Symbol stringlengths 1 5 | FullReport stringlengths 1.84k 623k |
|---|---|
CACI | π
Year: 2015
π Financial Report for ticker/company:'CACI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 48,369,000.00 (decrease,52.91%)
- Accounts Receivable: 641,947,000.00 (increase,1.07%)
- Current Assets: 753,158,000.00 (decrease,3.23%)
- P P E Net: 70,799,000.00 (increase,11.27%)
- Goodwill: 2,186,995,000.00 (increase,47.6%)
- Other Noncurrent Assets: 41,058,000.00 (increase,19.37%)
- Total Assets: 3,390,707,000.00 (increase,32.96%)
- Accounts Payable: 98,989,000.00 (decrease,29.05%)
- Current Liabilities: 477,272,000.00 (decrease,34.49%)
- Other Noncurrent Liabilities: 59,977,000.00 (increase,11.57%)
- Common Stock: 4,143,000.00 (increase,0.17%)
- Retained Earnings: 1,356,420,000.00 (increase,5.1%)
- Accumulated Other Comprehensive Income: -460,000.00 (increase,84.88%)
- Stockholders Equity: 1,317,041,000.00 (increase,5.9%)
- Total Liabilities And Equity: 3,390,707,000.00 (increase,32.96%)
- Revenue: 2,658,844,000.00 (increase,207.64%)
- Operating Income: 188,168,000.00 (increase,207.55%)
- Income Tax Expense: 60,533,000.00 (increase,196.7%)
- Comprehensive Income: 108,137,000.00 (increase,171.94%)
- Shares Outstanding Basic: 23,406,000.00 (increase,0.39%)
- Shares Outstanding Diluted: 25,368,000.00 (increase,2.15%)
- E P S Basic: 4.00 (increase,300.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Other Investing Cash Flow: 1,020,000.00 (increase,7.94%)
- Net Income: 98,782,000.00 (increase,199.41%)
- Interest Expense.1: 28,324,000.00 (increase,283.38%)
- Net Change In Cash.1: -15,968,000.00 (decrease,141.6%)
- Net Profit Margin: 0.04 (decrease,2.68%)
- Current Ratio: 1.58 (increase,47.71%)
- Return On Assets: 0.03 (increase,125.2%)
- Return On Equity: 0.08 (increase,182.74%)
- Asset Turnover: 0.78 (increase,131.39%)
- Receivables Turnover: 4.14 (increase,204.37%)
- Net Working Capital: 275,886,000.00 (increase,453.84%)
- Equity Ratio: 0.39 (decrease,20.35%)
- Cash Ratio: 0.10 (decrease,28.13%)
- Operating Margin: 0.07 (decrease,0.03%)
- Book Value Per Share: 56.27 (increase,5.48%)
- Fixed Asset Turnover: 37.55 (increase,176.48%)
- Goodwill To Assets: 0.64 (increase,11.02%)
- Operating Income To Assets: 0.06 (increase,131.32%)
- Working Capital Turnover: 9.64 (decrease,44.45%)
- Revenue Per Share: 113.60 (increase,206.43%)
- Total Equity Turnover: 2.02 (increase,190.51%)
---
π Financial Report for ticker/company:'CACI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 102,725,000.00
- Accounts Receivable: 635,126,000.00
- Current Assets: 778,315,000.00
- P P E Net: 63,628,000.00
- Goodwill: 1,481,671,000.00
- Other Noncurrent Assets: 34,395,000.00
- Total Assets: 2,550,249,000.00
- Accounts Payable: 139,516,000.00
- Current Liabilities: 728,502,000.00
- Other Noncurrent Liabilities: 53,756,000.00
- Common Stock: 4,136,000.00
- Retained Earnings: 1,290,630,000.00
- Accumulated Other Comprehensive Income: -3,042,000.00
- Stockholders Equity: 1,243,702,000.00
- Total Liabilities And Equity: 2,550,249,000.00
- Revenue: 864,265,000.00
- Operating Income: 61,182,000.00
- Income Tax Expense: 20,402,000.00
- Comprehensive Income: 39,765,000.00
- Shares Outstanding Basic: 23,314,000.00
- Shares Outstanding Diluted: 24,835,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: 945,000.00
- Net Income: 32,992,000.00
- Interest Expense.1: 7,388,000.00
- Net Change In Cash.1: 38,388,000.00
- Net Profit Margin: 0.04
- Current Ratio: 1.07
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.34
- Receivables Turnover: 1.36
- Net Working Capital: 49,813,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.14
- Operating Margin: 0.07
- Book Value Per Share: 53.35
- Fixed Asset Turnover: 13.58
- Goodwill To Assets: 0.58
- Operating Income To Assets: 0.02
- Working Capital Turnover: 17.35
- Revenue Per Share: 37.07
- Total Equity Turnover: 0.69
---
π
Year: 2016
π Financial Report for ticker/company:'CACI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 33,552,000.00 (increase,8.67%)
- Accounts Receivable: 594,148,000.00 (decrease,4.07%)
- Current Assets: 696,732,000.00 (decrease,2.42%)
- P P E Net: 63,477,000.00 (decrease,0.21%)
- Goodwill: 2,176,537,000.00 (decrease,0.18%)
- Other Noncurrent Assets: 34,346,000.00 (decrease,6.49%)
- Total Assets: 3,268,325,000.00 (decrease,0.97%)
- Accounts Payable: 114,780,000.00 (increase,26.65%)
- Current Liabilities: 453,407,000.00 (increase,6.48%)
- Other Noncurrent Liabilities: 64,927,000.00 (increase,4.05%)
- Common Stock: 4,161,000.00 (increase,0.05%)
- Retained Earnings: 1,477,765,000.00 (increase,2.0%)
- Accumulated Other Comprehensive Income: -23,535,000.00 (decrease,70.36%)
- Stockholders Equity: 1,426,305,000.00 (increase,1.7%)
- Total Liabilities And Equity: 3,268,325,000.00 (decrease,0.97%)
- Revenue: 2,447,946,000.00 (increase,50.17%)
- Operating Income: 161,302,000.00 (increase,49.93%)
- Income Tax Expense: 50,199,000.00 (increase,47.58%)
- Comprehensive Income: 61,658,000.00 (increase,45.63%)
- Shares Outstanding Basic: 23,871,000.00 (increase,0.6%)
- Shares Outstanding Diluted: 24,313,000.00 (increase,0.43%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Other Investing Cash Flow: -793,000.00 (decrease,24.69%)
- Net Income: 84,811,000.00 (increase,52.07%)
- Interest Expense.1: 26,153,000.00 (increase,47.92%)
- Net Change In Cash.1: -30,909,000.00 (increase,7.97%)
- Net Profit Margin: 0.03 (increase,1.27%)
- Current Ratio: 1.54 (decrease,8.36%)
- Return On Assets: 0.03 (increase,53.56%)
- Return On Equity: 0.06 (increase,49.53%)
- Asset Turnover: 0.75 (increase,51.64%)
- Receivables Turnover: 4.12 (increase,56.53%)
- Net Working Capital: 243,325,000.00 (decrease,15.57%)
- Equity Ratio: 0.44 (increase,2.69%)
- Cash Ratio: 0.07 (increase,2.06%)
- Operating Margin: 0.07 (decrease,0.16%)
- Book Value Per Share: 59.75 (increase,1.09%)
- Fixed Asset Turnover: 38.56 (increase,50.48%)
- Goodwill To Assets: 0.67 (increase,0.79%)
- Operating Income To Assets: 0.05 (increase,51.4%)
- Working Capital Turnover: 10.06 (increase,77.87%)
- Revenue Per Share: 102.55 (increase,49.27%)
- Total Equity Turnover: 1.72 (increase,47.66%)
---
π Financial Report for ticker/company:'CACI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 30,874,000.00 (decrease,69.12%)
- Accounts Receivable: 619,332,000.00 (increase,9.16%)
- Current Assets: 714,044,000.00 (decrease,0.59%)
- P P E Net: 63,611,000.00 (decrease,2.9%)
- Goodwill: 2,180,570,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 36,731,000.00 (decrease,1.44%)
- Total Assets: 3,300,375,000.00 (decrease,0.6%)
- Accounts Payable: 90,628,000.00 (increase,20.27%)
- Current Liabilities: 425,832,000.00 (increase,0.01%)
- Other Noncurrent Liabilities: 62,397,000.00 (increase,3.22%)
- Common Stock: 4,159,000.00 (increase,0.02%)
- Retained Earnings: 1,448,726,000.00 (increase,1.73%)
- Accumulated Other Comprehensive Income: -13,815,000.00 (decrease,157.65%)
- Stockholders Equity: 1,402,527,000.00 (increase,1.41%)
- Total Liabilities And Equity: 3,300,375,000.00 (decrease,0.6%)
- Revenue: 1,630,149,000.00 (increase,100.09%)
- Operating Income: 107,587,000.00 (increase,79.14%)
- Income Tax Expense: 34,014,000.00 (increase,72.47%)
- Comprehensive Income: 42,339,000.00 (increase,61.91%)
- Shares Outstanding Basic: 23,728,000.00 (increase,0.69%)
- Shares Outstanding Diluted: 24,210,000.00 (increase,0.44%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Other Investing Cash Flow: -636,000.00 (decrease,10.03%)
- Net Income: 55,772,000.00 (increase,79.16%)
- Interest Expense.1: 17,680,000.00 (increase,94.71%)
- Net Change In Cash.1: -33,587,000.00 (decrease,194.53%)
- Net Profit Margin: 0.03 (decrease,10.46%)
- Current Ratio: 1.68 (decrease,0.6%)
- Return On Assets: 0.02 (increase,80.24%)
- Return On Equity: 0.04 (increase,76.67%)
- Asset Turnover: 0.49 (increase,101.29%)
- Receivables Turnover: 2.63 (increase,83.29%)
- Net Working Capital: 288,212,000.00 (decrease,1.45%)
- Equity Ratio: 0.42 (increase,2.02%)
- Cash Ratio: 0.07 (decrease,69.13%)
- Operating Margin: 0.07 (decrease,10.47%)
- Book Value Per Share: 59.11 (increase,0.71%)
- Fixed Asset Turnover: 25.63 (increase,106.07%)
- Goodwill To Assets: 0.66 (increase,0.43%)
- Operating Income To Assets: 0.03 (increase,80.22%)
- Working Capital Turnover: 5.66 (increase,103.04%)
- Revenue Per Share: 68.70 (increase,98.71%)
- Total Equity Turnover: 1.16 (increase,97.31%)
---
π Financial Report for ticker/company:'CACI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 99,992,000.00
- Accounts Receivable: 567,350,000.00
- Current Assets: 718,259,000.00
- P P E Net: 65,513,000.00
- Goodwill: 2,184,233,000.00
- Other Noncurrent Assets: 37,267,000.00
- Total Assets: 3,320,285,000.00
- Accounts Payable: 75,353,000.00
- Current Liabilities: 425,794,000.00
- Other Noncurrent Liabilities: 60,448,000.00
- Common Stock: 4,158,000.00
- Retained Earnings: 1,424,084,000.00
- Accumulated Other Comprehensive Income: -5,362,000.00
- Stockholders Equity: 1,383,055,000.00
- Total Liabilities And Equity: 3,320,285,000.00
- Revenue: 814,726,000.00
- Operating Income: 60,059,000.00
- Income Tax Expense: 19,722,000.00
- Comprehensive Income: 26,150,000.00
- Shares Outstanding Basic: 23,565,000.00
- Shares Outstanding Diluted: 24,104,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: -578,000.00
- Net Income: 31,130,000.00
- Interest Expense.1: 9,080,000.00
- Net Change In Cash.1: 35,531,000.00
- Net Profit Margin: 0.04
- Current Ratio: 1.69
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.25
- Receivables Turnover: 1.44
- Net Working Capital: 292,465,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.23
- Operating Margin: 0.07
- Book Value Per Share: 58.69
- Fixed Asset Turnover: 12.44
- Goodwill To Assets: 0.66
- Operating Income To Assets: 0.02
- Working Capital Turnover: 2.79
- Revenue Per Share: 34.57
- Total Equity Turnover: 0.59
---
π
Year: 2017
π Financial Report for ticker/company:'CACI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 34,813,000.00 (decrease,49.54%)
- Accounts Receivable: 765,506,000.00 (increase,36.43%)
- Current Assets: 873,075,000.00 (increase,29.22%)
- P P E Net: 81,799,000.00 (increase,37.61%)
- Goodwill: 2,609,903,000.00 (increase,18.43%)
- Other Noncurrent Assets: 31,391,000.00 (decrease,11.96%)
- Total Assets: 3,979,418,000.00 (increase,22.32%)
- Accounts Payable: 112,065,000.00 (increase,70.27%)
- Current Liabilities: 543,389,000.00 (increase,36.08%)
- Other Noncurrent Liabilities: 86,161,000.00 (increase,45.5%)
- Common Stock: 4,174,000.00 (increase,0.12%)
- Retained Earnings: 1,617,317,000.00 (increase,2.15%)
- Accumulated Other Comprehensive Income: -28,760,000.00 (decrease,31.27%)
- Stockholders Equity: 1,571,911,000.00 (increase,1.76%)
- Total Liabilities And Equity: 3,979,418,000.00 (increase,22.32%)
- Revenue: 2,630,153,000.00 (increase,59.13%)
- Operating Income: 183,666,000.00 (increase,53.07%)
- Income Tax Expense: 57,021,000.00 (increase,48.15%)
- Comprehensive Income: 84,368,000.00 (increase,47.52%)
- Shares Outstanding Basic: 24,243,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 24,675,000.00 (increase,0.08%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Other Investing Cash Flow: -151,000.00 (decrease,122.08%)
- Net Income: 98,168,000.00 (increase,53.05%)
- Interest Expense.1: 28,477,000.00 (increase,64.02%)
- Net Change In Cash.1: -551,000.00 (decrease,101.64%)
- Net Profit Margin: 0.04 (decrease,3.82%)
- Current Ratio: 1.61 (decrease,5.04%)
- Return On Assets: 0.02 (increase,25.12%)
- Return On Equity: 0.06 (increase,50.4%)
- Asset Turnover: 0.66 (increase,30.09%)
- Receivables Turnover: 3.44 (increase,16.63%)
- Net Working Capital: 329,686,000.00 (increase,19.3%)
- Equity Ratio: 0.40 (decrease,16.81%)
- Cash Ratio: 0.06 (decrease,62.92%)
- Operating Margin: 0.07 (decrease,3.81%)
- Book Value Per Share: 64.84 (increase,1.69%)
- Fixed Asset Turnover: 32.15 (increase,15.63%)
- Goodwill To Assets: 0.66 (decrease,3.18%)
- Operating Income To Assets: 0.05 (increase,25.14%)
- Working Capital Turnover: 7.98 (increase,33.38%)
- Revenue Per Share: 108.49 (increase,59.02%)
- Total Equity Turnover: 1.67 (increase,56.37%)
---
π Financial Report for ticker/company:'CACI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 68,997,000.00 (increase,137.93%)
- Accounts Receivable: 561,091,000.00 (increase,2.58%)
- Current Assets: 675,658,000.00 (increase,7.3%)
- P P E Net: 59,441,000.00 (decrease,3.02%)
- Goodwill: 2,203,668,000.00 (increase,0.38%)
- Other Noncurrent Assets: 35,655,000.00 (decrease,0.42%)
- Total Assets: 3,253,285,000.00 (increase,1.5%)
- Accounts Payable: 65,817,000.00 (increase,36.01%)
- Current Liabilities: 399,307,000.00 (increase,4.53%)
- Other Noncurrent Liabilities: 59,216,000.00 (decrease,14.78%)
- Common Stock: 4,169,000.00 (increase,0.02%)
- Retained Earnings: 1,583,289,000.00 (increase,1.95%)
- Accumulated Other Comprehensive Income: -21,909,000.00 (increase,2.21%)
- Stockholders Equity: 1,544,708,000.00 (increase,2.38%)
- Total Liabilities And Equity: 3,253,285,000.00 (increase,1.5%)
- Revenue: 1,652,879,000.00 (increase,100.97%)
- Operating Income: 119,990,000.00 (increase,86.01%)
- Income Tax Expense: 38,488,000.00 (increase,78.82%)
- Comprehensive Income: 57,191,000.00 (increase,116.98%)
- Shares Outstanding Basic: 24,227,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 24,655,000.00 (increase,0.11%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Other Investing Cash Flow: 684,000.00 (decrease,10.59%)
- Net Income: 64,140,000.00 (increase,89.75%)
- Interest Expense.1: 17,362,000.00 (increase,89.09%)
- Net Change In Cash.1: 33,633,000.00 (increase,628.41%)
- Net Profit Margin: 0.04 (decrease,5.58%)
- Current Ratio: 1.69 (increase,2.65%)
- Return On Assets: 0.02 (increase,86.94%)
- Return On Equity: 0.04 (increase,85.34%)
- Asset Turnover: 0.51 (increase,97.99%)
- Receivables Turnover: 2.95 (increase,95.91%)
- Net Working Capital: 276,351,000.00 (increase,11.58%)
- Equity Ratio: 0.47 (increase,0.86%)
- Cash Ratio: 0.17 (increase,127.62%)
- Operating Margin: 0.07 (decrease,7.44%)
- Book Value Per Share: 63.76 (increase,2.3%)
- Fixed Asset Turnover: 27.81 (increase,107.22%)
- Goodwill To Assets: 0.68 (decrease,1.11%)
- Operating Income To Assets: 0.04 (increase,83.25%)
- Working Capital Turnover: 5.98 (increase,80.11%)
- Revenue Per Share: 68.22 (increase,100.81%)
- Total Equity Turnover: 1.07 (increase,96.3%)
---
π Financial Report for ticker/company:'CACI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 28,999,000.00
- Accounts Receivable: 546,964,000.00
- Current Assets: 629,670,000.00
- P P E Net: 61,290,000.00
- Goodwill: 2,195,355,000.00
- Other Noncurrent Assets: 35,806,000.00
- Total Assets: 3,205,062,000.00
- Accounts Payable: 48,392,000.00
- Current Liabilities: 382,008,000.00
- Other Noncurrent Liabilities: 69,486,000.00
- Common Stock: 4,168,000.00
- Retained Earnings: 1,552,951,000.00
- Accumulated Other Comprehensive Income: -22,404,000.00
- Stockholders Equity: 1,508,817,000.00
- Total Liabilities And Equity: 3,205,062,000.00
- Revenue: 822,442,000.00
- Operating Income: 64,507,000.00
- Income Tax Expense: 21,523,000.00
- Comprehensive Income: 26,358,000.00
- Shares Outstanding Basic: 24,208,000.00
- Shares Outstanding Diluted: 24,629,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: 765,000.00
- Net Income: 33,802,000.00
- Interest Expense.1: 9,182,000.00
- Net Change In Cash.1: -6,365,000.00
- Net Profit Margin: 0.04
- Current Ratio: 1.65
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.26
- Receivables Turnover: 1.50
- Net Working Capital: 247,662,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.08
- Operating Margin: 0.08
- Book Value Per Share: 62.33
- Fixed Asset Turnover: 13.42
- Goodwill To Assets: 0.68
- Operating Income To Assets: 0.02
- Working Capital Turnover: 3.32
- Revenue Per Share: 33.97
- Total Equity Turnover: 0.55
---
π
Year: 2018
π Financial Report for ticker/company:'CACI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 54,371,000.00 (decrease,25.16%)
- Accounts Receivable: 726,327,000.00 (increase,1.2%)
- Current Assets: 854,400,000.00 (decrease,0.66%)
- P P E Net: 90,666,000.00 (increase,4.93%)
- Goodwill: 2,573,400,000.00 (increase,0.08%)
- Other Noncurrent Assets: 28,705,000.00 (decrease,0.39%)
- Total Assets: 3,889,374,000.00 (decrease,0.2%)
- Accounts Payable: 68,088,000.00 (increase,73.28%)
- Current Liabilities: 520,559,000.00 (increase,4.33%)
- Other Noncurrent Liabilities: 57,707,000.00 (decrease,14.23%)
- Common Stock: 4,189,000.00 (increase,0.14%)
- Retained Earnings: 1,781,388,000.00 (increase,2.32%)
- Accumulated Other Comprehensive Income: -34,700,000.00 (increase,9.42%)
- Stockholders Equity: 1,738,348,000.00 (increase,2.51%)
- Total Liabilities And Equity: 3,889,374,000.00 (decrease,0.2%)
- Revenue: 3,217,228,000.00 (increase,50.99%)
- Operating Income: 217,167,000.00 (increase,44.86%)
- Income Tax Expense: 60,806,000.00 (increase,32.14%)
- Shares Outstanding Basic: 24,382,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 25,034,000.00 (increase,0.14%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Other Investing Cash Flow: -1,597,000.00 (decrease,51.95%)
- Interest Expense.1: 36,921,000.00 (increase,48.79%)
- Net Change In Cash.1: 5,289,000.00 (decrease,77.56%)
- Current Ratio: 1.64 (decrease,4.78%)
- Asset Turnover: 0.83 (increase,51.29%)
- Receivables Turnover: 4.43 (increase,49.2%)
- Net Working Capital: 333,841,000.00 (decrease,7.55%)
- Equity Ratio: 0.45 (increase,2.71%)
- Cash Ratio: 0.10 (decrease,28.27%)
- Operating Margin: 0.07 (decrease,4.06%)
- Book Value Per Share: 71.30 (increase,2.43%)
- Fixed Asset Turnover: 35.48 (increase,43.89%)
- Goodwill To Assets: 0.66 (increase,0.28%)
- Operating Income To Assets: 0.06 (increase,45.15%)
- Working Capital Turnover: 9.64 (increase,63.32%)
- Revenue Per Share: 131.95 (increase,50.87%)
- Total Equity Turnover: 1.85 (increase,47.29%)
---
π Financial Report for ticker/company:'CACI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 72,650,000.00 (increase,46.27%)
- Accounts Receivable: 717,721,000.00 (decrease,1.3%)
- Current Assets: 860,050,000.00 (decrease,0.08%)
- P P E Net: 86,406,000.00 (increase,3.35%)
- Goodwill: 2,571,297,000.00 (decrease,0.41%)
- Other Noncurrent Assets: 28,817,000.00 (increase,18.94%)
- Total Assets: 3,897,165,000.00 (decrease,0.38%)
- Accounts Payable: 39,293,000.00 (decrease,28.58%)
- Current Liabilities: 498,934,000.00 (decrease,0.63%)
- Other Noncurrent Liabilities: 67,283,000.00 (decrease,14.45%)
- Common Stock: 4,183,000.00 (increase,0.05%)
- Retained Earnings: 1,741,031,000.00 (increase,2.5%)
- Accumulated Other Comprehensive Income: -38,310,000.00 (increase,8.64%)
- Stockholders Equity: 1,695,824,000.00 (increase,3.09%)
- Total Liabilities And Equity: 3,897,165,000.00 (decrease,0.38%)
- Revenue: 2,130,810,000.00 (increase,98.53%)
- Operating Income: 149,913,000.00 (increase,115.21%)
- Income Tax Expense: 46,016,000.00 (increase,124.4%)
- Shares Outstanding Basic: 24,363,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 24,998,000.00 (increase,0.28%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Other Investing Cash Flow: -1,051,000.00 (decrease,118.5%)
- Interest Expense.1: 24,814,000.00 (increase,98.69%)
- Net Change In Cash.1: 23,568,000.00 (increase,3921.84%)
- Current Ratio: 1.72 (increase,0.56%)
- Asset Turnover: 0.55 (increase,99.3%)
- Receivables Turnover: 2.97 (increase,101.15%)
- Net Working Capital: 361,116,000.00 (increase,0.7%)
- Equity Ratio: 0.44 (increase,3.49%)
- Cash Ratio: 0.15 (increase,47.2%)
- Operating Margin: 0.07 (increase,8.4%)
- Book Value Per Share: 69.61 (increase,2.99%)
- Fixed Asset Turnover: 24.66 (increase,92.09%)
- Goodwill To Assets: 0.66 (decrease,0.03%)
- Operating Income To Assets: 0.04 (increase,116.04%)
- Working Capital Turnover: 5.90 (increase,97.15%)
- Revenue Per Share: 87.46 (increase,98.35%)
- Total Equity Turnover: 1.26 (increase,92.58%)
---
π Financial Report for ticker/company:'CACI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 49,668,000.00
- Accounts Receivable: 727,182,000.00
- Current Assets: 860,700,000.00
- P P E Net: 83,602,000.00
- Goodwill: 2,581,948,000.00
- Other Noncurrent Assets: 24,228,000.00
- Total Assets: 3,912,209,000.00
- Accounts Payable: 55,016,000.00
- Current Liabilities: 502,104,000.00
- Other Noncurrent Liabilities: 78,643,000.00
- Common Stock: 4,181,000.00
- Retained Earnings: 1,698,611,000.00
- Accumulated Other Comprehensive Income: -41,931,000.00
- Stockholders Equity: 1,644,986,000.00
- Total Liabilities And Equity: 3,912,209,000.00
- Revenue: 1,073,280,000.00
- Operating Income: 69,658,000.00
- Income Tax Expense: 20,506,000.00
- Shares Outstanding Basic: 24,340,000.00
- Shares Outstanding Diluted: 24,928,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: -481,000.00
- Interest Expense.1: 12,489,000.00
- Net Change In Cash.1: 586,000.00
- Current Ratio: 1.71
- Asset Turnover: 0.27
- Receivables Turnover: 1.48
- Net Working Capital: 358,596,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.10
- Operating Margin: 0.06
- Book Value Per Share: 67.58
- Fixed Asset Turnover: 12.84
- Goodwill To Assets: 0.66
- Operating Income To Assets: 0.02
- Working Capital Turnover: 2.99
- Revenue Per Share: 44.10
- Total Equity Turnover: 0.65
---
π
Year: 2019
π Financial Report for ticker/company:'CACI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 55,970,000.00 (decrease,0.64%)
- Accounts Receivable: 820,042,000.00 (increase,8.16%)
- Current Assets: 953,347,000.00 (increase,7.34%)
- P P E Net: 100,756,000.00 (decrease,0.7%)
- Goodwill: 2,618,910,000.00 (increase,0.18%)
- Other Noncurrent Assets: 39,777,000.00 (increase,9.88%)
- Total Assets: 4,047,400,000.00 (increase,1.59%)
- Accounts Payable: 138,597,000.00 (increase,52.21%)
- Current Liabilities: 627,671,000.00 (increase,9.47%)
- Other Noncurrent Liabilities: 76,801,000.00 (increase,5.46%)
- Common Stock: 4,213,000.00 (increase,0.17%)
- Retained Earnings: 2,074,959,000.00 (increase,3.21%)
- Accumulated Other Comprehensive Income: -11,318,000.00 (increase,44.63%)
- Stockholders Equity: 2,057,940,000.00 (increase,3.59%)
- Total Liabilities And Equity: 4,047,400,000.00 (increase,1.59%)
- Revenue: 3,297,774,000.00 (increase,51.71%)
- Operating Income: 260,360,000.00 (increase,67.36%)
- Income Tax Expense: -21,749,000.00 (increase,57.75%)
- Comprehensive Income: 267,138,000.00 (increase,38.04%)
- Shares Outstanding Basic: 24,588,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 25,229,000.00 (increase,0.0%)
- E P S Basic: 10.00 (increase,42.86%)
- E P S Diluted: 9.00 (increase,28.57%)
- Other Investing Cash Flow: 38,000.00 (decrease,79.23%)
- Net Income: 249,340,000.00 (increase,34.89%)
- Interest Expense.1: 32,769,000.00 (increase,47.59%)
- Net Change In Cash.1: -9,569,000.00 (decrease,3.89%)
- Net Profit Margin: 0.08 (decrease,11.09%)
- Current Ratio: 1.52 (decrease,1.95%)
- Return On Assets: 0.06 (increase,32.79%)
- Return On Equity: 0.12 (increase,30.22%)
- Asset Turnover: 0.81 (increase,49.34%)
- Receivables Turnover: 4.02 (increase,40.26%)
- Net Working Capital: 325,676,000.00 (increase,3.45%)
- Equity Ratio: 0.51 (increase,1.97%)
- Cash Ratio: 0.09 (decrease,9.23%)
- Operating Margin: 0.08 (increase,10.31%)
- Book Value Per Share: 83.70 (increase,3.45%)
- Fixed Asset Turnover: 32.73 (increase,52.79%)
- Goodwill To Assets: 0.65 (decrease,1.39%)
- Operating Income To Assets: 0.06 (increase,64.75%)
- Working Capital Turnover: 10.13 (increase,46.65%)
- Revenue Per Share: 134.12 (increase,51.51%)
- Total Equity Turnover: 1.60 (increase,46.46%)
---
π Financial Report for ticker/company:'CACI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 56,328,000.00 (decrease,15.98%)
- Accounts Receivable: 758,141,000.00 (decrease,3.89%)
- Current Assets: 888,166,000.00 (decrease,4.83%)
- P P E Net: 101,470,000.00 (increase,6.9%)
- Goodwill: 2,614,294,000.00 (increase,1.31%)
- Other Noncurrent Assets: 36,199,000.00 (increase,16.09%)
- Total Assets: 3,984,133,000.00 (increase,0.46%)
- Accounts Payable: 91,056,000.00 (decrease,27.22%)
- Current Liabilities: 573,361,000.00 (decrease,5.89%)
- Other Noncurrent Liabilities: 72,825,000.00 (increase,43.15%)
- Common Stock: 4,206,000.00 (increase,0.02%)
- Retained Earnings: 2,010,460,000.00 (increase,7.65%)
- Accumulated Other Comprehensive Income: -20,441,000.00 (increase,15.69%)
- Stockholders Equity: 1,986,685,000.00 (increase,8.3%)
- Total Liabilities And Equity: 3,984,133,000.00 (increase,0.46%)
- Revenue: 2,173,674,000.00 (increase,100.19%)
- Operating Income: 155,566,000.00 (increase,131.14%)
- Income Tax Expense: -51,478,000.00 (decrease,467.41%)
- Comprehensive Income: 193,516,000.00 (increase,312.46%)
- Shares Outstanding Basic: 24,555,000.00 (increase,0.28%)
- Shares Outstanding Diluted: 25,228,000.00 (decrease,0.06%)
- E P S Basic: 7.00 (increase,600.0%)
- E P S Diluted: 7.00 (increase,600.0%)
- Other Investing Cash Flow: 183,000.00 (increase,184.33%)
- Net Income: 184,841,000.00 (increase,339.62%)
- Interest Expense.1: 22,203,000.00 (increase,97.41%)
- Net Change In Cash.1: -9,211,000.00 (decrease,712.43%)
- Net Profit Margin: 0.09 (increase,119.6%)
- Current Ratio: 1.55 (increase,1.12%)
- Return On Assets: 0.05 (increase,337.62%)
- Return On Equity: 0.09 (increase,305.91%)
- Asset Turnover: 0.55 (increase,99.28%)
- Receivables Turnover: 2.87 (increase,108.28%)
- Net Working Capital: 314,805,000.00 (decrease,2.84%)
- Equity Ratio: 0.50 (increase,7.81%)
- Cash Ratio: 0.10 (decrease,10.73%)
- Operating Margin: 0.07 (increase,15.46%)
- Book Value Per Share: 80.91 (increase,8.0%)
- Fixed Asset Turnover: 21.42 (increase,87.27%)
- Goodwill To Assets: 0.66 (increase,0.85%)
- Operating Income To Assets: 0.04 (increase,130.09%)
- Working Capital Turnover: 6.90 (increase,106.04%)
- Revenue Per Share: 88.52 (increase,99.63%)
- Total Equity Turnover: 1.09 (increase,84.84%)
---
π Financial Report for ticker/company:'CACI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 67,043,000.00
- Accounts Receivable: 788,788,000.00
- Current Assets: 933,229,000.00
- P P E Net: 94,920,000.00
- Goodwill: 2,580,430,000.00
- Other Noncurrent Assets: 31,181,000.00
- Total Assets: 3,966,013,000.00
- Accounts Payable: 125,111,000.00
- Current Liabilities: 609,224,000.00
- Other Noncurrent Liabilities: 50,874,000.00
- Common Stock: 4,205,000.00
- Retained Earnings: 1,867,665,000.00
- Accumulated Other Comprehensive Income: -24,245,000.00
- Stockholders Equity: 1,834,351,000.00
- Total Liabilities And Equity: 3,966,013,000.00
- Revenue: 1,085,814,000.00
- Operating Income: 67,304,000.00
- Income Tax Expense: 14,011,000.00
- Comprehensive Income: 46,917,000.00
- Shares Outstanding Basic: 24,487,000.00
- Shares Outstanding Diluted: 25,243,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: -217,000.00
- Net Income: 42,046,000.00
- Interest Expense.1: 11,247,000.00
- Net Change In Cash.1: 1,504,000.00
- Net Profit Margin: 0.04
- Current Ratio: 1.53
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.27
- Receivables Turnover: 1.38
- Net Working Capital: 324,005,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.11
- Operating Margin: 0.06
- Book Value Per Share: 74.91
- Fixed Asset Turnover: 11.44
- Goodwill To Assets: 0.65
- Operating Income To Assets: 0.02
- Working Capital Turnover: 3.35
- Revenue Per Share: 44.34
- Total Equity Turnover: 0.59
---
π
Year: 2020
π Financial Report for ticker/company:'CACI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 70,728,000.00 (decrease,6.3%)
- Accounts Receivable: 1,016,968,000.00 (increase,7.55%)
- Current Assets: 1,157,413,000.00 (increase,5.78%)
- P P E Net: 107,125,000.00 (decrease,2.42%)
- Goodwill: 2,659,749,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 38,997,000.00 (decrease,10.13%)
- Total Assets: 4,290,618,000.00 (increase,0.93%)
- Accounts Payable: 197,225,000.00 (increase,45.76%)
- Current Liabilities: 637,056,000.00 (increase,2.42%)
- Other Noncurrent Liabilities: 84,526,000.00 (increase,2.91%)
- Common Stock: 4,230,000.00 (increase,0.05%)
- Retained Earnings: 2,291,989,000.00 (increase,3.09%)
- Accumulated Other Comprehensive Income: -28,022,000.00 (decrease,34.67%)
- Stockholders Equity: 2,256,598,000.00 (increase,3.04%)
- Total Liabilities And Equity: 4,290,618,000.00 (increase,0.93%)
- Operating Income: 201,863,000.00 (increase,102.67%)
- Income Tax Expense: 36,127,000.00 (increase,204.07%)
- Comprehensive Income: 138,437,000.00 (increase,79.66%)
- Shares Outstanding Basic: 24,796,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 25,381,000.00 (decrease,0.17%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Cash From Operations: 139,540,000.00 (increase,67.91%)
- Other Investing Cash Flow: -1,876,000.00 (decrease,558.68%)
- Cash From Investing: -107,088,000.00 (decrease,7.37%)
- Cash From Financing: -27,044,000.00 (decrease,203.17%)
- Net Income: 147,429,000.00 (increase,87.01%)
- Interest Expense.1: 18,307,000.00 (increase,106.02%)
- Current Ratio: 1.82 (increase,3.28%)
- Return On Assets: 0.03 (increase,85.29%)
- Return On Equity: 0.07 (increase,81.49%)
- Operating Cash Flow Ratio: 0.22 (increase,63.94%)
- Net Working Capital: 520,357,000.00 (increase,10.21%)
- Equity Ratio: 0.53 (increase,2.1%)
- Cash Ratio: 0.11 (decrease,8.52%)
- Book Value Per Share: 91.01 (increase,2.8%)
- Net Cash Flow: 32,452,000.00 (increase,295.18%)
- Goodwill To Assets: 0.62 (decrease,0.98%)
- Operating Income To Assets: 0.05 (increase,100.81%)
- Cash Flow Per Share: 5.63 (increase,67.51%)
- Total Cash Flow: 32,452,000.00 (increase,295.18%)
---
π Financial Report for ticker/company:'CACI' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 75,487,000.00
- Accounts Receivable: 945,564,000.00
- Current Assets: 1,094,125,000.00
- P P E Net: 109,780,000.00
- Goodwill: 2,661,402,000.00
- Other Noncurrent Assets: 43,395,000.00
- Total Assets: 4,251,155,000.00
- Accounts Payable: 135,311,000.00
- Current Liabilities: 621,991,000.00
- Other Noncurrent Liabilities: 82,139,000.00
- Common Stock: 4,228,000.00
- Retained Earnings: 2,223,393,000.00
- Accumulated Other Comprehensive Income: -20,808,000.00
- Stockholders Equity: 2,189,923,000.00
- Total Liabilities And Equity: 4,251,155,000.00
- Operating Income: 99,600,000.00
- Income Tax Expense: 11,881,000.00
- Comprehensive Income: 77,055,000.00
- Shares Outstanding Basic: 24,737,000.00
- Shares Outstanding Diluted: 25,424,000.00
- E P S Basic: 3.00
- E P S Diluted: 3.00
- Cash From Operations: 83,106,000.00
- Other Investing Cash Flow: 409,000.00
- Cash From Investing: -99,733,000.00
- Cash From Financing: 26,212,000.00
- Net Income: 78,833,000.00
- Interest Expense.1: 8,886,000.00
- Current Ratio: 1.76
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 472,134,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.12
- Book Value Per Share: 88.53
- Net Cash Flow: -16,627,000.00
- Goodwill To Assets: 0.63
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 3.36
- Total Cash Flow: -16,627,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CACI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 124,862,000.00 (increase,61.83%)
- Accounts Receivable: 820,157,000.00 (decrease,2.26%)
- Current Assets: 1,100,872,000.00 (increase,2.47%)
- P P E Net: 169,115,000.00 (decrease,0.16%)
- Goodwill: 3,622,188,000.00 (increase,6.3%)
- Other Noncurrent Assets: 42,227,000.00 (increase,25.62%)
- Total Assets: 5,950,368,000.00 (increase,7.28%)
- Accounts Payable: 79,343,000.00 (decrease,54.57%)
- Current Liabilities: 753,354,000.00 (decrease,3.31%)
- Other Noncurrent Liabilities: 155,494,000.00 (increase,72.76%)
- Common Stock: 4,254,000.00 (increase,0.05%)
- Retained Earnings: 2,825,288,000.00 (increase,7.1%)
- Accumulated Other Comprehensive Income: -62,240,000.00 (increase,11.37%)
- Stockholders Equity: 2,771,634,000.00 (increase,8.12%)
- Total Liabilities And Equity: 5,950,368,000.00 (increase,7.28%)
- Operating Income: 134,424,000.00 (decrease,58.51%)
- Income Tax Expense: 30,800,000.00 (decrease,39.2%)
- Comprehensive Income: 103,689,000.00 (decrease,48.33%)
- Shares Outstanding Basic: 25,099,000.00 (increase,0.35%)
- Shares Outstanding Diluted: 25,486,000.00 (increase,0.02%)
- E P S Basic: 3.73 (decrease,59.06%)
- E P S Diluted: 3.67 (decrease,58.95%)
- Cash From Operations: 176,900,000.00 (decrease,50.56%)
- Cash From Investing: -370,377,000.00 (decrease,136.26%)
- Cash From Financing: 208,939,000.00 (increase,207.35%)
- Net Income: 93,644,000.00 (decrease,58.88%)
- Interest Expense.1: 9,980,000.00 (decrease,78.12%)
- Current Ratio: 1.46 (increase,5.98%)
- Return On Assets: 0.02 (decrease,61.67%)
- Return On Equity: 0.03 (decrease,61.97%)
- Operating Cash Flow Ratio: 0.23 (decrease,48.87%)
- Net Working Capital: 347,518,000.00 (increase,17.72%)
- Equity Ratio: 0.47 (increase,0.78%)
- Cash Ratio: 0.17 (increase,67.38%)
- Book Value Per Share: 110.43 (increase,7.74%)
- Net Cash Flow: -193,477,000.00 (decrease,196.23%)
- Goodwill To Assets: 0.61 (decrease,0.92%)
- Operating Income To Assets: 0.02 (decrease,61.33%)
- Cash Flow Per Share: 7.05 (decrease,50.73%)
- Total Cash Flow: -193,477,000.00 (decrease,196.23%)
---
π Financial Report for ticker/company:'CACI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 77,156,000.00 (increase,12.4%)
- Accounts Receivable: 839,135,000.00 (increase,1.25%)
- Current Assets: 1,074,366,000.00 (increase,4.91%)
- P P E Net: 169,378,000.00 (increase,0.35%)
- Goodwill: 3,407,551,000.00 (decrease,0.13%)
- Other Noncurrent Assets: 33,615,000.00 (increase,1.99%)
- Total Assets: 5,546,475,000.00 (increase,0.36%)
- Accounts Payable: 174,641,000.00 (increase,29.24%)
- Current Liabilities: 779,165,000.00 (increase,1.27%)
- Other Noncurrent Liabilities: 90,008,000.00 (increase,76.12%)
- Common Stock: 4,252,000.00 (increase,0.05%)
- Retained Earnings: 2,637,913,000.00 (increase,3.15%)
- Accumulated Other Comprehensive Income: -70,221,000.00 (decrease,82.5%)
- Stockholders Equity: 2,563,495,000.00 (increase,2.19%)
- Total Liabilities And Equity: 5,546,475,000.00 (increase,0.36%)
- Operating Income: 324,020,000.00 (increase,54.04%)
- Income Tax Expense: 50,659,000.00 (increase,60.08%)
- Comprehensive Income: 200,684,000.00 (increase,32.16%)
- Shares Outstanding Basic: 25,012,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 25,481,000.00 (decrease,0.01%)
- E P S Basic: 9.11 (increase,54.67%)
- E P S Diluted: 8.94 (increase,54.67%)
- Cash From Operations: 357,825,000.00 (increase,50.97%)
- Cash From Investing: -156,768,000.00 (decrease,9.56%)
- Cash From Financing: -194,627,000.00 (decrease,99.67%)
- Net Income: 227,749,000.00 (increase,54.75%)
- Interest Expense.1: 45,612,000.00 (increase,44.69%)
- Current Ratio: 1.38 (increase,3.6%)
- Return On Assets: 0.04 (increase,54.2%)
- Return On Equity: 0.09 (increase,51.43%)
- Operating Cash Flow Ratio: 0.46 (increase,49.07%)
- Net Working Capital: 295,201,000.00 (increase,15.91%)
- Equity Ratio: 0.46 (increase,1.83%)
- Cash Ratio: 0.10 (increase,10.99%)
- Book Value Per Share: 102.49 (increase,2.06%)
- Net Cash Flow: 201,057,000.00 (increase,114.04%)
- Goodwill To Assets: 0.61 (decrease,0.48%)
- Operating Income To Assets: 0.06 (increase,53.49%)
- Cash Flow Per Share: 14.31 (increase,50.77%)
- Total Cash Flow: 201,057,000.00 (increase,114.04%)
---
π Financial Report for ticker/company:'CACI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 68,645,000.00 (decrease,17.48%)
- Accounts Receivable: 828,795,000.00 (decrease,2.32%)
- Current Assets: 1,024,069,000.00 (decrease,1.75%)
- P P E Net: 168,786,000.00 (increase,7.68%)
- Goodwill: 3,411,817,000.00 (increase,2.24%)
- Other Noncurrent Assets: 32,960,000.00 (increase,0.35%)
- Total Assets: 5,526,696,000.00 (increase,1.63%)
- Accounts Payable: 135,125,000.00 (increase,45.9%)
- Current Liabilities: 769,391,000.00 (decrease,0.55%)
- Other Noncurrent Liabilities: 51,107,000.00 (decrease,9.47%)
- Common Stock: 4,250,000.00 (increase,0.26%)
- Retained Earnings: 2,557,336,000.00 (increase,3.2%)
- Accumulated Other Comprehensive Income: -38,478,000.00 (increase,27.98%)
- Stockholders Equity: 2,508,445,000.00 (increase,3.44%)
- Total Liabilities And Equity: 5,526,696,000.00 (increase,1.63%)
- Operating Income: 210,344,000.00 (increase,110.01%)
- Income Tax Expense: 31,647,000.00 (increase,105.91%)
- Comprehensive Income: 151,850,000.00 (increase,163.15%)
- Shares Outstanding Basic: 24,979,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 25,483,000.00 (decrease,0.19%)
- E P S Basic: 5.89 (increase,115.75%)
- E P S Diluted: 5.78 (increase,117.29%)
- Cash From Operations: 237,025,000.00 (increase,129.67%)
- Cash From Investing: -143,091,000.00 (decrease,499.03%)
- Cash From Financing: -97,474,000.00 (decrease,45.35%)
- Net Income: 147,172,000.00 (increase,116.5%)
- Interest Expense.1: 31,525,000.00 (increase,87.53%)
- Current Ratio: 1.33 (decrease,1.21%)
- Return On Assets: 0.03 (increase,113.04%)
- Return On Equity: 0.06 (increase,109.31%)
- Operating Cash Flow Ratio: 0.31 (increase,130.93%)
- Net Working Capital: 254,678,000.00 (decrease,5.2%)
- Equity Ratio: 0.45 (increase,1.78%)
- Cash Ratio: 0.09 (decrease,17.02%)
- Book Value Per Share: 100.42 (increase,3.08%)
- Net Cash Flow: 93,934,000.00 (increase,18.43%)
- Goodwill To Assets: 0.62 (increase,0.6%)
- Operating Income To Assets: 0.04 (increase,106.65%)
- Cash Flow Per Share: 9.49 (increase,128.88%)
- Total Cash Flow: 93,934,000.00 (increase,18.43%)
---
π Financial Report for ticker/company:'CACI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 83,182,000.00
- Accounts Receivable: 848,463,000.00
- Current Assets: 1,042,268,000.00
- P P E Net: 156,750,000.00
- Goodwill: 3,337,053,000.00
- Other Noncurrent Assets: 32,846,000.00
- Total Assets: 5,438,184,000.00
- Accounts Payable: 92,616,000.00
- Current Liabilities: 773,624,000.00
- Other Noncurrent Liabilities: 56,456,000.00
- Common Stock: 4,239,000.00
- Retained Earnings: 2,478,141,000.00
- Accumulated Other Comprehensive Income: -53,428,000.00
- Stockholders Equity: 2,425,116,000.00
- Total Liabilities And Equity: 5,438,184,000.00
- Operating Income: 100,157,000.00
- Income Tax Expense: 15,369,000.00
- Comprehensive Income: 57,705,000.00
- Shares Outstanding Basic: 24,894,000.00
- Shares Outstanding Diluted: 25,532,000.00
- E P S Basic: 2.73
- E P S Diluted: 2.66
- Cash From Operations: 103,204,000.00
- Cash From Investing: -23,887,000.00
- Cash From Financing: -67,062,000.00
- Net Income: 67,977,000.00
- Interest Expense.1: 16,811,000.00
- Current Ratio: 1.35
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 268,644,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.11
- Book Value Per Share: 97.42
- Net Cash Flow: 79,317,000.00
- Goodwill To Assets: 0.61
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 4.15
- Total Cash Flow: 79,317,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CACI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 105,591,000.00 (increase,3.41%)
- Accounts Receivable: 860,720,000.00 (increase,15.09%)
- Current Assets: 1,128,685,000.00 (increase,13.36%)
- P P E Net: 184,375,000.00 (increase,2.28%)
- Goodwill: 3,632,075,000.00 (increase,0.02%)
- Other Noncurrent Assets: 48,836,000.00 (increase,5.73%)
- Total Assets: 5,970,415,000.00 (increase,2.03%)
- Accounts Payable: 109,695,000.00 (increase,80.77%)
- Current Liabilities: 842,891,000.00 (increase,9.07%)
- Other Noncurrent Liabilities: 138,420,000.00 (increase,8.42%)
- Common Stock: 4,267,000.00 (increase,0.02%)
- Retained Earnings: 3,052,110,000.00 (increase,4.1%)
- Accumulated Other Comprehensive Income: -38,976,000.00 (increase,15.05%)
- Stockholders Equity: 2,519,259,000.00 (decrease,12.65%)
- Total Liabilities And Equity: 5,970,415,000.00 (increase,2.03%)
- Operating Income: 427,401,000.00 (increase,54.88%)
- Income Tax Expense: 78,914,000.00 (increase,39.0%)
- Comprehensive Income: 353,775,000.00 (increase,56.18%)
- Shares Outstanding Basic: 25,026,000.00 (decrease,0.54%)
- Shares Outstanding Diluted: 25,307,000.00 (decrease,0.64%)
- E P S Basic: 12.81 (increase,61.13%)
- E P S Diluted: 12.66 (increase,61.07%)
- Cash From Operations: 500,516,000.00 (increase,30.93%)
- Cash From Investing: -403,981,000.00 (decrease,4.39%)
- Cash From Financing: -103,546,000.00 (decrease,1665.49%)
- Net Income: 320,466,000.00 (increase,60.14%)
- Interest Expense.1: 28,021,000.00 (increase,46.96%)
- Current Ratio: 1.34 (increase,3.93%)
- Return On Assets: 0.05 (increase,56.95%)
- Return On Equity: 0.13 (increase,83.33%)
- Operating Cash Flow Ratio: 0.59 (increase,20.04%)
- Net Working Capital: 285,794,000.00 (increase,28.22%)
- Equity Ratio: 0.42 (decrease,14.39%)
- Cash Ratio: 0.13 (decrease,5.19%)
- Book Value Per Share: 100.67 (decrease,12.18%)
- Net Cash Flow: 96,535,000.00 (increase,2148.27%)
- Goodwill To Assets: 0.61 (decrease,1.98%)
- Operating Income To Assets: 0.07 (increase,51.79%)
- Cash Flow Per Share: 20.00 (increase,31.64%)
- Total Cash Flow: 96,535,000.00 (increase,2148.27%)
---
π Financial Report for ticker/company:'CACI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 102,114,000.00
- Accounts Receivable: 747,845,000.00
- Current Assets: 995,706,000.00
- P P E Net: 180,258,000.00
- Goodwill: 3,631,496,000.00
- Other Noncurrent Assets: 46,190,000.00
- Total Assets: 5,851,485,000.00
- Accounts Payable: 60,683,000.00
- Current Liabilities: 772,804,000.00
- Other Noncurrent Liabilities: 127,667,000.00
- Common Stock: 4,266,000.00
- Retained Earnings: 2,931,766,000.00
- Accumulated Other Comprehensive Income: -45,883,000.00
- Stockholders Equity: 2,884,144,000.00
- Total Liabilities And Equity: 5,851,485,000.00
- Operating Income: 275,963,000.00
- Income Tax Expense: 56,774,000.00
- Comprehensive Income: 226,524,000.00
- Shares Outstanding Basic: 25,162,000.00
- Shares Outstanding Diluted: 25,469,000.00
- E P S Basic: 7.95
- E P S Diluted: 7.86
- Cash From Operations: 382,287,000.00
- Cash From Investing: -387,000,000.00
- Cash From Financing: -5,865,000.00
- Net Income: 200,122,000.00
- Interest Expense.1: 19,067,000.00
- Current Ratio: 1.29
- Return On Assets: 0.03
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.49
- Net Working Capital: 222,902,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.13
- Book Value Per Share: 114.62
- Net Cash Flow: -4,713,000.00
- Goodwill To Assets: 0.62
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 15.19
- Total Cash Flow: -4,713,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CACI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 114,738,000.00 (decrease,16.03%)
- Accounts Receivable: 868,629,000.00 (increase,9.29%)
- Current Assets: 1,175,178,000.00 (increase,4.37%)
- P P E Net: 195,567,000.00 (decrease,2.13%)
- Goodwill: 4,063,834,000.00 (increase,0.27%)
- Other Noncurrent Assets: 168,305,000.00 (decrease,1.27%)
- Total Assets: 6,554,549,000.00 (increase,0.45%)
- Accounts Payable: 270,768,000.00 (increase,18.05%)
- Current Liabilities: 981,648,000.00 (increase,1.64%)
- Other Noncurrent Liabilities: 113,919,000.00 (increase,23.59%)
- Common Stock: 4,291,000.00 (increase,0.19%)
- Retained Earnings: 3,732,107,000.00 (increase,2.39%)
- Accumulated Other Comprehensive Income: -17,429,000.00 (increase,47.24%)
- Stockholders Equity: 3,250,111,000.00 (increase,3.23%)
- Total Liabilities And Equity: 6,554,549,000.00 (increase,0.45%)
- Operating Income: 263,670,000.00 (increase,98.54%)
- Income Tax Expense: 51,309,000.00 (increase,86.68%)
- Comprehensive Income: 189,873,000.00 (increase,117.83%)
- Shares Outstanding Basic: 23,463,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 23,677,000.00 (decrease,0.0%)
- E P S Basic: 7.51 (increase,97.11%)
- E P S Diluted: 7.44 (increase,97.87%)
- Cash From Operations: 207,090,000.00 (increase,42.98%)
- Cash From Investing: -25,670,000.00 (decrease,101.0%)
- Cash From Financing: -181,580,000.00 (decrease,71.15%)
- Net Income: 176,226,000.00 (increase,97.73%)
- Interest Expense.1: 36,135,000.00 (increase,123.15%)
- Current Ratio: 1.20 (increase,2.69%)
- Return On Assets: 0.03 (increase,96.83%)
- Return On Equity: 0.05 (increase,91.54%)
- Operating Cash Flow Ratio: 0.21 (increase,40.67%)
- Net Working Capital: 193,530,000.00 (increase,20.83%)
- Equity Ratio: 0.50 (increase,2.76%)
- Cash Ratio: 0.12 (decrease,17.38%)
- Book Value Per Share: 138.52 (increase,3.04%)
- Net Cash Flow: 181,420,000.00 (increase,37.36%)
- Goodwill To Assets: 0.62 (decrease,0.18%)
- Operating Income To Assets: 0.04 (increase,97.64%)
- Cash Flow Per Share: 8.83 (increase,42.71%)
- Total Cash Flow: 181,420,000.00 (increase,37.36%)
---
π Financial Report for ticker/company:'CACI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 136,636,000.00 (increase,9.24%)
- Accounts Receivable: 794,777,000.00 (decrease,7.28%)
- Current Assets: 1,125,992,000.00 (decrease,5.64%)
- P P E Net: 199,817,000.00 (increase,6.65%)
- Goodwill: 4,052,778,000.00 (decrease,0.42%)
- Other Noncurrent Assets: 170,478,000.00 (increase,111.91%)
- Total Assets: 6,524,882,000.00 (decrease,0.79%)
- Accounts Payable: 229,366,000.00 (increase,5.2%)
- Current Liabilities: 965,831,000.00 (increase,4.14%)
- Other Noncurrent Liabilities: 92,172,000.00 (increase,18.34%)
- Common Stock: 4,283,000.00 (increase,0.02%)
- Retained Earnings: 3,645,006,000.00 (increase,5.26%)
- Accumulated Other Comprehensive Income: -33,036,000.00 (decrease,46.4%)
- Stockholders Equity: 3,148,435,000.00 (increase,6.34%)
- Total Liabilities And Equity: 6,524,882,000.00 (decrease,0.79%)
- Operating Income: 132,803,000.00 (decrease,64.73%)
- Income Tax Expense: 27,485,000.00 (decrease,61.92%)
- Comprehensive Income: 87,165,000.00 (decrease,69.69%)
- Shares Outstanding Basic: 23,420,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 23,678,000.00 (decrease,0.04%)
- E P S Basic: 3.81 (decrease,67.35%)
- E P S Diluted: 3.76 (decrease,67.47%)
- Cash From Operations: 144,843,000.00 (decrease,75.58%)
- Cash From Investing: -12,771,000.00 (increase,98.05%)
- Cash From Financing: -106,096,000.00 (decrease,205.22%)
- Net Income: 89,125,000.00 (decrease,67.45%)
- Interest Expense.1: 16,193,000.00 (decrease,46.89%)
- Current Ratio: 1.17 (decrease,9.39%)
- Return On Assets: 0.01 (decrease,67.19%)
- Return On Equity: 0.03 (decrease,69.39%)
- Operating Cash Flow Ratio: 0.15 (decrease,76.55%)
- Net Working Capital: 160,161,000.00 (decrease,39.74%)
- Equity Ratio: 0.48 (increase,7.18%)
- Cash Ratio: 0.14 (increase,4.9%)
- Book Value Per Share: 134.43 (increase,6.51%)
- Net Cash Flow: 132,072,000.00 (increase,318.03%)
- Goodwill To Assets: 0.62 (increase,0.37%)
- Operating Income To Assets: 0.02 (decrease,64.45%)
- Cash Flow Per Share: 6.18 (decrease,75.54%)
- Total Cash Flow: 132,072,000.00 (increase,318.03%)
---
π Financial Report for ticker/company:'CACI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 125,074,000.00 (increase,0.78%)
- Accounts Receivable: 857,181,000.00 (increase,0.32%)
- Current Assets: 1,193,243,000.00 (decrease,10.62%)
- P P E Net: 187,363,000.00 (decrease,1.5%)
- Goodwill: 4,069,954,000.00 (increase,0.12%)
- Other Noncurrent Assets: 80,449,000.00 (increase,11.09%)
- Total Assets: 6,576,749,000.00 (decrease,2.58%)
- Accounts Payable: 218,026,000.00 (increase,0.11%)
- Current Liabilities: 927,442,000.00 (decrease,1.02%)
- Other Noncurrent Liabilities: 77,890,000.00 (decrease,7.28%)
- Common Stock: 4,282,000.00 (increase,0.02%)
- Retained Earnings: 3,462,912,000.00 (increase,2.83%)
- Accumulated Other Comprehensive Income: -22,566,000.00 (increase,35.23%)
- Stockholders Equity: 2,960,751,000.00 (increase,4.05%)
- Total Liabilities And Equity: 6,576,749,000.00 (decrease,2.58%)
- Operating Income: 376,492,000.00 (increase,49.92%)
- Income Tax Expense: 72,176,000.00 (increase,40.64%)
- Comprehensive Income: 287,550,000.00 (increase,59.88%)
- Shares Outstanding Basic: 23,457,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 23,687,000.00 (decrease,0.15%)
- E P S Basic: 11.67 (increase,53.55%)
- E P S Diluted: 11.56 (increase,53.72%)
- Cash From Operations: 593,013,000.00 (increase,92.06%)
- Cash From Investing: -653,588,000.00 (decrease,3.73%)
- Cash From Financing: 100,835,000.00 (decrease,71.9%)
- Net Income: 273,825,000.00 (increase,53.48%)
- Interest Expense.1: 30,491,000.00 (increase,42.43%)
- Current Ratio: 1.29 (decrease,9.7%)
- Return On Assets: 0.04 (increase,57.54%)
- Return On Equity: 0.09 (increase,47.51%)
- Operating Cash Flow Ratio: 0.64 (increase,94.04%)
- Net Working Capital: 265,801,000.00 (decrease,33.22%)
- Equity Ratio: 0.45 (increase,6.8%)
- Cash Ratio: 0.13 (increase,1.82%)
- Book Value Per Share: 126.22 (increase,4.15%)
- Net Cash Flow: -60,575,000.00 (increase,81.15%)
- Goodwill To Assets: 0.62 (increase,2.77%)
- Operating Income To Assets: 0.06 (increase,53.88%)
- Cash Flow Per Share: 25.28 (increase,92.25%)
- Total Cash Flow: -60,575,000.00 (increase,81.15%)
---
π Financial Report for ticker/company:'CACI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 124,103,000.00 (increase,18.84%)
- Accounts Receivable: 854,415,000.00 (increase,10.26%)
- Current Assets: 1,335,061,000.00 (increase,7.48%)
- P P E Net: 190,214,000.00 (increase,3.45%)
- Goodwill: 4,064,968,000.00 (increase,9.64%)
- Other Noncurrent Assets: 72,421,000.00 (increase,3.77%)
- Total Assets: 6,750,690,000.00 (increase,9.25%)
- Accounts Payable: 217,795,000.00 (increase,82.75%)
- Current Liabilities: 937,019,000.00 (increase,12.05%)
- Other Noncurrent Liabilities: 84,003,000.00 (decrease,38.43%)
- Common Stock: 4,281,000.00 (increase,0.23%)
- Retained Earnings: 3,367,495,000.00 (increase,2.76%)
- Accumulated Other Comprehensive Income: -34,840,000.00 (increase,14.69%)
- Stockholders Equity: 2,845,575,000.00 (increase,3.29%)
- Total Liabilities And Equity: 6,750,690,000.00 (increase,9.25%)
- Operating Income: 251,136,000.00 (increase,97.7%)
- Income Tax Expense: 51,321,000.00 (increase,79.93%)
- Comprehensive Income: 179,859,000.00 (increase,115.24%)
- Shares Outstanding Basic: 23,480,000.00 (decrease,0.34%)
- Shares Outstanding Diluted: 23,722,000.00 (decrease,0.51%)
- E P S Basic: 7.60 (increase,103.21%)
- E P S Diluted: 7.52 (increase,103.24%)
- Cash From Operations: 308,765,000.00 (increase,66.04%)
- Cash From Investing: -630,065,000.00 (decrease,398.17%)
- Cash From Financing: 358,849,000.00 (increase,960.2%)
- Net Income: 178,408,000.00 (increase,102.49%)
- Interest Expense.1: 21,407,000.00 (increase,105.88%)
- Current Ratio: 1.42 (decrease,4.08%)
- Return On Assets: 0.03 (increase,85.35%)
- Return On Equity: 0.06 (increase,96.04%)
- Operating Cash Flow Ratio: 0.33 (increase,48.19%)
- Net Working Capital: 398,042,000.00 (decrease,1.94%)
- Equity Ratio: 0.42 (decrease,5.45%)
- Cash Ratio: 0.13 (increase,6.06%)
- Book Value Per Share: 121.19 (increase,3.64%)
- Net Cash Flow: -321,300,000.00 (decrease,640.21%)
- Goodwill To Assets: 0.60 (increase,0.36%)
- Operating Income To Assets: 0.04 (increase,80.97%)
- Cash Flow Per Share: 13.15 (increase,66.61%)
- Total Cash Flow: -321,300,000.00 (decrease,640.21%)
---
π Financial Report for ticker/company:'CACI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 104,430,000.00
- Accounts Receivable: 774,934,000.00
- Current Assets: 1,242,173,000.00
- P P E Net: 183,864,000.00
- Goodwill: 3,707,719,000.00
- Other Noncurrent Assets: 69,789,000.00
- Total Assets: 6,179,310,000.00
- Accounts Payable: 119,176,000.00
- Current Liabilities: 836,274,000.00
- Other Noncurrent Liabilities: 136,425,000.00
- Common Stock: 4,271,000.00
- Retained Earnings: 3,277,196,000.00
- Accumulated Other Comprehensive Income: -40,839,000.00
- Stockholders Equity: 2,754,987,000.00
- Total Liabilities And Equity: 6,179,310,000.00
- Operating Income: 127,029,000.00
- Income Tax Expense: 28,522,000.00
- Comprehensive Income: 83,561,000.00
- Shares Outstanding Basic: 23,560,000.00
- Shares Outstanding Diluted: 23,844,000.00
- E P S Basic: 3.74
- E P S Diluted: 3.70
- Cash From Operations: 185,953,000.00
- Cash From Investing: -126,476,000.00
- Cash From Financing: -41,717,000.00
- Net Income: 88,109,000.00
- Interest Expense.1: 10,398,000.00
- Current Ratio: 1.49
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 405,899,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.12
- Book Value Per Share: 116.93
- Net Cash Flow: 59,477,000.00
- Goodwill To Assets: 0.60
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 7.89
- Total Cash Flow: 59,477,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CACI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 106,789,000.00
- Accounts Receivable: 1,004,733,000.00
- Current Assets: 1,308,642,000.00
- P P E Net: 197,549,000.00
- Goodwill: 4,066,260,000.00
- Other Noncurrent Assets: 159,827,000.00
- Total Assets: 6,651,556,000.00
- Accounts Payable: 323,346,000.00
- Current Liabilities: 1,064,456,000.00
- Other Noncurrent Liabilities: 148,128,000.00
- Common Stock: 4,292,000.00
- Retained Earnings: 3,832,849,000.00
- Accumulated Other Comprehensive Income: -23,405,000.00
- Stockholders Equity: 3,089,505,000.00
- Total Liabilities And Equity: 6,651,556,000.00
- Operating Income: 418,704,000.00
- Income Tax Expense: 82,031,000.00
- Comprehensive Income: 284,639,000.00
- Shares Outstanding Basic: 23,329,000.00
- Shares Outstanding Diluted: 23,546,000.00
- E P S Basic: 11.87
- E P S Diluted: 11.76
- Cash From Operations: 235,954,000.00
- Other Investing Cash Flow: -1,626,000.00
- Cash From Investing: -39,218,000.00
- Cash From Financing: -207,895,000.00
- Net Income: 276,968,000.00
- Interest Expense.1: 59,705,000.00
- Current Ratio: 1.23
- Return On Assets: 0.04
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 244,186,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.10
- Book Value Per Share: 132.43
- Net Cash Flow: 196,736,000.00
- Goodwill To Assets: 0.61
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 10.11
- Total Cash Flow: 196,736,000.00
|
CAG | π
Year: 2015
π Financial Report for ticker/company:'CAG' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 239,200,000.00 (increase,24.13%)
- Other Current Assets: 451,100,000.00 (increase,21.36%)
- Current Assets: 4,520,600,000.00 (decrease,4.94%)
- P P E Net: 3,819,700,000.00 (decrease,2.86%)
- Goodwill: 8,427,200,000.00 (decrease,0.34%)
- Other Noncurrent Assets: 270,700,000.00 (decrease,5.58%)
- Total Assets: 20,433,300,000.00 (decrease,1.7%)
- Current Liabilities: 3,240,500,000.00 (decrease,13.11%)
- Other Noncurrent Liabilities: 2,714,100,000.00 (decrease,0.37%)
- Total Liabilities: 14,715,500,000.00 (decrease,3.34%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 3,512,400,000.00 (decrease,0.5%)
- Retained Earnings: 5,440,400,000.00 (increase,2.43%)
- Stockholders Equity: 5,626,600,000.00 (increase,2.82%)
- Total Liabilities And Equity: 20,433,300,000.00 (decrease,1.7%)
- Income Tax Expense: 240,900,000.00 (increase,58.7%)
- Profit Loss: 636,500,000.00 (increase,59.28%)
- Comprehensive Income: 653,800,000.00 (increase,54.6%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 653,700,000.00 (increase,55.79%)
- Change In Inventories: 157,800,000.00 (decrease,59.09%)
- Cash From Operations: 942,300,000.00 (increase,69.57%)
- Capital Expenditures: 471,000,000.00 (increase,41.78%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -443,800,000.00 (decrease,45.51%)
- Long Term Debt Repayments: 71,200,000.00 (increase,40.43%)
- Other Financing Cash Flow: 0.00 (decrease,100.0%)
- Cash From Financing: -438,600,000.00 (decrease,81.77%)
- Noncontrolling Interest Income: 9,200,000.00 (increase,39.39%)
- Noncontrolling Interest Comprehensive Income: -100,000.00 (increase,96.97%)
- Equity Method Investment Income: 2,900,000.00 (increase,323.08%)
- Minority Interest: 91,200,000.00 (increase,1.9%)
- Total Equity Including Noncontrolling: 5,717,800,000.00 (increase,2.81%)
- Net Income: 627,300,000.00 (increase,59.62%)
- Net Change In Cash.1: 55,300,000.00 (increase,528.41%)
- Current Ratio: 1.40 (increase,9.4%)
- Debt To Equity: 2.62 (decrease,6.0%)
- Return On Assets: 0.03 (increase,62.38%)
- Return On Equity: 0.11 (increase,55.24%)
- Free Cash Flow: 471,300,000.00 (increase,110.87%)
- Operating Cash Flow Ratio: 0.29 (increase,95.16%)
- Net Working Capital: 1,280,100,000.00 (increase,24.75%)
- Equity Ratio: 0.28 (increase,4.6%)
- Cash Ratio: 0.07 (increase,42.86%)
- Capital Expenditure Ratio: 0.50 (decrease,16.39%)
- Noncontrolling Interest Ratio: 0.01 (decrease,12.67%)
- Net Cash Flow: 498,500,000.00 (increase,98.84%)
- Minority Interest Equity Ratio: 0.02 (decrease,0.88%)
- Goodwill To Assets: 0.41 (increase,1.38%)
- Total Cash Flow: 498,500,000.00 (increase,98.84%)
- Noncontrolling Interest To Equity: 0.02 (decrease,0.88%)
---
π Financial Report for ticker/company:'CAG' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 192,700,000.00
- Other Current Assets: 371,700,000.00
- Current Assets: 4,755,600,000.00
- P P E Net: 3,932,300,000.00
- Goodwill: 8,455,900,000.00
- Other Noncurrent Assets: 286,700,000.00
- Total Assets: 20,786,400,000.00
- Current Liabilities: 3,729,500,000.00
- Other Noncurrent Liabilities: 2,724,100,000.00
- Total Liabilities: 15,224,700,000.00
- Common Stock: 2,839,700,000.00
- Treasury Stock: 3,530,200,000.00
- Retained Earnings: 5,311,400,000.00
- Stockholders Equity: 5,472,200,000.00
- Total Liabilities And Equity: 20,786,400,000.00
- Income Tax Expense: 151,800,000.00
- Profit Loss: 399,600,000.00
- Comprehensive Income: 422,900,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 419,600,000.00
- Change In Inventories: 385,700,000.00
- Cash From Operations: 555,700,000.00
- Capital Expenditures: 332,200,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -305,000,000.00
- Long Term Debt Repayments: 50,700,000.00
- Other Financing Cash Flow: 800,000.00
- Cash From Financing: -241,300,000.00
- Noncontrolling Interest Income: 6,600,000.00
- Noncontrolling Interest Comprehensive Income: -3,300,000.00
- Equity Method Investment Income: -1,300,000.00
- Minority Interest: 89,500,000.00
- Total Equity Including Noncontrolling: 5,561,700,000.00
- Net Income: 393,000,000.00
- Net Change In Cash.1: 8,800,000.00
- Current Ratio: 1.28
- Debt To Equity: 2.78
- Return On Assets: 0.02
- Return On Equity: 0.07
- Free Cash Flow: 223,500,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 1,026,100,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.05
- Capital Expenditure Ratio: 0.60
- Noncontrolling Interest Ratio: 0.02
- Net Cash Flow: 250,700,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.41
- Total Cash Flow: 250,700,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2016
π Financial Report for ticker/company:'CAG' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 137,300,000.00 (increase,12.63%)
- Other Current Assets: 355,500,000.00 (increase,36.63%)
- Current Assets: 3,923,300,000.00 (decrease,4.68%)
- P P E Net: 3,579,900,000.00 (decrease,1.53%)
- Goodwill: 6,305,000,000.00 (decrease,17.22%)
- Other Noncurrent Assets: 997,900,000.00 (decrease,0.96%)
- Total Assets: 17,868,900,000.00 (decrease,8.37%)
- Current Liabilities: 3,716,900,000.00 (increase,9.15%)
- Other Noncurrent Liabilities: 2,694,100,000.00 (decrease,2.82%)
- Total Liabilities: 13,330,300,000.00 (decrease,3.73%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 3,388,900,000.00 (decrease,0.41%)
- Retained Earnings: 4,229,200,000.00 (decrease,20.05%)
- Stockholders Equity: 4,452,900,000.00 (decrease,20.04%)
- Total Liabilities And Equity: 17,868,900,000.00 (decrease,8.37%)
- Income Tax Expense: 129,000,000.00 (increase,1.98%)
- Profit Loss: -452,300,000.00 (decrease,190.39%)
- Comprehensive Income: -589,200,000.00 (decrease,231.84%)
- E P S Basic: -1.00 (decrease,200.0%)
- E P S Diluted: -1.00 (decrease,200.0%)
- Total Comprehensive Income: -585,300,000.00 (decrease,230.04%)
- Change In Inventories: 299,200,000.00 (decrease,33.69%)
- Cash From Operations: 740,500,000.00 (increase,77.28%)
- Capital Expenditures: 318,400,000.00 (increase,57.55%)
- Other Investing Cash Flow: -391,400,000.00 (no change,0.0%)
- Cash From Investing: 132,200,000.00 (decrease,43.16%)
- Long Term Debt Repayments: 1,492,900,000.00 (increase,0.23%)
- Other Financing Cash Flow: -12,500,000.00 (decrease,81.16%)
- Cash From Financing: -910,800,000.00 (decrease,28.28%)
- Noncontrolling Interest Income: 9,500,000.00 (increase,17.28%)
- Noncontrolling Interest Comprehensive Income: 3,900,000.00 (increase,21.88%)
- Equity Method Investment Income: 56,700,000.00 (increase,8.21%)
- Minority Interest: 85,700,000.00 (decrease,0.35%)
- Total Equity Including Noncontrolling: 4,538,600,000.00 (decrease,19.74%)
- Net Income: -461,800,000.00 (decrease,193.8%)
- Net Change In Cash.1: -45,800,000.00 (increase,25.16%)
- Current Ratio: 1.06 (decrease,12.67%)
- Debt To Equity: 2.99 (increase,20.4%)
- Return On Assets: -0.03 (decrease,202.38%)
- Return On Equity: -0.10 (decrease,217.32%)
- Free Cash Flow: 422,100,000.00 (increase,95.78%)
- Operating Cash Flow Ratio: 0.20 (increase,62.42%)
- Net Working Capital: 206,400,000.00 (decrease,70.96%)
- Equity Ratio: 0.25 (decrease,12.74%)
- Cash Ratio: 0.04 (increase,3.19%)
- Capital Expenditure Ratio: 0.43 (decrease,11.13%)
- Noncontrolling Interest Ratio: -0.02 (decrease,225.03%)
- Net Cash Flow: 872,700,000.00 (increase,34.2%)
- Minority Interest Equity Ratio: 0.02 (increase,24.17%)
- Goodwill To Assets: 0.35 (decrease,9.66%)
- Total Cash Flow: 872,700,000.00 (increase,34.2%)
- Noncontrolling Interest To Equity: 0.02 (increase,24.17%)
---
π Financial Report for ticker/company:'CAG' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 121,900,000.00 (decrease,8.83%)
- Other Current Assets: 260,200,000.00 (decrease,2.55%)
- Current Assets: 4,116,100,000.00 (increase,11.51%)
- P P E Net: 3,635,400,000.00 (decrease,0.88%)
- Goodwill: 7,616,800,000.00 (decrease,2.82%)
- Other Noncurrent Assets: 1,007,600,000.00 (increase,1.82%)
- Total Assets: 19,501,700,000.00 (increase,0.66%)
- Current Liabilities: 3,405,300,000.00 (increase,17.42%)
- Other Noncurrent Liabilities: 2,772,300,000.00 (decrease,1.27%)
- Total Liabilities: 13,846,600,000.00 (increase,1.63%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 3,403,000,000.00 (decrease,0.75%)
- Retained Earnings: 5,290,100,000.00 (decrease,1.79%)
- Stockholders Equity: 5,569,100,000.00 (decrease,1.63%)
- Total Liabilities And Equity: 19,501,700,000.00 (increase,0.66%)
- Income Tax Expense: 126,500,000.00 (increase,197.65%)
- Profit Loss: 500,400,000.00 (increase,3.28%)
- Comprehensive Income: 446,900,000.00 (decrease,4.94%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Total Comprehensive Income: 450,100,000.00 (decrease,4.09%)
- Change In Inventories: 451,200,000.00 (increase,250.86%)
- Cash From Operations: 417,700,000.00 (increase,78.81%)
- Capital Expenditures: 202,100,000.00 (increase,80.93%)
- Other Investing Cash Flow: -391,400,000.00 (increase,2.85%)
- Cash From Investing: 232,600,000.00 (decrease,29.86%)
- Long Term Debt Repayments: 1,489,400,000.00 (increase,0.18%)
- Other Financing Cash Flow: -6,900,000.00 (decrease,16.95%)
- Cash From Financing: -710,000,000.00 (decrease,15.69%)
- Noncontrolling Interest Income: 8,100,000.00 (increase,268.18%)
- Noncontrolling Interest Comprehensive Income: 3,200,000.00 (increase,500.0%)
- Equity Method Investment Income: 52,400,000.00 (increase,114.75%)
- Minority Interest: 86,000,000.00 (decrease,1.15%)
- Total Equity Including Noncontrolling: 5,655,100,000.00 (decrease,1.62%)
- Net Income: 492,300,000.00 (increase,2.07%)
- Net Change In Cash.1: -61,200,000.00 (decrease,23.89%)
- Current Ratio: 1.21 (decrease,5.04%)
- Debt To Equity: 2.49 (increase,3.31%)
- Return On Assets: 0.03 (increase,1.4%)
- Return On Equity: 0.09 (increase,3.76%)
- Free Cash Flow: 215,600,000.00 (increase,76.87%)
- Operating Cash Flow Ratio: 0.12 (increase,52.28%)
- Net Working Capital: 710,800,000.00 (decrease,10.17%)
- Equity Ratio: 0.29 (decrease,2.28%)
- Cash Ratio: 0.04 (decrease,22.35%)
- Capital Expenditure Ratio: 0.48 (increase,1.19%)
- Noncontrolling Interest Ratio: 0.02 (increase,260.7%)
- Net Cash Flow: 650,300,000.00 (increase,15.06%)
- Minority Interest Equity Ratio: 0.02 (increase,0.48%)
- Goodwill To Assets: 0.39 (decrease,3.46%)
- Total Cash Flow: 650,300,000.00 (increase,15.06%)
- Noncontrolling Interest To Equity: 0.02 (increase,0.48%)
---
π Financial Report for ticker/company:'CAG' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 133,700,000.00
- Other Current Assets: 267,000,000.00
- Current Assets: 3,691,400,000.00
- P P E Net: 3,667,600,000.00
- Goodwill: 7,838,000,000.00
- Other Noncurrent Assets: 989,600,000.00
- Total Assets: 19,373,100,000.00
- Current Liabilities: 2,900,100,000.00
- Other Noncurrent Liabilities: 2,807,900,000.00
- Total Liabilities: 13,624,800,000.00
- Common Stock: 2,839,700,000.00
- Treasury Stock: 3,428,800,000.00
- Retained Earnings: 5,386,600,000.00
- Stockholders Equity: 5,661,300,000.00
- Total Liabilities And Equity: 19,373,100,000.00
- Income Tax Expense: 42,500,000.00
- Profit Loss: 484,500,000.00
- Comprehensive Income: 470,100,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Total Comprehensive Income: 469,300,000.00
- Change In Inventories: 128,600,000.00
- Cash From Operations: 233,600,000.00
- Capital Expenditures: 111,700,000.00
- Other Investing Cash Flow: -402,900,000.00
- Cash From Investing: 331,600,000.00
- Long Term Debt Repayments: 1,486,700,000.00
- Other Financing Cash Flow: -5,900,000.00
- Cash From Financing: -613,700,000.00
- Noncontrolling Interest Income: 2,200,000.00
- Noncontrolling Interest Comprehensive Income: -800,000.00
- Equity Method Investment Income: 24,400,000.00
- Minority Interest: 87,000,000.00
- Total Equity Including Noncontrolling: 5,748,300,000.00
- Net Income: 482,300,000.00
- Net Change In Cash.1: -49,400,000.00
- Current Ratio: 1.27
- Debt To Equity: 2.41
- Return On Assets: 0.02
- Return On Equity: 0.09
- Free Cash Flow: 121,900,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 791,300,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.05
- Capital Expenditure Ratio: 0.48
- Noncontrolling Interest Ratio: 0.00
- Net Cash Flow: 565,200,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.40
- Total Cash Flow: 565,200,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2017
π Financial Report for ticker/company:'CAG' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 502,600,000.00 (increase,424.09%)
- Other Current Assets: 335,600,000.00 (increase,98.82%)
- Current Assets: 3,527,500,000.00 (decrease,9.84%)
- P P E Net: 2,645,700,000.00 (decrease,0.01%)
- Goodwill: 4,682,200,000.00 (decrease,0.07%)
- Other Noncurrent Assets: 960,000,000.00 (decrease,2.79%)
- Total Assets: 13,187,200,000.00 (decrease,17.55%)
- Current Liabilities: 2,615,600,000.00 (decrease,33.84%)
- Other Noncurrent Liabilities: 1,935,800,000.00 (increase,2.36%)
- Total Liabilities: 9,454,700,000.00 (decrease,24.24%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 3,175,500,000.00 (decrease,1.66%)
- Retained Earnings: 3,210,700,000.00 (increase,3.06%)
- Stockholders Equity: 3,653,500,000.00 (increase,6.4%)
- Total Liabilities And Equity: 13,187,200,000.00 (decrease,17.55%)
- Income Tax Expense: 259,300,000.00 (increase,54.25%)
- Profit Loss: -786,800,000.00 (increase,20.77%)
- Comprehensive Income: -794,100,000.00 (increase,24.21%)
- E P S Basic: -1.00 (increase,50.0%)
- E P S Diluted: -1.00 (increase,50.0%)
- Total Comprehensive Income: -792,500,000.00 (increase,24.21%)
- Change In Inventories: 121,400,000.00 (decrease,52.19%)
- Cash From Operations: 695,100,000.00 (increase,118.58%)
- Capital Expenditures: 279,700,000.00 (increase,58.29%)
- Other Investing Cash Flow: -300,000.00 (no change,0.0%)
- Cash From Investing: 2,256,400,000.00 (increase,1052.07%)
- Long Term Debt Repayments: 2,521,400,000.00 (increase,887.62%)
- Other Financing Cash Flow: -6,200,000.00 (decrease,121.43%)
- Cash From Financing: -2,629,500,000.00 (decrease,1881.54%)
- Noncontrolling Interest Income: 7,800,000.00 (increase,27.87%)
- Noncontrolling Interest Comprehensive Income: 1,600,000.00 (decrease,23.81%)
- Equity Method Investment Income: 31,900,000.00 (decrease,41.04%)
- Minority Interest: 79,000,000.00 (decrease,2.35%)
- Total Equity Including Noncontrolling: 3,732,500,000.00 (increase,6.2%)
- Net Income: -794,600,000.00 (increase,20.48%)
- Net Change In Cash.1: 319,500,000.00 (increase,684.1%)
- Current Ratio: 1.35 (increase,36.28%)
- Debt To Equity: 2.59 (decrease,28.8%)
- Return On Assets: -0.06 (increase,3.55%)
- Return On Equity: -0.22 (increase,25.26%)
- Free Cash Flow: 415,400,000.00 (increase,193.98%)
- Operating Cash Flow Ratio: 0.27 (increase,230.4%)
- Net Working Capital: 911,900,000.00 (increase,2318.73%)
- Equity Ratio: 0.28 (increase,29.05%)
- Cash Ratio: 0.19 (increase,692.18%)
- Capital Expenditure Ratio: 0.40 (decrease,27.58%)
- Noncontrolling Interest Ratio: -0.01 (decrease,60.79%)
- Net Cash Flow: 2,951,500,000.00 (increase,3543.83%)
- Minority Interest Equity Ratio: 0.02 (decrease,8.05%)
- Goodwill To Assets: 0.36 (increase,21.2%)
- Total Cash Flow: 2,951,500,000.00 (increase,3543.83%)
- Noncontrolling Interest To Equity: 0.02 (decrease,8.05%)
---
π Financial Report for ticker/company:'CAG' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 95,900,000.00 (decrease,16.1%)
- Other Current Assets: 168,800,000.00 (decrease,7.76%)
- Current Assets: 3,912,500,000.00 (increase,5.69%)
- P P E Net: 2,645,900,000.00 (decrease,0.49%)
- Goodwill: 4,685,500,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 987,600,000.00 (increase,1.47%)
- Total Assets: 15,994,600,000.00 (increase,1.01%)
- Current Liabilities: 3,953,600,000.00 (increase,2.77%)
- Other Noncurrent Liabilities: 1,891,200,000.00 (decrease,4.48%)
- Total Liabilities: 12,479,900,000.00 (increase,0.73%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 3,229,200,000.00 (decrease,0.89%)
- Retained Earnings: 3,115,300,000.00 (increase,1.51%)
- Stockholders Equity: 3,433,800,000.00 (increase,2.1%)
- Total Liabilities And Equity: 15,994,600,000.00 (increase,1.01%)
- Income Tax Expense: 168,100,000.00 (increase,98.0%)
- Profit Loss: -993,100,000.00 (increase,13.82%)
- Comprehensive Income: -1,047,800,000.00 (increase,11.53%)
- E P S Basic: -2.00 (no change,0.0%)
- E P S Diluted: -2.00 (no change,0.0%)
- Total Comprehensive Income: -1,045,700,000.00 (increase,11.81%)
- Change In Inventories: 253,900,000.00 (increase,127.1%)
- Cash From Operations: 318,000,000.00 (increase,376.05%)
- Capital Expenditures: 176,700,000.00 (increase,63.61%)
- Other Investing Cash Flow: -300,000.00 (decrease,nan%)
- Cash From Investing: -237,000,000.00 (decrease,88.84%)
- Long Term Debt Repayments: 255,300,000.00 (increase,10112.0%)
- Other Financing Cash Flow: -2,800,000.00 (decrease,100.0%)
- Cash From Financing: -132,700,000.00 (decrease,1041.13%)
- Noncontrolling Interest Income: 6,100,000.00 (increase,258.82%)
- Noncontrolling Interest Comprehensive Income: 2,100,000.00 (increase,250.0%)
- Equity Method Investment Income: 54,100,000.00 (increase,59.59%)
- Minority Interest: 80,900,000.00 (decrease,0.25%)
- Total Equity Including Noncontrolling: 3,514,700,000.00 (increase,2.04%)
- Net Income: -999,200,000.00 (increase,13.42%)
- Net Change In Cash.1: -54,700,000.00 (decrease,18.4%)
- Current Ratio: 0.99 (increase,2.83%)
- Debt To Equity: 3.63 (decrease,1.34%)
- Return On Assets: -0.06 (increase,14.29%)
- Return On Equity: -0.29 (increase,15.2%)
- Free Cash Flow: 141,300,000.00 (increase,442.96%)
- Operating Cash Flow Ratio: 0.08 (increase,363.2%)
- Net Working Capital: -41,100,000.00 (increase,71.64%)
- Equity Ratio: 0.21 (increase,1.07%)
- Cash Ratio: 0.02 (decrease,18.36%)
- Capital Expenditure Ratio: 0.56 (decrease,65.63%)
- Noncontrolling Interest Ratio: -0.01 (decrease,314.45%)
- Net Cash Flow: 81,000,000.00 (increase,237.99%)
- Minority Interest Equity Ratio: 0.02 (decrease,2.24%)
- Goodwill To Assets: 0.29 (decrease,1.09%)
- Total Cash Flow: 81,000,000.00 (increase,237.99%)
- Noncontrolling Interest To Equity: 0.02 (decrease,2.24%)
---
π Financial Report for ticker/company:'CAG' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 114,300,000.00
- Other Current Assets: 183,000,000.00
- Current Assets: 3,702,000,000.00
- P P E Net: 2,659,000,000.00
- Goodwill: 4,689,500,000.00
- Other Noncurrent Assets: 973,300,000.00
- Total Assets: 15,834,300,000.00
- Current Liabilities: 3,846,900,000.00
- Other Noncurrent Liabilities: 1,980,000,000.00
- Total Liabilities: 12,389,900,000.00
- Common Stock: 2,839,700,000.00
- Treasury Stock: 3,258,300,000.00
- Retained Earnings: 3,069,000,000.00
- Stockholders Equity: 3,363,300,000.00
- Total Liabilities And Equity: 15,834,300,000.00
- Income Tax Expense: 84,900,000.00
- Profit Loss: -1,152,400,000.00
- Comprehensive Income: -1,184,400,000.00
- E P S Basic: -2.00
- E P S Diluted: -2.00
- Total Comprehensive Income: -1,185,800,000.00
- Change In Inventories: 111,800,000.00
- Cash From Operations: 66,800,000.00
- Capital Expenditures: 108,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -125,500,000.00
- Long Term Debt Repayments: 2,500,000.00
- Other Financing Cash Flow: -1,400,000.00
- Cash From Financing: 14,100,000.00
- Noncontrolling Interest Income: 1,700,000.00
- Noncontrolling Interest Comprehensive Income: -1,400,000.00
- Equity Method Investment Income: 33,900,000.00
- Minority Interest: 81,100,000.00
- Total Equity Including Noncontrolling: 3,444,400,000.00
- Net Income: -1,154,100,000.00
- Net Change In Cash.1: -46,200,000.00
- Current Ratio: 0.96
- Debt To Equity: 3.68
- Return On Assets: -0.07
- Return On Equity: -0.34
- Free Cash Flow: -41,200,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: -144,900,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.03
- Capital Expenditure Ratio: 1.62
- Noncontrolling Interest Ratio: -0.00
- Net Cash Flow: -58,700,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.30
- Total Cash Flow: -58,700,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2018
π Financial Report for ticker/company:'CAG' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 683,600,000.00 (decrease,52.61%)
- Other Current Assets: 207,700,000.00 (increase,132.59%)
- Current Assets: 2,539,100,000.00 (decrease,24.09%)
- P P E Net: 1,655,800,000.00 (decrease,0.81%)
- Goodwill: 4,251,700,000.00 (increase,0.07%)
- Other Noncurrent Assets: 797,600,000.00 (decrease,11.32%)
- Total Assets: 10,499,000,000.00 (decrease,8.11%)
- Current Liabilities: 1,564,900,000.00 (decrease,10.34%)
- Other Noncurrent Liabilities: 1,788,200,000.00 (decrease,7.75%)
- Total Liabilities: 6,194,800,000.00 (decrease,10.2%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 3,683,400,000.00 (increase,11.8%)
- Retained Earnings: 4,171,000,000.00 (increase,2.3%)
- Stockholders Equity: 4,221,300,000.00 (decrease,5.07%)
- Total Liabilities And Equity: 10,499,000,000.00 (decrease,8.11%)
- Income Tax Expense: 315,500,000.00 (increase,27.42%)
- Profit Loss: 496,100,000.00 (increase,57.04%)
- Comprehensive Income: 561,200,000.00 (increase,75.87%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 569,700,000.00 (increase,75.35%)
- Change In Inventories: -35,000,000.00 (decrease,208.7%)
- Cash From Operations: 846,500,000.00 (increase,56.12%)
- Capital Expenditures: 158,500,000.00 (increase,33.98%)
- Cash From Investing: 111,200,000.00 (decrease,25.97%)
- Long Term Debt Repayments: 1,062,300,000.00 (increase,91.13%)
- Cash From Financing: -1,107,000,000.00 (decrease,1268.36%)
- Noncontrolling Interest Income: 8,100,000.00 (increase,6.58%)
- Noncontrolling Interest Comprehensive Income: 8,500,000.00 (increase,46.55%)
- Equity Method Investment Income: 21,600,000.00 (decrease,7.69%)
- Minority Interest: 82,900,000.00 (increase,3.5%)
- Total Equity Including Noncontrolling: 4,304,200,000.00 (decrease,4.92%)
- Net Income: 488,000,000.00 (increase,58.29%)
- Net Change In Cash.1: -150,900,000.00 (decrease,124.82%)
- Current Ratio: 1.62 (decrease,15.34%)
- Debt To Equity: 1.47 (decrease,5.4%)
- Return On Assets: 0.05 (increase,72.25%)
- Return On Equity: 0.12 (increase,66.74%)
- Free Cash Flow: 688,000,000.00 (increase,62.3%)
- Operating Cash Flow Ratio: 0.54 (increase,74.13%)
- Net Working Capital: 974,200,000.00 (decrease,39.1%)
- Equity Ratio: 0.40 (increase,3.3%)
- Cash Ratio: 0.44 (decrease,47.14%)
- Capital Expenditure Ratio: 0.19 (decrease,14.18%)
- Noncontrolling Interest Ratio: 0.02 (decrease,32.67%)
- Net Cash Flow: 957,700,000.00 (increase,38.32%)
- Minority Interest Equity Ratio: 0.02 (increase,8.85%)
- Goodwill To Assets: 0.40 (increase,8.9%)
- Total Cash Flow: 957,700,000.00 (increase,38.32%)
- Noncontrolling Interest To Equity: 0.02 (increase,8.85%)
---
π Financial Report for ticker/company:'CAG' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,442,500,000.00 (increase,81.54%)
- Other Current Assets: 89,300,000.00 (decrease,30.02%)
- Current Assets: 3,345,000,000.00 (decrease,1.82%)
- P P E Net: 1,669,300,000.00 (decrease,39.01%)
- Goodwill: 4,248,700,000.00 (decrease,3.23%)
- Other Noncurrent Assets: 899,400,000.00 (decrease,14.51%)
- Total Assets: 11,425,000,000.00 (decrease,10.99%)
- Current Liabilities: 1,745,400,000.00 (decrease,26.19%)
- Other Noncurrent Liabilities: 1,938,500,000.00 (decrease,12.68%)
- Total Liabilities: 6,898,200,000.00 (decrease,23.66%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 3,294,600,000.00 (increase,3.19%)
- Retained Earnings: 4,077,300,000.00 (increase,23.9%)
- Stockholders Equity: 4,446,700,000.00 (increase,19.59%)
- Total Liabilities And Equity: 11,425,000,000.00 (decrease,10.99%)
- Income Tax Expense: 247,600,000.00 (increase,13.21%)
- Profit Loss: 315,900,000.00 (increase,66.26%)
- Comprehensive Income: 319,100,000.00 (increase,90.85%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 324,900,000.00 (increase,90.11%)
- Change In Inventories: 32,200,000.00 (decrease,45.14%)
- Cash From Operations: 542,200,000.00 (increase,66.37%)
- Capital Expenditures: 118,300,000.00 (increase,0.77%)
- Cash From Investing: 150,200,000.00 (decrease,59.61%)
- Long Term Debt Repayments: 555,800,000.00 (increase,0.29%)
- Cash From Financing: -80,900,000.00 (increase,89.03%)
- Noncontrolling Interest Income: 7,600,000.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 5,800,000.00 (increase,56.76%)
- Equity Method Investment Income: 23,400,000.00 (increase,157.14%)
- Minority Interest: 80,100,000.00 (decrease,1.48%)
- Total Equity Including Noncontrolling: 4,526,800,000.00 (increase,19.14%)
- Net Income: 308,300,000.00 (increase,65.57%)
- Net Change In Cash.1: 608,000,000.00 (increase,1623.81%)
- Current Ratio: 1.92 (increase,33.02%)
- Debt To Equity: 1.55 (decrease,36.17%)
- Return On Assets: 0.03 (increase,86.02%)
- Return On Equity: 0.07 (increase,38.45%)
- Free Cash Flow: 423,900,000.00 (increase,103.31%)
- Operating Cash Flow Ratio: 0.31 (increase,125.41%)
- Net Working Capital: 1,599,600,000.00 (increase,53.47%)
- Equity Ratio: 0.39 (increase,34.36%)
- Cash Ratio: 0.83 (increase,145.96%)
- Capital Expenditure Ratio: 0.22 (decrease,39.43%)
- Noncontrolling Interest Ratio: 0.02 (increase,20.79%)
- Net Cash Flow: 692,400,000.00 (decrease,0.77%)
- Minority Interest Equity Ratio: 0.02 (decrease,17.3%)
- Goodwill To Assets: 0.37 (increase,8.72%)
- Total Cash Flow: 692,400,000.00 (decrease,0.77%)
- Noncontrolling Interest To Equity: 0.02 (decrease,17.3%)
---
π Financial Report for ticker/company:'CAG' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 794,600,000.00
- Other Current Assets: 127,600,000.00
- Current Assets: 3,407,100,000.00
- P P E Net: 2,736,800,000.00
- Goodwill: 4,390,600,000.00
- Other Noncurrent Assets: 1,052,100,000.00
- Total Assets: 12,835,900,000.00
- Current Liabilities: 2,364,800,000.00
- Other Noncurrent Liabilities: 2,220,100,000.00
- Total Liabilities: 9,036,300,000.00
- Common Stock: 2,839,700,000.00
- Treasury Stock: 3,192,900,000.00
- Retained Earnings: 3,290,700,000.00
- Stockholders Equity: 3,718,300,000.00
- Total Liabilities And Equity: 12,835,900,000.00
- Income Tax Expense: 218,700,000.00
- Profit Loss: 190,000,000.00
- Comprehensive Income: 167,200,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 170,900,000.00
- Change In Inventories: 58,700,000.00
- Cash From Operations: 325,900,000.00
- Capital Expenditures: 117,400,000.00
- Cash From Investing: 371,900,000.00
- Long Term Debt Repayments: 554,200,000.00
- Cash From Financing: -737,700,000.00
- Noncontrolling Interest Income: 3,800,000.00
- Noncontrolling Interest Comprehensive Income: 3,700,000.00
- Equity Method Investment Income: 9,100,000.00
- Minority Interest: 81,300,000.00
- Total Equity Including Noncontrolling: 3,799,600,000.00
- Net Income: 186,200,000.00
- Net Change In Cash.1: -39,900,000.00
- Current Ratio: 1.44
- Debt To Equity: 2.43
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 208,500,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 1,042,300,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.34
- Capital Expenditure Ratio: 0.36
- Noncontrolling Interest Ratio: 0.02
- Net Cash Flow: 697,800,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.34
- Total Cash Flow: 697,800,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2019
π Financial Report for ticker/company:'CAG' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 132,900,000.00 (increase,58.21%)
- Other Current Assets: 253,300,000.00 (increase,38.04%)
- Current Assets: 2,058,100,000.00 (increase,0.09%)
- P P E Net: 1,627,300,000.00 (decrease,0.9%)
- Goodwill: 4,506,700,000.00 (increase,1.12%)
- Other Noncurrent Assets: 853,600,000.00 (increase,0.89%)
- Total Assets: 10,463,200,000.00 (increase,0.61%)
- Current Liabilities: 1,990,700,000.00 (increase,7.59%)
- Other Noncurrent Liabilities: 1,430,100,000.00 (decrease,4.76%)
- Total Liabilities: 6,653,700,000.00 (increase,0.61%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 4,876,200,000.00 (increase,5.82%)
- Retained Earnings: 4,758,800,000.00 (increase,6.6%)
- Stockholders Equity: 3,720,500,000.00 (increase,0.62%)
- Total Liabilities And Equity: 10,463,200,000.00 (increase,0.61%)
- Income Tax Expense: 138,100,000.00 (decrease,39.83%)
- Profit Loss: 741,500,000.00 (increase,96.27%)
- Comprehensive Income: 793,600,000.00 (increase,87.3%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 795,600,000.00 (increase,86.98%)
- Change In Inventories: 89,800,000.00 (decrease,31.19%)
- Cash From Operations: 842,300,000.00 (increase,100.21%)
- Capital Expenditures: 175,900,000.00 (increase,42.54%)
- Cash From Investing: -501,200,000.00 (decrease,36.9%)
- Long Term Debt Repayments: 170,100,000.00 (increase,3443.75%)
- Cash From Financing: -468,000,000.00 (decrease,103.04%)
- Noncontrolling Interest Income: 2,700,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 2,000,000.00 (increase,11.11%)
- Equity Method Investment Income: 53,100,000.00 (increase,4.94%)
- Minority Interest: 89,000,000.00 (increase,0.23%)
- Total Equity Including Noncontrolling: 3,809,500,000.00 (increase,0.61%)
- Net Income: 738,800,000.00 (increase,96.49%)
- Net Change In Cash.1: -118,500,000.00 (increase,29.21%)
- Current Ratio: 1.03 (decrease,6.97%)
- Debt To Equity: 1.79 (decrease,0.01%)
- Return On Assets: 0.07 (increase,95.3%)
- Return On Equity: 0.20 (increase,95.29%)
- Free Cash Flow: 666,400,000.00 (increase,124.15%)
- Operating Cash Flow Ratio: 0.42 (increase,86.09%)
- Net Working Capital: 67,400,000.00 (decrease,67.28%)
- Equity Ratio: 0.36 (increase,0.01%)
- Cash Ratio: 0.07 (increase,47.06%)
- Capital Expenditure Ratio: 0.21 (decrease,28.8%)
- Noncontrolling Interest Ratio: 0.00 (decrease,23.66%)
- Net Cash Flow: 341,100,000.00 (increase,524.73%)
- Minority Interest Equity Ratio: 0.02 (decrease,0.38%)
- Goodwill To Assets: 0.43 (increase,0.51%)
- Total Cash Flow: 341,100,000.00 (increase,524.73%)
- Noncontrolling Interest To Equity: 0.02 (decrease,0.38%)
---
π Financial Report for ticker/company:'CAG' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 84,000,000.00 (decrease,66.59%)
- Other Current Assets: 183,500,000.00 (decrease,2.65%)
- Current Assets: 2,056,300,000.00 (decrease,3.23%)
- P P E Net: 1,642,000,000.00 (decrease,0.32%)
- Goodwill: 4,457,000,000.00 (increase,3.61%)
- Other Noncurrent Assets: 846,100,000.00 (increase,2.25%)
- Total Assets: 10,400,100,000.00 (increase,1.71%)
- Current Liabilities: 1,850,300,000.00 (decrease,9.9%)
- Other Noncurrent Liabilities: 1,501,500,000.00 (decrease,1.37%)
- Total Liabilities: 6,613,600,000.00 (increase,4.27%)
- Common Stock: 2,839,700,000.00 (no change,0.0%)
- Treasury Stock: 4,607,900,000.00 (increase,6.24%)
- Retained Earnings: 4,464,300,000.00 (increase,3.52%)
- Stockholders Equity: 3,697,700,000.00 (decrease,2.53%)
- Total Liabilities And Equity: 10,400,100,000.00 (increase,1.71%)
- Income Tax Expense: 229,500,000.00 (increase,91.25%)
- Profit Loss: 377,800,000.00 (increase,146.44%)
- Comprehensive Income: 423,700,000.00 (increase,130.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 425,500,000.00 (increase,128.76%)
- Change In Inventories: 130,500,000.00 (decrease,5.71%)
- Cash From Operations: 420,700,000.00 (increase,209.34%)
- Capital Expenditures: 123,400,000.00 (increase,189.67%)
- Cash From Investing: -366,100,000.00 (decrease,848.45%)
- Long Term Debt Repayments: 4,800,000.00 (increase,108.7%)
- Cash From Financing: -230,500,000.00 (decrease,115.22%)
- Noncontrolling Interest Income: 1,800,000.00 (increase,125.0%)
- Noncontrolling Interest Comprehensive Income: 1,800,000.00 (no change,0.0%)
- Equity Method Investment Income: 50,600,000.00 (increase,68.67%)
- Minority Interest: 88,800,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 3,786,500,000.00 (decrease,2.48%)
- Net Income: 376,000,000.00 (increase,146.56%)
- Net Change In Cash.1: -167,400,000.00 (decrease,nan%)
- Current Ratio: 1.11 (increase,7.4%)
- Debt To Equity: 1.79 (increase,6.98%)
- Return On Assets: 0.04 (increase,142.42%)
- Return On Equity: 0.10 (increase,152.97%)
- Free Cash Flow: 297,300,000.00 (increase,218.31%)
- Operating Cash Flow Ratio: 0.23 (increase,243.33%)
- Net Working Capital: 206,000,000.00 (increase,188.52%)
- Equity Ratio: 0.36 (decrease,4.17%)
- Cash Ratio: 0.05 (decrease,62.92%)
- Capital Expenditure Ratio: 0.29 (decrease,6.36%)
- Noncontrolling Interest Ratio: 0.00 (decrease,8.74%)
- Net Cash Flow: 54,600,000.00 (decrease,43.94%)
- Minority Interest Equity Ratio: 0.02 (increase,2.54%)
- Goodwill To Assets: 0.43 (increase,1.87%)
- Total Cash Flow: 54,600,000.00 (decrease,43.94%)
- Noncontrolling Interest To Equity: 0.02 (increase,2.54%)
---
π Financial Report for ticker/company:'CAG' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 251,400,000.00
- Other Current Assets: 188,500,000.00
- Current Assets: 2,125,000,000.00
- P P E Net: 1,647,300,000.00
- Goodwill: 4,301,700,000.00
- Other Noncurrent Assets: 827,500,000.00
- Total Assets: 10,225,600,000.00
- Current Liabilities: 2,053,600,000.00
- Other Noncurrent Liabilities: 1,522,400,000.00
- Total Liabilities: 6,343,000,000.00
- Common Stock: 2,839,700,000.00
- Treasury Stock: 4,337,200,000.00
- Retained Earnings: 4,312,600,000.00
- Stockholders Equity: 3,793,800,000.00
- Total Liabilities And Equity: 10,225,600,000.00
- Income Tax Expense: 120,000,000.00
- Profit Loss: 153,300,000.00
- Comprehensive Income: 184,200,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 186,000,000.00
- Change In Inventories: 138,400,000.00
- Cash From Operations: 136,000,000.00
- Capital Expenditures: 42,600,000.00
- Cash From Investing: -38,600,000.00
- Long Term Debt Repayments: 2,300,000.00
- Cash From Financing: -107,100,000.00
- Noncontrolling Interest Income: 800,000.00
- Noncontrolling Interest Comprehensive Income: 1,800,000.00
- Equity Method Investment Income: 30,000,000.00
- Minority Interest: 88,800,000.00
- Total Equity Including Noncontrolling: 3,882,600,000.00
- Net Income: 152,500,000.00
- Net Change In Cash.1: 0.00
- Current Ratio: 1.03
- Debt To Equity: 1.67
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 93,400,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 71,400,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.12
- Capital Expenditure Ratio: 0.31
- Noncontrolling Interest Ratio: 0.01
- Net Cash Flow: 97,400,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.42
- Total Cash Flow: 97,400,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2020
π Financial Report for ticker/company:'CAG' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 442,300,000.00 (increase,491.31%)
- Other Current Assets: 108,700,000.00 (decrease,51.62%)
- Current Assets: 3,275,400,000.00 (increase,60.05%)
- P P E Net: 2,360,800,000.00 (increase,44.28%)
- Goodwill: 11,167,200,000.00 (increase,148.19%)
- Other Noncurrent Assets: 960,400,000.00 (increase,4.86%)
- Total Assets: 23,006,800,000.00 (increase,119.43%)
- Current Liabilities: 2,234,500,000.00 (decrease,8.17%)
- Other Noncurrent Liabilities: 1,923,600,000.00 (increase,91.8%)
- Total Liabilities: 15,703,500,000.00 (increase,135.43%)
- Common Stock: 2,921,200,000.00 (increase,2.87%)
- Treasury Stock: 2,772,800,000.00 (decrease,44.04%)
- Retained Earnings: 4,886,400,000.00 (increase,0.93%)
- Stockholders Equity: 7,224,100,000.00 (increase,93.34%)
- Total Liabilities And Equity: 23,006,800,000.00 (increase,119.43%)
- Income Tax Expense: 79,800,000.00 (increase,39.02%)
- Profit Loss: 310,600,000.00 (increase,74.3%)
- Comprehensive Income: 329,400,000.00 (increase,146.56%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 327,000,000.00 (increase,149.05%)
- Change In Inventories: 75,200,000.00 (decrease,34.67%)
- Cash From Operations: 261,900,000.00 (increase,176.56%)
- Capital Expenditures: 133,300,000.00 (increase,54.82%)
- Other Investing Cash Flow: -100,000.00 (no change,0.0%)
- Cash From Investing: -5,202,500,000.00 (decrease,13412.99%)
- Cash From Financing: 5,256,700,000.00 (increase,4896.26%)
- Noncontrolling Interest Income: 800,000.00 (increase,nan%)
- Noncontrolling Interest Comprehensive Income: -2,400,000.00 (decrease,4.35%)
- Equity Method Investment Income: 26,100,000.00 (increase,770.0%)
- Minority Interest: 79,200,000.00 (increase,0.89%)
- Total Equity Including Noncontrolling: 7,303,300,000.00 (increase,91.44%)
- Net Income: 309,800,000.00 (increase,73.85%)
- Current Ratio: 1.47 (increase,74.3%)
- Debt To Equity: 2.17 (increase,21.77%)
- Return On Assets: 0.01 (decrease,20.77%)
- Return On Equity: 0.04 (decrease,10.08%)
- Free Cash Flow: 128,600,000.00 (increase,1395.35%)
- Operating Cash Flow Ratio: 0.12 (increase,201.17%)
- Net Working Capital: 1,040,900,000.00 (increase,369.04%)
- Equity Ratio: 0.31 (decrease,11.89%)
- Cash Ratio: 0.20 (increase,543.94%)
- Capital Expenditure Ratio: 0.51 (decrease,44.02%)
- Noncontrolling Interest Ratio: 0.00 (increase,nan%)
- Net Cash Flow: -4,940,600,000.00 (decrease,8891.1%)
- Minority Interest Equity Ratio: 0.01 (decrease,47.3%)
- Goodwill To Assets: 0.49 (increase,13.11%)
- Total Cash Flow: -4,940,600,000.00 (decrease,8891.1%)
- Noncontrolling Interest To Equity: 0.01 (decrease,47.3%)
---
π Financial Report for ticker/company:'CAG' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 74,800,000.00
- Other Current Assets: 224,700,000.00
- Current Assets: 2,046,500,000.00
- P P E Net: 1,636,300,000.00
- Goodwill: 4,499,400,000.00
- Other Noncurrent Assets: 915,900,000.00
- Total Assets: 10,485,000,000.00
- Current Liabilities: 2,433,400,000.00
- Other Noncurrent Liabilities: 1,002,900,000.00
- Total Liabilities: 6,670,000,000.00
- Common Stock: 2,839,700,000.00
- Treasury Stock: 4,954,600,000.00
- Retained Earnings: 4,841,500,000.00
- Stockholders Equity: 3,736,500,000.00
- Total Liabilities And Equity: 10,485,000,000.00
- Income Tax Expense: 57,400,000.00
- Profit Loss: 178,200,000.00
- Comprehensive Income: 133,600,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 131,300,000.00
- Change In Inventories: 115,100,000.00
- Cash From Operations: 94,700,000.00
- Capital Expenditures: 86,100,000.00
- Other Investing Cash Flow: -100,000.00
- Cash From Investing: -38,500,000.00
- Cash From Financing: -109,600,000.00
- Noncontrolling Interest Income: 0.00
- Noncontrolling Interest Comprehensive Income: -2,300,000.00
- Equity Method Investment Income: 3,000,000.00
- Minority Interest: 78,500,000.00
- Total Equity Including Noncontrolling: 3,815,000,000.00
- Net Income: 178,200,000.00
- Current Ratio: 0.84
- Debt To Equity: 1.79
- Return On Assets: 0.02
- Return On Equity: 0.05
- Free Cash Flow: 8,600,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: -386,900,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.03
- Capital Expenditure Ratio: 0.91
- Noncontrolling Interest Ratio: 0.00
- Net Cash Flow: 56,200,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.43
- Total Cash Flow: 56,200,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2021
π Financial Report for ticker/company:'CAG' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 99,000,000.00 (decrease,48.44%)
- Other Current Assets: 105,000,000.00 (increase,4.48%)
- Current Assets: 2,709,400,000.00 (decrease,10.57%)
- P P E Net: 2,317,800,000.00 (decrease,0.19%)
- Goodwill: 11,443,100,000.00 (increase,0.0%)
- Other Noncurrent Assets: 1,249,300,000.00 (increase,7.89%)
- Total Assets: 22,202,100,000.00 (decrease,1.29%)
- Current Liabilities: 3,127,100,000.00 (decrease,8.72%)
- Other Noncurrent Liabilities: 2,117,400,000.00 (increase,1.79%)
- Total Liabilities: 14,338,200,000.00 (decrease,3.13%)
- Common Stock: 2,921,200,000.00 (no change,0.0%)
- Treasury Stock: 2,732,400,000.00 (decrease,0.27%)
- Retained Earnings: 5,375,200,000.00 (increase,1.91%)
- Stockholders Equity: 7,785,000,000.00 (increase,2.27%)
- Total Liabilities And Equity: 22,202,100,000.00 (decrease,1.29%)
- Income Tax Expense: 141,500,000.00 (increase,94.9%)
- Profit Loss: 640,500,000.00 (increase,46.97%)
- Comprehensive Income: 677,000,000.00 (increase,63.68%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 676,000,000.00 (increase,63.92%)
- Change In Inventories: 104,600,000.00 (decrease,54.52%)
- Cash From Operations: 906,500,000.00 (increase,112.05%)
- Capital Expenditures: 265,300,000.00 (increase,44.42%)
- Other Investing Cash Flow: -100,000.00 (decrease,102.94%)
- Cash From Investing: -59,900,000.00 (decrease,49.0%)
- Long Term Debt Repayments: 665,900,000.00 (increase,215.74%)
- Other Financing Cash Flow: 800,000.00 (decrease,11.11%)
- Cash From Financing: -984,600,000.00 (decrease,128.18%)
- Noncontrolling Interest Comprehensive Income: -1,000,000.00 (increase,16.67%)
- Equity Method Investment Income: 15,800,000.00 (increase,12.06%)
- Minority Interest: 78,900,000.00 (increase,0.51%)
- Total Equity Including Noncontrolling: 7,863,900,000.00 (increase,2.25%)
- Net Income: 638,700,000.00 (increase,47.06%)
- Current Ratio: 0.87 (decrease,2.03%)
- Debt To Equity: 1.84 (decrease,5.28%)
- Return On Assets: 0.03 (increase,48.99%)
- Return On Equity: 0.08 (increase,43.8%)
- Free Cash Flow: 641,200,000.00 (increase,163.0%)
- Operating Cash Flow Ratio: 0.29 (increase,132.3%)
- Net Working Capital: -417,700,000.00 (decrease,5.43%)
- Equity Ratio: 0.35 (increase,3.61%)
- Cash Ratio: 0.03 (decrease,43.51%)
- Capital Expenditure Ratio: 0.29 (decrease,31.89%)
- Net Cash Flow: 846,600,000.00 (increase,118.59%)
- Minority Interest Equity Ratio: 0.01 (decrease,1.71%)
- Goodwill To Assets: 0.52 (increase,1.31%)
- Total Cash Flow: 846,600,000.00 (increase,118.59%)
- Noncontrolling Interest To Equity: 0.01 (decrease,1.71%)
---
π Financial Report for ticker/company:'CAG' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 192,000,000.00 (increase,196.75%)
- Other Current Assets: 100,500,000.00 (decrease,7.54%)
- Current Assets: 3,029,600,000.00 (increase,11.06%)
- P P E Net: 2,322,200,000.00 (decrease,1.1%)
- Goodwill: 11,442,900,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 1,157,900,000.00 (increase,1.53%)
- Total Assets: 22,492,600,000.00 (increase,0.62%)
- Current Liabilities: 3,425,800,000.00 (increase,39.83%)
- Other Noncurrent Liabilities: 2,080,100,000.00 (increase,1.03%)
- Total Liabilities: 14,802,000,000.00 (decrease,0.24%)
- Common Stock: 2,921,200,000.00 (no change,0.0%)
- Treasury Stock: 2,739,700,000.00 (decrease,0.16%)
- Retained Earnings: 5,274,700,000.00 (increase,3.06%)
- Stockholders Equity: 7,612,100,000.00 (increase,2.31%)
- Total Liabilities And Equity: 22,492,600,000.00 (increase,0.62%)
- Income Tax Expense: 72,600,000.00 (increase,731.3%)
- Profit Loss: 435,800,000.00 (increase,150.03%)
- Comprehensive Income: 413,600,000.00 (increase,172.64%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 412,400,000.00 (increase,175.85%)
- Change In Inventories: 230,000,000.00 (increase,16.16%)
- Cash From Operations: 427,500,000.00 (increase,106.52%)
- Capital Expenditures: 183,700,000.00 (increase,72.33%)
- Other Investing Cash Flow: 3,400,000.00 (increase,6.25%)
- Cash From Investing: -40,200,000.00 (increase,62.6%)
- Long Term Debt Repayments: 210,900,000.00 (increase,2.48%)
- Other Financing Cash Flow: 900,000.00 (increase,nan%)
- Cash From Financing: -431,500,000.00 (decrease,59.34%)
- Noncontrolling Interest Comprehensive Income: -1,200,000.00 (increase,45.45%)
- Equity Method Investment Income: 14,100,000.00 (increase,7150.0%)
- Minority Interest: 78,500,000.00 (increase,2.35%)
- Total Equity Including Noncontrolling: 7,690,600,000.00 (increase,2.31%)
- Net Income: 434,300,000.00 (increase,149.88%)
- Current Ratio: 0.88 (decrease,20.58%)
- Debt To Equity: 1.94 (decrease,2.49%)
- Return On Assets: 0.02 (increase,148.35%)
- Return On Equity: 0.06 (increase,144.24%)
- Free Cash Flow: 243,800,000.00 (increase,142.83%)
- Operating Cash Flow Ratio: 0.12 (increase,47.69%)
- Net Working Capital: -396,200,000.00 (decrease,242.47%)
- Equity Ratio: 0.34 (increase,1.68%)
- Cash Ratio: 0.06 (increase,112.22%)
- Capital Expenditure Ratio: 0.43 (decrease,16.56%)
- Net Cash Flow: 387,300,000.00 (increase,289.25%)
- Minority Interest Equity Ratio: 0.01 (increase,0.03%)
- Goodwill To Assets: 0.51 (decrease,0.78%)
- Total Cash Flow: 387,300,000.00 (increase,289.25%)
- Noncontrolling Interest To Equity: 0.01 (increase,0.03%)
---
π Financial Report for ticker/company:'CAG' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 64,700,000.00
- Other Current Assets: 108,700,000.00
- Current Assets: 2,728,000,000.00
- P P E Net: 2,348,000,000.00
- Goodwill: 11,462,300,000.00
- Other Noncurrent Assets: 1,140,400,000.00
- Total Assets: 22,354,500,000.00
- Current Liabilities: 2,449,900,000.00
- Other Noncurrent Liabilities: 2,058,800,000.00
- Total Liabilities: 14,837,700,000.00
- Common Stock: 2,921,200,000.00
- Treasury Stock: 2,744,200,000.00
- Retained Earnings: 5,118,000,000.00
- Stockholders Equity: 7,440,100,000.00
- Total Liabilities And Equity: 22,354,500,000.00
- Income Tax Expense: -11,500,000.00
- Profit Loss: 174,300,000.00
- Comprehensive Income: 151,700,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 149,500,000.00
- Change In Inventories: 198,000,000.00
- Cash From Operations: 207,000,000.00
- Capital Expenditures: 106,600,000.00
- Other Investing Cash Flow: 3,200,000.00
- Cash From Investing: -107,500,000.00
- Long Term Debt Repayments: 205,800,000.00
- Other Financing Cash Flow: 0.00
- Cash From Financing: -270,800,000.00
- Noncontrolling Interest Comprehensive Income: -2,200,000.00
- Equity Method Investment Income: -200,000.00
- Minority Interest: 76,700,000.00
- Total Equity Including Noncontrolling: 7,516,800,000.00
- Net Income: 173,800,000.00
- Current Ratio: 1.11
- Debt To Equity: 1.99
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 100,400,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 278,100,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.03
- Capital Expenditure Ratio: 0.51
- Net Cash Flow: 99,500,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.51
- Total Cash Flow: 99,500,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2022
π Financial Report for ticker/company:'CAG' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 80,700,000.00 (increase,18.68%)
- Other Current Assets: 126,600,000.00 (decrease,19.31%)
- Current Assets: 2,627,900,000.00 (decrease,6.07%)
- P P E Net: 2,526,800,000.00 (increase,1.97%)
- Goodwill: 11,395,600,000.00 (increase,0.01%)
- Other Noncurrent Assets: 1,291,200,000.00 (increase,1.38%)
- Total Assets: 22,105,100,000.00 (decrease,0.77%)
- Current Liabilities: 3,291,100,000.00 (decrease,1.8%)
- Other Noncurrent Liabilities: 2,206,100,000.00 (increase,1.38%)
- Total Liabilities: 13,775,300,000.00 (decrease,0.23%)
- Common Stock: 2,921,200,000.00 (no change,0.0%)
- Treasury Stock: 2,989,500,000.00 (increase,10.94%)
- Retained Earnings: 6,086,700,000.00 (increase,2.49%)
- Stockholders Equity: 8,251,800,000.00 (decrease,1.67%)
- Total Liabilities And Equity: 22,105,100,000.00 (decrease,0.77%)
- Income Tax Expense: 269,000,000.00 (increase,60.69%)
- Profit Loss: 991,000,000.00 (increase,39.72%)
- Comprehensive Income: 1,013,200,000.00 (increase,38.34%)
- E P S Basic: 2.03 (increase,40.0%)
- E P S Diluted: 2.02 (increase,40.28%)
- Total Comprehensive Income: 1,016,400,000.00 (increase,38.23%)
- Change In Inventories: 206,700,000.00 (decrease,16.38%)
- Cash From Operations: 1,070,000,000.00 (increase,97.64%)
- Capital Expenditures: 396,700,000.00 (increase,40.67%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -281,900,000.00 (decrease,4.21%)
- Long Term Debt Repayments: 2,312,100,000.00 (increase,22.87%)
- Cash From Financing: -1,263,600,000.00 (decrease,66.26%)
- Noncontrolling Interest Income: 1,700,000.00 (increase,21.43%)
- Noncontrolling Interest Comprehensive Income: 3,200,000.00 (increase,10.34%)
- Equity Method Investment Income: 19,300,000.00 (increase,129.76%)
- Minority Interest: 78,000,000.00 (increase,0.65%)
- Total Equity Including Noncontrolling: 8,329,800,000.00 (decrease,1.65%)
- Net Income: 989,300,000.00 (increase,39.75%)
- Current Ratio: 0.80 (decrease,4.35%)
- Debt To Equity: 1.67 (increase,1.46%)
- Return On Assets: 0.04 (increase,40.84%)
- Return On Equity: 0.12 (increase,42.13%)
- Free Cash Flow: 673,300,000.00 (increase,159.56%)
- Operating Cash Flow Ratio: 0.33 (increase,101.26%)
- Net Working Capital: -663,200,000.00 (decrease,19.78%)
- Equity Ratio: 0.37 (decrease,0.91%)
- Cash Ratio: 0.02 (increase,20.85%)
- Capital Expenditure Ratio: 0.37 (decrease,28.82%)
- Noncontrolling Interest Ratio: 0.00 (decrease,13.11%)
- Net Cash Flow: 788,100,000.00 (increase,190.92%)
- Minority Interest Equity Ratio: 0.01 (increase,2.33%)
- Goodwill To Assets: 0.52 (increase,0.79%)
- Total Cash Flow: 788,100,000.00 (increase,190.92%)
- Noncontrolling Interest To Equity: 0.01 (increase,2.33%)
---
π Financial Report for ticker/company:'CAG' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 68,000,000.00 (decrease,84.48%)
- Other Current Assets: 156,900,000.00 (increase,44.74%)
- Current Assets: 2,797,700,000.00 (decrease,4.68%)
- P P E Net: 2,478,000,000.00 (increase,1.95%)
- Goodwill: 11,394,400,000.00 (decrease,0.4%)
- Other Noncurrent Assets: 1,273,600,000.00 (increase,0.82%)
- Total Assets: 22,276,700,000.00 (decrease,0.45%)
- Current Liabilities: 3,351,400,000.00 (increase,8.04%)
- Other Noncurrent Liabilities: 2,176,100,000.00 (decrease,0.12%)
- Total Liabilities: 13,807,200,000.00 (decrease,2.62%)
- Common Stock: 2,921,200,000.00 (no change,0.0%)
- Treasury Stock: 2,694,800,000.00 (decrease,0.06%)
- Retained Earnings: 5,938,700,000.00 (increase,4.29%)
- Stockholders Equity: 8,392,000,000.00 (increase,3.33%)
- Total Liabilities And Equity: 22,276,700,000.00 (decrease,0.45%)
- Income Tax Expense: 167,400,000.00 (increase,93.08%)
- Profit Loss: 709,300,000.00 (increase,115.07%)
- Comprehensive Income: 732,400,000.00 (increase,113.65%)
- E P S Basic: 1.45 (increase,nan%)
- E P S Diluted: 1.44 (increase,nan%)
- Total Comprehensive Income: 735,300,000.00 (increase,112.64%)
- Change In Inventories: 247,200,000.00 (increase,21.89%)
- Cash From Operations: 541,400,000.00 (increase,90.3%)
- Capital Expenditures: 282,000,000.00 (increase,93.81%)
- Other Investing Cash Flow: 0.00 (increase,100.0%)
- Cash From Investing: -270,500,000.00 (decrease,89.29%)
- Long Term Debt Repayments: 1,881,700,000.00 (increase,1310.57%)
- Cash From Financing: -760,000,000.00 (decrease,192.76%)
- Noncontrolling Interest Income: 1,400,000.00 (increase,75.0%)
- Noncontrolling Interest Comprehensive Income: 2,900,000.00 (decrease,3.33%)
- Equity Method Investment Income: 8,400,000.00 (increase,310.0%)
- Minority Interest: 77,500,000.00 (decrease,0.13%)
- Total Equity Including Noncontrolling: 8,469,500,000.00 (increase,3.3%)
- Net Income: 707,900,000.00 (increase,115.17%)
- Current Ratio: 0.83 (decrease,11.78%)
- Debt To Equity: 1.65 (decrease,5.76%)
- Return On Assets: 0.03 (increase,116.14%)
- Return On Equity: 0.08 (increase,108.23%)
- Free Cash Flow: 259,400,000.00 (increase,86.62%)
- Operating Cash Flow Ratio: 0.16 (increase,76.13%)
- Net Working Capital: -553,700,000.00 (decrease,231.95%)
- Equity Ratio: 0.38 (increase,3.8%)
- Cash Ratio: 0.02 (decrease,85.64%)
- Capital Expenditure Ratio: 0.52 (increase,1.85%)
- Noncontrolling Interest Ratio: 0.00 (decrease,18.67%)
- Net Cash Flow: 270,900,000.00 (increase,91.31%)
- Minority Interest Equity Ratio: 0.01 (decrease,3.32%)
- Goodwill To Assets: 0.51 (increase,0.05%)
- Total Cash Flow: 270,900,000.00 (increase,91.31%)
- Noncontrolling Interest To Equity: 0.01 (decrease,3.32%)
---
π Financial Report for ticker/company:'CAG' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 438,200,000.00
- Other Current Assets: 108,400,000.00
- Current Assets: 2,935,100,000.00
- P P E Net: 2,430,700,000.00
- Goodwill: 11,439,600,000.00
- Other Noncurrent Assets: 1,263,300,000.00
- Total Assets: 22,377,300,000.00
- Current Liabilities: 3,101,900,000.00
- Other Noncurrent Liabilities: 2,178,800,000.00
- Total Liabilities: 14,178,300,000.00
- Common Stock: 2,921,200,000.00
- Treasury Stock: 2,696,400,000.00
- Retained Earnings: 5,694,600,000.00
- Stockholders Equity: 8,121,400,000.00
- Total Liabilities And Equity: 22,377,300,000.00
- Income Tax Expense: 86,700,000.00
- Profit Loss: 329,800,000.00
- Comprehensive Income: 342,800,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 345,800,000.00
- Change In Inventories: 202,800,000.00
- Cash From Operations: 284,500,000.00
- Capital Expenditures: 145,500,000.00
- Other Investing Cash Flow: -100,000.00
- Cash From Investing: -142,900,000.00
- Long Term Debt Repayments: 133,400,000.00
- Cash From Financing: -259,600,000.00
- Noncontrolling Interest Income: 800,000.00
- Noncontrolling Interest Comprehensive Income: 3,000,000.00
- Equity Method Investment Income: -4,000,000.00
- Minority Interest: 77,600,000.00
- Total Equity Including Noncontrolling: 8,199,000,000.00
- Net Income: 329,000,000.00
- Current Ratio: 0.95
- Debt To Equity: 1.75
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 139,000,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: -166,800,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.14
- Capital Expenditure Ratio: 0.51
- Noncontrolling Interest Ratio: 0.00
- Net Cash Flow: 141,600,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.51
- Total Cash Flow: 141,600,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2023
π Financial Report for ticker/company:'CAG' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 79,700,000.00 (increase,16.01%)
- Other Current Assets: 129,500,000.00 (increase,16.56%)
- Current Assets: 2,914,600,000.00 (decrease,4.1%)
- P P E Net: 2,655,500,000.00 (increase,1.25%)
- Goodwill: 11,332,400,000.00 (increase,0.0%)
- Other Noncurrent Assets: 1,487,200,000.00 (increase,3.21%)
- Total Assets: 22,499,300,000.00 (decrease,0.41%)
- Current Liabilities: 3,524,600,000.00 (increase,7.56%)
- Other Noncurrent Liabilities: 2,029,900,000.00 (increase,0.1%)
- Total Liabilities: 13,646,000,000.00 (decrease,1.37%)
- Common Stock: 2,921,200,000.00 (no change,0.0%)
- Treasury Stock: 3,002,700,000.00 (decrease,0.17%)
- Retained Earnings: 6,541,200,000.00 (increase,1.05%)
- Stockholders Equity: 8,774,600,000.00 (increase,1.1%)
- Total Liabilities And Equity: 22,499,300,000.00 (decrease,0.41%)
- Income Tax Expense: 263,800,000.00 (increase,71.41%)
- Profit Loss: 730,500,000.00 (increase,42.79%)
- Comprehensive Income: 710,200,000.00 (increase,47.87%)
- E P S Basic: 1.52 (increase,43.4%)
- E P S Diluted: 1.51 (increase,42.45%)
- Total Comprehensive Income: 708,500,000.00 (increase,48.16%)
- Change In Inventories: 57,000,000.00 (decrease,61.59%)
- Cash From Operations: 752,600,000.00 (increase,187.14%)
- Capital Expenditures: 364,200,000.00 (increase,41.44%)
- Other Investing Cash Flow: -3,300,000.00 (no change,0.0%)
- Cash From Investing: -342,900,000.00 (decrease,40.42%)
- Long Term Debt Repayments: 43,100,000.00 (increase,46.6%)
- Other Financing Cash Flow: -7,300,000.00 (no change,0.0%)
- Cash From Financing: -407,000,000.00 (decrease,1617.3%)
- Noncontrolling Interest Income: 1,200,000.00 (increase,71.43%)
- Noncontrolling Interest Comprehensive Income: -1,700,000.00 (increase,19.05%)
- Equity Method Investment Income: 59,700,000.00 (increase,146.69%)
- Minority Interest: 78,700,000.00 (increase,1.03%)
- Total Equity Including Noncontrolling: 8,853,300,000.00 (increase,1.1%)
- Net Income: 729,300,000.00 (increase,42.75%)
- Current Ratio: 0.83 (decrease,10.84%)
- Debt To Equity: 1.56 (decrease,2.44%)
- Return On Assets: 0.03 (increase,43.34%)
- Return On Equity: 0.08 (increase,41.19%)
- Free Cash Flow: 388,400,000.00 (increase,8343.48%)
- Operating Cash Flow Ratio: 0.21 (increase,166.97%)
- Net Working Capital: -610,000,000.00 (decrease,156.63%)
- Equity Ratio: 0.39 (increase,1.52%)
- Cash Ratio: 0.02 (increase,7.86%)
- Capital Expenditure Ratio: 0.48 (decrease,50.74%)
- Noncontrolling Interest Ratio: 0.00 (increase,20.09%)
- Net Cash Flow: 409,700,000.00 (increase,2188.83%)
- Minority Interest Equity Ratio: 0.01 (decrease,0.07%)
- Goodwill To Assets: 0.50 (increase,0.42%)
- Total Cash Flow: 409,700,000.00 (increase,2188.83%)
- Noncontrolling Interest To Equity: 0.01 (decrease,0.07%)
---
π Financial Report for ticker/company:'CAG' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 68,700,000.00 (increase,2.54%)
- Other Current Assets: 111,100,000.00 (decrease,4.39%)
- Current Assets: 3,039,300,000.00 (increase,2.26%)
- P P E Net: 2,622,800,000.00 (decrease,0.88%)
- Goodwill: 11,332,000,000.00 (decrease,0.33%)
- Other Noncurrent Assets: 1,441,000,000.00 (increase,2.42%)
- Total Assets: 22,592,000,000.00 (increase,0.23%)
- Current Liabilities: 3,277,000,000.00 (increase,6.04%)
- Other Noncurrent Liabilities: 2,027,900,000.00 (decrease,0.3%)
- Total Liabilities: 13,835,100,000.00 (decrease,0.5%)
- Common Stock: 2,921,200,000.00 (no change,0.0%)
- Treasury Stock: 3,007,800,000.00 (decrease,0.01%)
- Retained Earnings: 6,473,300,000.00 (increase,1.97%)
- Stockholders Equity: 8,679,000,000.00 (increase,1.43%)
- Total Liabilities And Equity: 22,592,000,000.00 (increase,0.23%)
- Income Tax Expense: 153,900,000.00 (increase,120.8%)
- Profit Loss: 511,600,000.00 (increase,117.06%)
- Comprehensive Income: 480,300,000.00 (increase,118.12%)
- E P S Basic: 1.06 (increase,116.33%)
- E P S Diluted: 1.06 (increase,116.33%)
- Total Comprehensive Income: 478,200,000.00 (increase,118.16%)
- Change In Inventories: 148,400,000.00 (decrease,32.76%)
- Cash From Operations: 262,100,000.00 (increase,87.48%)
- Capital Expenditures: 257,500,000.00 (increase,66.24%)
- Other Investing Cash Flow: -3,300,000.00 (decrease,nan%)
- Cash From Investing: -244,200,000.00 (decrease,57.65%)
- Long Term Debt Repayments: 29,400,000.00 (increase,24.05%)
- Other Financing Cash Flow: -7,300,000.00 (decrease,5.8%)
- Cash From Financing: -23,700,000.00 (decrease,530.91%)
- Noncontrolling Interest Income: 700,000.00 (increase,133.33%)
- Noncontrolling Interest Comprehensive Income: -2,100,000.00 (decrease,110.0%)
- Equity Method Investment Income: 24,200,000.00 (increase,227.03%)
- Minority Interest: 77,900,000.00 (decrease,1.27%)
- Total Equity Including Noncontrolling: 8,756,900,000.00 (increase,1.4%)
- Net Income: 510,900,000.00 (increase,117.03%)
- Current Ratio: 0.93 (decrease,3.57%)
- Debt To Equity: 1.59 (decrease,1.89%)
- Return On Assets: 0.02 (increase,116.53%)
- Return On Equity: 0.06 (increase,113.98%)
- Free Cash Flow: 4,600,000.00 (increase,130.46%)
- Operating Cash Flow Ratio: 0.08 (increase,76.8%)
- Net Working Capital: -237,700,000.00 (decrease,101.27%)
- Equity Ratio: 0.38 (increase,1.19%)
- Cash Ratio: 0.02 (decrease,3.3%)
- Capital Expenditure Ratio: 0.98 (decrease,11.33%)
- Noncontrolling Interest Ratio: 0.00 (increase,7.51%)
- Net Cash Flow: 17,900,000.00 (increase,218.54%)
- Minority Interest Equity Ratio: 0.01 (decrease,2.63%)
- Goodwill To Assets: 0.50 (decrease,0.56%)
- Total Cash Flow: 17,900,000.00 (increase,218.54%)
- Noncontrolling Interest To Equity: 0.01 (decrease,2.63%)
---
π Financial Report for ticker/company:'CAG' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 67,000,000.00
- Other Current Assets: 116,200,000.00
- Current Assets: 2,972,200,000.00
- P P E Net: 2,646,200,000.00
- Goodwill: 11,369,200,000.00
- Other Noncurrent Assets: 1,407,000,000.00
- Total Assets: 22,539,900,000.00
- Current Liabilities: 3,090,300,000.00
- Other Noncurrent Liabilities: 2,034,100,000.00
- Total Liabilities: 13,904,000,000.00
- Common Stock: 2,921,200,000.00
- Treasury Stock: 3,008,100,000.00
- Retained Earnings: 6,348,300,000.00
- Stockholders Equity: 8,557,000,000.00
- Total Liabilities And Equity: 22,539,900,000.00
- Income Tax Expense: 69,700,000.00
- Profit Loss: 235,700,000.00
- Comprehensive Income: 220,200,000.00
- E P S Basic: 0.49
- E P S Diluted: 0.49
- Total Comprehensive Income: 219,200,000.00
- Change In Inventories: 220,700,000.00
- Cash From Operations: 139,800,000.00
- Capital Expenditures: 154,900,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -154,900,000.00
- Long Term Debt Repayments: 23,700,000.00
- Other Financing Cash Flow: -6,900,000.00
- Cash From Financing: 5,500,000.00
- Noncontrolling Interest Income: 300,000.00
- Noncontrolling Interest Comprehensive Income: -1,000,000.00
- Equity Method Investment Income: 7,400,000.00
- Minority Interest: 78,900,000.00
- Total Equity Including Noncontrolling: 8,635,900,000.00
- Net Income: 235,400,000.00
- Current Ratio: 0.96
- Debt To Equity: 1.62
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: -15,100,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: -118,100,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.02
- Capital Expenditure Ratio: 1.11
- Noncontrolling Interest Ratio: 0.00
- Net Cash Flow: -15,100,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.50
- Total Cash Flow: -15,100,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2024
π Financial Report for ticker/company:'CAG' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 71,200,000.00 (increase,79.35%)
- Current Assets: 3,454,700,000.00 (increase,1.12%)
- P P E Net: 2,702,000,000.00 (increase,0.51%)
- Goodwill: 11,178,100,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 1,554,900,000.00 (increase,0.3%)
- Total Assets: 22,454,200,000.00 (increase,0.18%)
- Current Liabilities: 3,561,000,000.00 (decrease,4.34%)
- Other Noncurrent Liabilities: 1,873,700,000.00 (increase,0.1%)
- Total Liabilities: 13,515,900,000.00 (decrease,1.17%)
- Common Stock: 2,921,200,000.00 (no change,0.0%)
- Treasury Stock: 3,119,500,000.00 (decrease,0.26%)
- Retained Earnings: 6,720,000,000.00 (increase,2.81%)
- Stockholders Equity: 8,866,400,000.00 (increase,2.31%)
- Total Liabilities And Equity: 22,454,200,000.00 (increase,0.18%)
- Income Tax Expense: 237,000,000.00 (increase,73.12%)
- Profit Loss: 646,900,000.00 (increase,112.31%)
- Comprehensive Income: 633,800,000.00 (increase,117.8%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 629,200,000.00 (increase,118.93%)
- Change In Inventories: 340,400,000.00 (decrease,10.63%)
- Cash From Operations: 703,400,000.00 (increase,136.2%)
- Capital Expenditures: 267,400,000.00 (increase,41.93%)
- Cash From Investing: -260,200,000.00 (decrease,43.05%)
- Long Term Debt Repayments: 708,000,000.00 (increase,166.37%)
- Other Financing Cash Flow: 5,200,000.00 (increase,300.0%)
- Cash From Financing: -454,500,000.00 (decrease,188.75%)
- Noncontrolling Interest Income: 800,000.00 (increase,166.67%)
- Noncontrolling Interest Comprehensive Income: -4,600,000.00 (decrease,27.78%)
- Equity Method Investment Income: 69,800,000.00 (increase,25.54%)
- Minority Interest: 71,900,000.00 (increase,0.7%)
- Total Equity Including Noncontrolling: 8,938,300,000.00 (increase,2.3%)
- Net Income: 646,100,000.00 (increase,112.25%)
- Current Ratio: 0.97 (increase,5.71%)
- Debt To Equity: 1.52 (decrease,3.4%)
- Return On Assets: 0.03 (increase,111.87%)
- Return On Equity: 0.07 (increase,107.46%)
- Free Cash Flow: 436,000,000.00 (increase,298.54%)
- Operating Cash Flow Ratio: 0.20 (increase,146.92%)
- Net Working Capital: -106,300,000.00 (increase,65.3%)
- Equity Ratio: 0.39 (increase,2.13%)
- Cash Ratio: 0.02 (increase,87.49%)
- Capital Expenditure Ratio: 0.38 (decrease,39.91%)
- Noncontrolling Interest Ratio: 0.00 (increase,25.64%)
- Net Cash Flow: 443,200,000.00 (increase,282.4%)
- Minority Interest Equity Ratio: 0.01 (decrease,1.56%)
- Goodwill To Assets: 0.50 (decrease,0.2%)
- Total Cash Flow: 443,200,000.00 (increase,282.4%)
- Noncontrolling Interest To Equity: 0.01 (decrease,1.56%)
---
π Financial Report for ticker/company:'CAG' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 39,700,000.00 (decrease,41.1%)
- Current Assets: 3,416,400,000.00 (increase,5.65%)
- P P E Net: 2,688,200,000.00 (decrease,0.61%)
- Goodwill: 11,180,100,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 1,550,300,000.00 (increase,3.43%)
- Total Assets: 22,414,000,000.00 (increase,0.88%)
- Current Liabilities: 3,722,700,000.00 (decrease,10.52%)
- Other Noncurrent Liabilities: 1,871,800,000.00 (decrease,1.28%)
- Total Liabilities: 13,676,300,000.00 (increase,0.25%)
- Common Stock: 2,921,200,000.00 (no change,0.0%)
- Treasury Stock: 3,127,700,000.00 (increase,3.18%)
- Retained Earnings: 6,536,500,000.00 (increase,3.51%)
- Stockholders Equity: 8,666,300,000.00 (increase,1.9%)
- Total Liabilities And Equity: 22,414,000,000.00 (increase,0.88%)
- Income Tax Expense: 136,900,000.00 (increase,850.69%)
- Profit Loss: 304,700,000.00 (increase,493.16%)
- Comprehensive Income: 291,000,000.00 (increase,424.41%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 287,400,000.00 (increase,413.07%)
- Change In Inventories: 380,900,000.00 (increase,31.48%)
- Cash From Operations: 297,800,000.00 (increase,12.93%)
- Capital Expenditures: 188,400,000.00 (increase,50.24%)
- Cash From Investing: -181,900,000.00 (decrease,47.41%)
- Long Term Debt Repayments: 265,800,000.00 (increase,2384.11%)
- Other Financing Cash Flow: 1,300,000.00 (increase,360.0%)
- Cash From Financing: -157,400,000.00 (decrease,1.94%)
- Noncontrolling Interest Income: 300,000.00 (increase,nan%)
- Noncontrolling Interest Comprehensive Income: -3,600,000.00 (decrease,71.43%)
- Equity Method Investment Income: 55,600,000.00 (increase,100.0%)
- Minority Interest: 71,400,000.00 (decrease,1.38%)
- Total Equity Including Noncontrolling: 8,737,700,000.00 (increase,1.88%)
- Net Income: 304,400,000.00 (increase,492.77%)
- Current Ratio: 0.92 (increase,18.07%)
- Debt To Equity: 1.58 (decrease,1.63%)
- Return On Assets: 0.01 (increase,489.37%)
- Return On Equity: 0.04 (increase,485.43%)
- Free Cash Flow: 109,400,000.00 (decrease,20.9%)
- Operating Cash Flow Ratio: 0.08 (increase,26.21%)
- Net Working Capital: -306,300,000.00 (increase,66.94%)
- Equity Ratio: 0.39 (increase,1.02%)
- Cash Ratio: 0.01 (decrease,34.17%)
- Capital Expenditure Ratio: 0.63 (increase,33.04%)
- Noncontrolling Interest Ratio: 0.00 (increase,nan%)
- Net Cash Flow: 115,900,000.00 (decrease,17.39%)
- Minority Interest Equity Ratio: 0.01 (decrease,3.2%)
- Goodwill To Assets: 0.50 (decrease,0.9%)
- Total Cash Flow: 115,900,000.00 (decrease,17.39%)
- Noncontrolling Interest To Equity: 0.01 (decrease,3.2%)
---
π Financial Report for ticker/company:'CAG' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 67,400,000.00
- Current Assets: 3,233,800,000.00
- P P E Net: 2,704,600,000.00
- Goodwill: 11,183,600,000.00
- Other Noncurrent Assets: 1,498,900,000.00
- Total Assets: 22,219,500,000.00
- Current Liabilities: 4,160,300,000.00
- Other Noncurrent Liabilities: 1,896,000,000.00
- Total Liabilities: 13,642,800,000.00
- Common Stock: 2,921,200,000.00
- Treasury Stock: 3,031,300,000.00
- Retained Earnings: 6,314,800,000.00
- Stockholders Equity: 8,504,300,000.00
- Total Liabilities And Equity: 22,219,500,000.00
- Income Tax Expense: 14,400,000.00
- Profit Loss: -77,500,000.00
- Comprehensive Income: -89,700,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -91,800,000.00
- Change In Inventories: 289,700,000.00
- Cash From Operations: 263,700,000.00
- Capital Expenditures: 125,400,000.00
- Cash From Investing: -123,400,000.00
- Long Term Debt Repayments: 10,700,000.00
- Other Financing Cash Flow: -500,000.00
- Cash From Financing: -154,400,000.00
- Noncontrolling Interest Income: 0.00
- Noncontrolling Interest Comprehensive Income: -2,100,000.00
- Equity Method Investment Income: 27,800,000.00
- Minority Interest: 72,400,000.00
- Total Equity Including Noncontrolling: 8,576,700,000.00
- Net Income: -77,500,000.00
- Current Ratio: 0.78
- Debt To Equity: 1.60
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 138,300,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: -926,500,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.02
- Capital Expenditure Ratio: 0.48
- Noncontrolling Interest Ratio: -0.00
- Net Cash Flow: 140,300,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.50
- Total Cash Flow: 140,300,000.00
- Noncontrolling Interest To Equity: 0.01
|
CAH | π
Year: 2015
π Financial Report for ticker/company:'CAH' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 3,041,000,000.00 (increase,10.46%)
- Current Assets: 16,936,000,000.00 (increase,5.61%)
- P P E Net: 1,404,000,000.00 (decrease,2.84%)
- Other Noncurrent Assets: 768,000,000.00 (increase,0.52%)
- Total Assets: 24,701,000,000.00 (increase,3.72%)
- Current Liabilities: 13,147,000,000.00 (increase,5.12%)
- Common Stock: 2,959,000,000.00 (increase,0.61%)
- Retained Earnings: 4,657,000,000.00 (increase,8.99%)
- Accumulated Other Comprehensive Income: 70,000,000.00 (decrease,23.91%)
- Stockholders Equity: 6,532,000,000.00 (increase,3.73%)
- Total Liabilities And Equity: 24,701,000,000.00 (increase,3.72%)
- Inventory: 8,030,000,000.00 (increase,10.38%)
- Operating Income: 1,498,000,000.00 (increase,218.05%)
- Other Nonoperating Income Expense: 43,000,000.00 (increase,975.0%)
- Income Tax Expense: 512,000,000.00 (increase,401.96%)
- Shares Outstanding Basic: 341,000,000.00 (increase,0.29%)
- Shares Outstanding Diluted: 346,000,000.00 (increase,0.58%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,nan%)
- Change In Inventories: -350,000,000.00 (increase,68.12%)
- Cash From Operations: 1,808,000,000.00 (increase,90.12%)
- Capital Expenditures: 138,000,000.00 (increase,430.77%)
- Cash From Investing: -286,000,000.00 (decrease,460.78%)
- Long Term Debt Repayments: 1,000,000.00 (increase,nan%)
- Cash From Financing: -382,000,000.00 (decrease,695.83%)
- Net Income: 932,000,000.00 (increase,174.93%)
- Interest Expense.1: 100,000,000.00 (increase,203.03%)
- Net Change In Cash.1: 1,140,000,000.00 (increase,33.8%)
- Current Ratio: 1.29 (increase,0.46%)
- Return On Assets: 0.04 (increase,165.08%)
- Return On Equity: 0.14 (increase,165.04%)
- Free Cash Flow: 1,670,000,000.00 (increase,80.54%)
- Operating Cash Flow Ratio: 0.14 (increase,80.86%)
- Net Working Capital: 3,789,000,000.00 (increase,7.34%)
- Equity Ratio: 0.26 (increase,0.02%)
- Cash Ratio: 0.23 (increase,5.08%)
- Book Value Per Share: 19.16 (increase,3.43%)
- Capital Expenditure Ratio: 0.08 (increase,179.18%)
- Net Cash Flow: 1,522,000,000.00 (increase,69.11%)
- Operating Income To Assets: 0.06 (increase,206.65%)
- Cash Flow Per Share: 5.30 (increase,89.56%)
- Total Cash Flow: 1,522,000,000.00 (increase,69.11%)
---
π Financial Report for ticker/company:'CAH' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 2,753,000,000.00
- Current Assets: 16,037,000,000.00
- P P E Net: 1,445,000,000.00
- Other Noncurrent Assets: 764,000,000.00
- Total Assets: 23,816,000,000.00
- Current Liabilities: 12,507,000,000.00
- Common Stock: 2,941,000,000.00
- Retained Earnings: 4,273,000,000.00
- Accumulated Other Comprehensive Income: 92,000,000.00
- Stockholders Equity: 6,297,000,000.00
- Total Liabilities And Equity: 23,816,000,000.00
- Inventory: 7,275,000,000.00
- Operating Income: 471,000,000.00
- Other Nonoperating Income Expense: 4,000,000.00
- Income Tax Expense: 102,000,000.00
- Shares Outstanding Basic: 340,000,000.00
- Shares Outstanding Diluted: 344,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 0.00
- Change In Inventories: -1,098,000,000.00
- Cash From Operations: 951,000,000.00
- Capital Expenditures: 26,000,000.00
- Cash From Investing: -51,000,000.00
- Long Term Debt Repayments: 0.00
- Cash From Financing: -48,000,000.00
- Net Income: 339,000,000.00
- Interest Expense.1: 33,000,000.00
- Net Change In Cash.1: 852,000,000.00
- Current Ratio: 1.28
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 925,000,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 3,530,000,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.22
- Book Value Per Share: 18.52
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 900,000,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 2.80
- Total Cash Flow: 900,000,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CAH' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 3,183,000,000.00 (increase,10.48%)
- Current Assets: 19,631,000,000.00 (increase,2.48%)
- P P E Net: 1,407,000,000.00 (decrease,0.57%)
- Other Noncurrent Assets: 817,000,000.00 (increase,1.87%)
- Total Assets: 27,888,000,000.00 (increase,2.35%)
- Current Liabilities: 16,395,000,000.00 (increase,2.28%)
- Common Stock: 2,992,000,000.00 (increase,0.64%)
- Retained Earnings: 5,353,000,000.00 (increase,4.96%)
- Accumulated Other Comprehensive Income: -53,000,000.00 (decrease,1666.67%)
- Stockholders Equity: 6,369,000,000.00 (increase,4.41%)
- Total Liabilities And Equity: 27,888,000,000.00 (increase,2.35%)
- Inventory: 9,163,000,000.00 (decrease,2.6%)
- Operating Income: 1,603,000,000.00 (increase,58.4%)
- Other Nonoperating Income Expense: 6,000,000.00 (increase,50.0%)
- Income Tax Expense: 524,000,000.00 (increase,58.31%)
- Shares Outstanding Basic: 332,000,000.00 (decrease,0.3%)
- Shares Outstanding Diluted: 336,000,000.00 (decrease,0.3%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 850,000,000.00 (decrease,25.24%)
- Cash From Operations: 1,672,000,000.00 (increase,64.89%)
- Capital Expenditures: 139,000,000.00 (increase,67.47%)
- Cash From Investing: -386,000,000.00 (decrease,286.0%)
- Cash From Financing: -968,000,000.00 (decrease,7.8%)
- Net Income: 920,000,000.00 (increase,65.77%)
- Interest Expense.1: 105,000,000.00 (increase,50.0%)
- Net Change In Cash.1: 318,000,000.00 (increase,1887.5%)
- Current Ratio: 1.20 (increase,0.2%)
- Return On Assets: 0.03 (increase,61.96%)
- Return On Equity: 0.14 (increase,58.76%)
- Free Cash Flow: 1,533,000,000.00 (increase,64.66%)
- Operating Cash Flow Ratio: 0.10 (increase,61.22%)
- Net Working Capital: 3,236,000,000.00 (increase,3.55%)
- Equity Ratio: 0.23 (increase,2.01%)
- Cash Ratio: 0.19 (increase,8.02%)
- Book Value Per Share: 19.18 (increase,4.72%)
- Capital Expenditure Ratio: 0.08 (increase,1.56%)
- Net Cash Flow: 1,286,000,000.00 (increase,40.7%)
- Operating Income To Assets: 0.06 (increase,54.76%)
- Cash Flow Per Share: 5.04 (increase,65.39%)
- Total Cash Flow: 1,286,000,000.00 (increase,40.7%)
---
π Financial Report for ticker/company:'CAH' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 2,881,000,000.00 (increase,16.69%)
- Current Assets: 19,155,000,000.00 (increase,9.22%)
- P P E Net: 1,415,000,000.00 (decrease,1.32%)
- Other Noncurrent Assets: 802,000,000.00 (decrease,1.72%)
- Total Assets: 27,248,000,000.00 (increase,5.98%)
- Current Liabilities: 16,030,000,000.00 (increase,7.61%)
- Common Stock: 2,973,000,000.00 (increase,0.85%)
- Retained Earnings: 5,100,000,000.00 (increase,3.55%)
- Accumulated Other Comprehensive Income: -3,000,000.00 (decrease,106.52%)
- Stockholders Equity: 6,100,000,000.00 (decrease,2.49%)
- Total Liabilities And Equity: 27,248,000,000.00 (increase,5.98%)
- Inventory: 9,408,000,000.00 (increase,16.59%)
- Operating Income: 1,012,000,000.00 (increase,117.17%)
- Other Nonoperating Income Expense: 4,000,000.00 (increase,33.33%)
- Income Tax Expense: 331,000,000.00 (increase,95.86%)
- Shares Outstanding Basic: 333,000,000.00 (decrease,0.89%)
- Shares Outstanding Diluted: 337,000,000.00 (decrease,0.88%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 1,137,000,000.00 (increase,671.36%)
- Cash From Operations: 1,014,000,000.00 (increase,1562.3%)
- Capital Expenditures: 83,000,000.00 (increase,130.56%)
- Cash From Investing: -100,000,000.00 (decrease,23.46%)
- Cash From Financing: -898,000,000.00 (decrease,138.83%)
- Net Income: 555,000,000.00 (increase,108.65%)
- Interest Expense.1: 70,000,000.00 (increase,105.88%)
- Net Change In Cash.1: 16,000,000.00 (increase,104.04%)
- Current Ratio: 1.19 (increase,1.49%)
- Return On Assets: 0.02 (increase,96.88%)
- Return On Equity: 0.09 (increase,113.98%)
- Free Cash Flow: 931,000,000.00 (increase,3624.0%)
- Operating Cash Flow Ratio: 0.06 (increase,1444.7%)
- Net Working Capital: 3,125,000,000.00 (increase,18.28%)
- Equity Ratio: 0.22 (decrease,7.99%)
- Cash Ratio: 0.18 (increase,8.43%)
- Book Value Per Share: 18.32 (decrease,1.62%)
- Capital Expenditure Ratio: 0.08 (decrease,86.13%)
- Net Cash Flow: 914,000,000.00 (increase,4670.0%)
- Operating Income To Assets: 0.04 (increase,104.92%)
- Cash Flow Per Share: 3.05 (increase,1577.27%)
- Total Cash Flow: 914,000,000.00 (increase,4670.0%)
---
π Financial Report for ticker/company:'CAH' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 2,469,000,000.00
- Current Assets: 17,538,000,000.00
- P P E Net: 1,434,000,000.00
- Other Noncurrent Assets: 816,000,000.00
- Total Assets: 25,711,000,000.00
- Current Liabilities: 14,896,000,000.00
- Common Stock: 2,948,000,000.00
- Retained Earnings: 4,925,000,000.00
- Accumulated Other Comprehensive Income: 46,000,000.00
- Stockholders Equity: 6,256,000,000.00
- Total Liabilities And Equity: 25,711,000,000.00
- Inventory: 8,069,000,000.00
- Operating Income: 466,000,000.00
- Other Nonoperating Income Expense: 3,000,000.00
- Income Tax Expense: 169,000,000.00
- Shares Outstanding Basic: 336,000,000.00
- Shares Outstanding Diluted: 340,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -199,000,000.00
- Cash From Operations: 61,000,000.00
- Capital Expenditures: 36,000,000.00
- Cash From Investing: -81,000,000.00
- Cash From Financing: -376,000,000.00
- Net Income: 266,000,000.00
- Interest Expense.1: 34,000,000.00
- Net Change In Cash.1: -396,000,000.00
- Current Ratio: 1.18
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 25,000,000.00
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 2,642,000,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.17
- Book Value Per Share: 18.62
- Capital Expenditure Ratio: 0.59
- Net Cash Flow: -20,000,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.18
- Total Cash Flow: -20,000,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CAH' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 2,598,000,000.00 (increase,11.79%)
- Current Assets: 22,291,000,000.00 (increase,2.12%)
- P P E Net: 1,683,000,000.00 (increase,1.94%)
- Other Noncurrent Assets: 931,000,000.00 (increase,1.86%)
- Total Assets: 34,055,000,000.00 (increase,1.64%)
- Current Liabilities: 19,385,000,000.00 (increase,2.68%)
- Common Stock: 2,995,000,000.00 (increase,0.74%)
- Retained Earnings: 6,231,000,000.00 (increase,4.34%)
- Accumulated Other Comprehensive Income: -84,000,000.00 (increase,13.4%)
- Stockholders Equity: 6,713,000,000.00 (increase,0.03%)
- Total Liabilities And Equity: 34,055,000,000.00 (increase,1.64%)
- Inventory: 10,910,000,000.00 (decrease,0.88%)
- Operating Income: 1,839,000,000.00 (increase,55.45%)
- Other Nonoperating Income Expense: -5,000,000.00 (increase,16.67%)
- Income Tax Expense: 604,000,000.00 (increase,60.21%)
- Other Comprehensive Income: -61,000,000.00 (increase,17.57%)
- Shares Outstanding Basic: 328,000,000.00 (decrease,0.3%)
- Shares Outstanding Diluted: 331,000,000.00 (decrease,0.3%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Total Comprehensive Income: 1,034,000,000.00 (increase,62.83%)
- Change In Inventories: 1,457,000,000.00 (decrease,6.9%)
- Cash From Operations: 2,330,000,000.00 (increase,65.13%)
- Capital Expenditures: 284,000,000.00 (increase,62.29%)
- Cash From Investing: -3,681,000,000.00 (decrease,6.05%)
- Long Term Debt Repayments: 5,000,000.00 (increase,25.0%)
- Cash From Financing: -660,000,000.00 (decrease,197.3%)
- Net Income: 1,095,000,000.00 (increase,54.44%)
- Interest Expense.1: 134,000,000.00 (increase,48.89%)
- Net Change In Cash.1: -2,018,000,000.00 (increase,11.95%)
- Current Ratio: 1.15 (decrease,0.55%)
- Return On Assets: 0.03 (increase,51.96%)
- Return On Equity: 0.16 (increase,54.4%)
- Free Cash Flow: 2,046,000,000.00 (increase,65.53%)
- Operating Cash Flow Ratio: 0.12 (increase,60.82%)
- Net Working Capital: 2,906,000,000.00 (decrease,1.49%)
- Equity Ratio: 0.20 (decrease,1.58%)
- Cash Ratio: 0.13 (increase,8.87%)
- Book Value Per Share: 20.47 (increase,0.33%)
- Capital Expenditure Ratio: 0.12 (decrease,1.72%)
- Net Cash Flow: -1,351,000,000.00 (increase,34.42%)
- O C Ito Net Income Ratio: -0.06 (increase,46.63%)
- Operating Income To Assets: 0.05 (increase,52.95%)
- Cash Flow Per Share: 7.10 (increase,65.63%)
- Total Cash Flow: -1,351,000,000.00 (increase,34.42%)
---
π Financial Report for ticker/company:'CAH' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 2,324,000,000.00 (decrease,21.86%)
- Current Assets: 21,829,000,000.00 (increase,2.88%)
- P P E Net: 1,651,000,000.00 (increase,6.79%)
- Other Noncurrent Assets: 914,000,000.00 (increase,2.24%)
- Total Assets: 33,507,000,000.00 (increase,7.32%)
- Current Liabilities: 18,879,000,000.00 (increase,6.17%)
- Common Stock: 2,973,000,000.00 (increase,0.54%)
- Retained Earnings: 5,972,000,000.00 (increase,3.43%)
- Accumulated Other Comprehensive Income: -97,000,000.00 (decrease,42.65%)
- Stockholders Equity: 6,711,000,000.00 (increase,3.17%)
- Total Liabilities And Equity: 33,507,000,000.00 (increase,7.32%)
- Inventory: 11,007,000,000.00 (increase,12.8%)
- Operating Income: 1,183,000,000.00 (increase,90.81%)
- Other Nonoperating Income Expense: -6,000,000.00 (increase,25.0%)
- Income Tax Expense: 377,000,000.00 (increase,104.89%)
- Other Comprehensive Income: -74,000,000.00 (decrease,64.44%)
- Shares Outstanding Basic: 329,000,000.00 (increase,0.3%)
- Shares Outstanding Diluted: 332,000,000.00 (increase,0.3%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 635,000,000.00 (increase,87.87%)
- Change In Inventories: 1,565,000,000.00 (increase,216.16%)
- Cash From Operations: 1,411,000,000.00 (increase,2813.46%)
- Capital Expenditures: 175,000,000.00 (increase,110.84%)
- Cash From Investing: -3,471,000,000.00 (decrease,134.84%)
- Long Term Debt Repayments: 4,000,000.00 (no change,0.0%)
- Cash From Financing: -222,000,000.00 (decrease,98.21%)
- Net Income: 709,000,000.00 (increase,85.12%)
- Interest Expense.1: 90,000,000.00 (increase,104.55%)
- Net Change In Cash.1: -2,292,000,000.00 (decrease,39.59%)
- Current Ratio: 1.16 (decrease,3.1%)
- Return On Assets: 0.02 (increase,72.49%)
- Return On Equity: 0.11 (increase,79.44%)
- Free Cash Flow: 1,236,000,000.00 (increase,1015.56%)
- Operating Cash Flow Ratio: 0.07 (increase,2655.79%)
- Net Working Capital: 2,950,000,000.00 (decrease,14.14%)
- Equity Ratio: 0.20 (decrease,3.87%)
- Cash Ratio: 0.12 (decrease,26.4%)
- Book Value Per Share: 20.40 (increase,2.85%)
- Capital Expenditure Ratio: 0.12 (increase,107.77%)
- Net Cash Flow: -2,060,000,000.00 (decrease,34.64%)
- O C Ito Net Income Ratio: -0.10 (increase,11.17%)
- Operating Income To Assets: 0.04 (increase,77.79%)
- Cash Flow Per Share: 4.29 (increase,2805.21%)
- Total Cash Flow: -2,060,000,000.00 (decrease,34.64%)
---
π Financial Report for ticker/company:'CAH' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 2,974,000,000.00
- Current Assets: 21,218,000,000.00
- P P E Net: 1,546,000,000.00
- Other Noncurrent Assets: 894,000,000.00
- Total Assets: 31,222,000,000.00
- Current Liabilities: 17,782,000,000.00
- Common Stock: 2,957,000,000.00
- Retained Earnings: 5,774,000,000.00
- Accumulated Other Comprehensive Income: -68,000,000.00
- Stockholders Equity: 6,505,000,000.00
- Total Liabilities And Equity: 31,222,000,000.00
- Inventory: 9,758,000,000.00
- Operating Income: 620,000,000.00
- Other Nonoperating Income Expense: -8,000,000.00
- Income Tax Expense: 184,000,000.00
- Other Comprehensive Income: -45,000,000.00
- Shares Outstanding Basic: 328,000,000.00
- Shares Outstanding Diluted: 331,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Total Comprehensive Income: 338,000,000.00
- Change In Inventories: 495,000,000.00
- Cash From Operations: -52,000,000.00
- Capital Expenditures: 83,000,000.00
- Cash From Investing: -1,478,000,000.00
- Long Term Debt Repayments: 4,000,000.00
- Cash From Financing: -112,000,000.00
- Net Income: 383,000,000.00
- Interest Expense.1: 44,000,000.00
- Net Change In Cash.1: -1,642,000,000.00
- Current Ratio: 1.19
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: -135,000,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 3,436,000,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.17
- Book Value Per Share: 19.83
- Capital Expenditure Ratio: -1.60
- Net Cash Flow: -1,530,000,000.00
- O C Ito Net Income Ratio: -0.12
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.16
- Total Cash Flow: -1,530,000,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CAH' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,368,000,000.00 (decrease,27.27%)
- Current Assets: 22,283,000,000.00 (decrease,3.76%)
- P P E Net: 1,849,000,000.00 (decrease,0.38%)
- Other Noncurrent Assets: 755,000,000.00 (increase,2.58%)
- Total Assets: 34,174,000,000.00 (decrease,2.42%)
- Current Liabilities: 19,796,000,000.00 (decrease,5.8%)
- Common Stock: 2,684,000,000.00 (increase,0.45%)
- Retained Earnings: 4,842,000,000.00 (increase,5.17%)
- Accumulated Other Comprehensive Income: -136,000,000.00 (increase,20.0%)
- Stockholders Equity: 6,646,000,000.00 (increase,5.11%)
- Total Liabilities And Equity: 34,174,000,000.00 (decrease,2.42%)
- Inventory: 11,641,000,000.00 (decrease,2.3%)
- Operating Income: 1,681,000,000.00 (increase,56.23%)
- Other Nonoperating Income Expense: 2,000,000.00 (increase,166.67%)
- Income Tax Expense: 533,000,000.00 (increase,51.85%)
- Other Comprehensive Income: -20,000,000.00 (increase,62.96%)
- Shares Outstanding Basic: 318,000,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 320,000,000.00 (decrease,0.31%)
- Total Comprehensive Income: 994,000,000.00 (increase,71.68%)
- Change In Inventories: 1,010,000,000.00 (decrease,21.95%)
- Cash From Operations: 460,000,000.00 (decrease,30.09%)
- Capital Expenditures: 293,000,000.00 (increase,37.56%)
- Cash From Investing: -429,000,000.00 (decrease,81.01%)
- Long Term Debt Repayments: 60,000,000.00 (no change,0.0%)
- Cash From Financing: -1,014,000,000.00 (decrease,14.45%)
- Net Income: 1,014,000,000.00 (increase,60.19%)
- Interest Expense.1: 134,000,000.00 (increase,52.27%)
- Net Change In Cash.1: -988,000,000.00 (decrease,108.0%)
- Current Ratio: 1.13 (increase,2.16%)
- Return On Assets: 0.03 (increase,64.16%)
- Return On Equity: 0.15 (increase,52.4%)
- Free Cash Flow: 167,000,000.00 (decrease,62.47%)
- Operating Cash Flow Ratio: 0.02 (decrease,25.79%)
- Net Working Capital: 2,487,000,000.00 (increase,16.27%)
- Equity Ratio: 0.19 (increase,7.71%)
- Cash Ratio: 0.07 (decrease,22.8%)
- Book Value Per Share: 20.90 (increase,5.44%)
- Capital Expenditure Ratio: 0.64 (increase,96.77%)
- Net Cash Flow: 31,000,000.00 (decrease,92.64%)
- O C Ito Net Income Ratio: -0.02 (increase,76.88%)
- Operating Income To Assets: 0.05 (increase,60.1%)
- Cash Flow Per Share: 1.45 (decrease,29.87%)
- Total Cash Flow: 31,000,000.00 (decrease,92.64%)
---
π Financial Report for ticker/company:'CAH' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,881,000,000.00 (decrease,6.0%)
- Current Assets: 23,153,000,000.00 (increase,3.9%)
- P P E Net: 1,856,000,000.00 (increase,1.81%)
- Other Noncurrent Assets: 736,000,000.00 (decrease,15.69%)
- Total Assets: 35,021,000,000.00 (increase,1.79%)
- Current Liabilities: 21,014,000,000.00 (increase,5.06%)
- Common Stock: 2,672,000,000.00 (decrease,9.67%)
- Retained Earnings: 4,604,000,000.00 (decrease,30.05%)
- Accumulated Other Comprehensive Income: -170,000,000.00 (decrease,46.55%)
- Stockholders Equity: 6,323,000,000.00 (decrease,2.9%)
- Total Liabilities And Equity: 35,021,000,000.00 (increase,1.79%)
- Inventory: 11,915,000,000.00 (increase,9.14%)
- Operating Income: 1,076,000,000.00 (increase,101.12%)
- Other Nonoperating Income Expense: -3,000,000.00 (decrease,200.0%)
- Income Tax Expense: 351,000,000.00 (increase,90.76%)
- Other Comprehensive Income: -54,000,000.00 (decrease,nan%)
- Shares Outstanding Basic: 319,000,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 321,000,000.00 (decrease,0.31%)
- Total Comprehensive Income: 579,000,000.00 (increase,87.38%)
- Change In Inventories: 1,294,000,000.00 (increase,334.23%)
- Cash From Operations: 658,000,000.00 (increase,532.69%)
- Capital Expenditures: 213,000,000.00 (increase,113.0%)
- Cash From Investing: -237,000,000.00 (decrease,115.45%)
- Long Term Debt Repayments: 60,000,000.00 (increase,5900.0%)
- Cash From Financing: -886,000,000.00 (decrease,153.14%)
- Net Income: 633,000,000.00 (increase,104.85%)
- Interest Expense.1: 88,000,000.00 (increase,100.0%)
- Net Change In Cash.1: -475,000,000.00 (decrease,33.8%)
- Current Ratio: 1.10 (decrease,1.1%)
- Return On Assets: 0.02 (increase,101.26%)
- Return On Equity: 0.10 (increase,110.98%)
- Free Cash Flow: 445,000,000.00 (increase,11025.0%)
- Operating Cash Flow Ratio: 0.03 (increase,502.19%)
- Net Working Capital: 2,139,000,000.00 (decrease,6.27%)
- Equity Ratio: 0.18 (decrease,4.61%)
- Cash Ratio: 0.09 (decrease,10.53%)
- Book Value Per Share: 19.82 (decrease,2.6%)
- Capital Expenditure Ratio: 0.32 (decrease,66.33%)
- Net Cash Flow: 421,000,000.00 (increase,7116.67%)
- O C Ito Net Income Ratio: -0.09 (decrease,nan%)
- Operating Income To Assets: 0.03 (increase,97.59%)
- Cash Flow Per Share: 2.06 (increase,534.68%)
- Total Cash Flow: 421,000,000.00 (increase,7116.67%)
---
π Financial Report for ticker/company:'CAH' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 2,001,000,000.00
- Current Assets: 22,283,000,000.00
- P P E Net: 1,823,000,000.00
- Other Noncurrent Assets: 873,000,000.00
- Total Assets: 34,406,000,000.00
- Current Liabilities: 20,001,000,000.00
- Common Stock: 2,958,000,000.00
- Retained Earnings: 6,582,000,000.00
- Accumulated Other Comprehensive Income: -116,000,000.00
- Stockholders Equity: 6,512,000,000.00
- Total Liabilities And Equity: 34,406,000,000.00
- Inventory: 10,917,000,000.00
- Operating Income: 535,000,000.00
- Other Nonoperating Income Expense: 3,000,000.00
- Income Tax Expense: 184,000,000.00
- Other Comprehensive Income: 0.00
- Shares Outstanding Basic: 320,000,000.00
- Shares Outstanding Diluted: 322,000,000.00
- Total Comprehensive Income: 309,000,000.00
- Change In Inventories: 298,000,000.00
- Cash From Operations: 104,000,000.00
- Capital Expenditures: 100,000,000.00
- Cash From Investing: -110,000,000.00
- Long Term Debt Repayments: 1,000,000.00
- Cash From Financing: -350,000,000.00
- Net Income: 309,000,000.00
- Interest Expense.1: 44,000,000.00
- Net Change In Cash.1: -355,000,000.00
- Current Ratio: 1.11
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 4,000,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 2,282,000,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.10
- Book Value Per Share: 20.35
- Capital Expenditure Ratio: 0.96
- Net Cash Flow: -6,000,000.00
- O C Ito Net Income Ratio: 0.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.33
- Total Cash Flow: -6,000,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CAH' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 2,175,000,000.00 (increase,74.14%)
- Current Assets: 23,513,000,000.00 (decrease,6.65%)
- P P E Net: 2,521,000,000.00 (decrease,1.02%)
- Other Noncurrent Assets: 698,000,000.00 (decrease,13.18%)
- Total Assets: 41,031,000,000.00 (decrease,4.37%)
- Current Liabilities: 21,427,000,000.00 (decrease,7.34%)
- Common Stock: 2,710,000,000.00 (increase,0.59%)
- Retained Earnings: 5,958,000,000.00 (increase,1.88%)
- Accumulated Other Comprehensive Income: -5,000,000.00 (increase,94.74%)
- Stockholders Equity: 7,537,000,000.00 (decrease,0.82%)
- Total Liabilities And Equity: 41,031,000,000.00 (decrease,4.37%)
- Inventory: 11,962,000,000.00 (decrease,1.03%)
- Operating Income: 1,206,000,000.00 (increase,82.45%)
- Other Nonoperating Income Expense: 6,000,000.00 (increase,50.0%)
- Income Tax Expense: -466,000,000.00 (increase,30.96%)
- Other Comprehensive Income: 120,000,000.00 (increase,300.0%)
- Shares Outstanding Basic: 314,000,000.00 (decrease,0.32%)
- Shares Outstanding Diluted: 316,000,000.00 (decrease,0.32%)
- Total Comprehensive Income: 1,542,000,000.00 (increase,28.71%)
- Change In Inventories: 865,000,000.00 (decrease,13.07%)
- Cash From Operations: 2,214,000,000.00 (increase,51.64%)
- Capital Expenditures: 246,000,000.00 (increase,46.43%)
- Cash From Investing: -5,468,000,000.00 (increase,12.5%)
- Long Term Debt Repayments: 403,000,000.00 (no change,0.0%)
- Cash From Financing: -1,467,000,000.00 (decrease,76.75%)
- Net Income: 1,422,000,000.00 (increase,21.75%)
- Interest Expense.1: 251,000,000.00 (increase,49.4%)
- Net Change In Cash.1: -4,704,000,000.00 (increase,16.45%)
- Current Ratio: 1.10 (increase,0.75%)
- Return On Assets: 0.03 (increase,27.31%)
- Return On Equity: 0.19 (increase,22.75%)
- Free Cash Flow: 1,968,000,000.00 (increase,52.32%)
- Operating Cash Flow Ratio: 0.10 (increase,63.66%)
- Net Working Capital: 2,086,000,000.00 (increase,1.11%)
- Equity Ratio: 0.18 (increase,3.71%)
- Cash Ratio: 0.10 (increase,87.94%)
- Book Value Per Share: 24.00 (decrease,0.5%)
- Capital Expenditure Ratio: 0.11 (decrease,3.44%)
- Net Cash Flow: -3,254,000,000.00 (increase,32.05%)
- O C Ito Net Income Ratio: 0.08 (increase,228.55%)
- Operating Income To Assets: 0.03 (increase,90.78%)
- Cash Flow Per Share: 7.05 (increase,52.13%)
- Total Cash Flow: -3,254,000,000.00 (increase,32.05%)
---
π Financial Report for ticker/company:'CAH' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 1,249,000,000.00 (increase,5.76%)
- Current Assets: 25,188,000,000.00 (increase,6.17%)
- P P E Net: 2,547,000,000.00 (decrease,3.92%)
- Other Noncurrent Assets: 804,000,000.00 (increase,26.02%)
- Total Assets: 42,905,000,000.00 (increase,2.3%)
- Current Liabilities: 23,125,000,000.00 (increase,3.2%)
- Common Stock: 2,694,000,000.00 (increase,0.75%)
- Retained Earnings: 5,848,000,000.00 (increase,18.31%)
- Accumulated Other Comprehensive Income: -95,000,000.00 (decrease,10.47%)
- Stockholders Equity: 7,599,000,000.00 (increase,13.79%)
- Total Liabilities And Equity: 42,905,000,000.00 (increase,2.3%)
- Inventory: 12,087,000,000.00 (decrease,0.28%)
- Operating Income: 661,000,000.00 (increase,152.29%)
- Other Nonoperating Income Expense: 4,000,000.00 (increase,300.0%)
- Income Tax Expense: -675,000,000.00 (decrease,1206.56%)
- Other Comprehensive Income: 30,000,000.00 (decrease,23.08%)
- Shares Outstanding Basic: 315,000,000.00 (decrease,0.32%)
- Shares Outstanding Diluted: 317,000,000.00 (decrease,0.31%)
- Total Comprehensive Income: 1,198,000,000.00 (increase,677.92%)
- Change In Inventories: 995,000,000.00 (increase,161.15%)
- Cash From Operations: 1,460,000,000.00 (increase,23.62%)
- Capital Expenditures: 168,000,000.00 (increase,150.75%)
- Cash From Investing: -6,249,000,000.00 (decrease,1.71%)
- Long Term Debt Repayments: 403,000,000.00 (increase,0.25%)
- Cash From Financing: -830,000,000.00 (decrease,11.56%)
- Net Income: 1,168,000,000.00 (increase,915.65%)
- Interest Expense.1: 168,000,000.00 (increase,107.41%)
- Net Change In Cash.1: -5,630,000,000.00 (increase,1.19%)
- Current Ratio: 1.09 (increase,2.87%)
- Return On Assets: 0.03 (increase,892.81%)
- Return On Equity: 0.15 (increase,792.55%)
- Free Cash Flow: 1,292,000,000.00 (increase,15.98%)
- Operating Cash Flow Ratio: 0.06 (increase,19.79%)
- Net Working Capital: 2,063,000,000.00 (increase,56.53%)
- Equity Ratio: 0.18 (increase,11.23%)
- Cash Ratio: 0.05 (increase,2.47%)
- Book Value Per Share: 24.12 (increase,14.15%)
- Capital Expenditure Ratio: 0.12 (increase,102.83%)
- Net Cash Flow: -4,789,000,000.00 (increase,3.51%)
- O C Ito Net Income Ratio: 0.03 (decrease,92.43%)
- Operating Income To Assets: 0.02 (increase,146.62%)
- Cash Flow Per Share: 4.63 (increase,24.02%)
- Total Cash Flow: -4,789,000,000.00 (increase,3.51%)
---
π Financial Report for ticker/company:'CAH' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 1,181,000,000.00
- Current Assets: 23,725,000,000.00
- P P E Net: 2,651,000,000.00
- Other Noncurrent Assets: 638,000,000.00
- Total Assets: 41,940,000,000.00
- Current Liabilities: 22,407,000,000.00
- Common Stock: 2,674,000,000.00
- Retained Earnings: 4,943,000,000.00
- Accumulated Other Comprehensive Income: -86,000,000.00
- Stockholders Equity: 6,678,000,000.00
- Total Liabilities And Equity: 41,940,000,000.00
- Inventory: 12,121,000,000.00
- Operating Income: 262,000,000.00
- Other Nonoperating Income Expense: -2,000,000.00
- Income Tax Expense: 61,000,000.00
- Other Comprehensive Income: 39,000,000.00
- Shares Outstanding Basic: 316,000,000.00
- Shares Outstanding Diluted: 318,000,000.00
- Total Comprehensive Income: 154,000,000.00
- Change In Inventories: 381,000,000.00
- Cash From Operations: 1,181,000,000.00
- Capital Expenditures: 67,000,000.00
- Cash From Investing: -6,144,000,000.00
- Long Term Debt Repayments: 402,000,000.00
- Cash From Financing: -744,000,000.00
- Net Income: 115,000,000.00
- Interest Expense.1: 81,000,000.00
- Net Change In Cash.1: -5,698,000,000.00
- Current Ratio: 1.06
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 1,114,000,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 1,318,000,000.00
- Equity Ratio: 0.16
- Cash Ratio: 0.05
- Book Value Per Share: 21.13
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: -4,963,000,000.00
- O C Ito Net Income Ratio: 0.34
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 3.74
- Total Cash Flow: -4,963,000,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CAH' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 2,182,000,000.00 (increase,6.7%)
- Current Assets: 25,091,000,000.00 (increase,2.64%)
- P P E Net: 2,376,000,000.00 (decrease,2.46%)
- Other Noncurrent Assets: 1,022,000,000.00 (increase,58.94%)
- Total Assets: 40,462,000,000.00 (increase,1.13%)
- Current Liabilities: 23,824,000,000.00 (increase,3.33%)
- Common Stock: 2,728,000,000.00 (increase,5.33%)
- Retained Earnings: 5,233,000,000.00 (increase,2.67%)
- Accumulated Other Comprehensive Income: -123,000,000.00 (decrease,28.12%)
- Total Liabilities And Equity: 40,462,000,000.00 (increase,1.13%)
- Inventory: 13,037,000,000.00 (increase,4.45%)
- Operating Income: 1,320,000,000.00 (increase,61.76%)
- Other Nonoperating Income Expense: -25,000,000.00 (decrease,733.33%)
- Income Tax Expense: 269,000,000.00 (increase,89.44%)
- Other Comprehensive Income: -31,000,000.00 (decrease,675.0%)
- Shares Outstanding Basic: 302,000,000.00 (decrease,0.98%)
- Shares Outstanding Diluted: 303,000,000.00 (decrease,0.98%)
- Total Comprehensive Income: 842,000,000.00 (increase,42.95%)
- Change In Inventories: 753,000,000.00 (increase,323.03%)
- Cash From Operations: 736,000,000.00 (increase,101.64%)
- Capital Expenditures: 116,000,000.00 (increase,100.0%)
- Cash From Investing: 595,000,000.00 (decrease,12.37%)
- Long Term Debt Repayments: 2,000,000.00 (increase,100.0%)
- Cash From Financing: -908,000,000.00 (decrease,18.85%)
- Net Income: 873,000,000.00 (increase,47.22%)
- Interest Expense.1: 152,000,000.00 (increase,97.4%)
- Net Change In Cash.1: 419,000,000.00 (increase,48.58%)
- Current Ratio: 1.05 (decrease,0.66%)
- Return On Assets: 0.02 (increase,45.58%)
- Free Cash Flow: 620,000,000.00 (increase,101.95%)
- Operating Cash Flow Ratio: 0.03 (increase,95.15%)
- Net Working Capital: 1,267,000,000.00 (decrease,8.72%)
- Cash Ratio: 0.09 (increase,3.26%)
- Capital Expenditure Ratio: 0.16 (decrease,0.82%)
- Net Cash Flow: 1,331,000,000.00 (increase,27.49%)
- O C Ito Net Income Ratio: -0.04 (decrease,426.43%)
- Operating Income To Assets: 0.03 (increase,59.96%)
- Cash Flow Per Share: 2.44 (increase,103.65%)
- Total Cash Flow: 1,331,000,000.00 (increase,27.49%)
---
π Financial Report for ticker/company:'CAH' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 2,045,000,000.00
- Current Assets: 24,445,000,000.00
- P P E Net: 2,436,000,000.00
- Other Noncurrent Assets: 643,000,000.00
- Total Assets: 40,011,000,000.00
- Current Liabilities: 23,057,000,000.00
- Common Stock: 2,590,000,000.00
- Retained Earnings: 5,097,000,000.00
- Accumulated Other Comprehensive Income: -96,000,000.00
- Total Liabilities And Equity: 40,011,000,000.00
- Inventory: 12,481,000,000.00
- Operating Income: 816,000,000.00
- Other Nonoperating Income Expense: -3,000,000.00
- Income Tax Expense: 142,000,000.00
- Other Comprehensive Income: -4,000,000.00
- Shares Outstanding Basic: 305,000,000.00
- Shares Outstanding Diluted: 306,000,000.00
- Total Comprehensive Income: 589,000,000.00
- Change In Inventories: 178,000,000.00
- Cash From Operations: 365,000,000.00
- Capital Expenditures: 58,000,000.00
- Cash From Investing: 679,000,000.00
- Long Term Debt Repayments: 1,000,000.00
- Cash From Financing: -764,000,000.00
- Net Income: 593,000,000.00
- Interest Expense.1: 77,000,000.00
- Net Change In Cash.1: 282,000,000.00
- Current Ratio: 1.06
- Return On Assets: 0.01
- Free Cash Flow: 307,000,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 1,388,000,000.00
- Cash Ratio: 0.09
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: 1,044,000,000.00
- O C Ito Net Income Ratio: -0.01
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.20
- Total Cash Flow: 1,044,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CAH' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 2,329,000,000.00 (increase,40.39%)
- Current Assets: 25,848,000,000.00 (increase,0.44%)
- P P E Net: 2,299,000,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 1,623,000,000.00 (increase,9.51%)
- Total Assets: 41,148,000,000.00 (increase,0.26%)
- Current Liabilities: 24,671,000,000.00 (decrease,0.88%)
- Common Stock: 2,774,000,000.00 (increase,0.8%)
- Retained Earnings: 656,000,000.00 (increase,46.1%)
- Accumulated Other Comprehensive Income: -141,000,000.00 (decrease,36.89%)
- Stockholders Equity: 1,203,000,000.00 (increase,20.42%)
- Total Liabilities And Equity: 41,148,000,000.00 (increase,0.26%)
- Inventory: 12,808,000,000.00 (decrease,7.18%)
- Operating Income: -4,368,000,000.00 (increase,11.4%)
- Other Nonoperating Income Expense: -21,000,000.00 (decrease,950.0%)
- Income Tax Expense: -237,000,000.00 (increase,34.89%)
- Other Comprehensive Income: -62,000,000.00 (decrease,158.33%)
- Shares Outstanding Basic: 293,000,000.00 (decrease,0.34%)
- Shares Outstanding Diluted: 293,000,000.00 (decrease,0.34%)
- Total Comprehensive Income: -4,414,000,000.00 (increase,6.6%)
- Change In Inventories: 8,000,000.00 (decrease,99.19%)
- Cash From Operations: 1,720,000,000.00 (increase,3809.09%)
- Capital Expenditures: 239,000,000.00 (increase,60.4%)
- Cash From Investing: -249,000,000.00 (decrease,64.9%)
- Long Term Debt Repayments: 888,000,000.00 (increase,11.98%)
- Cash From Financing: -1,672,000,000.00 (decrease,120.0%)
- Net Income: -4,352,000,000.00 (increase,7.44%)
- Interest Expense.1: 189,000,000.00 (increase,46.51%)
- Current Ratio: 1.05 (increase,1.33%)
- Return On Assets: -0.11 (increase,7.68%)
- Return On Equity: -3.62 (increase,23.14%)
- Free Cash Flow: 1,481,000,000.00 (increase,1510.48%)
- Operating Cash Flow Ratio: 0.07 (increase,3843.79%)
- Net Working Capital: 1,177,000,000.00 (increase,39.13%)
- Equity Ratio: 0.03 (increase,20.11%)
- Cash Ratio: 0.09 (increase,41.63%)
- Book Value Per Share: 4.11 (increase,20.83%)
- Capital Expenditure Ratio: 0.14 (decrease,95.9%)
- Net Cash Flow: 1,471,000,000.00 (increase,1474.77%)
- O C Ito Net Income Ratio: 0.01 (increase,179.11%)
- Operating Income To Assets: -0.11 (increase,11.63%)
- Cash Flow Per Share: 5.87 (increase,3822.43%)
- Total Cash Flow: 1,471,000,000.00 (increase,1474.77%)
---
π Financial Report for ticker/company:'CAH' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,659,000,000.00 (increase,36.88%)
- Current Assets: 25,736,000,000.00 (increase,8.52%)
- P P E Net: 2,301,000,000.00 (decrease,0.99%)
- Other Noncurrent Assets: 1,482,000,000.00 (no change,0.0%)
- Total Assets: 41,042,000,000.00 (increase,4.76%)
- Current Liabilities: 24,890,000,000.00 (increase,10.38%)
- Common Stock: 2,752,000,000.00 (increase,3.11%)
- Retained Earnings: 449,000,000.00 (increase,21.02%)
- Accumulated Other Comprehensive Income: -103,000,000.00 (decrease,1.98%)
- Stockholders Equity: 999,000,000.00 (increase,11.0%)
- Total Liabilities And Equity: 41,042,000,000.00 (increase,4.76%)
- Inventory: 13,799,000,000.00 (increase,10.76%)
- Operating Income: -4,930,000,000.00 (increase,6.34%)
- Other Nonoperating Income Expense: -2,000,000.00 (increase,85.71%)
- Income Tax Expense: -364,000,000.00 (increase,13.95%)
- Other Comprehensive Income: -24,000,000.00 (decrease,9.09%)
- Shares Outstanding Basic: 294,000,000.00 (decrease,0.68%)
- Shares Outstanding Diluted: 294,000,000.00 (decrease,0.68%)
- Total Comprehensive Income: -4,726,000,000.00 (increase,4.41%)
- Change In Inventories: 991,000,000.00 (increase,378.37%)
- Cash From Operations: 44,000,000.00 (increase,106.74%)
- Capital Expenditures: 149,000,000.00 (increase,106.94%)
- Cash From Investing: -151,000,000.00 (decrease,106.85%)
- Long Term Debt Repayments: 793,000,000.00 (increase,971.62%)
- Cash From Financing: -760,000,000.00 (decrease,29.91%)
- Net Income: -4,702,000,000.00 (increase,4.47%)
- Interest Expense.1: 129,000,000.00 (increase,95.45%)
- Current Ratio: 1.03 (decrease,1.68%)
- Return On Assets: -0.11 (increase,8.81%)
- Return On Equity: -4.71 (increase,13.94%)
- Free Cash Flow: -105,000,000.00 (increase,85.52%)
- Operating Cash Flow Ratio: 0.00 (increase,106.1%)
- Net Working Capital: 846,000,000.00 (decrease,27.44%)
- Equity Ratio: 0.02 (increase,5.96%)
- Cash Ratio: 0.07 (increase,24.01%)
- Book Value Per Share: 3.40 (increase,11.76%)
- Capital Expenditure Ratio: 3.39 (increase,3171.24%)
- Net Cash Flow: -107,000,000.00 (increase,85.26%)
- O C Ito Net Income Ratio: 0.01 (increase,14.2%)
- Operating Income To Assets: -0.12 (increase,10.6%)
- Cash Flow Per Share: 0.15 (increase,106.78%)
- Total Cash Flow: -107,000,000.00 (increase,85.26%)
---
π Financial Report for ticker/company:'CAH' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 1,212,000,000.00
- Current Assets: 23,715,000,000.00
- P P E Net: 2,324,000,000.00
- Other Noncurrent Assets: 1,482,000,000.00
- Total Assets: 39,179,000,000.00
- Current Liabilities: 22,549,000,000.00
- Common Stock: 2,669,000,000.00
- Retained Earnings: 371,000,000.00
- Accumulated Other Comprehensive Income: -101,000,000.00
- Stockholders Equity: 900,000,000.00
- Total Liabilities And Equity: 39,179,000,000.00
- Inventory: 12,458,000,000.00
- Operating Income: -5,264,000,000.00
- Other Nonoperating Income Expense: -14,000,000.00
- Income Tax Expense: -423,000,000.00
- Other Comprehensive Income: -22,000,000.00
- Shares Outstanding Basic: 296,000,000.00
- Shares Outstanding Diluted: 296,000,000.00
- Total Comprehensive Income: -4,944,000,000.00
- Change In Inventories: -356,000,000.00
- Cash From Operations: -653,000,000.00
- Capital Expenditures: 72,000,000.00
- Cash From Investing: -73,000,000.00
- Long Term Debt Repayments: 74,000,000.00
- Cash From Financing: -585,000,000.00
- Net Income: -4,922,000,000.00
- Interest Expense.1: 66,000,000.00
- Current Ratio: 1.05
- Return On Assets: -0.13
- Return On Equity: -5.47
- Free Cash Flow: -725,000,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 1,166,000,000.00
- Equity Ratio: 0.02
- Cash Ratio: 0.05
- Book Value Per Share: 3.04
- Capital Expenditure Ratio: -0.11
- Net Cash Flow: -726,000,000.00
- O C Ito Net Income Ratio: 0.00
- Operating Income To Assets: -0.13
- Cash Flow Per Share: -2.21
- Total Cash Flow: -726,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CAH' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 3,737,000,000.00 (increase,36.09%)
- Current Assets: 30,113,000,000.00 (increase,11.41%)
- P P E Net: 2,386,000,000.00 (increase,0.72%)
- Other Noncurrent Assets: 1,118,000,000.00 (decrease,2.1%)
- Total Assets: 44,719,000,000.00 (increase,7.17%)
- Current Liabilities: 25,750,000,000.00 (increase,7.22%)
- Common Stock: 2,778,000,000.00 (increase,0.65%)
- Retained Earnings: 1,255,000,000.00 (increase,62.78%)
- Accumulated Other Comprehensive Income: -53,000,000.00 (increase,39.08%)
- Stockholders Equity: 1,971,000,000.00 (increase,38.61%)
- Total Liabilities And Equity: 44,719,000,000.00 (increase,7.17%)
- Inventory: 14,443,000,000.00 (increase,7.47%)
- Operating Income: -163,000,000.00 (increase,73.88%)
- Other Nonoperating Income Expense: 19,000,000.00 (increase,171.43%)
- Income Tax Expense: 613,000,000.00 (increase,249.51%)
- Other Comprehensive Income: 51,000,000.00 (increase,200.0%)
- Shares Outstanding Basic: 293,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 295,000,000.00 (increase,0.68%)
- Total Comprehensive Income: 427,000,000.00 (increase,280.93%)
- Change In Inventories: 1,256,000,000.00 (increase,412.65%)
- Cash From Operations: 1,487,000,000.00 (increase,450.74%)
- Capital Expenditures: 174,000,000.00 (increase,123.08%)
- Cash From Investing: -191,000,000.00 (decrease,103.19%)
- Long Term Debt Repayments: 49,000,000.00 (increase,22.5%)
- Cash From Financing: -344,000,000.00 (decrease,73.74%)
- Net Income: 376,000,000.00 (increase,248.62%)
- Interest Expense.1: 91,000,000.00 (increase,102.22%)
- Current Ratio: 1.17 (increase,3.9%)
- Return On Assets: 0.01 (increase,238.67%)
- Return On Equity: 0.19 (increase,207.22%)
- Free Cash Flow: 1,313,000,000.00 (increase,583.85%)
- Operating Cash Flow Ratio: 0.06 (increase,413.65%)
- Net Working Capital: 4,363,000,000.00 (increase,44.76%)
- Equity Ratio: 0.04 (increase,29.33%)
- Cash Ratio: 0.15 (increase,26.92%)
- Book Value Per Share: 6.73 (increase,38.61%)
- Capital Expenditure Ratio: 0.12 (decrease,59.5%)
- Net Cash Flow: 1,296,000,000.00 (increase,636.36%)
- O C Ito Net Income Ratio: 0.14 (increase,301.86%)
- Operating Income To Assets: -0.00 (increase,75.63%)
- Cash Flow Per Share: 5.08 (increase,450.74%)
- Total Cash Flow: 1,296,000,000.00 (increase,636.36%)
---
π Financial Report for ticker/company:'CAH' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 2,746,000,000.00
- Current Assets: 27,030,000,000.00
- P P E Net: 2,369,000,000.00
- Other Noncurrent Assets: 1,142,000,000.00
- Total Assets: 41,727,000,000.00
- Current Liabilities: 24,016,000,000.00
- Common Stock: 2,760,000,000.00
- Retained Earnings: 771,000,000.00
- Accumulated Other Comprehensive Income: -87,000,000.00
- Stockholders Equity: 1,422,000,000.00
- Total Liabilities And Equity: 41,727,000,000.00
- Inventory: 13,439,000,000.00
- Operating Income: -624,000,000.00
- Other Nonoperating Income Expense: 7,000,000.00
- Income Tax Expense: -410,000,000.00
- Other Comprehensive Income: 17,000,000.00
- Shares Outstanding Basic: 293,000,000.00
- Shares Outstanding Diluted: 293,000,000.00
- Total Comprehensive Income: -236,000,000.00
- Change In Inventories: 245,000,000.00
- Cash From Operations: 270,000,000.00
- Capital Expenditures: 78,000,000.00
- Cash From Investing: -94,000,000.00
- Long Term Debt Repayments: 40,000,000.00
- Cash From Financing: -198,000,000.00
- Net Income: -253,000,000.00
- Interest Expense.1: 45,000,000.00
- Current Ratio: 1.13
- Return On Assets: -0.01
- Return On Equity: -0.18
- Free Cash Flow: 192,000,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 3,014,000,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.11
- Book Value Per Share: 4.85
- Capital Expenditure Ratio: 0.29
- Net Cash Flow: 176,000,000.00
- O C Ito Net Income Ratio: -0.07
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 0.92
- Total Cash Flow: 176,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CAH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 2,356,000,000.00 (decrease,25.47%)
- Current Assets: 30,884,000,000.00 (decrease,3.02%)
- P P E Net: 2,298,000,000.00 (decrease,0.99%)
- Other Noncurrent Assets: 907,000,000.00 (decrease,0.66%)
- Total Assets: 42,111,000,000.00 (decrease,3.59%)
- Current Liabilities: 28,715,000,000.00 (increase,3.56%)
- Common Stock: 2,761,000,000.00 (increase,1.47%)
- Retained Earnings: -281,000,000.00 (decrease,122.57%)
- Accumulated Other Comprehensive Income: -77,000,000.00 (increase,9.41%)
- Stockholders Equity: -697,000,000.00 (decrease,169.84%)
- Total Liabilities And Equity: 42,111,000,000.00 (decrease,3.59%)
- Inventory: 15,493,000,000.00 (increase,3.69%)
- Operating Income: -632,000,000.00 (decrease,18.13%)
- Other Nonoperating Income Expense: 14,000,000.00 (decrease,17.65%)
- Income Tax Expense: 328,000,000.00 (increase,135.46%)
- Other Comprehensive Income: -43,000,000.00 (increase,15.69%)
- Shares Outstanding Basic: 281,000,000.00 (decrease,0.71%)
- Shares Outstanding Diluted: 281,000,000.00 (decrease,1.4%)
- Total Comprehensive Income: -1,114,000,000.00 (decrease,514.13%)
- Change In Inventories: 922,000,000.00 (increase,155.4%)
- Cash From Operations: 130,000,000.00 (decrease,76.32%)
- Capital Expenditures: 223,000,000.00 (increase,58.16%)
- Cash From Investing: 771,000,000.00 (decrease,5.4%)
- Long Term Debt Repayments: 597,000,000.00 (increase,0.84%)
- Cash From Financing: -2,048,000,000.00 (decrease,19.91%)
- Net Income: -1,071,000,000.00 (decrease,434.69%)
- Interest Expense.1: 115,000,000.00 (increase,49.35%)
- Current Ratio: 1.08 (decrease,6.35%)
- Return On Assets: -0.03 (decrease,447.16%)
- Return On Equity: 1.54 (increase,379.22%)
- Free Cash Flow: -93,000,000.00 (decrease,122.79%)
- Operating Cash Flow Ratio: 0.00 (decrease,77.13%)
- Net Working Capital: 2,169,000,000.00 (decrease,47.33%)
- Equity Ratio: -0.02 (decrease,172.44%)
- Cash Ratio: 0.08 (decrease,28.03%)
- Book Value Per Share: -2.48 (decrease,170.34%)
- Capital Expenditure Ratio: 1.72 (increase,567.91%)
- Net Cash Flow: 901,000,000.00 (decrease,33.94%)
- O C Ito Net Income Ratio: 0.04 (increase,125.19%)
- Operating Income To Assets: -0.02 (decrease,22.53%)
- Cash Flow Per Share: 0.46 (decrease,76.15%)
- Total Cash Flow: 901,000,000.00 (decrease,33.94%)
---
π Financial Report for ticker/company:'CAH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 3,161,000,000.00 (increase,28.34%)
- Current Assets: 31,847,000,000.00 (increase,7.12%)
- P P E Net: 2,321,000,000.00 (decrease,0.64%)
- Other Noncurrent Assets: 913,000,000.00 (decrease,0.87%)
- Total Assets: 43,680,000,000.00 (increase,1.6%)
- Current Liabilities: 27,729,000,000.00 (increase,4.64%)
- Common Stock: 2,721,000,000.00 (increase,2.06%)
- Retained Earnings: 1,245,000,000.00 (decrease,6.74%)
- Accumulated Other Comprehensive Income: -85,000,000.00 (decrease,39.34%)
- Stockholders Equity: 998,000,000.00 (decrease,28.36%)
- Total Liabilities And Equity: 43,680,000,000.00 (increase,1.6%)
- Inventory: 14,941,000,000.00 (increase,1.5%)
- Operating Income: -535,000,000.00 (decrease,228.92%)
- Other Nonoperating Income Expense: 17,000,000.00 (increase,325.0%)
- Income Tax Expense: -925,000,000.00 (decrease,1053.61%)
- Other Comprehensive Income: -51,000,000.00 (decrease,88.89%)
- Shares Outstanding Basic: 283,000,000.00 (decrease,1.39%)
- Shares Outstanding Diluted: 285,000,000.00 (decrease,1.38%)
- Total Comprehensive Income: 269,000,000.00 (increase,10.25%)
- Change In Inventories: 361,000,000.00 (increase,179.84%)
- Cash From Operations: 549,000,000.00 (increase,184.98%)
- Capital Expenditures: 141,000,000.00 (increase,110.45%)
- Cash From Investing: 815,000,000.00 (decrease,5.45%)
- Long Term Debt Repayments: 592,000,000.00 (increase,0.85%)
- Cash From Financing: -1,708,000,000.00 (decrease,35.13%)
- Net Income: 320,000,000.00 (increase,18.08%)
- Interest Expense.1: 77,000,000.00 (increase,92.5%)
- Current Ratio: 1.15 (increase,2.37%)
- Return On Assets: 0.01 (increase,16.22%)
- Return On Equity: 0.32 (increase,64.82%)
- Free Cash Flow: 408,000,000.00 (increase,157.22%)
- Operating Cash Flow Ratio: 0.02 (increase,181.21%)
- Net Working Capital: 4,118,000,000.00 (increase,27.41%)
- Equity Ratio: 0.02 (decrease,29.48%)
- Cash Ratio: 0.11 (increase,22.65%)
- Book Value Per Share: 3.53 (decrease,27.34%)
- Capital Expenditure Ratio: 0.26 (increase,347.63%)
- Net Cash Flow: 1,364,000,000.00 (increase,531.48%)
- O C Ito Net Income Ratio: -0.16 (decrease,59.97%)
- Operating Income To Assets: -0.01 (decrease,226.89%)
- Cash Flow Per Share: 1.94 (increase,186.19%)
- Total Cash Flow: 1,364,000,000.00 (increase,531.48%)
---
π Financial Report for ticker/company:'CAH' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 2,463,000,000.00
- Current Assets: 29,731,000,000.00
- P P E Net: 2,336,000,000.00
- Other Noncurrent Assets: 921,000,000.00
- Total Assets: 42,993,000,000.00
- Current Liabilities: 26,499,000,000.00
- Common Stock: 2,666,000,000.00
- Retained Earnings: 1,335,000,000.00
- Accumulated Other Comprehensive Income: -61,000,000.00
- Stockholders Equity: 1,393,000,000.00
- Total Liabilities And Equity: 42,993,000,000.00
- Inventory: 14,720,000,000.00
- Operating Income: 415,000,000.00
- Other Nonoperating Income Expense: 4,000,000.00
- Income Tax Expense: 97,000,000.00
- Other Comprehensive Income: -27,000,000.00
- Shares Outstanding Basic: 287,000,000.00
- Shares Outstanding Diluted: 289,000,000.00
- Total Comprehensive Income: 244,000,000.00
- Change In Inventories: 129,000,000.00
- Cash From Operations: -646,000,000.00
- Capital Expenditures: 67,000,000.00
- Cash From Investing: 862,000,000.00
- Long Term Debt Repayments: 587,000,000.00
- Cash From Financing: -1,264,000,000.00
- Net Income: 271,000,000.00
- Interest Expense.1: 40,000,000.00
- Current Ratio: 1.12
- Return On Assets: 0.01
- Return On Equity: 0.19
- Free Cash Flow: -713,000,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 3,232,000,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.09
- Book Value Per Share: 4.85
- Capital Expenditure Ratio: -0.10
- Net Cash Flow: 216,000,000.00
- O C Ito Net Income Ratio: -0.10
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -2.25
- Total Cash Flow: 216,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CAH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 3,654,000,000.00 (increase,4.64%)
- Current Assets: 34,596,000,000.00 (increase,5.81%)
- P P E Net: 2,341,000,000.00 (increase,0.09%)
- Other Noncurrent Assets: 927,000,000.00 (decrease,5.89%)
- Total Assets: 44,482,000,000.00 (increase,2.52%)
- Current Liabilities: 33,212,000,000.00 (increase,5.24%)
- Common Stock: 2,747,000,000.00 (increase,6.64%)
- Retained Earnings: -560,000,000.00 (decrease,86.05%)
- Accumulated Other Comprehensive Income: -146,000,000.00 (increase,17.05%)
- Stockholders Equity: -2,213,000,000.00 (decrease,24.26%)
- Total Liabilities And Equity: 44,482,000,000.00 (increase,2.52%)
- Inventory: 17,263,000,000.00 (increase,8.63%)
- Operating Income: 18,000,000.00 (decrease,86.86%)
- Other Nonoperating Income Expense: 5,000,000.00 (increase,350.0%)
- Income Tax Expense: -8,000,000.00 (decrease,700.0%)
- Other Comprehensive Income: -32,000,000.00 (increase,48.39%)
- Shares Outstanding Basic: 266,000,000.00 (decrease,1.85%)
- Shares Outstanding Diluted: 266,000,000.00 (decrease,2.56%)
- Total Comprehensive Income: -52,000,000.00 (decrease,208.33%)
- Change In Inventories: 1,643,000,000.00 (increase,522.35%)
- Cash From Operations: 620,000,000.00 (increase,2595.65%)
- Capital Expenditures: 155,000,000.00 (increase,121.43%)
- Cash From Investing: -157,000,000.00 (decrease,124.29%)
- Long Term Debt Repayments: 13,000,000.00 (increase,85.71%)
- Cash From Financing: -1,525,000,000.00 (decrease,31.13%)
- Net Income: -20,000,000.00 (decrease,118.18%)
- Interest Expense.1: 50,000,000.00 (increase,100.0%)
- Current Ratio: 1.04 (increase,0.54%)
- Return On Assets: -0.00 (decrease,117.73%)
- Return On Equity: 0.01 (increase,114.63%)
- Free Cash Flow: 465,000,000.00 (increase,1089.36%)
- Operating Cash Flow Ratio: 0.02 (increase,2461.49%)
- Net Working Capital: 1,384,000,000.00 (increase,21.72%)
- Equity Ratio: -0.05 (decrease,21.2%)
- Cash Ratio: 0.11 (decrease,0.57%)
- Book Value Per Share: -8.32 (decrease,26.59%)
- Capital Expenditure Ratio: 0.25 (decrease,91.79%)
- Net Cash Flow: 463,000,000.00 (increase,1085.11%)
- O C Ito Net Income Ratio: 1.60 (increase,383.87%)
- Operating Income To Assets: 0.00 (decrease,87.18%)
- Cash Flow Per Share: 2.33 (increase,2646.32%)
- Total Cash Flow: 463,000,000.00 (increase,1085.11%)
---
π Financial Report for ticker/company:'CAH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 3,492,000,000.00
- Current Assets: 32,696,000,000.00
- P P E Net: 2,339,000,000.00
- Other Noncurrent Assets: 985,000,000.00
- Total Assets: 43,387,000,000.00
- Current Liabilities: 31,559,000,000.00
- Common Stock: 2,576,000,000.00
- Retained Earnings: -301,000,000.00
- Accumulated Other Comprehensive Income: -176,000,000.00
- Stockholders Equity: -1,781,000,000.00
- Total Liabilities And Equity: 43,387,000,000.00
- Inventory: 15,891,000,000.00
- Operating Income: 137,000,000.00
- Other Nonoperating Income Expense: -2,000,000.00
- Income Tax Expense: -1,000,000.00
- Other Comprehensive Income: -62,000,000.00
- Shares Outstanding Basic: 271,000,000.00
- Shares Outstanding Diluted: 273,000,000.00
- Total Comprehensive Income: 48,000,000.00
- Change In Inventories: 264,000,000.00
- Cash From Operations: 23,000,000.00
- Capital Expenditures: 70,000,000.00
- Cash From Investing: -70,000,000.00
- Long Term Debt Repayments: 7,000,000.00
- Cash From Financing: -1,163,000,000.00
- Net Income: 110,000,000.00
- Interest Expense.1: 25,000,000.00
- Current Ratio: 1.04
- Return On Assets: 0.00
- Return On Equity: -0.06
- Free Cash Flow: -47,000,000.00
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 1,137,000,000.00
- Equity Ratio: -0.04
- Cash Ratio: 0.11
- Book Value Per Share: -6.57
- Capital Expenditure Ratio: 3.04
- Net Cash Flow: -47,000,000.00
- O C Ito Net Income Ratio: -0.56
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.08
- Total Cash Flow: -47,000,000.00
|
CAKE | π
Year: 2015
π Financial Report for ticker/company:'CAKE' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 22,141,000.00 (decrease,13.43%)
- Accounts Receivable: 11,013,000.00 (increase,20.26%)
- Current Assets: 173,852,000.00 (increase,6.39%)
- P P E Net: 824,410,000.00 (increase,1.67%)
- Other Noncurrent Assets: 40,984,000.00 (decrease,0.01%)
- Total Assets: 1,105,514,000.00 (increase,2.31%)
- Accounts Payable: 50,647,000.00 (increase,6.64%)
- Current Liabilities: 262,640,000.00 (increase,3.03%)
- Other Noncurrent Liabilities: 48,631,000.00 (increase,1.59%)
- Common Stock: 913,000.00 (increase,0.22%)
- Treasury Stock: 1,158,496,000.00 (increase,1.74%)
- Retained Earnings: 1,043,902,000.00 (increase,1.56%)
- Stockholders Equity: 522,574,000.00 (increase,2.64%)
- Total Liabilities And Equity: 1,105,514,000.00 (increase,2.31%)
- Inventory: 37,166,000.00 (increase,2.16%)
- Operating Income: 109,939,000.00 (increase,45.11%)
- Income Tax Expense: 28,833,000.00 (increase,42.3%)
- Shares Outstanding Basic: 49,690,000.00 (decrease,0.71%)
- Shares Outstanding Diluted: 51,722,000.00 (decrease,0.72%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: 1,688,000.00 (increase,87.35%)
- Capital Expenditures: 87,873,000.00 (increase,52.0%)
- Current Ratio: 0.66 (increase,3.26%)
- Net Working Capital: -88,788,000.00 (increase,2.96%)
- Equity Ratio: 0.47 (increase,0.32%)
- Cash Ratio: 0.08 (decrease,15.98%)
- Book Value Per Share: 10.52 (increase,3.37%)
- Operating Income To Assets: 0.10 (increase,41.83%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 25,577,000.00 (decrease,18.71%)
- Accounts Receivable: 9,158,000.00 (decrease,21.54%)
- Current Assets: 163,415,000.00 (decrease,1.86%)
- P P E Net: 810,855,000.00 (increase,0.94%)
- Other Noncurrent Assets: 40,989,000.00 (increase,6.66%)
- Total Assets: 1,080,521,000.00 (increase,0.63%)
- Accounts Payable: 47,494,000.00 (decrease,3.43%)
- Current Liabilities: 254,913,000.00 (decrease,1.37%)
- Other Noncurrent Liabilities: 47,871,000.00 (increase,4.87%)
- Common Stock: 911,000.00 (increase,0.11%)
- Treasury Stock: 1,138,660,000.00 (increase,2.17%)
- Retained Earnings: 1,027,838,000.00 (increase,2.3%)
- Stockholders Equity: 509,138,000.00 (increase,1.32%)
- Total Liabilities And Equity: 1,080,521,000.00 (increase,0.63%)
- Inventory: 36,379,000.00 (increase,4.97%)
- Operating Income: 75,764,000.00 (increase,129.08%)
- Income Tax Expense: 20,262,000.00 (increase,121.1%)
- Shares Outstanding Basic: 50,044,000.00 (decrease,1.38%)
- Shares Outstanding Diluted: 52,098,000.00 (decrease,1.41%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 901,000.00 (increase,209.48%)
- Capital Expenditures: 57,810,000.00 (increase,92.06%)
- Current Ratio: 0.64 (decrease,0.5%)
- Net Working Capital: -91,498,000.00 (increase,0.47%)
- Equity Ratio: 0.47 (increase,0.68%)
- Cash Ratio: 0.10 (decrease,17.59%)
- Book Value Per Share: 10.17 (increase,2.74%)
- Operating Income To Assets: 0.07 (increase,127.65%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 31,465,000.00
- Accounts Receivable: 11,672,000.00
- Current Assets: 166,515,000.00
- P P E Net: 803,334,000.00
- Other Noncurrent Assets: 38,428,000.00
- Total Assets: 1,073,756,000.00
- Accounts Payable: 49,182,000.00
- Current Liabilities: 258,448,000.00
- Other Noncurrent Liabilities: 45,650,000.00
- Common Stock: 910,000.00
- Treasury Stock: 1,114,454,000.00
- Retained Earnings: 1,004,773,000.00
- Stockholders Equity: 502,518,000.00
- Total Liabilities And Equity: 1,073,756,000.00
- Inventory: 34,655,000.00
- Operating Income: 33,073,000.00
- Income Tax Expense: 9,164,000.00
- Shares Outstanding Basic: 50,745,000.00
- Shares Outstanding Diluted: 52,844,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -823,000.00
- Capital Expenditures: 30,100,000.00
- Current Ratio: 0.64
- Net Working Capital: -91,933,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.12
- Book Value Per Share: 9.90
- Operating Income To Assets: 0.03
---
π
Year: 2016
π Financial Report for ticker/company:'CAKE' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 29,607,000.00 (decrease,51.9%)
- Accounts Receivable: 10,866,000.00 (increase,23.32%)
- Current Assets: 187,406,000.00 (decrease,9.84%)
- P P E Net: 874,340,000.00 (increase,2.69%)
- Other Noncurrent Assets: 45,659,000.00 (decrease,4.57%)
- Total Assets: 1,175,856,000.00 (increase,0.09%)
- Accounts Payable: 44,208,000.00 (decrease,15.26%)
- Current Liabilities: 290,636,000.00 (decrease,2.55%)
- Other Noncurrent Liabilities: 50,380,000.00 (decrease,3.95%)
- Common Stock: 930,000.00 (increase,0.43%)
- Treasury Stock: 1,246,076,000.00 (increase,0.26%)
- Retained Earnings: 1,123,411,000.00 (increase,1.48%)
- Stockholders Equity: 579,539,000.00 (increase,5.54%)
- Total Liabilities And Equity: 1,175,856,000.00 (increase,0.09%)
- Inventory: 36,742,000.00 (increase,0.76%)
- Current Ratio: 0.64 (decrease,7.48%)
- Net Working Capital: -103,230,000.00 (decrease,14.21%)
- Equity Ratio: 0.49 (increase,5.44%)
- Cash Ratio: 0.10 (decrease,50.64%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 61,548,000.00 (increase,55.9%)
- Accounts Receivable: 8,811,000.00 (decrease,30.31%)
- Current Assets: 207,853,000.00 (increase,10.11%)
- P P E Net: 851,477,000.00 (increase,2.72%)
- Other Noncurrent Assets: 47,847,000.00 (increase,12.05%)
- Total Assets: 1,174,790,000.00 (increase,4.08%)
- Accounts Payable: 52,171,000.00 (decrease,3.66%)
- Current Liabilities: 298,241,000.00 (increase,0.16%)
- Other Noncurrent Liabilities: 52,453,000.00 (increase,1.42%)
- Common Stock: 926,000.00 (increase,0.54%)
- Treasury Stock: 1,242,849,000.00 (increase,0.31%)
- Retained Earnings: 1,107,066,000.00 (increase,2.47%)
- Stockholders Equity: 549,119,000.00 (increase,8.41%)
- Total Liabilities And Equity: 1,174,790,000.00 (increase,4.08%)
- Inventory: 36,466,000.00 (increase,12.12%)
- Current Ratio: 0.70 (increase,9.93%)
- Net Working Capital: -90,388,000.00 (increase,17.07%)
- Equity Ratio: 0.47 (increase,4.16%)
- Cash Ratio: 0.21 (increase,55.66%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 39,478,000.00
- Accounts Receivable: 12,643,000.00
- Current Assets: 188,776,000.00
- P P E Net: 828,966,000.00
- Other Noncurrent Assets: 42,702,000.00
- Total Assets: 1,128,726,000.00
- Accounts Payable: 54,152,000.00
- Current Liabilities: 297,775,000.00
- Other Noncurrent Liabilities: 51,720,000.00
- Common Stock: 921,000.00
- Treasury Stock: 1,239,041,000.00
- Retained Earnings: 1,080,388,000.00
- Stockholders Equity: 506,504,000.00
- Total Liabilities And Equity: 1,128,726,000.00
- Inventory: 32,525,000.00
- Current Ratio: 0.63
- Net Working Capital: -108,999,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.13
---
π
Year: 2017
π Financial Report for ticker/company:'CAKE' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 65,845,000.00 (decrease,17.3%)
- Accounts Receivable: 13,950,000.00 (decrease,3.58%)
- Current Assets: 182,897,000.00 (decrease,7.61%)
- P P E Net: 902,581,000.00 (increase,1.54%)
- Other Noncurrent Assets: 52,806,000.00 (increase,4.54%)
- Total Assets: 1,204,379,000.00 (increase,0.01%)
- Accounts Payable: 38,906,000.00 (increase,0.86%)
- Current Liabilities: 304,103,000.00 (decrease,0.11%)
- Other Noncurrent Liabilities: 57,348,000.00 (increase,4.1%)
- Common Stock: 942,000.00 (increase,0.32%)
- Treasury Stock: 1,382,423,000.00 (increase,3.16%)
- Retained Earnings: 1,216,978,000.00 (increase,1.93%)
- Stockholders Equity: 589,531,000.00 (decrease,1.22%)
- Total Liabilities And Equity: 1,204,379,000.00 (increase,0.01%)
- Inventory: 35,541,000.00 (increase,2.81%)
- Operating Income: 153,847,000.00 (increase,48.24%)
- Income Tax Expense: 39,772,000.00 (increase,48.62%)
- Shares Outstanding Basic: 48,188,000.00 (decrease,0.39%)
- Shares Outstanding Diluted: 49,604,000.00 (decrease,0.42%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 1,531,000.00 (increase,172.91%)
- Capital Expenditures: 70,607,000.00 (increase,75.6%)
- Current Ratio: 0.60 (decrease,7.52%)
- Net Working Capital: -121,206,000.00 (decrease,13.86%)
- Equity Ratio: 0.49 (decrease,1.23%)
- Cash Ratio: 0.22 (decrease,17.21%)
- Book Value Per Share: 12.23 (decrease,0.84%)
- Operating Income To Assets: 0.13 (increase,48.23%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 79,618,000.00 (increase,47.65%)
- Accounts Receivable: 14,468,000.00 (increase,10.62%)
- Current Assets: 197,972,000.00 (increase,4.31%)
- P P E Net: 888,849,000.00 (increase,0.33%)
- Other Noncurrent Assets: 50,514,000.00 (increase,3.29%)
- Total Assets: 1,204,318,000.00 (increase,0.98%)
- Accounts Payable: 38,573,000.00 (increase,0.55%)
- Current Liabilities: 304,424,000.00 (decrease,0.59%)
- Other Noncurrent Liabilities: 55,087,000.00 (increase,3.1%)
- Common Stock: 939,000.00 (increase,0.11%)
- Treasury Stock: 1,340,052,000.00 (increase,2.02%)
- Retained Earnings: 1,193,914,000.00 (increase,2.48%)
- Stockholders Equity: 596,842,000.00 (increase,1.93%)
- Total Liabilities And Equity: 1,204,318,000.00 (increase,0.98%)
- Inventory: 34,571,000.00 (decrease,2.73%)
- Operating Income: 103,784,000.00 (increase,113.57%)
- Income Tax Expense: 26,760,000.00 (increase,116.93%)
- Shares Outstanding Basic: 48,375,000.00 (decrease,0.29%)
- Shares Outstanding Diluted: 49,814,000.00 (decrease,0.45%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 561,000.00 (decrease,63.41%)
- Capital Expenditures: 40,208,000.00 (increase,79.17%)
- Current Ratio: 0.65 (increase,4.93%)
- Net Working Capital: -106,452,000.00 (increase,8.57%)
- Equity Ratio: 0.50 (increase,0.94%)
- Cash Ratio: 0.26 (increase,48.53%)
- Book Value Per Share: 12.34 (increase,2.23%)
- Operating Income To Assets: 0.09 (increase,111.5%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 53,922,000.00
- Accounts Receivable: 13,079,000.00
- Current Assets: 189,790,000.00
- P P E Net: 885,964,000.00
- Other Noncurrent Assets: 48,905,000.00
- Total Assets: 1,192,651,000.00
- Accounts Payable: 38,363,000.00
- Current Liabilities: 306,220,000.00
- Other Noncurrent Liabilities: 53,433,000.00
- Common Stock: 938,000.00
- Treasury Stock: 1,313,468,000.00
- Retained Earnings: 1,165,012,000.00
- Stockholders Equity: 585,560,000.00
- Total Liabilities And Equity: 1,192,651,000.00
- Inventory: 35,543,000.00
- Operating Income: 48,594,000.00
- Income Tax Expense: 12,336,000.00
- Shares Outstanding Basic: 48,518,000.00
- Shares Outstanding Diluted: 50,037,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 1,533,000.00
- Capital Expenditures: 22,441,000.00
- Current Ratio: 0.62
- Net Working Capital: -116,430,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.18
- Book Value Per Share: 12.07
- Operating Income To Assets: 0.04
---
π
Year: 2018
π Financial Report for ticker/company:'CAKE' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 19,795,000.00 (decrease,70.15%)
- Accounts Receivable: 13,195,000.00 (decrease,6.24%)
- Current Assets: 164,641,000.00 (decrease,21.78%)
- P P E Net: 933,484,000.00 (increase,2.2%)
- Other Noncurrent Assets: 114,005,000.00 (increase,2.41%)
- Total Assets: 1,275,328,000.00 (decrease,1.85%)
- Accounts Payable: 46,572,000.00 (increase,0.76%)
- Current Liabilities: 322,814,000.00 (decrease,2.15%)
- Other Noncurrent Liabilities: 67,224,000.00 (increase,4.47%)
- Common Stock: 953,000.00 (increase,0.11%)
- Treasury Stock: 1,516,269,000.00 (increase,5.26%)
- Retained Earnings: 1,301,209,000.00 (increase,1.01%)
- Stockholders Equity: 583,359,000.00 (decrease,8.93%)
- Total Liabilities And Equity: 1,275,328,000.00 (decrease,1.85%)
- Inventory: 44,195,000.00 (increase,9.81%)
- Operating Income: 128,098,000.00 (increase,36.59%)
- Income Tax Expense: 24,018,000.00 (increase,35.34%)
- Shares Outstanding Basic: 47,323,000.00 (decrease,0.75%)
- Shares Outstanding Diluted: 48,582,000.00 (decrease,1.11%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 9,269,000.00 (increase,74.23%)
- Capital Expenditures: 73,417,000.00 (increase,68.01%)
- Current Ratio: 0.51 (decrease,20.06%)
- Net Working Capital: -158,173,000.00 (decrease,32.46%)
- Equity Ratio: 0.46 (decrease,7.21%)
- Cash Ratio: 0.06 (decrease,69.49%)
- Book Value Per Share: 12.33 (decrease,8.23%)
- Operating Income To Assets: 0.10 (increase,39.16%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 66,314,000.00 (increase,0.99%)
- Accounts Receivable: 14,073,000.00 (increase,12.95%)
- Current Assets: 210,492,000.00 (increase,4.42%)
- P P E Net: 913,375,000.00 (increase,0.31%)
- Other Noncurrent Assets: 111,320,000.00 (increase,11.22%)
- Total Assets: 1,299,315,000.00 (increase,1.76%)
- Accounts Payable: 46,219,000.00 (increase,32.29%)
- Current Liabilities: 329,905,000.00 (increase,2.11%)
- Other Noncurrent Liabilities: 64,347,000.00 (increase,3.44%)
- Common Stock: 952,000.00 (increase,0.11%)
- Treasury Stock: 1,440,443,000.00 (increase,1.5%)
- Retained Earnings: 1,288,245,000.00 (increase,2.11%)
- Stockholders Equity: 640,531,000.00 (increase,2.07%)
- Total Liabilities And Equity: 1,299,315,000.00 (increase,1.76%)
- Inventory: 40,246,000.00 (increase,4.42%)
- Operating Income: 93,781,000.00 (increase,115.28%)
- Income Tax Expense: 17,746,000.00 (increase,144.3%)
- Shares Outstanding Basic: 47,683,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 49,127,000.00 (decrease,0.17%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 5,320,000.00 (increase,47.16%)
- Capital Expenditures: 43,699,000.00 (increase,127.33%)
- Current Ratio: 0.64 (increase,2.27%)
- Net Working Capital: -119,413,000.00 (increase,1.73%)
- Equity Ratio: 0.49 (increase,0.3%)
- Cash Ratio: 0.20 (decrease,1.1%)
- Book Value Per Share: 13.43 (increase,1.97%)
- Operating Income To Assets: 0.07 (increase,111.55%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 65,666,000.00
- Accounts Receivable: 12,460,000.00
- Current Assets: 201,580,000.00
- P P E Net: 910,581,000.00
- Other Noncurrent Assets: 100,091,000.00
- Total Assets: 1,276,828,000.00
- Accounts Payable: 34,937,000.00
- Current Liabilities: 323,099,000.00
- Other Noncurrent Liabilities: 62,209,000.00
- Common Stock: 951,000.00
- Treasury Stock: 1,419,180,000.00
- Retained Earnings: 1,261,592,000.00
- Stockholders Equity: 627,535,000.00
- Total Liabilities And Equity: 1,276,828,000.00
- Inventory: 38,541,000.00
- Operating Income: 43,563,000.00
- Income Tax Expense: 7,264,000.00
- Shares Outstanding Basic: 47,634,000.00
- Shares Outstanding Diluted: 49,210,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 3,615,000.00
- Capital Expenditures: 19,223,000.00
- Current Ratio: 0.62
- Net Working Capital: -121,519,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.20
- Book Value Per Share: 13.17
- Operating Income To Assets: 0.03
---
π
Year: 2019
π Financial Report for ticker/company:'CAKE' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 12,639,000.00 (decrease,56.96%)
- Accounts Receivable: 15,985,000.00 (decrease,10.23%)
- Current Assets: 154,821,000.00 (decrease,8.42%)
- P P E Net: 940,077,000.00 (increase,0.39%)
- Other Noncurrent Assets: 151,024,000.00 (increase,8.01%)
- Total Assets: 1,308,063,000.00 (increase,0.11%)
- Accounts Payable: 39,130,000.00 (increase,2.14%)
- Current Liabilities: 343,534,000.00 (decrease,3.12%)
- Other Noncurrent Liabilities: 78,241,000.00 (increase,2.66%)
- Common Stock: 963,000.00 (increase,0.1%)
- Treasury Stock: 1,593,757,000.00 (increase,1.2%)
- Retained Earnings: 1,383,305,000.00 (increase,0.98%)
- Accumulated Other Comprehensive Income: -311,000.00 (increase,46.66%)
- Stockholders Equity: 613,406,000.00 (increase,0.1%)
- Total Liabilities And Equity: 1,308,063,000.00 (increase,0.11%)
- Inventory: 39,769,000.00 (increase,14.64%)
- Operating Income: 99,589,000.00 (increase,50.68%)
- Income Tax Expense: 9,028,000.00 (increase,23.71%)
- Comprehensive Income: 82,634,000.00 (increase,53.35%)
- Shares Outstanding Basic: 45,418,000.00 (decrease,0.11%)
- Shares Outstanding Diluted: 46,400,000.00 (decrease,0.81%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: -2,789,000.00 (increase,64.54%)
- Cash From Operations: 182,106,000.00 (increase,29.57%)
- Capital Expenditures: 78,716,000.00 (increase,51.76%)
- Cash From Investing: -105,853,000.00 (decrease,60.23%)
- Cash From Financing: -69,648,000.00 (decrease,36.27%)
- Current Ratio: 0.45 (decrease,5.48%)
- Free Cash Flow: 103,390,000.00 (increase,16.59%)
- Operating Cash Flow Ratio: 0.53 (increase,33.74%)
- Net Working Capital: -188,713,000.00 (decrease,1.72%)
- Equity Ratio: 0.47 (decrease,0.01%)
- Cash Ratio: 0.04 (decrease,55.58%)
- Book Value Per Share: 13.51 (increase,0.21%)
- Capital Expenditure Ratio: 0.43 (increase,17.12%)
- Net Cash Flow: 76,253,000.00 (increase,2.38%)
- Operating Income To Assets: 0.08 (increase,50.51%)
- Cash Flow Per Share: 4.01 (increase,29.71%)
- Total Cash Flow: 76,253,000.00 (increase,2.38%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 29,369,000.00 (increase,18.42%)
- Accounts Receivable: 17,806,000.00 (increase,8.92%)
- Current Assets: 169,060,000.00 (increase,3.17%)
- P P E Net: 936,469,000.00 (increase,0.13%)
- Other Noncurrent Assets: 139,827,000.00 (increase,10.9%)
- Total Assets: 1,306,639,000.00 (increase,1.5%)
- Accounts Payable: 38,312,000.00 (decrease,1.27%)
- Current Liabilities: 354,588,000.00 (increase,2.99%)
- Other Noncurrent Liabilities: 76,212,000.00 (increase,1.4%)
- Common Stock: 962,000.00 (increase,0.21%)
- Treasury Stock: 1,574,893,000.00 (increase,0.45%)
- Retained Earnings: 1,369,912,000.00 (increase,1.11%)
- Accumulated Other Comprehensive Income: -583,000.00 (decrease,74.55%)
- Stockholders Equity: 612,782,000.00 (increase,3.13%)
- Total Liabilities And Equity: 1,306,639,000.00 (increase,1.5%)
- Inventory: 34,691,000.00 (decrease,15.3%)
- Operating Income: 66,094,000.00 (increase,109.48%)
- Income Tax Expense: 7,298,000.00 (increase,81.72%)
- Comprehensive Income: 53,887,000.00 (increase,109.0%)
- Shares Outstanding Basic: 45,467,000.00 (decrease,0.19%)
- Shares Outstanding Diluted: 46,778,000.00 (increase,0.44%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -7,865,000.00 (decrease,391.26%)
- Cash From Operations: 140,548,000.00 (increase,87.54%)
- Capital Expenditures: 51,870,000.00 (increase,69.02%)
- Cash From Investing: -66,065,000.00 (decrease,113.15%)
- Cash From Financing: -51,111,000.00 (decrease,103.05%)
- Current Ratio: 0.48 (increase,0.18%)
- Free Cash Flow: 88,678,000.00 (increase,100.38%)
- Operating Cash Flow Ratio: 0.40 (increase,82.1%)
- Net Working Capital: -185,528,000.00 (decrease,2.82%)
- Equity Ratio: 0.47 (increase,1.61%)
- Cash Ratio: 0.08 (increase,14.98%)
- Book Value Per Share: 13.48 (increase,3.32%)
- Capital Expenditure Ratio: 0.37 (decrease,9.87%)
- Net Cash Flow: 74,483,000.00 (increase,69.48%)
- Operating Income To Assets: 0.05 (increase,106.39%)
- Cash Flow Per Share: 3.09 (increase,87.89%)
- Total Cash Flow: 74,483,000.00 (increase,69.48%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 24,801,000.00
- Accounts Receivable: 16,348,000.00
- Current Assets: 163,868,000.00
- P P E Net: 935,279,000.00
- Other Noncurrent Assets: 126,088,000.00
- Total Assets: 1,287,343,000.00
- Accounts Payable: 38,805,000.00
- Current Liabilities: 344,306,000.00
- Other Noncurrent Liabilities: 75,161,000.00
- Common Stock: 960,000.00
- Treasury Stock: 1,567,767,000.00
- Retained Earnings: 1,354,855,000.00
- Accumulated Other Comprehensive Income: -334,000.00
- Stockholders Equity: 594,193,000.00
- Total Liabilities And Equity: 1,287,343,000.00
- Inventory: 40,959,000.00
- Operating Income: 31,551,000.00
- Income Tax Expense: 4,016,000.00
- Comprehensive Income: 25,783,000.00
- Shares Outstanding Basic: 45,552,000.00
- Shares Outstanding Diluted: 46,574,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,601,000.00
- Cash From Operations: 74,943,000.00
- Capital Expenditures: 30,688,000.00
- Cash From Investing: -30,995,000.00
- Cash From Financing: -25,172,000.00
- Current Ratio: 0.48
- Free Cash Flow: 44,255,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: -180,438,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.07
- Book Value Per Share: 13.04
- Capital Expenditure Ratio: 0.41
- Net Cash Flow: 43,948,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.65
- Total Cash Flow: 43,948,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CAKE' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 306,252,000.00 (increase,1254.86%)
- Accounts Receivable: 16,356,000.00 (decrease,3.07%)
- Current Assets: 449,141,000.00 (increase,183.92%)
- P P E Net: 759,243,000.00 (increase,0.1%)
- Other Noncurrent Assets: 98,949,000.00 (increase,5.77%)
- Total Assets: 2,381,770,000.00 (increase,14.85%)
- Accounts Payable: 36,095,000.00 (increase,0.38%)
- Current Liabilities: 433,786,000.00 (decrease,0.73%)
- Other Noncurrent Liabilities: 81,087,000.00 (increase,1.28%)
- Common Stock: 975,000.00 (no change,0.0%)
- Treasury Stock: 1,692,701,000.00 (increase,0.68%)
- Retained Earnings: 1,375,690,000.00 (increase,0.0%)
- Accumulated Other Comprehensive Income: -633,000.00 (decrease,20.8%)
- Stockholders Equity: 533,816,000.00 (decrease,1.2%)
- Total Liabilities And Equity: 2,381,770,000.00 (increase,14.85%)
- Inventory: 47,778,000.00 (increase,3.84%)
- Operating Income: 97,211,000.00 (increase,38.38%)
- Income Tax Expense: 5,171,000.00 (increase,11.54%)
- Comprehensive Income: 78,889,000.00 (increase,25.4%)
- Shares Outstanding Basic: 44,034,000.00 (decrease,0.4%)
- Shares Outstanding Diluted: 44,643,000.00 (decrease,0.51%)
- E P S Basic: 1.78 (increase,26.24%)
- E P S Diluted: 1.76 (increase,26.62%)
- Change In Inventories: 8,890,000.00 (increase,24.82%)
- Cash From Operations: 116,207,000.00 (increase,38.72%)
- Capital Expenditures: 46,702,000.00 (increase,59.01%)
- Cash From Investing: -72,555,000.00 (decrease,43.48%)
- Cash From Financing: 235,965,000.00 (increase,733.29%)
- Current Ratio: 1.04 (increase,186.0%)
- Free Cash Flow: 69,505,000.00 (increase,27.77%)
- Operating Cash Flow Ratio: 0.27 (increase,39.74%)
- Net Working Capital: 15,355,000.00 (increase,105.51%)
- Equity Ratio: 0.22 (decrease,13.97%)
- Cash Ratio: 0.71 (increase,1264.78%)
- Book Value Per Share: 12.12 (decrease,0.8%)
- Capital Expenditure Ratio: 0.40 (increase,14.62%)
- Net Cash Flow: 43,652,000.00 (increase,31.48%)
- Operating Income To Assets: 0.04 (increase,20.49%)
- Cash Flow Per Share: 2.64 (increase,39.28%)
- Total Cash Flow: 43,652,000.00 (increase,31.48%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 22,604,000.00
- Accounts Receivable: 16,874,000.00
- Current Assets: 158,192,000.00
- P P E Net: 758,496,000.00
- Other Noncurrent Assets: 93,547,000.00
- Total Assets: 2,073,790,000.00
- Accounts Payable: 35,960,000.00
- Current Liabilities: 436,963,000.00
- Other Noncurrent Liabilities: 80,060,000.00
- Common Stock: 975,000.00
- Treasury Stock: 1,681,304,000.00
- Retained Earnings: 1,375,671,000.00
- Accumulated Other Comprehensive Income: -524,000.00
- Stockholders Equity: 540,279,000.00
- Total Liabilities And Equity: 2,073,790,000.00
- Inventory: 46,011,000.00
- Operating Income: 70,247,000.00
- Income Tax Expense: 4,636,000.00
- Comprehensive Income: 62,908,000.00
- Shares Outstanding Basic: 44,210,000.00
- Shares Outstanding Diluted: 44,871,000.00
- E P S Basic: 1.41
- E P S Diluted: 1.39
- Change In Inventories: 7,122,000.00
- Cash From Operations: 83,769,000.00
- Capital Expenditures: 29,371,000.00
- Cash From Investing: -50,569,000.00
- Cash From Financing: -37,260,000.00
- Current Ratio: 0.36
- Free Cash Flow: 54,398,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: -278,771,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.05
- Book Value Per Share: 12.22
- Capital Expenditure Ratio: 0.35
- Net Cash Flow: 33,200,000.00
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.89
- Total Cash Flow: 33,200,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CAKE' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 243,768,000.00 (decrease,2.55%)
- Accounts Receivable: 26,265,000.00 (increase,14.53%)
- Current Assets: 411,019,000.00 (decrease,9.59%)
- P P E Net: 789,604,000.00 (decrease,2.02%)
- Other Noncurrent Assets: 106,593,000.00 (increase,26.41%)
- Total Assets: 2,828,063,000.00 (decrease,1.37%)
- Accounts Payable: 61,549,000.00 (increase,6.98%)
- Current Liabilities: 540,377,000.00 (increase,1.45%)
- Other Noncurrent Liabilities: 142,872,000.00 (increase,4.22%)
- Common Stock: 984,000.00 (decrease,0.1%)
- Treasury Stock: 1,696,364,000.00 (increase,0.02%)
- Retained Earnings: 1,150,726,000.00 (decrease,2.89%)
- Accumulated Other Comprehensive Income: -4,841,000.00 (decrease,0.77%)
- Stockholders Equity: 322,276,000.00 (decrease,8.43%)
- Total Liabilities And Equity: 2,828,063,000.00 (decrease,1.37%)
- Inventory: 37,727,000.00 (decrease,6.87%)
- Operating Income: -308,626,000.00 (decrease,12.73%)
- Income Tax Expense: -94,597,000.00 (decrease,11.09%)
- Comprehensive Income: -225,454,000.00 (decrease,14.4%)
- Shares Outstanding Basic: 43,849,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 43,849,000.00 (increase,0.06%)
- E P S Basic: -5.47 (decrease,15.89%)
- E P S Diluted: -5.47 (decrease,15.89%)
- Change In Inventories: -9,495,000.00 (decrease,41.53%)
- Cash From Operations: -32,736,000.00 (increase,8.26%)
- Capital Expenditures: 38,270,000.00 (increase,30.06%)
- Cash From Investing: -38,635,000.00 (decrease,30.3%)
- Cash From Financing: 256,823,000.00 (decrease,0.15%)
- Current Ratio: 0.76 (decrease,10.88%)
- Free Cash Flow: -71,006,000.00 (decrease,9.06%)
- Operating Cash Flow Ratio: -0.06 (increase,9.57%)
- Net Working Capital: -129,358,000.00 (decrease,65.7%)
- Equity Ratio: 0.11 (decrease,7.16%)
- Cash Ratio: 0.45 (decrease,3.94%)
- Book Value Per Share: 7.35 (decrease,8.48%)
- Capital Expenditure Ratio: -1.17 (decrease,41.78%)
- Net Cash Flow: -71,371,000.00 (decrease,9.24%)
- Operating Income To Assets: -0.11 (decrease,14.3%)
- Cash Flow Per Share: -0.75 (increase,8.31%)
- Total Cash Flow: -71,371,000.00 (decrease,9.24%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 250,155,000.00
- Accounts Receivable: 22,932,000.00
- Current Assets: 454,605,000.00
- P P E Net: 805,889,000.00
- Other Noncurrent Assets: 84,320,000.00
- Total Assets: 2,867,281,000.00
- Accounts Payable: 57,532,000.00
- Current Liabilities: 532,672,000.00
- Other Noncurrent Liabilities: 137,087,000.00
- Common Stock: 985,000.00
- Treasury Stock: 1,695,974,000.00
- Retained Earnings: 1,184,919,000.00
- Accumulated Other Comprehensive Income: -4,804,000.00
- Stockholders Equity: 351,929,000.00
- Total Liabilities And Equity: 2,867,281,000.00
- Inventory: 40,511,000.00
- Operating Income: -273,768,000.00
- Income Tax Expense: -85,150,000.00
- Comprehensive Income: -197,071,000.00
- Shares Outstanding Basic: 43,824,000.00
- Shares Outstanding Diluted: 43,824,000.00
- E P S Basic: -4.72
- E P S Diluted: -4.72
- Change In Inventories: -6,709,000.00
- Cash From Operations: -35,684,000.00
- Capital Expenditures: 29,424,000.00
- Cash From Investing: -29,651,000.00
- Cash From Financing: 257,213,000.00
- Current Ratio: 0.85
- Free Cash Flow: -65,108,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: -78,067,000.00
- Equity Ratio: 0.12
- Cash Ratio: 0.47
- Book Value Per Share: 8.03
- Capital Expenditure Ratio: -0.82
- Net Cash Flow: -65,335,000.00
- Operating Income To Assets: -0.10
- Cash Flow Per Share: -0.81
- Total Cash Flow: -65,335,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CAKE' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 131,030,000.00 (decrease,19.0%)
- Current Assets: 310,187,000.00 (decrease,5.51%)
- P P E Net: 755,640,000.00 (decrease,0.78%)
- Other Noncurrent Assets: 139,886,000.00 (increase,1.3%)
- Total Assets: 2,717,718,000.00 (decrease,0.17%)
- Accounts Payable: 52,890,000.00 (decrease,4.49%)
- Current Liabilities: 557,108,000.00 (decrease,6.71%)
- Other Noncurrent Liabilities: 145,445,000.00 (decrease,11.12%)
- Common Stock: 1,053,000.00 (increase,0.1%)
- Treasury Stock: 1,701,984,000.00 (increase,0.04%)
- Retained Earnings: 1,167,001,000.00 (increase,2.89%)
- Accumulated Other Comprehensive Income: -166,000.00 (decrease,330.56%)
- Stockholders Equity: 321,946,000.00 (increase,13.12%)
- Total Liabilities And Equity: 2,717,718,000.00 (decrease,0.17%)
- Inventory: 43,270,000.00 (increase,3.35%)
- Operating Income: 81,339,000.00 (increase,62.8%)
- Income Tax Expense: 1,882,000.00 (decrease,62.2%)
- Comprehensive Income: 73,882,000.00 (increase,78.29%)
- Shares Outstanding Basic: 46,624,000.00 (increase,4.0%)
- Shares Outstanding Diluted: 47,675,000.00 (increase,3.7%)
- E P S Basic: 0.98 (increase,180.0%)
- E P S Diluted: 0.96 (increase,174.29%)
- Change In Inventories: 3,907,000.00 (increase,56.03%)
- Cash From Operations: 119,160,000.00 (decrease,8.65%)
- Capital Expenditures: 49,158,000.00 (increase,59.08%)
- Cash From Investing: -50,923,000.00 (decrease,58.08%)
- Cash From Financing: -91,303,000.00 (decrease,0.75%)
- Current Ratio: 0.56 (increase,1.29%)
- Free Cash Flow: 70,002,000.00 (decrease,29.67%)
- Operating Cash Flow Ratio: 0.21 (decrease,2.08%)
- Net Working Capital: -246,921,000.00 (increase,8.17%)
- Equity Ratio: 0.12 (increase,13.31%)
- Cash Ratio: 0.24 (decrease,13.18%)
- Book Value Per Share: 6.91 (increase,8.77%)
- Capital Expenditure Ratio: 0.41 (increase,74.13%)
- Net Cash Flow: 68,237,000.00 (decrease,30.53%)
- Operating Income To Assets: 0.03 (increase,63.08%)
- Cash Flow Per Share: 2.56 (decrease,12.16%)
- Total Cash Flow: 68,237,000.00 (decrease,30.53%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 161,768,000.00
- Current Assets: 328,264,000.00
- P P E Net: 761,589,000.00
- Other Noncurrent Assets: 138,097,000.00
- Total Assets: 2,722,290,000.00
- Accounts Payable: 55,377,000.00
- Current Liabilities: 597,152,000.00
- Other Noncurrent Liabilities: 163,642,000.00
- Common Stock: 1,052,000.00
- Treasury Stock: 1,701,303,000.00
- Retained Earnings: 1,134,186,000.00
- Accumulated Other Comprehensive Income: 72,000.00
- Stockholders Equity: 284,608,000.00
- Total Liabilities And Equity: 2,722,290,000.00
- Inventory: 41,868,000.00
- Operating Income: 49,962,000.00
- Income Tax Expense: 4,979,000.00
- Comprehensive Income: 41,440,000.00
- Shares Outstanding Basic: 44,830,000.00
- Shares Outstanding Diluted: 45,975,000.00
- E P S Basic: 0.35
- E P S Diluted: 0.35
- Change In Inventories: 2,504,000.00
- Cash From Operations: 130,438,000.00
- Capital Expenditures: 30,902,000.00
- Cash From Investing: -32,214,000.00
- Cash From Financing: -90,622,000.00
- Current Ratio: 0.55
- Free Cash Flow: 99,536,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: -268,888,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.27
- Book Value Per Share: 6.35
- Capital Expenditure Ratio: 0.24
- Net Cash Flow: 98,224,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 2.91
- Total Cash Flow: 98,224,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CAKE' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 133,157,000.00 (decrease,31.68%)
- Current Assets: 317,738,000.00 (decrease,18.88%)
- P P E Net: 755,524,000.00 (increase,1.38%)
- Other Noncurrent Assets: 141,932,000.00 (decrease,0.18%)
- Total Assets: 2,734,074,000.00 (decrease,1.38%)
- Accounts Payable: 59,030,000.00 (increase,0.17%)
- Current Liabilities: 606,168,000.00 (decrease,2.78%)
- Other Noncurrent Liabilities: 121,873,000.00 (decrease,1.96%)
- Common Stock: 1,062,000.00 (increase,0.19%)
- Treasury Stock: 1,744,005,000.00 (increase,1.55%)
- Retained Earnings: 1,187,280,000.00 (decrease,1.37%)
- Accumulated Other Comprehensive Income: -1,056,000.00 (decrease,218.07%)
- Stockholders Equity: 323,496,000.00 (decrease,10.56%)
- Total Liabilities And Equity: 2,734,074,000.00 (decrease,1.38%)
- Inventory: 62,275,000.00 (increase,19.1%)
- Operating Income: 54,058,000.00 (decrease,3.92%)
- Income Tax Expense: 3,731,000.00 (decrease,23.12%)
- Comprehensive Income: 45,652,000.00 (decrease,6.4%)
- Shares Outstanding Basic: 50,124,000.00 (decrease,0.47%)
- Shares Outstanding Diluted: 50,708,000.00 (decrease,0.51%)
- E P S Basic: 0.93 (decrease,4.12%)
- E P S Diluted: 0.92 (decrease,4.17%)
- Change In Inventories: 19,442,000.00 (increase,105.8%)
- Cash From Operations: 98,897,000.00 (increase,13.0%)
- Capital Expenditures: 78,053,000.00 (increase,68.28%)
- Cash From Investing: -78,057,000.00 (decrease,69.62%)
- Cash From Financing: -76,949,000.00 (decrease,112.51%)
- Current Ratio: 0.52 (decrease,16.56%)
- Free Cash Flow: 20,844,000.00 (decrease,49.33%)
- Operating Cash Flow Ratio: 0.16 (increase,16.24%)
- Net Working Capital: -288,430,000.00 (decrease,24.42%)
- Equity Ratio: 0.12 (decrease,9.3%)
- Cash Ratio: 0.22 (decrease,29.72%)
- Book Value Per Share: 6.45 (decrease,10.14%)
- Capital Expenditure Ratio: 0.79 (increase,48.92%)
- Net Cash Flow: 20,840,000.00 (decrease,49.78%)
- Operating Income To Assets: 0.02 (decrease,2.57%)
- Cash Flow Per Share: 1.97 (increase,13.54%)
- Total Cash Flow: 20,840,000.00 (decrease,49.78%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 194,891,000.00
- Current Assets: 391,679,000.00
- P P E Net: 745,251,000.00
- Other Noncurrent Assets: 142,186,000.00
- Total Assets: 2,772,433,000.00
- Accounts Payable: 58,927,000.00
- Current Liabilities: 623,504,000.00
- Other Noncurrent Liabilities: 124,308,000.00
- Common Stock: 1,060,000.00
- Treasury Stock: 1,717,326,000.00
- Retained Earnings: 1,203,731,000.00
- Accumulated Other Comprehensive Income: -332,000.00
- Stockholders Equity: 361,684,000.00
- Total Liabilities And Equity: 2,772,433,000.00
- Inventory: 52,286,000.00
- Operating Income: 56,263,000.00
- Income Tax Expense: 4,853,000.00
- Comprehensive Income: 48,774,000.00
- Shares Outstanding Basic: 50,360,000.00
- Shares Outstanding Diluted: 50,966,000.00
- E P S Basic: 0.97
- E P S Diluted: 0.96
- Change In Inventories: 9,447,000.00
- Cash From Operations: 87,517,000.00
- Capital Expenditures: 46,382,000.00
- Cash From Investing: -46,018,000.00
- Cash From Financing: -36,209,000.00
- Current Ratio: 0.63
- Free Cash Flow: 41,135,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: -231,825,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.31
- Book Value Per Share: 7.18
- Capital Expenditure Ratio: 0.53
- Net Cash Flow: 41,499,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.74
- Total Cash Flow: 41,499,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CAKE' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 63,987,000.00 (decrease,30.11%)
- Current Assets: 272,376,000.00 (decrease,8.96%)
- P P E Net: 777,669,000.00 (increase,0.95%)
- Other Noncurrent Assets: 167,971,000.00 (increase,0.04%)
- Total Assets: 2,776,890,000.00 (increase,0.26%)
- Accounts Payable: 53,392,000.00 (decrease,26.54%)
- Current Liabilities: 618,520,000.00 (decrease,0.79%)
- Other Noncurrent Liabilities: 120,364,000.00 (decrease,1.86%)
- Common Stock: 1,071,000.00 (increase,0.09%)
- Treasury Stock: 1,802,090,000.00 (increase,0.82%)
- Retained Earnings: 1,217,271,000.00 (increase,0.34%)
- Accumulated Other Comprehensive Income: -1,066,000.00 (decrease,62.75%)
- Stockholders Equity: 321,644,000.00 (decrease,1.31%)
- Total Liabilities And Equity: 2,776,890,000.00 (increase,0.26%)
- Inventory: 58,672,000.00 (decrease,3.61%)
- Operating Income: 100,427,000.00 (increase,23.38%)
- Income Tax Expense: 5,688,000.00 (decrease,14.21%)
- Comprehensive Income: 88,586,000.00 (increase,24.68%)
- Shares Outstanding Basic: 48,489,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 49,197,000.00 (decrease,0.2%)
- E P S Basic: 1.83 (increase,25.34%)
- E P S Diluted: 1.80 (increase,25.87%)
- Change In Inventories: 3,113,000.00 (decrease,41.33%)
- Cash From Operations: 150,546,000.00 (increase,48.3%)
- Capital Expenditures: 99,923,000.00 (increase,59.47%)
- Cash From Investing: -100,648,000.00 (decrease,59.23%)
- Cash From Financing: -100,629,000.00 (decrease,63.13%)
- Current Ratio: 0.44 (decrease,8.23%)
- Free Cash Flow: 50,623,000.00 (increase,30.28%)
- Operating Cash Flow Ratio: 0.24 (increase,49.48%)
- Net Working Capital: -346,144,000.00 (decrease,6.74%)
- Equity Ratio: 0.12 (decrease,1.56%)
- Cash Ratio: 0.10 (decrease,29.56%)
- Book Value Per Share: 6.63 (decrease,1.1%)
- Capital Expenditure Ratio: 0.66 (increase,7.53%)
- Net Cash Flow: 49,898,000.00 (increase,30.25%)
- Operating Income To Assets: 0.04 (increase,23.06%)
- Cash Flow Per Share: 3.10 (increase,48.62%)
- Total Cash Flow: 49,898,000.00 (increase,30.25%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 91,557,000.00 (decrease,21.18%)
- Current Assets: 299,171,000.00 (decrease,4.61%)
- P P E Net: 770,315,000.00 (increase,2.04%)
- Other Noncurrent Assets: 167,905,000.00 (increase,2.75%)
- Total Assets: 2,769,708,000.00 (increase,0.99%)
- Accounts Payable: 72,682,000.00 (increase,27.51%)
- Current Liabilities: 623,452,000.00 (decrease,0.52%)
- Other Noncurrent Liabilities: 122,649,000.00 (decrease,5.21%)
- Common Stock: 1,070,000.00 (increase,0.09%)
- Treasury Stock: 1,787,419,000.00 (increase,0.53%)
- Retained Earnings: 1,213,115,000.00 (increase,2.44%)
- Accumulated Other Comprehensive Income: -655,000.00 (increase,21.56%)
- Stockholders Equity: 325,903,000.00 (increase,8.69%)
- Total Liabilities And Equity: 2,769,708,000.00 (increase,0.99%)
- Inventory: 60,868,000.00 (increase,3.19%)
- Operating Income: 81,397,000.00 (increase,139.93%)
- Income Tax Expense: 6,630,000.00 (increase,65.92%)
- Comprehensive Income: 71,052,000.00 (increase,151.98%)
- Shares Outstanding Basic: 48,593,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 49,296,000.00 (decrease,0.97%)
- E P S Basic: 1.46 (increase,151.72%)
- E P S Diluted: 1.43 (increase,155.36%)
- Change In Inventories: 5,306,000.00 (increase,54.78%)
- Cash From Operations: 101,516,000.00 (increase,56.09%)
- Capital Expenditures: 62,660,000.00 (increase,65.06%)
- Cash From Investing: -63,208,000.00 (decrease,65.63%)
- Cash From Financing: -61,687,000.00 (decrease,141.36%)
- Current Ratio: 0.48 (decrease,4.12%)
- Free Cash Flow: 38,856,000.00 (increase,43.52%)
- Operating Cash Flow Ratio: 0.16 (increase,56.91%)
- Net Working Capital: -324,281,000.00 (decrease,3.58%)
- Equity Ratio: 0.12 (increase,7.62%)
- Cash Ratio: 0.15 (decrease,20.77%)
- Book Value Per Share: 6.71 (increase,8.92%)
- Capital Expenditure Ratio: 0.62 (increase,5.74%)
- Net Cash Flow: 38,308,000.00 (increase,42.55%)
- Operating Income To Assets: 0.03 (increase,137.57%)
- Cash Flow Per Share: 2.09 (increase,56.42%)
- Total Cash Flow: 38,308,000.00 (increase,42.55%)
---
π Financial Report for ticker/company:'CAKE' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 116,164,000.00
- Current Assets: 313,636,000.00
- P P E Net: 754,895,000.00
- Other Noncurrent Assets: 163,405,000.00
- Total Assets: 2,742,488,000.00
- Accounts Payable: 57,001,000.00
- Current Liabilities: 626,695,000.00
- Other Noncurrent Liabilities: 129,394,000.00
- Common Stock: 1,069,000.00
- Treasury Stock: 1,778,017,000.00
- Retained Earnings: 1,184,199,000.00
- Accumulated Other Comprehensive Income: -835,000.00
- Stockholders Equity: 299,839,000.00
- Total Liabilities And Equity: 2,742,488,000.00
- Inventory: 58,989,000.00
- Operating Income: 33,926,000.00
- Income Tax Expense: 3,996,000.00
- Comprehensive Income: 28,197,000.00
- Shares Outstanding Basic: 48,694,000.00
- Shares Outstanding Diluted: 49,778,000.00
- E P S Basic: 0.58
- E P S Diluted: 0.56
- Change In Inventories: 3,428,000.00
- Cash From Operations: 65,035,000.00
- Capital Expenditures: 37,962,000.00
- Cash From Investing: -38,162,000.00
- Cash From Financing: -25,558,000.00
- Current Ratio: 0.50
- Free Cash Flow: 27,073,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: -313,059,000.00
- Equity Ratio: 0.11
- Cash Ratio: 0.19
- Book Value Per Share: 6.16
- Capital Expenditure Ratio: 0.58
- Net Cash Flow: 26,873,000.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.34
- Total Cash Flow: 26,873,000.00
|
CAL | π
Year: 2015
π Financial Report for ticker/company:'CAL' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 39,080,000.00 (decrease,16.63%)
- Current Assets: 782,919,000.00 (decrease,9.92%)
- P P E Net: 151,289,000.00 (increase,1.98%)
- Goodwill: 13,954,000.00 (no change,0.0%)
- Other Noncurrent Assets: 139,878,000.00 (increase,3.78%)
- Total Assets: 1,209,860,000.00 (decrease,6.15%)
- Accounts Payable: 203,062,000.00 (decrease,40.57%)
- Current Liabilities: 389,139,000.00 (decrease,22.3%)
- Other Noncurrent Liabilities: 42,983,000.00 (decrease,0.78%)
- Common Stock: 437,000.00 (no change,0.0%)
- Retained Earnings: 385,624,000.00 (increase,8.45%)
- Accumulated Other Comprehensive Income: 15,511,000.00 (decrease,6.79%)
- Stockholders Equity: 540,254,000.00 (increase,6.23%)
- Total Liabilities And Equity: 1,209,860,000.00 (decrease,6.15%)
- Inventory: 567,777,000.00 (decrease,13.67%)
- Operating Income: 113,241,000.00 (increase,88.65%)
- Income Tax Expense: 31,146,000.00 (increase,91.47%)
- Comprehensive Income: 65,487,000.00 (increase,95.64%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 20,241,000.00 (decrease,81.54%)
- Cash From Operations: 68,502,000.00 (increase,3.02%)
- Capital Expenditures: 36,531,000.00 (increase,55.38%)
- Cash From Investing: -112,445,000.00 (decrease,23.17%)
- Common Stock Dividend Payments: 9,173,000.00 (increase,50.13%)
- Cash From Financing: 546,000.00 (increase,104.73%)
- Net Income: 66,606,000.00 (increase,98.87%)
- Interest Expense.1: 15,637,000.00 (increase,49.91%)
- Net Change In Cash.1: -43,466,000.00 (decrease,21.86%)
- Current Ratio: 2.01 (increase,15.93%)
- Return On Assets: 0.06 (increase,111.89%)
- Return On Equity: 0.12 (increase,87.21%)
- Free Cash Flow: 31,971,000.00 (decrease,25.61%)
- Operating Cash Flow Ratio: 0.18 (increase,32.6%)
- Net Working Capital: 393,780,000.00 (increase,6.91%)
- Equity Ratio: 0.45 (increase,13.18%)
- Cash Ratio: 0.10 (increase,7.3%)
- Dividend Payout Ratio: 0.14 (decrease,24.51%)
- Capital Expenditure Ratio: 0.53 (increase,50.82%)
- Net Cash Flow: -43,943,000.00 (decrease,77.2%)
- Goodwill To Assets: 0.01 (increase,6.55%)
- Operating Income To Assets: 0.09 (increase,101.0%)
- Total Cash Flow: -43,943,000.00 (decrease,77.2%)
---
π Financial Report for ticker/company:'CAL' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 46,876,000.00 (increase,27.84%)
- Current Assets: 869,183,000.00 (increase,25.4%)
- P P E Net: 148,358,000.00 (increase,4.61%)
- Goodwill: 13,954,000.00 (no change,0.0%)
- Other Noncurrent Assets: 134,779,000.00 (decrease,1.08%)
- Total Assets: 1,289,082,000.00 (increase,16.24%)
- Accounts Payable: 341,694,000.00 (increase,74.6%)
- Current Liabilities: 500,846,000.00 (increase,48.43%)
- Other Noncurrent Liabilities: 43,320,000.00 (increase,2.3%)
- Common Stock: 437,000.00 (no change,0.0%)
- Retained Earnings: 355,574,000.00 (increase,4.41%)
- Accumulated Other Comprehensive Income: 16,641,000.00 (decrease,2.98%)
- Stockholders Equity: 508,582,000.00 (increase,3.35%)
- Total Liabilities And Equity: 1,289,082,000.00 (increase,16.24%)
- Inventory: 657,656,000.00 (increase,28.25%)
- Operating Income: 60,028,000.00 (increase,108.97%)
- Income Tax Expense: 16,267,000.00 (increase,102.83%)
- Comprehensive Income: 33,473,000.00 (increase,110.28%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 109,619,000.00 (increase,411.91%)
- Cash From Operations: 66,491,000.00 (increase,82.75%)
- Capital Expenditures: 23,511,000.00 (increase,218.53%)
- Cash From Investing: -91,290,000.00 (decrease,23.88%)
- Common Stock Dividend Payments: 6,110,000.00 (increase,100.13%)
- Cash From Financing: -11,536,000.00 (decrease,26.95%)
- Net Income: 33,493,000.00 (increase,117.08%)
- Interest Expense.1: 10,431,000.00 (increase,96.59%)
- Net Change In Cash.1: -35,670,000.00 (increase,22.25%)
- Current Ratio: 1.74 (decrease,15.52%)
- Return On Assets: 0.03 (increase,86.75%)
- Return On Equity: 0.07 (increase,110.03%)
- Free Cash Flow: 42,980,000.00 (increase,48.2%)
- Operating Cash Flow Ratio: 0.13 (increase,23.12%)
- Net Working Capital: 368,337,000.00 (increase,3.55%)
- Equity Ratio: 0.39 (decrease,11.09%)
- Cash Ratio: 0.09 (decrease,13.87%)
- Dividend Payout Ratio: 0.18 (decrease,7.81%)
- Capital Expenditure Ratio: 0.35 (increase,74.3%)
- Net Cash Flow: -24,799,000.00 (increase,33.53%)
- Goodwill To Assets: 0.01 (decrease,13.97%)
- Operating Income To Assets: 0.05 (increase,79.77%)
- Total Cash Flow: -24,799,000.00 (increase,33.53%)
---
π Financial Report for ticker/company:'CAL' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 36,668,000.00
- Current Assets: 693,138,000.00
- P P E Net: 141,818,000.00
- Goodwill: 13,954,000.00
- Other Noncurrent Assets: 136,256,000.00
- Total Assets: 1,108,962,000.00
- Accounts Payable: 195,703,000.00
- Current Liabilities: 337,421,000.00
- Other Noncurrent Liabilities: 42,345,000.00
- Common Stock: 437,000.00
- Retained Earnings: 340,567,000.00
- Accumulated Other Comprehensive Income: 17,153,000.00
- Stockholders Equity: 492,073,000.00
- Total Liabilities And Equity: 1,108,962,000.00
- Inventory: 512,811,000.00
- Operating Income: 28,726,000.00
- Income Tax Expense: 8,020,000.00
- Comprehensive Income: 15,918,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -35,144,000.00
- Cash From Operations: 36,383,000.00
- Capital Expenditures: 7,381,000.00
- Cash From Investing: -73,691,000.00
- Common Stock Dividend Payments: 3,053,000.00
- Cash From Financing: -9,087,000.00
- Net Income: 15,429,000.00
- Interest Expense.1: 5,306,000.00
- Net Change In Cash.1: -45,878,000.00
- Current Ratio: 2.05
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 29,002,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 355,717,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.11
- Dividend Payout Ratio: 0.20
- Capital Expenditure Ratio: 0.20
- Net Cash Flow: -37,308,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.03
- Total Cash Flow: -37,308,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CAL' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 86,298,000.00 (decrease,33.28%)
- Current Assets: 819,646,000.00 (decrease,17.8%)
- P P E Net: 163,442,000.00 (increase,8.36%)
- Goodwill: 13,954,000.00 (no change,0.0%)
- Other Noncurrent Assets: 145,377,000.00 (decrease,0.92%)
- Total Assets: 1,260,283,000.00 (decrease,11.71%)
- Accounts Payable: 200,251,000.00 (decrease,47.66%)
- Current Liabilities: 375,900,000.00 (decrease,34.95%)
- Other Noncurrent Liabilities: 39,297,000.00 (decrease,0.2%)
- Common Stock: 437,000.00 (no change,0.0%)
- Retained Earnings: 459,678,000.00 (increase,7.21%)
- Accumulated Other Comprehensive Income: 2,961,000.00 (decrease,2.18%)
- Stockholders Equity: 601,003,000.00 (increase,5.75%)
- Total Liabilities And Equity: 1,260,283,000.00 (decrease,11.71%)
- Inventory: 544,341,000.00 (decrease,15.1%)
- Operating Income: 118,293,000.00 (increase,79.04%)
- Income Tax Expense: 25,218,000.00 (increase,96.1%)
- Comprehensive Income: 70,355,000.00 (increase,93.29%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 1,882,000.00 (decrease,98.09%)
- Cash From Operations: 84,050,000.00 (decrease,16.99%)
- Capital Expenditures: 47,344,000.00 (increase,90.35%)
- Cash From Investing: -45,333,000.00 (decrease,121.58%)
- Common Stock Dividend Payments: 9,195,000.00 (increase,49.88%)
- Cash From Financing: -19,323,000.00 (decrease,4.57%)
- Net Income: 70,069,000.00 (increase,94.17%)
- Interest Expense.1: 12,944,000.00 (increase,46.96%)
- Net Change In Cash.1: 18,895,000.00 (decrease,69.5%)
- Current Ratio: 2.18 (increase,26.37%)
- Return On Assets: 0.06 (increase,119.93%)
- Return On Equity: 0.12 (increase,83.62%)
- Free Cash Flow: 36,706,000.00 (decrease,51.94%)
- Operating Cash Flow Ratio: 0.22 (increase,27.61%)
- Net Working Capital: 443,746,000.00 (increase,5.83%)
- Equity Ratio: 0.48 (increase,19.77%)
- Cash Ratio: 0.23 (increase,2.57%)
- Dividend Payout Ratio: 0.13 (decrease,22.81%)
- Capital Expenditure Ratio: 0.56 (increase,129.32%)
- Net Cash Flow: 38,717,000.00 (decrease,52.08%)
- Goodwill To Assets: 0.01 (increase,13.27%)
- Operating Income To Assets: 0.09 (increase,102.79%)
- Total Cash Flow: 38,717,000.00 (decrease,52.08%)
---
π Financial Report for ticker/company:'CAL' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 129,345,000.00 (increase,95.0%)
- Current Assets: 997,170,000.00 (increase,36.16%)
- P P E Net: 150,839,000.00 (decrease,1.64%)
- Goodwill: 13,954,000.00 (no change,0.0%)
- Other Noncurrent Assets: 146,727,000.00 (increase,1.68%)
- Total Assets: 1,427,473,000.00 (increase,22.67%)
- Accounts Payable: 382,626,000.00 (increase,122.31%)
- Current Liabilities: 577,889,000.00 (increase,74.69%)
- Other Noncurrent Liabilities: 39,375,000.00 (increase,4.02%)
- Common Stock: 437,000.00 (no change,0.0%)
- Retained Earnings: 428,754,000.00 (increase,3.32%)
- Accumulated Other Comprehensive Income: 3,027,000.00 (decrease,17.57%)
- Stockholders Equity: 568,345,000.00 (increase,2.69%)
- Total Liabilities And Equity: 1,427,473,000.00 (increase,22.67%)
- Inventory: 641,128,000.00 (increase,28.61%)
- Operating Income: 66,070,000.00 (increase,117.79%)
- Income Tax Expense: 12,860,000.00 (increase,89.51%)
- Comprehensive Income: 36,398,000.00 (increase,80.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 98,445,000.00 (increase,317.26%)
- Cash From Operations: 101,255,000.00 (increase,362.06%)
- Capital Expenditures: 24,872,000.00 (increase,92.73%)
- Cash From Investing: -20,459,000.00 (decrease,47.61%)
- Common Stock Dividend Payments: 6,135,000.00 (increase,99.64%)
- Cash From Financing: -18,478,000.00 (decrease,97.75%)
- Net Income: 36,086,000.00 (increase,87.35%)
- Interest Expense.1: 8,808,000.00 (increase,97.36%)
- Net Change In Cash.1: 61,942,000.00 (increase,5872.79%)
- Current Ratio: 1.73 (decrease,22.06%)
- Return On Assets: 0.03 (increase,52.73%)
- Return On Equity: 0.06 (increase,82.45%)
- Free Cash Flow: 76,383,000.00 (increase,747.85%)
- Operating Cash Flow Ratio: 0.18 (increase,164.51%)
- Net Working Capital: 419,281,000.00 (increase,4.42%)
- Equity Ratio: 0.40 (decrease,16.29%)
- Cash Ratio: 0.22 (increase,11.63%)
- Dividend Payout Ratio: 0.17 (increase,6.56%)
- Capital Expenditure Ratio: 0.25 (decrease,58.29%)
- Net Cash Flow: 80,796,000.00 (increase,903.18%)
- Goodwill To Assets: 0.01 (decrease,18.48%)
- Operating Income To Assets: 0.05 (increase,77.55%)
- Total Cash Flow: 80,796,000.00 (increase,903.18%)
---
π Financial Report for ticker/company:'CAL' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 66,330,000.00
- Current Assets: 732,358,000.00
- P P E Net: 153,350,000.00
- Goodwill: 13,954,000.00
- Other Noncurrent Assets: 144,309,000.00
- Total Assets: 1,163,674,000.00
- Accounts Payable: 172,116,000.00
- Current Liabilities: 330,816,000.00
- Other Noncurrent Liabilities: 37,853,000.00
- Common Stock: 437,000.00
- Retained Earnings: 414,992,000.00
- Accumulated Other Comprehensive Income: 3,672,000.00
- Stockholders Equity: 553,474,000.00
- Total Liabilities And Equity: 1,163,674,000.00
- Inventory: 498,513,000.00
- Operating Income: 30,336,000.00
- Income Tax Expense: 6,786,000.00
- Comprehensive Income: 20,217,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -45,312,000.00
- Cash From Operations: 21,914,000.00
- Capital Expenditures: 12,905,000.00
- Cash From Investing: -13,860,000.00
- Common Stock Dividend Payments: 3,073,000.00
- Cash From Financing: -9,344,000.00
- Net Income: 19,261,000.00
- Interest Expense.1: 4,463,000.00
- Net Change In Cash.1: -1,073,000.00
- Current Ratio: 2.21
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 9,009,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 401,542,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.20
- Dividend Payout Ratio: 0.16
- Capital Expenditure Ratio: 0.59
- Net Cash Flow: 8,054,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.03
- Total Cash Flow: 8,054,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CAL' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 173,435,000.00 (increase,4.65%)
- Current Assets: 869,449,000.00 (decrease,12.1%)
- P P E Net: 191,754,000.00 (increase,2.67%)
- Goodwill: 13,954,000.00 (no change,0.0%)
- Other Noncurrent Assets: 114,851,000.00 (decrease,0.52%)
- Total Assets: 1,304,195,000.00 (decrease,8.18%)
- Accounts Payable: 212,088,000.00 (decrease,40.88%)
- Current Liabilities: 353,974,000.00 (decrease,29.32%)
- Other Noncurrent Liabilities: 57,574,000.00 (decrease,4.94%)
- Common Stock: 429,000.00 (no change,0.0%)
- Retained Earnings: 531,216,000.00 (increase,6.35%)
- Accumulated Other Comprehensive Income: -6,310,000.00 (decrease,17.4%)
- Stockholders Equity: 646,110,000.00 (increase,5.27%)
- Total Liabilities And Equity: 1,304,195,000.00 (decrease,8.18%)
- Inventory: 524,823,000.00 (decrease,19.12%)
- Operating Income: 116,453,000.00 (increase,90.9%)
- Income Tax Expense: 34,514,000.00 (increase,104.08%)
- Other Comprehensive Income: -446,000.00 (decrease,191.21%)
- Comprehensive Income: 71,871,000.00 (increase,88.86%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -22,587,000.00 (decrease,122.36%)
- Cash From Operations: 137,003,000.00 (increase,26.2%)
- Capital Expenditures: 43,019,000.00 (increase,56.76%)
- Cash From Investing: -48,691,000.00 (decrease,55.96%)
- Common Stock Dividend Payments: 9,094,000.00 (increase,49.35%)
- Cash From Financing: -33,174,000.00 (decrease,10.34%)
- Net Income: 72,280,000.00 (increase,92.48%)
- Interest Expense.1: 10,564,000.00 (increase,49.02%)
- Net Change In Cash.1: 55,284,000.00 (increase,16.2%)
- Current Ratio: 2.46 (increase,24.37%)
- Return On Assets: 0.06 (increase,109.63%)
- Return On Equity: 0.11 (increase,82.86%)
- Free Cash Flow: 93,984,000.00 (increase,15.86%)
- Operating Cash Flow Ratio: 0.39 (increase,78.55%)
- Net Working Capital: 515,475,000.00 (increase,5.57%)
- Equity Ratio: 0.50 (increase,14.64%)
- Cash Ratio: 0.49 (increase,48.07%)
- Dividend Payout Ratio: 0.13 (decrease,22.41%)
- Total Comprehensive Income: 71,834,000.00 (increase,88.84%)
- Capital Expenditure Ratio: 0.31 (increase,24.22%)
- Net Cash Flow: 88,312,000.00 (increase,14.18%)
- O C Ito Net Income Ratio: -0.01 (decrease,147.38%)
- Goodwill To Assets: 0.01 (increase,8.91%)
- Operating Income To Assets: 0.09 (increase,107.91%)
- Total Cash Flow: 88,312,000.00 (increase,14.18%)
---
π Financial Report for ticker/company:'CAL' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 165,729,000.00 (increase,10.83%)
- Current Assets: 989,109,000.00 (increase,24.54%)
- P P E Net: 186,776,000.00 (increase,0.64%)
- Goodwill: 13,954,000.00 (no change,0.0%)
- Other Noncurrent Assets: 115,448,000.00 (decrease,0.77%)
- Total Assets: 1,420,393,000.00 (increase,15.85%)
- Accounts Payable: 358,751,000.00 (increase,89.66%)
- Current Liabilities: 500,836,000.00 (increase,59.22%)
- Other Noncurrent Liabilities: 60,566,000.00 (increase,0.66%)
- Common Stock: 429,000.00 (decrease,1.15%)
- Retained Earnings: 499,492,000.00 (increase,3.47%)
- Accumulated Other Comprehensive Income: -5,375,000.00 (decrease,32.59%)
- Stockholders Equity: 613,787,000.00 (increase,1.14%)
- Total Liabilities And Equity: 1,420,393,000.00 (increase,15.85%)
- Inventory: 648,881,000.00 (increase,33.0%)
- Operating Income: 61,001,000.00 (increase,112.23%)
- Income Tax Expense: 16,912,000.00 (increase,125.43%)
- Other Comprehensive Income: 489,000.00 (decrease,72.98%)
- Comprehensive Income: 38,056,000.00 (increase,94.38%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 101,032,000.00 (increase,266.91%)
- Cash From Operations: 108,564,000.00 (increase,66.61%)
- Capital Expenditures: 27,443,000.00 (increase,67.67%)
- Cash From Investing: -31,221,000.00 (decrease,71.67%)
- Common Stock Dividend Payments: 6,089,000.00 (increase,98.47%)
- Cash From Financing: -30,066,000.00 (decrease,85.78%)
- Net Income: 37,551,000.00 (increase,111.17%)
- Interest Expense.1: 7,089,000.00 (increase,96.37%)
- Net Change In Cash.1: 47,578,000.00 (increase,51.6%)
- Current Ratio: 1.97 (decrease,21.78%)
- Return On Assets: 0.03 (increase,82.29%)
- Return On Equity: 0.06 (increase,108.8%)
- Free Cash Flow: 81,121,000.00 (increase,66.26%)
- Operating Cash Flow Ratio: 0.22 (increase,4.64%)
- Net Working Capital: 488,273,000.00 (increase,1.8%)
- Equity Ratio: 0.43 (decrease,12.7%)
- Cash Ratio: 0.33 (decrease,30.39%)
- Dividend Payout Ratio: 0.16 (decrease,6.02%)
- Total Comprehensive Income: 38,040,000.00 (increase,94.16%)
- Capital Expenditure Ratio: 0.25 (increase,0.64%)
- Net Cash Flow: 77,343,000.00 (increase,64.65%)
- O C Ito Net Income Ratio: 0.01 (decrease,87.21%)
- Goodwill To Assets: 0.01 (decrease,13.68%)
- Operating Income To Assets: 0.04 (increase,83.2%)
- Total Cash Flow: 77,343,000.00 (increase,64.65%)
---
π Financial Report for ticker/company:'CAL' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 149,534,000.00
- Current Assets: 794,180,000.00
- P P E Net: 185,586,000.00
- Goodwill: 13,954,000.00
- Other Noncurrent Assets: 116,347,000.00
- Total Assets: 1,226,092,000.00
- Accounts Payable: 189,154,000.00
- Current Liabilities: 314,559,000.00
- Other Noncurrent Liabilities: 60,169,000.00
- Common Stock: 434,000.00
- Retained Earnings: 482,744,000.00
- Accumulated Other Comprehensive Income: -4,054,000.00
- Stockholders Equity: 606,879,000.00
- Total Liabilities And Equity: 1,226,092,000.00
- Inventory: 487,876,000.00
- Operating Income: 28,743,000.00
- Income Tax Expense: 7,502,000.00
- Other Comprehensive Income: 1,810,000.00
- Comprehensive Income: 19,578,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -60,532,000.00
- Cash From Operations: 65,160,000.00
- Capital Expenditures: 16,367,000.00
- Cash From Investing: -18,187,000.00
- Common Stock Dividend Payments: 3,068,000.00
- Cash From Financing: -16,184,000.00
- Net Income: 17,782,000.00
- Interest Expense.1: 3,610,000.00
- Net Change In Cash.1: 31,383,000.00
- Current Ratio: 2.52
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 48,793,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 479,621,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.48
- Dividend Payout Ratio: 0.17
- Total Comprehensive Income: 19,592,000.00
- Capital Expenditure Ratio: 0.25
- Net Cash Flow: 46,973,000.00
- O C Ito Net Income Ratio: 0.10
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.02
- Total Cash Flow: 46,973,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CAL' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 31,379,000.00 (decrease,40.73%)
- Current Assets: 803,668,000.00 (decrease,15.89%)
- P P E Net: 214,982,000.00 (decrease,1.31%)
- Goodwill: 127,081,000.00 (no change,0.0%)
- Other Noncurrent Assets: 68,316,000.00 (decrease,1.83%)
- Total Assets: 1,427,148,000.00 (decrease,9.91%)
- Accounts Payable: 223,832,000.00 (decrease,44.43%)
- Current Liabilities: 417,319,000.00 (decrease,31.4%)
- Other Noncurrent Liabilities: 86,580,000.00 (increase,1.61%)
- Common Stock: 430,000.00 (no change,0.0%)
- Retained Earnings: 573,883,000.00 (increase,5.79%)
- Accumulated Other Comprehensive Income: -28,122,000.00 (decrease,0.25%)
- Stockholders Equity: 673,645,000.00 (increase,5.3%)
- Total Liabilities And Equity: 1,427,148,000.00 (decrease,9.91%)
- Inventory: 598,365,000.00 (decrease,17.12%)
- Operating Income: 109,691,000.00 (increase,93.05%)
- Income Tax Expense: 29,530,000.00 (increase,95.84%)
- Other Comprehensive Income: 2,312,000.00 (decrease,2.98%)
- Comprehensive Income: 69,170,000.00 (increase,98.39%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 11,541,000.00 (decrease,91.42%)
- Cash From Operations: 122,261,000.00 (increase,6.98%)
- Capital Expenditures: 34,364,000.00 (increase,41.7%)
- Cash From Investing: -38,895,000.00 (decrease,41.94%)
- Common Stock Dividend Payments: 9,033,000.00 (increase,49.8%)
- Cash From Financing: -107,503,000.00 (decrease,20.1%)
- Net Income: 66,884,000.00 (increase,105.82%)
- Interest Expense.1: 13,822,000.00 (increase,42.77%)
- Net Change In Cash.1: -23,953,000.00 (decrease,902.22%)
- Current Ratio: 1.93 (increase,22.6%)
- Return On Assets: 0.05 (increase,128.46%)
- Return On Equity: 0.10 (increase,95.45%)
- Free Cash Flow: 87,897,000.00 (decrease,2.37%)
- Operating Cash Flow Ratio: 0.29 (increase,55.95%)
- Net Working Capital: 386,349,000.00 (increase,11.27%)
- Equity Ratio: 0.47 (increase,16.89%)
- Cash Ratio: 0.08 (decrease,13.6%)
- Dividend Payout Ratio: 0.14 (decrease,27.22%)
- Total Comprehensive Income: 69,196,000.00 (increase,98.38%)
- Capital Expenditure Ratio: 0.28 (increase,32.45%)
- Net Cash Flow: 83,366,000.00 (decrease,4.04%)
- O C Ito Net Income Ratio: 0.03 (decrease,52.86%)
- Goodwill To Assets: 0.09 (increase,11.0%)
- Operating Income To Assets: 0.08 (increase,114.28%)
- Total Cash Flow: 83,366,000.00 (decrease,4.04%)
---
π Financial Report for ticker/company:'CAL' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 52,942,000.00 (decrease,26.28%)
- Current Assets: 955,535,000.00 (increase,22.16%)
- P P E Net: 217,838,000.00 (decrease,0.01%)
- Goodwill: 127,081,000.00 (no change,0.0%)
- Other Noncurrent Assets: 69,589,000.00 (increase,3.42%)
- Total Assets: 1,584,157,000.00 (increase,12.39%)
- Accounts Payable: 402,812,000.00 (increase,79.0%)
- Current Liabilities: 608,311,000.00 (increase,33.3%)
- Other Noncurrent Liabilities: 85,212,000.00 (increase,2.08%)
- Common Stock: 430,000.00 (no change,0.0%)
- Retained Earnings: 542,499,000.00 (increase,2.76%)
- Accumulated Other Comprehensive Income: -28,051,000.00 (increase,5.8%)
- Stockholders Equity: 639,729,000.00 (increase,3.12%)
- Total Liabilities And Equity: 1,584,157,000.00 (increase,12.39%)
- Inventory: 722,005,000.00 (increase,27.78%)
- Operating Income: 56,821,000.00 (increase,120.88%)
- Income Tax Expense: 15,079,000.00 (increase,149.98%)
- Other Comprehensive Income: 2,383,000.00 (increase,263.26%)
- Comprehensive Income: 34,865,000.00 (increase,124.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 134,465,000.00 (increase,755.45%)
- Cash From Operations: 114,280,000.00 (increase,74.78%)
- Capital Expenditures: 24,251,000.00 (increase,120.91%)
- Cash From Investing: -27,403,000.00 (decrease,121.56%)
- Common Stock Dividend Payments: 6,030,000.00 (increase,99.34%)
- Cash From Financing: -89,513,000.00 (decrease,145.64%)
- Net Income: 32,497,000.00 (increase,118.07%)
- Interest Expense.1: 9,681,000.00 (increase,91.93%)
- Net Change In Cash.1: -2,390,000.00 (decrease,114.5%)
- Current Ratio: 1.57 (decrease,8.36%)
- Return On Assets: 0.02 (increase,94.04%)
- Return On Equity: 0.05 (increase,111.48%)
- Free Cash Flow: 90,029,000.00 (increase,65.48%)
- Operating Cash Flow Ratio: 0.19 (increase,31.12%)
- Net Working Capital: 347,224,000.00 (increase,6.56%)
- Equity Ratio: 0.40 (decrease,8.25%)
- Cash Ratio: 0.09 (decrease,44.7%)
- Dividend Payout Ratio: 0.19 (decrease,8.59%)
- Total Comprehensive Income: 34,880,000.00 (increase,124.19%)
- Capital Expenditure Ratio: 0.21 (increase,26.39%)
- Net Cash Flow: 86,877,000.00 (increase,63.87%)
- O C Ito Net Income Ratio: 0.07 (increase,66.58%)
- Goodwill To Assets: 0.08 (decrease,11.02%)
- Operating Income To Assets: 0.04 (increase,96.53%)
- Total Cash Flow: 86,877,000.00 (increase,63.87%)
---
π Financial Report for ticker/company:'CAL' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 71,816,000.00
- Current Assets: 782,206,000.00
- P P E Net: 217,854,000.00
- Goodwill: 127,081,000.00
- Other Noncurrent Assets: 67,289,000.00
- Total Assets: 1,409,557,000.00
- Accounts Payable: 225,032,000.00
- Current Liabilities: 456,347,000.00
- Other Noncurrent Liabilities: 83,478,000.00
- Common Stock: 430,000.00
- Retained Earnings: 527,909,000.00
- Accumulated Other Comprehensive Income: -29,778,000.00
- Stockholders Equity: 620,387,000.00
- Total Liabilities And Equity: 1,409,557,000.00
- Inventory: 565,051,000.00
- Operating Income: 25,725,000.00
- Income Tax Expense: 6,032,000.00
- Other Comprehensive Income: 656,000.00
- Comprehensive Income: 15,563,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -20,515,000.00
- Cash From Operations: 65,384,000.00
- Capital Expenditures: 10,978,000.00
- Cash From Investing: -12,368,000.00
- Common Stock Dividend Payments: 3,025,000.00
- Cash From Financing: -36,440,000.00
- Net Income: 14,902,000.00
- Interest Expense.1: 5,044,000.00
- Net Change In Cash.1: 16,484,000.00
- Current Ratio: 1.71
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 54,406,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 325,859,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.16
- Dividend Payout Ratio: 0.20
- Total Comprehensive Income: 15,558,000.00
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: 53,016,000.00
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.02
- Total Cash Flow: 53,016,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CAL' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 90,491,000.00 (decrease,12.05%)
- Current Assets: 1,044,168,000.00 (increase,0.97%)
- P P E Net: 218,103,000.00 (increase,5.0%)
- Goodwill: 283,345,000.00 (increase,110.59%)
- Other Noncurrent Assets: 92,279,000.00 (increase,2.87%)
- Total Assets: 2,008,402,000.00 (increase,18.58%)
- Accounts Payable: 317,499,000.00 (decrease,20.7%)
- Current Liabilities: 876,978,000.00 (increase,47.05%)
- Other Noncurrent Liabilities: 114,592,000.00 (increase,4.2%)
- Common Stock: 432,000.00 (no change,0.0%)
- Retained Earnings: 638,191,000.00 (increase,4.27%)
- Accumulated Other Comprehensive Income: -16,624,000.00 (increase,0.86%)
- Stockholders Equity: 765,753,000.00 (increase,4.06%)
- Total Liabilities And Equity: 2,008,402,000.00 (increase,18.58%)
- Inventory: 698,265,000.00 (decrease,2.44%)
- Operating Income: 94,838,000.00 (increase,72.15%)
- Income Tax Expense: 22,651,000.00 (increase,71.82%)
- Other Comprehensive Income: -1,454,000.00 (increase,9.07%)
- Comprehensive Income: 68,633,000.00 (increase,74.53%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 57,138,000.00 (decrease,59.45%)
- Cash From Operations: 94,410,000.00 (increase,3.74%)
- Capital Expenditures: 35,244,000.00 (increase,89.9%)
- Cash From Investing: -400,975,000.00 (decrease,946.85%)
- Common Stock Dividend Payments: 9,059,000.00 (increase,49.66%)
- Cash From Financing: 333,221,000.00 (increase,2531.21%)
- Net Income: 70,011,000.00 (increase,71.35%)
- Net Change In Cash.1: 26,444,000.00 (decrease,31.91%)
- Current Ratio: 1.19 (decrease,31.34%)
- Return On Assets: 0.03 (increase,44.5%)
- Return On Equity: 0.09 (increase,64.66%)
- Free Cash Flow: 59,166,000.00 (decrease,18.33%)
- Operating Cash Flow Ratio: 0.11 (decrease,29.45%)
- Net Working Capital: 167,190,000.00 (decrease,61.81%)
- Equity Ratio: 0.38 (decrease,12.25%)
- Cash Ratio: 0.10 (decrease,40.19%)
- Dividend Payout Ratio: 0.13 (decrease,12.66%)
- Total Comprehensive Income: 68,557,000.00 (increase,74.63%)
- Capital Expenditure Ratio: 0.37 (increase,83.06%)
- Net Cash Flow: -306,565,000.00 (decrease,681.67%)
- O C Ito Net Income Ratio: -0.02 (increase,46.93%)
- Goodwill To Assets: 0.14 (increase,77.59%)
- Operating Income To Assets: 0.05 (increase,45.17%)
- Total Cash Flow: -306,565,000.00 (decrease,681.67%)
---
π Financial Report for ticker/company:'CAL' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 102,884,000.00 (increase,6.64%)
- Current Assets: 1,034,169,000.00 (increase,19.65%)
- P P E Net: 207,726,000.00 (decrease,0.56%)
- Goodwill: 134,546,000.00 (increase,5.87%)
- Other Noncurrent Assets: 89,701,000.00 (increase,0.85%)
- Total Assets: 1,693,645,000.00 (increase,12.75%)
- Accounts Payable: 400,391,000.00 (increase,48.89%)
- Current Liabilities: 596,378,000.00 (increase,36.26%)
- Other Noncurrent Liabilities: 109,975,000.00 (increase,10.36%)
- Common Stock: 432,000.00 (no change,0.0%)
- Retained Earnings: 612,044,000.00 (increase,3.49%)
- Accumulated Other Comprehensive Income: -16,769,000.00 (decrease,4.38%)
- Stockholders Equity: 735,853,000.00 (increase,3.25%)
- Total Liabilities And Equity: 1,693,645,000.00 (increase,12.75%)
- Inventory: 715,705,000.00 (increase,23.42%)
- Operating Income: 55,090,000.00 (increase,140.09%)
- Income Tax Expense: 13,183,000.00 (increase,154.79%)
- Other Comprehensive Income: -1,599,000.00 (decrease,78.66%)
- Comprehensive Income: 39,324,000.00 (increase,140.88%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 140,907,000.00 (increase,1150.95%)
- Cash From Operations: 91,007,000.00 (increase,77.24%)
- Capital Expenditures: 18,559,000.00 (increase,134.06%)
- Cash From Investing: -38,303,000.00 (decrease,309.09%)
- Common Stock Dividend Payments: 6,053,000.00 (increase,100.23%)
- Cash From Financing: -13,706,000.00 (decrease,45.3%)
- Net Income: 40,858,000.00 (increase,137.38%)
- Net Change In Cash.1: 38,837,000.00 (increase,19.74%)
- Current Ratio: 1.73 (decrease,12.19%)
- Return On Assets: 0.02 (increase,110.53%)
- Return On Equity: 0.06 (increase,129.91%)
- Free Cash Flow: 72,448,000.00 (increase,66.86%)
- Operating Cash Flow Ratio: 0.15 (increase,30.07%)
- Net Working Capital: 437,791,000.00 (increase,2.61%)
- Equity Ratio: 0.43 (decrease,8.43%)
- Cash Ratio: 0.17 (decrease,21.74%)
- Dividend Payout Ratio: 0.15 (decrease,15.65%)
- Total Comprehensive Income: 39,259,000.00 (increase,140.6%)
- Capital Expenditure Ratio: 0.20 (increase,32.06%)
- Net Cash Flow: 52,704,000.00 (increase,25.53%)
- O C Ito Net Income Ratio: -0.04 (increase,24.74%)
- Goodwill To Assets: 0.08 (decrease,6.1%)
- Operating Income To Assets: 0.03 (increase,112.93%)
- Total Cash Flow: 52,704,000.00 (increase,25.53%)
---
π Financial Report for ticker/company:'CAL' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 96,481,000.00
- Current Assets: 864,327,000.00
- P P E Net: 208,898,000.00
- Goodwill: 127,081,000.00
- Other Noncurrent Assets: 88,941,000.00
- Total Assets: 1,502,066,000.00
- Accounts Payable: 268,917,000.00
- Current Liabilities: 437,663,000.00
- Other Noncurrent Liabilities: 99,651,000.00
- Common Stock: 432,000.00
- Retained Earnings: 591,429,000.00
- Accumulated Other Comprehensive Income: -16,065,000.00
- Stockholders Equity: 712,705,000.00
- Total Liabilities And Equity: 1,502,066,000.00
- Inventory: 579,902,000.00
- Operating Income: 22,946,000.00
- Income Tax Expense: 5,174,000.00
- Other Comprehensive Income: -895,000.00
- Comprehensive Income: 16,325,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 11,264,000.00
- Cash From Operations: 51,347,000.00
- Capital Expenditures: 7,929,000.00
- Cash From Investing: -9,363,000.00
- Common Stock Dividend Payments: 3,023,000.00
- Cash From Financing: -9,433,000.00
- Net Income: 17,212,000.00
- Net Change In Cash.1: 32,434,000.00
- Current Ratio: 1.97
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 43,418,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 426,664,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.22
- Dividend Payout Ratio: 0.18
- Total Comprehensive Income: 16,317,000.00
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 41,984,000.00
- O C Ito Net Income Ratio: -0.05
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Total Cash Flow: 41,984,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CAL' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 52,502,000.00 (increase,23.24%)
- Current Assets: 901,646,000.00 (decrease,14.44%)
- P P E Net: 230,261,000.00 (decrease,0.77%)
- Goodwill: 245,275,000.00 (no change,0.0%)
- Other Noncurrent Assets: 92,214,000.00 (increase,3.57%)
- Total Assets: 2,471,210,000.00 (decrease,6.55%)
- Current Liabilities: 894,230,000.00 (decrease,17.36%)
- Other Noncurrent Liabilities: 95,623,000.00 (increase,5.87%)
- Common Stock: 406,000.00 (decrease,0.25%)
- Retained Earnings: 528,538,000.00 (increase,4.76%)
- Accumulated Other Comprehensive Income: -30,318,000.00 (increase,3.46%)
- Stockholders Equity: 650,840,000.00 (increase,4.4%)
- Total Liabilities And Equity: 2,471,210,000.00 (decrease,6.55%)
- Inventory: 644,646,000.00 (decrease,18.61%)
- Operating Income: 98,144,000.00 (increase,79.51%)
- Income Tax Expense: 18,685,000.00 (increase,71.41%)
- Other Comprehensive Income: 1,249,000.00 (increase,613.71%)
- Comprehensive Income: 63,694,000.00 (increase,83.98%)
- E P S Basic: 1.51 (increase,81.93%)
- E P S Diluted: 1.51 (increase,84.15%)
- Change In Inventories: -37,482,000.00 (decrease,134.12%)
- Cash From Operations: 145,737,000.00 (increase,25.01%)
- Capital Expenditures: 37,354,000.00 (increase,39.69%)
- Cash From Investing: -41,611,000.00 (decrease,37.83%)
- Common Stock Dividend Payments: 8,631,000.00 (increase,48.61%)
- Cash From Financing: -81,926,000.00 (decrease,10.65%)
- Net Income: 62,411,000.00 (increase,81.3%)
- Net Change In Cash.1: 22,302,000.00 (increase,79.84%)
- Current Ratio: 1.01 (increase,3.54%)
- Return On Assets: 0.03 (increase,94.01%)
- Return On Equity: 0.10 (increase,73.67%)
- Free Cash Flow: 108,383,000.00 (increase,20.64%)
- Operating Cash Flow Ratio: 0.16 (increase,51.28%)
- Net Working Capital: 7,416,000.00 (increase,126.17%)
- Equity Ratio: 0.26 (increase,11.71%)
- Cash Ratio: 0.06 (increase,49.14%)
- Dividend Payout Ratio: 0.14 (decrease,18.03%)
- Total Comprehensive Income: 63,660,000.00 (increase,83.99%)
- Capital Expenditure Ratio: 0.26 (increase,11.74%)
- Net Cash Flow: 104,126,000.00 (increase,20.53%)
- O C Ito Net Income Ratio: 0.02 (increase,293.66%)
- Goodwill To Assets: 0.10 (increase,7.01%)
- Operating Income To Assets: 0.04 (increase,92.09%)
- Total Cash Flow: 104,126,000.00 (increase,20.53%)
---
π Financial Report for ticker/company:'CAL' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 42,601,000.00
- Current Assets: 1,053,786,000.00
- P P E Net: 232,045,000.00
- Goodwill: 245,275,000.00
- Other Noncurrent Assets: 89,037,000.00
- Total Assets: 2,644,393,000.00
- Current Liabilities: 1,082,129,000.00
- Other Noncurrent Liabilities: 90,325,000.00
- Common Stock: 407,000.00
- Retained Earnings: 504,546,000.00
- Accumulated Other Comprehensive Income: -31,405,000.00
- Stockholders Equity: 623,429,000.00
- Total Liabilities And Equity: 2,644,393,000.00
- Inventory: 792,064,000.00
- Operating Income: 54,673,000.00
- Income Tax Expense: 10,901,000.00
- Other Comprehensive Income: 175,000.00
- Comprehensive Income: 34,620,000.00
- E P S Basic: 0.83
- E P S Diluted: 0.82
- Change In Inventories: 109,850,000.00
- Cash From Operations: 116,578,000.00
- Capital Expenditures: 26,741,000.00
- Cash From Investing: -30,189,000.00
- Common Stock Dividend Payments: 5,808,000.00
- Cash From Financing: -74,044,000.00
- Net Income: 34,424,000.00
- Net Change In Cash.1: 12,401,000.00
- Current Ratio: 0.97
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 89,837,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: -28,343,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.04
- Dividend Payout Ratio: 0.17
- Total Comprehensive Income: 34,599,000.00
- Capital Expenditure Ratio: 0.23
- Net Cash Flow: 86,389,000.00
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.02
- Total Cash Flow: 86,389,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CAL' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 124,330,000.00 (decrease,16.3%)
- Current Assets: 872,155,000.00 (decrease,6.22%)
- P P E Net: 189,207,000.00 (decrease,2.27%)
- Goodwill: 4,956,000.00 (no change,0.0%)
- Other Noncurrent Assets: 97,050,000.00 (increase,15.46%)
- Total Assets: 2,027,060,000.00 (decrease,4.04%)
- Current Liabilities: 959,908,000.00 (decrease,5.7%)
- Other Noncurrent Liabilities: 42,632,000.00 (decrease,15.59%)
- Common Stock: 379,000.00 (no change,0.0%)
- Retained Earnings: 128,149,000.00 (increase,10.11%)
- Accumulated Other Comprehensive Income: -31,184,000.00 (increase,0.8%)
- Stockholders Equity: 256,671,000.00 (increase,5.96%)
- Total Liabilities And Equity: 2,027,060,000.00 (decrease,4.04%)
- Inventory: 507,365,000.00 (decrease,11.74%)
- Operating Income: -430,279,000.00 (increase,4.46%)
- Income Tax Expense: -89,393,000.00 (decrease,0.31%)
- Other Comprehensive Income: 740,000.00 (increase,82.27%)
- Comprehensive Income: -361,479,000.00 (increase,3.9%)
- E P S Basic: -9.67 (increase,2.72%)
- E P S Diluted: -9.67 (increase,2.72%)
- Change In Inventories: -110,954,000.00 (decrease,155.82%)
- Cash From Operations: 101,766,000.00 (increase,50.72%)
- Capital Expenditures: 12,016,000.00 (increase,87.93%)
- Cash From Investing: -15,541,000.00 (decrease,80.42%)
- Common Stock Dividend Payments: 8,148,000.00 (increase,48.28%)
- Cash From Financing: -7,054,000.00 (decrease,115.84%)
- Net Income: -362,138,000.00 (increase,3.83%)
- Current Ratio: 0.91 (decrease,0.56%)
- Return On Assets: -0.18 (decrease,0.22%)
- Return On Equity: -1.41 (increase,9.24%)
- Free Cash Flow: 89,750,000.00 (increase,46.83%)
- Operating Cash Flow Ratio: 0.11 (increase,59.83%)
- Net Working Capital: -87,753,000.00 (increase,0.11%)
- Equity Ratio: 0.13 (increase,10.42%)
- Cash Ratio: 0.13 (decrease,11.24%)
- Dividend Payout Ratio: -0.02 (decrease,54.18%)
- Total Comprehensive Income: -361,398,000.00 (increase,3.92%)
- Capital Expenditure Ratio: 0.12 (increase,24.69%)
- Net Cash Flow: 86,225,000.00 (increase,46.38%)
- O C Ito Net Income Ratio: -0.00 (decrease,89.52%)
- Goodwill To Assets: 0.00 (increase,4.21%)
- Operating Income To Assets: -0.21 (increase,0.43%)
- Total Cash Flow: 86,225,000.00 (increase,46.38%)
---
π Financial Report for ticker/company:'CAL' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 148,544,000.00
- Current Assets: 930,049,000.00
- P P E Net: 193,593,000.00
- Goodwill: 4,956,000.00
- Other Noncurrent Assets: 84,054,000.00
- Total Assets: 2,112,394,000.00
- Current Liabilities: 1,017,900,000.00
- Other Noncurrent Liabilities: 50,503,000.00
- Common Stock: 379,000.00
- Retained Earnings: 116,385,000.00
- Accumulated Other Comprehensive Income: -31,437,000.00
- Stockholders Equity: 242,240,000.00
- Total Liabilities And Equity: 2,112,394,000.00
- Inventory: 574,830,000.00
- Operating Income: -450,350,000.00
- Income Tax Expense: -89,118,000.00
- Other Comprehensive Income: 406,000.00
- Comprehensive Income: -376,149,000.00
- E P S Basic: -9.94
- E P S Diluted: -9.94
- Change In Inventories: -43,372,000.00
- Cash From Operations: 67,520,000.00
- Capital Expenditures: 6,394,000.00
- Cash From Investing: -8,614,000.00
- Common Stock Dividend Payments: 5,495,000.00
- Cash From Financing: 44,535,000.00
- Net Income: -376,555,000.00
- Current Ratio: 0.91
- Return On Assets: -0.18
- Return On Equity: -1.55
- Free Cash Flow: 61,126,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: -87,851,000.00
- Equity Ratio: 0.11
- Cash Ratio: 0.15
- Dividend Payout Ratio: -0.01
- Total Comprehensive Income: -376,149,000.00
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 58,906,000.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.21
- Total Cash Flow: 58,906,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CAL' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 74,772,000.00 (increase,36.73%)
- Current Assets: 862,698,000.00 (increase,6.85%)
- P P E Net: 155,516,000.00 (decrease,3.45%)
- Other Noncurrent Assets: 28,706,000.00 (increase,2.48%)
- Total Assets: 1,874,558,000.00 (increase,2.27%)
- Current Liabilities: 1,070,060,000.00 (increase,9.34%)
- Other Noncurrent Liabilities: 29,900,000.00 (increase,0.97%)
- Common Stock: 383,000.00 (no change,0.0%)
- Retained Earnings: 143,711,000.00 (increase,65.63%)
- Accumulated Other Comprehensive Income: -8,471,000.00 (increase,1.18%)
- Stockholders Equity: 301,098,000.00 (increase,25.09%)
- Total Liabilities And Equity: 1,874,558,000.00 (increase,2.27%)
- Inventory: 543,218,000.00 (decrease,3.94%)
- Operating Income: 161,979,000.00 (increase,100.81%)
- Income Tax Expense: 39,838,000.00 (increase,98.4%)
- Other Comprehensive Income: 648,000.00 (increase,16.13%)
- Comprehensive Income: 103,830,000.00 (increase,135.4%)
- E P S Basic: 2.70 (increase,136.84%)
- E P S Diluted: 2.68 (increase,137.17%)
- Change In Inventories: 54,917,000.00 (decrease,28.94%)
- Cash From Operations: 189,728,000.00 (increase,39.97%)
- Capital Expenditures: 10,437,000.00 (increase,53.12%)
- Cash From Investing: -14,559,000.00 (decrease,54.93%)
- Common Stock Dividend Payments: 8,011,000.00 (increase,50.13%)
- Cash From Financing: -188,656,000.00 (decrease,18.08%)
- Net Income: 103,165,000.00 (increase,136.93%)
- Current Ratio: 0.81 (decrease,2.27%)
- Return On Assets: 0.06 (increase,131.66%)
- Return On Equity: 0.34 (increase,89.4%)
- Free Cash Flow: 179,291,000.00 (increase,39.28%)
- Operating Cash Flow Ratio: 0.18 (increase,28.02%)
- Net Working Capital: -207,362,000.00 (decrease,21.05%)
- Equity Ratio: 0.16 (increase,22.31%)
- Cash Ratio: 0.07 (increase,25.06%)
- Dividend Payout Ratio: 0.08 (decrease,36.63%)
- Total Comprehensive Income: 103,813,000.00 (increase,135.4%)
- Capital Expenditure Ratio: 0.06 (increase,9.4%)
- Net Cash Flow: 175,169,000.00 (increase,38.86%)
- O C Ito Net Income Ratio: 0.01 (decrease,50.99%)
- Operating Income To Assets: 0.09 (increase,96.35%)
- Total Cash Flow: 175,169,000.00 (increase,38.86%)
---
π Financial Report for ticker/company:'CAL' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 54,684,000.00 (decrease,44.34%)
- Current Assets: 807,363,000.00 (increase,6.64%)
- P P E Net: 161,066,000.00 (decrease,2.45%)
- Other Noncurrent Assets: 28,012,000.00 (increase,6.69%)
- Total Assets: 1,832,898,000.00 (increase,1.67%)
- Current Liabilities: 978,669,000.00 (increase,13.02%)
- Other Noncurrent Liabilities: 29,614,000.00 (increase,5.06%)
- Common Stock: 383,000.00 (no change,0.0%)
- Retained Earnings: 86,764,000.00 (increase,66.72%)
- Accumulated Other Comprehensive Income: -8,572,000.00 (increase,4.07%)
- Stockholders Equity: 240,697,000.00 (increase,18.65%)
- Total Liabilities And Equity: 1,832,898,000.00 (increase,1.67%)
- Inventory: 565,512,000.00 (increase,27.0%)
- Operating Income: 80,662,000.00 (increase,351.38%)
- Income Tax Expense: 20,080,000.00 (increase,470.29%)
- Other Comprehensive Income: 558,000.00 (increase,292.96%)
- Comprehensive Income: 44,107,000.00 (increase,594.93%)
- E P S Basic: 1.14 (increase,612.5%)
- E P S Diluted: 1.13 (increase,606.25%)
- Change In Inventories: 77,278,000.00 (increase,279.46%)
- Cash From Operations: 135,547,000.00 (increase,92.6%)
- Capital Expenditures: 6,816,000.00 (increase,156.34%)
- Cash From Investing: -9,397,000.00 (decrease,142.38%)
- Common Stock Dividend Payments: 5,336,000.00 (increase,100.38%)
- Cash From Financing: -159,765,000.00 (decrease,182.2%)
- Net Income: 43,543,000.00 (increase,608.36%)
- Current Ratio: 0.82 (decrease,5.65%)
- Return On Assets: 0.02 (increase,596.74%)
- Return On Equity: 0.18 (increase,497.04%)
- Free Cash Flow: 128,731,000.00 (increase,90.1%)
- Operating Cash Flow Ratio: 0.14 (increase,70.41%)
- Net Working Capital: -171,306,000.00 (decrease,57.42%)
- Equity Ratio: 0.13 (increase,16.7%)
- Cash Ratio: 0.06 (decrease,50.75%)
- Dividend Payout Ratio: 0.12 (decrease,71.71%)
- Total Comprehensive Income: 44,101,000.00 (increase,601.24%)
- Capital Expenditure Ratio: 0.05 (increase,33.09%)
- Net Cash Flow: 126,150,000.00 (increase,89.7%)
- O C Ito Net Income Ratio: 0.01 (decrease,44.53%)
- Operating Income To Assets: 0.04 (increase,343.98%)
- Total Cash Flow: 126,150,000.00 (increase,89.7%)
---
π Financial Report for ticker/company:'CAL' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 98,244,000.00 (decrease,47.66%)
- Current Assets: 757,118,000.00 (decrease,25.02%)
- P P E Net: 165,118,000.00 (decrease,17.77%)
- Other Noncurrent Assets: 26,255,000.00 (decrease,67.77%)
- Total Assets: 1,802,823,000.00 (decrease,18.93%)
- Current Liabilities: 865,937,000.00 (decrease,19.64%)
- Other Noncurrent Liabilities: 28,189,000.00 (decrease,32.59%)
- Common Stock: 383,000.00 (decrease,2.54%)
- Retained Earnings: 52,041,000.00 (decrease,67.51%)
- Accumulated Other Comprehensive Income: -8,936,000.00 (increase,73.1%)
- Stockholders Equity: 202,869,000.00 (decrease,28.14%)
- Total Liabilities And Equity: 1,802,823,000.00 (decrease,18.93%)
- Inventory: 445,299,000.00 (decrease,23.92%)
- Operating Income: 17,870,000.00 (increase,104.19%)
- Income Tax Expense: 3,521,000.00 (increase,104.1%)
- Other Comprehensive Income: 142,000.00 (increase,110.2%)
- Comprehensive Income: 6,347,000.00 (increase,101.83%)
- E P S Basic: 0.16 (increase,101.79%)
- E P S Diluted: 0.16 (increase,101.79%)
- Change In Inventories: -43,062,000.00 (decrease,34.66%)
- Cash From Operations: 70,378,000.00 (increase,9567.31%)
- Capital Expenditures: 2,659,000.00 (decrease,24.52%)
- Cash From Investing: -3,877,000.00 (increase,13.84%)
- Common Stock Dividend Payments: 2,663,000.00 (decrease,5.23%)
- Cash From Financing: -56,614,000.00 (decrease,138.64%)
- Net Income: 6,147,000.00 (increase,101.78%)
- Current Ratio: 0.87 (decrease,6.7%)
- Return On Assets: 0.00 (increase,102.19%)
- Return On Equity: 0.03 (increase,102.47%)
- Free Cash Flow: 67,719,000.00 (increase,2522.86%)
- Operating Cash Flow Ratio: 0.08 (increase,11929.63%)
- Net Working Capital: -108,819,000.00 (decrease,60.62%)
- Equity Ratio: 0.11 (decrease,11.36%)
- Cash Ratio: 0.11 (decrease,34.87%)
- Dividend Payout Ratio: 0.43 (increase,5431.81%)
- Total Comprehensive Income: 6,289,000.00 (increase,101.81%)
- Capital Expenditure Ratio: 0.04 (decrease,99.22%)
- Net Cash Flow: 66,501,000.00 (increase,1863.02%)
- O C Ito Net Income Ratio: 0.02 (increase,473.93%)
- Operating Income To Assets: 0.01 (increase,105.17%)
- Total Cash Flow: 66,501,000.00 (increase,1863.02%)
---
π Financial Report for ticker/company:'CAL' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 187,717,000.00
- Current Assets: 1,009,790,000.00
- P P E Net: 200,800,000.00
- Other Noncurrent Assets: 81,457,000.00
- Total Assets: 2,223,685,000.00
- Current Liabilities: 1,077,539,000.00
- Other Noncurrent Liabilities: 41,818,000.00
- Common Stock: 393,000.00
- Retained Earnings: 160,189,000.00
- Accumulated Other Comprehensive Income: -33,216,000.00
- Stockholders Equity: 282,296,000.00
- Total Liabilities And Equity: 2,223,685,000.00
- Inventory: 585,307,000.00
- Operating Income: -426,211,000.00
- Income Tax Expense: -85,932,000.00
- Other Comprehensive Income: -1,392,000.00
- Comprehensive Income: -347,211,000.00
- E P S Basic: -8.95
- E P S Diluted: -8.95
- Change In Inventories: -31,979,000.00
- Cash From Operations: 728,000.00
- Capital Expenditures: 3,523,000.00
- Cash From Investing: -4,500,000.00
- Common Stock Dividend Payments: 2,810,000.00
- Cash From Financing: 146,529,000.00
- Net Income: -345,838,000.00
- Current Ratio: 0.94
- Return On Assets: -0.16
- Return On Equity: -1.23
- Free Cash Flow: -2,795,000.00
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: -67,749,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.17
- Dividend Payout Ratio: -0.01
- Total Comprehensive Income: -347,230,000.00
- Capital Expenditure Ratio: 4.84
- Net Cash Flow: -3,772,000.00
- O C Ito Net Income Ratio: 0.00
- Operating Income To Assets: -0.19
- Total Cash Flow: -3,772,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CAL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 32,773,000.00 (decrease,28.68%)
- Current Assets: 921,084,000.00 (decrease,9.59%)
- P P E Net: 151,798,000.00 (increase,10.8%)
- Other Noncurrent Assets: 27,219,000.00 (decrease,0.16%)
- Total Assets: 1,948,313,000.00 (decrease,3.8%)
- Current Liabilities: 1,038,914,000.00 (decrease,8.85%)
- Other Noncurrent Liabilities: 27,440,000.00 (increase,4.94%)
- Common Stock: 356,000.00 (decrease,2.2%)
- Retained Earnings: 228,006,000.00 (increase,7.14%)
- Accumulated Other Comprehensive Income: -7,187,000.00 (increase,1.28%)
- Stockholders Equity: 398,444,000.00 (increase,5.09%)
- Total Liabilities And Equity: 1,948,313,000.00 (decrease,3.8%)
- Inventory: 649,257,000.00 (decrease,15.75%)
- Operating Income: 188,462,000.00 (increase,40.0%)
- Income Tax Expense: 48,683,000.00 (increase,39.76%)
- Other Comprehensive Income: 831,000.00 (decrease,7.87%)
- Comprehensive Income: 142,352,000.00 (increase,38.19%)
- E P S Basic: 3.83 (increase,39.78%)
- E P S Diluted: 3.79 (increase,40.37%)
- Change In Inventories: 53,025,000.00 (decrease,69.44%)
- Cash From Operations: 46,266,000.00 (increase,69.78%)
- Capital Expenditures: 40,056,000.00 (increase,138.15%)
- Cash From Investing: -45,406,000.00 (decrease,119.08%)
- Common Stock Dividend Payments: 7,698,000.00 (increase,48.04%)
- Cash From Financing: 1,915,000.00 (decrease,79.44%)
- Net Income: 140,933,000.00 (increase,38.59%)
- Current Ratio: 0.89 (decrease,0.81%)
- Return On Assets: 0.07 (increase,44.06%)
- Return On Equity: 0.35 (increase,31.88%)
- Free Cash Flow: 6,210,000.00 (decrease,40.47%)
- Operating Cash Flow Ratio: 0.04 (increase,86.26%)
- Net Working Capital: -117,830,000.00 (increase,2.63%)
- Equity Ratio: 0.20 (increase,9.24%)
- Cash Ratio: 0.03 (decrease,21.76%)
- Dividend Payout Ratio: 0.05 (increase,6.81%)
- Total Comprehensive Income: 141,764,000.00 (increase,38.19%)
- Capital Expenditure Ratio: 0.87 (increase,40.27%)
- Net Cash Flow: 860,000.00 (decrease,86.82%)
- O C Ito Net Income Ratio: 0.01 (decrease,33.53%)
- Operating Income To Assets: 0.10 (increase,45.53%)
- Total Cash Flow: 860,000.00 (decrease,86.82%)
---
π Financial Report for ticker/company:'CAL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 45,955,000.00
- Current Assets: 1,018,791,000.00
- P P E Net: 137,007,000.00
- Other Noncurrent Assets: 27,263,000.00
- Total Assets: 2,025,208,000.00
- Current Liabilities: 1,139,800,000.00
- Other Noncurrent Liabilities: 26,149,000.00
- Common Stock: 364,000.00
- Retained Earnings: 212,803,000.00
- Accumulated Other Comprehensive Income: -7,280,000.00
- Stockholders Equity: 379,133,000.00
- Total Liabilities And Equity: 2,025,208,000.00
- Inventory: 770,652,000.00
- Operating Income: 134,615,000.00
- Income Tax Expense: 34,833,000.00
- Other Comprehensive Income: 902,000.00
- Comprehensive Income: 103,013,000.00
- E P S Basic: 2.74
- E P S Diluted: 2.70
- Change In Inventories: 173,484,000.00
- Cash From Operations: 27,251,000.00
- Capital Expenditures: 16,820,000.00
- Cash From Investing: -20,726,000.00
- Common Stock Dividend Payments: 5,200,000.00
- Cash From Financing: 9,314,000.00
- Net Income: 101,687,000.00
- Current Ratio: 0.89
- Return On Assets: 0.05
- Return On Equity: 0.27
- Free Cash Flow: 10,431,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: -121,009,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.04
- Dividend Payout Ratio: 0.05
- Total Comprehensive Income: 102,589,000.00
- Capital Expenditure Ratio: 0.62
- Net Cash Flow: 6,525,000.00
- O C Ito Net Income Ratio: 0.01
- Operating Income To Assets: 0.07
- Total Cash Flow: 6,525,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CAL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 34,031,000.00 (decrease,27.74%)
- Current Assets: 822,873,000.00 (decrease,10.05%)
- P P E Net: 167,681,000.00 (increase,6.32%)
- Other Noncurrent Assets: 33,787,000.00 (increase,10.8%)
- Total Assets: 1,826,893,000.00 (decrease,4.05%)
- Current Liabilities: 827,921,000.00 (decrease,13.43%)
- Other Noncurrent Liabilities: 25,360,000.00 (increase,1.37%)
- Common Stock: 355,000.00 (no change,0.0%)
- Retained Earnings: 356,993,000.00 (increase,14.21%)
- Accumulated Other Comprehensive Income: -25,596,000.00 (decrease,0.26%)
- Stockholders Equity: 513,382,000.00 (increase,10.41%)
- Total Liabilities And Equity: 1,826,893,000.00 (decrease,4.05%)
- Inventory: 556,034,000.00 (decrease,15.84%)
- Operating Income: 163,708,000.00 (increase,64.88%)
- Income Tax Expense: 36,956,000.00 (increase,64.32%)
- Other Comprehensive Income: 926,000.00 (increase,3.81%)
- Comprehensive Income: 116,738,000.00 (increase,67.03%)
- E P S Basic: 3.23 (increase,69.11%)
- E P S Diluted: 3.23 (increase,69.11%)
- Change In Inventories: -23,769,000.00 (decrease,129.58%)
- Cash From Operations: 157,183,000.00 (increase,25.57%)
- Capital Expenditures: 33,976,000.00 (increase,125.84%)
- Cash From Investing: -37,380,000.00 (decrease,121.48%)
- Common Stock Dividend Payments: 7,483,000.00 (increase,49.75%)
- Cash From Financing: -119,463,000.00 (decrease,25.81%)
- Net Income: 115,584,000.00 (increase,68.32%)
- Current Ratio: 0.99 (increase,3.9%)
- Return On Assets: 0.06 (increase,75.42%)
- Return On Equity: 0.23 (increase,52.45%)
- Free Cash Flow: 123,207,000.00 (increase,11.87%)
- Operating Cash Flow Ratio: 0.19 (increase,45.05%)
- Net Working Capital: -5,048,000.00 (increase,87.85%)
- Equity Ratio: 0.28 (increase,15.06%)
- Cash Ratio: 0.04 (decrease,16.53%)
- Dividend Payout Ratio: 0.06 (decrease,11.03%)
- Total Comprehensive Income: 116,510,000.00 (increase,67.49%)
- Capital Expenditure Ratio: 0.22 (increase,79.86%)
- Net Cash Flow: 119,803,000.00 (increase,10.62%)
- O C Ito Net Income Ratio: 0.01 (decrease,38.32%)
- Operating Income To Assets: 0.09 (increase,71.83%)
- Total Cash Flow: 119,803,000.00 (increase,10.62%)
---
π Financial Report for ticker/company:'CAL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 47,098,000.00 (increase,30.28%)
- Current Assets: 914,823,000.00 (increase,11.44%)
- P P E Net: 157,717,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 30,494,000.00 (increase,6.92%)
- Total Assets: 1,903,960,000.00 (increase,4.72%)
- Current Liabilities: 956,371,000.00 (increase,8.77%)
- Other Noncurrent Liabilities: 25,017,000.00 (increase,5.87%)
- Common Stock: 355,000.00 (decrease,2.2%)
- Retained Earnings: 312,565,000.00 (increase,4.69%)
- Accumulated Other Comprehensive Income: -25,530,000.00 (increase,2.78%)
- Stockholders Equity: 464,992,000.00 (increase,4.18%)
- Total Liabilities And Equity: 1,903,960,000.00 (increase,4.72%)
- Inventory: 660,690,000.00 (increase,18.09%)
- Operating Income: 99,290,000.00 (increase,100.23%)
- Income Tax Expense: 22,490,000.00 (increase,110.9%)
- Other Comprehensive Income: 892,000.00 (increase,59.57%)
- Comprehensive Income: 69,890,000.00 (increase,98.46%)
- E P S Basic: 1.91 (increase,96.91%)
- E P S Diluted: 1.91 (increase,96.91%)
- Change In Inventories: 80,352,000.00 (increase,489.0%)
- Cash From Operations: 125,176,000.00 (increase,233.83%)
- Capital Expenditures: 15,044,000.00 (increase,161.63%)
- Cash From Investing: -16,877,000.00 (decrease,157.74%)
- Common Stock Dividend Payments: 4,997,000.00 (increase,101.33%)
- Cash From Financing: -94,952,000.00 (decrease,233.31%)
- Net Income: 68,670,000.00 (increase,97.74%)
- Current Ratio: 0.96 (increase,2.46%)
- Return On Assets: 0.04 (increase,88.82%)
- Return On Equity: 0.15 (increase,89.8%)
- Free Cash Flow: 110,132,000.00 (increase,246.91%)
- Operating Cash Flow Ratio: 0.13 (increase,206.92%)
- Net Working Capital: -41,548,000.00 (increase,28.85%)
- Equity Ratio: 0.24 (decrease,0.51%)
- Cash Ratio: 0.05 (increase,19.78%)
- Dividend Payout Ratio: 0.07 (increase,1.81%)
- Total Comprehensive Income: 69,562,000.00 (increase,97.14%)
- Capital Expenditure Ratio: 0.12 (decrease,21.63%)
- Net Cash Flow: 108,299,000.00 (increase,249.93%)
- O C Ito Net Income Ratio: 0.01 (decrease,19.3%)
- Operating Income To Assets: 0.05 (increase,91.2%)
- Total Cash Flow: 108,299,000.00 (increase,249.93%)
---
π Financial Report for ticker/company:'CAL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 36,151,000.00
- Current Assets: 820,880,000.00
- P P E Net: 157,730,000.00
- Other Noncurrent Assets: 28,521,000.00
- Total Assets: 1,818,083,000.00
- Current Liabilities: 879,277,000.00
- Other Noncurrent Liabilities: 23,629,000.00
- Common Stock: 363,000.00
- Retained Earnings: 298,574,000.00
- Accumulated Other Comprehensive Income: -26,260,000.00
- Stockholders Equity: 446,317,000.00
- Total Liabilities And Equity: 1,818,083,000.00
- Inventory: 559,467,000.00
- Operating Income: 49,587,000.00
- Income Tax Expense: 10,664,000.00
- Other Comprehensive Income: 559,000.00
- Comprehensive Income: 35,217,000.00
- E P S Basic: 0.97
- E P S Diluted: 0.97
- Change In Inventories: -20,656,000.00
- Cash From Operations: 37,497,000.00
- Capital Expenditures: 5,750,000.00
- Cash From Investing: -6,548,000.00
- Common Stock Dividend Payments: 2,482,000.00
- Cash From Financing: -28,488,000.00
- Net Income: 34,727,000.00
- Current Ratio: 0.93
- Return On Assets: 0.02
- Return On Equity: 0.08
- Free Cash Flow: 31,747,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: -58,397,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.04
- Dividend Payout Ratio: 0.07
- Total Comprehensive Income: 35,286,000.00
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 30,949,000.00
- O C Ito Net Income Ratio: 0.02
- Operating Income To Assets: 0.03
- Total Cash Flow: 30,949,000.00
|
CALA | π
Year: 2015
π Financial Report for ticker/company:'CALA' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 34,852,000.00
- Current Assets: 36,250,000.00
- P P E Net: 785,000.00
- Other Noncurrent Assets: 2,561,000.00
- Total Assets: 39,642,000.00
- Current Liabilities: 4,122,000.00
- Total Liabilities: 4,414,000.00
- Retained Earnings: -45,021,000.00
- Stockholders Equity: -45,021,000.00
- Total Liabilities And Equity: 39,642,000.00
- Operating Income: -14,883,000.00
- Capital Expenditures: 486,000.00
- Net Income: -14,879,000.00
- Current Ratio: 8.79
- Debt To Equity: -0.10
- Return On Assets: -0.38
- Return On Equity: 0.33
- Net Working Capital: 32,128,000.00
- Equity Ratio: -1.14
- Cash Ratio: 8.46
- Operating Income To Assets: -0.38
---
π
Year: 2016
π Financial Report for ticker/company:'CALA' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 8,431,000.00 (decrease,25.51%)
- Current Assets: 83,683,000.00 (increase,5.39%)
- P P E Net: 801,000.00 (decrease,1.84%)
- Total Assets: 84,530,000.00 (decrease,6.85%)
- Current Liabilities: 5,757,000.00 (increase,36.39%)
- Total Liabilities: 5,935,000.00 (increase,33.85%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -76,430,000.00 (decrease,13.18%)
- Stockholders Equity: 78,595,000.00 (decrease,8.94%)
- Total Liabilities And Equity: 84,530,000.00 (decrease,6.85%)
- Operating Income: -24,691,000.00 (decrease,56.86%)
- Capital Expenditures: 340,000.00 (increase,19.3%)
- Net Income: -24,576,000.00 (decrease,56.77%)
- Current Ratio: 14.54 (decrease,22.73%)
- Debt To Equity: 0.08 (increase,47.0%)
- Return On Assets: -0.29 (decrease,68.31%)
- Return On Equity: -0.31 (decrease,72.17%)
- Net Working Capital: 77,926,000.00 (increase,3.65%)
- Equity Ratio: 0.93 (decrease,2.24%)
- Cash Ratio: 1.46 (decrease,45.39%)
- Operating Income To Assets: -0.29 (decrease,68.4%)
---
π Financial Report for ticker/company:'CALA' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 11,319,000.00 (decrease,84.68%)
- Current Assets: 79,401,000.00 (decrease,12.08%)
- P P E Net: 816,000.00 (decrease,0.97%)
- Total Assets: 90,749,000.00 (decrease,6.32%)
- Current Liabilities: 4,221,000.00 (increase,19.88%)
- Total Liabilities: 4,434,000.00 (increase,17.64%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -67,530,000.00 (decrease,13.09%)
- Stockholders Equity: 86,315,000.00 (decrease,7.29%)
- Total Liabilities And Equity: 90,749,000.00 (decrease,6.32%)
- Operating Income: -15,741,000.00 (decrease,100.09%)
- Capital Expenditures: 285,000.00 (increase,345.31%)
- Net Income: -15,676,000.00 (decrease,99.49%)
- Current Ratio: 18.81 (decrease,26.66%)
- Debt To Equity: 0.05 (increase,26.9%)
- Return On Assets: -0.17 (decrease,112.95%)
- Return On Equity: -0.18 (decrease,115.18%)
- Net Working Capital: 75,180,000.00 (decrease,13.38%)
- Equity Ratio: 0.95 (decrease,1.04%)
- Cash Ratio: 2.68 (decrease,87.22%)
- Operating Income To Assets: -0.17 (decrease,113.59%)
---
π Financial Report for ticker/company:'CALA' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 73,877,000.00
- Current Assets: 90,310,000.00
- P P E Net: 824,000.00
- Total Assets: 96,873,000.00
- Current Liabilities: 3,521,000.00
- Total Liabilities: 3,769,000.00
- Common Stock: 2,000.00
- Retained Earnings: -59,712,000.00
- Stockholders Equity: 93,104,000.00
- Total Liabilities And Equity: 96,873,000.00
- Operating Income: -7,867,000.00
- Capital Expenditures: 64,000.00
- Net Income: -7,858,000.00
- Current Ratio: 25.65
- Debt To Equity: 0.04
- Return On Assets: -0.08
- Return On Equity: -0.08
- Net Working Capital: 86,789,000.00
- Equity Ratio: 0.96
- Cash Ratio: 20.98
- Operating Income To Assets: -0.08
---
π
Year: 2017
π Financial Report for ticker/company:'CALA' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 11,600,000.00 (increase,58.34%)
- Current Assets: 57,887,000.00 (decrease,7.08%)
- P P E Net: 915,000.00 (increase,7.14%)
- Total Assets: 58,924,000.00 (decrease,6.81%)
- Current Liabilities: 4,745,000.00 (increase,1.09%)
- Total Liabilities: 5,113,000.00 (increase,2.06%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -112,982,000.00 (decrease,8.18%)
- Accumulated Other Comprehensive Income: -4,000.00 (decrease,122.22%)
- Stockholders Equity: 53,811,000.00 (decrease,7.57%)
- Total Liabilities And Equity: 58,924,000.00 (decrease,6.81%)
- Operating Income: -28,730,000.00 (decrease,42.95%)
- Capital Expenditures: 237,000.00 (increase,12.32%)
- Net Income: -28,484,000.00 (decrease,42.85%)
- Current Ratio: 12.20 (decrease,8.07%)
- Debt To Equity: 0.10 (increase,10.42%)
- Return On Assets: -0.48 (decrease,53.29%)
- Return On Equity: -0.53 (decrease,54.55%)
- Net Working Capital: 53,142,000.00 (decrease,7.74%)
- Equity Ratio: 0.91 (decrease,0.82%)
- Cash Ratio: 2.44 (increase,56.64%)
- Operating Income To Assets: -0.49 (decrease,53.39%)
---
π Financial Report for ticker/company:'CALA' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 7,326,000.00 (decrease,39.78%)
- Current Assets: 62,295,000.00 (decrease,9.11%)
- P P E Net: 854,000.00 (decrease,2.4%)
- Total Assets: 63,229,000.00 (decrease,11.64%)
- Current Liabilities: 4,694,000.00 (increase,16.48%)
- Total Liabilities: 5,010,000.00 (increase,16.67%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -104,438,000.00 (decrease,11.01%)
- Accumulated Other Comprehensive Income: 18,000.00 (increase,350.0%)
- Stockholders Equity: 58,219,000.00 (decrease,13.45%)
- Total Liabilities And Equity: 63,229,000.00 (decrease,11.64%)
- Operating Income: -20,098,000.00 (decrease,108.12%)
- Capital Expenditures: 211,000.00 (increase,27.88%)
- Net Income: -19,940,000.00 (decrease,108.1%)
- Current Ratio: 13.27 (decrease,21.97%)
- Debt To Equity: 0.09 (increase,34.81%)
- Return On Assets: -0.32 (decrease,135.52%)
- Return On Equity: -0.34 (decrease,140.44%)
- Net Working Capital: 57,601,000.00 (decrease,10.71%)
- Equity Ratio: 0.92 (decrease,2.05%)
- Cash Ratio: 1.56 (decrease,48.3%)
- Operating Income To Assets: -0.32 (decrease,135.55%)
---
π Financial Report for ticker/company:'CALA' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 12,166,000.00
- Current Assets: 68,538,000.00
- P P E Net: 875,000.00
- Total Assets: 71,562,000.00
- Current Liabilities: 4,030,000.00
- Total Liabilities: 4,294,000.00
- Common Stock: 2,000.00
- Retained Earnings: -94,080,000.00
- Accumulated Other Comprehensive Income: 4,000.00
- Stockholders Equity: 67,268,000.00
- Total Liabilities And Equity: 71,562,000.00
- Operating Income: -9,657,000.00
- Capital Expenditures: 165,000.00
- Net Income: -9,582,000.00
- Current Ratio: 17.01
- Debt To Equity: 0.06
- Return On Assets: -0.13
- Return On Equity: -0.14
- Net Working Capital: 64,508,000.00
- Equity Ratio: 0.94
- Cash Ratio: 3.02
- Operating Income To Assets: -0.13
---
π
Year: 2018
π Financial Report for ticker/company:'CALA' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 39,411,000.00 (decrease,32.05%)
- Current Assets: 172,053,000.00 (increase,0.98%)
- P P E Net: 1,372,000.00 (increase,40.43%)
- Other Noncurrent Assets: 758,000.00 (increase,133.23%)
- Total Assets: 205,543,000.00 (decrease,3.99%)
- Current Liabilities: 37,423,000.00 (increase,8.68%)
- Total Liabilities: 47,451,000.00 (decrease,8.07%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -139,358,000.00 (decrease,4.55%)
- Accumulated Other Comprehensive Income: -123,000.00 (increase,8.21%)
- Stockholders Equity: 158,092,000.00 (decrease,2.69%)
- Total Liabilities And Equity: 205,543,000.00 (decrease,3.99%)
- Operating Income: -18,144,000.00 (decrease,57.9%)
- Capital Expenditures: 682,000.00 (increase,200.44%)
- Net Income: -16,852,000.00 (decrease,56.31%)
- Current Ratio: 4.60 (decrease,7.09%)
- Debt To Equity: 0.30 (decrease,5.53%)
- Return On Assets: -0.08 (decrease,62.81%)
- Return On Equity: -0.11 (decrease,60.63%)
- Net Working Capital: 134,630,000.00 (decrease,0.97%)
- Equity Ratio: 0.77 (increase,1.35%)
- Cash Ratio: 1.05 (decrease,37.47%)
- Operating Income To Assets: -0.09 (decrease,64.46%)
---
π Financial Report for ticker/company:'CALA' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 57,997,000.00 (decrease,34.89%)
- Current Assets: 170,387,000.00 (decrease,0.17%)
- P P E Net: 977,000.00 (increase,7.01%)
- Other Noncurrent Assets: 325,000.00 (increase,150.0%)
- Total Assets: 214,082,000.00 (decrease,4.39%)
- Current Liabilities: 34,434,000.00 (increase,1.74%)
- Total Liabilities: 51,618,000.00 (decrease,11.27%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -133,287,000.00 (decrease,4.05%)
- Accumulated Other Comprehensive Income: -134,000.00 (decrease,332.26%)
- Stockholders Equity: 162,464,000.00 (decrease,1.97%)
- Total Liabilities And Equity: 214,082,000.00 (decrease,4.39%)
- Operating Income: -11,491,000.00 (decrease,99.64%)
- Capital Expenditures: 227,000.00 (increase,354.0%)
- Net Income: -10,781,000.00 (decrease,92.97%)
- Current Ratio: 4.95 (decrease,1.88%)
- Debt To Equity: 0.32 (decrease,9.49%)
- Return On Assets: -0.05 (decrease,101.82%)
- Return On Equity: -0.07 (decrease,96.85%)
- Net Working Capital: 135,953,000.00 (decrease,0.65%)
- Equity Ratio: 0.76 (increase,2.53%)
- Cash Ratio: 1.68 (decrease,36.0%)
- Operating Income To Assets: -0.05 (decrease,108.8%)
---
π Financial Report for ticker/company:'CALA' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 89,072,000.00
- Current Assets: 170,682,000.00
- P P E Net: 913,000.00
- Other Noncurrent Assets: 130,000.00
- Total Assets: 223,908,000.00
- Current Liabilities: 33,844,000.00
- Total Liabilities: 58,177,000.00
- Common Stock: 4,000.00
- Retained Earnings: -128,094,000.00
- Accumulated Other Comprehensive Income: -31,000.00
- Stockholders Equity: 165,731,000.00
- Total Liabilities And Equity: 223,908,000.00
- Operating Income: -5,756,000.00
- Capital Expenditures: 50,000.00
- Net Income: -5,587,000.00
- Current Ratio: 5.04
- Debt To Equity: 0.35
- Return On Assets: -0.02
- Return On Equity: -0.03
- Net Working Capital: 136,838,000.00
- Equity Ratio: 0.74
- Cash Ratio: 2.63
- Operating Income To Assets: -0.03
---
π
Year: 2019
π Financial Report for ticker/company:'CALA' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 61,135,000.00 (increase,9.42%)
- Current Assets: 144,818,000.00 (decrease,0.43%)
- P P E Net: 1,571,000.00 (decrease,3.68%)
- Other Noncurrent Assets: 845,000.00 (increase,32.45%)
- Total Assets: 147,674,000.00 (decrease,7.11%)
- Current Liabilities: 10,605,000.00 (decrease,0.4%)
- Total Liabilities: 11,764,000.00 (decrease,0.39%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -176,671,000.00 (decrease,11.94%)
- Accumulated Other Comprehensive Income: -174,000.00 (increase,30.68%)
- Stockholders Equity: 135,910,000.00 (decrease,7.65%)
- Total Liabilities And Equity: 147,674,000.00 (decrease,7.11%)
- Operating Income: -37,057,000.00 (decrease,111.15%)
- Capital Expenditures: 184,000.00 (increase,196.77%)
- Net Income: -35,130,000.00 (decrease,115.77%)
- Current Ratio: 13.66 (decrease,0.02%)
- Debt To Equity: 0.09 (increase,7.86%)
- Return On Assets: -0.24 (decrease,132.29%)
- Return On Equity: -0.26 (decrease,133.64%)
- Net Working Capital: 134,213,000.00 (decrease,0.43%)
- Equity Ratio: 0.92 (decrease,0.58%)
- Cash Ratio: 5.76 (increase,9.87%)
- Operating Income To Assets: -0.25 (decrease,127.31%)
---
π Financial Report for ticker/company:'CALA' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 55,870,000.00 (increase,1.88%)
- Current Assets: 145,438,000.00 (decrease,6.66%)
- P P E Net: 1,631,000.00 (decrease,1.75%)
- Other Noncurrent Assets: 638,000.00 (increase,58.71%)
- Total Assets: 158,975,000.00 (decrease,10.98%)
- Current Liabilities: 10,648,000.00 (decrease,64.01%)
- Total Liabilities: 11,810,000.00 (decrease,61.55%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -157,823,000.00 (decrease,1.99%)
- Accumulated Other Comprehensive Income: -251,000.00 (increase,23.01%)
- Stockholders Equity: 147,165,000.00 (decrease,0.47%)
- Total Liabilities And Equity: 158,975,000.00 (decrease,10.98%)
- Operating Income: -17,550,000.00 (decrease,27.06%)
- Capital Expenditures: 62,000.00 (increase,138.46%)
- Net Income: -16,281,000.00 (decrease,23.28%)
- Current Ratio: 13.66 (increase,159.39%)
- Debt To Equity: 0.08 (decrease,61.37%)
- Return On Assets: -0.10 (decrease,38.49%)
- Return On Equity: -0.11 (decrease,23.87%)
- Net Working Capital: 134,790,000.00 (increase,6.79%)
- Equity Ratio: 0.93 (increase,11.8%)
- Cash Ratio: 5.25 (increase,183.11%)
- Operating Income To Assets: -0.11 (decrease,42.74%)
---
π Financial Report for ticker/company:'CALA' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 54,841,000.00
- Current Assets: 155,812,000.00
- P P E Net: 1,660,000.00
- Other Noncurrent Assets: 402,000.00
- Total Assets: 178,584,000.00
- Current Liabilities: 29,590,000.00
- Total Liabilities: 30,717,000.00
- Common Stock: 4,000.00
- Retained Earnings: -154,748,000.00
- Accumulated Other Comprehensive Income: -326,000.00
- Stockholders Equity: 147,867,000.00
- Total Liabilities And Equity: 178,584,000.00
- Operating Income: -13,812,000.00
- Capital Expenditures: 26,000.00
- Net Income: -13,206,000.00
- Current Ratio: 5.27
- Debt To Equity: 0.21
- Return On Assets: -0.07
- Return On Equity: -0.09
- Net Working Capital: 126,222,000.00
- Equity Ratio: 0.83
- Cash Ratio: 1.85
- Operating Income To Assets: -0.08
---
π
Year: 2020
π Financial Report for ticker/company:'CALA' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 21,661,000.00 (decrease,71.79%)
- Current Assets: 136,798,000.00 (decrease,12.58%)
- P P E Net: 1,106,000.00 (decrease,8.9%)
- Other Noncurrent Assets: 361,000.00 (increase,27.11%)
- Total Assets: 146,319,000.00 (decrease,12.06%)
- Current Liabilities: 18,505,000.00 (decrease,4.7%)
- Total Liabilities: 25,660,000.00 (decrease,4.94%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -264,373,000.00 (decrease,8.31%)
- Accumulated Other Comprehensive Income: 65,000.00 (increase,71.05%)
- Stockholders Equity: 120,659,000.00 (decrease,13.43%)
- Total Liabilities And Equity: 146,319,000.00 (decrease,12.06%)
- Operating Income: -70,442,000.00 (decrease,42.84%)
- Net Income: -68,132,000.00 (decrease,42.42%)
- Current Ratio: 7.39 (decrease,8.26%)
- Debt To Equity: 0.21 (increase,9.81%)
- Return On Assets: -0.47 (decrease,61.94%)
- Return On Equity: -0.56 (decrease,64.52%)
- Net Working Capital: 118,293,000.00 (decrease,13.69%)
- Equity Ratio: 0.82 (decrease,1.57%)
- Cash Ratio: 1.17 (decrease,70.4%)
- Operating Income To Assets: -0.48 (decrease,62.42%)
---
π Financial Report for ticker/company:'CALA' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 76,792,000.00
- Current Assets: 156,478,000.00
- P P E Net: 1,214,000.00
- Other Noncurrent Assets: 284,000.00
- Total Assets: 166,376,000.00
- Current Liabilities: 19,418,000.00
- Total Liabilities: 26,994,000.00
- Common Stock: 5,000.00
- Retained Earnings: -244,080,000.00
- Accumulated Other Comprehensive Income: 38,000.00
- Stockholders Equity: 139,382,000.00
- Total Liabilities And Equity: 166,376,000.00
- Operating Income: -49,315,000.00
- Net Income: -47,839,000.00
- Current Ratio: 8.06
- Debt To Equity: 0.19
- Return On Assets: -0.29
- Return On Equity: -0.34
- Net Working Capital: 137,060,000.00
- Equity Ratio: 0.84
- Cash Ratio: 3.95
- Operating Income To Assets: -0.30
---
π
Year: 2021
π Financial Report for ticker/company:'CALA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 120,582,000.00 (increase,4.95%)
- Current Assets: 140,036,000.00 (decrease,10.55%)
- P P E Net: 744,000.00 (decrease,7.92%)
- Other Noncurrent Assets: 344,000.00 (decrease,42.76%)
- Total Assets: 147,708,000.00 (decrease,10.44%)
- Current Liabilities: 19,801,000.00 (increase,24.91%)
- Total Liabilities: 25,112,000.00 (increase,16.03%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -353,672,000.00 (decrease,6.87%)
- Accumulated Other Comprehensive Income: 46,000.00 (decrease,60.68%)
- Stockholders Equity: 122,596,000.00 (decrease,14.44%)
- Total Liabilities And Equity: 147,708,000.00 (decrease,10.44%)
- Operating Income: -68,724,000.00 (decrease,49.98%)
- Capital Expenditures: 25,000.00 (increase,92.31%)
- Net Income: -67,571,000.00 (decrease,50.7%)
- Current Ratio: 7.07 (decrease,28.39%)
- Debt To Equity: 0.20 (increase,35.61%)
- Return On Assets: -0.46 (decrease,68.27%)
- Return On Equity: -0.55 (decrease,76.13%)
- Net Working Capital: 120,235,000.00 (decrease,14.55%)
- Equity Ratio: 0.83 (decrease,4.46%)
- Cash Ratio: 6.09 (decrease,15.98%)
- Operating Income To Assets: -0.47 (decrease,67.46%)
---
π Financial Report for ticker/company:'CALA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 114,895,000.00 (increase,183.92%)
- Current Assets: 156,552,000.00 (increase,13.55%)
- P P E Net: 808,000.00 (decrease,10.22%)
- Other Noncurrent Assets: 601,000.00 (increase,7.71%)
- Total Assets: 164,927,000.00 (increase,10.19%)
- Current Liabilities: 15,852,000.00 (increase,0.63%)
- Total Liabilities: 21,643,000.00 (decrease,1.68%)
- Common Stock: 7,000.00 (increase,16.67%)
- Retained Earnings: -330,938,000.00 (decrease,6.57%)
- Accumulated Other Comprehensive Income: 117,000.00 (increase,56.0%)
- Stockholders Equity: 143,284,000.00 (increase,12.23%)
- Total Liabilities And Equity: 164,927,000.00 (increase,10.19%)
- Operating Income: -45,823,000.00 (decrease,82.77%)
- Capital Expenditures: 13,000.00 (no change,0.0%)
- Net Income: -44,837,000.00 (decrease,83.41%)
- Current Ratio: 9.88 (increase,12.84%)
- Debt To Equity: 0.15 (decrease,12.4%)
- Return On Assets: -0.27 (decrease,66.45%)
- Return On Equity: -0.31 (decrease,63.42%)
- Net Working Capital: 140,700,000.00 (increase,15.21%)
- Equity Ratio: 0.87 (increase,1.86%)
- Cash Ratio: 7.25 (increase,182.15%)
- Operating Income To Assets: -0.28 (decrease,65.87%)
---
π Financial Report for ticker/company:'CALA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 40,467,000.00
- Current Assets: 137,876,000.00
- P P E Net: 900,000.00
- Other Noncurrent Assets: 558,000.00
- Total Assets: 149,678,000.00
- Current Liabilities: 15,753,000.00
- Total Liabilities: 22,013,000.00
- Common Stock: 6,000.00
- Retained Earnings: -310,547,000.00
- Accumulated Other Comprehensive Income: 75,000.00
- Stockholders Equity: 127,665,000.00
- Total Liabilities And Equity: 149,678,000.00
- Operating Income: -25,071,000.00
- Capital Expenditures: 13,000.00
- Net Income: -24,446,000.00
- Current Ratio: 8.75
- Debt To Equity: 0.17
- Return On Assets: -0.16
- Return On Equity: -0.19
- Net Working Capital: 122,123,000.00
- Equity Ratio: 0.85
- Cash Ratio: 2.57
- Operating Income To Assets: -0.17
---
π
Year: 2022
π Financial Report for ticker/company:'CALA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 84,493,000.00 (decrease,8.36%)
- Current Assets: 86,334,000.00 (decrease,8.15%)
- P P E Net: 622,000.00 (increase,14.34%)
- Total Assets: 89,971,000.00 (decrease,8.06%)
- Current Liabilities: 13,530,000.00 (increase,8.43%)
- Total Liabilities: 15,552,000.00 (increase,4.76%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -422,100,000.00 (decrease,2.73%)
- Stockholders Equity: 74,419,000.00 (decrease,10.35%)
- Total Liabilities And Equity: 89,971,000.00 (decrease,8.06%)
- Operating Income: -46,224,000.00 (decrease,31.79%)
- Net Income: -45,878,000.00 (decrease,32.19%)
- Current Ratio: 6.38 (decrease,15.29%)
- Debt To Equity: 0.21 (increase,16.85%)
- Return On Assets: -0.51 (decrease,43.78%)
- Return On Equity: -0.62 (decrease,47.46%)
- Net Working Capital: 72,804,000.00 (decrease,10.69%)
- Equity Ratio: 0.83 (decrease,2.49%)
- Cash Ratio: 6.24 (decrease,15.49%)
- Operating Income To Assets: -0.51 (decrease,43.34%)
---
π Financial Report for ticker/company:'CALA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 92,205,000.00 (decrease,9.02%)
- Current Assets: 93,993,000.00 (decrease,11.75%)
- P P E Net: 544,000.00 (decrease,11.83%)
- Total Assets: 97,859,000.00 (decrease,11.57%)
- Current Liabilities: 12,478,000.00 (decrease,9.53%)
- Total Liabilities: 14,846,000.00 (decrease,10.02%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -410,900,000.00 (decrease,3.61%)
- Stockholders Equity: 83,013,000.00 (decrease,11.84%)
- Total Liabilities And Equity: 97,859,000.00 (decrease,11.57%)
- Operating Income: -35,074,000.00 (decrease,68.89%)
- Net Income: -34,706,000.00 (decrease,70.17%)
- Current Ratio: 7.53 (decrease,2.46%)
- Debt To Equity: 0.18 (increase,2.06%)
- Return On Assets: -0.35 (decrease,92.42%)
- Return On Equity: -0.42 (decrease,93.02%)
- Net Working Capital: 81,515,000.00 (decrease,12.08%)
- Equity Ratio: 0.85 (decrease,0.31%)
- Cash Ratio: 7.39 (increase,0.56%)
- Operating Income To Assets: -0.36 (decrease,90.98%)
---
π Financial Report for ticker/company:'CALA' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 101,351,000.00
- Current Assets: 106,509,000.00
- P P E Net: 617,000.00
- Total Assets: 110,657,000.00
- Current Liabilities: 13,792,000.00
- Total Liabilities: 16,499,000.00
- Common Stock: 7,000.00
- Retained Earnings: -396,600,000.00
- Stockholders Equity: 94,158,000.00
- Total Liabilities And Equity: 110,657,000.00
- Operating Income: -20,767,000.00
- Net Income: -20,395,000.00
- Current Ratio: 7.72
- Debt To Equity: 0.18
- Return On Assets: -0.18
- Return On Equity: -0.22
- Net Working Capital: 92,717,000.00
- Equity Ratio: 0.85
- Cash Ratio: 7.35
- Operating Income To Assets: -0.19
---
π
Year: 2023
π Financial Report for ticker/company:'CALA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 34,100,000.00 (decrease,18.42%)
- Current Assets: 34,697,000.00 (decrease,18.98%)
- P P E Net: 476,000.00 (decrease,11.52%)
- Total Assets: 37,083,000.00 (decrease,18.6%)
- Current Liabilities: 9,232,000.00 (increase,3.8%)
- Total Liabilities: 10,695,000.00 (increase,3.76%)
- Retained Earnings: -505,700,000.00 (decrease,1.98%)
- Stockholders Equity: 26,388,000.00 (decrease,25.14%)
- Total Liabilities And Equity: 37,083,000.00 (decrease,18.6%)
- Operating Income: -34,728,000.00 (decrease,37.8%)
- Capital Expenditures: 110,000.00 (no change,0.0%)
- Net Income: -32,714,000.00 (decrease,42.78%)
- Current Ratio: 3.76 (decrease,21.94%)
- Debt To Equity: 0.41 (increase,38.62%)
- Return On Assets: -0.88 (decrease,75.41%)
- Return On Equity: -1.24 (decrease,90.74%)
- Net Working Capital: 25,465,000.00 (decrease,24.95%)
- Equity Ratio: 0.71 (decrease,8.03%)
- Cash Ratio: 3.69 (decrease,21.41%)
- Operating Income To Assets: -0.94 (decrease,69.29%)
---
π Financial Report for ticker/company:'CALA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 41,800,000.00
- Current Assets: 42,824,000.00
- P P E Net: 538,000.00
- Total Assets: 45,558,000.00
- Current Liabilities: 8,894,000.00
- Total Liabilities: 10,307,000.00
- Retained Earnings: -495,900,000.00
- Stockholders Equity: 35,251,000.00
- Total Liabilities And Equity: 45,558,000.00
- Operating Income: -25,202,000.00
- Capital Expenditures: 110,000.00
- Net Income: -22,912,000.00
- Current Ratio: 4.81
- Debt To Equity: 0.29
- Return On Assets: -0.50
- Return On Equity: -0.65
- Net Working Capital: 33,930,000.00
- Equity Ratio: 0.77
- Cash Ratio: 4.70
- Operating Income To Assets: -0.55
|
CALM | π
Year: 2015
π Financial Report for ticker/company:'CALM' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 11,058,000.00 (decrease,50.68%)
- Current Assets: 417,626,000.00 (increase,4.71%)
- P P E Net: 277,169,000.00 (increase,2.84%)
- Goodwill: 24,417,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,117,000.00 (decrease,6.37%)
- Total Assets: 752,885,000.00 (increase,3.66%)
- Current Liabilities: 116,546,000.00 (increase,10.58%)
- Other Noncurrent Liabilities: 4,408,000.00 (increase,2.23%)
- Total Liabilities: 209,361,000.00 (increase,4.34%)
- Common Stock: 375,000.00 (no change,0.0%)
- Treasury Stock: 20,557,000.00 (no change,0.0%)
- Retained Earnings: 523,139,000.00 (increase,3.42%)
- Stockholders Equity: 542,929,000.00 (increase,3.37%)
- Total Liabilities And Equity: 752,885,000.00 (increase,3.66%)
- Operating Income: 51,928,000.00 (increase,369.09%)
- Other Nonoperating Income Expense: 1,843,000.00 (increase,12.17%)
- Income Before Taxes: 54,697,000.00 (increase,296.9%)
- Income Tax Expense: 19,552,000.00 (increase,300.41%)
- Profit Loss: 35,145,000.00 (increase,294.98%)
- Other Comprehensive Income: 139,000.00 (increase,402.17%)
- Comprehensive Income: 35,001,000.00 (increase,301.85%)
- Shares Outstanding Basic: 24,042,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 24,134,000.00 (increase,0.01%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 35,001,000.00 (increase,301.85%)
- Cash From Operations: 9,469,000.00 (increase,213.18%)
- Capital Expenditures: 27,769,000.00 (increase,142.42%)
- Cash From Investing: -16,326,000.00 (decrease,296.41%)
- Long Term Debt Repayments: 5,653,000.00 (increase,107.37%)
- Cash From Financing: -7,069,000.00 (decrease,181.97%)
- Noncontrolling Interest Income: 283,000.00 (increase,99.3%)
- Noncontrolling Interest Comprehensive Income: 283,000.00 (increase,99.3%)
- Minority Interest: 595,000.00 (increase,31.06%)
- Total Equity Including Noncontrolling: 543,524,000.00 (increase,3.4%)
- Net Income: 34,862,000.00 (increase,298.15%)
- Net Change In Cash.1: -13,926,000.00 (decrease,443.77%)
- Current Ratio: 3.58 (decrease,5.3%)
- Debt To Equity: 0.39 (increase,0.93%)
- Return On Assets: 0.05 (increase,284.1%)
- Return On Equity: 0.06 (increase,285.16%)
- Free Cash Flow: -18,300,000.00 (increase,7.67%)
- Operating Cash Flow Ratio: 0.08 (increase,202.35%)
- Net Working Capital: 301,080,000.00 (increase,2.61%)
- Equity Ratio: 0.72 (decrease,0.27%)
- Cash Ratio: 0.09 (decrease,55.4%)
- Book Value Per Share: 22.58 (increase,3.36%)
- Capital Expenditure Ratio: 2.93 (increase,314.18%)
- Noncontrolling Interest Ratio: 0.01 (decrease,49.94%)
- Tax Rate: 0.36 (increase,0.88%)
- Net Cash Flow: -6,857,000.00 (decrease,12598.15%)
- O C Ito Net Income Ratio: 0.00 (increase,175.89%)
- Minority Interest Equity Ratio: 0.00 (increase,26.75%)
- Goodwill To Assets: 0.03 (decrease,3.53%)
- Operating Income To Assets: 0.07 (increase,352.54%)
- Cash Flow Per Share: 0.39 (increase,213.17%)
- Total Cash Flow: -6,857,000.00 (decrease,12598.15%)
- Noncontrolling Interest To Equity: 0.00 (increase,26.75%)
---
π Financial Report for ticker/company:'CALM' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 22,423,000.00
- Current Assets: 398,825,000.00
- P P E Net: 269,522,000.00
- Goodwill: 24,417,000.00
- Other Noncurrent Assets: 4,397,000.00
- Total Assets: 726,320,000.00
- Current Liabilities: 105,395,000.00
- Other Noncurrent Liabilities: 4,312,000.00
- Total Liabilities: 200,654,000.00
- Common Stock: 375,000.00
- Treasury Stock: 20,557,000.00
- Retained Earnings: 505,825,000.00
- Stockholders Equity: 525,212,000.00
- Total Liabilities And Equity: 726,320,000.00
- Operating Income: 11,070,000.00
- Other Nonoperating Income Expense: 1,643,000.00
- Income Before Taxes: 13,781,000.00
- Income Tax Expense: 4,883,000.00
- Profit Loss: 8,898,000.00
- Other Comprehensive Income: -46,000.00
- Comprehensive Income: 8,710,000.00
- Shares Outstanding Basic: 24,039,000.00
- Shares Outstanding Diluted: 24,131,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 8,710,000.00
- Cash From Operations: -8,366,000.00
- Capital Expenditures: 11,455,000.00
- Cash From Investing: 8,312,000.00
- Long Term Debt Repayments: 2,726,000.00
- Cash From Financing: -2,507,000.00
- Noncontrolling Interest Income: 142,000.00
- Noncontrolling Interest Comprehensive Income: 142,000.00
- Minority Interest: 454,000.00
- Total Equity Including Noncontrolling: 525,666,000.00
- Net Income: 8,756,000.00
- Net Change In Cash.1: -2,561,000.00
- Current Ratio: 3.78
- Debt To Equity: 0.38
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -19,821,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 293,430,000.00
- Equity Ratio: 0.72
- Cash Ratio: 0.21
- Book Value Per Share: 21.85
- Capital Expenditure Ratio: -1.37
- Noncontrolling Interest Ratio: 0.02
- Tax Rate: 0.35
- Net Cash Flow: -54,000.00
- O C Ito Net Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.35
- Total Cash Flow: -54,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2016
π Financial Report for ticker/company:'CALM' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 13,034,000.00 (increase,31.87%)
- Current Assets: 493,816,000.00 (increase,4.88%)
- P P E Net: 348,782,000.00 (increase,2.81%)
- Goodwill: 29,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,106,000.00 (increase,2.32%)
- Total Assets: 900,749,000.00 (increase,3.7%)
- Current Liabilities: 135,887,000.00 (decrease,3.45%)
- Other Noncurrent Liabilities: 4,636,000.00 (increase,5.58%)
- Total Liabilities: 227,823,000.00 (decrease,0.92%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 20,502,000.00 (decrease,0.33%)
- Retained Earnings: 649,237,000.00 (increase,5.51%)
- Stockholders Equity: -672,090,000.00 (decrease,205.41%)
- Total Liabilities And Equity: 900,749,000.00 (increase,3.7%)
- Operating Income: 168,785,000.00 (increase,74.44%)
- Other Nonoperating Income Expense: 549,000.00 (decrease,13.13%)
- Income Before Taxes: 176,370,000.00 (increase,77.62%)
- Income Tax Expense: 60,365,000.00 (increase,76.25%)
- Profit Loss: 116,005,000.00 (increase,78.34%)
- Other Comprehensive Income: -70,000.00 (decrease,55.56%)
- Comprehensive Income: 115,070,000.00 (increase,79.2%)
- Shares Outstanding Basic: 48,134,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 48,416,000.00 (increase,0.03%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 115,070,000.00 (increase,79.2%)
- Capital Expenditures: 62,109,000.00 (increase,44.32%)
- Long Term Debt Repayments: 7,726,000.00 (increase,48.55%)
- Noncontrolling Interest Income: 865,000.00 (increase,9.77%)
- Noncontrolling Interest Comprehensive Income: 865,000.00 (increase,9.77%)
- Minority Interest: 836,000.00 (decrease,20.0%)
- Total Equity Including Noncontrolling: 672,926,000.00 (increase,5.37%)
- Net Income: 115,140,000.00 (increase,79.18%)
- Net Change In Cash.1: -1,487,000.00 (increase,67.93%)
- Current Ratio: 3.63 (increase,8.64%)
- Debt To Equity: -0.34 (decrease,194.0%)
- Return On Assets: 0.13 (increase,72.79%)
- Return On Equity: -0.17 (decrease,269.99%)
- Net Working Capital: 357,929,000.00 (increase,8.44%)
- Equity Ratio: -0.75 (decrease,201.64%)
- Cash Ratio: 0.10 (increase,36.59%)
- Book Value Per Share: -13.96 (decrease,205.41%)
- Noncontrolling Interest Ratio: 0.01 (decrease,38.74%)
- Tax Rate: 0.34 (decrease,0.77%)
- O C Ito Net Income Ratio: -0.00 (increase,13.19%)
- Minority Interest Equity Ratio: 0.00 (decrease,24.07%)
- Goodwill To Assets: 0.03 (decrease,3.57%)
- Operating Income To Assets: 0.19 (increase,68.21%)
- Noncontrolling Interest To Equity: 0.00 (decrease,24.07%)
---
π Financial Report for ticker/company:'CALM' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 9,884,000.00 (decrease,32.08%)
- Current Assets: 470,826,000.00 (increase,4.72%)
- P P E Net: 339,249,000.00 (increase,3.94%)
- Goodwill: 29,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,990,000.00 (increase,8.83%)
- Total Assets: 868,588,000.00 (increase,4.73%)
- Current Liabilities: 140,749,000.00 (increase,14.55%)
- Other Noncurrent Liabilities: 4,391,000.00 (decrease,0.07%)
- Total Liabilities: 229,932,000.00 (increase,6.67%)
- Common Stock: 751,000.00 (increase,100.27%)
- Treasury Stock: 20,570,000.00 (increase,0.65%)
- Retained Earnings: 615,335,000.00 (increase,4.06%)
- Stockholders Equity: 637,611,000.00 (increase,4.05%)
- Total Liabilities And Equity: 868,588,000.00 (increase,4.73%)
- Operating Income: 96,760,000.00 (increase,135.07%)
- Other Nonoperating Income Expense: 632,000.00 (decrease,39.11%)
- Income Before Taxes: 99,295,000.00 (increase,132.07%)
- Income Tax Expense: 34,249,000.00 (increase,134.57%)
- Profit Loss: 65,046,000.00 (increase,130.78%)
- Other Comprehensive Income: -45,000.00 (decrease,350.0%)
- Comprehensive Income: 64,213,000.00 (increase,132.28%)
- Shares Outstanding Basic: 48,133,000.00 (increase,100.01%)
- Shares Outstanding Diluted: 48,400,000.00 (increase,100.01%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Total Comprehensive Income: 64,213,000.00 (increase,132.28%)
- Capital Expenditures: 43,035,000.00 (increase,109.68%)
- Long Term Debt Repayments: 5,201,000.00 (increase,98.13%)
- Noncontrolling Interest Income: 788,000.00 (increase,48.68%)
- Noncontrolling Interest Comprehensive Income: 788,000.00 (increase,48.68%)
- Minority Interest: 1,045,000.00 (increase,3.16%)
- Total Equity Including Noncontrolling: 638,656,000.00 (increase,4.05%)
- Net Income: 64,258,000.00 (increase,132.36%)
- Net Change In Cash.1: -4,637,000.00 (decrease,15058.06%)
- Current Ratio: 3.35 (decrease,8.58%)
- Debt To Equity: 0.36 (increase,2.51%)
- Return On Assets: 0.07 (increase,121.86%)
- Return On Equity: 0.10 (increase,123.31%)
- Net Working Capital: 330,077,000.00 (increase,1.02%)
- Equity Ratio: 0.73 (decrease,0.65%)
- Cash Ratio: 0.07 (decrease,40.7%)
- Book Value Per Share: 13.25 (decrease,47.98%)
- Noncontrolling Interest Ratio: 0.01 (decrease,36.01%)
- Tax Rate: 0.34 (increase,1.07%)
- O C Ito Net Income Ratio: -0.00 (decrease,93.67%)
- Minority Interest Equity Ratio: 0.00 (decrease,0.86%)
- Goodwill To Assets: 0.03 (decrease,4.52%)
- Operating Income To Assets: 0.11 (increase,124.45%)
- Noncontrolling Interest To Equity: 0.00 (decrease,0.86%)
---
π Financial Report for ticker/company:'CALM' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 14,552,000.00
- Current Assets: 449,607,000.00
- P P E Net: 326,390,000.00
- Goodwill: 29,196,000.00
- Other Noncurrent Assets: 4,585,000.00
- Total Assets: 829,358,000.00
- Current Liabilities: 122,875,000.00
- Other Noncurrent Liabilities: 4,394,000.00
- Total Liabilities: 215,562,000.00
- Common Stock: 375,000.00
- Treasury Stock: 20,437,000.00
- Retained Earnings: 591,310,000.00
- Stockholders Equity: 612,783,000.00
- Total Liabilities And Equity: 829,358,000.00
- Operating Income: 41,163,000.00
- Other Nonoperating Income Expense: 1,038,000.00
- Income Before Taxes: 42,786,000.00
- Income Tax Expense: 14,601,000.00
- Profit Loss: 28,185,000.00
- Other Comprehensive Income: -10,000.00
- Comprehensive Income: 27,645,000.00
- Shares Outstanding Basic: 24,065,000.00
- Shares Outstanding Diluted: 24,199,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Total Comprehensive Income: 27,645,000.00
- Capital Expenditures: 20,524,000.00
- Long Term Debt Repayments: 2,625,000.00
- Noncontrolling Interest Income: 530,000.00
- Noncontrolling Interest Comprehensive Income: 530,000.00
- Minority Interest: 1,013,000.00
- Total Equity Including Noncontrolling: 613,796,000.00
- Net Income: 27,655,000.00
- Net Change In Cash.1: 31,000.00
- Current Ratio: 3.66
- Debt To Equity: 0.35
- Return On Assets: 0.03
- Return On Equity: 0.05
- Net Working Capital: 326,732,000.00
- Equity Ratio: 0.74
- Cash Ratio: 0.12
- Book Value Per Share: 25.46
- Noncontrolling Interest Ratio: 0.02
- Tax Rate: 0.34
- O C Ito Net Income Ratio: -0.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.05
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2017
π Financial Report for ticker/company:'CALM' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 8,139,000.00 (decrease,45.85%)
- Current Assets: 654,268,000.00 (decrease,11.53%)
- P P E Net: 382,271,000.00 (increase,2.7%)
- Goodwill: 29,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,031,000.00 (increase,1.11%)
- Total Assets: 1,124,232,000.00 (decrease,5.71%)
- Current Liabilities: 127,627,000.00 (decrease,47.84%)
- Other Noncurrent Liabilities: 6,301,000.00 (increase,6.51%)
- Total Liabilities: 208,216,000.00 (decrease,34.35%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 22,254,000.00 (increase,8.32%)
- Retained Earnings: 890,838,000.00 (increase,5.04%)
- Stockholders Equity: 913,996,000.00 (increase,4.71%)
- Total Liabilities And Equity: 1,124,232,000.00 (decrease,5.71%)
- Operating Income: 472,038,000.00 (increase,22.21%)
- Other Nonoperating Income Expense: 404,000.00 (increase,134.24%)
- Income Before Taxes: 486,181,000.00 (increase,25.09%)
- Income Tax Expense: 167,839,000.00 (increase,24.63%)
- Profit Loss: 318,342,000.00 (increase,25.33%)
- Other Comprehensive Income: -834,000.00 (decrease,200.0%)
- Comprehensive Income: 315,583,000.00 (increase,25.24%)
- Shares Outstanding Basic: 48,177,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 48,359,000.00 (increase,0.01%)
- E P S Basic: 6.00 (increase,20.0%)
- E P S Diluted: 6.00 (increase,20.0%)
- Total Comprehensive Income: 315,583,000.00 (increase,25.24%)
- Capital Expenditures: 55,119,000.00 (increase,61.98%)
- Long Term Debt Repayments: 23,620,000.00 (increase,6.93%)
- Noncontrolling Interest Income: 1,925,000.00 (increase,10.19%)
- Noncontrolling Interest Comprehensive Income: 1,925,000.00 (increase,10.19%)
- Minority Interest: 2,020,000.00 (decrease,11.64%)
- Total Equity Including Noncontrolling: 916,016,000.00 (increase,4.67%)
- Net Income: 316,417,000.00 (increase,25.44%)
- Net Change In Cash.1: -528,000.00 (decrease,108.3%)
- Current Ratio: 5.13 (increase,69.6%)
- Debt To Equity: 0.23 (decrease,37.3%)
- Return On Assets: 0.28 (increase,33.03%)
- Return On Equity: 0.35 (increase,19.79%)
- Net Working Capital: 526,641,000.00 (increase,6.42%)
- Equity Ratio: 0.81 (increase,11.05%)
- Cash Ratio: 0.06 (increase,3.81%)
- Book Value Per Share: 18.97 (increase,4.68%)
- Noncontrolling Interest Ratio: 0.01 (decrease,12.16%)
- Tax Rate: 0.35 (decrease,0.36%)
- O C Ito Net Income Ratio: -0.00 (decrease,139.17%)
- Minority Interest Equity Ratio: 0.00 (decrease,15.58%)
- Goodwill To Assets: 0.03 (increase,6.06%)
- Operating Income To Assets: 0.42 (increase,29.6%)
- Noncontrolling Interest To Equity: 0.00 (decrease,15.58%)
---
π Financial Report for ticker/company:'CALM' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 15,030,000.00 (decrease,78.33%)
- Current Assets: 739,546,000.00 (increase,6.61%)
- P P E Net: 372,207,000.00 (increase,2.34%)
- Goodwill: 29,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,976,000.00 (decrease,4.95%)
- Total Assets: 1,192,307,000.00 (increase,4.94%)
- Current Liabilities: 244,670,000.00 (decrease,1.98%)
- Other Noncurrent Liabilities: 5,916,000.00 (increase,5.1%)
- Total Liabilities: 317,160,000.00 (decrease,5.22%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 20,545,000.00 (increase,0.31%)
- Retained Earnings: 848,109,000.00 (increase,9.39%)
- Stockholders Equity: 872,861,000.00 (increase,9.18%)
- Total Liabilities And Equity: 1,192,307,000.00 (increase,4.94%)
- Operating Income: 386,267,000.00 (increase,75.49%)
- Other Nonoperating Income Expense: -1,180,000.00 (decrease,44.96%)
- Income Before Taxes: 388,666,000.00 (increase,76.14%)
- Income Tax Expense: 134,666,000.00 (increase,75.88%)
- Profit Loss: 254,000,000.00 (increase,76.28%)
- Other Comprehensive Income: -278,000.00 (decrease,54.44%)
- Comprehensive Income: 251,975,000.00 (increase,76.4%)
- Shares Outstanding Basic: 48,164,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 48,354,000.00 (decrease,0.3%)
- E P S Basic: 5.00 (increase,150.0%)
- E P S Diluted: 5.00 (increase,150.0%)
- Total Comprehensive Income: 251,975,000.00 (increase,76.4%)
- Capital Expenditures: 34,028,000.00 (increase,122.9%)
- Long Term Debt Repayments: 22,090,000.00 (increase,165.82%)
- Noncontrolling Interest Income: 1,747,000.00 (increase,63.73%)
- Noncontrolling Interest Comprehensive Income: 1,747,000.00 (increase,63.73%)
- Minority Interest: 2,286,000.00 (increase,11.24%)
- Total Equity Including Noncontrolling: 875,147,000.00 (increase,9.18%)
- Net Income: 252,253,000.00 (increase,76.37%)
- Net Change In Cash.1: 6,363,000.00 (decrease,89.52%)
- Current Ratio: 3.02 (increase,8.76%)
- Debt To Equity: 0.36 (decrease,13.19%)
- Return On Assets: 0.21 (increase,68.07%)
- Return On Equity: 0.29 (increase,61.54%)
- Net Working Capital: 494,876,000.00 (increase,11.43%)
- Equity Ratio: 0.73 (increase,4.04%)
- Cash Ratio: 0.06 (decrease,77.89%)
- Book Value Per Share: 18.12 (increase,9.18%)
- Noncontrolling Interest Ratio: 0.01 (decrease,7.17%)
- Tax Rate: 0.35 (decrease,0.15%)
- O C Ito Net Income Ratio: -0.00 (increase,12.43%)
- Minority Interest Equity Ratio: 0.00 (increase,1.88%)
- Goodwill To Assets: 0.02 (decrease,4.71%)
- Operating Income To Assets: 0.32 (increase,67.23%)
- Noncontrolling Interest To Equity: 0.00 (increase,1.88%)
---
π Financial Report for ticker/company:'CALM' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 69,368,000.00
- Current Assets: 693,716,000.00
- P P E Net: 363,705,000.00
- Goodwill: 29,196,000.00
- Other Noncurrent Assets: 5,235,000.00
- Total Assets: 1,136,166,000.00
- Current Liabilities: 249,618,000.00
- Other Noncurrent Liabilities: 5,629,000.00
- Total Liabilities: 334,634,000.00
- Common Stock: 751,000.00
- Treasury Stock: 20,482,000.00
- Retained Earnings: 775,310,000.00
- Stockholders Equity: 799,477,000.00
- Total Liabilities And Equity: 1,136,166,000.00
- Operating Income: 220,108,000.00
- Other Nonoperating Income Expense: -814,000.00
- Income Before Taxes: 220,657,000.00
- Income Tax Expense: 76,567,000.00
- Profit Loss: 144,090,000.00
- Other Comprehensive Income: -180,000.00
- Comprehensive Income: 142,843,000.00
- Shares Outstanding Basic: 48,163,000.00
- Shares Outstanding Diluted: 48,498,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Total Comprehensive Income: 142,843,000.00
- Capital Expenditures: 15,266,000.00
- Long Term Debt Repayments: 8,310,000.00
- Noncontrolling Interest Income: 1,067,000.00
- Noncontrolling Interest Comprehensive Income: 1,067,000.00
- Minority Interest: 2,055,000.00
- Total Equity Including Noncontrolling: 801,532,000.00
- Net Income: 143,023,000.00
- Net Change In Cash.1: 60,701,000.00
- Current Ratio: 2.78
- Debt To Equity: 0.42
- Return On Assets: 0.13
- Return On Equity: 0.18
- Net Working Capital: 444,098,000.00
- Equity Ratio: 0.70
- Cash Ratio: 0.28
- Book Value Per Share: 16.60
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.35
- O C Ito Net Income Ratio: -0.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.19
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2018
π Financial Report for ticker/company:'CALM' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 31,905,000.00 (increase,82.41%)
- Current Assets: 484,801,000.00 (increase,0.02%)
- P P E Net: 461,378,000.00 (increase,2.86%)
- Goodwill: 35,432,000.00 (increase,9.05%)
- Other Noncurrent Assets: 4,912,000.00 (increase,1.82%)
- Total Assets: 1,085,275,000.00 (increase,2.13%)
- Current Liabilities: 92,577,000.00 (increase,12.19%)
- Other Noncurrent Liabilities: 6,834,000.00 (decrease,15.74%)
- Total Liabilities: 216,913,000.00 (increase,9.7%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 23,913,000.00 (increase,7.06%)
- Retained Earnings: 840,517,000.00 (increase,0.47%)
- Stockholders Equity: 866,416,000.00 (increase,0.4%)
- Total Liabilities And Equity: 1,085,275,000.00 (increase,2.13%)
- Operating Income: -92,441,000.00 (decrease,5.2%)
- Other Nonoperating Income Expense: -1,558,000.00 (decrease,77.45%)
- Income Before Taxes: -81,143,000.00 (increase,4.88%)
- Income Tax Expense: -31,327,000.00 (increase,0.11%)
- Profit Loss: -49,816,000.00 (increase,7.66%)
- Other Comprehensive Income: 124,000.00 (increase,690.48%)
- Comprehensive Income: -49,683,000.00 (increase,7.94%)
- Shares Outstanding Basic: 48,285,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 48,285,000.00 (increase,0.07%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Total Comprehensive Income: -49,683,000.00 (increase,7.94%)
- Capital Expenditures: 54,862,000.00 (increase,34.97%)
- Long Term Debt Repayments: 4,698,000.00 (increase,53.53%)
- Noncontrolling Interest Income: -9,000.00 (decrease,800.0%)
- Noncontrolling Interest Comprehensive Income: -9,000.00 (decrease,800.0%)
- Minority Interest: 1,946,000.00 (decrease,0.41%)
- Total Equity Including Noncontrolling: 868,362,000.00 (increase,0.4%)
- Net Income: -49,807,000.00 (increase,7.67%)
- Net Change In Cash.1: 2,859,000.00 (increase,124.74%)
- Current Ratio: 5.24 (decrease,10.86%)
- Debt To Equity: 0.25 (increase,9.27%)
- Return On Assets: -0.05 (increase,9.6%)
- Return On Equity: -0.06 (increase,8.04%)
- Net Working Capital: 392,224,000.00 (decrease,2.48%)
- Equity Ratio: 0.80 (decrease,1.69%)
- Cash Ratio: 0.34 (increase,62.58%)
- Book Value Per Share: 17.94 (increase,0.33%)
- Noncontrolling Interest Ratio: 0.00 (increase,874.79%)
- Tax Rate: 0.39 (increase,5.02%)
- O C Ito Net Income Ratio: -0.00 (decrease,739.55%)
- Minority Interest Equity Ratio: 0.00 (decrease,0.8%)
- Goodwill To Assets: 0.03 (increase,6.77%)
- Operating Income To Assets: -0.09 (decrease,3.01%)
- Noncontrolling Interest To Equity: 0.00 (decrease,0.8%)
---
π Financial Report for ticker/company:'CALM' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 17,491,000.00 (decrease,53.54%)
- Current Assets: 484,727,000.00 (decrease,15.55%)
- P P E Net: 448,547,000.00 (increase,10.81%)
- Goodwill: 32,492,000.00 (increase,11.29%)
- Other Noncurrent Assets: 4,824,000.00 (decrease,1.77%)
- Total Assets: 1,062,643,000.00 (decrease,1.24%)
- Current Liabilities: 82,515,000.00 (increase,9.82%)
- Other Noncurrent Liabilities: 8,111,000.00 (increase,27.13%)
- Total Liabilities: 197,726,000.00 (increase,4.87%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 22,336,000.00 (increase,0.1%)
- Retained Earnings: 836,552,000.00 (decrease,2.67%)
- Stockholders Equity: 862,963,000.00 (decrease,2.54%)
- Total Liabilities And Equity: 1,062,643,000.00 (decrease,1.24%)
- Operating Income: -87,868,000.00 (decrease,76.35%)
- Other Nonoperating Income Expense: -878,000.00 (decrease,117.87%)
- Income Before Taxes: -85,308,000.00 (decrease,75.75%)
- Income Tax Expense: -31,361,000.00 (decrease,78.59%)
- Profit Loss: -53,947,000.00 (decrease,74.13%)
- Other Comprehensive Income: -21,000.00 (decrease,106.75%)
- Comprehensive Income: -53,967,000.00 (decrease,76.22%)
- Shares Outstanding Basic: 48,249,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 48,249,000.00 (no change,0.0%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Total Comprehensive Income: -53,967,000.00 (decrease,76.22%)
- Capital Expenditures: 40,649,000.00 (increase,70.12%)
- Long Term Debt Repayments: 3,060,000.00 (increase,100.0%)
- Noncontrolling Interest Income: -1,000.00 (increase,97.73%)
- Noncontrolling Interest Comprehensive Income: -1,000.00 (increase,97.73%)
- Minority Interest: 1,954,000.00 (decrease,0.76%)
- Total Equity Including Noncontrolling: 864,917,000.00 (decrease,2.54%)
- Net Income: -53,946,000.00 (decrease,74.38%)
- Net Change In Cash.1: -11,555,000.00 (decrease,234.36%)
- Current Ratio: 5.87 (decrease,23.1%)
- Debt To Equity: 0.23 (increase,7.6%)
- Return On Assets: -0.05 (decrease,76.57%)
- Return On Equity: -0.06 (decrease,78.92%)
- Net Working Capital: 402,212,000.00 (decrease,19.37%)
- Equity Ratio: 0.81 (decrease,1.32%)
- Cash Ratio: 0.21 (decrease,57.69%)
- Book Value Per Share: 17.89 (decrease,2.54%)
- Noncontrolling Interest Ratio: 0.00 (decrease,98.7%)
- Tax Rate: 0.37 (increase,1.62%)
- O C Ito Net Income Ratio: 0.00 (increase,103.87%)
- Minority Interest Equity Ratio: 0.00 (increase,1.82%)
- Goodwill To Assets: 0.03 (increase,12.69%)
- Operating Income To Assets: -0.08 (decrease,78.57%)
- Noncontrolling Interest To Equity: 0.00 (increase,1.82%)
---
π Financial Report for ticker/company:'CALM' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 37,646,000.00
- Current Assets: 573,953,000.00
- P P E Net: 404,787,000.00
- Goodwill: 29,196,000.00
- Other Noncurrent Assets: 4,911,000.00
- Total Assets: 1,075,972,000.00
- Current Liabilities: 75,138,000.00
- Other Noncurrent Liabilities: 6,380,000.00
- Total Liabilities: 188,545,000.00
- Common Stock: 751,000.00
- Treasury Stock: 22,314,000.00
- Retained Earnings: 859,504,000.00
- Stockholders Equity: 885,458,000.00
- Total Liabilities And Equity: 1,075,972,000.00
- Operating Income: -49,825,000.00
- Other Nonoperating Income Expense: -403,000.00
- Income Before Taxes: -48,540,000.00
- Income Tax Expense: -17,560,000.00
- Profit Loss: -30,980,000.00
- Other Comprehensive Income: 311,000.00
- Comprehensive Income: -30,625,000.00
- Shares Outstanding Basic: 48,249,000.00
- Shares Outstanding Diluted: 48,249,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -30,625,000.00
- Capital Expenditures: 23,895,000.00
- Long Term Debt Repayments: 1,530,000.00
- Noncontrolling Interest Income: -44,000.00
- Noncontrolling Interest Comprehensive Income: -44,000.00
- Minority Interest: 1,969,000.00
- Total Equity Including Noncontrolling: 887,427,000.00
- Net Income: -30,936,000.00
- Net Change In Cash.1: 8,600,000.00
- Current Ratio: 7.64
- Debt To Equity: 0.21
- Return On Assets: -0.03
- Return On Equity: -0.03
- Net Working Capital: 498,815,000.00
- Equity Ratio: 0.82
- Cash Ratio: 0.50
- Book Value Per Share: 18.35
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.36
- O C Ito Net Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.05
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2019
π Financial Report for ticker/company:'CALM' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 106,178,000.00 (increase,436.04%)
- Current Assets: 572,527,000.00 (increase,17.76%)
- P P E Net: 433,482,000.00 (decrease,2.17%)
- Goodwill: 35,525,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,714,000.00 (decrease,1.36%)
- Total Assets: 1,143,683,000.00 (increase,7.27%)
- Current Liabilities: 180,747,000.00 (increase,3.31%)
- Other Noncurrent Liabilities: 8,038,000.00 (increase,4.54%)
- Total Liabilities: 244,024,000.00 (decrease,6.92%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 24,967,000.00 (increase,4.29%)
- Retained Earnings: 870,211,000.00 (increase,12.44%)
- Stockholders Equity: 897,639,000.00 (increase,11.93%)
- Total Liabilities And Equity: 1,143,683,000.00 (increase,7.27%)
- Operating Income: 11,360,000.00 (increase,117.52%)
- Other Nonoperating Income Expense: -1,304,000.00 (increase,2.18%)
- Income Before Taxes: 23,447,000.00 (increase,136.29%)
- Income Tax Expense: -30,653,000.00 (decrease,37.14%)
- Profit Loss: 54,100,000.00 (increase,228.02%)
- Other Comprehensive Income: -664,000.00 (decrease,144.12%)
- Comprehensive Income: 53,501,000.00 (increase,226.18%)
- Shares Outstanding Basic: 48,340,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 48,460,000.00 (increase,0.27%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 53,501,000.00 (increase,226.18%)
- Capital Expenditures: 13,639,000.00 (increase,34.1%)
- Long Term Debt Repayments: 3,662,000.00 (increase,51.38%)
- Noncontrolling Interest Income: -65,000.00 (increase,49.61%)
- Noncontrolling Interest Comprehensive Income: -65,000.00 (increase,49.61%)
- Minority Interest: 2,020,000.00 (increase,3.27%)
- Total Equity Including Noncontrolling: 899,659,000.00 (increase,11.9%)
- Net Income: 54,165,000.00 (increase,228.57%)
- Net Change In Cash.1: 88,614,000.00 (increase,3848.93%)
- Current Ratio: 3.17 (increase,13.98%)
- Debt To Equity: 0.27 (decrease,16.84%)
- Return On Assets: 0.05 (increase,219.85%)
- Return On Equity: 0.06 (increase,214.87%)
- Net Working Capital: 391,780,000.00 (increase,25.88%)
- Equity Ratio: 0.78 (increase,4.34%)
- Cash Ratio: 0.59 (increase,418.84%)
- Book Value Per Share: 18.57 (increase,11.9%)
- Noncontrolling Interest Ratio: -0.00 (decrease,139.19%)
- Tax Rate: -1.31 (decrease,477.89%)
- O C Ito Net Income Ratio: -0.01 (decrease,289.87%)
- Minority Interest Equity Ratio: 0.00 (decrease,7.71%)
- Goodwill To Assets: 0.03 (decrease,6.78%)
- Operating Income To Assets: 0.01 (increase,116.33%)
- Noncontrolling Interest To Equity: 0.00 (decrease,7.71%)
---
π Financial Report for ticker/company:'CALM' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 19,808,000.00 (increase,4.57%)
- Current Assets: 486,187,000.00 (increase,15.61%)
- P P E Net: 443,093,000.00 (decrease,1.99%)
- Goodwill: 35,525,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,779,000.00 (decrease,1.12%)
- Total Assets: 1,066,131,000.00 (increase,5.45%)
- Current Liabilities: 174,949,000.00 (increase,177.39%)
- Other Noncurrent Liabilities: 7,689,000.00 (increase,1.64%)
- Total Liabilities: 262,177,000.00 (increase,44.4%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 23,940,000.00 (increase,0.02%)
- Retained Earnings: 773,917,000.00 (decrease,3.27%)
- Stockholders Equity: 801,998,000.00 (decrease,3.09%)
- Total Liabilities And Equity: 1,066,131,000.00 (increase,5.45%)
- Operating Income: -64,842,000.00 (decrease,165.99%)
- Other Nonoperating Income Expense: -1,333,000.00 (decrease,147.77%)
- Income Before Taxes: -64,610,000.00 (decrease,163.53%)
- Income Tax Expense: -22,352,000.00 (decrease,168.01%)
- Profit Loss: -42,258,000.00 (decrease,161.22%)
- Other Comprehensive Income: -272,000.00 (decrease,950.0%)
- Comprehensive Income: -42,401,000.00 (decrease,165.65%)
- Shares Outstanding Basic: 48,330,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 48,330,000.00 (no change,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -42,401,000.00 (decrease,165.65%)
- Capital Expenditures: 10,171,000.00 (increase,56.07%)
- Long Term Debt Repayments: 2,419,000.00 (increase,100.25%)
- Noncontrolling Interest Income: -129,000.00 (increase,29.89%)
- Noncontrolling Interest Comprehensive Income: -129,000.00 (increase,29.89%)
- Minority Interest: 1,956,000.00 (increase,2.89%)
- Total Equity Including Noncontrolling: 803,954,000.00 (decrease,3.08%)
- Net Income: -42,129,000.00 (decrease,163.42%)
- Net Change In Cash.1: 2,244,000.00 (increase,62.73%)
- Current Ratio: 2.78 (decrease,58.32%)
- Debt To Equity: 0.33 (increase,49.0%)
- Return On Assets: -0.04 (decrease,149.81%)
- Return On Equity: -0.05 (decrease,171.82%)
- Net Working Capital: 311,238,000.00 (decrease,12.93%)
- Equity Ratio: 0.75 (decrease,8.1%)
- Cash Ratio: 0.11 (decrease,62.3%)
- Book Value Per Share: 16.59 (decrease,3.09%)
- Noncontrolling Interest Ratio: 0.00 (decrease,73.39%)
- Tax Rate: 0.35 (increase,1.7%)
- O C Ito Net Income Ratio: 0.01 (increase,422.68%)
- Minority Interest Equity Ratio: 0.00 (increase,6.16%)
- Goodwill To Assets: 0.03 (decrease,5.17%)
- Operating Income To Assets: -0.06 (decrease,152.24%)
- Noncontrolling Interest To Equity: 0.00 (increase,6.16%)
---
π Financial Report for ticker/company:'CALM' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 18,943,000.00
- Current Assets: 420,546,000.00
- P P E Net: 452,099,000.00
- Goodwill: 35,525,000.00
- Other Noncurrent Assets: 4,833,000.00
- Total Assets: 1,011,028,000.00
- Current Liabilities: 63,069,000.00
- Other Noncurrent Liabilities: 7,565,000.00
- Total Liabilities: 181,563,000.00
- Common Stock: 751,000.00
- Treasury Stock: 23,936,000.00
- Retained Earnings: 800,053,000.00
- Stockholders Equity: 827,564,000.00
- Total Liabilities And Equity: 1,011,028,000.00
- Operating Income: -24,378,000.00
- Other Nonoperating Income Expense: -538,000.00
- Income Before Taxes: -24,517,000.00
- Income Tax Expense: -8,340,000.00
- Profit Loss: -16,177,000.00
- Other Comprehensive Income: 32,000.00
- Comprehensive Income: -15,961,000.00
- Shares Outstanding Basic: 48,330,000.00
- Shares Outstanding Diluted: 48,330,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -15,961,000.00
- Capital Expenditures: 6,517,000.00
- Long Term Debt Repayments: 1,208,000.00
- Noncontrolling Interest Income: -184,000.00
- Noncontrolling Interest Comprehensive Income: -184,000.00
- Minority Interest: 1,901,000.00
- Total Equity Including Noncontrolling: 829,465,000.00
- Net Income: -15,993,000.00
- Net Change In Cash.1: 1,379,000.00
- Current Ratio: 6.67
- Debt To Equity: 0.22
- Return On Assets: -0.02
- Return On Equity: -0.02
- Net Working Capital: 357,477,000.00
- Equity Ratio: 0.82
- Cash Ratio: 0.30
- Book Value Per Share: 17.12
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.34
- O C Ito Net Income Ratio: -0.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.02
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2020
π Financial Report for ticker/company:'CALM' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 46,205,000.00 (decrease,5.75%)
- Current Assets: 590,348,000.00 (decrease,0.15%)
- P P E Net: 434,398,000.00 (increase,3.01%)
- Goodwill: 35,525,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,816,000.00 (decrease,2.68%)
- Total Assets: 1,163,227,000.00 (increase,0.97%)
- Current Liabilities: 97,339,000.00 (decrease,3.26%)
- Other Noncurrent Liabilities: 8,294,000.00 (decrease,2.45%)
- Total Liabilities: 182,599,000.00 (decrease,2.11%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 24,974,000.00 (increase,0.03%)
- Retained Earnings: 947,768,000.00 (increase,1.56%)
- Stockholders Equity: 977,742,000.00 (increase,1.54%)
- Total Liabilities And Equity: 1,163,227,000.00 (increase,0.97%)
- Operating Income: 38,011,000.00 (increase,199.84%)
- Other Nonoperating Income Expense: 225,000.00 (increase,122.77%)
- Income Before Taxes: 45,267,000.00 (increase,174.46%)
- Income Tax Expense: 10,518,000.00 (increase,180.48%)
- Profit Loss: 34,749,000.00 (increase,172.69%)
- Other Comprehensive Income: -189,000.00 (decrease,153.54%)
- Comprehensive Income: 34,023,000.00 (increase,166.68%)
- Shares Outstanding Basic: 48,390,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 48,525,000.00 (increase,0.02%)
- E P S Basic: 0.71 (increase,nan%)
- E P S Diluted: 0.71 (increase,nan%)
- Total Comprehensive Income: 34,023,000.00 (increase,166.68%)
- Capital Expenditures: 18,972,000.00 (increase,106.24%)
- Long Term Debt Repayments: 2,185,000.00 (increase,65.15%)
- Noncontrolling Interest Income: 537,000.00 (increase,58.88%)
- Noncontrolling Interest Comprehensive Income: 537,000.00 (increase,58.88%)
- Minority Interest: 2,886,000.00 (increase,7.41%)
- Total Equity Including Noncontrolling: 980,628,000.00 (increase,1.56%)
- Net Income: 34,212,000.00 (increase,175.79%)
- Net Change In Cash.1: -2,226,000.00 (decrease,475.38%)
- Current Ratio: 6.06 (increase,3.21%)
- Debt To Equity: 0.19 (decrease,3.6%)
- Return On Assets: 0.03 (increase,173.15%)
- Return On Equity: 0.03 (increase,171.6%)
- Net Working Capital: 493,009,000.00 (increase,0.49%)
- Equity Ratio: 0.84 (increase,0.57%)
- Cash Ratio: 0.47 (decrease,2.58%)
- Book Value Per Share: 20.21 (increase,1.54%)
- Noncontrolling Interest Ratio: 0.02 (decrease,42.39%)
- Tax Rate: 0.23 (increase,2.19%)
- O C Ito Net Income Ratio: -0.01 (decrease,119.41%)
- Minority Interest Equity Ratio: 0.00 (increase,5.76%)
- Goodwill To Assets: 0.03 (decrease,0.96%)
- Operating Income To Assets: 0.03 (increase,196.97%)
- Noncontrolling Interest To Equity: 0.00 (increase,5.76%)
---
π Financial Report for ticker/company:'CALM' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 49,024,000.00
- Current Assets: 591,220,000.00
- P P E Net: 421,717,000.00
- Goodwill: 35,525,000.00
- Other Noncurrent Assets: 9,059,000.00
- Total Assets: 1,152,095,000.00
- Current Liabilities: 100,614,000.00
- Other Noncurrent Liabilities: 8,502,000.00
- Total Liabilities: 186,531,000.00
- Common Stock: 751,000.00
- Treasury Stock: 24,966,000.00
- Retained Earnings: 933,206,000.00
- Stockholders Equity: 962,877,000.00
- Total Liabilities And Equity: 1,152,095,000.00
- Operating Income: 12,677,000.00
- Other Nonoperating Income Expense: 101,000.00
- Income Before Taxes: 16,493,000.00
- Income Tax Expense: 3,750,000.00
- Profit Loss: 12,743,000.00
- Other Comprehensive Income: 353,000.00
- Comprehensive Income: 12,758,000.00
- Shares Outstanding Basic: 48,390,000.00
- Shares Outstanding Diluted: 48,516,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 12,758,000.00
- Capital Expenditures: 9,199,000.00
- Long Term Debt Repayments: 1,323,000.00
- Noncontrolling Interest Income: 338,000.00
- Noncontrolling Interest Comprehensive Income: 338,000.00
- Minority Interest: 2,687,000.00
- Total Equity Including Noncontrolling: 965,564,000.00
- Net Income: 12,405,000.00
- Net Change In Cash.1: 593,000.00
- Current Ratio: 5.88
- Debt To Equity: 0.19
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 490,606,000.00
- Equity Ratio: 0.84
- Cash Ratio: 0.49
- Book Value Per Share: 19.90
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: 0.23
- O C Ito Net Income Ratio: 0.03
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.01
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2021
π Financial Report for ticker/company:'CALM' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 67,753,000.00 (increase,502.36%)
- Current Assets: 445,370,000.00 (decrease,0.77%)
- P P E Net: 542,996,000.00 (increase,2.17%)
- Goodwill: 35,525,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,138,000.00 (increase,1.62%)
- Total Assets: 1,117,029,000.00 (increase,0.52%)
- Current Liabilities: 89,660,000.00 (decrease,12.82%)
- Other Noncurrent Liabilities: 7,724,000.00 (increase,0.65%)
- Total Liabilities: 168,997,000.00 (decrease,4.51%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 26,674,000.00 (increase,3.04%)
- Retained Earnings: 914,234,000.00 (increase,1.53%)
- Stockholders Equity: 947,448,000.00 (increase,1.47%)
- Total Liabilities And Equity: 1,117,029,000.00 (increase,0.52%)
- Operating Income: -74,823,000.00 (increase,6.51%)
- Other Nonoperating Income Expense: 1,897,000.00 (increase,4.35%)
- Income Before Taxes: -57,492,000.00 (increase,23.89%)
- Income Tax Expense: -15,356,000.00 (increase,21.79%)
- Profit Loss: -42,136,000.00 (increase,24.63%)
- Other Comprehensive Income: -653,000.00 (decrease,4.65%)
- Comprehensive Income: -42,725,000.00 (increase,24.31%)
- Shares Outstanding Basic: 48,455,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 48,455,000.00 (increase,0.02%)
- E P S Basic: -0.87 (increase,24.35%)
- E P S Diluted: -0.87 (increase,24.35%)
- Total Comprehensive Income: -42,725,000.00 (increase,24.31%)
- Cash From Operations: -36,454,000.00 (increase,50.92%)
- Capital Expenditures: 94,600,000.00 (increase,38.9%)
- Cash From Investing: 38,271,000.00 (increase,105.25%)
- Long Term Debt Repayments: 1,500,000.00 (no change,0.0%)
- Cash From Financing: -3,311,000.00 (decrease,39.53%)
- Noncontrolling Interest Income: -64,000.00 (increase,25.58%)
- Noncontrolling Interest Comprehensive Income: -64,000.00 (increase,25.58%)
- Minority Interest: 584,000.00 (increase,3.91%)
- Total Equity Including Noncontrolling: 948,032,000.00 (increase,1.47%)
- Net Income: -42,072,000.00 (increase,24.63%)
- Current Ratio: 4.97 (increase,13.82%)
- Debt To Equity: 0.18 (decrease,5.9%)
- Return On Assets: -0.04 (increase,25.02%)
- Return On Equity: -0.04 (increase,25.72%)
- Free Cash Flow: -131,054,000.00 (increase,7.95%)
- Operating Cash Flow Ratio: -0.41 (increase,43.7%)
- Net Working Capital: 355,710,000.00 (increase,2.81%)
- Equity Ratio: 0.85 (increase,0.95%)
- Cash Ratio: 0.76 (increase,590.96%)
- Book Value Per Share: 19.55 (increase,1.45%)
- Capital Expenditure Ratio: -2.60 (decrease,183.0%)
- Noncontrolling Interest Ratio: 0.00 (decrease,1.26%)
- Tax Rate: 0.27 (increase,2.76%)
- Net Cash Flow: 1,817,000.00 (increase,103.27%)
- O C Ito Net Income Ratio: 0.02 (increase,38.85%)
- Minority Interest Equity Ratio: 0.00 (increase,2.41%)
- Goodwill To Assets: 0.03 (decrease,0.51%)
- Operating Income To Assets: -0.07 (increase,6.99%)
- Cash Flow Per Share: -0.75 (increase,50.93%)
- Total Cash Flow: 1,817,000.00 (increase,103.27%)
- Noncontrolling Interest To Equity: 0.00 (increase,2.41%)
---
