.09%)
- Equity Ratio: 0.36 (decrease,2.63%)
- Capital Expenditure Ratio: -0.16 (decrease,26.25%)
- Net Cash Flow: -283,815,000.00 (decrease,12.08%)
- Goodwill To Assets: 0.02 (decrease,4.0%)
- Operating Income To Assets: 0.03 (increase,144.39%)
- Total Cash Flow: -283,815,000.00 (decrease,12.08%)
---
π Financial Report for ticker/company:'GCO' β Year: 2023, Period: 2
- Accounts Receivable: 42,782,000.00 (decrease,12.45%)
- Current Assets: 694,412,000.00 (decrease,4.3%)
- P P E Net: 220,742,000.00 (increase,0.6%)
- Goodwill: 38,523,000.00 (increase,0.09%)
- Other Noncurrent Assets: 22,606,000.00 (decrease,3.4%)
- Total Assets: 1,499,720,000.00 (decrease,3.15%)
- Accounts Payable: 226,779,000.00 (decrease,6.76%)
- Current Liabilities: 442,616,000.00 (decrease,4.79%)
- Other Noncurrent Liabilities: 34,283,000.00 (decrease,9.57%)
- Total Liabilities: 939,187,000.00 (decrease,0.94%)
- Common Stock: 13,557,000.00 (decrease,4.64%)
- Treasury Stock: 17,857,000.00 (no change,0.0%)
- Retained Earnings: 307,929,000.00 (decrease,11.71%)
- Accumulated Other Comprehensive Income: -41,924,000.00 (decrease,4.22%)
- Stockholders Equity: 560,533,000.00 (decrease,6.63%)
- Total Liabilities And Equity: 1,499,720,000.00 (decrease,3.15%)
- Inventory: 507,236,000.00 (increase,26.34%)
- Operating Income: 17,328,000.00 (increase,110.14%)
- Income Tax Expense: 3,858,000.00 (increase,33.87%)
- Comprehensive Income: 7,074,000.00 (increase,526.02%)
- E P S Basic: 0.98 (increase,157.89%)
- E P S Diluted: 0.95 (increase,156.76%)
- Other Noncash Income Expense: -413,000.00 (increase,17.23%)
- Change In Inventories: 234,018,000.00 (increase,84.74%)
- Change In Other Operating Capital: 21,037,000.00 (increase,26.56%)
- Cash From Operations: -224,211,000.00 (decrease,143.53%)
- Capital Expenditures: 29,005,000.00 (increase,88.38%)
- Cash From Investing: -29,005,000.00 (decrease,88.38%)
- Cash From Financing: -20,736,000.00 (decrease,83.8%)
- Net Income: 12,590,000.00 (increase,154.5%)
- Current Ratio: 1.57 (increase,0.52%)
- Debt To Equity: 1.68 (increase,6.09%)
- Return On Assets: 0.01 (increase,162.77%)
- Return On Equity: 0.02 (increase,172.57%)
- Free Cash Flow: -253,216,000.00 (decrease,135.63%)
- Operating Cash Flow Ratio: -0.51 (decrease,155.78%)
- Net Working Capital: 251,796,000.00 (decrease,3.42%)
- Equity Ratio: 0.37 (decrease,3.6%)
- Capital Expenditure Ratio: -0.13 (increase,22.65%)
- Net Cash Flow: -253,216,000.00 (decrease,135.63%)
- Goodwill To Assets: 0.03 (increase,3.35%)
- Operating Income To Assets: 0.01 (increase,116.97%)
- Total Cash Flow: -253,216,000.00 (decrease,135.63%)
---
π Financial Report for ticker/company:'GCO' β Year: 2023, Period: 1
- Accounts Receivable: 48,868,000.00
- Current Assets: 725,579,000.00
- P P E Net: 219,421,000.00
- Goodwill: 38,487,000.00
- Other Noncurrent Assets: 23,402,000.00
- Total Assets: 1,548,442,000.00
- Accounts Payable: 243,224,000.00
- Current Liabilities: 464,876,000.00
- Other Noncurrent Liabilities: 37,910,000.00
- Total Liabilities: 948,104,000.00
- Common Stock: 14,217,000.00
- Treasury Stock: 17,857,000.00
- Retained Earnings: 348,757,000.00
- Accumulated Other Comprehensive Income: -40,225,000.00
- Stockholders Equity: 600,338,000.00
- Total Liabilities And Equity: 1,548,442,000.00
- Inventory: 401,479,000.00
- Operating Income: 8,246,000.00
- Income Tax Expense: 2,882,000.00
- Comprehensive Income: 1,130,000.00
- E P S Basic: 0.38
- E P S Diluted: 0.37
- Other Noncash Income Expense: -499,000.00
- Change In Inventories: 126,674,000.00
- Change In Other Operating Capital: 16,622,000.00
- Cash From Operations: -92,067,000.00
- Capital Expenditures: 15,397,000.00
- Cash From Investing: -15,397,000.00
- Cash From Financing: -11,282,000.00
- Net Income: 4,947,000.00
- Current Ratio: 1.56
- Debt To Equity: 1.58
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -107,464,000.00
- Operating Cash Flow Ratio: -0.20
- Net Working Capital: 260,703,000.00
- Equity Ratio: 0.39
- Capital Expenditure Ratio: -0.17
- Net Cash Flow: -107,464,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.01
- Total Cash Flow: -107,464,000.00
|
SMP
| 2,023
|
π Financial Report for ticker/company:'SMP' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 17,525,000.00 (increase,23.54%)
- Accounts Receivable: 230,442,000.00 (increase,0.34%)
- Current Assets: 829,673,000.00 (decrease,1.56%)
- P P E Net: 104,199,000.00 (decrease,0.7%)
- Goodwill: 130,727,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 30,071,000.00 (increase,10.6%)
- Total Assets: 1,318,726,000.00 (decrease,0.59%)
- Accounts Payable: 103,894,000.00 (decrease,25.83%)
- Current Liabilities: 373,864,000.00 (decrease,8.86%)
- Total Liabilities: 708,339,000.00 (decrease,0.78%)
- Common Stock: 47,872,000.00 (no change,0.0%)
- Treasury Stock: 95,886,000.00 (decrease,3.43%)
- Retained Earnings: 562,135,000.00 (increase,0.55%)
- Accumulated Other Comprehensive Income: -19,145,000.00 (decrease,26.14%)
- Stockholders Equity: 599,387,000.00 (decrease,0.37%)
- Total Liabilities And Equity: 1,318,726,000.00 (decrease,0.59%)
- Operating Income: 88,423,000.00 (increase,61.33%)
- Income Before Taxes: 87,030,000.00 (increase,56.65%)
- Income Tax Expense: 22,407,000.00 (increase,58.61%)
- Comprehensive Income: 36,442,000.00 (increase,15.46%)
- Shares Outstanding Basic: 21,719,000.00 (decrease,0.68%)
- Shares Outstanding Diluted: 22,153,000.00 (decrease,0.98%)
- E P S Basic: 2.18 (increase,23.86%)
- E P S Diluted: 2.14 (increase,24.42%)
- Change In Inventories: 75,300,000.00 (decrease,14.18%)
- Change In Other Operating Capital: 8,327,000.00 (decrease,22.7%)
- Cash From Operations: -75,475,000.00 (increase,20.83%)
- Capital Expenditures: 19,499,000.00 (increase,47.69%)
- Other Investing Cash Flow: -12,000.00 (decrease,nan%)
- Cash From Investing: -19,487,000.00 (decrease,47.6%)
- Common Stock Dividend Payments: 17,602,000.00 (increase,48.89%)
- Cash From Financing: 92,017,000.00 (decrease,9.49%)
- Net Income: 47,418,000.00 (increase,22.93%)
- Interest Expense.1: 6,282,000.00 (increase,139.22%)
- Current Ratio: 2.22 (increase,8.01%)
- Debt To Equity: 1.18 (decrease,0.42%)
- Return On Assets: 0.04 (increase,23.66%)
- Return On Equity: 0.08 (increase,23.38%)
- Free Cash Flow: -94,974,000.00 (increase,12.5%)
- Operating Cash Flow Ratio: -0.20 (increase,13.13%)
- Net Working Capital: 455,809,000.00 (increase,5.36%)
- Equity Ratio: 0.45 (increase,0.23%)
- Cash Ratio: 0.05 (increase,35.55%)
- Dividend Payout Ratio: 0.37 (increase,21.12%)
- Book Value Per Share: 27.60 (increase,0.32%)
- Capital Expenditure Ratio: -0.26 (decrease,86.54%)
- Tax Rate: 0.26 (increase,1.25%)
- Net Cash Flow: -94,962,000.00 (increase,12.51%)
- Dividend Per Share: 0.81 (increase,49.91%)
- Goodwill To Assets: 0.10 (increase,0.29%)
- Operating Income To Assets: 0.07 (increase,62.29%)
- Cash Flow Per Share: -3.48 (increase,20.29%)
- Dividend Yield: 637,814.70 (increase,48.42%)
- Total Cash Flow: -94,962,000.00 (increase,12.51%)
---
π Financial Report for ticker/company:'SMP' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 14,186,000.00 (decrease,29.07%)
- Accounts Receivable: 229,657,000.00 (increase,1.93%)
- Current Assets: 842,861,000.00 (increase,2.86%)
- P P E Net: 104,931,000.00 (increase,1.89%)
- Goodwill: 131,125,000.00 (decrease,0.31%)
- Other Noncurrent Assets: 27,188,000.00 (decrease,4.7%)
- Total Assets: 1,326,552,000.00 (increase,1.23%)
- Accounts Payable: 140,082,000.00 (increase,0.5%)
- Current Liabilities: 410,220,000.00 (decrease,29.04%)
- Total Liabilities: 713,903,000.00 (increase,3.84%)
- Common Stock: 47,872,000.00 (no change,0.0%)
- Treasury Stock: 99,294,000.00 (increase,23.16%)
- Retained Earnings: 559,069,000.00 (increase,2.43%)
- Accumulated Other Comprehensive Income: -15,178,000.00 (decrease,72.18%)
- Stockholders Equity: 601,586,000.00 (decrease,1.68%)
- Total Liabilities And Equity: 1,326,552,000.00 (increase,1.23%)
- Operating Income: 54,808,000.00 (increase,103.63%)
- Income Before Taxes: 55,558,000.00 (increase,101.6%)
- Income Tax Expense: 14,127,000.00 (increase,101.67%)
- Comprehensive Income: 31,563,000.00 (increase,67.89%)
- Shares Outstanding Basic: 21,868,000.00 (decrease,0.51%)
- Shares Outstanding Diluted: 22,373,000.00 (decrease,0.47%)
- E P S Basic: 1.76 (increase,100.0%)
- E P S Diluted: 1.72 (increase,97.7%)
- Change In Inventories: 87,744,000.00 (increase,29.68%)
- Change In Other Operating Capital: 10,772,000.00 (increase,105.38%)
- Cash From Operations: -95,333,000.00 (increase,8.3%)
- Capital Expenditures: 13,203,000.00 (increase,104.73%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -13,203,000.00 (decrease,104.73%)
- Common Stock Dividend Payments: 11,822,000.00 (increase,99.19%)
- Cash From Financing: 101,667,000.00 (decrease,6.15%)
- Net Income: 38,572,000.00 (increase,98.35%)
- Interest Expense.1: 2,626,000.00 (increase,226.21%)
- Current Ratio: 2.05 (increase,44.96%)
- Debt To Equity: 1.19 (increase,5.62%)
- Return On Assets: 0.03 (increase,95.94%)
- Return On Equity: 0.06 (increase,101.75%)
- Free Cash Flow: -108,536,000.00 (increase,1.7%)
- Operating Cash Flow Ratio: -0.23 (decrease,29.23%)
- Net Working Capital: 432,641,000.00 (increase,79.31%)
- Equity Ratio: 0.45 (decrease,2.88%)
- Cash Ratio: 0.03 (decrease,0.03%)
- Dividend Payout Ratio: 0.31 (increase,0.42%)
- Book Value Per Share: 27.51 (decrease,1.18%)
- Capital Expenditure Ratio: -0.14 (decrease,123.26%)
- Tax Rate: 0.25 (increase,0.04%)
- Net Cash Flow: -108,536,000.00 (increase,1.7%)
- Dividend Per Share: 0.54 (increase,100.2%)
- Goodwill To Assets: 0.10 (decrease,1.53%)
- Operating Income To Assets: 0.04 (increase,101.16%)
- Cash Flow Per Share: -4.36 (increase,7.83%)
- Dividend Yield: 429,736.56 (increase,101.57%)
- Total Cash Flow: -108,536,000.00 (increase,1.7%)
---
π Financial Report for ticker/company:'SMP' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 19,999,000.00
- Accounts Receivable: 225,303,000.00
- Current Assets: 819,415,000.00
- P P E Net: 102,984,000.00
- Goodwill: 131,538,000.00
- Other Noncurrent Assets: 28,530,000.00
- Total Assets: 1,310,409,000.00
- Accounts Payable: 139,392,000.00
- Current Liabilities: 578,128,000.00
- Total Liabilities: 687,496,000.00
- Common Stock: 47,872,000.00
- Treasury Stock: 80,622,000.00
- Retained Earnings: 545,830,000.00
- Accumulated Other Comprehensive Income: -8,815,000.00
- Stockholders Equity: 611,871,000.00
- Total Liabilities And Equity: 1,310,409,000.00
- Operating Income: 26,915,000.00
- Income Before Taxes: 27,559,000.00
- Income Tax Expense: 7,005,000.00
- Comprehensive Income: 18,800,000.00
- Shares Outstanding Basic: 21,979,000.00
- Shares Outstanding Diluted: 22,478,000.00
- E P S Basic: 0.88
- E P S Diluted: 0.87
- Change In Inventories: 67,662,000.00
- Change In Other Operating Capital: 5,245,000.00
- Cash From Operations: -103,962,000.00
- Capital Expenditures: 6,449,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -6,449,000.00
- Common Stock Dividend Payments: 5,935,000.00
- Cash From Financing: 108,332,000.00
- Net Income: 19,446,000.00
- Interest Expense.1: 805,000.00
- Current Ratio: 1.42
- Debt To Equity: 1.12
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: -110,411,000.00
- Operating Cash Flow Ratio: -0.18
- Net Working Capital: 241,287,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.03
- Dividend Payout Ratio: 0.31
- Book Value Per Share: 27.84
- Capital Expenditure Ratio: -0.06
- Tax Rate: 0.25
- Net Cash Flow: -110,411,000.00
- Dividend Per Share: 0.27
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -4.73
- Dividend Yield: 213,190.96
- Total Cash Flow: -110,411,000.00
|
SMP
| 2,024
|
π Financial Report for ticker/company:'SMP' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 28,485,000.00 (increase,23.75%)
- Accounts Receivable: 208,053,000.00 (decrease,4.61%)
- Current Assets: 762,413,000.00 (decrease,3.23%)
- P P E Net: 113,012,000.00 (increase,5.04%)
- Goodwill: 134,382,000.00 (increase,1.5%)
- Other Noncurrent Assets: 37,368,000.00 (increase,26.95%)
- Total Assets: 1,299,930,000.00 (decrease,0.17%)
- Accounts Payable: 103,237,000.00 (increase,9.06%)
- Current Liabilities: 373,342,000.00 (increase,7.13%)
- Total Liabilities: 654,457,000.00 (decrease,1.1%)
- Common Stock: 47,872,000.00 (no change,0.0%)
- Retained Earnings: 573,110,000.00 (increase,0.06%)
- Accumulated Other Comprehensive Income: -10,219,000.00 (decrease,28.91%)
- Stockholders Equity: 629,348,000.00 (decrease,0.05%)
- Total Liabilities And Equity: 1,299,930,000.00 (decrease,0.17%)
- Operating Income: 82,730,000.00 (increase,72.63%)
- Income Before Taxes: 74,723,000.00 (increase,78.74%)
- Income Tax Expense: 18,656,000.00 (increase,74.99%)
- Comprehensive Income: 29,965,000.00 (increase,17.06%)
- Shares Outstanding Basic: 21,676,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 22,198,000.00 (increase,0.26%)
- E P S Basic: 1.28 (increase,31.96%)
- E P S Diluted: 1.25 (increase,31.58%)
- Change In Inventories: -54,286,000.00 (decrease,75.55%)
- Change In Other Operating Capital: -4,115,000.00 (decrease,502.25%)
- Cash From Operations: 132,893,000.00 (increase,237.55%)
- Capital Expenditures: 17,977,000.00 (increase,89.09%)
- Other Investing Cash Flow: -95,000.00 (decrease,43.94%)
- Cash From Investing: -15,057,000.00 (decrease,59.49%)
- Common Stock Dividend Payments: 18,846,000.00 (increase,50.24%)
- Cash From Financing: -110,997,000.00 (decrease,281.59%)
- Net Income: 27,714,000.00 (increase,31.63%)
- Interest Expense.1: 10,766,000.00 (increase,50.68%)
- Current Ratio: 2.04 (decrease,9.67%)
- Debt To Equity: 1.04 (decrease,1.05%)
- Return On Assets: 0.02 (increase,31.85%)
- Return On Equity: 0.04 (increase,31.69%)
- Free Cash Flow: 114,916,000.00 (increase,284.81%)
- Operating Cash Flow Ratio: 0.36 (increase,215.08%)
- Net Working Capital: 389,071,000.00 (decrease,11.45%)
- Equity Ratio: 0.48 (increase,0.12%)
- Cash Ratio: 0.08 (increase,15.51%)
- Dividend Payout Ratio: 0.68 (increase,14.14%)
- Book Value Per Share: 29.03 (decrease,0.17%)
- Capital Expenditure Ratio: 0.14 (decrease,43.98%)
- Tax Rate: 0.25 (decrease,2.09%)
- Net Cash Flow: 117,836,000.00 (increase,293.72%)
- Dividend Per Share: 0.87 (increase,50.06%)
- Goodwill To Assets: 0.10 (increase,1.68%)
- Operating Income To Assets: 0.06 (increase,72.92%)
- Cash Flow Per Share: 6.13 (increase,237.14%)
- Dividend Yield: 649,093.82 (increase,50.5%)
- Total Cash Flow: 117,836,000.00 (increase,293.72%)
---
π Financial Report for ticker/company:'SMP' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 23,019,000.00 (decrease,4.86%)
- Accounts Receivable: 218,105,000.00 (increase,3.46%)
- Current Assets: 787,883,000.00 (decrease,1.99%)
- P P E Net: 107,590,000.00 (increase,0.44%)
- Goodwill: 132,391,000.00 (increase,0.08%)
- Other Noncurrent Assets: 29,435,000.00 (increase,7.18%)
- Total Assets: 1,302,145,000.00 (decrease,1.35%)
- Accounts Payable: 94,657,000.00 (increase,0.3%)
- Current Liabilities: 348,489,000.00 (increase,8.42%)
- Total Liabilities: 661,730,000.00 (decrease,3.73%)
- Common Stock: 47,872,000.00 (no change,0.0%)
- Retained Earnings: 572,753,000.00 (increase,0.5%)
- Accumulated Other Comprehensive Income: -7,927,000.00 (increase,27.94%)
- Stockholders Equity: 629,673,000.00 (increase,1.29%)
- Total Liabilities And Equity: 1,302,145,000.00 (decrease,1.35%)
- Operating Income: 47,924,000.00 (increase,131.0%)
- Income Before Taxes: 41,806,000.00 (increase,144.35%)
- Income Tax Expense: 10,661,000.00 (increase,143.85%)
- Comprehensive Income: 25,598,000.00 (increase,91.22%)
- Shares Outstanding Basic: 21,650,000.00 (increase,0.19%)
- Shares Outstanding Diluted: 22,140,000.00 (increase,0.19%)
- E P S Basic: 0.97 (increase,76.36%)
- E P S Diluted: 0.95 (increase,75.93%)
- Change In Inventories: -30,924,000.00 (decrease,399.18%)
- Change In Other Operating Capital: 1,023,000.00 (decrease,65.49%)
- Cash From Operations: 39,370,000.00 (increase,292.59%)
- Capital Expenditures: 9,507,000.00 (increase,117.9%)
- Other Investing Cash Flow: -66,000.00 (decrease,407.69%)
- Cash From Investing: -9,441,000.00 (decrease,117.03%)
- Common Stock Dividend Payments: 12,544,000.00 (increase,100.35%)
- Cash From Financing: -29,088,000.00 (decrease,206.39%)
- Net Income: 21,055,000.00 (increase,76.67%)
- Interest Expense.1: 7,145,000.00 (increase,85.01%)
- Current Ratio: 2.26 (decrease,9.6%)
- Debt To Equity: 1.05 (decrease,4.95%)
- Return On Assets: 0.02 (increase,79.09%)
- Return On Equity: 0.03 (increase,74.41%)
- Free Cash Flow: 29,863,000.00 (increase,220.39%)
- Operating Cash Flow Ratio: 0.11 (increase,277.64%)
- Net Working Capital: 439,394,000.00 (decrease,8.92%)
- Equity Ratio: 0.48 (increase,2.68%)
- Cash Ratio: 0.07 (decrease,12.25%)
- Dividend Payout Ratio: 0.60 (increase,13.41%)
- Book Value Per Share: 29.08 (increase,1.1%)
- Capital Expenditure Ratio: 0.24 (increase,213.14%)
- Tax Rate: 0.26 (decrease,0.21%)
- Net Cash Flow: 29,929,000.00 (increase,220.72%)
- Dividend Per Share: 0.58 (increase,99.98%)
- Goodwill To Assets: 0.10 (increase,1.45%)
- Operating Income To Assets: 0.04 (increase,134.17%)
- Cash Flow Per Share: 1.82 (increase,292.24%)
- Dividend Yield: 431,299.42 (increase,98.16%)
- Total Cash Flow: 29,929,000.00 (increase,220.72%)
---
π Financial Report for ticker/company:'SMP' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 24,196,000.00
- Accounts Receivable: 210,801,000.00
- Current Assets: 803,854,000.00
- P P E Net: 107,123,000.00
- Goodwill: 132,289,000.00
- Other Noncurrent Assets: 27,462,000.00
- Total Assets: 1,320,020,000.00
- Accounts Payable: 94,372,000.00
- Current Liabilities: 321,424,000.00
- Total Liabilities: 687,348,000.00
- Common Stock: 47,872,000.00
- Retained Earnings: 569,899,000.00
- Accumulated Other Comprehensive Income: -11,001,000.00
- Stockholders Equity: 621,644,000.00
- Total Liabilities And Equity: 1,320,020,000.00
- Operating Income: 20,746,000.00
- Income Before Taxes: 17,109,000.00
- Income Tax Expense: 4,372,000.00
- Comprehensive Income: 13,387,000.00
- Shares Outstanding Basic: 21,610,000.00
- Shares Outstanding Diluted: 22,098,000.00
- E P S Basic: 0.55
- E P S Diluted: 0.54
- Change In Inventories: -6,195,000.00
- Change In Other Operating Capital: 2,964,000.00
- Cash From Operations: -20,442,000.00
- Capital Expenditures: 4,363,000.00
- Other Investing Cash Flow: -13,000.00
- Cash From Investing: -4,350,000.00
- Common Stock Dividend Payments: 6,261,000.00
- Cash From Financing: 27,342,000.00
- Net Income: 11,918,000.00
- Interest Expense.1: 3,862,000.00
- Current Ratio: 2.50
- Debt To Equity: 1.11
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -24,805,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 482,430,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.08
- Dividend Payout Ratio: 0.53
- Book Value Per Share: 28.77
- Capital Expenditure Ratio: -0.21
- Tax Rate: 0.26
- Net Cash Flow: -24,792,000.00
- Dividend Per Share: 0.29
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.95
- Dividend Yield: 217,649.02
- Total Cash Flow: -24,792,000.00
|
TLYS
| 2,023
|
π Financial Report for ticker/company:'TLYS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 75,786,000.00 (decrease,11.37%)
- Current Assets: 214,748,000.00 (decrease,8.26%)
- P P E Net: 51,279,000.00 (increase,4.27%)
- Other Noncurrent Assets: 1,488,000.00 (decrease,5.88%)
- Total Assets: 500,440,000.00 (decrease,3.29%)
- Accounts Payable: 30,225,000.00 (decrease,36.96%)
- Current Liabilities: 124,703,000.00 (decrease,15.54%)
- Other Noncurrent Liabilities: 455,000.00 (decrease,12.16%)
- Total Liabilities: 324,908,000.00 (decrease,6.07%)
- Common Stock: 30,000.00 (no change,0.0%)
- Retained Earnings: 6,634,000.00 (increase,96.74%)
- Accumulated Other Comprehensive Income: 119,000.00 (increase,158.7%)
- Stockholders Equity: 175,532,000.00 (increase,2.31%)
- Total Liabilities And Equity: 500,440,000.00 (decrease,3.29%)
- Inventory: 81,589,000.00 (decrease,8.63%)
- Revenue: 491,930,000.00 (increase,56.62%)
- Operating Income: 12,575,000.00 (increase,100.88%)
- Income Tax Expense: 3,656,000.00 (increase,101.43%)
- Other Comprehensive Income: 120,000.00 (increase,155.32%)
- Comprehensive Income: 9,901,000.00 (increase,111.61%)
- Shares Outstanding Basic: 30,226,000.00 (decrease,0.55%)
- Shares Outstanding Diluted: 30,428,000.00 (decrease,0.62%)
- Change In Inventories: 15,944,000.00 (decrease,32.58%)
- Cash From Operations: -11,082,000.00 (decrease,55.76%)
- Capital Expenditures: 11,897,000.00 (increase,72.57%)
- Cash From Investing: 55,513,000.00 (decrease,6.54%)
- Cash From Financing: -10,846,000.00 (decrease,20.85%)
- Net Income: 9,781,000.00 (increase,111.16%)
- Net Profit Margin: 0.02 (increase,34.82%)
- Current Ratio: 1.72 (increase,8.61%)
- Debt To Equity: 1.85 (decrease,8.2%)
- Return On Assets: 0.02 (increase,118.35%)
- Return On Equity: 0.06 (increase,106.39%)
- Asset Turnover: 0.98 (increase,61.96%)
- Free Cash Flow: -22,979,000.00 (decrease,64.03%)
- Operating Cash Flow Ratio: -0.09 (decrease,84.41%)
- Net Working Capital: 90,045,000.00 (increase,4.16%)
- Equity Ratio: 0.35 (increase,5.8%)
- Cash Ratio: 0.61 (increase,4.93%)
- Operating Margin: 0.03 (increase,28.26%)
- Book Value Per Share: 5.81 (increase,2.87%)
- Total Comprehensive Income: 9,901,000.00 (increase,111.61%)
- Capital Expenditure Ratio: -1.07 (decrease,10.8%)
- Net Cash Flow: 44,431,000.00 (decrease,15.02%)
- Fixed Asset Turnover: 9.59 (increase,50.21%)
- O C Ito Net Income Ratio: 0.01 (increase,20.91%)
- Operating Income To Assets: 0.03 (increase,107.72%)
- Cash Flow To Revenue: -0.02 (increase,0.55%)
- Working Capital Turnover: 5.46 (increase,50.36%)
- Revenue Per Share: 16.28 (increase,57.48%)
- Cash Flow Per Share: -0.37 (decrease,56.61%)
- Total Equity Turnover: 2.80 (increase,53.09%)
- O C Ito Revenue: 0.00 (increase,63.01%)
- Total Cash Flow: 44,431,000.00 (decrease,15.02%)
---
π Financial Report for ticker/company:'TLYS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 85,510,000.00 (increase,42.63%)
- Current Assets: 234,089,000.00 (increase,12.52%)
- P P E Net: 49,178,000.00 (increase,5.52%)
- Other Noncurrent Assets: 1,581,000.00 (increase,26.18%)
- Total Assets: 517,488,000.00 (increase,6.55%)
- Accounts Payable: 47,942,000.00 (increase,76.3%)
- Current Liabilities: 147,644,000.00 (increase,20.84%)
- Other Noncurrent Liabilities: 518,000.00 (decrease,40.6%)
- Total Liabilities: 345,920,000.00 (increase,8.88%)
- Common Stock: 30,000.00 (no change,0.0%)
- Retained Earnings: 3,372,000.00 (increase,762.4%)
- Accumulated Other Comprehensive Income: 46,000.00 (increase,2200.0%)
- Stockholders Equity: 171,568,000.00 (increase,2.16%)
- Total Liabilities And Equity: 517,488,000.00 (increase,6.55%)
- Inventory: 89,295,000.00 (increase,20.49%)
- Revenue: 314,083,000.00 (increase,115.46%)
- Operating Income: 6,260,000.00 (increase,464.98%)
- Income Tax Expense: 1,815,000.00 (increase,507.02%)
- Other Comprehensive Income: 47,000.00 (increase,1466.67%)
- Comprehensive Income: 4,679,000.00 (increase,473.41%)
- Shares Outstanding Basic: 30,392,000.00 (decrease,1.2%)
- Shares Outstanding Diluted: 30,619,000.00 (decrease,1.38%)
- Change In Inventories: 23,650,000.00 (increase,179.32%)
- Cash From Operations: -7,115,000.00 (increase,59.47%)
- Capital Expenditures: 6,894,000.00 (increase,165.36%)
- Cash From Investing: 59,399,000.00 (increase,36.67%)
- Cash From Financing: -8,975,000.00 (decrease,10.03%)
- Net Income: 4,632,000.00 (increase,469.74%)
- Net Profit Margin: 0.01 (increase,164.43%)
- Current Ratio: 1.59 (decrease,6.88%)
- Debt To Equity: 2.02 (increase,6.57%)
- Return On Assets: 0.01 (increase,434.7%)
- Return On Equity: 0.03 (increase,457.68%)
- Asset Turnover: 0.61 (increase,102.2%)
- Free Cash Flow: -14,009,000.00 (increase,30.48%)
- Operating Cash Flow Ratio: -0.05 (increase,66.46%)
- Net Working Capital: 86,445,000.00 (increase,0.69%)
- Equity Ratio: 0.33 (decrease,4.12%)
- Cash Ratio: 0.58 (increase,18.03%)
- Operating Margin: 0.02 (increase,162.22%)
- Book Value Per Share: 5.65 (increase,3.41%)
- Total Comprehensive Income: 4,679,000.00 (increase,473.41%)
- Capital Expenditure Ratio: -0.97 (decrease,554.65%)
- Net Cash Flow: 52,284,000.00 (increase,101.79%)
- Fixed Asset Turnover: 6.39 (increase,104.19%)
- O C Ito Net Income Ratio: 0.01 (increase,174.98%)
- Operating Income To Assets: 0.01 (increase,430.23%)
- Cash Flow To Revenue: -0.02 (increase,81.19%)
- Working Capital Turnover: 3.63 (increase,113.99%)
- Revenue Per Share: 10.33 (increase,118.08%)
- Cash Flow Per Share: -0.23 (increase,58.97%)
- Total Equity Turnover: 1.83 (increase,110.9%)
- O C Ito Revenue: 0.00 (increase,627.14%)
- Total Cash Flow: 52,284,000.00 (increase,101.79%)
---
π Financial Report for ticker/company:'TLYS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 59,954,000.00
- Current Assets: 208,041,000.00
- P P E Net: 46,606,000.00
- Other Noncurrent Assets: 1,253,000.00
- Total Assets: 485,657,000.00
- Accounts Payable: 27,193,000.00
- Current Liabilities: 122,185,000.00
- Other Noncurrent Liabilities: 872,000.00
- Total Liabilities: 317,722,000.00
- Common Stock: 30,000.00
- Retained Earnings: 391,000.00
- Accumulated Other Comprehensive Income: 2,000.00
- Stockholders Equity: 167,935,000.00
- Total Liabilities And Equity: 485,657,000.00
- Inventory: 74,112,000.00
- Revenue: 145,775,000.00
- Operating Income: 1,108,000.00
- Income Tax Expense: 299,000.00
- Other Comprehensive Income: 3,000.00
- Comprehensive Income: 816,000.00
- Shares Outstanding Basic: 30,762,000.00
- Shares Outstanding Diluted: 31,046,000.00
- Change In Inventories: 8,467,000.00
- Cash From Operations: -17,553,000.00
- Capital Expenditures: 2,598,000.00
- Cash From Investing: 43,463,000.00
- Cash From Financing: -8,157,000.00
- Net Income: 813,000.00
- Net Profit Margin: 0.01
- Current Ratio: 1.70
- Debt To Equity: 1.89
- Return On Assets: 0.00
- Return On Equity: 0.00
- Asset Turnover: 0.30
- Free Cash Flow: -20,151,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 85,856,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.49
- Operating Margin: 0.01
- Book Value Per Share: 5.46
- Total Comprehensive Income: 816,000.00
- Capital Expenditure Ratio: -0.15
- Net Cash Flow: 25,910,000.00
- Fixed Asset Turnover: 3.13
- O C Ito Net Income Ratio: 0.00
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: -0.12
- Working Capital Turnover: 1.70
- Revenue Per Share: 4.74
- Cash Flow Per Share: -0.57
- Total Equity Turnover: 0.87
- O C Ito Revenue: 0.00
- Total Cash Flow: 25,910,000.00
|
TLYS
| 2,024
|
π Financial Report for ticker/company:'TLYS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 44,425,000.00 (decrease,18.6%)
- Current Assets: 195,635,000.00 (decrease,9.29%)
- P P E Net: 49,220,000.00 (increase,1.79%)
- Other Noncurrent Assets: 1,685,000.00 (decrease,4.48%)
- Total Assets: 475,974,000.00 (decrease,5.43%)
- Accounts Payable: 27,025,000.00 (decrease,39.63%)
- Current Liabilities: 119,264,000.00 (decrease,15.27%)
- Other Noncurrent Liabilities: 391,000.00 (decrease,12.53%)
- Total Liabilities: 311,124,000.00 (decrease,8.05%)
- Common Stock: 30,000.00 (no change,0.0%)
- Retained Earnings: -7,410,000.00 (decrease,12.91%)
- Accumulated Other Comprehensive Income: 476,000.00 (increase,88.14%)
- Stockholders Equity: 164,850,000.00 (decrease,0.04%)
- Total Liabilities And Equity: 475,974,000.00 (decrease,5.43%)
- Inventory: 82,753,000.00 (decrease,9.31%)
- Revenue: 450,063,000.00 (increase,58.7%)
- Operating Income: -22,462,000.00 (decrease,12.61%)
- Income Tax Expense: -4,900,000.00 (decrease,6.52%)
- Other Comprehensive Income: 271,000.00 (increase,464.58%)
- Comprehensive Income: -13,669,000.00 (decrease,4.78%)
- Shares Outstanding Basic: 29,834,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 29,834,000.00 (increase,0.06%)
- E P S Basic: -0.47 (decrease,6.82%)
- E P S Diluted: -0.47 (decrease,6.82%)
- Change In Inventories: 20,636,000.00 (decrease,29.17%)
- Cash From Operations: -10,458,000.00 (decrease,168.22%)
- Capital Expenditures: 10,543,000.00 (increase,67.08%)
- Cash From Investing: -18,680,000.00 (decrease,23.44%)
- Cash From Financing: 37,000.00 (decrease,55.95%)
- Net Income: -13,940,000.00 (decrease,6.47%)
- Net Profit Margin: -0.03 (increase,32.91%)
- Current Ratio: 1.64 (increase,7.06%)
- Debt To Equity: 1.89 (decrease,8.02%)
- Return On Assets: -0.03 (decrease,12.58%)
- Return On Equity: -0.08 (decrease,6.51%)
- Asset Turnover: 0.95 (increase,67.81%)
- Free Cash Flow: -21,001,000.00 (decrease,105.71%)
- Operating Cash Flow Ratio: -0.09 (decrease,216.54%)
- Net Working Capital: 76,371,000.00 (increase,1.95%)
- Equity Ratio: 0.35 (increase,5.7%)
- Cash Ratio: 0.37 (decrease,3.94%)
- Operating Margin: -0.05 (increase,29.04%)
- Book Value Per Share: 5.53 (decrease,0.1%)
- Total Comprehensive Income: -13,669,000.00 (decrease,4.78%)
- Capital Expenditure Ratio: -1.01 (increase,37.71%)
- Net Cash Flow: -29,138,000.00 (decrease,53.1%)
- Fixed Asset Turnover: 9.14 (increase,55.91%)
- O C Ito Net Income Ratio: -0.02 (decrease,430.28%)
- Operating Income To Assets: -0.05 (decrease,19.08%)
- Cash Flow To Revenue: -0.02 (decrease,69.01%)
- Working Capital Turnover: 5.89 (increase,55.67%)
- Revenue Per Share: 15.09 (increase,58.6%)
- Cash Flow Per Share: -0.35 (decrease,168.05%)
- Total Equity Turnover: 2.73 (increase,58.77%)
- O C Ito Revenue: 0.00 (increase,255.75%)
- Total Cash Flow: -29,138,000.00 (decrease,53.1%)
---
π Financial Report for ticker/company:'TLYS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 54,578,000.00 (increase,24.93%)
- Current Assets: 215,660,000.00 (increase,11.82%)
- P P E Net: 48,353,000.00 (decrease,2.19%)
- Other Noncurrent Assets: 1,764,000.00 (decrease,0.06%)
- Total Assets: 503,287,000.00 (increase,6.36%)
- Accounts Payable: 44,763,000.00 (increase,81.01%)
- Current Liabilities: 140,750,000.00 (increase,21.6%)
- Other Noncurrent Liabilities: 447,000.00 (decrease,8.21%)
- Total Liabilities: 338,372,000.00 (increase,9.98%)
- Common Stock: 30,000.00 (no change,0.0%)
- Retained Earnings: -6,563,000.00 (decrease,20.69%)
- Accumulated Other Comprehensive Income: 253,000.00 (decrease,21.18%)
- Stockholders Equity: 164,915,000.00 (decrease,0.37%)
- Total Liabilities And Equity: 503,287,000.00 (increase,6.36%)
- Inventory: 91,251,000.00 (increase,18.23%)
- Revenue: 283,588,000.00 (increase,129.37%)
- Operating Income: -19,946,000.00 (decrease,15.56%)
- Income Tax Expense: -4,600,000.00 (decrease,9.52%)
- Other Comprehensive Income: 48,000.00 (decrease,58.62%)
- Comprehensive Income: -13,045,000.00 (decrease,10.07%)
- Shares Outstanding Basic: 29,815,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 29,815,000.00 (increase,0.06%)
- E P S Basic: -0.44 (decrease,10.0%)
- E P S Diluted: -0.44 (decrease,10.0%)
- Change In Inventories: 29,134,000.00 (increase,93.39%)
- Cash From Operations: -3,899,000.00 (increase,75.92%)
- Capital Expenditures: 6,310,000.00 (increase,48.3%)
- Cash From Investing: -15,133,000.00 (decrease,10.48%)
- Cash From Financing: 84,000.00 (increase,58.49%)
- Net Income: -13,093,000.00 (decrease,9.4%)
- Net Profit Margin: -0.05 (increase,52.3%)
- Current Ratio: 1.53 (decrease,8.04%)
- Debt To Equity: 2.05 (increase,10.39%)
- Return On Assets: -0.03 (decrease,2.86%)
- Return On Equity: -0.08 (decrease,9.8%)
- Asset Turnover: 0.56 (increase,115.65%)
- Free Cash Flow: -10,209,000.00 (increase,50.08%)
- Operating Cash Flow Ratio: -0.03 (increase,80.2%)
- Net Working Capital: 74,910,000.00 (decrease,2.86%)
- Equity Ratio: 0.33 (decrease,6.33%)
- Cash Ratio: 0.39 (increase,2.74%)
- Operating Margin: -0.07 (increase,49.62%)
- Book Value Per Share: 5.53 (decrease,0.42%)
- Total Comprehensive Income: -13,045,000.00 (decrease,10.07%)
- Capital Expenditure Ratio: -1.62 (decrease,515.97%)
- Net Cash Flow: -19,032,000.00 (increase,36.33%)
- Fixed Asset Turnover: 5.86 (increase,134.52%)
- O C Ito Net Income Ratio: -0.00 (increase,62.18%)
- Operating Income To Assets: -0.04 (decrease,8.64%)
- Cash Flow To Revenue: -0.01 (increase,89.5%)
- Working Capital Turnover: 3.79 (increase,136.13%)
- Revenue Per Share: 9.51 (increase,129.24%)
- Cash Flow Per Share: -0.13 (increase,75.94%)
- Total Equity Turnover: 1.72 (increase,130.21%)
- O C Ito Revenue: 0.00 (decrease,81.96%)
- Total Cash Flow: -19,032,000.00 (increase,36.33%)
---
π Financial Report for ticker/company:'TLYS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 43,686,000.00
- Current Assets: 192,868,000.00
- P P E Net: 49,438,000.00
- Other Noncurrent Assets: 1,765,000.00
- Total Assets: 473,184,000.00
- Accounts Payable: 24,730,000.00
- Current Liabilities: 115,752,000.00
- Other Noncurrent Liabilities: 487,000.00
- Total Liabilities: 307,663,000.00
- Common Stock: 30,000.00
- Retained Earnings: -5,438,000.00
- Accumulated Other Comprehensive Income: 321,000.00
- Stockholders Equity: 165,521,000.00
- Total Liabilities And Equity: 473,184,000.00
- Inventory: 77,182,000.00
- Revenue: 123,637,000.00
- Operating Income: -17,261,000.00
- Income Tax Expense: -4,200,000.00
- Other Comprehensive Income: 116,000.00
- Comprehensive Income: -11,852,000.00
- Shares Outstanding Basic: 29,798,000.00
- Shares Outstanding Diluted: 29,798,000.00
- E P S Basic: -0.40
- E P S Diluted: -0.40
- Change In Inventories: 15,065,000.00
- Cash From Operations: -16,195,000.00
- Capital Expenditures: 4,255,000.00
- Cash From Investing: -13,698,000.00
- Cash From Financing: 53,000.00
- Net Income: -11,968,000.00
- Net Profit Margin: -0.10
- Current Ratio: 1.67
- Debt To Equity: 1.86
- Return On Assets: -0.03
- Return On Equity: -0.07
- Asset Turnover: 0.26
- Free Cash Flow: -20,450,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 77,116,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.38
- Operating Margin: -0.14
- Book Value Per Share: 5.55
- Total Comprehensive Income: -11,852,000.00
- Capital Expenditure Ratio: -0.26
- Net Cash Flow: -29,893,000.00
- Fixed Asset Turnover: 2.50
- O C Ito Net Income Ratio: -0.01
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.13