π Financial Report for ticker/company:'CALM' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 11,248,000.00 (decrease,75.75%)
- Current Assets: 448,838,000.00 (decrease,10.76%)
- P P E Net: 531,443,000.00 (increase,14.99%)
- Goodwill: 35,525,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,072,000.00 (decrease,0.95%)
- Total Assets: 1,111,280,000.00 (increase,1.31%)
- Current Liabilities: 102,848,000.00 (increase,36.24%)
- Other Noncurrent Liabilities: 7,674,000.00 (decrease,0.4%)
- Total Liabilities: 176,987,000.00 (increase,15.6%)
- Common Stock: 751,000.00 (no change,0.0%)
- Treasury Stock: 25,888,000.00 (increase,0.04%)
- Retained Earnings: 900,485,000.00 (decrease,0.91%)
- Stockholders Equity: 933,731,000.00 (decrease,0.8%)
- Total Liabilities And Equity: 1,111,280,000.00 (increase,1.31%)
- Operating Income: -80,035,000.00 (decrease,26.1%)
- Other Nonoperating Income Expense: 1,818,000.00 (increase,36.08%)
- Income Before Taxes: -75,541,000.00 (decrease,24.88%)
- Income Tax Expense: -19,634,000.00 (decrease,32.92%)
- Profit Loss: -55,907,000.00 (decrease,22.28%)
- Other Comprehensive Income: -624,000.00 (decrease,41.18%)
- Comprehensive Income: -56,445,000.00 (decrease,22.17%)
- Shares Outstanding Basic: 48,447,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 48,447,000.00 (increase,0.0%)
- E P S Basic: -1.15 (decrease,22.34%)
- E P S Diluted: -1.15 (decrease,22.34%)
- Total Comprehensive Income: -56,445,000.00 (decrease,22.17%)
- Cash From Operations: -74,272,000.00 (decrease,22.4%)
- Capital Expenditures: 68,106,000.00 (increase,187.73%)
- Cash From Investing: 18,646,000.00 (decrease,52.65%)
- Long Term Debt Repayments: 1,500,000.00 (increase,100.0%)
- Cash From Financing: -2,373,000.00 (decrease,51.63%)
- Noncontrolling Interest Income: -86,000.00 (decrease,320.51%)
- Noncontrolling Interest Comprehensive Income: -86,000.00 (decrease,320.51%)
- Minority Interest: 562,000.00 (decrease,77.21%)
- Total Equity Including Noncontrolling: 934,293,000.00 (decrease,1.0%)
- Net Income: -55,821,000.00 (decrease,21.99%)
- Current Ratio: 4.36 (decrease,34.5%)
- Debt To Equity: 0.19 (increase,16.54%)
- Return On Assets: -0.05 (decrease,20.4%)
- Return On Equity: -0.06 (decrease,22.98%)
- Free Cash Flow: -142,378,000.00 (decrease,68.8%)
- Operating Cash Flow Ratio: -0.72 (increase,10.16%)
- Net Working Capital: 345,990,000.00 (decrease,19.06%)
- Equity Ratio: 0.84 (decrease,2.09%)
- Cash Ratio: 0.11 (decrease,82.2%)
- Book Value Per Share: 19.27 (decrease,0.81%)
- Capital Expenditure Ratio: -0.92 (decrease,135.07%)
- Noncontrolling Interest Ratio: 0.00 (increase,280.77%)
- Tax Rate: 0.26 (increase,6.44%)
- Net Cash Flow: -55,626,000.00 (decrease,161.2%)
- O C Ito Net Income Ratio: 0.01 (increase,15.73%)
- Minority Interest Equity Ratio: 0.00 (decrease,76.98%)
- Goodwill To Assets: 0.03 (decrease,1.3%)
- Operating Income To Assets: -0.07 (decrease,24.46%)
- Cash Flow Per Share: -1.53 (decrease,22.4%)
- Total Cash Flow: -55,626,000.00 (decrease,161.2%)
- Noncontrolling Interest To Equity: 0.00 (decrease,76.98%)
---
π Financial Report for ticker/company:'CALM' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 46,386,000.00
- Current Assets: 502,940,000.00
- P P E Net: 462,148,000.00
- Goodwill: 35,525,000.00
- Other Noncurrent Assets: 4,111,000.00
- Total Assets: 1,096,872,000.00
- Current Liabilities: 75,489,000.00
- Other Noncurrent Liabilities: 7,705,000.00
- Total Liabilities: 153,105,000.00
- Common Stock: 751,000.00
- Treasury Stock: 25,878,000.00
- Retained Earnings: 908,767,000.00
- Stockholders Equity: 941,301,000.00
- Total Liabilities And Equity: 1,096,872,000.00
- Operating Income: -63,470,000.00
- Other Nonoperating Income Expense: 1,336,000.00
- Income Before Taxes: -60,492,000.00
- Income Tax Expense: -14,771,000.00
- Profit Loss: -45,721,000.00
- Other Comprehensive Income: -442,000.00
- Comprehensive Income: -46,202,000.00
- Shares Outstanding Basic: 48,446,000.00
- Shares Outstanding Diluted: 48,446,000.00
- E P S Basic: -0.94
- E P S Diluted: -0.94
- Total Comprehensive Income: -46,202,000.00
- Cash From Operations: -60,678,000.00
- Capital Expenditures: 23,670,000.00
- Cash From Investing: 39,382,000.00
- Long Term Debt Repayments: 750,000.00
- Cash From Financing: -1,565,000.00
- Noncontrolling Interest Income: 39,000.00
- Noncontrolling Interest Comprehensive Income: 39,000.00
- Minority Interest: 2,466,000.00
- Total Equity Including Noncontrolling: 943,767,000.00
- Net Income: -45,760,000.00
- Current Ratio: 6.66
- Debt To Equity: 0.16
- Return On Assets: -0.04
- Return On Equity: -0.05
- Free Cash Flow: -84,348,000.00
- Operating Cash Flow Ratio: -0.80
- Net Working Capital: 427,451,000.00
- Equity Ratio: 0.86
- Cash Ratio: 0.61
- Book Value Per Share: 19.43
- Capital Expenditure Ratio: -0.39
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.24
- Net Cash Flow: -21,296,000.00
- O C Ito Net Income Ratio: 0.01
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.06
- Cash Flow Per Share: -1.25
- Total Cash Flow: -21,296,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2022
π Financial Report for ticker/company:'CALM' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 52,917,000.00
- Current Assets: 522,903,000.00
- P P E Net: 585,389,000.00
- Goodwill: 35,525,000.00
- Other Noncurrent Assets: 5,671,000.00
- Total Assets: 1,231,284,000.00
- Current Liabilities: 100,804,000.00
- Other Noncurrent Liabilities: 9,690,000.00
- Total Liabilities: 214,835,000.00
- Treasury Stock: 27,549,000.00
- Retained Earnings: 980,212,000.00
- Stockholders Equity: 1,016,449,000.00
- Total Liabilities And Equity: 1,231,284,000.00
- Operating Income: -13,238,000.00
- Other Nonoperating Income Expense: 1,485,000.00
- Income Before Taxes: 2,224,000.00
- Income Tax Expense: -4,080,000.00
- Profit Loss: 6,304,000.00
- Other Comprehensive Income: -214,000.00
- Comprehensive Income: 6,090,000.00
- Shares Outstanding Basic: 48,511,000.00
- Shares Outstanding Diluted: 48,649,000.00
- E P S Basic: 0.13
- E P S Diluted: 0.13
- Total Comprehensive Income: 6,090,000.00
- Cash From Operations: 14,729,000.00
- Capital Expenditures: 73,796,000.00
- Cash From Investing: -38,923,000.00
- Long Term Debt Repayments: 0.00
- Cash From Financing: -1,019,000.00
- Noncontrolling Interest Income: 0.00
- Noncontrolling Interest Comprehensive Income: 0.00
- Net Income: 6,304,000.00
- Current Ratio: 5.19
- Debt To Equity: 0.21
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: -59,067,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 422,099,000.00
- Equity Ratio: 0.83
- Cash Ratio: 0.52
- Book Value Per Share: 20.95
- Capital Expenditure Ratio: 5.01
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: -1.83
- Net Cash Flow: -24,194,000.00
- O C Ito Net Income Ratio: -0.03
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 0.30
- Total Cash Flow: -24,194,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CALM' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 15,589,000.00 (increase,0.68%)
- Current Assets: 522,710,000.00 (increase,8.64%)
- P P E Net: 671,373,000.00 (increase,0.62%)
- Goodwill: 44,006,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,849,000.00 (increase,3.44%)
- Total Assets: 1,281,995,000.00 (increase,4.06%)
- Current Liabilities: 121,373,000.00 (increase,4.28%)
- Other Noncurrent Liabilities: 10,673,000.00 (increase,3.56%)
- Total Liabilities: 251,752,000.00 (increase,7.32%)
- Treasury Stock: 28,439,000.00 (increase,3.6%)
- Retained Earnings: 992,523,000.00 (increase,3.48%)
- Total Liabilities And Equity: 1,281,995,000.00 (increase,4.06%)
- Operating Income: -2,162,000.00 (increase,94.82%)
- Other Nonoperating Income Expense: 8,169,000.00 (increase,16.28%)
- Income Before Taxes: 19,652,000.00 (increase,158.85%)
- Income Tax Expense: -2,921,000.00 (increase,82.31%)
- Other Comprehensive Income: -855,000.00 (decrease,95.21%)
- Comprehensive Income: 21,809,000.00 (increase,226.13%)
- Shares Outstanding Basic: 48,888,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 49,035,000.00 (increase,0.36%)
- E P S Basic: 0.46 (increase,235.29%)
- E P S Diluted: 0.46 (increase,235.29%)
- Cash From Operations: 20,824,000.00 (increase,234.42%)
- Capital Expenditures: 49,170,000.00 (increase,71.64%)
- Cash From Investing: -61,310,000.00 (decrease,133.52%)
- Cash From Financing: -1,277,000.00 (decrease,955.37%)
- Total Equity Including Noncontrolling: 1,030,243,000.00 (increase,3.29%)
- Net Income: 22,664,000.00 (increase,234.48%)
- Current Ratio: 4.31 (increase,4.18%)
- Return On Assets: 0.02 (increase,229.24%)
- Free Cash Flow: -28,346,000.00 (increase,35.78%)
- Operating Cash Flow Ratio: 0.17 (increase,228.9%)
- Net Working Capital: 401,337,000.00 (increase,10.03%)
- Cash Ratio: 0.13 (decrease,3.46%)
- Total Comprehensive Income: 21,809,000.00 (increase,226.13%)
- Capital Expenditure Ratio: 2.36 (increase,227.69%)
- Tax Rate: -0.15 (decrease,130.06%)
- Net Cash Flow: -40,486,000.00 (increase,3.02%)
- O C Ito Net Income Ratio: -0.04 (decrease,245.16%)
- Goodwill To Assets: 0.03 (decrease,3.9%)
- Operating Income To Assets: -0.00 (increase,95.02%)
- Cash Flow Per Share: 0.43 (increase,234.34%)
- Total Cash Flow: -40,486,000.00 (increase,3.02%)
---
π Financial Report for ticker/company:'CALM' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 15,484,000.00 (decrease,7.19%)
- Current Assets: 481,129,000.00 (increase,4.49%)
- P P E Net: 667,250,000.00 (decrease,0.11%)
- Goodwill: 44,006,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,588,000.00 (increase,12.36%)
- Total Assets: 1,231,994,000.00 (increase,1.67%)
- Current Liabilities: 116,388,000.00 (increase,19.32%)
- Other Noncurrent Liabilities: 10,306,000.00 (decrease,0.18%)
- Total Liabilities: 234,571,000.00 (increase,8.52%)
- Treasury Stock: 27,450,000.00 (decrease,0.0%)
- Retained Earnings: 959,124,000.00 (increase,0.12%)
- Total Liabilities And Equity: 1,231,994,000.00 (increase,1.67%)
- Operating Income: -41,732,000.00 (decrease,5.21%)
- Other Nonoperating Income Expense: 7,025,000.00 (increase,36.06%)
- Income Before Taxes: -33,396,000.00 (increase,1.38%)
- Income Tax Expense: -16,515,000.00 (decrease,4.27%)
- Other Comprehensive Income: -438,000.00 (decrease,157.65%)
- Comprehensive Income: -17,291,000.00 (increase,4.97%)
- Shares Outstanding Basic: 48,859,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 48,859,000.00 (increase,0.0%)
- E P S Basic: -0.34 (increase,8.11%)
- E P S Diluted: -0.34 (increase,8.11%)
- Cash From Operations: -15,492,000.00 (increase,35.75%)
- Capital Expenditures: 28,647,000.00 (increase,155.03%)
- Cash From Investing: -26,255,000.00 (decrease,59.27%)
- Cash From Financing: -121,000.00 (decrease,70.42%)
- Total Equity Including Noncontrolling: 997,423,000.00 (increase,0.19%)
- Net Income: -16,853,000.00 (increase,6.51%)
- Current Ratio: 4.13 (decrease,12.43%)
- Return On Assets: -0.01 (increase,8.05%)
- Free Cash Flow: -44,139,000.00 (decrease,24.88%)
- Operating Cash Flow Ratio: -0.13 (increase,46.15%)
- Net Working Capital: 364,741,000.00 (increase,0.5%)
- Cash Ratio: 0.13 (decrease,22.22%)
- Total Comprehensive Income: -17,291,000.00 (increase,4.97%)
- Capital Expenditure Ratio: -1.85 (decrease,296.93%)
- Tax Rate: 0.49 (increase,5.74%)
- Net Cash Flow: -41,747,000.00 (decrease,2.83%)
- O C Ito Net Income Ratio: 0.03 (increase,175.58%)
- Goodwill To Assets: 0.04 (decrease,1.64%)
- Operating Income To Assets: -0.03 (decrease,3.48%)
- Cash Flow Per Share: -0.32 (increase,35.75%)
- Total Cash Flow: -41,747,000.00 (decrease,2.83%)
---
π Financial Report for ticker/company:'CALM' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 16,684,000.00
- Current Assets: 460,469,000.00
- P P E Net: 667,963,000.00
- Goodwill: 44,006,000.00
- Other Noncurrent Assets: 6,753,000.00
- Total Assets: 1,211,730,000.00
- Current Liabilities: 97,543,000.00
- Other Noncurrent Liabilities: 10,325,000.00
- Total Liabilities: 216,163,000.00
- Treasury Stock: 27,451,000.00
- Retained Earnings: 957,951,000.00
- Total Liabilities And Equity: 1,211,730,000.00
- Operating Income: -39,667,000.00
- Other Nonoperating Income Expense: 5,163,000.00
- Income Before Taxes: -33,864,000.00
- Income Tax Expense: -15,838,000.00
- Other Comprehensive Income: -170,000.00
- Comprehensive Income: -18,196,000.00
- Shares Outstanding Basic: 48,858,000.00
- Shares Outstanding Diluted: 48,858,000.00
- E P S Basic: -0.37
- E P S Diluted: -0.37
- Cash From Operations: -24,112,000.00
- Capital Expenditures: 11,233,000.00
- Cash From Investing: -16,485,000.00
- Cash From Financing: -71,000.00
- Total Equity Including Noncontrolling: 995,567,000.00
- Net Income: -18,026,000.00
- Current Ratio: 4.72
- Return On Assets: -0.01
- Free Cash Flow: -35,345,000.00
- Operating Cash Flow Ratio: -0.25
- Net Working Capital: 362,926,000.00
- Cash Ratio: 0.17
- Total Comprehensive Income: -18,196,000.00
- Capital Expenditure Ratio: -0.47
- Tax Rate: 0.47
- Net Cash Flow: -40,597,000.00
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.03
- Cash Flow Per Share: -0.49
- Total Cash Flow: -40,597,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CALM' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 221,614,000.00 (increase,24.06%)
- Current Assets: 1,193,367,000.00 (increase,22.52%)
- P P E Net: 712,512,000.00 (increase,1.23%)
- Goodwill: 44,006,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,968,000.00 (increase,1.53%)
- Total Assets: 1,992,483,000.00 (increase,12.99%)
- Current Liabilities: 313,060,000.00 (increase,2.12%)
- Other Noncurrent Liabilities: 9,715,000.00 (increase,3.24%)
- Total Liabilities: 457,595,000.00 (increase,3.26%)
- Treasury Stock: 29,996,000.00 (increase,5.26%)
- Retained Earnings: 1,497,325,000.00 (increase,16.82%)
- Stockholders Equity: 1,535,990,000.00 (increase,16.28%)
- Total Liabilities And Equity: 1,992,483,000.00 (increase,12.99%)
- Operating Income: 831,501,000.00 (increase,96.24%)
- Other Nonoperating Income Expense: -205,000.00 (decrease,116.17%)
- Income Before Taxes: 852,635,000.00 (increase,99.33%)
- Income Tax Expense: 206,438,000.00 (increase,97.89%)
- Profit Loss: 646,197,000.00 (increase,99.8%)
- Other Comprehensive Income: -1,471,000.00 (increase,1.34%)
- Comprehensive Income: 645,622,000.00 (increase,100.27%)
- Shares Outstanding Basic: 48,634,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 48,832,000.00 (increase,0.01%)
- E P S Basic: 13.31 (increase,99.85%)
- E P S Diluted: 13.25 (increase,99.85%)
- Total Comprehensive Income: 645,622,000.00 (increase,100.27%)
- Cash From Operations: 706,509,000.00 (increase,104.91%)
- Capital Expenditures: 86,168,000.00 (increase,44.31%)
- Cash From Investing: -397,620,000.00 (decrease,171.04%)
- Cash From Financing: -146,359,000.00 (decrease,86.37%)
- Noncontrolling Interest Comprehensive Income: -896,000.00 (decrease,100.9%)
- Minority Interest: -1,102,000.00 (decrease,69.02%)
- Total Equity Including Noncontrolling: 1,534,888,000.00 (increase,16.25%)
- Net Income: 647,093,000.00 (increase,99.8%)
- Current Ratio: 3.81 (increase,19.97%)
- Debt To Equity: 0.30 (decrease,11.19%)
- Return On Assets: 0.32 (increase,76.83%)
- Return On Equity: 0.42 (increase,71.83%)
- Free Cash Flow: 620,341,000.00 (increase,117.6%)
- Operating Cash Flow Ratio: 2.26 (increase,100.65%)
- Net Working Capital: 880,307,000.00 (increase,31.89%)
- Equity Ratio: 0.77 (increase,2.91%)
- Cash Ratio: 0.71 (increase,21.48%)
- Book Value Per Share: 31.58 (increase,16.25%)
- Capital Expenditure Ratio: 0.12 (decrease,29.57%)
- Tax Rate: 0.24 (decrease,0.72%)
- Net Cash Flow: 308,889,000.00 (increase,55.94%)
- O C Ito Net Income Ratio: -0.00 (increase,50.62%)
- Minority Interest Equity Ratio: -0.00 (decrease,45.39%)
- Goodwill To Assets: 0.02 (decrease,11.5%)
- Operating Income To Assets: 0.42 (increase,73.68%)
- Cash Flow Per Share: 14.53 (increase,104.87%)
- Total Cash Flow: 308,889,000.00 (increase,55.94%)
- Noncontrolling Interest To Equity: -0.00 (decrease,45.39%)
---
π Financial Report for ticker/company:'CALM' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 178,635,000.00 (increase,31.33%)
- Current Assets: 974,010,000.00 (increase,25.05%)
- P P E Net: 703,882,000.00 (increase,2.21%)
- Goodwill: 44,006,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,818,000.00 (decrease,0.96%)
- Total Assets: 1,763,440,000.00 (increase,13.42%)
- Current Liabilities: 306,549,000.00 (increase,33.03%)
- Other Noncurrent Liabilities: 9,410,000.00 (decrease,3.05%)
- Total Liabilities: 443,135,000.00 (increase,20.82%)
- Treasury Stock: 28,496,000.00 (increase,0.0%)
- Retained Earnings: 1,281,784,000.00 (increase,11.52%)
- Stockholders Equity: 1,320,957,000.00 (increase,11.16%)
- Total Liabilities And Equity: 1,763,440,000.00 (increase,13.42%)
- Operating Income: 423,718,000.00 (increase,158.6%)
- Other Nonoperating Income Expense: 1,268,000.00 (increase,718.06%)
- Income Before Taxes: 427,748,000.00 (increase,158.49%)
- Income Tax Expense: 104,320,000.00 (increase,158.86%)
- Profit Loss: 323,428,000.00 (increase,158.47%)
- Other Comprehensive Income: -1,491,000.00 (decrease,97.75%)
- Comprehensive Income: 322,383,000.00 (increase,158.87%)
- Shares Outstanding Basic: 48,624,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 48,827,000.00 (increase,0.03%)
- E P S Basic: 6.66 (increase,158.14%)
- E P S Diluted: 6.63 (increase,157.98%)
- Total Comprehensive Income: 322,383,000.00 (increase,158.87%)
- Cash From Operations: 344,787,000.00 (increase,99.52%)
- Capital Expenditures: 59,709,000.00 (increase,115.85%)
- Cash From Investing: -146,703,000.00 (decrease,148.14%)
- Cash From Financing: -78,533,000.00 (decrease,113.68%)
- Noncontrolling Interest Comprehensive Income: -446,000.00 (decrease,191.5%)
- Minority Interest: -652,000.00 (decrease,81.62%)
- Total Equity Including Noncontrolling: 1,320,305,000.00 (increase,11.14%)
- Net Income: 323,874,000.00 (increase,158.51%)
- Current Ratio: 3.18 (decrease,6.0%)
- Debt To Equity: 0.34 (increase,8.69%)
- Return On Assets: 0.18 (increase,127.91%)
- Return On Equity: 0.25 (increase,132.55%)
- Free Cash Flow: 285,078,000.00 (increase,96.4%)
- Operating Cash Flow Ratio: 1.12 (increase,49.97%)
- Net Working Capital: 667,461,000.00 (increase,21.7%)
- Equity Ratio: 0.75 (decrease,1.99%)
- Cash Ratio: 0.58 (decrease,1.28%)
- Book Value Per Share: 27.17 (increase,11.16%)
- Capital Expenditure Ratio: 0.17 (increase,8.19%)
- Tax Rate: 0.24 (increase,0.14%)
- Net Cash Flow: 198,084,000.00 (increase,74.23%)
- O C Ito Net Income Ratio: -0.00 (increase,23.5%)
- Minority Interest Equity Ratio: -0.00 (decrease,63.41%)
- Goodwill To Assets: 0.02 (decrease,11.84%)
- Operating Income To Assets: 0.24 (increase,127.99%)
- Cash Flow Per Share: 7.09 (increase,99.51%)
- Total Cash Flow: 198,084,000.00 (increase,74.23%)
- Noncontrolling Interest To Equity: -0.00 (decrease,63.41%)
---
π Financial Report for ticker/company:'CALM' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 136,021,000.00
- Current Assets: 778,888,000.00
- P P E Net: 688,656,000.00
- Goodwill: 44,006,000.00
- Other Noncurrent Assets: 9,913,000.00
- Total Assets: 1,554,729,000.00
- Current Liabilities: 230,431,000.00
- Other Noncurrent Liabilities: 9,706,000.00
- Total Liabilities: 366,766,000.00
- Treasury Stock: 28,495,000.00
- Retained Earnings: 1,149,399,000.00
- Stockholders Equity: 1,188,322,000.00
- Total Liabilities And Equity: 1,554,729,000.00
- Operating Income: 163,850,000.00
- Other Nonoperating Income Expense: 155,000.00
- Income Before Taxes: 165,480,000.00
- Income Tax Expense: 40,300,000.00
- Profit Loss: 125,134,000.00
- Other Comprehensive Income: -754,000.00
- Comprehensive Income: 124,533,000.00
- Shares Outstanding Basic: 48,623,000.00
- Shares Outstanding Diluted: 48,811,000.00
- E P S Basic: 2.58
- E P S Diluted: 2.57
- Total Comprehensive Income: 124,533,000.00
- Cash From Operations: 172,812,000.00
- Capital Expenditures: 27,662,000.00
- Cash From Investing: -59,122,000.00
- Cash From Financing: -36,753,000.00
- Noncontrolling Interest Comprehensive Income: -153,000.00
- Minority Interest: -359,000.00
- Total Equity Including Noncontrolling: 1,187,963,000.00
- Net Income: 125,287,000.00
- Current Ratio: 3.38
- Debt To Equity: 0.31
- Return On Assets: 0.08
- Return On Equity: 0.11
- Free Cash Flow: 145,150,000.00
- Operating Cash Flow Ratio: 0.75
- Net Working Capital: 548,457,000.00
- Equity Ratio: 0.76
- Cash Ratio: 0.59
- Book Value Per Share: 24.44
- Capital Expenditure Ratio: 0.16
- Tax Rate: 0.24
- Net Cash Flow: 113,690,000.00
- O C Ito Net Income Ratio: -0.01
- Minority Interest Equity Ratio: -0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.11
- Cash Flow Per Share: 3.55
- Total Cash Flow: 113,690,000.00
- Noncontrolling Interest To Equity: -0.00
|
CALX | π
Year: 2015
π Financial Report for ticker/company:'CALX' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 39,399,000.00 (increase,21.07%)
- Accounts Receivable: 42,781,000.00 (decrease,9.61%)
- Current Assets: 192,523,000.00 (decrease,0.5%)
- P P E Net: 20,159,000.00 (increase,16.6%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,346,000.00 (decrease,10.45%)
- Total Assets: 360,023,000.00 (decrease,0.8%)
- Accounts Payable: 13,258,000.00 (increase,3.18%)
- Current Liabilities: 70,932,000.00 (decrease,4.0%)
- Other Noncurrent Liabilities: 1,743,000.00 (increase,81.94%)
- Common Stock: 1,280,000.00 (increase,0.55%)
- Retained Earnings: -527,602,000.00 (decrease,0.73%)
- Accumulated Other Comprehensive Income: 139,000.00 (decrease,12.58%)
- Stockholders Equity: 268,541,000.00 (decrease,0.33%)
- Total Liabilities And Equity: 360,023,000.00 (decrease,0.8%)
- Inventory: 43,845,000.00 (decrease,4.45%)
- Revenue: 289,594,000.00 (increase,57.54%)
- Operating Income: -17,531,000.00 (decrease,27.16%)
- Other Nonoperating Income Expense: 121,000.00 (increase,17.48%)
- Income Tax Expense: 328,000.00 (increase,53.99%)
- Other Comprehensive Income: -51,000.00 (decrease,64.52%)
- Change In Inventories: -7,226,000.00 (decrease,39.42%)
- Cash From Operations: 14,542,000.00 (increase,2918.22%)
- Capital Expenditures: 9,481,000.00 (increase,119.06%)
- Cash From Investing: -58,222,000.00 (decrease,14.39%)
- Cash From Financing: 377,000.00 (decrease,68.97%)
- Net Change In Cash.1: -43,348,000.00 (increase,13.66%)
- Current Ratio: 2.71 (increase,3.64%)
- Asset Turnover: 0.80 (increase,58.8%)
- Receivables Turnover: 6.77 (increase,74.29%)
- Free Cash Flow: 5,061,000.00 (increase,204.48%)
- Operating Cash Flow Ratio: 0.21 (increase,3035.54%)
- Net Working Capital: 121,591,000.00 (increase,1.66%)
- Equity Ratio: 0.75 (increase,0.47%)
- Cash Ratio: 0.56 (increase,26.11%)
- Operating Margin: -0.06 (increase,19.29%)
- Capital Expenditure Ratio: 0.65 (increase,107.77%)
- Net Cash Flow: -43,680,000.00 (increase,15.05%)
- Fixed Asset Turnover: 14.37 (increase,35.11%)
- Goodwill To Assets: 0.32 (increase,0.8%)
- Operating Income To Assets: -0.05 (decrease,28.18%)
- Cash Flow To Revenue: 0.05 (increase,1888.91%)
- Working Capital Turnover: 2.38 (increase,54.96%)
- Total Equity Turnover: 1.08 (increase,58.06%)
- O C Ito Revenue: -0.00 (decrease,4.43%)
- Total Cash Flow: -43,680,000.00 (increase,15.05%)
---
π Financial Report for ticker/company:'CALX' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 32,543,000.00 (decrease,56.71%)
- Accounts Receivable: 47,330,000.00 (increase,7.24%)
- Current Assets: 193,490,000.00 (increase,3.27%)
- P P E Net: 17,289,000.00 (increase,0.98%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,503,000.00 (decrease,7.11%)
- Total Assets: 362,917,000.00 (increase,0.42%)
- Accounts Payable: 12,850,000.00 (increase,18.03%)
- Current Liabilities: 73,885,000.00 (decrease,0.79%)
- Other Noncurrent Liabilities: 958,000.00 (decrease,12.11%)
- Common Stock: 1,273,000.00 (increase,1.19%)
- Retained Earnings: -523,754,000.00 (decrease,0.76%)
- Accumulated Other Comprehensive Income: 159,000.00 (decrease,20.9%)
- Stockholders Equity: 269,434,000.00 (increase,0.78%)
- Total Liabilities And Equity: 362,917,000.00 (increase,0.42%)
- Inventory: 45,888,000.00 (increase,1.84%)
- Revenue: 183,825,000.00 (increase,114.2%)
- Operating Income: -13,787,000.00 (decrease,39.3%)
- Other Nonoperating Income Expense: 103,000.00 (increase,212.12%)
- Income Tax Expense: 213,000.00 (increase,93.64%)
- Other Comprehensive Income: -31,000.00 (decrease,381.82%)
- Change In Inventories: -5,183,000.00 (increase,13.77%)
- Cash From Operations: -516,000.00 (increase,90.13%)
- Capital Expenditures: 4,328,000.00 (increase,126.83%)
- Cash From Investing: -50,900,000.00 (decrease,2567.71%)
- Cash From Financing: 1,215,000.00 (increase,368.81%)
- Net Change In Cash.1: -50,204,000.00 (decrease,562.5%)
- Current Ratio: 2.62 (increase,4.08%)
- Asset Turnover: 0.51 (increase,113.29%)
- Receivables Turnover: 3.88 (increase,99.73%)
- Free Cash Flow: -4,844,000.00 (increase,32.1%)
- Operating Cash Flow Ratio: -0.01 (increase,90.05%)
- Net Working Capital: 119,605,000.00 (increase,5.94%)
- Equity Ratio: 0.74 (increase,0.35%)
- Cash Ratio: 0.44 (decrease,56.36%)
- Operating Margin: -0.08 (increase,34.96%)
- Capital Expenditure Ratio: -8.39 (decrease,2197.36%)
- Net Cash Flow: -51,416,000.00 (decrease,620.72%)
- Fixed Asset Turnover: 10.63 (increase,112.13%)
- Goodwill To Assets: 0.32 (decrease,0.42%)
- Operating Income To Assets: -0.04 (decrease,38.72%)
- Cash Flow To Revenue: -0.00 (increase,95.39%)
- Working Capital Turnover: 1.54 (increase,102.19%)
- Total Equity Turnover: 0.68 (increase,112.55%)
- O C Ito Revenue: -0.00 (decrease,231.57%)
- Total Cash Flow: -51,416,000.00 (decrease,620.72%)
---
π Financial Report for ticker/company:'CALX' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 75,169,000.00
- Accounts Receivable: 44,134,000.00
- Current Assets: 187,370,000.00
- P P E Net: 17,122,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 1,618,000.00
- Total Assets: 361,385,000.00
- Accounts Payable: 10,887,000.00
- Current Liabilities: 74,470,000.00
- Other Noncurrent Liabilities: 1,090,000.00
- Common Stock: 1,258,000.00
- Retained Earnings: -519,803,000.00
- Accumulated Other Comprehensive Income: 201,000.00
- Stockholders Equity: 267,356,000.00
- Total Liabilities And Equity: 361,385,000.00
- Inventory: 45,060,000.00
- Revenue: 85,820,000.00
- Operating Income: -9,897,000.00
- Other Nonoperating Income Expense: 33,000.00
- Income Tax Expense: 110,000.00
- Other Comprehensive Income: 11,000.00
- Change In Inventories: -6,011,000.00
- Cash From Operations: -5,226,000.00
- Capital Expenditures: 1,908,000.00
- Cash From Investing: -1,908,000.00
- Cash From Financing: -452,000.00
- Net Change In Cash.1: -7,578,000.00
- Current Ratio: 2.52
- Asset Turnover: 0.24
- Receivables Turnover: 1.94
- Free Cash Flow: -7,134,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 112,900,000.00
- Equity Ratio: 0.74
- Cash Ratio: 1.01
- Operating Margin: -0.12
- Capital Expenditure Ratio: -0.37
- Net Cash Flow: -7,134,000.00
- Fixed Asset Turnover: 5.01
- Goodwill To Assets: 0.32
- Operating Income To Assets: -0.03
- Cash Flow To Revenue: -0.06
- Working Capital Turnover: 0.76
- Total Equity Turnover: 0.32
- O C Ito Revenue: 0.00
- Total Cash Flow: -7,134,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CALX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 36,194,000.00 (decrease,8.77%)
- Accounts Receivable: 48,188,000.00 (increase,14.77%)
- Current Assets: 197,119,000.00 (increase,1.14%)
- P P E Net: 18,484,000.00 (decrease,1.63%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,091,000.00 (decrease,12.09%)
- Total Assets: 344,128,000.00 (decrease,0.83%)
- Accounts Payable: 16,784,000.00 (decrease,9.46%)
- Current Liabilities: 66,478,000.00 (increase,3.52%)
- Other Noncurrent Liabilities: 1,700,000.00 (decrease,10.67%)
- Common Stock: 1,316,000.00 (increase,0.23%)
- Retained Earnings: -547,377,000.00 (increase,0.17%)
- Accumulated Other Comprehensive Income: -31,000.00 (decrease,122.96%)
- Stockholders Equity: 256,560,000.00 (decrease,1.89%)
- Total Liabilities And Equity: 344,128,000.00 (decrease,0.83%)
- Inventory: 43,769,000.00 (increase,7.51%)
- Revenue: 302,464,000.00 (increase,59.05%)
- Operating Income: -16,775,000.00 (increase,4.97%)
- Other Nonoperating Income Expense: 273,000.00 (increase,254.55%)
- Income Tax Expense: 378,000.00 (increase,95.85%)
- Other Comprehensive Income: -111,000.00 (decrease,301.82%)
- Change In Inventories: -2,983,000.00 (increase,50.63%)
- Cash From Operations: -1,192,000.00 (increase,82.13%)
- Capital Expenditures: 5,943,000.00 (increase,64.26%)
- Cash From Investing: -1,428,000.00 (decrease,35.1%)
- Cash From Financing: -9,727,000.00 (decrease,579.26%)
- Net Change In Cash.1: -12,635,000.00 (decrease,37.98%)
- Current Ratio: 2.97 (decrease,2.3%)
- Asset Turnover: 0.88 (increase,60.38%)
- Receivables Turnover: 6.28 (increase,38.58%)
- Free Cash Flow: -7,135,000.00 (increase,30.65%)
- Operating Cash Flow Ratio: -0.02 (increase,82.74%)
- Net Working Capital: 130,641,000.00 (decrease,0.03%)
- Equity Ratio: 0.75 (decrease,1.07%)
- Cash Ratio: 0.54 (decrease,11.87%)
- Operating Margin: -0.06 (increase,40.25%)
- Capital Expenditure Ratio: -4.99 (decrease,819.29%)
- Net Cash Flow: -2,620,000.00 (increase,66.1%)
- Fixed Asset Turnover: 16.36 (increase,61.68%)
- Goodwill To Assets: 0.34 (increase,0.83%)
- Operating Income To Assets: -0.05 (increase,4.18%)
- Cash Flow To Revenue: -0.00 (increase,88.77%)
- Working Capital Turnover: 2.32 (increase,59.1%)
- Total Equity Turnover: 1.18 (increase,62.12%)
- O C Ito Revenue: -0.00 (decrease,226.89%)
- Total Cash Flow: -2,620,000.00 (increase,66.1%)
---
π Financial Report for ticker/company:'CALX' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 39,672,000.00 (increase,33.95%)
- Accounts Receivable: 41,985,000.00 (increase,7.65%)
- Current Assets: 194,893,000.00 (increase,2.6%)
- P P E Net: 18,790,000.00 (decrease,3.16%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,241,000.00 (increase,11.5%)
- Total Assets: 346,998,000.00 (decrease,0.05%)
- Accounts Payable: 18,538,000.00 (increase,44.92%)
- Current Liabilities: 64,215,000.00 (increase,4.8%)
- Other Noncurrent Liabilities: 1,903,000.00 (decrease,8.99%)
- Common Stock: 1,313,000.00 (increase,1.39%)
- Retained Earnings: -548,299,000.00 (decrease,1.07%)
- Accumulated Other Comprehensive Income: 135,000.00 (increase,51.69%)
- Stockholders Equity: 261,509,000.00 (decrease,1.09%)
- Total Liabilities And Equity: 346,998,000.00 (decrease,0.05%)
- Inventory: 40,710,000.00 (increase,0.18%)
- Revenue: 190,167,000.00 (increase,108.89%)
- Operating Income: -17,652,000.00 (decrease,48.5%)
- Other Nonoperating Income Expense: 77,000.00 (increase,60.42%)
- Income Tax Expense: 193,000.00 (increase,112.09%)
- Other Comprehensive Income: 55,000.00 (increase,511.11%)
- Change In Inventories: -6,042,000.00 (increase,1.19%)
- Cash From Operations: -6,671,000.00 (increase,43.93%)
- Capital Expenditures: 3,618,000.00 (increase,107.69%)
- Cash From Investing: -1,057,000.00 (increase,85.51%)
- Cash From Financing: -1,432,000.00 (decrease,2568.97%)
- Net Change In Cash.1: -9,157,000.00 (increase,52.33%)
- Current Ratio: 3.04 (decrease,2.1%)
- Asset Turnover: 0.55 (increase,109.0%)
- Receivables Turnover: 4.53 (increase,94.04%)
- Free Cash Flow: -10,289,000.00 (increase,24.56%)
- Operating Cash Flow Ratio: -0.10 (increase,46.49%)
- Net Working Capital: 130,678,000.00 (increase,1.55%)
- Equity Ratio: 0.75 (decrease,1.04%)
- Cash Ratio: 0.62 (increase,27.81%)
- Operating Margin: -0.09 (increase,28.91%)
- Capital Expenditure Ratio: -0.54 (decrease,270.4%)
- Net Cash Flow: -7,728,000.00 (increase,59.74%)
- Fixed Asset Turnover: 10.12 (increase,115.7%)
- Goodwill To Assets: 0.33 (increase,0.05%)
- Operating Income To Assets: -0.05 (decrease,48.58%)
- Cash Flow To Revenue: -0.04 (increase,73.16%)
- Working Capital Turnover: 1.46 (increase,105.69%)
- Total Equity Turnover: 0.73 (increase,111.19%)
- O C Ito Revenue: 0.00 (increase,192.56%)
- Total Cash Flow: -7,728,000.00 (increase,59.74%)
---
π Financial Report for ticker/company:'CALX' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 29,618,000.00
- Accounts Receivable: 39,000,000.00
- Current Assets: 189,953,000.00
- P P E Net: 19,403,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 1,113,000.00
- Total Assets: 347,183,000.00
- Accounts Payable: 12,792,000.00
- Current Liabilities: 61,275,000.00
- Other Noncurrent Liabilities: 2,091,000.00
- Common Stock: 1,295,000.00
- Retained Earnings: -542,520,000.00
- Accumulated Other Comprehensive Income: 89,000.00
- Stockholders Equity: 264,389,000.00
- Total Liabilities And Equity: 347,183,000.00
- Inventory: 40,637,000.00
- Revenue: 91,038,000.00
- Operating Income: -11,887,000.00
- Other Nonoperating Income Expense: 48,000.00
- Income Tax Expense: 91,000.00
- Other Comprehensive Income: 9,000.00
- Change In Inventories: -6,115,000.00
- Cash From Operations: -11,897,000.00
- Capital Expenditures: 1,742,000.00
- Cash From Investing: -7,296,000.00
- Cash From Financing: 58,000.00
- Net Change In Cash.1: -19,211,000.00
- Current Ratio: 3.10
- Asset Turnover: 0.26
- Receivables Turnover: 2.33
- Free Cash Flow: -13,639,000.00
- Operating Cash Flow Ratio: -0.19
- Net Working Capital: 128,678,000.00
- Equity Ratio: 0.76
- Cash Ratio: 0.48
- Operating Margin: -0.13
- Capital Expenditure Ratio: -0.15
- Net Cash Flow: -19,193,000.00
- Fixed Asset Turnover: 4.69
- Goodwill To Assets: 0.33
- Operating Income To Assets: -0.03
- Cash Flow To Revenue: -0.13
- Working Capital Turnover: 0.71
- Total Equity Turnover: 0.34
- O C Ito Revenue: 0.00
- Total Cash Flow: -19,193,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CALX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 31,764,000.00 (increase,21.96%)
- Accounts Receivable: 57,256,000.00 (increase,16.57%)
- Current Assets: 189,182,000.00 (increase,11.91%)
- P P E Net: 16,017,000.00 (increase,2.36%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 937,000.00 (decrease,12.84%)
- Total Assets: 323,938,000.00 (increase,6.43%)
- Accounts Payable: 19,340,000.00 (increase,40.12%)
- Current Liabilities: 84,585,000.00 (increase,20.67%)
- Other Noncurrent Liabilities: 979,000.00 (decrease,9.77%)
- Common Stock: 1,353,000.00 (increase,0.15%)
- Retained Earnings: -572,842,000.00 (increase,0.11%)
- Accumulated Other Comprehensive Income: -226,000.00 (decrease,73.85%)
- Stockholders Equity: 218,524,000.00 (increase,2.33%)
- Total Liabilities And Equity: 323,938,000.00 (increase,6.43%)
- Inventory: 40,190,000.00 (decrease,1.4%)
- Revenue: 326,987,000.00 (increase,58.89%)
- Operating Income: -15,884,000.00 (increase,4.42%)
- Other Nonoperating Income Expense: 297,000.00 (increase,37.5%)
- Income Tax Expense: 454,000.00 (increase,85.31%)
- Other Comprehensive Income: -31,000.00 (decrease,147.69%)
- Change In Inventories: -7,477,000.00 (decrease,8.27%)
- Cash From Operations: 5,260,000.00 (decrease,2.38%)
- Capital Expenditures: 5,364,000.00 (increase,74.27%)
- Cash From Investing: 14,806,000.00 (increase,72.32%)
- Cash From Financing: -11,677,000.00 (decrease,2.1%)
- Net Change In Cash.1: 8,138,000.00 (increase,236.42%)
- Current Ratio: 2.24 (decrease,7.25%)
- Asset Turnover: 1.01 (increase,49.29%)
- Receivables Turnover: 5.71 (increase,36.3%)
- Free Cash Flow: -104,000.00 (decrease,104.5%)
- Operating Cash Flow Ratio: 0.06 (decrease,19.09%)
- Net Working Capital: 104,597,000.00 (increase,5.71%)
- Equity Ratio: 0.67 (decrease,3.85%)
- Cash Ratio: 0.38 (increase,1.07%)
- Operating Margin: -0.05 (increase,39.85%)
- Capital Expenditure Ratio: 1.02 (increase,78.51%)
- Net Cash Flow: 20,066,000.00 (increase,43.53%)
- Fixed Asset Turnover: 20.41 (increase,55.23%)
- Goodwill To Assets: 0.36 (decrease,6.04%)
- Operating Income To Assets: -0.05 (increase,10.19%)
- Cash Flow To Revenue: 0.02 (decrease,38.56%)
- Working Capital Turnover: 3.13 (increase,50.3%)
- Total Equity Turnover: 1.50 (increase,55.27%)
- O C Ito Revenue: -0.00 (decrease,130.02%)
- Total Cash Flow: 20,066,000.00 (increase,43.53%)
---
π Financial Report for ticker/company:'CALX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 26,045,000.00 (increase,21.9%)
- Accounts Receivable: 49,118,000.00 (increase,12.13%)
- Current Assets: 169,042,000.00 (increase,3.53%)
- P P E Net: 15,648,000.00 (decrease,5.25%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,075,000.00 (decrease,10.57%)
- Total Assets: 304,380,000.00 (increase,1.32%)
- Accounts Payable: 13,802,000.00 (increase,23.85%)
- Current Liabilities: 70,099,000.00 (increase,8.27%)
- Other Noncurrent Liabilities: 1,085,000.00 (decrease,9.28%)
- Common Stock: 1,351,000.00 (increase,1.73%)
- Retained Earnings: -573,478,000.00 (decrease,1.03%)
- Accumulated Other Comprehensive Income: -130,000.00 (increase,12.16%)
- Stockholders Equity: 213,547,000.00 (decrease,0.57%)
- Total Liabilities And Equity: 304,380,000.00 (increase,1.32%)
- Inventory: 40,761,000.00 (decrease,0.89%)
- Revenue: 205,800,000.00 (increase,109.2%)
- Operating Income: -16,619,000.00 (decrease,54.77%)
- Other Nonoperating Income Expense: 216,000.00 (increase,160.24%)
- Income Tax Expense: 245,000.00 (increase,102.48%)
- Other Comprehensive Income: 65,000.00 (increase,38.3%)
- Change In Inventories: -6,906,000.00 (decrease,5.6%)
- Cash From Operations: 5,388,000.00 (increase,2.26%)
- Capital Expenditures: 3,078,000.00 (increase,111.84%)
- Cash From Investing: 8,592,000.00 (increase,54.34%)
- Cash From Financing: -11,437,000.00 (increase,12.33%)
- Net Change In Cash.1: 2,419,000.00 (increase,206.99%)
- Current Ratio: 2.41 (decrease,4.37%)
- Asset Turnover: 0.68 (increase,106.48%)
- Receivables Turnover: 4.19 (increase,86.57%)
- Free Cash Flow: 2,310,000.00 (decrease,39.47%)
- Operating Cash Flow Ratio: 0.08 (decrease,5.55%)
- Net Working Capital: 98,943,000.00 (increase,0.43%)
- Equity Ratio: 0.70 (decrease,1.87%)
- Cash Ratio: 0.37 (increase,12.6%)
- Operating Margin: -0.08 (increase,26.02%)
- Capital Expenditure Ratio: 0.57 (increase,107.16%)
- Net Cash Flow: 13,980,000.00 (increase,29.01%)
- Fixed Asset Turnover: 13.15 (increase,120.79%)
- Goodwill To Assets: 0.38 (decrease,1.3%)
- Operating Income To Assets: -0.05 (decrease,52.75%)
- Cash Flow To Revenue: 0.03 (decrease,51.12%)
- Working Capital Turnover: 2.08 (increase,108.31%)
- Total Equity Turnover: 0.96 (increase,110.41%)
- O C Ito Revenue: 0.00 (decrease,33.89%)
- Total Cash Flow: 13,980,000.00 (increase,29.01%)
---
π Financial Report for ticker/company:'CALX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 21,365,000.00
- Accounts Receivable: 43,804,000.00
- Current Assets: 163,271,000.00
- P P E Net: 16,515,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 1,202,000.00
- Total Assets: 300,417,000.00
- Accounts Payable: 11,144,000.00
- Current Liabilities: 64,747,000.00
- Other Noncurrent Liabilities: 1,196,000.00
- Common Stock: 1,328,000.00
- Retained Earnings: -567,652,000.00
- Accumulated Other Comprehensive Income: -148,000.00
- Stockholders Equity: 214,778,000.00
- Total Liabilities And Equity: 300,417,000.00
- Inventory: 41,127,000.00
- Revenue: 98,375,000.00
- Operating Income: -10,738,000.00
- Other Nonoperating Income Expense: 83,000.00
- Income Tax Expense: 121,000.00
- Other Comprehensive Income: 47,000.00
- Change In Inventories: -6,540,000.00
- Cash From Operations: 5,269,000.00
- Capital Expenditures: 1,453,000.00
- Cash From Investing: 5,567,000.00
- Cash From Financing: -13,046,000.00
- Net Change In Cash.1: -2,261,000.00
- Current Ratio: 2.52
- Asset Turnover: 0.33
- Receivables Turnover: 2.25
- Free Cash Flow: 3,816,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 98,524,000.00
- Equity Ratio: 0.71
- Cash Ratio: 0.33
- Operating Margin: -0.11
- Capital Expenditure Ratio: 0.28
- Net Cash Flow: 10,836,000.00
- Fixed Asset Turnover: 5.96
- Goodwill To Assets: 0.39
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: 0.05
- Working Capital Turnover: 1.00
- Total Equity Turnover: 0.46
- O C Ito Revenue: 0.00
- Total Cash Flow: 10,836,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CALX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 64,184,000.00 (increase,72.1%)
- Accounts Receivable: 44,227,000.00 (decrease,17.17%)
- Current Assets: 185,693,000.00 (decrease,4.47%)
- P P E Net: 16,997,000.00 (decrease,5.36%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 777,000.00 (decrease,4.19%)
- Total Assets: 319,642,000.00 (decrease,2.94%)
- Accounts Payable: 29,576,000.00 (increase,6.24%)
- Current Liabilities: 147,205,000.00 (increase,3.41%)
- Other Noncurrent Liabilities: 881,000.00 (increase,38.09%)
- Common Stock: 1,393,000.00 (increase,0.22%)
- Retained Earnings: -654,491,000.00 (decrease,2.8%)
- Accumulated Other Comprehensive Income: -344,000.00 (increase,25.86%)
- Stockholders Equity: 150,383,000.00 (decrease,8.99%)
- Total Liabilities And Equity: 319,642,000.00 (decrease,2.94%)
- Inventory: 36,321,000.00 (decrease,8.22%)
- Revenue: 372,468,000.00 (increase,52.88%)
- Operating Income: -68,793,000.00 (decrease,33.5%)
- Other Nonoperating Income Expense: -386,000.00 (decrease,376.54%)
- Income Tax Expense: 1,075,000.00 (increase,26.47%)
- Other Comprehensive Income: 312,000.00 (increase,62.5%)
- Change In Inventories: -8,224,000.00 (decrease,65.37%)
- Cash From Operations: -28,625,000.00 (decrease,33.55%)
- Capital Expenditures: 6,786,000.00 (increase,43.92%)
- Cash From Investing: 14,374,000.00 (increase,42.04%)
- Cash From Financing: 27,773,000.00 (increase,1540.51%)
- Net Change In Cash.1: 13,825,000.00 (increase,205.82%)
- Current Ratio: 1.26 (decrease,7.62%)
- Asset Turnover: 1.17 (increase,57.51%)
- Receivables Turnover: 8.42 (increase,84.56%)
- Free Cash Flow: -35,411,000.00 (decrease,35.42%)
- Operating Cash Flow Ratio: -0.19 (decrease,29.14%)
- Net Working Capital: 38,488,000.00 (decrease,26.03%)
- Equity Ratio: 0.47 (decrease,6.23%)
- Cash Ratio: 0.44 (increase,66.43%)
- Operating Margin: -0.18 (increase,12.67%)
- Capital Expenditure Ratio: -0.24 (decrease,7.77%)
- Net Cash Flow: -14,251,000.00 (decrease,25.96%)
- Fixed Asset Turnover: 21.91 (increase,61.53%)
- Goodwill To Assets: 0.36 (increase,3.03%)
- Operating Income To Assets: -0.22 (decrease,37.54%)
- Cash Flow To Revenue: -0.08 (increase,12.64%)
- Working Capital Turnover: 9.68 (increase,106.67%)
- Total Equity Turnover: 2.48 (increase,67.97%)
- O C Ito Revenue: 0.00 (increase,6.3%)
- Total Cash Flow: -14,251,000.00 (decrease,25.96%)
---
π Financial Report for ticker/company:'CALX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 37,294,000.00 (increase,41.71%)
- Accounts Receivable: 53,392,000.00 (decrease,16.82%)
- Current Assets: 194,379,000.00 (decrease,9.43%)
- P P E Net: 17,959,000.00 (decrease,1.02%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 811,000.00 (decrease,0.61%)
- Total Assets: 329,324,000.00 (decrease,5.84%)
- Accounts Payable: 27,840,000.00 (increase,13.54%)
- Current Liabilities: 142,349,000.00 (decrease,2.47%)
- Other Noncurrent Liabilities: 638,000.00 (decrease,17.68%)
- Common Stock: 1,390,000.00 (increase,1.16%)
- Retained Earnings: -636,638,000.00 (decrease,3.07%)
- Accumulated Other Comprehensive Income: -464,000.00 (increase,22.54%)
- Stockholders Equity: 165,233,000.00 (decrease,9.29%)
- Total Liabilities And Equity: 329,324,000.00 (decrease,5.84%)
- Inventory: 39,572,000.00 (decrease,14.97%)
- Revenue: 243,641,000.00 (increase,107.32%)
- Operating Income: -51,530,000.00 (decrease,57.03%)
- Other Nonoperating Income Expense: -81,000.00 (decrease,167.5%)
- Income Tax Expense: 850,000.00 (increase,26.3%)
- Other Comprehensive Income: 192,000.00 (increase,236.84%)
- Change In Inventories: -4,973,000.00 (decrease,349.52%)
- Cash From Operations: -21,434,000.00 (increase,8.61%)
- Capital Expenditures: 4,715,000.00 (increase,123.88%)
- Cash From Investing: 10,120,000.00 (increase,2264.49%)
- Cash From Financing: -1,928,000.00 (decrease,78.52%)
- Net Change In Cash.1: -13,065,000.00 (increase,45.66%)
- Current Ratio: 1.37 (decrease,7.14%)
- Asset Turnover: 0.74 (increase,120.19%)
- Receivables Turnover: 4.56 (increase,149.24%)
- Free Cash Flow: -26,149,000.00 (decrease,2.3%)
- Operating Cash Flow Ratio: -0.15 (increase,6.3%)
- Net Working Capital: 52,030,000.00 (decrease,24.24%)
- Equity Ratio: 0.50 (decrease,3.66%)
- Cash Ratio: 0.26 (increase,45.29%)
- Operating Margin: -0.21 (increase,24.26%)
- Capital Expenditure Ratio: -0.22 (decrease,144.98%)
- Net Cash Flow: -11,314,000.00 (increase,50.86%)
- Fixed Asset Turnover: 13.57 (increase,109.46%)
- Goodwill To Assets: 0.35 (increase,6.21%)
- Operating Income To Assets: -0.16 (decrease,66.77%)
- Cash Flow To Revenue: -0.09 (increase,55.92%)
- Working Capital Turnover: 4.68 (increase,173.64%)
- Total Equity Turnover: 1.47 (increase,128.56%)
- O C Ito Revenue: 0.00 (increase,62.47%)
- Total Cash Flow: -11,314,000.00 (increase,50.86%)
---
π Financial Report for ticker/company:'CALX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 26,318,000.00
- Accounts Receivable: 64,188,000.00
- Current Assets: 214,624,000.00
- P P E Net: 18,144,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 816,000.00
- Total Assets: 349,759,000.00
- Accounts Payable: 24,520,000.00
- Current Liabilities: 145,951,000.00
- Other Noncurrent Liabilities: 775,000.00
- Common Stock: 1,374,000.00
- Retained Earnings: -617,650,000.00
- Accumulated Other Comprehensive Income: -599,000.00
- Stockholders Equity: 182,157,000.00
- Total Liabilities And Equity: 349,759,000.00
- Inventory: 46,538,000.00
- Revenue: 117,518,000.00
- Operating Income: -32,816,000.00
- Other Nonoperating Income Expense: 120,000.00
- Income Tax Expense: 673,000.00
- Other Comprehensive Income: 57,000.00
- Change In Inventories: 1,993,000.00
- Cash From Operations: -23,454,000.00
- Capital Expenditures: 2,106,000.00
- Cash From Investing: 428,000.00
- Cash From Financing: -1,080,000.00
- Net Change In Cash.1: -24,041,000.00
- Current Ratio: 1.47
- Asset Turnover: 0.34
- Receivables Turnover: 1.83
- Free Cash Flow: -25,560,000.00
- Operating Cash Flow Ratio: -0.16
- Net Working Capital: 68,673,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.18
- Operating Margin: -0.28
- Capital Expenditure Ratio: -0.09
- Net Cash Flow: -23,026,000.00
- Fixed Asset Turnover: 6.48
- Goodwill To Assets: 0.33
- Operating Income To Assets: -0.09
- Cash Flow To Revenue: -0.20
- Working Capital Turnover: 1.71
- Total Equity Turnover: 0.65
- O C Ito Revenue: 0.00
- Total Cash Flow: -23,026,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CALX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 53,033,000.00 (increase,10.08%)
- Accounts Receivable: 67,671,000.00 (decrease,2.68%)
- Current Assets: 161,611,000.00 (increase,8.64%)
- P P E Net: 21,252,000.00 (increase,36.61%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,987,000.00 (increase,0.3%)
- Total Assets: 301,025,000.00 (increase,6.57%)
- Accounts Payable: 32,792,000.00 (increase,25.58%)
- Current Liabilities: 136,657,000.00 (increase,13.16%)
- Other Noncurrent Liabilities: 2,186,000.00 (increase,6.58%)
- Common Stock: 1,462,000.00 (increase,0.14%)
- Retained Earnings: -679,304,000.00 (increase,0.12%)
- Accumulated Other Comprehensive Income: -740,000.00 (decrease,86.4%)
- Stockholders Equity: 144,074,000.00 (increase,2.06%)
- Total Liabilities And Equity: 301,025,000.00 (increase,6.57%)
- Inventory: 30,267,000.00 (increase,51.43%)
- Operating Income: -13,359,000.00 (increase,4.82%)
- Other Nonoperating Income Expense: 522,000.00 (increase,222.22%)
- Income Tax Expense: 353,000.00 (increase,31.72%)
- Other Comprehensive Income: -572,000.00 (decrease,150.88%)
- Change In Inventories: 755,000.00 (increase,107.93%)
- Cash From Operations: 5,220,000.00 (increase,294.92%)
- Capital Expenditures: 5,561,000.00 (increase,88.19%)
- Cash From Investing: 4,789,000.00 (decrease,35.24%)
- Cash From Financing: 3,717,000.00 (decrease,4.2%)
- Net Change In Cash.1: 13,258,000.00 (increase,57.83%)
- Current Ratio: 1.18 (decrease,4.0%)
- Free Cash Flow: -341,000.00 (increase,93.95%)
- Operating Cash Flow Ratio: 0.04 (increase,272.25%)
- Net Working Capital: 24,954,000.00 (decrease,10.86%)
- Equity Ratio: 0.48 (decrease,4.23%)
- Cash Ratio: 0.39 (decrease,2.72%)
- Capital Expenditure Ratio: 1.07 (increase,196.55%)
- Net Cash Flow: 10,009,000.00 (increase,112.19%)
- Goodwill To Assets: 0.39 (decrease,6.16%)
- Operating Income To Assets: -0.04 (increase,10.68%)
- Total Cash Flow: 10,009,000.00 (increase,112.19%)
---
π Financial Report for ticker/company:'CALX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 48,175,000.00 (increase,13.01%)
- Accounts Receivable: 69,535,000.00 (increase,24.74%)
- Current Assets: 148,757,000.00 (increase,7.81%)
- P P E Net: 15,557,000.00 (increase,5.06%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,981,000.00 (increase,1.96%)
- Total Assets: 282,470,000.00 (increase,4.27%)
- Accounts Payable: 26,112,000.00 (increase,46.4%)
- Current Liabilities: 120,762,000.00 (increase,8.51%)
- Other Noncurrent Liabilities: 2,051,000.00 (increase,136.84%)
- Common Stock: 1,460,000.00 (increase,2.38%)
- Retained Earnings: -680,113,000.00 (decrease,0.41%)
- Accumulated Other Comprehensive Income: -397,000.00 (decrease,460.91%)
- Stockholders Equity: 141,160,000.00 (increase,2.26%)
- Total Liabilities And Equity: 282,470,000.00 (increase,4.27%)
- Inventory: 19,988,000.00 (decrease,26.14%)
- Operating Income: -14,035,000.00 (decrease,26.34%)
- Other Nonoperating Income Expense: 162,000.00 (increase,155.1%)
- Income Tax Expense: 268,000.00 (increase,143.64%)
- Other Comprehensive Income: -228,000.00 (decrease,181.72%)
- Change In Inventories: -9,524,000.00 (decrease,288.58%)
- Cash From Operations: -2,678,000.00 (increase,54.01%)
- Capital Expenditures: 2,955,000.00 (increase,57.6%)
- Cash From Investing: 7,395,000.00 (decrease,12.74%)
- Cash From Financing: 3,880,000.00 (increase,129233.33%)
- Net Change In Cash.1: 8,400,000.00 (increase,194.43%)
- Current Ratio: 1.23 (decrease,0.65%)
- Free Cash Flow: -5,633,000.00 (increase,26.83%)
- Operating Cash Flow Ratio: -0.02 (increase,57.62%)
- Net Working Capital: 27,995,000.00 (increase,4.89%)
- Equity Ratio: 0.50 (decrease,1.92%)
- Cash Ratio: 0.40 (increase,4.15%)
- Capital Expenditure Ratio: -1.10 (decrease,242.68%)
- Net Cash Flow: 4,717,000.00 (increase,77.87%)
- Goodwill To Assets: 0.41 (decrease,4.09%)
- Operating Income To Assets: -0.05 (decrease,21.17%)
- Total Cash Flow: 4,717,000.00 (increase,77.87%)
---
π Financial Report for ticker/company:'CALX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 42,628,000.00
- Accounts Receivable: 55,746,000.00
- Current Assets: 137,986,000.00
- P P E Net: 14,808,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 1,943,000.00
- Total Assets: 270,912,000.00
- Accounts Payable: 17,836,000.00
- Current Liabilities: 111,295,000.00
- Other Noncurrent Liabilities: 866,000.00
- Common Stock: 1,426,000.00
- Retained Earnings: -677,320,000.00
- Accumulated Other Comprehensive Income: 110,000.00
- Stockholders Equity: 138,039,000.00
- Total Liabilities And Equity: 270,912,000.00
- Inventory: 27,061,000.00
- Operating Income: -11,109,000.00
- Other Nonoperating Income Expense: -294,000.00
- Income Tax Expense: 110,000.00
- Other Comprehensive Income: 279,000.00
- Change In Inventories: -2,451,000.00
- Cash From Operations: -5,823,000.00
- Capital Expenditures: 1,875,000.00
- Cash From Investing: 8,475,000.00
- Cash From Financing: 3,000.00
- Net Change In Cash.1: 2,853,000.00
- Current Ratio: 1.24
- Free Cash Flow: -7,698,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 26,691,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.38
- Capital Expenditure Ratio: -0.32
- Net Cash Flow: 2,652,000.00
- Goodwill To Assets: 0.43
- Operating Income To Assets: -0.04
- Total Cash Flow: 2,652,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CALX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 37,558,000.00 (increase,7.49%)
- Accounts Receivable: 48,532,000.00 (decrease,19.36%)
- Current Assets: 141,860,000.00 (decrease,4.28%)
- P P E Net: 28,387,000.00 (decrease,2.47%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,288,000.00 (increase,969.46%)
- Total Assets: 316,511,000.00 (increase,1.69%)
- Accounts Payable: 24,151,000.00 (decrease,35.64%)
- Current Liabilities: 123,612,000.00 (decrease,3.96%)
- Other Noncurrent Liabilities: 14,749,000.00 (increase,490.43%)
- Common Stock: 1,521,000.00 (increase,0.07%)
- Retained Earnings: -703,073,000.00 (decrease,0.48%)
- Accumulated Other Comprehensive Income: -1,140,000.00 (decrease,60.56%)
- Stockholders Equity: 146,150,000.00 (decrease,0.72%)
- Total Liabilities And Equity: 316,511,000.00 (increase,1.69%)
- Inventory: 46,355,000.00 (increase,2.19%)
- Operating Income: -16,895,000.00 (decrease,20.3%)
- Other Nonoperating Income Expense: 85,000.00 (increase,131.72%)
- Income Tax Expense: 860,000.00 (increase,244.0%)
- Change In Inventories: -3,795,000.00 (increase,20.79%)
- Cash From Operations: 4,034,000.00 (increase,224.08%)
- Capital Expenditures: 12,384,000.00 (increase,29.84%)
- Cash From Investing: -12,384,000.00 (decrease,29.84%)
- Cash From Financing: -3,385,000.00 (decrease,74.48%)
- Current Ratio: 1.15 (decrease,0.34%)
- Free Cash Flow: -8,350,000.00 (increase,34.71%)
- Operating Cash Flow Ratio: 0.03 (increase,229.2%)
- Net Working Capital: 18,248,000.00 (decrease,6.43%)
- Equity Ratio: 0.46 (decrease,2.37%)
- Cash Ratio: 0.30 (increase,11.92%)
- Capital Expenditure Ratio: 3.07 (increase,204.64%)
- Net Cash Flow: -8,350,000.00 (increase,34.71%)
- Goodwill To Assets: 0.37 (decrease,1.66%)
- Operating Income To Assets: -0.05 (decrease,18.3%)
- Total Cash Flow: -8,350,000.00 (increase,34.71%)
---
π Financial Report for ticker/company:'CALX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 34,942,000.00
- Accounts Receivable: 60,186,000.00
- Current Assets: 148,210,000.00
- P P E Net: 29,105,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 1,336,000.00
- Total Assets: 311,248,000.00
- Accounts Payable: 37,522,000.00
- Current Liabilities: 128,707,000.00
- Other Noncurrent Liabilities: 2,498,000.00
- Common Stock: 1,520,000.00
- Retained Earnings: -699,694,000.00
- Accumulated Other Comprehensive Income: -710,000.00
- Stockholders Equity: 147,206,000.00
- Total Liabilities And Equity: 311,248,000.00
- Inventory: 45,360,000.00
- Operating Income: -14,044,000.00
- Other Nonoperating Income Expense: -268,000.00
- Income Tax Expense: 250,000.00
- Change In Inventories: -4,791,000.00
- Cash From Operations: -3,251,000.00
- Capital Expenditures: 9,538,000.00
- Cash From Investing: -9,538,000.00
- Cash From Financing: -1,940,000.00
- Current Ratio: 1.15
- Free Cash Flow: -12,789,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 19,503,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.27
- Capital Expenditure Ratio: -2.93
- Net Cash Flow: -12,789,000.00
- Goodwill To Assets: 0.37
- Operating Income To Assets: -0.05
- Total Cash Flow: -12,789,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CALX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 63,826,000.00 (increase,26.26%)
- Accounts Receivable: 69,131,000.00 (increase,17.99%)
- Current Assets: 224,843,000.00 (increase,42.24%)
- P P E Net: 20,168,000.00 (decrease,3.81%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 13,463,000.00 (decrease,10.4%)
- Total Assets: 385,333,000.00 (increase,19.92%)
- Accounts Payable: 16,557,000.00 (increase,62.26%)
- Current Liabilities: 92,654,000.00 (decrease,20.98%)
- Other Noncurrent Liabilities: 13,228,000.00 (decrease,3.67%)
- Common Stock: 1,544,000.00 (decrease,2.71%)
- Retained Earnings: -693,194,000.00 (increase,2.88%)
- Accumulated Other Comprehensive Income: -693,000.00 (increase,37.17%)
- Stockholders Equity: 247,531,000.00 (increase,55.52%)
- Total Liabilities And Equity: 385,333,000.00 (increase,19.92%)
- Inventory: 41,616,000.00 (increase,13.52%)
- Operating Income: 12,072,000.00 (increase,224.74%)
- Other Nonoperating Income Expense: -801,000.00 (decrease,752.13%)
- Income Tax Expense: 626,000.00 (increase,31.24%)
- Shares Outstanding Basic: 58,053,000.00 (increase,2.02%)
- Change In Inventories: 1,464,000.00 (increase,141.9%)
- Cash From Operations: 20,936,000.00 (increase,432.05%)
- Capital Expenditures: 5,617,000.00 (increase,25.38%)
- Cash From Financing: 41,533,000.00 (increase,821.73%)
- Current Ratio: 2.43 (increase,80.0%)
- Free Cash Flow: 15,319,000.00 (increase,2910.83%)
- Operating Cash Flow Ratio: 0.23 (increase,573.27%)
- Net Working Capital: 132,189,000.00 (increase,223.82%)
- Equity Ratio: 0.64 (increase,29.68%)
- Cash Ratio: 0.69 (increase,59.77%)
- Book Value Per Share: 4.26 (increase,52.44%)
- Capital Expenditure Ratio: 0.27 (decrease,76.43%)
- Goodwill To Assets: 0.30 (decrease,16.61%)
- Operating Income To Assets: 0.03 (increase,204.01%)
- Cash Flow Per Share: 0.36 (increase,421.53%)
---
π Financial Report for ticker/company:'CALX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 50,552,000.00 (increase,9.45%)
- Accounts Receivable: 58,590,000.00 (decrease,12.73%)
- Current Assets: 158,069,000.00 (increase,1.51%)
- P P E Net: 20,966,000.00 (increase,2.76%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 15,025,000.00 (decrease,9.21%)
- Total Assets: 321,314,000.00 (decrease,0.85%)
- Accounts Payable: 10,204,000.00 (decrease,50.14%)
- Current Liabilities: 117,247,000.00 (decrease,8.65%)
- Other Noncurrent Liabilities: 13,732,000.00 (increase,1.79%)
- Common Stock: 1,587,000.00 (increase,2.45%)
- Retained Earnings: -713,732,000.00 (decrease,0.59%)
- Accumulated Other Comprehensive Income: -1,103,000.00 (increase,0.27%)
- Stockholders Equity: 159,168,000.00 (increase,5.47%)
- Total Liabilities And Equity: 321,314,000.00 (decrease,0.85%)
- Inventory: 36,659,000.00 (increase,20.04%)
- Operating Income: -9,678,000.00 (decrease,52.65%)
- Other Nonoperating Income Expense: -94,000.00 (decrease,726.67%)
- Income Tax Expense: 477,000.00 (increase,44.98%)
- Shares Outstanding Basic: 56,906,000.00 (increase,0.65%)
- Change In Inventories: -3,494,000.00 (increase,63.66%)
- Cash From Operations: 3,935,000.00 (increase,215.05%)
- Capital Expenditures: 4,480,000.00 (increase,159.11%)
- Cash From Financing: 4,506,000.00 (increase,5532.5%)
- Current Ratio: 1.35 (increase,11.13%)
- Free Cash Flow: -545,000.00 (decrease,13.54%)
- Operating Cash Flow Ratio: 0.03 (increase,244.89%)
- Net Working Capital: 40,822,000.00 (increase,49.18%)
- Equity Ratio: 0.50 (increase,6.37%)
- Cash Ratio: 0.43 (increase,19.81%)
- Book Value Per Share: 2.80 (increase,4.79%)
- Capital Expenditure Ratio: 1.14 (decrease,17.76%)
- Goodwill To Assets: 0.36 (increase,0.85%)
- Operating Income To Assets: -0.03 (decrease,53.95%)
- Cash Flow Per Share: 0.07 (increase,213.03%)
---
π Financial Report for ticker/company:'CALX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 46,189,000.00
- Accounts Receivable: 67,136,000.00
- Current Assets: 155,715,000.00
- P P E Net: 20,402,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 16,550,000.00
- Total Assets: 324,054,000.00
- Accounts Payable: 20,464,000.00
- Current Liabilities: 128,351,000.00
- Other Noncurrent Liabilities: 13,490,000.00
- Common Stock: 1,549,000.00
- Retained Earnings: -709,520,000.00
- Accumulated Other Comprehensive Income: -1,106,000.00
- Stockholders Equity: 150,915,000.00
- Total Liabilities And Equity: 324,054,000.00
- Inventory: 30,539,000.00
- Operating Income: -6,340,000.00
- Other Nonoperating Income Expense: 15,000.00
- Income Tax Expense: 329,000.00
- Shares Outstanding Basic: 56,540,000.00
- Change In Inventories: -9,614,000.00
- Cash From Operations: 1,249,000.00
- Capital Expenditures: 1,729,000.00
- Cash From Financing: 80,000.00
- Current Ratio: 1.21
- Free Cash Flow: -480,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 27,364,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.36
- Book Value Per Share: 2.67
- Capital Expenditure Ratio: 1.38
- Goodwill To Assets: 0.36
- Operating Income To Assets: -0.02
- Cash Flow Per Share: 0.02
---
π
Year: 2022
π Financial Report for ticker/company:'CALX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 60,215,000.00 (increase,2.77%)
- Accounts Receivable: 91,929,000.00 (increase,14.68%)
- Current Assets: 374,759,000.00 (increase,6.89%)
- P P E Net: 20,960,000.00 (increase,6.6%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 11,014,000.00 (increase,5.74%)
- Total Assets: 695,717,000.00 (increase,37.0%)
- Accounts Payable: 31,340,000.00 (decrease,10.38%)
- Current Liabilities: 117,001,000.00 (decrease,0.47%)
- Other Noncurrent Liabilities: 10,006,000.00 (decrease,12.39%)
- Common Stock: 1,594,000.00 (increase,0.89%)
- Retained Earnings: -450,595,000.00 (increase,28.25%)
- Accumulated Other Comprehensive Income: -206,000.00 (decrease,13.19%)
- Stockholders Equity: 535,626,000.00 (increase,54.97%)
- Total Liabilities And Equity: 695,717,000.00 (increase,37.0%)
- Inventory: 75,166,000.00 (decrease,2.55%)
- Operating Income: 59,322,000.00 (increase,43.53%)
- Other Nonoperating Income Expense: -120,000.00 (decrease,134.99%)
- Income Tax Expense: -159,625,000.00 (decrease,44812.89%)
- Shares Outstanding Basic: 63,057,000.00 (increase,0.42%)
- Shares Outstanding Diluted: 67,537,000.00 (increase,0.28%)
- E P S Basic: 3.47 (increase,433.85%)
- E P S Diluted: 3.24 (increase,431.15%)
- Change In Inventories: 22,897,000.00 (decrease,7.93%)
- Cash From Operations: 44,175,000.00 (increase,32.43%)
- Capital Expenditures: 7,271,000.00 (increase,85.11%)
- Cash From Investing: -82,780,000.00 (decrease,21.37%)
- Cash From Financing: 18,041,000.00 (increase,42.9%)
- Current Ratio: 3.20 (increase,7.39%)
- Free Cash Flow: 36,904,000.00 (increase,25.4%)
- Operating Cash Flow Ratio: 0.38 (increase,33.05%)
- Net Working Capital: 257,758,000.00 (increase,10.6%)
- Equity Ratio: 0.77 (increase,13.12%)
- Cash Ratio: 0.51 (increase,3.25%)
- Book Value Per Share: 8.49 (increase,54.32%)
- Capital Expenditure Ratio: 0.16 (increase,39.78%)
- Net Cash Flow: -38,605,000.00 (decrease,10.78%)
- Goodwill To Assets: 0.17 (decrease,27.01%)
- Operating Income To Assets: 0.09 (increase,4.77%)
- Cash Flow Per Share: 0.70 (increase,31.88%)
- Total Cash Flow: -38,605,000.00 (decrease,10.78%)
---
π Financial Report for ticker/company:'CALX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 58,590,000.00 (decrease,31.76%)
- Accounts Receivable: 80,164,000.00 (increase,7.74%)
- Current Assets: 350,598,000.00 (increase,13.18%)
- P P E Net: 19,663,000.00 (decrease,2.19%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,416,000.00 (decrease,5.93%)
- Total Assets: 507,835,000.00 (increase,8.48%)
- Accounts Payable: 34,971,000.00 (increase,19.67%)
- Current Liabilities: 117,549,000.00 (increase,7.47%)
- Other Noncurrent Liabilities: 11,421,000.00 (decrease,1.05%)
- Common Stock: 1,580,000.00 (increase,0.51%)
- Retained Earnings: -628,019,000.00 (increase,3.15%)
- Accumulated Other Comprehensive Income: -182,000.00 (increase,19.47%)
- Stockholders Equity: 345,638,000.00 (increase,9.83%)
- Total Liabilities And Equity: 507,835,000.00 (increase,8.48%)
- Inventory: 77,136,000.00 (increase,6.82%)
- Operating Income: 41,331,000.00 (increase,98.69%)
- Other Nonoperating Income Expense: 343,000.00 (increase,289.77%)
- Income Tax Expense: 357,000.00 (increase,138.0%)
- Shares Outstanding Basic: 62,795,000.00 (increase,0.39%)
- Shares Outstanding Diluted: 67,347,000.00 (increase,0.49%)
- E P S Basic: 0.65 (increase,96.97%)
- E P S Diluted: 0.61 (increase,96.77%)
- Change In Inventories: 24,868,000.00 (increase,24.7%)
- Cash From Operations: 33,357,000.00 (increase,237.01%)
- Capital Expenditures: 3,928,000.00 (increase,72.74%)
- Cash From Investing: -68,205,000.00 (decrease,406.5%)
- Cash From Financing: 12,625,000.00 (increase,46.14%)
- Current Ratio: 2.98 (increase,5.32%)
- Free Cash Flow: 29,429,000.00 (increase,286.0%)
- Operating Cash Flow Ratio: 0.28 (increase,213.59%)
- Net Working Capital: 233,049,000.00 (increase,16.3%)
- Equity Ratio: 0.68 (increase,1.24%)
- Cash Ratio: 0.50 (decrease,36.5%)
- Book Value Per Share: 5.50 (increase,9.4%)
- Capital Expenditure Ratio: 0.12 (decrease,48.74%)
- Net Cash Flow: -34,848,000.00 (decrease,876.68%)
- Goodwill To Assets: 0.23 (decrease,7.82%)
- Operating Income To Assets: 0.08 (increase,83.16%)
- Cash Flow Per Share: 0.53 (increase,235.71%)
- Total Cash Flow: -34,848,000.00 (decrease,876.68%)
---
π Financial Report for ticker/company:'CALX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 85,854,000.00
- Accounts Receivable: 74,408,000.00
- Current Assets: 309,769,000.00
- P P E Net: 20,103,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 11,073,000.00
- Total Assets: 468,135,000.00
- Accounts Payable: 29,224,000.00
- Current Liabilities: 109,382,000.00
- Other Noncurrent Liabilities: 11,542,000.00
- Common Stock: 1,572,000.00
- Retained Earnings: -648,477,000.00
- Accumulated Other Comprehensive Income: -226,000.00
- Stockholders Equity: 314,715,000.00
- Total Liabilities And Equity: 468,135,000.00
- Inventory: 72,211,000.00
- Operating Income: 20,802,000.00
- Other Nonoperating Income Expense: 88,000.00
- Income Tax Expense: 150,000.00
- Shares Outstanding Basic: 62,554,000.00
- Shares Outstanding Diluted: 67,019,000.00
- E P S Basic: 0.33
- E P S Diluted: 0.31
- Change In Inventories: 19,943,000.00
- Cash From Operations: 9,898,000.00
- Capital Expenditures: 2,274,000.00
- Cash From Investing: -13,466,000.00
- Cash From Financing: 8,639,000.00
- Current Ratio: 2.83
- Free Cash Flow: 7,624,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 200,387,000.00
- Equity Ratio: 0.67
- Cash Ratio: 0.78
- Book Value Per Share: 5.03
- Capital Expenditure Ratio: 0.23
- Net Cash Flow: -3,568,000.00
- Goodwill To Assets: 0.25
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.16
- Total Cash Flow: -3,568,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CALX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 75,172,000.00 (increase,45.92%)
- Accounts Receivable: 100,527,000.00 (increase,16.72%)
- Current Assets: 535,176,000.00 (increase,16.13%)
- P P E Net: 24,348,000.00 (increase,10.53%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 17,441,000.00 (increase,17.24%)
- Total Assets: 866,879,000.00 (increase,9.34%)
- Accounts Payable: 66,246,000.00 (increase,188.64%)
- Current Liabilities: 180,506,000.00 (increase,37.53%)
- Other Noncurrent Liabilities: 4,264,000.00 (decrease,53.38%)
- Common Stock: 1,636,000.00 (increase,0.31%)
- Retained Earnings: -401,631,000.00 (increase,3.24%)
- Accumulated Other Comprehensive Income: -3,084,000.00 (decrease,36.4%)
- Stockholders Equity: 647,747,000.00 (increase,4.96%)
- Total Liabilities And Equity: 866,879,000.00 (increase,9.34%)
- Inventory: 141,116,000.00 (increase,43.52%)
- Operating Income: 39,559,000.00 (increase,102.31%)
- Other Nonoperating Income Expense: -474,000.00 (decrease,39.41%)
- Income Tax Expense: 10,872,000.00 (increase,182.46%)
- Shares Outstanding Basic: 64,892,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 68,587,000.00 (increase,0.44%)
- E P S Basic: 0.45 (increase,87.5%)
- E P S Diluted: 0.42 (increase,82.61%)
- Change In Inventories: 52,236,000.00 (increase,453.05%)
- Cash From Operations: 21,078,000.00 (increase,46.74%)
- Capital Expenditures: 9,260,000.00 (increase,57.86%)
- Cash From Investing: -17,215,000.00 (increase,37.85%)
- Cash From Financing: 20,503,000.00 (increase,47.56%)
- Current Ratio: 2.96 (decrease,15.56%)
- Free Cash Flow: 11,818,000.00 (increase,39.07%)
- Operating Cash Flow Ratio: 0.12 (increase,6.69%)
- Net Working Capital: 354,670,000.00 (increase,7.61%)
- Equity Ratio: 0.75 (decrease,4.01%)
- Cash Ratio: 0.42 (increase,6.1%)
- Book Value Per Share: 9.98 (increase,4.59%)
- Capital Expenditure Ratio: 0.44 (increase,7.58%)
- Net Cash Flow: 3,863,000.00 (increase,128.97%)
- Goodwill To Assets: 0.13 (decrease,8.54%)
- Operating Income To Assets: 0.05 (increase,85.02%)
- Cash Flow Per Share: 0.32 (increase,46.22%)
- Total Cash Flow: 3,863,000.00 (increase,128.97%)
---
π Financial Report for ticker/company:'CALX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 51,516,000.00 (increase,16.11%)
- Accounts Receivable: 86,128,000.00 (decrease,2.07%)
- Current Assets: 460,842,000.00 (increase,4.68%)
- P P E Net: 22,029,000.00 (decrease,1.25%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,876,000.00 (decrease,7.38%)
- Total Assets: 792,812,000.00 (increase,2.27%)
- Accounts Payable: 22,951,000.00 (decrease,38.88%)
- Current Liabilities: 131,244,000.00 (decrease,7.3%)
- Other Noncurrent Liabilities: 9,146,000.00 (increase,1.42%)
- Common Stock: 1,631,000.00 (increase,0.93%)
- Retained Earnings: -415,074,000.00 (increase,1.78%)
- Accumulated Other Comprehensive Income: -2,261,000.00 (decrease,45.68%)
- Stockholders Equity: 617,129,000.00 (increase,4.28%)
- Total Liabilities And Equity: 792,812,000.00 (increase,2.27%)
- Inventory: 98,324,000.00 (decrease,6.37%)
- Operating Income: 19,554,000.00 (increase,98.46%)
- Other Nonoperating Income Expense: -340,000.00 (decrease,400.0%)
- Income Tax Expense: 3,849,000.00 (increase,126.28%)
- Shares Outstanding Basic: 64,662,000.00 (increase,0.27%)
- Shares Outstanding Diluted: 68,285,000.00 (decrease,0.18%)
- E P S Basic: 0.24 (increase,84.62%)
- E P S Diluted: 0.23 (increase,91.67%)
- Change In Inventories: 9,445,000.00 (decrease,41.47%)
- Cash From Operations: 14,364,000.00 (increase,95.03%)
- Capital Expenditures: 5,866,000.00 (increase,81.55%)
- Cash From Investing: -27,700,000.00 (decrease,37.5%)
- Cash From Financing: 13,895,000.00 (increase,136.07%)
- Current Ratio: 3.51 (increase,12.93%)
- Free Cash Flow: 8,498,000.00 (increase,105.56%)
- Operating Cash Flow Ratio: 0.11 (increase,110.39%)
- Net Working Capital: 329,598,000.00 (increase,10.36%)
- Equity Ratio: 0.78 (increase,1.97%)
- Cash Ratio: 0.39 (increase,25.25%)
- Book Value Per Share: 9.54 (increase,4.0%)
- Capital Expenditure Ratio: 0.41 (decrease,6.91%)
- Net Cash Flow: -13,336,000.00 (decrease,4.34%)
- Goodwill To Assets: 0.15 (decrease,2.22%)
- Operating Income To Assets: 0.02 (increase,94.06%)
- Cash Flow Per Share: 0.22 (increase,94.51%)
- Total Cash Flow: -13,336,000.00 (decrease,4.34%)
---
π Financial Report for ticker/company:'CALX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 44,369,000.00
- Accounts Receivable: 87,952,000.00
- Current Assets: 440,222,000.00
- P P E Net: 22,307,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 16,061,000.00
- Total Assets: 775,246,000.00
- Accounts Payable: 37,553,000.00
- Current Liabilities: 141,578,000.00
- Other Noncurrent Liabilities: 9,018,000.00
- Common Stock: 1,616,000.00
- Retained Earnings: -422,595,000.00
- Accumulated Other Comprehensive Income: -1,552,000.00
- Stockholders Equity: 591,805,000.00
- Total Liabilities And Equity: 775,246,000.00
- Inventory: 105,016,000.00
- Operating Income: 9,853,000.00
- Other Nonoperating Income Expense: -68,000.00
- Income Tax Expense: 1,701,000.00
- Shares Outstanding Basic: 64,489,000.00
- Shares Outstanding Diluted: 68,405,000.00
- E P S Basic: 0.13
- E P S Diluted: 0.12
- Change In Inventories: 16,137,000.00
- Cash From Operations: 7,365,000.00
- Capital Expenditures: 3,231,000.00
- Cash From Investing: -20,146,000.00
- Cash From Financing: 5,886,000.00
- Current Ratio: 3.11
- Free Cash Flow: 4,134,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 298,644,000.00
- Equity Ratio: 0.76
- Cash Ratio: 0.31
- Book Value Per Share: 9.18
- Capital Expenditure Ratio: 0.44
- Net Cash Flow: -12,781,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.11
- Total Cash Flow: -12,781,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CALX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 135,675,000.00 (increase,50.44%)
- Accounts Receivable: 80,661,000.00 (decrease,16.83%)
- Current Assets: 587,625,000.00 (decrease,1.95%)
- P P E Net: 29,123,000.00 (increase,1.0%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 20,872,000.00 (increase,2.37%)
- Total Assets: 926,660,000.00 (decrease,1.6%)
- Accounts Payable: 22,134,000.00 (decrease,37.4%)
- Current Liabilities: 139,156,000.00 (decrease,14.34%)
- Other Noncurrent Liabilities: 2,700,000.00 (increase,2.97%)
- Common Stock: 1,649,000.00 (decrease,0.54%)
- Retained Earnings: -353,780,000.00 (increase,4.57%)
- Accumulated Other Comprehensive Income: -1,359,000.00 (increase,14.47%)
- Stockholders Equity: 750,945,000.00 (increase,1.24%)
- Total Liabilities And Equity: 926,660,000.00 (decrease,1.6%)
- Inventory: 150,033,000.00 (decrease,2.19%)
- Operating Income: 37,676,000.00 (increase,73.25%)
- Other Nonoperating Income Expense: -448,000.00 (decrease,11100.0%)
- Income Tax Expense: 7,857,000.00 (increase,17.85%)
- Shares Outstanding Basic: 66,201,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 69,644,000.00 (decrease,0.06%)
- E P S Basic: 0.54 (increase,86.21%)
- E P S Diluted: 0.52 (increase,92.59%)
- Change In Inventories: 873,000.00 (decrease,79.38%)
- Cash From Operations: 41,327,000.00 (increase,61.59%)
- Capital Expenditures: 13,883,000.00 (increase,37.36%)
- Cash From Investing: 38,484,000.00 (increase,305.01%)
- Cash From Financing: -23,310,000.00 (decrease,655.53%)
- Current Ratio: 4.22 (increase,14.47%)
- Free Cash Flow: 27,444,000.00 (increase,77.41%)
- Operating Cash Flow Ratio: 0.30 (increase,88.63%)
- Net Working Capital: 448,469,000.00 (increase,2.66%)
- Equity Ratio: 0.81 (increase,2.89%)
- Cash Ratio: 0.97 (increase,75.62%)
- Book Value Per Share: 11.34 (increase,1.17%)
- Capital Expenditure Ratio: 0.34 (decrease,14.99%)
- Net Cash Flow: 79,811,000.00 (increase,1073.0%)
- Goodwill To Assets: 0.13 (increase,1.63%)
- Operating Income To Assets: 0.04 (increase,76.07%)
- Cash Flow Per Share: 0.62 (increase,61.48%)
- Total Cash Flow: 79,811,000.00 (increase,1073.0%)
---
π Financial Report for ticker/company:'CALX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 90,187,000.00 (decrease,4.25%)
- Accounts Receivable: 96,980,000.00 (increase,5.17%)
- Current Assets: 599,284,000.00 (increase,4.03%)
- P P E Net: 28,836,000.00 (increase,5.17%)
- Goodwill: 116,175,000.00 (no change,0.0%)
- Other Noncurrent Assets: 20,388,000.00 (increase,18.67%)
- Total Assets: 941,768,000.00 (increase,2.94%)
- Accounts Payable: 35,358,000.00 (decrease,0.05%)
- Current Liabilities: 162,447,000.00 (increase,1.08%)
- Other Noncurrent Liabilities: 2,622,000.00 (increase,12.48%)
- Common Stock: 1,658,000.00 (increase,0.12%)
- Retained Earnings: -370,733,000.00 (increase,2.47%)
- Accumulated Other Comprehensive Income: -1,589,000.00 (decrease,21.58%)
- Stockholders Equity: 741,770,000.00 (increase,3.33%)
- Total Liabilities And Equity: 941,768,000.00 (increase,2.94%)
- Inventory: 153,394,000.00 (decrease,1.99%)
- Operating Income: 21,747,000.00 (increase,118.87%)
- Other Nonoperating Income Expense: -4,000.00 (increase,97.6%)
- Income Tax Expense: 6,667,000.00 (increase,268.14%)
- Shares Outstanding Basic: 66,157,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 69,684,000.00 (decrease,0.03%)
- E P S Basic: 0.29 (increase,93.33%)
- E P S Diluted: 0.27 (increase,92.86%)
- Change In Inventories: 4,234,000.00 (decrease,42.42%)
- Cash From Operations: 25,576,000.00 (increase,215.29%)
- Capital Expenditures: 10,107,000.00 (increase,118.86%)
- Cash From Investing: -18,772,000.00 (decrease,472.67%)
- Cash From Financing: 4,196,000.00 (decrease,58.95%)
- Current Ratio: 3.69 (increase,2.92%)
- Free Cash Flow: 15,469,000.00 (increase,342.73%)
- Operating Cash Flow Ratio: 0.16 (increase,211.92%)
- Net Working Capital: 436,837,000.00 (increase,5.17%)
- Equity Ratio: 0.79 (increase,0.38%)
- Cash Ratio: 0.56 (decrease,5.27%)
- Book Value Per Share: 11.21 (increase,3.16%)
- Capital Expenditure Ratio: 0.40 (decrease,30.58%)
- Net Cash Flow: 6,804,000.00 (increase,40.75%)
- Goodwill To Assets: 0.12 (decrease,2.86%)
- Operating Income To Assets: 0.02 (increase,112.61%)
- Cash Flow Per Share: 0.39 (increase,214.75%)
- Total Cash Flow: 6,804,000.00 (increase,40.75%)
---
π Financial Report for ticker/company:'CALX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 94,186,000.00
- Accounts Receivable: 92,209,000.00
- Current Assets: 576,074,000.00
- P P E Net: 27,419,000.00
- Goodwill: 116,175,000.00
- Other Noncurrent Assets: 17,181,000.00
- Total Assets: 914,827,000.00
- Accounts Payable: 35,376,000.00
- Current Liabilities: 160,711,000.00
- Other Noncurrent Liabilities: 2,331,000.00
- Common Stock: 1,656,000.00
- Retained Earnings: -380,106,000.00
- Accumulated Other Comprehensive Income: -1,307,000.00
- Stockholders Equity: 717,839,000.00
- Total Liabilities And Equity: 914,827,000.00
- Inventory: 156,513,000.00
- Operating Income: 9,936,000.00
- Other Nonoperating Income Expense: -167,000.00
- Income Tax Expense: 1,811,000.00
- Shares Outstanding Basic: 66,044,000.00
- Shares Outstanding Diluted: 69,708,000.00
- E P S Basic: 0.15
- E P S Diluted: 0.14
- Change In Inventories: 7,353,000.00
- Cash From Operations: 8,112,000.00
- Capital Expenditures: 4,618,000.00
- Cash From Investing: -3,278,000.00
- Cash From Financing: 10,222,000.00
- Current Ratio: 3.58
- Free Cash Flow: 3,494,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 415,363,000.00
- Equity Ratio: 0.78
- Cash Ratio: 0.59
- Book Value Per Share: 10.87
- Capital Expenditure Ratio: 0.57
- Net Cash Flow: 4,834,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.12
- Total Cash Flow: 4,834,000.00
|
CAPL | π
Year: 2015
π Financial Report for ticker/company:'CAPL' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 3,269,000.00 (increase,278.36%)
- Current Assets: 82,179,000.00 (decrease,7.27%)
- P P E Net: 344,196,000.00 (decrease,1.15%)
- Other Noncurrent Assets: 9,848,000.00 (increase,1.02%)
- Total Assets: 548,401,000.00 (decrease,1.6%)
- Accounts Payable: 41,759,000.00 (decrease,25.19%)
- Accrued Liabilities: 13,039,000.00 (increase,12.95%)
- Current Liabilities: 94,226,000.00 (increase,18.76%)
- Other Noncurrent Liabilities: 15,919,000.00 (increase,8.57%)
- Total Liabilities: 337,702,000.00 (decrease,29.05%)
- Total Liabilities And Equity: 548,401,000.00 (decrease,1.6%)
- Inventory: 14,350,000.00 (increase,0.07%)
- Operating Income: 15,490,000.00 (increase,119.41%)
- Income Before Taxes: 2,904,000.00 (increase,736.84%)
- Income Tax Expense: -4,579,000.00 (decrease,21.27%)
- Cash From Operations: 8,431,000.00 (increase,240.37%)
- Capital Expenditures: 8,797,000.00 (increase,54.25%)
- Cash From Investing: -106,396,000.00 (decrease,2.05%)
- Cash From Financing: 97,119,000.00 (decrease,1.44%)
- Interest Expense.1: 12,901,000.00 (increase,66.7%)
- Net Change In Cash.1: -846,000.00 (increase,73.98%)
- Current Ratio: 0.87 (decrease,21.92%)
- Free Cash Flow: -366,000.00 (increase,88.65%)
- Operating Cash Flow Ratio: 0.09 (increase,186.6%)
- Net Working Capital: -12,047,000.00 (decrease,229.79%)
- Cash Ratio: 0.03 (increase,218.58%)
- Capital Expenditure Ratio: 1.04 (decrease,54.68%)
- Tax Rate: -1.58 (decrease,119.04%)
- Net Cash Flow: -97,965,000.00 (increase,3.75%)
- Operating Income To Assets: 0.03 (increase,122.97%)
- Total Cash Flow: -97,965,000.00 (increase,3.75%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 864,000.00 (decrease,36.09%)
- Current Assets: 88,622,000.00 (increase,134.85%)
- P P E Net: 348,205,000.00 (increase,22.28%)
- Other Noncurrent Assets: 9,749,000.00 (decrease,9.93%)
- Total Assets: 557,320,000.00 (increase,40.44%)
- Accounts Payable: 55,818,000.00 (increase,150.22%)
- Accrued Liabilities: 11,544,000.00 (increase,161.65%)
- Current Liabilities: 79,340,000.00 (increase,108.07%)
- Other Noncurrent Liabilities: 14,662,000.00 (decrease,23.21%)
- Total Liabilities: 475,963,000.00 (increase,54.66%)
- Total Liabilities And Equity: 557,320,000.00 (increase,40.44%)
- Inventory: 14,340,000.00 (increase,446.29%)
- Operating Income: 7,060,000.00 (increase,28.69%)
- Income Before Taxes: -456,000.00 (decrease,129.17%)
- Income Tax Expense: -3,776,000.00 (decrease,2897.04%)
- Cash From Operations: 2,477,000.00 (increase,217.97%)
- Capital Expenditures: 5,703,000.00 (increase,107.61%)
- Cash From Investing: -104,263,000.00 (decrease,3747.34%)
- Cash From Financing: 98,535,000.00 (increase,11943.15%)
- Interest Expense.1: 7,739,000.00 (increase,92.18%)
- Net Change In Cash.1: -3,251,000.00 (decrease,17.66%)
- Current Ratio: 1.12 (increase,12.87%)
- Free Cash Flow: -3,226,000.00 (decrease,63.92%)
- Operating Cash Flow Ratio: 0.03 (increase,52.82%)
- Net Working Capital: 9,282,000.00 (increase,2443.94%)
- Cash Ratio: 0.01 (decrease,69.29%)
- Capital Expenditure Ratio: 2.30 (decrease,34.71%)
- Tax Rate: 8.28 (increase,9487.21%)
- Net Cash Flow: -101,786,000.00 (decrease,5171.15%)
- Operating Income To Assets: 0.01 (decrease,8.37%)
- Total Cash Flow: -101,786,000.00 (decrease,5171.15%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 1,352,000.00
- Current Assets: 37,735,000.00
- P P E Net: 284,752,000.00
- Other Noncurrent Assets: 10,824,000.00
- Total Assets: 396,831,000.00
- Accounts Payable: 22,308,000.00
- Accrued Liabilities: 4,412,000.00
- Current Liabilities: 38,131,000.00
- Other Noncurrent Liabilities: 19,094,000.00
- Total Liabilities: 307,741,000.00
- Total Liabilities And Equity: 396,831,000.00
- Inventory: 2,625,000.00
- Operating Income: 5,486,000.00
- Income Before Taxes: 1,563,000.00
- Income Tax Expense: 135,000.00
- Cash From Operations: 779,000.00
- Capital Expenditures: 2,747,000.00
- Cash From Investing: -2,710,000.00
- Cash From Financing: -832,000.00
- Interest Expense.1: 4,027,000.00
- Net Change In Cash.1: -2,763,000.00
- Current Ratio: 0.99
- Free Cash Flow: -1,968,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: -396,000.00
- Cash Ratio: 0.04
- Capital Expenditure Ratio: 3.53
- Tax Rate: 0.09
- Net Cash Flow: -1,931,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: -1,931,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CAPL' β Year: 2015, Period: 3
- Current Assets: 70,646,000.00 (decrease,5.9%)
- P P E Net: 632,246,000.00 (increase,32.04%)
- Other Noncurrent Assets: 15,836,000.00 (increase,50.18%)
- Total Assets: 882,785,000.00 (increase,19.65%)
- Accounts Payable: 47,692,000.00 (decrease,0.04%)
- Accrued Liabilities: 19,177,000.00 (increase,5.55%)
- Current Liabilities: 86,218,000.00 (increase,0.27%)
- Other Noncurrent Liabilities: 38,251,000.00 (increase,138.93%)
- Total Liabilities: 597,811,000.00 (increase,37.32%)
- Total Liabilities And Equity: 882,785,000.00 (increase,19.65%)
- Inventory: 17,373,000.00 (decrease,4.81%)
- Operating Income: 18,071,000.00 (increase,457.57%)
- Income Before Taxes: 4,519,000.00 (increase,181.7%)
- Income Tax Expense: -2,722,000.00 (decrease,5.18%)
- Profit Loss: 7,241,000.00 (increase,346.04%)
- Cash From Operations: 48,900,000.00 (increase,197.07%)
- Capital Expenditures: 1,035,000.00 (increase,25.15%)
- Cash From Investing: -310,941,000.00 (decrease,146.44%)
- Cash From Financing: 248,731,000.00 (increase,150.91%)
- Interest Expense.1: 13,888,000.00 (increase,53.95%)
- Net Change In Cash.1: -13,310,000.00 (decrease,25.8%)
- Current Ratio: 0.82 (decrease,6.15%)
- Free Cash Flow: 47,865,000.00 (increase,206.16%)
- Operating Cash Flow Ratio: 0.57 (increase,196.27%)
- Net Working Capital: -15,572,000.00 (decrease,42.71%)
- Capital Expenditure Ratio: 0.02 (decrease,57.87%)
- Tax Rate: -0.60 (decrease,228.73%)
- Net Cash Flow: -262,041,000.00 (decrease,138.85%)
- Operating Income To Assets: 0.02 (increase,365.99%)
- Total Cash Flow: -262,041,000.00 (decrease,138.85%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2015, Period: 2
- Current Assets: 75,076,000.00 (decrease,1.17%)
- P P E Net: 478,824,000.00 (increase,0.13%)
- Other Noncurrent Assets: 10,545,000.00 (increase,12.62%)
- Total Assets: 737,778,000.00 (decrease,0.82%)
- Accounts Payable: 47,710,000.00 (increase,6.48%)
- Accrued Liabilities: 18,168,000.00 (decrease,20.56%)
- Current Liabilities: 85,988,000.00 (decrease,2.04%)
- Other Noncurrent Liabilities: 16,009,000.00 (increase,0.38%)
- Total Liabilities: 435,331,000.00 (decrease,23.14%)
- Total Liabilities And Equity: 737,778,000.00 (decrease,0.82%)
- Inventory: 18,250,000.00 (decrease,7.74%)
- Operating Income: 3,241,000.00 (increase,848.5%)
- Income Before Taxes: -5,531,000.00 (decrease,18.9%)
- Income Tax Expense: -2,588,000.00 (decrease,53.96%)
- Profit Loss: -2,943,000.00 (increase,0.94%)
- Cash From Operations: 16,461,000.00 (increase,50.94%)
- Capital Expenditures: 827,000.00 (increase,59.04%)
- Cash From Investing: -126,171,000.00 (decrease,0.34%)
- Cash From Financing: 99,130,000.00 (decrease,5.17%)
- Interest Expense.1: 9,021,000.00 (increase,110.87%)
- Net Change In Cash.1: -10,580,000.00 (decrease,2.65%)
- Current Ratio: 0.87 (increase,0.89%)
- Free Cash Flow: 15,634,000.00 (increase,50.53%)
- Operating Cash Flow Ratio: 0.19 (increase,54.08%)
- Net Working Capital: -10,912,000.00 (increase,7.65%)
- Capital Expenditure Ratio: 0.05 (increase,5.37%)
- Tax Rate: 0.47 (increase,29.49%)
- Net Cash Flow: -109,710,000.00 (increase,4.47%)
- Operating Income To Assets: 0.00 (increase,854.72%)
- Total Cash Flow: -109,710,000.00 (increase,4.47%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2015, Period: 1
- Current Assets: 75,961,000.00
- P P E Net: 478,202,000.00
- Other Noncurrent Assets: 9,363,000.00
- Total Assets: 743,911,000.00
- Accounts Payable: 44,808,000.00
- Accrued Liabilities: 22,869,000.00
- Current Liabilities: 87,777,000.00
- Other Noncurrent Liabilities: 15,949,000.00
- Total Liabilities: 566,359,000.00
- Total Liabilities And Equity: 743,911,000.00
- Inventory: 19,781,000.00
- Operating Income: -433,000.00
- Income Before Taxes: -4,652,000.00
- Income Tax Expense: -1,681,000.00
- Profit Loss: -2,971,000.00
- Cash From Operations: 10,906,000.00
- Capital Expenditures: 520,000.00
- Cash From Investing: -125,748,000.00
- Cash From Financing: 104,535,000.00
- Interest Expense.1: 4,278,000.00
- Net Change In Cash.1: -10,307,000.00
- Current Ratio: 0.87
- Free Cash Flow: 10,386,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: -11,816,000.00
- Capital Expenditure Ratio: 0.05
- Tax Rate: 0.36
- Net Cash Flow: -114,842,000.00
- Operating Income To Assets: -0.00
- Total Cash Flow: -114,842,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CAPL' β Year: 2016, Period: 3
- Current Assets: 62,349,000.00 (decrease,0.14%)
- P P E Net: 677,730,000.00 (increase,4.51%)
- Other Noncurrent Assets: 20,080,000.00 (increase,30.37%)
- Total Assets: 933,946,000.00 (increase,4.07%)
- Accounts Payable: 34,777,000.00 (decrease,1.17%)
- Accrued Liabilities: 14,475,000.00 (decrease,20.43%)
- Current Liabilities: 71,351,000.00 (increase,1.39%)
- Other Noncurrent Liabilities: 48,919,000.00 (increase,13.22%)
- Total Liabilities: 697,381,000.00 (increase,5.12%)
- Total Liabilities And Equity: 933,946,000.00 (increase,4.07%)
- Inventory: 12,641,000.00 (decrease,3.99%)
- Operating Income: 25,270,000.00 (increase,65.41%)
- Income Before Taxes: 9,242,000.00 (increase,87.01%)
- Income Tax Expense: 851,000.00 (increase,286.21%)
- Profit Loss: 8,391,000.00 (increase,55.42%)
- Cash From Operations: 63,698,000.00 (increase,71.97%)
- Capital Expenditures: 11,567,000.00 (increase,109.4%)
- Cash From Investing: -90,288,000.00 (decrease,49.28%)
- Cash From Financing: 28,295,000.00 (increase,10.93%)
- Interest Expense.1: 16,403,000.00 (increase,52.32%)
- Net Change In Cash.1: 1,705,000.00 (decrease,17.35%)
- Current Ratio: 0.87 (decrease,1.52%)
- Free Cash Flow: 52,131,000.00 (increase,65.41%)
- Operating Cash Flow Ratio: 0.89 (increase,69.6%)
- Net Working Capital: -9,002,000.00 (decrease,13.5%)
- Capital Expenditure Ratio: 0.18 (increase,21.77%)
- Tax Rate: 0.09 (increase,199.57%)
- Net Cash Flow: -26,590,000.00 (decrease,13.42%)
- Operating Income To Assets: 0.03 (increase,58.95%)
- Total Cash Flow: -26,590,000.00 (decrease,13.42%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2016, Period: 2
- Current Assets: 62,439,000.00 (increase,9.28%)
- P P E Net: 648,513,000.00 (decrease,1.19%)
- Other Noncurrent Assets: 15,402,000.00 (increase,8.6%)
- Total Assets: 897,462,000.00 (decrease,0.52%)
- Accounts Payable: 35,189,000.00 (increase,5.03%)
- Accrued Liabilities: 18,191,000.00 (increase,70.52%)
- Current Liabilities: 70,370,000.00 (increase,1.74%)
- Other Noncurrent Liabilities: 43,208,000.00 (increase,111.72%)
- Total Liabilities: 663,443,000.00 (increase,1.69%)
- Total Liabilities And Equity: 897,462,000.00 (decrease,0.52%)
- Inventory: 13,166,000.00 (decrease,10.24%)
- Operating Income: 15,277,000.00 (increase,158.01%)
- Income Before Taxes: 4,942,000.00 (increase,407.39%)
- Income Tax Expense: -457,000.00 (increase,42.52%)
- Profit Loss: 5,399,000.00 (increase,205.2%)
- Cash From Operations: 37,041,000.00 (increase,99.48%)
- Capital Expenditures: 5,524,000.00 (increase,57.92%)
- Cash From Investing: -60,484,000.00 (decrease,3.22%)
- Cash From Financing: 25,506,000.00 (decrease,37.5%)
- Interest Expense.1: 10,769,000.00 (increase,112.62%)
- Net Change In Cash.1: 2,063,000.00 (increase,163.47%)
- Current Ratio: 0.89 (increase,7.41%)
- Free Cash Flow: 31,517,000.00 (increase,109.12%)
- Operating Cash Flow Ratio: 0.53 (increase,96.07%)
- Net Working Capital: -7,931,000.00 (increase,34.08%)
- Capital Expenditure Ratio: 0.15 (decrease,20.83%)
- Tax Rate: -0.09 (increase,88.67%)
- Net Cash Flow: -23,443,000.00 (increase,41.43%)
- Operating Income To Assets: 0.02 (increase,159.36%)
- Total Cash Flow: -23,443,000.00 (increase,41.43%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2016, Period: 1
- Current Assets: 57,136,000.00
- P P E Net: 656,311,000.00
- Other Noncurrent Assets: 14,182,000.00
- Total Assets: 902,131,000.00
- Accounts Payable: 33,504,000.00
- Accrued Liabilities: 10,668,000.00
- Current Liabilities: 69,167,000.00
- Other Noncurrent Liabilities: 20,408,000.00
- Total Liabilities: 652,408,000.00
- Total Liabilities And Equity: 902,131,000.00
- Inventory: 14,668,000.00
- Operating Income: 5,921,000.00
- Income Before Taxes: 974,000.00
- Income Tax Expense: -795,000.00
- Profit Loss: 1,769,000.00
- Cash From Operations: 18,569,000.00
- Capital Expenditures: 3,498,000.00
- Cash From Investing: -58,595,000.00
- Cash From Financing: 40,809,000.00
- Interest Expense.1: 5,065,000.00
- Net Change In Cash.1: 783,000.00
- Current Ratio: 0.83
- Free Cash Flow: 15,071,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: -12,031,000.00
- Capital Expenditure Ratio: 0.19
- Tax Rate: -0.82
- Net Cash Flow: -40,026,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: -40,026,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CAPL' β Year: 2017, Period: 3
- Current Assets: 62,174,000.00 (increase,0.37%)
- P P E Net: 634,718,000.00 (decrease,4.02%)
- Other Noncurrent Assets: 22,499,000.00 (increase,10.13%)
- Total Assets: 877,489,000.00 (decrease,3.11%)
- Accounts Payable: 37,785,000.00 (increase,4.6%)
- Accrued Liabilities: 19,210,000.00 (increase,17.79%)
- Current Liabilities: 88,249,000.00 (increase,4.64%)
- Other Noncurrent Liabilities: 97,085,000.00 (decrease,1.49%)
- Total Liabilities: 708,214,000.00 (decrease,1.91%)
- Total Liabilities And Equity: 877,489,000.00 (decrease,3.11%)
- Inventory: 12,020,000.00 (increase,0.95%)
- Operating Income: 20,582,000.00 (increase,148.04%)
- Income Before Taxes: 349,000.00 (increase,107.04%)
- Income Tax Expense: -1,686,000.00 (increase,36.43%)
- Profit Loss: 2,035,000.00 (increase,188.4%)
- Cash From Operations: 66,438,000.00 (increase,34.53%)
- Capital Expenditures: 10,175,000.00 (increase,24.4%)
- Cash From Investing: 11,291,000.00 (increase,251.86%)
- Cash From Financing: -77,513,000.00 (decrease,94.4%)
- Interest Expense.1: 20,599,000.00 (increase,52.62%)
- Net Change In Cash.1: 216,000.00 (decrease,89.61%)
- Current Ratio: 0.70 (decrease,4.08%)
- Free Cash Flow: 56,263,000.00 (increase,36.53%)
- Operating Cash Flow Ratio: 0.75 (increase,28.56%)
- Net Working Capital: -26,075,000.00 (decrease,16.45%)
- Capital Expenditure Ratio: 0.15 (decrease,7.52%)
- Tax Rate: -4.83 (decrease,1002.43%)
- Net Cash Flow: 77,729,000.00 (increase,85.28%)
- Operating Income To Assets: 0.02 (increase,156.0%)
- Total Cash Flow: 77,729,000.00 (increase,85.28%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2017, Period: 2
- Current Assets: 61,945,000.00 (increase,2.01%)
- P P E Net: 661,271,000.00 (decrease,1.45%)
- Other Noncurrent Assets: 20,429,000.00 (increase,3.43%)
- Total Assets: 905,659,000.00 (decrease,1.27%)
- Accounts Payable: 36,122,000.00 (increase,12.68%)
- Accrued Liabilities: 16,309,000.00 (increase,3.85%)
- Current Liabilities: 84,336,000.00 (increase,18.06%)
- Other Noncurrent Liabilities: 98,553,000.00 (decrease,0.52%)
- Total Liabilities: 721,998,000.00 (increase,1.53%)
- Total Liabilities And Equity: 905,659,000.00 (decrease,1.27%)
- Inventory: 11,907,000.00 (decrease,6.9%)
- Operating Income: 8,298,000.00 (increase,48.71%)
- Income Before Taxes: -4,954,000.00 (decrease,393.43%)
- Income Tax Expense: -2,652,000.00 (increase,1.81%)
- Profit Loss: -2,302,000.00 (decrease,235.65%)
- Cash From Operations: 49,387,000.00 (increase,126.84%)
- Capital Expenditures: 8,179,000.00 (increase,224.95%)
- Cash From Investing: -7,435,000.00 (decrease,252.2%)
- Cash From Financing: -39,873,000.00 (decrease,161.41%)
- Interest Expense.1: 13,497,000.00 (increase,101.39%)
- Net Change In Cash.1: 2,079,000.00 (decrease,52.84%)
- Current Ratio: 0.73 (decrease,13.59%)
- Free Cash Flow: 41,208,000.00 (increase,114.01%)
- Operating Cash Flow Ratio: 0.59 (increase,92.14%)
- Net Working Capital: -22,391,000.00 (decrease,109.03%)
- Capital Expenditure Ratio: 0.17 (increase,43.25%)
- Tax Rate: 0.54 (decrease,80.1%)
- Net Cash Flow: 41,952,000.00 (increase,113.38%)
- Operating Income To Assets: 0.01 (increase,50.63%)
- Total Cash Flow: 41,952,000.00 (increase,113.38%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2017, Period: 1
- Current Assets: 60,723,000.00
- P P E Net: 670,968,000.00
- Other Noncurrent Assets: 19,751,000.00
- Total Assets: 917,344,000.00
- Accounts Payable: 32,058,000.00
- Accrued Liabilities: 15,704,000.00
- Current Liabilities: 71,435,000.00
- Other Noncurrent Liabilities: 99,069,000.00
- Total Liabilities: 711,141,000.00
- Total Liabilities And Equity: 917,344,000.00
- Inventory: 12,790,000.00
- Operating Income: 5,580,000.00
- Income Before Taxes: -1,004,000.00
- Income Tax Expense: -2,701,000.00
- Profit Loss: 1,697,000.00
- Cash From Operations: 21,772,000.00
- Capital Expenditures: 2,517,000.00
- Cash From Investing: -2,111,000.00
- Cash From Financing: -15,253,000.00
- Interest Expense.1: 6,702,000.00
- Net Change In Cash.1: 4,408,000.00
- Current Ratio: 0.85
- Free Cash Flow: 19,255,000.00
- Operating Cash Flow Ratio: 0.30
- Net Working Capital: -10,712,000.00
- Capital Expenditure Ratio: 0.12
- Tax Rate: 2.69
- Net Cash Flow: 19,661,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: 19,661,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CAPL' β Year: 2018, Period: 3
- Current Assets: 67,396,000.00 (decrease,16.01%)
- P P E Net: 658,514,000.00 (decrease,0.88%)
- Other Noncurrent Assets: 20,391,000.00 (increase,2.3%)
- Total Assets: 898,483,000.00 (decrease,2.38%)
- Accounts Payable: 38,947,000.00 (decrease,9.64%)
- Accrued Liabilities: 15,479,000.00 (decrease,0.58%)
- Current Liabilities: 94,744,000.00 (decrease,8.74%)
- Other Noncurrent Liabilities: 95,374,000.00 (decrease,0.31%)
- Total Liabilities: 781,571,000.00 (decrease,1.16%)
- Total Liabilities And Equity: 898,483,000.00 (decrease,2.38%)
- Inventory: 15,362,000.00 (decrease,6.36%)
- Operating Income: 19,508,000.00 (increase,233.13%)
- Income Before Taxes: -4,559,000.00 (increase,55.17%)
- Income Tax Expense: -2,122,000.00 (increase,12.49%)
- Profit Loss: -2,437,000.00 (increase,68.53%)
- Capital Expenditures: 10,217,000.00 (increase,63.47%)
- Interest Expense.1: 24,354,000.00 (increase,50.25%)
- Net Change In Cash.1: -106,000.00 (increase,92.55%)
- Current Ratio: 0.71 (decrease,7.97%)
- Net Working Capital: -27,348,000.00 (decrease,16.04%)
- Tax Rate: 0.47 (increase,95.2%)
- Operating Income To Assets: 0.02 (increase,241.25%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2018, Period: 2
- Current Assets: 80,245,000.00 (increase,6.76%)
- P P E Net: 664,382,000.00 (decrease,1.11%)
- Other Noncurrent Assets: 19,933,000.00 (decrease,5.3%)
- Total Assets: 920,376,000.00 (decrease,0.97%)
- Accounts Payable: 43,103,000.00 (increase,20.65%)
- Accrued Liabilities: 15,569,000.00 (decrease,2.94%)
- Current Liabilities: 103,812,000.00 (increase,11.98%)
- Other Noncurrent Liabilities: 95,666,000.00 (decrease,1.07%)
- Total Liabilities: 790,746,000.00 (increase,1.57%)
- Total Liabilities And Equity: 920,376,000.00 (decrease,0.97%)
- Inventory: 16,405,000.00 (increase,7.69%)
- Operating Income: 5,856,000.00 (decrease,21.12%)
- Income Before Taxes: -10,170,000.00 (decrease,1804.49%)
- Income Tax Expense: -2,425,000.00 (decrease,988.28%)
- Profit Loss: -7,745,000.00 (decrease,859.73%)
- Capital Expenditures: 6,250,000.00 (increase,198.04%)
- Interest Expense.1: 16,209,000.00 (increase,101.3%)
- Net Change In Cash.1: -1,422,000.00 (increase,35.86%)
- Current Ratio: 0.77 (decrease,4.66%)
- Net Working Capital: -23,567,000.00 (decrease,34.35%)
- Tax Rate: 0.24 (increase,146.64%)
- Operating Income To Assets: 0.01 (decrease,20.35%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2018, Period: 1
- Current Assets: 75,166,000.00
- P P E Net: 671,871,000.00
- Other Noncurrent Assets: 21,049,000.00
- Total Assets: 929,354,000.00
- Accounts Payable: 35,726,000.00
- Accrued Liabilities: 16,040,000.00
- Current Liabilities: 92,708,000.00
- Other Noncurrent Liabilities: 96,702,000.00
- Total Liabilities: 778,537,000.00
- Total Liabilities And Equity: 929,354,000.00
- Inventory: 15,233,000.00
- Operating Income: 7,424,000.00
- Income Before Taxes: -534,000.00
- Income Tax Expense: 273,000.00
- Profit Loss: -807,000.00
- Capital Expenditures: 2,097,000.00
- Interest Expense.1: 8,052,000.00
- Net Change In Cash.1: -2,217,000.00
- Current Ratio: 0.81
- Net Working Capital: -17,542,000.00
- Tax Rate: -0.51
- Operating Income To Assets: 0.01
---
π
Year: 2020
π Financial Report for ticker/company:'CAPL' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 5,385,000.00 (increase,136.91%)
- Current Assets: 56,246,000.00 (increase,5.26%)
- P P E Net: 582,560,000.00 (decrease,1.41%)
- Other Noncurrent Assets: 21,439,000.00 (increase,0.61%)
- Total Assets: 919,061,000.00 (decrease,1.04%)
- Accounts Payable: 40,379,000.00 (increase,7.61%)
- Accrued Liabilities: 17,065,000.00 (increase,8.45%)
- Current Liabilities: 130,080,000.00 (increase,6.98%)
- Other Noncurrent Liabilities: 19,226,000.00 (increase,3.56%)
- Total Liabilities: 827,269,000.00 (increase,0.27%)
- Total Liabilities And Equity: 919,061,000.00 (decrease,1.04%)
- Inventory: 5,841,000.00 (decrease,54.24%)
- Operating Income: 33,881,000.00 (increase,57.35%)
- Income Before Taxes: 13,128,000.00 (increase,83.79%)
- Income Tax Expense: -690,000.00 (decrease,240.82%)
- Profit Loss: 13,818,000.00 (increase,107.7%)
- Cash From Operations: 69,502,000.00 (increase,103.4%)
- Capital Expenditures: 18,398,000.00 (increase,71.78%)
- Cash From Investing: -13,447,000.00 (decrease,111.46%)
- Cash From Financing: -53,861,000.00 (decrease,87.48%)
- Interest Expense.1: 21,105,000.00 (increase,44.82%)
- Current Ratio: 0.43 (decrease,1.61%)
- Free Cash Flow: 51,104,000.00 (increase,117.83%)
- Operating Cash Flow Ratio: 0.53 (increase,90.12%)
- Net Working Capital: -73,834,000.00 (decrease,8.34%)
- Cash Ratio: 0.04 (increase,121.45%)
- Capital Expenditure Ratio: 0.26 (decrease,15.54%)
- Tax Rate: -0.05 (decrease,176.62%)
- Net Cash Flow: 56,055,000.00 (increase,101.56%)
- Operating Income To Assets: 0.04 (increase,59.01%)
- Total Cash Flow: 56,055,000.00 (increase,101.56%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 2,273,000.00
- Current Assets: 53,435,000.00
- P P E Net: 590,882,000.00
- Other Noncurrent Assets: 21,308,000.00
- Total Assets: 928,722,000.00
- Accounts Payable: 37,522,000.00
- Accrued Liabilities: 15,736,000.00
- Current Liabilities: 121,588,000.00
- Other Noncurrent Liabilities: 18,565,000.00
- Total Liabilities: 825,057,000.00
- Total Liabilities And Equity: 928,722,000.00
- Inventory: 12,764,000.00
- Operating Income: 21,532,000.00
- Income Before Taxes: 7,143,000.00
- Income Tax Expense: 490,000.00
- Profit Loss: 6,653,000.00
- Cash From Operations: 34,170,000.00
- Capital Expenditures: 10,710,000.00
- Cash From Investing: -6,359,000.00
- Cash From Financing: -28,729,000.00
- Interest Expense.1: 14,573,000.00
- Current Ratio: 0.44
- Free Cash Flow: 23,460,000.00
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: -68,153,000.00
- Cash Ratio: 0.02
- Capital Expenditure Ratio: 0.31
- Tax Rate: 0.07
- Net Cash Flow: 27,811,000.00
- Operating Income To Assets: 0.02
- Total Cash Flow: 27,811,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CAPL' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,328,000.00 (decrease,39.22%)
- Current Assets: 88,231,000.00 (increase,7.58%)
- P P E Net: 565,288,000.00 (decrease,1.25%)
- Other Noncurrent Assets: 19,325,000.00 (decrease,1.03%)
- Total Assets: 1,030,213,000.00 (increase,0.84%)
- Accounts Payable: 71,384,000.00 (increase,5.14%)
- Accrued Liabilities: 21,905,000.00 (increase,11.78%)
- Current Liabilities: 153,236,000.00 (decrease,0.92%)
- Other Noncurrent Liabilities: 34,488,000.00 (decrease,2.87%)
- Total Liabilities: 910,138,000.00 (increase,0.77%)
- Total Liabilities And Equity: 1,030,213,000.00 (increase,0.84%)
- Inventory: 22,368,000.00 (increase,14.09%)
- Operating Income: 107,453,000.00 (increase,28.29%)
- Income Before Taxes: 94,628,000.00 (increase,27.33%)
- Income Tax Expense: -3,900,000.00 (decrease,30.0%)
- Profit Loss: 98,496,000.00 (increase,27.44%)
- Cash From Operations: 86,503,000.00 (increase,40.33%)
- Capital Expenditures: 24,439,000.00 (increase,127.13%)
- Cash From Investing: -15,631,000.00 (decrease,137.55%)
- Cash From Financing: -71,324,000.00 (decrease,30.49%)
- Interest Expense.1: 13,183,000.00 (increase,36.46%)
- Current Ratio: 0.58 (increase,8.58%)
- Free Cash Flow: 62,064,000.00 (increase,21.97%)
- Operating Cash Flow Ratio: 0.56 (increase,41.63%)
- Net Working Capital: -65,005,000.00 (increase,10.52%)
- Cash Ratio: 0.01 (decrease,38.66%)
- Capital Expenditure Ratio: 0.28 (increase,61.85%)
- Tax Rate: -0.04 (decrease,2.09%)
- Net Cash Flow: 70,872,000.00 (increase,28.71%)
- Operating Income To Assets: 0.10 (increase,27.22%)
- Total Cash Flow: 70,872,000.00 (increase,28.71%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 2,185,000.00 (decrease,75.47%)
- Current Assets: 82,015,000.00 (increase,25.83%)
- P P E Net: 572,471,000.00 (decrease,0.37%)
- Other Noncurrent Assets: 19,527,000.00 (decrease,7.82%)
- Total Assets: 1,021,660,000.00 (increase,7.22%)
- Accounts Payable: 67,893,000.00 (increase,44.7%)
- Accrued Liabilities: 19,597,000.00 (increase,31.58%)
- Current Liabilities: 154,659,000.00 (increase,53.85%)
- Other Noncurrent Liabilities: 35,507,000.00 (increase,4.25%)
- Total Liabilities: 903,146,000.00 (increase,9.94%)
- Total Liabilities And Equity: 1,021,660,000.00 (increase,7.22%)
- Inventory: 19,606,000.00 (increase,296.48%)
- Operating Income: 83,761,000.00 (increase,8.17%)
- Income Before Taxes: 74,315,000.00 (increase,3.17%)
- Income Tax Expense: -3,000,000.00 (decrease,9275.0%)
- Profit Loss: 77,291,000.00 (increase,7.26%)
- Cash From Operations: 61,643,000.00 (increase,246.43%)
- Capital Expenditures: 10,760,000.00 (increase,99.93%)
- Cash From Investing: -6,580,000.00 (decrease,141.99%)
- Cash From Financing: -54,658,000.00 (decrease,107.52%)
- Interest Expense.1: 9,661,000.00 (increase,74.39%)
- Current Ratio: 0.53 (decrease,18.21%)
- Free Cash Flow: 50,883,000.00 (increase,309.95%)
- Operating Cash Flow Ratio: 0.40 (increase,125.18%)
- Net Working Capital: -72,644,000.00 (decrease,105.49%)
- Cash Ratio: 0.01 (decrease,84.05%)
- Capital Expenditure Ratio: 0.17 (decrease,42.29%)
- Tax Rate: -0.04 (decrease,8986.62%)
- Net Cash Flow: 55,063,000.00 (increase,64.53%)
- Operating Income To Assets: 0.08 (increase,0.89%)
- Total Cash Flow: 55,063,000.00 (increase,64.53%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 8,907,000.00
- Current Assets: 65,178,000.00
- P P E Net: 574,584,000.00
- Other Noncurrent Assets: 21,184,000.00
- Total Assets: 952,872,000.00
- Accounts Payable: 46,921,000.00
- Accrued Liabilities: 14,894,000.00
- Current Liabilities: 100,529,000.00
- Other Noncurrent Liabilities: 34,058,000.00
- Total Liabilities: 821,455,000.00
- Total Liabilities And Equity: 952,872,000.00
- Inventory: 4,945,000.00
- Operating Income: 77,432,000.00
- Income Before Taxes: 72,029,000.00
- Income Tax Expense: -32,000.00
- Profit Loss: 72,061,000.00
- Cash From Operations: 17,794,000.00
- Capital Expenditures: 5,382,000.00
- Cash From Investing: 15,672,000.00
- Cash From Financing: -26,339,000.00
- Interest Expense.1: 5,540,000.00
- Current Ratio: 0.65
- Free Cash Flow: 12,412,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: -35,351,000.00
- Cash Ratio: 0.09
- Capital Expenditure Ratio: 0.30
- Tax Rate: -0.00
- Net Cash Flow: 33,466,000.00
- Operating Income To Assets: 0.08
- Total Cash Flow: 33,466,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CAPL' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 8,247,000.00 (increase,1228.02%)
- Current Assets: 109,995,000.00 (increase,34.75%)
- P P E Net: 756,642,000.00 (increase,34.43%)
- Other Noncurrent Assets: 22,006,000.00 (increase,2.35%)
- Total Assets: 1,280,005,000.00 (increase,27.42%)
- Accounts Payable: 85,717,000.00 (increase,20.34%)
- Accrued Liabilities: 24,527,000.00 (increase,13.29%)
- Current Liabilities: 187,433,000.00 (increase,19.51%)
- Other Noncurrent Liabilities: 34,071,000.00 (decrease,0.37%)
- Total Liabilities: 1,218,456,000.00 (increase,30.68%)
- Total Liabilities And Equity: 1,280,005,000.00 (increase,27.42%)
- Inventory: 39,552,000.00 (increase,62.01%)
- Operating Income: 19,886,000.00 (increase,172.49%)
- Income Before Taxes: 8,010,000.00 (increase,3491.93%)
- Income Tax Expense: -1,700,000.00 (decrease,183.33%)
- Profit Loss: 9,674,000.00 (increase,1076.89%)
- Cash From Operations: 76,267,000.00 (increase,85.95%)
- Capital Expenditures: 32,370,000.00 (increase,47.73%)
- Cash From Investing: -283,200,000.00 (decrease,1288.78%)
- Cash From Financing: 214,667,000.00 (increase,1146.44%)
- Interest Expense.1: 12,295,000.00 (increase,66.89%)
- Current Ratio: 0.59 (increase,12.75%)
- Free Cash Flow: 43,897,000.00 (increase,129.79%)
- Operating Cash Flow Ratio: 0.41 (increase,55.6%)
- Net Working Capital: -77,438,000.00 (decrease,2.97%)
- Cash Ratio: 0.04 (increase,1011.22%)
- Capital Expenditure Ratio: 0.42 (decrease,20.55%)
- Tax Rate: -0.21 (increase,92.11%)
- Net Cash Flow: -206,933,000.00 (decrease,1103.46%)
- Operating Income To Assets: 0.02 (increase,113.85%)
- Total Cash Flow: -206,933,000.00 (decrease,1103.46%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 621,000.00 (decrease,34.91%)
- Current Assets: 81,628,000.00 (increase,0.94%)
- P P E Net: 562,849,000.00 (increase,0.19%)
- Other Noncurrent Assets: 21,500,000.00 (increase,7.01%)
- Total Assets: 1,004,551,000.00 (decrease,0.53%)
- Accounts Payable: 71,230,000.00 (increase,6.0%)
- Accrued Liabilities: 21,649,000.00 (decrease,1.72%)
- Current Liabilities: 156,835,000.00 (increase,3.64%)
- Other Noncurrent Liabilities: 34,199,000.00 (increase,8.34%)
- Total Liabilities: 932,412,000.00 (increase,1.07%)
- Total Liabilities And Equity: 1,004,551,000.00 (decrease,0.53%)
- Inventory: 24,414,000.00 (increase,0.23%)
- Operating Income: 7,298,000.00 (increase,944.68%)
- Income Before Taxes: 223,000.00 (increase,105.22%)
- Income Tax Expense: -600,000.00 (decrease,100.0%)
- Profit Loss: 822,000.00 (increase,120.72%)
- Cash From Operations: 41,014,000.00 (increase,132.14%)
- Capital Expenditures: 21,911,000.00 (increase,106.3%)
- Cash From Investing: -20,392,000.00 (decrease,111.47%)
- Cash From Financing: -20,514,000.00 (decrease,170.49%)
- Interest Expense.1: 7,367,000.00 (increase,110.67%)
- Current Ratio: 0.52 (decrease,2.6%)
- Free Cash Flow: 19,103,000.00 (increase,171.08%)
- Operating Cash Flow Ratio: 0.26 (increase,123.99%)
- Net Working Capital: -75,207,000.00 (decrease,6.73%)
- Cash Ratio: 0.00 (decrease,37.19%)
- Capital Expenditure Ratio: 0.53 (decrease,11.13%)
- Tax Rate: -2.69 (decrease,3932.29%)
- Net Cash Flow: 20,622,000.00 (increase,156.97%)
- Operating Income To Assets: 0.01 (increase,949.2%)
- Total Cash Flow: 20,622,000.00 (increase,156.97%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 954,000.00
- Current Assets: 80,864,000.00
- P P E Net: 561,762,000.00
- Other Noncurrent Assets: 20,091,000.00
- Total Assets: 1,009,937,000.00
- Accounts Payable: 67,197,000.00
- Accrued Liabilities: 22,028,000.00
- Current Liabilities: 151,328,000.00
- Other Noncurrent Liabilities: 31,566,000.00
- Total Liabilities: 922,531,000.00
- Total Liabilities And Equity: 1,009,937,000.00
- Inventory: 24,357,000.00
- Operating Income: -864,000.00
- Income Before Taxes: -4,273,000.00
- Income Tax Expense: -300,000.00
- Profit Loss: -3,967,000.00
- Cash From Operations: 17,668,000.00
- Capital Expenditures: 10,621,000.00
- Cash From Investing: -9,643,000.00
- Cash From Financing: -7,584,000.00
- Interest Expense.1: 3,497,000.00
- Current Ratio: 0.53
- Free Cash Flow: 7,047,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: -70,464,000.00
- Cash Ratio: 0.01
- Capital Expenditure Ratio: 0.60
- Tax Rate: 0.07
- Net Cash Flow: 8,025,000.00
- Operating Income To Assets: -0.00
- Total Cash Flow: 8,025,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CAPL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 3,572,000.00
- Current Assets: 135,445,000.00
- P P E Net: 745,594,000.00
- Other Noncurrent Assets: 29,794,000.00
- Total Assets: 1,275,408,000.00
- Accounts Payable: 87,730,000.00
- Accrued Liabilities: 21,121,000.00
- Current Liabilities: 178,544,000.00
- Other Noncurrent Liabilities: 46,533,000.00
- Total Liabilities: 1,204,321,000.00
- Total Liabilities And Equity: 1,275,408,000.00
- Inventory: 56,770,000.00
- Operating Income: 30,791,000.00
- Income Before Taxes: 17,041,000.00
- Income Tax Expense: -2,000,000.00
- Profit Loss: 19,013,000.00
- Cash From Operations: 54,659,000.00
- Capital Expenditures: 16,403,000.00
- Cash From Investing: -14,429,000.00
- Cash From Financing: -44,306,000.00
- Interest Expense.1: 13,982,000.00
- Current Ratio: 0.76
- Free Cash Flow: 38,256,000.00
- Operating Cash Flow Ratio: 0.31
- Net Working Capital: -43,099,000.00
- Cash Ratio: 0.02
- Capital Expenditure Ratio: 0.30
- Tax Rate: -0.12
- Net Cash Flow: 40,230,000.00
- Operating Income To Assets: 0.02
- Total Cash Flow: 40,230,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CAPL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 5,790,000.00 (increase,28.92%)
- Current Assets: 123,261,000.00 (increase,6.15%)
- P P E Net: 706,409,000.00 (decrease,0.38%)
- Other Noncurrent Assets: 26,983,000.00 (decrease,3.44%)
- Total Assets: 1,217,227,000.00 (decrease,0.03%)
- Accounts Payable: 80,216,000.00 (increase,4.24%)
- Accrued Liabilities: 27,577,000.00 (increase,10.01%)
- Current Liabilities: 177,197,000.00 (increase,4.04%)
- Other Noncurrent Liabilities: 47,299,000.00 (increase,2.67%)
- Total Liabilities: 1,167,914,000.00 (increase,0.51%)
- Total Liabilities And Equity: 1,217,227,000.00 (decrease,0.03%)
- Inventory: 53,609,000.00 (increase,3.16%)
- Operating Income: 61,108,000.00 (increase,65.32%)
- Income Before Taxes: 28,452,000.00 (increase,93.66%)
- Income Tax Expense: 2,600,000.00 (increase,136.36%)
- Profit Loss: 25,849,000.00 (increase,90.67%)
- Cash From Operations: 78,989,000.00 (increase,67.13%)
- Capital Expenditures: 21,680,000.00 (increase,91.38%)
- Cash From Investing: -16,535,000.00 (decrease,147.23%)
- Cash From Financing: -72,718,000.00 (decrease,39.47%)
- Interest Expense.1: 33,254,000.00 (increase,46.53%)
- Current Ratio: 0.70 (increase,2.03%)
- Free Cash Flow: 57,309,000.00 (increase,59.48%)
- Operating Cash Flow Ratio: 0.45 (increase,60.63%)
- Net Working Capital: -53,936,000.00 (increase,0.48%)
- Cash Ratio: 0.03 (increase,23.92%)
- Capital Expenditure Ratio: 0.27 (increase,14.51%)
- Tax Rate: 0.09 (increase,22.05%)
- Net Cash Flow: 62,454,000.00 (increase,53.92%)
- Operating Income To Assets: 0.05 (increase,65.37%)
- Total Cash Flow: 62,454,000.00 (increase,53.92%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 4,491,000.00 (decrease,40.26%)
- Current Assets: 116,119,000.00 (increase,4.15%)
- P P E Net: 709,099,000.00 (decrease,1.09%)
- Other Noncurrent Assets: 27,944,000.00 (increase,9.79%)
- Total Assets: 1,217,575,000.00 (decrease,0.5%)
- Accounts Payable: 76,953,000.00 (increase,10.56%)
- Accrued Liabilities: 25,068,000.00 (increase,6.42%)
- Current Liabilities: 170,313,000.00 (increase,8.14%)
- Other Noncurrent Liabilities: 46,071,000.00 (decrease,1.82%)
- Total Liabilities: 1,161,978,000.00 (decrease,0.53%)
- Total Liabilities And Equity: 1,217,575,000.00 (decrease,0.5%)
- Inventory: 51,965,000.00 (increase,8.46%)
- Operating Income: 36,963,000.00 (increase,305.74%)
- Income Before Taxes: 14,692,000.00 (increase,656.3%)
- Income Tax Expense: 1,100,000.00 (increase,164.71%)
- Profit Loss: 13,557,000.00 (increase,1484.78%)
- Cash From Operations: 47,263,000.00 (increase,309.63%)
- Capital Expenditures: 11,328,000.00 (increase,88.77%)
- Cash From Investing: -6,688,000.00 (decrease,24.31%)
- Cash From Financing: -52,138,000.00 (decrease,254.8%)
- Interest Expense.1: 22,695,000.00 (increase,88.94%)
- Current Ratio: 0.68 (decrease,3.69%)
- Free Cash Flow: 35,935,000.00 (increase,549.0%)
- Operating Cash Flow Ratio: 0.28 (increase,278.81%)
- Net Working Capital: -54,194,000.00 (decrease,17.8%)
- Cash Ratio: 0.03 (decrease,44.75%)
- Capital Expenditure Ratio: 0.24 (decrease,53.92%)
- Tax Rate: 0.07 (decrease,88.37%)
- Net Cash Flow: 40,575,000.00 (increase,558.9%)
- Operating Income To Assets: 0.03 (increase,307.8%)
- Total Cash Flow: 40,575,000.00 (increase,558.9%)
---
π Financial Report for ticker/company:'CAPL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 7,517,000.00
- Current Assets: 111,492,000.00
- P P E Net: 716,918,000.00
- Other Noncurrent Assets: 25,453,000.00
- Total Assets: 1,223,739,000.00
- Accounts Payable: 69,605,000.00
- Accrued Liabilities: 23,556,000.00
- Current Liabilities: 157,498,000.00
- Other Noncurrent Liabilities: 46,923,000.00
- Total Liabilities: 1,168,155,000.00
- Total Liabilities And Equity: 1,223,739,000.00
- Inventory: 47,911,000.00
- Operating Income: 9,110,000.00
- Income Before Taxes: -2,641,000.00
- Income Tax Expense: -1,700,000.00
- Profit Loss: -979,000.00
- Cash From Operations: 11,538,000.00
- Capital Expenditures: 6,001,000.00
- Cash From Investing: -5,380,000.00
- Cash From Financing: -14,695,000.00
- Interest Expense.1: 12,012,000.00
- Current Ratio: 0.71
- Free Cash Flow: 5,537,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: -46,006,000.00
- Cash Ratio: 0.05
- Capital Expenditure Ratio: 0.52
- Tax Rate: 0.64
- Net Cash Flow: 6,158,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: 6,158,000.00
|
CAPR | π
Year: 2015
π Financial Report for ticker/company:'CAPR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 9,805,435.00 (decrease,15.34%)
- Current Assets: 14,196,136.00 (decrease,13.49%)
- P P E Net: 224,546.00 (increase,10.07%)
- Total Assets: 16,282,719.00 (decrease,11.69%)
- Current Liabilities: 6,192,239.00 (decrease,4.62%)
- Total Liabilities: 20,754,684.00 (decrease,3.57%)
- Common Stock: 11,704.00 (increase,0.08%)
- Accumulated Other Comprehensive Income: -1,607.00 (decrease,83.87%)
- Stockholders Equity: -4,471,965.00 (decrease,44.97%)
- Total Liabilities And Equity: 16,282,719.00 (decrease,11.69%)
- Operating Income: -4,151,544.00 (decrease,55.7%)
- Nonoperating Income Expense: -136,993.00 (decrease,75.38%)
- Capital Expenditures: 146,685.00 (increase,25.96%)
- Net Income: -4,288,537.00 (decrease,56.26%)
- Interest Expense.1: 140,122.00 (increase,75.08%)
- Current Ratio: 2.29 (decrease,9.3%)
- Debt To Equity: -4.64 (increase,33.48%)
- Return On Assets: -0.26 (decrease,76.93%)
- Return On Equity: 0.96 (increase,7.78%)
- Net Working Capital: 8,003,897.00 (decrease,19.29%)
- Equity Ratio: -0.27 (decrease,64.16%)
- Cash Ratio: 1.58 (decrease,11.24%)
- Operating Income To Assets: -0.25 (decrease,76.3%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 11,582,186.00 (decrease,10.76%)
- Current Assets: 16,409,568.00 (increase,16.95%)
- P P E Net: 204,003.00 (increase,24.74%)
- Total Assets: 18,437,454.00 (increase,15.4%)
- Current Liabilities: 6,492,261.00 (increase,3.06%)
- Total Liabilities: 21,522,105.00 (increase,22.03%)
- Common Stock: 11,695.00 (increase,0.04%)
- Accumulated Other Comprehensive Income: -874.00 (decrease,116.34%)
- Stockholders Equity: -3,084,651.00 (decrease,85.89%)
- Total Liabilities And Equity: 18,437,454.00 (increase,15.4%)
- Operating Income: -2,666,438.00 (decrease,124.93%)
- Nonoperating Income Expense: -78,112.00 (decrease,210.29%)
- Capital Expenditures: 116,456.00 (increase,25.35%)
- Net Income: -2,744,550.00 (decrease,126.71%)
- Interest Expense.1: 80,031.00 (increase,215.99%)
- Current Ratio: 2.53 (increase,13.48%)
- Debt To Equity: -6.98 (increase,34.35%)
- Return On Assets: -0.15 (decrease,96.45%)
- Return On Equity: 0.89 (increase,21.96%)
- Net Working Capital: 9,917,307.00 (increase,28.27%)
- Equity Ratio: -0.17 (decrease,61.08%)
- Cash Ratio: 1.78 (decrease,13.42%)
- Operating Income To Assets: -0.14 (decrease,94.91%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 12,979,150.00
- Current Assets: 14,030,944.00
- P P E Net: 163,539.00
- Total Assets: 15,976,704.00
- Current Liabilities: 6,299,284.00
- Total Liabilities: 17,636,144.00
- Common Stock: 11,690.00
- Accumulated Other Comprehensive Income: -404.00
- Stockholders Equity: -1,659,440.00
- Total Liabilities And Equity: 15,976,704.00
- Operating Income: -1,185,437.00
- Nonoperating Income Expense: -25,174.00
- Capital Expenditures: 92,901.00
- Net Income: -1,210,611.00
- Interest Expense.1: 25,327.00
- Current Ratio: 2.23
- Debt To Equity: -10.63
- Return On Assets: -0.08
- Return On Equity: 0.73
- Net Working Capital: 7,731,660.00
- Equity Ratio: -0.10
- Cash Ratio: 2.06
- Operating Income To Assets: -0.07
---
π
Year: 2016
π Financial Report for ticker/company:'CAPR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 4,218,409.00 (decrease,16.27%)
- Current Assets: 17,713,755.00 (decrease,18.15%)
- P P E Net: 332,143.00 (increase,26.26%)
- Total Assets: 19,882,289.00 (decrease,16.08%)
- Current Liabilities: 6,534,168.00 (decrease,4.8%)
- Total Liabilities: 17,956,623.00 (decrease,6.16%)
- Common Stock: 16,255.00 (increase,0.2%)
- Retained Earnings: -31,826,344.00 (decrease,10.07%)
- Accumulated Other Comprehensive Income: 11,949.00 (increase,82.85%)
- Stockholders Equity: 1,925,666.00 (decrease,57.73%)
- Total Liabilities And Equity: 19,882,289.00 (decrease,16.08%)
- Operating Income: -9,326,897.00 (decrease,44.01%)
- Nonoperating Income Expense: -184,320.00 (decrease,49.94%)
- Capital Expenditures: 124,383.00 (increase,145.04%)
- Net Income: -9,511,217.00 (decrease,44.13%)
- Interest Expense.1: 185,043.00 (increase,50.0%)
- Current Ratio: 2.71 (decrease,14.03%)
- Debt To Equity: 9.32 (increase,121.98%)
- Return On Assets: -0.48 (decrease,71.73%)
- Return On Equity: -4.94 (decrease,240.93%)
- Net Working Capital: 11,179,587.00 (decrease,24.36%)
- Equity Ratio: 0.10 (decrease,49.63%)
- Cash Ratio: 0.65 (decrease,12.05%)
- Operating Income To Assets: -0.47 (decrease,71.6%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 5,038,260.00 (decrease,27.39%)
- Current Assets: 21,642,939.00 (decrease,14.86%)
- P P E Net: 263,059.00 (increase,3.66%)
- Total Assets: 23,690,830.00 (decrease,13.76%)
- Current Liabilities: 6,863,403.00 (decrease,9.04%)
- Total Liabilities: 19,135,635.00 (decrease,5.02%)
- Common Stock: 16,223.00 (increase,0.01%)
- Retained Earnings: -28,914,400.00 (decrease,12.11%)
- Accumulated Other Comprehensive Income: 6,535.00 (increase,265.86%)
- Stockholders Equity: 4,555,195.00 (decrease,37.81%)
- Total Liabilities And Equity: 23,690,830.00 (decrease,13.76%)
- Operating Income: -6,476,342.00 (decrease,89.66%)
- Nonoperating Income Expense: -122,931.00 (decrease,100.19%)
- Capital Expenditures: 50,760.00 (increase,84.88%)
- Net Income: -6,599,273.00 (decrease,89.85%)
- Interest Expense.1: 123,362.00 (increase,100.0%)
- Current Ratio: 3.15 (decrease,6.4%)
- Debt To Equity: 4.20 (increase,52.73%)
- Return On Assets: -0.28 (decrease,120.14%)
- Return On Equity: -1.45 (decrease,205.26%)
- Net Working Capital: 14,779,536.00 (decrease,17.32%)
- Equity Ratio: 0.19 (decrease,27.89%)
- Cash Ratio: 0.73 (decrease,20.18%)
- Operating Income To Assets: -0.27 (decrease,119.92%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 6,939,220.00
- Current Assets: 25,420,259.00
- P P E Net: 253,768.00
- Total Assets: 27,471,047.00
- Current Liabilities: 7,545,301.00
- Total Liabilities: 20,146,503.00
- Common Stock: 16,222.00
- Retained Earnings: -25,791,258.00
- Accumulated Other Comprehensive Income: -3,940.00
- Stockholders Equity: 7,324,544.00
- Total Liabilities And Equity: 27,471,047.00
- Operating Income: -3,414,725.00
- Nonoperating Income Expense: -61,406.00
- Capital Expenditures: 27,455.00
- Net Income: -3,476,131.00
- Interest Expense.1: 61,681.00
- Current Ratio: 3.37
- Debt To Equity: 2.75
- Return On Assets: -0.13
- Return On Equity: -0.47
- Net Working Capital: 17,874,958.00
- Equity Ratio: 0.27
- Cash Ratio: 0.92
- Operating Income To Assets: -0.12
---
π
Year: 2017
π Financial Report for ticker/company:'CAPR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 18,020,875.00 (increase,103.6%)
- Current Assets: 22,404,446.00 (increase,89.73%)
- P P E Net: 351,507.00 (decrease,1.06%)
- Total Assets: 24,471,820.00 (increase,76.16%)
- Current Liabilities: 6,670,268.00 (increase,7.5%)
- Total Liabilities: 24,422,689.00 (increase,28.48%)
- Common Stock: 21,399.00 (increase,19.2%)
- Retained Earnings: -49,461,068.00 (decrease,12.09%)
- Accumulated Other Comprehensive Income: 923.00 (decrease,80.68%)
- Stockholders Equity: 49,131.00 (increase,100.96%)
- Total Liabilities And Equity: 24,471,820.00 (increase,76.16%)
- Operating Income: -14,063,189.00 (decrease,59.39%)
- Nonoperating Income Expense: -225,413.00 (decrease,70.67%)
- Capital Expenditures: 86,422.00 (increase,14.21%)
- Net Income: -14,288,602.00 (decrease,59.56%)
- Interest Expense.1: 241,760.00 (increase,69.05%)
- Current Ratio: 3.36 (increase,76.49%)
- Debt To Equity: 497.09 (increase,13479.46%)
- Return On Assets: -0.58 (increase,9.42%)
- Return On Equity: -290.83 (decrease,16715.18%)
- Net Working Capital: 15,734,178.00 (increase,180.77%)
- Equity Ratio: 0.00 (increase,100.55%)
- Cash Ratio: 2.70 (increase,89.39%)
- Operating Income To Assets: -0.57 (increase,9.52%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 8,851,129.00 (decrease,24.78%)
- Current Assets: 11,808,728.00 (decrease,20.69%)
- P P E Net: 355,284.00 (increase,2.99%)
- Total Assets: 13,892,196.00 (decrease,18.21%)
- Current Liabilities: 6,204,701.00 (decrease,15.48%)
- Total Liabilities: 19,008,373.00 (increase,5.21%)
- Common Stock: 17,952.00 (no change,0.0%)
- Retained Earnings: -44,127,654.00 (decrease,11.89%)
- Accumulated Other Comprehensive Income: 4,778.00 (increase,48.02%)
- Stockholders Equity: -5,116,177.00 (decrease,372.45%)
- Total Liabilities And Equity: 13,892,196.00 (decrease,18.21%)
- Operating Income: -8,823,114.00 (decrease,109.54%)
- Nonoperating Income Expense: -132,074.00 (decrease,137.48%)
- Capital Expenditures: 75,671.00 (increase,65.19%)
- Net Income: -8,955,188.00 (decrease,109.9%)
- Interest Expense.1: 143,011.00 (increase,116.27%)
- Current Ratio: 1.90 (decrease,6.17%)
- Debt To Equity: -3.72 (increase,77.73%)
- Return On Assets: -0.64 (decrease,156.63%)
- Return On Equity: 1.75 (decrease,55.57%)
- Net Working Capital: 5,604,027.00 (decrease,25.77%)
- Equity Ratio: -0.37 (decrease,477.63%)
- Cash Ratio: 1.43 (decrease,11.0%)
- Operating Income To Assets: -0.64 (decrease,156.19%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 11,766,454.00
- Current Assets: 14,889,931.00
- P P E Net: 344,957.00
- Total Assets: 16,984,850.00
- Current Liabilities: 7,340,746.00
- Total Liabilities: 18,067,755.00
- Common Stock: 17,952.00
- Retained Earnings: -39,438,807.00
- Accumulated Other Comprehensive Income: 3,228.00
- Stockholders Equity: -1,082,905.00
- Total Liabilities And Equity: 16,984,850.00
- Operating Income: -4,210,726.00
- Nonoperating Income Expense: -55,615.00
- Capital Expenditures: 45,808.00
- Net Income: -4,266,341.00
- Interest Expense.1: 66,125.00
- Current Ratio: 2.03
- Debt To Equity: -16.68
- Return On Assets: -0.25
- Return On Equity: 3.94
- Net Working Capital: 7,549,185.00
- Equity Ratio: -0.06
- Cash Ratio: 1.60
- Operating Income To Assets: -0.25
---
π
Year: 2018
π Financial Report for ticker/company:'CAPR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 8,897,087.00 (increase,7.7%)
- Current Assets: 15,232,420.00 (increase,11.67%)
- P P E Net: 394,031.00 (decrease,1.25%)
- Total Assets: 15,793,539.00 (increase,11.08%)
- Current Liabilities: 16,688,054.00 (increase,0.26%)
- Total Liabilities: 20,064,313.00 (decrease,3.56%)
- Common Stock: 25,100.00 (increase,11.09%)
- Retained Earnings: -63,852,990.00 (decrease,4.47%)
- Accumulated Other Comprehensive Income: 8,593.00 (increase,17.44%)
- Stockholders Equity: -4,270,774.00 (increase,35.16%)
- Total Liabilities And Equity: 15,793,539.00 (increase,11.08%)
- Operating Income: -9,581,974.00 (decrease,37.98%)
- Nonoperating Income Expense: -291,774.00 (decrease,50.0%)
- Capital Expenditures: 32,185.00 (increase,103.24%)
- Net Income: -9,873,748.00 (decrease,38.31%)
- Interest Expense.1: 318,500.00 (increase,51.06%)
- Current Ratio: 0.91 (increase,11.38%)
- Debt To Equity: -4.70 (decrease,48.73%)
- Return On Assets: -0.63 (decrease,24.52%)
- Return On Equity: 2.31 (increase,113.3%)
- Net Working Capital: -1,455,634.00 (increase,51.55%)
- Equity Ratio: -0.27 (increase,41.62%)
- Cash Ratio: 0.53 (increase,7.42%)
- Operating Income To Assets: -0.61 (decrease,24.22%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 8,260,897.00 (increase,200.34%)
- Current Assets: 13,640,187.00 (increase,1.3%)
- P P E Net: 399,035.00 (decrease,3.12%)
- Total Assets: 14,218,267.00 (increase,1.07%)
- Current Liabilities: 16,644,327.00 (increase,404.5%)
- Total Liabilities: 20,804,643.00 (decrease,2.14%)
- Common Stock: 22,595.00 (increase,5.59%)
- Retained Earnings: -61,117,998.00 (decrease,6.02%)
- Accumulated Other Comprehensive Income: 7,317.00 (decrease,24.65%)
- Stockholders Equity: -6,586,376.00 (increase,8.42%)
- Total Liabilities And Equity: 14,218,267.00 (increase,1.07%)
- Operating Income: -6,944,243.00 (decrease,94.76%)
- Nonoperating Income Expense: -194,513.00 (decrease,92.51%)
- Capital Expenditures: 15,836.00 (increase,406.59%)
- Net Income: -7,138,756.00 (decrease,94.7%)
- Interest Expense.1: 210,847.00 (increase,100.2%)
- Current Ratio: 0.82 (decrease,79.92%)
- Debt To Equity: -3.16 (decrease,6.85%)
- Return On Assets: -0.50 (decrease,92.64%)
- Return On Equity: 1.08 (increase,112.59%)
- Net Working Capital: -3,004,140.00 (decrease,129.55%)
- Equity Ratio: -0.46 (increase,9.39%)
- Cash Ratio: 0.50 (decrease,40.47%)
- Operating Income To Assets: -0.49 (decrease,92.7%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 2,750,473.00
- Current Assets: 13,464,672.00
- P P E Net: 411,877.00
- Total Assets: 14,068,041.00
- Current Liabilities: 3,299,189.00
- Total Liabilities: 21,259,835.00
- Common Stock: 21,399.00
- Retained Earnings: -57,645,859.00
- Accumulated Other Comprehensive Income: 9,711.00
- Stockholders Equity: -7,191,794.00
- Total Liabilities And Equity: 14,068,041.00
- Operating Income: -3,565,579.00
- Nonoperating Income Expense: -101,038.00
- Capital Expenditures: 3,126.00
- Net Income: -3,666,617.00
- Interest Expense.1: 105,320.00
- Current Ratio: 4.08
- Debt To Equity: -2.96
- Return On Assets: -0.26
- Return On Equity: 0.51
- Net Working Capital: 10,165,483.00
- Equity Ratio: -0.51
- Cash Ratio: 0.83
- Operating Income To Assets: -0.25
---
π
Year: 2019
π Financial Report for ticker/company:'CAPR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 4,377,797.00 (decrease,30.94%)
- Current Assets: 11,392,646.00 (decrease,15.87%)
- P P E Net: 622,277.00 (increase,22.64%)
- Total Assets: 12,232,816.00 (decrease,14.62%)
- Current Liabilities: 1,876,135.00 (increase,42.13%)
- Total Liabilities: 5,252,394.00 (increase,11.84%)
- Common Stock: 30,749.00 (increase,2.52%)
- Retained Earnings: -63,479,035.00 (decrease,6.97%)
- Accumulated Other Comprehensive Income: 20,207.00 (increase,10.51%)
- Stockholders Equity: 6,980,422.00 (decrease,27.52%)
- Total Liabilities And Equity: 12,232,816.00 (decrease,14.62%)
- Operating Income: -12,021,121.00 (decrease,53.15%)
- Nonoperating Income Expense: 89,905.00 (increase,66.14%)
- Cash From Operations: -10,091,225.00 (decrease,41.95%)
- Capital Expenditures: 332,081.00 (increase,77.94%)
- Cash From Investing: 1,667,186.00 (decrease,7.88%)
- Cash From Financing: 6,341,417.00 (increase,19.92%)
- Net Income: -11,931,216.00 (decrease,53.06%)
- Interest Expense.1: 0.00 (no change,nan%)
- Current Ratio: 6.07 (decrease,40.81%)
- Debt To Equity: 0.75 (increase,54.31%)
- Return On Assets: -0.98 (decrease,79.26%)
- Return On Equity: -1.71 (decrease,111.18%)
- Free Cash Flow: -10,423,306.00 (decrease,42.87%)
- Operating Cash Flow Ratio: -5.38 (increase,0.13%)
- Net Working Capital: 9,516,511.00 (decrease,22.13%)
- Equity Ratio: 0.57 (decrease,15.11%)
- Cash Ratio: 2.33 (decrease,51.41%)
- Capital Expenditure Ratio: -0.03 (decrease,25.36%)
- Net Cash Flow: -8,424,039.00 (decrease,58.96%)
- Operating Income To Assets: -0.98 (decrease,79.37%)
- Total Cash Flow: -8,424,039.00 (decrease,58.96%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 6,339,148.00 (decrease,11.58%)
- Current Assets: 13,541,193.00 (decrease,7.34%)
- P P E Net: 507,396.00 (decrease,5.2%)
- Total Assets: 14,327,071.00 (decrease,6.9%)
- Current Liabilities: 1,320,008.00 (decrease,10.68%)
- Total Liabilities: 4,696,267.00 (decrease,3.25%)
- Common Stock: 29,994.00 (increase,7.23%)
- Retained Earnings: -59,342,897.00 (decrease,7.47%)
- Accumulated Other Comprehensive Income: 18,285.00 (decrease,10.05%)
- Stockholders Equity: 9,630,804.00 (decrease,8.58%)
- Total Liabilities And Equity: 14,327,071.00 (decrease,6.9%)
- Operating Income: -7,849,191.00 (decrease,112.94%)
- Nonoperating Income Expense: 54,113.00 (increase,269.3%)
- Cash From Operations: -7,109,222.00 (decrease,108.01%)
- Capital Expenditures: 186,624.00 (increase,0.13%)
- Cash From Investing: 1,809,761.00 (decrease,0.11%)
- Cash From Financing: 5,288,017.00 (increase,110.46%)
- Net Income: -7,795,078.00 (decrease,112.31%)
- Interest Expense.1: 0.00 (no change,nan%)
- Current Ratio: 10.26 (increase,3.75%)
- Debt To Equity: 0.49 (increase,5.82%)
- Return On Assets: -0.54 (decrease,128.04%)
- Return On Equity: -0.81 (decrease,132.23%)
- Free Cash Flow: -7,295,846.00 (decrease,102.43%)
- Operating Cash Flow Ratio: -5.39 (decrease,132.89%)
- Net Working Capital: 12,221,185.00 (decrease,6.96%)
- Equity Ratio: 0.67 (decrease,1.8%)
- Cash Ratio: 4.80 (decrease,1.0%)
- Capital Expenditure Ratio: -0.03 (increase,51.86%)
- Net Cash Flow: -5,299,461.00 (decrease,229.97%)
- Operating Income To Assets: -0.55 (decrease,128.71%)
- Total Cash Flow: -5,299,461.00 (decrease,229.97%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 7,169,262.00
- Current Assets: 14,613,165.00
- P P E Net: 535,241.00
- Total Assets: 15,388,422.00
- Current Liabilities: 1,477,899.00
- Total Liabilities: 4,854,158.00
- Common Stock: 27,971.00
- Retained Earnings: -55,219,349.00
- Accumulated Other Comprehensive Income: 20,329.00
- Stockholders Equity: 10,534,264.00
- Total Liabilities And Equity: 15,388,422.00
- Operating Income: -3,686,183.00
- Nonoperating Income Expense: 14,653.00
- Cash From Operations: -3,417,809.00
- Capital Expenditures: 186,386.00
- Cash From Investing: 1,811,743.00
- Cash From Financing: 2,512,618.00
- Net Income: -3,671,530.00
- Interest Expense.1: 0.00
- Current Ratio: 9.89
- Debt To Equity: 0.46
- Return On Assets: -0.24
- Return On Equity: -0.35
- Free Cash Flow: -3,604,195.00
- Operating Cash Flow Ratio: -2.31
- Net Working Capital: 13,135,266.00
- Equity Ratio: 0.68
- Cash Ratio: 4.85
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: -1,606,066.00
- Operating Income To Assets: -0.24
- Total Cash Flow: -1,606,066.00
---
π
Year: 2020
π Financial Report for ticker/company:'CAPR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 6,827,570.00 (increase,15.9%)
- Current Assets: 7,290,788.00 (increase,9.75%)
- P P E Net: 474,699.00 (decrease,6.32%)
- Total Assets: 7,907,415.00 (increase,8.22%)
- Current Liabilities: 960,722.00 (decrease,38.68%)
- Total Liabilities: 4,336,981.00 (decrease,12.26%)
- Common Stock: 4,175.00 (increase,20.42%)
- Retained Earnings: -72,911,313.00 (decrease,2.25%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Stockholders Equity: 3,570,434.00 (increase,51.05%)
- Total Liabilities And Equity: 7,907,415.00 (increase,8.22%)
- Operating Income: -6,250,519.00 (decrease,35.21%)
- Cash From Operations: -5,036,469.00 (decrease,48.78%)
- Capital Expenditures: 0.00 (no change,nan%)
- Cash From Investing: 2,984,757.00 (no change,0.0%)
- Cash From Financing: 4,566,988.00 (increase,130.77%)
- Net Income: -6,172,399.00 (decrease,35.19%)
- Current Ratio: 7.59 (increase,78.98%)
- Debt To Equity: 1.21 (decrease,41.91%)
- Return On Assets: -0.78 (decrease,24.92%)
- Return On Equity: -1.73 (increase,10.5%)
- Free Cash Flow: -5,036,469.00 (decrease,48.78%)
- Operating Cash Flow Ratio: -5.24 (decrease,142.65%)
- Net Working Capital: 6,330,066.00 (increase,24.69%)
- Equity Ratio: 0.45 (increase,39.58%)
- Cash Ratio: 7.11 (increase,89.01%)
- Capital Expenditure Ratio: -0.00 (no change,nan%)
- Net Cash Flow: -2,051,712.00 (decrease,412.5%)
- Operating Income To Assets: -0.79 (decrease,24.94%)
- Total Cash Flow: -2,051,712.00 (decrease,412.5%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 5,890,963.00
- Current Assets: 6,643,272.00
- P P E Net: 506,724.00
- Total Assets: 7,306,844.00
- Current Liabilities: 1,566,802.00
- Total Liabilities: 4,943,061.00
- Common Stock: 3,467.00
- Retained Earnings: -71,304,713.00
- Accumulated Other Comprehensive Income: 0.00
- Stockholders Equity: 2,363,783.00
- Total Liabilities And Equity: 7,306,844.00
- Operating Income: -4,622,858.00
- Cash From Operations: -3,385,093.00
- Capital Expenditures: 0.00
- Cash From Investing: 2,984,757.00
- Cash From Financing: 1,979,005.00
- Net Income: -4,565,799.00
- Current Ratio: 4.24
- Debt To Equity: 2.09
- Return On Assets: -0.62
- Return On Equity: -1.93
- Free Cash Flow: -3,385,093.00
- Operating Cash Flow Ratio: -2.16
- Net Working Capital: 5,076,470.00
- Equity Ratio: 0.32
- Cash Ratio: 3.76
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -400,336.00
- Operating Income To Assets: -0.63
- Total Cash Flow: -400,336.00
---
π
Year: 2021
π Financial Report for ticker/company:'CAPR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 35,300,340.00 (decrease,2.63%)
- Current Assets: 35,491,389.00 (decrease,2.9%)
- P P E Net: 603,719.00 (increase,24.01%)
- Total Assets: 36,187,057.00 (decrease,2.53%)
- Current Liabilities: 2,277,960.00 (increase,18.8%)
- Total Liabilities: 5,779,138.00 (increase,5.61%)
- Common Stock: 20,212.00 (increase,2.61%)
- Retained Earnings: -83,859,827.00 (decrease,4.89%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Stockholders Equity: 30,407,919.00 (decrease,3.94%)
- Total Liabilities And Equity: 36,187,057.00 (decrease,2.53%)
- Operating Income: -9,509,431.00 (decrease,69.95%)
- Nonoperating Income Expense: 30,335.00 (increase,14.98%)
- Cash From Operations: -6,212,413.00 (decrease,92.05%)
- Cash From Investing: 5,727,327.00 (decrease,2.59%)
- Cash From Financing: 31,886,098.00 (increase,7.33%)
- Net Income: -9,479,096.00 (decrease,70.21%)
- Current Ratio: 15.58 (decrease,18.27%)
- Debt To Equity: 0.19 (increase,9.94%)
- Return On Assets: -0.26 (decrease,74.63%)
- Return On Equity: -0.31 (decrease,77.19%)
- Operating Cash Flow Ratio: -2.73 (decrease,61.66%)
- Net Working Capital: 33,213,429.00 (decrease,4.1%)
- Equity Ratio: 0.84 (decrease,1.44%)
- Cash Ratio: 15.50 (decrease,18.03%)
- Net Cash Flow: -485,086.00 (decrease,118.34%)
- Operating Income To Assets: -0.26 (decrease,74.36%)
- Total Cash Flow: -485,086.00 (decrease,118.34%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 36,252,623.00 (increase,174.28%)
- Current Assets: 36,552,363.00 (increase,165.45%)
- P P E Net: 486,815.00 (increase,18.47%)
- Total Assets: 37,125,954.00 (increase,159.73%)
- Current Liabilities: 1,917,508.00 (increase,44.73%)
- Total Liabilities: 5,472,000.00 (increase,16.4%)
- Common Stock: 19,698.00 (increase,114.37%)
- Retained Earnings: -79,949,703.00 (decrease,4.56%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Stockholders Equity: 31,653,954.00 (increase,229.98%)
- Total Liabilities And Equity: 37,125,954.00 (increase,159.73%)
- Operating Income: -5,595,354.00 (decrease,165.5%)
- Nonoperating Income Expense: 26,382.00 (increase,16.27%)
- Cash From Operations: -3,234,840.00 (decrease,165.55%)
- Cash From Investing: 5,879,349.00 (decrease,1.79%)
- Cash From Financing: 29,708,786.00 (increase,553.01%)
- Net Income: -5,568,972.00 (decrease,167.12%)
- Current Ratio: 19.06 (increase,83.41%)
- Debt To Equity: 0.17 (decrease,64.73%)
- Return On Assets: -0.15 (decrease,2.84%)
- Return On Equity: -0.18 (increase,19.05%)
- Operating Cash Flow Ratio: -1.69 (decrease,83.48%)
- Net Working Capital: 34,634,855.00 (increase,178.3%)
- Equity Ratio: 0.85 (increase,27.05%)
- Cash Ratio: 18.91 (increase,89.51%)
- Net Cash Flow: 2,644,509.00 (decrease,44.54%)
- Operating Income To Assets: -0.15 (decrease,2.22%)
- Total Cash Flow: 2,644,509.00 (decrease,44.54%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 13,217,481.00
- Current Assets: 13,770,083.00
- P P E Net: 410,913.00
- Total Assets: 14,293,789.00
- Current Liabilities: 1,324,896.00
- Total Liabilities: 4,701,155.00
- Common Stock: 9,189.00
- Retained Earnings: -76,465,549.00
- Accumulated Other Comprehensive Income: 0.00
- Stockholders Equity: 9,592,634.00
- Total Liabilities And Equity: 14,293,789.00
- Operating Income: -2,107,508.00
- Nonoperating Income Expense: 22,690.00
- Cash From Operations: -1,218,156.00
- Cash From Investing: 5,986,807.00
- Cash From Financing: 4,549,502.00
- Net Income: -2,084,818.00
- Current Ratio: 10.39
- Debt To Equity: 0.49
- Return On Assets: -0.15
- Return On Equity: -0.22
- Operating Cash Flow Ratio: -0.92
- Net Working Capital: 12,445,187.00
- Equity Ratio: 0.67
- Cash Ratio: 9.98
- Net Cash Flow: 4,768,651.00
- Operating Income To Assets: -0.15
- Total Cash Flow: 4,768,651.00
---
π
Year: 2022
π Financial Report for ticker/company:'CAPR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 40,800,000.00 (increase,7.09%)
- Current Assets: 41,298,245.00 (increase,6.63%)
- P P E Net: 1,513,575.00 (increase,36.35%)
- Total Assets: 43,100,521.00 (increase,7.94%)
- Current Liabilities: 2,988,292.00 (decrease,5.84%)
- Total Liabilities: 6,364,551.00 (decrease,2.83%)
- Common Stock: 24,149.00 (increase,5.0%)
- Retained Earnings: -101,869,755.00 (decrease,4.01%)
- Stockholders Equity: 36,735,970.00 (increase,10.05%)
- Total Liabilities And Equity: 43,100,521.00 (increase,7.94%)
- Operating Income: -14,558,800.00 (decrease,42.12%)
- Nonoperating Income Expense: 726,804.00 (increase,111.24%)
- Cash From Operations: -11,181,741.00 (decrease,42.55%)
- Capital Expenditures: 827,615.00 (increase,130.3%)
- Cash From Investing: -827,615.00 (decrease,130.3%)
- Cash From Financing: 20,182,640.00 (increase,48.24%)
- Net Income: -13,831,996.00 (decrease,39.71%)
- Current Ratio: 13.82 (increase,13.24%)
- Debt To Equity: 0.17 (decrease,11.71%)
- Return On Assets: -0.32 (decrease,29.44%)
- Return On Equity: -0.38 (decrease,26.95%)
- Free Cash Flow: -12,009,356.00 (decrease,46.4%)
- Operating Cash Flow Ratio: -3.74 (decrease,51.4%)
- Net Working Capital: 38,309,953.00 (increase,7.74%)
- Equity Ratio: 0.85 (increase,1.96%)
- Cash Ratio: 13.65 (increase,13.73%)
- Capital Expenditure Ratio: -0.07 (decrease,61.55%)
- Net Cash Flow: -12,009,356.00 (decrease,46.4%)
- Operating Income To Assets: -0.34 (decrease,31.66%)
- Total Cash Flow: -12,009,356.00 (decrease,46.4%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 38,100,000.00 (decrease,9.07%)
- Current Assets: 38,731,300.00 (decrease,9.12%)
- P P E Net: 1,110,051.00 (increase,32.35%)
- Total Assets: 39,930,052.00 (decrease,8.3%)
- Current Liabilities: 3,173,663.00 (decrease,15.41%)
- Total Liabilities: 6,549,922.00 (decrease,8.57%)
- Common Stock: 22,998.00 (increase,0.88%)
- Retained Earnings: -97,937,948.00 (decrease,5.1%)
- Stockholders Equity: 33,380,130.00 (decrease,8.25%)
- Total Liabilities And Equity: 39,930,052.00 (decrease,8.3%)
- Operating Income: -10,244,255.00 (decrease,98.49%)
- Nonoperating Income Expense: 344,066.00 (increase,3654.13%)
- Cash From Operations: -7,843,813.00 (decrease,135.59%)
- Capital Expenditures: 359,371.00 (increase,873.59%)
- Cash From Investing: -359,371.00 (decrease,873.59%)
- Cash From Financing: 13,615,274.00 (increase,8.23%)
- Net Income: -9,900,189.00 (decrease,92.16%)
- Current Ratio: 12.20 (increase,7.44%)
- Debt To Equity: 0.20 (decrease,0.35%)
- Return On Assets: -0.25 (decrease,109.56%)
- Return On Equity: -0.30 (decrease,109.44%)
- Free Cash Flow: -8,203,184.00 (decrease,143.69%)
- Operating Cash Flow Ratio: -2.47 (decrease,178.52%)
- Net Working Capital: 35,557,637.00 (decrease,8.51%)
- Equity Ratio: 0.84 (increase,0.06%)
- Cash Ratio: 12.01 (increase,7.5%)
- Capital Expenditure Ratio: -0.05 (decrease,313.25%)
- Net Cash Flow: -8,203,184.00 (decrease,143.69%)
- Operating Income To Assets: -0.26 (decrease,116.46%)
- Total Cash Flow: -8,203,184.00 (decrease,143.69%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 41,900,000.00
- Current Assets: 42,615,912.00
- P P E Net: 838,705.00
- Total Assets: 43,544,401.00
- Current Liabilities: 3,751,888.00
- Total Liabilities: 7,163,616.00
- Common Stock: 22,798.00
- Retained Earnings: -93,189,682.00
- Stockholders Equity: 36,380,785.00
- Total Liabilities And Equity: 43,544,401.00
- Operating Income: -5,161,088.00
- Nonoperating Income Expense: 9,165.00
- Cash From Operations: -3,329,370.00
- Capital Expenditures: 36,912.00
- Cash From Investing: -36,912.00
- Cash From Financing: 12,579,962.00
- Net Income: -5,151,923.00
- Current Ratio: 11.36
- Debt To Equity: 0.20
- Return On Assets: -0.12
- Return On Equity: -0.14
- Free Cash Flow: -3,366,282.00
- Operating Cash Flow Ratio: -0.89
- Net Working Capital: 38,864,024.00
- Equity Ratio: 0.84
- Cash Ratio: 11.17
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -3,366,282.00
- Operating Income To Assets: -0.12
- Total Cash Flow: -3,366,282.00
---
π
Year: 2023
π Financial Report for ticker/company:'CAPR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 8,413,653.00 (decrease,48.68%)
- Current Assets: 47,504,776.00 (decrease,9.73%)
- P P E Net: 3,591,397.00 (increase,36.6%)
- Total Assets: 53,928,107.00 (decrease,7.13%)
- Current Liabilities: 23,194,503.00 (increase,18.66%)
- Total Liabilities: 38,501,615.00 (decrease,2.12%)
- Common Stock: 24,703.00 (increase,1.51%)
- Retained Earnings: -129,358,899.00 (decrease,5.18%)
- Accumulated Other Comprehensive Income: 122,467.00 (increase,436.43%)
- Stockholders Equity: 15,426,492.00 (decrease,17.63%)
- Total Liabilities And Equity: 53,928,107.00 (decrease,7.13%)
- Operating Income: -21,631,038.00 (decrease,42.75%)
- Nonoperating Income Expense: 332,418.00 (increase,47.23%)
- Cash From Operations: 11,818,689.00 (decrease,32.48%)
- Capital Expenditures: 1,306,199.00 (increase,74.49%)
- Cash From Investing: -40,214,623.00 (decrease,11.59%)
- Cash From Financing: 1,924,313.00 (increase,4430.89%)
- Net Income: -21,298,620.00 (decrease,42.68%)
- Current Ratio: 2.05 (decrease,23.92%)
- Debt To Equity: 2.50 (increase,18.83%)
- Return On Assets: -0.39 (decrease,53.63%)
- Return On Equity: -1.38 (decrease,73.23%)
- Free Cash Flow: 10,512,490.00 (decrease,37.26%)
- Operating Cash Flow Ratio: 0.51 (decrease,43.1%)
- Net Working Capital: 24,310,273.00 (decrease,26.5%)
- Equity Ratio: 0.29 (decrease,11.31%)
- Cash Ratio: 0.36 (decrease,56.75%)
- Capital Expenditure Ratio: 0.11 (increase,158.43%)
- Net Cash Flow: -28,395,934.00 (decrease,53.21%)
- Operating Income To Assets: -0.40 (decrease,53.7%)
- Total Cash Flow: -28,395,934.00 (decrease,53.21%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 16,394,067.00
- Current Assets: 52,623,799.00
- P P E Net: 2,629,114.00
- Total Assets: 58,065,574.00
- Current Liabilities: 19,547,219.00
- Total Liabilities: 39,336,579.00
- Common Stock: 24,335.00
- Retained Earnings: -122,987,784.00
- Accumulated Other Comprehensive Income: 22,830.00
- Stockholders Equity: 18,728,995.00
- Total Liabilities And Equity: 58,065,574.00
- Operating Income: -15,153,288.00
- Nonoperating Income Expense: 225,783.00
- Cash From Operations: 17,504,295.00
- Capital Expenditures: 748,575.00
- Cash From Investing: -36,037,973.00
- Cash From Financing: 42,471.00
- Net Income: -14,927,505.00
- Current Ratio: 2.69
- Debt To Equity: 2.10
- Return On Assets: -0.26
- Return On Equity: -0.80
- Free Cash Flow: 16,755,720.00
- Operating Cash Flow Ratio: 0.90
- Net Working Capital: 33,076,580.00
- Equity Ratio: 0.32
- Cash Ratio: 0.84
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: -18,533,678.00
- Operating Income To Assets: -0.26
- Total Cash Flow: -18,533,678.00
---
π
Year: 2024
π Financial Report for ticker/company:'CAPR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 8,984,667.00 (decrease,8.67%)
- Current Assets: 29,527,469.00 (decrease,24.14%)
- P P E Net: 5,139,680.00 (increase,7.31%)
- Total Assets: 37,152,330.00 (decrease,19.25%)
- Current Liabilities: 32,926,601.00 (decrease,6.34%)
- Total Liabilities: 38,939,986.00 (decrease,10.03%)
- Common Stock: 25,855.00 (increase,0.35%)
- Retained Earnings: -158,605,264.00 (decrease,4.2%)
- Accumulated Other Comprehensive Income: 113,208.00 (decrease,37.0%)
- Stockholders Equity: -1,787,656.00 (decrease,165.45%)
- Total Liabilities And Equity: 37,152,330.00 (decrease,19.25%)
- Operating Income: -22,796,567.00 (decrease,43.09%)
- Nonoperating Income Expense: 1,271,114.00 (increase,59.46%)
- Cash From Operations: -14,002,493.00 (decrease,168.88%)
- Capital Expenditures: 753,056.00 (increase,55.73%)
- Cash From Investing: 10,970,868.00 (increase,237.61%)
- Cash From Financing: 2,413,050.00 (increase,10.09%)
- Net Income: -21,525,453.00 (decrease,42.22%)
- Current Ratio: 0.90 (decrease,19.01%)
- Debt To Equity: -21.78 (decrease,237.46%)
- Return On Assets: -0.58 (decrease,76.14%)
- Return On Equity: 12.04 (increase,317.29%)
- Free Cash Flow: -14,755,549.00 (decrease,159.27%)
- Operating Cash Flow Ratio: -0.43 (decrease,187.07%)
- Net Working Capital: -3,399,132.00 (decrease,190.13%)
- Equity Ratio: -0.05 (decrease,181.06%)
- Cash Ratio: 0.27 (decrease,2.49%)
- Capital Expenditure Ratio: -0.05 (increase,42.08%)
- Net Cash Flow: -3,031,625.00 (decrease,54.83%)
- Operating Income To Assets: -0.61 (decrease,77.21%)
- Total Cash Flow: -3,031,625.00 (decrease,54.83%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 9,837,133.00 (decrease,7.25%)
- Current Assets: 38,924,873.00 (decrease,16.46%)
- P P E Net: 4,789,786.00 (decrease,0.44%)
- Total Assets: 46,011,198.00 (decrease,14.58%)
- Current Liabilities: 35,153,674.00 (decrease,5.33%)
- Total Liabilities: 43,280,035.00 (decrease,9.18%)
- Common Stock: 25,764.00 (increase,2.02%)
- Retained Earnings: -152,214,656.00 (decrease,5.09%)
- Accumulated Other Comprehensive Income: 179,693.00 (increase,89.18%)
- Stockholders Equity: 2,731,163.00 (decrease,55.99%)
- Total Liabilities And Equity: 46,011,198.00 (decrease,14.58%)
- Operating Income: -15,931,967.00 (decrease,94.66%)
- Nonoperating Income Expense: 797,122.00 (increase,91.41%)
- Cash From Operations: -5,207,664.00 (decrease,223.69%)
- Capital Expenditures: 483,563.00 (increase,39.08%)
- Cash From Investing: 3,249,586.00 (increase,201.18%)
- Cash From Financing: 2,191,969.00 (increase,56176.48%)
- Net Income: -15,134,845.00 (decrease,94.83%)
- Current Ratio: 1.11 (decrease,11.76%)
- Debt To Equity: 15.85 (increase,106.37%)
- Return On Assets: -0.33 (decrease,128.08%)
- Return On Equity: -5.54 (decrease,342.73%)
- Free Cash Flow: -5,691,227.00 (decrease,247.35%)
- Operating Cash Flow Ratio: -0.15 (decrease,230.66%)
- Net Working Capital: 3,771,199.00 (decrease,60.15%)
- Equity Ratio: 0.06 (decrease,48.48%)
- Cash Ratio: 0.28 (decrease,2.02%)
- Capital Expenditure Ratio: -0.09 (decrease,212.44%)
- Net Cash Flow: -1,958,078.00 (decrease,296.12%)
- Operating Income To Assets: -0.35 (decrease,127.87%)
- Total Cash Flow: -1,958,078.00 (decrease,296.12%)
---
π Financial Report for ticker/company:'CAPR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 10,605,528.00
- Current Assets: 46,594,542.00
- P P E Net: 4,811,044.00
- Total Assets: 53,863,409.00
- Current Liabilities: 37,132,157.00
- Total Liabilities: 47,657,160.00
- Common Stock: 25,255.00
- Retained Earnings: -144,848,077.00
- Accumulated Other Comprehensive Income: 94,986.00
- Stockholders Equity: 6,206,249.00
- Total Liabilities And Equity: 53,863,409.00
- Operating Income: -8,184,708.00
- Nonoperating Income Expense: 416,442.00
- Cash From Operations: 4,210,086.00
- Capital Expenditures: 347,690.00
- Cash From Investing: -3,211,695.00
- Cash From Financing: 3,895.00
- Net Income: -7,768,266.00
- Current Ratio: 1.25
- Debt To Equity: 7.68
- Return On Assets: -0.14
- Return On Equity: -1.25
- Free Cash Flow: 3,862,396.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 9,462,385.00
- Equity Ratio: 0.12
- Cash Ratio: 0.29
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 998,391.00
- Operating Income To Assets: -0.15
- Total Cash Flow: 998,391.00
|
CAR | π
Year: 2015
π Financial Report for ticker/company:'CAR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 854,000,000.00 (increase,19.78%)
- Current Assets: 2,077,000,000.00 (decrease,2.72%)
- P P E Net: 629,000,000.00 (increase,0.96%)
- Goodwill: 813,000,000.00 (increase,19.03%)
- Other Noncurrent Assets: 342,000,000.00 (decrease,2.56%)
- Total Assets: 17,492,000,000.00 (decrease,4.39%)
- Current Liabilities: 1,733,000,000.00 (decrease,1.92%)
- Long Term Debt: 3,481,000,000.00 (increase,7.21%)
- Other Noncurrent Liabilities: 732,000,000.00 (decrease,11.91%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 4,268,000,000.00 (decrease,13.22%)
- Retained Earnings: -2,124,000,000.00 (increase,0.65%)
- Accumulated Other Comprehensive Income: -116,000,000.00 (decrease,336.73%)
- Total Liabilities And Equity: 17,492,000,000.00 (decrease,4.39%)
- Total Costs And Expenses: 1,866,000,000.00 (decrease,70.09%)
- Income Tax Expense: -7,000,000.00 (decrease,105.11%)
- Comprehensive Income: -103,000,000.00 (decrease,166.88%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Cash From Operations: 503,000,000.00 (decrease,75.67%)
- Other Investing Cash Flow: 0.00 (decrease,100.0%)
- Cash From Investing: -774,000,000.00 (increase,78.22%)
- Other Financing Cash Flow: 0.00 (increase,100.0%)
- Cash From Financing: 527,000,000.00 (decrease,65.33%)
- Net Change In Cash.1: 230,000,000.00 (increase,1050.0%)
- Current Ratio: 1.20 (decrease,0.81%)
- Operating Cash Flow Ratio: 0.29 (decrease,75.19%)
- Net Working Capital: 344,000,000.00 (decrease,6.52%)
- Cash Ratio: 0.49 (increase,22.13%)
- Net Cash Flow: -271,000,000.00 (increase,81.76%)
- Long Term Debt Ratio: 0.20 (increase,12.13%)
- Goodwill To Assets: 0.05 (increase,24.5%)
- Total Cash Flow: -271,000,000.00 (increase,81.76%)
---
π Financial Report for ticker/company:'CAR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 713,000,000.00 (increase,32.77%)
- Current Assets: 2,135,000,000.00 (increase,0.14%)
- P P E Net: 623,000,000.00 (decrease,0.8%)
- Goodwill: 683,000,000.00 (decrease,3.39%)
- Other Noncurrent Assets: 351,000,000.00 (decrease,0.57%)
- Total Assets: 18,296,000,000.00 (decrease,8.47%)
- Current Liabilities: 1,767,000,000.00 (increase,2.43%)
- Long Term Debt: 3,247,000,000.00 (decrease,1.58%)
- Other Noncurrent Liabilities: 831,000,000.00 (decrease,2.46%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 4,918,000,000.00 (increase,1.15%)
- Retained Earnings: -2,138,000,000.00 (increase,8.24%)
- Accumulated Other Comprehensive Income: 49,000,000.00 (decrease,60.8%)
- Total Liabilities And Equity: 18,296,000,000.00 (decrease,8.47%)
- Total Costs And Expenses: 6,239,000,000.00 (increase,55.86%)
- Income Tax Expense: 137,000,000.00 (increase,495.65%)
- Comprehensive Income: 154,000,000.00 (increase,305.26%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Cash From Operations: 2,067,000,000.00 (increase,104.45%)
- Other Investing Cash Flow: 9,000,000.00 (increase,12.5%)
- Cash From Investing: -3,553,000,000.00 (increase,12.66%)
- Other Financing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Financing: 1,520,000,000.00 (decrease,47.57%)
- Net Change In Cash.1: 20,000,000.00 (increase,112.82%)
- Current Ratio: 1.21 (decrease,2.24%)
- Operating Cash Flow Ratio: 1.17 (increase,99.59%)
- Net Working Capital: 368,000,000.00 (decrease,9.58%)
- Cash Ratio: 0.40 (increase,29.62%)
- Net Cash Flow: -1,486,000,000.00 (increase,51.39%)
- Long Term Debt Ratio: 0.18 (increase,7.53%)
- Goodwill To Assets: 0.04 (increase,5.54%)
- Total Cash Flow: -1,486,000,000.00 (increase,51.39%)
---
π Financial Report for ticker/company:'CAR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 537,000,000.00 (decrease,36.15%)
- Current Assets: 2,132,000,000.00 (decrease,1.39%)
- P P E Net: 628,000,000.00 (increase,2.45%)
- Goodwill: 707,000,000.00 (decrease,0.84%)
- Other Noncurrent Assets: 353,000,000.00 (decrease,2.49%)
- Total Assets: 19,989,000,000.00 (increase,15.08%)
- Current Liabilities: 1,725,000,000.00 (decrease,7.61%)
- Long Term Debt: 3,299,000,000.00 (decrease,0.12%)
- Other Noncurrent Liabilities: 852,000,000.00 (increase,1.43%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 4,862,000,000.00 (increase,1.48%)
- Retained Earnings: -2,330,000,000.00 (increase,1.1%)
- Accumulated Other Comprehensive Income: 125,000,000.00 (increase,4.17%)
- Total Liabilities And Equity: 19,989,000,000.00 (increase,15.08%)
- Total Costs And Expenses: 4,003,000,000.00 (increase,115.56%)
- Income Tax Expense: 23,000,000.00 (increase,2200.0%)
- Comprehensive Income: 38,000,000.00 (increase,442.86%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,011,000,000.00 (increase,159.23%)
- Other Investing Cash Flow: 8,000,000.00 (increase,14.29%)
- Cash From Investing: -4,068,000,000.00 (decrease,325.08%)
- Other Financing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Financing: 2,899,000,000.00 (increase,304.89%)
- Net Change In Cash.1: -156,000,000.00 (decrease,205.41%)
- Current Ratio: 1.24 (increase,6.73%)
- Operating Cash Flow Ratio: 0.59 (increase,180.57%)
- Net Working Capital: 407,000,000.00 (increase,37.97%)
- Cash Ratio: 0.31 (decrease,30.89%)
- Net Cash Flow: -3,057,000,000.00 (decrease,439.15%)
- Long Term Debt Ratio: 0.17 (decrease,13.21%)
- Goodwill To Assets: 0.04 (decrease,13.84%)
- Total Cash Flow: -3,057,000,000.00 (decrease,439.15%)
---
π Financial Report for ticker/company:'CAR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 841,000,000.00
- Current Assets: 2,162,000,000.00
- P P E Net: 613,000,000.00
- Goodwill: 713,000,000.00
- Other Noncurrent Assets: 362,000,000.00
- Total Assets: 17,369,000,000.00
- Current Liabilities: 1,867,000,000.00
- Long Term Debt: 3,303,000,000.00
- Other Noncurrent Liabilities: 840,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 4,791,000,000.00
- Retained Earnings: -2,356,000,000.00
- Accumulated Other Comprehensive Income: 120,000,000.00
- Total Liabilities And Equity: 17,369,000,000.00
- Total Costs And Expenses: 1,857,000,000.00
- Income Tax Expense: 1,000,000.00
- Comprehensive Income: 7,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 390,000,000.00
- Other Investing Cash Flow: 7,000,000.00
- Cash From Investing: -957,000,000.00
- Other Financing Cash Flow: -1,000,000.00
- Cash From Financing: 716,000,000.00
- Net Change In Cash.1: 148,000,000.00
- Current Ratio: 1.16
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 295,000,000.00
- Cash Ratio: 0.45
- Net Cash Flow: -567,000,000.00
- Long Term Debt Ratio: 0.19
- Goodwill To Assets: 0.04
- Total Cash Flow: -567,000,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CAR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 585,000,000.00 (increase,10.59%)
- Current Assets: 2,118,000,000.00 (decrease,0.14%)
- P P E Net: 642,000,000.00 (increase,0.78%)
- Goodwill: 964,000,000.00 (decrease,0.72%)
- Other Noncurrent Assets: 334,000,000.00 (decrease,2.62%)
- Total Assets: 18,902,000,000.00 (decrease,7.34%)
- Current Liabilities: 1,791,000,000.00 (increase,3.59%)
- Long Term Debt: 3,505,000,000.00 (decrease,0.43%)
- Other Noncurrent Liabilities: 741,000,000.00 (increase,2.49%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 4,509,000,000.00 (increase,3.68%)
- Retained Earnings: -1,797,000,000.00 (increase,9.29%)
- Accumulated Other Comprehensive Income: -142,000,000.00 (decrease,31.48%)
- Total Liabilities And Equity: 18,902,000,000.00 (decrease,7.34%)
- Total Costs And Expenses: 6,222,000,000.00 (increase,57.24%)
- Income Tax Expense: 60,000,000.00 (increase,188.24%)
- Comprehensive Income: 198,000,000.00 (increase,312.5%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Cash From Operations: 2,038,000,000.00 (increase,98.44%)
- Other Investing Cash Flow: -3,000,000.00 (decrease,400.0%)
- Cash From Investing: -3,417,000,000.00 (increase,8.07%)
- Other Financing Cash Flow: 0.00 (no change,nan%)
- Cash From Financing: 1,369,000,000.00 (decrease,47.65%)
- Interest Expense.1: 146,000,000.00 (increase,50.52%)
- Net Change In Cash.1: -39,000,000.00 (increase,58.95%)
- Current Ratio: 1.18 (decrease,3.6%)
- Operating Cash Flow Ratio: 1.14 (increase,91.57%)
- Net Working Capital: 327,000,000.00 (decrease,16.58%)
- Cash Ratio: 0.33 (increase,6.76%)
- Net Cash Flow: -1,379,000,000.00 (increase,48.74%)
- Long Term Debt Ratio: 0.19 (increase,7.46%)
- Goodwill To Assets: 0.05 (increase,7.14%)
- Total Cash Flow: -1,379,000,000.00 (increase,48.74%)
---
π Financial Report for ticker/company:'CAR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 529,000,000.00
- Current Assets: 2,121,000,000.00
- P P E Net: 637,000,000.00
- Goodwill: 971,000,000.00
- Other Noncurrent Assets: 343,000,000.00
- Total Assets: 20,399,000,000.00
- Current Liabilities: 1,729,000,000.00
- Long Term Debt: 3,520,000,000.00
- Other Noncurrent Liabilities: 723,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 4,349,000,000.00
- Retained Earnings: -1,981,000,000.00
- Accumulated Other Comprehensive Income: -108,000,000.00
- Total Liabilities And Equity: 20,399,000,000.00
- Total Costs And Expenses: 3,957,000,000.00
- Income Tax Expense: -68,000,000.00
- Comprehensive Income: 48,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 1,027,000,000.00
- Other Investing Cash Flow: 1,000,000.00
- Cash From Investing: -3,717,000,000.00
- Other Financing Cash Flow: 0.00
- Cash From Financing: 2,615,000,000.00
- Interest Expense.1: 97,000,000.00
- Net Change In Cash.1: -95,000,000.00
- Current Ratio: 1.23
- Operating Cash Flow Ratio: 0.59
- Net Working Capital: 392,000,000.00
- Cash Ratio: 0.31
- Net Cash Flow: -2,690,000,000.00
- Long Term Debt Ratio: 0.17
- Goodwill To Assets: 0.05
- Total Cash Flow: -2,690,000,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CAR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 985,000,000.00 (increase,86.91%)
- Current Assets: 2,442,000,000.00 (increase,13.95%)
- P P E Net: 671,000,000.00 (decrease,1.76%)
- Goodwill: 1,013,000,000.00 (increase,0.9%)
- Other Noncurrent Assets: 224,000,000.00 (decrease,8.2%)
- Total Assets: 19,475,000,000.00 (decrease,4.92%)
- Current Liabilities: 2,051,000,000.00 (increase,15.81%)
- Long Term Debt: 3,528,000,000.00 (increase,0.74%)
- Other Noncurrent Liabilities: 763,000,000.00 (decrease,1.29%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 4,812,000,000.00 (increase,2.23%)
- Retained Earnings: -1,608,000,000.00 (increase,11.5%)
- Accumulated Other Comprehensive Income: -47,000,000.00 (increase,35.62%)
- Total Liabilities And Equity: 19,475,000,000.00 (decrease,4.92%)
- Total Costs And Expenses: 6,458,000,000.00 (increase,55.73%)
- Income Tax Expense: 128,000,000.00 (increase,1700.0%)
- Comprehensive Income: 294,000,000.00 (increase,398.31%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Cash From Operations: 2,101,000,000.00 (increase,96.36%)
- Other Investing Cash Flow: -4,000,000.00 (no change,0.0%)
- Cash From Investing: -2,755,000,000.00 (increase,10.58%)
- Other Financing Cash Flow: 0.00 (no change,nan%)
- Cash From Financing: 1,173,000,000.00 (decrease,43.42%)
- Interest Expense.1: 157,000,000.00 (increase,48.11%)
- Net Change In Cash.1: 533,000,000.00 (increase,610.67%)
- Current Ratio: 1.19 (decrease,1.6%)
- Operating Cash Flow Ratio: 1.02 (increase,69.55%)
- Net Working Capital: 391,000,000.00 (increase,5.11%)
- Cash Ratio: 0.48 (increase,61.39%)
- Net Cash Flow: -654,000,000.00 (increase,67.48%)
- Long Term Debt Ratio: 0.18 (increase,5.96%)
- Goodwill To Assets: 0.05 (increase,6.12%)
- Total Cash Flow: -654,000,000.00 (increase,67.48%)
---
π Financial Report for ticker/company:'CAR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 527,000,000.00 (decrease,39.84%)
- Current Assets: 2,143,000,000.00 (decrease,1.79%)
- P P E Net: 683,000,000.00 (decrease,0.58%)
- Goodwill: 1,004,000,000.00 (decrease,0.2%)
- Other Noncurrent Assets: 244,000,000.00 (increase,0.41%)
- Total Assets: 20,483,000,000.00 (increase,6.09%)
- Current Liabilities: 1,771,000,000.00 (decrease,6.84%)
- Long Term Debt: 3,502,000,000.00 (decrease,0.26%)
- Other Noncurrent Liabilities: 773,000,000.00 (increase,1.18%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 4,707,000,000.00 (increase,2.13%)
- Retained Earnings: -1,817,000,000.00 (increase,1.94%)
- Accumulated Other Comprehensive Income: -73,000,000.00 (increase,5.19%)
- Total Liabilities And Equity: 20,483,000,000.00 (increase,6.09%)
- Total Costs And Expenses: 4,147,000,000.00 (increase,110.83%)
- Income Tax Expense: -8,000,000.00 (increase,77.14%)
- Comprehensive Income: 59,000,000.00 (increase,210.53%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,070,000,000.00 (increase,131.1%)
- Other Investing Cash Flow: -4,000,000.00 (decrease,nan%)
- Cash From Investing: -3,081,000,000.00 (decrease,155.9%)
- Other Financing Cash Flow: 0.00 (no change,nan%)
- Cash From Financing: 2,073,000,000.00 (increase,80.73%)
- Interest Expense.1: 106,000,000.00 (increase,112.0%)
- Net Change In Cash.1: 75,000,000.00 (decrease,82.31%)
- Current Ratio: 1.21 (increase,5.42%)
- Operating Cash Flow Ratio: 0.60 (increase,148.07%)
- Net Working Capital: 372,000,000.00 (increase,32.38%)
- Cash Ratio: 0.30 (decrease,35.42%)
- Net Cash Flow: -2,011,000,000.00 (decrease,171.39%)
- Long Term Debt Ratio: 0.17 (decrease,5.98%)
- Goodwill To Assets: 0.05 (decrease,5.92%)
- Total Cash Flow: -2,011,000,000.00 (decrease,171.39%)
---
π Financial Report for ticker/company:'CAR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 876,000,000.00
- Current Assets: 2,182,000,000.00
- P P E Net: 687,000,000.00
- Goodwill: 1,006,000,000.00
- Other Noncurrent Assets: 243,000,000.00
- Total Assets: 19,308,000,000.00
- Current Liabilities: 1,901,000,000.00
- Long Term Debt: 3,511,000,000.00
- Other Noncurrent Liabilities: 764,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 4,609,000,000.00
- Retained Earnings: -1,853,000,000.00
- Accumulated Other Comprehensive Income: -77,000,000.00
- Total Liabilities And Equity: 19,308,000,000.00
- Total Costs And Expenses: 1,967,000,000.00
- Income Tax Expense: -35,000,000.00
- Comprehensive Income: 19,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 463,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -1,204,000,000.00
- Other Financing Cash Flow: 0.00
- Cash From Financing: 1,147,000,000.00
- Interest Expense.1: 50,000,000.00
- Net Change In Cash.1: 424,000,000.00
- Current Ratio: 1.15
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 281,000,000.00
- Cash Ratio: 0.46
- Net Cash Flow: -741,000,000.00
- Long Term Debt Ratio: 0.18
- Goodwill To Assets: 0.05
- Total Cash Flow: -741,000,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CAR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 814,000,000.00 (increase,4.9%)
- Current Assets: 2,419,000,000.00 (increase,1.85%)
- P P E Net: 693,000,000.00 (increase,1.32%)
- Goodwill: 1,065,000,000.00 (increase,2.11%)
- Other Noncurrent Assets: 182,000,000.00 (decrease,9.9%)
- Total Assets: 19,873,000,000.00 (decrease,4.6%)
- Current Liabilities: 1,892,000,000.00 (increase,0.91%)
- Long Term Debt: 3,565,000,000.00 (increase,0.54%)
- Other Noncurrent Liabilities: 760,000,000.00 (decrease,1.04%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 4,976,000,000.00 (increase,0.48%)
- Retained Earnings: -1,442,000,000.00 (increase,14.52%)
- Accumulated Other Comprehensive Income: -44,000,000.00 (increase,43.59%)
- Total Liabilities And Equity: 19,873,000,000.00 (decrease,4.6%)
- Total Costs And Expenses: 6,619,000,000.00 (increase,56.44%)
- Income Tax Expense: 69,000,000.00 (increase,238.0%)
- Comprehensive Income: 251,000,000.00 (increase,996.43%)
- E P S Basic: 1.00 (increase,200.0%)
- E P S Diluted: 1.00 (increase,200.0%)
- Cash From Operations: 2,041,000,000.00 (increase,79.19%)
- Other Investing Cash Flow: -5,000,000.00 (decrease,600.0%)
- Cash From Investing: -2,924,000,000.00 (increase,3.15%)
- Other Financing Cash Flow: 0.00 (no change,nan%)
- Cash From Financing: 1,175,000,000.00 (decrease,45.07%)
- Interest Expense.1: 142,000,000.00 (increase,46.39%)
- Net Change In Cash.1: 324,000,000.00 (increase,13.29%)
- Current Ratio: 1.28 (increase,0.94%)
- Operating Cash Flow Ratio: 1.08 (increase,77.58%)
- Net Working Capital: 527,000,000.00 (increase,5.4%)
- Cash Ratio: 0.43 (increase,3.95%)
- Net Cash Flow: -883,000,000.00 (increase,53.03%)
- Long Term Debt Ratio: 0.18 (increase,5.39%)
- Goodwill To Assets: 0.05 (increase,7.04%)
- Total Cash Flow: -883,000,000.00 (increase,53.03%)
---
π Financial Report for ticker/company:'CAR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 776,000,000.00 (decrease,15.93%)
- Current Assets: 2,375,000,000.00 (increase,3.62%)
- P P E Net: 684,000,000.00 (no change,0.0%)
- Goodwill: 1,043,000,000.00 (increase,2.96%)
- Other Noncurrent Assets: 202,000,000.00 (increase,3.59%)
- Total Assets: 20,832,000,000.00 (increase,9.77%)
- Current Liabilities: 1,875,000,000.00 (decrease,9.11%)
- Long Term Debt: 3,546,000,000.00 (increase,1.14%)
- Other Noncurrent Liabilities: 768,000,000.00 (increase,2.81%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 4,952,000,000.00 (increase,0.86%)
- Retained Earnings: -1,687,000,000.00 (increase,0.18%)
- Accumulated Other Comprehensive Income: -78,000,000.00 (increase,38.1%)
- Total Liabilities And Equity: 20,832,000,000.00 (increase,9.77%)
- Total Costs And Expenses: 4,231,000,000.00 (increase,111.13%)
- Income Tax Expense: -50,000,000.00 (increase,13.79%)
- Comprehensive Income: -28,000,000.00 (increase,64.56%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Cash From Operations: 1,139,000,000.00 (increase,154.81%)
- Other Investing Cash Flow: 1,000,000.00 (increase,nan%)
- Cash From Investing: -3,019,000,000.00 (decrease,210.6%)
- Other Financing Cash Flow: 0.00 (no change,nan%)
- Cash From Financing: 2,139,000,000.00 (increase,125.16%)
- Interest Expense.1: 97,000,000.00 (increase,97.96%)
- Net Change In Cash.1: 286,000,000.00 (decrease,33.95%)
- Current Ratio: 1.27 (increase,14.01%)
- Operating Cash Flow Ratio: 0.61 (increase,180.36%)
- Net Working Capital: 500,000,000.00 (increase,118.34%)
- Cash Ratio: 0.41 (decrease,7.5%)
- Net Cash Flow: -1,880,000,000.00 (decrease,258.1%)
- Long Term Debt Ratio: 0.17 (decrease,7.86%)
- Goodwill To Assets: 0.05 (decrease,6.2%)
- Total Cash Flow: -1,880,000,000.00 (decrease,258.1%)
---
π Financial Report for ticker/company:'CAR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 923,000,000.00
- Current Assets: 2,292,000,000.00
- P P E Net: 684,000,000.00
- Goodwill: 1,013,000,000.00
- Other Noncurrent Assets: 195,000,000.00
- Total Assets: 18,978,000,000.00
- Current Liabilities: 2,063,000,000.00
- Long Term Debt: 3,506,000,000.00
- Other Noncurrent Liabilities: 747,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 4,910,000,000.00
- Retained Earnings: -1,690,000,000.00
- Accumulated Other Comprehensive Income: -126,000,000.00
- Total Liabilities And Equity: 18,978,000,000.00
- Total Costs And Expenses: 2,004,000,000.00
- Income Tax Expense: -58,000,000.00
- Comprehensive Income: -79,000,000.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Cash From Operations: 447,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -972,000,000.00
- Other Financing Cash Flow: 0.00
- Cash From Financing: 950,000,000.00
- Interest Expense.1: 49,000,000.00
- Net Change In Cash.1: 433,000,000.00
- Current Ratio: 1.11
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 229,000,000.00
- Cash Ratio: 0.45
- Net Cash Flow: -525,000,000.00
- Long Term Debt Ratio: 0.18
- Goodwill To Assets: 0.05
- Total Cash Flow: -525,000,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CAR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 605,000,000.00 (increase,23.72%)
- Current Assets: 2,180,000,000.00 (decrease,1.93%)
- P P E Net: 719,000,000.00 (increase,0.56%)
- Goodwill: 1,064,000,000.00 (increase,1.43%)
- Other Noncurrent Assets: 267,000,000.00 (increase,9.88%)
- Total Assets: 19,741,000,000.00 (decrease,5.63%)
- Current Liabilities: 1,908,000,000.00 (increase,2.8%)
- Long Term Debt: 3,538,000,000.00 (decrease,0.17%)
- Other Noncurrent Liabilities: 767,000,000.00 (increase,2.95%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 5,065,000,000.00 (increase,0.9%)
- Retained Earnings: -1,103,000,000.00 (increase,16.19%)
- Accumulated Other Comprehensive Income: -78,000,000.00 (decrease,8.33%)
- Total Liabilities And Equity: 19,741,000,000.00 (decrease,5.63%)
- Revenue: 7,074,000,000.00 (increase,64.66%)
- Total Costs And Expenses: 6,810,000,000.00 (increase,55.23%)
- Income Tax Expense: 112,000,000.00 (increase,473.33%)
- Comprehensive Income: 104,000,000.00 (increase,200.97%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 2,095,000,000.00 (increase,86.89%)
- Other Investing Cash Flow: 44,000,000.00 (increase,18.92%)
- Cash From Investing: -3,677,000,000.00 (increase,1.89%)
- Other Financing Cash Flow: 3,000,000.00 (increase,50.0%)
- Cash From Financing: 1,454,000,000.00 (decrease,39.14%)
- Net Income: 152,000,000.00 (increase,349.18%)
- Interest Expense.1: 139,000,000.00 (increase,46.32%)
- Net Profit Margin: 0.02 (increase,251.33%)
- Gross Profit: 264,000,000.00 (increase,390.11%)
- Gross Margin: 0.04 (increase,276.18%)
- Current Ratio: 1.14 (decrease,4.61%)
- Return On Assets: 0.01 (increase,364.05%)
- Asset Turnover: 0.36 (increase,74.49%)
- Operating Cash Flow Ratio: 1.10 (increase,81.79%)
- Net Working Capital: 272,000,000.00 (decrease,25.89%)
- Cash Ratio: 0.32 (increase,20.35%)
- Net Cash Flow: -1,582,000,000.00 (increase,39.78%)
- Fixed Asset Turnover: 9.84 (increase,63.75%)
- Long Term Debt Ratio: 0.18 (increase,5.79%)
- Goodwill To Assets: 0.05 (increase,7.48%)
- Cash Flow To Revenue: 0.30 (increase,13.5%)
- Working Capital Turnover: 26.01 (increase,122.18%)
- Total Cash Flow: -1,582,000,000.00 (increase,39.78%)
---
π Financial Report for ticker/company:'CAR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 489,000,000.00 (decrease,10.11%)
- Current Assets: 2,223,000,000.00 (increase,4.71%)
- P P E Net: 715,000,000.00 (decrease,0.14%)
- Goodwill: 1,049,000,000.00 (decrease,3.32%)
- Other Noncurrent Assets: 243,000,000.00 (increase,7.52%)
- Total Assets: 20,919,000,000.00 (increase,8.83%)
- Current Liabilities: 1,856,000,000.00 (increase,2.94%)
- Long Term Debt: 3,544,000,000.00 (decrease,1.03%)
- Other Noncurrent Liabilities: 745,000,000.00 (decrease,2.36%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 5,020,000,000.00 (increase,1.21%)
- Retained Earnings: -1,316,000,000.00 (increase,2.08%)
- Accumulated Other Comprehensive Income: -72,000,000.00 (decrease,227.27%)
- Total Liabilities And Equity: 20,919,000,000.00 (increase,8.83%)
- Revenue: 4,296,000,000.00 (increase,118.29%)
- Total Costs And Expenses: 4,387,000,000.00 (increase,109.2%)
- Income Tax Expense: -30,000,000.00 (increase,28.57%)
- Comprehensive Income: -103,000,000.00 (decrease,30.38%)
- E P S Basic: 0.00 (increase,100.0%)
- E P S Diluted: 0.00 (increase,100.0%)
- Cash From Operations: 1,121,000,000.00 (increase,122.86%)
- Other Investing Cash Flow: 37,000,000.00 (increase,94.74%)
- Cash From Investing: -3,748,000,000.00 (decrease,115.9%)
- Other Financing Cash Flow: 2,000,000.00 (increase,100.0%)
- Cash From Financing: 2,389,000,000.00 (increase,133.3%)
- Net Income: -61,000,000.00 (increase,29.89%)
- Interest Expense.1: 95,000,000.00 (increase,106.52%)
- Net Profit Margin: -0.01 (increase,67.88%)
- Gross Profit: -91,000,000.00 (increase,29.46%)
- Gross Margin: -0.02 (increase,67.68%)
- Current Ratio: 1.20 (increase,1.72%)
- Return On Assets: -0.00 (increase,35.57%)
- Asset Turnover: 0.21 (increase,100.58%)
- Operating Cash Flow Ratio: 0.60 (increase,116.5%)
- Net Working Capital: 367,000,000.00 (increase,14.69%)
- Cash Ratio: 0.26 (decrease,12.68%)
- Net Cash Flow: -2,627,000,000.00 (decrease,113.06%)
- Fixed Asset Turnover: 6.01 (increase,118.6%)
- Long Term Debt Ratio: 0.17 (decrease,9.06%)
- Goodwill To Assets: 0.05 (decrease,11.16%)
- Cash Flow To Revenue: 0.26 (increase,2.09%)
- Working Capital Turnover: 11.71 (increase,90.34%)
- Total Cash Flow: -2,627,000,000.00 (decrease,113.06%)
---
π Financial Report for ticker/company:'CAR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 544,000,000.00
- Current Assets: 2,123,000,000.00
- P P E Net: 716,000,000.00
- Goodwill: 1,085,000,000.00
- Other Noncurrent Assets: 226,000,000.00
- Total Assets: 19,222,000,000.00
- Current Liabilities: 1,803,000,000.00
- Long Term Debt: 3,581,000,000.00
- Other Noncurrent Liabilities: 763,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 4,960,000,000.00
- Retained Earnings: -1,344,000,000.00
- Accumulated Other Comprehensive Income: -22,000,000.00
- Total Liabilities And Equity: 19,222,000,000.00
- Revenue: 1,968,000,000.00
- Total Costs And Expenses: 2,097,000,000.00
- Income Tax Expense: -42,000,000.00
- Comprehensive Income: -79,000,000.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Cash From Operations: 503,000,000.00
- Other Investing Cash Flow: 19,000,000.00
- Cash From Investing: -1,736,000,000.00
- Other Financing Cash Flow: 1,000,000.00
- Cash From Financing: 1,024,000,000.00
- Net Income: -87,000,000.00
- Interest Expense.1: 46,000,000.00
- Net Profit Margin: -0.04
- Gross Profit: -129,000,000.00
- Gross Margin: -0.07
- Current Ratio: 1.18
- Return On Assets: -0.00
- Asset Turnover: 0.10
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: 320,000,000.00
- Cash Ratio: 0.30
- Net Cash Flow: -1,233,000,000.00
- Fixed Asset Turnover: 2.75
- Long Term Debt Ratio: 0.19
- Goodwill To Assets: 0.06
- Cash Flow To Revenue: 0.26
- Working Capital Turnover: 6.15
- Total Cash Flow: -1,233,000,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CAR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 615,000,000.00 (increase,15.17%)
- Current Assets: 2,147,000,000.00 (decrease,6.08%)
- P P E Net: 752,000,000.00 (increase,0.4%)
- Goodwill: 1,083,000,000.00 (decrease,2.17%)
- Other Noncurrent Assets: 221,000,000.00 (decrease,0.9%)
- Total Assets: 23,108,000,000.00 (decrease,5.51%)
- Current Liabilities: 2,290,000,000.00 (decrease,14.2%)
- Long Term Debt: 3,388,000,000.00 (increase,8.76%)
- Other Noncurrent Liabilities: 748,000,000.00 (decrease,0.53%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 5,141,000,000.00 (increase,0.94%)
- Retained Earnings: -927,000,000.00 (increase,16.94%)
- Accumulated Other Comprehensive Income: -173,000,000.00 (decrease,24.46%)
- Total Liabilities And Equity: 23,108,000,000.00 (decrease,5.51%)
- Revenue: 7,010,000,000.00 (increase,64.67%)
- Total Costs And Expenses: 6,737,000,000.00 (increase,56.24%)
- Income Tax Expense: 113,000,000.00 (increase,534.62%)
- Comprehensive Income: 119,000,000.00 (increase,430.56%)
- E P S Basic: 2.12 (increase,643.59%)
- E P S Diluted: 2.10 (increase,638.46%)
- Cash From Operations: 1,931,000,000.00 (increase,100.1%)
- Other Investing Cash Flow: -80,000,000.00 (increase,1.23%)
- Cash From Investing: -3,038,000,000.00 (increase,3.43%)
- Other Financing Cash Flow: 0.00 (increase,100.0%)
- Cash From Financing: 1,090,000,000.00 (decrease,46.23%)
- Net Income: 160,000,000.00 (increase,651.72%)
- Interest Expense.1: 139,000,000.00 (increase,54.44%)
- Net Profit Margin: 0.02 (increase,435.05%)
- Gross Profit: 273,000,000.00 (increase,596.36%)
- Gross Margin: 0.04 (increase,401.43%)
- Current Ratio: 0.94 (increase,9.46%)
- Return On Assets: 0.01 (increase,683.88%)
- Asset Turnover: 0.30 (increase,74.27%)
- Operating Cash Flow Ratio: 0.84 (increase,133.22%)
- Net Working Capital: -143,000,000.00 (increase,62.66%)
- Cash Ratio: 0.27 (increase,34.23%)
- Net Cash Flow: -1,107,000,000.00 (increase,49.24%)
- Fixed Asset Turnover: 9.32 (increase,64.01%)
- Long Term Debt Ratio: 0.15 (increase,15.1%)
- Goodwill To Assets: 0.05 (increase,3.53%)
- Cash Flow To Revenue: 0.28 (increase,21.52%)
- Working Capital Turnover: -49.02 (decrease,341.04%)
- Total Cash Flow: -1,107,000,000.00 (increase,49.24%)
---
π Financial Report for ticker/company:'CAR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 534,000,000.00
- Current Assets: 2,286,000,000.00
- P P E Net: 749,000,000.00
- Goodwill: 1,107,000,000.00
- Other Noncurrent Assets: 223,000,000.00
- Total Assets: 24,455,000,000.00
- Current Liabilities: 2,669,000,000.00
- Long Term Debt: 3,115,000,000.00
- Other Noncurrent Liabilities: 752,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 5,093,000,000.00
- Retained Earnings: -1,116,000,000.00
- Accumulated Other Comprehensive Income: -139,000,000.00
- Total Liabilities And Equity: 24,455,000,000.00
- Revenue: 4,257,000,000.00
- Total Costs And Expenses: 4,312,000,000.00
- Income Tax Expense: -26,000,000.00
- Comprehensive Income: -36,000,000.00
- E P S Basic: -0.39
- E P S Diluted: -0.39
- Cash From Operations: 965,000,000.00
- Other Investing Cash Flow: -81,000,000.00
- Cash From Investing: -3,146,000,000.00
- Other Financing Cash Flow: -17,000,000.00
- Cash From Financing: 2,027,000,000.00
- Net Income: -29,000,000.00
- Interest Expense.1: 90,000,000.00
- Net Profit Margin: -0.01
- Gross Profit: -55,000,000.00
- Gross Margin: -0.01
- Current Ratio: 0.86
- Return On Assets: -0.00
- Asset Turnover: 0.17
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: -383,000,000.00
- Cash Ratio: 0.20
- Net Cash Flow: -2,181,000,000.00
- Fixed Asset Turnover: 5.68
- Long Term Debt Ratio: 0.13
- Goodwill To Assets: 0.05
- Cash Flow To Revenue: 0.23
- Working Capital Turnover: -11.11
- Total Cash Flow: -2,181,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CAR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,564,000,000.00 (increase,24.32%)
- Current Assets: 2,635,000,000.00 (increase,17.63%)
- P P E Net: 692,000,000.00 (decrease,5.08%)
- Goodwill: 1,112,000,000.00 (increase,3.25%)
- Other Noncurrent Assets: 249,000,000.00 (increase,9.69%)
- Total Assets: 19,596,000,000.00 (decrease,9.65%)
- Current Liabilities: 2,166,000,000.00 (increase,3.0%)
- Long Term Debt: 4,145,000,000.00 (increase,6.72%)
- Other Noncurrent Liabilities: 764,000,000.00 (increase,3.95%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 5,175,000,000.00 (decrease,0.02%)
- Retained Earnings: -1,380,000,000.00 (increase,3.16%)
- Accumulated Other Comprehensive Income: -194,000,000.00 (increase,13.0%)
- Total Liabilities And Equity: 19,596,000,000.00 (decrease,9.65%)
- Revenue: 4,047,000,000.00 (increase,61.04%)
- Total Costs And Expenses: 4,868,000,000.00 (increase,43.73%)
- Income Tax Expense: -227,000,000.00 (increase,3.4%)
- Comprehensive Income: -631,000,000.00 (increase,10.5%)
- E P S Basic: -8.40 (increase,6.25%)
- E P S Diluted: -8.40 (increase,6.25%)
- Cash From Operations: 632,000,000.00 (increase,80.57%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: 2,483,000,000.00 (increase,683.28%)
- Cash From Financing: -2,383,000,000.00 (decrease,963.84%)
- Net Income: -594,000,000.00 (increase,7.04%)
- Interest Expense.1: 163,000,000.00 (increase,64.65%)
- Net Profit Margin: -0.15 (increase,42.28%)
- Gross Profit: -821,000,000.00 (increase,6.06%)
- Gross Margin: -0.20 (increase,41.67%)
- Current Ratio: 1.22 (increase,14.21%)
- Return On Assets: -0.03 (decrease,2.89%)
- Asset Turnover: 0.21 (increase,78.25%)
- Operating Cash Flow Ratio: 0.29 (increase,75.32%)
- Net Working Capital: 469,000,000.00 (increase,242.34%)
- Cash Ratio: 0.72 (increase,20.71%)
- Net Cash Flow: 3,115,000,000.00 (increase,367.02%)
- Fixed Asset Turnover: 5.85 (increase,69.65%)
- Long Term Debt Ratio: 0.21 (increase,18.12%)
- Goodwill To Assets: 0.06 (increase,14.28%)
- Cash Flow To Revenue: 0.16 (increase,12.13%)
- Working Capital Turnover: 8.63 (decrease,52.96%)
- Total Cash Flow: 3,115,000,000.00 (increase,367.02%)
---
π Financial Report for ticker/company:'CAR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,258,000,000.00 (increase,85.27%)
- Current Assets: 2,240,000,000.00 (increase,16.24%)
- P P E Net: 729,000,000.00 (decrease,4.95%)
- Goodwill: 1,077,000,000.00 (increase,0.75%)
- Other Noncurrent Assets: 227,000,000.00 (increase,7.08%)
- Total Assets: 21,690,000,000.00 (decrease,7.91%)
- Current Liabilities: 2,103,000,000.00 (decrease,7.07%)
- Long Term Debt: 3,884,000,000.00 (increase,14.37%)
- Other Noncurrent Liabilities: 735,000,000.00 (decrease,1.47%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 5,176,000,000.00 (decrease,0.19%)
- Retained Earnings: -1,425,000,000.00 (decrease,50.95%)
- Accumulated Other Comprehensive Income: -223,000,000.00 (increase,12.89%)
- Total Liabilities And Equity: 21,690,000,000.00 (decrease,7.91%)
- Revenue: 2,513,000,000.00 (increase,43.35%)
- Total Costs And Expenses: 3,387,000,000.00 (increase,67.84%)
- Income Tax Expense: -235,000,000.00 (decrease,119.63%)
- Comprehensive Income: -705,000,000.00 (decrease,174.32%)
- E P S Basic: -8.96 (decrease,314.81%)
- E P S Diluted: -8.96 (decrease,348.0%)
- Cash From Operations: 350,000,000.00 (decrease,5.41%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: 317,000,000.00 (increase,121.39%)
- Cash From Financing: -224,000,000.00 (decrease,123.28%)
- Net Income: -639,000,000.00 (decrease,304.43%)
- Interest Expense.1: 99,000,000.00 (increase,106.25%)
- Net Profit Margin: -0.25 (decrease,182.12%)
- Gross Profit: -874,000,000.00 (decrease,229.81%)
- Gross Margin: -0.35 (decrease,130.07%)
- Current Ratio: 1.07 (increase,25.09%)
- Return On Assets: -0.03 (decrease,339.15%)
- Asset Turnover: 0.12 (increase,55.66%)
- Operating Cash Flow Ratio: 0.17 (increase,1.79%)
- Net Working Capital: 137,000,000.00 (increase,140.77%)
- Cash Ratio: 0.60 (increase,99.37%)
- Net Cash Flow: 667,000,000.00 (increase,159.98%)
- Fixed Asset Turnover: 3.45 (increase,50.83%)
- Long Term Debt Ratio: 0.18 (increase,24.19%)
- Goodwill To Assets: 0.05 (increase,9.4%)
- Cash Flow To Revenue: 0.14 (decrease,34.01%)
- Working Capital Turnover: 18.34 (increase,451.58%)
- Total Cash Flow: 667,000,000.00 (increase,159.98%)
---
π Financial Report for ticker/company:'CAR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 679,000,000.00
- Current Assets: 1,927,000,000.00
- P P E Net: 767,000,000.00
- Goodwill: 1,069,000,000.00
- Other Noncurrent Assets: 212,000,000.00
- Total Assets: 23,552,000,000.00
- Current Liabilities: 2,263,000,000.00
- Long Term Debt: 3,396,000,000.00
- Other Noncurrent Liabilities: 746,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 5,186,000,000.00
- Retained Earnings: -944,000,000.00
- Accumulated Other Comprehensive Income: -256,000,000.00
- Total Liabilities And Equity: 23,552,000,000.00
- Revenue: 1,753,000,000.00
- Total Costs And Expenses: 2,018,000,000.00
- Income Tax Expense: -107,000,000.00
- Comprehensive Income: -257,000,000.00
- E P S Basic: -2.16
- E P S Diluted: -2.00
- Cash From Operations: 370,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -1,482,000,000.00
- Cash From Financing: 962,000,000.00
- Net Income: -158,000,000.00
- Interest Expense.1: 48,000,000.00
- Net Profit Margin: -0.09
- Gross Profit: -265,000,000.00
- Gross Margin: -0.15
- Current Ratio: 0.85
- Return On Assets: -0.01
- Asset Turnover: 0.07
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: -336,000,000.00
- Cash Ratio: 0.30
- Net Cash Flow: -1,112,000,000.00
- Fixed Asset Turnover: 2.29
- Long Term Debt Ratio: 0.14
- Goodwill To Assets: 0.05
- Cash Flow To Revenue: 0.21
- Working Capital Turnover: -5.22
- Total Cash Flow: -1,112,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CAR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 886,000,000.00 (decrease,33.08%)
- Current Assets: 2,267,000,000.00 (decrease,17.14%)
- P P E Net: 540,000,000.00 (decrease,6.57%)
- Goodwill: 1,114,000,000.00 (decrease,1.15%)
- Other Noncurrent Assets: 311,000,000.00 (increase,10.68%)
- Total Assets: 21,610,000,000.00 (decrease,1.83%)
- Current Liabilities: 2,498,000,000.00 (increase,1.26%)
- Long Term Debt: 4,009,000,000.00 (decrease,6.27%)
- Other Noncurrent Liabilities: 658,000,000.00 (decrease,1.35%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 6,142,000,000.00 (increase,19.22%)
- Retained Earnings: -567,000,000.00 (increase,54.35%)
- Accumulated Other Comprehensive Income: -176,000,000.00 (decrease,9.32%)
- Total Liabilities And Equity: 21,610,000,000.00 (decrease,1.83%)
- Revenue: 6,744,000,000.00 (increase,80.18%)
- Total Costs And Expenses: 5,579,000,000.00 (increase,59.08%)
- Income Tax Expense: 263,000,000.00 (increase,3187.5%)
- Comprehensive Income: 914,000,000.00 (increase,259.84%)
- E P S Basic: 13.31 (increase,308.28%)
- E P S Diluted: 13.16 (increase,307.43%)
- Cash From Operations: 2,548,000,000.00 (increase,103.03%)
- Other Investing Cash Flow: 3,000,000.00 (decrease,40.0%)
- Cash From Investing: -4,931,000,000.00 (decrease,22.21%)
- Cash From Financing: 2,578,000,000.00 (decrease,24.84%)
- Net Income: 903,000,000.00 (increase,296.05%)
- Interest Expense.1: 167,000,000.00 (increase,39.17%)
- Net Profit Margin: 0.13 (increase,119.81%)
- Gross Profit: 1,165,000,000.00 (increase,393.64%)
- Gross Margin: 0.17 (increase,173.98%)
- Current Ratio: 0.91 (decrease,18.17%)
- Return On Assets: 0.04 (increase,303.44%)
- Asset Turnover: 0.31 (increase,83.54%)
- Operating Cash Flow Ratio: 1.02 (increase,100.51%)
- Net Working Capital: -231,000,000.00 (decrease,185.87%)
- Cash Ratio: 0.35 (decrease,33.91%)
- Net Cash Flow: -2,383,000,000.00 (increase,14.28%)
- Fixed Asset Turnover: 12.49 (increase,92.86%)
- Long Term Debt Ratio: 0.19 (decrease,4.52%)
- Goodwill To Assets: 0.05 (increase,0.69%)
- Cash Flow To Revenue: 0.38 (increase,12.68%)
- Working Capital Turnover: -29.19 (decrease,309.82%)
- Total Cash Flow: -2,383,000,000.00 (increase,14.28%)
---
π Financial Report for ticker/company:'CAR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,324,000,000.00
- Current Assets: 2,736,000,000.00
- P P E Net: 578,000,000.00
- Goodwill: 1,127,000,000.00
- Other Noncurrent Assets: 281,000,000.00
- Total Assets: 22,013,000,000.00
- Current Liabilities: 2,467,000,000.00
- Long Term Debt: 4,277,000,000.00
- Other Noncurrent Liabilities: 667,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 5,152,000,000.00
- Retained Earnings: -1,242,000,000.00
- Accumulated Other Comprehensive Income: -161,000,000.00
- Total Liabilities And Equity: 22,013,000,000.00
- Revenue: 3,743,000,000.00
- Total Costs And Expenses: 3,507,000,000.00
- Income Tax Expense: 8,000,000.00
- Comprehensive Income: 254,000,000.00
- E P S Basic: 3.26
- E P S Diluted: 3.23
- Cash From Operations: 1,255,000,000.00
- Other Investing Cash Flow: 5,000,000.00
- Cash From Investing: -4,035,000,000.00
- Cash From Financing: 3,430,000,000.00
- Net Income: 228,000,000.00
- Interest Expense.1: 120,000,000.00
- Net Profit Margin: 0.06
- Gross Profit: 236,000,000.00
- Gross Margin: 0.06
- Current Ratio: 1.11
- Return On Assets: 0.01
- Asset Turnover: 0.17
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 269,000,000.00
- Cash Ratio: 0.54
- Net Cash Flow: -2,780,000,000.00
- Fixed Asset Turnover: 6.48
- Long Term Debt Ratio: 0.19
- Goodwill To Assets: 0.05
- Cash Flow To Revenue: 0.34
- Working Capital Turnover: 13.91
- Total Cash Flow: -2,780,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CAR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 581,000,000.00 (increase,0.35%)
- Current Assets: 1,976,000,000.00 (decrease,4.31%)
- P P E Net: 506,000,000.00 (decrease,2.69%)
- Goodwill: 1,031,000,000.00 (decrease,3.28%)
- Other Noncurrent Assets: 496,000,000.00 (increase,26.21%)
- Total Assets: 25,197,000,000.00 (decrease,3.44%)
- Current Liabilities: 2,746,000,000.00 (decrease,0.9%)
- Long Term Debt: 4,563,000,000.00 (decrease,1.32%)
- Other Noncurrent Liabilities: 553,000,000.00 (decrease,1.6%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 2,156,000,000.00 (increase,92.16%)
- Accumulated Other Comprehensive Income: -185,000,000.00 (decrease,42.31%)
- Total Liabilities And Equity: 25,197,000,000.00 (decrease,3.44%)
- Revenue: 9,223,000,000.00 (increase,62.49%)
- Total Costs And Expenses: 6,103,000,000.00 (increase,56.57%)
- Income Tax Expense: 788,000,000.00 (increase,65.2%)
- Comprehensive Income: 2,289,000,000.00 (increase,74.73%)
- E P S Basic: 47.34 (increase,83.92%)
- E P S Diluted: 46.32 (increase,84.25%)
- Cash From Operations: 3,862,000,000.00 (increase,62.88%)
- Other Investing Cash Flow: -22,000,000.00 (increase,4.35%)
- Cash From Investing: -3,576,000,000.00 (increase,7.6%)
- Cash From Financing: -138,000,000.00 (decrease,108.72%)
- Net Income: 2,341,000,000.00 (increase,79.11%)
- Interest Expense.1: 181,000,000.00 (increase,54.7%)
- Net Profit Margin: 0.25 (increase,10.23%)
- Gross Profit: 3,120,000,000.00 (increase,75.48%)
- Gross Margin: 0.34 (increase,7.99%)
- Current Ratio: 0.72 (decrease,3.44%)
- Return On Assets: 0.09 (increase,85.5%)
- Asset Turnover: 0.37 (increase,68.28%)
- Operating Cash Flow Ratio: 1.41 (increase,64.37%)
- Net Working Capital: -770,000,000.00 (decrease,9.07%)
- Cash Ratio: 0.21 (increase,1.26%)
- Net Cash Flow: 286,000,000.00 (increase,119.08%)
- Fixed Asset Turnover: 18.23 (increase,66.99%)
- Long Term Debt Ratio: 0.18 (increase,2.2%)
- Goodwill To Assets: 0.04 (increase,0.16%)
- Cash Flow To Revenue: 0.42 (increase,0.24%)
- Working Capital Turnover: -11.98 (decrease,48.99%)
- Total Cash Flow: 286,000,000.00 (increase,119.08%)
---
π Financial Report for ticker/company:'CAR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 579,000,000.00 (increase,5.27%)
- Current Assets: 2,065,000,000.00 (increase,16.8%)
- P P E Net: 520,000,000.00 (decrease,2.07%)
- Goodwill: 1,066,000,000.00 (decrease,2.74%)
- Other Noncurrent Assets: 393,000,000.00 (increase,3.69%)
- Total Assets: 26,095,000,000.00 (increase,10.7%)
- Current Liabilities: 2,771,000,000.00 (increase,2.55%)
- Long Term Debt: 4,624,000,000.00 (decrease,1.15%)
- Other Noncurrent Liabilities: 562,000,000.00 (decrease,3.93%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 1,122,000,000.00 (increase,226.16%)
- Accumulated Other Comprehensive Income: -130,000,000.00 (decrease,38.3%)
- Total Liabilities And Equity: 26,095,000,000.00 (increase,10.7%)
- Revenue: 5,676,000,000.00 (increase,133.39%)
- Total Costs And Expenses: 3,898,000,000.00 (increase,124.41%)
- Income Tax Expense: 477,000,000.00 (increase,183.93%)
- Comprehensive Income: 1,310,000,000.00 (increase,130.63%)
- E P S Basic: 25.74 (increase,158.43%)
- E P S Diluted: 25.14 (increase,158.91%)
- Cash From Operations: 2,371,000,000.00 (increase,106.53%)
- Other Investing Cash Flow: -23,000,000.00 (no change,0.0%)
- Cash From Investing: -3,870,000,000.00 (decrease,232.19%)
- Cash From Financing: 1,582,000,000.00 (increase,5173.33%)
- Net Income: 1,307,000,000.00 (increase,147.07%)
- Interest Expense.1: 117,000,000.00 (increase,120.75%)
- Net Profit Margin: 0.23 (increase,5.86%)
- Gross Profit: 1,778,000,000.00 (increase,155.83%)
- Gross Margin: 0.31 (increase,9.61%)
- Current Ratio: 0.75 (increase,13.89%)
- Return On Assets: 0.05 (increase,123.19%)
- Asset Turnover: 0.22 (increase,110.83%)
- Operating Cash Flow Ratio: 0.86 (increase,101.39%)
- Net Working Capital: -706,000,000.00 (increase,24.41%)
- Cash Ratio: 0.21 (increase,2.65%)
- Net Cash Flow: -1,499,000,000.00 (decrease,8717.65%)
- Fixed Asset Turnover: 10.92 (increase,138.33%)
- Long Term Debt Ratio: 0.18 (decrease,10.71%)
- Goodwill To Assets: 0.04 (decrease,12.14%)
- Cash Flow To Revenue: 0.42 (decrease,11.51%)
- Working Capital Turnover: -8.04 (decrease,208.76%)
- Total Cash Flow: -1,499,000,000.00 (decrease,8717.65%)
---
π Financial Report for ticker/company:'CAR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 550,000,000.00
- Current Assets: 1,768,000,000.00
- P P E Net: 531,000,000.00
- Goodwill: 1,096,000,000.00
- Other Noncurrent Assets: 379,000,000.00
- Total Assets: 23,573,000,000.00
- Current Liabilities: 2,702,000,000.00
- Long Term Debt: 4,678,000,000.00
- Other Noncurrent Liabilities: 585,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 344,000,000.00
- Accumulated Other Comprehensive Income: -94,000,000.00
- Total Liabilities And Equity: 23,573,000,000.00
- Revenue: 2,432,000,000.00
- Total Costs And Expenses: 1,737,000,000.00
- Income Tax Expense: 168,000,000.00
- Comprehensive Income: 568,000,000.00
- E P S Basic: 9.96
- E P S Diluted: 9.71
- Cash From Operations: 1,148,000,000.00
- Other Investing Cash Flow: -23,000,000.00
- Cash From Investing: -1,165,000,000.00
- Cash From Financing: 30,000,000.00
- Net Income: 529,000,000.00
- Interest Expense.1: 53,000,000.00
- Net Profit Margin: 0.22
- Gross Profit: 695,000,000.00
- Gross Margin: 0.29
- Current Ratio: 0.65
- Return On Assets: 0.02
- Asset Turnover: 0.10
- Operating Cash Flow Ratio: 0.42
- Net Working Capital: -934,000,000.00
- Cash Ratio: 0.20
- Net Cash Flow: -17,000,000.00
- Fixed Asset Turnover: 4.58
- Long Term Debt Ratio: 0.20
- Goodwill To Assets: 0.05
- Cash Flow To Revenue: 0.47
- Working Capital Turnover: -2.60
- Total Cash Flow: -17,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CAR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 572,000,000.00 (increase,0.18%)
- Current Assets: 2,226,000,000.00 (decrease,0.31%)
- P P E Net: 647,000,000.00 (increase,3.69%)
- Goodwill: 1,081,000,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 475,000,000.00 (decrease,1.04%)
- Total Assets: 32,304,000,000.00 (increase,2.9%)
- Current Liabilities: 2,763,000,000.00 (decrease,2.85%)
- Long Term Debt: 4,736,000,000.00 (increase,1.46%)
- Other Noncurrent Liabilities: 520,000,000.00 (decrease,1.7%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 3,952,000,000.00 (increase,18.82%)
- Accumulated Other Comprehensive Income: -130,000,000.00 (decrease,44.44%)
- Total Liabilities And Equity: 32,304,000,000.00 (increase,2.9%)
- Revenue: 9,244,000,000.00 (increase,62.75%)
- Total Costs And Expenses: 7,492,000,000.00 (increase,59.91%)
- Income Tax Expense: 377,000,000.00 (increase,52.63%)
- Comprehensive Income: 1,344,000,000.00 (increase,77.31%)
- E P S Basic: 35.11 (increase,83.25%)
- E P S Diluted: 34.71 (increase,83.36%)
- Cash From Operations: 3,035,000,000.00 (increase,70.31%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -6,930,000,000.00 (decrease,32.91%)
- Cash From Financing: 3,978,000,000.00 (increase,14.77%)
- Net Income: 1,373,000,000.00 (increase,83.8%)
- Interest Expense.1: 221,000,000.00 (increase,56.74%)
- Net Profit Margin: 0.15 (increase,12.94%)
- Gross Profit: 1,752,000,000.00 (increase,76.08%)
- Gross Margin: 0.19 (increase,8.19%)
- Current Ratio: 0.81 (increase,2.61%)
- Return On Assets: 0.04 (increase,78.63%)
- Asset Turnover: 0.29 (increase,58.17%)
- Operating Cash Flow Ratio: 1.10 (increase,75.31%)
- Net Working Capital: -537,000,000.00 (increase,12.11%)
- Cash Ratio: 0.21 (increase,3.11%)
- Net Cash Flow: -3,895,000,000.00 (decrease,13.49%)
- Fixed Asset Turnover: 14.29 (increase,56.96%)
- Long Term Debt Ratio: 0.15 (decrease,1.4%)
- Goodwill To Assets: 0.03 (decrease,2.9%)
- Cash Flow To Revenue: 0.33 (increase,4.65%)
- Working Capital Turnover: -17.21 (decrease,85.17%)
- Total Cash Flow: -3,895,000,000.00 (decrease,13.49%)
---
π Financial Report for ticker/company:'CAR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 571,000,000.00 (increase,4.2%)
- Current Assets: 2,233,000,000.00 (increase,12.61%)
- P P E Net: 624,000,000.00 (increase,3.31%)
- Goodwill: 1,082,000,000.00 (increase,0.56%)
- Other Noncurrent Assets: 480,000,000.00 (increase,9.09%)
- Total Assets: 31,395,000,000.00 (increase,14.63%)
- Current Liabilities: 2,844,000,000.00 (increase,3.46%)
- Long Term Debt: 4,668,000,000.00 (increase,0.13%)
- Other Noncurrent Liabilities: 529,000,000.00 (increase,6.44%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 3,326,000,000.00 (increase,15.05%)
- Accumulated Other Comprehensive Income: -90,000,000.00 (increase,18.92%)
- Total Liabilities And Equity: 31,395,000,000.00 (increase,14.63%)
- Revenue: 5,680,000,000.00 (increase,122.14%)
- Total Costs And Expenses: 4,685,000,000.00 (increase,116.9%)
- Income Tax Expense: 247,000,000.00 (increase,190.59%)
- Comprehensive Income: 758,000,000.00 (increase,150.99%)
- E P S Basic: 19.16 (increase,143.15%)
- E P S Diluted: 18.93 (increase,145.21%)
- Cash From Operations: 1,782,000,000.00 (increase,117.58%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -5,214,000,000.00 (decrease,210.73%)
- Cash From Financing: 3,466,000,000.00 (increase,312.13%)
- Net Income: 747,000,000.00 (increase,139.42%)
- Interest Expense.1: 141,000,000.00 (increase,93.15%)
- Net Profit Margin: 0.13 (increase,7.78%)
- Gross Profit: 995,000,000.00 (increase,150.63%)
- Gross Margin: 0.18 (increase,12.83%)
- Current Ratio: 0.79 (increase,8.85%)
- Return On Assets: 0.02 (increase,108.87%)
- Asset Turnover: 0.18 (increase,93.78%)
- Operating Cash Flow Ratio: 0.63 (increase,110.31%)
- Net Working Capital: -611,000,000.00 (increase,20.23%)
- Cash Ratio: 0.20 (increase,0.72%)
- Net Cash Flow: -3,432,000,000.00 (decrease,299.53%)
- Fixed Asset Turnover: 9.10 (increase,115.02%)
- Long Term Debt Ratio: 0.15 (decrease,12.65%)
- Goodwill To Assets: 0.03 (decrease,12.28%)
- Cash Flow To Revenue: 0.31 (decrease,2.05%)
- Working Capital Turnover: -9.30 (decrease,178.49%)
- Total Cash Flow: -3,432,000,000.00 (decrease,299.53%)
---
π Financial Report for ticker/company:'CAR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 548,000,000.00
- Current Assets: 1,983,000,000.00
- P P E Net: 604,000,000.00
- Goodwill: 1,076,000,000.00
- Other Noncurrent Assets: 440,000,000.00
- Total Assets: 27,388,000,000.00
- Current Liabilities: 2,749,000,000.00
- Long Term Debt: 4,662,000,000.00
- Other Noncurrent Liabilities: 497,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 2,891,000,000.00
- Accumulated Other Comprehensive Income: -111,000,000.00
- Total Liabilities And Equity: 27,388,000,000.00
- Revenue: 2,557,000,000.00
- Total Costs And Expenses: 2,160,000,000.00
- Income Tax Expense: 85,000,000.00
- Comprehensive Income: 302,000,000.00
- E P S Basic: 7.88
- E P S Diluted: 7.72
- Cash From Operations: 819,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -1,678,000,000.00
- Cash From Financing: 841,000,000.00
- Net Income: 312,000,000.00
- Interest Expense.1: 73,000,000.00
- Net Profit Margin: 0.12
- Gross Profit: 397,000,000.00
- Gross Margin: 0.16
- Current Ratio: 0.72
- Return On Assets: 0.01
- Asset Turnover: 0.09
- Operating Cash Flow Ratio: 0.30
- Net Working Capital: -766,000,000.00
- Cash Ratio: 0.20
- Net Cash Flow: -859,000,000.00
- Fixed Asset Turnover: 4.23
- Long Term Debt Ratio: 0.17
- Goodwill To Assets: 0.04
- Cash Flow To Revenue: 0.32
- Working Capital Turnover: -3.34
- Total Cash Flow: -859,000,000.00
|
CARA | π
Year: 2015
π Financial Report for ticker/company:'CARA' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 58,393,000.00 (decrease,7.04%)
- Current Assets: 59,410,000.00 (decrease,8.68%)
- P P E Net: 2,262,000.00 (decrease,7.26%)
- Total Assets: 62,372,000.00 (decrease,8.54%)
- Current Liabilities: 6,093,000.00 (increase,8.47%)
- Common Stock: 23,000.00 (no change,0.0%)
- Retained Earnings: -76,029,000.00 (decrease,9.42%)
- Stockholders Equity: 55,335,000.00 (decrease,10.12%)
- Operating Income: -13,736,000.00 (decrease,92.57%)
- Income Tax Expense: -59,000.00 (decrease,118.52%)
- Net Income: -13,573,000.00 (decrease,93.13%)
- Current Ratio: 9.75 (decrease,15.81%)
- Return On Assets: -0.22 (decrease,111.15%)
- Return On Equity: -0.25 (decrease,114.88%)
- Net Working Capital: 53,317,000.00 (decrease,10.3%)
- Equity Ratio: 0.89 (decrease,1.73%)
- Cash Ratio: 9.58 (decrease,14.3%)
- Operating Income To Assets: -0.22 (decrease,110.54%)
---
π Financial Report for ticker/company:'CARA' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 62,812,000.00 (decrease,6.3%)
- Current Assets: 65,055,000.00 (decrease,4.65%)
- P P E Net: 2,439,000.00 (decrease,7.23%)
- Total Assets: 68,194,000.00 (decrease,4.7%)
- Current Liabilities: 5,617,000.00 (decrease,2.36%)
- Common Stock: 23,000.00 (no change,0.0%)
- Retained Earnings: -69,484,000.00 (decrease,5.54%)
- Stockholders Equity: 61,568,000.00 (decrease,4.88%)
- Operating Income: -7,133,000.00 (decrease,108.51%)
- Income Tax Expense: -27,000.00 (decrease,68.75%)
- Net Income: -7,028,000.00 (decrease,107.74%)
- Current Ratio: 11.58 (decrease,2.34%)
- Return On Assets: -0.10 (decrease,117.98%)
- Return On Equity: -0.11 (decrease,118.41%)
- Net Working Capital: 59,438,000.00 (decrease,4.86%)
- Equity Ratio: 0.90 (decrease,0.19%)
- Cash Ratio: 11.18 (decrease,4.04%)
- Operating Income To Assets: -0.10 (decrease,118.78%)
---
π Financial Report for ticker/company:'CARA' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 67,038,000.00
- Current Assets: 68,226,000.00
- P P E Net: 2,629,000.00
- Total Assets: 71,555,000.00
- Current Liabilities: 5,753,000.00
- Common Stock: 23,000.00
- Retained Earnings: -65,839,000.00
- Stockholders Equity: 64,728,000.00
- Operating Income: -3,421,000.00
- Income Tax Expense: -16,000.00
- Net Income: -3,383,000.00
- Current Ratio: 11.86
- Return On Assets: -0.05
- Return On Equity: -0.05
- Net Working Capital: 62,473,000.00
- Equity Ratio: 0.90
- Cash Ratio: 11.65
- Operating Income To Assets: -0.05
---
π
Year: 2016
π Financial Report for ticker/company:'CARA' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 111,116,000.00 (increase,157.27%)
- Current Assets: 115,680,000.00 (increase,162.72%)
- P P E Net: 1,517,000.00 (decrease,11.29%)
- Total Assets: 117,897,000.00 (increase,153.86%)
- Current Liabilities: 3,374,000.00 (increase,4.17%)
- Common Stock: 27,000.00 (increase,17.39%)
- Retained Earnings: -95,361,000.00 (decrease,5.29%)
- Stockholders Equity: 113,863,000.00 (increase,168.1%)
- Total Liabilities And Equity: 117,897,000.00 (increase,153.86%)
- Operating Income: -15,459,000.00 (decrease,47.93%)
- Income Tax Expense: -250,000.00 (decrease,400.0%)
- Capital Expenditures: 13,000.00 (increase,8.33%)
- Net Income: -15,160,000.00 (decrease,46.15%)
- Current Ratio: 34.29 (increase,152.21%)
- Return On Assets: -0.13 (increase,42.43%)
- Return On Equity: -0.13 (increase,45.49%)
- Net Working Capital: 112,306,000.00 (increase,175.31%)
- Equity Ratio: 0.97 (increase,5.61%)
- Cash Ratio: 32.93 (increase,146.97%)
- Operating Income To Assets: -0.13 (increase,41.73%)
---
π Financial Report for ticker/company:'CARA' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 43,191,000.00 (decrease,8.92%)
- Current Assets: 44,031,000.00 (decrease,10.25%)
- P P E Net: 1,710,000.00 (decrease,9.86%)
- Total Assets: 46,441,000.00 (decrease,10.09%)
- Current Liabilities: 3,239,000.00 (decrease,5.49%)
- Common Stock: 23,000.00 (no change,0.0%)
- Retained Earnings: -90,574,000.00 (decrease,6.7%)
- Stockholders Equity: 42,470,000.00 (decrease,10.45%)
- Total Liabilities And Equity: 46,441,000.00 (decrease,10.09%)
- Operating Income: -10,450,000.00 (decrease,121.49%)
- Income Tax Expense: -50,000.00 (decrease,233.33%)
- Capital Expenditures: 12,000.00 (increase,100.0%)
- Net Income: -10,373,000.00 (decrease,121.22%)
- Current Ratio: 13.59 (decrease,5.04%)
- Return On Assets: -0.22 (decrease,146.05%)
- Return On Equity: -0.24 (decrease,147.02%)
- Net Working Capital: 40,792,000.00 (decrease,10.6%)
- Equity Ratio: 0.91 (decrease,0.39%)
- Cash Ratio: 13.33 (decrease,3.64%)
- Operating Income To Assets: -0.23 (decrease,146.35%)
---
π Financial Report for ticker/company:'CARA' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 47,422,000.00
- Current Assets: 49,057,000.00
- P P E Net: 1,897,000.00
- Total Assets: 51,654,000.00
- Current Liabilities: 3,427,000.00
- Common Stock: 23,000.00
- Retained Earnings: -84,890,000.00
- Stockholders Equity: 47,424,000.00
- Total Liabilities And Equity: 51,654,000.00
- Operating Income: -4,718,000.00
- Income Tax Expense: -15,000.00
- Capital Expenditures: 6,000.00
- Net Income: -4,689,000.00
- Current Ratio: 14.31
- Return On Assets: -0.09
- Return On Equity: -0.10
- Net Working Capital: 45,630,000.00
- Equity Ratio: 0.92
- Cash Ratio: 13.84
- Operating Income To Assets: -0.09
---
π
Year: 2017
π Financial Report for ticker/company:'CARA' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 5,426,000.00 (increase,53.06%)
- Current Assets: 77,018,000.00 (decrease,13.6%)
- P P E Net: 1,665,000.00 (increase,16.19%)
- Total Assets: 80,152,000.00 (decrease,12.92%)
- Current Liabilities: 6,825,000.00 (decrease,16.44%)
- Common Stock: 27,000.00 (no change,0.0%)
- Retained Earnings: -140,199,000.00 (decrease,8.97%)
- Accumulated Other Comprehensive Income: 20,000.00 (decrease,51.22%)
- Stockholders Equity: 71,802,000.00 (decrease,13.06%)
- Total Liabilities And Equity: 80,152,000.00 (decrease,12.92%)
- Operating Income: -36,085,000.00 (decrease,48.43%)
- Other Nonoperating Income Expense: 498,000.00 (increase,55.14%)
- Income Tax Expense: -279,000.00 (decrease,24.55%)
- Capital Expenditures: 648,000.00 (increase,310.13%)
- Net Income: -35,308,000.00 (decrease,48.57%)
- Current Ratio: 11.28 (increase,3.4%)
- Return On Assets: -0.44 (decrease,70.61%)
- Return On Equity: -0.49 (decrease,70.88%)
- Net Working Capital: 70,193,000.00 (decrease,13.32%)
- Equity Ratio: 0.90 (decrease,0.16%)
- Cash Ratio: 0.80 (increase,83.18%)
- Operating Income To Assets: -0.45 (decrease,70.45%)
---
π Financial Report for ticker/company:'CARA' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 3,545,000.00 (decrease,55.25%)
- Current Assets: 89,143,000.00 (decrease,10.39%)
- P P E Net: 1,433,000.00 (increase,33.93%)
- Total Assets: 92,045,000.00 (decrease,9.77%)
- Current Liabilities: 8,168,000.00 (increase,34.14%)
- Common Stock: 27,000.00 (no change,0.0%)
- Retained Earnings: -128,657,000.00 (decrease,11.31%)
- Accumulated Other Comprehensive Income: 41,000.00 (increase,925.0%)
- Stockholders Equity: 82,588,000.00 (decrease,13.0%)
- Total Liabilities And Equity: 92,045,000.00 (decrease,9.77%)
- Operating Income: -24,311,000.00 (decrease,121.29%)
- Other Nonoperating Income Expense: 321,000.00 (increase,115.44%)
- Income Tax Expense: -224,000.00 (decrease,54.48%)
- Capital Expenditures: 158,000.00 (increase,1875.0%)
- Net Income: -23,766,000.00 (decrease,122.28%)
- Current Ratio: 10.91 (decrease,33.2%)
- Return On Assets: -0.26 (decrease,146.35%)
- Return On Equity: -0.29 (decrease,155.49%)
- Net Working Capital: 80,975,000.00 (decrease,13.29%)
- Equity Ratio: 0.90 (decrease,3.58%)
- Cash Ratio: 0.43 (decrease,66.64%)
- Operating Income To Assets: -0.26 (decrease,145.26%)
---
π Financial Report for ticker/company:'CARA' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 7,922,000.00
- Current Assets: 99,474,000.00
- P P E Net: 1,070,000.00
- Total Assets: 102,013,000.00
- Current Liabilities: 6,089,000.00
- Common Stock: 27,000.00
- Retained Earnings: -115,583,000.00
- Accumulated Other Comprehensive Income: 4,000.00
- Stockholders Equity: 94,927,000.00
- Total Liabilities And Equity: 102,013,000.00
- Operating Income: -10,986,000.00
- Other Nonoperating Income Expense: 149,000.00
- Income Tax Expense: -145,000.00
- Capital Expenditures: 8,000.00
- Net Income: -10,692,000.00
- Current Ratio: 16.34
- Return On Assets: -0.10
- Return On Equity: -0.11
- Net Working Capital: 93,385,000.00
- Equity Ratio: 0.93
- Cash Ratio: 1.30
- Operating Income To Assets: -0.11
---
π
Year: 2018
π Financial Report for ticker/company:'CARA' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 11,792,000.00 (increase,25.23%)
- Current Assets: 105,976,000.00 (decrease,8.49%)
- P P E Net: 1,302,000.00 (decrease,6.93%)
- Total Assets: 108,047,000.00 (decrease,8.41%)
- Current Liabilities: 7,272,000.00 (increase,1.14%)
- Common Stock: 33,000.00 (no change,0.0%)
- Retained Earnings: -206,164,000.00 (decrease,6.42%)
- Accumulated Other Comprehensive Income: 40,000.00 (increase,407.69%)
- Stockholders Equity: 99,074,000.00 (decrease,9.29%)
- Total Liabilities And Equity: 108,047,000.00 (decrease,8.41%)
- Operating Income: -44,914,000.00 (decrease,40.54%)
- Other Nonoperating Income Expense: 788,000.00 (increase,87.17%)
- Income Tax Expense: -178,000.00 (decrease,439.39%)
- Capital Expenditures: 58,000.00 (increase,93.33%)
- Net Income: -43,948,000.00 (decrease,39.5%)
- Current Ratio: 14.57 (decrease,9.52%)
- Return On Assets: -0.41 (decrease,52.32%)
- Return On Equity: -0.44 (decrease,53.79%)
- Net Working Capital: 98,704,000.00 (decrease,9.12%)
- Equity Ratio: 0.92 (decrease,0.96%)
- Cash Ratio: 1.62 (increase,23.82%)
- Operating Income To Assets: -0.42 (decrease,53.45%)
---
π Financial Report for ticker/company:'CARA' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 9,416,000.00 (increase,77.46%)
- Current Assets: 115,805,000.00 (increase,182.24%)
- P P E Net: 1,399,000.00 (decrease,6.67%)
- Total Assets: 117,973,000.00 (increase,172.46%)
- Current Liabilities: 7,190,000.00 (decrease,42.54%)
- Common Stock: 33,000.00 (increase,22.22%)
- Retained Earnings: -193,720,000.00 (decrease,5.04%)
- Accumulated Other Comprehensive Income: -13,000.00 (decrease,154.17%)
- Stockholders Equity: 109,220,000.00 (increase,273.16%)
- Total Liabilities And Equity: 117,973,000.00 (increase,172.46%)
- Operating Income: -31,958,000.00 (decrease,43.15%)
- Other Nonoperating Income Expense: 421,000.00 (increase,367.78%)
- Income Tax Expense: -33,000.00 (decrease,6.45%)
- Capital Expenditures: 30,000.00 (increase,275.0%)
- Net Income: -31,504,000.00 (decrease,41.88%)
- Current Ratio: 16.11 (increase,391.15%)
- Return On Assets: -0.27 (increase,47.92%)
- Return On Equity: -0.29 (increase,61.98%)
- Net Working Capital: 108,615,000.00 (increase,280.85%)
- Equity Ratio: 0.93 (increase,36.96%)
- Cash Ratio: 1.31 (increase,208.81%)
- Operating Income To Assets: -0.27 (increase,47.46%)
---
π Financial Report for ticker/company:'CARA' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 5,306,000.00
- Current Assets: 41,031,000.00
- P P E Net: 1,499,000.00
- Total Assets: 43,299,000.00
- Current Liabilities: 12,512,000.00
- Common Stock: 27,000.00
- Retained Earnings: -184,420,000.00
- Accumulated Other Comprehensive Income: 24,000.00
- Stockholders Equity: 29,269,000.00
- Total Liabilities And Equity: 43,299,000.00
- Operating Income: -22,325,000.00
- Other Nonoperating Income Expense: 90,000.00
- Income Tax Expense: -31,000.00
- Capital Expenditures: 8,000.00
- Net Income: -22,204,000.00
- Current Ratio: 3.28
- Return On Assets: -0.51
- Return On Equity: -0.76
- Net Working Capital: 28,519,000.00
- Equity Ratio: 0.68
- Cash Ratio: 0.42
- Operating Income To Assets: -0.52
---
π
Year: 2019
π Financial Report for ticker/company:'CARA' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 96,729,000.00 (increase,443.36%)
- Current Assets: 211,388,000.00 (increase,52.6%)
- P P E Net: 908,000.00 (decrease,5.32%)
- Total Assets: 212,704,000.00 (increase,52.05%)
- Current Liabilities: 43,245,000.00 (increase,24.19%)
- Common Stock: 39,000.00 (increase,14.71%)
- Retained Earnings: -273,702,000.00 (decrease,7.63%)
- Accumulated Other Comprehensive Income: 13,000.00 (increase,122.81%)
- Stockholders Equity: 149,530,000.00 (increase,104.62%)
- Total Liabilities And Equity: 212,704,000.00 (increase,52.05%)
- Operating Income: -55,405,000.00 (decrease,58.59%)
- Other Nonoperating Income Expense: 1,780,000.00 (increase,128.79%)
- Income Tax Expense: -264,000.00 (decrease,33.33%)
- Capital Expenditures: 49,000.00 (increase,133.33%)
- Net Income: -53,361,000.00 (decrease,57.12%)
- Current Ratio: 4.89 (increase,22.88%)
- Return On Assets: -0.25 (decrease,3.34%)
- Return On Equity: -0.36 (increase,23.21%)
- Net Working Capital: 168,143,000.00 (increase,62.14%)
- Equity Ratio: 0.70 (increase,34.58%)
- Cash Ratio: 2.24 (increase,337.54%)
- Operating Income To Assets: -0.26 (decrease,4.3%)
---
π Financial Report for ticker/company:'CARA' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 17,802,000.00 (increase,49.89%)
- Current Assets: 138,526,000.00 (increase,75.77%)
- P P E Net: 959,000.00 (decrease,8.93%)
- Total Assets: 139,893,000.00 (increase,73.49%)
- Current Liabilities: 34,823,000.00 (increase,406.52%)
- Common Stock: 34,000.00 (increase,3.03%)
- Retained Earnings: -254,302,000.00 (decrease,7.25%)
- Accumulated Other Comprehensive Income: -57,000.00 (increase,50.0%)
- Stockholders Equity: 73,076,000.00 (increase,1.35%)
- Total Liabilities And Equity: 139,893,000.00 (increase,73.49%)
- Operating Income: -34,937,000.00 (decrease,104.02%)
- Other Nonoperating Income Expense: 778,000.00 (increase,150.16%)
- Income Tax Expense: -198,000.00 (decrease,330.43%)
- Capital Expenditures: 21,000.00 (increase,950.0%)
- Net Income: -33,961,000.00 (decrease,102.55%)
- Current Ratio: 3.98 (decrease,65.3%)
- Return On Assets: -0.24 (decrease,16.75%)
- Return On Equity: -0.46 (decrease,99.85%)
- Net Working Capital: 103,703,000.00 (increase,44.16%)
- Equity Ratio: 0.52 (decrease,41.58%)
- Cash Ratio: 0.51 (decrease,70.41%)
- Operating Income To Assets: -0.25 (decrease,17.6%)
---
π Financial Report for ticker/company:'CARA' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 11,877,000.00
- Current Assets: 78,813,000.00
- P P E Net: 1,053,000.00
- Total Assets: 80,635,000.00
- Current Liabilities: 6,875,000.00
- Common Stock: 33,000.00
- Retained Earnings: -237,108,000.00
- Accumulated Other Comprehensive Income: -114,000.00
- Stockholders Equity: 72,103,000.00
- Total Liabilities And Equity: 80,635,000.00
- Operating Income: -17,124,000.00
- Other Nonoperating Income Expense: 311,000.00
- Income Tax Expense: -46,000.00
- Capital Expenditures: 2,000.00
- Net Income: -16,767,000.00
- Current Ratio: 11.46
- Return On Assets: -0.21
- Return On Equity: -0.23
- Net Working Capital: 71,938,000.00
- Equity Ratio: 0.89
- Cash Ratio: 1.73
- Operating Income To Assets: -0.21
---
π
Year: 2020
π Financial Report for ticker/company:'CARA' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 34,705,000.00 (increase,87.66%)
- Current Assets: 203,462,000.00 (increase,63.07%)
- P P E Net: 748,000.00 (decrease,6.27%)
- Total Assets: 263,795,000.00 (increase,76.29%)
- Current Liabilities: 48,299,000.00 (increase,20.26%)
- Common Stock: 46,000.00 (increase,15.0%)
- Retained Earnings: -372,116,000.00 (decrease,9.68%)
- Accumulated Other Comprehensive Income: 153,000.00 (decrease,7.27%)
- Stockholders Equity: 211,894,000.00 (increase,112.86%)
- Total Liabilities And Equity: 263,795,000.00 (increase,76.29%)
- Operating Income: -81,709,000.00 (decrease,72.83%)
- Other Nonoperating Income Expense: 3,297,000.00 (increase,61.94%)
- Income Tax Expense: -650,000.00 (decrease,103.12%)
- Cash From Operations: -78,059,000.00 (decrease,48.91%)
- Capital Expenditures: 18,000.00 (no change,0.0%)
- Cash From Investing: -45,254,000.00 (decrease,187.66%)
- Cash From Financing: 142,576,000.00 (increase,3288.21%)
- Net Income: -77,762,000.00 (decrease,73.11%)
- Current Ratio: 4.21 (increase,35.6%)
- Return On Assets: -0.29 (increase,1.8%)
- Return On Equity: -0.37 (increase,18.67%)
- Free Cash Flow: -78,077,000.00 (decrease,48.89%)
- Operating Cash Flow Ratio: -1.62 (decrease,23.82%)
- Net Working Capital: 155,163,000.00 (increase,83.39%)
- Equity Ratio: 0.80 (increase,20.75%)
- Cash Ratio: 0.72 (increase,56.04%)
- Capital Expenditure Ratio: -0.00 (increase,32.84%)
- Net Cash Flow: -123,313,000.00 (decrease,15411.07%)
- Operating Income To Assets: -0.31 (increase,1.96%)
- Total Cash Flow: -123,313,000.00 (decrease,15411.07%)
---
π Financial Report for ticker/company:'CARA' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 18,494,000.00
- Current Assets: 124,771,000.00
- P P E Net: 798,000.00
- Total Assets: 149,641,000.00
- Current Liabilities: 40,162,000.00
- Common Stock: 40,000.00
- Retained Earnings: -339,274,000.00
- Accumulated Other Comprehensive Income: 165,000.00
- Stockholders Equity: 99,545,000.00
- Total Liabilities And Equity: 149,641,000.00
- Operating Income: -47,276,000.00
- Other Nonoperating Income Expense: 2,036,000.00
- Income Tax Expense: -320,000.00
- Cash From Operations: -52,422,000.00
- Capital Expenditures: 18,000.00
- Cash From Investing: 51,627,000.00
- Cash From Financing: 4,208,000.00
- Net Income: -44,920,000.00
- Current Ratio: 3.11
- Return On Assets: -0.30
- Return On Equity: -0.45
- Free Cash Flow: -52,440,000.00
- Operating Cash Flow Ratio: -1.31
- Net Working Capital: 84,609,000.00
- Equity Ratio: 0.67
- Cash Ratio: 0.46
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -795,000.00
- Operating Income To Assets: -0.32
- Total Cash Flow: -795,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CARA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 75,281,000.00 (increase,32.15%)
- Current Assets: 132,837,000.00 (decrease,6.4%)
- P P E Net: 731,000.00 (increase,21.03%)
- Total Assets: 147,136,000.00 (decrease,12.74%)
- Current Liabilities: 16,598,000.00 (decrease,32.87%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -471,226,000.00 (decrease,3.63%)
- Accumulated Other Comprehensive Income: 363,000.00 (decrease,42.83%)
- Stockholders Equity: 127,847,000.00 (decrease,9.28%)
- Total Liabilities And Equity: 147,136,000.00 (decrease,12.74%)
- Operating Income: -72,905,000.00 (decrease,30.46%)
- Other Nonoperating Income Expense: 1,970,000.00 (increase,23.82%)
- Income Tax Expense: -436,000.00 (decrease,43.42%)
- Cash From Operations: -87,575,000.00 (decrease,32.78%)
- Cash From Investing: 143,880,000.00 (increase,37.89%)
- Cash From Financing: 671,000.00 (increase,143.12%)
- Net Income: -70,499,000.00 (decrease,30.58%)
- Current Ratio: 8.00 (increase,39.44%)
- Return On Assets: -0.48 (decrease,49.64%)
- Return On Equity: -0.55 (decrease,43.94%)
- Operating Cash Flow Ratio: -5.28 (decrease,97.8%)
- Net Working Capital: 116,239,000.00 (decrease,0.81%)
- Equity Ratio: 0.87 (increase,3.96%)
- Cash Ratio: 4.54 (increase,96.86%)
- Net Cash Flow: 56,305,000.00 (increase,46.68%)
- Operating Income To Assets: -0.50 (decrease,49.5%)
- Total Cash Flow: 56,305,000.00 (increase,46.68%)
---
π Financial Report for ticker/company:'CARA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 56,967,000.00 (increase,234.39%)
- Current Assets: 141,915,000.00 (increase,6.97%)
- P P E Net: 604,000.00 (decrease,7.36%)
- Total Assets: 168,613,000.00 (decrease,14.05%)
- Current Liabilities: 24,726,000.00 (decrease,24.16%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -454,717,000.00 (decrease,5.83%)
- Accumulated Other Comprehensive Income: 635,000.00 (increase,1033.82%)
- Stockholders Equity: 140,928,000.00 (decrease,12.18%)
- Total Liabilities And Equity: 168,613,000.00 (decrease,14.05%)
- Operating Income: -55,885,000.00 (decrease,86.28%)
- Other Nonoperating Income Expense: 1,591,000.00 (increase,66.25%)
- Income Tax Expense: -304,000.00 (decrease,149.18%)
- Cash From Operations: -65,955,000.00 (decrease,72.19%)
- Cash From Investing: 104,341,000.00 (increase,182.32%)
- Cash From Financing: 276,000.00 (increase,268.0%)
- Net Income: -53,990,000.00 (decrease,86.67%)
- Current Ratio: 5.74 (increase,41.05%)
- Return On Assets: -0.32 (decrease,117.19%)
- Return On Equity: -0.38 (decrease,112.57%)
- Operating Cash Flow Ratio: -2.67 (decrease,127.05%)
- Net Working Capital: 117,189,000.00 (increase,17.11%)
- Equity Ratio: 0.84 (increase,2.17%)
- Cash Ratio: 2.30 (increase,340.92%)
- Net Cash Flow: 38,386,000.00 (increase,2956.1%)
- Operating Income To Assets: -0.33 (decrease,116.72%)
- Total Cash Flow: 38,386,000.00 (increase,2956.1%)
---
π Financial Report for ticker/company:'CARA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 17,036,000.00
- Current Assets: 132,669,000.00
- P P E Net: 652,000.00
- Total Assets: 196,173,000.00
- Current Liabilities: 32,603,000.00
- Common Stock: 47,000.00
- Retained Earnings: -429,649,000.00
- Accumulated Other Comprehensive Income: -68,000.00
- Stockholders Equity: 160,474,000.00
- Total Liabilities And Equity: 196,173,000.00
- Operating Income: -30,001,000.00
- Other Nonoperating Income Expense: 957,000.00
- Income Tax Expense: -122,000.00
- Cash From Operations: -38,303,000.00
- Cash From Investing: 36,959,000.00
- Cash From Financing: 75,000.00
- Net Income: -28,922,000.00
- Current Ratio: 4.07
- Return On Assets: -0.15
- Return On Equity: -0.18
- Operating Cash Flow Ratio: -1.17
- Net Working Capital: 100,066,000.00
- Equity Ratio: 0.82
- Cash Ratio: 0.52
- Net Cash Flow: -1,344,000.00
- Operating Income To Assets: -0.15
- Total Cash Flow: -1,344,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CARA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 22,991,000.00 (increase,2.94%)
- Current Assets: 171,499,000.00 (increase,4.27%)
- P P E Net: 654,000.00 (decrease,8.66%)
- Total Assets: 225,092,000.00 (increase,1.64%)
- Current Liabilities: 15,528,000.00 (increase,2.36%)
- Common Stock: 50,000.00 (no change,0.0%)
- Retained Earnings: -447,376,000.00 (decrease,0.23%)
- Accumulated Other Comprehensive Income: 1,000.00 (increase,120.0%)
- Stockholders Equity: 207,191,000.00 (increase,1.83%)
- Total Liabilities And Equity: 225,092,000.00 (increase,1.64%)
- Operating Income: -55,561,000.00 (decrease,2.06%)
- Other Nonoperating Income Expense: 502,000.00 (increase,28.39%)
- Income Tax Expense: 0.00 (no change,nan%)
- Cash From Operations: -58,842,000.00 (decrease,31.56%)
- Cash From Investing: 48,830,000.00 (increase,41.96%)
- Cash From Financing: 1,320,000.00 (increase,34.56%)
- Net Income: -55,059,000.00 (decrease,1.87%)
- Current Ratio: 11.04 (increase,1.87%)
- Return On Assets: -0.24 (decrease,0.23%)
- Return On Equity: -0.27 (decrease,0.04%)
- Operating Cash Flow Ratio: -3.79 (decrease,28.53%)
- Net Working Capital: 155,971,000.00 (increase,4.47%)
- Equity Ratio: 0.92 (increase,0.18%)
- Cash Ratio: 1.48 (increase,0.56%)
- Net Cash Flow: -10,012,000.00 (increase,3.07%)
- Operating Income To Assets: -0.25 (decrease,0.42%)
- Total Cash Flow: -10,012,000.00 (increase,3.07%)
---
π Financial Report for ticker/company:'CARA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 22,335,000.00 (decrease,0.82%)
- Current Assets: 164,473,000.00 (decrease,12.68%)
- P P E Net: 716,000.00 (decrease,7.97%)
- Total Assets: 221,454,000.00 (decrease,11.5%)
- Current Liabilities: 15,170,000.00 (decrease,8.17%)
- Common Stock: 50,000.00 (no change,0.0%)
- Retained Earnings: -446,363,000.00 (decrease,7.4%)
- Accumulated Other Comprehensive Income: -5,000.00 (decrease,141.67%)
- Stockholders Equity: 203,466,000.00 (decrease,11.71%)
- Total Liabilities And Equity: 221,454,000.00 (decrease,11.5%)
- Operating Income: -54,437,000.00 (decrease,131.05%)
- Other Nonoperating Income Expense: 391,000.00 (increase,50.38%)
- Income Tax Expense: 0.00 (no change,nan%)
- Cash From Operations: -44,726,000.00 (decrease,88.55%)
- Cash From Investing: 34,397,000.00 (increase,148.01%)
- Cash From Financing: 981,000.00 (increase,42.59%)
- Net Income: -54,046,000.00 (decrease,131.95%)
- Current Ratio: 10.84 (decrease,4.91%)
- Return On Assets: -0.24 (decrease,162.08%)
- Return On Equity: -0.27 (decrease,162.72%)
- Operating Cash Flow Ratio: -2.95 (decrease,105.32%)
- Net Working Capital: 149,303,000.00 (decrease,13.11%)
- Equity Ratio: 0.92 (decrease,0.24%)
- Cash Ratio: 1.47 (increase,8.0%)
- Net Cash Flow: -10,329,000.00 (decrease,4.84%)
- Operating Income To Assets: -0.25 (decrease,161.07%)
- Total Cash Flow: -10,329,000.00 (decrease,4.84%)
---
π Financial Report for ticker/company:'CARA' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 22,519,000.00
- Current Assets: 188,351,000.00
- P P E Net: 778,000.00
- Total Assets: 250,228,000.00
- Current Liabilities: 16,519,000.00
- Common Stock: 50,000.00
- Retained Earnings: -415,618,000.00
- Accumulated Other Comprehensive Income: 12,000.00
- Stockholders Equity: 230,459,000.00
- Total Liabilities And Equity: 250,228,000.00
- Operating Income: -23,561,000.00
- Other Nonoperating Income Expense: 260,000.00
- Income Tax Expense: 0.00
- Cash From Operations: -23,721,000.00
- Cash From Investing: 13,869,000.00
- Cash From Financing: 688,000.00
- Net Income: -23,301,000.00
- Current Ratio: 11.40
- Return On Assets: -0.09
- Return On Equity: -0.10
- Operating Cash Flow Ratio: -1.44
- Net Working Capital: 171,832,000.00
- Equity Ratio: 0.92
- Cash Ratio: 1.36
- Net Cash Flow: -9,852,000.00
- Operating Income To Assets: -0.09
- Total Cash Flow: -9,852,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CARA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 42,806,000.00 (decrease,8.37%)
- Current Assets: 186,780,000.00 (increase,6.02%)
- P P E Net: 487,000.00 (decrease,11.29%)
- Total Assets: 213,509,000.00 (decrease,5.77%)
- Current Liabilities: 28,192,000.00 (increase,33.19%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: -535,893,000.00 (decrease,4.52%)
- Accumulated Other Comprehensive Income: -2,148,000.00 (decrease,4.93%)
- Stockholders Equity: 184,820,000.00 (decrease,9.59%)
- Total Liabilities And Equity: 213,509,000.00 (decrease,5.77%)
- Operating Income: -56,228,000.00 (decrease,73.63%)
- Other Nonoperating Income Expense: 1,093,000.00 (increase,155.37%)
- Cash From Operations: -55,220,000.00 (decrease,83.9%)
- Capital Expenditures: 43,000.00 (no change,0.0%)
- Cash From Investing: 84,284,000.00 (increase,33.56%)
- Cash From Financing: 289,000.00 (increase,56.22%)
- Net Income: -55,135,000.00 (decrease,72.54%)
- Current Ratio: 6.63 (decrease,20.39%)
- Return On Assets: -0.26 (decrease,83.1%)
- Return On Equity: -0.30 (decrease,90.84%)
- Free Cash Flow: -55,263,000.00 (decrease,83.78%)
- Operating Cash Flow Ratio: -1.96 (decrease,38.07%)
- Net Working Capital: 158,588,000.00 (increase,2.32%)
- Equity Ratio: 0.87 (decrease,4.06%)
- Cash Ratio: 1.52 (decrease,31.21%)
- Capital Expenditure Ratio: -0.00 (increase,45.62%)
- Net Cash Flow: 29,064,000.00 (decrease,12.14%)
- Operating Income To Assets: -0.26 (decrease,84.26%)
- Total Cash Flow: 29,064,000.00 (decrease,12.14%)
---
π Financial Report for ticker/company:'CARA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 46,718,000.00 (increase,118.7%)
- Current Assets: 176,166,000.00 (increase,16.08%)
- P P E Net: 549,000.00 (decrease,10.15%)
- Total Assets: 226,572,000.00 (increase,1.21%)
- Current Liabilities: 21,167,000.00 (increase,15.69%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: -512,713,000.00 (decrease,0.83%)
- Accumulated Other Comprehensive Income: -2,047,000.00 (decrease,18.8%)
- Stockholders Equity: 204,422,000.00 (increase,0.15%)
- Total Liabilities And Equity: 226,572,000.00 (increase,1.21%)
- Operating Income: -32,383,000.00 (decrease,16.02%)
- Other Nonoperating Income Expense: 428,000.00 (increase,164.2%)
- Cash From Operations: -30,028,000.00 (decrease,17.64%)
- Capital Expenditures: 43,000.00 (no change,0.0%)
- Cash From Investing: 63,108,000.00 (increase,88.77%)
- Cash From Financing: 185,000.00 (increase,6066.67%)
- Net Income: -31,955,000.00 (decrease,15.16%)
- Current Ratio: 8.32 (increase,0.34%)
- Return On Assets: -0.14 (decrease,13.78%)
- Return On Equity: -0.16 (decrease,14.98%)
- Free Cash Flow: -30,071,000.00 (decrease,17.61%)
- Operating Cash Flow Ratio: -1.42 (decrease,1.69%)
- Net Working Capital: 154,999,000.00 (increase,16.13%)
- Equity Ratio: 0.90 (decrease,1.05%)
- Cash Ratio: 2.21 (increase,89.03%)
- Capital Expenditure Ratio: -0.00 (increase,15.0%)
- Net Cash Flow: 33,080,000.00 (increase,318.42%)
- Operating Income To Assets: -0.14 (decrease,14.64%)
- Total Cash Flow: 33,080,000.00 (increase,318.42%)
---
π Financial Report for ticker/company:'CARA' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 21,362,000.00
- Current Assets: 151,762,000.00
- P P E Net: 611,000.00
- Total Assets: 223,866,000.00
- Current Liabilities: 18,296,000.00
- Common Stock: 53,000.00
- Retained Earnings: -508,507,000.00
- Accumulated Other Comprehensive Income: -1,723,000.00
- Stockholders Equity: 204,115,000.00
- Total Liabilities And Equity: 223,866,000.00
- Operating Income: -27,911,000.00
- Other Nonoperating Income Expense: 162,000.00
- Cash From Operations: -25,525,000.00
- Capital Expenditures: 43,000.00
- Cash From Investing: 33,431,000.00
- Cash From Financing: 3,000.00
- Net Income: -27,749,000.00
- Current Ratio: 8.29
- Return On Assets: -0.12
- Return On Equity: -0.14
- Free Cash Flow: -25,568,000.00
- Operating Cash Flow Ratio: -1.40
- Net Working Capital: 133,466,000.00
- Equity Ratio: 0.91
- Cash Ratio: 1.17
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: 7,906,000.00
- Operating Income To Assets: -0.12
- Total Cash Flow: 7,906,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CARA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 62,875,000.00 (increase,7.94%)
- Current Assets: 100,603,000.00 (decrease,19.35%)
- P P E Net: 1,380,000.00 (increase,348.05%)
- Total Assets: 115,338,000.00 (decrease,14.18%)
- Current Liabilities: 22,881,000.00 (decrease,10.12%)
- Common Stock: 54,000.00 (no change,0.0%)
- Retained Earnings: -652,408,000.00 (decrease,4.49%)
- Accumulated Other Comprehensive Income: -439,000.00 (increase,39.86%)
- Stockholders Equity: 85,642,000.00 (decrease,21.38%)
- Total Liabilities And Equity: 115,338,000.00 (decrease,14.18%)
- Operating Income: -88,888,000.00 (decrease,48.17%)
- Other Nonoperating Income Expense: 2,712,000.00 (increase,46.91%)
- Cash From Operations: -74,708,000.00 (decrease,35.68%)
- Cash From Investing: 73,666,000.00 (increase,45.84%)
- Cash From Financing: 1,676,000.00 (increase,199.29%)
- Net Income: -86,176,000.00 (decrease,48.21%)
- Current Ratio: 4.40 (decrease,10.27%)
- Return On Assets: -0.75 (decrease,72.69%)
- Return On Equity: -1.01 (decrease,88.52%)
- Operating Cash Flow Ratio: -3.27 (decrease,50.95%)
- Net Working Capital: 77,722,000.00 (decrease,21.71%)
- Equity Ratio: 0.74 (decrease,8.39%)
- Cash Ratio: 2.75 (increase,20.09%)
- Net Cash Flow: -1,042,000.00 (increase,77.11%)
- Operating Income To Assets: -0.77 (decrease,72.65%)
- Total Cash Flow: -1,042,000.00 (increase,77.11%)
---
π Financial Report for ticker/company:'CARA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 58,249,000.00 (increase,22.91%)
- Current Assets: 124,736,000.00 (decrease,12.56%)
- P P E Net: 308,000.00 (decrease,16.3%)
- Total Assets: 134,389,000.00 (decrease,12.32%)
- Current Liabilities: 25,457,000.00 (increase,52.64%)
- Common Stock: 54,000.00 (no change,0.0%)
- Retained Earnings: -624,376,000.00 (decrease,5.31%)
- Accumulated Other Comprehensive Income: -730,000.00 (increase,33.7%)
- Stockholders Equity: 108,932,000.00 (decrease,20.25%)
- Total Liabilities And Equity: 134,389,000.00 (decrease,12.32%)
- Operating Income: -59,990,000.00 (decrease,116.96%)
- Other Nonoperating Income Expense: 1,846,000.00 (increase,87.41%)
- Cash From Operations: -55,063,000.00 (decrease,59.06%)
- Cash From Investing: 50,511,000.00 (increase,185.24%)
- Cash From Financing: 560,000.00 (no change,0.0%)
- Net Income: -58,144,000.00 (decrease,118.05%)
- Current Ratio: 4.90 (decrease,42.72%)
- Return On Assets: -0.43 (decrease,148.7%)
- Return On Equity: -0.53 (decrease,173.43%)
- Operating Cash Flow Ratio: -2.16 (decrease,4.21%)
- Net Working Capital: 99,279,000.00 (decrease,21.2%)
- Equity Ratio: 0.81 (decrease,9.05%)
- Cash Ratio: 2.29 (decrease,19.48%)
- Net Cash Flow: -4,552,000.00 (increase,73.08%)
- Operating Income To Assets: -0.45 (decrease,147.45%)
- Total Cash Flow: -4,552,000.00 (increase,73.08%)
---
π Financial Report for ticker/company:'CARA' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 47,391,000.00
- Current Assets: 142,659,000.00
- P P E Net: 368,000.00
- Total Assets: 153,276,000.00
- Current Liabilities: 16,678,000.00
- Common Stock: 54,000.00
- Retained Earnings: -592,897,000.00
- Accumulated Other Comprehensive Income: -1,101,000.00
- Stockholders Equity: 136,598,000.00
- Total Liabilities And Equity: 153,276,000.00
- Operating Income: -27,650,000.00
- Other Nonoperating Income Expense: 985,000.00
- Cash From Operations: -34,618,000.00
- Cash From Investing: 17,708,000.00
- Cash From Financing: 560,000.00
- Net Income: -26,665,000.00
- Current Ratio: 8.55
- Return On Assets: -0.17
- Return On Equity: -0.20
- Operating Cash Flow Ratio: -2.08
- Net Working Capital: 125,981,000.00
- Equity Ratio: 0.89
- Cash Ratio: 2.84
- Net Cash Flow: -16,910,000.00
- Operating Income To Assets: -0.18
- Total Cash Flow: -16,910,000.00
|
CARG | π
Year: 2018
π Financial Report for ticker/company:'CARG' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 25,636,000.00
- Accounts Receivable: 10,123,000.00
- Current Assets: 99,244,000.00
- P P E Net: 16,100,000.00
- Other Noncurrent Assets: 4,158,000.00
- Total Assets: 121,656,000.00
- Accounts Payable: 22,737,000.00
- Current Liabilities: 38,588,000.00
- Other Noncurrent Liabilities: 969,000.00
- Total Liabilities: 45,258,000.00
- Common Stock: 42,000.00
- Retained Earnings: -60,766,000.00
- Accumulated Other Comprehensive Income: 199,000.00
- Stockholders Equity: -56,300,000.00
- Operating Income: 15,242,000.00
- Income Before Taxes: 15,565,000.00
- Income Tax Expense: 4,633,000.00
- Comprehensive Income: 11,161,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 4,247,000.00
- Net Income: 10,932,000.00
- Current Ratio: 2.57
- Debt To Equity: -0.80
- Return On Assets: 0.09
- Return On Equity: -0.19
- Net Working Capital: 60,656,000.00
- Equity Ratio: -0.46
- Cash Ratio: 0.66
- Tax Rate: 0.30
- Operating Income To Assets: 0.13
---
π
Year: 2019
π Financial Report for ticker/company:'CARG' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 77,642,000.00 (increase,144.45%)
- Accounts Receivable: 12,565,000.00 (increase,9.91%)
- Current Assets: 175,635,000.00 (increase,6.91%)
- P P E Net: 17,632,000.00 (increase,8.7%)
- Other Noncurrent Assets: 136,000.00 (decrease,4.9%)
- Total Assets: 234,044,000.00 (increase,9.72%)
- Accounts Payable: 34,046,000.00 (increase,11.71%)
- Current Liabilities: 55,429,000.00 (increase,9.65%)
- Other Noncurrent Liabilities: 1,244,000.00 (increase,7.71%)
- Total Liabilities: 63,616,000.00 (increase,11.78%)
- Common Stock: 110,000.00 (no change,0.0%)
- Retained Earnings: -11,448,000.00 (increase,51.46%)
- Accumulated Other Comprehensive Income: 136,000.00 (decrease,8.11%)
- Stockholders Equity: 170,428,000.00 (increase,8.98%)
- Total Liabilities And Equity: 234,044,000.00 (increase,9.72%)
- Operating Income: 9,001,000.00 (increase,67.74%)
- Income Before Taxes: 10,587,000.00 (increase,66.7%)
- Income Tax Expense: -36,464,000.00 (decrease,27.65%)
- Comprehensive Income: 46,959,000.00 (increase,34.8%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 1,873,000.00 (increase,90.93%)
- Net Income: 47,051,000.00 (increase,34.75%)
- Current Ratio: 3.17 (decrease,2.5%)
- Debt To Equity: 0.37 (increase,2.58%)
- Return On Assets: 0.20 (increase,22.81%)
- Return On Equity: 0.28 (increase,23.66%)
- Net Working Capital: 120,206,000.00 (increase,5.69%)
- Equity Ratio: 0.73 (decrease,0.68%)
- Cash Ratio: 1.40 (increase,122.93%)
- Tax Rate: -3.44 (increase,23.42%)
- Operating Income To Assets: 0.04 (increase,52.87%)
---
π Financial Report for ticker/company:'CARG' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 31,762,000.00 (decrease,48.77%)
- Accounts Receivable: 11,432,000.00 (decrease,6.27%)
- Current Assets: 164,284,000.00 (increase,1.72%)
- P P E Net: 16,221,000.00 (increase,0.28%)
- Other Noncurrent Assets: 143,000.00 (decrease,7.74%)
- Total Assets: 213,301,000.00 (increase,16.85%)
- Accounts Payable: 30,476,000.00 (increase,30.99%)
- Current Liabilities: 50,549,000.00 (increase,22.64%)
- Other Noncurrent Liabilities: 1,155,000.00 (increase,5.96%)
- Total Liabilities: 56,910,000.00 (increase,19.2%)
- Common Stock: 110,000.00 (increase,3.77%)
- Retained Earnings: -23,583,000.00 (increase,57.0%)
- Accumulated Other Comprehensive Income: 148,000.00 (decrease,50.67%)
- Stockholders Equity: 156,391,000.00 (increase,16.02%)
- Total Liabilities And Equity: 213,301,000.00 (increase,16.85%)
- Operating Income: 5,366,000.00 (increase,36.82%)
- Income Before Taxes: 6,351,000.00 (increase,51.07%)
- Income Tax Expense: -28,565,000.00 (decrease,5265.46%)
- Comprehensive Income: 34,836,000.00 (increase,835.7%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 981,000.00 (increase,126.04%)
- Net Income: 34,916,000.00 (increase,856.34%)
- Current Ratio: 3.25 (decrease,17.05%)
- Debt To Equity: 0.36 (increase,2.74%)
- Return On Assets: 0.16 (increase,718.41%)
- Return On Equity: 0.22 (increase,724.28%)
- Net Working Capital: 113,735,000.00 (decrease,5.44%)
- Equity Ratio: 0.73 (decrease,0.71%)
- Cash Ratio: 0.63 (decrease,58.23%)
- Tax Rate: -4.50 (decrease,3519.24%)
- Operating Income To Assets: 0.03 (increase,17.09%)
---
π Financial Report for ticker/company:'CARG' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 62,003,000.00
- Accounts Receivable: 12,197,000.00
- Current Assets: 161,503,000.00
- P P E Net: 16,175,000.00
- Other Noncurrent Assets: 155,000.00
- Total Assets: 182,538,000.00
- Accounts Payable: 23,266,000.00
- Current Liabilities: 41,219,000.00
- Other Noncurrent Liabilities: 1,090,000.00
- Total Liabilities: 47,743,000.00
- Common Stock: 106,000.00
- Retained Earnings: -54,848,000.00
- Accumulated Other Comprehensive Income: 300,000.00
- Stockholders Equity: 134,795,000.00
- Total Liabilities And Equity: 182,538,000.00
- Operating Income: 3,922,000.00
- Income Before Taxes: 4,204,000.00
- Income Tax Expense: 553,000.00
- Comprehensive Income: 3,723,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 434,000.00
- Net Income: 3,651,000.00
- Current Ratio: 3.92
- Debt To Equity: 0.35
- Return On Assets: 0.02
- Return On Equity: 0.03
- Net Working Capital: 120,284,000.00
- Equity Ratio: 0.74
- Cash Ratio: 1.50
- Tax Rate: 0.13
- Operating Income To Assets: 0.02
---
π
Year: 2020
π Financial Report for ticker/company:'CARG' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 29,514,000.00 (increase,6.01%)
- Accounts Receivable: 17,892,000.00 (increase,4.75%)
- Current Assets: 206,182,000.00 (increase,9.18%)
- P P E Net: 27,568,000.00 (decrease,3.74%)
- Goodwill: 14,828,000.00 (decrease,4.0%)
- Other Noncurrent Assets: 4,326,000.00 (increase,33.89%)
- Total Assets: 369,383,000.00 (increase,6.71%)
- Accounts Payable: 42,752,000.00 (increase,8.59%)
- Current Liabilities: 72,378,000.00 (increase,2.82%)
- Other Noncurrent Liabilities: 1,808,000.00 (increase,12.44%)
- Total Liabilities: 132,281,000.00 (increase,6.87%)
- Common Stock: 112,000.00 (no change,0.0%)
- Retained Earnings: 38,688,000.00 (increase,36.69%)
- Accumulated Other Comprehensive Income: -926,000.00 (decrease,30966.67%)
- Stockholders Equity: 237,102,000.00 (increase,6.62%)
- Total Liabilities And Equity: 369,383,000.00 (increase,6.71%)
- Operating Income: 20,687,000.00 (increase,88.35%)
- Income Before Taxes: 24,192,000.00 (increase,79.49%)
- Income Tax Expense: -4,783,000.00 (increase,6.45%)
- Comprehensive Income: 27,978,000.00 (increase,51.04%)
- E P S Basic: 0.26 (increase,52.94%)
- E P S Diluted: 0.26 (increase,62.5%)
- Cash From Operations: 49,551,000.00 (increase,92.59%)
- Capital Expenditures: 10,765,000.00 (increase,25.41%)
- Cash From Investing: -43,986,000.00 (decrease,70.64%)
- Cash From Financing: -11,348,000.00 (decrease,51.0%)
- Net Income: 28,975,000.00 (increase,55.85%)
- Current Ratio: 2.85 (increase,6.19%)
- Debt To Equity: 0.56 (increase,0.24%)
- Return On Assets: 0.08 (increase,46.06%)
- Return On Equity: 0.12 (increase,46.18%)
- Free Cash Flow: 38,786,000.00 (increase,126.22%)
- Operating Cash Flow Ratio: 0.68 (increase,87.3%)
- Net Working Capital: 133,804,000.00 (increase,12.96%)
- Equity Ratio: 0.64 (decrease,0.09%)
- Cash Ratio: 0.41 (increase,3.1%)
- Capital Expenditure Ratio: 0.22 (decrease,34.88%)
- Tax Rate: -0.20 (increase,47.88%)
- Net Cash Flow: 5,565,000.00 (increase,11693.75%)
- Goodwill To Assets: 0.04 (decrease,10.04%)
- Operating Income To Assets: 0.06 (increase,76.51%)
- Total Cash Flow: 5,565,000.00 (increase,11693.75%)
---
π Financial Report for ticker/company:'CARG' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 27,842,000.00
- Accounts Receivable: 17,081,000.00
- Current Assets: 188,841,000.00
- P P E Net: 28,638,000.00
- Goodwill: 15,446,000.00
- Other Noncurrent Assets: 3,231,000.00
- Total Assets: 346,161,000.00
- Accounts Payable: 39,370,000.00
- Current Liabilities: 70,392,000.00
- Other Noncurrent Liabilities: 1,608,000.00
- Total Liabilities: 123,775,000.00
- Common Stock: 112,000.00
- Retained Earnings: 28,304,000.00
- Accumulated Other Comprehensive Income: 3,000.00
- Stockholders Equity: 222,386,000.00
- Total Liabilities And Equity: 346,161,000.00
- Operating Income: 10,983,000.00
- Income Before Taxes: 13,478,000.00
- Income Tax Expense: -5,113,000.00
- Comprehensive Income: 18,523,000.00
- E P S Basic: 0.17
- E P S Diluted: 0.16
- Cash From Operations: 25,729,000.00
- Capital Expenditures: 8,584,000.00
- Cash From Investing: -25,777,000.00
- Cash From Financing: -7,515,000.00
- Net Income: 18,591,000.00
- Current Ratio: 2.68
- Debt To Equity: 0.56
- Return On Assets: 0.05
- Return On Equity: 0.08
- Free Cash Flow: 17,145,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 118,449,000.00
- Equity Ratio: 0.64
- Cash Ratio: 0.40
- Capital Expenditure Ratio: 0.33
- Tax Rate: -0.38
- Net Cash Flow: -48,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.03
- Total Cash Flow: -48,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CARG' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 245,941,000.00 (increase,84.64%)
- Accounts Receivable: 16,322,000.00 (decrease,3.1%)
- Current Assets: 281,422,000.00 (increase,30.24%)
- P P E Net: 27,276,000.00 (increase,1.47%)
- Goodwill: 28,357,000.00 (increase,2.66%)
- Other Noncurrent Assets: 3,314,000.00 (decrease,5.53%)
- Total Assets: 460,551,000.00 (increase,13.04%)
- Accounts Payable: 16,839,000.00 (increase,61.32%)
- Current Liabilities: 55,867,000.00 (increase,29.48%)
- Other Noncurrent Liabilities: 4,105,000.00 (increase,34.72%)
- Total Liabilities: 122,292,000.00 (increase,9.6%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 104,249,000.00 (increase,45.42%)
- Accumulated Other Comprehensive Income: 651,000.00 (increase,279.83%)
- Stockholders Equity: 338,259,000.00 (increase,14.33%)
- Total Liabilities And Equity: 460,551,000.00 (increase,13.04%)
- Operating Income: 64,295,000.00 (increase,210.18%)
- Income Before Taxes: 65,702,000.00 (increase,199.6%)
- Income Tax Expense: 13,312,000.00 (increase,533.0%)
- Comprehensive Income: 53,391,000.00 (increase,169.45%)
- E P S Basic: 0.46 (increase,155.56%)
- E P S Diluted: 0.46 (increase,170.59%)
- Cash From Operations: 108,806,000.00 (increase,211.52%)
- Capital Expenditures: 2,732,000.00 (increase,6.26%)
- Cash From Investing: 84,859,000.00 (increase,95.43%)
- Cash From Financing: -7,741,000.00 (decrease,58.79%)
- Net Income: 52,390,000.00 (increase,164.24%)
- Current Ratio: 5.04 (increase,0.59%)
- Debt To Equity: 0.36 (decrease,4.14%)
- Return On Assets: 0.11 (increase,133.76%)
- Return On Equity: 0.15 (increase,131.11%)
- Free Cash Flow: 106,074,000.00 (increase,227.82%)
- Operating Cash Flow Ratio: 1.95 (increase,140.59%)
- Net Working Capital: 225,555,000.00 (increase,30.43%)
- Equity Ratio: 0.73 (increase,1.15%)
- Cash Ratio: 4.40 (increase,42.6%)
- Capital Expenditure Ratio: 0.03 (decrease,65.89%)
- Tax Rate: 0.20 (increase,111.28%)
- Net Cash Flow: 193,665,000.00 (increase,147.18%)
- Goodwill To Assets: 0.06 (decrease,9.18%)
- Operating Income To Assets: 0.14 (increase,174.41%)
- Total Cash Flow: 193,665,000.00 (increase,147.18%)
---
π Financial Report for ticker/company:'CARG' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 133,199,000.00 (increase,78.91%)
- Accounts Receivable: 16,844,000.00 (decrease,3.95%)
- Current Assets: 216,081,000.00 (increase,2.78%)
- P P E Net: 26,881,000.00 (decrease,3.67%)
- Goodwill: 27,623,000.00 (increase,1.19%)
- Other Noncurrent Assets: 3,508,000.00 (decrease,5.6%)
- Total Assets: 407,436,000.00 (increase,0.25%)
- Accounts Payable: 10,438,000.00 (decrease,65.02%)
- Current Liabilities: 43,147,000.00 (decrease,26.03%)
- Other Noncurrent Liabilities: 3,047,000.00 (increase,76.03%)
- Total Liabilities: 111,581,000.00 (decrease,13.15%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 71,686,000.00 (increase,11.05%)
- Accumulated Other Comprehensive Income: -362,000.00 (increase,57.06%)
- Stockholders Equity: 295,855,000.00 (increase,6.43%)
- Total Liabilities And Equity: 407,436,000.00 (increase,0.25%)
- Operating Income: 20,728,000.00 (increase,72.46%)
- Income Before Taxes: 21,930,000.00 (increase,72.04%)
- Income Tax Expense: 2,103,000.00 (increase,4023.53%)
- Comprehensive Income: 19,815,000.00 (increase,62.38%)
- E P S Basic: 0.18 (increase,63.64%)
- E P S Diluted: 0.17 (increase,54.55%)
- Cash From Operations: 34,928,000.00 (increase,244.42%)
- Capital Expenditures: 2,571,000.00 (increase,111.78%)
- Cash From Investing: 43,422,000.00 (increase,476.88%)
- Cash From Financing: -4,875,000.00 (decrease,68.57%)
- Net Income: 19,827,000.00 (increase,56.17%)
- Current Ratio: 5.01 (increase,38.95%)
- Debt To Equity: 0.38 (decrease,18.4%)
- Return On Assets: 0.05 (increase,55.78%)
- Return On Equity: 0.07 (increase,46.73%)
- Free Cash Flow: 32,357,000.00 (increase,262.46%)
- Operating Cash Flow Ratio: 0.81 (increase,365.63%)
- Net Working Capital: 172,934,000.00 (increase,13.84%)
- Equity Ratio: 0.73 (increase,6.17%)
- Cash Ratio: 3.09 (increase,141.87%)
- Capital Expenditure Ratio: 0.07 (decrease,38.51%)
- Tax Rate: 0.10 (increase,2296.84%)
- Net Cash Flow: 78,350,000.00 (increase,343.46%)
- Goodwill To Assets: 0.07 (increase,0.94%)
- Operating Income To Assets: 0.05 (increase,72.04%)
- Total Cash Flow: 78,350,000.00 (increase,343.46%)
---
π Financial Report for ticker/company:'CARG' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 74,451,000.00
- Accounts Receivable: 17,536,000.00
- Current Assets: 210,239,000.00
- P P E Net: 27,904,000.00
- Goodwill: 27,298,000.00
- Other Noncurrent Assets: 3,716,000.00
- Total Assets: 406,438,000.00
- Accounts Payable: 29,839,000.00
- Current Liabilities: 58,331,000.00
- Other Noncurrent Liabilities: 1,731,000.00
- Total Liabilities: 128,470,000.00
- Common Stock: 113,000.00
- Retained Earnings: 64,555,000.00
- Accumulated Other Comprehensive Income: -843,000.00
- Stockholders Equity: 277,968,000.00
- Total Liabilities And Equity: 406,438,000.00
- Operating Income: 12,019,000.00
- Income Before Taxes: 12,747,000.00
- Income Tax Expense: 51,000.00
- Comprehensive Income: 12,203,000.00
- E P S Basic: 0.11
- E P S Diluted: 0.11
- Cash From Operations: 10,141,000.00
- Capital Expenditures: 1,214,000.00
- Cash From Investing: 7,527,000.00
- Cash From Financing: -2,892,000.00
- Net Income: 12,696,000.00
- Current Ratio: 3.60
- Debt To Equity: 0.46
- Return On Assets: 0.03
- Return On Equity: 0.05
- Free Cash Flow: 8,927,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 151,908,000.00
- Equity Ratio: 0.68
- Cash Ratio: 1.28
- Capital Expenditure Ratio: 0.12
- Tax Rate: 0.00
- Net Cash Flow: 17,668,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.03
- Total Cash Flow: 17,668,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CARG' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 231,091,000.00 (increase,25.16%)
- Accounts Receivable: 85,182,000.00 (increase,4.05%)
- Current Assets: 441,509,000.00 (increase,13.56%)
- P P E Net: 29,569,000.00 (decrease,6.55%)
- Goodwill: 155,707,000.00 (decrease,0.25%)
- Other Noncurrent Assets: 5,886,000.00 (increase,31.94%)
- Total Assets: 819,917,000.00 (increase,4.55%)
- Accounts Payable: 55,340,000.00 (increase,20.63%)
- Current Liabilities: 102,450,000.00 (decrease,1.06%)
- Other Noncurrent Liabilities: 12,546,000.00 (increase,5.45%)
- Total Liabilities: 176,028,000.00 (decrease,2.46%)
- Common Stock: 117,000.00 (no change,0.0%)
- Retained Earnings: 209,024,000.00 (increase,16.24%)
- Accumulated Other Comprehensive Income: 307,000.00 (decrease,70.62%)
- Stockholders Equity: 589,256,000.00 (increase,7.3%)
- Total Liabilities And Equity: 819,917,000.00 (increase,4.55%)
- Operating Income: 104,344,000.00 (increase,62.36%)
- Income Before Taxes: 104,770,000.00 (increase,62.31%)
- Income Tax Expense: 28,556,000.00 (increase,62.21%)
- Comprehensive Income: 78,039,000.00 (increase,57.41%)
- E P S Basic: 0.68 (increase,58.14%)
- E P S Diluted: 0.66 (increase,57.14%)
- Cash From Operations: 135,063,000.00 (increase,66.06%)
- Capital Expenditures: 4,935,000.00 (increase,5.63%)
- Cash From Investing: -63,353,000.00 (decrease,13.02%)
- Cash From Financing: -25,056,000.00 (decrease,13.51%)
- Net Income: 79,612,000.00 (increase,57.92%)
- Current Ratio: 4.31 (increase,14.78%)
- Debt To Equity: 0.30 (decrease,9.09%)
- Return On Assets: 0.10 (increase,51.04%)
- Return On Equity: 0.14 (increase,47.18%)
- Free Cash Flow: 130,128,000.00 (increase,69.74%)
- Operating Cash Flow Ratio: 1.32 (increase,67.84%)
- Net Working Capital: 339,059,000.00 (increase,18.87%)
- Equity Ratio: 0.72 (increase,2.62%)
- Cash Ratio: 2.26 (increase,26.5%)
- Capital Expenditure Ratio: 0.04 (decrease,36.39%)
- Tax Rate: 0.27 (decrease,0.06%)
- Net Cash Flow: 71,710,000.00 (increase,183.65%)
- Goodwill To Assets: 0.19 (decrease,4.6%)
- Operating Income To Assets: 0.13 (increase,55.29%)
- Total Cash Flow: 71,710,000.00 (increase,183.65%)
---
π Financial Report for ticker/company:'CARG' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 184,642,000.00 (increase,31.26%)
- Accounts Receivable: 81,863,000.00 (increase,125.12%)
- Current Assets: 388,776,000.00 (increase,24.7%)
- P P E Net: 31,641,000.00 (increase,6.12%)
- Goodwill: 156,098,000.00 (decrease,0.67%)
- Other Noncurrent Assets: 4,461,000.00 (increase,41.26%)
- Total Assets: 784,205,000.00 (increase,9.01%)
- Accounts Payable: 45,877,000.00 (increase,26.41%)
- Current Liabilities: 103,547,000.00 (increase,26.7%)
- Other Noncurrent Liabilities: 11,898,000.00 (increase,128.02%)
- Total Liabilities: 180,459,000.00 (increase,16.04%)
- Common Stock: 117,000.00 (no change,0.0%)
- Retained Earnings: 179,825,000.00 (increase,18.48%)
- Accumulated Other Comprehensive Income: 1,045,000.00 (increase,31.12%)
- Stockholders Equity: 549,181,000.00 (increase,7.97%)
- Total Liabilities And Equity: 784,205,000.00 (increase,9.01%)
- Operating Income: 64,268,000.00 (increase,149.19%)
- Income Before Taxes: 64,551,000.00 (increase,148.15%)
- Income Tax Expense: 17,604,000.00 (increase,172.42%)
- Comprehensive Income: 49,578,000.00 (increase,133.0%)
- E P S Basic: 0.43 (increase,126.32%)
- E P S Diluted: 0.42 (increase,121.05%)
- Cash From Operations: 81,335,000.00 (increase,85.43%)
- Capital Expenditures: 4,672,000.00 (increase,280.77%)
- Cash From Investing: -56,054,000.00 (increase,17.68%)
- Cash From Financing: -22,073,000.00 (decrease,15.91%)
- Net Income: 50,413,000.00 (increase,125.45%)
- Current Ratio: 3.75 (decrease,1.58%)
- Debt To Equity: 0.33 (increase,7.48%)
- Return On Assets: 0.06 (increase,106.82%)
- Return On Equity: 0.09 (increase,108.81%)
- Free Cash Flow: 76,663,000.00 (increase,79.81%)
- Operating Cash Flow Ratio: 0.79 (increase,46.35%)
- Net Working Capital: 285,229,000.00 (increase,23.99%)
- Equity Ratio: 0.70 (decrease,0.96%)
- Cash Ratio: 1.78 (increase,3.6%)
- Capital Expenditure Ratio: 0.06 (increase,105.34%)
- Tax Rate: 0.27 (increase,9.78%)
- Net Cash Flow: 25,281,000.00 (increase,204.34%)
- Goodwill To Assets: 0.20 (decrease,8.88%)
- Operating Income To Assets: 0.08 (increase,128.59%)
- Total Cash Flow: 25,281,000.00 (increase,204.34%)
---
π Financial Report for ticker/company:'CARG' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 140,668,000.00
- Accounts Receivable: 36,364,000.00
- Current Assets: 311,776,000.00
- P P E Net: 29,816,000.00
- Goodwill: 157,152,000.00
- Other Noncurrent Assets: 3,158,000.00
- Total Assets: 719,393,000.00
- Accounts Payable: 36,293,000.00
- Current Liabilities: 81,725,000.00
- Other Noncurrent Liabilities: 5,218,000.00
- Total Liabilities: 155,517,000.00
- Common Stock: 117,000.00
- Retained Earnings: 151,773,000.00
- Accumulated Other Comprehensive Income: 797,000.00
- Stockholders Equity: 508,655,000.00
- Total Liabilities And Equity: 719,393,000.00
- Operating Income: 25,791,000.00
- Income Before Taxes: 26,013,000.00
- Income Tax Expense: 6,462,000.00
- Comprehensive Income: 21,278,000.00
- E P S Basic: 0.19
- E P S Diluted: 0.19
- Cash From Operations: 43,862,000.00
- Capital Expenditures: 1,227,000.00
- Cash From Investing: -68,092,000.00
- Cash From Financing: -19,043,000.00
- Net Income: 22,361,000.00
- Current Ratio: 3.81
- Debt To Equity: 0.31
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 42,635,000.00
- Operating Cash Flow Ratio: 0.54
- Net Working Capital: 230,051,000.00
- Equity Ratio: 0.71
- Cash Ratio: 1.72
- Capital Expenditure Ratio: 0.03
- Tax Rate: 0.25
- Net Cash Flow: -24,230,000.00
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.04
- Total Cash Flow: -24,230,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CARG' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 404,429,000.00 (increase,19.57%)
- Accounts Receivable: 120,059,000.00 (decrease,37.93%)
- Current Assets: 603,846,000.00 (decrease,4.08%)
- P P E Net: 36,833,000.00 (increase,4.22%)
- Goodwill: 156,216,000.00 (decrease,0.55%)
- Other Noncurrent Assets: 8,950,000.00 (increase,25.39%)
- Total Assets: 982,855,000.00 (decrease,2.66%)
- Accounts Payable: 67,149,000.00 (decrease,9.47%)
- Current Liabilities: 148,881,000.00 (decrease,15.4%)
- Other Noncurrent Liabilities: 30,466,000.00 (decrease,40.56%)
- Total Liabilities: 232,312,000.00 (decrease,18.02%)
- Common Stock: 119,000.00 (increase,0.85%)
- Retained Earnings: 163,796,000.00 (increase,188.21%)
- Accumulated Other Comprehensive Income: -3,997,000.00 (decrease,61.3%)
- Stockholders Equity: 577,931,000.00 (increase,25.14%)
- Total Liabilities And Equity: 982,855,000.00 (decrease,2.66%)
- Operating Income: 78,857,000.00 (increase,57.08%)
- Income Before Taxes: 78,782,000.00 (increase,57.8%)
- Income Tax Expense: 23,059,000.00 (increase,77.01%)
- Comprehensive Income: 56,000,000.00 (increase,50.87%)
- E P S Basic: 0.29 (increase,147.54%)
- E P S Diluted: 0.28 (increase,145.9%)
- Cash From Operations: 160,803,000.00 (increase,83.58%)
- Capital Expenditures: 4,168,000.00 (increase,56.63%)
- Cash From Investing: 77,557,000.00 (increase,49.62%)
- Cash From Financing: -57,689,000.00 (decrease,124.96%)
- Net Income: 59,594,000.00 (increase,52.05%)
- Current Ratio: 4.06 (increase,13.38%)
- Debt To Equity: 0.40 (decrease,34.49%)
- Return On Assets: 0.06 (increase,56.2%)
- Return On Equity: 0.10 (increase,21.5%)
- Free Cash Flow: 156,635,000.00 (increase,84.42%)
- Operating Cash Flow Ratio: 1.08 (increase,116.98%)
- Net Working Capital: 454,965,000.00 (increase,0.31%)
- Equity Ratio: 0.59 (increase,28.56%)
- Cash Ratio: 2.72 (increase,41.33%)
- Capital Expenditure Ratio: 0.03 (decrease,14.68%)
- Tax Rate: 0.29 (increase,12.17%)
- Net Cash Flow: 238,360,000.00 (increase,70.95%)
- Goodwill To Assets: 0.16 (increase,2.17%)
- Operating Income To Assets: 0.08 (increase,61.37%)
- Total Cash Flow: 238,360,000.00 (increase,70.95%)
---
π Financial Report for ticker/company:'CARG' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 338,238,000.00 (increase,7.38%)
- Accounts Receivable: 193,431,000.00 (increase,33.66%)
- Current Assets: 629,514,000.00 (increase,9.92%)
- P P E Net: 35,343,000.00 (increase,6.77%)
- Goodwill: 157,073,000.00 (decrease,0.59%)
- Other Noncurrent Assets: 7,138,000.00 (increase,17.52%)
- Total Assets: 1,009,706,000.00 (increase,6.76%)
- Accounts Payable: 74,171,000.00 (increase,19.88%)
- Current Liabilities: 175,973,000.00 (increase,18.18%)
- Other Noncurrent Liabilities: 51,251,000.00 (increase,35.24%)
- Total Liabilities: 283,366,000.00 (increase,17.49%)
- Common Stock: 118,000.00 (no change,0.0%)
- Retained Earnings: 56,832,000.00 (decrease,15.39%)
- Accumulated Other Comprehensive Income: -2,478,000.00 (decrease,177.8%)
- Stockholders Equity: 461,835,000.00 (decrease,0.65%)
- Total Liabilities And Equity: 1,009,706,000.00 (increase,6.76%)
- Operating Income: 50,201,000.00 (increase,88.31%)
- Income Before Taxes: 49,926,000.00 (increase,88.12%)
- Income Tax Expense: 13,027,000.00 (increase,69.14%)
- Comprehensive Income: 37,119,000.00 (increase,91.13%)
- E P S Basic: -0.61 (decrease,15.09%)
- E P S Diluted: -0.61 (decrease,15.09%)
- Cash From Operations: 87,595,000.00 (decrease,5.87%)
- Capital Expenditures: 2,661,000.00 (increase,116.34%)
- Cash From Investing: 51,837,000.00 (increase,97.37%)
- Cash From Financing: -25,644,000.00 (increase,30.49%)
- Net Income: 39,194,000.00 (increase,96.86%)
- Current Ratio: 3.58 (decrease,6.99%)
- Debt To Equity: 0.61 (increase,18.26%)
- Return On Assets: 0.04 (increase,84.4%)
- Return On Equity: 0.08 (increase,98.15%)
- Free Cash Flow: 84,934,000.00 (decrease,7.51%)
- Operating Cash Flow Ratio: 0.50 (decrease,20.35%)
- Net Working Capital: 453,541,000.00 (increase,7.01%)
- Equity Ratio: 0.46 (decrease,6.94%)
- Cash Ratio: 1.92 (decrease,9.14%)
- Capital Expenditure Ratio: 0.03 (increase,129.84%)
- Tax Rate: 0.26 (decrease,10.09%)
- Net Cash Flow: 139,432,000.00 (increase,16.85%)
- Goodwill To Assets: 0.16 (decrease,6.88%)
- Operating Income To Assets: 0.05 (increase,76.39%)
- Total Cash Flow: 139,432,000.00 (increase,16.85%)
---
π Financial Report for ticker/company:'CARG' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 315,005,000.00
- Accounts Receivable: 144,718,000.00
- Current Assets: 572,719,000.00
- P P E Net: 33,101,000.00
- Goodwill: 157,998,000.00
- Other Noncurrent Assets: 6,074,000.00
- Total Assets: 945,805,000.00
- Accounts Payable: 61,873,000.00
- Current Liabilities: 148,907,000.00
- Other Noncurrent Liabilities: 37,896,000.00
- Total Liabilities: 241,190,000.00
- Common Stock: 118,000.00
- Retained Earnings: 67,168,000.00
- Accumulated Other Comprehensive Income: -892,000.00
- Stockholders Equity: 464,865,000.00
- Total Liabilities And Equity: 945,805,000.00
- Operating Income: 26,659,000.00
- Income Before Taxes: 26,540,000.00
- Income Tax Expense: 7,702,000.00
- Comprehensive Income: 19,421,000.00
- E P S Basic: -0.53
- E P S Diluted: -0.53
- Cash From Operations: 93,060,000.00
- Capital Expenditures: 1,230,000.00
- Cash From Investing: 26,264,000.00
- Cash From Financing: -36,894,000.00
- Net Income: 19,910,000.00
- Current Ratio: 3.85
- Debt To Equity: 0.52
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 91,830,000.00
- Operating Cash Flow Ratio: 0.62
- Net Working Capital: 423,812,000.00
- Equity Ratio: 0.49
- Cash Ratio: 2.12
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.29
- Net Cash Flow: 119,324,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.03
- Total Cash Flow: 119,324,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CARG' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 355,330,000.00 (decrease,2.13%)
- Accounts Receivable: 46,107,000.00 (increase,21.91%)
- Current Assets: 535,369,000.00 (increase,0.01%)
- P P E Net: 54,700,000.00 (increase,13.38%)
- Goodwill: 157,267,000.00 (decrease,0.24%)
- Other Noncurrent Assets: 7,546,000.00 (decrease,3.6%)
- Total Assets: 1,048,725,000.00 (increase,0.81%)
- Accounts Payable: 37,481,000.00 (decrease,4.53%)
- Current Liabilities: 108,638,000.00 (decrease,1.92%)
- Other Noncurrent Liabilities: 4,386,000.00 (decrease,21.83%)
- Total Liabilities: 305,195,000.00 (decrease,1.42%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 377,890,000.00 (increase,6.27%)
- Accumulated Other Comprehensive Income: -2,119,000.00 (decrease,58.02%)
- Stockholders Equity: 716,994,000.00 (increase,2.3%)
- Total Liabilities And Equity: 1,048,725,000.00 (increase,0.81%)
- Operating Income: 54,892,000.00 (increase,72.63%)
- Income Before Taxes: 68,077,000.00 (increase,66.79%)
- Income Tax Expense: 23,421,000.00 (increase,54.78%)
- Comprehensive Income: 54,372,000.00 (increase,65.53%)
- E P S Basic: 0.48 (increase,71.43%)
- E P S Diluted: 0.39 (increase,77.27%)
- Cash From Operations: 122,031,000.00 (increase,27.54%)
- Capital Expenditures: 9,048,000.00 (increase,112.64%)
- Cash From Investing: -115,017,000.00 (decrease,10.24%)
- Cash From Financing: -123,686,000.00 (decrease,22.38%)
- Net Income: 54,847,000.00 (increase,68.53%)
- Current Ratio: 4.93 (increase,1.97%)
- Debt To Equity: 0.43 (decrease,3.64%)
- Return On Assets: 0.05 (increase,67.18%)
- Return On Equity: 0.08 (increase,64.73%)
- Free Cash Flow: 112,983,000.00 (increase,23.58%)
- Operating Cash Flow Ratio: 1.12 (increase,30.04%)
- Net Working Capital: 426,731,000.00 (increase,0.52%)
- Equity Ratio: 0.68 (increase,1.48%)
- Cash Ratio: 3.27 (decrease,0.21%)
- Capital Expenditure Ratio: 0.07 (increase,66.73%)
- Tax Rate: 0.34 (decrease,7.2%)
- Net Cash Flow: 7,014,000.00 (increase,181.06%)
- Goodwill To Assets: 0.15 (decrease,1.03%)
- Operating Income To Assets: 0.05 (increase,71.25%)
- Total Cash Flow: 7,014,000.00 (increase,181.06%)
---
π Financial Report for ticker/company:'CARG' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 363,060,000.00 (decrease,20.5%)
- Accounts Receivable: 37,820,000.00 (decrease,10.79%)
- Current Assets: 535,292,000.00 (decrease,1.46%)
- P P E Net: 48,243,000.00 (increase,12.85%)
- Goodwill: 157,638,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 7,828,000.00 (decrease,3.74%)
- Total Assets: 1,040,321,000.00 (decrease,1.07%)
- Accounts Payable: 39,260,000.00 (decrease,8.06%)
- Current Liabilities: 110,764,000.00 (decrease,10.67%)
- Other Noncurrent Liabilities: 5,611,000.00 (increase,29.4%)
- Total Liabilities: 309,602,000.00 (decrease,4.24%)
- Common Stock: 113,000.00 (decrease,0.88%)
- Retained Earnings: 355,588,000.00 (increase,4.84%)
- Accumulated Other Comprehensive Income: -1,341,000.00 (decrease,9.11%)
- Stockholders Equity: 700,854,000.00 (increase,0.73%)
- Total Liabilities And Equity: 1,040,321,000.00 (decrease,1.07%)
- Operating Income: 31,797,000.00 (increase,126.17%)
- Income Before Taxes: 40,815,000.00 (increase,121.86%)
- Income Tax Expense: 15,132,000.00 (increase,131.69%)
- Comprehensive Income: 32,848,000.00 (increase,98.51%)
- E P S Basic: 0.28 (increase,100.0%)
- E P S Diluted: 0.22 (increase,120.0%)
- Cash From Operations: 95,681,000.00 (increase,44.22%)
- Capital Expenditures: 4,255,000.00 (increase,77.44%)
- Cash From Investing: -104,334,000.00 (decrease,1672.28%)
- Cash From Financing: -101,069,000.00 (decrease,38.0%)
- Net Income: 32,545,000.00 (increase,101.74%)
- Current Ratio: 4.83 (increase,10.32%)
- Debt To Equity: 0.44 (decrease,4.93%)
- Return On Assets: 0.03 (increase,103.93%)
- Return On Equity: 0.05 (increase,100.29%)
- Free Cash Flow: 91,426,000.00 (increase,42.97%)
- Operating Cash Flow Ratio: 0.86 (increase,61.45%)
- Net Working Capital: 424,528,000.00 (increase,1.27%)
- Equity Ratio: 0.67 (increase,1.82%)
- Cash Ratio: 3.28 (decrease,11.0%)
- Capital Expenditure Ratio: 0.04 (increase,23.04%)
- Tax Rate: 0.37 (increase,4.43%)
- Net Cash Flow: -8,653,000.00 (decrease,114.31%)
- Goodwill To Assets: 0.15 (increase,1.05%)
- Operating Income To Assets: 0.03 (increase,128.62%)
- Total Cash Flow: -8,653,000.00 (decrease,114.31%)
---
π Financial Report for ticker/company:'CARG' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 456,696,000.00
- Accounts Receivable: 42,395,000.00
- Current Assets: 543,214,000.00
- P P E Net: 42,748,000.00
- Goodwill: 157,689,000.00
- Other Noncurrent Assets: 8,132,000.00
- Total Assets: 1,051,579,000.00
- Accounts Payable: 42,701,000.00
- Current Liabilities: 123,999,000.00
- Other Noncurrent Liabilities: 4,336,000.00
- Total Liabilities: 323,296,000.00
- Common Stock: 114,000.00
- Retained Earnings: 339,175,000.00
- Accumulated Other Comprehensive Income: -1,229,000.00
- Stockholders Equity: 695,808,000.00
- Total Liabilities And Equity: 1,051,579,000.00
- Operating Income: 14,059,000.00
- Income Before Taxes: 18,397,000.00
- Income Tax Expense: 6,531,000.00
- Comprehensive Income: 16,547,000.00
- E P S Basic: 0.14
- E P S Diluted: 0.10
- Cash From Operations: 66,345,000.00
- Capital Expenditures: 2,398,000.00
- Cash From Investing: -5,887,000.00
- Cash From Financing: -73,238,000.00
- Net Income: 16,132,000.00
- Current Ratio: 4.38
- Debt To Equity: 0.46
- Return On Assets: 0.02
- Return On Equity: 0.02
- Free Cash Flow: 63,947,000.00
- Operating Cash Flow Ratio: 0.54
- Net Working Capital: 419,215,000.00
- Equity Ratio: 0.66
- Cash Ratio: 3.68
- Capital Expenditure Ratio: 0.04
- Tax Rate: 0.36
- Net Cash Flow: 60,458,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.01
- Total Cash Flow: 60,458,000.00
|
CARR | π
Year: 2021
π Financial Report for ticker/company:'CARR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 3,848,000,000.00 (increase,42.31%)
- Current Assets: 9,334,000,000.00 (increase,15.91%)
- P P E Net: 1,676,000,000.00 (increase,1.51%)
- Goodwill: 9,906,000,000.00 (increase,1.76%)
- Other Noncurrent Assets: 256,000,000.00 (increase,9.87%)
- Total Assets: 25,728,000,000.00 (increase,6.42%)
- Accounts Payable: 2,019,000,000.00 (increase,14.39%)
- Current Liabilities: 5,182,000,000.00 (increase,8.21%)
- Long Term Debt: 11,751,000,000.00 (increase,0.2%)
- Other Noncurrent Liabilities: 1,738,000,000.00 (increase,2.36%)
- Accumulated Other Comprehensive Income: -1,172,000,000.00 (increase,20.76%)
- Total Liabilities And Equity: 25,728,000,000.00 (increase,6.42%)
- Total Costs And Expenses: 11,340,000,000.00 (increase,59.31%)
- Operating Income: 1,838,000,000.00 (increase,142.8%)
- Income Before Taxes: 1,679,000,000.00 (increase,150.6%)
- Income Tax Expense: 560,000,000.00 (increase,87.29%)
- Other Comprehensive Income: 86,000,000.00 (increase,137.89%)
- Comprehensive Income: 1,180,000,000.00 (increase,800.76%)
- E P S Basic: 1.27 (increase,nan%)
- E P S Diluted: 1.25 (increase,204.88%)
- Cash From Operations: 1,493,000,000.00 (increase,168.53%)
- Other Investing Cash Flow: -14,000,000.00 (no change,0.0%)
- Cash From Investing: 230,000,000.00 (increase,323.3%)
- Long Term Debt Proceeds: 11,762,000,000.00 (increase,0.24%)
- Long Term Debt Repayments: 124,000,000.00 (increase,244.44%)
- Other Financing Cash Flow: 3,000,000.00 (increase,200.0%)
- Cash From Financing: 1,173,000,000.00 (decrease,10.8%)
- Current Ratio: 1.80 (increase,7.12%)
- Operating Cash Flow Ratio: 0.29 (increase,148.16%)
- Net Working Capital: 4,152,000,000.00 (increase,27.21%)
- Cash Ratio: 0.74 (increase,31.52%)
- Tax Rate: 0.33 (decrease,25.26%)
- Net Cash Flow: 1,723,000,000.00 (increase,280.35%)
- Long Term Debt Ratio: 0.46 (decrease,5.85%)
- Goodwill To Assets: 0.39 (decrease,4.38%)
- Operating Income To Assets: 0.07 (increase,128.15%)
- Accounts Payable Turnover: 5.62 (increase,39.27%)
- Total Cash Flow: 1,723,000,000.00 (increase,280.35%)
---
π Financial Report for ticker/company:'CARR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 2,704,000,000.00 (increase,252.08%)
- Current Assets: 8,053,000,000.00 (increase,34.94%)
- P P E Net: 1,651,000,000.00 (increase,0.79%)
- Goodwill: 9,735,000,000.00 (increase,0.9%)
- Other Noncurrent Assets: 233,000,000.00 (decrease,15.88%)
- Total Assets: 24,176,000,000.00 (increase,9.89%)
- Accounts Payable: 1,765,000,000.00 (decrease,0.62%)
- Current Liabilities: 4,789,000,000.00 (increase,7.59%)
- Long Term Debt: 11,728,000,000.00 (increase,6.34%)
- Other Noncurrent Liabilities: 1,698,000,000.00 (increase,45.13%)
- Accumulated Other Comprehensive Income: -1,479,000,000.00 (increase,14.8%)
- Total Liabilities And Equity: 24,176,000,000.00 (increase,9.89%)
- Total Costs And Expenses: 7,118,000,000.00 (increase,100.17%)
- Operating Income: 757,000,000.00 (increase,140.32%)
- Income Before Taxes: 670,000,000.00 (increase,127.12%)
- Income Tax Expense: 299,000,000.00 (increase,54.92%)
- Other Comprehensive Income: -227,000,000.00 (increase,53.2%)
- Comprehensive Income: 131,000,000.00 (increase,133.85%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.41 (increase,272.73%)
- Cash From Operations: 556,000,000.00 (increase,1082.98%)
- Other Investing Cash Flow: -14,000,000.00 (decrease,117.5%)
- Cash From Investing: -103,000,000.00 (increase,19.53%)
- Long Term Debt Proceeds: 11,734,000,000.00 (increase,7.05%)
- Long Term Debt Repayments: 36,000,000.00 (increase,5.88%)
- Other Financing Cash Flow: 1,000,000.00 (increase,133.33%)
- Cash From Financing: 1,315,000,000.00 (increase,1830.26%)
- Current Ratio: 1.68 (increase,25.41%)
- Operating Cash Flow Ratio: 0.12 (increase,999.49%)
- Net Working Capital: 3,264,000,000.00 (increase,115.16%)
- Cash Ratio: 0.56 (increase,227.23%)
- Tax Rate: 0.45 (decrease,31.79%)
- Net Cash Flow: 453,000,000.00 (increase,659.26%)
- Long Term Debt Ratio: 0.49 (decrease,3.23%)
- Goodwill To Assets: 0.40 (decrease,8.18%)
- Operating Income To Assets: 0.03 (increase,118.7%)
- Accounts Payable Turnover: 4.03 (increase,101.42%)
- Total Cash Flow: 453,000,000.00 (increase,659.26%)
---
π Financial Report for ticker/company:'CARR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 768,000,000.00
- Current Assets: 5,968,000,000.00
- P P E Net: 1,638,000,000.00
- Goodwill: 9,648,000,000.00
- Other Noncurrent Assets: 277,000,000.00
- Total Assets: 22,001,000,000.00
- Accounts Payable: 1,776,000,000.00
- Current Liabilities: 4,451,000,000.00
- Long Term Debt: 11,029,000,000.00
- Other Noncurrent Liabilities: 1,170,000,000.00
- Accumulated Other Comprehensive Income: -1,736,000,000.00
- Total Liabilities And Equity: 22,001,000,000.00
- Total Costs And Expenses: 3,556,000,000.00
- Operating Income: 315,000,000.00
- Income Before Taxes: 295,000,000.00
- Income Tax Expense: 193,000,000.00
- Other Comprehensive Income: -485,000,000.00
- Comprehensive Income: -387,000,000.00
- E P S Basic: 0.11
- E P S Diluted: 0.11
- Cash From Operations: 47,000,000.00
- Other Investing Cash Flow: 80,000,000.00
- Cash From Investing: -128,000,000.00
- Long Term Debt Proceeds: 10,961,000,000.00
- Long Term Debt Repayments: 34,000,000.00
- Other Financing Cash Flow: -3,000,000.00
- Cash From Financing: -76,000,000.00
- Current Ratio: 1.34
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 1,517,000,000.00
- Cash Ratio: 0.17
- Tax Rate: 0.65
- Net Cash Flow: -81,000,000.00
- Long Term Debt Ratio: 0.50
- Goodwill To Assets: 0.44
- Operating Income To Assets: 0.01
- Accounts Payable Turnover: 2.00
- Total Cash Flow: -81,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CARR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 2,671,000,000.00 (increase,1.56%)
- Current Assets: 11,300,000,000.00 (increase,29.08%)
- P P E Net: 1,764,000,000.00 (decrease,3.97%)
- Goodwill: 9,237,000,000.00 (decrease,10.14%)
- Other Noncurrent Assets: 280,000,000.00 (decrease,18.37%)
- Total Assets: 25,788,000,000.00 (increase,0.19%)
- Accounts Payable: 2,158,000,000.00 (decrease,8.64%)
- Current Liabilities: 6,068,000,000.00 (increase,8.28%)
- Long Term Debt: 9,558,000,000.00 (decrease,0.44%)
- Other Noncurrent Liabilities: 1,678,000,000.00 (decrease,1.99%)
- Accumulated Other Comprehensive Income: -991,000,000.00 (decrease,24.81%)
- Total Liabilities And Equity: 25,788,000,000.00 (increase,0.19%)
- Total Costs And Expenses: 13,539,000,000.00 (increase,51.65%)
- Operating Income: 2,182,000,000.00 (increase,61.15%)
- Income Before Taxes: 1,995,000,000.00 (increase,62.59%)
- Income Tax Expense: 626,000,000.00 (increase,85.21%)
- Other Comprehensive Income: -246,000,000.00 (decrease,402.04%)
- Comprehensive Income: 1,094,000,000.00 (increase,33.09%)
- E P S Basic: 1.54 (increase,54.0%)
- E P S Diluted: 1.50 (increase,53.06%)
- Cash From Operations: 1,324,000,000.00 (increase,77.72%)
- Other Investing Cash Flow: -9,000,000.00 (decrease,200.0%)
- Cash From Investing: -426,000,000.00 (decrease,41.53%)
- Long Term Debt Proceeds: 122,000,000.00 (increase,64.86%)
- Long Term Debt Repayments: 692,000,000.00 (increase,14.38%)
- Other Financing Cash Flow: -18,000,000.00 (decrease,220.0%)
- Cash From Financing: -1,225,000,000.00 (decrease,36.41%)
- Current Ratio: 1.86 (increase,19.21%)
- Operating Cash Flow Ratio: 0.22 (increase,64.13%)
- Net Working Capital: 5,232,000,000.00 (increase,66.1%)
- Cash Ratio: 0.44 (decrease,6.21%)
- Tax Rate: 0.31 (increase,13.91%)
- Net Cash Flow: 898,000,000.00 (increase,102.25%)
- Long Term Debt Ratio: 0.37 (decrease,0.63%)
- Goodwill To Assets: 0.36 (decrease,10.31%)
- Operating Income To Assets: 0.08 (increase,60.84%)
- Accounts Payable Turnover: 6.27 (increase,65.98%)
- Total Cash Flow: 898,000,000.00 (increase,102.25%)
---
π Financial Report for ticker/company:'CARR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 2,630,000,000.00 (increase,1.19%)
- Current Assets: 8,754,000,000.00 (increase,5.12%)
- P P E Net: 1,837,000,000.00 (increase,3.38%)
- Goodwill: 10,279,000,000.00 (increase,2.0%)
- Other Noncurrent Assets: 343,000,000.00 (increase,8.54%)
- Total Assets: 25,738,000,000.00 (increase,3.5%)
- Accounts Payable: 2,362,000,000.00 (increase,8.6%)
- Current Liabilities: 5,604,000,000.00 (increase,9.07%)
- Long Term Debt: 9,600,000,000.00 (increase,0.24%)
- Other Noncurrent Liabilities: 1,712,000,000.00 (decrease,1.04%)
- Accumulated Other Comprehensive Income: -794,000,000.00 (increase,7.57%)
- Total Liabilities And Equity: 25,738,000,000.00 (increase,3.5%)
- Total Costs And Expenses: 8,928,000,000.00 (increase,114.15%)
- Operating Income: 1,354,000,000.00 (increase,137.13%)
- Income Before Taxes: 1,227,000,000.00 (increase,147.38%)
- Income Tax Expense: 338,000,000.00 (increase,225.0%)
- Other Comprehensive Income: -49,000,000.00 (increase,57.02%)
- Comprehensive Income: 822,000,000.00 (increase,204.44%)
- E P S Basic: 1.00 (increase,127.27%)
- E P S Diluted: 0.98 (increase,127.91%)
- Cash From Operations: 745,000,000.00 (increase,304.89%)
- Other Investing Cash Flow: -3,000,000.00 (decrease,50.0%)
- Cash From Investing: -301,000,000.00 (decrease,514.29%)
- Long Term Debt Proceeds: 74,000,000.00 (increase,45.1%)
- Long Term Debt Repayments: 605,000,000.00 (increase,6.14%)
- Other Financing Cash Flow: 15,000,000.00 (increase,314.29%)
- Cash From Financing: -898,000,000.00 (decrease,39.66%)
- Current Ratio: 1.56 (decrease,3.63%)
- Operating Cash Flow Ratio: 0.13 (increase,271.22%)
- Net Working Capital: 3,150,000,000.00 (decrease,1.25%)
- Cash Ratio: 0.47 (decrease,7.22%)
- Tax Rate: 0.28 (increase,31.38%)
- Net Cash Flow: 444,000,000.00 (increase,228.89%)
- Long Term Debt Ratio: 0.37 (decrease,3.15%)
- Goodwill To Assets: 0.40 (decrease,1.44%)
- Operating Income To Assets: 0.05 (increase,129.11%)
- Accounts Payable Turnover: 3.78 (increase,97.2%)
- Total Cash Flow: 444,000,000.00 (increase,228.89%)
---
π Financial Report for ticker/company:'CARR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 2,599,000,000.00
- Current Assets: 8,328,000,000.00
- P P E Net: 1,777,000,000.00
- Goodwill: 10,077,000,000.00
- Other Noncurrent Assets: 316,000,000.00
- Total Assets: 24,868,000,000.00
- Accounts Payable: 2,175,000,000.00
- Current Liabilities: 5,138,000,000.00
- Long Term Debt: 9,577,000,000.00
- Other Noncurrent Liabilities: 1,730,000,000.00
- Accumulated Other Comprehensive Income: -859,000,000.00
- Total Liabilities And Equity: 24,868,000,000.00
- Total Costs And Expenses: 4,169,000,000.00
- Operating Income: 571,000,000.00
- Income Before Taxes: 496,000,000.00
- Income Tax Expense: 104,000,000.00
- Other Comprehensive Income: -114,000,000.00
- Comprehensive Income: 270,000,000.00
- E P S Basic: 0.44
- E P S Diluted: 0.43
- Cash From Operations: 184,000,000.00
- Other Investing Cash Flow: -2,000,000.00
- Cash From Investing: -49,000,000.00
- Long Term Debt Proceeds: 51,000,000.00
- Long Term Debt Repayments: 570,000,000.00
- Other Financing Cash Flow: -7,000,000.00
- Cash From Financing: -643,000,000.00
- Current Ratio: 1.62
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 3,190,000,000.00
- Cash Ratio: 0.51
- Tax Rate: 0.21
- Net Cash Flow: 135,000,000.00
- Long Term Debt Ratio: 0.39
- Goodwill To Assets: 0.41
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 1.92
- Total Cash Flow: 135,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CARR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 2,985,000,000.00 (decrease,1.06%)
- Current Assets: 9,740,000,000.00 (increase,5.0%)
- P P E Net: 2,055,000,000.00 (increase,13.85%)
- Goodwill: 9,621,000,000.00 (increase,6.11%)
- Other Noncurrent Assets: 207,000,000.00 (increase,7.25%)
- Total Assets: 25,350,000,000.00 (increase,7.13%)
- Accounts Payable: 2,817,000,000.00 (increase,17.23%)
- Current Liabilities: 6,013,000,000.00 (increase,8.42%)
- Long Term Debt: 8,670,000,000.00 (increase,4.48%)
- Other Noncurrent Liabilities: 1,737,000,000.00 (increase,6.24%)
- Accumulated Other Comprehensive Income: -2,405,000,000.00 (decrease,35.49%)
- Total Liabilities And Equity: 25,350,000,000.00 (increase,7.13%)
- Total Costs And Expenses: 13,328,000,000.00 (increase,55.21%)
- Operating Income: 4,082,000,000.00 (increase,59.7%)
- Income Before Taxes: 3,915,000,000.00 (increase,60.12%)
- Income Tax Expense: 609,000,000.00 (increase,29.3%)
- Other Comprehensive Income: -1,438,000,000.00 (decrease,80.88%)
- Comprehensive Income: 1,848,000,000.00 (increase,58.49%)
- E P S Basic: 3.86 (increase,67.83%)
- E P S Diluted: 3.78 (increase,68.0%)
- Cash From Operations: 620,000,000.00 (increase,464.71%)
- Other Investing Cash Flow: 12,000,000.00 (decrease,25.0%)
- Cash From Investing: 2,045,000,000.00 (decrease,22.68%)
- Long Term Debt Proceeds: 421,000,000.00 (increase,1904.76%)
- Long Term Debt Repayments: 1,185,000,000.00 (increase,5.15%)
- Other Financing Cash Flow: -28,000,000.00 (decrease,115.38%)
- Cash From Financing: -2,584,000,000.00 (decrease,6.16%)
- Current Ratio: 1.62 (decrease,3.15%)
- Operating Cash Flow Ratio: 0.10 (increase,436.38%)
- Net Working Capital: 3,727,000,000.00 (decrease,0.08%)
- Cash Ratio: 0.50 (decrease,8.74%)
- Tax Rate: 0.16 (decrease,19.25%)
- Net Cash Flow: 2,665,000,000.00 (increase,7.68%)
- Long Term Debt Ratio: 0.34 (decrease,2.47%)
- Goodwill To Assets: 0.38 (decrease,0.96%)
- Operating Income To Assets: 0.16 (increase,49.07%)
- Accounts Payable Turnover: 4.73 (increase,32.4%)
- Total Cash Flow: 2,665,000,000.00 (increase,7.68%)
---
π Financial Report for ticker/company:'CARR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 3,017,000,000.00 (decrease,16.29%)
- Current Assets: 9,276,000,000.00 (decrease,3.4%)
- P P E Net: 1,805,000,000.00 (decrease,1.1%)
- Goodwill: 9,067,000,000.00 (decrease,2.38%)
- Other Noncurrent Assets: 193,000,000.00 (decrease,4.46%)
- Total Assets: 23,662,000,000.00 (decrease,2.19%)
- Accounts Payable: 2,403,000,000.00 (decrease,4.61%)
- Current Liabilities: 5,546,000,000.00 (increase,0.27%)
- Long Term Debt: 8,298,000,000.00 (decrease,0.08%)
- Other Noncurrent Liabilities: 1,635,000,000.00 (decrease,3.48%)
- Accumulated Other Comprehensive Income: -1,775,000,000.00 (decrease,36.85%)
- Total Liabilities And Equity: 23,662,000,000.00 (decrease,2.19%)
- Total Costs And Expenses: 8,587,000,000.00 (increase,110.11%)
- Operating Income: 2,556,000,000.00 (increase,47.15%)
- Income Before Taxes: 2,445,000,000.00 (increase,44.85%)
- Income Tax Expense: 471,000,000.00 (increase,56.48%)
- Other Comprehensive Income: -795,000,000.00 (decrease,158.12%)
- Comprehensive Income: 1,166,000,000.00 (increase,8.87%)
- E P S Basic: 2.30 (increase,41.98%)
- E P S Diluted: 2.25 (increase,42.41%)
- Cash From Operations: -170,000,000.00 (increase,15.84%)
- Other Investing Cash Flow: 16,000,000.00 (decrease,11.11%)
- Cash From Investing: 2,645,000,000.00 (decrease,6.21%)
- Long Term Debt Proceeds: 21,000,000.00 (increase,50.0%)
- Long Term Debt Repayments: 1,127,000,000.00 (increase,0.36%)
- Other Financing Cash Flow: -13,000,000.00 (increase,13.33%)
- Cash From Financing: -2,434,000,000.00 (decrease,20.5%)
- Current Ratio: 1.67 (decrease,3.66%)
- Operating Cash Flow Ratio: -0.03 (increase,16.07%)
- Net Working Capital: 3,730,000,000.00 (decrease,8.38%)
- Cash Ratio: 0.54 (decrease,16.51%)
- Tax Rate: 0.19 (increase,8.03%)
- Net Cash Flow: 2,475,000,000.00 (decrease,5.46%)
- Long Term Debt Ratio: 0.35 (increase,2.16%)
- Goodwill To Assets: 0.38 (decrease,0.19%)
- Operating Income To Assets: 0.11 (increase,50.45%)
- Accounts Payable Turnover: 3.57 (increase,120.25%)
- Total Cash Flow: 2,475,000,000.00 (decrease,5.46%)
---
π Financial Report for ticker/company:'CARR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 3,604,000,000.00
- Current Assets: 9,602,000,000.00
- P P E Net: 1,825,000,000.00
- Goodwill: 9,288,000,000.00
- Other Noncurrent Assets: 202,000,000.00
- Total Assets: 24,193,000,000.00
- Accounts Payable: 2,519,000,000.00
- Current Liabilities: 5,531,000,000.00
- Long Term Debt: 8,305,000,000.00
- Other Noncurrent Liabilities: 1,694,000,000.00
- Accumulated Other Comprehensive Income: -1,297,000,000.00
- Total Liabilities And Equity: 24,193,000,000.00
- Total Costs And Expenses: 4,087,000,000.00
- Operating Income: 1,737,000,000.00
- Income Before Taxes: 1,688,000,000.00
- Income Tax Expense: 301,000,000.00
- Other Comprehensive Income: -308,000,000.00
- Comprehensive Income: 1,071,000,000.00
- E P S Basic: 1.62
- E P S Diluted: 1.58
- Cash From Operations: -202,000,000.00
- Other Investing Cash Flow: 18,000,000.00
- Cash From Investing: 2,820,000,000.00
- Long Term Debt Proceeds: 14,000,000.00
- Long Term Debt Repayments: 1,123,000,000.00
- Other Financing Cash Flow: -15,000,000.00
- Cash From Financing: -2,020,000,000.00
- Current Ratio: 1.74
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 4,071,000,000.00
- Cash Ratio: 0.65
- Tax Rate: 0.18
- Net Cash Flow: 2,618,000,000.00
- Long Term Debt Ratio: 0.34
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.07
- Accounts Payable Turnover: 1.62
- Total Cash Flow: 2,618,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CARR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 3,902,000,000.00 (increase,21.6%)
- Current Assets: 10,511,000,000.00 (increase,3.65%)
- P P E Net: 2,210,000,000.00 (decrease,2.3%)
- Goodwill: 9,825,000,000.00 (decrease,1.03%)
- Other Noncurrent Assets: 414,000,000.00 (increase,32.69%)
- Total Assets: 26,544,000,000.00 (increase,0.99%)
- Accounts Payable: 2,887,000,000.00 (decrease,2.33%)
- Current Liabilities: 6,349,000,000.00 (increase,1.84%)
- Long Term Debt: 8,651,000,000.00 (decrease,0.05%)
- Other Noncurrent Liabilities: 1,687,000,000.00 (decrease,1.46%)
- Accumulated Other Comprehensive Income: -1,856,000,000.00 (decrease,9.76%)
- Total Liabilities And Equity: 26,544,000,000.00 (increase,0.99%)
- Total Costs And Expenses: 14,830,000,000.00 (increase,49.39%)
- Operating Income: 1,689,000,000.00 (increase,61.78%)
- Income Before Taxes: 1,525,000,000.00 (increase,63.8%)
- Income Tax Expense: 524,000,000.00 (increase,68.49%)
- Other Comprehensive Income: -175,000,000.00 (decrease,1844.44%)
- Comprehensive Income: 761,000,000.00 (increase,33.74%)
- E P S Basic: 1.11 (increase,63.24%)
- E P S Diluted: 1.09 (increase,62.69%)
- Cash From Operations: 1,545,000,000.00 (increase,206.55%)
- Other Investing Cash Flow: -20,000,000.00 (decrease,25.0%)
- Cash From Investing: -431,000,000.00 (decrease,45.61%)
- Long Term Debt Proceeds: 14,000,000.00 (increase,133.33%)
- Long Term Debt Repayments: 15,000,000.00 (increase,25.0%)
- Other Financing Cash Flow: -79,000,000.00 (decrease,14.49%)
- Cash From Financing: -688,000,000.00 (decrease,35.97%)
- Current Ratio: 1.66 (increase,1.77%)
- Operating Cash Flow Ratio: 0.24 (increase,201.0%)
- Net Working Capital: 4,162,000,000.00 (increase,6.53%)
- Cash Ratio: 0.61 (increase,19.39%)
- Tax Rate: 0.34 (increase,2.86%)
- Net Cash Flow: 1,114,000,000.00 (increase,435.58%)
- Long Term Debt Ratio: 0.33 (decrease,1.03%)
- Goodwill To Assets: 0.37 (decrease,2.0%)
- Operating Income To Assets: 0.06 (increase,60.2%)
- Accounts Payable Turnover: 5.14 (increase,52.96%)
- Total Cash Flow: 1,114,000,000.00 (increase,435.58%)
---
π Financial Report for ticker/company:'CARR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 3,209,000,000.00 (decrease,4.12%)
- Current Assets: 10,141,000,000.00 (decrease,0.17%)
- P P E Net: 2,262,000,000.00 (decrease,0.66%)
- Goodwill: 9,927,000,000.00 (decrease,0.6%)
- Other Noncurrent Assets: 312,000,000.00 (increase,1.96%)
- Total Assets: 26,284,000,000.00 (decrease,0.48%)
- Accounts Payable: 2,956,000,000.00 (increase,1.03%)
- Current Liabilities: 6,234,000,000.00 (increase,4.63%)
- Long Term Debt: 8,655,000,000.00 (decrease,0.61%)
- Other Noncurrent Liabilities: 1,712,000,000.00 (decrease,6.75%)
- Accumulated Other Comprehensive Income: -1,691,000,000.00 (decrease,3.36%)
- Total Liabilities And Equity: 26,284,000,000.00 (decrease,0.48%)
- Total Costs And Expenses: 9,927,000,000.00 (increase,108.77%)
- Operating Income: 1,044,000,000.00 (increase,88.11%)
- Income Before Taxes: 931,000,000.00 (increase,82.91%)
- Income Tax Expense: 311,000,000.00 (increase,154.92%)
- Other Comprehensive Income: -9,000,000.00 (decrease,116.67%)
- Comprehensive Income: 569,000,000.00 (increase,33.88%)
- E P S Basic: 0.68 (increase,51.11%)
- E P S Diluted: 0.67 (increase,52.27%)
- Cash From Operations: 504,000,000.00 (increase,320.0%)
- Other Investing Cash Flow: -16,000,000.00 (decrease,220.0%)
- Cash From Investing: -296,000,000.00 (decrease,196.0%)
- Long Term Debt Proceeds: 6,000,000.00 (increase,20.0%)
- Long Term Debt Repayments: 12,000,000.00 (increase,500.0%)
- Other Financing Cash Flow: -69,000,000.00 (decrease,590.0%)
- Cash From Financing: -506,000,000.00 (decrease,137.56%)
- Current Ratio: 1.63 (decrease,4.59%)
- Operating Cash Flow Ratio: 0.08 (increase,301.41%)
- Net Working Capital: 3,907,000,000.00 (decrease,6.98%)
- Cash Ratio: 0.51 (decrease,8.37%)
- Tax Rate: 0.33 (increase,39.37%)
- Net Cash Flow: 208,000,000.00 (increase,940.0%)
- Long Term Debt Ratio: 0.33 (decrease,0.13%)
- Goodwill To Assets: 0.38 (decrease,0.12%)
- Operating Income To Assets: 0.04 (increase,89.02%)
- Accounts Payable Turnover: 3.36 (increase,106.65%)
- Total Cash Flow: 208,000,000.00 (increase,940.0%)
---
π Financial Report for ticker/company:'CARR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 3,347,000,000.00
- Current Assets: 10,158,000,000.00
- P P E Net: 2,277,000,000.00
- Goodwill: 9,987,000,000.00
- Other Noncurrent Assets: 306,000,000.00
- Total Assets: 26,411,000,000.00
- Accounts Payable: 2,926,000,000.00
- Current Liabilities: 5,958,000,000.00
- Long Term Debt: 8,708,000,000.00
- Other Noncurrent Liabilities: 1,836,000,000.00
- Accumulated Other Comprehensive Income: -1,636,000,000.00
- Total Liabilities And Equity: 26,411,000,000.00
- Total Costs And Expenses: 4,755,000,000.00
- Operating Income: 555,000,000.00
- Income Before Taxes: 509,000,000.00
- Income Tax Expense: 122,000,000.00
- Other Comprehensive Income: 54,000,000.00
- Comprehensive Income: 425,000,000.00
- E P S Basic: 0.45
- E P S Diluted: 0.44
- Cash From Operations: 120,000,000.00
- Other Investing Cash Flow: -5,000,000.00
- Cash From Investing: -100,000,000.00
- Long Term Debt Proceeds: 5,000,000.00
- Long Term Debt Repayments: 2,000,000.00
- Other Financing Cash Flow: -10,000,000.00
- Cash From Financing: -213,000,000.00
- Current Ratio: 1.70
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 4,200,000,000.00
- Cash Ratio: 0.56
- Tax Rate: 0.24
- Net Cash Flow: 20,000,000.00
- Long Term Debt Ratio: 0.33
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 1.63
- Total Cash Flow: 20,000,000.00
|
CARS | π
Year: 2018
π Financial Report for ticker/company:'CARS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 27,428,000.00 (decrease,25.06%)
- Accounts Receivable: 93,077,000.00 (increase,3.35%)
- Current Assets: 138,803,000.00 (decrease,8.47%)
- P P E Net: 40,875,000.00 (increase,0.69%)
- Goodwill: 788,107,000.00 (no change,0.0%)
- Total Assets: 2,527,924,000.00 (decrease,1.25%)
- Accounts Payable: 6,787,000.00 (increase,17.83%)
- Current Liabilities: 97,086,000.00 (decrease,3.49%)
- Other Noncurrent Liabilities: 17,532,000.00 (decrease,1.69%)
- Total Liabilities: 1,021,452,000.00 (decrease,5.1%)
- Stockholders Equity: 1,506,472,000.00 (increase,1.55%)
- Total Liabilities And Equity: 2,527,924,000.00 (decrease,1.25%)
- Operating Income: 95,428,000.00 (increase,70.24%)
- Income Before Taxes: 88,467,000.00 (increase,62.44%)
- Income Tax Expense: 15,782,000.00 (increase,471.19%)
- Capital Expenditures: 27,631,000.00 (increase,46.12%)
- Net Income: 72,685,000.00 (increase,40.6%)
- Current Ratio: 1.43 (decrease,5.16%)
- Debt To Equity: 0.68 (decrease,6.55%)
- Return On Assets: 0.03 (increase,42.38%)
- Return On Equity: 0.05 (increase,38.46%)
- Net Working Capital: 41,717,000.00 (decrease,18.29%)
- Equity Ratio: 0.60 (increase,2.83%)
- Cash Ratio: 0.28 (decrease,22.35%)
- Tax Rate: 0.18 (increase,251.62%)
- Goodwill To Assets: 0.31 (increase,1.26%)
- Operating Income To Assets: 0.04 (increase,72.4%)
---
π Financial Report for ticker/company:'CARS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 36,600,000.00 (increase,1775.96%)
- Accounts Receivable: 90,062,000.00 (decrease,1.51%)
- Current Assets: 151,644,000.00 (increase,43.74%)
- P P E Net: 40,596,000.00 (increase,78.65%)
- Goodwill: 788,107,000.00 (no change,0.0%)
- Total Assets: 2,559,885,000.00 (increase,1.76%)
- Accounts Payable: 5,760,000.00 (increase,30.2%)
- Current Liabilities: 100,592,000.00 (increase,52.67%)
- Other Noncurrent Liabilities: 17,834,000.00 (increase,610.52%)
- Total Liabilities: 1,076,352,000.00 (increase,824.89%)
- Stockholders Equity: 1,483,533,000.00 (decrease,38.16%)
- Total Liabilities And Equity: 2,559,885,000.00 (increase,1.76%)
- Operating Income: 56,054,000.00 (increase,106.22%)
- Income Before Taxes: 54,460,000.00 (increase,99.44%)
- Income Tax Expense: 2,763,000.00 (increase,561.0%)
- Capital Expenditures: 18,910,000.00 (increase,237.14%)
- Net Income: 51,697,000.00 (increase,92.27%)
- Current Ratio: 1.51 (decrease,5.85%)
- Debt To Equity: 0.73 (increase,1395.7%)
- Return On Assets: 0.02 (increase,88.93%)
- Return On Equity: 0.03 (increase,210.93%)
- Net Working Capital: 51,052,000.00 (increase,28.88%)
- Equity Ratio: 0.58 (decrease,39.24%)
- Cash Ratio: 0.36 (increase,1128.74%)
- Tax Rate: 0.05 (increase,231.42%)
- Goodwill To Assets: 0.31 (decrease,1.73%)
- Operating Income To Assets: 0.02 (increase,102.65%)
---
π Financial Report for ticker/company:'CARS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 1,951,000.00
- Accounts Receivable: 91,445,000.00
- Current Assets: 105,500,000.00
- P P E Net: 22,724,000.00
- Goodwill: 788,107,000.00
- Total Assets: 2,515,497,000.00
- Accounts Payable: 4,424,000.00
- Current Liabilities: 65,887,000.00
- Other Noncurrent Liabilities: 2,510,000.00
- Total Liabilities: 116,376,000.00
- Stockholders Equity: 2,399,121,000.00
- Total Liabilities And Equity: 2,515,497,000.00
- Operating Income: 27,181,000.00
- Income Before Taxes: 27,306,000.00
- Income Tax Expense: 418,000.00
- Capital Expenditures: 5,609,000.00
- Net Income: 26,888,000.00
- Current Ratio: 1.60
- Debt To Equity: 0.05
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 39,613,000.00
- Equity Ratio: 0.95
- Cash Ratio: 0.03
- Tax Rate: 0.02
- Goodwill To Assets: 0.31
- Operating Income To Assets: 0.01
---
π
Year: 2019
π Financial Report for ticker/company:'CARS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 17,809,000.00 (decrease,3.18%)
- Accounts Receivable: 107,687,000.00 (increase,2.38%)
- Current Assets: 146,716,000.00 (decrease,0.81%)
- P P E Net: 40,850,000.00 (decrease,0.14%)
- Goodwill: 884,339,000.00 (decrease,0.02%)
- Total Assets: 2,615,798,000.00 (decrease,0.93%)
- Accounts Payable: 8,040,000.00 (increase,7.13%)
- Current Liabilities: 113,872,000.00 (increase,9.04%)
- Other Noncurrent Liabilities: 20,297,000.00 (increase,3.15%)
- Total Liabilities: 980,955,000.00 (decrease,1.54%)
- Common Stock: 689,000.00 (decrease,1.43%)
- Retained Earnings: 128,875,000.00 (decrease,8.12%)
- Stockholders Equity: 1,634,843,000.00 (decrease,0.56%)
- Total Liabilities And Equity: 2,615,798,000.00 (decrease,0.93%)
- Operating Income: 60,054,000.00 (increase,89.31%)
- Nonoperating Income Expense: -20,229,000.00 (decrease,52.22%)
- Income Before Taxes: 39,825,000.00 (increase,116.04%)
- Income Tax Expense: 10,373,000.00 (increase,117.05%)
- Shares Outstanding Basic: 70,900,000.00 (decrease,0.88%)
- Shares Outstanding Diluted: 71,153,000.00 (decrease,0.79%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 9,966,000.00 (increase,55.31%)
- Long Term Debt Repayments: 71,875,000.00 (increase,55.41%)
- Net Income: 29,452,000.00 (increase,115.69%)
- Current Ratio: 1.29 (decrease,9.04%)
- Debt To Equity: 0.60 (decrease,0.98%)
- Return On Assets: 0.01 (increase,117.71%)
- Return On Equity: 0.02 (increase,116.91%)
- Net Working Capital: 32,844,000.00 (decrease,24.47%)
- Equity Ratio: 0.62 (increase,0.37%)
- Cash Ratio: 0.16 (decrease,11.21%)
- Book Value Per Share: 23.06 (increase,0.32%)
- Tax Rate: 0.26 (increase,0.47%)
- Goodwill To Assets: 0.34 (increase,0.92%)
- Operating Income To Assets: 0.02 (increase,91.09%)
---
π Financial Report for ticker/company:'CARS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 18,394,000.00 (increase,59.93%)
- Accounts Receivable: 105,184,000.00 (decrease,2.85%)
- Current Assets: 147,917,000.00 (decrease,0.06%)
- P P E Net: 40,907,000.00 (increase,0.89%)
- Goodwill: 884,480,000.00 (decrease,0.05%)
- Total Assets: 2,640,397,000.00 (decrease,0.89%)
- Accounts Payable: 7,505,000.00 (decrease,38.72%)
- Current Liabilities: 104,431,000.00 (decrease,4.28%)
- Other Noncurrent Liabilities: 19,678,000.00 (decrease,1.37%)
- Total Liabilities: 996,296,000.00 (increase,1.07%)
- Common Stock: 699,000.00 (decrease,2.78%)
- Retained Earnings: 140,257,000.00 (decrease,20.99%)
- Stockholders Equity: 1,644,101,000.00 (decrease,2.04%)
- Total Liabilities And Equity: 2,640,397,000.00 (decrease,0.89%)
- Operating Income: 31,723,000.00 (increase,342.69%)
- Nonoperating Income Expense: -13,289,000.00 (decrease,122.48%)
- Income Before Taxes: 18,434,000.00 (increase,1445.18%)
- Income Tax Expense: 4,779,000.00 (increase,1710.23%)
- Shares Outstanding Basic: 71,531,000.00 (decrease,0.59%)
- Shares Outstanding Diluted: 71,721,000.00 (decrease,0.56%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 6,417,000.00 (increase,155.35%)
- Long Term Debt Repayments: 46,250,000.00 (increase,13.85%)
- Net Income: 13,655,000.00 (increase,1369.86%)
- Current Ratio: 1.42 (increase,4.41%)
- Debt To Equity: 0.61 (increase,3.18%)
- Return On Assets: 0.01 (increase,1383.05%)
- Return On Equity: 0.01 (increase,1400.49%)
- Net Working Capital: 43,486,000.00 (increase,11.77%)
- Equity Ratio: 0.62 (decrease,1.16%)
- Cash Ratio: 0.18 (increase,67.09%)
- Book Value Per Share: 22.98 (decrease,1.46%)
- Tax Rate: 0.26 (increase,17.15%)
- Goodwill To Assets: 0.33 (increase,0.85%)
- Operating Income To Assets: 0.01 (increase,346.66%)
---
π Financial Report for ticker/company:'CARS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 11,501,000.00
- Accounts Receivable: 108,267,000.00
- Current Assets: 148,009,000.00
- P P E Net: 40,545,000.00
- Goodwill: 884,898,000.00
- Total Assets: 2,664,086,000.00
- Accounts Payable: 12,247,000.00
- Current Liabilities: 109,104,000.00
- Other Noncurrent Liabilities: 19,952,000.00
- Total Liabilities: 985,729,000.00
- Common Stock: 719,000.00
- Retained Earnings: 177,511,000.00
- Stockholders Equity: 1,678,357,000.00
- Total Liabilities And Equity: 2,664,086,000.00
- Operating Income: 7,166,000.00
- Nonoperating Income Expense: -5,973,000.00
- Income Before Taxes: 1,193,000.00
- Income Tax Expense: 264,000.00
- Shares Outstanding Basic: 71,952,000.00
- Shares Outstanding Diluted: 72,122,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 2,513,000.00
- Long Term Debt Repayments: 40,625,000.00
- Net Income: 929,000.00
- Current Ratio: 1.36
- Debt To Equity: 0.59
- Return On Assets: 0.00
- Return On Equity: 0.00
- Net Working Capital: 38,905,000.00
- Equity Ratio: 0.63
- Cash Ratio: 0.11
- Book Value Per Share: 23.33
- Tax Rate: 0.22
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.00
---
π
Year: 2020
π Financial Report for ticker/company:'CARS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 19,773,000.00 (increase,107.29%)
- Accounts Receivable: 101,782,000.00 (increase,6.92%)
- Current Assets: 129,572,000.00 (increase,14.82%)
- P P E Net: 42,857,000.00 (increase,4.58%)
- Goodwill: 505,885,000.00 (decrease,42.84%)
- Total Assets: 2,059,879,000.00 (decrease,18.5%)
- Accounts Payable: 6,280,000.00 (decrease,53.36%)
- Current Liabilities: 121,805,000.00 (increase,8.25%)
- Other Noncurrent Liabilities: 40,501,000.00 (decrease,3.62%)
- Total Liabilities: 918,394,000.00 (decrease,4.16%)
- Common Stock: 667,000.00 (no change,0.0%)
- Retained Earnings: -362,957,000.00 (decrease,674.3%)
- Stockholders Equity: 1,141,485,000.00 (decrease,27.25%)
- Total Liabilities And Equity: 2,059,879,000.00 (decrease,18.5%)
- Operating Income: -450,766,000.00 (decrease,14679.21%)
- Nonoperating Income Expense: -21,459,000.00 (decrease,41.65%)
- Income Before Taxes: -472,225,000.00 (decrease,2494.79%)
- Income Tax Expense: -31,011,000.00 (decrease,886.98%)
- Comprehensive Income: -450,152,000.00 (decrease,1805.16%)
- Shares Outstanding Basic: 67,043,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 67,043,000.00 (decrease,0.21%)
- E P S Basic: -6.58 (decrease,2890.91%)
- E P S Diluted: -6.58 (decrease,2890.91%)
- Cash From Operations: 80,550,000.00 (increase,58.7%)
- Capital Expenditures: 15,409,000.00 (increase,64.73%)
- Cash From Investing: -16,008,000.00 (decrease,60.84%)
- Long Term Debt Repayments: 39,688,000.00 (increase,51.19%)
- Cash From Financing: -70,232,000.00 (decrease,23.81%)
- Net Income: -441,214,000.00 (decrease,2830.29%)
- Current Ratio: 1.06 (increase,6.07%)
- Debt To Equity: 0.80 (increase,31.75%)
- Return On Assets: -0.21 (decrease,3495.35%)
- Return On Equity: -0.39 (decrease,3928.14%)
- Free Cash Flow: 65,141,000.00 (increase,57.34%)
- Operating Cash Flow Ratio: 0.66 (increase,46.6%)
- Net Working Capital: 7,767,000.00 (increase,2282.52%)
- Equity Ratio: 0.55 (decrease,10.74%)
- Cash Ratio: 0.16 (increase,91.48%)
- Book Value Per Share: 17.03 (decrease,27.1%)
- Capital Expenditure Ratio: 0.19 (increase,3.8%)
- Tax Rate: 0.07 (decrease,61.96%)
- Net Cash Flow: 64,542,000.00 (increase,58.18%)
- Goodwill To Assets: 0.25 (decrease,29.87%)
- Operating Income To Assets: -0.22 (decrease,18033.52%)
- Cash Flow Per Share: 1.20 (increase,59.03%)
- Total Cash Flow: 64,542,000.00 (increase,58.18%)
---
π Financial Report for ticker/company:'CARS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 9,539,000.00
- Accounts Receivable: 95,197,000.00
- Current Assets: 112,844,000.00
- P P E Net: 40,981,000.00
- Goodwill: 885,049,000.00
- Total Assets: 2,527,392,000.00
- Accounts Payable: 13,466,000.00
- Current Liabilities: 112,518,000.00
- Other Noncurrent Liabilities: 42,024,000.00
- Total Liabilities: 958,244,000.00
- Common Stock: 667,000.00
- Retained Earnings: 63,200,000.00
- Stockholders Equity: 1,569,148,000.00
- Total Liabilities And Equity: 2,527,392,000.00
- Operating Income: -3,050,000.00
- Nonoperating Income Expense: -15,149,000.00
- Income Before Taxes: -18,199,000.00
- Income Tax Expense: -3,142,000.00
- Comprehensive Income: -23,628,000.00
- Shares Outstanding Basic: 67,181,000.00
- Shares Outstanding Diluted: 67,181,000.00
- E P S Basic: -0.22
- E P S Diluted: -0.22
- Cash From Operations: 50,755,000.00
- Capital Expenditures: 9,354,000.00
- Cash From Investing: -9,953,000.00
- Long Term Debt Repayments: 26,250,000.00
- Cash From Financing: -56,726,000.00
- Net Income: -15,057,000.00
- Current Ratio: 1.00
- Debt To Equity: 0.61
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: 41,401,000.00
- Operating Cash Flow Ratio: 0.45
- Net Working Capital: 326,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.08
- Book Value Per Share: 23.36
- Capital Expenditure Ratio: 0.18
- Tax Rate: 0.17
- Net Cash Flow: 40,802,000.00
- Goodwill To Assets: 0.35
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.76
- Total Cash Flow: 40,802,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CARS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 43,769,000.00 (decrease,76.63%)
- Accounts Receivable: 89,094,000.00 (decrease,6.28%)
- Current Assets: 154,049,000.00 (decrease,47.11%)
- P P E Net: 41,072,000.00 (decrease,6.19%)
- Goodwill: 0.00 (no change,nan%)
- Total Assets: 1,068,450,000.00 (decrease,14.93%)
- Accounts Payable: 19,896,000.00 (increase,12.88%)
- Current Liabilities: 112,876,000.00 (increase,14.82%)
- Other Noncurrent Liabilities: 43,616,000.00 (decrease,5.92%)
- Total Liabilities: 746,077,000.00 (decrease,17.84%)
- Common Stock: 672,000.00 (increase,0.3%)
- Retained Earnings: -1,191,406,000.00 (decrease,3.2%)
- Stockholders Equity: 322,373,000.00 (decrease,7.33%)
- Total Liabilities And Equity: 1,068,450,000.00 (decrease,14.93%)
- Operating Income: -903,224,000.00 (increase,0.2%)
- Nonoperating Income Expense: -33,216,000.00 (decrease,95.08%)
- Income Before Taxes: -936,440,000.00 (decrease,1.56%)
- Income Tax Expense: -112,101,000.00 (increase,16.75%)
- Comprehensive Income: -828,704,000.00 (decrease,4.34%)
- Shares Outstanding Basic: 67,163,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 67,163,000.00 (increase,0.34%)
- E P S Basic: -12.27 (decrease,4.34%)
- E P S Diluted: -12.27 (decrease,4.34%)
- Cash From Operations: 96,866,000.00 (increase,235.27%)
- Capital Expenditures: 12,603,000.00 (increase,118.99%)
- Cash From Investing: -12,603,000.00 (decrease,118.99%)
- Long Term Debt Repayments: 215,312,000.00 (increase,1502.26%)
- Cash From Financing: -54,043,000.00 (decrease,135.87%)
- Net Income: -824,339,000.00 (decrease,4.69%)
- Current Ratio: 1.36 (decrease,53.94%)
- Debt To Equity: 2.31 (decrease,11.33%)
- Return On Assets: -0.77 (decrease,23.06%)
- Return On Equity: -2.56 (decrease,12.97%)
- Free Cash Flow: 84,263,000.00 (increase,264.19%)
- Operating Cash Flow Ratio: 0.86 (increase,192.0%)
- Net Working Capital: 41,173,000.00 (decrease,78.66%)
- Equity Ratio: 0.30 (increase,8.92%)
- Cash Ratio: 0.39 (decrease,79.65%)
- Book Value Per Share: 4.80 (decrease,7.65%)
- Capital Expenditure Ratio: 0.13 (decrease,34.68%)
- Tax Rate: 0.12 (decrease,18.03%)
- Net Cash Flow: 84,263,000.00 (increase,264.19%)
- Goodwill To Assets: 0.00 (no change,nan%)
- Operating Income To Assets: -0.85 (decrease,17.31%)
- Cash Flow Per Share: 1.44 (increase,234.15%)
- Total Cash Flow: 84,263,000.00 (increase,264.19%)
---
π Financial Report for ticker/company:'CARS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 187,300,000.00
- Accounts Receivable: 95,069,000.00
- Current Assets: 291,287,000.00
- P P E Net: 43,782,000.00
- Goodwill: 0.00
- Total Assets: 1,255,924,000.00
- Accounts Payable: 17,626,000.00
- Current Liabilities: 98,310,000.00
- Other Noncurrent Liabilities: 46,363,000.00
- Total Liabilities: 908,034,000.00
- Common Stock: 670,000.00
- Retained Earnings: -1,154,501,000.00
- Stockholders Equity: 347,890,000.00
- Total Liabilities And Equity: 1,255,924,000.00
- Operating Income: -905,063,000.00
- Nonoperating Income Expense: -17,027,000.00
- Income Before Taxes: -922,090,000.00
- Income Tax Expense: -134,656,000.00
- Comprehensive Income: -794,245,000.00
- Shares Outstanding Basic: 66,938,000.00
- Shares Outstanding Diluted: 66,938,000.00
- E P S Basic: -11.76
- E P S Diluted: -11.76
- Cash From Operations: 28,892,000.00
- Capital Expenditures: 5,755,000.00
- Cash From Investing: -5,755,000.00
- Long Term Debt Repayments: 13,438,000.00
- Cash From Financing: 150,658,000.00
- Net Income: -787,434,000.00
- Current Ratio: 2.96
- Debt To Equity: 2.61
- Return On Assets: -0.63
- Return On Equity: -2.26
- Free Cash Flow: 23,137,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 192,977,000.00
- Equity Ratio: 0.28
- Cash Ratio: 1.91
- Book Value Per Share: 5.20
- Capital Expenditure Ratio: 0.20
- Tax Rate: 0.15
- Net Cash Flow: 23,137,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.72
- Cash Flow Per Share: 0.43
- Total Cash Flow: 23,137,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CARS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 51,507,000.00 (decrease,1.3%)
- Accounts Receivable: 99,233,000.00 (decrease,1.25%)
- Current Assets: 161,710,000.00 (decrease,0.35%)
- P P E Net: 46,194,000.00 (decrease,0.55%)
- Total Assets: 998,127,000.00 (decrease,2.23%)
- Accounts Payable: 15,738,000.00 (decrease,38.02%)
- Current Liabilities: 96,387,000.00 (increase,0.43%)
- Other Noncurrent Liabilities: 33,868,000.00 (decrease,1.32%)
- Total Liabilities: 631,567,000.00 (decrease,4.8%)
- Common Stock: 690,000.00 (no change,0.0%)
- Retained Earnings: -1,170,512,000.00 (increase,0.21%)
- Stockholders Equity: 366,560,000.00 (increase,2.55%)
- Total Liabilities And Equity: 998,127,000.00 (decrease,2.23%)
- Operating Income: 44,276,000.00 (increase,37.49%)
- Nonoperating Income Expense: -29,344,000.00 (decrease,47.9%)
- Income Before Taxes: 14,932,000.00 (increase,20.8%)
- Income Tax Expense: 1,257,000.00 (increase,12.53%)
- Comprehensive Income: 17,278,000.00 (increase,26.63%)
- Shares Outstanding Basic: 68,576,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 71,065,000.00 (increase,0.39%)
- E P S Basic: 0.20 (increase,25.0%)
- E P S Diluted: 0.19 (increase,18.75%)
- Cash From Operations: 116,226,000.00 (increase,45.98%)
- Capital Expenditures: 17,879,000.00 (increase,36.53%)
- Cash From Investing: -17,879,000.00 (decrease,36.53%)
- Long Term Debt Repayments: 107,500,000.00 (increase,43.33%)
- Cash From Financing: -114,559,000.00 (decrease,39.61%)
- Net Income: 13,675,000.00 (increase,21.62%)
- Current Ratio: 1.68 (decrease,0.78%)
- Debt To Equity: 1.72 (decrease,7.17%)
- Return On Assets: 0.01 (increase,24.39%)
- Return On Equity: 0.04 (increase,18.6%)
- Free Cash Flow: 98,347,000.00 (increase,47.84%)
- Operating Cash Flow Ratio: 1.21 (increase,45.35%)
- Net Working Capital: 65,323,000.00 (decrease,1.48%)
- Equity Ratio: 0.37 (increase,4.89%)
- Cash Ratio: 0.53 (decrease,1.72%)
- Book Value Per Share: 5.35 (increase,2.18%)
- Capital Expenditure Ratio: 0.15 (decrease,6.47%)
- Tax Rate: 0.08 (decrease,6.84%)
- Net Cash Flow: 98,347,000.00 (increase,47.84%)
- Operating Income To Assets: 0.04 (increase,40.63%)
- Cash Flow Per Share: 1.69 (increase,45.45%)
- Total Cash Flow: 98,347,000.00 (increase,47.84%)
---
π Financial Report for ticker/company:'CARS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 52,185,000.00 (decrease,2.86%)
- Accounts Receivable: 100,491,000.00 (increase,7.78%)
- Current Assets: 162,277,000.00 (increase,2.55%)
- P P E Net: 46,450,000.00 (increase,6.83%)
- Total Assets: 1,020,884,000.00 (decrease,1.44%)
- Accounts Payable: 25,394,000.00 (increase,10.93%)
- Current Liabilities: 95,972,000.00 (decrease,2.49%)
- Other Noncurrent Liabilities: 34,321,000.00 (decrease,5.53%)
- Total Liabilities: 663,442,000.00 (decrease,3.82%)
- Common Stock: 690,000.00 (increase,0.73%)
- Retained Earnings: -1,172,943,000.00 (increase,0.51%)
- Stockholders Equity: 357,442,000.00 (increase,3.31%)
- Total Liabilities And Equity: 1,020,884,000.00 (decrease,1.44%)
- Operating Income: 32,202,000.00 (increase,94.61%)
- Nonoperating Income Expense: -19,841,000.00 (decrease,99.15%)
- Income Before Taxes: 12,361,000.00 (increase,87.74%)
- Income Tax Expense: 1,117,000.00 (decrease,14.47%)
- Comprehensive Income: 13,645,000.00 (increase,110.64%)
- Shares Outstanding Basic: 68,328,000.00 (increase,0.8%)
- Shares Outstanding Diluted: 70,790,000.00 (increase,0.76%)
- E P S Basic: 0.16 (increase,100.0%)
- E P S Diluted: 0.16 (increase,100.0%)
- Cash From Operations: 79,619,000.00 (increase,58.09%)
- Capital Expenditures: 13,095,000.00 (increase,110.56%)
- Cash From Investing: -13,095,000.00 (decrease,110.56%)
- Long Term Debt Repayments: 75,000,000.00 (increase,42.86%)
- Cash From Financing: -82,058,000.00 (decrease,41.14%)
- Net Income: 11,244,000.00 (increase,113.04%)
- Current Ratio: 1.69 (increase,5.17%)
- Debt To Equity: 1.86 (decrease,6.9%)
- Return On Assets: 0.01 (increase,116.15%)
- Return On Equity: 0.03 (increase,106.22%)
- Free Cash Flow: 66,524,000.00 (increase,50.7%)
- Operating Cash Flow Ratio: 0.83 (increase,62.13%)
- Net Working Capital: 66,305,000.00 (increase,10.85%)
- Equity Ratio: 0.35 (increase,4.82%)
- Cash Ratio: 0.54 (decrease,0.38%)
- Book Value Per Share: 5.23 (increase,2.49%)
- Capital Expenditure Ratio: 0.16 (increase,33.19%)
- Tax Rate: 0.09 (decrease,54.44%)
- Net Cash Flow: 66,524,000.00 (increase,50.7%)
- Operating Income To Assets: 0.03 (increase,97.45%)
- Cash Flow Per Share: 1.17 (increase,56.84%)
- Total Cash Flow: 66,524,000.00 (increase,50.7%)
---
π Financial Report for ticker/company:'CARS' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 53,724,000.00
- Accounts Receivable: 93,238,000.00
- Current Assets: 158,238,000.00
- P P E Net: 43,479,000.00
- Total Assets: 1,035,806,000.00
- Accounts Payable: 22,891,000.00
- Current Liabilities: 98,422,000.00
- Other Noncurrent Liabilities: 36,331,000.00
- Total Liabilities: 689,804,000.00
- Common Stock: 685,000.00
- Retained Earnings: -1,178,909,000.00
- Stockholders Equity: 346,002,000.00
- Total Liabilities And Equity: 1,035,806,000.00
- Operating Income: 16,547,000.00
- Nonoperating Income Expense: -9,963,000.00
- Income Before Taxes: 6,584,000.00
- Income Tax Expense: 1,306,000.00
- Comprehensive Income: 6,478,000.00
- Shares Outstanding Basic: 67,787,000.00
- Shares Outstanding Diluted: 70,254,000.00
- E P S Basic: 0.08
- E P S Diluted: 0.08
- Cash From Operations: 50,362,000.00
- Capital Expenditures: 6,219,000.00
- Cash From Investing: -6,219,000.00
- Long Term Debt Repayments: 52,500,000.00
- Cash From Financing: -58,138,000.00
- Net Income: 5,278,000.00
- Current Ratio: 1.61
- Debt To Equity: 1.99
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 44,143,000.00
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 59,816,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.55
- Book Value Per Share: 5.10
- Capital Expenditure Ratio: 0.12
- Tax Rate: 0.20
- Net Cash Flow: 44,143,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.74
- Total Cash Flow: 44,143,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CARS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 31,920,000.00 (increase,76.02%)
- Accounts Receivable: 106,966,000.00 (increase,2.46%)
- Current Assets: 154,518,000.00 (increase,12.24%)
- P P E Net: 45,403,000.00 (increase,4.31%)
- Goodwill: 102,477,000.00 (decrease,0.69%)
- Total Assets: 1,050,168,000.00 (decrease,0.12%)
- Accounts Payable: 18,622,000.00 (increase,40.95%)
- Current Liabilities: 106,229,000.00 (increase,25.23%)
- Other Noncurrent Liabilities: 84,672,000.00 (increase,6.8%)
- Total Liabilities: 673,641,000.00 (increase,2.06%)
- Common Stock: 668,000.00 (decrease,2.05%)
- Retained Earnings: -1,138,438,000.00 (decrease,0.26%)
- Stockholders Equity: 376,527,000.00 (decrease,3.8%)
- Total Liabilities And Equity: 1,050,168,000.00 (decrease,0.12%)
- Operating Income: 46,225,000.00 (increase,75.59%)
- Nonoperating Income Expense: -40,111,000.00 (decrease,120.11%)
- Income Before Taxes: 6,114,000.00 (decrease,24.55%)
- Income Tax Expense: -830,000.00 (increase,53.42%)
- Comprehensive Income: 8,229,000.00 (decrease,30.77%)
- Shares Outstanding Basic: 68,775,000.00 (decrease,0.8%)
- Shares Outstanding Diluted: 70,023,000.00 (decrease,0.68%)
- E P S Basic: 0.10 (decrease,28.57%)
- E P S Diluted: 0.10 (decrease,28.57%)
- Cash From Operations: 91,291,000.00 (increase,115.92%)
- Capital Expenditures: 14,399,000.00 (increase,68.31%)
- Cash From Investing: -79,169,000.00 (decrease,7.97%)
- Long Term Debt Repayments: 17,500,000.00 (increase,250.0%)
- Cash From Financing: -19,271,000.00 (decrease,290.61%)
- Net Income: 6,944,000.00 (decrease,29.75%)
- Current Ratio: 1.45 (decrease,10.37%)
- Debt To Equity: 1.79 (increase,6.08%)
- Return On Assets: 0.01 (decrease,29.67%)
- Return On Equity: 0.02 (decrease,26.98%)
- Free Cash Flow: 76,892,000.00 (increase,128.0%)
- Operating Cash Flow Ratio: 0.86 (increase,72.41%)
- Net Working Capital: 48,289,000.00 (decrease,8.61%)
- Equity Ratio: 0.36 (decrease,3.68%)
- Cash Ratio: 0.30 (increase,40.56%)
- Book Value Per Share: 5.47 (decrease,3.02%)
- Capital Expenditure Ratio: 0.16 (decrease,22.05%)
- Tax Rate: -0.14 (increase,38.27%)
- Net Cash Flow: 12,122,000.00 (increase,139.05%)
- Goodwill To Assets: 0.10 (decrease,0.57%)
- Operating Income To Assets: 0.04 (increase,75.8%)
- Cash Flow Per Share: 1.33 (increase,117.66%)
- Total Cash Flow: 12,122,000.00 (increase,139.05%)
---
π Financial Report for ticker/company:'CARS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 18,134,000.00 (decrease,40.45%)
- Accounts Receivable: 104,402,000.00 (increase,8.74%)
- Current Assets: 137,662,000.00 (decrease,0.54%)
- P P E Net: 43,529,000.00 (increase,1.35%)
- Goodwill: 103,194,000.00 (increase,1.41%)
- Total Assets: 1,051,459,000.00 (decrease,1.66%)
- Accounts Payable: 13,212,000.00 (decrease,21.4%)
- Current Liabilities: 84,825,000.00 (decrease,11.46%)
- Other Noncurrent Liabilities: 79,278,000.00 (increase,1.45%)
- Total Liabilities: 660,071,000.00 (decrease,1.94%)
- Common Stock: 682,000.00 (decrease,2.29%)
- Retained Earnings: -1,135,497,000.00 (increase,0.49%)
- Stockholders Equity: 391,388,000.00 (decrease,1.19%)
- Total Liabilities And Equity: 1,051,459,000.00 (decrease,1.66%)
- Operating Income: 26,326,000.00 (increase,140.62%)
- Nonoperating Income Expense: -18,223,000.00 (decrease,99.77%)
- Income Before Taxes: 8,103,000.00 (increase,345.46%)
- Income Tax Expense: -1,782,000.00 (increase,29.31%)
- Comprehensive Income: 11,887,000.00 (increase,114.49%)
- Shares Outstanding Basic: 69,329,000.00 (decrease,0.19%)
- Shares Outstanding Diluted: 70,505,000.00 (decrease,0.56%)
- E P S Basic: 0.14 (increase,133.33%)
- E P S Diluted: 0.14 (increase,133.33%)
- Cash From Operations: 42,280,000.00 (increase,39.27%)
- Capital Expenditures: 8,555,000.00 (increase,113.45%)
- Cash From Investing: -73,325,000.00 (decrease,6.61%)
- Long Term Debt Repayments: 5,000,000.00 (increase,100.0%)
- Cash From Financing: 10,110,000.00 (decrease,66.08%)
- Net Income: 9,885,000.00 (increase,127.76%)
- Current Ratio: 1.62 (increase,12.34%)
- Debt To Equity: 1.69 (decrease,0.76%)
- Return On Assets: 0.01 (increase,131.61%)
- Return On Equity: 0.03 (increase,130.5%)
- Free Cash Flow: 33,725,000.00 (increase,27.99%)
- Operating Cash Flow Ratio: 0.50 (increase,57.29%)
- Net Working Capital: 52,837,000.00 (increase,24.03%)
- Equity Ratio: 0.37 (increase,0.48%)
- Cash Ratio: 0.21 (decrease,32.75%)
- Book Value Per Share: 5.65 (decrease,1.0%)
- Capital Expenditure Ratio: 0.20 (increase,53.26%)
- Tax Rate: -0.22 (increase,84.13%)
- Net Cash Flow: -31,045,000.00 (increase,19.2%)
- Goodwill To Assets: 0.10 (increase,3.12%)
- Operating Income To Assets: 0.03 (increase,144.68%)
- Cash Flow Per Share: 0.61 (increase,39.54%)
- Total Cash Flow: -31,045,000.00 (increase,19.2%)
---
π Financial Report for ticker/company:'CARS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 30,453,000.00
- Accounts Receivable: 96,013,000.00
- Current Assets: 138,403,000.00
- P P E Net: 42,949,000.00
- Goodwill: 101,763,000.00
- Total Assets: 1,069,217,000.00
- Accounts Payable: 16,810,000.00
- Current Liabilities: 95,802,000.00
- Other Noncurrent Liabilities: 78,146,000.00
- Total Liabilities: 673,130,000.00
- Common Stock: 698,000.00
- Retained Earnings: -1,141,042,000.00
- Stockholders Equity: 396,087,000.00
- Total Liabilities And Equity: 1,069,217,000.00
- Operating Income: 10,941,000.00
- Nonoperating Income Expense: -9,122,000.00
- Income Before Taxes: 1,819,000.00
- Income Tax Expense: -2,521,000.00
- Comprehensive Income: 5,542,000.00
- Shares Outstanding Basic: 69,463,000.00
- Shares Outstanding Diluted: 70,899,000.00
- E P S Basic: 0.06
- E P S Diluted: 0.06
- Cash From Operations: 30,358,000.00
- Capital Expenditures: 4,008,000.00
- Cash From Investing: -68,778,000.00
- Long Term Debt Repayments: 2,500,000.00
- Cash From Financing: 29,804,000.00
- Net Income: 4,340,000.00
- Current Ratio: 1.44
- Debt To Equity: 1.70
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 26,350,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 42,601,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.32
- Book Value Per Share: 5.70
- Capital Expenditure Ratio: 0.13
- Tax Rate: -1.39
- Net Cash Flow: -38,420,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.44
- Total Cash Flow: -38,420,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CARS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 49,085,000.00 (increase,71.6%)
- Accounts Receivable: 118,285,000.00 (increase,6.34%)
- Current Assets: 189,336,000.00 (increase,20.36%)
- P P E Net: 44,005,000.00 (decrease,2.65%)
- Goodwill: 102,856,000.00 (no change,0.0%)
- Total Assets: 1,103,188,000.00 (increase,1.63%)
- Accounts Payable: 18,703,000.00 (decrease,5.96%)
- Current Liabilities: 130,965,000.00 (increase,8.63%)
- Other Noncurrent Liabilities: 59,534,000.00 (increase,11.67%)
- Total Liabilities: 620,178,000.00 (increase,1.99%)
- Common Stock: 662,000.00 (decrease,0.45%)
- Retained Earnings: -1,018,080,000.00 (increase,0.44%)
- Stockholders Equity: 483,010,000.00 (increase,1.16%)
- Total Liabilities And Equity: 1,103,188,000.00 (increase,1.63%)
- Operating Income: 39,181,000.00 (increase,57.59%)
- Nonoperating Income Expense: -22,967,000.00 (decrease,103.46%)
- Income Before Taxes: 16,214,000.00 (increase,19.44%)
- Income Tax Expense: -93,882,000.00 (decrease,2.01%)
- Comprehensive Income: 110,096,000.00 (increase,4.25%)
- Shares Outstanding Basic: 66,820,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 68,199,000.00 (increase,0.12%)
- E P S Basic: 1.65 (increase,4.43%)
- E P S Diluted: 1.61 (increase,3.87%)
- Cash From Operations: 91,580,000.00 (increase,63.01%)
- Capital Expenditures: 737,000.00 (increase,45.08%)
- Cash From Investing: -15,575,000.00 (decrease,47.36%)
- Long Term Debt Repayments: 26,250,000.00 (increase,16.67%)
- Cash From Financing: -58,635,000.00 (decrease,20.34%)
- Net Income: 110,096,000.00 (increase,4.25%)
- Current Ratio: 1.45 (increase,10.8%)
- Debt To Equity: 1.28 (increase,0.82%)
- Return On Assets: 0.10 (increase,2.59%)
- Return On Equity: 0.23 (increase,3.05%)
- Free Cash Flow: 90,843,000.00 (increase,63.17%)
- Operating Cash Flow Ratio: 0.70 (increase,50.06%)
- Net Working Capital: 58,371,000.00 (increase,58.85%)
- Equity Ratio: 0.44 (decrease,0.46%)
- Cash Ratio: 0.37 (increase,57.97%)
- Book Value Per Share: 7.23 (increase,0.9%)
- Capital Expenditure Ratio: 0.01 (decrease,11.0%)
- Tax Rate: -5.79 (increase,14.59%)
- Net Cash Flow: 76,005,000.00 (increase,66.63%)
- Goodwill To Assets: 0.09 (decrease,1.6%)
- Operating Income To Assets: 0.04 (increase,55.07%)
- Cash Flow Per Share: 1.37 (increase,62.58%)
- Total Cash Flow: 76,005,000.00 (increase,66.63%)
---
π Financial Report for ticker/company:'CARS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 28,605,000.00 (increase,51.85%)
- Accounts Receivable: 111,237,000.00 (decrease,2.45%)
- Current Assets: 157,309,000.00 (increase,8.75%)
- P P E Net: 45,201,000.00 (decrease,1.07%)
- Goodwill: 102,856,000.00 (no change,0.0%)
- Total Assets: 1,085,543,000.00 (increase,8.31%)
- Accounts Payable: 19,888,000.00 (increase,14.14%)
- Current Liabilities: 120,563,000.00 (increase,12.31%)
- Other Noncurrent Liabilities: 53,313,000.00 (decrease,25.07%)
- Total Liabilities: 608,086,000.00 (decrease,1.48%)
- Common Stock: 665,000.00 (decrease,0.45%)
- Retained Earnings: -1,022,571,000.00 (increase,8.43%)
- Stockholders Equity: 477,457,000.00 (increase,24.02%)
- Total Liabilities And Equity: 1,085,543,000.00 (increase,8.31%)
- Operating Income: 24,863,000.00 (increase,98.44%)
- Nonoperating Income Expense: -11,288,000.00 (decrease,225660.0%)
- Income Before Taxes: 13,575,000.00 (increase,8.39%)
- Income Tax Expense: -92,030,000.00 (decrease,8906.7%)
- Comprehensive Income: 105,605,000.00 (increase,819.98%)
- Shares Outstanding Basic: 66,646,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 68,118,000.00 (increase,0.55%)
- E P S Basic: 1.58 (increase,829.41%)
- E P S Diluted: 1.55 (increase,811.76%)
- Cash From Operations: 56,182,000.00 (increase,99.64%)
- Capital Expenditures: 508,000.00 (increase,155.28%)
- Cash From Investing: -10,569,000.00 (decrease,96.78%)
- Long Term Debt Repayments: 22,500,000.00 (increase,20.0%)
- Cash From Financing: -48,723,000.00 (decrease,36.68%)
- Net Income: 105,605,000.00 (increase,819.98%)
- Current Ratio: 1.30 (decrease,3.17%)
- Debt To Equity: 1.27 (decrease,20.56%)
- Return On Assets: 0.10 (increase,749.37%)
- Return On Equity: 0.22 (increase,641.81%)
- Free Cash Flow: 55,674,000.00 (increase,99.25%)
- Operating Cash Flow Ratio: 0.47 (increase,77.76%)
- Net Working Capital: 36,746,000.00 (decrease,1.49%)
- Equity Ratio: 0.44 (increase,14.5%)
- Cash Ratio: 0.24 (increase,35.2%)
- Book Value Per Share: 7.16 (increase,23.8%)
- Capital Expenditure Ratio: 0.01 (increase,27.87%)
- Tax Rate: -6.78 (decrease,8224.87%)
- Net Cash Flow: 45,613,000.00 (increase,100.32%)
- Goodwill To Assets: 0.09 (decrease,7.68%)
- Operating Income To Assets: 0.02 (increase,83.21%)
- Cash Flow Per Share: 0.84 (increase,99.3%)
- Total Cash Flow: 45,613,000.00 (increase,100.32%)
---
π Financial Report for ticker/company:'CARS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 18,838,000.00
- Accounts Receivable: 114,035,000.00
- Current Assets: 144,651,000.00
- P P E Net: 45,692,000.00
- Goodwill: 102,856,000.00
- Total Assets: 1,002,221,000.00
- Accounts Payable: 17,424,000.00
- Current Liabilities: 107,348,000.00
- Other Noncurrent Liabilities: 71,147,000.00
- Total Liabilities: 617,234,000.00
- Common Stock: 668,000.00
- Retained Earnings: -1,116,697,000.00
- Stockholders Equity: 384,987,000.00
- Total Liabilities And Equity: 1,002,221,000.00
- Operating Income: 12,529,000.00
- Nonoperating Income Expense: -5,000.00
- Income Before Taxes: 12,524,000.00
- Income Tax Expense: 1,045,000.00
- Comprehensive Income: 11,479,000.00
- Shares Outstanding Basic: 66,530,000.00
- Shares Outstanding Diluted: 67,747,000.00
- E P S Basic: 0.17
- E P S Diluted: 0.17
- Cash From Operations: 28,141,000.00
- Capital Expenditures: 199,000.00
- Cash From Investing: -5,371,000.00
- Long Term Debt Repayments: 18,750,000.00
- Cash From Financing: -35,647,000.00
- Net Income: 11,479,000.00
- Current Ratio: 1.35
- Debt To Equity: 1.60
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 27,942,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 37,303,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.18
- Book Value Per Share: 5.79
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.08
- Net Cash Flow: 22,770,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.42
- Total Cash Flow: 22,770,000.00
|
CASH | π
Year: 2015
π Financial Report for ticker/company:'CASH' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 30,861,000.00 (decrease,20.73%)
- P P E Net: 16,770,000.00 (decrease,0.66%)
- Total Assets: 1,923,333,000.00 (increase,1.73%)
- Total Liabilities: 1,754,115,000.00 (increase,1.11%)
- Common Stock: 62,000.00 (no change,0.0%)
- Retained Earnings: 81,231,000.00 (increase,4.38%)
- Accumulated Other Comprehensive Income: -5,417,000.00 (increase,65.02%)
- Stockholders Equity: 169,218,000.00 (increase,8.71%)
- Total Liabilities And Equity: 1,923,333,000.00 (increase,1.73%)
- Income Before Taxes: 14,849,000.00 (increase,55.03%)
- Income Tax Expense: 2,500,000.00 (increase,74.58%)
- Comprehensive Income: 27,217,000.00 (increase,110.23%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 26,944,000.00 (increase,223.5%)
- Capital Expenditures: 1,733,000.00 (increase,78.84%)
- Cash From Investing: -235,271,000.00 (decrease,17.37%)
- Common Stock Dividend Payments: 2,386,000.00 (increase,50.25%)
- Cash From Financing: 199,125,000.00 (increase,4.26%)
- Net Income: 12,349,000.00 (increase,51.6%)
- Interest Expense.1: 1,831,000.00 (increase,53.48%)
- Net Change In Cash.1: -9,202,000.00 (decrease,712.9%)
- Debt To Equity: 10.37 (decrease,6.99%)
- Return On Assets: 0.01 (increase,49.01%)
- Return On Equity: 0.07 (increase,39.45%)
- Free Cash Flow: 25,211,000.00 (increase,242.54%)
- Equity Ratio: 0.09 (increase,6.86%)
- Dividend Payout Ratio: 0.19 (decrease,0.89%)
- Capital Expenditure Ratio: 0.06 (decrease,44.72%)
- Tax Rate: 0.17 (increase,12.61%)
- Net Cash Flow: -208,327,000.00 (decrease,8.44%)
- Total Cash Flow: -208,327,000.00 (decrease,8.44%)
---
π Financial Report for ticker/company:'CASH' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 38,931,000.00
- P P E Net: 16,881,000.00
- Total Assets: 1,890,557,000.00
- Total Liabilities: 1,734,897,000.00
- Common Stock: 62,000.00
- Retained Earnings: 77,826,000.00
- Accumulated Other Comprehensive Income: -15,485,000.00
- Stockholders Equity: 155,660,000.00
- Total Liabilities And Equity: 1,890,557,000.00
- Income Before Taxes: 9,578,000.00
- Income Tax Expense: 1,432,000.00
- Comprehensive Income: 12,946,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 8,329,000.00
- Capital Expenditures: 969,000.00
- Cash From Investing: -200,448,000.00
- Common Stock Dividend Payments: 1,588,000.00
- Cash From Financing: 190,987,000.00
- Net Income: 8,146,000.00
- Interest Expense.1: 1,193,000.00
- Net Change In Cash.1: -1,132,000.00
- Debt To Equity: 11.15
- Return On Assets: 0.00
- Return On Equity: 0.05
- Free Cash Flow: 7,360,000.00
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.19
- Capital Expenditure Ratio: 0.12
- Tax Rate: 0.15
- Net Cash Flow: -192,119,000.00
- Total Cash Flow: -192,119,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CASH' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 20,405,000.00 (decrease,18.0%)
- P P E Net: 17,420,000.00 (decrease,0.81%)
- Goodwill: 11,578,000.00 (no change,0.0%)
- Total Assets: 2,309,983,000.00 (increase,1.53%)
- Total Liabilities: 2,100,713,000.00 (increase,2.04%)
- Common Stock: 70,000.00 (no change,0.0%)
- Retained Earnings: 94,625,000.00 (increase,4.11%)
- Accumulated Other Comprehensive Income: -5,388,000.00 (decrease,202.39%)
- Stockholders Equity: 209,270,000.00 (decrease,3.32%)
- Total Liabilities And Equity: 2,309,983,000.00 (increase,1.53%)
- Income Before Taxes: 14,939,000.00 (increase,48.99%)
- Income Tax Expense: 1,523,000.00 (increase,21.74%)
- Comprehensive Income: 11,437,000.00 (decrease,34.45%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Capital Expenditures: 3,231,000.00 (increase,50.42%)
- Common Stock Dividend Payments: 2,588,000.00 (increase,53.5%)
- Net Income: 13,416,000.00 (increase,52.87%)
- Interest Expense.1: 1,727,000.00 (increase,52.29%)
- Net Change In Cash.1: -9,427,000.00 (decrease,90.48%)
- Debt To Equity: 10.04 (increase,5.54%)
- Return On Assets: 0.01 (increase,50.56%)
- Return On Equity: 0.06 (increase,58.11%)
- Equity Ratio: 0.09 (decrease,4.78%)
- Dividend Payout Ratio: 0.19 (increase,0.41%)
- Tax Rate: 0.10 (decrease,18.29%)
- Goodwill To Assets: 0.01 (decrease,1.51%)
---
π Financial Report for ticker/company:'CASH' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 24,883,000.00 (decrease,52.58%)
- P P E Net: 17,563,000.00 (decrease,0.25%)
- Goodwill: 11,578,000.00 (no change,0.0%)
- Total Assets: 2,275,092,000.00 (increase,7.92%)
- Total Liabilities: 2,058,646,000.00 (increase,6.98%)
- Common Stock: 70,000.00 (increase,12.9%)
- Retained Earnings: 90,887,000.00 (increase,4.97%)
- Accumulated Other Comprehensive Income: 5,262,000.00 (increase,244.37%)
- Stockholders Equity: 216,446,000.00 (increase,17.84%)
- Total Liabilities And Equity: 2,275,092,000.00 (increase,7.92%)
- Income Before Taxes: 10,027,000.00 (increase,164.98%)
- Income Tax Expense: 1,251,000.00 (increase,561.9%)
- Comprehensive Income: 17,447,000.00 (increase,104.49%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 2,148,000.00 (increase,118.07%)
- Common Stock Dividend Payments: 1,686,000.00 (increase,109.44%)
- Net Income: 8,776,000.00 (increase,144.12%)
- Interest Expense.1: 1,134,000.00 (increase,71.56%)
- Net Change In Cash.1: -4,949,000.00 (decrease,121.86%)
- Debt To Equity: 9.51 (decrease,9.22%)
- Return On Assets: 0.00 (increase,126.19%)
- Return On Equity: 0.04 (increase,107.17%)
- Equity Ratio: 0.10 (increase,9.19%)
- Dividend Payout Ratio: 0.19 (decrease,14.2%)
- Tax Rate: 0.12 (increase,149.79%)
- Goodwill To Assets: 0.01 (decrease,7.34%)
---
π Financial Report for ticker/company:'CASH' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 52,470,000.00
- P P E Net: 17,607,000.00
- Goodwill: 11,578,000.00
- Total Assets: 2,108,063,000.00
- Total Liabilities: 1,924,380,000.00
- Common Stock: 62,000.00
- Retained Earnings: 86,587,000.00
- Accumulated Other Comprehensive Income: 1,528,000.00
- Stockholders Equity: 183,683,000.00
- Total Liabilities And Equity: 2,108,063,000.00
- Income Before Taxes: 3,784,000.00
- Income Tax Expense: 189,000.00
- Comprehensive Income: 8,532,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 985,000.00
- Common Stock Dividend Payments: 805,000.00
- Net Income: 3,595,000.00
- Interest Expense.1: 661,000.00
- Net Change In Cash.1: 22,638,000.00
- Debt To Equity: 10.48
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.22
- Tax Rate: 0.05
- Goodwill To Assets: 0.01
---
π
Year: 2017
π Financial Report for ticker/company:'CASH' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 36,830,000.00 (decrease,6.71%)
- P P E Net: 18,695,000.00 (increase,2.65%)
- Goodwill: 36,928,000.00 (no change,0.0%)
- Total Assets: 3,144,166,000.00 (increase,2.36%)
- Total Liabilities: 2,811,497,000.00 (increase,1.92%)
- Common Stock: 85,000.00 (no change,0.0%)
- Retained Earnings: 122,292,000.00 (increase,6.78%)
- Accumulated Other Comprehensive Income: 25,592,000.00 (increase,78.6%)
- Stockholders Equity: 332,669,000.00 (increase,6.19%)
- Total Liabilities And Equity: 3,144,166,000.00 (increase,2.36%)
- Income Before Taxes: 31,472,000.00 (increase,46.58%)
- Income Tax Expense: 4,258,000.00 (increase,36.04%)
- Comprehensive Income: 50,351,000.00 (increase,66.64%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Capital Expenditures: 5,536,000.00 (increase,51.13%)
- Common Stock Dividend Payments: 3,281,000.00 (increase,50.92%)
- Net Income: 27,214,000.00 (increase,48.38%)
- Interest Expense.1: 2,255,000.00 (increase,59.82%)
- Net Change In Cash.1: 9,172,000.00 (decrease,22.42%)
- Debt To Equity: 8.45 (decrease,4.02%)
- Return On Assets: 0.01 (increase,44.96%)
- Return On Equity: 0.08 (increase,39.73%)
- Equity Ratio: 0.11 (increase,3.74%)
- Dividend Payout Ratio: 0.12 (increase,1.71%)
- Tax Rate: 0.14 (decrease,7.19%)
- Goodwill To Assets: 0.01 (decrease,2.3%)
---
π Financial Report for ticker/company:'CASH' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 39,480,000.00 (decrease,86.53%)
- P P E Net: 18,212,000.00 (increase,3.66%)
- Goodwill: 36,928,000.00 (no change,0.0%)
- Total Assets: 3,071,742,000.00 (increase,3.77%)
- Total Liabilities: 2,758,455,000.00 (increase,3.29%)
- Common Stock: 85,000.00 (no change,0.0%)
- Retained Earnings: 114,526,000.00 (increase,13.0%)
- Accumulated Other Comprehensive Income: 14,329,000.00 (increase,251.11%)
- Stockholders Equity: 313,287,000.00 (increase,8.19%)
- Total Liabilities And Equity: 3,071,742,000.00 (increase,3.77%)
- Income Before Taxes: 21,471,000.00 (increase,497.25%)
- Income Tax Expense: 3,130,000.00 (increase,776.03%)
- Comprehensive Income: 30,215,000.00 (increase,431.58%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Capital Expenditures: 3,663,000.00 (increase,140.83%)
- Common Stock Dividend Payments: 2,174,000.00 (increase,103.56%)
- Net Income: 18,341,000.00 (increase,351.97%)
- Interest Expense.1: 1,411,000.00 (increase,95.97%)
- Net Change In Cash.1: 11,822,000.00 (decrease,95.55%)
- Debt To Equity: 8.80 (decrease,4.53%)
- Return On Assets: 0.01 (increase,335.56%)
- Return On Equity: 0.06 (increase,317.77%)
- Equity Ratio: 0.10 (increase,4.26%)
- Dividend Payout Ratio: 0.12 (decrease,54.96%)
- Tax Rate: 0.15 (increase,213.19%)
- Goodwill To Assets: 0.01 (decrease,3.63%)
---
π Financial Report for ticker/company:'CASH' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 293,147,000.00
- P P E Net: 17,569,000.00
- Goodwill: 36,928,000.00
- Total Assets: 2,960,234,000.00
- Total Liabilities: 2,670,657,000.00
- Common Stock: 85,000.00
- Retained Earnings: 101,349,000.00
- Accumulated Other Comprehensive Income: 4,081,000.00
- Stockholders Equity: 289,577,000.00
- Total Liabilities And Equity: 2,960,234,000.00
- Income Before Taxes: 3,595,000.00
- Income Tax Expense: -463,000.00
- Comprehensive Income: 5,684,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 1,521,000.00
- Common Stock Dividend Payments: 1,068,000.00
- Net Income: 4,058,000.00
- Interest Expense.1: 720,000.00
- Net Change In Cash.1: 265,489,000.00
- Debt To Equity: 9.22
- Return On Assets: 0.00
- Return On Equity: 0.01
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.26
- Tax Rate: -0.13
- Goodwill To Assets: 0.01
---
π
Year: 2018
π Financial Report for ticker/company:'CASH' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 65,630,000.00 (decrease,2.47%)
- P P E Net: 20,107,000.00 (increase,0.44%)
- Goodwill: 98,700,000.00 (no change,0.0%)
- Total Assets: 4,019,693,000.00 (increase,0.86%)
- Total Liabilities: 3,589,480,000.00 (increase,0.44%)
- Common Stock: 94,000.00 (no change,0.0%)
- Retained Earnings: 166,634,000.00 (increase,5.35%)
- Accumulated Other Comprehensive Income: 7,397,000.00 (increase,52735.71%)
- Stockholders Equity: 430,213,000.00 (increase,4.48%)
- Total Liabilities And Equity: 4,019,693,000.00 (increase,0.86%)
- Income Before Taxes: 54,431,000.00 (increase,29.21%)
- Income Tax Expense: 11,258,000.00 (increase,28.8%)
- Comprehensive Income: 27,650,000.00 (increase,163.84%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Capital Expenditures: 5,699,000.00 (increase,35.37%)
- Common Stock Dividend Payments: 3,625,000.00 (increase,50.48%)
- Net Income: 43,173,000.00 (increase,29.31%)
- Interest Expense.1: 10,412,000.00 (increase,60.33%)
- Net Change In Cash.1: -708,200,000.00 (decrease,0.24%)
- Debt To Equity: 8.34 (decrease,3.87%)
- Return On Assets: 0.01 (increase,28.22%)
- Return On Equity: 0.10 (increase,23.76%)
- Equity Ratio: 0.11 (increase,3.6%)
- Dividend Payout Ratio: 0.08 (increase,16.37%)
- Tax Rate: 0.21 (decrease,0.32%)
- Goodwill To Assets: 0.02 (decrease,0.85%)
---
π Financial Report for ticker/company:'CASH' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 67,293,000.00 (decrease,90.33%)
- P P E Net: 20,019,000.00 (decrease,0.37%)
- Goodwill: 98,700,000.00 (decrease,0.2%)
- Total Assets: 3,985,596,000.00 (decrease,5.41%)
- Total Liabilities: 3,573,848,000.00 (decrease,6.97%)
- Common Stock: 94,000.00 (increase,1.08%)
- Retained Earnings: 158,167,000.00 (increase,24.31%)
- Accumulated Other Comprehensive Income: 14,000.00 (increase,100.28%)
- Stockholders Equity: 411,748,000.00 (increase,10.75%)
- Total Liabilities And Equity: 3,985,596,000.00 (decrease,5.41%)
- Income Before Taxes: 42,127,000.00 (increase,2556.18%)
- Income Tax Expense: 8,741,000.00 (increase,2455.85%)
- Comprehensive Income: 10,480,000.00 (increase,139.25%)
- E P S Basic: 3.00 (increase,nan%)
- E P S Diluted: 3.00 (increase,nan%)
- Capital Expenditures: 4,210,000.00 (increase,45.22%)
- Common Stock Dividend Payments: 2,409,000.00 (increase,101.59%)
- Net Income: 33,386,000.00 (increase,2583.76%)
- Interest Expense.1: 6,494,000.00 (increase,136.83%)
- Net Change In Cash.1: -706,537,000.00 (decrease,804.67%)
- Debt To Equity: 8.68 (decrease,16.0%)
- Return On Assets: 0.01 (increase,2737.11%)
- Return On Equity: 0.08 (increase,2323.29%)
- Equity Ratio: 0.10 (increase,17.08%)
- Dividend Payout Ratio: 0.07 (decrease,92.49%)
- Tax Rate: 0.21 (decrease,3.78%)
- Goodwill To Assets: 0.02 (increase,5.5%)
---
π Financial Report for ticker/company:'CASH' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 695,731,000.00
- P P E Net: 20,093,000.00
- Goodwill: 98,900,000.00
- Total Assets: 4,213,329,000.00
- Total Liabilities: 3,841,543,000.00
- Common Stock: 93,000.00
- Retained Earnings: 127,239,000.00
- Accumulated Other Comprehensive Income: -5,022,000.00
- Stockholders Equity: 371,786,000.00
- Total Liabilities And Equity: 4,213,329,000.00
- Income Before Taxes: 1,586,000.00
- Income Tax Expense: 342,000.00
- Comprehensive Income: -26,698,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 2,899,000.00
- Common Stock Dividend Payments: 1,195,000.00
- Net Income: 1,244,000.00
- Interest Expense.1: 2,742,000.00
- Net Change In Cash.1: -78,099,000.00
- Debt To Equity: 10.33
- Return On Assets: 0.00
- Return On Equity: 0.00
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.96
- Tax Rate: 0.22
- Goodwill To Assets: 0.02
---
π
Year: 2019
π Financial Report for ticker/company:'CASH' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 71,276,000.00 (decrease,33.74%)
- P P E Net: 20,374,000.00 (increase,0.47%)
- Goodwill: 98,723,000.00 (no change,0.0%)
- Total Assets: 4,169,159,000.00 (decrease,3.08%)
- Total Liabilities: 3,725,246,000.00 (decrease,3.44%)
- Common Stock: 97,000.00 (no change,0.0%)
- Retained Earnings: 206,284,000.00 (increase,2.76%)
- Accumulated Other Comprehensive Income: -28,601,000.00 (decrease,35.13%)
- Stockholders Equity: 443,913,000.00 (increase,0.05%)
- Total Liabilities And Equity: 4,169,159,000.00 (decrease,3.08%)
- Income Before Taxes: 55,606,000.00 (increase,15.04%)
- Income Tax Expense: 12,708,000.00 (increase,3.89%)
- Comprehensive Income: 5,131,000.00 (decrease,11.14%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Cash From Operations: 112,277,000.00 (increase,7.8%)
- Capital Expenditures: 5,176,000.00 (increase,40.31%)
- Common Stock Dividend Payments: 3,778,000.00 (increase,50.1%)
- Net Income: 42,898,000.00 (increase,18.81%)
- Interest Expense.1: 16,321,000.00 (increase,53.58%)
- Net Change In Cash.1: -1,196,310,000.00 (decrease,3.13%)
- Debt To Equity: 8.39 (decrease,3.49%)
- Return On Assets: 0.01 (increase,22.59%)
- Return On Equity: 0.10 (increase,18.76%)
- Free Cash Flow: 107,101,000.00 (increase,6.61%)
- Equity Ratio: 0.11 (increase,3.23%)
- Dividend Payout Ratio: 0.09 (increase,26.33%)
- Capital Expenditure Ratio: 0.05 (increase,30.15%)
- Tax Rate: 0.23 (decrease,9.69%)
- Goodwill To Assets: 0.02 (increase,3.18%)
---
π Financial Report for ticker/company:'CASH' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 107,563,000.00 (decrease,91.73%)
- P P E Net: 20,278,000.00 (decrease,1.42%)
- Goodwill: 98,723,000.00 (no change,0.0%)
- Total Assets: 4,301,693,000.00 (decrease,20.6%)
- Total Liabilities: 3,857,990,000.00 (decrease,22.53%)
- Common Stock: 97,000.00 (increase,1.04%)
- Retained Earnings: 200,753,000.00 (increase,17.69%)
- Accumulated Other Comprehensive Income: -21,166,000.00 (decrease,466.07%)
- Stockholders Equity: 443,703,000.00 (increase,1.37%)
- Total Liabilities And Equity: 4,301,693,000.00 (decrease,20.6%)
- Income Before Taxes: 48,338,000.00 (increase,366.85%)
- Income Tax Expense: 12,232,000.00 (increase,115.2%)
- Comprehensive Income: 5,774,000.00 (increase,348.99%)
- E P S Basic: 3.00 (increase,nan%)
- E P S Diluted: 3.00 (increase,nan%)
- Cash From Operations: 104,150,000.00 (increase,917.39%)
- Capital Expenditures: 3,689,000.00 (increase,42.27%)
- Common Stock Dividend Payments: 2,517,000.00 (increase,100.4%)
- Net Income: 36,106,000.00 (increase,673.15%)
- Interest Expense.1: 10,627,000.00 (increase,128.0%)
- Net Change In Cash.1: -1,160,023,000.00 (decrease,3634.18%)
- Debt To Equity: 8.69 (decrease,23.58%)
- Return On Assets: 0.01 (increase,873.78%)
- Return On Equity: 0.08 (increase,662.7%)
- Free Cash Flow: 100,461,000.00 (increase,1214.25%)
- Equity Ratio: 0.10 (increase,27.68%)
- Dividend Payout Ratio: 0.07 (decrease,74.08%)
- Capital Expenditure Ratio: 0.04 (decrease,86.02%)
- Tax Rate: 0.25 (decrease,53.9%)
- Goodwill To Assets: 0.02 (increase,25.95%)
---
π Financial Report for ticker/company:'CASH' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 1,300,409,000.00
- P P E Net: 20,571,000.00
- Goodwill: 98,723,000.00
- Total Assets: 5,417,963,000.00
- Total Liabilities: 4,980,258,000.00
- Common Stock: 96,000.00
- Retained Earnings: 170,578,000.00
- Accumulated Other Comprehensive Income: 5,782,000.00
- Stockholders Equity: 437,705,000.00
- Total Liabilities And Equity: 5,417,963,000.00
- Income Before Taxes: 10,354,000.00
- Income Tax Expense: 5,684,000.00
- Comprehensive Income: 1,286,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 10,237,000.00
- Capital Expenditures: 2,593,000.00
- Common Stock Dividend Payments: 1,256,000.00
- Net Income: 4,670,000.00
- Interest Expense.1: 4,661,000.00
- Net Change In Cash.1: 32,823,000.00
- Debt To Equity: 11.38
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 7,644,000.00
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.27
- Capital Expenditure Ratio: 0.25
- Tax Rate: 0.55
- Goodwill To Assets: 0.02
---
π
Year: 2020
π Financial Report for ticker/company:'CASH' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 100,732,000.00 (decrease,38.64%)
- P P E Net: 46,360,000.00 (increase,4.65%)
- Goodwill: 307,941,000.00 (increase,1.54%)
- Total Assets: 6,101,072,000.00 (decrease,1.32%)
- Total Liabilities: 5,278,171,000.00 (decrease,2.47%)
- Common Stock: 379,000.00 (decrease,3.81%)
- Retained Earnings: 238,004,000.00 (increase,4.18%)
- Accumulated Other Comprehensive Income: 2,308,000.00 (increase,107.91%)
- Stockholders Equity: 819,393,000.00 (increase,6.77%)
- Total Liabilities And Equity: 6,101,072,000.00 (decrease,1.32%)
- Income Before Taxes: 76,610,000.00 (increase,423.69%)
- Income Tax Expense: -3,244,000.00 (decrease,91.84%)
- Comprehensive Income: 112,703,000.00 (increase,469.26%)
- E P S Basic: 1.96 (increase,nan%)
- E P S Diluted: 1.95 (increase,nan%)
- Cash From Operations: 171,270,000.00 (increase,227.9%)
- Capital Expenditures: 11,944,000.00 (increase,108.48%)
- Cash From Investing: -284,755,000.00 (increase,4.86%)
- Common Stock Dividend Payments: 5,874,000.00 (increase,198.17%)
- Cash From Financing: 114,264,000.00 (decrease,63.33%)
- Net Income: 76,809,000.00 (increase,398.82%)
- Interest Expense.1: 46,312,000.00 (increase,214.96%)
- Debt To Equity: 6.44 (decrease,8.65%)
- Return On Assets: 0.01 (increase,405.5%)
- Return On Equity: 0.09 (increase,367.21%)
- Free Cash Flow: 159,326,000.00 (increase,242.61%)
- Equity Ratio: 0.13 (increase,8.2%)
- Dividend Payout Ratio: 0.08 (decrease,40.22%)
- Capital Expenditure Ratio: 0.07 (decrease,36.42%)
- Tax Rate: -0.04 (increase,63.37%)
- Net Cash Flow: -113,485,000.00 (increase,54.07%)
- Goodwill To Assets: 0.05 (increase,2.9%)
- Total Cash Flow: -113,485,000.00 (increase,54.07%)
---
π Financial Report for ticker/company:'CASH' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 164,169,000.00
- P P E Net: 44,299,000.00
- Goodwill: 303,270,000.00
- Total Assets: 6,182,765,000.00
- Total Liabilities: 5,412,037,000.00
- Common Stock: 394,000.00
- Retained Earnings: 228,453,000.00
- Accumulated Other Comprehensive Income: -29,186,000.00
- Stockholders Equity: 767,461,000.00
- Total Liabilities And Equity: 6,182,765,000.00
- Income Before Taxes: 14,629,000.00
- Income Tax Expense: -1,691,000.00
- Comprehensive Income: 19,798,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 52,232,000.00
- Capital Expenditures: 5,729,000.00
- Cash From Investing: -299,316,000.00
- Common Stock Dividend Payments: 1,970,000.00
- Cash From Financing: 311,636,000.00
- Net Income: 15,398,000.00
- Interest Expense.1: 14,704,000.00
- Debt To Equity: 7.05
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 46,503,000.00
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.13
- Capital Expenditure Ratio: 0.11
- Tax Rate: -0.12
- Net Cash Flow: -247,084,000.00
- Goodwill To Assets: 0.05
- Total Cash Flow: -247,084,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CASH' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 3,108,141,000.00 (increase,1942.29%)
- P P E Net: 40,361,000.00 (increase,4.37%)
- Goodwill: 309,505,000.00 (no change,0.0%)
- Total Assets: 8,779,026,000.00 (increase,42.03%)
- Total Liabilities: 7,949,117,000.00 (increase,48.75%)
- Common Stock: 346,000.00 (decrease,6.99%)
- Retained Earnings: 228,500,000.00 (decrease,6.35%)
- Accumulated Other Comprehensive Income: 7,995,000.00 (increase,105.26%)
- Stockholders Equity: 826,122,000.00 (decrease,0.8%)
- Total Liabilities And Equity: 8,779,026,000.00 (increase,42.03%)
- Income Before Taxes: 99,005,000.00 (increase,331.79%)
- Income Tax Expense: 3,870,000.00 (increase,469.12%)
- Comprehensive Income: 93,218,000.00 (increase,400.53%)
- E P S Basic: 2.54 (increase,353.57%)
- E P S Diluted: 2.54 (increase,353.57%)
- Cash From Operations: 281,737,000.00 (increase,107.93%)
- Capital Expenditures: 8,573,000.00 (increase,306.69%)
- Cash From Investing: -70,873,000.00 (increase,24.98%)
- Common Stock Dividend Payments: 5,370,000.00 (increase,187.17%)
- Cash From Financing: 2,771,000,000.00 (increase,17983.19%)
- Net Income: 91,562,000.00 (increase,334.6%)
- Interest Expense.1: 29,909,000.00 (increase,130.53%)
- Debt To Equity: 9.62 (increase,49.95%)
- Return On Assets: 0.01 (increase,205.98%)
- Return On Equity: 0.11 (increase,338.1%)
- Free Cash Flow: 273,164,000.00 (increase,104.79%)
- Equity Ratio: 0.09 (decrease,30.16%)
- Dividend Payout Ratio: 0.06 (decrease,33.92%)
- Capital Expenditure Ratio: 0.03 (increase,95.59%)
- Tax Rate: 0.04 (increase,31.8%)
- Net Cash Flow: 210,864,000.00 (increase,414.01%)
- Goodwill To Assets: 0.04 (decrease,29.59%)
- Total Cash Flow: 210,864,000.00 (increase,414.01%)
---
π Financial Report for ticker/company:'CASH' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 152,189,000.00
- P P E Net: 38,671,000.00
- Goodwill: 309,505,000.00
- Total Assets: 6,180,926,000.00
- Total Liabilities: 5,343,858,000.00
- Common Stock: 372,000.00
- Retained Earnings: 244,005,000.00
- Accumulated Other Comprehensive Income: 3,895,000.00
- Stockholders Equity: 832,763,000.00
- Total Liabilities And Equity: 6,180,926,000.00
- Income Before Taxes: 22,929,000.00
- Income Tax Expense: 680,000.00
- Comprehensive Income: 18,624,000.00
- E P S Basic: 0.56
- E P S Diluted: 0.56
- Cash From Operations: 135,497,000.00
- Capital Expenditures: 2,108,000.00
- Cash From Investing: -94,474,000.00
- Common Stock Dividend Payments: 1,870,000.00
- Cash From Financing: -15,495,000.00
- Net Income: 21,068,000.00
- Interest Expense.1: 12,974,000.00
- Debt To Equity: 6.42
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 133,389,000.00
- Equity Ratio: 0.13
- Dividend Payout Ratio: 0.09
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.03
- Net Cash Flow: 41,023,000.00
- Goodwill To Assets: 0.05
- Total Cash Flow: 41,023,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CASH' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 720,243,000.00 (decrease,54.6%)
- P P E Net: 44,107,000.00 (increase,10.46%)
- Goodwill: 309,505,000.00 (no change,0.0%)
- Total Assets: 7,051,812,000.00 (decrease,2.93%)
- Total Liabilities: 6,175,179,000.00 (decrease,4.28%)
- Common Stock: 319,000.00 (decrease,2.15%)
- Retained Earnings: 262,578,000.00 (increase,32.62%)
- Accumulated Other Comprehensive Income: 15,222,000.00 (decrease,24.34%)
- Stockholders Equity: 875,143,000.00 (increase,7.82%)
- Total Liabilities And Equity: 7,051,812,000.00 (decrease,2.93%)
- Income Before Taxes: 138,626,000.00 (increase,322.77%)
- Income Tax Expense: 9,600,000.00 (increase,171.72%)
- Comprehensive Income: 123,485,000.00 (increase,303.36%)
- E P S Basic: 3.87 (increase,360.71%)
- E P S Diluted: 3.87 (increase,360.71%)
- Cash From Operations: 450,711,000.00 (increase,164.96%)
- Capital Expenditures: 9,448,000.00 (increase,1523.37%)
- Cash From Investing: -971,812,000.00 (decrease,432.85%)
- Common Stock Dividend Payments: 4,804,000.00 (increase,197.83%)
- Cash From Financing: 813,285,000.00 (decrease,30.54%)
- Net Income: 125,805,000.00 (increase,348.71%)
- Interest Expense.1: 5,474,000.00 (increase,154.96%)
- Debt To Equity: 7.06 (decrease,11.22%)
- Return On Assets: 0.02 (increase,362.25%)
- Return On Equity: 0.14 (increase,316.17%)
- Free Cash Flow: 441,263,000.00 (increase,160.29%)
- Equity Ratio: 0.12 (increase,11.07%)
- Dividend Payout Ratio: 0.04 (decrease,33.63%)
- Capital Expenditure Ratio: 0.02 (increase,512.69%)
- Tax Rate: 0.07 (decrease,35.73%)
- Net Cash Flow: -521,101,000.00 (decrease,4146.61%)
- Goodwill To Assets: 0.04 (increase,3.02%)
- Total Cash Flow: -521,101,000.00 (decrease,4146.61%)
---
π Financial Report for ticker/company:'CASH' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,586,451,000.00
- P P E Net: 39,932,000.00
- Goodwill: 309,505,000.00
- Total Assets: 7,264,515,000.00
- Total Liabilities: 6,451,305,000.00
- Common Stock: 326,000.00
- Retained Earnings: 198,000,000.00
- Accumulated Other Comprehensive Income: 20,119,000.00
- Stockholders Equity: 811,674,000.00
- Total Liabilities And Equity: 7,264,515,000.00
- Income Before Taxes: 32,790,000.00
- Income Tax Expense: 3,533,000.00
- Comprehensive Income: 30,614,000.00
- E P S Basic: 0.84
- E P S Diluted: 0.84
- Cash From Operations: 170,108,000.00
- Capital Expenditures: 582,000.00
- Cash From Investing: -182,379,000.00
- Common Stock Dividend Payments: 1,613,000.00
- Cash From Financing: 1,170,910,000.00
- Net Income: 28,037,000.00
- Interest Expense.1: 2,147,000.00
- Debt To Equity: 7.95
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 169,526,000.00
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.06
- Capital Expenditure Ratio: 0.00
- Tax Rate: 0.11
- Net Cash Flow: -12,271,000.00
- Goodwill To Assets: 0.04
- Total Cash Flow: -12,271,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CASH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 157,260,000.00 (decrease,33.84%)
- P P E Net: 42,076,000.00 (decrease,2.53%)
- Total Assets: 6,728,178,000.00 (decrease,2.31%)
- Total Liabilities: 6,003,404,000.00 (decrease,1.97%)
- Common Stock: 294,000.00 (no change,0.0%)
- Retained Earnings: 244,686,000.00 (increase,9.35%)
- Accumulated Other Comprehensive Income: -131,407,000.00 (decrease,89.42%)
- Stockholders Equity: 724,109,000.00 (decrease,5.11%)
- Total Liabilities And Equity: 6,728,178,000.00 (decrease,2.31%)
- Income Before Taxes: 164,483,000.00 (increase,23.04%)
- Income Tax Expense: 29,236,000.00 (increase,31.23%)
- Comprehensive Income: -6,040,000.00 (decrease,117.98%)
- E P S Basic: 4.44 (increase,21.31%)
- E P S Diluted: 4.44 (increase,21.31%)
- Cash From Operations: 287,019,000.00 (decrease,1.49%)
- Capital Expenditures: 5,860,000.00 (increase,57.61%)
- Cash From Investing: -410,941,000.00 (increase,22.88%)
- Common Stock Dividend Payments: 4,469,000.00 (increase,48.77%)
- Cash From Financing: -32,526,000.00 (decrease,119.72%)
- Net Income: 132,966,000.00 (increase,20.25%)
- Interest Expense.1: 4,410,000.00 (increase,66.1%)
- Debt To Equity: 8.29 (increase,3.31%)
- Return On Assets: 0.02 (increase,23.09%)
- Return On Equity: 0.18 (increase,26.72%)
- Free Cash Flow: 281,159,000.00 (decrease,2.25%)
- Equity Ratio: 0.11 (decrease,2.86%)
- Dividend Payout Ratio: 0.03 (increase,23.72%)
- Capital Expenditure Ratio: 0.02 (increase,59.99%)
- Tax Rate: 0.18 (increase,6.66%)
- Net Cash Flow: -123,922,000.00 (increase,48.68%)
- Total Cash Flow: -123,922,000.00 (increase,48.68%)
---
π Financial Report for ticker/company:'CASH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 237,680,000.00 (decrease,80.68%)
- P P E Net: 43,167,000.00 (decrease,2.18%)
- Total Assets: 6,887,239,000.00 (decrease,9.49%)
- Total Liabilities: 6,123,833,000.00 (decrease,9.72%)
- Common Stock: 294,000.00 (decrease,2.33%)
- Retained Earnings: 223,760,000.00 (increase,2.65%)
- Accumulated Other Comprehensive Income: -69,374,000.00 (decrease,9682.04%)
- Stockholders Equity: 763,084,000.00 (decrease,7.56%)
- Total Liabilities And Equity: 6,887,239,000.00 (decrease,9.49%)
- Income Before Taxes: 133,686,000.00 (increase,76.88%)
- Income Tax Expense: 22,278,000.00 (increase,56.05%)
- Comprehensive Income: 33,602,000.00 (decrease,38.29%)
- E P S Basic: 3.66 (increase,83.0%)
- E P S Diluted: 3.66 (increase,83.0%)
- Cash From Operations: 291,349,000.00 (increase,85.42%)
- Capital Expenditures: 3,718,000.00 (increase,90.76%)
- Cash From Investing: -532,838,000.00 (decrease,261.2%)
- Common Stock Dividend Payments: 3,004,000.00 (increase,97.5%)
- Cash From Financing: 164,941,000.00 (decrease,81.8%)
- Net Income: 110,575,000.00 (increase,80.31%)
- Interest Expense.1: 2,655,000.00 (increase,107.75%)
- Debt To Equity: 8.03 (decrease,2.34%)
- Return On Assets: 0.02 (increase,99.23%)
- Return On Equity: 0.14 (increase,95.06%)
- Free Cash Flow: 287,631,000.00 (increase,85.36%)
- Equity Ratio: 0.11 (increase,2.13%)
- Dividend Payout Ratio: 0.03 (increase,9.53%)
- Capital Expenditure Ratio: 0.01 (increase,2.88%)
- Tax Rate: 0.17 (decrease,11.77%)
- Net Cash Flow: -241,489,000.00 (decrease,2612.89%)
- Total Cash Flow: -241,489,000.00 (decrease,2612.89%)
---
π Financial Report for ticker/company:'CASH' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,230,100,000.00
- P P E Net: 44,130,000.00
- Total Assets: 7,609,658,000.00
- Total Liabilities: 6,783,501,000.00
- Common Stock: 301,000.00
- Retained Earnings: 217,992,000.00
- Accumulated Other Comprehensive Income: 724,000.00
- Stockholders Equity: 825,515,000.00
- Total Liabilities And Equity: 7,609,658,000.00
- Income Before Taxes: 75,582,000.00
- Income Tax Expense: 14,276,000.00
- Comprehensive Income: 54,449,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Cash From Operations: 157,127,000.00
- Capital Expenditures: 1,949,000.00
- Cash From Investing: -147,517,000.00
- Common Stock Dividend Payments: 1,521,000.00
- Cash From Financing: 906,405,000.00
- Net Income: 61,324,000.00
- Interest Expense.1: 1,278,000.00
- Debt To Equity: 8.22
- Return On Assets: 0.01
- Return On Equity: 0.07
- Free Cash Flow: 155,178,000.00
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.02
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.19
- Net Cash Flow: 9,610,000.00
- Total Cash Flow: 9,610,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CASH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 515,271,000.00 (increase,19.11%)
- P P E Net: 38,601,000.00 (decrease,2.85%)
- Total Assets: 7,458,625,000.00 (increase,8.6%)
- Total Liabilities: 6,780,904,000.00 (increase,9.46%)
- Common Stock: 266,000.00 (decrease,1.85%)
- Retained Earnings: 267,100,000.00 (increase,9.0%)
- Accumulated Other Comprehensive Income: -207,896,000.00 (decrease,10.68%)
- Stockholders Equity: 678,352,000.00 (increase,0.68%)
- Total Liabilities And Equity: 7,458,625,000.00 (increase,8.6%)
- Income Before Taxes: 148,390,000.00 (increase,49.07%)
- Income Tax Expense: 18,996,000.00 (increase,20.59%)
- Comprehensive Income: 132,893,000.00 (increase,23.2%)
- E P S Basic: 4.63 (increase,56.95%)
- E P S Diluted: 4.62 (increase,56.61%)
- Cash From Operations: 188,649,000.00 (increase,2.62%)
- Capital Expenditures: 4,973,000.00 (increase,45.07%)
- Cash From Investing: -620,974,000.00 (decrease,373.77%)
- Common Stock Dividend Payments: 4,115,000.00 (increase,47.6%)
- Cash From Financing: 558,616,000.00 (increase,6562.47%)
- Net Income: 127,709,000.00 (increase,54.59%)
- Interest Expense.1: 6,166,000.00 (increase,43.9%)
- Debt To Equity: 10.00 (increase,8.72%)
- Return On Assets: 0.02 (increase,42.35%)
- Return On Equity: 0.19 (increase,53.55%)
- Free Cash Flow: 183,676,000.00 (increase,1.82%)
- Equity Ratio: 0.09 (decrease,7.29%)
- Dividend Payout Ratio: 0.03 (decrease,4.52%)
- Capital Expenditure Ratio: 0.03 (increase,41.36%)
- Tax Rate: 0.13 (decrease,19.11%)
- Net Cash Flow: -432,325,000.00 (decrease,919.46%)
- Total Cash Flow: -432,325,000.00 (decrease,919.46%)
---
π Financial Report for ticker/company:'CASH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 432,598,000.00 (increase,17.18%)
- P P E Net: 39,735,000.00 (decrease,3.15%)
- Total Assets: 6,868,256,000.00 (increase,3.14%)
- Total Liabilities: 6,195,012,000.00 (increase,3.25%)
- Common Stock: 271,000.00 (decrease,3.9%)
- Retained Earnings: 245,046,000.00 (decrease,0.75%)
- Accumulated Other Comprehensive Income: -187,829,000.00 (increase,6.87%)
- Stockholders Equity: 673,795,000.00 (increase,2.19%)
- Total Liabilities And Equity: 6,868,256,000.00 (increase,3.14%)
- Income Before Taxes: 99,543,000.00 (increase,184.42%)
- Income Tax Expense: 15,753,000.00 (increase,139.52%)
- Comprehensive Income: 107,864,000.00 (increase,174.94%)
- E P S Basic: 2.95 (increase,201.02%)
- E P S Diluted: 2.95 (increase,201.02%)
- Cash From Operations: 183,829,000.00 (increase,333.84%)
- Capital Expenditures: 3,428,000.00 (increase,72.35%)
- Cash From Investing: -131,072,000.00 (decrease,388.43%)
- Common Stock Dividend Payments: 2,788,000.00 (increase,98.86%)
- Cash From Financing: -8,644,000.00 (increase,91.93%)
- Net Income: 82,613,000.00 (increase,196.72%)
- Interest Expense.1: 4,285,000.00 (increase,327.22%)
- Debt To Equity: 9.19 (increase,1.03%)
- Return On Assets: 0.01 (increase,187.69%)
- Return On Equity: 0.12 (increase,190.36%)
- Free Cash Flow: 180,401,000.00 (increase,346.71%)
- Equity Ratio: 0.10 (decrease,0.92%)
- Dividend Payout Ratio: 0.03 (decrease,32.98%)
- Capital Expenditure Ratio: 0.02 (decrease,60.27%)
- Tax Rate: 0.16 (decrease,15.79%)
- Net Cash Flow: 52,757,000.00 (decrease,39.92%)
- Total Cash Flow: 52,757,000.00 (decrease,39.92%)
---
π Financial Report for ticker/company:'CASH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 369,169,000.00
- P P E Net: 41,029,000.00
- Total Assets: 6,659,225,000.00
- Total Liabilities: 6,000,092,000.00
- Common Stock: 282,000.00
- Retained Earnings: 246,891,000.00
- Accumulated Other Comprehensive Income: -201,690,000.00
- Stockholders Equity: 659,340,000.00
- Total Liabilities And Equity: 6,659,225,000.00
- Income Before Taxes: 34,999,000.00
- Income Tax Expense: 6,577,000.00
- Comprehensive Income: 39,232,000.00
- E P S Basic: 0.98
- E P S Diluted: 0.98
- Cash From Operations: 42,373,000.00
- Capital Expenditures: 1,989,000.00
- Cash From Investing: 45,443,000.00
- Common Stock Dividend Payments: 1,402,000.00
- Cash From Financing: -107,072,000.00
- Net Income: 27,842,000.00
- Interest Expense.1: 1,003,000.00
- Debt To Equity: 9.10
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 40,384,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.05
- Capital Expenditure Ratio: 0.05
- Tax Rate: 0.19
- Net Cash Flow: 87,816,000.00
- Total Cash Flow: 87,816,000.00
|
CASS | π
Year: 2017
π Financial Report for ticker/company:'CASS' β Year: 2016, Period: 3
- Comprehensive Income: 20,865,000.00
- Other Financing Cash Flow: -779,000.00
- Net Income: 17,924,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CASS' β Year: 2017, Period: 3
- Comprehensive Income: 25,009,000.00 (increase,37.66%)
- Other Financing Cash Flow: -752,000.00 (increase,4.81%)
- Net Income: 19,683,000.00 (increase,53.53%)
---
π Financial Report for ticker/company:'CASS' β Year: 2017, Period: 2
- Comprehensive Income: 18,167,000.00 (increase,130.11%)
- Other Financing Cash Flow: -790,000.00 (decrease,3.81%)
- Net Income: 12,820,000.00 (increase,103.27%)
---
π Financial Report for ticker/company:'CASS' β Year: 2017, Period: 1
- Comprehensive Income: 7,895,000.00
- Other Financing Cash Flow: -761,000.00
- Net Income: 6,307,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CASS' β Year: 2018, Period: 3
- Comprehensive Income: 13,224,000.00 (increase,69.65%)
- Cash From Operations: 38,796,000.00 (increase,54.59%)
- Cash From Investing: -60,137,000.00 (decrease,98.03%)
- Other Financing Cash Flow: -457,000.00 (decrease,134.36%)
- Cash From Financing: -26,722,000.00 (increase,72.35%)
- Net Income: 23,211,000.00 (increase,48.78%)
- Net Cash Flow: -21,341,000.00 (decrease,304.88%)
- Total Cash Flow: -21,341,000.00 (decrease,304.88%)
---
π Financial Report for ticker/company:'CASS' β Year: 2018, Period: 2
- Comprehensive Income: 7,795,000.00 (increase,1058.25%)
- Cash From Operations: 25,096,000.00 (increase,38.2%)
- Cash From Investing: -30,367,000.00 (increase,4.46%)
- Other Financing Cash Flow: -195,000.00 (decrease,307.45%)
- Cash From Financing: -96,636,000.00 (decrease,548.43%)
- Net Income: 15,601,000.00 (increase,92.8%)
- Net Cash Flow: -5,271,000.00 (increase,61.31%)
- Total Cash Flow: -5,271,000.00 (increase,61.31%)
---
π Financial Report for ticker/company:'CASS' β Year: 2018, Period: 1
- Comprehensive Income: 673,000.00
- Cash From Operations: 18,159,000.00
- Cash From Investing: -31,784,000.00
- Other Financing Cash Flow: 94,000.00
- Cash From Financing: -14,903,000.00
- Net Income: 8,092,000.00
- Net Cash Flow: -13,625,000.00
- Total Cash Flow: -13,625,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CASS' β Year: 2019, Period: 3
- Comprehensive Income: 34,092,000.00 (increase,37.54%)
- Cash From Operations: 39,774,000.00 (increase,50.81%)
- Cash From Investing: -75,439,000.00 (decrease,9.49%)
- Other Financing Cash Flow: -493,000.00 (decrease,73.59%)
- Cash From Financing: 27,470,000.00 (increase,661.18%)
- Net Income: 24,033,000.00 (increase,51.66%)
- Net Cash Flow: -35,665,000.00 (increase,16.13%)
- Total Cash Flow: -35,665,000.00 (increase,16.13%)
---
π Financial Report for ticker/company:'CASS' β Year: 2019, Period: 2
- Comprehensive Income: 24,787,000.00
- Cash From Operations: 26,373,000.00
- Cash From Investing: -68,898,000.00
- Other Financing Cash Flow: -284,000.00
- Cash From Financing: -4,895,000.00
- Net Income: 15,847,000.00
- Net Cash Flow: -42,525,000.00
- Total Cash Flow: -42,525,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CASS' β Year: 2020, Period: 3
- Comprehensive Income: 23,378,000.00 (increase,34.64%)
- Cash From Operations: 40,061,000.00 (increase,22.68%)
- Cash From Investing: -68,538,000.00 (increase,32.64%)
- Other Financing Cash Flow: -1,142,000.00 (increase,3.63%)
- Cash From Financing: 263,974,000.00 (increase,171.35%)
- Net Income: 18,765,000.00 (increase,44.52%)
- Net Cash Flow: -28,477,000.00 (increase,58.79%)
- Total Cash Flow: -28,477,000.00 (increase,58.79%)
---
π Financial Report for ticker/company:'CASS' β Year: 2020, Period: 2
- Comprehensive Income: 17,363,000.00 (increase,147.12%)
- Cash From Operations: 32,655,000.00 (increase,79.82%)
- Cash From Investing: -101,753,000.00 (decrease,98.06%)
- Other Financing Cash Flow: -1,185,000.00 (increase,3.58%)
- Cash From Financing: 97,283,000.00 (increase,1389.37%)
- Net Income: 12,984,000.00 (increase,72.09%)
- Net Cash Flow: -69,098,000.00 (decrease,108.03%)
- Total Cash Flow: -69,098,000.00 (decrease,108.03%)
---
π Financial Report for ticker/company:'CASS' β Year: 2020, Period: 1
- Comprehensive Income: 7,026,000.00
- Cash From Operations: 18,160,000.00
- Cash From Investing: -51,375,000.00
- Other Financing Cash Flow: -1,229,000.00
- Cash From Financing: -7,545,000.00
- Net Income: 7,545,000.00
- Net Cash Flow: -33,215,000.00
- Total Cash Flow: -33,215,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CASS' β Year: 2021, Period: 3
- Comprehensive Income: 15,324,000.00 (increase,26.99%)
- Cash From Operations: 30,680,000.00 (increase,41.0%)
- Cash From Investing: -276,033,000.00 (decrease,119.08%)
- Other Financing Cash Flow: -875,000.00 (increase,8.66%)
- Cash From Financing: 75,134,000.00 (increase,35.89%)
- Net Income: 20,902,000.00 (increase,48.27%)
- Net Cash Flow: -245,353,000.00 (decrease,135.38%)
- Total Cash Flow: -245,353,000.00 (decrease,135.38%)
---
π Financial Report for ticker/company:'CASS' β Year: 2021, Period: 2
- Comprehensive Income: 12,067,000.00
- Cash From Operations: 21,759,000.00
- Cash From Investing: -125,998,000.00
- Other Financing Cash Flow: -958,000.00
- Cash From Financing: 55,292,000.00
- Net Income: 14,097,000.00
- Net Cash Flow: -104,239,000.00
- Total Cash Flow: -104,239,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CASS' β Year: 2022, Period: 3
- Comprehensive Income: -41,213,000.00 (decrease,37.85%)
- Cash From Operations: 40,799,000.00 (increase,31.35%)
- Cash From Investing: -249,861,000.00 (decrease,52.63%)
- Other Financing Cash Flow: -552,000.00 (decrease,9.31%)
- Cash From Financing: 41,128,000.00 (increase,133.98%)
- Net Income: 25,619,000.00 (increase,52.31%)
- Net Cash Flow: -209,062,000.00 (decrease,57.61%)
- Total Cash Flow: -209,062,000.00 (decrease,57.61%)
---
π Financial Report for ticker/company:'CASS' β Year: 2022, Period: 2
- Comprehensive Income: -29,898,000.00 (decrease,47.16%)
- Cash From Operations: 31,062,000.00 (increase,110.98%)
- Cash From Investing: -163,705,000.00 (increase,18.59%)
- Other Financing Cash Flow: -505,000.00 (increase,12.17%)
- Cash From Financing: -121,051,000.00 (increase,11.72%)
- Net Income: 16,820,000.00 (increase,103.68%)
- Net Cash Flow: -132,643,000.00 (increase,28.83%)
- Total Cash Flow: -132,643,000.00 (increase,28.83%)
---
π Financial Report for ticker/company:'CASS' β Year: 2022, Period: 1
- Comprehensive Income: -20,317,000.00
- Cash From Operations: 14,723,000.00
- Cash From Investing: -201,087,000.00
- Other Financing Cash Flow: -575,000.00
- Cash From Financing: -137,115,000.00
- Net Income: 8,258,000.00
- Net Cash Flow: -186,364,000.00
- Total Cash Flow: -186,364,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CASS' β Year: 2023, Period: 3
- Comprehensive Income: 14,050,000.00 (decrease,18.23%)
- Cash From Operations: 29,366,000.00 (increase,73.02%)
- Cash From Investing: 194,245,000.00 (increase,18.82%)
- Other Financing Cash Flow: -837,000.00 (increase,7.21%)
- Cash From Financing: -16,118,000.00 (increase,85.47%)
- Net Income: 21,649,000.00 (increase,51.87%)
- Net Cash Flow: 223,611,000.00 (increase,23.91%)
- Total Cash Flow: 223,611,000.00 (increase,23.91%)
---
π Financial Report for ticker/company:'CASS' β Year: 2023, Period: 2
- Comprehensive Income: 17,182,000.00 (increase,21.27%)
- Cash From Operations: 16,973,000.00 (increase,82.64%)
- Cash From Investing: 163,485,000.00 (increase,57.31%)
- Other Financing Cash Flow: -902,000.00 (increase,6.63%)
- Cash From Financing: -110,927,000.00 (decrease,6.99%)
- Net Income: 14,255,000.00 (increase,100.3%)
- Net Cash Flow: 180,458,000.00 (increase,59.39%)
- Total Cash Flow: 180,458,000.00 (increase,59.39%)
---
π Financial Report for ticker/company:'CASS' β Year: 2023, Period: 1
- Comprehensive Income: 14,168,000.00
- Cash From Operations: 9,293,000.00
- Cash From Investing: 103,927,000.00
- Other Financing Cash Flow: -966,000.00
- Cash From Financing: -103,684,000.00
- Net Income: 7,117,000.00
- Net Cash Flow: 113,220,000.00
- Total Cash Flow: 113,220,000.00
|
CASY | π
Year: 2015
π Financial Report for ticker/company:'CASY' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 113,268,000.00 (decrease,40.68%)
- Current Assets: 352,712,000.00 (decrease,19.41%)
- Goodwill: 119,756,000.00 (increase,4.33%)
- Other Noncurrent Assets: 15,169,000.00 (increase,2.52%)
- Total Assets: 2,186,335,000.00 (decrease,0.28%)
- Accounts Payable: 230,286,000.00 (decrease,8.81%)
- Current Liabilities: 343,001,000.00 (decrease,13.56%)
- Total Liabilities: 1,494,187,000.00 (decrease,2.91%)
- Common Stock: 29,782,000.00 (increase,16.78%)
- Stockholders Equity: 692,148,000.00 (increase,5.92%)
- Total Liabilities And Equity: 2,186,335,000.00 (decrease,0.28%)
- Inventory: 199,802,000.00 (decrease,2.86%)
- Income Tax Expense: 56,158,000.00 (increase,65.81%)
- Shares Outstanding Basic: 38,424,146.00 (increase,0.08%)
- Shares Outstanding Diluted: 38,832,780.00 (increase,0.01%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Other Noncash Income Expense: 185,000.00 (increase,46.83%)
- Change In Inventories: 8,993,000.00 (decrease,43.72%)
- Cash From Operations: 185,309,000.00 (increase,34.06%)
- Capital Expenditures: 162,882,000.00 (increase,124.8%)
- Cash From Investing: -186,690,000.00 (decrease,153.39%)
- Long Term Debt Proceeds: 150,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 7,925,000.00 (increase,3710.1%)
- Cash From Financing: 73,378,000.00 (decrease,13.79%)
- Net Income: 97,029,000.00 (increase,74.17%)
- Interest Expense.1: 19,204,000.00 (increase,103.09%)
- Net Change In Cash.1: 71,997,000.00 (decrease,51.9%)
- Current Ratio: 1.03 (decrease,6.76%)
- Debt To Equity: 2.16 (decrease,8.33%)
- Return On Assets: 0.04 (increase,74.65%)
- Return On Equity: 0.14 (increase,64.44%)
- Free Cash Flow: 22,427,000.00 (decrease,65.9%)
- Operating Cash Flow Ratio: 0.54 (increase,55.09%)
- Net Working Capital: 9,711,000.00 (decrease,76.21%)
- Equity Ratio: 0.32 (increase,6.21%)
- Cash Ratio: 0.33 (decrease,31.37%)
- Book Value Per Share: 18.01 (increase,5.83%)
- Capital Expenditure Ratio: 0.88 (increase,67.69%)
- Net Cash Flow: -1,381,000.00 (decrease,102.14%)
- Goodwill To Assets: 0.05 (increase,4.62%)
- Cash Flow Per Share: 4.82 (increase,33.95%)
- Total Cash Flow: -1,381,000.00 (decrease,102.14%)
---
π Financial Report for ticker/company:'CASY' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 190,947,000.00
- Current Assets: 437,637,000.00
- Goodwill: 114,791,000.00
- Other Noncurrent Assets: 14,796,000.00
- Total Assets: 2,192,434,000.00
- Accounts Payable: 252,544,000.00
- Current Liabilities: 396,815,000.00
- Total Liabilities: 1,538,960,000.00
- Common Stock: 25,502,000.00
- Stockholders Equity: 653,474,000.00
- Total Liabilities And Equity: 2,192,434,000.00
- Inventory: 205,674,000.00
- Income Tax Expense: 33,869,000.00
- Shares Outstanding Basic: 38,393,076.00
- Shares Outstanding Diluted: 38,827,885.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Noncash Income Expense: 126,000.00
- Change In Inventories: 15,979,000.00
- Cash From Operations: 138,233,000.00
- Capital Expenditures: 72,456,000.00
- Cash From Investing: -73,676,000.00
- Long Term Debt Proceeds: 150,000,000.00
- Long Term Debt Repayments: 208,000.00
- Cash From Financing: 85,119,000.00
- Net Income: 55,710,000.00
- Interest Expense.1: 9,456,000.00
- Net Change In Cash.1: 149,676,000.00
- Current Ratio: 1.10
- Debt To Equity: 2.36
- Return On Assets: 0.03
- Return On Equity: 0.09
- Free Cash Flow: 65,777,000.00
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 40,822,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.48
- Book Value Per Share: 17.02
- Capital Expenditure Ratio: 0.52
- Net Cash Flow: 64,557,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 3.60
- Total Cash Flow: 64,557,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CASY' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 43,637,000.00 (decrease,39.01%)
- Current Assets: 256,386,000.00 (decrease,20.93%)
- P P E Net: 1,986,945,000.00 (increase,2.75%)
- Goodwill: 127,046,000.00 (increase,0.01%)
- Other Noncurrent Assets: 17,163,000.00 (increase,1.88%)
- Total Assets: 2,387,540,000.00 (decrease,0.6%)
- Accounts Payable: 174,704,000.00 (decrease,25.56%)
- Current Liabilities: 324,945,000.00 (decrease,18.8%)
- Other Noncurrent Liabilities: 20,409,000.00 (increase,1.96%)
- Total Liabilities: 1,548,431,000.00 (decrease,3.33%)
- Common Stock: 53,720,000.00 (increase,16.12%)
- Retained Earnings: 785,389,000.00 (increase,4.19%)
- Stockholders Equity: 839,109,000.00 (increase,4.88%)
- Total Liabilities And Equity: 2,387,540,000.00 (decrease,0.6%)
- Inventory: 168,280,000.00 (decrease,15.74%)
- Income Tax Expense: 81,064,000.00 (increase,38.0%)
- Shares Outstanding Basic: 38,701,232.00 (increase,0.08%)
- Shares Outstanding Diluted: 39,010,357.00 (decrease,0.02%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Other Noncash Income Expense: 216,000.00 (increase,129.79%)
- Change In Inventories: -39,228,000.00 (decrease,416.57%)
- Cash From Operations: 239,860,000.00 (increase,30.79%)
- Capital Expenditures: 292,144,000.00 (increase,49.3%)
- Cash From Investing: -327,059,000.00 (decrease,43.33%)
- Long Term Debt Repayments: 456,000.00 (increase,26.32%)
- Cash From Financing: 9,195,000.00 (increase,273.62%)
- Net Income: 139,285,000.00 (increase,39.33%)
- Interest Expense.1: 31,057,000.00 (increase,48.84%)
- Net Change In Cash.1: -78,004,000.00 (decrease,55.72%)
- Current Ratio: 0.79 (decrease,2.63%)
- Debt To Equity: 1.85 (decrease,7.83%)
- Return On Assets: 0.06 (increase,40.17%)
- Return On Equity: 0.17 (increase,32.86%)
- Free Cash Flow: -52,284,000.00 (decrease,325.42%)
- Operating Cash Flow Ratio: 0.74 (increase,61.07%)
- Net Working Capital: -68,559,000.00 (increase,9.68%)
- Equity Ratio: 0.35 (increase,5.51%)
- Cash Ratio: 0.13 (decrease,24.89%)
- Book Value Per Share: 21.68 (increase,4.79%)
- Capital Expenditure Ratio: 1.22 (increase,14.15%)
- Net Cash Flow: -87,199,000.00 (decrease,94.66%)
- Goodwill To Assets: 0.05 (increase,0.61%)
- Cash Flow Per Share: 6.20 (increase,30.68%)
- Total Cash Flow: -87,199,000.00 (decrease,94.66%)
---
π Financial Report for ticker/company:'CASY' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 71,550,000.00 (decrease,38.71%)
- Current Assets: 324,264,000.00 (decrease,14.77%)
- P P E Net: 1,933,766,000.00 (increase,4.37%)
- Goodwill: 127,031,000.00 (increase,0.08%)
- Other Noncurrent Assets: 16,847,000.00 (increase,2.76%)
- Total Assets: 2,401,908,000.00 (increase,1.07%)
- Accounts Payable: 234,706,000.00 (decrease,8.23%)
- Current Liabilities: 400,172,000.00 (increase,1.06%)
- Other Noncurrent Liabilities: 20,017,000.00 (increase,5.17%)
- Total Liabilities: 1,601,806,000.00 (decrease,0.24%)
- Common Stock: 46,263,000.00 (increase,14.51%)
- Retained Earnings: 753,839,000.00 (increase,3.19%)
- Stockholders Equity: 800,102,000.00 (increase,3.78%)
- Total Liabilities And Equity: 2,401,908,000.00 (increase,1.07%)
- Inventory: 199,710,000.00 (decrease,8.56%)
- Income Tax Expense: 58,741,000.00 (increase,89.11%)
- Shares Outstanding Basic: 38,668,453.00 (increase,0.13%)
- Shares Outstanding Diluted: 39,016,975.00 (increase,0.03%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Other Noncash Income Expense: 94,000.00 (increase,422.22%)
- Change In Inventories: -7,594,000.00 (decrease,166.84%)
- Cash From Operations: 183,392,000.00 (increase,57.61%)
- Capital Expenditures: 195,682,000.00 (increase,120.39%)
- Cash From Investing: -228,187,000.00 (decrease,91.74%)
- Long Term Debt Repayments: 361,000.00 (increase,61.88%)
- Cash From Financing: -5,296,000.00 (decrease,135.9%)
- Net Income: 99,966,000.00 (increase,91.18%)
- Interest Expense.1: 20,866,000.00 (increase,103.43%)
- Net Change In Cash.1: -50,091,000.00 (decrease,923.52%)
- Current Ratio: 0.81 (decrease,15.66%)
- Debt To Equity: 2.00 (decrease,3.87%)
- Return On Assets: 0.04 (increase,89.16%)
- Return On Equity: 0.12 (increase,84.21%)
- Free Cash Flow: -12,290,000.00 (decrease,144.58%)
- Operating Cash Flow Ratio: 0.46 (increase,55.96%)
- Net Working Capital: -75,908,000.00 (decrease,388.88%)
- Equity Ratio: 0.33 (increase,2.69%)
- Cash Ratio: 0.18 (decrease,39.36%)
- Book Value Per Share: 20.69 (increase,3.64%)
- Capital Expenditure Ratio: 1.07 (increase,39.83%)
- Net Cash Flow: -44,795,000.00 (decrease,1591.02%)
- Goodwill To Assets: 0.05 (decrease,0.98%)
- Cash Flow Per Share: 4.74 (increase,57.4%)
- Total Cash Flow: -44,795,000.00 (decrease,1591.02%)
---
π Financial Report for ticker/company:'CASY' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 116,747,000.00
- Current Assets: 380,454,000.00
- P P E Net: 1,852,807,000.00
- Goodwill: 126,931,000.00
- Other Noncurrent Assets: 16,395,000.00
- Total Assets: 2,376,587,000.00
- Accounts Payable: 255,767,000.00
- Current Liabilities: 395,981,000.00
- Other Noncurrent Liabilities: 19,033,000.00
- Total Liabilities: 1,605,633,000.00
- Common Stock: 40,402,000.00
- Retained Earnings: 730,552,000.00
- Stockholders Equity: 770,954,000.00
- Total Liabilities And Equity: 2,376,587,000.00
- Inventory: 218,403,000.00
- Income Tax Expense: 31,062,000.00
- Shares Outstanding Basic: 38,616,340.00
- Shares Outstanding Diluted: 39,006,461.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Noncash Income Expense: 18,000.00
- Change In Inventories: 11,362,000.00
- Cash From Operations: 116,357,000.00
- Capital Expenditures: 88,789,000.00
- Cash From Investing: -119,006,000.00
- Long Term Debt Repayments: 223,000.00
- Cash From Financing: -2,245,000.00
- Net Income: 52,290,000.00
- Interest Expense.1: 10,257,000.00
- Net Change In Cash.1: -4,894,000.00
- Current Ratio: 0.96
- Debt To Equity: 2.08
- Return On Assets: 0.02
- Return On Equity: 0.07
- Free Cash Flow: 27,568,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: -15,527,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.29
- Book Value Per Share: 19.96
- Capital Expenditure Ratio: 0.76
- Net Cash Flow: -2,649,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 3.01
- Total Cash Flow: -2,649,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CASY' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 53,563,000.00 (decrease,18.32%)
- Current Assets: 304,726,000.00 (decrease,5.47%)
- P P E Net: 2,219,552,000.00 (increase,2.62%)
- Goodwill: 127,981,000.00 (increase,0.74%)
- Other Noncurrent Assets: 18,290,000.00 (decrease,1.4%)
- Total Assets: 2,670,549,000.00 (increase,1.51%)
- Accounts Payable: 206,639,000.00 (decrease,16.02%)
- Current Liabilities: 359,752,000.00 (decrease,9.92%)
- Other Noncurrent Liabilities: 20,275,000.00 (increase,1.98%)
- Total Liabilities: 1,627,419,000.00 (increase,0.37%)
- Common Stock: 70,988,000.00 (increase,6.31%)
- Retained Earnings: 972,142,000.00 (increase,3.13%)
- Stockholders Equity: 1,043,130,000.00 (increase,3.34%)
- Total Liabilities And Equity: 2,670,549,000.00 (increase,1.51%)
- Inventory: 189,722,000.00 (decrease,7.13%)
- Income Tax Expense: 100,025,000.00 (increase,24.2%)
- Shares Outstanding Basic: 39,003,820.00 (increase,0.04%)
- Shares Outstanding Diluted: 39,401,371.00 (decrease,0.01%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Other Noncash Income Expense: 348,000.00 (increase,97.73%)
- Change In Inventories: -7,744,000.00 (decrease,211.49%)
- Cash From Operations: 342,084,000.00 (increase,39.65%)
- Capital Expenditures: 312,588,000.00 (increase,48.89%)
- Cash From Investing: -313,294,000.00 (decrease,51.05%)
- Long Term Debt Repayments: 7,797,000.00 (increase,1.3%)
- Cash From Financing: -23,768,000.00 (decrease,15.87%)
- Net Income: 178,938,000.00 (increase,27.05%)
- Interest Expense.1: 30,225,000.00 (increase,50.43%)
- Net Change In Cash.1: 5,022,000.00 (decrease,70.53%)
- Current Ratio: 0.85 (increase,4.95%)
- Debt To Equity: 1.56 (decrease,2.87%)
- Return On Assets: 0.07 (increase,25.16%)
- Return On Equity: 0.17 (increase,22.94%)
- Free Cash Flow: 29,496,000.00 (decrease,15.75%)
- Operating Cash Flow Ratio: 0.95 (increase,55.03%)
- Net Working Capital: -55,026,000.00 (increase,28.56%)
- Equity Ratio: 0.39 (increase,1.8%)
- Cash Ratio: 0.15 (decrease,9.33%)
- Book Value Per Share: 26.74 (increase,3.3%)
- Capital Expenditure Ratio: 0.91 (increase,6.62%)
- Net Cash Flow: 28,790,000.00 (decrease,23.33%)
- Goodwill To Assets: 0.05 (decrease,0.76%)
- Cash Flow Per Share: 8.77 (increase,39.59%)
- Total Cash Flow: 28,790,000.00 (decrease,23.33%)
---
π Financial Report for ticker/company:'CASY' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 65,580,000.00 (increase,40.71%)
- Current Assets: 322,349,000.00 (increase,1.87%)
- P P E Net: 2,162,869,000.00 (increase,3.37%)
- Goodwill: 127,046,000.00 (no change,0.0%)
- Other Noncurrent Assets: 18,549,000.00 (decrease,0.21%)
- Total Assets: 2,630,813,000.00 (increase,2.99%)
- Accounts Payable: 246,055,000.00 (increase,1.18%)
- Current Liabilities: 399,376,000.00 (increase,2.69%)
- Other Noncurrent Liabilities: 19,882,000.00 (increase,1.79%)
- Total Liabilities: 1,621,405,000.00 (increase,0.18%)
- Common Stock: 66,773,000.00 (increase,4.79%)
- Retained Earnings: 942,635,000.00 (increase,8.08%)
- Stockholders Equity: 1,009,408,000.00 (increase,7.85%)
- Total Liabilities And Equity: 2,630,813,000.00 (increase,2.99%)
- Inventory: 204,277,000.00 (decrease,5.13%)
- Income Tax Expense: 80,534,000.00 (increase,121.42%)
- Shares Outstanding Basic: 38,987,530.00 (increase,0.06%)
- Shares Outstanding Diluted: 39,407,217.00 (increase,0.06%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Other Noncash Income Expense: 176,000.00 (increase,64.49%)
- Change In Inventories: 6,946,000.00 (decrease,61.41%)
- Cash From Operations: 244,959,000.00 (increase,140.64%)
- Capital Expenditures: 209,948,000.00 (increase,109.65%)
- Cash From Investing: -207,407,000.00 (decrease,109.81%)
- Long Term Debt Repayments: 7,697,000.00 (increase,7754.08%)
- Cash From Financing: -20,513,000.00 (decrease,320.43%)
- Net Income: 140,839,000.00 (increase,127.87%)
- Interest Expense.1: 20,093,000.00 (increase,99.26%)
- Net Change In Cash.1: 17,039,000.00 (increase,980.11%)
- Current Ratio: 0.81 (decrease,0.81%)
- Debt To Equity: 1.61 (decrease,7.11%)
- Return On Assets: 0.05 (increase,121.25%)
- Return On Equity: 0.14 (increase,111.28%)
- Free Cash Flow: 35,011,000.00 (increase,2015.47%)
- Operating Cash Flow Ratio: 0.61 (increase,134.33%)
- Net Working Capital: -77,027,000.00 (decrease,6.31%)
- Equity Ratio: 0.38 (increase,4.72%)
- Cash Ratio: 0.16 (increase,37.02%)
- Book Value Per Share: 25.89 (increase,7.79%)
- Capital Expenditure Ratio: 0.86 (decrease,12.88%)
- Net Cash Flow: 37,552,000.00 (increase,1175.98%)
- Goodwill To Assets: 0.05 (decrease,2.91%)
- Cash Flow Per Share: 6.28 (increase,140.5%)
- Total Cash Flow: 37,552,000.00 (increase,1175.98%)
---
π Financial Report for ticker/company:'CASY' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 46,605,000.00
- Current Assets: 316,443,000.00
- P P E Net: 2,092,297,000.00
- Goodwill: 127,046,000.00
- Other Noncurrent Assets: 18,588,000.00
- Total Assets: 2,554,374,000.00
- Accounts Payable: 243,182,000.00
- Current Liabilities: 388,901,000.00
- Other Noncurrent Liabilities: 19,532,000.00
- Total Liabilities: 1,618,473,000.00
- Common Stock: 63,718,000.00
- Retained Earnings: 872,183,000.00
- Stockholders Equity: 935,901,000.00
- Total Liabilities And Equity: 2,554,374,000.00
- Inventory: 215,329,000.00
- Income Tax Expense: 36,371,000.00
- Shares Outstanding Basic: 38,964,765.00
- Shares Outstanding Diluted: 39,385,492.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Noncash Income Expense: 107,000.00
- Change In Inventories: 17,998,000.00
- Cash From Operations: 101,796,000.00
- Capital Expenditures: 100,141,000.00
- Cash From Investing: -98,853,000.00
- Long Term Debt Repayments: 98,000.00
- Cash From Financing: -4,879,000.00
- Net Income: 61,806,000.00
- Interest Expense.1: 10,084,000.00
- Net Change In Cash.1: -1,936,000.00
- Current Ratio: 0.81
- Debt To Equity: 1.73
- Return On Assets: 0.02
- Return On Equity: 0.07
- Free Cash Flow: 1,655,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: -72,458,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.12
- Book Value Per Share: 24.02
- Capital Expenditure Ratio: 0.98
- Net Cash Flow: 2,943,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 2.61
- Total Cash Flow: 2,943,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CASY' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 115,721,000.00 (decrease,34.98%)
- Current Assets: 375,702,000.00 (decrease,11.81%)
- P P E Net: 2,450,358,000.00 (increase,3.08%)
- Goodwill: 130,081,000.00 (increase,0.38%)
- Other Noncurrent Assets: 20,238,000.00 (increase,3.17%)
- Total Assets: 2,976,379,000.00 (increase,0.82%)
- Accounts Payable: 230,472,000.00 (decrease,8.16%)
- Current Liabilities: 386,756,000.00 (decrease,0.07%)
- Other Noncurrent Liabilities: 21,225,000.00 (increase,2.69%)
- Total Liabilities: 1,760,873,000.00 (increase,0.46%)
- Common Stock: 85,714,000.00 (increase,3.21%)
- Retained Earnings: 1,129,792,000.00 (increase,1.2%)
- Stockholders Equity: 1,215,506,000.00 (increase,1.34%)
- Total Liabilities And Equity: 2,976,379,000.00 (increase,0.82%)
- Inventory: 209,692,000.00 (increase,0.78%)
- Income Tax Expense: 78,941,000.00 (increase,19.28%)
- Shares Outstanding Basic: 39,183,388.00 (increase,0.01%)
- Shares Outstanding Diluted: 39,649,768.00 (decrease,0.0%)
- E P S Basic: 3.00 (no change,0.0%)
- E P S Diluted: 3.00 (no change,0.0%)
- Other Noncash Income Expense: 3,202,000.00 (increase,5.29%)
- Change In Inventories: 4,061,000.00 (increase,42.29%)
- Cash From Operations: 316,027,000.00 (increase,31.63%)
- Capital Expenditures: 325,609,000.00 (increase,59.92%)
- Cash From Investing: -336,258,000.00 (decrease,62.07%)
- Long Term Debt Proceeds: 100,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 7,797,000.00 (increase,1.3%)
- Cash From Financing: 60,177,000.00 (decrease,13.52%)
- Net Income: 147,407,000.00 (increase,18.33%)
- Interest Expense.1: 31,174,000.00 (increase,51.22%)
- Net Change In Cash.1: 39,946,000.00 (decrease,60.91%)
- Current Ratio: 0.97 (decrease,11.75%)
- Debt To Equity: 1.45 (decrease,0.87%)
- Return On Assets: 0.05 (increase,17.37%)
- Return On Equity: 0.12 (increase,16.76%)
- Free Cash Flow: -9,582,000.00 (decrease,126.27%)
- Operating Cash Flow Ratio: 0.82 (increase,31.72%)
- Net Working Capital: -11,054,000.00 (decrease,128.36%)
- Equity Ratio: 0.41 (increase,0.52%)
- Cash Ratio: 0.30 (decrease,34.93%)
- Book Value Per Share: 31.02 (increase,1.33%)
- Capital Expenditure Ratio: 1.03 (increase,21.49%)
- Net Cash Flow: -20,231,000.00 (decrease,162.04%)
- Goodwill To Assets: 0.04 (decrease,0.44%)
- Cash Flow Per Share: 8.07 (increase,31.61%)
- Total Cash Flow: -20,231,000.00 (decrease,162.04%)
---
π Financial Report for ticker/company:'CASY' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 177,973,000.00 (decrease,6.08%)
- Current Assets: 425,993,000.00 (decrease,2.14%)
- P P E Net: 2,377,051,000.00 (increase,3.23%)
- Goodwill: 129,591,000.00 (increase,0.62%)
- Other Noncurrent Assets: 19,616,000.00 (increase,1.21%)
- Total Assets: 2,952,251,000.00 (increase,2.29%)
- Accounts Payable: 250,948,000.00 (decrease,7.0%)
- Current Liabilities: 387,015,000.00 (decrease,7.88%)
- Other Noncurrent Liabilities: 20,669,000.00 (increase,4.12%)
- Total Liabilities: 1,752,838,000.00 (increase,0.91%)
- Common Stock: 83,050,000.00 (increase,3.23%)
- Retained Earnings: 1,116,363,000.00 (increase,4.47%)
- Stockholders Equity: 1,199,413,000.00 (increase,4.38%)
- Total Liabilities And Equity: 2,952,251,000.00 (increase,2.29%)
- Inventory: 208,064,000.00 (increase,1.11%)
- Income Tax Expense: 66,179,000.00 (increase,95.33%)
- Shares Outstanding Basic: 39,177,746.00 (increase,0.05%)
- Shares Outstanding Diluted: 39,650,459.00 (increase,0.05%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Other Noncash Income Expense: 3,041,000.00 (increase,430.72%)
- Change In Inventories: 2,854,000.00 (increase,352.3%)
- Cash From Operations: 240,084,000.00 (increase,48.8%)
- Capital Expenditures: 203,602,000.00 (increase,147.4%)
- Cash From Investing: -207,472,000.00 (decrease,146.35%)
- Long Term Debt Proceeds: 100,000,000.00 (increase,100.0%)
- Long Term Debt Repayments: 7,697,000.00 (increase,7754.08%)
- Cash From Financing: 69,586,000.00 (increase,90.21%)
- Net Income: 124,572,000.00 (increase,84.85%)
- Interest Expense.1: 20,615,000.00 (increase,95.59%)
- Net Change In Cash.1: 102,198,000.00 (decrease,10.13%)
- Current Ratio: 1.10 (increase,6.22%)
- Debt To Equity: 1.46 (decrease,3.33%)
- Return On Assets: 0.04 (increase,80.7%)
- Return On Equity: 0.10 (increase,77.08%)
- Free Cash Flow: 36,482,000.00 (decrease,53.85%)
- Operating Cash Flow Ratio: 0.62 (increase,61.52%)
- Net Working Capital: 38,978,000.00 (increase,156.15%)
- Equity Ratio: 0.41 (increase,2.04%)
- Cash Ratio: 0.46 (increase,1.95%)
- Book Value Per Share: 30.61 (increase,4.33%)
- Capital Expenditure Ratio: 0.85 (increase,66.27%)
- Net Cash Flow: 32,612,000.00 (decrease,57.72%)
- Goodwill To Assets: 0.04 (decrease,1.63%)
- Cash Flow Per Share: 6.13 (increase,48.72%)
- Total Cash Flow: 32,612,000.00 (decrease,57.72%)
---
π Financial Report for ticker/company:'CASY' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 189,490,000.00
- Current Assets: 435,329,000.00
- P P E Net: 2,302,577,000.00
- Goodwill: 128,791,000.00
- Other Noncurrent Assets: 19,382,000.00
- Total Assets: 2,886,079,000.00
- Accounts Payable: 269,847,000.00
- Current Liabilities: 420,112,000.00
- Other Noncurrent Liabilities: 19,851,000.00
- Total Liabilities: 1,737,036,000.00
- Common Stock: 80,453,000.00
- Retained Earnings: 1,068,590,000.00
- Stockholders Equity: 1,149,043,000.00
- Total Liabilities And Equity: 2,886,079,000.00
- Inventory: 205,773,000.00
- Income Tax Expense: 33,880,000.00
- Shares Outstanding Basic: 39,156,462.00
- Shares Outstanding Diluted: 39,631,139.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Noncash Income Expense: 573,000.00
- Change In Inventories: 631,000.00
- Cash From Operations: 161,349,000.00
- Capital Expenditures: 82,296,000.00
- Cash From Investing: -84,218,000.00
- Long Term Debt Proceeds: 50,000,000.00
- Long Term Debt Repayments: 98,000.00
- Cash From Financing: 36,584,000.00
- Net Income: 67,392,000.00
- Interest Expense.1: 10,540,000.00
- Net Change In Cash.1: 113,715,000.00
- Current Ratio: 1.04
- Debt To Equity: 1.51
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: 79,053,000.00
- Operating Cash Flow Ratio: 0.38
- Net Working Capital: 15,217,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.45
- Book Value Per Share: 29.34
- Capital Expenditure Ratio: 0.51
- Net Cash Flow: 77,131,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 4.12
- Total Cash Flow: 77,131,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CASY' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 138,711,000.00 (decrease,51.36%)
- Current Assets: 476,235,000.00 (decrease,17.35%)
- P P E Net: 2,804,644,000.00 (increase,4.57%)
- Goodwill: 137,759,000.00 (increase,0.32%)
- Other Noncurrent Assets: 34,543,000.00 (increase,41.19%)
- Total Assets: 3,453,181,000.00 (increase,0.96%)
- Accounts Payable: 294,262,000.00 (decrease,4.18%)
- Current Liabilities: 461,219,000.00 (decrease,1.37%)
- Other Noncurrent Liabilities: 21,788,000.00 (increase,4.62%)
- Total Liabilities: 2,123,378,000.00 (decrease,6.29%)
- Common Stock: 2,286,000.00 (increase,nan%)
- Retained Earnings: 1,327,517,000.00 (increase,15.0%)
- Stockholders Equity: 1,329,803,000.00 (increase,15.2%)
- Total Liabilities And Equity: 3,453,181,000.00 (increase,0.96%)
- Inventory: 255,584,000.00 (increase,5.75%)
- Income Tax Expense: -102,989,000.00 (decrease,261.92%)
- Shares Outstanding Basic: 37,932,071.00 (decrease,0.46%)
- Shares Outstanding Diluted: 38,301,913.00 (decrease,0.48%)
- E P S Basic: 7.00 (increase,250.0%)
- E P S Diluted: 7.00 (increase,250.0%)
- Other Noncash Income Expense: 10,410,000.00 (increase,1439.94%)
- Change In Inventories: 52,870,000.00 (increase,35.44%)
- Cash From Operations: 295,976,000.00 (increase,22.53%)
- Capital Expenditures: 426,398,000.00 (increase,71.38%)
- Cash From Investing: -448,733,000.00 (decrease,66.64%)
- Long Term Debt Proceeds: 400,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 8,097,000.00 (increase,5.05%)
- Cash From Financing: 214,751,000.00 (decrease,9.08%)
- Net Income: 298,641,000.00 (increase,182.6%)
- Interest Expense.1: 37,821,000.00 (increase,55.32%)
- Net Change In Cash.1: 61,994,000.00 (decrease,70.26%)
- Current Ratio: 1.03 (decrease,16.2%)
- Debt To Equity: 1.60 (decrease,18.65%)
- Return On Assets: 0.09 (increase,179.9%)
- Return On Equity: 0.22 (increase,145.31%)
- Free Cash Flow: -130,422,000.00 (decrease,1702.9%)
- Operating Cash Flow Ratio: 0.64 (increase,24.23%)
- Net Working Capital: 15,016,000.00 (decrease,86.17%)
- Equity Ratio: 0.39 (increase,14.1%)
- Cash Ratio: 0.30 (decrease,50.69%)
- Book Value Per Share: 35.06 (increase,15.74%)
- Capital Expenditure Ratio: 1.44 (increase,39.88%)
- Net Cash Flow: -152,757,000.00 (decrease,451.11%)
- Goodwill To Assets: 0.04 (decrease,0.64%)
- Cash Flow Per Share: 7.80 (increase,23.09%)
- Total Cash Flow: -152,757,000.00 (decrease,451.11%)
---
π Financial Report for ticker/company:'CASY' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 285,185,000.00 (increase,79.25%)
- Current Assets: 576,228,000.00 (increase,31.17%)
- P P E Net: 2,682,169,000.00 (increase,4.7%)
- Goodwill: 137,319,000.00 (increase,3.4%)
- Other Noncurrent Assets: 24,466,000.00 (increase,3.53%)
- Total Assets: 3,420,182,000.00 (increase,8.32%)
- Accounts Payable: 307,110,000.00 (increase,9.04%)
- Current Liabilities: 467,629,000.00 (increase,5.83%)
- Other Noncurrent Liabilities: 20,826,000.00 (increase,2.99%)
- Total Liabilities: 2,265,850,000.00 (increase,13.81%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 1,154,332,000.00 (decrease,1.04%)
- Stockholders Equity: 1,154,332,000.00 (decrease,1.04%)
- Total Liabilities And Equity: 3,420,182,000.00 (increase,8.32%)
- Inventory: 241,681,000.00 (increase,6.95%)
- Income Tax Expense: 63,605,000.00 (increase,82.0%)
- Shares Outstanding Basic: 38,108,105.00 (decrease,0.66%)
- Shares Outstanding Diluted: 38,487,907.00 (decrease,0.91%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Other Noncash Income Expense: 676,000.00 (increase,1107.14%)
- Change In Inventories: 39,035,000.00 (increase,61.01%)
- Cash From Operations: 241,563,000.00 (increase,106.22%)
- Capital Expenditures: 248,797,000.00 (increase,171.77%)
- Cash From Investing: -269,281,000.00 (decrease,188.73%)
- Long Term Debt Proceeds: 400,000,000.00 (increase,166.67%)
- Long Term Debt Repayments: 7,708,000.00 (increase,7383.5%)
- Cash From Financing: 236,186,000.00 (increase,303.68%)
- Net Income: 105,676,000.00 (increase,86.19%)
- Interest Expense.1: 24,351,000.00 (increase,114.07%)
- Net Change In Cash.1: 208,468,000.00 (increase,153.04%)
- Current Ratio: 1.23 (increase,23.94%)
- Debt To Equity: 1.96 (increase,15.01%)
- Return On Assets: 0.03 (increase,71.89%)
- Return On Equity: 0.09 (increase,88.15%)
- Free Cash Flow: -7,234,000.00 (decrease,128.27%)
- Operating Cash Flow Ratio: 0.52 (increase,94.86%)
- Net Working Capital: 108,599,000.00 (increase,4335.53%)
- Equity Ratio: 0.34 (decrease,8.64%)
- Cash Ratio: 0.61 (increase,69.37%)
- Book Value Per Share: 30.29 (decrease,0.39%)
- Capital Expenditure Ratio: 1.03 (increase,31.79%)
- Net Cash Flow: -27,718,000.00 (decrease,216.09%)
- Goodwill To Assets: 0.04 (decrease,4.54%)
- Cash Flow Per Share: 6.34 (increase,107.58%)
- Total Cash Flow: -27,718,000.00 (decrease,216.09%)
---
π Financial Report for ticker/company:'CASY' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 159,101,000.00
- Current Assets: 439,299,000.00
- P P E Net: 2,561,744,000.00
- Goodwill: 132,806,000.00
- Other Noncurrent Assets: 23,632,000.00
- Total Assets: 3,157,481,000.00
- Accounts Payable: 281,645,000.00
- Current Liabilities: 441,863,000.00
- Other Noncurrent Liabilities: 20,221,000.00
- Total Liabilities: 1,990,969,000.00
- Common Stock: 0.00
- Retained Earnings: 1,166,512,000.00
- Stockholders Equity: 1,166,512,000.00
- Total Liabilities And Equity: 3,157,481,000.00
- Inventory: 225,973,000.00
- Income Tax Expense: 34,948,000.00
- Shares Outstanding Basic: 38,360,104.00
- Shares Outstanding Diluted: 38,840,288.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Noncash Income Expense: 56,000.00
- Change In Inventories: 24,244,000.00
- Cash From Operations: 117,139,000.00
- Capital Expenditures: 91,548,000.00
- Cash From Investing: -93,263,000.00
- Long Term Debt Proceeds: 150,000,000.00
- Long Term Debt Repayments: 103,000.00
- Cash From Financing: 58,508,000.00
- Net Income: 56,758,000.00
- Interest Expense.1: 11,375,000.00
- Net Change In Cash.1: 82,384,000.00
- Current Ratio: 0.99
- Debt To Equity: 1.71
- Return On Assets: 0.02
- Return On Equity: 0.05
- Free Cash Flow: 25,591,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: -2,564,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.36
- Book Value Per Share: 30.41
- Capital Expenditure Ratio: 0.78
- Net Cash Flow: 23,876,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 3.05
- Total Cash Flow: 23,876,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CASY' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 34,169,000.00 (decrease,34.15%)
- Current Assets: 351,272,000.00 (decrease,8.09%)
- P P E Net: 3,040,860,000.00 (increase,1.94%)
- Goodwill: 144,948,000.00 (increase,3.08%)
- Other Noncurrent Assets: 46,519,000.00 (increase,16.84%)
- Total Assets: 3,583,599,000.00 (increase,1.07%)
- Accounts Payable: 242,399,000.00 (decrease,25.37%)
- Current Liabilities: 463,701,000.00 (decrease,1.54%)
- Other Noncurrent Liabilities: 23,736,000.00 (increase,2.28%)
- Total Liabilities: 2,192,731,000.00 (increase,0.19%)
- Common Stock: 12,279,000.00 (increase,26.56%)
- Retained Earnings: 1,378,589,000.00 (increase,2.32%)
- Stockholders Equity: 1,390,868,000.00 (increase,2.49%)
- Total Liabilities And Equity: 3,583,599,000.00 (increase,1.07%)
- Inventory: 250,897,000.00 (decrease,3.0%)
- Revenue: 7,174,513,000.00 (increase,39.95%)
- Income Tax Expense: 55,139,000.00 (increase,28.59%)
- Shares Outstanding Basic: 36,694,308.00 (increase,0.03%)
- Shares Outstanding Diluted: 36,986,091.00 (decrease,0.03%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Other Noncash Income Expense: 18,052,000.00 (increase,74.2%)
- Change In Inventories: 8,252,000.00 (decrease,51.24%)
- Cash From Operations: 367,914,000.00 (increase,20.91%)
- Capital Expenditures: 301,323,000.00 (increase,51.87%)
- Cash From Investing: -318,185,000.00 (decrease,60.83%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 7,839,000.00 (increase,1.24%)
- Cash From Financing: -69,239,000.00 (increase,36.03%)
- Net Income: 178,674,000.00 (increase,30.57%)
- Interest Expense.1: 41,907,000.00 (increase,46.54%)
- Net Change In Cash.1: -19,510,000.00 (decrease,988.73%)
- Net Profit Margin: 0.02 (decrease,6.7%)
- Current Ratio: 0.76 (decrease,6.64%)
- Debt To Equity: 1.58 (decrease,2.24%)
- Return On Assets: 0.05 (increase,29.19%)
- Return On Equity: 0.13 (increase,27.4%)
- Asset Turnover: 2.00 (increase,38.47%)
- Free Cash Flow: 66,591,000.00 (decrease,37.11%)
- Operating Cash Flow Ratio: 0.79 (increase,22.81%)
- Net Working Capital: -112,429,000.00 (decrease,26.61%)
- Equity Ratio: 0.39 (increase,1.4%)
- Cash Ratio: 0.07 (decrease,33.11%)
- Book Value Per Share: 37.90 (increase,2.46%)
- Capital Expenditure Ratio: 0.82 (increase,25.61%)
- Net Cash Flow: 49,729,000.00 (decrease,53.28%)
- Fixed Asset Turnover: 2.36 (increase,37.29%)
- Goodwill To Assets: 0.04 (increase,1.98%)
- Cash Flow To Revenue: 0.05 (decrease,13.61%)
- Working Capital Turnover: -63.81 (decrease,10.54%)
- Revenue Per Share: 195.52 (increase,39.91%)
- Cash Flow Per Share: 10.03 (increase,20.87%)
- Total Equity Turnover: 5.16 (increase,36.55%)
- Total Cash Flow: 49,729,000.00 (decrease,53.28%)
---
π Financial Report for ticker/company:'CASY' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 51,887,000.00 (increase,15.71%)
- Current Assets: 382,178,000.00 (decrease,6.0%)
- P P E Net: 2,983,043,000.00 (increase,1.31%)
- Goodwill: 140,623,000.00 (no change,0.0%)
- Other Noncurrent Assets: 39,813,000.00 (increase,21.5%)
- Total Assets: 3,545,657,000.00 (increase,0.6%)
- Accounts Payable: 324,806,000.00 (decrease,2.55%)
- Current Liabilities: 470,976,000.00 (decrease,10.38%)
- Other Noncurrent Liabilities: 23,206,000.00 (decrease,45.91%)
- Total Liabilities: 2,188,578,000.00 (decrease,1.67%)
- Common Stock: 9,702,000.00 (increase,32.5%)
- Retained Earnings: 1,347,377,000.00 (increase,4.34%)
- Stockholders Equity: 1,357,079,000.00 (increase,4.5%)
- Total Liabilities And Equity: 3,545,657,000.00 (increase,0.6%)
- Inventory: 258,644,000.00 (decrease,1.98%)
- Revenue: 5,126,437,000.00 (increase,98.05%)
- Income Tax Expense: 42,879,000.00 (increase,126.8%)
- Shares Outstanding Basic: 36,683,450.00 (increase,0.04%)
- Shares Outstanding Diluted: 36,997,631.00 (increase,0.05%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Other Noncash Income Expense: 10,363,000.00 (increase,275.61%)
- Change In Inventories: 16,923,000.00 (decrease,23.81%)
- Cash From Operations: 304,289,000.00 (increase,102.76%)
- Capital Expenditures: 198,409,000.00 (increase,103.52%)
- Cash From Investing: -197,844,000.00 (decrease,105.12%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 7,743,000.00 (increase,8316.3%)
- Cash From Financing: -108,237,000.00 (decrease,73.3%)
- Net Income: 136,839,000.00 (increase,94.86%)
- Interest Expense.1: 28,597,000.00 (increase,98.51%)
- Net Change In Cash.1: -1,792,000.00 (increase,79.72%)
- Net Profit Margin: 0.03 (decrease,1.61%)
- Current Ratio: 0.81 (increase,4.89%)
- Debt To Equity: 1.61 (decrease,5.9%)
- Return On Assets: 0.04 (increase,93.7%)
- Return On Equity: 0.10 (increase,86.48%)
- Asset Turnover: 1.45 (increase,96.87%)
- Free Cash Flow: 105,880,000.00 (increase,101.37%)
- Operating Cash Flow Ratio: 0.65 (increase,126.24%)
- Net Working Capital: -88,798,000.00 (increase,25.36%)
- Equity Ratio: 0.38 (increase,3.87%)
- Cash Ratio: 0.11 (increase,29.11%)
- Book Value Per Share: 36.99 (increase,4.45%)
- Capital Expenditure Ratio: 0.65 (increase,0.37%)
- Net Cash Flow: 106,445,000.00 (increase,98.52%)
- Fixed Asset Turnover: 1.72 (increase,95.5%)
- Goodwill To Assets: 0.04 (decrease,0.6%)
- Cash Flow To Revenue: 0.06 (increase,2.38%)
- Working Capital Turnover: -57.73 (decrease,165.33%)
- Revenue Per Share: 139.75 (increase,97.97%)
- Cash Flow Per Share: 8.29 (increase,102.68%)
- Total Equity Turnover: 3.78 (increase,89.53%)
- Total Cash Flow: 106,445,000.00 (increase,98.52%)
---
π Financial Report for ticker/company:'CASY' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 44,842,000.00
- Current Assets: 406,551,000.00
- P P E Net: 2,944,564,000.00
- Goodwill: 140,623,000.00
- Other Noncurrent Assets: 32,769,000.00
- Total Assets: 3,524,507,000.00
- Accounts Payable: 333,299,000.00
- Current Liabilities: 525,513,000.00
- Other Noncurrent Liabilities: 42,906,000.00
- Total Liabilities: 2,225,808,000.00
- Common Stock: 7,322,000.00
- Retained Earnings: 1,291,377,000.00
- Stockholders Equity: 1,298,699,000.00
- Total Liabilities And Equity: 3,524,507,000.00
- Inventory: 263,879,000.00
- Revenue: 2,588,432,000.00
- Income Tax Expense: 18,906,000.00
- Shares Outstanding Basic: 36,669,021.00
- Shares Outstanding Diluted: 36,980,408.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Noncash Income Expense: 2,759,000.00
- Change In Inventories: 22,211,000.00
- Cash From Operations: 150,071,000.00
- Capital Expenditures: 97,490,000.00
- Cash From Investing: -96,452,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 92,000.00
- Cash From Financing: -62,456,000.00
- Net Income: 70,224,000.00
- Interest Expense.1: 14,406,000.00
- Net Change In Cash.1: -8,837,000.00
- Net Profit Margin: 0.03
- Current Ratio: 0.77
- Debt To Equity: 1.71
- Return On Assets: 0.02
- Return On Equity: 0.05
- Asset Turnover: 0.73
- Free Cash Flow: 52,581,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: -118,962,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.09
- Book Value Per Share: 35.42
- Capital Expenditure Ratio: 0.65
- Net Cash Flow: 53,619,000.00
- Fixed Asset Turnover: 0.88
- Goodwill To Assets: 0.04
- Cash Flow To Revenue: 0.06
- Working Capital Turnover: -21.76
- Revenue Per Share: 70.59
- Cash Flow Per Share: 4.09
- Total Equity Turnover: 1.99
- Total Cash Flow: 53,619,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CASY' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 43,539,000.00 (decrease,0.99%)
- Current Assets: 389,628,000.00 (decrease,1.44%)
- P P E Net: 3,303,943,000.00 (increase,1.76%)
- Goodwill: 157,648,000.00 (no change,0.0%)
- Other Noncurrent Assets: 70,815,000.00 (increase,7.27%)
- Total Assets: 3,922,034,000.00 (increase,1.45%)
- Accounts Payable: 275,903,000.00 (decrease,15.66%)
- Current Liabilities: 1,104,822,000.00 (increase,1.92%)
- Other Noncurrent Liabilities: 49,694,000.00 (increase,0.32%)
- Total Liabilities: 2,333,444,000.00 (increase,1.28%)
- Common Stock: 28,985,000.00 (increase,18.65%)
- Retained Earnings: 1,559,605,000.00 (increase,1.44%)
- Stockholders Equity: 1,588,590,000.00 (increase,1.71%)
- Total Liabilities And Equity: 3,922,034,000.00 (increase,1.45%)
- Inventory: 263,185,000.00 (decrease,3.04%)
- Revenue: 7,362,413,000.00 (increase,43.96%)
- Income Tax Expense: 61,711,000.00 (increase,17.25%)
- Shares Outstanding Basic: 36,901,338.00 (increase,0.03%)
- Shares Outstanding Diluted: 37,122,525.00 (increase,0.04%)
- E P S Basic: 5.00 (increase,25.0%)
- E P S Diluted: 5.00 (increase,25.0%)
- Other Noncash Income Expense: 7,142,000.00 (increase,335.49%)
- Change In Inventories: -10,207,000.00 (decrease,433.84%)
- Cash From Operations: 399,707,000.00 (increase,28.35%)
- Capital Expenditures: 363,907,000.00 (increase,50.27%)
- Cash From Investing: -372,738,000.00 (decrease,51.88%)
- Long Term Debt Repayments: 9,329,000.00 (increase,7.45%)
- Cash From Financing: -46,726,000.00 (increase,45.22%)
- Net Income: 201,755,000.00 (increase,20.24%)
- Interest Expense.1: 39,613,000.00 (increase,50.03%)
- Net Change In Cash.1: -19,757,000.00 (decrease,2.26%)
- Net Profit Margin: 0.03 (decrease,16.48%)
- Current Ratio: 0.35 (decrease,3.29%)
- Debt To Equity: 1.47 (decrease,0.43%)
- Return On Assets: 0.05 (increase,18.52%)
- Return On Equity: 0.13 (increase,18.21%)
- Asset Turnover: 1.88 (increase,41.9%)
- Free Cash Flow: 35,800,000.00 (decrease,48.29%)
- Operating Cash Flow Ratio: 0.36 (increase,25.94%)
- Net Working Capital: -715,194,000.00 (decrease,3.84%)
- Equity Ratio: 0.41 (increase,0.26%)
- Cash Ratio: 0.04 (decrease,2.85%)
- Book Value Per Share: 43.05 (increase,1.68%)
- Capital Expenditure Ratio: 0.91 (increase,17.07%)
- Net Cash Flow: 26,969,000.00 (decrease,59.13%)
- Fixed Asset Turnover: 2.23 (increase,41.47%)
- Goodwill To Assets: 0.04 (decrease,1.43%)
- Cash Flow To Revenue: 0.05 (decrease,10.84%)
- Working Capital Turnover: -10.29 (decrease,38.63%)
- Revenue Per Share: 199.52 (increase,43.92%)
- Cash Flow Per Share: 10.83 (increase,28.32%)
- Total Equity Turnover: 4.63 (increase,41.54%)
- Total Cash Flow: 26,969,000.00 (decrease,59.13%)
---
π Financial Report for ticker/company:'CASY' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 43,976,000.00 (decrease,54.54%)
- Current Assets: 395,321,000.00 (decrease,9.76%)
- P P E Net: 3,246,884,000.00 (increase,1.52%)
- Goodwill: 157,648,000.00 (increase,0.27%)
- Other Noncurrent Assets: 66,016,000.00 (increase,53.01%)
- Total Assets: 3,865,869,000.00 (increase,0.76%)
- Accounts Payable: 327,114,000.00 (decrease,5.78%)
- Current Liabilities: 1,084,061,000.00 (increase,88.52%)
- Other Noncurrent Liabilities: 49,535,000.00 (increase,72.73%)
- Total Liabilities: 2,304,021,000.00 (decrease,1.85%)
- Common Stock: 24,428,000.00 (increase,11.03%)
- Retained Earnings: 1,537,420,000.00 (increase,4.79%)
- Stockholders Equity: 1,561,848,000.00 (increase,4.88%)
- Total Liabilities And Equity: 3,865,869,000.00 (increase,0.76%)
- Inventory: 271,443,000.00 (decrease,0.84%)
- Revenue: 5,114,215,000.00 (increase,94.71%)
- Income Tax Expense: 52,631,000.00 (increase,98.6%)
- Shares Outstanding Basic: 36,891,324.00 (increase,0.07%)
- Shares Outstanding Diluted: 37,109,513.00 (increase,0.06%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 4.00 (increase,100.0%)
- Other Noncash Income Expense: 1,640,000.00 (increase,335.63%)
- Change In Inventories: -1,912,000.00 (decrease,503.38%)
- Cash From Operations: 311,409,000.00 (increase,74.21%)
- Capital Expenditures: 242,173,000.00 (increase,138.83%)
- Cash From Investing: -245,424,000.00 (decrease,134.71%)
- Long Term Debt Repayments: 8,682,000.00 (increase,859.34%)
- Cash From Financing: -85,305,000.00 (decrease,109.32%)
- Net Income: 167,796,000.00 (increase,95.53%)
- Interest Expense.1: 26,404,000.00 (increase,92.43%)
- Net Change In Cash.1: -19,320,000.00 (decrease,157.78%)
- Net Profit Margin: 0.03 (increase,0.42%)
- Current Ratio: 0.36 (decrease,52.13%)
- Debt To Equity: 1.48 (decrease,6.42%)
- Return On Assets: 0.04 (increase,94.06%)
- Return On Equity: 0.11 (increase,86.44%)
- Asset Turnover: 1.32 (increase,93.24%)
- Free Cash Flow: 69,236,000.00 (decrease,10.5%)
- Operating Cash Flow Ratio: 0.29 (decrease,7.59%)
- Net Working Capital: -688,740,000.00 (decrease,402.88%)
- Equity Ratio: 0.40 (increase,4.09%)
- Cash Ratio: 0.04 (decrease,75.89%)
- Book Value Per Share: 42.34 (increase,4.8%)
- Capital Expenditure Ratio: 0.78 (increase,37.1%)
- Net Cash Flow: 65,985,000.00 (decrease,11.06%)
- Fixed Asset Turnover: 1.58 (increase,91.79%)
- Goodwill To Assets: 0.04 (decrease,0.49%)
- Cash Flow To Revenue: 0.06 (decrease,10.53%)
- Working Capital Turnover: -7.43 (increase,61.28%)
- Revenue Per Share: 138.63 (increase,94.56%)
- Cash Flow Per Share: 8.44 (increase,74.08%)
- Total Equity Turnover: 3.27 (increase,85.65%)
- Total Cash Flow: 65,985,000.00 (decrease,11.06%)
---
π Financial Report for ticker/company:'CASY' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 96,733,000.00
- Current Assets: 438,070,000.00
- P P E Net: 3,198,307,000.00
- Goodwill: 157,223,000.00
- Other Noncurrent Assets: 43,146,000.00
- Total Assets: 3,836,746,000.00
- Accounts Payable: 347,181,000.00
- Current Liabilities: 575,028,000.00
- Other Noncurrent Liabilities: 28,677,000.00
- Total Liabilities: 2,347,532,000.00
- Common Stock: 22,002,000.00
- Retained Earnings: 1,467,212,000.00
- Stockholders Equity: 1,489,214,000.00
- Total Liabilities And Equity: 3,836,746,000.00
- Inventory: 273,755,000.00
- Revenue: 2,626,629,000.00
- Income Tax Expense: 26,501,000.00
- Shares Outstanding Basic: 36,864,070.00
- Shares Outstanding Diluted: 37,085,922.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Other Noncash Income Expense: -696,000.00
- Change In Inventories: 474,000.00
- Cash From Operations: 178,757,000.00
- Capital Expenditures: 101,398,000.00
- Cash From Investing: -104,567,000.00
- Long Term Debt Repayments: 905,000.00
- Cash From Financing: -40,753,000.00
- Net Income: 85,815,000.00
- Interest Expense.1: 13,721,000.00
- Net Change In Cash.1: 33,437,000.00
- Net Profit Margin: 0.03
- Current Ratio: 0.76
- Debt To Equity: 1.58
- Return On Assets: 0.02
- Return On Equity: 0.06
- Asset Turnover: 0.68
- Free Cash Flow: 77,359,000.00
- Operating Cash Flow Ratio: 0.31
- Net Working Capital: -136,958,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.17
- Book Value Per Share: 40.40
- Capital Expenditure Ratio: 0.57
- Net Cash Flow: 74,190,000.00
- Fixed Asset Turnover: 0.82
- Goodwill To Assets: 0.04
- Cash Flow To Revenue: 0.07
- Working Capital Turnover: -19.18
- Revenue Per Share: 71.25
- Cash Flow Per Share: 4.85
- Total Equity Turnover: 1.76
- Total Cash Flow: 74,190,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CASY' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 388,946,000.00 (decrease,3.89%)
- Current Assets: 744,778,000.00 (increase,2.19%)
- P P E Net: 3,412,924,000.00 (increase,1.53%)
- Goodwill: 161,075,000.00 (no change,0.0%)
- Other Noncurrent Assets: 78,210,000.00 (increase,8.33%)
- Total Assets: 4,396,987,000.00 (increase,1.7%)
- Accounts Payable: 332,103,000.00 (increase,2.61%)
- Current Liabilities: 581,826,000.00 (increase,3.53%)
- Other Noncurrent Liabilities: 74,605,000.00 (increase,39.74%)
- Total Liabilities: 2,503,398,000.00 (increase,1.61%)
- Common Stock: 48,855,000.00 (increase,18.83%)
- Retained Earnings: 1,844,734,000.00 (increase,1.43%)
- Stockholders Equity: 1,893,589,000.00 (increase,1.81%)
- Total Liabilities And Equity: 4,396,987,000.00 (increase,1.7%)
- Inventory: 271,421,000.00 (increase,8.64%)
- Revenue: 6,328,954,000.00 (increase,46.47%)
- Income Tax Expense: 82,549,000.00 (increase,14.5%)
- Shares Outstanding Basic: 37,017,656.00 (increase,0.04%)
- Shares Outstanding Diluted: 37,258,618.00 (increase,0.03%)
- E P S Basic: 7.33 (increase,22.17%)
- E P S Diluted: 7.28 (increase,21.33%)
- Other Noncash Income Expense: -18,680,000.00 (decrease,1996.45%)
- Change In Inventories: 35,238,000.00 (increase,154.7%)
- Cash From Operations: 663,079,000.00 (increase,20.13%)
- Capital Expenditures: 263,077,000.00 (increase,65.65%)
- Cash From Investing: -264,034,000.00 (decrease,69.09%)
- Long Term Debt Repayments: 570,999,000.00 (increase,0.05%)
- Cash From Financing: -88,374,000.00 (decrease,27.34%)
- Net Income: 271,202,000.00 (increase,16.61%)
- Interest Expense.1: 35,510,000.00 (increase,47.71%)
- Net Profit Margin: 0.04 (decrease,20.39%)
- Current Ratio: 1.28 (decrease,1.29%)
- Debt To Equity: 1.32 (decrease,0.2%)
- Return On Assets: 0.06 (increase,14.66%)
- Return On Equity: 0.14 (increase,14.53%)
- Asset Turnover: 1.44 (increase,44.03%)
- Free Cash Flow: 400,002,000.00 (increase,1.74%)
- Operating Cash Flow Ratio: 1.14 (increase,16.04%)
- Net Working Capital: 162,952,000.00 (decrease,2.31%)
- Equity Ratio: 0.43 (increase,0.12%)
- Cash Ratio: 0.67 (decrease,7.16%)
- Book Value Per Share: 51.15 (increase,1.77%)
- Capital Expenditure Ratio: 0.40 (increase,37.89%)
- Net Cash Flow: 399,045,000.00 (increase,0.82%)
- Fixed Asset Turnover: 1.85 (increase,44.27%)
- Goodwill To Assets: 0.04 (decrease,1.67%)
- Cash Flow To Revenue: 0.10 (decrease,17.98%)
- Working Capital Turnover: 38.84 (increase,49.94%)
- Revenue Per Share: 170.97 (increase,46.41%)
- Cash Flow Per Share: 17.91 (increase,20.08%)
- Total Equity Turnover: 3.34 (increase,43.86%)
- Total Cash Flow: 399,045,000.00 (increase,0.82%)
---
π Financial Report for ticker/company:'CASY' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 404,685,000.00 (increase,64.16%)
- Current Assets: 728,818,000.00 (increase,30.59%)
- P P E Net: 3,361,577,000.00 (increase,1.59%)
- Goodwill: 161,075,000.00 (no change,0.0%)
- Other Noncurrent Assets: 72,198,000.00 (increase,1.86%)
- Total Assets: 4,323,668,000.00 (increase,5.48%)
- Accounts Payable: 323,662,000.00 (increase,4.37%)
- Current Liabilities: 562,009,000.00 (increase,5.26%)
- Other Noncurrent Liabilities: 53,389,000.00 (increase,3.6%)
- Total Liabilities: 2,463,817,000.00 (increase,4.94%)
- Common Stock: 41,114,000.00 (increase,26.11%)
- Retained Earnings: 1,818,737,000.00 (increase,5.82%)
- Stockholders Equity: 1,859,851,000.00 (increase,6.2%)
- Total Liabilities And Equity: 4,323,668,000.00 (increase,5.48%)
- Inventory: 249,842,000.00 (increase,4.63%)
- Revenue: 4,320,926,000.00 (increase,105.27%)
- Income Tax Expense: 72,097,000.00 (increase,91.77%)
- Shares Outstanding Basic: 37,002,901.00 (increase,0.09%)
- Shares Outstanding Diluted: 37,248,650.00 (increase,0.02%)
- E P S Basic: 6.00 (increase,100.0%)
- E P S Diluted: 6.00 (increase,100.0%)
- Other Noncash Income Expense: 985,000.00 (increase,41.32%)
- Change In Inventories: 13,835,000.00 (increase,396.23%)
- Cash From Operations: 551,957,000.00 (increase,56.78%)
- Capital Expenditures: 158,815,000.00 (increase,251.78%)
- Cash From Investing: -156,148,000.00 (decrease,259.37%)
- Long Term Debt Repayments: 570,738,000.00 (increase,65276.63%)
- Cash From Financing: -69,399,000.00 (increase,50.56%)
- Net Income: 232,575,000.00 (increase,92.86%)
- Interest Expense.1: 24,041,000.00 (increase,79.32%)
- Net Profit Margin: 0.05 (decrease,6.04%)
- Current Ratio: 1.30 (increase,24.06%)
- Debt To Equity: 1.32 (decrease,1.19%)
- Return On Assets: 0.05 (increase,82.84%)
- Return On Equity: 0.13 (increase,81.6%)
- Asset Turnover: 1.00 (increase,94.6%)
- Free Cash Flow: 393,142,000.00 (increase,28.1%)
- Operating Cash Flow Ratio: 0.98 (increase,48.95%)
- Net Working Capital: 166,809,000.00 (increase,590.01%)
- Equity Ratio: 0.43 (increase,0.68%)
- Cash Ratio: 0.72 (increase,55.96%)
- Book Value Per Share: 50.26 (increase,6.11%)
- Capital Expenditure Ratio: 0.29 (increase,124.37%)
- Net Cash Flow: 395,809,000.00 (increase,28.26%)
- Fixed Asset Turnover: 1.29 (increase,102.05%)
- Goodwill To Assets: 0.04 (decrease,5.2%)
- Cash Flow To Revenue: 0.13 (decrease,23.62%)
- Working Capital Turnover: 25.90 (decrease,70.25%)
- Revenue Per Share: 116.77 (increase,105.09%)
- Cash Flow Per Share: 14.92 (increase,56.65%)
- Total Equity Turnover: 2.32 (increase,93.28%)
- Total Cash Flow: 395,809,000.00 (increase,28.26%)
---
π Financial Report for ticker/company:'CASY' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 246,516,000.00
- Current Assets: 558,091,000.00
- P P E Net: 3,308,950,000.00
- Goodwill: 161,075,000.00
- Other Noncurrent Assets: 70,877,000.00
- Total Assets: 4,098,993,000.00
- Accounts Payable: 310,118,000.00
- Current Liabilities: 533,916,000.00
- Other Noncurrent Liabilities: 51,535,000.00
- Total Liabilities: 2,347,755,000.00
- Common Stock: 32,601,000.00
- Retained Earnings: 1,718,637,000.00
- Stockholders Equity: 1,751,238,000.00
- Total Liabilities And Equity: 4,098,993,000.00
- Inventory: 238,795,000.00
- Revenue: 2,105,021,000.00
- Income Tax Expense: 37,596,000.00
- Shares Outstanding Basic: 36,971,376.00
- Shares Outstanding Diluted: 37,242,173.00
- E P S Basic: 3.00
- E P S Diluted: 3.00
- Other Noncash Income Expense: 697,000.00
- Change In Inventories: 2,788,000.00
- Cash From Operations: 352,050,000.00
- Capital Expenditures: 45,146,000.00
- Cash From Investing: -43,451,000.00
- Long Term Debt Repayments: 873,000.00
- Cash From Financing: -140,358,000.00
- Net Income: 120,592,000.00
- Interest Expense.1: 13,407,000.00
- Net Profit Margin: 0.06
- Current Ratio: 1.05
- Debt To Equity: 1.34
- Return On Assets: 0.03
- Return On Equity: 0.07
- Asset Turnover: 0.51
- Free Cash Flow: 306,904,000.00
- Operating Cash Flow Ratio: 0.66
- Net Working Capital: 24,175,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.46
- Book Value Per Share: 47.37
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 308,599,000.00
- Fixed Asset Turnover: 0.64
- Goodwill To Assets: 0.04
- Cash Flow To Revenue: 0.17
- Working Capital Turnover: 87.07
- Revenue Per Share: 56.94
- Cash Flow Per Share: 9.52
- Total Equity Turnover: 1.20
- Total Cash Flow: 308,599,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CASY' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 186,921,000.00 (decrease,40.03%)
- Current Assets: 660,780,000.00 (decrease,16.89%)
- P P E Net: 3,958,000,000.00 (increase,2.68%)
- Goodwill: 601,040,000.00 (increase,32.23%)
- Other Noncurrent Assets: 182,123,000.00 (increase,23.18%)
- Total Assets: 5,401,943,000.00 (increase,2.85%)
- Accounts Payable: 398,997,000.00 (decrease,21.66%)
- Current Liabilities: 783,710,000.00 (decrease,2.46%)
- Other Noncurrent Liabilities: 131,437,000.00 (increase,18.28%)
- Total Liabilities: 3,216,337,000.00 (increase,2.79%)
- Common Stock: 70,841,000.00 (increase,19.64%)
- Retained Earnings: 2,114,765,000.00 (increase,2.46%)
- Stockholders Equity: 2,185,606,000.00 (increase,2.94%)
- Total Liabilities And Equity: 5,401,943,000.00 (increase,2.85%)
- Inventory: 351,377,000.00 (increase,0.34%)
- Revenue: 9,493,652,000.00 (increase,47.3%)
- Income Tax Expense: 88,033,000.00 (increase,28.48%)
- Shares Outstanding Basic: 37,154,883.00 (increase,0.03%)
- Shares Outstanding Diluted: 37,352,253.00 (increase,0.0%)
- E P S Basic: 7.54 (increase,29.78%)
- E P S Diluted: 7.50 (increase,29.76%)
- Other Noncash Income Expense: 15,607,000.00 (increase,1428.26%)
- Change In Inventories: 33,579,000.00 (decrease,15.06%)
- Cash From Operations: 536,541,000.00 (increase,17.82%)
- Capital Expenditures: 228,208,000.00 (increase,84.76%)
- Cash From Investing: -1,065,075,000.00 (decrease,46.35%)
- Long Term Debt Proceeds: 450,000,000.00 (increase,50.0%)
- Long Term Debt Repayments: 14,226,000.00 (increase,45.91%)
- Cash From Financing: 378,910,000.00 (increase,53.08%)
- Net Income: 280,014,000.00 (increase,29.64%)
- Interest Expense.1: 41,681,000.00 (increase,52.96%)
- Net Profit Margin: 0.03 (decrease,11.99%)
- Current Ratio: 0.84 (decrease,14.79%)
- Debt To Equity: 1.47 (decrease,0.15%)
- Return On Assets: 0.05 (increase,26.05%)
- Return On Equity: 0.13 (increase,25.94%)
- Asset Turnover: 1.76 (increase,43.22%)
- Free Cash Flow: 308,333,000.00 (decrease,7.09%)
- Operating Cash Flow Ratio: 0.68 (increase,20.8%)
- Net Working Capital: -122,930,000.00 (decrease,1350.5%)
- Equity Ratio: 0.40 (increase,0.09%)
- Cash Ratio: 0.24 (decrease,38.52%)
- Book Value Per Share: 58.82 (increase,2.91%)
- Capital Expenditure Ratio: 0.43 (increase,56.81%)
- Net Cash Flow: -528,534,000.00 (decrease,94.05%)
- Fixed Asset Turnover: 2.40 (increase,43.46%)
- Goodwill To Assets: 0.11 (increase,28.56%)
- Cash Flow To Revenue: 0.06 (decrease,20.01%)
- Working Capital Turnover: -77.23 (increase,89.84%)
- Revenue Per Share: 255.52 (increase,47.26%)
- Cash Flow Per Share: 14.44 (increase,17.79%)
- Total Equity Turnover: 4.34 (increase,43.09%)
- Total Cash Flow: -528,534,000.00 (decrease,94.05%)
---
π Financial Report for ticker/company:'CASY' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 311,698,000.00 (increase,56.69%)
- Current Assets: 795,021,000.00 (increase,18.44%)
- P P E Net: 3,854,692,000.00 (increase,1.01%)
- Goodwill: 454,548,000.00 (increase,3.21%)
- Other Noncurrent Assets: 147,849,000.00 (decrease,0.17%)
- Total Assets: 5,252,110,000.00 (increase,3.47%)
- Accounts Payable: 509,300,000.00 (increase,12.3%)
- Current Liabilities: 803,496,000.00 (increase,8.44%)
- Other Noncurrent Liabilities: 111,124,000.00 (increase,1.51%)
- Total Liabilities: 3,128,976,000.00 (increase,2.75%)
- Common Stock: 59,214,000.00 (increase,17.35%)
- Retained Earnings: 2,063,920,000.00 (increase,4.23%)
- Stockholders Equity: 2,123,134,000.00 (increase,4.55%)
- Total Liabilities And Equity: 5,252,110,000.00 (increase,3.47%)
- Inventory: 350,182,000.00 (increase,3.58%)
- Revenue: 6,444,935,000.00 (increase,102.54%)
- Income Tax Expense: 68,519,000.00 (increase,89.37%)
- Shares Outstanding Basic: 37,144,744.00 (increase,0.05%)
- Shares Outstanding Diluted: 37,350,413.00 (increase,0.04%)
- E P S Basic: 5.81 (increase,81.0%)
- E P S Diluted: 5.78 (increase,81.19%)
- Other Noncash Income Expense: -1,175,000.00 (decrease,15.65%)
- Change In Inventories: 39,531,000.00 (increase,48.48%)
- Cash From Operations: 455,377,000.00 (increase,88.52%)
- Capital Expenditures: 123,518,000.00 (increase,174.21%)
- Cash From Investing: -727,754,000.00 (decrease,12.95%)
- Long Term Debt Proceeds: 300,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 9,750,000.00 (increase,100.33%)
- Cash From Financing: 247,530,000.00 (decrease,6.65%)
- Net Income: 215,990,000.00 (increase,81.26%)
- Interest Expense.1: 27,250,000.00 (increase,98.47%)
- Net Profit Margin: 0.03 (decrease,10.51%)
- Current Ratio: 0.99 (increase,9.22%)
- Debt To Equity: 1.47 (decrease,1.73%)
- Return On Assets: 0.04 (increase,75.18%)
- Return On Equity: 0.10 (increase,73.37%)
- Asset Turnover: 1.23 (increase,95.75%)
- Free Cash Flow: 331,859,000.00 (increase,68.87%)
- Operating Cash Flow Ratio: 0.57 (increase,73.84%)
- Net Working Capital: -8,475,000.00 (increase,87.84%)
- Equity Ratio: 0.40 (increase,1.05%)
- Cash Ratio: 0.39 (increase,44.49%)
- Book Value Per Share: 57.16 (increase,4.5%)
- Capital Expenditure Ratio: 0.27 (increase,45.46%)
- Net Cash Flow: -272,377,000.00 (increase,32.38%)
- Fixed Asset Turnover: 1.67 (increase,100.52%)
- Goodwill To Assets: 0.09 (decrease,0.25%)
- Cash Flow To Revenue: 0.07 (decrease,6.93%)
- Working Capital Turnover: -760.46 (decrease,1565.19%)
- Revenue Per Share: 173.51 (increase,102.44%)
- Cash Flow Per Share: 12.26 (increase,88.42%)
- Total Equity Turnover: 3.04 (increase,93.72%)
- Total Cash Flow: -272,377,000.00 (increase,32.38%)
---
π Financial Report for ticker/company:'CASY' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 198,928,000.00
- Current Assets: 671,266,000.00
- P P E Net: 3,816,190,000.00
- Goodwill: 440,415,000.00
- Other Noncurrent Assets: 148,101,000.00
- Total Assets: 5,075,972,000.00
- Accounts Payable: 453,514,000.00
- Current Liabilities: 740,942,000.00
- Other Noncurrent Liabilities: 109,468,000.00
- Total Liabilities: 3,045,307,000.00
- Common Stock: 50,458,000.00
- Retained Earnings: 1,980,207,000.00
- Stockholders Equity: 2,030,665,000.00
- Total Liabilities And Equity: 5,075,972,000.00
- Inventory: 338,082,000.00
- Revenue: 3,181,994,000.00
- Income Tax Expense: 36,182,000.00
- Shares Outstanding Basic: 37,126,060.00
- Shares Outstanding Diluted: 37,335,437.00
- E P S Basic: 3.21
- E P S Diluted: 3.19
- Other Noncash Income Expense: -1,016,000.00
- Change In Inventories: 26,624,000.00
- Cash From Operations: 241,559,000.00
- Capital Expenditures: 45,045,000.00
- Cash From Investing: -644,335,000.00
- Long Term Debt Proceeds: 300,000,000.00
- Long Term Debt Repayments: 4,867,000.00
- Cash From Financing: 265,159,000.00
- Net Income: 119,159,000.00
- Interest Expense.1: 13,730,000.00
- Net Profit Margin: 0.04
- Current Ratio: 0.91
- Debt To Equity: 1.50
- Return On Assets: 0.02
- Return On Equity: 0.06
- Asset Turnover: 0.63
- Free Cash Flow: 196,514,000.00
- Operating Cash Flow Ratio: 0.33
- Net Working Capital: -69,676,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.27
- Book Value Per Share: 54.70
- Capital Expenditure Ratio: 0.19
- Net Cash Flow: -402,776,000.00
- Fixed Asset Turnover: 0.83
- Goodwill To Assets: 0.09
- Cash Flow To Revenue: 0.08
- Working Capital Turnover: -45.67
- Revenue Per Share: 85.71
- Cash Flow Per Share: 6.51
- Total Equity Turnover: 1.57
- Total Cash Flow: -402,776,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CASY' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 413,199,000.00 (decrease,0.39%)
- Current Assets: 958,204,000.00 (decrease,3.54%)
- P P E Net: 4,079,398,000.00 (increase,1.82%)
- Goodwill: 614,212,000.00 (increase,0.21%)
- Other Noncurrent Assets: 188,803,000.00 (increase,6.31%)
- Total Assets: 5,840,617,000.00 (increase,0.87%)
- Accounts Payable: 518,250,000.00 (decrease,11.72%)
- Current Liabilities: 869,809,000.00 (decrease,5.59%)
- Other Noncurrent Liabilities: 141,397,000.00 (increase,9.16%)
- Total Liabilities: 3,233,835,000.00 (decrease,1.34%)
- Common Stock: 97,849,000.00 (increase,9.12%)
- Retained Earnings: 2,508,933,000.00 (increase,3.54%)
- Stockholders Equity: 2,606,782,000.00 (increase,3.74%)
- Total Liabilities And Equity: 5,840,617,000.00 (increase,0.87%)
- Inventory: 387,136,000.00 (decrease,1.57%)
- Revenue: 11,765,774,000.00 (increase,39.52%)
- Income Tax Expense: 124,327,000.00 (increase,34.41%)
- Shares Outstanding Basic: 37,261,049.00 (increase,0.03%)
- Shares Outstanding Diluted: 37,501,508.00 (increase,0.1%)
- E P S Basic: 10.00 (increase,42.86%)
- E P S Diluted: 10.00 (increase,42.86%)
- Other Noncash Income Expense: -3,496,000.00 (decrease,53.81%)
- Change In Inventories: -9,896,000.00 (decrease,227.36%)
- Cash From Operations: 636,593,000.00 (increase,30.96%)
- Capital Expenditures: 301,298,000.00 (increase,69.91%)
- Cash From Investing: -300,949,000.00 (decrease,77.06%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 23,563,000.00 (increase,36.19%)
- Cash From Financing: -81,323,000.00 (decrease,35.06%)
- Net Income: 390,599,000.00 (increase,34.46%)
- Interest Expense.1: 39,015,000.00 (increase,42.82%)
- Net Profit Margin: 0.03 (decrease,3.62%)
- Current Ratio: 1.10 (increase,2.17%)
- Debt To Equity: 1.24 (decrease,4.89%)
- Return On Assets: 0.07 (increase,33.31%)
- Return On Equity: 0.15 (increase,29.62%)
- Asset Turnover: 2.01 (increase,38.32%)
- Free Cash Flow: 335,295,000.00 (increase,8.59%)
- Operating Cash Flow Ratio: 0.73 (increase,38.71%)
- Net Working Capital: 88,395,000.00 (increase,22.69%)
- Equity Ratio: 0.45 (increase,2.85%)
- Cash Ratio: 0.48 (increase,5.51%)
- Book Value Per Share: 69.96 (increase,3.71%)
- Capital Expenditure Ratio: 0.47 (increase,29.74%)
- Net Cash Flow: 335,644,000.00 (increase,6.17%)
- Fixed Asset Turnover: 2.88 (increase,37.03%)
- Goodwill To Assets: 0.11 (decrease,0.65%)
- Cash Flow To Revenue: 0.05 (decrease,6.13%)
- Working Capital Turnover: 133.10 (increase,13.71%)
- Revenue Per Share: 315.77 (increase,39.48%)
- Cash Flow Per Share: 17.08 (increase,30.92%)
- Total Equity Turnover: 4.51 (increase,34.49%)
- Total Cash Flow: 335,644,000.00 (increase,6.17%)
---
π Financial Report for ticker/company:'CASY' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 414,798,000.00 (increase,32.79%)
- Current Assets: 993,343,000.00 (increase,10.02%)
- P P E Net: 4,006,594,000.00 (increase,0.7%)
- Goodwill: 612,934,000.00 (no change,0.0%)
- Other Noncurrent Assets: 177,593,000.00 (decrease,3.8%)
- Total Assets: 5,790,464,000.00 (increase,1.96%)
- Accounts Payable: 587,030,000.00 (decrease,5.15%)
- Current Liabilities: 921,298,000.00 (decrease,1.72%)
- Other Noncurrent Liabilities: 129,530,000.00 (decrease,4.89%)
- Total Liabilities: 3,277,648,000.00 (decrease,0.65%)
- Common Stock: 89,669,000.00 (increase,11.92%)
- Retained Earnings: 2,423,147,000.00 (increase,5.36%)
- Stockholders Equity: 2,512,816,000.00 (increase,5.58%)
- Total Liabilities And Equity: 5,790,464,000.00 (increase,1.96%)
- Inventory: 393,320,000.00 (decrease,1.46%)
- Revenue: 8,433,219,000.00 (increase,89.31%)
- Income Tax Expense: 92,497,000.00 (increase,85.23%)
- Shares Outstanding Basic: 37,250,580.00 (increase,0.07%)
- Shares Outstanding Diluted: 37,465,915.00 (increase,0.15%)
- E P S Basic: 7.00 (increase,70.32%)
- E P S Diluted: 7.00 (increase,71.15%)
- Other Noncash Income Expense: -2,273,000.00 (decrease,21.75%)
- Change In Inventories: -3,023,000.00 (decrease,204.28%)
- Cash From Operations: 486,099,000.00 (increase,75.99%)
- Capital Expenditures: 177,327,000.00 (increase,116.07%)
- Cash From Investing: -169,967,000.00 (decrease,117.58%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 17,302,000.00 (increase,8.15%)
- Cash From Financing: -60,212,000.00 (decrease,34.99%)
- Net Income: 290,487,000.00 (increase,89.95%)
- Interest Expense.1: 27,318,000.00 (increase,97.73%)
- Net Profit Margin: 0.03 (increase,0.33%)
- Current Ratio: 1.08 (increase,11.94%)
- Debt To Equity: 1.30 (decrease,5.9%)
- Return On Assets: 0.05 (increase,86.29%)
- Return On Equity: 0.12 (increase,79.91%)
- Asset Turnover: 1.46 (increase,85.67%)
- Free Cash Flow: 308,772,000.00 (increase,59.05%)
- Operating Cash Flow Ratio: 0.53 (increase,79.06%)
- Net Working Capital: 72,045,000.00 (increase,308.65%)
- Equity Ratio: 0.43 (increase,3.55%)
- Cash Ratio: 0.45 (increase,35.11%)
- Book Value Per Share: 67.46 (increase,5.5%)
- Capital Expenditure Ratio: 0.36 (increase,22.77%)
- Net Cash Flow: 316,132,000.00 (increase,59.59%)
- Fixed Asset Turnover: 2.10 (increase,88.0%)
- Goodwill To Assets: 0.11 (decrease,1.92%)
- Cash Flow To Revenue: 0.06 (decrease,7.04%)
- Working Capital Turnover: 117.05 (increase,190.73%)
- Revenue Per Share: 226.39 (increase,89.17%)
- Cash Flow Per Share: 13.05 (increase,75.86%)
- Total Equity Turnover: 3.36 (increase,79.31%)
- Total Cash Flow: 316,132,000.00 (increase,59.59%)
---
π Financial Report for ticker/company:'CASY' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 312,364,000.00
- Current Assets: 902,854,000.00
- P P E Net: 3,978,747,000.00
- Goodwill: 612,934,000.00
- Other Noncurrent Assets: 184,606,000.00
- Total Assets: 5,679,141,000.00
- Accounts Payable: 618,931,000.00
- Current Liabilities: 937,383,000.00
- Other Noncurrent Liabilities: 136,187,000.00
- Total Liabilities: 3,299,095,000.00
- Common Stock: 80,119,000.00
- Retained Earnings: 2,299,927,000.00
- Stockholders Equity: 2,380,046,000.00
- Total Liabilities And Equity: 5,679,141,000.00
- Inventory: 399,138,000.00
- Revenue: 4,454,644,000.00
- Income Tax Expense: 49,936,000.00
- Shares Outstanding Basic: 37,222,943.00
- Shares Outstanding Diluted: 37,409,705.00
- E P S Basic: 4.11
- E P S Diluted: 4.09
- Other Noncash Income Expense: -1,867,000.00
- Change In Inventories: 2,899,000.00
- Cash From Operations: 276,206,000.00
- Capital Expenditures: 82,070,000.00
- Cash From Investing: -78,116,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 15,998,000.00
- Cash From Financing: -44,604,000.00
- Net Income: 152,932,000.00
- Interest Expense.1: 13,816,000.00
- Net Profit Margin: 0.03
- Current Ratio: 0.96
- Debt To Equity: 1.39
- Return On Assets: 0.03
- Return On Equity: 0.06
- Asset Turnover: 0.78
- Free Cash Flow: 194,136,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: -34,529,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.33
- Book Value Per Share: 63.94
- Capital Expenditure Ratio: 0.30
- Net Cash Flow: 198,090,000.00
- Fixed Asset Turnover: 1.12
- Goodwill To Assets: 0.11
- Cash Flow To Revenue: 0.06
- Working Capital Turnover: -129.01
- Revenue Per Share: 119.67
- Cash Flow Per Share: 7.42
- Total Equity Turnover: 1.87
- Total Cash Flow: 198,090,000.00
|
CAT | π
Year: 2015
π Financial Report for ticker/company:'CAT' β Year: 2014, Period: 3
- Current Assets: 39,042,000,000.00 (decrease,5.41%)
- P P E Net: 16,431,000,000.00 (decrease,1.55%)
- Goodwill: 6,801,000,000.00 (decrease,2.41%)
- Other Noncurrent Assets: 1,814,000,000.00 (decrease,0.98%)
- Total Assets: 84,488,000,000.00 (decrease,3.8%)
- Accounts Payable: 6,778,000,000.00 (decrease,1.2%)
- Other Current Liabilities: 1,848,000,000.00 (increase,3.88%)
- Current Liabilities: 27,589,000,000.00 (decrease,7.24%)
- Other Noncurrent Liabilities: 3,284,000,000.00 (increase,0.77%)
- Treasury Stock: 15,765,000,000.00 (increase,18.43%)
- Retained Earnings: 33,977,000,000.00 (increase,3.08%)
- Accumulated Other Comprehensive Income: -4,357,000,000.00 (decrease,18.3%)
- Total Liabilities And Equity: 84,488,000,000.00 (decrease,3.8%)
- Revenue: 40,940,000,000.00 (increase,49.47%)
- Operating Income: 4,265,000,000.00 (increase,48.45%)
- Other Nonoperating Income Expense: 236,000,000.00 (increase,98.32%)
- Income Tax Expense: 1,201,000,000.00 (increase,43.49%)
- Other Comprehensive Income: -460,000,000.00 (decrease,314.95%)
- Comprehensive Income: 2,479,000,000.00 (increase,16.06%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Other Investing Cash Flow: 12,000,000.00 (decrease,52.0%)
- Net Change In Cash.1: 1,000,000.00 (decrease,99.95%)
- Current Ratio: 1.42 (increase,1.97%)
- Asset Turnover: 0.48 (increase,55.37%)
- Net Working Capital: 11,453,000,000.00 (decrease,0.71%)
- Operating Margin: 0.10 (decrease,0.68%)
- Fixed Asset Turnover: 2.49 (increase,51.82%)
- Goodwill To Assets: 0.08 (increase,1.45%)
- Operating Income To Assets: 0.05 (increase,54.32%)
- Working Capital Turnover: 3.57 (increase,50.54%)
- O C Ito Revenue: -0.01 (decrease,243.81%)
---
π Financial Report for ticker/company:'CAT' β Year: 2014, Period: 2
- Current Assets: 41,276,000,000.00 (increase,8.71%)
- P P E Net: 16,690,000,000.00 (decrease,0.16%)
- Goodwill: 6,969,000,000.00 (decrease,0.24%)
- Other Noncurrent Assets: 1,832,000,000.00 (increase,3.97%)
- Total Assets: 87,827,000,000.00 (increase,4.06%)
- Accounts Payable: 6,860,000,000.00 (increase,1.92%)
- Other Current Liabilities: 1,779,000,000.00 (decrease,3.58%)
- Current Liabilities: 29,741,000,000.00 (increase,8.96%)
- Other Noncurrent Liabilities: 3,259,000,000.00 (increase,1.31%)
- Treasury Stock: 13,312,000,000.00 (decrease,0.97%)
- Retained Earnings: 32,961,000,000.00 (increase,0.57%)
- Accumulated Other Comprehensive Income: -3,683,000,000.00 (increase,3.1%)
- Total Liabilities And Equity: 87,827,000,000.00 (increase,4.06%)
- Revenue: 27,391,000,000.00 (increase,106.87%)
- Operating Income: 2,873,000,000.00 (increase,105.51%)
- Other Nonoperating Income Expense: 119,000,000.00 (increase,120.37%)
- Income Tax Expense: 837,000,000.00 (increase,100.24%)
- Other Comprehensive Income: 214,000,000.00 (increase,122.92%)
- Comprehensive Income: 2,136,000,000.00 (increase,109.62%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Other Investing Cash Flow: 25,000,000.00 (increase,108.33%)
- Net Change In Cash.1: 1,846,000,000.00 (increase,350.82%)
- Current Ratio: 1.39 (decrease,0.23%)
- Asset Turnover: 0.31 (increase,98.79%)
- Net Working Capital: 11,535,000,000.00 (increase,8.08%)
- Operating Margin: 0.10 (decrease,0.66%)
- Fixed Asset Turnover: 1.64 (increase,107.19%)
- Goodwill To Assets: 0.08 (decrease,4.14%)
- Operating Income To Assets: 0.03 (increase,97.48%)
- Working Capital Turnover: 2.37 (increase,91.41%)
- O C Ito Revenue: 0.01 (increase,7.76%)
---
π Financial Report for ticker/company:'CAT' β Year: 2014, Period: 1
- Current Assets: 37,968,000,000.00
- P P E Net: 16,716,000,000.00
- Goodwill: 6,986,000,000.00
- Other Noncurrent Assets: 1,762,000,000.00
- Total Assets: 84,397,000,000.00
- Accounts Payable: 6,731,000,000.00
- Other Current Liabilities: 1,845,000,000.00
- Current Liabilities: 27,295,000,000.00
- Other Noncurrent Liabilities: 3,217,000,000.00
- Treasury Stock: 13,442,000,000.00
- Retained Earnings: 32,775,000,000.00
- Accumulated Other Comprehensive Income: -3,801,000,000.00
- Total Liabilities And Equity: 84,397,000,000.00
- Revenue: 13,241,000,000.00
- Operating Income: 1,398,000,000.00
- Other Nonoperating Income Expense: 54,000,000.00
- Income Tax Expense: 418,000,000.00
- Other Comprehensive Income: 96,000,000.00
- Comprehensive Income: 1,019,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: 12,000,000.00
- Net Change In Cash.1: -736,000,000.00
- Current Ratio: 1.39
- Asset Turnover: 0.16
- Net Working Capital: 10,673,000,000.00
- Operating Margin: 0.11
- Fixed Asset Turnover: 0.79
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Working Capital Turnover: 1.24
- O C Ito Revenue: 0.01
---
π
Year: 2016
π Financial Report for ticker/company:'CAT' β Year: 2015, Period: 3
- Current Assets: 35,280,000,000.00 (decrease,7.71%)
- P P E Net: 15,955,000,000.00 (decrease,1.12%)
- Goodwill: 6,546,000,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 1,740,000,000.00 (decrease,2.03%)
- Total Assets: 78,969,000,000.00 (decrease,3.98%)
- Accounts Payable: 5,206,000,000.00 (decrease,11.19%)
- Other Current Liabilities: 1,698,000,000.00 (decrease,2.64%)
- Current Liabilities: 25,833,000,000.00 (increase,0.89%)
- Other Noncurrent Liabilities: 3,322,000,000.00 (increase,1.56%)
- Treasury Stock: 17,642,000,000.00 (increase,9.28%)
- Retained Earnings: 35,191,000,000.00 (increase,1.06%)
- Accumulated Other Comprehensive Income: -6,843,000,000.00 (decrease,1.69%)
- Total Liabilities And Equity: 78,969,000,000.00 (decrease,3.98%)
- Revenue: 35,981,000,000.00 (increase,43.81%)
- Operating Income: 3,370,000,000.00 (increase,26.83%)
- Other Nonoperating Income Expense: 76,000,000.00 (decrease,47.22%)
- Income Tax Expense: 870,000,000.00 (increase,19.83%)
- Other Comprehensive Income: -421,000,000.00 (decrease,37.58%)
- Comprehensive Income: 1,777,000,000.00 (increase,16.68%)
- E P S Basic: 3.00 (no change,0.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Other Investing Cash Flow: 76,000,000.00 (increase,1.33%)
- Net Change In Cash.1: -1,295,000,000.00 (decrease,369.79%)
- Current Ratio: 1.37 (decrease,8.52%)
- Asset Turnover: 0.46 (increase,49.78%)
- Net Working Capital: 9,447,000,000.00 (decrease,25.15%)
- Operating Margin: 0.09 (decrease,11.81%)
- Fixed Asset Turnover: 2.26 (increase,45.45%)
- Goodwill To Assets: 0.08 (increase,4.08%)
- Operating Income To Assets: 0.04 (increase,32.09%)
- Working Capital Turnover: 3.81 (increase,92.13%)
- O C Ito Revenue: -0.01 (increase,4.33%)
---
π Financial Report for ticker/company:'CAT' β Year: 2015, Period: 2
- Current Assets: 38,227,000,000.00 (decrease,0.69%)
- P P E Net: 16,136,000,000.00 (decrease,0.87%)
- Goodwill: 6,550,000,000.00 (increase,0.88%)
- Other Noncurrent Assets: 1,776,000,000.00 (decrease,1.44%)
- Total Assets: 82,242,000,000.00 (decrease,0.3%)
- Accounts Payable: 5,862,000,000.00 (decrease,7.36%)
- Other Current Liabilities: 1,744,000,000.00 (increase,0.17%)
- Current Liabilities: 25,606,000,000.00 (decrease,3.61%)
- Other Noncurrent Liabilities: 3,271,000,000.00 (increase,2.03%)
- Treasury Stock: 16,144,000,000.00 (increase,0.67%)
- Retained Earnings: 34,823,000,000.00 (decrease,0.5%)
- Accumulated Other Comprehensive Income: -6,729,000,000.00 (increase,5.24%)
- Total Liabilities And Equity: 82,242,000,000.00 (decrease,0.3%)
- Revenue: 25,019,000,000.00 (increase,96.97%)
- Operating Income: 2,657,000,000.00 (increase,74.0%)
- Other Nonoperating Income Expense: 144,000,000.00 (decrease,8.28%)
- Income Tax Expense: 726,000,000.00 (increase,63.88%)
- Other Comprehensive Income: -306,000,000.00 (increase,54.33%)
- Comprehensive Income: 1,523,000,000.00 (increase,245.35%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Other Investing Cash Flow: 75,000,000.00 (increase,97.37%)
- Net Change In Cash.1: 480,000,000.00 (increase,116.22%)
- Current Ratio: 1.49 (increase,3.04%)
- Asset Turnover: 0.30 (increase,97.56%)
- Net Working Capital: 12,621,000,000.00 (increase,5.84%)
- Operating Margin: 0.11 (decrease,11.66%)
- Fixed Asset Turnover: 1.55 (increase,98.69%)
- Goodwill To Assets: 0.08 (increase,1.18%)
- Operating Income To Assets: 0.03 (increase,74.53%)
- Working Capital Turnover: 1.98 (increase,86.11%)
- O C Ito Revenue: -0.01 (increase,76.81%)
---
π Financial Report for ticker/company:'CAT' β Year: 2015, Period: 1
- Current Assets: 38,491,000,000.00
- P P E Net: 16,277,000,000.00
- Goodwill: 6,493,000,000.00
- Other Noncurrent Assets: 1,802,000,000.00
- Total Assets: 82,490,000,000.00
- Accounts Payable: 6,328,000,000.00
- Other Current Liabilities: 1,741,000,000.00
- Current Liabilities: 26,566,000,000.00
- Other Noncurrent Liabilities: 3,206,000,000.00
- Treasury Stock: 16,036,000,000.00
- Retained Earnings: 34,998,000,000.00
- Accumulated Other Comprehensive Income: -7,101,000,000.00
- Total Liabilities And Equity: 82,490,000,000.00
- Revenue: 12,702,000,000.00
- Operating Income: 1,527,000,000.00
- Other Nonoperating Income Expense: 157,000,000.00
- Income Tax Expense: 443,000,000.00
- Other Comprehensive Income: -670,000,000.00
- Comprehensive Income: 441,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: 38,000,000.00
- Net Change In Cash.1: 222,000,000.00
- Current Ratio: 1.45
- Asset Turnover: 0.15
- Net Working Capital: 11,925,000,000.00
- Operating Margin: 0.12
- Fixed Asset Turnover: 0.78
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Working Capital Turnover: 1.07
- O C Ito Revenue: -0.05
---
π
Year: 2017
π Financial Report for ticker/company:'CAT' β Year: 2016, Period: 3
- Current Assets: 31,999,000,000.00 (decrease,4.78%)
- P P E Net: 15,680,000,000.00 (decrease,1.48%)
- Goodwill: 6,725,000,000.00 (increase,0.72%)
- Other Noncurrent Assets: 2,029,000,000.00 (decrease,0.73%)
- Total Assets: 76,402,000,000.00 (decrease,2.42%)
- Accounts Payable: 4,713,000,000.00 (decrease,7.66%)
- Other Current Liabilities: 1,620,000,000.00 (decrease,0.92%)
- Current Liabilities: 25,290,000,000.00 (decrease,6.96%)
- Other Noncurrent Liabilities: 3,276,000,000.00 (decrease,0.76%)
- Treasury Stock: 17,544,000,000.00 (decrease,0.2%)
- Retained Earnings: 29,450,000,000.00 (increase,0.97%)
- Accumulated Other Comprehensive Income: -1,527,000,000.00 (increase,6.49%)
- Total Liabilities And Equity: 76,402,000,000.00 (decrease,2.42%)
- Revenue: 28,963,000,000.00 (increase,46.26%)
- Operating Income: 1,760,000,000.00 (increase,37.61%)
- Other Nonoperating Income Expense: 112,000,000.00 (increase,33.33%)
- Income Tax Expense: 372,000,000.00 (increase,34.78%)
- Other Comprehensive Income: 508,000,000.00 (increase,26.37%)
- Comprehensive Income: 1,612,000,000.00 (increase,31.81%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Other Investing Cash Flow: -5,000,000.00 (decrease,135.71%)
- Net Change In Cash.1: -347,000,000.00 (decrease,214.14%)
- Current Ratio: 1.27 (increase,2.35%)
- Asset Turnover: 0.38 (increase,49.89%)
- Net Working Capital: 6,709,000,000.00 (increase,4.45%)
- Operating Margin: 0.06 (decrease,5.91%)
- Fixed Asset Turnover: 1.85 (increase,48.46%)
- Goodwill To Assets: 0.09 (increase,3.22%)
- Operating Income To Assets: 0.02 (increase,41.03%)
- Working Capital Turnover: 4.32 (increase,40.02%)
- O C Ito Revenue: 0.02 (decrease,13.6%)
---
π Financial Report for ticker/company:'CAT' β Year: 2016, Period: 2
- Current Assets: 33,606,000,000.00 (decrease,0.42%)
- P P E Net: 15,916,000,000.00 (decrease,0.12%)
- Goodwill: 6,677,000,000.00 (decrease,0.49%)
- Other Noncurrent Assets: 2,044,000,000.00 (increase,2.15%)
- Total Assets: 78,300,000,000.00 (decrease,0.01%)
- Accounts Payable: 5,104,000,000.00 (increase,0.06%)
- Other Current Liabilities: 1,635,000,000.00 (increase,2.64%)
- Current Liabilities: 27,183,000,000.00 (increase,3.69%)
- Other Noncurrent Liabilities: 3,301,000,000.00 (increase,0.98%)
- Treasury Stock: 17,579,000,000.00 (decrease,0.09%)
- Retained Earnings: 29,167,000,000.00 (decrease,1.19%)
- Accumulated Other Comprehensive Income: -1,633,000,000.00 (decrease,9.38%)
- Total Liabilities And Equity: 78,300,000,000.00 (decrease,0.01%)
- Revenue: 19,803,000,000.00 (increase,109.31%)
- Operating Income: 1,279,000,000.00 (increase,158.91%)
- Other Nonoperating Income Expense: 84,000,000.00 (increase,nan%)
- Income Tax Expense: 276,000,000.00 (increase,200.0%)
- Other Comprehensive Income: 402,000,000.00 (decrease,25.83%)
- Comprehensive Income: 1,223,000,000.00 (increase,50.43%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Other Investing Cash Flow: 14,000,000.00 (decrease,39.13%)
- Net Change In Cash.1: 304,000,000.00 (increase,152.96%)
- Current Ratio: 1.24 (decrease,3.97%)
- Asset Turnover: 0.25 (increase,109.33%)
- Net Working Capital: 6,423,000,000.00 (decrease,14.74%)
- Operating Margin: 0.06 (increase,23.69%)
- Fixed Asset Turnover: 1.24 (increase,109.56%)
- Goodwill To Assets: 0.09 (decrease,0.48%)
- Operating Income To Assets: 0.02 (increase,158.93%)
- Working Capital Turnover: 3.08 (increase,145.48%)
- O C Ito Revenue: 0.02 (decrease,64.56%)
---
π Financial Report for ticker/company:'CAT' β Year: 2016, Period: 1
- Current Assets: 33,748,000,000.00
- P P E Net: 15,935,000,000.00
- Goodwill: 6,710,000,000.00
- Other Noncurrent Assets: 2,001,000,000.00
- Total Assets: 78,307,000,000.00
- Accounts Payable: 5,101,000,000.00
- Other Current Liabilities: 1,593,000,000.00
- Current Liabilities: 26,215,000,000.00
- Other Noncurrent Liabilities: 3,269,000,000.00
- Treasury Stock: 17,595,000,000.00
- Retained Earnings: 29,517,000,000.00
- Accumulated Other Comprehensive Income: -1,493,000,000.00
- Total Liabilities And Equity: 78,307,000,000.00
- Revenue: 9,461,000,000.00
- Operating Income: 494,000,000.00
- Other Nonoperating Income Expense: 0.00
- Income Tax Expense: 92,000,000.00
- Other Comprehensive Income: 542,000,000.00
- Comprehensive Income: 813,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Other Investing Cash Flow: 23,000,000.00
- Net Change In Cash.1: -574,000,000.00
- Current Ratio: 1.29
- Asset Turnover: 0.12
- Net Working Capital: 7,533,000,000.00
- Operating Margin: 0.05
- Fixed Asset Turnover: 0.59
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.01
- Working Capital Turnover: 1.26
- O C Ito Revenue: 0.06
---
π
Year: 2018
π Financial Report for ticker/company:'CAT' β Year: 2017, Period: 3
- Current Assets: 37,185,000,000.00 (increase,0.52%)
- P P E Net: 14,187,000,000.00 (decrease,1.62%)
- Goodwill: 6,196,000,000.00 (increase,0.88%)
- Other Noncurrent Assets: 1,811,000,000.00 (increase,5.17%)
- Total Assets: 78,560,000,000.00 (increase,0.06%)
- Accounts Payable: 6,113,000,000.00 (increase,5.8%)
- Other Current Liabilities: 1,744,000,000.00 (decrease,2.41%)
- Current Liabilities: 25,903,000,000.00 (decrease,7.93%)
- Other Noncurrent Liabilities: 3,152,000,000.00 (decrease,2.57%)
- Treasury Stock: 17,130,000,000.00 (decrease,1.02%)
- Retained Earnings: 28,530,000,000.00 (increase,3.85%)
- Accumulated Other Comprehensive Income: -1,233,000,000.00 (increase,16.18%)
- Total Liabilities And Equity: 78,560,000,000.00 (increase,0.06%)
- Revenue: 32,566,000,000.00 (increase,53.95%)
- Operating Income: 3,245,000,000.00 (increase,94.54%)
- Other Nonoperating Income Expense: 88,000,000.00 (increase,266.67%)
- Income Tax Expense: 921,000,000.00 (increase,104.21%)
- Other Comprehensive Income: 806,000,000.00 (increase,41.9%)
- Comprehensive Income: 2,859,000,000.00 (increase,83.03%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Other Investing Cash Flow: -38,000,000.00 (decrease,660.0%)
- Net Change In Cash.1: 2,423,000,000.00 (decrease,20.92%)
- Current Ratio: 1.44 (increase,9.18%)
- Asset Turnover: 0.41 (increase,53.86%)
- Net Working Capital: 11,282,000,000.00 (increase,27.37%)
- Operating Margin: 0.10 (increase,26.36%)
- Fixed Asset Turnover: 2.30 (increase,56.48%)
- Goodwill To Assets: 0.08 (increase,0.81%)
- Operating Income To Assets: 0.04 (increase,94.42%)
- Working Capital Turnover: 2.89 (increase,20.88%)
- O C Ito Revenue: 0.02 (decrease,7.83%)
---
π Financial Report for ticker/company:'CAT' β Year: 2017, Period: 2
- Current Assets: 36,991,000,000.00 (increase,4.06%)
- P P E Net: 14,420,000,000.00 (decrease,2.08%)
- Goodwill: 6,142,000,000.00 (increase,1.5%)
- Other Noncurrent Assets: 1,722,000,000.00 (increase,5.9%)
- Total Assets: 78,510,000,000.00 (increase,1.24%)
- Accounts Payable: 5,778,000,000.00 (increase,8.98%)
- Other Current Liabilities: 1,787,000,000.00 (increase,8.9%)
- Current Liabilities: 28,133,000,000.00 (increase,1.8%)
- Other Noncurrent Liabilities: 3,235,000,000.00 (decrease,0.09%)
- Treasury Stock: 17,307,000,000.00 (decrease,0.48%)
- Retained Earnings: 27,471,000,000.00 (decrease,0.41%)
- Accumulated Other Comprehensive Income: -1,471,000,000.00 (increase,19.49%)
- Total Liabilities And Equity: 78,510,000,000.00 (increase,1.24%)
- Revenue: 21,153,000,000.00 (increase,115.36%)
- Operating Income: 1,668,000,000.00 (increase,300.0%)
- Other Nonoperating Income Expense: 24,000,000.00 (increase,580.0%)
- Income Tax Expense: 451,000,000.00 (increase,401.11%)
- Other Comprehensive Income: 568,000,000.00 (increase,167.92%)
- Comprehensive Income: 1,562,000,000.00 (increase,286.63%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Other Investing Cash Flow: -5,000,000.00 (decrease,121.74%)
- Net Change In Cash.1: 3,064,000,000.00 (increase,32.99%)
- Current Ratio: 1.31 (increase,2.22%)
- Asset Turnover: 0.27 (increase,112.73%)
- Net Working Capital: 8,858,000,000.00 (increase,11.94%)
- Operating Margin: 0.08 (increase,85.73%)
- Fixed Asset Turnover: 1.47 (increase,119.95%)
- Goodwill To Assets: 0.08 (increase,0.26%)
- Operating Income To Assets: 0.02 (increase,295.1%)
- Working Capital Turnover: 2.39 (increase,92.39%)
- O C Ito Revenue: 0.03 (increase,24.41%)
---
π Financial Report for ticker/company:'CAT' β Year: 2017, Period: 1
- Current Assets: 35,548,000,000.00
- P P E Net: 14,727,000,000.00
- Goodwill: 6,051,000,000.00
- Other Noncurrent Assets: 1,626,000,000.00
- Total Assets: 77,549,000,000.00
- Accounts Payable: 5,302,000,000.00
- Other Current Liabilities: 1,641,000,000.00
- Current Liabilities: 27,635,000,000.00
- Other Noncurrent Liabilities: 3,238,000,000.00
- Treasury Stock: 17,391,000,000.00
- Retained Earnings: 27,584,000,000.00
- Accumulated Other Comprehensive Income: -1,827,000,000.00
- Total Liabilities And Equity: 77,549,000,000.00
- Revenue: 9,822,000,000.00
- Operating Income: 417,000,000.00
- Other Nonoperating Income Expense: -5,000,000.00
- Income Tax Expense: 90,000,000.00
- Other Comprehensive Income: 212,000,000.00
- Comprehensive Income: 404,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Other Investing Cash Flow: 23,000,000.00
- Net Change In Cash.1: 2,304,000,000.00
- Current Ratio: 1.29
- Asset Turnover: 0.13
- Net Working Capital: 7,913,000,000.00
- Operating Margin: 0.04
- Fixed Asset Turnover: 0.67
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.01
- Working Capital Turnover: 1.24
- O C Ito Revenue: 0.02
---
π
Year: 2019
π Financial Report for ticker/company:'CAT' β Year: 2018, Period: 3
- Current Assets: 38,454,000,000.00 (decrease,0.48%)
- P P E Net: 13,607,000,000.00 (decrease,1.05%)
- Goodwill: 6,233,000,000.00 (decrease,0.26%)
- Other Noncurrent Assets: 2,278,000,000.00 (no change,0.0%)
- Total Assets: 78,209,000,000.00 (decrease,0.98%)
- Accounts Payable: 6,788,000,000.00 (decrease,0.63%)
- Other Current Liabilities: 1,867,000,000.00 (decrease,0.21%)
- Current Liabilities: 26,033,000,000.00 (decrease,8.01%)
- Other Noncurrent Liabilities: 3,799,000,000.00 (decrease,3.92%)
- Treasury Stock: 18,681,000,000.00 (increase,3.62%)
- Retained Earnings: 30,384,000,000.00 (increase,6.03%)
- Accumulated Other Comprehensive Income: -1,568,000,000.00 (decrease,4.81%)
- Total Liabilities And Equity: 78,209,000,000.00 (decrease,0.98%)
- Revenue: 40,380,000,000.00 (increase,50.28%)
- Operating Income: 6,410,000,000.00 (increase,49.94%)
- Other Nonoperating Income Expense: 350,000,000.00 (increase,41.13%)
- Income Tax Expense: 1,377,000,000.00 (increase,43.14%)
- Other Comprehensive Income: -365,000,000.00 (decrease,24.57%)
- Comprehensive Income: 4,734,000,000.00 (increase,53.75%)
- E P S Basic: 8.00 (increase,60.0%)
- E P S Diluted: 8.00 (increase,60.0%)
- Other Investing Cash Flow: -24,000,000.00 (decrease,14.29%)
- Other Financing Cash Flow: -32,000,000.00 (decrease,700.0%)
- Net Change In Cash.1: -274,000,000.00 (decrease,173.26%)
- Current Ratio: 1.48 (increase,8.18%)
- Asset Turnover: 0.52 (increase,51.77%)
- Net Working Capital: 12,421,000,000.00 (increase,20.11%)
- Operating Margin: 0.16 (decrease,0.22%)
- Fixed Asset Turnover: 2.97 (increase,51.88%)
- Goodwill To Assets: 0.08 (increase,0.74%)
- Operating Income To Assets: 0.08 (increase,51.43%)
- Working Capital Turnover: 3.25 (increase,25.11%)
- O C Ito Revenue: -0.01 (increase,17.11%)
---
π Financial Report for ticker/company:'CAT' β Year: 2018, Period: 2
- Current Assets: 38,641,000,000.00 (increase,3.44%)
- P P E Net: 13,752,000,000.00 (decrease,1.15%)
- Goodwill: 6,249,000,000.00 (decrease,1.99%)
- Other Noncurrent Assets: 2,278,000,000.00 (increase,5.66%)
- Total Assets: 78,987,000,000.00 (increase,1.25%)
- Accounts Payable: 6,831,000,000.00 (decrease,1.54%)
- Other Current Liabilities: 1,871,000,000.00 (decrease,1.01%)
- Current Liabilities: 28,300,000,000.00 (increase,3.28%)
- Other Noncurrent Liabilities: 3,954,000,000.00 (increase,0.3%)
- Treasury Stock: 18,028,000,000.00 (increase,3.93%)
- Retained Earnings: 28,657,000,000.00 (increase,2.61%)
- Accumulated Other Comprehensive Income: -1,496,000,000.00 (decrease,47.24%)
- Total Liabilities And Equity: 78,987,000,000.00 (increase,1.25%)
- Revenue: 26,870,000,000.00 (increase,108.96%)
- Operating Income: 4,275,000,000.00 (increase,102.8%)
- Other Nonoperating Income Expense: 248,000,000.00 (increase,95.28%)
- Income Tax Expense: 962,000,000.00 (increase,103.81%)
- Other Comprehensive Income: -293,000,000.00 (decrease,256.68%)
- Comprehensive Income: 3,079,000,000.00 (increase,66.25%)
- E P S Basic: 5.00 (increase,150.0%)
- E P S Diluted: 5.00 (increase,150.0%)
- Other Investing Cash Flow: -21,000,000.00 (decrease,31.25%)
- Other Financing Cash Flow: -4,000,000.00 (decrease,33.33%)
- Net Change In Cash.1: 374,000,000.00 (increase,195.17%)
- Current Ratio: 1.37 (increase,0.15%)
- Asset Turnover: 0.34 (increase,106.38%)
- Net Working Capital: 10,341,000,000.00 (increase,3.88%)
- Operating Margin: 0.16 (decrease,2.95%)
- Fixed Asset Turnover: 1.95 (increase,111.39%)
- Goodwill To Assets: 0.08 (decrease,3.2%)
- Operating Income To Assets: 0.05 (increase,100.3%)
- Working Capital Turnover: 2.60 (increase,101.16%)
- O C Ito Revenue: -0.01 (decrease,174.98%)
---
π Financial Report for ticker/company:'CAT' β Year: 2018, Period: 1
- Current Assets: 37,357,000,000.00
- P P E Net: 13,912,000,000.00
- Goodwill: 6,376,000,000.00
- Other Noncurrent Assets: 2,156,000,000.00
- Total Assets: 78,014,000,000.00
- Accounts Payable: 6,938,000,000.00
- Other Current Liabilities: 1,890,000,000.00
- Current Liabilities: 27,402,000,000.00
- Other Noncurrent Liabilities: 3,942,000,000.00
- Treasury Stock: 17,347,000,000.00
- Retained Earnings: 27,929,000,000.00
- Accumulated Other Comprehensive Income: -1,016,000,000.00
- Total Liabilities And Equity: 78,014,000,000.00
- Revenue: 12,859,000,000.00
- Operating Income: 2,108,000,000.00
- Other Nonoperating Income Expense: 127,000,000.00
- Income Tax Expense: 472,000,000.00
- Other Comprehensive Income: 187,000,000.00
- Comprehensive Income: 1,852,000,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Other Investing Cash Flow: -16,000,000.00
- Other Financing Cash Flow: -3,000,000.00
- Net Change In Cash.1: -393,000,000.00
- Current Ratio: 1.36
- Asset Turnover: 0.16
- Net Working Capital: 9,955,000,000.00
- Operating Margin: 0.16
- Fixed Asset Turnover: 0.92
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.03
- Working Capital Turnover: 1.29
- O C Ito Revenue: 0.01
---
π
Year: 2020
π Financial Report for ticker/company:'CAT' β Year: 2019, Period: 3
- Current Assets: 39,160,000,000.00 (decrease,1.58%)
- P P E Net: 12,842,000,000.00 (decrease,2.51%)
- Goodwill: 6,142,000,000.00 (decrease,1.11%)
- Other Noncurrent Assets: 3,242,000,000.00 (increase,1.5%)
- Total Assets: 77,993,000,000.00 (decrease,1.51%)
- Accounts Payable: 6,141,000,000.00 (decrease,12.55%)
- Other Current Liabilities: 2,188,000,000.00 (increase,1.44%)
- Current Liabilities: 27,201,000,000.00 (decrease,1.93%)
- Other Noncurrent Liabilities: 4,311,000,000.00 (decrease,1.17%)
- Treasury Stock: 23,693,000,000.00 (increase,5.46%)
- Retained Earnings: 34,477,000,000.00 (increase,4.54%)
- Accumulated Other Comprehensive Income: -1,783,000,000.00 (decrease,18.95%)
- Total Liabilities And Equity: 77,993,000,000.00 (decrease,1.51%)
- Revenue: 40,656,000,000.00 (increase,45.73%)
- Operating Income: 6,440,000,000.00 (increase,45.7%)
- Other Nonoperating Income Expense: 316,000,000.00 (increase,38.6%)
- Income Tax Expense: 1,470,000,000.00 (increase,54.41%)
- Other Comprehensive Income: -207,000,000.00 (decrease,368.83%)
- Comprehensive Income: 4,788,000,000.00 (increase,33.82%)
- E P S Basic: 8.84 (increase,43.97%)
- E P S Diluted: 8.75 (increase,43.91%)
- Other Investing Cash Flow: 37,000,000.00 (decrease,7.5%)
- Other Financing Cash Flow: -2,000,000.00 (no change,0.0%)
- Net Change In Cash.1: 46,000,000.00 (increase,110.67%)
- Current Ratio: 1.44 (increase,0.35%)
- Asset Turnover: 0.52 (increase,47.96%)
- Net Working Capital: 11,959,000,000.00 (decrease,0.79%)
- Operating Margin: 0.16 (decrease,0.02%)
- Fixed Asset Turnover: 3.17 (increase,49.48%)
- Goodwill To Assets: 0.08 (increase,0.4%)
- Operating Income To Assets: 0.08 (increase,47.93%)
- Working Capital Turnover: 3.40 (increase,46.89%)
- O C Ito Revenue: -0.01 (decrease,284.47%)
---
π Financial Report for ticker/company:'CAT' β Year: 2019, Period: 2
- Current Assets: 39,789,000,000.00
- P P E Net: 13,172,000,000.00
- Goodwill: 6,211,000,000.00
- Other Noncurrent Assets: 3,194,000,000.00
- Total Assets: 79,187,000,000.00
- Accounts Payable: 7,022,000,000.00
- Other Current Liabilities: 2,157,000,000.00
- Current Liabilities: 27,735,000,000.00
- Other Noncurrent Liabilities: 4,362,000,000.00
- Treasury Stock: 22,467,000,000.00
- Retained Earnings: 32,981,000,000.00
- Accumulated Other Comprehensive Income: -1,499,000,000.00
- Total Liabilities And Equity: 79,187,000,000.00
- Revenue: 27,898,000,000.00
- Operating Income: 4,420,000,000.00
- Other Nonoperating Income Expense: 228,000,000.00
- Income Tax Expense: 952,000,000.00
- Other Comprehensive Income: 77,000,000.00
- Comprehensive Income: 3,578,000,000.00
- E P S Basic: 6.14
- E P S Diluted: 6.08
- Other Investing Cash Flow: 40,000,000.00
- Other Financing Cash Flow: -2,000,000.00
- Net Change In Cash.1: -431,000,000.00
- Current Ratio: 1.43
- Asset Turnover: 0.35
- Net Working Capital: 12,054,000,000.00
- Operating Margin: 0.16
- Fixed Asset Turnover: 2.12
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.06
- Working Capital Turnover: 2.31
- O C Ito Revenue: 0.00
---
π
Year: 2021
π Financial Report for ticker/company:'CAT' β Year: 2020, Period: 3
- Current Assets: 38,534,000,000.00 (increase,1.77%)
- P P E Net: 12,232,000,000.00 (decrease,1.01%)
- Goodwill: 6,304,000,000.00 (increase,1.81%)
- Other Noncurrent Assets: 3,510,000,000.00 (decrease,1.1%)
- Total Assets: 76,741,000,000.00 (increase,0.23%)
- Accounts Payable: 5,193,000,000.00 (increase,2.16%)
- Other Current Liabilities: 1,978,000,000.00 (decrease,7.7%)
- Current Liabilities: 24,978,000,000.00 (decrease,1.0%)
- Other Noncurrent Liabilities: 4,408,000,000.00 (increase,0.96%)
- Treasury Stock: 25,315,000,000.00 (decrease,0.38%)
- Retained Earnings: 35,508,000,000.00 (increase,1.91%)
- Accumulated Other Comprehensive Income: -1,448,000,000.00 (increase,20.22%)
- Total Liabilities And Equity: 76,741,000,000.00 (increase,0.23%)
- Revenue: 30,513,000,000.00 (increase,47.89%)
- Total Costs And Expenses: 27,340,000,000.00 (increase,48.23%)
- Operating Income: 3,173,000,000.00 (increase,45.02%)
- Other Nonoperating Income Expense: 265,000,000.00 (increase,5.58%)
- Income Tax Expense: 839,000,000.00 (increase,28.68%)
- Other Comprehensive Income: 119,000,000.00 (increase,147.98%)
- Comprehensive Income: 2,337,000,000.00 (increase,79.49%)
- E P S Basic: 4.08 (increase,43.16%)
- E P S Diluted: 4.05 (increase,43.11%)
- Cash From Operations: 4,255,000,000.00 (increase,68.78%)
- Other Investing Cash Flow: 80,000,000.00 (increase,1242.86%)
- Cash From Investing: -959,000,000.00 (decrease,29.07%)
- Other Financing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Financing: -2,213,000,000.00 (decrease,82.44%)
- Gross Profit: 3,173,000,000.00 (increase,45.02%)
- Gross Margin: 0.10 (decrease,1.94%)
- Current Ratio: 1.54 (increase,2.81%)
- Asset Turnover: 0.40 (increase,47.55%)
- Operating Cash Flow Ratio: 0.17 (increase,70.49%)
- Net Working Capital: 13,556,000,000.00 (increase,7.32%)
- Operating Margin: 0.10 (decrease,1.94%)
- Net Cash Flow: 3,296,000,000.00 (increase,85.38%)
- Fixed Asset Turnover: 2.49 (increase,49.4%)
- Goodwill To Assets: 0.08 (increase,1.58%)
- Operating Income To Assets: 0.04 (increase,44.69%)
- Cash Flow To Revenue: 0.14 (increase,14.13%)
- Working Capital Turnover: 2.25 (increase,37.8%)
- Accounts Payable Turnover: 5.26 (increase,45.09%)
- O C Ito Revenue: 0.00 (increase,132.45%)
- Total Cash Flow: 3,296,000,000.00 (increase,85.38%)
---
π Financial Report for ticker/company:'CAT' β Year: 2020, Period: 2
- Current Assets: 37,862,000,000.00 (increase,0.73%)
- P P E Net: 12,357,000,000.00 (decrease,1.05%)
- Goodwill: 6,192,000,000.00 (increase,0.85%)
- Other Noncurrent Assets: 3,549,000,000.00 (decrease,0.28%)
- Total Assets: 76,566,000,000.00 (increase,0.89%)
- Accounts Payable: 5,083,000,000.00 (decrease,11.89%)
- Other Current Liabilities: 2,143,000,000.00 (increase,3.33%)
- Current Liabilities: 25,231,000,000.00 (decrease,4.85%)
- Other Noncurrent Liabilities: 4,366,000,000.00 (decrease,1.6%)
- Treasury Stock: 25,412,000,000.00 (increase,0.28%)
- Retained Earnings: 34,841,000,000.00 (decrease,1.87%)
- Accumulated Other Comprehensive Income: -1,815,000,000.00 (increase,9.79%)
- Total Liabilities And Equity: 76,566,000,000.00 (increase,0.89%)
- Revenue: 20,632,000,000.00 (increase,94.0%)
- Total Costs And Expenses: 18,444,000,000.00 (increase,99.81%)
- Operating Income: 2,188,000,000.00 (increase,55.84%)
- Other Nonoperating Income Expense: 251,000,000.00 (increase,13.06%)
- Income Tax Expense: 652,000,000.00 (increase,53.41%)
- Other Comprehensive Income: -248,000,000.00 (increase,44.27%)
- Comprehensive Income: 1,302,000,000.00 (increase,101.24%)
- E P S Basic: 2.85 (increase,42.5%)
- E P S Diluted: 2.83 (increase,42.93%)
- Cash From Operations: 2,521,000,000.00 (increase,123.1%)
- Other Investing Cash Flow: -7,000,000.00 (increase,80.0%)
- Cash From Investing: -743,000,000.00 (decrease,248.83%)
- Other Financing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Financing: -1,213,000,000.00 (increase,39.32%)
- Gross Profit: 2,188,000,000.00 (increase,55.84%)
- Gross Margin: 0.11 (decrease,19.67%)
- Current Ratio: 1.50 (increase,5.86%)
- Asset Turnover: 0.27 (increase,92.3%)
- Operating Cash Flow Ratio: 0.10 (increase,134.46%)
- Net Working Capital: 12,631,000,000.00 (increase,14.1%)
- Operating Margin: 0.11 (decrease,19.67%)
- Net Cash Flow: 1,778,000,000.00 (increase,93.89%)
- Fixed Asset Turnover: 1.67 (increase,96.06%)
- Goodwill To Assets: 0.08 (decrease,0.04%)
- Operating Income To Assets: 0.03 (increase,54.47%)
- Cash Flow To Revenue: 0.12 (increase,15.0%)
- Working Capital Turnover: 1.63 (increase,70.03%)
- Accounts Payable Turnover: 3.63 (increase,126.77%)
- O C Ito Revenue: -0.01 (increase,71.27%)
- Total Cash Flow: 1,778,000,000.00 (increase,93.89%)
---
π Financial Report for ticker/company:'CAT' β Year: 2020, Period: 1
- Current Assets: 37,586,000,000.00
- P P E Net: 12,488,000,000.00
- Goodwill: 6,140,000,000.00
- Other Noncurrent Assets: 3,559,000,000.00
- Total Assets: 75,894,000,000.00
- Accounts Payable: 5,769,000,000.00
- Other Current Liabilities: 2,074,000,000.00
- Current Liabilities: 26,516,000,000.00
- Other Noncurrent Liabilities: 4,437,000,000.00
- Treasury Stock: 25,341,000,000.00
- Retained Earnings: 35,504,000,000.00
- Accumulated Other Comprehensive Income: -2,012,000,000.00
- Total Liabilities And Equity: 75,894,000,000.00
- Revenue: 10,635,000,000.00
- Total Costs And Expenses: 9,231,000,000.00
- Operating Income: 1,404,000,000.00
- Other Nonoperating Income Expense: 222,000,000.00
- Income Tax Expense: 425,000,000.00
- Other Comprehensive Income: -445,000,000.00
- Comprehensive Income: 647,000,000.00
- E P S Basic: 2.00
- E P S Diluted: 1.98
- Cash From Operations: 1,130,000,000.00
- Other Investing Cash Flow: -35,000,000.00
- Cash From Investing: -213,000,000.00
- Other Financing Cash Flow: -1,000,000.00
- Cash From Financing: -1,999,000,000.00
- Gross Profit: 1,404,000,000.00
- Gross Margin: 0.13
- Current Ratio: 1.42
- Asset Turnover: 0.14
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 11,070,000,000.00
- Operating Margin: 0.13
- Net Cash Flow: 917,000,000.00
- Fixed Asset Turnover: 0.85
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.11
- Working Capital Turnover: 0.96
- Accounts Payable Turnover: 1.60
- O C Ito Revenue: -0.04
- Total Cash Flow: 917,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CAT' β Year: 2021, Period: 3
- Current Assets: 41,893,000,000.00 (decrease,2.45%)
- P P E Net: 11,904,000,000.00 (decrease,0.92%)
- Goodwill: 6,353,000,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 3,891,000,000.00 (decrease,1.19%)
- Total Assets: 80,784,000,000.00 (decrease,1.12%)
- Accounts Payable: 7,218,000,000.00 (increase,4.29%)
- Other Current Liabilities: 2,319,000,000.00 (increase,9.08%)
- Current Liabilities: 25,976,000,000.00 (decrease,5.57%)
- Other Noncurrent Liabilities: 4,564,000,000.00 (increase,0.88%)
- Treasury Stock: 26,608,000,000.00 (increase,5.42%)
- Retained Earnings: 38,361,000,000.00 (increase,3.86%)
- Accumulated Other Comprehensive Income: -1,440,000,000.00 (decrease,24.78%)
- Total Liabilities And Equity: 80,784,000,000.00 (decrease,1.12%)
- Revenue: 37,173,000,000.00 (increase,50.04%)
- Total Costs And Expenses: 31,906,000,000.00 (increase,50.69%)
- Operating Income: 5,267,000,000.00 (increase,46.18%)
- Other Nonoperating Income Expense: 751,000,000.00 (increase,42.78%)
- Income Tax Expense: 1,313,000,000.00 (increase,38.94%)
- Other Comprehensive Income: -552,000,000.00 (decrease,107.52%)
- Comprehensive Income: 3,817,000,000.00 (increase,42.58%)
- E P S Basic: 8.00 (increase,48.7%)
- E P S Diluted: 7.94 (increase,48.97%)
- Cash From Operations: 5,786,000,000.00 (increase,43.01%)
- Other Investing Cash Flow: 8,000,000.00 (decrease,87.3%)
- Cash From Investing: -2,092,000,000.00 (decrease,21.84%)
- Other Financing Cash Flow: -4,000,000.00 (decrease,100.0%)
- Cash From Financing: -3,602,000,000.00 (decrease,320.79%)
- Gross Profit: 5,267,000,000.00 (increase,46.18%)
- Gross Margin: 0.14 (decrease,2.57%)
- Current Ratio: 1.61 (increase,3.3%)
- Asset Turnover: 0.46 (increase,51.73%)
- Operating Cash Flow Ratio: 0.22 (increase,51.44%)
- Net Working Capital: 15,917,000,000.00 (increase,3.1%)
- Operating Margin: 0.14 (decrease,2.57%)
- Net Cash Flow: 3,694,000,000.00 (increase,58.61%)
- Fixed Asset Turnover: 3.12 (increase,51.42%)
- Goodwill To Assets: 0.08 (increase,0.83%)
- Operating Income To Assets: 0.07 (increase,47.84%)
- Cash Flow To Revenue: 0.16 (decrease,4.69%)
- Working Capital Turnover: 2.34 (increase,45.52%)
- Accounts Payable Turnover: 4.42 (increase,44.49%)
- O C Ito Revenue: -0.01 (decrease,38.31%)
- Total Cash Flow: 3,694,000,000.00 (increase,58.61%)
---
π Financial Report for ticker/company:'CAT' β Year: 2021, Period: 2
- Current Assets: 42,946,000,000.00 (increase,0.86%)
- P P E Net: 12,014,000,000.00 (decrease,0.97%)
- Goodwill: 6,372,000,000.00 (increase,0.46%)
- Other Noncurrent Assets: 3,938,000,000.00 (decrease,0.43%)
- Total Assets: 81,697,000,000.00 (increase,1.2%)
- Accounts Payable: 6,921,000,000.00 (increase,3.39%)
- Other Current Liabilities: 2,126,000,000.00 (increase,4.47%)
- Current Liabilities: 27,508,000,000.00 (increase,3.5%)
- Other Noncurrent Liabilities: 4,524,000,000.00 (increase,0.98%)
- Treasury Stock: 25,240,000,000.00 (increase,0.76%)
- Retained Earnings: 36,934,000,000.00 (increase,0.65%)
- Accumulated Other Comprehensive Income: -1,154,000,000.00 (increase,10.54%)
- Total Liabilities And Equity: 81,697,000,000.00 (increase,1.2%)
- Revenue: 24,776,000,000.00 (increase,108.43%)
- Total Costs And Expenses: 21,173,000,000.00 (increase,110.2%)
- Operating Income: 3,603,000,000.00 (increase,98.62%)
- Other Nonoperating Income Expense: 526,000,000.00 (increase,61.85%)
- Income Tax Expense: 945,000,000.00 (increase,98.95%)
- Other Comprehensive Income: -266,000,000.00 (increase,33.83%)
- Comprehensive Income: 2,677,000,000.00 (increase,137.32%)
- E P S Basic: 5.38 (increase,92.14%)
- E P S Diluted: 5.33 (increase,92.42%)
- Cash From Operations: 4,046,000,000.00 (increase,109.85%)
- Other Investing Cash Flow: 63,000,000.00 (increase,31.25%)
- Cash From Investing: -1,717,000,000.00 (decrease,259.96%)
- Other Financing Cash Flow: -2,000,000.00 (no change,0.0%)
- Cash From Financing: -856,000,000.00 (decrease,256.78%)
- Gross Profit: 3,603,000,000.00 (increase,98.62%)
- Gross Margin: 0.15 (decrease,4.71%)
- Current Ratio: 1.56 (decrease,2.55%)
- Asset Turnover: 0.30 (increase,105.96%)
- Operating Cash Flow Ratio: 0.15 (increase,102.76%)
- Net Working Capital: 15,438,000,000.00 (decrease,3.53%)
- Operating Margin: 0.15 (decrease,4.71%)
- Net Cash Flow: 2,329,000,000.00 (increase,60.51%)
- Fixed Asset Turnover: 2.06 (increase,110.48%)
- Goodwill To Assets: 0.08 (decrease,0.73%)
- Operating Income To Assets: 0.04 (increase,96.27%)
- Cash Flow To Revenue: 0.16 (increase,0.68%)
- Working Capital Turnover: 1.60 (increase,116.06%)
- Accounts Payable Turnover: 3.06 (increase,103.3%)
- O C Ito Revenue: -0.01 (increase,68.25%)
- Total Cash Flow: 2,329,000,000.00 (increase,60.51%)
---
π Financial Report for ticker/company:'CAT' β Year: 2021, Period: 1
- Current Assets: 42,581,000,000.00
- P P E Net: 12,132,000,000.00
- Goodwill: 6,343,000,000.00
- Other Noncurrent Assets: 3,955,000,000.00
- Total Assets: 80,729,000,000.00
- Accounts Payable: 6,694,000,000.00
- Other Current Liabilities: 2,035,000,000.00
- Current Liabilities: 26,578,000,000.00
- Other Noncurrent Liabilities: 4,480,000,000.00
- Treasury Stock: 25,049,000,000.00
- Retained Earnings: 36,697,000,000.00
- Accumulated Other Comprehensive Income: -1,290,000,000.00
- Total Liabilities And Equity: 80,729,000,000.00
- Revenue: 11,887,000,000.00
- Total Costs And Expenses: 10,073,000,000.00
- Operating Income: 1,814,000,000.00
- Other Nonoperating Income Expense: 325,000,000.00
- Income Tax Expense: 475,000,000.00
- Other Comprehensive Income: -402,000,000.00
- Comprehensive Income: 1,128,000,000.00
- E P S Basic: 2.80
- E P S Diluted: 2.77
- Cash From Operations: 1,928,000,000.00
- Other Investing Cash Flow: 48,000,000.00
- Cash From Investing: -477,000,000.00
- Other Financing Cash Flow: -2,000,000.00
- Cash From Financing: 546,000,000.00
- Gross Profit: 1,814,000,000.00
- Gross Margin: 0.15
- Current Ratio: 1.60
- Asset Turnover: 0.15
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 16,003,000,000.00
- Operating Margin: 0.15
- Net Cash Flow: 1,451,000,000.00
- Fixed Asset Turnover: 0.98
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.16
- Working Capital Turnover: 0.74
- Accounts Payable Turnover: 1.50
- O C Ito Revenue: -0.03
- Total Cash Flow: 1,451,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CAT' β Year: 2022, Period: 3
- Current Assets: 42,577,000,000.00 (increase,1.42%)
- P P E Net: 11,643,000,000.00 (decrease,0.86%)
- Goodwill: 6,092,000,000.00 (decrease,1.66%)
- Other Noncurrent Assets: 4,434,000,000.00 (decrease,3.76%)
- Total Assets: 80,907,000,000.00 (decrease,0.25%)
- Accounts Payable: 8,260,000,000.00 (increase,2.08%)
- Other Current Liabilities: 2,878,000,000.00 (increase,23.36%)
- Current Liabilities: 30,202,000,000.00 (increase,4.28%)
- Other Noncurrent Liabilities: 4,536,000,000.00 (decrease,9.39%)
- Treasury Stock: 30,883,000,000.00 (increase,4.68%)
- Retained Earnings: 43,304,000,000.00 (increase,4.95%)
- Accumulated Other Comprehensive Income: -3,353,000,000.00 (decrease,34.17%)
- Total Liabilities And Equity: 80,907,000,000.00 (decrease,0.25%)
- Revenue: 42,830,000,000.00 (increase,53.87%)
- Total Costs And Expenses: 36,606,000,000.00 (increase,52.29%)
- Operating Income: 6,224,000,000.00 (increase,63.83%)
- Other Nonoperating Income Expense: 755,000,000.00 (increase,47.17%)
- Income Tax Expense: 1,423,000,000.00 (increase,58.82%)
- Other Comprehensive Income: -1,800,000,000.00 (decrease,90.27%)
- Comprehensive Income: 3,451,000,000.00 (increase,52.43%)
- E P S Basic: 9.91 (increase,64.34%)
- E P S Diluted: 9.85 (increase,64.44%)
- Cash From Operations: 5,027,000,000.00 (increase,97.45%)
- Other Investing Cash Flow: -15,000,000.00 (increase,53.12%)
- Cash From Investing: -1,698,000,000.00 (increase,10.06%)
- Other Financing Cash Flow: -1,000,000.00 (decrease,nan%)
- Cash From Financing: -6,158,000,000.00 (decrease,58.26%)
- Gross Profit: 6,224,000,000.00 (increase,63.83%)
- Gross Margin: 0.15 (increase,6.48%)
- Current Ratio: 1.41 (decrease,2.74%)
- Asset Turnover: 0.53 (increase,54.25%)
- Operating Cash Flow Ratio: 0.17 (increase,89.35%)
- Net Working Capital: 12,375,000,000.00 (decrease,4.95%)
- Operating Margin: 0.15 (increase,6.48%)
- Net Cash Flow: 3,329,000,000.00 (increase,405.93%)
- Fixed Asset Turnover: 3.68 (increase,55.2%)
- Goodwill To Assets: 0.08 (decrease,1.42%)
- Operating Income To Assets: 0.08 (increase,64.24%)
- Cash Flow To Revenue: 0.12 (increase,28.32%)
- Working Capital Turnover: 3.46 (increase,61.87%)
- Accounts Payable Turnover: 4.43 (increase,49.19%)
- O C Ito Revenue: -0.04 (decrease,23.66%)
- Total Cash Flow: 3,329,000,000.00 (increase,405.93%)
---
π Financial Report for ticker/company:'CAT' β Year: 2022, Period: 2
- Current Assets: 41,982,000,000.00 (decrease,1.38%)
- P P E Net: 11,744,000,000.00 (decrease,1.58%)
- Goodwill: 6,195,000,000.00 (decrease,1.56%)
- Other Noncurrent Assets: 4,607,000,000.00 (decrease,1.39%)
- Total Assets: 81,107,000,000.00 (decrease,1.42%)
- Accounts Payable: 8,092,000,000.00 (decrease,3.22%)
- Other Current Liabilities: 2,333,000,000.00 (decrease,0.93%)
- Current Liabilities: 28,963,000,000.00 (decrease,1.93%)
- Other Noncurrent Liabilities: 5,006,000,000.00 (decrease,0.02%)
- Treasury Stock: 29,501,000,000.00 (increase,4.15%)
- Retained Earnings: 41,263,000,000.00 (increase,1.09%)
- Accumulated Other Comprehensive Income: -2,499,000,000.00 (decrease,46.14%)
- Total Liabilities And Equity: 81,107,000,000.00 (decrease,1.42%)
- Revenue: 27,836,000,000.00 (increase,104.84%)
- Total Costs And Expenses: 24,037,000,000.00 (increase,104.85%)
- Operating Income: 3,799,000,000.00 (increase,104.8%)
- Other Nonoperating Income Expense: 513,000,000.00 (increase,102.77%)
- Income Tax Expense: 896,000,000.00 (increase,91.04%)
- Other Comprehensive Income: -946,000,000.00 (decrease,502.55%)
- Comprehensive Income: 2,264,000,000.00 (increase,64.06%)
- E P S Basic: 6.03 (increase,109.38%)
- E P S Diluted: 5.99 (increase,109.44%)
- Cash From Operations: 2,546,000,000.00 (increase,713.42%)
- Other Investing Cash Flow: -32,000,000.00 (decrease,313.33%)
- Cash From Investing: -1,888,000,000.00 (decrease,43.79%)
- Other Financing Cash Flow: 0.00 (no change,nan%)
- Cash From Financing: -3,891,000,000.00 (decrease,126.88%)
- Gross Profit: 3,799,000,000.00 (increase,104.8%)
- Gross Margin: 0.14 (decrease,0.02%)
- Current Ratio: 1.45 (increase,0.56%)
- Asset Turnover: 0.34 (increase,107.79%)
- Operating Cash Flow Ratio: 0.09 (increase,729.4%)
- Net Working Capital: 13,019,000,000.00 (decrease,0.15%)
- Operating Margin: 0.14 (decrease,0.02%)
- Net Cash Flow: 658,000,000.00 (increase,165.8%)
- Fixed Asset Turnover: 2.37 (increase,108.12%)
- Goodwill To Assets: 0.08 (decrease,0.14%)
- Operating Income To Assets: 0.05 (increase,107.75%)
- Cash Flow To Revenue: 0.09 (increase,297.1%)
- Working Capital Turnover: 2.14 (increase,105.14%)
- Accounts Payable Turnover: 2.97 (increase,111.66%)
- O C Ito Revenue: -0.03 (decrease,194.15%)
- Total Cash Flow: 658,000,000.00 (increase,165.8%)
---
π Financial Report for ticker/company:'CAT' β Year: 2022, Period: 1
- Current Assets: 42,570,000,000.00
- P P E Net: 11,932,000,000.00
- Goodwill: 6,293,000,000.00
- Other Noncurrent Assets: 4,672,000,000.00
- Total Assets: 82,276,000,000.00
- Accounts Payable: 8,361,000,000.00
- Other Current Liabilities: 2,355,000,000.00
- Current Liabilities: 29,532,000,000.00
- Other Noncurrent Liabilities: 5,007,000,000.00
- Treasury Stock: 28,326,000,000.00
- Retained Earnings: 40,820,000,000.00
- Accumulated Other Comprehensive Income: -1,710,000,000.00
- Total Liabilities And Equity: 82,276,000,000.00
- Revenue: 13,589,000,000.00
- Total Costs And Expenses: 11,734,000,000.00
- Operating Income: 1,855,000,000.00
- Other Nonoperating Income Expense: 253,000,000.00
- Income Tax Expense: 469,000,000.00
- Other Comprehensive Income: -157,000,000.00
- Comprehensive Income: 1,380,000,000.00
- E P S Basic: 2.88
- E P S Diluted: 2.86
- Cash From Operations: 313,000,000.00
- Other Investing Cash Flow: 15,000,000.00
- Cash From Investing: -1,313,000,000.00
- Other Financing Cash Flow: 0.00
- Cash From Financing: -1,715,000,000.00
- Gross Profit: 1,855,000,000.00
- Gross Margin: 0.14
- Current Ratio: 1.44
- Asset Turnover: 0.17
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 13,038,000,000.00
- Operating Margin: 0.14
- Net Cash Flow: -1,000,000,000.00
- Fixed Asset Turnover: 1.14
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: 1.04
- Accounts Payable Turnover: 1.40
- O C Ito Revenue: -0.01
- Total Cash Flow: -1,000,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CAT' β Year: 2023, Period: 3
- Current Assets: 48,005,000,000.00 (increase,2.14%)
- P P E Net: 12,287,000,000.00 (increase,1.34%)
- Goodwill: 5,268,000,000.00 (decrease,0.47%)
- Other Noncurrent Assets: 4,891,000,000.00 (increase,6.56%)
- Total Assets: 86,791,000,000.00 (increase,1.6%)
- Accounts Payable: 7,827,000,000.00 (decrease,7.3%)
- Other Current Liabilities: 3,115,000,000.00 (increase,0.19%)
- Current Liabilities: 33,124,000,000.00 (decrease,6.2%)
- Other Noncurrent Liabilities: 4,841,000,000.00 (increase,1.11%)
- Treasury Stock: 33,865,000,000.00 (increase,1.42%)
- Retained Earnings: 49,888,000,000.00 (increase,5.93%)
- Accumulated Other Comprehensive Income: -2,232,000,000.00 (decrease,14.7%)
- Total Liabilities And Equity: 86,791,000,000.00 (increase,1.6%)
- Revenue: 49,990,000,000.00 (increase,50.66%)
- Total Costs And Expenses: 40,158,000,000.00 (increase,49.86%)
- Operating Income: 9,832,000,000.00 (increase,54.03%)
- Other Nonoperating Income Expense: 354,000,000.00 (increase,122.64%)
- Income Tax Expense: 2,194,000,000.00 (increase,50.27%)
- Other Comprehensive Income: 225,000,000.00 (decrease,55.97%)
- Comprehensive Income: 7,884,000,000.00 (increase,46.65%)
- E P S Basic: 14.93 (increase,57.82%)
- E P S Diluted: 14.85 (increase,57.81%)
- Cash From Operations: 8,882,000,000.00 (increase,84.2%)
- Other Investing Cash Flow: -32,000,000.00 (increase,21.95%)
- Cash From Investing: -5,317,000,000.00 (decrease,182.52%)
- Cash From Financing: -3,899,000,000.00 (decrease,56.02%)
- Gross Profit: 9,832,000,000.00 (increase,54.03%)
- Gross Margin: 0.20 (increase,2.24%)
- Current Ratio: 1.45 (increase,8.89%)
- Asset Turnover: 0.58 (increase,48.3%)
- Operating Cash Flow Ratio: 0.27 (increase,96.38%)
- Net Working Capital: 14,881,000,000.00 (increase,27.34%)
- Operating Margin: 0.20 (increase,2.24%)
- Net Cash Flow: 3,565,000,000.00 (increase,21.26%)
- Fixed Asset Turnover: 4.07 (increase,48.66%)
- Goodwill To Assets: 0.06 (decrease,2.04%)
- Operating Income To Assets: 0.11 (increase,51.61%)
- Cash Flow To Revenue: 0.18 (increase,22.26%)
- Working Capital Turnover: 3.36 (increase,18.32%)
- Accounts Payable Turnover: 5.13 (increase,61.65%)
- O C Ito Revenue: 0.00 (decrease,70.77%)
- Total Cash Flow: 3,565,000,000.00 (increase,21.26%)
---
π Financial Report for ticker/company:'CAT' β Year: 2023, Period: 2
- Current Assets: 47,000,000,000.00 (increase,2.93%)
- P P E Net: 12,124,000,000.00 (increase,1.26%)
- Goodwill: 5,293,000,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 4,590,000,000.00 (increase,0.79%)
- Total Assets: 85,427,000,000.00 (increase,2.13%)
- Accounts Payable: 8,443,000,000.00 (decrease,5.68%)
- Other Current Liabilities: 3,109,000,000.00 (increase,2.44%)
- Current Liabilities: 35,314,000,000.00 (increase,10.9%)
- Other Noncurrent Liabilities: 4,788,000,000.00 (increase,1.98%)
- Treasury Stock: 33,391,000,000.00 (increase,4.0%)
- Retained Earnings: 47,094,000,000.00 (increase,3.6%)
- Accumulated Other Comprehensive Income: -1,946,000,000.00 (decrease,11.45%)
- Total Liabilities And Equity: 85,427,000,000.00 (increase,2.13%)
- Revenue: 33,180,000,000.00 (increase,109.18%)
- Total Costs And Expenses: 26,797,000,000.00 (increase,104.07%)
- Operating Income: 6,383,000,000.00 (increase,133.72%)
- Other Nonoperating Income Expense: 159,000,000.00 (increase,396.88%)
- Income Tax Expense: 1,460,000,000.00 (increase,106.21%)
- Other Comprehensive Income: 511,000,000.00 (decrease,28.13%)
- Comprehensive Income: 5,376,000,000.00 (increase,102.56%)
- E P S Basic: 9.46 (increase,151.6%)
- E P S Diluted: 9.41 (increase,151.6%)
- Cash From Operations: 4,822,000,000.00 (increase,206.55%)
- Other Investing Cash Flow: -41,000,000.00 (decrease,57.69%)
- Cash From Investing: -1,882,000,000.00 (decrease,175.55%)
- Cash From Financing: -2,499,000,000.00 (decrease,125.95%)
- Gross Profit: 6,383,000,000.00 (increase,133.72%)
- Gross Margin: 0.19 (increase,11.73%)
- Current Ratio: 1.33 (decrease,7.19%)
- Asset Turnover: 0.39 (increase,104.83%)
- Operating Cash Flow Ratio: 0.14 (increase,176.41%)
- Net Working Capital: 11,686,000,000.00 (decrease,15.43%)
- Operating Margin: 0.19 (increase,11.73%)
- Net Cash Flow: 2,940,000,000.00 (increase,230.34%)
- Fixed Asset Turnover: 2.74 (increase,106.57%)
- Goodwill To Assets: 0.06 (decrease,2.38%)
- Operating Income To Assets: 0.07 (increase,128.86%)
- Cash Flow To Revenue: 0.15 (increase,46.55%)
- Working Capital Turnover: 2.84 (increase,147.34%)
- Accounts Payable Turnover: 3.17 (increase,116.35%)
- O C Ito Revenue: 0.02 (decrease,65.64%)
- Total Cash Flow: 2,940,000,000.00 (increase,230.34%)
---
π Financial Report for ticker/company:'CAT' β Year: 2023, Period: 1
- Current Assets: 45,660,000,000.00
- P P E Net: 11,973,000,000.00
- Goodwill: 5,309,000,000.00
- Other Noncurrent Assets: 4,554,000,000.00
- Total Assets: 83,649,000,000.00
- Accounts Payable: 8,951,000,000.00
- Other Current Liabilities: 3,035,000,000.00
- Current Liabilities: 31,842,000,000.00
- Other Noncurrent Liabilities: 4,695,000,000.00
- Treasury Stock: 32,108,000,000.00
- Retained Earnings: 45,457,000,000.00
- Accumulated Other Comprehensive Income: -1,746,000,000.00
- Total Liabilities And Equity: 83,649,000,000.00
- Revenue: 15,862,000,000.00
- Total Costs And Expenses: 13,131,000,000.00
- Operating Income: 2,731,000,000.00
- Other Nonoperating Income Expense: 32,000,000.00
- Income Tax Expense: 708,000,000.00
- Other Comprehensive Income: 711,000,000.00
- Comprehensive Income: 2,654,000,000.00
- E P S Basic: 3.76
- E P S Diluted: 3.74
- Cash From Operations: 1,573,000,000.00
- Other Investing Cash Flow: -26,000,000.00
- Cash From Investing: -683,000,000.00
- Cash From Financing: -1,106,000,000.00
- Gross Profit: 2,731,000,000.00
- Gross Margin: 0.17
- Current Ratio: 1.43
- Asset Turnover: 0.19
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 13,818,000,000.00
- Operating Margin: 0.17
- Net Cash Flow: 890,000,000.00
- Fixed Asset Turnover: 1.32
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.10
- Working Capital Turnover: 1.15
- Accounts Payable Turnover: 1.47
- O C Ito Revenue: 0.04
- Total Cash Flow: 890,000,000.00
|
CATO | π
Year: 2015
π Financial Report for ticker/company:'CATO' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 83,749,000.00 (decrease,9.21%)
- Current Assets: 425,209,000.00 (increase,0.42%)
- P P E Net: 145,962,000.00 (increase,0.24%)
- Other Noncurrent Assets: 9,943,000.00 (increase,2.78%)
- Total Assets: 582,489,000.00 (increase,0.41%)
- Accounts Payable: 94,135,000.00 (increase,9.08%)
- Current Liabilities: 171,820,000.00 (increase,1.71%)
- Common Stock: 930,000.00 (decrease,0.11%)
- Retained Earnings: 292,187,000.00 (decrease,0.91%)
- Accumulated Other Comprehensive Income: 779,000.00 (decrease,4.3%)
- Stockholders Equity: 377,675,000.00 (decrease,0.41%)
- Total Liabilities And Equity: 582,489,000.00 (increase,0.41%)
- Inventory: 127,786,000.00 (increase,10.14%)
- Revenue: 746,801,000.00 (increase,40.59%)
- Income Tax Expense: 28,743,000.00 (increase,5.37%)
- Comprehensive Income: 51,351,000.00 (increase,12.38%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 89,880,000.00 (increase,7.59%)
- Capital Expenditures: 21,380,000.00 (increase,53.08%)
- Cash From Investing: -18,095,000.00 (decrease,58.84%)
- Cash From Financing: -67,463,000.00 (decrease,13.72%)
- Net Income: 51,350,000.00 (increase,12.47%)
- Net Change In Cash.1: 4,322,000.00 (decrease,66.29%)
- Net Profit Margin: 0.07 (decrease,20.0%)
- Current Ratio: 2.47 (decrease,1.27%)
- Return On Assets: 0.09 (increase,12.01%)
- Return On Equity: 0.14 (increase,12.93%)
- Asset Turnover: 1.28 (increase,40.02%)
- Free Cash Flow: 68,500,000.00 (decrease,1.54%)
- Operating Cash Flow Ratio: 0.52 (increase,5.78%)
- Net Working Capital: 253,389,000.00 (decrease,0.44%)
- Equity Ratio: 0.65 (decrease,0.82%)
- Cash Ratio: 0.49 (decrease,10.74%)
- Capital Expenditure Ratio: 0.24 (increase,42.27%)
- Net Cash Flow: 71,785,000.00 (decrease,0.5%)
- Fixed Asset Turnover: 5.12 (increase,40.25%)
- Cash Flow To Revenue: 0.12 (decrease,23.47%)
- Working Capital Turnover: 2.95 (increase,41.21%)
- Total Equity Turnover: 1.98 (increase,41.17%)
- Total Cash Flow: 71,785,000.00 (decrease,0.5%)
---
π Financial Report for ticker/company:'CATO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 92,247,000.00 (increase,16.08%)
- Current Assets: 423,448,000.00 (decrease,1.39%)
- P P E Net: 145,614,000.00 (increase,1.84%)
- Other Noncurrent Assets: 9,674,000.00 (increase,2.28%)
- Total Assets: 580,111,000.00 (decrease,0.54%)
- Accounts Payable: 86,302,000.00 (decrease,10.86%)
- Current Liabilities: 168,934,000.00 (decrease,5.92%)
- Common Stock: 931,000.00 (decrease,0.32%)
- Retained Earnings: 294,869,000.00 (increase,1.5%)
- Accumulated Other Comprehensive Income: 814,000.00 (increase,11.97%)
- Stockholders Equity: 379,226,000.00 (increase,1.53%)
- Total Liabilities And Equity: 580,111,000.00 (decrease,0.54%)
- Inventory: 116,026,000.00 (decrease,10.51%)
- Revenue: 531,193,000.00 (increase,86.56%)
- Income Tax Expense: 27,279,000.00 (increase,50.17%)
- Comprehensive Income: 45,694,000.00 (increase,52.54%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 83,538,000.00 (increase,54.34%)
- Capital Expenditures: 13,967,000.00 (increase,88.16%)
- Cash From Investing: -11,392,000.00 (decrease,90.76%)
- Cash From Financing: -59,326,000.00 (decrease,23.3%)
- Net Income: 45,658,000.00 (increase,52.16%)
- Net Change In Cash.1: 12,820,000.00 (increase,31168.29%)
- Net Profit Margin: 0.09 (decrease,18.44%)
- Current Ratio: 2.51 (increase,4.81%)
- Return On Assets: 0.08 (increase,52.98%)
- Return On Equity: 0.12 (increase,49.87%)
- Asset Turnover: 0.92 (increase,87.56%)
- Free Cash Flow: 69,571,000.00 (increase,48.96%)
- Operating Cash Flow Ratio: 0.49 (increase,64.05%)
- Net Working Capital: 254,514,000.00 (increase,1.87%)
- Equity Ratio: 0.65 (increase,2.08%)
- Cash Ratio: 0.55 (increase,23.38%)
- Capital Expenditure Ratio: 0.17 (increase,21.91%)
- Net Cash Flow: 72,146,000.00 (increase,49.82%)
- Fixed Asset Turnover: 3.65 (increase,83.2%)
- Cash Flow To Revenue: 0.16 (decrease,17.27%)
- Working Capital Turnover: 2.09 (increase,83.14%)
- Total Equity Turnover: 1.40 (increase,83.74%)
- Total Cash Flow: 72,146,000.00 (increase,49.82%)
---
π Financial Report for ticker/company:'CATO' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 79,468,000.00
- Current Assets: 429,415,000.00
- P P E Net: 142,989,000.00
- Other Noncurrent Assets: 9,458,000.00
- Total Assets: 583,237,000.00
- Accounts Payable: 96,816,000.00
- Current Liabilities: 179,562,000.00
- Common Stock: 934,000.00
- Retained Earnings: 290,520,000.00
- Accumulated Other Comprehensive Income: 727,000.00
- Stockholders Equity: 373,505,000.00
- Total Liabilities And Equity: 583,237,000.00
- Inventory: 129,652,000.00
- Revenue: 284,732,000.00
- Income Tax Expense: 18,166,000.00
- Comprehensive Income: 29,955,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 54,127,000.00
- Capital Expenditures: 7,423,000.00
- Cash From Investing: -5,972,000.00
- Cash From Financing: -48,114,000.00
- Net Income: 30,006,000.00
- Net Change In Cash.1: 41,000.00
- Net Profit Margin: 0.11
- Current Ratio: 2.39
- Return On Assets: 0.05
- Return On Equity: 0.08
- Asset Turnover: 0.49
- Free Cash Flow: 46,704,000.00
- Operating Cash Flow Ratio: 0.30
- Net Working Capital: 249,853,000.00
- Equity Ratio: 0.64
- Cash Ratio: 0.44
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 48,155,000.00
- Fixed Asset Turnover: 1.99
- Cash Flow To Revenue: 0.19
- Working Capital Turnover: 1.14
- Total Equity Turnover: 0.76
- Total Cash Flow: 48,155,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CATO' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 43,425,000.00 (decrease,38.08%)
- Current Assets: 452,361,000.00 (decrease,2.37%)
- P P E Net: 139,512,000.00 (increase,3.35%)
- Other Noncurrent Assets: 21,937,000.00 (increase,6.98%)
- Total Assets: 618,377,000.00 (decrease,0.81%)
- Accounts Payable: 104,495,000.00 (increase,3.83%)
- Current Liabilities: 173,993,000.00 (decrease,0.67%)
- Common Stock: 935,000.00 (no change,0.0%)
- Retained Earnings: 317,114,000.00 (decrease,1.76%)
- Accumulated Other Comprehensive Income: 759,000.00 (increase,37.5%)
- Stockholders Equity: 407,537,000.00 (decrease,1.01%)
- Total Liabilities And Equity: 618,377,000.00 (decrease,0.81%)
- Inventory: 136,101,000.00 (increase,10.48%)
- Revenue: 760,635,000.00 (increase,42.13%)
- Income Tax Expense: 27,310,000.00 (increase,3.97%)
- Comprehensive Income: 54,969,000.00 (increase,18.36%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 57,745,000.00 (increase,3.55%)
- Capital Expenditures: 22,432,000.00 (increase,96.74%)
- Cash From Investing: -77,563,000.00 (decrease,23.84%)
- Cash From Financing: -30,703,000.00 (decrease,81.16%)
- Net Income: 54,996,000.00 (increase,17.82%)
- Net Change In Cash.1: -50,521,000.00 (decrease,112.15%)
- Net Profit Margin: 0.07 (decrease,17.1%)
- Current Ratio: 2.60 (decrease,1.71%)
- Return On Assets: 0.09 (increase,18.78%)
- Return On Equity: 0.13 (increase,19.02%)
- Asset Turnover: 1.23 (increase,43.29%)
- Free Cash Flow: 35,313,000.00 (decrease,20.4%)
- Operating Cash Flow Ratio: 0.33 (increase,4.25%)
- Net Working Capital: 278,368,000.00 (decrease,3.4%)
- Equity Ratio: 0.66 (decrease,0.2%)
- Cash Ratio: 0.25 (decrease,37.66%)
- Capital Expenditure Ratio: 0.39 (increase,90.0%)
- Net Cash Flow: -19,818,000.00 (decrease,188.64%)
- Fixed Asset Turnover: 5.45 (increase,37.53%)
- Cash Flow To Revenue: 0.08 (decrease,27.15%)
- Working Capital Turnover: 2.73 (increase,47.13%)
- Total Equity Turnover: 1.87 (increase,43.58%)
- Total Cash Flow: -19,818,000.00 (decrease,188.64%)
---
π Financial Report for ticker/company:'CATO' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 70,132,000.00 (decrease,25.62%)
- Current Assets: 463,338,000.00 (decrease,0.63%)
- P P E Net: 134,993,000.00 (increase,1.13%)
- Other Noncurrent Assets: 20,506,000.00 (increase,14.6%)
- Total Assets: 623,404,000.00 (increase,0.19%)
- Accounts Payable: 100,642,000.00 (decrease,0.47%)
- Current Liabilities: 175,169,000.00 (decrease,5.35%)
- Common Stock: 935,000.00 (no change,0.0%)
- Retained Earnings: 322,797,000.00 (increase,2.28%)
- Accumulated Other Comprehensive Income: 552,000.00 (increase,21.59%)
- Stockholders Equity: 411,689,000.00 (increase,2.16%)
- Total Liabilities And Equity: 623,404,000.00 (increase,0.19%)
- Inventory: 123,195,000.00 (decrease,7.97%)
- Revenue: 535,168,000.00 (increase,88.51%)
- Income Tax Expense: 26,267,000.00 (increase,55.37%)
- Comprehensive Income: 46,443,000.00 (increase,51.03%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 55,767,000.00 (increase,87.36%)
- Capital Expenditures: 11,402,000.00 (increase,149.01%)
- Cash From Investing: -62,633,000.00 (decrease,201.28%)
- Cash From Financing: -16,948,000.00 (decrease,96.45%)
- Net Income: 46,677,000.00 (increase,50.17%)
- Net Change In Cash.1: -23,814,000.00 (decrease,6923.5%)
- Net Profit Margin: 0.09 (decrease,20.34%)
- Current Ratio: 2.65 (increase,4.98%)
- Return On Assets: 0.07 (increase,49.89%)
- Return On Equity: 0.11 (increase,47.0%)
- Asset Turnover: 0.86 (increase,88.15%)
- Free Cash Flow: 44,365,000.00 (increase,76.15%)
- Operating Cash Flow Ratio: 0.32 (increase,97.95%)
- Net Working Capital: 288,169,000.00 (increase,2.47%)
- Equity Ratio: 0.66 (increase,1.97%)
- Cash Ratio: 0.40 (decrease,21.42%)
- Capital Expenditure Ratio: 0.20 (increase,32.9%)
- Net Cash Flow: -6,866,000.00 (decrease,176.49%)
- Fixed Asset Turnover: 3.96 (increase,86.39%)
- Cash Flow To Revenue: 0.10 (decrease,0.61%)
- Working Capital Turnover: 1.86 (increase,83.96%)
- Total Equity Turnover: 1.30 (increase,84.52%)
- Total Cash Flow: -6,866,000.00 (decrease,176.49%)
---
π Financial Report for ticker/company:'CATO' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 94,294,000.00
- Current Assets: 466,293,000.00
- P P E Net: 133,480,000.00
- Other Noncurrent Assets: 17,894,000.00
- Total Assets: 622,234,000.00
- Accounts Payable: 101,116,000.00
- Current Liabilities: 185,069,000.00
- Common Stock: 935,000.00
- Retained Earnings: 315,616,000.00
- Accumulated Other Comprehensive Income: 454,000.00
- Stockholders Equity: 402,988,000.00
- Total Liabilities And Equity: 622,234,000.00
- Inventory: 133,862,000.00
- Revenue: 283,899,000.00
- Income Tax Expense: 16,906,000.00
- Comprehensive Income: 30,751,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 29,765,000.00
- Capital Expenditures: 4,579,000.00
- Cash From Investing: -20,789,000.00
- Cash From Financing: -8,627,000.00
- Net Income: 31,083,000.00
- Net Change In Cash.1: 349,000.00
- Net Profit Margin: 0.11
- Current Ratio: 2.52
- Return On Assets: 0.05
- Return On Equity: 0.08
- Asset Turnover: 0.46
- Free Cash Flow: 25,186,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 281,224,000.00
- Equity Ratio: 0.65
- Cash Ratio: 0.51
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 8,976,000.00
- Fixed Asset Turnover: 2.13
- Cash Flow To Revenue: 0.10
- Working Capital Turnover: 1.01
- Total Equity Turnover: 0.70
- Total Cash Flow: 8,976,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CATO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 32,776,000.00 (decrease,23.86%)
- Current Assets: 442,851,000.00 (decrease,8.74%)
- P P E Net: 142,008,000.00 (increase,5.76%)
- Other Noncurrent Assets: 22,280,000.00 (decrease,0.77%)
- Total Assets: 617,581,000.00 (decrease,5.27%)
- Accounts Payable: 94,656,000.00 (decrease,4.36%)
- Current Liabilities: 153,959,000.00 (decrease,1.49%)
- Common Stock: 902,000.00 (decrease,3.11%)
- Retained Earnings: 316,034,000.00 (decrease,9.13%)
- Accumulated Other Comprehensive Income: 531,000.00 (decrease,62.39%)
- Stockholders Equity: 411,722,000.00 (decrease,6.91%)
- Total Liabilities And Equity: 617,581,000.00 (decrease,5.27%)
- Inventory: 153,346,000.00 (increase,14.42%)
- Revenue: 736,122,000.00 (increase,39.72%)
- Income Tax Expense: 11,513,000.00 (decrease,29.79%)
- Comprehensive Income: 59,752,000.00 (increase,14.09%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 46,254,000.00 (decrease,15.91%)
- Capital Expenditures: 24,043,000.00 (increase,141.59%)
- Cash From Investing: -18,646,000.00 (increase,65.74%)
- Cash From Financing: -61,889,000.00 (decrease,151.72%)
- Net Income: 60,021,000.00 (increase,15.96%)
- Net Change In Cash.1: -34,281,000.00 (decrease,42.79%)
- Net Profit Margin: 0.08 (decrease,17.01%)
- Current Ratio: 2.88 (decrease,7.37%)
- Return On Assets: 0.10 (increase,22.4%)
- Return On Equity: 0.15 (increase,24.57%)
- Asset Turnover: 1.19 (increase,47.49%)
- Free Cash Flow: 22,211,000.00 (decrease,50.7%)
- Operating Cash Flow Ratio: 0.30 (decrease,14.64%)
- Net Working Capital: 288,892,000.00 (decrease,12.19%)
- Equity Ratio: 0.67 (decrease,1.74%)
- Cash Ratio: 0.21 (decrease,22.72%)
- Capital Expenditure Ratio: 0.52 (increase,187.31%)
- Net Cash Flow: 27,608,000.00 (increase,4676.47%)
- Fixed Asset Turnover: 5.18 (increase,32.11%)
- Cash Flow To Revenue: 0.06 (decrease,39.82%)
- Working Capital Turnover: 2.55 (increase,59.12%)
- Total Equity Turnover: 1.79 (increase,50.1%)
- Total Cash Flow: 27,608,000.00 (increase,4676.47%)
---
π Financial Report for ticker/company:'CATO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 43,049,000.00 (decrease,23.11%)
- Current Assets: 485,281,000.00 (increase,0.86%)
- P P E Net: 134,270,000.00 (decrease,0.75%)
- Other Noncurrent Assets: 22,453,000.00 (increase,1.14%)
- Total Assets: 651,915,000.00 (increase,0.48%)
- Accounts Payable: 98,967,000.00 (increase,2.17%)
- Current Liabilities: 156,281,000.00 (decrease,4.27%)
- Common Stock: 931,000.00 (increase,0.43%)
- Retained Earnings: 347,780,000.00 (increase,1.97%)
- Accumulated Other Comprehensive Income: 1,412,000.00 (increase,48.16%)
- Stockholders Equity: 442,307,000.00 (increase,1.87%)
- Total Liabilities And Equity: 651,915,000.00 (increase,0.48%)
- Inventory: 134,015,000.00 (decrease,0.11%)
- Revenue: 526,860,000.00 (increase,82.95%)
- Income Tax Expense: 16,398,000.00 (increase,14.62%)
- Comprehensive Income: 52,373,000.00 (increase,45.37%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 55,007,000.00 (increase,52.12%)
- Capital Expenditures: 9,952,000.00 (increase,65.04%)
- Cash From Investing: -54,429,000.00 (decrease,68.45%)
- Cash From Financing: -24,586,000.00 (decrease,64.82%)
- Net Income: 51,761,000.00 (increase,44.29%)
- Net Change In Cash.1: -24,008,000.00 (decrease,116.89%)
- Net Profit Margin: 0.10 (decrease,21.14%)
- Current Ratio: 3.11 (increase,5.37%)
- Return On Assets: 0.08 (increase,43.6%)
- Return On Equity: 0.12 (increase,41.63%)
- Asset Turnover: 0.81 (increase,82.08%)
- Free Cash Flow: 45,055,000.00 (increase,49.54%)
- Operating Cash Flow Ratio: 0.35 (increase,58.91%)
- Net Working Capital: 329,000,000.00 (increase,3.5%)
- Equity Ratio: 0.68 (increase,1.39%)
- Cash Ratio: 0.28 (decrease,19.68%)
- Capital Expenditure Ratio: 0.18 (increase,8.49%)
- Net Cash Flow: 578,000.00 (decrease,84.98%)
- Fixed Asset Turnover: 3.92 (increase,84.34%)
- Cash Flow To Revenue: 0.10 (decrease,16.85%)
- Working Capital Turnover: 1.60 (increase,76.77%)
- Total Equity Turnover: 1.19 (increase,79.59%)
- Total Cash Flow: 578,000.00 (decrease,84.98%)
---
π Financial Report for ticker/company:'CATO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 55,988,000.00
- Current Assets: 481,127,000.00
- P P E Net: 135,289,000.00
- Other Noncurrent Assets: 22,201,000.00
- Total Assets: 648,804,000.00
- Accounts Payable: 96,869,000.00
- Current Liabilities: 163,257,000.00
- Common Stock: 927,000.00
- Retained Earnings: 341,060,000.00
- Accumulated Other Comprehensive Income: 953,000.00
- Stockholders Equity: 434,170,000.00
- Total Liabilities And Equity: 648,804,000.00
- Inventory: 134,166,000.00
- Revenue: 287,973,000.00
- Income Tax Expense: 14,307,000.00
- Comprehensive Income: 36,027,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 36,160,000.00
- Capital Expenditures: 6,030,000.00
- Cash From Investing: -32,312,000.00
- Cash From Financing: -14,917,000.00
- Net Income: 35,874,000.00
- Net Change In Cash.1: -11,069,000.00
- Net Profit Margin: 0.12
- Current Ratio: 2.95
- Return On Assets: 0.06
- Return On Equity: 0.08
- Asset Turnover: 0.44
- Free Cash Flow: 30,130,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 317,870,000.00
- Equity Ratio: 0.67
- Cash Ratio: 0.34
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: 3,848,000.00
- Fixed Asset Turnover: 2.13
- Cash Flow To Revenue: 0.13
- Working Capital Turnover: 0.91
- Total Equity Turnover: 0.66
- Total Cash Flow: 3,848,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CATO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 77,746,000.00 (increase,48.3%)
- Current Assets: 391,539,000.00 (decrease,5.36%)
- P P E Net: 122,457,000.00 (decrease,1.76%)
- Other Noncurrent Assets: 22,657,000.00 (decrease,0.27%)
- Total Assets: 549,039,000.00 (decrease,4.28%)
- Accounts Payable: 74,544,000.00 (decrease,10.32%)
- Current Liabilities: 137,525,000.00 (decrease,4.56%)
- Common Stock: 854,000.00 (decrease,1.16%)
- Retained Earnings: 264,033,000.00 (decrease,6.62%)
- Accumulated Other Comprehensive Income: 411,000.00 (increase,87.67%)
- Stockholders Equity: 362,604,000.00 (decrease,4.53%)
- Total Liabilities And Equity: 549,039,000.00 (decrease,4.28%)
- Inventory: 106,197,000.00 (decrease,19.42%)
- Revenue: 446,702,000.00 (increase,86.33%)
- Income Tax Expense: 2,578,000.00 (decrease,32.64%)
- Comprehensive Income: 21,976,000.00 (decrease,3.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 43,403,000.00 (increase,178.22%)
- Capital Expenditures: 6,425,000.00 (increase,86.45%)
- Cash From Investing: 33,592,000.00 (increase,82.28%)
- Cash From Financing: -46,483,000.00 (decrease,61.18%)
- Net Income: 21,351,000.00 (decrease,3.97%)
- Net Change In Cash.1: 30,512,000.00 (increase,487.9%)
- Net Profit Margin: 0.05 (decrease,48.46%)
- Current Ratio: 2.85 (decrease,0.84%)
- Return On Assets: 0.04 (increase,0.32%)
- Return On Equity: 0.06 (increase,0.59%)
- Asset Turnover: 0.81 (increase,94.65%)
- Free Cash Flow: 36,978,000.00 (increase,204.25%)
- Operating Cash Flow Ratio: 0.32 (increase,191.51%)
- Net Working Capital: 254,014,000.00 (decrease,5.78%)
- Equity Ratio: 0.66 (decrease,0.26%)
- Cash Ratio: 0.57 (increase,55.39%)
- Capital Expenditure Ratio: 0.15 (decrease,32.99%)
- Net Cash Flow: 76,995,000.00 (increase,126.26%)
- Fixed Asset Turnover: 3.65 (increase,89.66%)
- Cash Flow To Revenue: 0.10 (increase,49.32%)
- Working Capital Turnover: 1.76 (increase,97.77%)
- Total Equity Turnover: 1.23 (increase,95.16%)
- Total Cash Flow: 76,995,000.00 (increase,126.26%)
---
π Financial Report for ticker/company:'CATO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 52,424,000.00
- Current Assets: 413,702,000.00
- P P E Net: 124,650,000.00
- Other Noncurrent Assets: 22,718,000.00
- Total Assets: 573,570,000.00
- Accounts Payable: 83,125,000.00
- Current Liabilities: 144,094,000.00
- Common Stock: 864,000.00
- Retained Earnings: 282,763,000.00
- Accumulated Other Comprehensive Income: 219,000.00
- Stockholders Equity: 379,801,000.00
- Total Liabilities And Equity: 573,570,000.00
- Inventory: 131,784,000.00
- Revenue: 239,741,000.00
- Income Tax Expense: 3,827,000.00
- Comprehensive Income: 22,666,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 15,600,000.00
- Capital Expenditures: 3,446,000.00
- Cash From Investing: 18,429,000.00
- Cash From Financing: -28,839,000.00
- Net Income: 22,233,000.00
- Net Change In Cash.1: 5,190,000.00
- Net Profit Margin: 0.09
- Current Ratio: 2.87
- Return On Assets: 0.04
- Return On Equity: 0.06
- Asset Turnover: 0.42
- Free Cash Flow: 12,154,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 269,608,000.00
- Equity Ratio: 0.66
- Cash Ratio: 0.36
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 34,029,000.00
- Fixed Asset Turnover: 1.92
- Cash Flow To Revenue: 0.07
- Working Capital Turnover: 0.89
- Total Equity Turnover: 0.63
- Total Cash Flow: 34,029,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CATO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 26,668,000.00 (decrease,29.54%)
- Current Assets: 374,934,000.00 (decrease,0.91%)
- P P E Net: 99,308,000.00 (decrease,2.94%)
- Other Noncurrent Assets: 21,496,000.00 (decrease,1.54%)
- Total Assets: 506,893,000.00 (decrease,1.6%)
- Accounts Payable: 72,606,000.00 (decrease,3.05%)
- Current Liabilities: 138,113,000.00 (decrease,0.21%)
- Common Stock: 826,000.00 (decrease,0.24%)
- Retained Earnings: 221,846,000.00 (decrease,2.73%)
- Accumulated Other Comprehensive Income: -772,000.00 (decrease,93.48%)
- Stockholders Equity: 326,200,000.00 (decrease,1.54%)
- Total Liabilities And Equity: 506,893,000.00 (decrease,1.6%)
- Inventory: 113,046,000.00 (increase,8.21%)
- Revenue: 190,012,000.00 (decrease,9.05%)
- Income Tax Expense: -1,287,000.00 (decrease,226.05%)
- Comprehensive Income: 3,427,000.00 (decrease,49.57%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Net Income: 3,800,000.00 (decrease,41.38%)
- Net Profit Margin: 0.02 (decrease,35.54%)
- Current Ratio: 2.71 (decrease,0.7%)
- Return On Assets: 0.01 (decrease,40.42%)
- Return On Equity: 0.01 (decrease,40.46%)
- Asset Turnover: 0.37 (decrease,7.57%)
- Net Working Capital: 236,821,000.00 (decrease,1.32%)
- Equity Ratio: 0.64 (increase,0.06%)
- Cash Ratio: 0.19 (decrease,29.39%)
- Fixed Asset Turnover: 1.91 (decrease,6.29%)
- Working Capital Turnover: 0.80 (decrease,7.84%)
- Total Equity Turnover: 0.58 (decrease,7.62%)
---
π Financial Report for ticker/company:'CATO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 37,849,000.00 (decrease,47.05%)
- Current Assets: 378,385,000.00 (decrease,0.12%)
- P P E Net: 102,320,000.00 (decrease,3.02%)
- Other Noncurrent Assets: 21,832,000.00 (increase,1.91%)
- Total Assets: 515,131,000.00 (decrease,0.64%)
- Accounts Payable: 74,892,000.00 (increase,8.38%)
- Current Liabilities: 138,407,000.00 (increase,5.71%)
- Common Stock: 828,000.00 (decrease,1.55%)
- Retained Earnings: 228,081,000.00 (decrease,5.11%)
- Accumulated Other Comprehensive Income: -399,000.00 (increase,44.04%)
- Stockholders Equity: 331,316,000.00 (decrease,2.91%)
- Total Liabilities And Equity: 515,131,000.00 (decrease,0.64%)
- Inventory: 104,470,000.00 (decrease,3.17%)
- Revenue: 208,917,000.00 (decrease,12.33%)
- Income Tax Expense: 1,021,000.00 (decrease,67.82%)
- Comprehensive Income: 6,796,000.00 (decrease,70.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Net Income: 6,482,000.00 (decrease,72.31%)
- Net Profit Margin: 0.03 (decrease,68.42%)
- Current Ratio: 2.73 (decrease,5.52%)
- Return On Assets: 0.01 (decrease,72.13%)
- Return On Equity: 0.02 (decrease,71.48%)
- Asset Turnover: 0.41 (decrease,11.76%)
- Net Working Capital: 239,978,000.00 (decrease,3.2%)
- Equity Ratio: 0.64 (decrease,2.28%)
- Cash Ratio: 0.27 (decrease,49.91%)
- Fixed Asset Turnover: 2.04 (decrease,9.6%)
- Working Capital Turnover: 0.87 (decrease,9.43%)
- Total Equity Turnover: 0.63 (decrease,9.7%)
---
π Financial Report for ticker/company:'CATO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 71,481,000.00
- Current Assets: 378,855,000.00
- P P E Net: 105,504,000.00
- Other Noncurrent Assets: 21,423,000.00
- Total Assets: 518,474,000.00
- Accounts Payable: 69,100,000.00
- Current Liabilities: 130,933,000.00
- Common Stock: 841,000.00
- Retained Earnings: 240,369,000.00
- Accumulated Other Comprehensive Income: -713,000.00
- Stockholders Equity: 341,246,000.00
- Total Liabilities And Equity: 518,474,000.00
- Inventory: 107,892,000.00
- Revenue: 238,300,000.00
- Income Tax Expense: 3,173,000.00
- Comprehensive Income: 23,019,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Net Income: 23,411,000.00
- Net Profit Margin: 0.10
- Current Ratio: 2.89
- Return On Assets: 0.05
- Return On Equity: 0.07
- Asset Turnover: 0.46
- Net Working Capital: 247,922,000.00
- Equity Ratio: 0.66
- Cash Ratio: 0.55
- Fixed Asset Turnover: 2.26
- Working Capital Turnover: 0.96
- Total Equity Turnover: 0.70
---
π
Year: 2020
π Financial Report for ticker/company:'CATO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 21,222,000.00 (decrease,18.41%)
- Current Assets: 374,240,000.00 (increase,1.33%)
- P P E Net: 88,384,000.00 (decrease,1.32%)
- Other Noncurrent Assets: 23,475,000.00 (increase,3.52%)
- Total Assets: 651,163,000.00 (decrease,0.94%)
- Accounts Payable: 69,094,000.00 (increase,2.03%)
- Current Liabilities: 186,765,000.00 (increase,3.98%)
- Retained Earnings: 220,170,000.00 (decrease,1.94%)
- Accumulated Other Comprehensive Income: 1,169,000.00 (decrease,2.09%)
- Stockholders Equity: 331,709,000.00 (decrease,0.87%)
- Total Liabilities And Equity: 651,163,000.00 (decrease,0.94%)
- Inventory: 114,049,000.00 (increase,14.1%)
- Revenue: 634,456,000.00 (increase,43.24%)
- Income Tax Expense: 6,501,000.00 (increase,0.79%)
- Comprehensive Income: 40,353,000.00 (increase,17.33%)
- E P S Basic: 1.59 (increase,18.66%)
- E P S Diluted: 1.59 (increase,18.66%)
- Cash From Operations: 49,306,000.00 (increase,9.13%)
- Capital Expenditures: 4,946,000.00 (increase,123.09%)
- Cash From Investing: -22,214,000.00 (increase,5.21%)
- Cash From Financing: -28,930,000.00 (decrease,53.83%)
- Net Income: 39,107,000.00 (increase,18.07%)
- Net Change In Cash.1: -1,838,000.00 (decrease,162.54%)
- Net Profit Margin: 0.06 (decrease,17.57%)
- Current Ratio: 2.00 (decrease,2.55%)
- Return On Assets: 0.06 (increase,19.19%)
- Return On Equity: 0.12 (increase,19.1%)
- Asset Turnover: 0.97 (increase,44.6%)
- Free Cash Flow: 44,360,000.00 (increase,3.25%)
- Operating Cash Flow Ratio: 0.26 (increase,4.95%)
- Net Working Capital: 187,475,000.00 (decrease,1.18%)
- Equity Ratio: 0.51 (increase,0.07%)
- Cash Ratio: 0.11 (decrease,21.54%)
- Capital Expenditure Ratio: 0.10 (increase,104.43%)
- Net Cash Flow: 27,092,000.00 (increase,24.59%)
- Fixed Asset Turnover: 7.18 (increase,45.16%)
- Cash Flow To Revenue: 0.08 (decrease,23.81%)
- Working Capital Turnover: 3.38 (increase,44.94%)
- Total Equity Turnover: 1.91 (increase,44.5%)
- Total Cash Flow: 27,092,000.00 (increase,24.59%)
---
π Financial Report for ticker/company:'CATO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 26,011,000.00
- Current Assets: 369,314,000.00
- P P E Net: 89,567,000.00
- Other Noncurrent Assets: 22,676,000.00
- Total Assets: 657,366,000.00
- Accounts Payable: 67,718,000.00
- Current Liabilities: 179,609,000.00
- Retained Earnings: 224,536,000.00
- Accumulated Other Comprehensive Income: 1,194,000.00
- Stockholders Equity: 334,618,000.00
- Total Liabilities And Equity: 657,366,000.00
- Inventory: 99,952,000.00
- Revenue: 442,933,000.00
- Income Tax Expense: 6,450,000.00
- Comprehensive Income: 34,393,000.00
- E P S Basic: 1.34
- E P S Diluted: 1.34
- Cash From Operations: 45,181,000.00
- Capital Expenditures: 2,217,000.00
- Cash From Investing: -23,436,000.00
- Cash From Financing: -18,806,000.00
- Net Income: 33,122,000.00
- Net Change In Cash.1: 2,939,000.00
- Net Profit Margin: 0.07
- Current Ratio: 2.06
- Return On Assets: 0.05
- Return On Equity: 0.10
- Asset Turnover: 0.67
- Free Cash Flow: 42,964,000.00
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 189,705,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.14
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 21,745,000.00
- Fixed Asset Turnover: 4.95
- Cash Flow To Revenue: 0.10
- Working Capital Turnover: 2.33
- Total Equity Turnover: 1.32
- Total Cash Flow: 21,745,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CATO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 18,812,000.00 (decrease,48.55%)
- Current Assets: 294,494,000.00 (increase,4.93%)
- P P E Net: 81,853,000.00 (decrease,3.63%)
- Other Noncurrent Assets: 22,722,000.00 (decrease,1.81%)
- Total Assets: 590,871,000.00 (decrease,0.93%)
- Accounts Payable: 74,999,000.00 (increase,38.98%)
- Current Liabilities: 176,739,000.00 (increase,14.75%)
- Common Stock: 776,000.00 (decrease,3.84%)
- Retained Earnings: 139,838,000.00 (decrease,7.3%)
- Accumulated Other Comprehensive Income: 1,327,000.00 (decrease,17.53%)
- Stockholders Equity: 256,137,000.00 (decrease,3.79%)
- Total Liabilities And Equity: 590,871,000.00 (decrease,0.93%)
- Inventory: 84,281,000.00 (decrease,4.53%)
- Revenue: 419,693,000.00 (increase,56.08%)
- Income Tax Expense: -22,698,000.00 (decrease,74.68%)
- Comprehensive Income: -39,306,000.00 (decrease,11.03%)
- E P S Basic: -1.64 (decrease,10.81%)
- E P S Diluted: -1.64 (decrease,10.81%)
- Cash From Operations: -26,065,000.00 (increase,45.96%)
- Capital Expenditures: 11,228,000.00 (increase,14.56%)
- Cash From Investing: 57,922,000.00 (decrease,36.36%)
- Cash From Financing: -24,344,000.00 (decrease,38.2%)
- Net Income: -39,210,000.00 (decrease,10.18%)
- Net Profit Margin: -0.09 (increase,29.41%)
- Current Ratio: 1.67 (decrease,8.55%)
- Return On Assets: -0.07 (decrease,11.21%)
- Return On Equity: -0.15 (decrease,14.52%)
- Asset Turnover: 0.71 (increase,57.54%)
- Free Cash Flow: -37,293,000.00 (increase,35.73%)
- Operating Cash Flow Ratio: -0.15 (increase,52.9%)
- Net Working Capital: 117,755,000.00 (decrease,7.0%)
- Equity Ratio: 0.43 (decrease,2.88%)
- Cash Ratio: 0.11 (decrease,55.16%)
- Capital Expenditure Ratio: -0.43 (decrease,111.97%)
- Net Cash Flow: 31,857,000.00 (decrease,25.53%)
- Fixed Asset Turnover: 5.13 (increase,61.96%)
- Cash Flow To Revenue: -0.06 (increase,65.37%)
- Working Capital Turnover: 3.56 (increase,67.83%)
- Total Equity Turnover: 1.64 (increase,62.22%)
- Total Cash Flow: 31,857,000.00 (decrease,25.53%)
---
π Financial Report for ticker/company:'CATO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 36,565,000.00 (increase,22.66%)
- Current Assets: 280,650,000.00 (decrease,9.79%)
- P P E Net: 84,938,000.00 (increase,0.94%)
- Other Noncurrent Assets: 23,142,000.00 (increase,1.68%)
- Total Assets: 596,417,000.00 (decrease,6.95%)
- Accounts Payable: 53,963,000.00 (decrease,27.99%)
- Current Liabilities: 154,027,000.00 (decrease,16.53%)
- Common Stock: 807,000.00 (decrease,0.25%)
- Retained Earnings: 150,854,000.00 (decrease,4.54%)
- Accumulated Other Comprehensive Income: 1,609,000.00 (increase,43.02%)
- Stockholders Equity: 266,219,000.00 (decrease,2.0%)
- Total Liabilities And Equity: 596,417,000.00 (decrease,6.95%)
- Inventory: 88,280,000.00 (decrease,28.09%)
- Revenue: 268,902,000.00 (increase,166.95%)
- Income Tax Expense: -12,994,000.00 (decrease,42.57%)
- Comprehensive Income: -35,401,000.00 (decrease,23.28%)
- E P S Basic: -1.48 (decrease,24.37%)
- E P S Diluted: -1.48 (decrease,24.37%)
- Cash From Operations: -48,229,000.00 (increase,32.39%)
- Capital Expenditures: 9,801,000.00 (increase,84.54%)
- Cash From Investing: 91,009,000.00 (increase,18.28%)
- Cash From Financing: -17,615,000.00 (decrease,242.23%)
- Net Income: -35,587,000.00 (decrease,25.23%)
- Net Profit Margin: -0.13 (increase,53.09%)
- Current Ratio: 1.82 (increase,8.08%)
- Return On Assets: -0.06 (decrease,34.58%)
- Return On Equity: -0.13 (decrease,27.79%)
- Asset Turnover: 0.45 (increase,186.88%)
- Free Cash Flow: -58,030,000.00 (increase,24.29%)
- Operating Cash Flow Ratio: -0.31 (increase,19.0%)
- Net Working Capital: 126,623,000.00 (increase,0.04%)
- Equity Ratio: 0.45 (increase,5.32%)
- Cash Ratio: 0.24 (increase,46.96%)
- Capital Expenditure Ratio: -0.20 (decrease,172.95%)
- Net Cash Flow: 42,780,000.00 (increase,662.84%)
- Fixed Asset Turnover: 3.17 (increase,164.47%)
- Cash Flow To Revenue: -0.18 (increase,74.67%)
- Working Capital Turnover: 2.12 (increase,166.83%)
- Total Equity Turnover: 1.01 (increase,172.4%)
- Total Cash Flow: 42,780,000.00 (increase,662.84%)
---
π Financial Report for ticker/company:'CATO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 29,809,000.00
- Current Assets: 311,104,000.00
- P P E Net: 84,151,000.00
- Other Noncurrent Assets: 22,759,000.00
- Total Assets: 640,954,000.00
- Accounts Payable: 74,934,000.00
- Current Liabilities: 184,537,000.00
- Common Stock: 809,000.00
- Retained Earnings: 158,025,000.00
- Accumulated Other Comprehensive Income: 1,125,000.00
- Stockholders Equity: 271,652,000.00
- Total Liabilities And Equity: 640,954,000.00
- Inventory: 122,767,000.00
- Revenue: 100,732,000.00
- Income Tax Expense: -9,114,000.00
- Comprehensive Income: -28,715,000.00
- E P S Basic: -1.19
- E P S Diluted: -1.19
- Cash From Operations: -71,335,000.00
- Capital Expenditures: 5,311,000.00
- Cash From Investing: 76,943,000.00
- Cash From Financing: 12,385,000.00
- Net Income: -28,417,000.00
- Net Profit Margin: -0.28
- Current Ratio: 1.69
- Return On Assets: -0.04
- Return On Equity: -0.10
- Asset Turnover: 0.16
- Free Cash Flow: -76,646,000.00
- Operating Cash Flow Ratio: -0.39
- Net Working Capital: 126,567,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.16
- Capital Expenditure Ratio: -0.07
- Net Cash Flow: 5,608,000.00
- Fixed Asset Turnover: 1.20
- Cash Flow To Revenue: -0.71
- Working Capital Turnover: 0.80
- Total Equity Turnover: 0.37
- Total Cash Flow: 5,608,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CATO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 23,990,000.00 (decrease,5.38%)
- Current Assets: 361,753,000.00 (increase,3.49%)
- P P E Net: 65,115,000.00 (decrease,3.22%)
- Other Noncurrent Assets: 23,528,000.00 (increase,0.37%)
- Total Assets: 587,158,000.00 (decrease,0.62%)
- Accounts Payable: 92,922,000.00 (increase,30.03%)
- Current Liabilities: 214,337,000.00 (increase,6.42%)
- Common Stock: 742,000.00 (decrease,2.37%)
- Retained Earnings: 151,229,000.00 (decrease,2.35%)
- Accumulated Other Comprehensive Income: 380,000.00 (decrease,56.62%)
- Stockholders Equity: 270,778,000.00 (decrease,1.11%)
- Total Liabilities And Equity: 587,158,000.00 (decrease,0.62%)
- Inventory: 90,229,000.00 (increase,25.24%)
- Revenue: 593,044,000.00 (increase,40.92%)
- Income Tax Expense: 1,929,000.00 (decrease,74.76%)
- Comprehensive Income: 42,533,000.00 (increase,23.55%)
- E P S Basic: 1.93 (increase,25.32%)
- E P S Diluted: 1.93 (increase,25.32%)
- Cash From Operations: 79,410,000.00 (decrease,3.11%)
- Capital Expenditures: 1,790,000.00 (increase,59.11%)
- Cash From Investing: -51,272,000.00 (increase,20.98%)
- Cash From Financing: -21,252,000.00 (decrease,140.84%)
- Net Income: 43,308,000.00 (increase,24.79%)
- Net Profit Margin: 0.07 (decrease,11.45%)
- Current Ratio: 1.69 (decrease,2.76%)
- Return On Assets: 0.07 (increase,25.56%)
- Return On Equity: 0.16 (increase,26.19%)
- Asset Turnover: 1.01 (increase,41.8%)
- Free Cash Flow: 77,620,000.00 (decrease,3.97%)
- Operating Cash Flow Ratio: 0.37 (decrease,8.96%)
- Net Working Capital: 147,416,000.00 (decrease,0.5%)
- Equity Ratio: 0.46 (decrease,0.49%)
- Cash Ratio: 0.11 (decrease,11.09%)
- Capital Expenditure Ratio: 0.02 (increase,64.21%)
- Net Cash Flow: 28,138,000.00 (increase,64.8%)
- Fixed Asset Turnover: 9.11 (increase,45.61%)
- Cash Flow To Revenue: 0.13 (decrease,31.24%)
- Working Capital Turnover: 4.02 (increase,41.62%)
- Total Equity Turnover: 2.19 (increase,42.5%)
- Total Cash Flow: 28,138,000.00 (increase,64.8%)
---
π Financial Report for ticker/company:'CATO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 25,354,000.00 (increase,13.82%)
- Current Assets: 349,551,000.00 (increase,4.95%)
- P P E Net: 67,280,000.00 (decrease,3.78%)
- Other Noncurrent Assets: 23,441,000.00 (increase,0.39%)
- Total Assets: 590,807,000.00 (decrease,4.39%)
- Accounts Payable: 71,463,000.00 (decrease,13.13%)
- Current Liabilities: 201,400,000.00 (decrease,0.57%)
- Common Stock: 760,000.00 (decrease,0.26%)
- Retained Earnings: 154,864,000.00 (increase,7.25%)
- Accumulated Other Comprehensive Income: 876,000.00 (decrease,14.2%)
- Stockholders Equity: 273,812,000.00 (increase,4.56%)
- Total Liabilities And Equity: 590,807,000.00 (decrease,4.39%)
- Inventory: 72,042,000.00 (decrease,15.09%)
- Revenue: 420,831,000.00 (increase,97.49%)
- Income Tax Expense: 7,642,000.00 (increase,148.04%)
- Comprehensive Income: 34,426,000.00 (increase,67.29%)
- E P S Basic: 1.54 (increase,67.39%)
- E P S Diluted: 1.54 (increase,67.39%)
- Cash From Operations: 81,957,000.00 (increase,84.17%)
- Capital Expenditures: 1,125,000.00 (increase,103.07%)
- Cash From Investing: -64,883,000.00 (decrease,89.54%)
- Cash From Financing: -8,824,000.00 (decrease,60.41%)
- Net Income: 34,705,000.00 (increase,67.55%)
- Net Profit Margin: 0.08 (decrease,15.16%)
- Current Ratio: 1.74 (increase,5.55%)
- Return On Assets: 0.06 (increase,75.24%)
- Return On Equity: 0.13 (increase,60.25%)
- Asset Turnover: 0.71 (increase,106.56%)
- Free Cash Flow: 80,832,000.00 (increase,83.93%)
- Operating Cash Flow Ratio: 0.41 (increase,85.23%)
- Net Working Capital: 148,151,000.00 (increase,13.52%)
- Equity Ratio: 0.46 (increase,9.35%)
- Cash Ratio: 0.13 (increase,14.47%)
- Capital Expenditure Ratio: 0.01 (increase,10.26%)
- Net Cash Flow: 17,074,000.00 (increase,66.28%)
- Fixed Asset Turnover: 6.25 (increase,105.26%)
- Cash Flow To Revenue: 0.19 (decrease,6.75%)
- Working Capital Turnover: 2.84 (increase,73.97%)
- Total Equity Turnover: 1.54 (increase,88.89%)
- Total Cash Flow: 17,074,000.00 (increase,66.28%)
---
π Financial Report for ticker/company:'CATO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 22,276,000.00
- Current Assets: 333,058,000.00
- P P E Net: 69,925,000.00
- Other Noncurrent Assets: 23,350,000.00
- Total Assets: 617,920,000.00
- Accounts Payable: 82,262,000.00
- Current Liabilities: 202,557,000.00
- Common Stock: 762,000.00
- Retained Earnings: 144,401,000.00
- Accumulated Other Comprehensive Income: 1,021,000.00
- Stockholders Equity: 261,883,000.00
- Total Liabilities And Equity: 617,920,000.00
- Inventory: 84,849,000.00
- Revenue: 213,085,000.00
- Income Tax Expense: 3,081,000.00
- Comprehensive Income: 20,579,000.00
- E P S Basic: 0.92
- E P S Diluted: 0.92
- Cash From Operations: 44,500,000.00
- Capital Expenditures: 554,000.00
- Cash From Investing: -34,232,000.00
- Cash From Financing: -5,501,000.00
- Net Income: 20,713,000.00
- Net Profit Margin: 0.10
- Current Ratio: 1.64
- Return On Assets: 0.03
- Return On Equity: 0.08
- Asset Turnover: 0.34
- Free Cash Flow: 43,946,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 130,501,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.11
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: 10,268,000.00
- Fixed Asset Turnover: 3.05
- Cash Flow To Revenue: 0.21
- Working Capital Turnover: 1.63
- Total Equity Turnover: 0.81
- Total Cash Flow: 10,268,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CATO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 17,282,000.00 (decrease,42.69%)
- Current Assets: 298,827,000.00 (decrease,2.19%)
- P P E Net: 70,595,000.00 (increase,3.95%)
- Other Noncurrent Assets: 21,103,000.00 (decrease,8.63%)
- Total Assets: 540,545,000.00 (decrease,3.61%)
- Accounts Payable: 95,155,000.00 (increase,3.91%)
- Current Liabilities: 203,428,000.00 (increase,2.07%)
- Common Stock: 705,000.00 (decrease,1.26%)
- Retained Earnings: 114,842,000.00 (decrease,8.01%)
- Accumulated Other Comprehensive Income: -2,054,000.00 (decrease,44.14%)
- Stockholders Equity: 234,807,000.00 (decrease,4.49%)
- Total Liabilities And Equity: 540,545,000.00 (decrease,3.61%)
- Inventory: 116,718,000.00 (increase,0.11%)
- Revenue: 580,211,000.00 (increase,43.76%)
- Income Tax Expense: 2,988,000.00 (decrease,60.91%)
- Comprehensive Income: 1,246,000.00 (decrease,80.31%)
- E P S Basic: 0.14 (decrease,60.0%)
- E P S Diluted: 0.14 (decrease,60.0%)
- Cash From Operations: 19,298,000.00 (increase,13.68%)
- Capital Expenditures: 14,382,000.00 (increase,38.5%)
- Cash From Investing: 201,000.00 (decrease,98.02%)
- Cash From Financing: -22,152,000.00 (decrease,32.5%)
- Net Income: 3,020,000.00 (decrease,59.59%)
- Net Profit Margin: 0.01 (decrease,71.89%)
- Current Ratio: 1.47 (decrease,4.17%)
- Return On Assets: 0.01 (decrease,58.08%)
- Return On Equity: 0.01 (decrease,57.7%)
- Asset Turnover: 1.07 (increase,49.16%)
- Free Cash Flow: 4,916,000.00 (decrease,25.42%)
- Operating Cash Flow Ratio: 0.09 (increase,11.37%)
- Net Working Capital: 95,399,000.00 (decrease,10.18%)
- Equity Ratio: 0.43 (decrease,0.9%)
- Cash Ratio: 0.08 (decrease,43.85%)
- Capital Expenditure Ratio: 0.75 (increase,21.84%)
- Net Cash Flow: 19,499,000.00 (decrease,28.11%)
- Fixed Asset Turnover: 8.22 (increase,38.31%)
- Cash Flow To Revenue: 0.03 (decrease,20.93%)
- Working Capital Turnover: 6.08 (increase,60.06%)
- Total Equity Turnover: 2.47 (increase,50.52%)
- Total Cash Flow: 19,499,000.00 (decrease,28.11%)
---
π Financial Report for ticker/company:'CATO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 30,153,000.00 (increase,16.51%)
- Current Assets: 305,511,000.00 (decrease,11.07%)
- P P E Net: 67,915,000.00 (increase,1.25%)
- Other Noncurrent Assets: 23,097,000.00 (decrease,0.41%)
- Total Assets: 560,815,000.00 (decrease,8.37%)
- Accounts Payable: 91,576,000.00 (decrease,13.79%)
- Current Liabilities: 199,298,000.00 (decrease,15.46%)
- Common Stock: 714,000.00 (increase,0.85%)
- Retained Earnings: 124,848,000.00 (decrease,4.83%)
- Accumulated Other Comprehensive Income: -1,425,000.00 (increase,4.1%)
- Stockholders Equity: 245,833,000.00 (decrease,1.92%)
- Total Liabilities And Equity: 560,815,000.00 (decrease,8.37%)
- Inventory: 116,593,000.00 (decrease,8.61%)
- Revenue: 403,585,000.00 (increase,95.23%)
- Income Tax Expense: 7,643,000.00 (increase,292.15%)
- Comprehensive Income: 6,329,000.00 (decrease,25.91%)
- E P S Basic: 0.35 (decrease,23.91%)
- E P S Diluted: 0.35 (decrease,23.91%)
- Cash From Operations: 16,976,000.00 (increase,2319.08%)
- Capital Expenditures: 10,384,000.00 (increase,133.87%)
- Cash From Investing: 10,148,000.00 (decrease,48.22%)
- Cash From Financing: -16,719,000.00 (decrease,31.55%)
- Net Income: 7,474,000.00 (decrease,23.33%)
- Net Profit Margin: 0.02 (decrease,60.73%)
- Current Ratio: 1.53 (increase,5.19%)
- Return On Assets: 0.01 (decrease,16.33%)
- Return On Equity: 0.03 (decrease,21.82%)
- Asset Turnover: 0.72 (increase,113.06%)
- Free Cash Flow: 6,592,000.00 (increase,226.65%)
- Operating Cash Flow Ratio: 0.09 (increase,2724.89%)
- Net Working Capital: 106,213,000.00 (decrease,1.48%)
- Equity Ratio: 0.44 (increase,7.03%)
- Cash Ratio: 0.15 (increase,37.81%)
- Capital Expenditure Ratio: 0.61 (increase,110.54%)
- Net Cash Flow: 27,124,000.00 (increase,44.03%)
- Fixed Asset Turnover: 5.94 (increase,92.83%)
- Cash Flow To Revenue: 0.04 (increase,1236.64%)
- Working Capital Turnover: 3.80 (increase,98.16%)
- Total Equity Turnover: 1.64 (increase,99.06%)
- Total Cash Flow: 27,124,000.00 (increase,44.03%)
---
π Financial Report for ticker/company:'CATO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 25,881,000.00
- Current Assets: 343,548,000.00
- P P E Net: 67,079,000.00
- Other Noncurrent Assets: 23,192,000.00
- Total Assets: 612,030,000.00
- Accounts Payable: 106,229,000.00
- Current Liabilities: 235,744,000.00
- Common Stock: 708,000.00
- Retained Earnings: 131,181,000.00
- Accumulated Other Comprehensive Income: -1,486,000.00
- Stockholders Equity: 250,652,000.00
- Total Liabilities And Equity: 612,030,000.00
- Inventory: 127,576,000.00
- Revenue: 206,721,000.00
- Income Tax Expense: 1,949,000.00
- Comprehensive Income: 8,542,000.00
- E P S Basic: 0.46
- E P S Diluted: 0.46
- Cash From Operations: -765,000.00
- Capital Expenditures: 4,440,000.00
- Cash From Investing: 19,597,000.00
- Cash From Financing: -12,709,000.00
- Net Income: 9,748,000.00
- Net Profit Margin: 0.05
- Current Ratio: 1.46
- Return On Assets: 0.02
- Return On Equity: 0.04
- Asset Turnover: 0.34
- Free Cash Flow: -5,205,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 107,804,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.11
- Capital Expenditure Ratio: -5.80
- Net Cash Flow: 18,832,000.00
- Fixed Asset Turnover: 3.08
- Cash Flow To Revenue: -0.00
- Working Capital Turnover: 1.92
- Total Equity Turnover: 0.82
- Total Cash Flow: 18,832,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CATO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 25,024,000.00 (decrease,55.3%)
- Current Assets: 261,062,000.00 (decrease,1.04%)
- P P E Net: 66,302,000.00 (decrease,10.25%)
- Other Noncurrent Assets: 25,444,000.00 (increase,16.88%)
- Total Assets: 487,368,000.00 (decrease,4.0%)
- Accounts Payable: 86,897,000.00 (increase,2.39%)
- Current Liabilities: 184,224,000.00 (increase,14.85%)
- Common Stock: 695,000.00 (no change,0.0%)
- Retained Earnings: 91,189,000.00 (decrease,9.5%)
- Accumulated Other Comprehensive Income: -515,000.00 (increase,28.07%)
- Stockholders Equity: 217,318,000.00 (decrease,3.64%)
- Total Liabilities And Equity: 487,368,000.00 (decrease,4.0%)
- Inventory: 98,872,000.00 (increase,6.64%)
- Revenue: 533,177,000.00 (increase,42.21%)
- Income Tax Expense: -797,000.00 (decrease,122.94%)
- Comprehensive Income: 200,000.00 (decrease,96.71%)
- E P S Basic: -0.02 (decrease,107.41%)
- E P S Diluted: -0.02 (decrease,107.41%)
- Cash From Operations: 11,670,000.00 (decrease,45.92%)
- Capital Expenditures: 10,271,000.00 (increase,21.26%)
- Cash From Investing: 6,133,000.00 (decrease,74.24%)
- Cash From Financing: -12,663,000.00 (decrease,35.77%)
- Net Income: -523,000.00 (decrease,109.42%)
- Net Profit Margin: -0.00 (decrease,106.62%)
- Current Ratio: 1.42 (decrease,13.84%)
- Return On Assets: -0.00 (decrease,109.81%)
- Return On Equity: -0.00 (decrease,109.77%)
- Asset Turnover: 1.09 (increase,48.13%)
- Free Cash Flow: 1,399,000.00 (decrease,89.33%)
- Operating Cash Flow Ratio: 0.06 (decrease,52.91%)
- Net Working Capital: 76,838,000.00 (decrease,25.69%)
- Equity Ratio: 0.45 (increase,0.37%)
- Cash Ratio: 0.14 (decrease,61.08%)
- Capital Expenditure Ratio: 0.88 (increase,124.23%)
- Net Cash Flow: 17,803,000.00 (decrease,60.78%)
- Fixed Asset Turnover: 8.04 (increase,58.45%)
- Cash Flow To Revenue: 0.02 (decrease,61.97%)
- Working Capital Turnover: 6.94 (increase,91.38%)
- Total Equity Turnover: 2.45 (increase,47.59%)
- Total Cash Flow: 17,803,000.00 (decrease,60.78%)
---
π Financial Report for ticker/company:'CATO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 55,977,000.00 (increase,41.21%)
- Current Assets: 263,807,000.00 (decrease,3.55%)
- P P E Net: 73,871,000.00 (decrease,0.43%)
- Other Noncurrent Assets: 21,770,000.00 (increase,1.36%)
- Total Assets: 507,667,000.00 (decrease,5.04%)
- Accounts Payable: 84,867,000.00 (decrease,4.11%)
- Current Liabilities: 160,402,000.00 (decrease,13.6%)
- Common Stock: 695,000.00 (increase,1.76%)
- Retained Earnings: 100,756,000.00 (decrease,2.58%)
- Accumulated Other Comprehensive Income: -716,000.00 (increase,18.91%)
- Stockholders Equity: 225,533,000.00 (decrease,0.55%)
- Total Liabilities And Equity: 507,667,000.00 (decrease,5.04%)
- Inventory: 92,718,000.00 (decrease,13.2%)
- Revenue: 374,921,000.00 (increase,95.22%)
- Income Tax Expense: 3,475,000.00 (increase,62.31%)
- Comprehensive Income: 6,076,000.00 (increase,27.03%)
- E P S Basic: 0.27 (increase,22.73%)
- E P S Diluted: 0.27 (increase,22.73%)
- Cash From Operations: 21,579,000.00 (increase,118.08%)
- Capital Expenditures: 8,470,000.00 (increase,37.28%)
- Cash From Investing: 23,810,000.00 (increase,55.25%)
- Cash From Financing: -9,327,000.00 (decrease,67.87%)
- Net Income: 5,554,000.00 (increase,25.43%)
- Net Profit Margin: 0.01 (decrease,35.75%)
- Current Ratio: 1.64 (increase,11.62%)
- Return On Assets: 0.01 (increase,32.09%)
- Return On Equity: 0.02 (increase,26.12%)
- Asset Turnover: 0.74 (increase,105.59%)
- Free Cash Flow: 13,109,000.00 (increase,251.92%)
- Operating Cash Flow Ratio: 0.13 (increase,152.39%)
- Net Working Capital: 103,405,000.00 (increase,17.67%)
- Equity Ratio: 0.44 (increase,4.73%)
- Cash Ratio: 0.35 (increase,63.42%)
- Capital Expenditure Ratio: 0.39 (decrease,37.05%)
- Net Cash Flow: 45,389,000.00 (increase,79.89%)
- Fixed Asset Turnover: 5.08 (increase,96.06%)
- Cash Flow To Revenue: 0.06 (increase,11.71%)
- Working Capital Turnover: 3.63 (increase,65.91%)
- Total Equity Turnover: 1.66 (increase,96.3%)
- Total Cash Flow: 45,389,000.00 (increase,79.89%)
---
π Financial Report for ticker/company:'CATO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 39,642,000.00
- Current Assets: 273,521,000.00
- P P E Net: 74,187,000.00
- Other Noncurrent Assets: 21,478,000.00
- Total Assets: 534,636,000.00
- Accounts Payable: 88,508,000.00
- Current Liabilities: 185,641,000.00
- Common Stock: 683,000.00
- Retained Earnings: 103,426,000.00
- Accumulated Other Comprehensive Income: -883,000.00
- Stockholders Equity: 226,781,000.00
- Total Liabilities And Equity: 534,636,000.00
- Inventory: 106,813,000.00
- Revenue: 192,050,000.00
- Income Tax Expense: 2,141,000.00
- Comprehensive Income: 4,783,000.00
- E P S Basic: 0.22
- E P S Diluted: 0.22
- Cash From Operations: 9,895,000.00
- Capital Expenditures: 6,170,000.00
- Cash From Investing: 15,337,000.00
- Cash From Financing: -5,556,000.00
- Net Income: 4,428,000.00
- Net Profit Margin: 0.02
- Current Ratio: 1.47
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.36
- Free Cash Flow: 3,725,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 87,880,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.21
- Capital Expenditure Ratio: 0.62
- Net Cash Flow: 25,232,000.00
- Fixed Asset Turnover: 2.59
- Cash Flow To Revenue: 0.05
- Working Capital Turnover: 2.19
- Total Equity Turnover: 0.85
- Total Cash Flow: 25,232,000.00
|
CATY | π
Year: 2015
π Financial Report for ticker/company:'CATY' β Year: 2014, Period: 3
- P P E Net: 100,673,000.00 (decrease,1.07%)
- Goodwill: 316,340,000.00 (no change,0.0%)
- Total Assets: 11,599,466,000.00 (increase,0.37%)
- Common Stock: 839,000.00 (no change,0.0%)
- Retained Earnings: 916,227,000.00 (increase,3.42%)
- Accumulated Other Comprehensive Income: -8,835,000.00 (increase,0.69%)
- Total Liabilities And Equity: 11,599,466,000.00 (increase,0.37%)
- Income Tax Expense: 60,944,000.00 (increase,57.76%)
- Comprehensive Income: 123,146,000.00 (increase,41.26%)
- Shares Outstanding Basic: 79,639,202.00 (increase,0.02%)
- Shares Outstanding Diluted: 80,087,819.00 (increase,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 104,080,000.00 (increase,55.98%)
- Capital Expenditures: 4,036,000.00 (increase,21.68%)
- Cash From Investing: -538,207,000.00 (decrease,16.59%)
- Cash From Financing: 480,682,000.00 (decrease,1.3%)
- Net Income: 102,252,000.00 (increase,54.13%)
- Interest Expense.1: 57,574,000.00 (increase,51.53%)
- Net Change In Cash.1: 46,555,000.00 (decrease,49.46%)
- Return On Assets: 0.01 (increase,53.56%)
- Free Cash Flow: 100,044,000.00 (increase,57.78%)
- Capital Expenditure Ratio: 0.04 (decrease,21.99%)
- Net Cash Flow: -434,127,000.00 (decrease,9.93%)
- Goodwill To Assets: 0.03 (decrease,0.37%)
- Cash Flow Per Share: 1.31 (increase,55.94%)
- Total Cash Flow: -434,127,000.00 (decrease,9.93%)
---
π Financial Report for ticker/company:'CATY' β Year: 2014, Period: 2
- P P E Net: 101,758,000.00 (decrease,0.57%)
- Goodwill: 316,340,000.00 (no change,0.0%)
- Total Assets: 11,556,822,000.00 (increase,2.35%)
- Common Stock: 839,000.00 (increase,0.12%)
- Retained Earnings: 885,896,000.00 (increase,3.45%)
- Accumulated Other Comprehensive Income: -8,896,000.00 (increase,59.73%)
- Total Liabilities And Equity: 11,556,822,000.00 (increase,2.35%)
- Income Tax Expense: 38,631,000.00 (increase,115.94%)
- Comprehensive Income: 87,176,000.00 (increase,124.11%)
- Shares Outstanding Basic: 79,619,506.00 (increase,0.03%)
- Shares Outstanding Diluted: 80,042,946.00 (increase,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 66,726,000.00 (increase,43.73%)
- Capital Expenditures: 3,317,000.00 (increase,59.39%)
- Cash From Investing: -461,627,000.00 (decrease,54.02%)
- Cash From Financing: 487,014,000.00 (increase,86.44%)
- Net Income: 66,343,000.00 (increase,112.24%)
- Interest Expense.1: 37,994,000.00 (increase,104.83%)
- Net Change In Cash.1: 92,113,000.00 (increase,1064.51%)
- Return On Assets: 0.01 (increase,107.36%)
- Free Cash Flow: 63,409,000.00 (increase,43.0%)
- Capital Expenditure Ratio: 0.05 (increase,10.9%)
- Net Cash Flow: -394,901,000.00 (decrease,55.9%)
- Goodwill To Assets: 0.03 (decrease,2.3%)
- Cash Flow Per Share: 0.84 (increase,43.69%)
- Total Cash Flow: -394,901,000.00 (decrease,55.9%)
---
π Financial Report for ticker/company:'CATY' β Year: 2014, Period: 1
- P P E Net: 102,340,000.00
- Goodwill: 316,340,000.00
- Total Assets: 11,291,188,000.00
- Common Stock: 838,000.00
- Retained Earnings: 856,388,000.00
- Accumulated Other Comprehensive Income: -22,090,000.00
- Total Liabilities And Equity: 11,291,188,000.00
- Income Tax Expense: 17,890,000.00
- Comprehensive Income: 38,898,000.00
- Shares Outstanding Basic: 79,595,757.00
- Shares Outstanding Diluted: 80,039,382.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 46,424,000.00
- Capital Expenditures: 2,081,000.00
- Cash From Investing: -299,725,000.00
- Cash From Financing: 261,211,000.00
- Net Income: 31,259,000.00
- Interest Expense.1: 18,549,000.00
- Net Change In Cash.1: 7,910,000.00
- Return On Assets: 0.00
- Free Cash Flow: 44,343,000.00
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: -253,301,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 0.58
- Total Cash Flow: -253,301,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CATY' β Year: 2015, Period: 3
- P P E Net: 110,272,000.00 (increase,12.97%)
- Goodwill: 373,208,000.00 (increase,17.98%)
- Total Assets: 12,749,965,000.00 (increase,6.98%)
- Common Stock: 869,000.00 (increase,3.21%)
- Retained Earnings: 1,032,806,000.00 (increase,2.68%)
- Accumulated Other Comprehensive Income: -2,597,000.00 (increase,6.65%)
- Total Liabilities And Equity: 12,749,965,000.00 (increase,6.98%)
- Income Tax Expense: 43,200,000.00 (increase,38.9%)
- Comprehensive Income: 122,635,000.00 (increase,46.05%)
- Shares Outstanding Basic: 80,422,711.00 (increase,0.67%)
- Shares Outstanding Diluted: 81,105,190.00 (increase,0.75%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 124,055,000.00 (increase,43.63%)
- Capital Expenditures: 2,628,000.00 (increase,90.02%)
- Cash From Investing: -658,857,000.00 (decrease,79.96%)
- Cash From Financing: 554,314,000.00 (increase,105.42%)
- Interest Expense.1: 53,861,000.00 (increase,55.49%)
- Net Change In Cash.1: 19,512,000.00 (increase,297.15%)
- Free Cash Flow: 121,427,000.00 (increase,42.87%)
- Capital Expenditure Ratio: 0.02 (increase,32.3%)
- Net Cash Flow: -534,802,000.00 (decrease,91.18%)
- Goodwill To Assets: 0.03 (increase,10.28%)
- Cash Flow Per Share: 1.54 (increase,42.67%)
- Total Cash Flow: -534,802,000.00 (decrease,91.18%)
---
π Financial Report for ticker/company:'CATY' β Year: 2015, Period: 2
- P P E Net: 97,616,000.00 (decrease,0.91%)
- Goodwill: 316,340,000.00 (no change,0.0%)
- Total Assets: 11,918,316,000.00 (increase,0.07%)
- Common Stock: 842,000.00 (increase,0.12%)
- Retained Earnings: 1,005,844,000.00 (increase,3.5%)
- Accumulated Other Comprehensive Income: -2,782,000.00 (decrease,330.65%)
- Total Liabilities And Equity: 11,918,316,000.00 (increase,0.07%)
- Income Tax Expense: 31,102,000.00 (increase,45.58%)
- Comprehensive Income: 83,967,000.00 (increase,105.28%)
- Shares Outstanding Basic: 79,887,699.00 (increase,0.07%)
- Shares Outstanding Diluted: 80,505,265.00 (increase,0.24%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 86,373,000.00 (increase,54.85%)
- Capital Expenditures: 1,383,000.00 (increase,146.09%)
- Cash From Investing: -366,111,000.00 (increase,3.42%)
- Cash From Financing: 269,841,000.00 (decrease,17.88%)
- Interest Expense.1: 34,640,000.00 (increase,103.67%)
- Net Change In Cash.1: -9,897,000.00 (decrease,285.72%)
- Free Cash Flow: 84,990,000.00 (increase,53.92%)
- Capital Expenditure Ratio: 0.02 (increase,58.92%)
- Net Cash Flow: -279,738,000.00 (increase,13.47%)
- Goodwill To Assets: 0.03 (decrease,0.07%)
- Cash Flow Per Share: 1.08 (increase,54.75%)
- Total Cash Flow: -279,738,000.00 (increase,13.47%)
---
π Financial Report for ticker/company:'CATY' β Year: 2015, Period: 1
- P P E Net: 98,512,000.00
- Goodwill: 316,340,000.00
- Total Assets: 11,910,089,000.00
- Common Stock: 841,000.00
- Retained Earnings: 971,831,000.00
- Accumulated Other Comprehensive Income: -646,000.00
- Total Liabilities And Equity: 11,910,089,000.00
- Income Tax Expense: 21,364,000.00
- Comprehensive Income: 40,903,000.00
- Shares Outstanding Basic: 79,835,628.00
- Shares Outstanding Diluted: 80,309,383.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 55,779,000.00
- Capital Expenditures: 562,000.00
- Cash From Investing: -379,059,000.00
- Cash From Financing: 328,609,000.00
- Interest Expense.1: 17,008,000.00
- Net Change In Cash.1: 5,329,000.00
- Free Cash Flow: 55,217,000.00
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -323,280,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 0.70
- Total Cash Flow: -323,280,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CATY' β Year: 2016, Period: 3
- P P E Net: 106,885,000.00 (decrease,0.33%)
- Goodwill: 372,189,000.00 (no change,0.0%)
- Total Assets: 14,098,789,000.00 (increase,4.49%)
- Total Liabilities: 12,305,350,000.00 (increase,4.87%)
- Common Stock: 871,000.00 (no change,0.0%)
- Retained Earnings: 1,144,173,000.00 (increase,2.87%)
- Accumulated Other Comprehensive Income: 1,903,000.00 (increase,66.64%)
- Total Liabilities And Equity: 14,098,789,000.00 (increase,4.49%)
- Income Tax Expense: 50,756,000.00 (increase,45.23%)
- Comprehensive Income: 137,413,000.00 (increase,51.73%)
- Shares Outstanding Basic: 79,147,839.00 (decrease,0.18%)
- Shares Outstanding Diluted: 79,902,846.00 (decrease,0.13%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 170,597,000.00 (increase,86.5%)
- Capital Expenditures: 3,166,000.00 (increase,70.49%)
- Cash From Investing: -856,404,000.00 (decrease,322.48%)
- Cash From Financing: 709,554,000.00 (increase,342.05%)
- Net Income: 127,084,000.00 (increase,56.91%)
- Interest Expense.1: 60,434,000.00 (increase,50.7%)
- Net Change In Cash.1: 23,747,000.00 (decrease,51.81%)
- Return On Assets: 0.01 (increase,50.17%)
- Free Cash Flow: 167,431,000.00 (increase,86.83%)
- Capital Expenditure Ratio: 0.02 (decrease,8.58%)
- Net Cash Flow: -685,807,000.00 (decrease,516.54%)
- Goodwill To Assets: 0.03 (decrease,4.3%)
- Cash Flow Per Share: 2.16 (increase,86.84%)
- Total Cash Flow: -685,807,000.00 (decrease,516.54%)
---
π Financial Report for ticker/company:'CATY' β Year: 2016, Period: 2
- P P E Net: 107,236,000.00 (decrease,0.92%)
- Goodwill: 372,189,000.00 (no change,0.0%)
- Total Assets: 13,493,177,000.00 (increase,1.74%)
- Total Liabilities: 11,734,122,000.00 (increase,1.79%)
- Common Stock: 871,000.00 (increase,0.11%)
- Retained Earnings: 1,112,279,000.00 (increase,1.89%)
- Accumulated Other Comprehensive Income: 1,142,000.00 (increase,206.43%)
- Total Liabilities And Equity: 13,493,177,000.00 (increase,1.74%)
- Income Tax Expense: 34,948,000.00 (increase,54.13%)
- Comprehensive Income: 90,562,000.00 (increase,69.22%)
- Shares Outstanding Basic: 79,290,378.00 (decrease,0.56%)
- Shares Outstanding Diluted: 80,006,866.00 (decrease,0.48%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 91,473,000.00 (increase,122.51%)
- Capital Expenditures: 1,857,000.00 (increase,74.69%)
- Cash From Investing: -202,707,000.00 (decrease,935.18%)
- Cash From Financing: 160,515,000.00 (increase,403.61%)
- Net Income: 80,994,000.00 (increase,75.45%)
- Interest Expense.1: 40,103,000.00 (increase,100.75%)
- Net Change In Cash.1: 49,281,000.00 (increase,293.87%)
- Return On Assets: 0.01 (increase,72.45%)
- Free Cash Flow: 89,616,000.00 (increase,123.78%)
- Capital Expenditure Ratio: 0.02 (decrease,21.49%)
- Net Cash Flow: -111,234,000.00 (decrease,270.13%)
- Goodwill To Assets: 0.03 (decrease,1.71%)
- Cash Flow Per Share: 1.15 (increase,123.76%)
- Total Cash Flow: -111,234,000.00 (decrease,270.13%)
---
π Financial Report for ticker/company:'CATY' β Year: 2016, Period: 1
- P P E Net: 108,231,000.00
- Goodwill: 372,189,000.00
- Total Assets: 13,262,019,000.00
- Total Liabilities: 11,527,346,000.00
- Common Stock: 870,000.00
- Retained Earnings: 1,091,640,000.00
- Accumulated Other Comprehensive Income: -1,073,000.00
- Total Liabilities And Equity: 13,262,019,000.00
- Income Tax Expense: 22,675,000.00
- Comprehensive Income: 53,516,000.00
- Shares Outstanding Basic: 79,734,519.00
- Shares Outstanding Diluted: 80,393,849.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 41,109,000.00
- Capital Expenditures: 1,063,000.00
- Cash From Investing: 24,271,000.00
- Cash From Financing: -52,868,000.00
- Net Income: 46,163,000.00
- Interest Expense.1: 19,977,000.00
- Net Change In Cash.1: 12,512,000.00
- Return On Assets: 0.00
- Free Cash Flow: 40,046,000.00
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 65,380,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 0.52
- Total Cash Flow: 65,380,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CATY' β Year: 2017, Period: 3
- P P E Net: 107,954,000.00 (increase,3.67%)
- Goodwill: 372,189,000.00 (no change,0.0%)
- Total Assets: 15,728,417,000.00 (increase,9.71%)
- Total Liabilities: 13,759,718,000.00 (increase,10.62%)
- Common Stock: 890,000.00 (increase,1.02%)
- Retained Earnings: 1,275,094,000.00 (increase,2.64%)
- Accumulated Other Comprehensive Income: -217,000.00 (increase,84.72%)
- Stockholders Equity: 1,968,699,000.00 (increase,3.74%)
- Total Liabilities And Equity: 15,728,417,000.00 (increase,9.71%)
- Income Tax Expense: 71,099,000.00 (increase,97.85%)
- Comprehensive Income: 153,600,000.00 (increase,49.63%)
- Shares Outstanding Basic: 80,073,249.00 (increase,0.38%)
- Shares Outstanding Diluted: 80,797,179.00 (increase,0.38%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 976,000.00 (decrease,43.19%)
- Net Income: 150,102,000.00 (increase,49.57%)
- Interest Expense.1: 57,849,000.00 (increase,56.49%)
- Net Change In Cash.1: -50,131,000.00 (increase,12.82%)
- Debt To Equity: 6.99 (increase,6.63%)
- Return On Assets: 0.01 (increase,36.34%)
- Return On Equity: 0.08 (increase,44.18%)
- Equity Ratio: 0.13 (decrease,5.44%)
- Book Value Per Share: 24.59 (increase,3.35%)
- Goodwill To Assets: 0.02 (decrease,8.85%)
---
π Financial Report for ticker/company:'CATY' β Year: 2017, Period: 2
- P P E Net: 104,131,000.00 (decrease,0.85%)
- Goodwill: 372,189,000.00 (no change,0.0%)
- Total Assets: 14,336,785,000.00 (increase,0.79%)
- Total Liabilities: 12,439,019,000.00 (increase,0.59%)
- Common Stock: 881,000.00 (increase,0.11%)
- Retained Earnings: 1,242,316,000.00 (increase,2.87%)
- Accumulated Other Comprehensive Income: -1,420,000.00 (increase,61.01%)
- Stockholders Equity: 1,897,766,000.00 (increase,2.15%)
- Total Liabilities And Equity: 14,336,785,000.00 (increase,0.79%)
- Income Tax Expense: 35,936,000.00 (increase,75.25%)
- Comprehensive Income: 102,651,000.00 (increase,109.43%)
- Shares Outstanding Basic: 79,772,268.00 (increase,0.09%)
- Shares Outstanding Diluted: 80,488,306.00 (increase,0.09%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 1,718,000.00 (increase,69.09%)
- Net Income: 100,356,000.00 (increase,105.06%)
- Interest Expense.1: 36,967,000.00 (increase,97.79%)
- Net Change In Cash.1: -57,500,000.00 (decrease,109.13%)
- Debt To Equity: 6.55 (decrease,1.52%)
- Return On Assets: 0.01 (increase,103.44%)
- Return On Equity: 0.05 (increase,100.75%)
- Equity Ratio: 0.13 (increase,1.34%)
- Book Value Per Share: 23.79 (increase,2.06%)
- Goodwill To Assets: 0.03 (decrease,0.79%)
---
π Financial Report for ticker/company:'CATY' β Year: 2017, Period: 1
- P P E Net: 105,025,000.00
- Goodwill: 372,189,000.00
- Total Assets: 14,223,957,000.00
- Total Liabilities: 12,366,055,000.00
- Common Stock: 880,000.00
- Retained Earnings: 1,207,670,000.00
- Accumulated Other Comprehensive Income: -3,642,000.00
- Stockholders Equity: 1,857,902,000.00
- Total Liabilities And Equity: 14,223,957,000.00
- Income Tax Expense: 20,505,000.00
- Comprehensive Income: 49,014,000.00
- Shares Outstanding Basic: 79,703,593.00
- Shares Outstanding Diluted: 80,413,178.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 1,016,000.00
- Net Income: 48,941,000.00
- Interest Expense.1: 18,690,000.00
- Net Change In Cash.1: -27,495,000.00
- Debt To Equity: 6.66
- Return On Assets: 0.00
- Return On Equity: 0.03
- Equity Ratio: 0.13
- Book Value Per Share: 23.31
- Goodwill To Assets: 0.03
---
π
Year: 2019
π Financial Report for ticker/company:'CATY' β Year: 2018, Period: 3
- P P E Net: 102,565,000.00 (increase,0.15%)
- Goodwill: 372,189,000.00 (no change,0.0%)
- Total Assets: 16,461,722,000.00 (increase,1.63%)
- Total Liabilities: 14,344,947,000.00 (increase,1.5%)
- Common Stock: 896,000.00 (increase,0.11%)
- Retained Earnings: 1,439,450,000.00 (increase,3.62%)
- Accumulated Other Comprehensive Income: -23,783,000.00 (decrease,3.76%)
- Stockholders Equity: 2,116,775,000.00 (increase,2.52%)
- Total Liabilities And Equity: 16,461,722,000.00 (increase,1.63%)
- Income Before Taxes: 255,847,000.00 (increase,52.84%)
- Income Tax Expense: 48,610,000.00 (increase,62.51%)
- Comprehensive Income: 195,039,000.00 (increase,54.62%)
- Shares Outstanding Basic: 81,224,555.00 (increase,0.05%)
- Shares Outstanding Diluted: 81,770,874.00 (increase,0.05%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 239,332,000.00 (increase,59.4%)
- Capital Expenditures: 4,496,000.00 (increase,66.15%)
- Cash From Investing: -806,148,000.00 (decrease,18.61%)
- Cash From Financing: 609,032,000.00 (increase,54.64%)
- Net Income: 207,237,000.00 (increase,50.74%)
- Interest Expense.1: 83,628,000.00 (increase,61.3%)
- Net Change In Cash.1: 42,216,000.00 (increase,131.12%)
- Debt To Equity: 6.78 (decrease,0.99%)
- Return On Assets: 0.01 (increase,48.32%)
- Return On Equity: 0.10 (increase,47.04%)
- Free Cash Flow: 234,836,000.00 (increase,59.27%)
- Equity Ratio: 0.13 (increase,0.87%)
- Book Value Per Share: 26.06 (increase,2.46%)
- Capital Expenditure Ratio: 0.02 (increase,4.24%)
- Tax Rate: 0.19 (increase,6.32%)
- Net Cash Flow: -566,816,000.00 (decrease,7.05%)
- Goodwill To Assets: 0.02 (decrease,1.6%)
- Cash Flow Per Share: 2.95 (increase,59.31%)
- Total Cash Flow: -566,816,000.00 (decrease,7.05%)
---
π Financial Report for ticker/company:'CATY' β Year: 2018, Period: 2
- P P E Net: 102,415,000.00 (increase,0.48%)
- Goodwill: 372,189,000.00 (no change,0.0%)
- Total Assets: 16,197,746,000.00 (increase,1.99%)
- Total Liabilities: 14,132,913,000.00 (increase,1.88%)
- Common Stock: 895,000.00 (increase,0.11%)
- Retained Earnings: 1,389,224,000.00 (increase,4.06%)
- Accumulated Other Comprehensive Income: -22,921,000.00 (decrease,9.64%)
- Stockholders Equity: 2,064,833,000.00 (increase,2.74%)
- Total Liabilities And Equity: 16,197,746,000.00 (increase,1.99%)
- Income Before Taxes: 167,392,000.00 (increase,102.45%)
- Income Tax Expense: 29,912,000.00 (increase,58.55%)
- Comprehensive Income: 126,144,000.00 (increase,131.48%)
- Shares Outstanding Basic: 81,180,160.00 (increase,0.07%)
- Shares Outstanding Diluted: 81,727,977.00 (increase,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 150,148,000.00 (increase,76.75%)
- Capital Expenditures: 2,706,000.00 (increase,324.14%)
- Cash From Investing: -679,653,000.00 (decrease,600.67%)
- Cash From Financing: 393,845,000.00 (increase,100.97%)
- Net Income: 137,480,000.00 (increase,115.43%)
- Interest Expense.1: 51,846,000.00 (increase,112.86%)
- Net Change In Cash.1: -135,660,000.00 (decrease,173.76%)
- Debt To Equity: 6.84 (decrease,0.84%)
- Return On Assets: 0.01 (increase,111.24%)
- Return On Equity: 0.07 (increase,109.69%)
- Free Cash Flow: 147,442,000.00 (increase,74.88%)
- Equity Ratio: 0.13 (increase,0.74%)
- Book Value Per Share: 25.44 (increase,2.67%)
- Capital Expenditure Ratio: 0.02 (increase,139.96%)
- Tax Rate: 0.18 (decrease,21.69%)
- Net Cash Flow: -529,505,000.00 (decrease,4293.5%)
- Goodwill To Assets: 0.02 (decrease,1.95%)
- Cash Flow Per Share: 1.85 (increase,76.63%)
- Total Cash Flow: -529,505,000.00 (decrease,4293.5%)
---
π Financial Report for ticker/company:'CATY' β Year: 2018, Period: 1
- P P E Net: 101,926,000.00
- Goodwill: 372,189,000.00
- Total Assets: 15,882,337,000.00
- Total Liabilities: 13,872,545,000.00
- Common Stock: 894,000.00
- Retained Earnings: 1,335,058,000.00
- Accumulated Other Comprehensive Income: -20,906,000.00
- Stockholders Equity: 2,009,792,000.00
- Total Liabilities And Equity: 15,882,337,000.00
- Income Before Taxes: 82,682,000.00
- Income Tax Expense: 18,866,000.00
- Comprehensive Income: 54,495,000.00
- Shares Outstanding Basic: 81,123,380.00
- Shares Outstanding Diluted: 81,680,445.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 84,948,000.00
- Capital Expenditures: 638,000.00
- Cash From Investing: -97,000,000.00
- Cash From Financing: 195,976,000.00
- Net Income: 63,816,000.00
- Interest Expense.1: 24,357,000.00
- Net Change In Cash.1: 183,924,000.00
- Debt To Equity: 6.90
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 84,310,000.00
- Equity Ratio: 0.13
- Book Value Per Share: 24.77
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.23
- Net Cash Flow: -12,052,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.05
- Total Cash Flow: -12,052,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CATY' β Year: 2019, Period: 3
- P P E Net: 103,820,000.00 (increase,0.88%)
- Goodwill: 372,189,000.00 (no change,0.0%)
- Total Assets: 18,004,966,000.00 (increase,2.27%)
- Total Liabilities: 15,759,072,000.00 (increase,2.29%)
- Common Stock: 900,000.00 (no change,0.0%)
- Retained Earnings: 1,616,485,000.00 (increase,3.07%)
- Accumulated Other Comprehensive Income: -833,000.00 (increase,38.66%)
- Stockholders Equity: 2,250,000,000.00 (increase,2.27%)
- Total Liabilities And Equity: 18,004,966,000.00 (increase,2.27%)
- Income Before Taxes: 265,702,000.00 (increase,54.57%)
- Income Tax Expense: 53,944,000.00 (increase,63.61%)
- Comprehensive Income: 228,931,000.00 (increase,47.16%)
- Shares Outstanding Basic: 80,096,855.00 (decrease,0.23%)
- Shares Outstanding Diluted: 80,330,616.00 (decrease,0.21%)
- E P S Basic: 2.64 (increase,52.6%)
- E P S Diluted: 2.64 (increase,52.6%)
- Cash From Operations: 323,748,000.00 (increase,86.57%)
- Capital Expenditures: 5,125,000.00 (increase,90.17%)
- Cash From Investing: -999,659,000.00 (decrease,22.8%)
- Cash From Financing: 900,767,000.00 (increase,50.64%)
- Net Income: 211,800,000.00 (increase,52.48%)
- Interest Expense.1: 144,346,000.00 (increase,54.36%)
- Debt To Equity: 7.00 (increase,0.01%)
- Return On Assets: 0.01 (increase,49.11%)
- Return On Equity: 0.09 (increase,49.1%)
- Free Cash Flow: 318,623,000.00 (increase,86.52%)
- Equity Ratio: 0.12 (increase,0.01%)
- Book Value Per Share: 28.09 (increase,2.51%)
- Capital Expenditure Ratio: 0.02 (increase,1.93%)
- Tax Rate: 0.20 (increase,5.85%)
- Net Cash Flow: -675,911,000.00 (decrease,5.53%)
- Goodwill To Assets: 0.02 (decrease,2.22%)
- Cash Flow Per Share: 4.04 (increase,87.0%)
- Total Cash Flow: -675,911,000.00 (decrease,5.53%)
---
π Financial Report for ticker/company:'CATY' β Year: 2019, Period: 2
- P P E Net: 102,919,000.00
- Goodwill: 372,189,000.00
- Total Assets: 17,606,006,000.00
- Total Liabilities: 15,406,709,000.00
- Common Stock: 900,000.00
- Retained Earnings: 1,568,351,000.00
- Accumulated Other Comprehensive Income: -1,358,000.00
- Stockholders Equity: 2,200,000,000.00
- Total Liabilities And Equity: 17,606,006,000.00
- Income Before Taxes: 171,894,000.00
- Income Tax Expense: 32,971,000.00
- Comprehensive Income: 155,571,000.00
- Shares Outstanding Basic: 80,279,859.00
- Shares Outstanding Diluted: 80,501,800.00
- E P S Basic: 1.73
- E P S Diluted: 1.73
- Cash From Operations: 173,523,000.00
- Capital Expenditures: 2,695,000.00
- Cash From Investing: -814,030,000.00
- Cash From Financing: 597,943,000.00
- Net Income: 138,900,000.00
- Interest Expense.1: 93,515,000.00
- Debt To Equity: 7.00
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 170,828,000.00
- Equity Ratio: 0.12
- Book Value Per Share: 27.40
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.19
- Net Cash Flow: -640,507,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 2.16
- Total Cash Flow: -640,507,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CATY' β Year: 2020, Period: 3
- P P E Net: 103,438,000.00 (decrease,0.7%)
- Goodwill: 372,189,000.00 (no change,0.0%)
- Total Assets: 19,018,238,000.00 (decrease,1.29%)
- Total Liabilities: 16,643,515,000.00 (decrease,1.66%)
- Common Stock: 904,000.00 (increase,0.11%)
- Retained Earnings: 1,743,106,000.00 (increase,1.88%)
- Accumulated Other Comprehensive Income: 6,389,000.00 (decrease,23.51%)
- Stockholders Equity: 2,370,000,000.00 (increase,1.28%)
- Total Liabilities And Equity: 19,018,238,000.00 (decrease,1.29%)
- Income Before Taxes: 172,740,000.00 (increase,51.85%)
- Income Tax Expense: 14,773,000.00 (increase,17.4%)
- Comprehensive Income: 162,054,000.00 (increase,51.14%)
- Shares Outstanding Basic: 79,599,288.00 (increase,0.02%)
- Shares Outstanding Diluted: 79,758,943.00 (increase,0.0%)
- E P S Basic: 1.98 (increase,55.91%)
- E P S Diluted: 1.98 (increase,55.91%)
- Cash From Operations: 233,120,000.00 (increase,35.35%)
- Capital Expenditures: 4,372,000.00 (increase,31.85%)
- Cash From Investing: -175,281,000.00 (increase,30.92%)
- Cash From Financing: 782,449,000.00 (decrease,26.28%)
- Net Income: 158,000,000.00 (increase,56.13%)
- Interest Expense.1: 120,688,000.00 (increase,40.4%)
- Debt To Equity: 7.02 (decrease,2.91%)
- Return On Assets: 0.01 (increase,58.17%)
- Return On Equity: 0.07 (increase,54.15%)
- Free Cash Flow: 228,748,000.00 (increase,35.42%)
- Equity Ratio: 0.12 (increase,2.61%)
- Book Value Per Share: 29.77 (increase,1.26%)
- Capital Expenditure Ratio: 0.02 (decrease,2.59%)
- Tax Rate: 0.09 (decrease,22.68%)
- Net Cash Flow: 57,839,000.00 (increase,170.97%)
- Goodwill To Assets: 0.02 (increase,1.31%)
- Cash Flow Per Share: 2.93 (increase,35.33%)
- Total Cash Flow: 57,839,000.00 (increase,170.97%)
---
π Financial Report for ticker/company:'CATY' β Year: 2020, Period: 2
- P P E Net: 104,165,000.00
- Goodwill: 372,189,000.00
- Total Assets: 19,267,037,000.00
- Total Liabilities: 16,924,589,000.00
- Common Stock: 903,000.00
- Retained Earnings: 1,710,994,000.00
- Accumulated Other Comprehensive Income: 8,353,000.00
- Stockholders Equity: 2,340,000,000.00
- Total Liabilities And Equity: 19,267,037,000.00
- Income Before Taxes: 113,756,000.00
- Income Tax Expense: 12,583,000.00
- Comprehensive Income: 107,224,000.00
- Shares Outstanding Basic: 79,584,587.00
- Shares Outstanding Diluted: 79,756,226.00
- E P S Basic: 1.27
- E P S Diluted: 1.27
- Cash From Operations: 172,231,000.00
- Capital Expenditures: 3,316,000.00
- Cash From Investing: -253,728,000.00
- Cash From Financing: 1,061,420,000.00
- Net Income: 101,200,000.00
- Interest Expense.1: 85,958,000.00
- Debt To Equity: 7.23
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 168,915,000.00
- Equity Ratio: 0.12
- Book Value Per Share: 29.40
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.11
- Net Cash Flow: -81,497,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 2.16
- Total Cash Flow: -81,497,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CATY' β Year: 2021, Period: 3
- P P E Net: 100,344,000.00 (decrease,0.57%)
- Goodwill: 372,200,000.00 (no change,0.0%)
- Total Assets: 19,860,440,000.00 (increase,2.65%)
- Total Liabilities: 17,397,149,000.00 (increase,2.97%)
- Common Stock: 909,000.00 (increase,0.11%)
- Retained Earnings: 1,935,831,000.00 (increase,2.56%)
- Accumulated Other Comprehensive Income: -368,000.00 (decrease,115.51%)
- Stockholders Equity: 2,460,000,000.00 (increase,0.41%)
- Total Liabilities And Equity: 19,860,440,000.00 (increase,2.65%)
- Income Before Taxes: 283,285,000.00 (increase,46.14%)
- Income Tax Expense: 60,305,000.00 (increase,39.38%)
- Comprehensive Income: 217,302,000.00 (increase,47.18%)
- Shares Outstanding Basic: 78,841,899.00 (decrease,0.64%)
- Shares Outstanding Diluted: 79,128,644.00 (decrease,0.62%)
- E P S Basic: 2.83 (increase,48.95%)
- E P S Diluted: 2.82 (increase,49.21%)
- Cash From Operations: 237,547,000.00 (increase,42.78%)
- Capital Expenditures: 2,828,000.00 (increase,58.25%)
- Cash From Investing: -428,160,000.00 (decrease,763.97%)
- Cash From Financing: 593,697,000.00 (increase,221.45%)
- Net Income: 223,000,000.00 (increase,48.07%)
- Interest Expense.1: 55,019,000.00 (increase,41.52%)
- Debt To Equity: 7.07 (increase,2.55%)
- Return On Assets: 0.01 (increase,44.26%)
- Return On Equity: 0.09 (increase,47.47%)
- Free Cash Flow: 234,719,000.00 (increase,42.61%)
- Equity Ratio: 0.12 (decrease,2.18%)
- Book Value Per Share: 31.20 (increase,1.05%)
- Capital Expenditure Ratio: 0.01 (increase,10.84%)
- Tax Rate: 0.21 (decrease,4.62%)
- Net Cash Flow: -190,613,000.00 (decrease,263.17%)
- Goodwill To Assets: 0.02 (decrease,2.58%)
- Cash Flow Per Share: 3.01 (increase,43.69%)
- Total Cash Flow: -190,613,000.00 (decrease,263.17%)
---
π Financial Report for ticker/company:'CATY' β Year: 2021, Period: 2
- P P E Net: 100,917,000.00
- Goodwill: 372,200,000.00
- Total Assets: 19,348,362,000.00
- Total Liabilities: 16,896,005,000.00
- Common Stock: 908,000.00
- Retained Earnings: 1,887,571,000.00
- Accumulated Other Comprehensive Income: 2,372,000.00
- Stockholders Equity: 2,450,000,000.00
- Total Liabilities And Equity: 19,348,362,000.00
- Income Before Taxes: 193,850,000.00
- Income Tax Expense: 43,267,000.00
- Comprehensive Income: 147,645,000.00
- Shares Outstanding Basic: 79,347,886.00
- Shares Outstanding Diluted: 79,624,344.00
- E P S Basic: 1.90
- E P S Diluted: 1.89
- Cash From Operations: 166,377,000.00
- Capital Expenditures: 1,787,000.00
- Cash From Investing: -49,557,000.00
- Cash From Financing: 184,695,000.00
- Net Income: 150,600,000.00
- Interest Expense.1: 38,876,000.00
- Debt To Equity: 6.90
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 164,590,000.00
- Equity Ratio: 0.13
- Book Value Per Share: 30.88
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.22
- Net Cash Flow: 116,820,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 2.10
- Total Cash Flow: 116,820,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CATY' β Year: 2022, Period: 3
- P P E Net: 96,419,000.00 (decrease,1.17%)
- Goodwill: 375,700,000.00 (no change,0.0%)
- Total Assets: 21,890,131,000.00 (increase,3.08%)
- Total Liabilities: 19,470,572,000.00 (increase,3.54%)
- Common Stock: 911,000.00 (increase,0.11%)
- Retained Earnings: 2,172,098,000.00 (increase,3.53%)
- Accumulated Other Comprehensive Income: -112,874,000.00 (decrease,58.25%)
- Stockholders Equity: 2,420,000,000.00 (decrease,0.41%)
- Total Liabilities And Equity: 21,890,131,000.00 (increase,3.08%)
- Income Before Taxes: 341,258,000.00 (increase,61.55%)
- Income Tax Expense: 78,217,000.00 (increase,65.59%)
- Comprehensive Income: 153,232,000.00 (increase,60.05%)
- Shares Outstanding Basic: 74,475,032.00 (decrease,0.89%)
- Shares Outstanding Diluted: 74,799,324.00 (decrease,0.92%)
- E P S Basic: 3.53 (increase,61.93%)
- E P S Diluted: 3.52 (increase,62.21%)
- Cash From Operations: 369,973,000.00 (increase,106.57%)
- Capital Expenditures: 3,093,000.00 (increase,38.76%)
- Cash From Investing: -1,652,060,000.00 (decrease,51.77%)
- Cash From Financing: 95,728,000.00 (increase,124.78%)
- Net Income: 263,000,000.00 (increase,60.37%)
- Interest Expense.1: 55,610,000.00 (increase,105.01%)
- Debt To Equity: 8.05 (increase,3.97%)
- Return On Assets: 0.01 (increase,55.57%)
- Return On Equity: 0.11 (increase,61.03%)
- Free Cash Flow: 366,880,000.00 (increase,107.42%)
- Equity Ratio: 0.11 (decrease,3.39%)
- Book Value Per Share: 32.49 (increase,0.48%)
- Capital Expenditure Ratio: 0.01 (decrease,32.83%)
- Tax Rate: 0.23 (increase,2.5%)
- Net Cash Flow: -1,282,087,000.00 (decrease,40.98%)
- Goodwill To Assets: 0.02 (decrease,2.99%)
- Cash Flow Per Share: 4.97 (increase,108.43%)
- Total Cash Flow: -1,282,087,000.00 (decrease,40.98%)
---
π Financial Report for ticker/company:'CATY' β Year: 2022, Period: 2
- P P E Net: 97,565,000.00
- Goodwill: 375,700,000.00
- Total Assets: 21,235,553,000.00
- Total Liabilities: 18,804,021,000.00
- Common Stock: 910,000.00
- Retained Earnings: 2,098,122,000.00
- Accumulated Other Comprehensive Income: -71,328,000.00
- Stockholders Equity: 2,430,000,000.00
- Total Liabilities And Equity: 21,235,553,000.00
- Income Before Taxes: 211,241,000.00
- Income Tax Expense: 47,235,000.00
- Comprehensive Income: 95,743,000.00
- Shares Outstanding Basic: 75,144,414.00
- Shares Outstanding Diluted: 75,493,516.00
- E P S Basic: 2.18
- E P S Diluted: 2.17
- Cash From Operations: 179,104,000.00
- Capital Expenditures: 2,229,000.00
- Cash From Investing: -1,088,522,000.00
- Cash From Financing: -386,324,000.00
- Net Income: 164,000,000.00
- Interest Expense.1: 27,125,000.00
- Debt To Equity: 7.74
- Return On Assets: 0.01
- Return On Equity: 0.07
- Free Cash Flow: 176,875,000.00
- Equity Ratio: 0.11
- Book Value Per Share: 32.34
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.22
- Net Cash Flow: -909,418,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 2.38
- Total Cash Flow: -909,418,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CATY' β Year: 2023, Period: 3
- P P E Net: 91,033,000.00 (decrease,1.15%)
- Goodwill: 375,700,000.00 (no change,0.0%)
- Total Assets: 22,844,529,000.00 (decrease,0.8%)
- Total Liabilities: 20,205,793,000.00 (decrease,1.08%)
- Common Stock: 913,000.00 (no change,0.0%)
- Retained Earnings: 2,442,516,000.00 (increase,2.42%)
- Accumulated Other Comprehensive Income: -123,533,000.00 (decrease,24.72%)
- Stockholders Equity: 2,640,000,000.00 (increase,1.54%)
- Total Liabilities And Equity: 22,844,529,000.00 (decrease,0.8%)
- Income Before Taxes: 310,564,000.00 (increase,42.42%)
- Income Tax Expense: 38,966,000.00 (increase,35.14%)
- Comprehensive Income: 250,360,000.00 (increase,30.08%)
- Shares Outstanding Basic: 72,546,149.00 (increase,0.02%)
- Shares Outstanding Diluted: 72,847,907.00 (increase,0.03%)
- E P S Basic: 3.74 (increase,43.3%)
- E P S Diluted: 3.73 (increase,43.46%)
- Cash From Operations: 318,929,000.00 (increase,50.55%)
- Capital Expenditures: 1,633,000.00 (increase,69.75%)
- Cash From Investing: -887,209,000.00 (decrease,18.93%)
- Cash From Financing: 568,812,000.00 (decrease,33.4%)
- Net Income: 271,600,000.00 (increase,43.53%)
- Interest Expense.1: 349,351,000.00 (increase,65.16%)
- Debt To Equity: 7.65 (decrease,2.58%)
- Return On Assets: 0.01 (increase,44.69%)
- Return On Equity: 0.10 (increase,41.36%)
- Free Cash Flow: 317,296,000.00 (increase,50.46%)
- Equity Ratio: 0.12 (increase,2.36%)
- Book Value Per Share: 36.39 (increase,1.52%)
- Capital Expenditure Ratio: 0.01 (increase,12.76%)
- Tax Rate: 0.13 (decrease,5.11%)
- Net Cash Flow: -568,280,000.00 (decrease,6.38%)
- Goodwill To Assets: 0.02 (increase,0.81%)
- Cash Flow Per Share: 4.40 (increase,50.52%)
- Total Cash Flow: -568,280,000.00 (decrease,6.38%)
---
π Financial Report for ticker/company:'CATY' β Year: 2023, Period: 2
- P P E Net: 92,090,000.00
- Goodwill: 375,700,000.00
- Total Assets: 23,028,438,000.00
- Total Liabilities: 20,425,767,000.00
- Common Stock: 913,000.00
- Retained Earnings: 2,384,817,000.00
- Accumulated Other Comprehensive Income: -99,049,000.00
- Stockholders Equity: 2,600,000,000.00
- Total Liabilities And Equity: 23,028,438,000.00
- Income Before Taxes: 218,060,000.00
- Income Tax Expense: 28,833,000.00
- Comprehensive Income: 192,473,000.00
- Shares Outstanding Basic: 72,534,779.00
- Shares Outstanding Diluted: 72,826,301.00
- E P S Basic: 2.61
- E P S Diluted: 2.60
- Cash From Operations: 211,847,000.00
- Capital Expenditures: 962,000.00
- Cash From Investing: -746,023,000.00
- Cash From Financing: 854,039,000.00
- Net Income: 189,227,000.00
- Interest Expense.1: 211,523,000.00
- Debt To Equity: 7.86
- Return On Assets: 0.01
- Return On Equity: 0.07
- Free Cash Flow: 210,885,000.00
- Equity Ratio: 0.11
- Book Value Per Share: 35.84
- Capital Expenditure Ratio: 0.00
- Tax Rate: 0.13
- Net Cash Flow: -534,176,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 2.92
- Total Cash Flow: -534,176,000.00
|
CBFV | π
Year: 2015
π Financial Report for ticker/company:'CBFV' β Year: 2014, Period: 3
- P P E Net: 4,691,000.00 (increase,2.69%)
- Goodwill: 2,158,000.00 (no change,0.0%)
- Total Assets: 556,368,000.00 (increase,3.31%)
- Total Liabilities: 511,718,000.00 (increase,3.57%)
- Retained Earnings: 41,886,000.00 (increase,0.59%)
- Stockholders Equity: 44,650,000.00 (increase,0.49%)
- Total Liabilities And Equity: 556,368,000.00 (increase,3.31%)
- Income Tax Expense: 734,000.00 (increase,57.51%)
- Comprehensive Income: 3,813,000.00 (increase,1515.68%)
- Shares Outstanding Basic: 2,348,956.00 (increase,0.1%)
- Shares Outstanding Diluted: 2,354,484.00 (increase,0.03%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 3,148,000.00 (increase,64.73%)
- Capital Expenditures: 454,000.00 (increase,144.09%)
- Cash From Investing: 6,640,000.00 (decrease,53.84%)
- Common Stock Dividend Payments: 1,478,000.00 (increase,50.2%)
- Net Income: 2,557,000.00 (increase,40.65%)
- Interest Expense.1: 1,340,000.00 (increase,46.77%)
- Net Change In Cash.1: 15,814,000.00 (increase,187.68%)
- Debt To Equity: 11.46 (increase,3.06%)
- Return On Assets: 0.00 (increase,36.14%)
- Return On Equity: 0.06 (increase,39.96%)
- Free Cash Flow: 2,694,000.00 (increase,56.17%)
- Equity Ratio: 0.08 (decrease,2.73%)
- Dividend Payout Ratio: 0.58 (increase,6.79%)
- Book Value Per Share: 19.01 (increase,0.39%)
- Capital Expenditure Ratio: 0.14 (increase,48.17%)
- Dividend Per Share: 0.63 (increase,50.06%)
- Goodwill To Assets: 0.00 (decrease,3.21%)
- Cash Flow Per Share: 1.34 (increase,64.57%)
- Dividend Yield: 77,754.92 (increase,49.62%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2014, Period: 2
- P P E Net: 4,568,000.00
- Goodwill: 2,158,000.00
- Total Assets: 538,519,000.00
- Total Liabilities: 494,087,000.00
- Retained Earnings: 41,641,000.00
- Stockholders Equity: 44,432,000.00
- Total Liabilities And Equity: 538,519,000.00
- Income Tax Expense: 466,000.00
- Comprehensive Income: 236,000.00
- Shares Outstanding Basic: 2,346,643.00
- Shares Outstanding Diluted: 2,353,891.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 1,911,000.00
- Capital Expenditures: 186,000.00
- Cash From Investing: 14,384,000.00
- Common Stock Dividend Payments: 984,000.00
- Net Income: 1,818,000.00
- Interest Expense.1: 913,000.00
- Net Change In Cash.1: 5,497,000.00
- Debt To Equity: 11.12
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 1,725,000.00
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.54
- Book Value Per Share: 18.93
- Capital Expenditure Ratio: 0.10
- Dividend Per Share: 0.42
- Goodwill To Assets: 0.00
- Cash Flow Per Share: 0.81
- Dividend Yield: 51,969.23
---
π
Year: 2016
π Financial Report for ticker/company:'CBFV' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 15,464,000.00 (decrease,56.35%)
- P P E Net: 10,289,000.00 (decrease,0.92%)
- Goodwill: 5,632,000.00 (no change,0.0%)
- Total Assets: 824,148,000.00 (decrease,1.51%)
- Total Liabilities: 737,889,000.00 (decrease,1.89%)
- Retained Earnings: 46,864,000.00 (increase,2.79%)
- Stockholders Equity: 86,259,000.00 (increase,1.85%)
- Total Liabilities And Equity: 824,148,000.00 (decrease,1.51%)
- Income Tax Expense: 2,768,000.00 (increase,48.5%)
- Comprehensive Income: 6,912,000.00 (increase,53.94%)
- Shares Outstanding Basic: 4,071,462.00 (no change,0.0%)
- Shares Outstanding Diluted: 4,071,462.00 (no change,0.0%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 365,000.00 (increase,54.01%)
- Common Stock Dividend Payments: 2,565,000.00 (increase,50.0%)
- Net Income: 6,663,000.00 (increase,46.92%)
- Interest Expense.1: 2,049,000.00 (increase,47.41%)
- Net Change In Cash.1: 3,713,000.00 (decrease,84.32%)
- Debt To Equity: 8.55 (decrease,3.67%)
- Return On Assets: 0.01 (increase,49.17%)
- Return On Equity: 0.08 (increase,44.25%)
- Equity Ratio: 0.10 (increase,3.41%)
- Dividend Payout Ratio: 0.38 (increase,2.09%)
- Book Value Per Share: 21.19 (increase,1.85%)
- Dividend Per Share: 0.63 (increase,50.0%)
- Goodwill To Assets: 0.01 (increase,1.53%)
- Dividend Yield: 121,069.11 (increase,47.28%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 35,430,000.00 (increase,122.8%)
- P P E Net: 10,385,000.00 (decrease,1.44%)
- Goodwill: 5,632,000.00 (no change,0.0%)
- Total Assets: 836,767,000.00 (decrease,1.73%)
- Total Liabilities: 752,075,000.00 (decrease,2.04%)
- Retained Earnings: 45,591,000.00 (increase,3.13%)
- Stockholders Equity: 84,692,000.00 (increase,1.21%)
- Total Liabilities And Equity: 836,767,000.00 (decrease,1.73%)
- Income Tax Expense: 1,864,000.00 (increase,98.3%)
- Comprehensive Income: 4,490,000.00 (increase,70.98%)
- Shares Outstanding Basic: 4,071,462.00 (no change,0.0%)
- Shares Outstanding Diluted: 4,071,462.00 (no change,0.0%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 237,000.00 (increase,36.99%)
- Common Stock Dividend Payments: 1,710,000.00 (increase,100.0%)
- Net Income: 4,535,000.00 (increase,97.6%)
- Interest Expense.1: 1,390,000.00 (increase,93.32%)
- Net Change In Cash.1: 23,679,000.00 (increase,470.44%)
- Debt To Equity: 8.88 (decrease,3.21%)
- Return On Assets: 0.01 (increase,101.07%)
- Return On Equity: 0.05 (increase,95.25%)
- Equity Ratio: 0.10 (increase,2.98%)
- Dividend Payout Ratio: 0.38 (increase,1.21%)
- Book Value Per Share: 20.80 (increase,1.21%)
- Dividend Per Share: 0.42 (increase,100.0%)
- Goodwill To Assets: 0.01 (increase,1.76%)
- Dividend Yield: 82,206.11 (increase,97.62%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 15,902,000.00
- P P E Net: 10,537,000.00
- Goodwill: 5,632,000.00
- Total Assets: 851,457,000.00
- Total Liabilities: 767,774,000.00
- Retained Earnings: 44,206,000.00
- Stockholders Equity: 83,683,000.00
- Total Liabilities And Equity: 851,457,000.00
- Income Tax Expense: 940,000.00
- Comprehensive Income: 2,626,000.00
- Shares Outstanding Basic: 4,071,462.00
- Shares Outstanding Diluted: 4,071,462.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 173,000.00
- Common Stock Dividend Payments: 855,000.00
- Net Income: 2,295,000.00
- Interest Expense.1: 719,000.00
- Net Change In Cash.1: 4,151,000.00
- Debt To Equity: 9.17
- Return On Assets: 0.00
- Return On Equity: 0.03
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.37
- Book Value Per Share: 20.55
- Dividend Per Share: 0.21
- Goodwill To Assets: 0.01
- Dividend Yield: 41,598.65
---
π
Year: 2017
π Financial Report for ticker/company:'CBFV' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 14,944,000.00 (increase,13.1%)
- P P E Net: 13,109,000.00 (increase,5.27%)
- Goodwill: 4,953,000.00 (no change,0.0%)
- Total Assets: 833,553,000.00 (increase,0.67%)
- Short Term Borrowings: 33,615,000.00 (increase,6.61%)
- Total Liabilities: 743,473,000.00 (increase,0.67%)
- Common Stock: 1,818,000.00 (no change,0.0%)
- Retained Earnings: 50,589,000.00 (increase,1.36%)
- Accumulated Other Comprehensive Income: 633,000.00 (decrease,25.79%)
- Stockholders Equity: 90,080,000.00 (increase,0.61%)
- Total Liabilities And Equity: 833,553,000.00 (increase,0.67%)
- Income Tax Expense: 2,255,000.00 (increase,36.83%)
- Comprehensive Income: 5,616,000.00 (increase,31.8%)
- Shares Outstanding Basic: 4,081,017.00 (no change,0.0%)
- Shares Outstanding Diluted: 4,084,730.00 (increase,0.03%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 1,229,000.00 (increase,337.37%)
- Common Stock Dividend Payments: 2,694,000.00 (increase,50.0%)
- Net Income: 5,558,000.00 (increase,39.54%)
- Interest Expense.1: 2,113,000.00 (increase,50.39%)
- Net Change In Cash.1: 3,604,000.00 (increase,92.42%)
- Debt To Equity: 8.25 (increase,0.07%)
- Return On Assets: 0.01 (increase,38.62%)
- Return On Equity: 0.06 (increase,38.7%)
- Equity Ratio: 0.11 (decrease,0.06%)
- Dividend Payout Ratio: 0.48 (increase,7.49%)
- Book Value Per Share: 22.07 (increase,0.61%)
- Short Term Debt Ratio: 0.04 (increase,5.91%)
- Dividend Per Share: 0.66 (increase,50.0%)
- Goodwill To Assets: 0.01 (decrease,0.66%)
- Dividend Yield: 122,049.95 (increase,49.09%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 13,213,000.00 (increase,5.02%)
- P P E Net: 12,453,000.00 (decrease,0.42%)
- Goodwill: 4,953,000.00 (no change,0.0%)
- Total Assets: 828,026,000.00 (decrease,0.6%)
- Short Term Borrowings: 31,530,000.00 (increase,39.62%)
- Total Liabilities: 738,491,000.00 (decrease,0.83%)
- Common Stock: 1,818,000.00 (no change,0.0%)
- Retained Earnings: 49,912,000.00 (increase,2.13%)
- Accumulated Other Comprehensive Income: 853,000.00 (increase,2.03%)
- Stockholders Equity: 89,535,000.00 (increase,1.29%)
- Total Liabilities And Equity: 828,026,000.00 (decrease,0.6%)
- Income Tax Expense: 1,648,000.00 (increase,92.07%)
- Comprehensive Income: 4,261,000.00 (increase,84.78%)
- Shares Outstanding Basic: 4,081,017.00 (no change,0.0%)
- Shares Outstanding Diluted: 4,083,313.00 (increase,0.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 281,000.00 (increase,165.09%)
- Common Stock Dividend Payments: 1,796,000.00 (increase,100.0%)
- Net Income: 3,983,000.00 (increase,94.77%)
- Interest Expense.1: 1,405,000.00 (increase,99.86%)
- Net Change In Cash.1: 1,873,000.00 (increase,50.93%)
- Debt To Equity: 8.25 (decrease,2.1%)
- Return On Assets: 0.00 (increase,95.95%)
- Return On Equity: 0.04 (increase,92.28%)
- Equity Ratio: 0.11 (increase,1.91%)
- Dividend Payout Ratio: 0.45 (increase,2.69%)
- Book Value Per Share: 21.94 (increase,1.29%)
- Short Term Debt Ratio: 0.04 (increase,40.47%)
- Dividend Per Share: 0.44 (increase,100.0%)
- Goodwill To Assets: 0.01 (increase,0.61%)
- Dividend Yield: 81,861.91 (increase,97.44%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 12,581,000.00
- P P E Net: 12,505,000.00
- Goodwill: 4,953,000.00
- Total Assets: 833,057,000.00
- Short Term Borrowings: 22,583,000.00
- Total Liabilities: 744,666,000.00
- Common Stock: 1,818,000.00
- Retained Earnings: 48,872,000.00
- Accumulated Other Comprehensive Income: 836,000.00
- Stockholders Equity: 88,391,000.00
- Total Liabilities And Equity: 833,057,000.00
- Income Tax Expense: 858,000.00
- Comprehensive Income: 2,306,000.00
- Shares Outstanding Basic: 4,081,017.00
- Shares Outstanding Diluted: 4,081,869.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 106,000.00
- Common Stock Dividend Payments: 898,000.00
- Net Income: 2,045,000.00
- Interest Expense.1: 703,000.00
- Net Change In Cash.1: 1,241,000.00
- Debt To Equity: 8.42
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.44
- Book Value Per Share: 21.66
- Short Term Debt Ratio: 0.03
- Dividend Per Share: 0.22
- Goodwill To Assets: 0.01
- Dividend Yield: 41,460.71
---
π
Year: 2018
π Financial Report for ticker/company:'CBFV' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 43,745,000.00 (increase,52.57%)
- P P E Net: 16,558,000.00 (increase,0.08%)
- Goodwill: 4,953,000.00 (no change,0.0%)
- Total Assets: 908,329,000.00 (increase,4.12%)
- Short Term Borrowings: 24,662,000.00 (decrease,3.1%)
- Total Liabilities: 815,175,000.00 (increase,4.44%)
- Common Stock: 1,818,000.00 (no change,0.0%)
- Retained Earnings: 54,584,000.00 (increase,2.18%)
- Accumulated Other Comprehensive Income: -654,000.00 (increase,0.46%)
- Stockholders Equity: 93,154,000.00 (increase,1.36%)
- Total Liabilities And Equity: 908,329,000.00 (increase,4.12%)
- Income Tax Expense: 2,336,000.00 (increase,63.81%)
- Comprehensive Income: 6,094,000.00 (increase,51.33%)
- Shares Outstanding Basic: 4,087,783.00 (increase,0.0%)
- Shares Outstanding Diluted: 4,104,157.00 (increase,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 3,444,000.00 (increase,9.33%)
- Common Stock Dividend Payments: 2,698,000.00 (increase,50.06%)
- Net Income: 5,569,000.00 (increase,58.89%)
- Interest Expense.1: 2,470,000.00 (increase,53.42%)
- Net Change In Cash.1: 29,463,000.00 (increase,104.73%)
- Debt To Equity: 8.75 (increase,3.04%)
- Return On Assets: 0.01 (increase,52.6%)
- Return On Equity: 0.06 (increase,56.75%)
- Equity Ratio: 0.10 (decrease,2.65%)
- Dividend Payout Ratio: 0.48 (decrease,5.56%)
- Book Value Per Share: 22.79 (increase,1.36%)
- Short Term Debt Ratio: 0.03 (decrease,6.93%)
- Dividend Per Share: 0.66 (increase,50.05%)
- Goodwill To Assets: 0.01 (decrease,3.96%)
- Dividend Yield: 118,393.61 (increase,48.04%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 28,673,000.00 (decrease,19.45%)
- P P E Net: 16,544,000.00 (increase,6.7%)
- Goodwill: 4,953,000.00 (no change,0.0%)
- Total Assets: 872,389,000.00 (increase,0.41%)
- Short Term Borrowings: 25,450,000.00 (increase,2.51%)
- Total Liabilities: 780,489,000.00 (increase,0.29%)
- Common Stock: 1,818,000.00 (no change,0.0%)
- Retained Earnings: 53,420,000.00 (increase,1.72%)
- Accumulated Other Comprehensive Income: -657,000.00 (increase,33.97%)
- Stockholders Equity: 91,900,000.00 (increase,1.46%)
- Total Liabilities And Equity: 872,389,000.00 (increase,0.41%)
- Income Tax Expense: 1,426,000.00 (increase,95.34%)
- Comprehensive Income: 4,027,000.00 (increase,113.29%)
- Shares Outstanding Basic: 4,087,659.00 (increase,0.01%)
- Shares Outstanding Diluted: 4,101,861.00 (increase,0.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 3,150,000.00 (increase,89.64%)
- Common Stock Dividend Payments: 1,798,000.00 (increase,100.0%)
- Net Income: 3,505,000.00 (increase,105.69%)
- Interest Expense.1: 1,610,000.00 (increase,102.26%)
- Net Change In Cash.1: 14,391,000.00 (decrease,32.48%)
- Debt To Equity: 8.49 (decrease,1.16%)
- Return On Assets: 0.00 (increase,104.85%)
- Return On Equity: 0.04 (increase,102.72%)
- Equity Ratio: 0.11 (increase,1.05%)
- Dividend Payout Ratio: 0.51 (decrease,2.77%)
- Book Value Per Share: 22.48 (increase,1.45%)
- Short Term Debt Ratio: 0.03 (increase,2.09%)
- Dividend Per Share: 0.44 (increase,99.98%)
- Goodwill To Assets: 0.01 (decrease,0.41%)
- Dividend Yield: 79,974.00 (increase,97.13%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 35,595,000.00
- P P E Net: 15,505,000.00
- Goodwill: 4,953,000.00
- Total Assets: 868,823,000.00
- Short Term Borrowings: 24,828,000.00
- Total Liabilities: 778,249,000.00
- Common Stock: 1,818,000.00
- Retained Earnings: 52,518,000.00
- Accumulated Other Comprehensive Income: -995,000.00
- Stockholders Equity: 90,574,000.00
- Total Liabilities And Equity: 868,823,000.00
- Income Tax Expense: 730,000.00
- Comprehensive Income: 1,888,000.00
- Shares Outstanding Basic: 4,087,289.00
- Shares Outstanding Diluted: 4,098,276.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 1,661,000.00
- Common Stock Dividend Payments: 899,000.00
- Net Income: 1,704,000.00
- Interest Expense.1: 796,000.00
- Net Change In Cash.1: 21,313,000.00
- Debt To Equity: 8.59
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.53
- Book Value Per Share: 22.16
- Short Term Debt Ratio: 0.03
- Dividend Per Share: 0.22
- Goodwill To Assets: 0.01
- Dividend Yield: 40,568.74
---
π
Year: 2019
π Financial Report for ticker/company:'CBFV' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 45,957,000.00 (increase,90.08%)
- P P E Net: 23,933,000.00 (decrease,27.24%)
- Goodwill: 27,071,000.00 (increase,74.83%)
- Total Assets: 1,253,526,000.00 (increase,1.78%)
- Short Term Borrowings: 31,580,000.00 (decrease,33.06%)
- Total Liabilities: 1,119,843,000.00 (increase,1.99%)
- Common Stock: 2,367,000.00 (no change,0.0%)
- Retained Earnings: 66,460,000.00 (increase,19.62%)
- Accumulated Other Comprehensive Income: -4,096,000.00 (decrease,42.62%)
- Stockholders Equity: 133,683,000.00 (decrease,0.0%)
- Total Liabilities And Equity: 1,253,526,000.00 (increase,1.78%)
- Income Tax Expense: 977,000.00 (increase,143.64%)
- Comprehensive Income: 1,907,000.00 (increase,127.29%)
- Shares Outstanding Basic: 4,834,948.00 (increase,6.25%)
- Shares Outstanding Diluted: 4,889,553.00 (increase,6.27%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 7,024,000.00 (increase,84.7%)
- Capital Expenditures: 4,529,000.00 (increase,21.03%)
- Cash From Investing: 45,349,000.00 (decrease,6.09%)
- Common Stock Dividend Payments: 3,283,000.00 (increase,56.93%)
- Cash From Financing: -27,038,000.00 (increase,44.3%)
- Net Income: 4,622,000.00 (increase,98.37%)
- Interest Expense.1: 4,210,000.00 (increase,60.93%)
- Net Change In Cash.1: 25,335,000.00 (increase,612.46%)
- Debt To Equity: 8.38 (increase,1.99%)
- Return On Assets: 0.00 (increase,94.91%)
- Return On Equity: 0.03 (increase,98.37%)
- Free Cash Flow: 2,495,000.00 (increase,3990.16%)
- Equity Ratio: 0.11 (decrease,1.75%)
- Dividend Payout Ratio: 0.71 (decrease,20.89%)
- Book Value Per Share: 27.65 (decrease,5.88%)
- Capital Expenditure Ratio: 0.64 (decrease,34.47%)
- Net Cash Flow: 52,373,000.00 (increase,0.54%)
- Short Term Debt Ratio: 0.03 (decrease,34.23%)
- Dividend Per Share: 0.68 (increase,47.7%)
- Goodwill To Assets: 0.02 (increase,71.78%)
- Cash Flow Per Share: 1.45 (increase,73.83%)
- Dividend Yield: 118,737.12 (increase,66.74%)
- Total Cash Flow: 52,373,000.00 (increase,0.54%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 24,178,000.00 (increase,79.34%)
- P P E Net: 32,894,000.00 (increase,79.18%)
- Goodwill: 15,484,000.00 (increase,212.62%)
- Total Assets: 1,231,660,000.00 (increase,27.52%)
- Short Term Borrowings: 47,179,000.00 (decrease,50.48%)
- Total Liabilities: 1,097,976,000.00 (increase,25.71%)
- Common Stock: 2,367,000.00 (increase,30.2%)
- Retained Earnings: 55,558,000.00 (decrease,0.4%)
- Accumulated Other Comprehensive Income: -2,872,000.00 (decrease,2.5%)
- Stockholders Equity: 133,684,000.00 (increase,44.65%)
- Total Liabilities And Equity: 1,231,660,000.00 (increase,27.52%)
- Income Tax Expense: 401,000.00 (increase,140.12%)
- Comprehensive Income: 839,000.00 (increase,1475.41%)
- Shares Outstanding Basic: 4,550,580.00 (increase,11.09%)
- Shares Outstanding Diluted: 4,601,134.00 (increase,11.29%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 3,803,000.00 (increase,231.27%)
- Capital Expenditures: 3,742,000.00 (increase,98.2%)
- Cash From Investing: 48,291,000.00 (increase,217.96%)
- Common Stock Dividend Payments: 2,092,000.00 (increase,132.19%)
- Cash From Financing: -48,538,000.00 (decrease,248.66%)
- Net Income: 2,330,000.00 (increase,71.32%)
- Interest Expense.1: 2,616,000.00 (increase,138.03%)
- Net Change In Cash.1: 3,556,000.00 (increase,149.8%)
- Debt To Equity: 8.21 (decrease,13.09%)
- Return On Assets: 0.00 (increase,34.35%)
- Return On Equity: 0.02 (increase,18.44%)
- Free Cash Flow: 61,000.00 (increase,108.24%)
- Equity Ratio: 0.11 (increase,13.43%)
- Dividend Payout Ratio: 0.90 (increase,35.53%)
- Book Value Per Share: 29.38 (increase,30.21%)
- Capital Expenditure Ratio: 0.98 (decrease,40.17%)
- Net Cash Flow: 52,094,000.00 (increase,230.92%)
- Short Term Debt Ratio: 0.04 (decrease,61.16%)
- Dividend Per Share: 0.46 (increase,109.01%)
- Goodwill To Assets: 0.01 (increase,145.15%)
- Cash Flow Per Share: 0.84 (increase,198.2%)
- Dividend Yield: 71,211.31 (increase,78.32%)
- Total Cash Flow: 52,094,000.00 (increase,230.92%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 13,482,000.00
- P P E Net: 18,358,000.00
- Goodwill: 4,953,000.00
- Total Assets: 965,838,000.00
- Short Term Borrowings: 95,265,000.00
- Total Liabilities: 873,420,000.00
- Common Stock: 1,818,000.00
- Retained Earnings: 55,779,000.00
- Accumulated Other Comprehensive Income: -2,802,000.00
- Stockholders Equity: 92,418,000.00
- Total Liabilities And Equity: 965,838,000.00
- Income Tax Expense: 167,000.00
- Comprehensive Income: -61,000.00
- Shares Outstanding Basic: 4,096,292.00
- Shares Outstanding Diluted: 4,134,223.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 1,148,000.00
- Capital Expenditures: 1,888,000.00
- Cash From Investing: -40,939,000.00
- Common Stock Dividend Payments: 901,000.00
- Cash From Financing: 32,651,000.00
- Net Income: 1,360,000.00
- Interest Expense.1: 1,099,000.00
- Net Change In Cash.1: -7,140,000.00
- Debt To Equity: 9.45
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -740,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.66
- Book Value Per Share: 22.56
- Capital Expenditure Ratio: 1.64
- Net Cash Flow: -39,791,000.00
- Short Term Debt Ratio: 0.10
- Dividend Per Share: 0.22
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 0.28
- Dividend Yield: 39,935.50
- Total Cash Flow: -39,791,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CBFV' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 88,413,000.00 (increase,99.25%)
- P P E Net: 22,566,000.00 (decrease,1.28%)
- Goodwill: 28,425,000.00 (no change,0.0%)
- Total Assets: 1,327,856,000.00 (increase,1.74%)
- Short Term Borrowings: 29,118,000.00 (increase,5.01%)
- Total Liabilities: 1,179,758,000.00 (increase,1.73%)
- Common Stock: 2,367,000.00 (no change,0.0%)
- Retained Earnings: 63,582,000.00 (increase,3.99%)
- Accumulated Other Comprehensive Income: 3,042,000.00 (increase,2.42%)
- Stockholders Equity: 148,098,000.00 (increase,1.78%)
- Total Liabilities And Equity: 1,327,856,000.00 (increase,1.74%)
- Income Tax Expense: 2,346,000.00 (increase,60.47%)
- Comprehensive Income: 14,132,000.00 (increase,37.02%)
- Shares Outstanding Basic: 5,433,296.00 (increase,0.0%)
- Shares Outstanding Diluted: 5,451,705.00 (increase,0.07%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 12,705,000.00 (increase,62.86%)
- Capital Expenditures: 66,000.00 (increase,22.22%)
- Cash From Investing: -8,145,000.00 (increase,71.31%)
- Common Stock Dividend Payments: 3,911,000.00 (increase,50.02%)
- Cash From Financing: 30,500,000.00 (increase,162.68%)
- Net Income: 9,650,000.00 (increase,63.45%)
- Interest Expense.1: 5,828,000.00 (increase,52.33%)
- Net Change In Cash.1: 35,060,000.00 (increase,490.47%)
- Debt To Equity: 7.97 (decrease,0.05%)
- Return On Assets: 0.01 (increase,60.66%)
- Return On Equity: 0.07 (increase,60.59%)
- Free Cash Flow: 12,639,000.00 (increase,63.15%)
- Equity Ratio: 0.11 (increase,0.04%)
- Dividend Payout Ratio: 0.41 (decrease,8.22%)
- Book Value Per Share: 27.26 (increase,1.78%)
- Capital Expenditure Ratio: 0.01 (decrease,24.95%)
- Net Cash Flow: 4,560,000.00 (increase,122.15%)
- Short Term Debt Ratio: 0.02 (increase,3.21%)
- Dividend Per Share: 0.72 (increase,50.02%)
- Goodwill To Assets: 0.02 (decrease,1.71%)
- Cash Flow Per Share: 2.34 (increase,62.86%)
- Dividend Yield: 143,483.51 (increase,47.4%)
- Total Cash Flow: 4,560,000.00 (increase,122.15%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 44,374,000.00
- P P E Net: 22,858,000.00
- Goodwill: 28,425,000.00
- Total Assets: 1,305,188,000.00
- Short Term Borrowings: 27,730,000.00
- Total Liabilities: 1,159,681,000.00
- Common Stock: 2,367,000.00
- Retained Earnings: 61,140,000.00
- Accumulated Other Comprehensive Income: 2,970,000.00
- Stockholders Equity: 145,507,000.00
- Total Liabilities And Equity: 1,305,188,000.00
- Income Tax Expense: 1,462,000.00
- Comprehensive Income: 10,314,000.00
- Shares Outstanding Basic: 5,433,198.00
- Shares Outstanding Diluted: 5,448,040.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 7,801,000.00
- Capital Expenditures: 54,000.00
- Cash From Investing: -28,391,000.00
- Common Stock Dividend Payments: 2,607,000.00
- Cash From Financing: 11,611,000.00
- Net Income: 5,904,000.00
- Interest Expense.1: 3,826,000.00
- Net Change In Cash.1: -8,979,000.00
- Debt To Equity: 7.97
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 7,747,000.00
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.44
- Book Value Per Share: 26.78
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -20,590,000.00
- Short Term Debt Ratio: 0.02
- Dividend Per Share: 0.48
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.44
- Dividend Yield: 97,344.78
- Total Cash Flow: -20,590,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CBFV' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 112,169,000.00 (decrease,14.64%)
- P P E Net: 20,439,000.00 (decrease,6.32%)
- Goodwill: 9,732,000.00 (decrease,65.73%)
- Total Assets: 1,392,876,000.00 (decrease,1.01%)
- Short Term Borrowings: 42,061,000.00 (decrease,0.68%)
- Total Liabilities: 1,259,577,000.00 (increase,0.38%)
- Common Stock: 2,367,000.00 (no change,0.0%)
- Retained Earnings: 49,348,000.00 (decrease,27.47%)
- Accumulated Other Comprehensive Income: 4,071,000.00 (decrease,11.25%)
- Stockholders Equity: 133,299,000.00 (decrease,12.53%)
- Total Liabilities And Equity: 1,392,876,000.00 (decrease,1.01%)
- Income Tax Expense: 640,000.00 (decrease,22.33%)
- Comprehensive Income: -12,294,000.00 (decrease,318.87%)
- Shares Outstanding Basic: 5,406,710.00 (decrease,0.11%)
- Shares Outstanding Diluted: 5,406,710.00 (decrease,0.31%)
- E P S Basic: -2.54 (decrease,473.53%)
- E P S Diluted: -2.54 (decrease,473.53%)
- Cash From Operations: 9,198,000.00 (increase,37.63%)
- Capital Expenditures: 184,000.00 (increase,89.69%)
- Cash From Investing: -60,539,000.00 (decrease,71.61%)
- Common Stock Dividend Payments: 3,888,000.00 (increase,50.0%)
- Cash From Financing: 83,293,000.00 (increase,4.4%)
- Net Income: -13,719,000.00 (decrease,473.2%)
- Interest Expense.1: 4,442,000.00 (increase,38.73%)
- Debt To Equity: 9.45 (increase,14.76%)
- Return On Assets: -0.01 (decrease,477.03%)
- Return On Equity: -0.10 (decrease,526.66%)
- Free Cash Flow: 9,014,000.00 (increase,36.87%)
- Equity Ratio: 0.10 (decrease,11.63%)
- Dividend Payout Ratio: -0.28 (decrease,140.19%)
- Book Value Per Share: 24.65 (decrease,12.44%)
- Capital Expenditure Ratio: 0.02 (increase,37.82%)
- Net Cash Flow: -51,341,000.00 (decrease,79.55%)
- Short Term Debt Ratio: 0.03 (increase,0.34%)
- Dividend Per Share: 0.72 (increase,50.16%)
- Goodwill To Assets: 0.01 (decrease,65.38%)
- Cash Flow Per Share: 1.70 (increase,37.78%)
- Dividend Yield: 157,700.27 (increase,71.3%)
- Total Cash Flow: -51,341,000.00 (decrease,79.55%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 131,403,000.00 (increase,68.25%)
- P P E Net: 21,818,000.00 (decrease,0.99%)
- Goodwill: 28,400,000.00 (decrease,0.09%)
- Total Assets: 1,407,152,000.00 (increase,7.16%)
- Short Term Borrowings: 42,349,000.00 (increase,21.11%)
- Total Liabilities: 1,254,760,000.00 (increase,8.02%)
- Common Stock: 2,367,000.00 (no change,0.0%)
- Retained Earnings: 68,039,000.00 (increase,2.42%)
- Accumulated Other Comprehensive Income: 4,587,000.00 (decrease,15.45%)
- Stockholders Equity: 152,392,000.00 (increase,0.57%)
- Total Liabilities And Equity: 1,407,152,000.00 (increase,7.16%)
- Income Tax Expense: 824,000.00 (increase,538.76%)
- Comprehensive Income: 5,617,000.00 (increase,58.14%)
- Shares Outstanding Basic: 5,412,456.00 (decrease,0.35%)
- Shares Outstanding Diluted: 5,423,770.00 (decrease,0.61%)
- E P S Basic: 0.68 (increase,nan%)
- E P S Diluted: 0.68 (increase,nan%)
- Cash From Operations: 6,683,000.00 (increase,86.16%)
- Capital Expenditures: 97,000.00 (increase,470.59%)
- Cash From Investing: -35,278,000.00 (decrease,547.46%)
- Common Stock Dividend Payments: 2,592,000.00 (increase,99.85%)
- Cash From Financing: 79,781,000.00 (increase,686.97%)
- Net Income: 3,676,000.00 (increase,375.55%)
- Interest Expense.1: 3,202,000.00 (increase,78.29%)
- Debt To Equity: 8.23 (increase,7.4%)
- Return On Assets: 0.00 (increase,343.79%)
- Return On Equity: 0.02 (increase,372.84%)
- Free Cash Flow: 6,586,000.00 (increase,84.33%)
- Equity Ratio: 0.11 (decrease,6.14%)
- Dividend Payout Ratio: 0.71 (decrease,57.98%)
- Book Value Per Share: 28.16 (increase,0.92%)
- Capital Expenditure Ratio: 0.01 (increase,206.51%)
- Net Cash Flow: -28,595,000.00 (decrease,349.22%)
- Short Term Debt Ratio: 0.03 (increase,13.02%)
- Dividend Per Share: 0.48 (increase,100.54%)
- Goodwill To Assets: 0.02 (decrease,6.76%)
- Cash Flow Per Share: 1.23 (increase,86.8%)
- Dividend Yield: 92,059.20 (increase,98.02%)
- Total Cash Flow: -28,595,000.00 (decrease,349.22%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 78,099,000.00
- P P E Net: 22,037,000.00
- Goodwill: 28,425,000.00
- Total Assets: 1,313,173,000.00
- Short Term Borrowings: 34,967,000.00
- Total Liabilities: 1,161,648,000.00
- Common Stock: 2,367,000.00
- Retained Earnings: 66,431,000.00
- Accumulated Other Comprehensive Income: 5,425,000.00
- Stockholders Equity: 151,525,000.00
- Total Liabilities And Equity: 1,313,173,000.00
- Income Tax Expense: 129,000.00
- Comprehensive Income: 3,552,000.00
- Shares Outstanding Basic: 5,431,199.00
- Shares Outstanding Diluted: 5,456,867.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 3,590,000.00
- Capital Expenditures: 17,000.00
- Cash From Investing: 7,884,000.00
- Common Stock Dividend Payments: 1,297,000.00
- Cash From Financing: -13,592,000.00
- Net Income: 773,000.00
- Interest Expense.1: 1,796,000.00
- Debt To Equity: 7.67
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 3,573,000.00
- Equity Ratio: 0.12
- Dividend Payout Ratio: 1.68
- Book Value Per Share: 27.90
- Capital Expenditure Ratio: 0.00
- Net Cash Flow: 11,474,000.00
- Short Term Debt Ratio: 0.03
- Dividend Per Share: 0.24
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 0.66
- Dividend Yield: 46,489.13
- Total Cash Flow: 11,474,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CBFV' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 173,523,000.00 (increase,0.88%)
- P P E Net: 18,502,000.00 (decrease,0.96%)
- Goodwill: 9,732,000.00 (no change,0.0%)
- Total Assets: 1,474,818,000.00 (increase,0.9%)
- Short Term Borrowings: 42,623,000.00 (increase,9.14%)
- Total Liabilities: 1,343,831,000.00 (increase,1.11%)
- Common Stock: 2,367,000.00 (no change,0.0%)
- Retained Earnings: 51,839,000.00 (increase,1.35%)
- Accumulated Other Comprehensive Income: 1,134,000.00 (decrease,33.65%)
- Stockholders Equity: 130,987,000.00 (decrease,1.17%)
- Total Liabilities And Equity: 1,474,818,000.00 (increase,0.9%)
- Income Tax Expense: 1,217,000.00 (increase,59.08%)
- Comprehensive Income: 2,337,000.00 (increase,151.56%)
- Shares Outstanding Basic: 5,412,989.00 (decrease,0.37%)
- Shares Outstanding Diluted: 5,420,792.00 (decrease,0.32%)
- E P S Basic: 0.85 (increase,77.08%)
- E P S Diluted: 0.85 (increase,77.08%)
- Cash From Operations: 2,578,000.00 (increase,27.12%)
- Capital Expenditures: 2,275,000.00 (increase,1.56%)
- Cash From Investing: -46,473,000.00 (decrease,31.65%)
- Common Stock Dividend Payments: 3,898,000.00 (increase,49.46%)
- Cash From Financing: 56,507,000.00 (increase,27.35%)
- Net Income: 4,605,000.00 (increase,75.63%)
- Interest Expense.1: 2,673,000.00 (increase,40.91%)
- Debt To Equity: 10.26 (increase,2.31%)
- Return On Assets: 0.00 (increase,74.06%)
- Return On Equity: 0.04 (increase,77.71%)
- Free Cash Flow: 303,000.00 (increase,242.92%)
- Equity Ratio: 0.09 (decrease,2.05%)
- Dividend Payout Ratio: 0.85 (decrease,14.9%)
- Book Value Per Share: 24.20 (decrease,0.8%)
- Capital Expenditure Ratio: 0.88 (decrease,20.11%)
- Net Cash Flow: -43,895,000.00 (decrease,31.93%)
- Short Term Debt Ratio: 0.03 (increase,8.16%)
- Dividend Per Share: 0.72 (increase,50.02%)
- Goodwill To Assets: 0.01 (decrease,0.9%)
- Cash Flow Per Share: 0.48 (increase,27.6%)
- Dividend Yield: 161,083.40 (increase,50.67%)
- Total Cash Flow: -43,895,000.00 (decrease,31.93%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 172,010,000.00 (decrease,25.21%)
- P P E Net: 18,682,000.00 (decrease,7.7%)
- Goodwill: 9,732,000.00 (no change,0.0%)
- Total Assets: 1,461,613,000.00 (decrease,1.03%)
- Short Term Borrowings: 39,054,000.00 (decrease,13.89%)
- Total Liabilities: 1,329,077,000.00 (decrease,1.04%)
- Common Stock: 2,367,000.00 (no change,0.0%)
- Retained Earnings: 51,146,000.00 (decrease,2.9%)
- Accumulated Other Comprehensive Income: 1,709,000.00 (increase,73.33%)
- Stockholders Equity: 132,536,000.00 (decrease,0.93%)
- Total Liabilities And Equity: 1,461,613,000.00 (decrease,1.03%)
- Income Tax Expense: 765,000.00 (decrease,16.03%)
- Comprehensive Income: 929,000.00 (increase,116.55%)
- Shares Outstanding Basic: 5,433,298.00 (decrease,0.02%)
- Shares Outstanding Diluted: 5,438,401.00 (increase,0.03%)
- E P S Basic: 0.48 (decrease,7.69%)
- E P S Diluted: 0.48 (decrease,7.69%)
- Cash From Operations: 2,028,000.00 (decrease,54.62%)
- Capital Expenditures: 2,240,000.00 (increase,1025.63%)
- Cash From Investing: -35,300,000.00 (decrease,1045.62%)
- Common Stock Dividend Payments: 2,608,000.00 (increase,100.0%)
- Cash From Financing: 44,371,000.00 (decrease,27.13%)
- Net Income: 2,622,000.00 (decrease,7.84%)
- Interest Expense.1: 1,897,000.00 (increase,87.64%)
- Debt To Equity: 10.03 (decrease,0.11%)
- Return On Assets: 0.00 (decrease,6.88%)
- Return On Equity: 0.02 (decrease,6.98%)
- Free Cash Flow: -212,000.00 (decrease,104.96%)
- Equity Ratio: 0.09 (increase,0.1%)
- Dividend Payout Ratio: 0.99 (increase,117.01%)
- Book Value Per Share: 24.39 (decrease,0.91%)
- Capital Expenditure Ratio: 1.10 (increase,2380.49%)
- Net Cash Flow: -33,272,000.00 (decrease,505.66%)
- Short Term Debt Ratio: 0.03 (decrease,12.99%)
- Dividend Per Share: 0.48 (increase,100.04%)
- Goodwill To Assets: 0.01 (increase,1.04%)
- Cash Flow Per Share: 0.37 (decrease,54.61%)
- Dividend Yield: 106,914.66 (increase,101.83%)
- Total Cash Flow: -33,272,000.00 (decrease,505.66%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 230,000,000.00
- P P E Net: 20,240,000.00
- Goodwill: 9,732,000.00
- Total Assets: 1,476,821,000.00
- Short Term Borrowings: 45,352,000.00
- Total Liabilities: 1,343,045,000.00
- Common Stock: 2,367,000.00
- Retained Earnings: 52,673,000.00
- Accumulated Other Comprehensive Income: 986,000.00
- Stockholders Equity: 133,776,000.00
- Total Liabilities And Equity: 1,476,821,000.00
- Income Tax Expense: 911,000.00
- Comprehensive Income: 429,000.00
- Shares Outstanding Basic: 5,434,374.00
- Shares Outstanding Diluted: 5,436,881.00
- E P S Basic: 0.52
- E P S Diluted: 0.52
- Cash From Operations: 4,469,000.00
- Capital Expenditures: 199,000.00
- Cash From Investing: 3,733,000.00
- Common Stock Dividend Payments: 1,304,000.00
- Cash From Financing: 60,887,000.00
- Net Income: 2,845,000.00
- Interest Expense.1: 1,011,000.00
- Debt To Equity: 10.04
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 4,270,000.00
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.46
- Book Value Per Share: 24.62
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 8,202,000.00
- Short Term Debt Ratio: 0.03
- Dividend Per Share: 0.24
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 0.82
- Dividend Yield: 52,972.31
- Total Cash Flow: 8,202,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CBFV' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 122,801,000.00 (increase,51.38%)
- P P E Net: 18,064,000.00 (decrease,0.73%)
- Goodwill: 9,732,000.00 (no change,0.0%)
- Total Assets: 1,425,920,000.00 (increase,2.85%)
- Short Term Borrowings: 18,108,000.00 (decrease,43.73%)
- Total Liabilities: 1,319,214,000.00 (increase,3.66%)
- Common Stock: 2,376,000.00 (no change,0.0%)
- Retained Earnings: 60,930,000.00 (increase,4.65%)
- Accumulated Other Comprehensive Income: -26,648,000.00 (decrease,52.9%)
- Stockholders Equity: 106,706,000.00 (decrease,6.21%)
- Total Liabilities And Equity: 1,425,920,000.00 (increase,2.85%)
- Income Tax Expense: 1,757,000.00 (increase,131.49%)
- Comprehensive Income: -18,627,000.00 (decrease,39.67%)
- Shares Outstanding Basic: 5,150,632.00 (decrease,0.43%)
- Shares Outstanding Diluted: 5,165,376.00 (decrease,0.46%)
- E P S Basic: 1.38 (increase,126.23%)
- E P S Diluted: 1.37 (increase,124.59%)
- Cash From Operations: 9,050,000.00 (increase,72.05%)
- Capital Expenditures: 470,000.00 (increase,79.39%)
- Cash From Investing: -25,771,000.00 (decrease,35.59%)
- Common Stock Dividend Payments: 3,698,000.00 (increase,49.47%)
- Cash From Financing: 19,848,000.00 (increase,180.01%)
- Net Income: 7,094,000.00 (increase,124.14%)
- Interest Expense.1: 2,792,000.00 (increase,83.93%)
- Debt To Equity: 12.36 (increase,10.52%)
- Return On Assets: 0.00 (increase,117.94%)
- Return On Equity: 0.07 (increase,138.98%)
- Free Cash Flow: 8,580,000.00 (increase,71.67%)
- Equity Ratio: 0.07 (decrease,8.81%)
- Dividend Payout Ratio: 0.52 (decrease,33.31%)
- Book Value Per Share: 20.72 (decrease,5.81%)
- Capital Expenditure Ratio: 0.05 (increase,4.26%)
- Net Cash Flow: -16,721,000.00 (decrease,21.63%)
- Short Term Debt Ratio: 0.01 (decrease,45.28%)
- Dividend Per Share: 0.72 (increase,50.12%)
- Goodwill To Assets: 0.01 (decrease,2.77%)
- Cash Flow Per Share: 1.76 (increase,72.8%)
- Dividend Yield: 178,500.15 (increase,58.69%)
- Total Cash Flow: -16,721,000.00 (decrease,21.63%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 81,121,000.00
- P P E Net: 18,196,000.00
- Goodwill: 9,732,000.00
- Total Assets: 1,386,461,000.00
- Short Term Borrowings: 32,178,000.00
- Total Liabilities: 1,272,689,000.00
- Common Stock: 2,376,000.00
- Retained Earnings: 58,225,000.00
- Accumulated Other Comprehensive Income: -17,428,000.00
- Stockholders Equity: 113,772,000.00
- Total Liabilities And Equity: 1,386,461,000.00
- Income Tax Expense: 759,000.00
- Comprehensive Income: -13,336,000.00
- Shares Outstanding Basic: 5,172,881.00
- Shares Outstanding Diluted: 5,189,144.00
- E P S Basic: 0.61
- E P S Diluted: 0.61
- Cash From Operations: 5,260,000.00
- Capital Expenditures: 262,000.00
- Cash From Investing: -19,007,000.00
- Common Stock Dividend Payments: 2,474,000.00
- Cash From Financing: -24,806,000.00
- Net Income: 3,165,000.00
- Interest Expense.1: 1,518,000.00
- Debt To Equity: 11.19
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 4,998,000.00
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.78
- Book Value Per Share: 21.99
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: -13,747,000.00
- Short Term Debt Ratio: 0.02
- Dividend Per Share: 0.48
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 1.02
- Dividend Yield: 112,485.56
- Total Cash Flow: -13,747,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CBFV' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 52,597,000.00 (decrease,32.65%)
- P P E Net: 18,524,000.00 (decrease,0.31%)
- Goodwill: 9,732,000.00 (no change,0.0%)
- Total Assets: 1,399,492,000.00 (decrease,2.32%)
- Short Term Borrowings: 0.00 (no change,nan%)
- Total Liabilities: 1,284,646,000.00 (decrease,2.39%)
- Common Stock: 2,393,000.00 (increase,0.17%)
- Retained Earnings: 71,707,000.00 (increase,1.98%)
- Accumulated Other Comprehensive Income: -29,671,000.00 (decrease,12.65%)
- Stockholders Equity: 114,846,000.00 (decrease,1.49%)
- Total Liabilities And Equity: 1,399,492,000.00 (decrease,2.32%)
- Income Tax Expense: 2,392,000.00 (increase,30.93%)
- Comprehensive Income: 6,156,000.00 (decrease,9.7%)
- Shares Outstanding Basic: 5,112,223.00 (increase,0.03%)
- Shares Outstanding Diluted: 5,118,279.00 (decrease,0.0%)
- E P S Basic: 1.88 (increase,39.26%)
- E P S Diluted: 1.87 (increase,38.52%)
- Cash From Operations: 17,666,000.00 (increase,106.96%)
- Capital Expenditures: 1,594,000.00 (increase,18.51%)
- Cash From Investing: -44,381,000.00 (decrease,16.61%)
- Common Stock Dividend Payments: 3,832,000.00 (increase,50.04%)
- Cash From Financing: -24,388,000.00 (decrease,722.78%)
- Net Income: 9,586,000.00 (increase,38.63%)
- Interest Expense.1: 11,902,000.00 (increase,76.48%)
- Debt To Equity: 11.19 (decrease,0.91%)
- Return On Assets: 0.01 (increase,41.92%)
- Return On Equity: 0.08 (increase,40.73%)
- Free Cash Flow: 16,072,000.00 (increase,123.5%)
- Equity Ratio: 0.08 (increase,0.84%)
- Dividend Payout Ratio: 0.40 (increase,8.23%)
- Book Value Per Share: 22.46 (decrease,1.52%)
- Capital Expenditure Ratio: 0.09 (decrease,42.74%)
- Net Cash Flow: -26,715,000.00 (increase,9.51%)
- Short Term Debt Ratio: 0.00 (no change,nan%)
- Dividend Per Share: 0.75 (increase,50.0%)
- Goodwill To Assets: 0.01 (increase,2.38%)
- Cash Flow Per Share: 3.46 (increase,106.9%)
- Dividend Yield: 170,576.59 (increase,52.36%)
- Total Cash Flow: -26,715,000.00 (increase,9.51%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 78,093,000.00 (decrease,24.58%)
- P P E Net: 18,582,000.00 (increase,4.79%)
- Goodwill: 9,732,000.00 (no change,0.0%)
- Total Assets: 1,432,733,000.00 (increase,0.14%)
- Short Term Borrowings: 0.00 (decrease,100.0%)
- Total Liabilities: 1,316,144,000.00 (increase,0.2%)
- Common Stock: 2,389,000.00 (increase,0.04%)
- Retained Earnings: 70,314,000.00 (increase,2.15%)
- Accumulated Other Comprehensive Income: -26,339,000.00 (decrease,8.76%)
- Stockholders Equity: 116,589,000.00 (decrease,0.52%)
- Total Liabilities And Equity: 1,432,733,000.00 (increase,0.14%)
- Income Tax Expense: 1,827,000.00 (increase,61.82%)
- Comprehensive Income: 6,817,000.00 (increase,10.33%)
- Shares Outstanding Basic: 5,110,799.00 (increase,0.02%)
- Shares Outstanding Diluted: 5,118,396.00 (increase,0.05%)
- E P S Basic: 1.35 (increase,66.67%)
- E P S Diluted: 1.35 (increase,66.67%)
- Cash From Operations: 8,536,000.00 (increase,18.05%)
- Capital Expenditures: 1,345,000.00 (increase,559.31%)
- Cash From Investing: -38,059,000.00 (decrease,244.15%)
- Common Stock Dividend Payments: 2,554,000.00 (increase,100.31%)
- Cash From Financing: 3,916,000.00 (increase,6.62%)
- Net Income: 6,915,000.00 (increase,66.39%)
- Interest Expense.1: 6,744,000.00 (increase,153.44%)
- Debt To Equity: 11.29 (increase,0.72%)
- Return On Assets: 0.00 (increase,66.15%)
- Return On Equity: 0.06 (increase,67.25%)
- Free Cash Flow: 7,191,000.00 (increase,2.33%)
- Equity Ratio: 0.08 (decrease,0.66%)
- Dividend Payout Ratio: 0.37 (increase,20.39%)
- Book Value Per Share: 22.81 (decrease,0.54%)
- Capital Expenditure Ratio: 0.16 (increase,458.52%)
- Net Cash Flow: -29,523,000.00 (decrease,671.24%)
- Short Term Debt Ratio: 0.00 (decrease,100.0%)
- Dividend Per Share: 0.50 (increase,100.27%)
- Goodwill To Assets: 0.01 (decrease,0.14%)
- Cash Flow Per Share: 1.67 (increase,18.02%)
- Dividend Yield: 111,957.22 (increase,101.4%)
- Total Cash Flow: -29,523,000.00 (decrease,671.24%)
---
π Financial Report for ticker/company:'CBFV' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 103,545,000.00
- P P E Net: 17,732,000.00
- Goodwill: 9,732,000.00
- Total Assets: 1,430,708,000.00
- Short Term Borrowings: 121,000.00
- Total Liabilities: 1,313,513,000.00
- Common Stock: 2,388,000.00
- Retained Earnings: 68,834,000.00
- Accumulated Other Comprehensive Income: -24,218,000.00
- Stockholders Equity: 117,195,000.00
- Total Liabilities And Equity: 1,430,708,000.00
- Income Tax Expense: 1,129,000.00
- Comprehensive Income: 6,179,000.00
- Shares Outstanding Basic: 5,109,597.00
- Shares Outstanding Diluted: 5,115,705.00
- E P S Basic: 0.81
- E P S Diluted: 0.81
- Cash From Operations: 7,231,000.00
- Capital Expenditures: 204,000.00
- Cash From Investing: -11,059,000.00
- Common Stock Dividend Payments: 1,275,000.00
- Cash From Financing: 3,673,000.00
- Net Income: 4,156,000.00
- Interest Expense.1: 2,661,000.00
- Debt To Equity: 11.21
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 7,027,000.00
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.31
- Book Value Per Share: 22.94
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: -3,828,000.00
- Short Term Debt Ratio: 0.00
- Dividend Per Share: 0.25
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 1.42
- Dividend Yield: 55,588.86
- Total Cash Flow: -3,828,000.00
|
CBL | π
Year: 2015
π Financial Report for ticker/company:'CBL' β Year: 2014, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2014, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2014, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2014, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2014, Period: 1
---
π Financial Report for ticker/company:'CBL' β Year: 2014, Period: 1
---
π
Year: 2016
π Financial Report for ticker/company:'CBL' β Year: 2015, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2015, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2015, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2015, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2015, Period: 1
---
π Financial Report for ticker/company:'CBL' β Year: 2015, Period: 1
---
π
Year: 2017
π Financial Report for ticker/company:'CBL' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2016, Period: 1
---
π Financial Report for ticker/company:'CBL' β Year: 2016, Period: 1
---
π
Year: 2018
π Financial Report for ticker/company:'CBL' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2017, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2017, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2017, Period: 1
---
π Financial Report for ticker/company:'CBL' β Year: 2017, Period: 1
---
π
Year: 2019
π Financial Report for ticker/company:'CBL' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2018, Period: 1
---
π Financial Report for ticker/company:'CBL' β Year: 2018, Period: 1
---
π
Year: 2020
π Financial Report for ticker/company:'CBL' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2019, Period: 1
---
π
Year: 2021
π Financial Report for ticker/company:'CBL' β Year: 2020, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2020, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2020, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2020, Period: 2
---
π
Year: 2022
π Financial Report for ticker/company:'CBL' β Year: 2021, Period: 3
---
π Financial Report for ticker/company:'CBL' β Year: 2021, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2021, Period: 2
---
π Financial Report for ticker/company:'CBL' β Year: 2021, Period: 1
---
π
Year: 2023
π Financial Report for ticker/company:'CBL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 177,065,000.00 (decrease,4.67%)
- Total Assets: 2,774,542,000.00 (decrease,2.62%)
- Total Liabilities: 2,312,917,000.00 (decrease,0.99%)
- Common Stock: 32,000.00 (no change,0.0%)
- Retained Earnings: -241,609,000.00 (decrease,25.66%)
- Accumulated Other Comprehensive Income: 6,000.00 (decrease,84.62%)
- Total Liabilities And Equity: 2,774,542,000.00 (decrease,2.62%)
- Additional Paid In Capital: 705,884,000.00 (increase,0.41%)
- Revenue: 277,120,000.00 (increase,97.8%)
- Income Tax Expense: 329,000.00 (decrease,58.93%)
- Net Income To Common: -82,320,000.00 (decrease,102.15%)
- Profit Loss: -87,028,000.00 (decrease,101.35%)
- Comprehensive Income: -82,101,000.00 (decrease,101.82%)
- Change In Payables And Accruals: -36,246,000.00 (decrease,120.92%)
- Cash From Operations: 88,089,000.00 (increase,107.62%)
- Cash From Investing: 2,690,000.00 (increase,210.16%)
- Cash From Financing: -68,119,000.00 (decrease,119.56%)
- Noncontrolling Interest Income: -4,859,000.00 (decrease,95.45%)
- Minority Interest: -2,688,000.00 (decrease,205.7%)
- Total Equity Including Noncontrolling: 461,625,000.00 (decrease,10.07%)
- Asset Turnover: 0.10 (increase,103.13%)
- Net Cash Flow: 90,779,000.00 (increase,127.02%)
- Minority Interest Equity Ratio: -0.01 (decrease,217.54%)
- Cash Flow To Revenue: 0.32 (increase,4.96%)
- Total Cash Flow: 90,779,000.00 (increase,127.02%)
- Noncontrolling Interest To Equity: -0.01 (decrease,217.54%)
---
π Financial Report for ticker/company:'CBL' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 185,744,000.00
- Total Assets: 2,849,324,000.00
- Total Liabilities: 2,335,981,000.00
- Common Stock: 32,000.00
- Retained Earnings: -192,267,000.00
- Accumulated Other Comprehensive Income: 39,000.00
- Total Liabilities And Equity: 2,849,324,000.00
- Additional Paid In Capital: 702,996,000.00
- Revenue: 140,102,000.00
- Income Tax Expense: 801,000.00
- Net Income To Common: -40,722,000.00
- Profit Loss: -43,223,000.00
- Comprehensive Income: -40,680,000.00
- Change In Payables And Accruals: -16,407,000.00
- Cash From Operations: 42,429,000.00
- Cash From Investing: -2,442,000.00
- Cash From Financing: -31,025,000.00
- Noncontrolling Interest Income: -2,486,000.00
- Minority Interest: 2,543,000.00
- Total Equity Including Noncontrolling: 513,343,000.00
- Asset Turnover: 0.05
- Net Cash Flow: 39,987,000.00
- Minority Interest Equity Ratio: 0.00
- Cash Flow To Revenue: 0.30
- Total Cash Flow: 39,987,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2024
π Financial Report for ticker/company:'CBL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 34,509,000.00 (increase,38.48%)
- Total Assets: 2,436,351,000.00 (decrease,1.58%)
- Total Liabilities: 2,107,381,000.00 (decrease,2.0%)
- Common Stock: 32,000.00 (no change,0.0%)
- Retained Earnings: -380,258,000.00 (increase,0.33%)
- Accumulated Other Comprehensive Income: 957,000.00 (increase,182.3%)
- Total Liabilities And Equity: 2,436,351,000.00 (decrease,1.58%)
- Additional Paid In Capital: 717,559,000.00 (increase,0.34%)
- Revenue: 395,577,000.00 (increase,48.59%)
- Income Tax Expense: 1,381,000.00 (increase,1070.34%)
- Net Income To Common: -6,104,000.00 (increase,68.03%)
- Profit Loss: -9,274,000.00 (increase,58.13%)
- Comprehensive Income: -3,256,000.00 (increase,81.0%)
- Shares Outstanding Diluted: 31,307.00 (decrease,0.01%)
- E P S Diluted: -0.19 (increase,68.85%)
- Change In Payables And Accruals: -4,351,000.00 (increase,64.68%)
- Cash From Operations: 134,155,000.00 (increase,59.26%)
- Cash From Investing: 18,099,000.00 (decrease,29.5%)
- Common Stock Dividend Payments: 106,093,000.00 (increase,12.77%)
- Cash From Financing: -174,527,000.00 (decrease,26.23%)
- Minority Interest: -9,320,000.00 (decrease,4.44%)
- Total Equity Including Noncontrolling: 328,970,000.00 (increase,1.19%)
- Asset Turnover: 0.16 (increase,50.97%)
- Earnings Per Share Diluted: -194.97 (increase,68.02%)
- Net Cash Flow: 152,254,000.00 (increase,38.53%)
- Minority Interest Equity Ratio: -0.03 (decrease,3.21%)
- Cash Flow To Revenue: 0.34 (increase,7.18%)
- Total Cash Flow: 152,254,000.00 (increase,38.53%)
- Noncontrolling Interest To Equity: -0.03 (decrease,3.21%)
---
π Financial Report for ticker/company:'CBL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 24,919,000.00 (increase,10.48%)
- Total Assets: 2,475,412,000.00 (decrease,1.61%)
- Total Liabilities: 2,150,311,000.00 (decrease,0.36%)
- Common Stock: 32,000.00 (no change,0.0%)
- Retained Earnings: -381,509,000.00 (decrease,9.41%)
- Accumulated Other Comprehensive Income: 339,000.00 (increase,164.69%)
- Total Liabilities And Equity: 2,475,412,000.00 (decrease,1.61%)
- Additional Paid In Capital: 715,163,000.00 (increase,0.45%)
- Revenue: 266,226,000.00 (increase,95.24%)
- Income Tax Expense: 118,000.00 (increase,216.83%)
- Net Income To Common: -19,090,000.00 (decrease,1064.63%)
- Profit Loss: -22,149,000.00 (decrease,4409.14%)
- Comprehensive Income: -17,136,000.00 (decrease,714.41%)
- Shares Outstanding Diluted: 31,309.00 (decrease,0.19%)
- E P S Diluted: -0.61 (decrease,1116.67%)
- Change In Payables And Accruals: -12,320,000.00 (increase,28.64%)
- Cash From Operations: 84,236,000.00 (increase,153.91%)
- Cash From Investing: 25,672,000.00 (decrease,14.06%)
- Common Stock Dividend Payments: 94,083,000.00 (increase,14.65%)
- Cash From Financing: -138,264,000.00 (decrease,25.68%)
- Minority Interest: -8,924,000.00 (decrease,72.95%)
- Total Equity Including Noncontrolling: 325,101,000.00 (decrease,9.09%)
- Asset Turnover: 0.11 (increase,98.42%)
- Earnings Per Share Diluted: -609.73 (decrease,1066.48%)
- Net Cash Flow: 109,908,000.00 (increase,74.33%)
- Minority Interest Equity Ratio: -0.03 (decrease,90.24%)
- Cash Flow To Revenue: 0.32 (increase,30.05%)
- Total Cash Flow: 109,908,000.00 (increase,74.33%)
- Noncontrolling Interest To Equity: -0.03 (decrease,90.24%)
---
π Financial Report for ticker/company:'CBL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 22,555,000.00
- Total Assets: 2,515,791,000.00
- Total Liabilities: 2,158,186,000.00
- Common Stock: 32,000.00
- Retained Earnings: -348,699,000.00
- Accumulated Other Comprehensive Income: -524,000.00
- Total Liabilities And Equity: 2,515,791,000.00
- Additional Paid In Capital: 711,956,000.00
- Revenue: 136,359,000.00
- Income Tax Expense: -101,000.00
- Net Income To Common: 1,979,000.00
- Profit Loss: 514,000.00
- Comprehensive Income: 2,789,000.00
- Shares Outstanding Diluted: 31,369.00
- E P S Diluted: 0.06
- Change In Payables And Accruals: -17,264,000.00
- Cash From Operations: 33,175,000.00
- Cash From Investing: 29,872,000.00
- Common Stock Dividend Payments: 82,058,000.00
- Cash From Financing: -110,009,000.00
- Minority Interest: -5,160,000.00
- Total Equity Including Noncontrolling: 357,605,000.00
- Asset Turnover: 0.05
- Earnings Per Share Diluted: 63.09
- Net Cash Flow: 63,047,000.00
- Minority Interest Equity Ratio: -0.01
- Cash Flow To Revenue: 0.24
- Total Cash Flow: 63,047,000.00
- Noncontrolling Interest To Equity: -0.01
|
CBNK | π
Year: 2020
π Financial Report for ticker/company:'CBNK' β Year: 2019, Period: 3
- P P E Net: 6,667,000.00 (decrease,7.43%)
- Total Assets: 1,311,406,000.00 (increase,6.26%)
- Total Liabilities: 1,183,577,000.00 (increase,6.53%)
- Common Stock: 138,000.00 (increase,0.73%)
- Retained Earnings: 77,095,000.00 (increase,5.7%)
- Accumulated Other Comprehensive Income: 11,000.00 (increase,136.67%)
- Stockholders Equity: 127,829,000.00 (increase,3.83%)
- Total Liabilities And Equity: 1,311,406,000.00 (increase,6.26%)
- Income Tax Expense: 4,239,000.00 (increase,62.17%)
- Comprehensive Income: 12,429,000.00 (increase,57.19%)
- Shares Outstanding Basic: 13,714,260.00 (increase,0.05%)
- Shares Outstanding Diluted: 13,921,995.00 (increase,0.24%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -34,529,000.00 (decrease,75.3%)
- Cash From Investing: -130,687,000.00 (decrease,166.86%)
- Cash From Financing: 185,571,000.00 (increase,63.54%)
- Net Income: 11,823,000.00 (increase,61.03%)
- Debt To Equity: 9.26 (increase,2.6%)
- Return On Assets: 0.01 (increase,51.55%)
- Return On Equity: 0.09 (increase,55.1%)
- Equity Ratio: 0.10 (decrease,2.29%)
- Book Value Per Share: 9.32 (increase,3.78%)
- Net Cash Flow: -165,216,000.00 (decrease,140.6%)
- Cash Flow Per Share: -2.52 (decrease,75.22%)
- Total Cash Flow: -165,216,000.00 (decrease,140.6%)
---
π Financial Report for ticker/company:'CBNK' β Year: 2019, Period: 2
- P P E Net: 7,202,000.00
- Total Assets: 1,234,157,000.00
- Total Liabilities: 1,111,039,000.00
- Common Stock: 137,000.00
- Retained Earnings: 72,940,000.00
- Accumulated Other Comprehensive Income: -30,000.00
- Stockholders Equity: 123,118,000.00
- Total Liabilities And Equity: 1,234,157,000.00
- Income Tax Expense: 2,614,000.00
- Comprehensive Income: 7,907,000.00
- Shares Outstanding Basic: 13,707,631.00
- Shares Outstanding Diluted: 13,888,050.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -19,697,000.00
- Cash From Investing: -48,972,000.00
- Cash From Financing: 113,474,000.00
- Net Income: 7,342,000.00
- Debt To Equity: 9.02
- Return On Assets: 0.01
- Return On Equity: 0.06
- Equity Ratio: 0.10
- Book Value Per Share: 8.98
- Net Cash Flow: -68,669,000.00
- Cash Flow Per Share: -1.44
- Total Cash Flow: -68,669,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CBNK' β Year: 2020, Period: 2
- P P E Net: 5,021,000.00 (decrease,9.43%)
- Total Assets: 1,879,029,000.00 (increase,3.11%)
- Total Liabilities: 1,729,652,000.00 (increase,2.94%)
- Common Stock: 137,000.00 (decrease,0.72%)
- Retained Earnings: 97,580,000.00 (increase,9.45%)
- Accumulated Other Comprehensive Income: 1,794,000.00 (increase,1.53%)
- Stockholders Equity: 149,377,000.00 (increase,5.12%)
- Total Liabilities And Equity: 1,879,029,000.00 (increase,3.11%)
- Income Tax Expense: 5,968,000.00 (increase,110.21%)
- Comprehensive Income: 17,915,000.00 (increase,89.6%)
- Shares Outstanding Basic: 13,829,341.00 (decrease,0.13%)
- Shares Outstanding Diluted: 13,832,176.00 (decrease,0.33%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: -35,888,000.00 (decrease,32.79%)
- Cash From Investing: -299,521,000.00 (decrease,12.82%)
- Cash From Financing: 426,102,000.00 (increase,12.91%)
- Net Income: 16,134,000.00 (increase,109.67%)
- Debt To Equity: 11.58 (decrease,2.07%)
- Return On Assets: 0.01 (increase,103.35%)
- Return On Equity: 0.11 (increase,99.47%)
- Equity Ratio: 0.08 (increase,1.95%)
- Book Value Per Share: 10.80 (increase,5.25%)
- Net Cash Flow: -335,409,000.00 (decrease,14.67%)
- Cash Flow Per Share: -2.60 (decrease,32.96%)
- Total Cash Flow: -335,409,000.00 (decrease,14.67%)
---
π Financial Report for ticker/company:'CBNK' β Year: 2020, Period: 2
- P P E Net: 5,544,000.00 (decrease,1.72%)
- Total Assets: 1,822,365,000.00 (increase,20.86%)
- Total Liabilities: 1,680,257,000.00 (increase,22.49%)
- Common Stock: 138,000.00 (no change,0.0%)
- Retained Earnings: 89,151,000.00 (increase,5.64%)
- Accumulated Other Comprehensive Income: 1,767,000.00 (increase,130.38%)
- Stockholders Equity: 142,108,000.00 (increase,4.43%)
- Total Liabilities And Equity: 1,822,365,000.00 (increase,20.86%)
- Income Tax Expense: 2,839,000.00 (increase,162.87%)
- Comprehensive Income: 9,449,000.00 (increase,156.21%)
- Shares Outstanding Basic: 13,846,889.00 (decrease,0.21%)
- Shares Outstanding Diluted: 13,877,326.00 (decrease,1.41%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -27,026,000.00 (decrease,981.76%)
- Cash From Investing: -265,482,000.00 (decrease,1559.78%)
- Cash From Financing: 377,397,000.00 (increase,417.15%)
- Net Income: 7,695,000.00 (increase,162.27%)
- Debt To Equity: 11.82 (increase,17.29%)
- Return On Assets: 0.00 (increase,117.01%)
- Return On Equity: 0.05 (increase,151.14%)
- Equity Ratio: 0.08 (decrease,13.59%)
- Book Value Per Share: 10.26 (increase,4.65%)
- Net Cash Flow: -292,508,000.00 (decrease,2162.24%)
- Cash Flow Per Share: -1.95 (decrease,983.64%)
- Total Cash Flow: -292,508,000.00 (decrease,2162.24%)
---
π Financial Report for ticker/company:'CBNK' β Year: 2020, Period: 1
- P P E Net: 5,641,000.00
- Total Assets: 1,507,847,000.00
- Total Liabilities: 1,371,767,000.00
- Common Stock: 138,000.00
- Retained Earnings: 84,389,000.00
- Accumulated Other Comprehensive Income: 767,000.00
- Stockholders Equity: 136,080,000.00
- Total Liabilities And Equity: 1,507,847,000.00
- Income Tax Expense: 1,080,000.00
- Comprehensive Income: 3,688,000.00
- Shares Outstanding Basic: 13,876,428.00
- Shares Outstanding Diluted: 14,075,756.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 3,065,000.00
- Cash From Investing: -15,995,000.00
- Cash From Financing: 72,976,000.00
- Net Income: 2,934,000.00
- Debt To Equity: 10.08
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.09
- Book Value Per Share: 9.81
- Net Cash Flow: -12,930,000.00
- Cash Flow Per Share: 0.22
- Total Cash Flow: -12,930,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CBNK' β Year: 2021, Period: 3
- P P E Net: 3,690,000.00 (decrease,10.74%)
- Total Assets: 2,169,556,000.00 (increase,0.82%)
- Total Liabilities: 1,980,476,000.00 (increase,0.3%)
- Common Stock: 138,000.00 (no change,0.0%)
- Retained Earnings: 135,906,000.00 (increase,8.35%)
- Accumulated Other Comprehensive Income: 913,000.00 (increase,516.89%)
- Stockholders Equity: 189,080,000.00 (increase,6.7%)
- Total Liabilities And Equity: 2,169,556,000.00 (increase,0.82%)
- Income Tax Expense: 10,376,000.00 (increase,59.66%)
- Comprehensive Income: 29,003,000.00 (increase,70.01%)
- Shares Outstanding Basic: 13,772,261.00 (increase,0.08%)
- Shares Outstanding Diluted: 14,110,789.00 (increase,0.29%)
- E P S Basic: 2.16 (increase,60.0%)
- E P S Diluted: 2.11 (increase,59.85%)
- Cash From Operations: 102,533,000.00 (increase,34.69%)
- Cash From Investing: -192,335,000.00 (decrease,8.12%)
- Cash From Financing: 266,890,000.00 (increase,1.28%)
- Net Income: 29,807,000.00 (increase,60.0%)
- Debt To Equity: 10.47 (decrease,6.0%)
- Return On Assets: 0.01 (increase,58.7%)
- Return On Equity: 0.16 (increase,49.95%)
- Equity Ratio: 0.09 (increase,5.83%)
- Book Value Per Share: 13.73 (increase,6.62%)
- Net Cash Flow: -89,802,000.00 (increase,11.75%)
- Cash Flow Per Share: 7.44 (increase,34.58%)
- Total Cash Flow: -89,802,000.00 (increase,11.75%)
---
π Financial Report for ticker/company:'CBNK' β Year: 2021, Period: 2
- P P E Net: 4,134,000.00 (increase,3.25%)
- Total Assets: 2,151,850,000.00 (increase,2.87%)
- Total Liabilities: 1,974,646,000.00 (increase,2.59%)
- Common Stock: 138,000.00 (no change,0.0%)
- Retained Earnings: 125,431,000.00 (increase,8.31%)
- Accumulated Other Comprehensive Income: 148,000.00 (increase,722.22%)
- Stockholders Equity: 177,204,000.00 (increase,6.11%)
- Total Liabilities And Equity: 2,151,850,000.00 (increase,2.87%)
- Income Tax Expense: 6,499,000.00 (increase,106.78%)
- Comprehensive Income: 17,060,000.00 (increase,134.24%)
- Shares Outstanding Basic: 13,761,676.00 (increase,0.03%)
- Shares Outstanding Diluted: 14,070,427.00 (increase,1.23%)
- E P S Basic: 1.35 (increase,107.69%)
- E P S Diluted: 1.32 (increase,103.08%)
- Cash From Operations: 76,128,000.00 (increase,39.37%)
- Cash From Investing: -177,884,000.00 (decrease,92.15%)
- Cash From Financing: 263,512,000.00 (increase,26.04%)
- Net Income: 18,629,000.00 (increase,107.4%)
- Debt To Equity: 11.14 (decrease,3.32%)
- Return On Assets: 0.01 (increase,101.62%)
- Return On Equity: 0.11 (increase,95.46%)
- Equity Ratio: 0.08 (increase,3.15%)
- Book Value Per Share: 12.88 (increase,6.07%)
- Net Cash Flow: -101,756,000.00 (decrease,168.12%)
- Cash Flow Per Share: 5.53 (increase,39.32%)
- Total Cash Flow: -101,756,000.00 (decrease,168.12%)
---
π Financial Report for ticker/company:'CBNK' β Year: 2021, Period: 1
- P P E Net: 4,004,000.00
- Total Assets: 2,091,851,000.00
- Total Liabilities: 1,924,848,000.00
- Common Stock: 138,000.00
- Retained Earnings: 115,805,000.00
- Accumulated Other Comprehensive Income: 18,000.00
- Stockholders Equity: 167,003,000.00
- Total Liabilities And Equity: 2,091,851,000.00
- Income Tax Expense: 3,143,000.00
- Comprehensive Income: 7,283,000.00
- Shares Outstanding Basic: 13,757,006.00
- Shares Outstanding Diluted: 13,899,201.00
- E P S Basic: 0.65
- E P S Diluted: 0.65
- Cash From Operations: 54,623,000.00
- Cash From Investing: -92,574,000.00
- Cash From Financing: 209,063,000.00
- Net Income: 8,982,000.00
- Debt To Equity: 11.53
- Return On Assets: 0.00
- Return On Equity: 0.05
- Equity Ratio: 0.08
- Book Value Per Share: 12.14
- Net Cash Flow: -37,951,000.00
- Cash Flow Per Share: 3.97
- Total Cash Flow: -37,951,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CBNK' β Year: 2022, Period: 3
- P P E Net: 3,212,000.00 (decrease,3.11%)
- Total Assets: 2,009,358,000.00 (decrease,6.75%)
- Total Liabilities: 1,795,353,000.00 (decrease,7.81%)
- Common Stock: 140,000.00 (no change,0.0%)
- Retained Earnings: 174,916,000.00 (increase,6.17%)
- Accumulated Other Comprehensive Income: -17,583,000.00 (decrease,31.85%)
- Stockholders Equity: 214,005,000.00 (increase,3.23%)
- Total Liabilities And Equity: 2,009,358,000.00 (decrease,6.75%)
- Income Tax Expense: 9,779,000.00 (increase,51.78%)
- Comprehensive Income: 16,307,000.00 (increase,72.4%)
- Shares Outstanding Basic: 14,008,885.00 (increase,0.08%)
- Shares Outstanding Diluted: 14,328,602.00 (increase,0.04%)
- E P S Basic: 2.00 (increase,29.03%)
- E P S Diluted: 2.00 (increase,31.58%)
- Cash From Operations: 45,352,000.00 (increase,53.59%)
- Cash From Investing: -130,486,000.00 (decrease,147.39%)
- Cash From Financing: -61,199,000.00 (decrease,167.47%)
- Net Income: 32,814,000.00 (increase,51.08%)
- Debt To Equity: 8.39 (decrease,10.7%)
- Return On Assets: 0.02 (increase,62.02%)
- Return On Equity: 0.15 (increase,46.36%)
- Equity Ratio: 0.11 (increase,10.7%)
- Book Value Per Share: 15.28 (increase,3.15%)
- Net Cash Flow: -85,134,000.00 (decrease,266.7%)
- Cash Flow Per Share: 3.24 (increase,53.47%)
- Total Cash Flow: -85,134,000.00 (decrease,266.7%)
---
π Financial Report for ticker/company:'CBNK' β Year: 2022, Period: 2
- P P E Net: 3,315,000.00
- Total Assets: 2,154,846,000.00
- Total Liabilities: 1,947,530,000.00
- Common Stock: 140,000.00
- Retained Earnings: 164,750,000.00
- Accumulated Other Comprehensive Income: -13,336,000.00
- Stockholders Equity: 207,316,000.00
- Total Liabilities And Equity: 2,154,846,000.00
- Income Tax Expense: 6,443,000.00
- Comprehensive Income: 9,459,000.00
- Shares Outstanding Basic: 13,997,946.00
- Shares Outstanding Diluted: 14,323,400.00
- E P S Basic: 1.55
- E P S Diluted: 1.52
- Cash From Operations: 29,528,000.00
- Cash From Investing: -52,744,000.00
- Cash From Financing: 90,704,000.00
- Net Income: 21,719,000.00
- Debt To Equity: 9.39
- Return On Assets: 0.01
- Return On Equity: 0.10
- Equity Ratio: 0.10
- Book Value Per Share: 14.81
- Net Cash Flow: -23,216,000.00
- Cash Flow Per Share: 2.11
- Total Cash Flow: -23,216,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CBNK' β Year: 2023, Period: 3
- P P E Net: 5,297,000.00 (decrease,3.59%)
- Total Assets: 2,272,484,000.00 (increase,2.0%)
- Total Liabilities: 2,029,606,000.00 (increase,1.97%)
- Common Stock: 139,000.00 (decrease,0.71%)
- Retained Earnings: 206,033,000.00 (increase,4.33%)
- Accumulated Other Comprehensive Income: -17,843,000.00 (decrease,11.16%)
- Stockholders Equity: 242,878,000.00 (increase,2.29%)
- Total Liabilities And Equity: 2,272,484,000.00 (increase,2.0%)
- Income Tax Expense: 8,168,000.00 (increase,57.99%)
- Comprehensive Income: 25,749,000.00 (increase,45.04%)
- Shares Outstanding Basic: 14,038,230.00 (decrease,0.38%)
- Shares Outstanding Diluted: 14,111,887.00 (decrease,0.69%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 41,225,000.00 (increase,119.76%)
- Cash From Investing: -91,695,000.00 (decrease,40.18%)
- Cash From Financing: 116,207,000.00 (increase,35.8%)
- Net Income: 26,841,000.00 (increase,57.4%)
- Debt To Equity: 8.36 (decrease,0.32%)
- Return On Assets: 0.01 (increase,54.31%)
- Return On Equity: 0.11 (increase,53.87%)
- Equity Ratio: 0.11 (increase,0.28%)
- Book Value Per Share: 17.30 (increase,2.68%)
- Net Cash Flow: -50,470,000.00 (decrease,8.19%)
- Cash Flow Per Share: 2.94 (increase,120.6%)
- Total Cash Flow: -50,470,000.00 (decrease,8.19%)
---
π Financial Report for ticker/company:'CBNK' β Year: 2023, Period: 2
- P P E Net: 5,494,000.00 (increase,2.37%)
- Total Assets: 2,227,866,000.00 (decrease,0.78%)
- Total Liabilities: 1,990,431,000.00 (decrease,1.01%)
- Common Stock: 140,000.00 (decrease,0.71%)
- Retained Earnings: 197,490,000.00 (increase,3.37%)
- Accumulated Other Comprehensive Income: -16,051,000.00 (decrease,14.99%)
- Stockholders Equity: 237,435,000.00 (increase,1.24%)
- Total Liabilities And Equity: 2,227,866,000.00 (decrease,0.78%)
- Income Tax Expense: 5,170,000.00 (increase,77.36%)
- Comprehensive Income: 17,753,000.00 (increase,41.72%)
- Shares Outstanding Basic: 14,091,795.00 (decrease,0.48%)
- Shares Outstanding Diluted: 14,209,910.00 (decrease,0.44%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 18,759,000.00 (increase,81.14%)
- Cash From Investing: -65,410,000.00 (decrease,11.42%)
- Cash From Financing: 85,574,000.00 (decrease,21.0%)
- Net Income: 17,053,000.00 (increase,75.17%)
- Debt To Equity: 8.38 (decrease,2.23%)
- Return On Assets: 0.01 (increase,76.54%)
- Return On Equity: 0.07 (increase,73.02%)
- Equity Ratio: 0.11 (increase,2.04%)
- Book Value Per Share: 16.85 (increase,1.73%)
- Net Cash Flow: -46,651,000.00 (increase,3.51%)
- Cash Flow Per Share: 1.33 (increase,82.01%)
- Total Cash Flow: -46,651,000.00 (increase,3.51%)
---
π Financial Report for ticker/company:'CBNK' β Year: 2023, Period: 1
- P P E Net: 5,367,000.00
- Total Assets: 2,245,286,000.00
- Total Liabilities: 2,010,769,000.00
- Common Stock: 141,000.00
- Retained Earnings: 191,058,000.00
- Accumulated Other Comprehensive Income: -13,959,000.00
- Stockholders Equity: 234,517,000.00
- Total Liabilities And Equity: 2,245,286,000.00
- Income Tax Expense: 2,915,000.00
- Comprehensive Income: 12,527,000.00
- Shares Outstanding Basic: 14,159,383.00
- Shares Outstanding Diluted: 14,272,292.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 10,356,000.00
- Cash From Investing: -58,706,000.00
- Cash From Financing: 108,322,000.00
- Net Income: 9,735,000.00
- Debt To Equity: 8.57
- Return On Assets: 0.00
- Return On Equity: 0.04
- Equity Ratio: 0.10
- Book Value Per Share: 16.56
- Net Cash Flow: -48,350,000.00
- Cash Flow Per Share: 0.73
- Total Cash Flow: -48,350,000.00
|
CBOE | π
Year: 2015
π Financial Report for ticker/company:'CBOE' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 126,519,000.00 (decrease,12.81%)
- Total Assets: 367,086,000.00 (decrease,4.85%)
- Total Liabilities: 121,962,000.00 (increase,0.06%)
- Common Stock: 926,000.00 (no change,0.0%)
- Retained Earnings: 440,441,000.00 (increase,7.43%)
- Accumulated Other Comprehensive Income: -708,000.00 (increase,0.56%)
- Total Liabilities And Equity: 367,086,000.00 (decrease,4.85%)
- Income Before Taxes: 225,751,000.00 (increase,49.57%)
- Income Tax Expense: 85,379,000.00 (increase,44.87%)
- Shares Outstanding Basic: 85,773,000.00 (decrease,0.43%)
- Shares Outstanding Diluted: 85,773,000.00 (decrease,0.43%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Investing: -41,470,000.00 (decrease,41.56%)
- Net Change In Cash.1: -94,822,000.00 (decrease,24.39%)
- Tax Rate: 0.38 (decrease,3.14%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 145,111,000.00 (decrease,27.1%)
- Total Assets: 385,781,000.00 (decrease,6.56%)
- Total Liabilities: 121,890,000.00 (decrease,3.39%)
- Common Stock: 926,000.00 (increase,0.65%)
- Retained Earnings: 409,988,000.00 (increase,7.16%)
- Accumulated Other Comprehensive Income: -712,000.00 (increase,3.13%)
- Total Liabilities And Equity: 385,781,000.00 (decrease,6.56%)
- Income Before Taxes: 150,938,000.00 (increase,85.1%)
- Income Tax Expense: 58,933,000.00 (increase,81.23%)
- Shares Outstanding Basic: 86,140,000.00 (decrease,0.36%)
- Shares Outstanding Diluted: 86,140,000.00 (decrease,0.36%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Investing: -29,296,000.00 (decrease,131.19%)
- Net Change In Cash.1: -76,230,000.00 (decrease,242.21%)
- Tax Rate: 0.39 (decrease,2.09%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 199,065,000.00
- Total Assets: 412,844,000.00
- Total Liabilities: 126,164,000.00
- Common Stock: 920,000.00
- Retained Earnings: 382,587,000.00
- Accumulated Other Comprehensive Income: -735,000.00
- Total Liabilities And Equity: 412,844,000.00
- Income Before Taxes: 81,543,000.00
- Income Tax Expense: 32,519,000.00
- Shares Outstanding Basic: 86,453,000.00
- Shares Outstanding Diluted: 86,453,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Investing: -12,672,000.00
- Net Change In Cash.1: -22,276,000.00
- Tax Rate: 0.40
---
π
Year: 2016
π Financial Report for ticker/company:'CBOE' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 121,678,000.00 (increase,35.75%)
- Total Assets: 397,419,000.00 (increase,9.75%)
- Total Liabilities: 137,602,000.00 (increase,1.86%)
- Common Stock: 927,000.00 (no change,0.0%)
- Retained Earnings: 572,213,000.00 (increase,9.24%)
- Accumulated Other Comprehensive Income: -838,000.00 (increase,1.64%)
- Total Liabilities And Equity: 397,419,000.00 (increase,9.75%)
- Income Before Taxes: 244,360,000.00 (increase,70.99%)
- Income Tax Expense: 89,739,000.00 (increase,60.81%)
- Shares Outstanding Basic: 83,329,000.00 (decrease,0.35%)
- Shares Outstanding Diluted: 83,329,000.00 (decrease,0.35%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Investing: -62,637,000.00 (decrease,29.62%)
- Net Change In Cash.1: -26,249,000.00 (increase,54.97%)
- Tax Rate: 0.37 (decrease,5.95%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 89,634,000.00 (decrease,34.84%)
- Total Assets: 362,109,000.00 (decrease,3.64%)
- Total Liabilities: 135,092,000.00 (increase,2.29%)
- Common Stock: 927,000.00 (no change,0.0%)
- Retained Earnings: 523,822,000.00 (increase,5.49%)
- Accumulated Other Comprehensive Income: -852,000.00 (increase,2.07%)
- Total Liabilities And Equity: 362,109,000.00 (decrease,3.64%)
- Income Before Taxes: 142,909,000.00 (increase,106.29%)
- Income Tax Expense: 55,804,000.00 (increase,106.54%)
- Shares Outstanding Basic: 83,621,000.00 (decrease,0.4%)
- Shares Outstanding Diluted: 83,621,000.00 (decrease,0.4%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Investing: -48,325,000.00 (decrease,27.98%)
- Net Change In Cash.1: -58,293,000.00 (decrease,462.19%)
- Tax Rate: 0.39 (increase,0.12%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 137,558,000.00
- Total Assets: 375,797,000.00
- Total Liabilities: 132,062,000.00
- Common Stock: 927,000.00
- Retained Earnings: 496,539,000.00
- Accumulated Other Comprehensive Income: -870,000.00
- Total Liabilities And Equity: 375,797,000.00
- Income Before Taxes: 69,277,000.00
- Income Tax Expense: 27,018,000.00
- Shares Outstanding Basic: 83,956,000.00
- Shares Outstanding Diluted: 83,956,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Investing: -37,759,000.00
- Net Change In Cash.1: -10,369,000.00
- Tax Rate: 0.39
---
π
Year: 2017
π Financial Report for ticker/company:'CBOE' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 72,759,000.00 (increase,39.4%)
- Goodwill: 26,468,000.00 (no change,0.0%)
- Total Assets: 441,342,000.00 (increase,8.53%)
- Total Liabilities: 139,177,000.00 (increase,8.49%)
- Common Stock: 929,000.00 (no change,0.0%)
- Retained Earnings: 686,042,000.00 (increase,3.01%)
- Accumulated Other Comprehensive Income: -775,000.00 (increase,1.15%)
- Total Liabilities And Equity: 441,342,000.00 (increase,8.53%)
- Income Before Taxes: 231,617,000.00 (increase,40.99%)
- Income Tax Expense: 91,059,000.00 (increase,41.89%)
- Shares Outstanding Basic: 81,481,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 81,481,000.00 (decrease,0.12%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Investing: -77,347,000.00 (decrease,21.18%)
- Net Income: 141,350,000.00 (increase,40.47%)
- Net Change In Cash.1: -29,494,000.00 (increase,41.08%)
- Return On Assets: 0.32 (increase,29.42%)
- Tax Rate: 0.39 (increase,0.64%)
- Goodwill To Assets: 0.06 (decrease,7.86%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 52,193,000.00 (decrease,51.44%)
- Goodwill: 26,468,000.00 (no change,0.0%)
- Total Assets: 406,644,000.00 (increase,2.99%)
- Total Liabilities: 128,281,000.00 (decrease,4.48%)
- Common Stock: 929,000.00 (no change,0.0%)
- Retained Earnings: 666,016,000.00 (increase,5.07%)
- Accumulated Other Comprehensive Income: -784,000.00 (increase,1.38%)
- Total Liabilities And Equity: 406,644,000.00 (increase,2.99%)
- Income Before Taxes: 164,282,000.00 (increase,104.16%)
- Income Tax Expense: 64,175,000.00 (increase,105.09%)
- Shares Outstanding Basic: 81,580,000.00 (decrease,0.29%)
- Shares Outstanding Diluted: 81,580,000.00 (decrease,0.29%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Investing: -63,829,000.00 (decrease,128.67%)
- Net Income: 100,630,000.00 (increase,103.7%)
- Net Change In Cash.1: -50,060,000.00 (decrease,1057.35%)
- Return On Assets: 0.25 (increase,97.79%)
- Tax Rate: 0.39 (increase,0.46%)
- Goodwill To Assets: 0.07 (decrease,2.91%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 107,482,000.00
- Goodwill: 26,468,000.00
- Total Assets: 394,830,000.00
- Total Liabilities: 134,303,000.00
- Common Stock: 929,000.00
- Retained Earnings: 633,876,000.00
- Accumulated Other Comprehensive Income: -795,000.00
- Total Liabilities And Equity: 394,830,000.00
- Income Before Taxes: 80,467,000.00
- Income Tax Expense: 31,291,000.00
- Shares Outstanding Basic: 81,818,000.00
- Shares Outstanding Diluted: 81,818,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Investing: -27,913,000.00
- Net Income: 49,400,000.00
- Net Change In Cash.1: 5,229,000.00
- Return On Assets: 0.13
- Tax Rate: 0.39
- Goodwill To Assets: 0.07
---
π
Year: 2018
π Financial Report for ticker/company:'CBOE' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 124,800,000.00 (decrease,16.02%)
- Goodwill: 2,696,300,000.00 (increase,0.37%)
- Total Assets: 5,228,100,000.00 (decrease,3.1%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: 766,900,000.00 (increase,4.01%)
- Accumulated Other Comprehensive Income: 50,000,000.00 (increase,68.92%)
- Stockholders Equity: 2,877,900,000.00 (increase,2.17%)
- Total Liabilities And Equity: 5,228,100,000.00 (decrease,3.1%)
- Income Before Taxes: 230,300,000.00 (increase,85.13%)
- Income Tax Expense: 86,800,000.00 (increase,110.68%)
- Shares Outstanding Basic: 105,500,000.00 (increase,3.33%)
- Shares Outstanding Diluted: 105,800,000.00 (increase,3.42%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 178,900,000.00 (increase,3.95%)
- Capital Expenditures: 26,100,000.00 (increase,35.94%)
- Cash From Investing: -1,369,600,000.00 (increase,6.66%)
- Cash From Financing: 1,214,300,000.00 (decrease,9.82%)
- Net Income: 144,300,000.00 (increase,72.2%)
- Net Change In Cash.1: 27,500,000.00 (decrease,46.39%)
- Return On Assets: 0.03 (increase,77.71%)
- Return On Equity: 0.05 (increase,68.53%)
- Free Cash Flow: 152,800,000.00 (decrease,0.07%)
- Equity Ratio: 0.55 (increase,5.45%)
- Book Value Per Share: 27.28 (decrease,1.12%)
- Capital Expenditure Ratio: 0.15 (increase,30.77%)
- Tax Rate: 0.38 (increase,13.8%)
- Net Cash Flow: -1,190,700,000.00 (increase,8.08%)
- Goodwill To Assets: 0.52 (increase,3.58%)
- Cash Flow Per Share: 1.70 (increase,0.6%)
- Total Cash Flow: -1,190,700,000.00 (increase,8.08%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 148,600,000.00 (decrease,3.07%)
- Goodwill: 2,686,400,000.00 (increase,0.4%)
- Total Assets: 5,395,600,000.00 (increase,0.94%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: 737,300,000.00 (increase,5.68%)
- Accumulated Other Comprehensive Income: 29,600,000.00 (increase,1309.52%)
- Stockholders Equity: 2,816,700,000.00 (increase,2.6%)
- Total Liabilities And Equity: 5,395,600,000.00 (increase,0.94%)
- Income Before Taxes: 124,400,000.00 (increase,579.78%)
- Income Tax Expense: 41,200,000.00 (increase,1229.03%)
- Shares Outstanding Basic: 102,100,000.00 (increase,11.1%)
- Shares Outstanding Diluted: 102,300,000.00 (increase,11.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 172,100,000.00 (increase,1072.32%)
- Capital Expenditures: 19,200,000.00 (increase,159.46%)
- Cash From Investing: -1,467,400,000.00 (decrease,5.81%)
- Cash From Financing: 1,346,500,000.00 (decrease,7.63%)
- Net Income: 83,800,000.00 (increase,440.65%)
- Net Change In Cash.1: 51,300,000.00 (decrease,8.39%)
- Return On Assets: 0.02 (increase,435.59%)
- Return On Equity: 0.03 (increase,426.96%)
- Free Cash Flow: 152,900,000.00 (increase,709.16%)
- Equity Ratio: 0.52 (increase,1.64%)
- Book Value Per Share: 27.59 (decrease,7.65%)
- Capital Expenditure Ratio: 0.11 (increase,126.68%)
- Tax Rate: 0.33 (increase,95.51%)
- Net Cash Flow: -1,295,300,000.00 (increase,7.78%)
- Goodwill To Assets: 0.50 (decrease,0.54%)
- Cash Flow Per Share: 1.69 (increase,975.18%)
- Total Cash Flow: -1,295,300,000.00 (increase,7.78%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 153,300,000.00
- Goodwill: 2,675,600,000.00
- Total Assets: 5,345,100,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: 697,700,000.00
- Accumulated Other Comprehensive Income: 2,100,000.00
- Stockholders Equity: 2,745,400,000.00
- Total Liabilities And Equity: 5,345,100,000.00
- Income Before Taxes: 18,300,000.00
- Income Tax Expense: 3,100,000.00
- Shares Outstanding Basic: 91,900,000.00
- Shares Outstanding Diluted: 92,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -17,700,000.00
- Capital Expenditures: 7,400,000.00
- Cash From Investing: -1,386,800,000.00
- Cash From Financing: 1,457,700,000.00
- Net Income: 15,500,000.00
- Net Change In Cash.1: 56,000,000.00
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -25,100,000.00
- Equity Ratio: 0.51
- Book Value Per Share: 29.87
- Capital Expenditure Ratio: -0.42
- Tax Rate: 0.17
- Net Cash Flow: -1,404,500,000.00
- Goodwill To Assets: 0.50
- Cash Flow Per Share: -0.19
- Total Cash Flow: -1,404,500,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CBOE' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 136,800,000.00 (decrease,2.29%)
- Goodwill: 2,697,600,000.00 (decrease,0.14%)
- Total Assets: 5,119,500,000.00 (decrease,3.71%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: 1,185,400,000.00 (increase,4.53%)
- Accumulated Other Comprehensive Income: 25,800,000.00 (decrease,24.56%)
- Stockholders Equity: 3,151,900,000.00 (increase,0.07%)
- Total Liabilities And Equity: 5,119,500,000.00 (decrease,3.71%)
- Income Before Taxes: 395,500,000.00 (increase,41.65%)
- Income Tax Expense: 108,700,000.00 (increase,39.18%)
- Shares Outstanding Basic: 112,000,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 112,400,000.00 (decrease,0.18%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 308,100,000.00 (decrease,11.8%)
- Capital Expenditures: 27,800,000.00 (increase,120.63%)
- Cash From Investing: 17,900,000.00 (increase,118.38%)
- Cash From Financing: -332,300,000.00 (decrease,33.03%)
- Net Income: 287,700,000.00 (increase,42.64%)
- Return On Assets: 0.06 (increase,48.14%)
- Return On Equity: 0.09 (increase,42.53%)
- Free Cash Flow: 280,300,000.00 (decrease,16.75%)
- Equity Ratio: 0.62 (increase,3.93%)
- Book Value Per Share: 28.14 (increase,0.25%)
- Capital Expenditure Ratio: 0.09 (increase,150.14%)
- Tax Rate: 0.27 (decrease,1.75%)
- Net Cash Flow: 326,000,000.00 (increase,29.42%)
- Goodwill To Assets: 0.53 (increase,3.71%)
- Cash Flow Per Share: 2.75 (decrease,11.64%)
- Total Cash Flow: 326,000,000.00 (increase,29.42%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 140,000,000.00 (decrease,15.81%)
- Goodwill: 2,701,300,000.00 (decrease,0.62%)
- Total Assets: 5,316,900,000.00 (decrease,0.21%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: 1,134,000,000.00 (increase,4.92%)
- Accumulated Other Comprehensive Income: 34,200,000.00 (decrease,54.7%)
- Stockholders Equity: 3,149,600,000.00 (decrease,0.81%)
- Total Liabilities And Equity: 5,316,900,000.00 (decrease,0.21%)
- Income Before Taxes: 279,200,000.00 (increase,75.16%)
- Income Tax Expense: 78,100,000.00 (increase,89.1%)
- Shares Outstanding Basic: 112,200,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 112,600,000.00 (decrease,0.09%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 349,300,000.00 (increase,113.64%)
- Capital Expenditures: 12,600,000.00 (increase,72.6%)
- Cash From Investing: -97,400,000.00 (decrease,286.51%)
- Cash From Financing: -249,800,000.00 (decrease,118.74%)
- Net Income: 201,700,000.00 (increase,70.35%)
- Return On Assets: 0.04 (increase,70.72%)
- Return On Equity: 0.06 (increase,71.74%)
- Free Cash Flow: 336,700,000.00 (increase,115.56%)
- Equity Ratio: 0.59 (decrease,0.6%)
- Book Value Per Share: 28.07 (decrease,0.63%)
- Capital Expenditure Ratio: 0.04 (decrease,19.21%)
- Tax Rate: 0.28 (increase,7.96%)
- Net Cash Flow: 251,900,000.00 (increase,82.14%)
- Goodwill To Assets: 0.51 (decrease,0.41%)
- Cash Flow Per Share: 3.11 (increase,114.02%)
- Total Cash Flow: 251,900,000.00 (increase,82.14%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 166,300,000.00
- Goodwill: 2,718,200,000.00
- Total Assets: 5,328,200,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: 1,080,800,000.00
- Accumulated Other Comprehensive Income: 75,500,000.00
- Stockholders Equity: 3,175,200,000.00
- Total Liabilities And Equity: 5,328,200,000.00
- Income Before Taxes: 159,400,000.00
- Income Tax Expense: 41,300,000.00
- Shares Outstanding Basic: 112,400,000.00
- Shares Outstanding Diluted: 112,700,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 163,500,000.00
- Capital Expenditures: 7,300,000.00
- Cash From Investing: -25,200,000.00
- Cash From Financing: -114,200,000.00
- Net Income: 118,400,000.00
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 156,200,000.00
- Equity Ratio: 0.60
- Book Value Per Share: 28.25
- Capital Expenditure Ratio: 0.04
- Tax Rate: 0.26
- Net Cash Flow: 138,300,000.00
- Goodwill To Assets: 0.51
- Cash Flow Per Share: 1.45
- Total Cash Flow: 138,300,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CBOE' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 150,000,000.00 (decrease,7.01%)
- Goodwill: 2,663,400,000.00 (decrease,0.62%)
- Total Assets: 5,019,300,000.00 (decrease,2.71%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: 1,467,400,000.00 (increase,4.67%)
- Accumulated Other Comprehensive Income: -9,100,000.00 (decrease,212.35%)
- Stockholders Equity: 3,328,700,000.00 (increase,0.05%)
- Total Liabilities And Equity: 5,019,300,000.00 (decrease,2.71%)
- Income Before Taxes: 387,200,000.00 (increase,57.21%)
- Income Tax Expense: 102,700,000.00 (increase,51.7%)
- Shares Outstanding Basic: 111,600,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 112,000,000.00 (increase,0.36%)
- E P S Basic: 2.57 (increase,58.64%)
- E P S Diluted: 2.56 (increase,58.02%)
- Cash From Operations: 395,100,000.00 (increase,24.4%)
- Capital Expenditures: 26,900,000.00 (increase,40.84%)
- Cash From Investing: 31,300,000.00 (increase,233.76%)
- Cash From Financing: -549,000,000.00 (decrease,35.06%)
- Net Income: 288,600,000.00 (increase,58.05%)
- Return On Assets: 0.06 (increase,62.46%)
- Return On Equity: 0.09 (increase,57.97%)
- Free Cash Flow: 368,200,000.00 (increase,23.35%)
- Equity Ratio: 0.66 (increase,2.84%)
- Book Value Per Share: 29.83 (decrease,0.04%)
- Capital Expenditure Ratio: 0.07 (increase,13.21%)
- Tax Rate: 0.27 (decrease,3.5%)
- Net Cash Flow: 426,400,000.00 (increase,44.94%)
- Goodwill To Assets: 0.53 (increase,2.15%)
- Cash Flow Per Share: 3.54 (increase,24.29%)
- Total Cash Flow: 426,400,000.00 (increase,44.94%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 161,300,000.00
- Goodwill: 2,680,000,000.00
- Total Assets: 5,159,300,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: 1,401,900,000.00
- Accumulated Other Comprehensive Income: 8,100,000.00
- Stockholders Equity: 3,327,000,000.00
- Total Liabilities And Equity: 5,159,300,000.00
- Income Before Taxes: 246,300,000.00
- Income Tax Expense: 67,700,000.00
- Shares Outstanding Basic: 111,500,000.00
- Shares Outstanding Diluted: 111,600,000.00
- E P S Basic: 1.62
- E P S Diluted: 1.62
- Cash From Operations: 317,600,000.00
- Capital Expenditures: 19,100,000.00
- Cash From Investing: -23,400,000.00
- Cash From Financing: -406,500,000.00
- Net Income: 182,600,000.00
- Return On Assets: 0.04
- Return On Equity: 0.05
- Free Cash Flow: 298,500,000.00
- Equity Ratio: 0.64
- Book Value Per Share: 29.84
- Capital Expenditure Ratio: 0.06
- Tax Rate: 0.27
- Net Cash Flow: 294,200,000.00
- Goodwill To Assets: 0.52
- Cash Flow Per Share: 2.85
- Total Cash Flow: 294,200,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CBOE' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 212,700,000.00 (increase,1.24%)
- Goodwill: 2,781,500,000.00 (increase,1.87%)
- Total Assets: 6,076,800,000.00 (increase,13.24%)
- Total Liabilities: 2,732,300,000.00 (increase,31.36%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: 1,767,800,000.00 (increase,3.76%)
- Accumulated Other Comprehensive Income: 29,000,000.00 (increase,1215.38%)
- Stockholders Equity: 3,344,500,000.00 (increase,1.77%)
- Total Liabilities And Equity: 6,076,800,000.00 (increase,13.24%)
- Income Before Taxes: 537,500,000.00 (increase,43.68%)
- Income Tax Expense: 156,600,000.00 (increase,51.89%)
- Shares Outstanding Basic: 109,500,000.00 (decrease,0.36%)
- Shares Outstanding Diluted: 109,800,000.00 (decrease,0.27%)
- E P S Basic: 3.47 (increase,41.06%)
- E P S Diluted: 3.46 (increase,41.22%)
- Cash From Operations: 1,189,400,000.00 (increase,143.58%)
- Capital Expenditures: 37,200,000.00 (increase,116.28%)
- Cash From Investing: -104,600,000.00 (increase,45.41%)
- Cash From Financing: -332,600,000.00 (decrease,5.62%)
- Net Income: 380,900,000.00 (increase,40.55%)
- Debt To Equity: 0.82 (increase,29.07%)
- Return On Assets: 0.06 (increase,24.12%)
- Return On Equity: 0.11 (increase,38.11%)
- Free Cash Flow: 1,152,200,000.00 (increase,144.58%)
- Equity Ratio: 0.55 (decrease,10.13%)
- Book Value Per Share: 30.54 (increase,2.14%)
- Capital Expenditure Ratio: 0.03 (decrease,11.21%)
- Tax Rate: 0.29 (increase,5.72%)
- Net Cash Flow: 1,084,800,000.00 (increase,265.62%)
- Goodwill To Assets: 0.46 (decrease,10.04%)
- Cash Flow Per Share: 10.86 (increase,144.47%)
- Total Cash Flow: 1,084,800,000.00 (increase,265.62%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 210,100,000.00 (increase,27.18%)
- Goodwill: 2,730,400,000.00 (increase,0.18%)
- Total Assets: 5,366,300,000.00 (increase,2.46%)
- Total Liabilities: 2,080,000,000.00 (increase,7.92%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: 1,703,700,000.00 (increase,4.55%)
- Accumulated Other Comprehensive Income: -2,600,000.00 (decrease,2700.0%)
- Stockholders Equity: 3,286,300,000.00 (decrease,0.72%)
- Total Liabilities And Equity: 5,366,300,000.00 (increase,2.46%)
- Income Before Taxes: 374,100,000.00 (increase,72.0%)
- Income Tax Expense: 103,100,000.00 (increase,71.55%)
- Shares Outstanding Basic: 109,900,000.00 (decrease,0.45%)
- Shares Outstanding Diluted: 110,100,000.00 (decrease,0.45%)
- E P S Basic: 2.46 (increase,73.24%)
- E P S Diluted: 2.45 (increase,72.54%)
- Cash From Operations: 488,300,000.00 (increase,199.02%)
- Capital Expenditures: 17,200,000.00 (increase,62.26%)
- Cash From Investing: -191,600,000.00 (decrease,275.69%)
- Cash From Financing: -314,900,000.00 (decrease,79.23%)
- Net Income: 271,000,000.00 (increase,72.17%)
- Debt To Equity: 0.63 (increase,8.7%)
- Return On Assets: 0.05 (increase,68.04%)
- Return On Equity: 0.08 (increase,73.42%)
- Free Cash Flow: 471,100,000.00 (increase,208.51%)
- Equity Ratio: 0.61 (decrease,3.1%)
- Book Value Per Share: 29.90 (decrease,0.27%)
- Capital Expenditure Ratio: 0.04 (decrease,45.73%)
- Tax Rate: 0.28 (decrease,0.26%)
- Net Cash Flow: 296,700,000.00 (increase,164.2%)
- Goodwill To Assets: 0.51 (decrease,2.22%)
- Cash Flow Per Share: 4.44 (increase,200.38%)
- Total Cash Flow: 296,700,000.00 (increase,164.2%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 165,200,000.00
- Goodwill: 2,725,400,000.00
- Total Assets: 5,237,500,000.00
- Total Liabilities: 1,927,400,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: 1,629,600,000.00
- Accumulated Other Comprehensive Income: 100,000.00
- Stockholders Equity: 3,310,100,000.00
- Total Liabilities And Equity: 5,237,500,000.00
- Income Before Taxes: 217,500,000.00
- Income Tax Expense: 60,100,000.00
- Shares Outstanding Basic: 110,400,000.00
- Shares Outstanding Diluted: 110,600,000.00
- E P S Basic: 1.42
- E P S Diluted: 1.42
- Cash From Operations: 163,300,000.00
- Capital Expenditures: 10,600,000.00
- Cash From Investing: -51,000,000.00
- Cash From Financing: -175,700,000.00
- Net Income: 157,400,000.00
- Debt To Equity: 0.58
- Return On Assets: 0.03
- Return On Equity: 0.05
- Free Cash Flow: 152,700,000.00
- Equity Ratio: 0.63
- Book Value Per Share: 29.98
- Capital Expenditure Ratio: 0.06
- Tax Rate: 0.28
- Net Cash Flow: 112,300,000.00
- Goodwill To Assets: 0.52
- Cash Flow Per Share: 1.48
- Total Cash Flow: 112,300,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CBOE' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 392,400,000.00 (decrease,12.97%)
- Goodwill: 3,024,700,000.00 (increase,4.32%)
- Total Assets: 7,582,700,000.00 (increase,6.85%)
- Total Liabilities: 4,085,700,000.00 (increase,11.81%)
- Common Stock: 1,300,000.00 (no change,0.0%)
- Retained Earnings: 2,031,100,000.00 (increase,3.51%)
- Accumulated Other Comprehensive Income: 66,000,000.00 (decrease,23.08%)
- Stockholders Equity: 3,497,000,000.00 (increase,1.58%)
- Total Liabilities And Equity: 7,582,700,000.00 (increase,6.85%)
- Income Before Taxes: 545,900,000.00 (increase,46.71%)
- Income Tax Expense: 182,800,000.00 (increase,41.27%)
- Shares Outstanding Basic: 107,000,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 107,200,000.00 (decrease,0.09%)
- E P S Basic: 3.38 (increase,49.56%)
- E P S Diluted: 3.38 (increase,49.56%)
- Cash From Operations: 1,285,400,000.00 (increase,78.08%)
- Capital Expenditures: 37,300,000.00 (increase,75.12%)
- Cash From Investing: -136,500,000.00 (decrease,198.03%)
- Cash From Financing: -146,500,000.00 (decrease,55.69%)
- Debt To Equity: 1.17 (increase,10.07%)
- Free Cash Flow: 1,248,100,000.00 (increase,78.17%)
- Equity Ratio: 0.46 (decrease,4.93%)
- Book Value Per Share: 32.68 (increase,1.68%)
- Capital Expenditure Ratio: 0.03 (decrease,1.67%)
- Tax Rate: 0.33 (decrease,3.71%)
- Net Cash Flow: 1,148,900,000.00 (increase,69.96%)
- Goodwill To Assets: 0.40 (decrease,2.37%)
- Cash Flow Per Share: 12.01 (increase,78.25%)
- Total Cash Flow: 1,148,900,000.00 (increase,69.96%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 450,900,000.00 (increase,71.25%)
- Goodwill: 2,899,500,000.00 (increase,0.05%)
- Total Assets: 7,096,500,000.00 (increase,1.99%)
- Total Liabilities: 3,654,000,000.00 (increase,2.82%)
- Common Stock: 1,300,000.00 (no change,0.0%)
- Retained Earnings: 1,962,200,000.00 (increase,3.18%)
- Accumulated Other Comprehensive Income: 85,800,000.00 (increase,7.52%)
- Stockholders Equity: 3,442,500,000.00 (increase,1.13%)
- Total Liabilities And Equity: 7,096,500,000.00 (increase,1.99%)
- Income Before Taxes: 372,100,000.00 (increase,92.9%)
- Income Tax Expense: 129,400,000.00 (increase,132.32%)
- Shares Outstanding Basic: 107,100,000.00 (decrease,0.19%)
- Shares Outstanding Diluted: 107,300,000.00 (decrease,0.09%)
- E P S Basic: 2.26 (increase,77.95%)
- E P S Diluted: 2.26 (increase,77.95%)
- Cash From Operations: 721,800,000.00 (increase,20.48%)
- Capital Expenditures: 21,300,000.00 (increase,115.15%)
- Cash From Investing: -45,800,000.00 (decrease,244.36%)
- Cash From Financing: -94,100,000.00 (increase,21.26%)
- Debt To Equity: 1.06 (increase,1.67%)
- Free Cash Flow: 700,500,000.00 (increase,18.89%)
- Equity Ratio: 0.49 (decrease,0.85%)
- Book Value Per Share: 32.14 (increase,1.31%)
- Capital Expenditure Ratio: 0.03 (increase,78.58%)
- Tax Rate: 0.35 (increase,20.43%)
- Net Cash Flow: 676,000,000.00 (increase,15.4%)
- Goodwill To Assets: 0.41 (decrease,1.9%)
- Cash Flow Per Share: 6.74 (increase,20.71%)
- Total Cash Flow: 676,000,000.00 (increase,15.4%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 263,300,000.00
- Goodwill: 2,898,000,000.00
- Total Assets: 6,958,100,000.00
- Total Liabilities: 3,553,900,000.00
- Common Stock: 1,300,000.00
- Retained Earnings: 1,901,700,000.00
- Accumulated Other Comprehensive Income: 79,800,000.00
- Stockholders Equity: 3,404,200,000.00
- Total Liabilities And Equity: 6,958,100,000.00
- Income Before Taxes: 192,900,000.00
- Income Tax Expense: 55,700,000.00
- Shares Outstanding Basic: 107,300,000.00
- Shares Outstanding Diluted: 107,400,000.00
- E P S Basic: 1.27
- E P S Diluted: 1.27
- Cash From Operations: 599,100,000.00
- Capital Expenditures: 9,900,000.00
- Cash From Investing: -13,300,000.00
- Cash From Financing: -119,500,000.00
- Debt To Equity: 1.04
- Free Cash Flow: 589,200,000.00
- Equity Ratio: 0.49
- Book Value Per Share: 31.73
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.29
- Net Cash Flow: 585,800,000.00
- Goodwill To Assets: 0.42
- Cash Flow Per Share: 5.58
- Total Cash Flow: 585,800,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CBOE' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 353,300,000.00 (decrease,5.36%)
- Goodwill: 3,113,900,000.00 (decrease,0.58%)
- Total Assets: 7,297,400,000.00 (decrease,2.39%)
- Total Liabilities: 4,003,600,000.00 (decrease,5.0%)
- Common Stock: 1,100,000.00 (no change,0.0%)
- Retained Earnings: 2,064,800,000.00 (increase,4.92%)
- Accumulated Other Comprehensive Income: -103,800,000.00 (decrease,225.39%)
- Stockholders Equity: 3,293,800,000.00 (increase,0.98%)
- Total Liabilities And Equity: 7,297,400,000.00 (decrease,2.39%)
- Income Before Taxes: 197,100,000.00 (increase,717.87%)
- Income Tax Expense: 121,800,000.00 (increase,183.26%)
- Shares Outstanding Basic: 106,400,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 106,600,000.00 (increase,0.09%)
- E P S Basic: 0.70 (increase,200.0%)
- E P S Diluted: 0.70 (increase,200.0%)
- Cash From Operations: 794,700,000.00 (increase,27.07%)
- Capital Expenditures: 32,400,000.00 (increase,45.95%)
- Cash From Investing: -744,600,000.00 (increase,3.66%)
- Cash From Financing: 274,700,000.00 (decrease,36.97%)
- Debt To Equity: 1.22 (decrease,5.92%)
- Free Cash Flow: 762,300,000.00 (increase,26.38%)
- Equity Ratio: 0.45 (increase,3.45%)
- Book Value Per Share: 30.96 (increase,1.07%)
- Capital Expenditure Ratio: 0.04 (increase,14.85%)
- Tax Rate: 0.62 (increase,145.84%)
- Net Cash Flow: 50,100,000.00 (increase,133.97%)
- Goodwill To Assets: 0.43 (increase,1.86%)
- Cash Flow Per Share: 7.47 (increase,27.19%)
- Total Cash Flow: 50,100,000.00 (increase,133.97%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 373,300,000.00
- Goodwill: 3,132,000,000.00
- Total Assets: 7,476,100,000.00
- Total Liabilities: 4,214,200,000.00
- Common Stock: 1,100,000.00
- Retained Earnings: 1,968,000,000.00
- Accumulated Other Comprehensive Income: -31,900,000.00
- Stockholders Equity: 3,261,900,000.00
- Total Liabilities And Equity: 7,476,100,000.00
- Income Before Taxes: -31,900,000.00
- Income Tax Expense: 43,000,000.00
- Shares Outstanding Basic: 106,500,000.00
- Shares Outstanding Diluted: 106,500,000.00
- E P S Basic: -0.70
- E P S Diluted: -0.70
- Cash From Operations: 625,400,000.00
- Capital Expenditures: 22,200,000.00
- Cash From Investing: -772,900,000.00
- Cash From Financing: 435,800,000.00
- Debt To Equity: 1.29
- Free Cash Flow: 603,200,000.00
- Equity Ratio: 0.44
- Book Value Per Share: 30.63
- Capital Expenditure Ratio: 0.04
- Tax Rate: -1.35
- Net Cash Flow: -147,500,000.00
- Goodwill To Assets: 0.42
- Cash Flow Per Share: 5.87
- Total Cash Flow: -147,500,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CBOE' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 403,100,000.00 (decrease,2.54%)
- Goodwill: 3,124,900,000.00 (decrease,0.43%)
- Total Assets: 7,732,500,000.00 (increase,7.46%)
- Total Liabilities: 3,944,200,000.00 (increase,11.69%)
- Common Stock: 1,100,000.00 (no change,0.0%)
- Retained Earnings: 2,555,500,000.00 (increase,6.22%)
- Accumulated Other Comprehensive Income: -51,400,000.00 (decrease,2041.67%)
- Stockholders Equity: 3,788,300,000.00 (increase,3.38%)
- Total Liabilities And Equity: 7,732,500,000.00 (increase,7.46%)
- Income Before Taxes: 760,100,000.00 (increase,55.12%)
- Income Tax Expense: 210,700,000.00 (increase,41.6%)
- Shares Outstanding Basic: 105,800,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 106,200,000.00 (increase,0.09%)
- E P S Basic: 5.17 (increase,61.06%)
- E P S Diluted: 5.15 (increase,60.94%)
- Cash From Operations: 1,264,600,000.00 (increase,139.64%)
- Capital Expenditures: 27,900,000.00 (increase,38.12%)
- Cash From Investing: -16,900,000.00 (increase,60.51%)
- Cash From Financing: -513,600,000.00 (decrease,47.29%)
- Debt To Equity: 1.04 (increase,8.03%)
- Free Cash Flow: 1,236,700,000.00 (increase,143.68%)
- Equity Ratio: 0.49 (decrease,3.79%)
- Book Value Per Share: 35.81 (increase,3.38%)
- Capital Expenditure Ratio: 0.02 (decrease,42.36%)
- Tax Rate: 0.28 (decrease,8.72%)
- Net Cash Flow: 1,247,700,000.00 (increase,157.31%)
- Goodwill To Assets: 0.40 (decrease,7.34%)
- Cash Flow Per Share: 11.95 (increase,139.64%)
- Total Cash Flow: 1,247,700,000.00 (increase,157.31%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 413,600,000.00 (decrease,5.05%)
- Goodwill: 3,138,400,000.00 (increase,0.32%)
- Total Assets: 7,195,900,000.00 (decrease,8.95%)
- Total Liabilities: 3,531,500,000.00 (decrease,19.09%)
- Common Stock: 1,100,000.00 (no change,0.0%)
- Retained Earnings: 2,405,800,000.00 (increase,5.0%)
- Accumulated Other Comprehensive Income: -2,400,000.00 (increase,80.33%)
- Stockholders Equity: 3,664,400,000.00 (increase,3.55%)