- Working Capital Turnover: 1.60
- Revenue Per Share: 4.15
- Cash Flow Per Share: -0.54
- Total Equity Turnover: 0.75
- O C Ito Revenue: 0.00
- Total Cash Flow: -29,893,000.00
|
TPH
| 2,023
|
π Financial Report for ticker/company:'TPH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 228,137,000.00 (decrease,15.54%)
- Total Assets: 4,526,038,000.00 (increase,2.52%)
- Total Liabilities: 1,898,588,000.00 (decrease,1.43%)
- Common Stock: 1,009,000.00 (decrease,0.98%)
- Retained Earnings: 2,624,721,000.00 (increase,5.56%)
- Stockholders Equity: 2,625,730,000.00 (increase,5.55%)
- Total Liabilities And Equity: 4,526,038,000.00 (increase,2.52%)
- Operating Income: 483,706,000.00 (increase,65.24%)
- Income Before Taxes: 499,098,000.00 (increase,64.94%)
- Income Tax Expense: 122,100,000.00 (increase,60.24%)
- Shares Outstanding Basic: 103,555,717.00 (decrease,1.12%)
- Shares Outstanding Diluted: 104,526,594.00 (decrease,0.9%)
- E P S Basic: 3.60 (increase,68.22%)
- E P S Diluted: 3.57 (increase,68.4%)
- Change In Inventories: 555,262,000.00 (increase,27.58%)
- Cash From Operations: -181,558,000.00 (decrease,8.18%)
- Capital Expenditures: 37,743,000.00 (increase,31.88%)
- Cash From Investing: -54,744,000.00 (decrease,24.58%)
- Cash From Financing: -217,089,000.00 (decrease,8.75%)
- Debt To Equity: 0.72 (decrease,6.61%)
- Free Cash Flow: -219,301,000.00 (decrease,11.63%)
- Equity Ratio: 0.58 (increase,2.96%)
- Book Value Per Share: 25.36 (increase,6.75%)
- Capital Expenditure Ratio: -0.21 (decrease,21.91%)
- Tax Rate: 0.24 (decrease,2.85%)
- Net Cash Flow: -236,302,000.00 (decrease,11.58%)
- Operating Income To Assets: 0.11 (increase,61.18%)
- Cash Flow Per Share: -1.75 (decrease,9.41%)
- Total Cash Flow: -236,302,000.00 (decrease,11.58%)
---
π Financial Report for ticker/company:'TPH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 270,124,000.00 (decrease,34.55%)
- Total Assets: 4,414,658,000.00 (increase,2.33%)
- Total Liabilities: 1,926,039,000.00 (increase,1.11%)
- Common Stock: 1,019,000.00 (decrease,2.95%)
- Retained Earnings: 2,486,547,000.00 (increase,3.3%)
- Stockholders Equity: 2,487,566,000.00 (increase,3.29%)
- Total Liabilities And Equity: 4,414,658,000.00 (increase,2.33%)
- Operating Income: 292,725,000.00 (increase,154.51%)
- Income Before Taxes: 302,598,000.00 (increase,154.88%)
- Income Tax Expense: 76,200,000.00 (increase,152.32%)
- Shares Outstanding Basic: 104,731,388.00 (decrease,2.42%)
- Shares Outstanding Diluted: 105,478,446.00 (decrease,2.51%)
- E P S Basic: 2.14 (increase,160.98%)
- E P S Diluted: 2.12 (increase,161.73%)
- Change In Inventories: 435,219,000.00 (increase,86.6%)
- Cash From Operations: -167,831,000.00 (decrease,44.54%)
- Capital Expenditures: 28,620,000.00 (increase,128.1%)
- Cash From Investing: -43,942,000.00 (decrease,123.19%)
- Cash From Financing: -199,631,000.00 (decrease,50.07%)
- Debt To Equity: 0.77 (decrease,2.12%)
- Free Cash Flow: -196,451,000.00 (decrease,52.69%)
- Equity Ratio: 0.56 (increase,0.94%)
- Book Value Per Share: 23.75 (increase,5.85%)
- Capital Expenditure Ratio: -0.17 (decrease,57.81%)
- Tax Rate: 0.25 (decrease,1.0%)
- Net Cash Flow: -211,773,000.00 (decrease,55.94%)
- Operating Income To Assets: 0.07 (increase,148.71%)
- Cash Flow Per Share: -1.60 (decrease,48.12%)
- Total Cash Flow: -211,773,000.00 (decrease,55.94%)
---
π Financial Report for ticker/company:'TPH' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 412,703,000.00
- Total Assets: 4,314,072,000.00
- Total Liabilities: 1,904,942,000.00
- Common Stock: 1,050,000.00
- Retained Earnings: 2,407,184,000.00
- Stockholders Equity: 2,408,234,000.00
- Total Liabilities And Equity: 4,314,072,000.00
- Operating Income: 115,016,000.00
- Income Before Taxes: 118,724,000.00
- Income Tax Expense: 30,200,000.00
- Shares Outstanding Basic: 107,326,911.00
- Shares Outstanding Diluted: 108,197,485.00
- E P S Basic: 0.82
- E P S Diluted: 0.81
- Change In Inventories: 233,238,000.00
- Cash From Operations: -116,114,000.00
- Capital Expenditures: 12,547,000.00
- Cash From Investing: -19,688,000.00
- Cash From Financing: -133,023,000.00
- Debt To Equity: 0.79
- Free Cash Flow: -128,661,000.00
- Equity Ratio: 0.56
- Book Value Per Share: 22.44
- Capital Expenditure Ratio: -0.11
- Tax Rate: 0.25
- Net Cash Flow: -135,802,000.00
- Operating Income To Assets: 0.03
- Cash Flow Per Share: -1.08
- Total Cash Flow: -135,802,000.00
|
TPH
| 2,024
|
π Financial Report for ticker/company:'TPH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 849,039,000.00 (decrease,13.5%)
- Total Assets: 4,870,231,000.00 (increase,1.88%)
- Total Liabilities: 1,946,078,000.00 (increase,3.31%)
- Common Stock: 973,000.00 (decrease,1.82%)
- Retained Earnings: 2,922,424,000.00 (increase,0.94%)
- Stockholders Equity: 2,923,397,000.00 (increase,0.94%)
- Total Liabilities And Equity: 4,870,231,000.00 (increase,1.88%)
- Operating Income: 244,927,000.00 (increase,51.49%)
- Income Before Taxes: 286,201,000.00 (increase,53.34%)
- Income Tax Expense: 71,800,000.00 (increase,47.13%)
- Shares Outstanding Basic: 99,534,570.00 (decrease,0.77%)
- Shares Outstanding Diluted: 100,458,357.00 (decrease,0.72%)
- E P S Basic: 2.12 (increase,57.04%)
- E P S Diluted: 2.10 (increase,56.72%)
- Change In Inventories: 247,846,000.00 (increase,741.53%)
- Cash From Operations: 124,797,000.00 (decrease,36.89%)
- Capital Expenditures: 19,136,000.00 (increase,53.76%)
- Cash From Investing: -25,570,000.00 (decrease,23.0%)
- Cash From Financing: -139,852,000.00 (decrease,64.45%)
- Net Income: 210,868,000.00 (increase,55.66%)
- Debt To Equity: 0.67 (increase,2.35%)
- Return On Assets: 0.04 (increase,52.8%)
- Return On Equity: 0.07 (increase,54.21%)
- Free Cash Flow: 105,661,000.00 (decrease,42.98%)
- Equity Ratio: 0.60 (decrease,0.92%)
- Book Value Per Share: 29.37 (increase,1.72%)
- Capital Expenditure Ratio: 0.15 (increase,143.63%)
- Tax Rate: 0.25 (decrease,4.05%)
- Net Cash Flow: 99,227,000.00 (decrease,43.92%)
- Operating Income To Assets: 0.05 (increase,48.71%)
- Cash Flow Per Share: 1.25 (decrease,36.4%)
- Total Cash Flow: 99,227,000.00 (decrease,43.92%)
---
π Financial Report for ticker/company:'TPH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 981,567,000.00 (increase,1.58%)
- Total Assets: 4,780,559,000.00 (increase,0.87%)
- Total Liabilities: 1,883,739,000.00 (increase,0.59%)
- Common Stock: 991,000.00 (decrease,1.1%)
- Retained Earnings: 2,895,120,000.00 (increase,1.14%)
- Stockholders Equity: 2,896,111,000.00 (increase,1.13%)
- Total Liabilities And Equity: 4,780,559,000.00 (increase,0.87%)
- Operating Income: 161,674,000.00 (increase,75.1%)
- Income Before Taxes: 186,650,000.00 (increase,80.85%)
- Income Tax Expense: 48,800,000.00 (increase,78.1%)
- Shares Outstanding Basic: 100,305,168.00 (decrease,0.71%)
- Shares Outstanding Diluted: 101,184,993.00 (decrease,0.51%)
- E P S Basic: 1.35 (increase,82.43%)
- E P S Diluted: 1.34 (increase,83.56%)
- Change In Inventories: 29,452,000.00 (increase,192.14%)
- Cash From Operations: 197,734,000.00 (increase,45.78%)
- Capital Expenditures: 12,445,000.00 (increase,91.43%)
- Cash From Investing: -20,788,000.00 (decrease,119.93%)
- Cash From Financing: -85,043,000.00 (decrease,71.62%)
- Net Income: 135,466,000.00 (increase,81.24%)
- Debt To Equity: 0.65 (decrease,0.54%)
- Return On Assets: 0.03 (increase,79.68%)
- Return On Equity: 0.05 (increase,79.21%)
- Free Cash Flow: 185,289,000.00 (increase,43.48%)
- Equity Ratio: 0.61 (increase,0.26%)
- Book Value Per Share: 28.87 (increase,1.85%)
- Capital Expenditure Ratio: 0.06 (increase,31.32%)
- Tax Rate: 0.26 (decrease,1.52%)
- Net Cash Flow: 176,946,000.00 (increase,40.23%)
- Operating Income To Assets: 0.03 (increase,73.59%)
- Cash Flow Per Share: 1.97 (increase,46.82%)
- Total Cash Flow: 176,946,000.00 (increase,40.23%)
---
π Financial Report for ticker/company:'TPH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 966,298,000.00
- Total Assets: 4,739,240,000.00
- Total Liabilities: 1,872,755,000.00
- Common Stock: 1,002,000.00
- Retained Earnings: 2,862,621,000.00
- Stockholders Equity: 2,863,623,000.00
- Total Liabilities And Equity: 4,739,240,000.00
- Operating Income: 92,331,000.00
- Income Before Taxes: 103,207,000.00
- Income Tax Expense: 27,400,000.00
- Shares Outstanding Basic: 101,019,253.00
- Shares Outstanding Diluted: 101,706,438.00
- E P S Basic: 0.74
- E P S Diluted: 0.73
- Change In Inventories: -31,965,000.00
- Cash From Operations: 135,639,000.00
- Capital Expenditures: 6,501,000.00
- Cash From Investing: -9,452,000.00
- Cash From Financing: -49,553,000.00
- Net Income: 74,742,000.00
- Debt To Equity: 0.65
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 129,138,000.00
- Equity Ratio: 0.60
- Book Value Per Share: 28.35
- Capital Expenditure Ratio: 0.05
- Tax Rate: 0.27
- Net Cash Flow: 126,187,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.34
- Total Cash Flow: 126,187,000.00
|
SLGN
| 2,023
|
π Financial Report for ticker/company:'SLGN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 243,609,000.00 (decrease,1.71%)
- Accounts Receivable: 1,124,051,000.00 (increase,20.7%)
- Current Assets: 2,332,228,000.00 (decrease,8.65%)
- P P E Net: 1,886,596,000.00 (decrease,2.39%)
- Goodwill: 1,914,894,000.00 (decrease,2.61%)
- Other Noncurrent Assets: 627,813,000.00 (decrease,1.35%)
- Total Assets: 7,519,413,000.00 (decrease,4.51%)
- Current Liabilities: 1,681,412,000.00 (decrease,14.22%)
- Other Noncurrent Liabilities: 472,851,000.00 (decrease,3.77%)
- Common Stock: 1,751,000.00 (no change,0.0%)
- Retained Earnings: 2,954,292,000.00 (increase,4.27%)
- Accumulated Other Comprehensive Income: -365,356,000.00 (decrease,18.54%)
- Total Liabilities And Equity: 7,519,413,000.00 (decrease,4.51%)
- Inventory: 851,070,000.00 (decrease,32.13%)
- Income Tax Expense: 111,333,000.00 (increase,72.96%)
- Comprehensive Income: 210,725,000.00 (increase,63.15%)
- Shares Outstanding Basic: 110,572,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 111,120,000.00 (decrease,0.2%)
- E P S Basic: 2.00 (increase,25.0%)
- E P S Diluted: 2.00 (increase,25.79%)
- Change In Inventories: 92,181,000.00 (decrease,80.6%)
- Change In Other Operating Capital: 5,047,000.00 (increase,187.73%)
- Cash From Operations: -117,522,000.00 (increase,66.61%)
- Capital Expenditures: 162,271,000.00 (increase,37.1%)
- Other Investing Cash Flow: -1,993,000.00 (decrease,389.68%)
- Cash From Investing: -161,611,000.00 (decrease,34.25%)
- Long Term Debt Proceeds: 6,042,000.00 (increase,nan%)
- Long Term Debt Repayments: 300,314,000.00 (increase,0.1%)
- Common Stock Dividend Payments: 54,325,000.00 (increase,48.11%)
- Cash From Financing: -90,561,000.00 (decrease,193.46%)
- Interest Expense.1: 91,752,000.00 (increase,58.17%)
- Current Ratio: 1.39 (increase,6.48%)
- Free Cash Flow: -279,793,000.00 (increase,40.51%)
- Operating Cash Flow Ratio: -0.07 (increase,61.07%)
- Net Working Capital: 650,816,000.00 (increase,9.73%)
- Cash Ratio: 0.14 (increase,14.58%)
- Capital Expenditure Ratio: -1.38 (decrease,310.57%)
- Net Cash Flow: -279,133,000.00 (increase,40.9%)
- Dividend Per Share: 0.49 (increase,48.34%)
- Goodwill To Assets: 0.25 (increase,1.99%)
- Cash Flow Per Share: -1.06 (increase,66.55%)
- Total Cash Flow: -279,133,000.00 (increase,40.9%)
---
π Financial Report for ticker/company:'SLGN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 247,843,000.00 (decrease,4.52%)
- Accounts Receivable: 931,282,000.00 (increase,9.19%)
- Current Assets: 2,553,152,000.00 (increase,11.89%)
- P P E Net: 1,932,805,000.00 (decrease,2.37%)
- Goodwill: 1,966,136,000.00 (decrease,2.88%)
- Other Noncurrent Assets: 636,430,000.00 (increase,4.82%)
- Total Assets: 7,874,499,000.00 (increase,2.13%)
- Current Liabilities: 1,960,039,000.00 (increase,14.16%)
- Other Noncurrent Liabilities: 491,381,000.00 (increase,3.29%)
- Common Stock: 1,751,000.00 (no change,0.0%)
- Retained Earnings: 2,833,431,000.00 (increase,2.71%)
- Accumulated Other Comprehensive Income: -308,216,000.00 (decrease,25.99%)
- Total Liabilities And Equity: 7,874,499,000.00 (increase,2.13%)
- Inventory: 1,253,894,000.00 (increase,23.09%)
- Income Tax Expense: 64,369,000.00 (increase,132.49%)
- Comprehensive Income: 129,162,000.00 (increase,29.08%)
- Shares Outstanding Basic: 110,750,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 111,340,000.00 (decrease,0.05%)
- E P S Basic: 1.60 (increase,107.79%)
- E P S Diluted: 1.59 (increase,109.21%)
- Change In Inventories: 475,171,000.00 (increase,113.91%)
- Change In Other Operating Capital: -5,753,000.00 (decrease,145.44%)
- Cash From Operations: -351,936,000.00 (decrease,31.61%)
- Capital Expenditures: 118,357,000.00 (increase,72.81%)
- Other Investing Cash Flow: 688,000.00 (increase,238.92%)
- Cash From Investing: -120,378,000.00 (decrease,71.9%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 300,000,000.00 (no change,0.0%)
- Common Stock Dividend Payments: 36,680,000.00 (increase,95.92%)
- Cash From Financing: 96,897,000.00 (increase,370.34%)
- Interest Expense.1: 58,009,000.00 (increase,97.65%)
- Current Ratio: 1.30 (decrease,1.98%)
- Free Cash Flow: -470,293,000.00 (decrease,40.01%)
- Operating Cash Flow Ratio: -0.18 (decrease,15.29%)
- Net Working Capital: 593,113,000.00 (increase,5.01%)
- Cash Ratio: 0.13 (decrease,16.36%)
- Capital Expenditure Ratio: -0.34 (decrease,31.3%)
- Net Cash Flow: -472,314,000.00 (decrease,39.97%)
- Dividend Per Share: 0.33 (increase,95.65%)
- Goodwill To Assets: 0.25 (decrease,4.9%)
- Cash Flow Per Share: -3.18 (decrease,31.44%)
- Total Cash Flow: -472,314,000.00 (decrease,39.97%)
---
π Financial Report for ticker/company:'SLGN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 259,564,000.00
- Accounts Receivable: 852,876,000.00
- Current Assets: 2,281,771,000.00
- P P E Net: 1,979,681,000.00
- Goodwill: 2,024,340,000.00
- Other Noncurrent Assets: 607,168,000.00
- Total Assets: 7,710,410,000.00
- Current Liabilities: 1,716,956,000.00
- Other Noncurrent Liabilities: 475,739,000.00
- Common Stock: 1,751,000.00
- Retained Earnings: 2,758,697,000.00
- Accumulated Other Comprehensive Income: -244,642,000.00
- Total Liabilities And Equity: 7,710,410,000.00
- Inventory: 1,018,685,000.00
- Income Tax Expense: 27,687,000.00
- Comprehensive Income: 100,061,000.00
- Shares Outstanding Basic: 110,600,000.00
- Shares Outstanding Diluted: 111,393,000.00
- E P S Basic: 0.77
- E P S Diluted: 0.76
- Change In Inventories: 222,137,000.00
- Change In Other Operating Capital: 12,660,000.00
- Cash From Operations: -267,401,000.00
- Capital Expenditures: 68,491,000.00
- Other Investing Cash Flow: 203,000.00
- Cash From Investing: -70,027,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 300,000,000.00
- Common Stock Dividend Payments: 18,722,000.00
- Cash From Financing: -35,843,000.00
- Interest Expense.1: 29,349,000.00
- Current Ratio: 1.33
- Free Cash Flow: -335,892,000.00
- Operating Cash Flow Ratio: -0.16
- Net Working Capital: 564,815,000.00
- Cash Ratio: 0.15
- Capital Expenditure Ratio: -0.26
- Net Cash Flow: -337,428,000.00
- Dividend Per Share: 0.17
- Goodwill To Assets: 0.26
- Cash Flow Per Share: -2.42
- Total Cash Flow: -337,428,000.00
|
SLGN
| 2,024
|
π Financial Report for ticker/company:'SLGN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 307,124,000.00 (increase,29.8%)
- Accounts Receivable: 1,295,882,000.00 (increase,21.39%)
- Current Assets: 2,661,822,000.00 (decrease,1.36%)
- P P E Net: 1,911,638,000.00 (decrease,1.17%)
- Goodwill: 1,979,693,000.00 (decrease,1.38%)
- Other Noncurrent Assets: 534,814,000.00 (increase,1.21%)
- Total Assets: 7,812,307,000.00 (decrease,1.28%)
- Current Liabilities: 1,915,561,000.00 (increase,1.91%)
- Other Noncurrent Liabilities: 421,922,000.00 (decrease,1.28%)
- Common Stock: 1,751,000.00 (no change,0.0%)
- Retained Earnings: 3,163,161,000.00 (increase,2.97%)
- Accumulated Other Comprehensive Income: -309,586,000.00 (decrease,10.74%)
- Total Liabilities And Equity: 7,812,307,000.00 (decrease,1.28%)
- Inventory: 919,013,000.00 (decrease,26.57%)
- Income Tax Expense: 76,954,000.00 (increase,88.87%)
- Comprehensive Income: 297,260,000.00 (increase,37.19%)
- Shares Outstanding Basic: 109,583,000.00 (decrease,0.57%)
- Shares Outstanding Diluted: 110,011,000.00 (decrease,0.61%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 152,891,000.00 (decrease,67.68%)
- Change In Other Operating Capital: 26,933,000.00 (increase,44.75%)
- Cash From Operations: -596,042,000.00 (increase,26.57%)
- Capital Expenditures: 173,453,000.00 (increase,46.74%)
- Other Investing Cash Flow: -2,895,000.00 (decrease,133.66%)
- Cash From Investing: -170,558,000.00 (decrease,45.82%)
- Long Term Debt Proceeds: 8,649,000.00 (increase,69.79%)
- Long Term Debt Repayments: 52,650,000.00 (increase,1.51%)
- Common Stock Dividend Payments: 59,712,000.00 (increase,47.72%)
- Cash From Financing: 487,600,000.00 (decrease,15.05%)
- Interest Expense.1: 130,822,000.00 (increase,56.56%)
- Current Ratio: 1.39 (decrease,3.21%)
- Free Cash Flow: -769,495,000.00 (increase,17.25%)
- Operating Cash Flow Ratio: -0.31 (increase,27.95%)
- Net Working Capital: 746,261,000.00 (decrease,8.86%)
- Cash Ratio: 0.16 (increase,27.37%)
- Capital Expenditure Ratio: -0.29 (decrease,99.85%)
- Net Cash Flow: -766,600,000.00 (increase,17.46%)
- Dividend Per Share: 0.54 (increase,48.57%)
- Goodwill To Assets: 0.25 (decrease,0.1%)
- Cash Flow Per Share: -5.44 (increase,26.15%)
- Total Cash Flow: -766,600,000.00 (increase,17.46%)
---
π Financial Report for ticker/company:'SLGN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 236,606,000.00 (decrease,52.78%)
- Accounts Receivable: 1,067,550,000.00 (increase,14.05%)
- Current Assets: 2,698,457,000.00 (increase,2.8%)
- P P E Net: 1,934,187,000.00 (increase,0.22%)
- Goodwill: 2,007,388,000.00 (increase,0.28%)
- Other Noncurrent Assets: 528,414,000.00 (decrease,3.76%)
- Total Assets: 7,913,721,000.00 (increase,0.66%)
- Current Liabilities: 1,879,627,000.00 (increase,1.93%)
- Other Noncurrent Liabilities: 427,372,000.00 (decrease,10.4%)
- Common Stock: 1,751,000.00 (no change,0.0%)
- Retained Earnings: 3,072,021,000.00 (increase,1.96%)
- Accumulated Other Comprehensive Income: -279,554,000.00 (increase,13.87%)
- Total Liabilities And Equity: 7,913,721,000.00 (increase,0.66%)
- Inventory: 1,251,544,000.00 (increase,18.62%)
- Income Tax Expense: 40,744,000.00 (increase,81.63%)
- Comprehensive Income: 216,675,000.00 (increase,133.56%)
- Shares Outstanding Basic: 110,211,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 110,687,000.00 (decrease,0.15%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 472,989,000.00 (increase,68.94%)
- Change In Other Operating Capital: 18,606,000.00 (increase,2920.45%)
- Cash From Operations: -811,748,000.00 (decrease,28.49%)
- Capital Expenditures: 118,204,000.00 (increase,74.16%)
- Other Investing Cash Flow: -1,239,000.00 (decrease,40.8%)
- Cash From Investing: -116,965,000.00 (decrease,74.6%)
- Long Term Debt Proceeds: 5,094,000.00 (increase,137.37%)
- Long Term Debt Repayments: 51,867,000.00 (increase,2.29%)
- Common Stock Dividend Payments: 40,422,000.00 (increase,96.46%)
- Cash From Financing: 574,011,000.00 (decrease,5.96%)
- Interest Expense.1: 83,558,000.00 (increase,127.27%)
- Current Ratio: 1.44 (increase,0.86%)
- Free Cash Flow: -929,952,000.00 (decrease,32.92%)
- Operating Cash Flow Ratio: -0.43 (decrease,26.06%)
- Net Working Capital: 818,830,000.00 (increase,4.86%)
- Cash Ratio: 0.13 (decrease,53.67%)
- Capital Expenditure Ratio: -0.15 (decrease,35.55%)
- Net Cash Flow: -928,713,000.00 (decrease,32.91%)
- Dividend Per Share: 0.37 (increase,96.48%)
- Goodwill To Assets: 0.25 (decrease,0.38%)
- Cash Flow Per Share: -7.37 (decrease,28.5%)
- Total Cash Flow: -928,713,000.00 (decrease,32.91%)
---
π Financial Report for ticker/company:'SLGN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 501,060,000.00
- Accounts Receivable: 936,048,000.00
- Current Assets: 2,625,009,000.00
- P P E Net: 1,930,003,000.00
- Goodwill: 2,001,753,000.00
- Other Noncurrent Assets: 549,074,000.00
- Total Assets: 7,861,722,000.00
- Current Liabilities: 1,844,115,000.00
- Other Noncurrent Liabilities: 476,961,000.00
- Common Stock: 1,751,000.00
- Retained Earnings: 3,013,104,000.00
- Accumulated Other Comprehensive Income: -324,570,000.00
- Total Liabilities And Equity: 7,861,722,000.00
- Inventory: 1,055,079,000.00
- Income Tax Expense: 22,433,000.00
- Comprehensive Income: 92,769,000.00
- Shares Outstanding Basic: 110,219,000.00
- Shares Outstanding Diluted: 110,849,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 279,982,000.00
- Change In Other Operating Capital: 616,000.00
- Cash From Operations: -631,774,000.00
- Capital Expenditures: 67,871,000.00
- Other Investing Cash Flow: -880,000.00
- Cash From Investing: -66,991,000.00
- Long Term Debt Proceeds: 2,146,000.00
- Long Term Debt Repayments: 50,705,000.00
- Common Stock Dividend Payments: 20,575,000.00
- Cash From Financing: 610,375,000.00
- Interest Expense.1: 36,766,000.00
- Current Ratio: 1.42
- Free Cash Flow: -699,645,000.00
- Operating Cash Flow Ratio: -0.34
- Net Working Capital: 780,894,000.00
- Cash Ratio: 0.27
- Capital Expenditure Ratio: -0.11
- Net Cash Flow: -698,765,000.00
- Dividend Per Share: 0.19
- Goodwill To Assets: 0.25
- Cash Flow Per Share: -5.73
- Total Cash Flow: -698,765,000.00
|
SUP
| 2,023
|
π Financial Report for ticker/company:'SUP' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 121,841,000.00 (decrease,0.34%)
- Current Assets: 488,582,000.00 (increase,3.02%)
- P P E Net: 450,869,000.00 (decrease,4.44%)
- Other Noncurrent Assets: 55,861,000.00 (increase,4.94%)
- Total Assets: 1,072,838,000.00 (decrease,0.94%)
- Short Term Borrowings: 5,335,000.00 (decrease,3.98%)
- Accounts Payable: 201,697,000.00 (increase,2.26%)
- Current Liabilities: 286,330,000.00 (increase,4.32%)
- Other Noncurrent Liabilities: 70,790,000.00 (decrease,5.69%)
- Retained Earnings: -54,243,000.00 (decrease,21.4%)
- Accumulated Other Comprehensive Income: -135,342,000.00 (decrease,0.87%)
- Stockholders Equity: -81,617,000.00 (decrease,12.14%)
- Total Liabilities And Equity: 1,072,838,000.00 (decrease,0.94%)
- Inventory: 194,298,000.00 (decrease,4.19%)
- Operating Income: 61,803,000.00 (increase,24.75%)
- Income Before Taxes: 31,500,000.00 (increase,5.7%)
- Income Tax Expense: 10,900,000.00 (increase,22.47%)
- Comprehensive Income: 11,195,000.00 (decrease,11.9%)
- E P S Basic: -0.25 (decrease,327.27%)
- E P S Diluted: -0.25 (decrease,327.27%)
- Cash From Operations: 74,431,000.00 (increase,30.09%)
- Capital Expenditures: 45,710,000.00 (increase,33.31%)
- Cash From Investing: -45,560,000.00 (decrease,33.46%)
- Long Term Debt Repayments: 3,572,000.00 (increase,42.59%)
- Cash From Financing: -16,410,000.00 (decrease,41.08%)
- Net Income: 20,563,000.00 (decrease,1.68%)
- Current Ratio: 1.71 (decrease,1.24%)
- Return On Assets: 0.02 (decrease,0.74%)
- Return On Equity: -0.25 (increase,12.32%)
- Free Cash Flow: 28,721,000.00 (increase,25.28%)
- Operating Cash Flow Ratio: 0.26 (increase,24.71%)
- Net Working Capital: 202,252,000.00 (increase,1.24%)
- Equity Ratio: -0.08 (decrease,13.21%)
- Cash Ratio: 0.43 (decrease,4.47%)
- Capital Expenditure Ratio: 0.61 (increase,2.47%)
- Tax Rate: 0.35 (increase,15.86%)
- Net Cash Flow: 28,871,000.00 (increase,25.12%)
- Short Term Debt Ratio: 0.00 (decrease,3.06%)
- Operating Income To Assets: 0.06 (increase,25.94%)
- Total Cash Flow: 28,871,000.00 (increase,25.12%)
---
π Financial Report for ticker/company:'SUP' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 122,258,000.00 (decrease,8.54%)
- Current Assets: 474,252,000.00 (decrease,7.42%)
- P P E Net: 471,826,000.00 (decrease,4.07%)
- Other Noncurrent Assets: 53,230,000.00 (decrease,4.0%)
- Total Assets: 1,083,071,000.00 (decrease,6.22%)
- Short Term Borrowings: 5,556,000.00 (decrease,6.95%)
- Accounts Payable: 197,245,000.00 (decrease,14.08%)
- Current Liabilities: 274,475,000.00 (decrease,12.5%)
- Other Noncurrent Liabilities: 75,057,000.00 (increase,1.34%)
- Retained Earnings: -44,680,000.00 (increase,3.94%)
- Accumulated Other Comprehensive Income: -134,181,000.00 (decrease,25.37%)
- Stockholders Equity: -72,783,000.00 (decrease,47.56%)
- Total Liabilities And Equity: 1,083,071,000.00 (decrease,6.22%)
- Inventory: 202,801,000.00 (decrease,2.64%)
- Operating Income: 49,543,000.00 (increase,109.6%)
- Income Before Taxes: 29,800,000.00 (increase,119.12%)
- Income Tax Expense: 8,900,000.00 (increase,154.29%)
- Comprehensive Income: 12,707,000.00 (decrease,56.21%)
- E P S Basic: 0.11 (increase,175.0%)
- E P S Diluted: 0.11 (increase,175.0%)
- Cash From Operations: 57,213,000.00 (increase,27.14%)
- Capital Expenditures: 34,288,000.00 (increase,90.98%)
- Cash From Investing: -34,138,000.00 (decrease,91.74%)
- Long Term Debt Repayments: 2,505,000.00 (increase,88.2%)
- Cash From Financing: -11,632,000.00 (decrease,73.48%)
- Net Income: 20,914,000.00 (increase,107.69%)
- Current Ratio: 1.73 (increase,5.8%)
- Return On Assets: 0.02 (increase,121.46%)
- Return On Equity: -0.29 (decrease,40.74%)
- Free Cash Flow: 22,925,000.00 (decrease,15.24%)
- Operating Cash Flow Ratio: 0.21 (increase,45.29%)
- Net Working Capital: 199,777,000.00 (increase,0.6%)
- Equity Ratio: -0.07 (decrease,57.35%)
- Cash Ratio: 0.45 (increase,4.52%)
- Capital Expenditure Ratio: 0.60 (increase,50.21%)
- Tax Rate: 0.30 (increase,16.05%)
- Net Cash Flow: 23,075,000.00 (decrease,15.16%)
- Short Term Debt Ratio: 0.01 (decrease,0.78%)
- Operating Income To Assets: 0.05 (increase,123.5%)
- Total Cash Flow: 23,075,000.00 (decrease,15.16%)
---
π Financial Report for ticker/company:'SUP' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 133,681,000.00
- Current Assets: 512,249,000.00
- P P E Net: 491,847,000.00
- Other Noncurrent Assets: 55,446,000.00
- Total Assets: 1,154,918,000.00
- Short Term Borrowings: 5,971,000.00
- Accounts Payable: 229,557,000.00
- Current Liabilities: 313,672,000.00
- Other Noncurrent Liabilities: 74,066,000.00
- Retained Earnings: -46,512,000.00
- Accumulated Other Comprehensive Income: -107,027,000.00
- Stockholders Equity: -49,323,000.00
- Total Liabilities And Equity: 1,154,918,000.00
- Inventory: 208,305,000.00
- Operating Income: 23,637,000.00
- Income Before Taxes: 13,600,000.00
- Income Tax Expense: 3,500,000.00
- Comprehensive Income: 29,017,000.00
- E P S Basic: 0.04
- E P S Diluted: 0.04
- Cash From Operations: 45,001,000.00
- Capital Expenditures: 17,954,000.00
- Cash From Investing: -17,804,000.00
- Long Term Debt Repayments: 1,331,000.00
- Cash From Financing: -6,705,000.00
- Net Income: 10,070,000.00
- Current Ratio: 1.63
- Return On Assets: 0.01
- Return On Equity: -0.20
- Free Cash Flow: 27,047,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 198,577,000.00
- Equity Ratio: -0.04
- Cash Ratio: 0.43
- Capital Expenditure Ratio: 0.40
- Tax Rate: 0.26
- Net Cash Flow: 27,197,000.00
- Short Term Debt Ratio: 0.01
- Operating Income To Assets: 0.02
- Total Cash Flow: 27,197,000.00
|
SUP
| 2,024
|
π Financial Report for ticker/company:'SUP' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 176,477,000.00 (decrease,2.56%)
- Current Assets: 497,853,000.00 (decrease,5.06%)
- P P E Net: 396,013,000.00 (decrease,16.95%)
- Other Noncurrent Assets: 83,562,000.00 (decrease,11.2%)
- Total Assets: 1,037,797,000.00 (decrease,10.55%)
- Short Term Borrowings: 6,700,000.00 (decrease,7.41%)
- Accounts Payable: 145,415,000.00 (decrease,2.05%)
- Current Liabilities: 225,876,000.00 (decrease,2.17%)
- Other Noncurrent Liabilities: 47,047,000.00 (decrease,5.76%)
- Retained Earnings: -166,531,000.00 (decrease,136.71%)
- Accumulated Other Comprehensive Income: -35,702,000.00 (decrease,102.48%)
- Stockholders Equity: -90,076,000.00 (decrease,494.78%)
- Total Liabilities And Equity: 1,037,797,000.00 (decrease,10.55%)
- Inventory: 162,003,000.00 (decrease,10.92%)
- Operating Income: -32,044,000.00 (decrease,181.84%)
- Income Before Taxes: -81,700,000.00 (decrease,1734.0%)
- Income Tax Expense: 8,700,000.00 (decrease,4.4%)
- Comprehensive Income: -36,864,000.00 (decrease,154.59%)
- E P S Basic: -4.29 (decrease,410.71%)
- E P S Diluted: -4.29 (decrease,410.71%)
- Cash From Operations: 20,093,000.00 (increase,79.93%)
- Capital Expenditures: 29,483,000.00 (increase,35.55%)
- Cash From Investing: -33,930,000.00 (decrease,55.99%)
- Long Term Debt Repayments: 14,016,000.00 (increase,12.9%)
- Cash From Financing: -24,758,000.00 (decrease,7.65%)
- Net Income: -90,431,000.00 (decrease,2098.13%)
- Current Ratio: 2.20 (decrease,2.96%)
- Return On Assets: -0.09 (decrease,2357.41%)
- Return On Equity: 1.00 (increase,656.8%)
- Free Cash Flow: -9,390,000.00 (increase,11.28%)
- Operating Cash Flow Ratio: 0.09 (increase,83.91%)
- Net Working Capital: 271,977,000.00 (decrease,7.33%)
- Equity Ratio: -0.09 (decrease,541.34%)
- Cash Ratio: 0.78 (decrease,0.4%)
- Capital Expenditure Ratio: 1.47 (decrease,24.67%)
- Tax Rate: -0.11 (decrease,105.85%)
- Net Cash Flow: -13,837,000.00 (decrease,30.74%)
- Short Term Debt Ratio: 0.01 (increase,3.51%)
- Operating Income To Assets: -0.03 (decrease,191.5%)
- Total Cash Flow: -13,837,000.00 (decrease,30.74%)
---
π Financial Report for ticker/company:'SUP' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 181,115,000.00 (decrease,20.79%)
- Current Assets: 524,372,000.00 (decrease,5.76%)
- P P E Net: 476,834,000.00 (decrease,1.33%)
- Other Noncurrent Assets: 94,106,000.00 (increase,23.85%)
- Total Assets: 1,160,212,000.00 (decrease,2.96%)
- Short Term Borrowings: 7,236,000.00 (decrease,27.63%)
- Accounts Payable: 148,455,000.00 (decrease,22.98%)
- Current Liabilities: 230,875,000.00 (decrease,21.76%)
- Other Noncurrent Liabilities: 49,923,000.00 (decrease,5.83%)
- Retained Earnings: -70,353,000.00 (decrease,16.04%)
- Accumulated Other Comprehensive Income: -17,632,000.00 (increase,68.8%)
- Stockholders Equity: 22,817,000.00 (increase,367.02%)
- Total Liabilities And Equity: 1,160,212,000.00 (decrease,2.96%)
- Inventory: 181,860,000.00 (decrease,3.97%)
- Operating Income: 39,153,000.00 (increase,158.67%)
- Income Before Taxes: 5,000,000.00 (increase,814.29%)
- Income Tax Expense: 9,100,000.00 (increase,175.76%)
- Comprehensive Income: 67,523,000.00 (increase,135.24%)
- E P S Basic: -0.84 (decrease,71.43%)
- E P S Diluted: -0.84 (decrease,71.43%)
- Cash From Operations: 11,167,000.00 (decrease,71.17%)
- Capital Expenditures: 21,751,000.00 (increase,39.53%)
- Cash From Investing: -21,751,000.00 (decrease,39.53%)
- Long Term Debt Repayments: 12,414,000.00 (increase,457.18%)
- Cash From Financing: -22,999,000.00 (decrease,150.75%)
- Net Income: -4,114,000.00 (decrease,1.66%)
- Current Ratio: 2.27 (increase,20.44%)
- Return On Assets: -0.00 (decrease,4.76%)
- Return On Equity: -0.18 (decrease,138.07%)
- Free Cash Flow: -10,584,000.00 (decrease,145.72%)
- Operating Cash Flow Ratio: 0.05 (decrease,63.16%)
- Net Working Capital: 293,497,000.00 (increase,12.3%)
- Equity Ratio: 0.02 (increase,375.16%)
- Cash Ratio: 0.78 (increase,1.24%)
- Capital Expenditure Ratio: 1.95 (increase,384.02%)
- Tax Rate: 1.82 (increase,138.61%)
- Net Cash Flow: -10,584,000.00 (decrease,145.72%)
- Short Term Debt Ratio: 0.01 (decrease,25.42%)
- Operating Income To Assets: 0.03 (increase,166.56%)
- Total Cash Flow: -10,584,000.00 (decrease,145.72%)
---
π Financial Report for ticker/company:'SUP' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 228,638,000.00
- Current Assets: 556,424,000.00
- P P E Net: 483,262,000.00
- Other Noncurrent Assets: 75,981,000.00
- Total Assets: 1,195,589,000.00
- Short Term Borrowings: 9,998,000.00
- Accounts Payable: 192,761,000.00
- Current Liabilities: 295,072,000.00
- Other Noncurrent Liabilities: 53,012,000.00
- Retained Earnings: -60,630,000.00
- Accumulated Other Comprehensive Income: -56,518,000.00
- Stockholders Equity: -8,545,000.00
- Total Liabilities And Equity: 1,195,589,000.00
- Inventory: 189,383,000.00
- Operating Income: 15,136,000.00
- Income Before Taxes: -700,000.00
- Income Tax Expense: 3,300,000.00
- Comprehensive Income: 28,704,000.00
- E P S Basic: -0.49
- E P S Diluted: -0.49
- Cash From Operations: 38,738,000.00
- Capital Expenditures: 15,589,000.00
- Cash From Investing: -15,589,000.00
- Long Term Debt Repayments: 2,228,000.00
- Cash From Financing: -9,172,000.00
- Net Income: -4,047,000.00
- Current Ratio: 1.89
- Return On Assets: -0.00
- Return On Equity: 0.47
- Free Cash Flow: 23,149,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 261,352,000.00
- Equity Ratio: -0.01
- Cash Ratio: 0.77
- Capital Expenditure Ratio: 0.40
- Tax Rate: -4.71
- Net Cash Flow: 23,149,000.00
- Short Term Debt Ratio: 0.01
- Operating Income To Assets: 0.01
- Total Cash Flow: 23,149,000.00
|
FND
| 2,023
|
π Financial Report for ticker/company:'FND' β Year: 2022, Period: 3
- Current Assets: 1,497,092,000.00 (decrease,0.94%)
- P P E Net: 1,164,119,000.00 (increase,7.22%)
- Goodwill: 255,473,000.00 (no change,0.0%)
- Other Noncurrent Assets: 11,762,000.00 (increase,24.32%)
- Total Assets: 4,244,668,000.00 (increase,1.08%)
- Accounts Payable: 642,136,000.00 (decrease,16.63%)
- Current Liabilities: 1,061,426,000.00 (decrease,11.35%)
- Other Noncurrent Liabilities: 8,772,000.00 (decrease,8.1%)
- Total Liabilities: 2,662,049,000.00 (decrease,1.59%)
- Common Stock: 106,000.00 (no change,0.0%)
- Retained Earnings: 1,101,184,000.00 (increase,7.43%)
- Accumulated Other Comprehensive Income: 4,424,000.00 (increase,51.98%)
- Stockholders Equity: 1,582,619,000.00 (increase,5.91%)
- Total Liabilities And Equity: 4,244,668,000.00 (increase,1.08%)
- Inventory: 1,320,456,000.00 (decrease,1.76%)
- Operating Income: 302,039,000.00 (increase,50.73%)
- Income Before Taxes: 296,173,000.00 (increase,49.92%)
- Income Tax Expense: 67,215,000.00 (increase,50.15%)
- Comprehensive Income: 232,847,000.00 (increase,50.07%)
- E P S Basic: 2.17 (increase,49.66%)
- E P S Diluted: 2.13 (increase,50.0%)
- Change In Inventories: 312,288,000.00 (decrease,7.05%)