- Total Liabilities And Equity: 7,195,900,000.00 (decrease,8.95%)
- Income Before Taxes: 490,000,000.00 (increase,97.42%)
- Income Tax Expense: 148,800,000.00 (increase,98.93%)
- Shares Outstanding Basic: 105,800,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 106,100,000.00 (decrease,0.09%)
- E P S Basic: 3.21 (increase,96.93%)
- E P S Diluted: 3.20 (increase,96.32%)
- Cash From Operations: 527,700,000.00 (decrease,48.81%)
- Capital Expenditures: 20,200,000.00 (increase,62.9%)
- Cash From Investing: -42,800,000.00 (decrease,2352.63%)
- Cash From Financing: -348,700,000.00 (decrease,146.95%)
- Debt To Equity: 0.96 (decrease,21.87%)
- Free Cash Flow: 507,500,000.00 (decrease,50.17%)
- Equity Ratio: 0.51 (increase,13.73%)
- Book Value Per Share: 34.64 (increase,3.65%)
- Capital Expenditure Ratio: 0.04 (increase,218.21%)
- Tax Rate: 0.30 (increase,0.76%)
- Net Cash Flow: 484,900,000.00 (decrease,53.05%)
- Goodwill To Assets: 0.44 (increase,10.18%)
- Cash Flow Per Share: 4.99 (decrease,48.76%)
- Total Cash Flow: 484,900,000.00 (decrease,53.05%)
---
π Financial Report for ticker/company:'CBOE' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 435,600,000.00
- Goodwill: 3,128,400,000.00
- Total Assets: 7,903,500,000.00
- Total Liabilities: 4,364,800,000.00
- Common Stock: 1,100,000.00
- Retained Earnings: 2,291,200,000.00
- Accumulated Other Comprehensive Income: -12,200,000.00
- Stockholders Equity: 3,538,700,000.00
- Total Liabilities And Equity: 7,903,500,000.00
- Income Before Taxes: 248,200,000.00
- Income Tax Expense: 74,800,000.00
- Shares Outstanding Basic: 105,900,000.00
- Shares Outstanding Diluted: 106,200,000.00
- E P S Basic: 1.63
- E P S Diluted: 1.63
- Cash From Operations: 1,030,800,000.00
- Capital Expenditures: 12,400,000.00
- Cash From Investing: 1,900,000.00
- Cash From Financing: -141,200,000.00
- Debt To Equity: 1.23
- Free Cash Flow: 1,018,400,000.00
- Equity Ratio: 0.45
- Book Value Per Share: 33.42
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.30
- Net Cash Flow: 1,032,700,000.00
- Goodwill To Assets: 0.40
- Cash Flow Per Share: 9.73
- Total Cash Flow: 1,032,700,000.00
|
CBRL | π
Year: 2015
π Financial Report for ticker/company:'CBRL' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 88,239,000.00 (decrease,3.41%)
- Accounts Receivable: 16,402,000.00 (decrease,9.91%)
- Current Assets: 273,076,000.00 (decrease,2.45%)
- P P E Net: 1,034,834,000.00 (increase,0.52%)
- Other Noncurrent Assets: 60,625,000.00 (decrease,0.23%)
- Total Assets: 1,368,535,000.00 (decrease,0.12%)
- Accounts Payable: 71,971,000.00 (decrease,12.45%)
- Other Current Liabilities: 179,588,000.00 (increase,34.81%)
- Current Liabilities: 311,995,000.00 (increase,4.92%)
- Other Noncurrent Liabilities: 122,223,000.00 (increase,0.82%)
- Common Stock: 238,000.00 (no change,0.0%)
- Retained Earnings: 453,944,000.00 (decrease,2.81%)
- Stockholders Equity: 487,203,000.00 (decrease,2.01%)
- Total Liabilities And Equity: 1,368,535,000.00 (decrease,0.12%)
- Inventory: 147,378,000.00 (decrease,0.47%)
- Operating Income: 148,156,000.00 (increase,43.92%)
- Income Tax Expense: 42,008,000.00 (increase,40.73%)
- Comprehensive Income: 95,008,000.00 (increase,46.03%)
- Shares Outstanding Basic: 23,816,841.00 (increase,0.01%)
- Shares Outstanding Diluted: 23,958,058.00 (increase,0.04%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Change In Inventories: 691,000.00 (decrease,50.14%)
- Cash From Operations: 101,197,000.00 (increase,60.87%)
- Capital Expenditures: 63,195,000.00 (increase,60.74%)
- Cash From Investing: -60,765,000.00 (decrease,63.35%)
- Common Stock Dividend Payments: 53,619,000.00 (increase,49.97%)
- Cash From Financing: -73,911,000.00 (decrease,31.82%)
- Net Income: 92,943,000.00 (increase,44.74%)
- Interest Expense.1: 13,205,000.00 (increase,48.74%)
- Net Change In Cash.1: -33,479,000.00 (decrease,10.26%)
- Current Ratio: 0.88 (decrease,7.02%)
- Return On Assets: 0.07 (increase,44.91%)
- Return On Equity: 0.19 (increase,47.7%)
- Free Cash Flow: 38,002,000.00 (increase,61.09%)
- Operating Cash Flow Ratio: 0.32 (increase,53.33%)
- Net Working Capital: -38,919,000.00 (decrease,123.12%)
- Equity Ratio: 0.36 (decrease,1.89%)
- Cash Ratio: 0.28 (decrease,7.94%)
- Dividend Payout Ratio: 0.58 (increase,3.61%)
- Book Value Per Share: 20.46 (decrease,2.01%)
- Capital Expenditure Ratio: 0.62 (decrease,0.08%)
- Net Cash Flow: 40,432,000.00 (increase,57.29%)
- Dividend Per Share: 2.25 (increase,49.96%)
- Operating Income To Assets: 0.11 (increase,44.09%)
- Cash Flow Per Share: 4.25 (increase,60.86%)
- Dividend Yield: 2,621,156.27 (increase,53.05%)
- Total Cash Flow: 40,432,000.00 (increase,57.29%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 91,353,000.00 (increase,58.76%)
- Accounts Receivable: 18,206,000.00 (increase,8.82%)
- Current Assets: 279,929,000.00 (increase,4.19%)
- P P E Net: 1,029,447,000.00 (increase,0.32%)
- Other Noncurrent Assets: 60,764,000.00 (increase,1.75%)
- Total Assets: 1,370,140,000.00 (increase,1.15%)
- Accounts Payable: 82,202,000.00 (decrease,12.27%)
- Other Current Liabilities: 133,212,000.00 (decrease,29.87%)
- Current Liabilities: 297,372,000.00 (decrease,0.6%)
- Other Noncurrent Liabilities: 121,228,000.00 (increase,3.27%)
- Common Stock: 238,000.00 (no change,0.0%)
- Retained Earnings: 467,050,000.00 (increase,4.28%)
- Stockholders Equity: 497,181,000.00 (increase,4.48%)
- Total Liabilities And Equity: 1,370,140,000.00 (increase,1.15%)
- Inventory: 148,073,000.00 (decrease,14.55%)
- Operating Income: 102,943,000.00 (increase,132.71%)
- Income Tax Expense: 29,850,000.00 (increase,135.6%)
- Comprehensive Income: 65,062,000.00 (increase,140.24%)
- Shares Outstanding Basic: 23,815,107.00 (decrease,0.01%)
- Shares Outstanding Diluted: 23,947,850.00 (increase,0.1%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 1,386,000.00 (decrease,94.79%)
- Cash From Operations: 62,905,000.00 (increase,781.45%)
- Capital Expenditures: 39,315,000.00 (increase,122.29%)
- Cash From Investing: -37,200,000.00 (decrease,119.11%)
- Common Stock Dividend Payments: 35,754,000.00 (increase,100.34%)
- Cash From Financing: -56,070,000.00 (decrease,47.68%)
- Net Income: 64,215,000.00 (increase,136.43%)
- Interest Expense.1: 8,878,000.00 (increase,101.45%)
- Net Change In Cash.1: -30,365,000.00 (increase,52.68%)
- Current Ratio: 0.94 (increase,4.82%)
- Return On Assets: 0.05 (increase,133.75%)
- Return On Equity: 0.13 (increase,126.29%)
- Free Cash Flow: 23,590,000.00 (increase,187.64%)
- Operating Cash Flow Ratio: 0.21 (increase,785.6%)
- Net Working Capital: -17,443,000.00 (increase,42.81%)
- Equity Ratio: 0.36 (increase,3.3%)
- Cash Ratio: 0.31 (increase,59.72%)
- Dividend Payout Ratio: 0.56 (decrease,15.27%)
- Book Value Per Share: 20.88 (increase,4.49%)
- Capital Expenditure Ratio: 0.62 (increase,132.62%)
- Net Cash Flow: 25,705,000.00 (increase,198.08%)
- Dividend Per Share: 1.50 (increase,100.36%)
- Operating Income To Assets: 0.08 (increase,130.07%)
- Cash Flow Per Share: 2.64 (increase,781.52%)
- Dividend Yield: 1,712,626.46 (increase,91.72%)
- Total Cash Flow: 25,705,000.00 (increase,198.08%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 57,542,000.00
- Accounts Receivable: 16,730,000.00
- Current Assets: 268,679,000.00
- P P E Net: 1,026,185,000.00
- Other Noncurrent Assets: 59,719,000.00
- Total Assets: 1,354,583,000.00
- Accounts Payable: 93,694,000.00
- Other Current Liabilities: 189,963,000.00
- Current Liabilities: 299,181,000.00
- Other Noncurrent Liabilities: 117,392,000.00
- Common Stock: 238,000.00
- Retained Earnings: 447,875,000.00
- Stockholders Equity: 475,851,000.00
- Total Liabilities And Equity: 1,354,583,000.00
- Inventory: 173,296,000.00
- Operating Income: 44,237,000.00
- Income Tax Expense: 12,670,000.00
- Comprehensive Income: 27,082,000.00
- Shares Outstanding Basic: 23,817,436.00
- Shares Outstanding Diluted: 23,925,088.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 26,609,000.00
- Cash From Operations: -9,231,000.00
- Capital Expenditures: 17,686,000.00
- Cash From Investing: -16,978,000.00
- Common Stock Dividend Payments: 17,847,000.00
- Cash From Financing: -37,967,000.00
- Net Income: 27,160,000.00
- Interest Expense.1: 4,407,000.00
- Net Change In Cash.1: -64,176,000.00
- Current Ratio: 0.90
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: -26,917,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: -30,502,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.19
- Dividend Payout Ratio: 0.66
- Book Value Per Share: 19.98
- Capital Expenditure Ratio: -1.92
- Net Cash Flow: -26,209,000.00
- Dividend Per Share: 0.75
- Operating Income To Assets: 0.03
- Cash Flow Per Share: -0.39
- Dividend Yield: 893,283.36
- Total Cash Flow: -26,209,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CBRL' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 202,054,000.00 (increase,10.65%)
- Accounts Receivable: 25,858,000.00 (increase,28.99%)
- Current Assets: 391,376,000.00 (increase,6.89%)
- P P E Net: 1,042,898,000.00 (increase,0.23%)
- Other Noncurrent Assets: 66,793,000.00 (increase,4.61%)
- Total Assets: 1,501,067,000.00 (increase,2.08%)
- Accounts Payable: 89,327,000.00 (increase,7.75%)
- Other Current Liabilities: 163,077,000.00 (increase,11.2%)
- Current Liabilities: 315,929,000.00 (increase,0.38%)
- Other Noncurrent Liabilities: 130,083,000.00 (increase,1.88%)
- Common Stock: 239,000.00 (no change,0.0%)
- Retained Earnings: 537,305,000.00 (increase,2.11%)
- Stockholders Equity: 584,072,000.00 (increase,4.0%)
- Total Liabilities And Equity: 1,501,067,000.00 (increase,2.08%)
- Inventory: 136,405,000.00 (decrease,3.14%)
- Operating Income: 182,140,000.00 (increase,43.8%)
- Income Tax Expense: 52,498,000.00 (increase,44.35%)
- Comprehensive Income: 117,210,000.00 (increase,52.31%)
- Shares Outstanding Basic: 23,904,945.00 (increase,0.07%)
- Shares Outstanding Diluted: 24,033,296.00 (increase,0.07%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Change In Inventories: -29,021,000.00 (decrease,17.94%)
- Capital Expenditures: 60,239,000.00 (increase,59.41%)
- Common Stock Dividend Payments: 71,750,000.00 (increase,50.01%)
- Net Income: 116,504,000.00 (increase,43.5%)
- Interest Expense.1: 13,138,000.00 (increase,44.25%)
- Net Change In Cash.1: 82,693,000.00 (increase,30.74%)
- Current Ratio: 1.24 (increase,6.48%)
- Return On Assets: 0.08 (increase,40.58%)
- Return On Equity: 0.20 (increase,37.99%)
- Net Working Capital: 75,447,000.00 (increase,46.68%)
- Equity Ratio: 0.39 (increase,1.88%)
- Cash Ratio: 0.64 (increase,10.23%)
- Dividend Payout Ratio: 0.62 (increase,4.54%)
- Book Value Per Share: 24.43 (increase,3.92%)
- Dividend Per Share: 3.00 (increase,49.91%)
- Operating Income To Assets: 0.12 (increase,40.87%)
- Dividend Yield: 2,936,589.67 (increase,44.35%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 182,609,000.00 (increase,72.52%)
- Accounts Receivable: 20,046,000.00 (increase,27.91%)
- Current Assets: 366,155,000.00 (increase,13.54%)
- P P E Net: 1,040,475,000.00 (decrease,0.07%)
- Other Noncurrent Assets: 63,848,000.00 (increase,5.81%)
- Total Assets: 1,470,478,000.00 (increase,3.26%)
- Accounts Payable: 82,902,000.00 (decrease,10.28%)
- Other Current Liabilities: 146,650,000.00 (decrease,26.48%)
- Current Liabilities: 314,720,000.00 (decrease,4.73%)
- Other Noncurrent Liabilities: 127,678,000.00 (increase,2.66%)
- Common Stock: 239,000.00 (no change,0.0%)
- Retained Earnings: 526,178,000.00 (increase,4.57%)
- Stockholders Equity: 561,630,000.00 (increase,4.36%)
- Total Liabilities And Equity: 1,470,478,000.00 (increase,3.26%)
- Inventory: 140,820,000.00 (decrease,20.77%)
- Operating Income: 126,663,000.00 (increase,128.46%)
- Income Tax Expense: 36,368,000.00 (increase,114.0%)
- Comprehensive Income: 76,956,000.00 (increase,129.39%)
- Shares Outstanding Basic: 23,888,496.00 (increase,0.11%)
- Shares Outstanding Diluted: 24,016,913.00 (increase,0.06%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: -24,606,000.00 (decrease,299.81%)
- Capital Expenditures: 37,788,000.00 (increase,104.96%)
- Common Stock Dividend Payments: 47,830,000.00 (increase,100.79%)
- Net Income: 81,187,000.00 (increase,138.62%)
- Interest Expense.1: 9,108,000.00 (increase,105.88%)
- Net Change In Cash.1: 63,248,000.00 (increase,568.16%)
- Current Ratio: 1.16 (increase,19.18%)
- Return On Assets: 0.06 (increase,131.08%)
- Return On Equity: 0.14 (increase,128.65%)
- Net Working Capital: 51,435,000.00 (increase,755.06%)
- Equity Ratio: 0.38 (increase,1.06%)
- Cash Ratio: 0.58 (increase,81.07%)
- Dividend Payout Ratio: 0.59 (decrease,15.85%)
- Book Value Per Share: 23.51 (increase,4.25%)
- Dividend Per Share: 2.00 (increase,100.57%)
- Operating Income To Assets: 0.09 (increase,121.24%)
- Dividend Yield: 2,034,411.91 (increase,92.61%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 105,851,000.00
- Accounts Receivable: 15,672,000.00
- Current Assets: 322,480,000.00
- P P E Net: 1,041,206,000.00
- Other Noncurrent Assets: 60,341,000.00
- Total Assets: 1,424,027,000.00
- Accounts Payable: 92,401,000.00
- Other Current Liabilities: 199,461,000.00
- Current Liabilities: 330,332,000.00
- Other Noncurrent Liabilities: 124,365,000.00
- Common Stock: 239,000.00
- Retained Earnings: 503,184,000.00
- Stockholders Equity: 538,161,000.00
- Total Liabilities And Equity: 1,424,027,000.00
- Inventory: 177,741,000.00
- Operating Income: 55,442,000.00
- Income Tax Expense: 16,994,000.00
- Comprehensive Income: 33,548,000.00
- Shares Outstanding Basic: 23,862,195.00
- Shares Outstanding Diluted: 24,001,438.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 12,315,000.00
- Capital Expenditures: 18,437,000.00
- Common Stock Dividend Payments: 23,821,000.00
- Net Income: 34,024,000.00
- Interest Expense.1: 4,424,000.00
- Net Change In Cash.1: -13,510,000.00
- Current Ratio: 0.98
- Return On Assets: 0.02
- Return On Equity: 0.06
- Net Working Capital: -7,852,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.32
- Dividend Payout Ratio: 0.70
- Book Value Per Share: 22.55
- Dividend Per Share: 1.00
- Operating Income To Assets: 0.04
- Dividend Yield: 1,056,229.17
---
π
Year: 2017
π Financial Report for ticker/company:'CBRL' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 176,692,000.00 (increase,2.94%)
- Accounts Receivable: 18,667,000.00 (increase,17.4%)
- Current Assets: 372,784,000.00 (increase,2.12%)
- P P E Net: 1,060,513,000.00 (increase,1.12%)
- Other Noncurrent Assets: 62,656,000.00 (decrease,0.63%)
- Total Assets: 1,495,953,000.00 (increase,1.3%)
- Accounts Payable: 88,011,000.00 (decrease,3.79%)
- Other Current Liabilities: 200,377,000.00 (increase,116.38%)
- Current Liabilities: 316,181,000.00 (decrease,3.11%)
- Other Noncurrent Liabilities: 128,007,000.00 (decrease,4.86%)
- Common Stock: 240,000.00 (no change,0.0%)
- Retained Earnings: 543,955,000.00 (increase,4.3%)
- Stockholders Equity: 580,433,000.00 (increase,4.61%)
- Total Liabilities And Equity: 1,495,953,000.00 (increase,1.3%)
- Inventory: 145,882,000.00 (decrease,3.36%)
- Operating Income: 202,861,000.00 (increase,49.35%)
- Income Tax Expense: 54,036,000.00 (increase,36.41%)
- Comprehensive Income: 131,151,000.00 (increase,58.1%)
- Shares Outstanding Basic: 23,945,184.00 (decrease,0.01%)
- Shares Outstanding Diluted: 24,064,624.00 (increase,0.02%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Change In Inventories: -7,176,000.00 (decrease,241.88%)
- Capital Expenditures: 69,994,000.00 (increase,89.32%)
- Common Stock Dividend Payments: 151,385,000.00 (increase,21.06%)
- Net Income: 138,276,000.00 (increase,55.18%)
- Interest Expense.1: 10,549,000.00 (increase,48.31%)
- Current Ratio: 1.18 (increase,5.4%)
- Return On Assets: 0.09 (increase,53.19%)
- Return On Equity: 0.24 (increase,48.35%)
- Net Working Capital: 56,603,000.00 (increase,46.24%)
- Equity Ratio: 0.39 (increase,3.27%)
- Cash Ratio: 0.56 (increase,6.25%)
- Dividend Payout Ratio: 1.09 (decrease,21.99%)
- Book Value Per Share: 24.24 (increase,4.62%)
- Dividend Per Share: 6.32 (increase,21.07%)
- Operating Income To Assets: 0.14 (increase,47.43%)
- Dividend Yield: 6,245,237.06 (increase,15.72%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 171,643,000.00 (increase,34.58%)
- Accounts Receivable: 15,900,000.00 (decrease,12.01%)
- Current Assets: 365,033,000.00 (increase,2.56%)
- P P E Net: 1,048,715,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 63,051,000.00 (decrease,1.0%)
- Total Assets: 1,476,799,000.00 (increase,0.52%)
- Accounts Payable: 91,474,000.00 (decrease,19.24%)
- Other Current Liabilities: 92,604,000.00 (decrease,32.57%)
- Current Liabilities: 326,328,000.00 (decrease,5.06%)
- Other Noncurrent Liabilities: 134,552,000.00 (increase,1.47%)
- Common Stock: 240,000.00 (increase,0.42%)
- Retained Earnings: 521,531,000.00 (increase,4.31%)
- Stockholders Equity: 554,869,000.00 (increase,4.0%)
- Total Liabilities And Equity: 1,476,799,000.00 (increase,0.52%)
- Inventory: 150,959,000.00 (decrease,18.94%)
- Operating Income: 135,833,000.00 (increase,107.99%)
- Income Tax Expense: 39,613,000.00 (increase,89.54%)
- Comprehensive Income: 82,957,000.00 (increase,119.28%)
- Shares Outstanding Basic: 23,947,183.00 (decrease,0.04%)
- Shares Outstanding Diluted: 24,060,047.00 (decrease,0.05%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: -2,099,000.00 (decrease,106.33%)
- Capital Expenditures: 36,972,000.00 (increase,116.76%)
- Common Stock Dividend Payments: 125,052,000.00 (increase,26.81%)
- Net Income: 89,107,000.00 (increase,118.05%)
- Interest Expense.1: 7,113,000.00 (increase,100.71%)
- Current Ratio: 1.12 (increase,8.03%)
- Return On Assets: 0.06 (increase,116.93%)
- Return On Equity: 0.16 (increase,109.66%)
- Net Working Capital: 38,705,000.00 (increase,217.62%)
- Equity Ratio: 0.38 (increase,3.47%)
- Cash Ratio: 0.53 (increase,41.75%)
- Dividend Payout Ratio: 1.40 (decrease,41.84%)
- Book Value Per Share: 23.17 (increase,4.04%)
- Dividend Per Share: 5.22 (increase,26.86%)
- Operating Income To Assets: 0.09 (increase,106.92%)
- Dividend Yield: 5,397,027.28 (increase,21.88%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 127,540,000.00
- Accounts Receivable: 18,070,000.00
- Current Assets: 355,907,000.00
- P P E Net: 1,049,597,000.00
- Other Noncurrent Assets: 63,686,000.00
- Total Assets: 1,469,190,000.00
- Accounts Payable: 113,268,000.00
- Other Current Liabilities: 137,337,000.00
- Current Liabilities: 343,721,000.00
- Other Noncurrent Liabilities: 132,607,000.00
- Common Stock: 239,000.00
- Retained Earnings: 499,985,000.00
- Stockholders Equity: 533,509,000.00
- Total Liabilities And Equity: 1,469,190,000.00
- Inventory: 186,230,000.00
- Operating Income: 65,308,000.00
- Income Tax Expense: 20,899,000.00
- Comprehensive Income: 37,832,000.00
- Shares Outstanding Basic: 23,956,554.00
- Shares Outstanding Diluted: 24,073,052.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 33,172,000.00
- Capital Expenditures: 17,057,000.00
- Common Stock Dividend Payments: 98,613,000.00
- Net Income: 40,865,000.00
- Interest Expense.1: 3,544,000.00
- Current Ratio: 1.04
- Return On Assets: 0.03
- Return On Equity: 0.08
- Net Working Capital: 12,186,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.37
- Dividend Payout Ratio: 2.41
- Book Value Per Share: 22.27
- Dividend Per Share: 4.12
- Operating Income To Assets: 0.04
- Dividend Yield: 4,428,093.36
---
π
Year: 2018
π Financial Report for ticker/company:'CBRL' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 183,693,000.00 (decrease,1.08%)
- Accounts Receivable: 18,602,000.00 (decrease,5.35%)
- Current Assets: 378,140,000.00 (decrease,1.06%)
- P P E Net: 1,093,354,000.00 (increase,0.44%)
- Other Noncurrent Assets: 63,534,000.00 (decrease,0.84%)
- Total Assets: 1,535,028,000.00 (increase,0.01%)
- Accounts Payable: 98,462,000.00 (decrease,1.92%)
- Other Current Liabilities: 239,808,000.00 (increase,80.17%)
- Current Liabilities: 338,270,000.00 (decrease,5.94%)
- Other Noncurrent Liabilities: 128,230,000.00 (increase,1.28%)
- Common Stock: 240,000.00 (no change,0.0%)
- Retained Earnings: 552,767,000.00 (increase,3.56%)
- Stockholders Equity: 601,960,000.00 (increase,3.48%)
- Total Liabilities And Equity: 1,535,028,000.00 (increase,0.01%)
- Inventory: 155,532,000.00 (decrease,0.22%)
- Operating Income: 229,918,000.00 (increase,45.11%)
- Income Tax Expense: 71,209,000.00 (increase,42.29%)
- Comprehensive Income: 157,718,000.00 (increase,40.96%)
- Shares Outstanding Basic: 24,028,175.00 (increase,0.03%)
- Shares Outstanding Diluted: 24,111,753.00 (increase,0.02%)
- E P S Basic: 6.00 (increase,50.0%)
- E P S Diluted: 6.00 (increase,50.0%)
- Change In Inventories: 3,224,000.00 (decrease,9.72%)
- Capital Expenditures: 81,249,000.00 (increase,52.74%)
- Common Stock Dividend Payments: 85,069,000.00 (increase,48.15%)
- Net Income: 148,006,000.00 (increase,46.42%)
- Interest Expense.1: 10,703,000.00 (increase,46.34%)
- Current Ratio: 1.12 (increase,5.18%)
- Return On Assets: 0.10 (increase,46.41%)
- Return On Equity: 0.25 (increase,41.5%)
- Net Working Capital: 39,870,000.00 (increase,76.61%)
- Equity Ratio: 0.39 (increase,3.47%)
- Cash Ratio: 0.54 (increase,5.17%)
- Dividend Payout Ratio: 0.57 (increase,1.18%)
- Book Value Per Share: 25.05 (increase,3.45%)
- Dividend Per Share: 3.54 (increase,48.11%)
- Operating Income To Assets: 0.15 (increase,45.1%)
- Dividend Yield: 3,395,662.20 (increase,43.21%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 185,698,000.00 (increase,48.43%)
- Accounts Receivable: 19,654,000.00 (increase,4.2%)
- Current Assets: 382,210,000.00 (increase,8.75%)
- P P E Net: 1,088,612,000.00 (increase,0.36%)
- Other Noncurrent Assets: 64,069,000.00 (increase,1.88%)
- Total Assets: 1,534,891,000.00 (increase,2.39%)
- Accounts Payable: 100,388,000.00 (decrease,15.65%)
- Other Current Liabilities: 133,099,000.00 (decrease,42.31%)
- Current Liabilities: 359,635,000.00 (increase,1.73%)
- Other Noncurrent Liabilities: 126,607,000.00 (increase,0.58%)
- Common Stock: 240,000.00 (no change,0.0%)
- Retained Earnings: 533,765,000.00 (increase,4.86%)
- Stockholders Equity: 581,717,000.00 (increase,6.33%)
- Total Liabilities And Equity: 1,534,891,000.00 (increase,2.39%)
- Inventory: 155,879,000.00 (decrease,16.74%)
- Operating Income: 158,440,000.00 (increase,109.18%)
- Income Tax Expense: 50,044,000.00 (increase,111.04%)
- Comprehensive Income: 111,889,000.00 (increase,114.65%)
- Shares Outstanding Basic: 24,020,976.00 (increase,0.08%)
- Shares Outstanding Diluted: 24,106,748.00 (increase,0.03%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 4.00 (increase,100.0%)
- Change In Inventories: 3,571,000.00 (decrease,89.77%)
- Capital Expenditures: 53,194,000.00 (increase,101.42%)
- Common Stock Dividend Payments: 57,420,000.00 (increase,93.67%)
- Net Income: 101,082,000.00 (increase,109.04%)
- Interest Expense.1: 7,314,000.00 (increase,98.97%)
- Current Ratio: 1.06 (increase,6.89%)
- Return On Assets: 0.07 (increase,104.16%)
- Return On Equity: 0.17 (increase,96.6%)
- Net Working Capital: 22,575,000.00 (increase,1208.79%)
- Equity Ratio: 0.38 (increase,3.85%)
- Cash Ratio: 0.52 (increase,45.9%)
- Dividend Payout Ratio: 0.57 (decrease,7.36%)
- Book Value Per Share: 24.22 (increase,6.24%)
- Dividend Per Share: 2.39 (increase,93.51%)
- Operating Income To Assets: 0.10 (increase,104.3%)
- Dividend Yield: 2,371,057.48 (increase,82.29%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 125,108,000.00
- Accounts Receivable: 18,862,000.00
- Current Assets: 351,472,000.00
- P P E Net: 1,084,721,000.00
- Other Noncurrent Assets: 62,886,000.00
- Total Assets: 1,499,079,000.00
- Accounts Payable: 119,014,000.00
- Other Current Liabilities: 230,701,000.00
- Current Liabilities: 353,508,000.00
- Other Noncurrent Liabilities: 125,878,000.00
- Common Stock: 240,000.00
- Retained Earnings: 509,023,000.00
- Stockholders Equity: 547,105,000.00
- Total Liabilities And Equity: 1,499,079,000.00
- Inventory: 187,221,000.00
- Operating Income: 75,744,000.00
- Income Tax Expense: 23,713,000.00
- Comprehensive Income: 52,126,000.00
- Shares Outstanding Basic: 24,001,708.00
- Shares Outstanding Diluted: 24,099,013.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Change In Inventories: 34,913,000.00
- Capital Expenditures: 26,410,000.00
- Common Stock Dividend Payments: 29,649,000.00
- Net Income: 48,355,000.00
- Interest Expense.1: 3,676,000.00
- Current Ratio: 0.99
- Return On Assets: 0.03
- Return On Equity: 0.09
- Net Working Capital: -2,036,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.35
- Dividend Payout Ratio: 0.61
- Book Value Per Share: 22.79
- Dividend Per Share: 1.24
- Operating Income To Assets: 0.05
- Dividend Yield: 1,300,713.10
---
π
Year: 2019
π Financial Report for ticker/company:'CBRL' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 174,294,000.00 (increase,3.25%)
- Accounts Receivable: 18,630,000.00 (decrease,12.37%)
- Current Assets: 370,075,000.00 (decrease,0.78%)
- P P E Net: 1,126,840,000.00 (increase,1.13%)
- Other Noncurrent Assets: 71,416,000.00 (increase,2.43%)
- Total Assets: 1,568,331,000.00 (increase,0.73%)
- Accounts Payable: 104,702,000.00 (decrease,1.69%)
- Other Current Liabilities: 246,862,000.00 (increase,92.18%)
- Current Liabilities: 351,564,000.00 (decrease,3.71%)
- Other Noncurrent Liabilities: 128,389,000.00 (decrease,1.94%)
- Common Stock: 240,000.00 (no change,0.0%)
- Retained Earnings: 592,099,000.00 (increase,3.45%)
- Stockholders Equity: 640,381,000.00 (increase,4.02%)
- Total Liabilities And Equity: 1,568,331,000.00 (increase,0.73%)
- Inventory: 156,991,000.00 (decrease,1.62%)
- Operating Income: 210,821,000.00 (increase,42.92%)
- Income Tax Expense: 13,663,000.00 (increase,406.98%)
- Comprehensive Income: 194,946,000.00 (increase,36.38%)
- Shares Outstanding Basic: 24,013,435.00 (decrease,0.02%)
- Shares Outstanding Diluted: 24,075,834.00 (decrease,0.02%)
- E P S Basic: 7.00 (increase,40.0%)
- E P S Diluted: 7.00 (increase,40.0%)
- Change In Inventories: 624,000.00 (decrease,80.6%)
- Cash From Operations: 220,975,000.00 (increase,48.8%)
- Capital Expenditures: 101,985,000.00 (increase,60.03%)
- Cash From Investing: -101,292,000.00 (decrease,60.49%)
- Common Stock Dividend Payments: 88,258,000.00 (increase,48.45%)
- Cash From Financing: -106,390,000.00 (decrease,37.13%)
- Net Income: 186,266,000.00 (increase,35.45%)
- Interest Expense.1: 10,892,000.00 (increase,49.25%)
- Net Change In Cash.1: 13,293,000.00 (increase,70.27%)
- Current Ratio: 1.05 (increase,3.04%)
- Return On Assets: 0.12 (increase,34.46%)
- Return On Equity: 0.29 (increase,30.21%)
- Free Cash Flow: 118,990,000.00 (increase,40.36%)
- Operating Cash Flow Ratio: 0.63 (increase,54.53%)
- Net Working Capital: 18,511,000.00 (increase,135.12%)
- Equity Ratio: 0.41 (increase,3.27%)
- Cash Ratio: 0.50 (increase,7.23%)
- Dividend Payout Ratio: 0.47 (increase,9.6%)
- Book Value Per Share: 26.67 (increase,4.04%)
- Capital Expenditure Ratio: 0.46 (increase,7.55%)
- Net Cash Flow: 119,683,000.00 (increase,40.16%)
- Dividend Per Share: 3.68 (increase,48.48%)
- Operating Income To Assets: 0.13 (increase,41.88%)
- Cash Flow Per Share: 9.20 (increase,48.83%)
- Dividend Yield: 3,309,557.51 (increase,42.68%)
- Total Cash Flow: 119,683,000.00 (increase,40.16%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 168,808,000.00 (increase,40.45%)
- Accounts Receivable: 21,259,000.00 (increase,17.6%)
- Current Assets: 372,978,000.00 (increase,6.8%)
- P P E Net: 1,114,240,000.00 (increase,0.76%)
- Other Noncurrent Assets: 69,725,000.00 (increase,4.19%)
- Total Assets: 1,556,943,000.00 (increase,2.3%)
- Accounts Payable: 106,502,000.00 (decrease,18.16%)
- Other Current Liabilities: 128,456,000.00 (decrease,44.17%)
- Current Liabilities: 365,105,000.00 (decrease,2.84%)
- Other Noncurrent Liabilities: 130,933,000.00 (decrease,0.24%)
- Common Stock: 240,000.00 (no change,0.0%)
- Retained Earnings: 572,339,000.00 (increase,12.17%)
- Stockholders Equity: 615,625,000.00 (increase,12.4%)
- Total Liabilities And Equity: 1,556,943,000.00 (increase,2.3%)
- Inventory: 159,583,000.00 (decrease,16.66%)
- Operating Income: 147,512,000.00 (increase,108.24%)
- Income Tax Expense: 2,695,000.00 (decrease,87.07%)
- Comprehensive Income: 142,945,000.00 (increase,196.15%)
- Shares Outstanding Basic: 24,018,347.00 (decrease,0.07%)
- Shares Outstanding Diluted: 24,080,860.00 (decrease,0.1%)
- E P S Basic: 5.00 (increase,400.0%)
- E P S Diluted: 5.00 (increase,400.0%)
- Change In Inventories: 3,216,000.00 (decrease,90.84%)
- Cash From Operations: 148,505,000.00 (increase,287.97%)
- Capital Expenditures: 63,728,000.00 (increase,108.17%)
- Cash From Investing: -63,113,000.00 (decrease,107.49%)
- Common Stock Dividend Payments: 59,453,000.00 (increase,94.84%)
- Cash From Financing: -77,585,000.00 (decrease,59.42%)
- Net Income: 137,519,000.00 (increase,196.5%)
- Interest Expense.1: 7,298,000.00 (increase,101.71%)
- Net Change In Cash.1: 7,807,000.00 (increase,119.13%)
- Current Ratio: 1.02 (increase,9.92%)
- Return On Assets: 0.09 (increase,189.84%)
- Return On Equity: 0.22 (increase,163.79%)
- Free Cash Flow: 84,777,000.00 (increase,1006.17%)
- Operating Cash Flow Ratio: 0.41 (increase,299.32%)
- Net Working Capital: 7,873,000.00 (increase,129.65%)
- Equity Ratio: 0.40 (increase,9.87%)
- Cash Ratio: 0.46 (increase,44.56%)
- Dividend Payout Ratio: 0.43 (decrease,34.29%)
- Book Value Per Share: 25.63 (increase,12.48%)
- Capital Expenditure Ratio: 0.43 (decrease,46.34%)
- Net Cash Flow: 85,392,000.00 (increase,986.41%)
- Dividend Per Share: 2.48 (increase,94.98%)
- Operating Income To Assets: 0.09 (increase,103.56%)
- Cash Flow Per Share: 6.18 (increase,288.25%)
- Dividend Yield: 2,319,533.46 (increase,73.23%)
- Total Cash Flow: 85,392,000.00 (increase,986.41%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 120,193,000.00
- Accounts Receivable: 18,078,000.00
- Current Assets: 349,231,000.00
- P P E Net: 1,105,781,000.00
- Other Noncurrent Assets: 66,920,000.00
- Total Assets: 1,521,932,000.00
- Accounts Payable: 130,127,000.00
- Other Current Liabilities: 230,080,000.00
- Current Liabilities: 375,786,000.00
- Other Noncurrent Liabilities: 131,250,000.00
- Common Stock: 240,000.00
- Retained Earnings: 510,264,000.00
- Stockholders Equity: 547,702,000.00
- Total Liabilities And Equity: 1,521,932,000.00
- Inventory: 191,481,000.00
- Operating Income: 70,838,000.00
- Income Tax Expense: 20,840,000.00
- Comprehensive Income: 48,267,000.00
- Shares Outstanding Basic: 24,035,202.00
- Shares Outstanding Diluted: 24,105,187.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 35,114,000.00
- Cash From Operations: 38,277,000.00
- Capital Expenditures: 30,613,000.00
- Cash From Investing: -30,417,000.00
- Common Stock Dividend Payments: 30,513,000.00
- Cash From Financing: -48,668,000.00
- Net Income: 46,380,000.00
- Interest Expense.1: 3,618,000.00
- Net Change In Cash.1: -40,808,000.00
- Current Ratio: 0.93
- Return On Assets: 0.03
- Return On Equity: 0.08
- Free Cash Flow: 7,664,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: -26,555,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.32
- Dividend Payout Ratio: 0.66
- Book Value Per Share: 22.79
- Capital Expenditure Ratio: 0.80
- Net Cash Flow: 7,860,000.00
- Dividend Per Share: 1.27
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 1.59
- Dividend Yield: 1,339,023.99
- Total Cash Flow: 7,860,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CBRL' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 169,564,000.00 (increase,66.84%)
- Accounts Receivable: 16,977,000.00 (decrease,21.2%)
- Current Assets: 359,143,000.00 (increase,10.26%)
- P P E Net: 1,162,186,000.00 (increase,0.36%)
- Other Noncurrent Assets: 66,474,000.00 (decrease,12.4%)
- Total Assets: 1,587,803,000.00 (increase,1.81%)
- Accounts Payable: 117,885,000.00 (decrease,10.12%)
- Other Current Liabilities: 154,182,000.00 (decrease,34.08%)
- Current Liabilities: 380,130,000.00 (increase,1.02%)
- Other Noncurrent Liabilities: 127,719,000.00 (decrease,2.32%)
- Common Stock: 240,000.00 (no change,0.0%)
- Retained Earnings: 580,314,000.00 (increase,5.54%)
- Stockholders Equity: 628,618,000.00 (increase,4.74%)
- Total Liabilities And Equity: 1,587,803,000.00 (increase,1.81%)
- Inventory: 151,402,000.00 (decrease,16.61%)
- Operating Income: 138,389,000.00 (increase,124.37%)
- Income Tax Expense: 21,901,000.00 (increase,116.37%)
- Comprehensive Income: 105,216,000.00 (increase,116.94%)
- Shares Outstanding Basic: 24,031,480.00 (increase,0.04%)
- Shares Outstanding Diluted: 24,083,723.00 (increase,0.04%)
- E P S Basic: 4.00 (increase,300.0%)
- E P S Diluted: 4.00 (increase,300.0%)
- Change In Inventories: -4,851,000.00 (decrease,119.16%)
- Cash From Operations: 190,863,000.00 (increase,220.09%)
- Capital Expenditures: 70,286,000.00 (increase,89.6%)
- Cash From Investing: -69,738,000.00 (decrease,90.2%)
- Long Term Debt Proceeds: 400,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 400,000,000.00 (no change,0.0%)
- Common Stock Dividend Payments: 61,138,000.00 (increase,97.55%)
- Cash From Financing: -66,217,000.00 (decrease,84.01%)
- Net Income: 107,962,000.00 (increase,128.7%)
- Interest Expense.1: 8,526,000.00 (increase,96.05%)
- Net Change In Cash.1: 54,908,000.00 (increase,521.56%)
- Current Ratio: 0.94 (increase,9.15%)
- Return On Assets: 0.07 (increase,124.64%)
- Return On Equity: 0.17 (increase,118.35%)
- Free Cash Flow: 120,577,000.00 (increase,434.54%)
- Operating Cash Flow Ratio: 0.50 (increase,216.87%)
- Net Working Capital: -20,987,000.00 (increase,58.5%)
- Equity Ratio: 0.40 (increase,2.88%)
- Cash Ratio: 0.45 (increase,65.16%)
- Dividend Payout Ratio: 0.57 (decrease,13.62%)
- Book Value Per Share: 26.16 (increase,4.7%)
- Capital Expenditure Ratio: 0.37 (decrease,40.77%)
- Net Cash Flow: 121,125,000.00 (increase,427.52%)
- Dividend Per Share: 2.54 (increase,97.48%)
- Operating Income To Assets: 0.09 (increase,120.39%)
- Cash Flow Per Share: 7.94 (increase,219.98%)
- Dividend Yield: 2,337,248.73 (increase,88.68%)
- Total Cash Flow: 121,125,000.00 (increase,427.52%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 101,631,000.00
- Accounts Receivable: 21,545,000.00
- Current Assets: 325,734,000.00
- P P E Net: 1,157,979,000.00
- Other Noncurrent Assets: 75,884,000.00
- Total Assets: 1,559,597,000.00
- Accounts Payable: 131,156,000.00
- Other Current Liabilities: 233,899,000.00
- Current Liabilities: 376,304,000.00
- Other Noncurrent Liabilities: 130,756,000.00
- Common Stock: 240,000.00
- Retained Earnings: 549,838,000.00
- Stockholders Equity: 600,178,000.00
- Total Liabilities And Equity: 1,559,597,000.00
- Inventory: 181,569,000.00
- Operating Income: 61,678,000.00
- Income Tax Expense: 10,122,000.00
- Comprehensive Income: 48,500,000.00
- Shares Outstanding Basic: 24,022,586.00
- Shares Outstanding Diluted: 24,073,722.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 25,316,000.00
- Cash From Operations: 59,627,000.00
- Capital Expenditures: 37,070,000.00
- Cash From Investing: -36,666,000.00
- Long Term Debt Proceeds: 400,000,000.00
- Long Term Debt Repayments: 400,000,000.00
- Common Stock Dividend Payments: 30,948,000.00
- Cash From Financing: -35,986,000.00
- Net Income: 47,207,000.00
- Interest Expense.1: 4,349,000.00
- Net Change In Cash.1: -13,025,000.00
- Current Ratio: 0.87
- Return On Assets: 0.03
- Return On Equity: 0.08
- Free Cash Flow: 22,557,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: -50,570,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.27
- Dividend Payout Ratio: 0.66
- Book Value Per Share: 24.98
- Capital Expenditure Ratio: 0.62
- Net Cash Flow: 22,961,000.00
- Dividend Per Share: 1.29
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 2.48
- Dividend Yield: 1,238,717.50
- Total Cash Flow: 22,961,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CBRL' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 363,330,000.00 (increase,398.81%)
- Accounts Receivable: 12,476,000.00 (decrease,39.96%)
- Current Assets: 557,408,000.00 (increase,94.85%)
- P P E Net: 1,151,624,000.00 (decrease,2.13%)
- Goodwill: 6,364,000.00 (no change,0.0%)
- Other Noncurrent Assets: 65,304,000.00 (decrease,46.7%)
- Total Assets: 2,235,879,000.00 (increase,4.63%)
- Accounts Payable: 88,052,000.00 (decrease,28.6%)
- Other Current Liabilities: 175,020,000.00 (increase,6.11%)
- Current Liabilities: 353,426,000.00 (decrease,20.56%)
- Other Noncurrent Liabilities: 66,849,000.00 (decrease,7.73%)
- Common Stock: 237,000.00 (decrease,1.25%)
- Retained Earnings: 411,426,000.00 (decrease,32.27%)
- Stockholders Equity: 392,209,000.00 (decrease,37.74%)
- Total Liabilities And Equity: 2,235,879,000.00 (increase,4.63%)
- Inventory: 146,279,000.00 (decrease,7.04%)
- Operating Income: 63,532,000.00 (decrease,55.42%)
- Income Tax Expense: -33,752,000.00 (decrease,257.22%)
- Comprehensive Income: -70,082,000.00 (decrease,168.77%)
- Shares Outstanding Basic: 23,922,360.00 (decrease,0.3%)
- Shares Outstanding Diluted: 23,922,360.00 (decrease,0.55%)
- E P S Basic: -2.00 (decrease,150.0%)
- E P S Diluted: -2.00 (decrease,150.0%)
- Change In Inventories: -8,906,000.00 (decrease,510.98%)
- Cash From Operations: 87,232,000.00 (decrease,52.59%)
- Capital Expenditures: 83,631,000.00 (increase,43.27%)
- Cash From Investing: -149,289,000.00 (decrease,21.67%)
- Long Term Debt Proceeds: 762,000,000.00 (increase,254.42%)
- Long Term Debt Repayments: 222,000,000.00 (increase,43.23%)
- Common Stock Dividend Payments: 94,485,000.00 (increase,49.13%)
- Cash From Financing: 388,503,000.00 (increase,1632.37%)
- Net Income: -57,541,000.00 (decrease,155.12%)
- Current Ratio: 1.58 (increase,145.27%)
- Return On Assets: -0.03 (decrease,152.68%)
- Return On Equity: -0.15 (decrease,188.53%)
- Free Cash Flow: 3,601,000.00 (decrease,97.13%)
- Operating Cash Flow Ratio: 0.25 (decrease,40.32%)
- Net Working Capital: 203,982,000.00 (increase,228.44%)
- Equity Ratio: 0.18 (decrease,40.49%)
- Cash Ratio: 1.03 (increase,527.88%)
- Dividend Payout Ratio: -1.64 (decrease,370.55%)
- Book Value Per Share: 16.40 (decrease,37.55%)
- Capital Expenditure Ratio: 0.96 (increase,202.22%)
- Net Cash Flow: -62,057,000.00 (decrease,201.22%)
- Dividend Per Share: 3.95 (increase,49.58%)
- Goodwill To Assets: 0.00 (decrease,4.43%)
- Operating Income To Assets: 0.03 (decrease,57.39%)
- Cash Flow Per Share: 3.65 (decrease,52.45%)
- Dividend Yield: 5,763,009.48 (increase,138.79%)
- Total Cash Flow: -62,057,000.00 (decrease,201.22%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 72,840,000.00 (increase,68.58%)
- Accounts Receivable: 20,778,000.00 (decrease,6.0%)
- Current Assets: 286,070,000.00 (decrease,2.5%)
- P P E Net: 1,176,747,000.00 (decrease,0.1%)
- Goodwill: 6,364,000.00 (no change,0.0%)
- Other Noncurrent Assets: 122,514,000.00 (increase,18.33%)
- Total Assets: 2,136,916,000.00 (decrease,0.05%)
- Accounts Payable: 123,318,000.00 (decrease,15.5%)
- Other Current Liabilities: 164,942,000.00 (decrease,32.96%)
- Current Liabilities: 444,884,000.00 (increase,0.5%)
- Other Noncurrent Liabilities: 72,448,000.00 (increase,3.38%)
- Common Stock: 240,000.00 (no change,0.0%)
- Retained Earnings: 607,431,000.00 (increase,5.17%)
- Stockholders Equity: 629,930,000.00 (increase,3.99%)
- Total Liabilities And Equity: 2,136,916,000.00 (decrease,0.05%)
- Inventory: 157,352,000.00 (decrease,16.62%)
- Operating Income: 142,508,000.00 (increase,124.87%)
- Income Tax Expense: 21,468,000.00 (increase,102.72%)
- Comprehensive Income: 101,904,000.00 (increase,138.18%)
- Shares Outstanding Basic: 23,994,583.00 (decrease,0.18%)
- Shares Outstanding Diluted: 24,054,870.00 (decrease,0.2%)
- E P S Basic: 4.00 (increase,300.0%)
- E P S Diluted: 4.00 (increase,300.0%)
- Change In Inventories: 2,167,000.00 (decrease,93.54%)
- Cash From Operations: 184,004,000.00 (increase,310.4%)
- Capital Expenditures: 58,371,000.00 (increase,109.21%)
- Cash From Investing: -122,695,000.00 (decrease,63.02%)
- Long Term Debt Proceeds: 215,000,000.00 (increase,66.67%)
- Long Term Debt Repayments: 155,000,000.00 (increase,252.27%)
- Common Stock Dividend Payments: 63,359,000.00 (increase,97.61%)
- Cash From Financing: -25,353,000.00 (decrease,168.98%)
- Net Income: 104,391,000.00 (increase,141.52%)
- Current Ratio: 0.64 (decrease,2.99%)
- Return On Assets: 0.05 (increase,141.63%)
- Return On Equity: 0.17 (increase,132.26%)
- Free Cash Flow: 125,633,000.00 (increase,641.9%)
- Operating Cash Flow Ratio: 0.41 (increase,308.35%)
- Net Working Capital: -158,814,000.00 (decrease,6.41%)
- Equity Ratio: 0.29 (increase,4.03%)
- Cash Ratio: 0.16 (increase,67.73%)
- Dividend Payout Ratio: 0.61 (decrease,18.18%)
- Book Value Per Share: 26.25 (increase,4.18%)
- Capital Expenditure Ratio: 0.32 (decrease,49.02%)
- Net Cash Flow: 61,309,000.00 (increase,301.48%)
- Dividend Per Share: 2.64 (increase,97.97%)
- Goodwill To Assets: 0.00 (increase,0.05%)
- Operating Income To Assets: 0.07 (increase,124.97%)
- Cash Flow Per Share: 7.67 (increase,311.15%)
- Dividend Yield: 2,413,399.56 (increase,89.69%)
- Total Cash Flow: 61,309,000.00 (increase,301.48%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 43,209,000.00
- Accounts Receivable: 22,104,000.00
- Current Assets: 293,413,000.00
- P P E Net: 1,177,969,000.00
- Goodwill: 6,364,000.00
- Other Noncurrent Assets: 103,533,000.00
- Total Assets: 2,137,887,000.00
- Accounts Payable: 145,945,000.00
- Other Current Liabilities: 246,028,000.00
- Current Liabilities: 442,657,000.00
- Other Noncurrent Liabilities: 70,079,000.00
- Common Stock: 240,000.00
- Retained Earnings: 577,546,000.00
- Stockholders Equity: 605,784,000.00
- Total Liabilities And Equity: 2,137,887,000.00
- Inventory: 188,719,000.00
- Operating Income: 63,373,000.00
- Income Tax Expense: 10,590,000.00
- Comprehensive Income: 42,785,000.00
- Shares Outstanding Basic: 24,038,354.00
- Shares Outstanding Diluted: 24,103,922.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 33,534,000.00
- Cash From Operations: 44,835,000.00
- Capital Expenditures: 27,901,000.00
- Cash From Investing: -75,265,000.00
- Long Term Debt Proceeds: 129,000,000.00
- Long Term Debt Repayments: 44,000,000.00
- Common Stock Dividend Payments: 32,063,000.00
- Cash From Financing: 36,755,000.00
- Net Income: 43,223,000.00
- Current Ratio: 0.66
- Return On Assets: 0.02
- Return On Equity: 0.07
- Free Cash Flow: 16,934,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: -149,244,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.10
- Dividend Payout Ratio: 0.74
- Book Value Per Share: 25.20
- Capital Expenditure Ratio: 0.62
- Net Cash Flow: -30,430,000.00
- Dividend Per Share: 1.33
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.87
- Dividend Yield: 1,272,304.56
- Total Cash Flow: -30,430,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CBRL' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 384,587,000.00 (decrease,32.39%)
- Accounts Receivable: 27,070,000.00 (increase,21.06%)
- Current Assets: 593,865,000.00 (decrease,25.47%)
- P P E Net: 983,192,000.00 (decrease,1.27%)
- Goodwill: 4,690,000.00 (no change,0.0%)
- Other Noncurrent Assets: 55,469,000.00 (decrease,0.7%)
- Total Assets: 2,642,924,000.00 (decrease,7.98%)
- Accounts Payable: 113,665,000.00 (decrease,3.92%)
- Other Current Liabilities: 335,285,000.00 (increase,4.65%)
- Current Liabilities: 448,950,000.00 (increase,2.34%)
- Other Noncurrent Liabilities: 97,831,000.00 (decrease,11.37%)
- Common Stock: 237,000.00 (no change,0.0%)
- Retained Earnings: 656,536,000.00 (increase,5.37%)
- Stockholders Equity: 648,113,000.00 (increase,6.49%)
- Total Liabilities And Equity: 2,642,924,000.00 (decrease,7.98%)
- Inventory: 132,382,000.00 (decrease,1.77%)
- Operating Income: 303,991,000.00 (increase,20.87%)
- Income Tax Expense: 54,697,000.00 (increase,20.77%)
- Comprehensive Income: 224,775,000.00 (increase,19.34%)
- Shares Outstanding Basic: 23,718,777.00 (increase,0.01%)
- Shares Outstanding Diluted: 23,788,005.00 (increase,0.04%)
- E P S Basic: 9.20 (increase,18.1%)
- E P S Diluted: 9.17 (increase,18.02%)
- Change In Inventories: -6,709,000.00 (decrease,55.19%)
- Cash From Operations: 212,537,000.00 (increase,75.19%)
- Capital Expenditures: 45,135,000.00 (increase,53.16%)
- Cash From Investing: 104,295,000.00 (decrease,12.47%)
- Long Term Debt Proceeds: 60,000,000.00 (increase,nan%)
- Long Term Debt Repayments: 395,049,000.00 (increase,426.39%)
- Common Stock Dividend Payments: 31,645,000.00 (increase,0.21%)
- Cash From Financing: -369,241,000.00 (decrease,239.92%)
- Net Income: 218,150,000.00 (increase,18.12%)
- Current Ratio: 1.32 (decrease,27.17%)
- Return On Assets: 0.08 (increase,28.36%)
- Return On Equity: 0.34 (increase,10.92%)
- Free Cash Flow: 167,402,000.00 (increase,82.26%)
- Operating Cash Flow Ratio: 0.47 (increase,71.19%)
- Net Working Capital: 144,915,000.00 (decrease,59.53%)
- Equity Ratio: 0.25 (increase,15.72%)
- Cash Ratio: 0.86 (decrease,33.93%)
- Dividend Payout Ratio: 0.15 (decrease,15.16%)
- Book Value Per Share: 27.32 (increase,6.48%)
- Capital Expenditure Ratio: 0.21 (decrease,12.58%)
- Net Cash Flow: 316,832,000.00 (increase,31.76%)
- Dividend Per Share: 1.33 (increase,0.2%)
- Goodwill To Assets: 0.00 (increase,8.67%)
- Operating Income To Assets: 0.12 (increase,31.35%)
- Cash Flow Per Share: 8.96 (increase,75.17%)
- Dividend Yield: 1,158,101.59 (decrease,5.88%)
- Total Cash Flow: 316,832,000.00 (increase,31.76%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 568,839,000.00 (decrease,4.82%)
- Accounts Receivable: 22,361,000.00 (increase,0.1%)
- Current Assets: 796,785,000.00 (decrease,3.4%)
- P P E Net: 995,845,000.00 (decrease,1.05%)
- Goodwill: 4,690,000.00 (no change,0.0%)
- Other Noncurrent Assets: 55,860,000.00 (increase,3.97%)
- Total Assets: 2,872,043,000.00 (decrease,1.65%)
- Accounts Payable: 118,308,000.00 (decrease,13.04%)
- Other Current Liabilities: 320,395,000.00 (increase,19.03%)
- Current Liabilities: 438,703,000.00 (decrease,1.33%)
- Other Noncurrent Liabilities: 110,377,000.00 (increase,14.41%)
- Common Stock: 237,000.00 (no change,0.0%)
- Retained Earnings: 623,086,000.00 (increase,2.29%)
- Stockholders Equity: 608,611,000.00 (increase,2.87%)
- Total Liabilities And Equity: 2,872,043,000.00 (decrease,1.65%)
- Inventory: 134,768,000.00 (decrease,13.46%)
- Operating Income: 251,501,000.00 (increase,6.07%)
- Income Tax Expense: 45,291,000.00 (decrease,18.7%)
- Comprehensive Income: 188,347,000.00 (increase,8.69%)
- Shares Outstanding Basic: 23,715,573.00 (increase,0.03%)
- Shares Outstanding Diluted: 23,778,302.00 (increase,0.03%)
- E P S Basic: 7.79 (increase,11.29%)
- E P S Diluted: 7.77 (increase,11.0%)
- Change In Inventories: -4,323,000.00 (decrease,125.97%)
- Cash From Operations: 121,316,000.00 (increase,112.87%)
- Capital Expenditures: 29,470,000.00 (increase,157.81%)
- Cash From Investing: 119,153,000.00 (decrease,13.1%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 75,049,000.00 (increase,nan%)
- Common Stock Dividend Payments: 31,578,000.00 (increase,0.28%)
- Cash From Financing: -108,626,000.00 (decrease,224.42%)
- Net Income: 184,680,000.00 (increase,8.2%)
- Current Ratio: 1.82 (decrease,2.1%)
- Return On Assets: 0.06 (increase,10.01%)
- Return On Equity: 0.30 (increase,5.18%)
- Free Cash Flow: 91,846,000.00 (increase,101.59%)
- Operating Cash Flow Ratio: 0.28 (increase,115.74%)
- Net Working Capital: 358,082,000.00 (decrease,5.83%)
- Equity Ratio: 0.21 (increase,4.6%)
- Cash Ratio: 1.30 (decrease,3.53%)
- Dividend Payout Ratio: 0.17 (decrease,7.33%)
- Book Value Per Share: 25.66 (increase,2.84%)
- Capital Expenditure Ratio: 0.24 (increase,21.11%)
- Net Cash Flow: 240,469,000.00 (increase,23.89%)
- Dividend Per Share: 1.33 (increase,0.24%)
- Goodwill To Assets: 0.00 (increase,1.67%)
- Operating Income To Assets: 0.09 (increase,7.85%)
- Cash Flow Per Share: 5.12 (increase,112.8%)
- Dividend Yield: 1,230,491.01 (decrease,2.49%)
- Total Cash Flow: 240,469,000.00 (increase,23.89%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 597,619,000.00
- Accounts Receivable: 22,338,000.00
- Current Assets: 824,863,000.00
- P P E Net: 1,006,371,000.00
- Goodwill: 4,690,000.00
- Other Noncurrent Assets: 53,729,000.00
- Total Assets: 2,920,122,000.00
- Accounts Payable: 136,051,000.00
- Other Current Liabilities: 269,170,000.00
- Current Liabilities: 444,616,000.00
- Other Noncurrent Liabilities: 96,471,000.00
- Common Stock: 237,000.00
- Retained Earnings: 609,120,000.00
- Stockholders Equity: 591,612,000.00
- Total Liabilities And Equity: 2,920,122,000.00
- Inventory: 155,737,000.00
- Operating Income: 237,106,000.00
- Income Tax Expense: 55,711,000.00
- Comprehensive Income: 173,281,000.00
- Shares Outstanding Basic: 23,707,750.00
- Shares Outstanding Diluted: 23,771,230.00
- E P S Basic: 7.00
- E P S Diluted: 7.00
- Change In Inventories: 16,646,000.00
- Cash From Operations: 56,991,000.00
- Capital Expenditures: 11,431,000.00
- Cash From Investing: 137,115,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 0.00
- Common Stock Dividend Payments: 31,491,000.00
- Cash From Financing: -33,483,000.00
- Net Income: 170,680,000.00
- Current Ratio: 1.86
- Return On Assets: 0.06
- Return On Equity: 0.29
- Free Cash Flow: 45,560,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 380,247,000.00
- Equity Ratio: 0.20
- Cash Ratio: 1.34
- Dividend Payout Ratio: 0.18
- Book Value Per Share: 24.95
- Capital Expenditure Ratio: 0.20
- Net Cash Flow: 194,106,000.00
- Dividend Per Share: 1.33
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.08
- Cash Flow Per Share: 2.40
- Dividend Yield: 1,261,943.23
- Total Cash Flow: 194,106,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CBRL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 24,773,000.00 (decrease,68.92%)
- Accounts Receivable: 31,238,000.00 (decrease,2.72%)
- Current Assets: 294,096,000.00 (decrease,4.09%)
- P P E Net: 958,928,000.00 (increase,0.23%)
- Goodwill: 4,690,000.00 (no change,0.0%)
- Other Noncurrent Assets: 53,378,000.00 (decrease,5.09%)
- Total Assets: 2,279,134,000.00 (decrease,1.01%)
- Accounts Payable: 125,436,000.00 (increase,1.21%)
- Other Current Liabilities: 309,866,000.00 (increase,51.65%)
- Current Liabilities: 465,605,000.00 (decrease,2.77%)
- Other Noncurrent Liabilities: 145,106,000.00 (decrease,5.39%)
- Common Stock: 229,000.00 (decrease,1.29%)
- Retained Earnings: 564,000,000.00 (decrease,6.6%)
- Stockholders Equity: 564,229,000.00 (decrease,6.6%)
- Total Liabilities And Equity: 2,279,134,000.00 (decrease,1.01%)
- Inventory: 192,360,000.00 (increase,25.0%)
- Operating Income: 120,031,000.00 (increase,34.0%)
- Income Tax Expense: 14,515,000.00 (increase,5.58%)
- Comprehensive Income: 98,516,000.00 (increase,38.75%)
- Shares Outstanding Basic: 23,330,093.00 (decrease,0.51%)
- Shares Outstanding Diluted: 23,409,118.00 (decrease,0.51%)
- E P S Basic: 4.22 (increase,39.27%)
- E P S Diluted: 4.21 (increase,39.4%)
- Change In Inventories: 54,040,000.00 (increase,247.23%)
- Cash From Operations: 106,356,000.00 (decrease,1.33%)
- Capital Expenditures: 59,982,000.00 (increase,97.06%)
- Cash From Investing: -60,263,000.00 (decrease,92.97%)
- Common Stock Dividend Payments: 84,901,000.00 (increase,55.43%)
- Cash From Financing: -165,913,000.00 (decrease,17.3%)
- Net Income: 98,516,000.00 (increase,38.75%)
- Current Ratio: 0.63 (decrease,1.35%)
- Return On Assets: 0.04 (increase,40.17%)
- Return On Equity: 0.17 (increase,48.56%)
- Free Cash Flow: 46,374,000.00 (decrease,40.05%)
- Operating Cash Flow Ratio: 0.23 (increase,1.48%)
- Net Working Capital: -171,509,000.00 (increase,0.43%)
- Equity Ratio: 0.25 (decrease,5.65%)
- Cash Ratio: 0.05 (decrease,68.03%)
- Dividend Payout Ratio: 0.86 (increase,12.02%)
- Book Value Per Share: 24.18 (decrease,6.12%)
- Capital Expenditure Ratio: 0.56 (increase,99.73%)
- Net Cash Flow: 46,093,000.00 (decrease,39.8%)
- Dividend Per Share: 3.64 (increase,56.24%)
- Goodwill To Assets: 0.00 (increase,1.02%)
- Operating Income To Assets: 0.05 (increase,35.37%)
- Cash Flow Per Share: 4.56 (decrease,0.82%)
- Dividend Yield: 3,510,539.56 (increase,65.56%)
- Total Cash Flow: 46,093,000.00 (decrease,39.8%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 79,709,000.00 (decrease,36.67%)
- Accounts Receivable: 32,112,000.00 (increase,6.34%)
- Current Assets: 306,636,000.00 (decrease,14.16%)
- P P E Net: 956,682,000.00 (decrease,1.08%)
- Goodwill: 4,690,000.00 (no change,0.0%)
- Other Noncurrent Assets: 56,238,000.00 (increase,1.16%)
- Total Assets: 2,302,435,000.00 (decrease,2.96%)
- Accounts Payable: 123,939,000.00 (decrease,10.32%)
- Other Current Liabilities: 204,334,000.00 (decrease,27.18%)
- Current Liabilities: 478,885,000.00 (increase,6.5%)
- Other Noncurrent Liabilities: 153,373,000.00 (increase,77.18%)
- Common Stock: 232,000.00 (decrease,1.28%)
- Retained Earnings: 603,872,000.00 (decrease,3.99%)
- Stockholders Equity: 604,104,000.00 (decrease,3.99%)
- Total Liabilities And Equity: 2,302,435,000.00 (decrease,2.96%)
- Inventory: 153,883,000.00 (decrease,3.6%)
- Operating Income: 89,577,000.00 (increase,108.74%)
- Income Tax Expense: 13,748,000.00 (increase,99.02%)
- Comprehensive Income: 71,000,000.00 (increase,112.73%)
- Shares Outstanding Basic: 23,450,379.00 (decrease,0.24%)
- Shares Outstanding Diluted: 23,528,227.00 (decrease,0.28%)
- E P S Basic: 3.03 (increase,113.38%)
- E P S Diluted: 3.02 (increase,114.18%)
- Change In Inventories: 15,563,000.00 (decrease,26.98%)
- Cash From Operations: 107,793,000.00 (increase,368.2%)
- Capital Expenditures: 30,438,000.00 (increase,115.92%)
- Cash From Investing: -31,230,000.00 (decrease,100.98%)
- Common Stock Dividend Payments: 54,622,000.00 (increase,128.52%)
- Cash From Financing: -141,447,000.00 (decrease,439.63%)
- Net Income: 71,000,000.00 (increase,112.73%)
- Current Ratio: 0.64 (decrease,19.4%)
- Return On Assets: 0.03 (increase,119.22%)
- Return On Equity: 0.12 (increase,121.57%)
- Free Cash Flow: 77,355,000.00 (increase,766.63%)
- Operating Cash Flow Ratio: 0.23 (increase,339.61%)
- Net Working Capital: -172,249,000.00 (decrease,86.37%)
- Equity Ratio: 0.26 (decrease,1.06%)
- Cash Ratio: 0.17 (decrease,40.54%)
- Dividend Payout Ratio: 0.77 (increase,7.42%)
- Book Value Per Share: 25.76 (decrease,3.76%)
- Capital Expenditure Ratio: 0.28 (decrease,53.88%)
- Net Cash Flow: 76,563,000.00 (increase,923.02%)
- Dividend Per Share: 2.33 (increase,129.07%)
- Goodwill To Assets: 0.00 (increase,3.05%)
- Operating Income To Assets: 0.04 (increase,115.11%)
- Cash Flow Per Share: 4.60 (increase,369.33%)
- Dividend Yield: 2,120,341.20 (increase,137.44%)
- Total Cash Flow: 76,563,000.00 (increase,923.02%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 125,865,000.00
- Accounts Receivable: 30,197,000.00
- Current Assets: 357,223,000.00
- P P E Net: 967,099,000.00
- Goodwill: 4,690,000.00
- Other Noncurrent Assets: 55,592,000.00
- Total Assets: 2,372,737,000.00
- Accounts Payable: 138,199,000.00
- Other Current Liabilities: 280,598,000.00
- Current Liabilities: 449,647,000.00
- Other Noncurrent Liabilities: 86,562,000.00
- Common Stock: 235,000.00
- Retained Earnings: 628,980,000.00
- Stockholders Equity: 629,215,000.00
- Total Liabilities And Equity: 2,372,737,000.00
- Inventory: 159,633,000.00
- Operating Income: 42,913,000.00
- Income Tax Expense: 6,908,000.00
- Comprehensive Income: 33,376,000.00
- Shares Outstanding Basic: 23,507,361.00
- Shares Outstanding Diluted: 23,593,882.00
- E P S Basic: 1.42
- E P S Diluted: 1.41
- Change In Inventories: 21,313,000.00
- Cash From Operations: 23,023,000.00
- Capital Expenditures: 14,097,000.00
- Cash From Investing: -15,539,000.00
- Common Stock Dividend Payments: 23,903,000.00
- Cash From Financing: -26,212,000.00
- Net Income: 33,376,000.00
- Current Ratio: 0.79
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 8,926,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: -92,424,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.28
- Dividend Payout Ratio: 0.72
- Book Value Per Share: 26.77
- Capital Expenditure Ratio: 0.61
- Net Cash Flow: 7,484,000.00
- Dividend Per Share: 1.02
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.98
- Dividend Yield: 893,011.85
- Total Cash Flow: 7,484,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CBRL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 22,452,000.00 (decrease,54.55%)
- Accounts Receivable: 32,086,000.00 (decrease,12.12%)
- Current Assets: 273,032,000.00 (decrease,11.55%)
- P P E Net: 963,565,000.00 (decrease,0.21%)
- Goodwill: 4,690,000.00 (no change,0.0%)
- Other Noncurrent Assets: 46,657,000.00 (increase,0.52%)
- Total Assets: 2,213,469,000.00 (decrease,1.92%)
- Accounts Payable: 132,032,000.00 (decrease,2.54%)
- Other Current Liabilities: 283,603,000.00 (decrease,6.76%)
- Current Liabilities: 449,223,000.00 (decrease,4.58%)
- Other Noncurrent Liabilities: 134,634,000.00 (increase,1.03%)
- Common Stock: 221,000.00 (no change,0.0%)
- Retained Earnings: 471,173,000.00 (decrease,3.11%)
- Stockholders Equity: 473,868,000.00 (decrease,2.6%)
- Total Liabilities And Equity: 2,213,469,000.00 (decrease,1.92%)
- Inventory: 184,813,000.00 (decrease,1.3%)
- Operating Income: 79,380,000.00 (increase,26.83%)
- Income Tax Expense: 5,316,000.00 (decrease,24.38%)
- Shares Outstanding Basic: 22,173,019.00 (decrease,0.05%)
- Shares Outstanding Diluted: 22,266,333.00 (decrease,0.03%)
- E P S Basic: 2.00 (no change,0.0%)
- E P S Diluted: 2.00 (no change,0.0%)
- Change In Inventories: -28,436,000.00 (decrease,9.38%)
- Cash From Operations: 151,236,000.00 (increase,50.0%)
- Capital Expenditures: 87,623,000.00 (increase,79.27%)
- Cash From Investing: -86,648,000.00 (decrease,79.98%)
- Common Stock Dividend Payments: 87,343,000.00 (increase,49.35%)
- Cash From Financing: -87,241,000.00 (decrease,80.32%)
- Net Income: 61,588,000.00 (increase,29.33%)
- Current Ratio: 0.61 (decrease,7.3%)
- Return On Assets: 0.03 (increase,31.86%)
- Return On Equity: 0.13 (increase,32.78%)
- Free Cash Flow: 63,613,000.00 (increase,22.46%)
- Operating Cash Flow Ratio: 0.34 (increase,57.2%)
- Net Working Capital: -176,191,000.00 (decrease,8.69%)
- Equity Ratio: 0.21 (decrease,0.69%)
- Cash Ratio: 0.05 (decrease,52.37%)
- Dividend Payout Ratio: 1.42 (increase,15.48%)
- Book Value Per Share: 21.37 (decrease,2.55%)
- Capital Expenditure Ratio: 0.58 (increase,19.51%)
- Net Cash Flow: 64,588,000.00 (increase,22.61%)
- Dividend Per Share: 3.94 (increase,49.42%)
- Goodwill To Assets: 0.00 (increase,1.95%)
- Operating Income To Assets: 0.04 (increase,29.3%)
- Cash Flow Per Share: 6.82 (increase,50.07%)
- Dividend Yield: 4,086,914.50 (increase,53.26%)
- Total Cash Flow: 64,588,000.00 (increase,22.61%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 49,404,000.00 (increase,27.64%)
- Accounts Receivable: 36,513,000.00 (increase,10.84%)
- Current Assets: 308,683,000.00 (decrease,6.81%)
- P P E Net: 965,565,000.00 (decrease,0.02%)
- Goodwill: 4,690,000.00 (no change,0.0%)
- Other Noncurrent Assets: 46,414,000.00 (increase,2.21%)
- Total Assets: 2,256,707,000.00 (decrease,1.33%)
- Accounts Payable: 135,473,000.00 (decrease,0.01%)
- Other Current Liabilities: 304,162,000.00 (decrease,8.94%)
- Current Liabilities: 470,791,000.00 (increase,0.27%)
- Other Noncurrent Liabilities: 133,256,000.00 (increase,0.81%)
- Common Stock: 221,000.00 (decrease,0.45%)
- Retained Earnings: 486,272,000.00 (decrease,0.21%)
- Stockholders Equity: 486,493,000.00 (decrease,0.21%)
- Total Liabilities And Equity: 2,256,707,000.00 (decrease,1.33%)
- Inventory: 187,251,000.00 (decrease,18.94%)
- Operating Income: 62,590,000.00 (increase,165.0%)
- Income Tax Expense: 7,030,000.00 (increase,137.66%)
- Shares Outstanding Basic: 22,183,527.00 (decrease,0.05%)
- Shares Outstanding Diluted: 22,272,244.00 (decrease,0.09%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Change In Inventories: -25,998,000.00 (decrease,246.38%)
- Cash From Operations: 100,822,000.00 (increase,16903.67%)
- Capital Expenditures: 48,878,000.00 (increase,124.43%)
- Cash From Investing: -48,143,000.00 (decrease,124.34%)
- Common Stock Dividend Payments: 58,482,000.00 (increase,98.16%)
- Cash From Financing: -48,380,000.00 (decrease,408.94%)
- Net Income: 47,620,000.00 (increase,178.01%)
- Current Ratio: 0.66 (decrease,7.06%)
- Return On Assets: 0.02 (increase,181.75%)
- Return On Equity: 0.10 (increase,178.59%)
- Free Cash Flow: 51,944,000.00 (increase,332.11%)
- Operating Cash Flow Ratio: 0.21 (increase,16858.3%)
- Net Working Capital: -162,108,000.00 (decrease,17.23%)
- Equity Ratio: 0.22 (increase,1.13%)
- Cash Ratio: 0.10 (increase,27.3%)
- Dividend Payout Ratio: 1.23 (decrease,28.72%)
- Book Value Per Share: 21.93 (decrease,0.16%)
- Capital Expenditure Ratio: 0.48 (increase,101.34%)
- Net Cash Flow: 52,679,000.00 (increase,338.8%)
- Dividend Per Share: 2.64 (increase,98.25%)
- Goodwill To Assets: 0.00 (increase,1.34%)
- Operating Income To Assets: 0.03 (increase,168.56%)
- Cash Flow Per Share: 4.54 (increase,16911.43%)
- Dividend Yield: 2,666,712.63 (increase,98.49%)
- Total Cash Flow: 52,679,000.00 (increase,338.8%)
---
π Financial Report for ticker/company:'CBRL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 38,705,000.00
- Accounts Receivable: 32,943,000.00
- Current Assets: 331,241,000.00
- P P E Net: 965,795,000.00
- Goodwill: 4,690,000.00
- Other Noncurrent Assets: 45,411,000.00
- Total Assets: 2,287,053,000.00
- Accounts Payable: 135,480,000.00
- Other Current Liabilities: 334,040,000.00
- Current Liabilities: 469,520,000.00
- Other Noncurrent Liabilities: 132,186,000.00
- Common Stock: 222,000.00
- Retained Earnings: 487,291,000.00
- Stockholders Equity: 487,513,000.00
- Total Liabilities And Equity: 2,287,053,000.00
- Inventory: 231,010,000.00
- Operating Income: 23,619,000.00
- Income Tax Expense: 2,958,000.00
- Shares Outstanding Basic: 22,193,774.00
- Shares Outstanding Diluted: 22,292,654.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 17,761,000.00
- Cash From Operations: -600,000.00
- Capital Expenditures: 21,779,000.00
- Cash From Investing: -21,460,000.00
- Common Stock Dividend Payments: 29,512,000.00
- Cash From Financing: 15,660,000.00
- Net Income: 17,129,000.00
- Current Ratio: 0.71
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: -22,379,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: -138,279,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.08
- Dividend Payout Ratio: 1.72
- Book Value Per Share: 21.97
- Capital Expenditure Ratio: -36.30
- Net Cash Flow: -22,060,000.00
- Dividend Per Share: 1.33
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.03
- Dividend Yield: 1,343,518.34
- Total Cash Flow: -22,060,000.00
|
CBSH | π
Year: 2015
π Financial Report for ticker/company:'CBSH' β Year: 2014, Period: 3
- P P E Net: 357,122,000.00 (increase,3.11%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 22,701,545,000.00 (decrease,1.32%)
- Total Liabilities: 20,412,676,000.00 (decrease,1.59%)
- Common Stock: 481,224,000.00 (no change,0.0%)
- Retained Earnings: 583,490,000.00 (increase,8.5%)
- Accumulated Other Comprehensive Income: 60,231,000.00 (decrease,28.56%)
- Stockholders Equity: 2,285,831,000.00 (increase,1.15%)
- Total Liabilities And Equity: 22,701,545,000.00 (decrease,1.32%)
- Income Tax Expense: 91,059,000.00 (increase,51.97%)
- Comprehensive Income: 249,529,000.00 (increase,21.47%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 285,629,000.00 (increase,36.76%)
- Capital Expenditures: 34,205,000.00 (increase,134.55%)
- Cash From Investing: -210,362,000.00 (increase,60.92%)
- Common Stock Dividend Payments: 63,575,000.00 (increase,48.12%)
- Cash From Financing: -622,324,000.00 (decrease,65.85%)
- Net Income: 199,029,000.00 (increase,52.11%)
- Interest Expense.1: 21,101,000.00 (increase,50.66%)
- Net Change In Cash.1: -547,057,000.00 (increase,22.36%)
- Debt To Equity: 8.93 (decrease,2.71%)
- Return On Assets: 0.01 (increase,54.15%)
- Return On Equity: 0.09 (increase,50.38%)
- Free Cash Flow: 251,424,000.00 (increase,29.42%)
- Equity Ratio: 0.10 (increase,2.51%)
- Dividend Payout Ratio: 0.32 (decrease,2.62%)
- Capital Expenditure Ratio: 0.12 (increase,71.51%)
- Net Cash Flow: 75,267,000.00 (increase,122.85%)
- Goodwill To Assets: 0.01 (increase,1.34%)
- Total Cash Flow: 75,267,000.00 (increase,122.85%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2014, Period: 2
- P P E Net: 346,363,000.00 (increase,0.46%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 23,005,179,000.00 (increase,0.74%)
- Total Liabilities: 20,743,026,000.00 (increase,0.87%)
- Common Stock: 481,224,000.00 (no change,0.0%)
- Retained Earnings: 537,759,000.00 (increase,9.18%)
- Accumulated Other Comprehensive Income: 84,314,000.00 (increase,108.19%)
- Stockholders Equity: 2,259,775,000.00 (decrease,0.47%)
- Total Liabilities And Equity: 23,005,179,000.00 (increase,0.74%)
- Income Tax Expense: 59,921,000.00 (increase,102.37%)
- Comprehensive Income: 205,427,000.00 (increase,116.05%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 208,852,000.00 (increase,71.93%)
- Capital Expenditures: 14,583,000.00 (increase,268.82%)
- Cash From Investing: -538,258,000.00 (decrease,146.23%)
- Common Stock Dividend Payments: 42,921,000.00 (increase,98.8%)
- Cash From Financing: -375,232,000.00 (increase,11.54%)
- Net Income: 130,844,000.00 (increase,103.45%)
- Interest Expense.1: 14,006,000.00 (increase,102.05%)
- Net Change In Cash.1: -704,638,000.00 (decrease,35.16%)
- Debt To Equity: 9.18 (increase,1.35%)
- Return On Assets: 0.01 (increase,101.96%)
- Return On Equity: 0.06 (increase,104.4%)
- Free Cash Flow: 194,269,000.00 (increase,65.31%)
- Equity Ratio: 0.10 (decrease,1.19%)
- Dividend Payout Ratio: 0.33 (decrease,2.28%)
- Capital Expenditure Ratio: 0.07 (increase,114.52%)
- Net Cash Flow: -329,406,000.00 (decrease,239.16%)
- Goodwill To Assets: 0.01 (decrease,0.73%)
- Total Cash Flow: -329,406,000.00 (decrease,239.16%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2014, Period: 1
- P P E Net: 344,790,000.00
- Goodwill: 138,921,000.00
- Total Assets: 22,837,120,000.00
- Total Liabilities: 20,563,609,000.00
- Common Stock: 481,224,000.00
- Retained Earnings: 492,559,000.00
- Accumulated Other Comprehensive Income: 40,499,000.00
- Stockholders Equity: 2,270,379,000.00
- Total Liabilities And Equity: 22,837,120,000.00
- Income Tax Expense: 29,609,000.00
- Comprehensive Income: 95,081,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 121,475,000.00
- Capital Expenditures: 3,954,000.00
- Cash From Investing: -218,600,000.00
- Common Stock Dividend Payments: 21,590,000.00
- Cash From Financing: -424,203,000.00
- Net Income: 64,313,000.00
- Interest Expense.1: 6,932,000.00
- Net Change In Cash.1: -521,328,000.00
- Debt To Equity: 9.06
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 117,521,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.34
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: -97,125,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -97,125,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CBSH' β Year: 2015, Period: 3
- P P E Net: 351,946,000.00 (decrease,0.4%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 23,967,648,000.00 (increase,1.1%)
- Total Liabilities: 21,596,605,000.00 (increase,0.96%)
- Common Stock: 484,155,000.00 (no change,0.0%)
- Retained Earnings: 555,877,000.00 (increase,8.05%)
- Accumulated Other Comprehensive Income: 65,636,000.00 (increase,34.53%)
- Stockholders Equity: 2,365,305,000.00 (increase,2.4%)
- Total Liabilities And Equity: 23,967,648,000.00 (increase,1.1%)
- Income Tax Expense: 88,929,000.00 (increase,45.88%)
- Comprehensive Income: 203,563,000.00 (increase,66.71%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 278,828,000.00 (increase,44.05%)
- Capital Expenditures: 22,718,000.00 (increase,46.35%)
- Cash From Investing: -624,650,000.00 (decrease,222.24%)
- Common Stock Dividend Payments: 64,041,000.00 (increase,48.57%)
- Cash From Financing: -296,145,000.00 (increase,25.79%)
- Net Income: 200,020,000.00 (increase,47.72%)
- Interest Expense.1: 20,841,000.00 (increase,51.42%)
- Net Change In Cash.1: -641,967,000.00 (decrease,60.75%)
- Debt To Equity: 9.13 (decrease,1.4%)
- Return On Assets: 0.01 (increase,46.1%)
- Return On Equity: 0.08 (increase,44.26%)
- Free Cash Flow: 256,110,000.00 (increase,43.85%)
- Equity Ratio: 0.10 (increase,1.28%)
- Dividend Payout Ratio: 0.32 (increase,0.58%)
- Capital Expenditure Ratio: 0.08 (increase,1.6%)
- Net Cash Flow: -345,822,000.00 (decrease,119977.08%)
- Goodwill To Assets: 0.01 (decrease,1.09%)
- Total Cash Flow: -345,822,000.00 (decrease,119977.08%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2015, Period: 2
- P P E Net: 353,366,000.00 (decrease,0.83%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 23,705,935,000.00 (decrease,1.43%)
- Total Liabilities: 21,390,575,000.00 (decrease,1.17%)
- Common Stock: 484,155,000.00 (no change,0.0%)
- Retained Earnings: 514,451,000.00 (increase,10.94%)
- Accumulated Other Comprehensive Income: 48,789,000.00 (decrease,46.8%)
- Stockholders Equity: 2,309,921,000.00 (decrease,3.78%)
- Total Liabilities And Equity: 23,705,935,000.00 (decrease,1.43%)
- Income Tax Expense: 60,960,000.00 (increase,114.14%)
- Comprehensive Income: 122,104,000.00 (increase,34.66%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 193,561,000.00 (increase,102.65%)
- Capital Expenditures: 15,523,000.00 (increase,81.03%)
- Cash From Investing: -193,849,000.00 (increase,67.72%)
- Common Stock Dividend Payments: 43,105,000.00 (increase,98.17%)
- Cash From Financing: -399,080,000.00 (decrease,817.45%)
- Net Income: 135,408,000.00 (increase,121.78%)
- Interest Expense.1: 13,764,000.00 (increase,101.11%)
- Net Change In Cash.1: -399,368,000.00 (increase,27.18%)
- Debt To Equity: 9.26 (increase,2.71%)
- Return On Assets: 0.01 (increase,124.99%)
- Return On Equity: 0.06 (increase,130.49%)
- Free Cash Flow: 178,038,000.00 (increase,104.78%)
- Equity Ratio: 0.10 (decrease,2.38%)
- Dividend Payout Ratio: 0.32 (decrease,10.65%)
- Capital Expenditure Ratio: 0.08 (decrease,10.67%)
- Net Cash Flow: -288,000.00 (increase,99.94%)
- Goodwill To Assets: 0.01 (increase,1.45%)
- Total Cash Flow: -288,000.00 (increase,99.94%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2015, Period: 1
- P P E Net: 356,309,000.00
- Goodwill: 138,921,000.00
- Total Assets: 24,049,483,000.00
- Total Liabilities: 21,644,076,000.00
- Common Stock: 484,155,000.00
- Retained Earnings: 463,701,000.00
- Accumulated Other Comprehensive Income: 91,717,000.00
- Stockholders Equity: 2,400,614,000.00
- Total Liabilities And Equity: 24,049,483,000.00
- Income Tax Expense: 28,468,000.00
- Comprehensive Income: 90,679,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 95,517,000.00
- Capital Expenditures: 8,575,000.00
- Cash From Investing: -600,464,000.00
- Common Stock Dividend Payments: 21,752,000.00
- Cash From Financing: -43,499,000.00
- Net Income: 61,055,000.00
- Interest Expense.1: 6,844,000.00
- Net Change In Cash.1: -548,446,000.00
- Debt To Equity: 9.02
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 86,942,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.36
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: -504,947,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -504,947,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CBSH' β Year: 2016, Period: 3
- P P E Net: 339,196,000.00 (decrease,0.89%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 24,734,468,000.00 (increase,0.1%)
- Total Liabilities: 22,173,655,000.00 (decrease,0.04%)
- Common Stock: 489,862,000.00 (no change,0.0%)
- Retained Earnings: 515,081,000.00 (increase,9.46%)
- Accumulated Other Comprehensive Income: 121,082,000.00 (decrease,9.93%)
- Stockholders Equity: 2,555,421,000.00 (increase,1.33%)
- Total Liabilities And Equity: 24,734,468,000.00 (increase,0.1%)
- Income Tax Expense: 91,854,000.00 (increase,50.8%)
- Comprehensive Income: 292,424,000.00 (increase,23.27%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 346,167,000.00 (increase,19.01%)
- Capital Expenditures: 18,479,000.00 (increase,35.39%)
- Cash From Investing: -92,813,000.00 (decrease,612.78%)
- Common Stock Dividend Payments: 65,294,000.00 (increase,50.03%)
- Cash From Financing: -288,953,000.00 (decrease,54.98%)
- Net Income: 203,812,000.00 (increase,50.67%)
- Interest Expense.1: 24,707,000.00 (increase,48.94%)
- Net Change In Cash.1: -35,599,000.00 (decrease,129.05%)
- Debt To Equity: 8.68 (decrease,1.35%)
- Return On Assets: 0.01 (increase,50.52%)
- Return On Equity: 0.08 (increase,48.7%)
- Free Cash Flow: 327,688,000.00 (increase,18.2%)
- Equity Ratio: 0.10 (increase,1.23%)
- Dividend Payout Ratio: 0.32 (decrease,0.43%)
- Capital Expenditure Ratio: 0.05 (increase,13.76%)
- Net Cash Flow: 253,354,000.00 (decrease,18.0%)
- Goodwill To Assets: 0.01 (decrease,0.1%)
- Total Cash Flow: 253,354,000.00 (decrease,18.0%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2016, Period: 2
- P P E Net: 342,237,000.00 (decrease,2.34%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 24,709,693,000.00 (increase,0.83%)
- Total Liabilities: 22,182,872,000.00 (increase,0.56%)
- Common Stock: 489,862,000.00 (no change,0.0%)
- Retained Earnings: 470,558,000.00 (increase,10.8%)
- Accumulated Other Comprehensive Income: 134,424,000.00 (increase,30.6%)
- Stockholders Equity: 2,521,916,000.00 (increase,3.27%)
- Total Liabilities And Equity: 24,709,693,000.00 (increase,0.83%)
- Income Tax Expense: 60,912,000.00 (increase,107.4%)
- Comprehensive Income: 237,221,000.00 (increase,74.64%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 290,877,000.00 (increase,48.49%)
- Capital Expenditures: 13,649,000.00 (increase,84.72%)
- Cash From Investing: 18,100,000.00 (decrease,78.33%)
- Common Stock Dividend Payments: 43,522,000.00 (increase,100.01%)
- Cash From Financing: -186,448,000.00 (increase,17.47%)
- Net Income: 135,267,000.00 (increase,106.91%)
- Interest Expense.1: 16,589,000.00 (increase,98.6%)
- Net Change In Cash.1: 122,529,000.00 (increase,129.08%)
- Debt To Equity: 8.80 (decrease,2.63%)
- Return On Assets: 0.01 (increase,105.21%)
- Return On Equity: 0.05 (increase,100.36%)
- Free Cash Flow: 277,228,000.00 (increase,47.07%)
- Equity Ratio: 0.10 (increase,2.42%)
- Dividend Payout Ratio: 0.32 (decrease,3.34%)
- Capital Expenditure Ratio: 0.05 (increase,24.4%)
- Net Cash Flow: 308,977,000.00 (increase,10.58%)
- Goodwill To Assets: 0.01 (decrease,0.82%)
- Total Cash Flow: 308,977,000.00 (increase,10.58%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2016, Period: 1
- P P E Net: 350,423,000.00
- Goodwill: 138,921,000.00
- Total Assets: 24,506,952,000.00
- Total Liabilities: 22,059,670,000.00
- Common Stock: 489,862,000.00
- Retained Earnings: 424,677,000.00
- Accumulated Other Comprehensive Income: 102,929,000.00
- Stockholders Equity: 2,442,028,000.00
- Total Liabilities And Equity: 24,506,952,000.00
- Income Tax Expense: 29,370,000.00
- Comprehensive Income: 135,833,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 195,884,000.00
- Capital Expenditures: 7,389,000.00
- Cash From Investing: 83,523,000.00
- Common Stock Dividend Payments: 21,760,000.00
- Cash From Financing: -225,919,000.00
- Net Income: 65,374,000.00
- Interest Expense.1: 8,353,000.00
- Net Change In Cash.1: 53,488,000.00
- Debt To Equity: 9.03
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 188,495,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.33
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 279,407,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: 279,407,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CBSH' β Year: 2017, Period: 3
- P P E Net: 335,348,000.00 (increase,0.23%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 24,979,141,000.00 (decrease,0.4%)
- Total Liabilities: 22,274,664,000.00 (decrease,0.78%)
- Common Stock: 510,015,000.00 (no change,0.0%)
- Retained Earnings: 440,261,000.00 (increase,12.64%)
- Accumulated Other Comprehensive Income: 67,061,000.00 (increase,59.4%)
- Stockholders Equity: 2,700,544,000.00 (increase,2.92%)
- Total Liabilities And Equity: 24,979,141,000.00 (decrease,0.4%)
- Income Tax Expense: 90,402,000.00 (increase,55.58%)
- Comprehensive Income: 281,114,000.00 (increase,54.83%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 334,310,000.00 (increase,57.68%)
- Capital Expenditures: 22,853,000.00 (increase,61.88%)
- Cash From Investing: 321,199,000.00 (increase,121.46%)
- Common Stock Dividend Payments: 68,722,000.00 (increase,50.0%)
- Cash From Financing: -838,168,000.00 (decrease,37.77%)
- Net Income: 225,028,000.00 (increase,49.56%)
- Interest Expense.1: 32,164,000.00 (increase,56.81%)
- Net Change In Cash.1: -182,659,000.00 (increase,27.32%)
- Debt To Equity: 8.25 (decrease,3.6%)
- Return On Assets: 0.01 (increase,50.15%)
- Return On Equity: 0.08 (increase,45.31%)
- Free Cash Flow: 311,457,000.00 (increase,57.38%)
- Equity Ratio: 0.11 (increase,3.33%)
- Dividend Payout Ratio: 0.31 (increase,0.29%)
- Capital Expenditure Ratio: 0.07 (increase,2.67%)
- Net Cash Flow: 655,509,000.00 (increase,83.59%)
- Goodwill To Assets: 0.01 (increase,0.4%)
- Total Cash Flow: 655,509,000.00 (increase,83.59%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2017, Period: 2
- P P E Net: 334,586,000.00 (decrease,0.18%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 25,078,843,000.00 (decrease,0.91%)
- Total Liabilities: 22,450,636,000.00 (decrease,1.29%)
- Common Stock: 510,015,000.00 (no change,0.0%)
- Retained Earnings: 390,853,000.00 (increase,15.96%)
- Accumulated Other Comprehensive Income: 42,070,000.00 (increase,38.33%)
- Stockholders Equity: 2,623,883,000.00 (increase,2.55%)
- Total Liabilities And Equity: 25,078,843,000.00 (decrease,0.91%)
- Income Tax Expense: 58,108,000.00 (increase,133.3%)
- Comprehensive Income: 181,559,000.00 (increase,99.64%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 212,018,000.00 (increase,50.04%)
- Capital Expenditures: 14,117,000.00 (increase,158.74%)
- Cash From Investing: 145,037,000.00 (increase,183.65%)
- Common Stock Dividend Payments: 45,816,000.00 (increase,99.96%)
- Cash From Financing: -608,363,000.00 (decrease,187.29%)
- Net Income: 150,464,000.00 (increase,110.43%)
- Interest Expense.1: 20,511,000.00 (increase,110.93%)
- Net Change In Cash.1: -251,308,000.00 (decrease,3.06%)
- Debt To Equity: 8.56 (decrease,3.74%)
- Return On Assets: 0.01 (increase,112.35%)
- Return On Equity: 0.06 (increase,105.2%)
- Free Cash Flow: 197,901,000.00 (increase,45.68%)
- Equity Ratio: 0.10 (increase,3.49%)
- Dividend Payout Ratio: 0.30 (decrease,4.98%)
- Capital Expenditure Ratio: 0.07 (increase,72.45%)
- Net Cash Flow: 357,055,000.00 (increase,1213.26%)
- Goodwill To Assets: 0.01 (increase,0.91%)
- Total Cash Flow: 357,055,000.00 (increase,1213.26%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2017, Period: 1
- P P E Net: 335,191,000.00
- Goodwill: 138,921,000.00
- Total Assets: 25,308,171,000.00
- Total Liabilities: 22,744,606,000.00
- Common Stock: 510,015,000.00
- Retained Earnings: 337,046,000.00
- Accumulated Other Comprehensive Income: 30,412,000.00
- Stockholders Equity: 2,558,703,000.00
- Total Liabilities And Equity: 25,308,171,000.00
- Income Tax Expense: 24,907,000.00
- Comprehensive Income: 90,941,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 141,305,000.00
- Capital Expenditures: 5,456,000.00
- Cash From Investing: -173,378,000.00
- Common Stock Dividend Payments: 22,913,000.00
- Cash From Financing: -211,762,000.00
- Net Income: 71,504,000.00
- Interest Expense.1: 9,724,000.00
- Net Change In Cash.1: -243,835,000.00
- Debt To Equity: 8.89
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 135,849,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.32
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: -32,073,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -32,073,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CBSH' β Year: 2018, Period: 3
- P P E Net: 331,869,000.00 (increase,0.03%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 25,062,392,000.00 (increase,2.19%)
- Total Liabilities: 22,254,582,000.00 (increase,2.3%)
- Common Stock: 535,407,000.00 (no change,0.0%)
- Retained Earnings: 493,641,000.00 (increase,20.88%)
- Accumulated Other Comprehensive Income: -141,596,000.00 (decrease,30.17%)
- Stockholders Equity: 2,803,093,000.00 (increase,1.27%)
- Total Liabilities And Equity: 25,062,392,000.00 (increase,2.19%)
- Income Tax Expense: 79,412,000.00 (increase,50.5%)
- Comprehensive Income: 198,574,000.00 (increase,67.13%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 446,711,000.00 (increase,55.07%)
- Capital Expenditures: 21,358,000.00 (increase,57.91%)
- Cash From Investing: -126,794,000.00 (decrease,150.14%)
- Common Stock Dividend Payments: 75,261,000.00 (increase,49.92%)
- Cash From Financing: -39,115,000.00 (increase,92.45%)
- Net Income: 323,890,000.00 (increase,53.27%)
- Interest Expense.1: 44,764,000.00 (increase,61.21%)
- Debt To Equity: 7.94 (increase,1.02%)
- Return On Assets: 0.01 (increase,49.99%)
- Return On Equity: 0.12 (increase,51.35%)
- Free Cash Flow: 425,353,000.00 (increase,54.93%)
- Equity Ratio: 0.11 (decrease,0.9%)
- Dividend Payout Ratio: 0.23 (decrease,2.19%)
- Capital Expenditure Ratio: 0.05 (increase,1.84%)
- Net Cash Flow: 319,917,000.00 (decrease,40.86%)
- Goodwill To Assets: 0.01 (decrease,2.15%)
- Total Cash Flow: 319,917,000.00 (decrease,40.86%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2018, Period: 2
- P P E Net: 331,782,000.00 (decrease,0.14%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 24,524,742,000.00 (decrease,0.35%)
- Total Liabilities: 21,753,359,000.00 (decrease,0.69%)
- Common Stock: 535,407,000.00 (no change,0.0%)
- Retained Earnings: 408,374,000.00 (increase,25.5%)
- Accumulated Other Comprehensive Income: -108,781,000.00 (decrease,21.46%)
- Stockholders Equity: 2,767,987,000.00 (increase,2.4%)
- Total Liabilities And Equity: 24,524,742,000.00 (decrease,0.35%)
- Income Tax Expense: 52,765,000.00 (increase,126.87%)
- Comprehensive Income: 118,813,000.00 (increase,328.91%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 288,077,000.00 (increase,100.07%)
- Capital Expenditures: 13,525,000.00 (increase,171.48%)
- Cash From Investing: 252,905,000.00 (decrease,10.75%)
- Common Stock Dividend Payments: 50,202,000.00 (increase,99.96%)
- Cash From Financing: -517,743,000.00 (decrease,41.17%)
- Net Income: 211,314,000.00 (increase,109.25%)
- Interest Expense.1: 27,767,000.00 (increase,111.91%)
- Debt To Equity: 7.86 (decrease,3.02%)
- Return On Assets: 0.01 (increase,109.99%)
- Return On Equity: 0.08 (increase,104.35%)
- Free Cash Flow: 274,552,000.00 (increase,97.51%)
- Equity Ratio: 0.11 (increase,2.76%)
- Dividend Payout Ratio: 0.24 (decrease,4.44%)
- Capital Expenditure Ratio: 0.05 (increase,35.69%)
- Net Cash Flow: 540,982,000.00 (increase,26.59%)
- Goodwill To Assets: 0.01 (increase,0.35%)
- Total Cash Flow: 540,982,000.00 (increase,26.59%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2018, Period: 1
- P P E Net: 332,253,000.00
- Goodwill: 138,921,000.00
- Total Assets: 24,611,242,000.00
- Total Liabilities: 21,905,514,000.00
- Common Stock: 535,407,000.00
- Retained Earnings: 325,390,000.00
- Accumulated Other Comprehensive Income: -89,563,000.00
- Stockholders Equity: 2,703,122,000.00
- Total Liabilities And Equity: 24,611,242,000.00
- Income Tax Expense: 23,258,000.00
- Comprehensive Income: 27,701,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 143,989,000.00
- Capital Expenditures: 4,982,000.00
- Cash From Investing: 283,362,000.00
- Common Stock Dividend Payments: 25,106,000.00
- Cash From Financing: -366,757,000.00
- Net Income: 100,984,000.00
- Interest Expense.1: 13,103,000.00
- Debt To Equity: 8.10
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 139,007,000.00
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.25
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 427,351,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: 427,351,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CBSH' β Year: 2019, Period: 3
- P P E Net: 365,949,000.00 (increase,0.66%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 25,876,479,000.00 (increase,0.4%)
- Total Liabilities: 22,770,465,000.00 (increase,0.75%)
- Common Stock: 559,432,000.00 (no change,0.0%)
- Retained Earnings: 463,231,000.00 (increase,20.56%)
- Accumulated Other Comprehensive Income: 144,173,000.00 (increase,32.39%)
- Stockholders Equity: 3,102,600,000.00 (decrease,2.09%)
- Total Liabilities And Equity: 25,876,479,000.00 (increase,0.4%)
- Income Tax Expense: 80,860,000.00 (increase,56.22%)
- Comprehensive Income: 523,193,000.00 (increase,38.16%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 377,334,000.00 (increase,49.89%)
- Capital Expenditures: 29,441,000.00 (increase,45.11%)
- Cash From Investing: -454,263,000.00 (decrease,206.87%)
- Common Stock Dividend Payments: 85,533,000.00 (increase,48.65%)
- Cash From Financing: -247,931,000.00 (increase,29.46%)
- Net Income: 314,351,000.00 (increase,53.26%)
- Interest Expense.1: 79,386,000.00 (increase,55.19%)
- Debt To Equity: 7.34 (increase,2.9%)
- Return On Assets: 0.01 (increase,52.64%)
- Return On Equity: 0.10 (increase,56.53%)
- Free Cash Flow: 347,893,000.00 (increase,50.31%)
- Equity Ratio: 0.12 (decrease,2.48%)
- Dividend Payout Ratio: 0.27 (decrease,3.01%)
- Capital Expenditure Ratio: 0.08 (decrease,3.19%)
- Net Cash Flow: -76,929,000.00 (decrease,174.18%)
- Goodwill To Assets: 0.01 (decrease,0.4%)
- Total Cash Flow: -76,929,000.00 (decrease,174.18%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2019, Period: 2
- P P E Net: 363,554,000.00
- Goodwill: 138,921,000.00
- Total Assets: 25,772,174,000.00
- Total Liabilities: 22,600,811,000.00
- Common Stock: 559,432,000.00
- Retained Earnings: 384,232,000.00
- Accumulated Other Comprehensive Income: 108,898,000.00
- Stockholders Equity: 3,168,731,000.00
- Total Liabilities And Equity: 25,772,174,000.00
- Income Tax Expense: 51,759,000.00
- Comprehensive Income: 378,676,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 251,734,000.00
- Capital Expenditures: 20,289,000.00
- Cash From Investing: -148,030,000.00
- Common Stock Dividend Payments: 57,540,000.00
- Cash From Financing: -351,489,000.00
- Net Income: 205,109,000.00
- Interest Expense.1: 51,155,000.00
- Debt To Equity: 7.13
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 231,445,000.00
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.28
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 103,704,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: 103,704,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CBSH' β Year: 2020, Period: 3
- P P E Net: 377,853,000.00 (increase,2.52%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 31,453,817,000.00 (increase,3.14%)
- Total Liabilities: 28,147,553,000.00 (increase,3.72%)
- Common Stock: 563,978,000.00 (no change,0.0%)
- Retained Earnings: 326,890,000.00 (increase,40.85%)
- Accumulated Other Comprehensive Income: 343,435,000.00 (decrease,1.67%)
- Stockholders Equity: 3,305,663,000.00 (decrease,1.55%)
- Total Liabilities And Equity: 31,453,817,000.00 (increase,3.14%)
- Income Tax Expense: 54,209,000.00 (increase,173.31%)
- Comprehensive Income: 457,159,000.00 (increase,38.31%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 472,383,000.00 (increase,105.63%)
- Capital Expenditures: 29,192,000.00 (increase,113.44%)
- Cash From Investing: -4,442,943,000.00 (decrease,51.15%)
- Common Stock Dividend Payments: 90,640,000.00 (increase,49.9%)
- Cash From Financing: 4,620,228,000.00 (increase,27.63%)
- Net Income: 224,168,000.00 (increase,144.4%)
- Interest Expense.1: 37,838,000.00 (increase,23.31%)
- Debt To Equity: 8.51 (increase,5.36%)
- Return On Assets: 0.01 (increase,136.96%)
- Return On Equity: 0.07 (increase,148.26%)
- Free Cash Flow: 443,191,000.00 (increase,105.13%)
- Equity Ratio: 0.11 (decrease,4.55%)
- Dividend Payout Ratio: 0.40 (decrease,38.67%)
- Capital Expenditure Ratio: 0.06 (increase,3.8%)
- Net Cash Flow: -3,970,560,000.00 (decrease,46.53%)
- Goodwill To Assets: 0.00 (decrease,3.04%)
- Total Cash Flow: -3,970,560,000.00 (decrease,46.53%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2020, Period: 2
- P P E Net: 368,565,000.00 (decrease,0.32%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 30,496,121,000.00 (increase,13.82%)
- Total Liabilities: 27,137,952,000.00 (increase,15.28%)
- Common Stock: 563,978,000.00 (no change,0.0%)
- Retained Earnings: 232,082,000.00 (increase,3.31%)
- Accumulated Other Comprehensive Income: 349,261,000.00 (increase,37.97%)
- Stockholders Equity: 3,357,867,000.00 (increase,3.29%)
- Total Liabilities And Equity: 30,496,121,000.00 (increase,13.82%)
- Income Tax Expense: 19,834,000.00 (increase,94.97%)
- Comprehensive Income: 330,537,000.00 (increase,69.9%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 229,728,000.00 (increase,188.0%)
- Capital Expenditures: 13,677,000.00 (increase,80.58%)
- Cash From Investing: -2,939,495,000.00 (decrease,943.88%)
- Common Stock Dividend Payments: 60,466,000.00 (increase,99.61%)
- Cash From Financing: 3,620,073,000.00 (increase,1770.53%)
- Net Income: 91,720,000.00 (increase,76.87%)
- Interest Expense.1: 30,686,000.00 (increase,50.27%)
- Debt To Equity: 8.08 (increase,11.61%)
- Return On Assets: 0.00 (increase,55.39%)
- Return On Equity: 0.03 (increase,71.24%)
- Free Cash Flow: 216,051,000.00 (increase,199.26%)
- Equity Ratio: 0.11 (decrease,9.26%)
- Dividend Payout Ratio: 0.66 (increase,12.86%)
- Capital Expenditure Ratio: 0.06 (decrease,37.3%)
- Net Cash Flow: -2,709,767,000.00 (decrease,1242.63%)
- Goodwill To Assets: 0.00 (decrease,12.14%)
- Total Cash Flow: -2,709,767,000.00 (decrease,1242.63%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2020, Period: 1
- P P E Net: 369,745,000.00
- Goodwill: 138,921,000.00
- Total Assets: 26,793,017,000.00
- Total Liabilities: 23,540,553,000.00
- Common Stock: 563,978,000.00
- Retained Earnings: 224,643,000.00
- Accumulated Other Comprehensive Income: 253,136,000.00
- Stockholders Equity: 3,251,015,000.00
- Total Liabilities And Equity: 26,793,017,000.00
- Income Tax Expense: 10,173,000.00
- Comprehensive Income: 194,549,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 79,768,000.00
- Capital Expenditures: 7,574,000.00
- Cash From Investing: -281,594,000.00
- Common Stock Dividend Payments: 30,292,000.00
- Cash From Financing: 193,532,000.00
- Net Income: 51,857,000.00
- Interest Expense.1: 20,420,000.00
- Debt To Equity: 7.24
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 72,194,000.00
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.58
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: -201,826,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -201,826,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CBSH' β Year: 2021, Period: 3
- P P E Net: 377,476,000.00 (increase,1.48%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 34,497,543,000.00 (increase,1.89%)
- Total Liabilities: 31,006,322,000.00 (increase,2.12%)
- Common Stock: 589,352,000.00 (no change,0.0%)
- Retained Earnings: 396,655,000.00 (increase,30.16%)
- Accumulated Other Comprehensive Income: 159,166,000.00 (decrease,27.78%)
- Stockholders Equity: 3,480,670,000.00 (decrease,0.14%)
- Total Liabilities And Equity: 34,497,543,000.00 (increase,1.89%)
- Income Tax Expense: 111,947,000.00 (increase,44.85%)
- Comprehensive Income: 243,648,000.00 (increase,33.64%)
- E P S Basic: 3.55 (increase,42.0%)
- E P S Diluted: 3.54 (increase,42.17%)
- Cash From Operations: 486,125,000.00 (increase,48.55%)
- Capital Expenditures: 37,385,000.00 (increase,70.37%)
- Cash From Investing: -1,628,830,000.00 (decrease,133.97%)
- Common Stock Dividend Payments: 92,204,000.00 (increase,49.78%)
- Cash From Financing: 1,185,947,000.00 (increase,67.76%)
- Net Income: 415,859,000.00 (increase,41.79%)
- Interest Expense.1: 10,044,000.00 (increase,41.46%)
- Debt To Equity: 8.91 (increase,2.27%)
- Return On Assets: 0.01 (increase,39.15%)
- Return On Equity: 0.12 (increase,41.99%)
- Free Cash Flow: 448,740,000.00 (increase,46.98%)
- Equity Ratio: 0.10 (decrease,2.0%)
- Dividend Payout Ratio: 0.22 (increase,5.64%)
- Capital Expenditure Ratio: 0.08 (increase,14.69%)
- Net Cash Flow: -1,142,705,000.00 (decrease,209.75%)
- Goodwill To Assets: 0.00 (decrease,1.86%)
- Total Cash Flow: -1,142,705,000.00 (decrease,209.75%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2021, Period: 2
- P P E Net: 371,989,000.00 (increase,0.07%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 33,856,162,000.00 (increase,1.76%)
- Total Liabilities: 30,362,332,000.00 (increase,1.37%)
- Common Stock: 589,352,000.00 (no change,0.0%)
- Retained Earnings: 304,739,000.00 (increase,75.97%)
- Accumulated Other Comprehensive Income: 220,390,000.00 (increase,30.6%)
- Stockholders Equity: 3,485,620,000.00 (increase,5.22%)
- Total Liabilities And Equity: 33,856,162,000.00 (increase,1.76%)
- Income Tax Expense: 77,285,000.00 (increase,140.94%)
- Comprehensive Income: 182,311,000.00 (increase,675.97%)
- E P S Basic: 2.50 (increase,123.21%)
- E P S Diluted: 2.49 (increase,124.32%)
- Cash From Operations: 327,249,000.00 (increase,62.27%)
- Capital Expenditures: 21,944,000.00 (increase,104.51%)
- Cash From Investing: -696,163,000.00 (decrease,112.42%)
- Common Stock Dividend Payments: 61,559,000.00 (increase,99.87%)
- Cash From Financing: 706,922,000.00 (increase,136.78%)
- Net Income: 293,298,000.00 (increase,123.94%)
- Interest Expense.1: 7,100,000.00 (increase,79.79%)
- Debt To Equity: 8.71 (decrease,3.66%)
- Return On Assets: 0.01 (increase,120.06%)
- Return On Equity: 0.08 (increase,112.82%)
- Free Cash Flow: 305,305,000.00 (increase,59.9%)
- Equity Ratio: 0.10 (increase,3.4%)
- Dividend Payout Ratio: 0.21 (decrease,10.75%)
- Capital Expenditure Ratio: 0.07 (increase,26.03%)
- Net Cash Flow: -368,914,000.00 (decrease,192.64%)
- Goodwill To Assets: 0.00 (decrease,1.73%)
- Total Cash Flow: -368,914,000.00 (decrease,192.64%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2021, Period: 1
- P P E Net: 371,737,000.00
- Goodwill: 138,921,000.00
- Total Assets: 33,269,786,000.00
- Total Liabilities: 29,952,401,000.00
- Common Stock: 589,352,000.00
- Retained Earnings: 173,173,000.00
- Accumulated Other Comprehensive Income: 168,752,000.00
- Stockholders Equity: 3,312,590,000.00
- Total Liabilities And Equity: 33,269,786,000.00
- Income Tax Expense: 32,076,000.00
- Comprehensive Income: -31,653,000.00
- E P S Basic: 1.12
- E P S Diluted: 1.11
- Cash From Operations: 201,669,000.00
- Capital Expenditures: 10,730,000.00
- Cash From Investing: -327,731,000.00
- Common Stock Dividend Payments: 30,799,000.00
- Cash From Financing: 298,558,000.00
- Net Income: 130,972,000.00
- Interest Expense.1: 3,949,000.00
- Debt To Equity: 9.04
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 190,939,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.24
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: -126,062,000.00
- Goodwill To Assets: 0.00
- Total Cash Flow: -126,062,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CBSH' β Year: 2022, Period: 3
- P P E Net: 407,833,000.00 (increase,2.5%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 32,602,596,000.00 (decrease,2.49%)
- Total Liabilities: 30,231,489,000.00 (decrease,1.72%)
- Common Stock: 610,804,000.00 (no change,0.0%)
- Retained Earnings: 353,446,000.00 (increase,34.72%)
- Accumulated Other Comprehensive Income: -1,119,344,000.00 (decrease,45.96%)
- Stockholders Equity: 2,351,594,000.00 (decrease,11.56%)
- Total Liabilities And Equity: 32,602,596,000.00 (decrease,2.49%)
- Income Tax Expense: 97,859,000.00 (increase,53.09%)
- Comprehensive Income: -839,653,000.00 (decrease,37.64%)
- E P S Basic: 2.00 (increase,3.63%)
- E P S Diluted: 2.00 (increase,3.63%)
- Cash From Operations: 469,785,000.00 (increase,64.16%)
- Capital Expenditures: 46,636,000.00 (increase,60.9%)
- Cash From Investing: -247,162,000.00 (increase,69.08%)
- Common Stock Dividend Payments: 95,818,000.00 (increase,49.53%)
- Cash From Financing: -3,510,501,000.00 (decrease,29.45%)
- Net Income: 356,771,000.00 (increase,52.5%)
- Interest Expense.1: 25,058,000.00 (increase,185.89%)
- Debt To Equity: 12.86 (increase,11.12%)
- Return On Assets: 0.01 (increase,56.4%)
- Return On Equity: 0.15 (increase,72.43%)
- Free Cash Flow: 423,149,000.00 (increase,64.53%)
- Equity Ratio: 0.07 (decrease,9.3%)
- Dividend Payout Ratio: 0.27 (decrease,1.95%)
- Capital Expenditure Ratio: 0.10 (decrease,1.99%)
- Net Cash Flow: 222,623,000.00 (increase,143.37%)
- Goodwill To Assets: 0.00 (increase,2.55%)
- Total Cash Flow: 222,623,000.00 (increase,143.37%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2022, Period: 2
- P P E Net: 397,877,000.00 (increase,0.98%)
- Goodwill: 138,921,000.00 (no change,0.0%)
- Total Assets: 33,435,370,000.00 (decrease,4.43%)
- Total Liabilities: 30,760,057,000.00 (decrease,3.92%)
- Common Stock: 610,804,000.00 (no change,0.0%)
- Retained Earnings: 262,363,000.00 (increase,46.98%)
- Accumulated Other Comprehensive Income: -766,894,000.00 (decrease,76.54%)
- Stockholders Equity: 2,658,846,000.00 (decrease,10.19%)
- Total Liabilities And Equity: 33,435,370,000.00 (decrease,4.43%)
- Income Tax Expense: 63,923,000.00 (increase,100.37%)
- Comprehensive Income: -610,026,000.00 (decrease,55.09%)
- E P S Basic: 1.93 (increase,98.97%)
- E P S Diluted: 1.93 (increase,98.97%)
- Cash From Operations: 286,170,000.00 (increase,129.83%)
- Capital Expenditures: 28,985,000.00 (increase,85.84%)
- Cash From Investing: -799,441,000.00 (increase,46.98%)
- Common Stock Dividend Payments: 64,078,000.00 (increase,99.35%)
- Cash From Financing: -2,711,763,000.00 (decrease,107.29%)
- Net Income: 233,948,000.00 (increase,98.0%)
- Interest Expense.1: 8,765,000.00 (increase,192.56%)
- Debt To Equity: 11.57 (increase,6.99%)
- Return On Assets: 0.01 (increase,107.19%)
- Return On Equity: 0.09 (increase,120.48%)
- Free Cash Flow: 257,185,000.00 (increase,136.13%)
- Equity Ratio: 0.08 (decrease,6.03%)
- Dividend Payout Ratio: 0.27 (increase,0.68%)
- Capital Expenditure Ratio: 0.10 (decrease,19.14%)
- Net Cash Flow: -513,271,000.00 (increase,62.89%)
- Goodwill To Assets: 0.00 (increase,4.64%)
- Total Cash Flow: -513,271,000.00 (increase,62.89%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2022, Period: 1
- P P E Net: 394,028,000.00
- Goodwill: 138,921,000.00
- Total Assets: 34,986,793,000.00
- Total Liabilities: 32,013,391,000.00
- Common Stock: 610,804,000.00
- Retained Earnings: 178,504,000.00
- Accumulated Other Comprehensive Income: -434,400,000.00
- Stockholders Equity: 2,960,640,000.00
- Total Liabilities And Equity: 34,986,793,000.00
- Income Tax Expense: 31,902,000.00
- Comprehensive Income: -393,326,000.00
- E P S Basic: 0.97
- E P S Diluted: 0.97
- Cash From Operations: 124,514,000.00
- Capital Expenditures: 15,597,000.00
- Cash From Investing: -1,507,684,000.00
- Common Stock Dividend Payments: 32,143,000.00
- Cash From Financing: -1,308,194,000.00
- Net Income: 118,154,000.00
- Interest Expense.1: 2,996,000.00
- Debt To Equity: 10.81
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 108,917,000.00
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.27
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: -1,383,170,000.00
- Goodwill To Assets: 0.00
- Total Cash Flow: -1,383,170,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CBSH' β Year: 2023, Period: 3
- P P E Net: 460,830,000.00 (increase,2.05%)
- Goodwill: 146,539,000.00 (increase,0.11%)
- Total Assets: 31,376,692,000.00 (decrease,4.43%)
- Total Liabilities: 28,777,426,000.00 (decrease,4.54%)
- Common Stock: 629,319,000.00 (no change,0.0%)
- Retained Earnings: 298,297,000.00 (increase,41.13%)
- Accumulated Other Comprehensive Income: -1,193,534,000.00 (decrease,15.17%)
- Stockholders Equity: 2,581,405,000.00 (decrease,3.22%)
- Total Liabilities And Equity: 31,376,692,000.00 (decrease,4.43%)
- Income Tax Expense: 102,242,000.00 (increase,48.6%)
- Comprehensive Income: 261,167,000.00 (decrease,12.3%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 367,745,000.00 (increase,66.48%)
- Capital Expenditures: 72,563,000.00 (increase,39.8%)
- Cash From Investing: 1,718,369,000.00 (increase,50.62%)
- Common Stock Dividend Payments: 101,160,000.00 (increase,49.86%)
- Cash From Financing: -775,399,000.00 (decrease,214.23%)
- Net Income: 367,837,000.00 (increase,48.78%)
- Interest Expense.1: 268,974,000.00 (increase,72.02%)
- Debt To Equity: 11.15 (decrease,1.36%)
- Return On Assets: 0.01 (increase,55.67%)
- Return On Equity: 0.14 (increase,53.73%)
- Free Cash Flow: 295,182,000.00 (increase,74.68%)
- Equity Ratio: 0.08 (increase,1.26%)
- Dividend Payout Ratio: 0.28 (increase,0.73%)
- Capital Expenditure Ratio: 0.20 (decrease,16.03%)
- Net Cash Flow: 2,086,114,000.00 (increase,53.2%)
- Goodwill To Assets: 0.00 (increase,4.76%)
- Total Cash Flow: 2,086,114,000.00 (increase,53.2%)
---
π Financial Report for ticker/company:'CBSH' β Year: 2023, Period: 2
- P P E Net: 451,568,000.00
- Goodwill: 146,371,000.00
- Total Assets: 32,831,262,000.00
- Total Liabilities: 30,146,034,000.00
- Common Stock: 629,319,000.00
- Retained Earnings: 211,358,000.00
- Accumulated Other Comprehensive Income: -1,036,295,000.00
- Stockholders Equity: 2,667,358,000.00
- Total Liabilities And Equity: 32,831,262,000.00
- Income Tax Expense: 68,803,000.00
- Comprehensive Income: 297,810,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 220,888,000.00
- Capital Expenditures: 51,904,000.00
- Cash From Investing: 1,140,847,000.00
- Common Stock Dividend Payments: 67,503,000.00
- Cash From Financing: 678,808,000.00
- Net Income: 247,241,000.00
- Interest Expense.1: 156,359,000.00
- Debt To Equity: 11.30
- Return On Assets: 0.01
- Return On Equity: 0.09
- Free Cash Flow: 168,984,000.00
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.27
- Capital Expenditure Ratio: 0.23
- Net Cash Flow: 1,361,735,000.00
- Goodwill To Assets: 0.00
- Total Cash Flow: 1,361,735,000.00
|
CBT | π
Year: 2015
π Financial Report for ticker/company:'CBT' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 101,000,000.00 (increase,13.48%)
- Current Assets: 1,501,000,000.00 (decrease,11.08%)
- P P E Net: 1,616,000,000.00 (decrease,0.06%)
- Goodwill: 555,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 57,000,000.00 (decrease,1.72%)
- Total Assets: 4,298,000,000.00 (decrease,4.21%)
- Current Liabilities: 715,000,000.00 (decrease,25.68%)
- Common Stock: 65,000,000.00 (no change,0.0%)
- Treasury Stock: 8,000,000.00 (no change,0.0%)
- Retained Earnings: 1,883,000,000.00 (increase,2.06%)
- Accumulated Other Comprehensive Income: 90,000,000.00 (increase,16.88%)
- Stockholders Equity: 2,087,000,000.00 (increase,2.81%)
- Total Liabilities And Equity: 4,298,000,000.00 (decrease,4.21%)
- Inventory: 532,000,000.00 (decrease,1.66%)
- Income Tax Expense: 51,000,000.00 (increase,64.52%)
- Profit Loss: 182,000,000.00 (increase,45.6%)
- Other Comprehensive Income: -15,000,000.00 (increase,46.43%)
- Comprehensive Income: 155,000,000.00 (increase,72.22%)
- Shares Outstanding Basic: 64,300,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 65,000,000.00 (no change,0.0%)
- Total Comprehensive Income: 153,000,000.00 (increase,73.86%)
- Other Noncash Income Expense: -1,000,000.00 (decrease,150.0%)
- Change In Inventories: 66,000,000.00 (decrease,13.16%)
- Cash From Operations: 185,000,000.00 (increase,168.12%)
- Cash From Investing: 22,000,000.00 (increase,114.86%)
- Cash From Financing: -188,000,000.00 (decrease,311.24%)
- Noncontrolling Interest Income: 14,000,000.00 (increase,55.56%)
- Noncontrolling Interest Comprehensive Income: 12,000,000.00 (increase,71.43%)
- Minority Interest: 119,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 2,206,000,000.00 (increase,2.65%)
- Net Income: 168,000,000.00 (increase,44.83%)
- Current Ratio: 2.10 (increase,19.64%)
- Return On Assets: 0.04 (increase,51.2%)
- Return On Equity: 0.08 (increase,40.87%)
- Operating Cash Flow Ratio: 0.26 (increase,260.74%)
- Net Working Capital: 786,000,000.00 (increase,8.26%)
- Equity Ratio: 0.49 (increase,7.33%)
- Cash Ratio: 0.14 (increase,52.69%)
- Book Value Per Share: 32.46 (increase,2.65%)
- Noncontrolling Interest Ratio: 0.08 (increase,7.41%)
- Net Cash Flow: 207,000,000.00 (increase,362.03%)
- O C Ito Net Income Ratio: -0.09 (increase,63.01%)
- Minority Interest Equity Ratio: 0.05 (decrease,2.58%)
- Goodwill To Assets: 0.13 (increase,4.4%)
- Cash Flow Per Share: 2.88 (increase,167.7%)
- Total Cash Flow: 207,000,000.00 (increase,362.03%)
- Noncontrolling Interest To Equity: 0.05 (decrease,2.58%)
---
π Financial Report for ticker/company:'CBT' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 89,000,000.00
- Current Assets: 1,688,000,000.00
- P P E Net: 1,617,000,000.00
- Goodwill: 555,000,000.00
- Other Noncurrent Assets: 58,000,000.00
- Total Assets: 4,487,000,000.00
- Current Liabilities: 962,000,000.00
- Common Stock: 65,000,000.00
- Treasury Stock: 8,000,000.00
- Retained Earnings: 1,845,000,000.00
- Accumulated Other Comprehensive Income: 77,000,000.00
- Stockholders Equity: 2,030,000,000.00
- Total Liabilities And Equity: 4,487,000,000.00
- Inventory: 541,000,000.00
- Income Tax Expense: 31,000,000.00
- Profit Loss: 125,000,000.00
- Other Comprehensive Income: -28,000,000.00
- Comprehensive Income: 90,000,000.00
- Shares Outstanding Basic: 64,200,000.00
- Shares Outstanding Diluted: 65,000,000.00
- Total Comprehensive Income: 88,000,000.00
- Other Noncash Income Expense: 2,000,000.00
- Change In Inventories: 76,000,000.00
- Cash From Operations: 69,000,000.00
- Cash From Investing: -148,000,000.00
- Cash From Financing: 89,000,000.00
- Noncontrolling Interest Income: 9,000,000.00
- Noncontrolling Interest Comprehensive Income: 7,000,000.00
- Minority Interest: 119,000,000.00
- Total Equity Including Noncontrolling: 2,149,000,000.00
- Net Income: 116,000,000.00
- Current Ratio: 1.75
- Return On Assets: 0.03
- Return On Equity: 0.06
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 726,000,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.09
- Book Value Per Share: 31.62
- Noncontrolling Interest Ratio: 0.08
- Net Cash Flow: -79,000,000.00
- O C Ito Net Income Ratio: -0.24
- Minority Interest Equity Ratio: 0.06
- Goodwill To Assets: 0.12
- Cash Flow Per Share: 1.07
- Total Cash Flow: -79,000,000.00
- Noncontrolling Interest To Equity: 0.06
---
π
Year: 2016
π Financial Report for ticker/company:'CBT' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 84,000,000.00 (decrease,10.64%)
- Current Assets: 1,178,000,000.00 (increase,0.6%)
- P P E Net: 1,427,000,000.00 (decrease,3.78%)
- Goodwill: 89,000,000.00 (decrease,82.48%)
- Other Noncurrent Assets: 49,000,000.00 (decrease,2.0%)
- Total Assets: 3,236,000,000.00 (decrease,13.29%)
- Current Liabilities: 568,000,000.00 (increase,1.97%)
- Common Stock: 63,000,000.00 (no change,0.0%)
- Treasury Stock: 8,000,000.00 (increase,14.29%)
- Retained Earnings: 1,464,000,000.00 (decrease,24.65%)
- Stockholders Equity: 1,264,000,000.00 (decrease,26.77%)
- Total Liabilities And Equity: 3,236,000,000.00 (decrease,13.29%)
- Inventory: 432,000,000.00 (increase,5.88%)
- Income Tax Expense: 6,000,000.00 (decrease,64.71%)
- Profit Loss: -367,000,000.00 (decrease,582.89%)
- Other Comprehensive Income: -194,000,000.00 (increase,8.49%)
- Comprehensive Income: -565,000,000.00 (decrease,309.42%)
- Shares Outstanding Basic: 63,700,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 63,700,000.00 (decrease,1.09%)
- Total Comprehensive Income: -568,000,000.00 (decrease,302.84%)
- Change In Inventories: -33,000,000.00 (increase,40.0%)
- Cash From Operations: 278,000,000.00 (increase,35.61%)
- Cash From Investing: -111,000,000.00 (decrease,44.16%)
- Cash From Financing: -86,000,000.00 (decrease,132.43%)
- Noncontrolling Interest Income: 7,000,000.00 (increase,40.0%)
- Noncontrolling Interest Comprehensive Income: 4,000,000.00 (increase,100.0%)
- Minority Interest: 104,000,000.00 (decrease,6.31%)
- Total Equity Including Noncontrolling: 1,368,000,000.00 (decrease,25.53%)
- Net Income: -374,000,000.00 (decrease,626.76%)
- Current Ratio: 2.07 (decrease,1.35%)
- Return On Assets: -0.12 (decrease,707.5%)
- Return On Equity: -0.30 (decrease,819.29%)
- Operating Cash Flow Ratio: 0.49 (increase,32.98%)
- Net Working Capital: 610,000,000.00 (decrease,0.65%)
- Equity Ratio: 0.39 (decrease,15.54%)
- Cash Ratio: 0.15 (decrease,12.37%)
- Book Value Per Share: 19.84 (decrease,26.54%)
- Noncontrolling Interest Ratio: -0.02 (decrease,126.58%)
- Net Cash Flow: 167,000,000.00 (increase,30.47%)
- O C Ito Net Income Ratio: 0.52 (increase,117.37%)
- Minority Interest Equity Ratio: 0.08 (increase,25.82%)
- Goodwill To Assets: 0.03 (decrease,79.79%)
- Cash Flow Per Share: 4.36 (increase,36.04%)
- Total Cash Flow: 167,000,000.00 (increase,30.47%)
- Noncontrolling Interest To Equity: 0.08 (increase,25.82%)
---
π Financial Report for ticker/company:'CBT' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 94,000,000.00 (increase,6.82%)
- Current Assets: 1,171,000,000.00 (decrease,10.95%)
- P P E Net: 1,483,000,000.00 (decrease,4.14%)
- Goodwill: 508,000,000.00 (decrease,3.05%)
- Other Noncurrent Assets: 50,000,000.00 (decrease,3.85%)
- Total Assets: 3,732,000,000.00 (decrease,6.16%)
- Current Liabilities: 557,000,000.00 (decrease,13.78%)
- Common Stock: 63,000,000.00 (decrease,1.56%)
- Treasury Stock: 7,000,000.00 (no change,0.0%)
- Retained Earnings: 1,943,000,000.00 (increase,0.67%)
- Stockholders Equity: 1,726,000,000.00 (decrease,6.8%)
- Total Liabilities And Equity: 3,732,000,000.00 (decrease,6.16%)
- Inventory: 408,000,000.00 (decrease,14.11%)
- Income Tax Expense: 17,000,000.00 (increase,466.67%)
- Profit Loss: 76,000,000.00 (increase,55.1%)
- Other Comprehensive Income: -212,000,000.00 (decrease,158.54%)
- Comprehensive Income: -138,000,000.00 (decrease,294.29%)
- Shares Outstanding Basic: 63,900,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 64,400,000.00 (decrease,0.31%)
- Total Comprehensive Income: -141,000,000.00 (decrease,281.08%)
- Change In Inventories: -55,000,000.00 (decrease,685.71%)
- Cash From Operations: 205,000,000.00 (increase,266.07%)
- Cash From Investing: -77,000,000.00 (decrease,75.0%)
- Cash From Financing: -37,000,000.00 (decrease,254.17%)
- Noncontrolling Interest Income: 5,000,000.00 (increase,25.0%)
- Noncontrolling Interest Comprehensive Income: 2,000,000.00 (no change,0.0%)
- Minority Interest: 111,000,000.00 (decrease,10.48%)
- Total Equity Including Noncontrolling: 1,837,000,000.00 (decrease,7.03%)
- Net Income: 71,000,000.00 (increase,57.78%)
- Current Ratio: 2.10 (increase,3.28%)
- Return On Assets: 0.02 (increase,68.14%)
- Return On Equity: 0.04 (increase,69.3%)
- Operating Cash Flow Ratio: 0.37 (increase,324.56%)
- Net Working Capital: 614,000,000.00 (decrease,8.22%)
- Equity Ratio: 0.46 (decrease,0.69%)
- Cash Ratio: 0.17 (increase,23.89%)
- Book Value Per Share: 27.01 (decrease,6.51%)
- Noncontrolling Interest Ratio: 0.07 (decrease,20.77%)
- Net Cash Flow: 128,000,000.00 (increase,966.67%)
- O C Ito Net Income Ratio: -2.99 (decrease,63.86%)
- Minority Interest Equity Ratio: 0.06 (decrease,3.71%)
- Goodwill To Assets: 0.14 (increase,3.31%)
- Cash Flow Per Share: 3.21 (increase,267.22%)
- Total Cash Flow: 128,000,000.00 (increase,966.67%)
- Noncontrolling Interest To Equity: 0.06 (decrease,3.71%)
---
π Financial Report for ticker/company:'CBT' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 88,000,000.00
- Current Assets: 1,315,000,000.00
- P P E Net: 1,547,000,000.00
- Goodwill: 524,000,000.00
- Other Noncurrent Assets: 52,000,000.00
- Total Assets: 3,977,000,000.00
- Current Liabilities: 646,000,000.00
- Common Stock: 64,000,000.00
- Treasury Stock: 7,000,000.00
- Retained Earnings: 1,930,000,000.00
- Stockholders Equity: 1,852,000,000.00
- Total Liabilities And Equity: 3,977,000,000.00
- Inventory: 475,000,000.00
- Income Tax Expense: 3,000,000.00
- Profit Loss: 49,000,000.00
- Other Comprehensive Income: -82,000,000.00
- Comprehensive Income: -35,000,000.00
- Shares Outstanding Basic: 64,100,000.00
- Shares Outstanding Diluted: 64,600,000.00
- Total Comprehensive Income: -37,000,000.00
- Change In Inventories: -7,000,000.00
- Cash From Operations: 56,000,000.00
- Cash From Investing: -44,000,000.00
- Cash From Financing: 24,000,000.00
- Noncontrolling Interest Income: 4,000,000.00
- Noncontrolling Interest Comprehensive Income: 2,000,000.00
- Minority Interest: 124,000,000.00
- Total Equity Including Noncontrolling: 1,976,000,000.00
- Net Income: 45,000,000.00
- Current Ratio: 2.04
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 669,000,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.14
- Book Value Per Share: 28.89
- Noncontrolling Interest Ratio: 0.09
- Net Cash Flow: 12,000,000.00
- O C Ito Net Income Ratio: -1.82
- Minority Interest Equity Ratio: 0.06
- Goodwill To Assets: 0.13
- Cash Flow Per Share: 0.87
- Total Cash Flow: 12,000,000.00
- Noncontrolling Interest To Equity: 0.06
---
π
Year: 2017
π Financial Report for ticker/company:'CBT' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 222,000,000.00 (increase,24.72%)
- Current Assets: 1,079,000,000.00 (increase,4.96%)
- P P E Net: 1,297,000,000.00 (decrease,1.59%)
- Goodwill: 90,000,000.00 (decrease,1.1%)
- Other Noncurrent Assets: 41,000,000.00 (no change,0.0%)
- Total Assets: 3,033,000,000.00 (increase,1.17%)
- Current Liabilities: 661,000,000.00 (increase,0.92%)
- Common Stock: 63,000,000.00 (no change,0.0%)
- Treasury Stock: 8,000,000.00 (no change,0.0%)
- Retained Earnings: 1,523,000,000.00 (increase,2.7%)
- Accumulated Other Comprehensive Income: -63,000,000.00 (decrease,1.61%)
- Stockholders Equity: 1,288,000,000.00 (increase,2.3%)
- Total Liabilities And Equity: 3,033,000,000.00 (increase,1.17%)
- Inventory: 330,000,000.00 (decrease,4.07%)
- Income Tax Expense: 21,000,000.00 (increase,250.0%)
- Profit Loss: 109,000,000.00 (increase,122.45%)
- Other Comprehensive Income: 4,000,000.00 (decrease,77.78%)
- Comprehensive Income: 106,000,000.00 (increase,73.77%)
- Shares Outstanding Basic: 62,400,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 62,900,000.00 (no change,0.0%)
- Total Comprehensive Income: 101,000,000.00 (increase,71.19%)
- Other Noncash Income Expense: -3,000,000.00 (no change,0.0%)
- Change In Inventories: -61,000,000.00 (decrease,24.49%)
- Noncontrolling Interest Income: 12,000,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 7,000,000.00 (increase,16.67%)
- Minority Interest: 95,000,000.00 (increase,1.06%)
- Total Equity Including Noncontrolling: 1,383,000,000.00 (increase,2.22%)
- Net Income: 97,000,000.00 (increase,136.59%)
- Current Ratio: 1.63 (increase,4.01%)
- Return On Assets: 0.03 (increase,133.86%)
- Return On Equity: 0.08 (increase,131.26%)
- Net Working Capital: 418,000,000.00 (increase,12.06%)
- Equity Ratio: 0.42 (increase,1.12%)
- Cash Ratio: 0.34 (increase,23.59%)
- Book Value Per Share: 20.64 (increase,2.3%)
- Noncontrolling Interest Ratio: 0.12 (decrease,36.6%)
- O C Ito Net Income Ratio: 0.04 (decrease,90.61%)
- Minority Interest Equity Ratio: 0.07 (decrease,1.13%)
- Goodwill To Assets: 0.03 (decrease,2.24%)
- Noncontrolling Interest To Equity: 0.07 (decrease,1.13%)
---
π Financial Report for ticker/company:'CBT' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 178,000,000.00 (increase,111.9%)
- Current Assets: 1,028,000,000.00 (increase,2.9%)
- P P E Net: 1,318,000,000.00 (increase,0.23%)
- Goodwill: 91,000,000.00 (increase,1.11%)
- Other Noncurrent Assets: 41,000,000.00 (decrease,2.38%)
- Total Assets: 2,998,000,000.00 (increase,1.46%)
- Current Liabilities: 655,000,000.00 (decrease,7.62%)
- Common Stock: 63,000,000.00 (no change,0.0%)
- Treasury Stock: 8,000,000.00 (no change,0.0%)
- Retained Earnings: 1,483,000,000.00 (increase,2.42%)
- Accumulated Other Comprehensive Income: -62,000,000.00 (increase,1.59%)
- Stockholders Equity: 1,259,000,000.00 (increase,8.63%)
- Total Liabilities And Equity: 2,998,000,000.00 (increase,1.46%)
- Inventory: 344,000,000.00 (decrease,6.78%)
- Income Tax Expense: 6,000,000.00 (increase,220.0%)
- Profit Loss: 49,000,000.00 (increase,1733.33%)
- Other Comprehensive Income: 18,000,000.00 (increase,137.5%)
- Comprehensive Income: 61,000,000.00 (increase,217.31%)
- Shares Outstanding Basic: 62,400,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 62,900,000.00 (increase,0.64%)
- Total Comprehensive Income: 59,000,000.00 (increase,207.27%)
- Other Noncash Income Expense: -3,000,000.00 (increase,62.5%)
- Change In Inventories: -49,000,000.00 (decrease,206.25%)
- Noncontrolling Interest Income: 8,000,000.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 6,000,000.00 (increase,500.0%)
- Minority Interest: 94,000,000.00 (decrease,2.08%)
- Total Equity Including Noncontrolling: 1,353,000,000.00 (increase,7.81%)
- Net Income: 41,000,000.00 (increase,685.71%)
- Current Ratio: 1.57 (increase,11.39%)
- Return On Assets: 0.01 (increase,677.31%)
- Return On Equity: 0.03 (increase,639.19%)
- Net Working Capital: 373,000,000.00 (increase,28.62%)
- Equity Ratio: 0.42 (increase,7.07%)
- Cash Ratio: 0.27 (increase,129.37%)
- Book Value Per Share: 20.18 (increase,8.8%)
- Noncontrolling Interest Ratio: 0.20 (increase,134.15%)
- O C Ito Net Income Ratio: 0.44 (decrease,93.6%)
- Minority Interest Equity Ratio: 0.07 (decrease,9.18%)
- Goodwill To Assets: 0.03 (decrease,0.34%)
- Noncontrolling Interest To Equity: 0.07 (decrease,9.18%)
---
π Financial Report for ticker/company:'CBT' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 84,000,000.00
- Current Assets: 999,000,000.00
- P P E Net: 1,315,000,000.00
- Goodwill: 90,000,000.00
- Other Noncurrent Assets: 42,000,000.00
- Total Assets: 2,955,000,000.00
- Current Liabilities: 709,000,000.00
- Common Stock: 63,000,000.00
- Treasury Stock: 8,000,000.00
- Retained Earnings: 1,448,000,000.00
- Accumulated Other Comprehensive Income: -63,000,000.00
- Stockholders Equity: 1,159,000,000.00
- Total Liabilities And Equity: 2,955,000,000.00
- Inventory: 369,000,000.00
- Income Tax Expense: -5,000,000.00
- Profit Loss: -3,000,000.00
- Other Comprehensive Income: -48,000,000.00
- Comprehensive Income: -52,000,000.00
- Shares Outstanding Basic: 62,500,000.00
- Shares Outstanding Diluted: 62,500,000.00
- Total Comprehensive Income: -55,000,000.00
- Other Noncash Income Expense: -8,000,000.00
- Change In Inventories: -16,000,000.00
- Noncontrolling Interest Income: 4,000,000.00
- Noncontrolling Interest Comprehensive Income: 1,000,000.00
- Minority Interest: 96,000,000.00
- Total Equity Including Noncontrolling: 1,255,000,000.00
- Net Income: -7,000,000.00
- Current Ratio: 1.41
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 290,000,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.12
- Book Value Per Share: 18.54
- Noncontrolling Interest Ratio: -0.57
- O C Ito Net Income Ratio: 6.86
- Minority Interest Equity Ratio: 0.08
- Goodwill To Assets: 0.03
- Noncontrolling Interest To Equity: 0.08
---
π
Year: 2018
π Financial Report for ticker/company:'CBT' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 198,000,000.00 (increase,48.87%)
- Current Assets: 1,164,000,000.00 (increase,5.43%)
- P P E Net: 1,267,000,000.00 (increase,2.43%)
- Goodwill: 153,000,000.00 (increase,1.32%)
- Other Noncurrent Assets: 45,000,000.00 (decrease,2.17%)
- Total Assets: 3,178,000,000.00 (increase,3.15%)
- Current Liabilities: 679,000,000.00 (increase,0.59%)
- Common Stock: 62,000,000.00 (decrease,1.59%)
- Treasury Stock: 6,000,000.00 (decrease,14.29%)
- Retained Earnings: 1,655,000,000.00 (increase,1.04%)
- Stockholders Equity: 1,373,000,000.00 (increase,5.21%)
- Total Liabilities And Equity: 3,178,000,000.00 (increase,3.15%)
- Inventory: 398,000,000.00 (increase,0.76%)
- Income Tax Expense: 32,000,000.00 (increase,100.0%)
- Profit Loss: 191,000,000.00 (increase,38.41%)
- Other Comprehensive Income: -13,000,000.00 (increase,80.6%)
- Comprehensive Income: 160,000,000.00 (increase,150.0%)
- Shares Outstanding Basic: 62,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 62,800,000.00 (no change,0.0%)
- Total Comprehensive Income: 160,000,000.00 (increase,162.3%)
- Change In Inventories: 57,000,000.00 (decrease,9.52%)
- Noncontrolling Interest Income: 18,000,000.00 (increase,80.0%)
- Minority Interest: 104,000,000.00 (increase,11.83%)
- Total Equity Including Noncontrolling: 1,477,000,000.00 (increase,5.65%)
- Net Income: 173,000,000.00 (increase,35.16%)
- Current Ratio: 1.71 (increase,4.81%)
- Return On Assets: 0.05 (increase,31.03%)
- Return On Equity: 0.13 (increase,28.46%)
- Net Working Capital: 485,000,000.00 (increase,13.05%)
- Equity Ratio: 0.43 (increase,2.0%)
- Cash Ratio: 0.29 (increase,48.0%)
- Book Value Per Share: 22.04 (increase,5.21%)
- Noncontrolling Interest Ratio: 0.10 (increase,33.18%)
- O C Ito Net Income Ratio: -0.08 (increase,85.64%)
- Minority Interest Equity Ratio: 0.07 (increase,5.85%)
- Goodwill To Assets: 0.05 (decrease,1.77%)
- Noncontrolling Interest To Equity: 0.07 (increase,5.85%)
---
π Financial Report for ticker/company:'CBT' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 133,000,000.00 (decrease,29.63%)
- Current Assets: 1,104,000,000.00 (increase,10.29%)
- P P E Net: 1,237,000,000.00 (increase,0.08%)
- Goodwill: 151,000,000.00 (increase,2.72%)
- Other Noncurrent Assets: 46,000,000.00 (increase,2.22%)
- Total Assets: 3,081,000,000.00 (increase,5.19%)
- Current Liabilities: 675,000,000.00 (increase,70.03%)
- Common Stock: 63,000,000.00 (increase,1.61%)
- Treasury Stock: 7,000,000.00 (no change,0.0%)
- Retained Earnings: 1,638,000,000.00 (increase,3.93%)
- Stockholders Equity: 1,305,000,000.00 (increase,10.03%)
- Total Liabilities And Equity: 3,081,000,000.00 (increase,5.19%)
- Inventory: 395,000,000.00 (increase,9.72%)
- Income Tax Expense: 16,000,000.00 (decrease,5.88%)
- Profit Loss: 138,000,000.00 (increase,137.93%)
- Other Comprehensive Income: -67,000,000.00 (increase,45.97%)
- Comprehensive Income: 64,000,000.00 (increase,196.97%)
- Shares Outstanding Basic: 62,300,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 62,800,000.00 (no change,0.0%)
- Total Comprehensive Income: 61,000,000.00 (increase,187.14%)
- Change In Inventories: 63,000,000.00 (increase,85.29%)
- Noncontrolling Interest Income: 10,000,000.00 (increase,150.0%)
- Minority Interest: 93,000,000.00 (increase,2.2%)
- Total Equity Including Noncontrolling: 1,398,000,000.00 (increase,9.48%)
- Net Income: 128,000,000.00 (increase,137.04%)
- Current Ratio: 1.64 (decrease,35.13%)
- Return On Assets: 0.04 (increase,125.34%)
- Return On Equity: 0.10 (increase,115.42%)
- Net Working Capital: 429,000,000.00 (decrease,28.97%)
- Equity Ratio: 0.42 (increase,4.61%)
- Cash Ratio: 0.20 (decrease,58.61%)
- Book Value Per Share: 20.95 (increase,9.86%)
- Noncontrolling Interest Ratio: 0.08 (increase,5.47%)
- O C Ito Net Income Ratio: -0.52 (increase,77.21%)
- Minority Interest Equity Ratio: 0.07 (decrease,6.65%)
- Goodwill To Assets: 0.05 (decrease,2.35%)
- Noncontrolling Interest To Equity: 0.07 (decrease,6.65%)
---
π Financial Report for ticker/company:'CBT' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 189,000,000.00
- Current Assets: 1,001,000,000.00
- P P E Net: 1,236,000,000.00
- Goodwill: 147,000,000.00
- Other Noncurrent Assets: 45,000,000.00
- Total Assets: 2,929,000,000.00
- Current Liabilities: 397,000,000.00
- Common Stock: 62,000,000.00
- Treasury Stock: 7,000,000.00
- Retained Earnings: 1,576,000,000.00
- Stockholders Equity: 1,186,000,000.00
- Total Liabilities And Equity: 2,929,000,000.00
- Inventory: 360,000,000.00
- Income Tax Expense: 17,000,000.00
- Profit Loss: 58,000,000.00
- Other Comprehensive Income: -124,000,000.00
- Comprehensive Income: -66,000,000.00
- Shares Outstanding Basic: 62,200,000.00
- Shares Outstanding Diluted: 62,800,000.00
- Total Comprehensive Income: -70,000,000.00
- Change In Inventories: 34,000,000.00
- Noncontrolling Interest Income: 4,000,000.00
- Minority Interest: 91,000,000.00
- Total Equity Including Noncontrolling: 1,277,000,000.00
- Net Income: 54,000,000.00
- Current Ratio: 2.52
- Return On Assets: 0.02
- Return On Equity: 0.05
- Net Working Capital: 604,000,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.48
- Book Value Per Share: 19.07
- Noncontrolling Interest Ratio: 0.07
- O C Ito Net Income Ratio: -2.30
- Minority Interest Equity Ratio: 0.07
- Goodwill To Assets: 0.05
- Noncontrolling Interest To Equity: 0.07
---
π
Year: 2019
π Financial Report for ticker/company:'CBT' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 131,000,000.00 (decrease,26.82%)
- Current Assets: 1,342,000,000.00 (decrease,3.24%)
- P P E Net: 1,248,000,000.00 (decrease,2.04%)
- Goodwill: 92,000,000.00 (decrease,5.15%)
- Other Noncurrent Assets: 44,000,000.00 (decrease,4.35%)
- Total Assets: 3,057,000,000.00 (decrease,1.92%)
- Current Liabilities: 890,000,000.00 (increase,6.84%)
- Common Stock: 62,000,000.00 (no change,0.0%)
- Treasury Stock: 7,000,000.00 (no change,0.0%)
- Retained Earnings: 1,417,000,000.00 (increase,3.43%)
- Accumulated Other Comprehensive Income: -313,000,000.00 (decrease,49.76%)
- Stockholders Equity: 1,159,000,000.00 (decrease,4.69%)
- Total Liabilities And Equity: 3,057,000,000.00 (decrease,1.92%)
- Inventory: 482,000,000.00 (decrease,3.21%)
- Income Tax Expense: 194,000,000.00 (decrease,2.02%)
- Profit Loss: -176,000,000.00 (increase,36.0%)
- Other Comprehensive Income: -54,000,000.00 (decrease,194.74%)
- Comprehensive Income: -261,000,000.00 (decrease,6.53%)
- Shares Outstanding Basic: 61,800,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 61,800,000.00 (no change,0.0%)
- Total Comprehensive Income: -261,000,000.00 (decrease,9.66%)
- Change In Inventories: 77,000,000.00 (increase,26.23%)
- Cash From Operations: 143,000,000.00 (increase,76.54%)
- Cash From Investing: -211,000,000.00 (decrease,34.39%)
- Cash From Financing: -69,000,000.00 (decrease,35.29%)
- Noncontrolling Interest Income: 31,000,000.00 (increase,55.0%)
- Noncontrolling Interest Comprehensive Income: 31,000,000.00 (increase,14.81%)
- Minority Interest: 130,000,000.00 (increase,2.36%)
- Total Equity Including Noncontrolling: 1,289,000,000.00 (decrease,4.02%)
- Net Income: -207,000,000.00 (increase,29.83%)
- Current Ratio: 1.51 (decrease,9.44%)
- Return On Assets: -0.07 (increase,28.45%)
- Return On Equity: -0.18 (increase,26.38%)
- Operating Cash Flow Ratio: 0.16 (increase,65.24%)
- Net Working Capital: 452,000,000.00 (decrease,18.41%)
- Equity Ratio: 0.38 (decrease,2.82%)
- Cash Ratio: 0.15 (decrease,31.5%)
- Book Value Per Share: 18.75 (decrease,4.69%)
- Noncontrolling Interest Ratio: -0.15 (decrease,120.89%)
- Net Cash Flow: -68,000,000.00 (increase,10.53%)
- O C Ito Net Income Ratio: 0.26 (increase,235.01%)
- Minority Interest Equity Ratio: 0.10 (increase,6.65%)
- Goodwill To Assets: 0.03 (decrease,3.29%)
- Cash Flow Per Share: 2.31 (increase,76.54%)
- Total Cash Flow: -68,000,000.00 (increase,10.53%)
- Noncontrolling Interest To Equity: 0.10 (increase,6.65%)
---
π Financial Report for ticker/company:'CBT' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 179,000,000.00 (decrease,5.29%)
- Current Assets: 1,387,000,000.00 (increase,8.27%)
- P P E Net: 1,274,000,000.00 (decrease,4.14%)
- Goodwill: 97,000,000.00 (decrease,47.28%)
- Other Noncurrent Assets: 46,000,000.00 (no change,0.0%)
- Total Assets: 3,117,000,000.00 (decrease,2.26%)
- Current Liabilities: 833,000,000.00 (increase,5.71%)
- Common Stock: 62,000,000.00 (no change,0.0%)
- Treasury Stock: 7,000,000.00 (increase,16.67%)
- Retained Earnings: 1,370,000,000.00 (decrease,11.9%)
- Accumulated Other Comprehensive Income: -209,000,000.00 (increase,20.53%)
- Stockholders Equity: 1,216,000,000.00 (decrease,9.79%)
- Total Liabilities And Equity: 3,117,000,000.00 (decrease,2.26%)
- Inventory: 498,000,000.00 (increase,4.18%)
- Income Tax Expense: 198,000,000.00 (decrease,3.41%)
- Profit Loss: -275,000,000.00 (decrease,145.54%)
- Other Comprehensive Income: 57,000,000.00 (increase,5800.0%)
- Comprehensive Income: -245,000,000.00 (decrease,94.44%)
- Shares Outstanding Basic: 61,800,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 61,800,000.00 (decrease,0.16%)
- Total Comprehensive Income: -238,000,000.00 (decrease,93.5%)
- Change In Inventories: 61,000,000.00 (increase,48.78%)
- Cash From Operations: 81,000,000.00 (increase,80.0%)
- Cash From Investing: -157,000,000.00 (decrease,55.45%)
- Cash From Financing: -51,000,000.00 (decrease,41.67%)
- Noncontrolling Interest Income: 20,000,000.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 27,000,000.00 (increase,107.69%)
- Minority Interest: 127,000,000.00 (increase,2.42%)
- Total Equity Including Noncontrolling: 1,343,000,000.00 (decrease,8.76%)
- Net Income: -295,000,000.00 (decrease,141.8%)
- Current Ratio: 1.67 (increase,2.43%)
- Return On Assets: -0.09 (decrease,147.39%)
- Return On Equity: -0.24 (decrease,168.05%)
- Operating Cash Flow Ratio: 0.10 (increase,70.28%)
- Net Working Capital: 554,000,000.00 (increase,12.37%)
- Equity Ratio: 0.39 (decrease,7.71%)
- Cash Ratio: 0.21 (decrease,10.41%)
- Book Value Per Share: 19.68 (decrease,9.65%)
- Noncontrolling Interest Ratio: -0.07 (increase,17.29%)
- Net Cash Flow: -76,000,000.00 (decrease,35.71%)
- O C Ito Net Income Ratio: -0.19 (decrease,2457.29%)
- Minority Interest Equity Ratio: 0.09 (increase,12.26%)
- Goodwill To Assets: 0.03 (decrease,46.06%)
- Cash Flow Per Share: 1.31 (increase,80.29%)
- Total Cash Flow: -76,000,000.00 (decrease,35.71%)
- Noncontrolling Interest To Equity: 0.09 (increase,12.26%)
---
π Financial Report for ticker/company:'CBT' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 189,000,000.00
- Current Assets: 1,281,000,000.00
- P P E Net: 1,329,000,000.00
- Goodwill: 184,000,000.00
- Other Noncurrent Assets: 46,000,000.00
- Total Assets: 3,189,000,000.00
- Current Liabilities: 788,000,000.00
- Common Stock: 62,000,000.00
- Treasury Stock: 6,000,000.00
- Retained Earnings: 1,555,000,000.00
- Accumulated Other Comprehensive Income: -263,000,000.00
- Stockholders Equity: 1,348,000,000.00
- Total Liabilities And Equity: 3,189,000,000.00
- Inventory: 478,000,000.00
- Income Tax Expense: 205,000,000.00
- Profit Loss: -112,000,000.00
- Other Comprehensive Income: -1,000,000.00
- Comprehensive Income: -126,000,000.00
- Shares Outstanding Basic: 61,900,000.00
- Shares Outstanding Diluted: 61,900,000.00
- Total Comprehensive Income: -123,000,000.00
- Change In Inventories: 41,000,000.00
- Cash From Operations: 45,000,000.00
- Cash From Investing: -101,000,000.00
- Cash From Financing: -36,000,000.00
- Noncontrolling Interest Income: 10,000,000.00
- Noncontrolling Interest Comprehensive Income: 13,000,000.00
- Minority Interest: 124,000,000.00
- Total Equity Including Noncontrolling: 1,472,000,000.00
- Net Income: -122,000,000.00
- Current Ratio: 1.63
- Return On Assets: -0.04
- Return On Equity: -0.09
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 493,000,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.24
- Book Value Per Share: 21.78
- Noncontrolling Interest Ratio: -0.08
- Net Cash Flow: -56,000,000.00
- O C Ito Net Income Ratio: 0.01
- Minority Interest Equity Ratio: 0.08
- Goodwill To Assets: 0.06
- Cash Flow Per Share: 0.73
- Total Cash Flow: -56,000,000.00
- Noncontrolling Interest To Equity: 0.08
---
π
Year: 2020
π Financial Report for ticker/company:'CBT' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 147,000,000.00 (increase,3.52%)
- Current Assets: 1,335,000,000.00 (decrease,3.33%)
- P P E Net: 1,336,000,000.00 (increase,2.93%)
- Goodwill: 92,000,000.00 (increase,2.22%)
- Other Noncurrent Assets: 71,000,000.00 (increase,5.97%)
- Total Assets: 3,119,000,000.00 (decrease,4.18%)
- Current Liabilities: 645,000,000.00 (decrease,38.86%)
- Common Stock: 58,000,000.00 (decrease,3.33%)
- Retained Earnings: 1,351,000,000.00 (decrease,4.18%)
- Accumulated Other Comprehensive Income: -311,000,000.00 (increase,2.81%)
- Stockholders Equity: 1,092,000,000.00 (decrease,4.46%)
- Total Liabilities And Equity: 3,119,000,000.00 (decrease,4.18%)
- Inventory: 518,000,000.00 (decrease,12.05%)
- Income Tax Expense: 43,000,000.00 (increase,714.29%)
- Profit Loss: 146,000,000.00 (increase,89.61%)
- Other Comprehensive Income: 6,000,000.00 (increase,300.0%)
- Comprehensive Income: 130,000,000.00 (increase,96.97%)
- Shares Outstanding Basic: 59,100,000.00 (decrease,1.34%)
- Shares Outstanding Diluted: 59,200,000.00 (decrease,1.5%)
- Total Comprehensive Income: 130,000,000.00 (increase,96.97%)
- Change In Inventories: 14,000,000.00 (decrease,83.13%)
- Cash From Operations: 166,000,000.00 (increase,525.64%)
- Cash From Investing: -33,000,000.00 (increase,38.89%)
- Cash From Financing: -146,000,000.00 (decrease,297.3%)
- Noncontrolling Interest Income: 22,000,000.00 (increase,175.0%)
- Noncontrolling Interest Comprehensive Income: 22,000,000.00 (increase,175.0%)
- Minority Interest: 134,000,000.00 (increase,0.75%)
- Total Equity Including Noncontrolling: 1,226,000,000.00 (decrease,3.92%)
- Net Income: 124,000,000.00 (increase,79.71%)
- Current Ratio: 2.07 (increase,58.12%)
- Return On Assets: 0.04 (increase,87.55%)
- Return On Equity: 0.11 (increase,88.1%)
- Operating Cash Flow Ratio: 0.26 (increase,796.2%)
- Net Working Capital: 690,000,000.00 (increase,111.66%)
- Equity Ratio: 0.35 (decrease,0.3%)
- Cash Ratio: 0.23 (increase,69.33%)
- Book Value Per Share: 18.48 (decrease,3.17%)
- Noncontrolling Interest Ratio: 0.18 (increase,53.02%)
- Net Cash Flow: 133,000,000.00 (increase,243.01%)
- O C Ito Net Income Ratio: 0.05 (increase,211.29%)
- Minority Interest Equity Ratio: 0.11 (increase,4.86%)
- Goodwill To Assets: 0.03 (increase,6.68%)
- Cash Flow Per Share: 2.81 (increase,531.4%)
- Total Cash Flow: 133,000,000.00 (increase,243.01%)
- Noncontrolling Interest To Equity: 0.11 (increase,4.86%)
---
π Financial Report for ticker/company:'CBT' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 142,000,000.00
- Current Assets: 1,381,000,000.00
- P P E Net: 1,298,000,000.00
- Goodwill: 90,000,000.00
- Other Noncurrent Assets: 67,000,000.00
- Total Assets: 3,255,000,000.00
- Current Liabilities: 1,055,000,000.00
- Common Stock: 60,000,000.00
- Retained Earnings: 1,410,000,000.00
- Accumulated Other Comprehensive Income: -320,000,000.00
- Stockholders Equity: 1,143,000,000.00
- Total Liabilities And Equity: 3,255,000,000.00
- Inventory: 589,000,000.00
- Income Tax Expense: -7,000,000.00
- Profit Loss: 77,000,000.00
- Other Comprehensive Income: -3,000,000.00
- Comprehensive Income: 66,000,000.00
- Shares Outstanding Basic: 59,900,000.00
- Shares Outstanding Diluted: 60,100,000.00
- Total Comprehensive Income: 66,000,000.00
- Change In Inventories: 83,000,000.00
- Cash From Operations: -39,000,000.00
- Cash From Investing: -54,000,000.00
- Cash From Financing: 74,000,000.00
- Noncontrolling Interest Income: 8,000,000.00
- Noncontrolling Interest Comprehensive Income: 8,000,000.00
- Minority Interest: 133,000,000.00
- Total Equity Including Noncontrolling: 1,276,000,000.00
- Net Income: 69,000,000.00
- Current Ratio: 1.31
- Return On Assets: 0.02
- Return On Equity: 0.06
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 326,000,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.13
- Book Value Per Share: 19.08
- Noncontrolling Interest Ratio: 0.12
- Net Cash Flow: -93,000,000.00
- O C Ito Net Income Ratio: -0.04
- Minority Interest Equity Ratio: 0.10
- Goodwill To Assets: 0.03
- Cash Flow Per Share: -0.65
- Total Cash Flow: -93,000,000.00
- Noncontrolling Interest To Equity: 0.10
---
π
Year: 2021
π Financial Report for ticker/company:'CBT' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 162,000,000.00 (increase,14.08%)
- Current Assets: 983,000,000.00 (decrease,16.05%)
- P P E Net: 1,412,000,000.00 (increase,3.14%)
- Goodwill: 130,000,000.00 (increase,58.54%)
- Other Noncurrent Assets: 175,000,000.00 (increase,2.34%)
- Total Assets: 3,019,000,000.00 (decrease,2.52%)
- Current Liabilities: 494,000,000.00 (decrease,12.26%)
- Common Stock: 57,000,000.00 (increase,1.79%)
- Retained Earnings: 1,277,000,000.00 (decrease,1.92%)
- Accumulated Other Comprehensive Income: -400,000,000.00 (increase,6.76%)
- Stockholders Equity: 930,000,000.00 (increase,0.54%)
- Total Liabilities And Equity: 3,019,000,000.00 (decrease,2.52%)
- Inventory: 393,000,000.00 (decrease,16.2%)
- Income Tax Expense: 9,000,000.00 (decrease,35.71%)
- Profit Loss: 44,000,000.00 (decrease,10.2%)
- Other Comprehensive Income: -4,000,000.00 (increase,88.57%)
- Comprehensive Income: 28,000,000.00 (increase,460.0%)
- Shares Outstanding Basic: 56,700,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 56,700,000.00 (decrease,0.18%)
- Total Comprehensive Income: 30,000,000.00 (increase,500.0%)
- Change In Inventories: -74,000,000.00 (decrease,1025.0%)
- Cash From Operations: 278,000,000.00 (increase,115.5%)
- Cash From Investing: -252,000,000.00 (decrease,100.0%)
- Cash From Financing: -37,000,000.00 (decrease,470.0%)
- Noncontrolling Interest Income: 10,000,000.00 (increase,11.11%)
- Noncontrolling Interest Comprehensive Income: 12,000,000.00 (increase,33.33%)
- Minority Interest: 113,000,000.00 (increase,2.73%)
- Total Equity Including Noncontrolling: 1,043,000,000.00 (increase,0.77%)
- Net Income: 34,000,000.00 (decrease,15.0%)
- Current Ratio: 1.99 (decrease,4.33%)
- Return On Assets: 0.01 (decrease,12.8%)
- Return On Equity: 0.04 (decrease,15.46%)
- Operating Cash Flow Ratio: 0.56 (increase,145.6%)
- Net Working Capital: 489,000,000.00 (decrease,19.57%)
- Equity Ratio: 0.31 (increase,3.14%)
- Cash Ratio: 0.33 (increase,30.02%)
- Book Value Per Share: 16.40 (increase,0.54%)
- Noncontrolling Interest Ratio: 0.29 (increase,30.72%)
- Net Cash Flow: 26,000,000.00 (increase,766.67%)
- O C Ito Net Income Ratio: -0.12 (increase,86.55%)
- Minority Interest Equity Ratio: 0.11 (increase,1.94%)
- Goodwill To Assets: 0.04 (increase,62.63%)
- Cash Flow Per Share: 4.90 (increase,115.5%)
- Total Cash Flow: 26,000,000.00 (increase,766.67%)
- Noncontrolling Interest To Equity: 0.11 (increase,1.94%)
---
π Financial Report for ticker/company:'CBT' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 142,000,000.00 (decrease,17.92%)
- Current Assets: 1,171,000,000.00 (decrease,2.09%)
- P P E Net: 1,369,000,000.00 (decrease,1.86%)
- Goodwill: 82,000,000.00 (decrease,10.87%)
- Other Noncurrent Assets: 171,000,000.00 (no change,0.0%)
- Total Assets: 3,097,000,000.00 (decrease,1.71%)
- Current Liabilities: 563,000,000.00 (decrease,1.92%)
- Common Stock: 56,000,000.00 (decrease,1.75%)
- Retained Earnings: 1,302,000,000.00 (decrease,2.03%)
- Accumulated Other Comprehensive Income: -429,000,000.00 (decrease,21.19%)
- Stockholders Equity: 925,000,000.00 (decrease,9.93%)
- Total Liabilities And Equity: 3,097,000,000.00 (decrease,1.71%)
- Inventory: 469,000,000.00 (decrease,2.09%)
- Income Tax Expense: 14,000,000.00 (increase,250.0%)
- Profit Loss: 49,000,000.00 (increase,6.52%)
- Other Comprehensive Income: -35,000,000.00 (decrease,181.4%)
- Comprehensive Income: 5,000,000.00 (decrease,93.83%)
- Shares Outstanding Basic: 56,700,000.00 (decrease,0.35%)
- Shares Outstanding Diluted: 56,800,000.00 (decrease,0.35%)
- Total Comprehensive Income: 5,000,000.00 (decrease,94.05%)
- Change In Inventories: 8,000,000.00 (increase,14.29%)
- Cash From Operations: 129,000,000.00 (increase,22.86%)
- Cash From Investing: -126,000,000.00 (decrease,63.64%)
- Cash From Financing: 10,000,000.00 (increase,122.73%)
- Noncontrolling Interest Income: 9,000,000.00 (increase,80.0%)
- Noncontrolling Interest Comprehensive Income: 9,000,000.00 (increase,12.5%)
- Minority Interest: 110,000,000.00 (decrease,12.0%)
- Total Equity Including Noncontrolling: 1,035,000,000.00 (decrease,10.16%)
- Net Income: 40,000,000.00 (decrease,2.44%)
- Current Ratio: 2.08 (decrease,0.18%)
- Return On Assets: 0.01 (decrease,0.74%)
- Return On Equity: 0.04 (increase,8.32%)
- Operating Cash Flow Ratio: 0.23 (increase,25.26%)
- Net Working Capital: 608,000,000.00 (decrease,2.25%)
- Equity Ratio: 0.30 (decrease,8.36%)
- Cash Ratio: 0.25 (decrease,16.32%)
- Book Value Per Share: 16.31 (decrease,9.61%)
- Noncontrolling Interest Ratio: 0.23 (increase,84.5%)
- Net Cash Flow: 3,000,000.00 (decrease,89.29%)
- O C Ito Net Income Ratio: -0.88 (decrease,183.43%)
- Minority Interest Equity Ratio: 0.11 (decrease,2.05%)
- Goodwill To Assets: 0.03 (decrease,9.32%)
- Cash Flow Per Share: 2.28 (increase,23.29%)
- Total Cash Flow: 3,000,000.00 (decrease,89.29%)
- Noncontrolling Interest To Equity: 0.11 (decrease,2.05%)
---
π Financial Report for ticker/company:'CBT' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 173,000,000.00
- Current Assets: 1,196,000,000.00
- P P E Net: 1,395,000,000.00
- Goodwill: 92,000,000.00
- Other Noncurrent Assets: 171,000,000.00
- Total Assets: 3,151,000,000.00
- Current Liabilities: 574,000,000.00
- Common Stock: 57,000,000.00
- Retained Earnings: 1,329,000,000.00
- Accumulated Other Comprehensive Income: -354,000,000.00
- Stockholders Equity: 1,027,000,000.00
- Total Liabilities And Equity: 3,151,000,000.00
- Inventory: 479,000,000.00
- Income Tax Expense: 4,000,000.00
- Profit Loss: 46,000,000.00
- Other Comprehensive Income: 43,000,000.00
- Comprehensive Income: 81,000,000.00
- Shares Outstanding Basic: 56,900,000.00
- Shares Outstanding Diluted: 57,000,000.00
- Total Comprehensive Income: 84,000,000.00
- Change In Inventories: 7,000,000.00
- Cash From Operations: 105,000,000.00
- Cash From Investing: -77,000,000.00
- Cash From Financing: -44,000,000.00
- Noncontrolling Interest Income: 5,000,000.00
- Noncontrolling Interest Comprehensive Income: 8,000,000.00
- Minority Interest: 125,000,000.00
- Total Equity Including Noncontrolling: 1,152,000,000.00
- Net Income: 41,000,000.00
- Current Ratio: 2.08
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 622,000,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.30
- Book Value Per Share: 18.05
- Noncontrolling Interest Ratio: 0.12
- Net Cash Flow: 28,000,000.00
- O C Ito Net Income Ratio: 1.05
- Minority Interest Equity Ratio: 0.11
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 1.85
- Total Cash Flow: 28,000,000.00
- Noncontrolling Interest To Equity: 0.11
---
π
Year: 2022
π Financial Report for ticker/company:'CBT' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 173,000,000.00 (increase,18.49%)
- Current Assets: 1,370,000,000.00 (increase,11.93%)
- P P E Net: 1,359,000,000.00 (increase,1.87%)
- Goodwill: 142,000,000.00 (increase,2.16%)
- Other Noncurrent Assets: 164,000,000.00 (increase,4.46%)
- Total Assets: 3,225,000,000.00 (increase,5.84%)
- Current Liabilities: 704,000,000.00 (increase,8.81%)
- Common Stock: 57,000,000.00 (no change,0.0%)
- Retained Earnings: 1,169,000,000.00 (increase,6.86%)
- Accumulated Other Comprehensive Income: -267,000,000.00 (increase,20.54%)
- Stockholders Equity: 955,000,000.00 (increase,17.76%)
- Total Liabilities And Equity: 3,225,000,000.00 (increase,5.84%)
- Inventory: 487,000,000.00 (increase,11.7%)
- Income Tax Expense: 93,000,000.00 (increase,47.62%)
- Profit Loss: 250,000,000.00 (increase,61.29%)
- Other Comprehensive Income: 92,000,000.00 (increase,360.0%)
- Comprehensive Income: 305,000,000.00 (increase,103.33%)
- Shares Outstanding Basic: 56,700,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 56,800,000.00 (increase,0.18%)
- Total Comprehensive Income: 313,000,000.00 (increase,101.94%)
- Other Noncash Income Expense: -10,000,000.00 (increase,47.37%)
- Change In Inventories: 125,000,000.00 (increase,56.25%)
- Cash From Operations: 157,000,000.00 (increase,82.56%)
- Cash From Investing: -110,000,000.00 (decrease,66.67%)
- Cash From Financing: -48,000,000.00 (decrease,77.78%)
- Noncontrolling Interest Income: 29,000,000.00 (increase,45.0%)
- Noncontrolling Interest Comprehensive Income: 37,000,000.00 (increase,48.0%)
- Minority Interest: 139,000,000.00 (increase,2.21%)
- Total Equity Including Noncontrolling: 1,094,000,000.00 (increase,15.52%)
- Net Income: 221,000,000.00 (increase,63.7%)
- Current Ratio: 1.95 (increase,2.87%)
- Return On Assets: 0.07 (increase,54.67%)
- Return On Equity: 0.23 (increase,39.02%)
- Operating Cash Flow Ratio: 0.22 (increase,67.78%)
- Net Working Capital: 666,000,000.00 (increase,15.42%)
- Equity Ratio: 0.30 (increase,11.26%)
- Cash Ratio: 0.25 (increase,8.9%)
- Book Value Per Share: 16.84 (increase,17.55%)
- Noncontrolling Interest Ratio: 0.13 (decrease,11.43%)
- Net Cash Flow: 47,000,000.00 (increase,135.0%)
- O C Ito Net Income Ratio: 0.42 (increase,181.0%)
- Minority Interest Equity Ratio: 0.13 (decrease,11.53%)
- Goodwill To Assets: 0.04 (decrease,3.48%)
- Cash Flow Per Share: 2.77 (increase,82.24%)
- Total Cash Flow: 47,000,000.00 (increase,135.0%)
- Noncontrolling Interest To Equity: 0.13 (decrease,11.53%)
---
π Financial Report for ticker/company:'CBT' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 146,000,000.00
- Current Assets: 1,224,000,000.00
- P P E Net: 1,334,000,000.00
- Goodwill: 139,000,000.00
- Other Noncurrent Assets: 157,000,000.00
- Total Assets: 3,047,000,000.00
- Current Liabilities: 647,000,000.00
- Common Stock: 57,000,000.00
- Retained Earnings: 1,094,000,000.00
- Accumulated Other Comprehensive Income: -336,000,000.00
- Stockholders Equity: 811,000,000.00
- Total Liabilities And Equity: 3,047,000,000.00
- Inventory: 436,000,000.00
- Income Tax Expense: 63,000,000.00
- Profit Loss: 155,000,000.00
- Other Comprehensive Income: 20,000,000.00
- Comprehensive Income: 150,000,000.00
- Shares Outstanding Basic: 56,600,000.00
- Shares Outstanding Diluted: 56,700,000.00
- Total Comprehensive Income: 155,000,000.00
- Other Noncash Income Expense: -19,000,000.00
- Change In Inventories: 80,000,000.00
- Cash From Operations: 86,000,000.00
- Cash From Investing: -66,000,000.00
- Cash From Financing: -27,000,000.00
- Noncontrolling Interest Income: 20,000,000.00
- Noncontrolling Interest Comprehensive Income: 25,000,000.00
- Minority Interest: 136,000,000.00
- Total Equity Including Noncontrolling: 947,000,000.00
- Net Income: 135,000,000.00
- Current Ratio: 1.89
- Return On Assets: 0.04
- Return On Equity: 0.17
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 577,000,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.23
- Book Value Per Share: 14.33
- Noncontrolling Interest Ratio: 0.15
- Net Cash Flow: 20,000,000.00
- O C Ito Net Income Ratio: 0.15
- Minority Interest Equity Ratio: 0.14
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 1.52
- Total Cash Flow: 20,000,000.00
- Noncontrolling Interest To Equity: 0.14
---
π
Year: 2023
π Financial Report for ticker/company:'CBT' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 208,000,000.00 (decrease,3.26%)
- Current Assets: 1,871,000,000.00 (increase,5.23%)
- P P E Net: 1,273,000,000.00 (decrease,1.39%)
- Goodwill: 136,000,000.00 (decrease,3.55%)
- Other Noncurrent Assets: 146,000,000.00 (decrease,11.52%)
- Total Assets: 3,568,000,000.00 (increase,1.25%)
- Current Liabilities: 1,100,000,000.00 (decrease,21.82%)
- Common Stock: 56,000,000.00 (decrease,1.75%)
- Retained Earnings: 1,210,000,000.00 (increase,6.61%)
- Accumulated Other Comprehensive Income: -368,000,000.00 (decrease,34.31%)
- Stockholders Equity: 895,000,000.00 (decrease,2.51%)
- Total Liabilities And Equity: 3,568,000,000.00 (increase,1.25%)
- Inventory: 664,000,000.00 (increase,4.9%)
- Income Tax Expense: 73,000,000.00 (increase,204.17%)
- Profit Loss: 140,000,000.00 (increase,311.76%)
- Other Comprehensive Income: -85,000,000.00 (decrease,572.22%)
- Comprehensive Income: 36,000,000.00 (increase,9.09%)
- Shares Outstanding Basic: 56,500,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 56,900,000.00 (no change,0.0%)
- Total Comprehensive Income: 30,000,000.00 (decrease,16.67%)
- Other Noncash Income Expense: -15,000,000.00 (decrease,87.5%)
- Change In Inventories: 231,000,000.00 (increase,30.51%)
- Cash From Operations: -5,000,000.00 (increase,87.18%)
- Cash From Investing: -31,000,000.00 (decrease,306.67%)
- Cash From Financing: 129,000,000.00 (increase,51.76%)
- Noncontrolling Interest Income: 25,000,000.00 (increase,56.25%)
- Noncontrolling Interest Comprehensive Income: 19,000,000.00 (no change,0.0%)
- Minority Interest: 148,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,043,000,000.00 (decrease,2.16%)
- Net Income: 115,000,000.00 (increase,538.89%)
- Current Ratio: 1.70 (increase,34.6%)
- Return On Assets: 0.03 (increase,531.01%)
- Return On Equity: 0.13 (increase,555.31%)
- Operating Cash Flow Ratio: -0.00 (increase,83.6%)
- Net Working Capital: 771,000,000.00 (increase,107.82%)
- Equity Ratio: 0.25 (decrease,3.71%)
- Cash Ratio: 0.19 (increase,23.74%)
- Book Value Per Share: 15.84 (decrease,2.51%)
- Noncontrolling Interest Ratio: 0.22 (decrease,75.54%)
- Net Cash Flow: -36,000,000.00 (decrease,50.0%)
- O C Ito Net Income Ratio: -0.74 (decrease,173.91%)
- Minority Interest Equity Ratio: 0.14 (increase,2.21%)
- Goodwill To Assets: 0.04 (decrease,4.74%)
- Cash Flow Per Share: -0.09 (increase,87.18%)
- Total Cash Flow: -36,000,000.00 (decrease,50.0%)
- Noncontrolling Interest To Equity: 0.14 (increase,2.21%)
---
π Financial Report for ticker/company:'CBT' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 215,000,000.00 (increase,20.11%)
- Current Assets: 1,778,000,000.00 (increase,10.5%)
- P P E Net: 1,291,000,000.00 (increase,1.89%)
- Goodwill: 141,000,000.00 (increase,0.71%)
- Other Noncurrent Assets: 165,000,000.00 (increase,4.43%)
- Total Assets: 3,524,000,000.00 (increase,6.3%)
- Current Liabilities: 1,407,000,000.00 (increase,6.03%)
- Common Stock: 57,000,000.00 (no change,0.0%)
- Retained Earnings: 1,135,000,000.00 (increase,8.2%)
- Accumulated Other Comprehensive Income: -274,000,000.00 (increase,14.11%)
- Stockholders Equity: 918,000,000.00 (increase,15.62%)
- Total Liabilities And Equity: 3,524,000,000.00 (increase,6.3%)
- Inventory: 633,000,000.00 (increase,15.93%)
- Income Tax Expense: 24,000,000.00 (increase,300.0%)
- Profit Loss: 34,000,000.00 (increase,142.5%)
- Other Comprehensive Income: 18,000,000.00 (increase,164.29%)
- Comprehensive Income: 33,000,000.00 (increase,127.73%)
- Shares Outstanding Basic: 56,500,000.00 (decrease,0.53%)
- Shares Outstanding Diluted: 56,900,000.00 (increase,0.18%)
- Total Comprehensive Income: 36,000,000.00 (increase,130.77%)
- Other Noncash Income Expense: -8,000,000.00 (decrease,60.0%)
- Change In Inventories: 177,000,000.00 (increase,86.32%)
- Cash From Operations: -39,000,000.00 (increase,20.41%)
- Cash From Investing: 15,000,000.00 (increase,151.72%)
- Cash From Financing: 85,000,000.00 (decrease,17.48%)
- Noncontrolling Interest Income: 16,000,000.00 (increase,77.78%)
- Noncontrolling Interest Comprehensive Income: 19,000,000.00 (increase,72.73%)
- Minority Interest: 148,000,000.00 (decrease,3.9%)
- Total Equity Including Noncontrolling: 1,066,000,000.00 (increase,12.45%)
- Net Income: 18,000,000.00 (increase,120.22%)
- Current Ratio: 1.26 (increase,4.22%)
- Return On Assets: 0.01 (increase,119.03%)
- Return On Equity: 0.02 (increase,117.49%)
- Operating Cash Flow Ratio: -0.03 (increase,24.93%)
- Net Working Capital: 371,000,000.00 (increase,31.56%)
- Equity Ratio: 0.26 (increase,8.76%)
- Cash Ratio: 0.15 (increase,13.28%)
- Book Value Per Share: 16.25 (increase,16.23%)
- Noncontrolling Interest Ratio: 0.89 (increase,979.01%)
- Net Cash Flow: -24,000,000.00 (increase,69.23%)
- O C Ito Net Income Ratio: 1.00 (increase,217.86%)
- Minority Interest Equity Ratio: 0.14 (decrease,14.53%)
- Goodwill To Assets: 0.04 (decrease,5.26%)
- Cash Flow Per Share: -0.69 (increase,19.99%)
- Total Cash Flow: -24,000,000.00 (increase,69.23%)
- Noncontrolling Interest To Equity: 0.14 (decrease,14.53%)
---
π Financial Report for ticker/company:'CBT' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 179,000,000.00
- Current Assets: 1,609,000,000.00
- P P E Net: 1,267,000,000.00
- Goodwill: 140,000,000.00
- Other Noncurrent Assets: 158,000,000.00
- Total Assets: 3,315,000,000.00
- Current Liabilities: 1,327,000,000.00
- Common Stock: 57,000,000.00
- Retained Earnings: 1,049,000,000.00
- Accumulated Other Comprehensive Income: -319,000,000.00
- Stockholders Equity: 794,000,000.00
- Total Liabilities And Equity: 3,315,000,000.00
- Inventory: 546,000,000.00
- Income Tax Expense: -12,000,000.00
- Profit Loss: -80,000,000.00
- Other Comprehensive Income: -28,000,000.00
- Comprehensive Income: -119,000,000.00
- Shares Outstanding Basic: 56,800,000.00
- Shares Outstanding Diluted: 56,800,000.00
- Total Comprehensive Income: -117,000,000.00
- Other Noncash Income Expense: -5,000,000.00
- Change In Inventories: 95,000,000.00
- Cash From Operations: -49,000,000.00
- Cash From Investing: -29,000,000.00
- Cash From Financing: 103,000,000.00
- Noncontrolling Interest Income: 9,000,000.00
- Noncontrolling Interest Comprehensive Income: 11,000,000.00
- Minority Interest: 154,000,000.00
- Total Equity Including Noncontrolling: 948,000,000.00
- Net Income: -89,000,000.00
- Current Ratio: 1.21
- Return On Assets: -0.03
- Return On Equity: -0.11
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 282,000,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.13
- Book Value Per Share: 13.98
- Noncontrolling Interest Ratio: -0.10
- Net Cash Flow: -78,000,000.00
- O C Ito Net Income Ratio: 0.31
- Minority Interest Equity Ratio: 0.16
- Goodwill To Assets: 0.04
- Cash Flow Per Share: -0.86
- Total Cash Flow: -78,000,000.00
- Noncontrolling Interest To Equity: 0.16
---
π
Year: 2024
π Financial Report for ticker/company:'CBT' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 220,000,000.00 (increase,7.32%)
- Current Assets: 1,602,000,000.00 (decrease,8.04%)
- P P E Net: 1,364,000,000.00 (increase,0.81%)
- Goodwill: 136,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 167,000,000.00 (increase,1.21%)
- Total Assets: 3,387,000,000.00 (decrease,3.75%)
- Current Liabilities: 738,000,000.00 (decrease,18.36%)
- Common Stock: 56,000,000.00 (no change,0.0%)
- Retained Earnings: 1,407,000,000.00 (increase,3.46%)
- Accumulated Other Comprehensive Income: -329,000,000.00 (decrease,4.78%)
- Stockholders Equity: 1,131,000,000.00 (increase,2.91%)
- Total Liabilities And Equity: 3,387,000,000.00 (decrease,3.75%)
- Inventory: 592,000,000.00 (decrease,5.28%)
- Income Tax Expense: 90,000,000.00 (increase,83.67%)
- Profit Loss: 238,000,000.00 (increase,60.81%)
- Other Comprehensive Income: 113,000,000.00 (decrease,15.67%)
- Comprehensive Income: 321,000,000.00 (increase,26.38%)
- Shares Outstanding Basic: 56,200,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 56,700,000.00 (no change,0.0%)
- Total Comprehensive Income: 324,000,000.00 (increase,23.19%)
- Other Noncash Income Expense: -2,000,000.00 (decrease,200.0%)
- Change In Inventories: -100,000,000.00 (decrease,38.89%)
- Cash From Operations: 457,000,000.00 (increase,113.55%)
- Cash From Investing: -139,000,000.00 (decrease,117.19%)
- Cash From Financing: -371,000,000.00 (decrease,76.67%)
- Noncontrolling Interest Income: 27,000,000.00 (increase,42.11%)
- Noncontrolling Interest Comprehensive Income: 30,000,000.00 (increase,7.14%)
- Minority Interest: 135,000,000.00 (increase,1.5%)
- Total Equity Including Noncontrolling: 1,266,000,000.00 (increase,2.76%)
- Net Income: 211,000,000.00 (increase,63.57%)
- Current Ratio: 2.17 (increase,12.65%)
- Return On Assets: 0.06 (increase,69.94%)
- Return On Equity: 0.19 (increase,58.94%)
- Operating Cash Flow Ratio: 0.62 (increase,161.59%)
- Net Working Capital: 864,000,000.00 (increase,3.1%)
- Equity Ratio: 0.33 (increase,6.92%)
- Cash Ratio: 0.30 (increase,31.46%)
- Book Value Per Share: 20.12 (increase,3.09%)
- Noncontrolling Interest Ratio: 0.13 (decrease,13.12%)
- Net Cash Flow: 318,000,000.00 (increase,112.0%)
- O C Ito Net Income Ratio: 0.54 (decrease,48.44%)
- Minority Interest Equity Ratio: 0.11 (decrease,1.22%)
- Goodwill To Assets: 0.04 (increase,3.9%)
- Cash Flow Per Share: 8.13 (increase,113.93%)
- Total Cash Flow: 318,000,000.00 (increase,112.0%)
- Noncontrolling Interest To Equity: 0.11 (decrease,1.22%)
---
π Financial Report for ticker/company:'CBT' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 205,000,000.00 (increase,7.89%)
- Current Assets: 1,742,000,000.00 (decrease,3.22%)
- P P E Net: 1,353,000,000.00 (increase,3.76%)
- Goodwill: 136,000,000.00 (increase,2.26%)
- Other Noncurrent Assets: 165,000,000.00 (decrease,2.94%)
- Total Assets: 3,519,000,000.00 (decrease,0.45%)
- Current Liabilities: 904,000,000.00 (decrease,8.13%)
- Common Stock: 56,000,000.00 (decrease,1.75%)
- Retained Earnings: 1,360,000,000.00 (increase,3.5%)
- Accumulated Other Comprehensive Income: -314,000,000.00 (increase,12.29%)
- Stockholders Equity: 1,099,000,000.00 (increase,8.92%)
- Total Liabilities And Equity: 3,519,000,000.00 (decrease,0.45%)
- Inventory: 625,000,000.00 (decrease,11.22%)
- Income Tax Expense: 49,000,000.00 (increase,145.0%)
- Profit Loss: 148,000,000.00 (increase,124.24%)
- Other Comprehensive Income: 134,000,000.00 (increase,54.02%)
- Comprehensive Income: 254,000,000.00 (increase,88.15%)
- Shares Outstanding Basic: 56,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 56,700,000.00 (no change,0.0%)
- Total Comprehensive Income: 263,000,000.00 (increase,86.52%)
- Other Noncash Income Expense: 2,000,000.00 (decrease,50.0%)
- Change In Inventories: -72,000,000.00 (decrease,614.29%)
- Cash From Operations: 214,000,000.00 (increase,311.54%)
- Cash From Investing: -64,000,000.00 (decrease,276.47%)
- Cash From Financing: -210,000,000.00 (decrease,128.26%)
- Noncontrolling Interest Income: 19,000,000.00 (increase,58.33%)
- Noncontrolling Interest Comprehensive Income: 28,000,000.00 (increase,55.56%)
- Minority Interest: 133,000,000.00 (decrease,11.33%)
- Total Equity Including Noncontrolling: 1,232,000,000.00 (increase,6.3%)
- Net Income: 129,000,000.00 (increase,138.89%)
- Current Ratio: 1.93 (increase,5.34%)
- Return On Assets: 0.04 (increase,139.98%)
- Return On Equity: 0.12 (increase,119.33%)
- Operating Cash Flow Ratio: 0.24 (increase,347.96%)
- Net Working Capital: 838,000,000.00 (increase,2.7%)
- Equity Ratio: 0.31 (increase,9.41%)
- Cash Ratio: 0.23 (increase,17.44%)
- Book Value Per Share: 19.52 (increase,8.92%)
- Noncontrolling Interest Ratio: 0.15 (decrease,33.72%)
- Net Cash Flow: 150,000,000.00 (increase,328.57%)
- O C Ito Net Income Ratio: 1.04 (decrease,35.53%)
- Minority Interest Equity Ratio: 0.11 (decrease,16.59%)
- Goodwill To Assets: 0.04 (increase,2.72%)
- Cash Flow Per Share: 3.80 (increase,311.54%)
- Total Cash Flow: 150,000,000.00 (increase,328.57%)
- Noncontrolling Interest To Equity: 0.11 (decrease,16.59%)
---
π Financial Report for ticker/company:'CBT' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 190,000,000.00
- Current Assets: 1,800,000,000.00
- P P E Net: 1,304,000,000.00
- Goodwill: 133,000,000.00
- Other Noncurrent Assets: 170,000,000.00
- Total Assets: 3,535,000,000.00
- Current Liabilities: 984,000,000.00
- Common Stock: 57,000,000.00
- Retained Earnings: 1,314,000,000.00
- Accumulated Other Comprehensive Income: -358,000,000.00
- Stockholders Equity: 1,009,000,000.00
- Total Liabilities And Equity: 3,535,000,000.00
- Inventory: 704,000,000.00
- Income Tax Expense: 20,000,000.00
- Profit Loss: 66,000,000.00
- Other Comprehensive Income: 87,000,000.00
- Comprehensive Income: 135,000,000.00
- Shares Outstanding Basic: 56,300,000.00
- Shares Outstanding Diluted: 56,700,000.00
- Total Comprehensive Income: 141,000,000.00
- Other Noncash Income Expense: 4,000,000.00
- Change In Inventories: 14,000,000.00
- Cash From Operations: 52,000,000.00
- Cash From Investing: -17,000,000.00
- Cash From Financing: -92,000,000.00
- Noncontrolling Interest Income: 12,000,000.00
- Noncontrolling Interest Comprehensive Income: 18,000,000.00
- Minority Interest: 150,000,000.00
- Total Equity Including Noncontrolling: 1,159,000,000.00
- Net Income: 54,000,000.00
- Current Ratio: 1.83
- Return On Assets: 0.02
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 816,000,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.19
- Book Value Per Share: 17.92
- Noncontrolling Interest Ratio: 0.22
- Net Cash Flow: 35,000,000.00
- O C Ito Net Income Ratio: 1.61
- Minority Interest Equity Ratio: 0.13
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 0.92
- Total Cash Flow: 35,000,000.00
- Noncontrolling Interest To Equity: 0.13
|
CBU | π
Year: 2015
π Financial Report for ticker/company:'CBU' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 157,500,000.00 (decrease,2.72%)
- P P E Net: 91,762,000.00 (increase,0.84%)
- Goodwill: 375,174,000.00 (no change,0.0%)
- Total Assets: 7,502,643,000.00 (increase,0.55%)
- Total Liabilities: 6,537,119,000.00 (increase,0.47%)
- Retained Earnings: 515,040,000.00 (increase,2.02%)
- Accumulated Other Comprehensive Income: 20,670,000.00 (decrease,5.37%)
- Stockholders Equity: 965,524,000.00 (increase,1.1%)
- Total Liabilities And Equity: 7,502,643,000.00 (increase,0.55%)
- Income Tax Expense: 29,001,000.00 (increase,49.01%)
- Comprehensive Income: 115,436,000.00 (increase,22.49%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 7,839,000.00 (increase,104.83%)
- Common Stock Dividend Payments: 33,989,000.00 (increase,50.27%)
- Net Income: 68,220,000.00 (increase,48.79%)
- Interest Expense.1: 8,963,000.00 (increase,47.68%)
- Debt To Equity: 6.77 (decrease,0.62%)
- Return On Assets: 0.01 (increase,47.97%)
- Return On Equity: 0.07 (increase,47.17%)
- Equity Ratio: 0.13 (increase,0.54%)
- Dividend Payout Ratio: 0.50 (increase,0.99%)
- Goodwill To Assets: 0.05 (decrease,0.55%)
---
π Financial Report for ticker/company:'CBU' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 161,903,000.00 (increase,5.53%)
- P P E Net: 90,999,000.00 (decrease,0.88%)
- Goodwill: 375,174,000.00 (no change,0.0%)
- Total Assets: 7,461,343,000.00 (increase,0.87%)
- Total Liabilities: 6,506,328,000.00 (increase,0.42%)
- Retained Earnings: 504,860,000.00 (increase,2.5%)
- Accumulated Other Comprehensive Income: 21,842,000.00 (increase,2148.97%)
- Stockholders Equity: 955,015,000.00 (increase,4.02%)
- Total Liabilities And Equity: 7,461,343,000.00 (increase,0.87%)
- Income Tax Expense: 19,463,000.00 (increase,107.76%)
- Comprehensive Income: 94,238,000.00 (increase,97.76%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 3,827,000.00 (increase,174.34%)
- Common Stock Dividend Payments: 22,619,000.00 (increase,100.33%)
- Net Income: 45,850,000.00 (increase,106.78%)
- Interest Expense.1: 6,069,000.00 (increase,93.84%)
- Debt To Equity: 6.81 (decrease,3.46%)
- Return On Assets: 0.01 (increase,105.01%)
- Return On Equity: 0.05 (increase,98.8%)
- Equity Ratio: 0.13 (increase,3.12%)
- Dividend Payout Ratio: 0.49 (decrease,3.12%)
- Goodwill To Assets: 0.05 (decrease,0.86%)
---
π Financial Report for ticker/company:'CBU' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 153,417,000.00
- P P E Net: 91,806,000.00
- Goodwill: 375,174,000.00
- Total Assets: 7,397,228,000.00
- Total Liabilities: 6,479,092,000.00
- Retained Earnings: 492,550,000.00
- Accumulated Other Comprehensive Income: -1,066,000.00
- Stockholders Equity: 918,136,000.00
- Total Liabilities And Equity: 7,397,228,000.00
- Income Tax Expense: 9,368,000.00
- Comprehensive Income: 47,653,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 1,395,000.00
- Common Stock Dividend Payments: 11,291,000.00
- Net Income: 22,173,000.00
- Interest Expense.1: 3,131,000.00
- Debt To Equity: 7.06
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.51
- Goodwill To Assets: 0.05
---
π
Year: 2016
π Financial Report for ticker/company:'CBU' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 156,836,000.00 (increase,9.64%)
- P P E Net: 92,491,000.00 (decrease,0.06%)
- Goodwill: 375,174,000.00 (no change,0.0%)
- Total Assets: 7,997,166,000.00 (increase,1.12%)
- Total Liabilities: 6,952,140,000.00 (increase,0.63%)
- Retained Earnings: 560,021,000.00 (increase,2.24%)
- Accumulated Other Comprehensive Income: 45,907,000.00 (increase,145.89%)
- Stockholders Equity: 1,045,026,000.00 (increase,4.47%)
- Total Liabilities And Equity: 7,997,166,000.00 (increase,1.12%)
- Income Tax Expense: 31,228,000.00 (increase,52.44%)
- Comprehensive Income: 86,346,000.00 (increase,153.31%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 9,184,000.00 (increase,58.07%)
- Common Stock Dividend Payments: 36,584,000.00 (increase,50.18%)
- Net Income: 71,159,000.00 (increase,54.23%)
- Interest Expense.1: 8,187,000.00 (increase,55.47%)
- Debt To Equity: 6.65 (decrease,3.67%)
- Return On Assets: 0.01 (increase,52.53%)
- Return On Equity: 0.07 (increase,47.64%)
- Equity Ratio: 0.13 (increase,3.31%)
- Dividend Payout Ratio: 0.51 (decrease,2.63%)
- Goodwill To Assets: 0.05 (decrease,1.11%)
---
π Financial Report for ticker/company:'CBU' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 143,047,000.00 (decrease,4.97%)
- P P E Net: 92,543,000.00 (decrease,0.84%)
- Goodwill: 375,174,000.00 (no change,0.0%)
- Total Assets: 7,908,771,000.00 (increase,4.39%)
- Total Liabilities: 6,908,432,000.00 (increase,5.27%)
- Retained Earnings: 547,769,000.00 (increase,2.19%)
- Accumulated Other Comprehensive Income: 18,670,000.00 (decrease,61.85%)
- Stockholders Equity: 1,000,339,000.00 (decrease,1.29%)
- Total Liabilities And Equity: 7,908,771,000.00 (increase,4.39%)
- Income Tax Expense: 20,486,000.00 (increase,104.49%)
- Comprehensive Income: 34,087,000.00 (decrease,15.86%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 5,810,000.00 (increase,74.95%)
- Common Stock Dividend Payments: 24,360,000.00 (increase,100.1%)
- Net Income: 46,137,000.00 (increase,106.92%)
- Interest Expense.1: 5,266,000.00 (increase,101.45%)
- Debt To Equity: 6.91 (increase,6.64%)
- Return On Assets: 0.01 (increase,98.21%)
- Return On Equity: 0.05 (increase,109.62%)
- Equity Ratio: 0.13 (decrease,5.44%)
- Dividend Payout Ratio: 0.53 (decrease,3.3%)
- Goodwill To Assets: 0.05 (decrease,4.21%)
---
π Financial Report for ticker/company:'CBU' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 150,533,000.00
- P P E Net: 93,325,000.00
- Goodwill: 375,174,000.00
- Total Assets: 7,576,039,000.00
- Total Liabilities: 6,562,637,000.00
- Retained Earnings: 536,056,000.00
- Accumulated Other Comprehensive Income: 48,933,000.00
- Stockholders Equity: 1,013,402,000.00
- Total Liabilities And Equity: 7,576,039,000.00
- Income Tax Expense: 10,018,000.00
- Comprehensive Income: 40,510,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 3,321,000.00
- Common Stock Dividend Payments: 12,174,000.00
- Net Income: 22,297,000.00
- Interest Expense.1: 2,614,000.00
- Debt To Equity: 6.48
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.13
- Dividend Payout Ratio: 0.55
- Goodwill To Assets: 0.05
---
π
Year: 2017
π Financial Report for ticker/company:'CBU' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 161,542,000.00 (decrease,0.06%)
- P P E Net: 111,484,000.00 (decrease,1.17%)
- Goodwill: 465,142,000.00 (no change,0.0%)
- Total Assets: 8,727,746,000.00 (decrease,0.16%)
- Total Liabilities: 7,487,164,000.00 (decrease,0.24%)
- Retained Earnings: 602,513,000.00 (increase,2.2%)
- Accumulated Other Comprehensive Income: 66,091,000.00 (decrease,18.44%)
- Stockholders Equity: 1,240,582,000.00 (increase,0.3%)
- Total Liabilities And Equity: 8,727,746,000.00 (decrease,0.16%)
- Income Tax Expense: 37,548,000.00 (increase,54.46%)
- Comprehensive Income: 124,276,000.00 (increase,10.9%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 7,832,000.00 (increase,40.64%)
- Common Stock Dividend Payments: 40,883,000.00 (increase,50.22%)
- Net Income: 77,420,000.00 (increase,54.04%)
- Interest Expense.1: 8,538,000.00 (increase,50.34%)
- Debt To Equity: 6.04 (decrease,0.53%)
- Return On Assets: 0.01 (increase,54.29%)
- Return On Equity: 0.06 (increase,53.59%)
- Equity Ratio: 0.14 (increase,0.46%)
- Dividend Payout Ratio: 0.53 (decrease,2.48%)
- Goodwill To Assets: 0.05 (increase,0.16%)
---
π Financial Report for ticker/company:'CBU' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 161,634,000.00 (increase,16.69%)
- P P E Net: 112,803,000.00 (decrease,0.6%)
- Goodwill: 465,142,000.00 (no change,0.0%)
- Total Assets: 8,742,111,000.00 (increase,1.46%)
- Total Liabilities: 7,505,182,000.00 (increase,1.21%)
- Retained Earnings: 589,559,000.00 (increase,2.11%)
- Accumulated Other Comprehensive Income: 81,035,000.00 (increase,32.22%)
- Stockholders Equity: 1,236,929,000.00 (increase,3.02%)
- Total Liabilities And Equity: 8,742,111,000.00 (increase,1.46%)
- Income Tax Expense: 24,309,000.00 (increase,106.9%)
- Comprehensive Income: 112,060,000.00 (increase,68.63%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 5,569,000.00 (increase,111.03%)
- Common Stock Dividend Payments: 27,216,000.00 (increase,100.04%)
- Net Income: 50,260,000.00 (increase,105.96%)
- Interest Expense.1: 5,679,000.00 (increase,97.53%)
- Debt To Equity: 6.07 (decrease,1.75%)
- Return On Assets: 0.01 (increase,102.98%)
- Return On Equity: 0.04 (increase,99.92%)
- Equity Ratio: 0.14 (increase,1.53%)
- Dividend Payout Ratio: 0.54 (decrease,2.87%)
- Goodwill To Assets: 0.05 (decrease,1.44%)
---
π Financial Report for ticker/company:'CBU' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 138,513,000.00
- P P E Net: 113,481,000.00
- Goodwill: 465,142,000.00
- Total Assets: 8,615,901,000.00
- Total Liabilities: 7,415,236,000.00
- Retained Earnings: 577,384,000.00
- Accumulated Other Comprehensive Income: 61,287,000.00
- Stockholders Equity: 1,200,665,000.00
- Total Liabilities And Equity: 8,615,901,000.00
- Income Tax Expense: 11,749,000.00
- Comprehensive Income: 66,455,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 2,639,000.00
- Common Stock Dividend Payments: 13,605,000.00
- Net Income: 24,403,000.00
- Interest Expense.1: 2,875,000.00
- Debt To Equity: 6.18
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.14
- Dividend Payout Ratio: 0.56
- Goodwill To Assets: 0.05
---
π
Year: 2018
π Financial Report for ticker/company:'CBU' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 241,480,000.00 (increase,9.92%)
- P P E Net: 124,470,000.00 (increase,1.3%)
- Goodwill: 731,505,000.00 (decrease,0.29%)
- Total Assets: 10,850,218,000.00 (decrease,0.31%)
- Total Liabilities: 9,256,973,000.00 (decrease,0.58%)
- Retained Earnings: 645,180,000.00 (increase,2.86%)
- Accumulated Other Comprehensive Income: 16,177,000.00 (decrease,8.3%)
- Stockholders Equity: 1,593,245,000.00 (increase,1.29%)
- Total Liabilities And Equity: 10,850,218,000.00 (decrease,0.31%)
- Income Tax Expense: 33,659,000.00 (increase,90.64%)
- Comprehensive Income: 87,025,000.00 (increase,63.44%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 7,701,000.00 (increase,42.88%)
- Common Stock Dividend Payments: 45,059,000.00 (increase,56.19%)
- Net Income: 78,691,000.00 (increase,81.12%)
- Interest Expense.1: 10,169,000.00 (increase,67.34%)
- Debt To Equity: 5.81 (decrease,1.85%)
- Return On Assets: 0.01 (increase,81.68%)
- Return On Equity: 0.05 (increase,78.8%)
- Equity Ratio: 0.15 (increase,1.61%)
- Dividend Payout Ratio: 0.57 (decrease,13.76%)
- Goodwill To Assets: 0.07 (increase,0.02%)
---
π Financial Report for ticker/company:'CBU' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 219,695,000.00 (decrease,24.55%)
- P P E Net: 122,872,000.00 (increase,10.54%)
- Goodwill: 733,604,000.00 (increase,35.11%)
- Total Assets: 10,884,046,000.00 (increase,22.1%)
- Total Liabilities: 9,311,146,000.00 (increase,22.23%)
- Retained Earnings: 627,228,000.00 (increase,0.15%)
- Accumulated Other Comprehensive Income: 17,642,000.00 (increase,70.39%)
- Stockholders Equity: 1,572,900,000.00 (increase,21.36%)
- Total Liabilities And Equity: 10,884,046,000.00 (increase,22.1%)
- Income Tax Expense: 17,656,000.00 (increase,77.77%)
- Comprehensive Income: 53,247,000.00 (increase,85.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 5,390,000.00 (increase,158.14%)
- Common Stock Dividend Payments: 28,849,000.00 (increase,103.36%)
- Net Income: 43,448,000.00 (increase,65.47%)
- Interest Expense.1: 6,077,000.00 (increase,126.42%)
- Debt To Equity: 5.92 (increase,0.71%)
- Return On Assets: 0.00 (increase,35.52%)
- Return On Equity: 0.03 (increase,36.34%)
- Equity Ratio: 0.14 (decrease,0.61%)
- Dividend Payout Ratio: 0.66 (increase,22.9%)
- Goodwill To Assets: 0.07 (increase,10.65%)
---
π Financial Report for ticker/company:'CBU' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 291,186,000.00
- P P E Net: 111,154,000.00
- Goodwill: 542,986,000.00
- Total Assets: 8,913,860,000.00
- Total Liabilities: 7,617,830,000.00
- Retained Earnings: 626,258,000.00
- Accumulated Other Comprehensive Income: 10,354,000.00
- Stockholders Equity: 1,296,030,000.00
- Total Liabilities And Equity: 8,913,860,000.00
- Income Tax Expense: 9,932,000.00
- Comprehensive Income: 28,768,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 2,088,000.00
- Common Stock Dividend Payments: 14,186,000.00
- Net Income: 26,257,000.00
- Interest Expense.1: 2,684,000.00
- Debt To Equity: 5.88
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.15
- Dividend Payout Ratio: 0.54
- Goodwill To Assets: 0.06
---
π
Year: 2019
π Financial Report for ticker/company:'CBU' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 256,838,000.00 (increase,2.67%)
- P P E Net: 120,273,000.00 (decrease,0.37%)
- Goodwill: 733,479,000.00 (no change,0.0%)
- Total Assets: 10,659,567,000.00 (increase,0.25%)
- Total Liabilities: 8,991,222,000.00 (increase,0.17%)
- Retained Earnings: 774,403,000.00 (increase,3.15%)
- Accumulated Other Comprehensive Income: -62,142,000.00 (decrease,33.66%)
- Stockholders Equity: 1,668,345,000.00 (increase,0.69%)
- Total Liabilities And Equity: 10,659,567,000.00 (increase,0.25%)
- Income Tax Expense: 33,673,000.00 (increase,51.42%)
- Comprehensive Income: 69,375,000.00 (increase,65.49%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 166,581,000.00 (increase,49.24%)
- Capital Expenditures: 8,903,000.00 (increase,68.04%)
- Cash From Investing: 1,505,000.00 (decrease,97.1%)
- Common Stock Dividend Payments: 52,006,000.00 (increase,50.26%)
- Cash From Financing: -132,286,000.00 (increase,1.62%)
- Net Income: 127,818,000.00 (increase,50.89%)
- Interest Expense.1: 12,644,000.00 (increase,59.26%)
- Debt To Equity: 5.39 (decrease,0.52%)
- Return On Assets: 0.01 (increase,50.51%)
- Return On Equity: 0.08 (increase,49.86%)
- Free Cash Flow: 157,678,000.00 (increase,48.3%)
- Equity Ratio: 0.16 (increase,0.44%)
- Dividend Payout Ratio: 0.41 (decrease,0.42%)
- Capital Expenditure Ratio: 0.05 (increase,12.6%)
- Net Cash Flow: 168,086,000.00 (increase,2.75%)
- Goodwill To Assets: 0.07 (decrease,0.25%)
- Total Cash Flow: 168,086,000.00 (increase,2.75%)
---
π Financial Report for ticker/company:'CBU' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 250,154,000.00 (decrease,54.01%)
- P P E Net: 120,715,000.00 (decrease,0.2%)
- Goodwill: 733,479,000.00 (decrease,0.02%)
- Total Assets: 10,633,094,000.00 (decrease,3.04%)
- Total Liabilities: 8,976,135,000.00 (decrease,3.85%)
- Retained Earnings: 750,779,000.00 (increase,3.78%)
- Accumulated Other Comprehensive Income: -46,491,000.00 (decrease,31.98%)
- Stockholders Equity: 1,656,959,000.00 (increase,1.56%)
- Total Liabilities And Equity: 10,633,094,000.00 (decrease,3.04%)
- Income Tax Expense: 22,238,000.00 (increase,85.33%)
- Comprehensive Income: 41,920,000.00 (increase,388.64%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 111,620,000.00 (increase,83.26%)
- Capital Expenditures: 5,298,000.00 (increase,240.49%)
- Cash From Investing: 51,967,000.00 (increase,63.69%)
- Common Stock Dividend Payments: 34,611,000.00 (increase,100.28%)
- Cash From Financing: -134,471,000.00 (decrease,158.41%)
- Net Income: 84,712,000.00 (increase,111.22%)
- Interest Expense.1: 7,939,000.00 (increase,110.03%)
- Debt To Equity: 5.42 (decrease,5.32%)
- Return On Assets: 0.01 (increase,117.84%)
- Return On Equity: 0.05 (increase,107.97%)
- Free Cash Flow: 106,322,000.00 (increase,79.14%)
- Equity Ratio: 0.16 (increase,4.75%)
- Dividend Payout Ratio: 0.41 (decrease,5.18%)
- Capital Expenditure Ratio: 0.05 (increase,85.8%)
- Net Cash Flow: 163,587,000.00 (increase,76.55%)
- Goodwill To Assets: 0.07 (increase,3.12%)
- Total Cash Flow: 163,587,000.00 (increase,76.55%)
---
π Financial Report for ticker/company:'CBU' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 543,899,000.00
- P P E Net: 120,953,000.00
- Goodwill: 733,625,000.00
- Total Assets: 10,966,555,000.00
- Total Liabilities: 9,335,089,000.00
- Retained Earnings: 723,404,000.00
- Accumulated Other Comprehensive Income: -35,226,000.00
- Stockholders Equity: 1,631,466,000.00
- Total Liabilities And Equity: 10,966,555,000.00
- Income Tax Expense: 11,999,000.00
- Comprehensive Income: 8,579,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 60,908,000.00
- Capital Expenditures: 1,556,000.00
- Cash From Investing: 31,748,000.00
- Common Stock Dividend Payments: 17,281,000.00
- Cash From Financing: 230,205,000.00
- Net Income: 40,106,000.00
- Interest Expense.1: 3,780,000.00
- Debt To Equity: 5.72
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 59,352,000.00
- Equity Ratio: 0.15
- Dividend Payout Ratio: 0.43
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 92,656,000.00
- Goodwill To Assets: 0.07
- Total Cash Flow: 92,656,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CBU' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 1,014,042,000.00 (increase,15.91%)
- P P E Net: 169,933,000.00 (increase,9.92%)
- Goodwill: 773,610,000.00 (increase,5.47%)
- Total Assets: 11,597,297,000.00 (increase,7.93%)
- Total Liabilities: 9,756,876,000.00 (increase,9.19%)
- Retained Earnings: 861,254,000.00 (increase,2.13%)
- Accumulated Other Comprehensive Income: 2,470,000.00 (increase,153.45%)
- Stockholders Equity: 1,840,421,000.00 (increase,1.71%)
- Total Liabilities And Equity: 11,597,297,000.00 (increase,7.93%)
- Income Tax Expense: 31,422,000.00 (increase,49.99%)
- Comprehensive Income: 173,954,000.00 (increase,36.28%)
- E P S Basic: 2.44 (increase,45.24%)
- E P S Diluted: 2.41 (increase,45.18%)
- Cash From Operations: 128,986,000.00 (increase,43.44%)
- Capital Expenditures: 5,025,000.00 (increase,26.8%)
- Cash From Investing: 551,562,000.00 (decrease,10.56%)
- Common Stock Dividend Payments: 59,014,000.00 (increase,49.85%)
- Cash From Financing: 121,660,000.00 (increase,379.11%)
- Net Income: 126,179,000.00 (increase,45.1%)
- Interest Expense.1: 19,245,000.00 (increase,62.08%)
- Debt To Equity: 5.30 (increase,7.35%)
- Return On Assets: 0.01 (increase,34.44%)
- Return On Equity: 0.07 (increase,42.66%)
- Free Cash Flow: 123,961,000.00 (increase,44.21%)
- Equity Ratio: 0.16 (decrease,5.76%)
- Dividend Payout Ratio: 0.47 (increase,3.28%)
- Capital Expenditure Ratio: 0.04 (decrease,11.6%)
- Net Cash Flow: 680,548,000.00 (decrease,3.69%)
- Goodwill To Assets: 0.07 (decrease,2.28%)
- Total Cash Flow: 680,548,000.00 (decrease,3.69%)
---
π Financial Report for ticker/company:'CBU' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 874,836,000.00
- P P E Net: 154,592,000.00
- Goodwill: 733,503,000.00
- Total Assets: 10,745,388,000.00
- Total Liabilities: 8,935,878,000.00
- Retained Earnings: 843,288,000.00
- Accumulated Other Comprehensive Income: -4,621,000.00
- Stockholders Equity: 1,809,510,000.00
- Total Liabilities And Equity: 10,745,388,000.00
- Income Tax Expense: 20,950,000.00
- Comprehensive Income: 127,645,000.00
- E P S Basic: 1.68
- E P S Diluted: 1.66
- Cash From Operations: 89,924,000.00
- Capital Expenditures: 3,963,000.00
- Cash From Investing: 616,667,000.00
- Common Stock Dividend Payments: 39,381,000.00
- Cash From Financing: -43,589,000.00
- Net Income: 86,961,000.00
- Interest Expense.1: 11,874,000.00
- Debt To Equity: 4.94
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 85,961,000.00
- Equity Ratio: 0.17
- Dividend Payout Ratio: 0.45
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 706,591,000.00
- Goodwill To Assets: 0.07
- Total Cash Flow: 706,591,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CBU' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,836,521,000.00 (increase,39.14%)
- P P E Net: 165,342,000.00 (decrease,1.17%)
- Goodwill: 793,749,000.00 (increase,0.13%)
- Total Assets: 13,845,325,000.00 (increase,2.98%)
- Total Liabilities: 11,746,665,000.00 (increase,3.38%)
- Retained Earnings: 936,273,000.00 (increase,2.28%)
- Accumulated Other Comprehensive Income: 83,962,000.00 (decrease,6.74%)
- Stockholders Equity: 2,098,660,000.00 (increase,0.83%)
- Total Liabilities And Equity: 13,845,325,000.00 (increase,2.98%)
- Income Tax Expense: 29,153,000.00 (increase,59.75%)
- Comprehensive Income: 212,379,000.00 (increase,20.92%)
- E P S Basic: 2.23 (increase,54.86%)
- E P S Diluted: 2.22 (increase,55.24%)
- Cash From Operations: 125,237,000.00 (increase,31.34%)
- Capital Expenditures: 8,727,000.00 (increase,88.04%)
- Cash From Investing: -78,179,000.00 (increase,61.26%)
- Common Stock Dividend Payments: 64,593,000.00 (increase,51.59%)
- Cash From Financing: 1,584,433,000.00 (increase,29.73%)
- Net Income: 118,191,000.00 (increase,56.79%)
- Interest Expense.1: 16,707,000.00 (increase,37.14%)
- Debt To Equity: 5.60 (increase,2.52%)
- Return On Assets: 0.01 (increase,52.25%)
- Return On Equity: 0.06 (increase,55.49%)
- Free Cash Flow: 116,510,000.00 (increase,28.44%)
- Equity Ratio: 0.15 (decrease,2.09%)
- Dividend Payout Ratio: 0.55 (decrease,3.31%)
- Capital Expenditure Ratio: 0.07 (increase,43.17%)
- Net Cash Flow: 47,058,000.00 (increase,144.21%)
- Goodwill To Assets: 0.06 (decrease,2.77%)
- Total Cash Flow: 47,058,000.00 (increase,144.21%)
---
π Financial Report for ticker/company:'CBU' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,319,880,000.00 (increase,149.35%)
- P P E Net: 167,301,000.00 (increase,2.89%)
- Goodwill: 792,715,000.00 (increase,2.49%)
- Total Assets: 13,444,217,000.00 (increase,13.85%)
- Total Liabilities: 11,362,902,000.00 (increase,15.57%)
- Retained Earnings: 915,392,000.00 (increase,1.47%)
- Accumulated Other Comprehensive Income: 90,031,000.00 (increase,7.89%)
- Stockholders Equity: 2,081,315,000.00 (increase,5.3%)
- Total Liabilities And Equity: 13,444,217,000.00 (increase,13.85%)
- Income Tax Expense: 18,249,000.00 (increase,96.54%)
- Comprehensive Income: 175,639,000.00 (increase,31.27%)
- E P S Basic: 1.44 (increase,87.01%)
- E P S Diluted: 1.43 (increase,88.16%)
- Cash From Operations: 95,355,000.00 (increase,257.22%)
- Capital Expenditures: 4,641,000.00 (increase,53.68%)
- Cash From Investing: -201,794,000.00 (decrease,508.34%)
- Common Stock Dividend Payments: 42,609,000.00 (increase,100.34%)
- Cash From Financing: 1,221,289,000.00 (increase,392.07%)
- Net Income: 75,382,000.00 (increase,87.83%)
- Interest Expense.1: 12,182,000.00 (increase,75.51%)
- Debt To Equity: 5.46 (increase,9.75%)
- Return On Assets: 0.01 (increase,64.98%)
- Return On Equity: 0.04 (increase,78.38%)
- Free Cash Flow: 90,714,000.00 (increase,283.18%)
- Equity Ratio: 0.15 (decrease,7.51%)
- Dividend Payout Ratio: 0.57 (increase,6.66%)
- Capital Expenditure Ratio: 0.05 (decrease,56.98%)
- Net Cash Flow: -106,439,000.00 (decrease,239.85%)
- Goodwill To Assets: 0.06 (decrease,9.98%)
- Total Cash Flow: -106,439,000.00 (decrease,239.85%)
---
π Financial Report for ticker/company:'CBU' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 529,336,000.00
- P P E Net: 162,602,000.00
- Goodwill: 773,473,000.00
- Total Assets: 11,808,983,000.00
- Total Liabilities: 9,832,352,000.00
- Retained Earnings: 902,148,000.00
- Accumulated Other Comprehensive Income: 83,444,000.00
- Stockholders Equity: 1,976,631,000.00
- Total Liabilities And Equity: 11,808,983,000.00
- Income Tax Expense: 9,285,000.00
- Comprehensive Income: 133,804,000.00
- E P S Basic: 0.77
- E P S Diluted: 0.76
- Cash From Operations: 26,694,000.00
- Capital Expenditures: 3,020,000.00
- Cash From Investing: 49,418,000.00
- Common Stock Dividend Payments: 21,268,000.00
- Cash From Financing: 248,194,000.00
- Net Income: 40,134,000.00
- Interest Expense.1: 6,941,000.00
- Debt To Equity: 4.97
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 23,674,000.00
- Equity Ratio: 0.17
- Dividend Payout Ratio: 0.53
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 76,112,000.00
- Goodwill To Assets: 0.07
- Total Cash Flow: 76,112,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CBU' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 2,322,661,000.00 (increase,5.29%)
- P P E Net: 160,776,000.00 (decrease,0.14%)
- Goodwill: 799,127,000.00 (increase,0.53%)
- Total Assets: 15,331,098,000.00 (increase,3.58%)
- Total Liabilities: 13,261,164,000.00 (increase,4.09%)
- Retained Earnings: 1,037,936,000.00 (increase,2.19%)
- Accumulated Other Comprehensive Income: -63,826,000.00 (decrease,31.87%)
- Stockholders Equity: 2,069,934,000.00 (increase,0.43%)
- Total Liabilities And Equity: 15,331,098,000.00 (increase,3.58%)
- Income Tax Expense: 38,616,000.00 (increase,45.59%)
- Comprehensive Income: 20,227,000.00 (increase,308.89%)
- E P S Basic: 2.70 (increase,45.16%)
- E P S Diluted: 2.68 (increase,44.86%)
- Cash From Operations: 153,024,000.00 (increase,73.74%)
- Capital Expenditures: 10,196,000.00 (increase,79.22%)
- Cash From Investing: -866,809,000.00 (decrease,99.63%)
- Common Stock Dividend Payments: 67,823,000.00 (increase,50.18%)
- Cash From Financing: 1,390,641,000.00 (increase,53.45%)
- Net Income: 146,130,000.00 (increase,44.98%)
- Interest Expense.1: 10,021,000.00 (increase,43.86%)
- Debt To Equity: 6.41 (increase,3.65%)
- Return On Assets: 0.01 (increase,39.97%)
- Return On Equity: 0.07 (increase,44.36%)
- Free Cash Flow: 142,828,000.00 (increase,73.36%)
- Equity Ratio: 0.14 (decrease,3.04%)
- Dividend Payout Ratio: 0.46 (increase,3.59%)
- Capital Expenditure Ratio: 0.07 (increase,3.16%)
- Net Cash Flow: -713,785,000.00 (decrease,106.21%)
- Goodwill To Assets: 0.05 (decrease,2.94%)
- Total Cash Flow: -713,785,000.00 (decrease,106.21%)
---
π Financial Report for ticker/company:'CBU' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 2,205,926,000.00
- P P E Net: 161,007,000.00
- Goodwill: 794,892,000.00
- Total Assets: 14,801,287,000.00
- Total Liabilities: 12,740,187,000.00
- Retained Earnings: 1,015,742,000.00
- Accumulated Other Comprehensive Income: -48,400,000.00
- Stockholders Equity: 2,061,100,000.00
- Total Liabilities And Equity: 14,801,287,000.00
- Income Tax Expense: 26,524,000.00
- Comprehensive Income: -9,683,000.00
- E P S Basic: 1.86
- E P S Diluted: 1.85
- Cash From Operations: 88,077,000.00
- Capital Expenditures: 5,689,000.00
- Cash From Investing: -434,214,000.00
- Common Stock Dividend Payments: 45,162,000.00
- Cash From Financing: 906,258,000.00
- Net Income: 100,794,000.00
- Interest Expense.1: 6,966,000.00
- Debt To Equity: 6.18
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 82,388,000.00
- Equity Ratio: 0.14
- Dividend Payout Ratio: 0.45
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: -346,137,000.00
- Goodwill To Assets: 0.05
- Total Cash Flow: -346,137,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CBU' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 247,391,000.00 (increase,25.18%)
- P P E Net: 161,966,000.00 (decrease,4.17%)
- Goodwill: 844,984,000.00 (decrease,0.57%)
- Total Assets: 15,594,547,000.00 (increase,0.69%)
- Total Liabilities: 14,133,384,000.00 (increase,2.22%)
- Retained Earnings: 1,123,641,000.00 (increase,2.27%)
- Accumulated Other Comprehensive Income: -746,381,000.00 (decrease,43.89%)
- Stockholders Equity: 1,461,163,000.00 (decrease,12.07%)
- Total Liabilities And Equity: 15,594,547,000.00 (increase,0.69%)
- Income Tax Expense: 37,454,000.00 (increase,57.71%)
- Comprehensive Income: -560,203,000.00 (decrease,46.94%)
- E P S Basic: 2.51 (increase,55.9%)
- E P S Diluted: 2.49 (increase,55.62%)
- Cash From Operations: 143,036,000.00 (increase,44.6%)
- Capital Expenditures: 10,014,000.00 (increase,101.12%)
- Cash From Investing: -1,885,169,000.00 (decrease,17.64%)
- Common Stock Dividend Payments: 69,681,000.00 (increase,50.0%)
- Cash From Financing: 114,460,000.00 (increase,165.84%)
- Net Income: 135,551,000.00 (increase,56.06%)
- Interest Expense.1: 11,339,000.00 (increase,93.56%)
- Debt To Equity: 9.67 (increase,16.25%)
- Return On Assets: 0.01 (increase,54.99%)
- Return On Equity: 0.09 (increase,77.47%)
- Free Cash Flow: 133,022,000.00 (increase,41.61%)
- Equity Ratio: 0.09 (decrease,12.67%)
- Dividend Payout Ratio: 0.51 (decrease,3.88%)
- Capital Expenditure Ratio: 0.07 (increase,39.09%)
- Net Cash Flow: -1,742,133,000.00 (decrease,15.87%)
- Goodwill To Assets: 0.05 (decrease,1.25%)
- Total Cash Flow: -1,742,133,000.00 (decrease,15.87%)
---
π Financial Report for ticker/company:'CBU' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 197,628,000.00 (decrease,80.64%)
- P P E Net: 169,015,000.00 (increase,6.7%)
- Goodwill: 849,813,000.00 (increase,6.35%)
- Total Assets: 15,487,833,000.00 (decrease,0.88%)
- Total Liabilities: 13,826,137,000.00 (increase,0.38%)
- Retained Earnings: 1,098,664,000.00 (increase,1.53%)
- Accumulated Other Comprehensive Income: -518,727,000.00 (decrease,61.1%)
- Stockholders Equity: 1,661,696,000.00 (decrease,10.28%)
- Total Liabilities And Equity: 15,487,833,000.00 (decrease,0.88%)
- Income Tax Expense: 23,748,000.00 (increase,85.87%)
- Comprehensive Income: -381,240,000.00 (decrease,69.96%)
- E P S Basic: 1.61 (increase,85.06%)
- E P S Diluted: 1.60 (increase,86.05%)
- Cash From Operations: 98,915,000.00 (increase,90.45%)
- Capital Expenditures: 4,979,000.00 (increase,124.89%)
- Cash From Investing: -1,602,503,000.00 (decrease,27.07%)
- Common Stock Dividend Payments: 46,453,000.00 (increase,99.93%)
- Cash From Financing: -173,848,000.00 (decrease,148.97%)
- Net Income: 86,860,000.00 (increase,84.59%)
- Interest Expense.1: 5,858,000.00 (increase,107.44%)
- Debt To Equity: 8.32 (increase,11.88%)
- Return On Assets: 0.01 (increase,86.24%)
- Return On Equity: 0.05 (increase,105.74%)
- Free Cash Flow: 93,936,000.00 (increase,88.91%)
- Equity Ratio: 0.11 (decrease,9.48%)
- Dividend Payout Ratio: 0.53 (increase,8.31%)
- Capital Expenditure Ratio: 0.05 (increase,18.08%)
- Net Cash Flow: -1,503,588,000.00 (decrease,24.35%)
- Goodwill To Assets: 0.05 (increase,7.3%)
- Total Cash Flow: -1,503,588,000.00 (decrease,24.35%)
---
π Financial Report for ticker/company:'CBU' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,020,926,000.00
- P P E Net: 158,404,000.00
- Goodwill: 799,080,000.00
- Total Assets: 15,625,883,000.00
- Total Liabilities: 13,773,780,000.00
- Retained Earnings: 1,082,107,000.00
- Accumulated Other Comprehensive Income: -321,994,000.00
- Stockholders Equity: 1,852,103,000.00
- Total Liabilities And Equity: 15,625,883,000.00
- Income Tax Expense: 12,777,000.00
- Comprehensive Income: -224,312,000.00
- E P S Basic: 0.87
- E P S Diluted: 0.86
- Cash From Operations: 51,938,000.00
- Capital Expenditures: 2,214,000.00
- Cash From Investing: -1,261,114,000.00
- Common Stock Dividend Payments: 23,235,000.00
- Cash From Financing: 355,038,000.00
- Net Income: 47,055,000.00
- Interest Expense.1: 2,824,000.00
- Debt To Equity: 7.44
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 49,724,000.00
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.49
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: -1,209,176,000.00
- Goodwill To Assets: 0.05
- Total Cash Flow: -1,209,176,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CBU' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 455,807,000.00 (increase,104.6%)
- P P E Net: 174,749,000.00 (increase,10.35%)
- Goodwill: 845,396,000.00 (increase,0.17%)
- Total Assets: 15,386,322,000.00 (increase,1.84%)
- Total Liabilities: 13,831,383,000.00 (increase,2.53%)
- Retained Earnings: 1,179,196,000.00 (increase,1.73%)
- Accumulated Other Comprehensive Income: -691,693,000.00 (decrease,13.08%)
- Stockholders Equity: 1,554,939,000.00 (decrease,3.86%)
- Total Liabilities And Equity: 15,386,322,000.00 (increase,1.84%)
- Income Tax Expense: 26,218,000.00 (increase,82.61%)
- Comprehensive Income: 92,964,000.00 (decrease,27.84%)
- E P S Basic: 1.82 (increase,82.0%)
- E P S Diluted: 1.82 (increase,82.0%)
- Cash From Operations: 183,714,000.00 (increase,54.57%)
- Capital Expenditures: 13,889,000.00 (increase,100.1%)
- Cash From Investing: 632,641,000.00 (decrease,16.3%)
- Common Stock Dividend Payments: 71,048,000.00 (increase,49.76%)
- Cash From Financing: -570,444,000.00 (increase,33.81%)
- Net Income: 98,218,000.00 (increase,81.59%)
- Interest Expense.1: 66,967,000.00 (increase,80.03%)
- Debt To Equity: 8.90 (increase,6.64%)
- Return On Assets: 0.01 (increase,78.3%)
- Return On Equity: 0.06 (increase,88.88%)
- Free Cash Flow: 169,825,000.00 (increase,51.74%)
- Equity Ratio: 0.10 (decrease,5.6%)
- Dividend Payout Ratio: 0.72 (decrease,17.53%)
- Capital Expenditure Ratio: 0.08 (increase,29.46%)
- Net Cash Flow: 816,355,000.00 (decrease,6.67%)
- Goodwill To Assets: 0.05 (decrease,1.64%)
- Total Cash Flow: 816,355,000.00 (decrease,6.67%)
---
π Financial Report for ticker/company:'CBU' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 222,779,000.00 (increase,17.69%)
- P P E Net: 158,353,000.00 (decrease,0.13%)
- Goodwill: 843,960,000.00 (increase,0.12%)
- Total Assets: 15,108,050,000.00 (decrease,0.97%)
- Total Liabilities: 13,490,644,000.00 (decrease,0.96%)
- Retained Earnings: 1,159,126,000.00 (increase,2.17%)
- Accumulated Other Comprehensive Income: -611,702,000.00 (decrease,5.82%)
- Stockholders Equity: 1,617,406,000.00 (decrease,1.02%)
- Total Liabilities And Equity: 15,108,050,000.00 (decrease,0.97%)
- Income Tax Expense: 14,357,000.00 (increase,1121.87%)
- Comprehensive Income: 128,826,000.00 (increase,12.85%)
- E P S Basic: 1.00 (increase,809.09%)
- E P S Diluted: 1.00 (increase,809.09%)
- Cash From Operations: 118,856,000.00 (increase,53.61%)
- Capital Expenditures: 6,941,000.00 (increase,70.54%)
- Cash From Investing: 755,870,000.00 (increase,26.81%)
- Common Stock Dividend Payments: 47,442,000.00 (increase,100.11%)
- Cash From Financing: -861,843,000.00 (decrease,24.18%)
- Net Income: 54,089,000.00 (increase,832.89%)
- Interest Expense.1: 37,197,000.00 (increase,150.45%)
- Debt To Equity: 8.34 (increase,0.05%)
- Return On Assets: 0.00 (increase,842.02%)
- Return On Equity: 0.03 (increase,842.47%)
- Free Cash Flow: 111,915,000.00 (increase,52.67%)
- Equity Ratio: 0.11 (decrease,0.05%)
- Dividend Payout Ratio: 0.88 (decrease,78.55%)
- Capital Expenditure Ratio: 0.06 (increase,11.02%)
- Net Cash Flow: 874,726,000.00 (increase,29.89%)
- Goodwill To Assets: 0.06 (increase,1.1%)
- Total Cash Flow: 874,726,000.00 (increase,29.89%)
---
π Financial Report for ticker/company:'CBU' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 189,298,000.00
- P P E Net: 158,562,000.00
- Goodwill: 842,936,000.00
- Total Assets: 15,255,953,000.00
- Total Liabilities: 13,621,940,000.00
- Retained Earnings: 1,134,527,000.00
- Accumulated Other Comprehensive Income: -578,085,000.00
- Stockholders Equity: 1,634,013,000.00
- Total Liabilities And Equity: 15,255,953,000.00
- Income Tax Expense: 1,175,000.00
- Comprehensive Income: 114,152,000.00
- E P S Basic: 0.11
- E P S Diluted: 0.11
- Cash From Operations: 77,374,000.00
- Capital Expenditures: 4,070,000.00
- Cash From Investing: 596,072,000.00
- Common Stock Dividend Payments: 23,708,000.00
- Cash From Financing: -694,044,000.00
- Net Income: 5,798,000.00
- Interest Expense.1: 14,852,000.00
- Debt To Equity: 8.34
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 73,304,000.00
- Equity Ratio: 0.11
- Dividend Payout Ratio: 4.09
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 673,446,000.00
- Goodwill To Assets: 0.06
- Total Cash Flow: 673,446,000.00
|
CBZ | π
Year: 2015
π Financial Report for ticker/company:'CBZ' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 397,000.00 (decrease,89.94%)
- Current Assets: 334,471,000.00 (increase,1.84%)
- P P E Net: 19,065,000.00 (increase,0.11%)
- Other Noncurrent Assets: 7,619,000.00 (increase,14.19%)
- Total Assets: 924,478,000.00 (increase,1.49%)
- Accounts Payable: 38,029,000.00 (decrease,14.53%)
- Other Current Liabilities: 14,304,000.00 (increase,9.15%)
- Current Liabilities: 226,545,000.00 (increase,0.33%)
- Other Noncurrent Liabilities: 8,955,000.00 (decrease,10.79%)
- Common Stock: 1,183,000.00 (increase,1.37%)
- Treasury Stock: 418,027,000.00 (increase,2.11%)
- Retained Earnings: 222,078,000.00 (increase,3.59%)
- Accumulated Other Comprehensive Income: -694,000.00 (decrease,10.51%)
- Stockholders Equity: 403,633,000.00 (increase,1.14%)
- Total Liabilities And Equity: 924,478,000.00 (increase,1.49%)
- Revenue: 573,592,000.00 (increase,47.15%)
- Operating Income: 58,618,000.00 (increase,37.17%)
- Other Nonoperating Income Expense: 4,543,000.00 (decrease,23.14%)
- Nonoperating Income Expense: -5,497,000.00 (decrease,437.34%)
- Income Tax Expense: 21,615,000.00 (increase,23.59%)
- Other Comprehensive Income: 31,000.00 (decrease,68.04%)
- Comprehensive Income: 31,115,000.00 (increase,32.44%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 22,820,000.00 (increase,342.76%)
- Other Investing Cash Flow: -1,619,000.00 (decrease,77.91%)
- Cash From Investing: 18,924,000.00 (decrease,47.79%)
- Net Income: 31,084,000.00 (increase,32.86%)
- Net Change In Cash.1: -374,000.00 (decrease,111.77%)
- Net Profit Margin: 0.05 (decrease,9.71%)
- Current Ratio: 1.48 (increase,1.5%)
- Return On Assets: 0.03 (increase,30.91%)
- Return On Equity: 0.08 (increase,31.37%)
- Asset Turnover: 0.62 (increase,44.99%)
- Operating Cash Flow Ratio: 0.10 (increase,341.31%)
- Net Working Capital: 107,926,000.00 (increase,5.16%)
- Equity Ratio: 0.44 (decrease,0.35%)
- Cash Ratio: 0.00 (decrease,89.98%)
- Operating Margin: 0.10 (decrease,6.78%)
- Total Comprehensive Income: 31,115,000.00 (increase,32.44%)
- Fixed Asset Turnover: 30.09 (increase,47.0%)
- Nonoperating Income Ratio: -0.01 (decrease,265.16%)
- O C Ito Net Income Ratio: 0.00 (decrease,75.95%)
- Operating Income To Assets: 0.06 (increase,35.15%)
- Cash Flow To Revenue: 0.04 (increase,200.89%)
- Working Capital Turnover: 5.31 (increase,39.93%)
- Total Equity Turnover: 1.42 (increase,45.5%)
- O C Ito Revenue: 0.00 (decrease,78.28%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 3,948,000.00 (decrease,10.42%)
- Current Assets: 328,433,000.00 (decrease,8.83%)
- P P E Net: 19,045,000.00 (decrease,2.49%)
- Other Noncurrent Assets: 6,672,000.00 (increase,15.25%)
- Total Assets: 910,878,000.00 (decrease,2.31%)
- Accounts Payable: 44,493,000.00 (increase,28.23%)
- Other Current Liabilities: 13,105,000.00 (decrease,20.91%)
- Current Liabilities: 225,802,000.00 (decrease,0.44%)
- Other Noncurrent Liabilities: 10,038,000.00 (decrease,3.67%)
- Common Stock: 1,167,000.00 (increase,0.6%)
- Treasury Stock: 409,371,000.00 (increase,1.98%)
- Retained Earnings: 214,390,000.00 (increase,2.93%)
- Accumulated Other Comprehensive Income: -628,000.00 (increase,12.29%)
- Stockholders Equity: 399,101,000.00 (increase,0.53%)
- Total Liabilities And Equity: 910,878,000.00 (decrease,2.31%)
- Revenue: 389,793,000.00 (increase,86.59%)
- Operating Income: 42,734,000.00 (increase,31.64%)
- Other Nonoperating Income Expense: 5,911,000.00 (increase,199.29%)
- Nonoperating Income Expense: -1,023,000.00 (increase,29.45%)
- Income Tax Expense: 17,489,000.00 (increase,34.22%)
- Other Comprehensive Income: 97,000.00 (increase,977.78%)
- Comprehensive Income: 23,493,000.00 (increase,35.81%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 5,154,000.00 (increase,124.32%)
- Other Investing Cash Flow: -910,000.00 (decrease,119.81%)
- Cash From Investing: 36,243,000.00 (increase,74.83%)
- Net Income: 23,396,000.00 (increase,35.32%)
- Net Change In Cash.1: 3,177,000.00 (decrease,12.62%)
- Net Profit Margin: 0.06 (decrease,27.47%)
- Current Ratio: 1.45 (decrease,8.42%)
- Return On Assets: 0.03 (increase,38.53%)
- Return On Equity: 0.06 (increase,34.62%)
- Asset Turnover: 0.43 (increase,91.0%)
- Operating Cash Flow Ratio: 0.02 (increase,124.43%)
- Net Working Capital: 102,631,000.00 (decrease,23.09%)
- Equity Ratio: 0.44 (increase,2.9%)
- Cash Ratio: 0.02 (decrease,10.02%)
- Operating Margin: 0.11 (decrease,29.45%)
- Total Comprehensive Income: 23,493,000.00 (increase,35.81%)
- Fixed Asset Turnover: 20.47 (increase,91.36%)
- Nonoperating Income Ratio: -0.00 (increase,62.19%)
- O C Ito Net Income Ratio: 0.00 (increase,696.45%)
- Operating Income To Assets: 0.05 (increase,34.76%)
- Cash Flow To Revenue: 0.01 (increase,113.04%)
- Working Capital Turnover: 3.80 (increase,142.59%)
- Total Equity Turnover: 0.98 (increase,85.61%)
- O C Ito Revenue: 0.00 (increase,477.63%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 4,407,000.00
- Current Assets: 360,244,000.00
- P P E Net: 19,532,000.00
- Other Noncurrent Assets: 5,789,000.00
- Total Assets: 932,431,000.00
- Accounts Payable: 34,697,000.00
- Other Current Liabilities: 16,569,000.00
- Current Liabilities: 226,809,000.00
- Other Noncurrent Liabilities: 10,420,000.00
- Common Stock: 1,160,000.00
- Treasury Stock: 401,423,000.00
- Retained Earnings: 208,282,000.00
- Accumulated Other Comprehensive Income: -716,000.00
- Stockholders Equity: 397,016,000.00
- Total Liabilities And Equity: 932,431,000.00
- Revenue: 208,908,000.00
- Operating Income: 32,462,000.00
- Other Nonoperating Income Expense: 1,975,000.00
- Nonoperating Income Expense: -1,450,000.00
- Income Tax Expense: 13,030,000.00
- Other Comprehensive Income: 9,000.00
- Comprehensive Income: 17,298,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -21,191,000.00
- Other Investing Cash Flow: -414,000.00
- Cash From Investing: 20,731,000.00
- Net Income: 17,289,000.00
- Net Change In Cash.1: 3,636,000.00
- Net Profit Margin: 0.08
- Current Ratio: 1.59
- Return On Assets: 0.02
- Return On Equity: 0.04
- Asset Turnover: 0.22
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 133,435,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.02
- Operating Margin: 0.16
- Total Comprehensive Income: 17,298,000.00
- Fixed Asset Turnover: 10.70
- Nonoperating Income Ratio: -0.01
- O C Ito Net Income Ratio: 0.00
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: -0.10
- Working Capital Turnover: 1.57
- Total Equity Turnover: 0.53
- O C Ito Revenue: 0.00
---
π
Year: 2016
π Financial Report for ticker/company:'CBZ' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 1,840,000.00 (decrease,18.22%)
- Current Assets: 336,232,000.00 (decrease,4.5%)
- P P E Net: 20,370,000.00 (decrease,2.34%)
- Other Noncurrent Assets: 3,689,000.00 (decrease,13.4%)
- Total Assets: 952,007,000.00 (decrease,2.31%)
- Accounts Payable: 35,065,000.00 (decrease,27.81%)
- Other Current Liabilities: 13,434,000.00 (increase,10.48%)
- Current Liabilities: 219,332,000.00 (decrease,4.59%)
- Other Noncurrent Liabilities: 7,522,000.00 (decrease,8.45%)
- Common Stock: 1,254,000.00 (increase,0.32%)
- Treasury Stock: 462,167,000.00 (increase,4.05%)
- Retained Earnings: 256,766,000.00 (increase,4.14%)
- Accumulated Other Comprehensive Income: -633,000.00 (increase,2.47%)
- Stockholders Equity: 445,557,000.00 (decrease,0.71%)
- Total Liabilities And Equity: 952,007,000.00 (decrease,2.31%)
- Revenue: 586,010,000.00 (increase,46.9%)
- Operating Income: 68,331,000.00 (increase,41.04%)
- Other Nonoperating Income Expense: 60,000.00 (decrease,96.54%)
- Nonoperating Income Expense: -7,499,000.00 (decrease,87.9%)
- Income Tax Expense: 25,055,000.00 (increase,37.15%)
- Other Comprehensive Income: 62,000.00 (increase,34.78%)
- Comprehensive Income: 36,075,000.00 (increase,39.51%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 25,776,000.00 (increase,502.24%)
- Cash From Investing: 60,221,000.00 (increase,4.38%)
- Net Income: 36,013,000.00 (increase,39.51%)
- Net Change In Cash.1: 861,000.00 (decrease,32.26%)
- Net Profit Margin: 0.06 (decrease,5.03%)
- Current Ratio: 1.53 (increase,0.1%)
- Return On Assets: 0.04 (increase,42.82%)
- Return On Equity: 0.08 (increase,40.51%)
- Asset Turnover: 0.62 (increase,50.38%)
- Operating Cash Flow Ratio: 0.12 (increase,531.22%)
- Net Working Capital: 116,900,000.00 (decrease,4.33%)
- Equity Ratio: 0.47 (increase,1.64%)
- Cash Ratio: 0.01 (decrease,14.29%)
- Operating Margin: 0.12 (decrease,3.99%)
- Total Comprehensive Income: 36,075,000.00 (increase,39.51%)
- Fixed Asset Turnover: 28.77 (increase,50.43%)
- Nonoperating Income Ratio: -0.01 (decrease,27.91%)
- O C Ito Net Income Ratio: 0.00 (decrease,3.39%)
- Operating Income To Assets: 0.07 (increase,44.38%)
- Cash Flow To Revenue: 0.04 (increase,309.96%)
- Working Capital Turnover: 5.01 (increase,53.54%)
- Total Equity Turnover: 1.32 (increase,47.95%)
- O C Ito Revenue: 0.00 (decrease,8.25%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 2,250,000.00 (increase,1657.81%)
- Current Assets: 352,070,000.00 (decrease,3.92%)
- P P E Net: 20,859,000.00 (increase,4.32%)
- Other Noncurrent Assets: 4,260,000.00 (decrease,5.88%)
- Total Assets: 974,539,000.00 (decrease,1.66%)
- Accounts Payable: 48,572,000.00 (increase,27.55%)
- Other Current Liabilities: 12,160,000.00 (decrease,11.51%)
- Current Liabilities: 229,885,000.00 (decrease,1.58%)
- Other Noncurrent Liabilities: 8,216,000.00 (decrease,3.44%)
- Common Stock: 1,250,000.00 (increase,4.78%)
- Treasury Stock: 444,182,000.00 (increase,3.13%)
- Retained Earnings: 246,565,000.00 (increase,2.77%)
- Accumulated Other Comprehensive Income: -649,000.00 (decrease,16.52%)
- Stockholders Equity: 448,724,000.00 (increase,7.26%)
- Total Liabilities And Equity: 974,539,000.00 (decrease,1.66%)
- Revenue: 398,908,000.00 (increase,86.52%)
- Operating Income: 48,447,000.00 (increase,46.2%)
- Other Nonoperating Income Expense: 1,733,000.00 (decrease,39.38%)
- Nonoperating Income Expense: -3,991,000.00 (decrease,6337.1%)
- Income Tax Expense: 18,268,000.00 (increase,34.6%)
- Other Comprehensive Income: 46,000.00 (decrease,66.67%)
- Comprehensive Income: 25,859,000.00 (increase,33.94%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 4,280,000.00 (increase,117.6%)
- Cash From Investing: 57,695,000.00 (increase,18.8%)
- Net Income: 25,813,000.00 (increase,34.67%)
- Net Change In Cash.1: 1,271,000.00 (increase,249.35%)
- Net Profit Margin: 0.06 (decrease,27.8%)
- Current Ratio: 1.53 (decrease,2.37%)
- Return On Assets: 0.03 (increase,36.95%)
- Return On Equity: 0.06 (increase,25.55%)
- Asset Turnover: 0.41 (increase,89.68%)
- Operating Cash Flow Ratio: 0.02 (increase,117.88%)
- Net Working Capital: 122,185,000.00 (decrease,8.03%)
- Equity Ratio: 0.46 (increase,9.08%)
- Cash Ratio: 0.01 (increase,1686.02%)
- Operating Margin: 0.12 (decrease,21.62%)
- Total Comprehensive Income: 25,859,000.00 (increase,33.94%)
- Fixed Asset Turnover: 19.12 (increase,78.81%)
- Nonoperating Income Ratio: -0.01 (decrease,3351.11%)
- O C Ito Net Income Ratio: 0.00 (decrease,75.25%)
- Operating Income To Assets: 0.05 (increase,48.68%)
- Cash Flow To Revenue: 0.01 (increase,109.44%)
- Working Capital Turnover: 3.26 (increase,102.8%)
- Total Equity Turnover: 0.89 (increase,73.89%)
- O C Ito Revenue: 0.00 (decrease,82.13%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 128,000.00
- Current Assets: 366,421,000.00
- P P E Net: 19,996,000.00
- Other Noncurrent Assets: 4,526,000.00
- Total Assets: 991,033,000.00
- Accounts Payable: 38,082,000.00
- Other Current Liabilities: 13,742,000.00
- Current Liabilities: 233,574,000.00
- Other Noncurrent Liabilities: 8,509,000.00
- Common Stock: 1,193,000.00
- Treasury Stock: 430,693,000.00
- Retained Earnings: 239,920,000.00
- Accumulated Other Comprehensive Income: -557,000.00
- Stockholders Equity: 418,333,000.00
- Total Liabilities And Equity: 991,033,000.00
- Revenue: 213,866,000.00
- Operating Income: 33,137,000.00
- Other Nonoperating Income Expense: 2,859,000.00
- Nonoperating Income Expense: -62,000.00
- Income Tax Expense: 13,572,000.00
- Other Comprehensive Income: 138,000.00
- Comprehensive Income: 19,306,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -24,315,000.00
- Cash From Investing: 48,563,000.00
- Net Income: 19,168,000.00
- Net Change In Cash.1: -851,000.00
- Net Profit Margin: 0.09
- Current Ratio: 1.57
- Return On Assets: 0.02
- Return On Equity: 0.05
- Asset Turnover: 0.22
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 132,847,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.00
- Operating Margin: 0.15
- Total Comprehensive Income: 19,306,000.00
- Fixed Asset Turnover: 10.70
- Nonoperating Income Ratio: -0.00
- O C Ito Net Income Ratio: 0.01
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: -0.11
- Working Capital Turnover: 1.61
- Total Equity Turnover: 0.51
- O C Ito Revenue: 0.00
---
π
Year: 2017
π Financial Report for ticker/company:'CBZ' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 514,000.00 (decrease,93.95%)
- Current Assets: 383,332,000.00 (decrease,16.32%)
- P P E Net: 19,360,000.00 (decrease,1.86%)
- Other Noncurrent Assets: 1,869,000.00 (decrease,2.04%)
- Total Assets: 1,052,945,000.00 (decrease,6.2%)
- Accounts Payable: 42,526,000.00 (decrease,22.43%)
- Other Current Liabilities: 11,352,000.00 (decrease,18.48%)
- Current Liabilities: 251,383,000.00 (decrease,23.78%)
- Long Term Debt: 218,118,000.00 (decrease,6.74%)
- Other Noncurrent Liabilities: 12,763,000.00 (increase,67.41%)
- Common Stock: 1,276,000.00 (increase,0.08%)
- Treasury Stock: 470,124,000.00 (increase,0.03%)
- Retained Earnings: 295,611,000.00 (increase,3.81%)
- Accumulated Other Comprehensive Income: -924,000.00 (increase,13.97%)
- Stockholders Equity: 474,686,000.00 (increase,44297.95%)
- Total Liabilities And Equity: 1,052,945,000.00 (decrease,6.2%)
- Revenue: 621,047,000.00 (increase,3938.28%)
- Operating Income: 67,595,000.00 (increase,356.88%)
- Other Nonoperating Income Expense: 5,482,000.00 (increase,122.48%)
- Nonoperating Income Expense: 943,000.00 (increase,251.12%)
- Income Tax Expense: 27,366,000.00 (increase,36.11%)
- Other Comprehensive Income: -291,000.00 (increase,34.01%)
- Comprehensive Income: 40,460,000.00 (increase,37.36%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 34,897,000.00 (increase,56.77%)
- Cash From Investing: 35,164,000.00 (increase,209.22%)
- Net Income: 40,751,000.00 (increase,36.3%)
- Net Change In Cash.1: -336,000.00 (decrease,104.4%)
- Net Profit Margin: 0.07 (decrease,96.62%)
- Current Ratio: 1.52 (increase,9.79%)
- Return On Assets: 0.04 (increase,45.32%)
- Return On Equity: 0.09 (increase,100.31%)
- Asset Turnover: 0.59 (increase,4205.25%)
- Operating Cash Flow Ratio: 0.14 (increase,105.67%)
- Net Working Capital: 131,949,000.00 (increase,2.86%)
- Equity Ratio: 0.45 (increase,47219.83%)
- Cash Ratio: 0.00 (decrease,92.06%)
- Operating Margin: 0.11 (increase,106.36%)
- Total Comprehensive Income: 40,460,000.00 (increase,37.36%)
- Fixed Asset Turnover: 32.08 (increase,4014.83%)
- Nonoperating Income Ratio: 0.00 (increase,103.74%)
- Long Term Debt Ratio: 0.21 (decrease,0.58%)
- O C Ito Net Income Ratio: -0.01 (increase,51.59%)
- Operating Income To Assets: 0.06 (increase,373.86%)
- Cash Flow To Revenue: 0.06 (decrease,96.12%)
- Working Capital Turnover: 4.71 (increase,3826.05%)
- Total Equity Turnover: 1.31 (increase,109.14%)
- O C Ito Revenue: -0.00 (increase,98.37%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 8,492,000.00 (increase,444.01%)
- Current Assets: 458,074,000.00 (increase,16.63%)
- P P E Net: 19,727,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 1,908,000.00 (decrease,2.65%)
- Total Assets: 1,122,554,000.00 (increase,10.39%)
- Accounts Payable: 54,823,000.00 (increase,49.99%)
- Other Current Liabilities: 13,925,000.00 (increase,9.27%)
- Current Liabilities: 329,792,000.00 (increase,31.46%)
- Long Term Debt: 233,887,000.00 (increase,0.42%)
- Other Noncurrent Liabilities: 7,624,000.00 (increase,5.55%)
- Common Stock: 1,275,000.00 (increase,0.87%)
- Treasury Stock: 469,995,000.00 (increase,0.36%)
- Retained Earnings: 284,757,000.00 (increase,2.94%)
- Accumulated Other Comprehensive Income: -1,074,000.00 (decrease,13.77%)
- Stockholders Equity: -1,074,000.00 (decrease,100.24%)
- Total Liabilities And Equity: 1,122,554,000.00 (increase,10.39%)
- Revenue: 15,379,000.00 (decrease,93.14%)
- Operating Income: -26,314,000.00 (decrease,173.35%)
- Other Nonoperating Income Expense: 2,464,000.00 (increase,14.76%)
- Nonoperating Income Expense: -624,000.00 (decrease,186.43%)
- Income Tax Expense: 20,106,000.00 (increase,35.85%)
- Other Comprehensive Income: -441,000.00 (decrease,41.8%)
- Comprehensive Income: 29,456,000.00 (increase,37.28%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 22,260,000.00 (increase,229.71%)
- Cash From Investing: -32,196,000.00 (decrease,279.71%)
- Net Income: 29,897,000.00 (increase,37.34%)
- Net Change In Cash.1: 7,642,000.00 (increase,974.82%)
- Net Profit Margin: 1.94 (increase,1902.58%)
- Current Ratio: 1.39 (decrease,11.28%)
- Return On Assets: 0.03 (increase,24.42%)
- Return On Equity: -27.84 (decrease,57117.37%)
- Asset Turnover: 0.01 (decrease,93.79%)
- Operating Cash Flow Ratio: 0.07 (increase,198.67%)
- Net Working Capital: 128,282,000.00 (decrease,9.59%)
- Equity Ratio: -0.00 (decrease,100.22%)
- Cash Ratio: 0.03 (increase,313.84%)
- Operating Margin: -1.71 (decrease,1169.46%)
- Total Comprehensive Income: 29,456,000.00 (increase,37.28%)
- Fixed Asset Turnover: 0.78 (decrease,93.14%)
- Nonoperating Income Ratio: -0.04 (decrease,1360.17%)
- Long Term Debt Ratio: 0.21 (decrease,9.03%)
- O C Ito Net Income Ratio: -0.01 (decrease,3.25%)
- Operating Income To Assets: -0.02 (decrease,166.44%)
- Cash Flow To Revenue: 1.45 (increase,1991.2%)
- Working Capital Turnover: 0.12 (decrease,92.41%)
- Total Equity Turnover: -14.32 (decrease,2947.19%)
- O C Ito Revenue: -0.03 (decrease,1967.57%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 1,561,000.00
- Current Assets: 392,770,000.00
- P P E Net: 19,729,000.00
- Other Noncurrent Assets: 1,960,000.00
- Total Assets: 1,016,910,000.00
- Accounts Payable: 36,550,000.00
- Other Current Liabilities: 12,744,000.00
- Current Liabilities: 250,877,000.00
- Long Term Debt: 232,906,000.00
- Other Noncurrent Liabilities: 7,223,000.00
- Common Stock: 1,264,000.00
- Treasury Stock: 468,304,000.00
- Retained Earnings: 276,628,000.00
- Accumulated Other Comprehensive Income: -944,000.00
- Stockholders Equity: 445,864,000.00
- Total Liabilities And Equity: 1,016,910,000.00
- Revenue: 224,238,000.00
- Operating Income: 35,876,000.00
- Other Nonoperating Income Expense: 2,147,000.00
- Nonoperating Income Expense: 722,000.00
- Income Tax Expense: 14,800,000.00
- Other Comprehensive Income: -311,000.00
- Comprehensive Income: 21,457,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -17,162,000.00
- Cash From Investing: 17,916,000.00
- Net Income: 21,768,000.00
- Net Change In Cash.1: 711,000.00
- Net Profit Margin: 0.10
- Current Ratio: 1.57
- Return On Assets: 0.02
- Return On Equity: 0.05
- Asset Turnover: 0.22
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 141,893,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.01
- Operating Margin: 0.16
- Total Comprehensive Income: 21,457,000.00
- Fixed Asset Turnover: 11.37
- Nonoperating Income Ratio: 0.00
- Long Term Debt Ratio: 0.23
- O C Ito Net Income Ratio: -0.01
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: -0.08
- Working Capital Turnover: 1.58
- Total Equity Turnover: 0.50
- O C Ito Revenue: -0.00
---
π
Year: 2018
π Financial Report for ticker/company:'CBZ' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,278,000.00 (increase,10.08%)
- Current Assets: 403,855,000.00 (decrease,5.77%)
- P P E Net: 24,446,000.00 (increase,3.03%)
- Other Noncurrent Assets: 2,166,000.00 (increase,5.76%)
- Total Assets: 1,128,688,000.00 (decrease,1.91%)
- Accounts Payable: 47,576,000.00 (decrease,23.28%)
- Other Current Liabilities: 14,937,000.00 (decrease,10.04%)
- Current Liabilities: 262,462,000.00 (decrease,9.57%)
- Long Term Debt: 205,041,000.00 (decrease,2.13%)
- Other Noncurrent Liabilities: 16,232,000.00 (increase,3.43%)
- Common Stock: 1,297,000.00 (increase,0.08%)
- Treasury Stock: 481,572,000.00 (increase,0.96%)
- Retained Earnings: 340,455,000.00 (increase,2.92%)
- Accumulated Other Comprehensive Income: -271,000.00 (increase,5.57%)
- Stockholders Equity: 530,486,000.00 (increase,1.36%)
- Total Liabilities And Equity: 1,128,688,000.00 (decrease,1.91%)
- Revenue: 660,198,000.00 (increase,45.91%)
- Operating Income: 68,610,000.00 (increase,28.03%)
- Other Nonoperating Income Expense: 9,293,000.00 (increase,42.95%)
- Nonoperating Income Expense: 4,352,000.00 (increase,30.42%)
- Income Before Taxes: 72,962,000.00 (increase,28.17%)
- Income Tax Expense: 26,656,000.00 (increase,30.13%)
- Other Comprehensive Income: 233,000.00 (increase,7.37%)
- Comprehensive Income: 45,763,000.00 (increase,26.81%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 33,627,000.00 (increase,95.57%)
- Cash From Investing: 43,463,000.00 (increase,36.86%)
- Net Income: 45,530,000.00 (increase,26.92%)
- Net Change In Cash.1: -2,216,000.00 (increase,5.02%)
- Net Profit Margin: 0.07 (decrease,13.01%)
- Current Ratio: 1.54 (increase,4.2%)
- Return On Assets: 0.04 (increase,29.39%)
- Return On Equity: 0.09 (increase,25.22%)
- Asset Turnover: 0.58 (increase,48.75%)
- Operating Cash Flow Ratio: 0.13 (increase,116.28%)
- Net Working Capital: 141,393,000.00 (increase,2.2%)
- Equity Ratio: 0.47 (increase,3.33%)
- Cash Ratio: 0.00 (increase,21.73%)
- Operating Margin: 0.10 (decrease,12.25%)
- Total Comprehensive Income: 45,763,000.00 (increase,26.81%)
- Tax Rate: 0.37 (increase,1.53%)
- Fixed Asset Turnover: 27.01 (increase,41.62%)
- Nonoperating Income Ratio: 0.01 (decrease,10.62%)
- Long Term Debt Ratio: 0.18 (decrease,0.23%)
- O C Ito Net Income Ratio: 0.01 (decrease,15.4%)
- Operating Income To Assets: 0.06 (increase,30.52%)
- Cash Flow To Revenue: 0.05 (increase,34.04%)
- Working Capital Turnover: 4.67 (increase,42.76%)
- Total Equity Turnover: 1.24 (increase,43.95%)
- O C Ito Revenue: 0.00 (decrease,26.41%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,161,000.00 (decrease,52.1%)
- Current Assets: 428,595,000.00 (decrease,0.93%)
- P P E Net: 23,728,000.00 (increase,18.97%)
- Other Noncurrent Assets: 2,048,000.00 (decrease,2.52%)
- Total Assets: 1,150,666,000.00 (increase,3.55%)
- Accounts Payable: 62,013,000.00 (increase,31.78%)
- Other Current Liabilities: 16,604,000.00 (increase,41.76%)
- Current Liabilities: 290,248,000.00 (increase,4.49%)
- Long Term Debt: 209,510,000.00 (decrease,0.93%)
- Other Noncurrent Liabilities: 15,693,000.00 (increase,5.34%)
- Common Stock: 1,296,000.00 (increase,0.78%)
- Treasury Stock: 476,986,000.00 (increase,0.72%)
- Retained Earnings: 330,797,000.00 (increase,3.44%)
- Accumulated Other Comprehensive Income: -287,000.00 (increase,11.42%)
- Stockholders Equity: 523,362,000.00 (increase,3.17%)
- Total Liabilities And Equity: 1,150,666,000.00 (increase,3.55%)
- Revenue: 452,475,000.00 (increase,87.39%)
- Operating Income: 53,589,000.00 (increase,34.22%)
- Other Nonoperating Income Expense: 6,501,000.00 (increase,137.52%)
- Nonoperating Income Expense: 3,337,000.00 (increase,168.68%)
- Income Before Taxes: 56,926,000.00 (increase,38.28%)
- Income Tax Expense: 20,484,000.00 (increase,26.91%)
- Other Comprehensive Income: 217,000.00 (increase,20.56%)
- Comprehensive Income: 36,089,000.00 (increase,44.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 17,194,000.00 (increase,229.64%)
- Cash From Investing: 31,757,000.00 (decrease,34.99%)
- Net Income: 35,872,000.00 (increase,44.21%)
- Net Change In Cash.1: -2,333,000.00 (decrease,118.04%)
- Net Profit Margin: 0.08 (decrease,23.04%)
- Current Ratio: 1.48 (decrease,5.19%)
- Return On Assets: 0.03 (increase,39.27%)
- Return On Equity: 0.07 (increase,39.78%)
- Asset Turnover: 0.39 (increase,80.96%)
- Operating Cash Flow Ratio: 0.06 (increase,224.07%)
- Net Working Capital: 138,347,000.00 (decrease,10.67%)
- Equity Ratio: 0.45 (decrease,0.37%)
- Cash Ratio: 0.00 (decrease,54.16%)
- Operating Margin: 0.12 (decrease,28.37%)
- Total Comprehensive Income: 36,089,000.00 (increase,44.04%)
- Tax Rate: 0.36 (decrease,8.23%)
- Fixed Asset Turnover: 19.07 (increase,57.52%)
- Nonoperating Income Ratio: 0.01 (increase,43.38%)
- Long Term Debt Ratio: 0.18 (decrease,4.33%)
- O C Ito Net Income Ratio: 0.01 (decrease,16.41%)
- Operating Income To Assets: 0.05 (increase,29.62%)
- Cash Flow To Revenue: 0.04 (increase,169.18%)
- Working Capital Turnover: 3.27 (increase,109.77%)
- Total Equity Turnover: 0.86 (increase,81.63%)
- O C Ito Revenue: 0.00 (decrease,35.67%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 2,424,000.00
- Current Assets: 432,634,000.00
- P P E Net: 19,945,000.00
- Other Noncurrent Assets: 2,101,000.00
- Total Assets: 1,111,187,000.00
- Accounts Payable: 47,057,000.00
- Other Current Liabilities: 11,713,000.00
- Current Liabilities: 277,769,000.00
- Long Term Debt: 211,479,000.00
- Other Noncurrent Liabilities: 14,898,000.00
- Common Stock: 1,286,000.00
- Treasury Stock: 473,582,000.00
- Retained Earnings: 319,799,000.00
- Accumulated Other Comprehensive Income: -324,000.00
- Stockholders Equity: 507,265,000.00
- Total Liabilities And Equity: 1,111,187,000.00
- Revenue: 241,459,000.00
- Operating Income: 39,925,000.00
- Other Nonoperating Income Expense: 2,737,000.00
- Nonoperating Income Expense: 1,242,000.00
- Income Before Taxes: 41,167,000.00
- Income Tax Expense: 16,141,000.00
- Other Comprehensive Income: 180,000.00
- Comprehensive Income: 25,054,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -13,263,000.00
- Cash From Investing: 48,847,000.00
- Net Income: 24,874,000.00
- Net Change In Cash.1: -1,070,000.00
- Net Profit Margin: 0.10
- Current Ratio: 1.56
- Return On Assets: 0.02
- Return On Equity: 0.05
- Asset Turnover: 0.22
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 154,865,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.01
- Operating Margin: 0.17
- Total Comprehensive Income: 25,054,000.00
- Tax Rate: 0.39
- Fixed Asset Turnover: 12.11
- Nonoperating Income Ratio: 0.01
- Long Term Debt Ratio: 0.19
- O C Ito Net Income Ratio: 0.01
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: -0.05
- Working Capital Turnover: 1.56
- Total Equity Turnover: 0.48
- O C Ito Revenue: 0.00
---
π
Year: 2019
π Financial Report for ticker/company:'CBZ' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 3,493,000.00 (increase,81.83%)
- Current Assets: 423,837,000.00 (decrease,5.03%)
- P P E Net: 31,400,000.00 (increase,9.6%)
- Other Noncurrent Assets: 4,203,000.00 (increase,5.13%)
- Total Assets: 1,189,856,000.00 (decrease,1.67%)
- Accounts Payable: 57,764,000.00 (decrease,28.53%)
- Other Current Liabilities: 12,735,000.00 (decrease,6.27%)
- Current Liabilities: 281,797,000.00 (decrease,7.73%)
- Long Term Debt: 165,482,000.00 (decrease,7.29%)
- Other Noncurrent Liabilities: 17,880,000.00 (decrease,0.64%)
- Common Stock: 1,314,000.00 (increase,0.23%)
- Treasury Stock: 499,167,000.00 (increase,0.75%)
- Retained Earnings: 409,467,000.00 (increase,3.43%)
- Accumulated Other Comprehensive Income: 161,000.00 (increase,51.89%)
- Stockholders Equity: 601,915,000.00 (increase,2.22%)
- Total Liabilities And Equity: 1,189,856,000.00 (decrease,1.67%)
- Operating Income: 84,221,000.00 (increase,22.31%)
- Other Nonoperating Income Expense: 2,544,000.00 (increase,524.71%)
- Nonoperating Income Expense: -2,004,000.00 (increase,43.28%)
- Income Before Taxes: 82,217,000.00 (increase,25.86%)
- Income Tax Expense: 19,691,000.00 (increase,20.11%)
- Other Comprehensive Income: 343,000.00 (increase,19.1%)
- Comprehensive Income: 62,886,000.00 (increase,27.7%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 63,272,000.00 (increase,53.92%)
- Cash From Investing: 42,201,000.00 (decrease,0.64%)
- Other Financing Cash Flow: -1,431,000.00 (decrease,8.33%)
- Net Income: 62,543,000.00 (increase,27.75%)
- Current Ratio: 1.50 (increase,2.93%)
- Return On Assets: 0.05 (increase,29.93%)
- Return On Equity: 0.10 (increase,24.97%)
- Operating Cash Flow Ratio: 0.22 (increase,66.82%)
- Net Working Capital: 142,040,000.00 (increase,0.84%)
- Equity Ratio: 0.51 (increase,3.96%)
- Cash Ratio: 0.01 (increase,97.07%)
- Total Comprehensive Income: 62,886,000.00 (increase,27.7%)
- Tax Rate: 0.24 (decrease,4.57%)
- Long Term Debt Ratio: 0.14 (decrease,5.71%)
- O C Ito Net Income Ratio: 0.01 (decrease,6.77%)
- Operating Income To Assets: 0.07 (increase,24.39%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 1,921,000.00 (increase,551.19%)
- Current Assets: 446,272,000.00 (decrease,3.73%)
- P P E Net: 28,649,000.00 (increase,4.87%)
- Other Noncurrent Assets: 3,998,000.00 (decrease,0.72%)
- Total Assets: 1,210,124,000.00 (decrease,0.35%)
- Accounts Payable: 80,823,000.00 (increase,27.97%)
- Other Current Liabilities: 13,587,000.00 (decrease,3.76%)
- Current Liabilities: 305,412,000.00 (increase,5.92%)
- Long Term Debt: 178,493,000.00 (decrease,16.59%)
- Other Noncurrent Liabilities: 17,995,000.00 (increase,10.32%)
- Common Stock: 1,311,000.00 (increase,0.46%)
- Treasury Stock: 495,455,000.00 (increase,0.78%)
- Retained Earnings: 395,881,000.00 (increase,3.42%)
- Accumulated Other Comprehensive Income: 106,000.00 (increase,255.88%)
- Stockholders Equity: 588,826,000.00 (increase,3.01%)
- Total Liabilities And Equity: 1,210,124,000.00 (decrease,0.35%)
- Operating Income: 68,858,000.00 (increase,34.19%)
- Other Nonoperating Income Expense: -599,000.00 (increase,51.26%)
- Nonoperating Income Expense: -3,533,000.00 (decrease,50.6%)
- Income Before Taxes: 65,325,000.00 (increase,33.41%)
- Income Tax Expense: 16,394,000.00 (increase,24.61%)
- Other Comprehensive Income: 288,000.00 (increase,152.63%)
- Comprehensive Income: 49,245,000.00 (increase,36.92%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 41,106,000.00 (increase,300.52%)
- Cash From Investing: 42,471,000.00 (increase,13.39%)
- Other Financing Cash Flow: -1,321,000.00 (decrease,2177.59%)
- Net Income: 48,957,000.00 (increase,36.56%)
- Current Ratio: 1.46 (decrease,9.11%)
- Return On Assets: 0.04 (increase,37.03%)
- Return On Equity: 0.08 (increase,32.57%)
- Operating Cash Flow Ratio: 0.13 (increase,289.31%)
- Net Working Capital: 140,860,000.00 (decrease,19.61%)
- Equity Ratio: 0.49 (increase,3.37%)
- Cash Ratio: 0.01 (increase,514.79%)
- Total Comprehensive Income: 49,245,000.00 (increase,36.92%)
- Tax Rate: 0.25 (decrease,6.59%)
- Long Term Debt Ratio: 0.15 (decrease,16.3%)
- O C Ito Net Income Ratio: 0.01 (increase,85.0%)
- Operating Income To Assets: 0.06 (increase,34.66%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 295,000.00
- Current Assets: 463,562,000.00
- P P E Net: 27,318,000.00
- Other Noncurrent Assets: 4,027,000.00
- Total Assets: 1,214,353,000.00
- Accounts Payable: 63,157,000.00
- Other Current Liabilities: 14,118,000.00
- Current Liabilities: 288,341,000.00
- Long Term Debt: 214,002,000.00
- Other Noncurrent Liabilities: 16,312,000.00
- Common Stock: 1,305,000.00
- Treasury Stock: 491,604,000.00
- Retained Earnings: 382,775,000.00
- Accumulated Other Comprehensive Income: -68,000.00
- Stockholders Equity: 571,616,000.00
- Total Liabilities And Equity: 1,214,353,000.00
- Operating Income: 51,312,000.00
- Other Nonoperating Income Expense: -1,229,000.00
- Nonoperating Income Expense: -2,346,000.00
- Income Before Taxes: 48,966,000.00
- Income Tax Expense: 13,156,000.00
- Other Comprehensive Income: 114,000.00
- Comprehensive Income: 35,965,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -20,500,000.00
- Cash From Investing: 37,455,000.00
- Other Financing Cash Flow: -58,000.00
- Net Income: 35,851,000.00
- Current Ratio: 1.61
- Return On Assets: 0.03
- Return On Equity: 0.06
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 175,221,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.00
- Total Comprehensive Income: 35,965,000.00
- Tax Rate: 0.27
- Long Term Debt Ratio: 0.18
- O C Ito Net Income Ratio: 0.00
- Operating Income To Assets: 0.04
---
π
Year: 2020
π Financial Report for ticker/company:'CBZ' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 2,723,000.00 (increase,3.61%)
- Current Assets: 447,899,000.00 (decrease,2.21%)
- P P E Net: 38,118,000.00 (increase,3.45%)
- Other Noncurrent Assets: 3,205,000.00 (decrease,19.21%)
- Total Assets: 1,397,063,000.00 (increase,1.46%)
- Accounts Payable: 63,725,000.00 (decrease,27.31%)
- Other Current Liabilities: 15,937,000.00 (increase,27.91%)
- Current Liabilities: 310,081,000.00 (decrease,4.51%)
- Long Term Debt: 158,744,000.00 (increase,0.69%)
- Other Noncurrent Liabilities: 2,024,000.00 (increase,8.7%)
- Common Stock: 1,324,000.00 (increase,0.23%)
- Treasury Stock: 531,356,000.00 (increase,0.21%)
- Retained Earnings: 480,729,000.00 (increase,3.85%)
- Accumulated Other Comprehensive Income: -900,000.00 (decrease,28.57%)
- Stockholders Equity: 656,296,000.00 (increase,3.51%)
- Total Liabilities And Equity: 1,397,063,000.00 (increase,1.46%)
- Operating Income: 88,580,000.00 (increase,27.26%)
- Other Nonoperating Income Expense: 12,716,000.00 (increase,113.75%)
- Nonoperating Income Expense: 8,609,000.00 (increase,145.41%)
- Income Before Taxes: 97,189,000.00 (increase,32.93%)
- Income Tax Expense: 25,004,000.00 (increase,32.05%)
- Comprehensive Income: 71,397,000.00 (increase,32.91%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 49,414,000.00 (increase,152.37%)
- Other Investing Cash Flow: -335,000.00 (decrease,3.08%)
- Cash From Investing: -24,691,000.00 (decrease,126.96%)
- Other Financing Cash Flow: -334,000.00 (decrease,50.45%)
- Cash From Financing: -56,473,000.00 (decrease,34.22%)
- Net Income: 71,867,000.00 (increase,32.94%)
- Current Ratio: 1.44 (increase,2.41%)
- Return On Assets: 0.05 (increase,31.02%)
- Return On Equity: 0.11 (increase,28.43%)
- Operating Cash Flow Ratio: 0.16 (increase,164.3%)
- Net Working Capital: 137,818,000.00 (increase,3.41%)
- Equity Ratio: 0.47 (increase,2.01%)
- Cash Ratio: 0.01 (increase,8.51%)
- Tax Rate: 0.26 (decrease,0.66%)
- Net Cash Flow: 24,723,000.00 (increase,184.14%)
- Long Term Debt Ratio: 0.11 (decrease,0.76%)
- Operating Income To Assets: 0.06 (increase,25.42%)
- Total Cash Flow: 24,723,000.00 (increase,184.14%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 2,628,000.00
- Current Assets: 458,015,000.00
- P P E Net: 36,848,000.00
- Other Noncurrent Assets: 3,967,000.00
- Total Assets: 1,376,923,000.00
- Accounts Payable: 87,668,000.00
- Other Current Liabilities: 12,460,000.00
- Current Liabilities: 324,736,000.00
- Long Term Debt: 157,654,000.00
- Other Noncurrent Liabilities: 1,862,000.00
- Common Stock: 1,321,000.00
- Treasury Stock: 530,262,000.00
- Retained Earnings: 462,923,000.00
- Accumulated Other Comprehensive Income: -700,000.00
- Stockholders Equity: 634,060,000.00
- Total Liabilities And Equity: 1,376,923,000.00
- Operating Income: 69,606,000.00
- Other Nonoperating Income Expense: 5,949,000.00
- Nonoperating Income Expense: 3,508,000.00
- Income Before Taxes: 73,114,000.00
- Income Tax Expense: 18,935,000.00
- Comprehensive Income: 53,720,000.00
- E P S Basic: 1.00
- E P S Diluted: 0.00
- Cash From Operations: 19,580,000.00
- Other Investing Cash Flow: -325,000.00
- Cash From Investing: -10,879,000.00
- Other Financing Cash Flow: -222,000.00
- Cash From Financing: -42,076,000.00
- Net Income: 54,061,000.00
- Current Ratio: 1.41
- Return On Assets: 0.04
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 133,279,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.01
- Tax Rate: 0.26
- Net Cash Flow: 8,701,000.00
- Long Term Debt Ratio: 0.11
- Operating Income To Assets: 0.05
- Total Cash Flow: 8,701,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CBZ' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 6,113,000.00 (decrease,36.46%)
- Current Assets: 425,891,000.00 (decrease,9.8%)
- P P E Net: 41,733,000.00 (increase,3.82%)
- Other Noncurrent Assets: 4,301,000.00 (increase,34.28%)
- Total Assets: 1,425,116,000.00 (decrease,0.17%)
- Accounts Payable: 50,592,000.00 (decrease,41.5%)
- Other Current Liabilities: 14,082,000.00 (decrease,5.71%)
- Current Liabilities: 298,056,000.00 (decrease,10.57%)
- Long Term Debt: 109,103,000.00 (decrease,8.33%)
- Other Noncurrent Liabilities: 15,629,000.00 (increase,56.89%)
- Common Stock: 1,338,000.00 (increase,0.22%)
- Treasury Stock: 570,504,000.00 (increase,0.66%)
- Retained Earnings: 557,969,000.00 (increase,3.73%)
- Accumulated Other Comprehensive Income: -2,500,000.00 (decrease,8.27%)
- Stockholders Equity: 718,004,000.00 (increase,3.28%)
- Total Liabilities And Equity: 1,425,116,000.00 (decrease,0.17%)
- Operating Income: 106,196,000.00 (increase,26.57%)
- Other Nonoperating Income Expense: 3,450,000.00 (increase,240.02%)
- Nonoperating Income Expense: -639,000.00 (increase,88.39%)
- Income Before Taxes: 105,557,000.00 (increase,34.64%)
- Income Tax Expense: 27,120,000.00 (increase,35.19%)
- Comprehensive Income: 76,578,000.00 (increase,35.09%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 81,796,000.00 (increase,47.32%)
- Other Investing Cash Flow: -1,007,000.00 (no change,0.0%)
- Cash From Investing: -9,491,000.00 (decrease,174.11%)
- Other Financing Cash Flow: -395,000.00 (decrease,74.78%)
- Cash From Financing: -94,058,000.00 (decrease,33.3%)
- Net Income: 78,393,000.00 (increase,34.43%)
- Current Ratio: 1.43 (increase,0.86%)
- Return On Assets: 0.06 (increase,34.66%)
- Return On Equity: 0.11 (increase,30.16%)
- Operating Cash Flow Ratio: 0.27 (increase,64.74%)
- Net Working Capital: 127,835,000.00 (decrease,7.95%)
- Equity Ratio: 0.50 (increase,3.46%)
- Cash Ratio: 0.02 (decrease,28.94%)
- Tax Rate: 0.26 (increase,0.41%)
- Net Cash Flow: 72,305,000.00 (increase,5.82%)
- Long Term Debt Ratio: 0.08 (decrease,8.17%)
- Operating Income To Assets: 0.07 (increase,26.79%)
- Total Cash Flow: 72,305,000.00 (increase,5.82%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 9,620,000.00
- Current Assets: 472,174,000.00
- P P E Net: 40,199,000.00
- Other Noncurrent Assets: 3,203,000.00
- Total Assets: 1,427,608,000.00
- Accounts Payable: 86,484,000.00
- Other Current Liabilities: 14,934,000.00
- Current Liabilities: 333,299,000.00
- Long Term Debt: 119,013,000.00
- Other Noncurrent Liabilities: 9,962,000.00
- Common Stock: 1,335,000.00
- Treasury Stock: 566,762,000.00
- Retained Earnings: 537,892,000.00
- Accumulated Other Comprehensive Income: -2,309,000.00
- Stockholders Equity: 695,220,000.00
- Total Liabilities And Equity: 1,427,608,000.00
- Operating Income: 83,906,000.00
- Other Nonoperating Income Expense: -2,464,000.00
- Nonoperating Income Expense: -5,505,000.00
- Income Before Taxes: 78,401,000.00
- Income Tax Expense: 20,060,000.00
- Comprehensive Income: 56,687,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 55,523,000.00
- Other Investing Cash Flow: -1,007,000.00
- Cash From Investing: 12,807,000.00
- Other Financing Cash Flow: -226,000.00
- Cash From Financing: -70,560,000.00
- Net Income: 58,316,000.00
- Current Ratio: 1.42
- Return On Assets: 0.04
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 138,875,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.03
- Tax Rate: 0.26
- Net Cash Flow: 68,330,000.00
- Long Term Debt Ratio: 0.08
- Operating Income To Assets: 0.06
- Total Cash Flow: 68,330,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CBZ' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 2,749,000.00 (decrease,41.22%)
- Current Assets: 535,104,000.00 (increase,5.09%)
- P P E Net: 42,531,000.00 (increase,6.14%)
- Other Noncurrent Assets: 3,697,000.00 (increase,0.96%)
- Total Assets: 1,712,768,000.00 (increase,3.39%)
- Accounts Payable: 75,607,000.00 (decrease,23.64%)
- Other Current Liabilities: 21,769,000.00 (decrease,61.79%)
- Current Liabilities: 441,831,000.00 (increase,4.26%)
- Long Term Debt: 189,662,000.00 (increase,16.59%)
- Other Noncurrent Liabilities: 9,397,000.00 (decrease,4.77%)
- Common Stock: 1,351,000.00 (increase,0.15%)
- Treasury Stock: 683,217,000.00 (increase,3.24%)
- Retained Earnings: 638,382,000.00 (increase,3.52%)
- Accumulated Other Comprehensive Income: -1,198,000.00 (increase,11.72%)
- Stockholders Equity: 720,647,000.00 (increase,1.17%)
- Total Liabilities And Equity: 1,712,768,000.00 (increase,3.39%)
- Operating Income: 91,062,000.00 (increase,52.52%)
- Other Nonoperating Income Expense: 12,029,000.00 (decrease,8.61%)
- Nonoperating Income Expense: 15,562,000.00 (decrease,12.13%)
- Income Before Taxes: 106,624,000.00 (increase,37.73%)
- Income Tax Expense: 26,100,000.00 (increase,40.41%)
- Comprehensive Income: 81,578,000.00 (increase,36.58%)
- E P S Basic: 1.52 (increase,36.94%)
- E P S Diluted: 1.50 (increase,37.61%)
- Cash From Operations: 80,946,000.00 (increase,22.1%)
- Other Investing Cash Flow: -51,000.00 (increase,89.19%)
- Cash From Investing: -70,728,000.00 (decrease,76.22%)
- Other Financing Cash Flow: -170,000.00 (decrease,49.12%)
- Cash From Financing: 1,678,000.00 (increase,103.94%)
- Net Income: 80,507,000.00 (increase,36.88%)
- Current Ratio: 1.21 (increase,0.8%)
- Return On Assets: 0.05 (increase,32.39%)
- Return On Equity: 0.11 (increase,35.3%)
- Operating Cash Flow Ratio: 0.18 (increase,17.11%)
- Net Working Capital: 93,273,000.00 (increase,9.21%)
- Equity Ratio: 0.42 (decrease,2.15%)
- Cash Ratio: 0.01 (decrease,43.63%)
- Tax Rate: 0.24 (increase,1.95%)
- Net Cash Flow: 10,218,000.00 (decrease,60.94%)
- Long Term Debt Ratio: 0.11 (increase,12.77%)
- Operating Income To Assets: 0.05 (increase,47.52%)
- Total Cash Flow: 10,218,000.00 (decrease,60.94%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 4,677,000.00
- Current Assets: 509,171,000.00
- P P E Net: 40,069,000.00
- Other Noncurrent Assets: 3,662,000.00
- Total Assets: 1,656,628,000.00
- Accounts Payable: 99,018,000.00
- Other Current Liabilities: 56,979,000.00
- Current Liabilities: 423,764,000.00
- Long Term Debt: 162,672,000.00
- Other Noncurrent Liabilities: 9,868,000.00
- Common Stock: 1,349,000.00
- Treasury Stock: 661,772,000.00
- Retained Earnings: 616,691,000.00
- Accumulated Other Comprehensive Income: -1,357,000.00
- Stockholders Equity: 712,332,000.00
- Total Liabilities And Equity: 1,656,628,000.00
- Operating Income: 59,706,000.00
- Other Nonoperating Income Expense: 13,162,000.00
- Nonoperating Income Expense: 17,711,000.00
- Income Before Taxes: 77,417,000.00
- Income Tax Expense: 18,588,000.00
- Comprehensive Income: 59,728,000.00
- E P S Basic: 1.11
- E P S Diluted: 1.09
- Cash From Operations: 66,294,000.00
- Other Investing Cash Flow: -472,000.00
- Cash From Investing: -40,137,000.00
- Other Financing Cash Flow: -114,000.00
- Cash From Financing: -42,582,000.00
- Net Income: 58,816,000.00
- Current Ratio: 1.20
- Return On Assets: 0.04
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 85,407,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.01
- Tax Rate: 0.24
- Net Cash Flow: 26,157,000.00
- Long Term Debt Ratio: 0.10
- Operating Income To Assets: 0.04
- Total Cash Flow: 26,157,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CBZ' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 2,040,000.00 (decrease,47.44%)
- Current Assets: 583,081,000.00 (decrease,10.85%)
- P P E Net: 45,469,000.00 (decrease,0.48%)
- Other Noncurrent Assets: 11,123,000.00 (increase,32.16%)
- Total Assets: 1,899,618,000.00 (decrease,3.7%)
- Accounts Payable: 74,247,000.00 (decrease,41.0%)
- Other Current Liabilities: 19,045,000.00 (decrease,0.86%)
- Current Liabilities: 458,604,000.00 (decrease,13.69%)
- Long Term Debt: 268,936,000.00 (increase,1.98%)
- Other Noncurrent Liabilities: 564,000.00 (decrease,27.13%)
- Common Stock: 1,361,000.00 (increase,0.22%)
- Retained Earnings: 745,614,000.00 (increase,3.83%)
- Accumulated Other Comprehensive Income: 3,617,000.00 (increase,151.53%)
- Stockholders Equity: 774,125,000.00 (increase,1.26%)
- Total Liabilities And Equity: 1,899,618,000.00 (decrease,3.7%)
- Operating Income: 187,756,000.00 (increase,28.25%)
- Other Nonoperating Income Expense: -24,919,000.00 (decrease,11.74%)
- Nonoperating Income Expense: -29,817,000.00 (decrease,18.93%)
- Income Before Taxes: 157,939,000.00 (increase,30.17%)
- Income Tax Expense: 41,074,000.00 (increase,28.59%)
- Comprehensive Income: 121,436,000.00 (increase,32.3%)
- E P S Basic: 2.00 (increase,16.28%)
- E P S Diluted: 2.00 (increase,17.65%)
- Cash From Operations: 60,059,000.00 (increase,110.67%)
- Other Investing Cash Flow: 4,695,000.00 (increase,192.89%)
- Cash From Investing: -95,550,000.00 (decrease,6.46%)
- Other Financing Cash Flow: -2,072,000.00 (no change,0.0%)
- Cash From Financing: 6,025,000.00 (decrease,93.43%)
- Net Income: 116,852,000.00 (increase,30.73%)
- Current Ratio: 1.27 (increase,3.29%)
- Return On Assets: 0.06 (increase,35.76%)
- Return On Equity: 0.15 (increase,29.11%)
- Operating Cash Flow Ratio: 0.13 (increase,144.09%)
- Net Working Capital: 124,477,000.00 (increase,1.45%)
- Equity Ratio: 0.41 (increase,5.15%)
- Cash Ratio: 0.00 (decrease,39.1%)
- Tax Rate: 0.26 (decrease,1.22%)
- Net Cash Flow: -35,491,000.00 (increase,42.05%)
- Long Term Debt Ratio: 0.14 (increase,5.9%)
- Operating Income To Assets: 0.10 (increase,33.17%)
- Total Cash Flow: -35,491,000.00 (increase,42.05%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 3,881,000.00 (increase,595.52%)
- Current Assets: 654,042,000.00 (increase,6.95%)
- P P E Net: 45,690,000.00 (increase,5.8%)
- Other Noncurrent Assets: 8,416,000.00 (increase,6.21%)
- Total Assets: 1,972,597,000.00 (increase,1.55%)
- Accounts Payable: 125,852,000.00 (increase,78.69%)
- Other Current Liabilities: 19,210,000.00 (increase,6.31%)
- Current Liabilities: 531,348,000.00 (increase,15.92%)
- Long Term Debt: 263,718,000.00 (decrease,11.66%)
- Other Noncurrent Liabilities: 774,000.00 (decrease,17.31%)
- Common Stock: 1,358,000.00 (no change,0.0%)
- Retained Earnings: 718,144,000.00 (increase,4.55%)
- Accumulated Other Comprehensive Income: 1,438,000.00 (increase,50.1%)
- Stockholders Equity: 764,523,000.00 (increase,0.62%)
- Total Liabilities And Equity: 1,972,597,000.00 (increase,1.55%)
- Operating Income: 146,404,000.00 (increase,72.01%)
- Other Nonoperating Income Expense: -22,301,000.00 (decrease,248.29%)
- Nonoperating Income Expense: -25,070,000.00 (decrease,227.2%)
- Income Before Taxes: 121,334,000.00 (increase,56.66%)
- Income Tax Expense: 31,943,000.00 (increase,65.33%)
- Comprehensive Income: 91,787,000.00 (increase,52.85%)
- E P S Basic: 1.72 (increase,53.57%)
- E P S Diluted: 1.70 (increase,54.55%)
- Cash From Operations: 28,508,000.00 (increase,156.02%)
- Other Investing Cash Flow: 1,603,000.00 (decrease,29.97%)
- Cash From Investing: -89,756,000.00 (decrease,10.09%)
- Other Financing Cash Flow: -2,072,000.00 (decrease,nan%)
- Cash From Financing: 91,655,000.00 (decrease,46.23%)
- Net Income: 89,382,000.00 (increase,53.77%)
- Current Ratio: 1.23 (decrease,7.74%)
- Return On Assets: 0.05 (increase,51.42%)
- Return On Equity: 0.12 (increase,52.83%)
- Operating Cash Flow Ratio: 0.05 (increase,148.33%)
- Net Working Capital: 122,694,000.00 (decrease,19.9%)
- Equity Ratio: 0.39 (decrease,0.92%)
- Cash Ratio: 0.01 (increase,500.0%)
- Tax Rate: 0.26 (increase,5.53%)
- Net Cash Flow: -61,248,000.00 (increase,53.75%)
- Long Term Debt Ratio: 0.13 (decrease,13.01%)
- Operating Income To Assets: 0.07 (increase,69.38%)
- Total Cash Flow: -61,248,000.00 (increase,53.75%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 558,000.00
- Current Assets: 611,559,000.00
- P P E Net: 43,184,000.00
- Other Noncurrent Assets: 7,924,000.00
- Total Assets: 1,942,444,000.00
- Accounts Payable: 70,431,000.00
- Other Current Liabilities: 18,070,000.00
- Current Liabilities: 458,375,000.00
- Long Term Debt: 298,541,000.00
- Other Noncurrent Liabilities: 936,000.00
- Common Stock: 1,358,000.00
- Retained Earnings: 686,889,000.00
- Accumulated Other Comprehensive Income: 958,000.00
- Stockholders Equity: 759,848,000.00
- Total Liabilities And Equity: 1,942,444,000.00
- Operating Income: 85,114,000.00
- Other Nonoperating Income Expense: -6,403,000.00
- Nonoperating Income Expense: -7,662,000.00
- Income Before Taxes: 77,452,000.00
- Income Tax Expense: 19,321,000.00
- Comprehensive Income: 60,052,000.00
- E P S Basic: 1.12
- E P S Diluted: 1.10
- Cash From Operations: -50,890,000.00
- Other Investing Cash Flow: 2,289,000.00
- Cash From Investing: -81,531,000.00
- Other Financing Cash Flow: 0.00
- Cash From Financing: 170,446,000.00
- Net Income: 58,127,000.00
- Current Ratio: 1.33
- Return On Assets: 0.03
- Return On Equity: 0.08
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 153,184,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.00
- Tax Rate: 0.25
- Net Cash Flow: -132,421,000.00
- Long Term Debt Ratio: 0.15
- Operating Income To Assets: 0.04
- Total Cash Flow: -132,421,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CBZ' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,415,000.00 (decrease,61.67%)
- Current Assets: 665,902,000.00 (decrease,2.96%)
- P P E Net: 55,291,000.00 (increase,8.63%)
- Other Noncurrent Assets: 14,858,000.00 (increase,3.76%)
- Total Assets: 2,074,494,000.00 (decrease,0.68%)
- Accounts Payable: 80,609,000.00 (decrease,36.21%)
- Other Current Liabilities: 28,837,000.00 (decrease,6.95%)
- Current Liabilities: 474,446,000.00 (decrease,5.3%)
- Long Term Debt: 393,008,000.00 (decrease,3.86%)
- Other Noncurrent Liabilities: 665,000.00 (increase,27.15%)
- Common Stock: 1,374,000.00 (increase,0.22%)
- Retained Earnings: 867,821,000.00 (increase,4.04%)
- Accumulated Other Comprehensive Income: 4,415,000.00 (increase,12.4%)
- Stockholders Equity: 810,594,000.00 (increase,4.45%)
- Total Liabilities And Equity: 2,074,494,000.00 (decrease,0.68%)
- Operating Income: 191,974,000.00 (increase,40.42%)
- Other Nonoperating Income Expense: 8,245,000.00 (decrease,21.72%)
- Nonoperating Income Expense: -6,602,000.00 (decrease,553.12%)
- Income Before Taxes: 185,372,000.00 (increase,34.16%)
- Income Tax Expense: 51,667,000.00 (increase,35.42%)
- Comprehensive Income: 134,516,000.00 (increase,34.05%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 57,254,000.00 (increase,92.59%)
- Other Investing Cash Flow: 11,399,000.00 (increase,26.64%)
- Cash From Investing: -76,630,000.00 (decrease,16.78%)
- Cash From Financing: -18,442,000.00 (decrease,184.62%)
- Net Income: 133,705,000.00 (increase,33.67%)
- Current Ratio: 1.40 (increase,2.47%)
- Return On Assets: 0.06 (increase,34.59%)
- Return On Equity: 0.16 (increase,27.98%)
- Operating Cash Flow Ratio: 0.12 (increase,103.36%)
- Net Working Capital: 191,456,000.00 (increase,3.37%)
- Equity Ratio: 0.39 (increase,5.17%)
- Cash Ratio: 0.00 (decrease,59.53%)
- Tax Rate: 0.28 (increase,0.94%)
- Net Cash Flow: -19,376,000.00 (increase,46.01%)
- Long Term Debt Ratio: 0.19 (decrease,3.2%)
- Operating Income To Assets: 0.09 (increase,41.38%)
- Total Cash Flow: -19,376,000.00 (increase,46.01%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 3,692,000.00 (increase,63.0%)
- Current Assets: 686,188,000.00 (increase,5.59%)
- P P E Net: 50,899,000.00 (increase,8.45%)
- Other Noncurrent Assets: 14,319,000.00 (increase,12.45%)
- Total Assets: 2,088,755,000.00 (increase,2.48%)
- Accounts Payable: 126,372,000.00 (increase,52.8%)
- Other Current Liabilities: 30,991,000.00 (decrease,2.95%)
- Current Liabilities: 500,977,000.00 (increase,8.63%)
- Long Term Debt: 408,790,000.00 (increase,1.75%)
- Other Noncurrent Liabilities: 523,000.00 (decrease,53.22%)
- Common Stock: 1,371,000.00 (increase,0.07%)
- Retained Earnings: 834,139,000.00 (increase,3.33%)
- Accumulated Other Comprehensive Income: 3,928,000.00 (increase,64.28%)
- Stockholders Equity: 776,043,000.00 (increase,0.53%)
- Total Liabilities And Equity: 2,088,755,000.00 (increase,2.48%)
- Operating Income: 136,719,000.00 (increase,39.51%)
- Other Nonoperating Income Expense: 10,533,000.00 (increase,106.04%)
- Nonoperating Income Expense: 1,457,000.00 (decrease,7.2%)
- Income Before Taxes: 138,176,000.00 (increase,38.78%)
- Income Tax Expense: 38,153,000.00 (increase,44.48%)
- Comprehensive Income: 100,347,000.00 (increase,39.47%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 29,729,000.00 (increase,166.79%)
- Other Investing Cash Flow: 9,001,000.00 (increase,132.76%)
- Cash From Investing: -65,617,000.00 (decrease,42.97%)
- Cash From Financing: 21,793,000.00 (decrease,64.72%)
- Net Income: 100,023,000.00 (increase,36.72%)
- Current Ratio: 1.37 (decrease,2.8%)
- Return On Assets: 0.05 (increase,33.41%)
- Return On Equity: 0.13 (increase,35.99%)
- Operating Cash Flow Ratio: 0.06 (increase,161.48%)
- Net Working Capital: 185,211,000.00 (decrease,1.85%)
- Equity Ratio: 0.37 (decrease,1.9%)
- Cash Ratio: 0.01 (increase,50.05%)
- Tax Rate: 0.28 (increase,4.11%)
- Net Cash Flow: -35,888,000.00 (increase,60.3%)
- Long Term Debt Ratio: 0.20 (decrease,0.72%)
- Operating Income To Assets: 0.07 (increase,36.14%)
- Total Cash Flow: -35,888,000.00 (increase,60.3%)
---
π Financial Report for ticker/company:'CBZ' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 2,265,000.00
- Current Assets: 649,857,000.00
- P P E Net: 46,933,000.00
- Other Noncurrent Assets: 12,734,000.00
- Total Assets: 2,038,196,000.00
- Accounts Payable: 82,705,000.00
- Other Current Liabilities: 31,932,000.00
- Current Liabilities: 461,158,000.00
- Long Term Debt: 401,772,000.00
- Other Noncurrent Liabilities: 1,118,000.00
- Common Stock: 1,370,000.00
- Retained Earnings: 807,276,000.00
- Accumulated Other Comprehensive Income: 2,391,000.00
- Stockholders Equity: 771,930,000.00
- Total Liabilities And Equity: 2,038,196,000.00
- Operating Income: 97,997,000.00
- Other Nonoperating Income Expense: 5,112,000.00
- Nonoperating Income Expense: 1,570,000.00
- Income Before Taxes: 99,567,000.00
- Income Tax Expense: 26,407,000.00
- Comprehensive Income: 71,947,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: -44,511,000.00
- Other Investing Cash Flow: 3,867,000.00
- Cash From Investing: -45,896,000.00
- Cash From Financing: 61,778,000.00
- Net Income: 73,160,000.00
- Current Ratio: 1.41
- Return On Assets: 0.04
- Return On Equity: 0.09
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 188,699,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.00
- Tax Rate: 0.27
- Net Cash Flow: -90,407,000.00
- Long Term Debt Ratio: 0.20
- Operating Income To Assets: 0.05
- Total Cash Flow: -90,407,000.00
|
CC | π
Year: 2016
π Financial Report for ticker/company:'CC' β Year: 2015, Period: 3
- Current Assets: 2,481,000,000.00 (decrease,0.08%)
- P P E Net: 3,170,000,000.00 (decrease,6.16%)
- Goodwill: 169,000,000.00 (decrease,13.78%)
- Other Noncurrent Assets: 466,000,000.00 (decrease,1.06%)
- Total Assets: 6,451,000,000.00 (decrease,3.5%)
- Accrued Liabilities: 444,000,000.00 (increase,16.84%)
- Current Liabilities: 1,505,000,000.00 (increase,4.44%)
- Accumulated Other Comprehensive Income: -531,000,000.00 (decrease,22.07%)
- Stockholders Equity: 86,000,000.00 (decrease,78.55%)
- Total Liabilities And Equity: 6,451,000,000.00 (decrease,3.5%)
- Inventory: 993,000,000.00 (decrease,5.79%)
- Income Before Taxes: -67,000,000.00 (decrease,267.5%)
- Income Tax Expense: -63,000,000.00 (decrease,520.0%)
- Profit Loss: -4,000,000.00 (decrease,116.0%)
- Comprehensive Income: -243,000,000.00 (decrease,33.52%)
- Total Comprehensive Income: -243,000,000.00 (decrease,33.52%)
- Cash From Operations: -120,000,000.00 (increase,48.5%)
- Cash From Investing: -355,000,000.00 (decrease,9.91%)
- Cash From Financing: 695,000,000.00 (decrease,13.45%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Noncontrolling Interest Comprehensive Income: 0.00 (no change,nan%)
- Equity Method Investment Income: 18,000,000.00 (increase,63.64%)
- Minority Interest: 4,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 90,000,000.00 (decrease,77.78%)
- Net Income: -4,000,000.00 (decrease,116.0%)
- Current Ratio: 1.65 (decrease,4.33%)
- Return On Assets: -0.00 (decrease,116.58%)
- Return On Equity: -0.05 (decrease,174.6%)
- Operating Cash Flow Ratio: -0.08 (increase,50.69%)
- Net Working Capital: 976,000,000.00 (decrease,6.33%)
- Equity Ratio: 0.01 (decrease,77.78%)
- Noncontrolling Interest Ratio: -0.00 (no change,nan%)
- Tax Rate: 0.94 (increase,150.75%)
- Net Cash Flow: -475,000,000.00 (increase,14.57%)
- Minority Interest Equity Ratio: 0.04 (increase,350.0%)
- Goodwill To Assets: 0.03 (decrease,10.65%)
- Total Cash Flow: -475,000,000.00 (increase,14.57%)
- Noncontrolling Interest To Equity: 0.04 (increase,350.0%)
---
π Financial Report for ticker/company:'CC' β Year: 2015, Period: 2
- Current Assets: 2,483,000,000.00
- P P E Net: 3,378,000,000.00
- Goodwill: 196,000,000.00
- Other Noncurrent Assets: 471,000,000.00
- Total Assets: 6,685,000,000.00
- Accrued Liabilities: 380,000,000.00
- Current Liabilities: 1,441,000,000.00
- Accumulated Other Comprehensive Income: -435,000,000.00
- Stockholders Equity: 401,000,000.00
- Total Liabilities And Equity: 6,685,000,000.00
- Inventory: 1,054,000,000.00
- Income Before Taxes: 40,000,000.00
- Income Tax Expense: 15,000,000.00
- Profit Loss: 25,000,000.00
- Comprehensive Income: -182,000,000.00
- Total Comprehensive Income: -182,000,000.00
- Cash From Operations: -233,000,000.00
- Cash From Investing: -323,000,000.00
- Cash From Financing: 803,000,000.00
- Noncontrolling Interest Income: 0.00
- Noncontrolling Interest Comprehensive Income: 0.00
- Equity Method Investment Income: 11,000,000.00
- Minority Interest: 4,000,000.00
- Total Equity Including Noncontrolling: 405,000,000.00
- Net Income: 25,000,000.00
- Current Ratio: 1.72
- Return On Assets: 0.00
- Return On Equity: 0.06
- Operating Cash Flow Ratio: -0.16
- Net Working Capital: 1,042,000,000.00
- Equity Ratio: 0.06
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.38
- Net Cash Flow: -556,000,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.03
- Total Cash Flow: -556,000,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2017
π Financial Report for ticker/company:'CC' β Year: 2016, Period: 3
- Current Assets: 2,757,000,000.00 (increase,20.29%)
- P P E Net: 2,825,000,000.00 (decrease,2.25%)
- Goodwill: 153,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 367,000,000.00 (decrease,0.54%)
- Total Assets: 6,289,000,000.00 (increase,1.09%)
- Accrued Liabilities: 569,000,000.00 (increase,6.75%)
- Current Liabilities: 1,436,000,000.00 (decrease,0.55%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 117,000,000.00 (increase,242.68%)
- Accumulated Other Comprehensive Income: -523,000,000.00 (increase,1.13%)
- Stockholders Equity: 377,000,000.00 (increase,128.48%)
- Total Liabilities And Equity: 6,289,000,000.00 (increase,1.09%)
- Inventory: 846,000,000.00 (decrease,5.16%)
- Income Before Taxes: 262,000,000.00 (increase,835.71%)
- Income Tax Expense: 25,000,000.00 (increase,600.0%)
- Profit Loss: 237,000,000.00 (increase,618.18%)
- Comprehensive Income: 250,000,000.00 (increase,525.0%)
- Total Comprehensive Income: 250,000,000.00 (increase,525.0%)
- Cash From Operations: 324,000,000.00 (increase,157.14%)
- Cash From Investing: 469,000,000.00 (increase,2705.56%)
- Cash From Financing: -230,000,000.00 (decrease,112.96%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Noncontrolling Interest Comprehensive Income: 0.00 (no change,nan%)
- Equity Method Investment Income: 17,000,000.00 (increase,88.89%)
- Minority Interest: 4,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 381,000,000.00 (increase,125.44%)
- Net Income: 237,000,000.00 (increase,618.18%)
- Current Ratio: 1.92 (increase,20.96%)
- Return On Assets: 0.04 (increase,610.42%)
- Return On Equity: 0.63 (increase,214.32%)
- Operating Cash Flow Ratio: 0.23 (increase,158.58%)
- Net Working Capital: 1,321,000,000.00 (increase,55.78%)
- Equity Ratio: 0.06 (increase,126.01%)
- Noncontrolling Interest Ratio: 0.00 (no change,nan%)
- Tax Rate: 0.10 (increase,153.44%)
- Net Cash Flow: 793,000,000.00 (increase,634.26%)
- Minority Interest Equity Ratio: 0.01 (decrease,55.64%)
- Goodwill To Assets: 0.02 (decrease,1.08%)
- Total Cash Flow: 793,000,000.00 (increase,634.26%)
- Noncontrolling Interest To Equity: 0.01 (decrease,55.64%)
---
π Financial Report for ticker/company:'CC' β Year: 2016, Period: 2
- Current Assets: 2,292,000,000.00 (decrease,3.33%)
- P P E Net: 2,890,000,000.00 (decrease,9.66%)
- Goodwill: 153,000,000.00 (decrease,7.27%)
- Other Noncurrent Assets: 369,000,000.00 (decrease,24.85%)
- Total Assets: 6,221,000,000.00 (decrease,2.49%)
- Accrued Liabilities: 533,000,000.00 (decrease,12.77%)
- Current Liabilities: 1,444,000,000.00 (decrease,2.89%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -82,000,000.00 (decrease,28.12%)
- Accumulated Other Comprehensive Income: -529,000,000.00 (decrease,0.76%)
- Stockholders Equity: 165,000,000.00 (decrease,12.23%)
- Total Liabilities And Equity: 6,221,000,000.00 (decrease,2.49%)
- Inventory: 892,000,000.00 (decrease,5.91%)
- Income Before Taxes: 28,000,000.00 (decrease,60.0%)
- Income Tax Expense: -5,000,000.00 (decrease,126.32%)
- Profit Loss: 33,000,000.00 (decrease,35.29%)
- Comprehensive Income: 40,000,000.00 (decrease,35.48%)
- Total Comprehensive Income: 40,000,000.00 (decrease,35.48%)
- Cash From Operations: 126,000,000.00 (increase,250.0%)
- Cash From Investing: -18,000,000.00 (decrease,136.0%)
- Cash From Financing: -108,000,000.00 (decrease,575.0%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Noncontrolling Interest Comprehensive Income: 0.00 (no change,nan%)
- Equity Method Investment Income: 9,000,000.00 (increase,80.0%)
- Minority Interest: 4,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 169,000,000.00 (decrease,11.98%)
- Net Income: 33,000,000.00 (decrease,35.29%)
- Current Ratio: 1.59 (decrease,0.45%)
- Return On Assets: 0.01 (decrease,33.64%)
- Return On Equity: 0.20 (decrease,26.27%)
- Operating Cash Flow Ratio: 0.09 (increase,260.42%)
- Net Working Capital: 848,000,000.00 (decrease,4.07%)
- Equity Ratio: 0.03 (decrease,9.99%)
- Noncontrolling Interest Ratio: 0.00 (no change,nan%)
- Tax Rate: -0.18 (decrease,165.79%)
- Net Cash Flow: 108,000,000.00 (increase,25.58%)
- Minority Interest Equity Ratio: 0.02 (increase,13.61%)
- Goodwill To Assets: 0.02 (decrease,4.9%)
- Total Cash Flow: 108,000,000.00 (increase,25.58%)
- Noncontrolling Interest To Equity: 0.02 (increase,13.61%)
---
π Financial Report for ticker/company:'CC' β Year: 2016, Period: 1
- Current Assets: 2,371,000,000.00
- P P E Net: 3,199,000,000.00
- Goodwill: 165,000,000.00
- Other Noncurrent Assets: 491,000,000.00
- Total Assets: 6,380,000,000.00
- Accrued Liabilities: 611,000,000.00
- Current Liabilities: 1,487,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: -64,000,000.00
- Accumulated Other Comprehensive Income: -525,000,000.00
- Stockholders Equity: 188,000,000.00
- Total Liabilities And Equity: 6,380,000,000.00
- Inventory: 948,000,000.00
- Income Before Taxes: 70,000,000.00
- Income Tax Expense: 19,000,000.00
- Profit Loss: 51,000,000.00
- Comprehensive Income: 62,000,000.00
- Total Comprehensive Income: 62,000,000.00
- Cash From Operations: 36,000,000.00
- Cash From Investing: 50,000,000.00
- Cash From Financing: -16,000,000.00
- Noncontrolling Interest Income: 0.00
- Noncontrolling Interest Comprehensive Income: 0.00
- Equity Method Investment Income: 5,000,000.00
- Minority Interest: 4,000,000.00
- Total Equity Including Noncontrolling: 192,000,000.00
- Net Income: 51,000,000.00
- Current Ratio: 1.59
- Return On Assets: 0.01
- Return On Equity: 0.27
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 884,000,000.00
- Equity Ratio: 0.03
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.27
- Net Cash Flow: 86,000,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.03
- Total Cash Flow: 86,000,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2018
π Financial Report for ticker/company:'CC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,535,000,000.00 (increase,0.39%)
- Current Assets: 3,433,000,000.00 (decrease,0.2%)
- P P E Net: 2,950,000,000.00 (increase,1.65%)
- Other Noncurrent Assets: 404,000,000.00 (increase,5.21%)
- Total Assets: 7,120,000,000.00 (increase,0.96%)
- Accrued Liabilities: 546,000,000.00 (decrease,27.3%)
- Current Liabilities: 1,570,000,000.00 (decrease,10.29%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 388,000,000.00 (increase,108.6%)
- Accumulated Other Comprehensive Income: -420,000,000.00 (increase,4.76%)
- Stockholders Equity: 800,000,000.00 (increase,41.09%)
- Total Liabilities And Equity: 7,120,000,000.00 (increase,0.96%)
- Inventory: 877,000,000.00 (increase,3.42%)
- Income Before Taxes: 649,000,000.00 (increase,62.66%)
- Income Tax Expense: 130,000,000.00 (increase,49.43%)
- Profit Loss: 519,000,000.00 (increase,66.35%)
- Comprehensive Income: 675,000,000.00 (increase,51.01%)
- Total Comprehensive Income: 676,000,000.00 (increase,50.89%)
- Cash From Operations: 336,000,000.00 (increase,50.0%)
- Cash From Investing: -202,000,000.00 (decrease,106.12%)
- Cash From Financing: 468,000,000.00 (decrease,3.11%)
- Noncontrolling Interest Income: 1,000,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: 1,000,000.00 (no change,0.0%)
- Equity Method Investment Income: 26,000,000.00 (increase,52.94%)
- Minority Interest: 5,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 805,000,000.00 (increase,40.73%)
- Net Income: 518,000,000.00 (increase,66.56%)
- Current Ratio: 2.19 (increase,11.24%)
- Return On Assets: 0.07 (increase,64.97%)
- Return On Equity: 0.65 (increase,18.05%)
- Operating Cash Flow Ratio: 0.21 (increase,67.2%)
- Net Working Capital: 1,863,000,000.00 (increase,10.24%)
- Equity Ratio: 0.11 (increase,39.75%)
- Cash Ratio: 0.98 (increase,11.9%)
- Noncontrolling Interest Ratio: 0.00 (decrease,39.96%)
- Tax Rate: 0.20 (decrease,8.13%)
- Net Cash Flow: 134,000,000.00 (increase,6.35%)
- Minority Interest Equity Ratio: 0.01 (decrease,28.94%)
- Total Cash Flow: 134,000,000.00 (increase,6.35%)
- Noncontrolling Interest To Equity: 0.01 (decrease,28.94%)
---
π Financial Report for ticker/company:'CC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,529,000,000.00 (increase,70.27%)
- Current Assets: 3,440,000,000.00 (increase,26.89%)
- P P E Net: 2,902,000,000.00 (increase,2.44%)
- Other Noncurrent Assets: 384,000,000.00 (decrease,8.57%)
- Total Assets: 7,052,000,000.00 (increase,12.26%)
- Accrued Liabilities: 751,000,000.00 (decrease,3.72%)
- Current Liabilities: 1,750,000,000.00 (increase,0.86%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 186,000,000.00 (increase,500.0%)
- Accumulated Other Comprehensive Income: -441,000,000.00 (increase,9.63%)
- Stockholders Equity: 567,000,000.00 (increase,60.62%)
- Total Liabilities And Equity: 7,052,000,000.00 (increase,12.26%)
- Inventory: 848,000,000.00 (increase,3.16%)
- Income Before Taxes: 399,000,000.00 (increase,130.64%)
- Income Tax Expense: 87,000,000.00 (increase,295.45%)
- Profit Loss: 312,000,000.00 (increase,106.62%)
- Comprehensive Income: 447,000,000.00 (increase,87.03%)
- Total Comprehensive Income: 448,000,000.00 (increase,86.67%)
- Cash From Operations: 224,000,000.00 (increase,446.34%)
- Cash From Investing: -98,000,000.00 (decrease,55.56%)
- Cash From Financing: 483,000,000.00 (increase,4290.91%)
- Noncontrolling Interest Income: 1,000,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: 1,000,000.00 (no change,0.0%)
- Equity Method Investment Income: 17,000,000.00 (increase,142.86%)
- Minority Interest: 5,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 572,000,000.00 (increase,59.78%)
- Net Income: 311,000,000.00 (increase,107.33%)
- Current Ratio: 1.97 (increase,25.8%)
- Return On Assets: 0.04 (increase,84.69%)
- Return On Equity: 0.55 (increase,29.08%)
- Operating Cash Flow Ratio: 0.13 (increase,441.66%)
- Net Working Capital: 1,690,000,000.00 (increase,73.16%)
- Equity Ratio: 0.08 (increase,43.08%)
- Cash Ratio: 0.87 (increase,68.81%)
- Noncontrolling Interest Ratio: 0.00 (decrease,51.77%)
- Tax Rate: 0.22 (increase,71.46%)
- Net Cash Flow: 126,000,000.00 (increase,672.73%)
- Minority Interest Equity Ratio: 0.01 (decrease,37.41%)
- Total Cash Flow: 126,000,000.00 (increase,672.73%)
- Noncontrolling Interest To Equity: 0.01 (decrease,37.41%)
---
π Financial Report for ticker/company:'CC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 898,000,000.00
- Current Assets: 2,711,000,000.00
- P P E Net: 2,833,000,000.00
- Other Noncurrent Assets: 420,000,000.00
- Total Assets: 6,282,000,000.00
- Accrued Liabilities: 780,000,000.00
- Current Liabilities: 1,735,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 31,000,000.00
- Accumulated Other Comprehensive Income: -488,000,000.00
- Stockholders Equity: 353,000,000.00
- Total Liabilities And Equity: 6,282,000,000.00
- Inventory: 822,000,000.00
- Income Before Taxes: 173,000,000.00
- Income Tax Expense: 22,000,000.00
- Profit Loss: 151,000,000.00
- Comprehensive Income: 239,000,000.00
- Total Comprehensive Income: 240,000,000.00
- Cash From Operations: 41,000,000.00
- Cash From Investing: -63,000,000.00
- Cash From Financing: 11,000,000.00
- Noncontrolling Interest Income: 1,000,000.00
- Noncontrolling Interest Comprehensive Income: 1,000,000.00
- Equity Method Investment Income: 7,000,000.00
- Minority Interest: 5,000,000.00
- Total Equity Including Noncontrolling: 358,000,000.00
- Net Income: 150,000,000.00
- Current Ratio: 1.56
- Return On Assets: 0.02
- Return On Equity: 0.42
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 976,000,000.00
- Equity Ratio: 0.06
- Cash Ratio: 0.52
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.13
- Net Cash Flow: -22,000,000.00
- Minority Interest Equity Ratio: 0.01
- Total Cash Flow: -22,000,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2019
π Financial Report for ticker/company:'CC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 1,275,000,000.00 (increase,4.77%)
- Current Assets: 3,448,000,000.00 (increase,1.5%)
- P P E Net: 3,207,000,000.00 (increase,3.29%)
- Other Noncurrent Assets: 491,000,000.00 (increase,3.37%)
- Total Assets: 7,512,000,000.00 (increase,2.37%)
- Accrued Liabilities: 561,000,000.00 (increase,29.26%)
- Current Liabilities: 1,698,000,000.00 (increase,4.69%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,358,000,000.00 (increase,20.5%)
- Accumulated Other Comprehensive Income: -440,000,000.00 (increase,6.18%)
- Stockholders Equity: 1,140,000,000.00 (increase,11.87%)
- Total Liabilities And Equity: 7,512,000,000.00 (increase,2.37%)
- Inventory: 1,086,000,000.00 (increase,7.21%)
- Income Before Taxes: 973,000,000.00 (increase,38.21%)
- Income Tax Expense: 119,000,000.00 (decrease,4.8%)
- Profit Loss: 854,000,000.00 (increase,47.5%)
- Comprehensive Income: 855,000,000.00 (increase,55.17%)
- Total Comprehensive Income: 856,000,000.00 (increase,55.07%)
- Cash From Operations: 881,000,000.00 (increase,63.45%)
- Cash From Investing: -327,000,000.00 (decrease,42.17%)
- Cash From Financing: -823,000,000.00 (decrease,28.39%)
- Noncontrolling Interest Income: 1,000,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: 1,000,000.00 (no change,0.0%)
- Equity Method Investment Income: 4,000,000.00 (increase,166.67%)
- Minority Interest: 6,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,146,000,000.00 (increase,11.8%)
- Net Income: 853,000,000.00 (increase,47.58%)
- Current Ratio: 2.03 (decrease,3.04%)
- Return On Assets: 0.11 (increase,44.16%)
- Return On Equity: 0.75 (increase,31.91%)
- Operating Cash Flow Ratio: 0.52 (increase,56.14%)
- Net Working Capital: 1,750,000,000.00 (decrease,1.41%)
- Equity Ratio: 0.15 (increase,9.28%)
- Cash Ratio: 0.75 (increase,0.08%)
- Noncontrolling Interest Ratio: 0.00 (decrease,32.24%)
- Tax Rate: 0.12 (decrease,31.12%)
- Net Cash Flow: 554,000,000.00 (increase,79.29%)
- Minority Interest Equity Ratio: 0.01 (decrease,10.56%)
- Total Cash Flow: 554,000,000.00 (increase,79.29%)
- Noncontrolling Interest To Equity: 0.01 (decrease,10.56%)
---
π Financial Report for ticker/company:'CC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 1,217,000,000.00 (decrease,15.13%)
- Current Assets: 3,397,000,000.00 (decrease,5.22%)
- P P E Net: 3,105,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 475,000,000.00 (increase,2.37%)
- Total Assets: 7,338,000,000.00 (decrease,1.95%)
- Accrued Liabilities: 434,000,000.00 (decrease,10.88%)
- Current Liabilities: 1,622,000,000.00 (no change,0.0%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,127,000,000.00 (increase,28.65%)
- Accumulated Other Comprehensive Income: -469,000,000.00 (decrease,28.14%)
- Stockholders Equity: 1,019,000,000.00 (increase,2.21%)
- Total Liabilities And Equity: 7,338,000,000.00 (decrease,1.95%)
- Inventory: 1,013,000,000.00 (increase,2.12%)
- Income Before Taxes: 704,000,000.00 (increase,84.78%)
- Income Tax Expense: 125,000,000.00 (increase,48.81%)
- Profit Loss: 579,000,000.00 (increase,94.95%)
- Comprehensive Income: 551,000,000.00 (increase,47.72%)
- Total Comprehensive Income: 552,000,000.00 (increase,47.99%)
- Cash From Operations: 539,000,000.00 (increase,175.0%)
- Cash From Investing: -230,000,000.00 (decrease,296.55%)
- Cash From Financing: -641,000,000.00 (decrease,136.53%)
- Noncontrolling Interest Income: 1,000,000.00 (increase,nan%)
- Noncontrolling Interest Comprehensive Income: 1,000,000.00 (increase,nan%)
- Equity Method Investment Income: -6,000,000.00 (increase,64.71%)
- Minority Interest: 6,000,000.00 (increase,20.0%)
- Total Equity Including Noncontrolling: 1,025,000,000.00 (increase,2.3%)
- Net Income: 578,000,000.00 (increase,94.61%)
- Current Ratio: 2.09 (decrease,5.22%)
- Return On Assets: 0.08 (increase,98.48%)
- Return On Equity: 0.57 (increase,90.41%)
- Operating Cash Flow Ratio: 0.33 (increase,175.0%)
- Net Working Capital: 1,775,000,000.00 (decrease,9.53%)
- Equity Ratio: 0.14 (increase,4.24%)
- Cash Ratio: 0.75 (decrease,15.13%)
- Noncontrolling Interest Ratio: 0.00 (increase,nan%)
- Tax Rate: 0.18 (decrease,19.47%)
- Net Cash Flow: 309,000,000.00 (increase,123.91%)
- Minority Interest Equity Ratio: 0.01 (increase,17.31%)
- Total Cash Flow: 309,000,000.00 (increase,123.91%)
- Noncontrolling Interest To Equity: 0.01 (increase,17.31%)
---
π Financial Report for ticker/company:'CC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 1,434,000,000.00
- Current Assets: 3,584,000,000.00
- P P E Net: 3,105,000,000.00
- Other Noncurrent Assets: 464,000,000.00
- Total Assets: 7,484,000,000.00
- Accrued Liabilities: 487,000,000.00
- Current Liabilities: 1,622,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 876,000,000.00
- Accumulated Other Comprehensive Income: -366,000,000.00
- Stockholders Equity: 997,000,000.00
- Total Liabilities And Equity: 7,484,000,000.00
- Inventory: 992,000,000.00
- Income Before Taxes: 381,000,000.00
- Income Tax Expense: 84,000,000.00
- Profit Loss: 297,000,000.00
- Comprehensive Income: 373,000,000.00
- Total Comprehensive Income: 373,000,000.00
- Cash From Operations: 196,000,000.00
- Cash From Investing: -58,000,000.00
- Cash From Financing: -271,000,000.00
- Noncontrolling Interest Income: 0.00
- Noncontrolling Interest Comprehensive Income: 0.00
- Equity Method Investment Income: -17,000,000.00
- Minority Interest: 5,000,000.00
- Total Equity Including Noncontrolling: 1,002,000,000.00
- Net Income: 297,000,000.00
- Current Ratio: 2.21
- Return On Assets: 0.04
- Return On Equity: 0.30
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 1,962,000,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.88
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.22
- Net Cash Flow: 138,000,000.00
- Minority Interest Equity Ratio: 0.00
- Total Cash Flow: 138,000,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2020
π Financial Report for ticker/company:'CC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 694,000,000.00 (increase,10.16%)
- Current Assets: 2,827,000,000.00 (decrease,0.18%)
- P P E Net: 3,520,000,000.00 (increase,0.83%)
- Other Noncurrent Assets: 442,000,000.00 (increase,2.08%)
- Total Assets: 7,456,000,000.00 (increase,0.31%)
- Accrued Liabilities: 546,000,000.00 (increase,15.19%)
- Current Liabilities: 1,643,000,000.00 (increase,13.47%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,606,000,000.00 (increase,2.23%)
- Accumulated Other Comprehensive Income: -556,000,000.00 (decrease,4.71%)
- Stockholders Equity: 837,000,000.00 (increase,1.7%)
- Total Liabilities And Equity: 7,456,000,000.00 (increase,0.31%)
- Inventory: 1,223,000,000.00 (decrease,2.16%)
- Income Before Taxes: 330,000,000.00 (increase,38.08%)
- Income Tax Expense: 65,000,000.00 (increase,30.0%)
- Profit Loss: 265,000,000.00 (increase,40.21%)
- Comprehensive Income: 273,000,000.00 (increase,22.97%)
- Total Comprehensive Income: 273,000,000.00 (increase,22.97%)
- Cash From Operations: 250,000,000.00 (increase,757.89%)
- Cash From Investing: -387,000,000.00 (decrease,51.17%)
- Cash From Financing: -360,000,000.00 (decrease,27.21%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Noncontrolling Interest Comprehensive Income: 0.00 (no change,nan%)
- Equity Method Investment Income: 24,000,000.00 (increase,60.0%)
- Minority Interest: 6,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 843,000,000.00 (increase,1.69%)
- Net Income: 265,000,000.00 (increase,40.21%)
- Current Ratio: 1.72 (decrease,12.02%)
- Return On Assets: 0.04 (increase,39.78%)
- Return On Equity: 0.32 (increase,37.87%)
- Operating Cash Flow Ratio: 0.15 (increase,679.81%)
- Net Working Capital: 1,184,000,000.00 (decrease,14.45%)
- Equity Ratio: 0.11 (increase,1.39%)
- Cash Ratio: 0.42 (decrease,2.92%)
- Noncontrolling Interest Ratio: 0.00 (no change,nan%)
- Tax Rate: 0.20 (decrease,5.85%)
- Net Cash Flow: -137,000,000.00 (increase,53.4%)
- Minority Interest Equity Ratio: 0.01 (decrease,1.66%)
- Total Cash Flow: -137,000,000.00 (increase,53.4%)
- Noncontrolling Interest To Equity: 0.01 (decrease,1.66%)
---
π Financial Report for ticker/company:'CC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 630,000,000.00
- Current Assets: 2,832,000,000.00
- P P E Net: 3,491,000,000.00
- Other Noncurrent Assets: 433,000,000.00
- Total Assets: 7,433,000,000.00
- Accrued Liabilities: 474,000,000.00
- Current Liabilities: 1,448,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 1,571,000,000.00
- Accumulated Other Comprehensive Income: -531,000,000.00
- Stockholders Equity: 823,000,000.00
- Total Liabilities And Equity: 7,433,000,000.00
- Inventory: 1,250,000,000.00
- Income Before Taxes: 239,000,000.00
- Income Tax Expense: 50,000,000.00
- Profit Loss: 189,000,000.00
- Comprehensive Income: 222,000,000.00
- Total Comprehensive Income: 222,000,000.00
- Cash From Operations: -38,000,000.00
- Cash From Investing: -256,000,000.00
- Cash From Financing: -283,000,000.00
- Noncontrolling Interest Income: 0.00
- Noncontrolling Interest Comprehensive Income: 0.00
- Equity Method Investment Income: 15,000,000.00
- Minority Interest: 6,000,000.00
- Total Equity Including Noncontrolling: 829,000,000.00
- Net Income: 189,000,000.00
- Current Ratio: 1.96
- Return On Assets: 0.03
- Return On Equity: 0.23
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 1,384,000,000.00
- Equity Ratio: 0.11
- Cash Ratio: 0.44
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.21
- Net Cash Flow: -294,000,000.00
- Minority Interest Equity Ratio: 0.01
- Total Cash Flow: -294,000,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2021
π Financial Report for ticker/company:'CC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 956,000,000.00 (decrease,7.27%)
- Current Assets: 2,605,000,000.00 (decrease,4.12%)
- P P E Net: 3,418,000,000.00 (decrease,0.15%)
- Other Noncurrent Assets: 310,000,000.00 (increase,12.73%)
- Total Assets: 6,948,000,000.00 (decrease,1.22%)
- Accrued Liabilities: 575,000,000.00 (increase,18.31%)
- Current Liabilities: 1,308,000,000.00 (increase,13.15%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,325,000,000.00 (increase,2.71%)
- Accumulated Other Comprehensive Income: -402,000,000.00 (increase,7.59%)
- Stockholders Equity: 732,000,000.00 (increase,11.42%)
- Total Liabilities And Equity: 6,948,000,000.00 (decrease,1.22%)
- Inventory: 993,000,000.00 (decrease,7.54%)
- Income Before Taxes: 156,000,000.00 (increase,62.5%)
- Income Tax Expense: -44,000,000.00 (decrease,57.14%)
- Profit Loss: 200,000,000.00 (increase,61.29%)
- Comprehensive Income: 147,000,000.00 (increase,286.84%)
- Total Comprehensive Income: 147,000,000.00 (increase,286.84%)
- Cash From Operations: 454,000,000.00 (increase,192.9%)
- Cash From Investing: -210,000,000.00 (decrease,28.83%)
- Cash From Financing: -252,000,000.00 (decrease,373.91%)
- Equity Method Investment Income: 16,000,000.00 (increase,45.45%)
- Minority Interest: 2,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 734,000,000.00 (increase,11.38%)
- Net Income: 200,000,000.00 (increase,61.29%)
- Current Ratio: 1.99 (decrease,15.26%)
- Return On Assets: 0.03 (increase,63.29%)
- Return On Equity: 0.27 (increase,44.76%)
- Operating Cash Flow Ratio: 0.35 (increase,158.87%)
- Net Working Capital: 1,297,000,000.00 (decrease,16.91%)
- Equity Ratio: 0.11 (increase,12.79%)
- Cash Ratio: 0.73 (decrease,18.05%)
- Tax Rate: -0.28 (increase,3.3%)
- Net Cash Flow: 244,000,000.00 (increase,3150.0%)
- Minority Interest Equity Ratio: 0.00 (decrease,10.22%)
- Total Cash Flow: 244,000,000.00 (increase,3150.0%)
- Noncontrolling Interest To Equity: 0.00 (decrease,10.22%)
---
π Financial Report for ticker/company:'CC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,031,000,000.00 (increase,44.4%)
- Current Assets: 2,717,000,000.00 (increase,4.86%)
- P P E Net: 3,423,000,000.00 (decrease,0.61%)
- Other Noncurrent Assets: 275,000,000.00 (decrease,6.14%)
- Total Assets: 7,034,000,000.00 (increase,1.24%)
- Accrued Liabilities: 486,000,000.00 (increase,1.25%)
- Current Liabilities: 1,156,000,000.00 (decrease,13.92%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,290,000,000.00 (decrease,1.38%)
- Accumulated Other Comprehensive Income: -435,000,000.00 (increase,3.97%)
- Stockholders Equity: 657,000,000.00 (increase,0.31%)
- Total Liabilities And Equity: 7,034,000,000.00 (increase,1.24%)
- Inventory: 1,074,000,000.00 (decrease,3.59%)
- Income Before Taxes: 96,000,000.00 (increase,24.68%)
- Income Tax Expense: -28,000,000.00 (decrease,21.74%)
- Profit Loss: 124,000,000.00 (increase,24.0%)
- Comprehensive Income: 38,000,000.00 (increase,1050.0%)
- Total Comprehensive Income: 38,000,000.00 (increase,1050.0%)
- Cash From Operations: 155,000,000.00 (increase,252.27%)
- Cash From Investing: -163,000,000.00 (decrease,45.54%)
- Cash From Financing: 92,000,000.00 (increase,159.35%)
- Equity Method Investment Income: 11,000,000.00 (increase,175.0%)
- Minority Interest: 2,000,000.00 (decrease,66.67%)
- Total Equity Including Noncontrolling: 659,000,000.00 (decrease,0.3%)
- Net Income: 124,000,000.00 (increase,24.0%)
- Current Ratio: 2.35 (increase,21.83%)
- Return On Assets: 0.02 (increase,22.48%)
- Return On Equity: 0.19 (increase,23.62%)
- Operating Cash Flow Ratio: 0.13 (increase,309.26%)
- Net Working Capital: 1,561,000,000.00 (increase,25.08%)
- Equity Ratio: 0.09 (decrease,0.92%)
- Cash Ratio: 0.89 (increase,67.76%)
- Tax Rate: -0.29 (increase,2.36%)
- Net Cash Flow: -8,000,000.00 (increase,88.24%)
- Minority Interest Equity Ratio: 0.00 (decrease,66.57%)
- Total Cash Flow: -8,000,000.00 (increase,88.24%)
- Noncontrolling Interest To Equity: 0.00 (decrease,66.57%)
---
π Financial Report for ticker/company:'CC' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 714,000,000.00
- Current Assets: 2,591,000,000.00
- P P E Net: 3,444,000,000.00
- Other Noncurrent Assets: 293,000,000.00
- Total Assets: 6,948,000,000.00
- Accrued Liabilities: 480,000,000.00
- Current Liabilities: 1,343,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 1,308,000,000.00
- Accumulated Other Comprehensive Income: -453,000,000.00
- Stockholders Equity: 655,000,000.00
- Total Liabilities And Equity: 6,948,000,000.00
- Inventory: 1,114,000,000.00
- Income Before Taxes: 77,000,000.00
- Income Tax Expense: -23,000,000.00
- Profit Loss: 100,000,000.00
- Comprehensive Income: -4,000,000.00
- Total Comprehensive Income: -4,000,000.00
- Cash From Operations: 44,000,000.00
- Cash From Investing: -112,000,000.00
- Cash From Financing: -155,000,000.00
- Equity Method Investment Income: 4,000,000.00
- Minority Interest: 6,000,000.00
- Total Equity Including Noncontrolling: 661,000,000.00
- Net Income: 100,000,000.00
- Current Ratio: 1.93
- Return On Assets: 0.01
- Return On Equity: 0.15
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,248,000,000.00
- Equity Ratio: 0.09
- Cash Ratio: 0.53
- Tax Rate: -0.30
- Net Cash Flow: -68,000,000.00
- Minority Interest Equity Ratio: 0.01
- Total Cash Flow: -68,000,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2022
π Financial Report for ticker/company:'CC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,031,000,000.00 (decrease,9.48%)
- Current Assets: 3,371,000,000.00 (increase,10.63%)
- P P E Net: 3,127,000,000.00 (decrease,9.31%)
- Goodwill: 102,000,000.00 (decrease,33.33%)
- Other Noncurrent Assets: 419,000,000.00 (increase,1.21%)
- Total Assets: 7,530,000,000.00 (increase,0.68%)
- Accrued Liabilities: 361,000,000.00 (increase,12.46%)
- Current Liabilities: 1,779,000,000.00 (increase,6.27%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,554,000,000.00 (increase,12.53%)
- Accumulated Other Comprehensive Income: -332,000,000.00 (decrease,4.4%)
- Stockholders Equity: 998,000,000.00 (increase,11.14%)
- Total Liabilities And Equity: 7,530,000,000.00 (increase,0.68%)
- Inventory: 1,016,000,000.00 (decrease,2.87%)
- Income Before Taxes: 374,000,000.00 (increase,159.72%)
- Income Tax Expense: -1,000,000.00 (increase,94.12%)
- Profit Loss: 375,000,000.00 (increase,132.92%)
- Comprehensive Income: 353,000,000.00 (increase,130.72%)
- Total Comprehensive Income: 353,000,000.00 (increase,130.72%)
- Cash From Operations: 606,000,000.00 (increase,105.42%)
- Cash From Investing: -202,000,000.00 (decrease,50.75%)
- Cash From Financing: -359,000,000.00 (decrease,204.24%)
- Equity Method Investment Income: 31,000,000.00 (increase,63.16%)
- Minority Interest: 1,000,000.00 (decrease,50.0%)
- Total Equity Including Noncontrolling: 999,000,000.00 (increase,11.0%)
- Net Income: 375,000,000.00 (increase,132.92%)
- Current Ratio: 1.89 (increase,4.1%)
- Return On Assets: 0.05 (increase,131.34%)
- Return On Equity: 0.38 (increase,109.58%)
- Operating Cash Flow Ratio: 0.34 (increase,93.3%)
- Net Working Capital: 1,592,000,000.00 (increase,15.95%)
- Equity Ratio: 0.13 (increase,10.38%)
- Cash Ratio: 0.58 (decrease,14.82%)
- Tax Rate: -0.00 (increase,97.74%)
- Net Cash Flow: 404,000,000.00 (increase,150.93%)
- Minority Interest Equity Ratio: 0.00 (decrease,54.95%)
- Goodwill To Assets: 0.01 (decrease,33.78%)
- Total Cash Flow: 404,000,000.00 (increase,150.93%)
- Noncontrolling Interest To Equity: 0.00 (decrease,54.95%)
---
π Financial Report for ticker/company:'CC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,139,000,000.00 (increase,13.0%)
- Current Assets: 3,047,000,000.00 (increase,9.37%)
- P P E Net: 3,448,000,000.00 (increase,0.47%)
- Goodwill: 153,000,000.00 (increase,0.66%)
- Other Noncurrent Assets: 414,000,000.00 (increase,5.61%)
- Total Assets: 7,479,000,000.00 (increase,4.31%)
- Accrued Liabilities: 321,000,000.00 (decrease,36.06%)
- Current Liabilities: 1,674,000,000.00 (increase,11.53%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,381,000,000.00 (increase,1.77%)
- Accumulated Other Comprehensive Income: -318,000,000.00 (increase,7.56%)
- Stockholders Equity: 898,000,000.00 (increase,5.65%)
- Total Liabilities And Equity: 7,479,000,000.00 (increase,4.31%)
- Inventory: 1,046,000,000.00 (increase,5.87%)
- Income Before Taxes: 144,000,000.00 (increase,42.57%)
- Income Tax Expense: -17,000,000.00 (decrease,440.0%)
- Profit Loss: 161,000,000.00 (increase,67.71%)
- Comprehensive Income: 153,000,000.00 (increase,146.77%)
- Total Comprehensive Income: 153,000,000.00 (increase,146.77%)
- Cash From Operations: 295,000,000.00 (increase,656.41%)
- Cash From Investing: -134,000,000.00 (decrease,74.03%)
- Cash From Financing: -118,000,000.00 (decrease,180.95%)
- Equity Method Investment Income: 19,000,000.00 (increase,90.0%)
- Minority Interest: 2,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 900,000,000.00 (increase,5.63%)
- Net Income: 161,000,000.00 (increase,67.71%)
- Current Ratio: 1.82 (decrease,1.93%)
- Return On Assets: 0.02 (increase,60.78%)
- Return On Equity: 0.18 (increase,58.74%)
- Operating Cash Flow Ratio: 0.18 (increase,578.24%)
- Net Working Capital: 1,373,000,000.00 (increase,6.85%)
- Equity Ratio: 0.12 (increase,1.28%)
- Cash Ratio: 0.68 (increase,1.32%)
- Tax Rate: -0.12 (decrease,338.47%)
- Net Cash Flow: 161,000,000.00 (increase,523.68%)
- Minority Interest Equity Ratio: 0.00 (decrease,5.33%)
- Goodwill To Assets: 0.02 (decrease,3.5%)
- Total Cash Flow: 161,000,000.00 (increase,523.68%)
- Noncontrolling Interest To Equity: 0.00 (decrease,5.33%)
---
π Financial Report for ticker/company:'CC' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,008,000,000.00
- Current Assets: 2,786,000,000.00
- P P E Net: 3,432,000,000.00
- Goodwill: 152,000,000.00
- Other Noncurrent Assets: 392,000,000.00
- Total Assets: 7,170,000,000.00
- Accrued Liabilities: 502,000,000.00
- Current Liabilities: 1,501,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 1,357,000,000.00
- Accumulated Other Comprehensive Income: -344,000,000.00
- Stockholders Equity: 850,000,000.00
- Total Liabilities And Equity: 7,170,000,000.00
- Inventory: 988,000,000.00
- Income Before Taxes: 101,000,000.00
- Income Tax Expense: 5,000,000.00
- Profit Loss: 96,000,000.00
- Comprehensive Income: 62,000,000.00
- Total Comprehensive Income: 62,000,000.00
- Cash From Operations: 39,000,000.00
- Cash From Investing: -77,000,000.00
- Cash From Financing: -42,000,000.00
- Equity Method Investment Income: 10,000,000.00
- Minority Interest: 2,000,000.00
- Total Equity Including Noncontrolling: 852,000,000.00
- Net Income: 96,000,000.00
- Current Ratio: 1.86
- Return On Assets: 0.01
- Return On Equity: 0.11
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,285,000,000.00
- Equity Ratio: 0.12
- Cash Ratio: 0.67
- Tax Rate: 0.05
- Net Cash Flow: -38,000,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Total Cash Flow: -38,000,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2023
π Financial Report for ticker/company:'CC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 1,167,000,000.00 (decrease,6.49%)
- Current Assets: 3,543,000,000.00 (decrease,1.75%)
- P P E Net: 3,071,000,000.00 (decrease,1.29%)
- Goodwill: 102,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 395,000,000.00 (decrease,1.5%)
- Total Assets: 7,745,000,000.00 (increase,0.19%)
- Accrued Liabilities: 317,000,000.00 (increase,20.53%)
- Current Liabilities: 1,951,000,000.00 (increase,3.45%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 2,304,000,000.00 (increase,9.61%)
- Accumulated Other Comprehensive Income: -433,000,000.00 (decrease,14.55%)
- Stockholders Equity: 1,284,000,000.00 (increase,5.77%)
- Total Liabilities And Equity: 7,745,000,000.00 (increase,0.19%)
- Inventory: 1,321,000,000.00 (increase,8.37%)
- Income Before Taxes: 810,000,000.00 (increase,58.82%)
- Income Tax Expense: 135,000,000.00 (increase,77.63%)
- Profit Loss: 675,000,000.00 (increase,55.53%)
- Comprehensive Income: 606,000,000.00 (increase,44.29%)
- Total Comprehensive Income: 606,000,000.00 (increase,44.29%)
- Cash From Operations: 594,000,000.00 (increase,102.73%)
- Cash From Investing: -219,000,000.00 (decrease,51.03%)
- Cash From Financing: -495,000,000.00 (decrease,54.69%)
- Equity Method Investment Income: 36,000,000.00 (increase,56.52%)
- Minority Interest: 1,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,285,000,000.00 (increase,5.76%)
- Net Income: 675,000,000.00 (increase,55.53%)
- Current Ratio: 1.82 (decrease,5.02%)
- Return On Assets: 0.09 (increase,55.23%)
- Return On Equity: 0.53 (increase,47.05%)
- Operating Cash Flow Ratio: 0.30 (increase,95.98%)
- Net Working Capital: 1,592,000,000.00 (decrease,7.44%)
- Equity Ratio: 0.17 (increase,5.56%)
- Cash Ratio: 0.60 (decrease,9.61%)
- Tax Rate: 0.17 (increase,11.84%)
- Net Cash Flow: 375,000,000.00 (increase,153.38%)
- Minority Interest Equity Ratio: 0.00 (decrease,5.45%)
- Goodwill To Assets: 0.01 (decrease,0.19%)
- Total Cash Flow: 375,000,000.00 (increase,153.38%)
- Noncontrolling Interest To Equity: 0.00 (decrease,5.45%)
---
π Financial Report for ticker/company:'CC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,248,000,000.00 (increase,9.0%)
- Current Assets: 3,606,000,000.00 (increase,6.28%)
- P P E Net: 3,111,000,000.00 (decrease,0.64%)
- Goodwill: 102,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 401,000,000.00 (increase,0.75%)
- Total Assets: 7,730,000,000.00 (increase,2.74%)
- Accrued Liabilities: 263,000,000.00 (decrease,12.91%)
- Current Liabilities: 1,886,000,000.00 (increase,6.25%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 2,102,000,000.00 (increase,8.35%)
- Accumulated Other Comprehensive Income: -378,000,000.00 (decrease,11.5%)
- Stockholders Equity: 1,214,000,000.00 (increase,4.12%)
- Total Liabilities And Equity: 7,730,000,000.00 (increase,2.74%)
- Inventory: 1,219,000,000.00 (increase,4.55%)
- Income Before Taxes: 510,000,000.00 (increase,82.14%)
- Income Tax Expense: 76,000,000.00 (increase,65.22%)
- Profit Loss: 434,000,000.00 (increase,85.47%)
- Comprehensive Income: 420,000,000.00 (increase,62.16%)
- Total Comprehensive Income: 420,000,000.00 (increase,62.16%)
- Cash From Operations: 293,000,000.00 (increase,14550.0%)
- Cash From Investing: -145,000,000.00 (decrease,31.82%)
- Cash From Financing: -320,000,000.00 (decrease,69.31%)
- Equity Method Investment Income: 23,000,000.00 (increase,155.56%)
- Minority Interest: 1,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,215,000,000.00 (increase,4.11%)
- Net Income: 434,000,000.00 (increase,85.47%)
- Current Ratio: 1.91 (increase,0.02%)
- Return On Assets: 0.06 (increase,80.53%)
- Return On Equity: 0.36 (increase,78.14%)
- Operating Cash Flow Ratio: 0.16 (increase,13687.78%)
- Net Working Capital: 1,720,000,000.00 (increase,6.3%)
- Equity Ratio: 0.16 (increase,1.34%)
- Cash Ratio: 0.66 (increase,2.58%)
- Tax Rate: 0.15 (decrease,9.29%)
- Net Cash Flow: 148,000,000.00 (increase,237.04%)
- Minority Interest Equity Ratio: 0.00 (decrease,3.95%)
- Goodwill To Assets: 0.01 (decrease,2.66%)
- Total Cash Flow: 148,000,000.00 (increase,237.04%)
- Noncontrolling Interest To Equity: 0.00 (decrease,3.95%)
---
π Financial Report for ticker/company:'CC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,145,000,000.00
- Current Assets: 3,393,000,000.00
- P P E Net: 3,131,000,000.00
- Goodwill: 102,000,000.00
- Other Noncurrent Assets: 398,000,000.00
- Total Assets: 7,524,000,000.00
- Accrued Liabilities: 302,000,000.00
- Current Liabilities: 1,775,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 1,940,000,000.00
- Accumulated Other Comprehensive Income: -339,000,000.00
- Stockholders Equity: 1,166,000,000.00
- Total Liabilities And Equity: 7,524,000,000.00
- Inventory: 1,166,000,000.00
- Income Before Taxes: 280,000,000.00
- Income Tax Expense: 46,000,000.00
- Profit Loss: 234,000,000.00
- Comprehensive Income: 259,000,000.00
- Total Comprehensive Income: 259,000,000.00
- Cash From Operations: 2,000,000.00
- Cash From Investing: -110,000,000.00
- Cash From Financing: -189,000,000.00
- Equity Method Investment Income: 9,000,000.00
- Minority Interest: 1,000,000.00
- Total Equity Including Noncontrolling: 1,167,000,000.00
- Net Income: 234,000,000.00
- Current Ratio: 1.91
- Return On Assets: 0.03
- Return On Equity: 0.20
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 1,618,000,000.00
- Equity Ratio: 0.15
- Cash Ratio: 0.65
- Tax Rate: 0.16
- Net Cash Flow: -108,000,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -108,000,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2024
π Financial Report for ticker/company:'CC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 852,000,000.00 (increase,15.45%)
- Current Assets: 3,683,000,000.00 (increase,9.16%)
- P P E Net: 3,119,000,000.00 (decrease,2.23%)
- Goodwill: 102,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 589,000,000.00 (increase,6.51%)
- Total Assets: 7,948,000,000.00 (increase,3.76%)
- Accrued Liabilities: 1,039,000,000.00 (increase,11.72%)
- Current Liabilities: 2,195,000,000.00 (increase,0.23%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,845,000,000.00 (decrease,1.02%)
- Accumulated Other Comprehensive Income: -315,000,000.00 (decrease,11.7%)
- Stockholders Equity: 755,000,000.00 (decrease,6.56%)
- Total Liabilities And Equity: 7,948,000,000.00 (increase,3.76%)
- Inventory: 1,314,000,000.00 (decrease,9.13%)
- Income Before Taxes: -237,000,000.00 (increase,8.85%)
- Income Tax Expense: -26,000,000.00 (increase,13.33%)
- Profit Loss: -211,000,000.00 (increase,8.26%)
- Comprehensive Income: -184,000,000.00 (decrease,8.24%)
- Total Comprehensive Income: -183,000,000.00 (decrease,8.28%)
- Cash From Operations: 72,000,000.00 (increase,224.14%)
- Cash From Investing: -99,000,000.00 (increase,36.94%)
- Cash From Financing: 179,000,000.00 (increase,222.6%)
- Equity Method Investment Income: 32,000,000.00 (increase,52.38%)
- Minority Interest: 2,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 757,000,000.00 (decrease,6.54%)
- Net Income: -212,000,000.00 (increase,8.23%)
- Current Ratio: 1.68 (increase,8.91%)
- Return On Assets: -0.03 (increase,11.55%)
- Return On Equity: -0.28 (increase,1.78%)
- Operating Cash Flow Ratio: 0.03 (increase,223.86%)
- Net Working Capital: 1,488,000,000.00 (increase,25.68%)
- Equity Ratio: 0.09 (decrease,9.95%)
- Cash Ratio: 0.39 (increase,15.18%)
- Tax Rate: 0.11 (decrease,4.92%)
- Net Cash Flow: -27,000,000.00 (increase,87.44%)
- Minority Interest Equity Ratio: 0.00 (increase,7.0%)
- Goodwill To Assets: 0.01 (decrease,3.62%)
- Total Cash Flow: -27,000,000.00 (increase,87.44%)
- Noncontrolling Interest To Equity: 0.00 (increase,7.0%)
---
π Financial Report for ticker/company:'CC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 738,000,000.00 (decrease,9.56%)
- Current Assets: 3,374,000,000.00 (increase,5.37%)
- P P E Net: 3,190,000,000.00 (increase,0.31%)
- Goodwill: 102,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 553,000,000.00 (increase,10.16%)
- Total Assets: 7,660,000,000.00 (increase,0.47%)
- Accrued Liabilities: 930,000,000.00 (increase,210.0%)
- Current Liabilities: 2,190,000,000.00 (increase,25.5%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,864,000,000.00 (decrease,18.17%)
- Accumulated Other Comprehensive Income: -282,000,000.00 (increase,7.84%)
- Stockholders Equity: 808,000,000.00 (decrease,34.15%)
- Total Liabilities And Equity: 7,660,000,000.00 (increase,0.47%)
- Inventory: 1,446,000,000.00 (decrease,2.69%)
- Income Before Taxes: -260,000,000.00 (decrease,250.29%)
- Income Tax Expense: -30,000,000.00 (decrease,207.14%)
- Profit Loss: -230,000,000.00 (decrease,258.62%)
- Comprehensive Income: -170,000,000.00 (decrease,193.41%)
- Total Comprehensive Income: -169,000,000.00 (decrease,192.86%)
- Cash From Operations: -58,000,000.00 (increase,51.26%)
- Cash From Investing: -157,000,000.00 (decrease,61.86%)
- Cash From Financing: -146,000,000.00 (decrease,100.0%)
- Equity Method Investment Income: 21,000,000.00 (increase,133.33%)
- Minority Interest: 2,000,000.00 (increase,100.0%)
- Total Equity Including Noncontrolling: 810,000,000.00 (decrease,34.04%)
- Net Income: -231,000,000.00 (decrease,259.31%)
- Current Ratio: 1.54 (decrease,16.04%)
- Return On Assets: -0.03 (decrease,258.56%)
- Return On Equity: -0.29 (decrease,341.92%)
- Operating Cash Flow Ratio: -0.03 (increase,61.16%)
- Net Working Capital: 1,184,000,000.00 (decrease,18.74%)
- Equity Ratio: 0.11 (decrease,34.46%)
- Cash Ratio: 0.34 (decrease,27.94%)
- Tax Rate: 0.12 (decrease,28.71%)
- Net Cash Flow: -215,000,000.00 (increase,0.46%)
- Minority Interest Equity Ratio: 0.00 (increase,203.21%)
- Goodwill To Assets: 0.01 (decrease,0.47%)
- Total Cash Flow: -215,000,000.00 (increase,0.46%)
- Noncontrolling Interest To Equity: 0.00 (increase,203.21%)
---
π Financial Report for ticker/company:'CC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 816,000,000.00
- Current Assets: 3,202,000,000.00
- P P E Net: 3,180,000,000.00
- Goodwill: 102,000,000.00
- Other Noncurrent Assets: 502,000,000.00
- Total Assets: 7,624,000,000.00
- Accrued Liabilities: 300,000,000.00
- Current Liabilities: 1,745,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 2,278,000,000.00
- Accumulated Other Comprehensive Income: -306,000,000.00
- Stockholders Equity: 1,227,000,000.00
- Total Liabilities And Equity: 7,624,000,000.00
- Inventory: 1,486,000,000.00
- Income Before Taxes: 173,000,000.00
- Income Tax Expense: 28,000,000.00
- Profit Loss: 145,000,000.00
- Comprehensive Income: 182,000,000.00
- Total Comprehensive Income: 182,000,000.00
- Cash From Operations: -119,000,000.00
- Cash From Investing: -97,000,000.00
- Cash From Financing: -73,000,000.00
- Equity Method Investment Income: 9,000,000.00
- Minority Interest: 1,000,000.00
- Total Equity Including Noncontrolling: 1,228,000,000.00
- Net Income: 145,000,000.00
- Current Ratio: 1.83
- Return On Assets: 0.02
- Return On Equity: 0.12
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 1,457,000,000.00
- Equity Ratio: 0.16
- Cash Ratio: 0.47
- Tax Rate: 0.16
- Net Cash Flow: -216,000,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -216,000,000.00
- Noncontrolling Interest To Equity: 0.00
|
CCBG | π
Year: 2015
π Financial Report for ticker/company:'CCBG' β Year: 2014, Period: 3
- P P E Net: 102,546,000.00 (increase,0.4%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,499,617,000.00 (decrease,2.64%)
- Short Term Borrowings: 42,586,000.00 (increase,15.94%)
- Total Liabilities: 2,216,364,000.00 (decrease,3.04%)
- Common Stock: 174,000.00 (no change,0.0%)
- Retained Earnings: 249,907,000.00 (increase,0.71%)
- Accumulated Other Comprehensive Income: -8,465,000.00 (decrease,1.21%)
- Stockholders Equity: 283,253,000.00 (increase,0.59%)
- Total Liabilities And Equity: 2,499,617,000.00 (decrease,2.64%)
- Income Tax Expense: 435,000.00 (increase,165.12%)
- Comprehensive Income: 7,414,000.00 (increase,37.3%)
- Shares Outstanding Basic: 17,422.00 (increase,0.05%)
- Shares Outstanding Diluted: 17,482.00 (increase,0.11%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 23,752,000.00 (increase,80.4%)
- Capital Expenditures: 4,042,000.00 (increase,101.9%)
- Cash From Investing: -131,570,000.00 (decrease,69.98%)
- Cash From Financing: -118,087,000.00 (decrease,148.59%)
- Net Income: 7,339,000.00 (increase,40.49%)
- Interest Expense.1: 2,728,000.00 (increase,46.67%)
- Net Change In Cash.1: -225,905,000.00 (decrease,102.17%)
- Debt To Equity: 7.82 (decrease,3.62%)
- Return On Assets: 0.00 (increase,44.3%)
- Return On Equity: 0.03 (increase,39.66%)
- Free Cash Flow: 19,710,000.00 (increase,76.55%)
- Equity Ratio: 0.11 (increase,3.33%)
- Book Value Per Share: 16,258.35 (increase,0.54%)
- Capital Expenditure Ratio: 0.17 (increase,11.91%)
- Net Cash Flow: -107,818,000.00 (decrease,67.85%)
- Short Term Debt Ratio: 0.02 (increase,19.09%)
- Goodwill To Assets: 0.03 (increase,2.72%)
- Cash Flow Per Share: 1,363.33 (increase,80.31%)
- Total Cash Flow: -107,818,000.00 (decrease,67.85%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2014, Period: 2
- P P E Net: 102,141,000.00 (decrease,0.5%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,567,492,000.00 (decrease,2.49%)
- Short Term Borrowings: 36,732,000.00 (decrease,24.63%)
- Total Liabilities: 2,285,912,000.00 (decrease,2.86%)
- Common Stock: 174,000.00 (no change,0.0%)
- Retained Earnings: 248,142,000.00 (increase,0.46%)
- Accumulated Other Comprehensive Income: -8,364,000.00 (increase,1.96%)
- Stockholders Equity: 281,580,000.00 (increase,0.61%)
- Total Liabilities And Equity: 2,567,492,000.00 (decrease,2.49%)
- Income Tax Expense: -668,000.00 (increase,52.46%)
- Comprehensive Income: 5,400,000.00 (increase,43.62%)
- Shares Outstanding Basic: 17,413.00 (increase,0.08%)
- Shares Outstanding Diluted: 17,463.00 (increase,0.14%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 13,166,000.00 (increase,127.51%)
- Capital Expenditures: 2,002,000.00 (increase,133.06%)
- Cash From Investing: -77,402,000.00 (decrease,175.16%)
- Cash From Financing: -47,503,000.00 (decrease,331.63%)
- Net Income: 5,224,000.00 (increase,39.27%)
- Interest Expense.1: 1,860,000.00 (increase,95.79%)
- Net Change In Cash.1: -111,739,000.00 (decrease,5989.32%)
- Debt To Equity: 8.12 (decrease,3.44%)
- Return On Assets: 0.00 (increase,42.83%)
- Return On Equity: 0.02 (increase,38.43%)
- Free Cash Flow: 11,164,000.00 (increase,126.54%)
- Equity Ratio: 0.11 (increase,3.18%)
- Book Value Per Share: 16,170.68 (increase,0.53%)
- Capital Expenditure Ratio: 0.15 (increase,2.44%)
- Net Cash Flow: -64,236,000.00 (decrease,187.5%)
- Short Term Debt Ratio: 0.01 (decrease,22.7%)
- Goodwill To Assets: 0.03 (increase,2.55%)
- Cash Flow Per Share: 756.10 (increase,127.33%)
- Total Cash Flow: -64,236,000.00 (decrease,187.5%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2014, Period: 1
- P P E Net: 102,655,000.00
- Goodwill: 84,811,000.00
- Total Assets: 2,633,040,000.00
- Short Term Borrowings: 48,733,000.00
- Total Liabilities: 2,353,160,000.00
- Common Stock: 174,000.00
- Retained Earnings: 247,017,000.00
- Accumulated Other Comprehensive Income: -8,531,000.00
- Stockholders Equity: 279,880,000.00
- Total Liabilities And Equity: 2,633,040,000.00
- Income Tax Expense: -1,405,000.00
- Comprehensive Income: 3,760,000.00
- Shares Outstanding Basic: 17,399.00
- Shares Outstanding Diluted: 17,439.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 5,787,000.00
- Capital Expenditures: 859,000.00
- Cash From Investing: -28,130,000.00
- Cash From Financing: 20,508,000.00
- Net Income: 3,751,000.00
- Interest Expense.1: 950,000.00
- Net Change In Cash.1: -1,835,000.00
- Debt To Equity: 8.41
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 4,928,000.00
- Equity Ratio: 0.11
- Book Value Per Share: 16,085.98
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: -22,343,000.00
- Short Term Debt Ratio: 0.02
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 332.61
- Total Cash Flow: -22,343,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CCBG' β Year: 2015, Period: 3
- P P E Net: 98,218,000.00 (decrease,0.9%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,615,094,000.00 (decrease,1.47%)
- Short Term Borrowings: 65,355,000.00 (increase,21.71%)
- Total Liabilities: 2,341,435,000.00 (decrease,1.71%)
- Common Stock: 171,000.00 (decrease,0.58%)
- Retained Earnings: 256,265,000.00 (increase,0.46%)
- Accumulated Other Comprehensive Income: -20,515,000.00 (increase,1.63%)
- Stockholders Equity: 273,659,000.00 (increase,0.6%)
- Total Liabilities And Equity: 2,615,094,000.00 (decrease,1.47%)
- Income Tax Expense: 2,839,000.00 (increase,57.29%)
- Comprehensive Income: 7,508,000.00 (increase,36.88%)
- Shares Outstanding Basic: 17,317.00 (decrease,0.49%)
- Shares Outstanding Diluted: 17,379.00 (decrease,0.44%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 27,960,000.00 (increase,21.21%)
- Capital Expenditures: 2,400,000.00 (increase,46.25%)
- Cash From Investing: -177,154,000.00 (decrease,1.08%)
- Common Stock Dividend Payments: 1,555,000.00 (increase,49.38%)
- Cash From Financing: -25,158,000.00 (decrease,277.17%)
- Net Income: 6,514,000.00 (increase,34.84%)
- Interest Expense.1: 2,499,000.00 (increase,48.05%)
- Net Change In Cash.1: -174,352,000.00 (decrease,26.34%)
- Debt To Equity: 8.56 (decrease,2.29%)
- Return On Assets: 0.00 (increase,36.85%)
- Return On Equity: 0.02 (increase,34.04%)
- Free Cash Flow: 25,560,000.00 (increase,19.29%)
- Equity Ratio: 0.10 (increase,2.1%)
- Dividend Payout Ratio: 0.24 (increase,10.78%)
- Book Value Per Share: 15,802.91 (increase,1.09%)
- Capital Expenditure Ratio: 0.09 (increase,20.66%)
- Net Cash Flow: -149,194,000.00 (increase,1.98%)
- Short Term Debt Ratio: 0.02 (increase,23.53%)
- Dividend Per Share: 89.80 (increase,50.11%)
- Goodwill To Assets: 0.03 (increase,1.49%)
- Cash Flow Per Share: 1,614.60 (increase,21.81%)
- Dividend Yield: 98.40 (increase,47.77%)
- Total Cash Flow: -149,194,000.00 (increase,1.98%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2015, Period: 2
- P P E Net: 99,108,000.00 (decrease,0.93%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,654,144,000.00 (decrease,1.47%)
- Short Term Borrowings: 53,698,000.00 (increase,8.51%)
- Total Liabilities: 2,382,106,000.00 (decrease,1.55%)
- Common Stock: 172,000.00 (decrease,1.71%)
- Retained Earnings: 255,096,000.00 (increase,1.32%)
- Accumulated Other Comprehensive Income: -20,855,000.00 (decrease,0.29%)
- Stockholders Equity: 272,038,000.00 (decrease,0.75%)
- Total Liabilities And Equity: 2,654,144,000.00 (decrease,1.47%)
- Income Tax Expense: 1,805,000.00 (increase,163.12%)
- Comprehensive Income: 5,485,000.00 (increase,222.46%)
- Shares Outstanding Basic: 17,402.00 (decrease,0.61%)
- Shares Outstanding Diluted: 17,456.00 (decrease,0.56%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 23,067,000.00 (increase,244.49%)
- Capital Expenditures: 1,641,000.00 (increase,73.65%)
- Cash From Investing: -175,267,000.00 (decrease,66.83%)
- Common Stock Dividend Payments: 1,041,000.00 (increase,97.53%)
- Cash From Financing: 14,200,000.00 (decrease,77.15%)
- Net Income: 4,831,000.00 (increase,389.96%)
- Interest Expense.1: 1,688,000.00 (increase,101.19%)
- Net Change In Cash.1: -138,000,000.00 (decrease,281.0%)
- Debt To Equity: 8.76 (decrease,0.81%)
- Return On Assets: 0.00 (increase,397.26%)
- Return On Equity: 0.02 (increase,393.65%)
- Free Cash Flow: 21,426,000.00 (increase,272.56%)
- Equity Ratio: 0.10 (increase,0.73%)
- Dividend Payout Ratio: 0.22 (decrease,59.68%)
- Book Value Per Share: 15,632.57 (decrease,0.14%)
- Capital Expenditure Ratio: 0.07 (decrease,49.59%)
- Net Cash Flow: -152,200,000.00 (decrease,54.74%)
- Short Term Debt Ratio: 0.02 (increase,10.12%)
- Dividend Per Share: 59.82 (increase,98.74%)
- Goodwill To Assets: 0.03 (increase,1.49%)
- Cash Flow Per Share: 1,325.54 (increase,246.59%)
- Dividend Yield: 66.59 (increase,97.82%)
- Total Cash Flow: -152,200,000.00 (decrease,54.74%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2015, Period: 1
- P P E Net: 100,038,000.00
- Goodwill: 84,811,000.00
- Total Assets: 2,693,715,000.00
- Short Term Borrowings: 49,488,000.00
- Total Liabilities: 2,419,628,000.00
- Common Stock: 175,000.00
- Retained Earnings: 251,765,000.00
- Accumulated Other Comprehensive Income: -20,794,000.00
- Stockholders Equity: 274,087,000.00
- Total Liabilities And Equity: 2,693,715,000.00
- Income Tax Expense: 686,000.00
- Comprehensive Income: 1,701,000.00
- Shares Outstanding Basic: 17,508.00
- Shares Outstanding Diluted: 17,555.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 6,696,000.00
- Capital Expenditures: 945,000.00
- Cash From Investing: -105,055,000.00
- Common Stock Dividend Payments: 527,000.00
- Cash From Financing: 62,139,000.00
- Net Income: 986,000.00
- Interest Expense.1: 839,000.00
- Net Change In Cash.1: -36,220,000.00
- Debt To Equity: 8.83
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 5,751,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.53
- Book Value Per Share: 15,654.96
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: -98,359,000.00
- Short Term Debt Ratio: 0.02
- Dividend Per Share: 30.10
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 382.45
- Dividend Yield: 33.66
- Total Cash Flow: -98,359,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CCBG' β Year: 2016, Period: 3
- P P E Net: 96,499,000.00 (decrease,0.84%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,753,154,000.00 (decrease,0.52%)
- Short Term Borrowings: 12,113,000.00 (increase,26.06%)
- Total Liabilities: 2,476,530,000.00 (decrease,0.65%)
- Common Stock: 168,000.00 (no change,0.0%)
- Retained Earnings: 264,581,000.00 (increase,0.84%)
- Accumulated Other Comprehensive Income: -21,277,000.00 (decrease,3.39%)
- Stockholders Equity: 276,624,000.00 (increase,0.65%)
- Total Liabilities And Equity: 2,753,154,000.00 (decrease,0.52%)
- Income Tax Expense: 4,350,000.00 (increase,49.28%)
- Comprehensive Income: 9,430,000.00 (increase,29.98%)
- Shares Outstanding Basic: 17,049,000.00 (decrease,0.72%)
- Shares Outstanding Diluted: 17,100,000.00 (decrease,0.67%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 3,696,000.00 (increase,82.88%)
- Common Stock Dividend Payments: 2,050,000.00 (increase,48.77%)
- Net Income: 8,450,000.00 (increase,51.52%)
- Interest Expense.1: 2,416,000.00 (increase,48.04%)
- Net Change In Cash.1: -154,721,000.00 (decrease,45.39%)
- Debt To Equity: 8.95 (decrease,1.3%)
- Return On Assets: 0.00 (increase,52.31%)
- Return On Equity: 0.03 (increase,50.53%)
- Equity Ratio: 0.10 (increase,1.18%)
- Dividend Payout Ratio: 0.24 (decrease,1.81%)
- Book Value Per Share: 16.23 (increase,1.39%)
- Short Term Debt Ratio: 0.00 (increase,26.72%)
- Dividend Per Share: 0.12 (increase,49.85%)
- Goodwill To Assets: 0.03 (increase,0.53%)
- Dividend Yield: 126,346.41 (increase,46.73%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2016, Period: 2
- P P E Net: 97,313,000.00 (decrease,0.73%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,767,636,000.00 (decrease,0.88%)
- Short Term Borrowings: 9,609,000.00 (decrease,84.73%)
- Total Liabilities: 2,492,812,000.00 (decrease,0.9%)
- Common Stock: 168,000.00 (decrease,2.33%)
- Retained Earnings: 262,380,000.00 (increase,1.25%)
- Accumulated Other Comprehensive Income: -20,579,000.00 (increase,2.7%)
- Stockholders Equity: 274,824,000.00 (decrease,0.73%)
- Total Liabilities And Equity: 2,767,636,000.00 (decrease,0.88%)
- Income Tax Expense: 2,914,000.00 (increase,239.63%)
- Comprehensive Income: 7,255,000.00 (increase,163.34%)
- Shares Outstanding Basic: 17,173,000.00 (increase,99731.41%)
- Shares Outstanding Diluted: 17,215,000.00 (increase,99783.96%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 2,021,000.00 (increase,120.39%)
- Common Stock Dividend Payments: 1,378,000.00 (increase,100.0%)
- Net Income: 5,577,000.00 (increase,238.62%)
- Interest Expense.1: 1,632,000.00 (increase,95.68%)
- Net Change In Cash.1: -106,420,000.00 (decrease,278.95%)
- Debt To Equity: 9.07 (decrease,0.17%)
- Return On Assets: 0.00 (increase,241.62%)
- Return On Equity: 0.02 (increase,241.09%)
- Equity Ratio: 0.10 (increase,0.15%)
- Dividend Payout Ratio: 0.25 (decrease,40.94%)
- Book Value Per Share: 16.00 (decrease,99.9%)
- Short Term Debt Ratio: 0.00 (decrease,84.59%)
- Dividend Per Share: 0.08 (decrease,99.8%)
- Goodwill To Assets: 0.03 (increase,0.89%)
- Dividend Yield: 86,107.45 (increase,201022.39%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2016, Period: 1
- P P E Net: 98,029,000.00
- Goodwill: 84,811,000.00
- Total Assets: 2,792,186,000.00
- Short Term Borrowings: 62,922,000.00
- Total Liabilities: 2,515,353,000.00
- Common Stock: 172,000.00
- Retained Earnings: 259,139,000.00
- Accumulated Other Comprehensive Income: -21,149,000.00
- Stockholders Equity: 276,833,000.00
- Total Liabilities And Equity: 2,792,186,000.00
- Income Tax Expense: 858,000.00
- Comprehensive Income: 2,755,000.00
- Shares Outstanding Basic: 17,202.00
- Shares Outstanding Diluted: 17,235.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 917,000.00
- Common Stock Dividend Payments: 689,000.00
- Net Income: 1,647,000.00
- Interest Expense.1: 834,000.00
- Net Change In Cash.1: -28,083,000.00
- Debt To Equity: 9.09
- Return On Assets: 0.00
- Return On Equity: 0.01
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.42
- Book Value Per Share: 16,093.07
- Short Term Debt Ratio: 0.02
- Dividend Per Share: 40.05
- Goodwill To Assets: 0.03
- Dividend Yield: 42.81
---
π
Year: 2018
π Financial Report for ticker/company:'CCBG' β Year: 2017, Period: 3
- P P E Net: 92,345,000.00 (decrease,0.16%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,790,842,000.00 (decrease,0.85%)
- Short Term Borrowings: 6,777,000.00 (increase,11.01%)
- Total Liabilities: 2,505,641,000.00 (decrease,1.09%)
- Common Stock: 170,000.00 (no change,0.0%)
- Retained Earnings: 275,013,000.00 (increase,1.24%)
- Accumulated Other Comprehensive Income: -25,874,000.00 (decrease,0.19%)
- Stockholders Equity: 285,201,000.00 (increase,1.31%)
- Total Liabilities And Equity: 2,790,842,000.00 (decrease,0.85%)
- Income Tax Expense: 5,543,000.00 (increase,82.46%)
- Comprehensive Income: 11,211,000.00 (increase,67.2%)
- Shares Outstanding Basic: 16,946,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 17,009,000.00 (increase,0.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 3,052,000.00 (increase,98.96%)
- Common Stock Dividend Payments: 2,884,000.00 (increase,70.05%)
- Net Income: 10,860,000.00 (increase,72.24%)
- Interest Expense.1: 2,810,000.00 (increase,62.43%)
- Net Change In Cash.1: -104,933,000.00 (decrease,72.39%)
- Debt To Equity: 8.79 (decrease,2.37%)
- Return On Assets: 0.00 (increase,73.73%)
- Return On Equity: 0.04 (increase,70.02%)
- Equity Ratio: 0.10 (increase,2.18%)
- Dividend Payout Ratio: 0.27 (decrease,1.28%)
- Book Value Per Share: 16.83 (increase,1.26%)
- Short Term Debt Ratio: 0.00 (increase,11.96%)
- Dividend Per Share: 0.17 (increase,69.96%)
- Goodwill To Assets: 0.03 (increase,0.86%)
- Dividend Yield: 171,360.77 (increase,67.94%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2017, Period: 2
- P P E Net: 92,495,000.00 (decrease,1.34%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,814,843,000.00 (decrease,2.79%)
- Short Term Borrowings: 6,105,000.00 (decrease,19.7%)
- Total Liabilities: 2,533,330,000.00 (decrease,3.21%)
- Common Stock: 170,000.00 (no change,0.0%)
- Retained Earnings: 271,646,000.00 (increase,1.01%)
- Accumulated Other Comprehensive Income: -25,825,000.00 (increase,0.3%)
- Stockholders Equity: 281,513,000.00 (increase,1.24%)
- Total Liabilities And Equity: 2,814,843,000.00 (decrease,2.79%)
- Income Tax Expense: 3,038,000.00 (increase,105.55%)
- Comprehensive Income: 6,705,000.00 (increase,118.76%)
- Shares Outstanding Basic: 16,937,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 16,993,000.00 (increase,0.29%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 1,534,000.00 (increase,66.2%)
- Common Stock Dividend Payments: 1,696,000.00 (increase,100.24%)
- Net Income: 6,305,000.00 (increase,129.77%)
- Interest Expense.1: 1,730,000.00 (increase,115.17%)
- Net Change In Cash.1: -60,869,000.00 (decrease,243.22%)
- Debt To Equity: 9.00 (decrease,4.4%)
- Return On Assets: 0.00 (increase,136.36%)
- Return On Equity: 0.02 (increase,126.95%)
- Equity Ratio: 0.10 (increase,4.14%)
- Dividend Payout Ratio: 0.27 (decrease,12.86%)
- Book Value Per Share: 16.62 (increase,1.13%)
- Short Term Debt Ratio: 0.00 (decrease,17.4%)
- Dividend Per Share: 0.10 (increase,100.02%)
- Goodwill To Assets: 0.03 (increase,2.87%)
- Dividend Yield: 102,038.46 (increase,97.99%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2017, Period: 1
- P P E Net: 93,755,000.00
- Goodwill: 84,811,000.00
- Total Assets: 2,895,531,000.00
- Short Term Borrowings: 7,603,000.00
- Total Liabilities: 2,617,472,000.00
- Common Stock: 170,000.00
- Retained Earnings: 268,934,000.00
- Accumulated Other Comprehensive Income: -25,904,000.00
- Stockholders Equity: 278,059,000.00
- Total Liabilities And Equity: 2,895,531,000.00
- Income Tax Expense: 1,478,000.00
- Comprehensive Income: 3,065,000.00
- Shares Outstanding Basic: 16,919,000.00
- Shares Outstanding Diluted: 16,944,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 923,000.00
- Common Stock Dividend Payments: 847,000.00
- Net Income: 2,744,000.00
- Interest Expense.1: 804,000.00
- Net Change In Cash.1: 42,500,000.00
- Debt To Equity: 9.41
- Return On Assets: 0.00
- Return On Equity: 0.01
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.31
- Book Value Per Share: 16.43
- Short Term Debt Ratio: 0.00
- Dividend Per Share: 0.05
- Goodwill To Assets: 0.03
- Dividend Yield: 51,537.24
---
π
Year: 2019
π Financial Report for ticker/company:'CCBG' β Year: 2018, Period: 3
- P P E Net: 89,567,000.00 (decrease,0.48%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,819,190,000.00 (decrease,2.12%)
- Short Term Borrowings: 16,644,000.00 (increase,137.06%)
- Total Liabilities: 2,521,174,000.00 (decrease,2.53%)
- Common Stock: 171,000.00 (no change,0.0%)
- Retained Earnings: 293,254,000.00 (increase,1.54%)
- Accumulated Other Comprehensive Income: -33,734,000.00 (decrease,1.21%)
- Stockholders Equity: 298,016,000.00 (increase,1.51%)
- Total Liabilities And Equity: 2,819,190,000.00 (decrease,2.12%)
- Income Tax Expense: 1,255,000.00 (increase,1612.05%)
- Comprehensive Income: 16,076,000.00 (increase,53.28%)
- Shares Outstanding Basic: 17,043,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 17,102,000.00 (increase,0.08%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 21,462,000.00 (increase,316.25%)
- Capital Expenditures: 2,771,000.00 (increase,82.3%)
- Cash From Investing: -147,192,000.00 (decrease,30.53%)
- Common Stock Dividend Payments: 3,922,000.00 (increase,64.38%)
- Cash From Financing: -84,450,000.00 (decrease,495.1%)
- Net Income: 17,766,000.00 (increase,50.87%)
- Interest Expense.1: 4,869,000.00 (increase,57.06%)
- Net Change In Cash.1: -210,180,000.00 (decrease,72.56%)
- Debt To Equity: 8.46 (decrease,3.99%)
- Return On Assets: 0.01 (increase,54.14%)
- Return On Equity: 0.06 (increase,48.62%)
- Free Cash Flow: 18,691,000.00 (increase,414.05%)
- Equity Ratio: 0.11 (increase,3.71%)
- Dividend Payout Ratio: 0.22 (increase,8.95%)
- Book Value Per Share: 17.49 (increase,1.48%)
- Capital Expenditure Ratio: 0.13 (decrease,56.2%)
- Net Cash Flow: -125,730,000.00 (decrease,16.84%)
- Short Term Debt Ratio: 0.01 (increase,142.2%)
- Dividend Per Share: 0.23 (increase,64.32%)
- Goodwill To Assets: 0.03 (increase,2.17%)
- Cash Flow Per Share: 1.26 (increase,316.11%)
- Dividend Yield: 224,292.14 (increase,61.98%)
- Total Cash Flow: -125,730,000.00 (decrease,16.84%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2018, Period: 2
- P P E Net: 90,000,000.00 (decrease,1.03%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,880,278,000.00 (decrease,1.52%)
- Short Term Borrowings: 7,021,000.00 (increase,43.49%)
- Total Liabilities: 2,586,707,000.00 (decrease,1.89%)
- Common Stock: 171,000.00 (no change,0.0%)
- Retained Earnings: 288,800,000.00 (increase,1.69%)
- Accumulated Other Comprehensive Income: -33,332,000.00 (decrease,0.57%)
- Stockholders Equity: 293,571,000.00 (increase,1.81%)
- Total Liabilities And Equity: 2,880,278,000.00 (decrease,1.52%)
- Income Tax Expense: -83,000.00 (increase,54.89%)
- Comprehensive Income: 10,488,000.00 (increase,124.44%)
- Shares Outstanding Basic: 17,037,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 17,089,000.00 (increase,0.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 5,156,000.00 (increase,135.43%)
- Capital Expenditures: 1,520,000.00 (increase,79.46%)
- Cash From Investing: -112,768,000.00 (decrease,720.31%)
- Common Stock Dividend Payments: 2,386,000.00 (increase,100.0%)
- Cash From Financing: -14,191,000.00 (decrease,157.36%)
- Net Income: 11,776,000.00 (increase,103.98%)
- Interest Expense.1: 3,100,000.00 (increase,113.65%)
- Net Change In Cash.1: -121,803,000.00 (decrease,1023.94%)
- Debt To Equity: 8.81 (decrease,3.63%)
- Return On Assets: 0.00 (increase,107.14%)
- Return On Equity: 0.04 (increase,100.36%)
- Free Cash Flow: 3,636,000.00 (increase,170.74%)
- Equity Ratio: 0.10 (increase,3.38%)
- Dividend Payout Ratio: 0.20 (decrease,1.95%)
- Book Value Per Share: 17.23 (increase,1.75%)
- Capital Expenditure Ratio: 0.29 (decrease,23.78%)
- Net Cash Flow: -107,612,000.00 (decrease,831.14%)
- Short Term Debt Ratio: 0.00 (increase,45.71%)
- Dividend Per Share: 0.14 (increase,99.89%)
- Goodwill To Assets: 0.03 (increase,1.55%)
- Cash Flow Per Share: 0.30 (increase,135.31%)
- Dividend Yield: 138,468.32 (increase,96.55%)
- Total Cash Flow: -107,612,000.00 (decrease,831.14%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2018, Period: 1
- P P E Net: 90,939,000.00
- Goodwill: 84,811,000.00
- Total Assets: 2,924,832,000.00
- Short Term Borrowings: 4,893,000.00
- Total Liabilities: 2,636,472,000.00
- Common Stock: 171,000.00
- Retained Earnings: 283,990,000.00
- Accumulated Other Comprehensive Income: -33,144,000.00
- Stockholders Equity: 288,360,000.00
- Total Liabilities And Equity: 2,924,832,000.00
- Income Tax Expense: -184,000.00
- Comprehensive Income: 4,673,000.00
- Shares Outstanding Basic: 17,028,000.00
- Shares Outstanding Diluted: 17,073,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 2,190,000.00
- Capital Expenditures: 847,000.00
- Cash From Investing: -13,747,000.00
- Common Stock Dividend Payments: 1,193,000.00
- Cash From Financing: 24,740,000.00
- Net Income: 5,773,000.00
- Interest Expense.1: 1,451,000.00
- Net Change In Cash.1: 13,183,000.00
- Debt To Equity: 9.14
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 1,343,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.21
- Book Value Per Share: 16.93
- Capital Expenditure Ratio: 0.39
- Net Cash Flow: -11,557,000.00
- Short Term Debt Ratio: 0.00
- Dividend Per Share: 0.07
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 0.13
- Dividend Yield: 70,448.06
- Total Cash Flow: -11,557,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CCBG' β Year: 2019, Period: 3
- P P E Net: 85,810,000.00 (decrease,0.23%)
- Goodwill: 84,811,000.00 (no change,0.0%)
- Total Assets: 2,934,513,000.00 (decrease,2.76%)
- Short Term Borrowings: 10,622,000.00 (increase,8.91%)
- Total Liabilities: 2,612,951,000.00 (decrease,3.33%)
- Common Stock: 167,000.00 (no change,0.0%)
- Retained Earnings: 316,551,000.00 (increase,2.03%)
- Accumulated Other Comprehensive Income: -26,231,000.00 (increase,1.28%)
- Stockholders Equity: 321,562,000.00 (increase,2.21%)
- Total Liabilities And Equity: 2,934,513,000.00 (decrease,2.76%)
- Income Tax Expense: 7,416,000.00 (increase,66.8%)
- Comprehensive Income: 24,826,000.00 (increase,55.1%)
- Shares Outstanding Basic: 16,776,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 16,810,000.00 (decrease,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 43,928,000.00 (increase,40.31%)
- Capital Expenditures: 3,352,000.00 (increase,67.43%)
- Cash From Investing: -10,814,000.00 (increase,71.97%)
- Common Stock Dividend Payments: 5,868,000.00 (increase,58.98%)
- Cash From Financing: -70,574,000.00 (decrease,469.4%)
- Net Income: 22,242,000.00 (increase,61.63%)
- Interest Expense.1: 7,739,000.00 (increase,40.84%)
- Net Change In Cash.1: -37,460,000.00 (decrease,416.71%)
- Debt To Equity: 8.13 (decrease,5.43%)
- Return On Assets: 0.01 (increase,66.21%)
- Return On Equity: 0.07 (increase,58.13%)
- Free Cash Flow: 40,576,000.00 (increase,38.46%)
- Equity Ratio: 0.11 (increase,5.11%)
- Dividend Payout Ratio: 0.26 (decrease,1.64%)
- Book Value Per Share: 19.17 (increase,2.31%)
- Capital Expenditure Ratio: 0.08 (increase,19.33%)
- Net Cash Flow: 33,114,000.00 (increase,555.05%)
- Short Term Debt Ratio: 0.00 (increase,12.0%)
- Dividend Per Share: 0.35 (increase,59.12%)
- Goodwill To Assets: 0.03 (increase,2.83%)
- Cash Flow Per Share: 2.62 (increase,40.43%)
- Dividend Yield: 306,135.58 (increase,55.4%)
- Total Cash Flow: 33,114,000.00 (increase,555.05%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2019, Period: 2
- P P E Net: 86,005,000.00
- Goodwill: 84,811,000.00
- Total Assets: 3,017,654,000.00
- Short Term Borrowings: 9,753,000.00
- Total Liabilities: 2,703,059,000.00
- Common Stock: 167,000.00
- Retained Earnings: 310,247,000.00
- Accumulated Other Comprehensive Income: -26,570,000.00
- Stockholders Equity: 314,595,000.00
- Total Liabilities And Equity: 3,017,654,000.00
- Income Tax Expense: 4,446,000.00
- Comprehensive Income: 16,006,000.00
- Shares Outstanding Basic: 16,791,000.00
- Shares Outstanding Diluted: 16,820,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 31,308,000.00
- Capital Expenditures: 2,002,000.00
- Cash From Investing: -38,585,000.00
- Common Stock Dividend Payments: 3,691,000.00
- Cash From Financing: 19,105,000.00
- Net Income: 13,761,000.00
- Interest Expense.1: 5,495,000.00
- Net Change In Cash.1: 11,828,000.00
- Debt To Equity: 8.59
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 29,306,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.27
- Book Value Per Share: 18.74
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: -7,277,000.00
- Short Term Debt Ratio: 0.00
- Dividend Per Share: 0.22
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 1.86
- Dividend Yield: 197,001.16
- Total Cash Flow: -7,277,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CCBG' β Year: 2020, Period: 3
- P P E Net: 87,192,000.00 (decrease,0.89%)
- Goodwill: 89,095,000.00 (no change,0.0%)
- Total Assets: 3,587,041,000.00 (increase,2.5%)
- Short Term Borrowings: 90,936,000.00 (increase,42.18%)
- Total Liabilities: 3,230,417,000.00 (increase,2.45%)
- Common Stock: 168,000.00 (no change,0.0%)
- Retained Earnings: 333,545,000.00 (increase,1.51%)
- Accumulated Other Comprehensive Income: -25,713,000.00 (decrease,1.81%)
- Stockholders Equity: 339,425,000.00 (increase,1.3%)
- Total Liabilities And Equity: 3,587,041,000.00 (increase,2.5%)
- Income Tax Expense: 7,397,000.00 (increase,74.79%)
- Comprehensive Income: 26,298,000.00 (increase,60.77%)
- Shares Outstanding Basic: 16,792,000.00 (decrease,0.07%)
- Shares Outstanding Diluted: 16,823,000.00 (decrease,0.12%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: -55,829,000.00 (decrease,103.23%)
- Capital Expenditures: 7,842,000.00 (increase,14.62%)
- Cash From Investing: -58,630,000.00 (increase,52.26%)
- Common Stock Dividend Payments: 7,052,000.00 (increase,49.88%)
- Cash From Financing: 438,649,000.00 (increase,21.75%)
- Net Income: 23,830,000.00 (increase,77.4%)
- Interest Expense.1: 3,690,000.00 (increase,39.46%)
- Debt To Equity: 9.52 (increase,1.13%)
- Return On Assets: 0.01 (increase,73.07%)
- Return On Equity: 0.07 (increase,75.12%)
- Free Cash Flow: -63,671,000.00 (decrease,85.56%)
- Equity Ratio: 0.09 (decrease,1.17%)
- Dividend Payout Ratio: 0.30 (decrease,15.51%)
- Book Value Per Share: 20.21 (increase,1.37%)
- Capital Expenditure Ratio: -0.14 (increase,43.6%)
- Net Cash Flow: -114,459,000.00 (increase,23.83%)
- Short Term Debt Ratio: 0.03 (increase,38.71%)
- Dividend Per Share: 0.42 (increase,49.98%)
- Goodwill To Assets: 0.02 (decrease,2.44%)
- Cash Flow Per Share: -3.32 (decrease,103.36%)
- Dividend Yield: 348,875.85 (increase,47.86%)
- Total Cash Flow: -114,459,000.00 (increase,23.83%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2020, Period: 2
- P P E Net: 87,972,000.00 (increase,0.33%)
- Goodwill: 89,095,000.00 (decrease,0.2%)
- Total Assets: 3,499,524,000.00 (increase,13.38%)
- Short Term Borrowings: 63,958,000.00 (decrease,16.41%)
- Total Liabilities: 3,153,126,000.00 (increase,14.62%)
- Common Stock: 168,000.00 (no change,0.0%)
- Retained Earnings: 328,570,000.00 (increase,2.11%)
- Accumulated Other Comprehensive Income: -25,256,000.00 (increase,1.08%)
- Stockholders Equity: 335,057,000.00 (increase,1.99%)
- Total Liabilities And Equity: 3,499,524,000.00 (increase,13.38%)
- Income Tax Expense: 4,232,000.00 (increase,230.11%)
- Comprehensive Income: 16,358,000.00 (increase,135.88%)
- Shares Outstanding Basic: 16,803,000.00 (increase,99870.25%)
- Shares Outstanding Diluted: 16,844,000.00 (increase,99911.88%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -27,471,000.00 (increase,50.23%)
- Capital Expenditures: 6,842,000.00 (increase,43.35%)
- Cash From Investing: -122,799,000.00 (decrease,504.98%)
- Common Stock Dividend Payments: 4,705,000.00 (increase,99.62%)
- Cash From Financing: 360,275,000.00 (increase,1181.42%)
- Net Income: 13,433,000.00 (increase,213.34%)
- Interest Expense.1: 2,646,000.00 (increase,66.21%)
- Debt To Equity: 9.41 (increase,12.38%)
- Return On Assets: 0.00 (increase,176.36%)
- Return On Equity: 0.04 (increase,207.22%)
- Free Cash Flow: -34,313,000.00 (increase,42.78%)
- Equity Ratio: 0.10 (decrease,10.04%)
- Dividend Payout Ratio: 0.35 (decrease,36.29%)
- Book Value Per Share: 19.94 (decrease,99.9%)
- Capital Expenditure Ratio: -0.25 (decrease,188.03%)
- Net Cash Flow: -150,270,000.00 (decrease,99.04%)
- Short Term Debt Ratio: 0.02 (decrease,26.28%)
- Dividend Per Share: 0.28 (decrease,99.8%)
- Goodwill To Assets: 0.03 (decrease,11.98%)
- Cash Flow Per Share: -1.63 (increase,99.95%)
- Dividend Yield: 235,954.23 (increase,195557.62%)
- Total Cash Flow: -150,270,000.00 (decrease,99.04%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2020, Period: 1
- P P E Net: 87,684,000.00
- Goodwill: 89,275,000.00
- Total Assets: 3,086,523,000.00
- Short Term Borrowings: 76,516,000.00
- Total Liabilities: 2,750,928,000.00
- Common Stock: 168,000.00
- Retained Earnings: 321,772,000.00
- Accumulated Other Comprehensive Income: -25,533,000.00
- Stockholders Equity: 328,507,000.00
- Total Liabilities And Equity: 3,086,523,000.00
- Income Tax Expense: 1,282,000.00
- Comprehensive Income: 6,935,000.00
- Shares Outstanding Basic: 16,808.00
- Shares Outstanding Diluted: 16,842.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -55,198,000.00
- Capital Expenditures: 4,773,000.00
- Cash From Investing: -20,298,000.00
- Common Stock Dividend Payments: 2,357,000.00
- Cash From Financing: -33,315,000.00
- Net Income: 4,287,000.00
- Interest Expense.1: 1,592,000.00
- Debt To Equity: 8.37
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -59,971,000.00
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.55
- Book Value Per Share: 19,544.68
- Capital Expenditure Ratio: -0.09
- Net Cash Flow: -75,496,000.00
- Short Term Debt Ratio: 0.02
- Dividend Per Share: 140.23
- Goodwill To Assets: 0.03
- Cash Flow Per Share: -3,284.03
- Dividend Yield: 120.60
- Total Cash Flow: -75,496,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CCBG' β Year: 2021, Period: 3
- P P E Net: 84,750,000.00 (decrease,1.16%)
- Total Assets: 4,048,733,000.00 (increase,0.93%)
- Short Term Borrowings: 51,410,000.00 (increase,8.92%)
- Total Liabilities: 3,685,589,000.00 (increase,0.86%)
- Common Stock: 169,000.00 (no change,0.0%)
- Retained Earnings: 359,550,000.00 (increase,4.04%)
- Accumulated Other Comprehensive Income: -44,727,000.00 (decrease,3.0%)
- Stockholders Equity: 348,868,000.00 (increase,3.87%)
- Total Liabilities And Equity: 4,048,733,000.00 (increase,0.93%)
- Income Tax Expense: 7,795,000.00 (increase,60.85%)
- Comprehensive Income: 26,439,000.00 (increase,49.78%)
- Shares Outstanding Basic: 16,857,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 16,886,000.00 (increase,0.07%)
- E P S Basic: 1.60 (increase,60.0%)
- E P S Diluted: 1.60 (increase,60.0%)
- Cash From Operations: 86,168,000.00 (increase,65.17%)
- Capital Expenditures: 4,590,000.00 (increase,42.77%)
- Cash From Investing: -444,217,000.00 (decrease,36.27%)
- Common Stock Dividend Payments: 7,758,000.00 (increase,53.38%)
- Cash From Financing: 211,620,000.00 (increase,10.75%)
- Net Income: 27,024,000.00 (increase,59.59%)
- Interest Expense.1: 2,652,000.00 (increase,47.01%)
- Debt To Equity: 10.56 (decrease,2.9%)
- Return On Assets: 0.01 (increase,58.12%)
- Return On Equity: 0.08 (increase,53.65%)
- Free Cash Flow: 81,578,000.00 (increase,66.65%)
- Equity Ratio: 0.09 (increase,2.91%)
- Dividend Payout Ratio: 0.29 (decrease,3.89%)
- Book Value Per Share: 20.70 (increase,3.81%)
- Capital Expenditure Ratio: 0.05 (decrease,13.56%)
- Net Cash Flow: -358,049,000.00 (decrease,30.76%)
- Short Term Debt Ratio: 0.01 (increase,7.92%)
- Dividend Per Share: 0.46 (increase,53.3%)
- Cash Flow Per Share: 5.11 (increase,65.09%)
- Dividend Yield: 374,859.85 (increase,47.75%)
- Total Cash Flow: -358,049,000.00 (decrease,30.76%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2021, Period: 2
- P P E Net: 85,745,000.00
- Total Assets: 4,011,459,000.00
- Short Term Borrowings: 47,200,000.00
- Total Liabilities: 3,654,262,000.00
- Common Stock: 169,000.00
- Retained Earnings: 345,574,000.00
- Accumulated Other Comprehensive Income: -43,423,000.00
- Stockholders Equity: 335,880,000.00
- Total Liabilities And Equity: 4,011,459,000.00
- Income Tax Expense: 4,846,000.00
- Comprehensive Income: 17,652,000.00
- Shares Outstanding Basic: 16,848,000.00
- Shares Outstanding Diluted: 16,874,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 52,168,000.00
- Capital Expenditures: 3,215,000.00
- Cash From Investing: -325,985,000.00
- Common Stock Dividend Payments: 5,058,000.00
- Cash From Financing: 191,082,000.00
- Net Income: 16,933,000.00
- Interest Expense.1: 1,804,000.00
- Debt To Equity: 10.88
- Return On Assets: 0.00
- Return On Equity: 0.05
- Free Cash Flow: 48,953,000.00
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.30
- Book Value Per Share: 19.94
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: -273,817,000.00
- Short Term Debt Ratio: 0.01
- Dividend Per Share: 0.30
- Cash Flow Per Share: 3.10
- Dividend Yield: 253,713.18
- Total Cash Flow: -273,817,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CCBG' β Year: 2022, Period: 3
- P P E Net: 81,736,000.00 (decrease,1.44%)
- Total Assets: 4,332,671,000.00 (decrease,0.5%)
- Short Term Borrowings: 52,271,000.00 (increase,32.46%)
- Total Liabilities: 3,949,755,000.00 (decrease,0.57%)
- Common Stock: 170,000.00 (no change,0.0%)
- Retained Earnings: 384,964,000.00 (increase,2.24%)
- Accumulated Other Comprehensive Income: -48,203,000.00 (decrease,18.25%)
- Stockholders Equity: 373,165,000.00 (increase,0.4%)
- Total Liabilities And Equity: 4,332,671,000.00 (decrease,0.5%)
- Income Tax Expense: 7,486,000.00 (increase,69.67%)
- Comprehensive Income: -3,506,000.00 (increase,52.51%)
- Shares Outstanding Basic: 16,947,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 16,973,000.00 (increase,0.09%)
- E P S Basic: 1.00 (decrease,0.99%)
- E P S Diluted: 1.00 (decrease,0.99%)
- Cash From Operations: 51,846,000.00 (increase,7.84%)
- Capital Expenditures: 4,013,000.00 (increase,20.8%)
- Cash From Investing: -573,013,000.00 (decrease,24.03%)
- Common Stock Dividend Payments: 8,307,000.00 (increase,53.15%)
- Cash From Financing: 56,178,000.00 (decrease,23.15%)
- Net Income: 28,483,000.00 (increase,65.91%)
- Interest Expense.1: 3,766,000.00 (increase,117.81%)
- Debt To Equity: 10.58 (decrease,0.97%)
- Return On Assets: 0.01 (increase,66.74%)
- Return On Equity: 0.08 (increase,65.25%)
- Free Cash Flow: 47,833,000.00 (increase,6.88%)
- Equity Ratio: 0.09 (increase,0.9%)
- Dividend Payout Ratio: 0.29 (decrease,7.69%)
- Book Value Per Share: 22.02 (increase,0.36%)
- Capital Expenditure Ratio: 0.08 (increase,12.01%)
- Net Cash Flow: -521,167,000.00 (decrease,25.91%)
- Short Term Debt Ratio: 0.01 (increase,33.12%)
- Dividend Per Share: 0.49 (increase,53.09%)
- Cash Flow Per Share: 3.06 (increase,7.8%)
- Dividend Yield: 377,255.98 (increase,52.6%)
- Total Cash Flow: -521,167,000.00 (decrease,25.91%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2022, Period: 2
- P P E Net: 82,932,000.00
- Total Assets: 4,354,297,000.00
- Short Term Borrowings: 39,463,000.00
- Total Liabilities: 3,972,539,000.00
- Common Stock: 170,000.00
- Retained Earnings: 376,532,000.00
- Accumulated Other Comprehensive Income: -40,765,000.00
- Stockholders Equity: 371,675,000.00
- Total Liabilities And Equity: 4,354,297,000.00
- Income Tax Expense: 4,412,000.00
- Comprehensive Income: -7,383,000.00
- Shares Outstanding Basic: 16,940,000.00
- Shares Outstanding Diluted: 16,958,000.00
- E P S Basic: 1.01
- E P S Diluted: 1.01
- Cash From Operations: 48,075,000.00
- Capital Expenditures: 3,322,000.00
- Cash From Investing: -462,007,000.00
- Common Stock Dividend Payments: 5,424,000.00
- Cash From Financing: 73,102,000.00
- Net Income: 17,168,000.00
- Interest Expense.1: 1,729,000.00
- Debt To Equity: 10.69
- Return On Assets: 0.00
- Return On Equity: 0.05
- Free Cash Flow: 44,753,000.00
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.32
- Book Value Per Share: 21.94
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: -413,932,000.00
- Short Term Debt Ratio: 0.01
- Dividend Per Share: 0.32
- Cash Flow Per Share: 2.84
- Dividend Yield: 247,212.11
- Total Cash Flow: -413,932,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CCBG' β Year: 2023, Period: 3
- P P E Net: 81,677,000.00 (decrease,0.47%)
- Total Assets: 4,138,287,000.00 (decrease,5.94%)
- Short Term Borrowings: 41,696,000.00 (decrease,17.72%)
- Total Liabilities: 3,710,977,000.00 (decrease,6.53%)
- Common Stock: 170,000.00 (no change,0.0%)
- Retained Earnings: 418,030,000.00 (increase,0.22%)
- Accumulated Other Comprehensive Income: -34,676,000.00 (decrease,3.91%)
- Stockholders Equity: 419,706,000.00 (decrease,0.26%)
- Total Liabilities And Equity: 4,138,287,000.00 (decrease,5.94%)
- Income Tax Expense: 10,130,000.00 (increase,185.84%)
- Comprehensive Income: 43,092,000.00 (increase,225.1%)
- Shares Outstanding Basic: 17,001,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 17,031,000.00 (decrease,0.02%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Net Income: 40,539,000.00 (increase,178.6%)
- Interest Expense.1: 15,067,000.00 (increase,197.3%)
- Debt To Equity: 8.84 (decrease,6.29%)
- Return On Assets: 0.01 (increase,196.19%)
- Return On Equity: 0.10 (increase,179.31%)
- Equity Ratio: 0.10 (increase,6.04%)
- Book Value Per Share: 24.69 (decrease,0.25%)
- Short Term Debt Ratio: 0.01 (decrease,12.52%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2023, Period: 2
- P P E Net: 82,062,000.00 (increase,0.01%)
- Total Assets: 4,399,563,000.00 (decrease,0.23%)
- Short Term Borrowings: 50,673,000.00 (increase,90.27%)
- Total Liabilities: 3,970,032,000.00 (decrease,0.49%)
- Common Stock: 170,000.00 (no change,0.0%)
- Retained Earnings: 417,128,000.00 (increase,2.83%)
- Accumulated Other Comprehensive Income: -33,372,000.00 (decrease,4.04%)
- Stockholders Equity: 420,779,000.00 (increase,2.32%)
- Total Liabilities And Equity: 4,399,563,000.00 (decrease,0.23%)
- Income Tax Expense: 3,544,000.00 (decrease,14.25%)
- Comprehensive Income: 13,255,000.00 (decrease,34.08%)
- Shares Outstanding Basic: 17,002,000.00 (increase,99817.72%)
- Shares Outstanding Diluted: 17,035,000.00 (increase,99841.33%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Net Income: 14,551,000.00 (decrease,2.69%)
- Interest Expense.1: 5,068,000.00 (increase,43.73%)
- Debt To Equity: 9.43 (decrease,2.75%)
- Return On Assets: 0.00 (decrease,2.47%)
- Return On Equity: 0.03 (decrease,4.9%)
- Equity Ratio: 0.10 (increase,2.56%)
- Book Value Per Share: 24.75 (decrease,99.9%)
- Short Term Debt Ratio: 0.01 (increase,90.71%)
---
π Financial Report for ticker/company:'CCBG' β Year: 2023, Period: 1
- P P E Net: 82,055,000.00
- Total Assets: 4,409,742,000.00
- Short Term Borrowings: 26,632,000.00
- Total Liabilities: 3,989,780,000.00
- Common Stock: 170,000.00
- Retained Earnings: 405,634,000.00
- Accumulated Other Comprehensive Income: -32,076,000.00
- Stockholders Equity: 411,240,000.00
- Total Liabilities And Equity: 4,409,742,000.00
- Income Tax Expense: 4,133,000.00
- Comprehensive Income: 20,107,000.00
- Shares Outstanding Basic: 17,016.00
- Shares Outstanding Diluted: 17,045.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Net Income: 14,954,000.00
- Interest Expense.1: 3,526,000.00
- Debt To Equity: 9.70
- Return On Assets: 0.00
- Return On Equity: 0.04
- Equity Ratio: 0.09
- Book Value Per Share: 24,167.84
- Short Term Debt Ratio: 0.01
|
CCI | π
Year: 2015
π Financial Report for ticker/company:'CCI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 238,550,000.00 (increase,4.87%)
- Total Assets: 20,784,860,000.00 (increase,0.55%)
- Total Liabilities: 13,922,115,000.00 (increase,0.94%)
- Common Stock: 3,339,000.00 (no change,0.0%)
- Retained Earnings: -2,677,959,000.00 (decrease,0.8%)
- Accumulated Other Comprehensive Income: 19,006,000.00 (decrease,27.47%)
- Total Liabilities And Equity: 20,784,860,000.00 (increase,0.55%)
- Additional Paid In Capital: 9,500,490,000.00 (increase,0.13%)
- Total Costs And Expenses: 1,990,274,000.00 (increase,51.87%)
- Operating Income: 732,046,000.00 (increase,51.95%)
- Income Tax Expense: 86,000.00 (increase,121.72%)
- Net Income To Common: 209,452,000.00 (increase,84.52%)
- Profit Loss: 246,187,000.00 (increase,78.2%)
- Other Comprehensive Income: 42,187,000.00 (decrease,16.98%)
- Comprehensive Income: 285,061,000.00 (increase,53.82%)
- Shares Outstanding Basic: 332,264,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 333,020,000.00 (decrease,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 284,630,000.00 (increase,52.76%)
- Cash From Operations: 1,192,230,000.00 (increase,56.12%)
- Cash From Investing: -690,683,000.00 (decrease,73.62%)
- Common Stock Dividend Payments: 350,535,000.00 (increase,50.0%)
- Cash From Financing: -479,033,000.00 (decrease,34.65%)
- Noncontrolling Interest Income: 3,744,000.00 (increase,41.6%)
- Total Equity Including Noncontrolling: 6,862,745,000.00 (decrease,0.24%)
- Net Income: 242,443,000.00 (increase,78.92%)
- Return On Assets: 0.01 (increase,77.95%)
- Dividend Payout Ratio: 1.45 (decrease,16.16%)
- Earnings Per Share Basic: 0.63 (increase,84.48%)
- Earnings Per Share Diluted: 0.63 (increase,84.53%)
- Noncontrolling Interest Ratio: 0.02 (decrease,20.86%)
- Net Cash Flow: 501,547,000.00 (increase,37.08%)
- O C Ito Net Income Ratio: 0.17 (decrease,53.6%)
- Dividend Per Share: 1.05 (increase,49.97%)
- Operating Income To Assets: 0.04 (increase,51.13%)
- Cash Flow Per Share: 3.59 (increase,56.08%)
- Total Cash Flow: 501,547,000.00 (increase,37.08%)
---
π Financial Report for ticker/company:'CCI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 227,479,000.00 (increase,13.43%)
- Total Assets: 20,672,059,000.00 (increase,0.5%)
- Total Liabilities: 13,792,623,000.00 (increase,1.16%)
- Common Stock: 3,339,000.00 (increase,0.03%)
- Retained Earnings: -2,656,718,000.00 (decrease,3.68%)
- Accumulated Other Comprehensive Income: 26,205,000.00 (increase,545.6%)
- Total Liabilities And Equity: 20,672,059,000.00 (increase,0.5%)
- Additional Paid In Capital: 9,488,414,000.00 (increase,0.16%)
- Total Costs And Expenses: 1,310,541,000.00 (increase,109.89%)
- Operating Income: 481,754,000.00 (increase,91.5%)
- Income Tax Expense: -396,000.00 (decrease,110.64%)
- Net Income To Common: 113,512,000.00 (increase,25.43%)
- Profit Loss: 138,150,000.00 (increase,34.4%)
- Other Comprehensive Income: 50,813,000.00 (increase,79.43%)
- Comprehensive Income: 185,323,000.00 (increase,43.47%)
- Shares Outstanding Basic: 332,189,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 333,034,000.00 (decrease,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 186,319,000.00 (increase,43.53%)
- Cash From Operations: 763,676,000.00 (increase,110.8%)
- Cash From Investing: -397,804,000.00 (decrease,94.79%)
- Common Stock Dividend Payments: 233,684,000.00 (increase,300.02%)
- Cash From Financing: -355,756,000.00 (decrease,103.92%)
- Noncontrolling Interest Income: 2,644,000.00 (increase,104.01%)
- Total Equity Including Noncontrolling: 6,879,436,000.00 (decrease,0.8%)
- Net Income: 135,506,000.00 (increase,33.51%)
- Return On Assets: 0.01 (increase,32.85%)
- Dividend Payout Ratio: 1.72 (increase,249.82%)
- Earnings Per Share Basic: 0.34 (increase,25.37%)
- Earnings Per Share Diluted: 0.34 (increase,25.43%)
- Noncontrolling Interest Ratio: 0.02 (increase,52.81%)
- Net Cash Flow: 365,872,000.00 (increase,131.47%)
- O C Ito Net Income Ratio: 0.37 (increase,34.4%)
- Dividend Per Share: 0.70 (increase,299.93%)
- Operating Income To Assets: 0.02 (increase,90.55%)
- Cash Flow Per Share: 2.30 (increase,110.7%)
- Total Cash Flow: 365,872,000.00 (increase,131.47%)
---
π Financial Report for ticker/company:'CCI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 200,537,000.00
- Total Assets: 20,569,666,000.00
- Total Liabilities: 13,634,999,000.00
- Common Stock: 3,338,000.00
- Retained Earnings: -2,562,541,000.00
- Accumulated Other Comprehensive Income: 4,059,000.00
- Total Liabilities And Equity: 20,569,666,000.00
- Additional Paid In Capital: 9,473,311,000.00
- Total Costs And Expenses: 624,382,000.00
- Operating Income: 251,568,000.00
- Income Tax Expense: -188,000.00
- Net Income To Common: 90,500,000.00
- Profit Loss: 102,793,000.00
- Other Comprehensive Income: 28,319,000.00
- Comprehensive Income: 129,168,000.00
- Shares Outstanding Basic: 332,034,000.00
- Shares Outstanding Diluted: 333,045,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 129,816,000.00
- Cash From Operations: 362,283,000.00
- Cash From Investing: -204,219,000.00
- Common Stock Dividend Payments: -116,829,000.00
- Cash From Financing: -174,459,000.00
- Noncontrolling Interest Income: 1,296,000.00
- Total Equity Including Noncontrolling: 6,934,667,000.00
- Net Income: 101,497,000.00
- Return On Assets: 0.00
- Dividend Payout Ratio: -1.15
- Earnings Per Share Basic: 0.27
- Earnings Per Share Diluted: 0.27
- Noncontrolling Interest Ratio: 0.01
- Net Cash Flow: 158,064,000.00
- O C Ito Net Income Ratio: 0.28
- Dividend Per Share: -0.35
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.09
- Total Cash Flow: 158,064,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CCI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 184,116,000.00 (decrease,45.63%)
- Total Assets: 21,995,644,000.00 (increase,4.68%)
- Total Liabilities: 14,755,341,000.00 (increase,8.44%)
- Common Stock: 3,339,000.00 (no change,0.0%)
- Retained Earnings: -2,291,977,000.00 (decrease,8.6%)
- Accumulated Other Comprehensive Income: -3,754,000.00 (increase,45.32%)
- Total Liabilities And Equity: 21,995,644,000.00 (increase,4.68%)
- Additional Paid In Capital: 9,532,597,000.00 (increase,0.15%)
- Total Costs And Expenses: 2,001,575,000.00 (increase,52.3%)
- Operating Income: 716,440,000.00 (increase,47.53%)
- Income Tax Expense: -9,380,000.00 (decrease,68.13%)
- Net Income To Common: 1,346,935,000.00 (increase,7.4%)
- Profit Loss: 1,383,269,000.00 (increase,8.11%)
- Other Comprehensive Income: -20,446,000.00 (increase,13.21%)
- Comprehensive Income: 1,362,823,000.00 (increase,8.72%)
- Shares Outstanding Basic: 332,951,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 333,735,000.00 (increase,0.02%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Total Comprehensive Income: 1,359,480,000.00 (increase,8.53%)
- Cash From Operations: 1,290,876,000.00 (increase,40.48%)
- Cash From Investing: -1,688,645,000.00 (decrease,284.47%)
- Common Stock Dividend Payments: 821,056,000.00 (increase,50.0%)
- Cash From Financing: -699,989,000.00 (increase,50.85%)
- Noncontrolling Interest Income: 3,343,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 7,240,303,000.00 (decrease,2.21%)
- Net Income: 1,379,926,000.00 (increase,8.13%)
- Return On Assets: 0.06 (increase,3.29%)
- Dividend Payout Ratio: 0.60 (increase,38.72%)
- Earnings Per Share Basic: 4.05 (increase,7.38%)
- Earnings Per Share Diluted: 4.04 (increase,7.38%)
- Noncontrolling Interest Ratio: 0.00 (decrease,7.52%)
- Net Cash Flow: -397,769,000.00 (decrease,182.93%)
- O C Ito Net Income Ratio: -0.01 (increase,19.74%)
- Dividend Per Share: 2.47 (increase,49.98%)
- Operating Income To Assets: 0.03 (increase,40.93%)
- Cash Flow Per Share: 3.88 (increase,40.46%)
- Total Cash Flow: -397,769,000.00 (decrease,182.93%)
---
π Financial Report for ticker/company:'CCI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 338,609,000.00 (increase,41.0%)
- Total Assets: 21,011,629,000.00 (decrease,0.44%)
- Total Liabilities: 13,607,393,000.00 (decrease,6.46%)
- Common Stock: 3,339,000.00 (no change,0.0%)
- Retained Earnings: -2,110,438,000.00 (increase,29.14%)
- Accumulated Other Comprehensive Income: -6,866,000.00 (decrease,182.68%)
- Total Liabilities And Equity: 21,011,629,000.00 (decrease,0.44%)
- Additional Paid In Capital: 9,518,103,000.00 (increase,0.16%)
- Total Costs And Expenses: 1,314,270,000.00 (increase,93.83%)
- Operating Income: 485,638,000.00 (increase,84.69%)
- Income Tax Expense: -5,579,000.00 (decrease,269.99%)
- Net Income To Common: 1,254,153,000.00 (increase,1021.88%)
- Profit Loss: 1,279,490,000.00 (increase,922.68%)
- Other Comprehensive Income: -23,558,000.00 (decrease,168.59%)
- Comprehensive Income: 1,253,461,000.00 (increase,987.4%)
- Shares Outstanding Basic: 332,902,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 333,665,000.00 (increase,0.05%)
- E P S Basic: 3.00 (increase,nan%)
- E P S Diluted: 3.00 (increase,nan%)
- Total Comprehensive Income: 1,252,589,000.00 (increase,998.61%)
- Cash From Operations: 918,878,000.00 (increase,99.41%)
- Cash From Investing: -439,213,000.00 (decrease,97.17%)
- Common Stock Dividend Payments: 547,371,000.00 (increase,100.0%)
- Cash From Financing: -1,424,165,000.00 (decrease,726.84%)
- Noncontrolling Interest Income: 3,343,000.00 (increase,43.78%)
- Total Equity Including Noncontrolling: 7,404,236,000.00 (increase,12.89%)
- Net Income: 1,276,147,000.00 (increase,939.32%)
- Return On Assets: 0.06 (increase,943.96%)
- Dividend Payout Ratio: 0.43 (decrease,80.76%)
- Earnings Per Share Basic: 3.77 (increase,1021.24%)
- Earnings Per Share Diluted: 3.76 (increase,1021.28%)
- Noncontrolling Interest Ratio: 0.00 (decrease,86.17%)
- Net Cash Flow: 479,665,000.00 (increase,101.51%)
- O C Ito Net Income Ratio: -0.02 (increase,74.16%)
- Dividend Per Share: 1.64 (increase,99.89%)
- Operating Income To Assets: 0.02 (increase,85.51%)
- Cash Flow Per Share: 2.76 (increase,99.3%)
- Total Cash Flow: 479,665,000.00 (increase,101.51%)
---
π Financial Report for ticker/company:'CCI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 240,153,000.00
- Total Assets: 21,105,477,000.00
- Total Liabilities: 14,546,684,000.00
- Common Stock: 3,339,000.00
- Retained Earnings: -2,978,356,000.00
- Accumulated Other Comprehensive Income: 8,304,000.00
- Total Liabilities And Equity: 21,105,477,000.00
- Additional Paid In Capital: 9,503,335,000.00
- Total Costs And Expenses: 678,047,000.00
- Operating Income: 262,954,000.00
- Income Tax Expense: 3,282,000.00
- Net Income To Common: 111,790,000.00
- Profit Loss: 125,112,000.00
- Other Comprehensive Income: -8,771,000.00
- Comprehensive Income: 115,271,000.00
- Shares Outstanding Basic: 332,712,000.00
- Shares Outstanding Diluted: 333,485,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 114,016,000.00
- Cash From Operations: 460,794,000.00
- Cash From Investing: -222,760,000.00
- Common Stock Dividend Payments: 273,685,000.00
- Cash From Financing: -172,241,000.00
- Noncontrolling Interest Income: 2,325,000.00
- Total Equity Including Noncontrolling: 6,558,793,000.00
- Net Income: 122,787,000.00
- Return On Assets: 0.01
- Dividend Payout Ratio: 2.23
- Earnings Per Share Basic: 0.34
- Earnings Per Share Diluted: 0.34
- Noncontrolling Interest Ratio: 0.02
- Net Cash Flow: 238,034,000.00
- O C Ito Net Income Ratio: -0.07
- Dividend Per Share: 0.82
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.38
- Total Cash Flow: 238,034,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CCI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 156,219,000.00 (decrease,22.79%)
- Total Assets: 22,171,723,000.00 (increase,0.08%)
- Total Liabilities: 15,418,006,000.00 (increase,1.4%)
- Common Stock: 3,375,000.00 (no change,0.0%)
- Retained Earnings: -3,159,059,000.00 (decrease,7.23%)
- Accumulated Other Comprehensive Income: -5,541,000.00 (decrease,38.32%)
- Total Liabilities And Equity: 22,171,723,000.00 (increase,0.08%)
- Additional Paid In Capital: 9,914,844,000.00 (increase,0.2%)
- Total Costs And Expenses: 2,201,633,000.00 (increase,51.43%)
- Operating Income: 687,176,000.00 (increase,55.15%)
- Income Tax Expense: 12,797,000.00 (increase,64.99%)
- Net Income To Common: 199,272,000.00 (increase,78.07%)
- Profit Loss: 232,263,000.00 (increase,73.46%)
- Other Comprehensive Income: -1,143,000.00 (decrease,391.58%)
- Comprehensive Income: 231,120,000.00 (increase,72.11%)
- Shares Outstanding Basic: 336,426,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 337,076,000.00 (increase,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 231,120,000.00 (increase,72.11%)
- Cash From Operations: 1,304,715,000.00 (increase,42.1%)
- Cash From Investing: -1,139,583,000.00 (decrease,29.95%)
- Common Stock Dividend Payments: 896,628,000.00 (increase,49.98%)
- Cash From Financing: -300,552,000.00 (decrease,129.1%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Total Equity Including Noncontrolling: 6,753,717,000.00 (decrease,2.8%)
- Net Income: 232,263,000.00 (increase,73.46%)
- Return On Assets: 0.01 (increase,73.32%)
- Dividend Payout Ratio: 3.86 (decrease,13.54%)
- Earnings Per Share Basic: 0.59 (increase,77.77%)
- Earnings Per Share Diluted: 0.59 (increase,77.85%)
- Noncontrolling Interest Ratio: 0.00 (no change,nan%)
- Net Cash Flow: 165,132,000.00 (increase,300.35%)
- O C Ito Net Income Ratio: -0.00 (decrease,268.09%)
- Dividend Per Share: 2.67 (increase,49.72%)
- Operating Income To Assets: 0.03 (increase,55.02%)
- Cash Flow Per Share: 3.88 (increase,41.86%)
- Total Cash Flow: 165,132,000.00 (increase,300.35%)
---
π Financial Report for ticker/company:'CCI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 202,338,000.00 (increase,15.16%)
- Total Assets: 22,153,074,000.00 (increase,2.0%)
- Total Liabilities: 15,204,767,000.00 (increase,4.39%)
- Common Stock: 3,375,000.00 (no change,0.0%)
- Retained Earnings: -2,946,081,000.00 (decrease,8.3%)
- Accumulated Other Comprehensive Income: -4,006,000.00 (increase,19.51%)
- Total Liabilities And Equity: 22,153,074,000.00 (increase,2.0%)
- Additional Paid In Capital: 9,894,921,000.00 (increase,0.2%)
- Total Costs And Expenses: 1,453,869,000.00 (increase,101.19%)
- Operating Income: 442,923,000.00 (increase,109.18%)
- Income Tax Expense: 7,756,000.00 (increase,100.31%)
- Net Income To Common: 111,904,000.00 (increase,203.73%)
- Profit Loss: 133,898,000.00 (increase,179.89%)
- Other Comprehensive Income: 392,000.00 (increase,167.7%)
- Comprehensive Income: 134,290,000.00 (increase,184.15%)
- Shares Outstanding Basic: 335,857,000.00 (increase,0.51%)
- Shares Outstanding Diluted: 336,658,000.00 (increase,0.52%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Total Comprehensive Income: 134,290,000.00 (increase,184.15%)
- Cash From Operations: 918,181,000.00 (increase,109.8%)
- Cash From Investing: -876,934,000.00 (decrease,322.12%)
- Common Stock Dividend Payments: 597,846,000.00 (increase,99.89%)
- Cash From Financing: -131,189,000.00 (increase,62.04%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Total Equity Including Noncontrolling: 6,948,307,000.00 (decrease,2.86%)
- Net Income: 133,898,000.00 (increase,179.89%)
- Return On Assets: 0.01 (increase,174.39%)
- Dividend Payout Ratio: 4.46 (decrease,28.58%)
- Earnings Per Share Basic: 0.33 (increase,202.19%)
- Earnings Per Share Diluted: 0.33 (increase,202.17%)
- Noncontrolling Interest Ratio: 0.00 (no change,nan%)
- Net Cash Flow: 41,247,000.00 (decrease,82.06%)
- O C Ito Net Income Ratio: 0.00 (increase,124.19%)
- Dividend Per Share: 1.78 (increase,98.88%)
- Operating Income To Assets: 0.02 (increase,105.08%)
- Cash Flow Per Share: 2.73 (increase,108.73%)
- Total Cash Flow: 41,247,000.00 (decrease,82.06%)
---
π Financial Report for ticker/company:'CCI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 175,702,000.00
- Total Assets: 21,718,251,000.00
- Total Liabilities: 14,565,257,000.00
- Common Stock: 3,375,000.00
- Retained Earnings: -2,720,364,000.00
- Accumulated Other Comprehensive Income: -4,977,000.00
- Total Liabilities And Equity: 21,718,251,000.00
- Additional Paid In Capital: 9,874,862,000.00
- Total Costs And Expenses: 722,645,000.00
- Operating Income: 211,739,000.00
- Income Tax Expense: 3,872,000.00
- Net Income To Common: 36,843,000.00
- Profit Loss: 47,840,000.00
- Other Comprehensive Income: -579,000.00
- Comprehensive Income: 47,261,000.00
- Shares Outstanding Basic: 334,155,000.00
- Shares Outstanding Diluted: 334,929,000.00
- E P S Basic: 0.11
- E P S Diluted: 0.11
- Total Comprehensive Income: 47,261,000.00
- Cash From Operations: 437,656,000.00
- Cash From Investing: -207,746,000.00
- Common Stock Dividend Payments: 299,090,000.00
- Cash From Financing: -345,592,000.00
- Noncontrolling Interest Income: 0.00
- Total Equity Including Noncontrolling: 7,152,994,000.00
- Net Income: 47,840,000.00
- Return On Assets: 0.00
- Dividend Payout Ratio: 6.25
- Earnings Per Share Basic: 0.11
- Earnings Per Share Diluted: 0.11
- Noncontrolling Interest Ratio: 0.00
- Net Cash Flow: 229,910,000.00
- O C Ito Net Income Ratio: -0.01
- Dividend Per Share: 0.90
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.31
- Total Cash Flow: 229,910,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CCI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 6,719,134,000.00 (increase,3265.24%)
- Total Assets: 31,011,756,000.00 (increase,26.66%)
- Total Liabilities: 18,339,424,000.00 (increase,8.56%)
- Common Stock: 4,063,000.00 (increase,10.98%)
- Retained Earnings: -4,145,527,000.00 (decrease,7.92%)
- Accumulated Other Comprehensive Income: -4,959,000.00 (increase,4.32%)
- Total Liabilities And Equity: 31,011,756,000.00 (increase,26.66%)
- Additional Paid In Capital: 16,818,738,000.00 (increase,47.11%)
- Total Costs And Expenses: 2,341,899,000.00 (increase,52.15%)
- Operating Income: 775,616,000.00 (increase,50.59%)
- Income Tax Expense: 11,290,000.00 (increase,26.75%)
- Net Income To Common: 316,511,000.00 (increase,36.87%)
- Profit Loss: 346,446,000.00 (increase,49.81%)
- Other Comprehensive Income: 929,000.00 (increase,31.77%)
- Comprehensive Income: 347,375,000.00 (increase,49.76%)
- Shares Outstanding Basic: 373,561,000.00 (increase,3.01%)
- Shares Outstanding Diluted: 374,992,000.00 (increase,3.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,417,291,000.00 (increase,51.73%)
- Cash From Investing: -2,970,874,000.00 (decrease,11.09%)
- Common Stock Dividend Payments: 1,082,015,000.00 (increase,55.46%)
- Cash From Financing: 7,704,255,000.00 (increase,461.75%)
- Total Equity Including Noncontrolling: 12,672,332,000.00 (increase,66.95%)
- Earnings Per Share Basic: 0.85 (increase,32.88%)
- Earnings Per Share Diluted: 0.84 (increase,32.82%)
- Net Cash Flow: -1,553,583,000.00 (increase,10.72%)
- Dividend Per Share: 2.90 (increase,50.92%)
- Operating Income To Assets: 0.03 (increase,18.89%)
- Cash Flow Per Share: 3.79 (increase,47.3%)
- Total Cash Flow: -1,553,583,000.00 (increase,10.72%)
---
π Financial Report for ticker/company:'CCI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 199,663,000.00 (decrease,2.69%)
- Total Assets: 24,483,624,000.00 (increase,2.97%)
- Total Liabilities: 16,893,315,000.00 (increase,2.92%)
- Common Stock: 3,661,000.00 (increase,1.3%)
- Retained Earnings: -3,841,187,000.00 (decrease,6.61%)
- Accumulated Other Comprehensive Income: -5,183,000.00 (increase,9.28%)
- Total Liabilities And Equity: 24,483,624,000.00 (increase,2.97%)
- Additional Paid In Capital: 11,433,018,000.00 (increase,4.23%)
- Total Costs And Expenses: 1,539,228,000.00 (increase,102.69%)
- Operating Income: 515,049,000.00 (increase,100.76%)
- Income Tax Expense: 8,907,000.00 (increase,103.87%)
- Net Income To Common: 231,252,000.00 (increase,94.1%)
- Profit Loss: 231,252,000.00 (increase,94.1%)
- Other Comprehensive Income: 705,000.00 (increase,302.86%)
- Comprehensive Income: 231,957,000.00 (increase,94.41%)
- Shares Outstanding Basic: 362,662,000.00 (increase,0.51%)
- Shares Outstanding Diluted: 363,892,000.00 (increase,0.6%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 934,109,000.00 (increase,109.4%)
- Cash From Investing: -2,674,224,000.00 (decrease,51.67%)
- Common Stock Dividend Payments: 696,025,000.00 (increase,99.92%)
- Cash From Financing: 1,371,477,000.00 (increase,43.73%)
- Total Equity Including Noncontrolling: 7,590,309,000.00 (increase,3.08%)
- Earnings Per Share Basic: 0.64 (increase,93.12%)
- Earnings Per Share Diluted: 0.64 (increase,92.95%)
- Net Cash Flow: -1,740,115,000.00 (decrease,32.12%)
- Dividend Per Share: 1.92 (increase,98.91%)
- Operating Income To Assets: 0.02 (increase,94.97%)
- Cash Flow Per Share: 2.58 (increase,108.34%)
- Total Cash Flow: -1,740,115,000.00 (decrease,32.12%)
---
π Financial Report for ticker/company:'CCI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 205,192,000.00
- Total Assets: 23,776,842,000.00
- Total Liabilities: 16,413,362,000.00
- Common Stock: 3,614,000.00
- Retained Earnings: -3,602,985,000.00
- Accumulated Other Comprehensive Income: -5,713,000.00
- Total Liabilities And Equity: 23,776,842,000.00
- Additional Paid In Capital: 10,968,564,000.00
- Total Costs And Expenses: 759,393,000.00
- Operating Income: 256,549,000.00
- Income Tax Expense: 4,369,000.00
- Net Income To Common: 119,138,000.00
- Profit Loss: 119,138,000.00
- Other Comprehensive Income: 175,000.00
- Comprehensive Income: 119,313,000.00
- Shares Outstanding Basic: 360,832,000.00
- Shares Outstanding Diluted: 361,727,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 446,092,000.00
- Cash From Investing: -1,763,141,000.00
- Common Stock Dividend Payments: 348,146,000.00
- Cash From Financing: 954,216,000.00
- Total Equity Including Noncontrolling: 7,363,480,000.00
- Earnings Per Share Basic: 0.33
- Earnings Per Share Diluted: 0.33
- Net Cash Flow: -1,317,049,000.00
- Dividend Per Share: 0.96
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.24
- Total Cash Flow: -1,317,049,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CCI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 323,000,000.00 (increase,56.8%)
- Total Assets: 32,644,000,000.00 (increase,0.83%)
- Total Liabilities: 20,349,000,000.00 (increase,2.73%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -5,447,000,000.00 (decrease,5.89%)
- Accumulated Other Comprehensive Income: -5,000,000.00 (no change,0.0%)
- Total Liabilities And Equity: 32,644,000,000.00 (increase,0.83%)
- Additional Paid In Capital: 17,743,000,000.00 (increase,0.18%)
- Total Costs And Expenses: 2,953,000,000.00 (increase,52.53%)
- Operating Income: 1,051,000,000.00 (increase,51.44%)
- Income Tax Expense: 13,000,000.00 (increase,44.44%)
- Net Income To Common: 373,000,000.00 (increase,57.38%)
- Profit Loss: 458,000,000.00 (increase,55.78%)
- Other Comprehensive Income: -1,000,000.00 (no change,0.0%)
- Comprehensive Income: 457,000,000.00 (increase,55.97%)
- Shares Outstanding Basic: 413,000,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 414,000,000.00 (increase,0.24%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,775,000,000.00 (increase,59.77%)
- Cash From Investing: -1,281,000,000.00 (decrease,64.65%)
- Common Stock Dividend Payments: 1,315,000,000.00 (increase,49.6%)
- Cash From Financing: -480,000,000.00 (decrease,10.09%)
- Total Equity Including Noncontrolling: 12,295,000,000.00 (decrease,2.16%)
- Earnings Per Share Basic: 0.90 (increase,57.0%)
- Earnings Per Share Diluted: 0.90 (increase,57.0%)
- Net Cash Flow: 494,000,000.00 (increase,48.35%)
- Dividend Per Share: 3.18 (increase,49.24%)
- Operating Income To Assets: 0.03 (increase,50.19%)
- Cash Flow Per Share: 4.30 (increase,59.38%)
- Total Cash Flow: 494,000,000.00 (increase,48.35%)
---
π Financial Report for ticker/company:'CCI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 206,000,000.00 (decrease,6.36%)
- Total Assets: 32,374,000,000.00 (increase,0.38%)
- Total Liabilities: 19,808,000,000.00 (increase,2.01%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -5,144,000,000.00 (decrease,5.89%)
- Accumulated Other Comprehensive Income: -5,000,000.00 (decrease,25.0%)
- Total Liabilities And Equity: 32,374,000,000.00 (increase,0.38%)
- Additional Paid In Capital: 17,711,000,000.00 (increase,0.12%)
- Total Costs And Expenses: 1,936,000,000.00 (increase,103.79%)
- Operating Income: 694,000,000.00 (increase,98.85%)
- Income Tax Expense: 9,000,000.00 (increase,125.0%)
- Net Income To Common: 237,000,000.00 (increase,175.58%)
- Profit Loss: 294,000,000.00 (increase,157.89%)
- Other Comprehensive Income: -1,000,000.00 (decrease,nan%)
- Comprehensive Income: 293,000,000.00 (increase,157.02%)
- Shares Outstanding Basic: 412,000,000.00 (increase,0.73%)
- Shares Outstanding Diluted: 413,000,000.00 (increase,0.73%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,111,000,000.00 (increase,145.8%)
- Cash From Investing: -778,000,000.00 (decrease,102.6%)
- Common Stock Dividend Payments: 879,000,000.00 (increase,98.42%)
- Cash From Financing: -436,000,000.00 (decrease,167.48%)
- Total Equity Including Noncontrolling: 12,566,000,000.00 (decrease,2.07%)
- Earnings Per Share Basic: 0.58 (increase,173.57%)
- Earnings Per Share Diluted: 0.57 (increase,173.58%)
- Net Cash Flow: 333,000,000.00 (increase,389.71%)
- Dividend Per Share: 2.13 (increase,96.98%)
- Operating Income To Assets: 0.02 (increase,98.09%)
- Cash Flow Per Share: 2.70 (increase,144.01%)
- Total Cash Flow: 333,000,000.00 (increase,389.71%)
---
π Financial Report for ticker/company:'CCI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 220,000,000.00
- Total Assets: 32,250,000,000.00
- Total Liabilities: 19,418,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: -4,858,000,000.00
- Accumulated Other Comprehensive Income: -4,000,000.00
- Total Liabilities And Equity: 32,250,000,000.00
- Additional Paid In Capital: 17,690,000,000.00
- Total Costs And Expenses: 950,000,000.00
- Operating Income: 349,000,000.00
- Income Tax Expense: 4,000,000.00
- Net Income To Common: 86,000,000.00
- Profit Loss: 114,000,000.00
- Other Comprehensive Income: 0.00
- Comprehensive Income: 114,000,000.00
- Shares Outstanding Basic: 409,000,000.00
- Shares Outstanding Diluted: 410,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 452,000,000.00
- Cash From Investing: -384,000,000.00
- Common Stock Dividend Payments: 443,000,000.00
- Cash From Financing: -163,000,000.00
- Total Equity Including Noncontrolling: 12,832,000,000.00
- Earnings Per Share Basic: 0.21
- Earnings Per Share Diluted: 0.21
- Net Cash Flow: 68,000,000.00
- Dividend Per Share: 1.08
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.11
- Total Cash Flow: 68,000,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CCI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 182,000,000.00 (decrease,36.81%)
- Total Assets: 38,344,000,000.00 (increase,0.52%)
- Total Liabilities: 27,019,000,000.00 (increase,1.48%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -6,503,000,000.00 (decrease,3.6%)
- Accumulated Other Comprehensive Income: -5,000,000.00 (no change,0.0%)
- Total Liabilities And Equity: 38,344,000,000.00 (increase,0.52%)
- Additional Paid In Capital: 17,829,000,000.00 (increase,0.16%)
- Revenue: 4,418,000,000.00 (increase,52.13%)
- Total Costs And Expenses: 3,161,000,000.00 (increase,50.45%)
- Operating Income: 1,257,000,000.00 (increase,56.54%)
- Income Tax Expense: -15,000,000.00 (decrease,50.0%)
- Net Income To Common: 644,000,000.00 (increase,61.4%)
- Profit Loss: 729,000,000.00 (increase,59.87%)
- Other Comprehensive Income: 0.00 (no change,nan%)
- Comprehensive Income: 729,000,000.00 (increase,59.87%)
- Shares Outstanding Basic: 416,000,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 418,000,000.00 (increase,0.24%)
- E P S Basic: 1.55 (increase,61.46%)
- E P S Diluted: 1.54 (increase,62.11%)
- Cash From Operations: 1,891,000,000.00 (increase,54.12%)
- Cash From Investing: -1,550,000,000.00 (decrease,53.47%)
- Common Stock Dividend Payments: -1,415,000,000.00 (decrease,49.89%)
- Cash From Financing: -429,000,000.00 (decrease,113.43%)
- Total Equity Including Noncontrolling: 11,325,000,000.00 (decrease,1.72%)
- Gross Profit: 1,257,000,000.00 (increase,56.54%)
- Gross Margin: 0.28 (increase,2.89%)
- Asset Turnover: 0.12 (increase,51.35%)
- Operating Margin: 0.28 (increase,2.89%)
- Earnings Per Share Basic: 1.55 (increase,61.02%)
- Earnings Per Share Diluted: 1.54 (increase,61.02%)
- Net Cash Flow: 341,000,000.00 (increase,57.14%)
- Dividend Per Share: -3.40 (decrease,49.53%)
- Operating Income To Assets: 0.03 (increase,55.73%)
- Cash Flow To Revenue: 0.43 (increase,1.3%)
- Revenue Per Share: 10.62 (increase,51.77%)
- Cash Flow Per Share: 4.55 (increase,53.75%)
- O C Ito Revenue: 0.00 (no change,nan%)
- Total Cash Flow: 341,000,000.00 (increase,57.14%)
---
π Financial Report for ticker/company:'CCI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 288,000,000.00
- Total Assets: 38,147,000,000.00
- Total Liabilities: 26,624,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: -6,277,000,000.00
- Accumulated Other Comprehensive Income: -5,000,000.00
- Total Liabilities And Equity: 38,147,000,000.00
- Additional Paid In Capital: 17,801,000,000.00
- Revenue: 2,904,000,000.00
- Total Costs And Expenses: 2,101,000,000.00
- Operating Income: 803,000,000.00
- Income Tax Expense: -10,000,000.00
- Net Income To Common: 399,000,000.00
- Profit Loss: 456,000,000.00
- Other Comprehensive Income: 0.00
- Comprehensive Income: 456,000,000.00
- Shares Outstanding Basic: 415,000,000.00
- Shares Outstanding Diluted: 417,000,000.00
- E P S Basic: 0.96
- E P S Diluted: 0.95
- Cash From Operations: 1,227,000,000.00
- Cash From Investing: -1,010,000,000.00
- Common Stock Dividend Payments: -944,000,000.00
- Cash From Financing: -201,000,000.00
- Total Equity Including Noncontrolling: 11,523,000,000.00
- Gross Profit: 803,000,000.00
- Gross Margin: 0.28
- Asset Turnover: 0.08
- Operating Margin: 0.28
- Earnings Per Share Basic: 0.96
- Earnings Per Share Diluted: 0.96
- Net Cash Flow: 217,000,000.00
- Dividend Per Share: -2.27
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.42
- Revenue Per Share: 7.00
- Cash Flow Per Share: 2.96
- O C Ito Revenue: 0.00
- Total Cash Flow: 217,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CCI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 242,000,000.00 (decrease,90.37%)
- Total Assets: 38,786,000,000.00 (decrease,5.17%)
- Total Liabilities: 29,284,000,000.00 (decrease,5.76%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -8,402,000,000.00 (decrease,4.45%)
- Accumulated Other Comprehensive Income: -4,000,000.00 (increase,33.33%)
- Total Liabilities And Equity: 38,786,000,000.00 (decrease,5.17%)
- Additional Paid In Capital: 17,904,000,000.00 (increase,0.18%)
- Revenue: 1,486,000,000.00 (increase,3.19%)
- Total Costs And Expenses: 1,052,000,000.00 (decrease,0.47%)
- Operating Income: 434,000,000.00 (increase,13.32%)
- Income Tax Expense: -5,000,000.00 (increase,16.67%)
- Net Income To Common: 163,000,000.00 (decrease,5.23%)
- Profit Loss: 163,000,000.00 (decrease,18.5%)
- Other Comprehensive Income: 2,000,000.00 (increase,nan%)
- Comprehensive Income: 165,000,000.00 (decrease,17.5%)
- Shares Outstanding Basic: 427,000,000.00 (increase,2.4%)
- Shares Outstanding Diluted: 429,000,000.00 (increase,2.39%)
- E P S Basic: 0.38 (decrease,7.32%)
- E P S Diluted: 0.38 (decrease,7.32%)
- Total Equity Including Noncontrolling: 9,502,000,000.00 (decrease,3.3%)
- Gross Profit: 434,000,000.00 (increase,13.32%)
- Gross Margin: 0.29 (increase,9.81%)
- Asset Turnover: 0.04 (increase,8.82%)
- Operating Margin: 0.29 (increase,9.81%)
- Earnings Per Share Basic: 0.38 (decrease,7.45%)
- Earnings Per Share Diluted: 0.38 (decrease,7.44%)
- Operating Income To Assets: 0.01 (increase,19.5%)
- Revenue Per Share: 3.48 (increase,0.78%)
- O C Ito Revenue: 0.00 (increase,nan%)
---
π Financial Report for ticker/company:'CCI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 2,514,000,000.00 (increase,710.97%)
- Total Assets: 40,901,000,000.00 (increase,5.92%)
- Total Liabilities: 31,075,000,000.00 (increase,9.05%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -8,044,000,000.00 (decrease,4.3%)
- Accumulated Other Comprehensive Income: -6,000,000.00 (no change,0.0%)
- Total Liabilities And Equity: 40,901,000,000.00 (increase,5.92%)
- Additional Paid In Capital: 17,872,000,000.00 (increase,0.21%)
- Revenue: 1,440,000,000.00 (increase,1.34%)
- Total Costs And Expenses: 1,057,000,000.00 (no change,0.0%)
- Operating Income: 383,000,000.00 (increase,5.22%)
- Income Tax Expense: -6,000,000.00 (decrease,20.0%)
- Net Income To Common: 172,000,000.00 (increase,9.55%)
- Profit Loss: 200,000,000.00 (increase,8.11%)
- Other Comprehensive Income: 0.00 (increase,100.0%)
- Comprehensive Income: 200,000,000.00 (increase,8.7%)
- Shares Outstanding Basic: 417,000,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 419,000,000.00 (increase,0.24%)
- E P S Basic: 0.41 (increase,7.89%)
- E P S Diluted: 0.41 (increase,7.89%)
- Total Equity Including Noncontrolling: 9,826,000,000.00 (decrease,2.91%)
- Gross Profit: 383,000,000.00 (increase,5.22%)
- Gross Margin: 0.27 (increase,3.83%)
- Asset Turnover: 0.04 (decrease,4.32%)
- Operating Margin: 0.27 (increase,3.83%)
- Earnings Per Share Basic: 0.41 (increase,9.29%)
- Earnings Per Share Diluted: 0.41 (increase,9.29%)
- Operating Income To Assets: 0.01 (decrease,0.66%)
- Revenue Per Share: 3.45 (increase,1.09%)
- O C Ito Revenue: 0.00 (increase,100.0%)
---
π Financial Report for ticker/company:'CCI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 310,000,000.00
- Total Assets: 38,616,000,000.00
- Total Liabilities: 28,495,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: -7,712,000,000.00
- Accumulated Other Comprehensive Income: -6,000,000.00
- Total Liabilities And Equity: 38,616,000,000.00
- Additional Paid In Capital: 17,835,000,000.00
- Revenue: 1,421,000,000.00
- Total Costs And Expenses: 1,057,000,000.00
- Operating Income: 364,000,000.00
- Income Tax Expense: -5,000,000.00
- Net Income To Common: 157,000,000.00
- Profit Loss: 185,000,000.00
- Other Comprehensive Income: -1,000,000.00
- Comprehensive Income: 184,000,000.00
- Shares Outstanding Basic: 416,000,000.00
- Shares Outstanding Diluted: 418,000,000.00
- E P S Basic: 0.38
- E P S Diluted: 0.38
- Total Equity Including Noncontrolling: 10,121,000,000.00
- Gross Profit: 364,000,000.00
- Gross Margin: 0.26
- Asset Turnover: 0.04
- Operating Margin: 0.26
- Earnings Per Share Basic: 0.38
- Earnings Per Share Diluted: 0.38
- Operating Income To Assets: 0.01
- Revenue Per Share: 3.42
- O C Ito Revenue: -0.00
---
π
Year: 2022
π Financial Report for ticker/company:'CCI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 357,000,000.00 (increase,5.31%)
- Total Assets: 39,004,000,000.00 (increase,0.08%)
- Total Liabilities: 30,488,000,000.00 (increase,0.75%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -9,467,000,000.00 (decrease,2.46%)
- Accumulated Other Comprehensive Income: -3,000,000.00 (decrease,50.0%)
- Total Liabilities And Equity: 39,004,000,000.00 (increase,0.08%)
- Additional Paid In Capital: 17,982,000,000.00 (increase,0.17%)
- Revenue: 4,686,000,000.00 (increase,52.74%)
- Total Costs And Expenses: 3,208,000,000.00 (increase,51.68%)
- Operating Income: 1,478,000,000.00 (increase,55.09%)
- Income Tax Expense: -20,000,000.00 (decrease,53.85%)
- Net Income To Common: 743,000,000.00 (increase,89.06%)
- Profit Loss: 743,000,000.00 (increase,89.06%)
- Other Comprehensive Income: 1,000,000.00 (decrease,50.0%)
- Comprehensive Income: 744,000,000.00 (increase,88.35%)
- Shares Outstanding Basic: 432,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 434,000,000.00 (no change,0.0%)
- E P S Basic: 1.72 (increase,89.01%)
- E P S Diluted: 1.71 (increase,90.0%)
- Cash From Operations: 2,055,000,000.00 (increase,49.89%)
- Cash From Investing: -911,000,000.00 (decrease,47.89%)
- Common Stock Dividend Payments: 1,738,000,000.00 (increase,49.44%)
- Cash From Financing: -921,000,000.00 (decrease,50.49%)
- Total Equity Including Noncontrolling: 8,516,000,000.00 (decrease,2.26%)
- Gross Profit: 1,478,000,000.00 (increase,55.09%)
- Gross Margin: 0.32 (increase,1.54%)
- Asset Turnover: 0.12 (increase,52.62%)
- Operating Margin: 0.32 (increase,1.54%)
- Earnings Per Share Basic: 1.72 (increase,89.06%)
- Earnings Per Share Diluted: 1.71 (increase,89.06%)
- Net Cash Flow: 1,144,000,000.00 (increase,51.52%)
- Dividend Per Share: 4.02 (increase,49.44%)
- Operating Income To Assets: 0.04 (increase,54.97%)
- Cash Flow To Revenue: 0.44 (decrease,1.86%)
- Revenue Per Share: 10.85 (increase,52.74%)
- Cash Flow Per Share: 4.76 (increase,49.89%)
- O C Ito Revenue: 0.00 (decrease,67.26%)
- Total Cash Flow: 1,144,000,000.00 (increase,51.52%)
---
π Financial Report for ticker/company:'CCI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 339,000,000.00 (increase,33.46%)
- Total Assets: 38,973,000,000.00 (increase,0.57%)
- Total Liabilities: 30,260,000,000.00 (increase,1.44%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -9,240,000,000.00 (decrease,2.72%)
- Accumulated Other Comprehensive Income: -2,000,000.00 (increase,33.33%)
- Total Liabilities And Equity: 38,973,000,000.00 (increase,0.57%)
- Additional Paid In Capital: 17,951,000,000.00 (increase,0.19%)
- Revenue: 3,068,000,000.00 (increase,106.6%)
- Total Costs And Expenses: 2,115,000,000.00 (increase,103.95%)
- Operating Income: 953,000,000.00 (increase,112.72%)
- Income Tax Expense: -13,000,000.00 (decrease,85.71%)
- Net Income To Common: 393,000,000.00 (increase,577.59%)
- Profit Loss: 393,000,000.00 (increase,577.59%)
- Other Comprehensive Income: 2,000,000.00 (increase,100.0%)
- Comprehensive Income: 395,000,000.00 (increase,569.49%)
- Shares Outstanding Basic: 432,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 434,000,000.00 (increase,0.23%)
- E P S Basic: 0.91 (increase,600.0%)
- E P S Diluted: 0.90 (increase,592.31%)
- Cash From Operations: 1,371,000,000.00 (increase,134.76%)
- Cash From Investing: -616,000,000.00 (decrease,98.07%)
- Common Stock Dividend Payments: 1,163,000,000.00 (increase,97.79%)
- Cash From Financing: -612,000,000.00 (decrease,182.03%)
- Total Equity Including Noncontrolling: 8,713,000,000.00 (decrease,2.35%)
- Gross Profit: 953,000,000.00 (increase,112.72%)
- Gross Margin: 0.31 (increase,2.96%)
- Asset Turnover: 0.08 (increase,105.43%)
- Operating Margin: 0.31 (increase,2.96%)
- Earnings Per Share Basic: 0.91 (increase,577.59%)
- Earnings Per Share Diluted: 0.91 (increase,576.02%)
- Net Cash Flow: 755,000,000.00 (increase,176.56%)
- Dividend Per Share: 2.69 (increase,97.79%)
- Operating Income To Assets: 0.02 (increase,111.52%)
- Cash Flow To Revenue: 0.45 (increase,13.63%)
- Revenue Per Share: 7.10 (increase,106.6%)
- Cash Flow Per Share: 3.17 (increase,134.76%)
- O C Ito Revenue: 0.00 (decrease,3.19%)
- Total Cash Flow: 755,000,000.00 (increase,176.56%)
---
π Financial Report for ticker/company:'CCI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 254,000,000.00
- Total Assets: 38,752,000,000.00
- Total Liabilities: 29,829,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: -8,995,000,000.00
- Accumulated Other Comprehensive Income: -3,000,000.00
- Total Liabilities And Equity: 38,752,000,000.00
- Additional Paid In Capital: 17,917,000,000.00
- Revenue: 1,485,000,000.00
- Total Costs And Expenses: 1,037,000,000.00
- Operating Income: 448,000,000.00
- Income Tax Expense: -7,000,000.00
- Net Income To Common: 58,000,000.00
- Profit Loss: 58,000,000.00
- Other Comprehensive Income: 1,000,000.00
- Comprehensive Income: 59,000,000.00
- Shares Outstanding Basic: 432,000,000.00
- Shares Outstanding Diluted: 433,000,000.00
- E P S Basic: 0.13
- E P S Diluted: 0.13
- Cash From Operations: 584,000,000.00
- Cash From Investing: -311,000,000.00
- Common Stock Dividend Payments: 588,000,000.00
- Cash From Financing: -217,000,000.00
- Total Equity Including Noncontrolling: 8,923,000,000.00
- Gross Profit: 448,000,000.00
- Gross Margin: 0.30
- Asset Turnover: 0.04
- Operating Margin: 0.30
- Earnings Per Share Basic: 0.13
- Earnings Per Share Diluted: 0.13
- Net Cash Flow: 273,000,000.00
- Dividend Per Share: 1.36
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.39
- Revenue Per Share: 3.44
- Cash Flow Per Share: 1.35
- O C Ito Revenue: 0.00
- Total Cash Flow: 273,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CCI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 174,000,000.00 (decrease,38.08%)
- Total Assets: 38,861,000,000.00 (decrease,0.39%)
- Total Liabilities: 31,182,000,000.00 (increase,0.1%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -10,405,000,000.00 (decrease,2.13%)
- Accumulated Other Comprehensive Income: -7,000,000.00 (decrease,40.0%)
- Total Liabilities And Equity: 38,861,000,000.00 (decrease,0.39%)
- Additional Paid In Capital: 18,087,000,000.00 (increase,0.2%)
- Revenue: 5,222,000,000.00 (increase,50.23%)
- Total Costs And Expenses: 3,409,000,000.00 (increase,50.51%)
- Operating Income: 1,813,000,000.00 (increase,49.71%)
- Income Tax Expense: -14,000,000.00 (decrease,27.27%)
- Profit Loss: 1,261,000,000.00 (increase,49.76%)
- Other Comprehensive Income: -3,000,000.00 (decrease,200.0%)
- Comprehensive Income: 1,258,000,000.00 (increase,49.58%)
- Shares Outstanding Basic: 433,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 434,000,000.00 (no change,0.0%)
- Cash From Operations: 2,038,000,000.00 (increase,52.43%)
- Cash From Investing: -946,000,000.00 (decrease,55.34%)
- Common Stock Dividend Payments: 1,924,000,000.00 (increase,49.49%)
- Cash From Financing: -1,209,000,000.00 (decrease,61.63%)
- Total Equity Including Noncontrolling: 7,679,000,000.00 (decrease,2.32%)
- Gross Profit: 1,813,000,000.00 (increase,49.71%)
- Gross Margin: 0.35 (decrease,0.35%)
- Asset Turnover: 0.13 (increase,50.82%)
- Operating Margin: 0.35 (decrease,0.35%)
- Net Cash Flow: 1,092,000,000.00 (increase,50.0%)
- Dividend Per Share: 4.44 (increase,49.49%)
- Operating Income To Assets: 0.05 (increase,50.3%)
- Cash Flow To Revenue: 0.39 (increase,1.46%)
- Revenue Per Share: 12.06 (increase,50.23%)
- Cash Flow Per Share: 4.71 (increase,52.43%)
- O C Ito Revenue: -0.00 (decrease,99.69%)
- Total Cash Flow: 1,092,000,000.00 (increase,50.0%)
---
π Financial Report for ticker/company:'CCI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 281,000,000.00 (decrease,9.94%)
- Total Assets: 39,013,000,000.00 (decrease,0.1%)
- Total Liabilities: 31,152,000,000.00 (increase,0.44%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -10,188,000,000.00 (decrease,2.18%)
- Accumulated Other Comprehensive Income: -5,000,000.00 (decrease,66.67%)
- Total Liabilities And Equity: 39,013,000,000.00 (decrease,0.1%)
- Additional Paid In Capital: 18,050,000,000.00 (increase,0.24%)
- Revenue: 3,476,000,000.00 (increase,99.54%)
- Total Costs And Expenses: 2,265,000,000.00 (increase,101.51%)
- Operating Income: 1,211,000,000.00 (increase,95.95%)
- Income Tax Expense: -11,000,000.00 (decrease,83.33%)
- Profit Loss: 842,000,000.00 (increase,100.0%)
- Other Comprehensive Income: -1,000,000.00 (decrease,200.0%)
- Comprehensive Income: 841,000,000.00 (increase,99.29%)
- Shares Outstanding Basic: 433,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 434,000,000.00 (no change,0.0%)
- Cash From Operations: 1,337,000,000.00 (increase,139.61%)
- Cash From Investing: -609,000,000.00 (decrease,110.73%)
- Common Stock Dividend Payments: 1,287,000,000.00 (increase,98.0%)
- Cash From Financing: -748,000,000.00 (decrease,195.65%)
- Total Equity Including Noncontrolling: 7,861,000,000.00 (decrease,2.18%)
- Gross Profit: 1,211,000,000.00 (increase,95.95%)
- Gross Margin: 0.35 (decrease,1.8%)
- Asset Turnover: 0.09 (increase,99.74%)
- Operating Margin: 0.35 (decrease,1.8%)
- Net Cash Flow: 728,000,000.00 (increase,170.63%)
- Dividend Per Share: 2.97 (increase,98.0%)
- Operating Income To Assets: 0.03 (increase,96.15%)
- Cash Flow To Revenue: 0.38 (increase,20.08%)
- Revenue Per Share: 8.03 (increase,99.54%)
- Cash Flow Per Share: 3.09 (increase,139.61%)
- O C Ito Revenue: -0.00 (decrease,150.12%)
- Total Cash Flow: 728,000,000.00 (increase,170.63%)
---
π Financial Report for ticker/company:'CCI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 312,000,000.00
- Total Assets: 39,051,000,000.00
- Total Liabilities: 31,015,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: -9,971,000,000.00
- Accumulated Other Comprehensive Income: -3,000,000.00
- Total Liabilities And Equity: 39,051,000,000.00
- Additional Paid In Capital: 18,006,000,000.00
- Revenue: 1,742,000,000.00
- Total Costs And Expenses: 1,124,000,000.00
- Operating Income: 618,000,000.00
- Income Tax Expense: -6,000,000.00
- Profit Loss: 421,000,000.00
- Other Comprehensive Income: 1,000,000.00
- Comprehensive Income: 422,000,000.00
- Shares Outstanding Basic: 433,000,000.00
- Shares Outstanding Diluted: 434,000,000.00
- Cash From Operations: 558,000,000.00
- Cash From Investing: -289,000,000.00
- Common Stock Dividend Payments: 650,000,000.00
- Cash From Financing: -253,000,000.00
- Total Equity Including Noncontrolling: 8,036,000,000.00
- Gross Profit: 618,000,000.00
- Gross Margin: 0.35
- Asset Turnover: 0.04
- Operating Margin: 0.35
- Net Cash Flow: 269,000,000.00
- Dividend Per Share: 1.50
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.32
- Revenue Per Share: 4.02
- Cash Flow Per Share: 1.29
- O C Ito Revenue: 0.00
- Total Cash Flow: 269,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CCI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 117,000,000.00 (decrease,57.61%)
- Total Assets: 38,699,000,000.00 (decrease,0.88%)
- Total Liabilities: 32,030,000,000.00 (increase,0.11%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -11,571,000,000.00 (decrease,3.73%)
- Accumulated Other Comprehensive Income: -5,000,000.00 (no change,0.0%)
- Total Liabilities And Equity: 38,699,000,000.00 (decrease,0.88%)
- Additional Paid In Capital: 18,241,000,000.00 (increase,0.21%)
- Revenue: 5,307,000,000.00 (increase,45.8%)
- Total Costs And Expenses: 3,526,000,000.00 (increase,50.36%)
- Operating Income: 1,781,000,000.00 (increase,37.53%)
- Income Tax Expense: 21,000,000.00 (increase,50.0%)
- Other Comprehensive Income: 0.00 (no change,nan%)
- Comprehensive Income: 1,139,000,000.00 (increase,30.32%)
- Shares Outstanding Basic: 434,000,000.00 (increase,0.23%)
- Shares Outstanding Diluted: 434,000,000.00 (no change,0.0%)
- E P S Basic: 2.63 (increase,30.2%)
- E P S Diluted: 2.63 (increase,30.85%)
- Cash From Operations: 2,258,000,000.00 (increase,30.9%)
- Cash From Investing: -1,155,000,000.00 (decrease,43.3%)
- Common Stock Dividend Payments: 2,044,000,000.00 (increase,49.85%)
- Cash From Financing: -1,141,000,000.00 (decrease,50.53%)
- Total Equity Including Noncontrolling: 6,669,000,000.00 (decrease,5.35%)
- Net Income: 1,139,000,000.00 (increase,30.32%)
- Net Profit Margin: 0.21 (decrease,10.62%)
- Gross Profit: 1,781,000,000.00 (increase,37.53%)
- Gross Margin: 0.34 (decrease,5.67%)
- Return On Assets: 0.03 (increase,31.48%)
- Asset Turnover: 0.14 (increase,47.09%)
- Operating Margin: 0.34 (decrease,5.67%)
- Dividend Payout Ratio: 1.79 (increase,14.99%)
- Total Comprehensive Income: 1,139,000,000.00 (increase,30.32%)
- Net Cash Flow: 1,103,000,000.00 (increase,20.02%)
- O C Ito Net Income Ratio: 0.00 (no change,nan%)
- Dividend Per Share: 4.71 (increase,49.51%)
- Operating Income To Assets: 0.05 (increase,38.75%)
- Cash Flow To Revenue: 0.43 (decrease,10.22%)
- Revenue Per Share: 12.23 (increase,45.46%)
- Cash Flow Per Share: 5.20 (increase,30.6%)
- O C Ito Revenue: 0.00 (no change,nan%)
- Total Cash Flow: 1,103,000,000.00 (increase,20.02%)
---
π Financial Report for ticker/company:'CCI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 276,000,000.00 (increase,47.59%)
- Total Assets: 39,042,000,000.00 (decrease,0.03%)
- Total Liabilities: 31,996,000,000.00 (increase,0.52%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: -11,155,000,000.00 (decrease,2.07%)
- Accumulated Other Comprehensive Income: -5,000,000.00 (increase,16.67%)
- Total Liabilities And Equity: 39,042,000,000.00 (decrease,0.03%)
- Additional Paid In Capital: 18,202,000,000.00 (increase,0.26%)
- Revenue: 3,640,000,000.00 (increase,105.3%)
- Total Costs And Expenses: 2,345,000,000.00 (increase,104.8%)
- Operating Income: 1,295,000,000.00 (increase,106.21%)
- Income Tax Expense: 14,000,000.00 (increase,100.0%)
- Other Comprehensive Income: 0.00 (increase,100.0%)
- Comprehensive Income: 874,000,000.00 (increase,109.59%)
- Shares Outstanding Basic: 433,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 434,000,000.00 (no change,0.0%)
- E P S Basic: 2.02 (increase,108.25%)
- E P S Diluted: 2.01 (increase,107.22%)
- Cash From Operations: 1,725,000,000.00 (increase,184.65%)
- Cash From Investing: -806,000,000.00 (decrease,98.03%)
- Common Stock Dividend Payments: 1,364,000,000.00 (increase,98.83%)
- Cash From Financing: -758,000,000.00 (decrease,445.32%)
- Total Equity Including Noncontrolling: 7,046,000,000.00 (decrease,2.45%)
- Net Income: 874,000,000.00 (increase,109.09%)
- Net Profit Margin: 0.24 (increase,1.85%)
- Gross Profit: 1,295,000,000.00 (increase,106.21%)
- Gross Margin: 0.36 (increase,0.44%)
- Return On Assets: 0.02 (increase,109.16%)
- Asset Turnover: 0.09 (increase,105.36%)
- Operating Margin: 0.36 (increase,0.44%)
- Dividend Payout Ratio: 1.56 (decrease,4.91%)
- Total Comprehensive Income: 874,000,000.00 (increase,109.59%)
- Net Cash Flow: 919,000,000.00 (increase,361.81%)
- O C Ito Net Income Ratio: 0.00 (increase,100.0%)
- Dividend Per Share: 3.15 (increase,98.83%)
- Operating Income To Assets: 0.03 (increase,106.27%)
- Cash Flow To Revenue: 0.47 (increase,38.65%)
- Revenue Per Share: 8.41 (increase,105.3%)
- Cash Flow Per Share: 3.98 (increase,184.65%)
- O C Ito Revenue: 0.00 (increase,100.0%)
- Total Cash Flow: 919,000,000.00 (increase,361.81%)
---
π Financial Report for ticker/company:'CCI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 187,000,000.00
- Total Assets: 39,054,000,000.00
- Total Liabilities: 31,831,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: -10,929,000,000.00
- Accumulated Other Comprehensive Income: -6,000,000.00
- Total Liabilities And Equity: 39,054,000,000.00
- Additional Paid In Capital: 18,154,000,000.00
- Revenue: 1,773,000,000.00
- Total Costs And Expenses: 1,145,000,000.00
- Operating Income: 628,000,000.00
- Income Tax Expense: 7,000,000.00
- Other Comprehensive Income: -1,000,000.00
- Comprehensive Income: 417,000,000.00
- Shares Outstanding Basic: 433,000,000.00
- Shares Outstanding Diluted: 434,000,000.00
- E P S Basic: 0.97
- E P S Diluted: 0.97
- Cash From Operations: 606,000,000.00
- Cash From Investing: -407,000,000.00
- Common Stock Dividend Payments: 686,000,000.00
- Cash From Financing: -139,000,000.00
- Total Equity Including Noncontrolling: 7,223,000,000.00
- Net Income: 418,000,000.00
- Net Profit Margin: 0.24
- Gross Profit: 628,000,000.00
- Gross Margin: 0.35
- Return On Assets: 0.01
- Asset Turnover: 0.05
- Operating Margin: 0.35
- Dividend Payout Ratio: 1.64
- Total Comprehensive Income: 417,000,000.00
- Net Cash Flow: 199,000,000.00
- O C Ito Net Income Ratio: -0.00
- Dividend Per Share: 1.58
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.34
- Revenue Per Share: 4.09
- Cash Flow Per Share: 1.40
- O C Ito Revenue: -0.00
- Total Cash Flow: 199,000,000.00
|
CCK | π
Year: 2015
π Financial Report for ticker/company:'CCK' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 380,000,000.00 (increase,55.74%)
- Current Assets: 3,608,000,000.00 (increase,3.47%)
- P P E Net: 2,447,000,000.00 (decrease,1.96%)
- Other Noncurrent Assets: 695,000,000.00 (increase,8.59%)
- Total Assets: 9,817,000,000.00 (decrease,0.79%)
- Short Term Borrowings: 157,000,000.00 (decrease,8.72%)
- Current Liabilities: 2,766,000,000.00 (decrease,2.91%)
- Other Noncurrent Liabilities: 536,000,000.00 (decrease,5.63%)
- Stockholders Equity: 270,000,000.00 (increase,87.5%)
- Total Liabilities And Equity: 9,817,000,000.00 (decrease,0.79%)
- Inventory: 1,473,000,000.00 (decrease,8.79%)
- Income Tax Expense: 42,000,000.00 (decrease,49.4%)
- Other Comprehensive Income: -79,000,000.00 (decrease,275.56%)
- Comprehensive Income: 293,000,000.00 (increase,70.35%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Change In Inventories: 168,000,000.00 (decrease,33.33%)
- Change In Other Operating Capital: 90,000,000.00 (increase,850.0%)
- Cash From Operations: 9,000,000.00 (increase,107.69%)
- Capital Expenditures: 212,000,000.00 (increase,42.28%)
- Other Investing Cash Flow: -2,000,000.00 (decrease,100.0%)
- Cash From Investing: -912,000,000.00 (decrease,6.79%)
- Long Term Debt Proceeds: 2,742,000,000.00 (increase,50.08%)
- Long Term Debt Repayments: 1,720,000,000.00 (increase,69.46%)
- Cash From Financing: 606,000,000.00 (increase,14.77%)
- Net Income: 374,000,000.00 (increase,187.69%)
- Interest Expense.1: 188,000,000.00 (increase,51.61%)
- Net Change In Cash.1: -309,000,000.00 (increase,30.56%)
- Current Ratio: 1.30 (increase,6.57%)
- Return On Assets: 0.04 (increase,189.98%)
- Return On Equity: 1.39 (increase,53.44%)
- Free Cash Flow: -203,000,000.00 (increase,23.68%)
- Operating Cash Flow Ratio: 0.00 (increase,107.92%)
- Net Working Capital: 842,000,000.00 (increase,31.97%)
- Equity Ratio: 0.03 (increase,88.99%)
- Cash Ratio: 0.14 (increase,60.41%)
- Total Comprehensive Income: 295,000,000.00 (increase,68.57%)
- Capital Expenditure Ratio: 23.56 (increase,1949.66%)
- Net Cash Flow: -903,000,000.00 (increase,7.0%)
- Short Term Debt Ratio: 0.02 (decrease,8.0%)
- O C Ito Net Income Ratio: -0.21 (decrease,161.02%)
- Total Cash Flow: -903,000,000.00 (increase,7.0%)
---
π Financial Report for ticker/company:'CCK' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 244,000,000.00 (decrease,8.61%)
- Current Assets: 3,487,000,000.00 (increase,13.25%)
- P P E Net: 2,496,000,000.00 (increase,15.56%)
- Other Noncurrent Assets: 640,000,000.00 (increase,1.59%)
- Total Assets: 9,895,000,000.00 (increase,25.49%)
- Short Term Borrowings: 172,000,000.00 (decrease,31.75%)
- Current Liabilities: 2,849,000,000.00 (increase,11.25%)
- Other Noncurrent Liabilities: 568,000,000.00 (increase,27.35%)
- Stockholders Equity: 144,000,000.00 (increase,4700.0%)
- Total Liabilities And Equity: 9,895,000,000.00 (increase,25.49%)
- Inventory: 1,615,000,000.00 (increase,21.06%)
- Income Tax Expense: 83,000,000.00 (increase,151.52%)
- Other Comprehensive Income: 45,000,000.00 (increase,150.0%)
- Comprehensive Income: 172,000,000.00 (increase,309.52%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 252,000,000.00 (increase,63.64%)
- Change In Other Operating Capital: -12,000,000.00 (decrease,130.77%)
- Cash From Operations: -117,000,000.00 (increase,76.36%)
- Capital Expenditures: 149,000,000.00 (increase,77.38%)
- Other Investing Cash Flow: -1,000,000.00 (increase,87.5%)
- Cash From Investing: -854,000,000.00 (decrease,1069.86%)
- Long Term Debt Proceeds: 1,827,000,000.00 (increase,2510.0%)
- Long Term Debt Repayments: 1,015,000,000.00 (increase,3400.0%)
- Cash From Financing: 528,000,000.00 (increase,259.18%)
- Net Income: 130,000,000.00 (increase,441.67%)
- Interest Expense.1: 124,000,000.00 (increase,113.79%)
- Net Change In Cash.1: -445,000,000.00 (decrease,5.45%)
- Current Ratio: 1.22 (increase,1.8%)
- Return On Assets: 0.01 (increase,331.64%)
- Return On Equity: 0.90 (decrease,88.72%)
- Free Cash Flow: -266,000,000.00 (increase,54.06%)
- Operating Cash Flow Ratio: -0.04 (increase,78.75%)
- Net Working Capital: 638,000,000.00 (increase,23.17%)
- Equity Ratio: 0.01 (increase,3724.96%)
- Cash Ratio: 0.09 (decrease,17.85%)
- Total Comprehensive Income: 175,000,000.00 (increase,316.67%)
- Capital Expenditure Ratio: -1.27 (decrease,650.46%)
- Net Cash Flow: -971,000,000.00 (decrease,70.95%)
- Short Term Debt Ratio: 0.02 (decrease,45.61%)
- O C Ito Net Income Ratio: 0.35 (decrease,53.85%)
- Total Cash Flow: -971,000,000.00 (decrease,70.95%)
---
π Financial Report for ticker/company:'CCK' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 267,000,000.00
- Current Assets: 3,079,000,000.00
- P P E Net: 2,160,000,000.00
- Other Noncurrent Assets: 630,000,000.00
- Total Assets: 7,885,000,000.00
- Short Term Borrowings: 252,000,000.00
- Current Liabilities: 2,561,000,000.00
- Other Noncurrent Liabilities: 446,000,000.00
- Stockholders Equity: 3,000,000.00
- Total Liabilities And Equity: 7,885,000,000.00
- Inventory: 1,334,000,000.00
- Income Tax Expense: 33,000,000.00
- Other Comprehensive Income: 18,000,000.00
- Comprehensive Income: 42,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 154,000,000.00
- Change In Other Operating Capital: 39,000,000.00
- Cash From Operations: -495,000,000.00
- Capital Expenditures: 84,000,000.00
- Other Investing Cash Flow: -8,000,000.00
- Cash From Investing: -73,000,000.00
- Long Term Debt Proceeds: 70,000,000.00
- Long Term Debt Repayments: 29,000,000.00
- Cash From Financing: 147,000,000.00
- Net Income: 24,000,000.00
- Interest Expense.1: 58,000,000.00
- Net Change In Cash.1: -422,000,000.00
- Current Ratio: 1.20
- Return On Assets: 0.00
- Return On Equity: 8.00
- Free Cash Flow: -579,000,000.00
- Operating Cash Flow Ratio: -0.19
- Net Working Capital: 518,000,000.00
- Equity Ratio: 0.00
- Cash Ratio: 0.10
- Total Comprehensive Income: 42,000,000.00
- Capital Expenditure Ratio: -0.17
- Net Cash Flow: -568,000,000.00
- Short Term Debt Ratio: 0.03
- O C Ito Net Income Ratio: 0.75
- Total Cash Flow: -568,000,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CCK' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 466,000,000.00 (increase,61.81%)
- Current Assets: 3,262,000,000.00 (increase,2.45%)
- P P E Net: 2,614,000,000.00 (decrease,2.17%)
- Other Noncurrent Assets: 689,000,000.00 (decrease,3.37%)
- Total Assets: 10,229,000,000.00 (decrease,1.25%)
- Short Term Borrowings: 61,000,000.00 (increase,8.93%)
- Current Liabilities: 2,730,000,000.00 (decrease,0.11%)
- Other Noncurrent Liabilities: 672,000,000.00 (decrease,1.61%)
- Stockholders Equity: 140,000,000.00 (increase,11.11%)
- Total Liabilities And Equity: 10,229,000,000.00 (decrease,1.25%)
- Inventory: 1,302,000,000.00 (decrease,10.45%)
- Income Tax Expense: 134,000,000.00 (increase,55.81%)
- Other Comprehensive Income: -329,000,000.00 (decrease,69.59%)
- Comprehensive Income: 3,000,000.00 (increase,150.0%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 10,000,000.00 (decrease,92.42%)
- Change In Other Operating Capital: -11,000,000.00 (increase,50.0%)
- Cash From Operations: 315,000,000.00 (increase,2200.0%)
- Capital Expenditures: 176,000,000.00 (increase,58.56%)
- Other Investing Cash Flow: 16,000,000.00 (increase,14.29%)
- Cash From Investing: -1,374,000,000.00 (decrease,5.53%)
- Long Term Debt Proceeds: 1,435,000,000.00 (increase,0.99%)
- Long Term Debt Repayments: 780,000,000.00 (increase,3.72%)
- Cash From Financing: 611,000,000.00 (decrease,10.01%)
- Net Income: 327,000,000.00 (increase,75.81%)
- Interest Expense.1: 202,000,000.00 (increase,50.75%)
- Net Change In Cash.1: -499,000,000.00 (increase,26.29%)
- Current Ratio: 1.19 (increase,2.56%)
- Return On Assets: 0.03 (increase,78.04%)
- Return On Equity: 2.34 (increase,58.23%)
- Free Cash Flow: 139,000,000.00 (increase,210.32%)
- Operating Cash Flow Ratio: 0.12 (increase,2202.31%)
- Net Working Capital: 532,000,000.00 (increase,17.96%)
- Equity Ratio: 0.01 (increase,12.52%)
- Cash Ratio: 0.17 (increase,61.98%)
- Total Comprehensive Income: -2,000,000.00 (increase,75.0%)
- Capital Expenditure Ratio: 0.56 (increase,107.55%)
- Net Cash Flow: -1,059,000,000.00 (increase,19.59%)
- Short Term Debt Ratio: 0.01 (increase,10.31%)
- O C Ito Net Income Ratio: -1.01 (increase,3.54%)
- Total Cash Flow: -1,059,000,000.00 (increase,19.59%)
---
π Financial Report for ticker/company:'CCK' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 288,000,000.00 (increase,2.86%)
- Current Assets: 3,184,000,000.00 (increase,3.48%)
- P P E Net: 2,672,000,000.00 (increase,2.02%)
- Other Noncurrent Assets: 713,000,000.00 (increase,1.57%)
- Total Assets: 10,359,000,000.00 (increase,2.12%)
- Short Term Borrowings: 56,000,000.00 (decrease,22.22%)
- Current Liabilities: 2,733,000,000.00 (increase,4.59%)
- Other Noncurrent Liabilities: 683,000,000.00 (increase,3.8%)
- Stockholders Equity: 126,000,000.00 (increase,566.67%)
- Total Liabilities And Equity: 10,359,000,000.00 (increase,2.12%)
- Inventory: 1,454,000,000.00 (increase,0.55%)
- Income Tax Expense: 86,000,000.00 (increase,132.43%)
- Other Comprehensive Income: -194,000,000.00 (increase,3.96%)
- Comprehensive Income: -6,000,000.00 (increase,96.15%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 132,000,000.00 (decrease,8.33%)
- Change In Other Operating Capital: -22,000,000.00 (decrease,150.0%)
- Cash From Operations: -15,000,000.00 (increase,94.77%)
- Capital Expenditures: 111,000,000.00 (increase,113.46%)
- Other Investing Cash Flow: 14,000,000.00 (increase,55.56%)
- Cash From Investing: -1,302,000,000.00 (decrease,4.49%)
- Long Term Debt Proceeds: 1,421,000,000.00 (increase,89.47%)
- Long Term Debt Repayments: 752,000,000.00 (increase,1734.15%)
- Cash From Financing: 679,000,000.00 (decrease,23.36%)
- Net Income: 186,000,000.00 (increase,322.73%)
- Interest Expense.1: 134,000,000.00 (increase,106.15%)
- Net Change In Cash.1: -677,000,000.00 (increase,1.17%)
- Current Ratio: 1.17 (decrease,1.07%)
- Return On Assets: 0.02 (increase,313.95%)
- Return On Equity: 1.48 (increase,190.58%)
- Free Cash Flow: -126,000,000.00 (increase,62.83%)
- Operating Cash Flow Ratio: -0.01 (increase,95.0%)
- Net Working Capital: 451,000,000.00 (decrease,2.8%)
- Equity Ratio: 0.01 (increase,556.98%)
- Cash Ratio: 0.11 (decrease,1.66%)
- Total Comprehensive Income: -8,000,000.00 (increase,94.94%)
- Capital Expenditure Ratio: -7.40 (decrease,3984.23%)
- Net Cash Flow: -1,317,000,000.00 (increase,14.09%)
- Short Term Debt Ratio: 0.01 (decrease,23.84%)
- O C Ito Net Income Ratio: -1.04 (increase,77.28%)
- Total Cash Flow: -1,317,000,000.00 (increase,14.09%)
---
π Financial Report for ticker/company:'CCK' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 280,000,000.00
- Current Assets: 3,077,000,000.00
- P P E Net: 2,619,000,000.00
- Other Noncurrent Assets: 702,000,000.00
- Total Assets: 10,144,000,000.00
- Short Term Borrowings: 72,000,000.00
- Current Liabilities: 2,613,000,000.00
- Other Noncurrent Liabilities: 658,000,000.00
- Stockholders Equity: -27,000,000.00
- Total Liabilities And Equity: 10,144,000,000.00
- Inventory: 1,446,000,000.00
- Income Tax Expense: 37,000,000.00
- Other Comprehensive Income: -202,000,000.00
- Comprehensive Income: -156,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 144,000,000.00
- Change In Other Operating Capital: 44,000,000.00
- Cash From Operations: -287,000,000.00
- Capital Expenditures: 52,000,000.00
- Other Investing Cash Flow: 9,000,000.00
- Cash From Investing: -1,246,000,000.00
- Long Term Debt Proceeds: 750,000,000.00
- Long Term Debt Repayments: 41,000,000.00
- Cash From Financing: 886,000,000.00
- Net Income: 44,000,000.00
- Interest Expense.1: 65,000,000.00
- Net Change In Cash.1: -685,000,000.00
- Current Ratio: 1.18
- Return On Assets: 0.00
- Return On Equity: -1.63
- Free Cash Flow: -339,000,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 464,000,000.00
- Equity Ratio: -0.00
- Cash Ratio: 0.11
- Total Comprehensive Income: -158,000,000.00
- Capital Expenditure Ratio: -0.18
- Net Cash Flow: -1,533,000,000.00
- Short Term Debt Ratio: 0.01
- O C Ito Net Income Ratio: -4.59
- Total Cash Flow: -1,533,000,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CCK' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 526,000,000.00 (increase,42.16%)
- Current Assets: 3,090,000,000.00 (increase,4.46%)
- P P E Net: 2,746,000,000.00 (increase,1.7%)
- Other Noncurrent Assets: 677,000,000.00 (increase,4.8%)
- Total Assets: 9,963,000,000.00 (increase,1.91%)
- Short Term Borrowings: 49,000,000.00 (increase,32.43%)
- Current Liabilities: 2,797,000,000.00 (decrease,1.06%)
- Other Noncurrent Liabilities: 652,000,000.00 (increase,1.4%)
- Stockholders Equity: 469,000,000.00 (increase,47.48%)
- Total Liabilities And Equity: 9,963,000,000.00 (increase,1.91%)
- Inventory: 1,300,000,000.00 (decrease,8.39%)
- Operating Income: 829,000,000.00 (increase,61.28%)
- Income Tax Expense: 151,000,000.00 (increase,46.6%)
- Other Comprehensive Income: -119,000,000.00 (decrease,52.56%)
- Comprehensive Income: 310,000,000.00 (increase,85.63%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: 95,000,000.00 (decrease,56.02%)
- Change In Other Operating Capital: 8,000,000.00 (decrease,20.0%)
- Cash From Operations: 376,000,000.00 (increase,496.83%)
- Capital Expenditures: 244,000,000.00 (increase,70.63%)
- Other Investing Cash Flow: -16,000,000.00 (increase,11.11%)
- Cash From Investing: -228,000,000.00 (decrease,82.4%)
- Long Term Debt Proceeds: 1,379,000,000.00 (increase,353.62%)
- Long Term Debt Repayments: 1,810,000,000.00 (increase,149.66%)
- Cash From Financing: -328,000,000.00 (decrease,16.73%)
- Net Income: 431,000,000.00 (increase,73.79%)
- Interest Expense.1: 181,000,000.00 (increase,48.36%)
- Net Change In Cash.1: -191,000,000.00 (increase,44.96%)
- Current Ratio: 1.10 (increase,5.58%)
- Return On Assets: 0.04 (increase,70.53%)
- Return On Equity: 0.92 (increase,17.84%)
- Free Cash Flow: 132,000,000.00 (increase,265.0%)
- Operating Cash Flow Ratio: 0.13 (increase,503.23%)
- Net Working Capital: 293,000,000.00 (increase,123.66%)
- Equity Ratio: 0.05 (increase,44.72%)
- Cash Ratio: 0.19 (increase,43.69%)
- Total Comprehensive Income: 312,000,000.00 (increase,83.53%)
- Capital Expenditure Ratio: 0.65 (decrease,71.41%)
- Net Cash Flow: 148,000,000.00 (increase,338.71%)
- Short Term Debt Ratio: 0.00 (increase,29.95%)
- O C Ito Net Income Ratio: -0.28 (increase,12.21%)
- Operating Income To Assets: 0.08 (increase,58.26%)
- Total Cash Flow: 148,000,000.00 (increase,338.71%)
---
π Financial Report for ticker/company:'CCK' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 370,000,000.00 (increase,43.97%)
- Current Assets: 2,958,000,000.00 (increase,1.86%)
- P P E Net: 2,700,000,000.00 (decrease,0.99%)
- Other Noncurrent Assets: 646,000,000.00 (decrease,5.28%)
- Total Assets: 9,776,000,000.00 (decrease,1.65%)
- Short Term Borrowings: 37,000,000.00 (decrease,44.78%)
- Current Liabilities: 2,827,000,000.00 (increase,4.01%)
- Other Noncurrent Liabilities: 643,000,000.00 (decrease,1.98%)
- Stockholders Equity: 318,000,000.00 (increase,27.71%)
- Total Liabilities And Equity: 9,776,000,000.00 (decrease,1.65%)
- Inventory: 1,419,000,000.00 (increase,0.42%)
- Operating Income: 514,000,000.00 (increase,134.7%)
- Income Tax Expense: 103,000,000.00 (increase,171.05%)
- Other Comprehensive Income: -78,000,000.00 (decrease,425.0%)
- Comprehensive Income: 167,000,000.00 (increase,63.73%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 216,000,000.00 (increase,20.0%)
- Change In Other Operating Capital: 10,000,000.00 (decrease,47.37%)
- Cash From Operations: 63,000,000.00 (increase,115.44%)
- Capital Expenditures: 143,000,000.00 (increase,180.39%)
- Other Investing Cash Flow: -18,000,000.00 (decrease,500.0%)
- Cash From Investing: -125,000,000.00 (decrease,160.42%)
- Long Term Debt Proceeds: 304,000,000.00 (increase,0.33%)
- Long Term Debt Repayments: 725,000,000.00 (increase,2.26%)
- Cash From Financing: -281,000,000.00 (decrease,6925.0%)
- Net Income: 248,000,000.00 (increase,213.92%)
- Interest Expense.1: 122,000,000.00 (increase,90.62%)
- Net Change In Cash.1: -347,000,000.00 (increase,24.57%)
- Current Ratio: 1.05 (decrease,2.07%)
- Return On Assets: 0.03 (increase,219.19%)
- Return On Equity: 0.78 (increase,145.81%)
- Free Cash Flow: -80,000,000.00 (increase,82.57%)
- Operating Cash Flow Ratio: 0.02 (increase,114.85%)
- Net Working Capital: 131,000,000.00 (decrease,29.57%)
- Equity Ratio: 0.03 (increase,29.85%)
- Cash Ratio: 0.13 (increase,38.42%)
- Total Comprehensive Income: 170,000,000.00 (increase,65.05%)
- Capital Expenditure Ratio: 2.27 (increase,1915.87%)
- Net Cash Flow: -62,000,000.00 (increase,86.4%)
- Short Term Debt Ratio: 0.00 (decrease,43.85%)
- O C Ito Net Income Ratio: -0.31 (decrease,203.53%)
- Operating Income To Assets: 0.05 (increase,138.64%)
- Total Cash Flow: -62,000,000.00 (increase,86.4%)
---
π Financial Report for ticker/company:'CCK' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 257,000,000.00
- Current Assets: 2,904,000,000.00
- P P E Net: 2,727,000,000.00
- Other Noncurrent Assets: 682,000,000.00
- Total Assets: 9,940,000,000.00
- Short Term Borrowings: 67,000,000.00
- Current Liabilities: 2,718,000,000.00
- Other Noncurrent Liabilities: 656,000,000.00
- Stockholders Equity: 249,000,000.00
- Total Liabilities And Equity: 9,940,000,000.00
- Inventory: 1,413,000,000.00
- Operating Income: 219,000,000.00
- Income Tax Expense: 38,000,000.00
- Other Comprehensive Income: 24,000,000.00
- Comprehensive Income: 102,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 180,000,000.00
- Change In Other Operating Capital: 19,000,000.00
- Cash From Operations: -408,000,000.00
- Capital Expenditures: 51,000,000.00
- Other Investing Cash Flow: -3,000,000.00
- Cash From Investing: -48,000,000.00
- Long Term Debt Proceeds: 303,000,000.00
- Long Term Debt Repayments: 709,000,000.00
- Cash From Financing: -4,000,000.00
- Net Income: 79,000,000.00
- Interest Expense.1: 64,000,000.00
- Net Change In Cash.1: -460,000,000.00
- Current Ratio: 1.07
- Return On Assets: 0.01
- Return On Equity: 0.32
- Free Cash Flow: -459,000,000.00
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 186,000,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.09
- Total Comprehensive Income: 103,000,000.00
- Capital Expenditure Ratio: -0.12
- Net Cash Flow: -456,000,000.00
- Short Term Debt Ratio: 0.01
- O C Ito Net Income Ratio: 0.30
- Operating Income To Assets: 0.02
- Total Cash Flow: -456,000,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CCK' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 374,000,000.00 (increase,24.25%)
- Current Assets: 3,153,000,000.00 (increase,4.4%)
- P P E Net: 3,066,000,000.00 (increase,1.52%)
- Other Noncurrent Assets: 715,000,000.00 (increase,0.14%)
- Total Assets: 10,496,000,000.00 (increase,2.24%)
- Short Term Borrowings: 50,000,000.00 (increase,28.21%)
- Current Liabilities: 3,037,000,000.00 (increase,8.7%)
- Other Noncurrent Liabilities: 714,000,000.00 (increase,1.56%)
- Stockholders Equity: 798,000,000.00 (increase,28.3%)
- Total Liabilities And Equity: 10,496,000,000.00 (increase,2.24%)
- Inventory: 1,430,000,000.00 (decrease,4.03%)
- Operating Income: 855,000,000.00 (increase,68.31%)
- Income Tax Expense: 178,000,000.00 (increase,79.8%)
- Other Comprehensive Income: 278,000,000.00 (increase,18.8%)
- Comprehensive Income: 687,000,000.00 (increase,47.11%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: 108,000,000.00 (decrease,41.3%)
- Change In Other Operating Capital: -24,000,000.00 (increase,33.33%)
- Cash From Operations: 488,000,000.00 (increase,1425.0%)
- Capital Expenditures: 282,000,000.00 (increase,41.0%)
- Other Investing Cash Flow: 15,000,000.00 (increase,400.0%)
- Cash From Investing: -289,000,000.00 (decrease,52.11%)
- Long Term Debt Proceeds: 1,054,000,000.00 (increase,0.09%)
- Long Term Debt Repayments: 1,100,000,000.00 (decrease,0.27%)
- Cash From Financing: -400,000,000.00 (decrease,260.36%)
- Net Income: 412,000,000.00 (increase,75.32%)
- Interest Expense.1: 187,000,000.00 (increase,52.03%)
- Net Change In Cash.1: -185,000,000.00 (increase,28.29%)
- Current Ratio: 1.04 (decrease,3.95%)
- Return On Assets: 0.04 (increase,71.48%)
- Return On Equity: 0.52 (increase,36.65%)
- Free Cash Flow: 206,000,000.00 (increase,222.62%)
- Operating Cash Flow Ratio: 0.16 (increase,1302.98%)
- Net Working Capital: 116,000,000.00 (decrease,48.67%)
- Equity Ratio: 0.08 (increase,25.48%)
- Cash Ratio: 0.12 (increase,14.31%)
- Total Comprehensive Income: 690,000,000.00 (increase,47.12%)
- Capital Expenditure Ratio: 0.58 (decrease,90.75%)
- Net Cash Flow: 199,000,000.00 (increase,225.95%)
- Short Term Debt Ratio: 0.00 (increase,25.4%)
- O C Ito Net Income Ratio: 0.67 (decrease,32.24%)
- Operating Income To Assets: 0.08 (increase,64.62%)
- Total Cash Flow: 199,000,000.00 (increase,225.95%)
---
π Financial Report for ticker/company:'CCK' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 301,000,000.00 (decrease,10.95%)
- Current Assets: 3,020,000,000.00 (increase,4.57%)
- P P E Net: 3,020,000,000.00 (increase,4.21%)
- Other Noncurrent Assets: 714,000,000.00 (decrease,1.79%)
- Total Assets: 10,266,000,000.00 (increase,4.01%)
- Short Term Borrowings: 39,000,000.00 (increase,5.41%)
- Current Liabilities: 2,794,000,000.00 (increase,11.94%)
- Other Noncurrent Liabilities: 703,000,000.00 (decrease,1.4%)
- Stockholders Equity: 622,000,000.00 (increase,14.55%)
- Total Liabilities And Equity: 10,266,000,000.00 (increase,4.01%)
- Inventory: 1,490,000,000.00 (increase,5.15%)
- Operating Income: 508,000,000.00 (increase,114.35%)
- Income Tax Expense: 99,000,000.00 (increase,115.22%)
- Other Comprehensive Income: 234,000,000.00 (increase,67.14%)
- Comprehensive Income: 467,000,000.00 (increase,89.84%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 184,000,000.00 (increase,21.85%)
- Change In Other Operating Capital: -36,000,000.00 (decrease,414.29%)
- Cash From Operations: 32,000,000.00 (increase,110.0%)
- Capital Expenditures: 200,000,000.00 (increase,86.92%)
- Other Investing Cash Flow: -5,000,000.00 (decrease,nan%)
- Cash From Investing: -190,000,000.00 (decrease,82.69%)
- Long Term Debt Proceeds: 1,053,000,000.00 (increase,26225.0%)
- Long Term Debt Repayments: 1,103,000,000.00 (increase,9091.67%)
- Cash From Financing: -111,000,000.00 (decrease,155.78%)
- Net Income: 235,000,000.00 (increase,119.63%)
- Interest Expense.1: 123,000,000.00 (increase,98.39%)
- Net Change In Cash.1: -258,000,000.00 (decrease,16.74%)
- Current Ratio: 1.08 (decrease,6.58%)
- Return On Assets: 0.02 (increase,111.15%)
- Return On Equity: 0.38 (increase,91.73%)
- Free Cash Flow: -168,000,000.00 (increase,60.66%)
- Operating Cash Flow Ratio: 0.01 (increase,108.93%)
- Net Working Capital: 226,000,000.00 (decrease,42.35%)
- Equity Ratio: 0.06 (increase,10.13%)
- Cash Ratio: 0.11 (decrease,20.44%)
- Total Comprehensive Income: 469,000,000.00 (increase,89.88%)
- Capital Expenditure Ratio: 6.25 (increase,1969.16%)
- Net Cash Flow: -158,000,000.00 (increase,62.74%)
- Short Term Debt Ratio: 0.00 (increase,1.34%)
- O C Ito Net Income Ratio: 1.00 (decrease,23.9%)
- Operating Income To Assets: 0.05 (increase,106.08%)
- Total Cash Flow: -158,000,000.00 (increase,62.74%)
---
π Financial Report for ticker/company:'CCK' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 338,000,000.00
- Current Assets: 2,888,000,000.00
- P P E Net: 2,898,000,000.00
- Other Noncurrent Assets: 727,000,000.00
- Total Assets: 9,870,000,000.00
- Short Term Borrowings: 37,000,000.00
- Current Liabilities: 2,496,000,000.00
- Other Noncurrent Liabilities: 713,000,000.00
- Stockholders Equity: 543,000,000.00
- Total Liabilities And Equity: 9,870,000,000.00
- Inventory: 1,417,000,000.00
- Operating Income: 237,000,000.00
- Income Tax Expense: 46,000,000.00
- Other Comprehensive Income: 140,000,000.00
- Comprehensive Income: 246,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 151,000,000.00
- Change In Other Operating Capital: -7,000,000.00
- Cash From Operations: -320,000,000.00
- Capital Expenditures: 107,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -104,000,000.00
- Long Term Debt Proceeds: 4,000,000.00
- Long Term Debt Repayments: 12,000,000.00
- Cash From Financing: 199,000,000.00
- Net Income: 107,000,000.00
- Interest Expense.1: 62,000,000.00
- Net Change In Cash.1: -221,000,000.00
- Current Ratio: 1.16
- Return On Assets: 0.01
- Return On Equity: 0.20
- Free Cash Flow: -427,000,000.00
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 392,000,000.00
- Equity Ratio: 0.06
- Cash Ratio: 0.14
- Total Comprehensive Income: 247,000,000.00
- Capital Expenditure Ratio: -0.33
- Net Cash Flow: -424,000,000.00
- Short Term Debt Ratio: 0.00
- O C Ito Net Income Ratio: 1.31
- Operating Income To Assets: 0.02
- Total Cash Flow: -424,000,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CCK' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 298,000,000.00 (no change,0.0%)
- Current Assets: 4,098,000,000.00 (decrease,1.37%)
- P P E Net: 3,722,000,000.00 (increase,0.92%)
- Goodwill: 4,495,000,000.00 (increase,1.17%)
- Other Noncurrent Assets: 762,000,000.00 (decrease,1.8%)
- Total Assets: 15,335,000,000.00 (decrease,0.16%)
- Short Term Borrowings: 53,000,000.00 (increase,70.97%)
- Accounts Payable: 2,507,000,000.00 (increase,2.24%)
- Current Liabilities: 3,601,000,000.00 (increase,2.04%)
- Other Noncurrent Liabilities: 880,000,000.00 (increase,4.27%)
- Stockholders Equity: 941,000,000.00 (increase,20.03%)
- Total Liabilities And Equity: 15,335,000,000.00 (decrease,0.16%)
- Inventory: 1,639,000,000.00 (decrease,5.64%)
- Operating Income: 878,000,000.00 (increase,71.15%)
- Income Tax Expense: 196,000,000.00 (increase,108.51%)
- Other Comprehensive Income: -72,000,000.00 (decrease,24.14%)
- Comprehensive Income: 317,000,000.00 (increase,90.96%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 139,000,000.00 (decrease,39.57%)
- Change In Other Operating Capital: -24,000,000.00 (decrease,140.0%)
- Cash From Operations: -232,000,000.00 (increase,52.85%)
- Capital Expenditures: 305,000,000.00 (increase,52.5%)
- Cash From Investing: -3,719,000,000.00 (increase,1.93%)
- Long Term Debt Proceeds: 4,082,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 56,000,000.00 (increase,51.35%)
- Cash From Financing: 3,902,000,000.00 (decrease,6.25%)
- Net Income: 386,000,000.00 (increase,73.87%)
- Interest Expense.1: 282,000,000.00 (increase,59.32%)
- Current Ratio: 1.14 (decrease,3.34%)
- Return On Assets: 0.03 (increase,74.16%)
- Return On Equity: 0.41 (increase,44.86%)
- Free Cash Flow: -537,000,000.00 (increase,22.4%)
- Operating Cash Flow Ratio: -0.06 (increase,53.79%)
- Net Working Capital: 497,000,000.00 (decrease,20.61%)
- Equity Ratio: 0.06 (increase,20.22%)
- Cash Ratio: 0.08 (decrease,2.0%)
- Total Comprehensive Income: 314,000,000.00 (increase,91.46%)
- Capital Expenditure Ratio: -1.31 (decrease,223.41%)
- Net Cash Flow: -3,951,000,000.00 (increase,7.77%)
- Short Term Debt Ratio: 0.00 (increase,71.25%)
- O C Ito Net Income Ratio: -0.19 (increase,28.6%)
- Goodwill To Assets: 0.29 (increase,1.34%)
- Operating Income To Assets: 0.06 (increase,71.43%)
- Total Cash Flow: -3,951,000,000.00 (increase,7.77%)
---
π Financial Report for ticker/company:'CCK' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 298,000,000.00 (decrease,86.46%)
- Current Assets: 4,155,000,000.00 (decrease,21.02%)
- P P E Net: 3,688,000,000.00 (increase,11.02%)
- Goodwill: 4,443,000,000.00 (increase,41.77%)
- Other Noncurrent Assets: 776,000,000.00 (decrease,11.31%)
- Total Assets: 15,360,000,000.00 (increase,17.44%)
- Short Term Borrowings: 31,000,000.00 (decrease,3.12%)
- Accounts Payable: 2,452,000,000.00 (increase,22.05%)
- Current Liabilities: 3,529,000,000.00 (increase,23.35%)
- Other Noncurrent Liabilities: 844,000,000.00 (increase,13.44%)
- Stockholders Equity: 784,000,000.00 (increase,2.48%)
- Total Liabilities And Equity: 15,360,000,000.00 (increase,17.44%)
- Inventory: 1,737,000,000.00 (increase,21.38%)
- Operating Income: 513,000,000.00 (increase,132.13%)
- Income Tax Expense: 94,000,000.00 (increase,141.03%)
- Other Comprehensive Income: -58,000,000.00 (decrease,195.08%)
- Comprehensive Income: 166,000,000.00 (increase,10.67%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 230,000,000.00 (increase,36.09%)
- Change In Other Operating Capital: -10,000,000.00 (increase,37.5%)
- Cash From Operations: -492,000,000.00 (increase,34.49%)
- Capital Expenditures: 200,000,000.00 (increase,117.39%)
- Cash From Investing: -3,792,000,000.00 (decrease,6637.93%)
- Long Term Debt Proceeds: 4,082,000,000.00 (increase,113.49%)
- Long Term Debt Repayments: 37,000,000.00 (increase,184.62%)
- Cash From Financing: 4,162,000,000.00 (increase,69.53%)
- Net Income: 222,000,000.00 (increase,146.67%)
- Interest Expense.1: 177,000,000.00 (increase,139.19%)
- Current Ratio: 1.18 (decrease,35.97%)
- Return On Assets: 0.01 (increase,110.04%)
- Return On Equity: 0.28 (increase,140.69%)
- Free Cash Flow: -692,000,000.00 (increase,17.91%)
- Operating Cash Flow Ratio: -0.14 (increase,46.89%)
- Net Working Capital: 626,000,000.00 (decrease,73.92%)
- Equity Ratio: 0.05 (decrease,12.74%)
- Cash Ratio: 0.08 (decrease,89.02%)
- Total Comprehensive Income: 164,000,000.00 (increase,8.61%)
- Capital Expenditure Ratio: -0.41 (decrease,231.83%)
- Net Cash Flow: -4,284,000,000.00 (decrease,518.18%)
- Short Term Debt Ratio: 0.00 (decrease,17.51%)
- O C Ito Net Income Ratio: -0.26 (decrease,138.55%)
- Goodwill To Assets: 0.29 (increase,20.71%)
- Operating Income To Assets: 0.03 (increase,97.66%)
- Total Cash Flow: -4,284,000,000.00 (decrease,518.18%)
---
π Financial Report for ticker/company:'CCK' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 2,201,000,000.00
- Current Assets: 5,261,000,000.00
- P P E Net: 3,322,000,000.00
- Goodwill: 3,134,000,000.00
- Other Noncurrent Assets: 875,000,000.00
- Total Assets: 13,079,000,000.00
- Short Term Borrowings: 32,000,000.00
- Accounts Payable: 2,009,000,000.00
- Current Liabilities: 2,861,000,000.00
- Other Noncurrent Liabilities: 744,000,000.00
- Stockholders Equity: 765,000,000.00
- Total Liabilities And Equity: 13,079,000,000.00
- Inventory: 1,431,000,000.00
- Operating Income: 221,000,000.00
- Income Tax Expense: 39,000,000.00
- Other Comprehensive Income: 61,000,000.00
- Comprehensive Income: 150,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 169,000,000.00
- Change In Other Operating Capital: -16,000,000.00
- Cash From Operations: -751,000,000.00
- Capital Expenditures: 92,000,000.00
- Cash From Investing: 58,000,000.00
- Long Term Debt Proceeds: 1,912,000,000.00
- Long Term Debt Repayments: 13,000,000.00
- Cash From Financing: 2,455,000,000.00
- Net Income: 90,000,000.00
- Interest Expense.1: 74,000,000.00
- Current Ratio: 1.84
- Return On Assets: 0.01
- Return On Equity: 0.12
- Free Cash Flow: -843,000,000.00
- Operating Cash Flow Ratio: -0.26
- Net Working Capital: 2,400,000,000.00
- Equity Ratio: 0.06
- Cash Ratio: 0.77
- Total Comprehensive Income: 151,000,000.00
- Capital Expenditure Ratio: -0.12
- Net Cash Flow: -693,000,000.00
- Short Term Debt Ratio: 0.00
- O C Ito Net Income Ratio: 0.68
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.02
- Total Cash Flow: -693,000,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CCK' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 339,000,000.00 (decrease,0.88%)
- Current Assets: 4,082,000,000.00 (decrease,3.13%)
- P P E Net: 3,739,000,000.00 (decrease,0.58%)
- Goodwill: 4,342,000,000.00 (decrease,2.38%)
- Other Noncurrent Assets: 949,000,000.00 (increase,14.75%)
- Total Assets: 15,337,000,000.00 (decrease,1.46%)
- Short Term Borrowings: 134,000,000.00 (decrease,0.74%)
- Accounts Payable: 2,409,000,000.00 (increase,2.29%)
- Current Liabilities: 3,632,000,000.00 (increase,0.67%)
- Other Noncurrent Liabilities: 864,000,000.00 (decrease,1.82%)
- Stockholders Equity: 1,619,000,000.00 (increase,25.12%)
- Total Liabilities And Equity: 15,337,000,000.00 (decrease,1.46%)
- Inventory: 1,740,000,000.00 (decrease,5.28%)
- Operating Income: 997,000,000.00 (increase,54.57%)
- Income Tax Expense: 190,000,000.00 (increase,39.71%)
- Other Comprehensive Income: 232,000,000.00 (increase,132.0%)
- Comprehensive Income: 657,000,000.00 (increase,93.24%)
- E P S Basic: 3.16 (increase,76.54%)
- E P S Diluted: 3.14 (increase,76.4%)
- Change In Inventories: 85,000,000.00 (decrease,42.95%)
- Change In Other Operating Capital: 81,000,000.00 (increase,424.0%)
- Cash From Operations: 201,000,000.00 (increase,188.55%)
- Capital Expenditures: 242,000,000.00 (increase,57.14%)
- Cash From Investing: -216,000,000.00 (decrease,57.66%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 323,000,000.00 (increase,5.9%)
- Cash From Financing: -245,000,000.00 (decrease,347.47%)
- Net Income: 423,000,000.00 (increase,76.25%)
- Interest Expense.1: 290,000,000.00 (increase,48.72%)
- Current Ratio: 1.12 (decrease,3.77%)
- Return On Assets: 0.03 (increase,78.87%)
- Return On Equity: 0.26 (increase,40.87%)
- Free Cash Flow: -41,000,000.00 (increase,89.24%)
- Operating Cash Flow Ratio: 0.06 (increase,187.96%)
- Net Working Capital: 450,000,000.00 (decrease,25.74%)
- Equity Ratio: 0.11 (increase,26.98%)
- Cash Ratio: 0.09 (decrease,1.53%)
- Total Comprehensive Income: 655,000,000.00 (increase,92.65%)
- Capital Expenditure Ratio: 1.20 (increase,277.47%)
- Net Cash Flow: -15,000,000.00 (increase,95.88%)
- Short Term Debt Ratio: 0.01 (increase,0.73%)
- O C Ito Net Income Ratio: 0.55 (increase,31.63%)
- Goodwill To Assets: 0.28 (decrease,0.93%)
- Operating Income To Assets: 0.07 (increase,56.87%)
- Total Cash Flow: -15,000,000.00 (increase,95.88%)
---
π Financial Report for ticker/company:'CCK' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 342,000,000.00
- Current Assets: 4,214,000,000.00
- P P E Net: 3,761,000,000.00
- Goodwill: 4,448,000,000.00
- Other Noncurrent Assets: 827,000,000.00
- Total Assets: 15,565,000,000.00
- Short Term Borrowings: 135,000,000.00
- Accounts Payable: 2,355,000,000.00
- Current Liabilities: 3,608,000,000.00
- Other Noncurrent Liabilities: 880,000,000.00
- Stockholders Equity: 1,294,000,000.00
- Total Liabilities And Equity: 15,565,000,000.00
- Inventory: 1,837,000,000.00
- Operating Income: 645,000,000.00
- Income Tax Expense: 136,000,000.00
- Other Comprehensive Income: 100,000,000.00
- Comprehensive Income: 340,000,000.00
- E P S Basic: 1.79
- E P S Diluted: 1.78
- Change In Inventories: 149,000,000.00
- Change In Other Operating Capital: -25,000,000.00
- Cash From Operations: -227,000,000.00
- Capital Expenditures: 154,000,000.00
- Cash From Investing: -137,000,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 305,000,000.00
- Cash From Financing: 99,000,000.00
- Net Income: 240,000,000.00
- Interest Expense.1: 195,000,000.00
- Current Ratio: 1.17
- Return On Assets: 0.02
- Return On Equity: 0.19
- Free Cash Flow: -381,000,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 606,000,000.00
- Equity Ratio: 0.08
- Cash Ratio: 0.09
- Total Comprehensive Income: 340,000,000.00
- Capital Expenditure Ratio: -0.68
- Net Cash Flow: -364,000,000.00
- Short Term Debt Ratio: 0.01
- O C Ito Net Income Ratio: 0.42
- Goodwill To Assets: 0.29
- Operating Income To Assets: 0.04
- Total Cash Flow: -364,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CCK' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 613,000,000.00 (increase,67.49%)
- Current Assets: 4,330,000,000.00 (increase,8.99%)
- P P E Net: 3,889,000,000.00 (increase,1.89%)
- Goodwill: 4,416,000,000.00 (increase,2.65%)
- Other Noncurrent Assets: 921,000,000.00 (decrease,16.04%)
- Total Assets: 15,629,000,000.00 (increase,2.38%)
- Short Term Borrowings: 132,000,000.00 (increase,0.76%)
- Accounts Payable: 2,320,000,000.00 (increase,6.28%)
- Current Liabilities: 3,624,000,000.00 (increase,5.13%)
- Other Noncurrent Liabilities: 836,000,000.00 (increase,4.89%)
- Stockholders Equity: 1,909,000,000.00 (increase,5.18%)
- Total Liabilities And Equity: 15,629,000,000.00 (increase,2.38%)
- Inventory: 1,642,000,000.00 (decrease,6.01%)
- Operating Income: 927,000,000.00 (increase,77.93%)
- Income Tax Expense: 182,000,000.00 (increase,100.0%)
- Other Comprehensive Income: -197,000,000.00 (decrease,173.61%)
- Comprehensive Income: 230,000,000.00 (increase,59.72%)
- E P S Basic: 3.20 (increase,100.0%)
- E P S Diluted: 3.18 (increase,100.0%)
- Change In Other Operating Capital: 658,000,000.00 (decrease,19.26%)
- Cash From Operations: 309,000,000.00 (increase,229.83%)
- Capital Expenditures: 333,000,000.00 (increase,67.34%)
- Cash From Investing: -309,000,000.00 (decrease,67.93%)
- Long Term Debt Proceeds: 113,000,000.00 (increase,1.8%)
- Long Term Debt Repayments: 63,000,000.00 (increase,53.66%)
- Cash From Financing: 26,000,000.00 (decrease,86.73%)
- Net Income: 428,000,000.00 (increase,100.0%)
- Interest Expense.1: 228,000,000.00 (increase,46.15%)
- Current Ratio: 1.19 (increase,3.66%)
- Return On Assets: 0.03 (increase,95.34%)
- Return On Equity: 0.22 (increase,90.15%)
- Free Cash Flow: -24,000,000.00 (increase,94.51%)
- Operating Cash Flow Ratio: 0.09 (increase,223.49%)
- Net Working Capital: 706,000,000.00 (increase,34.22%)
- Equity Ratio: 0.12 (increase,2.73%)
- Cash Ratio: 0.17 (increase,59.31%)
- Total Comprehensive Income: 231,000,000.00 (increase,62.68%)
- Capital Expenditure Ratio: 1.08 (increase,228.89%)
- Net Cash Flow: 0.00 (increase,100.0%)
- Short Term Debt Ratio: 0.01 (decrease,1.58%)
- O C Ito Net Income Ratio: -0.46 (decrease,36.81%)
- Goodwill To Assets: 0.28 (increase,0.26%)
- Operating Income To Assets: 0.06 (increase,73.78%)
- Total Cash Flow: 0.00 (increase,100.0%)
---
π Financial Report for ticker/company:'CCK' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 366,000,000.00 (decrease,52.16%)
- Current Assets: 3,973,000,000.00 (decrease,6.52%)
- P P E Net: 3,817,000,000.00 (increase,1.73%)
- Goodwill: 4,302,000,000.00 (increase,1.25%)
- Other Noncurrent Assets: 1,097,000,000.00 (decrease,7.19%)
- Total Assets: 15,265,000,000.00 (decrease,1.73%)
- Short Term Borrowings: 131,000,000.00 (increase,31.0%)
- Accounts Payable: 2,183,000,000.00 (increase,5.1%)
- Current Liabilities: 3,447,000,000.00 (increase,6.45%)
- Other Noncurrent Liabilities: 797,000,000.00 (increase,0.13%)
- Stockholders Equity: 1,815,000,000.00 (increase,9.07%)
- Total Liabilities And Equity: 15,265,000,000.00 (decrease,1.73%)
- Inventory: 1,747,000,000.00 (increase,4.74%)
- Operating Income: 521,000,000.00 (increase,111.79%)
- Income Tax Expense: 91,000,000.00 (increase,139.47%)
- Other Comprehensive Income: -72,000,000.00 (increase,25.0%)
- Comprehensive Income: 144,000,000.00 (increase,4900.0%)
- E P S Basic: 1.60 (increase,142.42%)
- E P S Diluted: 1.59 (increase,144.62%)
- Change In Other Operating Capital: 815,000,000.00 (decrease,9.24%)
- Cash From Operations: -238,000,000.00 (increase,60.79%)
- Capital Expenditures: 199,000,000.00 (increase,80.91%)
- Cash From Investing: -184,000,000.00 (decrease,91.67%)
- Long Term Debt Proceeds: 111,000,000.00 (increase,19.35%)
- Long Term Debt Repayments: 41,000,000.00 (increase,241.67%)
- Cash From Financing: 196,000,000.00 (decrease,77.78%)
- Net Income: 214,000,000.00 (increase,143.18%)
- Interest Expense.1: 156,000,000.00 (increase,95.0%)
- Current Ratio: 1.15 (decrease,12.19%)
- Return On Assets: 0.01 (increase,147.45%)
- Return On Equity: 0.12 (increase,122.95%)
- Free Cash Flow: -437,000,000.00 (increase,39.05%)
- Operating Cash Flow Ratio: -0.07 (increase,63.17%)
- Net Working Capital: 526,000,000.00 (decrease,48.02%)
- Equity Ratio: 0.12 (increase,10.99%)
- Cash Ratio: 0.11 (decrease,55.06%)
- Total Comprehensive Income: 142,000,000.00 (increase,1875.0%)
- Capital Expenditure Ratio: -0.84 (decrease,361.39%)
- Net Cash Flow: -422,000,000.00 (increase,39.97%)
- Short Term Debt Ratio: 0.01 (increase,33.3%)
- O C Ito Net Income Ratio: -0.34 (increase,69.16%)
- Goodwill To Assets: 0.28 (increase,3.02%)
- Operating Income To Assets: 0.03 (increase,115.51%)
- Total Cash Flow: -422,000,000.00 (increase,39.97%)
---
π Financial Report for ticker/company:'CCK' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 765,000,000.00
- Current Assets: 4,250,000,000.00
- P P E Net: 3,752,000,000.00
- Goodwill: 4,249,000,000.00
- Other Noncurrent Assets: 1,182,000,000.00
- Total Assets: 15,533,000,000.00
- Short Term Borrowings: 100,000,000.00
- Accounts Payable: 2,077,000,000.00
- Current Liabilities: 3,238,000,000.00
- Other Noncurrent Liabilities: 796,000,000.00
- Stockholders Equity: 1,664,000,000.00
- Total Liabilities And Equity: 15,533,000,000.00
- Inventory: 1,668,000,000.00
- Operating Income: 246,000,000.00
- Income Tax Expense: 38,000,000.00
- Other Comprehensive Income: -96,000,000.00
- Comprehensive Income: -3,000,000.00
- E P S Basic: 0.66
- E P S Diluted: 0.65
- Change In Other Operating Capital: 898,000,000.00
- Cash From Operations: -607,000,000.00
- Capital Expenditures: 110,000,000.00
- Cash From Investing: -96,000,000.00
- Long Term Debt Proceeds: 93,000,000.00
- Long Term Debt Repayments: 12,000,000.00
- Cash From Financing: 882,000,000.00
- Net Income: 88,000,000.00
- Interest Expense.1: 80,000,000.00
- Current Ratio: 1.31
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: -717,000,000.00
- Operating Cash Flow Ratio: -0.19
- Net Working Capital: 1,012,000,000.00
- Equity Ratio: 0.11
- Cash Ratio: 0.24
- Total Comprehensive Income: -8,000,000.00
- Capital Expenditure Ratio: -0.18
- Net Cash Flow: -703,000,000.00
- Short Term Debt Ratio: 0.01
- O C Ito Net Income Ratio: -1.09
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.02
- Total Cash Flow: -703,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CCK' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 2,261,000,000.00 (increase,299.47%)
- Current Assets: 6,105,000,000.00 (decrease,14.07%)
- P P E Net: 3,838,000,000.00 (increase,1.45%)
- Goodwill: 3,080,000,000.00 (decrease,1.25%)
- Other Noncurrent Assets: 1,194,000,000.00 (increase,39.16%)
- Total Assets: 16,006,000,000.00 (decrease,4.13%)
- Short Term Borrowings: 79,000,000.00 (increase,3.95%)
- Accounts Payable: 2,532,000,000.00 (increase,13.24%)
- Current Liabilities: 5,535,000,000.00 (increase,22.62%)
- Other Noncurrent Liabilities: 745,000,000.00 (decrease,3.99%)
- Stockholders Equity: 2,444,000,000.00 (increase,8.05%)
- Total Liabilities And Equity: 16,006,000,000.00 (decrease,4.13%)
- Inventory: 1,670,000,000.00 (increase,11.93%)
- Operating Income: 1,060,000,000.00 (increase,48.88%)
- Income Tax Expense: 285,000,000.00 (increase,35.07%)
- Other Comprehensive Income: 601,000,000.00 (increase,746.48%)
- Comprehensive Income: 1,042,000,000.00 (increase,154.77%)
- E P S Basic: 3.34 (increase,31.5%)
- E P S Diluted: 3.32 (increase,31.75%)
- Change In Other Operating Capital: 481,000,000.00 (decrease,15.02%)
- Cash From Operations: 245,000,000.00 (increase,44.97%)
- Capital Expenditures: 512,000,000.00 (increase,57.54%)
- Cash From Investing: 1,791,000,000.00 (increase,675.88%)
- Long Term Debt Proceeds: 80,000,000.00 (increase,128.57%)
- Long Term Debt Repayments: 64,000,000.00 (increase,77.78%)
- Cash From Financing: -913,000,000.00 (decrease,115.84%)
- Net Income: 441,000,000.00 (increase,30.09%)
- Interest Expense.1: 203,000,000.00 (increase,48.18%)
- Current Ratio: 1.10 (decrease,29.92%)
- Return On Assets: 0.03 (increase,35.69%)
- Return On Equity: 0.18 (increase,20.4%)
- Free Cash Flow: -267,000,000.00 (decrease,71.15%)
- Operating Cash Flow Ratio: 0.04 (increase,18.23%)
- Net Working Capital: 570,000,000.00 (decrease,78.0%)
- Equity Ratio: 0.15 (increase,12.7%)
- Cash Ratio: 0.41 (increase,225.78%)
- Total Comprehensive Income: 1,042,000,000.00 (increase,154.15%)
- Capital Expenditure Ratio: 2.09 (increase,8.67%)
- Net Cash Flow: 2,036,000,000.00 (increase,1533.8%)
- Short Term Debt Ratio: 0.00 (increase,8.42%)
- O C Ito Net Income Ratio: 1.36 (increase,550.69%)
- Goodwill To Assets: 0.19 (increase,3.0%)
- Operating Income To Assets: 0.07 (increase,55.28%)
- Total Cash Flow: 2,036,000,000.00 (increase,1533.8%)
---
π Financial Report for ticker/company:'CCK' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 566,000,000.00 (decrease,3.74%)
- Current Assets: 7,105,000,000.00 (increase,54.36%)
- P P E Net: 3,783,000,000.00 (decrease,9.71%)
- Goodwill: 3,119,000,000.00 (decrease,30.49%)
- Other Noncurrent Assets: 858,000,000.00 (decrease,5.09%)
- Total Assets: 16,695,000,000.00 (increase,3.18%)
- Short Term Borrowings: 76,000,000.00 (decrease,5.0%)
- Accounts Payable: 2,236,000,000.00 (decrease,10.56%)
- Current Liabilities: 4,514,000,000.00 (increase,20.18%)
- Other Noncurrent Liabilities: 776,000,000.00 (decrease,8.17%)
- Stockholders Equity: 2,262,000,000.00 (decrease,4.84%)
- Total Liabilities And Equity: 16,695,000,000.00 (increase,3.18%)
- Inventory: 1,492,000,000.00 (decrease,17.89%)
- Operating Income: 712,000,000.00 (increase,85.42%)
- Income Tax Expense: 211,000,000.00 (increase,181.33%)
- Other Comprehensive Income: 71,000,000.00 (increase,1520.0%)
- Comprehensive Income: 409,000,000.00 (increase,98.54%)
- E P S Basic: 2.54 (increase,60.76%)
- E P S Diluted: 2.52 (increase,60.51%)
- Change In Other Operating Capital: 566,000,000.00 (decrease,27.16%)
- Cash From Operations: 169,000,000.00 (increase,143.9%)
- Capital Expenditures: 325,000,000.00 (increase,140.74%)
- Cash From Investing: -311,000,000.00 (decrease,159.17%)
- Long Term Debt Proceeds: 35,000,000.00 (decrease,2.78%)
- Long Term Debt Repayments: 36,000,000.00 (increase,38.46%)
- Cash From Financing: -423,000,000.00 (decrease,669.09%)
- Net Income: 339,000,000.00 (increase,60.66%)
- Interest Expense.1: 137,000,000.00 (increase,92.96%)
- Current Ratio: 1.57 (increase,28.44%)
- Return On Assets: 0.02 (increase,55.71%)
- Return On Equity: 0.15 (increase,68.83%)
- Free Cash Flow: -156,000,000.00 (increase,70.0%)
- Operating Cash Flow Ratio: 0.04 (increase,136.52%)
- Net Working Capital: 2,591,000,000.00 (increase,205.9%)
- Equity Ratio: 0.14 (decrease,7.77%)
- Cash Ratio: 0.13 (decrease,19.91%)
- Total Comprehensive Income: 410,000,000.00 (increase,99.03%)
- Capital Expenditure Ratio: 1.92 (increase,648.43%)
- Net Cash Flow: -142,000,000.00 (increase,71.88%)
- Short Term Debt Ratio: 0.00 (decrease,7.93%)
- O C Ito Net Income Ratio: 0.21 (increase,983.83%)
- Goodwill To Assets: 0.19 (decrease,32.63%)
- Operating Income To Assets: 0.04 (increase,79.7%)
- Total Cash Flow: -142,000,000.00 (increase,71.88%)
---
π Financial Report for ticker/company:'CCK' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 588,000,000.00
- Current Assets: 4,603,000,000.00
- P P E Net: 4,190,000,000.00
- Goodwill: 4,487,000,000.00
- Other Noncurrent Assets: 904,000,000.00
- Total Assets: 16,180,000,000.00
- Short Term Borrowings: 80,000,000.00
- Accounts Payable: 2,500,000,000.00
- Current Liabilities: 3,756,000,000.00
- Other Noncurrent Liabilities: 845,000,000.00
- Stockholders Equity: 2,377,000,000.00
- Total Liabilities And Equity: 16,180,000,000.00
- Inventory: 1,817,000,000.00
- Operating Income: 384,000,000.00
- Income Tax Expense: 75,000,000.00
- Other Comprehensive Income: -5,000,000.00
- Comprehensive Income: 206,000,000.00
- E P S Basic: 1.58
- E P S Diluted: 1.57
- Change In Other Operating Capital: 777,000,000.00
- Cash From Operations: -385,000,000.00
- Capital Expenditures: 135,000,000.00
- Cash From Investing: -120,000,000.00
- Long Term Debt Proceeds: 36,000,000.00
- Long Term Debt Repayments: 26,000,000.00
- Cash From Financing: -55,000,000.00
- Net Income: 211,000,000.00
- Interest Expense.1: 71,000,000.00
- Current Ratio: 1.23
- Return On Assets: 0.01
- Return On Equity: 0.09
- Free Cash Flow: -520,000,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 847,000,000.00
- Equity Ratio: 0.15
- Cash Ratio: 0.16
- Total Comprehensive Income: 206,000,000.00
- Capital Expenditure Ratio: -0.35
- Net Cash Flow: -505,000,000.00
- Short Term Debt Ratio: 0.00
- O C Ito Net Income Ratio: -0.02
- Goodwill To Assets: 0.28
- Operating Income To Assets: 0.02
- Total Cash Flow: -505,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CCK' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 368,000,000.00 (decrease,15.98%)
- Current Assets: 4,967,000,000.00 (decrease,2.63%)
- P P E Net: 4,265,000,000.00 (increase,3.19%)
- Goodwill: 2,841,000,000.00 (decrease,3.47%)
- Other Noncurrent Assets: 599,000,000.00 (increase,0.34%)
- Total Assets: 14,224,000,000.00 (decrease,1.22%)
- Short Term Borrowings: 83,000,000.00 (increase,9.21%)
- Accounts Payable: 2,888,000,000.00 (decrease,9.04%)
- Current Liabilities: 4,010,000,000.00 (decrease,25.13%)
- Other Noncurrent Liabilities: 754,000,000.00 (increase,3.01%)
- Stockholders Equity: 1,666,000,000.00 (decrease,4.2%)
- Total Liabilities And Equity: 14,224,000,000.00 (decrease,1.22%)
- Inventory: 2,184,000,000.00 (decrease,0.59%)
- Operating Income: 1,107,000,000.00 (increase,36.67%)
- Income Tax Expense: 218,000,000.00 (increase,33.74%)
- Other Comprehensive Income: -116,000,000.00 (decrease,110.91%)
- Comprehensive Income: 532,000,000.00 (increase,14.9%)
- E P S Basic: 5.26 (increase,25.84%)
- E P S Diluted: 5.23 (increase,26.02%)
- Change In Other Operating Capital: 980,000,000.00 (increase,63.06%)
- Cash From Operations: 134,000,000.00 (decrease,31.63%)
- Capital Expenditures: 607,000,000.00 (increase,95.81%)
- Other Investing Cash Flow: -3,000,000.00 (decrease,200.0%)
- Cash From Investing: -412,000,000.00 (decrease,216.92%)
- Long Term Debt Proceeds: 2,954,000,000.00 (increase,389.88%)
- Long Term Debt Repayments: 2,263,000,000.00 (increase,2917.33%)
- Cash From Financing: 232,000,000.00 (increase,710.53%)
- Net Income: 638,000,000.00 (increase,24.85%)
- Interest Expense.1: 194,000,000.00 (increase,64.41%)
- Current Ratio: 1.24 (increase,30.06%)
- Return On Assets: 0.04 (increase,26.39%)
- Return On Equity: 0.38 (increase,30.32%)
- Free Cash Flow: -473,000,000.00 (decrease,314.91%)
- Operating Cash Flow Ratio: 0.03 (decrease,8.68%)
- Net Working Capital: 957,000,000.00 (increase,475.29%)
- Equity Ratio: 0.12 (decrease,3.02%)
- Cash Ratio: 0.09 (increase,12.22%)
- Total Comprehensive Income: 522,000,000.00 (increase,14.47%)
- Capital Expenditure Ratio: 4.53 (increase,186.4%)
- Net Cash Flow: -278,000,000.00 (decrease,521.21%)
- Short Term Debt Ratio: 0.01 (increase,10.55%)
- O C Ito Net Income Ratio: -0.18 (decrease,68.93%)
- Goodwill To Assets: 0.20 (decrease,2.28%)
- Operating Income To Assets: 0.08 (increase,38.35%)
- Total Cash Flow: -278,000,000.00 (decrease,521.21%)
---
π Financial Report for ticker/company:'CCK' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 438,000,000.00 (increase,12.6%)
- Current Assets: 5,101,000,000.00 (increase,0.77%)
- P P E Net: 4,133,000,000.00 (increase,1.22%)
- Goodwill: 2,943,000,000.00 (decrease,2.1%)
- Other Noncurrent Assets: 597,000,000.00 (decrease,1.49%)
- Total Assets: 14,399,000,000.00 (decrease,0.21%)
- Short Term Borrowings: 76,000,000.00 (decrease,20.83%)
- Accounts Payable: 3,175,000,000.00 (increase,9.9%)
- Current Liabilities: 5,356,000,000.00 (increase,4.9%)
- Other Noncurrent Liabilities: 732,000,000.00 (decrease,3.3%)
- Stockholders Equity: 1,739,000,000.00 (decrease,4.45%)
- Total Liabilities And Equity: 14,399,000,000.00 (decrease,0.21%)
- Inventory: 2,197,000,000.00 (increase,6.5%)
- Operating Income: 810,000,000.00 (increase,135.47%)
- Income Tax Expense: 163,000,000.00 (increase,108.97%)
- Other Comprehensive Income: -55,000,000.00 (decrease,188.71%)
- Comprehensive Income: 463,000,000.00 (increase,68.36%)
- E P S Basic: 4.18 (increase,138.86%)
- E P S Diluted: 4.15 (increase,138.51%)
- Change In Other Operating Capital: 601,000,000.00 (decrease,14.02%)
- Cash From Operations: 196,000,000.00 (increase,165.12%)
- Capital Expenditures: 310,000,000.00 (increase,164.96%)
- Other Investing Cash Flow: -1,000,000.00 (decrease,112.5%)
- Cash From Investing: -130,000,000.00 (decrease,11.11%)
- Long Term Debt Proceeds: 603,000,000.00 (increase,0.33%)
- Long Term Debt Repayments: 75,000,000.00 (increase,78.57%)
- Cash From Financing: -38,000,000.00 (decrease,111.84%)
- Net Income: 511,000,000.00 (increase,136.57%)
- Interest Expense.1: 118,000,000.00 (increase,118.52%)
- Current Ratio: 0.95 (decrease,3.93%)
- Return On Assets: 0.04 (increase,137.08%)
- Return On Equity: 0.29 (increase,147.59%)
- Free Cash Flow: -114,000,000.00 (increase,72.73%)
- Operating Cash Flow Ratio: 0.04 (increase,162.08%)
- Net Working Capital: -255,000,000.00 (decrease,479.55%)
- Equity Ratio: 0.12 (decrease,4.24%)
- Cash Ratio: 0.08 (increase,7.34%)
- Total Comprehensive Income: 456,000,000.00 (increase,64.03%)
- Capital Expenditure Ratio: 1.58 (increase,506.9%)
- Net Cash Flow: 66,000,000.00 (increase,115.79%)
- Short Term Debt Ratio: 0.01 (decrease,20.66%)
- O C Ito Net Income Ratio: -0.11 (decrease,137.5%)
- Goodwill To Assets: 0.20 (decrease,1.89%)
- Operating Income To Assets: 0.06 (increase,135.97%)
- Total Cash Flow: 66,000,000.00 (increase,115.79%)
---
π Financial Report for ticker/company:'CCK' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 389,000,000.00
- Current Assets: 5,062,000,000.00
- P P E Net: 4,083,000,000.00
- Goodwill: 3,006,000,000.00
- Other Noncurrent Assets: 606,000,000.00
- Total Assets: 14,430,000,000.00
- Short Term Borrowings: 96,000,000.00
- Accounts Payable: 2,889,000,000.00
- Current Liabilities: 5,106,000,000.00
- Other Noncurrent Liabilities: 757,000,000.00
- Stockholders Equity: 1,820,000,000.00
- Total Liabilities And Equity: 14,430,000,000.00
- Inventory: 2,063,000,000.00
- Operating Income: 344,000,000.00
- Income Tax Expense: 78,000,000.00
- Other Comprehensive Income: 62,000,000.00
- Comprehensive Income: 275,000,000.00
- E P S Basic: 1.75
- E P S Diluted: 1.74
- Change In Other Operating Capital: 699,000,000.00
- Cash From Operations: -301,000,000.00
- Capital Expenditures: 117,000,000.00
- Other Investing Cash Flow: 8,000,000.00
- Cash From Investing: -117,000,000.00
- Long Term Debt Proceeds: 601,000,000.00
- Long Term Debt Repayments: 42,000,000.00
- Cash From Financing: 321,000,000.00
- Net Income: 216,000,000.00
- Interest Expense.1: 54,000,000.00
- Current Ratio: 0.99
- Return On Assets: 0.01
- Return On Equity: 0.12
- Free Cash Flow: -418,000,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: -44,000,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.08
- Total Comprehensive Income: 278,000,000.00
- Capital Expenditure Ratio: -0.39
- Net Cash Flow: -418,000,000.00
- Short Term Debt Ratio: 0.01
- O C Ito Net Income Ratio: 0.29
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.02
- Total Cash Flow: -418,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CCK' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 807,000,000.00 (increase,47.53%)
- Current Assets: 4,452,000,000.00 (decrease,3.47%)
- P P E Net: 4,876,000,000.00 (decrease,0.29%)
- Goodwill: 2,994,000,000.00 (decrease,1.84%)
- Other Noncurrent Assets: 537,000,000.00 (increase,10.95%)
- Total Assets: 14,321,000,000.00 (decrease,1.7%)
- Short Term Borrowings: 51,000,000.00 (decrease,51.89%)
- Accounts Payable: 2,215,000,000.00 (decrease,4.73%)
- Current Liabilities: 3,957,000,000.00 (increase,11.34%)
- Other Noncurrent Liabilities: 726,000,000.00 (decrease,1.49%)
- Stockholders Equity: 2,341,000,000.00 (increase,4.74%)
- Total Liabilities And Equity: 14,321,000,000.00 (decrease,1.7%)
- Inventory: 1,664,000,000.00 (decrease,12.79%)
- Operating Income: 1,010,000,000.00 (increase,58.81%)
- Income Tax Expense: 163,000,000.00 (increase,61.39%)
- Other Comprehensive Income: 142,000,000.00 (decrease,19.77%)
- Comprehensive Income: 562,000,000.00 (increase,28.6%)
- E P S Basic: 3.50 (increase,61.29%)
- E P S Diluted: 3.49 (increase,61.57%)
- Change In Other Operating Capital: 157,000,000.00 (decrease,55.01%)
- Cash From Operations: 832,000,000.00 (increase,183.96%)
- Capital Expenditures: 614,000,000.00 (increase,35.24%)
- Other Investing Cash Flow: -8,000,000.00 (decrease,60.0%)
- Cash From Investing: -520,000,000.00 (decrease,37.57%)
- Long Term Debt Proceeds: 558,000,000.00 (increase,3.72%)
- Long Term Debt Repayments: 80,000,000.00 (increase,100.0%)
- Cash From Financing: -35,000,000.00 (decrease,134.65%)
- Net Income: 418,000,000.00 (increase,61.39%)
- Interest Expense.1: 323,000,000.00 (increase,52.36%)
- Current Ratio: 1.13 (decrease,13.3%)
- Return On Assets: 0.03 (increase,64.18%)
- Return On Equity: 0.18 (increase,54.08%)
- Free Cash Flow: 218,000,000.00 (increase,235.4%)
- Operating Cash Flow Ratio: 0.21 (increase,155.04%)
- Net Working Capital: 495,000,000.00 (decrease,53.21%)
- Equity Ratio: 0.16 (increase,6.56%)
- Cash Ratio: 0.20 (increase,32.51%)
- Total Comprehensive Income: 560,000,000.00 (increase,28.44%)
- Capital Expenditure Ratio: 0.74 (decrease,52.37%)
- Net Cash Flow: 312,000,000.00 (increase,467.06%)
- Short Term Debt Ratio: 0.00 (decrease,51.05%)
- O C Ito Net Income Ratio: 0.34 (decrease,50.29%)
- Goodwill To Assets: 0.21 (decrease,0.14%)
- Operating Income To Assets: 0.07 (increase,61.56%)
- Total Cash Flow: 312,000,000.00 (increase,467.06%)
---
π Financial Report for ticker/company:'CCK' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 547,000,000.00 (increase,35.73%)
- Current Assets: 4,612,000,000.00 (decrease,1.07%)
- P P E Net: 4,890,000,000.00 (increase,3.95%)
- Goodwill: 3,050,000,000.00 (increase,1.6%)
- Other Noncurrent Assets: 484,000,000.00 (increase,0.21%)
- Total Assets: 14,569,000,000.00 (increase,1.09%)
- Short Term Borrowings: 106,000,000.00 (decrease,34.97%)
- Accounts Payable: 2,325,000,000.00 (decrease,2.02%)
- Current Liabilities: 3,554,000,000.00 (decrease,0.62%)
- Other Noncurrent Liabilities: 737,000,000.00 (increase,1.94%)
- Stockholders Equity: 2,235,000,000.00 (increase,10.1%)
- Total Liabilities And Equity: 14,569,000,000.00 (increase,1.09%)
- Inventory: 1,908,000,000.00 (decrease,7.29%)
- Operating Income: 636,000,000.00 (increase,136.43%)
- Income Tax Expense: 101,000,000.00 (increase,140.48%)
- Other Comprehensive Income: 177,000,000.00 (increase,70.19%)
- Comprehensive Income: 437,000,000.00 (increase,113.17%)
- E P S Basic: 2.17 (increase,152.33%)
- E P S Diluted: 2.16 (increase,154.12%)
- Change In Other Operating Capital: 349,000,000.00 (decrease,35.96%)
- Cash From Operations: 293,000,000.00 (increase,224.68%)
- Capital Expenditures: 454,000,000.00 (increase,94.85%)
- Other Investing Cash Flow: -5,000,000.00 (decrease,150.0%)
- Cash From Investing: -378,000,000.00 (decrease,134.78%)
- Long Term Debt Proceeds: 538,000,000.00 (increase,nan%)
- Long Term Debt Repayments: 40,000,000.00 (increase,66.67%)
- Cash From Financing: 101,000,000.00 (decrease,61.45%)
- Net Income: 259,000,000.00 (increase,153.92%)
- Interest Expense.1: 212,000,000.00 (increase,107.84%)
- Current Ratio: 1.30 (decrease,0.46%)
- Return On Assets: 0.02 (increase,151.19%)
- Return On Equity: 0.12 (increase,130.63%)
- Free Cash Flow: -161,000,000.00 (increase,65.6%)
- Operating Cash Flow Ratio: 0.08 (increase,225.45%)
- Net Working Capital: 1,058,000,000.00 (decrease,2.58%)
- Equity Ratio: 0.15 (increase,8.91%)
- Cash Ratio: 0.15 (increase,36.57%)
- Total Comprehensive Income: 436,000,000.00 (increase,111.65%)
- Capital Expenditure Ratio: 1.55 (increase,256.28%)
- Net Cash Flow: -85,000,000.00 (increase,78.54%)
- Short Term Debt Ratio: 0.01 (decrease,35.67%)
- O C Ito Net Income Ratio: 0.68 (decrease,32.97%)
- Goodwill To Assets: 0.21 (increase,0.5%)
- Operating Income To Assets: 0.04 (increase,133.88%)
- Total Cash Flow: -85,000,000.00 (increase,78.54%)
---
π Financial Report for ticker/company:'CCK' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 403,000,000.00
- Current Assets: 4,662,000,000.00
- P P E Net: 4,704,000,000.00
- Goodwill: 3,002,000,000.00
- Other Noncurrent Assets: 483,000,000.00
- Total Assets: 14,412,000,000.00
- Short Term Borrowings: 163,000,000.00
- Accounts Payable: 2,373,000,000.00
- Current Liabilities: 3,576,000,000.00
- Other Noncurrent Liabilities: 723,000,000.00
- Stockholders Equity: 2,030,000,000.00
- Total Liabilities And Equity: 14,412,000,000.00
- Inventory: 2,058,000,000.00
- Operating Income: 269,000,000.00
- Income Tax Expense: 42,000,000.00
- Other Comprehensive Income: 104,000,000.00
- Comprehensive Income: 205,000,000.00
- E P S Basic: 0.86
- E P S Diluted: 0.85
- Change In Other Operating Capital: 545,000,000.00
- Cash From Operations: -235,000,000.00
- Capital Expenditures: 233,000,000.00
- Other Investing Cash Flow: -2,000,000.00
- Cash From Investing: -161,000,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 24,000,000.00
- Cash From Financing: 262,000,000.00
- Net Income: 102,000,000.00
- Interest Expense.1: 102,000,000.00
- Current Ratio: 1.30
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: -468,000,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 1,086,000,000.00
- Equity Ratio: 0.14
- Cash Ratio: 0.11
- Total Comprehensive Income: 206,000,000.00
- Capital Expenditure Ratio: -0.99
- Net Cash Flow: -396,000,000.00
- Short Term Debt Ratio: 0.01
- O C Ito Net Income Ratio: 1.02
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.02
- Total Cash Flow: -396,000,000.00
|
CCO | π
Year: 2015
π Financial Report for ticker/company:'CCO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 203,753,000.00 (decrease,9.83%)
- Accounts Receivable: 687,340,000.00 (decrease,7.33%)
- Other Current Assets: 67,993,000.00 (decrease,8.83%)
- Current Assets: 1,099,054,000.00 (decrease,7.26%)
- Goodwill: 831,441,000.00 (decrease,2.29%)
- Other Noncurrent Assets: 141,507,000.00 (decrease,6.75%)
- Total Assets: 6,383,898,000.00 (decrease,4.29%)
- Current Liabilities: 722,155,000.00 (decrease,6.38%)
- Other Noncurrent Liabilities: 237,174,000.00 (decrease,3.45%)
- Common Stock: 3,601,000.00 (increase,0.08%)
- Treasury Stock: 1,030,000.00 (increase,0.29%)
- Retained Earnings: -4,215,871,000.00 (decrease,0.17%)
- Accumulated Other Comprehensive Income: -286,000,000.00 (decrease,26.55%)
- Total Liabilities And Equity: 6,383,898,000.00 (decrease,4.29%)
- Additional Paid In Capital: 4,164,126,000.00 (decrease,3.99%)
- Revenue: 2,159,250,000.00 (increase,52.44%)
- Operating Income: 162,988,000.00 (increase,81.13%)
- Income Before Taxes: -37,328,000.00 (increase,15.39%)
- Income Tax Expense: -2,503,000.00 (increase,68.22%)
- Profit Loss: -34,825,000.00 (increase,3.92%)
- Comprehensive Income: -125,324,000.00 (decrease,115.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -131,286,000.00 (decrease,112.73%)
- Change In Other Operating Capital: 24,234,000.00 (increase,156.93%)
- Cash From Operations: 188,855,000.00 (increase,134.53%)
- Capital Expenditures: 135,457,000.00 (increase,45.7%)
- Other Investing Cash Flow: 2,954,000.00 (increase,126.36%)
- Cash From Investing: -110,994,000.00 (decrease,26.76%)
- Other Financing Cash Flow: 1,315,000.00 (increase,89.21%)
- Cash From Financing: -184,352,000.00 (decrease,127.87%)
- Noncontrolling Interest Income: 18,071,000.00 (increase,88.48%)
- Minority Interest: 202,606,000.00 (increase,2.06%)
- Total Equity Including Noncontrolling: -132,568,000.00 (decrease,228.34%)
- Net Income: -52,896,000.00 (decrease,15.41%)
- Interest Expense.1: 265,168,000.00 (increase,49.41%)
- Net Profit Margin: -0.02 (increase,24.29%)
- Current Ratio: 1.52 (decrease,0.94%)
- Return On Assets: -0.01 (decrease,20.58%)
- Asset Turnover: 0.34 (increase,59.27%)
- Receivables Turnover: 3.14 (increase,64.49%)
- Free Cash Flow: 53,398,000.00 (increase,529.21%)
- Operating Cash Flow Ratio: 0.26 (increase,150.51%)
- Net Working Capital: 376,899,000.00 (decrease,8.91%)
- Cash Ratio: 0.28 (decrease,3.69%)
- Operating Margin: 0.08 (increase,18.82%)
- Capital Expenditure Ratio: 0.72 (decrease,37.87%)
- Noncontrolling Interest Ratio: -0.34 (decrease,63.31%)
- Tax Rate: 0.07 (decrease,62.43%)
- Net Cash Flow: 77,861,000.00 (increase,1207.08%)
- Minority Interest Equity Ratio: -1.53 (decrease,179.53%)
- Goodwill To Assets: 0.13 (increase,2.09%)
- Operating Income To Assets: 0.03 (increase,89.25%)
- Cash Flow To Revenue: 0.09 (increase,53.85%)
- Working Capital Turnover: 5.73 (increase,67.36%)
- Total Cash Flow: 77,861,000.00 (increase,1207.08%)
- Noncontrolling Interest To Equity: -1.53 (decrease,179.53%)
---
π Financial Report for ticker/company:'CCO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 225,974,000.00 (decrease,16.38%)
- Accounts Receivable: 741,682,000.00 (increase,12.25%)
- Other Current Assets: 74,581,000.00 (decrease,0.84%)
- Current Assets: 1,185,137,000.00 (increase,1.88%)
- Goodwill: 850,914,000.00 (decrease,0.18%)
- Other Noncurrent Assets: 151,757,000.00 (decrease,1.51%)
- Total Assets: 6,669,794,000.00 (increase,0.25%)
- Current Liabilities: 771,360,000.00 (decrease,3.65%)
- Other Noncurrent Liabilities: 245,651,000.00 (increase,2.26%)
- Common Stock: 3,598,000.00 (increase,0.11%)
- Treasury Stock: 1,027,000.00 (no change,0.0%)
- Retained Earnings: -4,208,808,000.00 (increase,1.2%)
- Accumulated Other Comprehensive Income: -226,004,000.00 (decrease,5.55%)
- Total Liabilities And Equity: 6,669,794,000.00 (increase,0.25%)
- Additional Paid In Capital: 4,337,029,000.00 (increase,0.06%)
- Revenue: 1,416,456,000.00 (increase,122.98%)
- Operating Income: 89,982,000.00 (increase,1600.7%)
- Income Before Taxes: -44,120,000.00 (increase,44.45%)
- Income Tax Expense: -7,875,000.00 (decrease,146.47%)
- Profit Loss: -36,245,000.00 (increase,62.39%)
- Comprehensive Income: -58,265,000.00 (increase,40.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -61,716,000.00 (increase,38.48%)
- Change In Other Operating Capital: 9,432,000.00 (decrease,67.13%)
- Cash From Operations: 80,526,000.00 (increase,187.13%)
- Capital Expenditures: 92,967,000.00 (increase,140.67%)
- Other Investing Cash Flow: 1,305,000.00 (decrease,0.76%)
- Cash From Investing: -87,559,000.00 (decrease,131.68%)
- Other Financing Cash Flow: 695,000.00 (increase,68.28%)
- Cash From Financing: -80,901,000.00 (decrease,151.59%)
- Noncontrolling Interest Income: 9,588,000.00 (increase,1813.77%)
- Minority Interest: 198,510,000.00 (increase,1.44%)
- Total Equity Including Noncontrolling: 103,298,000.00 (increase,75.81%)
- Net Income: -45,833,000.00 (increase,52.69%)
- Interest Expense.1: 177,473,000.00 (increase,98.82%)
- Net Profit Margin: -0.03 (increase,78.78%)
- Current Ratio: 1.54 (increase,5.74%)
- Return On Assets: -0.01 (increase,52.81%)
- Asset Turnover: 0.21 (increase,122.41%)
- Receivables Turnover: 1.91 (increase,98.64%)
- Free Cash Flow: -12,441,000.00 (decrease,17.56%)
- Operating Cash Flow Ratio: 0.10 (increase,198.02%)
- Net Working Capital: 413,777,000.00 (increase,14.09%)
- Cash Ratio: 0.29 (decrease,13.21%)
- Operating Margin: 0.06 (increase,773.03%)
- Capital Expenditure Ratio: 1.15 (decrease,16.18%)
- Noncontrolling Interest Ratio: -0.21 (decrease,3944.84%)
- Tax Rate: 0.18 (increase,183.66%)
- Net Cash Flow: -7,033,000.00 (increase,27.85%)
- Minority Interest Equity Ratio: 1.92 (decrease,42.3%)
- Goodwill To Assets: 0.13 (decrease,0.43%)
- Operating Income To Assets: 0.01 (increase,1596.92%)
- Cash Flow To Revenue: 0.06 (increase,28.77%)
- Working Capital Turnover: 3.42 (increase,95.44%)
- Total Cash Flow: -7,033,000.00 (increase,27.85%)
- Noncontrolling Interest To Equity: 1.92 (decrease,42.3%)
---
π Financial Report for ticker/company:'CCO' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 270,227,000.00
- Accounts Receivable: 660,723,000.00
- Other Current Assets: 75,212,000.00
- Current Assets: 1,163,282,000.00
- Goodwill: 852,480,000.00
- Other Noncurrent Assets: 154,079,000.00
- Total Assets: 6,653,006,000.00
- Current Liabilities: 800,609,000.00
- Other Noncurrent Liabilities: 240,232,000.00
- Common Stock: 3,594,000.00
- Treasury Stock: 1,027,000.00
- Retained Earnings: -4,259,845,000.00
- Accumulated Other Comprehensive Income: -214,128,000.00
- Total Liabilities And Equity: 6,653,006,000.00
- Additional Paid In Capital: 4,334,464,000.00
- Revenue: 635,251,000.00
- Operating Income: -5,996,000.00
- Income Before Taxes: -79,423,000.00
- Income Tax Expense: 16,946,000.00
- Profit Loss: -96,369,000.00
- Comprehensive Income: -97,426,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -100,323,000.00
- Change In Other Operating Capital: 28,696,000.00
- Cash From Operations: 28,045,000.00
- Capital Expenditures: 38,628,000.00
- Other Investing Cash Flow: 1,315,000.00
- Cash From Investing: -37,793,000.00
- Other Financing Cash Flow: 413,000.00
- Cash From Financing: -32,156,000.00
- Noncontrolling Interest Income: 501,000.00
- Minority Interest: 195,696,000.00
- Total Equity Including Noncontrolling: 58,754,000.00
- Net Income: -96,870,000.00
- Interest Expense.1: 89,262,000.00
- Net Profit Margin: -0.15
- Current Ratio: 1.45
- Return On Assets: -0.01
- Asset Turnover: 0.10
- Receivables Turnover: 0.96
- Free Cash Flow: -10,583,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 362,673,000.00
- Cash Ratio: 0.34
- Operating Margin: -0.01
- Capital Expenditure Ratio: 1.38
- Noncontrolling Interest Ratio: -0.01
- Tax Rate: -0.21
- Net Cash Flow: -9,748,000.00
- Minority Interest Equity Ratio: 3.33
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.04
- Working Capital Turnover: 1.75
- Total Cash Flow: -9,748,000.00
- Noncontrolling Interest To Equity: 3.33
---
π
Year: 2016
π Financial Report for ticker/company:'CCO' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 172,938,000.00 (increase,33.15%)
- Accounts Receivable: 692,278,000.00 (decrease,2.75%)
- Other Current Assets: 88,416,000.00 (increase,25.43%)
- Current Assets: 1,102,340,000.00 (increase,4.41%)
- Goodwill: 801,042,000.00 (decrease,0.79%)
- Other Noncurrent Assets: 145,768,000.00 (increase,12.59%)
- Total Assets: 6,133,257,000.00 (decrease,0.89%)
- Accounts Payable: 74,596,000.00 (increase,7.06%)
- Accrued Liabilities: 481,409,000.00 (increase,3.68%)
- Current Liabilities: 669,000,000.00 (decrease,0.02%)
- Other Noncurrent Liabilities: 235,324,000.00 (decrease,0.5%)
- Treasury Stock: 2,075,000.00 (increase,0.19%)
- Retained Earnings: -4,227,254,000.00 (decrease,0.54%)
- Accumulated Other Comprehensive Income: -431,986,000.00 (decrease,3.43%)
- Total Liabilities And Equity: 6,133,257,000.00 (decrease,0.89%)
- Additional Paid In Capital: 4,176,984,000.00 (increase,0.06%)
- Revenue: 2,034,139,000.00 (increase,52.04%)
- Operating Income: 144,719,000.00 (increase,57.81%)
- Income Before Taxes: -58,578,000.00 (decrease,184.65%)
- Income Tax Expense: -19,709,000.00 (decrease,738.24%)
- Profit Loss: -38,869,000.00 (decrease,64.23%)
- Comprehensive Income: -145,322,000.00 (decrease,34.06%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -155,206,000.00 (decrease,39.62%)
- Change In Other Operating Capital: 16,018,000.00 (decrease,43.43%)
- Cash From Operations: 126,246,000.00 (increase,131.82%)
- Capital Expenditures: 138,618,000.00 (increase,53.96%)
- Other Investing Cash Flow: 2,272,000.00 (increase,119.31%)
- Cash From Investing: -134,025,000.00 (decrease,49.26%)
- Other Financing Cash Flow: 2,912,000.00 (increase,3.08%)
- Cash From Financing: 5,393,000.00 (increase,131.6%)
- Noncontrolling Interest Income: 15,820,000.00 (increase,87.42%)
- Minority Interest: 182,883,000.00 (increase,0.06%)
- Total Equity Including Noncontrolling: -297,832,000.00 (decrease,13.1%)
- Net Income: -54,689,000.00 (decrease,70.33%)
- Interest Expense.1: 266,060,000.00 (increase,49.5%)
- Net Profit Margin: -0.03 (decrease,12.03%)
- Current Ratio: 1.65 (increase,4.44%)
- Return On Assets: -0.01 (decrease,71.86%)
- Asset Turnover: 0.33 (increase,53.41%)
- Receivables Turnover: 2.94 (increase,56.35%)
- Free Cash Flow: -12,372,000.00 (increase,65.22%)
- Operating Cash Flow Ratio: 0.19 (increase,131.86%)
- Net Working Capital: 433,340,000.00 (increase,12.09%)
- Cash Ratio: 0.26 (increase,33.18%)
- Operating Margin: 0.07 (increase,3.79%)
- Capital Expenditure Ratio: 1.10 (decrease,33.58%)
- Noncontrolling Interest Ratio: -0.29 (decrease,10.03%)
- Tax Rate: 0.34 (increase,324.22%)
- Net Cash Flow: -7,779,000.00 (increase,77.98%)
- Minority Interest Equity Ratio: -0.61 (increase,11.53%)
- Goodwill To Assets: 0.13 (increase,0.1%)
- Operating Income To Assets: 0.02 (increase,59.23%)
- Cash Flow To Revenue: 0.06 (increase,52.47%)
- Working Capital Turnover: 4.69 (increase,35.64%)
- Total Cash Flow: -7,779,000.00 (increase,77.98%)
- Noncontrolling Interest To Equity: -0.61 (increase,11.53%)
---
π Financial Report for ticker/company:'CCO' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 129,883,000.00 (decrease,37.34%)
- Accounts Receivable: 711,862,000.00 (increase,13.23%)
- Other Current Assets: 70,493,000.00 (decrease,13.28%)
- Current Assets: 1,055,730,000.00 (decrease,1.46%)
- Goodwill: 807,460,000.00 (increase,0.89%)
- Other Noncurrent Assets: 129,472,000.00 (decrease,1.49%)
- Total Assets: 6,188,358,000.00 (increase,0.14%)
- Accounts Payable: 69,678,000.00 (decrease,6.05%)
- Accrued Liabilities: 464,325,000.00 (increase,2.15%)
- Current Liabilities: 669,131,000.00 (increase,1.28%)
- Other Noncurrent Liabilities: 236,504,000.00 (increase,2.86%)
- Treasury Stock: 2,071,000.00 (no change,0.0%)
- Retained Earnings: -4,204,673,000.00 (increase,0.03%)
- Accumulated Other Comprehensive Income: -417,644,000.00 (increase,1.84%)
- Total Liabilities And Equity: 6,188,358,000.00 (increase,0.14%)
- Additional Paid In Capital: 4,174,654,000.00 (increase,0.1%)
- Revenue: 1,337,862,000.00 (increase,117.52%)
- Operating Income: 91,706,000.00 (increase,2838.31%)
- Income Before Taxes: -20,579,000.00 (increase,63.93%)
- Income Tax Expense: 3,088,000.00 (increase,112.81%)
- Profit Loss: -23,667,000.00 (increase,28.18%)
- Comprehensive Income: -108,399,000.00 (increase,7.85%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -111,160,000.00 (increase,3.62%)
- Change In Other Operating Capital: 28,317,000.00 (decrease,52.31%)
- Cash From Operations: 54,459,000.00 (increase,460.16%)
- Capital Expenditures: 90,033,000.00 (increase,115.31%)
- Other Investing Cash Flow: 1,036,000.00 (increase,nan%)
- Cash From Investing: -89,793,000.00 (decrease,119.51%)
- Other Financing Cash Flow: 2,825,000.00 (increase,334.62%)
- Cash From Financing: -17,064,000.00 (decrease,129.35%)
- Noncontrolling Interest Income: 8,441,000.00 (increase,1393.98%)
- Minority Interest: 182,773,000.00 (decrease,10.44%)
- Total Equity Including Noncontrolling: -263,345,000.00 (decrease,3.17%)
- Net Income: -32,108,000.00 (increase,4.21%)
- Interest Expense.1: 177,972,000.00 (increase,99.04%)
- Net Profit Margin: -0.02 (increase,55.96%)
- Current Ratio: 1.58 (decrease,2.71%)
- Return On Assets: -0.01 (increase,4.34%)
- Asset Turnover: 0.22 (increase,117.22%)
- Receivables Turnover: 1.88 (increase,92.11%)
- Free Cash Flow: -35,574,000.00 (decrease,10.85%)
- Operating Cash Flow Ratio: 0.08 (increase,453.08%)
- Net Working Capital: 386,599,000.00 (decrease,5.87%)
- Cash Ratio: 0.19 (decrease,38.13%)
- Operating Margin: 0.07 (increase,1358.86%)
- Capital Expenditure Ratio: 1.65 (decrease,61.56%)
- Noncontrolling Interest Ratio: -0.26 (decrease,1459.59%)
- Tax Rate: -0.15 (decrease,135.52%)
- Net Cash Flow: -35,334,000.00 (decrease,13.31%)
- Minority Interest Equity Ratio: -0.69 (increase,13.19%)
- Goodwill To Assets: 0.13 (increase,0.75%)
- Operating Income To Assets: 0.01 (increase,2834.52%)
- Cash Flow To Revenue: 0.04 (increase,157.52%)
- Working Capital Turnover: 3.46 (increase,131.1%)
- Total Cash Flow: -35,334,000.00 (decrease,13.31%)
- Noncontrolling Interest To Equity: -0.69 (increase,13.19%)
---
π Financial Report for ticker/company:'CCO' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 207,280,000.00
- Accounts Receivable: 628,679,000.00
- Other Current Assets: 81,291,000.00
- Current Assets: 1,071,391,000.00
- Goodwill: 800,320,000.00
- Other Noncurrent Assets: 131,428,000.00
- Total Assets: 6,179,789,000.00
- Accounts Payable: 74,164,000.00
- Accrued Liabilities: 454,543,000.00
- Current Liabilities: 660,671,000.00
- Other Noncurrent Liabilities: 229,927,000.00
- Treasury Stock: 2,071,000.00
- Retained Earnings: -4,206,083,000.00
- Accumulated Other Comprehensive Income: -425,471,000.00
- Total Liabilities And Equity: 6,179,789,000.00
- Additional Paid In Capital: 4,170,681,000.00
- Revenue: 615,043,000.00
- Operating Income: -3,349,000.00
- Income Before Taxes: -57,052,000.00
- Income Tax Expense: -24,099,000.00
- Profit Loss: -32,953,000.00
- Comprehensive Income: -117,636,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -115,337,000.00
- Change In Other Operating Capital: 59,381,000.00
- Cash From Operations: 9,722,000.00
- Capital Expenditures: 41,815,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -40,906,000.00
- Other Financing Cash Flow: 650,000.00
- Cash From Financing: 58,144,000.00
- Noncontrolling Interest Income: 565,000.00
- Minority Interest: 204,079,000.00
- Total Equity Including Noncontrolling: -255,256,000.00
- Net Income: -33,518,000.00
- Interest Expense.1: 89,416,000.00
- Net Profit Margin: -0.05
- Current Ratio: 1.62
- Return On Assets: -0.01
- Asset Turnover: 0.10
- Receivables Turnover: 0.98
- Free Cash Flow: -32,093,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 410,720,000.00
- Cash Ratio: 0.31
- Operating Margin: -0.01
- Capital Expenditure Ratio: 4.30
- Noncontrolling Interest Ratio: -0.02
- Tax Rate: 0.42
- Net Cash Flow: -31,184,000.00
- Minority Interest Equity Ratio: -0.80
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: 1.50
- Total Cash Flow: -31,184,000.00
- Noncontrolling Interest To Equity: -0.80
---
π
Year: 2017
π Financial Report for ticker/company:'CCO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 394,324,000.00 (decrease,10.28%)
- Accounts Receivable: 627,855,000.00 (decrease,2.93%)
- Other Current Assets: 68,945,000.00 (increase,10.48%)
- Current Assets: 1,282,831,000.00 (decrease,4.15%)
- Goodwill: 738,638,000.00 (decrease,0.72%)
- Other Noncurrent Assets: 118,325,000.00 (decrease,1.43%)
- Total Assets: 5,675,596,000.00 (decrease,0.4%)
- Accounts Payable: 71,131,000.00 (decrease,16.54%)
- Accrued Liabilities: 485,802,000.00 (increase,10.77%)
- Current Liabilities: 666,762,000.00 (increase,1.68%)
- Other Noncurrent Liabilities: 257,549,000.00 (increase,4.57%)
- Treasury Stock: 3,979,000.00 (increase,16.14%)
- Retained Earnings: -4,228,707,000.00 (decrease,0.74%)
- Accumulated Other Comprehensive Income: -378,628,000.00 (increase,1.7%)
- Total Liabilities And Equity: 5,675,596,000.00 (decrease,0.4%)
- Additional Paid In Capital: 3,429,456,000.00 (increase,0.08%)
- Revenue: 1,975,924,000.00 (increase,51.66%)
- Operating Income: 386,664,000.00 (increase,18.65%)
- Income Before Taxes: 93,689,000.00 (decrease,22.59%)
- Income Tax Expense: 37,597,000.00 (decrease,8.75%)
- Profit Loss: 56,092,000.00 (decrease,29.74%)
- Comprehensive Income: 113,135,000.00 (decrease,17.82%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 112,151,000.00 (decrease,17.6%)
- Change In Other Operating Capital: -25,893,000.00 (decrease,252.53%)
- Cash From Operations: 190,157,000.00 (increase,114.23%)
- Capital Expenditures: 148,005,000.00 (increase,52.5%)
- Other Investing Cash Flow: 30,349,000.00 (increase,0.34%)
- Cash From Investing: 411,721,000.00 (decrease,9.45%)
- Other Financing Cash Flow: -679,000.00 (decrease,136.59%)
- Cash From Financing: -619,243,000.00 (decrease,19.81%)
- Noncontrolling Interest Income: 16,162,000.00 (increase,82.97%)
- Minority Interest: 183,206,000.00 (decrease,3.35%)
- Total Equity Including Noncontrolling: -995,023,000.00 (decrease,2.96%)
- Net Income: 39,930,000.00 (decrease,43.76%)
- Interest Expense.1: 281,836,000.00 (increase,49.5%)
- Net Profit Margin: 0.02 (decrease,62.92%)
- Current Ratio: 1.92 (decrease,5.73%)
- Return On Assets: 0.01 (decrease,43.54%)
- Asset Turnover: 0.35 (increase,52.26%)
- Receivables Turnover: 3.15 (increase,56.24%)
- Free Cash Flow: 42,152,000.00 (increase,608.47%)
- Operating Cash Flow Ratio: 0.29 (increase,110.69%)
- Net Working Capital: 616,069,000.00 (decrease,9.75%)
- Cash Ratio: 0.59 (decrease,11.77%)
- Operating Margin: 0.20 (decrease,21.76%)
- Capital Expenditure Ratio: 0.78 (decrease,28.82%)
- Noncontrolling Interest Ratio: 0.40 (increase,225.35%)
- Tax Rate: 0.40 (increase,17.89%)
- Net Cash Flow: 601,878,000.00 (increase,10.75%)
- Minority Interest Equity Ratio: -0.18 (increase,6.13%)
- Goodwill To Assets: 0.13 (decrease,0.33%)
- Operating Income To Assets: 0.07 (increase,19.13%)
- Cash Flow To Revenue: 0.10 (increase,41.25%)
- Working Capital Turnover: 3.21 (increase,68.04%)
- Total Cash Flow: 601,878,000.00 (increase,10.75%)
- Noncontrolling Interest To Equity: -0.18 (increase,6.13%)
---
π Financial Report for ticker/company:'CCO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 439,527,000.00 (decrease,10.23%)
- Accounts Receivable: 646,822,000.00 (increase,3.37%)
- Other Current Assets: 62,406,000.00 (increase,55.56%)
- Current Assets: 1,338,361,000.00 (decrease,1.51%)
- Goodwill: 744,021,000.00 (decrease,0.79%)
- Other Noncurrent Assets: 120,037,000.00 (increase,2.66%)
- Total Assets: 5,698,133,000.00 (decrease,0.72%)
- Accounts Payable: 85,232,000.00 (increase,1.65%)
- Accrued Liabilities: 438,576,000.00 (decrease,4.38%)
- Current Liabilities: 655,756,000.00 (decrease,1.57%)
- Other Noncurrent Liabilities: 246,295,000.00 (increase,0.92%)
- Treasury Stock: 3,426,000.00 (increase,10.52%)
- Retained Earnings: -4,197,636,000.00 (decrease,1.67%)
- Accumulated Other Comprehensive Income: -385,170,000.00 (increase,9.8%)
- Total Liabilities And Equity: 5,698,133,000.00 (decrease,0.72%)
- Additional Paid In Capital: 3,426,602,000.00 (increase,0.1%)
- Revenue: 1,302,867,000.00 (increase,120.56%)
- Operating Income: 325,874,000.00 (increase,11.84%)
- Income Before Taxes: 121,034,000.00 (decrease,40.67%)
- Income Tax Expense: 41,200,000.00 (decrease,34.51%)
- Profit Loss: 79,834,000.00 (decrease,43.41%)
- Comprehensive Income: 137,664,000.00 (decrease,16.52%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 136,105,000.00 (decrease,18.66%)
- Change In Other Operating Capital: -7,345,000.00 (decrease,111.73%)
- Cash From Operations: 88,765,000.00 (increase,448.95%)
- Capital Expenditures: 97,055,000.00 (increase,105.62%)
- Other Investing Cash Flow: 30,247,000.00 (increase,110.47%)
- Cash From Investing: 454,680,000.00 (decrease,13.15%)
- Other Financing Cash Flow: -287,000.00 (increase,73.4%)
- Cash From Financing: -516,873,000.00 (decrease,10.81%)
- Noncontrolling Interest Income: 8,833,000.00 (increase,805.02%)
- Minority Interest: 189,561,000.00 (decrease,1.07%)
- Total Equity Including Noncontrolling: -966,441,000.00 (decrease,2.77%)
- Net Income: 71,001,000.00 (decrease,49.32%)
- Interest Expense.1: 188,523,000.00 (increase,100.83%)
- Net Profit Margin: 0.05 (decrease,77.02%)
- Current Ratio: 2.04 (increase,0.05%)
- Return On Assets: 0.01 (decrease,48.95%)
- Asset Turnover: 0.23 (increase,122.15%)
- Receivables Turnover: 2.01 (increase,113.36%)
- Free Cash Flow: -8,290,000.00 (increase,73.29%)
- Operating Cash Flow Ratio: 0.14 (increase,457.68%)
- Net Working Capital: 682,605,000.00 (decrease,1.46%)
- Cash Ratio: 0.67 (decrease,8.81%)
- Operating Margin: 0.25 (decrease,49.29%)
- Capital Expenditure Ratio: 1.09 (decrease,62.54%)
- Noncontrolling Interest Ratio: 0.12 (increase,1685.8%)
- Tax Rate: 0.34 (increase,10.37%)
- Net Cash Flow: 543,445,000.00 (increase,0.69%)
- Minority Interest Equity Ratio: -0.20 (increase,3.73%)
- Goodwill To Assets: 0.13 (decrease,0.07%)
- Operating Income To Assets: 0.06 (increase,12.65%)
- Cash Flow To Revenue: 0.07 (increase,148.89%)
- Working Capital Turnover: 1.91 (increase,123.82%)
- Total Cash Flow: 543,445,000.00 (increase,0.69%)
- Noncontrolling Interest To Equity: -0.20 (increase,3.73%)
---
π Financial Report for ticker/company:'CCO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 489,641,000.00
- Accounts Receivable: 625,713,000.00
- Other Current Assets: 40,118,000.00
- Current Assets: 1,358,903,000.00
- Goodwill: 749,928,000.00
- Other Noncurrent Assets: 116,927,000.00
- Total Assets: 5,739,384,000.00
- Accounts Payable: 83,851,000.00
- Accrued Liabilities: 458,650,000.00
- Current Liabilities: 666,187,000.00
- Other Noncurrent Liabilities: 244,060,000.00
- Treasury Stock: 3,100,000.00
- Retained Earnings: -4,128,537,000.00
- Accumulated Other Comprehensive Income: -427,024,000.00
- Total Liabilities And Equity: 5,739,384,000.00
- Additional Paid In Capital: 3,423,014,000.00
- Revenue: 590,721,000.00
- Operating Income: 291,366,000.00
- Income Before Taxes: 203,988,000.00
- Income Tax Expense: 62,912,000.00
- Profit Loss: 141,076,000.00
- Comprehensive Income: 164,909,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 167,328,000.00
- Change In Other Operating Capital: -3,469,000.00
- Cash From Operations: 16,170,000.00
- Capital Expenditures: 47,202,000.00
- Other Investing Cash Flow: 14,371,000.00
- Cash From Investing: 523,544,000.00
- Other Financing Cash Flow: -1,079,000.00
- Cash From Financing: -466,468,000.00
- Noncontrolling Interest Income: 976,000.00
- Minority Interest: 191,606,000.00
- Total Equity Including Noncontrolling: -940,420,000.00
- Net Income: 140,100,000.00
- Interest Expense.1: 93,873,000.00
- Net Profit Margin: 0.24
- Current Ratio: 2.04
- Return On Assets: 0.02
- Asset Turnover: 0.10
- Receivables Turnover: 0.94
- Free Cash Flow: -31,032,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 692,716,000.00
- Cash Ratio: 0.73
- Operating Margin: 0.49
- Capital Expenditure Ratio: 2.92
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.31
- Net Cash Flow: 539,714,000.00
- Minority Interest Equity Ratio: -0.20
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 0.85
- Total Cash Flow: 539,714,000.00
- Noncontrolling Interest To Equity: -0.20
---
π
Year: 2018
π Financial Report for ticker/company:'CCO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 222,387,000.00 (increase,36.38%)
- Accounts Receivable: 632,963,000.00 (decrease,0.11%)
- Other Current Assets: 62,037,000.00 (increase,57.11%)
- Current Assets: 1,049,193,000.00 (increase,8.81%)
- Goodwill: 713,277,000.00 (increase,0.37%)
- Other Noncurrent Assets: 126,649,000.00 (increase,1.86%)
- Total Assets: 5,580,488,000.00 (increase,3.03%)
- Accounts Payable: 88,022,000.00 (increase,18.67%)
- Accrued Liabilities: 532,247,000.00 (increase,18.08%)
- Current Liabilities: 711,598,000.00 (increase,11.83%)
- Other Noncurrent Liabilities: 286,883,000.00 (increase,3.6%)
- Common Stock: 3,649,000.00 (increase,0.41%)
- Treasury Stock: 5,745,000.00 (increase,8.17%)
- Retained Earnings: -4,221,215,000.00 (decrease,1.48%)
- Accumulated Other Comprehensive Income: -344,361,000.00 (increase,4.49%)
- Total Liabilities And Equity: 5,580,488,000.00 (increase,3.03%)
- Additional Paid In Capital: 3,131,164,000.00 (decrease,0.72%)
- Revenue: 1,862,134,000.00 (increase,53.0%)
- Operating Income: 142,834,000.00 (increase,27.48%)
- Nonoperating Income Expense: 21,804,000.00 (increase,72.5%)
- Income Before Taxes: -71,644,000.00 (decrease,119.84%)
- Income Tax Expense: 12,900,000.00 (increase,474.24%)
- Profit Loss: -84,544,000.00 (decrease,190.11%)
- Comprehensive Income: -53,120,000.00 (decrease,594.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -47,125,000.00 (decrease,990.1%)
- Change In Other Operating Capital: -3,515,000.00 (decrease,122.47%)
- Cash From Operations: 72,069,000.00 (increase,456.11%)
- Capital Expenditures: 134,868,000.00 (increase,30.84%)
- Other Investing Cash Flow: 20,289,000.00 (increase,595.34%)
- Cash From Investing: -87,107,000.00 (decrease,112.67%)
- Other Financing Cash Flow: -6,234,000.00 (decrease,516.01%)
- Cash From Financing: -312,082,000.00 (increase,3.67%)
- Noncontrolling Interest Income: 10,873,000.00 (increase,134.53%)
- Minority Interest: 152,338,000.00 (increase,0.67%)
- Total Equity Including Noncontrolling: -1,284,170,000.00 (decrease,5.56%)
- Net Income: -95,417,000.00 (decrease,182.48%)
- Interest Expense.1: 282,730,000.00 (increase,50.98%)
- Net Profit Margin: -0.05 (decrease,84.62%)
- Current Ratio: 1.47 (decrease,2.7%)
- Return On Assets: -0.02 (decrease,174.19%)
- Asset Turnover: 0.33 (increase,48.51%)
- Receivables Turnover: 2.94 (increase,53.18%)
- Free Cash Flow: -62,799,000.00 (increase,49.08%)
- Operating Cash Flow Ratio: 0.10 (increase,418.43%)
- Net Working Capital: 337,595,000.00 (increase,2.95%)
- Cash Ratio: 0.31 (increase,21.95%)
- Operating Margin: 0.08 (decrease,16.68%)
- Capital Expenditure Ratio: 1.87 (increase,136.74%)
- Noncontrolling Interest Ratio: -0.11 (increase,16.97%)
- Tax Rate: -0.18 (decrease,270.23%)
- Net Cash Flow: -15,038,000.00 (increase,75.43%)
- Nonoperating Income Ratio: 0.01 (increase,12.74%)
- Minority Interest Equity Ratio: -0.12 (increase,4.63%)
- Goodwill To Assets: 0.13 (decrease,2.57%)
- Operating Income To Assets: 0.03 (increase,23.74%)
- Cash Flow To Revenue: 0.04 (increase,332.74%)
- Working Capital Turnover: 5.52 (increase,48.62%)
- Total Cash Flow: -15,038,000.00 (increase,75.43%)
- Noncontrolling Interest To Equity: -0.12 (increase,4.63%)
---
π Financial Report for ticker/company:'CCO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 163,066,000.00 (decrease,18.72%)
- Accounts Receivable: 633,683,000.00 (increase,13.0%)
- Other Current Assets: 39,486,000.00 (decrease,21.31%)
- Current Assets: 964,222,000.00 (decrease,0.04%)
- Goodwill: 710,614,000.00 (increase,1.54%)
- Other Noncurrent Assets: 124,334,000.00 (decrease,0.25%)
- Total Assets: 5,416,602,000.00 (increase,0.56%)
- Accounts Payable: 74,172,000.00 (increase,5.1%)
- Accrued Liabilities: 450,757,000.00 (increase,3.93%)
- Current Liabilities: 636,301,000.00 (increase,1.86%)
- Other Noncurrent Liabilities: 276,911,000.00 (increase,6.08%)
- Common Stock: 3,634,000.00 (increase,0.08%)
- Treasury Stock: 5,311,000.00 (increase,19.08%)
- Retained Earnings: -4,159,576,000.00 (decrease,0.11%)
- Accumulated Other Comprehensive Income: -360,532,000.00 (increase,4.16%)
- Total Liabilities And Equity: 5,416,602,000.00 (increase,0.56%)
- Additional Paid In Capital: 3,153,966,000.00 (increase,0.06%)
- Revenue: 1,217,045,000.00 (increase,123.42%)
- Operating Income: 112,045,000.00 (increase,418.77%)
- Nonoperating Income Expense: 12,640,000.00 (increase,226.87%)
- Income Before Taxes: -32,589,000.00 (increase,38.32%)
- Income Tax Expense: -3,447,000.00 (increase,84.21%)
- Profit Loss: -29,142,000.00 (increase,5.98%)
- Comprehensive Income: -7,652,000.00 (increase,58.7%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -4,323,000.00 (increase,79.46%)
- Change In Other Operating Capital: -1,580,000.00 (decrease,131.04%)
- Cash From Operations: -20,238,000.00 (increase,59.64%)
- Capital Expenditures: 103,079,000.00 (increase,183.62%)
- Other Investing Cash Flow: -4,096,000.00 (decrease,913.86%)
- Cash From Investing: -40,959,000.00 (decrease,351.67%)
- Other Financing Cash Flow: -1,012,000.00 (decrease,293.77%)
- Cash From Financing: -323,978,000.00 (decrease,4.14%)
- Noncontrolling Interest Income: 4,636,000.00 (increase,332.38%)
- Minority Interest: 151,318,000.00 (increase,4.26%)
- Total Equity Including Noncontrolling: -1,216,501,000.00 (increase,1.46%)
- Net Income: -33,778,000.00 (decrease,16.47%)
- Interest Expense.1: 187,263,000.00 (increase,102.16%)
- Net Profit Margin: -0.03 (increase,47.87%)
- Current Ratio: 1.52 (decrease,1.86%)
- Return On Assets: -0.01 (decrease,15.82%)
- Asset Turnover: 0.22 (increase,122.18%)
- Receivables Turnover: 1.92 (increase,97.72%)
- Free Cash Flow: -123,317,000.00 (decrease,42.58%)
- Operating Cash Flow Ratio: -0.03 (increase,60.38%)
- Net Working Capital: 327,921,000.00 (decrease,3.52%)
- Cash Ratio: 0.26 (decrease,20.2%)
- Operating Margin: 0.09 (increase,132.19%)
- Capital Expenditure Ratio: -5.09 (decrease,602.77%)
- Noncontrolling Interest Ratio: -0.14 (decrease,299.52%)
- Tax Rate: 0.11 (decrease,74.41%)
- Net Cash Flow: -61,197,000.00 (decrease,80.67%)
- Nonoperating Income Ratio: 0.01 (increase,46.3%)
- Minority Interest Equity Ratio: -0.12 (decrease,5.8%)
- Goodwill To Assets: 0.13 (increase,0.97%)
- Operating Income To Assets: 0.02 (increase,415.88%)
- Cash Flow To Revenue: -0.02 (increase,81.94%)
- Working Capital Turnover: 3.71 (increase,131.58%)
- Total Cash Flow: -61,197,000.00 (decrease,80.67%)
- Noncontrolling Interest To Equity: -0.12 (decrease,5.8%)
---
π Financial Report for ticker/company:'CCO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 200,621,000.00
- Accounts Receivable: 560,771,000.00
- Other Current Assets: 50,178,000.00
- Current Assets: 964,564,000.00
- Goodwill: 699,830,000.00
- Other Noncurrent Assets: 124,644,000.00
- Total Assets: 5,386,363,000.00
- Accounts Payable: 70,575,000.00
- Accrued Liabilities: 433,715,000.00
- Current Liabilities: 624,677,000.00
- Other Noncurrent Liabilities: 261,051,000.00
- Common Stock: 3,631,000.00
- Treasury Stock: 4,460,000.00
- Retained Earnings: -4,154,799,000.00
- Accumulated Other Comprehensive Income: -376,183,000.00
- Total Liabilities And Equity: 5,386,363,000.00
- Additional Paid In Capital: 3,152,132,000.00
- Revenue: 544,726,000.00
- Operating Income: 21,598,000.00
- Nonoperating Income Expense: 3,867,000.00
- Income Before Taxes: -52,833,000.00
- Income Tax Expense: -21,837,000.00
- Profit Loss: -30,996,000.00
- Comprehensive Income: -18,526,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -21,049,000.00
- Change In Other Operating Capital: 5,091,000.00
- Cash From Operations: -50,147,000.00
- Capital Expenditures: 36,344,000.00
- Other Investing Cash Flow: -404,000.00
- Cash From Investing: 16,275,000.00
- Other Financing Cash Flow: -257,000.00
- Cash From Financing: -311,090,000.00
- Noncontrolling Interest Income: -1,995,000.00
- Minority Interest: 145,140,000.00
- Total Equity Including Noncontrolling: -1,234,539,000.00
- Net Income: -29,001,000.00
- Interest Expense.1: 92,633,000.00
- Net Profit Margin: -0.05
- Current Ratio: 1.54
- Return On Assets: -0.01
- Asset Turnover: 0.10
- Receivables Turnover: 0.97
- Free Cash Flow: -86,491,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 339,887,000.00
- Cash Ratio: 0.32
- Operating Margin: 0.04
- Capital Expenditure Ratio: -0.72
- Noncontrolling Interest Ratio: 0.07
- Tax Rate: 0.41
- Net Cash Flow: -33,872,000.00
- Nonoperating Income Ratio: 0.01
- Minority Interest Equity Ratio: -0.12
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: -0.09
- Working Capital Turnover: 1.60
- Total Cash Flow: -33,872,000.00
- Noncontrolling Interest To Equity: -0.12
---
π
Year: 2019
π Financial Report for ticker/company:'CCO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 191,117,000.00 (increase,10.91%)
- Accounts Receivable: 654,038,000.00 (increase,2.5%)
- Other Current Assets: 32,725,000.00 (decrease,46.79%)
- Current Assets: 1,003,472,000.00 (decrease,0.09%)
- Goodwill: 708,508,000.00 (increase,0.0%)
- Other Noncurrent Assets: 127,988,000.00 (increase,2.58%)
- Total Assets: 4,479,362,000.00 (decrease,0.92%)
- Accounts Payable: 99,304,000.00 (decrease,5.76%)
- Accrued Liabilities: 533,413,000.00 (increase,8.26%)
- Current Liabilities: 718,770,000.00 (increase,2.83%)
- Other Noncurrent Liabilities: 264,190,000.00 (increase,1.8%)
- Common Stock: 3,651,000.00 (no change,0.0%)
- Treasury Stock: 6,526,000.00 (increase,0.37%)
- Retained Earnings: -5,026,573,000.00 (decrease,1.31%)
- Accumulated Other Comprehensive Income: -348,317,000.00 (decrease,0.14%)
- Total Liabilities And Equity: 4,479,362,000.00 (decrease,0.92%)
- Additional Paid In Capital: 3,084,518,000.00 (increase,0.11%)
- Revenue: 1,974,117,000.00 (increase,50.62%)
- Operating Income: 135,321,000.00 (increase,60.83%)
- Nonoperating Income Expense: -22,030,000.00 (decrease,38.18%)
- Income Before Taxes: -177,161,000.00 (decrease,40.98%)
- Income Tax Expense: 57,016,000.00 (increase,13.76%)
- Profit Loss: -234,177,000.00 (decrease,33.22%)
- Comprehensive Income: -253,551,000.00 (decrease,34.9%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -261,395,000.00 (decrease,37.11%)
- Change In Other Operating Capital: 4,438,000.00 (decrease,58.93%)
- Cash From Operations: 120,427,000.00 (increase,82.83%)
- Capital Expenditures: 110,121,000.00 (increase,79.6%)
- Other Investing Cash Flow: -56,000.00 (decrease,19.15%)
- Cash From Investing: -105,330,000.00 (decrease,80.78%)
- Other Financing Cash Flow: -2,265,000.00 (decrease,13.25%)
- Cash From Financing: 19,175,000.00 (decrease,30.53%)
- Noncontrolling Interest Income: 9,716,000.00 (increase,221.3%)
- Minority Interest: 153,235,000.00 (increase,0.84%)
- Total Equity Including Noncontrolling: -2,140,012,000.00 (decrease,2.94%)
- Net Income: -243,893,000.00 (decrease,36.4%)
- Interest Expense.1: 291,409,000.00 (increase,50.02%)
- Net Profit Margin: -0.12 (increase,9.44%)
- Current Ratio: 1.40 (decrease,2.84%)
- Return On Assets: -0.05 (decrease,37.67%)
- Asset Turnover: 0.44 (increase,52.02%)
- Receivables Turnover: 3.02 (increase,46.94%)
- Free Cash Flow: 10,306,000.00 (increase,126.36%)
- Operating Cash Flow Ratio: 0.17 (increase,77.79%)
- Net Working Capital: 284,702,000.00 (decrease,6.77%)
- Cash Ratio: 0.27 (increase,7.86%)
- Operating Margin: 0.07 (increase,6.78%)
- Capital Expenditure Ratio: 0.91 (decrease,1.77%)
- Noncontrolling Interest Ratio: -0.04 (decrease,135.55%)
- Tax Rate: -0.32 (increase,19.31%)
- Net Cash Flow: 15,097,000.00 (increase,98.51%)
- Nonoperating Income Ratio: -0.01 (increase,8.26%)
- Minority Interest Equity Ratio: -0.07 (increase,2.04%)
- Goodwill To Assets: 0.16 (increase,0.94%)
- Operating Income To Assets: 0.03 (increase,62.32%)
- Cash Flow To Revenue: 0.06 (increase,21.39%)
- Working Capital Turnover: 6.93 (increase,61.55%)
- Total Cash Flow: 15,097,000.00 (increase,98.51%)
- Noncontrolling Interest To Equity: -0.07 (increase,2.04%)
---
π Financial Report for ticker/company:'CCO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 172,310,000.00 (increase,12.45%)
- Accounts Receivable: 638,066,000.00 (increase,0.35%)
- Other Current Assets: 61,500,000.00 (decrease,2.24%)
- Current Assets: 1,004,339,000.00 (increase,0.07%)
- Goodwill: 708,477,000.00 (decrease,1.42%)
- Other Noncurrent Assets: 124,769,000.00 (decrease,1.69%)
- Total Assets: 4,521,052,000.00 (decrease,2.05%)
- Accounts Payable: 105,369,000.00 (decrease,12.66%)
- Accrued Liabilities: 492,720,000.00 (decrease,2.24%)
- Current Liabilities: 698,961,000.00 (decrease,4.76%)
- Other Noncurrent Liabilities: 259,519,000.00 (decrease,1.76%)
- Common Stock: 3,651,000.00 (increase,0.03%)
- Treasury Stock: 6,502,000.00 (increase,11.81%)
- Retained Earnings: -4,961,485,000.00 (decrease,1.41%)
- Accumulated Other Comprehensive Income: -347,814,000.00 (decrease,3.2%)
- Total Liabilities And Equity: 4,521,052,000.00 (decrease,2.05%)
- Additional Paid In Capital: 3,081,242,000.00 (increase,0.04%)
- Revenue: 1,310,691,000.00 (increase,118.92%)
- Operating Income: 84,141,000.00 (increase,1095.99%)
- Nonoperating Income Expense: -15,943,000.00 (decrease,181.58%)
- Income Before Taxes: -125,661,000.00 (decrease,46.15%)
- Income Tax Expense: 50,120,000.00 (increase,10.48%)
- Profit Loss: -175,781,000.00 (decrease,33.83%)
- Comprehensive Income: -187,960,000.00 (decrease,50.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -190,643,000.00 (decrease,59.15%)
- Change In Other Operating Capital: 10,805,000.00 (decrease,0.21%)
- Cash From Operations: 65,868,000.00 (increase,1210.55%)
- Capital Expenditures: 61,315,000.00 (increase,113.85%)
- Other Investing Cash Flow: -47,000.00 (increase,72.02%)
- Cash From Investing: -58,263,000.00 (decrease,113.75%)
- Other Financing Cash Flow: -2,000,000.00 (decrease,12400.0%)
- Cash From Financing: 27,600,000.00 (decrease,9.51%)
- Noncontrolling Interest Income: 3,024,000.00 (increase,168.48%)
- Minority Interest: 151,956,000.00 (decrease,3.87%)
- Total Equity Including Noncontrolling: -2,078,952,000.00 (decrease,4.28%)
- Net Income: -178,805,000.00 (decrease,40.87%)
- Interest Expense.1: 194,251,000.00 (increase,99.72%)
- Net Profit Margin: -0.14 (increase,35.65%)
- Current Ratio: 1.44 (increase,5.07%)
- Return On Assets: -0.04 (decrease,43.81%)
- Asset Turnover: 0.29 (increase,123.49%)
- Receivables Turnover: 2.05 (increase,118.15%)
- Free Cash Flow: 4,553,000.00 (increase,119.25%)
- Operating Cash Flow Ratio: 0.09 (increase,1276.03%)
- Net Working Capital: 305,378,000.00 (increase,13.2%)
- Cash Ratio: 0.25 (increase,18.07%)
- Operating Margin: 0.06 (increase,554.96%)
- Capital Expenditure Ratio: 0.93 (decrease,83.68%)
- Noncontrolling Interest Ratio: -0.02 (decrease,148.61%)
- Tax Rate: -0.40 (increase,24.41%)
- Net Cash Flow: 7,605,000.00 (increase,134.21%)
- Nonoperating Income Ratio: -0.01 (decrease,137.26%)
- Minority Interest Equity Ratio: -0.07 (increase,7.81%)
- Goodwill To Assets: 0.16 (increase,0.64%)
- Operating Income To Assets: 0.02 (increase,1116.8%)
- Cash Flow To Revenue: 0.05 (increase,498.64%)
- Working Capital Turnover: 4.29 (increase,93.39%)
- Total Cash Flow: 7,605,000.00 (increase,134.21%)
- Noncontrolling Interest To Equity: -0.07 (increase,7.81%)
---
π Financial Report for ticker/company:'CCO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 153,229,000.00
- Accounts Receivable: 635,821,000.00
- Other Current Assets: 62,908,000.00
- Current Assets: 1,003,653,000.00
- Goodwill: 718,667,000.00
- Other Noncurrent Assets: 126,917,000.00
- Total Assets: 4,615,525,000.00
- Accounts Payable: 120,644,000.00
- Accrued Liabilities: 504,028,000.00
- Current Liabilities: 733,886,000.00
- Other Noncurrent Liabilities: 264,157,000.00
- Common Stock: 3,650,000.00
- Treasury Stock: 5,815,000.00
- Retained Earnings: -4,892,446,000.00
- Accumulated Other Comprehensive Income: -337,025,000.00
- Total Liabilities And Equity: 4,615,525,000.00
- Additional Paid In Capital: 3,079,958,000.00
- Revenue: 598,711,000.00
- Operating Income: -8,448,000.00
- Nonoperating Income Expense: 19,543,000.00
- Income Before Taxes: -85,981,000.00
- Income Tax Expense: 45,367,000.00
- Profit Loss: -131,348,000.00
- Comprehensive Income: -125,021,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -119,785,000.00
- Change In Other Operating Capital: 10,828,000.00
- Cash From Operations: 5,026,000.00
- Capital Expenditures: 28,672,000.00
- Other Investing Cash Flow: -168,000.00
- Cash From Investing: -27,257,000.00
- Other Financing Cash Flow: -16,000.00
- Cash From Financing: 30,499,000.00
- Noncontrolling Interest Income: -4,416,000.00
- Minority Interest: 158,069,000.00
- Total Equity Including Noncontrolling: -1,993,609,000.00
- Net Income: -126,932,000.00
- Interest Expense.1: 97,264,000.00
- Net Profit Margin: -0.21
- Current Ratio: 1.37
- Return On Assets: -0.03
- Asset Turnover: 0.13
- Receivables Turnover: 0.94
- Free Cash Flow: -23,646,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 269,767,000.00
- Cash Ratio: 0.21
- Operating Margin: -0.01
- Capital Expenditure Ratio: 5.70
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: -0.53
- Net Cash Flow: -22,231,000.00
- Nonoperating Income Ratio: 0.03
- Minority Interest Equity Ratio: -0.08
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.01
- Working Capital Turnover: 2.22
- Total Cash Flow: -22,231,000.00
- Noncontrolling Interest To Equity: -0.08
---
π
Year: 2020
π Financial Report for ticker/company:'CCO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 341,808,000.00 (decrease,8.24%)
- Accounts Receivable: 662,197,000.00 (increase,0.88%)
- Other Current Assets: 28,854,000.00 (decrease,14.4%)
- Current Assets: 1,094,878,000.00 (decrease,3.0%)
- Goodwill: 697,584,000.00 (decrease,1.06%)
- Other Noncurrent Assets: 114,570,000.00 (increase,15.53%)
- Total Assets: 6,267,142,000.00 (decrease,2.5%)
- Accounts Payable: 103,027,000.00 (decrease,6.04%)
- Accrued Liabilities: 478,194,000.00 (increase,3.45%)
- Current Liabilities: 1,105,515,000.00 (decrease,1.22%)
- Other Noncurrent Liabilities: 169,758,000.00 (decrease,2.65%)
- Common Stock: 4,665,000.00 (increase,27.32%)
- Treasury Stock: 2,484,000.00 (increase,2.48%)
- Retained Earnings: -5,376,711,000.00 (decrease,4.17%)
- Accumulated Other Comprehensive Income: -344,169,000.00 (decrease,1.3%)
- Total Liabilities And Equity: 6,267,142,000.00 (decrease,2.5%)
- Additional Paid In Capital: 3,473,452,000.00 (increase,10.64%)
- Revenue: 1,938,578,000.00 (increase,50.85%)
- Operating Income: 139,253,000.00 (increase,52.08%)
- Nonoperating Income Expense: -36,642,000.00 (decrease,275.12%)
- Income Before Taxes: -334,522,000.00 (decrease,119.66%)
- Income Tax Expense: 58,806,000.00 (increase,105.11%)
- Profit Loss: -393,328,000.00 (decrease,117.36%)
- Comprehensive Income: -390,084,000.00 (decrease,128.98%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -395,064,000.00 (decrease,132.67%)
- Change In Other Operating Capital: -2,136,000.00 (increase,85.03%)
- Cash From Operations: 69,328,000.00 (increase,25.74%)
- Capital Expenditures: 136,864,000.00 (increase,72.63%)
- Other Investing Cash Flow: -1,698,000.00 (decrease,2134.21%)
- Cash From Investing: -134,313,000.00 (decrease,75.14%)
- Long Term Debt Proceeds: 5,475,197,000.00 (increase,144.95%)
- Other Financing Cash Flow: -3,757,000.00 (decrease,76.55%)
- Cash From Financing: 225,792,000.00 (increase,8.38%)
- Noncontrolling Interest Income: -2,924,000.00 (increase,50.04%)
- Minority Interest: 145,026,000.00 (decrease,0.37%)
- Total Equity Including Noncontrolling: -2,100,221,000.00 (increase,5.18%)
- Net Income: -390,404,000.00 (decrease,122.95%)
- Interest Expense.1: 329,610,000.00 (increase,47.92%)
- Net Profit Margin: -0.20 (decrease,47.8%)
- Current Ratio: 0.99 (decrease,1.8%)
- Return On Assets: -0.06 (decrease,128.67%)
- Asset Turnover: 0.31 (increase,54.72%)
- Receivables Turnover: 2.93 (increase,49.53%)
- Free Cash Flow: -67,536,000.00 (decrease,179.7%)
- Operating Cash Flow Ratio: 0.06 (increase,27.3%)
- Net Working Capital: -10,637,000.00 (decrease,211.66%)
- Cash Ratio: 0.31 (decrease,7.1%)
- Operating Margin: 0.07 (increase,0.82%)
- Capital Expenditure Ratio: 1.97 (increase,37.29%)
- Noncontrolling Interest Ratio: 0.01 (decrease,77.59%)
- Tax Rate: -0.18 (increase,6.62%)
- Net Cash Flow: -64,985,000.00 (decrease,201.53%)
- Nonoperating Income Ratio: -0.02 (decrease,148.68%)
- Minority Interest Equity Ratio: -0.07 (decrease,5.07%)
- Goodwill To Assets: 0.11 (increase,1.48%)
- Operating Income To Assets: 0.02 (increase,55.98%)
- Cash Flow To Revenue: 0.04 (decrease,16.64%)
- Working Capital Turnover: -182.25 (decrease,235.09%)
- Total Cash Flow: -64,985,000.00 (decrease,201.53%)
- Noncontrolling Interest To Equity: -0.07 (decrease,5.07%)
---
π Financial Report for ticker/company:'CCO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 372,497,000.00
- Accounts Receivable: 656,438,000.00
- Other Current Assets: 33,709,000.00
- Current Assets: 1,128,732,000.00
- Goodwill: 705,062,000.00
- Other Noncurrent Assets: 99,168,000.00
- Total Assets: 6,427,957,000.00
- Accounts Payable: 109,645,000.00
- Accrued Liabilities: 462,242,000.00
- Current Liabilities: 1,119,206,000.00
- Other Noncurrent Liabilities: 174,382,000.00
- Common Stock: 3,664,000.00
- Treasury Stock: 2,424,000.00
- Retained Earnings: -5,161,413,000.00
- Accumulated Other Comprehensive Income: -339,739,000.00
- Total Liabilities And Equity: 6,427,957,000.00
- Additional Paid In Capital: 3,139,424,000.00
- Revenue: 1,285,131,000.00
- Operating Income: 91,565,000.00
- Nonoperating Income Expense: -9,768,000.00
- Income Before Taxes: -152,289,000.00
- Income Tax Expense: 28,670,000.00
- Profit Loss: -180,959,000.00
- Comprehensive Income: -170,356,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -169,793,000.00
- Change In Other Operating Capital: -14,271,000.00
- Cash From Operations: 55,135,000.00
- Capital Expenditures: 79,281,000.00
- Other Investing Cash Flow: -76,000.00
- Cash From Investing: -76,687,000.00
- Long Term Debt Proceeds: 2,235,197,000.00
- Other Financing Cash Flow: -2,128,000.00
- Cash From Financing: 208,328,000.00
- Noncontrolling Interest Income: -5,853,000.00
- Minority Interest: 145,563,000.00
- Total Equity Including Noncontrolling: -2,214,925,000.00
- Net Income: -175,106,000.00
- Interest Expense.1: 222,834,000.00
- Net Profit Margin: -0.14
- Current Ratio: 1.01
- Return On Assets: -0.03
- Asset Turnover: 0.20
- Receivables Turnover: 1.96
- Free Cash Flow: -24,146,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 9,526,000.00
- Cash Ratio: 0.33
- Operating Margin: 0.07
- Capital Expenditure Ratio: 1.44
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: -0.19
- Net Cash Flow: -21,552,000.00
- Nonoperating Income Ratio: -0.01
- Minority Interest Equity Ratio: -0.07
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.04
- Working Capital Turnover: 134.91
- Total Cash Flow: -21,552,000.00
- Noncontrolling Interest To Equity: -0.07
---
π
Year: 2021
π Financial Report for ticker/company:'CCO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 844,980,000.00 (increase,27.62%)
- Accounts Receivable: 429,955,000.00 (increase,16.43%)
- Other Current Assets: 28,002,000.00 (decrease,6.0%)
- Current Assets: 1,354,946,000.00 (increase,21.12%)
- Goodwill: 699,873,000.00 (decrease,0.37%)
- Other Noncurrent Assets: 71,720,000.00 (decrease,2.5%)
- Total Assets: 5,801,516,000.00 (increase,4.27%)
- Accounts Payable: 107,801,000.00 (decrease,4.18%)
- Accrued Liabilities: 441,711,000.00 (increase,21.64%)
- Current Liabilities: 1,052,476,000.00 (increase,3.46%)
- Other Noncurrent Liabilities: 177,517,000.00 (decrease,2.74%)
- Common Stock: 4,685,000.00 (increase,0.02%)
- Treasury Stock: 3,005,000.00 (increase,10.36%)
- Retained Earnings: -5,907,417,000.00 (decrease,2.36%)
- Accumulated Other Comprehensive Income: -343,480,000.00 (increase,0.84%)
- Total Liabilities And Equity: 5,801,516,000.00 (increase,4.27%)
- Additional Paid In Capital: 3,498,935,000.00 (increase,0.07%)
- Revenue: 1,313,220,000.00 (increase,51.69%)
- Operating Income: -308,918,000.00 (decrease,32.58%)
- Nonoperating Income Expense: -16,886,000.00 (increase,27.77%)
- Income Before Taxes: -600,628,000.00 (decrease,37.99%)
- Income Tax Expense: -32,958,000.00 (decrease,857.52%)
- Profit Loss: -567,670,000.00 (decrease,31.46%)
- Comprehensive Income: -551,802,000.00 (decrease,31.76%)
- E P S Basic: -1.19 (decrease,33.71%)
- Total Comprehensive Income: -553,638,000.00 (decrease,31.6%)
- Cash From Operations: -115,434,000.00 (decrease,372.66%)
- Capital Expenditures: 89,457,000.00 (increase,41.61%)
- Other Investing Cash Flow: 1,034,000.00 (increase,113.64%)
- Cash From Investing: 124,262,000.00 (decrease,16.92%)
- Long Term Debt Proceeds: 375,000,000.00 (increase,nan%)
- Other Financing Cash Flow: -1,087,000.00 (decrease,316.48%)
- Cash From Financing: 444,973,000.00 (increase,221.53%)
- Noncontrolling Interest Income: -17,044,000.00 (increase,0.54%)
- Minority Interest: 11,436,000.00 (increase,0.11%)
- Total Equity Including Noncontrolling: -2,738,846,000.00 (decrease,5.02%)
- Net Income: -550,626,000.00 (decrease,32.78%)
- Interest Expense.1: 269,435,000.00 (increase,50.62%)
- Net Profit Margin: -0.42 (increase,12.47%)
- Current Ratio: 1.29 (increase,17.07%)
- Return On Assets: -0.09 (decrease,27.34%)
- Asset Turnover: 0.23 (increase,45.48%)
- Receivables Turnover: 3.05 (increase,30.28%)
- Free Cash Flow: -204,891,000.00 (decrease,133.91%)
- Operating Cash Flow Ratio: -0.11 (decrease,356.87%)
- Net Working Capital: 302,470,000.00 (increase,198.32%)
- Cash Ratio: 0.80 (increase,23.36%)
- Operating Margin: -0.24 (increase,12.6%)
- Capital Expenditure Ratio: -0.77 (increase,70.04%)
- Noncontrolling Interest Ratio: 0.03 (decrease,25.1%)
- Tax Rate: 0.05 (increase,593.91%)
- Net Cash Flow: 8,828,000.00 (decrease,92.95%)
- Nonoperating Income Ratio: -0.01 (increase,52.39%)
- Minority Interest Equity Ratio: -0.00 (increase,4.68%)
- Goodwill To Assets: 0.12 (decrease,4.45%)
- Operating Income To Assets: -0.05 (decrease,27.15%)
- Cash Flow To Revenue: -0.09 (decrease,211.59%)
- Working Capital Turnover: 4.34 (decrease,49.15%)
- Total Cash Flow: 8,828,000.00 (decrease,92.95%)
- Noncontrolling Interest To Equity: -0.00 (increase,4.68%)
---
π Financial Report for ticker/company:'CCO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 662,088,000.00 (increase,78.09%)
- Accounts Receivable: 369,278,000.00 (decrease,27.06%)
- Other Current Assets: 29,788,000.00 (decrease,6.5%)
- Current Assets: 1,118,689,000.00 (decrease,32.18%)
- Goodwill: 702,457,000.00 (increase,0.64%)
- Other Noncurrent Assets: 73,562,000.00 (increase,24.74%)
- Total Assets: 5,563,839,000.00 (decrease,9.15%)
- Accounts Payable: 112,498,000.00 (decrease,13.22%)
- Accrued Liabilities: 363,144,000.00 (increase,10.6%)
- Current Liabilities: 1,017,299,000.00 (decrease,22.46%)
- Other Noncurrent Liabilities: 182,512,000.00 (increase,8.66%)
- Common Stock: 4,684,000.00 (increase,0.32%)
- Treasury Stock: 2,723,000.00 (increase,16.82%)
- Retained Earnings: -5,771,481,000.00 (decrease,2.44%)
- Accumulated Other Comprehensive Income: -346,400,000.00 (increase,4.76%)
- Total Liabilities And Equity: 5,563,839,000.00 (decrease,9.15%)
- Additional Paid In Capital: 3,496,641,000.00 (increase,0.09%)
- Revenue: 865,715,000.00 (increase,57.17%)
- Operating Income: -233,005,000.00 (decrease,41.72%)
- Nonoperating Income Expense: -23,379,000.00 (decrease,23.77%)
- Income Before Taxes: -435,268,000.00 (decrease,59.18%)
- Income Tax Expense: -3,442,000.00 (decrease,121.81%)
- Profit Loss: -431,826,000.00 (decrease,49.31%)
- Comprehensive Income: -418,786,000.00 (decrease,43.59%)
- E P S Basic: -0.89 (decrease,48.33%)
- Total Comprehensive Income: -420,687,000.00 (decrease,43.13%)
- Cash From Operations: -24,422,000.00 (increase,75.24%)
- Capital Expenditures: 63,171,000.00 (increase,92.51%)
- Other Investing Cash Flow: 484,000.00 (increase,868.0%)
- Cash From Investing: 149,576,000.00 (increase,516.14%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Other Financing Cash Flow: -261,000.00 (decrease,227.94%)
- Cash From Financing: 138,392,000.00 (decrease,4.29%)
- Noncontrolling Interest Income: -17,137,000.00 (decrease,46.07%)
- Minority Interest: 11,424,000.00 (decrease,91.77%)
- Total Equity Including Noncontrolling: -2,607,855,000.00 (decrease,10.34%)
- Net Income: -414,689,000.00 (decrease,49.44%)
- Interest Expense.1: 178,884,000.00 (increase,98.45%)
- Net Profit Margin: -0.48 (increase,4.92%)
- Current Ratio: 1.10 (decrease,12.54%)
- Return On Assets: -0.07 (decrease,64.5%)
- Asset Turnover: 0.16 (increase,73.01%)
- Receivables Turnover: 2.34 (increase,115.49%)
- Free Cash Flow: -87,593,000.00 (increase,33.36%)
- Operating Cash Flow Ratio: -0.02 (increase,68.06%)
- Net Working Capital: 101,390,000.00 (decrease,69.96%)
- Cash Ratio: 0.65 (increase,129.69%)
- Operating Margin: -0.27 (increase,9.83%)
- Capital Expenditure Ratio: -2.59 (decrease,677.38%)
- Noncontrolling Interest Ratio: 0.04 (decrease,2.26%)
- Tax Rate: 0.01 (increase,113.7%)
- Net Cash Flow: 125,154,000.00 (increase,193.01%)
- Nonoperating Income Ratio: -0.03 (increase,21.25%)
- Minority Interest Equity Ratio: -0.00 (increase,92.54%)
- Goodwill To Assets: 0.13 (increase,10.77%)
- Operating Income To Assets: -0.04 (decrease,56.0%)
- Cash Flow To Revenue: -0.03 (increase,84.24%)
- Working Capital Turnover: 8.54 (increase,423.27%)
- Total Cash Flow: 125,154,000.00 (increase,193.01%)
- Noncontrolling Interest To Equity: -0.00 (increase,92.54%)
---
π Financial Report for ticker/company:'CCO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 371,769,000.00
- Accounts Receivable: 506,290,000.00
- Other Current Assets: 31,860,000.00
- Current Assets: 1,649,577,000.00
- Goodwill: 698,022,000.00
- Other Noncurrent Assets: 58,971,000.00
- Total Assets: 6,124,410,000.00
- Accounts Payable: 129,631,000.00
- Accrued Liabilities: 328,326,000.00
- Current Liabilities: 1,312,022,000.00
- Other Noncurrent Liabilities: 167,961,000.00
- Common Stock: 4,669,000.00
- Treasury Stock: 2,331,000.00
- Retained Earnings: -5,634,283,000.00
- Accumulated Other Comprehensive Income: -363,722,000.00
- Total Liabilities And Equity: 6,124,410,000.00
- Additional Paid In Capital: 3,493,369,000.00
- Revenue: 550,809,000.00
- Operating Income: -164,413,000.00
- Nonoperating Income Expense: -18,889,000.00
- Income Before Taxes: -273,444,000.00
- Income Tax Expense: 15,779,000.00
- Profit Loss: -289,223,000.00
- Comprehensive Income: -291,661,000.00
- E P S Basic: -0.60
- Total Comprehensive Income: -293,912,000.00
- Cash From Operations: -98,621,000.00
- Capital Expenditures: 32,815,000.00
- Other Investing Cash Flow: 50,000.00
- Cash From Investing: -35,944,000.00
- Long Term Debt Proceeds: 0.00
- Other Financing Cash Flow: 204,000.00
- Cash From Financing: 144,600,000.00
- Noncontrolling Interest Income: -11,732,000.00
- Minority Interest: 138,755,000.00
- Total Equity Including Noncontrolling: -2,363,543,000.00
- Net Income: -277,491,000.00
- Interest Expense.1: 90,142,000.00
- Net Profit Margin: -0.50
- Current Ratio: 1.26
- Return On Assets: -0.05
- Asset Turnover: 0.09
- Receivables Turnover: 1.09
- Free Cash Flow: -131,436,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 337,555,000.00
- Cash Ratio: 0.28
- Operating Margin: -0.30
- Capital Expenditure Ratio: -0.33
- Noncontrolling Interest Ratio: 0.04
- Tax Rate: -0.06
- Net Cash Flow: -134,565,000.00
- Nonoperating Income Ratio: -0.03
- Minority Interest Equity Ratio: -0.06
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.03
- Cash Flow To Revenue: -0.18
- Working Capital Turnover: 1.63
- Total Cash Flow: -134,565,000.00
- Noncontrolling Interest To Equity: -0.06
---
π
Year: 2022
π Financial Report for ticker/company:'CCO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 599,999,000.00 (increase,6.38%)
- Accounts Receivable: 537,258,000.00 (increase,9.69%)
- Other Current Assets: 29,569,000.00 (decrease,9.14%)
- Current Assets: 1,220,376,000.00 (increase,6.97%)
- Goodwill: 699,910,000.00 (decrease,0.51%)
- Other Noncurrent Assets: 68,512,000.00 (decrease,0.82%)
- Total Assets: 5,365,338,000.00 (increase,0.17%)
- Accounts Payable: 99,236,000.00 (decrease,2.64%)
- Accrued Liabilities: 456,035,000.00 (increase,13.27%)
- Current Liabilities: 1,109,574,000.00 (increase,6.6%)
- Other Noncurrent Liabilities: 184,182,000.00 (decrease,3.88%)
- Common Stock: 4,743,000.00 (increase,0.11%)
- Treasury Stock: 7,657,000.00 (increase,24.08%)
- Retained Earnings: -6,437,298,000.00 (decrease,0.64%)
- Accumulated Other Comprehensive Income: -374,607,000.00 (increase,0.23%)
- Total Liabilities And Equity: 5,365,338,000.00 (increase,0.17%)
- Additional Paid In Capital: 3,517,302,000.00 (increase,0.17%)
- Revenue: 1,498,406,000.00 (increase,66.12%)
- Operating Income: -162,908,000.00 (increase,22.97%)
- Nonoperating Income Expense: -1,788,000.00 (decrease,117.56%)
- Income Before Taxes: -534,664,000.00 (decrease,9.79%)
- Income Tax Expense: -36,019,000.00 (decrease,23.67%)
- Profit Loss: -498,645,000.00 (decrease,8.91%)
- Comprehensive Income: -513,851,000.00 (decrease,8.43%)
- E P S Basic: -1.06 (decrease,8.16%)
- E P S Diluted: -1.06 (decrease,8.16%)
- Total Comprehensive Income: -513,864,000.00 (decrease,8.43%)
- Cash From Operations: -154,273,000.00 (increase,33.57%)
- Capital Expenditures: 82,438,000.00 (increase,65.65%)
- Other Investing Cash Flow: 2,672,000.00 (increase,170.99%)
- Cash From Investing: -79,439,000.00 (decrease,68.62%)
- Long Term Debt Proceeds: 2,085,570,000.00 (no change,0.0%)
- Other Financing Cash Flow: -4,935,000.00 (decrease,52.08%)
- Cash From Financing: 50,292,000.00 (decrease,12.74%)
- Noncontrolling Interest Income: -881,000.00 (increase,4.65%)
- Minority Interest: 9,693,000.00 (decrease,0.78%)
- Total Equity Including Noncontrolling: -3,287,824,000.00 (decrease,1.09%)
- Net Income: -497,764,000.00 (decrease,8.94%)
- Interest Expense.1: 267,211,000.00 (increase,46.07%)
- Net Profit Margin: -0.33 (increase,34.42%)
- Current Ratio: 1.10 (increase,0.35%)
- Return On Assets: -0.09 (decrease,8.75%)
- Asset Turnover: 0.28 (increase,65.84%)
- Receivables Turnover: 2.79 (increase,51.44%)
- Free Cash Flow: -236,711,000.00 (increase,16.06%)
- Operating Cash Flow Ratio: -0.14 (increase,37.68%)
- Net Working Capital: 110,802,000.00 (increase,10.87%)
- Cash Ratio: 0.54 (decrease,0.2%)
- Operating Margin: -0.11 (increase,53.63%)
- Capital Expenditure Ratio: -0.53 (decrease,149.37%)
- Noncontrolling Interest Ratio: 0.00 (decrease,12.47%)
- Tax Rate: 0.07 (increase,12.64%)
- Net Cash Flow: -233,712,000.00 (increase,16.34%)
- Nonoperating Income Ratio: -0.00 (decrease,110.57%)
- Minority Interest Equity Ratio: -0.00 (increase,1.85%)
- Goodwill To Assets: 0.13 (decrease,0.68%)
- Operating Income To Assets: -0.03 (increase,23.1%)
- Cash Flow To Revenue: -0.10 (increase,60.01%)
- Working Capital Turnover: 13.52 (increase,49.84%)
- Total Cash Flow: -233,712,000.00 (increase,16.34%)
- Noncontrolling Interest To Equity: -0.00 (increase,1.85%)
---
π Financial Report for ticker/company:'CCO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 563,993,000.00 (decrease,12.18%)
- Accounts Receivable: 489,777,000.00 (increase,36.62%)
- Other Current Assets: 32,543,000.00 (increase,4.82%)
- Current Assets: 1,140,851,000.00 (increase,4.88%)
- Goodwill: 703,533,000.00 (increase,0.35%)
- Other Noncurrent Assets: 69,076,000.00 (increase,0.01%)
- Total Assets: 5,356,311,000.00 (increase,0.74%)
- Accounts Payable: 101,922,000.00 (increase,5.47%)
- Accrued Liabilities: 402,601,000.00 (increase,1.14%)
- Current Liabilities: 1,040,911,000.00 (increase,3.12%)
- Other Noncurrent Liabilities: 191,612,000.00 (decrease,1.58%)
- Common Stock: 4,738,000.00 (increase,0.98%)
- Treasury Stock: 6,171,000.00 (increase,99.71%)
- Retained Earnings: -6,396,467,000.00 (decrease,1.99%)
- Accumulated Other Comprehensive Income: -375,489,000.00 (increase,0.38%)
- Total Liabilities And Equity: 5,356,311,000.00 (increase,0.74%)
- Additional Paid In Capital: 3,511,398,000.00 (increase,0.13%)
- Revenue: 901,990,000.00 (increase,143.18%)
- Operating Income: -211,475,000.00 (increase,5.97%)
- Nonoperating Income Expense: 10,185,000.00 (increase,55.4%)
- Income Before Taxes: -486,982,000.00 (decrease,34.47%)
- Income Tax Expense: -29,125,000.00 (decrease,1.49%)
- Profit Loss: -457,857,000.00 (decrease,37.31%)
- Comprehensive Income: -473,902,000.00 (decrease,35.11%)
- E P S Basic: -0.98 (decrease,38.03%)
- E P S Diluted: -0.98 (decrease,38.03%)
- Total Comprehensive Income: -473,909,000.00 (decrease,35.11%)
- Cash From Operations: -232,244,000.00 (decrease,86.78%)
- Capital Expenditures: 49,766,000.00 (increase,177.74%)
- Other Investing Cash Flow: 986,000.00 (increase,461.17%)
- Cash From Investing: -47,112,000.00 (decrease,167.0%)
- Long Term Debt Proceeds: 2,085,570,000.00 (increase,108.56%)
- Other Financing Cash Flow: -3,245,000.00 (decrease,2673.5%)
- Cash From Financing: 57,632,000.00 (increase,6364.35%)
- Noncontrolling Interest Income: -924,000.00 (increase,16.23%)
- Minority Interest: 9,769,000.00 (increase,1.41%)
- Total Equity Including Noncontrolling: -3,252,222,000.00 (decrease,3.88%)
- Net Income: -456,933,000.00 (decrease,37.48%)
- Interest Expense.1: 182,935,000.00 (increase,97.36%)
- Net Profit Margin: -0.51 (increase,43.46%)
- Current Ratio: 1.10 (increase,1.71%)
- Return On Assets: -0.09 (decrease,36.47%)
- Asset Turnover: 0.17 (increase,141.39%)
- Receivables Turnover: 1.84 (increase,78.0%)
- Free Cash Flow: -282,010,000.00 (decrease,98.24%)
- Operating Cash Flow Ratio: -0.22 (decrease,81.12%)
- Net Working Capital: 99,940,000.00 (increase,27.58%)
- Cash Ratio: 0.54 (decrease,14.84%)
- Operating Margin: -0.23 (increase,61.34%)
- Capital Expenditure Ratio: -0.21 (decrease,48.7%)
- Noncontrolling Interest Ratio: 0.00 (decrease,39.07%)
- Tax Rate: 0.06 (decrease,24.52%)
- Net Cash Flow: -279,356,000.00 (decrease,96.75%)
- Nonoperating Income Ratio: 0.01 (decrease,36.1%)
- Minority Interest Equity Ratio: -0.00 (increase,2.38%)
- Goodwill To Assets: 0.13 (decrease,0.39%)
- Operating Income To Assets: -0.04 (increase,6.67%)
- Cash Flow To Revenue: -0.26 (increase,23.19%)
- Working Capital Turnover: 9.03 (increase,90.62%)
- Total Cash Flow: -279,356,000.00 (decrease,96.75%)
- Noncontrolling Interest To Equity: -0.00 (increase,2.38%)
---
π Financial Report for ticker/company:'CCO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 642,191,000.00
- Accounts Receivable: 358,500,000.00
- Other Current Assets: 31,048,000.00
- Current Assets: 1,087,718,000.00
- Goodwill: 701,050,000.00
- Other Noncurrent Assets: 69,069,000.00
- Total Assets: 5,316,843,000.00
- Accounts Payable: 96,632,000.00
- Accrued Liabilities: 398,048,000.00
- Current Liabilities: 1,009,380,000.00
- Other Noncurrent Liabilities: 194,693,000.00
- Common Stock: 4,692,000.00
- Treasury Stock: 3,090,000.00
- Retained Earnings: -6,271,887,000.00
- Accumulated Other Comprehensive Income: -376,912,000.00
- Total Liabilities And Equity: 5,316,843,000.00
- Additional Paid In Capital: 3,506,938,000.00
- Revenue: 370,908,000.00
- Operating Income: -224,913,000.00
- Nonoperating Income Expense: 6,554,000.00
- Income Before Taxes: -362,153,000.00
- Income Tax Expense: -28,697,000.00
- Profit Loss: -333,456,000.00
- Comprehensive Income: -350,745,000.00
- E P S Basic: -0.71
- E P S Diluted: -0.71
- Total Comprehensive Income: -350,755,000.00
- Cash From Operations: -124,341,000.00
- Capital Expenditures: 17,918,000.00
- Other Investing Cash Flow: -273,000.00
- Cash From Investing: -17,645,000.00
- Long Term Debt Proceeds: 1,000,000,000.00
- Other Financing Cash Flow: -117,000.00
- Cash From Financing: -920,000.00
- Noncontrolling Interest Income: -1,103,000.00
- Minority Interest: 9,633,000.00
- Total Equity Including Noncontrolling: -3,130,626,000.00
- Net Income: -332,353,000.00
- Interest Expense.1: 92,693,000.00
- Net Profit Margin: -0.90
- Current Ratio: 1.08
- Return On Assets: -0.06
- Asset Turnover: 0.07
- Receivables Turnover: 1.03
- Free Cash Flow: -142,259,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 78,338,000.00
- Cash Ratio: 0.64
- Operating Margin: -0.61
- Capital Expenditure Ratio: -0.14
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.08
- Net Cash Flow: -141,986,000.00
- Nonoperating Income Ratio: 0.02
- Minority Interest Equity Ratio: -0.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.34
- Working Capital Turnover: 4.73
- Total Cash Flow: -141,986,000.00
- Noncontrolling Interest To Equity: -0.00
---
π
Year: 2023
π Financial Report for ticker/company:'CCO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 314,616,000.00 (decrease,27.15%)
- Accounts Receivable: 584,831,000.00 (increase,9.33%)
- Other Current Assets: 27,312,000.00 (decrease,1.1%)
- Current Assets: 982,532,000.00 (decrease,6.36%)
- Goodwill: 684,361,000.00 (decrease,1.49%)
- Other Noncurrent Assets: 81,042,000.00 (decrease,3.14%)
- Total Assets: 5,054,187,000.00 (decrease,2.45%)
- Accounts Payable: 90,397,000.00 (decrease,6.6%)
- Accrued Liabilities: 438,233,000.00 (decrease,5.3%)
- Current Liabilities: 1,016,676,000.00 (decrease,6.99%)
- Other Noncurrent Liabilities: 151,177,000.00 (decrease,4.2%)
- Common Stock: 4,829,000.00 (increase,1.66%)
- Retained Earnings: -6,528,881,000.00 (decrease,1.02%)
- Accumulated Other Comprehensive Income: -345,474,000.00 (increase,0.35%)
- Total Liabilities And Equity: 5,054,187,000.00 (decrease,2.45%)
- Additional Paid In Capital: 3,533,873,000.00 (increase,0.19%)
- Revenue: 1,169,068,000.00 (increase,122.39%)
- Operating Income: 67,319,000.00 (increase,1963.76%)
- Nonoperating Income Expense: -32,234,000.00 (decrease,437.32%)
- Income Before Taxes: -134,307,000.00 (decrease,45.34%)
- Income Tax Expense: 20,739,000.00 (increase,873.84%)
- Profit Loss: -155,046,000.00 (decrease,72.79%)
- Comprehensive Income: -150,056,000.00 (decrease,75.31%)
- E P S Basic: -0.33 (decrease,73.68%)
- E P S Diluted: -0.33 (decrease,73.68%)
- Total Comprehensive Income: -150,073,000.00 (decrease,75.31%)
- Cash From Operations: 19,239,000.00 (decrease,61.11%)
- Other Investing Cash Flow: 121,000.00 (increase,178.57%)
- Cash From Investing: -85,054,000.00 (decrease,352.08%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Other Financing Cash Flow: -240,000.00 (decrease,13.74%)
- Cash From Financing: -20,941,000.00 (decrease,264.0%)
- Noncontrolling Interest Income: 486,000.00 (increase,249.64%)
- Minority Interest: 11,289,000.00 (increase,2.68%)
- Total Equity Including Noncontrolling: -3,342,250,000.00 (decrease,2.06%)
- Net Income: -155,532,000.00 (decrease,73.07%)
- Interest Expense.1: 169,392,000.00 (increase,104.58%)
- Net Profit Margin: -0.13 (increase,22.18%)
- Current Ratio: 0.97 (increase,0.67%)
- Return On Assets: -0.03 (decrease,77.41%)
- Asset Turnover: 0.23 (increase,127.97%)
- Receivables Turnover: 2.00 (increase,103.41%)
- Operating Cash Flow Ratio: 0.02 (decrease,58.18%)
- Net Working Capital: -34,144,000.00 (increase,21.92%)
- Cash Ratio: 0.31 (decrease,21.68%)
- Operating Margin: 0.06 (increase,938.07%)
- Noncontrolling Interest Ratio: -0.00 (decrease,102.03%)
- Tax Rate: -0.15 (decrease,632.44%)
- Net Cash Flow: -65,815,000.00 (decrease,314.72%)
- Nonoperating Income Ratio: -0.03 (decrease,141.61%)
- Minority Interest Equity Ratio: -0.00 (decrease,0.62%)
- Goodwill To Assets: 0.14 (increase,0.98%)
- Operating Income To Assets: 0.01 (increase,2010.54%)
- Cash Flow To Revenue: 0.02 (decrease,82.51%)
- Working Capital Turnover: -34.24 (decrease,184.81%)
- Total Cash Flow: -65,815,000.00 (decrease,314.72%)
- Noncontrolling Interest To Equity: -0.00 (decrease,0.62%)
---
π Financial Report for ticker/company:'CCO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 431,877,000.00
- Accounts Receivable: 534,911,000.00
- Other Current Assets: 27,617,000.00
- Current Assets: 1,049,300,000.00
- Goodwill: 694,741,000.00
- Other Noncurrent Assets: 83,667,000.00
- Total Assets: 5,181,039,000.00
- Accounts Payable: 96,789,000.00
- Accrued Liabilities: 462,760,000.00
- Current Liabilities: 1,093,028,000.00
- Other Noncurrent Liabilities: 157,799,000.00
- Common Stock: 4,750,000.00
- Retained Earnings: -6,463,217,000.00
- Accumulated Other Comprehensive Income: -346,679,000.00
- Total Liabilities And Equity: 5,181,039,000.00
- Additional Paid In Capital: 3,527,076,000.00
- Revenue: 525,688,000.00
- Operating Income: -3,612,000.00
- Nonoperating Income Expense: -5,999,000.00
- Income Before Taxes: -92,409,000.00
- Income Tax Expense: -2,680,000.00
- Profit Loss: -89,729,000.00
- Comprehensive Income: -85,597,000.00
- E P S Basic: -0.19
- E P S Diluted: -0.19
- Total Comprehensive Income: -85,603,000.00
- Cash From Operations: 49,465,000.00
- Other Investing Cash Flow: -154,000.00
- Cash From Investing: -18,814,000.00
- Long Term Debt Proceeds: 0.00
- Other Financing Cash Flow: -211,000.00
- Cash From Financing: -5,753,000.00
- Noncontrolling Interest Income: 139,000.00
- Minority Interest: 10,994,000.00
- Total Equity Including Noncontrolling: -3,274,931,000.00
- Net Income: -89,868,000.00
- Interest Expense.1: 82,798,000.00
- Net Profit Margin: -0.17
- Current Ratio: 0.96
- Return On Assets: -0.02
- Asset Turnover: 0.10
- Receivables Turnover: 0.98
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: -43,728,000.00
- Cash Ratio: 0.40
- Operating Margin: -0.01
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.03
- Net Cash Flow: 30,651,000.00
- Nonoperating Income Ratio: -0.01
- Minority Interest Equity Ratio: -0.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.09
- Working Capital Turnover: -12.02
- Total Cash Flow: 30,651,000.00
- Noncontrolling Interest To Equity: -0.00
---
π
Year: 2024
π Financial Report for ticker/company:'CCO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 313,406,000.00 (increase,34.58%)
- Accounts Receivable: 441,536,000.00 (decrease,16.0%)
- Other Current Assets: 23,244,000.00 (decrease,12.45%)
- Current Assets: 870,247,000.00 (decrease,2.41%)
- Goodwill: 649,180,000.00 (decrease,0.69%)
- Other Noncurrent Assets: 51,176,000.00 (decrease,20.97%)
- Total Assets: 4,648,929,000.00 (decrease,3.94%)
- Accounts Payable: 55,310,000.00 (decrease,27.7%)
- Accrued Liabilities: 324,174,000.00 (decrease,23.43%)
- Current Liabilities: 1,033,223,000.00 (increase,7.07%)
- Other Noncurrent Liabilities: 97,083,000.00 (decrease,27.4%)
- Common Stock: 4,940,000.00 (increase,0.02%)
- Retained Earnings: -6,805,652,000.00 (decrease,4.03%)
- Accumulated Other Comprehensive Income: -408,179,000.00 (increase,0.18%)
- Total Liabilities And Equity: 4,648,929,000.00 (decrease,3.94%)
- Additional Paid In Capital: 3,558,683,000.00 (increase,0.14%)
- Revenue: 1,495,026,000.00 (increase,26.41%)
- Operating Income: 112,570,000.00 (decrease,6.77%)
- Nonoperating Income Expense: 3,722,000.00 (decrease,82.54%)
- Income Before Taxes: -194,515,000.00 (decrease,195.05%)
- Income Tax Expense: -12,022,000.00 (decrease,297.86%)
- Profit Loss: -334,819,000.00 (decrease,365.02%)
- Comprehensive Income: -408,689,000.00 (decrease,180.05%)
- E P S Basic: -0.70 (decrease,366.67%)
- E P S Diluted: -0.70 (decrease,nan%)
- Cash From Operations: -1,522,000.00 (increase,97.2%)
- Capital Expenditures: 112,565,000.00 (increase,49.82%)
- Other Investing Cash Flow: 962,000.00 (increase,8.82%)
- Cash From Investing: -22,549,000.00 (decrease,268.78%)
- Cash From Financing: 46,994,000.00 (increase,347.75%)
- Noncontrolling Interest Income: 880,000.00 (increase,323.08%)
- Minority Interest: 11,247,000.00 (increase,5.68%)
- Total Equity Including Noncontrolling: -3,662,527,000.00 (decrease,7.55%)
- Net Income: -335,699,000.00 (decrease,364.9%)
- Interest Expense.1: 314,624,000.00 (increase,51.27%)
- Net Profit Margin: -0.22 (decrease,267.77%)
- Current Ratio: 0.84 (decrease,8.86%)
- Return On Assets: -0.07 (decrease,383.98%)
- Asset Turnover: 0.32 (increase,31.6%)
- Receivables Turnover: 3.39 (increase,50.49%)
- Free Cash Flow: -114,087,000.00 (increase,11.91%)
- Operating Cash Flow Ratio: -0.00 (increase,97.39%)
- Net Working Capital: -162,976,000.00 (decrease,122.68%)
- Cash Ratio: 0.30 (increase,25.69%)
- Operating Margin: 0.08 (decrease,26.25%)
- Capital Expenditure Ratio: -73.96 (decrease,5253.73%)
- Noncontrolling Interest Ratio: -0.00 (increase,9.0%)
- Tax Rate: 0.06 (increase,167.06%)
- Net Cash Flow: -24,071,000.00 (increase,41.33%)
- Nonoperating Income Ratio: 0.00 (decrease,86.19%)
- Minority Interest Equity Ratio: -0.00 (increase,1.74%)
- Goodwill To Assets: 0.14 (increase,3.38%)
- Operating Income To Assets: 0.02 (decrease,2.95%)
- Cash Flow To Revenue: -0.00 (increase,97.79%)
- Working Capital Turnover: -9.17 (increase,43.23%)
- Total Cash Flow: -24,071,000.00 (increase,41.33%)
- Noncontrolling Interest To Equity: -0.00 (increase,1.74%)
---
π Financial Report for ticker/company:'CCO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 232,877,000.00 (decrease,31.5%)
- Accounts Receivable: 525,629,000.00 (increase,0.5%)
- Other Current Assets: 26,549,000.00 (decrease,16.47%)
- Current Assets: 891,770,000.00 (decrease,7.95%)
- Goodwill: 653,713,000.00 (increase,0.24%)
- Other Noncurrent Assets: 64,754,000.00 (decrease,14.71%)
- Total Assets: 4,839,734,000.00 (decrease,2.21%)
- Accounts Payable: 76,503,000.00 (decrease,11.53%)
- Accrued Liabilities: 423,381,000.00 (decrease,4.2%)
- Current Liabilities: 964,960,000.00 (decrease,5.13%)
- Other Noncurrent Liabilities: 133,720,000.00 (decrease,5.16%)
- Common Stock: 4,939,000.00 (increase,0.53%)
- Retained Earnings: -6,542,162,000.00 (decrease,0.57%)
- Accumulated Other Comprehensive Income: -408,916,000.00 (decrease,10.0%)
- Total Liabilities And Equity: 4,839,734,000.00 (decrease,2.21%)
- Additional Paid In Capital: 3,553,624,000.00 (increase,0.17%)
- Revenue: 1,182,674,000.00 (increase,116.83%)
- Operating Income: 120,747,000.00 (increase,82.5%)
- Nonoperating Income Expense: 21,323,000.00 (increase,136.82%)
- Income Before Taxes: -65,925,000.00 (decrease,138.96%)
- Income Tax Expense: 6,076,000.00 (decrease,22.44%)
- Profit Loss: -72,001,000.00 (decrease,103.27%)
- Comprehensive Income: -145,936,000.00 (decrease,104.23%)
- E P S Basic: -0.15 (decrease,114.29%)
- E P S Diluted: 0.00 (increase,100.0%)
- Cash From Operations: -54,386,000.00 (decrease,598.59%)
- Capital Expenditures: 75,131,000.00 (increase,95.52%)
- Other Investing Cash Flow: 884,000.00 (increase,176.25%)
- Cash From Investing: 13,360,000.00 (decrease,72.79%)
- Cash From Financing: -18,968,000.00 (decrease,117.72%)
- Noncontrolling Interest Income: 208,000.00 (increase,140.78%)
- Minority Interest: 10,643,000.00 (decrease,14.53%)
- Total Equity Including Noncontrolling: -3,405,361,000.00 (decrease,2.14%)
- Net Income: -72,209,000.00 (decrease,106.83%)
- Interest Expense.1: 207,995,000.00 (increase,102.42%)
- Net Profit Margin: -0.06 (increase,4.61%)
- Current Ratio: 0.92 (decrease,2.98%)
- Return On Assets: -0.01 (decrease,111.5%)
- Asset Turnover: 0.24 (increase,121.72%)
- Receivables Turnover: 2.25 (increase,115.75%)
- Free Cash Flow: -129,517,000.00 (decrease,370.65%)
- Operating Cash Flow Ratio: -0.06 (decrease,625.55%)
- Net Working Capital: -73,190,000.00 (decrease,51.54%)
- Cash Ratio: 0.24 (decrease,27.8%)
- Operating Margin: 0.10 (decrease,15.83%)
- Capital Expenditure Ratio: -1.38 (decrease,139.21%)
- Noncontrolling Interest Ratio: -0.00 (decrease,119.72%)
- Tax Rate: -0.09 (increase,67.54%)
- Net Cash Flow: -41,026,000.00 (decrease,168.37%)
- Nonoperating Income Ratio: 0.02 (increase,9.22%)
- Minority Interest Equity Ratio: -0.00 (increase,16.32%)
- Goodwill To Assets: 0.14 (increase,2.5%)
- Operating Income To Assets: 0.02 (increase,86.62%)
- Cash Flow To Revenue: -0.05 (decrease,329.94%)
- Working Capital Turnover: -16.16 (decrease,43.08%)
- Total Cash Flow: -41,026,000.00 (decrease,168.37%)
- Noncontrolling Interest To Equity: -0.00 (increase,16.32%)
---
π Financial Report for ticker/company:'CCO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 339,976,000.00
- Accounts Receivable: 523,008,000.00
- Other Current Assets: 31,783,000.00
- Current Assets: 968,839,000.00
- Goodwill: 652,173,000.00
- Other Noncurrent Assets: 75,925,000.00
- Total Assets: 4,948,923,000.00
- Accounts Payable: 86,469,000.00
- Accrued Liabilities: 441,950,000.00
- Current Liabilities: 1,017,136,000.00
- Other Noncurrent Liabilities: 140,988,000.00
- Common Stock: 4,913,000.00
- Retained Earnings: -6,504,865,000.00
- Accumulated Other Comprehensive Income: -371,733,000.00
- Total Liabilities And Equity: 4,948,923,000.00
- Additional Paid In Capital: 3,547,471,000.00
- Revenue: 545,435,000.00
- Operating Income: 66,161,000.00
- Nonoperating Income Expense: 9,004,000.00
- Income Before Taxes: -27,588,000.00
- Income Tax Expense: 7,834,000.00
- Profit Loss: -35,422,000.00
- Comprehensive Income: -71,456,000.00
- E P S Basic: -0.07
- E P S Diluted: -0.07
- Cash From Operations: 10,908,000.00
- Capital Expenditures: 38,427,000.00
- Other Investing Cash Flow: 320,000.00
- Cash From Investing: 49,101,000.00
- Cash From Financing: -8,712,000.00
- Noncontrolling Interest Income: -510,000.00
- Minority Interest: 12,452,000.00
- Total Equity Including Noncontrolling: -3,333,857,000.00
- Net Income: -34,912,000.00
- Interest Expense.1: 102,753,000.00
- Net Profit Margin: -0.06
- Current Ratio: 0.95
- Return On Assets: -0.01
- Asset Turnover: 0.11
- Receivables Turnover: 1.04
- Free Cash Flow: -27,519,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: -48,297,000.00
- Cash Ratio: 0.33
- Operating Margin: 0.12
- Capital Expenditure Ratio: 3.52
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: -0.28
- Net Cash Flow: 60,009,000.00
- Nonoperating Income Ratio: 0.02
- Minority Interest Equity Ratio: -0.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: -11.29
- Total Cash Flow: 60,009,000.00
- Noncontrolling Interest To Equity: -0.00
|
CCOI | π
Year: 2015
π Financial Report for ticker/company:'CCOI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 311,779,000.00 (decrease,10.88%)
- Accounts Receivable: 31,770,000.00 (decrease,5.18%)
- Current Assets: 364,254,000.00 (decrease,10.24%)
- P P E Net: 357,699,000.00 (increase,1.14%)
- Total Assets: 784,461,000.00 (decrease,4.66%)
- Accounts Payable: 16,303,000.00 (decrease,3.92%)
- Accrued Liabilities: 31,257,000.00 (decrease,10.06%)
- Current Liabilities: 56,540,000.00 (decrease,5.87%)
- Other Noncurrent Liabilities: 21,227,000.00 (decrease,0.66%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -355,824,000.00 (decrease,4.09%)
- Stockholders Equity: 108,664,000.00 (decrease,22.73%)
- Total Liabilities And Equity: 784,461,000.00 (decrease,4.66%)
- Total Costs And Expenses: 242,420,000.00 (increase,51.19%)
- Operating Income: 40,832,000.00 (increase,50.03%)
- Income Tax Expense: 2,471,000.00 (increase,106.78%)
- Comprehensive Income: -4,391,000.00 (decrease,630.96%)
- Capital Expenditures: 47,010,000.00 (increase,48.73%)
- Interest Expense.1: 37,756,000.00 (increase,50.47%)
- Current Ratio: 6.44 (decrease,4.65%)
- Net Working Capital: 307,714,000.00 (decrease,11.0%)
- Equity Ratio: 0.14 (decrease,18.95%)
- Cash Ratio: 5.51 (decrease,5.32%)
- Operating Income To Assets: 0.05 (increase,57.36%)
- Accounts Payable Turnover: 14.87 (increase,57.36%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 349,835,000.00 (increase,32.64%)
- Accounts Receivable: 33,505,000.00 (increase,1.14%)
- Current Assets: 405,821,000.00 (increase,26.56%)
- P P E Net: 353,663,000.00 (increase,2.16%)
- Total Assets: 822,787,000.00 (increase,13.45%)
- Accounts Payable: 16,969,000.00 (increase,3.21%)
- Accrued Liabilities: 34,754,000.00 (increase,27.67%)
- Current Liabilities: 60,064,000.00 (decrease,57.8%)
- Other Noncurrent Liabilities: 21,367,000.00 (increase,4.05%)
- Common Stock: 46,000.00 (decrease,2.13%)
- Retained Earnings: -341,848,000.00 (decrease,1.99%)
- Stockholders Equity: 140,622,000.00 (decrease,13.73%)
- Total Liabilities And Equity: 822,787,000.00 (increase,13.45%)
- Total Costs And Expenses: 160,344,000.00 (increase,100.35%)
- Operating Income: 27,216,000.00 (increase,110.86%)
- Income Tax Expense: 1,195,000.00 (decrease,26.05%)
- Comprehensive Income: 827,000.00 (increase,345.4%)
- Capital Expenditures: 31,608,000.00 (increase,102.32%)
- Interest Expense.1: 25,092,000.00 (increase,121.99%)
- Current Ratio: 6.76 (increase,199.94%)
- Net Working Capital: 345,757,000.00 (increase,93.91%)
- Equity Ratio: 0.17 (decrease,23.96%)
- Cash Ratio: 5.82 (increase,214.35%)
- Operating Income To Assets: 0.03 (increase,85.86%)
- Accounts Payable Turnover: 9.45 (increase,94.12%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 263,747,000.00
- Accounts Receivable: 33,126,000.00
- Current Assets: 320,654,000.00
- P P E Net: 346,185,000.00
- Total Assets: 725,247,000.00
- Accounts Payable: 16,441,000.00
- Accrued Liabilities: 27,221,000.00
- Current Liabilities: 142,347,000.00
- Other Noncurrent Liabilities: 20,536,000.00
- Common Stock: 47,000.00
- Retained Earnings: -335,174,000.00
- Stockholders Equity: 163,000,000.00
- Total Liabilities And Equity: 725,247,000.00
- Total Costs And Expenses: 80,030,000.00
- Operating Income: 12,907,000.00
- Income Tax Expense: 1,616,000.00
- Comprehensive Income: -337,000.00
- Capital Expenditures: 15,623,000.00
- Interest Expense.1: 11,303,000.00
- Current Ratio: 2.25
- Net Working Capital: 178,307,000.00
- Equity Ratio: 0.22
- Cash Ratio: 1.85
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 4.87
---
π
Year: 2016
π Financial Report for ticker/company:'CCOI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 207,290,000.00 (decrease,7.66%)
- Accounts Receivable: 30,991,000.00 (increase,0.06%)
- Current Assets: 260,036,000.00 (decrease,5.96%)
- P P E Net: 357,163,000.00 (increase,2.77%)
- Total Assets: 672,906,000.00 (decrease,1.39%)
- Accounts Payable: 15,350,000.00 (decrease,0.9%)
- Accrued Liabilities: 45,616,000.00 (increase,11.5%)
- Current Liabilities: 68,636,000.00 (increase,6.27%)
- Other Noncurrent Liabilities: 29,961,000.00 (increase,19.25%)
- Common Stock: 45,000.00 (decrease,2.17%)
- Retained Earnings: -418,219,000.00 (decrease,2.99%)
- Stockholders Equity: 1,102,000.00 (decrease,95.03%)
- Total Liabilities And Equity: 672,906,000.00 (decrease,1.39%)
- Total Costs And Expenses: 267,112,000.00 (increase,50.93%)
- Operating Income: 36,814,000.00 (increase,72.85%)
- Income Before Taxes: 6,380,000.00 (increase,683.78%)
- Income Tax Expense: 3,964,000.00 (increase,154.43%)
- Comprehensive Income: -3,069,000.00 (increase,52.47%)
- Capital Expenditures: 30,620,000.00 (increase,28.75%)
- Interest Expense.1: 31,000,000.00 (increase,47.62%)
- Current Ratio: 3.79 (decrease,11.51%)
- Net Working Capital: 191,400,000.00 (decrease,9.69%)
- Equity Ratio: 0.00 (decrease,94.96%)
- Cash Ratio: 3.02 (decrease,13.11%)
- Tax Rate: 0.62 (decrease,67.54%)
- Operating Income To Assets: 0.05 (increase,75.29%)
- Accounts Payable Turnover: 17.40 (increase,52.3%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 224,494,000.00 (decrease,13.67%)
- Accounts Receivable: 30,972,000.00 (increase,4.07%)
- Current Assets: 276,527,000.00 (decrease,11.36%)
- P P E Net: 347,550,000.00 (increase,1.2%)
- Total Assets: 682,388,000.00 (decrease,4.43%)
- Accounts Payable: 15,489,000.00 (decrease,7.54%)
- Accrued Liabilities: 40,913,000.00 (increase,7.06%)
- Current Liabilities: 64,589,000.00 (decrease,5.37%)
- Other Noncurrent Liabilities: 25,125,000.00 (increase,9.92%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -406,083,000.00 (decrease,4.67%)
- Stockholders Equity: 22,189,000.00 (decrease,59.1%)
- Total Liabilities And Equity: 682,388,000.00 (decrease,4.43%)
- Total Costs And Expenses: 176,977,000.00 (increase,100.5%)
- Operating Income: 21,298,000.00 (increase,103.09%)
- Income Before Taxes: 814,000.00 (increase,212.59%)
- Income Tax Expense: 1,558,000.00 (increase,80.74%)
- Comprehensive Income: -6,457,000.00 (increase,28.1%)
- Capital Expenditures: 23,782,000.00 (increase,84.13%)
- Interest Expense.1: 21,000,000.00 (increase,85.73%)
- Current Ratio: 4.28 (decrease,6.33%)
- Net Working Capital: 211,938,000.00 (decrease,13.04%)
- Equity Ratio: 0.03 (decrease,57.2%)
- Cash Ratio: 3.48 (decrease,8.78%)
- Tax Rate: 1.91 (increase,260.54%)
- Operating Income To Assets: 0.03 (increase,112.51%)
- Accounts Payable Turnover: 11.43 (increase,116.85%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 260,050,000.00
- Accounts Receivable: 29,761,000.00
- Current Assets: 311,969,000.00
- P P E Net: 343,429,000.00
- Total Assets: 714,046,000.00
- Accounts Payable: 16,752,000.00
- Accrued Liabilities: 38,214,000.00
- Current Liabilities: 68,252,000.00
- Other Noncurrent Liabilities: 22,858,000.00
- Common Stock: 46,000.00
- Retained Earnings: -387,952,000.00
- Stockholders Equity: 54,252,000.00
- Total Liabilities And Equity: 714,046,000.00
- Total Costs And Expenses: 88,269,000.00
- Operating Income: 10,487,000.00
- Income Before Taxes: -723,000.00
- Income Tax Expense: 862,000.00
- Comprehensive Income: -8,981,000.00
- Capital Expenditures: 12,916,000.00
- Interest Expense.1: 11,307,000.00
- Current Ratio: 4.57
- Net Working Capital: 243,717,000.00
- Equity Ratio: 0.08
- Cash Ratio: 3.81
- Tax Rate: -1.19
- Operating Income To Assets: 0.01
- Accounts Payable Turnover: 5.27
---
π
Year: 2017
π Financial Report for ticker/company:'CCOI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 148,151,000.00 (decrease,4.4%)
- Accounts Receivable: 33,487,000.00 (increase,3.42%)
- Current Assets: 202,280,000.00 (decrease,2.77%)
- P P E Net: 370,749,000.00 (increase,0.05%)
- Total Assets: 617,622,000.00 (decrease,1.4%)
- Accounts Payable: 13,019,000.00 (decrease,20.09%)
- Accrued Liabilities: 41,790,000.00 (decrease,3.94%)
- Current Liabilities: 61,959,000.00 (decrease,5.95%)
- Other Noncurrent Liabilities: 26,519,000.00 (increase,7.24%)
- Common Stock: 45,000.00 (no change,0.0%)
- Retained Earnings: -470,758,000.00 (decrease,3.0%)
- Stockholders Equity: -40,486,000.00 (decrease,37.76%)
- Total Liabilities And Equity: 617,622,000.00 (decrease,1.4%)
- Total Costs And Expenses: 288,540,000.00 (increase,51.18%)
- Operating Income: 49,248,000.00 (increase,48.4%)
- Income Before Taxes: 19,725,000.00 (increase,47.8%)
- Income Tax Expense: 8,688,000.00 (increase,50.62%)
- Comprehensive Income: 13,832,000.00 (increase,42.82%)
- Capital Expenditures: 38,039,000.00 (increase,29.85%)
- Interest Expense.1: 30,200,000.00 (increase,48.7%)
- Current Ratio: 3.26 (increase,3.38%)
- Net Working Capital: 140,321,000.00 (decrease,1.3%)
- Equity Ratio: -0.07 (decrease,39.71%)
- Cash Ratio: 2.39 (increase,1.65%)
- Tax Rate: 0.44 (increase,1.91%)
- Operating Income To Assets: 0.08 (increase,50.5%)
- Accounts Payable Turnover: 22.16 (increase,89.2%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 154,967,000.00 (decrease,20.96%)
- Accounts Receivable: 32,379,000.00 (increase,2.7%)
- Current Assets: 208,047,000.00 (decrease,15.9%)
- P P E Net: 370,573,000.00 (increase,1.12%)
- Total Assets: 626,378,000.00 (decrease,5.82%)
- Accounts Payable: 16,293,000.00 (decrease,14.36%)
- Accrued Liabilities: 43,502,000.00 (increase,6.37%)
- Current Liabilities: 65,881,000.00 (decrease,16.51%)
- Other Noncurrent Liabilities: 24,728,000.00 (decrease,10.33%)
- Common Stock: 45,000.00 (no change,0.0%)
- Retained Earnings: -457,048,000.00 (decrease,2.8%)
- Stockholders Equity: -29,389,000.00 (decrease,59.88%)
- Total Liabilities And Equity: 626,378,000.00 (decrease,5.82%)
- Total Costs And Expenses: 190,858,000.00 (increase,101.83%)
- Operating Income: 33,187,000.00 (increase,111.72%)
- Income Before Taxes: 13,346,000.00 (increase,132.39%)
- Income Tax Expense: 5,768,000.00 (increase,141.44%)
- Comprehensive Income: 9,685,000.00 (increase,30.39%)
- Capital Expenditures: 29,294,000.00 (increase,94.85%)
- Interest Expense.1: 20,309,000.00 (increase,101.78%)
- Current Ratio: 3.16 (increase,0.73%)
- Net Working Capital: 142,166,000.00 (decrease,15.62%)
- Equity Ratio: -0.05 (decrease,69.76%)
- Cash Ratio: 2.35 (decrease,5.32%)
- Tax Rate: 0.43 (increase,3.9%)
- Operating Income To Assets: 0.05 (increase,124.81%)
- Accounts Payable Turnover: 11.71 (increase,135.68%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 196,050,000.00
- Accounts Receivable: 31,528,000.00
- Current Assets: 247,393,000.00
- P P E Net: 366,482,000.00
- Total Assets: 665,096,000.00
- Accounts Payable: 19,025,000.00
- Accrued Liabilities: 40,896,000.00
- Current Liabilities: 78,911,000.00
- Other Noncurrent Liabilities: 27,576,000.00
- Common Stock: 45,000.00
- Retained Earnings: -444,601,000.00
- Stockholders Equity: -18,382,000.00
- Total Liabilities And Equity: 665,096,000.00
- Total Costs And Expenses: 94,562,000.00
- Operating Income: 15,675,000.00
- Income Before Taxes: 5,743,000.00
- Income Tax Expense: 2,389,000.00
- Comprehensive Income: 7,428,000.00
- Capital Expenditures: 15,034,000.00
- Interest Expense.1: 10,065,000.00
- Current Ratio: 3.14
- Net Working Capital: 168,482,000.00
- Equity Ratio: -0.03
- Cash Ratio: 2.48
- Tax Rate: 0.42
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 4.97
---
π
Year: 2018
π Financial Report for ticker/company:'CCOI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 250,765,000.00 (decrease,2.23%)
- Accounts Receivable: 39,118,000.00 (increase,12.56%)
- Current Assets: 310,310,000.00 (decrease,0.91%)
- P P E Net: 381,010,000.00 (increase,1.1%)
- Total Assets: 729,860,000.00 (decrease,0.35%)
- Accounts Payable: 12,314,000.00 (increase,32.64%)
- Accrued Liabilities: 47,449,000.00 (decrease,3.97%)
- Current Liabilities: 73,551,000.00 (increase,1.68%)
- Other Noncurrent Liabilities: 28,351,000.00 (decrease,1.93%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -526,626,000.00 (decrease,3.38%)
- Stockholders Equity: -80,123,000.00 (decrease,12.53%)
- Total Liabilities And Equity: 729,860,000.00 (decrease,0.35%)
- Total Costs And Expenses: 308,110,000.00 (increase,52.18%)
- Operating Income: 55,382,000.00 (increase,47.05%)
- Income Before Taxes: 22,639,000.00 (increase,45.55%)
- Income Tax Expense: 10,536,000.00 (increase,48.37%)
- Comprehensive Income: 23,384,000.00 (increase,46.66%)
- Capital Expenditures: 35,183,000.00 (increase,45.05%)
- Interest Expense.1: 36,245,000.00 (increase,51.16%)
- Current Ratio: 4.22 (decrease,2.55%)
- Net Working Capital: 236,759,000.00 (decrease,1.69%)
- Equity Ratio: -0.11 (decrease,12.93%)
- Cash Ratio: 3.41 (decrease,3.85%)
- Tax Rate: 0.47 (increase,1.94%)
- Operating Income To Assets: 0.08 (increase,47.57%)
- Accounts Payable Turnover: 25.02 (increase,14.73%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 256,492,000.00 (decrease,2.55%)
- Accounts Receivable: 34,754,000.00 (increase,3.13%)
- Current Assets: 313,152,000.00 (decrease,1.47%)
- P P E Net: 376,867,000.00 (increase,2.15%)
- Total Assets: 732,439,000.00 (decrease,0.03%)
- Accounts Payable: 9,284,000.00 (decrease,24.43%)
- Accrued Liabilities: 49,412,000.00 (increase,9.45%)
- Current Liabilities: 72,335,000.00 (increase,4.46%)
- Other Noncurrent Liabilities: 28,909,000.00 (decrease,0.53%)
- Common Stock: 46,000.00 (increase,2.22%)
- Retained Earnings: -509,397,000.00 (decrease,3.17%)
- Stockholders Equity: -71,201,000.00 (decrease,11.93%)
- Total Liabilities And Equity: 732,439,000.00 (decrease,0.03%)
- Total Costs And Expenses: 202,465,000.00 (increase,101.14%)
- Operating Income: 37,662,000.00 (increase,101.77%)
- Income Before Taxes: 15,554,000.00 (increase,103.88%)
- Income Tax Expense: 7,101,000.00 (increase,103.29%)
- Comprehensive Income: 15,944,000.00 (increase,191.8%)
- Capital Expenditures: 24,256,000.00 (increase,98.02%)
- Interest Expense.1: 23,978,000.00 (increase,101.65%)
- Current Ratio: 4.33 (decrease,5.68%)
- Net Working Capital: 240,817,000.00 (decrease,3.13%)
- Equity Ratio: -0.10 (decrease,11.97%)
- Cash Ratio: 3.55 (decrease,6.7%)
- Tax Rate: 0.46 (decrease,0.29%)
- Operating Income To Assets: 0.05 (increase,101.83%)
- Accounts Payable Turnover: 21.81 (increase,166.17%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 263,196,000.00
- Accounts Receivable: 33,698,000.00
- Current Assets: 317,838,000.00
- P P E Net: 368,938,000.00
- Total Assets: 732,675,000.00
- Accounts Payable: 12,286,000.00
- Accrued Liabilities: 45,146,000.00
- Current Liabilities: 69,249,000.00
- Other Noncurrent Liabilities: 29,062,000.00
- Common Stock: 45,000.00
- Retained Earnings: -493,768,000.00
- Stockholders Equity: -63,612,000.00
- Total Liabilities And Equity: 732,675,000.00
- Total Costs And Expenses: 100,661,000.00
- Operating Income: 18,666,000.00
- Income Before Taxes: 7,629,000.00
- Income Tax Expense: 3,493,000.00
- Comprehensive Income: 5,464,000.00
- Capital Expenditures: 12,249,000.00
- Interest Expense.1: 11,891,000.00
- Current Ratio: 4.59
- Net Working Capital: 248,589,000.00
- Equity Ratio: -0.09
- Cash Ratio: 3.80
- Tax Rate: 0.46
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 8.19
---
π
Year: 2019
π Financial Report for ticker/company:'CCOI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 284,558,000.00 (increase,26.88%)
- Accounts Receivable: 40,993,000.00 (increase,3.83%)
- Current Assets: 358,507,000.00 (increase,20.82%)
- P P E Net: 381,004,000.00 (decrease,0.45%)
- Total Assets: 757,319,000.00 (increase,8.15%)
- Accounts Payable: 8,262,000.00 (decrease,20.02%)
- Accrued Liabilities: 46,728,000.00 (decrease,1.52%)
- Current Liabilities: 72,272,000.00 (decrease,3.57%)
- Other Noncurrent Liabilities: 26,717,000.00 (decrease,2.31%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -590,035,000.00 (decrease,2.88%)
- Stockholders Equity: -125,844,000.00 (decrease,9.78%)
- Total Liabilities And Equity: 757,319,000.00 (increase,8.15%)
- Total Costs And Expenses: 324,785,000.00 (increase,50.03%)
- Operating Income: 64,250,000.00 (increase,53.0%)
- Income Before Taxes: 30,520,000.00 (increase,59.85%)
- Income Tax Expense: 8,953,000.00 (increase,55.52%)
- Comprehensive Income: 17,495,000.00 (increase,79.45%)
- Cash From Operations: 93,195,000.00 (increase,51.66%)
- Capital Expenditures: 39,000,000.00 (increase,45.02%)
- Cash From Investing: -39,000,000.00 (decrease,45.02%)
- Cash From Financing: -15,035,000.00 (increase,73.11%)
- Interest Expense.1: 37,547,000.00 (increase,51.52%)
- Current Ratio: 4.96 (increase,25.3%)
- Free Cash Flow: 54,195,000.00 (increase,56.83%)
- Operating Cash Flow Ratio: 1.29 (increase,57.28%)
- Net Working Capital: 286,235,000.00 (increase,29.06%)
- Equity Ratio: -0.17 (decrease,1.5%)
- Cash Ratio: 3.94 (increase,31.58%)
- Capital Expenditure Ratio: 0.42 (decrease,4.38%)
- Tax Rate: 0.29 (decrease,2.71%)
- Net Cash Flow: 54,195,000.00 (increase,56.83%)
- Operating Income To Assets: 0.08 (increase,41.46%)
- Accounts Payable Turnover: 39.31 (increase,87.58%)
- Total Cash Flow: 54,195,000.00 (increase,56.83%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 224,282,000.00 (decrease,4.98%)
- Accounts Receivable: 39,482,000.00 (increase,3.86%)
- Current Assets: 296,736,000.00 (decrease,3.52%)
- P P E Net: 382,730,000.00 (decrease,0.79%)
- Total Assets: 700,229,000.00 (decrease,2.26%)
- Accounts Payable: 10,330,000.00 (decrease,20.32%)
- Accrued Liabilities: 47,447,000.00 (increase,2.7%)
- Current Liabilities: 74,951,000.00 (increase,0.64%)
- Other Noncurrent Liabilities: 27,350,000.00 (increase,0.57%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -573,502,000.00 (decrease,3.1%)
- Stockholders Equity: -114,636,000.00 (decrease,18.11%)
- Total Liabilities And Equity: 700,229,000.00 (decrease,2.26%)
- Total Costs And Expenses: 216,483,000.00 (increase,100.1%)
- Operating Income: 41,994,000.00 (increase,103.49%)
- Income Before Taxes: 19,093,000.00 (increase,92.41%)
- Income Tax Expense: 5,757,000.00 (increase,83.4%)
- Comprehensive Income: 9,749,000.00 (increase,3.77%)
- Cash From Operations: 61,450,000.00 (increase,103.62%)
- Capital Expenditures: 26,893,000.00 (increase,80.43%)
- Cash From Investing: -26,893,000.00 (decrease,80.43%)
- Cash From Financing: -55,918,000.00 (decrease,108.72%)
- Interest Expense.1: 24,780,000.00 (increase,99.71%)
- Current Ratio: 3.96 (decrease,4.13%)
- Free Cash Flow: 34,557,000.00 (increase,126.25%)
- Operating Cash Flow Ratio: 0.82 (increase,102.32%)
- Net Working Capital: 221,785,000.00 (decrease,4.84%)
- Equity Ratio: -0.16 (decrease,20.85%)
- Cash Ratio: 2.99 (decrease,5.58%)
- Capital Expenditure Ratio: 0.44 (decrease,11.39%)
- Tax Rate: 0.30 (decrease,4.68%)
- Net Cash Flow: 34,557,000.00 (increase,126.25%)
- Operating Income To Assets: 0.06 (increase,108.2%)
- Accounts Payable Turnover: 20.96 (increase,151.13%)
- Total Cash Flow: 34,557,000.00 (increase,126.25%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 236,026,000.00
- Accounts Receivable: 38,015,000.00
- Current Assets: 307,549,000.00
- P P E Net: 385,770,000.00
- Total Assets: 716,453,000.00
- Accounts Payable: 12,964,000.00
- Accrued Liabilities: 46,198,000.00
- Current Liabilities: 74,474,000.00
- Other Noncurrent Liabilities: 27,196,000.00
- Common Stock: 46,000.00
- Retained Earnings: -556,266,000.00
- Stockholders Equity: -97,055,000.00
- Total Liabilities And Equity: 716,453,000.00
- Total Costs And Expenses: 108,186,000.00
- Operating Income: 20,637,000.00
- Income Before Taxes: 9,923,000.00
- Income Tax Expense: 3,139,000.00
- Comprehensive Income: 9,395,000.00
- Cash From Operations: 30,179,000.00
- Capital Expenditures: 14,905,000.00
- Cash From Investing: -14,905,000.00
- Cash From Financing: -26,791,000.00
- Interest Expense.1: 12,408,000.00
- Current Ratio: 4.13
- Free Cash Flow: 15,274,000.00
- Operating Cash Flow Ratio: 0.41
- Net Working Capital: 233,075,000.00
- Equity Ratio: -0.14
- Cash Ratio: 3.17
- Capital Expenditure Ratio: 0.49
- Tax Rate: 0.32
- Net Cash Flow: 15,274,000.00
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 8.35
- Total Cash Flow: 15,274,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CCOI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 396,271,000.00 (decrease,3.18%)
- Accounts Receivable: 41,292,000.00 (increase,1.49%)
- Current Assets: 474,373,000.00 (decrease,2.39%)
- P P E Net: 370,825,000.00 (decrease,1.36%)
- Total Assets: 932,344,000.00 (decrease,1.76%)
- Accounts Payable: 9,849,000.00 (decrease,14.87%)
- Accrued Liabilities: 49,115,000.00 (decrease,4.84%)
- Current Liabilities: 86,225,000.00 (decrease,4.42%)
- Other Noncurrent Liabilities: 13,014,000.00 (increase,71.51%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -662,268,000.00 (decrease,2.3%)
- Stockholders Equity: -190,501,000.00 (decrease,7.88%)
- Total Liabilities And Equity: 932,344,000.00 (decrease,1.76%)
- Total Costs And Expenses: 334,453,000.00 (increase,49.83%)
- Operating Income: 72,221,000.00 (increase,55.56%)
- Income Before Taxes: 41,905,000.00 (increase,82.61%)
- Income Tax Expense: 11,851,000.00 (increase,79.7%)
- Profit Loss: 30,054,000.00 (increase,83.78%)
- Comprehensive Income: 25,306,000.00 (increase,55.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 102,712,000.00 (increase,48.28%)
- Capital Expenditures: 37,059,000.00 (increase,48.19%)
- Cash From Investing: -37,059,000.00 (decrease,48.19%)
- Cash From Financing: 56,144,000.00 (decrease,36.89%)
- Interest Expense.1: 42,243,000.00 (increase,56.16%)
- Current Ratio: 5.50 (increase,2.13%)
- Free Cash Flow: 65,653,000.00 (increase,48.33%)
- Operating Cash Flow Ratio: 1.19 (increase,55.14%)
- Net Working Capital: 388,148,000.00 (decrease,1.93%)
- Equity Ratio: -0.20 (decrease,9.81%)
- Cash Ratio: 4.60 (increase,1.3%)
- Capital Expenditure Ratio: 0.36 (decrease,0.06%)
- Tax Rate: 0.28 (decrease,1.59%)
- Net Cash Flow: 65,653,000.00 (increase,48.33%)
- Operating Income To Assets: 0.08 (increase,58.35%)
- Accounts Payable Turnover: 33.96 (increase,76.01%)
- Total Cash Flow: 65,653,000.00 (increase,48.33%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 409,279,000.00
- Accounts Receivable: 40,684,000.00
- Current Assets: 485,993,000.00
- P P E Net: 375,936,000.00
- Total Assets: 949,065,000.00
- Accounts Payable: 11,570,000.00
- Accrued Liabilities: 51,615,000.00
- Current Liabilities: 90,217,000.00
- Other Noncurrent Liabilities: 7,588,000.00
- Common Stock: 47,000.00
- Retained Earnings: -647,404,000.00
- Stockholders Equity: -176,590,000.00
- Total Liabilities And Equity: 949,065,000.00
- Total Costs And Expenses: 223,224,000.00
- Operating Income: 46,427,000.00
- Income Before Taxes: 22,948,000.00
- Income Tax Expense: 6,595,000.00
- Profit Loss: 16,353,000.00
- Comprehensive Income: 16,314,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 69,269,000.00
- Capital Expenditures: 25,008,000.00
- Cash From Investing: -25,008,000.00
- Cash From Financing: 88,961,000.00
- Interest Expense.1: 27,051,000.00
- Current Ratio: 5.39
- Free Cash Flow: 44,261,000.00
- Operating Cash Flow Ratio: 0.77
- Net Working Capital: 395,776,000.00
- Equity Ratio: -0.19
- Cash Ratio: 4.54
- Capital Expenditure Ratio: 0.36
- Tax Rate: 0.29
- Net Cash Flow: 44,261,000.00
- Operating Income To Assets: 0.05
- Accounts Payable Turnover: 19.29
- Total Cash Flow: 44,261,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CCOI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 393,293,000.00 (decrease,5.69%)
- Accounts Receivable: 42,053,000.00 (increase,3.68%)
- Current Assets: 475,353,000.00 (decrease,4.38%)
- Total Assets: 1,000,914,000.00 (decrease,0.45%)
- Accounts Payable: 11,983,000.00 (decrease,1.54%)
- Accrued Liabilities: 47,714,000.00 (decrease,9.1%)
- Current Liabilities: 95,247,000.00 (decrease,4.81%)
- Other Noncurrent Liabilities: 16,800,000.00 (decrease,15.76%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -766,694,000.00 (decrease,5.16%)
- Stockholders Equity: -260,691,000.00 (decrease,10.67%)
- Total Liabilities And Equity: 1,000,914,000.00 (decrease,0.45%)
- Total Costs And Expenses: 344,580,000.00 (increase,50.66%)
- Operating Income: 79,545,000.00 (increase,48.89%)
- Income Before Taxes: 17,576,000.00 (decrease,27.17%)
- Income Tax Expense: 4,740,000.00 (decrease,25.25%)
- Profit Loss: 12,836,000.00 (decrease,27.85%)
- Comprehensive Income: 17,664,000.00 (increase,2.63%)
- Cash From Operations: 102,749,000.00 (increase,47.27%)
- Capital Expenditures: 40,092,000.00 (increase,49.62%)
- Cash From Investing: -40,092,000.00 (decrease,49.62%)
- Cash From Financing: -70,234,000.00 (decrease,178.08%)
- Interest Expense.1: 46,481,000.00 (increase,51.31%)
- Current Ratio: 4.99 (increase,0.46%)
- Free Cash Flow: 62,657,000.00 (increase,45.81%)
- Operating Cash Flow Ratio: 1.08 (increase,54.72%)
- Net Working Capital: 380,106,000.00 (decrease,4.27%)
- Equity Ratio: -0.26 (decrease,11.17%)
- Cash Ratio: 4.13 (decrease,0.92%)
- Capital Expenditure Ratio: 0.39 (increase,1.6%)
- Tax Rate: 0.27 (increase,2.63%)
- Net Cash Flow: 62,657,000.00 (increase,45.81%)
- Operating Income To Assets: 0.08 (increase,49.55%)
- Accounts Payable Turnover: 28.76 (increase,53.02%)
- Total Cash Flow: 62,657,000.00 (increase,45.81%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 417,026,000.00 (increase,11.17%)
- Accounts Receivable: 40,560,000.00 (decrease,5.6%)
- Current Assets: 497,116,000.00 (increase,8.88%)
- Total Assets: 1,005,401,000.00 (increase,10.05%)
- Accounts Payable: 12,171,000.00 (decrease,7.11%)
- Accrued Liabilities: 52,492,000.00 (increase,6.61%)
- Current Liabilities: 100,063,000.00 (increase,11.01%)
- Other Noncurrent Liabilities: 19,943,000.00 (increase,11.94%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -729,082,000.00 (decrease,3.28%)
- Stockholders Equity: -235,550,000.00 (decrease,6.0%)
- Total Liabilities And Equity: 1,005,401,000.00 (increase,10.05%)
- Total Costs And Expenses: 228,721,000.00 (increase,98.71%)
- Operating Income: 53,427,000.00 (increase,106.68%)
- Income Before Taxes: 24,132,000.00 (increase,88.02%)
- Income Tax Expense: 6,341,000.00 (increase,75.75%)
- Profit Loss: 17,791,000.00 (increase,92.81%)
- Comprehensive Income: 17,211,000.00 (increase,200.16%)
- Cash From Operations: 69,769,000.00 (increase,145.16%)
- Capital Expenditures: 26,796,000.00 (increase,108.27%)
- Cash From Investing: -26,796,000.00 (decrease,108.27%)
- Cash From Financing: -25,257,000.00 (increase,34.52%)
- Interest Expense.1: 30,720,000.00 (increase,101.84%)
- Current Ratio: 4.97 (decrease,1.92%)
- Free Cash Flow: 42,973,000.00 (increase,175.61%)
- Operating Cash Flow Ratio: 0.70 (increase,120.85%)
- Net Working Capital: 397,053,000.00 (increase,8.36%)
- Equity Ratio: -0.23 (increase,3.68%)
- Cash Ratio: 4.17 (increase,0.15%)
- Capital Expenditure Ratio: 0.38 (decrease,15.05%)
- Tax Rate: 0.26 (decrease,6.53%)
- Net Cash Flow: 42,973,000.00 (increase,175.61%)
- Operating Income To Assets: 0.05 (increase,87.81%)
- Accounts Payable Turnover: 18.79 (increase,113.91%)
- Total Cash Flow: 42,973,000.00 (increase,175.61%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 375,116,000.00
- Accounts Receivable: 42,964,000.00
- Current Assets: 456,562,000.00
- Total Assets: 913,625,000.00
- Accounts Payable: 13,102,000.00
- Accrued Liabilities: 49,239,000.00
- Current Liabilities: 90,140,000.00
- Other Noncurrent Liabilities: 17,815,000.00
- Common Stock: 47,000.00
- Retained Earnings: -705,908,000.00
- Stockholders Equity: -222,225,000.00
- Total Liabilities And Equity: 913,625,000.00
- Total Costs And Expenses: 115,104,000.00
- Operating Income: 25,850,000.00
- Income Before Taxes: 12,835,000.00
- Income Tax Expense: 3,608,000.00
- Profit Loss: 9,227,000.00
- Comprehensive Income: 5,734,000.00
- Cash From Operations: 28,458,000.00
- Capital Expenditures: 12,866,000.00
- Cash From Investing: -12,866,000.00
- Cash From Financing: -38,572,000.00
- Interest Expense.1: 15,220,000.00
- Current Ratio: 5.07
- Free Cash Flow: 15,592,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 366,422,000.00
- Equity Ratio: -0.24
- Cash Ratio: 4.16
- Capital Expenditure Ratio: 0.45
- Tax Rate: 0.28
- Net Cash Flow: 15,592,000.00
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 8.79
- Total Cash Flow: 15,592,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CCOI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 351,879,000.00 (decrease,5.91%)
- Accounts Receivable: 43,672,000.00 (decrease,0.18%)
- Current Assets: 436,118,000.00 (decrease,4.06%)
- P P E Net: 454,710,000.00 (increase,4.29%)
- Total Assets: 1,008,749,000.00 (decrease,0.2%)
- Accounts Payable: 11,639,000.00 (decrease,20.29%)
- Accrued Liabilities: 57,510,000.00 (increase,19.78%)
- Current Liabilities: 98,996,000.00 (increase,5.62%)
- Other Noncurrent Liabilities: 28,989,000.00 (increase,49.84%)
- Common Stock: 48,000.00 (no change,0.0%)
- Retained Earnings: -888,832,000.00 (decrease,2.81%)
- Stockholders Equity: -356,767,000.00 (decrease,6.14%)
- Total Liabilities And Equity: 1,008,749,000.00 (decrease,0.2%)
- Total Costs And Expenses: 359,547,000.00 (increase,49.7%)
- Operating Income: 83,055,000.00 (increase,52.39%)
- Income Before Taxes: 46,155,000.00 (increase,91.27%)
- Income Tax Expense: 16,477,000.00 (increase,111.98%)
- Profit Loss: 29,678,000.00 (increase,81.43%)
- Comprehensive Income: 22,426,000.00 (increase,73.52%)
- Cash From Operations: 134,273,000.00 (increase,54.59%)
- Capital Expenditures: 54,620,000.00 (increase,67.23%)
- Cash From Investing: -54,620,000.00 (decrease,67.23%)
- Cash From Financing: -94,554,000.00 (decrease,85.86%)
- Interest Expense.1: 47,421,000.00 (increase,57.7%)
- Current Ratio: 4.41 (decrease,9.16%)
- Free Cash Flow: 79,653,000.00 (increase,46.98%)
- Operating Cash Flow Ratio: 1.36 (increase,46.36%)
- Net Working Capital: 337,122,000.00 (decrease,6.57%)
- Equity Ratio: -0.35 (decrease,6.35%)
- Cash Ratio: 3.55 (decrease,10.91%)
- Capital Expenditure Ratio: 0.41 (increase,8.18%)
- Tax Rate: 0.36 (increase,10.83%)
- Net Cash Flow: 79,653,000.00 (increase,46.98%)
- Operating Income To Assets: 0.08 (increase,52.69%)
- Accounts Payable Turnover: 30.89 (increase,87.8%)
- Total Cash Flow: 79,653,000.00 (increase,46.98%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 373,963,000.00 (increase,57.14%)
- Accounts Receivable: 43,751,000.00 (increase,6.1%)
- Current Assets: 454,555,000.00 (increase,43.72%)
- P P E Net: 435,996,000.00 (increase,2.47%)
- Total Assets: 1,010,747,000.00 (increase,18.5%)
- Accounts Payable: 14,601,000.00 (increase,19.78%)
- Accrued Liabilities: 48,014,000.00 (decrease,3.31%)
- Current Liabilities: 93,726,000.00 (decrease,77.83%)
- Other Noncurrent Liabilities: 19,346,000.00 (increase,0.65%)
- Common Stock: 48,000.00 (no change,0.0%)
- Retained Earnings: -864,498,000.00 (decrease,4.79%)
- Stockholders Equity: -336,141,000.00 (decrease,9.29%)
- Total Liabilities And Equity: 1,010,747,000.00 (increase,18.5%)
- Total Costs And Expenses: 240,171,000.00 (increase,99.31%)
- Operating Income: 54,503,000.00 (increase,107.31%)
- Income Before Taxes: 24,131,000.00 (decrease,7.9%)
- Income Tax Expense: 7,773,000.00 (increase,5.76%)
- Profit Loss: 16,358,000.00 (decrease,13.22%)
- Comprehensive Income: 12,924,000.00 (decrease,5.26%)
- Cash From Operations: 86,855,000.00 (increase,84.38%)
- Capital Expenditures: 32,661,000.00 (increase,111.48%)
- Cash From Investing: -32,661,000.00 (decrease,111.48%)
- Cash From Financing: -50,874,000.00 (increase,68.92%)
- Interest Expense.1: 30,071,000.00 (increase,89.89%)
- Current Ratio: 4.85 (increase,548.2%)
- Free Cash Flow: 54,194,000.00 (increase,71.16%)
- Operating Cash Flow Ratio: 0.93 (increase,731.57%)
- Net Working Capital: 360,829,000.00 (increase,439.0%)
- Equity Ratio: -0.33 (increase,7.77%)
- Cash Ratio: 3.99 (increase,608.71%)
- Capital Expenditure Ratio: 0.38 (increase,14.7%)
- Tax Rate: 0.32 (increase,14.83%)
- Net Cash Flow: 54,194,000.00 (increase,71.16%)
- Operating Income To Assets: 0.05 (increase,74.94%)
- Accounts Payable Turnover: 16.45 (increase,66.39%)
- Total Cash Flow: 54,194,000.00 (increase,71.16%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 237,980,000.00
- Accounts Receivable: 41,234,000.00
- Current Assets: 316,270,000.00
- P P E Net: 425,492,000.00
- Total Assets: 852,962,000.00
- Accounts Payable: 12,190,000.00
- Accrued Liabilities: 49,656,000.00
- Current Liabilities: 422,709,000.00
- Other Noncurrent Liabilities: 19,221,000.00
- Common Stock: 48,000.00
- Retained Earnings: -825,004,000.00
- Stockholders Equity: -307,559,000.00
- Total Liabilities And Equity: 852,962,000.00
- Total Costs And Expenses: 120,504,000.00
- Operating Income: 26,291,000.00
- Income Before Taxes: 26,201,000.00
- Income Tax Expense: 7,350,000.00
- Profit Loss: 18,851,000.00
- Comprehensive Income: 13,641,000.00
- Cash From Operations: 47,106,000.00
- Capital Expenditures: 15,444,000.00
- Cash From Investing: -15,444,000.00
- Cash From Financing: -163,667,000.00
- Interest Expense.1: 15,836,000.00
- Current Ratio: 0.75
- Free Cash Flow: 31,662,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: -106,439,000.00
- Equity Ratio: -0.36
- Cash Ratio: 0.56
- Capital Expenditure Ratio: 0.33
- Tax Rate: 0.28
- Net Cash Flow: 31,662,000.00
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 9.89
- Total Cash Flow: 31,662,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CCOI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 268,945,000.00 (decrease,13.81%)
- Accounts Receivable: 43,433,000.00 (decrease,2.55%)
- Current Assets: 413,504,000.00 (decrease,5.48%)
- P P E Net: 503,763,000.00 (increase,9.19%)
- Total Assets: 1,020,702,000.00 (increase,0.6%)
- Accounts Payable: 18,398,000.00 (increase,24.12%)
- Accrued Liabilities: 67,290,000.00 (increase,28.61%)
- Current Liabilities: 121,607,000.00 (increase,25.52%)
- Other Noncurrent Liabilities: 83,728,000.00 (increase,25.21%)
- Common Stock: 48,000.00 (no change,0.0%)
- Retained Earnings: -1,031,465,000.00 (decrease,5.17%)
- Stockholders Equity: -491,765,000.00 (decrease,11.72%)
- Total Liabilities And Equity: 1,020,702,000.00 (increase,0.6%)
- Total Costs And Expenses: 360,975,000.00 (increase,50.57%)
- Operating Income: 86,440,000.00 (increase,48.16%)
- Income Before Taxes: 14,357,000.00 (decrease,32.9%)
- Income Tax Expense: 10,063,000.00 (increase,10.64%)
- Profit Loss: 4,294,000.00 (decrease,65.09%)
- Comprehensive Income: -13,116,000.00 (decrease,596.25%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Cash From Operations: 137,384,000.00 (increase,63.92%)
- Capital Expenditures: 59,380,000.00 (increase,67.7%)
- Cash From Investing: -59,380,000.00 (decrease,67.7%)
- Cash From Financing: -76,548,000.00 (decrease,218.26%)
- Interest Expense.1: 45,594,000.00 (increase,64.91%)
- Current Ratio: 3.40 (decrease,24.7%)
- Free Cash Flow: 78,004,000.00 (increase,61.15%)
- Operating Cash Flow Ratio: 1.13 (increase,30.58%)
- Net Working Capital: 291,897,000.00 (decrease,14.3%)
- Equity Ratio: -0.48 (decrease,11.05%)
- Cash Ratio: 2.21 (decrease,31.34%)
- Capital Expenditure Ratio: 0.43 (increase,2.31%)
- Tax Rate: 0.70 (increase,64.89%)
- Net Cash Flow: 78,004,000.00 (increase,61.15%)
- Operating Income To Assets: 0.08 (increase,47.27%)
- Accounts Payable Turnover: 19.62 (increase,21.31%)
- Total Cash Flow: 78,004,000.00 (increase,61.15%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 312,051,000.00
- Accounts Receivable: 44,568,000.00
- Current Assets: 437,469,000.00
- P P E Net: 461,381,000.00
- Total Assets: 1,014,584,000.00
- Accounts Payable: 14,823,000.00
- Accrued Liabilities: 52,322,000.00
- Current Liabilities: 96,879,000.00
- Other Noncurrent Liabilities: 66,871,000.00
- Common Stock: 48,000.00
- Retained Earnings: -980,729,000.00
- Stockholders Equity: -440,181,000.00
- Total Liabilities And Equity: 1,014,584,000.00
- Total Costs And Expenses: 239,738,000.00
- Operating Income: 58,344,000.00
- Income Before Taxes: 21,396,000.00
- Income Tax Expense: 9,095,000.00
- Profit Loss: 12,301,000.00
- Comprehensive Income: 2,643,000.00
- E P S Basic: 0.26
- E P S Diluted: 0.26
- Cash From Operations: 83,814,000.00
- Capital Expenditures: 35,409,000.00
- Cash From Investing: -35,409,000.00
- Cash From Financing: -24,052,000.00
- Interest Expense.1: 27,648,000.00
- Current Ratio: 4.52
- Free Cash Flow: 48,405,000.00
- Operating Cash Flow Ratio: 0.87
- Net Working Capital: 340,590,000.00
- Equity Ratio: -0.43
- Cash Ratio: 3.22
- Capital Expenditure Ratio: 0.42
- Tax Rate: 0.43
- Net Cash Flow: 48,405,000.00
- Operating Income To Assets: 0.06
- Accounts Payable Turnover: 16.17
- Total Cash Flow: 48,405,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CCOI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 118,433,000.00 (increase,8.0%)
- Accounts Receivable: 107,169,000.00 (increase,22.94%)
- Current Assets: 473,161,000.00 (decrease,18.6%)
- P P E Net: 1,561,368,000.00 (decrease,3.48%)
- Total Assets: 3,145,412,000.00 (increase,6.2%)
- Accounts Payable: 45,932,000.00 (increase,56.41%)
- Accrued Liabilities: 187,495,000.00 (increase,56.21%)
- Current Liabilities: 420,609,000.00 (increase,18.26%)
- Other Noncurrent Liabilities: 67,355,000.00 (decrease,15.21%)
- Common Stock: 49,000.00 (no change,0.0%)
- Retained Earnings: -94,521,000.00 (increase,30.83%)
- Stockholders Equity: 500,644,000.00 (increase,13.24%)
- Total Liabilities And Equity: 3,145,412,000.00 (increase,6.2%)
- Total Costs And Expenses: 325,557,000.00 (decrease,55.38%)
- Operating Income: -59,389,000.00 (increase,2.4%)
- Income Before Taxes: -84,434,000.00 (decrease,108.12%)
- Income Tax Expense: -19,127,000.00 (increase,43.07%)
- Profit Loss: -65,307,000.00 (decrease,106.08%)
- Comprehensive Income: -70,341,000.00 (decrease,106.56%)
- E P S Basic: -1.00 (decrease,104.55%)
- E P S Diluted: -1.00 (decrease,104.55%)
- Cash From Operations: 19,219,000.00 (decrease,70.9%)
- Capital Expenditures: 40,883,000.00 (decrease,52.47%)
- Cash From Investing: 50,951,000.00 (increase,206.8%)
- Cash From Financing: -23,549,000.00 (increase,87.81%)
- Interest Expense.1: 23,010,000.00 (decrease,67.98%)
- Current Ratio: 1.12 (decrease,31.17%)
- Free Cash Flow: -21,664,000.00 (decrease,8.43%)
- Operating Cash Flow Ratio: 0.05 (decrease,75.39%)
- Net Working Capital: 52,552,000.00 (decrease,76.7%)
- Equity Ratio: 0.16 (increase,6.62%)
- Cash Ratio: 0.28 (decrease,8.68%)
- Capital Expenditure Ratio: 2.13 (increase,63.31%)
- Tax Rate: 0.23 (increase,800.98%)
- Net Cash Flow: 70,170,000.00 (decrease,15.1%)
- Operating Income To Assets: -0.02 (increase,8.1%)
- Accounts Payable Turnover: 7.09 (decrease,71.47%)
- Total Cash Flow: 70,170,000.00 (decrease,15.1%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 109,661,000.00 (decrease,42.99%)
- Accounts Receivable: 87,170,000.00 (decrease,2.28%)
- Current Assets: 581,251,000.00 (decrease,18.5%)
- P P E Net: 1,617,609,000.00 (increase,0.63%)
- Total Assets: 2,961,681,000.00 (decrease,6.36%)
- Accounts Payable: 29,367,000.00 (decrease,3.01%)
- Accrued Liabilities: 120,031,000.00 (increase,2.06%)
- Current Liabilities: 355,662,000.00 (decrease,14.47%)
- Other Noncurrent Liabilities: 79,435,000.00 (increase,11.61%)
- Common Stock: 49,000.00 (no change,0.0%)
- Retained Earnings: -136,654,000.00 (decrease,292.74%)
- Stockholders Equity: 442,128,000.00 (decrease,18.0%)
- Total Liabilities And Equity: 2,961,681,000.00 (decrease,6.36%)
- Total Costs And Expenses: 729,673,000.00 (increase,80.75%)
- Operating Income: -60,851,000.00 (decrease,491.42%)
- Income Before Taxes: 1,039,689,000.00 (decrease,6.35%)
- Income Tax Expense: -33,599,000.00 (decrease,69.46%)
- Profit Loss: 1,073,288,000.00 (decrease,5.02%)
- Comprehensive Income: 1,072,683,000.00 (decrease,5.37%)
- E P S Basic: 22.00 (decrease,4.35%)
- E P S Diluted: 22.00 (decrease,4.35%)
- Cash From Operations: 66,043,000.00 (decrease,44.26%)
- Capital Expenditures: 86,023,000.00 (increase,41.83%)
- Cash From Investing: 16,607,000.00 (increase,136.48%)
- Cash From Financing: -193,116,000.00 (decrease,80.35%)
- Interest Expense.1: 71,855,000.00 (increase,50.77%)
- Current Ratio: 1.63 (decrease,4.71%)
- Free Cash Flow: -19,980,000.00 (decrease,134.55%)
- Operating Cash Flow Ratio: 0.19 (decrease,34.83%)
- Net Working Capital: 225,589,000.00 (decrease,24.14%)
- Equity Ratio: 0.15 (decrease,12.44%)
- Cash Ratio: 0.31 (decrease,33.35%)
- Capital Expenditure Ratio: 1.30 (increase,154.43%)
- Tax Rate: -0.03 (decrease,80.95%)
- Net Cash Flow: 82,650,000.00 (increase,13.29%)
- Operating Income To Assets: -0.02 (decrease,531.57%)
- Accounts Payable Turnover: 24.85 (increase,86.36%)
- Total Cash Flow: 82,650,000.00 (increase,13.29%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 192,366,000.00 (increase,4.47%)
- Accounts Receivable: 89,207,000.00 (increase,97.48%)
- Current Assets: 713,189,000.00 (increase,116.91%)
- P P E Net: 1,607,441,000.00 (increase,181.0%)
- Total Assets: 3,162,737,000.00 (increase,216.78%)
- Accounts Payable: 30,278,000.00 (increase,63.66%)
- Accrued Liabilities: 117,612,000.00 (increase,53.2%)
- Current Liabilities: 415,824,000.00 (increase,226.34%)
- Other Noncurrent Liabilities: 71,173,000.00 (decrease,13.65%)
- Common Stock: 49,000.00 (increase,2.08%)
- Retained Earnings: -34,795,000.00 (increase,96.88%)
- Stockholders Equity: 539,200,000.00 (increase,198.3%)
- Total Liabilities And Equity: 3,162,737,000.00 (increase,216.78%)
- Total Costs And Expenses: 403,684,000.00 (increase,212.27%)
- Operating Income: -10,289,000.00 (decrease,142.32%)
- Income Before Taxes: 1,110,184,000.00 (increase,10322.31%)
- Income Tax Expense: -19,827,000.00 (decrease,540.21%)
- Profit Loss: 1,130,011,000.00 (increase,18280.14%)
- Comprehensive Income: 1,133,540,000.00 (increase,14183.52%)
- E P S Basic: 23.00 (increase,nan%)
- E P S Diluted: 23.00 (increase,nan%)
- Cash From Operations: 118,475,000.00 (increase,230.74%)
- Capital Expenditures: 60,653,000.00 (increase,161.39%)
- Cash From Investing: -45,520,000.00 (decrease,96.17%)
- Cash From Financing: -107,080,000.00 (decrease,96.06%)
- Interest Expense.1: 47,658,000.00 (increase,150.77%)
- Current Ratio: 1.72 (decrease,33.53%)
- Free Cash Flow: 57,822,000.00 (increase,358.29%)
- Operating Cash Flow Ratio: 0.28 (increase,1.35%)
- Net Working Capital: 297,365,000.00 (increase,47.67%)
- Equity Ratio: 0.17 (increase,131.03%)
- Cash Ratio: 0.46 (decrease,67.99%)
- Capital Expenditure Ratio: 0.51 (decrease,20.97%)
- Tax Rate: -0.02 (decrease,104.22%)
- Net Cash Flow: 72,955,000.00 (increase,478.23%)
- Operating Income To Assets: -0.00 (decrease,113.36%)
- Accounts Payable Turnover: 13.33 (increase,90.81%)
- Total Cash Flow: 72,955,000.00 (increase,478.23%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 184,140,000.00
- Accounts Receivable: 45,172,000.00
- Current Assets: 328,797,000.00
- P P E Net: 572,035,000.00
- Total Assets: 998,412,000.00
- Accounts Payable: 18,501,000.00
- Accrued Liabilities: 76,770,000.00
- Current Liabilities: 127,422,000.00
- Other Noncurrent Liabilities: 82,427,000.00
- Common Stock: 48,000.00
- Retained Earnings: -1,113,751,000.00
- Stockholders Equity: -548,547,000.00
- Total Liabilities And Equity: 998,412,000.00
- Total Costs And Expenses: 129,276,000.00
- Operating Income: 24,312,000.00
- Income Before Taxes: 10,652,000.00
- Income Tax Expense: 4,504,000.00
- Profit Loss: 6,148,000.00
- Comprehensive Income: 7,936,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 35,821,000.00
- Capital Expenditures: 23,204,000.00
- Cash From Investing: -23,204,000.00
- Cash From Financing: -54,616,000.00
- Interest Expense.1: 19,005,000.00
- Current Ratio: 2.58
- Free Cash Flow: 12,617,000.00
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: 201,375,000.00
- Equity Ratio: -0.55
- Cash Ratio: 1.45
- Capital Expenditure Ratio: 0.65
- Tax Rate: 0.42
- Net Cash Flow: 12,617,000.00
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 6.99
- Total Cash Flow: 12,617,000.00
|
CCRN | π
Year: 2015
π Financial Report for ticker/company:'CCRN' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 7,732,000.00 (decrease,16.8%)
- Accounts Receivable: 108,506,000.00 (increase,1.5%)
- Current Assets: 131,098,000.00 (decrease,3.32%)
- P P E Net: 12,350,000.00 (decrease,0.36%)
- Goodwill: 91,109,000.00 (decrease,5.13%)
- Other Noncurrent Assets: 715,000.00 (increase,1.42%)
- Total Assets: 336,468,000.00 (decrease,1.44%)
- Current Liabilities: 65,545,000.00 (decrease,12.82%)
- Other Noncurrent Liabilities: 4,147,000.00 (increase,0.75%)
- Total Liabilities: 186,435,000.00 (increase,1.25%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -96,257,000.00 (decrease,8.57%)
- Accumulated Other Comprehensive Income: -1,075,000.00 (decrease,3.37%)
- Stockholders Equity: 149,709,000.00 (decrease,4.61%)
- Total Liabilities And Equity: 336,468,000.00 (decrease,1.44%)
- Operating Income: -1,594,000.00 (increase,52.52%)
- Other Nonoperating Income Expense: -3,000.00 (increase,94.44%)
- Income Tax Expense: 104,000.00 (increase,260.0%)
- Shares Outstanding Basic: 31,165,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 31,165,000.00 (increase,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -3,056,000.00 (increase,44.75%)
- Capital Expenditures: 3,778,000.00 (increase,32.61%)
- Cash From Investing: -44,939,000.00 (increase,6.78%)
- Long Term Debt Repayments: 0.00 (no change,nan%)
- Cash From Financing: 47,645,000.00 (decrease,13.28%)
- Net Income: -11,566,000.00 (decrease,191.78%)
- Interest Expense.1: 2,376,000.00 (increase,336.76%)
- Net Change In Cash.1: -323,000.00 (decrease,126.09%)
- Current Ratio: 2.00 (increase,10.89%)
- Debt To Equity: 1.25 (increase,6.14%)
- Return On Assets: -0.03 (decrease,196.03%)
- Return On Equity: -0.08 (decrease,205.88%)
- Free Cash Flow: -6,834,000.00 (increase,18.45%)
- Operating Cash Flow Ratio: -0.05 (increase,36.62%)
- Net Working Capital: 65,553,000.00 (increase,8.5%)
- Equity Ratio: 0.44 (decrease,3.22%)
- Cash Ratio: 0.12 (decrease,4.56%)
- Book Value Per Share: 4.80 (decrease,4.73%)
- Capital Expenditure Ratio: -1.24 (decrease,140.0%)
- Net Cash Flow: -47,995,000.00 (increase,10.69%)
- Goodwill To Assets: 0.27 (decrease,3.74%)
- Operating Income To Assets: -0.00 (increase,51.82%)
- Cash Flow Per Share: -0.10 (increase,44.82%)
- Total Cash Flow: -47,995,000.00 (increase,10.69%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 9,293,000.00 (increase,29.83%)
- Accounts Receivable: 106,901,000.00 (increase,48.03%)
- Current Assets: 135,600,000.00 (increase,43.44%)
- P P E Net: 12,394,000.00 (increase,58.88%)
- Goodwill: 96,034,000.00 (increase,24.29%)
- Other Noncurrent Assets: 705,000.00 (increase,60.23%)
- Total Assets: 341,379,000.00 (increase,31.37%)
- Current Liabilities: 75,182,000.00 (increase,35.51%)
- Other Noncurrent Liabilities: 4,116,000.00 (decrease,2.21%)
- Total Liabilities: 184,136,000.00 (increase,84.9%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -88,655,000.00 (decrease,3.72%)
- Accumulated Other Comprehensive Income: -1,040,000.00 (decrease,0.29%)
- Stockholders Equity: 156,945,000.00 (decrease,2.07%)
- Total Liabilities And Equity: 341,379,000.00 (increase,31.37%)
- Operating Income: -3,357,000.00 (decrease,125.15%)
- Other Nonoperating Income Expense: -54,000.00 (increase,10.0%)
- Income Tax Expense: -65,000.00 (increase,93.93%)
- Shares Outstanding Basic: 31,125,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 31,125,000.00 (increase,0.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -5,531,000.00 (increase,40.1%)
- Capital Expenditures: 2,849,000.00 (increase,10.09%)
- Cash From Investing: -48,208,000.00 (decrease,1762.75%)
- Long Term Debt Repayments: 0.00 (no change,nan%)
- Cash From Financing: 54,939,000.00 (increase,405.98%)
- Net Income: -3,964,000.00 (decrease,406.91%)
- Interest Expense.1: 544,000.00 (increase,113.33%)
- Net Change In Cash.1: 1,238,000.00 (increase,238.02%)
- Current Ratio: 1.80 (increase,5.85%)
- Debt To Equity: 1.17 (increase,88.81%)
- Return On Assets: -0.01 (decrease,285.86%)
- Return On Equity: -0.03 (decrease,417.64%)
- Free Cash Flow: -8,380,000.00 (increase,29.12%)
- Operating Cash Flow Ratio: -0.07 (increase,55.8%)
- Net Working Capital: 60,418,000.00 (increase,54.7%)
- Equity Ratio: 0.46 (decrease,25.46%)
- Cash Ratio: 0.12 (decrease,4.19%)
- Book Value Per Share: 5.04 (decrease,2.16%)
- Capital Expenditure Ratio: -0.52 (decrease,83.79%)
- Net Cash Flow: -53,739,000.00 (decrease,354.57%)
- Goodwill To Assets: 0.28 (decrease,5.39%)
- Operating Income To Assets: -0.01 (decrease,71.39%)
- Cash Flow Per Share: -0.18 (increase,40.15%)
- Total Cash Flow: -53,739,000.00 (decrease,354.57%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 7,158,000.00
- Accounts Receivable: 72,215,000.00
- Current Assets: 94,537,000.00
- P P E Net: 7,801,000.00
- Goodwill: 77,266,000.00
- Other Noncurrent Assets: 440,000.00
- Total Assets: 259,859,000.00
- Current Liabilities: 55,482,000.00
- Other Noncurrent Liabilities: 4,209,000.00
- Total Liabilities: 99,589,000.00
- Common Stock: 3,000.00
- Retained Earnings: -85,473,000.00
- Accumulated Other Comprehensive Income: -1,037,000.00
- Stockholders Equity: 160,270,000.00
- Total Liabilities And Equity: 259,859,000.00
- Operating Income: -1,491,000.00
- Other Nonoperating Income Expense: -60,000.00
- Income Tax Expense: -1,071,000.00
- Shares Outstanding Basic: 31,098,000.00
- Shares Outstanding Diluted: 31,098,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -9,234,000.00
- Capital Expenditures: 2,588,000.00
- Cash From Investing: -2,588,000.00
- Long Term Debt Repayments: 0.00
- Cash From Financing: 10,858,000.00
- Net Income: -782,000.00
- Interest Expense.1: 255,000.00
- Net Change In Cash.1: -897,000.00
- Current Ratio: 1.70
- Debt To Equity: 0.62
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -11,822,000.00
- Operating Cash Flow Ratio: -0.17
- Net Working Capital: 39,055,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.13
- Book Value Per Share: 5.15
- Capital Expenditure Ratio: -0.28
- Net Cash Flow: -11,822,000.00
- Goodwill To Assets: 0.30
- Operating Income To Assets: -0.01
- Cash Flow Per Share: -0.30
- Total Cash Flow: -11,822,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CCRN' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 24,584,000.00 (increase,183.26%)
- Accounts Receivable: 125,470,000.00 (increase,4.02%)
- Current Assets: 159,724,000.00 (increase,12.94%)
- P P E Net: 10,833,000.00 (decrease,3.25%)
- Goodwill: 80,758,000.00 (decrease,10.91%)
- Other Noncurrent Assets: 18,361,000.00 (increase,6.36%)
- Total Assets: 339,726,000.00 (increase,2.43%)
- Current Liabilities: 74,115,000.00 (increase,1.31%)
- Other Noncurrent Liabilities: 4,482,000.00 (decrease,7.59%)
- Total Liabilities: 197,707,000.00 (increase,1.33%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -105,958,000.00 (increase,4.51%)
- Accumulated Other Comprehensive Income: -1,190,000.00 (decrease,4.75%)
- Stockholders Equity: 141,553,000.00 (increase,3.99%)
- Total Liabilities And Equity: 339,726,000.00 (increase,2.43%)
- Operating Income: 14,909,000.00 (increase,85.39%)
- Other Nonoperating Income Expense: 30,000.00 (increase,142.86%)
- Income Tax Expense: -1,490,000.00 (decrease,219.97%)
- Other Comprehensive Income: -72,000.00 (decrease,300.0%)
- Shares Outstanding Basic: 31,412,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 32,048,000.00 (decrease,9.74%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 10,444,000.00 (increase,90.27%)
- Cash From Operations: 18,866,000.00 (increase,214.59%)
- Capital Expenditures: 1,790,000.00 (increase,73.28%)
- Cash From Investing: 5,249,000.00 (increase,608.13%)
- Cash From Financing: -4,476,000.00 (decrease,253.83%)
- Net Income: 10,516,000.00 (increase,90.96%)
- Interest Expense.1: 5,163,000.00 (increase,47.14%)
- Net Change In Cash.1: 19,589,000.00 (increase,431.73%)
- Current Ratio: 2.16 (increase,11.49%)
- Debt To Equity: 1.40 (decrease,2.56%)
- Return On Assets: 0.03 (increase,86.42%)
- Return On Equity: 0.07 (increase,83.63%)
- Free Cash Flow: 17,076,000.00 (increase,244.0%)
- Operating Cash Flow Ratio: 0.25 (increase,210.54%)
- Net Working Capital: 85,609,000.00 (increase,25.42%)
- Equity Ratio: 0.42 (increase,1.52%)
- Cash Ratio: 0.33 (increase,179.61%)
- Book Value Per Share: 4.51 (increase,3.77%)
- Capital Expenditure Ratio: 0.09 (decrease,44.92%)
- Net Cash Flow: 24,115,000.00 (increase,385.8%)
- O C Ito Net Income Ratio: -0.01 (decrease,109.47%)
- Goodwill To Assets: 0.24 (decrease,13.03%)
- Operating Income To Assets: 0.04 (increase,80.98%)
- Cash Flow Per Share: 0.60 (increase,213.93%)
- Total Cash Flow: 24,115,000.00 (increase,385.8%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 8,679,000.00 (increase,16.26%)
- Accounts Receivable: 120,621,000.00 (decrease,0.43%)
- Current Assets: 141,420,000.00 (increase,0.09%)
- P P E Net: 11,197,000.00 (decrease,4.76%)
- Goodwill: 90,647,000.00 (no change,0.0%)
- Other Noncurrent Assets: 17,263,000.00 (decrease,1.88%)
- Total Assets: 331,654,000.00 (decrease,0.55%)
- Current Liabilities: 73,160,000.00 (decrease,4.29%)
- Other Noncurrent Liabilities: 4,850,000.00 (decrease,7.6%)
- Total Liabilities: 195,106,000.00 (decrease,2.41%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -110,967,000.00 (increase,2.27%)
- Accumulated Other Comprehensive Income: -1,136,000.00 (decrease,2.9%)
- Stockholders Equity: 136,118,000.00 (increase,2.24%)
- Total Liabilities And Equity: 331,654,000.00 (decrease,0.55%)
- Operating Income: 8,042,000.00 (increase,116.18%)
- Other Nonoperating Income Expense: -70,000.00 (decrease,62.79%)
- Income Tax Expense: 1,242,000.00 (increase,19.77%)
- Other Comprehensive Income: -18,000.00 (decrease,228.57%)
- Shares Outstanding Basic: 31,346,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 35,508,000.00 (increase,0.15%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 5,489,000.00 (increase,86.19%)
- Cash From Operations: 5,997,000.00 (increase,2121.11%)
- Capital Expenditures: 1,033,000.00 (increase,77.49%)
- Cash From Investing: -1,033,000.00 (decrease,77.49%)
- Cash From Financing: -1,265,000.00 (decrease,145.54%)
- Net Income: 5,507,000.00 (increase,87.7%)
- Interest Expense.1: 3,509,000.00 (increase,102.01%)
- Net Change In Cash.1: 3,684,000.00 (increase,49.15%)
- Current Ratio: 1.93 (increase,4.57%)
- Debt To Equity: 1.43 (decrease,4.55%)
- Return On Assets: 0.02 (increase,88.74%)
- Return On Equity: 0.04 (increase,83.59%)
- Free Cash Flow: 4,964,000.00 (increase,1691.03%)
- Operating Cash Flow Ratio: 0.08 (increase,2220.66%)
- Net Working Capital: 68,260,000.00 (increase,5.25%)
- Equity Ratio: 0.41 (increase,2.81%)
- Cash Ratio: 0.12 (increase,21.47%)
- Book Value Per Share: 4.34 (increase,2.07%)
- Capital Expenditure Ratio: 0.17 (decrease,92.01%)
- Net Cash Flow: 4,964,000.00 (increase,1691.03%)
- O C Ito Net Income Ratio: -0.00 (decrease,168.5%)
- Goodwill To Assets: 0.27 (increase,0.56%)
- Operating Income To Assets: 0.02 (increase,117.38%)
- Cash Flow Per Share: 0.19 (increase,2117.43%)
- Total Cash Flow: 4,964,000.00 (increase,1691.03%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 7,465,000.00
- Accounts Receivable: 121,145,000.00
- Current Assets: 141,296,000.00
- P P E Net: 11,756,000.00
- Goodwill: 90,647,000.00
- Other Noncurrent Assets: 17,594,000.00
- Total Assets: 333,498,000.00
- Current Liabilities: 76,439,000.00
- Other Noncurrent Liabilities: 5,249,000.00
- Total Liabilities: 199,921,000.00
- Common Stock: 3,000.00
- Retained Earnings: -113,540,000.00
- Accumulated Other Comprehensive Income: -1,104,000.00
- Stockholders Equity: 133,137,000.00
- Total Liabilities And Equity: 333,498,000.00
- Operating Income: 3,720,000.00
- Other Nonoperating Income Expense: -43,000.00
- Income Tax Expense: 1,037,000.00
- Other Comprehensive Income: 14,000.00
- Shares Outstanding Basic: 31,294,000.00
- Shares Outstanding Diluted: 35,454,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 2,948,000.00
- Cash From Operations: 270,000.00
- Capital Expenditures: 582,000.00
- Cash From Investing: -582,000.00
- Cash From Financing: 2,778,000.00
- Net Income: 2,934,000.00
- Interest Expense.1: 1,737,000.00
- Net Change In Cash.1: 2,470,000.00
- Current Ratio: 1.85
- Debt To Equity: 1.50
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -312,000.00
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 64,857,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.10
- Book Value Per Share: 4.25
- Capital Expenditure Ratio: 2.16
- Net Cash Flow: -312,000.00
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.01
- Total Cash Flow: -312,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CCRN' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 26,707,000.00 (increase,161.09%)
- Accounts Receivable: 147,173,000.00 (increase,1.77%)
- Current Assets: 183,410,000.00 (increase,11.54%)
- P P E Net: 12,434,000.00 (increase,12.85%)
- Goodwill: 77,376,000.00 (no change,0.0%)
- Other Noncurrent Assets: 18,122,000.00 (increase,6.54%)
- Total Assets: 364,736,000.00 (increase,5.92%)
- Current Liabilities: 84,706,000.00 (increase,14.59%)
- Other Noncurrent Liabilities: 5,037,000.00 (increase,1.65%)
- Total Liabilities: 205,493,000.00 (increase,2.7%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -96,206,000.00 (increase,12.76%)
- Accumulated Other Comprehensive Income: -1,219,000.00 (increase,1.22%)
- Stockholders Equity: 158,696,000.00 (increase,10.35%)
- Total Liabilities And Equity: 364,736,000.00 (increase,5.92%)
- Operating Income: -2,522,000.00 (increase,78.72%)
- Other Nonoperating Income Expense: 143,000.00 (increase,180.39%)
- Income Tax Expense: -5,035,000.00 (increase,13.74%)
- Other Comprehensive Income: -12,000.00 (increase,55.56%)
- Shares Outstanding Basic: 32,088,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 36,215,000.00 (increase,0.06%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 15,839,000.00 (increase,800.97%)
- Cash From Operations: 32,269,000.00 (increase,150.79%)
- Capital Expenditures: 5,024,000.00 (increase,92.05%)
- Cash From Investing: -6,382,000.00 (decrease,42.65%)
- Other Financing Cash Flow: -152,000.00 (decrease,794.12%)
- Cash From Financing: -1,616,000.00 (decrease,172.97%)
- Net Income: 15,851,000.00 (increase,788.01%)
- Interest Expense.1: 4,678,000.00 (increase,44.25%)
- Net Change In Cash.1: 24,254,000.00 (increase,211.91%)
- Current Ratio: 2.17 (decrease,2.66%)
- Debt To Equity: 1.29 (decrease,6.93%)
- Return On Assets: 0.04 (increase,738.42%)
- Return On Equity: 0.10 (increase,704.7%)
- Free Cash Flow: 27,245,000.00 (increase,165.78%)
- Operating Cash Flow Ratio: 0.38 (increase,118.86%)
- Net Working Capital: 98,704,000.00 (increase,9.05%)
- Equity Ratio: 0.44 (increase,4.19%)
- Cash Ratio: 0.32 (increase,127.85%)
- Book Value Per Share: 4.95 (increase,10.12%)
- Capital Expenditure Ratio: 0.16 (decrease,23.42%)
- Net Cash Flow: 25,887,000.00 (increase,208.44%)
- O C Ito Net Income Ratio: -0.00 (increase,95.0%)
- Goodwill To Assets: 0.21 (decrease,5.58%)
- Operating Income To Assets: -0.01 (increase,79.91%)
- Cash Flow Per Share: 1.01 (increase,150.27%)
- Total Cash Flow: 25,887,000.00 (increase,208.44%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 10,229,000.00 (increase,445.26%)
- Accounts Receivable: 144,611,000.00 (increase,0.72%)
- Current Assets: 164,435,000.00 (increase,6.25%)
- P P E Net: 11,018,000.00 (increase,5.42%)
- Goodwill: 77,376,000.00 (decrease,18.63%)
- Other Noncurrent Assets: 17,010,000.00 (decrease,5.06%)
- Total Assets: 344,366,000.00 (decrease,4.35%)
- Current Liabilities: 73,922,000.00 (decrease,4.85%)
- Other Noncurrent Liabilities: 4,955,000.00 (increase,3.68%)
- Total Liabilities: 200,089,000.00 (increase,0.42%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -110,272,000.00 (decrease,18.53%)
- Accumulated Other Comprehensive Income: -1,234,000.00 (decrease,1.65%)
- Stockholders Equity: 143,807,000.00 (decrease,10.29%)
- Total Liabilities And Equity: 344,366,000.00 (decrease,4.35%)
- Operating Income: -11,851,000.00 (decrease,329.45%)
- Other Nonoperating Income Expense: 51,000.00 (increase,200.0%)
- Income Tax Expense: -5,837,000.00 (decrease,832.37%)
- Other Comprehensive Income: -27,000.00 (decrease,285.71%)
- Shares Outstanding Basic: 32,021,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 36,194,000.00 (increase,0.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 1,758,000.00 (decrease,90.75%)
- Cash From Operations: 12,867,000.00 (increase,401.83%)
- Capital Expenditures: 2,616,000.00 (increase,166.4%)
- Cash From Investing: -4,474,000.00 (decrease,534.61%)
- Other Financing Cash Flow: -17,000.00 (no change,0.0%)
- Cash From Financing: -592,000.00 (increase,75.64%)
- Net Income: 1,785,000.00 (decrease,90.62%)
- Interest Expense.1: 3,243,000.00 (increase,98.35%)
- Net Change In Cash.1: 7,776,000.00 (increase,1447.66%)
- Current Ratio: 2.22 (increase,11.67%)
- Debt To Equity: 1.39 (increase,11.93%)
- Return On Assets: 0.01 (decrease,90.19%)
- Return On Equity: 0.01 (decrease,89.54%)
- Free Cash Flow: 10,251,000.00 (increase,547.98%)
- Operating Cash Flow Ratio: 0.17 (increase,427.43%)
- Net Working Capital: 90,513,000.00 (increase,17.45%)
- Equity Ratio: 0.42 (decrease,6.2%)
- Cash Ratio: 0.14 (increase,473.06%)
- Book Value Per Share: 4.49 (decrease,10.47%)
- Capital Expenditure Ratio: 0.20 (decrease,46.92%)
- Net Cash Flow: 8,393,000.00 (increase,351.48%)
- O C Ito Net Income Ratio: -0.02 (decrease,4010.4%)
- Goodwill To Assets: 0.22 (decrease,14.93%)
- Operating Income To Assets: -0.03 (decrease,339.89%)
- Cash Flow Per Share: 0.40 (increase,400.81%)
- Total Cash Flow: 8,393,000.00 (increase,351.48%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 1,876,000.00
- Accounts Receivable: 143,575,000.00
- Current Assets: 154,756,000.00
- P P E Net: 10,452,000.00
- Goodwill: 95,096,000.00
- Other Noncurrent Assets: 17,916,000.00
- Total Assets: 360,040,000.00
- Current Liabilities: 77,692,000.00
- Other Noncurrent Liabilities: 4,779,000.00
- Total Liabilities: 199,255,000.00
- Common Stock: 3,000.00
- Retained Earnings: -93,034,000.00
- Accumulated Other Comprehensive Income: -1,214,000.00
- Stockholders Equity: 160,297,000.00
- Total Liabilities And Equity: 360,040,000.00
- Operating Income: 5,165,000.00
- Other Nonoperating Income Expense: 17,000.00
- Income Tax Expense: 797,000.00
- Other Comprehensive Income: -7,000.00
- Shares Outstanding Basic: 31,956,000.00
- Shares Outstanding Diluted: 36,180,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 19,015,000.00
- Cash From Operations: 2,564,000.00
- Capital Expenditures: 982,000.00
- Cash From Investing: -705,000.00
- Other Financing Cash Flow: -17,000.00
- Cash From Financing: -2,430,000.00
- Net Income: 19,022,000.00
- Interest Expense.1: 1,635,000.00
- Net Change In Cash.1: -577,000.00
- Current Ratio: 1.99
- Debt To Equity: 1.24
- Return On Assets: 0.05
- Return On Equity: 0.12
- Free Cash Flow: 1,582,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 77,064,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.02
- Book Value Per Share: 5.02
- Capital Expenditure Ratio: 0.38
- Net Cash Flow: 1,859,000.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.08
- Total Cash Flow: 1,859,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CCRN' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 10,765,000.00 (decrease,68.28%)
- Accounts Receivable: 181,608,000.00 (increase,16.49%)
- Current Assets: 201,982,000.00 (increase,0.73%)
- P P E Net: 14,075,000.00 (increase,1.54%)
- Goodwill: 123,244,000.00 (increase,54.74%)
- Other Noncurrent Assets: 19,190,000.00 (increase,4.45%)
- Total Assets: 456,656,000.00 (increase,19.39%)
- Current Liabilities: 94,219,000.00 (increase,5.15%)
- Other Noncurrent Liabilities: 7,682,000.00 (decrease,4.97%)
- Total Liabilities: 247,308,000.00 (increase,36.75%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -95,061,000.00 (increase,6.61%)
- Accumulated Other Comprehensive Income: -1,198,000.00 (decrease,1.27%)
- Stockholders Equity: 208,702,000.00 (increase,3.86%)
- Total Liabilities And Equity: 456,656,000.00 (increase,19.39%)
- Operating Income: 18,071,000.00 (increase,86.22%)
- Other Nonoperating Income Expense: 116,000.00 (increase,96.61%)
- Income Tax Expense: 1,278,000.00 (increase,14.21%)
- Other Comprehensive Income: 43,000.00 (decrease,25.86%)
- Shares Outstanding Basic: 34,768,000.00 (increase,1.46%)
- Shares Outstanding Diluted: 36,179,000.00 (decrease,0.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 9,606,000.00 (increase,231.47%)
- Cash From Operations: 28,705,000.00 (increase,12.46%)
- Capital Expenditures: 4,043,000.00 (increase,19.4%)
- Cash From Investing: -90,259,000.00 (decrease,2565.65%)
- Long Term Debt Repayments: 1,500,000.00 (decrease,76.95%)
- Other Financing Cash Flow: -2,350,000.00 (decrease,32.84%)
- Cash From Financing: 51,671,000.00 (increase,683.46%)
- Net Income: 9,563,000.00 (increase,236.73%)
- Interest Expense.1: 2,975,000.00 (increase,69.61%)
- Net Change In Cash.1: -9,865,000.00 (decrease,174.14%)
- Current Ratio: 2.14 (decrease,4.2%)
- Debt To Equity: 1.18 (increase,31.68%)
- Return On Assets: 0.02 (increase,182.04%)
- Return On Equity: 0.05 (increase,224.22%)
- Free Cash Flow: 24,662,000.00 (increase,11.4%)
- Operating Cash Flow Ratio: 0.30 (increase,6.95%)
- Net Working Capital: 107,763,000.00 (decrease,2.84%)
- Equity Ratio: 0.46 (decrease,13.01%)
- Cash Ratio: 0.11 (decrease,69.83%)
- Book Value Per Share: 6.00 (increase,2.37%)
- Capital Expenditure Ratio: 0.14 (increase,6.18%)
- Net Cash Flow: -61,554,000.00 (decrease,378.03%)
- O C Ito Net Income Ratio: 0.00 (decrease,77.98%)
- Goodwill To Assets: 0.27 (increase,29.61%)
- Operating Income To Assets: 0.04 (increase,55.98%)
- Cash Flow Per Share: 0.83 (increase,10.84%)
- Total Cash Flow: -61,554,000.00 (decrease,378.03%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 33,936,000.00 (increase,153.23%)
- Accounts Receivable: 155,903,000.00 (decrease,3.62%)
- Current Assets: 200,515,000.00 (increase,7.72%)
- P P E Net: 13,862,000.00 (increase,8.47%)
- Goodwill: 79,648,000.00 (no change,0.0%)
- Other Noncurrent Assets: 18,373,000.00 (decrease,1.58%)
- Total Assets: 382,490,000.00 (increase,3.83%)
- Current Liabilities: 89,605,000.00 (increase,12.15%)
- Other Noncurrent Liabilities: 8,084,000.00 (increase,6.35%)
- Total Liabilities: 180,842,000.00 (increase,4.84%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -101,784,000.00 (increase,4.55%)
- Accumulated Other Comprehensive Income: -1,183,000.00 (increase,1.99%)
- Stockholders Equity: 200,954,000.00 (increase,2.91%)
- Total Liabilities And Equity: 382,490,000.00 (increase,3.83%)
- Operating Income: 9,704,000.00 (increase,198.13%)
- Other Nonoperating Income Expense: 59,000.00 (increase,nan%)
- Income Tax Expense: 1,119,000.00 (increase,205.74%)
- Other Comprehensive Income: 58,000.00 (increase,70.59%)
- Shares Outstanding Basic: 34,269,000.00 (increase,4.25%)
- Shares Outstanding Diluted: 36,250,000.00 (decrease,0.63%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 2,898,000.00 (increase,246.66%)
- Cash From Operations: 25,525,000.00 (increase,1710.28%)
- Capital Expenditures: 3,386,000.00 (increase,210.64%)
- Cash From Investing: -3,386,000.00 (decrease,210.64%)
- Long Term Debt Repayments: 6,509,000.00 (increase,8.39%)
- Other Financing Cash Flow: -1,769,000.00 (decrease,76.9%)
- Cash From Financing: -8,856,000.00 (decrease,16.79%)
- Net Income: 2,840,000.00 (increase,241.29%)
- Interest Expense.1: 1,754,000.00 (increase,43.89%)
- Net Change In Cash.1: 13,306,000.00 (increase,284.06%)
- Current Ratio: 2.24 (decrease,3.95%)
- Debt To Equity: 0.90 (increase,1.87%)
- Return On Assets: 0.01 (increase,236.09%)
- Return On Equity: 0.01 (increase,237.3%)
- Free Cash Flow: 22,139,000.00 (increase,6818.44%)
- Operating Cash Flow Ratio: 0.28 (increase,1514.15%)
- Net Working Capital: 110,910,000.00 (increase,4.4%)
- Equity Ratio: 0.53 (decrease,0.89%)
- Cash Ratio: 0.38 (increase,125.8%)
- Book Value Per Share: 5.86 (decrease,1.29%)
- Capital Expenditure Ratio: 0.13 (decrease,82.84%)
- Net Cash Flow: 22,139,000.00 (increase,6818.44%)
- O C Ito Net Income Ratio: 0.02 (increase,220.73%)
- Goodwill To Assets: 0.21 (decrease,3.69%)
- Operating Income To Assets: 0.03 (increase,187.14%)
- Cash Flow Per Share: 0.74 (increase,1636.49%)
- Total Cash Flow: 22,139,000.00 (increase,6818.44%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 13,401,000.00
- Accounts Receivable: 161,765,000.00
- Current Assets: 186,136,000.00
- P P E Net: 12,779,000.00
- Goodwill: 79,648,000.00
- Other Noncurrent Assets: 18,668,000.00
- Total Assets: 368,395,000.00
- Current Liabilities: 79,897,000.00
- Other Noncurrent Liabilities: 7,601,000.00
- Total Liabilities: 172,501,000.00
- Common Stock: 4,000.00
- Retained Earnings: -106,634,000.00
- Accumulated Other Comprehensive Income: -1,207,000.00
- Stockholders Equity: 195,278,000.00
- Total Liabilities And Equity: 368,395,000.00
- Operating Income: 3,255,000.00
- Other Nonoperating Income Expense: 0.00
- Income Tax Expense: 366,000.00
- Other Comprehensive Income: 34,000.00
- Shares Outstanding Basic: 32,872,000.00
- Shares Outstanding Diluted: 36,480,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -1,976,000.00
- Cash From Operations: 1,410,000.00
- Capital Expenditures: 1,090,000.00
- Cash From Investing: -1,090,000.00
- Long Term Debt Repayments: 6,005,000.00
- Other Financing Cash Flow: -1,000,000.00
- Cash From Financing: -7,583,000.00
- Net Income: -2,010,000.00
- Interest Expense.1: 1,219,000.00
- Net Change In Cash.1: -7,229,000.00
- Current Ratio: 2.33
- Debt To Equity: 0.88
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: 320,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 106,239,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.17
- Book Value Per Share: 5.94
- Capital Expenditure Ratio: 0.77
- Net Cash Flow: 320,000.00
- O C Ito Net Income Ratio: -0.02
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.04
- Total Cash Flow: 320,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CCRN' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 28,065,000.00 (decrease,13.8%)
- Accounts Receivable: 167,200,000.00 (increase,2.94%)
- Current Assets: 206,243,000.00 (increase,0.26%)
- P P E Net: 13,431,000.00 (decrease,4.56%)
- Goodwill: 117,600,000.00 (no change,0.0%)
- Other Noncurrent Assets: 20,214,000.00 (increase,4.39%)
- Total Assets: 456,938,000.00 (decrease,0.49%)
- Current Liabilities: 91,955,000.00 (increase,3.97%)
- Other Noncurrent Liabilities: 8,773,000.00 (decrease,1.17%)
- Total Liabilities: 219,683,000.00 (decrease,1.19%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -64,371,000.00 (decrease,0.69%)
- Accumulated Other Comprehensive Income: -1,033,000.00 (increase,10.95%)
- Stockholders Equity: 236,607,000.00 (increase,0.14%)
- Total Liabilities And Equity: 456,938,000.00 (decrease,0.49%)
- Operating Income: 11,235,000.00 (increase,30.79%)
- Other Nonoperating Income Expense: 369,000.00 (increase,85.43%)
- Income Tax Expense: 3,717,000.00 (increase,59.39%)
- Other Comprehensive Income: 133,000.00 (increase,2560.0%)
- Shares Outstanding Basic: 35,682,000.00 (decrease,0.13%)
- Shares Outstanding Diluted: 35,881,000.00 (decrease,0.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 2,873,000.00 (decrease,9.82%)
- Cash From Operations: 21,757,000.00 (increase,21.28%)
- Capital Expenditures: 3,405,000.00 (increase,48.75%)
- Cash From Investing: -3,554,000.00 (decrease,53.52%)
- Long Term Debt Repayments: 8,750,000.00 (increase,250.0%)
- Other Financing Cash Flow: -1,841,000.00 (decrease,34.77%)
- Cash From Financing: -15,591,000.00 (decrease,82.01%)
- Net Income: 2,740,000.00 (decrease,13.86%)
- Interest Expense.1: 4,225,000.00 (increase,55.73%)
- Net Change In Cash.1: 2,528,000.00 (decrease,64.0%)
- Current Ratio: 2.24 (decrease,3.57%)
- Debt To Equity: 0.93 (decrease,1.33%)
- Return On Assets: 0.01 (decrease,13.44%)
- Return On Equity: 0.01 (decrease,13.99%)
- Free Cash Flow: 18,352,000.00 (increase,17.27%)
- Operating Cash Flow Ratio: 0.24 (increase,16.65%)
- Net Working Capital: 114,288,000.00 (decrease,2.53%)
- Equity Ratio: 0.52 (increase,0.64%)
- Cash Ratio: 0.31 (decrease,17.1%)
- Book Value Per Share: 6.63 (increase,0.27%)
- Capital Expenditure Ratio: 0.16 (increase,22.65%)
- Net Cash Flow: 18,203,000.00 (increase,16.51%)
- O C Ito Net Income Ratio: 0.05 (increase,2988.12%)
- Goodwill To Assets: 0.26 (increase,0.5%)
- Operating Income To Assets: 0.02 (increase,31.44%)
- Cash Flow Per Share: 0.61 (increase,21.44%)
- Total Cash Flow: 18,203,000.00 (increase,16.51%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 32,559,000.00 (decrease,0.19%)
- Accounts Receivable: 162,424,000.00 (increase,1.3%)
- Current Assets: 205,700,000.00 (increase,1.1%)
- P P E Net: 14,072,000.00 (increase,0.75%)
- Goodwill: 117,600,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,364,000.00 (decrease,0.32%)
- Total Assets: 459,201,000.00 (decrease,0.13%)
- Current Liabilities: 88,442,000.00 (increase,0.92%)
- Other Noncurrent Liabilities: 8,877,000.00 (decrease,0.88%)
- Total Liabilities: 222,330,000.00 (decrease,0.61%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -63,930,000.00 (increase,2.06%)
- Accumulated Other Comprehensive Income: -1,160,000.00 (increase,25.35%)
- Stockholders Equity: 236,267,000.00 (increase,0.33%)
- Total Liabilities And Equity: 459,201,000.00 (decrease,0.13%)
- Operating Income: 8,590,000.00 (increase,102.21%)
- Other Nonoperating Income Expense: 199,000.00 (increase,97.03%)
- Income Tax Expense: 2,332,000.00 (increase,100.52%)
- Other Comprehensive Income: 5,000.00 (increase,102.58%)
- Shares Outstanding Basic: 35,727,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 35,959,000.00 (decrease,0.35%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 3,186,000.00 (increase,120.03%)
- Cash From Operations: 17,939,000.00 (increase,35.15%)
- Capital Expenditures: 2,289,000.00 (increase,128.22%)
- Cash From Investing: -2,315,000.00 (decrease,125.41%)
- Long Term Debt Repayments: 2,500,000.00 (increase,100.0%)
- Other Financing Cash Flow: -1,366,000.00 (decrease,34.71%)
- Cash From Financing: -8,566,000.00 (decrease,66.36%)
- Net Income: 3,181,000.00 (increase,93.73%)
- Interest Expense.1: 2,713,000.00 (increase,114.3%)
- Net Change In Cash.1: 7,022,000.00 (decrease,0.88%)
- Current Ratio: 2.33 (increase,0.18%)
- Debt To Equity: 0.94 (decrease,0.93%)
- Return On Assets: 0.01 (increase,93.98%)
- Return On Equity: 0.01 (increase,93.1%)
- Free Cash Flow: 15,650,000.00 (increase,27.55%)
- Operating Cash Flow Ratio: 0.20 (increase,33.92%)
- Net Working Capital: 117,258,000.00 (increase,1.23%)
- Equity Ratio: 0.51 (increase,0.46%)
- Cash Ratio: 0.37 (decrease,1.1%)
- Book Value Per Share: 6.61 (increase,0.54%)
- Capital Expenditure Ratio: 0.13 (increase,68.86%)
- Net Cash Flow: 15,624,000.00 (increase,27.58%)
- O C Ito Net Income Ratio: 0.00 (increase,101.33%)
- Goodwill To Assets: 0.26 (increase,0.13%)
- Operating Income To Assets: 0.02 (increase,102.47%)
- Cash Flow Per Share: 0.50 (increase,35.44%)
- Total Cash Flow: 15,624,000.00 (increase,27.58%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 32,621,000.00
- Accounts Receivable: 160,334,000.00
- Current Assets: 203,469,000.00
- P P E Net: 13,967,000.00
- Goodwill: 117,600,000.00
- Other Noncurrent Assets: 19,427,000.00
- Total Assets: 459,794,000.00
- Current Liabilities: 87,636,000.00
- Other Noncurrent Liabilities: 8,956,000.00
- Total Liabilities: 223,693,000.00
- Common Stock: 4,000.00
- Retained Earnings: -65,275,000.00
- Accumulated Other Comprehensive Income: -1,554,000.00
- Stockholders Equity: 235,500,000.00
- Total Liabilities And Equity: 459,794,000.00
- Operating Income: 4,248,000.00
- Other Nonoperating Income Expense: 101,000.00
- Income Tax Expense: 1,163,000.00
- Other Comprehensive Income: -194,000.00
- Shares Outstanding Basic: 35,803,000.00
- Shares Outstanding Diluted: 36,087,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 1,448,000.00
- Cash From Operations: 13,273,000.00
- Capital Expenditures: 1,003,000.00
- Cash From Investing: -1,027,000.00
- Long Term Debt Repayments: 1,250,000.00
- Other Financing Cash Flow: -1,014,000.00
- Cash From Financing: -5,149,000.00
- Net Income: 1,642,000.00
- Interest Expense.1: 1,266,000.00
- Net Change In Cash.1: 7,084,000.00
- Current Ratio: 2.32
- Debt To Equity: 0.95
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 12,270,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 115,833,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.37
- Book Value Per Share: 6.58
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 12,246,000.00
- O C Ito Net Income Ratio: -0.12
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.37
- Total Cash Flow: 12,246,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CCRN' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 9,458,000.00 (decrease,61.91%)
- Accounts Receivable: 170,339,000.00 (increase,13.17%)
- Current Assets: 189,688,000.00 (increase,1.31%)
- P P E Net: 11,953,000.00 (decrease,7.54%)
- Goodwill: 101,066,000.00 (decrease,0.13%)
- Other Noncurrent Assets: 18,863,000.00 (increase,1.1%)
- Total Assets: 393,991,000.00 (decrease,0.75%)
- Current Liabilities: 93,488,000.00 (decrease,0.7%)
- Other Noncurrent Liabilities: 8,748,000.00 (increase,2.66%)
- Total Liabilities: 230,344,000.00 (decrease,0.83%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -140,631,000.00 (decrease,2.27%)
- Accumulated Other Comprehensive Income: -1,244,000.00 (increase,46.72%)
- Stockholders Equity: 162,893,000.00 (decrease,0.65%)
- Total Liabilities And Equity: 393,991,000.00 (decrease,0.75%)
- Operating Income: -17,665,000.00 (increase,0.67%)
- Other Nonoperating Income Expense: 212,000.00 (increase,34.18%)
- Income Tax Expense: 31,840,000.00 (increase,0.3%)
- Other Comprehensive Income: 218,000.00 (increase,124.97%)
- Shares Outstanding Basic: 35,797,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 35,797,000.00 (increase,0.1%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Total Comprehensive Income: -56,351,000.00 (decrease,3.75%)
- Cash From Operations: 10,893,000.00 (decrease,56.67%)
- Capital Expenditures: 2,042,000.00 (increase,30.56%)
- Cash From Investing: -2,042,000.00 (decrease,21.98%)
- Long Term Debt Repayments: 12,500,000.00 (no change,0.0%)
- Other Financing Cash Flow: -2,913,000.00 (decrease,33.75%)
- Cash From Financing: -15,413,000.00 (decrease,5.01%)
- Net Income: -56,569,000.00 (decrease,5.85%)
- Interest Expense.1: 4,258,000.00 (increase,48.88%)
- Current Ratio: 2.03 (increase,2.02%)
- Debt To Equity: 1.41 (decrease,0.18%)
- Return On Assets: -0.14 (decrease,6.65%)
- Return On Equity: -0.35 (decrease,6.55%)
- Free Cash Flow: 8,851,000.00 (decrease,62.46%)
- Operating Cash Flow Ratio: 0.12 (decrease,56.37%)
- Net Working Capital: 96,200,000.00 (increase,3.33%)
- Equity Ratio: 0.41 (increase,0.1%)
- Cash Ratio: 0.10 (decrease,61.64%)
- Book Value Per Share: 4.55 (decrease,0.75%)
- Capital Expenditure Ratio: 0.19 (increase,201.35%)
- Net Cash Flow: 8,851,000.00 (decrease,62.28%)
- O C Ito Net Income Ratio: -0.00 (decrease,123.59%)
- Goodwill To Assets: 0.26 (increase,0.62%)
- Operating Income To Assets: -0.04 (decrease,0.08%)
- Cash Flow Per Share: 0.30 (decrease,56.72%)
- Total Cash Flow: 8,851,000.00 (decrease,62.28%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 24,830,000.00
- Accounts Receivable: 150,515,000.00
- Current Assets: 187,242,000.00
- P P E Net: 12,928,000.00
- Goodwill: 101,200,000.00
- Other Noncurrent Assets: 18,657,000.00
- Total Assets: 396,968,000.00
- Current Liabilities: 94,144,000.00
- Other Noncurrent Liabilities: 8,521,000.00
- Total Liabilities: 232,280,000.00
- Common Stock: 4,000.00
- Retained Earnings: -137,503,000.00
- Accumulated Other Comprehensive Income: -2,335,000.00
- Stockholders Equity: 163,961,000.00
- Total Liabilities And Equity: 396,968,000.00
- Operating Income: -17,784,000.00
- Other Nonoperating Income Expense: 158,000.00
- Income Tax Expense: 31,746,000.00
- Other Comprehensive Income: -873,000.00
- Shares Outstanding Basic: 35,763,000.00
- Shares Outstanding Diluted: 35,763,000.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Total Comprehensive Income: -54,314,000.00
- Cash From Operations: 25,142,000.00
- Capital Expenditures: 1,564,000.00
- Cash From Investing: -1,674,000.00
- Long Term Debt Repayments: 12,500,000.00
- Other Financing Cash Flow: -2,178,000.00
- Cash From Financing: -14,678,000.00
- Net Income: -53,441,000.00
- Interest Expense.1: 2,860,000.00
- Current Ratio: 1.99
- Debt To Equity: 1.42
- Return On Assets: -0.13
- Return On Equity: -0.33
- Free Cash Flow: 23,578,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 93,098,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.26
- Book Value Per Share: 4.58
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 23,468,000.00
- O C Ito Net Income Ratio: 0.02
- Goodwill To Assets: 0.25
- Operating Income To Assets: -0.04
- Cash Flow Per Share: 0.70
- Total Cash Flow: 23,468,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CCRN' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 3,446,000.00 (decrease,44.72%)
- Accounts Receivable: 168,769,000.00 (increase,8.11%)
- Current Assets: 182,441,000.00 (increase,4.52%)
- P P E Net: 12,363,000.00 (increase,3.37%)
- Goodwill: 90,924,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,362,000.00 (increase,5.74%)
- Total Assets: 357,838,000.00 (increase,1.6%)
- Current Liabilities: 96,666,000.00 (decrease,2.14%)
- Other Noncurrent Liabilities: 7,901,000.00 (increase,19.97%)
- Total Liabilities: 208,918,000.00 (increase,2.85%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -159,349,000.00 (decrease,0.84%)
- Accumulated Other Comprehensive Income: -1,294,000.00 (increase,2.49%)
- Stockholders Equity: 148,410,000.00 (decrease,0.16%)
- Total Liabilities And Equity: 357,838,000.00 (increase,1.6%)
- Operating Income: -14,823,000.00 (decrease,2.64%)
- Other Nonoperating Income Expense: 46,000.00 (increase,27.78%)
- Income Tax Expense: -32,000.00 (increase,84.08%)
- Other Comprehensive Income: -54,000.00 (increase,37.93%)
- Total Comprehensive Income: -17,628,000.00 (decrease,7.97%)
- Cash From Operations: 25,275,000.00 (decrease,25.07%)
- Capital Expenditures: 3,659,000.00 (increase,46.95%)
- Cash From Investing: -3,659,000.00 (decrease,46.95%)
- Other Financing Cash Flow: -854,000.00 (decrease,2.03%)
- Cash From Financing: -19,183,000.00 (increase,26.22%)
- Net Income: -17,574,000.00 (decrease,8.21%)
- Interest Expense.1: 2,219,000.00 (increase,37.74%)
- Current Ratio: 1.89 (increase,6.81%)
- Debt To Equity: 1.41 (increase,3.02%)
- Return On Assets: -0.05 (decrease,6.51%)
- Return On Equity: -0.12 (decrease,8.39%)
- Free Cash Flow: 21,616,000.00 (decrease,30.81%)
- Operating Cash Flow Ratio: 0.26 (decrease,23.43%)
- Net Working Capital: 85,775,000.00 (increase,13.2%)
- Equity Ratio: 0.41 (decrease,1.73%)
- Cash Ratio: 0.04 (decrease,43.51%)
- Capital Expenditure Ratio: 0.14 (increase,96.11%)
- Net Cash Flow: 21,616,000.00 (decrease,30.81%)
- O C Ito Net Income Ratio: 0.00 (decrease,42.64%)
- Goodwill To Assets: 0.25 (decrease,1.58%)
- Operating Income To Assets: -0.04 (decrease,1.02%)
- Total Cash Flow: 21,616,000.00 (decrease,30.81%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 6,234,000.00 (decrease,50.52%)
- Accounts Receivable: 156,104,000.00 (decrease,5.28%)
- Current Assets: 174,552,000.00 (decrease,8.43%)
- P P E Net: 11,960,000.00 (decrease,0.04%)
- Goodwill: 90,924,000.00 (decrease,10.07%)
- Other Noncurrent Assets: 18,311,000.00 (decrease,1.93%)
- Total Assets: 352,201,000.00 (decrease,8.99%)
- Current Liabilities: 98,781,000.00 (decrease,0.22%)
- Other Noncurrent Liabilities: 6,586,000.00 (increase,9.99%)
- Total Liabilities: 203,127,000.00 (decrease,9.95%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -158,015,000.00 (decrease,9.84%)
- Accumulated Other Comprehensive Income: -1,327,000.00 (decrease,0.68%)
- Stockholders Equity: 148,647,000.00 (decrease,7.53%)
- Total Liabilities And Equity: 352,201,000.00 (decrease,8.99%)
- Operating Income: -14,442,000.00 (decrease,1815.38%)
- Other Nonoperating Income Expense: 36,000.00 (increase,16.13%)
- Income Tax Expense: -201,000.00 (decrease,212.92%)
- Other Comprehensive Income: -87,000.00 (decrease,11.54%)
- Total Comprehensive Income: -16,327,000.00 (decrease,653.44%)
- Cash From Operations: 33,731,000.00 (increase,96.54%)
- Capital Expenditures: 2,490,000.00 (increase,158.84%)
- Cash From Investing: -2,490,000.00 (decrease,158.84%)
- Other Financing Cash Flow: -837,000.00 (decrease,14.81%)
- Cash From Financing: -26,001,000.00 (decrease,465.36%)
- Net Income: -16,240,000.00 (decrease,677.41%)
- Interest Expense.1: 1,611,000.00 (increase,85.81%)
- Current Ratio: 1.77 (decrease,8.23%)
- Debt To Equity: 1.37 (decrease,2.62%)
- Return On Assets: -0.05 (decrease,754.17%)
- Return On Equity: -0.11 (decrease,740.74%)
- Free Cash Flow: 31,241,000.00 (increase,92.85%)
- Operating Cash Flow Ratio: 0.34 (increase,96.98%)
- Net Working Capital: 75,771,000.00 (decrease,17.31%)
- Equity Ratio: 0.42 (increase,1.6%)
- Cash Ratio: 0.06 (decrease,50.41%)
- Capital Expenditure Ratio: 0.07 (increase,31.69%)
- Net Cash Flow: 31,241,000.00 (increase,92.85%)
- O C Ito Net Income Ratio: 0.01 (decrease,85.65%)
- Goodwill To Assets: 0.26 (decrease,1.18%)
- Operating Income To Assets: -0.04 (decrease,2004.52%)
- Total Cash Flow: 31,241,000.00 (increase,92.85%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 12,599,000.00
- Accounts Receivable: 164,801,000.00
- Current Assets: 190,630,000.00
- P P E Net: 11,965,000.00
- Goodwill: 101,100,000.00
- Other Noncurrent Assets: 18,672,000.00
- Total Assets: 386,979,000.00
- Current Liabilities: 99,002,000.00
- Other Noncurrent Liabilities: 5,988,000.00
- Total Liabilities: 225,577,000.00
- Common Stock: 4,000.00
- Retained Earnings: -143,864,000.00
- Accumulated Other Comprehensive Income: -1,318,000.00
- Stockholders Equity: 160,757,000.00
- Total Liabilities And Equity: 386,979,000.00
- Operating Income: -754,000.00
- Other Nonoperating Income Expense: 31,000.00
- Income Tax Expense: 178,000.00
- Other Comprehensive Income: -78,000.00
- Total Comprehensive Income: -2,167,000.00
- Cash From Operations: 17,162,000.00
- Capital Expenditures: 962,000.00
- Cash From Investing: -962,000.00
- Other Financing Cash Flow: -729,000.00
- Cash From Financing: -4,599,000.00
- Net Income: -2,089,000.00
- Interest Expense.1: 867,000.00
- Current Ratio: 1.93
- Debt To Equity: 1.40
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: 16,200,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 91,628,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.13
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 16,200,000.00
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.26
- Operating Income To Assets: -0.00
- Total Cash Flow: 16,200,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CCRN' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 842,000.00 (decrease,95.35%)
- Accounts Receivable: 301,040,000.00 (increase,17.37%)
- Current Assets: 313,273,000.00 (increase,9.77%)
- P P E Net: 14,877,000.00 (increase,9.57%)
- Goodwill: 112,990,000.00 (decrease,11.72%)
- Other Noncurrent Assets: 21,171,000.00 (increase,4.29%)
- Total Assets: 520,420,000.00 (increase,5.43%)
- Current Liabilities: 144,662,000.00 (increase,18.52%)
- Other Noncurrent Liabilities: 5,605,000.00 (decrease,4.97%)
- Total Liabilities: 303,621,000.00 (increase,0.7%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -100,308,000.00 (increase,18.94%)
- Accumulated Other Comprehensive Income: -1,312,000.00 (decrease,0.15%)
- Stockholders Equity: 216,799,000.00 (increase,13.15%)
- Total Liabilities And Equity: 520,420,000.00 (increase,5.43%)
- Operating Income: 63,342,000.00 (increase,71.68%)
- Other Nonoperating Income Expense: 616,000.00 (increase,155.6%)
- Income Tax Expense: 5,480,000.00 (increase,28.25%)
- Other Comprehensive Income: -32,000.00 (decrease,6.67%)
- Shares Outstanding Basic: 36,593,000.00 (increase,0.52%)
- Shares Outstanding Diluted: 37,276,000.00 (increase,0.42%)
- E P S Basic: 1.49 (increase,75.29%)
- E P S Diluted: 1.46 (increase,73.81%)
- Total Comprehensive Income: 54,397,000.00 (increase,75.67%)
- Cash From Operations: -12,253,000.00 (decrease,30.05%)
- Capital Expenditures: 4,890,000.00 (increase,62.89%)
- Cash From Investing: -29,360,000.00 (decrease,6.87%)
- Other Financing Cash Flow: -33,000.00 (decrease,50.0%)
- Cash From Financing: 40,869,000.00 (decrease,23.52%)
- Net Income: 54,429,000.00 (increase,75.6%)
- Interest Expense.1: 4,049,000.00 (increase,116.87%)
- Current Ratio: 2.17 (decrease,7.38%)
- Debt To Equity: 1.40 (decrease,11.0%)
- Return On Assets: 0.10 (increase,66.56%)
- Return On Equity: 0.25 (increase,55.19%)
- Free Cash Flow: -17,143,000.00 (decrease,37.98%)
- Operating Cash Flow Ratio: -0.08 (decrease,9.73%)
- Net Working Capital: 168,611,000.00 (increase,3.23%)
- Equity Ratio: 0.42 (increase,7.33%)
- Cash Ratio: 0.01 (decrease,96.08%)
- Book Value Per Share: 5.92 (increase,12.57%)
- Capital Expenditure Ratio: -0.40 (decrease,25.26%)
- Net Cash Flow: -41,613,000.00 (decrease,12.79%)
- O C Ito Net Income Ratio: -0.00 (increase,39.26%)
- Goodwill To Assets: 0.22 (decrease,16.27%)
- Operating Income To Assets: 0.12 (increase,62.85%)
- Cash Flow Per Share: -0.33 (decrease,29.38%)
- Total Cash Flow: -41,613,000.00 (decrease,12.79%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 18,127,000.00 (increase,34.39%)
- Accounts Receivable: 256,487,000.00 (increase,4.48%)
- Current Assets: 285,390,000.00 (increase,5.8%)
- P P E Net: 13,578,000.00 (increase,4.24%)
- Goodwill: 127,995,000.00 (increase,40.77%)
- Other Noncurrent Assets: 20,300,000.00 (increase,3.61%)
- Total Assets: 493,638,000.00 (increase,11.59%)
- Current Liabilities: 122,060,000.00 (increase,0.33%)
- Other Noncurrent Liabilities: 5,898,000.00 (increase,6.58%)
- Total Liabilities: 301,507,000.00 (increase,12.22%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -123,741,000.00 (increase,8.54%)
- Accumulated Other Comprehensive Income: -1,310,000.00 (decrease,1.87%)
- Stockholders Equity: 191,597,000.00 (increase,10.66%)
- Total Liabilities And Equity: 493,638,000.00 (increase,11.59%)
- Operating Income: 36,895,000.00 (increase,75.74%)
- Other Nonoperating Income Expense: 241,000.00 (increase,551.35%)
- Income Tax Expense: 4,273,000.00 (increase,368.53%)
- Other Comprehensive Income: -30,000.00 (decrease,400.0%)
- Shares Outstanding Basic: 36,404,000.00 (increase,0.62%)
- Shares Outstanding Diluted: 37,120,000.00 (increase,0.23%)
- E P S Basic: 0.85 (increase,57.41%)
- E P S Diluted: 0.84 (increase,58.49%)
- Total Comprehensive Income: 30,966,000.00 (increase,59.27%)
- Cash From Operations: -9,422,000.00 (increase,62.2%)
- Capital Expenditures: 3,002,000.00 (increase,153.12%)
- Cash From Investing: -27,472,000.00 (decrease,2216.36%)
- Other Financing Cash Flow: -22,000.00 (increase,86.34%)
- Cash From Financing: 53,438,000.00 (increase,40.61%)
- Net Income: 30,996,000.00 (increase,59.38%)
- Interest Expense.1: 1,867,000.00 (increase,178.24%)
- Current Ratio: 2.34 (increase,5.46%)
- Debt To Equity: 1.57 (increase,1.41%)
- Return On Assets: 0.06 (increase,42.82%)
- Return On Equity: 0.16 (increase,44.03%)
- Free Cash Flow: -12,424,000.00 (increase,52.42%)
- Operating Cash Flow Ratio: -0.08 (increase,62.33%)
- Net Working Capital: 163,330,000.00 (increase,10.3%)
- Equity Ratio: 0.39 (decrease,0.84%)
- Cash Ratio: 0.15 (increase,33.95%)
- Book Value Per Share: 5.26 (increase,9.98%)
- Capital Expenditure Ratio: -0.32 (decrease,569.66%)
- Net Cash Flow: -36,894,000.00 (decrease,41.29%)
- O C Ito Net Income Ratio: -0.00 (decrease,213.72%)
- Goodwill To Assets: 0.26 (increase,26.15%)
- Operating Income To Assets: 0.07 (increase,57.48%)
- Cash Flow Per Share: -0.26 (increase,62.43%)
- Total Cash Flow: -36,894,000.00 (decrease,41.29%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 13,488,000.00
- Accounts Receivable: 245,489,000.00
- Current Assets: 269,734,000.00
- P P E Net: 13,026,000.00
- Goodwill: 90,924,000.00
- Other Noncurrent Assets: 19,593,000.00
- Total Assets: 442,353,000.00
- Current Liabilities: 121,660,000.00
- Other Noncurrent Liabilities: 5,534,000.00
- Total Liabilities: 268,679,000.00
- Common Stock: 4,000.00
- Retained Earnings: -135,289,000.00
- Accumulated Other Comprehensive Income: -1,286,000.00
- Stockholders Equity: 173,140,000.00
- Total Liabilities And Equity: 442,353,000.00
- Operating Income: 20,994,000.00
- Other Nonoperating Income Expense: 37,000.00
- Income Tax Expense: 912,000.00
- Other Comprehensive Income: -6,000.00
- Shares Outstanding Basic: 36,181,000.00
- Shares Outstanding Diluted: 37,034,000.00
- E P S Basic: 0.54
- E P S Diluted: 0.53
- Total Comprehensive Income: 19,442,000.00
- Cash From Operations: -24,927,000.00
- Capital Expenditures: 1,186,000.00
- Cash From Investing: -1,186,000.00
- Other Financing Cash Flow: -161,000.00
- Cash From Financing: 38,004,000.00
- Net Income: 19,448,000.00
- Interest Expense.1: 671,000.00
- Current Ratio: 2.22
- Debt To Equity: 1.55
- Return On Assets: 0.04
- Return On Equity: 0.11
- Free Cash Flow: -26,113,000.00
- Operating Cash Flow Ratio: -0.20
- Net Working Capital: 148,074,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.11
- Book Value Per Share: 4.79
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: -26,113,000.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.05
- Cash Flow Per Share: -0.69
- Total Cash Flow: -26,113,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CCRN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 30,320,000.00 (increase,10767.38%)
- Accounts Receivable: 610,897,000.00 (decrease,12.97%)
- Current Assets: 660,017,000.00 (decrease,8.12%)
- P P E Net: 18,556,000.00 (increase,1.73%)
- Goodwill: 113,360,000.00 (no change,0.0%)
- Other Noncurrent Assets: 11,043,000.00 (decrease,59.28%)
- Total Assets: 882,512,000.00 (decrease,6.01%)
- Current Liabilities: 276,790,000.00 (increase,3.03%)
- Other Noncurrent Liabilities: 14,424,000.00 (increase,15.32%)
- Total Liabilities: 459,803,000.00 (decrease,12.94%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: 126,935,000.00 (increase,37.76%)
- Accumulated Other Comprehensive Income: -1,373,000.00 (decrease,2.85%)
- Stockholders Equity: 422,709,000.00 (increase,2.9%)
- Total Liabilities And Equity: 882,512,000.00 (decrease,6.01%)
- Operating Income: 221,644,000.00 (increase,30.79%)
- Other Nonoperating Income Expense: 1,119,000.00 (increase,2.47%)
- Income Tax Expense: 60,305,000.00 (increase,29.98%)
- Shares Outstanding Basic: 37,200,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 37,741,000.00 (decrease,0.33%)
- E P S Basic: 4.02 (increase,30.52%)
- E P S Diluted: 3.97 (increase,31.02%)
- Cash From Operations: 129,730,000.00 (increase,1290.51%)
- Capital Expenditures: 6,763,000.00 (increase,75.75%)
- Cash From Investing: -6,763,000.00 (decrease,75.75%)
- Other Financing Cash Flow: -536,000.00 (decrease,2.49%)
- Cash From Financing: -93,674,000.00 (decrease,769.72%)
- Net Income: 149,670,000.00 (increase,30.29%)
- Interest Expense.1: 10,876,000.00 (increase,47.41%)
- Current Ratio: 2.38 (decrease,10.82%)
- Debt To Equity: 1.09 (decrease,15.39%)
- Return On Assets: 0.17 (increase,38.62%)
- Return On Equity: 0.35 (increase,26.62%)
- Free Cash Flow: 122,967,000.00 (increase,933.96%)
- Operating Cash Flow Ratio: 0.47 (increase,1255.53%)
- Net Working Capital: 383,227,000.00 (decrease,14.77%)
- Equity Ratio: 0.48 (increase,9.48%)
- Cash Ratio: 0.11 (increase,10448.1%)
- Book Value Per Share: 11.36 (increase,3.04%)
- Capital Expenditure Ratio: 0.05 (increase,114.76%)
- Net Cash Flow: 122,967,000.00 (increase,933.96%)
- Goodwill To Assets: 0.13 (increase,6.4%)
- Operating Income To Assets: 0.25 (increase,39.15%)
- Cash Flow Per Share: 3.49 (increase,1292.14%)
- Total Cash Flow: 122,967,000.00 (increase,933.96%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 279,000.00 (decrease,76.9%)
- Accounts Receivable: 701,926,000.00 (increase,3.62%)
- Current Assets: 718,323,000.00 (increase,3.76%)
- P P E Net: 18,241,000.00 (increase,9.19%)
- Goodwill: 113,360,000.00 (decrease,5.14%)
- Other Noncurrent Assets: 27,120,000.00 (increase,0.72%)
- Total Assets: 938,961,000.00 (increase,2.46%)
- Current Liabilities: 268,658,000.00 (decrease,5.15%)
- Other Noncurrent Liabilities: 12,508,000.00 (decrease,10.89%)
- Total Liabilities: 528,150,000.00 (decrease,5.75%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: 92,142,000.00 (increase,134.77%)
- Accumulated Other Comprehensive Income: -1,335,000.00 (decrease,2.38%)
- Stockholders Equity: 410,811,000.00 (increase,15.37%)
- Total Liabilities And Equity: 938,961,000.00 (increase,2.46%)
- Operating Income: 169,469,000.00 (increase,86.99%)
- Other Nonoperating Income Expense: 1,092,000.00 (increase,13550.0%)
- Income Tax Expense: 46,394,000.00 (increase,84.57%)
- Shares Outstanding Basic: 37,251,000.00 (increase,0.6%)
- Shares Outstanding Diluted: 37,866,000.00 (decrease,0.28%)
- E P S Basic: 3.08 (increase,84.43%)
- E P S Diluted: 3.03 (increase,85.89%)
- Cash From Operations: -10,897,000.00 (increase,62.47%)
- Capital Expenditures: 3,848,000.00 (increase,83.59%)
- Cash From Investing: -3,848,000.00 (decrease,83.59%)
- Other Financing Cash Flow: -523,000.00 (decrease,4654.55%)
- Cash From Financing: 13,987,000.00 (decrease,55.32%)
- Net Income: 114,877,000.00 (increase,85.34%)
- Interest Expense.1: 7,378,000.00 (increase,109.54%)
- Current Ratio: 2.67 (increase,9.39%)
- Debt To Equity: 1.29 (decrease,18.31%)
- Return On Assets: 0.12 (increase,80.89%)
- Return On Equity: 0.28 (increase,60.64%)
- Free Cash Flow: -14,745,000.00 (increase,52.64%)
- Operating Cash Flow Ratio: -0.04 (increase,60.44%)
- Net Working Capital: 449,665,000.00 (increase,9.93%)
- Equity Ratio: 0.44 (increase,12.6%)
- Cash Ratio: 0.00 (decrease,75.65%)
- Book Value Per Share: 11.03 (increase,14.68%)
- Capital Expenditure Ratio: -0.35 (decrease,389.22%)
- Net Cash Flow: -14,745,000.00 (increase,52.64%)
- Goodwill To Assets: 0.12 (decrease,7.41%)
- Operating Income To Assets: 0.18 (increase,82.5%)
- Cash Flow Per Share: -0.29 (increase,62.7%)
- Total Cash Flow: -14,745,000.00 (increase,52.64%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,208,000.00
- Accounts Receivable: 677,432,000.00
- Current Assets: 692,306,000.00
- P P E Net: 16,706,000.00
- Goodwill: 119,500,000.00
- Other Noncurrent Assets: 26,925,000.00
- Total Assets: 916,434,000.00
- Current Liabilities: 283,245,000.00
- Other Noncurrent Liabilities: 14,037,000.00
- Total Liabilities: 560,361,000.00
- Common Stock: 4,000.00
- Retained Earnings: 39,248,000.00
- Accumulated Other Comprehensive Income: -1,304,000.00
- Stockholders Equity: 356,073,000.00
- Total Liabilities And Equity: 916,434,000.00
- Operating Income: 90,632,000.00
- Other Nonoperating Income Expense: 8,000.00
- Income Tax Expense: 25,136,000.00
- Shares Outstanding Basic: 37,028,000.00
- Shares Outstanding Diluted: 37,973,000.00
- E P S Basic: 1.67
- E P S Diluted: 1.63
- Cash From Operations: -29,038,000.00
- Capital Expenditures: 2,096,000.00
- Cash From Investing: -2,096,000.00
- Other Financing Cash Flow: -11,000.00
- Cash From Financing: 31,308,000.00
- Net Income: 61,983,000.00
- Interest Expense.1: 3,521,000.00
- Current Ratio: 2.44
- Debt To Equity: 1.57
- Return On Assets: 0.07
- Return On Equity: 0.17
- Free Cash Flow: -31,134,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 409,061,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.00
- Book Value Per Share: 9.62
- Capital Expenditure Ratio: -0.07
- Net Cash Flow: -31,134,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.10
- Cash Flow Per Share: -0.78
- Total Cash Flow: -31,134,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CCRN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 14,301,000.00 (increase,2024.96%)
- Accounts Receivable: 410,373,000.00 (decrease,15.37%)
- Current Assets: 445,229,000.00 (decrease,11.95%)
- P P E Net: 26,262,000.00 (increase,5.71%)
- Goodwill: 135,430,000.00 (decrease,1.16%)
- Other Noncurrent Assets: 6,616,000.00 (decrease,42.92%)
- Total Assets: 707,739,000.00 (decrease,8.22%)
- Current Liabilities: 183,578,000.00 (decrease,15.02%)
- Other Noncurrent Liabilities: 3,902,000.00 (decrease,1.86%)
- Total Liabilities: 238,078,000.00 (decrease,20.85%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: 229,319,000.00 (increase,5.92%)
- Accumulated Other Comprehensive Income: -1,394,000.00 (decrease,1.09%)
- Stockholders Equity: 469,661,000.00 (decrease,0.15%)
- Total Liabilities And Equity: 707,739,000.00 (decrease,8.22%)
- Operating Income: 99,289,000.00 (increase,25.7%)
- Other Nonoperating Income Expense: -133,000.00 (decrease,13400.0%)
- Income Tax Expense: 26,332,000.00 (increase,34.05%)
- Shares Outstanding Basic: 35,386,000.00 (decrease,0.62%)
- Shares Outstanding Diluted: 35,742,000.00 (decrease,0.83%)
- E P S Basic: 1.80 (increase,25.87%)
- E P S Diluted: 1.78 (increase,26.24%)
- Cash From Operations: 236,424,000.00 (increase,42.33%)
- Capital Expenditures: 11,099,000.00 (increase,44.63%)
- Cash From Investing: -10,900,000.00 (decrease,45.49%)
- Other Financing Cash Flow: -508,000.00 (no change,0.0%)
- Cash From Financing: -214,825,000.00 (decrease,32.98%)
- Net Income: 63,593,000.00 (increase,25.23%)
- Interest Expense.1: 7,508,000.00 (increase,9.78%)
- Current Ratio: 2.43 (increase,3.62%)
- Debt To Equity: 0.51 (decrease,20.73%)
- Return On Assets: 0.09 (increase,36.45%)
- Return On Equity: 0.14 (increase,25.41%)
- Free Cash Flow: 225,325,000.00 (increase,42.22%)
- Operating Cash Flow Ratio: 1.29 (increase,67.48%)
- Net Working Capital: 261,651,000.00 (decrease,9.65%)
- Equity Ratio: 0.66 (increase,8.8%)
- Cash Ratio: 0.08 (increase,2400.57%)
- Book Value Per Share: 13.27 (increase,0.47%)
- Capital Expenditure Ratio: 0.05 (increase,1.62%)
- Net Cash Flow: 225,524,000.00 (increase,42.18%)
- Goodwill To Assets: 0.19 (increase,7.69%)
- Operating Income To Assets: 0.14 (increase,36.96%)
- Cash Flow Per Share: 6.68 (increase,43.21%)
- Total Cash Flow: 225,524,000.00 (increase,42.18%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 673,000.00 (increase,131.27%)
- Accounts Receivable: 484,885,000.00 (decrease,22.68%)
- Current Assets: 505,634,000.00 (decrease,22.04%)
- P P E Net: 24,844,000.00 (increase,7.63%)
- Goodwill: 137,020,000.00 (decrease,3.18%)
- Other Noncurrent Assets: 11,591,000.00 (increase,3.06%)
- Total Assets: 771,130,000.00 (decrease,16.23%)
- Current Liabilities: 216,027,000.00 (decrease,18.45%)
- Other Noncurrent Liabilities: 3,976,000.00 (decrease,2.41%)
- Total Liabilities: 300,782,000.00 (decrease,35.81%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: 216,507,000.00 (increase,10.94%)
- Accumulated Other Comprehensive Income: -1,379,000.00 (increase,0.07%)
- Stockholders Equity: 470,348,000.00 (increase,4.08%)
- Total Liabilities And Equity: 771,130,000.00 (decrease,16.23%)
- Operating Income: 78,986,000.00 (increase,80.35%)
- Other Nonoperating Income Expense: 1,000.00 (decrease,91.67%)
- Income Tax Expense: 19,644,000.00 (increase,83.88%)
- Shares Outstanding Basic: 35,606,000.00 (decrease,0.72%)
- Shares Outstanding Diluted: 36,041,000.00 (decrease,1.42%)
- E P S Basic: 1.43 (increase,74.39%)
- E P S Diluted: 1.41 (increase,74.07%)
- Cash From Operations: 166,113,000.00 (increase,254.45%)
- Capital Expenditures: 7,674,000.00 (increase,108.65%)
- Cash From Investing: -7,492,000.00 (decrease,114.3%)
- Other Financing Cash Flow: -508,000.00 (decrease,7157.14%)
- Cash From Financing: -161,552,000.00 (decrease,246.08%)
- Net Income: 50,781,000.00 (increase,72.51%)
- Interest Expense.1: 6,839,000.00 (increase,85.34%)
- Current Ratio: 2.34 (decrease,4.4%)
- Debt To Equity: 0.64 (decrease,38.33%)
- Return On Assets: 0.07 (increase,105.94%)
- Return On Equity: 0.11 (increase,65.76%)
- Free Cash Flow: 158,439,000.00 (increase,266.87%)
- Operating Cash Flow Ratio: 0.77 (increase,334.65%)
- Net Working Capital: 289,607,000.00 (decrease,24.52%)
- Equity Ratio: 0.61 (increase,24.24%)
- Cash Ratio: 0.00 (increase,183.6%)
- Book Value Per Share: 13.21 (increase,4.83%)
- Capital Expenditure Ratio: 0.05 (decrease,41.14%)
- Net Cash Flow: 158,621,000.00 (increase,265.75%)
- Goodwill To Assets: 0.18 (increase,15.58%)
- Operating Income To Assets: 0.10 (increase,115.29%)
- Cash Flow Per Share: 4.67 (increase,257.02%)
- Total Cash Flow: 158,621,000.00 (increase,265.75%)
---
π Financial Report for ticker/company:'CCRN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 291,000.00
- Accounts Receivable: 627,076,000.00
- Current Assets: 648,612,000.00
- P P E Net: 23,082,000.00
- Goodwill: 141,520,000.00
- Other Noncurrent Assets: 11,247,000.00
- Total Assets: 920,541,000.00
- Current Liabilities: 264,908,000.00
- Other Noncurrent Liabilities: 4,074,000.00
- Total Liabilities: 468,611,000.00
- Common Stock: 4,000.00
- Retained Earnings: 195,162,000.00
- Accumulated Other Comprehensive Income: -1,380,000.00
- Stockholders Equity: 451,930,000.00
- Total Liabilities And Equity: 920,541,000.00
- Operating Income: 43,797,000.00
- Other Nonoperating Income Expense: 12,000.00
- Income Tax Expense: 10,683,000.00
- Shares Outstanding Basic: 35,864,000.00
- Shares Outstanding Diluted: 36,560,000.00
- E P S Basic: 0.82
- E P S Diluted: 0.81
- Cash From Operations: 46,865,000.00
- Capital Expenditures: 3,678,000.00
- Cash From Investing: -3,496,000.00
- Other Financing Cash Flow: -7,000.00
- Cash From Financing: -46,681,000.00
- Net Income: 29,436,000.00
- Interest Expense.1: 3,690,000.00
- Current Ratio: 2.45
- Debt To Equity: 1.04
- Return On Assets: 0.03
- Return On Equity: 0.07
- Free Cash Flow: 43,187,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 383,704,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.00
- Book Value Per Share: 12.60
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 43,369,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 1.31
- Total Cash Flow: 43,369,000.00
|
CCS | π
Year: 2015
π Financial Report for ticker/company:'CCS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 101,704,000.00 (decrease,39.36%)
- Total Assets: 638,593,000.00 (increase,4.21%)
- Total Liabilities: 270,824,000.00 (increase,8.5%)
- Common Stock: 213,000.00 (increase,0.47%)
- Retained Earnings: 21,235,000.00 (increase,24.12%)
- Stockholders Equity: 367,769,000.00 (increase,1.26%)
- Total Liabilities And Equity: 638,593,000.00 (increase,4.21%)
- Income Tax Expense: 7,109,000.00 (increase,56.62%)
- Net Income: 12,834,000.00 (increase,47.4%)
- Debt To Equity: 0.74 (increase,7.15%)
- Return On Assets: 0.02 (increase,41.44%)
- Return On Equity: 0.03 (increase,45.56%)
- Equity Ratio: 0.58 (decrease,2.83%)
---
π Financial Report for ticker/company:'CCS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 167,723,000.00
- Total Assets: 612,774,000.00
- Total Liabilities: 249,599,000.00
- Common Stock: 212,000.00
- Retained Earnings: 17,108,000.00
- Stockholders Equity: 363,175,000.00
- Total Liabilities And Equity: 612,774,000.00
- Income Tax Expense: 4,539,000.00
- Net Income: 8,707,000.00
- Debt To Equity: 0.69
- Return On Assets: 0.01
- Return On Equity: 0.02
- Equity Ratio: 0.59
---
π
Year: 2016
π Financial Report for ticker/company:'CCS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 12,785,000.00 (decrease,60.82%)
- Total Assets: 860,055,000.00 (increase,10.11%)
- Total Liabilities: 465,113,000.00 (increase,16.86%)
- Common Stock: 213,000.00 (no change,0.0%)
- Retained Earnings: 55,155,000.00 (increase,23.74%)
- Stockholders Equity: 394,942,000.00 (increase,3.08%)
- Total Liabilities And Equity: 860,055,000.00 (increase,10.11%)
- Revenue: 528,224,000.00 (increase,52.89%)
- Income Tax Expense: 13,168,000.00 (increase,68.69%)
- Net Income: 26,732,000.00 (increase,65.53%)
- Net Profit Margin: 0.05 (increase,8.27%)
- Debt To Equity: 1.18 (increase,13.37%)
- Return On Assets: 0.03 (increase,50.34%)
- Return On Equity: 0.07 (increase,60.58%)
- Asset Turnover: 0.61 (increase,38.86%)
- Equity Ratio: 0.46 (decrease,6.38%)
- Total Equity Turnover: 1.34 (increase,48.32%)
---
π Financial Report for ticker/company:'CCS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 32,630,000.00 (increase,22.45%)
- Total Assets: 781,119,000.00 (increase,8.77%)
- Total Liabilities: 397,992,000.00 (increase,15.17%)
- Common Stock: 213,000.00 (decrease,0.47%)
- Retained Earnings: 44,572,000.00 (increase,28.18%)
- Stockholders Equity: 383,127,000.00 (increase,2.82%)
- Total Liabilities And Equity: 781,119,000.00 (increase,8.77%)
- Revenue: 345,492,000.00 (increase,120.85%)
- Income Tax Expense: 7,806,000.00 (increase,146.01%)
- Net Income: 16,149,000.00 (increase,154.27%)
- Net Profit Margin: 0.05 (increase,15.14%)
- Debt To Equity: 1.04 (increase,12.01%)
- Return On Assets: 0.02 (increase,133.78%)
- Return On Equity: 0.04 (increase,147.3%)
- Asset Turnover: 0.44 (increase,103.05%)
- Equity Ratio: 0.49 (decrease,5.46%)
- Total Equity Turnover: 0.90 (increase,114.79%)
---
π Financial Report for ticker/company:'CCS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 26,647,000.00
- Total Assets: 718,170,000.00
- Total Liabilities: 345,557,000.00
- Common Stock: 214,000.00
- Retained Earnings: 34,774,000.00
- Stockholders Equity: 372,613,000.00
- Total Liabilities And Equity: 718,170,000.00
- Revenue: 156,438,000.00
- Income Tax Expense: 3,173,000.00
- Net Income: 6,351,000.00
- Net Profit Margin: 0.04
- Debt To Equity: 0.93
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.22
- Equity Ratio: 0.52
- Total Equity Turnover: 0.42
---
π
Year: 2017
π Financial Report for ticker/company:'CCS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 17,354,000.00 (increase,62.43%)
- Total Assets: 1,001,371,000.00 (increase,3.12%)
- Total Liabilities: 555,775,000.00 (increase,2.86%)
- Common Stock: 210,000.00 (decrease,0.47%)
- Retained Earnings: 102,780,000.00 (increase,14.92%)
- Stockholders Equity: 445,596,000.00 (increase,3.44%)
- Total Liabilities And Equity: 1,001,371,000.00 (increase,3.12%)
- Revenue: 697,151,000.00 (increase,57.11%)
- Income Tax Expense: 16,790,000.00 (increase,61.43%)
- Shares Outstanding Basic: 20,643,682.00 (increase,0.07%)
- Shares Outstanding Diluted: 20,731,930.00 (increase,0.22%)
- Net Income: 34,467,000.00 (increase,63.16%)
- Net Profit Margin: 0.05 (increase,3.85%)
- Debt To Equity: 1.25 (decrease,0.57%)
- Return On Assets: 0.03 (increase,58.23%)
- Return On Equity: 0.08 (increase,57.73%)
- Asset Turnover: 0.70 (increase,52.36%)
- Equity Ratio: 0.44 (increase,0.32%)
- Book Value Per Share: 21.59 (increase,3.37%)
- Revenue Per Share: 33.77 (increase,56.99%)
- Total Equity Turnover: 1.56 (increase,51.88%)
---
π Financial Report for ticker/company:'CCS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 10,684,000.00 (decrease,6.58%)
- Total Assets: 971,112,000.00 (increase,1.41%)
- Total Liabilities: 540,342,000.00 (decrease,0.14%)
- Common Stock: 211,000.00 (no change,0.0%)
- Retained Earnings: 89,438,000.00 (increase,17.23%)
- Stockholders Equity: 430,770,000.00 (increase,3.42%)
- Total Liabilities And Equity: 971,112,000.00 (increase,1.41%)
- Revenue: 443,738,000.00 (increase,141.04%)
- Income Tax Expense: 10,401,000.00 (increase,133.94%)
- Shares Outstanding Basic: 20,628,598.00 (increase,0.01%)
- Shares Outstanding Diluted: 20,686,697.00 (increase,0.2%)
- Net Income: 21,125,000.00 (increase,164.62%)
- Net Profit Margin: 0.05 (increase,9.79%)
- Debt To Equity: 1.25 (decrease,3.44%)
- Return On Assets: 0.02 (increase,160.95%)
- Return On Equity: 0.05 (increase,155.88%)
- Asset Turnover: 0.46 (increase,137.69%)
- Equity Ratio: 0.44 (increase,1.98%)
- Book Value Per Share: 20.88 (increase,3.41%)
- Revenue Per Share: 21.51 (increase,141.01%)
- Total Equity Turnover: 1.03 (increase,133.07%)
---
π Financial Report for ticker/company:'CCS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 11,437,000.00
- Total Assets: 957,621,000.00
- Total Liabilities: 541,092,000.00
- Common Stock: 211,000.00
- Retained Earnings: 76,296,000.00
- Stockholders Equity: 416,529,000.00
- Total Liabilities And Equity: 957,621,000.00
- Revenue: 184,096,000.00
- Income Tax Expense: 4,446,000.00
- Shares Outstanding Basic: 20,626,451.00
- Shares Outstanding Diluted: 20,645,247.00
- Net Income: 7,983,000.00
- Net Profit Margin: 0.04
- Debt To Equity: 1.30
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.19
- Equity Ratio: 0.43
- Book Value Per Share: 20.19
- Revenue Per Share: 8.93
- Total Equity Turnover: 0.44
---
π
Year: 2018
π Financial Report for ticker/company:'CCS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 58,522,000.00 (decrease,82.62%)
- Total Assets: 1,631,008,000.00 (increase,16.04%)
- Total Liabilities: 977,996,000.00 (increase,10.67%)
- Common Stock: 273,000.00 (increase,20.8%)
- Retained Earnings: 150,953,000.00 (increase,6.69%)
- Stockholders Equity: 653,012,000.00 (increase,25.14%)
- Total Liabilities And Equity: 1,631,008,000.00 (increase,16.04%)
- Revenue: 899,855,000.00 (increase,73.0%)
- Income Tax Expense: 17,216,000.00 (increase,49.31%)
- Shares Outstanding Basic: 23,038,390.00 (increase,5.61%)
- Shares Outstanding Diluted: 23,275,320.00 (increase,5.65%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Net Income: 33,100,000.00 (increase,40.08%)
- Net Profit Margin: 0.04 (decrease,19.03%)
- Debt To Equity: 1.50 (decrease,11.56%)
- Return On Assets: 0.02 (increase,20.71%)
- Return On Equity: 0.05 (increase,11.94%)
- Asset Turnover: 0.55 (increase,49.08%)
- Equity Ratio: 0.40 (increase,7.84%)
- Book Value Per Share: 28.34 (increase,18.49%)
- Revenue Per Share: 39.06 (increase,63.81%)
- Total Equity Turnover: 1.38 (increase,38.25%)
---
π Financial Report for ticker/company:'CCS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 336,786,000.00 (increase,1335.27%)
- Total Assets: 1,405,506,000.00 (increase,36.99%)
- Total Liabilities: 883,679,000.00 (increase,66.87%)
- Common Stock: 226,000.00 (increase,1.35%)
- Retained Earnings: 141,483,000.00 (increase,11.71%)
- Stockholders Equity: 521,827,000.00 (increase,5.11%)
- Total Liabilities And Equity: 1,405,506,000.00 (increase,36.99%)
- Revenue: 520,140,000.00 (increase,127.82%)
- Income Tax Expense: 11,530,000.00 (increase,454.55%)
- Shares Outstanding Basic: 21,814,860.00 (increase,1.41%)
- Shares Outstanding Diluted: 22,029,962.00 (increase,1.42%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Net Income: 23,630,000.00 (increase,168.55%)
- Net Profit Margin: 0.05 (increase,17.88%)
- Debt To Equity: 1.69 (increase,58.76%)
- Return On Assets: 0.02 (increase,96.05%)
- Return On Equity: 0.05 (increase,155.5%)
- Asset Turnover: 0.37 (increase,66.31%)
- Equity Ratio: 0.37 (decrease,23.27%)
- Book Value Per Share: 23.92 (increase,3.65%)
- Revenue Per Share: 23.84 (increase,124.66%)
- Total Equity Turnover: 1.00 (increase,116.74%)
---
π Financial Report for ticker/company:'CCS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 23,465,000.00
- Total Assets: 1,026,026,000.00
- Total Liabilities: 529,561,000.00
- Common Stock: 223,000.00
- Retained Earnings: 126,652,000.00
- Stockholders Equity: 496,465,000.00
- Total Liabilities And Equity: 1,026,026,000.00
- Revenue: 228,316,000.00
- Income Tax Expense: -3,252,000.00
- Shares Outstanding Basic: 21,512,289.00
- Shares Outstanding Diluted: 21,722,540.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Net Income: 8,799,000.00
- Net Profit Margin: 0.04
- Debt To Equity: 1.07
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.22
- Equity Ratio: 0.48
- Book Value Per Share: 23.08
- Revenue Per Share: 10.61
- Total Equity Turnover: 0.46
---
π
Year: 2019
π Financial Report for ticker/company:'CCS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 15,927,000.00 (decrease,18.25%)
- Total Assets: 2,152,494,000.00 (increase,8.4%)
- Total Liabilities: 1,311,701,000.00 (increase,10.98%)
- Common Stock: 308,000.00 (increase,2.33%)
- Retained Earnings: 237,826,000.00 (increase,7.72%)
- Stockholders Equity: 840,793,000.00 (increase,4.61%)
- Total Liabilities And Equity: 2,152,494,000.00 (increase,8.4%)
- Revenue: 1,495,467,000.00 (increase,60.16%)
- Income Tax Expense: 22,207,000.00 (increase,35.43%)
- Shares Outstanding Basic: 29,885,858.00 (increase,0.59%)
- Shares Outstanding Diluted: 30,189,058.00 (increase,0.62%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: -216,997,000.00 (decrease,168.26%)
- Cash From Investing: -39,657,000.00 (decrease,12.51%)
- Cash From Financing: 182,668,000.00 (increase,293.27%)
- Net Income: 70,261,000.00 (increase,32.04%)
- Net Profit Margin: 0.05 (decrease,17.56%)
- Debt To Equity: 1.56 (increase,6.08%)
- Return On Assets: 0.03 (increase,21.81%)
- Return On Equity: 0.08 (increase,26.22%)
- Asset Turnover: 0.69 (increase,47.75%)
- Equity Ratio: 0.39 (decrease,3.49%)
- Book Value Per Share: 28.13 (increase,4.0%)
- Net Cash Flow: -256,654,000.00 (decrease,120.99%)
- Cash Flow To Revenue: -0.15 (decrease,67.49%)
- Revenue Per Share: 50.04 (increase,59.21%)
- Cash Flow Per Share: -7.26 (decrease,166.67%)
- Total Equity Turnover: 1.78 (increase,53.09%)
- Total Cash Flow: -256,654,000.00 (decrease,120.99%)
---
π Financial Report for ticker/company:'CCS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 19,482,000.00 (decrease,35.03%)
- Total Assets: 1,985,673,000.00 (increase,14.09%)
- Total Liabilities: 1,181,967,000.00 (increase,20.23%)
- Common Stock: 301,000.00 (increase,1.01%)
- Retained Earnings: 220,778,000.00 (increase,17.7%)
- Stockholders Equity: 803,706,000.00 (increase,6.11%)
- Total Liabilities And Equity: 1,985,673,000.00 (increase,14.09%)
- Revenue: 933,740,000.00 (increase,132.36%)
- Income Tax Expense: 16,397,000.00 (increase,430.99%)
- Shares Outstanding Basic: 29,709,728.00 (increase,0.66%)
- Shares Outstanding Diluted: 30,003,276.00 (increase,0.57%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: -80,892,000.00 (decrease,81.49%)
- Cash From Investing: -35,248,000.00 (decrease,1598.7%)
- Cash From Financing: 46,448,000.00 (increase,519.36%)
- Net Income: 53,212,000.00 (increase,165.81%)
- Net Profit Margin: 0.06 (increase,14.39%)
- Debt To Equity: 1.47 (increase,13.31%)
- Return On Assets: 0.03 (increase,132.99%)
- Return On Equity: 0.07 (increase,150.5%)
- Asset Turnover: 0.47 (increase,103.67%)
- Equity Ratio: 0.40 (decrease,6.99%)
- Book Value Per Share: 27.05 (increase,5.42%)
- Net Cash Flow: -116,140,000.00 (decrease,148.98%)
- Cash Flow To Revenue: -0.09 (increase,21.89%)
- Revenue Per Share: 31.43 (increase,130.84%)
- Cash Flow Per Share: -2.72 (decrease,80.3%)
- Total Equity Turnover: 1.16 (increase,118.98%)
- Total Cash Flow: -116,140,000.00 (decrease,148.98%)
---
π Financial Report for ticker/company:'CCS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 29,986,000.00
- Total Assets: 1,740,485,000.00
- Total Liabilities: 983,067,000.00
- Common Stock: 298,000.00
- Retained Earnings: 187,584,000.00
- Stockholders Equity: 757,418,000.00
- Total Liabilities And Equity: 1,740,485,000.00
- Revenue: 401,846,000.00
- Income Tax Expense: 3,088,000.00
- Shares Outstanding Basic: 29,515,531.00
- Shares Outstanding Diluted: 29,833,729.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -44,571,000.00
- Cash From Investing: -2,075,000.00
- Cash From Financing: -11,076,000.00
- Net Income: 20,019,000.00
- Net Profit Margin: 0.05
- Debt To Equity: 1.30
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.23
- Equity Ratio: 0.44
- Book Value Per Share: 25.66
- Net Cash Flow: -46,646,000.00
- Cash Flow To Revenue: -0.11
- Revenue Per Share: 13.61
- Cash Flow Per Share: -1.51
- Total Equity Turnover: 0.53
- Total Cash Flow: -46,646,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CCS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 38,508,000.00 (increase,21.46%)
- Total Assets: 2,489,562,000.00 (increase,3.29%)
- Total Liabilities: 1,538,383,000.00 (increase,1.67%)
- Common Stock: 312,000.00 (increase,2.63%)
- Retained Earnings: 323,656,000.00 (increase,9.11%)
- Stockholders Equity: 951,179,000.00 (increase,6.01%)
- Total Liabilities And Equity: 2,489,562,000.00 (increase,3.29%)
- Revenue: 1,743,369,000.00 (increase,51.2%)
- Income Tax Expense: 19,031,000.00 (increase,69.69%)
- Shares Outstanding Basic: 30,378,860.00 (increase,0.35%)
- Shares Outstanding Diluted: 30,641,194.00 (increase,0.44%)
- E P S Basic: 1.96 (increase,81.48%)
- E P S Diluted: 1.95 (increase,82.24%)
- Cash From Operations: -148,964,000.00 (decrease,60.18%)
- Cash From Investing: -11,555,000.00 (decrease,85.92%)
- Cash From Financing: 165,670,000.00 (increase,69.87%)
- Net Income: 59,636,000.00 (increase,82.87%)
- Net Profit Margin: 0.03 (increase,20.94%)
- Debt To Equity: 1.62 (decrease,4.1%)
- Return On Assets: 0.02 (increase,77.05%)
- Return On Equity: 0.06 (increase,72.49%)
- Asset Turnover: 0.70 (increase,46.39%)
- Equity Ratio: 0.38 (increase,2.64%)
- Book Value Per Share: 31.31 (increase,5.64%)
- Net Cash Flow: -160,519,000.00 (decrease,61.79%)
- Cash Flow To Revenue: -0.09 (decrease,5.94%)
- Revenue Per Share: 57.39 (increase,50.67%)
- Cash Flow Per Share: -4.90 (decrease,59.62%)
- Total Equity Turnover: 1.83 (increase,42.63%)
- Total Cash Flow: -160,519,000.00 (decrease,61.79%)
---
π Financial Report for ticker/company:'CCS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 31,704,000.00
- Total Assets: 2,410,373,000.00
- Total Liabilities: 1,513,144,000.00
- Common Stock: 304,000.00
- Retained Earnings: 296,632,000.00
- Stockholders Equity: 897,229,000.00
- Total Liabilities And Equity: 2,410,373,000.00
- Revenue: 1,153,007,000.00
- Income Tax Expense: 11,215,000.00
- Shares Outstanding Basic: 30,272,818.00
- Shares Outstanding Diluted: 30,506,945.00
- E P S Basic: 1.08
- E P S Diluted: 1.07
- Cash From Operations: -92,999,000.00
- Cash From Investing: -6,215,000.00
- Cash From Financing: 97,530,000.00
- Net Income: 32,612,000.00
- Net Profit Margin: 0.03
- Debt To Equity: 1.69
- Return On Assets: 0.01
- Return On Equity: 0.04
- Asset Turnover: 0.48
- Equity Ratio: 0.37
- Book Value Per Share: 29.64
- Net Cash Flow: -99,214,000.00
- Cash Flow To Revenue: -0.08
- Revenue Per Share: 38.09
- Cash Flow Per Share: -3.07
- Total Equity Turnover: 1.29
- Total Cash Flow: -99,214,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CCS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 288,341,000.00 (increase,66.17%)
- Total Assets: 2,591,361,000.00 (increase,1.55%)
- Total Liabilities: 1,406,404,000.00 (decrease,1.12%)
- Common Stock: 334,000.00 (no change,0.0%)
- Retained Earnings: 491,354,000.00 (increase,11.27%)
- Stockholders Equity: 1,184,957,000.00 (increase,4.91%)
- Total Liabilities And Equity: 2,591,361,000.00 (increase,1.55%)
- Revenue: 2,173,414,000.00 (increase,57.6%)
- Income Tax Expense: 34,700,000.00 (increase,77.04%)
- Shares Outstanding Basic: 33,299,768.00 (increase,0.08%)
- Shares Outstanding Diluted: 33,556,650.00 (increase,0.26%)
- E P S Basic: 3.43 (increase,76.8%)
- E P S Diluted: 3.41 (increase,76.68%)
- Cash From Operations: 315,806,000.00 (increase,81.72%)
- Cash From Investing: -6,627,000.00 (decrease,36.61%)
- Cash From Financing: -76,810,000.00 (decrease,52.12%)
- Net Income: 114,340,000.00 (increase,77.06%)
- Net Profit Margin: 0.05 (increase,12.35%)
- Debt To Equity: 1.19 (decrease,5.75%)
- Return On Assets: 0.04 (increase,74.36%)
- Return On Equity: 0.10 (increase,68.77%)
- Asset Turnover: 0.84 (increase,55.19%)
- Equity Ratio: 0.46 (increase,3.31%)
- Book Value Per Share: 35.58 (increase,4.83%)
- Net Cash Flow: 309,179,000.00 (increase,83.02%)
- Cash Flow To Revenue: 0.15 (increase,15.31%)
- Revenue Per Share: 65.27 (increase,57.48%)
- Cash Flow Per Share: 9.48 (increase,81.58%)
- Total Equity Turnover: 1.83 (increase,50.22%)
- Total Cash Flow: 309,179,000.00 (increase,83.02%)
---
π Financial Report for ticker/company:'CCS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 173,521,000.00 (decrease,61.52%)
- Total Assets: 2,551,782,000.00 (decrease,12.32%)
- Total Liabilities: 1,422,294,000.00 (decrease,22.1%)
- Common Stock: 334,000.00 (increase,0.3%)
- Retained Earnings: 441,590,000.00 (increase,9.54%)
- Stockholders Equity: 1,129,488,000.00 (increase,4.15%)
- Total Liabilities And Equity: 2,551,782,000.00 (decrease,12.32%)
- Revenue: 1,379,053,000.00 (increase,128.85%)
- Income Tax Expense: 19,600,000.00 (increase,146.17%)
- Shares Outstanding Basic: 33,274,056.00 (increase,0.2%)
- Shares Outstanding Diluted: 33,469,069.00 (decrease,0.02%)
- E P S Basic: 1.94 (increase,145.57%)
- E P S Diluted: 1.93 (increase,147.44%)
- Cash From Operations: 173,784,000.00 (increase,1504.2%)
- Cash From Investing: -4,851,000.00 (decrease,84.66%)
- Cash From Financing: -50,494,000.00 (decrease,112.32%)
- Net Income: 64,576,000.00 (increase,147.17%)
- Net Profit Margin: 0.05 (increase,8.01%)
- Debt To Equity: 1.26 (decrease,25.21%)
- Return On Assets: 0.03 (increase,181.91%)
- Return On Equity: 0.06 (increase,137.33%)
- Asset Turnover: 0.54 (increase,161.01%)
- Equity Ratio: 0.44 (increase,18.78%)
- Book Value Per Share: 33.95 (increase,3.94%)
- Net Cash Flow: 168,933,000.00 (increase,1225.99%)
- Cash Flow To Revenue: 0.13 (increase,713.6%)
- Revenue Per Share: 41.45 (increase,128.39%)
- Cash Flow Per Share: 5.22 (increase,1501.41%)
- Total Equity Turnover: 1.22 (increase,119.74%)
- Total Cash Flow: 168,933,000.00 (increase,1225.99%)
---
π Financial Report for ticker/company:'CCS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 450,973,000.00
- Total Assets: 2,910,438,000.00
- Total Liabilities: 1,825,905,000.00
- Common Stock: 333,000.00
- Retained Earnings: 403,140,000.00
- Stockholders Equity: 1,084,533,000.00
- Total Liabilities And Equity: 2,910,438,000.00
- Revenue: 602,609,000.00
- Income Tax Expense: 7,962,000.00
- Shares Outstanding Basic: 33,207,928.00
- Shares Outstanding Diluted: 33,476,444.00
- E P S Basic: 0.79
- E P S Diluted: 0.78
- Cash From Operations: -12,376,000.00
- Cash From Investing: -2,627,000.00
- Cash From Financing: 410,015,000.00
- Net Income: 26,126,000.00
- Net Profit Margin: 0.04
- Debt To Equity: 1.68
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.21
- Equity Ratio: 0.37
- Book Value Per Share: 32.66
- Net Cash Flow: -15,003,000.00
- Cash Flow To Revenue: -0.02
- Revenue Per Share: 18.15
- Cash Flow Per Share: -0.37
- Total Equity Turnover: 0.56
- Total Cash Flow: -15,003,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CCS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 491,879,000.00 (increase,17.28%)
- Total Assets: 3,210,872,000.00 (increase,10.94%)
- Total Liabilities: 1,609,855,000.00 (increase,14.53%)
- Common Stock: 338,000.00 (no change,0.0%)
- Retained Earnings: 906,473,000.00 (increase,13.65%)
- Stockholders Equity: 1,601,017,000.00 (increase,7.55%)
- Total Liabilities And Equity: 3,210,872,000.00 (increase,10.94%)
- Revenue: 3,009,512,000.00 (increase,46.7%)
- Income Tax Expense: 95,400,000.00 (increase,50.0%)
- Shares Outstanding Basic: 33,688,531.00 (increase,0.11%)
- Shares Outstanding Diluted: 34,420,163.00 (increase,1.47%)
- E P S Basic: 9.90 (increase,51.84%)
- E P S Diluted: 9.69 (increase,49.77%)
- Cash From Operations: 82,780,000.00 (decrease,42.28%)
- Cash From Investing: -4,329,000.00 (increase,0.51%)
- Cash From Financing: 20,553,000.00 (increase,118.27%)
- Net Income: 333,538,000.00 (increase,51.91%)
- Net Profit Margin: 0.11 (increase,3.55%)
- Debt To Equity: 1.01 (increase,6.49%)
- Return On Assets: 0.10 (increase,36.93%)
- Return On Equity: 0.21 (increase,41.25%)
- Asset Turnover: 0.94 (increase,32.23%)
- Equity Ratio: 0.50 (decrease,3.06%)
- Book Value Per Share: 47.52 (increase,7.43%)
- Net Cash Flow: 78,451,000.00 (decrease,43.59%)
- Cash Flow To Revenue: 0.03 (decrease,60.66%)
- Revenue Per Share: 89.33 (increase,46.54%)
- Cash Flow Per Share: 2.46 (decrease,42.34%)
- Total Equity Turnover: 1.88 (increase,36.4%)
- Total Cash Flow: 78,451,000.00 (decrease,43.59%)
---
π Financial Report for ticker/company:'CCS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 419,416,000.00 (decrease,16.6%)
- Total Assets: 2,894,253,000.00 (decrease,1.95%)
- Total Liabilities: 1,405,595,000.00 (decrease,10.95%)
- Common Stock: 338,000.00 (increase,0.3%)
- Retained Earnings: 797,613,000.00 (increase,16.47%)
- Stockholders Equity: 1,488,658,000.00 (increase,8.41%)
- Total Liabilities And Equity: 2,894,253,000.00 (decrease,1.95%)
- Revenue: 2,051,481,000.00 (increase,103.41%)
- Income Tax Expense: 63,600,000.00 (increase,116.33%)
- Shares Outstanding Basic: 33,651,727.00 (increase,0.26%)
- Shares Outstanding Diluted: 33,920,939.00 (increase,0.11%)
- E P S Basic: 6.52 (increase,115.18%)
- E P S Diluted: 6.47 (increase,115.67%)
- Cash From Operations: 143,421,000.00 (increase,49.21%)
- Cash From Investing: -4,351,000.00 (decrease,50.76%)
- Cash From Financing: -112,476,000.00 (decrease,789.4%)
- Net Income: 219,562,000.00 (increase,115.99%)
- Net Profit Margin: 0.11 (increase,6.19%)
- Debt To Equity: 0.94 (decrease,17.86%)
- Return On Assets: 0.08 (increase,120.28%)
- Return On Equity: 0.15 (increase,99.24%)
- Asset Turnover: 0.71 (increase,107.44%)
- Equity Ratio: 0.51 (increase,10.56%)
- Book Value Per Share: 44.24 (increase,8.13%)
- Net Cash Flow: 139,070,000.00 (increase,49.16%)
- Cash Flow To Revenue: 0.07 (decrease,26.64%)
- Revenue Per Share: 60.96 (increase,102.87%)
- Cash Flow Per Share: 4.26 (increase,48.82%)
- Total Equity Turnover: 1.38 (increase,87.63%)
- Total Cash Flow: 139,070,000.00 (increase,49.16%)
---
π Financial Report for ticker/company:'CCS' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 502,906,000.00
- Total Assets: 2,951,684,000.00
- Total Liabilities: 1,578,515,000.00
- Common Stock: 337,000.00
- Retained Earnings: 684,823,000.00
- Stockholders Equity: 1,373,169,000.00
- Total Liabilities And Equity: 2,951,684,000.00
- Revenue: 1,008,569,000.00
- Income Tax Expense: 29,400,000.00
- Shares Outstanding Basic: 33,563,903.00
- Shares Outstanding Diluted: 33,884,275.00
- E P S Basic: 3.03
- E P S Diluted: 3.00
- Cash From Operations: 96,120,000.00
- Cash From Investing: -2,886,000.00
- Cash From Financing: 16,315,000.00
- Net Income: 101,652,000.00
- Net Profit Margin: 0.10
- Debt To Equity: 1.15
- Return On Assets: 0.03
- Return On Equity: 0.07
- Asset Turnover: 0.34
- Equity Ratio: 0.47
- Book Value Per Share: 40.91
- Net Cash Flow: 93,234,000.00
- Cash Flow To Revenue: 0.10
- Revenue Per Share: 30.05
- Cash Flow Per Share: 2.86
- Total Equity Turnover: 0.73
- Total Cash Flow: 93,234,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CCS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 98,203,000.00 (increase,25.88%)
- Total Assets: 3,880,064,000.00 (increase,2.84%)
- Total Liabilities: 1,808,064,000.00 (decrease,0.74%)
- Common Stock: 318,000.00 (decrease,1.55%)
- Retained Earnings: 1,491,985,000.00 (increase,10.18%)
- Stockholders Equity: 2,072,000,000.00 (increase,6.19%)
- Total Liabilities And Equity: 3,880,064,000.00 (increase,2.84%)
- Revenue: 3,326,782,000.00 (increase,52.43%)
- Income Tax Expense: 128,900,000.00 (increase,27.25%)
- Shares Outstanding Basic: 32,850,647.00 (decrease,1.0%)
- Shares Outstanding Diluted: 33,241,764.00 (decrease,1.02%)
- E P S Basic: 13.57 (increase,49.45%)
- E P S Diluted: 13.41 (increase,49.5%)
- Cash From Operations: -67,107,000.00 (increase,34.78%)
- Cash From Investing: -37,330,000.00 (decrease,47.65%)
- Cash From Financing: -108,506,000.00 (decrease,12.71%)
- Net Income: 445,637,000.00 (increase,47.97%)
- Net Profit Margin: 0.13 (decrease,2.93%)
- Debt To Equity: 0.87 (decrease,6.53%)
- Return On Assets: 0.11 (increase,43.88%)
- Return On Equity: 0.22 (increase,39.34%)
- Asset Turnover: 0.86 (increase,48.21%)
- Equity Ratio: 0.53 (increase,3.26%)
- Book Value Per Share: 63.07 (increase,7.27%)
- Net Cash Flow: -104,437,000.00 (increase,18.52%)
- Cash Flow To Revenue: -0.02 (increase,57.21%)
- Revenue Per Share: 101.27 (increase,53.97%)
- Cash Flow Per Share: -2.04 (increase,34.12%)
- Total Equity Turnover: 1.61 (increase,43.54%)
- Total Cash Flow: -104,437,000.00 (increase,18.52%)
---
π Financial Report for ticker/company:'CCS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 78,011,000.00 (decrease,62.68%)
- Total Assets: 3,772,735,000.00 (increase,7.93%)
- Total Liabilities: 1,821,571,000.00 (increase,9.36%)
- Common Stock: 323,000.00 (decrease,2.12%)
- Retained Earnings: 1,354,114,000.00 (increase,12.65%)
- Stockholders Equity: 1,951,164,000.00 (increase,6.63%)
- Total Liabilities And Equity: 3,772,735,000.00 (increase,7.93%)
- Revenue: 2,182,492,000.00 (increase,114.74%)
- Income Tax Expense: 101,300,000.00 (increase,118.79%)
- Shares Outstanding Basic: 33,183,097.00 (decrease,1.04%)
- Shares Outstanding Diluted: 33,582,900.00 (decrease,1.06%)
- E P S Basic: 9.08 (increase,113.65%)
- E P S Diluted: 8.97 (increase,113.57%)
- Cash From Operations: -102,887,000.00 (decrease,194.02%)
- Cash From Investing: -25,282,000.00 (decrease,396.6%)
- Cash From Financing: -96,273,000.00 (increase,53.81%)
- Net Income: 301,164,000.00 (increase,111.35%)
- Net Profit Margin: 0.14 (decrease,1.58%)
- Debt To Equity: 0.93 (increase,2.56%)
- Return On Assets: 0.08 (increase,95.82%)
- Return On Equity: 0.15 (increase,98.21%)
- Asset Turnover: 0.58 (increase,98.96%)
- Equity Ratio: 0.52 (decrease,1.21%)
- Book Value Per Share: 58.80 (increase,7.75%)
- Net Cash Flow: -128,169,000.00 (decrease,222.84%)
- Cash Flow To Revenue: -0.05 (decrease,143.78%)
- Revenue Per Share: 65.77 (increase,116.99%)
- Cash Flow Per Share: -3.10 (decrease,195.0%)
- Total Equity Turnover: 1.12 (increase,101.39%)
- Total Cash Flow: -128,169,000.00 (decrease,222.84%)
---
π Financial Report for ticker/company:'CCS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 209,046,000.00
- Total Assets: 3,495,501,000.00
- Total Liabilities: 1,665,639,000.00
- Common Stock: 330,000.00
- Retained Earnings: 1,202,085,000.00
- Stockholders Equity: 1,829,862,000.00
- Total Liabilities And Equity: 3,495,501,000.00
- Revenue: 1,016,350,000.00
- Income Tax Expense: 46,300,000.00
- Shares Outstanding Basic: 33,530,610.00
- Shares Outstanding Diluted: 33,942,234.00
- E P S Basic: 4.25
- E P S Diluted: 4.20
- Cash From Operations: 109,433,000.00
- Cash From Investing: -5,091,000.00
- Cash From Financing: -208,426,000.00
- Net Income: 142,496,000.00
- Net Profit Margin: 0.14
- Debt To Equity: 0.91
- Return On Assets: 0.04
- Return On Equity: 0.08
- Asset Turnover: 0.29
- Equity Ratio: 0.52
- Book Value Per Share: 54.57
- Net Cash Flow: 104,342,000.00
- Cash Flow To Revenue: 0.11
- Revenue Per Share: 30.31
- Cash Flow Per Share: 3.26
- Total Equity Turnover: 0.56
- Total Cash Flow: 104,342,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CCS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 193,111,000.00 (decrease,44.9%)
- Total Assets: 3,949,390,000.00 (increase,2.4%)
- Total Liabilities: 1,656,725,000.00 (increase,1.35%)
- Common Stock: 318,000.00 (decrease,0.62%)
- Retained Earnings: 1,710,013,000.00 (increase,4.6%)
- Stockholders Equity: 2,292,665,000.00 (increase,3.18%)
- Total Liabilities And Equity: 3,949,390,000.00 (increase,2.4%)
- Revenue: 2,486,604,000.00 (increase,55.69%)
- Income Tax Expense: 56,900,000.00 (increase,103.21%)
- Shares Outstanding Basic: 31,967,672.00 (decrease,0.01%)
- Shares Outstanding Diluted: 32,200,677.00 (increase,0.06%)
- E P S Basic: 5.25 (increase,98.11%)
- E P S Diluted: 5.21 (increase,98.1%)
- Cash From Operations: 33,008,000.00 (decrease,75.14%)
- Cash From Investing: -74,596,000.00 (decrease,53.47%)
- Cash From Financing: -56,814,000.00 (decrease,143.1%)
- Net Income: 167,906,000.00 (increase,98.11%)
- Net Profit Margin: 0.07 (increase,27.25%)
- Debt To Equity: 0.72 (decrease,1.78%)
- Return On Assets: 0.04 (increase,93.45%)
- Return On Equity: 0.07 (increase,91.99%)
- Asset Turnover: 0.63 (increase,52.03%)
- Equity Ratio: 0.58 (increase,0.76%)
- Book Value Per Share: 71.72 (increase,3.19%)
- Net Cash Flow: -41,588,000.00 (decrease,149.41%)
- Cash Flow To Revenue: 0.01 (decrease,84.03%)
- Revenue Per Share: 77.78 (increase,55.7%)
- Cash Flow Per Share: 1.03 (decrease,75.14%)
- Total Equity Turnover: 1.08 (increase,50.88%)
- Total Cash Flow: -41,588,000.00 (decrease,149.41%)
---
π Financial Report for ticker/company:'CCS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 350,488,000.00 (decrease,13.61%)
- Total Assets: 3,856,648,000.00 (increase,3.87%)
- Total Liabilities: 1,634,731,000.00 (increase,6.06%)
- Common Stock: 320,000.00 (no change,0.0%)
- Retained Earnings: 1,634,741,000.00 (increase,2.76%)
- Stockholders Equity: 2,221,917,000.00 (increase,2.32%)
- Total Liabilities And Equity: 3,856,648,000.00 (increase,3.87%)
- Revenue: 1,597,181,000.00 (increase,112.11%)
- Income Tax Expense: 28,000,000.00 (increase,161.68%)
- Shares Outstanding Basic: 31,970,106.00 (increase,0.17%)
- Shares Outstanding Diluted: 32,182,545.00 (increase,0.2%)
- E P S Basic: 2.65 (increase,154.81%)
- E P S Diluted: 2.63 (increase,152.88%)
- Cash From Operations: 132,775,000.00 (decrease,30.61%)
- Cash From Investing: -48,605,000.00 (decrease,132.16%)
- Cash From Financing: -23,371,000.00 (increase,59.9%)
- Net Income: 84,756,000.00 (increase,154.44%)
- Net Profit Margin: 0.05 (increase,19.95%)
- Debt To Equity: 0.74 (increase,3.66%)
- Return On Assets: 0.02 (increase,144.96%)
- Return On Equity: 0.04 (increase,148.68%)
- Asset Turnover: 0.41 (increase,104.21%)
- Equity Ratio: 0.58 (decrease,1.5%)
- Book Value Per Share: 69.50 (increase,2.14%)
- Net Cash Flow: 84,170,000.00 (decrease,50.6%)
- Cash Flow To Revenue: 0.08 (decrease,67.28%)
- Revenue Per Share: 49.96 (increase,111.74%)
- Cash Flow Per Share: 4.15 (decrease,30.73%)
- Total Equity Turnover: 0.72 (increase,107.31%)
- Total Cash Flow: 84,170,000.00 (decrease,50.6%)
---
π Financial Report for ticker/company:'CCS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 405,722,000.00
- Total Assets: 3,712,977,000.00
- Total Liabilities: 1,541,336,000.00
- Common Stock: 320,000.00
- Retained Earnings: 1,590,832,000.00
- Stockholders Equity: 2,171,641,000.00
- Total Liabilities And Equity: 3,712,977,000.00
- Revenue: 752,990,000.00
- Income Tax Expense: 10,700,000.00
- Shares Outstanding Basic: 31,914,414.00
- Shares Outstanding Diluted: 32,117,082.00
- E P S Basic: 1.04
- E P S Diluted: 1.04
- Cash From Operations: 191,334,000.00
- Cash From Investing: -20,936,000.00
- Cash From Financing: -58,282,000.00
- Net Income: 33,311,000.00
- Net Profit Margin: 0.04
- Debt To Equity: 0.71
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.20
- Equity Ratio: 0.58
- Book Value Per Share: 68.05
- Net Cash Flow: 170,398,000.00
- Cash Flow To Revenue: 0.25
- Revenue Per Share: 23.59
- Cash Flow Per Share: 6.00
- Total Equity Turnover: 0.35
- Total Cash Flow: 170,398,000.00
|
CDE | π
Year: 2015
π Financial Report for ticker/company:'CDE' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 245,925,000.00 (decrease,8.62%)