- Cash From Operations: 7,325,000.00 (decrease,6.72%)
- Cash From Investing: -319,173,000.00 (decrease,51.53%)
- Cash From Financing: 180,091,000.00 (increase,159.08%)
- Net Income: 228,958,000.00 (increase,49.86%)
- Interest Expense.1: 5,866,000.00 (increase,106.99%)
- Current Ratio: 1.41 (increase,11.74%)
- Debt To Equity: 1.68 (decrease,7.08%)
- Return On Assets: 0.05 (increase,48.26%)
- Return On Equity: 0.14 (increase,41.49%)
- Operating Cash Flow Ratio: 0.01 (increase,5.22%)
- Net Working Capital: 435,666,000.00 (increase,38.75%)
- Equity Ratio: 0.37 (increase,4.78%)
- Tax Rate: 0.23 (increase,0.15%)
- Net Cash Flow: -311,848,000.00 (decrease,53.79%)
- Goodwill To Assets: 0.06 (decrease,1.07%)
- Operating Income To Assets: 0.07 (increase,49.12%)
- Total Cash Flow: -311,848,000.00 (decrease,53.79%)
---
π Financial Report for ticker/company:'FND' β Year: 2022, Period: 2
- Current Assets: 1,511,268,000.00 (increase,14.28%)
- P P E Net: 1,085,779,000.00 (increase,7.72%)
- Goodwill: 255,473,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,461,000.00 (decrease,7.05%)
- Total Assets: 4,199,377,000.00 (increase,7.86%)
- Accounts Payable: 770,198,000.00 (increase,11.87%)
- Current Liabilities: 1,197,279,000.00 (increase,9.51%)
- Other Noncurrent Liabilities: 9,545,000.00 (increase,3.54%)
- Total Liabilities: 2,705,091,000.00 (increase,8.6%)
- Common Stock: 106,000.00 (no change,0.0%)
- Retained Earnings: 1,025,009,000.00 (increase,8.68%)
- Accumulated Other Comprehensive Income: 2,911,000.00 (increase,39.35%)
- Stockholders Equity: 1,494,286,000.00 (increase,6.55%)
- Total Liabilities And Equity: 4,199,377,000.00 (increase,7.86%)
- Inventory: 1,344,136,000.00 (increase,16.93%)
- Operating Income: 200,382,000.00 (increase,113.24%)
- Income Before Taxes: 197,548,000.00 (increase,112.85%)
- Income Tax Expense: 44,765,000.00 (increase,104.79%)
- Comprehensive Income: 155,159,000.00 (increase,114.0%)
- E P S Basic: 1.45 (increase,116.42%)
- E P S Diluted: 1.42 (increase,115.15%)
- Change In Inventories: 335,968,000.00 (increase,137.66%)
- Cash From Operations: 7,853,000.00 (increase,335.61%)
- Cash From Investing: -210,631,000.00 (decrease,107.74%)
- Cash From Financing: 69,511,000.00 (increase,2506.06%)
- Net Income: 152,783,000.00 (increase,115.34%)
- Interest Expense.1: 2,834,000.00 (increase,143.89%)
- Current Ratio: 1.26 (increase,4.35%)
- Debt To Equity: 1.81 (increase,1.92%)
- Return On Assets: 0.04 (increase,99.65%)
- Return On Equity: 0.10 (increase,102.1%)
- Operating Cash Flow Ratio: 0.01 (increase,315.15%)
- Net Working Capital: 313,989,000.00 (increase,37.02%)
- Equity Ratio: 0.36 (decrease,1.21%)
- Tax Rate: 0.23 (decrease,3.79%)
- Net Cash Flow: -202,778,000.00 (decrease,93.63%)
- Goodwill To Assets: 0.06 (decrease,7.29%)
- Operating Income To Assets: 0.05 (increase,97.7%)
- Total Cash Flow: -202,778,000.00 (decrease,93.63%)
---
π Financial Report for ticker/company:'FND' β Year: 2022, Period: 1
- Current Assets: 1,322,481,000.00
- P P E Net: 1,007,942,000.00
- Goodwill: 255,473,000.00
- Other Noncurrent Assets: 10,179,000.00
- Total Assets: 3,893,387,000.00
- Accounts Payable: 688,488,000.00
- Current Liabilities: 1,093,318,000.00
- Other Noncurrent Liabilities: 9,219,000.00
- Total Liabilities: 2,490,970,000.00
- Common Stock: 106,000.00
- Retained Earnings: 943,177,000.00
- Accumulated Other Comprehensive Income: 2,089,000.00
- Stockholders Equity: 1,402,417,000.00
- Total Liabilities And Equity: 3,893,387,000.00
- Inventory: 1,149,531,000.00
- Operating Income: 93,972,000.00
- Income Before Taxes: 92,810,000.00
- Income Tax Expense: 21,859,000.00
- Comprehensive Income: 72,505,000.00
- E P S Basic: 0.67
- E P S Diluted: 0.66
- Change In Inventories: 141,363,000.00
- Cash From Operations: -3,333,000.00
- Cash From Investing: -101,394,000.00
- Cash From Financing: -2,889,000.00
- Net Income: 70,951,000.00
- Interest Expense.1: 1,162,000.00
- Current Ratio: 1.21
- Debt To Equity: 1.78
- Return On Assets: 0.02
- Return On Equity: 0.05
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 229,163,000.00
- Equity Ratio: 0.36
- Tax Rate: 0.24
- Net Cash Flow: -104,727,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.02
- Total Cash Flow: -104,727,000.00
|
FND
| 2,024
|
π Financial Report for ticker/company:'FND' β Year: 2023, Period: 3
- Current Assets: 1,336,102,000.00 (increase,0.04%)
- P P E Net: 1,562,616,000.00 (increase,8.25%)
- Goodwill: 257,940,000.00 (decrease,0.36%)
- Other Noncurrent Assets: 7,717,000.00 (decrease,9.18%)
- Total Assets: 4,638,082,000.00 (increase,3.63%)
- Accounts Payable: 706,325,000.00 (increase,6.27%)
- Current Liabilities: 1,174,383,000.00 (increase,5.21%)
- Other Noncurrent Liabilities: 11,038,000.00 (increase,6.72%)
- Total Liabilities: 2,752,606,000.00 (increase,3.26%)
- Common Stock: 107,000.00 (increase,0.94%)
- Retained Earnings: 1,379,320,000.00 (increase,5.02%)
- Accumulated Other Comprehensive Income: 2,455,000.00 (decrease,26.98%)
- Stockholders Equity: 1,885,476,000.00 (increase,4.18%)
- Total Liabilities And Equity: 4,638,082,000.00 (increase,3.63%)
- Inventory: 1,105,450,000.00 (decrease,5.72%)
- Operating Income: 275,262,000.00 (increase,44.5%)
- Income Before Taxes: 266,256,000.00 (increase,45.71%)
- Income Tax Expense: 57,357,000.00 (increase,44.28%)
- Comprehensive Income: 207,017,000.00 (increase,45.79%)
- E P S Basic: 1.97 (increase,45.93%)
- E P S Diluted: 1.94 (increase,45.86%)
- Change In Inventories: -195,590,000.00 (decrease,52.15%)
- Cash From Operations: 698,975,000.00 (increase,46.64%)
- Cash From Investing: -431,070,000.00 (decrease,45.47%)
- Cash From Financing: -216,071,000.00 (decrease,16.21%)
- Net Income: 208,899,000.00 (increase,46.11%)
- Interest Expense.1: 9,006,000.00 (increase,16.06%)
- Current Ratio: 1.14 (decrease,4.92%)
- Debt To Equity: 1.46 (decrease,0.89%)
- Return On Assets: 0.05 (increase,40.99%)
- Return On Equity: 0.11 (increase,40.24%)
- Operating Cash Flow Ratio: 0.60 (increase,39.38%)
- Net Working Capital: 161,719,000.00 (decrease,26.27%)
- Equity Ratio: 0.41 (increase,0.53%)
- Tax Rate: 0.22 (decrease,0.98%)
- Net Cash Flow: 267,905,000.00 (increase,48.58%)
- Goodwill To Assets: 0.06 (decrease,3.85%)
- Operating Income To Assets: 0.06 (increase,39.44%)
- Total Cash Flow: 267,905,000.00 (increase,48.58%)
---
π Financial Report for ticker/company:'FND' β Year: 2023, Period: 2
- Current Assets: 1,335,533,000.00 (increase,0.53%)
- P P E Net: 1,443,504,000.00 (increase,7.32%)
- Goodwill: 258,861,000.00 (increase,1.33%)
- Other Noncurrent Assets: 8,497,000.00 (decrease,6.5%)
- Total Assets: 4,475,470,000.00 (increase,3.24%)
- Accounts Payable: 664,679,000.00 (increase,16.11%)
- Current Liabilities: 1,116,183,000.00 (increase,10.89%)
- Other Noncurrent Liabilities: 10,343,000.00 (increase,2.24%)
- Total Liabilities: 2,665,691,000.00 (increase,2.26%)
- Common Stock: 106,000.00 (no change,0.0%)
- Retained Earnings: 1,313,397,000.00 (increase,5.75%)
- Accumulated Other Comprehensive Income: 3,362,000.00 (decrease,3.61%)
- Stockholders Equity: 1,809,779,000.00 (increase,4.71%)
- Total Liabilities And Equity: 4,475,470,000.00 (increase,3.24%)
- Inventory: 1,172,486,000.00 (decrease,0.73%)
- Operating Income: 190,490,000.00 (increase,99.43%)
- Income Before Taxes: 182,730,000.00 (increase,101.57%)
- Income Tax Expense: 39,754,000.00 (increase,107.81%)
- Comprehensive Income: 142,001,000.00 (increase,100.92%)
- E P S Basic: 1.35 (increase,101.49%)
- E P S Diluted: 1.33 (increase,101.52%)
- Change In Inventories: -128,554,000.00 (decrease,15.62%)
- Cash From Operations: 476,645,000.00 (increase,90.44%)
- Cash From Investing: -296,331,000.00 (decrease,112.58%)
- Cash From Financing: -185,937,000.00 (decrease,60.79%)
- Net Income: 142,976,000.00 (increase,99.9%)
- Interest Expense.1: 7,760,000.00 (increase,59.61%)
- Current Ratio: 1.20 (decrease,9.34%)
- Debt To Equity: 1.47 (decrease,2.34%)
- Return On Assets: 0.03 (increase,93.63%)
- Return On Equity: 0.08 (increase,90.91%)
- Operating Cash Flow Ratio: 0.43 (increase,71.74%)
- Net Working Capital: 219,350,000.00 (decrease,31.87%)
- Equity Ratio: 0.40 (increase,1.43%)
- Tax Rate: 0.22 (increase,3.1%)
- Net Cash Flow: 180,314,000.00 (increase,62.62%)
- Goodwill To Assets: 0.06 (decrease,1.85%)
- Operating Income To Assets: 0.04 (increase,93.18%)
- Total Cash Flow: 180,314,000.00 (increase,62.62%)
---
π Financial Report for ticker/company:'FND' β Year: 2023, Period: 1
- Current Assets: 1,328,473,000.00
- P P E Net: 1,344,987,000.00
- Goodwill: 255,473,000.00
- Other Noncurrent Assets: 9,088,000.00
- Total Assets: 4,335,193,000.00
- Accounts Payable: 572,475,000.00
- Current Liabilities: 1,006,529,000.00
- Other Noncurrent Liabilities: 10,116,000.00
- Total Liabilities: 2,606,776,000.00
- Common Stock: 106,000.00
- Retained Earnings: 1,241,945,000.00
- Accumulated Other Comprehensive Income: 3,488,000.00
- Stockholders Equity: 1,728,417,000.00
- Total Liabilities And Equity: 4,335,193,000.00
- Inventory: 1,181,147,000.00
- Operating Income: 95,516,000.00
- Income Before Taxes: 90,654,000.00
- Income Tax Expense: 19,130,000.00
- Comprehensive Income: 70,675,000.00
- E P S Basic: 0.67
- E P S Diluted: 0.66
- Change In Inventories: -111,189,000.00
- Cash From Operations: 250,280,000.00
- Cash From Investing: -139,398,000.00
- Cash From Financing: -115,642,000.00
- Net Income: 71,524,000.00
- Interest Expense.1: 4,862,000.00
- Current Ratio: 1.32
- Debt To Equity: 1.51
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 321,944,000.00
- Equity Ratio: 0.40
- Tax Rate: 0.21
- Net Cash Flow: 110,882,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.02
- Total Cash Flow: 110,882,000.00
|
YETI
| 2,023
|
π Financial Report for ticker/company:'YETI' β Year: 2022, Period: 3
- Accounts Receivable: 93,898,000.00 (decrease,0.37%)
- Current Assets: 644,668,000.00 (decrease,10.09%)
- Goodwill: 54,293,000.00 (no change,0.0%)
- Total Assets: 983,226,000.00 (decrease,6.83%)
- Accounts Payable: 122,813,000.00 (decrease,39.82%)
- Current Liabilities: 275,631,000.00 (decrease,29.58%)
- Other Noncurrent Liabilities: 23,414,000.00 (decrease,3.43%)
- Total Liabilities: 432,565,000.00 (decrease,22.13%)
- Common Stock: 879,000.00 (increase,0.11%)
- Retained Earnings: 296,289,000.00 (increase,18.15%)
- Accumulated Other Comprehensive Income: 2,485,000.00 (increase,58.89%)
- Total Liabilities And Equity: 983,226,000.00 (decrease,6.83%)
- Inventory: 439,443,000.00 (decrease,10.32%)
- Operating Income: 170,103,000.00 (increase,67.36%)
- Income Before Taxes: 154,680,000.00 (increase,62.84%)
- Income Tax Expense: 37,200,000.00 (increase,61.04%)
- Comprehensive Income: 119,563,000.00 (increase,63.51%)
- Shares Outstanding Basic: 86,580,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 87,305,000.00 (decrease,0.27%)
- E P S Basic: 1.36 (increase,63.86%)
- E P S Diluted: 1.35 (increase,64.63%)
- Change In Inventories: 127,362,000.00 (decrease,26.92%)
- Change In Other Operating Capital: -1,166,000.00 (decrease,116500.0%)
- Cash From Operations: -72,215,000.00 (increase,3.15%)
- Capital Expenditures: 32,493,000.00 (increase,24.87%)
- Cash From Investing: -40,417,000.00 (decrease,27.0%)
- Long Term Debt Repayments: 16,875,000.00 (increase,50.0%)
- Cash From Financing: -120,213,000.00 (decrease,5.67%)
- Net Income: 117,431,000.00 (increase,63.3%)
- Interest Expense.1: 3,221,000.00 (increase,86.62%)
- Current Ratio: 2.34 (increase,27.67%)
- Return On Assets: 0.12 (increase,75.28%)
- Free Cash Flow: -104,708,000.00 (decrease,4.1%)
- Operating Cash Flow Ratio: -0.26 (decrease,37.53%)
- Net Working Capital: 369,037,000.00 (increase,13.33%)
- Capital Expenditure Ratio: -0.45 (decrease,28.93%)
- Tax Rate: 0.24 (decrease,1.11%)
- Net Cash Flow: -112,632,000.00 (decrease,5.87%)
- Goodwill To Assets: 0.06 (increase,7.34%)
- Operating Income To Assets: 0.17 (increase,79.64%)
- Cash Flow Per Share: -0.83 (increase,2.94%)
- Total Cash Flow: -112,632,000.00 (decrease,5.87%)
---
π Financial Report for ticker/company:'YETI' β Year: 2022, Period: 2
- Accounts Receivable: 94,251,000.00 (increase,13.57%)
- Current Assets: 717,025,000.00 (increase,12.75%)
- Goodwill: 54,293,000.00 (no change,0.0%)
- Total Assets: 1,055,358,000.00 (increase,8.85%)
- Accounts Payable: 204,091,000.00 (increase,21.91%)
- Current Liabilities: 391,408,000.00 (increase,11.81%)
- Other Noncurrent Liabilities: 24,245,000.00 (decrease,14.26%)
- Total Liabilities: 555,497,000.00 (increase,6.18%)
- Common Stock: 878,000.00 (no change,0.0%)
- Retained Earnings: 250,769,000.00 (increase,22.62%)
- Accumulated Other Comprehensive Income: 1,564,000.00 (increase,841.23%)
- Total Liabilities And Equity: 1,055,358,000.00 (increase,8.85%)
- Inventory: 490,013,000.00 (increase,18.64%)
- Operating Income: 101,636,000.00 (increase,205.3%)
- Income Before Taxes: 94,989,000.00 (increase,184.18%)
- Income Tax Expense: 23,100,000.00 (increase,196.15%)
- Comprehensive Income: 73,122,000.00 (increase,191.38%)
- Shares Outstanding Basic: 86,766,000.00 (decrease,0.69%)
- Shares Outstanding Diluted: 87,542,000.00 (decrease,0.77%)
- E P S Basic: 0.83 (increase,186.21%)
- E P S Diluted: 0.82 (increase,182.76%)
- Change In Inventories: 174,289,000.00 (increase,84.74%)
- Change In Other Operating Capital: -1,000.00 (decrease,100.16%)
- Cash From Operations: -74,564,000.00 (increase,15.8%)
- Capital Expenditures: 26,022,000.00 (increase,105.4%)
- Cash From Investing: -31,825,000.00 (decrease,97.61%)
- Long Term Debt Repayments: 11,250,000.00 (increase,100.0%)
- Cash From Financing: -113,767,000.00 (decrease,5.7%)
- Net Income: 71,911,000.00 (increase,180.26%)
- Interest Expense.1: 1,726,000.00 (increase,125.33%)
- Current Ratio: 1.83 (increase,0.84%)
- Return On Assets: 0.07 (increase,157.46%)
- Free Cash Flow: -100,586,000.00 (increase,0.63%)
- Operating Cash Flow Ratio: -0.19 (increase,24.69%)
- Net Working Capital: 325,617,000.00 (increase,13.9%)
- Capital Expenditure Ratio: -0.35 (decrease,143.94%)
- Tax Rate: 0.24 (increase,4.21%)
- Net Cash Flow: -106,389,000.00 (decrease,1.65%)
- Goodwill To Assets: 0.05 (decrease,8.13%)
- Operating Income To Assets: 0.10 (increase,180.48%)
- Cash Flow Per Share: -0.86 (increase,15.22%)
- Total Cash Flow: -106,389,000.00 (decrease,1.65%)
---
π Financial Report for ticker/company:'YETI' β Year: 2022, Period: 1
- Accounts Receivable: 82,992,000.00
- Current Assets: 635,942,000.00
- Goodwill: 54,293,000.00
- Total Assets: 969,529,000.00
- Accounts Payable: 167,409,000.00
- Current Liabilities: 350,067,000.00
- Other Noncurrent Liabilities: 28,276,000.00
- Total Liabilities: 523,162,000.00
- Common Stock: 878,000.00
- Retained Earnings: 204,517,000.00
- Accumulated Other Comprehensive Income: -211,000.00
- Total Liabilities And Equity: 969,529,000.00
- Inventory: 413,037,000.00
- Operating Income: 33,290,000.00
- Income Before Taxes: 33,426,000.00
- Income Tax Expense: 7,800,000.00
- Comprehensive Income: 25,095,000.00
- Shares Outstanding Basic: 87,368,000.00
- Shares Outstanding Diluted: 88,223,000.00
- E P S Basic: 0.29
- E P S Diluted: 0.29
- Change In Inventories: 94,342,000.00
- Change In Other Operating Capital: 622,000.00
- Cash From Operations: -88,556,000.00
- Capital Expenditures: 12,669,000.00
- Cash From Investing: -16,105,000.00
- Long Term Debt Repayments: 5,625,000.00
- Cash From Financing: -107,628,000.00
- Net Income: 25,659,000.00
- Interest Expense.1: 766,000.00
- Current Ratio: 1.82
- Return On Assets: 0.03
- Free Cash Flow: -101,225,000.00
- Operating Cash Flow Ratio: -0.25
- Net Working Capital: 285,875,000.00
- Capital Expenditure Ratio: -0.14
- Tax Rate: 0.23
- Net Cash Flow: -104,661,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.03
- Cash Flow Per Share: -1.01
- Total Cash Flow: -104,661,000.00
|
YETI
| 2,024
|
π Financial Report for ticker/company:'YETI' β Year: 2023, Period: 3
- Accounts Receivable: 127,896,000.00 (decrease,2.81%)
- Current Assets: 791,332,000.00 (increase,9.61%)
- Goodwill: 54,293,000.00 (no change,0.0%)
- Total Assets: 1,155,882,000.00 (increase,6.49%)
- Accounts Payable: 179,086,000.00 (increase,24.86%)
- Current Liabilities: 360,829,000.00 (increase,4.61%)
- Other Noncurrent Liabilities: 16,527,000.00 (increase,10.61%)
- Total Liabilities: 517,097,000.00 (increase,3.79%)
- Common Stock: 885,000.00 (increase,0.11%)
- Retained Earnings: 359,843,000.00 (increase,13.45%)
- Accumulated Other Comprehensive Income: -474,000.00 (increase,78.33%)
- Total Liabilities And Equity: 1,155,882,000.00 (increase,6.49%)
- Inventory: 341,348,000.00 (increase,6.02%)
- Operating Income: 127,306,000.00 (increase,94.57%)
- Income Before Taxes: 122,914,000.00 (increase,88.07%)
- Income Tax Expense: 31,600,000.00 (increase,89.22%)
- Comprehensive Income: 91,238,000.00 (increase,94.67%)
- Shares Outstanding Basic: 86,663,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 87,290,000.00 (increase,0.17%)
- E P S Basic: 1.05 (increase,87.5%)
- E P S Diluted: 1.05 (increase,87.5%)
- Change In Inventories: -28,180,000.00 (increase,42.29%)
- Change In Other Operating Capital: -1,730,000.00 (decrease,268.78%)
- Cash From Operations: 114,769,000.00 (increase,298.77%)
- Capital Expenditures: 38,983,000.00 (increase,55.51%)
- Cash From Investing: -58,263,000.00 (decrease,82.55%)
- Long Term Debt Repayments: 6,680,000.00 (increase,18.76%)
- Cash From Financing: -11,931,000.00 (decrease,20.07%)
- Net Income: 91,292,000.00 (increase,87.71%)
- Interest Expense.1: 1,610,000.00 (increase,21.51%)
- Current Ratio: 2.19 (increase,4.78%)
- Return On Assets: 0.08 (increase,76.27%)
- Free Cash Flow: 75,786,000.00 (increase,1941.1%)
- Operating Cash Flow Ratio: 0.32 (increase,281.18%)
- Net Working Capital: 430,503,000.00 (increase,14.19%)
- Capital Expenditure Ratio: 0.34 (decrease,61.0%)
- Tax Rate: 0.26 (increase,0.61%)
- Net Cash Flow: 56,506,000.00 (increase,1901.85%)
- Goodwill To Assets: 0.05 (decrease,6.09%)
- Operating Income To Assets: 0.11 (increase,82.71%)
- Cash Flow Per Share: 1.32 (increase,298.49%)
- Total Cash Flow: 56,506,000.00 (increase,1901.85%)
---
π Financial Report for ticker/company:'YETI' β Year: 2023, Period: 2
- Accounts Receivable: 131,599,000.00 (increase,37.68%)
- Current Assets: 721,924,000.00 (increase,10.24%)
- Goodwill: 54,293,000.00 (no change,0.0%)
- Total Assets: 1,085,439,000.00 (increase,7.84%)
- Accounts Payable: 143,435,000.00 (increase,41.03%)
- Current Liabilities: 344,916,000.00 (increase,4.58%)
- Other Noncurrent Liabilities: 14,942,000.00 (increase,5.1%)
- Total Liabilities: 498,233,000.00 (increase,7.39%)
- Common Stock: 884,000.00 (increase,0.11%)
- Retained Earnings: 317,186,000.00 (increase,13.64%)
- Accumulated Other Comprehensive Income: -2,187,000.00 (decrease,254.46%)
- Total Liabilities And Equity: 1,085,439,000.00 (increase,7.84%)
- Inventory: 321,955,000.00 (decrease,7.22%)
- Operating Income: 65,429,000.00 (increase,333.36%)
- Income Before Taxes: 65,354,000.00 (increase,350.41%)
- Income Tax Expense: 16,700,000.00 (increase,328.21%)
- Comprehensive Income: 46,868,000.00 (increase,352.09%)
- Shares Outstanding Basic: 86,603,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 87,141,000.00 (increase,0.06%)
- E P S Basic: 0.56 (increase,366.67%)
- E P S Diluted: 0.56 (increase,366.67%)
- Change In Inventories: -48,830,000.00 (decrease,103.56%)
- Change In Other Operating Capital: 1,025,000.00 (increase,17.41%)
- Cash From Operations: 28,781,000.00 (increase,161.65%)
- Capital Expenditures: 25,068,000.00 (increase,148.64%)
- Cash From Investing: -31,917,000.00 (decrease,140.94%)
- Long Term Debt Repayments: 5,625,000.00 (no change,0.0%)
- Cash From Financing: -9,937,000.00 (decrease,34.41%)
- Net Income: 48,635,000.00 (increase,360.38%)
- Interest Expense.1: 1,325,000.00 (increase,123.06%)
- Current Ratio: 2.09 (increase,5.41%)
- Return On Assets: 0.04 (increase,326.91%)
- Free Cash Flow: 3,713,000.00 (increase,106.54%)
- Operating Cash Flow Ratio: 0.08 (increase,158.94%)
- Net Working Capital: 377,008,000.00 (increase,15.97%)
- Capital Expenditure Ratio: 0.87 (increase,503.34%)
- Tax Rate: 0.26 (decrease,4.93%)
- Net Cash Flow: -3,136,000.00 (increase,94.77%)
- Goodwill To Assets: 0.05 (decrease,7.27%)
- Operating Income To Assets: 0.06 (increase,301.85%)
- Cash Flow Per Share: 0.33 (increase,161.59%)
- Total Cash Flow: -3,136,000.00 (increase,94.77%)
---
π Financial Report for ticker/company:'YETI' β Year: 2023, Period: 1
- Accounts Receivable: 95,582,000.00
- Current Assets: 654,886,000.00
- Goodwill: 54,293,000.00
- Total Assets: 1,006,515,000.00
- Accounts Payable: 101,703,000.00
- Current Liabilities: 329,799,000.00
- Other Noncurrent Liabilities: 14,217,000.00
- Total Liabilities: 463,954,000.00
- Common Stock: 883,000.00
- Retained Earnings: 279,115,000.00
- Accumulated Other Comprehensive Income: -617,000.00
- Total Liabilities And Equity: 1,006,515,000.00
- Inventory: 347,002,000.00
- Operating Income: 15,098,000.00
- Income Before Taxes: 14,510,000.00
- Income Tax Expense: 3,900,000.00
- Comprehensive Income: 10,367,000.00
- Shares Outstanding Basic: 86,529,000.00
- Shares Outstanding Diluted: 87,086,000.00
- E P S Basic: 0.12
- E P S Diluted: 0.12
- Change In Inventories: -23,988,000.00
- Change In Other Operating Capital: 873,000.00
- Cash From Operations: -46,688,000.00
- Capital Expenditures: 10,082,000.00
- Cash From Investing: -13,247,000.00
- Long Term Debt Repayments: 5,625,000.00
- Cash From Financing: -7,393,000.00
- Net Income: 10,564,000.00
- Interest Expense.1: 594,000.00
- Current Ratio: 1.99
- Return On Assets: 0.01
- Free Cash Flow: -56,770,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 325,087,000.00
- Capital Expenditure Ratio: -0.22
- Tax Rate: 0.27
- Net Cash Flow: -59,935,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.54
- Total Cash Flow: -59,935,000.00
|
MHO
| 2,023
|
π Financial Report for ticker/company:'MHO' β Year: 2022, Period: 3
- P P E Net: 35,217,000.00 (decrease,2.58%)
- Goodwill: 16,400,000.00 (no change,0.0%)
- Total Assets: 3,587,913,000.00 (increase,2.71%)
- Total Liabilities: 1,650,140,000.00 (decrease,1.49%)
- Common Stock: 301,000.00 (no change,0.0%)
- Treasury Stock: 118,685,000.00 (increase,14.17%)
- Retained Earnings: 1,705,588,000.00 (increase,8.36%)
- Stockholders Equity: 1,937,773,000.00 (increase,6.57%)
- Total Liabilities And Equity: 3,587,913,000.00 (increase,2.71%)
- Revenue: 2,914,393,000.00 (increase,53.27%)
- Income Tax Expense: 110,800,000.00 (increase,46.37%)
- Shares Outstanding Basic: 28,025,000.00 (decrease,0.73%)
- Shares Outstanding Diluted: 28,610,000.00 (decrease,0.75%)
- E P S Basic: 12.86 (increase,58.77%)
- E P S Diluted: 12.59 (increase,58.76%)
- Change In Inventories: 533,036,000.00 (increase,58.42%)
- Cash From Operations: -14,149,000.00 (decrease,118.02%)
- Capital Expenditures: 3,878,000.00 (increase,44.0%)
- Cash From Investing: -19,098,000.00 (decrease,66.61%)
- Cash From Financing: -135,360,000.00 (decrease,18.02%)
- Net Income: 360,267,000.00 (increase,57.54%)
- Interest Expense.1: 2,065,000.00 (increase,51.39%)
- Net Profit Margin: 0.12 (increase,2.79%)
- Debt To Equity: 0.85 (decrease,7.56%)
- Return On Assets: 0.10 (increase,53.39%)
- Return On Equity: 0.19 (increase,47.83%)
- Asset Turnover: 0.81 (increase,49.23%)
- Free Cash Flow: -18,027,000.00 (decrease,123.77%)
- Equity Ratio: 0.54 (increase,3.76%)
- Book Value Per Share: 69.14 (increase,7.36%)
- Capital Expenditure Ratio: -0.27 (decrease,899.35%)
- Net Cash Flow: -33,247,000.00 (decrease,149.57%)
- Fixed Asset Turnover: 82.76 (increase,57.33%)
- Goodwill To Assets: 0.00 (decrease,2.64%)
- Cash Flow To Revenue: -0.00 (decrease,111.75%)
- Revenue Per Share: 103.99 (increase,54.4%)
- Cash Flow Per Share: -0.50 (decrease,118.15%)
- Total Equity Turnover: 1.50 (increase,43.82%)
- Total Cash Flow: -33,247,000.00 (decrease,149.57%)
---
π Financial Report for ticker/company:'MHO' β Year: 2022, Period: 2
- P P E Net: 36,150,000.00 (decrease,1.7%)
- Goodwill: 16,400,000.00 (no change,0.0%)
- Total Assets: 3,493,324,000.00 (increase,5.65%)
- Total Liabilities: 1,675,057,000.00 (increase,4.51%)
- Common Stock: 301,000.00 (no change,0.0%)
- Treasury Stock: 103,955,000.00 (increase,29.84%)
- Retained Earnings: 1,573,998,000.00 (increase,9.52%)
- Stockholders Equity: 1,818,267,000.00 (increase,6.73%)
- Total Liabilities And Equity: 3,493,324,000.00 (increase,5.65%)
- Revenue: 1,901,465,000.00 (increase,120.89%)
- Income Tax Expense: 75,700,000.00 (increase,149.01%)
- Shares Outstanding Basic: 28,231,000.00 (decrease,0.68%)
- Shares Outstanding Diluted: 28,826,000.00 (decrease,0.85%)
- E P S Basic: 8.10 (increase,150.77%)
- E P S Diluted: 7.93 (increase,150.95%)
- Change In Inventories: 336,470,000.00 (increase,160.23%)
- Cash From Operations: 78,540,000.00 (increase,13.29%)
- Capital Expenditures: 2,693,000.00 (increase,123.49%)
- Cash From Investing: -11,463,000.00 (decrease,72.79%)
- Cash From Financing: -114,690,000.00 (decrease,42.55%)
- Net Income: 228,677,000.00 (increase,149.0%)
- Interest Expense.1: 1,364,000.00 (increase,103.28%)
- Net Profit Margin: 0.12 (increase,12.72%)
- Debt To Equity: 0.92 (decrease,2.08%)
- Return On Assets: 0.07 (increase,135.68%)
- Return On Equity: 0.13 (increase,133.31%)
- Asset Turnover: 0.54 (increase,109.08%)
- Free Cash Flow: 75,847,000.00 (increase,11.34%)
- Equity Ratio: 0.52 (increase,1.02%)
- Book Value Per Share: 64.41 (increase,7.45%)
- Capital Expenditure Ratio: 0.03 (increase,97.27%)
- Net Cash Flow: 67,077,000.00 (increase,6.99%)
- Fixed Asset Turnover: 52.60 (increase,124.72%)
- Goodwill To Assets: 0.00 (decrease,5.35%)
- Cash Flow To Revenue: 0.04 (decrease,48.71%)
- Revenue Per Share: 67.35 (increase,122.4%)
- Cash Flow Per Share: 2.78 (increase,14.07%)
- Total Equity Turnover: 1.05 (increase,106.97%)
- Total Cash Flow: 67,077,000.00 (increase,6.99%)
---
π Financial Report for ticker/company:'MHO' β Year: 2022, Period: 1
- P P E Net: 36,776,000.00
- Goodwill: 16,400,000.00
- Total Assets: 3,306,511,000.00
- Total Liabilities: 1,602,822,000.00
- Common Stock: 301,000.00
- Treasury Stock: 80,063,000.00
- Retained Earnings: 1,437,160,000.00
- Stockholders Equity: 1,703,689,000.00
- Total Liabilities And Equity: 3,306,511,000.00
- Revenue: 860,811,000.00
- Income Tax Expense: 30,400,000.00
- Shares Outstanding Basic: 28,424,000.00
- Shares Outstanding Diluted: 29,072,000.00
- E P S Basic: 3.23
- E P S Diluted: 3.16
- Change In Inventories: 129,295,000.00
- Cash From Operations: 69,326,000.00
- Capital Expenditures: 1,205,000.00
- Cash From Investing: -6,634,000.00
- Cash From Financing: -80,454,000.00
- Net Income: 91,839,000.00
- Interest Expense.1: 671,000.00
- Net Profit Margin: 0.11
- Debt To Equity: 0.94
- Return On Assets: 0.03
- Return On Equity: 0.05
- Asset Turnover: 0.26
- Free Cash Flow: 68,121,000.00
- Equity Ratio: 0.52
- Book Value Per Share: 59.94
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 62,692,000.00
- Fixed Asset Turnover: 23.41
- Goodwill To Assets: 0.00
- Cash Flow To Revenue: 0.08
- Revenue Per Share: 30.28
- Cash Flow Per Share: 2.44
- Total Equity Turnover: 0.51
- Total Cash Flow: 62,692,000.00
|
MHO
| 2,024
|
π Financial Report for ticker/company:'MHO' β Year: 2023, Period: 3
- P P E Net: 36,015,000.00 (increase,1.46%)
- Goodwill: 16,400,000.00 (no change,0.0%)
- Total Assets: 4,003,368,000.00 (increase,3.67%)
- Total Liabilities: 1,577,656,000.00 (increase,0.92%)
- Common Stock: 301,000.00 (no change,0.0%)
- Treasury Stock: 118,817,000.00 (increase,8.99%)
- Retained Earnings: 2,196,066,000.00 (increase,6.76%)
- Stockholders Equity: 2,425,712,000.00 (increase,5.54%)
- Total Liabilities And Equity: 4,003,368,000.00 (increase,3.67%)
- Revenue: 3,060,914,000.00 (increase,51.94%)
- Income Tax Expense: 109,200,000.00 (increase,55.33%)
- Shares Outstanding Basic: 27,769,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 28,631,000.00 (increase,0.57%)
- E P S Basic: 12.97 (increase,62.53%)
- E P S Diluted: 12.58 (increase,61.9%)
- Change In Inventories: -108,627,000.00 (increase,30.83%)
- Cash From Operations: 497,230,000.00 (increase,19.04%)
- Capital Expenditures: 4,613,000.00 (increase,117.39%)
- Cash From Investing: -14,132,000.00 (decrease,404.35%)
- Cash From Financing: -58,388,000.00 (decrease,0.42%)
- Net Income: 360,083,000.00 (increase,62.88%)
- Net Profit Margin: 0.12 (increase,7.2%)
- Debt To Equity: 0.65 (decrease,4.38%)
- Return On Assets: 0.09 (increase,57.12%)
- Return On Equity: 0.15 (increase,54.34%)
- Asset Turnover: 0.76 (increase,46.57%)
- Free Cash Flow: 492,617,000.00 (increase,18.54%)
- Equity Ratio: 0.61 (increase,1.8%)
- Book Value Per Share: 87.35 (increase,5.27%)
- Capital Expenditure Ratio: 0.01 (increase,82.61%)
- Net Cash Flow: 483,098,000.00 (increase,16.44%)
- Fixed Asset Turnover: 84.99 (increase,49.75%)
- Goodwill To Assets: 0.00 (decrease,3.54%)
- Cash Flow To Revenue: 0.16 (decrease,21.65%)
- Revenue Per Share: 110.23 (increase,51.55%)
- Cash Flow Per Share: 17.91 (increase,18.74%)
- Total Equity Turnover: 1.26 (increase,43.97%)
- Total Cash Flow: 483,098,000.00 (increase,16.44%)
---
π Financial Report for ticker/company:'MHO' β Year: 2023, Period: 2
- P P E Net: 35,495,000.00
- Goodwill: 16,400,000.00
- Total Assets: 3,861,749,000.00
- Total Liabilities: 1,563,290,000.00
- Common Stock: 301,000.00
- Treasury Stock: 109,019,000.00
- Retained Earnings: 2,057,050,000.00
- Stockholders Equity: 2,298,459,000.00
- Total Liabilities And Equity: 3,861,749,000.00
- Revenue: 2,014,543,000.00
- Income Tax Expense: 70,300,000.00
- Shares Outstanding Basic: 27,698,000.00
- Shares Outstanding Diluted: 28,469,000.00
- E P S Basic: 7.98
- E P S Diluted: 7.77
- Change In Inventories: -157,048,000.00
- Cash From Operations: 417,689,000.00
- Capital Expenditures: 2,122,000.00
- Cash From Investing: -2,802,000.00
- Cash From Financing: -58,142,000.00
- Net Income: 221,067,000.00
- Net Profit Margin: 0.11
- Debt To Equity: 0.68
- Return On Assets: 0.06
- Return On Equity: 0.10
- Asset Turnover: 0.52
- Free Cash Flow: 415,567,000.00
- Equity Ratio: 0.60
- Book Value Per Share: 82.98
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: 414,887,000.00
- Fixed Asset Turnover: 56.76
- Goodwill To Assets: 0.00
- Cash Flow To Revenue: 0.21
- Revenue Per Share: 72.73
- Cash Flow Per Share: 15.08
- Total Equity Turnover: 0.88
- Total Cash Flow: 414,887,000.00
|
FNKO
| 2,023
|
π Financial Report for ticker/company:'FNKO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 25,050,000.00 (decrease,55.42%)
- Accounts Receivable: 189,917,000.00 (decrease,2.93%)
- Current Assets: 519,246,000.00 (decrease,0.85%)
- P P E Net: 98,574,000.00 (increase,4.04%)
- Goodwill: 131,297,000.00 (decrease,0.88%)
- Other Noncurrent Assets: 21,743,000.00 (increase,37.9%)
- Total Assets: 1,136,884,000.00 (decrease,0.16%)
- Accounts Payable: 88,101,000.00 (decrease,22.87%)
- Current Liabilities: 377,478,000.00 (decrease,1.54%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: 102,234,000.00 (increase,10.4%)
- Accumulated Other Comprehensive Income: -5,851,000.00 (decrease,127.22%)
- Stockholders Equity: 405,997,000.00 (increase,2.97%)
- Total Liabilities And Equity: 1,136,884,000.00 (decrease,0.16%)
- Inventory: 265,799,000.00 (increase,13.6%)
- Operating Income: 46,140,000.00 (increase,60.51%)
- Income Before Taxes: 38,528,000.00 (increase,53.88%)
- Income Tax Expense: -2,900,000.00 (increase,45.28%)
- Comprehensive Income: 27,255,000.00 (increase,30.4%)
- Shares Outstanding Basic: 43,670,297.00 (increase,3.87%)
- Shares Outstanding Diluted: 53,990,506.00 (increase,0.03%)
- E P S Basic: 0.78 (increase,34.48%)
- E P S Diluted: 0.73 (increase,37.74%)
- Other Noncash Income Expense: -7,539,000.00 (decrease,191.31%)
- Change In Inventories: 106,061,000.00 (increase,53.89%)
- Cash From Operations: -64,682,000.00 (decrease,114.61%)
- Capital Expenditures: 46,908,000.00 (increase,39.14%)
- Cash From Investing: -60,097,000.00 (decrease,26.2%)
- Long Term Debt Repayments: 13,500,000.00 (increase,50.0%)
- Cash From Financing: 66,797,000.00 (increase,30.12%)
- Net Income: 34,184,000.00 (increase,39.22%)
- Current Ratio: 1.38 (increase,0.7%)
- Return On Assets: 0.03 (increase,39.44%)
- Return On Equity: 0.08 (increase,35.21%)
- Free Cash Flow: -111,590,000.00 (decrease,74.76%)
- Operating Cash Flow Ratio: -0.17 (decrease,117.97%)
- Net Working Capital: 141,768,000.00 (increase,1.02%)
- Equity Ratio: 0.36 (increase,3.13%)
- Cash Ratio: 0.07 (decrease,54.72%)
- Book Value Per Share: 9.30 (decrease,0.87%)
- Capital Expenditure Ratio: -0.73 (increase,35.17%)
- Tax Rate: -0.08 (increase,64.44%)
- Net Cash Flow: -124,779,000.00 (decrease,60.47%)
- Goodwill To Assets: 0.12 (decrease,0.72%)
- Operating Income To Assets: 0.04 (increase,60.76%)
- Cash Flow Per Share: -1.48 (decrease,106.61%)
- Total Cash Flow: -124,779,000.00 (decrease,60.47%)
---
π Financial Report for ticker/company:'FNKO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 56,191,000.00 (increase,69.6%)
- Accounts Receivable: 195,644,000.00 (increase,3.94%)
- Current Assets: 523,718,000.00 (increase,29.95%)
- P P E Net: 94,742,000.00 (increase,12.69%)
- Goodwill: 132,464,000.00 (increase,4.68%)
- Other Noncurrent Assets: 15,767,000.00 (increase,19.6%)
- Total Assets: 1,138,680,000.00 (increase,17.96%)
- Accounts Payable: 114,218,000.00 (increase,107.87%)
- Current Liabilities: 383,377,000.00 (increase,60.73%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: 92,604,000.00 (increase,18.83%)
- Accumulated Other Comprehensive Income: -2,575,000.00 (decrease,1913.38%)
- Stockholders Equity: 394,292,000.00 (increase,16.6%)
- Total Liabilities And Equity: 1,138,680,000.00 (increase,17.96%)
- Inventory: 233,974,000.00 (increase,44.87%)
- Operating Income: 28,746,000.00 (increase,45.16%)
- Income Before Taxes: 25,037,000.00 (increase,37.6%)
- Income Tax Expense: -5,300,000.00 (decrease,243.24%)
- Comprehensive Income: 20,901,000.00 (increase,133.64%)
- Shares Outstanding Basic: 42,041,750.00 (increase,4.26%)