- Accounts Receivable: 67,599,000.00 (decrease,1.59%)
- Other Current Assets: 19,974,000.00 (decrease,15.34%)
- Current Assets: 596,359,000.00 (decrease,4.85%)
- P P E Net: 474,250,000.00 (decrease,1.77%)
- Other Noncurrent Assets: 10,039,000.00 (decrease,7.3%)
- Total Assets: 2,915,324,000.00 (decrease,1.76%)
- Current Liabilities: 146,819,000.00 (decrease,5.61%)
- Common Stock: 1,034,000.00 (no change,0.0%)
- Retained Earnings: -1,123,565,000.00 (increase,0.31%)
- Accumulated Other Comprehensive Income: -3,327,000.00 (decrease,6.26%)
- Stockholders Equity: 1,662,240,000.00 (increase,0.34%)
- Total Liabilities And Equity: 2,915,324,000.00 (decrease,1.76%)
- Inventory: 127,985,000.00 (decrease,7.02%)
- Nonoperating Income Expense: -47,518,000.00 (increase,6.28%)
- Income Tax Expense: -18,650,000.00 (decrease,801.84%)
- Comprehensive Income: -75,267,000.00 (increase,4.16%)
- Change In Inventories: 5,821,000.00 (decrease,62.49%)
- Cash From Operations: 52,437,000.00 (increase,151.33%)
- Cash From Investing: -107,104,000.00 (decrease,39.05%)
- Cash From Financing: 93,902,000.00 (decrease,20.83%)
- Net Income: -76,846,000.00 (increase,4.32%)
- Current Ratio: 4.06 (increase,0.81%)
- Return On Assets: -0.03 (increase,2.6%)
- Return On Equity: -0.05 (increase,4.64%)
- Operating Cash Flow Ratio: 0.36 (increase,166.26%)
- Net Working Capital: 449,540,000.00 (decrease,4.6%)
- Equity Ratio: 0.57 (increase,2.13%)
- Cash Ratio: 1.68 (decrease,3.19%)
- Net Cash Flow: -54,667,000.00 (increase,2.66%)
- Total Cash Flow: -54,667,000.00 (increase,2.66%)
---
π Financial Report for ticker/company:'CDE' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 269,133,000.00 (decrease,1.39%)
- Accounts Receivable: 68,693,000.00 (decrease,9.38%)
- Other Current Assets: 23,593,000.00 (decrease,23.49%)
- Current Assets: 626,748,000.00 (decrease,4.12%)
- P P E Net: 482,787,000.00 (increase,1.25%)
- Other Noncurrent Assets: 10,830,000.00 (increase,8.42%)
- Total Assets: 2,967,522,000.00 (decrease,0.65%)
- Current Liabilities: 155,545,000.00 (increase,10.48%)
- Common Stock: 1,034,000.00 (decrease,0.1%)
- Retained Earnings: -1,127,031,000.00 (decrease,3.98%)
- Accumulated Other Comprehensive Income: -3,131,000.00 (decrease,6.21%)
- Stockholders Equity: 1,656,633,000.00 (decrease,2.42%)
- Total Liabilities And Equity: 2,967,522,000.00 (decrease,0.65%)
- Inventory: 137,644,000.00 (increase,3.04%)
- Nonoperating Income Expense: -50,704,000.00 (decrease,74.47%)
- Income Tax Expense: -2,068,000.00 (increase,55.9%)
- Comprehensive Income: -78,537,000.00 (decrease,122.91%)
- Change In Inventories: 15,519,000.00 (increase,11.55%)
- Cash From Operations: 20,864,000.00 (increase,316.72%)
- Cash From Investing: -77,025,000.00 (decrease,32.59%)
- Cash From Financing: 118,604,000.00 (decrease,11.46%)
- Net Income: -80,312,000.00 (decrease,115.94%)
- Current Ratio: 4.03 (decrease,13.22%)
- Return On Assets: -0.03 (decrease,117.36%)
- Return On Equity: -0.05 (decrease,121.3%)
- Operating Cash Flow Ratio: 0.13 (increase,296.16%)
- Net Working Capital: 471,203,000.00 (decrease,8.13%)
- Equity Ratio: 0.56 (decrease,1.78%)
- Cash Ratio: 1.73 (decrease,10.75%)
- Net Cash Flow: -56,161,000.00 (increase,17.07%)
- Total Cash Flow: -56,161,000.00 (increase,17.07%)
---
π Financial Report for ticker/company:'CDE' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 272,932,000.00
- Accounts Receivable: 75,806,000.00
- Other Current Assets: 30,835,000.00
- Current Assets: 653,672,000.00
- P P E Net: 476,837,000.00
- Other Noncurrent Assets: 9,989,000.00
- Total Assets: 2,986,985,000.00
- Current Liabilities: 140,784,000.00
- Common Stock: 1,035,000.00
- Retained Earnings: -1,083,910,000.00
- Accumulated Other Comprehensive Income: -2,948,000.00
- Stockholders Equity: 1,697,697,000.00
- Total Liabilities And Equity: 2,986,985,000.00
- Inventory: 133,578,000.00
- Nonoperating Income Expense: -29,061,000.00
- Income Tax Expense: -4,689,000.00
- Comprehensive Income: -35,233,000.00
- Change In Inventories: 13,912,000.00
- Cash From Operations: -9,627,000.00
- Cash From Investing: -58,091,000.00
- Cash From Financing: 133,960,000.00
- Net Income: -37,191,000.00
- Current Ratio: 4.64
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 512,888,000.00
- Equity Ratio: 0.57
- Cash Ratio: 1.94
- Net Cash Flow: -67,718,000.00
- Total Cash Flow: -67,718,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CDE' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 205,708,000.00 (decrease,0.08%)
- Accounts Receivable: 93,599,000.00 (decrease,16.55%)
- Other Current Assets: 18,431,000.00 (increase,5.67%)
- Current Assets: 491,739,000.00 (decrease,5.32%)
- P P E Net: 261,043,000.00 (increase,2.54%)
- Other Noncurrent Assets: 11,534,000.00 (decrease,1.26%)
- Total Assets: 1,758,673,000.00 (decrease,1.57%)
- Current Liabilities: 144,622,000.00 (decrease,5.54%)
- Common Stock: 1,370,000.00 (decrease,0.07%)
- Retained Earnings: -2,266,788,000.00 (decrease,0.63%)
- Accumulated Other Comprehensive Income: -3,620,000.00 (decrease,14.12%)
- Stockholders Equity: 714,385,000.00 (decrease,1.82%)
- Total Liabilities And Equity: 1,758,673,000.00 (decrease,1.57%)
- Inventory: 98,109,000.00 (decrease,10.16%)
- Nonoperating Income Expense: -44,545,000.00 (decrease,53.65%)
- Income Tax Expense: -8,451,000.00 (decrease,4301.56%)
- Comprehensive Income: -64,997,000.00 (decrease,29.14%)
- Other Noncash Income Expense: -13,845,000.00 (decrease,161.08%)
- Change In Inventories: -10,713,000.00 (decrease,100.88%)
- Cash From Operations: 69,128,000.00 (increase,110.17%)
- Cash From Investing: -179,133,000.00 (decrease,15.16%)
- Cash From Financing: 44,852,000.00 (decrease,22.22%)
- Net Income: -64,185,000.00 (decrease,28.46%)
- Current Ratio: 3.40 (increase,0.22%)
- Return On Assets: -0.04 (decrease,30.5%)
- Return On Equity: -0.09 (decrease,30.85%)
- Operating Cash Flow Ratio: 0.48 (increase,122.49%)
- Net Working Capital: 347,117,000.00 (decrease,5.24%)
- Equity Ratio: 0.41 (decrease,0.26%)
- Cash Ratio: 1.42 (increase,5.78%)
- Net Cash Flow: -110,005,000.00 (increase,10.31%)
- Total Cash Flow: -110,005,000.00 (increase,10.31%)
---
π Financial Report for ticker/company:'CDE' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 205,868,000.00 (increase,14.63%)
- Accounts Receivable: 112,159,000.00 (decrease,5.26%)
- Other Current Assets: 17,442,000.00 (decrease,6.37%)
- Current Assets: 519,396,000.00 (increase,2.67%)
- P P E Net: 254,574,000.00 (decrease,0.12%)
- Other Noncurrent Assets: 11,681,000.00 (increase,1.04%)
- Total Assets: 1,786,649,000.00 (increase,21.06%)
- Current Liabilities: 153,096,000.00 (decrease,26.43%)
- Common Stock: 1,371,000.00 (increase,32.72%)
- Retained Earnings: -2,252,568,000.00 (decrease,0.75%)
- Accumulated Other Comprehensive Income: -3,172,000.00 (decrease,13.49%)
- Stockholders Equity: 727,650,000.00 (increase,31.45%)
- Total Liabilities And Equity: 1,786,649,000.00 (increase,21.06%)
- Inventory: 109,207,000.00 (decrease,5.31%)
- Nonoperating Income Expense: -28,991,000.00 (decrease,59.64%)
- Income Tax Expense: -192,000.00 (decrease,382.35%)
- Comprehensive Income: -50,329,000.00 (decrease,51.26%)
- Other Noncash Income Expense: -5,303,000.00 (decrease,391.47%)
- Change In Inventories: -5,333,000.00 (decrease,679.68%)
- Cash From Operations: 32,891,000.00 (increase,928.07%)
- Cash From Investing: -155,547,000.00 (decrease,28.11%)
- Cash From Financing: 57,663,000.00 (increase,69.03%)
- Net Income: -49,965,000.00 (decrease,50.1%)
- Current Ratio: 3.39 (increase,39.54%)
- Return On Assets: -0.03 (decrease,23.99%)
- Return On Equity: -0.07 (decrease,14.19%)
- Operating Cash Flow Ratio: 0.21 (increase,1225.48%)
- Net Working Capital: 366,300,000.00 (increase,22.99%)
- Equity Ratio: 0.41 (increase,8.58%)
- Cash Ratio: 1.34 (increase,55.81%)
- Net Cash Flow: -122,656,000.00 (increase,2.18%)
- Total Cash Flow: -122,656,000.00 (increase,2.18%)
---
π Financial Report for ticker/company:'CDE' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 179,587,000.00
- Accounts Receivable: 118,390,000.00
- Other Current Assets: 18,629,000.00
- Current Assets: 505,903,000.00
- P P E Net: 254,892,000.00
- Other Noncurrent Assets: 11,561,000.00
- Total Assets: 1,475,818,000.00
- Current Liabilities: 208,082,000.00
- Common Stock: 1,033,000.00
- Retained Earnings: -2,235,890,000.00
- Accumulated Other Comprehensive Income: -2,795,000.00
- Stockholders Equity: 553,564,000.00
- Total Liabilities And Equity: 1,475,818,000.00
- Inventory: 115,337,000.00
- Nonoperating Income Expense: -18,160,000.00
- Income Tax Expense: 68,000.00
- Comprehensive Income: -33,274,000.00
- Other Noncash Income Expense: -1,079,000.00
- Change In Inventories: -684,000.00
- Cash From Operations: -3,972,000.00
- Cash From Investing: -121,417,000.00
- Cash From Financing: 34,115,000.00
- Net Income: -33,287,000.00
- Current Ratio: 2.43
- Return On Assets: -0.02
- Return On Equity: -0.06
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 297,821,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.86
- Net Cash Flow: -125,389,000.00
- Total Cash Flow: -125,389,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CDE' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 222,517,000.00 (decrease,13.62%)
- Accounts Receivable: 67,662,000.00 (decrease,15.35%)
- Other Current Assets: 17,125,000.00 (increase,47.45%)
- Current Assets: 467,511,000.00 (decrease,8.25%)
- P P E Net: 217,401,000.00 (increase,0.03%)
- Other Noncurrent Assets: 12,713,000.00 (decrease,1.4%)
- Total Assets: 1,370,942,000.00 (decrease,2.9%)
- Current Liabilities: 113,207,000.00 (decrease,49.21%)
- Common Stock: 1,676,000.00 (increase,3.2%)
- Retained Earnings: -2,537,116,000.00 (increase,2.67%)
- Accumulated Other Comprehensive Income: -1,860,000.00 (decrease,557.24%)
- Stockholders Equity: 632,331,000.00 (increase,27.45%)
- Total Liabilities And Equity: 1,370,942,000.00 (decrease,2.9%)
- Inventory: 89,761,000.00 (increase,6.76%)
- Nonoperating Income Expense: -47,476,000.00 (decrease,36.38%)
- Income Tax Expense: -53,118,000.00 (decrease,4069.96%)
- Comprehensive Income: 65,522,000.00 (increase,2763.5%)
- Other Noncash Income Expense: 4,763,000.00 (increase,1104.85%)
- Change In Inventories: 24,408,000.00 (increase,57.39%)
- Cash From Operations: 100,368,000.00 (increase,90.97%)
- Cash From Investing: -53,671,000.00 (decrease,51.05%)
- Cash From Financing: -24,799,000.00 (decrease,161.89%)
- Net Income: 63,660,000.00 (increase,1179.17%)
- Current Ratio: 4.13 (increase,80.65%)
- Return On Assets: 0.05 (increase,1211.37%)
- Return On Equity: 0.10 (increase,946.77%)
- Operating Cash Flow Ratio: 0.89 (increase,276.02%)
- Net Working Capital: 354,304,000.00 (increase,23.6%)
- Equity Ratio: 0.46 (increase,31.25%)
- Cash Ratio: 1.97 (increase,70.09%)
- Net Cash Flow: 46,697,000.00 (increase,174.28%)
- Total Cash Flow: 46,697,000.00 (increase,174.28%)
---
π Financial Report for ticker/company:'CDE' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 257,591,000.00 (increase,48.56%)
- Accounts Receivable: 79,932,000.00 (decrease,3.61%)
- Other Current Assets: 11,614,000.00 (decrease,11.55%)
- Current Assets: 509,546,000.00 (increase,21.1%)
- P P E Net: 217,345,000.00 (decrease,1.63%)
- Other Noncurrent Assets: 12,893,000.00 (decrease,10.4%)
- Total Assets: 1,411,855,000.00 (increase,6.55%)
- Current Liabilities: 222,902,000.00 (increase,70.89%)
- Common Stock: 1,624,000.00 (increase,6.01%)
- Retained Earnings: -2,606,675,000.00 (increase,0.55%)
- Accumulated Other Comprehensive Income: -283,000.00 (increase,86.47%)
- Stockholders Equity: 496,159,000.00 (increase,22.47%)
- Total Liabilities And Equity: 1,411,855,000.00 (increase,6.55%)
- Inventory: 84,074,000.00 (increase,6.97%)
- Nonoperating Income Expense: -34,812,000.00 (decrease,88.16%)
- Income Tax Expense: 1,338,000.00 (decrease,36.47%)
- Comprehensive Income: -2,460,000.00 (increase,86.89%)
- Other Noncash Income Expense: -474,000.00 (decrease,133.03%)
- Change In Inventories: 15,508,000.00 (increase,98.26%)
- Cash From Operations: 52,556,000.00 (increase,694.26%)
- Cash From Investing: -35,531,000.00 (decrease,90.56%)
- Cash From Financing: 40,068,000.00 (increase,360.49%)
- Net Income: -5,899,000.00 (increase,71.08%)
- Current Ratio: 2.29 (decrease,29.13%)
- Return On Assets: -0.00 (increase,72.85%)
- Return On Equity: -0.01 (increase,76.38%)
- Operating Cash Flow Ratio: 0.24 (increase,364.79%)
- Net Working Capital: 286,644,000.00 (decrease,1.26%)
- Equity Ratio: 0.35 (increase,14.94%)
- Cash Ratio: 1.16 (decrease,13.06%)
- Net Cash Flow: 17,025,000.00 (increase,241.53%)
- Total Cash Flow: 17,025,000.00 (increase,241.53%)
---
π Financial Report for ticker/company:'CDE' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 173,389,000.00
- Accounts Receivable: 82,929,000.00
- Other Current Assets: 13,130,000.00
- Current Assets: 420,748,000.00
- P P E Net: 220,948,000.00
- Other Noncurrent Assets: 14,389,000.00
- Total Assets: 1,325,098,000.00
- Current Liabilities: 130,439,000.00
- Common Stock: 1,532,000.00
- Retained Earnings: -2,621,172,000.00
- Accumulated Other Comprehensive Income: -2,091,000.00
- Stockholders Equity: 405,140,000.00
- Total Liabilities And Equity: 1,325,098,000.00
- Inventory: 78,597,000.00
- Nonoperating Income Expense: -18,501,000.00
- Income Tax Expense: 2,106,000.00
- Comprehensive Income: -18,765,000.00
- Other Noncash Income Expense: 1,435,000.00
- Change In Inventories: 7,822,000.00
- Cash From Operations: 6,617,000.00
- Cash From Investing: -18,646,000.00
- Cash From Financing: -15,382,000.00
- Net Income: -20,396,000.00
- Current Ratio: 3.23
- Return On Assets: -0.02
- Return On Equity: -0.05
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 290,309,000.00
- Equity Ratio: 0.31
- Cash Ratio: 1.33
- Net Cash Flow: -12,029,000.00
- Total Cash Flow: -12,029,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CDE' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 159,643,000.00 (decrease,32.42%)
- Accounts Receivable: 35,864,000.00 (decrease,46.0%)
- Other Current Assets: 18,203,000.00 (decrease,10.59%)
- Current Assets: 351,017,000.00 (decrease,25.97%)
- P P E Net: 266,157,000.00 (increase,13.23%)
- Other Noncurrent Assets: 18,649,000.00 (decrease,20.18%)
- Total Assets: 1,661,935,000.00 (increase,18.53%)
- Current Liabilities: 170,830,000.00 (increase,32.67%)
- Common Stock: 1,862,000.00 (increase,2.65%)
- Retained Earnings: -2,542,898,000.00 (increase,0.45%)
- Accumulated Other Comprehensive Income: -363,000.00 (increase,80.85%)
- Stockholders Equity: 814,311,000.00 (increase,6.51%)
- Total Liabilities And Equity: 1,661,935,000.00 (increase,18.53%)
- Inventory: 61,723,000.00 (decrease,14.66%)
- Nonoperating Income Expense: -798,000.00 (decrease,110.94%)
- Income Tax Expense: 11,949,000.00 (decrease,48.45%)
- Comprehensive Income: 963,000.00 (increase,111.53%)
- Other Noncash Income Expense: -401,000.00 (decrease,104.47%)
- Change In Inventories: 8,708,000.00 (increase,183.56%)
- Cash From Operations: 12,851,000.00 (decrease,88.73%)
- Cash From Investing: -69,562,000.00 (increase,17.27%)
- Cash From Financing: -8,077,000.00 (decrease,118.58%)
- Net Income: 1,241,000.00 (increase,113.88%)
- Current Ratio: 2.05 (decrease,44.2%)
- Return On Assets: 0.00 (increase,111.71%)
- Return On Equity: 0.00 (increase,113.03%)
- Operating Cash Flow Ratio: 0.08 (decrease,91.5%)
- Net Working Capital: 180,187,000.00 (decrease,47.83%)
- Equity Ratio: 0.49 (decrease,10.14%)
- Cash Ratio: 0.93 (decrease,49.06%)
- Net Cash Flow: -56,711,000.00 (decrease,289.65%)
- Total Cash Flow: -56,711,000.00 (decrease,289.65%)
---
π Financial Report for ticker/company:'CDE' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 236,221,000.00 (decrease,5.53%)
- Accounts Receivable: 66,415,000.00 (decrease,4.65%)
- Other Current Assets: 20,360,000.00 (increase,9.68%)
- Current Assets: 474,126,000.00 (decrease,1.6%)
- P P E Net: 235,058,000.00 (increase,3.21%)
- Other Noncurrent Assets: 23,363,000.00 (increase,25.93%)
- Total Assets: 1,402,092,000.00 (increase,0.53%)
- Current Liabilities: 128,760,000.00 (increase,10.37%)
- Common Stock: 1,814,000.00 (no change,0.0%)
- Retained Earnings: -2,554,368,000.00 (decrease,0.66%)
- Accumulated Other Comprehensive Income: -1,896,000.00 (increase,36.67%)
- Stockholders Equity: 764,537,000.00 (decrease,1.67%)
- Total Liabilities And Equity: 1,402,092,000.00 (increase,0.53%)
- Inventory: 72,329,000.00 (increase,6.53%)
- Nonoperating Income Expense: 7,292,000.00 (decrease,5.72%)
- Income Tax Expense: 23,180,000.00 (increase,159.05%)
- Comprehensive Income: -8,352,000.00 (decrease,215.97%)
- Other Noncash Income Expense: 8,979,000.00 (increase,54.23%)
- Change In Inventories: -10,421,000.00 (increase,21.62%)
- Cash From Operations: 113,982,000.00 (increase,34.81%)
- Cash From Investing: -84,079,000.00 (decrease,80.2%)
- Cash From Financing: 43,474,000.00 (decrease,11.42%)
- Net Income: -8,944,000.00 (decrease,216.04%)
- Current Ratio: 3.68 (decrease,10.85%)
- Return On Assets: -0.01 (decrease,215.42%)
- Return On Equity: -0.01 (decrease,218.0%)
- Operating Cash Flow Ratio: 0.89 (increase,22.14%)
- Net Working Capital: 345,366,000.00 (decrease,5.43%)
- Equity Ratio: 0.55 (decrease,2.19%)
- Cash Ratio: 1.83 (decrease,14.4%)
- Net Cash Flow: 29,903,000.00 (decrease,21.08%)
- Total Cash Flow: 29,903,000.00 (decrease,21.08%)
---
π Financial Report for ticker/company:'CDE' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 250,038,000.00 (increase,19.05%)
- Accounts Receivable: 69,656,000.00 (increase,3.86%)
- Other Current Assets: 18,563,000.00 (decrease,17.31%)
- Current Assets: 481,851,000.00 (increase,9.54%)
- P P E Net: 227,738,000.00 (increase,2.3%)
- Other Noncurrent Assets: 18,552,000.00 (increase,21.53%)
- Total Assets: 1,394,648,000.00 (increase,4.25%)
- Current Liabilities: 116,663,000.00 (increase,8.64%)
- Common Stock: 1,814,000.00 (decrease,0.06%)
- Retained Earnings: -2,537,716,000.00 (decrease,0.43%)
- Accumulated Other Comprehensive Income: -2,994,000.00 (increase,2.73%)
- Stockholders Equity: 777,511,000.00 (decrease,1.16%)
- Total Liabilities And Equity: 1,394,648,000.00 (increase,4.25%)
- Inventory: 67,895,000.00 (decrease,7.95%)
- Nonoperating Income Expense: 7,734,000.00 (decrease,52.71%)
- Income Tax Expense: 8,948,000.00 (decrease,18.99%)
- Comprehensive Income: 7,202,000.00 (decrease,60.15%)
- Other Noncash Income Expense: 5,822,000.00 (increase,164.88%)
- Change In Inventories: -13,295,000.00 (increase,6.98%)
- Cash From Operations: 84,550,000.00 (increase,52.97%)
- Cash From Investing: -46,659,000.00 (decrease,3006.46%)
- Cash From Financing: 49,081,000.00 (increase,858.24%)
- Net Income: 7,708,000.00 (decrease,58.7%)
- Current Ratio: 4.13 (increase,0.83%)
- Return On Assets: 0.01 (decrease,60.38%)
- Return On Equity: 0.01 (decrease,58.22%)
- Operating Cash Flow Ratio: 0.72 (increase,40.81%)
- Net Working Capital: 365,188,000.00 (increase,9.83%)
- Equity Ratio: 0.56 (decrease,5.19%)
- Cash Ratio: 2.14 (increase,9.58%)
- Net Cash Flow: 37,891,000.00 (decrease,29.53%)
- Total Cash Flow: 37,891,000.00 (decrease,29.53%)
---
π Financial Report for ticker/company:'CDE' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 210,033,000.00
- Accounts Receivable: 67,064,000.00
- Other Current Assets: 22,450,000.00
- Current Assets: 439,892,000.00
- P P E Net: 222,617,000.00
- Other Noncurrent Assets: 15,265,000.00
- Total Assets: 1,337,750,000.00
- Current Liabilities: 107,385,000.00
- Common Stock: 1,815,000.00
- Retained Earnings: -2,526,761,000.00
- Accumulated Other Comprehensive Income: -3,078,000.00
- Stockholders Equity: 786,620,000.00
- Total Liabilities And Equity: 1,337,750,000.00
- Inventory: 73,760,000.00
- Nonoperating Income Expense: 16,353,000.00
- Income Tax Expense: 11,046,000.00
- Comprehensive Income: 18,073,000.00
- Other Noncash Income Expense: 2,198,000.00
- Change In Inventories: -14,292,000.00
- Cash From Operations: 55,271,000.00
- Cash From Investing: -1,502,000.00
- Cash From Financing: -6,473,000.00
- Net Income: 18,663,000.00
- Current Ratio: 4.10
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 332,507,000.00
- Equity Ratio: 0.59
- Cash Ratio: 1.96
- Net Cash Flow: 53,769,000.00
- Total Cash Flow: 53,769,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CDE' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 104,746,000.00 (decrease,15.21%)
- Accounts Receivable: 30,480,000.00 (decrease,25.22%)
- Other Current Assets: 12,167,000.00 (increase,2.03%)
- Current Assets: 287,477,000.00 (decrease,8.34%)
- P P E Net: 285,871,000.00 (increase,4.59%)
- Other Noncurrent Assets: 18,938,000.00 (decrease,0.44%)
- Total Assets: 1,598,377,000.00 (decrease,2.29%)
- Current Liabilities: 147,005,000.00 (increase,4.55%)
- Common Stock: 1,870,000.00 (decrease,0.05%)
- Retained Earnings: -2,593,012,000.00 (decrease,2.09%)
- Accumulated Other Comprehensive Income: -258,000.00 (increase,42.67%)
- Stockholders Equity: 767,783,000.00 (decrease,6.23%)
- Total Liabilities And Equity: 1,598,377,000.00 (decrease,2.29%)
- Inventory: 62,569,000.00 (increase,0.67%)
- Nonoperating Income Expense: -34,740,000.00 (decrease,297.76%)
- Income Tax Expense: 19,451,000.00 (increase,24.16%)
- Comprehensive Income: -49,046,000.00 (decrease,1388.65%)
- Other Noncash Income Expense: -5,180,000.00 (decrease,131.04%)
- Change In Inventories: 19,630,000.00 (increase,71.08%)
- Cash From Operations: 17,346,000.00 (increase,50.09%)
- Cash From Investing: -123,670,000.00 (decrease,24.21%)
- Cash From Financing: -13,293,000.00 (decrease,4.81%)
- Net Income: -48,873,000.00 (decrease,1271.73%)
- Current Ratio: 1.96 (decrease,12.33%)
- Return On Assets: -0.03 (decrease,1299.24%)
- Return On Equity: -0.06 (decrease,1349.55%)
- Operating Cash Flow Ratio: 0.12 (increase,43.57%)
- Net Working Capital: 140,472,000.00 (decrease,18.81%)
- Equity Ratio: 0.48 (decrease,4.03%)
- Cash Ratio: 0.71 (decrease,18.9%)
- Net Cash Flow: -106,324,000.00 (decrease,20.82%)
- Total Cash Flow: -106,324,000.00 (decrease,20.82%)
---
π Financial Report for ticker/company:'CDE' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 123,539,000.00
- Accounts Receivable: 40,759,000.00
- Other Current Assets: 11,925,000.00
- Current Assets: 313,638,000.00
- P P E Net: 273,337,000.00
- Other Noncurrent Assets: 19,022,000.00
- Total Assets: 1,635,904,000.00
- Current Liabilities: 140,614,000.00
- Common Stock: 1,871,000.00
- Retained Earnings: -2,539,968,000.00
- Accumulated Other Comprehensive Income: -450,000.00
- Stockholders Equity: 818,771,000.00
- Total Liabilities And Equity: 1,635,904,000.00
- Inventory: 62,154,000.00
- Nonoperating Income Expense: -8,734,000.00
- Income Tax Expense: 15,666,000.00
- Comprehensive Income: 3,806,000.00
- Other Noncash Income Expense: -2,242,000.00
- Change In Inventories: 11,474,000.00
- Cash From Operations: 11,557,000.00
- Cash From Investing: -99,562,000.00
- Cash From Financing: -12,683,000.00
- Net Income: 4,171,000.00
- Current Ratio: 2.23
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 173,024,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.88
- Net Cash Flow: -88,005,000.00
- Total Cash Flow: -88,005,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CDE' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 65,319,000.00 (increase,72.31%)
- Accounts Receivable: 37,295,000.00 (decrease,3.12%)
- Other Current Assets: 16,659,000.00 (increase,38.07%)
- Current Assets: 252,354,000.00 (increase,14.8%)
- P P E Net: 308,774,000.00 (increase,3.29%)
- Other Noncurrent Assets: 72,796,000.00 (decrease,3.8%)
- Total Assets: 1,689,617,000.00 (increase,0.74%)
- Current Liabilities: 219,024,000.00 (increase,4.2%)
- Common Stock: 2,405,000.00 (increase,8.38%)
- Retained Earnings: -2,662,786,000.00 (decrease,0.54%)
- Accumulated Other Comprehensive Income: 1,132,000.00 (increase,nan%)
- Stockholders Equity: 930,807,000.00 (increase,9.97%)
- Total Liabilities And Equity: 1,689,617,000.00 (increase,0.74%)
- Inventory: 57,478,000.00 (decrease,2.66%)
- Nonoperating Income Expense: -15,271,000.00 (decrease,74.49%)
- Income Tax Expense: -13,986,000.00 (increase,1.53%)
- Comprehensive Income: -69,051,000.00 (decrease,23.51%)
- Other Noncash Income Expense: -15,733,000.00 (decrease,163.05%)
- Change In Inventories: 42,601,000.00 (increase,28.27%)
- Cash From Operations: 52,585,000.00 (increase,396.6%)
- Cash From Investing: -66,697,000.00 (decrease,80.29%)
- Cash From Financing: -36,341,000.00 (increase,30.97%)
- Net Income: -70,242,000.00 (decrease,25.51%)
- Current Ratio: 1.15 (increase,10.17%)
- Return On Assets: -0.04 (decrease,24.59%)
- Return On Equity: -0.08 (decrease,14.14%)
- Operating Cash Flow Ratio: 0.24 (increase,376.56%)
- Net Working Capital: 33,330,000.00 (increase,245.78%)
- Equity Ratio: 0.55 (increase,9.16%)
- Cash Ratio: 0.30 (increase,65.36%)
- Net Cash Flow: -14,112,000.00 (increase,46.56%)
- Total Cash Flow: -14,112,000.00 (increase,46.56%)
---
π Financial Report for ticker/company:'CDE' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 37,907,000.00
- Accounts Receivable: 38,495,000.00
- Other Current Assets: 12,066,000.00
- Current Assets: 219,826,000.00
- P P E Net: 298,926,000.00
- Other Noncurrent Assets: 75,671,000.00
- Total Assets: 1,677,230,000.00
- Current Liabilities: 210,187,000.00
- Common Stock: 2,219,000.00
- Retained Earnings: -2,648,509,000.00
- Accumulated Other Comprehensive Income: 0.00
- Stockholders Equity: 846,446,000.00
- Total Liabilities And Equity: 1,677,230,000.00
- Inventory: 59,048,000.00
- Nonoperating Income Expense: -8,752,000.00
- Income Tax Expense: -14,204,000.00
- Comprehensive Income: -55,906,000.00
- Other Noncash Income Expense: -5,981,000.00
- Change In Inventories: 33,212,000.00
- Cash From Operations: 10,589,000.00
- Cash From Investing: -36,995,000.00
- Cash From Financing: -52,645,000.00
- Net Income: -55,965,000.00
- Current Ratio: 1.05
- Return On Assets: -0.03
- Return On Equity: -0.07
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 9,639,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.18
- Net Cash Flow: -26,406,000.00
- Total Cash Flow: -26,406,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CDE' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 77,148,000.00 (increase,8.78%)
- Accounts Receivable: 22,490,000.00 (increase,2.29%)
- Other Current Assets: 20,285,000.00 (increase,8.3%)
- Current Assets: 239,227,000.00 (decrease,0.12%)
- P P E Net: 226,115,000.00 (decrease,3.42%)
- Other Noncurrent Assets: 57,466,000.00 (decrease,0.16%)
- Total Assets: 1,371,146,000.00 (increase,0.74%)
- Current Liabilities: 205,810,000.00 (increase,31.12%)
- Common Stock: 2,437,000.00 (no change,0.0%)
- Retained Earnings: -2,920,000,000.00 (increase,0.91%)
- Accumulated Other Comprehensive Income: -26,312,000.00 (decrease,241.45%)
- Stockholders Equity: 664,227,000.00 (increase,1.59%)
- Total Liabilities And Equity: 1,371,146,000.00 (increase,0.74%)
- Inventory: 46,978,000.00 (decrease,10.95%)
- Nonoperating Income Expense: -16,808,000.00 (decrease,119.91%)
- Income Tax Expense: 12,018,000.00 (increase,1197.53%)
- Comprehensive Income: -12,429,000.00 (increase,39.9%)
- Other Noncash Income Expense: -2,374,000.00 (decrease,218.4%)
- Change In Inventories: 33,047,000.00 (increase,10.23%)
- Cash From Operations: 81,420,000.00 (increase,4062.58%)
- Cash From Investing: -39,564,000.00 (decrease,167.81%)
- Cash From Financing: -20,639,000.00 (decrease,174.23%)
- Net Income: 13,747,000.00 (increase,204.87%)
- Current Ratio: 1.16 (decrease,23.82%)
- Return On Assets: 0.01 (increase,204.1%)
- Return On Equity: 0.02 (increase,203.23%)
- Operating Cash Flow Ratio: 0.40 (increase,3074.73%)
- Net Working Capital: 33,417,000.00 (decrease,59.51%)
- Equity Ratio: 0.48 (increase,0.84%)
- Cash Ratio: 0.37 (decrease,17.04%)
- Net Cash Flow: 41,856,000.00 (increase,426.57%)
- Total Cash Flow: 41,856,000.00 (increase,426.57%)
---
π Financial Report for ticker/company:'CDE' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 70,924,000.00 (increase,34.08%)
- Accounts Receivable: 21,986,000.00 (increase,11.48%)
- Other Current Assets: 18,730,000.00 (increase,32.37%)
- Current Assets: 239,503,000.00 (increase,8.05%)
- P P E Net: 234,133,000.00 (decrease,3.26%)
- Other Noncurrent Assets: 57,559,000.00 (decrease,0.17%)
- Total Assets: 1,361,080,000.00 (increase,0.89%)
- Current Liabilities: 156,968,000.00 (increase,13.63%)
- Common Stock: 2,437,000.00 (increase,0.04%)
- Retained Earnings: -2,946,856,000.00 (decrease,0.04%)
- Accumulated Other Comprehensive Income: -7,706,000.00 (decrease,11108.57%)
- Stockholders Equity: 653,857,000.00 (decrease,1.03%)
- Total Liabilities And Equity: 1,361,080,000.00 (increase,0.89%)
- Inventory: 52,752,000.00 (increase,1.73%)
- Nonoperating Income Expense: -7,643,000.00 (increase,36.66%)
- Income Tax Expense: -1,095,000.00 (increase,72.2%)
- Comprehensive Income: -20,679,000.00 (decrease,76.83%)
- Other Noncash Income Expense: 2,005,000.00 (increase,83.61%)
- Change In Inventories: 29,981,000.00 (increase,36.74%)
- Cash From Operations: 1,956,000.00 (increase,124.48%)
- Cash From Investing: -14,773,000.00 (increase,16.63%)
- Cash From Financing: 27,804,000.00 (increase,18.94%)
- Net Income: -13,109,000.00 (decrease,10.16%)
- Current Ratio: 1.53 (decrease,4.91%)
- Return On Assets: -0.01 (decrease,9.19%)
- Return On Equity: -0.02 (decrease,11.3%)
- Operating Cash Flow Ratio: 0.01 (increase,121.54%)
- Net Working Capital: 82,535,000.00 (decrease,1.18%)
- Equity Ratio: 0.48 (decrease,1.9%)
- Cash Ratio: 0.45 (increase,18.0%)
- Net Cash Flow: -12,817,000.00 (increase,50.15%)
- Total Cash Flow: -12,817,000.00 (increase,50.15%)
---
π Financial Report for ticker/company:'CDE' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 52,895,000.00
- Accounts Receivable: 19,722,000.00
- Other Current Assets: 14,150,000.00
- Current Assets: 221,659,000.00
- P P E Net: 242,018,000.00
- Other Noncurrent Assets: 57,659,000.00
- Total Assets: 1,349,097,000.00
- Current Liabilities: 138,136,000.00
- Common Stock: 2,436,000.00
- Retained Earnings: -2,945,647,000.00
- Accumulated Other Comprehensive Income: 70,000.00
- Stockholders Equity: 660,644,000.00
- Total Liabilities And Equity: 1,349,097,000.00
- Inventory: 51,857,000.00
- Nonoperating Income Expense: -12,066,000.00
- Income Tax Expense: -3,939,000.00
- Comprehensive Income: -11,694,000.00
- Other Noncash Income Expense: 1,092,000.00
- Change In Inventories: 21,925,000.00
- Cash From Operations: -7,991,000.00
- Cash From Investing: -17,719,000.00
- Cash From Financing: 23,376,000.00
- Net Income: -11,900,000.00
- Current Ratio: 1.60
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 83,523,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.38
- Net Cash Flow: -25,710,000.00
- Total Cash Flow: -25,710,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CDE' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 85,020,000.00 (decrease,31.48%)
- Accounts Receivable: 22,956,000.00 (increase,0.39%)
- Other Current Assets: 17,846,000.00 (decrease,14.81%)
- Current Assets: 307,437,000.00 (increase,1.09%)
- P P E Net: 298,006,000.00 (increase,9.34%)
- Other Noncurrent Assets: 58,291,000.00 (decrease,4.2%)
- Total Assets: 1,674,033,000.00 (decrease,1.99%)
- Current Liabilities: 242,533,000.00 (increase,6.45%)
- Common Stock: 2,569,000.00 (decrease,0.04%)
- Retained Earnings: -2,928,682,000.00 (decrease,1.91%)
- Accumulated Other Comprehensive Income: 4,904,000.00 (decrease,34.24%)
- Stockholders Equity: 813,739,000.00 (decrease,6.3%)
- Total Liabilities And Equity: 1,674,033,000.00 (decrease,1.99%)
- Inventory: 52,334,000.00 (decrease,3.92%)
- Nonoperating Income Expense: -37,803,000.00 (decrease,303.33%)
- Income Tax Expense: 34,526,000.00 (increase,22.75%)
- Comprehensive Income: -4,522,000.00 (decrease,108.56%)
- Other Noncash Income Expense: 339,000.00 (decrease,81.5%)
- Change In Inventories: 18,047,000.00 (increase,26.85%)
- Cash From Operations: 75,546,000.00 (increase,40.68%)
- Cash From Investing: -204,358,000.00 (decrease,54.74%)
- Cash From Financing: 121,793,000.00 (increase,10.97%)
- Net Income: -20,562,000.00 (decrease,160.11%)
- Current Ratio: 1.27 (decrease,5.03%)
- Return On Assets: -0.01 (decrease,161.33%)
- Return On Equity: -0.03 (decrease,164.15%)
- Operating Cash Flow Ratio: 0.31 (increase,32.16%)
- Net Working Capital: 64,904,000.00 (decrease,14.92%)
- Equity Ratio: 0.49 (decrease,4.39%)
- Cash Ratio: 0.35 (decrease,35.63%)
- Net Cash Flow: -128,812,000.00 (decrease,64.38%)
- Total Cash Flow: -128,812,000.00 (decrease,64.38%)
---
π Financial Report for ticker/company:'CDE' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 124,075,000.00 (decrease,19.47%)
- Accounts Receivable: 22,867,000.00 (increase,1.15%)
- Other Current Assets: 20,949,000.00 (decrease,23.19%)
- Current Assets: 304,135,000.00 (decrease,9.54%)
- P P E Net: 272,558,000.00 (increase,9.8%)
- Other Noncurrent Assets: 60,847,000.00 (increase,0.42%)
- Total Assets: 1,708,008,000.00 (increase,12.71%)
- Current Liabilities: 227,848,000.00 (increase,24.44%)
- Common Stock: 2,570,000.00 (increase,5.54%)
- Retained Earnings: -2,873,914,000.00 (increase,1.11%)
- Accumulated Other Comprehensive Income: 7,457,000.00 (decrease,44.76%)
- Stockholders Equity: 868,409,000.00 (increase,20.53%)
- Total Liabilities And Equity: 1,708,008,000.00 (increase,12.71%)
- Inventory: 54,471,000.00 (increase,1.64%)
- Nonoperating Income Expense: 18,592,000.00 (increase,230.42%)
- Income Tax Expense: 28,126,000.00 (increase,119.73%)
- Comprehensive Income: 52,799,000.00 (increase,97.78%)
- Other Noncash Income Expense: 1,832,000.00 (decrease,21.31%)
- Change In Inventories: 14,227,000.00 (decrease,18.64%)
- Cash From Operations: 53,700,000.00 (increase,1331.93%)
- Cash From Investing: -132,062,000.00 (decrease,144.93%)
- Cash From Financing: 109,757,000.00 (decrease,8.23%)
- Net Income: 34,206,000.00 (increase,1560.49%)
- Current Ratio: 1.33 (decrease,27.31%)
- Return On Assets: 0.02 (increase,1373.25%)
- Return On Equity: 0.04 (increase,1277.68%)
- Operating Cash Flow Ratio: 0.24 (increase,1089.99%)
- Net Working Capital: 76,287,000.00 (decrease,50.18%)
- Equity Ratio: 0.51 (increase,6.94%)
- Cash Ratio: 0.54 (decrease,35.28%)
- Net Cash Flow: -78,362,000.00 (decrease,34.46%)
- Total Cash Flow: -78,362,000.00 (decrease,34.46%)
---
π Financial Report for ticker/company:'CDE' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 154,066,000.00
- Accounts Receivable: 22,606,000.00
- Other Current Assets: 27,274,000.00
- Current Assets: 336,226,000.00
- P P E Net: 248,237,000.00
- Other Noncurrent Assets: 60,590,000.00
- Total Assets: 1,515,415,000.00
- Current Liabilities: 183,100,000.00
- Common Stock: 2,435,000.00
- Retained Earnings: -2,906,060,000.00
- Accumulated Other Comprehensive Income: 13,500,000.00
- Stockholders Equity: 720,506,000.00
- Total Liabilities And Equity: 1,515,415,000.00
- Inventory: 53,591,000.00
- Nonoperating Income Expense: -14,255,000.00
- Income Tax Expense: 12,800,000.00
- Comprehensive Income: 26,696,000.00
- Other Noncash Income Expense: 2,328,000.00
- Change In Inventories: 17,486,000.00
- Cash From Operations: -4,359,000.00
- Cash From Investing: -53,918,000.00
- Cash From Financing: 119,601,000.00
- Net Income: 2,060,000.00
- Current Ratio: 1.84
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 153,126,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.84
- Net Cash Flow: -58,277,000.00
- Total Cash Flow: -58,277,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CDE' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 75,389,000.00 (increase,1.66%)
- Accounts Receivable: 34,947,000.00 (increase,7.68%)
- Other Current Assets: 54,590,000.00 (increase,60.35%)
- Current Assets: 445,983,000.00 (increase,17.48%)
- P P E Net: 370,700,000.00 (increase,3.71%)
- Other Noncurrent Assets: 61,177,000.00 (increase,1.83%)
- Total Assets: 1,914,214,000.00 (increase,2.9%)
- Current Liabilities: 257,690,000.00 (increase,6.88%)
- Common Stock: 2,808,000.00 (no change,0.0%)
- Retained Earnings: -3,066,638,000.00 (decrease,1.91%)
- Accumulated Other Comprehensive Income: 45,694,000.00 (increase,72.14%)
- Stockholders Equity: 821,589,000.00 (decrease,4.15%)
- Total Liabilities And Equity: 1,914,214,000.00 (increase,2.9%)
- Inventory: 59,405,000.00 (increase,8.31%)
- Nonoperating Income Expense: -78,739,000.00 (decrease,31.47%)
- Income Tax Expense: 15,079,000.00 (increase,14.27%)
- Comprehensive Income: -80,290,000.00 (decrease,91.18%)
- Other Noncash Income Expense: -824,000.00 (decrease,276.82%)
- Change In Inventories: 42,650,000.00 (increase,47.4%)
- Cash From Operations: -2,900,000.00 (decrease,117.88%)
- Cash From Investing: -182,853,000.00 (decrease,44.34%)
- Cash From Financing: 204,255,000.00 (increase,60.24%)
- Net Income: -127,196,000.00 (decrease,82.35%)
- Current Ratio: 1.73 (increase,9.91%)
- Return On Assets: -0.07 (decrease,77.22%)
- Return On Equity: -0.15 (decrease,90.25%)
- Operating Cash Flow Ratio: -0.01 (decrease,116.73%)
- Net Working Capital: 188,293,000.00 (increase,35.92%)
- Equity Ratio: 0.43 (decrease,6.85%)
- Cash Ratio: 0.29 (decrease,4.89%)
- Net Cash Flow: -185,753,000.00 (decrease,68.16%)
- Total Cash Flow: -185,753,000.00 (decrease,68.16%)
---
π Financial Report for ticker/company:'CDE' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 74,159,000.00 (increase,1.13%)
- Accounts Receivable: 32,453,000.00 (increase,11.06%)
- Other Current Assets: 34,045,000.00 (increase,137.41%)
- Current Assets: 379,630,000.00 (increase,46.44%)
- P P E Net: 357,444,000.00 (increase,5.92%)
- Other Noncurrent Assets: 60,078,000.00 (decrease,4.77%)
- Total Assets: 1,860,332,000.00 (increase,2.37%)
- Current Liabilities: 241,095,000.00 (increase,10.5%)
- Common Stock: 2,808,000.00 (no change,0.0%)
- Retained Earnings: -3,009,194,000.00 (decrease,2.64%)
- Accumulated Other Comprehensive Income: 26,544,000.00 (increase,544.62%)
- Stockholders Equity: 857,181,000.00 (decrease,4.75%)
- Total Liabilities And Equity: 1,860,332,000.00 (increase,2.37%)
- Inventory: 54,845,000.00 (increase,3.59%)
- Nonoperating Income Expense: -59,893,000.00 (decrease,870.43%)
- Income Tax Expense: 13,196,000.00 (increase,676.24%)
- Comprehensive Income: -41,996,000.00 (decrease,1536.25%)
- Other Noncash Income Expense: 466,000.00 (decrease,65.22%)
- Change In Inventories: 28,935,000.00 (increase,63.73%)
- Cash From Operations: 16,217,000.00 (increase,352.33%)
- Cash From Investing: -126,678,000.00 (decrease,133.97%)
- Cash From Financing: 127,468,000.00 (increase,66.13%)
- Net Income: -69,752,000.00 (decrease,1007.99%)
- Current Ratio: 1.57 (increase,32.52%)
- Return On Assets: -0.04 (decrease,986.94%)
- Return On Equity: -0.08 (decrease,1053.32%)
- Operating Cash Flow Ratio: 0.07 (increase,328.34%)
- Net Working Capital: 138,535,000.00 (increase,237.36%)
- Equity Ratio: 0.46 (decrease,6.96%)
- Cash Ratio: 0.31 (decrease,8.48%)
- Net Cash Flow: -110,461,000.00 (decrease,82.37%)
- Total Cash Flow: -110,461,000.00 (decrease,82.37%)
---
π Financial Report for ticker/company:'CDE' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 73,330,000.00
- Accounts Receivable: 29,221,000.00
- Other Current Assets: 14,340,000.00
- Current Assets: 259,241,000.00
- P P E Net: 337,455,000.00
- Other Noncurrent Assets: 63,086,000.00
- Total Assets: 1,817,201,000.00
- Current Liabilities: 218,177,000.00
- Common Stock: 2,808,000.00
- Retained Earnings: -2,931,760,000.00
- Accumulated Other Comprehensive Income: -5,970,000.00
- Stockholders Equity: 899,974,000.00
- Total Liabilities And Equity: 1,817,201,000.00
- Inventory: 52,944,000.00
- Nonoperating Income Expense: 7,774,000.00
- Income Tax Expense: 1,700,000.00
- Comprehensive Income: 2,924,000.00
- Other Noncash Income Expense: 1,340,000.00
- Change In Inventories: 17,672,000.00
- Cash From Operations: -6,427,000.00
- Cash From Investing: -54,142,000.00
- Cash From Financing: 76,727,000.00
- Net Income: 7,682,000.00
- Current Ratio: 1.19
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 41,064,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.34
- Net Cash Flow: -60,569,000.00
- Total Cash Flow: -60,569,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CDE' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 53,223,000.00 (decrease,6.37%)
- Accounts Receivable: 30,138,000.00 (increase,1.77%)
- Other Current Assets: 25,556,000.00 (increase,26.55%)
- Current Assets: 297,166,000.00 (increase,2.76%)
- P P E Net: 1,639,248,000.00 (increase,5.5%)
- Other Noncurrent Assets: 65,413,000.00 (increase,1.48%)
- Total Assets: 2,069,752,000.00 (increase,4.95%)
- Current Liabilities: 283,464,000.00 (increase,1.08%)
- Common Stock: 3,827,000.00 (increase,9.28%)
- Retained Earnings: -3,095,656,000.00 (decrease,0.69%)
- Accumulated Other Comprehensive Income: 11,654,000.00 (increase,24.68%)
- Stockholders Equity: 1,048,378,000.00 (increase,6.03%)
- Total Liabilities And Equity: 2,069,752,000.00 (increase,4.95%)
- Inventory: 66,704,000.00 (increase,3.38%)
- Nonoperating Income Expense: -23,760,000.00 (decrease,52.49%)
- Income Tax Expense: 26,671,000.00 (increase,29.63%)
- Comprehensive Income: -78,796,000.00 (decrease,31.34%)
- Other Noncash Income Expense: -2,798,000.00 (decrease,30.69%)
- Change In Inventories: 54,993,000.00 (increase,51.19%)
- Cash From Operations: 2,011,000.00 (decrease,54.23%)
- Cash From Investing: -217,135,000.00 (decrease,106.89%)
- Cash From Financing: 206,527,000.00 (increase,116.72%)
- Net Income: -78,107,000.00 (decrease,37.03%)
- Current Ratio: 1.05 (increase,1.66%)
- Return On Assets: -0.04 (decrease,30.57%)
- Return On Equity: -0.07 (decrease,29.24%)
- Operating Cash Flow Ratio: 0.01 (decrease,54.72%)
- Net Working Capital: 13,702,000.00 (increase,56.65%)
- Equity Ratio: 0.51 (increase,1.03%)
- Cash Ratio: 0.19 (decrease,7.37%)
- Net Cash Flow: -215,124,000.00 (decrease,113.93%)
- Total Cash Flow: -215,124,000.00 (decrease,113.93%)
---
π Financial Report for ticker/company:'CDE' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 56,845,000.00 (decrease,15.13%)
- Accounts Receivable: 29,615,000.00 (decrease,16.86%)
- Other Current Assets: 20,194,000.00 (increase,32.86%)
- Current Assets: 289,185,000.00 (increase,0.36%)
- P P E Net: 1,553,733,000.00 (increase,273.42%)
- Other Noncurrent Assets: 64,456,000.00 (increase,4.79%)
- Total Assets: 1,972,104,000.00 (increase,4.38%)
- Current Liabilities: 280,438,000.00 (increase,24.0%)
- Common Stock: 3,502,000.00 (increase,5.8%)
- Retained Earnings: -3,074,547,000.00 (decrease,1.07%)
- Accumulated Other Comprehensive Income: 9,347,000.00 (increase,298.07%)
- Stockholders Equity: 988,762,000.00 (increase,4.46%)
- Total Liabilities And Equity: 1,972,104,000.00 (increase,4.38%)
- Inventory: 64,523,000.00 (increase,3.98%)
- Nonoperating Income Expense: -15,581,000.00 (decrease,804.7%)
- Income Tax Expense: 20,574,000.00 (increase,92.28%)
- Comprehensive Income: -59,994,000.00 (decrease,44.05%)
- Other Noncash Income Expense: -2,141,000.00 (decrease,3.48%)
- Change In Inventories: 36,373,000.00 (increase,106.25%)
- Cash From Operations: 4,394,000.00 (increase,112.55%)
- Cash From Investing: -104,951,000.00 (decrease,257.99%)
- Cash From Financing: 95,296,000.00 (increase,37.24%)
- Net Income: -56,998,000.00 (decrease,131.83%)
- Current Ratio: 1.03 (decrease,19.07%)
- Return On Assets: -0.03 (decrease,122.11%)
- Return On Equity: -0.06 (decrease,121.93%)
- Operating Cash Flow Ratio: 0.02 (increase,110.12%)
- Net Working Capital: 8,747,000.00 (decrease,85.89%)
- Equity Ratio: 0.50 (increase,0.08%)
- Cash Ratio: 0.20 (decrease,31.56%)
- Net Cash Flow: -100,557,000.00 (decrease,56.34%)
- Total Cash Flow: -100,557,000.00 (decrease,56.34%)
---
π Financial Report for ticker/company:'CDE' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 66,977,000.00
- Accounts Receivable: 35,621,000.00
- Other Current Assets: 15,199,000.00
- Current Assets: 288,144,000.00
- P P E Net: 416,077,000.00
- Other Noncurrent Assets: 61,510,000.00
- Total Assets: 1,889,405,000.00
- Current Liabilities: 226,151,000.00
- Common Stock: 3,310,000.00
- Retained Earnings: -3,042,135,000.00
- Accumulated Other Comprehensive Income: -4,719,000.00
- Stockholders Equity: 946,536,000.00
- Total Liabilities And Equity: 1,889,405,000.00
- Inventory: 62,054,000.00
- Nonoperating Income Expense: 2,211,000.00
- Income Tax Expense: 10,700,000.00
- Comprehensive Income: -41,648,000.00
- Other Noncash Income Expense: -2,069,000.00
- Change In Inventories: 17,635,000.00
- Cash From Operations: -35,003,000.00
- Cash From Investing: -29,317,000.00
- Cash From Financing: 69,435,000.00
- Net Income: -24,586,000.00
- Current Ratio: 1.27
- Return On Assets: -0.01
- Return On Equity: -0.03
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 61,993,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.30
- Net Cash Flow: -64,320,000.00
- Total Cash Flow: -64,320,000.00
|
CDLX | π
Year: 2019
π Financial Report for ticker/company:'CDLX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 47,812,000.00 (decrease,5.26%)
- Accounts Receivable: 36,822,000.00 (decrease,9.05%)
- Current Assets: 111,850,000.00 (decrease,4.78%)
- P P E Net: 9,273,000.00 (increase,18.44%)
- Other Noncurrent Assets: 1,104,000.00 (increase,0.64%)
- Total Assets: 138,073,000.00 (decrease,1.55%)
- Accounts Payable: 2,437,000.00 (increase,165.47%)
- Accrued Liabilities: 3,537,000.00 (decrease,21.57%)
- Current Liabilities: 36,747,000.00 (decrease,30.07%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -309,921,000.00 (decrease,2.77%)
- Accumulated Other Comprehensive Income: 1,640,000.00 (increase,14.05%)
- Stockholders Equity: 51,227,000.00 (increase,39.33%)
- Total Liabilities And Equity: 138,073,000.00 (decrease,1.55%)
- Revenue: 102,865,000.00 (increase,50.65%)
- Total Costs And Expenses: 132,974,000.00 (increase,48.19%)
- Operating Income: -30,109,000.00 (decrease,40.36%)
- Other Nonoperating Income Expense: -1,612,000.00 (decrease,18.97%)
- Nonoperating Income Expense: -11,367,000.00 (increase,2.49%)
- Income Before Taxes: -41,476,000.00 (decrease,25.27%)
- Comprehensive Income: -40,902,000.00 (decrease,24.95%)
- Cash From Operations: -14,300,000.00 (decrease,11.85%)
- Capital Expenditures: 3,190,000.00 (increase,113.81%)
- Cash From Investing: -4,185,000.00 (decrease,93.66%)
- Cash From Financing: 65,142,000.00 (increase,1.46%)
- Net Income: -41,476,000.00 (decrease,25.27%)
- Net Profit Margin: -0.40 (increase,16.84%)
- Gross Profit: -30,109,000.00 (decrease,40.36%)
- Gross Margin: -0.29 (increase,6.83%)
- Current Ratio: 3.04 (increase,36.17%)
- Return On Assets: -0.30 (decrease,27.25%)
- Return On Equity: -0.81 (increase,10.09%)
- Asset Turnover: 0.75 (increase,53.02%)
- Receivables Turnover: 2.79 (increase,65.64%)
- Free Cash Flow: -17,490,000.00 (decrease,22.5%)
- Operating Cash Flow Ratio: -0.39 (decrease,59.94%)
- Net Working Capital: 75,103,000.00 (increase,15.7%)
- Equity Ratio: 0.37 (increase,41.53%)
- Cash Ratio: 1.30 (increase,35.47%)
- Operating Margin: -0.29 (increase,6.83%)
- Capital Expenditure Ratio: -0.22 (decrease,91.16%)
- Net Cash Flow: -18,485,000.00 (decrease,23.68%)
- Fixed Asset Turnover: 11.09 (increase,27.19%)
- Nonoperating Income Ratio: -0.11 (increase,35.27%)
- Operating Income To Assets: -0.22 (decrease,42.57%)
- Cash Flow To Revenue: -0.14 (increase,25.75%)
- Working Capital Turnover: 1.37 (increase,30.2%)
- Accounts Payable Turnover: 54.56 (decrease,44.18%)
- Total Equity Turnover: 2.01 (increase,8.12%)
- Total Cash Flow: -18,485,000.00 (decrease,23.68%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 50,468,000.00 (decrease,43.79%)
- Accounts Receivable: 40,488,000.00 (increase,1.46%)
- Current Assets: 117,459,000.00 (decrease,13.7%)
- P P E Net: 7,829,000.00 (increase,6.33%)
- Other Noncurrent Assets: 1,097,000.00 (increase,11.03%)
- Total Assets: 140,246,000.00 (decrease,11.13%)
- Accounts Payable: 918,000.00 (decrease,48.51%)
- Accrued Liabilities: 4,510,000.00 (increase,15.11%)
- Current Liabilities: 52,547,000.00 (decrease,34.97%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -301,553,000.00 (decrease,4.52%)
- Accumulated Other Comprehensive Income: 1,438,000.00 (increase,157.71%)
- Stockholders Equity: 36,766,000.00 (decrease,9.35%)
- Total Liabilities And Equity: 140,246,000.00 (decrease,11.13%)
- Revenue: 68,283,000.00 (increase,108.73%)
- Total Costs And Expenses: 89,734,000.00 (increase,110.99%)
- Operating Income: -21,451,000.00 (decrease,118.51%)
- Other Nonoperating Income Expense: -1,355,000.00 (decrease,298.39%)
- Nonoperating Income Expense: -11,657,000.00 (decrease,13.86%)
- Income Before Taxes: -33,108,000.00 (decrease,65.09%)
- Comprehensive Income: -32,736,000.00 (decrease,59.2%)
- Cash From Operations: -12,785,000.00 (decrease,14105.56%)
- Capital Expenditures: 1,492,000.00 (increase,256.94%)
- Cash From Investing: -2,161,000.00 (decrease,172.17%)
- Cash From Financing: 64,206,000.00 (decrease,7.26%)
- Net Income: -33,108,000.00 (decrease,65.09%)
- Net Profit Margin: -0.48 (increase,20.91%)
- Gross Profit: -21,451,000.00 (decrease,118.51%)
- Gross Margin: -0.31 (decrease,4.68%)
- Current Ratio: 2.24 (increase,32.71%)
- Return On Assets: -0.24 (decrease,85.76%)
- Return On Equity: -0.90 (decrease,82.11%)
- Asset Turnover: 0.49 (increase,134.87%)
- Receivables Turnover: 1.69 (increase,105.74%)
- Free Cash Flow: -14,277,000.00 (decrease,2710.43%)
- Operating Cash Flow Ratio: -0.24 (decrease,21743.74%)
- Net Working Capital: 64,912,000.00 (increase,17.39%)
- Equity Ratio: 0.26 (increase,2.0%)
- Cash Ratio: 0.96 (decrease,13.57%)
- Operating Margin: -0.31 (decrease,4.68%)
- Capital Expenditure Ratio: -0.12 (increase,97.49%)
- Net Cash Flow: -14,946,000.00 (decrease,1590.72%)
- Fixed Asset Turnover: 8.72 (increase,96.31%)
- Nonoperating Income Ratio: -0.17 (increase,45.45%)
- Operating Income To Assets: -0.15 (decrease,145.87%)
- Cash Flow To Revenue: -0.19 (decrease,6705.59%)
- Working Capital Turnover: 1.05 (increase,77.82%)
- Accounts Payable Turnover: 97.75 (increase,309.8%)
- Total Equity Turnover: 1.86 (increase,130.26%)
- Total Cash Flow: -14,946,000.00 (decrease,1590.72%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 89,785,000.00
- Accounts Receivable: 39,907,000.00
- Current Assets: 136,098,000.00
- P P E Net: 7,363,000.00
- Other Noncurrent Assets: 988,000.00
- Total Assets: 157,807,000.00
- Accounts Payable: 1,783,000.00
- Accrued Liabilities: 3,918,000.00
- Current Liabilities: 80,801,000.00
- Common Stock: 7,000.00
- Retained Earnings: -288,500,000.00
- Accumulated Other Comprehensive Income: 558,000.00
- Stockholders Equity: 40,558,000.00
- Total Liabilities And Equity: 157,807,000.00
- Revenue: 32,713,000.00
- Total Costs And Expenses: 42,530,000.00
- Operating Income: -9,817,000.00
- Other Nonoperating Income Expense: 683,000.00
- Nonoperating Income Expense: -10,238,000.00
- Income Before Taxes: -20,055,000.00
- Comprehensive Income: -20,563,000.00
- Cash From Operations: -90,000.00
- Capital Expenditures: 418,000.00
- Cash From Investing: -794,000.00
- Cash From Financing: 69,232,000.00
- Net Income: -20,055,000.00
- Net Profit Margin: -0.61
- Gross Profit: -9,817,000.00
- Gross Margin: -0.30
- Current Ratio: 1.68
- Return On Assets: -0.13
- Return On Equity: -0.49
- Asset Turnover: 0.21
- Receivables Turnover: 0.82
- Free Cash Flow: -508,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 55,297,000.00
- Equity Ratio: 0.26
- Cash Ratio: 1.11
- Operating Margin: -0.30
- Capital Expenditure Ratio: -4.64
- Net Cash Flow: -884,000.00
- Fixed Asset Turnover: 4.44
- Nonoperating Income Ratio: -0.31
- Operating Income To Assets: -0.06
- Cash Flow To Revenue: -0.00
- Working Capital Turnover: 0.59
- Accounts Payable Turnover: 23.85
- Total Equity Turnover: 0.81
- Total Cash Flow: -884,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CDLX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 95,184,000.00 (increase,192.92%)
- Accounts Receivable: 61,691,000.00 (decrease,3.26%)
- Current Assets: 166,075,000.00 (increase,44.04%)
- P P E Net: 12,125,000.00 (increase,1.93%)
- Other Noncurrent Assets: 1,338,000.00 (increase,4.45%)
- Total Assets: 193,247,000.00 (increase,34.61%)
- Accounts Payable: 1,946,000.00 (increase,60.56%)
- Accrued Liabilities: 3,906,000.00 (decrease,2.64%)
- Current Liabilities: 63,134,000.00 (increase,9.94%)
- Common Stock: 8,000.00 (increase,14.29%)
- Retained Earnings: -342,058,000.00 (decrease,2.32%)
- Accumulated Other Comprehensive Income: 2,634,000.00 (increase,27.31%)
- Stockholders Equity: 127,321,000.00 (increase,173.59%)
- Total Liabilities And Equity: 193,247,000.00 (increase,34.61%)
- Revenue: 141,137,000.00 (increase,66.6%)
- Total Costs And Expenses: 159,718,000.00 (increase,65.17%)
- Operating Income: -18,581,000.00 (decrease,55.06%)
- Other Nonoperating Income Expense: -1,130,000.00 (decrease,467.84%)
- Nonoperating Income Expense: -1,990,000.00 (decrease,136.62%)
- Income Before Taxes: -20,571,000.00 (decrease,60.41%)
- Comprehensive Income: -19,929,000.00 (decrease,56.34%)
- Cash From Operations: 7,357,000.00 (increase,347.79%)
- Capital Expenditures: 4,561,000.00 (increase,13.49%)
- Cash From Investing: -6,411,000.00 (decrease,24.17%)
- Cash From Financing: 35,049,000.00 (increase,494.25%)
- Net Income: -20,571,000.00 (decrease,60.41%)
- Net Profit Margin: -0.15 (increase,3.71%)
- Gross Profit: -18,581,000.00 (decrease,55.06%)
- Gross Margin: -0.13 (increase,6.92%)
- Current Ratio: 2.63 (increase,31.01%)
- Return On Assets: -0.11 (decrease,19.16%)
- Return On Equity: -0.16 (increase,41.37%)
- Asset Turnover: 0.73 (increase,23.76%)
- Receivables Turnover: 2.29 (increase,72.22%)
- Free Cash Flow: 2,796,000.00 (increase,140.01%)
- Operating Cash Flow Ratio: 0.12 (increase,325.38%)
- Net Working Capital: 102,941,000.00 (increase,77.86%)
- Equity Ratio: 0.66 (increase,103.24%)
- Cash Ratio: 1.51 (increase,166.43%)
- Operating Margin: -0.13 (increase,6.92%)
- Capital Expenditure Ratio: 0.62 (increase,145.8%)
- Net Cash Flow: 946,000.00 (increase,111.63%)
- Fixed Asset Turnover: 11.64 (increase,63.44%)
- Nonoperating Income Ratio: -0.01 (decrease,42.03%)
- Operating Income To Assets: -0.10 (decrease,15.19%)
- Cash Flow To Revenue: 0.05 (increase,248.74%)
- Working Capital Turnover: 1.37 (decrease,6.33%)
- Accounts Payable Turnover: 82.08 (increase,2.87%)
- Total Equity Turnover: 1.11 (decrease,39.11%)
- Total Cash Flow: 946,000.00 (increase,111.63%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 32,495,000.00
- Accounts Receivable: 63,772,000.00
- Current Assets: 115,301,000.00
- P P E Net: 11,895,000.00
- Other Noncurrent Assets: 1,281,000.00
- Total Assets: 143,556,000.00
- Accounts Payable: 1,212,000.00
- Accrued Liabilities: 4,012,000.00
- Current Liabilities: 57,424,000.00
- Common Stock: 7,000.00
- Retained Earnings: -334,311,000.00
- Accumulated Other Comprehensive Income: 2,069,000.00
- Stockholders Equity: 46,538,000.00
- Total Liabilities And Equity: 143,556,000.00
- Revenue: 84,718,000.00
- Total Costs And Expenses: 96,701,000.00
- Operating Income: -11,983,000.00
- Other Nonoperating Income Expense: -199,000.00
- Nonoperating Income Expense: -841,000.00
- Income Before Taxes: -12,824,000.00
- Comprehensive Income: -12,747,000.00
- Cash From Operations: -2,969,000.00
- Capital Expenditures: 4,019,000.00
- Cash From Investing: -5,163,000.00
- Cash From Financing: -8,890,000.00
- Net Income: -12,824,000.00
- Net Profit Margin: -0.15
- Gross Profit: -11,983,000.00
- Gross Margin: -0.14
- Current Ratio: 2.01
- Return On Assets: -0.09
- Return On Equity: -0.28
- Asset Turnover: 0.59
- Receivables Turnover: 1.33
- Free Cash Flow: -6,988,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 57,877,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.57
- Operating Margin: -0.14
- Capital Expenditure Ratio: -1.35
- Net Cash Flow: -8,132,000.00
- Fixed Asset Turnover: 7.12
- Nonoperating Income Ratio: -0.01
- Operating Income To Assets: -0.08
- Cash Flow To Revenue: -0.04
- Working Capital Turnover: 1.46
- Accounts Payable Turnover: 79.79
- Total Equity Turnover: 1.82
- Total Cash Flow: -8,132,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CDLX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 287,639,000.00 (increase,181.52%)
- Accounts Receivable: 53,392,000.00 (decrease,7.41%)
- Current Assets: 353,943,000.00 (increase,108.15%)
- P P E Net: 13,338,000.00 (increase,1.93%)
- Other Noncurrent Assets: 1,720,000.00 (decrease,12.33%)
- Total Assets: 389,422,000.00 (increase,88.97%)
- Accounts Payable: 1,738,000.00 (increase,51.66%)
- Accrued Liabilities: 3,203,000.00 (increase,6.66%)
- Current Liabilities: 58,255,000.00 (decrease,0.26%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -387,276,000.00 (decrease,9.97%)
- Accumulated Other Comprehensive Income: 1,763,000.00 (decrease,32.43%)
- Stockholders Equity: 150,358,000.00 (increase,8.67%)
- Total Liabilities And Equity: 389,422,000.00 (increase,88.97%)
- Revenue: 119,810,000.00 (increase,163.27%)
- Total Costs And Expenses: 167,616,000.00 (increase,191.82%)
- Operating Income: -47,806,000.00 (decrease,300.75%)
- Other Nonoperating Income Expense: -830,000.00 (increase,55.99%)
- Nonoperating Income Expense: -839,000.00 (increase,47.63%)
- Income Before Taxes: -48,645,000.00 (decrease,259.51%)
- Comprehensive Income: -48,194,000.00 (decrease,293.93%)
- Cash From Operations: -13,214,000.00 (decrease,287.96%)
- Capital Expenditures: 2,691,000.00 (increase,446.95%)
- Cash From Investing: -6,260,000.00 (decrease,335.63%)
- Cash From Financing: 203,013,000.00 (increase,6367.44%)
- Net Income: -48,645,000.00 (decrease,259.51%)
- Net Profit Margin: -0.41 (decrease,36.56%)
- Gross Profit: -47,806,000.00 (decrease,300.75%)
- Gross Margin: -0.40 (decrease,52.22%)
- Current Ratio: 6.08 (increase,108.7%)
- Return On Assets: -0.12 (decrease,90.25%)
- Return On Equity: -0.32 (decrease,230.82%)
- Asset Turnover: 0.31 (increase,39.32%)
- Receivables Turnover: 2.24 (increase,184.35%)
- Free Cash Flow: -15,905,000.00 (decrease,308.03%)
- Operating Cash Flow Ratio: -0.23 (decrease,288.98%)
- Net Working Capital: 295,688,000.00 (increase,164.87%)
- Equity Ratio: 0.39 (decrease,42.49%)
- Cash Ratio: 4.94 (increase,182.26%)
- Operating Margin: -0.40 (decrease,52.22%)
- Capital Expenditure Ratio: -0.20 (decrease,40.98%)
- Net Cash Flow: -19,474,000.00 (decrease,302.11%)
- Fixed Asset Turnover: 8.98 (increase,158.27%)
- Nonoperating Income Ratio: -0.01 (increase,80.11%)
- Operating Income To Assets: -0.12 (decrease,112.08%)
- Cash Flow To Revenue: -0.11 (decrease,47.36%)
- Working Capital Turnover: 0.41 (decrease,0.61%)
- Accounts Payable Turnover: 96.44 (increase,92.42%)
- Total Equity Turnover: 0.80 (increase,142.26%)
- Total Cash Flow: -19,474,000.00 (decrease,302.11%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 102,174,000.00
- Accounts Receivable: 57,668,000.00
- Current Assets: 170,042,000.00
- P P E Net: 13,085,000.00
- Other Noncurrent Assets: 1,962,000.00
- Total Assets: 206,078,000.00
- Accounts Payable: 1,146,000.00
- Accrued Liabilities: 3,003,000.00
- Current Liabilities: 58,408,000.00
- Common Stock: 8,000.00
- Retained Earnings: -352,162,000.00
- Accumulated Other Comprehensive Income: 2,609,000.00
- Stockholders Equity: 138,358,000.00
- Total Liabilities And Equity: 206,078,000.00
- Revenue: 45,509,000.00
- Total Costs And Expenses: 57,438,000.00
- Operating Income: -11,929,000.00
- Other Nonoperating Income Expense: -1,886,000.00
- Nonoperating Income Expense: -1,602,000.00
- Income Before Taxes: -13,531,000.00
- Comprehensive Income: -12,234,000.00
- Cash From Operations: -3,406,000.00
- Capital Expenditures: 492,000.00
- Cash From Investing: -1,437,000.00
- Cash From Financing: 3,139,000.00
- Net Income: -13,531,000.00
- Net Profit Margin: -0.30
- Gross Profit: -11,929,000.00
- Gross Margin: -0.26
- Current Ratio: 2.91
- Return On Assets: -0.07
- Return On Equity: -0.10
- Asset Turnover: 0.22
- Receivables Turnover: 0.79
- Free Cash Flow: -3,898,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 111,634,000.00
- Equity Ratio: 0.67
- Cash Ratio: 1.75
- Operating Margin: -0.26
- Capital Expenditure Ratio: -0.14
- Net Cash Flow: -4,843,000.00
- Fixed Asset Turnover: 3.48
- Nonoperating Income Ratio: -0.04
- Operating Income To Assets: -0.06
- Cash Flow To Revenue: -0.07
- Working Capital Turnover: 0.41
- Accounts Payable Turnover: 50.12
- Total Equity Turnover: 0.33
- Total Cash Flow: -4,843,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CDLX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 237,372,000.00 (decrease,5.28%)
- Accounts Receivable: 83,841,000.00 (increase,14.12%)
- Current Assets: 335,532,000.00 (decrease,0.86%)
- P P E Net: 12,367,000.00 (decrease,5.56%)
- Other Noncurrent Assets: 2,563,000.00 (decrease,2.06%)
- Total Assets: 1,224,581,000.00 (decrease,0.67%)
- Accounts Payable: 3,806,000.00 (decrease,27.05%)
- Accrued Liabilities: 6,054,000.00 (decrease,26.23%)
- Current Liabilities: 274,456,000.00 (increase,4.37%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -510,783,000.00 (decrease,9.55%)
- Accumulated Other Comprehensive Income: 615,000.00 (increase,194.33%)
- Stockholders Equity: 688,620,000.00 (decrease,3.61%)
- Total Liabilities And Equity: 1,224,581,000.00 (decrease,0.67%)
- Revenue: 177,067,000.00 (increase,57.98%)
- Total Costs And Expenses: 283,257,000.00 (increase,60.03%)
- Operating Income: -106,190,000.00 (decrease,63.58%)
- Other Nonoperating Income Expense: -1,224,000.00 (decrease,483.7%)
- Nonoperating Income Expense: -10,540,000.00 (decrease,44.7%)
- Income Before Taxes: -116,730,000.00 (decrease,61.67%)
- Comprehensive Income: -115,923,000.00 (decrease,59.54%)
- Cash From Operations: -37,968,000.00 (decrease,38.02%)
- Capital Expenditures: 2,145,000.00 (increase,19.83%)
- Cash From Investing: -503,281,000.00 (decrease,0.57%)
- Cash From Financing: 485,773,000.00 (increase,0.08%)
- Net Income: -116,730,000.00 (decrease,61.67%)
- Net Profit Margin: -0.66 (decrease,2.34%)
- Gross Profit: -106,190,000.00 (decrease,63.58%)
- Gross Margin: -0.60 (decrease,3.54%)
- Current Ratio: 1.22 (decrease,5.01%)
- Return On Assets: -0.10 (decrease,62.77%)
- Return On Equity: -0.17 (decrease,67.72%)
- Asset Turnover: 0.14 (increase,59.05%)
- Receivables Turnover: 2.11 (increase,38.43%)
- Free Cash Flow: -40,113,000.00 (decrease,36.9%)
- Operating Cash Flow Ratio: -0.14 (decrease,32.24%)
- Net Working Capital: 61,076,000.00 (decrease,19.09%)
- Equity Ratio: 0.56 (decrease,2.96%)
- Cash Ratio: 0.86 (decrease,9.24%)
- Operating Margin: -0.60 (decrease,3.54%)
- Capital Expenditure Ratio: -0.06 (increase,13.17%)
- Net Cash Flow: -541,249,000.00 (decrease,2.52%)
- Fixed Asset Turnover: 14.32 (increase,67.28%)
- Nonoperating Income Ratio: -0.06 (increase,8.4%)
- Operating Income To Assets: -0.09 (decrease,64.68%)
- Cash Flow To Revenue: -0.21 (increase,12.64%)
- Working Capital Turnover: 2.90 (increase,95.25%)
- Accounts Payable Turnover: 74.42 (increase,119.36%)
- Total Equity Turnover: 0.26 (increase,63.89%)
- Total Cash Flow: -541,249,000.00 (decrease,2.52%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 250,603,000.00 (decrease,59.16%)
- Accounts Receivable: 73,468,000.00 (decrease,2.48%)
- Current Assets: 338,456,000.00 (decrease,51.83%)
- P P E Net: 13,095,000.00 (decrease,7.25%)
- Other Noncurrent Assets: 2,617,000.00 (decrease,2.39%)
- Total Assets: 1,232,867,000.00 (increase,20.51%)
- Accounts Payable: 5,217,000.00 (increase,60.57%)
- Accrued Liabilities: 8,207,000.00 (decrease,5.82%)
- Current Liabilities: 262,972,000.00 (increase,185.72%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -466,254,000.00 (decrease,11.29%)
- Accumulated Other Comprehensive Income: -652,000.00 (decrease,33.61%)
- Stockholders Equity: 714,392,000.00 (decrease,4.09%)
- Total Liabilities And Equity: 1,232,867,000.00 (increase,20.51%)
- Revenue: 112,083,000.00 (increase,110.56%)
- Total Costs And Expenses: 177,000,000.00 (increase,134.75%)
- Operating Income: -64,917,000.00 (decrease,192.83%)
- Other Nonoperating Income Expense: 319,000.00 (no change,0.0%)
- Nonoperating Income Expense: -7,284,000.00 (decrease,167.2%)
- Income Before Taxes: -72,201,000.00 (decrease,190.02%)
- Comprehensive Income: -72,661,000.00 (decrease,188.44%)
- Cash From Operations: -27,510,000.00 (decrease,119.52%)
- Capital Expenditures: 1,790,000.00 (increase,29.99%)
- Cash From Investing: -500,410,000.00 (decrease,229.3%)
- Cash From Financing: 485,403,000.00 (increase,0.15%)
- Net Income: -72,201,000.00 (decrease,190.02%)
- Net Profit Margin: -0.64 (decrease,37.74%)
- Gross Profit: -64,917,000.00 (decrease,192.83%)
- Gross Margin: -0.58 (decrease,39.07%)
- Current Ratio: 1.29 (decrease,83.14%)
- Return On Assets: -0.06 (decrease,140.66%)
- Return On Equity: -0.10 (decrease,202.4%)
- Asset Turnover: 0.09 (increase,74.73%)
- Receivables Turnover: 1.53 (increase,115.91%)
- Free Cash Flow: -29,300,000.00 (decrease,110.65%)
- Operating Cash Flow Ratio: -0.10 (increase,23.17%)
- Net Working Capital: 75,484,000.00 (decrease,87.64%)
- Equity Ratio: 0.58 (decrease,20.42%)
- Cash Ratio: 0.95 (decrease,85.7%)
- Operating Margin: -0.58 (decrease,39.07%)
- Capital Expenditure Ratio: -0.07 (increase,40.78%)
- Net Cash Flow: -527,920,000.00 (decrease,220.94%)
- Fixed Asset Turnover: 8.56 (increase,127.01%)
- Nonoperating Income Ratio: -0.06 (decrease,26.9%)
- Operating Income To Assets: -0.05 (decrease,142.99%)
- Cash Flow To Revenue: -0.25 (decrease,4.25%)
- Working Capital Turnover: 1.48 (increase,1603.1%)
- Accounts Payable Turnover: 33.93 (increase,46.2%)
- Total Equity Turnover: 0.16 (increase,119.55%)
- Total Cash Flow: -527,920,000.00 (decrease,220.94%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 613,548,000.00
- Accounts Receivable: 75,334,000.00
- Current Assets: 702,573,000.00
- P P E Net: 14,118,000.00
- Other Noncurrent Assets: 2,681,000.00
- Total Assets: 1,023,035,000.00
- Accounts Payable: 3,249,000.00
- Accrued Liabilities: 8,714,000.00
- Current Liabilities: 92,037,000.00
- Common Stock: 8,000.00
- Retained Earnings: -418,948,000.00
- Accumulated Other Comprehensive Income: -488,000.00
- Stockholders Equity: 744,892,000.00
- Total Liabilities And Equity: 1,023,035,000.00
- Revenue: 53,230,000.00
- Total Costs And Expenses: 75,399,000.00
- Operating Income: -22,169,000.00
- Other Nonoperating Income Expense: 319,000.00
- Nonoperating Income Expense: -2,726,000.00
- Income Before Taxes: -24,895,000.00
- Comprehensive Income: -25,191,000.00
- Cash From Operations: -12,532,000.00
- Capital Expenditures: 1,377,000.00
- Cash From Investing: -151,962,000.00
- Cash From Financing: 484,665,000.00
- Net Income: -24,895,000.00
- Net Profit Margin: -0.47
- Gross Profit: -22,169,000.00
- Gross Margin: -0.42
- Current Ratio: 7.63
- Return On Assets: -0.02
- Return On Equity: -0.03
- Asset Turnover: 0.05
- Receivables Turnover: 0.71
- Free Cash Flow: -13,909,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 610,536,000.00
- Equity Ratio: 0.73
- Cash Ratio: 6.67
- Operating Margin: -0.42
- Capital Expenditure Ratio: -0.11
- Net Cash Flow: -164,494,000.00
- Fixed Asset Turnover: 3.77
- Nonoperating Income Ratio: -0.05
- Operating Income To Assets: -0.02
- Cash Flow To Revenue: -0.24
- Working Capital Turnover: 0.09
- Accounts Payable Turnover: 23.21
- Total Equity Turnover: 0.07
- Total Cash Flow: -164,494,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CDLX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 138,514,000.00 (decrease,11.8%)
- Accounts Receivable: 97,168,000.00 (increase,5.38%)
- Current Assets: 249,128,000.00 (decrease,5.61%)
- P P E Net: 7,103,000.00 (decrease,17.59%)
- Other Noncurrent Assets: 2,737,000.00 (decrease,11.88%)
- Total Assets: 1,066,312,000.00 (decrease,2.13%)
- Accounts Payable: 4,768,000.00 (increase,69.68%)
- Accrued Liabilities: 20,556,000.00 (decrease,1.94%)
- Current Liabilities: 254,911,000.00 (decrease,13.16%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -598,291,000.00 (increase,1.04%)
- Accumulated Other Comprehensive Income: 9,578,000.00 (increase,71.65%)
- Stockholders Equity: 580,509,000.00 (increase,2.9%)
- Total Liabilities And Equity: 1,066,312,000.00 (decrease,2.13%)
- Revenue: 216,039,000.00 (increase,50.73%)
- Total Costs And Expenses: 291,182,000.00 (increase,26.6%)
- Operating Income: -75,143,000.00 (increase,13.29%)
- Other Nonoperating Income Expense: -10,882,000.00 (decrease,75.29%)
- Nonoperating Income Expense: -13,288,000.00 (decrease,65.4%)
- Income Before Taxes: -88,431,000.00 (increase,6.62%)
- Comprehensive Income: -77,893,000.00 (increase,11.64%)
- Cash From Operations: -40,803,000.00 (decrease,54.74%)
- Capital Expenditures: 1,090,000.00 (increase,22.61%)
- Cash From Investing: -12,607,000.00 (decrease,35.52%)
- Cash From Financing: -39,808,000.00 (decrease,0.02%)
- Net Income: -86,985,000.00 (increase,6.72%)
- Net Profit Margin: -0.40 (increase,38.11%)
- Gross Profit: -75,143,000.00 (increase,13.29%)
- Gross Margin: -0.35 (increase,42.47%)
- Current Ratio: 0.98 (increase,8.69%)
- Return On Assets: -0.08 (increase,4.69%)
- Return On Equity: -0.15 (increase,9.35%)
- Asset Turnover: 0.20 (increase,54.0%)
- Receivables Turnover: 2.22 (increase,43.03%)
- Free Cash Flow: -41,893,000.00 (decrease,53.69%)
- Operating Cash Flow Ratio: -0.16 (decrease,78.18%)
- Net Working Capital: -5,783,000.00 (increase,80.46%)
- Equity Ratio: 0.54 (increase,5.14%)
- Cash Ratio: 0.54 (increase,1.57%)
- Operating Margin: -0.35 (increase,42.47%)
- Capital Expenditure Ratio: -0.03 (increase,20.76%)
- Net Cash Flow: -53,410,000.00 (decrease,49.73%)
- Fixed Asset Turnover: 30.42 (increase,82.89%)
- Nonoperating Income Ratio: -0.06 (decrease,9.73%)
- Operating Income To Assets: -0.07 (increase,11.41%)
- Cash Flow To Revenue: -0.19 (decrease,2.66%)
- Working Capital Turnover: -37.36 (decrease,671.22%)
- Accounts Payable Turnover: 61.07 (decrease,25.39%)
- Total Equity Turnover: 0.37 (increase,46.48%)
- Total Cash Flow: -53,410,000.00 (decrease,49.73%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 157,038,000.00 (decrease,24.61%)
- Accounts Receivable: 92,206,000.00 (decrease,4.48%)
- Current Assets: 263,938,000.00 (decrease,17.37%)
- P P E Net: 8,619,000.00 (decrease,13.02%)
- Other Noncurrent Assets: 3,106,000.00 (increase,17.74%)
- Total Assets: 1,089,507,000.00 (decrease,11.51%)
- Accounts Payable: 2,810,000.00 (decrease,26.8%)
- Accrued Liabilities: 20,963,000.00 (increase,43.28%)
- Current Liabilities: 293,528,000.00 (increase,18.94%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -604,558,000.00 (decrease,26.41%)
- Accumulated Other Comprehensive Income: 5,580,000.00 (increase,201.13%)
- Stockholders Equity: 564,157,000.00 (decrease,20.73%)
- Total Liabilities And Equity: 1,089,507,000.00 (decrease,11.51%)
- Revenue: 143,333,000.00 (increase,111.01%)
- Total Costs And Expenses: 229,997,000.00 (increase,612.68%)
- Operating Income: -86,664,000.00 (decrease,343.06%)
- Other Nonoperating Income Expense: -6,208,000.00 (decrease,271.51%)
- Nonoperating Income Expense: -8,034,000.00 (decrease,206.88%)
- Income Before Taxes: -94,698,000.00 (decrease,386.63%)
- Comprehensive Income: -88,158,000.00 (decrease,356.24%)
- Cash From Operations: -26,369,000.00 (decrease,33.91%)
- Capital Expenditures: 889,000.00 (increase,123.93%)
- Cash From Investing: -9,303,000.00 (decrease,84.8%)
- Cash From Financing: -39,802,000.00 (decrease,21969.23%)
- Net Income: -93,252,000.00 (decrease,382.26%)
- Net Profit Margin: -0.65 (decrease,233.77%)
- Gross Profit: -86,664,000.00 (decrease,343.06%)
- Gross Margin: -0.60 (decrease,215.19%)
- Current Ratio: 0.90 (decrease,30.53%)
- Return On Assets: -0.09 (decrease,418.96%)
- Return On Equity: -0.17 (decrease,456.06%)
- Asset Turnover: 0.13 (increase,138.45%)
- Receivables Turnover: 1.55 (increase,120.9%)
- Free Cash Flow: -27,258,000.00 (decrease,35.69%)
- Operating Cash Flow Ratio: -0.09 (decrease,12.59%)
- Net Working Capital: -29,590,000.00 (decrease,140.73%)
- Equity Ratio: 0.52 (decrease,10.42%)
- Cash Ratio: 0.54 (decrease,36.61%)
- Operating Margin: -0.60 (decrease,215.19%)
- Capital Expenditure Ratio: -0.03 (decrease,67.22%)
- Net Cash Flow: -35,672,000.00 (decrease,44.28%)
- Fixed Asset Turnover: 16.63 (increase,142.59%)
- Nonoperating Income Ratio: -0.06 (decrease,45.43%)
- Operating Income To Assets: -0.08 (decrease,374.66%)
- Cash Flow To Revenue: -0.18 (increase,36.54%)
- Working Capital Turnover: -4.84 (decrease,618.11%)
- Accounts Payable Turnover: 81.85 (increase,873.66%)
- Total Equity Turnover: 0.25 (increase,166.18%)
- Total Cash Flow: -35,672,000.00 (decrease,44.28%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 208,293,000.00
- Accounts Receivable: 96,529,000.00
- Current Assets: 319,440,000.00
- P P E Net: 9,909,000.00
- Other Noncurrent Assets: 2,638,000.00
- Total Assets: 1,231,179,000.00
- Accounts Payable: 3,839,000.00
- Accrued Liabilities: 14,631,000.00
- Current Liabilities: 246,785,000.00
- Common Stock: 9,000.00
- Retained Earnings: -478,268,000.00
- Accumulated Other Comprehensive Income: 1,853,000.00
- Stockholders Equity: 711,670,000.00
- Total Liabilities And Equity: 1,231,179,000.00
- Revenue: 67,928,000.00
- Total Costs And Expenses: 32,272,000.00
- Operating Income: 35,656,000.00
- Other Nonoperating Income Expense: -1,671,000.00
- Nonoperating Income Expense: -2,618,000.00
- Income Before Taxes: 33,038,000.00
- Comprehensive Income: 34,405,000.00
- Cash From Operations: -19,691,000.00
- Capital Expenditures: 397,000.00
- Cash From Investing: -5,034,000.00
- Cash From Financing: 182,000.00
- Net Income: 33,038,000.00
- Net Profit Margin: 0.49
- Gross Profit: 35,656,000.00
- Gross Margin: 0.52
- Current Ratio: 1.29
- Return On Assets: 0.03
- Return On Equity: 0.05
- Asset Turnover: 0.06
- Receivables Turnover: 0.70
- Free Cash Flow: -20,088,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 72,655,000.00
- Equity Ratio: 0.58
- Cash Ratio: 0.84
- Operating Margin: 0.52
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -24,725,000.00
- Fixed Asset Turnover: 6.86
- Nonoperating Income Ratio: -0.04
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: -0.29
- Working Capital Turnover: 0.93
- Accounts Payable Turnover: 8.41
- Total Equity Turnover: 0.10
- Total Cash Flow: -24,725,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CDLX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 90,067,000.00 (decrease,2.17%)
- Accounts Receivable: 103,324,000.00 (increase,6.21%)
- Current Assets: 205,589,000.00 (increase,1.92%)
- P P E Net: 3,005,000.00 (decrease,11.64%)
- Other Noncurrent Assets: 1,941,000.00 (decrease,22.14%)
- Total Assets: 634,916,000.00 (increase,0.25%)
- Accounts Payable: 3,479,000.00 (increase,104.89%)
- Accrued Liabilities: 9,666,000.00 (decrease,7.64%)
- Current Liabilities: 179,483,000.00 (increase,6.88%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -1,010,436,000.00 (decrease,2.43%)
- Accumulated Other Comprehensive Income: 5,304,000.00 (increase,74.3%)
- Stockholders Equity: 225,335,000.00 (decrease,4.56%)
- Total Liabilities And Equity: 634,916,000.00 (increase,0.25%)
- Revenue: 220,037,000.00 (increase,56.02%)
- Total Costs And Expenses: 252,785,000.00 (increase,65.08%)
- Operating Income: -32,748,000.00 (decrease,170.73%)
- Other Nonoperating Income Expense: 379,000.00 (decrease,86.36%)
- Nonoperating Income Expense: -1,118,000.00 (decrease,150.91%)
- Income Before Taxes: -33,866,000.00 (decrease,242.08%)
- Comprehensive Income: -34,160,000.00 (decrease,174.27%)
- Cash From Operations: -3,119,000.00 (increase,27.68%)
- Capital Expenditures: 393,000.00 (increase,14.91%)
- Cash From Investing: -8,695,000.00 (decrease,56.69%)
- Cash From Financing: -20,074,000.00 (increase,0.1%)
- Net Income: -33,866,000.00 (decrease,242.08%)
- Net Profit Margin: -0.15 (decrease,119.26%)
- Gross Profit: -32,748,000.00 (decrease,170.73%)
- Gross Margin: -0.15 (decrease,73.53%)
- Current Ratio: 1.15 (decrease,4.64%)
- Return On Assets: -0.05 (decrease,241.22%)
- Return On Equity: -0.15 (decrease,258.44%)
- Asset Turnover: 0.35 (increase,55.63%)
- Receivables Turnover: 2.13 (increase,46.89%)
- Free Cash Flow: -3,512,000.00 (increase,24.55%)
- Operating Cash Flow Ratio: -0.02 (increase,32.34%)
- Net Working Capital: 26,106,000.00 (decrease,22.75%)
- Equity Ratio: 0.35 (decrease,4.8%)
- Cash Ratio: 0.50 (decrease,8.48%)
- Operating Margin: -0.15 (decrease,73.53%)
- Capital Expenditure Ratio: -0.13 (decrease,58.9%)
- Net Cash Flow: -11,814,000.00 (decrease,19.79%)
- Fixed Asset Turnover: 73.22 (increase,76.58%)
- Nonoperating Income Ratio: -0.01 (decrease,132.63%)
- Operating Income To Assets: -0.05 (decrease,170.06%)
- Cash Flow To Revenue: -0.01 (increase,53.65%)
- Working Capital Turnover: 8.43 (increase,101.95%)
- Accounts Payable Turnover: 72.66 (decrease,19.43%)
- Total Equity Turnover: 0.98 (increase,63.48%)
- Total Cash Flow: -11,814,000.00 (decrease,19.79%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 92,069,000.00 (decrease,33.86%)
- Accounts Receivable: 97,279,000.00 (increase,3.81%)
- Current Assets: 201,714,000.00 (decrease,18.13%)
- P P E Net: 3,401,000.00 (decrease,28.48%)
- Other Noncurrent Assets: 2,493,000.00 (decrease,4.88%)
- Total Assets: 633,324,000.00 (decrease,7.49%)
- Accounts Payable: 1,698,000.00 (decrease,18.09%)
- Accrued Liabilities: 10,466,000.00 (decrease,52.41%)
- Current Liabilities: 167,922,000.00 (decrease,12.01%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -986,470,000.00 (decrease,2.44%)
- Accumulated Other Comprehensive Income: 3,043,000.00 (decrease,29.63%)
- Stockholders Equity: 236,112,000.00 (increase,1.63%)
- Total Liabilities And Equity: 633,324,000.00 (decrease,7.49%)
- Revenue: 141,032,000.00 (increase,119.23%)
- Total Costs And Expenses: 153,128,000.00 (increase,193.89%)
- Operating Income: -12,096,000.00 (decrease,198.93%)
- Other Nonoperating Income Expense: 2,778,000.00 (increase,100.0%)
- Nonoperating Income Expense: 2,196,000.00 (increase,59.02%)
- Income Before Taxes: -9,900,000.00 (decrease,172.75%)
- Comprehensive Income: -12,455,000.00 (decrease,200.98%)
- Cash From Operations: -4,313,000.00 (increase,57.14%)
- Capital Expenditures: 342,000.00 (decrease,5.0%)
- Cash From Investing: -5,549,000.00 (decrease,98.04%)
- Cash From Financing: -20,095,000.00 (decrease,167.03%)
- Net Income: -9,900,000.00 (decrease,172.75%)
- Net Profit Margin: -0.07 (decrease,133.19%)
- Gross Profit: -12,096,000.00 (decrease,198.93%)
- Gross Margin: -0.09 (decrease,145.13%)
- Current Ratio: 1.20 (decrease,6.96%)
- Return On Assets: -0.02 (decrease,178.64%)
- Return On Equity: -0.04 (decrease,171.58%)
- Asset Turnover: 0.22 (increase,136.98%)
- Receivables Turnover: 1.45 (increase,111.18%)
- Free Cash Flow: -4,655,000.00 (increase,55.34%)
- Operating Cash Flow Ratio: -0.03 (increase,51.29%)
- Net Working Capital: 33,792,000.00 (decrease,39.16%)
- Equity Ratio: 0.37 (increase,9.86%)
- Cash Ratio: 0.55 (decrease,24.83%)
- Operating Margin: -0.09 (decrease,145.13%)
- Capital Expenditure Ratio: -0.08 (decrease,121.67%)
- Net Cash Flow: -9,862,000.00 (increase,23.35%)
- Fixed Asset Turnover: 41.47 (increase,206.51%)
- Nonoperating Income Ratio: 0.02 (decrease,27.47%)
- Operating Income To Assets: -0.02 (decrease,206.94%)
- Cash Flow To Revenue: -0.03 (increase,80.45%)
- Working Capital Turnover: 4.17 (increase,260.35%)
- Accounts Payable Turnover: 90.18 (increase,258.79%)
- Total Equity Turnover: 0.60 (increase,115.71%)
- Total Cash Flow: -9,862,000.00 (increase,23.35%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 139,194,000.00
- Accounts Receivable: 93,707,000.00
- Current Assets: 246,387,000.00
- P P E Net: 4,755,000.00
- Other Noncurrent Assets: 2,621,000.00
- Total Assets: 684,596,000.00
- Accounts Payable: 2,073,000.00
- Accrued Liabilities: 21,990,000.00
- Current Liabilities: 190,843,000.00
- Common Stock: 9,000.00
- Retained Earnings: -962,962,000.00
- Accumulated Other Comprehensive Income: 4,324,000.00
- Stockholders Equity: 232,320,000.00
- Total Liabilities And Equity: 684,596,000.00
- Revenue: 64,331,000.00
- Total Costs And Expenses: 52,104,000.00
- Operating Income: 12,227,000.00
- Other Nonoperating Income Expense: 1,389,000.00
- Nonoperating Income Expense: 1,381,000.00
- Income Before Taxes: 13,608,000.00
- Comprehensive Income: 12,334,000.00
- Cash From Operations: -10,064,000.00
- Capital Expenditures: 360,000.00
- Cash From Investing: -2,802,000.00
- Cash From Financing: 29,981,000.00
- Net Income: 13,608,000.00
- Net Profit Margin: 0.21
- Gross Profit: 12,227,000.00
- Gross Margin: 0.19
- Current Ratio: 1.29
- Return On Assets: 0.02
- Return On Equity: 0.06
- Asset Turnover: 0.09
- Receivables Turnover: 0.69
- Free Cash Flow: -10,424,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 55,544,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.73
- Operating Margin: 0.19
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -12,866,000.00
- Fixed Asset Turnover: 13.53
- Nonoperating Income Ratio: 0.02
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: -0.16
- Working Capital Turnover: 1.16
- Accounts Payable Turnover: 25.13
- Total Equity Turnover: 0.28
- Total Cash Flow: -12,866,000.00
|
CDNA | π
Year: 2015
π Financial Report for ticker/company:'CDNA' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 39,048,000.00 (increase,396.04%)
- Current Assets: 42,011,000.00 (increase,210.5%)
- P P E Net: 2,049,000.00 (increase,23.06%)
- Goodwill: 12,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 0.00 (no change,nan%)
- Total Assets: 62,862,000.00 (increase,84.9%)
- Current Liabilities: 11,118,000.00 (decrease,47.59%)
- Total Liabilities: 21,823,000.00 (decrease,38.46%)
- Common Stock: 12,000.00 (increase,1100.0%)
- Retained Earnings: -159,370,000.00 (increase,0.76%)
- Stockholders Equity: 41,039,000.00 (increase,127.19%)
- Total Liabilities And Equity: 62,862,000.00 (increase,84.9%)
- Inventory: 496,000.00 (decrease,19.22%)
- Operating Income: 821,000.00 (increase,243.53%)
- Other Nonoperating Income Expense: 192,000.00 (increase,217.79%)
- Income Tax Expense: -1,500,000.00 (no change,0.0%)
- Shares Outstanding Basic: 3,798,559.00 (increase,275.07%)
- Shares Outstanding Diluted: 8,298,903.00 (increase,719.43%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -22,000.00 (decrease,122.92%)
- Capital Expenditures: 333,000.00 (increase,103.05%)
- Net Income: 786,000.00 (increase,284.07%)
- Current Ratio: 3.78 (increase,492.46%)
- Debt To Equity: 0.53 (increase,326.29%)
- Return On Assets: 0.01 (increase,199.55%)
- Return On Equity: 0.02 (increase,576.89%)
- Net Working Capital: 30,893,000.00 (increase,502.04%)
- Equity Ratio: 0.65 (increase,114.71%)
- Cash Ratio: 3.51 (increase,846.48%)
- Book Value Per Share: 10.80 (increase,107.25%)
- Goodwill To Assets: 0.19 (decrease,45.92%)
- Operating Income To Assets: 0.01 (increase,177.62%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 7,872,000.00
- Current Assets: 13,530,000.00
- P P E Net: 1,665,000.00
- Goodwill: 12,005,000.00
- Other Noncurrent Assets: 0.00
- Total Assets: 33,997,000.00
- Current Liabilities: 21,214,000.00
- Total Liabilities: 35,463,000.00
- Common Stock: 1,000.00
- Retained Earnings: -160,583,000.00
- Stockholders Equity: -150,910,000.00
- Total Liabilities And Equity: 33,997,000.00
- Inventory: 614,000.00
- Operating Income: -572,000.00
- Other Nonoperating Income Expense: -163,000.00
- Income Tax Expense: -1,500,000.00
- Shares Outstanding Basic: 1,012,769.00
- Shares Outstanding Diluted: 1,012,769.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 96,000.00
- Capital Expenditures: 164,000.00
- Net Income: -427,000.00
- Current Ratio: 0.64
- Debt To Equity: -0.23
- Return On Assets: -0.01
- Return On Equity: 0.00
- Net Working Capital: -7,684,000.00
- Equity Ratio: -4.44
- Cash Ratio: 0.37
- Book Value Per Share: -149.01
- Goodwill To Assets: 0.35
- Operating Income To Assets: -0.02
---
π
Year: 2016
π Financial Report for ticker/company:'CDNA' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 33,954,000.00 (decrease,7.97%)
- Current Assets: 37,969,000.00 (decrease,5.09%)
- P P E Net: 2,571,000.00 (increase,0.47%)
- Goodwill: 12,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 0.00 (no change,nan%)
- Total Assets: 59,342,000.00 (decrease,3.3%)
- Current Liabilities: 10,454,000.00 (increase,26.84%)
- Other Noncurrent Liabilities: 28,000.00 (no change,0.0%)
- Total Liabilities: 25,439,000.00 (increase,3.44%)
- Common Stock: 12,000.00 (no change,0.0%)
- Retained Earnings: -168,322,000.00 (decrease,2.12%)
- Stockholders Equity: 33,903,000.00 (decrease,7.8%)
- Total Liabilities And Equity: 59,342,000.00 (decrease,3.3%)
- Inventory: 814,000.00 (increase,11.35%)
- Operating Income: -7,469,000.00 (decrease,74.63%)
- Other Nonoperating Income Expense: -142,000.00 (decrease,46.39%)
- Change In Inventories: 129,000.00 (increase,186.67%)
- Capital Expenditures: 1,123,000.00 (increase,53.21%)
- Net Income: -8,945,000.00 (decrease,63.92%)
- Current Ratio: 3.63 (decrease,25.17%)
- Debt To Equity: 0.75 (increase,12.2%)
- Return On Assets: -0.15 (decrease,69.51%)
- Return On Equity: -0.26 (decrease,77.79%)
- Net Working Capital: 27,515,000.00 (decrease,13.37%)
- Equity Ratio: 0.57 (decrease,4.66%)
- Cash Ratio: 3.25 (decrease,27.44%)
- Goodwill To Assets: 0.20 (increase,3.41%)
- Operating Income To Assets: -0.13 (decrease,80.59%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 36,894,000.00 (decrease,5.36%)
- Current Assets: 40,005,000.00 (decrease,5.43%)
- P P E Net: 2,559,000.00 (increase,17.71%)
- Goodwill: 12,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 0.00 (no change,nan%)
- Total Assets: 61,366,000.00 (decrease,3.02%)
- Current Liabilities: 8,242,000.00 (increase,31.35%)
- Other Noncurrent Liabilities: 28,000.00 (no change,0.0%)
- Total Liabilities: 24,593,000.00 (increase,3.29%)
- Common Stock: 12,000.00 (no change,0.0%)
- Retained Earnings: -164,834,000.00 (decrease,1.97%)
- Stockholders Equity: 36,773,000.00 (decrease,6.83%)
- Total Liabilities And Equity: 61,366,000.00 (decrease,3.02%)
- Inventory: 731,000.00 (decrease,5.68%)
- Operating Income: -4,277,000.00 (decrease,207.48%)
- Other Nonoperating Income Expense: -97,000.00 (decrease,79.63%)
- Change In Inventories: 45,000.00 (decrease,48.86%)
- Capital Expenditures: 733,000.00 (increase,101.37%)
- Net Income: -5,457,000.00 (decrease,140.18%)
- Current Ratio: 4.85 (decrease,28.0%)
- Debt To Equity: 0.67 (increase,10.86%)
- Return On Assets: -0.09 (decrease,147.66%)
- Return On Equity: -0.15 (decrease,157.78%)
- Net Working Capital: 31,763,000.00 (decrease,11.83%)
- Equity Ratio: 0.60 (decrease,3.92%)
- Cash Ratio: 4.48 (decrease,27.95%)
- Goodwill To Assets: 0.20 (increase,3.11%)
- Operating Income To Assets: -0.07 (decrease,217.05%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 38,985,000.00
- Current Assets: 42,301,000.00
- P P E Net: 2,174,000.00
- Goodwill: 12,005,000.00
- Other Noncurrent Assets: 0.00
- Total Assets: 63,277,000.00
- Current Liabilities: 6,275,000.00
- Other Noncurrent Liabilities: 28,000.00
- Total Liabilities: 23,810,000.00
- Common Stock: 12,000.00
- Retained Earnings: -161,649,000.00
- Stockholders Equity: 39,467,000.00
- Total Liabilities And Equity: 63,277,000.00
- Inventory: 775,000.00
- Operating Income: -1,391,000.00
- Other Nonoperating Income Expense: -54,000.00
- Change In Inventories: 88,000.00
- Capital Expenditures: 364,000.00
- Net Income: -2,272,000.00
- Current Ratio: 6.74
- Debt To Equity: 0.60
- Return On Assets: -0.04
- Return On Equity: -0.06
- Net Working Capital: 36,026,000.00
- Equity Ratio: 0.62
- Cash Ratio: 6.21
- Goodwill To Assets: 0.19
- Operating Income To Assets: -0.02
---
π
Year: 2017
π Financial Report for ticker/company:'CDNA' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 22,265,000.00 (increase,29.87%)
- Current Assets: 35,123,000.00 (increase,8.2%)
- P P E Net: 3,305,000.00 (increase,240.72%)
- Goodwill: 28,047,000.00 (increase,74.56%)
- Other Noncurrent Assets: 30,000.00 (increase,50.0%)
- Total Assets: 102,092,000.00 (increase,76.79%)
- Current Liabilities: 39,605,000.00 (increase,3.55%)
- Total Liabilities: 65,312,000.00 (decrease,3.87%)
- Common Stock: 21,000.00 (increase,10.53%)
- Retained Earnings: -197,071,000.00 (decrease,1.95%)
- Stockholders Equity: 36,206,000.00 (increase,13.5%)
- Total Liabilities And Equity: 102,092,000.00 (increase,1.63%)
- Inventory: 7,444,000.00 (decrease,13.95%)
- Operating Income: -18,471,000.00 (decrease,970.78%)
- Change In Inventories: -325,000.00 (decrease,37.71%)
- Capital Expenditures: 627,000.00 (increase,127.17%)
- Net Income: -23,989,000.00 (decrease,18.62%)
- Current Ratio: 0.89 (increase,4.49%)
- Debt To Equity: 1.80 (decrease,15.31%)
- Return On Assets: -0.23 (increase,32.9%)
- Return On Equity: -0.66 (decrease,4.51%)
- Net Working Capital: -4,482,000.00 (increase,22.52%)
- Equity Ratio: 0.35 (decrease,35.8%)
- Cash Ratio: 0.56 (increase,25.41%)
- Goodwill To Assets: 0.27 (decrease,1.26%)
- Operating Income To Assets: -0.18 (decrease,505.66%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 17,144,000.00 (decrease,27.82%)
- Current Assets: 32,461,000.00 (increase,17.33%)
- P P E Net: 970,000.00 (decrease,58.65%)
- Goodwill: 16,067,000.00 (increase,33.84%)
- Other Noncurrent Assets: 20,000.00 (no change,0.0%)
- Total Assets: 57,746,000.00 (increase,18.25%)
- Current Liabilities: 38,246,000.00 (increase,168.75%)
- Total Liabilities: 67,943,000.00 (increase,139.46%)
- Common Stock: 19,000.00 (increase,58.33%)
- Retained Earnings: -193,305,000.00 (decrease,5.73%)
- Stockholders Equity: 31,899,000.00 (increase,55.91%)
- Total Liabilities And Equity: 100,453,000.00 (increase,105.7%)
- Inventory: 8,651,000.00 (increase,1353.95%)
- Operating Income: -1,725,000.00 (increase,73.74%)
- Change In Inventories: -236,000.00 (decrease,38.01%)
- Capital Expenditures: 276,000.00 (increase,153.21%)
- Net Income: -20,223,000.00 (decrease,107.37%)
- Current Ratio: 0.85 (decrease,56.34%)
- Debt To Equity: 2.13 (increase,53.59%)
- Return On Assets: -0.35 (decrease,75.37%)
- Return On Equity: -0.63 (decrease,33.01%)
- Net Working Capital: -5,785,000.00 (decrease,143.06%)
- Equity Ratio: 0.55 (increase,31.85%)
- Cash Ratio: 0.45 (decrease,73.14%)
- Goodwill To Assets: 0.28 (increase,13.18%)
- Operating Income To Assets: -0.03 (increase,77.79%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 23,752,000.00
- Current Assets: 27,666,000.00
- P P E Net: 2,346,000.00
- Goodwill: 12,005,000.00
- Other Noncurrent Assets: 20,000.00
- Total Assets: 48,834,000.00
- Current Liabilities: 14,231,000.00
- Total Liabilities: 28,374,000.00
- Common Stock: 12,000.00
- Retained Earnings: -182,836,000.00
- Stockholders Equity: 20,460,000.00
- Total Liabilities And Equity: 48,834,000.00
- Inventory: 595,000.00
- Operating Income: -6,569,000.00
- Change In Inventories: -171,000.00
- Capital Expenditures: 109,000.00
- Net Income: -9,752,000.00
- Current Ratio: 1.94
- Debt To Equity: 1.39
- Return On Assets: -0.20
- Return On Equity: -0.48
- Net Working Capital: 13,435,000.00
- Equity Ratio: 0.42
- Cash Ratio: 1.67
- Goodwill To Assets: 0.25
- Operating Income To Assets: -0.13
---
π
Year: 2018
π Financial Report for ticker/company:'CDNA' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 5,976,000.00 (decrease,34.36%)
- Accounts Receivable: 3,270,000.00 (increase,8.82%)
- Current Assets: 16,946,000.00 (decrease,14.88%)
- P P E Net: 2,281,000.00 (decrease,9.77%)
- Goodwill: 12,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 0.00 (no change,nan%)
- Total Assets: 75,093,000.00 (decrease,3.4%)
- Current Liabilities: 30,961,000.00 (decrease,42.91%)
- Other Noncurrent Liabilities: 1,313,000.00 (decrease,2.67%)
- Total Liabilities: 75,268,000.00 (increase,14.47%)
- Common Stock: 23,000.00 (increase,9.52%)
- Retained Earnings: -236,351,000.00 (decrease,6.42%)
- Accumulated Other Comprehensive Income: -2,198,000.00 (increase,19.31%)
- Stockholders Equity: -311,000.00 (decrease,102.63%)
- Total Liabilities And Equity: 75,093,000.00 (decrease,3.4%)
- Inventory: 6,170,000.00 (decrease,2.73%)
- Operating Income: -16,007,000.00 (decrease,31.82%)
- Other Nonoperating Income Expense: -1,191,000.00 (decrease,36.27%)
- Income Tax Expense: -837,000.00 (decrease,27.01%)
- Shares Outstanding Basic: 21,765,292.00 (increase,1.81%)
- Shares Outstanding Diluted: 21,765,292.00 (increase,1.81%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Change In Inventories: -462,000.00 (decrease,83.33%)
- Capital Expenditures: 100,000.00 (increase,6.38%)
- Net Income: -23,798,000.00 (decrease,149.72%)
- Current Ratio: 0.55 (increase,49.1%)
- Debt To Equity: -242.02 (decrease,4454.74%)
- Return On Assets: -0.32 (decrease,158.51%)
- Return On Equity: 76.52 (increase,9599.67%)
- Net Working Capital: -14,015,000.00 (increase,59.17%)
- Equity Ratio: -0.00 (decrease,102.72%)
- Cash Ratio: 0.19 (increase,14.99%)
- Book Value Per Share: -0.01 (decrease,102.58%)
- Goodwill To Assets: 0.16 (increase,3.52%)
- Operating Income To Assets: -0.21 (decrease,36.46%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 9,104,000.00 (decrease,25.3%)
- Accounts Receivable: 3,005,000.00 (decrease,11.04%)
- Current Assets: 19,909,000.00 (decrease,13.72%)
- P P E Net: 2,528,000.00 (decrease,8.67%)
- Goodwill: 12,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 0.00 (no change,nan%)
- Total Assets: 77,738,000.00 (decrease,3.22%)
- Current Liabilities: 54,236,000.00 (increase,2.33%)
- Other Noncurrent Liabilities: 1,349,000.00 (decrease,11.83%)
- Total Liabilities: 65,752,000.00 (increase,0.44%)
- Common Stock: 21,000.00 (no change,0.0%)
- Retained Earnings: -222,083,000.00 (decrease,1.82%)
- Accumulated Other Comprehensive Income: -2,724,000.00 (increase,19.76%)
- Stockholders Equity: 11,831,000.00 (decrease,19.15%)
- Total Liabilities And Equity: 77,738,000.00 (decrease,3.22%)
- Inventory: 6,343,000.00 (increase,4.88%)
- Operating Income: -12,143,000.00 (decrease,42.12%)
- Other Nonoperating Income Expense: -874,000.00 (decrease,27.41%)
- Income Tax Expense: -659,000.00 (decrease,132.86%)
- Shares Outstanding Basic: 21,378,321.00 (increase,0.16%)
- Shares Outstanding Diluted: 21,378,321.00 (increase,0.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -252,000.00 (increase,46.38%)
- Capital Expenditures: 94,000.00 (increase,38.24%)
- Net Income: -9,530,000.00 (decrease,71.34%)
- Current Ratio: 0.37 (decrease,15.69%)
- Debt To Equity: 5.56 (increase,24.23%)
- Return On Assets: -0.12 (decrease,77.04%)
- Return On Equity: -0.81 (decrease,111.92%)
- Net Working Capital: -34,327,000.00 (decrease,14.7%)
- Equity Ratio: 0.15 (decrease,16.46%)
- Cash Ratio: 0.17 (decrease,27.0%)
- Book Value Per Share: 0.55 (decrease,19.28%)
- Goodwill To Assets: 0.15 (increase,3.32%)
- Operating Income To Assets: -0.16 (decrease,46.85%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 12,187,000.00
- Accounts Receivable: 3,378,000.00
- Current Assets: 23,076,000.00
- P P E Net: 2,768,000.00
- Goodwill: 12,005,000.00
- Other Noncurrent Assets: 0.00
- Total Assets: 80,322,000.00
- Current Liabilities: 53,003,000.00
- Other Noncurrent Liabilities: 1,530,000.00
- Total Liabilities: 65,462,000.00
- Common Stock: 21,000.00
- Retained Earnings: -218,115,000.00
- Accumulated Other Comprehensive Income: -3,395,000.00
- Stockholders Equity: 14,633,000.00
- Total Liabilities And Equity: 80,322,000.00
- Inventory: 6,048,000.00
- Operating Income: -8,544,000.00
- Other Nonoperating Income Expense: -686,000.00
- Income Tax Expense: -283,000.00
- Shares Outstanding Basic: 21,343,782.00
- Shares Outstanding Diluted: 21,343,782.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -470,000.00
- Capital Expenditures: 68,000.00
- Net Income: -5,562,000.00
- Current Ratio: 0.44
- Debt To Equity: 4.47
- Return On Assets: -0.07
- Return On Equity: -0.38
- Net Working Capital: -29,927,000.00
- Equity Ratio: 0.18
- Cash Ratio: 0.23
- Book Value Per Share: 0.69
- Goodwill To Assets: 0.15
- Operating Income To Assets: -0.11
---
π
Year: 2019
π Financial Report for ticker/company:'CDNA' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 26,202,000.00 (increase,61.28%)
- Accounts Receivable: 9,641,000.00 (increase,19.44%)
- Current Assets: 41,943,000.00 (increase,37.17%)
- P P E Net: 3,022,000.00 (increase,28.05%)
- Goodwill: 12,005,000.00 (no change,0.0%)
- Total Assets: 91,446,000.00 (increase,14.48%)
- Current Liabilities: 15,817,000.00 (increase,11.58%)
- Other Noncurrent Liabilities: 1,518,000.00 (decrease,0.39%)
- Total Liabilities: 47,058,000.00 (decrease,7.6%)
- Common Stock: 39,000.00 (increase,8.33%)
- Retained Earnings: -308,090,000.00 (decrease,6.93%)
- Accumulated Other Comprehensive Income: -3,988,000.00 (increase,2.92%)
- Stockholders Equity: 44,388,000.00 (increase,53.32%)
- Total Liabilities And Equity: 91,446,000.00 (increase,14.48%)
- Inventory: 4,621,000.00 (decrease,0.96%)
- Operating Income: -13,163,000.00 (decrease,26.03%)
- Other Nonoperating Income Expense: -2,891,000.00 (decrease,1.4%)
- Income Tax Expense: -1,095,000.00 (decrease,36.02%)
- Shares Outstanding Basic: 34,134,138.00 (increase,4.71%)
- Shares Outstanding Diluted: 34,134,138.00 (increase,4.71%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Change In Inventories: -358,000.00 (decrease,7.51%)
- Capital Expenditures: 1,075,000.00 (increase,133.19%)
- Net Income: -43,001,000.00 (decrease,86.71%)
- Current Ratio: 2.65 (increase,22.94%)
- Debt To Equity: 1.06 (decrease,39.73%)
- Return On Assets: -0.47 (decrease,63.09%)
- Return On Equity: -0.97 (decrease,21.78%)
- Net Working Capital: 26,126,000.00 (increase,59.3%)
- Equity Ratio: 0.49 (increase,33.92%)
- Cash Ratio: 1.66 (increase,44.55%)
- Book Value Per Share: 1.30 (increase,46.42%)
- Goodwill To Assets: 0.13 (decrease,12.65%)
- Operating Income To Assets: -0.14 (decrease,10.09%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 16,246,000.00 (decrease,13.1%)
- Accounts Receivable: 8,072,000.00 (increase,23.5%)
- Current Assets: 30,577,000.00 (decrease,6.48%)
- P P E Net: 2,360,000.00 (increase,14.84%)
- Goodwill: 12,005,000.00 (no change,0.0%)
- Total Assets: 79,879,000.00 (increase,1.17%)
- Current Liabilities: 14,176,000.00 (increase,5.44%)
- Other Noncurrent Liabilities: 1,524,000.00 (increase,10.12%)
- Total Liabilities: 50,927,000.00 (increase,11.78%)
- Common Stock: 36,000.00 (increase,2.86%)
- Retained Earnings: -288,120,000.00 (decrease,5.13%)
- Accumulated Other Comprehensive Income: -4,108,000.00 (decrease,65.51%)
- Stockholders Equity: 28,952,000.00 (decrease,13.3%)
- Total Liabilities And Equity: 79,879,000.00 (increase,1.17%)
- Inventory: 4,666,000.00 (decrease,6.88%)
- Operating Income: -10,444,000.00 (decrease,99.5%)
- Other Nonoperating Income Expense: -2,851,000.00 (decrease,1.5%)
- Income Tax Expense: -805,000.00 (decrease,89.86%)
- Shares Outstanding Basic: 32,599,032.00 (increase,10.07%)
- Shares Outstanding Diluted: 32,599,032.00 (increase,10.07%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -333,000.00 (decrease,69.9%)
- Capital Expenditures: 461,000.00 (increase,643.55%)
- Net Income: -23,031,000.00 (decrease,156.78%)
- Current Ratio: 2.16 (decrease,11.31%)
- Debt To Equity: 1.76 (increase,28.93%)
- Return On Assets: -0.29 (decrease,153.8%)
- Return On Equity: -0.80 (decrease,196.17%)
- Net Working Capital: 16,401,000.00 (decrease,14.81%)
- Equity Ratio: 0.36 (decrease,14.31%)
- Cash Ratio: 1.15 (decrease,17.58%)
- Book Value Per Share: 0.89 (decrease,21.23%)
- Goodwill To Assets: 0.15 (decrease,1.16%)
- Operating Income To Assets: -0.13 (decrease,97.19%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 18,695,000.00
- Accounts Receivable: 6,536,000.00
- Current Assets: 32,697,000.00
- P P E Net: 2,055,000.00
- Goodwill: 12,005,000.00
- Total Assets: 78,952,000.00
- Current Liabilities: 13,445,000.00
- Other Noncurrent Liabilities: 1,384,000.00
- Total Liabilities: 45,559,000.00
- Common Stock: 35,000.00
- Retained Earnings: -274,058,000.00
- Accumulated Other Comprehensive Income: -2,482,000.00
- Stockholders Equity: 33,393,000.00
- Total Liabilities And Equity: 78,952,000.00
- Inventory: 5,011,000.00
- Operating Income: -5,235,000.00
- Other Nonoperating Income Expense: -2,809,000.00
- Income Tax Expense: -424,000.00
- Shares Outstanding Basic: 29,615,441.00
- Shares Outstanding Diluted: 29,615,441.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -196,000.00
- Capital Expenditures: 62,000.00
- Net Income: -8,969,000.00
- Current Ratio: 2.43
- Debt To Equity: 1.36
- Return On Assets: -0.11
- Return On Equity: -0.27
- Net Working Capital: 19,252,000.00
- Equity Ratio: 0.42
- Cash Ratio: 1.39
- Book Value Per Share: 1.13
- Goodwill To Assets: 0.15
- Operating Income To Assets: -0.07
---
π
Year: 2020
π Financial Report for ticker/company:'CDNA' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 40,900,000.00 (decrease,5.91%)
- Accounts Receivable: 19,169,000.00 (increase,12.41%)
- Current Assets: 68,124,000.00 (decrease,0.29%)
- P P E Net: 3,656,000.00 (increase,4.22%)
- Goodwill: 23,777,000.00 (increase,5.4%)
- Total Assets: 144,833,000.00 (increase,1.35%)
- Current Liabilities: 30,971,000.00 (increase,8.21%)
- Other Noncurrent Liabilities: 2,263,000.00 (decrease,12.79%)
- Total Liabilities: 47,290,000.00 (decrease,4.93%)
- Common Stock: 42,000.00 (no change,0.0%)
- Retained Earnings: -329,000,000.00 (decrease,0.54%)
- Accumulated Other Comprehensive Income: -5,934,000.00 (decrease,17.02%)
- Stockholders Equity: 97,543,000.00 (increase,4.7%)
- Total Liabilities And Equity: 144,833,000.00 (increase,1.35%)
- Inventory: 5,902,000.00 (increase,10.5%)
- Operating Income: -18,987,000.00 (decrease,55.12%)
- Other Nonoperating Income Expense: -644,000.00 (decrease,161.79%)
- Nonoperating Income Expense: 21,000.00 (increase,100.53%)
- Income Tax Expense: -1,800,000.00 (decrease,117.92%)
- Shares Outstanding Basic: 42,048,647.00 (increase,0.42%)
- Shares Outstanding Diluted: 42,048,647.00 (increase,0.42%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,327,000.00 (increase,140.83%)
- Cash From Operations: -1,686,000.00 (increase,26.41%)
- Capital Expenditures: 970,000.00 (increase,72.91%)
- Cash From Investing: -21,237,000.00 (decrease,19.83%)
- Cash From Financing: -214,000.00 (increase,77.71%)
- Net Income: -17,191,000.00 (decrease,11.79%)
- Current Ratio: 2.20 (decrease,7.86%)
- Debt To Equity: 0.48 (decrease,9.19%)
- Return On Assets: -0.12 (decrease,10.3%)
- Return On Equity: -0.18 (decrease,6.77%)
- Free Cash Flow: -2,656,000.00 (increase,6.87%)
- Operating Cash Flow Ratio: -0.05 (increase,31.99%)
- Net Working Capital: 37,153,000.00 (decrease,6.43%)
- Equity Ratio: 0.67 (increase,3.31%)
- Cash Ratio: 1.32 (decrease,13.05%)
- Book Value Per Share: 2.32 (increase,4.26%)
- Capital Expenditure Ratio: -0.58 (decrease,134.95%)
- Net Cash Flow: -22,923,000.00 (decrease,14.54%)
- Goodwill To Assets: 0.16 (increase,4.0%)
- Operating Income To Assets: -0.13 (decrease,53.06%)
- Cash Flow Per Share: -0.04 (increase,26.71%)
- Total Cash Flow: -22,923,000.00 (decrease,14.54%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 43,469,000.00
- Accounts Receivable: 17,052,000.00
- Current Assets: 68,324,000.00
- P P E Net: 3,508,000.00
- Goodwill: 22,559,000.00
- Total Assets: 142,907,000.00
- Current Liabilities: 28,620,000.00
- Other Noncurrent Liabilities: 2,595,000.00
- Total Liabilities: 49,741,000.00
- Common Stock: 42,000.00
- Retained Earnings: -327,223,000.00
- Accumulated Other Comprehensive Income: -5,071,000.00
- Stockholders Equity: 93,166,000.00
- Total Liabilities And Equity: 142,907,000.00
- Inventory: 5,341,000.00
- Operating Income: -12,240,000.00
- Other Nonoperating Income Expense: -246,000.00
- Nonoperating Income Expense: -3,964,000.00
- Income Tax Expense: -826,000.00
- Shares Outstanding Basic: 41,873,337.00
- Shares Outstanding Diluted: 41,873,337.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 551,000.00
- Cash From Operations: -2,291,000.00
- Capital Expenditures: 561,000.00
- Cash From Investing: -17,722,000.00
- Cash From Financing: -960,000.00
- Net Income: -15,378,000.00
- Current Ratio: 2.39
- Debt To Equity: 0.53
- Return On Assets: -0.11
- Return On Equity: -0.17
- Free Cash Flow: -2,852,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 39,704,000.00
- Equity Ratio: 0.65
- Cash Ratio: 1.52
- Book Value Per Share: 2.22
- Capital Expenditure Ratio: -0.24
- Net Cash Flow: -20,013,000.00
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.09
- Cash Flow Per Share: -0.05
- Total Cash Flow: -20,013,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CDNA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 213,800,000.00 (increase,1.14%)
- Accounts Receivable: 30,610,000.00 (increase,12.91%)
- Current Assets: 258,659,000.00 (increase,2.83%)
- P P E Net: 10,144,000.00 (increase,38.71%)
- Goodwill: 23,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,000,000.00 (no change,0.0%)
- Total Assets: 353,552,000.00 (increase,2.56%)
- Current Liabilities: 62,423,000.00 (increase,9.63%)
- Other Noncurrent Liabilities: 747,000.00 (decrease,53.72%)
- Total Liabilities: 84,908,000.00 (increase,1.11%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -349,000,000.00 (decrease,0.81%)
- Accumulated Other Comprehensive Income: -4,352,000.00 (increase,18.1%)
- Stockholders Equity: 268,644,000.00 (increase,3.02%)
- Total Liabilities And Equity: 353,552,000.00 (increase,2.56%)
- Inventory: 9,906,000.00 (increase,13.33%)
- Operating Income: -19,461,000.00 (decrease,17.56%)
- Other Nonoperating Income Expense: -572,000.00 (decrease,79.87%)
- Nonoperating Income Expense: 3,397,000.00 (decrease,4.12%)
- Income Tax Expense: -900,000.00 (decrease,50.0%)
- Shares Outstanding Basic: 45,526,810.00 (increase,4.02%)
- Shares Outstanding Diluted: 45,526,810.00 (increase,4.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 3,608,000.00 (increase,34.53%)
- Cash From Operations: 26,250,000.00 (increase,24.74%)
- Capital Expenditures: 6,670,000.00 (increase,94.23%)
- Cash From Investing: -9,920,000.00 (decrease,74.52%)
- Cash From Financing: 159,185,000.00 (increase,0.77%)
- Net Income: -15,199,000.00 (decrease,22.76%)
- Current Ratio: 4.14 (decrease,6.2%)
- Debt To Equity: 0.32 (decrease,1.85%)
- Return On Assets: -0.04 (decrease,19.7%)
- Return On Equity: -0.06 (decrease,19.16%)
- Free Cash Flow: 19,580,000.00 (increase,11.19%)
- Operating Cash Flow Ratio: 0.42 (increase,13.79%)
- Net Working Capital: 196,236,000.00 (increase,0.84%)
- Equity Ratio: 0.76 (increase,0.45%)
- Cash Ratio: 3.43 (decrease,7.74%)
- Book Value Per Share: 5.90 (decrease,0.96%)
- Capital Expenditure Ratio: 0.25 (increase,55.71%)
- Net Cash Flow: 16,330,000.00 (increase,6.32%)
- Goodwill To Assets: 0.07 (decrease,2.49%)
- Operating Income To Assets: -0.06 (decrease,14.63%)
- Cash Flow Per Share: 0.58 (increase,19.92%)
- Total Cash Flow: 16,330,000.00 (increase,6.32%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 211,400,000.00 (increase,556.52%)
- Accounts Receivable: 27,111,000.00 (increase,18.69%)
- Current Assets: 251,547,000.00 (increase,280.74%)
- P P E Net: 7,313,000.00 (increase,32.94%)
- Goodwill: 23,900,000.00 (increase,0.18%)
- Other Noncurrent Assets: 1,000,000.00 (no change,0.0%)
- Total Assets: 344,742,000.00 (increase,119.88%)
- Current Liabilities: 56,942,000.00 (increase,101.04%)
- Other Noncurrent Liabilities: 1,614,000.00 (decrease,7.4%)
- Total Liabilities: 83,975,000.00 (increase,51.58%)
- Common Stock: 47,000.00 (increase,11.9%)
- Retained Earnings: -346,200,000.00 (decrease,1.94%)
- Accumulated Other Comprehensive Income: -5,314,000.00 (increase,23.1%)
- Stockholders Equity: 260,767,000.00 (increase,157.21%)
- Total Liabilities And Equity: 344,742,000.00 (increase,119.88%)
- Inventory: 8,741,000.00 (increase,25.82%)
- Operating Income: -16,554,000.00 (decrease,187.85%)
- Other Nonoperating Income Expense: -318,000.00 (decrease,404.76%)
- Nonoperating Income Expense: 3,543,000.00 (increase,1052.42%)
- Income Tax Expense: -600,000.00 (decrease,100.0%)
- Shares Outstanding Basic: 43,765,732.00 (increase,2.2%)
- Shares Outstanding Diluted: 43,765,732.00 (increase,2.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,682,000.00 (increase,99.7%)
- Cash From Operations: 21,043,000.00 (increase,788.81%)
- Capital Expenditures: 3,434,000.00 (increase,101.53%)
- Cash From Investing: -5,684,000.00 (decrease,233.57%)
- Cash From Financing: 157,961,000.00 (increase,21591.29%)
- Net Income: -12,381,000.00 (decrease,112.62%)
- Current Ratio: 4.42 (increase,89.39%)
- Debt To Equity: 0.32 (decrease,41.07%)
- Return On Assets: -0.04 (increase,3.3%)
- Return On Equity: -0.05 (increase,17.33%)
- Free Cash Flow: 17,609,000.00 (increase,470.01%)
- Operating Cash Flow Ratio: 0.37 (increase,442.62%)
- Net Working Capital: 194,605,000.00 (increase,415.59%)
- Equity Ratio: 0.76 (increase,16.97%)
- Cash Ratio: 3.71 (increase,226.57%)
- Book Value Per Share: 5.96 (increase,151.67%)
- Capital Expenditure Ratio: 0.16 (increase,129.26%)
- Net Cash Flow: 15,359,000.00 (increase,422.74%)
- Goodwill To Assets: 0.07 (decrease,54.44%)
- Operating Income To Assets: -0.05 (decrease,30.91%)
- Cash Flow Per Share: 0.48 (increase,773.97%)
- Total Cash Flow: 15,359,000.00 (increase,422.74%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 32,200,000.00
- Accounts Receivable: 22,841,000.00
- Current Assets: 66,068,000.00
- P P E Net: 5,501,000.00
- Goodwill: 23,857,000.00
- Other Noncurrent Assets: 1,000,000.00
- Total Assets: 156,784,000.00
- Current Liabilities: 28,324,000.00
- Other Noncurrent Liabilities: 1,743,000.00
- Total Liabilities: 55,400,000.00
- Common Stock: 42,000.00
- Retained Earnings: -339,600,000.00
- Accumulated Other Comprehensive Income: -6,910,000.00
- Stockholders Equity: 101,384,000.00
- Total Liabilities And Equity: 156,784,000.00
- Inventory: 6,947,000.00
- Operating Income: -5,751,000.00
- Other Nonoperating Income Expense: -63,000.00
- Nonoperating Income Expense: -372,000.00
- Income Tax Expense: -300,000.00
- Shares Outstanding Basic: 42,823,427.00
- Shares Outstanding Diluted: 42,823,427.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 1,343,000.00
- Cash From Operations: -3,055,000.00
- Capital Expenditures: 1,704,000.00
- Cash From Investing: -1,704,000.00
- Cash From Financing: -735,000.00
- Net Income: -5,823,000.00
- Current Ratio: 2.33
- Debt To Equity: 0.55
- Return On Assets: -0.04
- Return On Equity: -0.06
- Free Cash Flow: -4,759,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 37,744,000.00
- Equity Ratio: 0.65
- Cash Ratio: 1.14
- Book Value Per Share: 2.37
- Capital Expenditure Ratio: -0.56
- Net Cash Flow: -4,759,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: -0.04
- Cash Flow Per Share: -0.07
- Total Cash Flow: -4,759,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CDNA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 353,082,000.00 (increase,5.2%)
- Accounts Receivable: 56,181,000.00 (increase,16.88%)
- Current Assets: 444,675,000.00 (increase,0.83%)
- P P E Net: 18,719,000.00 (increase,31.65%)
- Goodwill: 26,100,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,834,000.00 (decrease,28.74%)
- Total Assets: 563,172,000.00 (increase,1.03%)
- Current Liabilities: 69,736,000.00 (increase,23.96%)
- Other Noncurrent Liabilities: 456,000.00 (decrease,3.59%)
- Total Liabilities: 91,025,000.00 (increase,17.34%)
- Common Stock: 52,000.00 (increase,1.96%)
- Retained Earnings: -367,000,000.00 (decrease,3.35%)
- Accumulated Other Comprehensive Income: -4,093,000.00 (decrease,29.69%)
- Stockholders Equity: 472,147,000.00 (decrease,1.6%)
- Total Liabilities And Equity: 563,172,000.00 (increase,1.03%)
- Inventory: 18,800,000.00 (increase,24.83%)
- Operating Income: -14,327,000.00 (decrease,155.84%)
- Other Nonoperating Income Expense: -906,000.00 (decrease,135.75%)
- Nonoperating Income Expense: -709,000.00 (decrease,127.03%)
- Income Tax Expense: -500,000.00 (decrease,25.0%)
- Shares Outstanding Basic: 52,034,450.00 (increase,0.64%)
- Shares Outstanding Diluted: 52,034,450.00 (increase,0.64%)
- E P S Basic: -0.28 (decrease,460.0%)
- E P S Diluted: -0.28 (decrease,460.0%)
- Change In Inventories: 9,417,000.00 (increase,76.65%)
- Cash From Operations: -23,460,000.00 (increase,1.6%)
- Capital Expenditures: 7,711,000.00 (increase,88.63%)
- Cash From Investing: 55,494,000.00 (increase,57.24%)
- Cash From Financing: 186,476,000.00 (decrease,1.65%)
- Net Income: -14,511,000.00 (decrease,455.13%)
- Current Ratio: 6.38 (decrease,18.66%)
- Debt To Equity: 0.19 (increase,19.26%)
- Return On Assets: -0.03 (decrease,449.45%)
- Return On Equity: -0.03 (decrease,464.17%)
- Free Cash Flow: -31,171,000.00 (decrease,11.6%)
- Operating Cash Flow Ratio: -0.34 (increase,20.62%)
- Net Working Capital: 374,939,000.00 (decrease,2.55%)
- Equity Ratio: 0.84 (decrease,2.61%)
- Cash Ratio: 5.06 (decrease,15.14%)
- Book Value Per Share: 9.07 (decrease,2.23%)
- Capital Expenditure Ratio: -0.33 (decrease,91.7%)
- Net Cash Flow: 32,034,000.00 (increase,179.77%)
- Goodwill To Assets: 0.05 (decrease,1.02%)
- Operating Income To Assets: -0.03 (decrease,153.22%)
- Cash Flow Per Share: -0.45 (increase,2.22%)
- Total Cash Flow: 32,034,000.00 (increase,179.77%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 335,625,000.00 (increase,8.5%)
- Accounts Receivable: 48,066,000.00 (increase,10.85%)
- Current Assets: 440,996,000.00 (increase,0.52%)
- P P E Net: 14,219,000.00 (increase,24.75%)
- Goodwill: 26,100,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,590,000.00 (increase,859.0%)
- Total Assets: 557,415,000.00 (increase,2.99%)
- Current Liabilities: 56,255,000.00 (increase,23.02%)
- Other Noncurrent Liabilities: 473,000.00 (decrease,1.46%)
- Total Liabilities: 77,572,000.00 (increase,11.33%)
- Common Stock: 51,000.00 (no change,0.0%)
- Retained Earnings: -355,100,000.00 (decrease,0.54%)
- Accumulated Other Comprehensive Income: -3,156,000.00 (increase,12.31%)
- Stockholders Equity: 479,843,000.00 (increase,1.76%)
- Total Liabilities And Equity: 557,415,000.00 (increase,2.99%)
- Inventory: 15,060,000.00 (increase,9.76%)
- Operating Income: -5,600,000.00 (decrease,552.68%)
- Other Nonoperating Income Expense: 2,534,000.00 (increase,1134.29%)
- Nonoperating Income Expense: 2,623,000.00 (increase,2951.09%)
- Income Tax Expense: -400,000.00 (decrease,33.33%)
- Shares Outstanding Basic: 51,705,587.00 (increase,1.02%)
- Shares Outstanding Diluted: 51,705,587.00 (increase,1.02%)
- E P S Basic: -0.05 (decrease,400.0%)
- E P S Diluted: -0.05 (decrease,400.0%)
- Change In Inventories: 5,331,000.00 (increase,31.43%)
- Cash From Operations: -23,842,000.00 (increase,29.1%)
- Capital Expenditures: 4,088,000.00 (increase,227.04%)
- Cash From Investing: 35,292,000.00 (increase,84.98%)
- Cash From Financing: 189,609,000.00 (increase,0.2%)
- Net Income: -2,614,000.00 (decrease,280.49%)
- Current Ratio: 7.84 (decrease,18.28%)
- Debt To Equity: 0.16 (increase,9.41%)
- Return On Assets: -0.00 (decrease,269.44%)
- Return On Equity: -0.01 (decrease,273.92%)
- Free Cash Flow: -27,930,000.00 (increase,19.93%)
- Operating Cash Flow Ratio: -0.42 (increase,42.37%)
- Net Working Capital: 384,741,000.00 (decrease,2.09%)
- Equity Ratio: 0.86 (decrease,1.2%)
- Cash Ratio: 5.97 (decrease,11.8%)
- Book Value Per Share: 9.28 (increase,0.73%)
- Capital Expenditure Ratio: -0.17 (decrease,361.3%)
- Net Cash Flow: 11,450,000.00 (increase,178.69%)
- Goodwill To Assets: 0.05 (decrease,2.9%)
- Operating Income To Assets: -0.01 (decrease,533.72%)
- Cash Flow Per Share: -0.46 (increase,29.82%)
- Total Cash Flow: 11,450,000.00 (increase,178.69%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 309,324,000.00
- Accounts Receivable: 43,361,000.00
- Current Assets: 438,701,000.00
- P P E Net: 11,398,000.00
- Goodwill: 26,100,000.00
- Other Noncurrent Assets: 1,000,000.00
- Total Assets: 541,223,000.00
- Current Liabilities: 45,730,000.00
- Other Noncurrent Liabilities: 480,000.00
- Total Liabilities: 69,677,000.00
- Common Stock: 51,000.00
- Retained Earnings: -353,200,000.00
- Accumulated Other Comprehensive Income: -3,599,000.00
- Stockholders Equity: 471,546,000.00
- Total Liabilities And Equity: 541,223,000.00
- Inventory: 13,721,000.00
- Operating Income: -858,000.00
- Other Nonoperating Income Expense: -245,000.00
- Nonoperating Income Expense: -92,000.00
- Income Tax Expense: -300,000.00
- Shares Outstanding Basic: 51,181,160.00
- Shares Outstanding Diluted: 51,181,160.00
- E P S Basic: -0.01
- E P S Diluted: -0.01
- Change In Inventories: 4,056,000.00
- Cash From Operations: -33,630,000.00
- Capital Expenditures: 1,250,000.00
- Cash From Investing: 19,079,000.00
- Cash From Financing: 189,228,000.00
- Net Income: -687,000.00
- Current Ratio: 9.59
- Debt To Equity: 0.15
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -34,880,000.00
- Operating Cash Flow Ratio: -0.74
- Net Working Capital: 392,971,000.00
- Equity Ratio: 0.87
- Cash Ratio: 6.76
- Book Value Per Share: 9.21
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -14,551,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.00
- Cash Flow Per Share: -0.66
- Total Cash Flow: -14,551,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CDNA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 82,959,000.00 (decrease,50.27%)
- Accounts Receivable: 70,425,000.00 (increase,0.4%)
- Current Assets: 388,157,000.00 (decrease,3.89%)
- Goodwill: 37,500,000.00 (increase,1.08%)
- Other Noncurrent Assets: 4,886,000.00 (decrease,3.38%)
- Total Assets: 544,511,000.00 (increase,0.6%)
- Current Liabilities: 70,288,000.00 (decrease,10.41%)
- Other Noncurrent Liabilities: 251,000.00 (decrease,0.4%)
- Total Liabilities: 107,832,000.00 (increase,10.33%)
- Common Stock: 52,000.00 (no change,0.0%)
- Retained Earnings: -441,500,000.00 (decrease,4.0%)
- Accumulated Other Comprehensive Income: -8,809,000.00 (decrease,22.65%)
- Stockholders Equity: 436,679,000.00 (decrease,1.55%)
- Total Liabilities And Equity: 544,511,000.00 (increase,0.6%)
- Inventory: 18,086,000.00 (decrease,4.11%)
- Operating Income: -58,111,000.00 (decrease,42.53%)
- Other Nonoperating Income Expense: -1,948,000.00 (decrease,41.57%)
- Nonoperating Income Expense: 33,000.00 (increase,105.21%)
- Income Tax Expense: 200,000.00 (increase,427.87%)
- Shares Outstanding Basic: 53,253,210.00 (increase,0.23%)
- Shares Outstanding Diluted: 53,253,210.00 (increase,0.23%)
- E P S Basic: -1.09 (decrease,39.74%)
- E P S Diluted: -1.09 (decrease,39.74%)
- Change In Inventories: 2,258,000.00 (decrease,9.9%)
- Cash From Operations: -32,424,000.00 (decrease,27.93%)
- Cash From Investing: -230,977,000.00 (decrease,48.79%)
- Cash From Financing: -2,163,000.00 (decrease,91.08%)
- Net Income: -58,284,000.00 (decrease,40.97%)
- Current Ratio: 5.52 (increase,7.28%)
- Debt To Equity: 0.25 (increase,12.06%)
- Return On Assets: -0.11 (decrease,40.14%)
- Return On Equity: -0.13 (decrease,43.19%)
- Operating Cash Flow Ratio: -0.46 (decrease,42.8%)
- Net Working Capital: 317,869,000.00 (decrease,2.32%)
- Equity Ratio: 0.80 (decrease,2.13%)
- Cash Ratio: 1.18 (decrease,44.5%)
- Book Value Per Share: 8.20 (decrease,1.77%)
- Net Cash Flow: -263,401,000.00 (decrease,45.86%)
- Goodwill To Assets: 0.07 (increase,0.48%)
- Operating Income To Assets: -0.11 (decrease,41.68%)
- Cash Flow Per Share: -0.61 (decrease,27.64%)
- Total Cash Flow: -263,401,000.00 (decrease,45.86%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 166,832,000.00 (decrease,2.94%)
- Accounts Receivable: 70,142,000.00 (increase,7.38%)
- Current Assets: 403,880,000.00 (decrease,1.85%)
- Goodwill: 37,100,000.00 (increase,0.27%)
- Other Noncurrent Assets: 5,057,000.00 (decrease,2.6%)
- Total Assets: 541,288,000.00 (decrease,0.99%)
- Current Liabilities: 78,456,000.00 (increase,17.24%)
- Other Noncurrent Liabilities: 252,000.00 (decrease,0.4%)
- Total Liabilities: 97,739,000.00 (increase,9.61%)
- Common Stock: 52,000.00 (no change,0.0%)
- Retained Earnings: -424,500,000.00 (decrease,5.39%)
- Accumulated Other Comprehensive Income: -7,182,000.00 (decrease,41.1%)
- Stockholders Equity: 443,549,000.00 (decrease,3.06%)
- Total Liabilities And Equity: 541,288,000.00 (decrease,0.99%)
- Inventory: 18,861,000.00 (increase,3.56%)
- Operating Income: -40,772,000.00 (decrease,113.99%)
- Other Nonoperating Income Expense: -1,376,000.00 (decrease,67.19%)
- Nonoperating Income Expense: -634,000.00 (decrease,4.45%)
- Income Tax Expense: -61,000.00 (decrease,408.33%)
- Shares Outstanding Basic: 53,133,149.00 (increase,0.22%)
- Shares Outstanding Diluted: 53,133,149.00 (increase,0.22%)
- E P S Basic: -0.78 (decrease,110.81%)
- E P S Diluted: -0.78 (decrease,110.81%)
- Change In Inventories: 2,506,000.00 (increase,136.42%)
- Cash From Operations: -25,345,000.00 (decrease,18.06%)
- Cash From Investing: -155,242,000.00 (increase,0.51%)
- Cash From Financing: -1,132,000.00 (decrease,230.87%)
- Net Income: -41,345,000.00 (decrease,110.43%)
- Current Ratio: 5.15 (decrease,16.28%)
- Debt To Equity: 0.22 (increase,13.07%)
- Return On Assets: -0.08 (decrease,112.54%)
- Return On Equity: -0.09 (decrease,117.07%)
- Operating Cash Flow Ratio: -0.32 (decrease,0.7%)
- Net Working Capital: 325,424,000.00 (decrease,5.56%)
- Equity Ratio: 0.82 (decrease,2.09%)
- Cash Ratio: 2.13 (decrease,17.21%)
- Book Value Per Share: 8.35 (decrease,3.27%)
- Net Cash Flow: -180,587,000.00 (decrease,1.74%)
- Goodwill To Assets: 0.07 (increase,1.27%)
- Operating Income To Assets: -0.08 (decrease,116.14%)
- Cash Flow Per Share: -0.48 (decrease,17.8%)
- Total Cash Flow: -180,587,000.00 (decrease,1.74%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 171,892,000.00
- Accounts Receivable: 65,320,000.00
- Current Assets: 411,487,000.00
- Goodwill: 37,000,000.00
- Other Noncurrent Assets: 5,192,000.00
- Total Assets: 546,711,000.00
- Current Liabilities: 66,920,000.00
- Other Noncurrent Liabilities: 253,000.00
- Total Liabilities: 89,167,000.00
- Common Stock: 52,000.00
- Retained Earnings: -402,800,000.00
- Accumulated Other Comprehensive Income: -5,090,000.00
- Stockholders Equity: 457,544,000.00
- Total Liabilities And Equity: 546,711,000.00
- Inventory: 18,212,000.00
- Operating Income: -19,053,000.00
- Other Nonoperating Income Expense: -823,000.00
- Nonoperating Income Expense: -607,000.00
- Income Tax Expense: -12,000.00
- Shares Outstanding Basic: 53,015,459.00
- Shares Outstanding Diluted: 53,015,459.00
- E P S Basic: -0.37
- E P S Diluted: -0.37
- Change In Inventories: 1,060,000.00
- Cash From Operations: -21,468,000.00
- Cash From Investing: -156,032,000.00
- Cash From Financing: 865,000.00
- Net Income: -19,648,000.00
- Current Ratio: 6.15
- Debt To Equity: 0.19
- Return On Assets: -0.04
- Return On Equity: -0.04
- Operating Cash Flow Ratio: -0.32
- Net Working Capital: 344,567,000.00
- Equity Ratio: 0.84
- Cash Ratio: 2.57
- Book Value Per Share: 8.63
- Net Cash Flow: -177,500,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.03
- Cash Flow Per Share: -0.40
- Total Cash Flow: -177,500,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CDNA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 75,980,000.00 (decrease,13.45%)
- Accounts Receivable: 51,694,000.00 (increase,0.13%)
- Current Assets: 345,166,000.00 (decrease,4.34%)
- Goodwill: 40,200,000.00 (increase,1.26%)
- Other Noncurrent Assets: 2,441,000.00 (increase,19.89%)
- Total Assets: 501,180,000.00 (decrease,2.65%)
- Current Liabilities: 72,674,000.00 (decrease,2.45%)
- Other Noncurrent Liabilities: 245,000.00 (decrease,0.81%)
- Total Liabilities: 107,046,000.00 (decrease,2.34%)
- Common Stock: 52,000.00 (no change,0.0%)
- Retained Earnings: -534,200,000.00 (decrease,4.77%)
- Accumulated Other Comprehensive Income: -8,670,000.00 (decrease,2.6%)
- Stockholders Equity: 394,134,000.00 (decrease,2.73%)
- Total Liabilities And Equity: 501,180,000.00 (decrease,2.65%)
- Inventory: 17,978,000.00 (decrease,4.58%)
- Operating Income: -80,731,000.00 (decrease,55.41%)
- Other Nonoperating Income Expense: -198,000.00 (increase,91.18%)
- Nonoperating Income Expense: 8,520,000.00 (increase,158.03%)
- Income Tax Expense: -24,000.00 (decrease,142.86%)
- Shares Outstanding Basic: 53,891,374.00 (increase,0.27%)
- Shares Outstanding Diluted: 53,891,374.00 (increase,0.27%)
- E P S Basic: -1.34 (decrease,47.25%)
- E P S Diluted: -1.34 (decrease,47.25%)
- Change In Inventories: -758,000.00 (decrease,6216.67%)
- Cash From Operations: -10,007,000.00 (decrease,5918.02%)
- Cash From Investing: -921,000.00 (decrease,259.62%)
- Cash From Financing: -2,729,000.00 (decrease,0.92%)
- Net Income: -72,187,000.00 (decrease,48.22%)
- Current Ratio: 4.75 (decrease,1.94%)
- Debt To Equity: 0.27 (increase,0.41%)
- Return On Assets: -0.14 (decrease,52.26%)
- Return On Equity: -0.18 (decrease,52.39%)
- Operating Cash Flow Ratio: -0.14 (decrease,6063.89%)
- Net Working Capital: 272,492,000.00 (decrease,4.83%)
- Equity Ratio: 0.79 (decrease,0.09%)
- Cash Ratio: 1.05 (decrease,11.28%)
- Book Value Per Share: 7.31 (decrease,3.0%)
- Net Cash Flow: -10,928,000.00 (decrease,1559.01%)
- Goodwill To Assets: 0.08 (increase,4.02%)
- Operating Income To Assets: -0.16 (decrease,59.64%)
- Cash Flow Per Share: -0.19 (decrease,5902.25%)
- Total Cash Flow: -10,928,000.00 (decrease,1559.01%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 87,786,000.00 (increase,17.58%)
- Accounts Receivable: 51,625,000.00 (decrease,12.96%)
- Current Assets: 360,814,000.00 (decrease,2.86%)
- Goodwill: 39,700,000.00 (increase,0.25%)
- Other Noncurrent Assets: 2,036,000.00 (decrease,2.12%)
- Total Assets: 514,820,000.00 (decrease,2.54%)
- Current Liabilities: 74,496,000.00 (increase,3.71%)
- Other Noncurrent Liabilities: 247,000.00 (decrease,0.4%)
- Total Liabilities: 109,607,000.00 (increase,1.3%)
- Common Stock: 52,000.00 (no change,0.0%)
- Retained Earnings: -509,900,000.00 (decrease,5.16%)
- Accumulated Other Comprehensive Income: -8,450,000.00 (decrease,13.59%)
- Stockholders Equity: 405,213,000.00 (decrease,3.53%)
- Total Liabilities And Equity: 514,820,000.00 (decrease,2.54%)
- Inventory: 18,840,000.00 (increase,4.56%)
- Operating Income: -51,948,000.00 (decrease,113.57%)
- Other Nonoperating Income Expense: -2,245,000.00 (decrease,13.73%)
- Nonoperating Income Expense: 3,302,000.00 (increase,372.39%)
- Income Tax Expense: 56,000.00 (decrease,54.84%)
- Shares Outstanding Basic: 53,745,299.00 (increase,0.19%)
- Shares Outstanding Diluted: 53,745,299.00 (increase,0.19%)
- E P S Basic: -0.91 (decrease,106.82%)
- E P S Diluted: -0.91 (decrease,106.82%)
- Change In Inventories: -12,000.00 (increase,99.01%)
- Cash From Operations: 172,000.00 (decrease,74.37%)
- Cash From Investing: 577,000.00 (increase,103.91%)
- Cash From Financing: -2,704,000.00 (decrease,137.61%)
- Net Income: -48,702,000.00 (decrease,105.07%)
- Current Ratio: 4.84 (decrease,6.34%)
- Debt To Equity: 0.27 (increase,5.01%)
- Return On Assets: -0.09 (decrease,110.41%)
- Return On Equity: -0.12 (decrease,112.56%)
- Operating Cash Flow Ratio: 0.00 (decrease,75.28%)
- Net Working Capital: 286,318,000.00 (decrease,4.43%)
- Equity Ratio: 0.79 (decrease,1.02%)
- Cash Ratio: 1.18 (increase,13.37%)
- Book Value Per Share: 7.54 (decrease,3.71%)
- Net Cash Flow: 749,000.00 (increase,105.31%)
- Goodwill To Assets: 0.08 (increase,2.86%)
- Operating Income To Assets: -0.10 (decrease,119.12%)
- Cash Flow Per Share: 0.00 (decrease,74.42%)
- Total Cash Flow: 749,000.00 (increase,105.31%)
---
π Financial Report for ticker/company:'CDNA' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 74,660,000.00
- Accounts Receivable: 59,310,000.00
- Current Assets: 371,428,000.00
- Goodwill: 39,600,000.00
- Other Noncurrent Assets: 2,080,000.00
- Total Assets: 528,217,000.00
- Current Liabilities: 71,828,000.00
- Other Noncurrent Liabilities: 248,000.00
- Total Liabilities: 108,196,000.00
- Common Stock: 52,000.00
- Retained Earnings: -484,900,000.00
- Accumulated Other Comprehensive Income: -7,439,000.00
- Stockholders Equity: 420,021,000.00
- Total Liabilities And Equity: 528,217,000.00
- Inventory: 18,018,000.00
- Operating Income: -24,324,000.00
- Other Nonoperating Income Expense: -1,974,000.00
- Nonoperating Income Expense: 699,000.00
- Income Tax Expense: 124,000.00
- Shares Outstanding Basic: 53,643,216.00
- Shares Outstanding Diluted: 53,643,216.00
- E P S Basic: -0.44
- E P S Diluted: -0.44
- Change In Inventories: -1,217,000.00
- Cash From Operations: 671,000.00
- Cash From Investing: -14,771,000.00
- Cash From Financing: -1,138,000.00
- Net Income: -23,749,000.00
- Current Ratio: 5.17
- Debt To Equity: 0.26
- Return On Assets: -0.04
- Return On Equity: -0.06
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 299,600,000.00
- Equity Ratio: 0.80
- Cash Ratio: 1.04
- Book Value Per Share: 7.83
- Net Cash Flow: -14,100,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.05
- Cash Flow Per Share: 0.01
- Total Cash Flow: -14,100,000.00
|
CDNS | π
Year: 2015
π Financial Report for ticker/company:'CDNS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 500,483,000.00 (decrease,10.21%)
- Current Assets: 1,351,610,000.00 (decrease,4.46%)
- P P E Net: 231,337,000.00 (decrease,3.33%)
- Goodwill: 557,252,000.00 (decrease,0.48%)
- Other Noncurrent Assets: 181,958,000.00 (increase,6.53%)
- Total Assets: 2,705,941,000.00 (decrease,2.87%)
- Current Liabilities: 1,296,044,000.00 (decrease,7.95%)
- Other Noncurrent Liabilities: 82,297,000.00 (increase,16.73%)
- Retained Earnings: -391,438,000.00 (increase,8.75%)
- Accumulated Other Comprehensive Income: 25,344,000.00 (decrease,21.1%)
- Stockholders Equity: 1,284,727,000.00 (increase,1.92%)
- Total Liabilities And Equity: 2,705,941,000.00 (decrease,2.87%)
- Inventory: 61,096,000.00 (increase,4.78%)
- Operating Income: 131,858,000.00 (increase,69.46%)
- Other Nonoperating Income Expense: 4,600,000.00 (decrease,8.31%)
- Income Tax Expense: 20,430,000.00 (increase,72.32%)
- Other Comprehensive Income: 1,033,000.00 (decrease,86.77%)
- Comprehensive Income: 94,901,000.00 (increase,47.95%)
- Shares Outstanding Basic: 283,141,000.00 (increase,0.23%)
- Shares Outstanding Diluted: 305,595,000.00 (increase,0.73%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 15,796,000.00 (increase,28.78%)
- Cash From Operations: 184,655,000.00 (increase,90.44%)
- Capital Expenditures: 27,958,000.00 (increase,57.82%)
- Cash From Investing: -191,284,000.00 (decrease,5.98%)
- Cash From Financing: -27,878,000.00 (decrease,127.89%)
- Net Income: 93,868,000.00 (increase,66.63%)
- Interest Expense.1: 22,160,000.00 (increase,51.4%)
- Net Change In Cash.1: -35,777,000.00 (decrease,269.11%)
- Current Ratio: 1.04 (increase,3.8%)
- Return On Assets: 0.03 (increase,71.55%)
- Return On Equity: 0.07 (increase,63.49%)
- Free Cash Flow: 156,697,000.00 (increase,97.73%)
- Operating Cash Flow Ratio: 0.14 (increase,106.9%)
- Net Working Capital: 55,566,000.00 (increase,732.82%)
- Equity Ratio: 0.47 (increase,4.93%)
- Cash Ratio: 0.39 (decrease,2.45%)
- Book Value Per Share: 4.54 (increase,1.69%)
- Total Comprehensive Income: 94,901,000.00 (increase,47.95%)
- Capital Expenditure Ratio: 0.15 (decrease,17.13%)
- Net Cash Flow: -6,629,000.00 (increase,92.06%)
- O C Ito Net Income Ratio: 0.01 (decrease,92.06%)
- Goodwill To Assets: 0.21 (increase,2.46%)
- Operating Income To Assets: 0.05 (increase,74.47%)
- Cash Flow Per Share: 0.65 (increase,89.99%)
- Total Cash Flow: -6,629,000.00 (increase,92.06%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 557,416,000.00 (increase,4.63%)
- Current Assets: 1,414,719,000.00 (increase,9.02%)
- P P E Net: 239,314,000.00 (decrease,0.05%)
- Goodwill: 559,957,000.00 (increase,16.9%)
- Other Noncurrent Assets: 170,802,000.00 (decrease,7.87%)
- Total Assets: 2,785,833,000.00 (increase,10.36%)
- Current Liabilities: 1,408,047,000.00 (increase,18.06%)
- Other Noncurrent Liabilities: 70,502,000.00 (increase,2.14%)
- Retained Earnings: -428,973,000.00 (increase,5.14%)
- Accumulated Other Comprehensive Income: 32,121,000.00 (increase,10.8%)
- Stockholders Equity: 1,260,484,000.00 (increase,3.81%)
- Total Liabilities And Equity: 2,785,833,000.00 (increase,10.36%)
- Inventory: 58,311,000.00 (increase,4.87%)
- Operating Income: 77,809,000.00 (increase,83.89%)
- Other Nonoperating Income Expense: 5,017,000.00 (increase,48.34%)
- Income Tax Expense: 11,856,000.00 (increase,121.36%)
- Other Comprehensive Income: 7,810,000.00 (increase,66.92%)
- Comprehensive Income: 64,143,000.00 (increase,69.92%)
- Shares Outstanding Basic: 282,480,000.00 (increase,0.31%)
- Shares Outstanding Diluted: 303,395,000.00 (increase,0.78%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 12,266,000.00 (increase,30.87%)
- Cash From Operations: 96,963,000.00 (increase,245.09%)
- Capital Expenditures: 17,715,000.00 (increase,183.35%)
- Cash From Investing: -180,490,000.00 (decrease,427.93%)
- Cash From Financing: 99,965,000.00 (increase,77592.25%)
- Net Income: 56,333,000.00 (increase,70.34%)
- Interest Expense.1: 14,637,000.00 (increase,101.39%)
- Net Change In Cash.1: 21,156,000.00 (increase,704.63%)
- Current Ratio: 1.00 (decrease,7.66%)
- Return On Assets: 0.02 (increase,54.35%)
- Return On Equity: 0.04 (increase,64.09%)
- Free Cash Flow: 79,248,000.00 (increase,262.76%)
- Operating Cash Flow Ratio: 0.07 (increase,192.31%)
- Net Working Capital: 6,672,000.00 (decrease,93.65%)
- Equity Ratio: 0.45 (decrease,5.94%)
- Cash Ratio: 0.40 (decrease,11.37%)
- Book Value Per Share: 4.46 (increase,3.49%)
- Total Comprehensive Income: 64,143,000.00 (increase,69.92%)
- Capital Expenditure Ratio: 0.18 (decrease,17.89%)
- Net Cash Flow: -83,527,000.00 (decrease,1271.54%)
- O C Ito Net Income Ratio: 0.14 (decrease,2.01%)
- Goodwill To Assets: 0.20 (increase,5.93%)
- Operating Income To Assets: 0.03 (increase,66.62%)
- Cash Flow Per Share: 0.34 (increase,244.03%)
- Total Cash Flow: -83,527,000.00 (decrease,1271.54%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 532,761,000.00
- Current Assets: 1,297,725,000.00
- P P E Net: 239,425,000.00
- Goodwill: 478,990,000.00
- Other Noncurrent Assets: 185,389,000.00
- Total Assets: 2,524,220,000.00
- Current Liabilities: 1,192,694,000.00
- Other Noncurrent Liabilities: 69,025,000.00
- Retained Earnings: -452,236,000.00
- Accumulated Other Comprehensive Income: 28,990,000.00
- Stockholders Equity: 1,214,202,000.00
- Total Liabilities And Equity: 2,524,220,000.00
- Inventory: 55,605,000.00
- Operating Income: 42,312,000.00
- Other Nonoperating Income Expense: 3,382,000.00
- Income Tax Expense: 5,356,000.00
- Other Comprehensive Income: 4,679,000.00
- Comprehensive Income: 37,749,000.00
- Shares Outstanding Basic: 281,615,000.00
- Shares Outstanding Diluted: 301,034,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 9,373,000.00
- Cash From Operations: 28,098,000.00
- Capital Expenditures: 6,252,000.00
- Cash From Investing: -34,188,000.00
- Cash From Financing: -129,000.00
- Net Income: 33,070,000.00
- Interest Expense.1: 7,268,000.00
- Net Change In Cash.1: -3,499,000.00
- Current Ratio: 1.09
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 21,846,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 105,031,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.45
- Book Value Per Share: 4.31
- Total Comprehensive Income: 37,749,000.00
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: -6,090,000.00
- O C Ito Net Income Ratio: 0.14
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.10
- Total Cash Flow: -6,090,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CDNS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 616,091,000.00 (decrease,4.9%)
- Current Assets: 1,042,084,000.00 (decrease,2.36%)
- P P E Net: 227,689,000.00 (decrease,0.94%)
- Goodwill: 552,411,000.00 (decrease,0.26%)
- Other Noncurrent Assets: 194,983,000.00 (decrease,2.41%)
- Total Assets: 2,331,140,000.00 (decrease,2.08%)
- Current Liabilities: 509,647,000.00 (decrease,3.36%)
- Other Noncurrent Liabilities: 56,937,000.00 (decrease,19.74%)
- Retained Earnings: -154,365,000.00 (increase,33.46%)
- Accumulated Other Comprehensive Income: -6,949,000.00 (decrease,837.79%)
- Stockholders Equity: 1,384,562,000.00 (decrease,0.91%)
- Total Liabilities And Equity: 2,331,140,000.00 (decrease,2.08%)
- Inventory: 57,690,000.00 (decrease,7.21%)
- Operating Income: 203,590,000.00 (increase,61.98%)
- Other Nonoperating Income Expense: 7,967,000.00 (increase,30.01%)
- Income Tax Expense: 15,403,000.00 (decrease,11.8%)
- Other Comprehensive Income: -19,296,000.00 (decrease,47.43%)
- Comprehensive Income: 152,747,000.00 (increase,87.81%)
- Shares Outstanding Basic: 284,880,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 312,899,000.00 (increase,0.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,861,000.00 (decrease,70.19%)
- Cash From Operations: 255,349,000.00 (increase,51.59%)
- Capital Expenditures: 34,093,000.00 (increase,41.66%)
- Cash From Investing: -34,527,000.00 (decrease,22.85%)
- Cash From Financing: -518,541,000.00 (decrease,26.28%)
- Net Income: 172,043,000.00 (increase,82.21%)
- Interest Expense.1: 24,111,000.00 (increase,20.95%)
- Net Change In Cash.1: -316,070,000.00 (decrease,11.17%)
- Current Ratio: 2.04 (increase,1.04%)
- Return On Assets: 0.07 (increase,86.08%)
- Return On Equity: 0.12 (increase,83.88%)
- Free Cash Flow: 221,256,000.00 (increase,53.25%)
- Operating Cash Flow Ratio: 0.50 (increase,56.86%)
- Net Working Capital: 532,437,000.00 (decrease,1.38%)
- Equity Ratio: 0.59 (increase,1.2%)
- Cash Ratio: 1.21 (decrease,1.6%)
- Book Value Per Share: 4.86 (decrease,0.9%)
- Total Comprehensive Income: 152,747,000.00 (increase,87.81%)
- Capital Expenditure Ratio: 0.13 (decrease,6.55%)
- Net Cash Flow: 220,822,000.00 (increase,57.35%)
- O C Ito Net Income Ratio: -0.11 (increase,19.09%)
- Goodwill To Assets: 0.24 (increase,1.86%)
- Operating Income To Assets: 0.09 (increase,65.42%)
- Cash Flow Per Share: 0.90 (increase,51.61%)
- Total Cash Flow: 220,822,000.00 (increase,57.35%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 647,851,000.00 (decrease,27.02%)
- Current Assets: 1,067,228,000.00 (decrease,38.44%)
- P P E Net: 229,838,000.00 (increase,1.9%)
- Goodwill: 553,831,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 199,790,000.00 (decrease,0.78%)
- Total Assets: 2,380,653,000.00 (decrease,22.27%)
- Current Liabilities: 527,363,000.00 (decrease,57.0%)
- Other Noncurrent Liabilities: 70,940,000.00 (decrease,6.43%)
- Retained Earnings: -231,989,000.00 (increase,20.04%)
- Accumulated Other Comprehensive Income: -741,000.00 (decrease,119.43%)
- Stockholders Equity: 1,397,215,000.00 (increase,2.5%)
- Total Liabilities And Equity: 2,380,653,000.00 (decrease,22.27%)
- Inventory: 62,172,000.00 (increase,14.18%)
- Operating Income: 125,689,000.00 (increase,155.02%)
- Other Nonoperating Income Expense: 6,128,000.00 (increase,28.17%)
- Income Tax Expense: 17,464,000.00 (increase,188.52%)
- Other Comprehensive Income: -13,088,000.00 (decrease,53.36%)
- Comprehensive Income: 81,331,000.00 (increase,193.35%)
- Shares Outstanding Basic: 284,910,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 312,756,000.00 (increase,0.29%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 6,243,000.00 (increase,471.17%)
- Cash From Operations: 168,442,000.00 (increase,260.78%)
- Capital Expenditures: 24,067,000.00 (increase,220.04%)
- Cash From Investing: -28,104,000.00 (decrease,233.94%)
- Cash From Financing: -410,625,000.00 (decrease,457.29%)
- Net Income: 94,419,000.00 (increase,160.4%)
- Interest Expense.1: 19,934,000.00 (increase,69.59%)
- Net Change In Cash.1: -284,310,000.00 (decrease,539.98%)
- Current Ratio: 2.02 (increase,43.16%)
- Return On Assets: 0.04 (increase,234.99%)
- Return On Equity: 0.07 (increase,154.06%)
- Free Cash Flow: 144,375,000.00 (increase,268.6%)
- Operating Cash Flow Ratio: 0.32 (increase,739.04%)
- Net Working Capital: 539,865,000.00 (increase,6.44%)
- Equity Ratio: 0.59 (increase,31.85%)
- Cash Ratio: 1.23 (increase,69.72%)
- Book Value Per Share: 4.90 (increase,2.36%)
- Total Comprehensive Income: 81,331,000.00 (increase,193.35%)
- Capital Expenditure Ratio: 0.14 (decrease,11.29%)
- Net Cash Flow: 140,338,000.00 (increase,266.69%)
- O C Ito Net Income Ratio: -0.14 (increase,41.11%)
- Goodwill To Assets: 0.23 (increase,28.62%)
- Operating Income To Assets: 0.05 (increase,228.07%)
- Cash Flow Per Share: 0.59 (increase,260.29%)
- Total Cash Flow: 140,338,000.00 (increase,266.69%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 887,736,000.00
- Current Assets: 1,733,644,000.00
- P P E Net: 225,556,000.00
- Goodwill: 553,942,000.00
- Other Noncurrent Assets: 201,354,000.00
- Total Assets: 3,062,565,000.00
- Current Liabilities: 1,226,436,000.00
- Other Noncurrent Liabilities: 75,816,000.00
- Retained Earnings: -290,149,000.00
- Accumulated Other Comprehensive Income: 3,813,000.00
- Stockholders Equity: 1,363,190,000.00
- Total Liabilities And Equity: 3,062,565,000.00
- Inventory: 54,450,000.00
- Operating Income: 49,285,000.00
- Other Nonoperating Income Expense: 4,781,000.00
- Income Tax Expense: 6,053,000.00
- Other Comprehensive Income: -8,534,000.00
- Comprehensive Income: 27,725,000.00
- Shares Outstanding Basic: 284,523,000.00
- Shares Outstanding Diluted: 311,847,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,682,000.00
- Cash From Operations: 46,688,000.00
- Capital Expenditures: 7,520,000.00
- Cash From Investing: -8,416,000.00
- Cash From Financing: -73,682,000.00
- Net Income: 36,259,000.00
- Interest Expense.1: 11,754,000.00
- Net Change In Cash.1: -44,425,000.00
- Current Ratio: 1.41
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 39,168,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 507,208,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.72
- Book Value Per Share: 4.79
- Total Comprehensive Income: 27,725,000.00
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: 38,272,000.00
- O C Ito Net Income Ratio: -0.24
- Goodwill To Assets: 0.18
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.16
- Total Cash Flow: 38,272,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CDNS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 524,333,000.00 (decrease,21.69%)
- Current Assets: 792,290,000.00 (decrease,17.66%)
- P P E Net: 240,590,000.00 (increase,1.98%)
- Goodwill: 573,890,000.00 (increase,0.03%)
- Other Noncurrent Assets: 298,975,000.00 (decrease,0.61%)
- Total Assets: 2,194,087,000.00 (decrease,7.73%)
- Current Liabilities: 531,321,000.00 (decrease,5.87%)
- Other Noncurrent Liabilities: 56,355,000.00 (decrease,0.86%)
- Retained Earnings: 98,425,000.00 (increase,191.95%)
- Accumulated Other Comprehensive Income: -9,150,000.00 (increase,8.36%)
- Stockholders Equity: 926,796,000.00 (decrease,13.82%)
- Total Liabilities And Equity: 2,194,087,000.00 (decrease,7.73%)
- Inventory: 64,476,000.00 (increase,4.11%)
- Operating Income: 191,784,000.00 (increase,53.5%)
- Other Nonoperating Income Expense: 10,441,000.00 (increase,37.29%)
- Income Tax Expense: 20,310,000.00 (decrease,5.08%)
- Other Comprehensive Income: 3,275,000.00 (increase,34.22%)
- Comprehensive Income: 167,884,000.00 (increase,64.05%)
- Shares Outstanding Basic: 288,476,000.00 (decrease,1.34%)
- Shares Outstanding Diluted: 295,369,000.00 (decrease,1.32%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 16,339,000.00 (increase,58.69%)
- Cash From Operations: 248,017,000.00 (increase,51.64%)
- Capital Expenditures: 42,452,000.00 (increase,50.08%)
- Cash From Investing: 6,571,000.00 (increase,199.97%)
- Cash From Financing: -356,057,000.00 (decrease,218.15%)
- Net Income: 164,609,000.00 (increase,64.78%)
- Interest Expense.1: 17,306,000.00 (increase,53.79%)
- Net Change In Cash.1: -92,353,000.00 (decrease,274.62%)
- Current Ratio: 1.49 (decrease,12.52%)
- Return On Assets: 0.08 (increase,78.58%)
- Return On Equity: 0.18 (increase,91.2%)
- Free Cash Flow: 205,565,000.00 (increase,51.97%)
- Operating Cash Flow Ratio: 0.47 (increase,61.1%)
- Net Working Capital: 260,969,000.00 (decrease,34.38%)
- Equity Ratio: 0.42 (decrease,6.6%)
- Cash Ratio: 0.99 (decrease,16.81%)
- Book Value Per Share: 3.21 (decrease,12.64%)
- Total Comprehensive Income: 167,884,000.00 (increase,64.05%)
- Capital Expenditure Ratio: 0.17 (decrease,1.03%)
- Net Cash Flow: 254,588,000.00 (increase,62.17%)
- O C Ito Net Income Ratio: 0.02 (decrease,18.54%)
- Goodwill To Assets: 0.26 (increase,8.41%)
- Operating Income To Assets: 0.09 (increase,66.36%)
- Cash Flow Per Share: 0.86 (increase,53.7%)
- Total Cash Flow: 254,588,000.00 (increase,62.17%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 669,573,000.00 (decrease,17.38%)
- Current Assets: 962,179,000.00 (decrease,16.5%)
- P P E Net: 235,911,000.00 (increase,2.05%)
- Goodwill: 573,714,000.00 (increase,3.95%)
- Other Noncurrent Assets: 300,813,000.00 (decrease,2.5%)
- Total Assets: 2,377,873,000.00 (decrease,6.35%)
- Current Liabilities: 564,471,000.00 (decrease,0.6%)
- Other Noncurrent Liabilities: 56,842,000.00 (increase,1.93%)
- Retained Earnings: 33,713,000.00 (increase,315.8%)
- Accumulated Other Comprehensive Income: -9,985,000.00 (decrease,37.44%)
- Stockholders Equity: 1,075,393,000.00 (decrease,12.86%)
- Total Liabilities And Equity: 2,377,873,000.00 (decrease,6.35%)
- Inventory: 61,932,000.00 (increase,9.35%)
- Operating Income: 124,942,000.00 (increase,115.28%)
- Other Nonoperating Income Expense: 7,605,000.00 (increase,59.67%)
- Income Tax Expense: 21,397,000.00 (increase,211.0%)
- Other Comprehensive Income: 2,440,000.00 (decrease,52.71%)
- Comprehensive Income: 102,337,000.00 (increase,83.66%)
- Shares Outstanding Basic: 292,403,000.00 (decrease,1.42%)
- Shares Outstanding Diluted: 299,318,000.00 (decrease,1.36%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 10,296,000.00 (increase,177.22%)
- Cash From Operations: 163,557,000.00 (increase,96.6%)
- Capital Expenditures: 28,287,000.00 (increase,133.47%)
- Cash From Investing: -6,573,000.00 (increase,52.75%)
- Cash From Financing: -111,916,000.00 (decrease,194.5%)
- Net Income: 99,897,000.00 (increase,97.57%)
- Interest Expense.1: 11,253,000.00 (increase,110.06%)
- Net Change In Cash.1: 52,887,000.00 (decrease,72.7%)
- Current Ratio: 1.70 (decrease,15.99%)
- Return On Assets: 0.04 (increase,110.96%)
- Return On Equity: 0.09 (increase,126.72%)
- Free Cash Flow: 135,270,000.00 (increase,90.32%)
- Operating Cash Flow Ratio: 0.29 (increase,97.8%)
- Net Working Capital: 397,708,000.00 (decrease,31.94%)
- Equity Ratio: 0.45 (decrease,6.95%)
- Cash Ratio: 1.19 (decrease,16.88%)
- Book Value Per Share: 3.68 (decrease,11.6%)
- Total Comprehensive Income: 102,337,000.00 (increase,83.66%)
- Capital Expenditure Ratio: 0.17 (increase,18.75%)
- Net Cash Flow: 156,984,000.00 (increase,126.59%)
- O C Ito Net Income Ratio: 0.02 (decrease,76.07%)
- Goodwill To Assets: 0.24 (increase,11.0%)
- Operating Income To Assets: 0.05 (increase,129.87%)
- Cash Flow Per Share: 0.56 (increase,99.44%)
- Total Cash Flow: 156,984,000.00 (increase,126.59%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 810,400,000.00
- Current Assets: 1,152,244,000.00
- P P E Net: 231,180,000.00
- Goodwill: 551,897,000.00
- Other Noncurrent Assets: 308,513,000.00
- Total Assets: 2,539,024,000.00
- Current Liabilities: 567,900,000.00
- Other Noncurrent Liabilities: 55,763,000.00
- Retained Earnings: -15,622,000.00
- Accumulated Other Comprehensive Income: -7,265,000.00
- Stockholders Equity: 1,234,052,000.00
- Total Liabilities And Equity: 2,539,024,000.00
- Inventory: 56,634,000.00
- Operating Income: 58,036,000.00
- Other Nonoperating Income Expense: 4,763,000.00
- Income Tax Expense: 6,880,000.00
- Other Comprehensive Income: 5,160,000.00
- Comprehensive Income: 55,722,000.00
- Shares Outstanding Basic: 296,615,000.00
- Shares Outstanding Diluted: 303,434,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 3,714,000.00
- Cash From Operations: 83,191,000.00
- Capital Expenditures: 12,116,000.00
- Cash From Investing: -13,911,000.00
- Cash From Financing: 118,433,000.00
- Net Income: 50,562,000.00
- Interest Expense.1: 5,357,000.00
- Net Change In Cash.1: 193,714,000.00
- Current Ratio: 2.03
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 71,075,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 584,344,000.00
- Equity Ratio: 0.49
- Cash Ratio: 1.43
- Book Value Per Share: 4.16
- Total Comprehensive Income: 55,722,000.00
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 69,280,000.00
- O C Ito Net Income Ratio: 0.10
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.28
- Total Cash Flow: 69,280,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CDNS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 678,284,000.00 (increase,3.4%)
- Current Assets: 931,105,000.00 (increase,5.39%)
- P P E Net: 244,620,000.00 (decrease,1.81%)
- Goodwill: 574,912,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 326,823,000.00 (increase,3.11%)
- Total Assets: 2,305,227,000.00 (increase,1.65%)
- Current Liabilities: 520,134,000.00 (decrease,4.51%)
- Other Noncurrent Liabilities: 72,342,000.00 (increase,7.82%)
- Retained Earnings: 355,445,000.00 (increase,29.59%)
- Accumulated Other Comprehensive Income: -10,020,000.00 (increase,31.31%)
- Stockholders Equity: 1,010,740,000.00 (increase,6.19%)
- Total Liabilities And Equity: 2,305,227,000.00 (increase,1.65%)
- Inventory: 36,000,000.00 (increase,12.87%)
- Operating Income: 242,677,000.00 (increase,49.53%)
- Other Nonoperating Income Expense: 14,370,000.00 (increase,624.66%)
- Income Tax Expense: 19,552,000.00 (increase,38.06%)
- Other Comprehensive Income: 15,140,000.00 (increase,43.21%)
- Comprehensive Income: 233,683,000.00 (increase,57.94%)
- Shares Outstanding Basic: 271,739,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 279,554,000.00 (increase,0.33%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -2,282,000.00 (increase,9.98%)
- Cash From Operations: 343,884,000.00 (increase,35.08%)
- Capital Expenditures: 39,676,000.00 (increase,44.34%)
- Cash From Investing: -30,697,000.00 (decrease,12.45%)
- Cash From Financing: -109,517,000.00 (decrease,134.79%)
- Net Income: 218,543,000.00 (increase,59.07%)
- Interest Expense.1: 18,952,000.00 (increase,48.91%)
- Net Change In Cash.1: 213,052,000.00 (increase,11.68%)
- Current Ratio: 1.79 (increase,10.38%)
- Return On Assets: 0.09 (increase,56.48%)
- Return On Equity: 0.22 (increase,49.8%)
- Free Cash Flow: 304,208,000.00 (increase,33.96%)
- Operating Cash Flow Ratio: 0.66 (increase,41.47%)
- Net Working Capital: 410,971,000.00 (increase,21.33%)
- Equity Ratio: 0.44 (increase,4.46%)
- Cash Ratio: 1.30 (increase,8.29%)
- Book Value Per Share: 3.72 (increase,5.92%)
- Total Comprehensive Income: 233,683,000.00 (increase,57.94%)
- Capital Expenditure Ratio: 0.12 (increase,6.85%)
- Net Cash Flow: 313,187,000.00 (increase,37.8%)
- O C Ito Net Income Ratio: 0.07 (decrease,9.97%)
- Goodwill To Assets: 0.25 (decrease,1.65%)
- Operating Income To Assets: 0.11 (increase,47.1%)
- Cash Flow Per Share: 1.27 (increase,34.73%)
- Total Cash Flow: 313,187,000.00 (increase,37.8%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 655,998,000.00 (increase,20.56%)
- Current Assets: 883,450,000.00 (increase,10.43%)
- P P E Net: 249,140,000.00 (increase,2.13%)
- Goodwill: 575,025,000.00 (increase,0.08%)
- Other Noncurrent Assets: 316,961,000.00 (increase,0.58%)
- Total Assets: 2,267,699,000.00 (increase,3.49%)
- Current Liabilities: 544,725,000.00 (decrease,5.4%)
- Other Noncurrent Liabilities: 67,096,000.00 (increase,3.75%)
- Retained Earnings: 274,288,000.00 (increase,33.69%)
- Accumulated Other Comprehensive Income: -14,588,000.00 (increase,34.51%)
- Stockholders Equity: 951,793,000.00 (increase,13.23%)
- Total Liabilities And Equity: 2,267,699,000.00 (increase,3.49%)
- Inventory: 31,894,000.00 (increase,3.77%)
- Operating Income: 162,292,000.00 (increase,103.88%)
- Other Nonoperating Income Expense: 1,983,000.00 (increase,87.25%)
- Income Tax Expense: 14,162,000.00 (increase,139.1%)
- Other Comprehensive Income: 10,572,000.00 (increase,266.57%)
- Comprehensive Income: 147,958,000.00 (increase,107.97%)
- Shares Outstanding Basic: 271,030,000.00 (increase,0.32%)
- Shares Outstanding Diluted: 278,631,000.00 (increase,0.32%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -2,535,000.00 (increase,57.75%)
- Cash From Operations: 254,570,000.00 (increase,175.42%)
- Capital Expenditures: 27,488,000.00 (increase,85.19%)
- Cash From Investing: -27,299,000.00 (decrease,85.25%)
- Cash From Financing: -46,645,000.00 (decrease,8411.86%)
- Net Income: 137,386,000.00 (increase,101.27%)
- Interest Expense.1: 12,727,000.00 (increase,96.43%)
- Net Change In Cash.1: 190,766,000.00 (increase,141.79%)
- Current Ratio: 1.62 (increase,16.74%)
- Return On Assets: 0.06 (increase,94.48%)
- Return On Equity: 0.14 (increase,77.76%)
- Free Cash Flow: 227,082,000.00 (increase,192.68%)
- Operating Cash Flow Ratio: 0.47 (increase,191.14%)
- Net Working Capital: 338,725,000.00 (increase,51.1%)
- Equity Ratio: 0.42 (increase,9.41%)
- Cash Ratio: 1.20 (increase,27.44%)
- Book Value Per Share: 3.51 (increase,12.87%)
- Total Comprehensive Income: 147,958,000.00 (increase,107.97%)
- Capital Expenditure Ratio: 0.11 (decrease,32.76%)
- Net Cash Flow: 227,271,000.00 (increase,192.52%)
- O C Ito Net Income Ratio: 0.08 (increase,82.13%)
- Goodwill To Assets: 0.25 (decrease,3.29%)
- Operating Income To Assets: 0.07 (increase,97.0%)
- Cash Flow Per Share: 0.94 (increase,174.55%)
- Total Cash Flow: 227,271,000.00 (increase,192.52%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 544,128,000.00
- Current Assets: 800,004,000.00
- P P E Net: 243,949,000.00
- Goodwill: 574,545,000.00
- Other Noncurrent Assets: 315,128,000.00
- Total Assets: 2,191,198,000.00
- Current Liabilities: 575,826,000.00
- Other Noncurrent Liabilities: 64,672,000.00
- Retained Earnings: 205,161,000.00
- Accumulated Other Comprehensive Income: -22,276,000.00
- Stockholders Equity: 840,592,000.00
- Total Liabilities And Equity: 2,191,198,000.00
- Inventory: 30,734,000.00
- Operating Income: 79,602,000.00
- Other Nonoperating Income Expense: 1,059,000.00
- Income Tax Expense: 5,923,000.00
- Other Comprehensive Income: 2,884,000.00
- Comprehensive Income: 71,143,000.00
- Shares Outstanding Basic: 270,173,000.00
- Shares Outstanding Diluted: 277,736,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -6,000,000.00
- Cash From Operations: 92,430,000.00
- Capital Expenditures: 14,843,000.00
- Cash From Investing: -14,736,000.00
- Cash From Financing: -548,000.00
- Net Income: 68,259,000.00
- Interest Expense.1: 6,479,000.00
- Net Change In Cash.1: 78,896,000.00
- Current Ratio: 1.39
- Return On Assets: 0.03
- Return On Equity: 0.08
- Free Cash Flow: 77,587,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 224,178,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.94
- Book Value Per Share: 3.11
- Total Comprehensive Income: 71,143,000.00
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: 77,694,000.00
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.34
- Total Cash Flow: 77,694,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CDNS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 544,585,000.00 (decrease,33.55%)
- Current Assets: 888,381,000.00 (decrease,21.32%)
- P P E Net: 248,165,000.00 (decrease,1.6%)
- Goodwill: 661,341,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 232,540,000.00 (increase,2.36%)
- Total Assets: 2,273,207,000.00 (decrease,10.07%)
- Current Liabilities: 541,321,000.00 (decrease,37.79%)
- Other Noncurrent Liabilities: 80,013,000.00 (increase,2.7%)
- Retained Earnings: 674,284,000.00 (increase,17.27%)
- Accumulated Other Comprehensive Income: -22,351,000.00 (decrease,69.69%)
- Stockholders Equity: 1,257,417,000.00 (increase,5.84%)
- Total Liabilities And Equity: 2,273,207,000.00 (decrease,10.07%)
- Inventory: 30,535,000.00 (increase,6.92%)
- Operating Income: 282,519,000.00 (increase,57.93%)
- Other Nonoperating Income Expense: 4,055,000.00 (increase,37.5%)
- Income Tax Expense: 20,401,000.00 (increase,1.2%)
- Other Comprehensive Income: -16,083,000.00 (decrease,132.95%)
- Comprehensive Income: 231,269,000.00 (increase,63.87%)
- Shares Outstanding Basic: 273,718,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 281,391,000.00 (increase,0.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,455,000.00 (increase,175.31%)
- Cash From Operations: 472,867,000.00 (increase,30.3%)
- Capital Expenditures: 41,761,000.00 (increase,34.26%)
- Cash From Investing: -41,761,000.00 (decrease,34.26%)
- Cash From Financing: -560,332,000.00 (decrease,189.79%)
- Net Income: 247,352,000.00 (increase,67.09%)
- Interest Expense.1: 18,821,000.00 (increase,37.94%)
- Net Change In Cash.1: -143,502,000.00 (decrease,209.17%)
- Current Ratio: 1.64 (increase,26.48%)
- Return On Assets: 0.11 (increase,85.81%)
- Return On Equity: 0.20 (increase,57.87%)
- Free Cash Flow: 431,106,000.00 (increase,29.93%)
- Operating Cash Flow Ratio: 0.87 (increase,109.44%)
- Net Working Capital: 347,060,000.00 (increase,34.03%)
- Equity Ratio: 0.55 (increase,17.7%)
- Cash Ratio: 1.01 (increase,6.81%)
- Book Value Per Share: 4.59 (increase,5.84%)
- Total Comprehensive Income: 231,269,000.00 (increase,63.87%)
- Capital Expenditure Ratio: 0.09 (increase,3.04%)
- Net Cash Flow: 431,106,000.00 (increase,29.93%)
- O C Ito Net Income Ratio: -0.07 (decrease,39.42%)
- Goodwill To Assets: 0.29 (increase,10.87%)
- Operating Income To Assets: 0.12 (increase,75.62%)
- Cash Flow Per Share: 1.73 (increase,30.29%)
- Total Cash Flow: 431,106,000.00 (increase,29.93%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 819,540,000.00 (increase,9.72%)
- Current Assets: 1,129,054,000.00 (increase,5.52%)
- P P E Net: 252,193,000.00 (increase,0.95%)
- Goodwill: 663,320,000.00 (decrease,0.34%)
- Other Noncurrent Assets: 227,173,000.00 (increase,0.08%)
- Total Assets: 2,527,865,000.00 (increase,1.66%)
- Current Liabilities: 870,115,000.00 (increase,0.45%)
- Other Noncurrent Liabilities: 77,911,000.00 (increase,1.07%)
- Retained Earnings: 574,966,000.00 (increase,15.04%)
- Accumulated Other Comprehensive Income: -13,172,000.00 (decrease,321.75%)
- Stockholders Equity: 1,187,988,000.00 (increase,4.0%)
- Total Liabilities And Equity: 2,527,865,000.00 (increase,1.66%)
- Inventory: 28,558,000.00 (decrease,5.09%)
- Operating Income: 178,889,000.00 (increase,108.42%)
- Other Nonoperating Income Expense: 2,949,000.00 (increase,528.01%)
- Income Tax Expense: 20,160,000.00 (increase,281.53%)
- Other Comprehensive Income: -6,904,000.00 (decrease,156.55%)
- Comprehensive Income: 141,130,000.00 (increase,65.85%)
- Shares Outstanding Basic: 273,703,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 281,247,000.00 (decrease,0.14%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,932,000.00 (increase,8.22%)
- Cash From Operations: 362,913,000.00 (increase,130.21%)
- Capital Expenditures: 31,105,000.00 (increase,136.94%)
- Cash From Investing: -31,105,000.00 (decrease,136.94%)
- Cash From Financing: -193,361,000.00 (decrease,99.23%)
- Net Income: 148,034,000.00 (increase,103.11%)
- Interest Expense.1: 13,644,000.00 (increase,95.61%)
- Net Change In Cash.1: 131,453,000.00 (increase,123.25%)
- Current Ratio: 1.30 (increase,5.06%)
- Return On Assets: 0.06 (increase,99.8%)
- Return On Equity: 0.12 (increase,95.29%)
- Free Cash Flow: 331,808,000.00 (increase,129.59%)
- Operating Cash Flow Ratio: 0.42 (increase,129.18%)
- Net Working Capital: 258,939,000.00 (increase,27.12%)
- Equity Ratio: 0.47 (increase,2.31%)
- Cash Ratio: 0.94 (increase,9.23%)
- Book Value Per Share: 4.34 (increase,4.03%)
- Total Comprehensive Income: 141,130,000.00 (increase,65.85%)
- Capital Expenditure Ratio: 0.09 (increase,2.92%)
- Net Cash Flow: 331,808,000.00 (increase,129.59%)
- O C Ito Net Income Ratio: -0.05 (decrease,127.84%)
- Goodwill To Assets: 0.26 (decrease,1.97%)
- Operating Income To Assets: 0.07 (increase,105.02%)
- Cash Flow Per Share: 1.33 (increase,130.26%)
- Total Cash Flow: 331,808,000.00 (increase,129.59%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 746,968,000.00
- Current Assets: 1,069,943,000.00
- P P E Net: 249,810,000.00
- Goodwill: 665,615,000.00
- Other Noncurrent Assets: 226,998,000.00
- Total Assets: 2,486,673,000.00
- Current Liabilities: 866,249,000.00
- Other Noncurrent Liabilities: 77,084,000.00
- Retained Earnings: 499,817,000.00
- Accumulated Other Comprehensive Income: 5,940,000.00
- Stockholders Equity: 1,142,298,000.00
- Total Liabilities And Equity: 2,486,673,000.00
- Inventory: 30,090,000.00
- Operating Income: 85,833,000.00
- Other Nonoperating Income Expense: -689,000.00
- Income Tax Expense: 5,284,000.00
- Other Comprehensive Income: 12,208,000.00
- Comprehensive Income: 85,093,000.00
- Shares Outstanding Basic: 273,773,000.00
- Shares Outstanding Diluted: 281,651,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -2,105,000.00
- Cash From Operations: 157,647,000.00
- Capital Expenditures: 13,128,000.00
- Cash From Investing: -13,128,000.00
- Cash From Financing: -97,056,000.00
- Net Income: 72,885,000.00
- Interest Expense.1: 6,975,000.00
- Net Change In Cash.1: 58,881,000.00
- Current Ratio: 1.24
- Return On Assets: 0.03
- Return On Equity: 0.06
- Free Cash Flow: 144,519,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 203,694,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.86
- Book Value Per Share: 4.17
- Total Comprehensive Income: 85,093,000.00
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 144,519,000.00
- O C Ito Net Income Ratio: 0.17
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.58
- Total Cash Flow: 144,519,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CDNS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 655,216,000.00 (increase,3.44%)
- Current Assets: 1,049,949,000.00 (increase,7.22%)
- P P E Net: 259,453,000.00 (increase,0.61%)
- Goodwill: 661,678,000.00 (decrease,0.16%)
- Total Assets: 2,662,198,000.00 (increase,1.91%)
- Current Liabilities: 618,982,000.00 (increase,1.44%)
- Other Noncurrent Liabilities: 169,085,000.00 (increase,0.25%)
- Retained Earnings: 1,102,013,000.00 (increase,10.15%)
- Accumulated Other Comprehensive Income: -39,992,000.00 (decrease,42.84%)
- Stockholders Equity: 1,480,262,000.00 (increase,3.48%)
- Total Liabilities And Equity: 2,662,198,000.00 (increase,1.91%)
- Inventory: 66,745,000.00 (increase,35.39%)
- Operating Income: 382,897,000.00 (increase,46.1%)
- Other Nonoperating Income Expense: 5,253,000.00 (increase,2.38%)
- Income Tax Expense: 44,239,000.00 (increase,52.31%)
- Other Comprehensive Income: -15,212,000.00 (decrease,372.86%)
- Comprehensive Income: 314,092,000.00 (increase,39.86%)
- Shares Outstanding Basic: 273,224,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 280,817,000.00 (decrease,0.02%)
- E P S Basic: 1.21 (increase,45.78%)
- E P S Diluted: 1.17 (increase,44.44%)
- Change In Inventories: 43,781,000.00 (increase,70.43%)
- Cash From Operations: 570,304,000.00 (increase,32.08%)
- Capital Expenditures: 47,527,000.00 (increase,55.51%)
- Cash From Investing: -78,630,000.00 (decrease,27.51%)
- Cash From Financing: -357,020,000.00 (decrease,32.74%)
- Net Income: 329,304,000.00 (increase,44.56%)
- Interest Expense.1: 14,607,000.00 (increase,40.9%)
- Net Change In Cash.1: 121,918,000.00 (increase,21.78%)
- Current Ratio: 1.70 (increase,5.7%)
- Return On Assets: 0.12 (increase,41.86%)
- Return On Equity: 0.22 (increase,39.71%)
- Free Cash Flow: 522,777,000.00 (increase,30.3%)
- Operating Cash Flow Ratio: 0.92 (increase,30.21%)
- Net Working Capital: 430,967,000.00 (increase,16.77%)
- Equity Ratio: 0.56 (increase,1.54%)
- Cash Ratio: 1.06 (increase,1.97%)
- Book Value Per Share: 5.42 (increase,3.45%)
- Total Comprehensive Income: 314,092,000.00 (increase,39.86%)
- Capital Expenditure Ratio: 0.08 (increase,17.74%)
- Net Cash Flow: 491,674,000.00 (increase,32.85%)
- O C Ito Net Income Ratio: -0.05 (decrease,227.09%)
- Goodwill To Assets: 0.25 (decrease,2.03%)
- Operating Income To Assets: 0.14 (increase,43.37%)
- Cash Flow Per Share: 2.09 (increase,32.05%)
- Total Cash Flow: 491,674,000.00 (increase,32.85%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 633,415,000.00
- Current Assets: 979,241,000.00
- P P E Net: 257,882,000.00
- Goodwill: 662,713,000.00
- Total Assets: 2,612,325,000.00
- Current Liabilities: 610,183,000.00
- Other Noncurrent Liabilities: 168,665,000.00
- Retained Earnings: 1,000,499,000.00
- Accumulated Other Comprehensive Income: -27,997,000.00
- Stockholders Equity: 1,430,545,000.00
- Total Liabilities And Equity: 2,612,325,000.00
- Inventory: 49,299,000.00
- Operating Income: 262,071,000.00
- Other Nonoperating Income Expense: 5,131,000.00
- Income Tax Expense: 29,045,000.00
- Other Comprehensive Income: -3,217,000.00
- Comprehensive Income: 224,573,000.00
- Shares Outstanding Basic: 273,155,000.00
- Shares Outstanding Diluted: 280,877,000.00
- E P S Basic: 0.83
- E P S Diluted: 0.81
- Change In Inventories: 25,689,000.00
- Cash From Operations: 431,774,000.00
- Capital Expenditures: 30,562,000.00
- Cash From Investing: -61,665,000.00
- Cash From Financing: -268,963,000.00
- Net Income: 227,790,000.00
- Interest Expense.1: 10,367,000.00
- Net Change In Cash.1: 100,117,000.00
- Current Ratio: 1.60
- Return On Assets: 0.09
- Return On Equity: 0.16
- Free Cash Flow: 401,212,000.00
- Operating Cash Flow Ratio: 0.71
- Net Working Capital: 369,058,000.00
- Equity Ratio: 0.55
- Cash Ratio: 1.04
- Book Value Per Share: 5.24
- Total Comprehensive Income: 224,573,000.00
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: 370,109,000.00
- O C Ito Net Income Ratio: -0.01
- Goodwill To Assets: 0.25
- Operating Income To Assets: 0.10
- Cash Flow Per Share: 1.58
- Total Cash Flow: 370,109,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CDNS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,306,564,000.00 (increase,9.87%)
- Current Assets: 1,736,482,000.00 (increase,5.9%)
- P P E Net: 288,163,000.00 (increase,1.92%)
- Goodwill: 780,842,000.00 (increase,0.25%)
- Total Assets: 4,140,152,000.00 (increase,3.52%)
- Current Liabilities: 1,117,889,000.00 (decrease,2.95%)
- Other Noncurrent Liabilities: 195,315,000.00 (increase,24.29%)
- Retained Earnings: 2,176,595,000.00 (increase,8.02%)
- Accumulated Other Comprehensive Income: -33,620,000.00 (increase,25.32%)
- Stockholders Equity: 2,395,718,000.00 (increase,6.16%)
- Total Liabilities And Equity: 4,140,152,000.00 (increase,3.52%)
- Inventory: 47,979,000.00 (increase,9.23%)
- Operating Income: 460,573,000.00 (increase,58.11%)
- Other Nonoperating Income Expense: 1,862,000.00 (increase,1839.58%)
- Income Tax Expense: 29,700,000.00 (increase,16.15%)
- Other Comprehensive Income: 3,306,000.00 (increase,140.86%)
- Comprehensive Income: 420,212,000.00 (increase,70.0%)
- Shares Outstanding Basic: 273,633,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 279,455,000.00 (increase,0.09%)
- E P S Basic: 1.52 (increase,63.44%)
- E P S Diluted: 1.49 (increase,63.74%)
- Change In Inventories: -6,376,000.00 (increase,42.14%)
- Cash From Operations: 769,400,000.00 (increase,36.7%)
- Capital Expenditures: 63,745,000.00 (increase,46.42%)
- Cash From Investing: -261,307,000.00 (decrease,9.49%)
- Cash From Financing: 85,889,000.00 (decrease,47.94%)
- Net Income: 416,906,000.00 (increase,63.32%)
- Interest Expense.1: 15,876,000.00 (increase,50.47%)
- Current Ratio: 1.55 (increase,9.12%)
- Return On Assets: 0.10 (increase,57.77%)
- Return On Equity: 0.17 (increase,53.83%)
- Free Cash Flow: 705,655,000.00 (increase,35.88%)
- Operating Cash Flow Ratio: 0.69 (increase,40.86%)
- Net Working Capital: 618,593,000.00 (increase,26.79%)
- Equity Ratio: 0.58 (increase,2.56%)
- Cash Ratio: 1.17 (increase,13.21%)
- Book Value Per Share: 8.76 (increase,6.11%)
- Total Comprehensive Income: 420,212,000.00 (increase,70.0%)
- Capital Expenditure Ratio: 0.08 (increase,7.11%)
- Net Cash Flow: 508,093,000.00 (increase,56.73%)
- O C Ito Net Income Ratio: 0.01 (increase,125.02%)
- Goodwill To Assets: 0.19 (decrease,3.15%)
- Operating Income To Assets: 0.11 (increase,52.74%)
- Cash Flow Per Share: 2.81 (increase,36.63%)
- Total Cash Flow: 508,093,000.00 (increase,56.73%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,189,186,000.00
- Current Assets: 1,639,783,000.00
- P P E Net: 282,738,000.00
- Goodwill: 778,857,000.00
- Total Assets: 3,999,497,000.00
- Current Liabilities: 1,151,887,000.00
- Other Noncurrent Liabilities: 157,148,000.00
- Retained Earnings: 2,014,965,000.00
- Accumulated Other Comprehensive Income: -45,017,000.00
- Stockholders Equity: 2,256,631,000.00
- Total Liabilities And Equity: 3,999,497,000.00
- Inventory: 43,924,000.00
- Operating Income: 291,301,000.00
- Other Nonoperating Income Expense: 96,000.00
- Income Tax Expense: 25,570,000.00
- Other Comprehensive Income: -8,091,000.00
- Comprehensive Income: 247,185,000.00
- Shares Outstanding Basic: 273,488,000.00
- Shares Outstanding Diluted: 279,207,000.00
- E P S Basic: 0.93
- E P S Diluted: 0.91
- Change In Inventories: -11,020,000.00
- Cash From Operations: 562,843,000.00
- Capital Expenditures: 43,535,000.00
- Cash From Investing: -238,653,000.00
- Cash From Financing: 164,974,000.00
- Net Income: 255,276,000.00
- Interest Expense.1: 10,551,000.00
- Current Ratio: 1.42
- Return On Assets: 0.06
- Return On Equity: 0.11
- Free Cash Flow: 519,308,000.00
- Operating Cash Flow Ratio: 0.49
- Net Working Capital: 487,896,000.00
- Equity Ratio: 0.56
- Cash Ratio: 1.03
- Book Value Per Share: 8.25
- Total Comprehensive Income: 247,185,000.00
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 324,190,000.00
- O C Ito Net Income Ratio: -0.03
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 2.06
- Total Cash Flow: 324,190,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CDNS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,013,819,000.00 (increase,19.67%)
- Current Assets: 1,543,013,000.00 (increase,5.9%)
- P P E Net: 303,313,000.00 (increase,0.44%)
- Goodwill: 925,949,000.00 (decrease,0.38%)
- Total Assets: 4,213,875,000.00 (increase,2.22%)
- Current Liabilities: 907,196,000.00 (decrease,2.11%)
- Other Noncurrent Liabilities: 232,041,000.00 (decrease,0.62%)
- Retained Earnings: 2,869,709,000.00 (increase,6.55%)
- Accumulated Other Comprehensive Income: -27,563,000.00 (decrease,26.48%)
- Stockholders Equity: 2,631,262,000.00 (increase,4.55%)
- Total Liabilities And Equity: 4,213,875,000.00 (increase,2.22%)
- Inventory: 101,575,000.00 (increase,12.26%)
- Operating Income: 583,409,000.00 (increase,49.83%)
- Other Nonoperating Income Expense: 3,701,000.00 (decrease,23.6%)
- Income Tax Expense: 55,005,000.00 (increase,29.07%)
- Other Comprehensive Income: -10,138,000.00 (decrease,132.15%)
- Comprehensive Income: 509,238,000.00 (increase,50.35%)
- Shares Outstanding Basic: 273,636,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 279,046,000.00 (decrease,0.13%)
- E P S Basic: 1.90 (increase,52.0%)
- E P S Diluted: 1.86 (increase,51.22%)
- Change In Inventories: 25,608,000.00 (increase,76.28%)
- Cash From Operations: 885,101,000.00 (increase,50.32%)
- Capital Expenditures: 49,977,000.00 (increase,60.5%)
- Cash From Investing: -269,875,000.00 (decrease,7.18%)
- Cash From Financing: -528,139,000.00 (decrease,25.93%)
- Net Income: 519,376,000.00 (increase,51.39%)
- Interest Expense.1: 12,729,000.00 (increase,49.17%)
- Current Ratio: 1.70 (increase,8.18%)
- Return On Assets: 0.12 (increase,48.11%)
- Return On Equity: 0.20 (increase,44.8%)
- Free Cash Flow: 835,124,000.00 (increase,49.75%)
- Operating Cash Flow Ratio: 0.98 (increase,53.55%)
- Net Working Capital: 635,817,000.00 (increase,19.89%)
- Equity Ratio: 0.62 (increase,2.28%)
- Cash Ratio: 1.12 (increase,22.25%)
- Book Value Per Share: 9.62 (increase,4.63%)
- Total Comprehensive Income: 509,238,000.00 (increase,50.35%)
- Capital Expenditure Ratio: 0.06 (increase,6.77%)
- Net Cash Flow: 615,226,000.00 (increase,82.55%)
- O C Ito Net Income Ratio: -0.02 (decrease,53.34%)
- Goodwill To Assets: 0.22 (decrease,2.54%)
- Operating Income To Assets: 0.14 (increase,46.58%)
- Cash Flow Per Share: 3.23 (increase,50.43%)
- Total Cash Flow: 615,226,000.00 (increase,82.55%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 847,160,000.00
- Current Assets: 1,457,067,000.00
- P P E Net: 301,979,000.00
- Goodwill: 929,525,000.00
- Total Assets: 4,122,548,000.00
- Current Liabilities: 926,716,000.00
- Other Noncurrent Liabilities: 233,495,000.00
- Retained Earnings: 2,693,402,000.00
- Accumulated Other Comprehensive Income: -21,792,000.00
- Stockholders Equity: 2,516,743,000.00
- Total Liabilities And Equity: 4,122,548,000.00
- Inventory: 90,479,000.00
- Operating Income: 389,375,000.00
- Other Nonoperating Income Expense: 4,844,000.00
- Income Tax Expense: 42,617,000.00
- Other Comprehensive Income: -4,367,000.00
- Comprehensive Income: 338,702,000.00
- Shares Outstanding Basic: 273,843,000.00
- Shares Outstanding Diluted: 279,399,000.00
- E P S Basic: 1.25
- E P S Diluted: 1.23
- Change In Inventories: 14,527,000.00
- Cash From Operations: 588,818,000.00
- Capital Expenditures: 31,139,000.00
- Cash From Investing: -251,799,000.00
- Cash From Financing: -419,376,000.00
- Net Income: 343,069,000.00
- Interest Expense.1: 8,533,000.00
- Current Ratio: 1.57
- Return On Assets: 0.08
- Return On Equity: 0.14
- Free Cash Flow: 557,679,000.00
- Operating Cash Flow Ratio: 0.64
- Net Working Capital: 530,351,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.91
- Book Value Per Share: 9.19
- Total Comprehensive Income: 338,702,000.00
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 337,019,000.00
- O C Ito Net Income Ratio: -0.01
- Goodwill To Assets: 0.23
- Operating Income To Assets: 0.09
- Cash Flow Per Share: 2.15
- Total Cash Flow: 337,019,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CDNS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 1,026,051,000.00 (decrease,0.34%)
- Current Assets: 1,670,483,000.00 (increase,0.78%)
- P P E Net: 348,238,000.00 (increase,9.94%)
- Goodwill: 1,348,494,000.00 (increase,45.87%)
- Total Assets: 4,968,087,000.00 (increase,13.91%)
- Current Liabilities: 1,256,994,000.00 (increase,20.58%)
- Other Noncurrent Liabilities: 252,999,000.00 (increase,9.53%)
- Retained Earnings: 3,654,848,000.00 (increase,5.37%)
- Accumulated Other Comprehensive Income: -122,133,000.00 (decrease,50.08%)
- Stockholders Equity: 2,708,128,000.00 (increase,3.16%)
- Total Liabilities And Equity: 4,968,087,000.00 (increase,13.91%)
- Inventory: 114,283,000.00 (increase,7.44%)
- Operating Income: 862,569,000.00 (increase,43.33%)
- Other Nonoperating Income Expense: -13,879,000.00 (decrease,27.78%)
- Income Tax Expense: 226,278,000.00 (increase,41.15%)
- Other Comprehensive Income: -88,822,000.00 (decrease,84.78%)
- Comprehensive Income: 519,738,000.00 (increase,38.9%)
- Shares Outstanding Basic: 271,694,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 275,683,000.00 (decrease,0.15%)
- E P S Basic: 2.24 (increase,44.52%)
- E P S Diluted: 2.21 (increase,44.44%)
- Change In Inventories: 8,020,000.00 (increase,2285.29%)
- Cash From Operations: 978,259,000.00 (increase,47.96%)
- Capital Expenditures: 86,295,000.00 (increase,104.48%)
- Cash From Investing: -674,458,000.00 (decrease,878.16%)
- Cash From Financing: -299,898,000.00 (increase,51.11%)
- Net Income: 608,560,000.00 (increase,44.12%)
- Interest Expense.1: 13,852,000.00 (increase,65.12%)
- Current Ratio: 1.33 (decrease,16.42%)
- Return On Assets: 0.12 (increase,26.52%)
- Return On Equity: 0.22 (increase,39.71%)
- Free Cash Flow: 891,964,000.00 (increase,44.11%)
- Operating Cash Flow Ratio: 0.78 (increase,22.71%)
- Net Working Capital: 413,489,000.00 (decrease,32.78%)
- Equity Ratio: 0.55 (decrease,9.44%)
- Cash Ratio: 0.82 (decrease,17.35%)
- Book Value Per Share: 9.97 (increase,3.28%)
- Total Comprehensive Income: 519,738,000.00 (increase,38.9%)
- Capital Expenditure Ratio: 0.09 (increase,38.2%)
- Net Cash Flow: 303,801,000.00 (decrease,48.7%)
- O C Ito Net Income Ratio: -0.15 (decrease,28.21%)
- Goodwill To Assets: 0.27 (increase,28.05%)
- Operating Income To Assets: 0.17 (increase,25.82%)
- Cash Flow Per Share: 3.60 (increase,48.15%)
- Total Cash Flow: 303,801,000.00 (decrease,48.7%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,029,544,000.00 (decrease,9.27%)
- Current Assets: 1,657,620,000.00 (decrease,4.45%)
- P P E Net: 316,741,000.00 (increase,1.95%)
- Goodwill: 924,460,000.00 (increase,0.08%)
- Total Assets: 4,361,274,000.00 (decrease,0.77%)
- Current Liabilities: 1,042,491,000.00 (increase,8.5%)
- Other Noncurrent Liabilities: 230,982,000.00 (increase,5.27%)
- Retained Earnings: 3,468,543,000.00 (increase,5.7%)
- Accumulated Other Comprehensive Income: -81,380,000.00 (decrease,69.83%)
- Stockholders Equity: 2,625,229,000.00 (decrease,4.89%)
- Total Liabilities And Equity: 4,361,274,000.00 (decrease,0.77%)
- Inventory: 106,372,000.00 (decrease,3.49%)
- Operating Income: 601,817,000.00 (increase,88.7%)
- Other Nonoperating Income Expense: -10,862,000.00 (decrease,121.67%)
- Income Tax Expense: 160,311,000.00 (increase,114.93%)
- Other Comprehensive Income: -48,069,000.00 (decrease,229.06%)
- Comprehensive Income: 374,186,000.00 (increase,69.52%)
- Shares Outstanding Basic: 272,028,000.00 (decrease,0.15%)
- Shares Outstanding Diluted: 276,097,000.00 (decrease,0.3%)
- E P S Basic: 1.55 (increase,80.23%)
- E P S Diluted: 1.53 (increase,80.0%)
- Change In Inventories: -367,000.00 (increase,91.99%)
- Cash From Operations: 661,149,000.00 (increase,96.42%)
- Capital Expenditures: 42,202,000.00 (increase,132.77%)
- Cash From Investing: -68,952,000.00 (decrease,246.84%)
- Cash From Financing: -613,369,000.00 (decrease,135.29%)
- Net Income: 422,255,000.00 (increase,79.43%)
- Interest Expense.1: 8,389,000.00 (increase,104.21%)
- Current Ratio: 1.59 (decrease,11.94%)
- Return On Assets: 0.10 (increase,80.82%)
- Return On Equity: 0.16 (increase,88.65%)
- Free Cash Flow: 618,947,000.00 (increase,94.35%)
- Operating Cash Flow Ratio: 0.63 (increase,81.03%)
- Net Working Capital: 615,129,000.00 (decrease,20.53%)
- Equity Ratio: 0.60 (decrease,4.15%)
- Cash Ratio: 0.99 (decrease,16.38%)
- Book Value Per Share: 9.65 (decrease,4.75%)
- Total Comprehensive Income: 374,186,000.00 (increase,69.52%)
- Capital Expenditure Ratio: 0.06 (increase,18.51%)
- Net Cash Flow: 592,197,000.00 (increase,86.97%)
- O C Ito Net Income Ratio: -0.11 (decrease,83.39%)
- Goodwill To Assets: 0.21 (increase,0.86%)
- Operating Income To Assets: 0.14 (increase,90.16%)
- Cash Flow Per Share: 2.43 (increase,96.71%)
- Total Cash Flow: 592,197,000.00 (increase,86.97%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,134,752,000.00
- Current Assets: 1,734,897,000.00
- P P E Net: 310,690,000.00
- Goodwill: 923,719,000.00
- Total Assets: 4,395,067,000.00
- Current Liabilities: 960,826,000.00
- Other Noncurrent Liabilities: 219,428,000.00
- Retained Earnings: 3,281,623,000.00
- Accumulated Other Comprehensive Income: -47,919,000.00
- Stockholders Equity: 2,760,183,000.00
- Total Liabilities And Equity: 4,395,067,000.00
- Inventory: 110,213,000.00
- Operating Income: 318,929,000.00
- Other Nonoperating Income Expense: -4,900,000.00
- Income Tax Expense: 74,586,000.00
- Other Comprehensive Income: -14,608,000.00
- Comprehensive Income: 220,727,000.00
- Shares Outstanding Basic: 272,431,000.00
- Shares Outstanding Diluted: 276,918,000.00
- E P S Basic: 0.86
- E P S Diluted: 0.85
- Change In Inventories: -4,580,000.00
- Cash From Operations: 336,608,000.00
- Capital Expenditures: 18,130,000.00
- Cash From Investing: -19,880,000.00
- Cash From Financing: -260,686,000.00
- Net Income: 235,335,000.00
- Interest Expense.1: 4,108,000.00
- Current Ratio: 1.81
- Return On Assets: 0.05
- Return On Equity: 0.09
- Free Cash Flow: 318,478,000.00
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 774,071,000.00
- Equity Ratio: 0.63
- Cash Ratio: 1.18
- Book Value Per Share: 10.13
- Total Comprehensive Income: 220,727,000.00
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 316,728,000.00
- O C Ito Net Income Ratio: -0.06
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 1.24
- Total Cash Flow: 316,728,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CDNS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 961,982,000.00 (increase,10.08%)
- Current Assets: 1,824,463,000.00 (increase,11.04%)
- P P E Net: 379,776,000.00 (increase,2.59%)
- Goodwill: 1,500,442,000.00 (increase,5.02%)
- Total Assets: 5,431,375,000.00 (increase,5.36%)
- Current Liabilities: 1,264,167,000.00 (increase,5.67%)
- Other Noncurrent Liabilities: 303,904,000.00 (decrease,0.41%)
- Retained Earnings: 4,612,485,000.00 (increase,5.84%)
- Accumulated Other Comprehensive Income: -113,061,000.00 (decrease,24.92%)
- Stockholders Equity: 3,113,894,000.00 (increase,7.06%)
- Total Liabilities And Equity: 5,431,375,000.00 (increase,5.36%)
- Inventory: 163,693,000.00 (increase,17.28%)
- Operating Income: 914,697,000.00 (increase,47.11%)
- Other Nonoperating Income Expense: 32,363,000.00 (increase,99.07%)
- Income Tax Expense: 202,619,000.00 (increase,29.07%)
- Other Comprehensive Income: -21,424,000.00 (decrease,2000.98%)
- Comprehensive Income: 695,821,000.00 (increase,49.94%)
- Shares Outstanding Basic: 269,480,000.00 (decrease,0.05%)
- Shares Outstanding Diluted: 272,859,000.00 (decrease,0.08%)
- E P S Basic: 2.66 (increase,54.65%)
- E P S Diluted: 2.63 (increase,54.71%)
- Change In Inventories: 47,293,000.00 (increase,178.51%)
- Cash From Operations: 1,077,085,000.00 (increase,58.12%)
- Capital Expenditures: 68,634,000.00 (increase,47.11%)
- Cash From Investing: -313,573,000.00 (decrease,141.69%)
- Cash From Financing: -665,968,000.00 (decrease,20.73%)
- Net Income: 717,245,000.00 (increase,54.94%)
- Interest Expense.1: 27,196,000.00 (increase,49.95%)
- Current Ratio: 1.44 (increase,5.08%)
- Return On Assets: 0.13 (increase,47.06%)
- Return On Equity: 0.23 (increase,44.72%)
- Free Cash Flow: 1,008,451,000.00 (increase,58.93%)
- Operating Cash Flow Ratio: 0.85 (increase,49.63%)
- Net Working Capital: 560,296,000.00 (increase,25.42%)
- Equity Ratio: 0.57 (increase,1.62%)
- Cash Ratio: 0.76 (increase,4.17%)
- Book Value Per Share: 11.56 (increase,7.11%)
- Total Comprehensive Income: 695,821,000.00 (increase,49.94%)
- Capital Expenditure Ratio: 0.06 (decrease,6.96%)
- Net Cash Flow: 763,512,000.00 (increase,38.46%)
- O C Ito Net Income Ratio: -0.03 (decrease,1326.93%)
- Goodwill To Assets: 0.28 (decrease,0.33%)
- Operating Income To Assets: 0.17 (increase,39.62%)
- Cash Flow Per Share: 4.00 (increase,58.2%)
- Total Cash Flow: 763,512,000.00 (increase,38.46%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 873,925,000.00 (decrease,4.69%)
- Current Assets: 1,643,050,000.00 (decrease,3.27%)
- P P E Net: 370,193,000.00 (decrease,0.74%)
- Goodwill: 1,428,772,000.00 (increase,3.71%)
- Total Assets: 5,155,124,000.00 (decrease,0.32%)
- Current Liabilities: 1,196,300,000.00 (increase,1.26%)
- Other Noncurrent Liabilities: 305,165,000.00 (increase,2.22%)
- Retained Earnings: 4,358,164,000.00 (increase,5.34%)
- Accumulated Other Comprehensive Income: -90,510,000.00 (decrease,3.57%)
- Stockholders Equity: 2,908,455,000.00 (decrease,1.1%)
- Total Liabilities And Equity: 5,155,124,000.00 (decrease,0.32%)
- Inventory: 139,576,000.00 (increase,9.41%)
- Operating Income: 621,791,000.00 (increase,92.83%)
- Other Nonoperating Income Expense: 16,257,000.00 (increase,96.25%)
- Income Tax Expense: 156,987,000.00 (increase,97.01%)
- Other Comprehensive Income: 1,127,000.00 (decrease,73.47%)
- Comprehensive Income: 464,051,000.00 (increase,88.6%)
- Shares Outstanding Basic: 269,607,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 273,078,000.00 (decrease,0.03%)
- E P S Basic: 1.72 (increase,91.11%)
- E P S Diluted: 1.70 (increase,91.01%)
- Change In Inventories: 16,981,000.00 (increase,4355.89%)
- Cash From Operations: 681,171,000.00 (increase,154.74%)
- Capital Expenditures: 46,655,000.00 (increase,74.61%)
- Cash From Investing: -129,741,000.00 (decrease,263.71%)
- Cash From Financing: -551,605,000.00 (decrease,179.5%)
- Net Income: 462,924,000.00 (increase,91.45%)
- Interest Expense.1: 18,137,000.00 (increase,95.86%)
- Current Ratio: 1.37 (decrease,4.47%)
- Return On Assets: 0.09 (increase,92.06%)
- Return On Equity: 0.16 (increase,93.58%)
- Free Cash Flow: 634,516,000.00 (increase,163.63%)
- Operating Cash Flow Ratio: 0.57 (increase,151.56%)
- Net Working Capital: 446,750,000.00 (decrease,13.62%)
- Equity Ratio: 0.56 (decrease,0.79%)
- Cash Ratio: 0.73 (decrease,5.88%)
- Book Value Per Share: 10.79 (decrease,1.14%)
- Total Comprehensive Income: 464,051,000.00 (increase,88.6%)
- Capital Expenditure Ratio: 0.07 (decrease,31.45%)
- Net Cash Flow: 551,430,000.00 (increase,137.96%)
- O C Ito Net Income Ratio: 0.00 (decrease,86.14%)
- Goodwill To Assets: 0.28 (increase,4.04%)
- Operating Income To Assets: 0.12 (increase,93.44%)
- Cash Flow Per Share: 2.53 (increase,154.64%)
- Total Cash Flow: 551,430,000.00 (increase,137.96%)
---
π Financial Report for ticker/company:'CDNS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 916,963,000.00
- Current Assets: 1,698,544,000.00
- P P E Net: 372,956,000.00
- Goodwill: 1,377,625,000.00
- Total Assets: 5,171,619,000.00
- Current Liabilities: 1,181,381,000.00
- Other Noncurrent Liabilities: 298,546,000.00
- Retained Earnings: 4,137,044,000.00
- Accumulated Other Comprehensive Income: -87,389,000.00
- Stockholders Equity: 2,940,876,000.00
- Total Liabilities And Equity: 5,171,619,000.00
- Inventory: 127,566,000.00
- Operating Income: 322,463,000.00
- Other Nonoperating Income Expense: 8,284,000.00
- Income Tax Expense: 79,683,000.00
- Other Comprehensive Income: 4,248,000.00
- Comprehensive Income: 246,052,000.00
- Shares Outstanding Basic: 269,501,000.00
- Shares Outstanding Diluted: 273,159,000.00
- E P S Basic: 0.90
- E P S Diluted: 0.89
- Change In Inventories: -399,000.00
- Cash From Operations: 267,401,000.00
- Capital Expenditures: 26,719,000.00
- Cash From Investing: -35,672,000.00
- Cash From Financing: -197,352,000.00
- Net Income: 241,804,000.00
- Interest Expense.1: 9,260,000.00
- Current Ratio: 1.44
- Return On Assets: 0.05
- Return On Equity: 0.08
- Free Cash Flow: 240,682,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 517,163,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.78
- Book Value Per Share: 10.91
- Total Comprehensive Income: 246,052,000.00
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: 231,729,000.00
- O C Ito Net Income Ratio: 0.02
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 0.99
- Total Cash Flow: 231,729,000.00
|
CDTX | π
Year: 2016
π Financial Report for ticker/company:'CDTX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 64,471,000.00 (decrease,47.28%)
- Current Assets: 115,365,000.00 (decrease,6.25%)
- P P E Net: 1,550,000.00 (increase,86.52%)
- Other Noncurrent Assets: 73,000.00 (increase,1.39%)
- Total Assets: 116,988,000.00 (decrease,5.62%)
- Accrued Liabilities: 1,825,000.00 (increase,25.09%)
- Current Liabilities: 4,275,000.00 (increase,39.34%)
- Total Liabilities: 4,363,000.00 (increase,40.92%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -35,629,000.00 (decrease,34.68%)
- Stockholders Equity: 112,625,000.00 (decrease,6.81%)
- Total Liabilities And Equity: 116,988,000.00 (decrease,5.62%)
- Operating Income: -22,385,000.00 (decrease,69.87%)
- Capital Expenditures: 708,000.00 (increase,350.96%)
- Net Income: -22,325,000.00 (decrease,69.76%)
- Current Ratio: 26.99 (decrease,32.72%)
- Debt To Equity: 0.04 (increase,51.22%)
- Return On Assets: -0.19 (decrease,79.87%)
- Return On Equity: -0.20 (decrease,82.17%)
- Net Working Capital: 111,090,000.00 (decrease,7.41%)
- Equity Ratio: 0.96 (decrease,1.26%)
- Cash Ratio: 15.08 (decrease,62.17%)
- Operating Income To Assets: -0.19 (decrease,79.98%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 122,301,000.00 (increase,110.41%)
- Current Assets: 123,050,000.00 (increase,110.69%)
- P P E Net: 831,000.00 (increase,2.09%)
- Other Noncurrent Assets: 72,000.00 (decrease,95.41%)
- Total Assets: 123,953,000.00 (increase,103.93%)
- Accrued Liabilities: 1,459,000.00 (decrease,16.15%)
- Current Liabilities: 3,068,000.00 (decrease,19.45%)
- Total Liabilities: 3,096,000.00 (decrease,19.38%)
- Common Stock: 4,000.00 (increase,33.33%)
- Retained Earnings: -26,455,000.00 (decrease,32.0%)
- Stockholders Equity: 120,857,000.00 (increase,789.59%)
- Total Liabilities And Equity: 123,953,000.00 (increase,103.93%)
- Operating Income: -13,178,000.00 (decrease,95.75%)
- Capital Expenditures: 157,000.00 (increase,406.45%)
- Net Income: -13,151,000.00 (decrease,95.21%)
- Current Ratio: 40.11 (increase,161.58%)
- Debt To Equity: 0.03 (increase,111.69%)
- Return On Assets: -0.11 (increase,4.28%)
- Return On Equity: -0.11 (decrease,128.31%)
- Net Working Capital: 119,982,000.00 (increase,119.78%)
- Equity Ratio: 0.98 (increase,438.15%)
- Cash Ratio: 39.86 (increase,161.23%)
- Operating Income To Assets: -0.11 (increase,4.01%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 58,124,000.00
- Current Assets: 58,402,000.00
- P P E Net: 814,000.00
- Other Noncurrent Assets: 1,567,000.00
- Total Assets: 60,783,000.00
- Accrued Liabilities: 1,740,000.00
- Current Liabilities: 3,809,000.00
- Total Liabilities: 3,840,000.00
- Common Stock: 3,000.00
- Retained Earnings: -20,041,000.00
- Stockholders Equity: -17,526,000.00
- Total Liabilities And Equity: 60,783,000.00
- Operating Income: -6,732,000.00
- Capital Expenditures: 31,000.00
- Net Income: -6,737,000.00
- Current Ratio: 15.33
- Debt To Equity: -0.22
- Return On Assets: -0.11
- Return On Equity: 0.38
- Net Working Capital: 54,593,000.00
- Equity Ratio: -0.29
- Cash Ratio: 15.26
- Operating Income To Assets: -0.11
---
π
Year: 2017
π Financial Report for ticker/company:'CDTX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 24,622,000.00 (decrease,15.88%)
- Current Assets: 80,579,000.00 (decrease,8.67%)
- P P E Net: 1,463,000.00 (decrease,8.73%)
- Other Noncurrent Assets: 190,000.00 (no change,0.0%)
- Total Assets: 82,232,000.00 (decrease,8.66%)
- Accrued Liabilities: 3,033,000.00 (increase,51.42%)
- Current Liabilities: 8,232,000.00 (increase,60.62%)
- Total Liabilities: 8,317,000.00 (increase,59.48%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -79,300,000.00 (decrease,18.29%)
- Stockholders Equity: 73,915,000.00 (decrease,12.85%)
- Total Liabilities And Equity: 82,232,000.00 (decrease,8.66%)
- Operating Income: -34,083,000.00 (decrease,56.73%)
- Capital Expenditures: 287,000.00 (increase,32.26%)
- Net Income: -33,771,000.00 (decrease,56.75%)
- Current Ratio: 9.79 (decrease,43.14%)
- Debt To Equity: 0.11 (increase,82.99%)
- Return On Assets: -0.41 (decrease,71.61%)
- Return On Equity: -0.46 (decrease,79.86%)
- Net Working Capital: 72,347,000.00 (decrease,12.95%)
- Equity Ratio: 0.90 (decrease,4.59%)
- Cash Ratio: 2.99 (decrease,47.63%)
- Operating Income To Assets: -0.41 (decrease,71.58%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 29,271,000.00 (decrease,43.39%)
- Current Assets: 88,231,000.00 (decrease,9.52%)
- P P E Net: 1,603,000.00 (decrease,1.9%)
- Other Noncurrent Assets: 190,000.00 (increase,163.89%)
- Total Assets: 90,024,000.00 (decrease,9.27%)
- Accrued Liabilities: 2,003,000.00 (increase,29.64%)
- Current Liabilities: 5,125,000.00 (increase,26.36%)
- Total Liabilities: 5,215,000.00 (increase,25.81%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -67,041,000.00 (decrease,21.26%)
- Stockholders Equity: 84,809,000.00 (decrease,10.8%)
- Total Liabilities And Equity: 90,024,000.00 (decrease,9.27%)
- Operating Income: -21,747,000.00 (decrease,120.0%)
- Capital Expenditures: 217,000.00 (increase,301.85%)
- Net Income: -21,544,000.00 (decrease,120.08%)
- Current Ratio: 17.22 (decrease,28.39%)
- Debt To Equity: 0.06 (increase,41.05%)
- Return On Assets: -0.24 (decrease,142.57%)
- Return On Equity: -0.25 (decrease,146.73%)
- Net Working Capital: 83,106,000.00 (decrease,11.08%)
- Equity Ratio: 0.94 (decrease,1.69%)
- Cash Ratio: 5.71 (decrease,55.2%)
- Operating Income To Assets: -0.24 (decrease,142.48%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 51,704,000.00
- Current Assets: 97,517,000.00
- P P E Net: 1,634,000.00
- Other Noncurrent Assets: 72,000.00
- Total Assets: 99,223,000.00
- Accrued Liabilities: 1,545,000.00
- Current Liabilities: 4,056,000.00
- Total Liabilities: 4,145,000.00
- Common Stock: 1,000.00
- Retained Earnings: -55,286,000.00
- Stockholders Equity: 95,078,000.00
- Total Liabilities And Equity: 99,223,000.00
- Operating Income: -9,885,000.00
- Capital Expenditures: 54,000.00
- Net Income: -9,789,000.00
- Current Ratio: 24.04
- Debt To Equity: 0.04
- Return On Assets: -0.10
- Return On Equity: -0.10
- Net Working Capital: 93,461,000.00
- Equity Ratio: 0.96
- Cash Ratio: 12.75
- Operating Income To Assets: -0.10
---
π
Year: 2018
π Financial Report for ticker/company:'CDTX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 54,276,000.00 (decrease,30.43%)
- Current Assets: 66,203,000.00 (decrease,17.04%)
- P P E Net: 1,043,000.00 (decrease,10.47%)
- Other Noncurrent Assets: 190,000.00 (no change,0.0%)
- Total Assets: 67,436,000.00 (decrease,16.91%)
- Accrued Liabilities: 3,186,000.00 (decrease,7.95%)
- Current Liabilities: 8,617,000.00 (decrease,19.15%)
- Total Liabilities: 16,863,000.00 (decrease,15.24%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -135,962,000.00 (decrease,9.91%)
- Stockholders Equity: 50,573,000.00 (decrease,17.45%)
- Total Liabilities And Equity: 67,436,000.00 (decrease,16.91%)
- Operating Income: -42,262,000.00 (decrease,40.81%)
- Other Nonoperating Income Expense: -38,000.00 (decrease,26.67%)
- Capital Expenditures: 166,000.00 (decrease,5.14%)
- Net Income: -42,300,000.00 (decrease,40.8%)
- Current Ratio: 7.68 (increase,2.61%)
- Debt To Equity: 0.33 (increase,2.68%)
- Return On Assets: -0.63 (decrease,69.45%)
- Return On Equity: -0.84 (decrease,70.56%)
- Net Working Capital: 57,586,000.00 (decrease,16.72%)
- Equity Ratio: 0.75 (decrease,0.65%)
- Cash Ratio: 6.30 (decrease,13.95%)
- Operating Income To Assets: -0.63 (decrease,69.47%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 78,012,000.00 (decrease,5.09%)
- Current Assets: 79,803,000.00 (decrease,12.57%)
- P P E Net: 1,165,000.00 (decrease,9.83%)
- Other Noncurrent Assets: 190,000.00 (no change,0.0%)
- Total Assets: 81,158,000.00 (decrease,12.51%)
- Accrued Liabilities: 3,461,000.00 (increase,0.61%)
- Current Liabilities: 10,658,000.00 (increase,54.78%)
- Total Liabilities: 19,894,000.00 (increase,18.6%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -123,700,000.00 (decrease,15.54%)
- Stockholders Equity: 61,264,000.00 (decrease,19.38%)
- Total Liabilities And Equity: 81,158,000.00 (decrease,12.51%)
- Operating Income: -30,013,000.00 (decrease,124.01%)
- Other Nonoperating Income Expense: -30,000.00 (decrease,nan%)
- Capital Expenditures: 175,000.00 (increase,50.86%)
- Net Income: -30,043,000.00 (decrease,124.23%)
- Current Ratio: 7.49 (decrease,43.52%)
- Debt To Equity: 0.32 (increase,47.11%)
- Return On Assets: -0.37 (decrease,156.3%)
- Return On Equity: -0.49 (decrease,178.13%)
- Net Working Capital: 69,145,000.00 (decrease,18.07%)
- Equity Ratio: 0.75 (decrease,7.85%)
- Cash Ratio: 7.32 (decrease,38.68%)
- Operating Income To Assets: -0.37 (decrease,156.04%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 82,198,000.00
- Current Assets: 91,281,000.00
- P P E Net: 1,292,000.00
- Other Noncurrent Assets: 190,000.00
- Total Assets: 92,763,000.00
- Accrued Liabilities: 3,440,000.00
- Current Liabilities: 6,886,000.00
- Total Liabilities: 16,774,000.00
- Common Stock: 2,000.00
- Retained Earnings: -107,060,000.00
- Stockholders Equity: 75,989,000.00
- Total Liabilities And Equity: 92,763,000.00
- Operating Income: -13,398,000.00
- Other Nonoperating Income Expense: 0.00
- Capital Expenditures: 116,000.00
- Net Income: -13,398,000.00
- Current Ratio: 13.26
- Debt To Equity: 0.22
- Return On Assets: -0.14
- Return On Equity: -0.18
- Net Working Capital: 84,395,000.00
- Equity Ratio: 0.82
- Cash Ratio: 11.94
- Operating Income To Assets: -0.14
---
π
Year: 2019
π Financial Report for ticker/company:'CDTX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 83,780,000.00 (decrease,5.82%)
- Accounts Receivable: 0.00 (decrease,100.0%)
- Current Assets: 91,961,000.00 (decrease,13.24%)
- P P E Net: 786,000.00 (decrease,4.61%)
- Other Noncurrent Assets: 62,000.00 (decrease,67.37%)
- Total Assets: 92,809,000.00 (decrease,13.27%)
- Accrued Liabilities: 3,385,000.00 (decrease,29.33%)
- Current Liabilities: 13,562,000.00 (decrease,9.09%)
- Total Liabilities: 22,877,000.00 (decrease,8.01%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -206,400,000.00 (decrease,7.07%)
- Stockholders Equity: 69,932,000.00 (decrease,14.86%)
- Total Liabilities And Equity: 92,809,000.00 (decrease,13.27%)
- Operating Income: -46,687,000.00 (decrease,46.07%)
- Other Nonoperating Income Expense: 13,000.00 (increase,101.19%)
- Capital Expenditures: 137,000.00 (increase,149.09%)
- Net Income: -46,674,000.00 (decrease,41.2%)
- Current Ratio: 6.78 (decrease,4.56%)
- Debt To Equity: 0.33 (increase,8.04%)
- Return On Assets: -0.50 (decrease,62.8%)
- Return On Equity: -0.67 (decrease,65.85%)
- Net Working Capital: 78,399,000.00 (decrease,13.92%)
- Equity Ratio: 0.75 (decrease,1.83%)
- Cash Ratio: 6.18 (increase,3.6%)
- Operating Income To Assets: -0.50 (decrease,68.42%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 88,954,000.00 (increase,70.35%)
- Accounts Receivable: 41,000.00 (decrease,85.76%)
- Current Assets: 105,994,000.00 (increase,53.64%)
- P P E Net: 824,000.00 (decrease,11.97%)
- Other Noncurrent Assets: 190,000.00 (decrease,40.81%)
- Total Assets: 107,008,000.00 (increase,52.33%)
- Accrued Liabilities: 4,790,000.00 (increase,6.07%)
- Current Liabilities: 14,918,000.00 (increase,29.51%)
- Total Liabilities: 24,870,000.00 (increase,28.67%)
- Common Stock: 3,000.00 (increase,50.0%)
- Retained Earnings: -192,774,000.00 (decrease,16.03%)
- Stockholders Equity: 82,138,000.00 (increase,61.31%)
- Total Liabilities And Equity: 107,008,000.00 (increase,52.33%)
- Operating Income: -31,962,000.00 (decrease,90.14%)
- Other Nonoperating Income Expense: -1,093,000.00 (decrease,1891.8%)
- Capital Expenditures: 55,000.00 (increase,77.42%)
- Net Income: -33,055,000.00 (decrease,97.36%)
- Current Ratio: 7.11 (increase,18.63%)
- Debt To Equity: 0.30 (decrease,20.23%)
- Return On Assets: -0.31 (decrease,29.56%)
- Return On Equity: -0.40 (decrease,22.34%)
- Net Working Capital: 91,076,000.00 (increase,58.47%)
- Equity Ratio: 0.77 (increase,5.9%)
- Cash Ratio: 5.96 (increase,31.54%)
- Operating Income To Assets: -0.30 (decrease,24.82%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 52,218,000.00
- Accounts Receivable: 288,000.00
- Current Assets: 68,990,000.00
- P P E Net: 936,000.00
- Other Noncurrent Assets: 321,000.00
- Total Assets: 70,247,000.00
- Accrued Liabilities: 4,516,000.00
- Current Liabilities: 11,519,000.00
- Total Liabilities: 19,328,000.00
- Common Stock: 2,000.00
- Retained Earnings: -166,138,000.00
- Stockholders Equity: 50,919,000.00
- Total Liabilities And Equity: 70,247,000.00
- Operating Income: -16,810,000.00
- Other Nonoperating Income Expense: 61,000.00
- Capital Expenditures: 31,000.00
- Net Income: -16,749,000.00
- Current Ratio: 5.99
- Debt To Equity: 0.38
- Return On Assets: -0.24
- Return On Equity: -0.33
- Net Working Capital: 57,471,000.00
- Equity Ratio: 0.72
- Cash Ratio: 4.53
- Operating Income To Assets: -0.24
---
π
Year: 2020
π Financial Report for ticker/company:'CDTX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 73,800,000.00 (increase,65.57%)
- Current Assets: 77,488,000.00 (increase,62.29%)
- P P E Net: 496,000.00 (decrease,14.04%)
- Other Noncurrent Assets: 1,902,000.00 (increase,31.54%)
- Total Assets: 81,696,000.00 (increase,57.86%)
- Accrued Liabilities: 4,320,000.00 (increase,20.5%)
- Current Liabilities: 31,579,000.00 (increase,69.71%)
- Total Liabilities: 32,734,000.00 (increase,63.92%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -245,800,000.00 (increase,1.21%)
- Stockholders Equity: 48,962,000.00 (increase,54.06%)
- Total Liabilities And Equity: 81,696,000.00 (increase,57.86%)
- Operating Income: -27,644,000.00 (increase,9.87%)
- Other Nonoperating Income Expense: 0.00 (decrease,100.0%)
- Capital Expenditures: 35,000.00 (no change,0.0%)
- Net Income: -27,069,000.00 (increase,10.09%)
- Current Ratio: 2.45 (decrease,4.37%)
- Debt To Equity: 0.67 (increase,6.4%)
- Return On Assets: -0.33 (increase,43.05%)
- Return On Equity: -0.55 (increase,41.64%)
- Net Working Capital: 45,909,000.00 (increase,57.56%)
- Equity Ratio: 0.60 (decrease,2.41%)
- Cash Ratio: 2.34 (decrease,2.44%)
- Operating Income To Assets: -0.34 (increase,42.91%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 44,573,000.00
- Current Assets: 47,746,000.00
- P P E Net: 577,000.00
- Other Noncurrent Assets: 1,446,000.00
- Total Assets: 51,752,000.00
- Accrued Liabilities: 3,585,000.00
- Current Liabilities: 18,608,000.00
- Total Liabilities: 19,970,000.00
- Common Stock: 3,000.00
- Retained Earnings: -248,800,000.00
- Stockholders Equity: 31,782,000.00
- Total Liabilities And Equity: 51,752,000.00
- Operating Income: -30,672,000.00
- Other Nonoperating Income Expense: 564,000.00
- Capital Expenditures: 35,000.00
- Net Income: -30,108,000.00
- Current Ratio: 2.57
- Debt To Equity: 0.63
- Return On Assets: -0.58
- Return On Equity: -0.95
- Net Working Capital: 29,138,000.00
- Equity Ratio: 0.61
- Cash Ratio: 2.40
- Operating Income To Assets: -0.59
---
π
Year: 2021
π Financial Report for ticker/company:'CDTX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 45,520,000.00 (decrease,16.97%)
- Current Assets: 60,187,000.00 (decrease,14.07%)
- P P E Net: 396,000.00 (decrease,16.1%)
- Other Noncurrent Assets: 2,023,000.00 (increase,23.73%)
- Total Assets: 63,669,000.00 (decrease,13.26%)
- Accrued Liabilities: 6,167,000.00 (increase,39.34%)
- Current Liabilities: 33,871,000.00 (increase,7.3%)
- Total Liabilities: 34,116,000.00 (increase,6.44%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -313,100,000.00 (decrease,5.99%)
- Stockholders Equity: 29,553,000.00 (decrease,28.53%)
- Total Liabilities And Equity: 63,669,000.00 (decrease,13.26%)
- Operating Income: -50,301,000.00 (decrease,53.49%)
- Shares Outstanding Basic: 40,685,828.00 (increase,3.24%)
- E P S Basic: -1.31 (decrease,nan%)
- Cash From Operations: -43,283,000.00 (decrease,48.23%)
- Capital Expenditures: 186,000.00 (increase,40.91%)
- Cash From Investing: -186,000.00 (decrease,40.91%)
- Cash From Financing: 36,869,000.00 (increase,11.22%)
- Net Income: -50,477,000.00 (decrease,53.68%)
- Current Ratio: 1.78 (decrease,19.91%)
- Debt To Equity: 1.15 (increase,48.94%)
- Return On Assets: -0.79 (decrease,77.18%)
- Return On Equity: -1.71 (decrease,115.04%)
- Free Cash Flow: -43,469,000.00 (decrease,48.2%)
- Operating Cash Flow Ratio: -1.28 (decrease,38.15%)
- Net Working Capital: 26,316,000.00 (decrease,31.6%)
- Equity Ratio: 0.46 (decrease,17.61%)
- Cash Ratio: 1.34 (decrease,22.62%)
- Book Value Per Share: 0.73 (decrease,30.77%)
- Capital Expenditure Ratio: -0.00 (increase,4.94%)
- Net Cash Flow: -43,469,000.00 (decrease,48.2%)
- Operating Income To Assets: -0.79 (decrease,76.95%)
- Cash Flow Per Share: -1.06 (decrease,43.58%)
- Total Cash Flow: -43,469,000.00 (decrease,48.2%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 54,826,000.00 (decrease,14.75%)
- Current Assets: 70,039,000.00 (decrease,13.13%)
- P P E Net: 472,000.00 (increase,19.8%)
- Other Noncurrent Assets: 1,635,000.00 (no change,0.0%)
- Total Assets: 73,403,000.00 (decrease,12.72%)
- Accrued Liabilities: 4,426,000.00 (increase,18.31%)
- Current Liabilities: 31,567,000.00 (increase,6.54%)
- Total Liabilities: 32,051,000.00 (increase,5.62%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -295,400,000.00 (decrease,6.59%)
- Stockholders Equity: 41,352,000.00 (decrease,23.07%)
- Total Liabilities And Equity: 73,403,000.00 (decrease,12.72%)
- Operating Income: -32,772,000.00 (decrease,125.07%)
- Shares Outstanding Basic: 39,410,751.00 (increase,4.11%)
- E P S Basic: 0.00 (no change,nan%)
- Cash From Operations: -29,200,000.00 (decrease,93.02%)
- Capital Expenditures: 132,000.00 (increase,266.67%)
- Cash From Investing: -132,000.00 (decrease,266.67%)
- Cash From Financing: 33,149,000.00 (increase,13.49%)
- Net Income: -32,845,000.00 (decrease,125.91%)
- Current Ratio: 2.22 (decrease,18.46%)
- Debt To Equity: 0.78 (increase,37.29%)
- Return On Assets: -0.45 (decrease,158.82%)
- Return On Equity: -0.79 (decrease,193.65%)
- Free Cash Flow: -29,332,000.00 (decrease,93.43%)
- Operating Cash Flow Ratio: -0.93 (decrease,81.17%)
- Net Working Capital: 38,472,000.00 (decrease,24.55%)
- Equity Ratio: 0.56 (decrease,11.86%)
- Cash Ratio: 1.74 (decrease,19.99%)
- Book Value Per Share: 1.05 (decrease,26.1%)
- Capital Expenditure Ratio: -0.00 (decrease,89.96%)
- Net Cash Flow: -29,332,000.00 (decrease,93.43%)
- Operating Income To Assets: -0.45 (decrease,157.86%)
- Cash Flow Per Share: -0.74 (decrease,85.41%)
- Total Cash Flow: -29,332,000.00 (decrease,93.43%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 64,314,000.00
- Current Assets: 80,621,000.00
- P P E Net: 394,000.00
- Other Noncurrent Assets: 1,635,000.00
- Total Assets: 84,097,000.00
- Accrued Liabilities: 3,741,000.00
- Current Liabilities: 29,629,000.00
- Total Liabilities: 30,345,000.00
- Common Stock: 4,000.00
- Retained Earnings: -277,128,000.00
- Stockholders Equity: 53,752,000.00
- Total Liabilities And Equity: 84,097,000.00
- Operating Income: -14,561,000.00
- Shares Outstanding Basic: 37,856,338.00
- E P S Basic: 0.00
- Cash From Operations: -15,128,000.00
- Capital Expenditures: 36,000.00
- Cash From Investing: -36,000.00
- Cash From Financing: 29,210,000.00
- Net Income: -14,539,000.00
- Current Ratio: 2.72
- Debt To Equity: 0.56
- Return On Assets: -0.17
- Return On Equity: -0.27
- Free Cash Flow: -15,164,000.00
- Operating Cash Flow Ratio: -0.51
- Net Working Capital: 50,992,000.00
- Equity Ratio: 0.64
- Cash Ratio: 2.17
- Book Value Per Share: 1.42
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -15,164,000.00
- Operating Income To Assets: -0.17
- Cash Flow Per Share: -0.40
- Total Cash Flow: -15,164,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CDTX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 36,601,000.00 (decrease,24.2%)
- Accounts Receivable: 3,872,000.00 (increase,22.65%)
- Current Assets: 47,276,000.00 (decrease,22.59%)
- P P E Net: 216,000.00 (decrease,17.24%)
- Other Noncurrent Assets: 1,174,000.00 (decrease,40.13%)
- Total Assets: 51,206,000.00 (decrease,19.67%)
- Accrued Liabilities: 8,525,000.00 (increase,5.23%)
- Current Liabilities: 33,490,000.00 (decrease,1.17%)
- Total Liabilities: 52,364,000.00 (increase,9.19%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -360,400,000.00 (decrease,5.29%)
- Stockholders Equity: -1,158,000.00 (decrease,107.33%)
- Total Liabilities And Equity: 51,206,000.00 (decrease,19.67%)
- Operating Income: -25,485,000.00 (decrease,242.13%)
- Shares Outstanding Basic: 48,402,095.00 (increase,1.2%)
- E P S Basic: -0.53 (decrease,231.25%)
- Cash From Operations: -10,325,000.00 (decrease,726.9%)
- Capital Expenditures: 41,000.00 (increase,41.38%)
- Cash From Investing: -41,000.00 (decrease,41.38%)
- Cash From Financing: 7,722,000.00 (decrease,9.49%)
- Net Income: -25,664,000.00 (decrease,238.53%)
- Current Ratio: 1.41 (decrease,21.68%)
- Debt To Equity: -45.22 (decrease,1588.83%)
- Return On Assets: -0.50 (decrease,321.42%)
- Return On Equity: 22.16 (increase,4715.77%)
- Free Cash Flow: -10,366,000.00 (decrease,740.67%)
- Operating Cash Flow Ratio: -0.31 (decrease,734.33%)
- Net Working Capital: 13,786,000.00 (decrease,49.3%)
- Equity Ratio: -0.02 (decrease,109.13%)
- Cash Ratio: 1.09 (decrease,23.3%)
- Book Value Per Share: -0.02 (decrease,107.25%)
- Capital Expenditure Ratio: -0.00 (decrease,122.55%)
- Net Cash Flow: -10,366,000.00 (decrease,740.67%)
- Operating Income To Assets: -0.50 (decrease,325.9%)
- Cash Flow Per Share: -0.21 (decrease,719.45%)
- Total Cash Flow: -10,366,000.00 (decrease,740.67%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 48,284,000.00 (increase,12.65%)
- Accounts Receivable: 3,157,000.00 (increase,28600.0%)
- Current Assets: 61,076,000.00 (increase,19.05%)
- P P E Net: 261,000.00 (decrease,8.42%)
- Other Noncurrent Assets: 1,961,000.00 (no change,0.0%)
- Total Assets: 63,744,000.00 (increase,17.59%)
- Accrued Liabilities: 8,101,000.00 (decrease,10.46%)
- Current Liabilities: 33,887,000.00 (decrease,15.21%)
- Total Liabilities: 47,955,000.00 (decrease,8.34%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -342,300,000.00 (increase,3.03%)
- Stockholders Equity: 15,789,000.00 (increase,734.51%)
- Total Liabilities And Equity: 63,744,000.00 (increase,17.59%)
- Operating Income: -7,449,000.00 (increase,59.12%)
- Shares Outstanding Basic: 47,826,812.00 (increase,1.83%)
- E P S Basic: -0.16 (increase,58.97%)
- Cash From Operations: 1,647,000.00 (increase,191.86%)
- Capital Expenditures: 29,000.00 (increase,141.67%)
- Cash From Investing: -29,000.00 (decrease,141.67%)
- Cash From Financing: 8,532,000.00 (increase,11.6%)
- Net Income: -7,581,000.00 (increase,58.56%)
- Current Ratio: 1.80 (increase,40.41%)
- Debt To Equity: 3.04 (decrease,89.02%)
- Return On Assets: -0.12 (increase,64.75%)
- Return On Equity: -0.48 (increase,95.03%)
- Free Cash Flow: 1,618,000.00 (increase,189.64%)
- Operating Cash Flow Ratio: 0.05 (increase,208.34%)
- Net Working Capital: 27,189,000.00 (increase,139.87%)
- Equity Ratio: 0.25 (increase,609.7%)
- Cash Ratio: 1.42 (increase,32.86%)
- Book Value Per Share: 0.33 (increase,719.51%)
- Capital Expenditure Ratio: 0.02 (increase,363.09%)
- Net Cash Flow: 1,618,000.00 (increase,189.64%)
- Operating Income To Assets: -0.12 (increase,65.24%)
- Cash Flow Per Share: 0.03 (increase,190.21%)
- Total Cash Flow: 1,618,000.00 (increase,189.64%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 42,863,000.00
- Accounts Receivable: 11,000.00
- Current Assets: 51,301,000.00
- P P E Net: 285,000.00
- Other Noncurrent Assets: 1,961,000.00
- Total Assets: 54,210,000.00
- Accrued Liabilities: 9,047,000.00
- Current Liabilities: 39,966,000.00
- Total Liabilities: 52,318,000.00
- Common Stock: 5,000.00
- Retained Earnings: -353,000,000.00
- Stockholders Equity: 1,892,000.00
- Total Liabilities And Equity: 54,210,000.00
- Operating Income: -18,222,000.00
- Shares Outstanding Basic: 46,967,213.00
- E P S Basic: -0.39
- Cash From Operations: -1,793,000.00
- Capital Expenditures: 12,000.00
- Cash From Investing: -12,000.00
- Cash From Financing: 7,645,000.00
- Net Income: -18,292,000.00
- Current Ratio: 1.28
- Debt To Equity: 27.65
- Return On Assets: -0.34
- Return On Equity: -9.67
- Free Cash Flow: -1,805,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 11,335,000.00
- Equity Ratio: 0.03
- Cash Ratio: 1.07
- Book Value Per Share: 0.04
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -1,805,000.00
- Operating Income To Assets: -0.34
- Cash Flow Per Share: -0.04
- Total Cash Flow: -1,805,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CDTX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 53,078,000.00 (increase,115.44%)
- Accounts Receivable: 5,042,000.00 (increase,4.32%)
- Current Assets: 63,899,000.00 (increase,74.85%)
- P P E Net: 173,000.00 (decrease,13.93%)
- Other Noncurrent Assets: 1,295,000.00 (increase,27.84%)
- Total Assets: 66,858,000.00 (increase,69.16%)
- Accrued Liabilities: 8,162,000.00 (decrease,4.73%)
- Current Liabilities: 33,049,000.00 (increase,5.07%)
- Total Liabilities: 57,791,000.00 (increase,21.7%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -393,600,000.00 (increase,3.67%)
- Stockholders Equity: 9,067,000.00 (increase,213.89%)
- Total Liabilities And Equity: 66,858,000.00 (increase,69.16%)
- Operating Income: -16,451,000.00 (increase,47.56%)
- Other Nonoperating Income Expense: 29,000.00 (increase,211.54%)
- Shares Outstanding Basic: 69,170,865.00 (increase,0.78%)
- E P S Basic: -0.24 (increase,47.83%)
- Cash From Operations: -7,471,000.00 (increase,78.92%)
- Capital Expenditures: 109,000.00 (increase,9.0%)
- Cash From Investing: -109,000.00 (decrease,9.0%)
- Cash From Financing: -1,615,000.00 (increase,6.21%)
- Net Income: -16,422,000.00 (increase,47.7%)
- Current Ratio: 1.93 (increase,66.41%)
- Debt To Equity: 6.37 (increase,206.86%)
- Return On Assets: -0.25 (increase,69.08%)
- Return On Equity: -1.81 (decrease,145.92%)
- Free Cash Flow: -7,580,000.00 (increase,78.67%)
- Operating Cash Flow Ratio: -0.23 (increase,79.94%)
- Net Working Capital: 30,850,000.00 (increase,505.97%)
- Equity Ratio: 0.14 (increase,167.33%)
- Cash Ratio: 1.61 (increase,105.05%)
- Book Value Per Share: 0.13 (increase,213.02%)
- Capital Expenditure Ratio: -0.01 (decrease,417.12%)
- Net Cash Flow: -7,580,000.00 (increase,78.67%)
- Operating Income To Assets: -0.25 (increase,69.0%)
- Cash Flow Per Share: -0.11 (increase,79.08%)
- Total Cash Flow: -7,580,000.00 (increase,78.67%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 24,637,000.00
- Accounts Receivable: 4,833,000.00
- Current Assets: 36,546,000.00
- P P E Net: 201,000.00
- Other Noncurrent Assets: 1,013,000.00
- Total Assets: 39,524,000.00
- Accrued Liabilities: 8,567,000.00
- Current Liabilities: 31,455,000.00
- Total Liabilities: 47,485,000.00
- Common Stock: 7,000.00
- Retained Earnings: -408,600,000.00
- Stockholders Equity: -7,961,000.00
- Total Liabilities And Equity: 39,524,000.00
- Operating Income: -31,374,000.00
- Other Nonoperating Income Expense: -26,000.00
- Shares Outstanding Basic: 68,638,651.00
- E P S Basic: -0.46
- Cash From Operations: -35,444,000.00
- Capital Expenditures: 100,000.00
- Cash From Investing: -100,000.00
- Cash From Financing: -1,722,000.00
- Net Income: -31,400,000.00
- Current Ratio: 1.16
- Debt To Equity: -5.96
- Return On Assets: -0.79
- Return On Equity: 3.94
- Free Cash Flow: -35,544,000.00
- Operating Cash Flow Ratio: -1.13
- Net Working Capital: 5,091,000.00
- Equity Ratio: -0.20
- Cash Ratio: 0.78
- Book Value Per Share: -0.12
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -35,544,000.00
- Operating Income To Assets: -0.79
- Cash Flow Per Share: -0.52
- Total Cash Flow: -35,544,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CDTX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 48,670,000.00 (decrease,3.49%)
- Accounts Receivable: 2,855,000.00 (decrease,47.93%)
- Current Assets: 57,704,000.00 (decrease,7.29%)
- P P E Net: 580,000.00 (increase,95.29%)
- Other Noncurrent Assets: 1,053,000.00 (decrease,0.75%)
- Total Assets: 63,468,000.00 (decrease,6.65%)
- Accrued Liabilities: 11,772,000.00 (increase,17.46%)
- Current Liabilities: 35,620,000.00 (increase,13.37%)
- Total Liabilities: 55,430,000.00 (increase,5.44%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -424,300,000.00 (decrease,1.97%)
- Stockholders Equity: 8,038,000.00 (decrease,47.85%)
- Total Liabilities And Equity: 63,468,000.00 (decrease,6.65%)
- Operating Income: -18,409,000.00 (decrease,86.82%)
- Other Nonoperating Income Expense: 1,468,000.00 (increase,71.7%)
- Shares Outstanding Basic: 86,390,446.00 (increase,2.35%)
- E P S Basic: -0.20 (decrease,nan%)
- Cash From Operations: -9,710,000.00 (decrease,20.23%)
- Capital Expenditures: 327,000.00 (increase,62.69%)
- Cash From Investing: -327,000.00 (decrease,62.69%)
- Cash From Financing: 25,976,000.00 (no change,0.0%)
- Net Income: -17,320,000.00 (decrease,89.33%)
- Current Ratio: 1.62 (decrease,18.22%)
- Debt To Equity: 6.90 (increase,102.19%)
- Return On Assets: -0.27 (decrease,102.81%)
- Return On Equity: -2.15 (decrease,263.07%)
- Free Cash Flow: -10,037,000.00 (decrease,21.26%)
- Operating Cash Flow Ratio: -0.27 (decrease,6.06%)
- Net Working Capital: 22,084,000.00 (decrease,28.35%)
- Equity Ratio: 0.13 (decrease,44.14%)
- Cash Ratio: 1.37 (decrease,14.87%)
- Book Value Per Share: 0.09 (decrease,49.05%)
- Capital Expenditure Ratio: -0.03 (decrease,35.31%)
- Net Cash Flow: -10,037,000.00 (decrease,21.26%)
- Operating Income To Assets: -0.29 (decrease,100.12%)
- Cash Flow Per Share: -0.11 (decrease,17.48%)
- Total Cash Flow: -10,037,000.00 (decrease,21.26%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 50,430,000.00 (increase,5.12%)
- Accounts Receivable: 5,483,000.00 (decrease,78.77%)
- Current Assets: 62,240,000.00 (decrease,21.7%)
- P P E Net: 297,000.00 (increase,10.0%)
- Other Noncurrent Assets: 1,061,000.00 (no change,0.0%)
- Total Assets: 67,986,000.00 (decrease,16.82%)
- Accrued Liabilities: 10,022,000.00 (increase,10.4%)
- Current Liabilities: 31,420,000.00 (decrease,11.9%)
- Total Liabilities: 52,572,000.00 (decrease,4.24%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -416,100,000.00 (decrease,3.05%)
- Stockholders Equity: 15,414,000.00 (decrease,42.56%)
- Total Liabilities And Equity: 67,986,000.00 (decrease,16.82%)
- Operating Income: -9,854,000.00 (decrease,431.0%)
- Other Nonoperating Income Expense: 855,000.00 (increase,268.53%)
- Shares Outstanding Basic: 84,409,667.00 (increase,7.34%)
- E P S Basic: 0.00 (decrease,100.0%)
- Cash From Operations: -8,076,000.00 (increase,25.89%)
- Capital Expenditures: 201,000.00 (increase,113.83%)
- Cash From Investing: -201,000.00 (decrease,113.83%)
- Cash From Financing: 25,976,000.00 (decrease,0.99%)
- Net Income: -9,148,000.00 (decrease,385.07%)
- Current Ratio: 1.98 (decrease,11.12%)
- Debt To Equity: 3.41 (increase,66.73%)
- Return On Assets: -0.13 (decrease,442.73%)
- Return On Equity: -0.59 (decrease,596.34%)
- Free Cash Flow: -8,277,000.00 (increase,24.7%)
- Operating Cash Flow Ratio: -0.26 (increase,15.89%)
- Net Working Capital: 30,820,000.00 (decrease,29.67%)
- Equity Ratio: 0.23 (decrease,30.95%)
- Cash Ratio: 1.61 (increase,19.31%)
- Book Value Per Share: 0.18 (decrease,46.49%)
- Capital Expenditure Ratio: -0.02 (decrease,188.55%)
- Net Cash Flow: -8,277,000.00 (increase,24.7%)
- Operating Income To Assets: -0.14 (decrease,497.95%)
- Cash Flow Per Share: -0.10 (increase,30.96%)
- Total Cash Flow: -8,277,000.00 (increase,24.7%)
---
π Financial Report for ticker/company:'CDTX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 47,976,000.00
- Accounts Receivable: 25,826,000.00
- Current Assets: 79,488,000.00
- P P E Net: 270,000.00
- Other Noncurrent Assets: 1,061,000.00
- Total Assets: 81,736,000.00
- Accrued Liabilities: 9,078,000.00
- Current Liabilities: 35,663,000.00
- Total Liabilities: 54,899,000.00
- Common Stock: 9,000.00
- Retained Earnings: -403,800,000.00
- Stockholders Equity: 26,837,000.00
- Total Liabilities And Equity: 81,736,000.00
- Operating Income: 2,977,000.00
- Other Nonoperating Income Expense: 232,000.00
- Shares Outstanding Basic: 78,640,086.00
- E P S Basic: 0.03
- Cash From Operations: -10,898,000.00
- Capital Expenditures: 94,000.00
- Cash From Investing: -94,000.00
- Cash From Financing: 26,237,000.00
- Net Income: 3,209,000.00
- Current Ratio: 2.23
- Debt To Equity: 2.05
- Return On Assets: 0.04
- Return On Equity: 0.12
- Free Cash Flow: -10,992,000.00
- Operating Cash Flow Ratio: -0.31
- Net Working Capital: 43,825,000.00
- Equity Ratio: 0.33
- Cash Ratio: 1.35
- Book Value Per Share: 0.34
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -10,992,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: -0.14
- Total Cash Flow: -10,992,000.00
|
CDXS | π
Year: 2015
π Financial Report for ticker/company:'CDXS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 21,522,000.00 (increase,7.13%)
- Accounts Receivable: 3,088,000.00 (increase,4.89%)
- Current Assets: 28,205,000.00 (increase,4.82%)
- P P E Net: 4,374,000.00 (decrease,9.87%)
- Goodwill: 3,241,000.00 (no change,0.0%)
- Other Noncurrent Assets: 201,000.00 (decrease,1.95%)
- Total Assets: 44,792,000.00 (decrease,1.0%)
- Accrued Liabilities: 2,050,000.00 (decrease,27.64%)
- Current Liabilities: 11,004,000.00 (increase,1.95%)
- Other Noncurrent Liabilities: 4,213,000.00 (decrease,0.02%)
- Total Liabilities: 19,585,000.00 (increase,23.06%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -276,275,000.00 (decrease,1.68%)
- Accumulated Other Comprehensive Income: 113,000.00 (decrease,69.79%)
- Stockholders Equity: 25,207,000.00 (decrease,14.05%)
- Total Liabilities And Equity: 44,792,000.00 (decrease,1.0%)
- Inventory: 1,943,000.00 (decrease,1.02%)
- Operating Income: -19,562,000.00 (decrease,27.8%)
- Income Tax Expense: -314,000.00 (increase,44.62%)
- Change In Inventories: 456,000.00 (decrease,4.2%)
- Cash From Operations: -4,653,000.00 (increase,26.6%)
- Capital Expenditures: 267,000.00 (increase,140.54%)
- Cash From Investing: 4,680,000.00 (increase,2.18%)
- Cash From Financing: -635,000.00 (decrease,125.98%)
- Net Income: -19,416,000.00 (decrease,30.71%)
- Net Change In Cash.1: -608,000.00 (increase,70.2%)
- Current Ratio: 2.56 (increase,2.82%)
- Debt To Equity: 0.78 (increase,43.18%)
- Return On Assets: -0.43 (decrease,32.03%)
- Return On Equity: -0.77 (decrease,52.08%)
- Free Cash Flow: -4,920,000.00 (increase,23.72%)
- Operating Cash Flow Ratio: -0.42 (increase,28.0%)
- Net Working Capital: 17,201,000.00 (increase,6.75%)
- Equity Ratio: 0.56 (decrease,13.19%)
- Cash Ratio: 1.96 (increase,5.08%)
- Capital Expenditure Ratio: -0.06 (decrease,227.7%)
- Net Cash Flow: 27,000.00 (increase,101.53%)
- Goodwill To Assets: 0.07 (increase,1.01%)
- Operating Income To Assets: -0.44 (decrease,29.08%)
- Total Cash Flow: 27,000.00 (increase,101.53%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 20,090,000.00 (decrease,13.27%)
- Accounts Receivable: 2,944,000.00 (decrease,40.0%)
- Current Assets: 26,907,000.00 (decrease,21.42%)
- P P E Net: 4,853,000.00 (decrease,34.38%)
- Goodwill: 3,241,000.00 (no change,0.0%)
- Other Noncurrent Assets: 205,000.00 (decrease,1.44%)
- Total Assets: 45,243,000.00 (decrease,19.15%)
- Accrued Liabilities: 2,833,000.00 (increase,4.96%)
- Current Liabilities: 10,794,000.00 (decrease,17.54%)
- Other Noncurrent Liabilities: 4,214,000.00 (decrease,14.0%)
- Total Liabilities: 15,915,000.00 (decrease,17.91%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -271,713,000.00 (decrease,3.22%)
- Accumulated Other Comprehensive Income: 374,000.00 (increase,1.08%)
- Stockholders Equity: 29,328,000.00 (decrease,19.81%)
- Total Liabilities And Equity: 45,243,000.00 (decrease,19.15%)
- Inventory: 1,963,000.00 (decrease,4.01%)
- Operating Income: -15,307,000.00 (decrease,139.32%)
- Income Tax Expense: -567,000.00 (decrease,336.15%)
- Change In Inventories: 476,000.00 (decrease,14.54%)
- Cash From Operations: -6,339,000.00 (decrease,163.58%)
- Capital Expenditures: 111,000.00 (increase,428.57%)
- Cash From Investing: 4,580,000.00 (increase,27.01%)
- Cash From Financing: -281,000.00 (decrease,67.26%)
- Net Income: -14,854,000.00 (decrease,133.0%)
- Net Change In Cash.1: -2,040,000.00 (decrease,297.48%)
- Current Ratio: 2.49 (decrease,4.7%)
- Debt To Equity: 0.54 (increase,2.36%)
- Return On Assets: -0.33 (decrease,188.19%)
- Return On Equity: -0.51 (decrease,190.55%)
- Free Cash Flow: -6,450,000.00 (decrease,165.87%)
- Operating Cash Flow Ratio: -0.59 (decrease,219.64%)
- Net Working Capital: 16,113,000.00 (decrease,23.82%)
- Equity Ratio: 0.65 (decrease,0.81%)
- Cash Ratio: 1.86 (increase,5.18%)
- Capital Expenditure Ratio: -0.02 (decrease,100.54%)
- Net Cash Flow: -1,759,000.00 (decrease,246.46%)
- Goodwill To Assets: 0.07 (increase,23.69%)
- Operating Income To Assets: -0.34 (decrease,196.01%)
- Total Cash Flow: -1,759,000.00 (decrease,246.46%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 23,163,000.00
- Accounts Receivable: 4,907,000.00
- Current Assets: 34,241,000.00
- P P E Net: 7,396,000.00
- Goodwill: 3,241,000.00
- Other Noncurrent Assets: 208,000.00
- Total Assets: 55,959,000.00
- Accrued Liabilities: 2,699,000.00
- Current Liabilities: 13,090,000.00
- Other Noncurrent Liabilities: 4,900,000.00
- Total Liabilities: 19,388,000.00
- Common Stock: 4,000.00
- Retained Earnings: -263,234,000.00
- Accumulated Other Comprehensive Income: 370,000.00
- Stockholders Equity: 36,571,000.00
- Total Liabilities And Equity: 55,959,000.00
- Inventory: 2,045,000.00
- Operating Income: -6,396,000.00
- Income Tax Expense: -130,000.00
- Change In Inventories: 557,000.00
- Cash From Operations: -2,405,000.00
- Capital Expenditures: 21,000.00
- Cash From Investing: 3,606,000.00
- Cash From Financing: -168,000.00
- Net Income: -6,375,000.00
- Net Change In Cash.1: 1,033,000.00
- Current Ratio: 2.62
- Debt To Equity: 0.53
- Return On Assets: -0.11
- Return On Equity: -0.17
- Free Cash Flow: -2,426,000.00
- Operating Cash Flow Ratio: -0.18
- Net Working Capital: 21,151,000.00
- Equity Ratio: 0.65
- Cash Ratio: 1.77
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: 1,201,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: -0.11
- Total Cash Flow: 1,201,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CDXS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 16,963,000.00 (increase,2.2%)
- Accounts Receivable: 13,608,000.00 (increase,387.04%)
- Current Assets: 32,341,000.00 (increase,51.17%)
- P P E Net: 2,821,000.00 (decrease,10.59%)
- Goodwill: 3,241,000.00 (no change,0.0%)
- Other Noncurrent Assets: 265,000.00 (decrease,3.64%)
- Total Assets: 44,340,000.00 (increase,25.64%)
- Accrued Liabilities: 2,151,000.00 (increase,14.97%)
- Current Liabilities: 12,828,000.00 (increase,12.92%)
- Other Noncurrent Liabilities: 3,888,000.00 (decrease,3.45%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -281,458,000.00 (increase,1.88%)
- Accumulated Other Comprehensive Income: 201,000.00 (decrease,69.08%)
- Stockholders Equity: 23,308,000.00 (increase,36.3%)
- Total Liabilities And Equity: 44,340,000.00 (increase,25.64%)
- Inventory: 678,000.00 (decrease,29.96%)
- Operating Income: -5,537,000.00 (increase,50.68%)
- Income Tax Expense: -144,000.00 (increase,65.55%)
- Change In Inventories: -717,000.00 (decrease,67.92%)
- Cash From Operations: -7,482,000.00 (increase,6.04%)
- Capital Expenditures: 395,000.00 (increase,64.58%)
- Cash From Investing: -465,000.00 (decrease,50.0%)
- Cash From Financing: -1,577,000.00 (increase,2.41%)
- Net Income: -5,528,000.00 (increase,49.39%)
- Net Change In Cash.1: -9,524,000.00 (increase,3.69%)
- Current Ratio: 2.52 (increase,33.87%)
- Return On Assets: -0.12 (increase,59.71%)
- Return On Equity: -0.24 (increase,62.87%)
- Free Cash Flow: -7,877,000.00 (increase,3.97%)
- Operating Cash Flow Ratio: -0.58 (increase,16.79%)
- Net Working Capital: 19,513,000.00 (increase,94.47%)
- Equity Ratio: 0.53 (increase,8.48%)
- Cash Ratio: 1.32 (decrease,9.5%)
- Capital Expenditure Ratio: -0.05 (decrease,75.16%)
- Net Cash Flow: -7,947,000.00 (increase,3.94%)
- Goodwill To Assets: 0.07 (decrease,20.41%)
- Operating Income To Assets: -0.12 (increase,60.75%)
- Total Cash Flow: -7,947,000.00 (increase,3.94%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 16,598,000.00 (decrease,25.1%)
- Accounts Receivable: 2,794,000.00 (decrease,13.09%)
- Current Assets: 21,394,000.00 (decrease,22.58%)
- P P E Net: 3,155,000.00 (decrease,9.83%)
- Goodwill: 3,241,000.00 (no change,0.0%)
- Other Noncurrent Assets: 275,000.00 (decrease,3.17%)
- Total Assets: 35,292,000.00 (decrease,14.8%)
- Accrued Liabilities: 1,871,000.00 (decrease,9.39%)
- Current Liabilities: 11,360,000.00 (decrease,4.3%)
- Other Noncurrent Liabilities: 4,027,000.00 (decrease,3.06%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -286,852,000.00 (decrease,1.9%)
- Accumulated Other Comprehensive Income: 650,000.00 (increase,615.87%)
- Stockholders Equity: 17,101,000.00 (decrease,20.89%)
- Total Liabilities And Equity: 35,292,000.00 (decrease,14.8%)
- Inventory: 968,000.00 (decrease,2.42%)
- Operating Income: -11,227,000.00 (decrease,103.06%)
- Income Tax Expense: -418,000.00 (decrease,3583.33%)
- Change In Inventories: -427,000.00 (decrease,5.96%)
- Cash From Operations: -7,963,000.00 (decrease,107.48%)
- Capital Expenditures: 240,000.00 (increase,287.1%)
- Cash From Investing: -310,000.00 (decrease,443.86%)
- Cash From Financing: -1,616,000.00 (decrease,273.21%)
- Net Income: -10,922,000.00 (decrease,96.37%)
- Net Change In Cash.1: -9,889,000.00 (decrease,128.49%)
- Current Ratio: 1.88 (decrease,19.1%)
- Return On Assets: -0.31 (decrease,130.47%)
- Return On Equity: -0.64 (decrease,148.22%)
- Free Cash Flow: -8,203,000.00 (decrease,110.33%)
- Operating Cash Flow Ratio: -0.70 (decrease,116.79%)
- Net Working Capital: 10,034,000.00 (decrease,36.34%)
- Equity Ratio: 0.48 (decrease,7.15%)
- Cash Ratio: 1.46 (decrease,21.73%)
- Capital Expenditure Ratio: -0.03 (decrease,86.57%)
- Net Cash Flow: -8,273,000.00 (decrease,112.4%)
- Goodwill To Assets: 0.09 (increase,17.37%)
- Operating Income To Assets: -0.32 (decrease,138.32%)
- Total Cash Flow: -8,273,000.00 (decrease,112.4%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 22,159,000.00
- Accounts Receivable: 3,215,000.00
- Current Assets: 27,632,000.00
- P P E Net: 3,499,000.00
- Goodwill: 3,241,000.00
- Other Noncurrent Assets: 284,000.00
- Total Assets: 41,421,000.00
- Accrued Liabilities: 2,065,000.00
- Current Liabilities: 11,870,000.00
- Other Noncurrent Liabilities: 4,154,000.00
- Common Stock: 4,000.00
- Retained Earnings: -281,492,000.00
- Accumulated Other Comprehensive Income: -126,000.00
- Stockholders Equity: 21,617,000.00
- Total Liabilities And Equity: 41,421,000.00
- Inventory: 992,000.00
- Operating Income: -5,529,000.00
- Income Tax Expense: 12,000.00
- Change In Inventories: -403,000.00
- Cash From Operations: -3,838,000.00
- Capital Expenditures: 62,000.00
- Cash From Investing: -57,000.00
- Cash From Financing: -433,000.00
- Net Income: -5,562,000.00
- Net Change In Cash.1: -4,328,000.00
- Current Ratio: 2.33
- Return On Assets: -0.13
- Return On Equity: -0.26
- Free Cash Flow: -3,900,000.00
- Operating Cash Flow Ratio: -0.32
- Net Working Capital: 15,762,000.00
- Equity Ratio: 0.52
- Cash Ratio: 1.87
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -3,895,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.13
- Total Cash Flow: -3,895,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CDXS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 14,918,000.00 (decrease,33.26%)
- Accounts Receivable: 11,965,000.00 (increase,258.23%)
- Current Assets: 30,106,000.00 (increase,7.9%)
- P P E Net: 2,301,000.00 (decrease,4.24%)
- Goodwill: 3,200,000.00 (decrease,1.27%)
- Other Noncurrent Assets: 272,000.00 (decrease,3.89%)
- Total Assets: 38,511,000.00 (increase,4.49%)
- Accrued Liabilities: 2,339,000.00 (decrease,17.32%)
- Current Liabilities: 11,707,000.00 (decrease,5.91%)
- Other Noncurrent Liabilities: 2,230,000.00 (decrease,2.28%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -286,809,000.00 (increase,0.5%)
- Accumulated Other Comprehensive Income: 384,000.00 (increase,1424.14%)
- Stockholders Equity: 22,837,000.00 (increase,16.04%)
- Total Liabilities And Equity: 38,511,000.00 (increase,4.49%)
- Inventory: 1,076,000.00 (decrease,6.84%)
- Operating Income: -3,314,000.00 (increase,29.97%)
- Other Nonoperating Income Expense: -39,000.00 (increase,15.22%)
- Income Tax Expense: -15,000.00 (no change,0.0%)
- Change In Inventories: 84,000.00 (decrease,48.47%)
- Cash From Operations: -7,023,000.00 (decrease,3855.61%)
- Capital Expenditures: 787,000.00 (increase,66.03%)
- Cash From Investing: -748,000.00 (decrease,67.34%)
- Cash From Financing: -584,000.00 (increase,11.65%)
- Net Income: -3,298,000.00 (increase,30.35%)
- Net Change In Cash.1: -8,355,000.00 (decrease,807.17%)
- Current Ratio: 2.57 (increase,14.67%)
- Return On Assets: -0.09 (increase,33.34%)
- Return On Equity: -0.14 (increase,39.98%)
- Free Cash Flow: -7,810,000.00 (decrease,2621.25%)
- Operating Cash Flow Ratio: -0.60 (decrease,4091.4%)
- Net Working Capital: 18,399,000.00 (increase,19.01%)
- Equity Ratio: 0.59 (increase,11.05%)
- Cash Ratio: 1.27 (decrease,29.07%)
- Capital Expenditure Ratio: -0.11 (decrease,104.42%)
- Net Cash Flow: -7,771,000.00 (decrease,2888.85%)
- Goodwill To Assets: 0.08 (decrease,5.51%)
- Operating Income To Assets: -0.09 (increase,32.98%)
- Total Cash Flow: -7,771,000.00 (decrease,2888.85%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 22,352,000.00 (increase,0.85%)
- Accounts Receivable: 3,340,000.00 (decrease,23.25%)
- Current Assets: 27,902,000.00 (decrease,3.03%)
- P P E Net: 2,403,000.00 (decrease,12.81%)
- Goodwill: 3,241,000.00 (no change,0.0%)
- Other Noncurrent Assets: 283,000.00 (increase,40.1%)
- Total Assets: 36,856,000.00 (decrease,5.95%)
- Accrued Liabilities: 2,829,000.00 (decrease,12.25%)
- Current Liabilities: 12,442,000.00 (decrease,24.52%)
- Other Noncurrent Liabilities: 2,282,000.00 (decrease,7.16%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -288,246,000.00 (increase,0.77%)
- Accumulated Other Comprehensive Income: -29,000.00 (decrease,109.21%)
- Stockholders Equity: 19,680,000.00 (increase,22.14%)
- Total Liabilities And Equity: 36,856,000.00 (decrease,5.95%)
- Inventory: 1,155,000.00 (increase,13.12%)
- Operating Income: -4,732,000.00 (increase,32.22%)
- Other Nonoperating Income Expense: -46,000.00 (decrease,1633.33%)
- Income Tax Expense: -15,000.00 (decrease,236.36%)
- Change In Inventories: 163,000.00 (increase,443.33%)
- Cash From Operations: 187,000.00 (decrease,14.61%)
- Capital Expenditures: 474,000.00 (increase,78.87%)
- Cash From Investing: -447,000.00 (decrease,87.82%)
- Cash From Financing: -661,000.00 (increase,39.41%)
- Net Income: -4,735,000.00 (increase,32.1%)
- Net Change In Cash.1: -921,000.00 (increase,17.03%)
- Current Ratio: 2.24 (increase,28.47%)
- Return On Assets: -0.13 (increase,27.81%)
- Return On Equity: -0.24 (increase,44.41%)
- Free Cash Flow: -287,000.00 (decrease,523.91%)
- Operating Cash Flow Ratio: 0.02 (increase,13.13%)
- Net Working Capital: 15,460,000.00 (increase,25.78%)
- Equity Ratio: 0.53 (increase,29.87%)
- Cash Ratio: 1.80 (increase,33.62%)
- Capital Expenditure Ratio: 2.53 (increase,109.48%)
- Net Cash Flow: -260,000.00 (decrease,1268.42%)
- Goodwill To Assets: 0.09 (increase,6.33%)
- Operating Income To Assets: -0.13 (increase,27.93%)
- Total Cash Flow: -260,000.00 (decrease,1268.42%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 22,163,000.00
- Accounts Receivable: 4,352,000.00
- Current Assets: 28,775,000.00
- P P E Net: 2,756,000.00
- Goodwill: 3,241,000.00
- Other Noncurrent Assets: 202,000.00
- Total Assets: 39,188,000.00
- Accrued Liabilities: 3,224,000.00
- Current Liabilities: 16,484,000.00
- Other Noncurrent Liabilities: 2,458,000.00
- Common Stock: 4,000.00
- Retained Earnings: -290,485,000.00
- Accumulated Other Comprehensive Income: 315,000.00
- Stockholders Equity: 16,113,000.00
- Total Liabilities And Equity: 39,188,000.00
- Inventory: 1,021,000.00
- Operating Income: -6,981,000.00
- Other Nonoperating Income Expense: 3,000.00
- Income Tax Expense: 11,000.00
- Change In Inventories: 30,000.00
- Cash From Operations: 219,000.00
- Capital Expenditures: 265,000.00
- Cash From Investing: -238,000.00
- Cash From Financing: -1,091,000.00
- Net Income: -6,974,000.00
- Net Change In Cash.1: -1,110,000.00
- Current Ratio: 1.75
- Return On Assets: -0.18
- Return On Equity: -0.43
- Free Cash Flow: -46,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 12,291,000.00
- Equity Ratio: 0.41
- Cash Ratio: 1.34
- Capital Expenditure Ratio: 1.21
- Net Cash Flow: -19,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.18
- Total Cash Flow: -19,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CDXS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 23,826,000.00 (decrease,17.32%)
- Accounts Receivable: 7,906,000.00 (increase,1.33%)
- Current Assets: 35,024,000.00 (decrease,13.29%)
- P P E Net: 2,810,000.00 (decrease,5.36%)
- Goodwill: 3,200,000.00 (decrease,1.27%)
- Other Noncurrent Assets: 327,000.00 (increase,7.92%)
- Total Assets: 44,101,000.00 (decrease,11.42%)
- Accrued Liabilities: 4,664,000.00 (increase,76.2%)
- Current Liabilities: 17,074,000.00 (increase,29.08%)
- Other Noncurrent Liabilities: 2,736,000.00 (decrease,3.93%)
- Total Liabilities: 22,009,000.00 (increase,14.95%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -316,036,000.00 (decrease,3.34%)
- Accumulated Other Comprehensive Income: 13,000.00 (decrease,87.25%)
- Stockholders Equity: 22,092,000.00 (decrease,27.89%)
- Total Liabilities And Equity: 44,101,000.00 (decrease,11.42%)
- Inventory: 849,000.00 (increase,5.33%)
- Operating Income: -23,850,000.00 (decrease,72.65%)
- Other Nonoperating Income Expense: -80,000.00 (decrease,566.67%)
- Income Tax Expense: 132,000.00 (increase,833.33%)
- Change In Inventories: 24,000.00 (increase,226.32%)
- Cash From Operations: -16,368,000.00 (decrease,41.62%)
- Capital Expenditures: 743,000.00 (increase,9.26%)
- Cash From Investing: -663,000.00 (decrease,10.13%)
- Cash From Financing: 21,617,000.00 (decrease,0.55%)
- Net Income: -23,966,000.00 (decrease,74.43%)
- Net Change In Cash.1: 4,586,000.00 (decrease,52.11%)
- Current Ratio: 2.05 (decrease,32.82%)
- Debt To Equity: 1.00 (increase,59.41%)
- Return On Assets: -0.54 (decrease,96.9%)
- Return On Equity: -1.08 (decrease,141.89%)
- Free Cash Flow: -17,111,000.00 (decrease,39.82%)
- Operating Cash Flow Ratio: -0.96 (decrease,9.71%)
- Net Working Capital: 17,950,000.00 (decrease,33.92%)
- Equity Ratio: 0.50 (decrease,18.6%)
- Cash Ratio: 1.40 (decrease,35.95%)
- Capital Expenditure Ratio: -0.05 (increase,22.84%)
- Net Cash Flow: -17,031,000.00 (decrease,40.06%)
- Goodwill To Assets: 0.07 (increase,11.46%)
- Operating Income To Assets: -0.54 (decrease,94.9%)
- Total Cash Flow: -17,031,000.00 (decrease,40.06%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 28,817,000.00 (increase,106.97%)
- Accounts Receivable: 7,802,000.00 (increase,44.99%)
- Current Assets: 40,390,000.00 (increase,85.77%)
- P P E Net: 2,969,000.00 (increase,7.89%)
- Goodwill: 3,241,000.00 (no change,0.0%)
- Other Noncurrent Assets: 303,000.00 (increase,19.76%)
- Total Assets: 49,784,000.00 (increase,62.53%)
- Accrued Liabilities: 2,647,000.00 (decrease,13.36%)
- Current Liabilities: 13,227,000.00 (decrease,2.21%)
- Other Noncurrent Liabilities: 2,848,000.00 (increase,28.81%)
- Total Liabilities: 19,147,000.00 (increase,1.03%)
- Common Stock: 5,000.00 (increase,25.0%)
- Retained Earnings: -305,809,000.00 (decrease,2.1%)
- Accumulated Other Comprehensive Income: 102,000.00 (increase,212.09%)
- Stockholders Equity: 30,637,000.00 (increase,162.3%)
- Total Liabilities And Equity: 49,784,000.00 (increase,62.53%)
- Inventory: 806,000.00 (decrease,28.29%)
- Operating Income: -13,814,000.00 (decrease,84.78%)
- Other Nonoperating Income Expense: -12,000.00 (decrease,154.55%)
- Income Tax Expense: -18,000.00 (decrease,175.0%)
- Change In Inventories: -19,000.00 (decrease,106.35%)
- Cash From Operations: -11,558,000.00 (decrease,220.25%)
- Capital Expenditures: 680,000.00 (increase,186.92%)
- Cash From Investing: -602,000.00 (decrease,273.91%)
- Cash From Financing: 21,737,000.00 (increase,1505.11%)
- Net Income: -13,740,000.00 (decrease,84.18%)
- Net Change In Cash.1: 9,577,000.00 (increase,280.12%)
- Current Ratio: 3.05 (increase,89.97%)
- Debt To Equity: 0.62 (decrease,61.48%)
- Return On Assets: -0.28 (decrease,13.32%)
- Return On Equity: -0.45 (increase,29.78%)
- Free Cash Flow: -12,238,000.00 (decrease,218.2%)
- Operating Cash Flow Ratio: -0.87 (decrease,227.49%)
- Net Working Capital: 27,163,000.00 (increase,230.61%)
- Equity Ratio: 0.62 (increase,61.39%)
- Cash Ratio: 2.18 (increase,111.65%)
- Capital Expenditure Ratio: -0.06 (increase,10.41%)
- Net Cash Flow: -12,160,000.00 (decrease,222.55%)
- Goodwill To Assets: 0.07 (decrease,38.47%)
- Operating Income To Assets: -0.28 (decrease,13.69%)
- Total Cash Flow: -12,160,000.00 (decrease,222.55%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 13,923,000.00
- Accounts Receivable: 5,381,000.00
- Current Assets: 21,742,000.00
- P P E Net: 2,752,000.00
- Goodwill: 3,241,000.00
- Other Noncurrent Assets: 253,000.00
- Total Assets: 30,631,000.00
- Accrued Liabilities: 3,055,000.00
- Current Liabilities: 13,526,000.00
- Other Noncurrent Liabilities: 2,211,000.00
- Total Liabilities: 18,951,000.00
- Common Stock: 4,000.00
- Retained Earnings: -299,529,000.00
- Accumulated Other Comprehensive Income: -91,000.00
- Stockholders Equity: 11,680,000.00
- Total Liabilities And Equity: 30,631,000.00
- Inventory: 1,124,000.00
- Operating Income: -7,476,000.00
- Other Nonoperating Income Expense: 22,000.00
- Income Tax Expense: 24,000.00
- Change In Inventories: 299,000.00
- Cash From Operations: -3,609,000.00
- Capital Expenditures: 237,000.00
- Cash From Investing: -161,000.00
- Cash From Financing: -1,547,000.00
- Net Income: -7,460,000.00
- Net Change In Cash.1: -5,317,000.00
- Current Ratio: 1.61
- Debt To Equity: 1.62
- Return On Assets: -0.24
- Return On Equity: -0.64
- Free Cash Flow: -3,846,000.00
- Operating Cash Flow Ratio: -0.27
- Net Working Capital: 8,216,000.00
- Equity Ratio: 0.38
- Cash Ratio: 1.03
- Capital Expenditure Ratio: -0.07
- Net Cash Flow: -3,770,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.24
- Total Cash Flow: -3,770,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CDXS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 54,200,000.00 (increase,1.08%)
- Accounts Receivable: 9,308,000.00 (decrease,6.07%)
- Current Assets: 68,450,000.00 (increase,3.27%)
- P P E Net: 4,531,000.00 (increase,16.69%)
- Goodwill: 3,241,000.00 (increase,1.28%)
- Other Noncurrent Assets: 304,000.00 (decrease,26.57%)
- Total Assets: 78,600,000.00 (increase,3.48%)
- Accrued Liabilities: 5,933,000.00 (increase,17.46%)
- Current Liabilities: 17,628,000.00 (increase,7.42%)
- Other Noncurrent Liabilities: 1,504,000.00 (decrease,5.53%)
- Total Liabilities: 23,827,000.00 (increase,1.71%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -330,014,000.00 (decrease,0.61%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Stockholders Equity: 54,773,000.00 (increase,4.27%)
- Total Liabilities And Equity: 78,600,000.00 (increase,3.48%)
- Inventory: 830,000.00 (decrease,19.88%)
- Operating Income: -10,651,000.00 (decrease,24.65%)
- Other Nonoperating Income Expense: -221,000.00 (decrease,55.63%)
- Income Tax Expense: -11,000.00 (increase,15.38%)
- Change In Inventories: -206,000.00 (decrease,nan%)
- Cash From Operations: -13,374,000.00 (decrease,10.16%)
- Capital Expenditures: 2,074,000.00 (increase,40.9%)
- Cash From Investing: -2,073,000.00 (decrease,40.83%)
- Cash From Financing: 38,318,000.00 (increase,6.68%)
- Net Income: -10,417,000.00 (decrease,23.59%)
- Current Ratio: 3.88 (decrease,3.87%)
- Debt To Equity: 0.44 (decrease,2.46%)
- Return On Assets: -0.13 (decrease,19.43%)
- Return On Equity: -0.19 (decrease,18.52%)
- Free Cash Flow: -15,448,000.00 (decrease,13.48%)
- Operating Cash Flow Ratio: -0.76 (decrease,2.54%)
- Net Working Capital: 50,822,000.00 (increase,1.9%)
- Equity Ratio: 0.70 (increase,0.76%)
- Cash Ratio: 3.07 (decrease,5.9%)
- Capital Expenditure Ratio: -0.16 (decrease,27.91%)
- Net Cash Flow: -15,447,000.00 (decrease,13.47%)
- Goodwill To Assets: 0.04 (decrease,2.12%)
- Operating Income To Assets: -0.14 (decrease,20.45%)
- Total Cash Flow: -15,447,000.00 (decrease,13.47%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 53,621,000.00 (increase,120.66%)
- Accounts Receivable: 9,910,000.00 (increase,10.43%)
- Current Assets: 66,283,000.00 (increase,84.29%)
- P P E Net: 3,883,000.00 (increase,48.21%)
- Goodwill: 3,200,000.00 (decrease,1.27%)
- Other Noncurrent Assets: 414,000.00 (decrease,11.91%)
- Total Assets: 75,957,000.00 (increase,70.67%)
- Accrued Liabilities: 5,051,000.00 (decrease,4.77%)
- Current Liabilities: 16,410,000.00 (decrease,23.86%)
- Other Noncurrent Liabilities: 1,592,000.00 (decrease,9.49%)
- Total Liabilities: 23,427,000.00 (decrease,20.42%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -328,026,000.00 (decrease,1.15%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Stockholders Equity: 52,530,000.00 (increase,248.62%)
- Total Liabilities And Equity: 75,957,000.00 (increase,70.67%)
- Inventory: 1,036,000.00 (decrease,14.52%)
- Operating Income: -8,545,000.00 (decrease,81.54%)
- Other Nonoperating Income Expense: -142,000.00 (decrease,136.67%)
- Income Tax Expense: -13,000.00 (decrease,550.0%)
- Change In Inventories: 0.00 (decrease,100.0%)
- Cash From Operations: -12,141,000.00 (decrease,190.11%)
- Capital Expenditures: 1,472,000.00 (increase,9100.0%)
- Cash From Investing: -1,472,000.00 (decrease,9100.0%)
- Cash From Financing: 35,918,000.00 (increase,1399.49%)
- Net Income: -8,429,000.00 (decrease,79.57%)
- Current Ratio: 4.04 (increase,142.05%)
- Debt To Equity: 0.45 (decrease,77.17%)
- Return On Assets: -0.11 (decrease,5.22%)
- Return On Equity: -0.16 (increase,48.49%)
- Free Cash Flow: -13,613,000.00 (decrease,224.04%)
- Operating Cash Flow Ratio: -0.74 (decrease,281.03%)
- Net Working Capital: 49,873,000.00 (increase,246.0%)
- Equity Ratio: 0.69 (increase,104.27%)
- Cash Ratio: 3.27 (increase,189.82%)
- Capital Expenditure Ratio: -0.12 (decrease,3071.24%)
- Net Cash Flow: -13,613,000.00 (decrease,224.04%)
- Goodwill To Assets: 0.04 (decrease,42.15%)
- Operating Income To Assets: -0.11 (decrease,6.37%)
- Total Cash Flow: -13,613,000.00 (decrease,224.04%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 24,300,000.00
- Accounts Receivable: 8,974,000.00
- Current Assets: 35,967,000.00
- P P E Net: 2,620,000.00
- Goodwill: 3,241,000.00
- Other Noncurrent Assets: 470,000.00
- Total Assets: 44,506,000.00
- Accrued Liabilities: 5,304,000.00
- Current Liabilities: 21,553,000.00
- Other Noncurrent Liabilities: 1,759,000.00
- Total Liabilities: 29,438,000.00
- Common Stock: 5,000.00
- Retained Earnings: -324,291,000.00
- Accumulated Other Comprehensive Income: 0.00
- Stockholders Equity: 15,068,000.00
- Total Liabilities And Equity: 44,506,000.00
- Inventory: 1,212,000.00
- Operating Income: -4,707,000.00
- Other Nonoperating Income Expense: -60,000.00
- Income Tax Expense: -2,000.00
- Change In Inventories: 177,000.00
- Cash From Operations: -4,185,000.00
- Capital Expenditures: 16,000.00
- Cash From Investing: -16,000.00
- Cash From Financing: -2,764,000.00
- Net Income: -4,694,000.00
- Current Ratio: 1.67
- Debt To Equity: 1.95
- Return On Assets: -0.11
- Return On Equity: -0.31
- Free Cash Flow: -4,201,000.00
- Operating Cash Flow Ratio: -0.19
- Net Working Capital: 14,414,000.00
- Equity Ratio: 0.34
- Cash Ratio: 1.13
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -4,201,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.11
- Total Cash Flow: -4,201,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CDXS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 92,100,000.00 (decrease,1.39%)
- Accounts Receivable: 12,327,000.00 (increase,4.34%)
- Current Assets: 109,930,000.00 (decrease,0.28%)
- P P E Net: 6,241,000.00 (increase,17.49%)
- Goodwill: 3,200,000.00 (no change,0.0%)
- Other Noncurrent Assets: 190,000.00 (decrease,8.21%)
- Total Assets: 146,196,000.00 (decrease,0.41%)
- Accrued Liabilities: 6,182,000.00 (increase,52.3%)
- Current Liabilities: 14,923,000.00 (decrease,14.68%)
- Other Noncurrent Liabilities: 1,223,000.00 (increase,0.08%)
- Total Liabilities: 43,688,000.00 (decrease,9.19%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -341,774,000.00 (increase,0.1%)
- Stockholders Equity: 102,508,000.00 (increase,3.87%)
- Total Liabilities And Equity: 146,196,000.00 (decrease,0.41%)
- Inventory: 397,000.00 (decrease,44.86%)
- Operating Income: -11,602,000.00 (increase,2.2%)
- Other Nonoperating Income Expense: -615,000.00 (decrease,191.47%)
- Income Tax Expense: 12,000.00 (decrease,36.84%)
- Change In Inventories: -192,000.00 (decrease,246.56%)
- Cash From Operations: -8,899,000.00 (decrease,12.52%)
- Capital Expenditures: 3,315,000.00 (increase,163.51%)
- Cash From Investing: -3,251,000.00 (decrease,158.63%)
- Cash From Financing: 51,539,000.00 (increase,3.39%)
- Net Income: -11,300,000.00 (increase,2.95%)
- Current Ratio: 7.37 (increase,16.88%)
- Debt To Equity: 0.43 (decrease,12.58%)
- Return On Assets: -0.08 (increase,2.55%)
- Return On Equity: -0.11 (increase,6.57%)
- Free Cash Flow: -12,214,000.00 (decrease,33.24%)
- Operating Cash Flow Ratio: -0.60 (decrease,31.88%)
- Net Working Capital: 95,007,000.00 (increase,2.43%)
- Equity Ratio: 0.70 (increase,4.3%)
- Cash Ratio: 6.17 (increase,15.58%)
- Capital Expenditure Ratio: -0.37 (decrease,134.2%)
- Net Cash Flow: -12,150,000.00 (decrease,32.56%)
- Goodwill To Assets: 0.02 (increase,0.41%)
- Operating Income To Assets: -0.08 (increase,1.8%)
- Total Cash Flow: -12,150,000.00 (decrease,32.56%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 93,400,000.00
- Accounts Receivable: 11,814,000.00
- Current Assets: 110,241,000.00
- P P E Net: 5,312,000.00
- Goodwill: 3,200,000.00
- Other Noncurrent Assets: 207,000.00
- Total Assets: 146,793,000.00
- Accrued Liabilities: 4,059,000.00
- Current Liabilities: 17,491,000.00
- Other Noncurrent Liabilities: 1,222,000.00
- Total Liabilities: 48,109,000.00
- Common Stock: 6,000.00
- Retained Earnings: -342,117,000.00
- Stockholders Equity: 98,684,000.00
- Total Liabilities And Equity: 146,793,000.00
- Inventory: 720,000.00
- Operating Income: -11,863,000.00
- Other Nonoperating Income Expense: -211,000.00
- Income Tax Expense: 19,000.00
- Change In Inventories: 131,000.00
- Cash From Operations: -7,909,000.00
- Capital Expenditures: 1,258,000.00
- Cash From Investing: -1,257,000.00
- Cash From Financing: 49,851,000.00
- Net Income: -11,643,000.00
- Current Ratio: 6.30
- Debt To Equity: 0.49
- Return On Assets: -0.08
- Return On Equity: -0.12
- Free Cash Flow: -9,167,000.00
- Operating Cash Flow Ratio: -0.45
- Net Working Capital: 92,750,000.00
- Equity Ratio: 0.67
- Cash Ratio: 5.34
- Capital Expenditure Ratio: -0.16
- Net Cash Flow: -9,166,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.08
- Total Cash Flow: -9,166,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CDXS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 71,500,000.00 (decrease,5.42%)
- Current Assets: 102,933,000.00 (decrease,3.35%)
- P P E Net: 7,289,000.00 (increase,6.85%)
- Goodwill: 3,200,000.00 (no change,0.0%)
- Other Noncurrent Assets: 353,000.00 (decrease,9.72%)
- Total Assets: 138,019,000.00 (decrease,2.65%)
- Accrued Liabilities: 7,570,000.00 (increase,9.03%)
- Current Liabilities: 20,496,000.00 (increase,8.19%)
- Other Noncurrent Liabilities: 1,261,000.00 (increase,1.2%)
- Total Liabilities: 47,218,000.00 (increase,0.47%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -362,499,000.00 (decrease,1.71%)
- Stockholders Equity: 90,801,000.00 (decrease,4.2%)
- Total Liabilities And Equity: 138,019,000.00 (decrease,2.65%)
- Inventory: 737,000.00 (increase,7.43%)
- Operating Income: -19,996,000.00 (decrease,43.49%)
- Other Nonoperating Income Expense: -125,000.00 (decrease,73.61%)
- Income Tax Expense: 331,000.00 (increase,6.09%)
- Change In Inventories: 366,000.00 (increase,16.19%)
- Cash From Operations: -14,972,000.00 (decrease,30.21%)
- Capital Expenditures: 2,260,000.00 (increase,51.68%)
- Cash From Investing: -3,260,000.00 (decrease,30.92%)
- Cash From Financing: -778,000.00 (increase,13.84%)
- Net Income: -20,090,000.00 (decrease,43.54%)
- Current Ratio: 5.02 (decrease,10.67%)
- Debt To Equity: 0.52 (increase,4.88%)
- Return On Assets: -0.15 (decrease,47.46%)
- Return On Equity: -0.22 (decrease,49.84%)
- Free Cash Flow: -17,232,000.00 (decrease,32.68%)
- Operating Cash Flow Ratio: -0.73 (decrease,20.35%)
- Net Working Capital: 82,437,000.00 (decrease,5.84%)
- Equity Ratio: 0.66 (decrease,1.59%)
- Cash Ratio: 3.49 (decrease,12.58%)
- Capital Expenditure Ratio: -0.15 (decrease,16.48%)
- Net Cash Flow: -18,232,000.00 (decrease,30.34%)
- Goodwill To Assets: 0.02 (increase,2.73%)
- Operating Income To Assets: -0.14 (decrease,47.41%)
- Total Cash Flow: -18,232,000.00 (decrease,30.34%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 75,600,000.00 (decrease,13.4%)
- Current Assets: 106,498,000.00 (decrease,7.04%)
- P P E Net: 6,822,000.00 (increase,2.63%)
- Goodwill: 3,200,000.00 (no change,0.0%)
- Other Noncurrent Assets: 391,000.00 (decrease,28.52%)
- Total Assets: 141,783,000.00 (decrease,5.14%)
- Accrued Liabilities: 6,943,000.00 (decrease,22.19%)
- Current Liabilities: 18,944,000.00 (decrease,14.98%)
- Other Noncurrent Liabilities: 1,246,000.00 (increase,0.56%)
- Total Liabilities: 46,997,000.00 (decrease,6.76%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -356,405,000.00 (decrease,1.81%)
- Stockholders Equity: 94,786,000.00 (decrease,4.32%)
- Total Liabilities And Equity: 141,783,000.00 (decrease,5.14%)
- Inventory: 686,000.00 (decrease,2.14%)
- Operating Income: -13,935,000.00 (decrease,78.04%)
- Other Nonoperating Income Expense: -72,000.00 (increase,16.28%)
- Income Tax Expense: 312,000.00 (increase,6140.0%)
- Change In Inventories: 315,000.00 (decrease,4.55%)
- Cash From Operations: -11,498,000.00 (decrease,706.88%)
- Capital Expenditures: 1,490,000.00 (increase,95.8%)
- Cash From Investing: -2,490,000.00 (decrease,227.2%)
- Cash From Financing: -903,000.00 (increase,11.38%)
- Net Income: -13,996,000.00 (decrease,82.91%)
- Current Ratio: 5.62 (increase,9.34%)
- Debt To Equity: 0.50 (decrease,2.55%)
- Return On Assets: -0.10 (decrease,92.83%)
- Return On Equity: -0.15 (decrease,91.17%)
- Free Cash Flow: -12,988,000.00 (decrease,494.14%)
- Operating Cash Flow Ratio: -0.61 (decrease,849.05%)
- Net Working Capital: 87,554,000.00 (decrease,5.12%)
- Equity Ratio: 0.67 (increase,0.87%)
- Cash Ratio: 3.99 (increase,1.86%)
- Capital Expenditure Ratio: -0.13 (increase,75.73%)
- Net Cash Flow: -13,988,000.00 (decrease,539.89%)
- Goodwill To Assets: 0.02 (increase,5.42%)
- Operating Income To Assets: -0.10 (decrease,87.69%)
- Total Cash Flow: -13,988,000.00 (decrease,539.89%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 87,300,000.00
- Current Assets: 114,562,000.00
- P P E Net: 6,647,000.00
- Goodwill: 3,200,000.00
- Other Noncurrent Assets: 547,000.00
- Total Assets: 149,472,000.00
- Accrued Liabilities: 8,923,000.00
- Current Liabilities: 22,282,000.00
- Other Noncurrent Liabilities: 1,239,000.00
- Total Liabilities: 50,406,000.00
- Common Stock: 6,000.00
- Retained Earnings: -350,061,000.00
- Stockholders Equity: 99,066,000.00
- Total Liabilities And Equity: 149,472,000.00
- Inventory: 701,000.00
- Operating Income: -7,827,000.00
- Other Nonoperating Income Expense: -86,000.00
- Income Tax Expense: 5,000.00
- Change In Inventories: 330,000.00
- Cash From Operations: -1,425,000.00
- Capital Expenditures: 761,000.00
- Cash From Investing: -761,000.00
- Cash From Financing: -1,019,000.00
- Net Income: -7,652,000.00
- Current Ratio: 5.14
- Debt To Equity: 0.51
- Return On Assets: -0.05
- Return On Equity: -0.08
- Free Cash Flow: -2,186,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 92,280,000.00
- Equity Ratio: 0.66
- Cash Ratio: 3.92
- Capital Expenditure Ratio: -0.53
- Net Cash Flow: -2,186,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.05
- Total Cash Flow: -2,186,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CDXS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 119,200,000.00 (decrease,7.95%)
- Current Assets: 174,112,000.00 (increase,1.0%)
- P P E Net: 16,124,000.00 (increase,43.55%)
- Goodwill: 3,200,000.00 (no change,0.0%)
- Other Noncurrent Assets: 271,000.00 (decrease,9.97%)
- Total Assets: 227,551,000.00 (increase,7.18%)
- Accrued Liabilities: 15,927,000.00 (increase,75.37%)
- Current Liabilities: 33,480,000.00 (increase,38.98%)
- Other Noncurrent Liabilities: 1,051,000.00 (decrease,18.46%)
- Total Liabilities: 58,496,000.00 (increase,18.09%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -377,508,000.00 (increase,0.59%)
- Stockholders Equity: 169,055,000.00 (increase,3.86%)
- Total Liabilities And Equity: 227,551,000.00 (increase,7.18%)
- Inventory: 1,084,000.00 (increase,0.56%)
- Operating Income: -12,312,000.00 (increase,9.74%)
- Other Nonoperating Income Expense: 920,000.00 (increase,1560.32%)
- Income Tax Expense: 121,000.00 (increase,1000.0%)
- Shares Outstanding Basic: 64,452,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 64,452,000.00 (increase,0.14%)
- E P S Basic: -0.17 (increase,19.05%)
- E P S Diluted: -0.17 (increase,19.05%)
- Change In Inventories: 120,000.00 (increase,6.19%)
- Cash From Operations: -14,927,000.00 (decrease,1.3%)
- Capital Expenditures: 8,348,000.00 (increase,92.17%)
- Cash From Investing: -15,942,000.00 (decrease,222.39%)
- Cash From Financing: 1,341,000.00 (increase,183.51%)
- Net Income: -11,089,000.00 (increase,16.83%)
- Current Ratio: 5.20 (decrease,27.33%)
- Debt To Equity: 0.35 (increase,13.7%)
- Return On Assets: -0.05 (increase,22.4%)
- Return On Equity: -0.07 (increase,19.92%)
- Free Cash Flow: -23,275,000.00 (decrease,21.99%)
- Operating Cash Flow Ratio: -0.45 (increase,27.11%)
- Net Working Capital: 140,632,000.00 (decrease,5.17%)
- Equity Ratio: 0.74 (decrease,3.1%)
- Cash Ratio: 3.56 (decrease,33.77%)
- Book Value Per Share: 2.62 (increase,3.72%)
- Capital Expenditure Ratio: -0.56 (decrease,89.7%)
- Net Cash Flow: -30,869,000.00 (decrease,56.85%)
- Goodwill To Assets: 0.01 (decrease,6.7%)
- Operating Income To Assets: -0.05 (increase,15.79%)
- Cash Flow Per Share: -0.23 (decrease,1.16%)
- Total Cash Flow: -30,869,000.00 (decrease,56.85%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 129,500,000.00 (decrease,7.3%)
- Current Assets: 172,395,000.00 (decrease,0.67%)
- P P E Net: 11,232,000.00 (increase,8.04%)
- Goodwill: 3,200,000.00 (no change,0.0%)
- Other Noncurrent Assets: 301,000.00 (increase,20.88%)
- Total Assets: 212,310,000.00 (increase,0.07%)
- Accrued Liabilities: 9,082,000.00 (decrease,4.56%)
- Current Liabilities: 24,090,000.00 (increase,6.82%)
- Other Noncurrent Liabilities: 1,289,000.00 (increase,0.94%)
- Total Liabilities: 49,537,000.00 (increase,2.28%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -379,752,000.00 (decrease,1.14%)
- Stockholders Equity: 162,773,000.00 (decrease,0.59%)
- Total Liabilities And Equity: 212,310,000.00 (increase,0.07%)
- Inventory: 1,078,000.00 (increase,4.76%)
- Operating Income: -13,641,000.00 (decrease,49.0%)
- Other Nonoperating Income Expense: -63,000.00 (increase,28.41%)
- Income Tax Expense: 11,000.00 (increase,450.0%)
- Shares Outstanding Basic: 64,363,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 64,363,000.00 (increase,0.11%)
- E P S Basic: -0.21 (decrease,50.0%)
- E P S Diluted: -0.21 (decrease,50.0%)
- Change In Inventories: 113,000.00 (increase,73.85%)
- Cash From Operations: -14,735,000.00 (decrease,128.8%)
- Capital Expenditures: 4,344,000.00 (increase,70.35%)
- Cash From Investing: -4,945,000.00 (decrease,95.22%)
- Cash From Financing: 473,000.00 (increase,2682.35%)
- Net Income: -13,333,000.00 (decrease,47.03%)
- Current Ratio: 7.16 (decrease,7.01%)
- Debt To Equity: 0.30 (increase,2.89%)
- Return On Assets: -0.06 (decrease,46.94%)
- Return On Equity: -0.08 (decrease,47.91%)
- Free Cash Flow: -19,079,000.00 (decrease,112.22%)
- Operating Cash Flow Ratio: -0.61 (decrease,114.21%)
- Net Working Capital: 148,305,000.00 (decrease,1.79%)
- Equity Ratio: 0.77 (decrease,0.66%)
- Cash Ratio: 5.38 (decrease,13.22%)
- Book Value Per Share: 2.53 (decrease,0.7%)
- Capital Expenditure Ratio: -0.29 (increase,25.55%)
- Net Cash Flow: -19,680,000.00 (decrease,119.32%)
- Goodwill To Assets: 0.02 (decrease,0.07%)
- Operating Income To Assets: -0.06 (decrease,48.9%)
- Cash Flow Per Share: -0.23 (decrease,128.54%)
- Total Cash Flow: -19,680,000.00 (decrease,119.32%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 139,700,000.00
- Current Assets: 173,563,000.00
- P P E Net: 10,396,000.00
- Goodwill: 3,200,000.00
- Other Noncurrent Assets: 249,000.00
- Total Assets: 212,170,000.00
- Accrued Liabilities: 9,516,000.00
- Current Liabilities: 22,553,000.00
- Other Noncurrent Liabilities: 1,277,000.00
- Total Liabilities: 48,431,000.00
- Common Stock: 6,000.00
- Retained Earnings: -375,487,000.00
- Stockholders Equity: 163,739,000.00
- Total Liabilities And Equity: 212,170,000.00
- Inventory: 1,029,000.00
- Operating Income: -9,155,000.00
- Other Nonoperating Income Expense: -88,000.00
- Income Tax Expense: 2,000.00
- Shares Outstanding Basic: 64,290,000.00
- Shares Outstanding Diluted: 64,290,000.00
- E P S Basic: -0.14
- E P S Diluted: -0.14
- Change In Inventories: 65,000.00
- Cash From Operations: -6,440,000.00
- Capital Expenditures: 2,550,000.00
- Cash From Investing: -2,533,000.00
- Cash From Financing: 17,000.00
- Net Income: -9,068,000.00
- Current Ratio: 7.70
- Debt To Equity: 0.30
- Return On Assets: -0.04
- Return On Equity: -0.06
- Free Cash Flow: -8,990,000.00
- Operating Cash Flow Ratio: -0.29
- Net Working Capital: 151,010,000.00
- Equity Ratio: 0.77
- Cash Ratio: 6.19
- Book Value Per Share: 2.55
- Capital Expenditure Ratio: -0.40
- Net Cash Flow: -8,973,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.04
- Cash Flow Per Share: -0.10
- Total Cash Flow: -8,973,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CDXS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 108,700,000.00 (increase,20.64%)
- Current Assets: 145,997,000.00 (increase,0.49%)
- P P E Net: 23,319,000.00 (decrease,1.58%)
- Goodwill: 3,200,000.00 (no change,0.0%)
- Other Noncurrent Assets: 208,000.00 (decrease,7.14%)
- Total Assets: 235,288,000.00 (increase,0.14%)
- Accrued Liabilities: 12,992,000.00 (increase,0.45%)
- Current Liabilities: 31,908,000.00 (increase,6.31%)
- Other Noncurrent Liabilities: 1,356,000.00 (increase,1.19%)
- Total Liabilities: 81,157,000.00 (increase,7.48%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -408,686,000.00 (decrease,2.51%)
- Stockholders Equity: 154,131,000.00 (decrease,3.34%)
- Total Liabilities And Equity: 235,288,000.00 (increase,0.14%)
- Inventory: 1,623,000.00 (decrease,5.53%)
- Operating Income: -21,631,000.00 (decrease,96.73%)
- Other Nonoperating Income Expense: 150,000.00 (increase,327.27%)
- Income Tax Expense: 125,000.00 (increase,6.84%)
- Shares Outstanding Basic: 65,271,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 65,271,000.00 (increase,0.12%)
- E P S Basic: -0.32 (decrease,88.24%)
- E P S Diluted: -0.32 (decrease,88.24%)
- Change In Inventories: 463,000.00 (decrease,17.03%)
- Cash From Operations: 6,367,000.00 (increase,147.63%)
- Capital Expenditures: 8,340,000.00 (increase,18.63%)
- Cash From Investing: -13,611,000.00 (decrease,10.64%)
- Cash From Financing: -914,000.00 (increase,12.7%)
- Net Income: -20,988,000.00 (decrease,90.87%)
- Current Ratio: 4.58 (decrease,5.47%)
- Debt To Equity: 0.53 (increase,11.19%)
- Return On Assets: -0.09 (decrease,90.61%)
- Return On Equity: -0.14 (decrease,97.47%)
- Free Cash Flow: -1,973,000.00 (increase,90.33%)
- Operating Cash Flow Ratio: 0.20 (increase,144.8%)
- Net Working Capital: 114,089,000.00 (decrease,1.02%)
- Equity Ratio: 0.66 (decrease,3.47%)
- Cash Ratio: 3.41 (increase,13.48%)
- Book Value Per Share: 2.36 (decrease,3.46%)
- Capital Expenditure Ratio: 1.31 (increase,349.06%)
- Net Cash Flow: -7,244,000.00 (increase,71.78%)
- Goodwill To Assets: 0.01 (decrease,0.14%)
- Operating Income To Assets: -0.09 (decrease,96.47%)
- Cash Flow Per Share: 0.10 (increase,147.58%)
- Total Cash Flow: -7,244,000.00 (increase,71.78%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 90,100,000.00 (decrease,4.45%)
- Current Assets: 145,283,000.00 (increase,0.29%)
- P P E Net: 23,694,000.00 (increase,0.94%)
- Goodwill: 3,200,000.00 (no change,0.0%)
- Other Noncurrent Assets: 224,000.00 (decrease,12.84%)
- Total Assets: 234,970,000.00 (decrease,0.13%)
- Accrued Liabilities: 12,934,000.00 (decrease,8.74%)
- Current Liabilities: 30,014,000.00 (increase,1.76%)
- Other Noncurrent Liabilities: 1,340,000.00 (increase,1.06%)
- Total Liabilities: 75,511,000.00 (decrease,1.47%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -398,694,000.00 (decrease,0.67%)
- Stockholders Equity: 159,459,000.00 (increase,0.52%)
- Total Liabilities And Equity: 234,970,000.00 (decrease,0.13%)
- Inventory: 1,718,000.00 (increase,10.13%)
- Operating Income: -10,995,000.00 (decrease,31.11%)
- Other Nonoperating Income Expense: -66,000.00 (decrease,2100.0%)
- Income Tax Expense: 117,000.00 (increase,1200.0%)
- Shares Outstanding Basic: 65,193,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 65,193,000.00 (increase,0.15%)
- E P S Basic: -0.17 (decrease,30.77%)
- E P S Diluted: -0.17 (decrease,30.77%)
- Change In Inventories: 558,000.00 (increase,39.5%)
- Cash From Operations: -13,367,000.00 (decrease,19.5%)
- Capital Expenditures: 7,030,000.00 (increase,38.14%)
- Cash From Investing: -12,302,000.00 (decrease,22.02%)
- Cash From Financing: -1,047,000.00 (increase,18.2%)
- Net Income: -10,996,000.00 (decrease,31.59%)
- Current Ratio: 4.84 (decrease,1.45%)
- Debt To Equity: 0.47 (decrease,1.98%)
- Return On Assets: -0.05 (decrease,31.76%)
- Return On Equity: -0.07 (decrease,30.91%)
- Free Cash Flow: -20,397,000.00 (decrease,25.33%)
- Operating Cash Flow Ratio: -0.45 (decrease,17.43%)
- Net Working Capital: 115,269,000.00 (decrease,0.09%)
- Equity Ratio: 0.68 (increase,0.65%)
- Cash Ratio: 3.00 (decrease,6.11%)
- Book Value Per Share: 2.45 (increase,0.37%)
- Capital Expenditure Ratio: -0.53 (decrease,15.6%)
- Net Cash Flow: -25,669,000.00 (decrease,20.69%)
- Goodwill To Assets: 0.01 (increase,0.13%)
- Operating Income To Assets: -0.05 (decrease,31.28%)
- Cash Flow Per Share: -0.21 (decrease,19.32%)
- Total Cash Flow: -25,669,000.00 (decrease,20.69%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 94,300,000.00
- Current Assets: 144,869,000.00
- P P E Net: 23,474,000.00
- Goodwill: 3,200,000.00
- Other Noncurrent Assets: 257,000.00
- Total Assets: 235,274,000.00
- Accrued Liabilities: 14,172,000.00
- Current Liabilities: 29,495,000.00
- Other Noncurrent Liabilities: 1,326,000.00
- Total Liabilities: 76,639,000.00
- Common Stock: 6,000.00
- Retained Earnings: -396,054,000.00
- Stockholders Equity: 158,635,000.00
- Total Liabilities And Equity: 235,274,000.00
- Inventory: 1,560,000.00
- Operating Income: -8,386,000.00
- Other Nonoperating Income Expense: -3,000.00
- Income Tax Expense: 9,000.00
- Shares Outstanding Basic: 65,096,000.00
- Shares Outstanding Diluted: 65,096,000.00
- E P S Basic: -0.13
- E P S Diluted: -0.13
- Change In Inventories: 400,000.00
- Cash From Operations: -11,186,000.00
- Capital Expenditures: 5,089,000.00
- Cash From Investing: -10,082,000.00
- Cash From Financing: -1,280,000.00
- Net Income: -8,356,000.00
- Current Ratio: 4.91
- Debt To Equity: 0.48
- Return On Assets: -0.04
- Return On Equity: -0.05
- Free Cash Flow: -16,275,000.00
- Operating Cash Flow Ratio: -0.38
- Net Working Capital: 115,374,000.00
- Equity Ratio: 0.67
- Cash Ratio: 3.20
- Book Value Per Share: 2.44
- Capital Expenditure Ratio: -0.45
- Net Cash Flow: -21,268,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.04
- Cash Flow Per Share: -0.17
- Total Cash Flow: -21,268,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CDXS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 74,600,000.00 (decrease,19.0%)
- Current Assets: 103,014,000.00 (decrease,14.19%)
- P P E Net: 15,282,000.00 (decrease,34.48%)
- Goodwill: 2,463,000.00 (decrease,23.03%)
- Other Noncurrent Assets: 726,000.00 (increase,45.78%)
- Total Assets: 154,455,000.00 (decrease,25.3%)
- Accrued Liabilities: 8,796,000.00 (increase,25.64%)
- Current Liabilities: 38,415,000.00 (increase,7.5%)
- Other Noncurrent Liabilities: 1,219,000.00 (decrease,13.24%)
- Total Liabilities: 62,949,000.00 (decrease,23.82%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -490,338,000.00 (decrease,7.66%)
- Stockholders Equity: 91,506,000.00 (decrease,26.28%)
- Total Liabilities And Equity: 154,455,000.00 (decrease,25.3%)
- Inventory: 2,305,000.00 (increase,12.33%)
- Operating Income: -68,350,000.00 (decrease,88.34%)
- Other Nonoperating Income Expense: -3,930,000.00 (decrease,11809.09%)
- Income Tax Expense: 34,000.00 (increase,36.0%)
- Shares Outstanding Basic: 67,670,000.00 (increase,1.37%)
- Shares Outstanding Diluted: 67,670,000.00 (increase,1.37%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Change In Inventories: 276,000.00 (increase,1100.0%)
- Cash From Operations: -41,601,000.00 (decrease,64.44%)
- Capital Expenditures: 4,798,000.00 (increase,16.46%)
- Cash From Investing: -5,962,000.00 (decrease,22.8%)
- Cash From Financing: 8,167,000.00 (decrease,1.31%)
- Net Income: -69,048,000.00 (decrease,102.25%)
- Current Ratio: 2.68 (decrease,20.17%)
- Debt To Equity: 0.69 (increase,3.34%)
- Return On Assets: -0.45 (decrease,170.74%)
- Return On Equity: -0.75 (decrease,174.36%)
- Free Cash Flow: -46,399,000.00 (decrease,57.72%)
- Operating Cash Flow Ratio: -1.08 (decrease,52.97%)
- Net Working Capital: 64,599,000.00 (decrease,23.38%)
- Equity Ratio: 0.59 (decrease,1.32%)
- Cash Ratio: 1.94 (decrease,24.65%)
- Book Value Per Share: 1.35 (decrease,27.28%)
- Capital Expenditure Ratio: -0.12 (increase,29.18%)
- Net Cash Flow: -47,563,000.00 (decrease,57.73%)
- Goodwill To Assets: 0.02 (increase,3.03%)
- Operating Income To Assets: -0.44 (decrease,152.12%)
- Cash Flow Per Share: -0.61 (decrease,62.22%)
- Total Cash Flow: -47,563,000.00 (decrease,57.73%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 92,100,000.00 (decrease,10.41%)
- Current Assets: 120,044,000.00 (decrease,7.63%)
- P P E Net: 23,325,000.00 (decrease,1.2%)
- Goodwill: 3,200,000.00 (no change,0.0%)
- Other Noncurrent Assets: 498,000.00 (increase,20.0%)
- Total Assets: 206,761,000.00 (decrease,5.19%)
- Accrued Liabilities: 7,001,000.00 (decrease,16.06%)
- Current Liabilities: 35,736,000.00 (decrease,6.72%)
- Other Noncurrent Liabilities: 1,405,000.00 (increase,1.22%)
- Total Liabilities: 82,630,000.00 (decrease,10.24%)
- Common Stock: 6,000.00 (no change,0.0%)
- Retained Earnings: -455,430,000.00 (decrease,2.6%)
- Stockholders Equity: 124,131,000.00 (decrease,1.5%)
- Total Liabilities And Equity: 206,761,000.00 (decrease,5.19%)
- Inventory: 2,052,000.00 (increase,2.81%)
- Operating Income: -36,291,000.00 (decrease,53.35%)
- Other Nonoperating Income Expense: -33,000.00 (decrease,32.0%)
- Income Tax Expense: 25,000.00 (increase,56.25%)
- Shares Outstanding Basic: 66,756,000.00 (increase,1.25%)
- Shares Outstanding Diluted: 66,756,000.00 (increase,1.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 23,000.00 (increase,169.7%)
- Cash From Operations: -25,299,000.00 (decrease,174.63%)
- Capital Expenditures: 4,120,000.00 (increase,62.27%)
- Cash From Investing: -4,855,000.00 (decrease,47.84%)
- Cash From Financing: 8,275,000.00 (increase,512.06%)
- Net Income: -34,140,000.00 (decrease,50.95%)
- Current Ratio: 3.36 (decrease,0.97%)
- Debt To Equity: 0.67 (decrease,8.87%)
- Return On Assets: -0.17 (decrease,59.2%)
- Return On Equity: -0.28 (decrease,53.24%)
- Free Cash Flow: -29,419,000.00 (decrease,150.35%)
- Operating Cash Flow Ratio: -0.71 (decrease,194.42%)
- Net Working Capital: 84,308,000.00 (decrease,8.0%)
- Equity Ratio: 0.60 (increase,3.89%)
- Cash Ratio: 2.58 (decrease,3.95%)
- Book Value Per Share: 1.86 (decrease,2.71%)
- Capital Expenditure Ratio: -0.16 (increase,40.91%)
- Net Cash Flow: -30,154,000.00 (decrease,141.31%)
- Goodwill To Assets: 0.02 (increase,5.47%)
- Operating Income To Assets: -0.18 (decrease,61.74%)
- Cash Flow Per Share: -0.38 (decrease,171.24%)
- Total Cash Flow: -30,154,000.00 (decrease,141.31%)
---
π Financial Report for ticker/company:'CDXS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 102,800,000.00
- Current Assets: 129,954,000.00
- P P E Net: 23,609,000.00
- Goodwill: 3,200,000.00
- Other Noncurrent Assets: 415,000.00
- Total Assets: 218,068,000.00
- Accrued Liabilities: 8,340,000.00
- Current Liabilities: 38,311,000.00
- Other Noncurrent Liabilities: 1,388,000.00
- Total Liabilities: 92,052,000.00
- Common Stock: 6,000.00
- Retained Earnings: -443,907,000.00
- Stockholders Equity: 126,016,000.00
- Total Liabilities And Equity: 218,068,000.00
- Inventory: 1,996,000.00
- Operating Income: -23,665,000.00
- Other Nonoperating Income Expense: -25,000.00
- Income Tax Expense: 16,000.00
- Shares Outstanding Basic: 65,931,000.00
- Shares Outstanding Diluted: 65,931,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -33,000.00
- Cash From Operations: -9,212,000.00
- Capital Expenditures: 2,539,000.00
- Cash From Investing: -3,284,000.00
- Cash From Financing: 1,352,000.00
- Net Income: -22,617,000.00
- Current Ratio: 3.39
- Debt To Equity: 0.73
- Return On Assets: -0.10
- Return On Equity: -0.18
- Free Cash Flow: -11,751,000.00
- Operating Cash Flow Ratio: -0.24
- Net Working Capital: 91,643,000.00
- Equity Ratio: 0.58
- Cash Ratio: 2.68
- Book Value Per Share: 1.91
- Capital Expenditure Ratio: -0.28
- Net Cash Flow: -12,496,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.11
- Cash Flow Per Share: -0.14
- Total Cash Flow: -12,496,000.00
|
CDZI | π
Year: 2015
π Financial Report for ticker/company:'CDZI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 3,365,000.00 (decrease,36.64%)
- Accounts Receivable: 530,000.00 (increase,118.11%)
- Current Assets: 4,446,000.00 (decrease,27.85%)
- P P E Net: 43,655,000.00 (decrease,0.12%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Total Assets: 55,973,000.00 (decrease,3.26%)
- Accounts Payable: 584,000.00 (increase,163.06%)
- Accrued Liabilities: 896,000.00 (decrease,24.58%)
- Current Liabilities: 1,491,000.00 (increase,4.93%)
- Long Term Debt: 102,537,000.00 (increase,2.12%)
- Total Liabilities: 105,701,000.00 (increase,2.12%)
- Common Stock: 162,000.00 (increase,0.62%)
- Stockholders Equity: -49,728,000.00 (decrease,8.94%)
- Total Liabilities And Equity: 55,973,000.00 (decrease,3.26%)
- Additional Paid In Capital: 304,523,000.00 (increase,0.16%)
- Revenue: 320,000.00 (increase,2033.33%)
- Total Costs And Expenses: 7,796,000.00 (increase,52.38%)
- Operating Income: -7,476,000.00 (decrease,46.56%)
- Income Tax Expense: 3,000.00 (increase,50.0%)
- Cash From Operations: -8,489,000.00 (decrease,29.46%)
- Cash From Financing: -8,000.00 (decrease,60.0%)
- Net Change In Cash.1: -8,522,000.00 (decrease,29.59%)
- Gross Profit: -7,476,000.00 (decrease,46.56%)
- Gross Margin: -23.36 (increase,93.13%)
- Current Ratio: 2.98 (decrease,31.24%)
- Debt To Equity: -2.13 (increase,6.26%)
- Asset Turnover: 0.01 (increase,2105.14%)
- Receivables Turnover: 0.60 (increase,878.11%)
- Operating Cash Flow Ratio: -5.69 (decrease,23.39%)
- Net Working Capital: 2,955,000.00 (decrease,37.67%)
- Equity Ratio: -0.89 (decrease,12.61%)
- Cash Ratio: 2.26 (decrease,39.62%)
- Operating Margin: -23.36 (increase,93.13%)
- Fixed Asset Turnover: 0.01 (increase,2035.87%)
- Long Term Debt Ratio: 1.83 (increase,5.56%)
- Goodwill To Assets: 0.07 (increase,3.37%)
- Operating Income To Assets: -0.13 (decrease,51.49%)
- Cash Flow To Revenue: -26.53 (increase,93.93%)
- Working Capital Turnover: 0.11 (increase,3322.72%)
- Accounts Payable Turnover: 13.35 (decrease,42.07%)
- Total Equity Turnover: -0.01 (decrease,1858.22%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 5,311,000.00 (decrease,28.71%)
- Accounts Receivable: 243,000.00 (decrease,19.27%)
- Current Assets: 6,162,000.00 (decrease,26.63%)
- P P E Net: 43,707,000.00 (decrease,0.11%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Total Assets: 57,857,000.00 (decrease,3.89%)
- Accounts Payable: 222,000.00 (increase,155.17%)
- Accrued Liabilities: 1,188,000.00 (increase,0.34%)
- Current Liabilities: 1,421,000.00 (increase,10.84%)
- Long Term Debt: 100,409,000.00 (increase,2.04%)
- Total Liabilities: 103,503,000.00 (increase,2.12%)
- Common Stock: 161,000.00 (no change,0.0%)
- Stockholders Equity: -45,646,000.00 (decrease,10.89%)
- Total Liabilities And Equity: 57,857,000.00 (decrease,3.89%)
- Additional Paid In Capital: 304,040,000.00 (increase,0.01%)
- Revenue: 15,000.00 (increase,275.0%)
- Total Costs And Expenses: 5,116,000.00 (increase,92.91%)
- Operating Income: -5,101,000.00 (decrease,92.64%)
- Income Tax Expense: 2,000.00 (increase,100.0%)
- Cash From Operations: -6,557,000.00 (decrease,47.88%)
- Cash From Financing: -5,000.00 (decrease,66.67%)
- Net Change In Cash.1: -6,576,000.00 (decrease,48.21%)
- Gross Profit: -5,101,000.00 (decrease,92.64%)
- Gross Margin: -340.07 (increase,48.63%)
- Current Ratio: 4.34 (decrease,33.81%)
- Debt To Equity: -2.27 (increase,7.92%)
- Asset Turnover: 0.00 (increase,290.17%)
- Receivables Turnover: 0.06 (increase,364.51%)
- Operating Cash Flow Ratio: -4.61 (decrease,33.41%)
- Net Working Capital: 4,741,000.00 (decrease,33.38%)
- Equity Ratio: -0.79 (decrease,15.38%)
- Cash Ratio: 3.74 (decrease,35.68%)
- Operating Margin: -340.07 (increase,48.63%)
- Fixed Asset Turnover: 0.00 (increase,275.42%)
- Long Term Debt Ratio: 1.74 (increase,6.16%)
- Goodwill To Assets: 0.07 (increase,4.04%)
- Operating Income To Assets: -0.09 (decrease,100.43%)
- Cash Flow To Revenue: -437.13 (increase,60.57%)
- Working Capital Turnover: 0.00 (increase,462.94%)
- Accounts Payable Turnover: 23.05 (decrease,24.4%)
- Total Equity Turnover: -0.00 (decrease,238.16%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 7,450,000.00
- Accounts Receivable: 301,000.00
- Current Assets: 8,399,000.00
- P P E Net: 43,756,000.00
- Goodwill: 3,813,000.00
- Total Assets: 60,197,000.00
- Accounts Payable: 87,000.00
- Accrued Liabilities: 1,184,000.00
- Current Liabilities: 1,282,000.00
- Long Term Debt: 98,404,000.00
- Total Liabilities: 101,359,000.00
- Common Stock: 161,000.00
- Stockholders Equity: -41,162,000.00
- Total Liabilities And Equity: 60,197,000.00
- Additional Paid In Capital: 304,009,000.00
- Revenue: 4,000.00
- Total Costs And Expenses: 2,652,000.00
- Operating Income: -2,648,000.00
- Income Tax Expense: 1,000.00
- Cash From Operations: -4,434,000.00
- Cash From Financing: -3,000.00
- Net Change In Cash.1: -4,437,000.00
- Gross Profit: -2,648,000.00
- Gross Margin: -662.00
- Current Ratio: 6.55
- Debt To Equity: -2.46
- Asset Turnover: 0.00
- Receivables Turnover: 0.01
- Operating Cash Flow Ratio: -3.46
- Net Working Capital: 7,117,000.00
- Equity Ratio: -0.68
- Cash Ratio: 5.81
- Operating Margin: -662.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 1.63
- Goodwill To Assets: 0.06
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -1,108.50
- Working Capital Turnover: 0.00
- Accounts Payable Turnover: 30.48
- Total Equity Turnover: -0.00
---
π
Year: 2016
π Financial Report for ticker/company:'CDZI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 6,395,000.00 (decrease,39.7%)
- Accounts Receivable: 283,000.00 (increase,197.89%)
- Current Assets: 7,171,000.00 (decrease,37.24%)
- P P E Net: 44,546,000.00 (increase,1.35%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,345,000.00 (decrease,0.86%)
- Total Assets: 59,526,000.00 (decrease,5.94%)
- Accounts Payable: 553,000.00 (decrease,11.38%)
- Accrued Liabilities: 1,786,000.00 (decrease,8.64%)
- Current Liabilities: 39,272,000.00 (increase,1.29%)
- Long Term Debt: 73,186,000.00 (increase,0.83%)
- Total Liabilities: 114,131,000.00 (increase,0.97%)
- Common Stock: 179,000.00 (increase,1.13%)
- Retained Earnings: -376,316,000.00 (decrease,1.61%)
- Stockholders Equity: -54,605,000.00 (decrease,9.77%)
- Total Liabilities And Equity: 59,526,000.00 (decrease,5.94%)
- Additional Paid In Capital: 321,532,000.00 (increase,0.34%)
- Revenue: 283,000.00 (increase,405.36%)
- Total Costs And Expenses: 10,403,000.00 (increase,59.43%)
- Operating Income: -10,120,000.00 (decrease,56.44%)
- Income Before Taxes: -16,794,000.00 (decrease,55.07%)
- Income Tax Expense: 3,000.00 (increase,50.0%)
- Cash From Operations: -9,433,000.00 (decrease,76.38%)
- Capital Expenditures: 351,000.00 (increase,46.25%)
- Cash From Investing: -351,000.00 (decrease,46.25%)
- Long Term Debt Repayments: 27,000.00 (increase,125.0%)
- Cash From Financing: -27,000.00 (decrease,125.0%)
- Net Income: -16,797,000.00 (decrease,55.07%)
- Net Change In Cash.1: -9,811,000.00 (decrease,75.2%)
- Net Profit Margin: -59.35 (increase,69.32%)
- Gross Profit: -10,120,000.00 (decrease,56.44%)
- Gross Margin: -35.76 (increase,69.04%)
- Current Ratio: 0.18 (decrease,38.04%)
- Debt To Equity: -2.09 (increase,8.01%)
- Return On Assets: -0.28 (decrease,64.86%)
- Return On Equity: 0.31 (increase,41.27%)
- Asset Turnover: 0.00 (increase,437.26%)
- Receivables Turnover: 1.00 (increase,69.64%)
- Free Cash Flow: -9,784,000.00 (decrease,75.09%)
- Operating Cash Flow Ratio: -0.24 (decrease,74.14%)
- Net Working Capital: -32,101,000.00 (decrease,17.38%)
- Equity Ratio: -0.92 (decrease,16.7%)
- Cash Ratio: 0.16 (decrease,40.47%)
- Operating Margin: -35.76 (increase,69.04%)
- Capital Expenditure Ratio: -0.04 (increase,17.08%)
- Tax Rate: -0.00 (increase,3.27%)
- Net Cash Flow: -9,784,000.00 (decrease,75.09%)
- Fixed Asset Turnover: 0.01 (increase,398.62%)
- Long Term Debt Ratio: 1.23 (increase,7.19%)
- Goodwill To Assets: 0.06 (increase,6.31%)
- Operating Income To Assets: -0.17 (decrease,66.31%)
- Cash Flow To Revenue: -33.33 (increase,65.1%)
- Working Capital Turnover: -0.01 (decrease,330.52%)
- Accounts Payable Turnover: 18.81 (increase,79.9%)
- Total Equity Turnover: -0.01 (decrease,360.4%)
- Total Cash Flow: -9,784,000.00 (decrease,75.09%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 10,606,000.00 (decrease,21.72%)
- Accounts Receivable: 95,000.00 (increase,37.68%)
- Current Assets: 11,426,000.00 (decrease,20.88%)
- P P E Net: 43,952,000.00 (increase,0.82%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,374,000.00 (decrease,0.85%)
- Total Assets: 63,284,000.00 (decrease,4.16%)
- Accounts Payable: 624,000.00 (increase,1.46%)
- Accrued Liabilities: 1,955,000.00 (increase,46.66%)
- Current Liabilities: 38,773,000.00 (increase,3.7%)
- Long Term Debt: 72,585,000.00 (increase,2.11%)
- Total Liabilities: 113,031,000.00 (increase,2.62%)
- Common Stock: 177,000.00 (no change,0.0%)
- Retained Earnings: -370,351,000.00 (decrease,1.64%)
- Stockholders Equity: -49,747,000.00 (decrease,12.76%)
- Total Liabilities And Equity: 63,284,000.00 (decrease,4.16%)
- Additional Paid In Capital: 320,427,000.00 (increase,0.11%)
- Revenue: 56,000.00 (increase,211.11%)
- Total Costs And Expenses: 6,525,000.00 (increase,138.49%)
- Operating Income: -6,469,000.00 (decrease,138.01%)
- Income Before Taxes: -10,830,000.00 (decrease,123.71%)
- Income Tax Expense: 2,000.00 (increase,100.0%)
- Cash From Operations: -5,348,000.00 (decrease,102.88%)
- Capital Expenditures: 240,000.00 (increase,1163.16%)
- Cash From Investing: -240,000.00 (decrease,1163.16%)
- Long Term Debt Repayments: 12,000.00 (increase,300.0%)
- Cash From Financing: -12,000.00 (decrease,300.0%)
- Net Income: -10,832,000.00 (decrease,123.71%)
- Net Change In Cash.1: -5,600,000.00 (decrease,110.68%)
- Net Profit Margin: -193.43 (increase,28.09%)
- Gross Profit: -6,469,000.00 (decrease,138.01%)
- Gross Margin: -115.52 (increase,23.5%)
- Current Ratio: 0.29 (decrease,23.7%)
- Debt To Equity: -2.27 (increase,9.0%)
- Return On Assets: -0.17 (decrease,133.42%)
- Return On Equity: 0.22 (increase,98.39%)
- Asset Turnover: 0.00 (increase,224.62%)
- Receivables Turnover: 0.59 (increase,125.96%)
- Free Cash Flow: -5,588,000.00 (decrease,110.47%)
- Operating Cash Flow Ratio: -0.14 (decrease,95.64%)
- Net Working Capital: -27,347,000.00 (decrease,19.17%)
- Equity Ratio: -0.79 (decrease,17.66%)
- Cash Ratio: 0.27 (decrease,24.51%)
- Operating Margin: -115.52 (increase,23.5%)
- Capital Expenditure Ratio: -0.04 (decrease,522.6%)
- Tax Rate: -0.00 (increase,10.6%)
- Net Cash Flow: -5,588,000.00 (decrease,110.47%)
- Fixed Asset Turnover: 0.00 (increase,208.59%)
- Long Term Debt Ratio: 1.15 (increase,6.54%)
- Goodwill To Assets: 0.06 (increase,4.34%)
- Operating Income To Assets: -0.10 (decrease,148.34%)
- Cash Flow To Revenue: -95.50 (increase,34.79%)
- Working Capital Turnover: -0.00 (decrease,161.07%)
- Accounts Payable Turnover: 10.46 (increase,135.05%)
- Total Equity Turnover: -0.00 (decrease,175.9%)
- Total Cash Flow: -5,588,000.00 (decrease,110.47%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 13,548,000.00
- Accounts Receivable: 69,000.00
- Current Assets: 14,441,000.00
- P P E Net: 43,596,000.00
- Goodwill: 3,813,000.00
- Other Noncurrent Assets: 3,403,000.00
- Total Assets: 66,032,000.00
- Accounts Payable: 615,000.00
- Accrued Liabilities: 1,333,000.00
- Current Liabilities: 37,389,000.00
- Long Term Debt: 71,086,000.00
- Total Liabilities: 110,148,000.00
- Common Stock: 177,000.00
- Retained Earnings: -364,361,000.00
- Stockholders Equity: -44,116,000.00
- Total Liabilities And Equity: 66,032,000.00
- Additional Paid In Capital: 320,068,000.00
- Revenue: 18,000.00
- Total Costs And Expenses: 2,736,000.00
- Operating Income: -2,718,000.00
- Income Before Taxes: -4,841,000.00
- Income Tax Expense: 1,000.00
- Cash From Operations: -2,636,000.00
- Capital Expenditures: 19,000.00
- Cash From Investing: -19,000.00
- Long Term Debt Repayments: 3,000.00
- Cash From Financing: -3,000.00
- Net Income: -4,842,000.00
- Net Change In Cash.1: -2,658,000.00
- Net Profit Margin: -269.00
- Gross Profit: -2,718,000.00
- Gross Margin: -151.00
- Current Ratio: 0.39
- Debt To Equity: -2.50
- Return On Assets: -0.07
- Return On Equity: 0.11
- Asset Turnover: 0.00
- Receivables Turnover: 0.26
- Free Cash Flow: -2,655,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: -22,948,000.00
- Equity Ratio: -0.67
- Cash Ratio: 0.36
- Operating Margin: -151.00
- Capital Expenditure Ratio: -0.01
- Tax Rate: -0.00
- Net Cash Flow: -2,655,000.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 1.08
- Goodwill To Assets: 0.06
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -146.44
- Working Capital Turnover: -0.00
- Accounts Payable Turnover: 4.45
- Total Equity Turnover: -0.00
- Total Cash Flow: -2,655,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CDZI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 3,893,000.00 (decrease,34.22%)
- Accounts Receivable: 66,000.00 (increase,13.79%)
- Current Assets: 7,414,000.00 (increase,17.55%)
- P P E Net: 44,255,000.00 (decrease,0.16%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,531,000.00 (decrease,3.89%)
- Total Assets: 59,013,000.00 (increase,1.53%)
- Accounts Payable: 659,000.00 (increase,167.89%)
- Accrued Liabilities: 3,911,000.00 (increase,236.0%)
- Current Liabilities: 47,134,000.00 (increase,2888.84%)
- Long Term Debt: 67,846,000.00 (decrease,37.92%)
- Total Liabilities: 129,241,000.00 (increase,3.53%)
- Common Stock: 190,000.00 (increase,1.6%)
- Retained Earnings: -403,147,000.00 (decrease,1.3%)
- Stockholders Equity: -70,228,000.00 (decrease,5.28%)
- Total Liabilities And Equity: 59,013,000.00 (increase,1.53%)
- Additional Paid In Capital: 332,729,000.00 (increase,0.5%)
- Revenue: 303,000.00 (increase,65.57%)
- Total Costs And Expenses: 7,192,000.00 (increase,39.87%)
- Operating Income: -6,889,000.00 (decrease,38.92%)
- Income Before Taxes: -19,612,000.00 (decrease,35.84%)
- Income Tax Expense: 3,000.00 (increase,50.0%)
- Cash From Operations: -6,410,000.00 (decrease,32.96%)
- Long Term Debt Repayments: 11,399,000.00 (increase,4.02%)
- Cash From Financing: 7,613,000.00 (decrease,5.42%)
- Net Income: -19,615,000.00 (decrease,35.84%)
- Net Change In Cash.1: 1,203,000.00 (decrease,62.73%)
- Net Profit Margin: -64.74 (increase,17.96%)
- Gross Profit: -6,889,000.00 (decrease,38.92%)
- Gross Margin: -22.74 (increase,16.1%)
- Current Ratio: 0.16 (decrease,96.07%)
- Debt To Equity: -1.84 (increase,1.66%)
- Return On Assets: -0.33 (decrease,33.79%)
- Return On Equity: 0.28 (increase,29.03%)
- Asset Turnover: 0.01 (increase,63.07%)
- Receivables Turnover: 4.59 (increase,45.5%)
- Operating Cash Flow Ratio: -0.14 (increase,95.55%)
- Net Working Capital: -39,720,000.00 (decrease,939.75%)
- Equity Ratio: -1.19 (decrease,3.69%)
- Cash Ratio: 0.08 (decrease,97.8%)
- Operating Margin: -22.74 (increase,16.1%)
- Tax Rate: -0.00 (decrease,10.43%)
- Fixed Asset Turnover: 0.01 (increase,65.85%)
- Long Term Debt Ratio: 1.15 (decrease,38.86%)
- Goodwill To Assets: 0.06 (decrease,1.51%)
- Operating Income To Assets: -0.12 (decrease,36.82%)
- Cash Flow To Revenue: -21.16 (increase,19.7%)
- Working Capital Turnover: -0.01 (decrease,119.72%)
- Accounts Payable Turnover: 10.91 (decrease,47.79%)
- Total Equity Turnover: -0.00 (decrease,57.27%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 5,918,000.00 (increase,181.41%)
- Accounts Receivable: 58,000.00 (increase,52.63%)
- Current Assets: 6,307,000.00 (increase,133.33%)
- P P E Net: 44,328,000.00 (decrease,0.16%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,674,000.00 (increase,2.4%)
- Total Assets: 58,122,000.00 (increase,6.64%)
- Accounts Payable: 246,000.00 (decrease,51.19%)
- Accrued Liabilities: 1,164,000.00 (decrease,51.07%)
- Current Liabilities: 1,577,000.00 (decrease,46.21%)
- Long Term Debt: 109,285,000.00 (increase,8.22%)
- Total Liabilities: 124,830,000.00 (increase,4.49%)
- Common Stock: 187,000.00 (increase,4.47%)
- Retained Earnings: -397,972,000.00 (decrease,1.44%)
- Stockholders Equity: -66,708,000.00 (decrease,2.68%)
- Total Liabilities And Equity: 58,122,000.00 (increase,6.64%)
- Additional Paid In Capital: 331,077,000.00 (increase,1.19%)
- Revenue: 183,000.00 (increase,144.0%)
- Total Costs And Expenses: 5,142,000.00 (increase,111.78%)
- Operating Income: -4,959,000.00 (decrease,110.75%)
- Income Before Taxes: -14,438,000.00 (decrease,64.18%)
- Income Tax Expense: 2,000.00 (increase,100.0%)
- Cash From Operations: -4,821,000.00 (decrease,225.74%)
- Long Term Debt Repayments: 10,958,000.00 (increase,4.22%)
- Cash From Financing: 8,049,000.00 (increase,801.34%)
- Net Income: -14,440,000.00 (decrease,64.18%)
- Net Change In Cash.1: 3,228,000.00 (increase,649.91%)
- Net Profit Margin: -78.91 (increase,32.71%)
- Gross Profit: -4,959,000.00 (decrease,110.75%)
- Gross Margin: -27.10 (increase,13.63%)
- Current Ratio: 4.00 (increase,333.82%)
- Debt To Equity: -1.87 (decrease,1.76%)
- Return On Assets: -0.25 (decrease,53.97%)
- Return On Equity: 0.22 (increase,59.9%)
- Asset Turnover: 0.00 (increase,128.82%)
- Receivables Turnover: 3.16 (increase,59.86%)
- Operating Cash Flow Ratio: -3.06 (decrease,505.63%)
- Net Working Capital: 4,730,000.00 (increase,2165.5%)
- Equity Ratio: -1.15 (increase,3.71%)
- Cash Ratio: 3.75 (increase,423.2%)
- Operating Margin: -27.10 (increase,13.63%)
- Tax Rate: -0.00 (decrease,21.82%)
- Fixed Asset Turnover: 0.00 (increase,144.4%)
- Long Term Debt Ratio: 1.88 (increase,1.49%)
- Goodwill To Assets: 0.07 (decrease,6.22%)
- Operating Income To Assets: -0.09 (decrease,97.64%)
- Cash Flow To Revenue: -26.34 (decrease,33.5%)
- Working Capital Turnover: 0.04 (increase,111.81%)
- Accounts Payable Turnover: 20.90 (increase,333.89%)
- Total Equity Turnover: -0.00 (decrease,137.63%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 2,103,000.00
- Accounts Receivable: 38,000.00
- Current Assets: 2,703,000.00
- P P E Net: 44,401,000.00
- Goodwill: 3,813,000.00
- Other Noncurrent Assets: 3,588,000.00
- Total Assets: 54,505,000.00
- Accounts Payable: 504,000.00
- Accrued Liabilities: 2,379,000.00
- Current Liabilities: 2,932,000.00
- Long Term Debt: 100,983,000.00
- Total Liabilities: 119,471,000.00
- Common Stock: 179,000.00
- Retained Earnings: -392,327,000.00
- Stockholders Equity: -64,966,000.00
- Total Liabilities And Equity: 54,505,000.00
- Additional Paid In Capital: 327,182,000.00
- Revenue: 75,000.00
- Total Costs And Expenses: 2,428,000.00
- Operating Income: -2,353,000.00
- Income Before Taxes: -8,794,000.00
- Income Tax Expense: 1,000.00
- Cash From Operations: -1,480,000.00
- Long Term Debt Repayments: 10,514,000.00
- Cash From Financing: 893,000.00
- Net Income: -8,795,000.00
- Net Change In Cash.1: -587,000.00
- Net Profit Margin: -117.27
- Gross Profit: -2,353,000.00
- Gross Margin: -31.37
- Current Ratio: 0.92
- Debt To Equity: -1.84
- Return On Assets: -0.16
- Return On Equity: 0.14
- Asset Turnover: 0.00
- Receivables Turnover: 1.97
- Operating Cash Flow Ratio: -0.50
- Net Working Capital: -229,000.00
- Equity Ratio: -1.19
- Cash Ratio: 0.72
- Operating Margin: -31.37
- Tax Rate: -0.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 1.85
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -19.73
- Working Capital Turnover: -0.33
- Accounts Payable Turnover: 4.82
- Total Equity Turnover: -0.00
---
π
Year: 2018
π Financial Report for ticker/company:'CDZI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 16,055,000.00 (decrease,17.39%)
- Accounts Receivable: 56,000.00 (increase,12.0%)
- Current Assets: 16,636,000.00 (decrease,16.82%)
- P P E Net: 44,724,000.00 (increase,0.15%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,716,000.00 (decrease,0.77%)
- Total Assets: 68,889,000.00 (decrease,4.61%)
- Accounts Payable: 418,000.00 (decrease,34.89%)
- Accrued Liabilities: 597,000.00 (decrease,89.71%)
- Current Liabilities: 9,035,000.00 (increase,15.26%)
- Long Term Debt: 120,929,000.00 (increase,2.62%)
- Total Liabilities: 145,180,000.00 (increase,1.61%)
- Common Stock: 225,000.00 (no change,0.0%)
- Retained Earnings: -436,660,000.00 (decrease,1.39%)
- Stockholders Equity: -76,291,000.00 (decrease,7.96%)
- Total Liabilities And Equity: 68,889,000.00 (decrease,4.61%)
- Additional Paid In Capital: 360,144,000.00 (increase,0.1%)
- Revenue: 327,000.00 (increase,51.39%)
- Total Costs And Expenses: 8,959,000.00 (increase,39.24%)
- Operating Income: -8,632,000.00 (decrease,38.82%)
- Income Before Taxes: -26,786,000.00 (decrease,28.81%)
- Income Tax Expense: 3,000.00 (increase,50.0%)
- Cash From Operations: -7,726,000.00 (decrease,58.74%)
- Capital Expenditures: 671,000.00 (increase,316.77%)
- Cash From Investing: -671,000.00 (decrease,316.77%)
- Long Term Debt Repayments: 44,910,000.00 (increase,0.02%)
- Cash From Financing: 12,280,000.00 (decrease,0.08%)
- Net Income: -26,789,000.00 (decrease,28.81%)
- Net Change In Cash.1: 3,883,000.00 (decrease,46.53%)
- Net Profit Margin: -81.92 (increase,14.91%)
- Gross Profit: -8,632,000.00 (decrease,38.82%)
- Gross Margin: -26.40 (increase,8.3%)
- Current Ratio: 1.84 (decrease,27.83%)
- Debt To Equity: -1.90 (increase,5.88%)
- Return On Assets: -0.39 (decrease,35.03%)
- Return On Equity: 0.35 (increase,19.32%)
- Asset Turnover: 0.00 (increase,58.7%)
- Receivables Turnover: 5.84 (increase,35.17%)
- Free Cash Flow: -8,397,000.00 (decrease,67.0%)
- Operating Cash Flow Ratio: -0.86 (decrease,37.73%)
- Net Working Capital: 7,601,000.00 (decrease,37.5%)
- Equity Ratio: -1.11 (decrease,13.17%)
- Cash Ratio: 1.78 (decrease,28.32%)
- Operating Margin: -26.40 (increase,8.3%)
- Capital Expenditure Ratio: -0.09 (decrease,162.54%)
- Tax Rate: -0.00 (decrease,16.45%)
- Net Cash Flow: -8,397,000.00 (decrease,67.0%)
- Fixed Asset Turnover: 0.01 (increase,51.17%)
- Long Term Debt Ratio: 1.76 (increase,7.58%)
- Goodwill To Assets: 0.06 (increase,4.83%)
- Operating Income To Assets: -0.13 (decrease,45.53%)
- Cash Flow To Revenue: -23.63 (decrease,4.86%)
- Working Capital Turnover: 0.04 (increase,142.21%)
- Accounts Payable Turnover: 21.43 (increase,113.86%)
- Total Equity Turnover: -0.00 (decrease,40.23%)
- Total Cash Flow: -8,397,000.00 (decrease,67.0%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 19,434,000.00 (increase,106.59%)
- Accounts Receivable: 50,000.00 (decrease,40.48%)
- Current Assets: 20,000,000.00 (increase,96.97%)
- P P E Net: 44,659,000.00 (increase,0.95%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,745,000.00 (decrease,0.74%)
- Total Assets: 72,217,000.00 (increase,16.52%)
- Accounts Payable: 642,000.00 (decrease,24.74%)
- Accrued Liabilities: 5,799,000.00 (increase,684.71%)
- Current Liabilities: 7,839,000.00 (increase,153.28%)
- Long Term Debt: 117,842,000.00 (increase,15.7%)
- Total Liabilities: 142,884,000.00 (increase,19.41%)
- Common Stock: 225,000.00 (increase,1.35%)
- Retained Earnings: -430,668,000.00 (decrease,3.25%)
- Stockholders Equity: -70,667,000.00 (decrease,22.53%)
- Total Liabilities And Equity: 72,217,000.00 (increase,16.52%)
- Additional Paid In Capital: 359,776,000.00 (increase,0.16%)
- Revenue: 216,000.00 (increase,100.0%)
- Total Costs And Expenses: 6,434,000.00 (increase,52.43%)
- Operating Income: -6,218,000.00 (decrease,51.18%)
- Income Before Taxes: -20,795,000.00 (decrease,187.78%)
- Income Tax Expense: 2,000.00 (increase,100.0%)
- Cash From Operations: -4,867,000.00 (decrease,84.71%)
- Capital Expenditures: 161,000.00 (increase,38.79%)
- Cash From Investing: -161,000.00 (decrease,38.79%)
- Long Term Debt Repayments: 44,900,000.00 (increase,320614.29%)
- Cash From Financing: 12,290,000.00 (increase,87885.71%)
- Net Income: -20,797,000.00 (decrease,187.77%)
- Net Change In Cash.1: 7,262,000.00 (increase,362.64%)
- Net Profit Margin: -96.28 (decrease,43.88%)
- Gross Profit: -6,218,000.00 (decrease,51.18%)
- Gross Margin: -28.79 (increase,24.41%)
- Current Ratio: 2.55 (decrease,22.23%)
- Debt To Equity: -2.02 (increase,2.54%)
- Return On Assets: -0.29 (decrease,146.97%)
- Return On Equity: 0.29 (increase,134.86%)
- Asset Turnover: 0.00 (increase,71.65%)
- Receivables Turnover: 4.32 (increase,236.0%)
- Free Cash Flow: -5,028,000.00 (decrease,82.77%)
- Operating Cash Flow Ratio: -0.62 (increase,27.07%)
- Net Working Capital: 12,161,000.00 (increase,72.28%)
- Equity Ratio: -0.98 (decrease,5.16%)
- Cash Ratio: 2.48 (decrease,18.43%)
- Operating Margin: -28.79 (increase,24.41%)
- Capital Expenditure Ratio: -0.03 (increase,24.86%)
- Tax Rate: -0.00 (increase,30.5%)
- Net Cash Flow: -5,028,000.00 (decrease,82.77%)
- Fixed Asset Turnover: 0.00 (increase,98.12%)
- Long Term Debt Ratio: 1.63 (decrease,0.7%)
- Goodwill To Assets: 0.05 (decrease,14.18%)
- Operating Income To Assets: -0.09 (decrease,29.75%)
- Cash Flow To Revenue: -22.53 (increase,7.65%)
- Working Capital Turnover: 0.02 (increase,16.09%)
- Accounts Payable Turnover: 10.02 (increase,102.53%)
- Total Equity Turnover: -0.00 (decrease,63.23%)
- Total Cash Flow: -5,028,000.00 (decrease,82.77%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 9,407,000.00
- Accounts Receivable: 84,000.00
- Current Assets: 10,154,000.00
- P P E Net: 44,239,000.00
- Goodwill: 3,813,000.00
- Other Noncurrent Assets: 3,773,000.00
- Total Assets: 61,979,000.00
- Accounts Payable: 853,000.00
- Accrued Liabilities: 739,000.00
- Current Liabilities: 3,095,000.00
- Long Term Debt: 101,847,000.00
- Total Liabilities: 119,654,000.00
- Common Stock: 222,000.00
- Retained Earnings: -417,098,000.00
- Stockholders Equity: -57,675,000.00
- Total Liabilities And Equity: 61,979,000.00
- Additional Paid In Capital: 359,201,000.00
- Revenue: 108,000.00
- Total Costs And Expenses: 4,221,000.00
- Operating Income: -4,113,000.00
- Income Before Taxes: -7,226,000.00
- Income Tax Expense: 1,000.00
- Cash From Operations: -2,635,000.00
- Capital Expenditures: 116,000.00
- Cash From Investing: -116,000.00
- Long Term Debt Repayments: 14,000.00
- Cash From Financing: -14,000.00
- Net Income: -7,227,000.00
- Net Change In Cash.1: -2,765,000.00
- Net Profit Margin: -66.92
- Gross Profit: -4,113,000.00
- Gross Margin: -38.08
- Current Ratio: 3.28
- Debt To Equity: -2.07
- Return On Assets: -0.12
- Return On Equity: 0.13
- Asset Turnover: 0.00
- Receivables Turnover: 1.29
- Free Cash Flow: -2,751,000.00
- Operating Cash Flow Ratio: -0.85
- Net Working Capital: 7,059,000.00
- Equity Ratio: -0.93
- Cash Ratio: 3.04
- Operating Margin: -38.08
- Capital Expenditure Ratio: -0.04
- Tax Rate: -0.00
- Net Cash Flow: -2,751,000.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 1.64
- Goodwill To Assets: 0.06
- Operating Income To Assets: -0.07
- Cash Flow To Revenue: -24.40
- Working Capital Turnover: 0.02
- Accounts Payable Turnover: 4.95
- Total Equity Turnover: -0.00
- Total Cash Flow: -2,751,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CDZI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 17,667,000.00 (decrease,12.7%)
- Accounts Receivable: 106,000.00 (no change,0.0%)
- Current Assets: 18,308,000.00 (decrease,12.6%)
- P P E Net: 46,302,000.00 (increase,0.61%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,901,000.00 (decrease,0.74%)
- Total Assets: 72,324,000.00 (decrease,3.19%)
- Accounts Payable: 1,086,000.00 (increase,67.33%)
- Accrued Liabilities: 889,000.00 (decrease,8.54%)
- Current Liabilities: 3,152,000.00 (decrease,1.68%)
- Long Term Debt: 133,287,000.00 (increase,2.58%)
- Total Liabilities: 152,233,000.00 (increase,2.41%)
- Common Stock: 245,000.00 (increase,0.41%)
- Retained Earnings: -461,978,000.00 (decrease,1.37%)
- Stockholders Equity: -79,909,000.00 (decrease,8.08%)
- Total Liabilities And Equity: 72,324,000.00 (decrease,3.19%)
- Additional Paid In Capital: 381,824,000.00 (increase,0.07%)
- Revenue: 329,000.00 (increase,51.61%)
- Total Costs And Expenses: 7,558,000.00 (increase,52.44%)
- Operating Income: -7,229,000.00 (decrease,52.48%)
- Income Before Taxes: -18,239,000.00 (decrease,52.0%)
- Income Tax Expense: 4,000.00 (no change,0.0%)
- Cash From Operations: -8,644,000.00 (decrease,34.66%)
- Capital Expenditures: 1,258,000.00 (increase,35.71%)
- Cash From Investing: -1,258,000.00 (decrease,35.71%)
- Long Term Debt Repayments: 42,000.00 (increase,50.0%)
- Cash From Financing: 14,539,000.00 (decrease,0.1%)
- Net Income: -18,243,000.00 (decrease,51.99%)
- Net Profit Margin: -55.45 (decrease,0.25%)
- Gross Profit: -7,229,000.00 (decrease,52.48%)
- Gross Margin: -21.97 (decrease,0.57%)
- Current Ratio: 5.81 (decrease,11.1%)
- Debt To Equity: -1.91 (increase,5.24%)
- Return On Assets: -0.25 (decrease,57.0%)
- Return On Equity: 0.23 (increase,40.63%)
- Asset Turnover: 0.00 (increase,56.61%)
- Receivables Turnover: 3.10 (increase,51.61%)
- Free Cash Flow: -9,902,000.00 (decrease,34.79%)
- Operating Cash Flow Ratio: -2.74 (decrease,36.97%)
- Net Working Capital: 15,156,000.00 (decrease,14.57%)
- Equity Ratio: -1.10 (decrease,11.64%)
- Cash Ratio: 5.61 (decrease,11.2%)
- Operating Margin: -21.97 (decrease,0.57%)
- Capital Expenditure Ratio: -0.15 (decrease,0.78%)
- Tax Rate: -0.00 (increase,34.21%)
- Net Cash Flow: -9,902,000.00 (decrease,34.79%)
- Fixed Asset Turnover: 0.01 (increase,50.69%)
- Long Term Debt Ratio: 1.84 (increase,5.96%)
- Goodwill To Assets: 0.05 (increase,3.3%)
- Operating Income To Assets: -0.10 (decrease,57.51%)
- Cash Flow To Revenue: -26.27 (increase,11.18%)
- Working Capital Turnover: 0.02 (increase,77.47%)
- Accounts Payable Turnover: 6.96 (decrease,8.9%)
- Total Equity Turnover: -0.00 (decrease,40.28%)
- Total Cash Flow: -9,902,000.00 (decrease,34.79%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 20,237,000.00 (increase,135.94%)
- Accounts Receivable: 106,000.00 (increase,178.95%)
- Current Assets: 20,947,000.00 (increase,124.83%)
- P P E Net: 46,019,000.00 (increase,0.52%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,930,000.00 (decrease,0.73%)
- Total Assets: 74,709,000.00 (increase,18.83%)
- Accounts Payable: 649,000.00 (decrease,44.43%)
- Accrued Liabilities: 972,000.00 (increase,45.51%)
- Current Liabilities: 3,206,000.00 (decrease,14.82%)
- Long Term Debt: 129,937,000.00 (increase,2.49%)
- Total Liabilities: 148,647,000.00 (increase,1.98%)
- Common Stock: 244,000.00 (increase,5.17%)
- Retained Earnings: -455,738,000.00 (decrease,1.34%)
- Stockholders Equity: -73,938,000.00 (increase,10.8%)
- Total Liabilities And Equity: 74,709,000.00 (increase,18.83%)
- Additional Paid In Capital: 381,556,000.00 (increase,4.09%)
- Revenue: 217,000.00 (increase,100.93%)
- Total Costs And Expenses: 4,958,000.00 (increase,91.13%)
- Operating Income: -4,741,000.00 (decrease,90.71%)
- Income Before Taxes: -11,999,000.00 (decrease,100.99%)
- Income Tax Expense: 4,000.00 (increase,300.0%)
- Cash From Operations: -6,419,000.00 (decrease,63.04%)
- Capital Expenditures: 927,000.00 (increase,84.66%)
- Cash From Investing: -927,000.00 (decrease,84.66%)
- Long Term Debt Repayments: 28,000.00 (increase,100.0%)
- Cash From Financing: 14,553,000.00 (increase,104050.0%)
- Net Income: -12,003,000.00 (decrease,101.02%)
- Net Profit Margin: -55.31 (decrease,0.05%)
- Gross Profit: -4,741,000.00 (decrease,90.71%)
- Gross Margin: -21.85 (increase,5.09%)
- Current Ratio: 6.53 (increase,163.96%)
- Debt To Equity: -2.01 (decrease,14.33%)
- Return On Assets: -0.16 (decrease,69.16%)
- Return On Equity: 0.16 (increase,125.37%)
- Asset Turnover: 0.00 (increase,69.08%)
- Receivables Turnover: 2.05 (decrease,27.97%)
- Free Cash Flow: -7,346,000.00 (decrease,65.49%)
- Operating Cash Flow Ratio: -2.00 (decrease,91.42%)
- Net Working Capital: 17,741,000.00 (increase,219.48%)
- Equity Ratio: -0.99 (increase,24.94%)
- Cash Ratio: 6.31 (increase,177.01%)
- Operating Margin: -21.85 (increase,5.09%)
- Capital Expenditure Ratio: -0.14 (decrease,13.26%)
- Tax Rate: -0.00 (decrease,99.02%)
- Net Cash Flow: -7,346,000.00 (decrease,65.49%)
- Fixed Asset Turnover: 0.00 (increase,99.88%)
- Long Term Debt Ratio: 1.74 (decrease,13.75%)
- Goodwill To Assets: 0.05 (decrease,15.85%)
- Operating Income To Assets: -0.06 (decrease,60.48%)
- Cash Flow To Revenue: -29.58 (increase,18.85%)
- Working Capital Turnover: 0.01 (decrease,37.11%)
- Accounts Payable Turnover: 7.64 (increase,243.98%)
- Total Equity Turnover: -0.00 (decrease,125.26%)
- Total Cash Flow: -7,346,000.00 (decrease,65.49%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 8,577,000.00
- Accounts Receivable: 38,000.00
- Current Assets: 9,317,000.00
- P P E Net: 45,780,000.00
- Goodwill: 3,813,000.00
- Other Noncurrent Assets: 3,959,000.00
- Total Assets: 62,869,000.00
- Accounts Payable: 1,168,000.00
- Accrued Liabilities: 668,000.00
- Current Liabilities: 3,764,000.00
- Long Term Debt: 126,782,000.00
- Total Liabilities: 145,763,000.00
- Common Stock: 232,000.00
- Retained Earnings: -449,706,000.00
- Stockholders Equity: -82,894,000.00
- Total Liabilities And Equity: 62,869,000.00
- Additional Paid In Capital: 366,580,000.00
- Revenue: 108,000.00
- Total Costs And Expenses: 2,594,000.00
- Operating Income: -2,486,000.00
- Income Before Taxes: -5,970,000.00
- Income Tax Expense: 1,000.00
- Cash From Operations: -3,937,000.00
- Capital Expenditures: 502,000.00
- Cash From Investing: -502,000.00
- Long Term Debt Repayments: 14,000.00
- Cash From Financing: -14,000.00
- Net Income: -5,971,000.00
- Net Profit Margin: -55.29
- Gross Profit: -2,486,000.00
- Gross Margin: -23.02
- Current Ratio: 2.48
- Debt To Equity: -1.76
- Return On Assets: -0.09
- Return On Equity: 0.07
- Asset Turnover: 0.00
- Receivables Turnover: 2.84
- Free Cash Flow: -4,439,000.00
- Operating Cash Flow Ratio: -1.05
- Net Working Capital: 5,553,000.00
- Equity Ratio: -1.32
- Cash Ratio: 2.28
- Operating Margin: -23.02
- Capital Expenditure Ratio: -0.13
- Tax Rate: -0.00
- Net Cash Flow: -4,439,000.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 2.02
- Goodwill To Assets: 0.06
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -36.45
- Working Capital Turnover: 0.02
- Accounts Payable Turnover: 2.22
- Total Equity Turnover: -0.00
- Total Cash Flow: -4,439,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CDZI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 15,272,000.00 (decrease,21.61%)
- Accounts Receivable: 93,000.00 (decrease,13.89%)
- Current Assets: 15,888,000.00 (decrease,21.19%)
- P P E Net: 47,590,000.00 (increase,0.49%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,157,000.00 (decrease,0.93%)
- Total Assets: 73,519,000.00 (decrease,5.17%)
- Accounts Payable: 666,000.00 (decrease,38.67%)
- Accrued Liabilities: 927,000.00 (decrease,32.29%)
- Current Liabilities: 2,601,000.00 (decrease,25.13%)
- Long Term Debt: 141,409,000.00 (increase,2.48%)
- Total Liabilities: 160,162,000.00 (increase,1.82%)
- Common Stock: 270,000.00 (increase,0.37%)
- Retained Earnings: -494,243,000.00 (decrease,1.53%)
- Stockholders Equity: -86,643,000.00 (decrease,8.62%)
- Total Liabilities And Equity: 73,519,000.00 (decrease,5.17%)
- Additional Paid In Capital: 407,330,000.00 (increase,0.14%)
- Revenue: 330,000.00 (increase,50.0%)
- Total Costs And Expenses: 9,407,000.00 (increase,48.35%)
- Operating Income: -9,077,000.00 (decrease,48.29%)
- Income Tax Expense: 4,000.00 (increase,33.33%)
- Cash From Operations: -10,704,000.00 (decrease,55.76%)
- Capital Expenditures: 1,428,000.00 (increase,74.57%)
- Cash From Investing: -1,428,000.00 (decrease,74.57%)
- Long Term Debt Repayments: 44,000.00 (increase,51.72%)
- Cash From Financing: 14,846,000.00 (increase,1.59%)
- Net Income: -22,180,000.00 (decrease,50.52%)
- Interest Expense.1: 12,906,000.00 (increase,51.18%)
- Net Profit Margin: -67.21 (decrease,0.34%)
- Gross Profit: -9,077,000.00 (decrease,48.29%)
- Gross Margin: -27.51 (increase,1.14%)
- Current Ratio: 6.11 (increase,5.26%)
- Debt To Equity: -1.85 (increase,6.26%)
- Return On Assets: -0.30 (decrease,58.72%)
- Return On Equity: 0.26 (increase,38.57%)
- Asset Turnover: 0.00 (increase,58.18%)
- Receivables Turnover: 3.55 (increase,74.19%)
- Free Cash Flow: -12,132,000.00 (decrease,57.76%)
- Operating Cash Flow Ratio: -4.12 (decrease,108.04%)
- Net Working Capital: 13,287,000.00 (decrease,20.38%)
- Equity Ratio: -1.18 (decrease,14.54%)
- Cash Ratio: 5.87 (increase,4.71%)
- Operating Margin: -27.51 (increase,1.14%)
- Capital Expenditure Ratio: -0.13 (decrease,12.08%)
- Net Cash Flow: -12,132,000.00 (decrease,57.76%)
- Fixed Asset Turnover: 0.01 (increase,49.26%)
- Long Term Debt Ratio: 1.92 (increase,8.06%)
- Goodwill To Assets: 0.05 (increase,5.45%)
- Operating Income To Assets: -0.12 (decrease,56.38%)
- Cash Flow To Revenue: -32.44 (decrease,3.84%)
- Working Capital Turnover: 0.02 (increase,88.38%)
- Accounts Payable Turnover: 14.12 (increase,141.91%)
- Total Equity Turnover: -0.00 (decrease,38.1%)
- Total Cash Flow: -12,132,000.00 (decrease,57.76%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 19,481,000.00
- Accounts Receivable: 108,000.00
- Current Assets: 20,161,000.00
- P P E Net: 47,356,000.00
- Goodwill: 3,813,000.00
- Other Noncurrent Assets: 4,196,000.00
- Total Assets: 77,526,000.00
- Accounts Payable: 1,086,000.00
- Accrued Liabilities: 1,369,000.00
- Current Liabilities: 3,474,000.00
- Long Term Debt: 137,988,000.00
- Total Liabilities: 157,294,000.00
- Common Stock: 269,000.00
- Retained Earnings: -486,799,000.00
- Stockholders Equity: -79,768,000.00
- Total Liabilities And Equity: 77,526,000.00
- Additional Paid In Capital: 406,762,000.00
- Revenue: 220,000.00
- Total Costs And Expenses: 6,341,000.00
- Operating Income: -6,121,000.00
- Income Tax Expense: 3,000.00
- Cash From Operations: -6,872,000.00
- Capital Expenditures: 818,000.00
- Cash From Investing: -818,000.00
- Long Term Debt Repayments: 29,000.00
- Cash From Financing: 14,613,000.00
- Net Income: -14,736,000.00
- Interest Expense.1: 8,537,000.00
- Net Profit Margin: -66.98
- Gross Profit: -6,121,000.00
- Gross Margin: -27.82
- Current Ratio: 5.80
- Debt To Equity: -1.97
- Return On Assets: -0.19
- Return On Equity: 0.18
- Asset Turnover: 0.00
- Receivables Turnover: 2.04
- Free Cash Flow: -7,690,000.00
- Operating Cash Flow Ratio: -1.98
- Net Working Capital: 16,687,000.00
- Equity Ratio: -1.03
- Cash Ratio: 5.61
- Operating Margin: -27.82
- Capital Expenditure Ratio: -0.12
- Net Cash Flow: -7,690,000.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 1.78
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.08
- Cash Flow To Revenue: -31.24
- Working Capital Turnover: 0.01
- Accounts Payable Turnover: 5.84
- Total Equity Turnover: -0.00
- Total Cash Flow: -7,690,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CDZI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 7,502,000.00 (increase,34.73%)
- Accounts Receivable: 96,000.00 (decrease,30.43%)
- Current Assets: 8,233,000.00 (increase,29.96%)
- P P E Net: 52,682,000.00 (increase,0.45%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,299,000.00 (decrease,0.92%)
- Total Assets: 73,374,000.00 (increase,3.44%)
- Accounts Payable: 438,000.00 (decrease,59.26%)
- Accrued Liabilities: 863,000.00 (decrease,15.89%)
- Current Liabilities: 3,108,000.00 (decrease,25.82%)
- Long Term Debt: 75,225,000.00 (increase,2.02%)
- Total Liabilities: 95,890,000.00 (increase,0.82%)
- Common Stock: 353,000.00 (increase,1.73%)
- Retained Earnings: -531,397,000.00 (decrease,0.85%)
- Stockholders Equity: -22,516,000.00 (increase,6.88%)
- Total Liabilities And Equity: 73,374,000.00 (increase,3.44%)
- Additional Paid In Capital: 508,527,000.00 (increase,1.22%)
- Revenue: 401,000.00 (increase,53.05%)
- Total Costs And Expenses: 9,883,000.00 (increase,36.32%)
- Operating Income: -9,482,000.00 (decrease,35.69%)
- Income Tax Expense: 5,000.00 (increase,66.67%)
- Cash From Operations: -10,300,000.00 (decrease,47.14%)
- Capital Expenditures: 5,103,000.00 (increase,8.3%)
- Cash From Investing: -7,812,000.00 (decrease,11.68%)
- Long Term Debt Repayments: 30,000.00 (increase,30.43%)
- Cash From Financing: 9,928,000.00 (increase,154.56%)
- Net Income: -29,800,000.00 (decrease,17.79%)
- Interest Expense.1: 7,166,000.00 (increase,36.6%)
- Net Profit Margin: -74.31 (increase,23.04%)
- Gross Profit: -9,482,000.00 (decrease,35.69%)
- Gross Margin: -23.65 (increase,11.34%)
- Current Ratio: 2.65 (increase,75.2%)
- Debt To Equity: -4.26 (decrease,8.27%)
- Return On Assets: -0.41 (decrease,13.87%)
- Return On Equity: 1.32 (increase,26.49%)
- Asset Turnover: 0.01 (increase,47.96%)
- Receivables Turnover: 4.18 (increase,120.01%)
- Free Cash Flow: -15,403,000.00 (decrease,31.51%)
- Operating Cash Flow Ratio: -3.31 (decrease,98.37%)
- Net Working Capital: 5,125,000.00 (increase,138.93%)
- Equity Ratio: -0.31 (increase,9.98%)
- Cash Ratio: 2.41 (increase,81.64%)
- Operating Margin: -23.65 (increase,11.34%)
- Capital Expenditure Ratio: -0.50 (increase,26.4%)
- Net Cash Flow: -18,112,000.00 (decrease,29.42%)
- Fixed Asset Turnover: 0.01 (increase,52.37%)
- Long Term Debt Ratio: 1.03 (decrease,1.38%)
- Goodwill To Assets: 0.05 (decrease,3.33%)
- Operating Income To Assets: -0.13 (decrease,31.17%)
- Cash Flow To Revenue: -25.69 (increase,3.86%)
- Working Capital Turnover: 0.08 (decrease,35.94%)
- Accounts Payable Turnover: 22.56 (increase,234.57%)
- Total Equity Turnover: -0.02 (decrease,64.36%)
- Total Cash Flow: -18,112,000.00 (decrease,29.42%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 5,568,000.00 (decrease,47.06%)
- Accounts Receivable: 138,000.00 (increase,81.58%)
- Current Assets: 6,335,000.00 (decrease,43.57%)
- P P E Net: 52,447,000.00 (increase,1.59%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,339,000.00 (decrease,0.89%)
- Total Assets: 70,932,000.00 (decrease,4.24%)
- Accounts Payable: 1,075,000.00 (increase,11.86%)
- Accrued Liabilities: 1,026,000.00 (increase,5.23%)
- Current Liabilities: 4,190,000.00 (decrease,7.87%)
- Long Term Debt: 73,739,000.00 (increase,1.85%)
- Total Liabilities: 95,112,000.00 (increase,1.44%)
- Common Stock: 347,000.00 (no change,0.0%)
- Retained Earnings: -526,904,000.00 (decrease,0.92%)
- Stockholders Equity: -24,180,000.00 (decrease,22.82%)
- Total Liabilities And Equity: 70,932,000.00 (decrease,4.24%)
- Additional Paid In Capital: 502,376,000.00 (increase,0.06%)
- Revenue: 262,000.00 (increase,129.82%)
- Total Costs And Expenses: 7,250,000.00 (increase,78.75%)
- Operating Income: -6,988,000.00 (decrease,77.27%)
- Income Tax Expense: 3,000.00 (increase,50.0%)
- Cash From Operations: -7,000,000.00 (decrease,59.85%)
- Capital Expenditures: 4,712,000.00 (increase,36.46%)
- Cash From Investing: -6,995,000.00 (decrease,49.05%)
- Long Term Debt Repayments: 23,000.00 (increase,53.33%)
- Cash From Financing: 3,900,000.00 (decrease,0.2%)
- Net Income: -25,300,000.00 (decrease,23.33%)
- Interest Expense.1: 5,246,000.00 (increase,46.86%)
- Net Profit Margin: -96.56 (increase,46.34%)
- Gross Profit: -6,988,000.00 (decrease,77.27%)
- Gross Margin: -26.67 (increase,22.87%)
- Current Ratio: 1.51 (decrease,38.75%)
- Debt To Equity: -3.93 (increase,17.41%)
- Return On Assets: -0.36 (decrease,28.79%)
- Return On Equity: 1.05 (increase,0.41%)
- Asset Turnover: 0.00 (increase,140.0%)
- Receivables Turnover: 1.90 (increase,26.57%)
- Free Cash Flow: -11,712,000.00 (decrease,49.54%)
- Operating Cash Flow Ratio: -1.67 (decrease,73.51%)
- Net Working Capital: 2,145,000.00 (decrease,67.88%)
- Equity Ratio: -0.34 (decrease,28.26%)
- Cash Ratio: 1.33 (decrease,42.54%)
- Operating Margin: -26.67 (increase,22.87%)
- Capital Expenditure Ratio: -0.67 (increase,14.63%)
- Net Cash Flow: -13,995,000.00 (decrease,54.27%)
- Fixed Asset Turnover: 0.00 (increase,126.23%)
- Long Term Debt Ratio: 1.04 (increase,6.36%)
- Goodwill To Assets: 0.05 (increase,4.43%)
- Operating Income To Assets: -0.10 (decrease,85.12%)
- Cash Flow To Revenue: -26.72 (increase,30.45%)
- Working Capital Turnover: 0.12 (increase,615.51%)
- Accounts Payable Turnover: 6.74 (increase,59.79%)
- Total Equity Turnover: -0.01 (decrease,87.12%)
- Total Cash Flow: -13,995,000.00 (decrease,54.27%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 10,518,000.00
- Accounts Receivable: 76,000.00
- Current Assets: 11,226,000.00
- P P E Net: 51,626,000.00
- Goodwill: 3,813,000.00
- Other Noncurrent Assets: 4,378,000.00
- Total Assets: 74,071,000.00
- Accounts Payable: 961,000.00
- Accrued Liabilities: 975,000.00
- Current Liabilities: 4,548,000.00
- Long Term Debt: 72,397,000.00
- Total Liabilities: 93,758,000.00
- Common Stock: 347,000.00
- Retained Earnings: -522,111,000.00
- Stockholders Equity: -19,687,000.00
- Total Liabilities And Equity: 74,071,000.00
- Additional Paid In Capital: 502,076,000.00
- Revenue: 114,000.00
- Total Costs And Expenses: 4,056,000.00
- Operating Income: -3,942,000.00
- Income Tax Expense: 2,000.00
- Cash From Operations: -4,379,000.00
- Capital Expenditures: 3,453,000.00
- Cash From Investing: -4,693,000.00
- Long Term Debt Repayments: 15,000.00
- Cash From Financing: 3,908,000.00
- Net Income: -20,514,000.00
- Interest Expense.1: 3,572,000.00
- Net Profit Margin: -179.95
- Gross Profit: -3,942,000.00
- Gross Margin: -34.58
- Current Ratio: 2.47
- Debt To Equity: -4.76
- Return On Assets: -0.28
- Return On Equity: 1.04
- Asset Turnover: 0.00
- Receivables Turnover: 1.50
- Free Cash Flow: -7,832,000.00
- Operating Cash Flow Ratio: -0.96
- Net Working Capital: 6,678,000.00
- Equity Ratio: -0.27
- Cash Ratio: 2.31
- Operating Margin: -34.58
- Capital Expenditure Ratio: -0.79
- Net Cash Flow: -9,072,000.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 0.98
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.05
- Cash Flow To Revenue: -38.41
- Working Capital Turnover: 0.02
- Accounts Payable Turnover: 4.22
- Total Equity Turnover: -0.01
- Total Cash Flow: -9,072,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CDZI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 18,575,000.00 (increase,66.06%)
- Accounts Receivable: 83,000.00 (increase,25.76%)
- Current Assets: 20,844,000.00 (increase,66.93%)
- P P E Net: 77,579,000.00 (increase,1.95%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,324,000.00 (decrease,3.63%)
- Total Assets: 120,107,000.00 (increase,18.17%)
- Accounts Payable: 579,000.00 (increase,394.87%)
- Accrued Liabilities: 2,481,000.00 (increase,15.07%)
- Current Liabilities: 4,667,000.00 (increase,99.36%)
- Long Term Debt: 45,929,000.00 (decrease,44.31%)
- Total Liabilities: 72,988,000.00 (decrease,31.6%)
- Common Stock: 424,000.00 (increase,4.69%)
- Retained Earnings: -566,208,000.00 (decrease,1.67%)
- Stockholders Equity: 47,119,000.00 (increase,1030.29%)
- Total Liabilities And Equity: 120,107,000.00 (increase,18.17%)
- Additional Paid In Capital: 612,902,000.00 (increase,11.14%)
- Revenue: 422,000.00 (increase,50.71%)
- Total Costs And Expenses: 14,123,000.00 (increase,43.91%)
- Operating Income: -13,701,000.00 (decrease,43.71%)
- Income Tax Expense: 5,000.00 (increase,66.67%)
- Cash From Operations: -9,600,000.00 (decrease,60.0%)
- Capital Expenditures: 21,094,000.00 (increase,4.54%)
- Cash From Investing: -21,529,000.00 (decrease,5.35%)
- Long Term Debt Repayments: 77,559,000.00 (increase,287155.56%)
- Cash From Financing: 52,663,000.00 (increase,73.63%)
- Net Income: -25,300,000.00 (decrease,44.57%)
- Interest Expense.1: 9,400,000.00 (increase,27.03%)
- Net Profit Margin: -59.95 (increase,4.08%)
- Gross Profit: -13,701,000.00 (decrease,43.71%)
- Gross Margin: -32.47 (increase,4.65%)
- Current Ratio: 4.47 (decrease,16.27%)
- Debt To Equity: 1.55 (increase,107.35%)
- Return On Assets: -0.21 (decrease,22.35%)
- Return On Equity: -0.54 (decrease,115.54%)
- Asset Turnover: 0.00 (increase,27.55%)
- Receivables Turnover: 5.08 (increase,19.85%)
- Free Cash Flow: -30,694,000.00 (decrease,17.26%)
- Operating Cash Flow Ratio: -2.06 (increase,19.74%)
- Net Working Capital: 16,177,000.00 (increase,59.44%)
- Equity Ratio: 0.39 (increase,887.27%)
- Cash Ratio: 3.98 (decrease,16.71%)
- Operating Margin: -32.47 (increase,4.65%)
- Capital Expenditure Ratio: -2.20 (increase,34.66%)
- Net Cash Flow: -31,129,000.00 (decrease,17.75%)
- Fixed Asset Turnover: 0.01 (increase,47.84%)
- Long Term Debt Ratio: 0.38 (decrease,52.87%)
- Goodwill To Assets: 0.03 (decrease,15.37%)
- Operating Income To Assets: -0.11 (decrease,21.61%)
- Cash Flow To Revenue: -22.75 (decrease,6.16%)
- Working Capital Turnover: 0.03 (decrease,5.47%)
- Accounts Payable Turnover: 24.39 (decrease,70.92%)
- Total Equity Turnover: 0.01 (increase,116.2%)
- Total Cash Flow: -31,129,000.00 (decrease,17.75%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 11,186,000.00
- Accounts Receivable: 66,000.00
- Current Assets: 12,487,000.00
- P P E Net: 76,098,000.00
- Goodwill: 3,813,000.00
- Other Noncurrent Assets: 4,487,000.00
- Total Assets: 101,643,000.00
- Accounts Payable: 117,000.00
- Accrued Liabilities: 2,156,000.00
- Current Liabilities: 2,341,000.00
- Long Term Debt: 82,476,000.00
- Total Liabilities: 106,708,000.00
- Common Stock: 405,000.00
- Retained Earnings: -556,920,000.00
- Stockholders Equity: -5,065,000.00
- Total Liabilities And Equity: 101,643,000.00
- Additional Paid In Capital: 551,449,000.00
- Revenue: 280,000.00
- Total Costs And Expenses: 9,814,000.00
- Operating Income: -9,534,000.00
- Income Tax Expense: 3,000.00
- Cash From Operations: -6,000,000.00
- Capital Expenditures: 20,177,000.00
- Cash From Investing: -20,436,000.00
- Long Term Debt Repayments: 27,000.00
- Cash From Financing: 30,331,000.00
- Net Income: -17,500,000.00
- Interest Expense.1: 7,400,000.00
- Net Profit Margin: -62.50
- Gross Profit: -9,534,000.00
- Gross Margin: -34.05
- Current Ratio: 5.33
- Debt To Equity: -21.07
- Return On Assets: -0.17
- Return On Equity: 3.46
- Asset Turnover: 0.00
- Receivables Turnover: 4.24
- Free Cash Flow: -26,177,000.00
- Operating Cash Flow Ratio: -2.56
- Net Working Capital: 10,146,000.00
- Equity Ratio: -0.05
- Cash Ratio: 4.78
- Operating Margin: -34.05
- Capital Expenditure Ratio: -3.36
- Net Cash Flow: -26,436,000.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 0.81
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.09
- Cash Flow To Revenue: -21.43
- Working Capital Turnover: 0.03
- Accounts Payable Turnover: 83.88
- Total Equity Turnover: -0.06
- Total Cash Flow: -26,436,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CDZI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 6,957,000.00 (decrease,47.45%)
- Accounts Receivable: 546,000.00 (increase,254.55%)
- Current Assets: 9,917,000.00 (decrease,36.39%)
- P P E Net: 80,771,000.00 (increase,0.33%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,510,000.00 (decrease,0.62%)
- Total Assets: 104,122,000.00 (decrease,8.74%)
- Accounts Payable: 462,000.00 (decrease,27.01%)
- Accrued Liabilities: 907,000.00 (decrease,42.67%)
- Current Liabilities: 2,782,000.00 (decrease,22.42%)
- Long Term Debt: 48,353,000.00 (increase,1.57%)
- Total Liabilities: 72,183,000.00 (decrease,3.55%)
- Common Stock: 506,000.00 (no change,0.0%)
- Retained Earnings: -595,158,000.00 (decrease,1.33%)
- Stockholders Equity: 31,939,000.00 (decrease,18.64%)
- Total Liabilities And Equity: 104,122,000.00 (decrease,8.74%)
- Additional Paid In Capital: 626,589,000.00 (increase,0.08%)
- Revenue: 927,000.00 (increase,182.62%)
- Total Costs And Expenses: 12,547,000.00 (increase,67.2%)
- Operating Income: -11,620,000.00 (decrease,161828.65%)
- Income Tax Expense: 5,000.00 (increase,66.67%)
- Cash From Operations: -13,400,000.00 (decrease,76.32%)
- Capital Expenditures: 2,432,000.00 (increase,39.13%)
- Cash From Investing: -2,533,000.00 (decrease,37.07%)
- Long Term Debt Repayments: 117,000.00 (increase,69.57%)
- Cash From Financing: 8,058,000.00 (decrease,11.64%)
- Net Income: -17,900,000.00 (decrease,57.02%)
- Interest Expense.1: 6,144,000.00 (increase,51.82%)
- Net Profit Margin: -19.31 (increase,44.44%)
- Gross Profit: -11,620,000.00 (decrease,61.93%)
- Gross Margin: -12.54 (increase,42.7%)
- Current Ratio: 3.56 (decrease,18.01%)
- Debt To Equity: 2.26 (increase,18.55%)
- Return On Assets: -0.17 (decrease,72.06%)
- Return On Equity: -0.56 (decrease,93.0%)
- Asset Turnover: 0.01 (increase,209.7%)
- Receivables Turnover: 1.70 (decrease,20.29%)
- Free Cash Flow: -15,832,000.00 (decrease,69.36%)
- Operating Cash Flow Ratio: -4.82 (decrease,127.27%)
- Net Working Capital: 7,135,000.00 (decrease,40.57%)
- Equity Ratio: 0.31 (decrease,10.85%)
- Cash Ratio: 2.50 (decrease,32.26%)
- Operating Margin: -12.54 (decrease,57195.14%)
- Capital Expenditure Ratio: -0.18 (increase,21.09%)
- Net Cash Flow: -15,933,000.00 (decrease,68.64%)
- Fixed Asset Turnover: 0.01 (increase,181.71%)
- Long Term Debt Ratio: 0.46 (increase,11.3%)
- Goodwill To Assets: 0.04 (increase,9.58%)
- Operating Income To Assets: -0.11 (decrease,177341.59%)
- Cash Flow To Revenue: -14.46 (increase,37.61%)
- Working Capital Turnover: 0.13 (increase,375.53%)
- Accounts Payable Turnover: 27.16 (increase,129.09%)
- Total Equity Turnover: 0.03 (increase,247.39%)
- Total Cash Flow: -15,933,000.00 (decrease,68.64%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 13,239,000.00 (decrease,29.65%)
- Accounts Receivable: 154,000.00 (increase,24.19%)
- Current Assets: 15,591,000.00 (decrease,25.76%)
- P P E Net: 80,509,000.00 (increase,1.42%)
- Goodwill: 3,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,538,000.00 (decrease,0.63%)
- Total Assets: 114,097,000.00 (decrease,4.71%)
- Accounts Payable: 633,000.00 (decrease,42.19%)
- Accrued Liabilities: 1,582,000.00 (increase,2.79%)
- Current Liabilities: 3,586,000.00 (decrease,10.48%)
- Long Term Debt: 47,606,000.00 (increase,1.23%)
- Total Liabilities: 74,839,000.00 (increase,0.96%)
- Common Stock: 506,000.00 (no change,0.0%)
- Retained Earnings: -587,348,000.00 (decrease,1.17%)
- Stockholders Equity: 39,258,000.00 (decrease,13.92%)
- Total Liabilities And Equity: 114,097,000.00 (decrease,4.71%)
- Additional Paid In Capital: 626,098,000.00 (increase,0.07%)
- Revenue: 328,000.00 (increase,130.99%)
- Total Costs And Expenses: 7,504,000.00 (increase,91.09%)
- Operating Income: -7,176.00 (increase,99.81%)
- Income Tax Expense: 3,000.00 (increase,50.0%)
- Cash From Operations: -7,600,000.00 (decrease,137.5%)
- Capital Expenditures: 1,748,000.00 (increase,229.81%)
- Cash From Investing: -1,848,000.00 (decrease,193.33%)
- Long Term Debt Repayments: 69,000.00 (increase,97.14%)
- Cash From Financing: 9,119,000.00 (decrease,12.47%)
- Net Income: -11,400,000.00 (decrease,93.22%)
- Interest Expense.1: 4,047,000.00 (increase,103.26%)
- Net Profit Margin: -34.76 (increase,16.35%)
- Gross Profit: -7,176,000.00 (decrease,89.59%)
- Gross Margin: -21.88 (increase,17.92%)
- Current Ratio: 4.35 (decrease,17.07%)
- Debt To Equity: 1.91 (increase,17.28%)
- Return On Assets: -0.10 (decrease,102.77%)
- Return On Equity: -0.29 (decrease,124.46%)
- Asset Turnover: 0.00 (increase,142.4%)
- Receivables Turnover: 2.13 (increase,85.99%)
- Free Cash Flow: -9,348,000.00 (decrease,150.62%)
- Operating Cash Flow Ratio: -2.12 (decrease,165.32%)
- Net Working Capital: 12,005,000.00 (decrease,29.36%)
- Equity Ratio: 0.34 (decrease,9.66%)
- Cash Ratio: 3.69 (decrease,21.41%)
- Operating Margin: -0.02 (increase,99.92%)
- Capital Expenditure Ratio: -0.23 (decrease,38.87%)
- Net Cash Flow: -9,448,000.00 (decrease,146.68%)
- Fixed Asset Turnover: 0.00 (increase,127.75%)
- Long Term Debt Ratio: 0.42 (increase,6.23%)
- Goodwill To Assets: 0.03 (increase,4.94%)
- Operating Income To Assets: -0.00 (increase,99.8%)
- Cash Flow To Revenue: -23.17 (decrease,2.82%)
- Working Capital Turnover: 0.03 (increase,227.0%)
- Accounts Payable Turnover: 11.85 (increase,230.55%)
- Total Equity Turnover: 0.01 (increase,168.34%)
- Total Cash Flow: -9,448,000.00 (decrease,146.68%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 18,819,000.00
- Accounts Receivable: 124,000.00
- Current Assets: 21,001,000.00
- P P E Net: 79,381,000.00
- Goodwill: 3,813,000.00
- Other Noncurrent Assets: 4,567,000.00
- Total Assets: 119,737,000.00
- Accounts Payable: 1,095,000.00
- Accrued Liabilities: 1,539,000.00
- Current Liabilities: 4,006,000.00
- Long Term Debt: 47,029,000.00
- Total Liabilities: 74,131,000.00
- Common Stock: 506,000.00
- Retained Earnings: -580,577,000.00
- Stockholders Equity: 45,606,000.00
- Total Liabilities And Equity: 119,737,000.00
- Additional Paid In Capital: 625,675,000.00
- Revenue: 142,000.00
- Total Costs And Expenses: 3,927,000.00
- Operating Income: -3,785,000.00
- Income Tax Expense: 2,000.00
- Cash From Operations: -3,200,000.00
- Capital Expenditures: 530,000.00
- Cash From Investing: -630,000.00
- Long Term Debt Repayments: 35,000.00
- Cash From Financing: 10,418,000.00
- Net Income: -5,900,000.00
- Interest Expense.1: 1,991,000.00
- Net Profit Margin: -41.55
- Gross Profit: -3,785,000.00
- Gross Margin: -26.65
- Current Ratio: 5.24
- Debt To Equity: 1.63
- Return On Assets: -0.05
- Return On Equity: -0.13
- Asset Turnover: 0.00
- Receivables Turnover: 1.15
- Free Cash Flow: -3,730,000.00
- Operating Cash Flow Ratio: -0.80
- Net Working Capital: 16,995,000.00
- Equity Ratio: 0.38
- Cash Ratio: 4.70
- Operating Margin: -26.65
- Capital Expenditure Ratio: -0.17
- Net Cash Flow: -3,830,000.00
- Fixed Asset Turnover: 0.00
- Long Term Debt Ratio: 0.39
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.03
- Cash Flow To Revenue: -22.54
- Working Capital Turnover: 0.01
- Accounts Payable Turnover: 3.59
- Total Equity Turnover: 0.00
- Total Cash Flow: -3,830,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CDZI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 13,306,000.00 (decrease,30.83%)
- Accounts Receivable: 410,000.00 (decrease,53.41%)
- Current Assets: 16,626,000.00 (decrease,28.28%)
- P P E Net: 85,536,000.00 (increase,0.11%)
- Goodwill: 5,714,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,562,000.00 (increase,1.63%)
- Total Assets: 114,455,000.00 (decrease,5.3%)
- Accounts Payable: 1,626,000.00 (increase,39.81%)
- Accrued Liabilities: 1,184,000.00 (decrease,27.05%)
- Current Liabilities: 5,930,000.00 (increase,2.81%)
- Long Term Debt: 37,394,000.00 (increase,1.27%)
- Total Liabilities: 66,800,000.00 (decrease,2.09%)
- Common Stock: 664,000.00 (no change,0.0%)
- Retained Earnings: -631,807,000.00 (decrease,1.32%)
- Stockholders Equity: 47,655,000.00 (decrease,9.46%)
- Total Liabilities And Equity: 114,455,000.00 (decrease,5.3%)
- Additional Paid In Capital: 678,796,000.00 (increase,0.48%)
- Revenue: 1,307,000.00 (increase,39.19%)
- Total Costs And Expenses: 16,802,000.00 (increase,57.4%)
- Operating Income: -15,495,000.00 (decrease,59.15%)
- Income Tax Expense: 8,000.00 (increase,100.0%)
- Cash From Operations: -15,400,000.00 (decrease,55.56%)
- Capital Expenditures: 3,815,000.00 (increase,18.74%)
- Cash From Investing: -3,815,000.00 (decrease,18.74%)
- Long Term Debt Repayments: 15,119,000.00 (increase,0.21%)
- Cash From Financing: 18,875,000.00 (decrease,5.44%)
- Net Income: -24,700,000.00 (decrease,38.76%)
- Interest Expense.1: 3,637,000.00 (increase,27.97%)
- Net Profit Margin: -18.90 (increase,0.31%)
- Gross Profit: -15,495,000.00 (decrease,59.15%)
- Gross Margin: -11.86 (decrease,14.34%)
- Current Ratio: 2.80 (decrease,30.24%)
- Debt To Equity: 1.40 (increase,8.14%)
- Return On Assets: -0.22 (decrease,46.53%)
- Return On Equity: -0.52 (decrease,53.26%)
- Asset Turnover: 0.01 (increase,46.98%)
- Receivables Turnover: 3.19 (increase,198.75%)
- Free Cash Flow: -19,215,000.00 (decrease,46.53%)
- Operating Cash Flow Ratio: -2.60 (decrease,51.31%)
- Net Working Capital: 10,696,000.00 (decrease,38.58%)
- Equity Ratio: 0.42 (decrease,4.4%)
- Cash Ratio: 2.24 (decrease,32.72%)
- Operating Margin: -11.86 (decrease,14.34%)
- Capital Expenditure Ratio: -0.25 (increase,23.67%)
- Net Cash Flow: -19,215,000.00 (decrease,46.53%)
- Fixed Asset Turnover: 0.02 (increase,39.03%)
- Long Term Debt Ratio: 0.33 (increase,6.94%)
- Goodwill To Assets: 0.05 (increase,5.59%)
- Operating Income To Assets: -0.14 (decrease,68.05%)
- Cash Flow To Revenue: -11.78 (decrease,11.76%)
- Working Capital Turnover: 0.12 (increase,126.63%)
- Accounts Payable Turnover: 10.33 (increase,12.58%)
- Total Equity Turnover: 0.03 (increase,53.73%)
- Total Cash Flow: -19,215,000.00 (decrease,46.53%)
---
π Financial Report for ticker/company:'CDZI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 19,237,000.00
- Accounts Receivable: 880,000.00
- Current Assets: 23,183,000.00
- P P E Net: 85,439,000.00
- Goodwill: 5,714,000.00
- Other Noncurrent Assets: 5,473,000.00
- Total Assets: 120,857,000.00
- Accounts Payable: 1,163,000.00
- Accrued Liabilities: 1,623,000.00
- Current Liabilities: 5,768,000.00
- Long Term Debt: 36,924,000.00
- Total Liabilities: 68,223,000.00
- Common Stock: 664,000.00
- Retained Earnings: -623,606,000.00
- Stockholders Equity: 52,634,000.00
- Total Liabilities And Equity: 120,857,000.00
- Additional Paid In Capital: 675,574,000.00
- Revenue: 939,000.00
- Total Costs And Expenses: 10,675,000.00
- Operating Income: -9,736,000.00
- Income Tax Expense: 4,000.00
- Cash From Operations: -9,900,000.00
- Capital Expenditures: 3,213,000.00
- Cash From Investing: -3,213,000.00
- Long Term Debt Repayments: 15,088,000.00
- Cash From Financing: 19,961,000.00
- Net Income: -17,800,000.00
- Interest Expense.1: 2,842,000.00
- Net Profit Margin: -18.96
- Gross Profit: -9,736,000.00
- Gross Margin: -10.37
- Current Ratio: 4.02
- Debt To Equity: 1.30
- Return On Assets: -0.15
- Return On Equity: -0.34
- Asset Turnover: 0.01
- Receivables Turnover: 1.07
- Free Cash Flow: -13,113,000.00
- Operating Cash Flow Ratio: -1.72
- Net Working Capital: 17,415,000.00
- Equity Ratio: 0.44
- Cash Ratio: 3.34
- Operating Margin: -10.37
- Capital Expenditure Ratio: -0.32
- Net Cash Flow: -13,113,000.00
- Fixed Asset Turnover: 0.01
- Long Term Debt Ratio: 0.31
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.08
- Cash Flow To Revenue: -10.54
- Working Capital Turnover: 0.05
- Accounts Payable Turnover: 9.18