- Shares Outstanding Diluted: 53,976,346.00 (increase,26.92%)
- E P S Basic: 0.58 (increase,132.0%)
- E P S Diluted: 0.53 (increase,130.43%)
- Other Noncash Income Expense: -2,588,000.00 (decrease,28855.56%)
- Change In Inventories: 68,921,000.00 (increase,1869.93%)
- Cash From Operations: -30,139,000.00 (decrease,31.3%)
- Capital Expenditures: 33,713,000.00 (increase,75.75%)
- Cash From Investing: -47,620,000.00 (decrease,144.53%)
- Long Term Debt Repayments: 9,000,000.00 (increase,100.0%)
- Cash From Financing: 51,335,000.00 (increase,755.62%)
- Net Income: 24,554,000.00 (increase,148.47%)
- Current Ratio: 1.37 (decrease,19.15%)
- Return On Assets: 0.02 (increase,110.65%)
- Return On Equity: 0.06 (increase,113.1%)
- Free Cash Flow: -63,852,000.00 (decrease,51.53%)
- Operating Cash Flow Ratio: -0.08 (increase,18.31%)
- Net Working Capital: 140,341,000.00 (decrease,14.69%)
- Equity Ratio: 0.35 (decrease,1.15%)
- Cash Ratio: 0.15 (increase,5.52%)
- Book Value Per Share: 9.38 (increase,11.83%)
- Capital Expenditure Ratio: -1.12 (decrease,33.86%)
- Tax Rate: -0.21 (decrease,204.1%)
- Net Cash Flow: -77,759,000.00 (decrease,83.27%)
- Goodwill To Assets: 0.12 (decrease,11.26%)
- Operating Income To Assets: 0.03 (increase,23.06%)
- Cash Flow Per Share: -0.72 (decrease,25.93%)
- Total Cash Flow: -77,759,000.00 (decrease,83.27%)
---
π Financial Report for ticker/company:'FNKO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 33,131,000.00
- Accounts Receivable: 188,219,000.00
- Current Assets: 403,024,000.00
- P P E Net: 84,076,000.00
- Goodwill: 126,547,000.00
- Other Noncurrent Assets: 13,183,000.00
- Total Assets: 965,331,000.00
- Accounts Payable: 54,946,000.00
- Current Liabilities: 238,520,000.00
- Common Stock: 5,000.00
- Retained Earnings: 77,932,000.00
- Accumulated Other Comprehensive Income: 142,000.00
- Stockholders Equity: 338,169,000.00
- Total Liabilities And Equity: 965,331,000.00
- Inventory: 161,502,000.00
- Operating Income: 19,803,000.00
- Income Before Taxes: 18,196,000.00
- Income Tax Expense: 3,700,000.00
- Comprehensive Income: 8,946,000.00
- Shares Outstanding Basic: 40,323,886.00
- Shares Outstanding Diluted: 42,528,956.00
- E P S Basic: 0.25
- E P S Diluted: 0.23
- Other Noncash Income Expense: 9,000.00
- Change In Inventories: -3,894,000.00
- Cash From Operations: -22,955,000.00
- Capital Expenditures: 19,182,000.00
- Cash From Investing: -19,474,000.00
- Long Term Debt Repayments: 4,500,000.00
- Cash From Financing: -7,830,000.00
- Net Income: 9,882,000.00
- Current Ratio: 1.69
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: -42,137,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 164,504,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.14
- Book Value Per Share: 8.39
- Capital Expenditure Ratio: -0.84
- Tax Rate: 0.20
- Net Cash Flow: -42,429,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.57
- Total Cash Flow: -42,429,000.00
|
FNKO
| 2,024
|
π Financial Report for ticker/company:'FNKO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 31,885,000.00 (decrease,13.42%)
- Accounts Receivable: 166,934,000.00 (increase,21.46%)
- Current Assets: 404,929,000.00 (decrease,0.32%)
- P P E Net: 95,389,000.00 (decrease,8.42%)
- Goodwill: 135,722,000.00 (decrease,0.11%)
- Other Noncurrent Assets: 9,209,000.00 (decrease,7.31%)
- Total Assets: 880,043,000.00 (decrease,1.95%)
- Accounts Payable: 70,178,000.00 (decrease,13.77%)
- Current Liabilities: 421,734,000.00 (increase,2.86%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -83,303,000.00 (decrease,21.98%)
- Accumulated Other Comprehensive Income: -3,030,000.00 (decrease,611.27%)
- Stockholders Equity: 232,454,000.00 (decrease,7.32%)
- Total Liabilities And Equity: 880,043,000.00 (decrease,1.95%)
- Inventory: 162,062,000.00 (decrease,13.48%)
- Operating Income: -100,427,000.00 (decrease,5.74%)
- Income Before Taxes: -22,371,000.00 (decrease,142.56%)
- Income Tax Expense: 130,900,000.00 (increase,2.43%)
- Comprehensive Income: -143,745,000.00 (decrease,13.96%)
- Shares Outstanding Basic: 47,640,974.00 (increase,0.64%)
- Shares Outstanding Diluted: 47,640,974.00 (increase,0.64%)
- E P S Basic: -3.01 (decrease,11.07%)
- E P S Diluted: -3.01 (decrease,11.07%)
- Other Noncash Income Expense: 69,000.00 (decrease,97.79%)
- Change In Inventories: -84,797,000.00 (decrease,37.57%)
- Cash From Operations: -2,867,000.00 (increase,76.18%)
- Capital Expenditures: 30,861,000.00 (increase,35.88%)
- Cash From Investing: -35,584,000.00 (decrease,29.09%)
- Long Term Debt Repayments: 16,911,000.00 (increase,50.21%)
- Cash From Financing: 51,309,000.00 (decrease,9.94%)
- Net Income: -143,318,000.00 (decrease,11.7%)
- Current Ratio: 0.96 (decrease,3.09%)
- Return On Assets: -0.16 (decrease,13.92%)
- Return On Equity: -0.62 (decrease,20.52%)
- Free Cash Flow: -33,728,000.00 (increase,2.94%)
- Operating Cash Flow Ratio: -0.01 (increase,76.84%)
- Net Working Capital: -16,805,000.00 (decrease,342.94%)
- Equity Ratio: 0.26 (decrease,5.48%)
- Cash Ratio: 0.08 (decrease,15.82%)
- Book Value Per Share: 4.88 (decrease,7.91%)
- Capital Expenditure Ratio: -10.76 (decrease,470.44%)
- Tax Rate: -5.85 (increase,57.77%)
- Net Cash Flow: -38,451,000.00 (increase,2.91%)
- Goodwill To Assets: 0.15 (increase,1.88%)
- Operating Income To Assets: -0.11 (decrease,7.84%)
- Cash Flow Per Share: -0.06 (increase,76.33%)
- Total Cash Flow: -38,451,000.00 (increase,2.91%)
---
π Financial Report for ticker/company:'FNKO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 36,827,000.00 (increase,5.83%)
- Accounts Receivable: 137,441,000.00 (decrease,14.8%)
- Current Assets: 406,230,000.00 (decrease,6.86%)
- P P E Net: 104,157,000.00 (decrease,0.77%)
- Goodwill: 135,865,000.00 (increase,0.43%)
- Other Noncurrent Assets: 9,935,000.00 (decrease,8.42%)
- Total Assets: 897,561,000.00 (decrease,15.21%)
- Accounts Payable: 81,389,000.00 (increase,46.54%)
- Current Liabilities: 410,024,000.00 (increase,3.91%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -68,294,000.00 (decrease,1551.83%)
- Accumulated Other Comprehensive Income: -426,000.00 (increase,74.41%)
- Stockholders Equity: 250,816,000.00 (decrease,21.02%)
- Total Liabilities And Equity: 897,561,000.00 (decrease,15.21%)
- Inventory: 187,311,000.00 (decrease,2.22%)
- Operating Income: -94,978,000.00 (decrease,47.34%)
- Income Before Taxes: -9,223,000.00 (increase,87.09%)
- Income Tax Expense: 127,800,000.00 (increase,1340.78%)
- Comprehensive Income: -126,132,000.00 (decrease,131.98%)
- Shares Outstanding Basic: 47,338,090.00 (increase,0.19%)
- Shares Outstanding Diluted: 47,338,090.00 (increase,0.19%)
- E P S Basic: -2.71 (decrease,131.62%)
- E P S Diluted: -2.71 (decrease,131.62%)
- Other Noncash Income Expense: 3,124,000.00 (increase,83.55%)
- Change In Inventories: -61,640,000.00 (decrease,10.42%)
- Cash From Operations: -12,036,000.00 (increase,60.24%)
- Capital Expenditures: 22,712,000.00 (increase,78.19%)
- Cash From Investing: -27,566,000.00 (decrease,54.98%)
- Long Term Debt Repayments: 11,258,000.00 (increase,100.28%)
- Cash From Financing: 56,969,000.00 (decrease,10.3%)
- Net Income: -128,309,000.00 (decrease,131.98%)
- Current Ratio: 0.99 (decrease,10.37%)
- Return On Assets: -0.14 (decrease,173.6%)
- Return On Equity: -0.51 (decrease,193.73%)
- Free Cash Flow: -34,748,000.00 (increase,19.22%)
- Operating Cash Flow Ratio: -0.03 (increase,61.74%)
- Net Working Capital: -3,794,000.00 (decrease,109.13%)
- Equity Ratio: 0.28 (decrease,6.85%)
- Cash Ratio: 0.09 (increase,1.85%)
- Book Value Per Share: 5.30 (decrease,21.17%)
- Capital Expenditure Ratio: -1.89 (decrease,348.14%)
- Tax Rate: -13.86 (decrease,9714.1%)
- Net Cash Flow: -39,602,000.00 (increase,17.59%)
- Goodwill To Assets: 0.15 (increase,18.45%)
- Operating Income To Assets: -0.11 (decrease,73.77%)
- Cash Flow Per Share: -0.25 (increase,60.31%)
- Total Cash Flow: -39,602,000.00 (increase,17.59%)
---
π Financial Report for ticker/company:'FNKO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 34,797,000.00
- Accounts Receivable: 161,313,000.00
- Current Assets: 436,158,000.00
- P P E Net: 104,963,000.00
- Goodwill: 135,283,000.00
- Other Noncurrent Assets: 10,849,000.00
- Total Assets: 1,058,594,000.00
- Accounts Payable: 55,542,000.00
- Current Liabilities: 394,580,000.00
- Common Stock: 5,000.00
- Retained Earnings: 4,704,000.00
- Accumulated Other Comprehensive Income: -1,665,000.00
- Stockholders Equity: 317,581,000.00
- Total Liabilities And Equity: 1,058,594,000.00
- Inventory: 191,558,000.00
- Operating Income: -64,462,000.00
- Income Before Taxes: -71,464,000.00
- Income Tax Expense: -10,300,000.00
- Comprehensive Income: -54,373,000.00
- Shares Outstanding Basic: 47,247,676.00
- Shares Outstanding Diluted: 47,247,676.00
- E P S Basic: -1.17
- E P S Diluted: -1.17
- Other Noncash Income Expense: 1,702,000.00
- Change In Inventories: -55,824,000.00
- Cash From Operations: -30,270,000.00
- Capital Expenditures: 12,746,000.00
- Cash From Investing: -17,787,000.00
- Long Term Debt Repayments: 5,621,000.00
- Cash From Financing: 63,509,000.00
- Net Income: -55,311,000.00
- Current Ratio: 1.11
- Return On Assets: -0.05
- Return On Equity: -0.17
- Free Cash Flow: -43,016,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 41,578,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.09
- Book Value Per Share: 6.72
- Capital Expenditure Ratio: -0.42
- Tax Rate: 0.14
- Net Cash Flow: -48,057,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.06
- Cash Flow Per Share: -0.64
- Total Cash Flow: -48,057,000.00
|
AIN
| 2,023
|
π Financial Report for ticker/company:'AIN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 276,482,000.00 (decrease,13.83%)
- Accounts Receivable: 198,847,000.00 (decrease,0.32%)
- Current Assets: 808,714,000.00 (decrease,3.16%)
- P P E Net: 411,139,000.00 (decrease,1.91%)
- Goodwill: 172,820,000.00 (decrease,2.24%)
- Other Noncurrent Assets: 98,146,000.00 (decrease,0.44%)
- Total Assets: 1,571,849,000.00 (decrease,2.55%)
- Accounts Payable: 65,378,000.00 (decrease,7.17%)
- Current Liabilities: 189,537,000.00 (increase,0.73%)
- Other Noncurrent Liabilities: 103,843,000.00 (decrease,2.99%)
- Total Liabilities: 751,661,000.00 (decrease,5.01%)
- Common Stock: 41,000.00 (no change,0.0%)
- Treasury Stock: 364,923,000.00 (no change,0.0%)
- Retained Earnings: 920,966,000.00 (increase,0.45%)
- Stockholders Equity: 816,006,000.00 (decrease,0.2%)
- Total Liabilities And Equity: 1,571,849,000.00 (decrease,2.55%)
- Inventory: 133,840,000.00 (increase,0.13%)
- Operating Income: 143,113,000.00 (increase,59.96%)
- Income Before Taxes: 100,540,000.00 (increase,8.22%)
- Income Tax Expense: 22,273,000.00 (decrease,12.5%)
- Comprehensive Income: 43,334,000.00 (increase,10.39%)
- Shares Outstanding Basic: 31,416,000.00 (decrease,0.49%)
- Shares Outstanding Diluted: 31,518,000.00 (decrease,0.47%)
- E P S Basic: 2.47 (increase,16.51%)
- E P S Diluted: 2.46 (increase,16.59%)
- Change In Inventories: 24,895,000.00 (increase,17.79%)
- Change In Other Operating Capital: -4,634,000.00 (increase,3.14%)
- Cash From Operations: 67,307,000.00 (increase,78.47%)
- Capital Expenditures: 50,948,000.00 (increase,42.88%)
- Cash From Investing: -52,832,000.00 (decrease,46.65%)
- Cash From Financing: -9,119,000.00 (decrease,125.76%)
- Net Income: 77,632,000.00 (increase,15.98%)
- Current Ratio: 4.27 (decrease,3.86%)
- Debt To Equity: 0.92 (decrease,4.81%)
- Return On Assets: 0.05 (increase,19.02%)
- Return On Equity: 0.10 (increase,16.21%)
- Free Cash Flow: 16,359,000.00 (increase,696.45%)
- Operating Cash Flow Ratio: 0.36 (increase,77.18%)
- Net Working Capital: 619,177,000.00 (decrease,4.29%)
- Equity Ratio: 0.52 (increase,2.41%)
- Cash Ratio: 1.46 (decrease,14.46%)
- Book Value Per Share: 25.97 (increase,0.29%)
- Capital Expenditure Ratio: 0.76 (decrease,19.94%)
- Tax Rate: 0.22 (decrease,19.15%)
- Net Cash Flow: 14,475,000.00 (increase,757.52%)
- Goodwill To Assets: 0.11 (increase,0.33%)
- Operating Income To Assets: 0.09 (increase,64.15%)
- Cash Flow Per Share: 2.14 (increase,79.35%)
- Total Cash Flow: 14,475,000.00 (increase,757.52%)
---
π Financial Report for ticker/company:'AIN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 320,870,000.00 (increase,4.38%)
- Accounts Receivable: 199,489,000.00 (decrease,3.89%)
- Current Assets: 835,099,000.00 (increase,5.9%)
- P P E Net: 419,142,000.00 (decrease,2.94%)
- Goodwill: 176,775,000.00 (decrease,2.22%)
- Other Noncurrent Assets: 98,580,000.00 (increase,9.09%)
- Total Assets: 1,613,055,000.00 (increase,2.09%)
- Accounts Payable: 70,430,000.00 (increase,9.19%)
- Current Liabilities: 188,160,000.00 (increase,5.67%)
- Other Noncurrent Liabilities: 107,049,000.00 (increase,7.59%)
- Total Liabilities: 791,273,000.00 (increase,10.54%)
- Common Stock: 41,000.00 (no change,0.0%)
- Treasury Stock: 364,923,000.00 (increase,12.6%)
- Retained Earnings: 916,805,000.00 (increase,3.7%)
- Stockholders Equity: 817,673,000.00 (decrease,4.95%)
- Total Liabilities And Equity: 1,613,055,000.00 (increase,2.09%)
- Inventory: 133,667,000.00 (increase,7.94%)
- Operating Income: 89,469,000.00 (increase,130.86%)
- Income Before Taxes: 92,900,000.00 (increase,137.76%)
- Income Tax Expense: 25,456,000.00 (increase,131.46%)
- Comprehensive Income: 39,257,000.00 (increase,8.92%)
- Shares Outstanding Basic: 31,571,000.00 (decrease,0.96%)
- Shares Outstanding Diluted: 31,668,000.00 (decrease,0.92%)
- E P S Basic: 2.12 (increase,143.68%)
- E P S Diluted: 2.11 (increase,142.53%)
- Change In Inventories: 21,135,000.00 (increase,179.97%)
- Change In Other Operating Capital: -4,784,000.00 (decrease,1302.01%)
- Cash From Operations: 37,713,000.00 (increase,799.55%)
- Capital Expenditures: 35,659,000.00 (increase,126.85%)
- Cash From Investing: -36,025,000.00 (decrease,128.67%)
- Cash From Financing: 35,404,000.00 (increase,31.74%)
- Net Income: 66,938,000.00 (increase,141.33%)
- Current Ratio: 4.44 (increase,0.22%)
- Debt To Equity: 0.97 (increase,16.29%)
- Return On Assets: 0.04 (increase,136.39%)
- Return On Equity: 0.08 (increase,153.89%)
- Free Cash Flow: 2,054,000.00 (increase,109.73%)
- Operating Cash Flow Ratio: 0.20 (increase,762.03%)
- Net Working Capital: 646,939,000.00 (increase,5.97%)
- Equity Ratio: 0.51 (decrease,6.89%)
- Cash Ratio: 1.71 (decrease,1.22%)
- Book Value Per Share: 25.90 (decrease,4.02%)
- Capital Expenditure Ratio: 0.95 (increase,132.43%)
- Tax Rate: 0.27 (decrease,2.65%)
- Net Cash Flow: 1,688,000.00 (increase,107.98%)
- Goodwill To Assets: 0.11 (decrease,4.22%)
- Operating Income To Assets: 0.06 (increase,126.14%)
- Cash Flow Per Share: 1.19 (increase,806.34%)
- Total Cash Flow: 1,688,000.00 (increase,107.98%)
---
π Financial Report for ticker/company:'AIN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 307,415,000.00
- Accounts Receivable: 207,555,000.00
- Current Assets: 788,580,000.00
- P P E Net: 431,860,000.00
- Goodwill: 180,785,000.00
- Other Noncurrent Assets: 90,367,000.00
- Total Assets: 1,580,061,000.00
- Accounts Payable: 64,501,000.00
- Current Liabilities: 178,067,000.00
- Other Noncurrent Liabilities: 99,498,000.00
- Total Liabilities: 715,809,000.00
- Common Stock: 41,000.00
- Treasury Stock: 324,080,000.00
- Retained Earnings: 884,133,000.00
- Stockholders Equity: 860,220,000.00
- Total Liabilities And Equity: 1,580,061,000.00
- Inventory: 123,835,000.00
- Operating Income: 38,754,000.00
- Income Before Taxes: 39,073,000.00
- Income Tax Expense: 10,998,000.00
- Comprehensive Income: 36,043,000.00
- Shares Outstanding Basic: 31,877,000.00
- Shares Outstanding Diluted: 31,961,000.00
- E P S Basic: 0.87
- E P S Diluted: 0.87
- Change In Inventories: 7,549,000.00
- Change In Other Operating Capital: 398,000.00
- Cash From Operations: -5,391,000.00
- Capital Expenditures: 15,719,000.00
- Cash From Investing: -15,754,000.00
- Cash From Financing: 26,875,000.00
- Net Income: 27,737,000.00
- Current Ratio: 4.43
- Debt To Equity: 0.83
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: -21,110,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 610,513,000.00
- Equity Ratio: 0.54
- Cash Ratio: 1.73
- Book Value Per Share: 26.99
- Capital Expenditure Ratio: -2.92
- Tax Rate: 0.28
- Net Cash Flow: -21,145,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.17
- Total Cash Flow: -21,145,000.00
|
AIN
| 2,024
|
π Financial Report for ticker/company:'AIN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 171,506,000.00 (decrease,43.01%)
- Accounts Receivable: 270,487,000.00 (increase,11.68%)
- Current Assets: 856,374,000.00 (decrease,5.25%)
- P P E Net: 566,974,000.00 (increase,25.44%)
- Goodwill: 177,398,000.00 (decrease,1.04%)
- Other Noncurrent Assets: 104,284,000.00 (increase,5.12%)
- Total Assets: 1,790,250,000.00 (increase,4.87%)
- Accounts Payable: 70,105,000.00 (increase,6.52%)
- Current Liabilities: 242,797,000.00 (increase,34.06%)
- Other Noncurrent Liabilities: 141,620,000.00 (increase,31.4%)
- Total Liabilities: 868,617,000.00 (increase,9.75%)
- Common Stock: 41,000.00 (no change,0.0%)
- Retained Earnings: 988,602,000.00 (increase,1.99%)
- Stockholders Equity: 914,839,000.00 (increase,0.48%)
- Total Liabilities And Equity: 1,790,250,000.00 (increase,4.87%)
- Inventory: 180,991,000.00 (increase,19.58%)
- Operating Income: 126,113,000.00 (increase,46.57%)
- Income Before Taxes: 120,974,000.00 (increase,42.97%)
- Income Tax Expense: 39,908,000.00 (increase,29.99%)
- Comprehensive Income: 69,715,000.00 (increase,15.61%)
- Shares Outstanding Basic: 31,163,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 31,256,000.00 (increase,0.04%)
- E P S Basic: 2.59 (increase,50.58%)
- E P S Diluted: 2.58 (increase,50.88%)
- Change In Inventories: 293,000.00 (decrease,96.81%)
- Change In Other Operating Capital: -2,499,000.00 (increase,13.26%)
- Cash From Operations: 73,812,000.00 (increase,402.98%)
- Capital Expenditures: 48,850,000.00 (increase,39.98%)
- Cash From Investing: -182,596,000.00 (decrease,422.14%)
- Cash From Financing: -10,839,000.00 (decrease,137.0%)
- Net Income: 80,670,000.00 (increase,50.61%)
- Current Ratio: 3.53 (decrease,29.32%)
- Debt To Equity: 0.95 (increase,9.23%)
- Return On Assets: 0.05 (increase,43.62%)
- Return On Equity: 0.09 (increase,49.89%)
- Free Cash Flow: 24,962,000.00 (increase,223.43%)
- Operating Cash Flow Ratio: 0.30 (increase,275.2%)
- Net Working Capital: 613,577,000.00 (decrease,15.1%)
- Equity Ratio: 0.51 (decrease,4.18%)
- Cash Ratio: 0.71 (decrease,57.48%)
- Book Value Per Share: 29.36 (increase,0.45%)
- Capital Expenditure Ratio: 0.66 (decrease,72.17%)
- Tax Rate: 0.33 (decrease,9.08%)
- Net Cash Flow: -108,784,000.00 (decrease,435.99%)
- Goodwill To Assets: 0.10 (decrease,5.63%)
- Operating Income To Assets: 0.07 (increase,39.77%)
- Cash Flow Per Share: 2.37 (increase,402.8%)
- Total Cash Flow: -108,784,000.00 (decrease,435.99%)
---
π Financial Report for ticker/company:'AIN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 300,916,000.00
- Accounts Receivable: 242,189,000.00
- Current Assets: 903,800,000.00
- P P E Net: 451,986,000.00
- Goodwill: 179,257,000.00
- Other Noncurrent Assets: 99,204,000.00
- Total Assets: 1,707,148,000.00
- Accounts Payable: 65,812,000.00
- Current Liabilities: 181,115,000.00
- Other Noncurrent Liabilities: 107,781,000.00
- Total Liabilities: 791,429,000.00
- Common Stock: 41,000.00
- Retained Earnings: 969,292,000.00
- Stockholders Equity: 910,457,000.00
- Total Liabilities And Equity: 1,707,148,000.00
- Inventory: 151,360,000.00
- Operating Income: 86,043,000.00
- Income Before Taxes: 84,613,000.00
- Income Tax Expense: 30,701,000.00
- Comprehensive Income: 60,304,000.00
- Shares Outstanding Basic: 31,152,000.00
- Shares Outstanding Diluted: 31,243,000.00
- E P S Basic: 1.72
- E P S Diluted: 1.71
- Change In Inventories: 9,174,000.00
- Change In Other Operating Capital: -2,881,000.00
- Cash From Operations: 14,675,000.00
- Capital Expenditures: 34,899,000.00
- Cash From Investing: -34,971,000.00
- Cash From Financing: 29,294,000.00
- Net Income: 53,561,000.00
- Current Ratio: 4.99
- Debt To Equity: 0.87
- Return On Assets: 0.03
- Return On Equity: 0.06
- Free Cash Flow: -20,224,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 722,685,000.00
- Equity Ratio: 0.53
- Cash Ratio: 1.66
- Book Value Per Share: 29.23
- Capital Expenditure Ratio: 2.38
- Tax Rate: 0.36
- Net Cash Flow: -20,296,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 0.47
- Total Cash Flow: -20,296,000.00
|
MOD
| 2,023
|
π Financial Report for ticker/company:'MOD' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 61,100,000.00 (increase,9.11%)
- Accounts Receivable: 309,300,000.00 (increase,11.74%)
- Current Assets: 701,600,000.00 (increase,0.7%)
- P P E Net: 318,100,000.00 (increase,19.63%)
- Goodwill: 169,500,000.00 (decrease,0.35%)
- Other Noncurrent Assets: 70,100,000.00 (increase,4.16%)
- Total Assets: 1,381,400,000.00 (increase,4.49%)
- Short Term Borrowings: 0.00 (decrease,100.0%)
- Long Term Debt Current: 21,800,000.00 (no change,0.0%)
- Accounts Payable: 295,400,000.00 (increase,16.99%)
- Other Current Liabilities: 52,700,000.00 (increase,6.46%)
- Current Liabilities: 434,100,000.00 (decrease,4.38%)
- Other Noncurrent Liabilities: 73,900,000.00 (decrease,4.4%)
- Total Liabilities: 943,800,000.00 (decrease,1.48%)
- Common Stock: 34,200,000.00 (increase,0.29%)
- Treasury Stock: 39,700,000.00 (increase,1.28%)
- Retained Earnings: 336,000,000.00 (increase,28.29%)
- Accumulated Other Comprehensive Income: -160,800,000.00 (decrease,1.01%)
- Stockholders Equity: 430,200,000.00 (increase,20.5%)
- Total Liabilities And Equity: 1,381,400,000.00 (increase,4.49%)
- Inventory: 278,100,000.00 (increase,11.73%)
- Operating Income: 98,600,000.00 (increase,413.54%)
- Income Tax Expense: 7,400,000.00 (increase,1.37%)
- Other Comprehensive Income: 300,000.00 (decrease,83.33%)
- Comprehensive Income: 77,200,000.00 (increase,1542.55%)
- Shares Outstanding Basic: 51,900,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 52,500,000.00 (no change,0.0%)
- E P S Basic: 1.48 (increase,2860.0%)
- E P S Diluted: 1.46 (increase,2820.0%)
- Other Noncash Income Expense: -2,000,000.00 (decrease,66.67%)
- Change In Inventories: 66,600,000.00 (increase,21.53%)
- Change In Other Operating Capital: 27,800,000.00 (increase,26.36%)
- Cash From Operations: 7,400,000.00 (increase,138.95%)
- Capital Expenditures: 30,700,000.00 (increase,50.49%)
- Other Investing Cash Flow: -1,300,000.00 (no change,0.0%)
- Cash From Investing: -41,700,000.00 (decrease,43.79%)
- Cash From Financing: 50,200,000.00 (decrease,21.19%)
- Net Income: 76,800,000.00 (increase,2744.44%)
- Interest Expense.1: 11,800,000.00 (increase,47.5%)
- Current Ratio: 1.62 (increase,5.32%)
- Debt To Equity: 2.19 (decrease,18.25%)
- Return On Assets: 0.06 (increase,2622.13%)
- Return On Equity: 0.18 (increase,2260.45%)
- Free Cash Flow: -23,300,000.00 (increase,40.86%)
- Operating Cash Flow Ratio: 0.02 (increase,140.73%)
- Net Working Capital: 267,500,000.00 (increase,10.22%)
- Equity Ratio: 0.31 (increase,15.32%)
- Cash Ratio: 0.14 (increase,14.11%)
- Book Value Per Share: 8.29 (increase,20.5%)
- Total Comprehensive Income: 77,100,000.00 (increase,1613.33%)
- Capital Expenditure Ratio: 4.15 (increase,486.39%)
- Net Cash Flow: -34,300,000.00 (increase,28.54%)
- Short Term Debt Ratio: 0.00 (decrease,100.0%)
- O C Ito Net Income Ratio: 0.00 (decrease,99.41%)
- Goodwill To Assets: 0.12 (decrease,4.64%)
- Operating Income To Assets: 0.07 (increase,391.46%)
- Cash Flow Per Share: 0.14 (increase,138.95%)
- Total Cash Flow: -34,300,000.00 (increase,28.54%)
---
π Financial Report for ticker/company:'MOD' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 56,000,000.00 (increase,14.29%)
- Accounts Receivable: 276,800,000.00 (decrease,5.75%)
- Current Assets: 696,700,000.00 (increase,0.82%)
- P P E Net: 265,900,000.00 (decrease,2.1%)
- Goodwill: 170,100,000.00 (decrease,0.76%)
- Other Noncurrent Assets: 67,300,000.00 (increase,2.28%)
- Total Assets: 1,322,000,000.00 (decrease,0.37%)
- Short Term Borrowings: 200,000.00 (decrease,66.67%)
- Long Term Debt Current: 21,800,000.00 (decrease,0.46%)
- Accounts Payable: 252,500,000.00 (decrease,2.88%)
- Other Current Liabilities: 49,500,000.00 (decrease,8.84%)
- Current Liabilities: 454,000,000.00 (decrease,2.99%)
- Other Noncurrent Liabilities: 77,300,000.00 (decrease,3.74%)
- Total Liabilities: 958,000,000.00 (decrease,0.18%)
- Common Stock: 34,100,000.00 (increase,0.29%)
- Treasury Stock: 39,200,000.00 (no change,0.0%)
- Retained Earnings: 261,900,000.00 (increase,0.15%)
- Accumulated Other Comprehensive Income: -159,200,000.00 (decrease,3.92%)
- Stockholders Equity: 357,000,000.00 (decrease,0.83%)
- Total Liabilities And Equity: 1,322,000,000.00 (decrease,0.37%)
- Inventory: 248,900,000.00 (increase,8.64%)
- Operating Income: 19,200,000.00 (increase,120.69%)
- Income Tax Expense: 7,300,000.00 (increase,284.21%)
- Other Comprehensive Income: 1,800,000.00 (decrease,78.05%)
- Comprehensive Income: 4,700,000.00 (decrease,54.37%)
- Shares Outstanding Basic: 51,900,000.00 (increase,0.19%)
- Shares Outstanding Diluted: 52,500,000.00 (no change,0.0%)
- E P S Basic: 0.05 (increase,25.0%)
- E P S Diluted: 0.05 (increase,25.0%)
- Other Noncash Income Expense: -1,200,000.00 (decrease,33.33%)
- Change In Inventories: 54,800,000.00 (increase,105.24%)
- Change In Other Operating Capital: 22,000,000.00 (increase,182.05%)
- Cash From Operations: -19,000,000.00 (decrease,88.12%)
- Capital Expenditures: 20,400,000.00 (increase,78.95%)
- Other Investing Cash Flow: -1,300,000.00 (increase,18.75%)
- Cash From Investing: -29,000,000.00 (decrease,87.1%)
- Cash From Financing: 63,700,000.00 (increase,61.68%)
- Net Income: 2,700,000.00 (increase,17.39%)
- Interest Expense.1: 8,000,000.00 (increase,90.48%)
- Current Ratio: 1.53 (increase,3.93%)
- Debt To Equity: 2.68 (increase,0.66%)
- Return On Assets: 0.00 (increase,17.83%)
- Return On Equity: 0.01 (increase,18.38%)
- Free Cash Flow: -39,400,000.00 (decrease,83.26%)
- Operating Cash Flow Ratio: -0.04 (decrease,93.92%)
- Net Working Capital: 242,700,000.00 (increase,8.83%)
- Equity Ratio: 0.27 (decrease,0.47%)
- Cash Ratio: 0.12 (increase,17.81%)
- Book Value Per Share: 6.88 (decrease,1.02%)
- Total Comprehensive Income: 4,500,000.00 (decrease,57.14%)
- Capital Expenditure Ratio: -1.07 (increase,4.88%)
- Net Cash Flow: -48,000,000.00 (decrease,87.5%)
- Short Term Debt Ratio: 0.00 (decrease,66.54%)
- O C Ito Net Income Ratio: 0.67 (decrease,81.3%)
- Goodwill To Assets: 0.13 (decrease,0.39%)
- Operating Income To Assets: 0.01 (increase,121.51%)
- Cash Flow Per Share: -0.37 (decrease,87.76%)
- Total Cash Flow: -48,000,000.00 (decrease,87.5%)
---
π Financial Report for ticker/company:'MOD' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 49,000,000.00
- Accounts Receivable: 293,700,000.00
- Current Assets: 691,000,000.00
- P P E Net: 271,600,000.00
- Goodwill: 171,400,000.00
- Other Noncurrent Assets: 65,800,000.00
- Total Assets: 1,326,900,000.00
- Short Term Borrowings: 600,000.00
- Long Term Debt Current: 21,900,000.00
- Accounts Payable: 260,000,000.00
- Other Current Liabilities: 54,300,000.00
- Current Liabilities: 468,000,000.00
- Other Noncurrent Liabilities: 80,300,000.00
- Total Liabilities: 959,700,000.00
- Common Stock: 34,000,000.00
- Treasury Stock: 39,200,000.00
- Retained Earnings: 261,500,000.00
- Accumulated Other Comprehensive Income: -153,200,000.00
- Stockholders Equity: 360,000,000.00
- Total Liabilities And Equity: 1,326,900,000.00
- Inventory: 229,100,000.00
- Operating Income: 8,700,000.00
- Income Tax Expense: 1,900,000.00
- Other Comprehensive Income: 8,200,000.00
- Comprehensive Income: 10,300,000.00
- Shares Outstanding Basic: 51,800,000.00
- Shares Outstanding Diluted: 52,500,000.00
- E P S Basic: 0.04
- E P S Diluted: 0.04
- Other Noncash Income Expense: -900,000.00
- Change In Inventories: 26,700,000.00
- Change In Other Operating Capital: 7,800,000.00
- Cash From Operations: -10,100,000.00
- Capital Expenditures: 11,400,000.00
- Other Investing Cash Flow: -1,600,000.00
- Cash From Investing: -15,500,000.00
- Cash From Financing: 39,400,000.00
- Net Income: 2,300,000.00
- Interest Expense.1: 4,200,000.00
- Current Ratio: 1.48
- Debt To Equity: 2.67
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -21,500,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 223,000,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.10
- Book Value Per Share: 6.95
- Total Comprehensive Income: 10,500,000.00
- Capital Expenditure Ratio: -1.13
- Net Cash Flow: -25,600,000.00
- Short Term Debt Ratio: 0.00
- O C Ito Net Income Ratio: 3.57
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.19
- Total Cash Flow: -25,600,000.00
|
MOD
| 2,024
|
π Financial Report for ticker/company:'MOD' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 82,200,000.00 (increase,17.26%)
- Accounts Receivable: 347,400,000.00 (increase,2.03%)
- Current Assets: 807,800,000.00 (increase,5.29%)
- P P E Net: 301,000,000.00 (increase,3.37%)
- Goodwill: 164,800,000.00 (increase,2.42%)
- Other Noncurrent Assets: 65,000,000.00 (decrease,2.55%)
- Total Assets: 1,447,000,000.00 (increase,3.94%)
- Short Term Borrowings: 11,300,000.00 (decrease,24.16%)
- Long Term Debt Current: 19,600,000.00 (decrease,7.98%)
- Accounts Payable: 302,200,000.00 (decrease,2.23%)
- Other Current Liabilities: 49,600,000.00 (decrease,9.82%)
- Current Liabilities: 465,900,000.00 (decrease,4.23%)
- Other Noncurrent Liabilities: 72,700,000.00 (decrease,1.22%)
- Total Liabilities: 945,500,000.00 (increase,0.42%)
- Common Stock: 34,600,000.00 (increase,0.58%)
- Treasury Stock: 46,100,000.00 (increase,6.47%)
- Retained Earnings: 407,600,000.00 (increase,6.4%)
- Accumulated Other Comprehensive Income: -170,000,000.00 (increase,12.95%)
- Stockholders Equity: 494,900,000.00 (increase,11.24%)
- Total Liabilities And Equity: 1,447,000,000.00 (increase,3.94%)
- Inventory: 313,600,000.00 (increase,6.78%)
- Operating Income: 101,900,000.00 (increase,63.3%)
- Income Tax Expense: 19,800,000.00 (increase,75.22%)
- Other Comprehensive Income: -20,800,000.00 (increase,55.46%)
- Comprehensive Income: 42,700,000.00 (increase,701.41%)
- Shares Outstanding Basic: 52,200,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 52,700,000.00 (increase,0.38%)
- E P S Basic: 1.21 (increase,63.51%)
- E P S Diluted: 1.20 (increase,62.16%)
- Other Noncash Income Expense: -4,000,000.00 (decrease,122.22%)
- Change In Inventories: 40,000,000.00 (increase,31.15%)
- Change In Other Operating Capital: 300,000.00 (increase,103.53%)
- Cash From Operations: 67,900,000.00 (increase,21.03%)
- Capital Expenditures: 35,200,000.00 (increase,53.04%)
- Other Investing Cash Flow: 100,000.00 (increase,nan%)
- Cash From Investing: -35,200,000.00 (decrease,53.71%)
- Cash From Financing: 7,400,000.00 (increase,396.0%)
- Net Income: 63,200,000.00 (increase,63.31%)
- Interest Expense.1: 14,700,000.00 (increase,67.05%)
- Current Ratio: 1.73 (increase,9.95%)
- Debt To Equity: 1.91 (decrease,9.72%)
- Return On Assets: 0.04 (increase,57.12%)
- Return On Equity: 0.13 (increase,46.81%)
- Free Cash Flow: 32,700,000.00 (decrease,1.21%)
- Operating Cash Flow Ratio: 0.15 (increase,26.39%)
- Net Working Capital: 341,900,000.00 (increase,21.8%)
- Equity Ratio: 0.34 (increase,7.03%)
- Cash Ratio: 0.18 (increase,22.45%)
- Book Value Per Share: 9.48 (increase,11.24%)
- Total Comprehensive Income: 42,400,000.00 (increase,630.0%)
- Capital Expenditure Ratio: 0.52 (increase,26.45%)
- Net Cash Flow: 32,700,000.00 (decrease,1.51%)
- Short Term Debt Ratio: 0.01 (decrease,27.03%)
- O C Ito Net Income Ratio: -0.33 (increase,72.73%)
- Goodwill To Assets: 0.11 (decrease,1.46%)
- Operating Income To Assets: 0.07 (increase,57.12%)
- Cash Flow Per Share: 1.30 (increase,21.03%)
- Total Cash Flow: 32,700,000.00 (decrease,1.51%)
---
π Financial Report for ticker/company:'MOD' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 70,100,000.00 (increase,19.42%)
- Accounts Receivable: 340,500,000.00 (decrease,3.68%)
- Current Assets: 767,200,000.00 (decrease,1.84%)
- P P E Net: 291,200,000.00 (decrease,2.77%)
- Goodwill: 160,900,000.00 (decrease,2.25%)
- Other Noncurrent Assets: 66,700,000.00 (decrease,0.3%)
- Total Assets: 1,392,200,000.00 (decrease,2.27%)
- Short Term Borrowings: 14,900,000.00 (increase,129.23%)
- Long Term Debt Current: 21,300,000.00 (decrease,0.93%)
- Accounts Payable: 309,100,000.00 (decrease,2.95%)
- Other Current Liabilities: 55,000,000.00 (decrease,7.41%)
- Current Liabilities: 486,500,000.00 (decrease,1.97%)
- Other Noncurrent Liabilities: 73,600,000.00 (increase,2.51%)
- Total Liabilities: 941,500,000.00 (decrease,3.68%)
- Common Stock: 34,400,000.00 (increase,0.29%)
- Treasury Stock: 43,300,000.00 (increase,3.84%)
- Retained Earnings: 383,100,000.00 (increase,6.8%)
- Accumulated Other Comprehensive Income: -195,300,000.00 (decrease,12.69%)
- Stockholders Equity: 444,900,000.00 (increase,0.95%)
- Total Liabilities And Equity: 1,392,200,000.00 (decrease,2.27%)
- Inventory: 293,700,000.00 (decrease,5.5%)
- Operating Income: 62,400,000.00 (increase,143.75%)
- Income Tax Expense: 11,300,000.00 (increase,130.61%)
- Other Comprehensive Income: -46,700,000.00 (decrease,92.98%)
- Comprehensive Income: -7,100,000.00 (increase,25.26%)
- Shares Outstanding Basic: 52,200,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 52,500,000.00 (increase,0.19%)
- E P S Basic: 0.74 (increase,174.07%)
- E P S Diluted: 0.74 (increase,174.07%)
- Other Noncash Income Expense: -1,800,000.00 (decrease,125.0%)
- Change In Inventories: 30,500,000.00 (decrease,20.78%)
- Change In Other Operating Capital: -8,500,000.00 (increase,47.85%)
- Cash From Operations: 56,100,000.00 (increase,286.9%)
- Capital Expenditures: 23,000,000.00 (increase,121.15%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -22,900,000.00 (decrease,120.19%)
- Cash From Financing: -2,500,000.00 (decrease,120.83%)
- Net Income: 38,700,000.00 (increase,170.63%)