- Total Equity Turnover: 0.02
- Total Cash Flow: -13,113,000.00
|
CE | π
Year: 2015
π Financial Report for ticker/company:'CE' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 1,510,000,000.00 (increase,41.92%)
- Accounts Receivable: 1,016,000,000.00 (decrease,2.78%)
- Other Current Assets: 43,000,000.00 (increase,48.28%)
- Current Assets: 3,687,000,000.00 (increase,10.42%)
- P P E Net: 3,618,000,000.00 (increase,1.15%)
- Goodwill: 756,000,000.00 (decrease,4.79%)
- Other Noncurrent Assets: 365,000,000.00 (increase,9.94%)
- Total Assets: 9,710,000,000.00 (increase,4.04%)
- Current Liabilities: 2,189,000,000.00 (increase,41.87%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 562,000,000.00 (increase,21.12%)
- Retained Earnings: 3,613,000,000.00 (increase,6.3%)
- Accumulated Other Comprehensive Income: -190,000,000.00 (decrease,258.49%)
- Stockholders Equity: 2,944,000,000.00 (decrease,0.37%)
- Total Liabilities And Equity: 9,710,000,000.00 (increase,4.04%)
- Inventory: 771,000,000.00 (decrease,5.51%)
- Income Before Taxes: 972,000,000.00 (increase,55.52%)
- Income Tax Expense: 262,000,000.00 (increase,52.33%)
- Profit Loss: 705,000,000.00 (increase,55.63%)
- Other Comprehensive Income: -186,000,000.00 (decrease,279.59%)
- Comprehensive Income: 522,000,000.00 (increase,28.57%)
- Shares Outstanding Basic: 155,552,777.00 (decrease,0.37%)
- Shares Outstanding Diluted: 156,325,511.00 (decrease,0.06%)
- Total Comprehensive Income: 522,000,000.00 (increase,28.57%)
- Change In Inventories: -7,000,000.00 (decrease,146.67%)
- Pension Contributions: 83,000,000.00 (increase,33.87%)
- Cash From Operations: 796,000,000.00 (increase,90.89%)
- Cash From Investing: -477,000,000.00 (decrease,68.55%)
- Cash From Financing: 237,000,000.00 (increase,574.0%)
- Noncontrolling Interest Income: -3,000,000.00 (decrease,50.0%)
- Noncontrolling Interest Comprehensive Income: -3,000,000.00 (decrease,50.0%)
- Minority Interest: 191,000,000.00 (increase,30.82%)
- Total Equity Including Noncontrolling: 3,135,000,000.00 (increase,1.1%)
- Net Income: 708,000,000.00 (increase,55.6%)
- Current Ratio: 1.68 (decrease,22.16%)
- Return On Assets: 0.07 (increase,49.56%)
- Return On Equity: 0.24 (increase,56.19%)
- Operating Cash Flow Ratio: 0.36 (increase,34.55%)
- Net Working Capital: 1,498,000,000.00 (decrease,16.59%)
- Equity Ratio: 0.30 (decrease,4.24%)
- Cash Ratio: 0.69 (increase,0.04%)
- Book Value Per Share: 18.93 (decrease,0.01%)
- Noncontrolling Interest Ratio: -0.00 (increase,3.6%)
- Tax Rate: 0.27 (decrease,2.05%)
- Net Cash Flow: 319,000,000.00 (increase,138.06%)
- Pension Contribution Ratio: 0.10 (decrease,29.87%)
- O C Ito Net Income Ratio: -0.26 (decrease,143.95%)
- Minority Interest Equity Ratio: 0.06 (increase,29.4%)
- Goodwill To Assets: 0.08 (decrease,8.48%)
- Cash Flow Per Share: 5.12 (increase,91.59%)
- Total Cash Flow: 319,000,000.00 (increase,138.06%)
- Noncontrolling Interest To Equity: 0.06 (increase,29.4%)
---
π Financial Report for ticker/company:'CE' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 1,064,000,000.00 (increase,6.61%)
- Accounts Receivable: 1,045,000,000.00 (increase,5.98%)
- Other Current Assets: 29,000,000.00 (decrease,9.38%)
- Current Assets: 3,339,000,000.00 (increase,2.87%)
- P P E Net: 3,577,000,000.00 (increase,1.65%)
- Goodwill: 794,000,000.00 (decrease,0.5%)
- Other Noncurrent Assets: 332,000,000.00 (no change,0.0%)
- Total Assets: 9,333,000,000.00 (increase,2.23%)
- Current Liabilities: 1,543,000,000.00 (increase,2.19%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 464,000,000.00 (increase,12.08%)
- Retained Earnings: 3,399,000,000.00 (increase,6.92%)
- Accumulated Other Comprehensive Income: -53,000,000.00 (decrease,278.57%)
- Stockholders Equity: 2,955,000,000.00 (increase,5.09%)
- Total Liabilities And Equity: 9,333,000,000.00 (increase,2.23%)
- Inventory: 816,000,000.00 (no change,0.0%)
- Income Before Taxes: 625,000,000.00 (increase,128.94%)
- Income Tax Expense: 172,000,000.00 (increase,120.51%)
- Profit Loss: 453,000,000.00 (increase,132.31%)
- Other Comprehensive Income: -49,000,000.00 (decrease,390.0%)
- Comprehensive Income: 406,000,000.00 (increase,118.28%)
- Shares Outstanding Basic: 156,124,714.00 (decrease,0.24%)
- Shares Outstanding Diluted: 156,424,665.00 (decrease,0.25%)
- Total Comprehensive Income: 406,000,000.00 (increase,118.28%)
- Change In Inventories: 15,000,000.00 (no change,0.0%)
- Pension Contributions: 62,000,000.00 (increase,29.17%)
- Cash From Operations: 417,000,000.00 (increase,154.27%)
- Cash From Investing: -283,000,000.00 (decrease,87.42%)
- Cash From Financing: -50,000,000.00 (decrease,1350.0%)
- Noncontrolling Interest Income: -2,000,000.00 (decrease,100.0%)
- Noncontrolling Interest Comprehensive Income: -2,000,000.00 (decrease,100.0%)
- Minority Interest: 146,000,000.00 (increase,35.19%)
- Total Equity Including Noncontrolling: 3,101,000,000.00 (increase,6.2%)
- Net Income: 455,000,000.00 (increase,132.14%)
- Current Ratio: 2.16 (increase,0.67%)
- Return On Assets: 0.05 (increase,127.07%)
- Return On Equity: 0.15 (increase,120.91%)
- Operating Cash Flow Ratio: 0.27 (increase,148.83%)
- Net Working Capital: 1,796,000,000.00 (increase,3.46%)
- Equity Ratio: 0.32 (increase,2.79%)
- Cash Ratio: 0.69 (increase,4.33%)
- Book Value Per Share: 18.93 (increase,5.34%)
- Noncontrolling Interest Ratio: -0.00 (increase,13.85%)
- Tax Rate: 0.28 (decrease,3.68%)
- Net Cash Flow: 134,000,000.00 (increase,930.77%)
- Pension Contribution Ratio: 0.15 (decrease,49.2%)
- O C Ito Net Income Ratio: -0.11 (decrease,111.08%)
- Minority Interest Equity Ratio: 0.05 (increase,27.29%)
- Goodwill To Assets: 0.09 (decrease,2.68%)
- Cash Flow Per Share: 2.67 (increase,154.88%)
- Total Cash Flow: 134,000,000.00 (increase,930.77%)
- Noncontrolling Interest To Equity: 0.05 (increase,27.29%)
---
π Financial Report for ticker/company:'CE' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 998,000,000.00
- Accounts Receivable: 986,000,000.00
- Other Current Assets: 32,000,000.00
- Current Assets: 3,246,000,000.00
- P P E Net: 3,519,000,000.00
- Goodwill: 798,000,000.00
- Other Noncurrent Assets: 332,000,000.00
- Total Assets: 9,129,000,000.00
- Current Liabilities: 1,510,000,000.00
- Common Stock: 0.00
- Treasury Stock: 414,000,000.00
- Retained Earnings: 3,179,000,000.00
- Accumulated Other Comprehensive Income: -14,000,000.00
- Stockholders Equity: 2,812,000,000.00
- Total Liabilities And Equity: 9,129,000,000.00
- Inventory: 816,000,000.00
- Income Before Taxes: 273,000,000.00
- Income Tax Expense: 78,000,000.00
- Profit Loss: 195,000,000.00
- Other Comprehensive Income: -10,000,000.00
- Comprehensive Income: 186,000,000.00
- Shares Outstanding Basic: 156,501,794.00
- Shares Outstanding Diluted: 156,812,915.00
- Total Comprehensive Income: 186,000,000.00
- Change In Inventories: 15,000,000.00
- Pension Contributions: 48,000,000.00
- Cash From Operations: 164,000,000.00
- Cash From Investing: -151,000,000.00
- Cash From Financing: 4,000,000.00
- Noncontrolling Interest Income: -1,000,000.00
- Noncontrolling Interest Comprehensive Income: -1,000,000.00
- Minority Interest: 108,000,000.00
- Total Equity Including Noncontrolling: 2,920,000,000.00
- Net Income: 196,000,000.00
- Current Ratio: 2.15
- Return On Assets: 0.02
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 1,736,000,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.66
- Book Value Per Share: 17.97
- Noncontrolling Interest Ratio: -0.01
- Tax Rate: 0.29
- Net Cash Flow: 13,000,000.00
- Pension Contribution Ratio: 0.29
- O C Ito Net Income Ratio: -0.05
- Minority Interest Equity Ratio: 0.04
- Goodwill To Assets: 0.09
- Cash Flow Per Share: 1.05
- Total Cash Flow: 13,000,000.00
- Noncontrolling Interest To Equity: 0.04
---
π
Year: 2016
π Financial Report for ticker/company:'CE' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 952,000,000.00 (decrease,3.64%)
- Accounts Receivable: 793,000,000.00 (decrease,9.16%)
- Other Current Assets: 37,000,000.00 (increase,23.33%)
- Current Assets: 2,796,000,000.00 (decrease,4.34%)
- P P E Net: 3,778,000,000.00 (increase,0.19%)
- Goodwill: 716,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 350,000,000.00 (decrease,5.91%)
- Total Assets: 8,908,000,000.00 (decrease,0.89%)
- Current Liabilities: 1,516,000,000.00 (increase,19.56%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 1,031,000,000.00 (increase,68.74%)
- Retained Earnings: 3,962,000,000.00 (increase,2.96%)
- Accumulated Other Comprehensive Income: -292,000,000.00 (decrease,3.91%)
- Stockholders Equity: 2,766,000,000.00 (decrease,10.08%)
- Total Liabilities And Equity: 8,908,000,000.00 (decrease,0.89%)
- Inventory: 738,000,000.00 (decrease,3.15%)
- Income Before Taxes: 758,000,000.00 (increase,42.21%)
- Income Tax Expense: 170,000,000.00 (increase,77.08%)
- Profit Loss: 586,000,000.00 (increase,34.71%)
- Other Comprehensive Income: -127,000,000.00 (decrease,9.48%)
- Comprehensive Income: 475,000,000.00 (increase,46.15%)
- Shares Outstanding Basic: 152,153,057.00 (decrease,0.78%)
- Shares Outstanding Diluted: 153,420,449.00 (decrease,0.34%)
- Total Comprehensive Income: 475,000,000.00 (increase,46.15%)
- Change In Inventories: -20,000,000.00 (decrease,2100.0%)
- Pension Contributions: 53,000,000.00 (increase,29.27%)
- Cash From Operations: 726,000,000.00 (increase,31.28%)
- Cash From Investing: -461,000,000.00 (decrease,30.23%)
- Cash From Financing: -64,000,000.00 (decrease,282.86%)
- Noncontrolling Interest Income: -16,000,000.00 (decrease,166.67%)
- Noncontrolling Interest Comprehensive Income: -16,000,000.00 (decrease,166.67%)
- Equity Method Investment Income: 16,000,000.00 (increase,155.17%)
- Minority Interest: 431,000,000.00 (increase,5.38%)
- Total Equity Including Noncontrolling: 3,197,000,000.00 (decrease,8.26%)
- Net Income: 602,000,000.00 (increase,36.51%)
- Current Ratio: 1.84 (decrease,19.99%)
- Return On Assets: 0.07 (increase,37.73%)
- Return On Equity: 0.22 (increase,51.81%)
- Operating Cash Flow Ratio: 0.48 (increase,9.81%)
- Net Working Capital: 1,280,000,000.00 (decrease,22.66%)
- Equity Ratio: 0.31 (decrease,9.27%)
- Cash Ratio: 0.63 (decrease,19.41%)
- Book Value Per Share: 18.18 (decrease,9.37%)
- Noncontrolling Interest Ratio: -0.03 (decrease,95.35%)
- Tax Rate: 0.22 (increase,24.52%)
- Net Cash Flow: 265,000,000.00 (increase,33.17%)
- Pension Contribution Ratio: 0.07 (decrease,1.54%)
- O C Ito Net Income Ratio: -0.21 (increase,19.8%)
- Minority Interest Equity Ratio: 0.13 (increase,14.87%)
- Goodwill To Assets: 0.08 (increase,0.9%)
- Cash Flow Per Share: 4.77 (increase,32.32%)
- Total Cash Flow: 265,000,000.00 (increase,33.17%)
- Noncontrolling Interest To Equity: 0.13 (increase,14.87%)
---
π Financial Report for ticker/company:'CE' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 988,000,000.00 (increase,16.1%)
- Accounts Receivable: 873,000,000.00 (increase,8.58%)
- Other Current Assets: 30,000,000.00 (decrease,33.33%)
- Current Assets: 2,923,000,000.00 (increase,8.42%)
- P P E Net: 3,771,000,000.00 (increase,2.33%)
- Goodwill: 716,000,000.00 (increase,2.29%)
- Other Noncurrent Assets: 372,000,000.00 (increase,8.45%)
- Total Assets: 8,988,000,000.00 (increase,4.2%)
- Current Liabilities: 1,268,000,000.00 (increase,6.11%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 611,000,000.00 (no change,0.0%)
- Retained Earnings: 3,848,000,000.00 (increase,4.31%)
- Accumulated Other Comprehensive Income: -281,000,000.00 (increase,12.73%)
- Stockholders Equity: 3,076,000,000.00 (increase,7.51%)
- Total Liabilities And Equity: 8,988,000,000.00 (increase,4.2%)
- Inventory: 762,000,000.00 (increase,2.42%)
- Income Before Taxes: 533,000,000.00 (increase,74.18%)
- Income Tax Expense: 96,000,000.00 (increase,33.33%)
- Profit Loss: 435,000,000.00 (increase,85.9%)
- Other Comprehensive Income: -116,000,000.00 (increase,26.11%)
- Comprehensive Income: 325,000,000.00 (increase,311.39%)
- Shares Outstanding Basic: 153,349,071.00 (increase,0.09%)
- Shares Outstanding Diluted: 153,945,466.00 (increase,0.03%)
- Total Comprehensive Income: 325,000,000.00 (increase,311.39%)
- Change In Inventories: 1,000,000.00 (increase,116.67%)
- Pension Contributions: 41,000,000.00 (increase,41.38%)
- Cash From Operations: 553,000,000.00 (increase,104.81%)
- Cash From Investing: -354,000,000.00 (decrease,104.62%)
- Cash From Financing: 35,000,000.00 (increase,105.88%)
- Noncontrolling Interest Income: -6,000,000.00 (decrease,200.0%)
- Noncontrolling Interest Comprehensive Income: -6,000,000.00 (decrease,200.0%)
- Equity Method Investment Income: -29,000,000.00 (increase,25.64%)
- Minority Interest: 409,000,000.00 (increase,21.01%)
- Total Equity Including Noncontrolling: 3,485,000,000.00 (increase,8.94%)
- Net Income: 441,000,000.00 (increase,86.86%)
- Current Ratio: 2.31 (increase,2.18%)
- Return On Assets: 0.05 (increase,79.34%)
- Return On Equity: 0.14 (increase,73.8%)
- Operating Cash Flow Ratio: 0.44 (increase,93.02%)
- Net Working Capital: 1,655,000,000.00 (increase,10.26%)
- Equity Ratio: 0.34 (increase,3.18%)
- Cash Ratio: 0.78 (increase,9.41%)
- Book Value Per Share: 20.06 (increase,7.42%)
- Noncontrolling Interest Ratio: -0.01 (decrease,60.54%)
- Tax Rate: 0.18 (decrease,23.45%)
- Net Cash Flow: 199,000,000.00 (increase,105.15%)
- Pension Contribution Ratio: 0.07 (decrease,30.97%)
- O C Ito Net Income Ratio: -0.26 (increase,60.46%)
- Minority Interest Equity Ratio: 0.12 (increase,11.08%)
- Goodwill To Assets: 0.08 (decrease,1.83%)
- Cash Flow Per Share: 3.61 (increase,104.64%)
- Total Cash Flow: 199,000,000.00 (increase,105.15%)
- Noncontrolling Interest To Equity: 0.12 (increase,11.08%)
---
π Financial Report for ticker/company:'CE' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 851,000,000.00
- Accounts Receivable: 804,000,000.00
- Other Current Assets: 45,000,000.00
- Current Assets: 2,696,000,000.00
- P P E Net: 3,685,000,000.00
- Goodwill: 700,000,000.00
- Other Noncurrent Assets: 343,000,000.00
- Total Assets: 8,626,000,000.00
- Current Liabilities: 1,195,000,000.00
- Common Stock: 0.00
- Treasury Stock: 611,000,000.00
- Retained Earnings: 3,689,000,000.00
- Accumulated Other Comprehensive Income: -322,000,000.00
- Stockholders Equity: 2,861,000,000.00
- Total Liabilities And Equity: 8,626,000,000.00
- Inventory: 744,000,000.00
- Income Before Taxes: 306,000,000.00
- Income Tax Expense: 72,000,000.00
- Profit Loss: 234,000,000.00
- Other Comprehensive Income: -157,000,000.00
- Comprehensive Income: 79,000,000.00
- Shares Outstanding Basic: 153,216,510.00
- Shares Outstanding Diluted: 153,901,562.00
- Total Comprehensive Income: 79,000,000.00
- Change In Inventories: -6,000,000.00
- Pension Contributions: 29,000,000.00
- Cash From Operations: 270,000,000.00
- Cash From Investing: -173,000,000.00
- Cash From Financing: 17,000,000.00
- Noncontrolling Interest Income: -2,000,000.00
- Noncontrolling Interest Comprehensive Income: -2,000,000.00
- Equity Method Investment Income: -39,000,000.00
- Minority Interest: 338,000,000.00
- Total Equity Including Noncontrolling: 3,199,000,000.00
- Net Income: 236,000,000.00
- Current Ratio: 2.26
- Return On Assets: 0.03
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 1,501,000,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.71
- Book Value Per Share: 18.67
- Noncontrolling Interest Ratio: -0.01
- Tax Rate: 0.24
- Net Cash Flow: 97,000,000.00
- Pension Contribution Ratio: 0.11
- O C Ito Net Income Ratio: -0.67
- Minority Interest Equity Ratio: 0.11
- Goodwill To Assets: 0.08
- Cash Flow Per Share: 1.76
- Total Cash Flow: 97,000,000.00
- Noncontrolling Interest To Equity: 0.11
---
π
Year: 2017
π Financial Report for ticker/company:'CE' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,252,000,000.00 (increase,70.34%)
- Accounts Receivable: 791,000,000.00 (decrease,0.13%)
- Other Current Assets: 35,000,000.00 (decrease,14.63%)
- Current Assets: 2,978,000,000.00 (increase,21.25%)
- P P E Net: 3,578,000,000.00 (decrease,0.28%)
- Goodwill: 712,000,000.00 (increase,0.14%)
- Other Noncurrent Assets: 290,000,000.00 (decrease,1.02%)
- Total Assets: 8,757,000,000.00 (increase,6.17%)
- Current Liabilities: 1,098,000,000.00 (increase,1.01%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 1,331,000,000.00 (increase,8.12%)
- Retained Earnings: 4,211,000,000.00 (increase,5.25%)
- Accumulated Other Comprehensive Income: -310,000,000.00 (decrease,2.99%)
- Stockholders Equity: 2,710,000,000.00 (increase,4.15%)
- Total Liabilities And Equity: 8,757,000,000.00 (increase,6.17%)
- Inventory: 652,000,000.00 (increase,2.52%)
- Income Before Taxes: 874,000,000.00 (increase,47.39%)
- Income Tax Expense: 127,000,000.00 (increase,13.39%)
- Profit Loss: 745,000,000.00 (increase,54.56%)
- Other Comprehensive Income: 38,000,000.00 (decrease,19.15%)
- Comprehensive Income: 778,000,000.00 (increase,48.19%)
- Shares Outstanding Basic: 145,959,821.00 (decrease,0.67%)
- Shares Outstanding Diluted: 146,585,560.00 (decrease,0.68%)
- Total Comprehensive Income: 778,000,000.00 (increase,48.19%)
- Change In Inventories: -36,000,000.00 (increase,29.41%)
- Pension Contributions: 38,000,000.00 (increase,46.15%)
- Cash From Operations: 940,000,000.00 (increase,47.8%)
- Cash From Investing: -192,000,000.00 (decrease,39.13%)
- Cash From Financing: -467,000,000.00 (increase,36.2%)
- Noncontrolling Interest Income: 5,000,000.00 (increase,25.0%)
- Noncontrolling Interest Comprehensive Income: 5,000,000.00 (increase,25.0%)
- Equity Method Investment Income: -2,000,000.00 (increase,94.59%)
- Minority Interest: 441,000,000.00 (decrease,1.78%)
- Total Equity Including Noncontrolling: 3,151,000,000.00 (increase,3.28%)
- Net Income: 740,000,000.00 (increase,54.81%)
- Current Ratio: 2.71 (increase,20.04%)
- Return On Assets: 0.08 (increase,45.81%)
- Return On Equity: 0.27 (increase,48.64%)
- Operating Cash Flow Ratio: 0.86 (increase,46.32%)
- Net Working Capital: 1,880,000,000.00 (increase,37.33%)
- Equity Ratio: 0.31 (decrease,1.9%)
- Cash Ratio: 1.14 (increase,68.63%)
- Book Value Per Share: 18.57 (increase,4.86%)
- Noncontrolling Interest Ratio: 0.01 (decrease,19.26%)
- Tax Rate: 0.15 (decrease,23.06%)
- Net Cash Flow: 748,000,000.00 (increase,50.2%)
- Pension Contribution Ratio: 0.04 (decrease,1.11%)
- O C Ito Net Income Ratio: 0.05 (decrease,47.77%)
- Minority Interest Equity Ratio: 0.14 (decrease,4.9%)
- Goodwill To Assets: 0.08 (decrease,5.68%)
- Cash Flow Per Share: 6.44 (increase,48.8%)
- Total Cash Flow: 748,000,000.00 (increase,50.2%)
- Noncontrolling Interest To Equity: 0.14 (decrease,4.9%)
---
π Financial Report for ticker/company:'CE' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 735,000,000.00 (increase,2.65%)
- Accounts Receivable: 792,000,000.00 (decrease,4.58%)
- Other Current Assets: 41,000,000.00 (decrease,12.77%)
- Current Assets: 2,456,000,000.00 (decrease,1.88%)
- P P E Net: 3,588,000,000.00 (decrease,1.43%)
- Goodwill: 711,000,000.00 (decrease,1.52%)
- Other Noncurrent Assets: 293,000,000.00 (decrease,1.01%)
- Total Assets: 8,248,000,000.00 (decrease,1.72%)
- Current Liabilities: 1,087,000,000.00 (decrease,0.73%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 1,231,000,000.00 (increase,19.4%)
- Retained Earnings: 4,001,000,000.00 (increase,4.36%)
- Accumulated Other Comprehensive Income: -301,000,000.00 (decrease,6.36%)
- Stockholders Equity: 2,602,000,000.00 (decrease,1.63%)
- Total Liabilities And Equity: 8,248,000,000.00 (decrease,1.72%)
- Inventory: 636,000,000.00 (decrease,4.65%)
- Income Before Taxes: 593,000,000.00 (increase,86.48%)
- Income Tax Expense: 112,000,000.00 (increase,86.67%)
- Profit Loss: 482,000,000.00 (increase,86.1%)
- Other Comprehensive Income: 47,000,000.00 (decrease,27.69%)
- Comprehensive Income: 525,000,000.00 (increase,63.04%)
- Shares Outstanding Basic: 146,947,923.00 (decrease,0.32%)
- Shares Outstanding Diluted: 147,592,531.00 (decrease,0.36%)
- Total Comprehensive Income: 525,000,000.00 (increase,63.04%)
- Change In Inventories: -51,000,000.00 (decrease,75.86%)
- Pension Contributions: 26,000,000.00 (increase,85.71%)
- Cash From Operations: 636,000,000.00 (increase,121.6%)
- Cash From Investing: -138,000,000.00 (decrease,84.0%)
- Cash From Financing: -732,000,000.00 (decrease,54.76%)
- Noncontrolling Interest Income: 4,000,000.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 4,000,000.00 (increase,100.0%)
- Equity Method Investment Income: -37,000,000.00 (decrease,3800.0%)
- Minority Interest: 449,000,000.00 (decrease,0.88%)
- Total Equity Including Noncontrolling: 3,051,000,000.00 (decrease,1.52%)
- Net Income: 478,000,000.00 (increase,85.99%)
- Current Ratio: 2.26 (decrease,1.16%)
- Return On Assets: 0.06 (increase,89.24%)
- Return On Equity: 0.18 (increase,89.07%)
- Operating Cash Flow Ratio: 0.59 (increase,123.23%)
- Net Working Capital: 1,369,000,000.00 (decrease,2.77%)
- Equity Ratio: 0.32 (increase,0.09%)
- Cash Ratio: 0.68 (increase,3.41%)
- Book Value Per Share: 17.71 (decrease,1.31%)
- Noncontrolling Interest Ratio: 0.01 (increase,7.53%)
- Tax Rate: 0.19 (increase,0.1%)
- Net Cash Flow: 498,000,000.00 (increase,134.91%)
- Pension Contribution Ratio: 0.04 (decrease,16.19%)
- O C Ito Net Income Ratio: 0.10 (decrease,61.12%)
- Minority Interest Equity Ratio: 0.15 (increase,0.64%)
- Goodwill To Assets: 0.09 (increase,0.2%)
- Cash Flow Per Share: 4.33 (increase,122.3%)
- Total Cash Flow: 498,000,000.00 (increase,134.91%)
- Noncontrolling Interest To Equity: 0.15 (increase,0.64%)
---
π Financial Report for ticker/company:'CE' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 716,000,000.00
- Accounts Receivable: 830,000,000.00
- Other Current Assets: 47,000,000.00
- Current Assets: 2,503,000,000.00
- P P E Net: 3,640,000,000.00
- Goodwill: 722,000,000.00
- Other Noncurrent Assets: 296,000,000.00
- Total Assets: 8,392,000,000.00
- Current Liabilities: 1,095,000,000.00
- Common Stock: 0.00
- Treasury Stock: 1,031,000,000.00
- Retained Earnings: 3,834,000,000.00
- Accumulated Other Comprehensive Income: -283,000,000.00
- Stockholders Equity: 2,645,000,000.00
- Total Liabilities And Equity: 8,392,000,000.00
- Inventory: 667,000,000.00
- Income Before Taxes: 318,000,000.00
- Income Tax Expense: 60,000,000.00
- Profit Loss: 259,000,000.00
- Other Comprehensive Income: 65,000,000.00
- Comprehensive Income: 322,000,000.00
- Shares Outstanding Basic: 147,413,234.00
- Shares Outstanding Diluted: 148,131,114.00
- Total Comprehensive Income: 322,000,000.00
- Change In Inventories: -29,000,000.00
- Pension Contributions: 14,000,000.00
- Cash From Operations: 287,000,000.00
- Cash From Investing: -75,000,000.00
- Cash From Financing: -473,000,000.00
- Noncontrolling Interest Income: 2,000,000.00
- Noncontrolling Interest Comprehensive Income: 2,000,000.00
- Equity Method Investment Income: 1,000,000.00
- Minority Interest: 453,000,000.00
- Total Equity Including Noncontrolling: 3,098,000,000.00
- Net Income: 257,000,000.00
- Current Ratio: 2.29
- Return On Assets: 0.03
- Return On Equity: 0.10
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 1,408,000,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.65
- Book Value Per Share: 17.94
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.19
- Net Cash Flow: 212,000,000.00
- Pension Contribution Ratio: 0.05
- O C Ito Net Income Ratio: 0.25
- Minority Interest Equity Ratio: 0.15
- Goodwill To Assets: 0.09
- Cash Flow Per Share: 1.95
- Total Cash Flow: 212,000,000.00
- Noncontrolling Interest To Equity: 0.15
---
π
Year: 2018
π Financial Report for ticker/company:'CE' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 461,000,000.00 (decrease,9.78%)
- Accounts Receivable: 989,000,000.00 (increase,0.41%)
- Other Current Assets: 63,000,000.00 (increase,6.78%)
- Current Assets: 2,613,000,000.00 (increase,1.16%)
- P P E Net: 3,706,000,000.00 (increase,1.17%)
- Goodwill: 995,000,000.00 (increase,2.05%)
- Other Noncurrent Assets: 306,000,000.00 (decrease,1.61%)
- Total Assets: 9,062,000,000.00 (increase,2.02%)
- Current Liabilities: 1,550,000,000.00 (increase,8.85%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,031,000,000.00 (increase,10.74%)
- Retained Earnings: 4,781,000,000.00 (increase,3.55%)
- Accumulated Other Comprehensive Income: -206,000,000.00 (increase,16.6%)
- Stockholders Equity: 2,715,000,000.00 (increase,0.78%)
- Total Liabilities And Equity: 9,062,000,000.00 (increase,2.02%)
- Inventory: 809,000,000.00 (increase,4.93%)
- Income Before Taxes: 810,000,000.00 (increase,55.47%)
- Income Tax Expense: 153,000,000.00 (increase,59.38%)
- Profit Loss: 645,000,000.00 (increase,54.68%)
- Other Comprehensive Income: 152,000,000.00 (increase,36.94%)
- Comprehensive Income: 792,000,000.00 (increase,50.86%)
- Shares Outstanding Basic: 138,599,330.00 (decrease,0.74%)
- Shares Outstanding Diluted: 138,988,321.00 (decrease,0.74%)
- Total Comprehensive Income: 792,000,000.00 (increase,50.86%)
- Change In Inventories: 14,000,000.00 (increase,227.27%)
- Pension Contributions: 36,000,000.00 (increase,50.0%)
- Cash From Operations: 745,000,000.00 (increase,52.04%)
- Cash From Investing: -457,000,000.00 (decrease,17.48%)
- Cash From Financing: -496,000,000.00 (decrease,99.2%)
- Noncontrolling Interest Income: 5,000,000.00 (increase,66.67%)
- Noncontrolling Interest Comprehensive Income: 5,000,000.00 (increase,66.67%)
- Equity Method Investment Income: 19,000,000.00 (increase,176.0%)
- Minority Interest: 420,000,000.00 (decrease,1.87%)
- Total Equity Including Noncontrolling: 3,135,000,000.00 (increase,0.42%)
- Net Income: 640,000,000.00 (increase,54.59%)
- Current Ratio: 1.69 (decrease,7.06%)
- Return On Assets: 0.07 (increase,51.54%)
- Return On Equity: 0.24 (increase,53.39%)
- Operating Cash Flow Ratio: 0.48 (increase,39.68%)
- Net Working Capital: 1,063,000,000.00 (decrease,8.28%)
- Equity Ratio: 0.30 (decrease,1.21%)
- Cash Ratio: 0.30 (decrease,17.12%)
- Book Value Per Share: 19.59 (increase,1.53%)
- Noncontrolling Interest Ratio: 0.01 (increase,7.81%)
- Tax Rate: 0.19 (increase,2.51%)
- Net Cash Flow: 288,000,000.00 (increase,185.15%)
- Pension Contribution Ratio: 0.05 (decrease,1.34%)
- O C Ito Net Income Ratio: 0.24 (decrease,11.42%)
- Minority Interest Equity Ratio: 0.13 (decrease,2.28%)
- Goodwill To Assets: 0.11 (increase,0.04%)
- Cash Flow Per Share: 5.38 (increase,53.17%)
- Total Cash Flow: 288,000,000.00 (increase,185.15%)
- Noncontrolling Interest To Equity: 0.13 (decrease,2.28%)
---
π Financial Report for ticker/company:'CE' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 511,000,000.00 (increase,2.0%)
- Accounts Receivable: 985,000,000.00 (increase,11.17%)
- Other Current Assets: 59,000,000.00 (increase,55.26%)
- Current Assets: 2,583,000,000.00 (increase,8.12%)
- P P E Net: 3,663,000,000.00 (increase,2.58%)
- Goodwill: 975,000,000.00 (increase,21.88%)
- Other Noncurrent Assets: 311,000,000.00 (increase,0.97%)
- Total Assets: 8,883,000,000.00 (increase,7.18%)
- Current Liabilities: 1,424,000,000.00 (increase,40.3%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 1,834,000,000.00 (increase,10.35%)
- Retained Earnings: 4,617,000,000.00 (increase,3.73%)
- Accumulated Other Comprehensive Income: -247,000,000.00 (increase,24.46%)
- Stockholders Equity: 2,694,000,000.00 (increase,3.18%)
- Total Liabilities And Equity: 8,883,000,000.00 (increase,7.18%)
- Inventory: 771,000,000.00 (increase,7.53%)
- Income Before Taxes: 521,000,000.00 (increase,117.08%)
- Income Tax Expense: 96,000,000.00 (increase,71.43%)
- Profit Loss: 417,000,000.00 (increase,126.63%)
- Other Comprehensive Income: 111,000,000.00 (increase,258.06%)
- Comprehensive Income: 525,000,000.00 (increase,145.33%)
- Shares Outstanding Basic: 139,626,199.00 (decrease,0.72%)
- Shares Outstanding Diluted: 140,022,556.00 (decrease,0.69%)
- Total Comprehensive Income: 525,000,000.00 (increase,145.33%)
- Change In Inventories: -11,000,000.00 (decrease,22.22%)
- Pension Contributions: 24,000,000.00 (increase,118.18%)
- Cash From Operations: 490,000,000.00 (increase,155.21%)
- Cash From Investing: -389,000,000.00 (decrease,507.81%)
- Cash From Financing: -249,000,000.00 (increase,7.78%)
- Noncontrolling Interest Income: 3,000,000.00 (increase,200.0%)
- Noncontrolling Interest Comprehensive Income: 3,000,000.00 (increase,200.0%)
- Equity Method Investment Income: -25,000,000.00 (decrease,733.33%)
- Minority Interest: 428,000,000.00 (decrease,0.47%)
- Total Equity Including Noncontrolling: 3,122,000,000.00 (increase,2.66%)
- Net Income: 414,000,000.00 (increase,126.23%)
- Current Ratio: 1.81 (decrease,22.93%)
- Return On Assets: 0.05 (increase,111.08%)
- Return On Equity: 0.15 (increase,119.26%)
- Operating Cash Flow Ratio: 0.34 (increase,81.91%)
- Net Working Capital: 1,159,000,000.00 (decrease,15.65%)
- Equity Ratio: 0.30 (decrease,3.73%)
- Cash Ratio: 0.36 (decrease,27.3%)
- Book Value Per Share: 19.29 (increase,3.93%)
- Noncontrolling Interest Ratio: 0.01 (increase,32.61%)
- Tax Rate: 0.18 (decrease,21.03%)
- Net Cash Flow: 101,000,000.00 (decrease,21.09%)
- Pension Contribution Ratio: 0.05 (decrease,14.51%)
- O C Ito Net Income Ratio: 0.27 (increase,58.27%)
- Minority Interest Equity Ratio: 0.14 (decrease,3.05%)
- Goodwill To Assets: 0.11 (increase,13.71%)
- Cash Flow Per Share: 3.51 (increase,157.07%)
- Total Cash Flow: 101,000,000.00 (decrease,21.09%)
- Noncontrolling Interest To Equity: 0.14 (decrease,3.05%)
---
π Financial Report for ticker/company:'CE' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 501,000,000.00
- Accounts Receivable: 886,000,000.00
- Other Current Assets: 38,000,000.00
- Current Assets: 2,389,000,000.00
- P P E Net: 3,571,000,000.00
- Goodwill: 800,000,000.00
- Other Noncurrent Assets: 308,000,000.00
- Total Assets: 8,288,000,000.00
- Current Liabilities: 1,015,000,000.00
- Common Stock: 0.00
- Treasury Stock: 1,662,000,000.00
- Retained Earnings: 4,451,000,000.00
- Accumulated Other Comprehensive Income: -327,000,000.00
- Stockholders Equity: 2,611,000,000.00
- Total Liabilities And Equity: 8,288,000,000.00
- Inventory: 717,000,000.00
- Income Before Taxes: 240,000,000.00
- Income Tax Expense: 56,000,000.00
- Profit Loss: 184,000,000.00
- Other Comprehensive Income: 31,000,000.00
- Comprehensive Income: 214,000,000.00
- Shares Outstanding Basic: 140,643,860.00
- Shares Outstanding Diluted: 140,997,403.00
- Total Comprehensive Income: 214,000,000.00
- Change In Inventories: -9,000,000.00
- Pension Contributions: 11,000,000.00
- Cash From Operations: 192,000,000.00
- Cash From Investing: -64,000,000.00
- Cash From Financing: -270,000,000.00
- Noncontrolling Interest Income: 1,000,000.00
- Noncontrolling Interest Comprehensive Income: 1,000,000.00
- Equity Method Investment Income: -3,000,000.00
- Minority Interest: 430,000,000.00
- Total Equity Including Noncontrolling: 3,041,000,000.00
- Net Income: 183,000,000.00
- Current Ratio: 2.35
- Return On Assets: 0.02
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 1,374,000,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.49
- Book Value Per Share: 18.56
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.23
- Net Cash Flow: 128,000,000.00
- Pension Contribution Ratio: 0.06
- O C Ito Net Income Ratio: 0.17
- Minority Interest Equity Ratio: 0.14
- Goodwill To Assets: 0.10
- Cash Flow Per Share: 1.37
- Total Cash Flow: 128,000,000.00
- Noncontrolling Interest To Equity: 0.14
---
π
Year: 2019
π Financial Report for ticker/company:'CE' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 703,000,000.00 (decrease,0.71%)
- Accounts Receivable: 1,086,000,000.00 (decrease,6.06%)
- Other Current Assets: 48,000,000.00 (decrease,5.88%)
- Current Assets: 3,180,000,000.00 (increase,0.86%)
- P P E Net: 3,699,000,000.00 (decrease,0.67%)
- Goodwill: 1,064,000,000.00 (decrease,0.47%)
- Other Noncurrent Assets: 413,000,000.00 (increase,5.36%)
- Total Assets: 9,824,000,000.00 (increase,0.36%)
- Current Liabilities: 1,532,000,000.00 (decrease,4.84%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,281,000,000.00 (increase,7.04%)
- Retained Earnings: 5,819,000,000.00 (increase,5.97%)
- Accumulated Other Comprehensive Income: -219,000,000.00 (decrease,16.49%)
- Stockholders Equity: 3,541,000,000.00 (increase,4.76%)
- Total Liabilities And Equity: 9,824,000,000.00 (increase,0.36%)
- Inventory: 1,033,000,000.00 (increase,12.65%)
- Income Before Taxes: 1,336,000,000.00 (increase,52.86%)
- Income Tax Expense: 216,000,000.00 (increase,33.33%)
- Profit Loss: 1,112,000,000.00 (increase,56.62%)
- Other Comprehensive Income: -42,000,000.00 (decrease,281.82%)
- Comprehensive Income: 1,066,000,000.00 (increase,53.16%)
- Shares Outstanding Basic: 135,336,704.00 (decrease,0.31%)
- Shares Outstanding Diluted: 136,387,703.00 (decrease,0.08%)
- Total Comprehensive Income: 1,066,000,000.00 (increase,53.16%)
- Change In Inventories: 142,000,000.00 (increase,735.29%)
- Pension Contributions: 35,000,000.00 (increase,45.83%)
- Cash From Operations: 1,195,000,000.00 (increase,64.15%)
- Cash From Investing: -409,000,000.00 (decrease,23.56%)
- Cash From Financing: -639,000,000.00 (decrease,149.61%)
- Noncontrolling Interest Income: 4,000,000.00 (increase,33.33%)
- Noncontrolling Interest Comprehensive Income: 4,000,000.00 (increase,33.33%)
- Equity Method Investment Income: 19,000,000.00 (increase,733.33%)
- Minority Interest: 402,000,000.00 (decrease,1.23%)
- Total Equity Including Noncontrolling: 3,943,000,000.00 (increase,4.12%)
- Net Income: 1,108,000,000.00 (increase,56.72%)
- Current Ratio: 2.08 (increase,5.99%)
- Return On Assets: 0.11 (increase,56.16%)
- Return On Equity: 0.31 (increase,49.59%)
- Operating Cash Flow Ratio: 0.78 (increase,72.51%)
- Net Working Capital: 1,648,000,000.00 (increase,6.8%)
- Equity Ratio: 0.36 (increase,4.39%)
- Cash Ratio: 0.46 (increase,4.35%)
- Book Value Per Share: 26.16 (increase,5.08%)
- Noncontrolling Interest Ratio: 0.00 (decrease,14.92%)
- Tax Rate: 0.16 (decrease,12.77%)
- Net Cash Flow: 786,000,000.00 (increase,97.98%)
- Pension Contribution Ratio: 0.03 (decrease,11.16%)
- O C Ito Net Income Ratio: -0.04 (decrease,143.63%)
- Minority Interest Equity Ratio: 0.10 (decrease,5.14%)
- Goodwill To Assets: 0.11 (decrease,0.82%)
- Cash Flow Per Share: 8.83 (increase,64.65%)
- Total Cash Flow: 786,000,000.00 (increase,97.98%)
- Noncontrolling Interest To Equity: 0.10 (decrease,5.14%)
---
π Financial Report for ticker/company:'CE' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 708,000,000.00 (increase,44.49%)
- Accounts Receivable: 1,156,000,000.00 (decrease,4.07%)
- Other Current Assets: 51,000,000.00 (decrease,3.77%)
- Current Assets: 3,153,000,000.00 (increase,4.89%)
- P P E Net: 3,724,000,000.00 (decrease,2.03%)
- Goodwill: 1,069,000,000.00 (decrease,3.43%)
- Other Noncurrent Assets: 392,000,000.00 (increase,6.23%)
- Total Assets: 9,789,000,000.00 (increase,0.09%)
- Current Liabilities: 1,610,000,000.00 (increase,0.5%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,131,000,000.00 (increase,4.92%)
- Retained Earnings: 5,491,000,000.00 (increase,5.19%)
- Accumulated Other Comprehensive Income: -188,000,000.00 (decrease,46.88%)
- Stockholders Equity: 3,380,000,000.00 (increase,3.9%)
- Total Liabilities And Equity: 9,789,000,000.00 (increase,0.09%)
- Inventory: 917,000,000.00 (decrease,3.98%)
- Income Before Taxes: 874,000,000.00 (increase,102.31%)
- Income Tax Expense: 162,000,000.00 (increase,149.23%)
- Profit Loss: 710,000,000.00 (increase,94.52%)
- Other Comprehensive Income: -11,000,000.00 (decrease,122.45%)
- Comprehensive Income: 696,000,000.00 (increase,68.93%)
- Shares Outstanding Basic: 135,752,179.00 (decrease,0.12%)
- Shares Outstanding Diluted: 136,499,748.00 (increase,0.09%)
- Total Comprehensive Income: 696,000,000.00 (increase,68.93%)
- Change In Inventories: 17,000,000.00 (decrease,37.04%)
- Pension Contributions: 24,000,000.00 (increase,100.0%)
- Cash From Operations: 728,000,000.00 (increase,409.09%)
- Cash From Investing: -331,000,000.00 (decrease,40.85%)
- Cash From Financing: -256,000,000.00 (decrease,12700.0%)
- Noncontrolling Interest Income: 3,000,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 3,000,000.00 (increase,50.0%)
- Equity Method Investment Income: -3,000,000.00 (increase,84.21%)
- Minority Interest: 407,000,000.00 (decrease,1.21%)
- Total Equity Including Noncontrolling: 3,787,000,000.00 (increase,3.33%)
- Net Income: 707,000,000.00 (increase,94.77%)
- Current Ratio: 1.96 (increase,4.37%)
- Return On Assets: 0.07 (increase,94.59%)
- Return On Equity: 0.21 (increase,87.45%)
- Operating Cash Flow Ratio: 0.45 (increase,406.56%)
- Net Working Capital: 1,543,000,000.00 (increase,9.9%)
- Equity Ratio: 0.35 (increase,3.81%)
- Cash Ratio: 0.44 (increase,43.77%)
- Book Value Per Share: 24.90 (increase,4.03%)
- Noncontrolling Interest Ratio: 0.00 (decrease,22.98%)
- Tax Rate: 0.19 (increase,23.19%)
- Net Cash Flow: 397,000,000.00 (increase,531.52%)
- Pension Contribution Ratio: 0.03 (decrease,60.71%)
- O C Ito Net Income Ratio: -0.02 (decrease,111.53%)
- Minority Interest Equity Ratio: 0.11 (decrease,4.4%)
- Goodwill To Assets: 0.11 (decrease,3.52%)
- Cash Flow Per Share: 5.36 (increase,409.71%)
- Total Cash Flow: 397,000,000.00 (increase,531.52%)
- Noncontrolling Interest To Equity: 0.11 (decrease,4.4%)
---
π Financial Report for ticker/company:'CE' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 490,000,000.00
- Accounts Receivable: 1,205,000,000.00
- Other Current Assets: 53,000,000.00
- Current Assets: 3,006,000,000.00
- P P E Net: 3,801,000,000.00
- Goodwill: 1,107,000,000.00
- Other Noncurrent Assets: 369,000,000.00
- Total Assets: 9,780,000,000.00
- Current Liabilities: 1,602,000,000.00
- Common Stock: 0.00
- Treasury Stock: 2,031,000,000.00
- Retained Earnings: 5,220,000,000.00
- Accumulated Other Comprehensive Income: -128,000,000.00
- Stockholders Equity: 3,253,000,000.00
- Total Liabilities And Equity: 9,780,000,000.00
- Inventory: 955,000,000.00
- Income Before Taxes: 432,000,000.00
- Income Tax Expense: 65,000,000.00
- Profit Loss: 365,000,000.00
- Other Comprehensive Income: 49,000,000.00
- Comprehensive Income: 412,000,000.00
- Shares Outstanding Basic: 135,916,446.00
- Shares Outstanding Diluted: 136,383,735.00
- Total Comprehensive Income: 412,000,000.00
- Change In Inventories: 27,000,000.00
- Pension Contributions: 12,000,000.00
- Cash From Operations: 143,000,000.00
- Cash From Investing: -235,000,000.00
- Cash From Financing: -2,000,000.00
- Noncontrolling Interest Income: 2,000,000.00
- Noncontrolling Interest Comprehensive Income: 2,000,000.00
- Equity Method Investment Income: -19,000,000.00
- Minority Interest: 412,000,000.00
- Total Equity Including Noncontrolling: 3,665,000,000.00
- Net Income: 363,000,000.00
- Current Ratio: 1.88
- Return On Assets: 0.04
- Return On Equity: 0.11
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 1,404,000,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.31
- Book Value Per Share: 23.93
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.15
- Net Cash Flow: -92,000,000.00
- Pension Contribution Ratio: 0.08
- O C Ito Net Income Ratio: 0.13
- Minority Interest Equity Ratio: 0.11
- Goodwill To Assets: 0.11
- Cash Flow Per Share: 1.05
- Total Cash Flow: -92,000,000.00
- Noncontrolling Interest To Equity: 0.11
---
π
Year: 2020
π Financial Report for ticker/company:'CE' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 497,000,000.00 (increase,1.22%)
- Accounts Receivable: 947,000,000.00 (decrease,2.47%)
- Other Current Assets: 44,000,000.00 (no change,0.0%)
- Current Assets: 2,843,000,000.00 (decrease,1.15%)
- P P E Net: 3,585,000,000.00 (decrease,1.57%)
- Goodwill: 1,054,000,000.00 (decrease,2.68%)
- Other Noncurrent Assets: 344,000,000.00 (increase,7.5%)
- Total Assets: 9,414,000,000.00 (decrease,0.97%)
- Current Liabilities: 1,533,000,000.00 (increase,8.88%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 3,622,000,000.00 (increase,8.22%)
- Retained Earnings: 6,431,000,000.00 (increase,2.98%)
- Accumulated Other Comprehensive Income: -306,000,000.00 (decrease,14.61%)
- Stockholders Equity: 2,747,000,000.00 (decrease,4.09%)
- Total Liabilities And Equity: 9,414,000,000.00 (decrease,0.97%)
- Inventory: 994,000,000.00 (decrease,1.68%)
- Income Before Taxes: 947,000,000.00 (increase,51.76%)
- Income Tax Expense: 127,000,000.00 (increase,71.62%)
- Profit Loss: 813,000,000.00 (increase,48.36%)
- Other Comprehensive Income: -59,000,000.00 (decrease,195.0%)
- Comprehensive Income: 750,000,000.00 (increase,42.59%)
- Shares Outstanding Basic: 125,159,647.00 (decrease,0.99%)
- Shares Outstanding Diluted: 125,868,829.00 (decrease,0.98%)
- Total Comprehensive Income: 750,000,000.00 (increase,42.59%)
- Change In Inventories: -34,000,000.00 (increase,12.82%)
- Pension Contributions: 35,000,000.00 (increase,45.83%)
- Cash From Operations: 1,128,000,000.00 (increase,54.31%)
- Cash From Investing: -325,000,000.00 (decrease,33.74%)
- Cash From Financing: -736,000,000.00 (decrease,68.42%)
- Noncontrolling Interest Income: 4,000,000.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 4,000,000.00 (increase,100.0%)
- Equity Method Investment Income: 8,000,000.00 (increase,136.36%)
- Minority Interest: 392,000,000.00 (increase,0.51%)
- Total Equity Including Noncontrolling: 3,139,000,000.00 (decrease,3.53%)
- Net Income: 809,000,000.00 (increase,48.17%)
- Current Ratio: 1.85 (decrease,9.21%)
- Return On Assets: 0.09 (increase,49.62%)
- Return On Equity: 0.29 (increase,54.48%)
- Operating Cash Flow Ratio: 0.74 (increase,41.73%)
- Net Working Capital: 1,310,000,000.00 (decrease,10.76%)
- Equity Ratio: 0.29 (decrease,3.15%)
- Cash Ratio: 0.32 (decrease,7.03%)
- Book Value Per Share: 21.95 (decrease,3.13%)
- Noncontrolling Interest Ratio: 0.00 (increase,34.98%)
- Tax Rate: 0.13 (increase,13.09%)
- Net Cash Flow: 803,000,000.00 (increase,64.55%)
- Pension Contribution Ratio: 0.03 (decrease,5.49%)
- O C Ito Net Income Ratio: -0.07 (decrease,99.1%)
- Minority Interest Equity Ratio: 0.12 (increase,4.2%)
- Goodwill To Assets: 0.11 (decrease,1.73%)
- Cash Flow Per Share: 9.01 (increase,55.85%)
- Total Cash Flow: 803,000,000.00 (increase,64.55%)
- Noncontrolling Interest To Equity: 0.12 (increase,4.2%)
---
π Financial Report for ticker/company:'CE' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 491,000,000.00
- Accounts Receivable: 971,000,000.00
- Other Current Assets: 44,000,000.00
- Current Assets: 2,876,000,000.00
- P P E Net: 3,642,000,000.00
- Goodwill: 1,083,000,000.00
- Other Noncurrent Assets: 320,000,000.00
- Total Assets: 9,506,000,000.00
- Current Liabilities: 1,408,000,000.00
- Common Stock: 0.00
- Treasury Stock: 3,347,000,000.00
- Retained Earnings: 6,245,000,000.00
- Accumulated Other Comprehensive Income: -267,000,000.00
- Stockholders Equity: 2,864,000,000.00
- Total Liabilities And Equity: 9,506,000,000.00
- Inventory: 1,011,000,000.00
- Income Before Taxes: 624,000,000.00
- Income Tax Expense: 74,000,000.00
- Profit Loss: 548,000,000.00
- Other Comprehensive Income: -20,000,000.00
- Comprehensive Income: 526,000,000.00
- Shares Outstanding Basic: 126,409,926.00
- Shares Outstanding Diluted: 127,111,046.00
- Total Comprehensive Income: 526,000,000.00
- Change In Inventories: -39,000,000.00
- Pension Contributions: 24,000,000.00
- Cash From Operations: 731,000,000.00
- Cash From Investing: -243,000,000.00
- Cash From Financing: -437,000,000.00
- Noncontrolling Interest Income: 2,000,000.00
- Noncontrolling Interest Comprehensive Income: 2,000,000.00
- Equity Method Investment Income: -22,000,000.00
- Minority Interest: 390,000,000.00
- Total Equity Including Noncontrolling: 3,254,000,000.00
- Net Income: 546,000,000.00
- Current Ratio: 2.04
- Return On Assets: 0.06
- Return On Equity: 0.19
- Operating Cash Flow Ratio: 0.52
- Net Working Capital: 1,468,000,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.35
- Book Value Per Share: 22.66
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.12
- Net Cash Flow: 488,000,000.00
- Pension Contribution Ratio: 0.03
- O C Ito Net Income Ratio: -0.04
- Minority Interest Equity Ratio: 0.12
- Goodwill To Assets: 0.11
- Cash Flow Per Share: 5.78
- Total Cash Flow: 488,000,000.00
- Noncontrolling Interest To Equity: 0.12
---
π
Year: 2021
π Financial Report for ticker/company:'CE' β Year: 2020, Period: 3
- Accounts Receivable: 716,000,000.00 (decrease,1.78%)
- Other Current Assets: 57,000,000.00 (decrease,8.06%)
- Current Assets: 2,771,000,000.00 (increase,2.29%)
- P P E Net: 3,851,000,000.00 (increase,3.38%)
- Goodwill: 1,128,000,000.00 (increase,2.73%)
- Other Noncurrent Assets: 412,000,000.00 (increase,3.26%)
- Total Assets: 9,769,000,000.00 (increase,2.77%)
- Current Liabilities: 2,409,000,000.00 (increase,6.5%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 4,106,000,000.00 (increase,2.78%)
- Retained Earnings: 6,710,000,000.00 (increase,2.04%)
- Accumulated Other Comprehensive Income: -344,000,000.00 (increase,0.58%)
- Stockholders Equity: 2,508,000,000.00 (increase,0.84%)
- Total Liabilities And Equity: 9,769,000,000.00 (increase,2.77%)
- Inventory: 1,001,000,000.00 (decrease,2.91%)
- Income Before Taxes: 680,000,000.00 (increase,54.9%)
- Income Tax Expense: 130,000,000.00 (increase,30.0%)
- Profit Loss: 538,000,000.00 (increase,63.53%)
- Other Comprehensive Income: -44,000,000.00 (increase,4.35%)
- Comprehensive Income: 488,000,000.00 (increase,74.91%)
- Shares Outstanding Basic: 118,543,853.00 (decrease,0.21%)
- Shares Outstanding Diluted: 119,119,203.00 (decrease,0.22%)
- Total Comprehensive Income: 488,000,000.00 (increase,74.91%)
- Change In Inventories: -78,000,000.00 (decrease,188.89%)
- Pension Contributions: 35,000,000.00 (increase,52.17%)
- Cash From Operations: 1,069,000,000.00 (increase,67.55%)
- Cash From Investing: -387,000,000.00 (decrease,25.24%)
- Cash From Financing: -538,000,000.00 (decrease,116.94%)
- Noncontrolling Interest Income: 6,000,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 6,000,000.00 (increase,50.0%)
- Equity Method Investment Income: 2,000,000.00 (increase,111.76%)
- Minority Interest: 376,000,000.00 (decrease,1.57%)
- Total Equity Including Noncontrolling: 2,884,000,000.00 (increase,0.52%)
- Net Income: 532,000,000.00 (increase,63.69%)
- Current Ratio: 1.15 (decrease,3.95%)
- Return On Assets: 0.05 (increase,59.29%)
- Return On Equity: 0.21 (increase,62.32%)
- Operating Cash Flow Ratio: 0.44 (increase,57.33%)
- Net Working Capital: 362,000,000.00 (decrease,19.02%)
- Equity Ratio: 0.26 (decrease,1.87%)
- Book Value Per Share: 21.16 (increase,1.06%)
- Noncontrolling Interest Ratio: 0.01 (decrease,8.36%)
- Tax Rate: 0.19 (decrease,16.07%)
- Net Cash Flow: 682,000,000.00 (increase,107.29%)
- Pension Contribution Ratio: 0.03 (decrease,9.18%)
- O C Ito Net Income Ratio: -0.08 (increase,41.57%)
- Minority Interest Equity Ratio: 0.13 (decrease,2.08%)
- Goodwill To Assets: 0.12 (decrease,0.03%)
- Cash Flow Per Share: 9.02 (increase,67.91%)
- Total Cash Flow: 682,000,000.00 (increase,107.29%)
- Noncontrolling Interest To Equity: 0.13 (decrease,2.08%)
---
π Financial Report for ticker/company:'CE' β Year: 2020, Period: 2
- Accounts Receivable: 729,000,000.00 (decrease,14.54%)
- Other Current Assets: 62,000,000.00 (increase,21.57%)
- Current Assets: 2,709,000,000.00 (decrease,5.11%)
- P P E Net: 3,725,000,000.00 (increase,1.28%)
- Goodwill: 1,098,000,000.00 (increase,3.98%)
- Other Noncurrent Assets: 399,000,000.00 (increase,4.72%)
- Total Assets: 9,506,000,000.00 (decrease,0.41%)
- Current Liabilities: 2,262,000,000.00 (increase,17.32%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 3,995,000,000.00 (decrease,0.03%)
- Retained Earnings: 6,576,000,000.00 (increase,0.5%)
- Accumulated Other Comprehensive Income: -346,000,000.00 (decrease,1.47%)
- Stockholders Equity: 2,487,000,000.00 (increase,1.59%)
- Total Liabilities And Equity: 9,506,000,000.00 (decrease,0.41%)
- Inventory: 1,031,000,000.00 (decrease,0.48%)
- Income Before Taxes: 439,000,000.00 (increase,50.34%)
- Income Tax Expense: 100,000,000.00 (increase,53.85%)
- Profit Loss: 329,000,000.00 (increase,49.55%)
- Other Comprehensive Income: -46,000,000.00 (decrease,12.2%)
- Comprehensive Income: 279,000,000.00 (increase,57.63%)
- Shares Outstanding Basic: 118,795,780.00 (decrease,0.38%)
- Shares Outstanding Diluted: 119,377,515.00 (decrease,0.44%)
- Total Comprehensive Income: 279,000,000.00 (increase,57.63%)
- Change In Inventories: -27,000,000.00 (decrease,345.45%)
- Pension Contributions: 23,000,000.00 (increase,91.67%)
- Cash From Operations: 638,000,000.00 (increase,146.33%)
- Cash From Investing: -309,000,000.00 (decrease,141.41%)
- Cash From Financing: -248,000,000.00 (decrease,1450.0%)
- Noncontrolling Interest Income: 4,000,000.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 4,000,000.00 (increase,100.0%)
- Equity Method Investment Income: -17,000,000.00 (decrease,254.55%)
- Minority Interest: 382,000,000.00 (decrease,1.55%)
- Total Equity Including Noncontrolling: 2,869,000,000.00 (increase,1.16%)
- Net Income: 325,000,000.00 (increase,49.08%)
- Current Ratio: 1.20 (decrease,19.12%)
- Return On Assets: 0.03 (increase,49.69%)
- Return On Equity: 0.13 (increase,46.74%)
- Operating Cash Flow Ratio: 0.28 (increase,109.96%)
- Net Working Capital: 447,000,000.00 (decrease,51.78%)
- Equity Ratio: 0.26 (increase,2.01%)
- Book Value Per Share: 20.94 (increase,1.98%)
- Noncontrolling Interest Ratio: 0.01 (increase,34.15%)
- Tax Rate: 0.23 (increase,2.33%)
- Net Cash Flow: 329,000,000.00 (increase,151.15%)
- Pension Contribution Ratio: 0.04 (decrease,22.19%)
- O C Ito Net Income Ratio: -0.14 (increase,24.74%)
- Minority Interest Equity Ratio: 0.13 (decrease,2.68%)
- Goodwill To Assets: 0.12 (increase,4.4%)
- Cash Flow Per Share: 5.37 (increase,147.28%)
- Total Cash Flow: 329,000,000.00 (increase,151.15%)
- Noncontrolling Interest To Equity: 0.13 (decrease,2.68%)
---
π Financial Report for ticker/company:'CE' β Year: 2020, Period: 1
- Accounts Receivable: 853,000,000.00
- Other Current Assets: 51,000,000.00
- Current Assets: 2,855,000,000.00
- P P E Net: 3,678,000,000.00
- Goodwill: 1,056,000,000.00
- Other Noncurrent Assets: 381,000,000.00
- Total Assets: 9,545,000,000.00
- Current Liabilities: 1,928,000,000.00
- Common Stock: 0.00
- Treasury Stock: 3,996,000,000.00
- Retained Earnings: 6,543,000,000.00
- Accumulated Other Comprehensive Income: -341,000,000.00
- Stockholders Equity: 2,448,000,000.00
- Total Liabilities And Equity: 9,545,000,000.00
- Inventory: 1,036,000,000.00
- Income Before Taxes: 292,000,000.00
- Income Tax Expense: 65,000,000.00
- Profit Loss: 220,000,000.00
- Other Comprehensive Income: -41,000,000.00
- Comprehensive Income: 177,000,000.00
- Shares Outstanding Basic: 119,251,689.00
- Shares Outstanding Diluted: 119,899,844.00
- Total Comprehensive Income: 177,000,000.00
- Change In Inventories: 11,000,000.00
- Pension Contributions: 12,000,000.00
- Cash From Operations: 259,000,000.00
- Cash From Investing: -128,000,000.00
- Cash From Financing: -16,000,000.00
- Noncontrolling Interest Income: 2,000,000.00
- Noncontrolling Interest Comprehensive Income: 2,000,000.00
- Equity Method Investment Income: 11,000,000.00
- Minority Interest: 388,000,000.00
- Total Equity Including Noncontrolling: 2,836,000,000.00
- Net Income: 218,000,000.00
- Current Ratio: 1.48
- Return On Assets: 0.02
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 927,000,000.00
- Equity Ratio: 0.26
- Book Value Per Share: 20.53
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.22
- Net Cash Flow: 131,000,000.00
- Pension Contribution Ratio: 0.05
- O C Ito Net Income Ratio: -0.19
- Minority Interest Equity Ratio: 0.14
- Goodwill To Assets: 0.11
- Cash Flow Per Share: 2.17
- Total Cash Flow: 131,000,000.00
- Noncontrolling Interest To Equity: 0.14
---
π
Year: 2022
π Financial Report for ticker/company:'CE' β Year: 2021, Period: 3
- Accounts Receivable: 1,172,000,000.00 (decrease,3.78%)
- Other Current Assets: 90,000,000.00 (increase,25.0%)
- Current Assets: 4,355,000,000.00 (increase,7.24%)
- P P E Net: 3,924,000,000.00 (increase,0.05%)
- Goodwill: 1,131,000,000.00 (decrease,1.05%)
- Other Noncurrent Assets: 543,000,000.00 (increase,8.6%)
- Total Assets: 11,583,000,000.00 (increase,3.24%)
- Current Liabilities: 1,812,000,000.00 (decrease,14.89%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 5,293,000,000.00 (increase,6.01%)
- Retained Earnings: 9,227,000,000.00 (increase,4.89%)
- Accumulated Other Comprehensive Income: -328,000,000.00 (decrease,10.07%)
- Stockholders Equity: 3,919,000,000.00 (increase,3.19%)
- Total Liabilities And Equity: 11,583,000,000.00 (increase,3.24%)
- Inventory: 1,159,000,000.00 (increase,3.67%)
- Income Before Taxes: 1,691,000,000.00 (increase,58.19%)
- Income Tax Expense: 303,000,000.00 (increase,50.75%)
- Profit Loss: 1,370,000,000.00 (increase,58.75%)
- Other Comprehensive Income: 0.00 (decrease,100.0%)
- Comprehensive Income: 1,366,000,000.00 (increase,53.48%)
- Shares Outstanding Basic: 112,101,651.00 (decrease,0.71%)
- Shares Outstanding Diluted: 112,699,297.00 (decrease,0.68%)
- Total Comprehensive Income: 1,366,000,000.00 (increase,53.48%)
- Change In Inventories: 207,000,000.00 (increase,38.0%)
- Pension Contributions: 36,000,000.00 (increase,50.0%)
- Cash From Operations: 1,173,000,000.00 (increase,116.02%)
- Cash From Investing: 167,000,000.00 (decrease,39.27%)
- Cash From Financing: -943,000,000.00 (decrease,31.89%)
- Noncontrolling Interest Income: 4,000,000.00 (increase,33.33%)
- Noncontrolling Interest Comprehensive Income: 4,000,000.00 (increase,33.33%)
- Equity Method Investment Income: 48,000,000.00 (increase,269.23%)
- Minority Interest: 352,000,000.00 (decrease,1.95%)
- Total Equity Including Noncontrolling: 4,271,000,000.00 (increase,2.74%)
- Net Income: 1,366,000,000.00 (increase,58.84%)
- Current Ratio: 2.40 (increase,26.0%)
- Return On Assets: 0.12 (increase,53.86%)
- Return On Equity: 0.35 (increase,53.93%)
- Operating Cash Flow Ratio: 0.65 (increase,153.81%)
- Net Working Capital: 2,543,000,000.00 (increase,31.63%)
- Equity Ratio: 0.34 (decrease,0.05%)
- Book Value Per Share: 34.96 (increase,3.92%)
- Noncontrolling Interest Ratio: 0.00 (decrease,16.06%)
- Tax Rate: 0.18 (decrease,4.7%)
- Net Cash Flow: 1,340,000,000.00 (increase,63.81%)
- Pension Contribution Ratio: 0.03 (decrease,30.56%)
- O C Ito Net Income Ratio: 0.00 (decrease,100.0%)
- Minority Interest Equity Ratio: 0.08 (decrease,4.57%)
- Goodwill To Assets: 0.10 (decrease,4.15%)
- Cash Flow Per Share: 10.46 (increase,117.56%)
- Total Cash Flow: 1,340,000,000.00 (increase,63.81%)
- Noncontrolling Interest To Equity: 0.08 (decrease,4.57%)
---
π Financial Report for ticker/company:'CE' β Year: 2021, Period: 2
- Accounts Receivable: 1,218,000,000.00 (increase,27.01%)
- Other Current Assets: 72,000,000.00 (increase,35.85%)
- Current Assets: 4,061,000,000.00 (increase,9.46%)
- P P E Net: 3,922,000,000.00 (increase,1.19%)
- Goodwill: 1,143,000,000.00 (increase,0.79%)
- Other Noncurrent Assets: 500,000,000.00 (increase,9.65%)
- Total Assets: 11,220,000,000.00 (increase,4.31%)
- Current Liabilities: 2,129,000,000.00 (increase,10.03%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 4,993,000,000.00 (increase,5.25%)
- Retained Earnings: 8,797,000,000.00 (increase,5.54%)
- Accumulated Other Comprehensive Income: -298,000,000.00 (increase,1.32%)
- Stockholders Equity: 3,798,000,000.00 (increase,7.23%)
- Total Liabilities And Equity: 11,220,000,000.00 (increase,4.31%)
- Inventory: 1,118,000,000.00 (increase,9.07%)
- Income Before Taxes: 1,069,000,000.00 (increase,161.37%)
- Income Tax Expense: 201,000,000.00 (increase,136.47%)
- Profit Loss: 863,000,000.00 (increase,167.18%)
- Other Comprehensive Income: 30,000,000.00 (increase,15.38%)
- Comprehensive Income: 890,000,000.00 (increase,155.75%)
- Shares Outstanding Basic: 112,899,459.00 (decrease,0.54%)
- Shares Outstanding Diluted: 113,470,581.00 (decrease,0.49%)
- Total Comprehensive Income: 890,000,000.00 (increase,155.75%)
- Change In Inventories: 150,000,000.00 (increase,141.94%)
- Pension Contributions: 24,000,000.00 (increase,100.0%)
- Cash From Operations: 543,000,000.00 (increase,368.1%)
- Cash From Investing: 275,000,000.00 (increase,180.61%)
- Cash From Financing: -715,000,000.00 (decrease,92.72%)
- Noncontrolling Interest Income: 3,000,000.00 (increase,200.0%)
- Noncontrolling Interest Comprehensive Income: 3,000,000.00 (increase,200.0%)
- Equity Method Investment Income: 13,000,000.00 (increase,316.67%)
- Minority Interest: 359,000,000.00 (decrease,1.64%)
- Total Equity Including Noncontrolling: 4,157,000,000.00 (increase,6.4%)
- Net Income: 860,000,000.00 (increase,167.08%)
- Current Ratio: 1.91 (decrease,0.51%)
- Return On Assets: 0.08 (increase,156.04%)
- Return On Equity: 0.23 (increase,149.08%)
- Operating Cash Flow Ratio: 0.26 (increase,325.45%)
- Net Working Capital: 1,932,000,000.00 (increase,8.85%)
- Equity Ratio: 0.34 (increase,2.79%)
- Book Value Per Share: 33.64 (increase,7.81%)
- Noncontrolling Interest Ratio: 0.00 (increase,12.33%)
- Tax Rate: 0.19 (decrease,9.53%)
- Net Cash Flow: 818,000,000.00 (increase,282.24%)
- Pension Contribution Ratio: 0.04 (decrease,57.27%)
- O C Ito Net Income Ratio: 0.03 (decrease,56.8%)
- Minority Interest Equity Ratio: 0.09 (decrease,7.56%)
- Goodwill To Assets: 0.10 (decrease,3.37%)
- Cash Flow Per Share: 4.81 (increase,370.64%)
- Total Cash Flow: 818,000,000.00 (increase,282.24%)
- Noncontrolling Interest To Equity: 0.09 (decrease,7.56%)
---
π Financial Report for ticker/company:'CE' β Year: 2021, Period: 1
- Accounts Receivable: 959,000,000.00
- Other Current Assets: 53,000,000.00
- Current Assets: 3,710,000,000.00
- P P E Net: 3,876,000,000.00
- Goodwill: 1,134,000,000.00
- Other Noncurrent Assets: 456,000,000.00
- Total Assets: 10,756,000,000.00
- Current Liabilities: 1,935,000,000.00
- Common Stock: 0.00
- Treasury Stock: 4,744,000,000.00
- Retained Earnings: 8,335,000,000.00
- Accumulated Other Comprehensive Income: -302,000,000.00
- Stockholders Equity: 3,542,000,000.00
- Total Liabilities And Equity: 10,756,000,000.00
- Inventory: 1,025,000,000.00
- Income Before Taxes: 409,000,000.00
- Income Tax Expense: 85,000,000.00
- Profit Loss: 323,000,000.00
- Other Comprehensive Income: 26,000,000.00
- Comprehensive Income: 348,000,000.00
- Shares Outstanding Basic: 113,511,369.00
- Shares Outstanding Diluted: 114,028,145.00
- Total Comprehensive Income: 348,000,000.00
- Change In Inventories: 62,000,000.00
- Pension Contributions: 12,000,000.00
- Cash From Operations: 116,000,000.00
- Cash From Investing: 98,000,000.00
- Cash From Financing: -371,000,000.00
- Noncontrolling Interest Income: 1,000,000.00
- Noncontrolling Interest Comprehensive Income: 1,000,000.00
- Equity Method Investment Income: -6,000,000.00
- Minority Interest: 365,000,000.00
- Total Equity Including Noncontrolling: 3,907,000,000.00
- Net Income: 322,000,000.00
- Current Ratio: 1.92
- Return On Assets: 0.03
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 1,775,000,000.00
- Equity Ratio: 0.33
- Book Value Per Share: 31.20
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.21
- Net Cash Flow: 214,000,000.00
- Pension Contribution Ratio: 0.10
- O C Ito Net Income Ratio: 0.08
- Minority Interest Equity Ratio: 0.09
- Goodwill To Assets: 0.11
- Cash Flow Per Share: 1.02
- Total Cash Flow: 214,000,000.00
- Noncontrolling Interest To Equity: 0.09
---
π
Year: 2023
π Financial Report for ticker/company:'CE' β Year: 2022, Period: 3
- Accounts Receivable: 1,120,000,000.00 (decrease,14.96%)
- Other Current Assets: 186,000,000.00 (increase,44.19%)
- Current Assets: 13,192,000,000.00 (increase,195.85%)
- P P E Net: 4,089,000,000.00 (decrease,1.66%)
- Goodwill: 1,294,000,000.00 (decrease,4.01%)
- Other Noncurrent Assets: 695,000,000.00 (increase,8.26%)
- Total Assets: 21,337,000,000.00 (increase,67.84%)
- Current Liabilities: 2,788,000,000.00 (increase,7.44%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 5,492,000,000.00 (no change,0.0%)
- Retained Earnings: 10,584,000,000.00 (increase,1.13%)
- Accumulated Other Comprehensive Income: -498,000,000.00 (decrease,13.7%)
- Stockholders Equity: 4,950,000,000.00 (increase,1.43%)
- Total Liabilities And Equity: 21,337,000,000.00 (increase,67.84%)
- Inventory: 1,723,000,000.00 (increase,0.58%)
- Income Before Taxes: 1,491,000,000.00 (increase,27.44%)
- Income Tax Expense: 351,000,000.00 (increase,56.7%)
- Profit Loss: 1,133,000,000.00 (increase,20.53%)
- Other Comprehensive Income: -169,000,000.00 (decrease,55.05%)
- Comprehensive Income: 958,000,000.00 (increase,15.84%)
- Shares Outstanding Basic: 108,336,574.00 (increase,0.04%)
- Shares Outstanding Diluted: 109,158,832.00 (increase,0.0%)
- Total Comprehensive Income: 958,000,000.00 (increase,15.84%)
- Change In Inventories: 321,000,000.00 (increase,27.89%)
- Pension Contributions: 34,000,000.00 (increase,47.83%)
- Cash From Operations: 1,278,000,000.00 (increase,57.58%)
- Cash From Investing: -428,000,000.00 (decrease,50.18%)
- Cash From Financing: 8,346,000,000.00 (increase,3385.83%)
- Noncontrolling Interest Income: 6,000,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 6,000,000.00 (increase,50.0%)
- Equity Method Investment Income: 56,000,000.00 (increase,460.0%)
- Minority Interest: 344,000,000.00 (decrease,0.29%)
- Total Equity Including Noncontrolling: 5,294,000,000.00 (increase,1.32%)
- Net Income: 1,127,000,000.00 (increase,20.41%)
- Current Ratio: 4.73 (increase,175.37%)
- Return On Assets: 0.05 (decrease,28.26%)
- Return On Equity: 0.23 (increase,18.7%)
- Operating Cash Flow Ratio: 0.46 (increase,46.67%)
- Net Working Capital: 10,404,000,000.00 (increase,458.15%)
- Equity Ratio: 0.23 (decrease,39.56%)
- Book Value Per Share: 45.69 (increase,1.39%)
- Noncontrolling Interest Ratio: 0.01 (increase,24.58%)
- Tax Rate: 0.24 (increase,22.96%)
- Net Cash Flow: 850,000,000.00 (increase,61.6%)
- Pension Contribution Ratio: 0.03 (decrease,6.19%)
- O C Ito Net Income Ratio: -0.15 (decrease,28.77%)
- Minority Interest Equity Ratio: 0.06 (decrease,1.59%)
- Goodwill To Assets: 0.06 (decrease,42.8%)
- Cash Flow Per Share: 11.80 (increase,57.51%)
- Total Cash Flow: 850,000,000.00 (increase,61.6%)
- Noncontrolling Interest To Equity: 0.06 (decrease,1.59%)
---
π Financial Report for ticker/company:'CE' β Year: 2022, Period: 2
- Accounts Receivable: 1,317,000,000.00 (decrease,5.25%)
- Other Current Assets: 129,000,000.00 (increase,4.03%)
- Current Assets: 4,459,000,000.00 (increase,6.17%)
- P P E Net: 4,158,000,000.00 (decrease,0.72%)
- Goodwill: 1,348,000,000.00 (decrease,3.44%)
- Other Noncurrent Assets: 642,000,000.00 (increase,12.83%)
- Total Assets: 12,713,000,000.00 (increase,2.31%)
- Current Liabilities: 2,595,000,000.00 (increase,1.61%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 5,492,000,000.00 (no change,0.0%)
- Retained Earnings: 10,466,000,000.00 (increase,3.56%)
- Accumulated Other Comprehensive Income: -438,000,000.00 (decrease,31.53%)
- Stockholders Equity: 4,880,000,000.00 (increase,5.93%)
- Total Liabilities And Equity: 12,713,000,000.00 (increase,2.31%)
- Inventory: 1,713,000,000.00 (increase,10.59%)
- Income Before Taxes: 1,170,000,000.00 (increase,89.94%)
- Income Tax Expense: 224,000,000.00 (increase,100.0%)
- Profit Loss: 940,000,000.00 (increase,86.51%)
- Other Comprehensive Income: -109,000,000.00 (decrease,2625.0%)
- Comprehensive Income: 827,000,000.00 (increase,66.06%)
- Shares Outstanding Basic: 108,289,603.00 (increase,0.1%)
- Shares Outstanding Diluted: 109,158,055.00 (increase,0.22%)
- Total Comprehensive Income: 827,000,000.00 (increase,66.06%)
- Change In Inventories: 251,000,000.00 (increase,684.38%)
- Pension Contributions: 23,000,000.00 (increase,91.67%)
- Cash From Operations: 811,000,000.00 (increase,156.65%)
- Cash From Investing: -285,000,000.00 (decrease,91.28%)
- Cash From Financing: -254,000,000.00 (decrease,167.37%)
- Noncontrolling Interest Income: 4,000,000.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 4,000,000.00 (increase,100.0%)
- Equity Method Investment Income: 10,000,000.00 (decrease,66.67%)
- Minority Interest: 345,000,000.00 (decrease,0.29%)
- Total Equity Including Noncontrolling: 5,225,000,000.00 (increase,5.49%)
- Net Income: 936,000,000.00 (increase,86.45%)
- Current Ratio: 1.72 (increase,4.49%)
- Return On Assets: 0.07 (increase,82.24%)
- Return On Equity: 0.19 (increase,76.02%)
- Operating Cash Flow Ratio: 0.31 (increase,152.59%)
- Net Working Capital: 1,864,000,000.00 (increase,13.24%)
- Equity Ratio: 0.38 (increase,3.53%)
- Book Value Per Share: 45.06 (increase,5.82%)
- Noncontrolling Interest Ratio: 0.00 (increase,7.26%)
- Tax Rate: 0.19 (increase,5.3%)
- Net Cash Flow: 526,000,000.00 (increase,214.97%)
- Pension Contribution Ratio: 0.03 (decrease,25.32%)
- O C Ito Net Income Ratio: -0.12 (decrease,1361.49%)
- Minority Interest Equity Ratio: 0.07 (decrease,5.48%)
- Goodwill To Assets: 0.11 (decrease,5.62%)
- Cash Flow Per Share: 7.49 (increase,156.4%)
- Total Cash Flow: 526,000,000.00 (increase,214.97%)
- Noncontrolling Interest To Equity: 0.07 (decrease,5.48%)
---
π Financial Report for ticker/company:'CE' β Year: 2022, Period: 1
- Accounts Receivable: 1,390,000,000.00
- Other Current Assets: 124,000,000.00
- Current Assets: 4,200,000,000.00
- P P E Net: 4,188,000,000.00
- Goodwill: 1,396,000,000.00
- Other Noncurrent Assets: 569,000,000.00
- Total Assets: 12,426,000,000.00
- Current Liabilities: 2,554,000,000.00
- Common Stock: 0.00
- Treasury Stock: 5,492,000,000.00
- Retained Earnings: 10,106,000,000.00
- Accumulated Other Comprehensive Income: -333,000,000.00
- Stockholders Equity: 4,607,000,000.00
- Total Liabilities And Equity: 12,426,000,000.00
- Inventory: 1,549,000,000.00
- Income Before Taxes: 616,000,000.00
- Income Tax Expense: 112,000,000.00
- Profit Loss: 504,000,000.00
- Other Comprehensive Income: -4,000,000.00
- Comprehensive Income: 498,000,000.00
- Shares Outstanding Basic: 108,185,912.00
- Shares Outstanding Diluted: 108,917,577.00
- Total Comprehensive Income: 498,000,000.00
- Change In Inventories: 32,000,000.00
- Pension Contributions: 12,000,000.00
- Cash From Operations: 316,000,000.00
- Cash From Investing: -149,000,000.00
- Cash From Financing: -95,000,000.00
- Noncontrolling Interest Income: 2,000,000.00
- Noncontrolling Interest Comprehensive Income: 2,000,000.00
- Equity Method Investment Income: 30,000,000.00
- Minority Interest: 346,000,000.00
- Total Equity Including Noncontrolling: 4,953,000,000.00
- Net Income: 502,000,000.00
- Current Ratio: 1.64
- Return On Assets: 0.04
- Return On Equity: 0.11
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 1,646,000,000.00
- Equity Ratio: 0.37
- Book Value Per Share: 42.58
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.18
- Net Cash Flow: 167,000,000.00
- Pension Contribution Ratio: 0.04
- O C Ito Net Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.07
- Goodwill To Assets: 0.11
- Cash Flow Per Share: 2.92
- Total Cash Flow: 167,000,000.00
- Noncontrolling Interest To Equity: 0.07
---
π
Year: 2024
π Financial Report for ticker/company:'CE' β Year: 2023, Period: 3
- Accounts Receivable: 1,339,000,000.00 (increase,0.07%)
- Other Current Assets: 284,000,000.00 (increase,5.97%)
- Current Assets: 5,887,000,000.00 (decrease,5.84%)
- P P E Net: 5,467,000,000.00 (decrease,1.34%)
- Goodwill: 6,991,000,000.00 (decrease,1.02%)
- Other Noncurrent Assets: 535,000,000.00 (increase,2.29%)
- Total Assets: 25,538,000,000.00 (decrease,0.43%)
- Current Liabilities: 3,616,000,000.00 (decrease,7.8%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 5,490,000,000.00 (no change,0.0%)
- Retained Earnings: 12,308,000,000.00 (increase,7.65%)
- Accumulated Other Comprehensive Income: -713,000,000.00 (decrease,1.57%)
- Stockholders Equity: 6,491,000,000.00 (increase,15.42%)
- Total Liabilities And Equity: 25,538,000,000.00 (decrease,0.43%)
- Inventory: 2,337,000,000.00 (decrease,7.04%)
- Income Before Taxes: 1,051,000,000.00 (increase,211.87%)
- Income Tax Expense: -215,000,000.00 (decrease,1123.81%)
- Profit Loss: 1,263,000,000.00 (increase,302.23%)
- Other Comprehensive Income: -195,000,000.00 (decrease,5.98%)
- Comprehensive Income: 1,067,000,000.00 (increase,740.16%)
- Shares Outstanding Basic: 108,814,288.00 (increase,0.05%)
- Shares Outstanding Diluted: 109,338,040.00 (increase,0.05%)
- Total Comprehensive Income: 1,067,000,000.00 (increase,740.16%)
- Change In Inventories: -373,000,000.00 (decrease,69.55%)
- Pension Contributions: 37,000,000.00 (increase,54.17%)
- Cash From Operations: 1,069,000,000.00 (increase,60.51%)
- Cash From Investing: 34,000,000.00 (increase,109.97%)
- Cash From Financing: -1,216,000,000.00 (decrease,135.66%)
- Noncontrolling Interest Income: 1,000,000.00 (decrease,66.67%)
- Noncontrolling Interest Comprehensive Income: 1,000,000.00 (decrease,66.67%)
- Equity Method Investment Income: -20,000,000.00 (decrease,233.33%)
- Minority Interest: 458,000,000.00 (decrease,1.29%)
- Total Equity Including Noncontrolling: 6,949,000,000.00 (increase,14.14%)
- Net Income: 1,262,000,000.00 (increase,305.79%)
- Current Ratio: 1.63 (increase,2.13%)
- Return On Assets: 0.05 (increase,307.55%)
- Return On Equity: 0.19 (increase,251.59%)
- Operating Cash Flow Ratio: 0.30 (increase,74.09%)
- Net Working Capital: 2,271,000,000.00 (decrease,2.53%)
- Equity Ratio: 0.25 (increase,15.92%)
- Book Value Per Share: 59.65 (increase,15.36%)
- Noncontrolling Interest Ratio: 0.00 (decrease,91.79%)
- Tax Rate: -0.20 (decrease,428.28%)
- Net Cash Flow: 1,103,000,000.00 (increase,239.38%)
- Pension Contribution Ratio: 0.03 (decrease,3.95%)
- O C Ito Net Income Ratio: -0.15 (increase,73.88%)
- Minority Interest Equity Ratio: 0.07 (decrease,13.52%)
- Goodwill To Assets: 0.27 (decrease,0.59%)
- Cash Flow Per Share: 9.82 (increase,60.43%)
- Total Cash Flow: 1,103,000,000.00 (increase,239.38%)
- Noncontrolling Interest To Equity: 0.07 (decrease,13.52%)
---
π Financial Report for ticker/company:'CE' β Year: 2023, Period: 2
- Accounts Receivable: 1,338,000,000.00 (decrease,16.69%)
- Other Current Assets: 268,000,000.00 (increase,22.37%)
- Current Assets: 6,252,000,000.00 (decrease,3.04%)
- P P E Net: 5,541,000,000.00 (decrease,0.84%)
- Goodwill: 7,063,000,000.00 (decrease,1.06%)
- Other Noncurrent Assets: 523,000,000.00 (decrease,5.42%)
- Total Assets: 25,649,000,000.00 (decrease,1.69%)
- Current Liabilities: 3,922,000,000.00 (increase,1.84%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 5,490,000,000.00 (decrease,0.02%)
- Retained Earnings: 11,433,000,000.00 (increase,1.28%)
- Accumulated Other Comprehensive Income: -702,000,000.00 (decrease,39.84%)
- Stockholders Equity: 5,624,000,000.00 (decrease,0.65%)
- Total Liabilities And Equity: 25,649,000,000.00 (decrease,1.69%)
- Inventory: 2,514,000,000.00 (decrease,8.55%)
- Income Before Taxes: 337,000,000.00 (increase,178.51%)
- Income Tax Expense: 21,000,000.00 (decrease,16.0%)
- Profit Loss: 314,000,000.00 (increase,237.63%)
- Other Comprehensive Income: -184,000,000.00 (decrease,1250.0%)
- Comprehensive Income: 127,000,000.00 (increase,18.69%)
- Shares Outstanding Basic: 108,761,071.00 (increase,0.12%)
- Shares Outstanding Diluted: 109,281,364.00 (increase,0.09%)
- Total Comprehensive Income: 127,000,000.00 (increase,18.69%)
- Change In Inventories: -220,000,000.00 (decrease,388.89%)
- Pension Contributions: 24,000,000.00 (increase,100.0%)
- Cash From Operations: 666,000,000.00 (increase,793.75%)
- Cash From Investing: -341,000,000.00 (decrease,91.57%)
- Cash From Financing: -516,000,000.00 (decrease,647.83%)
- Noncontrolling Interest Income: 3,000,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 3,000,000.00 (increase,50.0%)
- Equity Method Investment Income: 15,000,000.00 (increase,160.0%)
- Minority Interest: 464,000,000.00 (decrease,1.07%)
- Total Equity Including Noncontrolling: 6,088,000,000.00 (decrease,0.69%)
- Net Income: 311,000,000.00 (increase,241.76%)
- Current Ratio: 1.59 (decrease,4.79%)
- Return On Assets: 0.01 (increase,247.63%)
- Return On Equity: 0.06 (increase,244.01%)
- Operating Cash Flow Ratio: 0.17 (increase,781.19%)
- Net Working Capital: 2,330,000,000.00 (decrease,10.28%)
- Equity Ratio: 0.22 (increase,1.05%)
- Book Value Per Share: 51.71 (decrease,0.77%)
- Noncontrolling Interest Ratio: 0.01 (decrease,56.11%)
- Tax Rate: 0.06 (decrease,69.84%)
- Net Cash Flow: 325,000,000.00 (increase,218.61%)
- Pension Contribution Ratio: 0.04 (increase,128.83%)
- O C Ito Net Income Ratio: -0.59 (decrease,436.5%)
- Minority Interest Equity Ratio: 0.08 (decrease,0.38%)
- Goodwill To Assets: 0.28 (increase,0.64%)
- Cash Flow Per Share: 6.12 (increase,792.94%)
- Total Cash Flow: 325,000,000.00 (increase,218.61%)
- Noncontrolling Interest To Equity: 0.08 (decrease,0.38%)
---
π Financial Report for ticker/company:'CE' β Year: 2023, Period: 1
- Accounts Receivable: 1,606,000,000.00
- Other Current Assets: 219,000,000.00
- Current Assets: 6,448,000,000.00
- P P E Net: 5,588,000,000.00
- Goodwill: 7,139,000,000.00
- Other Noncurrent Assets: 553,000,000.00
- Total Assets: 26,090,000,000.00
- Current Liabilities: 3,851,000,000.00
- Common Stock: 0.00
- Treasury Stock: 5,491,000,000.00
- Retained Earnings: 11,289,000,000.00
- Accumulated Other Comprehensive Income: -502,000,000.00
- Stockholders Equity: 5,661,000,000.00
- Total Liabilities And Equity: 26,090,000,000.00
- Inventory: 2,749,000,000.00
- Income Before Taxes: 121,000,000.00
- Income Tax Expense: 25,000,000.00
- Profit Loss: 93,000,000.00
- Other Comprehensive Income: 16,000,000.00
- Comprehensive Income: 107,000,000.00
- Shares Outstanding Basic: 108,634,068.00
- Shares Outstanding Diluted: 109,188,266.00
- Total Comprehensive Income: 107,000,000.00
- Change In Inventories: -45,000,000.00
- Pension Contributions: 12,000,000.00
- Cash From Operations: -96,000,000.00
- Cash From Investing: -178,000,000.00
- Cash From Financing: -69,000,000.00
- Noncontrolling Interest Income: 2,000,000.00
- Noncontrolling Interest Comprehensive Income: 2,000,000.00
- Equity Method Investment Income: -25,000,000.00
- Minority Interest: 469,000,000.00
- Total Equity Including Noncontrolling: 6,130,000,000.00
- Net Income: 91,000,000.00
- Current Ratio: 1.67
- Return On Assets: 0.00
- Return On Equity: 0.02
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 2,597,000,000.00
- Equity Ratio: 0.22
- Book Value Per Share: 52.11
- Noncontrolling Interest Ratio: 0.02
- Tax Rate: 0.21
- Net Cash Flow: -274,000,000.00
- Pension Contribution Ratio: -0.12
- O C Ito Net Income Ratio: 0.18
- Minority Interest Equity Ratio: 0.08
- Goodwill To Assets: 0.27
- Cash Flow Per Share: -0.88
- Total Cash Flow: -274,000,000.00
- Noncontrolling Interest To Equity: 0.08
|
CELH | π
Year: 2017
π Financial Report for ticker/company:'CELH' β Year: 2016, Period: 3
- Current Assets: 14,211,842.00
- P P E Net: 36,508.00
- Total Assets: 14,248,350.00
- Current Liabilities: 2,561,928.00
- Total Liabilities: 7,061,928.00
- Common Stock: 38,666.00
- Retained Earnings: -52,844,900.00
- Stockholders Equity: 7,186,422.00
- Total Liabilities And Equity: 14,248,350.00
- Additional Paid In Capital: 59,992,650.00
- Operating Income: -2,476,823.00
- Net Income To Common: -2,924,337.00
- Shares Outstanding Basic: 38,530,195.00
- Shares Outstanding Diluted: 38,530,195.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -216,575.00
- Change In Payables And Accruals: -95,427.00
- Capital Expenditures: 27,535.00
- Net Income: -2,648,073.00
- Current Ratio: 5.55
- Debt To Equity: 0.98
- Return On Assets: -0.19
- Return On Equity: -0.37
- Net Working Capital: 11,649,914.00
- Equity Ratio: 0.50
- Earnings Per Share Basic: -0.08
- Earnings Per Share Diluted: -0.08
- Book Value Per Share: 0.19
- Operating Income To Assets: -0.17
---
π
Year: 2018
π Financial Report for ticker/company:'CELH' β Year: 2017, Period: 3
- Current Assets: 33,875,357.00 (increase,12.64%)
- P P E Net: 49,958.00 (increase,34.28%)
- Total Assets: 33,925,315.00 (increase,12.67%)
- Current Liabilities: 8,939,715.00 (increase,126.55%)
- Total Liabilities: 12,439,715.00 (increase,67.07%)
- Common Stock: 45,679.00 (increase,0.75%)
- Retained Earnings: -56,660,846.00 (decrease,3.12%)
- Stockholders Equity: 21,485,600.00 (decrease,5.2%)
- Total Liabilities And Equity: 33,925,315.00 (increase,12.67%)
- Additional Paid In Capital: 78,100,761.00 (increase,0.69%)
- Operating Income: -2,910,576.00 (decrease,119.83%)
- Net Income To Common: -3,306,514.00 (decrease,107.69%)
- Shares Outstanding Basic: 43,990,367.00 (increase,1.75%)
- Shares Outstanding Diluted: 43,990,367.00 (increase,1.75%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,105,226.00 (increase,101.25%)
- Change In Payables And Accruals: 6,656,778.00 (increase,309.3%)
- Capital Expenditures: 30,716.00 (increase,148.79%)
- Net Income: -3,032,771.00 (decrease,115.01%)
- Current Ratio: 3.79 (decrease,50.28%)
- Debt To Equity: 0.58 (increase,76.23%)
- Return On Assets: -0.09 (decrease,90.83%)
- Return On Equity: -0.14 (decrease,126.8%)
- Net Working Capital: 24,935,642.00 (decrease,4.56%)
- Equity Ratio: 0.63 (decrease,15.86%)
- Earnings Per Share Basic: -0.08 (decrease,104.12%)
- Earnings Per Share Diluted: -0.08 (decrease,104.12%)
- Book Value Per Share: 0.49 (decrease,6.83%)
- Operating Income To Assets: -0.09 (decrease,95.11%)
---
π Financial Report for ticker/company:'CELH' β Year: 2017, Period: 2
- Current Assets: 30,072,797.00 (increase,5.29%)
- P P E Net: 37,205.00 (increase,4.42%)
- Total Assets: 30,110,002.00 (increase,5.29%)
- Current Liabilities: 3,945,975.00 (decrease,9.65%)
- Total Liabilities: 7,445,975.00 (decrease,5.36%)
- Common Stock: 45,340.00 (increase,3.27%)
- Retained Earnings: -54,946,352.00 (increase,0.69%)
- Stockholders Equity: 22,664,027.00 (increase,9.33%)
- Total Liabilities And Equity: 30,110,002.00 (increase,5.29%)
- Additional Paid In Capital: 77,565,033.00 (increase,2.04%)
- Operating Income: -1,323,993.00 (increase,27.78%)
- Net Income To Common: -1,592,020.00 (increase,19.25%)
- Shares Outstanding Basic: 43,234,159.00 (increase,3.47%)
- Shares Outstanding Diluted: 43,234,159.00 (increase,3.47%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,046,091.00 (increase,185.62%)
- Change In Payables And Accruals: 1,626,399.00 (decrease,10.92%)
- Capital Expenditures: 12,346.00 (increase,94.98%)
- Net Income: -1,410,527.00 (increase,25.02%)
- Current Ratio: 7.62 (increase,16.53%)
- Debt To Equity: 0.33 (decrease,13.43%)
- Return On Assets: -0.05 (increase,28.79%)
- Return On Equity: -0.06 (increase,31.42%)
- Net Working Capital: 26,126,822.00 (increase,7.99%)
- Equity Ratio: 0.75 (increase,3.84%)
- Earnings Per Share Basic: -0.04 (increase,21.96%)
- Earnings Per Share Diluted: -0.04 (increase,21.96%)
- Book Value Per Share: 0.52 (increase,5.66%)
- Operating Income To Assets: -0.04 (increase,31.41%)
---
π Financial Report for ticker/company:'CELH' β Year: 2017, Period: 1
- Current Assets: 28,562,031.00
- P P E Net: 35,631.00
- Total Assets: 28,597,662.00
- Current Liabilities: 4,367,308.00
- Total Liabilities: 7,867,308.00
- Common Stock: 43,905.00
- Retained Earnings: -55,325,877.00
- Stockholders Equity: 20,730,354.00
- Total Liabilities And Equity: 28,597,662.00
- Additional Paid In Capital: 76,012,320.00
- Operating Income: -1,833,244.00
- Net Income To Common: -1,971,545.00
- Shares Outstanding Basic: 41,783,853.00
- Shares Outstanding Diluted: 41,783,853.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 366,250.00
- Change In Payables And Accruals: 1,825,713.00
- Capital Expenditures: 6,332.00
- Net Income: -1,881,300.00
- Current Ratio: 6.54
- Debt To Equity: 0.38
- Return On Assets: -0.07
- Return On Equity: -0.09
- Net Working Capital: 24,194,723.00
- Equity Ratio: 0.72
- Earnings Per Share Basic: -0.05
- Earnings Per Share Diluted: -0.05
- Book Value Per Share: 0.50
- Operating Income To Assets: -0.06
---
π
Year: 2019
π Financial Report for ticker/company:'CELH' β Year: 2018, Period: 3
- Current Assets: 28,336,532.00 (increase,17.94%)
- P P E Net: 121,504.00 (increase,0.37%)
- Total Assets: 28,458,036.00 (increase,17.86%)
- Current Liabilities: 14,727,948.00 (increase,90.29%)
- Total Liabilities: 18,227,948.00 (increase,62.17%)
- Common Stock: 51,125.00 (increase,0.12%)
- Retained Earnings: -72,487,280.00 (decrease,6.11%)
- Stockholders Equity: 10,230,088.00 (decrease,20.74%)
- Total Liabilities And Equity: 28,458,036.00 (increase,17.86%)
- Additional Paid In Capital: 82,659,488.00 (increase,1.76%)
- Revenue: 37,923,619.00 (increase,77.56%)
- Operating Income: -10,233,932.00 (decrease,66.54%)
- Net Income To Common: -10,526,370.00 (decrease,65.74%)
- Comprehensive Income: -10,480,240.00 (decrease,64.5%)
- Shares Outstanding Basic: 49,675,624.00 (increase,1.48%)
- Shares Outstanding Diluted: 49,675,624.00 (increase,1.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,543,250.00 (increase,66.74%)
- Change In Payables And Accruals: 8,189,325.00 (increase,596.21%)
- Capital Expenditures: 93,482.00 (increase,19.75%)
- Net Income: -10,356,876.00 (decrease,66.37%)
- Net Profit Margin: -0.27 (increase,6.3%)
- Current Ratio: 1.92 (decrease,38.02%)
- Debt To Equity: 1.78 (increase,104.6%)
- Return On Assets: -0.36 (decrease,41.17%)
- Return On Equity: -1.01 (decrease,109.9%)
- Asset Turnover: 1.33 (increase,50.66%)
- Net Working Capital: 13,608,584.00 (decrease,16.44%)
- Equity Ratio: 0.36 (decrease,32.75%)
- Operating Margin: -0.27 (increase,6.21%)
- Earnings Per Share Basic: -0.21 (decrease,63.33%)
- Earnings Per Share Diluted: -0.21 (decrease,63.33%)
- Book Value Per Share: 0.21 (decrease,21.89%)
- Fixed Asset Turnover: 312.12 (increase,76.91%)
- Operating Income To Assets: -0.36 (decrease,41.31%)
- Working Capital Turnover: 2.79 (increase,112.49%)
- Revenue Per Share: 0.76 (increase,74.97%)
- Total Equity Turnover: 3.71 (increase,124.02%)
---
π Financial Report for ticker/company:'CELH' β Year: 2018, Period: 2
- Current Assets: 24,025,540.00 (decrease,16.83%)
- P P E Net: 121,057.00 (increase,82.3%)
- Total Assets: 24,146,597.00 (decrease,16.61%)
- Current Liabilities: 7,739,858.00 (decrease,25.63%)
- Total Liabilities: 11,239,858.00 (decrease,19.18%)
- Common Stock: 51,063.00 (increase,0.21%)
- Retained Earnings: -68,311,927.00 (decrease,5.22%)
- Stockholders Equity: 12,906,739.00 (decrease,14.23%)
- Total Liabilities And Equity: 24,146,597.00 (decrease,16.61%)
- Additional Paid In Capital: 81,226,797.00 (increase,1.52%)
- Revenue: 21,358,303.00 (increase,77.1%)
- Operating Income: -6,145,150.00 (decrease,116.51%)
- Net Income To Common: -6,351,017.00 (decrease,114.62%)
- Comprehensive Income: -6,370,836.00 (decrease,111.47%)
- Shares Outstanding Basic: 48,952,357.00 (increase,3.17%)
- Shares Outstanding Diluted: 48,952,357.00 (increase,3.17%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 925,524.00 (decrease,32.11%)
- Change In Payables And Accruals: 1,176,268.00 (decrease,69.9%)
- Capital Expenditures: 78,063.00 (increase,566.24%)
- Net Income: -6,225,162.00 (decrease,116.41%)
- Net Profit Margin: -0.29 (decrease,22.2%)
- Current Ratio: 3.10 (increase,11.83%)
- Debt To Equity: 0.87 (decrease,5.78%)
- Return On Assets: -0.26 (decrease,159.51%)
- Return On Equity: -0.48 (decrease,152.31%)
- Asset Turnover: 0.88 (increase,112.37%)
- Net Working Capital: 16,285,682.00 (decrease,11.88%)
- Equity Ratio: 0.53 (increase,2.85%)
- Operating Margin: -0.29 (decrease,22.25%)
- Earnings Per Share Basic: -0.13 (decrease,108.03%)
- Earnings Per Share Diluted: -0.13 (decrease,108.03%)
- Book Value Per Share: 0.26 (decrease,16.86%)
- Fixed Asset Turnover: 176.43 (decrease,2.85%)
- Operating Income To Assets: -0.25 (decrease,159.63%)
- Working Capital Turnover: 1.31 (increase,100.97%)
- Revenue Per Share: 0.44 (increase,71.66%)
- Total Equity Turnover: 1.65 (increase,106.47%)
---
π Financial Report for ticker/company:'CELH' β Year: 2018, Period: 1
- Current Assets: 28,888,392.00
- P P E Net: 66,406.00
- Total Assets: 28,954,798.00
- Current Liabilities: 10,407,367.00
- Total Liabilities: 13,907,367.00
- Common Stock: 50,957.00
- Retained Earnings: -64,920,105.00
- Stockholders Equity: 15,047,431.00
- Total Liabilities And Equity: 28,954,798.00
- Additional Paid In Capital: 80,009,458.00
- Revenue: 12,059,976.00
- Operating Income: -2,838,245.00
- Net Income To Common: -2,959,195.00
- Comprehensive Income: -3,012,699.00
- Shares Outstanding Basic: 47,449,553.00
- Shares Outstanding Diluted: 47,449,553.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 1,363,237.00
- Change In Payables And Accruals: 3,908,101.00
- Capital Expenditures: 11,717.00
- Net Income: -2,876,504.00
- Net Profit Margin: -0.24
- Current Ratio: 2.78
- Debt To Equity: 0.92
- Return On Assets: -0.10
- Return On Equity: -0.19
- Asset Turnover: 0.42
- Net Working Capital: 18,481,025.00
- Equity Ratio: 0.52
- Operating Margin: -0.24
- Earnings Per Share Basic: -0.06
- Earnings Per Share Diluted: -0.06
- Book Value Per Share: 0.32
- Fixed Asset Turnover: 181.61
- Operating Income To Assets: -0.10
- Working Capital Turnover: 0.65
- Revenue Per Share: 0.25
- Total Equity Turnover: 0.80
---
π
Year: 2020
π Financial Report for ticker/company:'CELH' β Year: 2019, Period: 3
- Current Assets: 48,942,137.00 (increase,50.3%)
- P P E Net: 128,886.00 (increase,17.03%)
- Total Assets: 74,422,394.00 (increase,70.55%)
- Current Liabilities: 11,072,632.00 (increase,18.34%)
- Total Liabilities: 11,085,379.00 (decrease,41.28%)
- Common Stock: 68,876.00 (increase,20.05%)
- Retained Earnings: -62,236,350.00 (increase,1.52%)
- Stockholders Equity: 63,337,015.00 (increase,155.82%)
- Total Liabilities And Equity: 74,422,394.00 (increase,70.55%)
- Additional Paid In Capital: 126,075,609.00 (increase,43.4%)
- Revenue: 51,031,426.00 (increase,66.73%)
- Operating Income: -126,830.00 (increase,92.22%)
- Net Income To Common: 11,144,342.00 (increase,9.44%)
- Comprehensive Income: 11,072,549.00 (increase,8.91%)
- Shares Outstanding Basic: 58,023,685.00 (increase,1.32%)
- Shares Outstanding Diluted: 62,050,032.00 (increase,0.38%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -2,136,895.00 (decrease,375.23%)
- Change In Payables And Accruals: -27,338.00 (increase,98.52%)
- Cash From Operations: -966,464.00 (increase,78.46%)
- Capital Expenditures: 55,321.00 (increase,139.73%)
- Cash From Investing: -14,905,320.00 (decrease,64492.3%)
- Cash From Financing: 28,679,520.00 (increase,1640.87%)
- Net Income: 11,144,342.00 (increase,9.44%)
- Net Profit Margin: 0.22 (decrease,34.36%)
- Current Ratio: 4.42 (increase,27.0%)
- Debt To Equity: 0.18 (decrease,77.05%)
- Return On Assets: 0.15 (decrease,35.83%)
- Return On Equity: 0.18 (decrease,57.22%)
- Asset Turnover: 0.69 (decrease,2.24%)
- Free Cash Flow: -1,021,785.00 (increase,77.35%)
- Operating Cash Flow Ratio: -0.09 (increase,81.8%)
- Net Working Capital: 37,869,505.00 (increase,63.19%)
- Equity Ratio: 0.85 (increase,50.0%)
- Operating Margin: -0.00 (increase,95.34%)
- Earnings Per Share Basic: 0.19 (increase,8.01%)
- Earnings Per Share Diluted: 0.18 (increase,9.03%)
- Book Value Per Share: 1.09 (increase,152.49%)
- Capital Expenditure Ratio: -0.06 (decrease,1013.1%)
- Net Cash Flow: -15,871,784.00 (decrease,251.89%)
- Fixed Asset Turnover: 395.94 (increase,42.46%)
- Operating Income To Assets: -0.00 (increase,95.44%)
- Cash Flow To Revenue: -0.02 (increase,87.08%)
- Working Capital Turnover: 1.35 (increase,2.17%)
- Revenue Per Share: 0.88 (increase,64.56%)
- Cash Flow Per Share: -0.02 (increase,78.74%)
- Total Equity Turnover: 0.81 (decrease,34.83%)
- Total Cash Flow: -15,871,784.00 (decrease,251.89%)
---
π Financial Report for ticker/company:'CELH' β Year: 2019, Period: 2
- Current Assets: 32,562,580.00
- P P E Net: 110,129.00
- Total Assets: 43,636,765.00
- Current Liabilities: 9,356,352.00
- Total Liabilities: 18,878,404.00
- Common Stock: 57,371.00
- Retained Earnings: -63,197,392.00
- Stockholders Equity: 24,758,361.00
- Total Liabilities And Equity: 43,636,765.00
- Additional Paid In Capital: 87,921,688.00
- Revenue: 30,607,579.00
- Operating Income: -1,630,701.00
- Net Income To Common: 10,183,299.00
- Comprehensive Income: 10,166,809.00
- Shares Outstanding Basic: 57,267,622.00
- Shares Outstanding Diluted: 61,817,621.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -449,654.00
- Change In Payables And Accruals: -1,851,333.00
- Cash From Operations: -4,487,343.00
- Capital Expenditures: 23,076.00
- Cash From Investing: -23,076.00
- Cash From Financing: 1,647,427.00
- Net Income: 10,183,299.00
- Net Profit Margin: 0.33
- Current Ratio: 3.48
- Debt To Equity: 0.76
- Return On Assets: 0.23
- Return On Equity: 0.41
- Asset Turnover: 0.70
- Free Cash Flow: -4,510,419.00
- Operating Cash Flow Ratio: -0.48
- Net Working Capital: 23,206,228.00
- Equity Ratio: 0.57
- Operating Margin: -0.05
- Earnings Per Share Basic: 0.18
- Earnings Per Share Diluted: 0.16
- Book Value Per Share: 0.43
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -4,510,419.00
- Fixed Asset Turnover: 277.92
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.15
- Working Capital Turnover: 1.32
- Revenue Per Share: 0.53
- Cash Flow Per Share: -0.08
- Total Equity Turnover: 1.24
- Total Cash Flow: -4,510,419.00
---
π
Year: 2021
π Financial Report for ticker/company:'CELH' β Year: 2020, Period: 3
- Current Assets: 90,941,321.00 (increase,46.92%)
- P P E Net: 467,380.00 (increase,17.34%)
- Goodwill: 10,419,321.00 (no change,0.0%)
- Total Assets: 128,099,196.00 (increase,29.53%)
- Common Stock: 71,652.00 (increase,3.0%)
- Retained Earnings: -56,551,443.00 (increase,7.75%)
- Total Liabilities And Equity: 128,099,196.00 (increase,29.53%)
- Additional Paid In Capital: 156,548,446.00 (increase,19.66%)
- Revenue: 95,061,265.00 (increase,63.27%)
- Shares Outstanding Basic: 70,184,071.00 (increase,1.06%)
- Shares Outstanding Diluted: 73,524,209.00 (increase,3.45%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 598,665.00 (decrease,92.59%)
- Change In Payables And Accruals: 824,964.00 (decrease,71.12%)
- Cash From Operations: 3,843,510.00 (increase,190.52%)
- Capital Expenditures: 416,671.00 (increase,31.95%)
- Cash From Investing: 914,340.00 (decrease,9.94%)
- Cash From Financing: 24,020,228.00 (increase,4877.13%)
- Net Income: 6,857,988.00 (increase,225.89%)
- Net Profit Margin: 0.07 (increase,99.6%)
- Return On Assets: 0.05 (increase,151.6%)
- Asset Turnover: 0.74 (increase,26.06%)
- Free Cash Flow: 3,426,839.00 (increase,175.12%)
- Capital Expenditure Ratio: 0.11 (increase,245.77%)
- Net Cash Flow: 4,757,850.00 (increase,247.26%)
- Fixed Asset Turnover: 203.39 (increase,39.15%)
- Goodwill To Assets: 0.08 (decrease,22.79%)
- Cash Flow To Revenue: 0.04 (increase,155.44%)
- Revenue Per Share: 1.35 (increase,61.55%)
- Cash Flow Per Share: 0.05 (increase,189.57%)
- Total Cash Flow: 4,757,850.00 (increase,247.26%)
---
π Financial Report for ticker/company:'CELH' β Year: 2020, Period: 2
- Current Assets: 61,900,613.00 (increase,9.25%)
- P P E Net: 398,315.00 (increase,245.39%)
- Goodwill: 10,419,321.00 (increase,3.95%)
- Total Assets: 98,899,097.00 (increase,4.18%)
- Common Stock: 69,563.00 (increase,0.41%)
- Retained Earnings: -61,305,046.00 (increase,2.48%)
- Total Liabilities And Equity: 98,899,097.00 (increase,4.18%)
- Additional Paid In Capital: 130,832,040.00 (increase,1.29%)
- Revenue: 58,222,116.00 (increase,106.57%)
- Shares Outstanding Basic: 69,444,655.00 (increase,0.23%)
- Shares Outstanding Diluted: 71,073,534.00 (increase,1.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 8,082,699.00 (increase,47.62%)
- Change In Payables And Accruals: 2,856,654.00 (increase,4.65%)
- Cash From Operations: -4,246,078.00 (decrease,11.23%)
- Capital Expenditures: 315,777.00 (increase,194.1%)
- Cash From Investing: 1,015,234.00 (increase,1045.53%)
- Cash From Financing: 482,612.00 (increase,219.05%)
- Net Income: 2,104,385.00 (increase,285.38%)
- Net Profit Margin: 0.04 (increase,86.56%)
- Return On Assets: 0.02 (increase,269.91%)
- Asset Turnover: 0.59 (increase,98.28%)
- Free Cash Flow: -4,561,855.00 (decrease,16.23%)
- Capital Expenditure Ratio: -0.07 (decrease,164.41%)
- Net Cash Flow: -3,230,844.00 (increase,17.68%)
- Fixed Asset Turnover: 146.17 (decrease,40.19%)
- Goodwill To Assets: 0.11 (decrease,0.23%)
- Cash Flow To Revenue: -0.07 (increase,46.16%)
- Revenue Per Share: 0.84 (increase,106.1%)
- Cash Flow Per Share: -0.06 (decrease,10.97%)
- Total Cash Flow: -3,230,844.00 (increase,17.68%)
---
π Financial Report for ticker/company:'CELH' β Year: 2020, Period: 1
- Current Assets: 56,661,754.00
- P P E Net: 115,324.00
- Goodwill: 10,023,806.00
- Total Assets: 94,927,954.00
- Common Stock: 69,280.00
- Retained Earnings: -62,863,380.00
- Total Liabilities And Equity: 94,927,954.00
- Additional Paid In Capital: 129,168,007.00
- Revenue: 28,184,889.00
- Shares Outstanding Basic: 69,284,307.00
- Shares Outstanding Diluted: 70,339,416.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 5,475,308.00
- Change In Payables And Accruals: 2,729,700.00
- Cash From Operations: -3,817,544.00
- Capital Expenditures: 107,372.00
- Cash From Investing: -107,372.00
- Cash From Financing: 151,265.00
- Net Income: 546,051.00
- Net Profit Margin: 0.02
- Return On Assets: 0.01
- Asset Turnover: 0.30
- Free Cash Flow: -3,924,916.00
- Capital Expenditure Ratio: -0.03
- Net Cash Flow: -3,924,916.00
- Fixed Asset Turnover: 244.40
- Goodwill To Assets: 0.11
- Cash Flow To Revenue: -0.14
- Revenue Per Share: 0.41
- Cash Flow Per Share: -0.06
- Total Cash Flow: -3,924,916.00
---
π
Year: 2022
π Financial Report for ticker/company:'CELH' β Year: 2021, Period: 3
- Current Assets: 252,561,960.00 (increase,23.02%)
- P P E Net: 2,454,914.00 (increase,51.82%)
- Goodwill: 14,851,635.00 (increase,42.54%)
- Total Assets: 294,978,175.00 (increase,22.12%)
- Current Liabilities: 93,421,330.00 (increase,72.18%)
- Total Liabilities: 97,579,964.00 (increase,78.36%)
- Common Stock: 74,746.00 (increase,0.37%)
- Retained Earnings: -48,135,273.00 (increase,5.4%)
- Stockholders Equity: 197,398,211.00 (increase,5.65%)
- Total Liabilities And Equity: 294,978,175.00 (increase,22.12%)
- Additional Paid In Capital: 244,293,710.00 (increase,2.75%)
- Revenue: 210,017,302.00 (increase,82.45%)
- Operating Income: 8,344,505.00 (increase,89.12%)
- Comprehensive Income: 8,658,728.00 (increase,87.0%)
- Shares Outstanding Basic: 73,758,731.00 (increase,0.14%)
- Shares Outstanding Diluted: 77,782,459.00 (increase,0.16%)
- E P S Basic: 0.10 (increase,66.67%)
- E P S Diluted: 0.09 (increase,50.0%)
- Change In Inventories: 103,920,057.00 (increase,122.61%)
- Change In Payables And Accruals: 66,694,568.00 (increase,141.83%)
- Cash From Operations: -52,063,949.00 (decrease,71.66%)
- Capital Expenditures: 2,395,302.00 (increase,96.97%)
- Cash From Investing: -509,578.00 (decrease,177.18%)
- Cash From Financing: 70,939,073.00 (increase,1.0%)
- Net Income: 7,291,559.00 (increase,60.4%)
- Net Profit Margin: 0.03 (decrease,12.08%)
- Current Ratio: 2.70 (decrease,28.55%)
- Debt To Equity: 0.49 (increase,68.82%)
- Return On Assets: 0.02 (increase,31.35%)
- Return On Equity: 0.04 (increase,51.82%)
- Asset Turnover: 0.71 (increase,49.4%)
- Free Cash Flow: -54,459,251.00 (decrease,72.64%)
- Operating Cash Flow Ratio: -0.56 (increase,0.3%)
- Net Working Capital: 159,140,630.00 (increase,5.36%)
- Equity Ratio: 0.67 (decrease,13.49%)
- Operating Margin: 0.04 (increase,3.66%)
- Book Value Per Share: 2.68 (increase,5.5%)
- Capital Expenditure Ratio: -0.05 (decrease,14.75%)
- Net Cash Flow: -52,573,527.00 (decrease,77.2%)
- Fixed Asset Turnover: 85.55 (increase,20.18%)
- Goodwill To Assets: 0.05 (increase,16.72%)
- Operating Income To Assets: 0.03 (increase,54.87%)
- Cash Flow To Revenue: -0.25 (increase,5.91%)
- Working Capital Turnover: 1.32 (increase,73.18%)
- Revenue Per Share: 2.85 (increase,82.2%)
- Cash Flow Per Share: -0.71 (decrease,71.42%)
- Total Equity Turnover: 1.06 (increase,72.69%)
- Total Cash Flow: -52,573,527.00 (decrease,77.2%)
---
π Financial Report for ticker/company:'CELH' β Year: 2021, Period: 2
- Current Assets: 205,305,787.00 (increase,82.95%)
- P P E Net: 1,617,002.00 (increase,38.32%)
- Goodwill: 10,419,321.00 (no change,0.0%)
- Total Assets: 241,548,125.00 (increase,63.01%)
- Current Liabilities: 54,256,877.00 (increase,40.41%)
- Total Liabilities: 54,708,765.00 (increase,39.68%)
- Common Stock: 74,471.00 (increase,2.6%)
- Retained Earnings: -50,881,064.00 (increase,7.22%)
- Stockholders Equity: 186,839,360.00 (increase,71.39%)
- Total Liabilities And Equity: 241,548,125.00 (increase,63.01%)
- Additional Paid In Capital: 237,763,609.00 (increase,44.82%)
- Revenue: 115,108,202.00 (increase,130.06%)
- Operating Income: 4,412,225.00 (increase,442.46%)
- Comprehensive Income: 4,630,254.00 (increase,1078.44%)
- Shares Outstanding Basic: 73,655,125.00 (increase,1.57%)
- Shares Outstanding Diluted: 77,658,318.00 (increase,0.95%)
- E P S Basic: 0.06 (increase,500.0%)
- E P S Diluted: 0.06 (increase,500.0%)
- Change In Inventories: 46,683,050.00 (increase,142.61%)
- Change In Payables And Accruals: 27,579,323.00 (increase,127.69%)
- Cash From Operations: -30,329,464.00 (decrease,127.73%)
- Capital Expenditures: 1,216,050.00 (increase,74.26%)
- Cash From Investing: 660,223.00 (decrease,43.97%)
- Cash From Financing: 70,234,811.00 (increase,10067.74%)
- Net Income: 4,545,768.00 (increase,676.49%)
- Net Profit Margin: 0.04 (increase,237.52%)
- Current Ratio: 3.78 (increase,30.3%)
- Debt To Equity: 0.29 (decrease,18.5%)
- Return On Assets: 0.02 (increase,376.34%)
- Return On Equity: 0.02 (increase,353.04%)
- Asset Turnover: 0.48 (increase,41.13%)
- Free Cash Flow: -31,545,514.00 (decrease,125.07%)
- Operating Cash Flow Ratio: -0.56 (decrease,62.19%)
- Net Working Capital: 151,048,910.00 (increase,105.3%)
- Equity Ratio: 0.77 (increase,5.14%)
- Operating Margin: 0.04 (increase,135.79%)
- Book Value Per Share: 2.54 (increase,68.74%)
- Capital Expenditure Ratio: -0.04 (increase,23.48%)
- Net Cash Flow: -29,669,241.00 (decrease,144.4%)
- Fixed Asset Turnover: 71.19 (increase,66.32%)
- Goodwill To Assets: 0.04 (decrease,38.66%)
- Operating Income To Assets: 0.02 (increase,232.77%)
- Cash Flow To Revenue: -0.26 (increase,1.01%)
- Working Capital Turnover: 0.76 (increase,12.06%)
- Revenue Per Share: 1.56 (increase,126.5%)
- Cash Flow Per Share: -0.41 (decrease,124.21%)
- Total Equity Turnover: 0.62 (increase,34.23%)
- Total Cash Flow: -29,669,241.00 (decrease,144.4%)
---
π Financial Report for ticker/company:'CELH' β Year: 2021, Period: 1
- Current Assets: 112,217,555.00
- P P E Net: 1,169,022.00
- Goodwill: 10,419,321.00
- Total Assets: 148,177,671.00
- Current Liabilities: 38,642,619.00
- Total Liabilities: 39,166,402.00
- Common Stock: 72,586.00
- Retained Earnings: -54,841,408.00
- Stockholders Equity: 109,011,269.00
- Total Liabilities And Equity: 148,177,671.00
- Additional Paid In Capital: 164,174,742.00
- Revenue: 50,034,879.00
- Operating Income: 813,376.00
- Comprehensive Income: 392,915.00
- Shares Outstanding Basic: 72,516,396.00
- Shares Outstanding Diluted: 76,925,484.00
- E P S Basic: 0.01
- E P S Diluted: 0.01
- Change In Inventories: 19,242,172.00
- Change In Payables And Accruals: 12,112,637.00
- Cash From Operations: -13,318,001.00
- Capital Expenditures: 697,843.00
- Cash From Investing: 1,178,430.00
- Cash From Financing: 690,761.00
- Net Income: 585,424.00
- Net Profit Margin: 0.01
- Current Ratio: 2.90
- Debt To Equity: 0.36
- Return On Assets: 0.00
- Return On Equity: 0.01
- Asset Turnover: 0.34
- Free Cash Flow: -14,015,844.00
- Operating Cash Flow Ratio: -0.34
- Net Working Capital: 73,574,936.00
- Equity Ratio: 0.74
- Operating Margin: 0.02
- Book Value Per Share: 1.50
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: -12,139,571.00
- Fixed Asset Turnover: 42.80
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.27
- Working Capital Turnover: 0.68
- Revenue Per Share: 0.69
- Cash Flow Per Share: -0.18
- Total Equity Turnover: 0.46
- Total Cash Flow: -12,139,571.00
---
π
Year: 2023
π Financial Report for ticker/company:'CELH' β Year: 2022, Period: 3
- Current Assets: 1,027,016,000.00 (increase,238.14%)
- P P E Net: 5,782,000.00 (increase,12.6%)
- Goodwill: 12,502,000.00 (decrease,6.16%)
- Total Assets: 1,327,649,000.00 (increase,279.72%)
- Current Liabilities: 271,293,000.00 (increase,156.34%)
- Total Liabilities: 443,712,000.00 (increase,304.24%)
- Common Stock: 76,000.00 (no change,0.0%)
- Retained Earnings: 217,500,000.00 (increase,709.24%)
- Stockholders Equity: 883,937,000.00 (increase,268.5%)
- Total Liabilities And Equity: 1,327,649,000.00 (increase,279.72%)
- Additional Paid In Capital: 281,133,000.00 (increase,1.26%)
- Revenue: 475,640,000.00 (increase,65.49%)
- Operating Income: -125,055,000.00 (decrease,654.67%)
- Comprehensive Income: -175,468,000.00 (decrease,1444.48%)
- Shares Outstanding Basic: 75,625,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 75,625,000.00 (decrease,3.54%)
- E P S Basic: -2.26 (decrease,1176.19%)
- E P S Diluted: -2.26 (decrease,1230.0%)
- Change In Inventories: -36,211,000.00 (decrease,25.94%)
- Change In Payables And Accruals: 51,462,000.00 (increase,397.89%)
- Cash From Operations: 171,000,000.00 (increase,304.26%)
- Capital Expenditures: 3,477,000.00 (increase,41.57%)
- Cash From Investing: -885,000.00 (decrease,750.74%)
- Cash From Financing: 540,477,000.00 (increase,44092.72%)
- Net Income: -166,059,000.00 (decrease,1151.01%)
- Net Profit Margin: -0.35 (decrease,735.08%)
- Current Ratio: 3.79 (increase,31.91%)
- Debt To Equity: 0.50 (increase,9.7%)
- Return On Assets: -0.13 (decrease,376.78%)
- Return On Equity: -0.19 (decrease,385.21%)
- Asset Turnover: 0.36 (decrease,56.42%)
- Free Cash Flow: 167,523,000.00 (increase,320.45%)
- Operating Cash Flow Ratio: 0.63 (increase,57.7%)
- Net Working Capital: 755,723,000.00 (increase,281.88%)
- Equity Ratio: 0.67 (decrease,2.95%)
- Operating Margin: -0.26 (decrease,435.16%)
- Book Value Per Share: 11.69 (increase,267.76%)
- Capital Expenditure Ratio: 0.02 (decrease,64.98%)
- Net Cash Flow: 170,115,000.00 (increase,300.87%)
- Fixed Asset Turnover: 82.26 (increase,46.97%)
- Goodwill To Assets: 0.01 (decrease,75.29%)
- Operating Income To Assets: -0.09 (decrease,246.07%)
- Cash Flow To Revenue: 0.36 (increase,144.27%)
- Working Capital Turnover: 0.63 (decrease,56.66%)
- Revenue Per Share: 6.29 (increase,65.16%)
- Cash Flow Per Share: 2.26 (increase,303.44%)
- Total Equity Turnover: 0.54 (decrease,55.09%)
- Total Cash Flow: 170,115,000.00 (increase,300.87%)
---
π Financial Report for ticker/company:'CELH' β Year: 2022, Period: 2
- Current Assets: 303,728,000.00 (increase,1.85%)
- P P E Net: 5,135,000.00 (increase,38.71%)
- Goodwill: 13,323,000.00 (decrease,6.43%)
- Total Assets: 349,638,000.00 (increase,1.66%)
- Current Liabilities: 105,834,000.00 (decrease,5.29%)
- Total Liabilities: 109,765,000.00 (decrease,5.02%)
- Common Stock: 76,000.00 (increase,1.33%)
- Retained Earnings: -35,700,000.00 (increase,20.31%)
- Stockholders Equity: 239,873,000.00 (increase,5.04%)
- Total Liabilities And Equity: 349,638,000.00 (increase,1.66%)
- Additional Paid In Capital: 277,623,000.00 (increase,1.71%)
- Revenue: 287,408,000.00 (increase,115.47%)
- Operating Income: 22,546,000.00 (increase,122.87%)
- Comprehensive Income: 13,051,000.00 (increase,110.91%)
- Shares Outstanding Basic: 75,472,000.00 (increase,0.31%)
- Shares Outstanding Diluted: 78,397,000.00 (increase,0.14%)
- E P S Basic: 0.21 (increase,133.33%)
- E P S Diluted: 0.20 (increase,122.22%)
- Change In Inventories: -28,753,000.00 (decrease,534.58%)
- Change In Payables And Accruals: 10,336,000.00 (decrease,41.74%)
- Cash From Operations: 42,300,000.00 (increase,364.84%)
- Capital Expenditures: 2,456,000.00 (increase,231.0%)
- Cash From Investing: 136,000.00 (increase,118.33%)
- Cash From Financing: 1,223,000.00 (increase,54.81%)
- Net Income: 15,800,000.00 (increase,135.82%)
- Net Profit Margin: 0.05 (increase,9.45%)
- Current Ratio: 2.87 (increase,7.55%)
- Debt To Equity: 0.46 (decrease,9.58%)
- Return On Assets: 0.05 (increase,131.97%)
- Return On Equity: 0.07 (increase,124.5%)
- Asset Turnover: 0.82 (increase,111.95%)
- Free Cash Flow: 39,844,000.00 (increase,376.72%)
- Operating Cash Flow Ratio: 0.40 (increase,390.82%)
- Net Working Capital: 197,894,000.00 (increase,6.13%)
- Equity Ratio: 0.69 (increase,3.33%)
- Operating Margin: 0.08 (increase,3.44%)
- Book Value Per Share: 3.18 (increase,4.72%)
- Capital Expenditure Ratio: 0.06 (decrease,28.79%)
- Net Cash Flow: 42,436,000.00 (increase,407.73%)
- Fixed Asset Turnover: 55.97 (increase,55.34%)
- Goodwill To Assets: 0.04 (decrease,7.96%)
- Operating Income To Assets: 0.06 (increase,119.23%)
- Cash Flow To Revenue: 0.15 (increase,115.73%)
- Working Capital Turnover: 1.45 (increase,103.02%)
- Revenue Per Share: 3.81 (increase,114.8%)
- Cash Flow Per Share: 0.56 (increase,363.4%)
- Total Equity Turnover: 1.20 (increase,105.12%)
- Total Cash Flow: 42,436,000.00 (increase,407.73%)
---
π Financial Report for ticker/company:'CELH' β Year: 2022, Period: 1
- Current Assets: 298,208,000.00
- P P E Net: 3,702,000.00
- Goodwill: 14,238,000.00
- Total Assets: 343,924,000.00
- Current Liabilities: 111,751,000.00
- Total Liabilities: 115,570,000.00
- Common Stock: 75,000.00
- Retained Earnings: -44,800,000.00
- Stockholders Equity: 228,354,000.00
- Total Liabilities And Equity: 343,924,000.00
- Additional Paid In Capital: 272,967,000.00
- Revenue: 133,388,000.00
- Operating Income: 10,116,000.00
- Comprehensive Income: 6,188,000.00
- Shares Outstanding Basic: 75,239,000.00
- Shares Outstanding Diluted: 78,289,000.00
- E P S Basic: 0.09
- E P S Diluted: 0.09
- Change In Inventories: -4,531,000.00
- Change In Payables And Accruals: 17,742,000.00
- Cash From Operations: 9,100,000.00
- Capital Expenditures: 742,000.00
- Cash From Investing: -742,000.00
- Cash From Financing: 790,000.00
- Net Income: 6,700,000.00
- Net Profit Margin: 0.05
- Current Ratio: 2.67
- Debt To Equity: 0.51
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.39
- Free Cash Flow: 8,358,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 186,457,000.00
- Equity Ratio: 0.66
- Operating Margin: 0.08
- Book Value Per Share: 3.04
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 8,358,000.00
- Fixed Asset Turnover: 36.03
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.07
- Working Capital Turnover: 0.72
- Revenue Per Share: 1.77
- Cash Flow Per Share: 0.12
- Total Equity Turnover: 0.58
- Total Cash Flow: 8,358,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CELH' β Year: 2023, Period: 3
- Current Assets: 1,215,149,000.00 (increase,13.33%)
- P P E Net: 21,061,000.00 (increase,32.53%)
- Goodwill: 13,588,000.00 (decrease,2.5%)
- Total Assets: 1,545,618,000.00 (increase,10.46%)
- Current Liabilities: 335,517,000.00 (increase,24.62%)
- Total Liabilities: 507,783,000.00 (increase,14.44%)
- Common Stock: 77,000.00 (no change,0.0%)
- Retained Earnings: -62,169,000.00 (increase,57.45%)
- Stockholders Equity: 213,347,000.00 (increase,62.78%)
- Total Liabilities And Equity: 1,545,618,000.00 (increase,10.46%)
- Additional Paid In Capital: 277,980,000.00 (decrease,0.36%)
- Revenue: 970,579,000.00 (increase,65.68%)
- Operating Income: 207,423,000.00 (increase,89.04%)
- Net Income To Common: 142,910,000.00 (increase,97.47%)
- Comprehensive Income: 142,250,000.00 (increase,96.54%)
- Shares Outstanding Basic: 76,841,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 78,962,000.00 (increase,0.13%)
- E P S Basic: 1.86 (increase,97.87%)
- E P S Diluted: 1.81 (increase,96.74%)
- Change In Inventories: 28,092,000.00 (increase,214.05%)
- Change In Payables And Accruals: 14,652,000.00 (increase,217.3%)
- Cash From Operations: 136,046,000.00 (increase,200.91%)
- Capital Expenditures: 12,687,000.00 (increase,86.3%)
- Cash From Investing: -9,454,000.00 (decrease,164.3%)
- Cash From Financing: -18,942,000.00 (decrease,46.25%)
- Net Income: 176,685,000.00 (increase,90.52%)
- Net Profit Margin: 0.18 (increase,15.0%)
- Current Ratio: 3.62 (decrease,9.06%)
- Debt To Equity: 2.38 (decrease,29.7%)
- Return On Assets: 0.11 (increase,72.48%)
- Return On Equity: 0.83 (increase,17.04%)
- Asset Turnover: 0.63 (increase,49.99%)
- Free Cash Flow: 123,359,000.00 (increase,221.24%)
- Operating Cash Flow Ratio: 0.41 (increase,141.46%)
- Net Working Capital: 879,632,000.00 (increase,9.54%)
- Equity Ratio: 0.14 (increase,47.37%)
- Operating Margin: 0.21 (increase,14.1%)
- Earnings Per Share Basic: 1.86 (increase,97.26%)
- Earnings Per Share Diluted: 1.81 (increase,97.21%)
- Book Value Per Share: 2.78 (increase,62.61%)
- Capital Expenditure Ratio: 0.09 (decrease,38.09%)
- Net Cash Flow: 126,592,000.00 (increase,204.06%)
- Fixed Asset Turnover: 46.08 (increase,25.02%)
- Goodwill To Assets: 0.01 (decrease,11.74%)
- Operating Income To Assets: 0.13 (increase,71.14%)
- Cash Flow To Revenue: 0.14 (increase,81.63%)
- Working Capital Turnover: 1.10 (increase,51.25%)
- Revenue Per Share: 12.63 (increase,65.5%)
- Cash Flow Per Share: 1.77 (increase,200.59%)
- Total Equity Turnover: 4.55 (increase,1.78%)
- Total Cash Flow: 126,592,000.00 (increase,204.06%)
---
π Financial Report for ticker/company:'CELH' β Year: 2023, Period: 2
- Current Assets: 1,072,255,000.00 (increase,7.97%)
- P P E Net: 15,892,000.00 (increase,31.84%)
- Goodwill: 13,937,000.00 (decrease,0.09%)
- Total Assets: 1,399,249,000.00 (increase,8.28%)
- Current Liabilities: 269,225,000.00 (increase,40.42%)
- Total Liabilities: 443,699,000.00 (increase,14.73%)
- Common Stock: 77,000.00 (no change,0.0%)
- Retained Earnings: -146,118,000.00 (increase,26.06%)
- Stockholders Equity: 131,062,000.00 (increase,61.74%)
- Total Liabilities And Equity: 1,399,249,000.00 (increase,8.28%)
- Additional Paid In Capital: 278,980,000.00 (decrease,0.32%)
- Revenue: 585,822,000.00 (increase,125.37%)
- Operating Income: 109,726,000.00 (increase,144.31%)
- Net Income To Common: 72,372,000.00 (increase,110.1%)
- Comprehensive Income: 72,376,000.00 (increase,106.55%)
- Shares Outstanding Basic: 76,759,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 78,859,000.00 (increase,0.13%)
- E P S Basic: 0.94 (increase,129.27%)
- E P S Diluted: 0.92 (increase,130.0%)
- Change In Inventories: -24,632,000.00 (decrease,42.07%)
- Change In Payables And Accruals: -12,491,000.00 (decrease,6963.19%)
- Cash From Operations: 45,211,000.00 (increase,426.88%)
- Capital Expenditures: 6,810,000.00 (increase,202.26%)
- Cash From Investing: -3,577,000.00 (decrease,465.0%)
- Cash From Financing: -12,952,000.00 (decrease,105.13%)
- Net Income: 92,736,000.00 (increase,124.94%)
- Net Profit Margin: 0.16 (decrease,0.19%)
- Current Ratio: 3.98 (decrease,23.11%)
- Debt To Equity: 3.39 (decrease,29.07%)
- Return On Assets: 0.07 (increase,107.74%)
- Return On Equity: 0.71 (increase,39.08%)
- Asset Turnover: 0.42 (increase,108.14%)
- Free Cash Flow: 38,401,000.00 (increase,338.75%)
- Operating Cash Flow Ratio: 0.17 (increase,332.79%)
- Net Working Capital: 803,030,000.00 (increase,0.21%)
- Equity Ratio: 0.09 (increase,49.37%)
- Operating Margin: 0.19 (increase,8.4%)
- Earnings Per Share Basic: 0.94 (increase,109.87%)
- Earnings Per Share Diluted: 0.92 (increase,109.84%)
- Book Value Per Share: 1.71 (increase,61.55%)
- Capital Expenditure Ratio: 0.15 (increase,192.47%)
- Net Cash Flow: 41,634,000.00 (increase,423.97%)
- Fixed Asset Turnover: 36.86 (increase,70.94%)
- Goodwill To Assets: 0.01 (decrease,7.72%)
- Operating Income To Assets: 0.08 (increase,125.63%)
- Cash Flow To Revenue: 0.08 (increase,245.04%)
- Working Capital Turnover: 0.73 (increase,124.91%)
- Revenue Per Share: 7.63 (increase,125.12%)
- Cash Flow Per Share: 0.59 (increase,426.52%)
- Total Equity Turnover: 4.47 (increase,39.34%)
- Total Cash Flow: 41,634,000.00 (increase,423.97%)
---
π Financial Report for ticker/company:'CELH' β Year: 2023, Period: 1
- Current Assets: 993,111,000.00
- P P E Net: 12,054,000.00
- Goodwill: 13,949,000.00
- Total Assets: 1,292,271,000.00
- Current Liabilities: 191,731,000.00
- Total Liabilities: 386,748,000.00
- Common Stock: 77,000.00
- Retained Earnings: -197,627,000.00
- Stockholders Equity: 81,035,000.00
- Total Liabilities And Equity: 1,292,271,000.00
- Additional Paid In Capital: 279,872,000.00
- Revenue: 259,939,000.00
- Operating Income: 44,913,000.00
- Net Income To Common: 34,446,000.00
- Comprehensive Income: 35,040,000.00
- Shares Outstanding Basic: 76,673,000.00
- Shares Outstanding Diluted: 78,759,000.00
- E P S Basic: 0.41
- E P S Diluted: 0.40
- Change In Inventories: -17,338,000.00
- Change In Payables And Accruals: 182,000.00
- Cash From Operations: -13,831,000.00
- Capital Expenditures: 2,253,000.00
- Cash From Investing: 980,000.00
- Cash From Financing: -6,314,000.00
- Net Income: 41,227,000.00
- Net Profit Margin: 0.16
- Current Ratio: 5.18
- Debt To Equity: 4.77
- Return On Assets: 0.03
- Return On Equity: 0.51
- Asset Turnover: 0.20
- Free Cash Flow: -16,084,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 801,380,000.00
- Equity Ratio: 0.06
- Operating Margin: 0.17
- Earnings Per Share Basic: 0.45
- Earnings Per Share Diluted: 0.44
- Book Value Per Share: 1.06
- Capital Expenditure Ratio: -0.16
- Net Cash Flow: -12,851,000.00
- Fixed Asset Turnover: 21.56
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: -0.05
- Working Capital Turnover: 0.32
- Revenue Per Share: 3.39
- Cash Flow Per Share: -0.18
- Total Equity Turnover: 3.21
- Total Cash Flow: -12,851,000.00
|
CENT | π
Year: 2015
π Financial Report for ticker/company:'CENT' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 31,846,000.00 (increase,90.15%)
- Current Assets: 678,910,000.00 (decrease,16.47%)
- P P E Net: 177,660,000.00 (decrease,4.15%)
- Goodwill: 205,756,000.00 (no change,0.0%)
- Total Assets: 1,165,938,000.00 (decrease,9.92%)
- Current Liabilities: 179,776,000.00 (decrease,19.51%)
- Long Term Debt: 449,994,000.00 (decrease,17.44%)
- Common Stock: 504,000.00 (increase,0.2%)
- Retained Earnings: 90,466,000.00 (increase,5.46%)
- Stockholders Equity: 491,082,000.00 (increase,1.4%)
- Total Liabilities And Equity: 1,165,938,000.00 (decrease,9.92%)
- Operating Income: 54,840,000.00 (increase,50.6%)
- Other Nonoperating Income Expense: 396,000.00 (increase,760.0%)
- Income Before Taxes: 22,228,000.00 (increase,61.53%)
- Income Tax Expense: 8,217,000.00 (increase,61.62%)
- Profit Loss: 14,011,000.00 (increase,61.47%)
- Comprehensive Income: 13,300,000.00 (increase,60.74%)
- Shares Outstanding Basic: 48,732,000.00 (increase,0.43%)
- Shares Outstanding Diluted: 49,201,000.00 (increase,0.49%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 14,437,000.00 (increase,64.73%)
- Change In Inventories: -31,356,000.00 (decrease,396.17%)
- Capital Expenditures: 13,707,000.00 (increase,36.74%)
- Long Term Debt Repayments: 282,000.00 (increase,38.92%)
- Noncontrolling Interest Income: 1,137,000.00 (increase,132.04%)
- Noncontrolling Interest Comprehensive Income: 1,137,000.00 (increase,132.04%)
- Minority Interest: 1,850,000.00 (increase,53.78%)
- Total Equity Including Noncontrolling: 492,932,000.00 (increase,1.53%)
- Net Income: 12,874,000.00 (increase,57.25%)
- Interest Expense.1: 33,051,000.00 (increase,46.1%)
- Net Change In Cash.1: 16,690,000.00 (increase,948.37%)
- Current Ratio: 3.78 (increase,3.77%)
- Return On Assets: 0.01 (increase,74.57%)
- Return On Equity: 0.03 (increase,55.08%)
- Net Working Capital: 499,134,000.00 (decrease,15.32%)
- Equity Ratio: 0.42 (increase,12.57%)
- Cash Ratio: 0.18 (increase,136.23%)
- Book Value Per Share: 10.08 (increase,0.97%)
- Noncontrolling Interest Ratio: 0.09 (increase,47.56%)
- Tax Rate: 0.37 (increase,0.06%)
- Long Term Debt Ratio: 0.39 (decrease,8.34%)
- Minority Interest Equity Ratio: 0.00 (increase,51.46%)
- Goodwill To Assets: 0.18 (increase,11.01%)
- Operating Income To Assets: 0.05 (increase,67.19%)
- Noncontrolling Interest To Equity: 0.00 (increase,51.46%)
---
π Financial Report for ticker/company:'CENT' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 16,748,000.00
- Current Assets: 812,753,000.00
- P P E Net: 185,354,000.00
- Goodwill: 205,756,000.00
- Total Assets: 1,294,347,000.00
- Current Liabilities: 223,341,000.00
- Long Term Debt: 545,032,000.00
- Common Stock: 503,000.00
- Retained Earnings: 85,779,000.00
- Stockholders Equity: 484,301,000.00
- Total Liabilities And Equity: 1,294,347,000.00
- Operating Income: 36,414,000.00
- Other Nonoperating Income Expense: -60,000.00
- Income Before Taxes: 13,761,000.00
- Income Tax Expense: 5,084,000.00
- Profit Loss: 8,677,000.00
- Comprehensive Income: 8,274,000.00
- Shares Outstanding Basic: 48,523,000.00
- Shares Outstanding Diluted: 48,963,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 8,764,000.00
- Change In Inventories: 10,587,000.00
- Capital Expenditures: 10,024,000.00
- Long Term Debt Repayments: 203,000.00
- Noncontrolling Interest Income: 490,000.00
- Noncontrolling Interest Comprehensive Income: 490,000.00
- Minority Interest: 1,203,000.00
- Total Equity Including Noncontrolling: 485,504,000.00
- Net Income: 8,187,000.00
- Interest Expense.1: 22,622,000.00
- Net Change In Cash.1: 1,592,000.00
- Current Ratio: 3.64
- Return On Assets: 0.01
- Return On Equity: 0.02
- Net Working Capital: 589,412,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.07
- Book Value Per Share: 9.98
- Noncontrolling Interest Ratio: 0.06
- Tax Rate: 0.37
- Long Term Debt Ratio: 0.42
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.03
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2016
π Financial Report for ticker/company:'CENT' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 43,841,000.00 (increase,267.09%)
- Current Assets: 674,371,000.00 (decrease,14.3%)
- P P E Net: 162,969,000.00 (decrease,0.15%)
- Goodwill: 209,089,000.00 (no change,0.0%)
- Total Assets: 1,159,221,000.00 (decrease,8.94%)
- Current Liabilities: 200,783,000.00 (decrease,10.19%)
- Long Term Debt: 399,879,000.00 (decrease,22.34%)
- Common Stock: 495,000.00 (increase,0.61%)
- Retained Earnings: 120,356,000.00 (increase,18.51%)
- Stockholders Equity: 510,292,000.00 (increase,4.31%)
- Total Liabilities And Equity: 1,159,221,000.00 (decrease,8.94%)
- Operating Income: 90,102,000.00 (increase,76.29%)
- Other Nonoperating Income Expense: 96,000.00 (increase,119.63%)
- Income Before Taxes: 58,937,000.00 (increase,108.04%)
- Income Tax Expense: 21,527,000.00 (increase,114.35%)
- Profit Loss: 37,410,000.00 (increase,104.57%)
- Comprehensive Income: 35,787,000.00 (increase,118.59%)
- Total Comprehensive Income: 36,857,000.00 (increase,115.3%)
- Change In Inventories: 13,791,000.00 (decrease,75.69%)
- Capital Expenditures: 18,160,000.00 (increase,64.72%)
- Long Term Debt Repayments: 50,216,000.00 (increase,0.15%)
- Noncontrolling Interest Income: 1,070,000.00 (increase,43.24%)
- Noncontrolling Interest Comprehensive Income: 1,070,000.00 (increase,43.24%)
- Minority Interest: 1,120,000.00 (increase,40.53%)
- Total Equity Including Noncontrolling: 511,412,000.00 (increase,4.37%)
- Net Income: 36,340,000.00 (increase,107.18%)
- Interest Expense.1: 31,357,000.00 (increase,40.12%)
- Net Change In Cash.1: -34,835,000.00 (increase,47.8%)
- Current Ratio: 3.36 (decrease,4.58%)
- Return On Assets: 0.03 (increase,127.52%)
- Return On Equity: 0.07 (increase,98.61%)
- Net Working Capital: 473,588,000.00 (decrease,15.93%)
- Equity Ratio: 0.44 (increase,14.55%)
- Cash Ratio: 0.22 (increase,308.71%)
- Noncontrolling Interest Ratio: 0.03 (decrease,30.86%)
- Tax Rate: 0.37 (increase,3.03%)
- Long Term Debt Ratio: 0.34 (decrease,14.72%)
- Minority Interest Equity Ratio: 0.00 (increase,34.64%)
- Goodwill To Assets: 0.18 (increase,9.82%)
- Operating Income To Assets: 0.08 (increase,93.6%)
- Noncontrolling Interest To Equity: 0.00 (increase,34.64%)
---
π Financial Report for ticker/company:'CENT' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 11,943,000.00 (decrease,84.99%)
- Current Assets: 786,870,000.00 (increase,9.84%)
- P P E Net: 163,207,000.00 (decrease,0.21%)
- Goodwill: 209,089,000.00 (increase,0.41%)
- Total Assets: 1,273,008,000.00 (increase,7.07%)
- Current Liabilities: 223,552,000.00 (decrease,17.81%)
- Long Term Debt: 514,924,000.00 (increase,28.76%)
- Common Stock: 492,000.00 (decrease,1.99%)
- Retained Earnings: 101,556,000.00 (increase,26.73%)
- Stockholders Equity: 489,186,000.00 (increase,3.03%)
- Total Liabilities And Equity: 1,273,008,000.00 (increase,7.07%)
- Operating Income: 51,109,000.00 (increase,4391.12%)
- Other Nonoperating Income Expense: -489,000.00 (decrease,32.88%)
- Income Before Taxes: 28,330,000.00 (increase,393.21%)
- Income Tax Expense: 10,043,000.00 (increase,353.04%)
- Profit Loss: 18,287,000.00 (increase,421.22%)
- Comprehensive Income: 16,372,000.00 (increase,361.58%)
- Total Comprehensive Income: 17,119,000.00 (increase,373.69%)
- Change In Inventories: 56,740,000.00 (decrease,23.19%)
- Capital Expenditures: 11,025,000.00 (increase,170.95%)
- Long Term Debt Repayments: 50,141,000.00 (increase,69540.28%)
- Noncontrolling Interest Income: 747,000.00 (increase,18575.0%)
- Noncontrolling Interest Comprehensive Income: 747,000.00 (increase,18575.0%)
- Minority Interest: 797,000.00 (increase,1375.93%)
- Total Equity Including Noncontrolling: 489,983,000.00 (increase,3.19%)
- Net Income: 17,540,000.00 (increase,407.88%)
- Interest Expense.1: 22,379,000.00 (increase,113.07%)
- Net Change In Cash.1: -66,733,000.00 (decrease,7417.21%)
- Current Ratio: 3.52 (increase,33.64%)
- Return On Assets: 0.01 (increase,387.55%)
- Return On Equity: 0.04 (increase,398.83%)
- Net Working Capital: 563,318,000.00 (increase,26.76%)
- Equity Ratio: 0.38 (decrease,3.77%)
- Cash Ratio: 0.05 (decrease,81.74%)
- Noncontrolling Interest Ratio: 0.04 (increase,6165.65%)
- Tax Rate: 0.35 (decrease,13.7%)
- Long Term Debt Ratio: 0.40 (increase,20.26%)
- Minority Interest Equity Ratio: 0.00 (increase,1330.36%)
- Goodwill To Assets: 0.16 (decrease,6.22%)
- Operating Income To Assets: 0.04 (increase,4094.62%)
- Noncontrolling Interest To Equity: 0.00 (increase,1330.36%)
---
π Financial Report for ticker/company:'CENT' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 79,588,000.00
- Current Assets: 716,363,000.00
- P P E Net: 163,546,000.00
- Goodwill: 208,233,000.00
- Total Assets: 1,188,963,000.00
- Current Liabilities: 271,982,000.00
- Long Term Debt: 399,913,000.00
- Common Stock: 502,000.00
- Retained Earnings: 80,136,000.00
- Stockholders Equity: 474,802,000.00
- Total Liabilities And Equity: 1,188,963,000.00
- Operating Income: 1,138,000.00
- Other Nonoperating Income Expense: -368,000.00
- Income Before Taxes: -9,662,000.00
- Income Tax Expense: -3,969,000.00
- Profit Loss: -5,693,000.00
- Comprehensive Income: -6,259,000.00
- Total Comprehensive Income: -6,255,000.00
- Change In Inventories: 73,868,000.00
- Capital Expenditures: 4,069,000.00
- Long Term Debt Repayments: 72,000.00
- Noncontrolling Interest Income: 4,000.00
- Noncontrolling Interest Comprehensive Income: 4,000.00
- Minority Interest: 54,000.00
- Total Equity Including Noncontrolling: 474,856,000.00
- Net Income: -5,697,000.00
- Interest Expense.1: 10,503,000.00
- Net Change In Cash.1: 912,000.00
- Current Ratio: 2.63
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 444,381,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.29
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.41
- Long Term Debt Ratio: 0.34
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: 0.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2017
π Financial Report for ticker/company:'CENT' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 40,000,000.00 (increase,307.08%)
- Current Assets: 700,871,000.00 (decrease,12.81%)
- P P E Net: 159,430,000.00 (decrease,3.25%)
- Goodwill: 233,011,000.00 (increase,9.01%)
- Other Noncurrent Assets: 28,525,000.00 (decrease,50.61%)
- Total Assets: 1,216,907,000.00 (decrease,8.03%)
- Current Liabilities: 200,389,000.00 (decrease,13.43%)
- Long Term Debt: 394,603,000.00 (decrease,20.51%)
- Other Noncurrent Liabilities: 63,975,000.00 (increase,2.73%)
- Common Stock: 507,000.00 (increase,0.8%)
- Retained Earnings: 166,112,000.00 (increase,18.58%)
- Stockholders Equity: 556,084,000.00 (increase,4.58%)
- Total Liabilities And Equity: 1,216,907,000.00 (decrease,8.03%)
- Operating Income: 116,361,000.00 (increase,70.68%)
- Other Nonoperating Income Expense: -243,000.00 (increase,56.68%)
- Income Tax Expense: 28,509,000.00 (increase,109.73%)
- Profit Loss: 51,478,000.00 (increase,107.47%)
- Comprehensive Income: 49,156,000.00 (increase,110.04%)
- Shares Outstanding Basic: 48,801,000.00 (increase,0.33%)
- Shares Outstanding Diluted: 50,743,000.00 (increase,0.37%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 50,509,000.00 (increase,109.41%)
- Change In Inventories: 5,928,000.00 (decrease,83.17%)
- Capital Expenditures: 19,486,000.00 (increase,52.29%)
- Other Investing Cash Flow: 550,000.00 (increase,10.0%)
- Long Term Debt Repayments: 400,230,000.00 (increase,0.02%)
- Noncontrolling Interest Income: 1,353,000.00 (increase,88.7%)
- Noncontrolling Interest Comprehensive Income: 1,353,000.00 (increase,88.7%)
- Minority Interest: 1,856,000.00 (increase,52.13%)
- Total Equity Including Noncontrolling: 557,940,000.00 (increase,4.69%)
- Net Income: 50,125,000.00 (increase,108.03%)
- Interest Expense.1: 36,205,000.00 (increase,23.82%)
- Net Change In Cash.1: -7,584,000.00 (increase,79.91%)
- Current Ratio: 3.50 (increase,0.73%)
- Return On Assets: 0.04 (increase,126.18%)
- Return On Equity: 0.09 (increase,98.92%)
- Net Working Capital: 500,482,000.00 (decrease,12.55%)
- Equity Ratio: 0.46 (increase,13.71%)
- Cash Ratio: 0.20 (increase,370.26%)
- Book Value Per Share: 11.39 (increase,4.24%)
- Noncontrolling Interest Ratio: 0.03 (decrease,9.29%)
- Long Term Debt Ratio: 0.32 (decrease,13.57%)
- Minority Interest Equity Ratio: 0.00 (increase,45.32%)
- Goodwill To Assets: 0.19 (increase,18.52%)
- Operating Income To Assets: 0.10 (increase,85.57%)
- Noncontrolling Interest To Equity: 0.00 (increase,45.32%)
---
π Financial Report for ticker/company:'CENT' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 9,826,000.00 (increase,9.11%)
- Current Assets: 803,810,000.00 (increase,16.05%)
- P P E Net: 164,794,000.00 (increase,0.52%)
- Goodwill: 213,753,000.00 (increase,2.23%)
- Other Noncurrent Assets: 57,753,000.00 (decrease,18.64%)
- Total Assets: 1,323,099,000.00 (increase,9.24%)
- Current Liabilities: 231,487,000.00 (increase,5.98%)
- Long Term Debt: 496,396,000.00 (increase,13.88%)
- Other Noncurrent Liabilities: 62,274,000.00 (increase,7.36%)
- Common Stock: 503,000.00 (increase,0.4%)
- Retained Earnings: 140,082,000.00 (increase,30.45%)
- Stockholders Equity: 531,722,000.00 (increase,6.69%)
- Total Liabilities And Equity: 1,323,099,000.00 (increase,9.24%)
- Operating Income: 68,176,000.00 (increase,677.11%)
- Other Nonoperating Income Expense: -561,000.00 (decrease,18.6%)
- Income Tax Expense: 13,593,000.00 (increase,361.4%)
- Profit Loss: 24,812,000.00 (increase,387.74%)
- Comprehensive Income: 23,403,000.00 (increase,364.89%)
- Shares Outstanding Basic: 48,641,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 50,558,000.00 (increase,4.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 24,120,000.00 (increase,372.36%)
- Change In Inventories: 35,220,000.00 (decrease,42.36%)
- Capital Expenditures: 12,795,000.00 (increase,143.44%)
- Other Investing Cash Flow: 500,000.00 (increase,150.0%)
- Long Term Debt Repayments: 400,145,000.00 (increase,0.02%)
- Noncontrolling Interest Income: 717,000.00 (increase,3514.29%)
- Noncontrolling Interest Comprehensive Income: 717,000.00 (increase,3514.29%)
- Minority Interest: 1,220,000.00 (increase,153.64%)
- Total Equity Including Noncontrolling: 532,942,000.00 (increase,6.83%)
- Net Income: 24,095,000.00 (increase,380.11%)
- Interest Expense.1: 29,241,000.00 (increase,32.04%)
- Net Change In Cash.1: -37,758,000.00 (increase,2.13%)
- Current Ratio: 3.47 (increase,9.51%)
- Return On Assets: 0.02 (increase,356.42%)
- Return On Equity: 0.05 (increase,362.56%)
- Net Working Capital: 572,323,000.00 (increase,20.69%)
- Equity Ratio: 0.40 (decrease,2.34%)
- Cash Ratio: 0.04 (increase,2.95%)
- Book Value Per Share: 10.93 (increase,6.52%)
- Noncontrolling Interest Ratio: 0.03 (increase,1118.91%)
- Long Term Debt Ratio: 0.38 (increase,4.25%)
- Minority Interest Equity Ratio: 0.00 (increase,137.43%)
- Goodwill To Assets: 0.16 (decrease,6.41%)
- Operating Income To Assets: 0.05 (increase,611.39%)
- Noncontrolling Interest To Equity: 0.00 (increase,137.43%)
---
π Financial Report for ticker/company:'CENT' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 9,006,000.00
- Current Assets: 692,633,000.00
- P P E Net: 163,948,000.00
- Goodwill: 209,089,000.00
- Other Noncurrent Assets: 70,987,000.00
- Total Assets: 1,211,209,000.00
- Current Liabilities: 218,430,000.00
- Long Term Debt: 435,893,000.00
- Other Noncurrent Liabilities: 58,005,000.00
- Common Stock: 501,000.00
- Retained Earnings: 107,385,000.00
- Stockholders Equity: 498,400,000.00
- Total Liabilities And Equity: 1,211,209,000.00
- Operating Income: 8,773,000.00
- Other Nonoperating Income Expense: -473,000.00
- Income Tax Expense: -5,200,000.00
- Profit Loss: -8,623,000.00
- Comprehensive Income: -8,835,000.00
- Shares Outstanding Basic: 48,566,000.00
- Shares Outstanding Diluted: 48,566,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -8,856,000.00
- Change In Inventories: 61,101,000.00
- Capital Expenditures: 5,256,000.00
- Other Investing Cash Flow: 200,000.00
- Long Term Debt Repayments: 400,072,000.00
- Noncontrolling Interest Income: -21,000.00
- Noncontrolling Interest Comprehensive Income: -21,000.00
- Minority Interest: 481,000.00
- Total Equity Including Noncontrolling: 498,881,000.00
- Net Income: -8,602,000.00
- Interest Expense.1: 22,145,000.00
- Net Change In Cash.1: -38,578,000.00
- Current Ratio: 3.17
- Return On Assets: -0.01
- Return On Equity: -0.02
- Net Working Capital: 474,203,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.04
- Book Value Per Share: 10.26
- Noncontrolling Interest Ratio: 0.00
- Long Term Debt Ratio: 0.36
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.01
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2018
π Financial Report for ticker/company:'CENT' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 14,473,000.00 (increase,134.61%)
- Current Assets: 740,389,000.00 (decrease,11.94%)
- P P E Net: 177,784,000.00 (increase,1.05%)
- Goodwill: 230,385,000.00 (no change,0.0%)
- Other Noncurrent Assets: 113,185,000.00 (increase,87.51%)
- Total Assets: 1,351,747,000.00 (decrease,3.37%)
- Current Liabilities: 218,874,000.00 (decrease,10.15%)
- Long Term Debt: 435,074,000.00 (decrease,12.26%)
- Other Noncurrent Liabilities: 68,792,000.00 (increase,5.86%)
- Common Stock: 517,000.00 (increase,0.39%)
- Retained Earnings: 235,070,000.00 (increase,15.9%)
- Stockholders Equity: 627,095,000.00 (increase,5.71%)
- Total Liabilities And Equity: 1,351,747,000.00 (decrease,3.37%)
- Operating Income: 141,731,000.00 (increase,69.13%)
- Other Nonoperating Income Expense: -306,000.00 (increase,84.16%)
- Income Tax Expense: 44,621,000.00 (increase,77.27%)
- Profit Loss: 75,927,000.00 (increase,76.42%)
- Comprehensive Income: 74,376,000.00 (increase,77.27%)
- Shares Outstanding Basic: 50,084,000.00 (increase,0.43%)
- Shares Outstanding Diluted: 51,769,000.00 (decrease,0.27%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 75,734,000.00 (increase,77.47%)
- Change In Inventories: 17,347,000.00 (decrease,72.8%)
- Cash From Operations: 42,648,000.00 (increase,144.31%)
- Capital Expenditures: 37,087,000.00 (increase,38.42%)
- Other Investing Cash Flow: 2,735,000.00 (increase,96.06%)
- Cash From Investing: -149,926,000.00 (decrease,82.75%)
- Long Term Debt Repayments: 456,000.00 (increase,1.56%)
- Cash From Financing: 28,854,000.00 (decrease,68.51%)
- Noncontrolling Interest Income: 1,358,000.00 (increase,89.4%)
- Noncontrolling Interest Comprehensive Income: 1,358,000.00 (increase,89.4%)
- Minority Interest: 1,912,000.00 (increase,50.43%)
- Total Equity Including Noncontrolling: 629,007,000.00 (increase,5.81%)
- Net Income: 74,569,000.00 (increase,76.2%)
- Interest Expense.1: 20,976,000.00 (increase,53.08%)
- Net Change In Cash.1: -78,509,000.00 (increase,9.57%)
- Current Ratio: 3.38 (decrease,2.0%)
- Return On Assets: 0.06 (increase,82.35%)
- Return On Equity: 0.12 (increase,66.68%)
- Free Cash Flow: 5,561,000.00 (increase,104.52%)
- Operating Cash Flow Ratio: 0.19 (increase,149.32%)
- Net Working Capital: 521,515,000.00 (decrease,12.68%)
- Equity Ratio: 0.46 (increase,9.4%)
- Cash Ratio: 0.07 (increase,161.1%)
- Book Value Per Share: 12.52 (increase,5.26%)
- Capital Expenditure Ratio: 0.87 (increase,412.36%)
- Noncontrolling Interest Ratio: 0.02 (increase,7.49%)
- Net Cash Flow: -107,278,000.00 (increase,39.83%)
- Long Term Debt Ratio: 0.32 (decrease,9.2%)
- Minority Interest Equity Ratio: 0.00 (increase,42.18%)
- Goodwill To Assets: 0.17 (increase,3.49%)
- Operating Income To Assets: 0.10 (increase,75.04%)
- Cash Flow Per Share: 0.85 (increase,144.13%)
- Total Cash Flow: -107,278,000.00 (increase,39.83%)
- Noncontrolling Interest To Equity: 0.00 (increase,42.18%)
---
π Financial Report for ticker/company:'CENT' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 6,169,000.00 (decrease,6.26%)
- Current Assets: 840,818,000.00 (increase,21.28%)
- P P E Net: 175,940,000.00 (increase,3.59%)
- Goodwill: 230,385,000.00 (no change,0.0%)
- Other Noncurrent Assets: 60,361,000.00 (decrease,1.57%)
- Total Assets: 1,398,928,000.00 (increase,12.12%)
- Current Liabilities: 243,586,000.00 (increase,5.85%)
- Long Term Debt: 495,870,000.00 (increase,25.53%)
- Other Noncurrent Liabilities: 64,981,000.00 (increase,3.79%)
- Common Stock: 515,000.00 (increase,0.78%)
- Retained Earnings: 202,822,000.00 (increase,20.63%)
- Stockholders Equity: 593,220,000.00 (increase,6.07%)
- Total Liabilities And Equity: 1,398,928,000.00 (increase,12.12%)
- Operating Income: 83,798,000.00 (increase,320.29%)
- Other Nonoperating Income Expense: -1,932,000.00 (decrease,99.79%)
- Income Tax Expense: 25,171,000.00 (increase,479.04%)
- Profit Loss: 43,038,000.00 (increase,452.55%)
- Comprehensive Income: 41,957,000.00 (increase,488.54%)
- Shares Outstanding Basic: 49,872,000.00 (increase,0.42%)
- Shares Outstanding Diluted: 51,911,000.00 (increase,0.19%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 42,674,000.00 (increase,486.1%)
- Change In Inventories: 63,775,000.00 (decrease,5.77%)
- Cash From Operations: -96,242,000.00 (decrease,622.92%)
- Capital Expenditures: 26,794,000.00 (increase,106.62%)
- Other Investing Cash Flow: 1,395,000.00 (increase,426.42%)
- Cash From Investing: -82,041,000.00 (decrease,21.75%)
- Long Term Debt Repayments: 449,000.00 (increase,506.76%)
- Cash From Financing: 91,632,000.00 (increase,1763.31%)
- Noncontrolling Interest Income: 717,000.00 (increase,371.71%)
- Noncontrolling Interest Comprehensive Income: 717,000.00 (increase,371.71%)
- Minority Interest: 1,271,000.00 (increase,79.77%)
- Total Equity Including Noncontrolling: 594,491,000.00 (increase,6.17%)
- Net Income: 42,321,000.00 (increase,454.16%)
- Interest Expense.1: 13,703,000.00 (increase,99.37%)
- Net Change In Cash.1: -86,813,000.00 (decrease,0.48%)
- Current Ratio: 3.45 (increase,14.58%)
- Return On Assets: 0.03 (increase,394.25%)
- Return On Equity: 0.07 (increase,422.42%)
- Free Cash Flow: -123,036,000.00 (decrease,368.16%)
- Operating Cash Flow Ratio: -0.40 (decrease,582.98%)
- Net Working Capital: 597,232,000.00 (increase,28.94%)
- Equity Ratio: 0.42 (decrease,5.39%)
- Cash Ratio: 0.03 (decrease,11.44%)
- Book Value Per Share: 11.89 (increase,5.63%)
- Capital Expenditure Ratio: -0.28 (increase,71.42%)
- Noncontrolling Interest Ratio: 0.02 (decrease,14.88%)
- Net Cash Flow: -178,283,000.00 (decrease,120.92%)
- Long Term Debt Ratio: 0.35 (increase,11.96%)
- Minority Interest Equity Ratio: 0.00 (increase,69.33%)
- Goodwill To Assets: 0.16 (decrease,10.81%)
- Operating Income To Assets: 0.06 (increase,274.86%)
- Cash Flow Per Share: -1.93 (decrease,619.92%)
- Total Cash Flow: -178,283,000.00 (decrease,120.92%)
- Noncontrolling Interest To Equity: 0.00 (increase,69.33%)
---
π Financial Report for ticker/company:'CENT' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 6,581,000.00
- Current Assets: 693,303,000.00
- P P E Net: 169,836,000.00
- Goodwill: 230,385,000.00
- Other Noncurrent Assets: 61,326,000.00
- Total Assets: 1,247,701,000.00
- Current Liabilities: 230,128,000.00
- Long Term Debt: 395,011,000.00
- Other Noncurrent Liabilities: 62,606,000.00
- Common Stock: 511,000.00
- Retained Earnings: 168,138,000.00
- Stockholders Equity: 559,249,000.00
- Total Liabilities And Equity: 1,247,701,000.00
- Operating Income: 19,938,000.00
- Other Nonoperating Income Expense: -967,000.00
- Income Tax Expense: 4,347,000.00
- Profit Loss: 7,789,000.00
- Comprehensive Income: 7,129,000.00
- Shares Outstanding Basic: 49,665,000.00
- Shares Outstanding Diluted: 51,810,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 7,281,000.00
- Change In Inventories: 67,678,000.00
- Cash From Operations: -13,313,000.00
- Capital Expenditures: 12,968,000.00
- Other Investing Cash Flow: 265,000.00
- Cash From Investing: -67,386,000.00
- Long Term Debt Repayments: 74,000.00
- Cash From Financing: -5,509,000.00
- Noncontrolling Interest Income: 152,000.00
- Noncontrolling Interest Comprehensive Income: 152,000.00
- Minority Interest: 707,000.00
- Total Equity Including Noncontrolling: 559,956,000.00
- Net Income: 7,637,000.00
- Interest Expense.1: 6,873,000.00
- Net Change In Cash.1: -86,401,000.00
- Current Ratio: 3.01
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: -26,281,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 463,175,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.03
- Book Value Per Share: 11.26
- Capital Expenditure Ratio: -0.97
- Noncontrolling Interest Ratio: 0.02
- Net Cash Flow: -80,699,000.00
- Long Term Debt Ratio: 0.32
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.27
- Total Cash Flow: -80,699,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2019
π Financial Report for ticker/company:'CENT' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 204,388,000.00 (increase,54.53%)
- Current Assets: 1,021,889,000.00 (decrease,1.13%)
- P P E Net: 211,817,000.00 (increase,0.6%)
- Goodwill: 268,243,000.00 (no change,0.0%)
- Other Noncurrent Assets: 67,846,000.00 (increase,35.52%)
- Total Assets: 1,708,405,000.00 (increase,0.26%)
- Current Liabilities: 231,145,000.00 (decrease,13.56%)
- Long Term Debt: 691,741,000.00 (increase,0.1%)
- Other Noncurrent Liabilities: 40,798,000.00 (increase,1.07%)
- Common Stock: 521,000.00 (increase,0.39%)
- Retained Earnings: 352,355,000.00 (increase,13.37%)
- Stockholders Equity: 744,135,000.00 (increase,5.62%)
- Total Liabilities And Equity: 1,708,405,000.00 (increase,0.26%)
- Operating Income: 149,126,000.00 (increase,68.87%)
- Other Nonoperating Income Expense: 542,000.00 (increase,134.22%)
- Income Tax Expense: 8,802,000.00 (increase,439.45%)
- Profit Loss: 113,753,000.00 (increase,57.52%)
- Comprehensive Income: 112,824,000.00 (increase,57.23%)
- Shares Outstanding Basic: 50,938,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 52,670,000.00 (decrease,0.04%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 113,551,000.00 (increase,56.64%)
- Change In Inventories: 14,856,000.00 (decrease,74.37%)
- Cash From Operations: 17,762,000.00 (increase,118.9%)
- Capital Expenditures: 27,003,000.00 (increase,53.72%)
- Other Investing Cash Flow: 2,655,000.00 (increase,21.79%)
- Cash From Investing: -125,816,000.00 (decrease,38.3%)
- Long Term Debt Repayments: 395,000.00 (increase,9.72%)
- Cash From Financing: 280,092,000.00 (decrease,1.61%)
- Noncontrolling Interest Income: 727,000.00 (decrease,1.09%)
- Noncontrolling Interest Comprehensive Income: 727,000.00 (decrease,1.09%)
- Minority Interest: 586,000.00 (decrease,1.35%)
- Total Equity Including Noncontrolling: 744,721,000.00 (increase,5.62%)
- Net Income: 113,026,000.00 (increase,58.12%)
- Interest Expense.1: 28,577,000.00 (increase,58.94%)
- Net Change In Cash.1: 171,991,000.00 (increase,72.22%)
- Current Ratio: 4.42 (increase,14.38%)
- Return On Assets: 0.07 (increase,57.71%)
- Return On Equity: 0.15 (increase,49.7%)
- Free Cash Flow: -9,241,000.00 (increase,91.71%)
- Operating Cash Flow Ratio: 0.08 (increase,121.87%)
- Net Working Capital: 790,744,000.00 (increase,3.21%)
- Equity Ratio: 0.44 (increase,5.35%)
- Cash Ratio: 0.88 (increase,78.77%)
- Book Value Per Share: 14.61 (increase,5.37%)
- Capital Expenditure Ratio: 1.52 (increase,913.17%)
- Noncontrolling Interest Ratio: 0.01 (decrease,37.45%)
- Net Cash Flow: -108,054,000.00 (increase,41.57%)
- Long Term Debt Ratio: 0.40 (decrease,0.17%)
- Minority Interest Equity Ratio: 0.00 (decrease,6.6%)
- Goodwill To Assets: 0.16 (decrease,0.26%)
- Operating Income To Assets: 0.09 (increase,68.43%)
- Cash Flow Per Share: 0.35 (increase,118.86%)
- Total Cash Flow: -108,054,000.00 (increase,41.57%)
- Noncontrolling Interest To Equity: 0.00 (decrease,6.6%)
---
π Financial Report for ticker/company:'CENT' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 132,265,000.00 (decrease,53.34%)
- Current Assets: 1,033,563,000.00 (increase,3.99%)
- P P E Net: 210,563,000.00 (increase,17.48%)
- Goodwill: 268,243,000.00 (increase,4.67%)
- Other Noncurrent Assets: 50,064,000.00 (decrease,32.55%)
- Total Assets: 1,703,963,000.00 (increase,5.36%)
- Current Liabilities: 267,409,000.00 (increase,18.87%)
- Long Term Debt: 691,084,000.00 (increase,0.02%)
- Other Noncurrent Liabilities: 40,368,000.00 (increase,2.25%)
- Common Stock: 519,000.00 (increase,0.19%)
- Retained Earnings: 310,810,000.00 (increase,17.03%)
- Stockholders Equity: 704,508,000.00 (increase,6.44%)
- Total Liabilities And Equity: 1,703,963,000.00 (increase,5.36%)
- Operating Income: 88,307,000.00 (increase,292.11%)
- Other Nonoperating Income Expense: -1,584,000.00 (increase,48.72%)
- Income Tax Expense: -2,593,000.00 (increase,81.79%)
- Profit Loss: 72,216,000.00 (increase,173.03%)
- Comprehensive Income: 71,759,000.00 (increase,172.94%)
- Shares Outstanding Basic: 50,816,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 52,693,000.00 (decrease,0.0%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 72,494,000.00 (increase,173.62%)
- Change In Inventories: 57,965,000.00 (decrease,0.49%)
- Cash From Operations: -93,958,000.00 (decrease,288.05%)
- Capital Expenditures: 17,566,000.00 (increase,114.59%)
- Other Investing Cash Flow: 2,180,000.00 (increase,81.67%)
- Cash From Investing: -90,976,000.00 (decrease,478.91%)
- Long Term Debt Repayments: 360,000.00 (increase,5042.86%)
- Cash From Financing: 284,682,000.00 (decrease,2.16%)
- Noncontrolling Interest Income: 735,000.00 (increase,262.07%)
- Noncontrolling Interest Comprehensive Income: 735,000.00 (increase,262.07%)
- Minority Interest: 594,000.00 (increase,858.06%)
- Total Equity Including Noncontrolling: 705,102,000.00 (increase,6.52%)
- Net Income: 71,481,000.00 (increase,172.34%)
- Interest Expense.1: 17,980,000.00 (increase,142.81%)
- Net Change In Cash.1: 99,868,000.00 (decrease,60.22%)
- Current Ratio: 3.87 (decrease,12.52%)
- Return On Assets: 0.04 (increase,158.5%)
- Return On Equity: 0.10 (increase,155.86%)
- Free Cash Flow: -111,524,000.00 (decrease,244.22%)
- Operating Cash Flow Ratio: -0.35 (decrease,226.45%)
- Net Working Capital: 766,154,000.00 (decrease,0.36%)
- Equity Ratio: 0.41 (increase,1.03%)
- Cash Ratio: 0.49 (decrease,60.75%)
- Book Value Per Share: 13.86 (increase,6.26%)
- Capital Expenditure Ratio: -0.19 (increase,44.7%)
- Noncontrolling Interest Ratio: 0.01 (increase,32.95%)
- Net Cash Flow: -184,934,000.00 (decrease,363.17%)
- Long Term Debt Ratio: 0.41 (decrease,5.07%)
- Minority Interest Equity Ratio: 0.00 (increase,799.43%)
- Goodwill To Assets: 0.16 (decrease,0.65%)
- Operating Income To Assets: 0.05 (increase,272.18%)
- Cash Flow Per Share: -1.85 (decrease,287.39%)
- Total Cash Flow: -184,934,000.00 (decrease,363.17%)
- Noncontrolling Interest To Equity: 0.00 (increase,799.43%)
---
π Financial Report for ticker/company:'CENT' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 283,466,000.00
- Current Assets: 993,900,000.00
- P P E Net: 179,230,000.00
- Goodwill: 256,275,000.00
- Other Noncurrent Assets: 74,221,000.00
- Total Assets: 1,617,352,000.00
- Current Liabilities: 224,959,000.00
- Long Term Debt: 690,964,000.00
- Other Noncurrent Liabilities: 39,478,000.00
- Common Stock: 518,000.00
- Retained Earnings: 265,576,000.00
- Stockholders Equity: 661,889,000.00
- Total Liabilities And Equity: 1,617,352,000.00
- Operating Income: 22,521,000.00
- Other Nonoperating Income Expense: -3,089,000.00
- Income Tax Expense: -14,236,000.00
- Profit Loss: 26,450,000.00
- Comprehensive Income: 26,291,000.00
- Shares Outstanding Basic: 50,730,000.00
- Shares Outstanding Diluted: 52,695,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 26,494,000.00
- Change In Inventories: 58,252,000.00
- Cash From Operations: -24,213,000.00
- Capital Expenditures: 8,186,000.00
- Other Investing Cash Flow: 1,200,000.00
- Cash From Investing: -15,715,000.00
- Long Term Debt Repayments: 7,000.00
- Cash From Financing: 290,977,000.00
- Noncontrolling Interest Income: 203,000.00
- Noncontrolling Interest Comprehensive Income: 203,000.00
- Minority Interest: 62,000.00
- Total Equity Including Noncontrolling: 661,951,000.00
- Net Income: 26,247,000.00
- Interest Expense.1: 7,405,000.00
- Net Change In Cash.1: 251,069,000.00
- Current Ratio: 4.42
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: -32,399,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 768,941,000.00
- Equity Ratio: 0.41
- Cash Ratio: 1.26
- Book Value Per Share: 13.05
- Capital Expenditure Ratio: -0.34
- Noncontrolling Interest Ratio: 0.01
- Net Cash Flow: -39,928,000.00
- Long Term Debt Ratio: 0.43
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.48
- Total Cash Flow: -39,928,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2020
π Financial Report for ticker/company:'CENT' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 445,632,000.00 (decrease,6.92%)
- Current Assets: 1,349,626,000.00 (increase,6.1%)
- P P E Net: 238,948,000.00 (increase,12.95%)
- Goodwill: 281,177,000.00 (no change,0.0%)
- Other Noncurrent Assets: 55,761,000.00 (increase,49.48%)
- Total Assets: 2,064,918,000.00 (increase,5.85%)
- Current Liabilities: 278,813,000.00 (increase,11.73%)
- Long Term Debt: 692,948,000.00 (increase,0.09%)
- Other Noncurrent Liabilities: 58,834,000.00 (increase,12.1%)
- Common Stock: 577,000.00 (decrease,0.17%)
- Retained Earnings: 444,645,000.00 (increase,21.91%)
- Stockholders Equity: 1,033,645,000.00 (increase,8.09%)
- Total Liabilities And Equity: 2,064,918,000.00 (increase,5.85%)
- Operating Income: 141,205,000.00 (increase,1286.95%)
- Other Nonoperating Income Expense: 488,000.00 (increase,354.17%)
- Income Tax Expense: 26,031,000.00 (increase,9435.16%)
- Profit Loss: 90,702,000.00 (increase,5433.98%)
- Comprehensive Income: 90,138,000.00 (increase,5795.23%)
- Shares Outstanding Basic: 57,021,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 57,937,000.00 (decrease,0.11%)
- E P S Basic: 1.58 (increase,nan%)
- E P S Diluted: 1.56 (increase,nan%)
- Total Comprehensive Income: 90,494,000.00 (increase,6529.6%)
- Change In Inventories: 3,850,000.00 (decrease,94.18%)
- Cash From Operations: 92,804,000.00 (increase,1264.76%)
- Capital Expenditures: 20,888,000.00 (increase,166.5%)
- Other Investing Cash Flow: 1,203,000.00 (increase,2306.0%)
- Cash From Investing: -65,007,000.00 (decrease,592.52%)
- Long Term Debt Repayments: 46,162,000.00 (increase,135670.59%)
- Cash From Financing: -64,126,000.00 (decrease,9998.58%)
- Noncontrolling Interest Income: 356,000.00 (increase,317.07%)
- Noncontrolling Interest Comprehensive Income: 356,000.00 (increase,317.07%)
- Minority Interest: 678,000.00 (increase,206.79%)
- Total Equity Including Noncontrolling: 1,034,323,000.00 (increase,8.14%)
- Net Income: 90,346,000.00 (increase,4910.87%)
- Interest Expense.1: 31,930,000.00 (increase,200.83%)
- Current Ratio: 4.84 (decrease,5.04%)
- Return On Assets: 0.04 (increase,4634.06%)
- Return On Equity: 0.09 (increase,4535.74%)
- Free Cash Flow: 71,916,000.00 (increase,7028.32%)
- Operating Cash Flow Ratio: 0.33 (increase,1121.52%)
- Net Working Capital: 1,070,813,000.00 (increase,4.73%)
- Equity Ratio: 0.50 (increase,2.12%)
- Cash Ratio: 1.60 (decrease,16.69%)
- Book Value Per Share: 18.13 (increase,7.87%)
- Capital Expenditure Ratio: 0.23 (decrease,80.47%)
- Noncontrolling Interest Ratio: 0.00 (increase,104.33%)
- Net Cash Flow: 27,797,000.00 (increase,1174.49%)
- Long Term Debt Ratio: 0.34 (decrease,5.44%)
- Minority Interest Equity Ratio: 0.00 (increase,183.7%)
- Goodwill To Assets: 0.14 (decrease,5.52%)
- Operating Income To Assets: 0.07 (increase,1210.33%)
- Cash Flow Per Share: 1.63 (increase,1261.94%)
- Total Cash Flow: 27,797,000.00 (increase,1174.49%)
- Noncontrolling Interest To Equity: 0.00 (increase,183.7%)
---
π Financial Report for ticker/company:'CENT' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 478,737,000.00
- Current Assets: 1,272,024,000.00
- P P E Net: 211,560,000.00
- Goodwill: 281,177,000.00
- Other Noncurrent Assets: 37,303,000.00
- Total Assets: 1,950,846,000.00
- Current Liabilities: 249,548,000.00
- Long Term Debt: 692,332,000.00
- Other Noncurrent Liabilities: 52,482,000.00
- Common Stock: 578,000.00
- Retained Earnings: 364,726,000.00
- Stockholders Equity: 956,263,000.00
- Total Liabilities And Equity: 1,950,846,000.00
- Operating Income: 10,181,000.00
- Other Nonoperating Income Expense: -192,000.00
- Income Tax Expense: 273,000.00
- Profit Loss: 1,639,000.00
- Comprehensive Income: 1,529,000.00
- Shares Outstanding Basic: 56,903,000.00
- Shares Outstanding Diluted: 58,001,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 1,365,000.00
- Change In Inventories: 66,136,000.00
- Cash From Operations: 6,800,000.00
- Capital Expenditures: 7,838,000.00
- Other Investing Cash Flow: 50,000.00
- Cash From Investing: -9,387,000.00
- Long Term Debt Repayments: 34,000.00
- Cash From Financing: -635,000.00
- Noncontrolling Interest Income: -164,000.00
- Noncontrolling Interest Comprehensive Income: -164,000.00
- Minority Interest: 221,000.00
- Total Equity Including Noncontrolling: 956,484,000.00
- Net Income: 1,803,000.00
- Interest Expense.1: 10,614,000.00
- Current Ratio: 5.10
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: -1,038,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,022,476,000.00
- Equity Ratio: 0.49
- Cash Ratio: 1.92
- Book Value Per Share: 16.81
- Capital Expenditure Ratio: 1.15
- Noncontrolling Interest Ratio: -0.09
- Net Cash Flow: -2,587,000.00
- Long Term Debt Ratio: 0.35
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.12
- Total Cash Flow: -2,587,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2021
π Financial Report for ticker/company:'CENT' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 495,339,000.00 (increase,11.11%)
- Current Assets: 1,467,293,000.00 (increase,11.07%)
- P P E Net: 239,240,000.00 (decrease,1.06%)
- Goodwill: 289,854,000.00 (no change,0.0%)
- Other Noncurrent Assets: 30,166,000.00 (decrease,5.73%)
- Total Assets: 2,263,969,000.00 (increase,6.03%)
- Current Liabilities: 385,250,000.00 (increase,12.04%)
- Long Term Debt: 693,915,000.00 (increase,0.08%)
- Other Noncurrent Liabilities: 52,994,000.00 (increase,7.03%)
- Common Stock: 546,000.00 (decrease,1.44%)
- Retained Earnings: 497,192,000.00 (increase,23.16%)
- Stockholders Equity: 1,059,425,000.00 (increase,8.87%)
- Total Liabilities And Equity: 2,263,969,000.00 (increase,6.03%)
- Operating Income: 172,810,000.00 (increase,8268.52%)
- Other Nonoperating Income Expense: -4,215,000.00 (decrease,1481.97%)
- Income Tax Expense: 31,211,000.00 (increase,1906.19%)
- Profit Loss: 107,940,000.00 (increase,2478.06%)
- Comprehensive Income: 107,079,000.00 (increase,2789.75%)
- Shares Outstanding Basic: 54,261,000.00 (decrease,0.9%)
- Shares Outstanding Diluted: 54,984,000.00 (increase,0.42%)
- E P S Basic: 1.97 (increase,2562.5%)
- E P S Diluted: 1.95 (increase,2537.5%)
- Total Comprehensive Income: 107,932,000.00 (increase,2730.56%)
- Change In Inventories: -40,750,000.00 (decrease,145.62%)
- Cash From Operations: 88,920,000.00 (increase,593.4%)
- Capital Expenditures: 26,796,000.00 (increase,171.3%)
- Other Investing Cash Flow: 562,000.00 (increase,649.33%)
- Cash From Investing: -31,797,000.00 (decrease,206.45%)
- Long Term Debt Repayments: 88,000.00 (increase,183.87%)
- Cash From Financing: -58,989,000.00 (decrease,145.47%)
- Noncontrolling Interest Income: 853,000.00 (increase,799.18%)
- Noncontrolling Interest Comprehensive Income: 853,000.00 (increase,799.18%)
- Minority Interest: 927,000.00 (increase,1831.25%)
- Total Equity Including Noncontrolling: 1,060,352,000.00 (increase,8.96%)
- Net Income: 107,087,000.00 (increase,2524.43%)
- Interest Expense.1: 33,223,000.00 (increase,212.22%)
- Current Ratio: 3.81 (decrease,0.87%)
- Return On Assets: 0.05 (increase,2386.49%)
- Return On Equity: 0.10 (increase,2326.93%)
- Free Cash Flow: 62,124,000.00 (increase,322.67%)
- Operating Cash Flow Ratio: 0.23 (increase,540.39%)
- Net Working Capital: 1,082,043,000.00 (increase,10.73%)
- Equity Ratio: 0.47 (increase,2.67%)
- Cash Ratio: 1.29 (decrease,0.83%)
- Book Value Per Share: 19.52 (increase,9.86%)
- Capital Expenditure Ratio: 0.30 (increase,154.99%)
- Noncontrolling Interest Ratio: 0.01 (decrease,71.16%)
- Net Cash Flow: 57,123,000.00 (increase,301.15%)
- Long Term Debt Ratio: 0.31 (decrease,5.61%)
- Minority Interest Equity Ratio: 0.00 (increase,1672.47%)
- Goodwill To Assets: 0.13 (decrease,5.69%)
- Operating Income To Assets: 0.08 (increase,7792.38%)
- Cash Flow Per Share: 1.64 (increase,597.89%)
- Total Cash Flow: 57,123,000.00 (increase,301.15%)
- Noncontrolling Interest To Equity: 0.00 (increase,1672.47%)
---
π Financial Report for ticker/company:'CENT' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 445,813,000.00
- Current Assets: 1,321,080,000.00
- P P E Net: 241,795,000.00
- Goodwill: 289,854,000.00
- Other Noncurrent Assets: 31,998,000.00
- Total Assets: 2,135,157,000.00
- Current Liabilities: 343,860,000.00
- Long Term Debt: 693,329,000.00
- Other Noncurrent Liabilities: 49,513,000.00
- Common Stock: 554,000.00
- Retained Earnings: 403,693,000.00
- Stockholders Equity: 973,124,000.00
- Total Liabilities And Equity: 2,135,157,000.00
- Operating Income: 2,065,000.00
- Other Nonoperating Income Expense: 305,000.00
- Income Tax Expense: -1,728,000.00
- Profit Loss: -4,539,000.00
- Comprehensive Income: -3,981,000.00
- Shares Outstanding Basic: 54,755,000.00
- Shares Outstanding Diluted: 54,755,000.00
- E P S Basic: -0.08
- E P S Diluted: -0.08
- Total Comprehensive Income: -4,103,000.00
- Change In Inventories: 89,327,000.00
- Cash From Operations: -18,022,000.00
- Capital Expenditures: 9,877,000.00
- Other Investing Cash Flow: 75,000.00
- Cash From Investing: -10,376,000.00
- Long Term Debt Repayments: 31,000.00
- Cash From Financing: -24,031,000.00
- Noncontrolling Interest Income: -122,000.00
- Noncontrolling Interest Comprehensive Income: -122,000.00
- Minority Interest: 48,000.00
- Total Equity Including Noncontrolling: 973,172,000.00
- Net Income: -4,417,000.00
- Interest Expense.1: 10,641,000.00
- Current Ratio: 3.84
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -27,899,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 977,220,000.00
- Equity Ratio: 0.46
- Cash Ratio: 1.30
- Book Value Per Share: 17.77
- Capital Expenditure Ratio: -0.55
- Noncontrolling Interest Ratio: 0.03
- Net Cash Flow: -28,398,000.00
- Long Term Debt Ratio: 0.32
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -0.33
- Total Cash Flow: -28,398,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2022
π Financial Report for ticker/company:'CENT' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 517,052,000.00 (decrease,15.0%)
- Current Assets: 1,682,753,000.00 (increase,8.73%)
- Goodwill: 289,955,000.00 (no change,0.0%)
- Other Noncurrent Assets: 569,870,000.00 (increase,423.37%)
- Total Assets: 3,123,504,000.00 (increase,27.69%)
- Current Liabilities: 511,007,000.00 (increase,15.82%)
- Long Term Debt: 1,183,591,000.00 (increase,50.03%)
- Common Stock: 556,000.00 (increase,0.91%)
- Retained Earnings: 665,534,000.00 (increase,28.88%)
- Stockholders Equity: 1,240,363,000.00 (increase,14.15%)
- Total Liabilities And Equity: 3,123,504,000.00 (increase,27.69%)
- Operating Income: 244,891,000.00 (increase,805.66%)
- Other Nonoperating Income Expense: 370,000.00 (decrease,50.8%)
- Income Tax Expense: 45,260,000.00 (increase,3177.34%)
- Profit Loss: 155,995,000.00 (increase,2664.89%)
- Comprehensive Income: 154,331,000.00 (increase,2476.48%)
- Shares Outstanding Basic: 53,882,000.00 (increase,0.28%)
- Shares Outstanding Diluted: 55,236,000.00 (increase,1.01%)
- E P S Basic: 2.87 (increase,2770.0%)
- E P S Diluted: 2.80 (increase,2700.0%)
- Total Comprehensive Income: 155,573,000.00 (increase,2484.7%)
- Change In Inventories: 85,382,000.00 (decrease,37.96%)
- Cash From Operations: 178,622,000.00 (increase,594.59%)
- Capital Expenditures: 57,047,000.00 (increase,289.11%)
- Other Investing Cash Flow: 633,000.00 (increase,183.86%)
- Cash From Investing: -788,894,000.00 (decrease,744.9%)
- Long Term Debt Repayments: 400,072,000.00 (increase,0.01%)
- Cash From Financing: 471,099,000.00 (increase,458.43%)
- Noncontrolling Interest Income: 1,242,000.00 (increase,4182.76%)
- Noncontrolling Interest Comprehensive Income: 1,242,000.00 (increase,4182.76%)
- Minority Interest: 1,582,000.00 (increase,274.88%)
- Total Equity Including Noncontrolling: 1,241,945,000.00 (increase,14.25%)
- Net Income: 154,753,000.00 (increase,2657.05%)
- Interest Expense.1: 44,328,000.00 (increase,111.34%)
- Current Ratio: 3.29 (decrease,6.12%)
- Return On Assets: 0.05 (increase,2059.12%)
- Return On Equity: 0.12 (increase,2315.25%)
- Free Cash Flow: 121,575,000.00 (increase,339.43%)
- Operating Cash Flow Ratio: 0.35 (increase,527.04%)
- Net Working Capital: 1,171,746,000.00 (increase,5.9%)
- Equity Ratio: 0.40 (decrease,10.6%)
- Cash Ratio: 1.01 (decrease,26.61%)
- Book Value Per Share: 23.02 (increase,13.84%)
- Capital Expenditure Ratio: 0.32 (increase,178.67%)
- Noncontrolling Interest Ratio: 0.01 (increase,55.34%)
- Net Cash Flow: -610,272,000.00 (decrease,371.3%)
- Long Term Debt Ratio: 0.38 (increase,17.49%)
- Minority Interest Equity Ratio: 0.00 (increase,228.12%)
- Goodwill To Assets: 0.09 (decrease,21.69%)
- Operating Income To Assets: 0.08 (increase,609.25%)
- Cash Flow Per Share: 3.32 (increase,593.23%)
- Total Cash Flow: -610,272,000.00 (decrease,371.3%)
- Noncontrolling Interest To Equity: 0.00 (increase,228.12%)
---
π Financial Report for ticker/company:'CENT' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 608,285,000.00
- Current Assets: 1,547,713,000.00
- Goodwill: 289,955,000.00
- Other Noncurrent Assets: 108,884,000.00
- Total Assets: 2,446,099,000.00
- Current Liabilities: 441,212,000.00
- Long Term Debt: 788,921,000.00
- Common Stock: 551,000.00
- Retained Earnings: 516,394,000.00
- Stockholders Equity: 1,086,591,000.00
- Total Liabilities And Equity: 2,446,099,000.00
- Operating Income: 27,040,000.00
- Other Nonoperating Income Expense: 752,000.00
- Income Tax Expense: 1,381,000.00
- Profit Loss: 5,642,000.00
- Comprehensive Income: 5,990,000.00
- Shares Outstanding Basic: 53,734,000.00
- Shares Outstanding Diluted: 54,686,000.00
- E P S Basic: 0.10
- E P S Diluted: 0.10
- Total Comprehensive Income: 6,019,000.00
- Change In Inventories: 137,635,000.00
- Cash From Operations: -36,115,000.00
- Capital Expenditures: 14,661,000.00
- Other Investing Cash Flow: 223,000.00
- Cash From Investing: -93,371,000.00
- Long Term Debt Repayments: 400,024,000.00
- Cash From Financing: 84,362,000.00
- Noncontrolling Interest Income: 29,000.00
- Noncontrolling Interest Comprehensive Income: 29,000.00
- Minority Interest: 422,000.00
- Total Equity Including Noncontrolling: 1,087,013,000.00
- Net Income: 5,613,000.00
- Interest Expense.1: 20,975,000.00
- Current Ratio: 3.51
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -50,776,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 1,106,501,000.00
- Equity Ratio: 0.44
- Cash Ratio: 1.38
- Book Value Per Share: 20.22
- Capital Expenditure Ratio: -0.41
- Noncontrolling Interest Ratio: 0.01
- Net Cash Flow: -129,486,000.00
- Long Term Debt Ratio: 0.32
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.67
- Total Cash Flow: -129,486,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2023
π Financial Report for ticker/company:'CENT' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 195,791,000.00 (increase,262.03%)
- Current Assets: 1,633,244,000.00 (increase,0.58%)
- Goodwill: 511,973,000.00 (no change,0.0%)
- Other Noncurrent Assets: 125,797,000.00 (increase,0.59%)
- Total Assets: 3,345,926,000.00 (decrease,0.1%)
- Current Liabilities: 516,187,000.00 (decrease,9.56%)
- Long Term Debt: 1,185,842,000.00 (increase,0.03%)
- Common Stock: 546,000.00 (decrease,0.91%)
- Retained Earnings: 771,341,000.00 (increase,8.23%)
- Stockholders Equity: 1,351,023,000.00 (increase,4.48%)
- Total Liabilities And Equity: 3,345,926,000.00 (decrease,0.1%)
- Operating Income: 247,138,000.00 (increase,85.74%)
- Other Nonoperating Income Expense: -1,337,000.00 (decrease,131.31%)
- Income Before Taxes: 202,356,000.00 (increase,95.76%)
- Income Tax Expense: 47,319,000.00 (increase,98.08%)
- Profit Loss: 155,037,000.00 (increase,95.06%)
- Comprehensive Income: 153,049,000.00 (increase,94.1%)
- Shares Outstanding Basic: 53,392,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 54,658,000.00 (decrease,0.29%)
- E P S Basic: 2.89 (increase,96.6%)
- E P S Diluted: 2.82 (increase,95.83%)
- Total Comprehensive Income: 153,944,000.00 (increase,93.37%)
- Change In Inventories: 198,360,000.00 (decrease,2.28%)
- Cash From Operations: -82,397,000.00 (increase,69.72%)
- Capital Expenditures: 98,553,000.00 (increase,30.67%)
- Other Investing Cash Flow: -40,000.00 (increase,60.0%)
- Cash From Investing: -100,831,000.00 (decrease,30.55%)
- Long Term Debt Repayments: 992,000.00 (increase,11.59%)
- Cash From Financing: -46,238,000.00 (decrease,100.91%)
- Noncontrolling Interest Income: 895,000.00 (increase,17.76%)
- Noncontrolling Interest Comprehensive Income: 895,000.00 (increase,17.76%)
- Minority Interest: 1,382,000.00 (increase,10.83%)
- Total Equity Including Noncontrolling: 1,352,405,000.00 (increase,4.49%)
- Net Income: 154,142,000.00 (increase,95.81%)
- Interest Expense.1: 43,633,000.00 (increase,49.37%)
- Current Ratio: 3.16 (increase,11.21%)
- Return On Assets: 0.05 (increase,96.0%)
- Return On Equity: 0.11 (increase,87.41%)
- Free Cash Flow: -180,950,000.00 (increase,47.93%)
- Operating Cash Flow Ratio: -0.16 (increase,66.51%)
- Net Working Capital: 1,117,057,000.00 (increase,6.07%)
- Equity Ratio: 0.40 (increase,4.58%)
- Cash Ratio: 0.38 (increase,300.29%)
- Book Value Per Share: 25.30 (increase,4.64%)
- Capital Expenditure Ratio: -1.20 (decrease,331.5%)
- Noncontrolling Interest Ratio: 0.01 (decrease,39.86%)
- Tax Rate: 0.23 (increase,1.19%)
- Net Cash Flow: -183,228,000.00 (increase,47.55%)
- Long Term Debt Ratio: 0.35 (increase,0.13%)
- Minority Interest Equity Ratio: 0.00 (increase,6.07%)
- Goodwill To Assets: 0.15 (increase,0.1%)
- Operating Income To Assets: 0.07 (increase,85.92%)
- Cash Flow Per Share: -1.54 (increase,69.67%)
- Total Cash Flow: -183,228,000.00 (increase,47.55%)
- Noncontrolling Interest To Equity: 0.00 (increase,6.07%)
---
π Financial Report for ticker/company:'CENT' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 54,082,000.00 (decrease,81.73%)
- Current Assets: 1,623,887,000.00 (increase,6.02%)
- Goodwill: 511,973,000.00 (increase,38.6%)
- Other Noncurrent Assets: 125,059,000.00 (decrease,78.32%)
- Total Assets: 3,349,258,000.00 (increase,7.42%)
- Current Liabilities: 570,749,000.00 (increase,11.18%)
- Long Term Debt: 1,185,456,000.00 (increase,0.03%)
- Common Stock: 551,000.00 (no change,0.0%)
- Retained Earnings: 712,683,000.00 (increase,9.64%)
- Stockholders Equity: 1,293,086,000.00 (increase,5.28%)
- Total Liabilities And Equity: 3,349,258,000.00 (increase,7.42%)
- Operating Income: 133,059,000.00 (increase,407.59%)
- Other Nonoperating Income Expense: -578,000.00 (decrease,176.56%)
- Income Before Taxes: 103,371,000.00 (increase,791.36%)
- Income Tax Expense: 23,889,000.00 (increase,894.96%)
- Profit Loss: 79,482,000.00 (increase,764.31%)
- Comprehensive Income: 78,850,000.00 (increase,820.39%)
- Shares Outstanding Basic: 53,475,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 54,818,000.00 (decrease,0.17%)
- E P S Basic: 1.47 (increase,764.71%)
- E P S Diluted: 1.44 (increase,800.0%)
- Total Comprehensive Income: 79,610,000.00 (increase,809.41%)
- Change In Inventories: 202,996,000.00 (increase,26.93%)
- Cash From Operations: -272,081,000.00 (decrease,194.28%)
- Capital Expenditures: 75,419,000.00 (increase,211.52%)
- Other Investing Cash Flow: -100,000.00 (decrease,nan%)
- Cash From Investing: -77,237,000.00 (decrease,195.61%)
- Long Term Debt Repayments: 889,000.00 (increase,15.91%)
- Cash From Financing: -23,014,000.00 (decrease,98.57%)
- Noncontrolling Interest Income: 760,000.00 (increase,306.42%)
- Noncontrolling Interest Comprehensive Income: 760,000.00 (increase,306.42%)
- Minority Interest: 1,247,000.00 (increase,85.29%)
- Total Equity Including Noncontrolling: 1,294,333,000.00 (increase,5.32%)
- Net Income: 78,722,000.00 (increase,773.82%)
- Interest Expense.1: 29,211,000.00 (increase,101.68%)
- Current Ratio: 2.85 (decrease,4.64%)
- Return On Assets: 0.02 (increase,713.49%)
- Return On Equity: 0.06 (increase,729.99%)
- Free Cash Flow: -347,500,000.00 (decrease,197.85%)
- Operating Cash Flow Ratio: -0.48 (decrease,164.68%)
- Net Working Capital: 1,053,138,000.00 (increase,3.41%)
- Equity Ratio: 0.39 (decrease,1.99%)
- Cash Ratio: 0.09 (decrease,83.57%)
- Book Value Per Share: 24.18 (increase,5.31%)
- Capital Expenditure Ratio: -0.28 (decrease,5.86%)
- Noncontrolling Interest Ratio: 0.01 (decrease,53.49%)
- Tax Rate: 0.23 (increase,11.62%)
- Net Cash Flow: -349,318,000.00 (decrease,194.57%)
- Long Term Debt Ratio: 0.35 (decrease,6.87%)
- Minority Interest Equity Ratio: 0.00 (increase,75.92%)
- Goodwill To Assets: 0.15 (increase,29.03%)
- Operating Income To Assets: 0.04 (increase,372.55%)
- Cash Flow Per Share: -5.09 (decrease,194.36%)
- Total Cash Flow: -349,318,000.00 (decrease,194.57%)
- Noncontrolling Interest To Equity: 0.00 (increase,75.92%)
---
π Financial Report for ticker/company:'CENT' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 296,038,000.00
- Current Assets: 1,531,722,000.00
- Goodwill: 369,391,000.00
- Other Noncurrent Assets: 576,896,000.00
- Total Assets: 3,118,041,000.00
- Current Liabilities: 513,350,000.00
- Long Term Debt: 1,185,057,000.00
- Common Stock: 551,000.00
- Retained Earnings: 650,032,000.00
- Stockholders Equity: 1,228,227,000.00
- Total Liabilities And Equity: 3,118,041,000.00
- Operating Income: 26,214,000.00
- Other Nonoperating Income Expense: -209,000.00
- Income Before Taxes: 11,597,000.00
- Income Tax Expense: 2,401,000.00
- Profit Loss: 9,196,000.00
- Comprehensive Income: 8,567,000.00
- Shares Outstanding Basic: 53,491,000.00
- Shares Outstanding Diluted: 54,909,000.00
- E P S Basic: 0.17
- E P S Diluted: 0.16
- Total Comprehensive Income: 8,754,000.00
- Change In Inventories: 159,932,000.00
- Cash From Operations: -92,458,000.00
- Capital Expenditures: 24,210,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -26,128,000.00
- Long Term Debt Repayments: 767,000.00
- Cash From Financing: -11,590,000.00
- Noncontrolling Interest Income: 187,000.00
- Noncontrolling Interest Comprehensive Income: 187,000.00
- Minority Interest: 673,000.00
- Total Equity Including Noncontrolling: 1,228,900,000.00
- Net Income: 9,009,000.00
- Interest Expense.1: 14,484,000.00
- Current Ratio: 2.98
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -116,668,000.00
- Operating Cash Flow Ratio: -0.18
- Net Working Capital: 1,018,372,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.58
- Book Value Per Share: 22.96
- Capital Expenditure Ratio: -0.26
- Noncontrolling Interest Ratio: 0.02
- Tax Rate: 0.21
- Net Cash Flow: -118,586,000.00
- Long Term Debt Ratio: 0.38
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -1.73
- Total Cash Flow: -118,586,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2024
π Financial Report for ticker/company:'CENT' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 333,139,000.00 (increase,449.67%)
- Current Assets: 1,741,682,000.00 (increase,5.31%)
- Goodwill: 546,436,000.00 (no change,0.0%)
- Other Noncurrent Assets: 54,943,000.00 (decrease,0.04%)
- Total Assets: 3,419,947,000.00 (increase,2.06%)
- Current Liabilities: 496,387,000.00 (increase,4.29%)
- Long Term Debt: 1,187,498,000.00 (decrease,2.03%)
- Common Stock: 537,000.00 (decrease,0.74%)
- Retained Earnings: 858,217,000.00 (increase,9.08%)
- Stockholders Equity: 1,445,530,000.00 (increase,5.43%)
- Total Liabilities And Equity: 3,419,947,000.00 (increase,2.06%)
- Operating Income: 201,277,000.00 (increase,156.58%)
- Other Nonoperating Income Expense: 3,147,000.00 (increase,37.18%)
- Income Before Taxes: 162,824,000.00 (increase,211.48%)
- Income Tax Expense: 39,446,000.00 (increase,216.94%)
- Profit Loss: 123,378,000.00 (increase,209.77%)
- Comprehensive Income: 124,999,000.00 (increase,210.73%)
- Shares Outstanding Basic: 52,462,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 53,466,000.00 (decrease,0.1%)
- E P S Basic: 2.34 (increase,207.89%)
- E P S Diluted: 2.30 (increase,210.81%)
- Total Comprehensive Income: 125,569,000.00 (increase,211.01%)
- Change In Inventories: -69,610,000.00 (decrease,356.37%)
- Cash From Operations: 227,566,000.00 (increase,334.43%)
- Capital Expenditures: 40,850,000.00 (increase,35.14%)
- Cash From Investing: -41,450,000.00 (decrease,34.46%)
- Long Term Debt Repayments: 223,000.00 (increase,22.53%)
- Cash From Financing: -33,665,000.00 (decrease,489.6%)
- Noncontrolling Interest Income: 570,000.00 (increase,287.76%)
- Noncontrolling Interest Comprehensive Income: 570,000.00 (increase,287.76%)
- Minority Interest: 1,576,000.00 (increase,36.69%)
- Total Equity Including Noncontrolling: 1,447,106,000.00 (increase,5.46%)
- Net Income: 122,808,000.00 (increase,209.48%)
- Interest Expense.1: 43,887,000.00 (increase,49.56%)
- Current Ratio: 3.51 (increase,0.97%)
- Return On Assets: 0.04 (increase,203.22%)
- Return On Equity: 0.08 (increase,193.54%)
- Free Cash Flow: 186,716,000.00 (increase,246.67%)
- Operating Cash Flow Ratio: 0.46 (increase,324.78%)
- Net Working Capital: 1,245,295,000.00 (increase,5.72%)
- Equity Ratio: 0.42 (increase,3.3%)
- Cash Ratio: 0.67 (increase,427.04%)
- Book Value Per Share: 27.55 (increase,5.43%)
- Capital Expenditure Ratio: 0.18 (increase,157.65%)
- Noncontrolling Interest Ratio: 0.00 (increase,25.29%)
- Tax Rate: 0.24 (increase,1.75%)
- Net Cash Flow: 186,116,000.00 (increase,245.52%)
- Long Term Debt Ratio: 0.35 (decrease,4.01%)
- Minority Interest Equity Ratio: 0.00 (increase,29.62%)
- Goodwill To Assets: 0.16 (decrease,2.02%)
- Operating Income To Assets: 0.06 (increase,151.39%)
- Cash Flow Per Share: 4.34 (increase,334.43%)
- Total Cash Flow: 186,116,000.00 (increase,245.52%)
- Noncontrolling Interest To Equity: 0.00 (increase,29.62%)
---
π Financial Report for ticker/company:'CENT' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 60,607,000.00 (decrease,30.97%)
- Current Assets: 1,653,875,000.00 (increase,9.34%)
- Goodwill: 546,436,000.00 (no change,0.0%)
- Other Noncurrent Assets: 54,963,000.00 (increase,0.34%)
- Total Assets: 3,350,798,000.00 (increase,3.77%)
- Current Liabilities: 475,949,000.00 (increase,12.51%)
- Long Term Debt: 1,212,053,000.00 (increase,2.14%)
- Common Stock: 541,000.00 (no change,0.0%)
- Retained Earnings: 786,776,000.00 (increase,6.24%)
- Stockholders Equity: 1,371,094,000.00 (increase,3.65%)
- Total Liabilities And Equity: 3,350,798,000.00 (increase,3.77%)
- Operating Income: 78,447,000.00 (increase,19221.92%)
- Other Nonoperating Income Expense: 2,294,000.00 (increase,35.02%)
- Income Before Taxes: 52,275,000.00 (increase,547.91%)
- Income Tax Expense: 12,446,000.00 (increase,541.03%)
- Profit Loss: 39,829,000.00 (increase,550.1%)
- Comprehensive Income: 40,227,000.00 (increase,625.77%)
- Shares Outstanding Basic: 52,461,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 53,520,000.00 (increase,1.99%)
- E P S Basic: 0.76 (increase,575.0%)
- E P S Diluted: 0.74 (increase,562.5%)
- Total Comprehensive Income: 40,374,000.00 (increase,600.48%)
- Change In Inventories: 27,152,000.00 (decrease,67.94%)
- Cash From Operations: -97,072,000.00 (decrease,53.35%)
- Capital Expenditures: 30,228,000.00 (increase,70.8%)
- Cash From Investing: -30,828,000.00 (decrease,71.76%)
- Long Term Debt Repayments: 182,000.00 (increase,106.82%)
- Cash From Financing: 8,641,000.00 (increase,191.57%)
- Noncontrolling Interest Income: 147,000.00 (increase,135.34%)
- Noncontrolling Interest Comprehensive Income: 147,000.00 (increase,135.34%)
- Minority Interest: 1,153,000.00 (increase,95.42%)
- Total Equity Including Noncontrolling: 1,372,247,000.00 (increase,3.69%)
- Net Income: 39,682,000.00 (increase,570.56%)
- Interest Expense.1: 29,345,000.00 (increase,102.81%)
- Current Ratio: 3.47 (decrease,2.82%)
- Return On Assets: 0.01 (increase,553.46%)
- Return On Equity: 0.03 (increase,554.0%)
- Free Cash Flow: -127,300,000.00 (decrease,57.16%)
- Operating Cash Flow Ratio: -0.20 (decrease,36.3%)
- Net Working Capital: 1,177,926,000.00 (increase,8.11%)
- Equity Ratio: 0.41 (decrease,0.12%)
- Cash Ratio: 0.13 (decrease,38.65%)
- Book Value Per Share: 26.14 (increase,3.68%)
- Capital Expenditure Ratio: -0.31 (decrease,11.38%)
- Noncontrolling Interest Ratio: 0.00 (decrease,92.49%)
- Tax Rate: 0.24 (decrease,1.53%)
- Net Cash Flow: -127,900,000.00 (decrease,57.42%)
- Long Term Debt Ratio: 0.36 (decrease,1.57%)
- Minority Interest Equity Ratio: 0.00 (increase,88.47%)
- Goodwill To Assets: 0.16 (decrease,3.63%)
- Operating Income To Assets: 0.02 (increase,18519.99%)
- Cash Flow Per Share: -1.85 (decrease,53.4%)
- Total Cash Flow: -127,900,000.00 (decrease,57.42%)
- Noncontrolling Interest To Equity: 0.00 (increase,88.47%)
---
π Financial Report for ticker/company:'CENT' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 87,800,000.00
- Current Assets: 1,512,623,000.00
- Goodwill: 546,436,000.00
- Other Noncurrent Assets: 54,777,000.00
- Total Assets: 3,229,069,000.00
- Current Liabilities: 423,039,000.00
- Long Term Debt: 1,186,649,000.00
- Common Stock: 541,000.00
- Retained Earnings: 740,549,000.00
- Stockholders Equity: 1,322,854,000.00
- Total Liabilities And Equity: 3,229,069,000.00
- Operating Income: 406,000.00
- Other Nonoperating Income Expense: 1,699,000.00
- Income Before Taxes: -11,671,000.00
- Income Tax Expense: -2,822,000.00
- Profit Loss: -8,849,000.00
- Comprehensive Income: -7,651,000.00
- Shares Outstanding Basic: 52,478,000.00
- Shares Outstanding Diluted: 52,478,000.00
- E P S Basic: -0.16
- E P S Diluted: -0.16
- Total Comprehensive Income: -8,067,000.00
- Change In Inventories: 84,689,000.00
- Cash From Operations: -63,302,000.00
- Capital Expenditures: 17,698,000.00
- Cash From Investing: -17,948,000.00
- Long Term Debt Repayments: 88,000.00
- Cash From Financing: -9,436,000.00
- Noncontrolling Interest Income: -416,000.00
- Noncontrolling Interest Comprehensive Income: -416,000.00
- Minority Interest: 590,000.00
- Total Equity Including Noncontrolling: 1,323,444,000.00
- Net Income: -8,433,000.00
- Interest Expense.1: 14,469,000.00
- Current Ratio: 3.58
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: -81,000,000.00
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 1,089,584,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.21
- Book Value Per Share: 25.21
- Capital Expenditure Ratio: -0.28
- Noncontrolling Interest Ratio: 0.05
- Tax Rate: 0.24
- Net Cash Flow: -81,250,000.00
- Long Term Debt Ratio: 0.37
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -1.21
- Total Cash Flow: -81,250,000.00
- Noncontrolling Interest To Equity: 0.00
|
CENX | π
Year: 2015
π Financial Report for ticker/company:'CENX' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 133,410,000.00 (increase,117.34%)
- Accounts Receivable: 50,576,000.00 (decrease,3.21%)
- Current Assets: 522,120,000.00 (increase,15.17%)
- P P E Net: 1,221,705,000.00 (decrease,0.68%)
- Other Noncurrent Assets: 95,656,000.00 (increase,2.72%)
- Total Assets: 1,839,481,000.00 (increase,3.55%)
- Accrued Liabilities: 46,007,000.00 (increase,1.83%)
- Current Liabilities: 217,329,000.00 (increase,3.6%)
- Common Stock: 937,000.00 (increase,0.11%)
- Treasury Stock: 49,924,000.00 (no change,0.0%)
- Retained Earnings: -1,314,297,000.00 (increase,3.69%)
- Accumulated Other Comprehensive Income: -92,017,000.00 (decrease,0.17%)
- Stockholders Equity: 1,054,331,000.00 (increase,5.05%)
- Total Liabilities And Equity: 1,839,481,000.00 (increase,3.55%)
- Inventory: 241,750,000.00 (decrease,0.78%)
- Income Tax Expense: 7,004,000.00 (increase,1150.71%)
- Other Comprehensive Income: -185,000.00 (decrease,478.12%)
- Shares Outstanding Diluted: 89,372,000.00 (increase,0.09%)
- Total Comprehensive Income: 50,460,000.00 (increase,24159.62%)
- Change In Inventories: 889,000.00 (decrease,68.09%)
- Change In Other Operating Capital: 3,413,000.00 (increase,36.74%)
- Cash From Operations: 97,714,000.00 (increase,1032.52%)
- Cash From Investing: -39,938,000.00 (decrease,56.88%)
- Cash From Financing: -8,454,000.00 (decrease,43.92%)
- Equity Method Investment Income: 661,000.00 (increase,75.8%)
- Net Income: 50,645,000.00 (increase,21002.08%)
- Current Ratio: 2.40 (increase,11.17%)
- Return On Assets: 0.03 (increase,20279.35%)
- Return On Equity: 0.05 (increase,19987.38%)
- Operating Cash Flow Ratio: 0.45 (increase,993.2%)
- Net Working Capital: 304,791,000.00 (increase,25.14%)
- Equity Ratio: 0.57 (increase,1.45%)
- Cash Ratio: 0.61 (increase,109.79%)
- Net Cash Flow: 57,776,000.00 (increase,443.29%)
- O C Ito Net Income Ratio: -0.00 (increase,97.26%)
- Total Cash Flow: 57,776,000.00 (increase,443.29%)
---
π Financial Report for ticker/company:'CENX' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 61,384,000.00 (increase,16.93%)
- Accounts Receivable: 52,253,000.00 (increase,14.54%)
- Current Assets: 453,344,000.00 (decrease,0.62%)
- P P E Net: 1,230,014,000.00 (decrease,0.8%)
- Other Noncurrent Assets: 93,122,000.00 (increase,2.59%)
- Total Assets: 1,776,480,000.00 (decrease,0.58%)
- Accrued Liabilities: 45,182,000.00 (decrease,12.51%)
- Current Liabilities: 209,783,000.00 (decrease,13.4%)
- Common Stock: 936,000.00 (no change,0.0%)
- Treasury Stock: 49,924,000.00 (no change,0.0%)
- Retained Earnings: -1,364,702,000.00 (increase,1.47%)
- Accumulated Other Comprehensive Income: -91,864,000.00 (decrease,0.14%)
- Stockholders Equity: 1,003,633,000.00 (increase,2.09%)
- Total Liabilities And Equity: 1,776,480,000.00 (decrease,0.58%)
- Inventory: 243,648,000.00 (decrease,3.35%)
- Income Tax Expense: 560,000.00 (increase,151.19%)
- Other Comprehensive Income: -32,000.00 (decrease,132.32%)
- Shares Outstanding Diluted: 89,292,000.00 (increase,0.65%)
- Total Comprehensive Income: 208,000.00 (increase,101.04%)
- Change In Inventories: 2,786,000.00 (decrease,75.51%)
- Change In Other Operating Capital: 2,496,000.00 (increase,4000.0%)
- Cash From Operations: 8,628,000.00 (increase,180.33%)
- Cash From Investing: -25,458,000.00 (decrease,71.41%)
- Cash From Financing: -5,874,000.00 (increase,2.05%)
- Equity Method Investment Income: 376,000.00 (increase,175.96%)
- Net Income: 240,000.00 (increase,101.19%)
- Current Ratio: 2.16 (increase,14.75%)
- Return On Assets: 0.00 (increase,101.2%)
- Return On Equity: 0.00 (increase,101.17%)
- Operating Cash Flow Ratio: 0.04 (increase,192.76%)
- Net Working Capital: 243,561,000.00 (increase,13.84%)
- Equity Ratio: 0.56 (increase,2.68%)
- Cash Ratio: 0.29 (increase,35.02%)
- Net Cash Flow: -16,830,000.00 (increase,34.24%)
- O C Ito Net Income Ratio: -0.13 (decrease,2607.61%)
- Total Cash Flow: -16,830,000.00 (increase,34.24%)
---
π Financial Report for ticker/company:'CENX' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 52,498,000.00
- Accounts Receivable: 45,619,000.00
- Current Assets: 456,194,000.00
- P P E Net: 1,239,893,000.00
- Other Noncurrent Assets: 90,768,000.00
- Total Assets: 1,786,855,000.00
- Accrued Liabilities: 51,644,000.00
- Current Liabilities: 242,242,000.00
- Common Stock: 936,000.00
- Treasury Stock: 49,924,000.00
- Retained Earnings: -1,385,046,000.00
- Accumulated Other Comprehensive Income: -91,733,000.00
- Stockholders Equity: 983,116,000.00
- Total Liabilities And Equity: 1,786,855,000.00
- Inventory: 252,099,000.00
- Income Tax Expense: -1,094,000.00
- Other Comprehensive Income: 99,000.00
- Shares Outstanding Diluted: 88,717,000.00
- Total Comprehensive Income: -20,005,000.00
- Change In Inventories: 11,377,000.00
- Change In Other Operating Capital: -64,000.00
- Cash From Operations: -10,741,000.00
- Cash From Investing: -14,852,000.00
- Cash From Financing: -5,997,000.00
- Equity Method Investment Income: -495,000.00
- Net Income: -20,104,000.00
- Current Ratio: 1.88
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 213,952,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.22
- Net Cash Flow: -25,593,000.00
- O C Ito Net Income Ratio: -0.00
- Total Cash Flow: -25,593,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CENX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 122,976,000.00 (decrease,26.54%)
- Accounts Receivable: 8,613,000.00 (decrease,12.17%)
- Current Assets: 543,455,000.00 (decrease,9.36%)
- P P E Net: 1,251,476,000.00 (decrease,0.98%)
- Other Noncurrent Assets: 111,770,000.00 (decrease,11.17%)
- Total Assets: 1,906,701,000.00 (decrease,4.15%)
- Accrued Liabilities: 71,465,000.00 (increase,6.41%)
- Current Liabilities: 232,108,000.00 (decrease,13.3%)
- Common Stock: 941,000.00 (no change,0.0%)
- Treasury Stock: 86,276,000.00 (no change,0.0%)
- Retained Earnings: -1,254,698,000.00 (decrease,3.47%)
- Accumulated Other Comprehensive Income: -101,866,000.00 (decrease,3.69%)
- Stockholders Equity: 1,071,270,000.00 (decrease,4.05%)
- Total Liabilities And Equity: 1,906,701,000.00 (decrease,4.15%)
- Inventory: 298,859,000.00 (decrease,6.14%)
- Income Tax Expense: 12,205,000.00 (decrease,15.04%)
- Other Comprehensive Income: 15,816,000.00 (decrease,18.64%)
- Shares Outstanding Basic: 87,524,000.00 (decrease,0.36%)
- Shares Outstanding Diluted: 87,524,000.00 (decrease,1.1%)
- Total Comprehensive Income: -414,000.00 (decrease,100.7%)
- Change In Inventories: 46,392,000.00 (decrease,23.48%)
- Change In Other Operating Capital: 5,611,000.00 (decrease,37.18%)
- Cash From Operations: 32,509,000.00 (decrease,70.53%)
- Cash From Investing: -36,423,000.00 (increase,47.82%)
- Cash From Financing: -36,352,000.00 (no change,0.0%)
- Equity Method Investment Income: 2,069,000.00 (increase,51.58%)
- Net Income: -16,230,000.00 (decrease,140.7%)
- Current Ratio: 2.34 (increase,4.55%)
- Return On Assets: -0.01 (decrease,142.46%)
- Return On Equity: -0.02 (decrease,142.41%)
- Operating Cash Flow Ratio: 0.14 (decrease,66.01%)
- Net Working Capital: 311,347,000.00 (decrease,6.17%)
- Equity Ratio: 0.56 (increase,0.1%)
- Cash Ratio: 0.53 (decrease,15.27%)
- Book Value Per Share: 12.24 (decrease,3.71%)
- Net Cash Flow: -3,914,000.00 (decrease,109.66%)
- O C Ito Net Income Ratio: -0.97 (decrease,299.92%)
- Cash Flow Per Share: 0.37 (decrease,70.43%)
- Total Cash Flow: -3,914,000.00 (decrease,109.66%)
---
π Financial Report for ticker/company:'CENX' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 167,408,000.00 (decrease,26.07%)
- Accounts Receivable: 9,807,000.00 (increase,183.11%)
- Current Assets: 599,547,000.00 (decrease,10.87%)
- P P E Net: 1,263,861,000.00 (decrease,1.71%)
- Other Noncurrent Assets: 125,830,000.00 (increase,1.04%)
- Total Assets: 1,989,238,000.00 (decrease,4.5%)
- Accrued Liabilities: 67,162,000.00 (decrease,37.45%)
- Current Liabilities: 267,720,000.00 (decrease,15.11%)
- Common Stock: 941,000.00 (increase,0.21%)
- Treasury Stock: 86,276,000.00 (increase,12.95%)
- Retained Earnings: -1,212,566,000.00 (decrease,2.88%)
- Accumulated Other Comprehensive Income: -98,242,000.00 (increase,16.46%)
- Stockholders Equity: 1,116,540,000.00 (decrease,1.97%)
- Total Liabilities And Equity: 1,989,238,000.00 (decrease,4.5%)
- Inventory: 318,422,000.00 (increase,6.92%)
- Income Tax Expense: 14,366,000.00 (increase,54.46%)
- Other Comprehensive Income: 19,440,000.00 (increase,24823.08%)
- Shares Outstanding Basic: 87,838,000.00 (decrease,1.1%)
- Shares Outstanding Diluted: 88,495,000.00 (decrease,0.98%)
- Total Comprehensive Income: 59,322,000.00 (decrease,19.68%)
- Change In Inventories: 60,631,000.00 (increase,322.96%)
- Change In Other Operating Capital: 8,932,000.00 (increase,1378.81%)
- Cash From Operations: 110,316,000.00 (decrease,5.12%)
- Cash From Investing: -69,798,000.00 (decrease,107.49%)
- Cash From Financing: -36,352,000.00 (decrease,87.01%)
- Equity Method Investment Income: 1,365,000.00 (increase,167.65%)
- Net Income: 39,882,000.00 (decrease,45.94%)
- Current Ratio: 2.24 (increase,4.99%)
- Return On Assets: 0.02 (decrease,43.39%)
- Return On Equity: 0.04 (decrease,44.86%)
- Operating Cash Flow Ratio: 0.41 (increase,11.77%)
- Net Working Capital: 331,827,000.00 (decrease,7.13%)
- Equity Ratio: 0.56 (increase,2.66%)
- Cash Ratio: 0.63 (decrease,12.91%)
- Book Value Per Share: 12.71 (decrease,0.88%)
- Net Cash Flow: 40,518,000.00 (decrease,50.96%)
- O C Ito Net Income Ratio: 0.49 (increase,46006.01%)
- Cash Flow Per Share: 1.26 (decrease,4.06%)
- Total Cash Flow: 40,518,000.00 (decrease,50.96%)
---
π Financial Report for ticker/company:'CENX' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 226,431,000.00
- Accounts Receivable: 3,464,000.00
- Current Assets: 672,674,000.00
- P P E Net: 1,285,845,000.00
- Other Noncurrent Assets: 124,529,000.00
- Total Assets: 2,083,048,000.00
- Accrued Liabilities: 107,374,000.00
- Current Liabilities: 315,373,000.00
- Common Stock: 939,000.00
- Treasury Stock: 76,385,000.00
- Retained Earnings: -1,178,669,000.00
- Accumulated Other Comprehensive Income: -117,604,000.00
- Stockholders Equity: 1,138,947,000.00
- Total Liabilities And Equity: 2,083,048,000.00
- Inventory: 297,814,000.00
- Income Tax Expense: 9,301,000.00
- Other Comprehensive Income: 78,000.00
- Shares Outstanding Basic: 88,814,000.00
- Shares Outstanding Diluted: 89,369,000.00
- Total Comprehensive Income: 73,857,000.00
- Change In Inventories: 14,335,000.00
- Change In Other Operating Capital: 604,000.00
- Cash From Operations: 116,267,000.00
- Cash From Investing: -33,639,000.00
- Cash From Financing: -19,439,000.00
- Equity Method Investment Income: 510,000.00
- Net Income: 73,779,000.00
- Current Ratio: 2.13
- Return On Assets: 0.04
- Return On Equity: 0.06
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 357,301,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.72
- Book Value Per Share: 12.82
- Net Cash Flow: 82,628,000.00
- O C Ito Net Income Ratio: 0.00
- Cash Flow Per Share: 1.31
- Total Cash Flow: 82,628,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CENX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 117,593,000.00 (decrease,9.11%)
- Accounts Receivable: 11,187,000.00 (decrease,21.79%)
- Current Assets: 432,452,000.00 (decrease,3.97%)
- P P E Net: 1,185,101,000.00 (decrease,1.04%)
- Other Noncurrent Assets: 71,163,000.00 (decrease,0.66%)
- Total Assets: 1,688,716,000.00 (decrease,1.8%)
- Accrued Liabilities: 59,382,000.00 (increase,22.49%)
- Current Liabilities: 174,900,000.00 (increase,5.83%)
- Common Stock: 942,000.00 (no change,0.0%)
- Treasury Stock: 86,276,000.00 (no change,0.0%)
- Retained Earnings: -1,381,729,000.00 (decrease,4.4%)
- Accumulated Other Comprehensive Income: -110,179,000.00 (increase,0.74%)
- Stockholders Equity: 937,524,000.00 (decrease,5.72%)
- Total Liabilities And Equity: 1,688,716,000.00 (decrease,1.8%)
- Inventory: 233,288,000.00 (increase,0.63%)
- Income Tax Expense: -3,237,000.00 (decrease,35.5%)
- Other Comprehensive Income: 2,471,000.00 (increase,50.03%)
- Total Comprehensive Income: -81,480,000.00 (decrease,239.06%)
- Change In Inventories: 1,265,000.00 (increase,151.19%)
- Change In Other Operating Capital: -1,998,000.00 (decrease,268.63%)
- Cash From Operations: 15,582,000.00 (decrease,33.98%)
- Cash From Investing: -13,382,000.00 (decrease,39.22%)
- Cash From Financing: 0.00 (no change,nan%)
- Equity Method Investment Income: 891,000.00 (increase,21.06%)
- Net Income: -83,951,000.00 (decrease,226.94%)
- Current Ratio: 2.47 (decrease,9.26%)
- Return On Assets: -0.05 (decrease,232.91%)
- Return On Equity: -0.09 (decrease,246.78%)
- Operating Cash Flow Ratio: 0.09 (decrease,37.62%)
- Net Working Capital: 257,552,000.00 (decrease,9.66%)
- Equity Ratio: 0.56 (decrease,4.0%)
- Cash Ratio: 0.67 (decrease,14.12%)
- Net Cash Flow: 2,200,000.00 (decrease,84.28%)
- O C Ito Net Income Ratio: -0.03 (increase,54.11%)
- Total Cash Flow: 2,200,000.00 (decrease,84.28%)
---
π Financial Report for ticker/company:'CENX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 129,384,000.00 (increase,2.31%)
- Accounts Receivable: 14,304,000.00 (increase,12.91%)
- Current Assets: 450,348,000.00 (increase,3.47%)
- P P E Net: 1,197,604,000.00 (decrease,1.45%)
- Other Noncurrent Assets: 71,636,000.00 (decrease,2.06%)
- Total Assets: 1,719,588,000.00 (decrease,0.23%)
- Accrued Liabilities: 48,479,000.00 (decrease,3.37%)
- Current Liabilities: 165,265,000.00 (increase,4.07%)
- Common Stock: 942,000.00 (no change,0.0%)
- Treasury Stock: 86,276,000.00 (no change,0.0%)
- Retained Earnings: -1,323,456,000.00 (decrease,0.72%)
- Accumulated Other Comprehensive Income: -111,003,000.00 (increase,0.74%)
- Stockholders Equity: 994,435,000.00 (decrease,0.84%)
- Total Liabilities And Equity: 1,719,588,000.00 (decrease,0.23%)
- Inventory: 231,832,000.00 (increase,5.14%)
- Income Tax Expense: -2,389,000.00 (decrease,15.41%)
- Other Comprehensive Income: 1,647,000.00 (increase,100.12%)
- Total Comprehensive Income: -24,031,000.00 (decrease,56.66%)
- Change In Inventories: -2,471,000.00 (increase,86.0%)
- Change In Other Operating Capital: -542,000.00 (decrease,132.89%)
- Cash From Operations: 23,603,000.00 (increase,58.38%)
- Cash From Investing: -9,612,000.00 (decrease,150.64%)
- Cash From Financing: 0.00 (no change,nan%)
- Equity Method Investment Income: 736,000.00 (increase,106.16%)
- Net Income: -25,678,000.00 (decrease,58.87%)
- Current Ratio: 2.73 (decrease,0.58%)
- Return On Assets: -0.01 (decrease,59.24%)
- Return On Equity: -0.03 (decrease,60.21%)
- Operating Cash Flow Ratio: 0.14 (increase,52.18%)
- Net Working Capital: 285,083,000.00 (increase,3.13%)
- Equity Ratio: 0.58 (decrease,0.61%)
- Cash Ratio: 0.78 (decrease,1.69%)
- Net Cash Flow: 13,991,000.00 (increase,26.41%)
- O C Ito Net Income Ratio: -0.06 (decrease,25.97%)
- Total Cash Flow: 13,991,000.00 (increase,26.41%)
---
π Financial Report for ticker/company:'CENX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 126,461,000.00
- Accounts Receivable: 12,668,000.00
- Current Assets: 435,241,000.00
- P P E Net: 1,215,222,000.00
- Other Noncurrent Assets: 73,142,000.00
- Total Assets: 1,723,605,000.00
- Accrued Liabilities: 50,169,000.00
- Current Liabilities: 158,798,000.00
- Common Stock: 942,000.00
- Treasury Stock: 86,276,000.00
- Retained Earnings: -1,313,941,000.00
- Accumulated Other Comprehensive Income: -111,827,000.00
- Stockholders Equity: 1,002,851,000.00
- Total Liabilities And Equity: 1,723,605,000.00
- Inventory: 220,502,000.00
- Income Tax Expense: -2,070,000.00
- Other Comprehensive Income: 823,000.00
- Total Comprehensive Income: -15,340,000.00
- Change In Inventories: -17,648,000.00
- Change In Other Operating Capital: 1,648,000.00
- Cash From Operations: 14,903,000.00
- Cash From Investing: -3,835,000.00
- Cash From Financing: 0.00
- Equity Method Investment Income: 357,000.00
- Net Income: -16,163,000.00
- Current Ratio: 2.74
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 276,443,000.00
- Equity Ratio: 0.58
- Cash Ratio: 0.80
- Net Cash Flow: 11,068,000.00
- O C Ito Net Income Ratio: -0.05
- Total Cash Flow: 11,068,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CENX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 174,213,000.00 (increase,33.32%)
- Accounts Receivable: 40,367,000.00 (decrease,4.96%)
- Current Assets: 510,794,000.00 (increase,11.59%)
- P P E Net: 984,948,000.00 (decrease,1.55%)
- Other Noncurrent Assets: 67,721,000.00 (increase,0.48%)
- Total Assets: 1,563,463,000.00 (increase,2.48%)
- Accrued Liabilities: 56,732,000.00 (increase,24.2%)
- Current Liabilities: 195,680,000.00 (increase,11.51%)
- Common Stock: 945,000.00 (no change,0.0%)
- Treasury Stock: 86,276,000.00 (no change,0.0%)
- Retained Earnings: -1,546,477,000.00 (increase,1.33%)
- Accumulated Other Comprehensive Income: -111,965,000.00 (increase,0.93%)
- Stockholders Equity: 773,094,000.00 (increase,2.97%)
- Total Liabilities And Equity: 1,563,463,000.00 (increase,2.48%)
- Inventory: 261,756,000.00 (increase,2.81%)
- Income Tax Expense: 4,465,000.00 (increase,290.3%)
- Other Comprehensive Income: 1,928,000.00 (increase,118.84%)
- Total Comprehensive Income: 14,703,000.00 (increase,306.3%)
- Change In Inventories: 24,091,000.00 (increase,42.16%)
- Change In Other Operating Capital: -10,202,000.00 (decrease,155.43%)
- Cash From Operations: 50,667,000.00 (increase,1538.12%)
- Cash From Investing: -9,138,000.00 (decrease,80.49%)
- Cash From Financing: 281,000.00 (increase,17.08%)
- Equity Method Investment Income: 359,000.00 (increase,147.59%)
- Net Income: 12,775,000.00 (increase,259.53%)
- Current Ratio: 2.61 (increase,0.08%)
- Return On Assets: 0.01 (increase,255.67%)
- Return On Equity: 0.02 (increase,254.92%)
- Operating Cash Flow Ratio: 0.26 (increase,1369.05%)
- Net Working Capital: 315,114,000.00 (increase,11.64%)
- Equity Ratio: 0.49 (increase,0.48%)
- Cash Ratio: 0.89 (increase,19.56%)
- Net Cash Flow: 41,529,000.00 (increase,2208.07%)
- O C Ito Net Income Ratio: 0.15 (increase,237.18%)
- Total Cash Flow: 41,529,000.00 (increase,2208.07%)
---
π Financial Report for ticker/company:'CENX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 130,673,000.00 (increase,3.8%)
- Accounts Receivable: 42,473,000.00 (increase,17.25%)
- Current Assets: 457,731,000.00 (increase,4.41%)
- P P E Net: 1,000,503,000.00 (decrease,1.19%)
- Other Noncurrent Assets: 67,395,000.00 (decrease,9.96%)
- Total Assets: 1,525,629,000.00 (decrease,0.01%)
- Accrued Liabilities: 45,679,000.00 (decrease,21.37%)
- Current Liabilities: 175,484,000.00 (decrease,5.42%)
- Common Stock: 945,000.00 (increase,0.11%)
- Treasury Stock: 86,276,000.00 (no change,0.0%)
- Retained Earnings: -1,567,260,000.00 (increase,0.45%)
- Accumulated Other Comprehensive Income: -113,012,000.00 (increase,0.15%)
- Stockholders Equity: 750,761,000.00 (increase,1.08%)
- Total Liabilities And Equity: 1,525,629,000.00 (decrease,0.01%)
- Inventory: 254,611,000.00 (increase,4.04%)
- Income Tax Expense: 1,144,000.00 (increase,471.43%)
- Other Comprehensive Income: 881,000.00 (increase,23.74%)
- Total Comprehensive Income: -7,127,000.00 (increase,50.6%)
- Change In Inventories: 16,946,000.00 (increase,262.33%)
- Change In Other Operating Capital: -3,994,000.00 (decrease,211.41%)
- Cash From Operations: 3,093,000.00 (increase,127.27%)
- Cash From Investing: -5,063,000.00 (decrease,205.63%)
- Cash From Financing: 240,000.00 (increase,458.14%)
- Equity Method Investment Income: 145,000.00 (decrease,63.1%)
- Net Income: -8,008,000.00 (increase,47.1%)
- Current Ratio: 2.61 (increase,10.4%)
- Return On Assets: -0.01 (increase,47.1%)
- Return On Equity: -0.01 (increase,47.67%)
- Operating Cash Flow Ratio: 0.02 (increase,128.83%)
- Net Working Capital: 282,247,000.00 (increase,11.63%)
- Equity Ratio: 0.49 (increase,1.09%)
- Cash Ratio: 0.74 (increase,9.75%)
- Net Cash Flow: -1,970,000.00 (increase,69.93%)
- O C Ito Net Income Ratio: -0.11 (decrease,133.92%)
- Total Cash Flow: -1,970,000.00 (increase,69.93%)
---
π Financial Report for ticker/company:'CENX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 125,895,000.00
- Accounts Receivable: 36,225,000.00
- Current Assets: 438,394,000.00
- P P E Net: 1,012,564,000.00
- Other Noncurrent Assets: 74,849,000.00
- Total Assets: 1,525,807,000.00
- Accrued Liabilities: 58,094,000.00
- Current Liabilities: 185,544,000.00
- Common Stock: 944,000.00
- Treasury Stock: 86,276,000.00
- Retained Earnings: -1,574,391,000.00
- Accumulated Other Comprehensive Income: -113,181,000.00
- Stockholders Equity: 742,744,000.00
- Total Liabilities And Equity: 1,525,807,000.00
- Inventory: 244,720,000.00
- Income Tax Expense: -308,000.00
- Other Comprehensive Income: 712,000.00
- Total Comprehensive Income: -14,427,000.00
- Change In Inventories: 4,677,000.00
- Change In Other Operating Capital: 3,585,000.00
- Cash From Operations: -11,344,000.00
- Cash From Investing: 4,793,000.00
- Cash From Financing: 43,000.00
- Equity Method Investment Income: 393,000.00
- Net Income: -15,139,000.00
- Current Ratio: 2.36
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 252,850,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.68
- Net Cash Flow: -6,551,000.00
- O C Ito Net Income Ratio: -0.05
- Total Cash Flow: -6,551,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CENX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 73,400,000.00 (decrease,40.81%)
- Accounts Receivable: 91,400,000.00 (decrease,5.38%)
- Current Assets: 590,400,000.00 (decrease,2.72%)
- P P E Net: 961,500,000.00 (increase,1.43%)
- Other Noncurrent Assets: 61,800,000.00 (decrease,0.48%)
- Total Assets: 1,613,700,000.00 (decrease,0.2%)
- Accrued Liabilities: 65,900,000.00 (increase,2.33%)
- Current Liabilities: 230,500,000.00 (increase,9.87%)
- Common Stock: 900,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,511,900,000.00 (decrease,1.36%)
- Accumulated Other Comprehensive Income: -88,700,000.00 (no change,0.0%)
- Stockholders Equity: 833,500,000.00 (decrease,2.3%)
- Total Liabilities And Equity: 1,613,700,000.00 (decrease,0.2%)
- Inventory: 390,400,000.00 (increase,7.55%)
- Income Tax Expense: 3,000,000.00 (increase,114.29%)
- Other Comprehensive Income: 3,100,000.00 (increase,3.33%)
- Total Comprehensive Income: 1,900,000.00 (decrease,91.4%)
- Change In Inventories: 78,800,000.00 (increase,86.29%)
- Change In Other Operating Capital: 4,700,000.00 (increase,1666.67%)
- Cash From Operations: -59,000,000.00 (decrease,94.08%)
- Cash From Investing: -49,300,000.00 (decrease,279.23%)
- Cash From Financing: 14,500,000.00 (increase,7150.0%)
- Net Income: -1,200,000.00 (decrease,106.28%)
- Current Ratio: 2.56 (decrease,11.46%)
- Return On Assets: -0.00 (decrease,106.3%)
- Return On Equity: -0.00 (decrease,106.43%)
- Operating Cash Flow Ratio: -0.26 (decrease,76.65%)
- Net Working Capital: 359,900,000.00 (decrease,9.37%)
- Equity Ratio: 0.52 (decrease,2.1%)
- Cash Ratio: 0.32 (decrease,46.12%)
- Net Cash Flow: -108,300,000.00 (decrease,149.54%)
- O C Ito Net Income Ratio: -2.58 (decrease,1744.72%)
- Total Cash Flow: -108,300,000.00 (decrease,149.54%)
---
π Financial Report for ticker/company:'CENX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 124,000,000.00 (decrease,5.2%)
- Accounts Receivable: 96,600,000.00 (increase,15.83%)
- Current Assets: 606,900,000.00 (increase,6.74%)
- P P E Net: 947,900,000.00 (decrease,0.75%)
- Other Noncurrent Assets: 62,100,000.00 (increase,8.76%)
- Total Assets: 1,616,900,000.00 (increase,2.28%)
- Accrued Liabilities: 64,400,000.00 (decrease,5.29%)
- Current Liabilities: 209,800,000.00 (increase,6.39%)
- Common Stock: 900,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,491,600,000.00 (increase,1.28%)
- Accumulated Other Comprehensive Income: -88,700,000.00 (increase,2.85%)
- Stockholders Equity: 853,100,000.00 (increase,2.73%)
- Total Liabilities And Equity: 1,616,900,000.00 (increase,2.28%)
- Inventory: 363,000,000.00 (increase,9.77%)
- Income Tax Expense: 1,400,000.00 (increase,240.0%)
- Other Comprehensive Income: 3,000,000.00 (increase,650.0%)
- Total Comprehensive Income: 22,100,000.00 (increase,22000.0%)
- Change In Inventories: 42,300,000.00 (increase,323.0%)
- Change In Other Operating Capital: -300,000.00 (decrease,107.89%)
- Cash From Operations: -30,400,000.00 (increase,7.88%)
- Cash From Investing: -13,000,000.00 (decrease,271.43%)
- Cash From Financing: 200,000.00 (increase,100.0%)
- Net Income: 19,100,000.00 (increase,6466.67%)
- Current Ratio: 2.89 (increase,0.33%)
- Return On Assets: 0.01 (increase,6324.52%)
- Return On Equity: 0.02 (increase,6297.26%)
- Operating Cash Flow Ratio: -0.14 (increase,13.41%)
- Net Working Capital: 397,100,000.00 (increase,6.92%)
- Equity Ratio: 0.53 (increase,0.44%)
- Cash Ratio: 0.59 (decrease,10.89%)
- Net Cash Flow: -43,400,000.00 (decrease,18.9%)
- O C Ito Net Income Ratio: 0.16 (increase,111.78%)
- Total Cash Flow: -43,400,000.00 (decrease,18.9%)
---
π Financial Report for ticker/company:'CENX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 130,800,000.00
- Accounts Receivable: 83,400,000.00
- Current Assets: 568,600,000.00
- P P E Net: 955,100,000.00
- Other Noncurrent Assets: 57,100,000.00
- Total Assets: 1,580,800,000.00
- Accrued Liabilities: 68,000,000.00
- Current Liabilities: 197,200,000.00
- Common Stock: 900,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,511,000,000.00
- Accumulated Other Comprehensive Income: -91,300,000.00
- Stockholders Equity: 830,400,000.00
- Total Liabilities And Equity: 1,580,800,000.00
- Inventory: 330,700,000.00
- Income Tax Expense: -1,000,000.00
- Other Comprehensive Income: 400,000.00
- Total Comprehensive Income: 100,000.00
- Change In Inventories: 10,000,000.00
- Change In Other Operating Capital: 3,800,000.00
- Cash From Operations: -33,000,000.00
- Cash From Investing: -3,500,000.00
- Cash From Financing: 100,000.00
- Net Income: -300,000.00
- Current Ratio: 2.88
- Return On Assets: -0.00
- Return On Equity: -0.00
- Operating Cash Flow Ratio: -0.17
- Net Working Capital: 371,400,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.66
- Net Cash Flow: -36,500,000.00
- O C Ito Net Income Ratio: -1.33
- Total Cash Flow: -36,500,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CENX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 22,500,000.00 (decrease,12.45%)
- Accounts Receivable: 81,900,000.00 (decrease,11.27%)
- Current Assets: 474,100,000.00 (decrease,5.48%)
- P P E Net: 950,100,000.00 (decrease,0.15%)
- Other Noncurrent Assets: 42,000,000.00 (increase,10.82%)
- Total Assets: 1,491,800,000.00 (decrease,1.55%)
- Accrued Liabilities: 66,100,000.00 (increase,18.25%)
- Current Liabilities: 212,300,000.00 (increase,3.76%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,651,600,000.00 (decrease,1.27%)
- Accumulated Other Comprehensive Income: -98,000,000.00 (increase,0.71%)
- Stockholders Equity: 689,900,000.00 (decrease,2.75%)
- Total Liabilities And Equity: 1,491,800,000.00 (decrease,1.55%)
- Inventory: 322,300,000.00 (decrease,4.98%)
- Income Tax Expense: -5,700,000.00 (decrease,29.55%)
- Other Comprehensive Income: 2,000,000.00 (increase,53.85%)
- Total Comprehensive Income: -74,000,000.00 (decrease,37.04%)
- Change In Inventories: -5,700,000.00 (decrease,164.04%)
- Change In Other Operating Capital: -500,000.00 (increase,54.55%)
- Cash From Operations: -4,400,000.00 (increase,82.81%)
- Cash From Investing: -29,400,000.00 (decrease,129.69%)
- Cash From Financing: 17,400,000.00 (decrease,30.95%)
- Net Income: -76,000,000.00 (decrease,37.43%)
- Current Ratio: 2.23 (decrease,8.91%)
- Return On Assets: -0.05 (decrease,39.6%)
- Return On Equity: -0.11 (decrease,41.32%)
- Operating Cash Flow Ratio: -0.02 (increase,83.44%)
- Net Working Capital: 261,800,000.00 (decrease,11.85%)
- Equity Ratio: 0.46 (decrease,1.22%)
- Cash Ratio: 0.11 (decrease,15.63%)
- Net Cash Flow: -33,800,000.00 (increase,11.98%)
- O C Ito Net Income Ratio: -0.03 (decrease,11.94%)
- Total Cash Flow: -33,800,000.00 (increase,11.98%)
---
π Financial Report for ticker/company:'CENX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 25,700,000.00
- Accounts Receivable: 92,300,000.00
- Current Assets: 501,600,000.00
- P P E Net: 951,500,000.00
- Other Noncurrent Assets: 37,900,000.00
- Total Assets: 1,515,300,000.00
- Accrued Liabilities: 55,900,000.00
- Current Liabilities: 204,600,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,630,900,000.00
- Accumulated Other Comprehensive Income: -98,700,000.00
- Stockholders Equity: 709,400,000.00
- Total Liabilities And Equity: 1,515,300,000.00
- Inventory: 339,200,000.00
- Income Tax Expense: -4,400,000.00
- Other Comprehensive Income: 1,300,000.00
- Total Comprehensive Income: -54,000,000.00
- Change In Inventories: 8,900,000.00
- Change In Other Operating Capital: -1,100,000.00
- Cash From Operations: -25,600,000.00
- Cash From Investing: -12,800,000.00
- Cash From Financing: 25,200,000.00
- Net Income: -55,300,000.00
- Current Ratio: 2.45
- Return On Assets: -0.04
- Return On Equity: -0.08
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 297,000,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.13
- Net Cash Flow: -38,400,000.00
- O C Ito Net Income Ratio: -0.02
- Total Cash Flow: -38,400,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CENX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 81,400,000.00 (decrease,53.25%)
- Accounts Receivable: 50,600,000.00 (increase,40.95%)
- Current Assets: 443,300,000.00 (decrease,16.58%)
- P P E Net: 899,700,000.00 (decrease,2.1%)
- Other Noncurrent Assets: 61,100,000.00 (decrease,12.34%)
- Total Assets: 1,405,400,000.00 (decrease,7.78%)
- Accrued Liabilities: 69,500,000.00 (decrease,9.62%)
- Current Liabilities: 201,200,000.00 (decrease,19.39%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,744,200,000.00 (decrease,3.45%)
- Accumulated Other Comprehensive Income: -106,500,000.00 (increase,1.02%)
- Stockholders Equity: 592,400,000.00 (decrease,8.68%)
- Total Liabilities And Equity: 1,405,400,000.00 (decrease,7.78%)
- Inventory: 267,500,000.00 (decrease,2.73%)
- Income Tax Expense: -1,600,000.00 (increase,15.79%)
- Other Comprehensive Income: 3,300,000.00 (increase,57.14%)
- Total Comprehensive Income: -84,500,000.00 (decrease,207.27%)
- Change In Inventories: -12,300,000.00 (decrease,46.43%)
- Change In Other Operating Capital: -5,300,000.00 (decrease,60.61%)
- Cash From Operations: 33,300,000.00 (decrease,53.49%)
- Cash From Investing: -11,400,000.00 (decrease,20.0%)
- Cash From Financing: 23,500,000.00 (decrease,69.08%)
- Net Income: -87,800,000.00 (decrease,196.62%)
- Current Ratio: 2.20 (increase,3.49%)
- Return On Assets: -0.06 (decrease,221.65%)
- Return On Equity: -0.15 (decrease,224.81%)
- Operating Cash Flow Ratio: 0.17 (decrease,42.3%)
- Net Working Capital: 242,100,000.00 (decrease,14.09%)
- Equity Ratio: 0.42 (decrease,0.97%)
- Cash Ratio: 0.40 (decrease,42.0%)
- Net Cash Flow: 21,900,000.00 (decrease,64.73%)
- O C Ito Net Income Ratio: -0.04 (increase,47.02%)
- Total Cash Flow: 21,900,000.00 (decrease,64.73%)
---
π Financial Report for ticker/company:'CENX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 174,100,000.00
- Accounts Receivable: 35,900,000.00
- Current Assets: 531,400,000.00
- P P E Net: 919,000,000.00
- Other Noncurrent Assets: 69,700,000.00
- Total Assets: 1,524,000,000.00
- Accrued Liabilities: 76,900,000.00
- Current Liabilities: 249,600,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,686,000,000.00
- Accumulated Other Comprehensive Income: -107,600,000.00
- Stockholders Equity: 648,700,000.00
- Total Liabilities And Equity: 1,524,000,000.00
- Inventory: 275,000,000.00
- Income Tax Expense: -1,900,000.00
- Other Comprehensive Income: 2,100,000.00
- Total Comprehensive Income: -27,500,000.00
- Change In Inventories: -8,400,000.00
- Change In Other Operating Capital: -3,300,000.00
- Cash From Operations: 71,600,000.00
- Cash From Investing: -9,500,000.00
- Cash From Financing: 76,000,000.00
- Net Income: -29,600,000.00
- Current Ratio: 2.13
- Return On Assets: -0.02
- Return On Equity: -0.05
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 281,800,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.70
- Net Cash Flow: 62,100,000.00
- O C Ito Net Income Ratio: -0.07
- Total Cash Flow: 62,100,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CENX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 57,600,000.00 (increase,540.0%)
- Accounts Receivable: 78,600,000.00 (increase,17.31%)
- Current Assets: 554,900,000.00 (increase,16.09%)
- P P E Net: 872,800,000.00 (increase,0.46%)
- Other Noncurrent Assets: 61,500,000.00 (increase,4.95%)
- Total Assets: 1,489,200,000.00 (increase,5.96%)
- Accrued Liabilities: 61,300,000.00 (increase,11.86%)
- Current Liabilities: 515,500,000.00 (increase,30.7%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -2,007,300,000.00 (decrease,2.68%)
- Accumulated Other Comprehensive Income: -115,200,000.00 (increase,1.03%)
- Stockholders Equity: 320,200,000.00 (decrease,13.55%)
- Total Liabilities And Equity: 1,489,200,000.00 (increase,5.96%)
- Inventory: 343,300,000.00 (increase,3.56%)
- Income Tax Expense: -43,800,000.00 (increase,13.44%)
- Shares Outstanding Basic: 90,100,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 90,100,000.00 (no change,0.0%)
- Change In Inventories: 52,200,000.00 (increase,29.21%)
- Change In Other Operating Capital: -1,000,000.00 (decrease,123.26%)
- Cash From Operations: -12,100,000.00 (increase,86.23%)
- Cash From Investing: -45,700,000.00 (decrease,76.45%)
- Cash From Financing: 42,400,000.00 (increase,6.8%)
- Net Income: -227,500,000.00 (decrease,29.93%)
- Current Ratio: 1.08 (decrease,11.18%)
- Return On Assets: -0.15 (decrease,22.61%)
- Return On Equity: -0.71 (decrease,50.3%)
- Operating Cash Flow Ratio: -0.02 (increase,89.47%)
- Net Working Capital: 39,400,000.00 (decrease,52.87%)
- Equity Ratio: 0.22 (decrease,18.42%)
- Cash Ratio: 0.11 (increase,389.65%)
- Book Value Per Share: 3.55 (decrease,13.55%)
- Net Cash Flow: -57,800,000.00 (increase,49.21%)
- Cash Flow Per Share: -0.13 (increase,86.23%)
- Total Cash Flow: -57,800,000.00 (increase,49.21%)
---
π Financial Report for ticker/company:'CENX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 9,000,000.00
- Accounts Receivable: 67,000,000.00
- Current Assets: 478,000,000.00
- P P E Net: 868,800,000.00
- Other Noncurrent Assets: 58,600,000.00
- Total Assets: 1,405,400,000.00
- Accrued Liabilities: 54,800,000.00
- Current Liabilities: 394,400,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,954,900,000.00
- Accumulated Other Comprehensive Income: -116,400,000.00
- Stockholders Equity: 370,400,000.00
- Total Liabilities And Equity: 1,405,400,000.00
- Inventory: 331,500,000.00
- Income Tax Expense: -50,600,000.00
- Shares Outstanding Basic: 90,100,000.00
- Shares Outstanding Diluted: 90,100,000.00
- Change In Inventories: 40,400,000.00
- Change In Other Operating Capital: 4,300,000.00
- Cash From Operations: -87,900,000.00
- Cash From Investing: -25,900,000.00
- Cash From Financing: 39,700,000.00
- Net Income: -175,100,000.00
- Current Ratio: 1.21
- Return On Assets: -0.12
- Return On Equity: -0.47
- Operating Cash Flow Ratio: -0.22
- Net Working Capital: 83,600,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.02
- Book Value Per Share: 4.11
- Net Cash Flow: -113,800,000.00
- Cash Flow Per Share: -0.98
- Total Cash Flow: -113,800,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CENX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 64,800,000.00 (increase,116.0%)
- Accounts Receivable: 72,100,000.00 (decrease,40.95%)
- Current Assets: 758,600,000.00 (increase,0.21%)
- P P E Net: 740,900,000.00 (increase,0.34%)
- Other Noncurrent Assets: 54,000,000.00 (decrease,39.73%)
- Total Assets: 1,583,600,000.00 (decrease,0.09%)
- Accrued Liabilities: 66,000,000.00 (decrease,7.43%)
- Current Liabilities: 406,100,000.00 (decrease,8.7%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,847,500,000.00 (increase,2.34%)
- Accumulated Other Comprehensive Income: -88,200,000.00 (decrease,9.02%)
- Stockholders Equity: 516,600,000.00 (increase,7.85%)
- Total Liabilities And Equity: 1,583,600,000.00 (decrease,0.09%)
- Inventory: 383,200,000.00 (decrease,7.86%)
- Income Tax Expense: 64,600,000.00 (increase,46.82%)
- Shares Outstanding Basic: 91,300,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 97,600,000.00 (decrease,0.31%)
- Change In Inventories: 4,100,000.00 (decrease,90.47%)
- Change In Other Operating Capital: 6,400,000.00 (increase,1014.29%)
- Cash From Operations: 57,200,000.00 (decrease,16.62%)
- Cash From Investing: -70,100,000.00 (decrease,35.59%)
- Cash From Financing: 38,200,000.00 (increase,252.19%)
- Net Income: 99,400,000.00 (increase,80.4%)
- Current Ratio: 1.87 (increase,9.76%)
- Return On Assets: 0.06 (increase,80.56%)
- Return On Equity: 0.19 (increase,67.27%)
- Operating Cash Flow Ratio: 0.14 (decrease,8.67%)
- Net Working Capital: 352,500,000.00 (increase,12.91%)
- Equity Ratio: 0.33 (increase,7.95%)
- Cash Ratio: 0.16 (increase,136.58%)
- Book Value Per Share: 5.66 (increase,7.73%)
- Net Cash Flow: -12,900,000.00 (decrease,176.33%)
- Cash Flow Per Share: 0.63 (decrease,16.71%)
- Total Cash Flow: -12,900,000.00 (decrease,176.33%)
---
π Financial Report for ticker/company:'CENX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 30,000,000.00 (increase,12.78%)
- Accounts Receivable: 122,100,000.00 (decrease,4.39%)
- Current Assets: 757,000,000.00 (increase,3.91%)
- P P E Net: 738,400,000.00 (decrease,17.34%)
- Other Noncurrent Assets: 89,600,000.00 (increase,33.93%)
- Total Assets: 1,585,000,000.00 (decrease,6.14%)
- Accrued Liabilities: 71,300,000.00 (increase,13.17%)
- Current Liabilities: 444,800,000.00 (decrease,22.51%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,891,800,000.00 (increase,1.94%)
- Accumulated Other Comprehensive Income: -80,900,000.00 (increase,0.98%)
- Stockholders Equity: 479,000,000.00 (increase,8.91%)
- Total Liabilities And Equity: 1,585,000,000.00 (decrease,6.14%)
- Inventory: 415,900,000.00 (decrease,2.49%)
- Income Tax Expense: 44,000,000.00 (increase,2488.24%)
- Shares Outstanding Basic: 91,200,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 97,900,000.00 (increase,0.82%)
- Change In Inventories: 43,000,000.00 (increase,4677.78%)
- Change In Other Operating Capital: -700,000.00 (decrease,116.28%)
- Cash From Operations: 68,600,000.00 (increase,83.42%)
- Cash From Investing: -51,700,000.00 (decrease,98.85%)
- Cash From Financing: -25,100,000.00 (decrease,543.59%)
- Net Income: 55,100,000.00 (increase,211.3%)
- Current Ratio: 1.70 (increase,34.1%)
- Return On Assets: 0.03 (increase,231.67%)
- Return On Equity: 0.12 (increase,185.82%)
- Operating Cash Flow Ratio: 0.15 (increase,136.7%)
- Net Working Capital: 312,200,000.00 (increase,102.07%)
- Equity Ratio: 0.30 (increase,16.04%)
- Cash Ratio: 0.07 (increase,45.54%)
- Book Value Per Share: 5.25 (increase,8.91%)
- Net Cash Flow: 16,900,000.00 (increase,48.25%)
- Cash Flow Per Share: 0.75 (increase,83.42%)
- Total Cash Flow: 16,900,000.00 (increase,48.25%)
---
π Financial Report for ticker/company:'CENX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 26,600,000.00
- Accounts Receivable: 127,700,000.00
- Current Assets: 728,500,000.00
- P P E Net: 893,300,000.00
- Other Noncurrent Assets: 66,900,000.00
- Total Assets: 1,688,700,000.00
- Accrued Liabilities: 63,000,000.00
- Current Liabilities: 574,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,929,200,000.00
- Accumulated Other Comprehensive Income: -81,700,000.00
- Stockholders Equity: 439,800,000.00
- Total Liabilities And Equity: 1,688,700,000.00
- Inventory: 426,500,000.00
- Income Tax Expense: 1,700,000.00
- Shares Outstanding Basic: 91,200,000.00
- Shares Outstanding Diluted: 97,100,000.00
- Change In Inventories: 900,000.00
- Change In Other Operating Capital: 4,300,000.00
- Cash From Operations: 37,400,000.00
- Cash From Investing: -26,000,000.00
- Cash From Financing: -3,900,000.00
- Net Income: 17,700,000.00
- Current Ratio: 1.27
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 154,500,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.05
- Book Value Per Share: 4.82
- Net Cash Flow: 11,400,000.00
- Cash Flow Per Share: 0.41
- Total Cash Flow: 11,400,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CENX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 70,300,000.00 (increase,38.93%)
- Accounts Receivable: 65,300,000.00 (increase,33.81%)
- Current Assets: 684,400,000.00 (decrease,2.23%)
- P P E Net: 994,800,000.00 (increase,15.57%)
- Other Noncurrent Assets: 81,800,000.00 (increase,8.06%)
- Total Assets: 1,761,000,000.00 (increase,0.78%)
- Accrued Liabilities: 61,600,000.00 (decrease,7.51%)
- Current Liabilities: 634,000,000.00 (increase,10.57%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -2,034,100,000.00 (decrease,2.11%)
- Accumulated Other Comprehensive Income: -89,000,000.00 (increase,1.87%)
- Stockholders Equity: 333,400,000.00 (decrease,10.59%)
- Total Liabilities And Equity: 1,761,000,000.00 (increase,0.78%)
- Inventory: 465,900,000.00 (decrease,8.79%)
- Income Tax Expense: -21,200,000.00 (decrease,107.84%)
- Shares Outstanding Basic: 92,400,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 92,400,000.00 (increase,0.11%)
- Change In Inventories: -26,300,000.00 (decrease,242.16%)
- Change In Other Operating Capital: -1,000,000.00 (decrease,150.0%)
- Cash From Operations: 39,600,000.00 (increase,2184.21%)
- Cash From Investing: -17,600,000.00 (decrease,2.33%)
- Cash From Financing: 17,200,000.00 (decrease,31.47%)
- Net Income: -73,100,000.00 (decrease,135.05%)
- Current Ratio: 1.08 (decrease,11.57%)
- Return On Assets: -0.04 (decrease,133.22%)
- Return On Equity: -0.22 (decrease,162.9%)
- Operating Cash Flow Ratio: 0.06 (increase,1984.99%)
- Net Working Capital: 50,400,000.00 (decrease,60.19%)
- Equity Ratio: 0.19 (decrease,11.29%)
- Cash Ratio: 0.11 (increase,25.65%)
- Book Value Per Share: 3.61 (decrease,10.69%)
- Net Cash Flow: 22,000,000.00 (increase,215.18%)
- Cash Flow Per Share: 0.43 (increase,2181.95%)
- Total Cash Flow: 22,000,000.00 (increase,215.18%)
---
π Financial Report for ticker/company:'CENX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 50,600,000.00 (increase,66.45%)
- Accounts Receivable: 48,800,000.00 (increase,2.09%)
- Current Assets: 700,000,000.00 (increase,15.78%)
- P P E Net: 860,800,000.00 (increase,15.82%)
- Other Noncurrent Assets: 75,700,000.00 (increase,47.56%)
- Total Assets: 1,747,300,000.00 (increase,24.89%)
- Accrued Liabilities: 66,600,000.00 (increase,24.25%)
- Current Liabilities: 573,400,000.00 (increase,55.44%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,992,100,000.00 (increase,0.38%)
- Accumulated Other Comprehensive Income: -90,700,000.00 (increase,2.37%)
- Stockholders Equity: 372,900,000.00 (increase,2.9%)
- Total Liabilities And Equity: 1,747,300,000.00 (increase,24.89%)
- Inventory: 510,800,000.00 (increase,17.48%)
- Income Tax Expense: -10,200,000.00 (decrease,5000.0%)
- Shares Outstanding Basic: 92,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 92,300,000.00 (no change,0.0%)
- Change In Inventories: 18,500,000.00 (decrease,54.99%)
- Change In Other Operating Capital: -400,000.00 (increase,84.62%)
- Cash From Operations: -1,900,000.00 (decrease,850.0%)
- Cash From Investing: -17,200,000.00 (decrease,20.28%)
- Cash From Financing: 25,100,000.00 (increase,367.02%)
- Net Income: -31,100,000.00 (increase,19.43%)
- Current Ratio: 1.22 (decrease,25.51%)
- Return On Assets: -0.02 (increase,35.49%)
- Return On Equity: -0.08 (increase,21.7%)
- Operating Cash Flow Ratio: -0.00 (decrease,511.19%)
- Net Working Capital: 126,600,000.00 (decrease,46.29%)
- Equity Ratio: 0.21 (decrease,17.61%)
- Cash Ratio: 0.09 (increase,7.08%)
- Book Value Per Share: 4.04 (increase,2.9%)
- Net Cash Flow: -19,100,000.00 (decrease,31.72%)
- Cash Flow Per Share: -0.02 (decrease,850.0%)
- Total Cash Flow: -19,100,000.00 (decrease,31.72%)
---
π Financial Report for ticker/company:'CENX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 30,400,000.00
- Accounts Receivable: 47,800,000.00
- Current Assets: 604,600,000.00
- P P E Net: 743,200,000.00
- Other Noncurrent Assets: 51,300,000.00
- Total Assets: 1,399,100,000.00
- Accrued Liabilities: 53,600,000.00
- Current Liabilities: 368,900,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,999,600,000.00
- Accumulated Other Comprehensive Income: -92,900,000.00
- Stockholders Equity: 362,400,000.00
- Total Liabilities And Equity: 1,399,100,000.00
- Inventory: 434,800,000.00
- Income Tax Expense: -200,000.00
- Shares Outstanding Basic: 92,300,000.00
- Shares Outstanding Diluted: 92,300,000.00
- Change In Inventories: 41,100,000.00
- Change In Other Operating Capital: -2,600,000.00
- Cash From Operations: -200,000.00
- Cash From Investing: -14,300,000.00
- Cash From Financing: -9,400,000.00
- Net Income: -38,600,000.00
- Current Ratio: 1.64
- Return On Assets: -0.03
- Return On Equity: -0.11
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 235,700,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.08
- Book Value Per Share: 3.93
- Net Cash Flow: -14,500,000.00
- Cash Flow Per Share: -0.00
- Total Cash Flow: -14,500,000.00
|
CERS | π
Year: 2015
π Financial Report for ticker/company:'CERS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 22,343,000.00 (decrease,21.77%)
- Accounts Receivable: 7,366,000.00 (increase,64.49%)
- Current Assets: 72,652,000.00 (increase,3.32%)
- P P E Net: 3,882,000.00 (increase,7.39%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 51,000.00 (no change,0.0%)
- Total Assets: 79,395,000.00 (increase,3.31%)
- Accrued Liabilities: 12,547,000.00 (increase,18.16%)
- Current Liabilities: 21,153,000.00 (decrease,2.55%)
- Other Noncurrent Liabilities: 998,000.00 (increase,1.11%)
- Total Liabilities: 32,119,000.00 (decrease,1.61%)
- Common Stock: 77,000.00 (increase,4.05%)
- Retained Earnings: -521,762,000.00 (decrease,2.11%)
- Accumulated Other Comprehensive Income: -11,000.00 (decrease,283.33%)
- Stockholders Equity: 47,276,000.00 (increase,6.94%)
- Total Liabilities And Equity: 79,395,000.00 (increase,3.31%)
- Inventory: 13,503,000.00 (increase,0.94%)
- Operating Income: -31,574,000.00 (decrease,56.13%)
- Other Nonoperating Income Expense: 449,000.00 (increase,47.7%)
- Nonoperating Income Expense: 13,091,000.00 (increase,4.8%)
- Income Tax Expense: 90,000.00 (increase,9.76%)
- Shares Outstanding Basic: 73,407,000.00 (increase,1.26%)
- Shares Outstanding Diluted: 75,437,000.00 (increase,0.68%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 632,000.00 (decrease,55.21%)
- Net Income: -18,573,000.00 (decrease,137.69%)
- Interest Expense.1: 676,000.00 (increase,102.4%)
- Current Ratio: 3.43 (increase,6.02%)
- Debt To Equity: 0.68 (decrease,7.99%)
- Return On Assets: -0.23 (decrease,130.08%)
- Return On Equity: -0.39 (decrease,122.26%)
- Net Working Capital: 51,499,000.00 (increase,5.94%)
- Equity Ratio: 0.60 (increase,3.51%)
- Cash Ratio: 1.06 (decrease,19.72%)
- Book Value Per Share: 0.64 (increase,5.61%)
- Goodwill To Assets: 0.02 (decrease,3.2%)
- Operating Income To Assets: -0.40 (decrease,51.13%)
---
π Financial Report for ticker/company:'CERS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 28,562,000.00 (increase,19.05%)
- Accounts Receivable: 4,478,000.00 (decrease,9.41%)
- Current Assets: 70,320,000.00 (increase,4.83%)
- P P E Net: 3,615,000.00 (increase,14.18%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 51,000.00 (decrease,20.31%)
- Total Assets: 76,852,000.00 (increase,4.95%)
- Accrued Liabilities: 10,619,000.00 (increase,20.15%)
- Current Liabilities: 21,707,000.00 (decrease,20.29%)
- Other Noncurrent Liabilities: 987,000.00 (decrease,4.27%)
- Total Liabilities: 32,644,000.00 (increase,15.11%)
- Common Stock: 74,000.00 (increase,2.78%)
- Retained Earnings: -511,003,000.00 (decrease,1.51%)
- Accumulated Other Comprehensive Income: 6,000.00 (decrease,14.29%)
- Stockholders Equity: 44,208,000.00 (decrease,1.47%)
- Total Liabilities And Equity: 76,852,000.00 (increase,4.95%)
- Inventory: 13,377,000.00 (increase,18.31%)
- Operating Income: -20,223,000.00 (decrease,119.36%)
- Other Nonoperating Income Expense: 304,000.00 (increase,78.82%)
- Nonoperating Income Expense: 12,491,000.00 (increase,38.3%)
- Income Tax Expense: 82,000.00 (increase,115.79%)
- Shares Outstanding Basic: 72,495,000.00 (increase,0.56%)
- Shares Outstanding Diluted: 74,927,000.00 (decrease,0.31%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,411,000.00 (increase,226.32%)
- Net Income: -7,814,000.00 (decrease,3372.89%)
- Interest Expense.1: 334,000.00 (increase,73.06%)
- Current Ratio: 3.24 (increase,31.52%)
- Debt To Equity: 0.74 (increase,16.82%)
- Return On Assets: -0.10 (decrease,3209.08%)
- Return On Equity: -0.18 (decrease,3424.66%)
- Net Working Capital: 48,613,000.00 (increase,22.01%)
- Equity Ratio: 0.58 (decrease,6.12%)
- Cash Ratio: 1.32 (increase,49.36%)
- Book Value Per Share: 0.61 (decrease,2.02%)
- Goodwill To Assets: 0.02 (decrease,4.72%)
- Operating Income To Assets: -0.26 (decrease,109.02%)
---
π Financial Report for ticker/company:'CERS' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 23,992,000.00
- Accounts Receivable: 4,943,000.00
- Current Assets: 67,079,000.00
- P P E Net: 3,166,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 64,000.00
- Total Assets: 73,227,000.00
- Accrued Liabilities: 8,838,000.00
- Current Liabilities: 27,234,000.00
- Other Noncurrent Liabilities: 1,031,000.00
- Total Liabilities: 28,360,000.00
- Common Stock: 72,000.00
- Retained Earnings: -503,414,000.00
- Accumulated Other Comprehensive Income: 7,000.00
- Stockholders Equity: 44,867,000.00
- Total Liabilities And Equity: 73,227,000.00
- Inventory: 11,307,000.00
- Operating Income: -9,219,000.00
- Other Nonoperating Income Expense: 170,000.00
- Nonoperating Income Expense: 9,032,000.00
- Income Tax Expense: 38,000.00
- Shares Outstanding Basic: 72,088,000.00
- Shares Outstanding Diluted: 75,158,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,117,000.00
- Net Income: -225,000.00
- Interest Expense.1: 193,000.00
- Current Ratio: 2.46
- Debt To Equity: 0.63
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 39,845,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.88
- Book Value Per Share: 0.62
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.13
---
π
Year: 2016
π Financial Report for ticker/company:'CERS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 50,795,000.00 (increase,44.88%)
- Accounts Receivable: 5,646,000.00 (increase,4.07%)
- Current Assets: 128,423,000.00 (decrease,11.11%)
- P P E Net: 3,712,000.00 (decrease,2.73%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 123,000.00 (decrease,12.14%)
- Total Assets: 135,188,000.00 (decrease,10.71%)
- Accrued Liabilities: 8,108,000.00 (increase,17.27%)
- Current Liabilities: 19,918,000.00 (decrease,10.38%)
- Other Noncurrent Liabilities: 1,215,000.00 (increase,4.74%)
- Total Liabilities: 39,667,000.00 (decrease,2.96%)
- Common Stock: 97,000.00 (no change,0.0%)
- Retained Earnings: -583,056,000.00 (decrease,2.76%)
- Accumulated Other Comprehensive Income: 4,827,000.00 (decrease,35.48%)
- Stockholders Equity: 95,521,000.00 (decrease,13.58%)
- Total Liabilities And Equity: 135,188,000.00 (decrease,10.71%)
- Inventory: 12,842,000.00 (decrease,6.13%)
- Operating Income: -46,082,000.00 (decrease,54.14%)
- Other Nonoperating Income Expense: 36,000.00 (increase,24.14%)
- Nonoperating Income Expense: 3,049,000.00 (increase,24.55%)
- Income Tax Expense: -1,921,000.00 (increase,4.71%)
- Shares Outstanding Basic: 95,347,000.00 (increase,0.82%)
- Shares Outstanding Diluted: 96,340,000.00 (increase,0.69%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,970,000.00 (decrease,77.16%)
- Capital Expenditures: 561,000.00 (increase,72.62%)
- Long Term Debt Repayments: 85,000.00 (increase,51.79%)
- Net Income: -41,112,000.00 (decrease,61.65%)
- Interest Expense.1: 1,061,000.00 (increase,90.83%)
- Current Ratio: 6.45 (decrease,0.82%)
- Debt To Equity: 0.42 (increase,12.29%)
- Return On Assets: -0.30 (decrease,81.05%)
- Return On Equity: -0.43 (decrease,87.05%)
- Net Working Capital: 108,505,000.00 (decrease,11.24%)
- Equity Ratio: 0.71 (decrease,3.21%)
- Cash Ratio: 2.55 (increase,61.66%)
- Book Value Per Share: 1.00 (decrease,14.28%)
- Goodwill To Assets: 0.01 (increase,12.0%)
- Operating Income To Assets: -0.34 (decrease,72.63%)
---
π Financial Report for ticker/company:'CERS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 35,059,000.00 (increase,95.49%)
- Accounts Receivable: 5,425,000.00 (increase,5.28%)
- Current Assets: 144,471,000.00 (increase,5.9%)
- P P E Net: 3,816,000.00 (increase,0.5%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 140,000.00 (no change,0.0%)
- Total Assets: 151,406,000.00 (increase,5.71%)
- Accrued Liabilities: 6,914,000.00 (decrease,2.67%)
- Current Liabilities: 22,224,000.00 (decrease,2.37%)
- Other Noncurrent Liabilities: 1,160,000.00 (increase,3.94%)
- Total Liabilities: 40,877,000.00 (increase,22.8%)
- Common Stock: 97,000.00 (increase,2.11%)
- Retained Earnings: -567,376,000.00 (decrease,2.9%)
- Accumulated Other Comprehensive Income: 7,481,000.00 (increase,62441.67%)
- Stockholders Equity: 110,529,000.00 (increase,0.54%)
- Total Liabilities And Equity: 151,406,000.00 (increase,5.71%)
- Inventory: 13,681,000.00 (decrease,15.07%)
- Operating Income: -29,896,000.00 (decrease,108.03%)
- Other Nonoperating Income Expense: 29,000.00 (increase,1350.0%)
- Nonoperating Income Expense: 2,448,000.00 (decrease,50.34%)
- Income Tax Expense: -2,016,000.00 (decrease,10710.53%)
- Shares Outstanding Basic: 94,576,000.00 (increase,1.25%)
- Shares Outstanding Diluted: 95,682,000.00 (increase,1.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,112,000.00 (decrease,191.15%)
- Capital Expenditures: 325,000.00 (increase,450.85%)
- Long Term Debt Repayments: 56,000.00 (increase,100.0%)
- Net Income: -25,432,000.00 (decrease,168.84%)
- Interest Expense.1: 556,000.00 (increase,118.04%)
- Current Ratio: 6.50 (increase,8.48%)
- Debt To Equity: 0.37 (increase,22.14%)
- Return On Assets: -0.17 (decrease,154.31%)
- Return On Equity: -0.23 (decrease,167.4%)
- Net Working Capital: 122,247,000.00 (increase,7.56%)
- Equity Ratio: 0.73 (decrease,4.89%)
- Cash Ratio: 1.58 (increase,100.24%)
- Book Value Per Share: 1.17 (decrease,0.7%)
- Goodwill To Assets: 0.01 (decrease,5.4%)
- Operating Income To Assets: -0.20 (decrease,96.79%)
---
π Financial Report for ticker/company:'CERS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 17,934,000.00
- Accounts Receivable: 5,153,000.00
- Current Assets: 136,419,000.00
- P P E Net: 3,797,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 140,000.00
- Total Assets: 143,225,000.00
- Accrued Liabilities: 7,104,000.00
- Current Liabilities: 22,764,000.00
- Other Noncurrent Liabilities: 1,116,000.00
- Total Liabilities: 33,288,000.00
- Common Stock: 95,000.00
- Retained Earnings: -551,404,000.00
- Accumulated Other Comprehensive Income: -12,000.00
- Stockholders Equity: 109,937,000.00
- Total Liabilities And Equity: 143,225,000.00
- Inventory: 16,109,000.00
- Operating Income: -14,371,000.00
- Other Nonoperating Income Expense: 2,000.00
- Nonoperating Income Expense: 4,930,000.00
- Income Tax Expense: 19,000.00
- Shares Outstanding Basic: 93,411,000.00
- Shares Outstanding Diluted: 94,662,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 1,220,000.00
- Capital Expenditures: 59,000.00
- Long Term Debt Repayments: 28,000.00
- Net Income: -9,460,000.00
- Interest Expense.1: 255,000.00
- Current Ratio: 5.99
- Debt To Equity: 0.30
- Return On Assets: -0.07
- Return On Equity: -0.09
- Net Working Capital: 113,655,000.00
- Equity Ratio: 0.77
- Cash Ratio: 0.79
- Book Value Per Share: 1.18
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.10
---
π
Year: 2017
π Financial Report for ticker/company:'CERS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 12,880,000.00 (increase,67.19%)
- Accounts Receivable: 7,441,000.00 (increase,44.51%)
- Current Assets: 108,029,000.00 (decrease,3.73%)
- P P E Net: 3,206,000.00 (decrease,0.31%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,207,000.00 (decrease,3.75%)
- Total Assets: 116,125,000.00 (decrease,3.59%)
- Accrued Liabilities: 10,170,000.00 (increase,7.74%)
- Current Liabilities: 22,890,000.00 (decrease,11.09%)
- Other Noncurrent Liabilities: 1,396,000.00 (increase,2.95%)
- Total Liabilities: 43,812,000.00 (decrease,4.36%)
- Common Stock: 103,000.00 (increase,0.98%)
- Retained Earnings: -647,217,000.00 (decrease,2.27%)
- Accumulated Other Comprehensive Income: 3,238,000.00 (increase,8.73%)
- Stockholders Equity: 72,313,000.00 (decrease,3.12%)
- Total Liabilities And Equity: 116,125,000.00 (decrease,3.59%)
- Inventory: 12,202,000.00 (increase,0.75%)
- Operating Income: -46,343,000.00 (decrease,44.44%)
- Other Nonoperating Income Expense: 293,000.00 (increase,63.69%)
- Nonoperating Income Expense: -1,683,000.00 (decrease,46.35%)
- Income Tax Expense: 1,379,000.00 (decrease,23.18%)
- Shares Outstanding Basic: 101,273,000.00 (increase,0.75%)
- Shares Outstanding Diluted: 101,273,000.00 (increase,0.75%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,432,000.00 (increase,8.65%)
- Capital Expenditures: 359,000.00 (increase,204.24%)
- Long Term Debt Repayments: 591,000.00 (increase,885.0%)
- Net Income: -49,405,000.00 (decrease,41.04%)
- Interest Expense.1: 1,899,000.00 (increase,44.63%)
- Current Ratio: 4.72 (increase,8.28%)
- Debt To Equity: 0.61 (decrease,1.28%)
- Return On Assets: -0.43 (decrease,46.29%)
- Return On Equity: -0.68 (decrease,45.58%)
- Net Working Capital: 85,139,000.00 (decrease,1.54%)
- Equity Ratio: 0.62 (increase,0.49%)
- Cash Ratio: 0.56 (increase,88.03%)
- Book Value Per Share: 0.71 (decrease,3.84%)
- Goodwill To Assets: 0.01 (increase,3.73%)
- Operating Income To Assets: -0.40 (decrease,49.82%)
---
π Financial Report for ticker/company:'CERS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 7,704,000.00 (decrease,62.95%)
- Accounts Receivable: 5,149,000.00 (increase,26.02%)
- Current Assets: 112,212,000.00 (decrease,6.05%)
- P P E Net: 3,216,000.00 (decrease,4.85%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,293,000.00 (decrease,2.05%)
- Total Assets: 120,451,000.00 (decrease,5.85%)
- Accrued Liabilities: 9,439,000.00 (increase,2.36%)
- Current Liabilities: 25,744,000.00 (increase,12.82%)
- Other Noncurrent Liabilities: 1,356,000.00 (increase,3.2%)
- Total Liabilities: 45,810,000.00 (increase,3.17%)
- Common Stock: 102,000.00 (increase,0.99%)
- Retained Earnings: -632,841,000.00 (decrease,2.96%)
- Accumulated Other Comprehensive Income: 2,978,000.00 (decrease,11.55%)
- Stockholders Equity: 74,641,000.00 (decrease,10.65%)
- Total Liabilities And Equity: 120,451,000.00 (decrease,5.85%)
- Inventory: 12,111,000.00 (increase,7.61%)
- Operating Income: -32,084,000.00 (decrease,109.08%)
- Other Nonoperating Income Expense: 179,000.00 (increase,171.21%)
- Nonoperating Income Expense: -1,150,000.00 (decrease,62.89%)
- Income Tax Expense: 1,795,000.00 (increase,121.06%)
- Shares Outstanding Basic: 100,517,000.00 (increase,1.05%)
- Shares Outstanding Diluted: 100,517,000.00 (increase,1.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,318,000.00 (increase,170.08%)
- Capital Expenditures: 118,000.00 (increase,174.42%)
- Long Term Debt Repayments: 60,000.00 (increase,87.5%)
- Net Income: -35,029,000.00 (decrease,107.73%)
- Interest Expense.1: 1,313,000.00 (increase,100.46%)
- Current Ratio: 4.36 (decrease,16.73%)
- Debt To Equity: 0.61 (increase,15.46%)
- Return On Assets: -0.29 (decrease,120.64%)
- Return On Equity: -0.47 (decrease,132.48%)
- Net Working Capital: 86,468,000.00 (decrease,10.51%)
- Equity Ratio: 0.62 (decrease,5.09%)
- Cash Ratio: 0.30 (decrease,67.16%)
- Book Value Per Share: 0.74 (decrease,11.58%)
- Goodwill To Assets: 0.01 (increase,6.22%)
- Operating Income To Assets: -0.27 (decrease,122.08%)
---
π Financial Report for ticker/company:'CERS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 20,791,000.00
- Accounts Receivable: 4,086,000.00
- Current Assets: 119,437,000.00
- P P E Net: 3,380,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 2,341,000.00
- Total Assets: 127,938,000.00
- Accrued Liabilities: 9,221,000.00
- Current Liabilities: 22,818,000.00
- Other Noncurrent Liabilities: 1,314,000.00
- Total Liabilities: 44,404,000.00
- Common Stock: 101,000.00
- Retained Earnings: -614,675,000.00
- Accumulated Other Comprehensive Income: 3,367,000.00
- Stockholders Equity: 83,534,000.00
- Total Liabilities And Equity: 127,938,000.00
- Inventory: 11,255,000.00
- Operating Income: -15,345,000.00
- Other Nonoperating Income Expense: 66,000.00
- Nonoperating Income Expense: -706,000.00
- Income Tax Expense: 812,000.00
- Shares Outstanding Basic: 99,471,000.00
- Shares Outstanding Diluted: 99,471,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 488,000.00
- Capital Expenditures: 43,000.00
- Long Term Debt Repayments: 32,000.00
- Net Income: -16,863,000.00
- Interest Expense.1: 655,000.00
- Current Ratio: 5.23
- Debt To Equity: 0.53
- Return On Assets: -0.13
- Return On Equity: -0.20
- Net Working Capital: 96,619,000.00
- Equity Ratio: 0.65
- Cash Ratio: 0.91
- Book Value Per Share: 0.84
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.12
---
π
Year: 2018
π Financial Report for ticker/company:'CERS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 16,985,000.00 (decrease,16.24%)
- Accounts Receivable: 10,476,000.00 (increase,32.07%)
- Current Assets: 88,434,000.00 (increase,19.01%)
- P P E Net: 2,342,000.00 (decrease,12.38%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,151,000.00 (decrease,3.55%)
- Total Assets: 97,086,000.00 (increase,16.29%)
- Accrued Liabilities: 10,681,000.00 (increase,9.13%)
- Current Liabilities: 23,868,000.00 (decrease,5.65%)
- Other Noncurrent Liabilities: 632,000.00 (decrease,61.27%)
- Total Liabilities: 59,903,000.00 (increase,35.55%)
- Common Stock: 112,000.00 (increase,2.75%)
- Retained Earnings: -709,817,000.00 (decrease,1.93%)
- Accumulated Other Comprehensive Income: -28,000.00 (decrease,47.37%)
- Stockholders Equity: 37,183,000.00 (decrease,5.37%)
- Total Liabilities And Equity: 97,086,000.00 (increase,16.29%)
- Inventory: 14,250,000.00 (increase,16.68%)
- Operating Income: -46,679,000.00 (decrease,36.1%)
- Other Nonoperating Income Expense: 3,722,000.00 (increase,2.87%)
- Nonoperating Income Expense: 1,541,000.00 (decrease,39.02%)
- Income Tax Expense: 3,961,000.00 (increase,1.28%)
- Shares Outstanding Basic: 106,159,000.00 (increase,1.77%)
- Shares Outstanding Diluted: 106,159,000.00 (increase,1.77%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,800,000.00 (increase,859.49%)
- Capital Expenditures: 354,000.00 (increase,0.28%)
- Long Term Debt Repayments: 19,593,000.00 (increase,915.18%)
- Net Income: -49,099,000.00 (decrease,37.61%)
- Interest Expense.1: 2,122,000.00 (increase,105.62%)
- Current Ratio: 3.71 (increase,26.14%)
- Debt To Equity: 1.61 (increase,43.23%)
- Return On Assets: -0.51 (decrease,18.33%)
- Return On Equity: -1.32 (decrease,45.41%)
- Net Working Capital: 64,566,000.00 (increase,31.74%)
- Equity Ratio: 0.38 (decrease,18.62%)
- Cash Ratio: 0.71 (decrease,11.22%)
- Book Value Per Share: 0.35 (decrease,7.02%)
- Goodwill To Assets: 0.01 (decrease,14.01%)
- Operating Income To Assets: -0.48 (decrease,17.04%)
---
π Financial Report for ticker/company:'CERS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 20,278,000.00 (increase,85.53%)
- Accounts Receivable: 7,932,000.00 (increase,42.07%)
- Current Assets: 74,307,000.00 (decrease,1.87%)
- P P E Net: 2,673,000.00 (decrease,5.95%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,304,000.00 (increase,4.64%)
- Total Assets: 83,485,000.00 (decrease,1.71%)
- Accrued Liabilities: 9,787,000.00 (increase,3.11%)
- Current Liabilities: 25,297,000.00 (decrease,4.34%)
- Other Noncurrent Liabilities: 1,632,000.00 (increase,0.62%)
- Total Liabilities: 44,194,000.00 (increase,1.7%)
- Common Stock: 109,000.00 (increase,5.83%)
- Retained Earnings: -696,399,000.00 (decrease,2.51%)
- Accumulated Other Comprehensive Income: -19,000.00 (increase,86.71%)
- Stockholders Equity: 39,291,000.00 (decrease,5.29%)
- Total Liabilities And Equity: 83,485,000.00 (decrease,1.71%)
- Inventory: 12,213,000.00 (decrease,5.46%)
- Operating Income: -34,297,000.00 (decrease,89.56%)
- Other Nonoperating Income Expense: 3,618,000.00 (increase,3313.21%)
- Nonoperating Income Expense: 2,527,000.00 (increase,637.66%)
- Income Tax Expense: 3,911,000.00 (increase,11074.29%)
- Shares Outstanding Basic: 104,308,000.00 (increase,0.72%)
- Shares Outstanding Diluted: 104,308,000.00 (increase,0.72%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -237,000.00 (decrease,161.08%)
- Capital Expenditures: 353,000.00 (increase,90.81%)
- Long Term Debt Repayments: 1,930,000.00 (increase,51.85%)
- Net Income: -35,681,000.00 (decrease,91.85%)
- Interest Expense.1: 1,032,000.00 (increase,94.35%)
- Current Ratio: 2.94 (increase,2.58%)
- Debt To Equity: 1.12 (increase,7.39%)
- Return On Assets: -0.43 (decrease,95.2%)
- Return On Equity: -0.91 (decrease,102.58%)
- Net Working Capital: 49,010,000.00 (decrease,0.54%)
- Equity Ratio: 0.47 (decrease,3.64%)
- Cash Ratio: 0.80 (increase,93.94%)
- Book Value Per Share: 0.38 (decrease,5.97%)
- Goodwill To Assets: 0.02 (increase,1.74%)
- Operating Income To Assets: -0.41 (decrease,92.87%)
---
π Financial Report for ticker/company:'CERS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 10,930,000.00
- Accounts Receivable: 5,583,000.00
- Current Assets: 75,720,000.00
- P P E Net: 2,842,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 4,113,000.00
- Total Assets: 84,941,000.00
- Accrued Liabilities: 9,492,000.00
- Current Liabilities: 26,444,000.00
- Other Noncurrent Liabilities: 1,622,000.00
- Total Liabilities: 43,454,000.00
- Common Stock: 103,000.00
- Retained Earnings: -679,316,000.00
- Accumulated Other Comprehensive Income: -143,000.00
- Stockholders Equity: 41,487,000.00
- Total Liabilities And Equity: 84,941,000.00
- Inventory: 12,919,000.00
- Operating Income: -18,093,000.00
- Other Nonoperating Income Expense: 106,000.00
- Nonoperating Income Expense: -470,000.00
- Income Tax Expense: 35,000.00
- Shares Outstanding Basic: 103,564,000.00
- Shares Outstanding Diluted: 103,564,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 388,000.00
- Capital Expenditures: 185,000.00
- Long Term Debt Repayments: 1,271,000.00
- Net Income: -18,598,000.00
- Interest Expense.1: 531,000.00
- Current Ratio: 2.86
- Debt To Equity: 1.05
- Return On Assets: -0.22
- Return On Equity: -0.45
- Net Working Capital: 49,276,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.41
- Book Value Per Share: 0.40
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.21
---
π
Year: 2019
π Financial Report for ticker/company:'CERS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 22,327,000.00 (increase,56.08%)
- Accounts Receivable: 10,476,000.00 (decrease,8.01%)
- Current Assets: 150,154,000.00 (increase,6.34%)
- P P E Net: 3,124,000.00 (increase,44.83%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,949,000.00 (decrease,1.55%)
- Total Assets: 161,657,000.00 (increase,6.46%)
- Accrued Liabilities: 16,764,000.00 (increase,34.03%)
- Current Liabilities: 43,202,000.00 (increase,53.95%)
- Other Noncurrent Liabilities: 2,516,000.00 (increase,89.32%)
- Total Liabilities: 69,856,000.00 (increase,13.77%)
- Common Stock: 136,000.00 (increase,2.26%)
- Retained Earnings: -762,662,000.00 (decrease,1.9%)
- Accumulated Other Comprehensive Income: -326,000.00 (increase,21.82%)
- Stockholders Equity: 91,801,000.00 (increase,1.5%)
- Total Liabilities And Equity: 161,657,000.00 (increase,6.46%)
- Inventory: 13,322,000.00 (increase,3.03%)
- Operating Income: -39,530,000.00 (decrease,52.47%)
- Other Nonoperating Income Expense: 1,288,000.00 (increase,66.19%)
- Nonoperating Income Expense: -1,660,000.00 (decrease,47.16%)
- Income Tax Expense: 169,000.00 (increase,49.56%)
- Shares Outstanding Basic: 130,199,000.00 (increase,1.64%)
- Shares Outstanding Diluted: 130,199,000.00 (increase,1.64%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,043,000.00 (increase,28.46%)
- Capital Expenditures: 624,000.00 (increase,330.34%)
- Long Term Debt Repayments: 99,000.00 (increase,52.31%)
- Net Income: -41,359,000.00 (decrease,52.24%)
- Interest Expense.1: 2,926,000.00 (increase,56.22%)
- Current Ratio: 3.48 (decrease,30.92%)
- Debt To Equity: 0.76 (increase,12.09%)
- Return On Assets: -0.26 (decrease,43.0%)
- Return On Equity: -0.45 (decrease,49.99%)
- Net Working Capital: 106,952,000.00 (decrease,5.47%)
- Equity Ratio: 0.57 (decrease,4.66%)
- Cash Ratio: 0.52 (increase,1.38%)
- Book Value Per Share: 0.71 (decrease,0.14%)
- Goodwill To Assets: 0.01 (decrease,6.07%)
- Operating Income To Assets: -0.24 (decrease,43.22%)
---
π Financial Report for ticker/company:'CERS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 14,305,000.00 (decrease,3.84%)
- Accounts Receivable: 11,388,000.00 (increase,8.57%)
- Current Assets: 141,198,000.00 (increase,5.55%)
- P P E Net: 2,157,000.00 (increase,9.55%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,011,000.00 (decrease,1.26%)
- Total Assets: 151,846,000.00 (increase,5.14%)
- Accrued Liabilities: 12,508,000.00 (increase,20.77%)
- Current Liabilities: 28,063,000.00 (increase,18.63%)
- Other Noncurrent Liabilities: 1,329,000.00 (increase,69.52%)
- Total Liabilities: 61,402,000.00 (increase,4.38%)
- Common Stock: 133,000.00 (increase,1.53%)
- Retained Earnings: -748,470,000.00 (decrease,1.81%)
- Accumulated Other Comprehensive Income: -417,000.00 (increase,2.11%)
- Stockholders Equity: 90,444,000.00 (increase,5.66%)
- Total Liabilities And Equity: 151,846,000.00 (increase,5.14%)
- Inventory: 12,930,000.00 (decrease,1.79%)
- Operating Income: -25,926,000.00 (decrease,94.13%)
- Other Nonoperating Income Expense: 775,000.00 (increase,134.14%)
- Nonoperating Income Expense: -1,128,000.00 (decrease,136.97%)
- Income Tax Expense: 113,000.00 (increase,109.26%)
- Shares Outstanding Basic: 128,101,000.00 (increase,2.63%)
- Shares Outstanding Diluted: 128,101,000.00 (increase,2.63%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,458,000.00 (decrease,19.12%)
- Capital Expenditures: 145,000.00 (increase,178.85%)
- Long Term Debt Repayments: 65,000.00 (increase,103.12%)
- Net Income: -27,167,000.00 (decrease,95.66%)
- Interest Expense.1: 1,873,000.00 (increase,104.7%)
- Current Ratio: 5.03 (decrease,11.03%)
- Debt To Equity: 0.68 (decrease,1.21%)
- Return On Assets: -0.18 (decrease,86.09%)
- Return On Equity: -0.30 (decrease,85.17%)
- Net Working Capital: 113,135,000.00 (increase,2.74%)
- Equity Ratio: 0.60 (increase,0.49%)
- Cash Ratio: 0.51 (decrease,18.95%)
- Book Value Per Share: 0.71 (increase,2.95%)
- Goodwill To Assets: 0.01 (decrease,4.89%)
- Operating Income To Assets: -0.17 (decrease,84.64%)
---
π Financial Report for ticker/company:'CERS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 14,877,000.00
- Accounts Receivable: 10,489,000.00
- Current Assets: 133,776,000.00
- P P E Net: 1,969,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 4,062,000.00
- Total Assets: 144,421,000.00
- Accrued Liabilities: 10,357,000.00
- Current Liabilities: 23,656,000.00
- Other Noncurrent Liabilities: 784,000.00
- Total Liabilities: 58,823,000.00
- Common Stock: 131,000.00
- Retained Earnings: -735,188,000.00
- Accumulated Other Comprehensive Income: -426,000.00
- Stockholders Equity: 85,598,000.00
- Total Liabilities And Equity: 144,421,000.00
- Inventory: 13,165,000.00
- Operating Income: -13,355,000.00
- Other Nonoperating Income Expense: 331,000.00
- Nonoperating Income Expense: -476,000.00
- Income Tax Expense: 54,000.00
- Shares Outstanding Basic: 124,814,000.00
- Shares Outstanding Diluted: 124,814,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,224,000.00
- Capital Expenditures: 52,000.00
- Long Term Debt Repayments: 32,000.00
- Net Income: -13,885,000.00
- Interest Expense.1: 915,000.00
- Current Ratio: 5.66
- Debt To Equity: 0.69
- Return On Assets: -0.10
- Return On Equity: -0.16
- Net Working Capital: 110,120,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.63
- Book Value Per Share: 0.69
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.09
---
π
Year: 2020
π Financial Report for ticker/company:'CERS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 24,425,000.00 (increase,3.75%)
- Accounts Receivable: 14,502,000.00 (increase,7.97%)
- Current Assets: 126,317,000.00 (decrease,7.01%)
- P P E Net: 15,218,000.00 (decrease,0.83%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,622,000.00 (decrease,3.75%)
- Total Assets: 164,438,000.00 (decrease,5.83%)
- Accrued Liabilities: 18,449,000.00 (increase,10.78%)
- Current Liabilities: 45,559,000.00 (decrease,10.29%)
- Other Noncurrent Liabilities: 242,000.00 (increase,47.56%)
- Total Liabilities: 103,630,000.00 (decrease,4.92%)
- Common Stock: 142,000.00 (increase,1.43%)
- Retained Earnings: -833,188,000.00 (decrease,2.2%)
- Accumulated Other Comprehensive Income: 139,000.00 (increase,52.75%)
- Stockholders Equity: 60,808,000.00 (decrease,7.35%)
- Total Liabilities And Equity: 164,438,000.00 (decrease,5.83%)
- Inventory: 20,906,000.00 (increase,19.83%)
- Operating Income: -49,819,000.00 (decrease,51.61%)
- Other Nonoperating Income Expense: 1,095,000.00 (increase,44.27%)
- Nonoperating Income Expense: -4,321,000.00 (decrease,28.14%)
- Income Tax Expense: 181,000.00 (increase,49.59%)
- Change In Inventories: 7,459,000.00 (increase,87.55%)
- Cash From Operations: -57,277,000.00 (decrease,63.37%)
- Capital Expenditures: 8,460,000.00 (increase,29.83%)
- Cash From Investing: 18,784,000.00 (increase,114.53%)
- Long Term Debt Repayments: 31,080,000.00 (increase,0.11%)
- Cash From Financing: 34,003,000.00 (increase,62.41%)
- Net Income: -54,321,000.00 (decrease,49.42%)
- Interest Expense.1: 5,105,000.00 (increase,25.31%)
- Current Ratio: 2.77 (increase,3.65%)
- Debt To Equity: 1.70 (increase,2.62%)
- Return On Assets: -0.33 (decrease,58.68%)
- Return On Equity: -0.89 (decrease,61.28%)
- Free Cash Flow: -65,737,000.00 (decrease,58.11%)
- Operating Cash Flow Ratio: -1.26 (decrease,82.1%)
- Net Working Capital: 80,758,000.00 (decrease,5.05%)
- Equity Ratio: 0.37 (decrease,1.61%)
- Cash Ratio: 0.54 (increase,15.64%)
- Capital Expenditure Ratio: -0.15 (increase,20.53%)
- Net Cash Flow: -38,493,000.00 (decrease,46.34%)
- Goodwill To Assets: 0.01 (increase,6.2%)
- Operating Income To Assets: -0.30 (decrease,61.0%)
- Total Cash Flow: -38,493,000.00 (decrease,46.34%)
---
π Financial Report for ticker/company:'CERS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 23,543,000.00 (decrease,18.82%)
- Accounts Receivable: 13,432,000.00 (decrease,2.36%)
- Current Assets: 135,837,000.00 (increase,0.68%)
- P P E Net: 15,345,000.00 (decrease,4.62%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,802,000.00 (decrease,3.2%)
- Total Assets: 174,627,000.00 (decrease,0.74%)
- Accrued Liabilities: 16,654,000.00 (decrease,9.47%)
- Current Liabilities: 50,782,000.00 (increase,6.7%)
- Other Noncurrent Liabilities: 164,000.00 (increase,86.36%)
- Total Liabilities: 108,995,000.00 (increase,2.41%)
- Common Stock: 140,000.00 (increase,1.45%)
- Retained Earnings: -815,221,000.00 (decrease,2.2%)
- Accumulated Other Comprehensive Income: 91,000.00 (increase,230.0%)
- Stockholders Equity: 65,632,000.00 (decrease,5.57%)
- Total Liabilities And Equity: 174,627,000.00 (decrease,0.74%)
- Inventory: 17,447,000.00 (increase,10.58%)
- Operating Income: -32,861,000.00 (decrease,104.51%)
- Other Nonoperating Income Expense: 759,000.00 (increase,79.86%)
- Nonoperating Income Expense: -3,372,000.00 (decrease,26.58%)
- Income Tax Expense: 121,000.00 (increase,101.67%)
- Change In Inventories: 3,977,000.00 (increase,73.97%)
- Cash From Operations: -35,060,000.00 (decrease,58.08%)
- Capital Expenditures: 6,516,000.00 (increase,96.56%)
- Cash From Investing: 8,756,000.00 (decrease,33.59%)
- Long Term Debt Repayments: 31,045,000.00 (increase,0.11%)
- Cash From Financing: 20,937,000.00 (increase,129.25%)
- Net Income: -36,354,000.00 (decrease,93.45%)
- Interest Expense.1: 4,074,000.00 (increase,39.33%)
- Current Ratio: 2.67 (decrease,5.64%)
- Debt To Equity: 1.66 (increase,8.45%)
- Return On Assets: -0.21 (decrease,94.89%)
- Return On Equity: -0.55 (decrease,104.86%)
- Free Cash Flow: -41,576,000.00 (decrease,63.09%)
- Operating Cash Flow Ratio: -0.69 (decrease,48.16%)
- Net Working Capital: 85,055,000.00 (decrease,2.6%)
- Equity Ratio: 0.38 (decrease,4.86%)
- Cash Ratio: 0.46 (decrease,23.92%)
- Capital Expenditure Ratio: -0.19 (decrease,24.34%)
- Net Cash Flow: -26,304,000.00 (decrease,192.49%)
- Goodwill To Assets: 0.01 (increase,0.74%)
- Operating Income To Assets: -0.19 (decrease,106.03%)
- Total Cash Flow: -26,304,000.00 (decrease,192.49%)
---
π Financial Report for ticker/company:'CERS' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 29,002,000.00
- Accounts Receivable: 13,756,000.00
- Current Assets: 134,920,000.00
- P P E Net: 16,089,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 4,961,000.00
- Total Assets: 175,926,000.00
- Accrued Liabilities: 18,397,000.00
- Current Liabilities: 47,594,000.00
- Other Noncurrent Liabilities: 88,000.00
- Total Liabilities: 106,426,000.00
- Common Stock: 138,000.00
- Retained Earnings: -797,659,000.00
- Accumulated Other Comprehensive Income: -70,000.00
- Stockholders Equity: 69,500,000.00
- Total Liabilities And Equity: 175,926,000.00
- Inventory: 15,778,000.00
- Operating Income: -16,068,000.00
- Other Nonoperating Income Expense: 422,000.00
- Nonoperating Income Expense: -2,664,000.00
- Income Tax Expense: 60,000.00
- Change In Inventories: 2,286,000.00
- Cash From Operations: -22,178,000.00
- Capital Expenditures: 3,315,000.00
- Cash From Investing: 13,185,000.00
- Long Term Debt Repayments: 31,010,000.00
- Cash From Financing: 9,133,000.00
- Net Income: -18,792,000.00
- Interest Expense.1: 2,924,000.00
- Current Ratio: 2.83
- Debt To Equity: 1.53
- Return On Assets: -0.11
- Return On Equity: -0.27
- Free Cash Flow: -25,493,000.00
- Operating Cash Flow Ratio: -0.47
- Net Working Capital: 87,326,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.61
- Capital Expenditure Ratio: -0.15
- Net Cash Flow: -8,993,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.09
- Total Cash Flow: -8,993,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CERS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 28,950,000.00 (decrease,17.05%)
- Accounts Receivable: 16,236,000.00 (decrease,7.88%)
- Current Assets: 177,299,000.00 (decrease,0.93%)
- P P E Net: 14,261,000.00 (decrease,1.88%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,486,000.00 (increase,1.63%)
- Total Assets: 213,354,000.00 (decrease,0.99%)
- Accrued Liabilities: 19,545,000.00 (increase,15.89%)
- Current Liabilities: 46,189,000.00 (increase,7.06%)
- Other Noncurrent Liabilities: 1,122,000.00 (increase,57.36%)
- Total Liabilities: 104,119,000.00 (increase,3.12%)
- Common Stock: 167,000.00 (increase,0.6%)
- Retained Earnings: -895,587,000.00 (decrease,1.6%)
- Accumulated Other Comprehensive Income: 907,000.00 (decrease,19.38%)
- Stockholders Equity: 109,235,000.00 (decrease,4.62%)
- Total Liabilities And Equity: 213,354,000.00 (decrease,0.99%)
- Inventory: 19,460,000.00 (increase,5.62%)
- Operating Income: -43,992,000.00 (decrease,46.59%)
- Other Nonoperating Income Expense: 962,000.00 (increase,57.45%)
- Nonoperating Income Expense: -1,292,000.00 (decrease,7.4%)
- Income Tax Expense: 192,000.00 (increase,54.84%)
- Change In Inventories: 75,000.00 (increase,107.8%)
- Cash From Operations: -32,285,000.00 (decrease,16.95%)
- Capital Expenditures: 1,149,000.00 (increase,26.68%)
- Cash From Investing: -57,160,000.00 (decrease,10.39%)
- Cash From Financing: 83,496,000.00 (increase,5.26%)
- Net Income: -45,476,000.00 (decrease,45.12%)
- Interest Expense.1: 2,794,000.00 (increase,49.89%)
- Current Ratio: 3.84 (decrease,7.46%)
- Debt To Equity: 0.95 (increase,8.11%)
- Return On Assets: -0.21 (decrease,46.57%)
- Return On Equity: -0.42 (decrease,52.15%)
- Free Cash Flow: -33,434,000.00 (decrease,17.26%)
- Operating Cash Flow Ratio: -0.70 (decrease,9.24%)
- Net Working Capital: 131,110,000.00 (decrease,3.47%)
- Equity Ratio: 0.51 (decrease,3.66%)
- Cash Ratio: 0.63 (decrease,22.52%)
- Capital Expenditure Ratio: -0.04 (decrease,8.32%)
- Net Cash Flow: -89,445,000.00 (decrease,12.67%)
- Goodwill To Assets: 0.01 (increase,1.0%)
- Operating Income To Assets: -0.21 (decrease,48.06%)
- Total Cash Flow: -89,445,000.00 (decrease,12.67%)
---
π Financial Report for ticker/company:'CERS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 34,900,000.00 (increase,3.63%)
- Accounts Receivable: 17,624,000.00 (decrease,2.98%)
- Current Assets: 178,971,000.00 (increase,0.37%)
- P P E Net: 14,534,000.00 (decrease,0.82%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,414,000.00 (decrease,1.32%)
- Total Assets: 215,494,000.00 (increase,0.06%)
- Accrued Liabilities: 16,865,000.00 (decrease,1.94%)
- Current Liabilities: 43,145,000.00 (decrease,4.31%)
- Other Noncurrent Liabilities: 713,000.00 (increase,76.92%)
- Total Liabilities: 100,969,000.00 (decrease,1.93%)
- Common Stock: 166,000.00 (increase,1.22%)
- Retained Earnings: -881,448,000.00 (decrease,1.72%)
- Accumulated Other Comprehensive Income: 1,125,000.00 (increase,1014.63%)
- Stockholders Equity: 114,525,000.00 (increase,1.88%)
- Total Liabilities And Equity: 215,494,000.00 (increase,0.06%)
- Inventory: 18,425,000.00 (decrease,15.03%)
- Operating Income: -30,010,000.00 (decrease,94.84%)
- Other Nonoperating Income Expense: 611,000.00 (increase,304.64%)
- Nonoperating Income Expense: -1,203,000.00 (decrease,19.46%)
- Income Tax Expense: 124,000.00 (increase,117.54%)
- Change In Inventories: -962,000.00 (decrease,143.22%)
- Cash From Operations: -27,606,000.00 (decrease,39.41%)
- Capital Expenditures: 907,000.00 (increase,100.66%)
- Cash From Investing: -51,780,000.00 (decrease,3.18%)
- Cash From Financing: 79,325,000.00 (increase,15.49%)
- Net Income: -31,337,000.00 (decrease,90.31%)
- Interest Expense.1: 1,864,000.00 (increase,99.36%)
- Current Ratio: 4.15 (increase,4.89%)
- Debt To Equity: 0.88 (decrease,3.74%)
- Return On Assets: -0.15 (decrease,90.2%)
- Return On Equity: -0.27 (decrease,86.8%)
- Free Cash Flow: -28,513,000.00 (decrease,40.78%)
- Operating Cash Flow Ratio: -0.64 (decrease,45.69%)
- Net Working Capital: 135,826,000.00 (increase,1.95%)
- Equity Ratio: 0.53 (increase,1.82%)
- Cash Ratio: 0.81 (increase,8.29%)
- Capital Expenditure Ratio: -0.03 (decrease,43.94%)
- Net Cash Flow: -79,386,000.00 (decrease,13.43%)
- Goodwill To Assets: 0.01 (decrease,0.06%)
- Operating Income To Assets: -0.14 (decrease,94.73%)
- Total Cash Flow: -79,386,000.00 (decrease,13.43%)
---
π Financial Report for ticker/company:'CERS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 33,679,000.00
- Accounts Receivable: 18,165,000.00
- Current Assets: 178,319,000.00
- P P E Net: 14,654,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 4,473,000.00
- Total Assets: 215,363,000.00
- Accrued Liabilities: 17,198,000.00
- Current Liabilities: 45,089,000.00
- Other Noncurrent Liabilities: 403,000.00
- Total Liabilities: 102,955,000.00
- Common Stock: 164,000.00
- Retained Earnings: -866,577,000.00
- Accumulated Other Comprehensive Income: -123,000.00
- Stockholders Equity: 112,408,000.00
- Total Liabilities And Equity: 215,363,000.00
- Inventory: 21,684,000.00
- Operating Income: -15,402,000.00
- Other Nonoperating Income Expense: 151,000.00
- Nonoperating Income Expense: -1,007,000.00
- Income Tax Expense: 57,000.00
- Change In Inventories: 2,226,000.00
- Cash From Operations: -19,802,000.00
- Capital Expenditures: 452,000.00
- Cash From Investing: -50,185,000.00
- Cash From Financing: 68,684,000.00
- Net Income: -16,466,000.00
- Interest Expense.1: 935,000.00
- Current Ratio: 3.95
- Debt To Equity: 0.92
- Return On Assets: -0.08
- Return On Equity: -0.15
- Free Cash Flow: -20,254,000.00
- Operating Cash Flow Ratio: -0.44
- Net Working Capital: 133,230,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.75
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -69,987,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.07
- Total Cash Flow: -69,987,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CERS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 78,460,000.00 (increase,32.92%)
- Accounts Receivable: 22,439,000.00 (decrease,1.86%)
- Current Assets: 178,052,000.00 (decrease,4.06%)
- P P E Net: 12,684,000.00 (decrease,0.99%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 12,207,000.00 (increase,39.14%)
- Total Assets: 218,946,000.00 (decrease,1.92%)
- Accrued Liabilities: 26,184,000.00 (increase,12.83%)
- Current Liabilities: 64,717,000.00 (decrease,1.67%)
- Other Noncurrent Liabilities: 2,400,000.00 (increase,10.6%)
- Total Liabilities: 137,871,000.00 (decrease,0.8%)
- Common Stock: 172,000.00 (no change,0.0%)
- Retained Earnings: -955,223,000.00 (decrease,1.32%)
- Accumulated Other Comprehensive Income: 181,000.00 (decrease,42.9%)
- Stockholders Equity: 80,075,000.00 (decrease,4.94%)
- Total Liabilities And Equity: 218,946,000.00 (decrease,1.92%)
- Inventory: 29,420,000.00 (decrease,5.87%)
- Operating Income: -41,974,000.00 (decrease,36.07%)
- Other Nonoperating Income Expense: 998,000.00 (increase,25.85%)
- Nonoperating Income Expense: -3,033,000.00 (decrease,68.97%)
- Income Tax Expense: 248,000.00 (increase,41.71%)
- Change In Inventories: 12,130,000.00 (increase,51.51%)
- Cash From Operations: -32,700,000.00 (decrease,25.2%)
- Capital Expenditures: 446,000.00 (increase,98.22%)
- Cash From Investing: 52,978,000.00 (increase,69.54%)
- Cash From Financing: 22,196,000.00 (increase,26.01%)
- Net Income: -45,255,000.00 (decrease,37.9%)
- Interest Expense.1: 3,589,000.00 (increase,55.37%)
- Current Ratio: 2.75 (decrease,2.43%)
- Debt To Equity: 1.72 (increase,4.35%)
- Return On Assets: -0.21 (decrease,40.59%)
- Return On Equity: -0.57 (decrease,45.06%)
- Free Cash Flow: -33,146,000.00 (decrease,25.82%)
- Operating Cash Flow Ratio: -0.51 (decrease,27.33%)
- Net Working Capital: 113,335,000.00 (decrease,5.38%)
- Equity Ratio: 0.37 (decrease,3.08%)
- Cash Ratio: 1.21 (increase,35.17%)
- Capital Expenditure Ratio: -0.01 (decrease,58.32%)
- Net Cash Flow: 20,278,000.00 (increase,295.21%)
- Goodwill To Assets: 0.01 (increase,1.95%)
- Operating Income To Assets: -0.19 (decrease,38.73%)
- Total Cash Flow: 20,278,000.00 (increase,295.21%)
---
π Financial Report for ticker/company:'CERS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 59,030,000.00 (increase,2.47%)
- Accounts Receivable: 22,865,000.00 (increase,25.27%)
- Current Assets: 185,590,000.00 (increase,2.38%)
- P P E Net: 12,811,000.00 (decrease,3.55%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,773,000.00 (decrease,9.65%)
- Total Assets: 223,223,000.00 (increase,1.2%)
- Accrued Liabilities: 23,207,000.00 (increase,17.53%)
- Current Liabilities: 65,815,000.00 (increase,20.18%)
- Other Noncurrent Liabilities: 2,170,000.00 (increase,16.04%)
- Total Liabilities: 138,986,000.00 (increase,8.63%)
- Common Stock: 172,000.00 (increase,2.38%)
- Retained Earnings: -942,786,000.00 (decrease,1.66%)
- Accumulated Other Comprehensive Income: 317,000.00 (decrease,30.48%)
- Stockholders Equity: 84,237,000.00 (decrease,9.07%)
- Total Liabilities And Equity: 223,223,000.00 (increase,1.2%)
- Inventory: 31,255,000.00 (increase,28.7%)
- Operating Income: -30,848,000.00 (decrease,87.56%)
- Other Nonoperating Income Expense: 793,000.00 (increase,73.9%)
- Nonoperating Income Expense: -1,795,000.00 (decrease,96.82%)
- Income Tax Expense: 175,000.00 (increase,78.57%)
- Change In Inventories: 8,006,000.00 (increase,672.78%)
- Cash From Operations: -26,118,000.00 (decrease,45.29%)
- Capital Expenditures: 225,000.00 (increase,16.58%)
- Cash From Investing: 31,249,000.00 (increase,46.08%)
- Cash From Financing: 17,615,000.00 (increase,0.73%)
- Net Income: -32,818,000.00 (decrease,87.99%)
- Interest Expense.1: 2,310,000.00 (increase,137.65%)
- Current Ratio: 2.82 (decrease,14.81%)
- Debt To Equity: 1.65 (increase,19.46%)
- Return On Assets: -0.15 (decrease,85.77%)
- Return On Equity: -0.39 (decrease,106.74%)
- Free Cash Flow: -26,343,000.00 (decrease,44.99%)
- Operating Cash Flow Ratio: -0.40 (decrease,20.9%)
- Net Working Capital: 119,775,000.00 (decrease,5.32%)
- Equity Ratio: 0.38 (decrease,10.14%)
- Cash Ratio: 0.90 (decrease,14.74%)
- Capital Expenditure Ratio: -0.01 (increase,19.76%)
- Net Cash Flow: 5,131,000.00 (increase,50.2%)
- Goodwill To Assets: 0.01 (decrease,1.18%)
- Operating Income To Assets: -0.14 (decrease,85.34%)
- Total Cash Flow: 5,131,000.00 (increase,50.2%)
---
π Financial Report for ticker/company:'CERS' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 57,607,000.00
- Accounts Receivable: 18,253,000.00
- Current Assets: 181,272,000.00
- P P E Net: 13,283,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 9,710,000.00
- Total Assets: 220,582,000.00
- Accrued Liabilities: 19,746,000.00
- Current Liabilities: 54,764,000.00
- Other Noncurrent Liabilities: 1,870,000.00
- Total Liabilities: 127,947,000.00
- Common Stock: 168,000.00
- Retained Earnings: -927,425,000.00
- Accumulated Other Comprehensive Income: 456,000.00
- Stockholders Equity: 92,635,000.00
- Total Liabilities And Equity: 220,582,000.00
- Inventory: 24,285,000.00
- Operating Income: -16,447,000.00
- Other Nonoperating Income Expense: 456,000.00
- Nonoperating Income Expense: -912,000.00
- Income Tax Expense: 98,000.00
- Change In Inventories: 1,036,000.00
- Cash From Operations: -17,976,000.00
- Capital Expenditures: 193,000.00
- Cash From Investing: 21,392,000.00
- Cash From Financing: 17,488,000.00
- Net Income: -17,457,000.00
- Interest Expense.1: 972,000.00
- Current Ratio: 3.31
- Debt To Equity: 1.38
- Return On Assets: -0.08
- Return On Equity: -0.19
- Free Cash Flow: -18,169,000.00
- Operating Cash Flow Ratio: -0.33
- Net Working Capital: 126,508,000.00
- Equity Ratio: 0.42
- Cash Ratio: 1.05
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: 3,416,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.07
- Total Cash Flow: 3,416,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CERS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 28,875,000.00 (decrease,10.63%)
- Accounts Receivable: 28,151,000.00 (increase,4.9%)
- Current Assets: 164,731,000.00 (increase,0.04%)
- P P E Net: 10,647,000.00 (decrease,4.95%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 23,821,000.00 (decrease,0.72%)
- Total Assets: 215,403,000.00 (decrease,0.49%)
- Accrued Liabilities: 20,059,000.00 (increase,9.76%)
- Current Liabilities: 95,019,000.00 (increase,19.85%)
- Other Noncurrent Liabilities: 3,251,000.00 (increase,3.87%)
- Total Liabilities: 141,330,000.00 (increase,1.17%)
- Common Stock: 177,000.00 (no change,0.0%)
- Retained Earnings: -993,497,000.00 (decrease,0.86%)
- Accumulated Other Comprehensive Income: -3,189,000.00 (decrease,48.12%)
- Stockholders Equity: 73,120,000.00 (decrease,3.5%)
- Total Liabilities And Equity: 215,403,000.00 (decrease,0.49%)
- Inventory: 28,329,000.00 (increase,2.06%)
- Operating Income: -24,130,000.00 (decrease,44.64%)
- Other Nonoperating Income Expense: -647,000.00 (increase,20.32%)
- Nonoperating Income Expense: -4,849,000.00 (decrease,26.21%)
- Income Tax Expense: 221,000.00 (increase,43.51%)
- Change In Inventories: 2,519,000.00 (decrease,7.46%)
- Cash From Operations: -23,859,000.00 (decrease,9.44%)
- Capital Expenditures: 765,000.00 (increase,300.52%)
- Cash From Investing: 1,081,000.00 (decrease,65.65%)
- Cash From Financing: 3,735,000.00 (increase,40.89%)
- Net Income: -29,155,000.00 (decrease,41.03%)
- Interest Expense.1: 4,134,000.00 (increase,51.54%)
- Current Ratio: 1.73 (decrease,16.54%)
- Debt To Equity: 1.93 (increase,4.84%)
- Return On Assets: -0.14 (decrease,41.72%)
- Return On Equity: -0.40 (decrease,46.14%)
- Free Cash Flow: -24,624,000.00 (decrease,11.97%)
- Operating Cash Flow Ratio: -0.25 (increase,8.69%)
- Net Working Capital: 69,712,000.00 (decrease,18.36%)
- Equity Ratio: 0.34 (decrease,3.02%)
- Cash Ratio: 0.30 (decrease,25.43%)
- Capital Expenditure Ratio: -0.03 (decrease,265.98%)
- Net Cash Flow: -22,778,000.00 (decrease,22.11%)
- Goodwill To Assets: 0.01 (increase,0.49%)
- Operating Income To Assets: -0.11 (decrease,45.35%)
- Total Cash Flow: -22,778,000.00 (decrease,22.11%)
---
π Financial Report for ticker/company:'CERS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 32,309,000.00
- Accounts Receivable: 26,837,000.00
- Current Assets: 164,672,000.00
- P P E Net: 11,201,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 23,994,000.00
- Total Assets: 216,456,000.00
- Accrued Liabilities: 18,275,000.00
- Current Liabilities: 79,279,000.00
- Other Noncurrent Liabilities: 3,130,000.00
- Total Liabilities: 139,695,000.00
- Common Stock: 177,000.00
- Retained Earnings: -985,015,000.00
- Accumulated Other Comprehensive Income: -2,153,000.00
- Stockholders Equity: 75,769,000.00
- Total Liabilities And Equity: 216,456,000.00
- Inventory: 27,758,000.00
- Operating Income: -16,683,000.00
- Other Nonoperating Income Expense: -812,000.00
- Nonoperating Income Expense: -3,842,000.00
- Income Tax Expense: 154,000.00
- Change In Inventories: 2,722,000.00
- Cash From Operations: -21,801,000.00
- Capital Expenditures: 191,000.00
- Cash From Investing: 3,147,000.00
- Cash From Financing: 2,651,000.00
- Net Income: -20,673,000.00
- Interest Expense.1: 2,728,000.00
- Current Ratio: 2.08
- Debt To Equity: 1.84
- Return On Assets: -0.10
- Return On Equity: -0.27
- Free Cash Flow: -21,992,000.00
- Operating Cash Flow Ratio: -0.27
- Net Working Capital: 85,393,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.41
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -18,654,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.08
- Total Cash Flow: -18,654,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CERS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 17,389,000.00 (decrease,15.73%)
- Accounts Receivable: 24,546,000.00 (increase,10.69%)
- Current Assets: 150,936,000.00 (no change,0.0%)
- P P E Net: 9,252,000.00 (decrease,9.77%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,254,000.00 (decrease,54.0%)
- Total Assets: 205,844,000.00 (increase,3.51%)
- Accrued Liabilities: 19,620,000.00 (increase,12.05%)
- Current Liabilities: 80,122,000.00 (increase,6.72%)
- Other Noncurrent Liabilities: 2,827,000.00 (increase,0.96%)
- Total Liabilities: 156,821,000.00 (increase,6.56%)
- Common Stock: 181,000.00 (no change,0.0%)
- Retained Earnings: -1,043,282,000.00 (decrease,0.7%)
- Accumulated Other Comprehensive Income: -2,225,000.00 (increase,8.55%)
- Stockholders Equity: 48,168,000.00 (decrease,5.21%)
- Total Liabilities And Equity: 205,844,000.00 (increase,3.51%)
- Inventory: 42,661,000.00 (increase,5.06%)
- Operating Income: -31,029,000.00 (decrease,20.33%)
- Other Nonoperating Income Expense: 1,159,000.00 (increase,25.16%)
- Nonoperating Income Expense: -4,976,000.00 (decrease,65.26%)
- Income Tax Expense: 253,000.00 (increase,44.57%)
- Shares Outstanding Basic: 179,950,000.00 (increase,0.28%)
- Shares Outstanding Diluted: 179,950,000.00 (increase,0.28%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 19,519,000.00 (increase,72.05%)
- Cash From Operations: -27,985,000.00 (decrease,59.95%)
- Capital Expenditures: 4,603,000.00 (increase,133.89%)
- Cash From Investing: 408,000.00 (decrease,40.26%)
- Cash From Financing: 9,490,000.00 (increase,402.65%)
- Net Income: -36,161,000.00 (decrease,25.15%)
- Interest Expense.1: 6,157,000.00 (increase,62.33%)
- Current Ratio: 1.88 (decrease,6.3%)
- Debt To Equity: 3.26 (increase,12.42%)
- Return On Assets: -0.18 (decrease,20.9%)
- Return On Equity: -0.75 (decrease,32.03%)
- Free Cash Flow: -32,588,000.00 (decrease,67.43%)
- Operating Cash Flow Ratio: -0.35 (decrease,49.88%)
- Net Working Capital: 70,814,000.00 (decrease,6.65%)
- Equity Ratio: 0.23 (decrease,8.43%)
- Cash Ratio: 0.22 (decrease,21.04%)
- Book Value Per Share: 0.27 (decrease,5.47%)
- Capital Expenditure Ratio: -0.16 (decrease,46.23%)
- Net Cash Flow: -27,577,000.00 (decrease,64.02%)
- Goodwill To Assets: 0.01 (decrease,3.39%)
- Operating Income To Assets: -0.15 (decrease,16.25%)
- Cash Flow Per Share: -0.16 (decrease,59.51%)
- Total Cash Flow: -27,577,000.00 (decrease,64.02%)
---
π Financial Report for ticker/company:'CERS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 20,635,000.00 (decrease,25.25%)
- Accounts Receivable: 22,175,000.00 (decrease,12.15%)
- Current Assets: 150,936,000.00 (decrease,6.95%)
- P P E Net: 10,254,000.00 (decrease,5.33%)
- Goodwill: 1,316,000.00 (no change,0.0%)
- Other Noncurrent Assets: 22,293,000.00 (increase,6.79%)
- Total Assets: 198,860,000.00 (decrease,5.0%)
- Accrued Liabilities: 17,510,000.00 (decrease,9.21%)
- Current Liabilities: 75,078,000.00 (decrease,3.22%)
- Other Noncurrent Liabilities: 2,800,000.00 (increase,15.99%)
- Total Liabilities: 147,170,000.00 (decrease,1.74%)
- Common Stock: 181,000.00 (increase,0.56%)
- Retained Earnings: -1,036,015,000.00 (decrease,1.3%)
- Accumulated Other Comprehensive Income: -2,433,000.00 (decrease,8.57%)
- Stockholders Equity: 50,816,000.00 (decrease,13.33%)
- Total Liabilities And Equity: 198,860,000.00 (decrease,5.0%)
- Inventory: 40,608,000.00 (increase,10.91%)
- Operating Income: -25,786,000.00 (decrease,82.28%)
- Other Nonoperating Income Expense: 926,000.00 (increase,139.28%)
- Nonoperating Income Expense: -3,011,000.00 (decrease,112.34%)
- Income Tax Expense: 175,000.00 (increase,127.27%)
- Shares Outstanding Basic: 179,449,000.00 (increase,0.66%)
- Shares Outstanding Diluted: 179,449,000.00 (increase,0.66%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 11,345,000.00 (increase,89.21%)
- Cash From Operations: -17,496,000.00 (decrease,105.84%)
- Capital Expenditures: 1,968,000.00 (increase,29.13%)
- Cash From Investing: 683,000.00 (increase,141.49%)
- Cash From Financing: 1,888,000.00 (decrease,8.39%)
- Net Income: -28,894,000.00 (decrease,84.99%)
- Interest Expense.1: 3,793,000.00 (increase,135.3%)
- Current Ratio: 2.01 (decrease,3.86%)
- Debt To Equity: 2.90 (increase,13.37%)
- Return On Assets: -0.15 (decrease,94.74%)
- Return On Equity: -0.57 (decrease,113.45%)
- Free Cash Flow: -19,464,000.00 (decrease,94.17%)
- Operating Cash Flow Ratio: -0.23 (decrease,112.68%)
- Net Working Capital: 75,858,000.00 (decrease,10.38%)
- Equity Ratio: 0.26 (decrease,8.76%)
- Cash Ratio: 0.27 (decrease,22.76%)
- Book Value Per Share: 0.28 (decrease,13.9%)
- Capital Expenditure Ratio: -0.11 (increase,37.26%)
- Net Cash Flow: -16,813,000.00 (decrease,65.71%)
- Goodwill To Assets: 0.01 (increase,5.27%)
- Operating Income To Assets: -0.13 (decrease,91.89%)
- Cash Flow Per Share: -0.10 (decrease,104.49%)
- Total Cash Flow: -16,813,000.00 (decrease,65.71%)
---
π Financial Report for ticker/company:'CERS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 27,604,000.00
- Accounts Receivable: 25,242,000.00
- Current Assets: 162,216,000.00
- P P E Net: 10,831,000.00
- Goodwill: 1,316,000.00
- Other Noncurrent Assets: 20,875,000.00
- Total Assets: 209,336,000.00
- Accrued Liabilities: 19,287,000.00
- Current Liabilities: 77,573,000.00
- Other Noncurrent Liabilities: 2,414,000.00
- Total Liabilities: 149,774,000.00
- Common Stock: 180,000.00
- Retained Earnings: -1,022,740,000.00
- Accumulated Other Comprehensive Income: -2,241,000.00
- Stockholders Equity: 58,632,000.00
- Total Liabilities And Equity: 209,336,000.00
- Inventory: 36,614,000.00
- Operating Income: -14,146,000.00
- Other Nonoperating Income Expense: 387,000.00
- Nonoperating Income Expense: -1,418,000.00
- Income Tax Expense: 77,000.00
- Shares Outstanding Basic: 178,273,000.00
- Shares Outstanding Diluted: 178,273,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 5,996,000.00
- Cash From Operations: -8,500,000.00
- Capital Expenditures: 1,524,000.00
- Cash From Investing: -1,646,000.00
- Cash From Financing: 2,061,000.00
- Net Income: -15,619,000.00
- Interest Expense.1: 1,612,000.00
- Current Ratio: 2.09
- Debt To Equity: 2.55
- Return On Assets: -0.07
- Return On Equity: -0.27
- Free Cash Flow: -10,024,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 84,643,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.36
- Book Value Per Share: 0.33
- Capital Expenditure Ratio: -0.18
- Net Cash Flow: -10,146,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.07
- Cash Flow Per Share: -0.05
- Total Cash Flow: -10,146,000.00
|
CEVA | π
Year: 2015
π Financial Report for ticker/company:'CEVA' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 14,042,000.00 (decrease,38.66%)
- Current Assets: 129,306,000.00 (decrease,3.99%)
- P P E Net: 2,171,000.00 (increase,48.39%)
- Goodwill: 46,415,000.00 (increase,27.17%)
- Other Noncurrent Assets: 1,806,000.00 (decrease,46.36%)
- Total Assets: 210,488,000.00 (increase,4.92%)
- Current Liabilities: 22,085,000.00 (increase,91.54%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 27,200,000.00 (increase,0.92%)
- Accumulated Other Comprehensive Income: -339,000.00 (decrease,429.69%)
- Stockholders Equity: 179,455,000.00 (decrease,1.08%)
- Total Liabilities And Equity: 210,488,000.00 (increase,4.92%)
- Revenue: 36,987,000.00 (increase,61.59%)
- Operating Income: 1,099,000.00 (increase,938.93%)
- Income Tax Expense: 523,000.00 (increase,82.23%)
- Other Comprehensive Income: -258,000.00 (decrease,1617.65%)
- Comprehensive Income: 857,000.00 (increase,80.04%)
- Shares Outstanding Basic: 20,761,000.00 (decrease,0.99%)
- Shares Outstanding Diluted: 21,132,000.00 (decrease,1.1%)
- Change In Accrued Taxes: 287,000.00 (increase,267.95%)
- Capital Expenditures: 758,000.00 (increase,359.39%)
- Net Income: 1,115,000.00 (increase,142.92%)
- Net Change In Cash.1: -10,075,000.00 (decrease,723.12%)
- Net Profit Margin: 0.03 (increase,50.33%)
- Current Ratio: 5.85 (decrease,49.87%)
- Return On Assets: 0.01 (increase,131.53%)
- Return On Equity: 0.01 (increase,145.57%)
- Asset Turnover: 0.18 (increase,54.02%)
- Net Working Capital: 107,221,000.00 (decrease,12.93%)
- Equity Ratio: 0.85 (decrease,5.72%)
- Cash Ratio: 0.64 (decrease,67.98%)
- Operating Margin: 0.03 (increase,619.16%)
- Book Value Per Share: 8.64 (decrease,0.09%)
- Total Comprehensive Income: 857,000.00 (increase,80.04%)
- Fixed Asset Turnover: 17.04 (increase,8.89%)
- O C Ito Net Income Ratio: -0.23 (decrease,724.75%)
- Goodwill To Assets: 0.22 (increase,21.21%)
- Operating Income To Assets: 0.01 (increase,899.6%)
- Working Capital Turnover: 0.34 (increase,85.59%)
- Revenue Per Share: 1.78 (increase,63.2%)
- Total Equity Turnover: 0.21 (increase,63.36%)
- O C Ito Revenue: -0.01 (decrease,1039.18%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 22,893,000.00 (decrease,18.82%)
- Current Assets: 134,676,000.00 (decrease,7.54%)
- P P E Net: 1,463,000.00 (decrease,4.44%)
- Goodwill: 36,498,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,367,000.00 (no change,0.0%)
- Total Assets: 200,621,000.00 (decrease,5.59%)
- Current Liabilities: 11,530,000.00 (decrease,16.06%)
- Common Stock: 20,000.00 (decrease,4.76%)
- Retained Earnings: 26,952,000.00 (decrease,7.03%)
- Accumulated Other Comprehensive Income: -64,000.00 (decrease,14.29%)
- Stockholders Equity: 181,414,000.00 (decrease,5.21%)
- Total Liabilities And Equity: 200,621,000.00 (decrease,5.59%)
- Revenue: 22,889,000.00 (increase,67.39%)
- Operating Income: -131,000.00 (decrease,106.14%)
- Income Tax Expense: 287,000.00 (decrease,52.8%)
- Other Comprehensive Income: 17,000.00 (decrease,32.0%)
- Comprehensive Income: 476,000.00 (decrease,76.32%)
- Shares Outstanding Basic: 20,968,000.00 (decrease,0.9%)
- Shares Outstanding Diluted: 21,368,000.00 (decrease,1.03%)
- Change In Accrued Taxes: 78,000.00 (increase,212.0%)
- Capital Expenditures: 165,000.00 (increase,114.29%)
- Net Income: 459,000.00 (decrease,76.88%)
- Net Change In Cash.1: -1,224,000.00 (decrease,129.97%)
- Net Profit Margin: 0.02 (decrease,86.19%)
- Current Ratio: 11.68 (increase,10.15%)
- Return On Assets: 0.00 (decrease,75.51%)
- Return On Equity: 0.00 (decrease,75.61%)
- Asset Turnover: 0.11 (increase,77.31%)
- Net Working Capital: 123,146,000.00 (decrease,6.65%)
- Equity Ratio: 0.90 (increase,0.4%)
- Cash Ratio: 1.99 (decrease,3.29%)
- Operating Margin: -0.01 (decrease,103.67%)
- Book Value Per Share: 8.65 (decrease,4.35%)
- Total Comprehensive Income: 476,000.00 (decrease,76.32%)
- Fixed Asset Turnover: 15.65 (increase,75.17%)
- O C Ito Net Income Ratio: 0.04 (increase,194.07%)
- Goodwill To Assets: 0.18 (increase,5.92%)
- Operating Income To Assets: -0.00 (decrease,106.51%)
- Working Capital Turnover: 0.19 (increase,79.32%)
- Revenue Per Share: 1.09 (increase,68.92%)
- Total Equity Turnover: 0.13 (increase,76.59%)
- O C Ito Revenue: 0.00 (decrease,59.38%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 28,201,000.00
- Current Assets: 145,661,000.00
- P P E Net: 1,531,000.00
- Goodwill: 36,498,000.00
- Other Noncurrent Assets: 3,367,000.00
- Total Assets: 212,504,000.00
- Current Liabilities: 13,736,000.00
- Common Stock: 21,000.00
- Retained Earnings: 28,991,000.00
- Accumulated Other Comprehensive Income: -56,000.00
- Stockholders Equity: 191,385,000.00
- Total Liabilities And Equity: 212,504,000.00
- Revenue: 13,674,000.00
- Operating Income: 2,133,000.00
- Income Tax Expense: 608,000.00
- Other Comprehensive Income: 25,000.00
- Comprehensive Income: 2,010,000.00
- Shares Outstanding Basic: 21,159,000.00
- Shares Outstanding Diluted: 21,590,000.00
- Change In Accrued Taxes: 25,000.00
- Capital Expenditures: 77,000.00
- Net Income: 1,985,000.00
- Net Change In Cash.1: 4,084,000.00
- Net Profit Margin: 0.15
- Current Ratio: 10.60
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.06
- Net Working Capital: 131,925,000.00
- Equity Ratio: 0.90
- Cash Ratio: 2.05
- Operating Margin: 0.16
- Book Value Per Share: 9.05
- Total Comprehensive Income: 2,010,000.00
- Fixed Asset Turnover: 8.93
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.01
- Working Capital Turnover: 0.10
- Revenue Per Share: 0.65
- Total Equity Turnover: 0.07
- O C Ito Revenue: 0.00
---
π
Year: 2016
π Financial Report for ticker/company:'CEVA' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 16,316,000.00 (increase,35.02%)
- Current Assets: 98,097,000.00 (increase,13.99%)
- P P E Net: 2,994,000.00 (increase,5.57%)
- Goodwill: 46,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,806,000.00 (no change,0.0%)
- Total Assets: 208,209,000.00 (increase,0.42%)
- Current Liabilities: 16,386,000.00 (decrease,4.83%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 24,680,000.00 (increase,13.37%)
- Accumulated Other Comprehensive Income: -325,000.00 (decrease,133.81%)
- Stockholders Equity: 183,256,000.00 (increase,1.32%)
- Total Liabilities And Equity: 208,209,000.00 (increase,0.42%)
- Revenue: 43,428,000.00 (increase,59.7%)
- Operating Income: 4,084,000.00 (increase,588.7%)
- Income Tax Expense: 764,000.00 (increase,322.1%)
- Other Comprehensive Income: 111,000.00 (decrease,62.63%)
- Comprehensive Income: 4,074,000.00 (increase,328.39%)
- Shares Outstanding Basic: 20,477,000.00 (decrease,0.07%)
- Shares Outstanding Diluted: 20,918,000.00 (decrease,0.25%)
- Change In Accrued Taxes: -277,000.00 (increase,19.01%)
- Capital Expenditures: 1,173,000.00 (increase,57.24%)
- Net Income: 3,963,000.00 (increase,505.96%)
- Net Change In Cash.1: 150,000.00 (increase,103.67%)
- Net Profit Margin: 0.09 (increase,279.43%)
- Current Ratio: 5.99 (increase,19.77%)
- Return On Assets: 0.02 (increase,503.41%)
- Return On Equity: 0.02 (increase,498.06%)
- Asset Turnover: 0.21 (increase,59.03%)
- Net Working Capital: 81,711,000.00 (increase,18.7%)
- Equity Ratio: 0.88 (increase,0.89%)
- Cash Ratio: 1.00 (increase,41.87%)
- Operating Margin: 0.09 (increase,331.24%)
- Book Value Per Share: 8.95 (increase,1.39%)
- Total Comprehensive Income: 4,074,000.00 (increase,328.39%)
- Fixed Asset Turnover: 14.51 (increase,51.27%)
- O C Ito Net Income Ratio: 0.03 (decrease,93.83%)
- Goodwill To Assets: 0.22 (decrease,0.42%)
- Operating Income To Assets: 0.02 (increase,585.8%)
- Working Capital Turnover: 0.53 (increase,34.54%)
- Revenue Per Share: 2.12 (increase,59.81%)
- Total Equity Turnover: 0.24 (increase,57.62%)
- O C Ito Revenue: 0.00 (decrease,76.6%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 12,084,000.00 (decrease,13.64%)
- Current Assets: 86,055,000.00 (decrease,20.06%)
- P P E Net: 2,836,000.00 (increase,4.0%)
- Goodwill: 46,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,806,000.00 (no change,0.0%)
- Total Assets: 207,333,000.00 (decrease,1.81%)
- Current Liabilities: 17,217,000.00 (decrease,11.96%)
- Common Stock: 20,000.00 (decrease,4.76%)
- Retained Earnings: 21,769,000.00 (decrease,1.4%)
- Accumulated Other Comprehensive Income: -139,000.00 (increase,55.31%)
- Stockholders Equity: 180,867,000.00 (decrease,1.03%)
- Total Liabilities And Equity: 207,333,000.00 (decrease,1.81%)
- Revenue: 27,193,000.00 (increase,96.57%)
- Operating Income: 593,000.00 (increase,5.33%)
- Income Tax Expense: 181,000.00 (increase,262.0%)
- Other Comprehensive Income: 297,000.00 (increase,137.6%)
- Comprehensive Income: 951,000.00 (increase,55.65%)
- Shares Outstanding Basic: 20,491,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 20,971,000.00 (increase,0.06%)
- Change In Accrued Taxes: -342,000.00 (decrease,1050.0%)
- Capital Expenditures: 746,000.00 (increase,97.88%)
- Net Income: 654,000.00 (increase,34.57%)
- Net Change In Cash.1: -4,082,000.00 (decrease,87.85%)
- Net Profit Margin: 0.02 (decrease,31.54%)
- Current Ratio: 5.00 (decrease,9.2%)
- Return On Assets: 0.00 (increase,37.05%)
- Return On Equity: 0.00 (increase,35.96%)
- Asset Turnover: 0.13 (increase,100.19%)
- Net Working Capital: 68,838,000.00 (decrease,21.85%)
- Equity Ratio: 0.87 (increase,0.8%)
- Cash Ratio: 0.70 (decrease,1.91%)
- Operating Margin: 0.02 (decrease,46.42%)
- Book Value Per Share: 8.83 (decrease,1.38%)
- Total Comprehensive Income: 951,000.00 (increase,55.65%)
- Fixed Asset Turnover: 9.59 (increase,89.01%)
- O C Ito Net Income Ratio: 0.45 (increase,76.57%)
- Goodwill To Assets: 0.22 (increase,1.84%)
- Operating Income To Assets: 0.00 (increase,7.27%)
- Working Capital Turnover: 0.40 (increase,151.54%)
- Revenue Per Share: 1.33 (increase,95.87%)
- Total Equity Turnover: 0.15 (increase,98.61%)
- O C Ito Revenue: 0.01 (increase,20.88%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 13,993,000.00
- Current Assets: 107,646,000.00
- P P E Net: 2,727,000.00
- Goodwill: 46,612,000.00
- Other Noncurrent Assets: 1,806,000.00
- Total Assets: 211,153,000.00
- Current Liabilities: 19,556,000.00
- Common Stock: 21,000.00
- Retained Earnings: 22,078,000.00
- Accumulated Other Comprehensive Income: -311,000.00
- Stockholders Equity: 182,744,000.00
- Total Liabilities And Equity: 211,153,000.00
- Revenue: 13,834,000.00
- Operating Income: 563,000.00
- Income Tax Expense: 50,000.00
- Other Comprehensive Income: 125,000.00
- Comprehensive Income: 611,000.00
- Shares Outstanding Basic: 20,418,000.00
- Shares Outstanding Diluted: 20,958,000.00
- Change In Accrued Taxes: 36,000.00
- Capital Expenditures: 377,000.00
- Net Income: 486,000.00
- Net Change In Cash.1: -2,173,000.00
- Net Profit Margin: 0.04
- Current Ratio: 5.50
- Return On Assets: 0.00
- Return On Equity: 0.00
- Asset Turnover: 0.07
- Net Working Capital: 88,090,000.00
- Equity Ratio: 0.87
- Cash Ratio: 0.72
- Operating Margin: 0.04
- Book Value Per Share: 8.95
- Total Comprehensive Income: 611,000.00
- Fixed Asset Turnover: 5.07
- O C Ito Net Income Ratio: 0.26
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.00
- Working Capital Turnover: 0.16
- Revenue Per Share: 0.68
- Total Equity Turnover: 0.08
- O C Ito Revenue: 0.01
---
π
Year: 2017
π Financial Report for ticker/company:'CEVA' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 19,998,000.00 (increase,7.15%)
- Accounts Receivable: 17,250,000.00 (increase,60.09%)
- Current Assets: 140,076,000.00 (increase,2.16%)
- P P E Net: 4,831,000.00 (increase,17.69%)
- Goodwill: 46,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,358,000.00 (increase,9.72%)
- Total Assets: 234,487,000.00 (increase,6.53%)
- Current Liabilities: 21,279,000.00 (increase,19.36%)
- Common Stock: 21,000.00 (no change,0.0%)
- Retained Earnings: 34,492,000.00 (increase,7.15%)
- Accumulated Other Comprehensive Income: 33,000.00 (increase,650.0%)
- Stockholders Equity: 204,675,000.00 (increase,5.46%)
- Total Liabilities And Equity: 234,487,000.00 (increase,6.53%)
- Revenue: 51,457,000.00 (increase,53.1%)
- Operating Income: 8,257,000.00 (increase,84.76%)
- Income Tax Expense: 1,975,000.00 (increase,105.73%)
- Other Comprehensive Income: 452,000.00 (increase,9.44%)
- Comprehensive Income: 8,351,000.00 (increase,69.6%)
- Shares Outstanding Basic: 20,718,000.00 (increase,0.76%)
- Shares Outstanding Diluted: 21,395,000.00 (increase,1.16%)
- Change In Accrued Taxes: 894,000.00 (increase,5860.0%)
- Capital Expenditures: 2,031,000.00 (increase,174.46%)
- Net Income: 7,899,000.00 (increase,75.11%)
- Net Change In Cash.1: 1,089,000.00 (increase,544.49%)
- Net Profit Margin: 0.15 (increase,14.38%)
- Current Ratio: 6.58 (decrease,14.41%)
- Return On Assets: 0.03 (increase,64.37%)
- Return On Equity: 0.04 (increase,66.04%)
- Asset Turnover: 0.22 (increase,43.71%)
- Receivables Turnover: 2.98 (decrease,4.37%)
- Net Working Capital: 118,797,000.00 (decrease,0.41%)
- Equity Ratio: 0.87 (decrease,1.01%)
- Cash Ratio: 0.94 (decrease,10.23%)
- Operating Margin: 0.16 (increase,20.68%)
- Book Value Per Share: 9.88 (increase,4.67%)
- Total Comprehensive Income: 8,351,000.00 (increase,69.6%)
- Fixed Asset Turnover: 10.65 (increase,30.09%)
- O C Ito Net Income Ratio: 0.06 (decrease,37.5%)
- Goodwill To Assets: 0.20 (decrease,6.13%)
- Operating Income To Assets: 0.04 (increase,73.43%)
- Working Capital Turnover: 0.43 (increase,53.73%)
- Revenue Per Share: 2.48 (increase,51.94%)
- Total Equity Turnover: 0.25 (increase,45.17%)
- O C Ito Revenue: 0.01 (decrease,28.51%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 18,664,000.00 (increase,64.95%)
- Accounts Receivable: 10,775,000.00 (increase,60.61%)
- Current Assets: 137,118,000.00 (increase,18.34%)
- P P E Net: 4,105,000.00 (increase,6.79%)
- Goodwill: 46,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,972,000.00 (increase,9.06%)
- Total Assets: 220,106,000.00 (increase,2.75%)
- Current Liabilities: 17,828,000.00 (decrease,5.06%)
- Common Stock: 21,000.00 (increase,5.0%)
- Retained Earnings: 32,191,000.00 (increase,3.31%)
- Accumulated Other Comprehensive Income: -6,000.00 (increase,45.45%)
- Stockholders Equity: 194,077,000.00 (increase,3.63%)
- Total Liabilities And Equity: 220,106,000.00 (increase,2.75%)
- Revenue: 33,611,000.00 (increase,103.6%)
- Operating Income: 4,469,000.00 (increase,145.28%)
- Income Tax Expense: 960,000.00 (increase,107.34%)
- Other Comprehensive Income: 413,000.00 (increase,1.23%)
- Comprehensive Income: 4,924,000.00 (increase,123.01%)
- Shares Outstanding Basic: 20,562,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 21,149,000.00 (increase,1.07%)
- Change In Accrued Taxes: 15,000.00 (decrease,96.79%)
- Capital Expenditures: 740,000.00 (increase,80.05%)
- Net Income: 4,511,000.00 (increase,150.61%)
- Net Change In Cash.1: -245,000.00 (increase,96.77%)
- Net Profit Margin: 0.13 (increase,23.09%)
- Current Ratio: 7.69 (increase,24.65%)
- Return On Assets: 0.02 (increase,143.91%)
- Return On Equity: 0.02 (increase,141.82%)
- Asset Turnover: 0.15 (increase,98.16%)
- Receivables Turnover: 3.12 (increase,26.77%)
- Net Working Capital: 119,290,000.00 (increase,22.87%)
- Equity Ratio: 0.88 (increase,0.86%)
- Cash Ratio: 1.05 (increase,73.74%)
- Operating Margin: 0.13 (increase,20.47%)
- Book Value Per Share: 9.44 (increase,3.42%)
- Total Comprehensive Income: 4,924,000.00 (increase,123.01%)
- Fixed Asset Turnover: 8.19 (increase,90.66%)
- O C Ito Net Income Ratio: 0.09 (decrease,59.61%)
- Goodwill To Assets: 0.21 (decrease,2.68%)
- Operating Income To Assets: 0.02 (increase,138.72%)
- Working Capital Turnover: 0.28 (increase,65.7%)
- Revenue Per Share: 1.63 (increase,103.19%)
- Total Equity Turnover: 0.17 (increase,96.47%)
- O C Ito Revenue: 0.01 (decrease,50.28%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 11,315,000.00
- Accounts Receivable: 6,709,000.00
- Current Assets: 115,863,000.00
- P P E Net: 3,844,000.00
- Goodwill: 46,612,000.00
- Other Noncurrent Assets: 3,642,000.00
- Total Assets: 214,218,000.00
- Current Liabilities: 18,778,000.00
- Common Stock: 20,000.00
- Retained Earnings: 31,160,000.00
- Accumulated Other Comprehensive Income: -11,000.00
- Stockholders Equity: 187,272,000.00
- Total Liabilities And Equity: 214,218,000.00
- Revenue: 16,508,000.00
- Operating Income: 1,822,000.00
- Income Tax Expense: 463,000.00
- Other Comprehensive Income: 408,000.00
- Comprehensive Income: 2,208,000.00
- Shares Outstanding Basic: 20,520,000.00
- Shares Outstanding Diluted: 20,926,000.00
- Change In Accrued Taxes: 467,000.00
- Capital Expenditures: 411,000.00
- Net Income: 1,800,000.00
- Net Change In Cash.1: -7,594,000.00
- Net Profit Margin: 0.11
- Current Ratio: 6.17
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.08
- Receivables Turnover: 2.46
- Net Working Capital: 97,085,000.00
- Equity Ratio: 0.87
- Cash Ratio: 0.60
- Operating Margin: 0.11
- Book Value Per Share: 9.13
- Total Comprehensive Income: 2,208,000.00
- Fixed Asset Turnover: 4.29
- O C Ito Net Income Ratio: 0.23
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.01
- Working Capital Turnover: 0.17
- Revenue Per Share: 0.80
- Total Equity Turnover: 0.09
- O C Ito Revenue: 0.02
---
π
Year: 2018
π Financial Report for ticker/company:'CEVA' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 22,931,000.00 (increase,34.08%)
- Accounts Receivable: 12,885,000.00 (increase,24.03%)
- Current Assets: 155,829,000.00 (increase,15.25%)
- P P E Net: 6,698,000.00 (increase,8.79%)
- Goodwill: 46,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,588,000.00 (increase,12.09%)
- Total Assets: 267,175,000.00 (increase,4.25%)
- Current Liabilities: 18,467,000.00 (increase,7.49%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: 51,235,000.00 (increase,12.69%)
- Accumulated Other Comprehensive Income: -201,000.00 (increase,27.7%)
- Stockholders Equity: 238,956,000.00 (increase,4.05%)
- Total Liabilities And Equity: 267,175,000.00 (increase,4.25%)
- Revenue: 65,906,000.00 (increase,57.44%)
- Operating Income: 12,726,000.00 (increase,95.3%)
- Income Tax Expense: 1,008,000.00 (increase,682.66%)
- Other Comprehensive Income: 296,000.00 (increase,35.16%)
- Comprehensive Income: 14,161,000.00 (increase,71.98%)
- Shares Outstanding Basic: 21,687,000.00 (increase,0.61%)
- Shares Outstanding Diluted: 22,480,000.00 (increase,0.46%)
- Change In Accrued Taxes: -1,501,000.00 (decrease,1.76%)
- Capital Expenditures: 3,340,000.00 (increase,46.81%)
- Net Income: 13,865,000.00 (increase,72.99%)
- Net Change In Cash.1: 4,530,000.00 (increase,449.0%)
- Net Profit Margin: 0.21 (increase,9.88%)
- Current Ratio: 8.44 (increase,7.22%)
- Return On Assets: 0.05 (increase,65.94%)
- Return On Equity: 0.06 (increase,66.25%)
- Asset Turnover: 0.25 (increase,51.02%)
- Receivables Turnover: 5.11 (increase,26.94%)
- Net Working Capital: 137,362,000.00 (increase,16.38%)
- Equity Ratio: 0.89 (decrease,0.19%)
- Cash Ratio: 1.24 (increase,24.73%)
- Operating Margin: 0.19 (increase,24.05%)
- Book Value Per Share: 11.02 (increase,3.42%)
- Total Comprehensive Income: 14,161,000.00 (increase,71.98%)
- Fixed Asset Turnover: 9.84 (increase,44.72%)
- O C Ito Net Income Ratio: 0.02 (decrease,21.87%)
- Goodwill To Assets: 0.17 (decrease,4.08%)
- Operating Income To Assets: 0.05 (increase,87.34%)
- Working Capital Turnover: 0.48 (increase,35.28%)
- Revenue Per Share: 3.04 (increase,56.49%)
- Total Equity Turnover: 0.28 (increase,51.31%)
- O C Ito Revenue: 0.00 (decrease,14.15%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 17,103,000.00 (increase,35.51%)
- Accounts Receivable: 10,389,000.00 (decrease,24.59%)
- Current Assets: 135,208,000.00 (increase,2.39%)
- P P E Net: 6,157,000.00 (increase,5.68%)
- Goodwill: 46,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,093,000.00 (increase,14.49%)
- Total Assets: 256,283,000.00 (increase,1.86%)
- Current Liabilities: 17,180,000.00 (decrease,23.83%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: 45,465,000.00 (increase,5.87%)
- Accumulated Other Comprehensive Income: -278,000.00 (increase,3.81%)
- Stockholders Equity: 229,653,000.00 (increase,4.3%)
- Total Liabilities And Equity: 256,283,000.00 (increase,1.86%)
- Revenue: 41,862,000.00 (increase,96.66%)
- Operating Income: 6,516,000.00 (increase,49.93%)
- Income Tax Expense: -173,000.00 (decrease,121.36%)
- Other Comprehensive Income: 219,000.00 (increase,5.29%)
- Comprehensive Income: 8,234,000.00 (increase,90.82%)
- Shares Outstanding Basic: 21,556,000.00 (increase,0.74%)
- Shares Outstanding Diluted: 22,376,000.00 (increase,0.85%)
- Change In Accrued Taxes: -1,475,000.00 (decrease,953.57%)
- Capital Expenditures: 2,275,000.00 (increase,58.54%)
- Net Income: 8,015,000.00 (increase,95.15%)
- Net Change In Cash.1: -1,298,000.00 (increase,77.54%)
- Net Profit Margin: 0.19 (decrease,0.76%)
- Current Ratio: 7.87 (increase,34.43%)
- Return On Assets: 0.03 (increase,91.6%)
- Return On Equity: 0.03 (increase,87.1%)
- Asset Turnover: 0.16 (increase,93.07%)
- Receivables Turnover: 4.03 (increase,160.79%)
- Net Working Capital: 118,028,000.00 (increase,7.8%)
- Equity Ratio: 0.90 (increase,2.4%)
- Cash Ratio: 1.00 (increase,77.92%)
- Operating Margin: 0.16 (decrease,23.76%)
- Book Value Per Share: 10.65 (increase,3.54%)
- Total Comprehensive Income: 8,234,000.00 (increase,90.82%)
- Fixed Asset Turnover: 6.80 (increase,86.08%)
- O C Ito Net Income Ratio: 0.03 (decrease,46.05%)
- Goodwill To Assets: 0.18 (decrease,1.82%)
- Operating Income To Assets: 0.03 (increase,47.2%)
- Working Capital Turnover: 0.35 (increase,82.43%)
- Revenue Per Share: 1.94 (increase,95.21%)
- Total Equity Turnover: 0.18 (increase,88.54%)
- O C Ito Revenue: 0.01 (decrease,46.46%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 12,621,000.00
- Accounts Receivable: 13,777,000.00
- Current Assets: 132,048,000.00
- P P E Net: 5,826,000.00
- Goodwill: 46,612,000.00
- Other Noncurrent Assets: 3,575,000.00
- Total Assets: 251,609,000.00
- Current Liabilities: 22,556,000.00
- Common Stock: 22,000.00
- Retained Earnings: 42,946,000.00
- Accumulated Other Comprehensive Income: -289,000.00
- Stockholders Equity: 220,178,000.00
- Total Liabilities And Equity: 251,609,000.00
- Revenue: 21,287,000.00
- Operating Income: 4,346,000.00
- Income Tax Expense: 810,000.00
- Other Comprehensive Income: 208,000.00
- Comprehensive Income: 4,315,000.00
- Shares Outstanding Basic: 21,398,000.00
- Shares Outstanding Diluted: 22,187,000.00
- Change In Accrued Taxes: -140,000.00
- Capital Expenditures: 1,435,000.00
- Net Income: 4,107,000.00
- Net Change In Cash.1: -5,780,000.00
- Net Profit Margin: 0.19
- Current Ratio: 5.85
- Return On Assets: 0.02
- Return On Equity: 0.02
- Asset Turnover: 0.08
- Receivables Turnover: 1.55
- Net Working Capital: 109,492,000.00
- Equity Ratio: 0.88
- Cash Ratio: 0.56
- Operating Margin: 0.20
- Book Value Per Share: 10.29
- Total Comprehensive Income: 4,315,000.00
- Fixed Asset Turnover: 3.65
- O C Ito Net Income Ratio: 0.05
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.02
- Working Capital Turnover: 0.19
- Revenue Per Share: 0.99
- Total Equity Turnover: 0.10
- O C Ito Revenue: 0.01
---
π
Year: 2019
π Financial Report for ticker/company:'CEVA' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 9,212,000.00 (decrease,13.91%)
- Accounts Receivable: 7,577,000.00 (decrease,18.05%)
- Current Assets: 149,493,000.00 (decrease,0.3%)
- P P E Net: 7,979,000.00 (decrease,1.49%)
- Goodwill: 46,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,938,000.00 (increase,11.12%)
- Total Assets: 275,251,000.00 (increase,0.16%)
- Current Liabilities: 21,063,000.00 (increase,1.02%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: 60,570,000.00 (increase,4.31%)
- Accumulated Other Comprehensive Income: -1,284,000.00 (increase,9.39%)
- Stockholders Equity: 244,388,000.00 (increase,0.01%)
- Total Liabilities And Equity: 275,251,000.00 (increase,0.16%)
- Operating Income: -3,417,000.00 (increase,38.64%)
- Income Tax Expense: 847,000.00 (increase,108.11%)
- Other Comprehensive Income: -698,000.00 (increase,16.0%)
- Comprehensive Income: -2,427,000.00 (increase,52.44%)
- Shares Outstanding Basic: 22,091,000.00 (decrease,0.22%)
- Shares Outstanding Diluted: 22,091,000.00 (decrease,0.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 2,913,000.00 (increase,29.47%)
- Net Income: -1,729,000.00 (increase,59.53%)
- Net Change In Cash.1: -12,527,000.00 (decrease,13.48%)
- Current Ratio: 7.10 (decrease,1.31%)
- Return On Assets: -0.01 (increase,59.59%)
- Return On Equity: -0.01 (increase,59.53%)
- Net Working Capital: 128,430,000.00 (decrease,0.51%)
- Equity Ratio: 0.89 (decrease,0.15%)
- Cash Ratio: 0.44 (decrease,14.78%)
- Book Value Per Share: 11.06 (increase,0.23%)
- Total Comprehensive Income: -2,427,000.00 (increase,52.44%)
- O C Ito Net Income Ratio: 0.40 (increase,107.53%)
- Goodwill To Assets: 0.17 (decrease,0.16%)
- Operating Income To Assets: -0.01 (increase,38.74%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 10,700,000.00 (decrease,41.79%)
- Accounts Receivable: 9,246,000.00 (decrease,33.49%)
- Current Assets: 149,938,000.00 (decrease,8.76%)
- P P E Net: 8,100,000.00 (increase,19.03%)
- Goodwill: 46,612,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,444,000.00 (increase,4.03%)
- Total Assets: 274,817,000.00 (decrease,4.09%)
- Current Liabilities: 20,850,000.00 (decrease,11.44%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: 58,068,000.00 (decrease,3.55%)
- Accumulated Other Comprehensive Income: -1,417,000.00 (decrease,19.28%)
- Stockholders Equity: 244,366,000.00 (decrease,3.34%)
- Total Liabilities And Equity: 274,817,000.00 (decrease,4.09%)
- Operating Income: -5,569,000.00 (decrease,91.51%)
- Income Tax Expense: 407,000.00 (increase,102.49%)
- Other Comprehensive Income: -831,000.00 (decrease,38.04%)
- Comprehensive Income: -5,103,000.00 (decrease,83.3%)
- Shares Outstanding Basic: 22,139,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 22,139,000.00 (decrease,0.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 2,250,000.00 (increase,394.51%)
- Net Income: -4,272,000.00 (decrease,95.78%)
- Net Change In Cash.1: -11,039,000.00 (decrease,228.84%)
- Current Ratio: 7.19 (increase,3.03%)
- Return On Assets: -0.02 (decrease,104.14%)
- Return On Equity: -0.02 (decrease,102.55%)
- Net Working Capital: 129,088,000.00 (decrease,8.31%)
- Equity Ratio: 0.89 (increase,0.78%)
- Cash Ratio: 0.51 (decrease,34.27%)
- Book Value Per Share: 11.04 (decrease,3.3%)
- Total Comprehensive Income: -5,103,000.00 (decrease,83.3%)
- O C Ito Net Income Ratio: 0.19 (decrease,29.49%)
- Goodwill To Assets: 0.17 (increase,4.27%)
- Operating Income To Assets: -0.02 (decrease,99.68%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 18,382,000.00
- Accounts Receivable: 13,902,000.00
- Current Assets: 164,326,000.00
- P P E Net: 6,805,000.00
- Goodwill: 46,612,000.00
- Other Noncurrent Assets: 4,272,000.00
- Total Assets: 286,542,000.00
- Current Liabilities: 23,543,000.00
- Common Stock: 22,000.00
- Retained Earnings: 60,204,000.00
- Accumulated Other Comprehensive Income: -1,188,000.00
- Stockholders Equity: 252,815,000.00
- Total Liabilities And Equity: 286,542,000.00
- Operating Income: -2,908,000.00
- Income Tax Expense: 201,000.00
- Other Comprehensive Income: -602,000.00
- Comprehensive Income: -2,784,000.00
- Shares Outstanding Basic: 22,148,000.00
- Shares Outstanding Diluted: 22,148,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 455,000.00
- Net Income: -2,182,000.00
- Net Change In Cash.1: -3,357,000.00
- Current Ratio: 6.98
- Return On Assets: -0.01
- Return On Equity: -0.01
- Net Working Capital: 140,783,000.00
- Equity Ratio: 0.88
- Cash Ratio: 0.78
- Book Value Per Share: 11.41
- Total Comprehensive Income: -2,784,000.00
- O C Ito Net Income Ratio: 0.28
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.01
---
π
Year: 2020
π Financial Report for ticker/company:'CEVA' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 14,851,000.00 (decrease,39.45%)
- Accounts Receivable: 26,813,000.00 (increase,21.77%)
- Current Assets: 174,799,000.00 (decrease,3.15%)
- P P E Net: 7,891,000.00 (increase,6.41%)
- Goodwill: 51,070,000.00 (increase,9.56%)
- Other Noncurrent Assets: 5,235,000.00 (decrease,19.37%)
- Total Assets: 293,925,000.00 (increase,3.22%)
- Current Liabilities: 25,694,000.00 (increase,20.45%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: 59,369,000.00 (increase,1.05%)
- Accumulated Other Comprehensive Income: -22,000.00 (decrease,134.38%)
- Stockholders Equity: 249,360,000.00 (increase,1.93%)
- Total Liabilities And Equity: 293,925,000.00 (increase,3.22%)
- Operating Income: -5,382,000.00 (decrease,5.22%)
- Income Tax Expense: -49,000.00 (decrease,112.56%)
- Other Comprehensive Income: 1,092,000.00 (decrease,7.3%)
- Comprehensive Income: -1,942,000.00 (increase,26.19%)
- Shares Outstanding Basic: 21,936,000.00 (increase,99941.05%)
- Shares Outstanding Diluted: 21,936,000.00 (increase,99941.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Accrued Taxes: -63,000.00 (decrease,215.0%)
- Cash From Operations: 4,318,000.00 (increase,242.97%)
- Capital Expenditures: 2,664,000.00 (increase,97.19%)
- Cash From Investing: -9,274,000.00 (decrease,297.87%)
- Cash From Financing: -2,424,000.00 (increase,34.45%)
- Net Income: -3,034,000.00 (increase,20.35%)
- Net Change In Cash.1: -7,409,000.00 (decrease,426.82%)
- Current Ratio: 6.80 (decrease,19.59%)
- Return On Assets: -0.01 (increase,22.83%)
- Return On Equity: -0.01 (increase,21.85%)
- Free Cash Flow: 1,654,000.00 (increase,1897.83%)
- Operating Cash Flow Ratio: 0.17 (increase,184.75%)
- Net Working Capital: 149,105,000.00 (decrease,6.31%)
- Equity Ratio: 0.85 (decrease,1.25%)
- Cash Ratio: 0.58 (decrease,49.73%)
- Book Value Per Share: 11.37 (decrease,99.9%)
- Total Comprehensive Income: -1,942,000.00 (increase,26.19%)
- Capital Expenditure Ratio: 0.62 (decrease,42.51%)
- Net Cash Flow: -4,956,000.00 (decrease,183.35%)
- O C Ito Net Income Ratio: -0.36 (decrease,16.38%)
- Goodwill To Assets: 0.17 (increase,6.15%)
- Operating Income To Assets: -0.02 (decrease,1.94%)
- Cash Flow Per Share: 0.20 (decrease,99.66%)
- Total Cash Flow: -4,956,000.00 (decrease,183.35%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 24,527,000.00
- Accounts Receivable: 22,019,000.00
- Current Assets: 180,486,000.00
- P P E Net: 7,416,000.00
- Goodwill: 46,612,000.00
- Other Noncurrent Assets: 6,493,000.00
- Total Assets: 284,765,000.00
- Current Liabilities: 21,332,000.00
- Common Stock: 22,000.00
- Retained Earnings: 58,751,000.00
- Accumulated Other Comprehensive Income: 64,000.00
- Stockholders Equity: 244,645,000.00
- Total Liabilities And Equity: 284,765,000.00
- Operating Income: -5,115,000.00
- Income Tax Expense: 390,000.00
- Other Comprehensive Income: 1,178,000.00
- Comprehensive Income: -2,631,000.00
- Shares Outstanding Basic: 21,927.00
- Shares Outstanding Diluted: 21,927.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Accrued Taxes: -20,000.00
- Cash From Operations: 1,259,000.00
- Capital Expenditures: 1,351,000.00
- Cash From Investing: 4,687,000.00
- Cash From Financing: -3,698,000.00
- Net Income: -3,809,000.00
- Net Change In Cash.1: 2,267,000.00
- Current Ratio: 8.46
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: -92,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 159,154,000.00
- Equity Ratio: 0.86
- Cash Ratio: 1.15
- Book Value Per Share: 11,157.25
- Total Comprehensive Income: -2,631,000.00
- Capital Expenditure Ratio: 1.07
- Net Cash Flow: 5,946,000.00
- O C Ito Net Income Ratio: -0.31
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.02
- Cash Flow Per Share: 57.42
- Total Cash Flow: 5,946,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CEVA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 22,067,000.00 (decrease,26.39%)
- Accounts Receivable: 28,979,000.00 (increase,46.5%)
- Current Assets: 177,598,000.00 (decrease,2.67%)
- P P E Net: 8,084,000.00 (increase,3.07%)
- Goodwill: 51,070,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,254,000.00 (increase,10.14%)
- Total Assets: 301,564,000.00 (increase,1.77%)
- Current Liabilities: 25,891,000.00 (increase,3.24%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: 56,910,000.00 (decrease,2.93%)
- Accumulated Other Comprehensive Income: 361,000.00 (decrease,16.63%)
- Stockholders Equity: 256,571,000.00 (increase,1.66%)
- Total Liabilities And Equity: 301,564,000.00 (increase,1.77%)
- Operating Income: -3,170,000.00 (increase,0.06%)
- Income Tax Expense: 2,533,000.00 (increase,228.11%)
- Other Comprehensive Income: 267,000.00 (decrease,21.24%)
- Comprehensive Income: -2,747,000.00 (decrease,41.89%)
- Shares Outstanding Basic: 22,059,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 22,059,000.00 (increase,0.24%)
- E P S Basic: -0.14 (decrease,40.0%)
- E P S Diluted: -0.14 (decrease,40.0%)
- Cash From Operations: 8,340,000.00 (decrease,33.92%)
- Capital Expenditures: 2,541,000.00 (increase,84.4%)
- Cash From Investing: -7,344,000.00 (decrease,263.38%)
- Cash From Financing: -1,909,000.00 (increase,43.25%)
- Net Income: -3,014,000.00 (decrease,32.48%)
- Current Ratio: 6.86 (decrease,5.73%)
- Return On Assets: -0.01 (decrease,30.17%)
- Return On Equity: -0.01 (decrease,30.32%)
- Free Cash Flow: 5,799,000.00 (decrease,48.42%)
- Operating Cash Flow Ratio: 0.32 (decrease,35.99%)
- Net Working Capital: 151,707,000.00 (decrease,3.62%)
- Equity Ratio: 0.85 (decrease,0.11%)
- Cash Ratio: 0.85 (decrease,28.7%)
- Book Value Per Share: 11.63 (increase,1.42%)
- Total Comprehensive Income: -2,747,000.00 (decrease,41.89%)
- Capital Expenditure Ratio: 0.30 (increase,179.05%)
- Net Cash Flow: 996,000.00 (decrease,90.6%)
- O C Ito Net Income Ratio: -0.09 (increase,40.55%)
- Goodwill To Assets: 0.17 (decrease,1.74%)
- Operating Income To Assets: -0.01 (increase,1.81%)
- Cash Flow Per Share: 0.38 (decrease,34.08%)
- Total Cash Flow: 996,000.00 (decrease,90.6%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 29,979,000.00 (increase,30.9%)
- Accounts Receivable: 19,781,000.00 (decrease,20.64%)
- Current Assets: 182,476,000.00 (increase,0.7%)
- P P E Net: 7,843,000.00 (decrease,1.27%)
- Goodwill: 51,070,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,494,000.00 (decrease,11.97%)
- Total Assets: 296,306,000.00 (increase,0.13%)
- Current Liabilities: 25,078,000.00 (decrease,9.18%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: 58,629,000.00 (decrease,2.36%)
- Accumulated Other Comprehensive Income: 433,000.00 (increase,224.07%)
- Stockholders Equity: 252,381,000.00 (increase,1.25%)
- Total Liabilities And Equity: 296,306,000.00 (increase,0.13%)
- Operating Income: -3,172,000.00 (decrease,90.74%)
- Income Tax Expense: 772,000.00 (increase,118.7%)
- Other Comprehensive Income: 339,000.00 (increase,176.52%)
- Comprehensive Income: -1,936,000.00 (decrease,18.92%)
- Shares Outstanding Basic: 22,006,000.00 (decrease,1.85%)
- Shares Outstanding Diluted: 22,006,000.00 (decrease,1.85%)
- E P S Basic: -0.10 (decrease,nan%)
- E P S Diluted: -0.10 (decrease,nan%)
- Cash From Operations: 12,621,000.00 (increase,96.68%)
- Capital Expenditures: 1,378,000.00 (increase,74.43%)
- Cash From Investing: -2,021,000.00 (increase,30.76%)
- Cash From Financing: -3,364,000.00 (no change,0.0%)
- Net Income: -2,275,000.00 (decrease,91.98%)
- Current Ratio: 7.28 (increase,10.88%)
- Return On Assets: -0.01 (decrease,91.73%)
- Return On Equity: -0.01 (decrease,89.62%)
- Free Cash Flow: 11,243,000.00 (increase,99.8%)
- Operating Cash Flow Ratio: 0.50 (increase,116.56%)
- Net Working Capital: 157,398,000.00 (increase,2.48%)
- Equity Ratio: 0.85 (increase,1.11%)
- Cash Ratio: 1.20 (increase,44.13%)
- Book Value Per Share: 11.47 (increase,3.16%)
- Total Comprehensive Income: -1,936,000.00 (decrease,18.92%)
- Capital Expenditure Ratio: 0.11 (decrease,11.31%)
- Net Cash Flow: 10,600,000.00 (increase,203.03%)
- O C Ito Net Income Ratio: -0.15 (decrease,139.86%)
- Goodwill To Assets: 0.17 (decrease,0.13%)
- Operating Income To Assets: -0.01 (decrease,90.49%)
- Cash Flow Per Share: 0.57 (increase,100.39%)
- Total Cash Flow: 10,600,000.00 (increase,203.03%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 22,903,000.00
- Accounts Receivable: 24,925,000.00
- Current Assets: 181,199,000.00
- P P E Net: 7,944,000.00
- Goodwill: 51,070,000.00
- Other Noncurrent Assets: 8,513,000.00
- Total Assets: 295,917,000.00
- Current Liabilities: 27,613,000.00
- Common Stock: 22,000.00
- Retained Earnings: 60,049,000.00
- Accumulated Other Comprehensive Income: -349,000.00
- Stockholders Equity: 249,272,000.00
- Total Liabilities And Equity: 295,917,000.00
- Operating Income: -1,663,000.00
- Income Tax Expense: 353,000.00
- Other Comprehensive Income: -443,000.00
- Comprehensive Income: -1,628,000.00
- Shares Outstanding Basic: 22,421,000.00
- Shares Outstanding Diluted: 22,421,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 6,417,000.00
- Capital Expenditures: 790,000.00
- Cash From Investing: -2,919,000.00
- Cash From Financing: -3,364,000.00
- Net Income: -1,185,000.00
- Current Ratio: 6.56
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 5,627,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 153,586,000.00
- Equity Ratio: 0.84
- Cash Ratio: 0.83
- Book Value Per Share: 11.12
- Total Comprehensive Income: -1,628,000.00
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: 3,498,000.00
- O C Ito Net Income Ratio: 0.37
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 0.29
- Total Cash Flow: 3,498,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CEVA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 34,278,000.00 (increase,28.35%)
- Accounts Receivable: 26,581,000.00 (decrease,0.43%)
- Current Assets: 180,185,000.00 (increase,11.74%)
- P P E Net: 6,840,000.00 (decrease,7.83%)
- Goodwill: 75,506,000.00 (decrease,0.62%)
- Other Noncurrent Assets: 5,971,000.00 (decrease,29.59%)
- Total Assets: 317,711,000.00 (increase,2.28%)
- Current Liabilities: 30,638,000.00 (increase,4.63%)
- Common Stock: 23,000.00 (no change,0.0%)
- Retained Earnings: 51,657,000.00 (decrease,0.43%)
- Accumulated Other Comprehensive Income: 64,000.00 (decrease,73.22%)
- Stockholders Equity: 269,742,000.00 (increase,1.78%)
- Total Liabilities And Equity: 317,711,000.00 (increase,2.28%)
- Operating Income: 1,952,000.00 (increase,656.59%)
- Income Tax Expense: 5,779,000.00 (increase,45.75%)
- Other Comprehensive Income: -414,000.00 (decrease,73.22%)
- Comprehensive Income: -3,896,000.00 (decrease,9.62%)
- Shares Outstanding Basic: 22,766,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 22,766,000.00 (increase,0.36%)
- E P S Basic: -0.15 (no change,0.0%)
- E P S Diluted: -0.15 (no change,0.0%)
- Cash From Operations: 14,836,000.00 (increase,75.97%)
- Capital Expenditures: 1,506,000.00 (increase,19.52%)
- Cash From Investing: -4,635,000.00 (decrease,9.78%)
- Cash From Financing: 3,242,000.00 (increase,105.58%)
- Net Income: -3,482,000.00 (decrease,5.04%)
- Current Ratio: 5.88 (increase,6.79%)
- Return On Assets: -0.01 (decrease,2.7%)
- Return On Equity: -0.01 (decrease,3.2%)
- Free Cash Flow: 13,330,000.00 (increase,85.89%)
- Operating Cash Flow Ratio: 0.48 (increase,68.18%)
- Net Working Capital: 149,547,000.00 (increase,13.32%)
- Equity Ratio: 0.85 (decrease,0.49%)
- Cash Ratio: 1.12 (increase,22.67%)
- Book Value Per Share: 11.85 (increase,1.42%)
- Total Comprehensive Income: -3,896,000.00 (decrease,9.62%)
- Capital Expenditure Ratio: 0.10 (decrease,32.08%)
- Net Cash Flow: 10,201,000.00 (increase,142.36%)
- O C Ito Net Income Ratio: 0.12 (increase,64.91%)
- Goodwill To Assets: 0.24 (decrease,2.84%)
- Operating Income To Assets: 0.01 (increase,639.71%)
- Cash Flow Per Share: 0.65 (increase,75.34%)
- Total Cash Flow: 10,201,000.00 (increase,142.36%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 26,706,000.00 (decrease,50.23%)
- Accounts Receivable: 26,697,000.00 (increase,8.39%)
- Current Assets: 161,248,000.00 (decrease,9.75%)
- P P E Net: 7,421,000.00 (decrease,5.21%)
- Goodwill: 75,979,000.00 (increase,48.77%)
- Other Noncurrent Assets: 8,480,000.00 (increase,6.12%)
- Total Assets: 310,625,000.00 (decrease,1.56%)
- Current Liabilities: 29,281,000.00 (decrease,20.69%)
- Common Stock: 23,000.00 (no change,0.0%)
- Retained Earnings: 51,881,000.00 (increase,0.6%)
- Accumulated Other Comprehensive Income: 239,000.00 (increase,156.99%)
- Stockholders Equity: 265,016,000.00 (increase,1.29%)
- Total Liabilities And Equity: 310,625,000.00 (decrease,1.56%)
- Operating Income: 258,000.00 (increase,119.4%)
- Income Tax Expense: 3,965,000.00 (increase,69.73%)
- Other Comprehensive Income: -239,000.00 (increase,37.92%)
- Comprehensive Income: -3,554,000.00 (increase,11.48%)
- Shares Outstanding Basic: 22,685,000.00 (increase,0.62%)
- Shares Outstanding Diluted: 22,685,000.00 (increase,0.62%)
- E P S Basic: -0.15 (increase,6.25%)
- E P S Diluted: -0.15 (increase,6.25%)
- Cash From Operations: 8,431,000.00 (decrease,44.51%)
- Capital Expenditures: 1,260,000.00 (increase,19.21%)
- Cash From Investing: -4,222,000.00 (decrease,126.03%)
- Cash From Financing: 1,577,000.00 (no change,0.0%)
- Net Income: -3,315,000.00 (increase,8.68%)
- Current Ratio: 5.51 (increase,13.79%)
- Return On Assets: -0.01 (increase,7.23%)
- Return On Equity: -0.01 (increase,9.84%)
- Free Cash Flow: 7,171,000.00 (decrease,49.27%)
- Operating Cash Flow Ratio: 0.29 (decrease,30.03%)
- Net Working Capital: 131,967,000.00 (decrease,6.9%)
- Equity Ratio: 0.85 (increase,2.89%)
- Cash Ratio: 0.91 (decrease,37.25%)
- Book Value Per Share: 11.68 (increase,0.67%)
- Total Comprehensive Income: -3,554,000.00 (increase,11.48%)
- Capital Expenditure Ratio: 0.15 (increase,114.81%)
- Net Cash Flow: 4,209,000.00 (decrease,86.6%)
- O C Ito Net Income Ratio: 0.07 (decrease,32.02%)
- Goodwill To Assets: 0.24 (increase,51.12%)
- Operating Income To Assets: 0.00 (increase,119.71%)
- Cash Flow Per Share: 0.37 (decrease,44.85%)
- Total Cash Flow: 4,209,000.00 (decrease,86.6%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 53,662,000.00
- Accounts Receivable: 24,631,000.00
- Current Assets: 178,673,000.00
- P P E Net: 7,829,000.00
- Goodwill: 51,070,000.00
- Other Noncurrent Assets: 7,991,000.00
- Total Assets: 315,533,000.00
- Current Liabilities: 36,919,000.00
- Common Stock: 23,000.00
- Retained Earnings: 51,570,000.00
- Accumulated Other Comprehensive Income: 93,000.00
- Stockholders Equity: 261,649,000.00
- Total Liabilities And Equity: 315,533,000.00
- Operating Income: -1,330,000.00
- Income Tax Expense: 2,336,000.00
- Other Comprehensive Income: -385,000.00
- Comprehensive Income: -4,015,000.00
- Shares Outstanding Basic: 22,546,000.00
- Shares Outstanding Diluted: 22,546,000.00
- E P S Basic: -0.16
- E P S Diluted: -0.16
- Cash From Operations: 15,193,000.00
- Capital Expenditures: 1,057,000.00
- Cash From Investing: 16,218,000.00
- Cash From Financing: 1,577,000.00
- Net Income: -3,630,000.00
- Current Ratio: 4.84
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: 14,136,000.00
- Operating Cash Flow Ratio: 0.41
- Net Working Capital: 141,754,000.00
- Equity Ratio: 0.83
- Cash Ratio: 1.45
- Book Value Per Share: 11.61
- Total Comprehensive Income: -4,015,000.00
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: 31,411,000.00
- O C Ito Net Income Ratio: 0.11
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.67
- Total Cash Flow: 31,411,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CEVA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 29,510,000.00 (increase,52.99%)
- Accounts Receivable: 26,763,000.00 (decrease,4.29%)
- Current Assets: 171,169,000.00 (decrease,1.38%)
- P P E Net: 7,370,000.00 (decrease,3.15%)
- Goodwill: 74,777,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,957,000.00 (decrease,21.19%)
- Total Assets: 294,814,000.00 (decrease,7.7%)
- Current Liabilities: 28,062,000.00 (decrease,11.17%)
- Common Stock: 23,000.00 (no change,0.0%)
- Retained Earnings: 30,223,000.00 (decrease,42.46%)
- Accumulated Other Comprehensive Income: -6,761,000.00 (decrease,49.41%)
- Stockholders Equity: 252,297,000.00 (decrease,7.82%)
- Total Liabilities And Equity: 294,814,000.00 (decrease,7.7%)
- Operating Income: -3,839,000.00 (decrease,2099.48%)
- Income Tax Expense: 19,816,000.00 (increase,948.47%)
- Other Comprehensive Income: -6,389,000.00 (decrease,53.84%)
- Comprehensive Income: -31,512,000.00 (decrease,351.98%)
- Shares Outstanding Basic: 23,163,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 23,163,000.00 (increase,0.1%)
- E P S Basic: -1.08 (decrease,800.0%)
- E P S Diluted: -1.08 (decrease,800.0%)
- Cash From Operations: 3,528,000.00 (increase,106.2%)
- Capital Expenditures: 2,924,000.00 (increase,39.04%)
- Cash From Investing: -3,328,000.00 (increase,72.85%)
- Cash From Financing: -3,306,000.00 (decrease,20.79%)
- Net Income: -25,123,000.00 (decrease,791.2%)
- Current Ratio: 6.10 (increase,11.01%)
- Return On Assets: -0.09 (decrease,865.55%)
- Return On Equity: -0.10 (decrease,866.86%)
- Free Cash Flow: 604,000.00 (increase,254.08%)
- Operating Cash Flow Ratio: 0.13 (increase,132.11%)
- Net Working Capital: 143,107,000.00 (increase,0.79%)
- Equity Ratio: 0.86 (decrease,0.14%)
- Cash Ratio: 1.05 (increase,72.22%)
- Book Value Per Share: 10.89 (decrease,7.92%)
- Total Comprehensive Income: -31,512,000.00 (decrease,351.98%)
- Capital Expenditure Ratio: 0.83 (decrease,32.57%)
- Net Cash Flow: 200,000.00 (increase,101.9%)
- O C Ito Net Income Ratio: 0.25 (decrease,82.74%)
- Goodwill To Assets: 0.25 (increase,8.34%)
- Operating Income To Assets: -0.01 (decrease,2266.27%)
- Cash Flow Per Share: 0.15 (increase,105.98%)
- Total Cash Flow: 200,000.00 (increase,101.9%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 19,289,000.00
- Accounts Receivable: 27,962,000.00
- Current Assets: 173,572,000.00
- P P E Net: 7,610,000.00
- Goodwill: 74,777,000.00
- Other Noncurrent Assets: 5,021,000.00
- Total Assets: 319,407,000.00
- Current Liabilities: 31,589,000.00
- Common Stock: 23,000.00
- Retained Earnings: 52,529,000.00
- Accumulated Other Comprehensive Income: -4,525,000.00
- Stockholders Equity: 273,715,000.00
- Total Liabilities And Equity: 319,407,000.00
- Operating Income: 192,000.00
- Income Tax Expense: 1,890,000.00
- Other Comprehensive Income: -4,153,000.00
- Comprehensive Income: -6,972,000.00
- Shares Outstanding Basic: 23,139,000.00
- Shares Outstanding Diluted: 23,139,000.00
- E P S Basic: -0.12
- E P S Diluted: -0.12
- Cash From Operations: 1,711,000.00
- Capital Expenditures: 2,103,000.00
- Cash From Investing: -12,256,000.00
- Cash From Financing: -2,737,000.00
- Net Income: -2,819,000.00
- Current Ratio: 5.49
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: -392,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 141,983,000.00
- Equity Ratio: 0.86
- Cash Ratio: 0.61
- Book Value Per Share: 11.83
- Total Comprehensive Income: -6,972,000.00
- Capital Expenditure Ratio: 1.23
- Net Cash Flow: -10,545,000.00
- O C Ito Net Income Ratio: 1.47
- Goodwill To Assets: 0.23
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.07
- Total Cash Flow: -10,545,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CEVA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 17,082,000.00 (decrease,37.91%)
- Accounts Receivable: 31,063,000.00 (decrease,2.54%)
- Current Assets: 171,262,000.00 (decrease,2.29%)
- P P E Net: 6,733,000.00 (decrease,1.97%)
- Goodwill: 58,308,000.00 (decrease,24.05%)
- Other Noncurrent Assets: 7,993,000.00 (increase,5.24%)
- Total Assets: 295,987,000.00 (decrease,1.43%)
- Current Liabilities: 25,686,000.00 (decrease,1.69%)
- Common Stock: 24,000.00 (no change,0.0%)
- Retained Earnings: 16,398,000.00 (decrease,23.21%)
- Accumulated Other Comprehensive Income: -5,469,000.00 (increase,2.04%)
- Stockholders Equity: 256,700,000.00 (decrease,0.73%)
- Total Liabilities And Equity: 295,987,000.00 (decrease,1.43%)
- Operating Income: -10,680,000.00 (increase,3.5%)
- Income Tax Expense: 3,080,000.00 (increase,56.9%)
- Other Comprehensive Income: 780,000.00 (increase,17.12%)
- Comprehensive Income: -14,867,000.00 (decrease,48.31%)
- Shares Outstanding Basic: 23,473,000.00 (increase,0.29%)
- E P S Basic: -0.67 (decrease,45.65%)
- Cash From Operations: -11,144,000.00 (decrease,12.99%)
- Capital Expenditures: 2,123,000.00 (increase,72.46%)
- Cash From Investing: 7,212,000.00 (decrease,49.82%)
- Cash From Financing: 390,000.00 (decrease,76.69%)
- Net Income: -15,647,000.00 (decrease,46.37%)
- Current Ratio: 6.67 (decrease,0.61%)
- Return On Assets: -0.05 (decrease,48.49%)
- Return On Equity: -0.06 (decrease,47.44%)
- Free Cash Flow: -13,267,000.00 (decrease,19.59%)
- Operating Cash Flow Ratio: -0.43 (decrease,14.93%)
- Net Working Capital: 145,576,000.00 (decrease,2.39%)
- Equity Ratio: 0.87 (increase,0.71%)
- Cash Ratio: 0.67 (decrease,36.84%)
- Book Value Per Share: 10.94 (decrease,1.02%)
- Total Comprehensive Income: -14,867,000.00 (decrease,48.31%)
- Capital Expenditure Ratio: -0.19 (decrease,52.64%)
- Net Cash Flow: -3,932,000.00 (decrease,187.18%)
- O C Ito Net Income Ratio: -0.05 (increase,19.99%)
- Goodwill To Assets: 0.20 (decrease,22.95%)
- Operating Income To Assets: -0.04 (increase,2.1%)
- Cash Flow Per Share: -0.47 (decrease,12.66%)
- Total Cash Flow: -3,932,000.00 (decrease,187.18%)
---
π Financial Report for ticker/company:'CEVA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 27,511,000.00
- Accounts Receivable: 31,872,000.00
- Current Assets: 175,272,000.00
- P P E Net: 6,868,000.00
- Goodwill: 76,771,000.00
- Other Noncurrent Assets: 7,595,000.00
- Total Assets: 300,273,000.00
- Current Liabilities: 26,127,000.00
- Common Stock: 24,000.00
- Retained Earnings: 21,355,000.00
- Accumulated Other Comprehensive Income: -5,583,000.00
- Stockholders Equity: 258,584,000.00
- Total Liabilities And Equity: 300,273,000.00
- Operating Income: -11,067,000.00
- Income Tax Expense: 1,963,000.00
- Other Comprehensive Income: 666,000.00
- Comprehensive Income: -10,024,000.00
- Shares Outstanding Basic: 23,405,000.00
- E P S Basic: -0.46
- Cash From Operations: -9,863,000.00
- Capital Expenditures: 1,231,000.00
- Cash From Investing: 14,373,000.00
- Cash From Financing: 1,673,000.00
- Net Income: -10,690,000.00
- Current Ratio: 6.71
- Return On Assets: -0.04
- Return On Equity: -0.04
- Free Cash Flow: -11,094,000.00
- Operating Cash Flow Ratio: -0.38
- Net Working Capital: 149,145,000.00
- Equity Ratio: 0.86
- Cash Ratio: 1.05
- Book Value Per Share: 11.05
- Total Comprehensive Income: -10,024,000.00
- Capital Expenditure Ratio: -0.12
- Net Cash Flow: 4,510,000.00
- O C Ito Net Income Ratio: -0.06
- Goodwill To Assets: 0.26
- Operating Income To Assets: -0.04
- Cash Flow Per Share: -0.42
- Total Cash Flow: 4,510,000.00
|
CF | π
Year: 2015
π Financial Report for ticker/company:'CF' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 2,651,200,000.00 (increase,20.83%)
- Other Current Assets: 46,900,000.00 (decrease,7.68%)
- Current Assets: 3,338,700,000.00 (decrease,1.97%)
- P P E Net: 5,050,200,000.00 (increase,9.67%)
- Goodwill: 2,094,000,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 251,700,000.00 (decrease,1.45%)
- Total Assets: 11,659,800,000.00 (increase,3.14%)
- Current Liabilities: 1,048,800,000.00 (increase,45.61%)
- Common Stock: 500,000.00 (no change,0.0%)
- Treasury Stock: 604,300,000.00 (increase,0.2%)
- Retained Earnings: 3,679,100,000.00 (increase,1.57%)
- Accumulated Other Comprehensive Income: -72,400,000.00 (decrease,223.21%)
- Stockholders Equity: 4,497,100,000.00 (increase,0.33%)
- Total Liabilities And Equity: 11,659,800,000.00 (increase,3.14%)
- Inventory: 254,800,000.00 (increase,24.29%)
- Income Tax Expense: 640,900,000.00 (increase,12.36%)
- Profit Loss: 1,185,700,000.00 (increase,13.45%)
- Other Comprehensive Income: -29,800,000.00 (decrease,247.52%)
- Comprehensive Income: 1,122,200,000.00 (increase,7.77%)
- Shares Outstanding Basic: 51,800,000.00 (decrease,2.08%)
- Shares Outstanding Diluted: 52,000,000.00 (decrease,2.07%)
- Total Comprehensive Income: 1,155,900,000.00 (increase,8.5%)
- Change In Inventories: -13,600,000.00 (increase,78.75%)
- Noncontrolling Interest Income: 33,700,000.00 (increase,40.42%)
- Noncontrolling Interest Comprehensive Income: 33,700,000.00 (increase,40.42%)
- Minority Interest: 358,200,000.00 (decrease,1.27%)
- Total Equity Including Noncontrolling: 4,855,300,000.00 (increase,0.21%)
- Current Ratio: 3.18 (decrease,32.67%)
- Net Working Capital: 2,289,900,000.00 (decrease,14.73%)
- Equity Ratio: 0.39 (decrease,2.72%)
- Cash Ratio: 2.53 (decrease,17.01%)
- Book Value Per Share: 86.82 (increase,2.46%)
- Minority Interest Equity Ratio: 0.07 (decrease,1.48%)
- Goodwill To Assets: 0.18 (decrease,3.12%)
- Noncontrolling Interest To Equity: 0.07 (decrease,1.48%)
---
π Financial Report for ticker/company:'CF' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 2,194,100,000.00 (decrease,37.85%)
- Other Current Assets: 50,800,000.00 (decrease,38.72%)
- Current Assets: 3,405,700,000.00 (decrease,30.65%)
- P P E Net: 4,605,100,000.00 (increase,7.55%)
- Goodwill: 2,095,700,000.00 (increase,0.05%)
- Other Noncurrent Assets: 255,400,000.00 (increase,0.39%)
- Total Assets: 11,304,900,000.00 (decrease,9.38%)
- Current Liabilities: 720,300,000.00 (decrease,49.83%)
- Common Stock: 500,000.00 (decrease,16.67%)
- Treasury Stock: 603,100,000.00 (decrease,39.44%)
- Retained Earnings: 3,622,400,000.00 (decrease,17.28%)
- Accumulated Other Comprehensive Income: -22,400,000.00 (increase,56.92%)
- Stockholders Equity: 4,482,300,000.00 (decrease,9.33%)
- Total Liabilities And Equity: 11,304,900,000.00 (decrease,9.38%)
- Inventory: 205,000,000.00 (decrease,46.67%)
- Income Tax Expense: 570,400,000.00 (increase,38.04%)
- Profit Loss: 1,045,100,000.00 (increase,45.07%)
- Other Comprehensive Income: 20,200,000.00 (increase,314.89%)
- Comprehensive Income: 1,041,300,000.00 (increase,48.95%)
- Shares Outstanding Basic: 52,900,000.00 (decrease,3.47%)
- Shares Outstanding Diluted: 53,100,000.00 (decrease,3.28%)
- Total Comprehensive Income: 1,065,300,000.00 (increase,49.83%)
- Change In Inventories: -64,000,000.00 (decrease,156.99%)
- Noncontrolling Interest Income: 24,000,000.00 (increase,101.68%)
- Noncontrolling Interest Comprehensive Income: 24,000,000.00 (increase,101.68%)
- Minority Interest: 362,800,000.00 (decrease,0.49%)
- Total Equity Including Noncontrolling: 4,845,100,000.00 (decrease,8.73%)
- Current Ratio: 4.73 (increase,38.22%)
- Net Working Capital: 2,685,400,000.00 (decrease,22.73%)
- Equity Ratio: 0.40 (increase,0.06%)
- Cash Ratio: 3.05 (increase,23.88%)
- Book Value Per Share: 84.73 (decrease,6.08%)
- Minority Interest Equity Ratio: 0.07 (increase,9.02%)
- Goodwill To Assets: 0.19 (increase,10.41%)
- Noncontrolling Interest To Equity: 0.07 (increase,9.02%)
---
π Financial Report for ticker/company:'CF' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 3,530,200,000.00
- Other Current Assets: 82,900,000.00
- Current Assets: 4,911,100,000.00
- P P E Net: 4,281,900,000.00
- Goodwill: 2,094,600,000.00
- Other Noncurrent Assets: 254,400,000.00
- Total Assets: 12,475,500,000.00
- Current Liabilities: 1,435,700,000.00
- Common Stock: 600,000.00
- Treasury Stock: 995,800,000.00
- Retained Earnings: 4,378,900,000.00
- Accumulated Other Comprehensive Income: -52,000,000.00
- Stockholders Equity: 4,943,700,000.00
- Total Liabilities And Equity: 12,475,500,000.00
- Inventory: 384,400,000.00
- Income Tax Expense: 413,200,000.00
- Profit Loss: 720,400,000.00
- Other Comprehensive Income: -9,400,000.00
- Comprehensive Income: 699,100,000.00
- Shares Outstanding Basic: 54,800,000.00
- Shares Outstanding Diluted: 54,900,000.00
- Total Comprehensive Income: 711,000,000.00
- Change In Inventories: 112,300,000.00
- Noncontrolling Interest Income: 11,900,000.00
- Noncontrolling Interest Comprehensive Income: 11,900,000.00
- Minority Interest: 364,600,000.00
- Total Equity Including Noncontrolling: 5,308,300,000.00
- Current Ratio: 3.42
- Net Working Capital: 3,475,400,000.00
- Equity Ratio: 0.40
- Cash Ratio: 2.46
- Book Value Per Share: 90.21
- Minority Interest Equity Ratio: 0.07
- Goodwill To Assets: 0.17
- Noncontrolling Interest To Equity: 0.07
---
π
Year: 2016
π Financial Report for ticker/company:'CF' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 943,200,000.00 (increase,16.46%)
- Other Current Assets: 34,600,000.00 (increase,2.37%)
- Current Assets: 1,764,200,000.00 (increase,29.11%)
- P P E Net: 7,939,600,000.00 (increase,22.8%)
- Goodwill: 2,407,200,000.00 (increase,15.13%)
- Other Noncurrent Assets: 399,000,000.00 (increase,49.49%)
- Total Assets: 12,869,800,000.00 (increase,17.02%)
- Current Liabilities: 1,273,600,000.00 (increase,69.02%)
- Common Stock: 2,400,000.00 (no change,0.0%)
- Treasury Stock: 152,700,000.00 (increase,18.37%)
- Retained Earnings: 3,101,300,000.00 (increase,0.68%)
- Accumulated Other Comprehensive Income: -213,600,000.00 (decrease,3.79%)
- Stockholders Equity: 4,112,000,000.00 (decrease,0.09%)
- Total Liabilities And Equity: 12,869,800,000.00 (increase,17.02%)
- Inventory: 329,800,000.00 (increase,60.64%)
- Income Tax Expense: 333,500,000.00 (increase,6.41%)
- Profit Loss: 698,100,000.00 (increase,16.21%)
- Other Comprehensive Income: -53,800,000.00 (decrease,16.96%)
- Comprehensive Income: 619,600,000.00 (increase,15.49%)
- Shares Outstanding Basic: 236,000,000.00 (decrease,0.59%)
- Shares Outstanding Diluted: 236,900,000.00 (decrease,0.59%)
- Total Comprehensive Income: 644,300,000.00 (increase,16.15%)
- Change In Inventories: 71,800,000.00 (increase,797.5%)
- Noncontrolling Interest Income: 24,700,000.00 (increase,35.71%)