- Interest Expense.1: 8,800,000.00 (increase,114.63%)
- Current Ratio: 1.58 (increase,0.13%)
- Debt To Equity: 2.12 (decrease,4.59%)
- Return On Assets: 0.03 (increase,176.93%)
- Return On Equity: 0.09 (increase,168.07%)
- Free Cash Flow: 33,100,000.00 (increase,707.32%)
- Operating Cash Flow Ratio: 0.12 (increase,294.69%)
- Net Working Capital: 280,700,000.00 (decrease,1.61%)
- Equity Ratio: 0.32 (increase,3.3%)
- Cash Ratio: 0.14 (increase,21.83%)
- Book Value Per Share: 8.52 (increase,0.95%)
- Total Comprehensive Income: -8,000,000.00 (increase,19.19%)
- Capital Expenditure Ratio: 0.41 (decrease,42.84%)
- Net Cash Flow: 33,200,000.00 (increase,709.76%)
- Short Term Debt Ratio: 0.01 (increase,134.57%)
- O C Ito Net Income Ratio: -1.21 (increase,28.69%)
- Goodwill To Assets: 0.12 (increase,0.03%)
- Operating Income To Assets: 0.04 (increase,149.42%)
- Cash Flow Per Share: 1.07 (increase,286.9%)
- Total Cash Flow: 33,200,000.00 (increase,709.76%)
---
π Financial Report for ticker/company:'MOD' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 58,700,000.00
- Accounts Receivable: 353,500,000.00
- Current Assets: 781,600,000.00
- P P E Net: 299,500,000.00
- Goodwill: 164,600,000.00
- Other Noncurrent Assets: 66,900,000.00
- Total Assets: 1,424,600,000.00
- Short Term Borrowings: 6,500,000.00
- Long Term Debt Current: 21,500,000.00
- Accounts Payable: 318,500,000.00
- Other Current Liabilities: 59,400,000.00
- Current Liabilities: 496,300,000.00
- Other Noncurrent Liabilities: 71,800,000.00
- Total Liabilities: 977,500,000.00
- Common Stock: 34,300,000.00
- Treasury Stock: 41,700,000.00
- Retained Earnings: 358,700,000.00
- Accumulated Other Comprehensive Income: -173,300,000.00
- Stockholders Equity: 440,700,000.00
- Total Liabilities And Equity: 1,424,600,000.00
- Inventory: 310,800,000.00
- Operating Income: 25,600,000.00
- Income Tax Expense: 4,900,000.00
- Other Comprehensive Income: -24,200,000.00
- Comprehensive Income: -9,500,000.00
- Shares Outstanding Basic: 52,200,000.00
- Shares Outstanding Diluted: 52,400,000.00
- E P S Basic: 0.27
- E P S Diluted: 0.27
- Other Noncash Income Expense: -800,000.00
- Change In Inventories: 38,500,000.00
- Change In Other Operating Capital: -16,300,000.00
- Cash From Operations: 14,500,000.00
- Capital Expenditures: 10,400,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -10,400,000.00
- Cash From Financing: 12,000,000.00
- Net Income: 14,300,000.00
- Interest Expense.1: 4,100,000.00
- Current Ratio: 1.57
- Debt To Equity: 2.22
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 4,100,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 285,300,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.12
- Book Value Per Share: 8.44
- Total Comprehensive Income: -9,900,000.00
- Capital Expenditure Ratio: 0.72
- Net Cash Flow: 4,100,000.00
- Short Term Debt Ratio: 0.00
- O C Ito Net Income Ratio: -1.69
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.28
- Total Cash Flow: 4,100,000.00
|
HOV
| 2,023
|
π Financial Report for ticker/company:'HOV' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 229,938,000.00 (increase,49.92%)
- P P E Net: 23,312,000.00 (increase,8.13%)
- Total Assets: 2,537,504,000.00 (increase,6.43%)
- Total Liabilities: 2,198,757,000.00 (increase,3.43%)
- Common Stock: 69,000.00 (increase,1.47%)
- Treasury Stock: 115,360,000.00 (no change,0.0%)
- Retained Earnings: -405,378,000.00 (increase,16.47%)
- Stockholders Equity: 338,427,000.00 (increase,31.17%)
- Total Liabilities And Equity: 2,537,504,000.00 (increase,6.43%)
- Revenue: 2,035,443,000.00 (increase,60.54%)
- Income Before Taxes: 228,273,000.00 (increase,96.2%)
- Income Tax Expense: 58,400,000.00 (increase,100.69%)
- Shares Outstanding Basic: 6,424,000.00 (increase,0.5%)
- Shares Outstanding Diluted: 6,507,000.00 (increase,0.23%)
- E P S Basic: 22.05 (increase,89.76%)
- E P S Diluted: 21.77 (increase,90.3%)
- Change In Inventories: 332,858,000.00 (increase,39.52%)
- Cash From Operations: -28,597,000.00 (increase,54.03%)
- Capital Expenditures: 8,606,000.00 (increase,61.31%)
- Cash From Investing: -3,285,000.00 (decrease,5.97%)
- Cash From Financing: -931,000.00 (increase,97.63%)
- Debt To Equity: 6.50 (decrease,21.15%)
- Asset Turnover: 0.80 (increase,50.84%)
- Free Cash Flow: -37,203,000.00 (increase,44.92%)
- Equity Ratio: 0.13 (increase,23.25%)
- Book Value Per Share: 52.68 (increase,30.52%)
- Capital Expenditure Ratio: -0.30 (decrease,250.88%)
- Tax Rate: 0.26 (increase,2.29%)
- Net Cash Flow: -31,882,000.00 (increase,51.18%)
- Fixed Asset Turnover: 87.31 (increase,48.47%)
- Cash Flow To Revenue: -0.01 (increase,71.36%)
- Revenue Per Share: 316.85 (increase,59.74%)
- Cash Flow Per Share: -4.45 (increase,54.26%)
- Total Equity Turnover: 6.01 (increase,22.39%)
- Total Cash Flow: -31,882,000.00 (increase,51.18%)
---
π Financial Report for ticker/company:'HOV' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 153,370,000.00 (increase,5.96%)
- P P E Net: 21,559,000.00 (increase,7.7%)
- Total Assets: 2,384,169,000.00 (increase,3.25%)
- Total Liabilities: 2,125,770,000.00 (increase,0.64%)
- Common Stock: 68,000.00 (no change,0.0%)
- Treasury Stock: 115,360,000.00 (no change,0.0%)
- Retained Earnings: -485,323,000.00 (increase,10.96%)
- Stockholders Equity: 258,003,000.00 (increase,31.31%)
- Total Liabilities And Equity: 2,384,169,000.00 (increase,3.25%)
- Revenue: 1,267,850,000.00 (increase,124.27%)
- Income Before Taxes: 116,346,000.00 (increase,228.65%)
- Income Tax Expense: 29,100,000.00 (increase,174.53%)
- Shares Outstanding Basic: 6,392,000.00 (increase,99946.96%)
- Shares Outstanding Diluted: 6,492,000.00 (increase,99761.56%)
- E P S Basic: 11.62 (increase,272.44%)
- E P S Diluted: 11.44 (increase,272.64%)
- Change In Inventories: 238,571,000.00 (increase,49.83%)
- Cash From Operations: -62,203,000.00 (increase,46.25%)
- Capital Expenditures: 5,335,000.00 (increase,117.49%)
- Cash From Investing: -3,100,000.00 (decrease,5.91%)
- Cash From Financing: -39,244,000.00 (decrease,329.26%)
- Debt To Equity: 8.24 (decrease,23.36%)
- Asset Turnover: 0.53 (increase,117.22%)
- Free Cash Flow: -67,538,000.00 (increase,42.85%)
- Equity Ratio: 0.11 (increase,27.18%)
- Book Value Per Share: 40.36 (decrease,99.87%)
- Capital Expenditure Ratio: -0.09 (decrease,304.64%)
- Tax Rate: 0.25 (decrease,16.47%)
- Net Cash Flow: -65,303,000.00 (increase,44.96%)
- Fixed Asset Turnover: 58.81 (increase,108.23%)
- Cash Flow To Revenue: -0.05 (increase,76.03%)
- Revenue Per Share: 198.35 (decrease,99.78%)
- Cash Flow Per Share: -9.73 (increase,99.95%)
- Total Equity Turnover: 4.91 (increase,70.8%)
- Total Cash Flow: -65,303,000.00 (increase,44.96%)
---
π Financial Report for ticker/company:'HOV' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 144,744,000.00
- P P E Net: 20,017,000.00
- Total Assets: 2,309,167,000.00
- Total Liabilities: 2,112,280,000.00
- Common Stock: 68,000.00
- Treasury Stock: 115,360,000.00
- Retained Earnings: -545,089,000.00
- Stockholders Equity: 196,488,000.00
- Total Liabilities And Equity: 2,309,167,000.00
- Revenue: 565,313,000.00
- Income Before Taxes: 35,401,000.00
- Income Tax Expense: 10,600,000.00
- Shares Outstanding Basic: 6,389.00
- Shares Outstanding Diluted: 6,501.00
- E P S Basic: 3.12
- E P S Diluted: 3.07
- Change In Inventories: 159,227,000.00
- Cash From Operations: -115,729,000.00
- Capital Expenditures: 2,453,000.00
- Cash From Investing: -2,927,000.00
- Cash From Financing: 17,118,000.00
- Debt To Equity: 10.75
- Asset Turnover: 0.24
- Free Cash Flow: -118,182,000.00
- Equity Ratio: 0.09
- Book Value Per Share: 30,754.11
- Capital Expenditure Ratio: -0.02
- Tax Rate: 0.30
- Net Cash Flow: -118,656,000.00
- Fixed Asset Turnover: 28.24
- Cash Flow To Revenue: -0.20
- Revenue Per Share: 88,482.24
- Cash Flow Per Share: -18,113.79
- Total Equity Turnover: 2.88
- Total Cash Flow: -118,656,000.00
|
HOV
| 2,024
|
π Financial Report for ticker/company:'HOV' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 329,301,000.00 (increase,37.43%)
- P P E Net: 31,330,000.00 (increase,11.54%)
- Total Assets: 2,393,917,000.00 (decrease,1.69%)
- Total Liabilities: 1,911,402,000.00 (decrease,6.28%)
- Common Stock: 70,000.00 (increase,1.45%)
- Treasury Stock: 132,382,000.00 (no change,0.0%)
- Retained Earnings: -251,794,000.00 (increase,25.14%)
- Stockholders Equity: 482,478,000.00 (increase,21.91%)
- Total Liabilities And Equity: 2,393,917,000.00 (decrease,1.69%)
- Revenue: 1,868,984,000.00 (increase,262.65%)
- Income Before Taxes: 134,560,000.00 (increase,645.61%)
- Income Tax Expense: 25,900,000.00 (increase,3800.0%)
- Shares Outstanding Basic: 6,201,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 6,642,000.00 (increase,2.69%)
- E P S Basic: 14.97 (increase,531.65%)
- E P S Diluted: 13.97 (increase,518.14%)
- Change In Inventories: -217,211,000.00 (decrease,1761.44%)
- Cash From Operations: 291,599,000.00 (increase,1033.24%)
- Capital Expenditures: 13,203,000.00 (increase,253.02%)
- Cash From Investing: -78,415,000.00 (decrease,236.89%)
- Cash From Financing: -227,997,000.00 (decrease,371.19%)
- Debt To Equity: 3.96 (decrease,23.12%)
- Asset Turnover: 0.78 (increase,268.9%)
- Free Cash Flow: 278,396,000.00 (increase,895.74%)
- Equity Ratio: 0.20 (increase,24.01%)
- Book Value Per Share: 77.81 (increase,21.61%)
- Capital Expenditure Ratio: 0.05 (increase,137.83%)
- Tax Rate: 0.19 (increase,596.24%)
- Net Cash Flow: 213,184,000.00 (increase,491.01%)
- Fixed Asset Turnover: 59.65 (increase,225.14%)
- Cash Flow To Revenue: 0.16 (increase,357.34%)
- Revenue Per Share: 301.40 (increase,261.77%)
- Cash Flow Per Share: 47.02 (increase,1030.98%)
- Total Equity Turnover: 3.87 (increase,197.48%)
- Total Cash Flow: 213,184,000.00 (increase,491.01%)
---
π Financial Report for ticker/company:'HOV' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 239,611,000.00
- P P E Net: 28,089,000.00
- Total Assets: 2,435,185,000.00
- Total Liabilities: 2,039,388,000.00
- Common Stock: 69,000.00
- Treasury Stock: 132,382,000.00
- Retained Earnings: -336,366,000.00
- Stockholders Equity: 395,778,000.00
- Total Liabilities And Equity: 2,435,185,000.00
- Revenue: 515,366,000.00
- Income Before Taxes: 18,047,000.00
- Income Tax Expense: -700,000.00
- Shares Outstanding Basic: 6,186,000.00
- Shares Outstanding Diluted: 6,468,000.00
- E P S Basic: 2.37
- E P S Diluted: 2.26
- Change In Inventories: -11,669,000.00
- Cash From Operations: -31,246,000.00
- Capital Expenditures: 3,740,000.00
- Cash From Investing: -23,276,000.00
- Cash From Financing: -48,387,000.00
- Debt To Equity: 5.15
- Asset Turnover: 0.21
- Free Cash Flow: -34,986,000.00
- Equity Ratio: 0.16
- Book Value Per Share: 63.98
- Capital Expenditure Ratio: -0.12
- Tax Rate: -0.04
- Net Cash Flow: -54,522,000.00
- Fixed Asset Turnover: 18.35
- Cash Flow To Revenue: -0.06
- Revenue Per Share: 83.31
- Cash Flow Per Share: -5.05
- Total Equity Turnover: 1.30
- Total Cash Flow: -54,522,000.00
|
VRA
| 2,023
|
π Financial Report for ticker/company:'VRA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 74,784,000.00 (decrease,1.28%)
- Accounts Receivable: 29,993,000.00 (increase,0.32%)
- Current Assets: 277,315,000.00 (increase,0.35%)
- P P E Net: 61,792,000.00 (decrease,0.89%)
- Other Noncurrent Assets: 5,960,000.00 (decrease,7.51%)
- Total Assets: 520,742,000.00 (decrease,0.82%)
- Accounts Payable: 32,686,000.00 (increase,8.06%)
- Current Liabilities: 78,538,000.00 (decrease,6.3%)
- Other Noncurrent Liabilities: 138,000.00 (increase,94.37%)
- Total Liabilities: 162,593,000.00 (decrease,5.4%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 109,200,000.00 (increase,1.96%)
- Retained Earnings: 329,209,000.00 (increase,1.79%)
- Accumulated Other Comprehensive Income: -10,000.00 (decrease,150.0%)
- Stockholders Equity: 327,448,000.00 (increase,1.43%)
- Total Liabilities And Equity: 520,742,000.00 (decrease,0.82%)
- Inventory: 148,265,000.00 (increase,0.15%)
- Operating Income: 18,641,000.00 (increase,74.39%)
- Income Before Taxes: 18,419,000.00 (increase,75.75%)
- Income Tax Expense: 3,854,000.00 (increase,80.01%)
- Comprehensive Income: 12,665,000.00 (increase,83.74%)
- Shares Outstanding Basic: 33,852,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 34,492,000.00 (decrease,0.03%)
- E P S Basic: 0.37 (increase,85.0%)
- E P S Diluted: 0.37 (increase,85.0%)
- Other Noncash Income Expense: 45,000.00 (no change,0.0%)
- Change In Inventories: 6,849,000.00 (increase,3.27%)
- Cash From Operations: 19,211,000.00 (increase,16.52%)
- Capital Expenditures: 4,033,000.00 (increase,76.81%)
- Cash From Investing: -3,173,000.00 (decrease,89.89%)
- Cash From Financing: -5,415,000.00 (decrease,67.7%)
- Net Income: 12,683,000.00 (increase,83.68%)
- Current Ratio: 3.53 (increase,7.1%)
- Debt To Equity: 0.50 (decrease,6.74%)
- Return On Assets: 0.02 (increase,85.2%)
- Return On Equity: 0.04 (increase,81.08%)
- Free Cash Flow: 15,178,000.00 (increase,6.84%)
- Operating Cash Flow Ratio: 0.24 (increase,24.36%)
- Net Working Capital: 198,777,000.00 (increase,3.25%)
- Equity Ratio: 0.63 (increase,2.27%)
- Cash Ratio: 0.95 (increase,5.36%)
- Book Value Per Share: 9.67 (increase,1.26%)
- Capital Expenditure Ratio: 0.21 (increase,51.74%)
- Tax Rate: 0.21 (increase,2.42%)
- Net Cash Flow: 16,038,000.00 (increase,8.25%)
- Operating Income To Assets: 0.04 (increase,75.84%)
- Cash Flow Per Share: 0.57 (increase,16.33%)
- Total Cash Flow: 16,038,000.00 (increase,8.25%)
---
π Financial Report for ticker/company:'VRA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 75,753,000.00 (increase,47.46%)
- Accounts Receivable: 29,897,000.00 (increase,36.24%)
- Current Assets: 276,341,000.00 (increase,9.57%)
- P P E Net: 62,350,000.00 (decrease,0.07%)
- Other Noncurrent Assets: 6,444,000.00 (decrease,1.24%)
- Total Assets: 525,059,000.00 (increase,4.75%)
- Accounts Payable: 30,247,000.00 (increase,30.6%)
- Current Liabilities: 83,818,000.00 (increase,19.35%)
- Other Noncurrent Liabilities: 71,000.00 (decrease,14.46%)
- Total Liabilities: 171,873,000.00 (increase,8.41%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 107,100,000.00 (no change,0.0%)
- Retained Earnings: 323,431,000.00 (increase,2.88%)
- Accumulated Other Comprehensive Income: -4,000.00 (decrease,nan%)
- Stockholders Equity: 322,822,000.00 (increase,3.34%)
- Total Liabilities And Equity: 525,059,000.00 (increase,4.75%)
- Inventory: 148,048,000.00 (decrease,1.52%)
- Operating Income: 10,689,000.00 (increase,645.64%)
- Income Before Taxes: 10,480,000.00 (increase,611.47%)
- Income Tax Expense: 2,141,000.00 (increase,503.2%)
- Comprehensive Income: 6,893,000.00 (increase,420.16%)
- Shares Outstanding Basic: 33,795,000.00 (increase,0.61%)
- Shares Outstanding Diluted: 34,502,000.00 (increase,2.72%)
- E P S Basic: 0.20 (increase,433.33%)
- E P S Diluted: 0.20 (increase,433.33%)
- Other Noncash Income Expense: 45,000.00 (no change,0.0%)
- Change In Inventories: 6,632,000.00 (decrease,25.64%)
- Cash From Operations: 16,487,000.00 (increase,264.21%)
- Capital Expenditures: 2,281,000.00 (increase,353.48%)
- Cash From Investing: -1,671,000.00 (decrease,264.85%)
- Cash From Financing: -3,229,000.00 (decrease,40.39%)
- Net Income: 6,905,000.00 (increase,421.91%)
- Current Ratio: 3.30 (decrease,8.19%)
- Debt To Equity: 0.53 (increase,4.91%)
- Return On Assets: 0.01 (increase,407.31%)
- Return On Equity: 0.02 (increase,411.52%)
- Free Cash Flow: 14,206,000.00 (increase,234.74%)
- Operating Cash Flow Ratio: 0.20 (increase,237.59%)
- Net Working Capital: 192,523,000.00 (increase,5.8%)
- Equity Ratio: 0.61 (decrease,1.35%)
- Cash Ratio: 0.90 (increase,23.55%)
- Book Value Per Share: 9.55 (increase,2.71%)
- Capital Expenditure Ratio: 0.14 (increase,376.15%)
- Tax Rate: 0.20 (decrease,21.17%)
- Net Cash Flow: 14,816,000.00 (increase,241.13%)
- Operating Income To Assets: 0.02 (increase,620.89%)
- Cash Flow Per Share: 0.49 (increase,263.22%)
- Total Cash Flow: 14,816,000.00 (increase,241.13%)
---
π Financial Report for ticker/company:'VRA' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 51,371,000.00
- Accounts Receivable: 21,945,000.00
- Current Assets: 252,204,000.00
- P P E Net: 62,391,000.00
- Other Noncurrent Assets: 6,525,000.00
- Total Assets: 501,243,000.00
- Accounts Payable: 23,160,000.00
- Current Liabilities: 70,228,000.00
- Other Noncurrent Liabilities: 83,000.00
- Total Liabilities: 158,539,000.00
- Common Stock: 0.00
- Treasury Stock: 107,100,000.00
- Retained Earnings: 314,381,000.00
- Accumulated Other Comprehensive Income: 0.00
- Stockholders Equity: 312,397,000.00
- Total Liabilities And Equity: 501,243,000.00
- Inventory: 150,335,000.00
- Operating Income: -1,959,000.00
- Income Before Taxes: -2,049,000.00
- Income Tax Expense: -531,000.00
- Comprehensive Income: -2,153,000.00
- Shares Outstanding Basic: 33,590,000.00
- Shares Outstanding Diluted: 33,590,000.00
- E P S Basic: -0.06
- E P S Diluted: -0.06
- Other Noncash Income Expense: 45,000.00
- Change In Inventories: 8,919,000.00
- Cash From Operations: -10,040,000.00
- Capital Expenditures: 503,000.00
- Cash From Investing: -458,000.00
- Cash From Financing: -2,300,000.00
- Net Income: -2,145,000.00
- Current Ratio: 3.59
- Debt To Equity: 0.51
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: -10,543,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 181,976,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.73
- Book Value Per Share: 9.30
- Capital Expenditure Ratio: -0.05
- Tax Rate: 0.26
- Net Cash Flow: -10,498,000.00
- Operating Income To Assets: -0.00
- Cash Flow Per Share: -0.30
- Total Cash Flow: -10,498,000.00
|
VRA
| 2,024
|
π Financial Report for ticker/company:'VRA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 25,237,000.00 (decrease,34.14%)
- Accounts Receivable: 25,115,000.00 (decrease,1.87%)
- Current Assets: 247,623,000.00 (decrease,6.73%)
- P P E Net: 60,388,000.00 (increase,0.14%)
- Other Noncurrent Assets: 4,428,000.00 (decrease,6.74%)
- Total Assets: 461,337,000.00 (decrease,4.53%)
- Accounts Payable: 31,125,000.00 (decrease,28.81%)
- Current Liabilities: 78,391,000.00 (decrease,22.7%)
- Other Noncurrent Liabilities: 85,000.00 (decrease,45.86%)
- Total Liabilities: 158,585,000.00 (decrease,14.55%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 132,100,000.00 (increase,0.61%)
- Retained Earnings: 302,790,000.00 (increase,1.74%)
- Accumulated Other Comprehensive Income: -181,000.00 (decrease,34.07%)
- Stockholders Equity: 279,599,000.00 (increase,1.99%)
- Total Liabilities And Equity: 461,337,000.00 (decrease,4.53%)
- Inventory: 178,334,000.00 (decrease,0.68%)
- Operating Income: -45,096,000.00 (increase,11.67%)
- Income Before Taxes: -45,211,000.00 (increase,11.58%)
- Income Tax Expense: -6,429,000.00 (increase,14.5%)
- Comprehensive Income: -31,726,000.00 (increase,13.9%)
- Shares Outstanding Basic: 31,721,000.00 (decrease,1.03%)
- Shares Outstanding Diluted: 31,721,000.00 (decrease,1.03%)
- E P S Basic: -1.00 (increase,13.04%)
- E P S Diluted: -1.00 (increase,13.04%)
- Other Noncash Income Expense: 0.00 (no change,nan%)
- Change In Inventories: 33,453,000.00 (decrease,3.53%)
- Cash From Operations: -36,758,000.00 (decrease,35.55%)
- Capital Expenditures: 6,968,000.00 (increase,58.69%)
- Cash From Investing: -6,968,000.00 (decrease,58.69%)
- Cash From Financing: -19,321,000.00 (decrease,4.44%)
- Net Income: -31,574,000.00 (increase,14.06%)
- Current Ratio: 3.16 (increase,20.65%)
- Debt To Equity: 0.57 (decrease,16.21%)
- Return On Assets: -0.07 (increase,9.99%)
- Return On Equity: -0.11 (increase,15.74%)
- Free Cash Flow: -43,726,000.00 (decrease,38.77%)
- Operating Cash Flow Ratio: -0.47 (decrease,75.35%)
- Net Working Capital: 169,232,000.00 (increase,3.13%)
- Equity Ratio: 0.61 (increase,6.83%)
- Cash Ratio: 0.32 (decrease,14.81%)
- Book Value Per Share: 8.81 (increase,3.05%)
- Capital Expenditure Ratio: -0.19 (decrease,17.07%)
- Tax Rate: 0.14 (decrease,3.3%)
- Net Cash Flow: -43,726,000.00 (decrease,38.77%)
- Operating Income To Assets: -0.10 (increase,7.48%)
- Cash Flow Per Share: -1.16 (decrease,36.96%)
- Total Cash Flow: -43,726,000.00 (decrease,38.77%)
---
π Financial Report for ticker/company:'VRA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 38,321,000.00 (decrease,40.11%)
- Accounts Receivable: 25,593,000.00 (increase,27.23%)
- Current Assets: 265,497,000.00 (decrease,0.49%)
- P P E Net: 60,305,000.00 (increase,0.45%)
- Other Noncurrent Assets: 4,748,000.00 (decrease,11.04%)
- Total Assets: 483,221,000.00 (decrease,4.07%)
- Accounts Payable: 43,722,000.00 (increase,11.18%)
- Current Liabilities: 101,408,000.00 (increase,23.96%)
- Other Noncurrent Liabilities: 157,000.00 (decrease,6.55%)
- Total Liabilities: 185,580,000.00 (increase,13.51%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 131,300,000.00 (increase,4.79%)
- Retained Earnings: 297,623,000.00 (decrease,9.09%)
- Accumulated Other Comprehensive Income: -135,000.00 (decrease,125.0%)
- Stockholders Equity: 274,150,000.00 (decrease,11.31%)
- Total Liabilities And Equity: 483,221,000.00 (decrease,4.07%)
- Inventory: 179,557,000.00 (increase,10.98%)
- Operating Income: -51,054,000.00 (decrease,520.11%)
- Income Before Taxes: -51,130,000.00 (decrease,518.03%)
- Income Tax Expense: -7,519,000.00 (decrease,381.06%)
- Comprehensive Income: -36,847,000.00 (decrease,426.01%)
- Shares Outstanding Basic: 32,051,000.00 (decrease,1.9%)
- Shares Outstanding Diluted: 32,051,000.00 (decrease,1.9%)
- E P S Basic: -1.15 (decrease,447.62%)
- E P S Diluted: -1.15 (decrease,447.62%)
- Other Noncash Income Expense: 0.00 (no change,nan%)
- Change In Inventories: 34,676,000.00 (increase,105.11%)
- Cash From Operations: -27,118,000.00 (decrease,144.7%)
- Capital Expenditures: 4,391,000.00 (increase,151.63%)
- Cash From Investing: -4,391,000.00 (decrease,151.63%)
- Cash From Financing: -18,500,000.00 (decrease,59.61%)
- Net Income: -36,741,000.00 (decrease,426.83%)
- Current Ratio: 2.62 (decrease,19.72%)
- Debt To Equity: 0.68 (increase,27.99%)
- Return On Assets: -0.08 (decrease,449.15%)
- Return On Equity: -0.13 (decrease,494.02%)
- Free Cash Flow: -31,509,000.00 (decrease,145.65%)
- Operating Cash Flow Ratio: -0.27 (decrease,97.41%)
- Net Working Capital: 164,089,000.00 (decrease,11.3%)
- Equity Ratio: 0.57 (decrease,7.55%)
- Cash Ratio: 0.38 (decrease,51.69%)
- Book Value Per Share: 8.55 (decrease,9.59%)
- Capital Expenditure Ratio: -0.16 (decrease,2.83%)
- Tax Rate: 0.15 (decrease,22.16%)
- Net Cash Flow: -31,509,000.00 (decrease,145.65%)
- Operating Income To Assets: -0.11 (decrease,546.39%)
- Cash Flow Per Share: -0.85 (decrease,149.44%)
- Total Cash Flow: -31,509,000.00 (decrease,145.65%)
---
π Financial Report for ticker/company:'VRA' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 63,987,000.00
- Accounts Receivable: 20,115,000.00
- Current Assets: 266,813,000.00
- P P E Net: 60,032,000.00
- Other Noncurrent Assets: 5,337,000.00
- Total Assets: 503,697,000.00
- Accounts Payable: 39,327,000.00
- Current Liabilities: 81,810,000.00
- Other Noncurrent Liabilities: 168,000.00
- Total Liabilities: 163,491,000.00
- Common Stock: 0.00
- Treasury Stock: 125,300,000.00
- Retained Earnings: 327,390,000.00
- Accumulated Other Comprehensive Income: -60,000.00
- Stockholders Equity: 309,114,000.00
- Total Liabilities And Equity: 503,697,000.00
- Inventory: 161,787,000.00
- Operating Income: -8,233,000.00
- Income Before Taxes: -8,273,000.00
- Income Tax Expense: -1,563,000.00
- Comprehensive Income: -7,005,000.00
- Shares Outstanding Basic: 32,672,000.00
- Shares Outstanding Diluted: 32,672,000.00
- E P S Basic: -0.21
- E P S Diluted: -0.21
- Other Noncash Income Expense: 0.00
- Change In Inventories: 16,906,000.00
- Cash From Operations: -11,082,000.00
- Capital Expenditures: 1,745,000.00
- Cash From Investing: -1,745,000.00
- Cash From Financing: -11,591,000.00
- Net Income: -6,974,000.00
- Current Ratio: 3.26
- Debt To Equity: 0.53
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: -12,827,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 185,003,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.78
- Book Value Per Share: 9.46
- Capital Expenditure Ratio: -0.16
- Tax Rate: 0.19
- Net Cash Flow: -12,827,000.00
- Operating Income To Assets: -0.02
- Cash Flow Per Share: -0.34
- Total Cash Flow: -12,827,000.00
|
SAH
| 2,023
|
π Financial Report for ticker/company:'SAH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 139,000,000.00 (decrease,57.51%)
- Current Assets: 1,757,000,000.00 (decrease,15.16%)
- P P E Net: 1,555,700,000.00 (increase,4.3%)
- Goodwill: 436,500,000.00 (increase,3.07%)
- Other Noncurrent Assets: 67,200,000.00 (increase,6.67%)
- Total Assets: 4,828,300,000.00 (decrease,3.89%)
- Accounts Payable: 139,100,000.00 (increase,3.34%)
- Other Current Liabilities: 392,600,000.00 (increase,12.11%)
- Current Liabilities: 1,718,500,000.00 (decrease,8.74%)
- Other Noncurrent Liabilities: 93,200,000.00 (increase,0.76%)
- Common Stock: 800,000.00 (no change,0.0%)
- Treasury Stock: 1,010,200,000.00 (increase,17.73%)
- Retained Earnings: 1,301,500,000.00 (increase,6.38%)
- Accumulated Other Comprehensive Income: -800,000.00 (no change,0.0%)
- Stockholders Equity: 1,106,900,000.00 (decrease,5.39%)
- Total Liabilities And Equity: 4,828,300,000.00 (decrease,3.89%)
- Inventory: 1,197,100,000.00 (decrease,3.49%)
- Operating Income: 458,100,000.00 (increase,48.16%)
- Nonoperating Income Expense: -85,600,000.00 (decrease,61.21%)
- Income Before Taxes: 372,500,000.00 (increase,45.45%)
- Income Tax Expense: 93,100,000.00 (increase,45.47%)
- Comprehensive Income: 279,900,000.00 (increase,45.33%)
- Shares Outstanding Basic: 39,400,000.00 (decrease,1.5%)
- Shares Outstanding Diluted: 40,500,000.00 (decrease,1.7%)
- E P S Basic: 7.00 (increase,45.53%)
- E P S Diluted: 6.00 (increase,28.48%)
- Change In Inventories: -101,100,000.00 (decrease,239.26%)
- Cash From Operations: 645,400,000.00 (increase,110.71%)
- Capital Expenditures: 197,600,000.00 (increase,96.81%)
- Cash From Investing: -276,100,000.00 (decrease,132.41%)
- Long Term Debt Repayments: 42,100,000.00 (increase,70.45%)
- Common Stock Dividend Payments: 25,200,000.00 (increase,68.0%)
- Cash From Financing: -529,700,000.00 (decrease,231.48%)
- Net Income: 279,400,000.00 (increase,45.45%)
- Current Ratio: 1.02 (decrease,7.03%)
- Return On Assets: 0.06 (increase,51.33%)
- Return On Equity: 0.25 (increase,53.74%)
- Free Cash Flow: 447,800,000.00 (increase,117.48%)
- Operating Cash Flow Ratio: 0.38 (increase,130.89%)
- Net Working Capital: 38,500,000.00 (decrease,79.5%)
- Equity Ratio: 0.23 (decrease,1.57%)
- Cash Ratio: 0.08 (decrease,53.44%)
- Dividend Payout Ratio: 0.09 (increase,15.51%)
- Book Value Per Share: 28.09 (decrease,3.95%)
- Capital Expenditure Ratio: 0.31 (decrease,6.59%)
- Tax Rate: 0.25 (increase,0.01%)
- Net Cash Flow: 369,300,000.00 (increase,96.96%)
- Dividend Per Share: 0.64 (increase,70.56%)
- Goodwill To Assets: 0.09 (increase,7.24%)
- Operating Income To Assets: 0.09 (increase,54.15%)
- Cash Flow Per Share: 16.38 (increase,113.92%)
- Dividend Yield: 896,991.60 (increase,74.91%)
- Total Cash Flow: 369,300,000.00 (increase,96.96%)
---
π Financial Report for ticker/company:'SAH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 327,100,000.00 (decrease,9.19%)
- Current Assets: 2,070,900,000.00 (increase,0.5%)
- P P E Net: 1,491,600,000.00 (increase,0.2%)
- Goodwill: 423,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 63,000,000.00 (increase,5.7%)
- Total Assets: 5,023,500,000.00 (increase,0.35%)
- Accounts Payable: 134,600,000.00 (increase,8.37%)
- Other Current Liabilities: 350,200,000.00 (decrease,13.81%)
- Current Liabilities: 1,883,100,000.00 (increase,0.74%)
- Other Noncurrent Liabilities: 92,500,000.00 (decrease,1.7%)
- Common Stock: 800,000.00 (no change,0.0%)
- Treasury Stock: 858,100,000.00 (increase,7.44%)
- Retained Earnings: 1,223,500,000.00 (increase,7.43%)
- Accumulated Other Comprehensive Income: -800,000.00 (increase,27.27%)
- Stockholders Equity: 1,170,000,000.00 (increase,3.08%)
- Total Liabilities And Equity: 5,023,500,000.00 (increase,0.35%)
- Inventory: 1,240,400,000.00 (increase,3.53%)
- Operating Income: 309,200,000.00 (increase,100.26%)
- Nonoperating Income Expense: -53,100,000.00 (decrease,108.24%)
- Income Before Taxes: 256,100,000.00 (increase,98.68%)
- Income Tax Expense: 64,000,000.00 (increase,102.53%)
- Comprehensive Income: 192,600,000.00 (increase,97.54%)
- Shares Outstanding Basic: 40,000,000.00 (decrease,0.99%)
- Shares Outstanding Diluted: 41,200,000.00 (decrease,1.44%)
- E P S Basic: 4.81 (increase,99.59%)
- E P S Diluted: 4.67 (increase,100.43%)
- Change In Inventories: -29,800,000.00 (increase,58.73%)
- Cash From Operations: 306,300,000.00 (increase,21.31%)
- Capital Expenditures: 100,400,000.00 (increase,70.75%)
- Cash From Investing: -118,800,000.00 (decrease,47.95%)
- Long Term Debt Repayments: 24,700,000.00 (increase,56.33%)
- Common Stock Dividend Payments: 15,000,000.00 (increase,206.12%)
- Cash From Financing: -159,800,000.00 (decrease,43.45%)
- Net Income: 192,100,000.00 (increase,97.43%)
- Current Ratio: 1.10 (decrease,0.24%)
- Return On Assets: 0.04 (increase,96.75%)
- Return On Equity: 0.16 (increase,91.52%)
- Free Cash Flow: 205,900,000.00 (increase,6.3%)
- Operating Cash Flow Ratio: 0.16 (increase,20.41%)
- Net Working Capital: 187,800,000.00 (decrease,1.88%)
- Equity Ratio: 0.23 (increase,2.73%)
- Cash Ratio: 0.17 (decrease,9.86%)
- Dividend Payout Ratio: 0.08 (increase,55.05%)
- Book Value Per Share: 29.25 (increase,4.11%)
- Capital Expenditure Ratio: 0.33 (increase,40.76%)
- Tax Rate: 0.25 (increase,1.94%)
- Net Cash Flow: 187,500,000.00 (increase,8.89%)
- Dividend Per Share: 0.38 (increase,209.18%)
- Goodwill To Assets: 0.08 (decrease,0.34%)
- Operating Income To Assets: 0.06 (increase,99.57%)
- Cash Flow Per Share: 7.66 (increase,22.52%)
- Dividend Yield: 512,820.51 (increase,194.02%)
- Total Cash Flow: 187,500,000.00 (increase,8.89%)
---
π Financial Report for ticker/company:'SAH' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 360,200,000.00
- Current Assets: 2,060,600,000.00
- P P E Net: 1,488,600,000.00
- Goodwill: 423,500,000.00
- Other Noncurrent Assets: 59,600,000.00
- Total Assets: 5,006,200,000.00
- Accounts Payable: 124,200,000.00
- Other Current Liabilities: 406,300,000.00
- Current Liabilities: 1,869,200,000.00
- Other Noncurrent Liabilities: 94,100,000.00
- Common Stock: 800,000.00
- Treasury Stock: 798,700,000.00
- Retained Earnings: 1,138,900,000.00
- Accumulated Other Comprehensive Income: -1,100,000.00
- Stockholders Equity: 1,135,000,000.00
- Total Liabilities And Equity: 5,006,200,000.00
- Inventory: 1,198,100,000.00
- Operating Income: 154,400,000.00
- Nonoperating Income Expense: -25,500,000.00
- Income Before Taxes: 128,900,000.00
- Income Tax Expense: 31,600,000.00
- Comprehensive Income: 97,500,000.00
- Shares Outstanding Basic: 40,400,000.00
- Shares Outstanding Diluted: 41,800,000.00
- E P S Basic: 2.41
- E P S Diluted: 2.33
- Change In Inventories: -72,200,000.00
- Cash From Operations: 252,500,000.00
- Capital Expenditures: 58,800,000.00
- Cash From Investing: -80,300,000.00
- Long Term Debt Repayments: 15,800,000.00
- Common Stock Dividend Payments: 4,900,000.00
- Cash From Financing: -111,400,000.00
- Net Income: 97,300,000.00
- Current Ratio: 1.10
- Return On Assets: 0.02
- Return On Equity: 0.09
- Free Cash Flow: 193,700,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 191,400,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.19
- Dividend Payout Ratio: 0.05
- Book Value Per Share: 28.09
- Capital Expenditure Ratio: 0.23
- Tax Rate: 0.25
- Net Cash Flow: 172,200,000.00
- Dividend Per Share: 0.12
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 6.25
- Dividend Yield: 174,414.10
- Total Cash Flow: 172,200,000.00
|
SAH
| 2,024
|
π Financial Report for ticker/company:'SAH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 34,600,000.00 (decrease,71.09%)
- Current Assets: 2,241,500,000.00 (decrease,2.43%)
- P P E Net: 1,599,200,000.00 (increase,2.55%)
- Goodwill: 243,600,000.00 (increase,0.45%)
- Other Noncurrent Assets: 101,000,000.00 (increase,1.3%)
- Total Assets: 5,050,300,000.00 (decrease,0.62%)
- Accounts Payable: 143,000,000.00 (increase,9.08%)
- Other Current Liabilities: 376,300,000.00 (increase,6.0%)
- Current Liabilities: 2,009,200,000.00 (increase,0.24%)
- Other Noncurrent Liabilities: 108,200,000.00 (decrease,1.46%)
- Common Stock: 800,000.00 (no change,0.0%)
- Treasury Stock: 1,204,400,000.00 (increase,7.77%)
- Retained Earnings: 1,210,100,000.00 (increase,5.12%)
- Accumulated Other Comprehensive Income: 2,700,000.00 (increase,8.0%)
- Stockholders Equity: 857,500,000.00 (decrease,2.19%)
- Total Liabilities And Equity: 5,050,300,000.00 (decrease,0.62%)
- Inventory: 1,433,900,000.00 (decrease,1.03%)
- Operating Income: 322,100,000.00 (increase,74.39%)
- Nonoperating Income Expense: -134,800,000.00 (decrease,52.14%)
- Income Before Taxes: 187,300,000.00 (increase,94.9%)
- Income Tax Expense: 47,800,000.00 (increase,91.2%)
- Comprehensive Income: 140,600,000.00 (increase,95.28%)
- Shares Outstanding Basic: 35,400,000.00 (decrease,0.56%)
- Shares Outstanding Diluted: 36,200,000.00 (decrease,0.82%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: 230,700,000.00 (decrease,6.11%)
- Cash From Operations: 104,200,000.00 (increase,651.32%)
- Capital Expenditures: 153,600,000.00 (increase,103.44%)
- Cash From Investing: -171,400,000.00 (decrease,83.91%)
- Long Term Debt Repayments: 71,500,000.00 (increase,13.31%)
- Common Stock Dividend Payments: 30,200,000.00 (increase,49.5%)
- Cash From Financing: -127,400,000.00 (decrease,5000.0%)
- Net Income: 139,500,000.00 (increase,96.2%)
- Current Ratio: 1.12 (decrease,2.66%)
- Return On Assets: 0.03 (increase,97.42%)
- Return On Equity: 0.16 (increase,100.6%)
- Free Cash Flow: -49,400,000.00 (increase,47.67%)
- Operating Cash Flow Ratio: 0.05 (increase,650.01%)
- Net Working Capital: 232,300,000.00 (decrease,20.69%)
- Equity Ratio: 0.17 (decrease,1.58%)
- Cash Ratio: 0.02 (decrease,71.16%)
- Dividend Payout Ratio: 0.22 (decrease,23.8%)
- Book Value Per Share: 24.22 (decrease,1.64%)
- Capital Expenditure Ratio: 1.47 (increase,136.9%)
- Tax Rate: 0.26 (decrease,1.9%)
- Net Cash Flow: -67,200,000.00 (increase,40.05%)
- Dividend Per Share: 0.85 (increase,50.35%)
- Goodwill To Assets: 0.05 (increase,1.08%)
- Operating Income To Assets: 0.06 (increase,75.47%)
- Cash Flow Per Share: 2.94 (increase,654.44%)
- Dividend Yield: 1,246,740.52 (increase,51.99%)
- Total Cash Flow: -67,200,000.00 (increase,40.05%)
---
π Financial Report for ticker/company:'SAH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 119,700,000.00 (decrease,25.28%)
- Current Assets: 2,297,300,000.00 (decrease,0.2%)
- P P E Net: 1,559,400,000.00 (decrease,2.04%)
- Goodwill: 242,500,000.00 (decrease,0.78%)
- Other Noncurrent Assets: 99,700,000.00 (increase,1.01%)
- Total Assets: 5,081,600,000.00 (decrease,1.29%)
- Accounts Payable: 131,100,000.00 (decrease,11.78%)
- Other Current Liabilities: 355,000,000.00 (decrease,1.36%)
- Current Liabilities: 2,004,400,000.00 (decrease,2.56%)
- Other Noncurrent Liabilities: 109,800,000.00 (decrease,4.19%)
- Common Stock: 800,000.00 (no change,0.0%)
- Treasury Stock: 1,117,600,000.00 (no change,0.0%)
- Retained Earnings: 1,151,200,000.00 (increase,1.15%)
- Accumulated Other Comprehensive Income: 2,500,000.00 (increase,66.67%)
- Stockholders Equity: 876,700,000.00 (increase,2.56%)
- Total Liabilities And Equity: 5,081,600,000.00 (decrease,1.29%)
- Inventory: 1,448,800,000.00 (decrease,0.94%)
- Operating Income: 184,700,000.00 (increase,73.59%)
- Nonoperating Income Expense: -88,600,000.00 (decrease,107.01%)
- Income Before Taxes: 96,100,000.00 (increase,51.1%)
- Income Tax Expense: 25,000,000.00 (increase,57.23%)
- Comprehensive Income: 72,000,000.00 (increase,51.26%)
- Shares Outstanding Basic: 35,600,000.00 (decrease,0.84%)
- Shares Outstanding Diluted: 36,500,000.00 (decrease,1.08%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: 245,700,000.00 (increase,4.73%)
- Cash From Operations: -18,900,000.00 (increase,44.41%)
- Capital Expenditures: 75,500,000.00 (increase,102.96%)
- Cash From Investing: -93,200,000.00 (increase,13.3%)
- Long Term Debt Repayments: 63,100,000.00 (increase,223.59%)
- Common Stock Dividend Payments: 20,200,000.00 (increase,98.04%)
- Cash From Financing: 2,600,000.00 (decrease,96.41%)
- Net Income: 71,100,000.00 (increase,49.06%)
- Current Ratio: 1.15 (increase,2.42%)
- Return On Assets: 0.01 (increase,51.0%)
- Return On Equity: 0.08 (increase,45.33%)
- Free Cash Flow: -94,400,000.00 (decrease,32.58%)
- Operating Cash Flow Ratio: -0.01 (increase,42.95%)
- Net Working Capital: 292,900,000.00 (increase,19.65%)
- Equity Ratio: 0.17 (increase,3.9%)
- Cash Ratio: 0.06 (decrease,23.32%)
- Dividend Payout Ratio: 0.28 (increase,32.86%)
- Book Value Per Share: 24.63 (increase,3.43%)
- Capital Expenditure Ratio: -3.99 (decrease,265.11%)
- Tax Rate: 0.26 (increase,4.06%)
- Net Cash Flow: -112,100,000.00 (increase,20.78%)
- Dividend Per Share: 0.57 (increase,99.71%)
- Goodwill To Assets: 0.05 (increase,0.52%)
- Operating Income To Assets: 0.04 (increase,75.86%)
- Cash Flow Per Share: -0.53 (increase,43.94%)
- Dividend Yield: 820,257.78 (increase,91.48%)
- Total Cash Flow: -112,100,000.00 (increase,20.78%)
---
π Financial Report for ticker/company:'SAH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 160,200,000.00
- Current Assets: 2,301,800,000.00
- P P E Net: 1,591,900,000.00
- Goodwill: 244,400,000.00
- Other Noncurrent Assets: 98,700,000.00
- Total Assets: 5,148,000,000.00
- Accounts Payable: 148,600,000.00
- Other Current Liabilities: 359,900,000.00
- Current Liabilities: 2,057,000,000.00
- Other Noncurrent Liabilities: 114,600,000.00
- Common Stock: 800,000.00
- Treasury Stock: 1,117,600,000.00
- Retained Earnings: 1,138,100,000.00
- Accumulated Other Comprehensive Income: 1,500,000.00
- Stockholders Equity: 854,800,000.00
- Total Liabilities And Equity: 5,148,000,000.00
- Inventory: 1,462,600,000.00
- Operating Income: 106,400,000.00
- Nonoperating Income Expense: -42,800,000.00
- Income Before Taxes: 63,600,000.00
- Income Tax Expense: 15,900,000.00
- Comprehensive Income: 47,600,000.00
- Shares Outstanding Basic: 35,900,000.00
- Shares Outstanding Diluted: 36,900,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 234,600,000.00
- Cash From Operations: -34,000,000.00
- Capital Expenditures: 37,200,000.00
- Cash From Investing: -107,500,000.00
- Long Term Debt Repayments: 19,500,000.00
- Common Stock Dividend Payments: 10,200,000.00
- Cash From Financing: 72,500,000.00
- Net Income: 47,700,000.00
- Current Ratio: 1.12
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: -71,200,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 244,800,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.08
- Dividend Payout Ratio: 0.21
- Book Value Per Share: 23.81
- Capital Expenditure Ratio: -1.09
- Tax Rate: 0.25
- Net Cash Flow: -141,500,000.00
- Dividend Per Share: 0.28
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.95
- Dividend Yield: 428,380.91
- Total Cash Flow: -141,500,000.00
|
HGV
| 2,023
|
π Financial Report for ticker/company:'HGV' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 425,000,000.00 (increase,13.64%)
- Accounts Receivable: 398,000,000.00 (decrease,3.63%)
- P P E Net: 776,000,000.00 (decrease,3.12%)
- Total Assets: 8,046,000,000.00 (decrease,1.06%)
- Total Liabilities: 5,889,000,000.00 (decrease,2.74%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 517,000,000.00 (increase,21.93%)
- Stockholders Equity: 2,157,000,000.00 (increase,3.85%)
- Total Liabilities And Equity: 8,046,000,000.00 (decrease,1.06%)
- Revenue: 2,843,000,000.00 (increase,64.62%)
- Income Before Taxes: 389,000,000.00 (increase,110.27%)
- Income Tax Expense: 115,000,000.00 (increase,88.52%)
- E P S Basic: 2.26 (increase,119.42%)
- E P S Diluted: 2.23 (increase,120.79%)
- Change In Inventories: -101,000,000.00 (decrease,405.0%)
- Cash From Operations: 763,000,000.00 (increase,43.96%)
- Capital Expenditures: 25,000,000.00 (increase,31.58%)
- Cash From Investing: -51,000,000.00 (decrease,45.71%)
- Cash From Financing: -644,000,000.00 (decrease,24.32%)
- Net Income: 273,567,561.00 (increase,121.15%)
- Interest Expense.1: 105,000,000.00 (increase,54.41%)
- Net Profit Margin: 0.10 (increase,34.34%)
- Debt To Equity: 2.73 (decrease,6.35%)
- Return On Assets: 0.03 (increase,123.52%)
- Return On Equity: 0.13 (increase,112.95%)
- Asset Turnover: 0.35 (increase,66.38%)
- Receivables Turnover: 7.14 (increase,70.83%)
- Free Cash Flow: 738,000,000.00 (increase,44.42%)
- Equity Ratio: 0.27 (increase,4.96%)
- Capital Expenditure Ratio: 0.03 (decrease,8.6%)
- Tax Rate: 0.30 (decrease,10.34%)
- Net Cash Flow: 712,000,000.00 (increase,43.84%)
- Fixed Asset Turnover: 3.66 (increase,69.92%)
- Cash Flow To Revenue: 0.27 (decrease,12.55%)
- Total Equity Turnover: 1.32 (increase,58.52%)
- Total Cash Flow: 712,000,000.00 (increase,43.84%)
---
π Financial Report for ticker/company:'HGV' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 374,000,000.00 (decrease,27.24%)
- Accounts Receivable: 413,000,000.00 (decrease,7.61%)
- P P E Net: 801,000,000.00 (increase,6.23%)
- Total Assets: 8,132,000,000.00 (decrease,3.67%)
- Total Liabilities: 6,055,000,000.00 (decrease,5.05%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 424,000,000.00 (increase,3.92%)
- Stockholders Equity: 2,077,000,000.00 (increase,0.58%)
- Total Liabilities And Equity: 8,132,000,000.00 (decrease,3.67%)
- Revenue: 1,727,000,000.00 (increase,121.69%)
- Income Before Taxes: 185,000,000.00 (increase,160.56%)
- Income Tax Expense: 61,000,000.00 (increase,205.0%)
- E P S Basic: 1.03 (increase,145.24%)
- E P S Diluted: 1.01 (increase,140.48%)
- Change In Inventories: -20,000,000.00 (increase,23.08%)
- Cash From Operations: 530,000,000.00 (increase,96.3%)
- Capital Expenditures: 19,000,000.00 (increase,137.5%)
- Cash From Investing: -35,000,000.00 (decrease,150.0%)
- Cash From Financing: -518,000,000.00 (decrease,289.47%)
- Net Income: 123,700,348.00 (increase,143.65%)
- Interest Expense.1: 68,000,000.00 (increase,106.06%)
- Net Profit Margin: 0.07 (increase,9.91%)
- Debt To Equity: 2.92 (decrease,5.6%)
- Return On Assets: 0.02 (increase,152.94%)
- Return On Equity: 0.06 (increase,142.25%)
- Asset Turnover: 0.21 (increase,130.15%)
- Receivables Turnover: 4.18 (increase,139.95%)
- Free Cash Flow: 511,000,000.00 (increase,95.04%)
- Equity Ratio: 0.26 (increase,4.42%)
- Capital Expenditure Ratio: 0.04 (increase,20.99%)
- Tax Rate: 0.33 (increase,17.05%)
- Net Cash Flow: 495,000,000.00 (increase,93.36%)
- Fixed Asset Turnover: 2.16 (increase,108.69%)
- Cash Flow To Revenue: 0.31 (decrease,11.46%)
- Total Equity Turnover: 0.83 (increase,120.41%)
- Total Cash Flow: 495,000,000.00 (increase,93.36%)
---
π Financial Report for ticker/company:'HGV' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 514,000,000.00
- Accounts Receivable: 447,000,000.00
- P P E Net: 754,000,000.00
- Total Assets: 8,442,000,000.00
- Total Liabilities: 6,377,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 408,000,000.00
- Stockholders Equity: 2,065,000,000.00
- Total Liabilities And Equity: 8,442,000,000.00
- Revenue: 779,000,000.00
- Income Before Taxes: 71,000,000.00
- Income Tax Expense: 20,000,000.00
- E P S Basic: 0.42
- E P S Diluted: 0.42
- Change In Inventories: -26,000,000.00
- Cash From Operations: 270,000,000.00
- Capital Expenditures: 8,000,000.00
- Cash From Investing: -14,000,000.00
- Cash From Financing: -133,000,000.00
- Net Income: 50,768,844.00
- Interest Expense.1: 33,000,000.00
- Net Profit Margin: 0.07
- Debt To Equity: 3.09
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.09
- Receivables Turnover: 1.74
- Free Cash Flow: 262,000,000.00
- Equity Ratio: 0.24
- Capital Expenditure Ratio: 0.03
- Tax Rate: 0.28
- Net Cash Flow: 256,000,000.00
- Fixed Asset Turnover: 1.03
- Cash Flow To Revenue: 0.35
- Total Equity Turnover: 0.38
- Total Cash Flow: 256,000,000.00
|
HGV
| 2,024
|
π Financial Report for ticker/company:'HGV' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 227,000,000.00 (decrease,9.92%)
- Accounts Receivable: 441,000,000.00 (decrease,9.07%)
- P P E Net: 789,000,000.00 (decrease,2.23%)
- Total Assets: 8,009,000,000.00 (decrease,1.74%)
- Total Liabilities: 5,861,000,000.00 (decrease,3.06%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 588,000,000.00 (increase,9.09%)
- Stockholders Equity: 2,148,000,000.00 (increase,2.04%)
- Total Liabilities And Equity: 8,009,000,000.00 (decrease,1.74%)
- Revenue: 2,959,000,000.00 (increase,52.45%)
- Income Before Taxes: 341,000,000.00 (increase,66.34%)
- Income Tax Expense: 96,000,000.00 (increase,84.62%)
- E P S Basic: 2.21 (increase,61.31%)
- E P S Diluted: 2.18 (increase,61.48%)
- Change In Inventories: 37,000,000.00 (decrease,44.78%)
- Cash From Operations: 312,000,000.00 (increase,41.82%)
- Capital Expenditures: 18,000,000.00 (increase,100.0%)
- Cash From Investing: -47,000,000.00 (decrease,88.0%)
- Cash From Financing: -270,000,000.00 (decrease,77.63%)
- Net Income: 245,000,000.00 (increase,60.13%)
- Interest Expense.1: 133,000,000.00 (increase,51.14%)
- Net Profit Margin: 0.08 (increase,5.04%)
- Debt To Equity: 2.73 (decrease,5.0%)
- Return On Assets: 0.03 (increase,62.97%)
- Return On Equity: 0.11 (increase,56.93%)
- Asset Turnover: 0.37 (increase,55.15%)
- Receivables Turnover: 6.71 (increase,67.66%)
- Free Cash Flow: 294,000,000.00 (increase,39.34%)
- Equity Ratio: 0.27 (increase,3.85%)
- Capital Expenditure Ratio: 0.06 (increase,41.03%)
- Tax Rate: 0.28 (increase,10.99%)
- Net Cash Flow: 265,000,000.00 (increase,35.9%)
- Fixed Asset Turnover: 3.75 (increase,55.93%)
- Cash Flow To Revenue: 0.11 (decrease,6.97%)
- Total Equity Turnover: 1.38 (increase,49.4%)
- Total Cash Flow: 265,000,000.00 (increase,35.9%)
---
π Financial Report for ticker/company:'HGV' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 252,000,000.00 (decrease,35.22%)
- Accounts Receivable: 485,000,000.00 (decrease,3.58%)
- P P E Net: 807,000,000.00 (increase,1.25%)
- Total Assets: 8,151,000,000.00 (decrease,3.86%)
- Total Liabilities: 6,046,000,000.00 (decrease,4.73%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 539,000,000.00 (decrease,0.74%)
- Stockholders Equity: 2,105,000,000.00 (decrease,1.27%)
- Total Liabilities And Equity: 8,151,000,000.00 (decrease,3.86%)
- Revenue: 1,941,000,000.00 (increase,107.82%)
- Income Before Taxes: 205,000,000.00 (increase,127.78%)
- Income Tax Expense: 52,000,000.00 (increase,205.88%)
- E P S Basic: 1.37 (increase,110.77%)
- E P S Diluted: 1.35 (increase,110.94%)
- Change In Inventories: 67,000,000.00 (decrease,33.66%)
- Cash From Operations: 220,000,000.00 (increase,746.15%)
- Capital Expenditures: 9,000,000.00 (increase,80.0%)
- Cash From Investing: -25,000,000.00 (decrease,127.27%)
- Cash From Financing: -152,000,000.00 (decrease,183.06%)
- Net Income: 153,000,000.00 (increase,109.59%)
- Interest Expense.1: 88,000,000.00 (increase,100.0%)
- Net Profit Margin: 0.08 (increase,0.85%)
- Debt To Equity: 2.87 (decrease,3.51%)
- Return On Assets: 0.02 (increase,118.0%)
- Return On Equity: 0.07 (increase,112.28%)
- Asset Turnover: 0.24 (increase,116.15%)
- Receivables Turnover: 4.00 (increase,115.53%)
- Free Cash Flow: 211,000,000.00 (increase,904.76%)
- Equity Ratio: 0.26 (increase,2.69%)
- Capital Expenditure Ratio: 0.04 (decrease,78.73%)
- Tax Rate: 0.25 (increase,34.29%)
- Net Cash Flow: 195,000,000.00 (increase,1200.0%)
- Fixed Asset Turnover: 2.41 (increase,105.24%)
- Cash Flow To Revenue: 0.11 (increase,307.17%)
- Total Equity Turnover: 0.92 (increase,110.48%)
- Total Cash Flow: 195,000,000.00 (increase,1200.0%)
---
π Financial Report for ticker/company:'HGV' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 389,000,000.00
- Accounts Receivable: 503,000,000.00
- P P E Net: 797,000,000.00
- Total Assets: 8,478,000,000.00
- Total Liabilities: 6,346,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 543,000,000.00
- Stockholders Equity: 2,132,000,000.00
- Total Liabilities And Equity: 8,478,000,000.00
- Revenue: 934,000,000.00
- Income Before Taxes: 90,000,000.00
- Income Tax Expense: 17,000,000.00
- E P S Basic: 0.65
- E P S Diluted: 0.64
- Change In Inventories: 101,000,000.00
- Cash From Operations: 26,000,000.00
- Capital Expenditures: 5,000,000.00
- Cash From Investing: -11,000,000.00
- Cash From Financing: 183,000,000.00
- Net Income: 73,000,000.00
- Interest Expense.1: 44,000,000.00
- Net Profit Margin: 0.08
- Debt To Equity: 2.98
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.11
- Receivables Turnover: 1.86
- Free Cash Flow: 21,000,000.00
- Equity Ratio: 0.25
- Capital Expenditure Ratio: 0.19
- Tax Rate: 0.19
- Net Cash Flow: 15,000,000.00
- Fixed Asset Turnover: 1.17
- Cash Flow To Revenue: 0.03
- Total Equity Turnover: 0.44
- Total Cash Flow: 15,000,000.00
|
THRM
| 2,023
|
π Financial Report for ticker/company:'THRM' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 139,163,000.00 (decrease,11.51%)
- Accounts Receivable: 248,570,000.00 (increase,19.87%)
- Current Assets: 705,972,000.00 (increase,19.11%)
- P P E Net: 228,056,000.00 (increase,52.13%)
- Goodwill: 125,273,000.00 (increase,99.05%)
- Other Noncurrent Assets: 16,857,000.00 (increase,2.32%)
- Total Assets: 1,241,333,000.00 (increase,31.07%)
- Long Term Debt Current: 3,540,000.00 (increase,41.6%)
- Accounts Payable: 208,338,000.00 (increase,41.6%)
- Current Liabilities: 320,224,000.00 (increase,33.86%)
- Total Liabilities: 617,244,000.00 (increase,103.14%)
- Common Stock: 119,801,000.00 (decrease,1.06%)
- Retained Earnings: 594,862,000.00 (increase,1.68%)
- Accumulated Other Comprehensive Income: -96,051,000.00 (decrease,39.92%)
- Stockholders Equity: 624,089,000.00 (decrease,2.97%)
- Total Liabilities And Equity: 1,241,333,000.00 (increase,31.07%)
- Inventory: 233,895,000.00 (increase,24.56%)
- Operating Income: 44,747,000.00 (increase,104.09%)
- Income Before Taxes: 42,644,000.00 (increase,57.75%)
- Income Tax Expense: 13,998,000.00 (increase,70.42%)
- Other Comprehensive Income: -59,129,000.00 (decrease,86.37%)
- Shares Outstanding Basic: 33,105,854.00 (increase,0.09%)
- Shares Outstanding Diluted: 33,459,750.00 (increase,0.11%)
- E P S Basic: 0.87 (increase,52.63%)
- E P S Diluted: 0.86 (increase,53.57%)
- Change In Inventories: 48,930,000.00 (increase,45.46%)
- Cash From Operations: 12,957,000.00 (increase,451.52%)
- Capital Expenditures: 25,737,000.00 (increase,66.6%)
- Cash From Investing: -247,841,000.00 (decrease,1476.9%)
- Cash From Financing: 191,582,000.00 (increase,3823.65%)
- Current Ratio: 2.20 (decrease,11.02%)
- Debt To Equity: 0.99 (increase,109.36%)
- Free Cash Flow: -12,780,000.00 (increase,33.21%)
- Operating Cash Flow Ratio: 0.04 (increase,362.6%)
- Net Working Capital: 385,748,000.00 (increase,9.12%)
- Equity Ratio: 0.50 (decrease,25.97%)
- Cash Ratio: 0.43 (decrease,33.89%)
- Book Value Per Share: 18.85 (decrease,3.05%)
- Capital Expenditure Ratio: 1.99 (increase,147.4%)
- Tax Rate: 0.33 (increase,8.03%)
- Net Cash Flow: -234,884,000.00 (decrease,1110.56%)
- Goodwill To Assets: 0.10 (increase,51.86%)
- Operating Income To Assets: 0.04 (increase,55.71%)
- Cash Flow Per Share: 0.39 (increase,451.21%)
- Total Cash Flow: -234,884,000.00 (decrease,1110.56%)
---
π Financial Report for ticker/company:'THRM' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 157,258,000.00 (decrease,11.61%)
- Accounts Receivable: 207,364,000.00 (increase,0.01%)
- Current Assets: 592,726,000.00 (decrease,1.62%)
- P P E Net: 149,907,000.00 (decrease,1.56%)
- Goodwill: 62,935,000.00 (decrease,3.15%)
- Other Noncurrent Assets: 16,474,000.00 (increase,6.09%)
- Total Assets: 947,046,000.00 (decrease,2.07%)
- Long Term Debt Current: 2,500,000.00 (no change,0.0%)
- Accounts Payable: 147,136,000.00 (decrease,5.82%)
- Current Liabilities: 239,218,000.00 (decrease,1.84%)
- Total Liabilities: 303,851,000.00 (decrease,2.4%)
- Common Stock: 121,088,000.00 (increase,2.76%)
- Retained Earnings: 585,035,000.00 (increase,1.22%)
- Accumulated Other Comprehensive Income: -68,648,000.00 (decrease,50.12%)
- Stockholders Equity: 643,195,000.00 (decrease,1.92%)
- Total Liabilities And Equity: 947,046,000.00 (decrease,2.07%)
- Inventory: 187,784,000.00 (increase,6.59%)
- Operating Income: 21,925,000.00 (increase,54.51%)
- Income Before Taxes: 27,033,000.00 (increase,68.51%)
- Income Tax Expense: 8,214,000.00 (increase,91.25%)
- Other Comprehensive Income: -31,726,000.00 (decrease,260.28%)
- Shares Outstanding Basic: 33,077,029.00 (increase,0.13%)
- Shares Outstanding Diluted: 33,421,987.00 (increase,0.14%)
- E P S Basic: 0.57 (increase,58.33%)
- E P S Diluted: 0.56 (increase,60.0%)
- Change In Inventories: 33,637,000.00 (increase,85.68%)
- Cash From Operations: -3,686,000.00 (decrease,438.89%)
- Capital Expenditures: 15,448,000.00 (increase,172.98%)
- Cash From Investing: -15,717,000.00 (decrease,163.84%)
- Cash From Financing: -5,145,000.00 (decrease,37.2%)
- Current Ratio: 2.48 (increase,0.23%)
- Debt To Equity: 0.47 (decrease,0.49%)
- Free Cash Flow: -19,134,000.00 (decrease,201.66%)
- Operating Cash Flow Ratio: -0.02 (decrease,448.99%)
- Net Working Capital: 353,508,000.00 (decrease,1.47%)
- Equity Ratio: 0.68 (increase,0.16%)
- Cash Ratio: 0.66 (decrease,9.96%)
- Book Value Per Share: 19.45 (decrease,2.05%)
- Capital Expenditure Ratio: -4.19 (increase,49.34%)
- Tax Rate: 0.30 (increase,13.49%)
- Net Cash Flow: -19,403,000.00 (decrease,192.17%)
- Goodwill To Assets: 0.07 (decrease,1.09%)
- Operating Income To Assets: 0.02 (increase,57.78%)
- Cash Flow Per Share: -0.11 (decrease,438.2%)
- Total Cash Flow: -19,403,000.00 (decrease,192.17%)
---
π Financial Report for ticker/company:'THRM' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 177,917,000.00
- Accounts Receivable: 207,351,000.00
- Current Assets: 602,470,000.00
- P P E Net: 152,288,000.00
- Goodwill: 64,979,000.00
- Other Noncurrent Assets: 15,529,000.00
- Total Assets: 967,113,000.00
- Long Term Debt Current: 2,500,000.00
- Accounts Payable: 156,236,000.00
- Current Liabilities: 243,700,000.00
- Total Liabilities: 311,326,000.00
- Common Stock: 117,832,000.00
- Retained Earnings: 577,963,000.00
- Accumulated Other Comprehensive Income: -45,728,000.00
- Stockholders Equity: 655,787,000.00
- Total Liabilities And Equity: 967,113,000.00
- Inventory: 176,168,000.00
- Operating Income: 14,190,000.00
- Income Before Taxes: 16,042,000.00
- Income Tax Expense: 4,295,000.00
- Other Comprehensive Income: -8,806,000.00
- Shares Outstanding Basic: 33,034,872.00
- Shares Outstanding Diluted: 33,376,764.00
- E P S Basic: 0.36
- E P S Diluted: 0.35
- Change In Inventories: 18,116,000.00
- Cash From Operations: -684,000.00
- Capital Expenditures: 5,659,000.00
- Cash From Investing: -5,957,000.00
- Cash From Financing: -3,750,000.00
- Current Ratio: 2.47
- Debt To Equity: 0.47
- Free Cash Flow: -6,343,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 358,770,000.00
- Equity Ratio: 0.68
- Cash Ratio: 0.73
- Book Value Per Share: 19.85
- Capital Expenditure Ratio: -8.27
- Tax Rate: 0.27
- Net Cash Flow: -6,641,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.02
- Total Cash Flow: -6,641,000.00
|
THRM
| 2,024
|
π Financial Report for ticker/company:'THRM' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 154,354,000.00 (decrease,8.49%)
- Accounts Receivable: 263,765,000.00 (increase,2.17%)
- Current Assets: 700,626,000.00 (decrease,1.26%)
- P P E Net: 236,660,000.00 (decrease,1.36%)
- Goodwill: 100,633,000.00 (decrease,0.25%)
- Other Noncurrent Assets: 20,632,000.00 (increase,2.47%)
- Total Assets: 1,225,597,000.00 (decrease,1.48%)
- Long Term Debt Current: 620,000.00 (decrease,9.36%)
- Accounts Payable: 213,851,000.00 (increase,2.98%)
- Current Liabilities: 312,303,000.00 (increase,1.52%)
- Total Liabilities: 565,545,000.00 (decrease,1.38%)
- Common Stock: 97,715,000.00 (decrease,7.4%)
- Retained Earnings: 612,913,000.00 (increase,2.65%)
- Accumulated Other Comprehensive Income: -55,955,000.00 (decrease,49.56%)
- Stockholders Equity: 660,052,000.00 (decrease,1.57%)
- Total Liabilities And Equity: 1,225,597,000.00 (decrease,1.48%)
- Inventory: 205,856,000.00 (decrease,1.0%)
- Operating Income: 45,736,000.00 (increase,107.94%)
- Income Before Taxes: 37,734,000.00 (increase,151.86%)
- Income Tax Expense: 15,478,000.00 (increase,80.61%)
- Other Comprehensive Income: -9,466,000.00 (decrease,204.3%)
- Shares Outstanding Basic: 33,049,097.00 (decrease,0.15%)
- Shares Outstanding Diluted: 33,310,601.00 (decrease,0.05%)
- E P S Basic: 0.67 (increase,252.63%)
- E P S Diluted: 0.67 (increase,252.63%)
- Change In Inventories: -3,733,000.00 (increase,60.36%)
- Cash From Operations: 80,042,000.00 (increase,36.56%)
- Capital Expenditures: 26,526,000.00 (increase,94.09%)
- Cash From Investing: -16,945,000.00 (decrease,150.07%)
- Long Term Debt Repayments: 27,166,000.00 (increase,59.97%)
- Cash From Financing: -60,751,000.00 (decrease,54.36%)
- Current Ratio: 2.24 (decrease,2.74%)
- Debt To Equity: 0.86 (increase,0.19%)
- Free Cash Flow: 53,516,000.00 (increase,19.07%)
- Operating Cash Flow Ratio: 0.26 (increase,34.52%)
- Net Working Capital: 388,323,000.00 (decrease,3.38%)
- Equity Ratio: 0.54 (decrease,0.09%)
- Cash Ratio: 0.49 (decrease,9.86%)
- Book Value Per Share: 19.97 (decrease,1.42%)
- Capital Expenditure Ratio: 0.33 (increase,42.12%)
- Tax Rate: 0.41 (decrease,28.29%)
- Net Cash Flow: 63,097,000.00 (increase,21.72%)
- Goodwill To Assets: 0.08 (increase,1.25%)
- Operating Income To Assets: 0.04 (increase,111.07%)
- Cash Flow Per Share: 2.42 (increase,36.77%)
- Total Cash Flow: 63,097,000.00 (increase,21.72%)
---
π Financial Report for ticker/company:'THRM' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 168,671,000.00 (increase,1.22%)
- Accounts Receivable: 258,157,000.00 (increase,0.56%)
- Current Assets: 709,549,000.00 (decrease,0.27%)
- P P E Net: 239,920,000.00 (decrease,0.92%)
- Goodwill: 100,885,000.00 (decrease,16.59%)
- Other Noncurrent Assets: 20,135,000.00 (increase,11.43%)
- Total Assets: 1,244,047,000.00 (decrease,1.95%)
- Long Term Debt Current: 684,000.00 (decrease,65.73%)
- Accounts Payable: 207,655,000.00 (decrease,0.11%)
- Current Liabilities: 307,622,000.00 (increase,0.24%)
- Total Liabilities: 573,487,000.00 (decrease,2.54%)
- Common Stock: 105,525,000.00 (decrease,6.13%)
- Retained Earnings: 597,069,000.00 (decrease,0.26%)
- Accumulated Other Comprehensive Income: -37,413,000.00 (decrease,3.63%)
- Stockholders Equity: 670,560,000.00 (decrease,1.43%)
- Total Liabilities And Equity: 1,244,047,000.00 (decrease,1.95%)
- Inventory: 207,940,000.00 (decrease,4.82%)
- Operating Income: 21,995,000.00 (increase,24.45%)
- Income Before Taxes: 14,982,000.00 (increase,28.15%)
- Income Tax Expense: 8,570,000.00 (increase,129.88%)
- Other Comprehensive Income: 9,076,000.00 (decrease,12.63%)
- Shares Outstanding Basic: 33,099,817.00 (decrease,0.25%)
- Shares Outstanding Diluted: 33,327,977.00 (decrease,0.17%)
- E P S Basic: 0.19 (decrease,20.83%)
- E P S Diluted: 0.19 (decrease,20.83%)
- Change In Inventories: -9,417,000.00 (decrease,928.23%)
- Cash From Operations: 58,612,000.00 (increase,133.43%)
- Capital Expenditures: 13,667,000.00 (increase,117.14%)
- Cash From Investing: -6,776,000.00 (decrease,165.83%)
- Long Term Debt Repayments: 16,982,000.00 (increase,2910.99%)
- Cash From Financing: -39,356,000.00 (decrease,203.56%)
- Current Ratio: 2.31 (decrease,0.52%)
- Debt To Equity: 0.86 (decrease,1.12%)
- Free Cash Flow: 44,945,000.00 (increase,138.88%)
- Operating Cash Flow Ratio: 0.19 (increase,132.86%)
- Net Working Capital: 401,927,000.00 (decrease,0.67%)
- Equity Ratio: 0.54 (increase,0.52%)
- Cash Ratio: 0.55 (increase,0.98%)
- Book Value Per Share: 20.26 (decrease,1.19%)
- Capital Expenditure Ratio: 0.23 (decrease,6.98%)
- Tax Rate: 0.57 (increase,79.39%)
- Net Cash Flow: 51,836,000.00 (increase,129.77%)
- Goodwill To Assets: 0.08 (decrease,14.94%)
- Operating Income To Assets: 0.02 (increase,26.92%)
- Cash Flow Per Share: 1.77 (increase,134.01%)
- Total Cash Flow: 51,836,000.00 (increase,129.77%)
---
π Financial Report for ticker/company:'THRM' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 166,630,000.00
- Accounts Receivable: 256,715,000.00
- Current Assets: 711,499,000.00
- P P E Net: 242,143,000.00
- Goodwill: 120,955,000.00
- Other Noncurrent Assets: 18,070,000.00
- Total Assets: 1,268,746,000.00
- Long Term Debt Current: 1,996,000.00
- Accounts Payable: 207,887,000.00
- Current Liabilities: 306,872,000.00
- Total Liabilities: 588,428,000.00
- Common Stock: 112,420,000.00
- Retained Earnings: 598,620,000.00
- Accumulated Other Comprehensive Income: -36,101,000.00
- Stockholders Equity: 680,318,000.00
- Total Liabilities And Equity: 1,268,746,000.00
- Inventory: 218,463,000.00
- Operating Income: 17,674,000.00
- Income Before Taxes: 11,691,000.00
- Income Tax Expense: 3,728,000.00
- Other Comprehensive Income: 10,388,000.00
- Shares Outstanding Basic: 33,181,828.00
- Shares Outstanding Diluted: 33,386,134.00
- E P S Basic: 0.24
- E P S Diluted: 0.24
- Change In Inventories: 1,137,000.00
- Cash From Operations: 25,109,000.00
- Capital Expenditures: 6,294,000.00
- Cash From Investing: -2,549,000.00
- Long Term Debt Repayments: 564,000.00
- Cash From Financing: -12,965,000.00
- Current Ratio: 2.32
- Debt To Equity: 0.86
- Free Cash Flow: 18,815,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 404,627,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.54
- Book Value Per Share: 20.50
- Capital Expenditure Ratio: 0.25
- Tax Rate: 0.32
- Net Cash Flow: 22,560,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.76
- Total Cash Flow: 22,560,000.00
|
PBPB
| 2,023
|
π Financial Report for ticker/company:'PBPB' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 9,506,000.00 (decrease,35.14%)
- Accounts Receivable: 8,317,000.00 (increase,12.24%)
- Current Assets: 25,708,000.00 (decrease,13.04%)
- P P E Net: 44,665,000.00 (decrease,1.93%)
- Goodwill: 2,222,000.00 (no change,0.0%)
- Total Assets: 241,555,000.00 (decrease,1.71%)
- Accounts Payable: 10,229,000.00 (increase,15.39%)
- Current Liabilities: 66,602,000.00 (decrease,7.27%)
- Other Noncurrent Liabilities: 1,843,000.00 (decrease,3.76%)
- Total Liabilities: 240,646,000.00 (decrease,5.5%)
- Common Stock: 384,000.00 (increase,0.26%)
- Treasury Stock: 115,331,000.00 (increase,0.13%)
- Retained Earnings: -341,571,000.00 (increase,2.58%)
- Stockholders Equity: 1,060,000.00 (increase,112.09%)
- Total Liabilities And Equity: 241,555,000.00 (decrease,1.71%)
- Operating Income: -7,049,000.00 (decrease,11.13%)
- Income Before Taxes: 2,105,000.00 (increase,129.96%)
- Income Tax Expense: 148,000.00 (decrease,3.27%)
- Shares Outstanding Basic: 28,563,000.00 (increase,0.29%)
- Shares Outstanding Diluted: 28,947,000.00 (increase,1.64%)
- E P S Basic: 0.06 (increase,123.08%)
- E P S Diluted: 0.06 (increase,123.08%)
- Change In Inventories: 169,000.00 (increase,39.67%)
- Cash From Operations: 1,018,000.00 (decrease,48.53%)
- Capital Expenditures: 4,914,000.00 (increase,57.75%)
- Cash From Investing: -4,914,000.00 (decrease,57.75%)
- Cash From Financing: -951,000.00 (decrease,166.0%)
- Net Income: 1,690,000.00 (increase,123.03%)
- Interest Expense.1: 1,037,000.00 (increase,51.83%)
- Current Ratio: 0.39 (decrease,6.23%)
- Debt To Equity: 227.02 (increase,881.86%)
- Return On Assets: 0.01 (increase,123.43%)
- Return On Equity: 1.59 (increase,90.52%)
- Free Cash Flow: -3,896,000.00 (decrease,242.66%)
- Operating Cash Flow Ratio: 0.02 (decrease,44.5%)
- Net Working Capital: -40,894,000.00 (increase,3.22%)
- Equity Ratio: 0.00 (increase,112.3%)
- Cash Ratio: 0.14 (decrease,30.06%)
- Book Value Per Share: 0.04 (increase,112.05%)
- Capital Expenditure Ratio: 4.83 (increase,206.52%)
- Tax Rate: 0.07 (increase,422.87%)
- Net Cash Flow: -3,896,000.00 (decrease,242.66%)
- Goodwill To Assets: 0.01 (increase,1.74%)
- Operating Income To Assets: -0.03 (decrease,13.07%)
- Cash Flow Per Share: 0.04 (decrease,48.68%)
- Total Cash Flow: -3,896,000.00 (decrease,242.66%)
---
π Financial Report for ticker/company:'PBPB' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 14,657,000.00 (increase,54.4%)
- Accounts Receivable: 7,410,000.00 (increase,3.67%)
- Current Assets: 29,564,000.00 (increase,22.28%)
- P P E Net: 45,545,000.00 (decrease,3.26%)
- Goodwill: 2,222,000.00 (no change,0.0%)
- Total Assets: 245,768,000.00 (increase,1.41%)
- Accounts Payable: 8,865,000.00 (decrease,3.99%)
- Current Liabilities: 71,820,000.00 (increase,8.39%)
- Other Noncurrent Liabilities: 1,915,000.00 (decrease,1.9%)
- Total Liabilities: 254,649,000.00 (increase,0.9%)
- Common Stock: 383,000.00 (increase,0.52%)
- Treasury Stock: 115,181,000.00 (increase,0.28%)
- Retained Earnings: -350,600,000.00 (increase,0.16%)
- Stockholders Equity: -8,770,000.00 (increase,10.86%)
- Total Liabilities And Equity: 245,768,000.00 (increase,1.41%)
- Operating Income: -6,343,000.00 (increase,14.09%)
- Income Before Taxes: -7,026,000.00 (increase,8.87%)
- Income Tax Expense: 153,000.00 (decrease,13.56%)
- Shares Outstanding Basic: 28,481,000.00 (increase,0.3%)
- Shares Outstanding Diluted: 28,481,000.00 (increase,0.3%)
- E P S Basic: -0.26 (increase,7.14%)
- E P S Diluted: -0.26 (increase,7.14%)
- Change In Inventories: 121,000.00 (increase,165.05%)
- Cash From Operations: 1,978,000.00 (increase,125.56%)
- Capital Expenditures: 3,115,000.00 (increase,126.05%)
- Cash From Investing: -3,115,000.00 (decrease,126.05%)
- Cash From Financing: 1,441,000.00 (decrease,66.15%)
- Net Income: -7,339,000.00 (increase,7.25%)
- Interest Expense.1: 683,000.00 (increase,108.87%)
- Current Ratio: 0.41 (increase,12.81%)
- Debt To Equity: -29.04 (decrease,13.19%)
- Return On Assets: -0.03 (increase,8.54%)
- Return On Equity: 0.84 (increase,4.04%)
- Free Cash Flow: -1,137,000.00 (increase,87.53%)
- Operating Cash Flow Ratio: 0.03 (increase,123.58%)
- Net Working Capital: -42,256,000.00 (decrease,0.42%)
- Equity Ratio: -0.04 (increase,12.1%)
- Cash Ratio: 0.20 (increase,42.44%)
- Book Value Per Share: -0.31 (increase,11.12%)
- Capital Expenditure Ratio: 1.57 (increase,984.44%)
- Tax Rate: -0.02 (increase,5.14%)
- Net Cash Flow: -1,137,000.00 (increase,87.53%)
- Goodwill To Assets: 0.01 (decrease,1.39%)
- Operating Income To Assets: -0.03 (increase,15.28%)
- Cash Flow Per Share: 0.07 (increase,125.48%)
- Total Cash Flow: -1,137,000.00 (increase,87.53%)
---
π Financial Report for ticker/company:'PBPB' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 9,493,000.00
- Accounts Receivable: 7,148,000.00
- Current Assets: 24,177,000.00
- P P E Net: 47,080,000.00
- Goodwill: 2,222,000.00
- Total Assets: 242,348,000.00
- Accounts Payable: 9,233,000.00
- Current Liabilities: 66,258,000.00
- Other Noncurrent Liabilities: 1,952,000.00
- Total Liabilities: 252,375,000.00
- Common Stock: 381,000.00
- Treasury Stock: 114,856,000.00
- Retained Earnings: -351,174,000.00
- Stockholders Equity: -9,838,000.00
- Total Liabilities And Equity: 242,348,000.00
- Operating Income: -7,383,000.00
- Income Before Taxes: -7,710,000.00
- Income Tax Expense: 177,000.00
- Shares Outstanding Basic: 28,396,000.00
- Shares Outstanding Diluted: 28,396,000.00
- E P S Basic: -0.28
- E P S Diluted: -0.28
- Change In Inventories: -186,000.00
- Cash From Operations: -7,739,000.00
- Capital Expenditures: 1,378,000.00
- Cash From Investing: -1,378,000.00
- Cash From Financing: 4,257,000.00
- Net Income: -7,913,000.00
- Interest Expense.1: 327,000.00
- Current Ratio: 0.36
- Debt To Equity: -25.65
- Return On Assets: -0.03
- Return On Equity: 0.80
- Free Cash Flow: -9,117,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: -42,081,000.00
- Equity Ratio: -0.04
- Cash Ratio: 0.14
- Book Value Per Share: -0.35
- Capital Expenditure Ratio: -0.18
- Tax Rate: -0.02
- Net Cash Flow: -9,117,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.03
- Cash Flow Per Share: -0.27
- Total Cash Flow: -9,117,000.00
|
PBPB
| 2,024
|
π Financial Report for ticker/company:'PBPB' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 30,938,000.00 (decrease,9.7%)
- Accounts Receivable: 7,897,000.00 (decrease,4.57%)
- Current Assets: 48,057,000.00 (decrease,8.32%)
- P P E Net: 45,148,000.00 (increase,3.82%)
- Goodwill: 2,122,000.00 (no change,0.0%)
- Total Assets: 251,281,000.00 (decrease,2.18%)
- Accounts Payable: 8,955,000.00 (decrease,8.19%)
- Current Liabilities: 69,854,000.00 (decrease,5.83%)
- Other Noncurrent Liabilities: 4,436,000.00 (increase,5.04%)
- Total Liabilities: 241,622,000.00 (decrease,3.22%)
- Common Stock: 389,000.00 (no change,0.0%)
- Treasury Stock: 116,638,000.00 (increase,0.12%)
- Retained Earnings: -336,532,000.00 (increase,0.44%)
- Stockholders Equity: 9,981,000.00 (increase,34.24%)
- Total Liabilities And Equity: 251,281,000.00 (decrease,2.18%)
- Operating Income: 5,781,000.00 (increase,83.41%)
- Income Before Taxes: 3,011,000.00 (increase,143.81%)
- Income Tax Expense: 186,000.00 (increase,226.32%)
- Shares Outstanding Basic: 29,143,000.00 (increase,0.31%)
- Shares Outstanding Diluted: 29,915,000.00 (increase,0.47%)
- E P S Basic: 0.08 (increase,166.67%)
- E P S Diluted: 0.08 (increase,166.67%)
- Change In Inventories: -227,000.00 (increase,19.22%)
- Cash From Operations: 14,501,000.00 (increase,20.62%)
- Capital Expenditures: 12,252,000.00 (increase,68.27%)
- Cash From Investing: -10,890,000.00 (decrease,83.98%)
- Cash From Financing: 12,458,000.00 (decrease,6.25%)
- Net Income: 2,383,000.00 (increase,167.75%)
- Interest Expense.1: 2,531,000.00 (increase,50.83%)
- Current Ratio: 0.69 (decrease,2.65%)
- Debt To Equity: 24.21 (decrease,27.91%)
- Return On Assets: 0.01 (increase,173.71%)
- Return On Equity: 0.24 (increase,99.45%)
- Free Cash Flow: 2,249,000.00 (decrease,52.56%)
- Operating Cash Flow Ratio: 0.21 (increase,28.08%)
- Net Working Capital: -21,797,000.00 (decrease,0.18%)
- Equity Ratio: 0.04 (increase,37.23%)
- Cash Ratio: 0.44 (decrease,4.11%)
- Book Value Per Share: 0.34 (increase,33.83%)
- Capital Expenditure Ratio: 0.84 (increase,39.51%)
- Tax Rate: 0.06 (increase,33.84%)
- Net Cash Flow: 3,611,000.00 (decrease,40.83%)
- Goodwill To Assets: 0.01 (increase,2.23%)
- Operating Income To Assets: 0.02 (increase,87.49%)
- Cash Flow Per Share: 0.50 (increase,20.25%)
- Total Cash Flow: 3,611,000.00 (decrease,40.83%)
---
π Financial Report for ticker/company:'PBPB' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 34,261,000.00 (increase,33.85%)
- Accounts Receivable: 8,275,000.00 (increase,14.0%)
- Current Assets: 52,417,000.00 (increase,24.9%)
- P P E Net: 43,485,000.00 (increase,2.21%)
- Goodwill: 2,122,000.00 (no change,0.0%)
- Total Assets: 256,873,000.00 (increase,2.39%)
- Accounts Payable: 9,754,000.00 (decrease,6.32%)
- Current Liabilities: 74,175,000.00 (increase,12.72%)
- Other Noncurrent Liabilities: 4,223,000.00 (increase,40.67%)
- Total Liabilities: 249,672,000.00 (increase,1.27%)
- Common Stock: 389,000.00 (increase,0.78%)
- Treasury Stock: 116,497,000.00 (increase,0.67%)
- Retained Earnings: -338,027,000.00 (increase,0.65%)
- Stockholders Equity: 7,435,000.00 (increase,62.02%)
- Total Liabilities And Equity: 256,873,000.00 (increase,2.39%)
- Operating Income: 3,152,000.00 (increase,1733.16%)
- Income Before Taxes: 1,235,000.00 (increase,212.37%)
- Income Tax Expense: 57,000.00 (decrease,45.71%)
- Shares Outstanding Basic: 29,053,000.00 (increase,0.51%)
- Shares Outstanding Diluted: 29,776,000.00 (increase,3.01%)
- E P S Basic: 0.03 (increase,160.0%)
- E P S Diluted: 0.03 (increase,160.0%)
- Change In Inventories: -281,000.00 (decrease,2.55%)
- Cash From Operations: 12,022,000.00 (increase,1929.83%)
- Capital Expenditures: 7,281,000.00 (increase,119.84%)
- Cash From Investing: -5,919,000.00 (decrease,84.05%)
- Cash From Financing: 13,288,000.00 (decrease,8.98%)
- Net Income: 890,000.00 (increase,167.07%)
- Interest Expense.1: 1,678,000.00 (increase,151.57%)
- Current Ratio: 0.71 (increase,10.81%)
- Debt To Equity: 33.58 (decrease,37.49%)
- Return On Assets: 0.00 (increase,165.51%)
- Return On Equity: 0.12 (increase,141.4%)
- Free Cash Flow: 4,741,000.00 (increase,219.45%)
- Operating Cash Flow Ratio: 0.16 (increase,1723.38%)
- Net Working Capital: -21,758,000.00 (increase,8.73%)
- Equity Ratio: 0.03 (increase,58.24%)
- Cash Ratio: 0.46 (increase,18.75%)
- Book Value Per Share: 0.26 (increase,61.2%)
- Capital Expenditure Ratio: 0.61 (increase,112.01%)
- Tax Rate: 0.05 (increase,148.31%)
- Net Cash Flow: 6,103,000.00 (increase,257.58%)
- Goodwill To Assets: 0.01 (decrease,2.33%)
- Operating Income To Assets: 0.01 (increase,1695.12%)
- Cash Flow Per Share: 0.41 (increase,1920.64%)
- Total Cash Flow: 6,103,000.00 (increase,257.58%)
---
π Financial Report for ticker/company:'PBPB' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 25,596,000.00
- Accounts Receivable: 7,259,000.00
- Current Assets: 41,966,000.00
- P P E Net: 42,543,000.00
- Goodwill: 2,122,000.00
- Total Assets: 250,889,000.00
- Accounts Payable: 10,412,000.00
- Current Liabilities: 65,806,000.00
- Other Noncurrent Liabilities: 3,002,000.00
- Total Liabilities: 246,533,000.00
- Common Stock: 386,000.00
- Treasury Stock: 115,725,000.00
- Retained Earnings: -340,243,000.00
- Stockholders Equity: 4,589,000.00
- Total Liabilities And Equity: 250,889,000.00
- Operating Income: -193,000.00
- Income Before Taxes: -1,099,000.00
- Income Tax Expense: 105,000.00
- Shares Outstanding Basic: 28,907,000.00
- Shares Outstanding Diluted: 28,907,000.00
- E P S Basic: -0.05
- E P S Diluted: -0.05
- Change In Inventories: -274,000.00
- Cash From Operations: -657,000.00
- Capital Expenditures: 3,312,000.00
- Cash From Investing: -3,216,000.00
- Cash From Financing: 14,599,000.00
- Net Income: -1,327,000.00
- Interest Expense.1: 667,000.00
- Current Ratio: 0.64
- Debt To Equity: 53.72
- Return On Assets: -0.01
- Return On Equity: -0.29
- Free Cash Flow: -3,969,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: -23,840,000.00
- Equity Ratio: 0.02
- Cash Ratio: 0.39
- Book Value Per Share: 0.16
- Capital Expenditure Ratio: -5.04
- Tax Rate: -0.10
- Net Cash Flow: -3,873,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.00
- Cash Flow Per Share: -0.02
- Total Cash Flow: -3,873,000.00
|
VVV
| 2,023
|
π Financial Report for ticker/company:'VVV' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 98,000,000.00 (decrease,16.95%)
- Current Assets: 1,051,000,000.00 (increase,3.44%)
- P P E Net: 874,000,000.00 (increase,3.68%)
- Other Noncurrent Assets: 250,000,000.00 (increase,12.61%)
- Total Assets: 3,348,000,000.00 (increase,3.08%)
- Accounts Payable: 265,000,000.00 (increase,11.34%)
- Current Liabilities: 641,000,000.00 (increase,9.57%)
- Other Noncurrent Liabilities: 267,000,000.00 (increase,4.3%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 186,000,000.00 (increase,26.53%)
- Accumulated Other Comprehensive Income: -3,000,000.00 (decrease,120.0%)
- Stockholders Equity: 226,000,000.00 (increase,13.0%)
- Total Liabilities And Equity: 3,348,000,000.00 (increase,3.08%)
- Inventory: 306,000,000.00 (increase,10.87%)
- Operating Income: 376,000,000.00 (increase,57.98%)
- Income Before Taxes: 350,000,000.00 (increase,58.37%)
- Income Tax Expense: 83,000,000.00 (increase,56.6%)
- Comprehensive Income: 256,000,000.00 (increase,46.29%)
- Shares Outstanding Basic: 180,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 181,000,000.00 (no change,0.0%)
- E P S Basic: 1.48 (increase,59.14%)
- E P S Diluted: 1.47 (increase,58.06%)
- Other Noncash Income Expense: 2,000,000.00 (decrease,33.33%)
- Change In Inventories: 59,000,000.00 (increase,210.53%)
- Change In Other Operating Capital: 83,000,000.00 (increase,76.6%)
- Cash From Operations: 191,000,000.00 (increase,98.96%)
- Capital Expenditures: 102,000,000.00 (increase,52.24%)
- Other Investing Cash Flow: 0.00 (increase,100.0%)
- Cash From Investing: -143,000,000.00 (decrease,70.24%)
- Cash From Financing: -178,000,000.00 (decrease,43.55%)
- Net Income: 267,000,000.00 (increase,58.93%)
- Current Ratio: 1.64 (decrease,5.59%)
- Return On Assets: 0.08 (increase,54.18%)
- Return On Equity: 1.18 (increase,40.64%)
- Free Cash Flow: 89,000,000.00 (increase,206.9%)
- Operating Cash Flow Ratio: 0.30 (increase,81.58%)
- Net Working Capital: 410,000,000.00 (decrease,4.87%)
- Equity Ratio: 0.07 (increase,9.62%)
- Cash Ratio: 0.15 (decrease,24.2%)
- Book Value Per Share: 1.26 (increase,13.0%)
- Capital Expenditure Ratio: 0.53 (decrease,23.48%)
- Tax Rate: 0.24 (decrease,1.12%)
- Net Cash Flow: 48,000,000.00 (increase,300.0%)
- Operating Income To Assets: 0.11 (increase,53.26%)
- Cash Flow Per Share: 1.06 (increase,98.96%)
- Total Cash Flow: 48,000,000.00 (increase,300.0%)
---
π Financial Report for ticker/company:'VVV' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 118,000,000.00 (decrease,22.37%)
- Current Assets: 1,016,000,000.00 (increase,1.5%)
- P P E Net: 843,000,000.00 (increase,2.31%)
- Other Noncurrent Assets: 222,000,000.00 (increase,8.82%)
- Total Assets: 3,248,000,000.00 (increase,2.04%)
- Accounts Payable: 238,000,000.00 (increase,9.17%)
- Current Liabilities: 585,000,000.00 (increase,8.13%)
- Other Noncurrent Liabilities: 256,000,000.00 (increase,0.39%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 147,000,000.00 (increase,19.51%)
- Accumulated Other Comprehensive Income: 15,000,000.00 (increase,66.67%)
- Stockholders Equity: 200,000,000.00 (increase,19.76%)
- Total Liabilities And Equity: 3,248,000,000.00 (increase,2.04%)
- Inventory: 276,000,000.00 (increase,4.55%)
- Operating Income: 238,000,000.00 (increase,96.69%)
- Income Before Taxes: 221,000,000.00 (increase,95.58%)
- Income Tax Expense: 53,000,000.00 (increase,103.85%)
- Comprehensive Income: 175,000,000.00 (increase,98.86%)
- Shares Outstanding Basic: 180,000,000.00 (decrease,0.55%)
- Shares Outstanding Diluted: 181,000,000.00 (decrease,0.55%)
- E P S Basic: 0.93 (increase,93.75%)
- E P S Diluted: 0.93 (increase,93.75%)
- Other Noncash Income Expense: 3,000,000.00 (increase,200.0%)
- Change In Inventories: 19,000,000.00 (increase,216.67%)
- Change In Other Operating Capital: 47,000,000.00 (increase,683.33%)
- Cash From Operations: 96,000,000.00 (increase,200.0%)
- Capital Expenditures: 67,000,000.00 (increase,91.43%)
- Other Investing Cash Flow: -1,000,000.00 (decrease,nan%)
- Cash From Investing: -84,000,000.00 (decrease,82.61%)
- Cash From Financing: -124,000,000.00 (decrease,96.83%)
- Net Income: 168,000,000.00 (increase,93.1%)
- Current Ratio: 1.74 (decrease,6.14%)
- Return On Assets: 0.05 (increase,89.24%)
- Return On Equity: 0.84 (increase,61.24%)
- Free Cash Flow: 29,000,000.00 (increase,1066.67%)
- Operating Cash Flow Ratio: 0.16 (increase,177.44%)
- Net Working Capital: 431,000,000.00 (decrease,6.3%)
- Equity Ratio: 0.06 (increase,17.36%)
- Cash Ratio: 0.20 (decrease,28.21%)
- Book Value Per Share: 1.11 (increase,20.43%)
- Capital Expenditure Ratio: 0.70 (decrease,36.19%)
- Tax Rate: 0.24 (increase,4.23%)
- Net Cash Flow: 12,000,000.00 (increase,185.71%)
- Operating Income To Assets: 0.07 (increase,92.76%)
- Cash Flow Per Share: 0.53 (increase,201.67%)
- Total Cash Flow: 12,000,000.00 (increase,185.71%)
---
π Financial Report for ticker/company:'VVV' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 152,000,000.00
- Current Assets: 1,001,000,000.00
- P P E Net: 824,000,000.00
- Other Noncurrent Assets: 204,000,000.00
- Total Assets: 3,183,000,000.00
- Accounts Payable: 218,000,000.00
- Current Liabilities: 541,000,000.00
- Other Noncurrent Liabilities: 255,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 123,000,000.00
- Accumulated Other Comprehensive Income: 9,000,000.00
- Stockholders Equity: 167,000,000.00
- Total Liabilities And Equity: 3,183,000,000.00
- Inventory: 264,000,000.00
- Operating Income: 121,000,000.00
- Income Before Taxes: 113,000,000.00
- Income Tax Expense: 26,000,000.00
- Comprehensive Income: 88,000,000.00
- Shares Outstanding Basic: 181,000,000.00
- Shares Outstanding Diluted: 182,000,000.00
- E P S Basic: 0.48
- E P S Diluted: 0.48
- Other Noncash Income Expense: 1,000,000.00
- Change In Inventories: 6,000,000.00
- Change In Other Operating Capital: 6,000,000.00
- Cash From Operations: 32,000,000.00
- Capital Expenditures: 35,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -46,000,000.00
- Cash From Financing: -63,000,000.00
- Net Income: 87,000,000.00
- Current Ratio: 1.85
- Return On Assets: 0.03
- Return On Equity: 0.52
- Free Cash Flow: -3,000,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 460,000,000.00
- Equity Ratio: 0.05
- Cash Ratio: 0.28
- Book Value Per Share: 0.92
- Capital Expenditure Ratio: 1.09
- Tax Rate: 0.23
- Net Cash Flow: -14,000,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.18
- Total Cash Flow: -14,000,000.00
|
VVV
| 2,024
|
π Financial Report for ticker/company:'VVV' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 526,700,000.00 (decrease,77.44%)
- Current Assets: 1,087,100,000.00 (decrease,55.77%)
- P P E Net: 761,600,000.00 (increase,5.41%)
- Other Noncurrent Assets: 194,500,000.00 (increase,15.77%)
- Total Assets: 2,985,500,000.00 (decrease,30.25%)
- Accounts Payable: 96,400,000.00 (increase,12.35%)
- Current Liabilities: 405,900,000.00 (decrease,34.7%)
- Other Noncurrent Liabilities: 279,300,000.00 (increase,2.53%)
- Common Stock: 1,400,000.00 (decrease,17.65%)
- Retained Earnings: 222,200,000.00 (decrease,83.04%)
- Accumulated Other Comprehensive Income: 17,000,000.00 (decrease,5.03%)
- Stockholders Equity: 285,400,000.00 (decrease,79.2%)
- Total Liabilities And Equity: 2,985,500,000.00 (decrease,30.25%)
- Inventory: 34,100,000.00 (increase,1.79%)
- Operating Income: 177,000,000.00 (increase,95.58%)
- Income Before Taxes: 138,600,000.00 (increase,170.7%)
- Income Tax Expense: 14,200,000.00 (increase,263.22%)
- Comprehensive Income: 1,409,100,000.00 (increase,4.5%)
- Shares Outstanding Basic: 169,500,000.00 (decrease,2.31%)
- Shares Outstanding Diluted: 170,600,000.00 (decrease,2.23%)
- E P S Basic: 8.09 (increase,7.15%)
- E P S Diluted: 8.04 (increase,7.2%)
- Other Noncash Income Expense: -2,100,000.00 (increase,8.7%)
- Change In Inventories: 3,300,000.00 (decrease,10.81%)
- Change In Other Operating Capital: -10,900,000.00 (increase,54.2%)
- Cash From Operations: -48,400,000.00 (decrease,143.96%)
- Capital Expenditures: 125,900,000.00 (increase,58.56%)
- Other Investing Cash Flow: 800,000.00 (increase,140.0%)
- Cash From Investing: 2,026,100,000.00 (decrease,19.82%)
- Cash From Financing: -1,535,500,000.00 (decrease,296.26%)
- Net Income: 1,370,800,000.00 (increase,4.71%)
- Current Ratio: 2.68 (decrease,32.27%)
- Return On Assets: 0.46 (increase,50.12%)
- Return On Equity: 4.80 (increase,403.49%)
- Free Cash Flow: -174,300,000.00 (decrease,667.75%)
- Operating Cash Flow Ratio: -0.12 (decrease,167.32%)
- Net Working Capital: 681,200,000.00 (decrease,62.91%)
- Equity Ratio: 0.10 (decrease,70.18%)
- Cash Ratio: 1.30 (decrease,65.45%)
- Book Value Per Share: 1.68 (decrease,78.71%)
- Capital Expenditure Ratio: -2.60 (decrease,460.7%)
- Tax Rate: 0.10 (increase,160.29%)
- Net Cash Flow: 1,977,700,000.00 (decrease,25.0%)
- Operating Income To Assets: 0.06 (increase,180.41%)
- Cash Flow Per Share: -0.29 (decrease,145.0%)
- Total Cash Flow: 1,977,700,000.00 (decrease,25.0%)
---
π Financial Report for ticker/company:'VVV' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 2,334,500,000.00 (increase,11016.67%)
- Current Assets: 2,458,100,000.00 (increase,44.48%)
- P P E Net: 722,500,000.00 (increase,4.21%)
- Other Noncurrent Assets: 168,000,000.00 (increase,9.88%)
- Total Assets: 4,280,400,000.00 (increase,20.52%)
- Accounts Payable: 85,800,000.00 (increase,84.12%)
- Current Liabilities: 621,600,000.00 (decrease,32.76%)
- Other Noncurrent Liabilities: 272,400,000.00 (increase,10.42%)
- Common Stock: 1,700,000.00 (no change,0.0%)
- Retained Earnings: 1,310,200,000.00 (increase,414.61%)
- Accumulated Other Comprehensive Income: 17,900,000.00 (increase,329.49%)
- Stockholders Equity: 1,372,400,000.00 (increase,374.39%)
- Total Liabilities And Equity: 4,280,400,000.00 (increase,20.52%)
- Inventory: 33,500,000.00 (increase,7.37%)
- Operating Income: 90,500,000.00 (increase,208.87%)
- Income Before Taxes: 51,200,000.00 (increase,642.03%)
- Income Tax Expense: -8,700,000.00 (increase,56.72%)
- Comprehensive Income: 1,348,400,000.00 (increase,1313.42%)
- Shares Outstanding Basic: 173,500,000.00 (decrease,0.97%)
- Shares Outstanding Diluted: 174,500,000.00 (decrease,1.02%)
- E P S Basic: 7.55 (increase,1506.38%)
- E P S Diluted: 7.50 (increase,1530.43%)
- Other Noncash Income Expense: -2,300,000.00 (decrease,283.33%)
- Change In Inventories: 3,700,000.00 (increase,270.0%)
- Change In Other Operating Capital: -23,800,000.00 (increase,22.73%)
- Cash From Operations: 110,100,000.00 (increase,1365.52%)
- Capital Expenditures: 79,400,000.00 (increase,99.0%)
- Other Investing Cash Flow: -2,000,000.00 (decrease,25.0%)
- Cash From Investing: 2,526,900,000.00 (increase,4548.77%)
- Cash From Financing: -387,500,000.00 (decrease,634.48%)
- Net Income: 1,309,200,000.00 (increase,1498.53%)
- Current Ratio: 3.95 (increase,114.85%)
- Return On Assets: 0.31 (increase,1226.32%)
- Return On Equity: 0.95 (increase,236.97%)
- Free Cash Flow: 30,700,000.00 (increase,163.17%)
- Operating Cash Flow Ratio: 0.18 (increase,1981.99%)
- Net Working Capital: 1,836,500,000.00 (increase,136.36%)
- Equity Ratio: 0.32 (increase,293.6%)
- Cash Ratio: 3.76 (increase,16431.93%)
- Book Value Per Share: 7.91 (increase,379.03%)
- Capital Expenditure Ratio: 0.72 (increase,115.72%)
- Tax Rate: -0.17 (increase,94.17%)
- Net Cash Flow: 2,637,000,000.00 (increase,4125.95%)
- Operating Income To Assets: 0.02 (increase,156.28%)
- Cash Flow Per Share: 0.63 (increase,1377.92%)
- Total Cash Flow: 2,637,000,000.00 (increase,4125.95%)
---
π Financial Report for ticker/company:'VVV' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 21,000,000.00
- Current Assets: 1,701,400,000.00
- P P E Net: 693,300,000.00
- Other Noncurrent Assets: 152,900,000.00
- Total Assets: 3,551,500,000.00
- Accounts Payable: 46,600,000.00
- Current Liabilities: 924,400,000.00
- Other Noncurrent Liabilities: 246,700,000.00
- Common Stock: 1,700,000.00
- Retained Earnings: 254,600,000.00
- Accumulated Other Comprehensive Income: -7,800,000.00
- Stockholders Equity: 289,300,000.00
- Total Liabilities And Equity: 3,551,500,000.00
- Inventory: 31,200,000.00
- Operating Income: 29,300,000.00
- Income Before Taxes: 6,900,000.00
- Income Tax Expense: -20,100,000.00
- Comprehensive Income: 95,400,000.00
- Shares Outstanding Basic: 175,200,000.00
- Shares Outstanding Diluted: 176,300,000.00
- E P S Basic: 0.47
- E P S Diluted: 0.46
- Other Noncash Income Expense: -600,000.00
- Change In Inventories: 1,000,000.00
- Change In Other Operating Capital: -30,800,000.00
- Cash From Operations: -8,700,000.00
- Capital Expenditures: 39,900,000.00
- Other Investing Cash Flow: -1,600,000.00
- Cash From Investing: -56,800,000.00
- Cash From Financing: 72,500,000.00
- Net Income: 81,900,000.00
- Current Ratio: 1.84
- Return On Assets: 0.02
- Return On Equity: 0.28
- Free Cash Flow: -48,600,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 777,000,000.00
- Equity Ratio: 0.08
- Cash Ratio: 0.02
- Book Value Per Share: 1.65
- Capital Expenditure Ratio: -4.59
- Tax Rate: -2.91
- Net Cash Flow: -65,500,000.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.05
- Total Cash Flow: -65,500,000.00
|
CRMT
| 2,023
|
π Financial Report for ticker/company:'CRMT' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 2,603,000.00 (increase,22.55%)
- P P E Net: 45,689,000.00 (increase,15.25%)
- Goodwill: 8,598,000.00 (increase,14.56%)
- Total Assets: 1,044,631,000.00 (increase,6.94%)
- Total Liabilities: 593,691,000.00 (increase,10.15%)
- Common Stock: 136,000.00 (no change,0.0%)
- Treasury Stock: 284,030,000.00 (increase,2.36%)
- Retained Earnings: 631,575,000.00 (increase,3.06%)
- Stockholders Equity: 450,440,000.00 (increase,2.99%)
- Total Liabilities And Equity: 1,044,631,000.00 (increase,6.94%)
- Inventory: 119,596,000.00 (increase,9.73%)
- Revenue: 860,528,000.00 (increase,51.33%)
- Income Tax Expense: 19,433,000.00 (increase,44.93%)
- Shares Outstanding Basic: 6,540,450.00 (decrease,0.4%)
- Shares Outstanding Diluted: 6,880,283.00 (decrease,0.73%)
- E P S Basic: 10.18 (increase,39.84%)
- E P S Diluted: 9.68 (increase,40.29%)
- Change In Inventories: -18,822,000.00 (decrease,163.06%)
- Cash From Operations: -102,671,000.00 (decrease,46.78%)
- Capital Expenditures: 13,881,000.00 (increase,102.82%)
- Cash From Investing: -15,199,000.00 (decrease,115.01%)
- Cash From Financing: 117,580,000.00 (increase,54.2%)
- Interest Expense.1: 7,439,000.00 (increase,65.46%)
- Debt To Equity: 1.32 (increase,6.95%)
- Asset Turnover: 0.82 (increase,41.51%)
- Free Cash Flow: -116,552,000.00 (decrease,51.77%)
- Equity Ratio: 0.43 (decrease,3.69%)
- Book Value Per Share: 68.87 (increase,3.41%)
- Capital Expenditure Ratio: -0.14 (decrease,38.18%)
- Net Cash Flow: -117,870,000.00 (decrease,53.04%)
- Fixed Asset Turnover: 18.83 (increase,31.31%)
- Goodwill To Assets: 0.01 (increase,7.13%)
- Cash Flow To Revenue: -0.12 (increase,3.01%)
- Revenue Per Share: 131.57 (increase,51.95%)
- Cash Flow Per Share: -15.70 (decrease,47.37%)
- Total Equity Turnover: 1.91 (increase,46.94%)
- Total Cash Flow: -117,870,000.00 (decrease,53.04%)
---
π Financial Report for ticker/company:'CRMT' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 2,124,000.00 (decrease,21.88%)
- P P E Net: 39,644,000.00 (increase,11.7%)
- Goodwill: 7,505,000.00 (increase,3.09%)
- Total Assets: 976,852,000.00 (increase,8.45%)
- Total Liabilities: 538,988,000.00 (increase,12.65%)
- Common Stock: 136,000.00 (no change,0.0%)
- Treasury Stock: 277,490,000.00 (increase,3.1%)
- Retained Earnings: 612,815,000.00 (increase,3.88%)
- Stockholders Equity: 437,364,000.00 (increase,3.69%)
- Total Liabilities And Equity: 976,852,000.00 (increase,8.45%)
- Inventory: 108,989,000.00 (increase,12.32%)
- Revenue: 568,630,000.00 (increase,102.84%)
- Income Tax Expense: 13,409,000.00 (increase,97.45%)
- Shares Outstanding Basic: 6,567,020.00 (decrease,0.56%)
- Shares Outstanding Diluted: 6,930,604.00 (decrease,0.96%)
- E P S Basic: 7.28 (increase,92.59%)
- E P S Diluted: 6.90 (increase,93.28%)
- Change In Inventories: -7,155,000.00 (decrease,947.58%)
- Cash From Operations: -69,951,000.00 (decrease,122.81%)
- Capital Expenditures: 6,844,000.00 (increase,305.21%)
- Cash From Investing: -7,069,000.00 (decrease,318.53%)
- Cash From Financing: 76,251,000.00 (increase,131.7%)
- Interest Expense.1: 4,496,000.00 (increase,126.84%)
- Debt To Equity: 1.23 (increase,8.63%)
- Asset Turnover: 0.58 (increase,87.04%)
- Free Cash Flow: -76,795,000.00 (decrease,132.12%)
- Equity Ratio: 0.45 (decrease,4.38%)
- Book Value Per Share: 66.60 (increase,4.28%)
- Capital Expenditure Ratio: -0.10 (decrease,81.86%)
- Net Cash Flow: -77,020,000.00 (decrease,132.8%)
- Fixed Asset Turnover: 14.34 (increase,81.59%)
- Goodwill To Assets: 0.01 (decrease,4.94%)
- Cash Flow To Revenue: -0.12 (decrease,9.84%)
- Revenue Per Share: 86.59 (increase,103.99%)
- Cash Flow Per Share: -10.65 (decrease,124.07%)
- Total Equity Turnover: 1.30 (increase,95.62%)
- Total Cash Flow: -77,020,000.00 (decrease,132.8%)
---
π Financial Report for ticker/company:'CRMT' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 2,719,000.00
- P P E Net: 35,491,000.00
- Goodwill: 7,280,000.00
- Total Assets: 900,750,000.00
- Total Liabilities: 478,469,000.00
- Common Stock: 136,000.00
- Treasury Stock: 269,145,000.00
- Retained Earnings: 589,932,000.00
- Stockholders Equity: 421,781,000.00
- Total Liabilities And Equity: 900,750,000.00
- Inventory: 97,031,000.00
- Revenue: 280,329,000.00
- Income Tax Expense: 6,791,000.00
- Shares Outstanding Basic: 6,604,194.00
- Shares Outstanding Diluted: 6,997,935.00
- E P S Basic: 3.78
- E P S Diluted: 3.57
- Change In Inventories: -683,000.00
- Cash From Operations: -31,395,000.00
- Capital Expenditures: 1,689,000.00
- Cash From Investing: -1,689,000.00
- Cash From Financing: 32,910,000.00
- Interest Expense.1: 1,982,000.00
- Debt To Equity: 1.13
- Asset Turnover: 0.31
- Free Cash Flow: -33,084,000.00
- Equity Ratio: 0.47
- Book Value Per Share: 63.87
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: -33,084,000.00
- Fixed Asset Turnover: 7.90
- Goodwill To Assets: 0.01
- Cash Flow To Revenue: -0.11
- Revenue Per Share: 42.45
- Cash Flow Per Share: -4.75
- Total Equity Turnover: 0.66
- Total Cash Flow: -33,084,000.00
|
CRMT
| 2,024
|
π Financial Report for ticker/company:'CRMT' β Year: 2023, Period: 1
- Revenue: 368,025,000.00 (decrease,63.82%)
- Income Tax Expense: 1,034,000.00 (decrease,80.1%)
- Shares Outstanding Basic: 6,381,704.00 (increase,0.17%)
- Shares Outstanding Diluted: 6,635,002.00 (increase,1.11%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: -23,953,000.00 (increase,67.98%)
- Cash From Operations: -45,399,000.00 (increase,63.19%)
- Capital Expenditures: 1,379,000.00 (decrease,93.75%)
- Cash From Investing: -850,000.00 (increase,96.6%)
- Cash From Financing: 70,416,000.00 (decrease,58.88%)
- Interest Expense.1: 14,274,000.00 (decrease,43.94%)
- Free Cash Flow: -46,778,000.00 (increase,67.83%)
- Capital Expenditure Ratio: -0.03 (increase,83.03%)
- Net Cash Flow: -46,249,000.00 (increase,68.83%)
- Cash Flow To Revenue: -0.12 (decrease,1.73%)
- Revenue Per Share: 57.67 (decrease,63.88%)
- Cash Flow Per Share: -7.11 (increase,63.25%)
- Total Cash Flow: -46,249,000.00 (increase,68.83%)
---
π Financial Report for ticker/company:'CRMT' β Year: 2023, Period: 3
- Revenue: 1,017,189,000.00 (increase,47.28%)
- Income Tax Expense: 5,197,000.00 (increase,5.07%)
- Shares Outstanding Basic: 6,370,732.00 (decrease,0.01%)
- Shares Outstanding Diluted: 6,562,214.00 (decrease,0.19%)
- E P S Basic: 2.00 (no change,0.0%)
- E P S Diluted: 2.00 (no change,0.0%)
- Change In Inventories: -74,803,000.00 (decrease,61.82%)
- Cash From Operations: -123,339,000.00 (decrease,33.08%)
- Capital Expenditures: 22,075,000.00 (increase,34.18%)
- Cash From Investing: -25,034,000.00 (decrease,50.2%)
- Cash From Financing: 171,256,000.00 (increase,64.9%)
- Interest Expense.1: 25,460,000.00 (increase,62.22%)
- Free Cash Flow: -145,414,000.00 (decrease,33.25%)
- Capital Expenditure Ratio: -0.18 (decrease,0.82%)
- Net Cash Flow: -148,373,000.00 (decrease,35.69%)
- Cash Flow To Revenue: -0.12 (increase,9.64%)
- Revenue Per Share: 159.67 (increase,47.29%)
- Cash Flow Per Share: -19.36 (decrease,33.09%)
- Total Cash Flow: -148,373,000.00 (decrease,35.69%)
---
π Financial Report for ticker/company:'CRMT' β Year: 2023, Period: 2
- Revenue: 690,658,000.00 (increase,100.26%)
- Income Tax Expense: 4,946,000.00 (increase,27.34%)
- Shares Outstanding Basic: 6,371,083.00 (decrease,0.04%)
- Shares Outstanding Diluted: 6,574,928.00 (decrease,0.4%)
- E P S Basic: 2.00 (decrease,3.85%)
- E P S Diluted: 2.00 (no change,0.0%)
- Change In Inventories: -46,226,000.00 (decrease,8972.55%)
- Cash From Operations: -92,678,000.00 (decrease,56.88%)
- Capital Expenditures: 16,452,000.00 (increase,99.47%)
- Cash From Investing: -16,667,000.00 (decrease,102.07%)
- Cash From Financing: 103,852,000.00 (increase,55.89%)
- Interest Expense.1: 15,695,000.00 (increase,113.68%)
- Free Cash Flow: -109,130,000.00 (decrease,62.1%)
- Capital Expenditure Ratio: -0.18 (decrease,27.14%)
- Net Cash Flow: -109,345,000.00 (decrease,62.42%)
- Cash Flow To Revenue: -0.13 (increase,21.66%)
- Revenue Per Share: 108.41 (increase,100.33%)
- Cash Flow Per Share: -14.55 (decrease,56.94%)
- Total Cash Flow: -109,345,000.00 (decrease,62.42%)
---
π Financial Report for ticker/company:'CRMT' β Year: 2023, Period: 1
- Revenue: 344,882,000.00
- Income Tax Expense: 3,884,000.00
- Shares Outstanding Basic: 6,373,326.00
- Shares Outstanding Diluted: 6,601,586.00
- E P S Basic: 2.08
- E P S Diluted: 2.00
- Change In Inventories: 521,000.00
- Cash From Operations: -59,074,000.00
- Capital Expenditures: 8,248,000.00
- Cash From Investing: -8,248,000.00
- Cash From Financing: 66,618,000.00
- Interest Expense.1: 7,345,000.00
- Free Cash Flow: -67,322,000.00
- Capital Expenditure Ratio: -0.14
- Net Cash Flow: -67,322,000.00
- Cash Flow To Revenue: -0.17
- Revenue Per Share: 54.11
- Cash Flow Per Share: -9.27
- Total Cash Flow: -67,322,000.00
|
HVT
| 2,023
|
π Financial Report for ticker/company:'HVT' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 137,226,000.00 (decrease,4.34%)
- Current Assets: 310,087,000.00 (increase,0.22%)
- P P E Net: 135,300,000.00 (increase,3.1%)
- Other Noncurrent Assets: 11,877,000.00 (decrease,2.57%)
- Total Assets: 692,946,000.00 (decrease,0.19%)
- Accounts Payable: 24,932,000.00 (decrease,28.95%)
- Current Liabilities: 192,746,000.00 (decrease,7.56%)
- Other Noncurrent Liabilities: 19,792,000.00 (decrease,4.46%)
- Total Liabilities: 409,337,000.00 (decrease,4.26%)
- Common Stock: 31,812,000.00 (no change,0.0%)
- Retained Earnings: 395,237,000.00 (increase,5.33%)
- Accumulated Other Comprehensive Income: -2,171,000.00 (increase,1.85%)
- Stockholders Equity: 283,609,000.00 (increase,6.33%)
- Total Liabilities And Equity: 692,946,000.00 (decrease,0.19%)
- Inventory: 137,315,000.00 (increase,2.43%)
- Income Tax Expense: 21,377,000.00 (increase,207.14%)
- Comprehensive Income: 65,742,000.00 (increase,202.28%)
- Net Income: 65,620,000.00 (increase,202.28%)
- Current Ratio: 1.61 (increase,8.42%)
- Debt To Equity: 1.44 (decrease,9.96%)
- Return On Assets: 0.09 (increase,202.87%)
- Return On Equity: 0.23 (increase,184.29%)
- Net Working Capital: 117,341,000.00 (increase,16.31%)
- Equity Ratio: 0.41 (increase,6.54%)
- Cash Ratio: 0.71 (increase,3.49%)
---
π Financial Report for ticker/company:'HVT' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 143,454,000.00 (decrease,11.63%)
- Current Assets: 309,405,000.00 (decrease,1.19%)
- P P E Net: 131,230,000.00 (increase,1.95%)
- Other Noncurrent Assets: 12,190,000.00 (decrease,4.01%)
- Total Assets: 694,296,000.00 (increase,0.06%)
- Accounts Payable: 35,093,000.00 (increase,8.26%)
- Current Liabilities: 208,516,000.00 (decrease,2.45%)
- Other Noncurrent Liabilities: 20,716,000.00 (decrease,7.84%)
- Total Liabilities: 427,570,000.00 (decrease,1.36%)
- Common Stock: 31,812,000.00 (increase,0.25%)
- Retained Earnings: 375,234,000.00 (increase,4.79%)
- Accumulated Other Comprehensive Income: -2,212,000.00 (increase,1.82%)
- Stockholders Equity: 266,726,000.00 (increase,2.43%)
- Total Liabilities And Equity: 694,296,000.00 (increase,0.06%)
- Inventory: 134,053,000.00 (increase,11.84%)
- Income Tax Expense: 6,960,000.00 (increase,9.45%)
- Comprehensive Income: 21,749,000.00 (increase,12.1%)
- Net Income: 21,708,000.00 (increase,12.12%)
- Current Ratio: 1.48 (increase,1.29%)
- Debt To Equity: 1.60 (decrease,3.7%)
- Return On Assets: 0.03 (increase,12.06%)
- Return On Equity: 0.08 (increase,9.46%)
- Net Working Capital: 100,889,000.00 (increase,1.51%)
- Equity Ratio: 0.38 (increase,2.37%)
- Cash Ratio: 0.69 (decrease,9.42%)
---
π Financial Report for ticker/company:'HVT' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 162,340,000.00
- Current Assets: 313,130,000.00
- P P E Net: 128,721,000.00
- Other Noncurrent Assets: 12,699,000.00
- Total Assets: 693,885,000.00
- Accounts Payable: 32,415,000.00
- Current Liabilities: 213,742,000.00
- Other Noncurrent Liabilities: 22,478,000.00
- Total Liabilities: 433,485,000.00
- Common Stock: 31,733,000.00
- Retained Earnings: 358,084,000.00
- Accumulated Other Comprehensive Income: -2,253,000.00
- Stockholders Equity: 260,400,000.00
- Total Liabilities And Equity: 693,885,000.00
- Inventory: 119,857,000.00
- Income Tax Expense: 6,359,000.00
- Comprehensive Income: 19,401,000.00
- Net Income: 19,361,000.00
- Current Ratio: 1.46
- Debt To Equity: 1.66
- Return On Assets: 0.03
- Return On Equity: 0.07
- Net Working Capital: 99,388,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.76
|
HVT
| 2,024
|
π Financial Report for ticker/company:'HVT' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 134,303,000.00 (increase,23.05%)
- Current Assets: 270,931,000.00 (increase,5.23%)
- P P E Net: 170,263,000.00 (increase,0.69%)
- Other Noncurrent Assets: 12,344,000.00 (decrease,5.77%)
- Total Assets: 676,681,000.00 (increase,3.12%)
- Accounts Payable: 21,121,000.00 (increase,4.1%)
- Current Liabilities: 151,406,000.00 (increase,4.8%)
- Other Noncurrent Liabilities: 26,561,000.00 (decrease,2.7%)
- Total Liabilities: 360,265,000.00 (increase,2.75%)
- Common Stock: 32,024,000.00 (no change,0.0%)
- Retained Earnings: 425,410,000.00 (increase,2.97%)
- Accumulated Other Comprehensive Income: -756,000.00 (no change,0.0%)
- Stockholders Equity: 316,416,000.00 (increase,3.55%)
- Total Liabilities And Equity: 676,681,000.00 (increase,3.12%)
- Inventory: 102,334,000.00 (decrease,10.8%)
- Income Tax Expense: 12,891,000.00 (increase,81.26%)
- Comprehensive Income: 41,317,000.00 (increase,70.99%)
- E P S Basic: 4.96 (increase,71.03%)
- E P S Diluted: 4.82 (increase,70.92%)
- Other Noncash Income Expense: 1,337,000.00 (increase,422.27%)
- Change In Inventories: -15,999,000.00 (decrease,343.06%)
- Change In Other Operating Capital: -10,546,000.00 (increase,9.38%)
- Cash From Operations: 79,374,000.00 (increase,97.8%)
- Capital Expenditures: 46,428,000.00 (increase,14.69%)
- Cash From Investing: -46,375,000.00 (decrease,14.62%)
- Common Stock Dividend Payments: 14,301,000.00 (increase,51.91%)
- Cash From Financing: -21,577,000.00 (decrease,59.87%)
- Net Income: 41,317,000.00 (increase,70.99%)
- Current Ratio: 1.79 (increase,0.41%)
- Debt To Equity: 1.14 (decrease,0.76%)
- Return On Assets: 0.06 (increase,65.81%)
- Return On Equity: 0.13 (increase,65.13%)
- Free Cash Flow: 32,946,000.00 (increase,9406.78%)
- Operating Cash Flow Ratio: 0.52 (increase,88.75%)
- Net Working Capital: 119,525,000.00 (increase,5.78%)
- Equity Ratio: 0.47 (increase,0.41%)
- Cash Ratio: 0.89 (increase,17.42%)
- Dividend Payout Ratio: 0.35 (decrease,11.16%)
- Capital Expenditure Ratio: 0.58 (decrease,42.02%)
- Net Cash Flow: 32,999,000.00 (increase,10069.49%)
- Total Cash Flow: 32,999,000.00 (increase,10069.49%)
---
π Financial Report for ticker/company:'HVT' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 109,143,000.00 (decrease,9.18%)
- Current Assets: 257,472,000.00 (decrease,5.45%)
- P P E Net: 169,091,000.00 (increase,21.46%)
- Other Noncurrent Assets: 13,100,000.00 (increase,1.72%)
- Total Assets: 656,190,000.00 (increase,1.2%)
- Accounts Payable: 20,289,000.00 (increase,29.79%)
- Current Liabilities: 144,475,000.00 (increase,4.26%)
- Other Noncurrent Liabilities: 27,297,000.00 (decrease,0.99%)
- Total Liabilities: 350,607,000.00 (decrease,0.4%)
- Common Stock: 32,024,000.00 (increase,0.3%)
- Retained Earnings: 413,143,000.00 (increase,1.7%)
- Accumulated Other Comprehensive Income: -756,000.00 (no change,0.0%)
- Stockholders Equity: 305,583,000.00 (increase,3.09%)
- Total Liabilities And Equity: 656,190,000.00 (increase,1.2%)
- Inventory: 114,722,000.00 (increase,0.41%)
- Income Tax Expense: 7,112,000.00 (increase,131.96%)
- Comprehensive Income: 24,164,000.00 (increase,95.31%)
- E P S Basic: 2.90 (increase,94.63%)
- E P S Diluted: 2.82 (increase,94.48%)
- Other Noncash Income Expense: 256,000.00 (decrease,69.52%)
- Change In Inventories: -3,611,000.00 (increase,11.47%)
- Change In Other Operating Capital: -11,637,000.00 (decrease,103.41%)
- Cash From Operations: 40,128,000.00 (increase,262.36%)
- Capital Expenditures: 40,482,000.00 (increase,508.29%)
- Cash From Investing: -40,459,000.00 (decrease,509.14%)
- Common Stock Dividend Payments: 9,414,000.00 (increase,107.91%)
- Cash From Financing: -13,497,000.00 (decrease,84.49%)
- Net Income: 24,164,000.00 (increase,95.31%)
- Current Ratio: 1.78 (decrease,9.32%)
- Debt To Equity: 1.15 (decrease,3.39%)
- Return On Assets: 0.04 (increase,93.0%)
- Return On Equity: 0.08 (increase,89.45%)
- Free Cash Flow: -354,000.00 (decrease,108.01%)
- Operating Cash Flow Ratio: 0.28 (increase,247.54%)
- Net Working Capital: 112,997,000.00 (decrease,15.52%)
- Equity Ratio: 0.47 (increase,1.87%)
- Cash Ratio: 0.76 (decrease,12.89%)
- Dividend Payout Ratio: 0.39 (increase,6.45%)
- Capital Expenditure Ratio: 1.01 (increase,67.87%)
- Net Cash Flow: -331,000.00 (decrease,107.47%)
- Total Cash Flow: -331,000.00 (decrease,107.47%)
---
π Financial Report for ticker/company:'HVT' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 120,170,000.00
- Current Assets: 272,320,000.00
- P P E Net: 139,212,000.00
- Other Noncurrent Assets: 12,878,000.00
- Total Assets: 648,415,000.00
- Accounts Payable: 15,632,000.00
- Current Liabilities: 138,566,000.00
- Other Noncurrent Liabilities: 27,571,000.00
- Total Liabilities: 352,003,000.00
- Common Stock: 31,928,000.00
- Retained Earnings: 406,237,000.00
- Accumulated Other Comprehensive Income: -756,000.00
- Stockholders Equity: 296,412,000.00
- Total Liabilities And Equity: 648,415,000.00
- Inventory: 114,254,000.00
- Income Tax Expense: 3,066,000.00
- Comprehensive Income: 12,372,000.00
- E P S Basic: 1.49
- E P S Diluted: 1.45
- Other Noncash Income Expense: 840,000.00
- Change In Inventories: -4,079,000.00
- Change In Other Operating Capital: -5,721,000.00
- Cash From Operations: 11,074,000.00
- Capital Expenditures: 6,655,000.00
- Cash From Investing: -6,642,000.00
- Common Stock Dividend Payments: 4,528,000.00
- Cash From Financing: -7,316,000.00
- Net Income: 12,372,000.00
- Current Ratio: 1.97
- Debt To Equity: 1.19
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 4,419,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 133,754,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.87
- Dividend Payout Ratio: 0.37
- Capital Expenditure Ratio: 0.60
- Net Cash Flow: 4,432,000.00
- Total Cash Flow: 4,432,000.00
|
CARG
| 2,023
|
π Financial Report for ticker/company:'CARG' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 404,429,000.00 (increase,19.57%)
- Accounts Receivable: 120,059,000.00 (decrease,37.93%)
- Current Assets: 603,846,000.00 (decrease,4.08%)
- P P E Net: 36,833,000.00 (increase,4.22%)
- Goodwill: 156,216,000.00 (decrease,0.55%)
- Other Noncurrent Assets: 8,950,000.00 (increase,25.39%)
- Total Assets: 982,855,000.00 (decrease,2.66%)
- Accounts Payable: 67,149,000.00 (decrease,9.47%)
- Current Liabilities: 148,881,000.00 (decrease,15.4%)
- Other Noncurrent Liabilities: 30,466,000.00 (decrease,40.56%)
- Total Liabilities: 232,312,000.00 (decrease,18.02%)
- Common Stock: 119,000.00 (increase,0.85%)
- Retained Earnings: 163,796,000.00 (increase,188.21%)
- Accumulated Other Comprehensive Income: -3,997,000.00 (decrease,61.3%)
- Stockholders Equity: 577,931,000.00 (increase,25.14%)
- Total Liabilities And Equity: 982,855,000.00 (decrease,2.66%)
- Operating Income: 78,857,000.00 (increase,57.08%)
- Income Before Taxes: 78,782,000.00 (increase,57.8%)
- Income Tax Expense: 23,059,000.00 (increase,77.01%)
- Comprehensive Income: 56,000,000.00 (increase,50.87%)
- E P S Basic: 0.29 (increase,147.54%)
- E P S Diluted: 0.28 (increase,145.9%)
- Cash From Operations: 160,803,000.00 (increase,83.58%)
- Capital Expenditures: 4,168,000.00 (increase,56.63%)
- Cash From Investing: 77,557,000.00 (increase,49.62%)
- Cash From Financing: -57,689,000.00 (decrease,124.96%)
- Net Income: 59,594,000.00 (increase,52.05%)
- Current Ratio: 4.06 (increase,13.38%)
- Debt To Equity: 0.40 (decrease,34.49%)
- Return On Assets: 0.06 (increase,56.2%)
- Return On Equity: 0.10 (increase,21.5%)
- Free Cash Flow: 156,635,000.00 (increase,84.42%)
- Operating Cash Flow Ratio: 1.08 (increase,116.98%)
- Net Working Capital: 454,965,000.00 (increase,0.31%)
- Equity Ratio: 0.59 (increase,28.56%)
- Cash Ratio: 2.72 (increase,41.33%)
- Capital Expenditure Ratio: 0.03 (decrease,14.68%)
- Tax Rate: 0.29 (increase,12.17%)
- Net Cash Flow: 238,360,000.00 (increase,70.95%)
- Goodwill To Assets: 0.16 (increase,2.17%)
- Operating Income To Assets: 0.08 (increase,61.37%)
- Total Cash Flow: 238,360,000.00 (increase,70.95%)
---
π Financial Report for ticker/company:'CARG' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 338,238,000.00 (increase,7.38%)
- Accounts Receivable: 193,431,000.00 (increase,33.66%)
- Current Assets: 629,514,000.00 (increase,9.92%)
- P P E Net: 35,343,000.00 (increase,6.77%)
- Goodwill: 157,073,000.00 (decrease,0.59%)
- Other Noncurrent Assets: 7,138,000.00 (increase,17.52%)
- Total Assets: 1,009,706,000.00 (increase,6.76%)
- Accounts Payable: 74,171,000.00 (increase,19.88%)
- Current Liabilities: 175,973,000.00 (increase,18.18%)
- Other Noncurrent Liabilities: 51,251,000.00 (increase,35.24%)
- Total Liabilities: 283,366,000.00 (increase,17.49%)
- Common Stock: 118,000.00 (no change,0.0%)
- Retained Earnings: 56,832,000.00 (decrease,15.39%)
- Accumulated Other Comprehensive Income: -2,478,000.00 (decrease,177.8%)
- Stockholders Equity: 461,835,000.00 (decrease,0.65%)
- Total Liabilities And Equity: 1,009,706,000.00 (increase,6.76%)
- Operating Income: 50,201,000.00 (increase,88.31%)
- Income Before Taxes: 49,926,000.00 (increase,88.12%)
- Income Tax Expense: 13,027,000.00 (increase,69.14%)
- Comprehensive Income: 37,119,000.00 (increase,91.13%)
- E P S Basic: -0.61 (decrease,15.09%)
- E P S Diluted: -0.61 (decrease,15.09%)
- Cash From Operations: 87,595,000.00 (decrease,5.87%)
- Capital Expenditures: 2,661,000.00 (increase,116.34%)
- Cash From Investing: 51,837,000.00 (increase,97.37%)
- Cash From Financing: -25,644,000.00 (increase,30.49%)
- Net Income: 39,194,000.00 (increase,96.86%)
- Current Ratio: 3.58 (decrease,6.99%)
- Debt To Equity: 0.61 (increase,18.26%)
- Return On Assets: 0.04 (increase,84.4%)
- Return On Equity: 0.08 (increase,98.15%)
- Free Cash Flow: 84,934,000.00 (decrease,7.51%)
- Operating Cash Flow Ratio: 0.50 (decrease,20.35%)
- Net Working Capital: 453,541,000.00 (increase,7.01%)
- Equity Ratio: 0.46 (decrease,6.94%)
- Cash Ratio: 1.92 (decrease,9.14%)
- Capital Expenditure Ratio: 0.03 (increase,129.84%)
- Tax Rate: 0.26 (decrease,10.09%)
- Net Cash Flow: 139,432,000.00 (increase,16.85%)
- Goodwill To Assets: 0.16 (decrease,6.88%)
- Operating Income To Assets: 0.05 (increase,76.39%)
- Total Cash Flow: 139,432,000.00 (increase,16.85%)
---
π Financial Report for ticker/company:'CARG' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 315,005,000.00
- Accounts Receivable: 144,718,000.00
- Current Assets: 572,719,000.00
- P P E Net: 33,101,000.00
- Goodwill: 157,998,000.00
- Other Noncurrent Assets: 6,074,000.00
- Total Assets: 945,805,000.00
- Accounts Payable: 61,873,000.00
- Current Liabilities: 148,907,000.00
- Other Noncurrent Liabilities: 37,896,000.00
- Total Liabilities: 241,190,000.00
- Common Stock: 118,000.00
- Retained Earnings: 67,168,000.00
- Accumulated Other Comprehensive Income: -892,000.00
- Stockholders Equity: 464,865,000.00
- Total Liabilities And Equity: 945,805,000.00
- Operating Income: 26,659,000.00
- Income Before Taxes: 26,540,000.00
- Income Tax Expense: 7,702,000.00
- Comprehensive Income: 19,421,000.00
- E P S Basic: -0.53
- E P S Diluted: -0.53
- Cash From Operations: 93,060,000.00
- Capital Expenditures: 1,230,000.00
- Cash From Investing: 26,264,000.00
- Cash From Financing: -36,894,000.00
- Net Income: 19,910,000.00
- Current Ratio: 3.85
- Debt To Equity: 0.52
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 91,830,000.00
- Operating Cash Flow Ratio: 0.62
- Net Working Capital: 423,812,000.00
- Equity Ratio: 0.49
- Cash Ratio: 2.12
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.29
- Net Cash Flow: 119,324,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.03
- Total Cash Flow: 119,324,000.00
|
CARG
| 2,024
|
π Financial Report for ticker/company:'CARG' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 355,330,000.00 (decrease,2.13%)
- Accounts Receivable: 46,107,000.00 (increase,21.91%)
- Current Assets: 535,369,000.00 (increase,0.01%)
- P P E Net: 54,700,000.00 (increase,13.38%)
- Goodwill: 157,267,000.00 (decrease,0.24%)
- Other Noncurrent Assets: 7,546,000.00 (decrease,3.6%)
- Total Assets: 1,048,725,000.00 (increase,0.81%)
- Accounts Payable: 37,481,000.00 (decrease,4.53%)
- Current Liabilities: 108,638,000.00 (decrease,1.92%)
- Other Noncurrent Liabilities: 4,386,000.00 (decrease,21.83%)
- Total Liabilities: 305,195,000.00 (decrease,1.42%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 377,890,000.00 (increase,6.27%)
- Accumulated Other Comprehensive Income: -2,119,000.00 (decrease,58.02%)
- Stockholders Equity: 716,994,000.00 (increase,2.3%)
- Total Liabilities And Equity: 1,048,725,000.00 (increase,0.81%)
- Operating Income: 54,892,000.00 (increase,72.63%)
- Income Before Taxes: 68,077,000.00 (increase,66.79%)
- Income Tax Expense: 23,421,000.00 (increase,54.78%)
- Comprehensive Income: 54,372,000.00 (increase,65.53%)
- E P S Basic: 0.48 (increase,71.43%)
- E P S Diluted: 0.39 (increase,77.27%)
- Cash From Operations: 122,031,000.00 (increase,27.54%)
- Capital Expenditures: 9,048,000.00 (increase,112.64%)
- Cash From Investing: -115,017,000.00 (decrease,10.24%)
- Cash From Financing: -123,686,000.00 (decrease,22.38%)
- Net Income: 54,847,000.00 (increase,68.53%)
- Current Ratio: 4.93 (increase,1.97%)
- Debt To Equity: 0.43 (decrease,3.64%)
- Return On Assets: 0.05 (increase,67.18%)
- Return On Equity: 0.08 (increase,64.73%)
- Free Cash Flow: 112,983,000.00 (increase,23.58%)
- Operating Cash Flow Ratio: 1.12 (increase,30.04%)
- Net Working Capital: 426,731,000.00 (increase,0.52%)
- Equity Ratio: 0.68 (increase,1.48%)
- Cash Ratio: 3.27 (decrease,0.21%)
- Capital Expenditure Ratio: 0.07 (increase,66.73%)
- Tax Rate: 0.34 (decrease,7.2%)
- Net Cash Flow: 7,014,000.00 (increase,181.06%)
- Goodwill To Assets: 0.15 (decrease,1.03%)
- Operating Income To Assets: 0.05 (increase,71.25%)
- Total Cash Flow: 7,014,000.00 (increase,181.06%)
---
π Financial Report for ticker/company:'CARG' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 363,060,000.00 (decrease,20.5%)
- Accounts Receivable: 37,820,000.00 (decrease,10.79%)
- Current Assets: 535,292,000.00 (decrease,1.46%)
- P P E Net: 48,243,000.00 (increase,12.85%)
- Goodwill: 157,638,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 7,828,000.00 (decrease,3.74%)
- Total Assets: 1,040,321,000.00 (decrease,1.07%)
- Accounts Payable: 39,260,000.00 (decrease,8.06%)
- Current Liabilities: 110,764,000.00 (decrease,10.67%)
- Other Noncurrent Liabilities: 5,611,000.00 (increase,29.4%)
- Total Liabilities: 309,602,000.00 (decrease,4.24%)
- Common Stock: 113,000.00 (decrease,0.88%)
- Retained Earnings: 355,588,000.00 (increase,4.84%)
- Accumulated Other Comprehensive Income: -1,341,000.00 (decrease,9.11%)
- Stockholders Equity: 700,854,000.00 (increase,0.73%)
- Total Liabilities And Equity: 1,040,321,000.00 (decrease,1.07%)
- Operating Income: 31,797,000.00 (increase,126.17%)
- Income Before Taxes: 40,815,000.00 (increase,121.86%)
- Income Tax Expense: 15,132,000.00 (increase,131.69%)
- Comprehensive Income: 32,848,000.00 (increase,98.51%)
- E P S Basic: 0.28 (increase,100.0%)
- E P S Diluted: 0.22 (increase,120.0%)
- Cash From Operations: 95,681,000.00 (increase,44.22%)
- Capital Expenditures: 4,255,000.00 (increase,77.44%)
- Cash From Investing: -104,334,000.00 (decrease,1672.28%)
- Cash From Financing: -101,069,000.00 (decrease,38.0%)
- Net Income: 32,545,000.00 (increase,101.74%)
- Current Ratio: 4.83 (increase,10.32%)
- Debt To Equity: 0.44 (decrease,4.93%)
- Return On Assets: 0.03 (increase,103.93%)
- Return On Equity: 0.05 (increase,100.29%)
- Free Cash Flow: 91,426,000.00 (increase,42.97%)
- Operating Cash Flow Ratio: 0.86 (increase,61.45%)
- Net Working Capital: 424,528,000.00 (increase,1.27%)
- Equity Ratio: 0.67 (increase,1.82%)
- Cash Ratio: 3.28 (decrease,11.0%)
- Capital Expenditure Ratio: 0.04 (increase,23.04%)
- Tax Rate: 0.37 (increase,4.43%)
- Net Cash Flow: -8,653,000.00 (decrease,114.31%)
- Goodwill To Assets: 0.15 (increase,1.05%)
- Operating Income To Assets: 0.03 (increase,128.62%)
- Total Cash Flow: -8,653,000.00 (decrease,114.31%)
---
π Financial Report for ticker/company:'CARG' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 456,696,000.00
- Accounts Receivable: 42,395,000.00
- Current Assets: 543,214,000.00
- P P E Net: 42,748,000.00
- Goodwill: 157,689,000.00
- Other Noncurrent Assets: 8,132,000.00
- Total Assets: 1,051,579,000.00
- Accounts Payable: 42,701,000.00
- Current Liabilities: 123,999,000.00
- Other Noncurrent Liabilities: 4,336,000.00
- Total Liabilities: 323,296,000.00
- Common Stock: 114,000.00
- Retained Earnings: 339,175,000.00
- Accumulated Other Comprehensive Income: -1,229,000.00
- Stockholders Equity: 695,808,000.00
- Total Liabilities And Equity: 1,051,579,000.00
- Operating Income: 14,059,000.00
- Income Before Taxes: 18,397,000.00
- Income Tax Expense: 6,531,000.00
- Comprehensive Income: 16,547,000.00
- E P S Basic: 0.14
- E P S Diluted: 0.10
- Cash From Operations: 66,345,000.00
- Capital Expenditures: 2,398,000.00
- Cash From Investing: -5,887,000.00
- Cash From Financing: -73,238,000.00
- Net Income: 16,132,000.00
- Current Ratio: 4.38
- Debt To Equity: 0.46
- Return On Assets: 0.02
- Return On Equity: 0.02
- Free Cash Flow: 63,947,000.00
- Operating Cash Flow Ratio: 0.54
- Net Working Capital: 419,215,000.00
- Equity Ratio: 0.66
- Cash Ratio: 3.68
- Capital Expenditure Ratio: 0.04
- Tax Rate: 0.36
- Net Cash Flow: 60,458,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.01
- Total Cash Flow: 60,458,000.00
|
RVLV
| 2,023
|
π Financial Report for ticker/company:'RVLV' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 244,046,000.00 (increase,2.6%)
- Accounts Receivable: 6,720,000.00 (decrease,14.0%)
- Current Assets: 527,330,000.00 (increase,1.8%)
- P P E Net: 9,158,000.00 (increase,1.22%)
- Goodwill: 2,042,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,095,000.00 (decrease,4.94%)
- Total Assets: 586,715,000.00 (increase,3.2%)
- Accounts Payable: 53,189,000.00 (decrease,11.48%)
- Other Current Liabilities: 23,140,000.00 (increase,1.36%)
- Current Liabilities: 199,339,000.00 (decrease,0.22%)
- Common Stock: 74,000.00 (no change,0.0%)
- Retained Earnings: 258,728,000.00 (increase,3.78%)
- Stockholders Equity: 367,297,000.00 (increase,3.11%)
- Total Liabilities And Equity: 586,715,000.00 (increase,3.2%)
- Inventory: 213,328,000.00 (increase,2.31%)
- Operating Income: 62,481,000.00 (increase,30.91%)
- Income Before Taxes: 66,250,000.00 (increase,32.34%)
- Income Tax Expense: 15,421,000.00 (increase,37.47%)
- Other Comprehensive Income: -5,452,000.00 (decrease,88.26%)
- Shares Outstanding Basic: 73,302,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 74,598,000.00 (decrease,0.16%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: 42,069,000.00 (increase,12.96%)
- Cash From Operations: 34,451,000.00 (increase,40.93%)
- Cash From Investing: -3,904,000.00 (decrease,55.17%)
- Cash From Financing: 496,000.00 (increase,34.78%)
- Current Ratio: 2.65 (increase,2.03%)
- Operating Cash Flow Ratio: 0.17 (increase,41.25%)
- Net Working Capital: 327,991,000.00 (increase,3.07%)
- Equity Ratio: 0.63 (decrease,0.09%)
- Cash Ratio: 1.22 (increase,2.83%)
- Book Value Per Share: 5.01 (increase,3.09%)
- Tax Rate: 0.23 (increase,3.87%)
- Net Cash Flow: 30,547,000.00 (increase,39.3%)
- Goodwill To Assets: 0.00 (decrease,3.1%)
- Operating Income To Assets: 0.11 (increase,26.85%)
- Cash Flow Per Share: 0.47 (increase,40.91%)
- Total Cash Flow: 30,547,000.00 (increase,39.3%)
---
π Financial Report for ticker/company:'RVLV' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 237,856,000.00 (decrease,12.1%)
- Accounts Receivable: 7,814,000.00 (decrease,31.37%)
- Current Assets: 518,012,000.00 (decrease,0.35%)
- P P E Net: 9,048,000.00 (increase,2.04%)
- Goodwill: 2,042,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,256,000.00 (increase,4.8%)
- Total Assets: 568,521,000.00 (decrease,0.4%)
- Accounts Payable: 60,087,000.00 (decrease,20.02%)
- Other Current Liabilities: 22,829,000.00 (decrease,9.43%)
- Current Liabilities: 199,786,000.00 (decrease,8.01%)
- Common Stock: 74,000.00 (no change,0.0%)
- Retained Earnings: 249,296,000.00 (increase,5.99%)
- Stockholders Equity: 356,213,000.00 (increase,4.62%)
- Total Liabilities And Equity: 568,521,000.00 (decrease,0.4%)
- Inventory: 208,503,000.00 (increase,16.32%)
- Operating Income: 47,730,000.00 (increase,67.77%)
- Income Before Taxes: 50,059,000.00 (increase,72.82%)
- Income Tax Expense: 11,218,000.00 (increase,75.34%)
- Other Comprehensive Income: -2,896,000.00 (decrease,313.12%)
- Shares Outstanding Basic: 73,289,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 74,720,000.00 (decrease,0.11%)
- E P S Basic: 0.53 (increase,70.97%)
- E P S Diluted: 0.52 (increase,73.33%)
- Change In Inventories: 37,244,000.00 (increase,366.37%)
- Cash From Operations: 24,445,000.00 (decrease,54.56%)
- Cash From Investing: -2,516,000.00 (decrease,135.14%)
- Cash From Financing: 368,000.00 (increase,192.06%)
- Current Ratio: 2.59 (increase,8.32%)
- Operating Cash Flow Ratio: 0.12 (decrease,50.61%)
- Net Working Capital: 318,226,000.00 (increase,5.14%)
- Equity Ratio: 0.63 (increase,5.03%)
- Cash Ratio: 1.19 (decrease,4.45%)
- Book Value Per Share: 4.86 (increase,4.58%)
- Tax Rate: 0.22 (increase,1.46%)
- Net Cash Flow: 21,929,000.00 (decrease,58.41%)
- Goodwill To Assets: 0.00 (increase,0.4%)
- Operating Income To Assets: 0.08 (increase,68.44%)
- Cash Flow Per Share: 0.33 (decrease,54.58%)
- Total Cash Flow: 21,929,000.00 (decrease,58.41%)
---
π Financial Report for ticker/company:'RVLV' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 270,607,000.00
- Accounts Receivable: 11,386,000.00
- Current Assets: 519,831,000.00
- P P E Net: 8,867,000.00
- Goodwill: 2,042,000.00
- Other Noncurrent Assets: 3,107,000.00
- Total Assets: 570,783,000.00
- Accounts Payable: 75,126,000.00
- Other Current Liabilities: 25,207,000.00
- Current Liabilities: 217,171,000.00
- Common Stock: 74,000.00
- Retained Earnings: 235,218,000.00
- Stockholders Equity: 340,498,000.00
- Total Liabilities And Equity: 570,783,000.00
- Inventory: 179,245,000.00
- Operating Income: 28,450,000.00
- Income Before Taxes: 28,966,000.00
- Income Tax Expense: 6,398,000.00
- Other Comprehensive Income: -701,000.00
- Shares Outstanding Basic: 73,264,000.00
- Shares Outstanding Diluted: 74,803,000.00
- E P S Basic: 0.31
- E P S Diluted: 0.30
- Change In Inventories: 7,986,000.00
- Cash From Operations: 53,797,000.00
- Cash From Investing: -1,070,000.00
- Cash From Financing: 126,000.00
- Current Ratio: 2.39
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 302,660,000.00
- Equity Ratio: 0.60
- Cash Ratio: 1.25
- Book Value Per Share: 4.65
- Tax Rate: 0.22
- Net Cash Flow: 52,727,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 0.73
- Total Cash Flow: 52,727,000.00
|
RVLV
| 2,024
|
π Financial Report for ticker/company:'RVLV' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 266,899,000.00 (decrease,0.9%)
- Accounts Receivable: 12,614,000.00 (increase,12.65%)
- Current Assets: 553,523,000.00 (increase,0.4%)
- P P E Net: 8,062,000.00 (decrease,4.07%)
- Goodwill: 2,042,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,241,000.00 (increase,0.4%)
- Total Assets: 629,497,000.00 (increase,0.05%)
- Accounts Payable: 44,479,000.00 (decrease,3.32%)
- Other Current Liabilities: 30,465,000.00 (decrease,1.08%)
- Current Liabilities: 197,404,000.00 (increase,6.28%)
- Common Stock: 73,000.00 (decrease,1.35%)
- Retained Earnings: 281,400,000.00 (decrease,3.7%)
- Stockholders Equity: 396,526,000.00 (decrease,2.34%)
- Total Liabilities And Equity: 629,497,000.00 (increase,0.05%)
- Inventory: 202,877,000.00 (decrease,1.19%)
- Operating Income: 19,935,000.00 (increase,1.65%)
- Income Before Taxes: 32,885,000.00 (increase,15.08%)
- Income Tax Expense: 8,232,000.00 (increase,15.91%)
- Other Comprehensive Income: 169,000.00 (decrease,89.32%)
- Shares Outstanding Basic: 73,358,000.00 (decrease,0.07%)
- Shares Outstanding Diluted: 74,058,000.00 (decrease,0.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -12,347,000.00 (decrease,24.58%)
- Cash From Operations: 47,218,000.00 (increase,35.95%)
- Cash From Investing: -3,114,000.00 (decrease,46.89%)
- Cash From Financing: -12,098,000.00 (decrease,3050.73%)
- Current Ratio: 2.80 (decrease,5.54%)
- Operating Cash Flow Ratio: 0.24 (increase,27.91%)
- Net Working Capital: 356,119,000.00 (decrease,2.59%)
- Equity Ratio: 0.63 (decrease,2.39%)
- Cash Ratio: 1.35 (decrease,6.76%)
- Book Value Per Share: 5.41 (decrease,2.28%)
- Tax Rate: 0.25 (increase,0.73%)
- Net Cash Flow: 44,104,000.00 (increase,35.24%)
- Goodwill To Assets: 0.00 (decrease,0.05%)
- Operating Income To Assets: 0.03 (increase,1.6%)
- Cash Flow Per Share: 0.64 (increase,36.04%)
- Total Cash Flow: 44,104,000.00 (increase,35.24%)
---
π Financial Report for ticker/company:'RVLV' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 269,329,000.00 (decrease,4.94%)
- Accounts Receivable: 11,198,000.00 (increase,38.59%)
- Current Assets: 551,321,000.00 (increase,0.73%)
- P P E Net: 8,404,000.00 (decrease,4.15%)
- Goodwill: 2,042,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,236,000.00 (decrease,1.04%)
- Total Assets: 629,202,000.00 (increase,0.29%)
- Accounts Payable: 46,007,000.00 (decrease,6.3%)
- Other Current Liabilities: 30,797,000.00 (increase,15.4%)
- Current Liabilities: 185,733,000.00 (decrease,3.4%)
- Common Stock: 74,000.00 (no change,0.0%)
- Retained Earnings: 292,219,000.00 (increase,2.86%)
- Stockholders Equity: 406,042,000.00 (increase,2.55%)
- Total Liabilities And Equity: 629,202,000.00 (increase,0.29%)
- Inventory: 205,313,000.00 (increase,7.97%)
- Operating Income: 19,611,000.00 (increase,60.01%)
- Income Before Taxes: 28,577,000.00 (increase,51.67%)
- Income Tax Expense: 7,102,000.00 (increase,52.11%)
- Other Comprehensive Income: 1,583,000.00 (increase,109.67%)
- Shares Outstanding Basic: 73,406,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 74,229,000.00 (decrease,0.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -9,911,000.00 (increase,60.47%)
- Cash From Operations: 34,732,000.00 (decrease,28.87%)
- Cash From Investing: -2,120,000.00 (decrease,84.67%)
- Cash From Financing: 410,000.00 (increase,154.66%)
- Current Ratio: 2.97 (increase,4.27%)
- Operating Cash Flow Ratio: 0.19 (decrease,26.37%)
- Net Working Capital: 365,588,000.00 (increase,2.96%)
- Equity Ratio: 0.65 (increase,2.26%)
- Cash Ratio: 1.45 (decrease,1.6%)
- Book Value Per Share: 5.53 (increase,2.5%)
- Tax Rate: 0.25 (increase,0.29%)
- Net Cash Flow: 32,612,000.00 (decrease,31.6%)
- Goodwill To Assets: 0.00 (decrease,0.29%)
- Operating Income To Assets: 0.03 (increase,59.55%)
- Cash Flow Per Share: 0.47 (decrease,28.91%)
- Total Cash Flow: 32,612,000.00 (decrease,31.6%)
---
π Financial Report for ticker/company:'RVLV' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 283,321,000.00
- Accounts Receivable: 8,080,000.00
- Current Assets: 547,330,000.00
- P P E Net: 8,768,000.00
- Goodwill: 2,042,000.00
- Other Noncurrent Assets: 1,249,000.00
- Total Assets: 627,398,000.00
- Accounts Payable: 49,099,000.00
- Other Current Liabilities: 26,687,000.00
- Current Liabilities: 192,261,000.00
- Common Stock: 74,000.00
- Retained Earnings: 284,088,000.00
- Stockholders Equity: 395,939,000.00
- Total Liabilities And Equity: 627,398,000.00
- Inventory: 190,152,000.00
- Operating Income: 12,256,000.00
- Income Before Taxes: 18,841,000.00
- Income Tax Expense: 4,669,000.00
- Other Comprehensive Income: 755,000.00
- Shares Outstanding Basic: 73,370,000.00
- Shares Outstanding Diluted: 74,379,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -25,072,000.00
- Cash From Operations: 48,829,000.00
- Cash From Investing: -1,148,000.00
- Cash From Financing: 161,000.00
- Current Ratio: 2.85
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 355,069,000.00
- Equity Ratio: 0.63
- Cash Ratio: 1.47
- Book Value Per Share: 5.40
- Tax Rate: 0.25
- Net Cash Flow: 47,681,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.67
- Total Cash Flow: 47,681,000.00
|
RRR
| 2,023
|
π Financial Report for ticker/company:'RRR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 101,096,000.00 (decrease,60.55%)
- Current Assets: 212,205,000.00 (decrease,42.73%)
- P P E Net: 2,096,931,000.00 (increase,5.59%)
- Goodwill: 195,676,000.00 (no change,0.0%)
- Other Noncurrent Assets: 68,155,000.00 (decrease,3.35%)
- Total Assets: 3,203,613,000.00 (increase,4.34%)
- Accounts Payable: 14,421,000.00 (decrease,22.75%)
- Current Liabilities: 288,591,000.00 (increase,27.0%)
- Other Noncurrent Liabilities: 32,250,000.00 (decrease,0.55%)
- Total Liabilities: 3,195,511,000.00 (increase,3.14%)
- Common Stock: 581,000.00 (decrease,0.68%)
- Retained Earnings: 31,843,000.00 (increase,142.26%)
- Stockholders Equity: 32,424,000.00 (increase,136.17%)
- Total Liabilities And Equity: 3,203,613,000.00 (increase,4.34%)
- Inventory: 12,862,000.00 (increase,2.7%)
- Revenue: 1,238,316,000.00 (increase,50.3%)
- Operating Income: 339,738,000.00 (increase,70.69%)
- Nonoperating Income Expense: -89,709,000.00 (decrease,61.87%)
- Income Before Taxes: 252,707,000.00 (increase,73.72%)
- Income Tax Expense: 32,572,000.00 (increase,56.68%)
- Comprehensive Income: 113,702,000.00 (increase,77.4%)
- Shares Outstanding Basic: 59,458,000.00 (decrease,1.32%)
- Shares Outstanding Diluted: 61,723,000.00 (decrease,1.57%)
- E P S Basic: 1.00 (decrease,5.66%)
- E P S Diluted: 1.00 (decrease,3.85%)
- Change In Other Operating Capital: 118,000.00 (increase,130.49%)
- Cash From Operations: 417,451,000.00 (increase,50.35%)
- Other Investing Cash Flow: -6,227,000.00 (decrease,2631.3%)
- Cash From Investing: -369,867,000.00 (decrease,253.55%)
- Cash From Financing: -253,743,000.00 (decrease,13.26%)
- Net Income: 113,702,000.00 (increase,77.4%)
- Interest Expense.1: 89,709,000.00 (increase,61.87%)
- Net Profit Margin: 0.09 (increase,18.03%)
- Current Ratio: 0.74 (decrease,54.9%)
- Debt To Equity: 98.55 (decrease,56.33%)
- Return On Assets: 0.04 (increase,70.02%)
- Return On Equity: 3.51 (decrease,24.89%)
- Asset Turnover: 0.39 (increase,44.05%)
- Operating Cash Flow Ratio: 1.45 (increase,18.38%)
- Net Working Capital: -76,386,000.00 (decrease,153.31%)
- Equity Ratio: 0.01 (increase,126.35%)
- Cash Ratio: 0.35 (decrease,68.94%)
- Operating Margin: 0.27 (increase,13.56%)
- Book Value Per Share: 0.55 (increase,139.34%)
- Tax Rate: 0.13 (decrease,9.81%)
- Net Cash Flow: 47,584,000.00 (decrease,72.5%)
- Fixed Asset Turnover: 0.59 (increase,42.35%)
- Nonoperating Income Ratio: -0.07 (decrease,7.69%)
- Goodwill To Assets: 0.06 (decrease,4.16%)
- Operating Income To Assets: 0.11 (increase,63.59%)
- Cash Flow To Revenue: 0.34 (increase,0.03%)
- Working Capital Turnover: -16.21 (decrease,381.93%)
- Revenue Per Share: 20.83 (increase,52.32%)
- Cash Flow Per Share: 7.02 (increase,52.36%)
- Total Equity Turnover: 38.19 (decrease,36.36%)
- Total Cash Flow: 47,584,000.00 (decrease,72.5%)
---
π Financial Report for ticker/company:'RRR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 256,268,000.00 (decrease,23.86%)
- Current Assets: 370,510,000.00 (decrease,21.17%)
- P P E Net: 1,986,005,000.00 (decrease,1.86%)
- Goodwill: 195,676,000.00 (no change,0.0%)
- Other Noncurrent Assets: 70,516,000.00 (increase,12.85%)
- Total Assets: 3,070,330,000.00 (decrease,4.34%)
- Accounts Payable: 18,667,000.00 (increase,2.52%)
- Current Liabilities: 227,230,000.00 (decrease,4.03%)
- Other Noncurrent Liabilities: 32,429,000.00 (decrease,0.68%)
- Total Liabilities: 3,098,079,000.00 (decrease,0.47%)
- Common Stock: 585,000.00 (decrease,5.03%)
- Retained Earnings: 13,144,000.00 (decrease,64.42%)
- Stockholders Equity: 13,729,000.00 (decrease,84.37%)
- Total Liabilities And Equity: 3,070,330,000.00 (decrease,4.34%)
- Inventory: 12,524,000.00 (increase,5.23%)
- Revenue: 823,877,000.00 (increase,105.13%)
- Operating Income: 199,038,000.00 (increase,52.18%)
- Nonoperating Income Expense: -55,422,000.00 (decrease,107.78%)
- Income Before Taxes: 145,472,000.00 (increase,38.59%)
- Income Tax Expense: 20,789,000.00 (increase,63.45%)
- Comprehensive Income: 64,094,000.00 (increase,32.57%)
- Shares Outstanding Basic: 60,255,000.00 (decrease,1.23%)
- Shares Outstanding Diluted: 62,707,000.00 (decrease,41.78%)
- E P S Basic: 1.06 (increase,34.18%)
- E P S Diluted: 1.04 (increase,35.06%)
- Change In Other Operating Capital: -387,000.00 (decrease,66.09%)
- Cash From Operations: 277,660,000.00 (increase,76.33%)
- Other Investing Cash Flow: 246,000.00 (increase,1857.14%)
- Cash From Investing: -104,614,000.00 (decrease,160.68%)
- Cash From Financing: -224,033,000.00 (decrease,299.71%)
- Net Income: 64,094,000.00 (increase,32.57%)
- Interest Expense.1: 55,422,000.00 (increase,107.78%)
- Net Profit Margin: 0.08 (decrease,35.37%)
- Current Ratio: 1.63 (decrease,17.85%)
- Debt To Equity: 225.66 (increase,536.59%)
- Return On Assets: 0.02 (increase,38.58%)
- Return On Equity: 4.67 (increase,747.93%)
- Asset Turnover: 0.27 (increase,114.43%)
- Operating Cash Flow Ratio: 1.22 (increase,83.75%)
- Net Working Capital: 143,280,000.00 (decrease,38.56%)
- Equity Ratio: 0.00 (decrease,83.66%)
- Cash Ratio: 1.13 (decrease,20.66%)
- Operating Margin: 0.24 (decrease,25.81%)
- Book Value Per Share: 0.23 (decrease,84.17%)
- Tax Rate: 0.14 (increase,17.93%)
- Net Cash Flow: 173,046,000.00 (increase,47.48%)
- Fixed Asset Turnover: 0.41 (increase,109.01%)
- Nonoperating Income Ratio: -0.07 (decrease,1.29%)
- Goodwill To Assets: 0.06 (increase,4.53%)
- Operating Income To Assets: 0.06 (increase,59.07%)
- Cash Flow To Revenue: 0.34 (decrease,14.04%)
- Working Capital Turnover: 5.75 (increase,233.87%)
- Revenue Per Share: 13.67 (increase,107.68%)
- Cash Flow Per Share: 4.61 (increase,78.53%)
- Total Equity Turnover: 60.01 (increase,1212.0%)
- Total Cash Flow: 173,046,000.00 (increase,47.48%)
---
π Financial Report for ticker/company:'RRR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 336,566,000.00
- Current Assets: 469,987,000.00
- P P E Net: 2,023,548,000.00
- Goodwill: 195,676,000.00
- Other Noncurrent Assets: 62,488,000.00
- Total Assets: 3,209,486,000.00
- Accounts Payable: 18,209,000.00
- Current Liabilities: 236,784,000.00
- Other Noncurrent Liabilities: 32,651,000.00
- Total Liabilities: 3,112,703,000.00
- Common Stock: 616,000.00
- Retained Earnings: 36,942,000.00
- Stockholders Equity: 87,810,000.00
- Total Liabilities And Equity: 3,209,486,000.00
- Inventory: 11,902,000.00
- Revenue: 401,636,000.00
- Operating Income: 130,794,000.00
- Nonoperating Income Expense: -26,674,000.00
- Income Before Taxes: 104,964,000.00
- Income Tax Expense: 12,719,000.00
- Comprehensive Income: 48,346,000.00
- Shares Outstanding Basic: 61,005,000.00
- Shares Outstanding Diluted: 107,701,000.00
- E P S Basic: 0.79
- E P S Diluted: 0.77
- Change In Other Operating Capital: -233,000.00
- Cash From Operations: 157,465,000.00
- Other Investing Cash Flow: -14,000.00
- Cash From Investing: -40,131,000.00
- Cash From Financing: -56,049,000.00
- Net Income: 48,346,000.00
- Interest Expense.1: 26,674,000.00
- Net Profit Margin: 0.12
- Current Ratio: 1.98
- Debt To Equity: 35.45
- Return On Assets: 0.02
- Return On Equity: 0.55
- Asset Turnover: 0.13
- Operating Cash Flow Ratio: 0.67
- Net Working Capital: 233,203,000.00
- Equity Ratio: 0.03
- Cash Ratio: 1.42
- Operating Margin: 0.33
- Book Value Per Share: 1.44
- Tax Rate: 0.12
- Net Cash Flow: 117,334,000.00
- Fixed Asset Turnover: 0.20
- Nonoperating Income Ratio: -0.07
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.39
- Working Capital Turnover: 1.72
- Revenue Per Share: 6.58
- Cash Flow Per Share: 2.58
- Total Equity Turnover: 4.57
- Total Cash Flow: 117,334,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.