- Noncontrolling Interest Comprehensive Income: 24,700,000.00 (increase,35.71%)
- Minority Interest: 355,500,000.00 (decrease,1.22%)
- Total Equity Including Noncontrolling: 4,467,500,000.00 (decrease,0.19%)
- Current Ratio: 1.39 (decrease,23.61%)
- Net Working Capital: 490,600,000.00 (decrease,19.95%)
- Equity Ratio: 0.32 (decrease,14.62%)
- Cash Ratio: 0.74 (decrease,31.1%)
- Book Value Per Share: 17.42 (increase,0.5%)
- Minority Interest Equity Ratio: 0.08 (decrease,1.04%)
- Goodwill To Assets: 0.19 (decrease,1.61%)
- Noncontrolling Interest To Equity: 0.08 (decrease,1.04%)
---
π Financial Report for ticker/company:'CF' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 809,900,000.00 (decrease,54.47%)
- Other Current Assets: 33,800,000.00 (increase,69.0%)
- Current Assets: 1,366,400,000.00 (decrease,42.58%)
- P P E Net: 6,465,600,000.00 (increase,9.12%)
- Goodwill: 2,090,800,000.00 (increase,0.02%)
- Other Noncurrent Assets: 266,900,000.00 (increase,12.76%)
- Total Assets: 10,998,400,000.00 (decrease,4.24%)
- Current Liabilities: 753,500,000.00 (decrease,42.54%)
- Common Stock: 2,400,000.00 (increase,380.0%)
- Treasury Stock: 129,000,000.00 (decrease,71.89%)
- Retained Earnings: 3,080,300,000.00 (decrease,7.61%)
- Accumulated Other Comprehensive Income: -205,800,000.00 (increase,14.36%)
- Stockholders Equity: 4,115,900,000.00 (increase,1.33%)
- Total Liabilities And Equity: 10,998,400,000.00 (decrease,4.24%)
- Inventory: 205,300,000.00 (decrease,23.31%)
- Income Tax Expense: 313,400,000.00 (increase,178.08%)
- Profit Loss: 600,700,000.00 (increase,154.64%)
- Other Comprehensive Income: -46,000,000.00 (increase,42.86%)
- Comprehensive Income: 536,500,000.00 (increase,257.43%)
- Shares Outstanding Basic: 237,400,000.00 (increase,395.62%)
- Shares Outstanding Diluted: 238,300,000.00 (increase,395.43%)
- Total Comprehensive Income: 554,700,000.00 (increase,256.95%)
- Change In Inventories: 8,000,000.00 (decrease,88.24%)
- Noncontrolling Interest Income: 18,200,000.00 (increase,243.4%)
- Noncontrolling Interest Comprehensive Income: 18,200,000.00 (increase,243.4%)
- Minority Interest: 359,900,000.00 (increase,0.93%)
- Total Equity Including Noncontrolling: 4,475,800,000.00 (increase,1.3%)
- Current Ratio: 1.81 (decrease,0.07%)
- Net Working Capital: 612,900,000.00 (decrease,42.63%)
- Equity Ratio: 0.37 (increase,5.82%)
- Cash Ratio: 1.07 (decrease,20.76%)
- Book Value Per Share: 17.34 (decrease,79.55%)
- Minority Interest Equity Ratio: 0.08 (decrease,0.37%)
- Goodwill To Assets: 0.19 (increase,4.45%)
- Noncontrolling Interest To Equity: 0.08 (decrease,0.37%)
---
π Financial Report for ticker/company:'CF' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 1,778,800,000.00
- Other Current Assets: 20,000,000.00
- Current Assets: 2,379,700,000.00
- P P E Net: 5,925,000,000.00
- Goodwill: 2,090,400,000.00
- Other Noncurrent Assets: 236,700,000.00
- Total Assets: 11,485,300,000.00
- Current Liabilities: 1,311,300,000.00
- Common Stock: 500,000.00
- Treasury Stock: 458,900,000.00
- Retained Earnings: 3,334,100,000.00
- Accumulated Other Comprehensive Income: -240,300,000.00
- Stockholders Equity: 4,061,900,000.00
- Total Liabilities And Equity: 11,485,300,000.00
- Inventory: 267,700,000.00
- Income Tax Expense: 112,700,000.00
- Profit Loss: 235,900,000.00
- Other Comprehensive Income: -80,500,000.00
- Comprehensive Income: 150,100,000.00
- Shares Outstanding Basic: 47,900,000.00
- Shares Outstanding Diluted: 48,100,000.00
- Total Comprehensive Income: 155,400,000.00
- Change In Inventories: 68,000,000.00
- Noncontrolling Interest Income: 5,300,000.00
- Noncontrolling Interest Comprehensive Income: 5,300,000.00
- Minority Interest: 356,600,000.00
- Total Equity Including Noncontrolling: 4,418,500,000.00
- Current Ratio: 1.81
- Net Working Capital: 1,068,400,000.00
- Equity Ratio: 0.35
- Cash Ratio: 1.36
- Book Value Per Share: 84.80
- Minority Interest Equity Ratio: 0.08
- Goodwill To Assets: 0.18
- Noncontrolling Interest To Equity: 0.08
---
π
Year: 2017
π Financial Report for ticker/company:'CF' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,554,000,000.00 (decrease,22.61%)
- Other Current Assets: 21,000,000.00 (decrease,38.24%)
- Current Assets: 2,931,000,000.00 (decrease,13.13%)
- P P E Net: 9,725,000,000.00 (increase,3.31%)
- Goodwill: 2,359,000,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 330,000,000.00 (increase,2.17%)
- Total Assets: 15,632,000,000.00 (decrease,0.82%)
- Current Liabilities: 966,000,000.00 (increase,24.97%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 151,000,000.00 (increase,0.67%)
- Retained Earnings: 2,892,000,000.00 (decrease,3.31%)
- Accumulated Other Comprehensive Income: -273,000,000.00 (decrease,12.35%)
- Stockholders Equity: 3,860,000,000.00 (decrease,3.11%)
- Total Liabilities And Equity: 15,632,000,000.00 (decrease,0.82%)
- Inventory: 312,000,000.00 (increase,35.06%)
- Income Tax Expense: -21,000,000.00 (decrease,119.09%)
- Profit Loss: 130,000,000.00 (no change,0.0%)
- Other Comprehensive Income: -23,000,000.00 (decrease,428.57%)
- Comprehensive Income: 20,000,000.00 (decrease,75.0%)
- Shares Outstanding Basic: 233,200,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 233,500,000.00 (no change,0.0%)
- Total Comprehensive Income: 107,000,000.00 (decrease,21.9%)
- Change In Inventories: 4,000,000.00 (increase,104.94%)
- Noncontrolling Interest Income: 87,000,000.00 (increase,52.63%)
- Noncontrolling Interest Comprehensive Income: 87,000,000.00 (increase,52.63%)
- Minority Interest: 3,120,000,000.00 (decrease,1.92%)
- Total Equity Including Noncontrolling: 6,980,000,000.00 (decrease,2.58%)
- Current Ratio: 3.03 (decrease,30.49%)
- Net Working Capital: 1,965,000,000.00 (decrease,24.45%)
- Equity Ratio: 0.25 (decrease,2.31%)
- Cash Ratio: 1.61 (decrease,38.07%)
- Book Value Per Share: 16.55 (decrease,3.11%)
- Minority Interest Equity Ratio: 0.45 (increase,0.68%)
- Goodwill To Assets: 0.15 (increase,0.66%)
- Noncontrolling Interest To Equity: 0.45 (increase,0.68%)
---
π Financial Report for ticker/company:'CF' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 2,008,000,000.00 (decrease,25.33%)
- Other Current Assets: 34,000,000.00 (decrease,26.09%)
- Current Assets: 3,374,000,000.00 (decrease,4.15%)
- P P E Net: 9,413,000,000.00 (increase,3.99%)
- Goodwill: 2,363,000,000.00 (decrease,0.88%)
- Other Noncurrent Assets: 323,000,000.00 (decrease,1.22%)
- Total Assets: 15,762,000,000.00 (increase,1.16%)
- Current Liabilities: 773,000,000.00 (decrease,39.28%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 150,000,000.00 (decrease,1.96%)
- Retained Earnings: 2,991,000,000.00 (decrease,0.76%)
- Accumulated Other Comprehensive Income: -243,000,000.00 (decrease,20.3%)
- Stockholders Equity: 3,984,000,000.00 (decrease,1.43%)
- Total Liabilities And Equity: 15,762,000,000.00 (increase,1.16%)
- Inventory: 231,000,000.00 (decrease,24.01%)
- Income Tax Expense: 110,000,000.00 (increase,633.33%)
- Profit Loss: 130,000,000.00 (increase,176.6%)
- Other Comprehensive Income: 7,000,000.00 (decrease,85.42%)
- Comprehensive Income: 80,000,000.00 (increase,8.11%)
- Shares Outstanding Basic: 233,200,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 233,500,000.00 (no change,0.0%)
- Total Comprehensive Income: 137,000,000.00 (increase,44.21%)
- Change In Inventories: -81,000,000.00 (decrease,406.25%)
- Noncontrolling Interest Income: 57,000,000.00 (increase,171.43%)
- Noncontrolling Interest Comprehensive Income: 57,000,000.00 (increase,171.43%)
- Minority Interest: 3,181,000,000.00 (increase,0.92%)
- Total Equity Including Noncontrolling: 7,165,000,000.00 (decrease,0.4%)
- Current Ratio: 4.36 (increase,57.85%)
- Net Working Capital: 2,601,000,000.00 (increase,15.75%)
- Equity Ratio: 0.25 (decrease,2.57%)
- Cash Ratio: 2.60 (increase,22.98%)
- Book Value Per Share: 17.08 (decrease,1.43%)
- Minority Interest Equity Ratio: 0.44 (increase,1.33%)
- Goodwill To Assets: 0.15 (decrease,2.02%)
- Noncontrolling Interest To Equity: 0.44 (increase,1.33%)
---
π Financial Report for ticker/company:'CF' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 2,689,000,000.00
- Other Current Assets: 46,000,000.00
- Current Assets: 3,520,000,000.00
- P P E Net: 9,052,000,000.00
- Goodwill: 2,384,000,000.00
- Other Noncurrent Assets: 327,000,000.00
- Total Assets: 15,581,000,000.00
- Current Liabilities: 1,273,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 153,000,000.00
- Retained Earnings: 3,014,000,000.00
- Accumulated Other Comprehensive Income: -202,000,000.00
- Stockholders Equity: 4,042,000,000.00
- Total Liabilities And Equity: 15,581,000,000.00
- Inventory: 304,000,000.00
- Income Tax Expense: 15,000,000.00
- Profit Loss: 47,000,000.00
- Other Comprehensive Income: 48,000,000.00
- Comprehensive Income: 74,000,000.00
- Shares Outstanding Basic: 233,200,000.00
- Shares Outstanding Diluted: 233,500,000.00
- Total Comprehensive Income: 95,000,000.00
- Change In Inventories: -16,000,000.00
- Noncontrolling Interest Income: 21,000,000.00
- Noncontrolling Interest Comprehensive Income: 21,000,000.00
- Minority Interest: 3,152,000,000.00
- Total Equity Including Noncontrolling: 7,194,000,000.00
- Current Ratio: 2.77
- Net Working Capital: 2,247,000,000.00
- Equity Ratio: 0.26
- Cash Ratio: 2.11
- Book Value Per Share: 17.33
- Minority Interest Equity Ratio: 0.44
- Goodwill To Assets: 0.15
- Noncontrolling Interest To Equity: 0.44
---
π
Year: 2018
π Financial Report for ticker/company:'CF' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,992,000,000.00 (decrease,0.45%)
- Other Current Assets: 22,000,000.00 (decrease,24.14%)
- Current Assets: 2,651,000,000.00 (decrease,0.9%)
- P P E Net: 9,372,000,000.00 (decrease,0.73%)
- Goodwill: 2,369,000,000.00 (increase,0.38%)
- Other Noncurrent Assets: 356,000,000.00 (increase,4.71%)
- Total Assets: 14,857,000,000.00 (decrease,0.53%)
- Current Liabilities: 1,551,000,000.00 (increase,7.63%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 0.00 (no change,nan%)
- Retained Earnings: 2,048,000,000.00 (decrease,7.12%)
- Accumulated Other Comprehensive Income: -275,000,000.00 (increase,15.38%)
- Stockholders Equity: 3,167,000,000.00 (decrease,3.15%)
- Total Liabilities And Equity: 14,857,000,000.00 (decrease,0.53%)
- Inventory: 316,000,000.00 (decrease,2.77%)
- Income Tax Expense: -55,000,000.00 (decrease,587.5%)
- Profit Loss: -53,000,000.00 (decrease,453.33%)
- Other Comprehensive Income: 123,000,000.00 (increase,68.49%)
- Comprehensive Income: 16,000,000.00 (decrease,69.81%)
- Shares Outstanding Basic: 233,200,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 233,200,000.00 (no change,0.0%)
- Total Comprehensive Income: 70,000,000.00 (decrease,20.45%)
- Change In Inventories: -12,000,000.00 (decrease,20.0%)
- Cash From Operations: 1,401,000,000.00 (increase,18.03%)
- Cash From Investing: -251,000,000.00 (decrease,59.87%)
- Cash From Financing: -335,000,000.00 (decrease,68.34%)
- Noncontrolling Interest Income: 54,000,000.00 (increase,54.29%)
- Noncontrolling Interest Comprehensive Income: 54,000,000.00 (increase,54.29%)
- Minority Interest: 3,073,000,000.00 (decrease,1.51%)
- Total Equity Including Noncontrolling: 6,240,000,000.00 (decrease,2.35%)
- Current Ratio: 1.71 (decrease,7.93%)
- Operating Cash Flow Ratio: 0.90 (increase,9.66%)
- Net Working Capital: 1,100,000,000.00 (decrease,10.86%)
- Equity Ratio: 0.21 (decrease,2.63%)
- Cash Ratio: 1.28 (decrease,7.51%)
- Book Value Per Share: 13.58 (decrease,3.15%)
- Net Cash Flow: 1,150,000,000.00 (increase,11.65%)
- Minority Interest Equity Ratio: 0.49 (increase,0.86%)
- Goodwill To Assets: 0.16 (increase,0.92%)
- Cash Flow Per Share: 6.01 (increase,18.03%)
- Total Cash Flow: 1,150,000,000.00 (increase,11.65%)
- Noncontrolling Interest To Equity: 0.49 (increase,0.86%)
---
π Financial Report for ticker/company:'CF' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 2,001,000,000.00 (increase,52.52%)
- Other Current Assets: 29,000,000.00 (no change,0.0%)
- Current Assets: 2,675,000,000.00 (decrease,4.63%)
- P P E Net: 9,441,000,000.00 (decrease,1.16%)
- Goodwill: 2,360,000,000.00 (increase,0.43%)
- Other Noncurrent Assets: 340,000,000.00 (increase,0.89%)
- Total Assets: 14,936,000,000.00 (decrease,1.64%)
- Current Liabilities: 1,441,000,000.00 (increase,68.93%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 2,205,000,000.00 (decrease,2.95%)
- Accumulated Other Comprehensive Income: -325,000,000.00 (increase,14.02%)
- Stockholders Equity: 3,270,000,000.00 (decrease,0.27%)
- Total Liabilities And Equity: 14,936,000,000.00 (decrease,1.64%)
- Inventory: 325,000,000.00 (decrease,10.71%)
- Income Tax Expense: -8,000,000.00 (increase,38.46%)
- Profit Loss: 15,000,000.00 (increase,266.67%)
- Other Comprehensive Income: 73,000,000.00 (increase,265.0%)
- Comprehensive Income: 53,000,000.00 (increase,1866.67%)
- Shares Outstanding Basic: 233,200,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 233,200,000.00 (increase,0.04%)
- Total Comprehensive Income: 88,000,000.00 (increase,700.0%)
- Change In Inventories: -10,000,000.00 (decrease,166.67%)
- Cash From Operations: 1,187,000,000.00 (increase,233.43%)
- Cash From Investing: -157,000,000.00 (decrease,84.71%)
- Cash From Financing: -199,000,000.00 (decrease,60.48%)
- Noncontrolling Interest Income: 35,000,000.00 (increase,150.0%)
- Noncontrolling Interest Comprehensive Income: 35,000,000.00 (increase,150.0%)
- Minority Interest: 3,120,000,000.00 (increase,0.52%)
- Total Equity Including Noncontrolling: 6,390,000,000.00 (increase,0.11%)
- Current Ratio: 1.86 (decrease,43.55%)
- Operating Cash Flow Ratio: 0.82 (increase,97.37%)
- Net Working Capital: 1,234,000,000.00 (decrease,36.78%)
- Equity Ratio: 0.22 (increase,1.39%)
- Cash Ratio: 1.39 (decrease,9.72%)
- Book Value Per Share: 14.02 (decrease,0.32%)
- Net Cash Flow: 1,030,000,000.00 (increase,280.07%)
- Minority Interest Equity Ratio: 0.49 (increase,0.41%)
- Goodwill To Assets: 0.16 (increase,2.1%)
- Cash Flow Per Share: 5.09 (increase,233.28%)
- Total Cash Flow: 1,030,000,000.00 (increase,280.07%)
- Noncontrolling Interest To Equity: 0.49 (increase,0.41%)
---
π Financial Report for ticker/company:'CF' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 1,312,000,000.00
- Other Current Assets: 29,000,000.00
- Current Assets: 2,805,000,000.00
- P P E Net: 9,552,000,000.00
- Goodwill: 2,350,000,000.00
- Other Noncurrent Assets: 337,000,000.00
- Total Assets: 15,185,000,000.00
- Current Liabilities: 853,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 1,000,000.00
- Retained Earnings: 2,272,000,000.00
- Accumulated Other Comprehensive Income: -378,000,000.00
- Stockholders Equity: 3,279,000,000.00
- Total Liabilities And Equity: 15,185,000,000.00
- Inventory: 364,000,000.00
- Income Tax Expense: -13,000,000.00
- Profit Loss: -9,000,000.00
- Other Comprehensive Income: 20,000,000.00
- Comprehensive Income: -3,000,000.00
- Shares Outstanding Basic: 233,100,000.00
- Shares Outstanding Diluted: 233,100,000.00
- Total Comprehensive Income: 11,000,000.00
- Change In Inventories: 15,000,000.00
- Cash From Operations: 356,000,000.00
- Cash From Investing: -85,000,000.00
- Cash From Financing: -124,000,000.00
- Noncontrolling Interest Income: 14,000,000.00
- Noncontrolling Interest Comprehensive Income: 14,000,000.00
- Minority Interest: 3,104,000,000.00
- Total Equity Including Noncontrolling: 6,383,000,000.00
- Current Ratio: 3.29
- Operating Cash Flow Ratio: 0.42
- Net Working Capital: 1,952,000,000.00
- Equity Ratio: 0.22
- Cash Ratio: 1.54
- Book Value Per Share: 14.07
- Net Cash Flow: 271,000,000.00
- Minority Interest Equity Ratio: 0.49
- Goodwill To Assets: 0.15
- Cash Flow Per Share: 1.53
- Total Cash Flow: 271,000,000.00
- Noncontrolling Interest To Equity: 0.49
---
π
Year: 2019
π Financial Report for ticker/company:'CF' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 1,022,000,000.00 (increase,40.38%)
- Other Current Assets: 21,000,000.00 (decrease,12.5%)
- Current Assets: 1,597,000,000.00 (increase,18.47%)
- P P E Net: 8,772,000,000.00 (decrease,0.78%)
- Goodwill: 2,361,000,000.00 (decrease,0.13%)
- Other Noncurrent Assets: 330,000,000.00 (decrease,2.94%)
- Total Assets: 13,156,000,000.00 (increase,1.3%)
- Current Liabilities: 788,000,000.00 (increase,63.49%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 92,000,000.00 (increase,nan%)
- Retained Earnings: 2,474,000,000.00 (decrease,1.59%)
- Accumulated Other Comprehensive Income: -308,000,000.00 (increase,0.32%)
- Stockholders Equity: 3,436,000,000.00 (decrease,3.37%)
- Total Liabilities And Equity: 13,156,000,000.00 (increase,1.3%)
- Inventory: 264,000,000.00 (increase,2.72%)
- Income Tax Expense: 73,000,000.00 (increase,19.67%)
- Profit Loss: 333,000,000.00 (increase,27.1%)
- Other Comprehensive Income: -44,000,000.00 (increase,2.22%)
- Comprehensive Income: 197,000,000.00 (increase,18.67%)
- Shares Outstanding Basic: 233,800,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 234,900,000.00 (increase,0.04%)
- Total Comprehensive Income: 289,000,000.00 (increase,33.18%)
- Change In Inventories: 3,000,000.00 (increase,114.29%)
- Cash From Operations: 1,243,000,000.00 (increase,107.86%)
- Cash From Investing: -238,000,000.00 (decrease,101.69%)
- Cash From Financing: -814,000,000.00 (decrease,39.62%)
- Noncontrolling Interest Income: 92,000,000.00 (increase,80.39%)
- Noncontrolling Interest Comprehensive Income: 92,000,000.00 (increase,80.39%)
- Minority Interest: 2,727,000,000.00 (decrease,1.41%)
- Total Equity Including Noncontrolling: 6,163,000,000.00 (decrease,2.52%)
- Current Ratio: 2.03 (decrease,27.53%)
- Operating Cash Flow Ratio: 1.58 (increase,27.14%)
- Net Working Capital: 809,000,000.00 (decrease,6.58%)
- Equity Ratio: 0.26 (decrease,4.62%)
- Cash Ratio: 1.30 (decrease,14.13%)
- Book Value Per Share: 14.70 (decrease,3.33%)
- Net Cash Flow: 1,005,000,000.00 (increase,109.38%)
- Minority Interest Equity Ratio: 0.44 (increase,1.13%)
- Goodwill To Assets: 0.18 (decrease,1.41%)
- Cash Flow Per Share: 5.32 (increase,107.95%)
- Total Cash Flow: 1,005,000,000.00 (increase,109.38%)
- Noncontrolling Interest To Equity: 0.44 (increase,1.13%)
---
π Financial Report for ticker/company:'CF' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 728,000,000.00 (decrease,22.22%)
- Other Current Assets: 24,000,000.00 (increase,14.29%)
- Current Assets: 1,348,000,000.00 (decrease,18.8%)
- P P E Net: 8,841,000,000.00 (decrease,2.1%)
- Goodwill: 2,364,000,000.00 (decrease,0.71%)
- Other Noncurrent Assets: 340,000,000.00 (decrease,2.86%)
- Total Assets: 12,987,000,000.00 (decrease,3.96%)
- Current Liabilities: 482,000,000.00 (decrease,23.0%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 2,514,000,000.00 (increase,3.2%)
- Accumulated Other Comprehensive Income: -309,000,000.00 (decrease,24.6%)
- Stockholders Equity: 3,556,000,000.00 (decrease,1.06%)
- Total Liabilities And Equity: 12,987,000,000.00 (decrease,3.96%)
- Inventory: 257,000,000.00 (decrease,35.91%)
- Income Tax Expense: 61,000,000.00 (increase,258.82%)
- Profit Loss: 262,000,000.00 (increase,197.73%)
- Other Comprehensive Income: -45,000,000.00 (decrease,381.25%)
- Comprehensive Income: 166,000,000.00 (increase,110.13%)
- Shares Outstanding Basic: 233,900,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 234,800,000.00 (no change,0.0%)
- Total Comprehensive Income: 217,000,000.00 (increase,108.65%)
- Change In Inventories: -21,000,000.00 (decrease,121.65%)
- Cash From Operations: 598,000,000.00 (increase,112.06%)
- Cash From Investing: -118,000,000.00 (decrease,114.55%)
- Cash From Financing: -583,000,000.00 (decrease,359.06%)
- Noncontrolling Interest Income: 51,000,000.00 (increase,104.0%)
- Noncontrolling Interest Comprehensive Income: 51,000,000.00 (increase,104.0%)
- Minority Interest: 2,766,000,000.00 (decrease,9.93%)
- Total Equity Including Noncontrolling: 6,322,000,000.00 (decrease,5.15%)
- Current Ratio: 2.80 (increase,5.47%)
- Operating Cash Flow Ratio: 1.24 (increase,175.41%)
- Net Working Capital: 866,000,000.00 (decrease,16.25%)
- Equity Ratio: 0.27 (increase,3.02%)
- Cash Ratio: 1.51 (increase,1.01%)
- Book Value Per Share: 15.20 (decrease,1.06%)
- Net Cash Flow: 480,000,000.00 (increase,111.45%)
- Minority Interest Equity Ratio: 0.44 (decrease,5.04%)
- Goodwill To Assets: 0.18 (increase,3.38%)
- Cash Flow Per Share: 2.56 (increase,112.06%)
- Total Cash Flow: 480,000,000.00 (increase,111.45%)
- Noncontrolling Interest To Equity: 0.44 (decrease,5.04%)
---
π Financial Report for ticker/company:'CF' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 936,000,000.00
- Other Current Assets: 21,000,000.00
- Current Assets: 1,660,000,000.00
- P P E Net: 9,031,000,000.00
- Goodwill: 2,381,000,000.00
- Other Noncurrent Assets: 350,000,000.00
- Total Assets: 13,522,000,000.00
- Current Liabilities: 626,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 1,000,000.00
- Retained Earnings: 2,436,000,000.00
- Accumulated Other Comprehensive Income: -248,000,000.00
- Stockholders Equity: 3,594,000,000.00
- Total Liabilities And Equity: 13,522,000,000.00
- Inventory: 401,000,000.00
- Income Tax Expense: 17,000,000.00
- Profit Loss: 88,000,000.00
- Other Comprehensive Income: 16,000,000.00
- Comprehensive Income: 79,000,000.00
- Shares Outstanding Basic: 233,900,000.00
- Shares Outstanding Diluted: 234,800,000.00
- Total Comprehensive Income: 104,000,000.00
- Change In Inventories: 97,000,000.00
- Cash From Operations: 282,000,000.00
- Cash From Investing: -55,000,000.00
- Cash From Financing: -127,000,000.00
- Noncontrolling Interest Income: 25,000,000.00
- Noncontrolling Interest Comprehensive Income: 25,000,000.00
- Minority Interest: 3,071,000,000.00
- Total Equity Including Noncontrolling: 6,665,000,000.00
- Current Ratio: 2.65
- Operating Cash Flow Ratio: 0.45
- Net Working Capital: 1,034,000,000.00
- Equity Ratio: 0.27
- Cash Ratio: 1.50
- Book Value Per Share: 15.37
- Net Cash Flow: 227,000,000.00
- Minority Interest Equity Ratio: 0.46
- Goodwill To Assets: 0.18
- Cash Flow Per Share: 1.21
- Total Cash Flow: 227,000,000.00
- Noncontrolling Interest To Equity: 0.46
---
π
Year: 2020
π Financial Report for ticker/company:'CF' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 1,019,000,000.00 (increase,18.76%)
- Other Current Assets: 26,000,000.00 (no change,0.0%)
- Current Assets: 1,669,000,000.00 (increase,12.16%)
- P P E Net: 8,247,000,000.00 (decrease,1.07%)
- Goodwill: 2,344,000,000.00 (decrease,0.38%)
- Other Noncurrent Assets: 291,000,000.00 (decrease,4.28%)
- Total Assets: 12,902,000,000.00 (increase,0.3%)
- Current Liabilities: 1,245,000,000.00 (increase,19.48%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 74,000,000.00 (increase,3600.0%)
- Retained Earnings: 2,109,000,000.00 (decrease,0.09%)
- Accumulated Other Comprehensive Income: -374,000,000.00 (decrease,8.72%)
- Stockholders Equity: 2,980,000,000.00 (decrease,2.8%)
- Total Liabilities And Equity: 12,902,000,000.00 (increase,0.3%)
- Inventory: 296,000,000.00 (increase,2.07%)
- Income Tax Expense: 113,000,000.00 (increase,20.21%)
- Profit Loss: 552,000,000.00 (increase,26.03%)
- Other Comprehensive Income: -3,000,000.00 (decrease,111.11%)
- Comprehensive Income: 435,000,000.00 (increase,8.75%)
- Shares Outstanding Basic: 221,200,000.00 (decrease,0.45%)
- Shares Outstanding Diluted: 222,500,000.00 (decrease,0.4%)
- Total Comprehensive Income: 549,000,000.00 (increase,18.06%)
- Change In Inventories: -17,000,000.00 (increase,19.05%)
- Cash From Operations: 1,203,000,000.00 (increase,73.59%)
- Cash From Investing: -211,000,000.00 (decrease,131.87%)
- Cash From Financing: -653,000,000.00 (decrease,53.29%)
- Noncontrolling Interest Income: 114,000,000.00 (increase,75.38%)
- Noncontrolling Interest Comprehensive Income: 114,000,000.00 (increase,75.38%)
- Minority Interest: 2,701,000,000.00 (decrease,1.85%)
- Total Equity Including Noncontrolling: 5,681,000,000.00 (decrease,2.35%)
- Current Ratio: 1.34 (decrease,6.12%)
- Operating Cash Flow Ratio: 0.97 (increase,45.29%)
- Net Working Capital: 424,000,000.00 (decrease,4.93%)
- Equity Ratio: 0.23 (decrease,3.1%)
- Cash Ratio: 0.82 (decrease,0.6%)
- Book Value Per Share: 13.47 (decrease,2.37%)
- Net Cash Flow: 992,000,000.00 (increase,64.78%)
- Minority Interest Equity Ratio: 0.48 (increase,0.51%)
- Goodwill To Assets: 0.18 (decrease,0.68%)
- Cash Flow Per Share: 5.44 (increase,74.38%)
- Total Cash Flow: 992,000,000.00 (increase,64.78%)
- Noncontrolling Interest To Equity: 0.48 (increase,0.51%)
---
π Financial Report for ticker/company:'CF' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 858,000,000.00
- Other Current Assets: 26,000,000.00
- Current Assets: 1,488,000,000.00
- P P E Net: 8,336,000,000.00
- Goodwill: 2,353,000,000.00
- Other Noncurrent Assets: 304,000,000.00
- Total Assets: 12,863,000,000.00
- Current Liabilities: 1,042,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 2,000,000.00
- Retained Earnings: 2,111,000,000.00
- Accumulated Other Comprehensive Income: -344,000,000.00
- Stockholders Equity: 3,066,000,000.00
- Total Liabilities And Equity: 12,863,000,000.00
- Inventory: 290,000,000.00
- Income Tax Expense: 94,000,000.00
- Profit Loss: 438,000,000.00
- Other Comprehensive Income: 27,000,000.00
- Comprehensive Income: 400,000,000.00
- Shares Outstanding Basic: 222,200,000.00
- Shares Outstanding Diluted: 223,400,000.00
- Total Comprehensive Income: 465,000,000.00
- Change In Inventories: -21,000,000.00
- Cash From Operations: 693,000,000.00
- Cash From Investing: -91,000,000.00
- Cash From Financing: -426,000,000.00
- Noncontrolling Interest Income: 65,000,000.00
- Noncontrolling Interest Comprehensive Income: 65,000,000.00
- Minority Interest: 2,752,000,000.00
- Total Equity Including Noncontrolling: 5,818,000,000.00
- Current Ratio: 1.43
- Operating Cash Flow Ratio: 0.67
- Net Working Capital: 446,000,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.82
- Book Value Per Share: 13.80
- Net Cash Flow: 602,000,000.00
- Minority Interest Equity Ratio: 0.47
- Goodwill To Assets: 0.18
- Cash Flow Per Share: 3.12
- Total Cash Flow: 602,000,000.00
- Noncontrolling Interest To Equity: 0.47
---
π
Year: 2021
π Financial Report for ticker/company:'CF' β Year: 2020, Period: 3
- Other Current Assets: 33,000,000.00 (increase,10.0%)
- Current Assets: 1,171,000,000.00 (increase,3.08%)
- P P E Net: 7,724,000,000.00 (decrease,0.86%)
- Goodwill: 2,357,000,000.00 (increase,0.47%)
- Other Noncurrent Assets: 309,000,000.00 (increase,1.64%)
- Total Assets: 11,931,000,000.00 (decrease,0.16%)
- Current Liabilities: 681,000,000.00 (increase,10.73%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,905,000,000.00 (decrease,4.61%)
- Accumulated Other Comprehensive Income: -388,000,000.00 (increase,8.92%)
- Stockholders Equity: 2,826,000,000.00 (decrease,1.64%)
- Total Liabilities And Equity: 11,931,000,000.00 (decrease,0.16%)
- Inventory: 298,000,000.00 (increase,9.16%)
- Income Tax Expense: 33,000,000.00 (decrease,28.26%)
- Profit Loss: 313,000,000.00 (increase,1.29%)
- Other Comprehensive Income: -22,000,000.00 (increase,63.33%)
- Comprehensive Income: 208,000,000.00 (increase,5.05%)
- Shares Outstanding Basic: 215,000,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 215,300,000.00 (decrease,0.14%)
- Total Comprehensive Income: 291,000,000.00 (increase,16.87%)
- Change In Inventories: -29,000,000.00 (increase,43.14%)
- Cash From Operations: 941,000,000.00 (increase,31.06%)
- Cash From Investing: -201,000,000.00 (decrease,71.79%)
- Cash From Financing: -473,000,000.00 (decrease,46.44%)
- Noncontrolling Interest Income: 83,000,000.00 (increase,62.75%)
- Noncontrolling Interest Comprehensive Income: 83,000,000.00 (increase,62.75%)
- Minority Interest: 2,649,000,000.00 (decrease,2.0%)
- Total Equity Including Noncontrolling: 5,475,000,000.00 (decrease,1.81%)
- Current Ratio: 1.72 (decrease,6.91%)
- Operating Cash Flow Ratio: 1.38 (increase,18.36%)
- Net Working Capital: 490,000,000.00 (decrease,5.95%)
- Equity Ratio: 0.24 (decrease,1.48%)
- Book Value Per Share: 13.14 (decrease,1.54%)
- Net Cash Flow: 740,000,000.00 (increase,23.13%)
- Minority Interest Equity Ratio: 0.48 (decrease,0.19%)
- Goodwill To Assets: 0.20 (increase,0.63%)
- Cash Flow Per Share: 4.38 (increase,31.18%)
- Total Cash Flow: 740,000,000.00 (increase,23.13%)
- Noncontrolling Interest To Equity: 0.48 (decrease,0.19%)
---
π Financial Report for ticker/company:'CF' β Year: 2020, Period: 2
- Other Current Assets: 30,000,000.00 (increase,57.89%)
- Current Assets: 1,136,000,000.00 (decrease,23.24%)
- P P E Net: 7,791,000,000.00 (decrease,1.85%)
- Goodwill: 2,346,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 304,000,000.00 (increase,1.67%)
- Total Assets: 11,950,000,000.00 (decrease,3.95%)
- Current Liabilities: 615,000,000.00 (decrease,50.2%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 1,997,000,000.00 (increase,1.84%)
- Accumulated Other Comprehensive Income: -426,000,000.00 (increase,3.18%)
- Stockholders Equity: 2,873,000,000.00 (increase,5.32%)
- Total Liabilities And Equity: 11,950,000,000.00 (decrease,3.95%)
- Inventory: 273,000,000.00 (decrease,27.97%)
- Income Tax Expense: 46,000,000.00 (increase,253.85%)
- Profit Loss: 309,000,000.00 (increase,239.56%)
- Other Comprehensive Income: -60,000,000.00 (increase,18.92%)
- Comprehensive Income: 198,000,000.00 (increase,3400.0%)
- Shares Outstanding Basic: 215,200,000.00 (decrease,0.37%)
- Shares Outstanding Diluted: 215,600,000.00 (decrease,0.46%)
- Total Comprehensive Income: 249,000,000.00 (increase,1364.71%)
- Change In Inventories: -51,000,000.00 (decrease,275.86%)
- Cash From Operations: 718,000,000.00 (increase,145.89%)
- Cash From Investing: -117,000,000.00 (decrease,80.0%)
- Cash From Financing: -323,000,000.00 (decrease,233.47%)
- Noncontrolling Interest Income: 51,000,000.00 (increase,121.74%)
- Noncontrolling Interest Comprehensive Income: 51,000,000.00 (increase,121.74%)
- Minority Interest: 2,703,000,000.00 (increase,1.05%)
- Total Equity Including Noncontrolling: 5,576,000,000.00 (increase,3.2%)
- Current Ratio: 1.85 (increase,54.14%)
- Operating Cash Flow Ratio: 1.17 (increase,393.78%)
- Net Working Capital: 521,000,000.00 (increase,112.65%)
- Equity Ratio: 0.24 (increase,9.64%)
- Book Value Per Share: 13.35 (increase,5.71%)
- Net Cash Flow: 601,000,000.00 (increase,164.76%)
- Minority Interest Equity Ratio: 0.48 (decrease,2.09%)
- Goodwill To Assets: 0.20 (increase,4.11%)
- Cash Flow Per Share: 3.34 (increase,146.8%)
- Total Cash Flow: 601,000,000.00 (increase,164.76%)
- Noncontrolling Interest To Equity: 0.48 (decrease,2.09%)
---
π Financial Report for ticker/company:'CF' β Year: 2020, Period: 1
- Other Current Assets: 19,000,000.00
- Current Assets: 1,480,000,000.00
- P P E Net: 7,938,000,000.00
- Goodwill: 2,346,000,000.00
- Other Noncurrent Assets: 299,000,000.00
- Total Assets: 12,441,000,000.00
- Current Liabilities: 1,235,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 1,961,000,000.00
- Accumulated Other Comprehensive Income: -440,000,000.00
- Stockholders Equity: 2,728,000,000.00
- Total Liabilities And Equity: 12,441,000,000.00
- Inventory: 379,000,000.00
- Income Tax Expense: 13,000,000.00
- Profit Loss: 91,000,000.00
- Other Comprehensive Income: -74,000,000.00
- Comprehensive Income: -6,000,000.00
- Shares Outstanding Basic: 216,000,000.00
- Shares Outstanding Diluted: 216,600,000.00
- Total Comprehensive Income: 17,000,000.00
- Change In Inventories: 29,000,000.00
- Cash From Operations: 292,000,000.00
- Cash From Investing: -65,000,000.00
- Cash From Financing: 242,000,000.00
- Noncontrolling Interest Income: 23,000,000.00
- Noncontrolling Interest Comprehensive Income: 23,000,000.00
- Minority Interest: 2,675,000,000.00
- Total Equity Including Noncontrolling: 5,403,000,000.00
- Current Ratio: 1.20
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 245,000,000.00
- Equity Ratio: 0.22
- Book Value Per Share: 12.63
- Net Cash Flow: 227,000,000.00
- Minority Interest Equity Ratio: 0.50
- Goodwill To Assets: 0.19
- Cash Flow Per Share: 1.35
- Total Cash Flow: 227,000,000.00
- Noncontrolling Interest To Equity: 0.50
---
π
Year: 2022
π Financial Report for ticker/company:'CF' β Year: 2021, Period: 3
- Other Current Assets: 52,000,000.00 (increase,57.58%)
- Current Assets: 1,814,000,000.00 (increase,15.62%)
- P P E Net: 7,210,000,000.00 (decrease,3.05%)
- Goodwill: 2,116,000,000.00 (decrease,11.02%)
- Other Noncurrent Assets: 273,000,000.00 (decrease,12.78%)
- Total Assets: 11,766,000,000.00 (decrease,2.01%)
- Current Liabilities: 1,015,000,000.00 (increase,57.85%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 51,000,000.00 (increase,nan%)
- Retained Earnings: 1,933,000,000.00 (decrease,11.45%)
- Accumulated Other Comprehensive Income: -316,000,000.00 (decrease,6.76%)
- Stockholders Equity: 2,938,000,000.00 (decrease,9.49%)
- Total Liabilities And Equity: 11,766,000,000.00 (decrease,2.01%)
- Inventory: 418,000,000.00 (increase,44.14%)
- Income Tax Expense: 57,000,000.00 (decrease,44.66%)
- Profit Loss: 401,000,000.00 (decrease,18.5%)
- Other Comprehensive Income: 4,000,000.00 (decrease,83.33%)
- Comprehensive Income: 216,000,000.00 (decrease,48.69%)
- Shares Outstanding Basic: 215,300,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 216,400,000.00 (increase,0.05%)
- Total Comprehensive Income: 405,000,000.00 (decrease,21.51%)
- Change In Inventories: 120,000,000.00 (increase,1233.33%)
- Cash From Operations: 1,393,000,000.00 (increase,97.31%)
- Cash From Investing: -383,000,000.00 (decrease,110.44%)
- Cash From Financing: -936,000,000.00 (decrease,116.17%)
- Noncontrolling Interest Income: 189,000,000.00 (increase,98.95%)
- Noncontrolling Interest Comprehensive Income: 189,000,000.00 (increase,98.95%)
- Minority Interest: 2,676,000,000.00 (decrease,1.33%)
- Total Equity Including Noncontrolling: 5,614,000,000.00 (decrease,5.77%)
- Current Ratio: 1.79 (decrease,26.76%)
- Operating Cash Flow Ratio: 1.37 (increase,24.99%)
- Net Working Capital: 799,000,000.00 (decrease,13.71%)
- Equity Ratio: 0.25 (decrease,7.63%)
- Book Value Per Share: 13.65 (decrease,9.53%)
- Net Cash Flow: 1,010,000,000.00 (increase,92.75%)
- Minority Interest Equity Ratio: 0.48 (increase,4.72%)
- Goodwill To Assets: 0.18 (decrease,9.2%)
- Cash Flow Per Share: 6.47 (increase,97.22%)
- Total Cash Flow: 1,010,000,000.00 (increase,92.75%)
- Noncontrolling Interest To Equity: 0.48 (increase,4.72%)
---
π Financial Report for ticker/company:'CF' β Year: 2021, Period: 2
- Other Current Assets: 33,000,000.00 (increase,37.5%)
- Current Assets: 1,569,000,000.00 (increase,5.37%)
- P P E Net: 7,437,000,000.00 (decrease,0.73%)
- Goodwill: 2,378,000,000.00 (increase,0.04%)
- Other Noncurrent Assets: 313,000,000.00 (no change,0.0%)
- Total Assets: 12,007,000,000.00 (decrease,0.03%)
- Current Liabilities: 643,000,000.00 (decrease,27.83%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 2,183,000,000.00 (increase,8.45%)
- Accumulated Other Comprehensive Income: -296,000,000.00 (increase,2.95%)
- Stockholders Equity: 3,246,000,000.00 (increase,7.16%)
- Total Liabilities And Equity: 12,007,000,000.00 (decrease,0.03%)
- Inventory: 290,000,000.00 (decrease,23.48%)
- Income Tax Expense: 103,000,000.00 (increase,472.22%)
- Profit Loss: 492,000,000.00 (increase,181.14%)
- Other Comprehensive Income: 24,000,000.00 (increase,60.0%)
- Comprehensive Income: 421,000,000.00 (increase,153.61%)
- Shares Outstanding Basic: 215,200,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 216,300,000.00 (increase,0.14%)
- Total Comprehensive Income: 516,000,000.00 (increase,171.58%)
- Change In Inventories: 9,000,000.00 (decrease,89.77%)
- Cash From Operations: 706,000,000.00 (increase,22.15%)
- Cash From Investing: -182,000,000.00 (decrease,156.34%)
- Cash From Financing: -433,000,000.00 (decrease,11.89%)
- Noncontrolling Interest Income: 95,000,000.00 (increase,295.83%)
- Noncontrolling Interest Comprehensive Income: 95,000,000.00 (increase,295.83%)
- Minority Interest: 2,712,000,000.00 (increase,2.69%)
- Total Equity Including Noncontrolling: 5,958,000,000.00 (increase,5.08%)
- Current Ratio: 2.44 (increase,46.01%)
- Operating Cash Flow Ratio: 1.10 (increase,69.26%)
- Net Working Capital: 926,000,000.00 (increase,54.85%)
- Equity Ratio: 0.27 (increase,7.2%)
- Book Value Per Share: 15.08 (increase,7.01%)
- Net Cash Flow: 524,000,000.00 (increase,3.35%)
- Minority Interest Equity Ratio: 0.46 (decrease,2.28%)
- Goodwill To Assets: 0.20 (increase,0.08%)
- Cash Flow Per Share: 3.28 (increase,21.98%)
- Total Cash Flow: 524,000,000.00 (increase,3.35%)
- Noncontrolling Interest To Equity: 0.46 (decrease,2.28%)
---
π Financial Report for ticker/company:'CF' β Year: 2021, Period: 1
- Other Current Assets: 24,000,000.00
- Current Assets: 1,489,000,000.00
- P P E Net: 7,492,000,000.00
- Goodwill: 2,377,000,000.00
- Other Noncurrent Assets: 313,000,000.00
- Total Assets: 12,011,000,000.00
- Current Liabilities: 891,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 14,000,000.00
- Retained Earnings: 2,013,000,000.00
- Accumulated Other Comprehensive Income: -305,000,000.00
- Stockholders Equity: 3,029,000,000.00
- Total Liabilities And Equity: 12,011,000,000.00
- Inventory: 379,000,000.00
- Income Tax Expense: 18,000,000.00
- Profit Loss: 175,000,000.00
- Other Comprehensive Income: 15,000,000.00
- Comprehensive Income: 166,000,000.00
- Shares Outstanding Basic: 214,900,000.00
- Shares Outstanding Diluted: 216,000,000.00
- Total Comprehensive Income: 190,000,000.00
- Change In Inventories: 88,000,000.00
- Cash From Operations: 578,000,000.00
- Cash From Investing: -71,000,000.00
- Cash From Financing: -387,000,000.00
- Noncontrolling Interest Income: 24,000,000.00
- Noncontrolling Interest Comprehensive Income: 24,000,000.00
- Minority Interest: 2,641,000,000.00
- Total Equity Including Noncontrolling: 5,670,000,000.00
- Current Ratio: 1.67
- Operating Cash Flow Ratio: 0.65
- Net Working Capital: 598,000,000.00
- Equity Ratio: 0.25
- Book Value Per Share: 14.09
- Net Cash Flow: 507,000,000.00
- Minority Interest Equity Ratio: 0.47
- Goodwill To Assets: 0.20
- Cash Flow Per Share: 2.69
- Total Cash Flow: 507,000,000.00
- Noncontrolling Interest To Equity: 0.47
---
π
Year: 2023
π Financial Report for ticker/company:'CF' β Year: 2022, Period: 3
- Other Current Assets: 88,000,000.00 (increase,17.33%)
- Current Assets: 3,680,000,000.00 (decrease,1.55%)
- P P E Net: 6,500,000,000.00 (decrease,1.84%)
- Goodwill: 2,088,000,000.00 (decrease,0.1%)
- Other Noncurrent Assets: 652,000,000.00 (decrease,2.25%)
- Total Assets: 13,280,000,000.00 (decrease,1.07%)
- Current Liabilities: 1,381,000,000.00 (increase,25.89%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 863,000,000.00 (increase,160.73%)
- Retained Earnings: 4,087,000,000.00 (increase,9.6%)
- Accumulated Other Comprehensive Income: -270,000,000.00 (increase,5.26%)
- Stockholders Equity: 4,444,000,000.00 (decrease,3.16%)
- Total Liabilities And Equity: 13,280,000,000.00 (decrease,1.07%)
- Inventory: 500,000,000.00 (increase,0.6%)
- Income Tax Expense: 913,000,000.00 (increase,20.45%)
- Profit Loss: 2,928,000,000.00 (increase,22.51%)
- Other Comprehensive Income: -13,000,000.00 (increase,53.57%)
- Comprehensive Income: 2,473,000,000.00 (increase,22.43%)
- Shares Outstanding Basic: 205,600,000.00 (decrease,1.34%)
- Shares Outstanding Diluted: 206,500,000.00 (decrease,1.38%)
- Total Comprehensive Income: 2,915,000,000.00 (increase,23.41%)
- Change In Inventories: 131,000,000.00 (increase,32.32%)
- Cash From Operations: 3,270,000,000.00 (increase,43.42%)
- Cash From Investing: -308,000,000.00 (decrease,154.55%)
- Cash From Financing: -2,370,000,000.00 (decrease,68.8%)
- Noncontrolling Interest Income: 442,000,000.00 (increase,29.24%)
- Noncontrolling Interest Comprehensive Income: 442,000,000.00 (increase,29.24%)
- Minority Interest: 2,653,000,000.00 (decrease,9.3%)
- Total Equity Including Noncontrolling: 7,097,000,000.00 (decrease,5.55%)
- Current Ratio: 2.66 (decrease,21.8%)
- Operating Cash Flow Ratio: 2.37 (increase,13.93%)
- Net Working Capital: 2,299,000,000.00 (decrease,12.95%)
- Equity Ratio: 0.33 (decrease,2.12%)
- Book Value Per Share: 21.61 (decrease,1.84%)
- Net Cash Flow: 2,962,000,000.00 (increase,37.19%)
- Minority Interest Equity Ratio: 0.37 (decrease,3.97%)
- Goodwill To Assets: 0.16 (increase,0.98%)
- Cash Flow Per Share: 15.90 (increase,45.37%)
- Total Cash Flow: 2,962,000,000.00 (increase,37.19%)
- Noncontrolling Interest To Equity: 0.37 (decrease,3.97%)
---
π Financial Report for ticker/company:'CF' β Year: 2022, Period: 2
- Other Current Assets: 75,000,000.00 (increase,78.57%)
- Current Assets: 3,738,000,000.00 (decrease,2.3%)
- P P E Net: 6,622,000,000.00 (decrease,4.11%)
- Goodwill: 2,090,000,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 667,000,000.00 (increase,4.38%)
- Total Assets: 13,423,000,000.00 (decrease,2.6%)
- Current Liabilities: 1,097,000,000.00 (decrease,50.76%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 331,000,000.00 (increase,169.11%)
- Retained Earnings: 3,729,000,000.00 (increase,28.28%)
- Accumulated Other Comprehensive Income: -285,000,000.00 (decrease,7.14%)
- Stockholders Equity: 4,589,000,000.00 (increase,14.67%)
- Total Liabilities And Equity: 13,423,000,000.00 (decrease,2.6%)
- Inventory: 497,000,000.00 (increase,1.84%)
- Income Tax Expense: 758,000,000.00 (increase,89.03%)
- Profit Loss: 2,390,000,000.00 (increase,127.4%)
- Other Comprehensive Income: -28,000,000.00 (decrease,211.11%)
- Comprehensive Income: 2,020,000,000.00 (increase,131.12%)
- Shares Outstanding Basic: 208,400,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 209,400,000.00 (decrease,0.24%)
- Total Comprehensive Income: 2,362,000,000.00 (increase,126.68%)
- Change In Inventories: 99,000,000.00 (increase,50.0%)
- Cash From Operations: 2,280,000,000.00 (increase,63.91%)
- Cash From Investing: -121,000,000.00 (decrease,95.16%)
- Cash From Financing: -1,404,000,000.00 (decrease,314.16%)
- Noncontrolling Interest Income: 342,000,000.00 (increase,103.57%)
- Noncontrolling Interest Comprehensive Income: 342,000,000.00 (increase,103.57%)
- Minority Interest: 2,925,000,000.00 (increase,6.32%)
- Total Equity Including Noncontrolling: 7,514,000,000.00 (increase,11.27%)
- Current Ratio: 3.41 (increase,98.43%)
- Operating Cash Flow Ratio: 2.08 (increase,232.9%)
- Net Working Capital: 2,641,000,000.00 (increase,65.27%)
- Equity Ratio: 0.34 (increase,17.73%)
- Book Value Per Share: 22.02 (increase,14.78%)
- Net Cash Flow: 2,159,000,000.00 (increase,62.45%)
- Minority Interest Equity Ratio: 0.39 (decrease,4.44%)
- Goodwill To Assets: 0.16 (increase,2.63%)
- Cash Flow Per Share: 10.94 (increase,64.07%)
- Total Cash Flow: 2,159,000,000.00 (increase,62.45%)
- Noncontrolling Interest To Equity: 0.39 (decrease,4.44%)
---
π Financial Report for ticker/company:'CF' β Year: 2022, Period: 1
- Other Current Assets: 42,000,000.00
- Current Assets: 3,826,000,000.00
- P P E Net: 6,906,000,000.00
- Goodwill: 2,091,000,000.00
- Other Noncurrent Assets: 639,000,000.00
- Total Assets: 13,782,000,000.00
- Current Liabilities: 2,228,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 123,000,000.00
- Retained Earnings: 2,907,000,000.00
- Accumulated Other Comprehensive Income: -266,000,000.00
- Stockholders Equity: 4,002,000,000.00
- Total Liabilities And Equity: 13,782,000,000.00
- Inventory: 488,000,000.00
- Income Tax Expense: 401,000,000.00
- Profit Loss: 1,051,000,000.00
- Other Comprehensive Income: -9,000,000.00
- Comprehensive Income: 874,000,000.00
- Shares Outstanding Basic: 208,600,000.00
- Shares Outstanding Diluted: 209,900,000.00
- Total Comprehensive Income: 1,042,000,000.00
- Change In Inventories: 66,000,000.00
- Cash From Operations: 1,391,000,000.00
- Cash From Investing: -62,000,000.00
- Cash From Financing: -339,000,000.00
- Noncontrolling Interest Income: 168,000,000.00
- Noncontrolling Interest Comprehensive Income: 168,000,000.00
- Minority Interest: 2,751,000,000.00
- Total Equity Including Noncontrolling: 6,753,000,000.00
- Current Ratio: 1.72
- Operating Cash Flow Ratio: 0.62
- Net Working Capital: 1,598,000,000.00
- Equity Ratio: 0.29
- Book Value Per Share: 19.19
- Net Cash Flow: 1,329,000,000.00
- Minority Interest Equity Ratio: 0.41
- Goodwill To Assets: 0.15
- Cash Flow Per Share: 6.67
- Total Cash Flow: 1,329,000,000.00
- Noncontrolling Interest To Equity: 0.41
---
π
Year: 2024
π Financial Report for ticker/company:'CF' β Year: 2023, Period: 3
- Other Current Assets: 54,000,000.00 (decrease,16.92%)
- Current Assets: 4,190,000,000.00 (increase,2.9%)
- P P E Net: 6,156,000,000.00 (decrease,1.0%)
- Goodwill: 2,089,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 799,000,000.00 (decrease,1.11%)
- Total Assets: 13,543,000,000.00 (increase,0.04%)
- Current Liabilities: 926,000,000.00 (increase,48.87%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 151,000,000.00 (decrease,33.19%)
- Retained Earnings: 4,681,000,000.00 (decrease,2.42%)
- Accumulated Other Comprehensive Income: -225,000,000.00 (decrease,13.07%)
- Stockholders Equity: 5,723,000,000.00 (decrease,1.4%)
- Total Liabilities And Equity: 13,543,000,000.00 (increase,0.04%)
- Inventory: 318,000,000.00 (decrease,0.31%)
- Income Tax Expense: 326,000,000.00 (increase,7.59%)
- Profit Loss: 1,486,000,000.00 (increase,18.31%)
- Other Comprehensive Income: 5,000,000.00 (decrease,83.87%)
- Comprehensive Income: 1,256,000,000.00 (increase,12.34%)
- Shares Outstanding Basic: 194,400,000.00 (decrease,0.51%)
- Shares Outstanding Diluted: 194,900,000.00 (decrease,0.51%)
- Total Comprehensive Income: 1,491,000,000.00 (increase,15.85%)
- Change In Inventories: -130,000,000.00 (increase,7.14%)
- Cash From Operations: 2,277,000,000.00 (increase,37.25%)
- Cash From Investing: -271,000,000.00 (decrease,113.39%)
- Cash From Financing: -1,070,000,000.00 (decrease,67.45%)
- Noncontrolling Interest Income: 235,000,000.00 (increase,39.05%)
- Noncontrolling Interest Comprehensive Income: 235,000,000.00 (increase,39.05%)
- Minority Interest: 2,578,000,000.00 (decrease,5.08%)
- Total Equity Including Noncontrolling: 8,301,000,000.00 (decrease,2.57%)
- Current Ratio: 4.52 (decrease,30.88%)
- Operating Cash Flow Ratio: 2.46 (decrease,7.81%)
- Net Working Capital: 3,264,000,000.00 (decrease,5.39%)
- Equity Ratio: 0.42 (decrease,1.44%)
- Book Value Per Share: 29.44 (decrease,0.89%)
- Net Cash Flow: 2,006,000,000.00 (increase,30.94%)
- Minority Interest Equity Ratio: 0.31 (decrease,2.58%)
- Goodwill To Assets: 0.15 (decrease,0.04%)
- Cash Flow Per Share: 11.71 (increase,37.96%)
- Total Cash Flow: 2,006,000,000.00 (increase,30.94%)
- Noncontrolling Interest To Equity: 0.31 (decrease,2.58%)
---
π Financial Report for ticker/company:'CF' β Year: 2023, Period: 2
- Other Current Assets: 65,000,000.00
- Current Assets: 4,072,000,000.00
- P P E Net: 6,218,000,000.00
- Goodwill: 2,089,000,000.00
- Other Noncurrent Assets: 808,000,000.00
- Total Assets: 13,537,000,000.00
- Current Liabilities: 622,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 226,000,000.00
- Retained Earnings: 4,797,000,000.00
- Accumulated Other Comprehensive Income: -199,000,000.00
- Stockholders Equity: 5,804,000,000.00
- Total Liabilities And Equity: 13,537,000,000.00
- Inventory: 319,000,000.00
- Income Tax Expense: 303,000,000.00
- Profit Loss: 1,256,000,000.00
- Other Comprehensive Income: 31,000,000.00
- Comprehensive Income: 1,118,000,000.00
- Shares Outstanding Basic: 195,400,000.00
- Shares Outstanding Diluted: 195,900,000.00
- Total Comprehensive Income: 1,287,000,000.00
- Change In Inventories: -140,000,000.00
- Cash From Operations: 1,659,000,000.00
- Cash From Investing: -127,000,000.00
- Cash From Financing: -639,000,000.00
- Noncontrolling Interest Income: 169,000,000.00
- Noncontrolling Interest Comprehensive Income: 169,000,000.00
- Minority Interest: 2,716,000,000.00
- Total Equity Including Noncontrolling: 8,520,000,000.00
- Current Ratio: 6.55
- Operating Cash Flow Ratio: 2.67
- Net Working Capital: 3,450,000,000.00
- Equity Ratio: 0.43
- Book Value Per Share: 29.70
- Net Cash Flow: 1,532,000,000.00
- Minority Interest Equity Ratio: 0.32
- Goodwill To Assets: 0.15
- Cash Flow Per Share: 8.49
- Total Cash Flow: 1,532,000,000.00
- Noncontrolling Interest To Equity: 0.32
|
CFBK | π
Year: 2015
π Financial Report for ticker/company:'CFBK' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 30,184,000.00 (increase,59.86%)
- P P E Net: 3,823,000.00 (decrease,0.42%)
- Total Assets: 307,630,000.00 (increase,4.47%)
- Total Liabilities: 273,273,000.00 (increase,3.01%)
- Common Stock: 159,000.00 (no change,0.0%)
- Retained Earnings: -22,278,000.00 (increase,0.5%)
- Accumulated Other Comprehensive Income: 67,000.00 (decrease,10.67%)
- Stockholders Equity: 34,357,000.00 (increase,17.77%)
- Total Liabilities And Equity: 307,630,000.00 (increase,4.47%)
- Comprehensive Income: 139,000.00 (increase,200.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 456,000.00 (increase,10.14%)
- Net Income: 170,000.00 (increase,246.55%)
- Interest Expense.1: 1,359,000.00 (increase,54.96%)
- Net Change In Cash.1: 11,024,000.00 (increase,4051.25%)
- Debt To Equity: 7.95 (decrease,12.53%)
- Return On Assets: 0.00 (increase,240.28%)
- Return On Equity: 0.00 (increase,224.44%)
- Equity Ratio: 0.11 (increase,12.73%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 18,881,000.00 (decrease,12.5%)
- P P E Net: 3,839,000.00 (increase,2.29%)
- Total Assets: 294,457,000.00 (increase,13.69%)
- Total Liabilities: 265,284,000.00 (increase,12.27%)
- Common Stock: 159,000.00 (no change,0.0%)
- Retained Earnings: -22,390,000.00 (increase,0.17%)
- Accumulated Other Comprehensive Income: 75,000.00 (increase,1.35%)
- Stockholders Equity: 29,173,000.00 (increase,28.52%)
- Total Liabilities And Equity: 294,457,000.00 (increase,13.69%)
- Comprehensive Income: -139,000.00 (increase,41.6%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 414,000.00 (increase,59.85%)
- Net Income: -116,000.00 (increase,45.79%)
- Interest Expense.1: 877,000.00 (increase,98.42%)
- Net Change In Cash.1: -279,000.00 (decrease,111.54%)
- Debt To Equity: 9.09 (decrease,12.64%)
- Return On Assets: -0.00 (increase,52.32%)
- Return On Equity: -0.00 (increase,57.82%)
- Equity Ratio: 0.10 (increase,13.04%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 21,578,000.00
- P P E Net: 3,753,000.00
- Total Assets: 258,989,000.00
- Total Liabilities: 236,289,000.00
- Common Stock: 159,000.00
- Retained Earnings: -22,429,000.00
- Accumulated Other Comprehensive Income: 74,000.00
- Stockholders Equity: 22,700,000.00
- Total Liabilities And Equity: 258,989,000.00
- Comprehensive Income: -238,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 259,000.00
- Net Income: -214,000.00
- Interest Expense.1: 442,000.00
- Net Change In Cash.1: 2,418,000.00
- Debt To Equity: 10.41
- Return On Assets: -0.00
- Return On Equity: -0.01
- Equity Ratio: 0.09
---
π
Year: 2016
π Financial Report for ticker/company:'CFBK' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 20,101,000.00 (decrease,28.95%)
- P P E Net: 3,657,000.00 (decrease,0.92%)
- Total Assets: 331,442,000.00 (decrease,2.32%)
- Total Liabilities: 296,317,000.00 (decrease,2.64%)
- Common Stock: 159,000.00 (no change,0.0%)
- Retained Earnings: -21,752,000.00 (increase,0.53%)
- Accumulated Other Comprehensive Income: 79,000.00 (increase,6.76%)
- Stockholders Equity: 35,125,000.00 (increase,0.51%)
- Total Liabilities And Equity: 331,442,000.00 (decrease,2.32%)
- Comprehensive Income: 1,076,000.00 (increase,45.21%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 38,000.00 (increase,111.11%)
- Net Income: 1,048,000.00 (increase,45.96%)
- Interest Expense.1: 1,924,000.00 (increase,55.29%)
- Net Change In Cash.1: -8,106,000.00 (decrease,9525.58%)
- Debt To Equity: 8.44 (decrease,3.14%)
- Return On Assets: 0.00 (increase,49.43%)
- Return On Equity: 0.03 (increase,45.22%)
- Equity Ratio: 0.11 (increase,2.9%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 28,293,000.00 (increase,18.41%)
- P P E Net: 3,691,000.00 (decrease,1.07%)
- Total Assets: 339,313,000.00 (increase,6.73%)
- Total Liabilities: 304,367,000.00 (increase,7.45%)
- Common Stock: 159,000.00 (no change,0.0%)
- Retained Earnings: -21,868,000.00 (increase,1.14%)
- Accumulated Other Comprehensive Income: 74,000.00 (decrease,23.71%)
- Stockholders Equity: 34,946,000.00 (increase,0.84%)
- Total Liabilities And Equity: 339,313,000.00 (increase,6.73%)
- Comprehensive Income: 741,000.00 (increase,149.49%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 18,000.00 (increase,200.0%)
- Net Income: 718,000.00 (increase,186.06%)
- Interest Expense.1: 1,239,000.00 (increase,112.89%)
- Net Change In Cash.1: 86,000.00 (increase,101.99%)
- Debt To Equity: 8.71 (increase,6.55%)
- Return On Assets: 0.00 (increase,168.02%)
- Return On Equity: 0.02 (increase,183.67%)
- Equity Ratio: 0.10 (decrease,5.51%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 23,894,000.00
- P P E Net: 3,731,000.00
- Total Assets: 317,922,000.00
- Total Liabilities: 283,268,000.00
- Common Stock: 159,000.00
- Retained Earnings: -22,120,000.00
- Accumulated Other Comprehensive Income: 97,000.00
- Stockholders Equity: 34,654,000.00
- Total Liabilities And Equity: 317,922,000.00
- Comprehensive Income: 297,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 6,000.00
- Net Income: 251,000.00
- Interest Expense.1: 582,000.00
- Net Change In Cash.1: -4,313,000.00
- Debt To Equity: 8.17
- Return On Assets: 0.00
- Return On Equity: 0.01
- Equity Ratio: 0.11
---
π
Year: 2017
π Financial Report for ticker/company:'CFBK' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 52,302,000.00 (increase,302.11%)
- P P E Net: 3,494,000.00 (decrease,1.02%)
- Total Assets: 408,394,000.00 (increase,11.96%)
- Total Liabilities: 369,273,000.00 (increase,13.29%)
- Common Stock: 161,000.00 (no change,0.0%)
- Retained Earnings: -17,937,000.00 (increase,1.6%)
- Accumulated Other Comprehensive Income: 57,000.00 (decrease,28.75%)
- Stockholders Equity: 39,121,000.00 (increase,0.84%)
- Total Liabilities And Equity: 408,394,000.00 (increase,11.96%)
- Income Tax Expense: 603,000.00 (increase,70.34%)
- Comprehensive Income: 1,309,000.00 (increase,58.28%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 44,000.00 (increase,57.14%)
- Net Income: 1,243,000.00 (increase,68.43%)
- Interest Expense.1: 2,225,000.00 (increase,55.92%)
- Net Change In Cash.1: 26,407,000.00 (increase,304.9%)
- Debt To Equity: 9.44 (increase,12.34%)
- Return On Assets: 0.00 (increase,50.43%)
- Return On Equity: 0.03 (increase,67.02%)
- Equity Ratio: 0.10 (decrease,9.93%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 13,007,000.00 (decrease,47.51%)
- P P E Net: 3,530,000.00 (decrease,0.87%)
- Total Assets: 364,753,000.00 (increase,3.23%)
- Total Liabilities: 325,959,000.00 (increase,3.54%)
- Common Stock: 161,000.00 (no change,0.0%)
- Retained Earnings: -18,228,000.00 (increase,1.12%)
- Accumulated Other Comprehensive Income: 80,000.00 (increase,33.33%)
- Stockholders Equity: 38,794,000.00 (increase,0.66%)
- Total Liabilities And Equity: 364,753,000.00 (increase,3.23%)
- Income Tax Expense: 354,000.00 (increase,136.0%)
- Comprehensive Income: 827,000.00 (increase,114.81%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 28,000.00 (increase,366.67%)
- Net Income: 738,000.00 (increase,133.54%)
- Interest Expense.1: 1,427,000.00 (increase,106.21%)
- Net Change In Cash.1: -12,888,000.00 (decrease,1054.84%)
- Debt To Equity: 8.40 (increase,2.86%)
- Return On Assets: 0.00 (increase,126.24%)
- Return On Equity: 0.02 (increase,132.02%)
- Equity Ratio: 0.11 (decrease,2.49%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 24,779,000.00
- P P E Net: 3,561,000.00
- Total Assets: 353,351,000.00
- Total Liabilities: 314,811,000.00
- Common Stock: 161,000.00
- Retained Earnings: -18,435,000.00
- Accumulated Other Comprehensive Income: 60,000.00
- Stockholders Equity: 38,540,000.00
- Total Liabilities And Equity: 353,351,000.00
- Income Tax Expense: 150,000.00
- Comprehensive Income: 385,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 6,000.00
- Net Income: 316,000.00
- Interest Expense.1: 692,000.00
- Net Change In Cash.1: -1,116,000.00
- Debt To Equity: 8.17
- Return On Assets: 0.00
- Return On Equity: 0.01
- Equity Ratio: 0.11
---
π
Year: 2018
π Financial Report for ticker/company:'CFBK' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 27,956,000.00 (decrease,18.25%)
- P P E Net: 3,572,000.00 (increase,5.24%)
- Total Assets: 448,901,000.00 (increase,4.01%)
- Total Liabilities: 408,351,000.00 (increase,4.27%)
- Common Stock: 164,000.00 (no change,0.0%)
- Retained Earnings: -16,765,000.00 (increase,2.73%)
- Accumulated Other Comprehensive Income: -4,000.00 (decrease,300.0%)
- Stockholders Equity: 40,550,000.00 (increase,1.39%)
- Total Liabilities And Equity: 448,901,000.00 (increase,4.01%)
- Income Tax Expense: 810,000.00 (increase,69.46%)
- Comprehensive Income: 1,639,000.00 (increase,71.26%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 293,000.00 (increase,343.94%)
- Net Income: 1,645,000.00 (increase,71.35%)
- Interest Expense.1: 2,466,000.00 (increase,56.77%)
- Net Change In Cash.1: -29,985,000.00 (decrease,26.3%)
- Debt To Equity: 10.07 (increase,2.85%)
- Return On Assets: 0.00 (increase,64.75%)
- Return On Equity: 0.04 (increase,69.01%)
- Equity Ratio: 0.09 (decrease,2.52%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 34,199,000.00 (increase,40.7%)
- P P E Net: 3,394,000.00 (decrease,0.44%)
- Total Assets: 431,609,000.00 (increase,3.64%)
- Total Liabilities: 391,613,000.00 (increase,3.91%)
- Common Stock: 164,000.00 (no change,0.0%)
- Retained Earnings: -17,236,000.00 (increase,1.94%)
- Accumulated Other Comprehensive Income: -1,000.00 (decrease,200.0%)
- Stockholders Equity: 39,996,000.00 (increase,1.08%)
- Total Liabilities And Equity: 431,609,000.00 (increase,3.64%)
- Income Tax Expense: 478,000.00 (increase,129.81%)
- Comprehensive Income: 957,000.00 (increase,137.47%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 66,000.00 (increase,120.0%)
- Net Income: 960,000.00 (increase,137.62%)
- Interest Expense.1: 1,573,000.00 (increase,98.86%)
- Net Change In Cash.1: -23,742,000.00 (increase,29.41%)
- Debt To Equity: 9.79 (increase,2.8%)
- Return On Assets: 0.00 (increase,129.28%)
- Return On Equity: 0.02 (increase,135.09%)
- Equity Ratio: 0.09 (decrease,2.47%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 24,307,000.00
- P P E Net: 3,409,000.00
- Total Assets: 416,461,000.00
- Total Liabilities: 376,892,000.00
- Common Stock: 164,000.00
- Retained Earnings: -17,577,000.00
- Accumulated Other Comprehensive Income: 1,000.00
- Stockholders Equity: 39,569,000.00
- Total Liabilities And Equity: 416,461,000.00
- Income Tax Expense: 208,000.00
- Comprehensive Income: 403,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 30,000.00
- Net Income: 404,000.00
- Interest Expense.1: 791,000.00
- Net Change In Cash.1: -33,634,000.00
- Debt To Equity: 9.52
- Return On Assets: 0.00
- Return On Equity: 0.01
- Equity Ratio: 0.10
---
π
Year: 2019
π Financial Report for ticker/company:'CFBK' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 59,368,000.00 (increase,81.34%)
- P P E Net: 3,723,000.00 (increase,1.22%)
- Total Assets: 606,379,000.00 (increase,8.49%)
- Total Liabilities: 562,792,000.00 (increase,8.97%)
- Common Stock: 43,000.00 (decrease,81.7%)
- Retained Earnings: -14,174,000.00 (increase,6.77%)
- Accumulated Other Comprehensive Income: -132,000.00 (decrease,13.79%)
- Stockholders Equity: 43,587,000.00 (increase,2.69%)
- Total Liabilities And Equity: 606,379,000.00 (increase,8.49%)
- Income Tax Expense: 704,000.00 (increase,51.4%)
- Comprehensive Income: 2,892,000.00 (increase,56.07%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -20,117,000.00 (increase,13.82%)
- Capital Expenditures: 411,000.00 (increase,37.46%)
- Cash From Investing: -87,151,000.00 (decrease,35.35%)
- Cash From Financing: 121,138,000.00 (increase,61.58%)
- Net Income: 2,977,000.00 (increase,54.89%)
- Interest Expense.1: 4,651,000.00 (increase,71.43%)
- Debt To Equity: 12.91 (increase,6.11%)
- Return On Assets: 0.00 (increase,42.77%)
- Return On Equity: 0.07 (increase,50.83%)
- Free Cash Flow: -20,528,000.00 (increase,13.18%)
- Equity Ratio: 0.07 (decrease,5.34%)
- Capital Expenditure Ratio: -0.02 (decrease,59.51%)
- Net Cash Flow: -107,268,000.00 (decrease,22.27%)
- Total Cash Flow: -107,268,000.00 (decrease,22.27%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 32,739,000.00 (decrease,53.49%)
- P P E Net: 3,678,000.00 (increase,2.62%)
- Total Assets: 558,929,000.00 (increase,5.47%)
- Total Liabilities: 516,485,000.00 (increase,5.66%)
- Common Stock: 235,000.00 (no change,0.0%)
- Retained Earnings: -15,203,000.00 (increase,6.85%)
- Accumulated Other Comprehensive Income: -116,000.00 (decrease,14.85%)
- Stockholders Equity: 42,444,000.00 (increase,3.27%)
- Total Liabilities And Equity: 558,929,000.00 (increase,5.47%)
- Income Tax Expense: 465,000.00 (increase,150.0%)
- Comprehensive Income: 1,853,000.00 (increase,151.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -23,344,000.00 (decrease,225.72%)
- Capital Expenditures: 299,000.00 (increase,110.56%)
- Cash From Investing: -64,387,000.00 (decrease,309.95%)
- Cash From Financing: 74,972,000.00 (increase,56.94%)
- Net Income: 1,922,000.00 (increase,142.68%)
- Interest Expense.1: 2,713,000.00 (increase,127.41%)
- Debt To Equity: 12.17 (increase,2.32%)
- Return On Assets: 0.00 (increase,130.08%)
- Return On Equity: 0.05 (increase,135.0%)
- Free Cash Flow: -23,643,000.00 (decrease,223.48%)
- Equity Ratio: 0.08 (decrease,2.09%)
- Capital Expenditure Ratio: -0.01 (increase,35.35%)
- Net Cash Flow: -87,731,000.00 (decrease,283.56%)
- Total Cash Flow: -87,731,000.00 (decrease,283.56%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 70,396,000.00
- P P E Net: 3,584,000.00
- Total Assets: 529,927,000.00
- Total Liabilities: 488,825,000.00
- Common Stock: 235,000.00
- Retained Earnings: -16,321,000.00
- Accumulated Other Comprehensive Income: -101,000.00
- Stockholders Equity: 41,102,000.00
- Total Liabilities And Equity: 529,927,000.00
- Income Tax Expense: 186,000.00
- Comprehensive Income: 738,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -7,167,000.00
- Capital Expenditures: 142,000.00
- Cash From Investing: -15,706,000.00
- Cash From Financing: 47,771,000.00
- Net Income: 792,000.00
- Interest Expense.1: 1,193,000.00
- Debt To Equity: 11.89
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: -7,309,000.00
- Equity Ratio: 0.08
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -22,873,000.00
- Total Cash Flow: -22,873,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CFBK' β Year: 2019, Period: 3
- P P E Net: 4,052,000.00 (increase,0.5%)
- Total Assets: 786,437,000.00 (increase,9.08%)
- Total Liabilities: 732,555,000.00 (increase,9.32%)
- Common Stock: 45,000.00 (no change,0.0%)
- Retained Earnings: -5,955,000.00 (increase,30.82%)
- Accumulated Other Comprehensive Income: 24,000.00 (increase,71.43%)
- Stockholders Equity: 53,882,000.00 (increase,5.82%)
- Total Liabilities And Equity: 786,437,000.00 (increase,9.08%)
- Income Tax Expense: 1,675,000.00 (increase,67.17%)
- Comprehensive Income: 6,675,000.00 (increase,64.9%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: -60,523,000.00 (decrease,84.56%)
- Capital Expenditures: 419,000.00 (increase,32.18%)
- Cash From Investing: -79,583,000.00 (decrease,63.89%)
- Cash From Financing: 110,101,000.00 (increase,127.61%)
- Net Income: 6,578,000.00 (increase,66.07%)
- Interest Expense.1: 9,631,000.00 (increase,57.45%)
- Debt To Equity: 13.60 (increase,3.31%)
- Return On Assets: 0.01 (increase,52.25%)
- Return On Equity: 0.12 (increase,56.94%)
- Free Cash Flow: -60,942,000.00 (decrease,84.05%)
- Equity Ratio: 0.07 (decrease,2.99%)
- Capital Expenditure Ratio: -0.01 (increase,28.38%)
- Net Cash Flow: -140,106,000.00 (decrease,72.22%)
- Total Cash Flow: -140,106,000.00 (decrease,72.22%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2019, Period: 2
- P P E Net: 4,032,000.00
- Total Assets: 720,993,000.00
- Total Liabilities: 670,073,000.00
- Common Stock: 45,000.00
- Retained Earnings: -8,608,000.00
- Accumulated Other Comprehensive Income: 14,000.00
- Stockholders Equity: 50,920,000.00
- Total Liabilities And Equity: 720,993,000.00
- Income Tax Expense: 1,002,000.00
- Comprehensive Income: 4,048,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -32,794,000.00
- Capital Expenditures: 317,000.00
- Cash From Investing: -48,559,000.00
- Cash From Financing: 48,372,000.00
- Net Income: 3,961,000.00
- Interest Expense.1: 6,117,000.00
- Debt To Equity: 13.16
- Return On Assets: 0.01
- Return On Equity: 0.08
- Free Cash Flow: -33,111,000.00
- Equity Ratio: 0.07
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -81,353,000.00
- Total Cash Flow: -81,353,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CFBK' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 92,784,000.00 (increase,19.91%)
- P P E Net: 3,937,000.00 (decrease,1.7%)
- Total Assets: 1,337,039,000.00 (increase,16.66%)
- Total Liabilities: 1,234,070,000.00 (increase,17.14%)
- Common Stock: 54,000.00 (no change,0.0%)
- Retained Earnings: 19,328,000.00 (increase,111.42%)
- Accumulated Other Comprehensive Income: 122,000.00 (decrease,16.44%)
- Stockholders Equity: 102,969,000.00 (increase,11.24%)
- Total Liabilities And Equity: 1,337,039,000.00 (increase,16.66%)
- Income Tax Expense: 5,814,000.00 (increase,84.57%)
- Comprehensive Income: 22,354,000.00 (increase,83.35%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Cash From Operations: -101,788,000.00 (decrease,298.62%)
- Capital Expenditures: 224,000.00 (increase,15.46%)
- Cash From Investing: -218,633,000.00 (decrease,15.55%)
- Cash From Financing: 367,326,000.00 (increase,49.18%)
- Net Income: 22,260,000.00 (increase,84.36%)
- Interest Expense.1: 10,884,000.00 (increase,46.92%)
- Debt To Equity: 11.98 (increase,5.3%)
- Return On Assets: 0.02 (increase,58.03%)
- Return On Equity: 0.22 (increase,65.74%)
- Free Cash Flow: -102,012,000.00 (decrease,296.49%)
- Equity Ratio: 0.08 (decrease,4.65%)
- Capital Expenditure Ratio: -0.00 (increase,71.03%)
- Net Cash Flow: -320,421,000.00 (decrease,49.21%)
- Total Cash Flow: -320,421,000.00 (decrease,49.21%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 77,376,000.00 (increase,2.69%)
- P P E Net: 4,005,000.00 (decrease,0.87%)
- Total Assets: 1,146,088,000.00 (increase,21.23%)
- Total Liabilities: 1,053,521,000.00 (increase,22.15%)
- Common Stock: 54,000.00 (no change,0.0%)
- Retained Earnings: 9,142,000.00 (increase,1087.26%)
- Accumulated Other Comprehensive Income: 146,000.00 (decrease,15.12%)
- Stockholders Equity: 92,567,000.00 (increase,11.69%)
- Total Liabilities And Equity: 1,146,088,000.00 (increase,21.23%)
- Income Tax Expense: 3,150,000.00 (increase,509.28%)
- Comprehensive Income: 12,192,000.00 (increase,467.07%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: -25,535,000.00 (decrease,173.06%)
- Capital Expenditures: 194,000.00 (increase,43.7%)
- Cash From Investing: -189,203,000.00 (decrease,296.95%)
- Cash From Financing: 246,235,000.00 (increase,483.66%)
- Net Income: 12,074,000.00 (increase,501.89%)
- Interest Expense.1: 7,408,000.00 (increase,93.77%)
- Debt To Equity: 11.38 (increase,9.37%)
- Return On Assets: 0.01 (increase,396.48%)
- Return On Equity: 0.13 (increase,438.91%)
- Free Cash Flow: -25,729,000.00 (decrease,173.9%)
- Equity Ratio: 0.08 (decrease,7.87%)
- Capital Expenditure Ratio: -0.01 (decrease,296.68%)
- Net Cash Flow: -214,738,000.00 (decrease,1588.86%)
- Total Cash Flow: -214,738,000.00 (decrease,1588.86%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 75,352,000.00
- P P E Net: 4,040,000.00
- Total Assets: 945,365,000.00
- Total Liabilities: 862,484,000.00
- Common Stock: 54,000.00
- Retained Earnings: -926,000.00
- Accumulated Other Comprehensive Income: 172,000.00
- Stockholders Equity: 82,881,000.00
- Total Liabilities And Equity: 945,365,000.00
- Income Tax Expense: 517,000.00
- Comprehensive Income: 2,150,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 34,949,000.00
- Capital Expenditures: 135,000.00
- Cash From Investing: -47,664,000.00
- Cash From Financing: 42,188,000.00
- Net Income: 2,006,000.00
- Interest Expense.1: 3,823,000.00
- Debt To Equity: 10.41
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 34,814,000.00
- Equity Ratio: 0.09
- Capital Expenditure Ratio: 0.00
- Net Cash Flow: -12,715,000.00
- Total Cash Flow: -12,715,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CFBK' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 68,161,000.00 (decrease,49.26%)
- P P E Net: 3,944,000.00 (increase,4.75%)
- Total Assets: 1,354,956,000.00 (decrease,10.14%)
- Total Liabilities: 1,231,787,000.00 (decrease,11.25%)
- Common Stock: 67,000.00 (increase,24.07%)
- Retained Earnings: 39,877,000.00 (increase,10.78%)
- Accumulated Other Comprehensive Income: 37,000.00 (decrease,26.0%)
- Stockholders Equity: 123,169,000.00 (increase,2.76%)
- Total Liabilities And Equity: 1,354,956,000.00 (decrease,10.14%)
- Income Tax Expense: 3,277,000.00 (increase,42.98%)
- Comprehensive Income: 13,927,000.00 (increase,41.19%)
- E P S Basic: 2.14 (increase,40.79%)
- E P S Diluted: 2.10 (increase,41.89%)
- Cash From Operations: 198,861,000.00 (increase,465.22%)
- Capital Expenditures: 913,000.00 (increase,49.43%)
- Cash From Investing: -223,931,000.00 (decrease,51.14%)
- Cash From Financing: -128,363,000.00 (decrease,599.39%)
- Net Income: 13,986,000.00 (increase,41.13%)
- Interest Expense.1: 8,151,000.00 (increase,39.07%)
- Debt To Equity: 10.00 (decrease,13.63%)
- Return On Assets: 0.01 (increase,57.05%)
- Return On Equity: 0.11 (increase,37.34%)
- Free Cash Flow: 197,948,000.00 (increase,472.57%)
- Equity Ratio: 0.09 (increase,14.35%)
- Capital Expenditure Ratio: 0.00 (decrease,73.56%)
- Net Cash Flow: -25,070,000.00 (increase,77.81%)
- Total Cash Flow: -25,070,000.00 (increase,77.81%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 134,321,000.00 (increase,6.76%)
- P P E Net: 3,765,000.00 (decrease,0.11%)
- Total Assets: 1,507,781,000.00 (decrease,6.04%)
- Total Liabilities: 1,387,922,000.00 (decrease,6.72%)
- Common Stock: 54,000.00 (no change,0.0%)
- Retained Earnings: 35,997,000.00 (increase,10.07%)
- Accumulated Other Comprehensive Income: 50,000.00 (decrease,25.37%)
- Stockholders Equity: 119,859,000.00 (increase,2.75%)
- Total Liabilities And Equity: 1,507,781,000.00 (decrease,6.04%)
- Income Tax Expense: 2,292,000.00 (increase,57.31%)
- Comprehensive Income: 9,864,000.00 (increase,54.32%)
- E P S Basic: 1.52 (increase,55.1%)
- E P S Diluted: 1.48 (increase,54.17%)
- Cash From Operations: 35,183,000.00 (increase,121.66%)
- Capital Expenditures: 611,000.00 (increase,339.57%)
- Cash From Investing: -148,160,000.00 (decrease,131.73%)
- Cash From Financing: 25,704,000.00 (decrease,80.31%)
- Net Income: 9,910,000.00 (increase,54.34%)
- Interest Expense.1: 5,861,000.00 (increase,80.9%)
- Debt To Equity: 11.58 (decrease,9.22%)
- Return On Assets: 0.01 (increase,64.25%)
- Return On Equity: 0.08 (increase,50.21%)
- Free Cash Flow: 34,572,000.00 (increase,121.27%)
- Equity Ratio: 0.08 (increase,9.35%)
- Capital Expenditure Ratio: 0.02 (increase,2129.01%)
- Net Cash Flow: -112,977,000.00 (increase,50.08%)
- Total Cash Flow: -112,977,000.00 (increase,50.08%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 125,814,000.00
- P P E Net: 3,769,000.00
- Total Assets: 1,604,637,000.00
- Total Liabilities: 1,487,986,000.00
- Common Stock: 54,000.00
- Retained Earnings: 32,704,000.00
- Accumulated Other Comprehensive Income: 67,000.00
- Stockholders Equity: 116,651,000.00
- Total Liabilities And Equity: 1,604,637,000.00
- Income Tax Expense: 1,457,000.00
- Comprehensive Income: 6,392,000.00
- E P S Basic: 0.98
- E P S Diluted: 0.96
- Cash From Operations: -162,402,000.00
- Capital Expenditures: 139,000.00
- Cash From Investing: -63,936,000.00
- Cash From Financing: 130,558,000.00
- Net Income: 6,421,000.00
- Interest Expense.1: 3,240,000.00
- Debt To Equity: 12.76
- Return On Assets: 0.00
- Return On Equity: 0.06
- Free Cash Flow: -162,541,000.00
- Equity Ratio: 0.07
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -226,338,000.00
- Total Cash Flow: -226,338,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CFBK' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 198,066,000.00 (increase,27.91%)
- P P E Net: 3,792,000.00 (decrease,37.94%)
- Total Assets: 1,764,042,000.00 (increase,8.93%)
- Total Liabilities: 1,629,170,000.00 (increase,9.58%)
- Common Stock: 69,000.00 (no change,0.0%)
- Retained Earnings: 56,742,000.00 (increase,7.44%)
- Accumulated Other Comprehensive Income: -1,654,000.00 (decrease,15.1%)
- Stockholders Equity: 134,872,000.00 (increase,1.64%)
- Total Liabilities And Equity: 1,764,042,000.00 (increase,8.93%)
- Income Tax Expense: 3,203,000.00 (increase,46.93%)
- Comprehensive Income: 12,009,000.00 (increase,50.55%)
- E P S Basic: 2.11 (increase,46.53%)
- E P S Diluted: 2.06 (increase,46.1%)
- Cash From Operations: 32,978,000.00 (increase,0.86%)
- Capital Expenditures: 798,000.00 (increase,65.22%)
- Cash From Investing: -254,890,000.00 (decrease,59.77%)
- Cash From Financing: 253,387,000.00 (increase,120.15%)
- Net Income: 13,493,000.00 (increase,45.96%)
- Interest Expense.1: 10,228,000.00 (increase,84.69%)
- Debt To Equity: 12.08 (increase,7.8%)
- Return On Assets: 0.01 (increase,34.0%)
- Return On Equity: 0.10 (increase,43.6%)
- Free Cash Flow: 32,180,000.00 (decrease,0.11%)
- Equity Ratio: 0.08 (decrease,6.69%)
- Capital Expenditure Ratio: 0.02 (increase,63.81%)
- Net Cash Flow: -221,912,000.00 (decrease,74.96%)
- Total Cash Flow: -221,912,000.00 (decrease,74.96%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 154,850,000.00
- P P E Net: 6,110,000.00
- Total Assets: 1,619,477,000.00
- Total Liabilities: 1,486,786,000.00
- Common Stock: 69,000.00
- Retained Earnings: 52,814,000.00
- Accumulated Other Comprehensive Income: -1,437,000.00
- Stockholders Equity: 132,691,000.00
- Total Liabilities And Equity: 1,619,477,000.00
- Income Tax Expense: 2,180,000.00
- Comprehensive Income: 7,977,000.00
- E P S Basic: 1.44
- E P S Diluted: 1.41
- Cash From Operations: 32,698,000.00
- Capital Expenditures: 483,000.00
- Cash From Investing: -159,535,000.00
- Cash From Financing: 115,096,000.00
- Net Income: 9,244,000.00
- Interest Expense.1: 5,538,000.00
- Debt To Equity: 11.20
- Return On Assets: 0.01
- Return On Equity: 0.07
- Free Cash Flow: 32,215,000.00
- Equity Ratio: 0.08
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -126,837,000.00
- Total Cash Flow: -126,837,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CFBK' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 229,763,000.00 (decrease,0.79%)
- P P E Net: 3,940,000.00 (decrease,3.55%)
- Total Assets: 1,992,452,000.00 (increase,1.51%)
- Total Liabilities: 1,841,182,000.00 (increase,1.41%)
- Common Stock: 70,000.00 (no change,0.0%)
- Retained Earnings: 72,668,000.00 (increase,5.28%)
- Accumulated Other Comprehensive Income: -2,384,000.00 (increase,0.71%)
- Stockholders Equity: 151,270,000.00 (increase,2.67%)
- Total Liabilities And Equity: 1,992,452,000.00 (increase,1.51%)
- Income Tax Expense: 3,116,000.00 (increase,46.15%)
- Comprehensive Income: 12,355,000.00 (increase,48.73%)
- E P S Basic: 1.98 (increase,46.67%)
- E P S Diluted: 1.97 (increase,45.93%)
- Cash From Operations: 10,071,000.00 (increase,32.17%)
- Capital Expenditures: 648,000.00 (no change,0.0%)
- Cash From Investing: -86,721,000.00 (decrease,48.92%)
- Cash From Financing: 154,626,000.00 (increase,18.56%)
- Net Income: 12,702,000.00 (increase,46.49%)
- Interest Expense.1: 42,681,000.00 (increase,63.02%)
- Debt To Equity: 12.17 (decrease,1.22%)
- Return On Assets: 0.01 (increase,44.31%)
- Return On Equity: 0.08 (increase,42.68%)
- Free Cash Flow: 9,423,000.00 (increase,35.15%)
- Equity Ratio: 0.08 (increase,1.14%)
- Capital Expenditure Ratio: 0.06 (decrease,24.34%)
- Net Cash Flow: -76,650,000.00 (decrease,51.45%)
- Total Cash Flow: -76,650,000.00 (decrease,51.45%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 231,600,000.00 (increase,8.1%)
- P P E Net: 4,085,000.00 (decrease,0.8%)
- Total Assets: 1,962,849,000.00 (increase,1.69%)
- Total Liabilities: 1,815,508,000.00 (increase,1.6%)
- Common Stock: 70,000.00 (no change,0.0%)
- Retained Earnings: 69,022,000.00 (increase,5.89%)
- Accumulated Other Comprehensive Income: -2,401,000.00 (decrease,6.57%)
- Stockholders Equity: 147,341,000.00 (increase,2.8%)
- Total Liabilities And Equity: 1,962,849,000.00 (increase,1.69%)
- Income Tax Expense: 2,132,000.00 (increase,98.14%)
- Comprehensive Income: 8,307,000.00 (increase,96.29%)
- E P S Basic: 1.35 (increase,95.65%)
- E P S Diluted: 1.35 (increase,98.53%)
- Cash From Operations: 7,620,000.00 (increase,31.86%)
- Capital Expenditures: 648,000.00 (increase,29.34%)
- Cash From Investing: -58,232,000.00 (decrease,29.51%)
- Cash From Financing: 130,425,000.00 (increase,28.31%)
- Net Income: 8,671,000.00 (increase,94.94%)
- Interest Expense.1: 26,182,000.00 (increase,128.8%)
- Debt To Equity: 12.32 (decrease,1.17%)
- Return On Assets: 0.00 (increase,91.71%)
- Return On Equity: 0.06 (increase,89.64%)
- Free Cash Flow: 6,972,000.00 (increase,32.1%)
- Equity Ratio: 0.08 (increase,1.09%)
- Capital Expenditure Ratio: 0.09 (decrease,1.91%)
- Net Cash Flow: -50,612,000.00 (decrease,29.16%)
- Total Cash Flow: -50,612,000.00 (decrease,29.16%)
---
π Financial Report for ticker/company:'CFBK' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 214,248,000.00
- P P E Net: 4,118,000.00
- Total Assets: 1,930,310,000.00
- Total Liabilities: 1,786,977,000.00
- Common Stock: 70,000.00
- Retained Earnings: 65,184,000.00
- Accumulated Other Comprehensive Income: -2,253,000.00
- Stockholders Equity: 143,333,000.00
- Total Liabilities And Equity: 1,930,310,000.00
- Income Tax Expense: 1,076,000.00
- Comprehensive Income: 4,232,000.00
- E P S Basic: 0.69
- E P S Diluted: 0.68
- Cash From Operations: 5,779,000.00
- Capital Expenditures: 501,000.00
- Cash From Investing: -44,965,000.00
- Cash From Financing: 101,647,000.00
- Net Income: 4,448,000.00
- Interest Expense.1: 11,443,000.00
- Debt To Equity: 12.47
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 5,278,000.00
- Equity Ratio: 0.07
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: -39,186,000.00
- Total Cash Flow: -39,186,000.00
|
CFG | π
Year: 2015
π Financial Report for ticker/company:'CFG' β Year: 2014, Period: 3
- P P E Net: 541,000,000.00
- Goodwill: 6,876,000,000.00
- Total Assets: 131,341,000,000.00
- Total Liabilities: 111,958,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 1,152,000,000.00
- Accumulated Other Comprehensive Income: -435,000,000.00
- Total Liabilities And Equity: 131,341,000,000.00
- Income Tax Expense: 317,000,000.00
- Comprehensive Income: 881,000,000.00
- Shares Outstanding Basic: 559,998,324.00
- Shares Outstanding Diluted: 560,081,031.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 1,200,000,000.00
- Cash From Investing: -7,400,000,000.00
- Cash From Financing: 6,332,000,000.00
- Net Income: 668,000,000.00
- Interest Expense.1: 262,000,000.00
- Return On Assets: 0.01
- Net Cash Flow: -6,200,000,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 2.14
- Total Cash Flow: -6,200,000,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CFG' β Year: 2015, Period: 3
- P P E Net: 560,000,000.00 (decrease,3.45%)
- Goodwill: 6,876,000,000.00 (no change,0.0%)
- Total Assets: 135,447,000,000.00 (decrease,1.31%)
- Total Liabilities: 115,847,000,000.00 (decrease,1.55%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 1,745,000,000.00 (increase,10.09%)
- Accumulated Other Comprehensive Income: -259,000,000.00 (increase,27.86%)
- Total Liabilities And Equity: 135,447,000,000.00 (decrease,1.31%)
- Income Tax Expense: 313,000,000.00 (increase,58.08%)
- Comprehensive Income: 732,000,000.00 (increase,77.67%)
- Shares Outstanding Basic: 538,279,222.00 (decrease,0.68%)
- Shares Outstanding Diluted: 540,926,361.00 (decrease,0.71%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 831,000,000.00 (increase,61.36%)
- Cash From Investing: -4,196,000,000.00 (increase,15.57%)
- Cash From Financing: 1,845,000,000.00 (decrease,54.42%)
- Net Income: 619,000,000.00 (increase,55.14%)
- Interest Expense.1: 336,000,000.00 (increase,54.13%)
- Return On Assets: 0.00 (increase,57.2%)
- Net Cash Flow: -3,365,000,000.00 (increase,24.47%)
- Goodwill To Assets: 0.05 (increase,1.33%)
- Cash Flow Per Share: 1.54 (increase,62.47%)
- Total Cash Flow: -3,365,000,000.00 (increase,24.47%)
---
π Financial Report for ticker/company:'CFG' β Year: 2015, Period: 2
- P P E Net: 580,000,000.00 (decrease,0.68%)
- Goodwill: 6,876,000,000.00 (no change,0.0%)
- Total Assets: 137,251,000,000.00 (increase,0.52%)
- Total Liabilities: 117,665,000,000.00 (increase,0.59%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 1,585,000,000.00 (increase,9.46%)
- Accumulated Other Comprehensive Income: -359,000,000.00 (decrease,49.58%)
- Total Liabilities And Equity: 137,251,000,000.00 (increase,0.52%)
- Income Tax Expense: 198,000,000.00 (increase,86.79%)
- Comprehensive Income: 412,000,000.00 (increase,20.82%)
- Shares Outstanding Basic: 541,986,653.00 (decrease,0.79%)
- Shares Outstanding Diluted: 544,804,268.00 (decrease,0.91%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 515,000,000.00 (increase,425.51%)
- Cash From Investing: -4,970,000,000.00 (decrease,185.63%)
- Cash From Financing: 4,048,000,000.00 (increase,20.12%)
- Net Income: 399,000,000.00 (increase,90.91%)
- Interest Expense.1: 218,000,000.00 (increase,105.66%)
- Return On Assets: 0.00 (increase,89.91%)
- Net Cash Flow: -4,455,000,000.00 (decrease,171.32%)
- Goodwill To Assets: 0.05 (decrease,0.52%)
- Cash Flow Per Share: 0.95 (increase,429.68%)
- Total Cash Flow: -4,455,000,000.00 (decrease,171.32%)
---
π Financial Report for ticker/company:'CFG' β Year: 2015, Period: 1
- P P E Net: 584,000,000.00
- Goodwill: 6,876,000,000.00
- Total Assets: 136,535,000,000.00
- Total Liabilities: 116,971,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 1,448,000,000.00
- Accumulated Other Comprehensive Income: -240,000,000.00
- Total Liabilities And Equity: 136,535,000,000.00
- Income Tax Expense: 106,000,000.00
- Comprehensive Income: 341,000,000.00
- Shares Outstanding Basic: 546,291,363.00
- Shares Outstanding Diluted: 549,798,717.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 98,000,000.00
- Cash From Investing: -1,740,000,000.00
- Cash From Financing: 3,370,000,000.00
- Net Income: 209,000,000.00
- Interest Expense.1: 106,000,000.00
- Return On Assets: 0.00
- Net Cash Flow: -1,642,000,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 0.18
- Total Cash Flow: -1,642,000,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CFG' β Year: 2016, Period: 3
- P P E Net: 540,000,000.00 (decrease,2.0%)
- Goodwill: 6,876,000,000.00 (no change,0.0%)
- Total Assets: 147,015,000,000.00 (increase,1.26%)
- Total Liabilities: 126,834,000,000.00 (increase,1.5%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 2,483,000,000.00 (increase,10.11%)
- Accumulated Other Comprehensive Income: -187,000,000.00 (decrease,17.61%)
- Total Liabilities And Equity: 147,015,000,000.00 (increase,1.26%)
- Income Tax Expense: 357,000,000.00 (increase,57.27%)
- Comprehensive Income: 963,000,000.00 (increase,38.76%)
- Shares Outstanding Basic: 525,477,273.00 (decrease,0.58%)
- Shares Outstanding Diluted: 527,261,384.00 (decrease,0.59%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 1,198,000,000.00 (increase,70.17%)
- Cash From Investing: -8,699,000,000.00 (decrease,54.32%)
- Cash From Financing: 7,331,000,000.00 (increase,33.22%)
- Net Income: 763,000,000.00 (increase,63.73%)
- Interest Expense.1: 372,000,000.00 (increase,56.3%)
- Return On Assets: 0.01 (increase,61.69%)
- Net Cash Flow: -7,501,000,000.00 (decrease,52.06%)
- Goodwill To Assets: 0.05 (decrease,1.25%)
- Cash Flow Per Share: 2.28 (increase,71.16%)
- Total Cash Flow: -7,501,000,000.00 (decrease,52.06%)
---
π Financial Report for ticker/company:'CFG' β Year: 2016, Period: 2
- P P E Net: 551,000,000.00 (decrease,3.33%)
- Goodwill: 6,876,000,000.00 (no change,0.0%)
- Total Assets: 145,183,000,000.00 (increase,3.65%)
- Total Liabilities: 124,957,000,000.00 (increase,4.03%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 2,255,000,000.00 (increase,8.62%)
- Accumulated Other Comprehensive Income: -159,000,000.00 (increase,32.63%)
- Total Liabilities And Equity: 145,183,000,000.00 (increase,3.65%)
- Income Tax Expense: 227,000,000.00 (increase,108.26%)
- Comprehensive Income: 694,000,000.00 (increase,85.56%)
- Shares Outstanding Basic: 528,519,489.00 (increase,0.08%)
- Shares Outstanding Diluted: 530,396,871.00 (decrease,0.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 704,000,000.00 (increase,88.24%)
- Cash From Investing: -5,637,000,000.00 (decrease,142.87%)
- Cash From Financing: 5,503,000,000.00 (increase,667.5%)
- Net Income: 466,000,000.00 (increase,108.97%)
- Interest Expense.1: 238,000,000.00 (increase,106.96%)
- Return On Assets: 0.00 (increase,101.62%)
- Net Cash Flow: -4,933,000,000.00 (decrease,153.36%)
- Goodwill To Assets: 0.05 (decrease,3.52%)
- Cash Flow Per Share: 1.33 (increase,88.08%)
- Total Cash Flow: -4,933,000,000.00 (decrease,153.36%)
---
π Financial Report for ticker/company:'CFG' β Year: 2016, Period: 1
- P P E Net: 570,000,000.00
- Goodwill: 6,876,000,000.00
- Total Assets: 140,077,000,000.00
- Total Liabilities: 120,112,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 2,076,000,000.00
- Accumulated Other Comprehensive Income: -236,000,000.00
- Total Liabilities And Equity: 140,077,000,000.00
- Income Tax Expense: 109,000,000.00
- Comprehensive Income: 374,000,000.00
- Shares Outstanding Basic: 528,070,648.00
- Shares Outstanding Diluted: 530,446,188.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 374,000,000.00
- Cash From Investing: -2,321,000,000.00
- Cash From Financing: 717,000,000.00
- Net Income: 223,000,000.00
- Interest Expense.1: 115,000,000.00
- Return On Assets: 0.00
- Net Cash Flow: -1,947,000,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 0.71
- Total Cash Flow: -1,947,000,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CFG' β Year: 2017, Period: 3
- P P E Net: 618,000,000.00 (increase,3.0%)
- Goodwill: 6,887,000,000.00 (no change,0.0%)
- Total Assets: 151,356,000,000.00 (decrease,0.03%)
- Total Liabilities: 131,247,000,000.00 (decrease,0.07%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 3,442,000,000.00 (increase,7.87%)
- Accumulated Other Comprehensive Income: -581,000,000.00 (increase,2.02%)
- Stockholders Equity: 20,109,000,000.00 (increase,0.22%)
- Total Liabilities And Equity: 151,356,000,000.00 (decrease,0.03%)
- Income Tax Expense: 423,000,000.00 (increase,63.95%)
- Comprehensive Income: 1,073,000,000.00 (increase,50.49%)
- Shares Outstanding Basic: 505,529,991.00 (decrease,0.47%)
- Shares Outstanding Diluted: 507,062,805.00 (decrease,0.45%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 1,450,000,000.00 (increase,170.02%)
- Cash From Investing: -3,924,000,000.00 (decrease,108.17%)
- Cash From Financing: 890,000,000.00 (decrease,50.86%)
- Net Income: 986,000,000.00 (increase,54.55%)
- Interest Expense.1: 536,000,000.00 (increase,60.48%)
- Debt To Equity: 6.53 (decrease,0.3%)
- Return On Assets: 0.01 (increase,54.6%)
- Return On Equity: 0.05 (increase,54.2%)
- Equity Ratio: 0.13 (increase,0.26%)
- Book Value Per Share: 39.78 (increase,0.69%)
- Net Cash Flow: -2,474,000,000.00 (decrease,83.53%)
- Goodwill To Assets: 0.05 (increase,0.03%)
- Cash Flow Per Share: 2.87 (increase,171.29%)
- Total Cash Flow: -2,474,000,000.00 (decrease,83.53%)
---
π Financial Report for ticker/company:'CFG' β Year: 2017, Period: 2
- P P E Net: 600,000,000.00 (increase,3.09%)
- Goodwill: 6,887,000,000.00 (increase,0.16%)
- Total Assets: 151,407,000,000.00 (increase,0.75%)
- Total Liabilities: 131,343,000,000.00 (increase,0.69%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 3,191,000,000.00 (increase,8.39%)
- Accumulated Other Comprehensive Income: -593,000,000.00 (increase,13.18%)
- Stockholders Equity: 20,064,000,000.00 (increase,1.09%)
- Total Liabilities And Equity: 151,407,000,000.00 (increase,0.75%)
- Income Tax Expense: 258,000,000.00 (increase,126.32%)
- Comprehensive Income: 713,000,000.00 (increase,133.77%)
- Shares Outstanding Basic: 507,903,141.00 (decrease,0.3%)
- Shares Outstanding Diluted: 509,362,055.00 (decrease,0.39%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 537,000,000.00 (decrease,37.05%)
- Cash From Investing: -1,885,000,000.00 (decrease,64.92%)
- Cash From Financing: 1,811,000,000.00 (increase,212.78%)
- Net Income: 638,000,000.00 (increase,99.38%)
- Interest Expense.1: 334,000,000.00 (increase,115.48%)
- Debt To Equity: 6.55 (decrease,0.4%)
- Return On Assets: 0.00 (increase,97.9%)
- Return On Equity: 0.03 (increase,97.22%)
- Equity Ratio: 0.13 (increase,0.34%)
- Book Value Per Share: 39.50 (increase,1.4%)
- Net Cash Flow: -1,348,000,000.00 (decrease,364.83%)
- Goodwill To Assets: 0.05 (decrease,0.58%)
- Cash Flow Per Share: 1.06 (decrease,36.85%)
- Total Cash Flow: -1,348,000,000.00 (decrease,364.83%)
---
π Financial Report for ticker/company:'CFG' β Year: 2017, Period: 1
- P P E Net: 582,000,000.00
- Goodwill: 6,876,000,000.00
- Total Assets: 150,285,000,000.00
- Total Liabilities: 130,438,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 2,944,000,000.00
- Accumulated Other Comprehensive Income: -683,000,000.00
- Stockholders Equity: 19,847,000,000.00
- Total Liabilities And Equity: 150,285,000,000.00
- Income Tax Expense: 114,000,000.00
- Comprehensive Income: 305,000,000.00
- Shares Outstanding Basic: 509,451,450.00
- Shares Outstanding Diluted: 511,348,200.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 853,000,000.00
- Cash From Investing: -1,143,000,000.00
- Cash From Financing: 579,000,000.00
- Net Income: 320,000,000.00
- Interest Expense.1: 155,000,000.00
- Debt To Equity: 6.57
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.13
- Book Value Per Share: 38.96
- Net Cash Flow: -290,000,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 1.67
- Total Cash Flow: -290,000,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CFG' β Year: 2018, Period: 3
- P P E Net: 753,000,000.00 (increase,4.58%)
- Goodwill: 6,946,000,000.00 (increase,0.86%)
- Total Assets: 158,598,000,000.00 (increase,2.04%)
- Total Liabilities: 138,322,000,000.00 (increase,2.49%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 5,062,000,000.00 (increase,6.46%)
- Accumulated Other Comprehensive Income: -1,318,000,000.00 (decrease,8.93%)
- Stockholders Equity: 20,276,000,000.00 (decrease,0.93%)
- Total Liabilities And Equity: 158,598,000,000.00 (increase,2.04%)
- Income Tax Expense: 370,000,000.00 (increase,56.12%)
- Comprehensive Income: 758,000,000.00 (increase,79.2%)
- Shares Outstanding Basic: 482,691,884.00 (decrease,0.7%)
- Shares Outstanding Diluted: 484,250,843.00 (decrease,0.7%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 1,207,000,000.00 (decrease,14.7%)
- Cash From Investing: -5,063,000,000.00 (decrease,50.1%)
- Cash From Financing: 4,815,000,000.00 (increase,72.52%)
- Net Income: 1,256,000,000.00 (increase,54.49%)
- Interest Expense.1: 856,000,000.00 (increase,62.43%)
- Debt To Equity: 6.82 (increase,3.45%)
- Return On Assets: 0.01 (increase,51.4%)
- Return On Equity: 0.06 (increase,55.94%)
- Equity Ratio: 0.13 (decrease,2.91%)
- Book Value Per Share: 42.01 (decrease,0.23%)
- Net Cash Flow: -3,856,000,000.00 (decrease,96.94%)
- Goodwill To Assets: 0.04 (decrease,1.16%)
- Cash Flow Per Share: 2.50 (decrease,14.09%)
- Total Cash Flow: -3,856,000,000.00 (decrease,96.94%)
---
π Financial Report for ticker/company:'CFG' β Year: 2018, Period: 2
- P P E Net: 720,000,000.00 (increase,4.8%)
- Goodwill: 6,887,000,000.00 (no change,0.0%)
- Total Assets: 155,431,000,000.00 (increase,1.29%)
- Total Liabilities: 134,964,000,000.00 (increase,1.18%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 4,755,000,000.00 (increase,7.17%)
- Accumulated Other Comprehensive Income: -1,210,000,000.00 (decrease,5.68%)
- Stockholders Equity: 20,467,000,000.00 (increase,2.03%)
- Total Liabilities And Equity: 155,431,000,000.00 (increase,1.29%)
- Income Tax Expense: 237,000,000.00 (increase,109.73%)
- Comprehensive Income: 423,000,000.00 (increase,571.43%)
- Shares Outstanding Basic: 486,114,872.00 (decrease,0.28%)
- Shares Outstanding Diluted: 487,683,216.00 (decrease,0.32%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 1,415,000,000.00 (increase,100.99%)
- Cash From Investing: -3,373,000,000.00 (decrease,201.7%)
- Cash From Financing: 2,791,000,000.00 (increase,124.9%)
- Net Income: 813,000,000.00 (increase,109.54%)
- Interest Expense.1: 527,000,000.00 (increase,122.36%)
- Debt To Equity: 6.59 (decrease,0.84%)
- Return On Assets: 0.01 (increase,106.87%)
- Return On Equity: 0.04 (increase,105.36%)
- Equity Ratio: 0.13 (increase,0.74%)
- Book Value Per Share: 42.10 (increase,2.32%)
- Net Cash Flow: -1,958,000,000.00 (decrease,372.95%)
- Goodwill To Assets: 0.04 (decrease,1.27%)
- Cash Flow Per Share: 2.91 (increase,101.57%)
- Total Cash Flow: -1,958,000,000.00 (decrease,372.95%)
---
π Financial Report for ticker/company:'CFG' β Year: 2018, Period: 1
- P P E Net: 687,000,000.00
- Goodwill: 6,887,000,000.00
- Total Assets: 153,453,000,000.00
- Total Liabilities: 133,394,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 4,437,000,000.00
- Accumulated Other Comprehensive Income: -1,145,000,000.00
- Stockholders Equity: 20,059,000,000.00
- Total Liabilities And Equity: 153,453,000,000.00
- Income Tax Expense: 113,000,000.00
- Comprehensive Income: 63,000,000.00
- Shares Outstanding Basic: 487,500,618.00
- Shares Outstanding Diluted: 489,266,826.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 704,000,000.00
- Cash From Investing: -1,118,000,000.00
- Cash From Financing: 1,241,000,000.00
- Net Income: 388,000,000.00
- Interest Expense.1: 237,000,000.00
- Debt To Equity: 6.65
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.13
- Book Value Per Share: 41.15
- Net Cash Flow: -414,000,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 1.44
- Total Cash Flow: -414,000,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CFG' β Year: 2019, Period: 3
- P P E Net: 747,000,000.00 (increase,0.95%)
- Goodwill: 7,044,000,000.00 (increase,0.06%)
- Total Assets: 164,362,000,000.00 (increase,0.99%)
- Total Liabilities: 142,511,000,000.00 (increase,1.26%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 6,229,000,000.00 (increase,4.53%)
- Accumulated Other Comprehensive Income: -440,000,000.00 (increase,9.84%)
- Stockholders Equity: 21,851,000,000.00 (decrease,0.75%)
- Total Liabilities And Equity: 164,362,000,000.00 (increase,0.99%)
- Income Tax Expense: 369,000,000.00 (increase,45.28%)
- Comprehensive Income: 1,992,000,000.00 (increase,33.24%)
- Shares Outstanding Basic: 454,802,186.00 (decrease,1.01%)
- Shares Outstanding Diluted: 456,218,755.00 (decrease,1.01%)
- E P S Basic: 2.84 (increase,51.87%)
- E P S Diluted: 2.83 (increase,52.15%)
- Cash From Operations: 970,000,000.00 (increase,68.11%)
- Cash From Investing: -1,786,000,000.00 (decrease,38.66%)
- Cash From Financing: 584,000,000.00 (increase,278.05%)
- Net Income: 1,341,000,000.00 (increase,50.34%)
- Interest Expense.1: 1,217,000,000.00 (increase,47.69%)
- Debt To Equity: 6.52 (increase,2.03%)
- Return On Assets: 0.01 (increase,48.86%)
- Return On Equity: 0.06 (increase,51.48%)
- Equity Ratio: 0.13 (decrease,1.73%)
- Book Value Per Share: 48.05 (increase,0.26%)
- Net Cash Flow: -816,000,000.00 (decrease,14.77%)
- Goodwill To Assets: 0.04 (decrease,0.93%)
- Cash Flow Per Share: 2.13 (increase,69.82%)
- Total Cash Flow: -816,000,000.00 (decrease,14.77%)
---
π Financial Report for ticker/company:'CFG' β Year: 2019, Period: 2
- P P E Net: 740,000,000.00
- Goodwill: 7,040,000,000.00
- Total Assets: 162,749,000,000.00
- Total Liabilities: 140,732,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 5,959,000,000.00
- Accumulated Other Comprehensive Income: -488,000,000.00
- Stockholders Equity: 22,017,000,000.00
- Total Liabilities And Equity: 162,749,000,000.00
- Income Tax Expense: 254,000,000.00
- Comprehensive Income: 1,495,000,000.00
- Shares Outstanding Basic: 459,426,685.00
- Shares Outstanding Diluted: 460,857,535.00
- E P S Basic: 1.87
- E P S Diluted: 1.86
- Cash From Operations: 577,000,000.00
- Cash From Investing: -1,288,000,000.00
- Cash From Financing: -328,000,000.00
- Net Income: 892,000,000.00
- Interest Expense.1: 824,000,000.00
- Debt To Equity: 6.39
- Return On Assets: 0.01
- Return On Equity: 0.04
- Equity Ratio: 0.14
- Book Value Per Share: 47.92
- Net Cash Flow: -711,000,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 1.26
- Total Cash Flow: -711,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CFG' β Year: 2020, Period: 3
- P P E Net: 747,000,000.00 (decrease,0.53%)
- Goodwill: 7,050,000,000.00 (no change,0.0%)
- Total Assets: 179,228,000,000.00 (decrease,0.36%)
- Total Liabilities: 156,759,000,000.00 (decrease,0.44%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 6,189,000,000.00 (increase,1.99%)
- Accumulated Other Comprehensive Income: 10,000,000.00 (decrease,89.36%)
- Stockholders Equity: 22,469,000,000.00 (increase,0.23%)
- Total Liabilities And Equity: 179,228,000,000.00 (decrease,0.36%)
- Income Tax Expense: 126,000,000.00 (increase,93.85%)
- Comprehensive Income: 1,022,000,000.00 (increase,29.04%)
- Shares Outstanding Basic: 427,058,412.00 (decrease,0.03%)
- Shares Outstanding Diluted: 428,142,358.00 (decrease,0.04%)
- E P S Basic: 1.23 (increase,119.64%)
- E P S Diluted: 1.23 (increase,123.64%)
- Cash From Operations: -755,000,000.00 (increase,46.57%)
- Cash From Investing: -5,499,000,000.00 (increase,27.64%)
- Cash From Financing: 12,084,000,000.00 (decrease,7.56%)
- Net Income: 601,000,000.00 (increase,109.41%)
- Interest Expense.1: 651,000,000.00 (increase,28.15%)
- Debt To Equity: 6.98 (decrease,0.67%)
- Return On Assets: 0.00 (increase,110.16%)
- Return On Equity: 0.03 (increase,108.93%)
- Equity Ratio: 0.13 (increase,0.59%)
- Book Value Per Share: 52.61 (increase,0.25%)
- Net Cash Flow: -6,254,000,000.00 (increase,30.6%)
- Goodwill To Assets: 0.04 (increase,0.36%)
- Cash Flow Per Share: -1.77 (increase,46.55%)
- Total Cash Flow: -6,254,000,000.00 (increase,30.6%)
---
π Financial Report for ticker/company:'CFG' β Year: 2020, Period: 2
- P P E Net: 751,000,000.00 (increase,0.67%)
- Goodwill: 7,050,000,000.00 (no change,0.0%)
- Total Assets: 179,874,000,000.00 (increase,1.79%)
- Total Liabilities: 157,456,000,000.00 (increase,1.74%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 6,068,000,000.00 (increase,0.95%)
- Accumulated Other Comprehensive Income: 94,000,000.00 (increase,10.59%)
- Stockholders Equity: 22,418,000,000.00 (increase,2.13%)
- Total Liabilities And Equity: 179,874,000,000.00 (increase,1.79%)
- Income Tax Expense: 65,000,000.00 (increase,490.91%)
- Comprehensive Income: 792,000,000.00 (increase,49.43%)
- Shares Outstanding Basic: 427,165,737.00 (decrease,0.13%)
- Shares Outstanding Diluted: 428,292,580.00 (decrease,0.26%)
- E P S Basic: 0.56 (increase,1766.67%)
- E P S Diluted: 0.55 (increase,1733.33%)
- Cash From Operations: -1,413,000,000.00 (decrease,6.48%)
- Cash From Investing: -7,599,000,000.00 (increase,13.33%)
- Cash From Financing: 13,072,000,000.00 (increase,21.41%)
- Net Income: 287,000,000.00 (increase,744.12%)
- Interest Expense.1: 508,000,000.00 (increase,59.75%)
- Debt To Equity: 7.02 (decrease,0.39%)
- Return On Assets: 0.00 (increase,729.31%)
- Return On Equity: 0.01 (increase,726.5%)
- Equity Ratio: 0.12 (increase,0.34%)
- Book Value Per Share: 52.48 (increase,2.26%)
- Net Cash Flow: -9,012,000,000.00 (increase,10.73%)
- Goodwill To Assets: 0.04 (decrease,1.75%)
- Cash Flow Per Share: -3.31 (decrease,6.62%)
- Total Cash Flow: -9,012,000,000.00 (increase,10.73%)
---
π Financial Report for ticker/company:'CFG' β Year: 2020, Period: 1
- P P E Net: 746,000,000.00
- Goodwill: 7,050,000,000.00
- Total Assets: 176,719,000,000.00
- Total Liabilities: 154,769,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 6,011,000,000.00
- Accumulated Other Comprehensive Income: 85,000,000.00
- Stockholders Equity: 21,950,000,000.00
- Total Liabilities And Equity: 176,719,000,000.00
- Income Tax Expense: 11,000,000.00
- Comprehensive Income: 530,000,000.00
- Shares Outstanding Basic: 427,718,421.00
- Shares Outstanding Diluted: 429,388,855.00
- E P S Basic: 0.03
- E P S Diluted: 0.03
- Cash From Operations: -1,327,000,000.00
- Cash From Investing: -8,768,000,000.00
- Cash From Financing: 10,767,000,000.00
- Net Income: 34,000,000.00
- Interest Expense.1: 318,000,000.00
- Debt To Equity: 7.05
- Return On Assets: 0.00
- Return On Equity: 0.00
- Equity Ratio: 0.12
- Book Value Per Share: 51.32
- Net Cash Flow: -10,095,000,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: -3.10
- Total Cash Flow: -10,095,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CFG' β Year: 2021, Period: 3
- P P E Net: 732,000,000.00 (decrease,0.41%)
- Goodwill: 7,065,000,000.00 (increase,0.21%)
- Total Assets: 187,007,000,000.00 (increase,1.03%)
- Total Liabilities: 163,584,000,000.00 (increase,1.04%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 7,648,000,000.00 (increase,4.57%)
- Accumulated Other Comprehensive Income: -508,000,000.00 (decrease,33.33%)
- Stockholders Equity: 23,423,000,000.00 (increase,0.97%)
- Total Liabilities And Equity: 187,007,000,000.00 (increase,1.03%)
- Income Tax Expense: 504,000,000.00 (increase,42.78%)
- Comprehensive Income: 1,341,000,000.00 (increase,42.96%)
- Shares Outstanding Basic: 425,996,867.00 (increase,0.01%)
- Shares Outstanding Diluted: 427,679,885.00 (increase,0.0%)
- E P S Basic: 4.01 (increase,41.7%)
- E P S Diluted: 3.99 (increase,41.99%)
- Cash From Operations: 1,170,000,000.00 (increase,1163.64%)
- Cash From Investing: -2,987,000,000.00 (decrease,75.4%)
- Cash From Financing: 2,800,000,000.00 (increase,62.7%)
- Net Income: 1,789,000,000.00 (increase,42.1%)
- Interest Expense.1: 263,000,000.00 (increase,41.4%)
- Debt To Equity: 6.98 (increase,0.07%)
- Return On Assets: 0.01 (increase,40.65%)
- Return On Equity: 0.08 (increase,40.74%)
- Equity Ratio: 0.13 (decrease,0.06%)
- Book Value Per Share: 54.98 (increase,0.95%)
- Net Cash Flow: -1,817,000,000.00 (decrease,0.22%)
- Goodwill To Assets: 0.04 (decrease,0.81%)
- Cash Flow Per Share: 2.75 (increase,1163.52%)
- Total Cash Flow: -1,817,000,000.00 (decrease,0.22%)
---
π Financial Report for ticker/company:'CFG' β Year: 2021, Period: 2
- P P E Net: 735,000,000.00
- Goodwill: 7,050,000,000.00
- Total Assets: 185,104,000,000.00
- Total Liabilities: 161,905,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 7,314,000,000.00
- Accumulated Other Comprehensive Income: -381,000,000.00
- Stockholders Equity: 23,199,000,000.00
- Total Liabilities And Equity: 185,104,000,000.00
- Income Tax Expense: 353,000,000.00
- Comprehensive Income: 938,000,000.00
- Shares Outstanding Basic: 425,951,197.00
- Shares Outstanding Diluted: 427,668,242.00
- E P S Basic: 2.83
- E P S Diluted: 2.81
- Cash From Operations: -110,000,000.00
- Cash From Investing: -1,703,000,000.00
- Cash From Financing: 1,721,000,000.00
- Net Income: 1,259,000,000.00
- Interest Expense.1: 186,000,000.00
- Debt To Equity: 6.98
- Return On Assets: 0.01
- Return On Equity: 0.05
- Equity Ratio: 0.13
- Book Value Per Share: 54.46
- Net Cash Flow: -1,813,000,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: -0.26
- Total Cash Flow: -1,813,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CFG' β Year: 2022, Period: 3
- P P E Net: 827,000,000.00 (decrease,6.55%)
- Goodwill: 8,160,000,000.00 (increase,0.98%)
- Total Assets: 224,684,000,000.00 (decrease,0.89%)
- Total Liabilities: 201,538,000,000.00 (decrease,0.42%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 8,748,000,000.00 (increase,4.82%)
- Accumulated Other Comprehensive Income: -4,823,000,000.00 (decrease,49.88%)
- Stockholders Equity: 23,146,000,000.00 (decrease,4.86%)
- Total Liabilities And Equity: 224,684,000,000.00 (decrease,0.89%)
- Income Tax Expense: 407,000,000.00 (increase,76.96%)
- Comprehensive Income: -2,738,000,000.00 (decrease,54.78%)
- Shares Outstanding Basic: 470,118,265.00 (increase,2.84%)
- Shares Outstanding Diluted: 471,958,310.00 (increase,2.79%)
- E P S Basic: 2.85 (increase,79.25%)
- E P S Diluted: 2.84 (increase,79.75%)
- Cash From Operations: 2,678,000,000.00 (increase,931.68%)
- Cash From Investing: -12,479,000,000.00 (increase,6.61%)
- Cash From Financing: 8,803,000,000.00 (decrease,20.26%)
- Net Income: 1,420,000,000.00 (increase,81.12%)
- Interest Expense.1: 491,000,000.00 (increase,162.57%)
- Debt To Equity: 8.71 (increase,4.67%)
- Return On Assets: 0.01 (increase,82.76%)
- Return On Equity: 0.06 (increase,90.37%)
- Equity Ratio: 0.10 (decrease,4.0%)
- Book Value Per Share: 49.23 (decrease,7.49%)
- Net Cash Flow: -9,801,000,000.00 (increase,28.38%)
- Goodwill To Assets: 0.04 (increase,1.89%)
- Cash Flow Per Share: 5.70 (increase,908.72%)
- Total Cash Flow: -9,801,000,000.00 (increase,28.38%)
---
π Financial Report for ticker/company:'CFG' β Year: 2022, Period: 2
- P P E Net: 885,000,000.00 (increase,11.6%)
- Goodwill: 8,081,000,000.00 (increase,11.74%)
- Total Assets: 226,712,000,000.00 (increase,18.02%)
- Total Liabilities: 202,384,000,000.00 (increase,19.03%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 8,346,000,000.00 (increase,1.67%)
- Accumulated Other Comprehensive Income: -3,218,000,000.00 (decrease,42.52%)
- Stockholders Equity: 24,328,000,000.00 (increase,10.21%)
- Total Liabilities And Equity: 226,712,000,000.00 (increase,18.02%)
- Income Tax Expense: 230,000,000.00 (increase,98.28%)
- Comprehensive Income: -1,769,000,000.00 (decrease,50.81%)
- Shares Outstanding Basic: 457,140,258.00 (increase,8.22%)
- Shares Outstanding Diluted: 459,167,747.00 (increase,8.12%)
- E P S Basic: 1.59 (increase,69.15%)
- E P S Diluted: 1.58 (increase,69.89%)
- Cash From Operations: -322,000,000.00 (decrease,120.72%)
- Cash From Investing: -13,362,000,000.00 (decrease,241.39%)
- Cash From Financing: 11,040,000,000.00 (increase,251.82%)
- Net Income: 784,000,000.00 (increase,86.67%)
- Interest Expense.1: 187,000,000.00 (increase,183.33%)
- Debt To Equity: 8.32 (increase,8.0%)
- Return On Assets: 0.00 (increase,58.17%)
- Return On Equity: 0.03 (increase,69.37%)
- Equity Ratio: 0.11 (decrease,6.62%)
- Book Value Per Share: 53.22 (increase,1.84%)
- Net Cash Flow: -13,684,000,000.00 (decrease,479.83%)
- Goodwill To Assets: 0.04 (decrease,5.32%)
- Cash Flow Per Share: -0.70 (decrease,119.15%)
- Total Cash Flow: -13,684,000,000.00 (decrease,479.83%)
---
π Financial Report for ticker/company:'CFG' β Year: 2022, Period: 1
- P P E Net: 793,000,000.00
- Goodwill: 7,232,000,000.00
- Total Assets: 192,097,000,000.00
- Total Liabilities: 170,023,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 8,209,000,000.00
- Accumulated Other Comprehensive Income: -2,258,000,000.00
- Stockholders Equity: 22,074,000,000.00
- Total Liabilities And Equity: 192,097,000,000.00
- Income Tax Expense: 116,000,000.00
- Comprehensive Income: -1,173,000,000.00
- Shares Outstanding Basic: 422,401,747.00
- Shares Outstanding Diluted: 424,670,871.00
- E P S Basic: 0.94
- E P S Diluted: 0.93
- Cash From Operations: 1,554,000,000.00
- Cash From Investing: -3,914,000,000.00
- Cash From Financing: 3,138,000,000.00
- Net Income: 420,000,000.00
- Interest Expense.1: 66,000,000.00
- Debt To Equity: 7.70
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.11
- Book Value Per Share: 52.26
- Net Cash Flow: -2,360,000,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 3.68
- Total Cash Flow: -2,360,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CFG' β Year: 2023, Period: 3
- P P E Net: 878,000,000.00 (increase,0.23%)
- Goodwill: 8,188,000,000.00 (no change,0.0%)
- Total Assets: 225,270,000,000.00 (increase,0.99%)
- Total Liabilities: 202,392,000,000.00 (increase,1.46%)
- Common Stock: 6,000,000.00 (no change,0.0%)
- Retained Earnings: 9,856,000,000.00 (increase,2.08%)
- Accumulated Other Comprehensive Income: -5,243,000,000.00 (decrease,14.9%)
- Stockholders Equity: 22,878,000,000.00 (decrease,3.0%)
- Total Liabilities And Equity: 225,270,000,000.00 (increase,0.99%)
- Income Tax Expense: 406,000,000.00 (increase,41.46%)
- Comprehensive Income: 736,000,000.00 (decrease,25.35%)
- Shares Outstanding Basic: 478,073,507.00 (decrease,0.91%)
- Shares Outstanding Diluted: 479,733,008.00 (decrease,0.93%)
- E P S Basic: 2.79 (increase,44.56%)
- E P S Diluted: 2.78 (increase,44.79%)
- Cash From Operations: 2,291,000,000.00 (increase,78.57%)
- Cash From Investing: 5,023,000,000.00 (increase,8.23%)
- Cash From Financing: -2,461,000,000.00 (increase,49.82%)
- Net Income: 1,419,000,000.00 (increase,43.48%)
- Interest Expense.1: 2,775,000,000.00 (increase,63.04%)
- Debt To Equity: 8.85 (increase,4.59%)
- Return On Assets: 0.01 (increase,42.07%)
- Return On Equity: 0.06 (increase,47.91%)
- Equity Ratio: 0.10 (decrease,3.95%)
- Book Value Per Share: 47.85 (decrease,2.11%)
- Net Cash Flow: 7,314,000,000.00 (increase,23.46%)
- Goodwill To Assets: 0.04 (decrease,0.98%)
- Cash Flow Per Share: 4.79 (increase,80.2%)
- Total Cash Flow: 7,314,000,000.00 (increase,23.46%)
---
π Financial Report for ticker/company:'CFG' β Year: 2023, Period: 2
- P P E Net: 876,000,000.00
- Goodwill: 8,188,000,000.00
- Total Assets: 223,066,000,000.00
- Total Liabilities: 199,481,000,000.00
- Common Stock: 6,000,000.00
- Retained Earnings: 9,655,000,000.00
- Accumulated Other Comprehensive Income: -4,563,000,000.00
- Stockholders Equity: 23,585,000,000.00
- Total Liabilities And Equity: 223,066,000,000.00
- Income Tax Expense: 287,000,000.00
- Comprehensive Income: 986,000,000.00
- Shares Outstanding Basic: 482,440,926.00
- Shares Outstanding Diluted: 484,252,103.00
- E P S Basic: 1.93
- E P S Diluted: 1.92
- Cash From Operations: 1,283,000,000.00
- Cash From Investing: 4,641,000,000.00
- Cash From Financing: -4,904,000,000.00
- Net Income: 989,000,000.00
- Interest Expense.1: 1,702,000,000.00
- Debt To Equity: 8.46
- Return On Assets: 0.00
- Return On Equity: 0.04
- Equity Ratio: 0.11
- Book Value Per Share: 48.89
- Net Cash Flow: 5,924,000,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 2.66
- Total Cash Flow: 5,924,000,000.00
|
CFR | π
Year: 2015
π Financial Report for ticker/company:'CFR' β Year: 2014, Period: 3
- P P E Net: 397,429,000.00 (increase,7.66%)
- Goodwill: 653,849,000.00 (increase,0.74%)
- Total Assets: 27,370,633,000.00 (increase,3.19%)
- Total Liabilities: 24,552,781,000.00 (increase,3.37%)
- Common Stock: 637,000.00 (no change,0.0%)
- Retained Earnings: 1,672,527,000.00 (increase,2.56%)
- Accumulated Other Comprehensive Income: 155,276,000.00 (decrease,3.24%)
- Stockholders Equity: 2,817,852,000.00 (increase,1.7%)
- Total Liabilities And Equity: 27,370,633,000.00 (increase,3.19%)
- Income Before Taxes: 247,791,000.00 (increase,61.78%)
- Income Tax Expense: 42,518,000.00 (increase,66.67%)
- Comprehensive Income: 220,115,000.00 (increase,49.04%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Capital Expenditures: 80,557,000.00 (increase,80.55%)
- Common Stock Dividend Payments: 94,894,000.00 (increase,51.44%)
- Net Income: 205,273,000.00 (increase,60.8%)
- Interest Expense.1: 10,704,000.00 (increase,57.48%)
- Net Change In Cash.1: 744,328,000.00 (increase,60.25%)
- Debt To Equity: 8.71 (increase,1.64%)
- Return On Assets: 0.01 (increase,55.82%)
- Return On Equity: 0.07 (increase,58.11%)
- Equity Ratio: 0.10 (decrease,1.45%)
- Dividend Payout Ratio: 0.46 (decrease,5.82%)
- Tax Rate: 0.17 (increase,3.02%)
- Goodwill To Assets: 0.02 (decrease,2.37%)
---
π Financial Report for ticker/company:'CFR' β Year: 2014, Period: 2
- P P E Net: 369,158,000.00 (increase,15.11%)
- Goodwill: 649,020,000.00 (increase,20.94%)
- Total Assets: 26,523,439,000.00 (increase,7.45%)
- Total Liabilities: 23,752,765,000.00 (increase,7.39%)
- Common Stock: 637,000.00 (increase,3.24%)
- Retained Earnings: 1,630,799,000.00 (increase,1.97%)
- Accumulated Other Comprehensive Income: 160,468,000.00 (increase,12.41%)
- Stockholders Equity: 2,770,674,000.00 (increase,7.98%)
- Total Liabilities And Equity: 26,523,439,000.00 (increase,7.45%)
- Income Before Taxes: 153,169,000.00 (increase,109.01%)
- Income Tax Expense: 25,511,000.00 (increase,110.9%)
- Comprehensive Income: 147,692,000.00 (increase,132.58%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 44,618,000.00 (increase,237.63%)
- Common Stock Dividend Payments: 62,660,000.00 (increase,105.53%)
- Net Income: 127,658,000.00 (increase,108.63%)
- Interest Expense.1: 6,797,000.00 (increase,101.63%)
- Net Change In Cash.1: 464,485,000.00 (decrease,25.32%)
- Debt To Equity: 8.57 (decrease,0.55%)
- Return On Assets: 0.00 (increase,94.17%)
- Return On Equity: 0.05 (increase,93.21%)
- Equity Ratio: 0.10 (increase,0.5%)
- Dividend Payout Ratio: 0.49 (decrease,1.49%)
- Tax Rate: 0.17 (increase,0.91%)
- Goodwill To Assets: 0.02 (increase,12.56%)
---
π Financial Report for ticker/company:'CFR' β Year: 2014, Period: 1
- P P E Net: 320,701,000.00
- Goodwill: 536,649,000.00
- Total Assets: 24,685,085,000.00
- Total Liabilities: 22,119,166,000.00
- Common Stock: 617,000.00
- Retained Earnings: 1,599,337,000.00
- Accumulated Other Comprehensive Income: 142,748,000.00
- Stockholders Equity: 2,565,919,000.00
- Total Liabilities And Equity: 24,685,085,000.00
- Income Before Taxes: 73,284,000.00
- Income Tax Expense: 12,096,000.00
- Comprehensive Income: 63,502,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 13,215,000.00
- Common Stock Dividend Payments: 30,487,000.00
- Net Income: 61,188,000.00
- Interest Expense.1: 3,371,000.00
- Net Change In Cash.1: 622,006,000.00
- Debt To Equity: 8.62
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.50
- Tax Rate: 0.17
- Goodwill To Assets: 0.02
---
π
Year: 2016
π Financial Report for ticker/company:'CFR' β Year: 2015, Period: 3
- P P E Net: 540,388,000.00 (increase,2.8%)
- Goodwill: 654,668,000.00 (no change,0.0%)
- Total Assets: 28,341,352,000.00 (increase,2.01%)
- Total Liabilities: 25,436,379,000.00 (increase,2.11%)
- Common Stock: 637,000.00 (no change,0.0%)
- Retained Earnings: 1,823,045,000.00 (increase,2.23%)
- Accumulated Other Comprehensive Income: 133,916,000.00 (increase,62.72%)
- Stockholders Equity: 2,904,973,000.00 (increase,1.16%)
- Total Liabilities And Equity: 28,341,352,000.00 (increase,2.01%)
- Income Before Taxes: 257,904,000.00 (increase,51.78%)
- Income Tax Expense: 36,814,000.00 (increase,49.14%)
- Comprehensive Income: 213,192,000.00 (increase,148.7%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Capital Expenditures: 119,049,000.00 (increase,22.98%)
- Common Stock Dividend Payments: 99,017,000.00 (increase,50.32%)
- Net Income: 221,090,000.00 (increase,52.22%)
- Interest Expense.1: 9,901,000.00 (increase,45.73%)
- Net Change In Cash.1: -609,218,000.00 (increase,44.39%)
- Debt To Equity: 8.76 (increase,0.94%)
- Return On Assets: 0.01 (increase,49.22%)
- Return On Equity: 0.08 (increase,50.48%)
- Equity Ratio: 0.10 (decrease,0.84%)
- Dividend Payout Ratio: 0.45 (decrease,1.25%)
- Tax Rate: 0.14 (decrease,1.74%)
- Goodwill To Assets: 0.02 (decrease,1.98%)
---
π Financial Report for ticker/company:'CFR' β Year: 2015, Period: 2
- P P E Net: 525,692,000.00 (increase,7.84%)
- Goodwill: 654,668,000.00 (no change,0.0%)
- Total Assets: 27,781,593,000.00 (decrease,1.34%)
- Total Liabilities: 24,909,926,000.00 (decrease,1.34%)
- Common Stock: 637,000.00 (no change,0.0%)
- Retained Earnings: 1,783,222,000.00 (increase,2.02%)
- Accumulated Other Comprehensive Income: 82,297,000.00 (decrease,48.6%)
- Stockholders Equity: 2,871,667,000.00 (decrease,1.35%)
- Total Liabilities And Equity: 27,781,593,000.00 (decrease,1.34%)
- Income Before Taxes: 169,924,000.00 (increase,101.7%)
- Income Tax Expense: 24,684,000.00 (increase,104.3%)
- Comprehensive Income: 85,723,000.00 (decrease,5.24%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Capital Expenditures: 96,805,000.00 (increase,86.87%)
- Common Stock Dividend Payments: 65,871,000.00 (increase,104.01%)
- Net Income: 145,240,000.00 (increase,101.27%)
- Interest Expense.1: 6,794,000.00 (increase,85.07%)
- Net Change In Cash.1: -1,095,577,000.00 (decrease,110.95%)
- Debt To Equity: 8.67 (increase,0.01%)
- Return On Assets: 0.01 (increase,104.0%)
- Return On Equity: 0.05 (increase,104.02%)
- Equity Ratio: 0.10 (decrease,0.01%)
- Dividend Payout Ratio: 0.45 (increase,1.36%)
- Tax Rate: 0.15 (increase,1.29%)
- Goodwill To Assets: 0.02 (increase,1.36%)
---
π Financial Report for ticker/company:'CFR' β Year: 2015, Period: 1
- P P E Net: 487,490,000.00
- Goodwill: 654,668,000.00
- Total Assets: 28,158,982,000.00
- Total Liabilities: 25,248,051,000.00
- Common Stock: 637,000.00
- Retained Earnings: 1,747,958,000.00
- Accumulated Other Comprehensive Income: 160,119,000.00
- Stockholders Equity: 2,910,931,000.00
- Total Liabilities And Equity: 28,158,982,000.00
- Income Before Taxes: 84,245,000.00
- Income Tax Expense: 12,082,000.00
- Comprehensive Income: 90,468,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Capital Expenditures: 51,803,000.00
- Common Stock Dividend Payments: 32,288,000.00
- Net Income: 72,163,000.00
- Interest Expense.1: 3,671,000.00
- Net Change In Cash.1: -519,359,000.00
- Debt To Equity: 8.67
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.45
- Tax Rate: 0.14
- Goodwill To Assets: 0.02
---
π
Year: 2017
π Financial Report for ticker/company:'CFR' β Year: 2016, Period: 3
- P P E Net: 564,372,000.00 (increase,0.03%)
- Goodwill: 654,668,000.00 (no change,0.0%)
- Total Assets: 29,602,912,000.00 (increase,2.16%)
- Total Liabilities: 26,441,116,000.00 (increase,2.33%)
- Common Stock: 637,000.00 (no change,0.0%)
- Retained Earnings: 1,942,561,000.00 (increase,1.49%)
- Accumulated Other Comprehensive Income: 215,513,000.00 (decrease,23.4%)
- Stockholders Equity: 3,161,796,000.00 (increase,0.8%)
- Total Liabilities And Equity: 29,602,912,000.00 (increase,2.16%)
- Income Before Taxes: 249,164,000.00 (increase,57.61%)
- Income Tax Expense: 28,622,000.00 (increase,60.48%)
- Comprehensive Income: 322,192,000.00 (increase,4.69%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Capital Expenditures: 32,647,000.00 (increase,39.17%)
- Common Stock Dividend Payments: 100,563,000.00 (increase,51.17%)
- Net Income: 220,542,000.00 (increase,57.24%)
- Interest Expense.1: 8,811,000.00 (increase,51.16%)
- Net Change In Cash.1: 403,865,000.00 (increase,278.46%)
- Debt To Equity: 8.36 (increase,1.51%)
- Return On Assets: 0.01 (increase,53.91%)
- Return On Equity: 0.07 (increase,55.99%)
- Equity Ratio: 0.11 (decrease,1.33%)
- Dividend Payout Ratio: 0.46 (decrease,3.86%)
- Tax Rate: 0.11 (increase,1.82%)
- Goodwill To Assets: 0.02 (decrease,2.12%)
---
π Financial Report for ticker/company:'CFR' β Year: 2016, Period: 2
- P P E Net: 564,199,000.00 (increase,1.29%)
- Goodwill: 654,668,000.00 (no change,0.0%)
- Total Assets: 28,976,249,000.00 (increase,2.03%)
- Total Liabilities: 25,839,581,000.00 (increase,1.7%)
- Common Stock: 637,000.00 (no change,0.0%)
- Retained Earnings: 1,914,022,000.00 (increase,1.86%)
- Accumulated Other Comprehensive Income: 281,357,000.00 (increase,56.9%)
- Stockholders Equity: 3,136,668,000.00 (increase,4.83%)
- Total Liabilities And Equity: 28,976,249,000.00 (increase,2.03%)
- Income Before Taxes: 158,093,000.00 (increase,102.14%)
- Income Tax Expense: 17,835,000.00 (increase,89.15%)
- Comprehensive Income: 307,752,000.00 (increase,129.26%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Capital Expenditures: 23,459,000.00 (increase,218.48%)
- Common Stock Dividend Payments: 66,524,000.00 (increase,101.97%)
- Net Income: 140,258,000.00 (increase,103.93%)
- Interest Expense.1: 5,829,000.00 (increase,102.4%)
- Net Change In Cash.1: -226,300,000.00 (decrease,183.22%)
- Debt To Equity: 8.24 (decrease,2.98%)
- Return On Assets: 0.00 (increase,99.87%)
- Return On Equity: 0.04 (increase,94.54%)
- Equity Ratio: 0.11 (increase,2.74%)
- Dividend Payout Ratio: 0.47 (decrease,0.96%)
- Tax Rate: 0.11 (decrease,6.43%)
- Goodwill To Assets: 0.02 (decrease,1.99%)
---
π Financial Report for ticker/company:'CFR' β Year: 2016, Period: 1
- P P E Net: 556,988,000.00
- Goodwill: 654,668,000.00
- Total Assets: 28,400,086,000.00
- Total Liabilities: 25,407,846,000.00
- Common Stock: 637,000.00
- Retained Earnings: 1,878,985,000.00
- Accumulated Other Comprehensive Income: 179,319,000.00
- Stockholders Equity: 2,992,240,000.00
- Total Liabilities And Equity: 28,400,086,000.00
- Income Before Taxes: 78,208,000.00
- Income Tax Expense: 9,429,000.00
- Comprehensive Income: 134,235,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Capital Expenditures: 7,366,000.00
- Common Stock Dividend Payments: 32,938,000.00
- Net Income: 68,779,000.00
- Interest Expense.1: 2,880,000.00
- Net Change In Cash.1: 271,940,000.00
- Debt To Equity: 8.49
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.48
- Tax Rate: 0.12
- Goodwill To Assets: 0.02
---
π
Year: 2018
π Financial Report for ticker/company:'CFR' β Year: 2017, Period: 3
- P P E Net: 520,639,000.00 (increase,0.07%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 30,989,972,000.00 (increase,2.59%)
- Total Liabilities: 27,800,929,000.00 (increase,3.03%)
- Common Stock: 642,000.00 (no change,0.0%)
- Retained Earnings: 2,133,259,000.00 (increase,2.61%)
- Accumulated Other Comprehensive Income: 57,675,000.00 (increase,12.4%)
- Stockholders Equity: 3,189,043,000.00 (decrease,1.08%)
- Total Liabilities And Equity: 30,989,972,000.00 (increase,2.59%)
- Income Before Taxes: 298,756,000.00 (increase,52.63%)
- Income Tax Expense: 35,131,000.00 (increase,39.19%)
- Comprehensive Income: 345,923,000.00 (increase,40.38%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Capital Expenditures: 23,796,000.00 (increase,64.33%)
- Common Stock Dividend Payments: 107,754,000.00 (increase,50.93%)
- Net Income: 263,625,000.00 (increase,54.62%)
- Interest Expense.1: 16,144,000.00 (increase,107.8%)
- Net Change In Cash.1: 950,458,000.00 (increase,318.43%)
- Debt To Equity: 8.72 (increase,4.16%)
- Return On Assets: 0.01 (increase,50.71%)
- Return On Equity: 0.08 (increase,56.32%)
- Equity Ratio: 0.10 (decrease,3.58%)
- Dividend Payout Ratio: 0.41 (decrease,2.39%)
- Tax Rate: 0.12 (decrease,8.81%)
- Goodwill To Assets: 0.02 (decrease,2.53%)
---
π Financial Report for ticker/company:'CFR' β Year: 2017, Period: 2
- P P E Net: 520,253,000.00 (decrease,0.16%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 30,206,314,000.00 (decrease,1.04%)
- Total Liabilities: 26,982,385,000.00 (decrease,1.62%)
- Common Stock: 642,000.00 (increase,0.31%)
- Retained Earnings: 2,078,898,000.00 (increase,2.3%)
- Accumulated Other Comprehensive Income: 51,310,000.00 (increase,977.09%)
- Stockholders Equity: 3,223,929,000.00 (increase,4.09%)
- Total Liabilities And Equity: 30,206,314,000.00 (decrease,1.04%)
- Income Before Taxes: 195,733,000.00 (increase,103.16%)
- Income Tax Expense: 25,239,000.00 (increase,121.38%)
- Comprehensive Income: 246,427,000.00 (increase,137.6%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Capital Expenditures: 14,481,000.00 (increase,129.46%)
- Common Stock Dividend Payments: 71,393,000.00 (increase,106.0%)
- Net Income: 170,494,000.00 (increase,100.72%)
- Interest Expense.1: 7,769,000.00 (increase,136.64%)
- Net Change In Cash.1: -435,130,000.00 (decrease,212.23%)
- Debt To Equity: 8.37 (decrease,5.48%)
- Return On Assets: 0.01 (increase,102.84%)
- Return On Equity: 0.05 (increase,92.84%)
- Equity Ratio: 0.11 (increase,5.18%)
- Dividend Payout Ratio: 0.42 (increase,2.63%)
- Tax Rate: 0.13 (increase,8.96%)
- Goodwill To Assets: 0.02 (increase,1.05%)
---
π Financial Report for ticker/company:'CFR' β Year: 2017, Period: 1
- P P E Net: 521,092,000.00
- Goodwill: 654,952,000.00
- Total Assets: 30,524,705,000.00
- Total Liabilities: 27,427,327,000.00
- Common Stock: 640,000.00
- Retained Earnings: 2,032,097,000.00
- Accumulated Other Comprehensive Income: -5,850,000.00
- Stockholders Equity: 3,097,378,000.00
- Total Liabilities And Equity: 30,524,705,000.00
- Income Before Taxes: 96,342,000.00
- Income Tax Expense: 11,401,000.00
- Comprehensive Income: 103,714,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Capital Expenditures: 6,311,000.00
- Common Stock Dividend Payments: 34,656,000.00
- Net Income: 84,941,000.00
- Interest Expense.1: 3,283,000.00
- Net Change In Cash.1: 387,728,000.00
- Debt To Equity: 8.86
- Return On Assets: 0.00
- Return On Equity: 0.03
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.41
- Tax Rate: 0.12
- Goodwill To Assets: 0.02
---
π
Year: 2019
π Financial Report for ticker/company:'CFR' β Year: 2018, Period: 3
- P P E Net: 541,236,000.00 (increase,0.25%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 31,223,402,000.00 (increase,1.75%)
- Total Liabilities: 27,915,156,000.00 (increase,1.96%)
- Common Stock: 642,000.00 (no change,0.0%)
- Retained Earnings: 2,369,259,000.00 (increase,3.14%)
- Accumulated Other Comprehensive Income: -141,235,000.00 (decrease,123.05%)
- Stockholders Equity: 3,308,246,000.00 (decrease,0.04%)
- Total Liabilities And Equity: 31,223,402,000.00 (increase,1.75%)
- Income Before Taxes: 375,818,000.00 (increase,54.78%)
- Income Tax Expense: 40,153,000.00 (increase,60.66%)
- Comprehensive Income: 105,383,000.00 (increase,61.0%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Capital Expenditures: 56,781,000.00 (increase,24.07%)
- Common Stock Dividend Payments: 122,721,000.00 (increase,54.12%)
- Net Income: 335,665,000.00 (increase,54.1%)
- Interest Expense.1: 61,310,000.00 (increase,78.96%)
- Net Change In Cash.1: -1,633,558,000.00 (increase,5.99%)
- Debt To Equity: 8.44 (increase,2.0%)
- Return On Assets: 0.01 (increase,51.45%)
- Return On Equity: 0.10 (increase,54.16%)
- Equity Ratio: 0.11 (decrease,1.75%)
- Dividend Payout Ratio: 0.37 (increase,0.01%)
- Tax Rate: 0.11 (increase,3.8%)
- Goodwill To Assets: 0.02 (decrease,1.72%)
---
π Financial Report for ticker/company:'CFR' β Year: 2018, Period: 2
- P P E Net: 539,861,000.00 (increase,3.58%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 30,687,214,000.00 (decrease,2.45%)
- Total Liabilities: 27,377,702,000.00 (decrease,2.97%)
- Common Stock: 642,000.00 (no change,0.0%)
- Retained Earnings: 2,297,099,000.00 (increase,2.81%)
- Accumulated Other Comprehensive Income: -63,319,000.00 (decrease,18.68%)
- Stockholders Equity: 3,309,512,000.00 (increase,2.04%)
- Total Liabilities And Equity: 30,687,214,000.00 (decrease,2.45%)
- Income Before Taxes: 242,814,000.00 (increase,106.41%)
- Income Tax Expense: 24,993,000.00 (increase,124.01%)
- Comprehensive Income: 65,455,000.00 (increase,282.22%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Capital Expenditures: 45,766,000.00 (increase,173.08%)
- Common Stock Dividend Payments: 79,628,000.00 (increase,117.85%)
- Net Income: 217,821,000.00 (increase,104.57%)
- Interest Expense.1: 34,259,000.00 (increase,152.31%)
- Net Change In Cash.1: -1,737,577,000.00 (decrease,366.97%)
- Debt To Equity: 8.27 (decrease,4.91%)
- Return On Assets: 0.01 (increase,109.71%)
- Return On Equity: 0.07 (increase,100.48%)
- Equity Ratio: 0.11 (increase,4.6%)
- Dividend Payout Ratio: 0.37 (increase,6.5%)
- Tax Rate: 0.10 (increase,8.53%)
- Goodwill To Assets: 0.02 (increase,2.52%)
---
π Financial Report for ticker/company:'CFR' β Year: 2018, Period: 1
- P P E Net: 521,202,000.00
- Goodwill: 654,952,000.00
- Total Assets: 31,459,232,000.00
- Total Liabilities: 28,215,802,000.00
- Common Stock: 642,000.00
- Retained Earnings: 2,234,301,000.00
- Accumulated Other Comprehensive Income: -53,354,000.00
- Stockholders Equity: 3,243,430,000.00
- Total Liabilities And Equity: 31,459,232,000.00
- Income Before Taxes: 117,637,000.00
- Income Tax Expense: 11,157,000.00
- Comprehensive Income: -35,921,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Capital Expenditures: 16,759,000.00
- Common Stock Dividend Payments: 36,551,000.00
- Net Income: 106,480,000.00
- Interest Expense.1: 13,578,000.00
- Net Change In Cash.1: -372,099,000.00
- Debt To Equity: 8.70
- Return On Assets: 0.00
- Return On Equity: 0.03
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.34
- Tax Rate: 0.09
- Goodwill To Assets: 0.02
---
π
Year: 2020
π Financial Report for ticker/company:'CFR' β Year: 2019, Period: 3
- P P E Net: 987,503,000.00 (increase,7.87%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 33,098,176,000.00 (increase,4.02%)
- Total Liabilities: 29,216,719,000.00 (increase,4.06%)
- Common Stock: 642,000.00 (no change,0.0%)
- Retained Earnings: 2,617,500,000.00 (increase,2.31%)
- Accumulated Other Comprehensive Income: 305,383,000.00 (increase,39.17%)
- Stockholders Equity: 3,881,457,000.00 (increase,3.75%)
- Total Liabilities And Equity: 33,098,176,000.00 (increase,4.02%)
- Income Before Taxes: 382,277,000.00 (increase,48.8%)
- Income Tax Expense: 42,359,000.00 (increase,46.93%)
- Comprehensive Income: 708,901,000.00 (increase,38.7%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Capital Expenditures: 168,326,000.00 (increase,70.68%)
- Common Stock Dividend Payments: 132,132,000.00 (increase,51.13%)
- Net Income: 339,918,000.00 (increase,49.03%)
- Interest Expense.1: 102,824,000.00 (increase,47.82%)
- Net Change In Cash.1: -1,047,878,000.00 (increase,47.88%)
- Debt To Equity: 7.53 (increase,0.3%)
- Return On Assets: 0.01 (increase,43.27%)
- Return On Equity: 0.09 (increase,43.65%)
- Equity Ratio: 0.12 (decrease,0.26%)
- Dividend Payout Ratio: 0.39 (increase,1.41%)
- Tax Rate: 0.11 (decrease,1.25%)
- Goodwill To Assets: 0.02 (decrease,3.87%)
---
π Financial Report for ticker/company:'CFR' β Year: 2019, Period: 2
- P P E Net: 915,497,000.00
- Goodwill: 654,952,000.00
- Total Assets: 31,818,863,000.00
- Total Liabilities: 28,077,556,000.00
- Common Stock: 642,000.00
- Retained Earnings: 2,558,296,000.00
- Accumulated Other Comprehensive Income: 219,438,000.00
- Stockholders Equity: 3,741,307,000.00
- Total Liabilities And Equity: 31,818,863,000.00
- Income Before Taxes: 256,911,000.00
- Income Tax Expense: 28,829,000.00
- Comprehensive Income: 511,120,000.00
- E P S Basic: 3.00
- E P S Diluted: 3.00
- Capital Expenditures: 98,622,000.00
- Common Stock Dividend Payments: 87,428,000.00
- Net Income: 228,082,000.00
- Interest Expense.1: 69,558,000.00
- Net Change In Cash.1: -2,010,369,000.00
- Debt To Equity: 7.50
- Return On Assets: 0.01
- Return On Equity: 0.06
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.38
- Tax Rate: 0.11
- Goodwill To Assets: 0.02
---
π
Year: 2021
π Financial Report for ticker/company:'CFR' β Year: 2020, Period: 3
- P P E Net: 1,055,064,000.00 (increase,1.03%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 40,101,240,000.00 (increase,1.84%)
- Total Liabilities: 36,016,214,000.00 (increase,1.83%)
- Retained Earnings: 2,724,681,000.00 (increase,1.72%)
- Accumulated Other Comprehensive Income: 505,145,000.00 (increase,3.46%)
- Stockholders Equity: 4,085,026,000.00 (increase,1.9%)
- Total Liabilities And Equity: 40,101,240,000.00 (increase,1.84%)
- Income Before Taxes: 254,406,000.00 (increase,69.79%)
- Income Tax Expense: 11,525,000.00 (increase,473.67%)
- Comprehensive Income: 480,656,000.00 (increase,30.36%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Cash From Operations: 475,098,000.00 (increase,129.56%)
- Capital Expenditures: 81,866,000.00 (increase,57.33%)
- Cash From Investing: -2,567,629,000.00 (decrease,23.55%)
- Common Stock Dividend Payments: 134,762,000.00 (increase,50.06%)
- Cash From Financing: 5,480,030,000.00 (increase,17.03%)
- Net Income: 242,881,000.00 (increase,64.3%)
- Interest Expense.1: 38,385,000.00 (increase,25.27%)
- Net Change In Cash.1: 3,387,499,000.00 (increase,20.49%)
- Debt To Equity: 8.82 (decrease,0.07%)
- Return On Assets: 0.01 (increase,61.34%)
- Return On Equity: 0.06 (increase,61.24%)
- Free Cash Flow: 393,232,000.00 (increase,153.82%)
- Equity Ratio: 0.10 (increase,0.06%)
- Dividend Payout Ratio: 0.55 (decrease,8.67%)
- Capital Expenditure Ratio: 0.17 (decrease,31.47%)
- Tax Rate: 0.05 (increase,237.87%)
- Net Cash Flow: -2,092,531,000.00 (decrease,11.83%)
- Goodwill To Assets: 0.02 (decrease,1.8%)
- Total Cash Flow: -2,092,531,000.00 (decrease,11.83%)
---
π Financial Report for ticker/company:'CFR' β Year: 2020, Period: 2
- P P E Net: 1,044,261,000.00 (increase,0.81%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 39,377,553,000.00 (increase,15.32%)
- Total Liabilities: 35,368,752,000.00 (increase,16.65%)
- Retained Earnings: 2,678,686,000.00 (increase,1.64%)
- Accumulated Other Comprehensive Income: 488,264,000.00 (increase,34.21%)
- Stockholders Equity: 4,008,801,000.00 (increase,4.76%)
- Total Liabilities And Equity: 39,377,553,000.00 (increase,15.32%)
- Income Before Taxes: 149,834,000.00 (increase,158.0%)
- Income Tax Expense: 2,009,000.00 (decrease,39.54%)
- Comprehensive Income: 368,719,000.00 (increase,143.86%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Cash From Operations: 206,960,000.00 (decrease,16.86%)
- Capital Expenditures: 52,036,000.00 (increase,63.9%)
- Cash From Investing: -2,078,199,000.00 (decrease,631.51%)
- Common Stock Dividend Payments: 89,805,000.00 (increase,99.86%)
- Cash From Financing: 4,682,626,000.00 (increase,2113.85%)
- Net Income: 147,825,000.00 (increase,169.99%)
- Interest Expense.1: 30,642,000.00 (increase,42.79%)
- Net Change In Cash.1: 2,811,387,000.00 (increase,590.07%)
- Debt To Equity: 8.82 (increase,11.35%)
- Return On Assets: 0.00 (increase,134.12%)
- Return On Equity: 0.04 (increase,157.72%)
- Free Cash Flow: 154,924,000.00 (decrease,28.67%)
- Equity Ratio: 0.10 (decrease,9.15%)
- Dividend Payout Ratio: 0.61 (decrease,25.97%)
- Capital Expenditure Ratio: 0.25 (increase,97.13%)
- Tax Rate: 0.01 (decrease,76.57%)
- Net Cash Flow: -1,871,239,000.00 (decrease,392.42%)
- Goodwill To Assets: 0.02 (decrease,13.28%)
- Total Cash Flow: -1,871,239,000.00 (decrease,392.42%)
---
π Financial Report for ticker/company:'CFR' β Year: 2020, Period: 1
- P P E Net: 1,035,881,000.00
- Goodwill: 654,952,000.00
- Total Assets: 34,147,305,000.00
- Total Liabilities: 30,320,639,000.00
- Retained Earnings: 2,635,588,000.00
- Accumulated Other Comprehensive Income: 363,815,000.00
- Stockholders Equity: 3,826,666,000.00
- Total Liabilities And Equity: 34,147,305,000.00
- Income Before Taxes: 58,076,000.00
- Income Tax Expense: 3,323,000.00
- Comprehensive Income: 151,198,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 248,928,000.00
- Capital Expenditures: 31,749,000.00
- Cash From Investing: 390,997,000.00
- Common Stock Dividend Payments: 44,934,000.00
- Cash From Financing: -232,521,000.00
- Net Income: 54,753,000.00
- Interest Expense.1: 21,459,000.00
- Net Change In Cash.1: 407,404,000.00
- Debt To Equity: 7.92
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 217,179,000.00
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.82
- Capital Expenditure Ratio: 0.13
- Tax Rate: 0.06
- Net Cash Flow: 639,925,000.00
- Goodwill To Assets: 0.02
- Total Cash Flow: 639,925,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CFR' β Year: 2021, Period: 3
- P P E Net: 1,023,170,000.00 (decrease,0.84%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 47,860,325,000.00 (increase,2.49%)
- Total Liabilities: 43,487,963,000.00 (increase,2.75%)
- Common Stock: 642,000.00 (no change,0.0%)
- Retained Earnings: 2,920,074,000.00 (increase,1.99%)
- Accumulated Other Comprehensive Income: 350,283,000.00 (decrease,15.18%)
- Stockholders Equity: 4,372,362,000.00 (decrease,0.03%)
- Total Liabilities And Equity: 47,860,325,000.00 (increase,2.49%)
- Income Before Taxes: 378,369,000.00 (increase,47.19%)
- Income Tax Expense: 36,311,000.00 (increase,58.03%)
- Comprehensive Income: 179,371,000.00 (increase,33.76%)
- E P S Basic: 5.25 (increase,46.24%)
- E P S Diluted: 5.22 (increase,46.22%)
- Cash From Operations: 552,613,000.00 (increase,58.53%)
- Capital Expenditures: 37,088,000.00 (increase,32.21%)
- Cash From Investing: 814,797,000.00 (increase,6.82%)
- Common Stock Dividend Payments: 140,510,000.00 (increase,52.07%)
- Cash From Financing: 4,597,708,000.00 (increase,21.5%)
- Net Income: 342,058,000.00 (increase,46.13%)
- Interest Expense.1: 17,721,000.00 (increase,52.66%)
- Net Change In Cash.1: 5,965,118,000.00 (increase,21.85%)
- Debt To Equity: 9.95 (increase,2.78%)
- Return On Assets: 0.01 (increase,42.58%)
- Return On Equity: 0.08 (increase,46.18%)
- Free Cash Flow: 515,525,000.00 (increase,60.83%)
- Equity Ratio: 0.09 (decrease,2.46%)
- Dividend Payout Ratio: 0.41 (increase,4.07%)
- Capital Expenditure Ratio: 0.07 (decrease,16.6%)
- Tax Rate: 0.10 (increase,7.36%)
- Net Cash Flow: 1,367,410,000.00 (increase,23.04%)
- Goodwill To Assets: 0.01 (decrease,2.43%)
- Total Cash Flow: 1,367,410,000.00 (increase,23.04%)
---
π Financial Report for ticker/company:'CFR' β Year: 2021, Period: 2
- P P E Net: 1,031,853,000.00
- Goodwill: 654,952,000.00
- Total Assets: 46,697,673,000.00
- Total Liabilities: 42,323,856,000.00
- Common Stock: 642,000.00
- Retained Earnings: 2,862,966,000.00
- Accumulated Other Comprehensive Income: 412,990,000.00
- Stockholders Equity: 4,373,817,000.00
- Total Liabilities And Equity: 46,697,673,000.00
- Income Before Taxes: 257,061,000.00
- Income Tax Expense: 22,978,000.00
- Comprehensive Income: 134,103,000.00
- E P S Basic: 3.59
- E P S Diluted: 3.57
- Cash From Operations: 348,590,000.00
- Capital Expenditures: 28,053,000.00
- Cash From Investing: 762,803,000.00
- Common Stock Dividend Payments: 92,396,000.00
- Cash From Financing: 3,784,149,000.00
- Net Income: 234,083,000.00
- Interest Expense.1: 11,608,000.00
- Net Change In Cash.1: 4,895,542,000.00
- Debt To Equity: 9.68
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 320,537,000.00
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.39
- Capital Expenditure Ratio: 0.08
- Tax Rate: 0.09
- Net Cash Flow: 1,111,393,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: 1,111,393,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CFR' β Year: 2022, Period: 3
- P P E Net: 1,068,749,000.00 (increase,2.13%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 52,945,569,000.00 (increase,2.24%)
- Total Liabilities: 50,133,097,000.00 (increase,3.5%)
- Common Stock: 642,000.00 (no change,0.0%)
- Retained Earnings: 3,179,964,000.00 (increase,3.58%)
- Accumulated Other Comprehensive Income: -1,528,925,000.00 (decrease,74.89%)
- Stockholders Equity: 2,812,472,000.00 (decrease,15.97%)
- Total Liabilities And Equity: 52,945,569,000.00 (increase,2.24%)
- Income Before Taxes: 448,987,000.00 (increase,78.51%)
- Income Tax Expense: 61,011,000.00 (increase,83.21%)
- Comprehensive Income: -1,488,267,000.00 (decrease,48.34%)
- E P S Basic: 5.00 (increase,50.6%)
- E P S Diluted: 5.00 (increase,51.06%)
- Cash From Operations: 539,912,000.00 (increase,82.99%)
- Capital Expenditures: 55,635,000.00 (increase,98.58%)
- Cash From Investing: -6,549,400,000.00 (decrease,31.73%)
- Common Stock Dividend Payments: 153,277,000.00 (increase,58.09%)
- Cash From Financing: 3,059,186,000.00 (increase,74.57%)
- Net Income: 387,976,000.00 (increase,77.79%)
- Interest Expense.1: 78,367,000.00 (increase,206.31%)
- Debt To Equity: 17.83 (increase,23.17%)
- Return On Assets: 0.01 (increase,73.9%)
- Return On Equity: 0.14 (increase,111.58%)
- Free Cash Flow: 484,277,000.00 (increase,81.35%)
- Equity Ratio: 0.05 (decrease,17.81%)
- Dividend Payout Ratio: 0.40 (decrease,11.08%)
- Capital Expenditure Ratio: 0.10 (increase,8.52%)
- Tax Rate: 0.14 (increase,2.63%)
- Net Cash Flow: -6,009,488,000.00 (decrease,28.49%)
- Goodwill To Assets: 0.01 (decrease,2.19%)
- Total Cash Flow: -6,009,488,000.00 (decrease,28.49%)
---
π Financial Report for ticker/company:'CFR' β Year: 2022, Period: 2
- P P E Net: 1,046,495,000.00 (increase,0.01%)
- Goodwill: 654,952,000.00 (no change,0.0%)
- Total Assets: 51,784,888,000.00 (increase,0.95%)
- Total Liabilities: 48,437,913,000.00 (increase,1.93%)
- Common Stock: 642,000.00 (no change,0.0%)
- Retained Earnings: 3,070,109,000.00 (increase,2.25%)
- Accumulated Other Comprehensive Income: -874,206,000.00 (decrease,135.13%)
- Stockholders Equity: 3,346,975,000.00 (decrease,11.37%)
- Total Liabilities And Equity: 51,784,888,000.00 (increase,0.95%)
- Income Before Taxes: 251,517,000.00 (increase,125.11%)
- Income Tax Expense: 33,301,000.00 (increase,163.73%)
- Comprehensive Income: -1,003,308,000.00 (decrease,61.82%)
- E P S Basic: 3.32 (increase,119.87%)
- E P S Diluted: 3.31 (increase,120.67%)
- Cash From Operations: 295,054,000.00 (decrease,11.35%)
- Capital Expenditures: 28,016,000.00 (increase,126.41%)
- Cash From Investing: -4,971,897,000.00 (decrease,52.53%)
- Common Stock Dividend Payments: 96,958,000.00 (increase,100.15%)
- Cash From Financing: 1,752,428,000.00 (increase,118.79%)
- Net Income: 218,216,000.00 (increase,120.19%)
- Interest Expense.1: 25,584,000.00 (increase,255.83%)
- Debt To Equity: 14.47 (increase,15.01%)
- Return On Assets: 0.00 (increase,118.11%)
- Return On Equity: 0.07 (increase,148.44%)
- Free Cash Flow: 267,038,000.00 (decrease,16.67%)
- Equity Ratio: 0.06 (decrease,12.21%)
- Dividend Payout Ratio: 0.44 (decrease,9.1%)
- Capital Expenditure Ratio: 0.09 (increase,155.39%)
- Tax Rate: 0.13 (increase,17.15%)
- Net Cash Flow: -4,676,843,000.00 (decrease,59.79%)
- Goodwill To Assets: 0.01 (decrease,0.94%)
- Total Cash Flow: -4,676,843,000.00 (decrease,59.79%)
---
π Financial Report for ticker/company:'CFR' β Year: 2022, Period: 1
- P P E Net: 1,046,410,000.00
- Goodwill: 654,952,000.00
- Total Assets: 51,296,051,000.00
- Total Liabilities: 47,519,759,000.00
- Common Stock: 642,000.00
- Retained Earnings: 3,002,642,000.00
- Accumulated Other Comprehensive Income: -371,790,000.00
- Stockholders Equity: 3,776,292,000.00
- Total Liabilities And Equity: 51,296,051,000.00
- Income Before Taxes: 111,729,000.00
- Income Tax Expense: 12,627,000.00
- Comprehensive Income: -620,006,000.00
- E P S Basic: 1.51
- E P S Diluted: 1.50
- Cash From Operations: 332,825,000.00
- Capital Expenditures: 12,374,000.00
- Cash From Investing: -3,259,700,000.00
- Common Stock Dividend Payments: 48,443,000.00
- Cash From Financing: 800,958,000.00
- Net Income: 99,102,000.00
- Interest Expense.1: 7,190,000.00
- Debt To Equity: 12.58
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 320,451,000.00
- Equity Ratio: 0.07
- Dividend Payout Ratio: 0.49
- Capital Expenditure Ratio: 0.04
- Tax Rate: 0.11
- Net Cash Flow: -2,926,875,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -2,926,875,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CFR' β Year: 2023, Period: 3
- P P E Net: 1,166,544,000.00 (increase,1.07%)
- Total Assets: 48,747,022,000.00 (increase,0.31%)
- Total Liabilities: 45,747,271,000.00 (increase,1.19%)
- Common Stock: 644,000.00 (no change,0.0%)
- Retained Earnings: 3,626,799,000.00 (increase,2.67%)
- Accumulated Other Comprehensive Income: -1,778,827,000.00 (decrease,36.31%)
- Stockholders Equity: 2,999,751,000.00 (decrease,11.43%)
- Total Liabilities And Equity: 48,747,022,000.00 (increase,0.31%)
- Income Before Taxes: 591,673,000.00 (increase,46.2%)
- Income Tax Expense: 96,251,000.00 (increase,48.26%)
- Comprehensive Income: 64,889,000.00 (decrease,83.06%)
- E P S Basic: 7.00 (increase,40.0%)
- E P S Diluted: 7.00 (increase,40.0%)
- Cash From Operations: 561,846,000.00 (increase,73.86%)
- Capital Expenditures: 118,062,000.00 (increase,38.64%)
- Cash From Investing: -830,826,000.00 (decrease,15.61%)
- Common Stock Dividend Payments: 172,552,000.00 (increase,52.64%)
- Cash From Financing: -4,141,069,000.00 (increase,8.49%)
- Net Income: 495,422,000.00 (increase,45.81%)
- Interest Expense.1: 468,123,000.00 (increase,60.08%)
- Debt To Equity: 15.25 (increase,14.24%)
- Return On Assets: 0.01 (increase,45.36%)
- Return On Equity: 0.17 (increase,64.62%)
- Free Cash Flow: 443,784,000.00 (increase,86.46%)
- Equity Ratio: 0.06 (decrease,11.7%)
- Dividend Payout Ratio: 0.35 (increase,4.69%)
- Capital Expenditure Ratio: 0.21 (decrease,20.26%)
- Tax Rate: 0.16 (increase,1.41%)
- Net Cash Flow: -268,980,000.00 (increase,31.99%)
- Total Cash Flow: -268,980,000.00 (increase,31.99%)
---
π Financial Report for ticker/company:'CFR' β Year: 2023, Period: 2
- P P E Net: 1,154,235,000.00 (increase,2.09%)
- Total Assets: 48,597,200,000.00 (decrease,5.17%)
- Total Liabilities: 45,210,458,000.00 (decrease,5.37%)
- Common Stock: 644,000.00 (no change,0.0%)
- Retained Earnings: 3,532,542,000.00 (increase,3.02%)
- Accumulated Other Comprehensive Income: -1,305,027,000.00 (decrease,14.26%)
- Stockholders Equity: 3,386,742,000.00 (decrease,2.34%)
- Total Liabilities And Equity: 48,597,200,000.00 (decrease,5.17%)
- Income Before Taxes: 404,690,000.00 (increase,91.94%)
- Income Tax Expense: 64,919,000.00 (increase,95.62%)
- Comprehensive Income: 383,038,000.00 (decrease,0.2%)
- E P S Basic: 5.00 (increase,150.0%)
- E P S Diluted: 5.00 (increase,150.0%)
- Cash From Operations: 323,158,000.00 (increase,91.96%)
- Capital Expenditures: 85,156,000.00 (increase,84.71%)
- Cash From Investing: -718,633,000.00 (decrease,10.68%)
- Common Stock Dividend Payments: 113,043,000.00 (increase,99.6%)
- Cash From Financing: -4,525,321,000.00 (decrease,101.54%)
- Net Income: 339,771,000.00 (increase,91.26%)
- Interest Expense.1: 292,437,000.00 (increase,116.02%)
- Debt To Equity: 13.35 (decrease,3.11%)
- Return On Assets: 0.01 (increase,101.68%)
- Return On Equity: 0.10 (increase,95.83%)
- Free Cash Flow: 238,002,000.00 (increase,94.7%)
- Equity Ratio: 0.07 (increase,2.98%)
- Dividend Payout Ratio: 0.33 (increase,4.36%)
- Capital Expenditure Ratio: 0.26 (decrease,3.78%)
- Tax Rate: 0.16 (increase,1.92%)
- Net Cash Flow: -395,475,000.00 (increase,17.77%)
- Total Cash Flow: -395,475,000.00 (increase,17.77%)
---
π Financial Report for ticker/company:'CFR' β Year: 2023, Period: 1
- P P E Net: 1,130,594,000.00
- Total Assets: 51,245,658,000.00
- Total Liabilities: 47,777,857,000.00
- Common Stock: 644,000.00
- Retained Earnings: 3,428,991,000.00
- Accumulated Other Comprehensive Income: -1,142,138,000.00
- Stockholders Equity: 3,467,801,000.00
- Total Liabilities And Equity: 51,245,658,000.00
- Income Before Taxes: 210,839,000.00
- Income Tax Expense: 33,186,000.00
- Comprehensive Income: 383,809,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Cash From Operations: 168,346,000.00
- Capital Expenditures: 46,103,000.00
- Cash From Investing: -649,288,000.00
- Common Stock Dividend Payments: 56,636,000.00
- Cash From Financing: -2,245,416,000.00
- Net Income: 177,653,000.00
- Interest Expense.1: 135,375,000.00
- Debt To Equity: 13.78
- Return On Assets: 0.00
- Return On Equity: 0.05
- Free Cash Flow: 122,243,000.00
- Equity Ratio: 0.07
- Dividend Payout Ratio: 0.32
- Capital Expenditure Ratio: 0.27
- Tax Rate: 0.16
- Net Cash Flow: -480,942,000.00
- Total Cash Flow: -480,942,000.00
|
CG | π
Year: 2015
π Financial Report for ticker/company:'CG' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 1,024,800,000.00 (decrease,26.5%)
- P P E Net: 86,700,000.00 (increase,28.83%)
- Total Assets: 35,013,200,000.00 (decrease,7.04%)
- Total Liabilities: 22,914,900,000.00 (increase,0.73%)
- Accumulated Other Comprehensive Income: -50,400,000.00 (decrease,148.28%)
- Total Liabilities And Equity: 35,013,200,000.00 (decrease,7.04%)
- Income Before Taxes: 615,300,000.00 (decrease,48.25%)
- Income Tax Expense: 10,500,000.00 (decrease,83.57%)
- Comprehensive Income: 32,100,000.00 (decrease,50.31%)
- Shares Outstanding Basic: 67,684,674.00 (increase,10.19%)
- Shares Outstanding Diluted: 72,347,771.00 (increase,7.28%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Capital Expenditures: 17,400,000.00 (increase,15.23%)
- Common Stock Dividend Payments: 110,900,000.00 (increase,20.67%)
- Net Income: 39,500,000.00 (decrease,43.17%)
- Interest Expense.1: 14,600,000.00 (decrease,64.48%)
- Net Change In Cash.1: -217,200,000.00 (decrease,150.8%)
- Return On Assets: 0.00 (decrease,38.86%)
- Dividend Payout Ratio: 2.81 (increase,112.33%)
- Tax Rate: 0.02 (decrease,68.25%)
- Dividend Per Share: 1.64 (increase,9.51%)
---
π Financial Report for ticker/company:'CG' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 1,394,200,000.00 (increase,9.02%)
- P P E Net: 67,300,000.00 (increase,0.9%)
- Total Assets: 37,666,300,000.00 (increase,0.41%)
- Total Liabilities: 22,749,400,000.00 (increase,1.19%)
- Accumulated Other Comprehensive Income: -20,300,000.00 (decrease,70.59%)
- Total Liabilities And Equity: 37,666,300,000.00 (increase,0.41%)
- Income Before Taxes: 1,189,000,000.00 (increase,17.3%)
- Income Tax Expense: 63,900,000.00 (decrease,8.45%)
- Comprehensive Income: 64,600,000.00 (increase,36.86%)
- Shares Outstanding Basic: 61,422,816.00 (increase,4.36%)
- Shares Outstanding Diluted: 67,440,601.00 (increase,3.48%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 15,100,000.00 (increase,79.76%)
- Common Stock Dividend Payments: 91,900,000.00 (increase,13.32%)
- Net Income: 69,500,000.00 (increase,57.6%)
- Interest Expense.1: 41,100,000.00 (increase,53.93%)
- Net Change In Cash.1: 427,600,000.00 (increase,36.96%)
- Return On Assets: 0.00 (increase,56.95%)
- Dividend Payout Ratio: 1.32 (decrease,28.1%)
- Tax Rate: 0.05 (decrease,21.96%)
- Dividend Per Share: 1.50 (increase,8.58%)
---
π Financial Report for ticker/company:'CG' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 1,278,800,000.00 (increase,23.64%)
- P P E Net: 66,700,000.00 (decrease,1.04%)
- Total Assets: 37,512,900,000.00 (increase,3.2%)
- Total Liabilities: 22,482,300,000.00 (increase,3.32%)
- Accumulated Other Comprehensive Income: -11,900,000.00 (increase,18.49%)
- Total Liabilities And Equity: 37,512,900,000.00 (increase,3.2%)
- Income Before Taxes: 1,013,600,000.00 (increase,114.56%)
- Income Tax Expense: 69,800,000.00 (increase,336.25%)
- Comprehensive Income: 47,200,000.00 (increase,95.85%)
- Shares Outstanding Basic: 58,855,013.00 (increase,12.1%)
- Shares Outstanding Diluted: 65,170,359.00 (increase,9.62%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 8,400,000.00 (increase,127.03%)
- Common Stock Dividend Payments: 81,100,000.00 (increase,15.2%)
- Net Income: 44,100,000.00 (increase,79.27%)
- Interest Expense.1: 26,700,000.00 (increase,118.85%)
- Net Change In Cash.1: 312,200,000.00 (increase,361.15%)
- Return On Assets: 0.00 (increase,73.7%)
- Dividend Payout Ratio: 1.84 (decrease,35.74%)
- Tax Rate: 0.07 (increase,103.32%)
- Dividend Per Share: 1.38 (increase,2.76%)
---
π Financial Report for ticker/company:'CG' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 1,034,300,000.00
- P P E Net: 67,400,000.00
- Total Assets: 36,348,500,000.00
- Total Liabilities: 21,760,800,000.00
- Accumulated Other Comprehensive Income: -14,600,000.00
- Total Liabilities And Equity: 36,348,500,000.00
- Income Before Taxes: 472,400,000.00
- Income Tax Expense: 16,000,000.00
- Comprehensive Income: 24,100,000.00
- Shares Outstanding Basic: 52,501,412.00
- Shares Outstanding Diluted: 59,453,670.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 3,700,000.00
- Common Stock Dividend Payments: 70,400,000.00
- Net Income: 24,600,000.00
- Interest Expense.1: 12,200,000.00
- Net Change In Cash.1: 67,700,000.00
- Return On Assets: 0.00
- Dividend Payout Ratio: 2.86
- Tax Rate: 0.03
- Dividend Per Share: 1.34
---
π
Year: 2016
π Financial Report for ticker/company:'CG' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 1,307,500,000.00 (increase,7.52%)
- P P E Net: 105,500,000.00 (decrease,1.03%)
- Total Assets: 32,796,700,000.00 (decrease,4.67%)
- Total Liabilities: 23,432,300,000.00 (increase,1.62%)
- Accumulated Other Comprehensive Income: -73,700,000.00 (decrease,8.7%)
- Total Liabilities And Equity: 32,796,700,000.00 (decrease,4.67%)
- Income Before Taxes: 560,300,000.00 (decrease,48.57%)
- Income Tax Expense: 12,400,000.00 (decrease,24.85%)
- Comprehensive Income: -31,900,000.00 (decrease,159.4%)
- Shares Outstanding Basic: 72,812,892.00 (increase,4.4%)
- Shares Outstanding Diluted: 299,143,320.00 (decrease,1.3%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 49,800,000.00 (increase,13.44%)
- Common Stock Dividend Payments: 206,000,000.00 (increase,53.05%)
- Net Income: -13,800,000.00 (decrease,119.69%)
- Interest Expense.1: 43,600,000.00 (increase,49.83%)
- Net Change In Cash.1: 65,500,000.00 (increase,352.9%)
- Return On Assets: -0.00 (decrease,120.65%)
- Dividend Payout Ratio: -14.93 (decrease,877.43%)
- Tax Rate: 0.02 (increase,46.12%)
- Dividend Per Share: 2.83 (increase,46.6%)
---
π Financial Report for ticker/company:'CG' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 1,216,100,000.00
- P P E Net: 106,600,000.00
- Total Assets: 34,401,900,000.00
- Total Liabilities: 23,057,800,000.00
- Accumulated Other Comprehensive Income: -67,800,000.00
- Total Liabilities And Equity: 34,401,900,000.00
- Income Before Taxes: 1,089,400,000.00
- Income Tax Expense: 16,500,000.00
- Comprehensive Income: 53,700,000.00
- Shares Outstanding Basic: 69,744,646.00
- Shares Outstanding Diluted: 303,073,361.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 43,900,000.00
- Common Stock Dividend Payments: 134,600,000.00
- Net Income: 70,100,000.00
- Interest Expense.1: 29,100,000.00
- Net Change In Cash.1: -25,900,000.00
- Return On Assets: 0.00
- Dividend Payout Ratio: 1.92
- Tax Rate: 0.02
- Dividend Per Share: 1.93
---
π
Year: 2017
π Financial Report for ticker/company:'CG' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,043,300,000.00 (increase,29.23%)
- P P E Net: 101,500,000.00 (decrease,2.5%)
- Total Assets: 9,503,600,000.00 (decrease,0.86%)
- Total Liabilities: 7,925,400,000.00 (increase,1.61%)
- Accumulated Other Comprehensive Income: -86,000,000.00 (increase,3.91%)
- Total Liabilities And Equity: 9,503,600,000.00 (decrease,0.86%)
- Income Before Taxes: 33,400,000.00 (decrease,59.81%)
- Income Tax Expense: 32,700,000.00 (increase,3.15%)
- Comprehensive Income: 23,900,000.00 (increase,41.42%)
- Shares Outstanding Basic: 82,062,633.00 (increase,0.96%)
- Shares Outstanding Diluted: 306,981,103.00 (increase,0.92%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 13,300,000.00 (increase,58.33%)
- Common Stock Dividend Payments: 98,500,000.00 (increase,118.89%)
- Net Income: 15,300,000.00 (increase,5.52%)
- Interest Expense.1: 46,300,000.00 (increase,50.81%)
- Net Change In Cash.1: 51,800,000.00 (increase,128.12%)
- Return On Assets: 0.00 (increase,6.44%)
- Dividend Payout Ratio: 6.44 (increase,107.44%)
- Tax Rate: 0.98 (increase,156.65%)
- Dividend Per Share: 1.20 (increase,116.81%)
---
π Financial Report for ticker/company:'CG' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 807,300,000.00 (decrease,11.4%)
- P P E Net: 104,100,000.00 (decrease,3.34%)
- Total Assets: 9,586,400,000.00 (increase,9.24%)
- Total Liabilities: 7,799,700,000.00 (increase,10.73%)
- Accumulated Other Comprehensive Income: -89,500,000.00 (decrease,4.43%)
- Total Liabilities And Equity: 9,586,400,000.00 (increase,9.24%)
- Income Before Taxes: 83,100,000.00 (increase,443.14%)
- Income Tax Expense: 31,700,000.00 (increase,328.38%)
- Comprehensive Income: 16,900,000.00 (increase,20.71%)
- Shares Outstanding Basic: 81,284,238.00 (increase,0.49%)
- Shares Outstanding Diluted: 304,176,760.00 (increase,1.41%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 8,400,000.00 (increase,100.0%)
- Common Stock Dividend Payments: 45,000,000.00 (increase,90.68%)
- Net Income: 14,500,000.00 (increase,72.62%)
- Interest Expense.1: 30,700,000.00 (increase,100.65%)
- Net Change In Cash.1: -184,200,000.00 (decrease,129.39%)
- Return On Assets: 0.00 (increase,58.02%)
- Dividend Payout Ratio: 3.10 (increase,10.46%)
- Tax Rate: 0.38 (decrease,21.13%)
- Dividend Per Share: 0.55 (increase,89.74%)
---
π Financial Report for ticker/company:'CG' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 911,200,000.00
- P P E Net: 107,700,000.00
- Total Assets: 8,775,900,000.00
- Total Liabilities: 7,043,600,000.00
- Accumulated Other Comprehensive Income: -85,700,000.00
- Total Liabilities And Equity: 8,775,900,000.00
- Income Before Taxes: 15,300,000.00
- Income Tax Expense: 7,400,000.00
- Comprehensive Income: 14,000,000.00
- Shares Outstanding Basic: 80,885,060.00
- Shares Outstanding Diluted: 299,949,767.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 4,200,000.00
- Common Stock Dividend Payments: 23,600,000.00
- Net Income: 8,400,000.00
- Interest Expense.1: 15,300,000.00
- Net Change In Cash.1: -80,300,000.00
- Return On Assets: 0.00
- Dividend Payout Ratio: 2.81
- Tax Rate: 0.48
- Dividend Per Share: 0.29
---
π
Year: 2018
π Financial Report for ticker/company:'CG' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,355,700,000.00 (increase,71.63%)
- P P E Net: 100,100,000.00 (increase,1.52%)
- Total Assets: 11,686,600,000.00 (increase,7.65%)
- Total Liabilities: 8,914,800,000.00 (increase,2.06%)
- Accumulated Other Comprehensive Income: -69,400,000.00 (increase,24.89%)
- Total Liabilities And Equity: 11,686,600,000.00 (increase,7.65%)
- Income Before Taxes: 737,300,000.00 (increase,29.03%)
- Income Tax Expense: 17,700,000.00 (decrease,6.84%)
- Comprehensive Income: 204,000,000.00 (increase,34.83%)
- Shares Outstanding Basic: 89,815,112.00 (increase,3.14%)
- Shares Outstanding Diluted: 97,538,190.00 (increase,3.23%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 26,000,000.00 (increase,55.69%)
- Common Stock Dividend Payments: 63,000,000.00 (increase,177.53%)
- Net Income: 185,200,000.00 (increase,31.72%)
- Interest Expense.1: 48,400,000.00 (increase,53.65%)
- Net Change In Cash.1: 684,800,000.00 (increase,475.46%)
- Return On Assets: 0.02 (increase,22.36%)
- Dividend Payout Ratio: 0.34 (increase,110.7%)
- Tax Rate: 0.02 (decrease,27.8%)
- Dividend Per Share: 0.70 (increase,169.08%)
---
π Financial Report for ticker/company:'CG' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 789,900,000.00 (decrease,1.16%)
- P P E Net: 98,600,000.00 (increase,6.48%)
- Total Assets: 10,856,400,000.00 (increase,4.64%)
- Total Liabilities: 8,734,600,000.00 (increase,1.6%)
- Accumulated Other Comprehensive Income: -92,400,000.00 (increase,3.85%)
- Total Liabilities And Equity: 10,856,400,000.00 (increase,4.64%)
- Income Before Taxes: 571,400,000.00 (increase,74.37%)
- Income Tax Expense: 19,000,000.00 (increase,227.59%)
- Comprehensive Income: 151,300,000.00 (increase,78.42%)
- Shares Outstanding Basic: 87,079,007.00 (increase,2.04%)
- Shares Outstanding Diluted: 94,486,422.00 (increase,2.74%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 16,700,000.00 (increase,351.35%)
- Common Stock Dividend Payments: 22,700,000.00 (increase,65.69%)
- Net Income: 140,600,000.00 (increase,69.4%)
- Interest Expense.1: 31,500,000.00 (increase,110.0%)
- Net Change In Cash.1: 119,000,000.00 (decrease,7.25%)
- Return On Assets: 0.01 (increase,61.89%)
- Dividend Payout Ratio: 0.16 (decrease,2.19%)
- Tax Rate: 0.03 (increase,87.87%)
- Dividend Per Share: 0.26 (increase,62.38%)
---
π Financial Report for ticker/company:'CG' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 799,200,000.00
- P P E Net: 92,600,000.00
- Total Assets: 10,375,200,000.00
- Total Liabilities: 8,597,200,000.00
- Accumulated Other Comprehensive Income: -96,100,000.00
- Total Liabilities And Equity: 10,375,200,000.00
- Income Before Taxes: 327,700,000.00
- Income Tax Expense: 5,800,000.00
- Comprehensive Income: 84,800,000.00
- Shares Outstanding Basic: 85,337,534.00
- Shares Outstanding Diluted: 91,967,452.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 3,700,000.00
- Common Stock Dividend Payments: 13,700,000.00
- Net Income: 83,000,000.00
- Interest Expense.1: 15,000,000.00
- Net Change In Cash.1: 128,300,000.00
- Return On Assets: 0.01
- Dividend Payout Ratio: 0.17
- Tax Rate: 0.02
- Dividend Per Share: 0.16
---
π
Year: 2019
π Financial Report for ticker/company:'CG' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 1,238,200,000.00 (increase,41.22%)
- P P E Net: 93,400,000.00 (decrease,2.61%)
- Total Assets: 13,433,700,000.00 (increase,1.05%)
- Total Liabilities: 10,354,500,000.00 (increase,1.8%)
- Accumulated Other Comprehensive Income: -83,800,000.00 (decrease,5.28%)
- Total Liabilities And Equity: 13,433,700,000.00 (increase,1.05%)
- Income Before Taxes: 438,900,000.00 (increase,16.02%)
- Income Tax Expense: 36,800,000.00 (increase,89.69%)
- Comprehensive Income: 120,200,000.00 (increase,16.02%)
- Shares Outstanding Basic: 102,936,949.00 (increase,1.31%)
- Shares Outstanding Diluted: 112,851,327.00 (increase,0.81%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 20,100,000.00 (increase,60.8%)
- Common Stock Dividend Payments: 84,300,000.00 (increase,38.2%)
- Net Income: 126,600,000.00 (increase,16.04%)
- Interest Expense.1: 62,600,000.00 (increase,72.45%)
- Return On Assets: 0.01 (increase,14.84%)
- Dividend Payout Ratio: 0.67 (increase,19.09%)
- Tax Rate: 0.08 (increase,63.5%)
- Dividend Per Share: 0.82 (increase,36.41%)
---
π Financial Report for ticker/company:'CG' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 876,800,000.00 (decrease,17.92%)
- P P E Net: 95,900,000.00 (decrease,1.94%)
- Total Assets: 13,294,400,000.00 (increase,2.72%)
- Total Liabilities: 10,171,100,000.00 (increase,2.75%)
- Accumulated Other Comprehensive Income: -79,600,000.00 (decrease,17.23%)
- Total Liabilities And Equity: 13,294,400,000.00 (increase,2.72%)
- Income Before Taxes: 378,300,000.00 (increase,201.43%)
- Income Tax Expense: 19,400,000.00 (increase,148.72%)
- Comprehensive Income: 103,600,000.00 (increase,128.19%)
- Shares Outstanding Basic: 101,603,587.00 (increase,0.86%)
- Shares Outstanding Diluted: 111,948,144.00 (increase,0.58%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 12,500,000.00 (increase,165.96%)
- Common Stock Dividend Payments: 61,000,000.00 (increase,83.73%)
- Net Income: 109,100,000.00 (increase,174.81%)
- Interest Expense.1: 36,300,000.00 (increase,102.79%)
- Return On Assets: 0.01 (increase,167.52%)
- Dividend Payout Ratio: 0.56 (decrease,33.14%)
- Tax Rate: 0.05 (decrease,17.49%)
- Dividend Per Share: 0.60 (increase,82.16%)
---
π Financial Report for ticker/company:'CG' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 1,068,200,000.00
- P P E Net: 97,800,000.00
- Total Assets: 12,941,800,000.00
- Total Liabilities: 9,898,800,000.00
- Accumulated Other Comprehensive Income: -67,900,000.00
- Total Liabilities And Equity: 12,941,800,000.00
- Income Before Taxes: 125,500,000.00
- Income Tax Expense: 7,800,000.00
- Comprehensive Income: 45,400,000.00
- Shares Outstanding Basic: 100,732,493.00
- Shares Outstanding Diluted: 111,303,988.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 4,700,000.00
- Common Stock Dividend Payments: 33,200,000.00
- Net Income: 39,700,000.00
- Interest Expense.1: 17,900,000.00
- Return On Assets: 0.00
- Dividend Payout Ratio: 0.84
- Tax Rate: 0.06
- Dividend Per Share: 0.33
---
π
Year: 2020
π Financial Report for ticker/company:'CG' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 1,489,800,000.00 (increase,122.62%)
- P P E Net: 110,800,000.00 (increase,4.43%)
- Total Assets: 13,928,000,000.00 (increase,3.93%)
- Total Liabilities: 10,632,500,000.00 (increase,8.69%)
- Accumulated Other Comprehensive Income: -89,100,000.00 (decrease,14.52%)
- Total Liabilities And Equity: 13,928,000,000.00 (increase,3.93%)
- Income Before Taxes: 1,273,700,000.00 (increase,25.82%)
- Income Tax Expense: 48,900,000.00 (increase,23.8%)
- Comprehensive Income: 388,300,000.00 (increase,27.69%)
- Shares Outstanding Basic: 111,547,969.00 (increase,1.57%)
- Shares Outstanding Diluted: 120,558,967.00 (increase,1.85%)
- E P S Basic: 3.17 (increase,21.92%)
- E P S Diluted: 2.93 (increase,21.58%)
- Cash From Operations: 924,000,000.00 (increase,243.49%)
- Capital Expenditures: 17,500,000.00 (decrease,26.16%)
- Cash From Investing: -17,500,000.00 (increase,26.16%)
- Common Stock Dividend Payments: 118,400,000.00 (increase,72.85%)
- Cash From Financing: -28,000,000.00 (increase,86.16%)
- Net Income: 389,200,000.00 (increase,31.04%)
- Interest Expense.1: 59,200,000.00 (increase,51.02%)
- Return On Assets: 0.03 (increase,26.08%)
- Free Cash Flow: 906,500,000.00 (increase,269.55%)
- Dividend Payout Ratio: 0.30 (increase,31.9%)
- Capital Expenditure Ratio: 0.02 (decrease,78.5%)
- Tax Rate: 0.04 (decrease,1.61%)
- Net Cash Flow: 906,500,000.00 (increase,269.55%)
- Dividend Per Share: 1.06 (increase,70.18%)
- Cash Flow Per Share: 8.28 (increase,238.2%)
- Total Cash Flow: 906,500,000.00 (increase,269.55%)
---
π Financial Report for ticker/company:'CG' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 669,200,000.00
- P P E Net: 106,100,000.00
- Total Assets: 13,400,800,000.00
- Total Liabilities: 9,782,500,000.00
- Accumulated Other Comprehensive Income: -77,800,000.00
- Total Liabilities And Equity: 13,400,800,000.00
- Income Before Taxes: 1,012,300,000.00
- Income Tax Expense: 39,500,000.00
- Comprehensive Income: 304,100,000.00
- Shares Outstanding Basic: 109,828,740.00
- Shares Outstanding Diluted: 118,372,885.00
- E P S Basic: 2.60
- E P S Diluted: 2.41
- Cash From Operations: 269,000,000.00
- Capital Expenditures: 23,700,000.00
- Cash From Investing: -23,700,000.00
- Common Stock Dividend Payments: 68,500,000.00
- Cash From Financing: -202,300,000.00
- Net Income: 297,000,000.00
- Interest Expense.1: 39,200,000.00
- Return On Assets: 0.02
- Free Cash Flow: 245,300,000.00
- Dividend Payout Ratio: 0.23
- Capital Expenditure Ratio: 0.09
- Tax Rate: 0.04
- Net Cash Flow: 245,300,000.00
- Dividend Per Share: 0.62
- Cash Flow Per Share: 2.45
- Total Cash Flow: 245,300,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CG' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 938,400,000.00 (increase,69.23%)
- P P E Net: 133,900,000.00 (increase,9.48%)
- Total Assets: 14,202,200,000.00 (increase,15.25%)
- Total Liabilities: 11,772,000,000.00 (increase,15.64%)
- Accumulated Other Comprehensive Income: -237,100,000.00 (increase,8.42%)
- Total Liabilities And Equity: 14,202,200,000.00 (increase,15.25%)
- Income Before Taxes: -117,100,000.00 (increase,78.0%)
- Income Tax Expense: 54,700,000.00 (increase,297.47%)
- Comprehensive Income: -167,600,000.00 (increase,65.44%)
- Shares Outstanding Basic: 349,468,329.00 (increase,0.3%)
- Shares Outstanding Diluted: 349,468,329.00 (increase,0.3%)
- E P S Basic: -0.49 (increase,63.43%)
- E P S Diluted: -0.49 (increase,63.43%)
- Cash From Operations: -110,600,000.00 (decrease,43.82%)
- Capital Expenditures: 37,300,000.00 (increase,57.38%)
- Cash From Investing: -37,300,000.00 (decrease,57.38%)
- Common Stock Dividend Payments: 262,900,000.00 (increase,50.57%)
- Cash From Financing: 252,100,000.00 (increase,257.56%)
- Net Income: -170,600,000.00 (increase,63.4%)
- Interest Expense.1: 72,800,000.00 (increase,46.18%)
- Return On Assets: -0.01 (increase,68.24%)
- Free Cash Flow: -147,900,000.00 (decrease,47.02%)
- Dividend Payout Ratio: -1.54 (decrease,311.38%)
- Capital Expenditure Ratio: -0.34 (decrease,9.43%)
- Tax Rate: -0.47 (decrease,997.48%)
- Net Cash Flow: -147,900,000.00 (decrease,47.02%)
- Dividend Per Share: 0.75 (increase,50.12%)
- Cash Flow Per Share: -0.32 (decrease,43.39%)
- Total Cash Flow: -147,900,000.00 (decrease,47.02%)
---
π Financial Report for ticker/company:'CG' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 554,500,000.00 (decrease,44.98%)
- P P E Net: 122,300,000.00 (increase,1.41%)
- Total Assets: 12,322,700,000.00 (increase,1.97%)
- Total Liabilities: 10,180,000,000.00 (increase,1.64%)
- Accumulated Other Comprehensive Income: -258,900,000.00 (decrease,172.24%)
- Total Liabilities And Equity: 12,322,700,000.00 (increase,1.97%)
- Income Before Taxes: -532,200,000.00 (increase,32.55%)
- Income Tax Expense: -27,700,000.00 (increase,65.38%)
- Comprehensive Income: -484,900,000.00 (increase,23.36%)
- Shares Outstanding Basic: 348,407,144.00 (increase,0.05%)
- Shares Outstanding Diluted: 348,407,144.00 (increase,0.05%)
- E P S Basic: -1.34 (increase,23.86%)
- E P S Diluted: -1.34 (increase,23.86%)
- Cash From Operations: -76,900,000.00 (increase,68.73%)
- Capital Expenditures: 23,700,000.00 (increase,79.55%)
- Cash From Investing: -23,700,000.00 (decrease,79.55%)
- Common Stock Dividend Payments: 174,600,000.00 (increase,99.77%)
- Cash From Financing: -160,000,000.00 (decrease,135.04%)
- Net Income: -466,100,000.00 (increase,23.84%)
- Interest Expense.1: 49,800,000.00 (increase,108.37%)
- Return On Assets: -0.04 (increase,25.31%)
- Free Cash Flow: -100,600,000.00 (increase,61.17%)
- Dividend Payout Ratio: -0.37 (decrease,162.3%)
- Capital Expenditure Ratio: -0.31 (decrease,474.13%)
- Tax Rate: 0.05 (decrease,48.67%)
- Net Cash Flow: -100,600,000.00 (increase,61.17%)
- Dividend Per Share: 0.50 (increase,99.68%)
- Cash Flow Per Share: -0.22 (increase,68.74%)
- Total Cash Flow: -100,600,000.00 (increase,61.17%)
---
π Financial Report for ticker/company:'CG' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 1,007,900,000.00
- P P E Net: 120,600,000.00
- Total Assets: 12,084,600,000.00
- Total Liabilities: 10,015,500,000.00
- Accumulated Other Comprehensive Income: -95,100,000.00
- Total Liabilities And Equity: 12,084,600,000.00
- Income Before Taxes: -789,000,000.00
- Income Tax Expense: -80,000,000.00
- Comprehensive Income: -632,700,000.00
- Shares Outstanding Basic: 348,239,759.00
- Shares Outstanding Diluted: 348,239,759.00
- E P S Basic: -1.76
- E P S Diluted: -1.76
- Cash From Operations: -245,900,000.00
- Capital Expenditures: 13,200,000.00
- Cash From Investing: -13,200,000.00
- Common Stock Dividend Payments: 87,400,000.00
- Cash From Financing: 456,600,000.00
- Net Income: -612,000,000.00
- Interest Expense.1: 23,900,000.00
- Return On Assets: -0.05
- Free Cash Flow: -259,100,000.00
- Dividend Payout Ratio: -0.14
- Capital Expenditure Ratio: -0.05
- Tax Rate: 0.10
- Net Cash Flow: -259,100,000.00
- Dividend Per Share: 0.25
- Cash Flow Per Share: -0.71
- Total Cash Flow: -259,100,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CG' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 2,399,000,000.00 (increase,51.24%)
- P P E Net: 139,200,000.00 (decrease,1.97%)
- Total Assets: 20,788,700,000.00 (increase,5.8%)
- Total Liabilities: 15,755,700,000.00 (increase,4.85%)
- Accumulated Other Comprehensive Income: -240,200,000.00 (decrease,5.21%)
- Total Liabilities And Equity: 20,788,700,000.00 (increase,5.8%)
- Income Before Taxes: 3,118,300,000.00 (increase,29.02%)
- Income Tax Expense: 733,500,000.00 (increase,26.55%)
- Comprehensive Income: 2,295,600,000.00 (increase,29.35%)
- Shares Outstanding Basic: 354,903,371.00 (increase,0.15%)
- Shares Outstanding Diluted: 362,471,998.00 (increase,0.32%)
- E P S Basic: 6.56 (increase,29.64%)
- E P S Diluted: 6.42 (increase,29.18%)
- Cash From Operations: 1,302,400,000.00 (increase,118.78%)
- Capital Expenditures: 27,000,000.00 (increase,53.41%)
- Cash From Investing: -17,800,000.00 (decrease,52.14%)
- Common Stock Dividend Payments: 266,700,000.00 (increase,50.34%)
- Cash From Financing: 157,900,000.00 (increase,126.54%)
- Interest Expense.1: 76,400,000.00 (increase,57.53%)
- Free Cash Flow: 1,275,400,000.00 (increase,120.77%)
- Capital Expenditure Ratio: 0.02 (decrease,29.88%)
- Tax Rate: 0.24 (decrease,1.91%)
- Net Cash Flow: 1,284,600,000.00 (increase,120.12%)
- Dividend Per Share: 0.75 (increase,50.11%)
- Cash Flow Per Share: 3.67 (increase,118.45%)
- Total Cash Flow: 1,284,600,000.00 (increase,120.12%)
---
π Financial Report for ticker/company:'CG' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,586,200,000.00 (increase,80.17%)
- P P E Net: 142,000,000.00 (decrease,4.63%)
- Total Assets: 19,649,200,000.00 (increase,15.75%)
- Total Liabilities: 15,027,200,000.00 (increase,13.3%)
- Accumulated Other Comprehensive Income: -228,300,000.00 (increase,2.44%)
- Total Liabilities And Equity: 19,649,200,000.00 (increase,15.75%)
- Income Before Taxes: 2,417,000,000.00 (increase,107.59%)
- Income Tax Expense: 579,600,000.00 (increase,112.0%)
- Comprehensive Income: 1,774,700,000.00 (increase,110.27%)
- Shares Outstanding Basic: 354,368,976.00 (increase,0.04%)
- Shares Outstanding Diluted: 361,328,946.00 (increase,0.23%)
- E P S Basic: 5.06 (increase,106.53%)
- E P S Diluted: 4.97 (increase,106.22%)
- Cash From Operations: 595,300,000.00 (increase,756.55%)
- Capital Expenditures: 17,600,000.00 (increase,81.44%)
- Cash From Investing: -11,700,000.00 (decrease,20.62%)
- Common Stock Dividend Payments: 177,400,000.00 (increase,100.0%)
- Cash From Financing: 69,700,000.00 (increase,146.1%)
- Interest Expense.1: 48,500,000.00 (increase,110.87%)
- Free Cash Flow: 577,700,000.00 (increase,866.05%)
- Capital Expenditure Ratio: 0.03 (decrease,78.82%)
- Tax Rate: 0.24 (increase,2.12%)
- Net Cash Flow: 583,600,000.00 (increase,875.92%)
- Dividend Per Share: 0.50 (increase,99.92%)
- Cash Flow Per Share: 1.68 (increase,756.21%)
- Total Cash Flow: 583,600,000.00 (increase,875.92%)
---
π Financial Report for ticker/company:'CG' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 880,400,000.00
- P P E Net: 148,900,000.00
- Total Assets: 16,975,300,000.00
- Total Liabilities: 13,263,100,000.00
- Accumulated Other Comprehensive Income: -234,000,000.00
- Total Liabilities And Equity: 16,975,300,000.00
- Income Before Taxes: 1,164,300,000.00
- Income Tax Expense: 273,400,000.00
- Comprehensive Income: 844,000,000.00
- Shares Outstanding Basic: 354,230,092.00
- Shares Outstanding Diluted: 360,504,780.00
- E P S Basic: 2.45
- E P S Diluted: 2.41
- Cash From Operations: 69,500,000.00
- Capital Expenditures: 9,700,000.00
- Cash From Investing: -9,700,000.00
- Common Stock Dividend Payments: 88,700,000.00
- Cash From Financing: -151,200,000.00
- Interest Expense.1: 23,000,000.00
- Free Cash Flow: 59,800,000.00
- Capital Expenditure Ratio: 0.14
- Tax Rate: 0.23
- Net Cash Flow: 59,800,000.00
- Dividend Per Share: 0.25
- Cash Flow Per Share: 0.20
- Total Cash Flow: 59,800,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CG' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,308,900,000.00 (increase,1.45%)
- P P E Net: 138,400,000.00 (decrease,4.68%)
- Total Assets: 21,424,900,000.00 (decrease,1.43%)
- Total Liabilities: 14,992,600,000.00 (decrease,2.53%)
- Accumulated Other Comprehensive Income: -360,800,000.00 (decrease,27.49%)
- Total Liabilities And Equity: 21,424,900,000.00 (decrease,1.43%)
- Income Before Taxes: 1,042,400,000.00 (increase,40.35%)
- Income Tax Expense: 198,700,000.00 (increase,34.35%)
- Comprehensive Income: 703,700,000.00 (increase,31.26%)
- Shares Outstanding Basic: 359,520,927.00 (increase,0.54%)
- Shares Outstanding Diluted: 364,671,713.00 (increase,0.46%)
- E P S Basic: 2.27 (increase,41.87%)
- E P S Diluted: 2.24 (increase,42.68%)
- Cash From Operations: -558,500,000.00 (decrease,50.26%)
- Capital Expenditures: 17,400,000.00 (increase,41.46%)
- Cash From Investing: -635,800,000.00 (decrease,0.81%)
- Common Stock Dividend Payments: 207,100,000.00 (increase,131.4%)
- Cash From Financing: 75,900,000.00 (increase,146.14%)
- Interest Expense.1: 54,700,000.00 (increase,96.76%)
- Free Cash Flow: -575,900,000.00 (decrease,49.97%)
- Capital Expenditure Ratio: -0.03 (increase,5.85%)
- Tax Rate: 0.19 (decrease,4.28%)
- Net Cash Flow: -1,194,300,000.00 (decrease,19.14%)
- Dividend Per Share: 0.58 (increase,130.14%)
- Cash Flow Per Share: -1.55 (decrease,49.44%)
- Total Cash Flow: -1,194,300,000.00 (decrease,19.14%)
---
π Financial Report for ticker/company:'CG' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,290,200,000.00
- P P E Net: 145,200,000.00
- Total Assets: 21,736,400,000.00
- Total Liabilities: 15,382,100,000.00
- Accumulated Other Comprehensive Income: -283,000,000.00
- Total Liabilities And Equity: 21,736,400,000.00
- Income Before Taxes: 742,700,000.00
- Income Tax Expense: 147,900,000.00
- Comprehensive Income: 536,100,000.00
- Shares Outstanding Basic: 357,574,838.00
- Shares Outstanding Diluted: 363,010,282.00
- E P S Basic: 1.60
- E P S Diluted: 1.57
- Cash From Operations: -371,700,000.00
- Capital Expenditures: 12,300,000.00
- Cash From Investing: -630,700,000.00
- Common Stock Dividend Payments: 89,500,000.00
- Cash From Financing: -164,500,000.00
- Interest Expense.1: 27,800,000.00
- Free Cash Flow: -384,000,000.00
- Capital Expenditure Ratio: -0.03
- Tax Rate: 0.20
- Net Cash Flow: -1,002,400,000.00
- Dividend Per Share: 0.25
- Cash Flow Per Share: -1.04
- Total Cash Flow: -1,002,400,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CG' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,267,700,000.00 (increase,45.66%)
- P P E Net: 154,800,000.00 (increase,2.86%)
- Total Assets: 20,957,300,000.00 (decrease,1.98%)
- Total Liabilities: 14,452,500,000.00 (decrease,1.93%)
- Accumulated Other Comprehensive Income: -323,900,000.00 (decrease,8.22%)
- Total Liabilities And Equity: 20,957,300,000.00 (decrease,1.98%)
- Income Before Taxes: 241,800,000.00 (increase,169.87%)
- Income Tax Expense: 68,200,000.00 (increase,152.59%)
- Comprehensive Income: 81,900,000.00 (increase,225.0%)
- Shares Outstanding Basic: 361,583,260.00 (decrease,0.14%)
- Shares Outstanding Diluted: 364,092,860.00 (decrease,0.06%)
- E P S Basic: 0.23 (increase,2200.0%)
- E P S Diluted: 0.23 (increase,2200.0%)
- Cash From Operations: -49,200,000.00 (increase,94.2%)
- Capital Expenditures: 49,600,000.00 (increase,52.62%)
- Cash From Investing: -84,500,000.00 (decrease,52.8%)
- Common Stock Dividend Payments: 371,400,000.00 (increase,51.53%)
- Cash From Financing: 52,600,000.00 (decrease,87.11%)
- Interest Expense.1: 91,800,000.00 (increase,51.99%)
- Free Cash Flow: -98,800,000.00 (increase,88.79%)
- Capital Expenditure Ratio: -1.01 (decrease,2533.55%)
- Tax Rate: 0.28 (decrease,6.4%)
- Net Cash Flow: -133,700,000.00 (increase,85.22%)
- Dividend Per Share: 1.03 (increase,51.75%)
- Cash Flow Per Share: -0.14 (increase,94.2%)
- Total Cash Flow: -133,700,000.00 (increase,85.22%)
---
π Financial Report for ticker/company:'CG' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 870,300,000.00 (decrease,13.84%)
- P P E Net: 150,500,000.00 (increase,6.14%)
- Total Assets: 21,381,000,000.00 (increase,0.5%)
- Total Liabilities: 14,736,400,000.00 (increase,1.89%)
- Accumulated Other Comprehensive Income: -299,300,000.00 (increase,1.93%)
- Total Liabilities And Equity: 21,381,000,000.00 (increase,0.5%)
- Income Before Taxes: 89,600,000.00 (decrease,43.86%)
- Income Tax Expense: 27,000,000.00 (decrease,21.28%)
- Comprehensive Income: 25,200,000.00 (decrease,78.59%)
- Shares Outstanding Basic: 362,099,112.00 (decrease,0.23%)
- Shares Outstanding Diluted: 364,319,875.00 (decrease,0.28%)
- E P S Basic: 0.01 (decrease,96.43%)
- E P S Diluted: 0.01 (decrease,96.43%)
- Cash From Operations: -849,000,000.00 (decrease,654.67%)
- Capital Expenditures: 32,500,000.00 (increase,151.94%)
- Cash From Investing: -55,300,000.00 (increase,41.11%)
- Common Stock Dividend Payments: 245,100,000.00 (increase,107.01%)
- Cash From Financing: 408,000,000.00 (increase,398.9%)
- Interest Expense.1: 60,400,000.00 (increase,103.37%)
- Free Cash Flow: -881,500,000.00 (decrease,602.95%)
- Capital Expenditure Ratio: -0.04 (increase,66.62%)
- Tax Rate: 0.30 (increase,40.22%)
- Net Cash Flow: -904,300,000.00 (decrease,338.13%)
- Dividend Per Share: 0.68 (increase,107.49%)
- Cash Flow Per Share: -2.34 (decrease,656.43%)
- Total Cash Flow: -904,300,000.00 (decrease,338.13%)
---
π Financial Report for ticker/company:'CG' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 1,010,100,000.00
- P P E Net: 141,800,000.00
- Total Assets: 21,273,900,000.00
- Total Liabilities: 14,462,400,000.00
- Accumulated Other Comprehensive Income: -305,200,000.00
- Total Liabilities And Equity: 21,273,900,000.00
- Income Before Taxes: 159,600,000.00
- Income Tax Expense: 34,300,000.00
- Comprehensive Income: 117,700,000.00
- Shares Outstanding Basic: 362,944,260.00
- Shares Outstanding Diluted: 365,357,833.00
- E P S Basic: 0.28
- E P S Diluted: 0.28
- Cash From Operations: -112,500,000.00
- Capital Expenditures: 12,900,000.00
- Cash From Investing: -93,900,000.00
- Common Stock Dividend Payments: 118,400,000.00
- Cash From Financing: -136,500,000.00
- Interest Expense.1: 29,700,000.00
- Free Cash Flow: -125,400,000.00
- Capital Expenditure Ratio: -0.11
- Tax Rate: 0.21
- Net Cash Flow: -206,400,000.00
- Dividend Per Share: 0.33
- Cash Flow Per Share: -0.31
- Total Cash Flow: -206,400,000.00
|
CGNX | π
Year: 2015
π Financial Report for ticker/company:'CGNX' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 38,179,000.00 (decrease,4.96%)
- Accounts Receivable: 99,949,000.00 (increase,43.23%)
- Current Assets: 257,749,000.00 (decrease,3.92%)
- P P E Net: 39,318,000.00 (increase,2.6%)
- Goodwill: 81,689,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,728,000.00 (decrease,15.21%)
- Total Assets: 816,402,000.00 (increase,7.36%)
- Accounts Payable: 13,302,000.00 (decrease,13.22%)
- Current Liabilities: 78,508,000.00 (increase,5.88%)
- Retained Earnings: 521,845,000.00 (increase,8.81%)
- Accumulated Other Comprehensive Income: -33,754,000.00 (decrease,15.77%)
- Stockholders Equity: 733,952,000.00 (increase,7.54%)
- Total Liabilities And Equity: 816,402,000.00 (increase,7.36%)
- Inventory: 31,210,000.00 (increase,1.54%)
- Operating Income: 112,593,000.00 (increase,111.78%)
- Other Nonoperating Income Expense: -146,000.00 (increase,58.05%)
- Income Tax Expense: 20,467,000.00 (increase,110.03%)
- Comprehensive Income: 90,933,000.00 (increase,101.48%)
- Shares Outstanding Basic: 86,875,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 89,145,000.00 (increase,0.04%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 62,987,000.00 (increase,98.65%)
- Capital Expenditures: 9,078,000.00 (increase,69.97%)
- Cash From Investing: -53,664,000.00 (decrease,201.36%)
- Cash From Financing: -12,311,000.00 (increase,15.08%)
- Net Income: 94,854,000.00 (increase,113.38%)
- Net Change In Cash.1: -2,465,000.00 (decrease,422.25%)
- Current Ratio: 3.28 (decrease,9.26%)
- Return On Assets: 0.12 (increase,98.75%)
- Return On Equity: 0.13 (increase,98.42%)
- Free Cash Flow: 53,909,000.00 (increase,104.46%)
- Operating Cash Flow Ratio: 0.80 (increase,87.61%)
- Net Working Capital: 179,241,000.00 (decrease,7.66%)
- Equity Ratio: 0.90 (increase,0.17%)
- Cash Ratio: 0.49 (decrease,10.24%)
- Book Value Per Share: 8.45 (increase,7.48%)
- Capital Expenditure Ratio: 0.14 (decrease,14.44%)
- Net Cash Flow: 9,323,000.00 (decrease,32.93%)
- Goodwill To Assets: 0.10 (decrease,6.85%)
- Operating Income To Assets: 0.14 (increase,97.27%)
- Cash Flow Per Share: 0.73 (increase,98.54%)
- Total Cash Flow: 9,323,000.00 (decrease,32.93%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 40,172,000.00 (decrease,5.4%)
- Accounts Receivable: 69,780,000.00 (increase,34.33%)
- Current Assets: 268,256,000.00 (increase,41.28%)
- P P E Net: 38,321,000.00 (increase,1.31%)
- Goodwill: 81,689,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,038,000.00 (decrease,3.41%)
- Total Assets: 760,456,000.00 (increase,5.98%)
- Accounts Payable: 15,329,000.00 (increase,58.5%)
- Current Liabilities: 74,146,000.00 (increase,41.15%)
- Retained Earnings: 479,581,000.00 (increase,2.84%)
- Accumulated Other Comprehensive Income: -29,155,000.00 (decrease,0.41%)
- Stockholders Equity: 682,507,000.00 (increase,3.25%)
- Total Liabilities And Equity: 760,456,000.00 (increase,5.98%)
- Inventory: 30,737,000.00 (increase,8.1%)
- Operating Income: 53,165,000.00 (increase,136.89%)
- Other Nonoperating Income Expense: -348,000.00 (decrease,27.47%)
- Income Tax Expense: 9,745,000.00 (increase,124.49%)
- Comprehensive Income: 45,132,000.00 (increase,128.27%)
- Shares Outstanding Basic: 86,830,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 89,112,000.00 (decrease,0.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 31,708,000.00 (increase,81.59%)
- Capital Expenditures: 5,341,000.00 (increase,98.92%)
- Cash From Investing: -17,807,000.00 (decrease,84.22%)
- Cash From Financing: -14,497,000.00 (decrease,134.92%)
- Net Income: 44,454,000.00 (increase,140.21%)
- Net Change In Cash.1: -472,000.00 (decrease,125.95%)
- Current Ratio: 3.62 (increase,0.09%)
- Return On Assets: 0.06 (increase,126.65%)
- Return On Equity: 0.07 (increase,132.66%)
- Free Cash Flow: 26,367,000.00 (increase,78.44%)
- Operating Cash Flow Ratio: 0.43 (increase,28.65%)
- Net Working Capital: 194,110,000.00 (increase,41.32%)
- Equity Ratio: 0.90 (decrease,2.58%)
- Cash Ratio: 0.54 (decrease,32.98%)
- Book Value Per Share: 7.86 (increase,3.3%)
- Capital Expenditure Ratio: 0.17 (increase,9.54%)
- Net Cash Flow: 13,901,000.00 (increase,78.33%)
- Goodwill To Assets: 0.11 (decrease,5.65%)
- Operating Income To Assets: 0.07 (increase,123.51%)
- Cash Flow Per Share: 0.37 (increase,81.7%)
- Total Cash Flow: 13,901,000.00 (increase,78.33%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 42,463,000.00
- Accounts Receivable: 51,947,000.00
- Current Assets: 189,881,000.00
- P P E Net: 37,826,000.00
- Goodwill: 81,689,000.00
- Other Noncurrent Assets: 2,110,000.00
- Total Assets: 717,517,000.00
- Accounts Payable: 9,671,000.00
- Current Liabilities: 52,530,000.00
- Retained Earnings: 466,350,000.00
- Accumulated Other Comprehensive Income: -29,036,000.00
- Stockholders Equity: 661,048,000.00
- Total Liabilities And Equity: 717,517,000.00
- Inventory: 28,434,000.00
- Operating Income: 22,443,000.00
- Other Nonoperating Income Expense: -273,000.00
- Income Tax Expense: 4,341,000.00
- Comprehensive Income: 19,771,000.00
- Shares Outstanding Basic: 86,879,000.00
- Shares Outstanding Diluted: 89,259,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 17,461,000.00
- Capital Expenditures: 2,685,000.00
- Cash From Investing: -9,666,000.00
- Cash From Financing: -6,171,000.00
- Net Income: 18,506,000.00
- Net Change In Cash.1: 1,819,000.00
- Current Ratio: 3.61
- Return On Assets: 0.03
- Return On Equity: 0.03
- Free Cash Flow: 14,776,000.00
- Operating Cash Flow Ratio: 0.33
- Net Working Capital: 137,351,000.00
- Equity Ratio: 0.92
- Cash Ratio: 0.81
- Book Value Per Share: 7.61
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 7,795,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.20
- Total Cash Flow: 7,795,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CGNX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 79,563,000.00 (increase,28.97%)
- Accounts Receivable: 71,012,000.00 (increase,58.76%)
- Current Assets: 486,135,000.00 (decrease,0.81%)
- P P E Net: 51,105,000.00 (increase,2.4%)
- Goodwill: 81,448,000.00 (increase,5.25%)
- Other Noncurrent Assets: 2,778,000.00 (increase,0.8%)
- Total Assets: 887,400,000.00 (increase,1.05%)
- Accounts Payable: 10,026,000.00 (decrease,34.05%)
- Current Liabilities: 67,822,000.00 (decrease,15.71%)
- Retained Earnings: 553,792,000.00 (increase,1.39%)
- Accumulated Other Comprehensive Income: -47,513,000.00 (decrease,0.24%)
- Stockholders Equity: 812,793,000.00 (increase,2.48%)
- Total Liabilities And Equity: 887,400,000.00 (increase,1.05%)
- Inventory: 39,841,000.00 (increase,1.12%)
- Operating Income: 102,373,000.00 (increase,38.55%)
- Other Nonoperating Income Expense: -388,000.00 (decrease,6.3%)
- Income Tax Expense: 16,403,000.00 (increase,26.55%)
- Comprehensive Income: 160,214,000.00 (increase,184.99%)
- Shares Outstanding Basic: 86,756,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 88,559,000.00 (decrease,0.44%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 74,058,000.00 (increase,756.66%)
- Capital Expenditures: 13,017,000.00 (increase,36.66%)
- Cash From Investing: 53,892,000.00 (increase,442.5%)
- Cash From Financing: -101,111,000.00 (decrease,807.39%)
- Net Income: 168,328,000.00 (increase,162.13%)
- Net Change In Cash.1: 23,869,000.00 (increase,298.02%)
- Current Ratio: 7.17 (increase,17.68%)
- Return On Assets: 0.19 (increase,159.41%)
- Return On Equity: 0.21 (increase,155.79%)
- Free Cash Flow: 61,041,000.00 (increase,7036.48%)
- Operating Cash Flow Ratio: 1.09 (increase,916.38%)
- Net Working Capital: 418,313,000.00 (increase,2.12%)
- Equity Ratio: 0.92 (increase,1.42%)
- Cash Ratio: 1.17 (increase,53.02%)
- Book Value Per Share: 9.37 (increase,2.74%)
- Capital Expenditure Ratio: 0.18 (decrease,84.05%)
- Net Cash Flow: 127,950,000.00 (increase,588.68%)
- Goodwill To Assets: 0.09 (increase,4.16%)
- Operating Income To Assets: 0.12 (increase,37.12%)
- Cash Flow Per Share: 0.85 (increase,758.84%)
- Total Cash Flow: 127,950,000.00 (increase,588.68%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 61,691,000.00 (increase,71.14%)
- Accounts Receivable: 44,728,000.00 (decrease,20.5%)
- Current Assets: 490,103,000.00 (increase,58.12%)
- P P E Net: 49,905,000.00 (increase,2.49%)
- Goodwill: 77,388,000.00 (decrease,5.27%)
- Other Noncurrent Assets: 2,756,000.00 (increase,70.44%)
- Total Assets: 878,206,000.00 (increase,4.75%)
- Accounts Payable: 15,202,000.00 (increase,14.34%)
- Current Liabilities: 80,467,000.00 (increase,20.26%)
- Retained Earnings: 546,205,000.00 (increase,0.32%)
- Accumulated Other Comprehensive Income: -47,398,000.00 (increase,4.5%)
- Stockholders Equity: 793,136,000.00 (increase,3.4%)
- Total Liabilities And Equity: 878,206,000.00 (increase,4.75%)
- Inventory: 39,400,000.00 (decrease,18.69%)
- Operating Income: 73,888,000.00 (increase,208.94%)
- Other Nonoperating Income Expense: -365,000.00 (decrease,17.74%)
- Income Tax Expense: 12,962,000.00 (increase,197.29%)
- Comprehensive Income: 56,217,000.00 (increase,447.28%)
- Shares Outstanding Basic: 86,977,000.00 (increase,0.25%)
- Shares Outstanding Diluted: 88,951,000.00 (increase,0.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 8,645,000.00 (increase,3374.62%)
- Capital Expenditures: 9,525,000.00 (increase,123.38%)
- Cash From Investing: 9,934,000.00 (increase,132.18%)
- Cash From Financing: -11,143,000.00 (decrease,183.41%)
- Net Income: 64,216,000.00 (increase,213.22%)
- Net Change In Cash.1: 5,997,000.00 (increase,130.52%)
- Current Ratio: 6.09 (increase,31.48%)
- Return On Assets: 0.07 (increase,199.0%)
- Return On Equity: 0.08 (increase,202.92%)
- Free Cash Flow: -880,000.00 (increase,80.57%)
- Operating Cash Flow Ratio: 0.11 (increase,2822.92%)
- Net Working Capital: 409,636,000.00 (increase,68.54%)
- Equity Ratio: 0.90 (decrease,1.29%)
- Cash Ratio: 0.77 (increase,42.31%)
- Book Value Per Share: 9.12 (increase,3.15%)
- Capital Expenditure Ratio: 1.10 (increase,106.82%)
- Net Cash Flow: 18,579,000.00 (increase,159.67%)
- Goodwill To Assets: 0.09 (decrease,9.57%)
- Operating Income To Assets: 0.08 (increase,194.91%)
- Cash Flow Per Share: 0.10 (increase,3366.6%)
- Total Cash Flow: 18,579,000.00 (increase,159.67%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 36,047,000.00
- Accounts Receivable: 56,264,000.00
- Current Assets: 309,959,000.00
- P P E Net: 48,692,000.00
- Goodwill: 81,689,000.00
- Other Noncurrent Assets: 1,617,000.00
- Total Assets: 838,345,000.00
- Accounts Payable: 13,295,000.00
- Current Liabilities: 66,910,000.00
- Retained Earnings: 544,448,000.00
- Accumulated Other Comprehensive Income: -49,629,000.00
- Stockholders Equity: 767,063,000.00
- Total Liabilities And Equity: 838,345,000.00
- Inventory: 48,458,000.00
- Operating Income: 23,917,000.00
- Other Nonoperating Income Expense: -310,000.00
- Income Tax Expense: 4,360,000.00
- Comprehensive Income: 10,272,000.00
- Shares Outstanding Basic: 86,764,000.00
- Shares Outstanding Diluted: 88,749,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -264,000.00
- Capital Expenditures: 4,264,000.00
- Cash From Investing: -30,871,000.00
- Cash From Financing: 13,360,000.00
- Net Income: 20,502,000.00
- Net Change In Cash.1: -19,647,000.00
- Current Ratio: 4.63
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: -4,528,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 243,049,000.00
- Equity Ratio: 0.91
- Cash Ratio: 0.54
- Book Value Per Share: 8.84
- Capital Expenditure Ratio: -16.15
- Net Cash Flow: -31,135,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.03
- Cash Flow Per Share: -0.00
- Total Cash Flow: -31,135,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CGNX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 61,145,000.00 (increase,11.32%)
- Accounts Receivable: 82,068,000.00 (increase,34.06%)
- Current Assets: 530,828,000.00 (increase,9.29%)
- P P E Net: 55,730,000.00 (increase,4.35%)
- Goodwill: 82,831,000.00 (increase,1.7%)
- Other Noncurrent Assets: 2,526,000.00 (decrease,3.7%)
- Total Assets: 1,020,087,000.00 (increase,5.77%)
- Accounts Payable: 10,106,000.00 (decrease,28.61%)
- Current Liabilities: 69,074,000.00 (decrease,0.17%)
- Other Noncurrent Liabilities: 1,615,000.00 (decrease,38.59%)
- Retained Earnings: 640,230,000.00 (increase,6.14%)
- Accumulated Other Comprehensive Income: -46,434,000.00 (increase,2.65%)
- Stockholders Equity: 943,948,000.00 (increase,6.46%)
- Total Liabilities And Equity: 1,020,087,000.00 (increase,5.77%)
- Inventory: 27,226,000.00 (increase,5.19%)
- Operating Income: 120,547,000.00 (increase,82.59%)
- Other Nonoperating Income Expense: 803,000.00 (increase,87.18%)
- Income Tax Expense: 14,030,000.00 (increase,23.47%)
- Comprehensive Income: 117,009,000.00 (increase,88.51%)
- Shares Outstanding Basic: 85,167,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 86,805,000.00 (increase,0.11%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -10,780,000.00 (increase,9.9%)
- Cash From Operations: 106,658,000.00 (increase,116.3%)
- Capital Expenditures: 10,491,000.00 (increase,96.2%)
- Cash From Investing: -82,835,000.00 (decrease,142.36%)
- Cash From Financing: -14,948,000.00 (decrease,17.79%)
- Net Income: 111,319,000.00 (increase,93.11%)
- Net Change In Cash.1: 9,170,000.00 (increase,210.43%)
- Current Ratio: 7.68 (increase,9.47%)
- Return On Assets: 0.11 (increase,82.58%)
- Return On Equity: 0.12 (increase,81.39%)
- Free Cash Flow: 96,167,000.00 (increase,118.74%)
- Operating Cash Flow Ratio: 1.54 (increase,116.66%)
- Net Working Capital: 461,754,000.00 (increase,10.86%)
- Equity Ratio: 0.93 (increase,0.66%)
- Cash Ratio: 0.89 (increase,11.5%)
- Book Value Per Share: 11.08 (increase,6.28%)
- Capital Expenditure Ratio: 0.10 (decrease,9.29%)
- Net Cash Flow: 23,823,000.00 (increase,57.43%)
- Goodwill To Assets: 0.08 (decrease,3.85%)
- Operating Income To Assets: 0.12 (increase,72.63%)
- Cash Flow Per Share: 1.25 (increase,115.93%)
- Total Cash Flow: 23,823,000.00 (increase,57.43%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 54,929,000.00 (decrease,31.26%)
- Accounts Receivable: 61,219,000.00 (increase,35.76%)
- Current Assets: 485,724,000.00 (decrease,1.46%)
- P P E Net: 53,406,000.00 (decrease,0.01%)
- Goodwill: 81,448,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,623,000.00 (increase,0.31%)
- Total Assets: 964,440,000.00 (increase,5.56%)
- Accounts Payable: 14,157,000.00 (increase,37.5%)
- Current Liabilities: 69,189,000.00 (increase,27.41%)
- Other Noncurrent Liabilities: 2,630,000.00 (decrease,13.66%)
- Retained Earnings: 603,204,000.00 (increase,4.81%)
- Accumulated Other Comprehensive Income: -47,699,000.00 (decrease,3.13%)
- Stockholders Equity: 886,644,000.00 (increase,4.22%)
- Total Liabilities And Equity: 964,440,000.00 (increase,5.56%)
- Inventory: 25,882,000.00 (decrease,27.34%)
- Operating Income: 66,019,000.00 (increase,303.93%)
- Other Nonoperating Income Expense: 429,000.00 (increase,107.25%)
- Income Tax Expense: 11,363,000.00 (increase,320.38%)
- Comprehensive Income: 62,069,000.00 (increase,199.01%)
- Shares Outstanding Basic: 85,024,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 86,713,000.00 (increase,0.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -11,964,000.00 (decrease,352.15%)
- Cash From Operations: 49,311,000.00 (increase,78.79%)
- Capital Expenditures: 5,347,000.00 (increase,139.03%)
- Cash From Investing: -34,179,000.00 (decrease,2407.83%)
- Cash From Financing: -12,690,000.00 (decrease,405.58%)
- Net Income: 57,644,000.00 (increase,287.26%)
- Net Change In Cash.1: 2,954,000.00 (decrease,89.43%)
- Current Ratio: 7.02 (decrease,22.66%)
- Return On Assets: 0.06 (increase,266.86%)
- Return On Equity: 0.07 (increase,271.57%)
- Free Cash Flow: 43,964,000.00 (increase,73.48%)
- Operating Cash Flow Ratio: 0.71 (increase,40.33%)
- Net Working Capital: 416,535,000.00 (decrease,5.04%)
- Equity Ratio: 0.92 (decrease,1.27%)
- Cash Ratio: 0.79 (decrease,46.05%)
- Book Value Per Share: 10.43 (increase,4.12%)
- Capital Expenditure Ratio: 0.11 (increase,33.69%)
- Net Cash Flow: 15,132,000.00 (decrease,47.93%)
- Goodwill To Assets: 0.08 (decrease,5.27%)
- Operating Income To Assets: 0.07 (increase,282.66%)
- Cash Flow Per Share: 0.58 (increase,78.62%)
- Total Cash Flow: 15,132,000.00 (decrease,47.93%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 79,914,000.00
- Accounts Receivable: 45,095,000.00
- Current Assets: 492,930,000.00
- P P E Net: 53,413,000.00
- Goodwill: 81,448,000.00
- Other Noncurrent Assets: 2,615,000.00
- Total Assets: 913,637,000.00
- Accounts Payable: 10,296,000.00
- Current Liabilities: 54,305,000.00
- Other Noncurrent Liabilities: 3,046,000.00
- Retained Earnings: 575,548,000.00
- Accumulated Other Comprehensive Income: -46,251,000.00
- Stockholders Equity: 850,719,000.00
- Total Liabilities And Equity: 913,637,000.00
- Inventory: 35,620,000.00
- Operating Income: 16,344,000.00
- Other Nonoperating Income Expense: 207,000.00
- Income Tax Expense: 2,703,000.00
- Comprehensive Income: 20,758,000.00
- Shares Outstanding Basic: 84,943,000.00
- Shares Outstanding Diluted: 86,541,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -2,646,000.00
- Cash From Operations: 27,580,000.00
- Capital Expenditures: 2,237,000.00
- Cash From Investing: 1,481,000.00
- Cash From Financing: -2,510,000.00
- Net Income: 14,885,000.00
- Net Change In Cash.1: 27,939,000.00
- Current Ratio: 9.08
- Return On Assets: 0.02
- Return On Equity: 0.02
- Free Cash Flow: 25,343,000.00
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 438,625,000.00
- Equity Ratio: 0.93
- Cash Ratio: 1.47
- Book Value Per Share: 10.02
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 29,061,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.32
- Total Cash Flow: 29,061,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CGNX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 111,349,000.00 (increase,63.11%)
- Accounts Receivable: 121,976,000.00 (increase,55.2%)
- Current Assets: 645,083,000.00 (increase,10.87%)
- P P E Net: 65,957,000.00 (increase,7.78%)
- Goodwill: 113,208,000.00 (decrease,1.63%)
- Other Noncurrent Assets: 2,817,000.00 (decrease,14.64%)
- Total Assets: 1,258,517,000.00 (increase,8.4%)
- Accounts Payable: 30,331,000.00 (increase,32.94%)
- Current Liabilities: 109,526,000.00 (increase,23.89%)
- Other Noncurrent Liabilities: 9,905,000.00 (increase,6.72%)
- Retained Earnings: 727,319,000.00 (increase,8.66%)
- Accumulated Other Comprehensive Income: -37,101,000.00 (increase,13.62%)
- Stockholders Equity: 1,133,523,000.00 (increase,7.75%)
- Total Liabilities And Equity: 1,258,517,000.00 (increase,8.4%)
- Inventory: 48,061,000.00 (increase,31.71%)
- Operating Income: 207,211,000.00 (increase,113.7%)
- Other Nonoperating Income Expense: -344,000.00 (decrease,440.59%)
- Income Tax Expense: 8,843,000.00 (increase,1022.11%)
- Comprehensive Income: 223,402,000.00 (increase,93.92%)
- Shares Outstanding Basic: 86,526,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 89,562,000.00 (increase,0.12%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 18,550,000.00 (increase,140.57%)
- Cash From Operations: 140,054,000.00 (increase,54.55%)
- Capital Expenditures: 20,044,000.00 (increase,64.67%)
- Cash From Investing: -31,885,000.00 (increase,49.34%)
- Cash From Financing: -77,759,000.00 (decrease,88.93%)
- Net Income: 204,075,000.00 (increase,100.61%)
- Net Change In Cash.1: 31,708,000.00 (increase,378.75%)
- Current Ratio: 5.89 (decrease,10.51%)
- Return On Assets: 0.16 (increase,85.07%)
- Return On Equity: 0.18 (increase,86.18%)
- Free Cash Flow: 120,010,000.00 (increase,52.98%)
- Operating Cash Flow Ratio: 1.28 (increase,24.75%)
- Net Working Capital: 535,557,000.00 (increase,8.53%)
- Equity Ratio: 0.90 (decrease,0.6%)
- Cash Ratio: 1.02 (increase,31.65%)
- Book Value Per Share: 13.10 (increase,7.69%)
- Capital Expenditure Ratio: 0.14 (increase,6.55%)
- Net Cash Flow: 108,169,000.00 (increase,290.77%)
- Goodwill To Assets: 0.09 (decrease,9.26%)
- Operating Income To Assets: 0.16 (increase,97.14%)
- Cash Flow Per Share: 1.62 (increase,54.47%)
- Total Cash Flow: 108,169,000.00 (increase,290.77%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 68,266,000.00 (decrease,26.14%)
- Accounts Receivable: 78,593,000.00 (increase,34.96%)
- Current Assets: 581,848,000.00 (decrease,2.04%)
- P P E Net: 61,196,000.00 (increase,6.88%)
- Goodwill: 115,089,000.00 (increase,20.79%)
- Other Noncurrent Assets: 3,300,000.00 (increase,38.71%)
- Total Assets: 1,160,998,000.00 (increase,5.91%)
- Accounts Payable: 22,815,000.00 (increase,33.3%)
- Current Liabilities: 88,404,000.00 (increase,17.07%)
- Other Noncurrent Liabilities: 9,281,000.00 (increase,139.51%)
- Retained Earnings: 669,347,000.00 (increase,2.52%)
- Accumulated Other Comprehensive Income: -42,950,000.00 (increase,19.76%)
- Stockholders Equity: 1,051,976,000.00 (increase,4.03%)
- Total Liabilities And Equity: 1,160,998,000.00 (increase,5.91%)
- Inventory: 36,491,000.00 (increase,11.88%)
- Operating Income: 96,964,000.00 (increase,159.08%)
- Other Nonoperating Income Expense: 101,000.00 (decrease,62.59%)
- Income Tax Expense: -959,000.00 (increase,84.56%)
- Comprehensive Income: 115,205,000.00 (increase,137.27%)
- Shares Outstanding Basic: 86,480,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 89,452,000.00 (increase,0.31%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 7,711,000.00 (increase,43.17%)
- Cash From Operations: 90,620,000.00 (increase,89.92%)
- Capital Expenditures: 12,172,000.00 (increase,99.7%)
- Cash From Investing: -62,939,000.00 (decrease,120.78%)
- Cash From Financing: -41,157,000.00 (decrease,454.3%)
- Net Income: 101,727,000.00 (increase,122.82%)
- Net Change In Cash.1: -11,375,000.00 (decrease,188.96%)
- Current Ratio: 6.58 (decrease,16.32%)
- Return On Assets: 0.09 (increase,110.39%)
- Return On Equity: 0.10 (increase,114.18%)
- Free Cash Flow: 78,448,000.00 (increase,88.49%)
- Operating Cash Flow Ratio: 1.03 (increase,62.23%)
- Net Working Capital: 493,444,000.00 (decrease,4.82%)
- Equity Ratio: 0.91 (decrease,1.77%)
- Cash Ratio: 0.77 (decrease,36.91%)
- Book Value Per Share: 12.16 (increase,3.84%)
- Capital Expenditure Ratio: 0.13 (increase,5.15%)
- Net Cash Flow: 27,681,000.00 (increase,44.11%)
- Goodwill To Assets: 0.10 (increase,14.05%)
- Operating Income To Assets: 0.08 (increase,144.63%)
- Cash Flow Per Share: 1.05 (increase,89.57%)
- Total Cash Flow: 27,681,000.00 (increase,44.11%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 92,428,000.00
- Accounts Receivable: 58,236,000.00
- Current Assets: 593,944,000.00
- P P E Net: 57,255,000.00
- Goodwill: 95,280,000.00
- Other Noncurrent Assets: 2,379,000.00
- Total Assets: 1,096,244,000.00
- Accounts Payable: 17,115,000.00
- Current Liabilities: 75,516,000.00
- Other Noncurrent Liabilities: 3,875,000.00
- Retained Earnings: 652,917,000.00
- Accumulated Other Comprehensive Income: -53,528,000.00
- Stockholders Equity: 1,011,212,000.00
- Total Liabilities And Equity: 1,096,244,000.00
- Inventory: 32,615,000.00
- Operating Income: 37,426,000.00
- Other Nonoperating Income Expense: 270,000.00
- Income Tax Expense: -6,210,000.00
- Comprehensive Income: 48,555,000.00
- Shares Outstanding Basic: 86,323,000.00
- Shares Outstanding Diluted: 89,177,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 5,386,000.00
- Cash From Operations: 47,715,000.00
- Capital Expenditures: 6,095,000.00
- Cash From Investing: -28,507,000.00
- Cash From Financing: -7,425,000.00
- Net Income: 45,655,000.00
- Net Change In Cash.1: 12,787,000.00
- Current Ratio: 7.87
- Return On Assets: 0.04
- Return On Equity: 0.05
- Free Cash Flow: 41,620,000.00
- Operating Cash Flow Ratio: 0.63
- Net Working Capital: 518,428,000.00
- Equity Ratio: 0.92
- Cash Ratio: 1.22
- Book Value Per Share: 11.71
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 19,208,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.55
- Total Cash Flow: 19,208,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CGNX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 107,371,000.00 (decrease,16.9%)
- Accounts Receivable: 135,441,000.00 (decrease,0.47%)
- Current Assets: 798,498,000.00 (increase,5.13%)
- P P E Net: 88,930,000.00 (increase,1.18%)
- Goodwill: 113,208,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,873,000.00 (increase,77.82%)
- Total Assets: 1,324,696,000.00 (increase,3.79%)
- Accounts Payable: 22,295,000.00 (increase,77.11%)
- Current Liabilities: 111,153,000.00 (decrease,10.79%)
- Other Noncurrent Liabilities: 5,474,000.00 (increase,18.13%)
- Retained Earnings: 670,935,000.00 (increase,8.35%)
- Accumulated Other Comprehensive Income: -40,392,000.00 (decrease,4.19%)
- Stockholders Equity: 1,149,444,000.00 (increase,6.52%)
- Total Liabilities And Equity: 1,324,696,000.00 (increase,3.79%)
- Inventory: 94,035,000.00 (increase,5.0%)
- Operating Income: 175,895,000.00 (increase,79.39%)
- Other Nonoperating Income Expense: -98,000.00 (decrease,416.13%)
- Income Tax Expense: 11,976,000.00 (increase,7.51%)
- Comprehensive Income: 168,056,000.00 (increase,88.31%)
- Shares Outstanding Basic: 172,613,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 178,021,000.00 (decrease,0.22%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 27,699,000.00 (increase,19.29%)
- Cash From Operations: 151,692,000.00 (increase,108.9%)
- Capital Expenditures: 27,356,000.00 (increase,26.21%)
- Cash From Investing: -8,284,000.00 (decrease,111.33%)
- Cash From Financing: -140,663,000.00 (decrease,14.34%)
- Net Income: 173,849,000.00 (increase,86.11%)
- Net Change In Cash.1: 789,000.00 (decrease,96.51%)
- Current Ratio: 7.18 (increase,17.85%)
- Return On Assets: 0.13 (increase,79.31%)
- Return On Equity: 0.15 (increase,74.72%)
- Free Cash Flow: 124,336,000.00 (increase,144.08%)
- Operating Cash Flow Ratio: 1.36 (increase,134.17%)
- Net Working Capital: 687,345,000.00 (increase,8.25%)
- Equity Ratio: 0.87 (increase,2.63%)
- Cash Ratio: 0.97 (decrease,6.84%)
- Book Value Per Share: 6.66 (increase,6.65%)
- Capital Expenditure Ratio: 0.18 (decrease,39.58%)
- Net Cash Flow: 143,408,000.00 (decrease,1.61%)
- Goodwill To Assets: 0.09 (decrease,3.65%)
- Operating Income To Assets: 0.13 (increase,72.84%)
- Cash Flow Per Share: 0.88 (increase,109.15%)
- Total Cash Flow: 143,408,000.00 (decrease,1.61%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 129,202,000.00 (increase,17.92%)
- Accounts Receivable: 136,084,000.00 (increase,40.8%)
- Current Assets: 759,547,000.00 (increase,13.27%)
- P P E Net: 87,893,000.00 (increase,3.15%)
- Goodwill: 113,208,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,178,000.00 (decrease,1.76%)
- Total Assets: 1,276,310,000.00 (increase,0.58%)
- Accounts Payable: 12,588,000.00 (decrease,56.8%)
- Current Liabilities: 124,600,000.00 (increase,10.25%)
- Other Noncurrent Liabilities: 4,634,000.00 (decrease,3.05%)
- Retained Earnings: 619,212,000.00 (decrease,0.59%)
- Accumulated Other Comprehensive Income: -38,767,000.00 (decrease,22.07%)
- Stockholders Equity: 1,079,132,000.00 (increase,0.19%)
- Total Liabilities And Equity: 1,276,310,000.00 (increase,0.58%)
- Inventory: 89,556,000.00 (decrease,7.1%)
- Operating Income: 98,051,000.00 (increase,183.42%)
- Other Nonoperating Income Expense: 31,000.00 (decrease,88.81%)
- Income Tax Expense: 11,139,000.00 (increase,1361.81%)
- Comprehensive Income: 89,245,000.00 (increase,122.78%)
- Shares Outstanding Basic: 172,825,000.00 (decrease,0.26%)
- Shares Outstanding Diluted: 178,418,000.00 (decrease,0.68%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 23,220,000.00 (decrease,15.01%)
- Cash From Operations: 72,616,000.00 (increase,32.54%)
- Capital Expenditures: 21,675,000.00 (increase,63.34%)
- Cash From Investing: 73,144,000.00 (increase,464.43%)
- Cash From Financing: -123,021,000.00 (decrease,86.77%)
- Net Income: 93,413,000.00 (increase,151.0%)
- Net Change In Cash.1: 22,620,000.00 (increase,656.52%)
- Current Ratio: 6.10 (increase,2.74%)
- Return On Assets: 0.07 (increase,149.54%)
- Return On Equity: 0.09 (increase,150.52%)
- Free Cash Flow: 50,941,000.00 (increase,22.7%)
- Operating Cash Flow Ratio: 0.58 (increase,20.22%)
- Net Working Capital: 634,947,000.00 (increase,13.89%)
- Equity Ratio: 0.85 (decrease,0.39%)
- Cash Ratio: 1.04 (increase,6.95%)
- Book Value Per Share: 6.24 (increase,0.45%)
- Capital Expenditure Ratio: 0.30 (increase,23.23%)
- Net Cash Flow: 145,760,000.00 (increase,115.16%)
- Goodwill To Assets: 0.09 (decrease,0.58%)
- Operating Income To Assets: 0.08 (increase,181.78%)
- Cash Flow Per Share: 0.42 (increase,32.89%)
- Total Cash Flow: 145,760,000.00 (increase,115.16%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 109,572,000.00
- Accounts Receivable: 96,649,000.00
- Current Assets: 670,549,000.00
- P P E Net: 85,205,000.00
- Goodwill: 113,208,000.00
- Other Noncurrent Assets: 2,217,000.00
- Total Assets: 1,268,915,000.00
- Accounts Payable: 29,136,000.00
- Current Liabilities: 113,018,000.00
- Other Noncurrent Liabilities: 4,780,000.00
- Retained Earnings: 622,856,000.00
- Accumulated Other Comprehensive Income: -31,757,000.00
- Stockholders Equity: 1,077,099,000.00
- Total Liabilities And Equity: 1,268,915,000.00
- Inventory: 96,399,000.00
- Operating Income: 34,596,000.00
- Other Nonoperating Income Expense: 277,000.00
- Income Tax Expense: 762,000.00
- Comprehensive Income: 40,059,000.00
- Shares Outstanding Basic: 173,280,000.00
- Shares Outstanding Diluted: 179,641,000.00
- E P S Diluted: 0.00
- Change In Inventories: 27,321,000.00
- Cash From Operations: 54,786,000.00
- Capital Expenditures: 13,270,000.00
- Cash From Investing: 12,959,000.00
- Cash From Financing: -65,866,000.00
- Net Income: 37,217,000.00
- Net Change In Cash.1: 2,990,000.00
- Current Ratio: 5.93
- Return On Assets: 0.03
- Return On Equity: 0.03
- Free Cash Flow: 41,516,000.00
- Operating Cash Flow Ratio: 0.48
- Net Working Capital: 557,531,000.00
- Equity Ratio: 0.85
- Cash Ratio: 0.97
- Book Value Per Share: 6.22
- Capital Expenditure Ratio: 0.24
- Net Cash Flow: 67,745,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.32
- Total Cash Flow: 67,745,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CGNX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 121,701,000.00 (increase,36.58%)
- Accounts Receivable: 107,407,000.00 (decrease,0.22%)
- Current Assets: 625,781,000.00 (decrease,7.82%)
- P P E Net: 88,429,000.00 (decrease,1.02%)
- Goodwill: 113,208,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,320,000.00 (decrease,1.92%)
- Total Assets: 1,390,452,000.00 (increase,3.0%)
- Accounts Payable: 12,766,000.00 (increase,8.84%)
- Current Liabilities: 81,215,000.00 (decrease,5.21%)
- Other Noncurrent Liabilities: 744,000.00 (decrease,40.19%)
- Retained Earnings: 682,383,000.00 (increase,5.11%)
- Accumulated Other Comprehensive Income: -37,934,000.00 (decrease,3.06%)
- Stockholders Equity: 1,239,218,000.00 (increase,3.99%)
- Total Liabilities And Equity: 1,390,452,000.00 (increase,3.0%)
- Inventory: 65,264,000.00 (decrease,10.46%)
- Operating Income: 124,995,000.00 (increase,52.61%)
- Other Nonoperating Income Expense: 1,239,000.00 (increase,58.24%)
- Income Tax Expense: 16,535,000.00 (increase,52.35%)
- Comprehensive Income: 126,105,000.00 (increase,47.41%)
- Shares Outstanding Basic: 171,053,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 175,164,000.00 (decrease,0.21%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -18,019,000.00 (decrease,73.36%)
- Cash From Operations: 185,314,000.00 (increase,54.24%)
- Capital Expenditures: 13,518,000.00 (increase,50.72%)
- Cash From Investing: -114,952,000.00 (decrease,32.6%)
- Cash From Financing: -55,592,000.00 (decrease,6.05%)
- Net Income: 123,538,000.00 (increase,50.93%)
- Net Change In Cash.1: 13,489,000.00 (increase,170.59%)
- Current Ratio: 7.71 (decrease,2.75%)
- Return On Assets: 0.09 (increase,46.53%)
- Return On Equity: 0.10 (increase,45.13%)
- Free Cash Flow: 171,796,000.00 (increase,54.52%)
- Operating Cash Flow Ratio: 2.28 (increase,62.72%)
- Net Working Capital: 544,566,000.00 (decrease,8.2%)
- Equity Ratio: 0.89 (increase,0.96%)
- Cash Ratio: 1.50 (increase,44.1%)
- Book Value Per Share: 7.24 (increase,4.09%)
- Capital Expenditure Ratio: 0.07 (decrease,2.28%)
- Net Cash Flow: 70,362,000.00 (increase,110.29%)
- Goodwill To Assets: 0.08 (decrease,2.92%)
- Operating Income To Assets: 0.09 (increase,48.16%)
- Cash Flow Per Share: 1.08 (increase,54.38%)
- Total Cash Flow: 70,362,000.00 (increase,110.29%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 89,104,000.00
- Accounts Receivable: 107,643,000.00
- Current Assets: 678,874,000.00
- P P E Net: 89,342,000.00
- Goodwill: 113,208,000.00
- Other Noncurrent Assets: 5,424,000.00
- Total Assets: 1,349,920,000.00
- Accounts Payable: 11,729,000.00
- Current Liabilities: 85,683,000.00
- Other Noncurrent Liabilities: 1,244,000.00
- Retained Earnings: 649,234,000.00
- Accumulated Other Comprehensive Income: -36,806,000.00
- Stockholders Equity: 1,191,640,000.00
- Total Liabilities And Equity: 1,349,920,000.00
- Inventory: 72,889,000.00
- Operating Income: 81,903,000.00
- Other Nonoperating Income Expense: 783,000.00
- Income Tax Expense: 10,853,000.00
- Comprehensive Income: 85,548,000.00
- Shares Outstanding Basic: 171,209,000.00
- Shares Outstanding Diluted: 175,528,000.00
- E P S Diluted: 0.00
- Change In Inventories: -10,394,000.00
- Cash From Operations: 120,150,000.00
- Capital Expenditures: 8,969,000.00
- Cash From Investing: -86,690,000.00
- Cash From Financing: -52,419,000.00
- Net Income: 81,853,000.00
- Net Change In Cash.1: -19,108,000.00
- Current Ratio: 7.92
- Return On Assets: 0.06
- Return On Equity: 0.07
- Free Cash Flow: 111,181,000.00
- Operating Cash Flow Ratio: 1.40
- Net Working Capital: 593,191,000.00
- Equity Ratio: 0.88
- Cash Ratio: 1.04
- Book Value Per Share: 6.96
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: 33,460,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 0.70
- Total Cash Flow: 33,460,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CGNX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 298,356,000.00 (increase,4.31%)
- Accounts Receivable: 127,755,000.00 (increase,14.4%)
- Current Assets: 628,136,000.00 (decrease,2.84%)
- P P E Net: 81,225,000.00 (decrease,3.23%)
- Goodwill: 243,129,000.00 (increase,0.29%)
- Other Noncurrent Assets: 7,684,000.00 (decrease,4.45%)
- Total Assets: 2,060,515,000.00 (increase,6.49%)
- Accounts Payable: 21,464,000.00 (increase,19.25%)
- Current Liabilities: 139,398,000.00 (decrease,3.58%)
- Other Noncurrent Liabilities: 8,292,000.00 (increase,63.07%)
- Retained Earnings: 780,521,000.00 (increase,11.09%)
- Accumulated Other Comprehensive Income: -37,873,000.00 (decrease,2.7%)
- Stockholders Equity: 1,505,829,000.00 (increase,9.4%)
- Total Liabilities And Equity: 2,060,515,000.00 (increase,6.49%)
- Inventory: 53,860,000.00 (increase,1.71%)
- Operating Income: 111,444,000.00 (increase,652.54%)
- Other Nonoperating Income Expense: -153,000.00 (decrease,865.0%)
- Income Tax Expense: 15,150,000.00 (increase,1024.72%)
- Comprehensive Income: 106,243,000.00 (increase,438.4%)
- Shares Outstanding Basic: 172,881,000.00 (increase,0.31%)
- Shares Outstanding Diluted: 176,038,000.00 (increase,0.31%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 3,065,000.00 (increase,84.19%)
- Cash From Operations: 159,450,000.00 (increase,101.78%)
- Capital Expenditures: 9,829,000.00 (increase,40.72%)
- Cash From Investing: -44,031,000.00 (decrease,169.63%)
- Cash From Financing: 10,761,000.00 (increase,147.17%)
- Net Income: 106,841,000.00 (increase,452.58%)
- Current Ratio: 4.51 (increase,0.78%)
- Return On Assets: 0.05 (increase,418.88%)
- Return On Equity: 0.07 (increase,405.11%)
- Free Cash Flow: 149,621,000.00 (increase,107.71%)
- Operating Cash Flow Ratio: 1.14 (increase,109.29%)
- Net Working Capital: 488,738,000.00 (decrease,2.62%)
- Equity Ratio: 0.73 (increase,2.73%)
- Cash Ratio: 2.14 (increase,8.19%)
- Book Value Per Share: 8.71 (increase,9.06%)
- Capital Expenditure Ratio: 0.06 (decrease,30.26%)
- Net Cash Flow: 115,419,000.00 (decrease,18.87%)
- Goodwill To Assets: 0.12 (decrease,5.83%)
- Operating Income To Assets: 0.05 (increase,606.65%)
- Cash Flow Per Share: 0.92 (increase,101.16%)
- Total Cash Flow: 115,419,000.00 (decrease,18.87%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 286,021,000.00
- Accounts Receivable: 111,671,000.00
- Current Assets: 646,475,000.00
- P P E Net: 83,936,000.00
- Goodwill: 242,436,000.00
- Other Noncurrent Assets: 8,042,000.00
- Total Assets: 1,934,864,000.00
- Accounts Payable: 17,999,000.00
- Current Liabilities: 144,581,000.00
- Other Noncurrent Liabilities: 5,085,000.00
- Retained Earnings: 702,597,000.00
- Accumulated Other Comprehensive Income: -36,877,000.00
- Stockholders Equity: 1,376,478,000.00
- Total Liabilities And Equity: 1,934,864,000.00
- Inventory: 52,953,000.00
- Operating Income: 14,809,000.00
- Other Nonoperating Income Expense: 20,000.00
- Income Tax Expense: 1,347,000.00
- Comprehensive Income: 19,733,000.00
- Shares Outstanding Basic: 172,345,000.00
- Shares Outstanding Diluted: 175,499,000.00
- E P S Diluted: 0.00
- Change In Inventories: 1,664,000.00
- Cash From Operations: 79,020,000.00
- Capital Expenditures: 6,985,000.00
- Cash From Investing: 63,240,000.00
- Cash From Financing: -22,812,000.00
- Net Income: 19,335,000.00
- Current Ratio: 4.47
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 72,035,000.00
- Operating Cash Flow Ratio: 0.55
- Net Working Capital: 501,894,000.00
- Equity Ratio: 0.71
- Cash Ratio: 1.98
- Book Value Per Share: 7.99
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 142,260,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.46
- Total Cash Flow: 142,260,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CGNX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 203,479,000.00 (decrease,6.25%)
- Accounts Receivable: 129,784,000.00 (decrease,12.99%)
- Current Assets: 672,067,000.00 (decrease,3.0%)
- P P E Net: 76,882,000.00 (decrease,0.12%)
- Goodwill: 241,799,000.00 (decrease,0.46%)
- Other Noncurrent Assets: 7,363,000.00 (decrease,3.16%)
- Total Assets: 2,048,803,000.00 (increase,1.18%)
- Accounts Payable: 26,797,000.00 (decrease,17.05%)
- Current Liabilities: 165,137,000.00 (decrease,19.42%)
- Other Noncurrent Liabilities: 13,996,000.00 (increase,20.39%)
- Retained Earnings: 634,165,000.00 (increase,6.89%)
- Accumulated Other Comprehensive Income: -41,748,000.00 (decrease,6.85%)
- Stockholders Equity: 1,492,961,000.00 (increase,4.44%)
- Total Liabilities And Equity: 2,048,803,000.00 (increase,1.18%)
- Inventory: 81,170,000.00 (increase,18.49%)
- Operating Income: 258,581,000.00 (increase,51.19%)
- Other Nonoperating Income Expense: -420,000.00 (decrease,42.37%)
- Income Tax Expense: 34,607,000.00 (increase,38.86%)
- Comprehensive Income: 218,399,000.00 (increase,53.61%)
- Shares Outstanding Basic: 176,572,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 180,109,000.00 (increase,0.07%)
- E P S Diluted: 1.26 (increase,53.66%)
- Change In Inventories: 22,534,000.00 (increase,136.68%)
- Cash From Operations: 258,856,000.00 (increase,32.93%)
- Capital Expenditures: 10,689,000.00 (increase,63.19%)
- Cash From Investing: -300,973,000.00 (decrease,21.62%)
- Cash From Financing: -20,993,000.00 (decrease,997.9%)
- Net Income: 226,346,000.00 (increase,53.51%)
- Current Ratio: 4.07 (increase,20.37%)
- Return On Assets: 0.11 (increase,51.72%)
- Return On Equity: 0.15 (increase,46.98%)
- Free Cash Flow: 248,167,000.00 (increase,31.88%)
- Operating Cash Flow Ratio: 1.57 (increase,64.97%)
- Net Working Capital: 506,930,000.00 (increase,3.89%)
- Equity Ratio: 0.73 (increase,3.23%)
- Cash Ratio: 1.23 (increase,16.35%)
- Book Value Per Share: 8.46 (increase,4.37%)
- Capital Expenditure Ratio: 0.04 (increase,22.76%)
- Net Cash Flow: -42,117,000.00 (increase,20.16%)
- Goodwill To Assets: 0.12 (decrease,1.62%)
- Operating Income To Assets: 0.13 (increase,49.42%)
- Cash Flow Per Share: 1.47 (increase,32.85%)
- Total Cash Flow: -42,117,000.00 (increase,20.16%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 217,037,000.00
- Accounts Receivable: 149,157,000.00
- Current Assets: 692,878,000.00
- P P E Net: 76,972,000.00
- Goodwill: 242,906,000.00
- Other Noncurrent Assets: 7,603,000.00
- Total Assets: 2,024,921,000.00
- Accounts Payable: 32,304,000.00
- Current Liabilities: 204,934,000.00
- Other Noncurrent Liabilities: 11,626,000.00
- Retained Earnings: 593,290,000.00
- Accumulated Other Comprehensive Income: -39,072,000.00
- Stockholders Equity: 1,429,454,000.00
- Total Liabilities And Equity: 2,024,921,000.00
- Inventory: 68,503,000.00
- Operating Income: 171,034,000.00
- Other Nonoperating Income Expense: -295,000.00
- Income Tax Expense: 24,923,000.00
- Comprehensive Income: 142,175,000.00
- Shares Outstanding Basic: 176,454,000.00
- Shares Outstanding Diluted: 179,982,000.00
- E P S Diluted: 0.82
- Change In Inventories: 9,521,000.00
- Cash From Operations: 194,725,000.00
- Capital Expenditures: 6,550,000.00
- Cash From Investing: -247,479,000.00
- Cash From Financing: 2,338,000.00
- Net Income: 147,446,000.00
- Current Ratio: 3.38
- Return On Assets: 0.07
- Return On Equity: 0.10
- Free Cash Flow: 188,175,000.00
- Operating Cash Flow Ratio: 0.95
- Net Working Capital: 487,944,000.00
- Equity Ratio: 0.71
- Cash Ratio: 1.06
- Book Value Per Share: 8.10
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: -52,754,000.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.08
- Cash Flow Per Share: 1.10
- Total Cash Flow: -52,754,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CGNX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 266,004,000.00 (increase,50.25%)
- Accounts Receivable: 96,292,000.00 (decrease,43.82%)
- Current Assets: 787,467,000.00 (increase,7.17%)
- P P E Net: 79,425,000.00 (decrease,0.05%)
- Goodwill: 237,509,000.00 (decrease,0.95%)
- Other Noncurrent Assets: 6,567,000.00 (decrease,3.41%)
- Total Assets: 1,900,236,000.00 (decrease,2.21%)
- Accounts Payable: 22,220,000.00 (increase,9.11%)
- Current Liabilities: 161,278,000.00 (decrease,16.11%)
- Other Noncurrent Liabilities: 19,316,000.00 (increase,11.75%)
- Retained Earnings: 510,877,000.00 (decrease,0.26%)
- Accumulated Other Comprehensive Income: -82,449,000.00 (decrease,18.02%)
- Stockholders Equity: 1,389,220,000.00 (decrease,0.06%)
- Total Liabilities And Equity: 1,900,236,000.00 (decrease,2.21%)
- Inventory: 108,553,000.00 (increase,13.06%)
- Operating Income: 191,892,000.00 (increase,26.35%)
- Other Nonoperating Income Expense: -450,000.00 (decrease,90.68%)
- Income Tax Expense: 31,250,000.00 (increase,20.73%)
- Comprehensive Income: 125,707,000.00 (increase,20.51%)
- Shares Outstanding Basic: 173,640,000.00 (decrease,0.11%)
- Shares Outstanding Diluted: 175,233,000.00 (decrease,0.36%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: 35,815,000.00 (increase,77.99%)
- Cash From Operations: 177,149,000.00 (increase,89.2%)
- Capital Expenditures: 15,605,000.00 (increase,38.67%)
- Cash From Investing: 122,511,000.00 (increase,62.06%)
- Cash From Financing: -207,999,000.00 (decrease,20.6%)
- Net Income: 160,214,000.00 (increase,26.92%)
- Current Ratio: 4.88 (increase,27.75%)
- Return On Assets: 0.08 (increase,29.78%)
- Return On Equity: 0.12 (increase,26.99%)
- Free Cash Flow: 161,544,000.00 (increase,96.11%)
- Operating Cash Flow Ratio: 1.10 (increase,125.53%)
- Net Working Capital: 626,189,000.00 (increase,15.42%)
- Equity Ratio: 0.73 (increase,2.2%)
- Cash Ratio: 1.65 (increase,79.09%)
- Book Value Per Share: 8.00 (increase,0.05%)
- Capital Expenditure Ratio: 0.09 (decrease,26.71%)
- Net Cash Flow: 299,660,000.00 (increase,77.08%)
- Goodwill To Assets: 0.12 (increase,1.28%)
- Operating Income To Assets: 0.10 (increase,29.2%)
- Cash Flow Per Share: 1.02 (increase,89.41%)
- Total Cash Flow: 299,660,000.00 (increase,77.08%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 177,046,000.00 (increase,6.8%)
- Accounts Receivable: 171,414,000.00 (increase,10.54%)
- Current Assets: 734,758,000.00 (increase,9.2%)
- P P E Net: 79,468,000.00 (increase,2.05%)
- Goodwill: 239,798,000.00 (decrease,0.57%)
- Other Noncurrent Assets: 6,799,000.00 (decrease,5.02%)
- Total Assets: 1,943,083,000.00 (increase,0.46%)
- Accounts Payable: 20,364,000.00 (decrease,54.48%)
- Current Liabilities: 192,241,000.00 (decrease,1.48%)
- Other Noncurrent Liabilities: 17,285,000.00 (increase,13.6%)
- Retained Earnings: 512,230,000.00 (increase,4.86%)
- Accumulated Other Comprehensive Income: -69,861,000.00 (decrease,9.9%)
- Stockholders Equity: 1,389,985,000.00 (increase,2.3%)
- Total Liabilities And Equity: 1,943,083,000.00 (increase,0.46%)
- Inventory: 96,012,000.00 (decrease,29.74%)
- Operating Income: 151,869,000.00 (increase,75.11%)
- Other Nonoperating Income Expense: -236,000.00 (decrease,391.67%)
- Income Tax Expense: 25,885,000.00 (increase,27.07%)
- Comprehensive Income: 104,315,000.00 (increase,101.73%)
- Shares Outstanding Basic: 173,830,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 175,874,000.00 (decrease,0.45%)
- E P S Diluted: 0.72 (increase,89.47%)
- Change In Inventories: 20,122,000.00 (decrease,15.81%)
- Cash From Operations: 93,629,000.00 (increase,89.08%)
- Capital Expenditures: 11,253,000.00 (increase,145.43%)
- Cash From Investing: 75,597,000.00 (increase,9.19%)
- Cash From Financing: -172,476,000.00 (decrease,24.88%)
- Net Income: 126,234,000.00 (increase,87.48%)
- Current Ratio: 3.82 (increase,10.83%)
- Return On Assets: 0.06 (increase,86.61%)
- Return On Equity: 0.09 (increase,83.26%)
- Free Cash Flow: 82,376,000.00 (increase,83.33%)
- Operating Cash Flow Ratio: 0.49 (increase,91.92%)
- Net Working Capital: 542,517,000.00 (increase,13.56%)
- Equity Ratio: 0.72 (increase,1.83%)
- Cash Ratio: 0.92 (increase,8.41%)
- Book Value Per Share: 8.00 (increase,2.49%)
- Capital Expenditure Ratio: 0.12 (increase,29.8%)
- Net Cash Flow: 169,226,000.00 (increase,42.5%)
- Goodwill To Assets: 0.12 (decrease,1.03%)
- Operating Income To Assets: 0.08 (increase,74.3%)
- Cash Flow Per Share: 0.54 (increase,89.43%)
- Total Cash Flow: 169,226,000.00 (increase,42.5%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 165,769,000.00
- Accounts Receivable: 155,065,000.00
- Current Assets: 672,880,000.00
- P P E Net: 77,870,000.00
- Goodwill: 241,180,000.00
- Other Noncurrent Assets: 7,158,000.00
- Total Assets: 1,934,115,000.00
- Accounts Payable: 44,733,000.00
- Current Liabilities: 195,126,000.00
- Other Noncurrent Liabilities: 15,216,000.00
- Retained Earnings: 488,511,000.00
- Accumulated Other Comprehensive Income: -63,565,000.00
- Stockholders Equity: 1,358,745,000.00
- Total Liabilities And Equity: 1,934,115,000.00
- Inventory: 136,660,000.00
- Operating Income: 86,728,000.00
- Other Nonoperating Income Expense: -48,000.00
- Income Tax Expense: 20,371,000.00
- Comprehensive Income: 51,710,000.00
- Shares Outstanding Basic: 174,146,000.00
- Shares Outstanding Diluted: 176,668,000.00
- E P S Diluted: 0.38
- Change In Inventories: 23,900,000.00
- Cash From Operations: 49,517,000.00
- Capital Expenditures: 4,585,000.00
- Cash From Investing: 69,236,000.00
- Cash From Financing: -138,114,000.00
- Net Income: 67,333,000.00
- Current Ratio: 3.45
- Return On Assets: 0.03
- Return On Equity: 0.05
- Free Cash Flow: 44,932,000.00
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 477,754,000.00
- Equity Ratio: 0.70
- Cash Ratio: 0.85
- Book Value Per Share: 7.80
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 118,753,000.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.28
- Total Cash Flow: 118,753,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CGNX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 395,501,000.00 (increase,122.84%)
- Accounts Receivable: 130,542,000.00 (decrease,11.71%)
- Current Assets: 846,991,000.00 (increase,17.9%)
- P P E Net: 82,965,000.00 (increase,1.63%)
- Goodwill: 241,042,000.00 (decrease,0.22%)
- Other Noncurrent Assets: 6,151,000.00 (decrease,4.46%)
- Total Assets: 1,989,899,000.00 (decrease,0.41%)
- Accounts Payable: 23,053,000.00 (decrease,11.7%)
- Current Liabilities: 169,704,000.00 (decrease,5.96%)
- Other Noncurrent Liabilities: 0.00 (decrease,100.0%)
- Retained Earnings: 534,337,000.00 (decrease,0.67%)
- Accumulated Other Comprehensive Income: -70,043,000.00 (decrease,1.8%)
- Stockholders Equity: 1,488,598,000.00 (increase,0.55%)
- Total Liabilities And Equity: 1,989,899,000.00 (decrease,0.41%)
- Inventory: 133,866,000.00 (increase,6.05%)
- Operating Income: 117,973,000.00 (increase,35.08%)
- Other Nonoperating Income Expense: 358,000.00 (increase,93.51%)
- Income Tax Expense: 18,989,000.00 (increase,74.16%)
- Comprehensive Income: 101,259,000.00 (increase,21.15%)
- Shares Outstanding Basic: 172,408,000.00 (decrease,0.07%)
- Shares Outstanding Diluted: 173,659,000.00 (decrease,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 12,954,000.00 (increase,160.07%)
- Cash From Operations: 98,425,000.00 (increase,71.47%)
- Capital Expenditures: 16,062,000.00 (increase,57.36%)
- Cash From Investing: 211,768,000.00 (increase,1742.42%)
- Cash From Financing: -92,573,000.00 (decrease,31.0%)
- Net Income: 102,005,000.00 (increase,22.77%)
- Current Ratio: 4.99 (increase,25.38%)
- Return On Assets: 0.05 (increase,23.27%)
- Return On Equity: 0.07 (increase,22.1%)
- Free Cash Flow: 82,363,000.00 (increase,74.52%)
- Operating Cash Flow Ratio: 0.58 (increase,82.34%)
- Net Working Capital: 677,287,000.00 (increase,25.91%)
- Equity Ratio: 0.75 (increase,0.96%)
- Cash Ratio: 2.33 (increase,136.96%)
- Book Value Per Share: 8.63 (increase,0.62%)
- Capital Expenditure Ratio: 0.16 (decrease,8.23%)
- Net Cash Flow: 310,193,000.00 (increase,350.23%)
- Goodwill To Assets: 0.12 (increase,0.19%)
- Operating Income To Assets: 0.06 (increase,35.64%)
- Cash Flow Per Share: 0.57 (increase,71.58%)
- Total Cash Flow: 310,193,000.00 (increase,350.23%)
---
π Financial Report for ticker/company:'CGNX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 177,485,000.00
- Accounts Receivable: 147,864,000.00
- Current Assets: 718,382,000.00
- P P E Net: 81,638,000.00
- Goodwill: 241,582,000.00
- Other Noncurrent Assets: 6,438,000.00
- Total Assets: 1,998,114,000.00
- Accounts Payable: 26,109,000.00
- Current Liabilities: 180,462,000.00
- Other Noncurrent Liabilities: 403,000.00
- Retained Earnings: 537,947,000.00
- Accumulated Other Comprehensive Income: -68,802,000.00
- Stockholders Equity: 1,480,463,000.00
- Total Liabilities And Equity: 1,998,114,000.00
- Inventory: 126,226,000.00
- Operating Income: 87,336,000.00
- Other Nonoperating Income Expense: 185,000.00
- Income Tax Expense: 10,903,000.00
- Comprehensive Income: 83,584,000.00
- Shares Outstanding Basic: 172,527,000.00
- Shares Outstanding Diluted: 173,791,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 4,981,000.00
- Cash From Operations: 57,402,000.00
- Capital Expenditures: 10,207,000.00
- Cash From Investing: 11,494,000.00
- Cash From Financing: -70,668,000.00
- Net Income: 83,089,000.00
- Current Ratio: 3.98
- Return On Assets: 0.04
- Return On Equity: 0.06
- Free Cash Flow: 47,195,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 537,920,000.00
- Equity Ratio: 0.74
- Cash Ratio: 0.98
- Book Value Per Share: 8.58
- Capital Expenditure Ratio: 0.18
- Net Cash Flow: 68,896,000.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.33
- Total Cash Flow: 68,896,000.00
|
CHCO | π
Year: 2015
π Financial Report for ticker/company:'CHCO' β Year: 2014, Period: 3
- P P E Net: 78,999,000.00 (decrease,1.46%)
- Total Assets: 3,385,307,000.00 (increase,0.61%)
- Total Liabilities: 2,993,634,000.00 (increase,0.88%)
- Common Stock: 46,249,000.00 (no change,0.0%)
- Retained Earnings: 353,721,000.00 (increase,1.64%)
- Accumulated Other Comprehensive Income: -2,921,000.00 (decrease,16.42%)
- Stockholders Equity: 391,673,000.00 (decrease,1.4%)
- Total Liabilities And Equity: 3,385,307,000.00 (increase,0.61%)
- Income Tax Expense: 18,310,000.00 (increase,48.86%)
- Comprehensive Income: 40,501,000.00 (increase,39.46%)
- Shares Outstanding Basic: 15,509,000.00 (decrease,0.47%)
- Shares Outstanding Diluted: 15,594,000.00 (decrease,0.91%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 34,583,000.00 (increase,147.66%)
- Capital Expenditures: 1,085,000.00 (increase,63.4%)
- Cash From Investing: -8,807,000.00 (decrease,125.94%)
- Cash From Financing: -20,160,000.00 (increase,12.56%)
- Net Income: 38,432,000.00 (increase,44.7%)
- Interest Expense.1: 8,919,000.00 (increase,49.87%)
- Net Change In Cash.1: 5,616,000.00 (decrease,77.41%)
- Debt To Equity: 7.64 (increase,2.31%)
- Return On Assets: 0.01 (increase,43.82%)
- Return On Equity: 0.10 (increase,46.75%)
- Free Cash Flow: 33,498,000.00 (increase,151.86%)
- Equity Ratio: 0.12 (decrease,2.0%)
- Book Value Per Share: 25.25 (decrease,0.93%)
- Capital Expenditure Ratio: 0.03 (decrease,34.02%)
- Net Cash Flow: 25,776,000.00 (decrease,46.21%)
- Cash Flow Per Share: 2.23 (increase,148.84%)
- Total Cash Flow: 25,776,000.00 (decrease,46.21%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2014, Period: 2
- P P E Net: 80,171,000.00 (decrease,1.5%)
- Total Assets: 3,364,714,000.00 (decrease,0.97%)
- Total Liabilities: 2,967,483,000.00 (decrease,1.22%)
- Common Stock: 46,249,000.00 (no change,0.0%)
- Retained Earnings: 348,018,000.00 (increase,1.91%)
- Accumulated Other Comprehensive Income: -2,509,000.00 (increase,40.46%)
- Stockholders Equity: 397,231,000.00 (increase,0.88%)
- Total Liabilities And Equity: 3,364,714,000.00 (decrease,0.97%)
- Income Tax Expense: 12,300,000.00 (increase,111.96%)
- Comprehensive Income: 29,041,000.00 (increase,99.2%)
- Shares Outstanding Basic: 15,583,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 15,738,000.00 (decrease,0.37%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 13,964,000.00 (increase,114.47%)
- Capital Expenditures: 664,000.00 (increase,86.52%)
- Cash From Investing: 33,956,000.00 (decrease,20.44%)
- Cash From Financing: -23,056,000.00 (decrease,214.37%)
- Net Income: 26,560,000.00 (increase,92.42%)
- Interest Expense.1: 5,951,000.00 (increase,99.83%)
- Net Change In Cash.1: 24,864,000.00 (decrease,64.15%)
- Debt To Equity: 7.47 (decrease,2.08%)
- Return On Assets: 0.01 (increase,94.31%)
- Return On Equity: 0.07 (increase,90.74%)
- Free Cash Flow: 13,300,000.00 (increase,116.08%)
- Equity Ratio: 0.12 (increase,1.87%)
- Book Value Per Share: 25.49 (increase,1.19%)
- Capital Expenditure Ratio: 0.05 (decrease,13.03%)
- Net Cash Flow: 47,920,000.00 (decrease,2.59%)
- Cash Flow Per Share: 0.90 (increase,115.13%)
- Total Cash Flow: 47,920,000.00 (decrease,2.59%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2014, Period: 1
- P P E Net: 81,393,000.00
- Total Assets: 3,397,736,000.00
- Total Liabilities: 3,003,986,000.00
- Common Stock: 46,249,000.00
- Retained Earnings: 341,486,000.00
- Accumulated Other Comprehensive Income: -4,214,000.00
- Stockholders Equity: 393,750,000.00
- Total Liabilities And Equity: 3,397,736,000.00
- Income Tax Expense: 5,803,000.00
- Comprehensive Income: 14,579,000.00
- Shares Outstanding Basic: 15,631,000.00
- Shares Outstanding Diluted: 15,796,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 6,511,000.00
- Capital Expenditures: 356,000.00
- Cash From Investing: 42,681,000.00
- Cash From Financing: 20,159,000.00
- Net Income: 13,803,000.00
- Interest Expense.1: 2,978,000.00
- Net Change In Cash.1: 69,351,000.00
- Debt To Equity: 7.63
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 6,155,000.00
- Equity Ratio: 0.12
- Book Value Per Share: 25.19
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 49,192,000.00
- Cash Flow Per Share: 0.42
- Total Cash Flow: 49,192,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CHCO' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 118,708,000.00 (decrease,22.63%)
- P P E Net: 73,419,000.00 (decrease,3.27%)
- Total Assets: 3,504,618,000.00 (decrease,0.23%)
- Total Liabilities: 3,085,851,000.00 (decrease,0.5%)
- Common Stock: 46,249,000.00 (no change,0.0%)
- Retained Earnings: 383,551,000.00 (increase,1.1%)
- Accumulated Other Comprehensive Income: -3,560,000.00 (increase,27.23%)
- Stockholders Equity: 418,767,000.00 (increase,1.83%)
- Total Liabilities And Equity: 3,504,618,000.00 (decrease,0.23%)
- Income Tax Expense: 22,621,000.00 (increase,29.32%)
- Comprehensive Income: 41,181,000.00 (increase,40.83%)
- Shares Outstanding Basic: 15,111,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 15,169,000.00 (increase,0.45%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 44,335,000.00 (increase,327.78%)
- Capital Expenditures: 1,729,000.00 (increase,76.79%)
- Cash From Investing: -64,859,000.00 (decrease,47.13%)
- Cash From Financing: -8,996,000.00 (decrease,123.12%)
- Net Income: 40,582,000.00 (increase,35.39%)
- Interest Expense.1: 8,820,000.00 (increase,49.24%)
- Net Change In Cash.1: -29,520,000.00 (decrease,668.13%)
- Debt To Equity: 7.37 (decrease,2.29%)
- Return On Assets: 0.01 (increase,35.7%)
- Return On Equity: 0.10 (increase,32.95%)
- Free Cash Flow: 42,606,000.00 (increase,353.93%)
- Equity Ratio: 0.12 (increase,2.06%)
- Book Value Per Share: 27.71 (increase,1.61%)
- Capital Expenditure Ratio: 0.04 (decrease,58.67%)
- Net Cash Flow: -20,524,000.00 (increase,39.13%)
- Cash Flow Per Share: 2.93 (increase,326.87%)
- Total Cash Flow: -20,524,000.00 (increase,39.13%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 153,424,000.00 (decrease,37.41%)
- P P E Net: 75,900,000.00 (decrease,1.31%)
- Total Assets: 3,512,623,000.00 (decrease,1.14%)
- Total Liabilities: 3,101,383,000.00 (decrease,1.48%)
- Common Stock: 46,249,000.00 (no change,0.0%)
- Retained Earnings: 379,379,000.00 (increase,1.49%)
- Accumulated Other Comprehensive Income: -4,892,000.00 (decrease,50.38%)
- Stockholders Equity: 411,240,000.00 (increase,1.52%)
- Total Liabilities And Equity: 3,512,623,000.00 (decrease,1.14%)
- Income Tax Expense: 17,492,000.00 (increase,53.88%)
- Comprehensive Income: 29,242,000.00 (increase,54.74%)
- Shares Outstanding Basic: 15,079,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 15,101,000.00 (decrease,0.32%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 10,364,000.00 (decrease,23.22%)
- Capital Expenditures: 978,000.00 (increase,107.2%)
- Cash From Investing: -44,083,000.00 (decrease,309.41%)
- Cash From Financing: 38,915,000.00 (decrease,37.57%)
- Net Income: 29,975,000.00 (increase,66.6%)
- Interest Expense.1: 5,910,000.00 (increase,98.79%)
- Net Change In Cash.1: 5,196,000.00 (decrease,94.64%)
- Debt To Equity: 7.54 (decrease,2.96%)
- Return On Assets: 0.01 (increase,68.52%)
- Return On Equity: 0.07 (increase,64.1%)
- Free Cash Flow: 9,386,000.00 (decrease,27.95%)
- Equity Ratio: 0.12 (increase,2.69%)
- Book Value Per Share: 27.27 (increase,1.44%)
- Capital Expenditure Ratio: 0.09 (increase,169.88%)
- Net Cash Flow: -33,719,000.00 (decrease,197.59%)
- Cash Flow Per Share: 0.69 (decrease,23.29%)
- Total Cash Flow: -33,719,000.00 (decrease,197.59%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 245,110,000.00
- P P E Net: 76,910,000.00
- Total Assets: 3,553,085,000.00
- Total Liabilities: 3,148,010,000.00
- Common Stock: 46,249,000.00
- Retained Earnings: 373,812,000.00
- Accumulated Other Comprehensive Income: -3,253,000.00
- Stockholders Equity: 405,075,000.00
- Total Liabilities And Equity: 3,553,085,000.00
- Income Tax Expense: 11,367,000.00
- Comprehensive Income: 18,898,000.00
- Shares Outstanding Basic: 15,067,000.00
- Shares Outstanding Diluted: 15,149,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 13,499,000.00
- Capital Expenditures: 472,000.00
- Cash From Investing: 21,051,000.00
- Cash From Financing: 62,332,000.00
- Net Income: 17,992,000.00
- Interest Expense.1: 2,973,000.00
- Net Change In Cash.1: 96,882,000.00
- Debt To Equity: 7.77
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 13,027,000.00
- Equity Ratio: 0.11
- Book Value Per Share: 26.88
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 34,550,000.00
- Cash Flow Per Share: 0.90
- Total Cash Flow: 34,550,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CHCO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 64,809,000.00 (decrease,17.52%)
- P P E Net: 75,589,000.00 (increase,0.73%)
- Total Assets: 3,866,361,000.00 (increase,1.56%)
- Total Liabilities: 3,431,577,000.00 (increase,1.57%)
- Common Stock: 46,249,000.00 (no change,0.0%)
- Retained Earnings: 408,823,000.00 (increase,1.69%)
- Accumulated Other Comprehensive Income: 1,254,000.00 (decrease,38.44%)
- Stockholders Equity: 434,784,000.00 (increase,1.5%)
- Total Liabilities And Equity: 3,866,361,000.00 (increase,1.56%)
- Income Tax Expense: 18,745,000.00 (increase,54.04%)
- Comprehensive Income: 42,562,000.00 (increase,41.34%)
- Shares Outstanding Basic: 14,902,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 14,913,000.00 (decrease,0.01%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 47,819,000.00 (increase,26.68%)
- Capital Expenditures: 3,553,000.00 (increase,155.43%)
- Cash From Investing: -144,814,000.00 (decrease,124.37%)
- Cash From Financing: 91,691,000.00 (increase,160.06%)
- Net Income: 37,476,000.00 (increase,54.58%)
- Interest Expense.1: 9,701,000.00 (increase,50.8%)
- Net Change In Cash.1: -5,304,000.00 (decrease,162.67%)
- Debt To Equity: 7.89 (increase,0.07%)
- Return On Assets: 0.01 (increase,52.2%)
- Return On Equity: 0.09 (increase,52.29%)
- Free Cash Flow: 44,266,000.00 (increase,21.75%)
- Equity Ratio: 0.11 (decrease,0.06%)
- Book Value Per Share: 29.18 (increase,1.51%)
- Capital Expenditure Ratio: 0.07 (increase,101.63%)
- Net Cash Flow: -96,995,000.00 (decrease,262.0%)
- Cash Flow Per Share: 3.21 (increase,26.69%)
- Total Cash Flow: -96,995,000.00 (decrease,262.0%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 78,576,000.00 (decrease,55.14%)
- P P E Net: 75,040,000.00 (decrease,1.22%)
- Total Assets: 3,806,861,000.00 (decrease,0.6%)
- Total Liabilities: 3,378,502,000.00 (decrease,0.97%)
- Common Stock: 46,249,000.00 (no change,0.0%)
- Retained Earnings: 402,044,000.00 (increase,1.54%)
- Accumulated Other Comprehensive Income: 2,037,000.00 (increase,287.05%)
- Stockholders Equity: 428,359,000.00 (increase,2.45%)
- Total Liabilities And Equity: 3,806,861,000.00 (decrease,0.6%)
- Income Tax Expense: 12,169,000.00 (increase,107.45%)
- Comprehensive Income: 30,113,000.00 (increase,108.47%)
- Shares Outstanding Basic: 14,903,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 14,915,000.00 (decrease,0.08%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 37,748,000.00 (increase,154.44%)
- Capital Expenditures: 1,391,000.00 (increase,128.03%)
- Cash From Investing: -64,542,000.00 (decrease,5394.67%)
- Cash From Financing: 35,257,000.00 (decrease,60.38%)
- Net Income: 24,244,000.00 (increase,107.18%)
- Interest Expense.1: 6,433,000.00 (increase,103.0%)
- Net Change In Cash.1: 8,463,000.00 (decrease,91.94%)
- Debt To Equity: 7.89 (decrease,3.34%)
- Return On Assets: 0.01 (increase,108.42%)
- Return On Equity: 0.06 (increase,102.23%)
- Free Cash Flow: 36,357,000.00 (increase,155.57%)
- Equity Ratio: 0.11 (increase,3.06%)
- Book Value Per Share: 28.74 (increase,2.54%)
- Capital Expenditure Ratio: 0.04 (decrease,10.38%)
- Net Cash Flow: -26,794,000.00 (decrease,266.89%)
- Cash Flow Per Share: 2.53 (increase,154.66%)
- Total Cash Flow: -26,794,000.00 (decrease,266.89%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 175,165,000.00
- P P E Net: 75,965,000.00
- Total Assets: 3,829,666,000.00
- Total Liabilities: 3,411,548,000.00
- Common Stock: 46,249,000.00
- Retained Earnings: 395,963,000.00
- Accumulated Other Comprehensive Income: -1,089,000.00
- Stockholders Equity: 418,118,000.00
- Total Liabilities And Equity: 3,829,666,000.00
- Income Tax Expense: 5,866,000.00
- Comprehensive Income: 14,445,000.00
- Shares Outstanding Basic: 14,916,000.00
- Shares Outstanding Diluted: 14,927,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 14,836,000.00
- Capital Expenditures: 610,000.00
- Cash From Investing: 1,219,000.00
- Cash From Financing: 88,997,000.00
- Net Income: 11,702,000.00
- Interest Expense.1: 3,169,000.00
- Net Change In Cash.1: 105,052,000.00
- Debt To Equity: 8.16
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 14,226,000.00
- Equity Ratio: 0.11
- Book Value Per Share: 28.03
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 16,055,000.00
- Cash Flow Per Share: 0.99
- Total Cash Flow: 16,055,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CHCO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 83,165,000.00 (increase,0.98%)
- P P E Net: 72,334,000.00 (decrease,0.65%)
- Total Assets: 4,099,554,000.00 (increase,1.04%)
- Total Liabilities: 3,599,239,000.00 (increase,0.96%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 441,001,000.00 (increase,1.63%)
- Accumulated Other Comprehensive Income: -3,777,000.00 (increase,7.54%)
- Stockholders Equity: 500,315,000.00 (increase,1.59%)
- Total Liabilities And Equity: 4,099,554,000.00 (increase,1.04%)
- Income Tax Expense: 21,463,000.00 (increase,48.44%)
- Comprehensive Income: 47,881,000.00 (increase,42.33%)
- Shares Outstanding Basic: 15,391,000.00 (increase,0.31%)
- Shares Outstanding Diluted: 15,415,000.00 (increase,0.3%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 54,518,000.00 (increase,35.15%)
- Capital Expenditures: 4,262,000.00 (increase,38.83%)
- Cash From Investing: -126,304,000.00 (decrease,49.9%)
- Cash From Financing: 66,812,000.00 (increase,75.18%)
- Net Income: 44,646,000.00 (increase,45.36%)
- Interest Expense.1: 12,143,000.00 (increase,55.64%)
- Net Change In Cash.1: -4,974,000.00 (increase,13.93%)
- Debt To Equity: 7.19 (decrease,0.61%)
- Return On Assets: 0.01 (increase,43.87%)
- Return On Equity: 0.09 (increase,43.09%)
- Free Cash Flow: 50,256,000.00 (increase,34.84%)
- Equity Ratio: 0.12 (increase,0.54%)
- Book Value Per Share: 32.51 (increase,1.28%)
- Capital Expenditure Ratio: 0.08 (increase,2.72%)
- Net Cash Flow: -71,786,000.00 (decrease,63.45%)
- Cash Flow Per Share: 3.54 (increase,34.73%)
- Total Cash Flow: -71,786,000.00 (decrease,63.45%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 82,360,000.00 (decrease,56.84%)
- P P E Net: 72,809,000.00 (decrease,1.35%)
- Total Assets: 4,057,399,000.00 (decrease,1.61%)
- Total Liabilities: 3,564,892,000.00 (decrease,2.13%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 433,944,000.00 (increase,1.83%)
- Accumulated Other Comprehensive Income: -4,085,000.00 (increase,33.46%)
- Stockholders Equity: 492,507,000.00 (increase,2.25%)
- Total Liabilities And Equity: 4,057,399,000.00 (decrease,1.61%)
- Income Tax Expense: 14,459,000.00 (increase,89.08%)
- Comprehensive Income: 33,641,000.00 (increase,99.07%)
- Shares Outstanding Basic: 15,344,000.00 (increase,0.6%)
- Shares Outstanding Diluted: 15,369,000.00 (increase,0.6%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 40,340,000.00 (increase,98.16%)
- Capital Expenditures: 3,070,000.00 (increase,45.43%)
- Cash From Investing: -84,258,000.00 (decrease,115.42%)
- Cash From Financing: 38,139,000.00 (decrease,68.59%)
- Net Income: 30,714,000.00 (increase,91.65%)
- Interest Expense.1: 7,802,000.00 (increase,107.11%)
- Net Change In Cash.1: -5,779,000.00 (decrease,105.63%)
- Debt To Equity: 7.24 (decrease,4.28%)
- Return On Assets: 0.01 (increase,94.8%)
- Return On Equity: 0.06 (increase,87.42%)
- Free Cash Flow: 37,270,000.00 (increase,104.26%)
- Equity Ratio: 0.12 (increase,3.93%)
- Book Value Per Share: 32.10 (increase,1.64%)
- Capital Expenditure Ratio: 0.08 (decrease,26.61%)
- Net Cash Flow: -43,918,000.00 (decrease,134.14%)
- Cash Flow Per Share: 2.63 (increase,96.97%)
- Total Cash Flow: -43,918,000.00 (decrease,134.14%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 190,812,000.00
- P P E Net: 73,805,000.00
- Total Assets: 4,123,987,000.00
- Total Liabilities: 3,642,341,000.00
- Common Stock: 47,619,000.00
- Retained Earnings: 426,126,000.00
- Accumulated Other Comprehensive Income: -6,139,000.00
- Stockholders Equity: 481,646,000.00
- Total Liabilities And Equity: 4,123,987,000.00
- Income Tax Expense: 7,647,000.00
- Comprehensive Income: 16,899,000.00
- Shares Outstanding Basic: 15,252,000.00
- Shares Outstanding Diluted: 15,277,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 20,357,000.00
- Capital Expenditures: 2,111,000.00
- Cash From Investing: -39,114,000.00
- Cash From Financing: 121,430,000.00
- Net Income: 16,026,000.00
- Interest Expense.1: 3,767,000.00
- Net Change In Cash.1: 102,673,000.00
- Debt To Equity: 7.56
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 18,246,000.00
- Equity Ratio: 0.12
- Book Value Per Share: 31.58
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: -18,757,000.00
- Cash Flow Per Share: 1.33
- Total Cash Flow: -18,757,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CHCO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 305,910,000.00 (increase,15.21%)
- P P E Net: 72,484,000.00 (increase,0.0%)
- Total Assets: 4,420,802,000.00 (increase,1.06%)
- Total Liabilities: 3,908,776,000.00 (increase,0.99%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 484,017,000.00 (increase,2.65%)
- Accumulated Other Comprehensive Income: -23,277,000.00 (decrease,22.83%)
- Stockholders Equity: 512,026,000.00 (increase,1.64%)
- Total Liabilities And Equity: 4,420,802,000.00 (increase,1.06%)
- Income Tax Expense: 15,369,000.00 (increase,57.42%)
- Comprehensive Income: 44,307,000.00 (increase,58.58%)
- Shares Outstanding Basic: 15,360,000.00 (decrease,0.07%)
- Shares Outstanding Diluted: 15,380,000.00 (decrease,0.06%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Cash From Operations: 56,259,000.00 (increase,58.25%)
- Capital Expenditures: 4,236,000.00 (increase,56.31%)
- Cash From Investing: -63,279,000.00 (decrease,12.08%)
- Cash From Financing: 230,422,000.00 (increase,12.99%)
- Net Income: 59,283,000.00 (increase,53.62%)
- Interest Expense.1: 17,775,000.00 (increase,67.63%)
- Net Change In Cash.1: 223,402,000.00 (increase,22.07%)
- Debt To Equity: 7.63 (decrease,0.65%)
- Return On Assets: 0.01 (increase,52.01%)
- Return On Equity: 0.12 (increase,51.14%)
- Free Cash Flow: 52,023,000.00 (increase,58.41%)
- Equity Ratio: 0.12 (increase,0.57%)
- Book Value Per Share: 33.34 (increase,1.71%)
- Capital Expenditure Ratio: 0.08 (decrease,1.23%)
- Net Cash Flow: -7,020,000.00 (increase,66.42%)
- Cash Flow Per Share: 3.66 (increase,58.36%)
- Total Cash Flow: -7,020,000.00 (increase,66.42%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 265,524,000.00 (increase,114.52%)
- P P E Net: 72,482,000.00 (decrease,0.6%)
- Total Assets: 4,374,383,000.00 (increase,4.15%)
- Total Liabilities: 3,870,629,000.00 (increase,4.38%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 471,515,000.00 (increase,3.03%)
- Accumulated Other Comprehensive Income: -18,951,000.00 (decrease,14.72%)
- Stockholders Equity: 503,754,000.00 (increase,2.41%)
- Total Liabilities And Equity: 4,374,383,000.00 (increase,4.15%)
- Income Tax Expense: 9,763,000.00 (increase,121.63%)
- Comprehensive Income: 27,940,000.00 (increase,197.3%)
- Shares Outstanding Basic: 15,370,000.00 (decrease,0.29%)
- Shares Outstanding Diluted: 15,390,000.00 (decrease,0.3%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 35,550,000.00 (increase,187.37%)
- Capital Expenditures: 2,710,000.00 (increase,73.61%)
- Cash From Investing: -56,458,000.00 (decrease,128.74%)
- Cash From Financing: 203,924,000.00 (increase,280.59%)
- Net Income: 38,590,000.00 (increase,119.06%)
- Interest Expense.1: 10,604,000.00 (increase,112.21%)
- Net Change In Cash.1: 183,016,000.00 (increase,343.46%)
- Debt To Equity: 7.68 (increase,1.92%)
- Return On Assets: 0.01 (increase,110.33%)
- Return On Equity: 0.08 (increase,113.9%)
- Free Cash Flow: 32,840,000.00 (increase,203.79%)
- Equity Ratio: 0.12 (decrease,1.67%)
- Book Value Per Share: 32.78 (increase,2.71%)
- Capital Expenditure Ratio: 0.08 (decrease,39.59%)
- Net Cash Flow: -20,908,000.00 (decrease,69.83%)
- Cash Flow Per Share: 2.31 (increase,188.19%)
- Total Cash Flow: -20,908,000.00 (decrease,69.83%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 123,778,000.00
- P P E Net: 72,920,000.00
- Total Assets: 4,200,015,000.00
- Total Liabilities: 3,708,138,000.00
- Common Stock: 47,619,000.00
- Retained Earnings: 457,650,000.00
- Accumulated Other Comprehensive Income: -16,519,000.00
- Stockholders Equity: 491,877,000.00
- Total Liabilities And Equity: 4,200,015,000.00
- Income Tax Expense: 4,405,000.00
- Comprehensive Income: 9,398,000.00
- Shares Outstanding Basic: 15,414,000.00
- Shares Outstanding Diluted: 15,436,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 12,371,000.00
- Capital Expenditures: 1,561,000.00
- Cash From Investing: -24,682,000.00
- Cash From Financing: 53,581,000.00
- Net Income: 17,616,000.00
- Interest Expense.1: 4,997,000.00
- Net Change In Cash.1: 41,270,000.00
- Debt To Equity: 7.54
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 10,810,000.00
- Equity Ratio: 0.12
- Book Value Per Share: 31.91
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: -12,311,000.00
- Cash Flow Per Share: 0.80
- Total Cash Flow: -12,311,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CHCO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 116,194,000.00 (decrease,31.13%)
- P P E Net: 76,929,000.00 (decrease,1.7%)
- Total Assets: 4,957,717,000.00 (increase,0.35%)
- Total Liabilities: 4,308,114,000.00 (increase,0.11%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 525,933,000.00 (increase,2.54%)
- Accumulated Other Comprehensive Income: 11,395,000.00 (increase,123.96%)
- Stockholders Equity: 649,603,000.00 (increase,1.99%)
- Total Liabilities And Equity: 4,957,717,000.00 (increase,0.35%)
- Income Tax Expense: 17,816,000.00 (increase,53.28%)
- Comprehensive Income: 92,618,000.00 (increase,44.85%)
- Shares Outstanding Basic: 16,350,000.00 (decrease,0.24%)
- Shares Outstanding Diluted: 16,368,000.00 (decrease,0.24%)
- E P S Basic: 4.05 (increase,51.12%)
- E P S Diluted: 4.04 (increase,50.75%)
- Cash From Operations: 70,167,000.00 (increase,50.37%)
- Capital Expenditures: 3,515,000.00 (increase,16.51%)
- Cash From Investing: -52,800,000.00 (decrease,5795.79%)
- Cash From Financing: -24,164,000.00 (decrease,1197.74%)
- Net Income: 66,741,000.00 (increase,50.42%)
- Interest Expense.1: 27,637,000.00 (increase,51.9%)
- Net Change In Cash.1: -6,797,000.00 (decrease,114.86%)
- Debt To Equity: 6.63 (decrease,1.85%)
- Return On Assets: 0.01 (increase,49.9%)
- Return On Equity: 0.10 (increase,47.48%)
- Free Cash Flow: 66,652,000.00 (increase,52.71%)
- Equity Ratio: 0.13 (increase,1.64%)
- Book Value Per Share: 39.73 (increase,2.24%)
- Capital Expenditure Ratio: 0.05 (decrease,22.52%)
- Net Cash Flow: 17,367,000.00 (decrease,63.51%)
- Cash Flow Per Share: 4.29 (increase,50.74%)
- Total Cash Flow: 17,367,000.00 (decrease,63.51%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 168,719,000.00
- P P E Net: 78,263,000.00
- Total Assets: 4,940,467,000.00
- Total Liabilities: 4,303,559,000.00
- Common Stock: 47,619,000.00
- Retained Earnings: 512,911,000.00
- Accumulated Other Comprehensive Income: 5,088,000.00
- Stockholders Equity: 636,908,000.00
- Total Liabilities And Equity: 4,940,467,000.00
- Income Tax Expense: 11,623,000.00
- Comprehensive Income: 63,940,000.00
- Shares Outstanding Basic: 16,390,000.00
- Shares Outstanding Diluted: 16,408,000.00
- E P S Basic: 2.68
- E P S Diluted: 2.68
- Cash From Operations: 46,663,000.00
- Capital Expenditures: 3,017,000.00
- Cash From Investing: 927,000.00
- Cash From Financing: -1,862,000.00
- Net Income: 44,370,000.00
- Interest Expense.1: 18,194,000.00
- Net Change In Cash.1: 45,728,000.00
- Debt To Equity: 6.76
- Return On Assets: 0.01
- Return On Equity: 0.07
- Free Cash Flow: 43,646,000.00
- Equity Ratio: 0.13
- Book Value Per Share: 38.86
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 47,590,000.00
- Cash Flow Per Share: 2.85
- Total Cash Flow: 47,590,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHCO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 252,718,000.00 (decrease,32.29%)
- P P E Net: 77,031,000.00 (decrease,1.23%)
- Total Assets: 5,511,288,000.00 (decrease,0.32%)
- Total Liabilities: 4,819,929,000.00 (decrease,0.31%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 576,901,000.00 (increase,1.96%)
- Accumulated Other Comprehensive Income: 30,490,000.00 (decrease,1.74%)
- Stockholders Equity: 691,359,000.00 (decrease,0.34%)
- Total Liabilities And Equity: 5,511,288,000.00 (decrease,0.32%)
- Income Tax Expense: 17,151,000.00 (increase,42.28%)
- Comprehensive Income: 92,024,000.00 (increase,27.04%)
- Shares Outstanding Basic: 16,065,000.00 (decrease,0.36%)
- Shares Outstanding Diluted: 16,084,000.00 (decrease,0.36%)
- E P S Basic: 4.15 (increase,43.1%)
- E P S Diluted: 4.15 (increase,43.1%)
- Cash From Operations: 80,229,000.00 (increase,18.0%)
- Capital Expenditures: 4,351,000.00 (increase,14.56%)
- Cash From Investing: -317,110,000.00 (decrease,57.68%)
- Cash From Financing: 349,455,000.00 (decrease,4.58%)
- Net Income: 67,374,000.00 (increase,42.59%)
- Interest Expense.1: 19,297,000.00 (increase,37.4%)
- Debt To Equity: 6.97 (increase,0.03%)
- Return On Assets: 0.01 (increase,43.05%)
- Return On Equity: 0.10 (increase,43.09%)
- Free Cash Flow: 75,878,000.00 (increase,18.21%)
- Equity Ratio: 0.13 (decrease,0.03%)
- Book Value Per Share: 43.04 (increase,0.02%)
- Capital Expenditure Ratio: 0.05 (decrease,2.92%)
- Net Cash Flow: -236,881,000.00 (decrease,77.95%)
- Cash Flow Per Share: 4.99 (increase,18.43%)
- Total Cash Flow: -236,881,000.00 (decrease,77.95%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 373,254,000.00 (increase,237.37%)
- P P E Net: 77,991,000.00 (decrease,1.21%)
- Total Assets: 5,528,772,000.00 (increase,8.65%)
- Total Liabilities: 4,835,022,000.00 (increase,9.81%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 565,804,000.00 (increase,1.63%)
- Accumulated Other Comprehensive Income: 31,029,000.00 (increase,13.0%)
- Stockholders Equity: 693,750,000.00 (increase,1.24%)
- Total Liabilities And Equity: 5,528,772,000.00 (increase,8.65%)
- Income Tax Expense: 12,054,000.00 (increase,64.63%)
- Comprehensive Income: 72,438,000.00 (increase,43.1%)
- Shares Outstanding Basic: 16,123,000.00 (increase,0.27%)
- Shares Outstanding Diluted: 16,142,000.00 (increase,0.25%)
- E P S Basic: 2.90 (increase,62.01%)
- E P S Diluted: 2.90 (increase,62.92%)
- Cash From Operations: 67,989,000.00 (increase,67.39%)
- Capital Expenditures: 3,798,000.00 (increase,14.09%)
- Cash From Investing: -201,107,000.00 (decrease,366.97%)
- Cash From Financing: 366,228,000.00 (increase,1453.39%)
- Net Income: 47,249,000.00 (increase,62.93%)
- Interest Expense.1: 14,044,000.00 (increase,80.01%)
- Debt To Equity: 6.97 (increase,8.46%)
- Return On Assets: 0.01 (increase,49.95%)
- Return On Equity: 0.07 (increase,60.93%)
- Free Cash Flow: 64,191,000.00 (increase,72.14%)
- Equity Ratio: 0.13 (decrease,6.82%)
- Book Value Per Share: 43.03 (increase,0.97%)
- Capital Expenditure Ratio: 0.06 (decrease,31.84%)
- Net Cash Flow: -133,118,000.00 (decrease,5337.83%)
- Cash Flow Per Share: 4.22 (increase,66.94%)
- Total Cash Flow: -133,118,000.00 (decrease,5337.83%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 110,636,000.00
- P P E Net: 78,948,000.00
- Total Assets: 5,088,449,000.00
- Total Liabilities: 4,403,221,000.00
- Common Stock: 47,619,000.00
- Retained Earnings: 556,718,000.00
- Accumulated Other Comprehensive Income: 27,460,000.00
- Stockholders Equity: 685,228,000.00
- Total Liabilities And Equity: 5,088,449,000.00
- Income Tax Expense: 7,322,000.00
- Comprehensive Income: 50,620,000.00
- Shares Outstanding Basic: 16,080,000.00
- Shares Outstanding Diluted: 16,101,000.00
- E P S Basic: 1.79
- E P S Diluted: 1.78
- Cash From Operations: 40,618,000.00
- Capital Expenditures: 3,329,000.00
- Cash From Investing: -43,066,000.00
- Cash From Financing: -27,060,000.00
- Net Income: 29,000,000.00
- Interest Expense.1: 7,802,000.00
- Debt To Equity: 6.43
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 37,289,000.00
- Equity Ratio: 0.13
- Book Value Per Share: 42.61
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: -2,448,000.00
- Cash Flow Per Share: 2.53
- Total Cash Flow: -2,448,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHCO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 639,549,000.00 (increase,4.86%)
- P P E Net: 75,156,000.00 (decrease,1.45%)
- Total Assets: 5,951,913,000.00 (increase,0.81%)
- Total Liabilities: 5,274,617,000.00 (increase,1.27%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 627,463,000.00 (increase,2.27%)
- Accumulated Other Comprehensive Income: 15,217,000.00 (decrease,32.57%)
- Stockholders Equity: 677,296,000.00 (decrease,2.61%)
- Total Liabilities And Equity: 5,951,913,000.00 (increase,0.81%)
- Income Tax Expense: 16,877,000.00 (increase,58.81%)
- Comprehensive Income: 48,678,000.00 (increase,46.2%)
- Shares Outstanding Basic: 15,501,000.00 (decrease,0.72%)
- Shares Outstanding Diluted: 15,526,000.00 (decrease,0.73%)
- E P S Basic: 4.13 (increase,55.26%)
- E P S Diluted: 4.13 (increase,55.26%)
- Cash From Operations: 73,693,000.00 (increase,82.74%)
- Capital Expenditures: 2,931,000.00 (increase,14.45%)
- Cash From Investing: -123,172,000.00 (decrease,43.6%)
- Cash From Financing: 160,369,000.00 (increase,26.6%)
- Net Income: 64,694,000.00 (increase,54.17%)
- Interest Expense.1: 8,052,000.00 (increase,34.6%)
- Debt To Equity: 7.79 (increase,3.99%)
- Return On Assets: 0.01 (increase,52.93%)
- Return On Equity: 0.10 (increase,58.31%)
- Free Cash Flow: 70,762,000.00 (increase,87.37%)
- Equity Ratio: 0.11 (decrease,3.4%)
- Book Value Per Share: 43.69 (decrease,1.9%)
- Capital Expenditure Ratio: 0.04 (decrease,37.37%)
- Net Cash Flow: -49,479,000.00 (decrease,8.87%)
- Cash Flow Per Share: 4.75 (increase,84.07%)
- Total Cash Flow: -49,479,000.00 (decrease,8.87%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 609,890,000.00
- P P E Net: 76,263,000.00
- Total Assets: 5,904,055,000.00
- Total Liabilities: 5,208,579,000.00
- Common Stock: 47,619,000.00
- Retained Earnings: 613,553,000.00
- Accumulated Other Comprehensive Income: 22,566,000.00
- Stockholders Equity: 695,476,000.00
- Total Liabilities And Equity: 5,904,055,000.00
- Income Tax Expense: 10,627,000.00
- Comprehensive Income: 33,295,000.00
- Shares Outstanding Basic: 15,614,000.00
- Shares Outstanding Diluted: 15,640,000.00
- E P S Basic: 2.66
- E P S Diluted: 2.66
- Cash From Operations: 40,327,000.00
- Capital Expenditures: 2,561,000.00
- Cash From Investing: -85,773,000.00
- Cash From Financing: 126,677,000.00
- Net Income: 41,962,000.00
- Interest Expense.1: 5,982,000.00
- Debt To Equity: 7.49
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 37,766,000.00
- Equity Ratio: 0.12
- Book Value Per Share: 44.54
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: -45,446,000.00
- Cash Flow Per Share: 2.58
- Total Cash Flow: -45,446,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHCO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 298,353,000.00 (decrease,57.19%)
- P P E Net: 71,686,000.00 (decrease,0.97%)
- Total Assets: 5,947,768,000.00 (decrease,4.73%)
- Total Liabilities: 5,399,480,000.00 (decrease,4.45%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 685,657,000.00 (increase,2.65%)
- Accumulated Other Comprehensive Income: -145,482,000.00 (decrease,73.23%)
- Stockholders Equity: 548,288,000.00 (decrease,7.38%)
- Total Liabilities And Equity: 5,947,768,000.00 (decrease,4.73%)
- Income Tax Expense: 18,438,000.00 (increase,67.34%)
- Comprehensive Income: -88,334,000.00 (decrease,62.92%)
- Shares Outstanding Basic: 14,878,000.00 (decrease,0.35%)
- Shares Outstanding Diluted: 14,901,000.00 (decrease,0.35%)
- E P S Basic: 4.75 (increase,62.67%)
- E P S Diluted: 4.75 (increase,62.67%)
- Cash From Operations: 81,767,000.00 (increase,80.12%)
- Capital Expenditures: 1,677,000.00 (increase,59.71%)
- Cash From Investing: -395,988,000.00 (decrease,56.87%)
- Cash From Financing: -22,057,000.00 (decrease,108.19%)
- Net Income: 71,408,000.00 (increase,62.2%)
- Interest Expense.1: 5,110,000.00 (increase,65.53%)
- Debt To Equity: 9.85 (increase,3.16%)
- Return On Assets: 0.01 (increase,70.26%)
- Return On Equity: 0.13 (increase,75.13%)
- Free Cash Flow: 80,090,000.00 (increase,80.6%)
- Equity Ratio: 0.09 (decrease,2.78%)
- Book Value Per Share: 36.85 (decrease,7.06%)
- Capital Expenditure Ratio: 0.02 (decrease,11.33%)
- Net Cash Flow: -314,221,000.00 (decrease,51.77%)
- Cash Flow Per Share: 5.50 (increase,80.75%)
- Total Cash Flow: -314,221,000.00 (decrease,51.77%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 696,979,000.00
- P P E Net: 72,388,000.00
- Total Assets: 6,243,195,000.00
- Total Liabilities: 5,651,202,000.00
- Common Stock: 47,619,000.00
- Retained Earnings: 667,933,000.00
- Accumulated Other Comprehensive Income: -83,983,000.00
- Stockholders Equity: 591,993,000.00
- Total Liabilities And Equity: 6,243,195,000.00
- Income Tax Expense: 11,018,000.00
- Comprehensive Income: -54,218,000.00
- Shares Outstanding Basic: 14,930,000.00
- Shares Outstanding Diluted: 14,954,000.00
- E P S Basic: 2.92
- E P S Diluted: 2.92
- Cash From Operations: 45,396,000.00
- Capital Expenditures: 1,050,000.00
- Cash From Investing: -252,437,000.00
- Cash From Financing: 269,389,000.00
- Net Income: 44,025,000.00
- Interest Expense.1: 3,087,000.00
- Debt To Equity: 9.55
- Return On Assets: 0.01
- Return On Equity: 0.07
- Free Cash Flow: 44,346,000.00
- Equity Ratio: 0.09
- Book Value Per Share: 39.65
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: -207,041,000.00
- Cash Flow Per Share: 3.04
- Total Cash Flow: -207,041,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHCO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 110,716,000.00 (decrease,52.13%)
- P P E Net: 72,682,000.00 (decrease,0.6%)
- Total Assets: 6,076,126,000.00 (decrease,1.15%)
- Total Liabilities: 5,465,992,000.00 (decrease,0.81%)
- Common Stock: 47,619,000.00 (no change,0.0%)
- Retained Earnings: 763,425,000.00 (increase,2.58%)
- Accumulated Other Comprehensive Income: -166,593,000.00 (decrease,27.71%)
- Stockholders Equity: 610,134,000.00 (decrease,4.1%)
- Total Liabilities And Equity: 6,076,126,000.00 (decrease,1.15%)
- Income Tax Expense: 22,100,000.00 (increase,56.26%)
- Comprehensive Income: 51,808,000.00 (decrease,10.85%)
- Shares Outstanding Basic: 14,906,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 14,928,000.00 (increase,0.06%)
- E P S Basic: 5.78 (increase,52.11%)
- E P S Diluted: 5.77 (increase,52.24%)
- Cash From Operations: 104,044,000.00 (increase,54.57%)
- Capital Expenditures: 2,392,000.00 (increase,38.51%)
- Cash From Investing: 32,842,000.00 (decrease,69.5%)
- Cash From Financing: -226,170,000.00 (decrease,57.39%)
- Net Income: 86,913,000.00 (increase,52.28%)
- Interest Expense.1: 34,825,000.00 (increase,71.98%)
- Debt To Equity: 8.96 (increase,3.43%)
- Return On Assets: 0.01 (increase,54.05%)
- Return On Equity: 0.14 (increase,58.78%)
- Free Cash Flow: 101,652,000.00 (increase,55.0%)
- Equity Ratio: 0.10 (decrease,2.98%)
- Book Value Per Share: 40.93 (decrease,4.15%)
- Capital Expenditure Ratio: 0.02 (decrease,10.39%)
- Net Cash Flow: 136,886,000.00 (decrease,21.77%)
- Cash Flow Per Share: 6.98 (increase,54.48%)
- Total Cash Flow: 136,886,000.00 (decrease,21.77%)
---
π Financial Report for ticker/company:'CHCO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 231,281,000.00
- P P E Net: 73,118,000.00
- Total Assets: 6,146,834,000.00
- Total Liabilities: 5,510,642,000.00
- Common Stock: 47,619,000.00
- Retained Earnings: 744,248,000.00
- Accumulated Other Comprehensive Income: -130,448,000.00
- Stockholders Equity: 636,192,000.00
- Total Liabilities And Equity: 6,146,834,000.00
- Income Tax Expense: 14,143,000.00
- Comprehensive Income: 58,114,000.00
- Shares Outstanding Basic: 14,897,000.00
- Shares Outstanding Diluted: 14,919,000.00
- E P S Basic: 3.80
- E P S Diluted: 3.79
- Cash From Operations: 67,311,000.00
- Capital Expenditures: 1,727,000.00
- Cash From Investing: 107,673,000.00
- Cash From Financing: -143,703,000.00
- Net Income: 57,074,000.00
- Interest Expense.1: 20,250,000.00
- Debt To Equity: 8.66
- Return On Assets: 0.01
- Return On Equity: 0.09
- Free Cash Flow: 65,584,000.00
- Equity Ratio: 0.10
- Book Value Per Share: 42.71
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 174,984,000.00
- Cash Flow Per Share: 4.52
- Total Cash Flow: 174,984,000.00
|
CHDN | π
Year: 2015
π Financial Report for ticker/company:'CHDN' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 42,041,000.00 (decrease,9.92%)
- Accounts Receivable: 35,410,000.00 (decrease,22.88%)
- Current Assets: 126,345,000.00 (decrease,17.89%)
- P P E Net: 591,678,000.00 (decrease,0.71%)
- Goodwill: 300,616,000.00 (no change,0.0%)
- Other Noncurrent Assets: 22,512,000.00 (decrease,0.99%)
- Total Assets: 1,332,264,000.00 (decrease,2.26%)
- Accounts Payable: 49,024,000.00 (decrease,30.57%)
- Current Liabilities: 167,281,000.00 (decrease,24.18%)
- Other Noncurrent Liabilities: 20,061,000.00 (increase,2.5%)
- Total Liabilities: 617,265,000.00 (decrease,5.62%)
- Common Stock: 246,001,000.00 (increase,0.98%)
- Retained Earnings: 468,998,000.00 (increase,0.76%)
- Stockholders Equity: 714,999,000.00 (increase,0.83%)
- Total Liabilities And Equity: 1,332,264,000.00 (decrease,2.26%)
- Operating Income: 104,096,000.00 (increase,8.75%)
- Nonoperating Income Expense: -8,757,000.00 (decrease,83.93%)
- Income Before Taxes: 95,339,000.00 (increase,4.81%)
- Income Tax Expense: 35,175,000.00 (increase,2.46%)
- Shares Outstanding Basic: 17,322,000.00 (decrease,0.88%)
- Shares Outstanding Diluted: 17,670,000.00 (decrease,1.2%)
- E P S Basic: 3.00 (no change,0.0%)
- E P S Diluted: 3.00 (no change,0.0%)
- Other Noncash Income Expense: -458,000.00 (decrease,51.66%)
- Change In Other Operating Capital: -2,338,000.00 (decrease,11.81%)
- Cash From Operations: 114,245,000.00 (decrease,4.07%)
- Capital Expenditures: 48,854,000.00 (increase,26.98%)
- Cash From Investing: -59,423,000.00 (decrease,25.86%)
- Cash From Financing: -57,489,000.00 (increase,17.77%)
- Interest Expense.1: 15,107,000.00 (increase,52.07%)
- Current Ratio: 0.76 (increase,8.29%)
- Debt To Equity: 0.86 (decrease,6.41%)
- Free Cash Flow: 65,391,000.00 (decrease,18.88%)
- Operating Cash Flow Ratio: 0.68 (increase,26.53%)
- Net Working Capital: -40,936,000.00 (increase,38.68%)
- Equity Ratio: 0.54 (increase,3.17%)
- Cash Ratio: 0.25 (increase,18.81%)
- Book Value Per Share: 41.28 (increase,1.72%)
- Capital Expenditure Ratio: 0.43 (increase,32.36%)
- Tax Rate: 0.37 (decrease,2.24%)
- Net Cash Flow: 54,822,000.00 (decrease,23.73%)
- Goodwill To Assets: 0.23 (increase,2.32%)
- Operating Income To Assets: 0.08 (increase,11.27%)
- Cash Flow Per Share: 6.60 (decrease,3.22%)
- Total Cash Flow: 54,822,000.00 (decrease,23.73%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 46,670,000.00 (decrease,1.05%)
- Accounts Receivable: 45,913,000.00 (increase,30.32%)
- Current Assets: 153,879,000.00 (increase,3.27%)
- P P E Net: 595,926,000.00 (increase,0.9%)
- Goodwill: 300,616,000.00 (no change,0.0%)
- Other Noncurrent Assets: 22,737,000.00 (increase,8.97%)
- Total Assets: 1,363,139,000.00 (increase,0.89%)
- Accounts Payable: 70,610,000.00 (increase,36.58%)
- Current Liabilities: 220,632,000.00 (increase,2.73%)
- Other Noncurrent Liabilities: 19,572,000.00 (increase,6.96%)
- Total Liabilities: 654,054,000.00 (increase,1.18%)
- Common Stock: 243,618,000.00 (decrease,17.83%)
- Retained Earnings: 465,467,000.00 (increase,14.05%)
- Stockholders Equity: 709,085,000.00 (increase,0.63%)
- Total Liabilities And Equity: 1,363,139,000.00 (increase,0.89%)
- Operating Income: 95,723,000.00 (increase,6012.58%)
- Nonoperating Income Expense: -4,761,000.00 (decrease,76.07%)
- Income Before Taxes: 90,962,000.00 (increase,8093.15%)
- Income Tax Expense: 34,329,000.00 (increase,7937.67%)
- Shares Outstanding Basic: 17,475,000.00 (increase,0.32%)
- Shares Outstanding Diluted: 17,884,000.00 (increase,2.67%)
- E P S Basic: 3.00 (increase,nan%)
- E P S Diluted: 3.00 (increase,nan%)
- Other Noncash Income Expense: -302,000.00 (decrease,102.68%)
- Change In Other Operating Capital: -2,091,000.00 (decrease,309.2%)
- Cash From Operations: 119,088,000.00 (increase,129.32%)
- Capital Expenditures: 38,475,000.00 (increase,90.76%)
- Cash From Investing: -47,212,000.00 (decrease,69.36%)
- Cash From Financing: -69,914,000.00 (decrease,223.71%)
- Interest Expense.1: 9,934,000.00 (increase,99.76%)
- Current Ratio: 0.70 (increase,0.53%)
- Debt To Equity: 0.92 (increase,0.54%)
- Free Cash Flow: 80,613,000.00 (increase,153.8%)
- Operating Cash Flow Ratio: 0.54 (increase,123.23%)
- Net Working Capital: -66,753,000.00 (decrease,1.49%)
- Equity Ratio: 0.52 (decrease,0.26%)
- Cash Ratio: 0.21 (decrease,3.67%)
- Book Value Per Share: 40.58 (increase,0.31%)
- Capital Expenditure Ratio: 0.32 (decrease,16.81%)
- Tax Rate: 0.38 (decrease,1.95%)
- Net Cash Flow: 71,876,000.00 (increase,198.81%)
- Goodwill To Assets: 0.22 (decrease,0.88%)
- Operating Income To Assets: 0.07 (increase,5958.52%)
- Cash Flow Per Share: 6.81 (increase,128.58%)
- Total Cash Flow: 71,876,000.00 (increase,198.81%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 47,164,000.00
- Accounts Receivable: 35,231,000.00
- Current Assets: 149,002,000.00
- P P E Net: 590,586,000.00
- Goodwill: 300,616,000.00
- Other Noncurrent Assets: 20,866,000.00
- Total Assets: 1,351,083,000.00
- Accounts Payable: 51,697,000.00
- Current Liabilities: 214,774,000.00
- Other Noncurrent Liabilities: 18,299,000.00
- Total Liabilities: 646,457,000.00
- Common Stock: 296,492,000.00
- Retained Earnings: 408,134,000.00
- Stockholders Equity: 704,626,000.00
- Total Liabilities And Equity: 1,351,083,000.00
- Operating Income: 1,566,000.00
- Nonoperating Income Expense: -2,704,000.00
- Income Before Taxes: -1,138,000.00
- Income Tax Expense: -438,000.00
- Shares Outstanding Basic: 17,419,000.00
- Shares Outstanding Diluted: 17,419,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Other Noncash Income Expense: -149,000.00
- Change In Other Operating Capital: -511,000.00
- Cash From Operations: 51,931,000.00
- Capital Expenditures: 20,169,000.00
- Cash From Investing: -27,877,000.00
- Cash From Financing: -21,598,000.00
- Interest Expense.1: 4,973,000.00
- Current Ratio: 0.69
- Debt To Equity: 0.92
- Free Cash Flow: 31,762,000.00
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: -65,772,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.22
- Book Value Per Share: 40.45
- Capital Expenditure Ratio: 0.39
- Tax Rate: 0.38
- Net Cash Flow: 24,054,000.00
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 2.98
- Total Cash Flow: 24,054,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CHDN' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 51,112,000.00 (decrease,13.73%)
- Accounts Receivable: 61,659,000.00 (decrease,7.81%)
- Current Assets: 209,051,000.00 (decrease,2.8%)
- P P E Net: 571,457,000.00 (decrease,3.07%)
- Goodwill: 841,360,000.00 (increase,0.05%)
- Other Noncurrent Assets: 22,174,000.00 (decrease,8.95%)
- Total Assets: 2,260,315,000.00 (decrease,1.68%)
- Accounts Payable: 52,159,000.00 (decrease,21.32%)
- Current Liabilities: 613,574,000.00 (decrease,3.35%)
- Other Noncurrent Liabilities: 23,779,000.00 (decrease,3.03%)
- Total Liabilities: 1,494,146,000.00 (decrease,3.14%)
- Common Stock: 271,116,000.00 (increase,2.06%)
- Retained Earnings: 495,535,000.00 (increase,0.86%)
- Stockholders Equity: 766,169,000.00 (increase,1.29%)
- Total Liabilities And Equity: 2,260,315,000.00 (decrease,1.68%)
- Operating Income: 111,243,000.00 (increase,9.32%)
- Nonoperating Income Expense: -7,389,000.00 (decrease,158.36%)
- Income Before Taxes: 103,854,000.00 (increase,5.01%)
- Income Tax Expense: 46,165,000.00 (increase,1.65%)
- Shares Outstanding Basic: 17,316,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 17,715,000.00 (increase,0.1%)
- E P S Basic: 3.00 (no change,0.0%)
- E P S Diluted: 3.00 (no change,0.0%)
- Other Noncash Income Expense: -1,207,000.00 (decrease,50.12%)
- Change In Other Operating Capital: -5,621,000.00 (decrease,9.44%)
- Cash From Operations: 223,196,000.00 (increase,14.94%)
- Capital Expenditures: 30,838,000.00 (increase,35.96%)
- Cash From Investing: -28,354,000.00 (decrease,57.77%)
- Cash From Financing: -210,356,000.00 (decrease,14.73%)
- Net Income: 57,689,000.00 (increase,7.86%)
- Interest Expense.1: 21,336,000.00 (increase,46.18%)
- Current Ratio: 0.34 (increase,0.57%)
- Debt To Equity: 1.95 (decrease,4.37%)
- Return On Assets: 0.03 (increase,9.7%)
- Return On Equity: 0.08 (increase,6.49%)
- Free Cash Flow: 192,358,000.00 (increase,12.16%)
- Operating Cash Flow Ratio: 0.36 (increase,18.92%)
- Net Working Capital: -404,523,000.00 (increase,3.63%)
- Equity Ratio: 0.34 (increase,3.02%)
- Cash Ratio: 0.08 (decrease,10.74%)
- Book Value Per Share: 44.25 (increase,1.19%)
- Capital Expenditure Ratio: 0.14 (increase,18.29%)
- Tax Rate: 0.44 (decrease,3.2%)
- Net Cash Flow: 194,842,000.00 (increase,10.58%)
- Goodwill To Assets: 0.37 (increase,1.76%)
- Operating Income To Assets: 0.05 (increase,11.19%)
- Cash Flow Per Share: 12.89 (increase,14.84%)
- Total Cash Flow: 194,842,000.00 (increase,10.58%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 59,244,000.00 (increase,19.62%)
- Accounts Receivable: 66,885,000.00 (increase,10.81%)
- Current Assets: 215,066,000.00 (increase,6.11%)
- P P E Net: 589,552,000.00 (decrease,0.1%)
- Goodwill: 840,947,000.00 (no change,0.0%)
- Other Noncurrent Assets: 24,353,000.00 (increase,0.46%)
- Total Assets: 2,298,990,000.00 (decrease,0.15%)
- Accounts Payable: 66,291,000.00 (increase,27.51%)
- Current Liabilities: 634,823,000.00 (increase,85.85%)
- Other Noncurrent Liabilities: 24,521,000.00 (increase,6.06%)
- Total Liabilities: 1,542,553,000.00 (decrease,3.81%)
- Common Stock: 265,645,000.00 (increase,1.02%)
- Retained Earnings: 491,332,000.00 (increase,12.62%)
- Stockholders Equity: 756,437,000.00 (increase,8.26%)
- Total Liabilities And Equity: 2,298,990,000.00 (decrease,0.15%)
- Operating Income: 101,761,000.00 (increase,2565.14%)
- Nonoperating Income Expense: -2,860,000.00 (decrease,318.15%)
- Income Before Taxes: 98,901,000.00 (increase,3610.86%)
- Income Tax Expense: 45,415,000.00 (increase,3707.23%)
- Shares Outstanding Basic: 17,300,000.00 (increase,0.19%)
- Shares Outstanding Diluted: 17,698,000.00 (increase,2.49%)
- E P S Basic: 3.00 (increase,nan%)
- E P S Diluted: 3.00 (increase,nan%)
- Other Noncash Income Expense: -804,000.00 (decrease,100.0%)
- Change In Other Operating Capital: -5,136,000.00 (decrease,40.79%)
- Cash From Operations: 194,178,000.00 (increase,116.54%)
- Capital Expenditures: 22,681,000.00 (increase,131.82%)
- Cash From Investing: -17,972,000.00 (decrease,253.5%)
- Cash From Financing: -183,347,000.00 (decrease,81.34%)
- Net Income: 53,486,000.00 (increase,3532.99%)
- Interest Expense.1: 14,596,000.00 (increase,95.03%)
- Current Ratio: 0.34 (decrease,42.9%)
- Debt To Equity: 2.04 (decrease,11.15%)
- Return On Assets: 0.02 (increase,3538.04%)
- Return On Equity: 0.07 (increase,3271.15%)
- Free Cash Flow: 171,497,000.00 (increase,114.67%)
- Operating Cash Flow Ratio: 0.31 (increase,16.51%)
- Net Working Capital: -419,757,000.00 (decrease,202.2%)
- Equity Ratio: 0.33 (increase,8.42%)
- Cash Ratio: 0.09 (decrease,35.63%)
- Book Value Per Share: 43.72 (increase,8.06%)
- Capital Expenditure Ratio: 0.12 (increase,7.06%)
- Tax Rate: 0.46 (increase,2.74%)
- Net Cash Flow: 176,206,000.00 (increase,108.31%)
- Goodwill To Assets: 0.37 (increase,0.15%)
- Operating Income To Assets: 0.04 (increase,2568.76%)
- Cash Flow Per Share: 11.22 (increase,116.14%)
- Total Cash Flow: 176,206,000.00 (increase,108.31%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 49,525,000.00
- Accounts Receivable: 60,361,000.00
- Current Assets: 202,673,000.00
- P P E Net: 590,170,000.00
- Goodwill: 840,947,000.00
- Other Noncurrent Assets: 24,242,000.00
- Total Assets: 2,302,370,000.00
- Accounts Payable: 51,988,000.00
- Current Liabilities: 341,573,000.00
- Other Noncurrent Liabilities: 23,119,000.00
- Total Liabilities: 1,603,627,000.00
- Common Stock: 262,967,000.00
- Retained Earnings: 436,288,000.00
- Stockholders Equity: 698,743,000.00
- Total Liabilities And Equity: 2,302,370,000.00
- Operating Income: -4,128,000.00
- Nonoperating Income Expense: 1,311,000.00
- Income Before Taxes: -2,817,000.00
- Income Tax Expense: -1,259,000.00
- Shares Outstanding Basic: 17,268,000.00
- Shares Outstanding Diluted: 17,268,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Other Noncash Income Expense: -402,000.00
- Change In Other Operating Capital: -3,648,000.00
- Cash From Operations: 89,674,000.00
- Capital Expenditures: 9,784,000.00
- Cash From Investing: -5,084,000.00
- Cash From Financing: -101,105,000.00
- Net Income: -1,558,000.00
- Interest Expense.1: 7,484,000.00
- Current Ratio: 0.59
- Debt To Equity: 2.30
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 79,890,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: -138,900,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.14
- Book Value Per Share: 40.46
- Capital Expenditure Ratio: 0.11
- Tax Rate: 0.45
- Net Cash Flow: 84,590,000.00
- Goodwill To Assets: 0.37
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 5.19
- Total Cash Flow: 84,590,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CHDN' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 56,900,000.00 (increase,3.27%)
- Accounts Receivable: 50,800,000.00 (decrease,17.4%)
- Current Assets: 201,200,000.00 (decrease,4.01%)
- P P E Net: 573,300,000.00 (decrease,0.8%)
- Goodwill: 841,700,000.00 (no change,0.0%)
- Other Noncurrent Assets: 13,500,000.00 (increase,3.85%)
- Total Assets: 2,224,700,000.00 (decrease,1.04%)
- Accounts Payable: 53,900,000.00 (decrease,27.55%)
- Current Liabilities: 391,000,000.00 (decrease,9.41%)
- Other Noncurrent Liabilities: 15,600,000.00 (increase,2.63%)
- Total Liabilities: 1,529,300,000.00 (decrease,2.49%)
- Common Stock: 130,700,000.00 (increase,5.57%)
- Retained Earnings: 565,100,000.00 (increase,1.56%)
- Stockholders Equity: 695,400,000.00 (increase,2.29%)
- Total Liabilities And Equity: 2,224,700,000.00 (decrease,1.04%)
- Operating Income: 150,500,000.00 (increase,21.67%)
- Nonoperating Income Expense: -19,600,000.00 (decrease,48.48%)
- Income Before Taxes: 130,900,000.00 (increase,18.46%)
- Income Tax Expense: 49,600,000.00 (increase,30.87%)
- Shares Outstanding Basic: 16,500,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 17,000,000.00 (no change,0.0%)
- E P S Basic: 4.00 (no change,0.0%)
- E P S Diluted: 4.00 (no change,0.0%)
- Other Noncash Income Expense: -1,500,000.00 (decrease,36.36%)
- Change In Other Operating Capital: 1,200,000.00 (decrease,61.29%)
- Cash From Operations: 189,000,000.00 (increase,13.31%)
- Capital Expenditures: 44,100,000.00 (increase,27.83%)
- Cash From Investing: -46,200,000.00 (decrease,29.78%)
- Cash From Financing: -160,000,000.00 (decrease,6.03%)
- Net Income: 81,300,000.00 (increase,11.98%)
- Interest Expense.1: 32,800,000.00 (increase,51.15%)
- Current Ratio: 0.51 (increase,5.96%)
- Debt To Equity: 2.20 (decrease,4.67%)
- Return On Assets: 0.04 (increase,13.16%)
- Return On Equity: 0.12 (increase,9.47%)
- Free Cash Flow: 144,900,000.00 (increase,9.52%)
- Operating Cash Flow Ratio: 0.48 (increase,25.07%)
- Net Working Capital: -189,800,000.00 (increase,14.5%)
- Equity Ratio: 0.31 (increase,3.37%)
- Cash Ratio: 0.15 (increase,13.99%)
- Book Value Per Share: 42.15 (increase,2.29%)
- Capital Expenditure Ratio: 0.23 (increase,12.81%)
- Tax Rate: 0.38 (increase,10.48%)
- Net Cash Flow: 142,800,000.00 (increase,8.84%)
- Goodwill To Assets: 0.38 (increase,1.05%)
- Operating Income To Assets: 0.07 (increase,22.95%)
- Cash Flow Per Share: 11.45 (increase,13.31%)
- Total Cash Flow: 142,800,000.00 (increase,8.84%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 55,100,000.00 (increase,7.83%)
- Accounts Receivable: 61,500,000.00 (increase,17.82%)
- Current Assets: 209,600,000.00 (increase,5.86%)
- P P E Net: 577,900,000.00 (increase,0.82%)
- Goodwill: 841,700,000.00 (no change,0.0%)
- Other Noncurrent Assets: 13,000,000.00 (increase,0.78%)
- Total Assets: 2,248,100,000.00 (increase,0.44%)
- Accounts Payable: 74,400,000.00 (increase,29.39%)
- Current Liabilities: 431,600,000.00 (increase,2.66%)
- Other Noncurrent Liabilities: 15,200,000.00 (decrease,17.39%)
- Total Liabilities: 1,568,300,000.00 (decrease,3.13%)
- Common Stock: 123,800,000.00 (decrease,7.2%)
- Retained Earnings: 556,400,000.00 (increase,14.34%)
- Stockholders Equity: 679,800,000.00 (increase,9.75%)
- Total Liabilities And Equity: 2,248,100,000.00 (increase,0.44%)
- Operating Income: 123,700,000.00 (increase,1863.49%)
- Nonoperating Income Expense: -13,200,000.00 (decrease,80.82%)
- Income Before Taxes: 110,500,000.00 (increase,11150.0%)
- Income Tax Expense: 37,900,000.00 (increase,1097.37%)
- Shares Outstanding Basic: 16,500,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 17,000,000.00 (no change,0.0%)
- E P S Basic: 4.00 (increase,nan%)
- E P S Diluted: 4.00 (increase,nan%)
- Other Noncash Income Expense: -1,100,000.00 (decrease,57.14%)
- Change In Other Operating Capital: 3,100,000.00 (increase,487.5%)
- Cash From Operations: 166,800,000.00 (increase,150.45%)
- Capital Expenditures: 34,500,000.00 (increase,110.37%)
- Cash From Investing: -35,600,000.00 (decrease,137.33%)
- Cash From Financing: -150,900,000.00 (decrease,100.93%)
- Net Income: 72,600,000.00 (increase,2492.86%)
- Interest Expense.1: 21,700,000.00 (increase,104.72%)
- Current Ratio: 0.49 (increase,3.11%)
- Debt To Equity: 2.31 (decrease,11.73%)
- Return On Assets: 0.03 (increase,2481.55%)
- Return On Equity: 0.11 (increase,2262.48%)
- Free Cash Flow: 132,300,000.00 (increase,163.55%)
- Operating Cash Flow Ratio: 0.39 (increase,143.95%)
- Net Working Capital: -222,000,000.00 (increase,0.18%)
- Equity Ratio: 0.30 (increase,9.27%)
- Cash Ratio: 0.13 (increase,5.03%)
- Book Value Per Share: 41.20 (increase,9.75%)
- Capital Expenditure Ratio: 0.21 (decrease,16.01%)
- Tax Rate: 0.34 (decrease,90.97%)
- Net Cash Flow: 131,200,000.00 (increase,154.26%)
- Goodwill To Assets: 0.37 (decrease,0.44%)
- Operating Income To Assets: 0.06 (increase,1854.93%)
- Cash Flow Per Share: 10.11 (increase,150.45%)
- Total Cash Flow: 131,200,000.00 (increase,154.26%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 51,100,000.00
- Accounts Receivable: 52,200,000.00
- Current Assets: 198,000,000.00
- P P E Net: 573,200,000.00
- Goodwill: 841,700,000.00
- Other Noncurrent Assets: 12,900,000.00
- Total Assets: 2,238,300,000.00
- Accounts Payable: 57,500,000.00
- Current Liabilities: 420,400,000.00
- Other Noncurrent Liabilities: 18,400,000.00
- Total Liabilities: 1,618,900,000.00
- Common Stock: 133,400,000.00
- Retained Earnings: 486,600,000.00
- Stockholders Equity: 619,400,000.00
- Total Liabilities And Equity: 2,238,300,000.00
- Operating Income: 6,300,000.00
- Nonoperating Income Expense: -7,300,000.00
- Income Before Taxes: -1,000,000.00
- Income Tax Expense: -3,800,000.00
- Shares Outstanding Basic: 16,500,000.00
- Shares Outstanding Diluted: 17,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Other Noncash Income Expense: -700,000.00
- Change In Other Operating Capital: -800,000.00
- Cash From Operations: 66,600,000.00
- Capital Expenditures: 16,400,000.00
- Cash From Investing: -15,000,000.00
- Cash From Financing: -75,100,000.00
- Net Income: 2,800,000.00
- Interest Expense.1: 10,600,000.00
- Current Ratio: 0.47
- Debt To Equity: 2.61
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 50,200,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: -222,400,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.12
- Book Value Per Share: 37.54
- Capital Expenditure Ratio: 0.25
- Tax Rate: 3.80
- Net Cash Flow: 51,600,000.00
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 4.04
- Total Cash Flow: 51,600,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CHDN' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 57,800,000.00 (increase,38.28%)
- Accounts Receivable: 74,000,000.00 (increase,4.82%)
- Current Assets: 234,800,000.00 (increase,12.45%)
- P P E Net: 619,400,000.00 (increase,2.75%)
- Goodwill: 848,300,000.00 (increase,0.13%)
- Other Noncurrent Assets: 12,300,000.00 (no change,0.0%)
- Total Assets: 2,327,400,000.00 (increase,1.99%)
- Accounts Payable: 61,600,000.00 (decrease,29.44%)
- Current Liabilities: 412,300,000.00 (decrease,6.55%)
- Other Noncurrent Liabilities: 19,200,000.00 (increase,4.92%)
- Total Liabilities: 1,701,100,000.00 (increase,1.21%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 627,300,000.00 (increase,4.06%)
- Stockholders Equity: 626,300,000.00 (increase,4.16%)
- Total Liabilities And Equity: 2,327,400,000.00 (increase,1.99%)
- Operating Income: 180,000,000.00 (increase,22.45%)
- Nonoperating Income Expense: -14,100,000.00 (decrease,50.0%)
- Income Before Taxes: 165,900,000.00 (increase,20.57%)
- Income Tax Expense: 63,600,000.00 (increase,22.31%)
- Shares Outstanding Basic: 15,900,000.00 (decrease,1.85%)
- Shares Outstanding Diluted: 16,200,000.00 (decrease,1.82%)
- E P S Basic: 6.00 (increase,20.0%)
- E P S Diluted: 6.00 (increase,20.0%)
- Other Noncash Income Expense: -1,000,000.00 (decrease,42.86%)
- Change In Other Operating Capital: -2,200,000.00 (decrease,130.56%)
- Cash From Operations: 164,200,000.00 (decrease,4.03%)
- Capital Expenditures: 26,700,000.00 (increase,49.16%)
- Cash From Investing: -124,600,000.00 (decrease,28.06%)
- Cash From Financing: -31,700,000.00 (increase,61.01%)
- Net Income: 102,300,000.00 (increase,19.51%)
- Interest Expense.1: 36,000,000.00 (increase,53.85%)
- Current Ratio: 0.57 (increase,20.33%)
- Debt To Equity: 2.72 (decrease,2.83%)
- Return On Assets: 0.04 (increase,17.18%)
- Return On Equity: 0.16 (increase,14.74%)
- Free Cash Flow: 137,500,000.00 (decrease,10.25%)
- Operating Cash Flow Ratio: 0.40 (increase,2.69%)
- Net Working Capital: -177,500,000.00 (increase,23.62%)
- Equity Ratio: 0.27 (increase,2.13%)
- Cash Ratio: 0.14 (increase,47.97%)
- Book Value Per Share: 39.39 (increase,6.12%)
- Capital Expenditure Ratio: 0.16 (increase,55.43%)
- Tax Rate: 0.38 (increase,1.44%)
- Net Cash Flow: 39,600,000.00 (decrease,46.34%)
- Goodwill To Assets: 0.36 (decrease,1.82%)
- Operating Income To Assets: 0.08 (increase,20.06%)
- Cash Flow Per Share: 10.33 (decrease,2.22%)
- Total Cash Flow: 39,600,000.00 (decrease,46.34%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 41,800,000.00 (decrease,23.86%)
- Accounts Receivable: 70,600,000.00 (increase,13.32%)
- Current Assets: 208,800,000.00 (decrease,2.11%)
- P P E Net: 602,800,000.00 (increase,2.05%)
- Goodwill: 847,200,000.00 (increase,1.8%)
- Other Noncurrent Assets: 12,300,000.00 (increase,5.13%)
- Total Assets: 2,282,000,000.00 (increase,1.15%)
- Accounts Payable: 87,300,000.00 (increase,55.61%)
- Current Liabilities: 441,200,000.00 (increase,4.57%)
- Other Noncurrent Liabilities: 18,300,000.00 (increase,4.57%)
- Total Liabilities: 1,680,700,000.00 (increase,7.24%)
- Common Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 602,800,000.00 (increase,4.47%)
- Stockholders Equity: 601,300,000.00 (decrease,12.72%)
- Total Liabilities And Equity: 2,282,000,000.00 (increase,1.15%)
- Operating Income: 147,000,000.00 (increase,740.0%)
- Nonoperating Income Expense: -9,400,000.00 (decrease,64.91%)
- Income Before Taxes: 137,600,000.00 (increase,1066.1%)
- Income Tax Expense: 52,000,000.00 (increase,1055.56%)
- Shares Outstanding Basic: 16,200,000.00 (decrease,0.61%)
- Shares Outstanding Diluted: 16,500,000.00 (decrease,1.79%)
- E P S Basic: 5.00 (increase,nan%)
- E P S Diluted: 5.00 (increase,nan%)
- Other Noncash Income Expense: -700,000.00 (decrease,133.33%)
- Change In Other Operating Capital: 7,200,000.00 (increase,500.0%)
- Cash From Operations: 171,100,000.00 (increase,129.36%)
- Capital Expenditures: 17,900,000.00 (increase,75.49%)
- Cash From Investing: -97,300,000.00 (decrease,89.3%)
- Cash From Financing: -81,300,000.00 (decrease,378.24%)
- Net Income: 85,600,000.00 (increase,1072.6%)
- Interest Expense.1: 23,400,000.00 (increase,98.31%)
- Current Ratio: 0.47 (decrease,6.39%)
- Debt To Equity: 2.80 (increase,22.87%)
- Return On Assets: 0.04 (increase,1059.29%)
- Return On Equity: 0.14 (increase,1243.43%)
- Free Cash Flow: 153,200,000.00 (increase,137.89%)
- Operating Cash Flow Ratio: 0.39 (increase,119.32%)
- Net Working Capital: -232,400,000.00 (decrease,11.41%)
- Equity Ratio: 0.26 (decrease,13.71%)
- Cash Ratio: 0.09 (decrease,27.19%)
- Book Value Per Share: 37.12 (decrease,12.18%)
- Capital Expenditure Ratio: 0.10 (decrease,23.49%)
- Tax Rate: 0.38 (decrease,0.9%)
- Net Cash Flow: 73,800,000.00 (increase,218.1%)
- Goodwill To Assets: 0.37 (increase,0.65%)
- Operating Income To Assets: 0.06 (increase,730.47%)
- Cash Flow Per Share: 10.56 (increase,130.77%)
- Total Cash Flow: 73,800,000.00 (increase,218.1%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 54,900,000.00
- Accounts Receivable: 62,300,000.00
- Current Assets: 213,300,000.00
- P P E Net: 590,700,000.00
- Goodwill: 832,200,000.00
- Other Noncurrent Assets: 11,700,000.00
- Total Assets: 2,256,100,000.00
- Accounts Payable: 56,100,000.00
- Current Liabilities: 421,900,000.00
- Other Noncurrent Liabilities: 17,500,000.00
- Total Liabilities: 1,567,200,000.00
- Common Stock: 113,200,000.00
- Retained Earnings: 577,000,000.00
- Stockholders Equity: 688,900,000.00
- Total Liabilities And Equity: 2,256,100,000.00
- Operating Income: 17,500,000.00
- Nonoperating Income Expense: -5,700,000.00
- Income Before Taxes: 11,800,000.00
- Income Tax Expense: 4,500,000.00
- Shares Outstanding Basic: 16,300,000.00
- Shares Outstanding Diluted: 16,800,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Other Noncash Income Expense: -300,000.00
- Change In Other Operating Capital: 1,200,000.00
- Cash From Operations: 74,600,000.00
- Capital Expenditures: 10,200,000.00
- Cash From Investing: -51,400,000.00
- Cash From Financing: -17,000,000.00
- Net Income: 7,300,000.00
- Interest Expense.1: 11,800,000.00
- Current Ratio: 0.51
- Debt To Equity: 2.27
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 64,400,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: -208,600,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.13
- Book Value Per Share: 42.26
- Capital Expenditure Ratio: 0.14
- Tax Rate: 0.38
- Net Cash Flow: 23,200,000.00
- Goodwill To Assets: 0.37
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 4.58
- Total Cash Flow: 23,200,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CHDN' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 131,300,000.00 (decrease,48.43%)
- Accounts Receivable: 33,800,000.00 (decrease,9.38%)
- Current Assets: 230,300,000.00 (decrease,34.96%)
- P P E Net: 753,400,000.00 (increase,12.7%)
- Goodwill: 337,800,000.00 (increase,6.36%)
- Other Noncurrent Assets: 17,500,000.00 (increase,33.59%)
- Total Assets: 1,711,700,000.00 (increase,0.89%)
- Accounts Payable: 60,100,000.00 (decrease,23.92%)
- Current Liabilities: 210,900,000.00 (decrease,23.06%)
- Other Noncurrent Liabilities: 17,500,000.00 (decrease,2.23%)
- Total Liabilities: 1,197,000,000.00 (decrease,3.73%)
- Common Stock: 11,500,000.00 (increase,91.67%)
- Retained Earnings: 504,100,000.00 (increase,12.5%)
- Stockholders Equity: 514,700,000.00 (increase,13.57%)
- Total Liabilities And Equity: 1,711,700,000.00 (increase,0.89%)
- Operating Income: 176,800,000.00 (increase,13.12%)
- Nonoperating Income Expense: 50,600,000.00 (increase,1505.56%)
- Income Before Taxes: 227,400,000.00 (increase,48.92%)
- Income Tax Expense: 52,100,000.00 (increase,47.18%)
- Shares Outstanding Basic: 13,800,000.00 (decrease,1.43%)
- Shares Outstanding Diluted: 13,900,000.00 (decrease,1.42%)
- E P S Basic: 24.00 (increase,20.0%)
- E P S Diluted: 24.00 (increase,20.0%)
- Other Noncash Income Expense: -2,200,000.00 (decrease,29.41%)
- Change In Other Operating Capital: -5,900,000.00 (increase,86.74%)
- Cash From Operations: 135,400,000.00 (decrease,16.57%)
- Capital Expenditures: 19,900,000.00 (increase,45.26%)
- Cash From Investing: 848,900,000.00 (decrease,4.87%)
- Cash From Financing: -899,100,000.00 (decrease,6.41%)
- Net Income: 341,400,000.00 (increase,19.75%)
- Current Ratio: 1.09 (decrease,15.47%)
- Debt To Equity: 2.33 (decrease,15.23%)
- Return On Assets: 0.20 (increase,18.69%)
- Return On Equity: 0.66 (increase,5.44%)
- Free Cash Flow: 115,500,000.00 (decrease,22.27%)
- Operating Cash Flow Ratio: 0.64 (increase,8.43%)
- Net Working Capital: 19,400,000.00 (decrease,75.75%)
- Equity Ratio: 0.30 (increase,12.57%)
- Cash Ratio: 0.62 (decrease,32.97%)
- Book Value Per Share: 37.30 (increase,15.22%)
- Capital Expenditure Ratio: 0.15 (increase,74.11%)
- Tax Rate: 0.23 (decrease,1.17%)
- Net Cash Flow: 984,300,000.00 (decrease,6.67%)
- Goodwill To Assets: 0.20 (increase,5.42%)
- Operating Income To Assets: 0.10 (increase,12.12%)
- Cash Flow Per Share: 9.81 (decrease,15.37%)
- Total Cash Flow: 984,300,000.00 (decrease,6.67%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 254,600,000.00 (increase,25.6%)
- Accounts Receivable: 37,300,000.00 (increase,7.8%)
- Current Assets: 354,100,000.00 (increase,20.12%)
- P P E Net: 668,500,000.00 (increase,5.29%)
- Goodwill: 317,600,000.00 (no change,0.0%)
- Other Noncurrent Assets: 13,100,000.00 (increase,4.8%)
- Total Assets: 1,696,600,000.00 (increase,5.97%)
- Accounts Payable: 79,000,000.00 (increase,32.11%)
- Current Liabilities: 274,100,000.00 (decrease,5.29%)
- Other Noncurrent Liabilities: 17,900,000.00 (increase,7.83%)
- Total Liabilities: 1,243,400,000.00 (decrease,1.11%)
- Common Stock: 6,000,000.00 (increase,nan%)
- Retained Earnings: 448,100,000.00 (increase,30.07%)
- Stockholders Equity: 453,200,000.00 (increase,31.9%)
- Total Liabilities And Equity: 1,696,600,000.00 (increase,5.97%)
- Operating Income: 156,300,000.00 (increase,693.4%)
- Nonoperating Income Expense: -3,600,000.00 (decrease,20.0%)
- Income Before Taxes: 152,700,000.00 (increase,814.37%)
- Income Tax Expense: 35,400,000.00 (increase,1261.54%)
- Shares Outstanding Basic: 14,000,000.00 (decrease,2.78%)
- Shares Outstanding Diluted: 14,100,000.00 (decrease,2.76%)
- E P S Basic: 20.00 (increase,66.67%)
- E P S Diluted: 20.00 (increase,66.67%)
- Other Noncash Income Expense: -1,700,000.00 (decrease,88.89%)
- Change In Other Operating Capital: -44,500,000.00 (decrease,490.35%)
- Cash From Operations: 162,300,000.00 (increase,190.34%)
- Capital Expenditures: 13,700,000.00 (increase,82.67%)
- Cash From Investing: 892,400,000.00 (decrease,4.73%)
- Cash From Financing: -844,900,000.00 (decrease,0.13%)
- Net Income: 285,100,000.00 (increase,56.65%)
- Current Ratio: 1.29 (increase,26.82%)
- Debt To Equity: 2.74 (decrease,25.03%)
- Return On Assets: 0.17 (increase,47.82%)
- Return On Equity: 0.63 (increase,18.77%)
- Free Cash Flow: 148,600,000.00 (increase,207.02%)
- Operating Cash Flow Ratio: 0.59 (increase,206.55%)
- Net Working Capital: 80,000,000.00 (increase,1381.48%)
- Equity Ratio: 0.27 (increase,24.47%)
- Cash Ratio: 0.93 (increase,32.62%)
- Book Value Per Share: 32.37 (increase,35.67%)
- Capital Expenditure Ratio: 0.08 (decrease,37.09%)
- Tax Rate: 0.23 (increase,48.9%)
- Net Cash Flow: 1,054,700,000.00 (increase,6.26%)
- Goodwill To Assets: 0.19 (decrease,5.63%)
- Operating Income To Assets: 0.09 (increase,648.69%)
- Cash Flow Per Share: 11.59 (increase,198.64%)
- Total Cash Flow: 1,054,700,000.00 (increase,6.26%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 202,700,000.00
- Accounts Receivable: 34,600,000.00
- Current Assets: 294,800,000.00
- P P E Net: 634,900,000.00
- Goodwill: 317,600,000.00
- Other Noncurrent Assets: 12,500,000.00
- Total Assets: 1,601,000,000.00
- Accounts Payable: 59,800,000.00
- Current Liabilities: 289,400,000.00
- Other Noncurrent Liabilities: 16,600,000.00
- Total Liabilities: 1,257,400,000.00
- Common Stock: 0.00
- Retained Earnings: 344,500,000.00
- Stockholders Equity: 343,600,000.00
- Total Liabilities And Equity: 1,601,000,000.00
- Operating Income: 19,700,000.00
- Nonoperating Income Expense: -3,000,000.00
- Income Before Taxes: 16,700,000.00
- Income Tax Expense: 2,600,000.00
- Shares Outstanding Basic: 14,400,000.00
- Shares Outstanding Diluted: 14,500,000.00
- E P S Basic: 12.00
- E P S Diluted: 12.00
- Other Noncash Income Expense: -900,000.00
- Change In Other Operating Capital: 11,400,000.00
- Cash From Operations: 55,900,000.00
- Capital Expenditures: 7,500,000.00
- Cash From Investing: 936,700,000.00
- Cash From Financing: -843,800,000.00
- Net Income: 182,000,000.00
- Current Ratio: 1.02
- Debt To Equity: 3.66
- Return On Assets: 0.11
- Return On Equity: 0.53
- Free Cash Flow: 48,400,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 5,400,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.70
- Book Value Per Share: 23.86
- Capital Expenditure Ratio: 0.13
- Tax Rate: 0.16
- Net Cash Flow: 992,600,000.00
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 3.88
- Total Cash Flow: 992,600,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CHDN' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 189,800,000.00 (decrease,6.36%)
- Accounts Receivable: 35,400,000.00 (decrease,51.37%)
- Current Assets: 301,900,000.00 (decrease,13.37%)
- P P E Net: 895,200,000.00 (increase,1.73%)
- Goodwill: 363,800,000.00 (no change,0.0%)
- Other Noncurrent Assets: 20,800,000.00 (increase,5.58%)
- Total Assets: 2,562,500,000.00 (decrease,1.0%)
- Accounts Payable: 75,800,000.00 (decrease,29.29%)
- Current Liabilities: 275,800,000.00 (decrease,10.69%)
- Other Noncurrent Liabilities: 38,900,000.00 (increase,0.26%)
- Total Liabilities: 2,012,100,000.00 (decrease,1.14%)
- Common Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 551,300,000.00 (no change,0.0%)
- Stockholders Equity: 550,400,000.00 (decrease,0.52%)
- Total Liabilities And Equity: 2,562,500,000.00 (decrease,1.0%)
- Operating Income: 212,200,000.00 (increase,15.08%)
- Nonoperating Income Expense: -23,700,000.00 (decrease,24.08%)
- Income Before Taxes: 188,500,000.00 (increase,14.04%)
- Income Tax Expense: 53,100,000.00 (increase,17.74%)
- Shares Outstanding Basic: 40,200,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 40,700,000.00 (no change,0.0%)
- E P S Basic: 3.32 (increase,12.54%)
- E P S Diluted: 3.28 (increase,12.33%)
- Other Noncash Income Expense: -2,000,000.00 (decrease,81.82%)
- Change In Other Operating Capital: -44,300,000.00 (decrease,26.21%)
- Cash From Operations: 260,200,000.00 (increase,21.42%)
- Capital Expenditures: 37,700,000.00 (increase,43.89%)
- Other Investing Cash Flow: 1,100,000.00 (increase,200.0%)
- Cash From Investing: -690,600,000.00 (decrease,5.61%)
- Cash From Financing: 490,900,000.00 (decrease,4.08%)
- Net Income: 133,500,000.00 (increase,12.47%)
- Interest Expense.1: 52,000,000.00 (increase,57.1%)
- Current Ratio: 1.09 (decrease,3.01%)
- Debt To Equity: 3.66 (decrease,0.61%)
- Return On Assets: 0.05 (increase,13.61%)
- Return On Equity: 0.24 (increase,13.06%)
- Free Cash Flow: 222,500,000.00 (increase,18.29%)
- Operating Cash Flow Ratio: 0.94 (increase,35.95%)
- Net Working Capital: 26,100,000.00 (decrease,34.26%)
- Equity Ratio: 0.21 (increase,0.49%)
- Cash Ratio: 0.69 (increase,4.84%)
- Book Value Per Share: 13.69 (decrease,0.28%)
- Capital Expenditure Ratio: 0.14 (increase,18.51%)
- Tax Rate: 0.28 (increase,3.25%)
- Net Cash Flow: -430,400,000.00 (increase,2.09%)
- Goodwill To Assets: 0.14 (increase,1.01%)
- Operating Income To Assets: 0.08 (increase,16.24%)
- Cash Flow Per Share: 6.47 (increase,21.72%)
- Total Cash Flow: -430,400,000.00 (increase,2.09%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 202,700,000.00
- Accounts Receivable: 72,800,000.00
- Current Assets: 348,500,000.00
- P P E Net: 880,000,000.00
- Goodwill: 363,800,000.00
- Other Noncurrent Assets: 19,700,000.00
- Total Assets: 2,588,500,000.00
- Accounts Payable: 107,200,000.00
- Current Liabilities: 308,800,000.00
- Other Noncurrent Liabilities: 38,800,000.00
- Total Liabilities: 2,035,200,000.00
- Common Stock: 2,900,000.00
- Retained Earnings: 551,300,000.00
- Stockholders Equity: 553,300,000.00
- Total Liabilities And Equity: 2,588,500,000.00
- Operating Income: 184,400,000.00
- Nonoperating Income Expense: -19,100,000.00
- Income Before Taxes: 165,300,000.00
- Income Tax Expense: 45,100,000.00
- Shares Outstanding Basic: 40,300,000.00
- Shares Outstanding Diluted: 40,700,000.00
- E P S Basic: 2.95
- E P S Diluted: 2.92
- Other Noncash Income Expense: -1,100,000.00
- Change In Other Operating Capital: -35,100,000.00
- Cash From Operations: 214,300,000.00
- Capital Expenditures: 26,200,000.00
- Other Investing Cash Flow: -1,100,000.00
- Cash From Investing: -653,900,000.00
- Cash From Financing: 511,800,000.00
- Net Income: 118,700,000.00
- Interest Expense.1: 33,100,000.00
- Current Ratio: 1.13
- Debt To Equity: 3.68
- Return On Assets: 0.05
- Return On Equity: 0.21
- Free Cash Flow: 188,100,000.00
- Operating Cash Flow Ratio: 0.69
- Net Working Capital: 39,700,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.66
- Book Value Per Share: 13.73
- Capital Expenditure Ratio: 0.12
- Tax Rate: 0.27
- Net Cash Flow: -439,600,000.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 5.32
- Total Cash Flow: -439,600,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHDN' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 622,000,000.00 (decrease,4.19%)
- Accounts Receivable: 53,000,000.00 (increase,11.58%)
- Current Assets: 806,600,000.00 (decrease,1.36%)
- P P E Net: 1,081,800,000.00 (increase,3.7%)
- Goodwill: 366,800,000.00 (no change,0.0%)
- Other Noncurrent Assets: 22,000,000.00 (decrease,0.45%)
- Total Assets: 3,263,000,000.00 (increase,1.46%)
- Accounts Payable: 108,200,000.00 (increase,2.27%)
- Current Liabilities: 471,000,000.00 (decrease,3.52%)
- Other Noncurrent Liabilities: 36,600,000.00 (decrease,3.94%)
- Total Liabilities: 2,890,800,000.00 (decrease,0.09%)
- Common Stock: 15,500,000.00 (increase,154.1%)
- Retained Earnings: 357,600,000.00 (increase,13.56%)
- Stockholders Equity: 372,200,000.00 (increase,16.28%)
- Total Liabilities And Equity: 3,263,000,000.00 (increase,1.46%)
- Operating Income: 37,500,000.00 (increase,412.5%)
- Nonoperating Income Expense: -46,200,000.00 (increase,13.97%)
- Income Before Taxes: -8,700,000.00 (increase,86.76%)
- Income Tax Expense: -5,600,000.00 (increase,71.28%)
- Shares Outstanding Basic: 39,600,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 39,600,000.00 (no change,0.0%)
- E P S Basic: -2.50 (increase,30.36%)
- E P S Diluted: -2.50 (increase,30.36%)
- Other Noncash Income Expense: -3,500,000.00 (decrease,94.44%)
- Change In Other Operating Capital: -163,900,000.00 (decrease,28.65%)
- Cash From Operations: 137,300,000.00 (increase,78.54%)
- Other Investing Cash Flow: 2,700,000.00 (increase,440.0%)
- Cash From Investing: -212,800,000.00 (decrease,61.46%)
- Cash From Financing: 612,600,000.00 (increase,0.2%)
- Net Income: -99,000,000.00 (increase,30.38%)
- Interest Expense.1: 59,300,000.00 (increase,49.75%)
- Current Ratio: 1.71 (increase,2.24%)
- Debt To Equity: 7.77 (decrease,14.07%)
- Return On Assets: -0.03 (increase,31.38%)
- Return On Equity: -0.27 (increase,40.13%)
- Operating Cash Flow Ratio: 0.29 (increase,85.06%)
- Net Working Capital: 335,600,000.00 (increase,1.85%)
- Equity Ratio: 0.11 (increase,14.6%)
- Cash Ratio: 1.32 (decrease,0.69%)
- Book Value Per Share: 9.40 (increase,16.28%)
- Tax Rate: 0.64 (increase,116.87%)
- Net Cash Flow: -75,500,000.00 (decrease,37.52%)
- Goodwill To Assets: 0.11 (decrease,1.44%)
- Operating Income To Assets: 0.01 (increase,408.0%)
- Cash Flow Per Share: 3.47 (increase,78.54%)
- Total Cash Flow: -75,500,000.00 (decrease,37.52%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 649,200,000.00 (decrease,7.38%)
- Accounts Receivable: 47,500,000.00 (increase,30.14%)
- Current Assets: 817,700,000.00 (decrease,3.0%)
- P P E Net: 1,043,200,000.00 (increase,5.29%)
- Goodwill: 366,800,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 22,100,000.00 (increase,1.38%)
- Total Assets: 3,216,000,000.00 (increase,0.38%)
- Accounts Payable: 105,800,000.00 (increase,31.27%)
- Current Liabilities: 488,200,000.00 (increase,41.88%)
- Other Noncurrent Liabilities: 38,100,000.00 (decrease,1.3%)
- Total Liabilities: 2,893,300,000.00 (increase,4.52%)
- Common Stock: 6,100,000.00 (increase,nan%)
- Retained Earnings: 314,900,000.00 (decrease,27.43%)
- Stockholders Equity: 320,100,000.00 (decrease,26.07%)
- Total Liabilities And Equity: 3,216,000,000.00 (increase,0.38%)
- Operating Income: -12,000,000.00 (decrease,3.45%)
- Nonoperating Income Expense: -53,700,000.00 (decrease,137.61%)
- Income Before Taxes: -65,700,000.00 (decrease,92.11%)
- Income Tax Expense: -19,500,000.00 (decrease,68.1%)
- Shares Outstanding Basic: 39,600,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 39,600,000.00 (decrease,0.25%)
- E P S Basic: -3.59 (increase,100.0%)
- E P S Diluted: -3.59 (increase,100.0%)
- Other Noncash Income Expense: -1,800,000.00 (decrease,100.0%)
- Change In Other Operating Capital: -127,400,000.00 (decrease,624.28%)
- Cash From Operations: 76,900,000.00 (increase,76.78%)
- Other Investing Cash Flow: 500,000.00 (increase,nan%)
- Cash From Investing: -131,800,000.00 (decrease,172.88%)
- Cash From Financing: 611,400,000.00 (increase,0.76%)
- Net Income: -142,200,000.00 (decrease,507.69%)
- Interest Expense.1: 39,600,000.00 (increase,105.18%)
- Current Ratio: 1.67 (decrease,31.63%)
- Debt To Equity: 9.04 (increase,41.38%)
- Return On Assets: -0.04 (decrease,505.39%)
- Return On Equity: -0.44 (decrease,722.03%)
- Operating Cash Flow Ratio: 0.16 (increase,24.6%)
- Net Working Capital: 329,500,000.00 (decrease,33.95%)
- Equity Ratio: 0.10 (decrease,26.35%)
- Cash Ratio: 1.33 (decrease,34.72%)
- Book Value Per Share: 8.08 (decrease,25.89%)
- Tax Rate: 0.30 (decrease,12.49%)
- Net Cash Flow: -54,900,000.00 (decrease,1043.75%)
- Goodwill To Assets: 0.11 (decrease,0.46%)
- Operating Income To Assets: -0.00 (decrease,3.06%)
- Cash Flow Per Share: 1.94 (increase,77.23%)
- Total Cash Flow: -54,900,000.00 (decrease,1043.75%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 700,900,000.00
- Accounts Receivable: 36,500,000.00
- Current Assets: 843,000,000.00
- P P E Net: 990,800,000.00
- Goodwill: 367,100,000.00
- Other Noncurrent Assets: 21,800,000.00
- Total Assets: 3,203,800,000.00
- Accounts Payable: 80,600,000.00
- Current Liabilities: 344,100,000.00
- Other Noncurrent Liabilities: 38,600,000.00
- Total Liabilities: 2,768,200,000.00
- Common Stock: 0.00
- Retained Earnings: 433,900,000.00
- Stockholders Equity: 433,000,000.00
- Total Liabilities And Equity: 3,203,800,000.00
- Operating Income: -11,600,000.00
- Nonoperating Income Expense: -22,600,000.00
- Income Before Taxes: -34,200,000.00
- Income Tax Expense: -11,600,000.00
- Shares Outstanding Basic: 39,700,000.00
- Shares Outstanding Diluted: 39,700,000.00
- E P S Basic: -590,000.00
- E P S Diluted: -590,000.00
- Other Noncash Income Expense: -900,000.00
- Change In Other Operating Capital: 24,300,000.00
- Cash From Operations: 43,500,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -48,300,000.00
- Cash From Financing: 606,800,000.00
- Net Income: -23,400,000.00
- Interest Expense.1: 19,300,000.00
- Current Ratio: 2.45
- Debt To Equity: 6.39
- Return On Assets: -0.01
- Return On Equity: -0.05
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 498,900,000.00
- Equity Ratio: 0.14
- Cash Ratio: 2.04
- Book Value Per Share: 10.91
- Tax Rate: 0.34
- Net Cash Flow: -4,800,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 1.10
- Total Cash Flow: -4,800,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHDN' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 315,700,000.00 (decrease,7.74%)
- Accounts Receivable: 50,600,000.00 (increase,0.4%)
- Current Assets: 528,100,000.00 (decrease,0.84%)
- P P E Net: 1,053,400,000.00 (decrease,0.4%)
- Goodwill: 366,800,000.00 (no change,0.0%)
- Other Noncurrent Assets: 20,800,000.00 (no change,0.0%)
- Total Assets: 2,973,500,000.00 (increase,0.1%)
- Accounts Payable: 92,400,000.00 (decrease,25.78%)
- Current Liabilities: 352,500,000.00 (decrease,4.6%)
- Other Noncurrent Liabilities: 51,000,000.00 (decrease,8.44%)
- Total Liabilities: 2,634,700,000.00 (decrease,0.7%)
- Common Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 339,700,000.00 (increase,9.76%)
- Total Liabilities And Equity: 2,973,500,000.00 (increase,0.1%)
- Operating Income: 249,700,000.00 (increase,37.12%)
- Nonoperating Income Expense: 40,200,000.00 (increase,100.0%)
- Income Before Taxes: 289,900,000.00 (increase,43.37%)
- Income Tax Expense: 84,100,000.00 (increase,45.5%)
- Shares Outstanding Basic: 38,700,000.00 (decrease,0.26%)
- Shares Outstanding Diluted: 39,300,000.00 (decrease,0.25%)
- E P S Basic: 5.31 (increase,42.74%)
- E P S Diluted: 5.23 (increase,42.9%)
- Other Noncash Income Expense: -5,900,000.00 (decrease,90.32%)
- Change In Other Operating Capital: -65,800,000.00 (increase,25.06%)
- Cash From Investing: -55,200,000.00 (decrease,80.98%)
- Cash From Financing: 53,500,000.00 (decrease,51.63%)
- Net Income: 205,800,000.00 (increase,42.52%)
- Interest Expense.1: 63,100,000.00 (increase,52.42%)
- Current Ratio: 1.50 (increase,3.94%)
- Return On Assets: 0.07 (increase,42.38%)
- Net Working Capital: 175,600,000.00 (increase,7.66%)
- Cash Ratio: 0.90 (decrease,3.29%)
- Tax Rate: 0.29 (increase,1.48%)
- Goodwill To Assets: 0.12 (decrease,0.1%)
- Operating Income To Assets: 0.08 (increase,36.99%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 342,200,000.00 (increase,131.69%)
- Accounts Receivable: 50,400,000.00 (increase,11.26%)
- Current Assets: 532,600,000.00 (increase,53.58%)
- P P E Net: 1,057,600,000.00 (decrease,1.04%)
- Goodwill: 366,800,000.00 (no change,0.0%)
- Other Noncurrent Assets: 20,800,000.00 (decrease,4.15%)
- Total Assets: 2,970,600,000.00 (increase,6.58%)
- Accounts Payable: 124,500,000.00 (increase,66.67%)
- Current Liabilities: 369,500,000.00 (increase,21.07%)
- Other Noncurrent Liabilities: 55,700,000.00 (increase,15.56%)
- Total Liabilities: 2,653,200,000.00 (increase,2.64%)
- Common Stock: 8,800,000.00 (increase,417.65%)
- Retained Earnings: 309,500,000.00 (increase,53.67%)
- Total Liabilities And Equity: 2,970,600,000.00 (increase,6.58%)
- Operating Income: 182,100,000.00 (increase,289.94%)
- Nonoperating Income Expense: 20,100,000.00 (increase,258.93%)
- Income Before Taxes: 202,200,000.00 (increase,286.62%)
- Income Tax Expense: 57,800,000.00 (increase,256.79%)
- Shares Outstanding Basic: 38,800,000.00 (decrease,0.51%)
- Shares Outstanding Diluted: 39,400,000.00 (decrease,0.51%)
- E P S Basic: 3.72 (increase,300.0%)
- E P S Diluted: 3.66 (increase,302.2%)
- Other Noncash Income Expense: -3,100,000.00 (decrease,158.33%)
- Change In Other Operating Capital: -87,800,000.00 (decrease,3890.91%)
- Cash From Investing: -30,500,000.00 (decrease,147.97%)
- Cash From Financing: 110,600,000.00 (increase,3.56%)
- Net Income: 144,400,000.00 (increase,300.0%)
- Interest Expense.1: 41,400,000.00 (increase,113.4%)
- Current Ratio: 1.44 (increase,26.85%)
- Return On Assets: 0.05 (increase,275.29%)
- Net Working Capital: 163,100,000.00 (increase,292.07%)
- Cash Ratio: 0.93 (increase,91.37%)
- Tax Rate: 0.29 (decrease,7.71%)
- Goodwill To Assets: 0.12 (decrease,6.18%)
- Operating Income To Assets: 0.06 (increase,265.85%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 147,700,000.00
- Accounts Receivable: 45,300,000.00
- Current Assets: 346,800,000.00
- P P E Net: 1,068,700,000.00
- Goodwill: 366,800,000.00
- Other Noncurrent Assets: 21,700,000.00
- Total Assets: 2,787,100,000.00
- Accounts Payable: 74,700,000.00
- Current Liabilities: 305,200,000.00
- Other Noncurrent Liabilities: 48,200,000.00
- Total Liabilities: 2,584,900,000.00
- Common Stock: 1,700,000.00
- Retained Earnings: 201,400,000.00
- Total Liabilities And Equity: 2,787,100,000.00
- Operating Income: 46,700,000.00
- Nonoperating Income Expense: 5,600,000.00
- Income Before Taxes: 52,300,000.00
- Income Tax Expense: 16,200,000.00
- Shares Outstanding Basic: 39,000,000.00
- Shares Outstanding Diluted: 39,600,000.00
- E P S Basic: 0.93
- E P S Diluted: 0.91
- Other Noncash Income Expense: -1,200,000.00
- Change In Other Operating Capital: -2,200,000.00
- Cash From Investing: -12,300,000.00
- Cash From Financing: 106,800,000.00
- Net Income: 36,100,000.00
- Interest Expense.1: 19,400,000.00
- Current Ratio: 1.14
- Return On Assets: 0.01
- Net Working Capital: 41,600,000.00
- Cash Ratio: 0.48
- Tax Rate: 0.31
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.02
---
π
Year: 2023
π Financial Report for ticker/company:'CHDN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 110,600,000.00 (decrease,64.35%)
- Accounts Receivable: 69,400,000.00 (increase,6.12%)
- Current Assets: 1,806,300,000.00 (decrease,9.91%)
- P P E Net: 1,240,900,000.00 (increase,9.8%)
- Goodwill: 375,700,000.00 (increase,2.43%)
- Other Noncurrent Assets: 23,200,000.00 (decrease,0.85%)
- Total Assets: 4,674,100,000.00 (increase,1.18%)
- Accounts Payable: 109,100,000.00 (decrease,21.57%)
- Current Liabilities: 491,700,000.00 (decrease,6.95%)
- Other Noncurrent Liabilities: 104,400,000.00 (increase,109.64%)
- Total Liabilities: 4,061,400,000.00 (increase,1.11%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 613,600,000.00 (increase,1.62%)
- Total Liabilities And Equity: 4,674,100,000.00 (increase,1.18%)
- Operating Income: 310,100,000.00 (increase,25.5%)
- Nonoperating Income Expense: 301,800,000.00 (increase,3.57%)
- Income Before Taxes: 611,900,000.00 (increase,13.63%)
- Income Tax Expense: 173,500,000.00 (increase,10.44%)
- Shares Outstanding Basic: 38,100,000.00 (decrease,0.26%)
- Shares Outstanding Diluted: 38,600,000.00 (decrease,0.26%)
- Other Noncash Income Expense: -5,800,000.00 (decrease,100.0%)
- Change In Other Operating Capital: -22,000,000.00 (increase,61.06%)
- Other Investing Cash Flow: 7,300,000.00 (no change,0.0%)
- Cash From Investing: -107,000,000.00 (decrease,202.29%)
- Cash From Financing: 1,020,100,000.00 (decrease,3.63%)
- Net Income: 438,400,000.00 (increase,14.94%)
- Interest Expense.1: 92,600,000.00 (increase,64.18%)
- Current Ratio: 3.67 (decrease,3.18%)
- Return On Assets: 0.09 (increase,13.6%)
- Net Working Capital: 1,314,600,000.00 (decrease,10.97%)
- Cash Ratio: 0.22 (decrease,61.68%)
- Tax Rate: 0.28 (decrease,2.81%)
- Goodwill To Assets: 0.08 (increase,1.23%)
- Operating Income To Assets: 0.07 (increase,24.03%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 310,200,000.00 (increase,5.33%)
- Accounts Receivable: 65,400,000.00 (increase,42.17%)
- Current Assets: 2,004,900,000.00 (increase,285.34%)
- P P E Net: 1,130,100,000.00 (increase,9.1%)
- Goodwill: 366,800,000.00 (no change,0.0%)
- Other Noncurrent Assets: 23,400,000.00 (increase,24.47%)
- Total Assets: 4,619,600,000.00 (increase,52.12%)
- Accounts Payable: 139,100,000.00 (increase,43.55%)
- Current Liabilities: 528,400,000.00 (increase,22.26%)
- Other Noncurrent Liabilities: 49,800,000.00 (decrease,1.58%)
- Total Liabilities: 4,016,700,000.00 (increase,47.72%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 603,800,000.00 (increase,89.46%)
- Total Liabilities And Equity: 4,619,600,000.00 (increase,52.12%)
- Operating Income: 247,100,000.00 (increase,421.31%)
- Nonoperating Income Expense: 291,400,000.00 (increase,2501.79%)
- Income Before Taxes: 538,500,000.00 (increase,818.94%)
- Income Tax Expense: 157,100,000.00 (increase,852.12%)
- Shares Outstanding Basic: 38,200,000.00 (decrease,0.26%)
- Shares Outstanding Diluted: 38,700,000.00 (decrease,0.26%)
- Other Noncash Income Expense: -2,900,000.00 (decrease,141.67%)
- Change In Other Operating Capital: -56,500,000.00 (decrease,306.2%)
- Other Investing Cash Flow: 7,300,000.00 (no change,0.0%)
- Cash From Investing: 104,600,000.00 (increase,266.56%)
- Cash From Financing: 1,058,500,000.00 (increase,1656.62%)
- Net Income: 381,400,000.00 (increase,805.94%)
- Interest Expense.1: 56,400,000.00 (increase,164.79%)
- Current Ratio: 3.79 (increase,215.18%)
- Return On Assets: 0.08 (increase,495.56%)
- Net Working Capital: 1,476,500,000.00 (increase,1575.94%)
- Cash Ratio: 0.59 (decrease,13.85%)
- Tax Rate: 0.29 (increase,3.61%)
- Goodwill To Assets: 0.08 (decrease,34.26%)
- Operating Income To Assets: 0.05 (increase,242.71%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 294,500,000.00
- Accounts Receivable: 46,000,000.00
- Current Assets: 520,300,000.00
- P P E Net: 1,035,800,000.00
- Goodwill: 366,800,000.00
- Other Noncurrent Assets: 18,800,000.00
- Total Assets: 3,036,900,000.00
- Accounts Payable: 96,900,000.00
- Current Liabilities: 432,200,000.00
- Other Noncurrent Liabilities: 50,600,000.00
- Total Liabilities: 2,719,100,000.00
- Common Stock: 0.00
- Retained Earnings: 318,700,000.00
- Total Liabilities And Equity: 3,036,900,000.00
- Operating Income: 47,400,000.00
- Nonoperating Income Expense: 11,200,000.00
- Income Before Taxes: 58,600,000.00
- Income Tax Expense: 16,500,000.00
- Shares Outstanding Basic: 38,300,000.00
- Shares Outstanding Diluted: 38,800,000.00
- Other Noncash Income Expense: -1,200,000.00
- Change In Other Operating Capital: 27,400,000.00
- Other Investing Cash Flow: 7,300,000.00
- Cash From Investing: -62,800,000.00
- Cash From Financing: -68,000,000.00
- Net Income: 42,100,000.00
- Interest Expense.1: 21,300,000.00
- Current Ratio: 1.20
- Return On Assets: 0.01
- Net Working Capital: 88,100,000.00
- Cash Ratio: 0.68
- Tax Rate: 0.28
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.02
---
π
Year: 2024
π Financial Report for ticker/company:'CHDN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 129,900,000.00 (decrease,65.27%)
- Accounts Receivable: 102,200,000.00 (increase,28.55%)
- Current Assets: 370,600,000.00 (decrease,36.45%)
- P P E Net: 2,383,600,000.00 (increase,6.89%)
- Goodwill: 899,900,000.00 (increase,24.48%)
- Other Noncurrent Assets: 19,000,000.00 (decrease,42.25%)
- Total Assets: 6,750,500,000.00 (increase,2.61%)
- Accounts Payable: 169,000,000.00 (increase,2.92%)
- Current Liabilities: 669,900,000.00 (increase,3.38%)
- Other Noncurrent Liabilities: 141,500,000.00 (decrease,0.84%)
- Total Liabilities: 5,861,800,000.00 (increase,2.39%)
- Common Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 889,600,000.00 (increase,5.07%)
- Stockholders Equity: 888,700,000.00 (increase,4.09%)
- Total Liabilities And Equity: 6,750,500,000.00 (increase,2.61%)
- Operating Income: 457,800,000.00 (increase,32.5%)
- Nonoperating Income Expense: 32,100,000.00 (decrease,48.72%)
- Income Before Taxes: 489,900,000.00 (increase,20.04%)
- Income Tax Expense: 130,200,000.00 (increase,19.01%)
- Shares Outstanding Basic: 75,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 76,700,000.00 (increase,0.26%)
- Other Noncash Income Expense: -6,500,000.00 (decrease,80.56%)
- Change In Other Operating Capital: -14,000,000.00 (increase,16.67%)
- Other Investing Cash Flow: 5,800,000.00 (increase,152.17%)
- Cash From Investing: -549,500,000.00 (decrease,361.76%)
- Cash From Financing: 38,700,000.00 (increase,181.13%)
- Net Income: 359,700,000.00 (increase,20.42%)
- Interest Expense.1: 197,800,000.00 (increase,52.27%)
- Current Ratio: 0.55 (decrease,38.53%)
- Debt To Equity: 6.60 (decrease,1.63%)
- Return On Assets: 0.05 (increase,17.36%)
- Return On Equity: 0.40 (increase,15.69%)
- Net Working Capital: -299,300,000.00 (decrease,361.88%)
- Equity Ratio: 0.13 (increase,1.44%)
- Cash Ratio: 0.19 (decrease,66.4%)
- Book Value Per Share: 11.80 (increase,4.09%)
- Tax Rate: 0.27 (decrease,0.86%)
- Goodwill To Assets: 0.13 (increase,21.31%)
- Operating Income To Assets: 0.07 (increase,29.13%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 374,000,000.00 (increase,115.07%)
- Accounts Receivable: 79,500,000.00 (increase,7.43%)
- Current Assets: 583,200,000.00 (increase,54.49%)
- P P E Net: 2,229,900,000.00 (increase,6.42%)
- Goodwill: 722,900,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 32,900,000.00 (decrease,3.24%)
- Total Assets: 6,578,600,000.00 (increase,4.86%)
- Accounts Payable: 164,200,000.00 (increase,13.01%)
- Current Liabilities: 648,000,000.00 (decrease,6.68%)
- Other Noncurrent Liabilities: 142,700,000.00 (increase,3.11%)
- Total Liabilities: 5,724,800,000.00 (increase,2.79%)
- Common Stock: 8,000,000.00 (increase,70.21%)
- Retained Earnings: 846,700,000.00 (increase,20.89%)
- Stockholders Equity: 853,800,000.00 (increase,21.24%)
- Total Liabilities And Equity: 6,578,600,000.00 (increase,4.86%)
- Operating Income: 345,500,000.00 (increase,188.16%)
- Nonoperating Income Expense: 62,600,000.00 (decrease,29.66%)
- Income Before Taxes: 408,100,000.00 (increase,95.36%)
- Income Tax Expense: 109,400,000.00 (increase,105.64%)
- Shares Outstanding Basic: 75,300,000.00 (increase,100.27%)
- Shares Outstanding Diluted: 76,500,000.00 (increase,100.79%)
- Other Noncash Income Expense: -3,600,000.00 (decrease,350.0%)
- Change In Other Operating Capital: -16,800,000.00 (decrease,194.92%)
- Other Investing Cash Flow: 2,300,000.00 (decrease,64.62%)
- Cash From Investing: -119,000,000.00 (decrease,318.35%)
- Cash From Financing: -47,700,000.00 (increase,79.93%)
- Net Income: 298,700,000.00 (increase,91.84%)
- Interest Expense.1: 129,900,000.00 (increase,100.77%)
- Current Ratio: 0.90 (increase,65.55%)
- Debt To Equity: 6.71 (decrease,15.22%)
- Return On Assets: 0.05 (increase,82.95%)
- Return On Equity: 0.35 (increase,58.23%)
- Net Working Capital: -64,800,000.00 (increase,79.55%)
- Equity Ratio: 0.13 (increase,15.62%)
- Cash Ratio: 0.58 (increase,130.47%)
- Book Value Per Share: 11.34 (decrease,39.46%)
- Tax Rate: 0.27 (increase,5.26%)
- Goodwill To Assets: 0.11 (decrease,4.8%)
- Operating Income To Assets: 0.05 (increase,174.79%)
---
π Financial Report for ticker/company:'CHDN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 173,900,000.00
- Accounts Receivable: 74,000,000.00
- Current Assets: 377,500,000.00
- P P E Net: 2,095,400,000.00
- Goodwill: 724,100,000.00
- Other Noncurrent Assets: 34,000,000.00
- Total Assets: 6,273,500,000.00
- Accounts Payable: 145,300,000.00
- Current Liabilities: 694,400,000.00
- Other Noncurrent Liabilities: 138,400,000.00
- Total Liabilities: 5,569,300,000.00
- Common Stock: 4,700,000.00
- Retained Earnings: 700,400,000.00
- Stockholders Equity: 704,200,000.00
- Total Liabilities And Equity: 6,273,500,000.00
- Operating Income: 119,900,000.00
- Nonoperating Income Expense: 89,000,000.00
- Income Before Taxes: 208,900,000.00
- Income Tax Expense: 53,200,000.00
- Shares Outstanding Basic: 37,600,000.00
- Shares Outstanding Diluted: 38,100,000.00
- Other Noncash Income Expense: -800,000.00
- Change In Other Operating Capital: 17,700,000.00
- Other Investing Cash Flow: 6,500,000.00
- Cash From Investing: 54,500,000.00
- Cash From Financing: -237,700,000.00
- Net Income: 155,700,000.00
- Interest Expense.1: 64,700,000.00
- Current Ratio: 0.54
- Debt To Equity: 7.91
- Return On Assets: 0.02
- Return On Equity: 0.22
- Net Working Capital: -316,900,000.00
- Equity Ratio: 0.11
- Cash Ratio: 0.25
- Book Value Per Share: 18.73
- Tax Rate: 0.25
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.02
|
CHE | π
Year: 2015
π Financial Report for ticker/company:'CHE' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 18,562,000.00 (decrease,33.5%)
- Accounts Receivable: 132,340,000.00 (increase,43.61%)
- Current Assets: 188,738,000.00 (increase,14.04%)
- P P E Net: 101,845,000.00 (increase,4.77%)
- Goodwill: 466,844,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 8,143,000.00 (decrease,3.29%)
- Total Assets: 869,508,000.00 (increase,3.32%)
- Current Liabilities: 197,255,000.00 (increase,25.9%)
- Other Noncurrent Liabilities: 11,108,000.00 (decrease,1.27%)
- Total Liabilities: 437,077,000.00 (increase,10.06%)
- Common Stock: 33,199,000.00 (increase,0.66%)
- Retained Earnings: 745,077,000.00 (increase,2.87%)
- Stockholders Equity: 432,431,000.00 (decrease,2.71%)
- Total Liabilities And Equity: 869,508,000.00 (increase,3.32%)
- Inventory: 6,385,000.00 (decrease,6.87%)
- Prepaid Taxes: 3,488,000.00 (decrease,12.82%)
- Operating Income: 118,382,000.00 (increase,51.44%)
- Nonoperating Income Expense: 2,277,000.00 (increase,44.85%)
- Income Tax Expense: 43,913,000.00 (increase,53.75%)
- Shares Outstanding Basic: 17,263,000.00 (decrease,0.64%)
- Shares Outstanding Diluted: 17,968,000.00 (decrease,0.71%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Change In Inventories: -318,000.00 (decrease,307.84%)
- Change In Accrued Taxes: 8,186,000.00 (increase,13.32%)
- Capital Expenditures: 31,745,000.00 (increase,63.18%)
- Other Financing Cash Flow: -380,000.00 (decrease,50.79%)
- Net Income: 69,522,000.00 (increase,54.71%)
- Interest Expense.1: 7,224,000.00 (increase,15.7%)
- Net Change In Cash.1: -65,856,000.00 (decrease,16.55%)
- Current Ratio: 0.96 (decrease,9.42%)
- Debt To Equity: 1.01 (increase,13.13%)
- Return On Assets: 0.08 (increase,49.74%)
- Return On Equity: 0.16 (increase,59.02%)
- Net Working Capital: -8,517,000.00 (decrease,196.49%)
- Equity Ratio: 0.50 (decrease,5.83%)
- Cash Ratio: 0.09 (decrease,47.18%)
- Book Value Per Share: 25.05 (decrease,2.09%)
- Goodwill To Assets: 0.54 (decrease,3.21%)
- Operating Income To Assets: 0.14 (increase,46.58%)
---
π Financial Report for ticker/company:'CHE' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 27,913,000.00 (decrease,29.3%)
- Accounts Receivable: 92,152,000.00 (decrease,20.66%)
- Current Assets: 165,500,000.00 (decrease,16.59%)
- P P E Net: 97,206,000.00 (increase,3.88%)
- Goodwill: 466,867,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 8,420,000.00 (increase,9.86%)
- Total Assets: 841,595,000.00 (decrease,3.11%)
- Current Liabilities: 156,673,000.00 (decrease,53.63%)
- Other Noncurrent Liabilities: 11,251,000.00 (increase,1.31%)
- Total Liabilities: 397,111,000.00 (decrease,6.05%)
- Common Stock: 32,980,000.00 (increase,1.1%)
- Retained Earnings: 724,295,000.00 (increase,2.97%)
- Stockholders Equity: 444,484,000.00 (decrease,0.32%)
- Total Liabilities And Equity: 841,595,000.00 (decrease,3.11%)
- Inventory: 6,856,000.00 (increase,2.7%)
- Prepaid Taxes: 4,001,000.00 (increase,17.47%)
- Operating Income: 78,171,000.00 (increase,113.28%)
- Nonoperating Income Expense: 1,572,000.00 (increase,92.65%)
- Income Tax Expense: 28,562,000.00 (increase,118.38%)
- Shares Outstanding Basic: 17,374,000.00 (decrease,0.78%)
- Shares Outstanding Diluted: 18,097,000.00 (decrease,1.14%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 153,000.00 (increase,666.67%)
- Change In Accrued Taxes: 7,224,000.00 (increase,35.74%)
- Capital Expenditures: 19,454,000.00 (increase,139.26%)
- Other Financing Cash Flow: -252,000.00 (increase,49.7%)
- Net Income: 44,937,000.00 (increase,118.42%)
- Interest Expense.1: 6,244,000.00 (increase,63.67%)
- Net Change In Cash.1: -56,505,000.00 (decrease,25.74%)
- Current Ratio: 1.06 (increase,79.87%)
- Debt To Equity: 0.89 (decrease,5.74%)
- Return On Assets: 0.05 (increase,125.43%)
- Return On Equity: 0.10 (increase,119.13%)
- Net Working Capital: 8,827,000.00 (increase,106.33%)
- Equity Ratio: 0.53 (increase,2.88%)
- Cash Ratio: 0.18 (increase,52.47%)
- Book Value Per Share: 25.58 (increase,0.46%)
- Goodwill To Assets: 0.55 (increase,3.19%)
- Operating Income To Assets: 0.09 (increase,120.13%)
---
π Financial Report for ticker/company:'CHE' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 39,479,000.00
- Accounts Receivable: 116,152,000.00
- Current Assets: 198,412,000.00
- P P E Net: 93,575,000.00
- Goodwill: 466,961,000.00
- Other Noncurrent Assets: 7,664,000.00
- Total Assets: 868,620,000.00
- Current Liabilities: 337,851,000.00
- Other Noncurrent Liabilities: 11,106,000.00
- Total Liabilities: 422,687,000.00
- Common Stock: 32,621,000.00
- Retained Earnings: 703,385,000.00
- Stockholders Equity: 445,933,000.00
- Total Liabilities And Equity: 868,620,000.00
- Inventory: 6,676,000.00
- Prepaid Taxes: 3,406,000.00
- Operating Income: 36,652,000.00
- Nonoperating Income Expense: 816,000.00
- Income Tax Expense: 13,079,000.00
- Shares Outstanding Basic: 17,510,000.00
- Shares Outstanding Diluted: 18,305,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: -27,000.00
- Change In Accrued Taxes: 5,322,000.00
- Capital Expenditures: 8,131,000.00
- Other Financing Cash Flow: -501,000.00
- Net Income: 20,574,000.00
- Interest Expense.1: 3,815,000.00
- Net Change In Cash.1: -44,939,000.00
- Current Ratio: 0.59
- Debt To Equity: 0.95
- Return On Assets: 0.02
- Return On Equity: 0.05
- Net Working Capital: -139,439,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.12
- Book Value Per Share: 25.47
- Goodwill To Assets: 0.54
- Operating Income To Assets: 0.04
---
π
Year: 2016
π Financial Report for ticker/company:'CHE' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 38,450,000.00 (increase,17.57%)
- Accounts Receivable: 123,665,000.00 (increase,3.82%)
- Current Assets: 200,775,000.00 (increase,5.65%)
- P P E Net: 111,221,000.00 (increase,3.41%)
- Goodwill: 472,407,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 7,450,000.00 (increase,3.24%)
- Total Assets: 897,638,000.00 (increase,1.4%)
- Current Liabilities: 186,763,000.00 (increase,15.35%)
- Long Term Debt: 130,625,000.00 (decrease,14.34%)
- Other Noncurrent Liabilities: 13,022,000.00 (increase,2.2%)
- Total Liabilities: 409,062,000.00 (increase,0.39%)
- Common Stock: 33,816,000.00 (increase,0.58%)
- Retained Earnings: 839,979,000.00 (increase,3.04%)
- Stockholders Equity: 488,576,000.00 (increase,2.26%)
- Total Liabilities And Equity: 897,638,000.00 (increase,1.4%)
- Inventory: 6,545,000.00 (increase,4.72%)
- Prepaid Taxes: 3,299,000.00 (decrease,5.04%)
- Operating Income: 135,299,000.00 (increase,58.86%)
- Nonoperating Income Expense: -1,256,000.00 (decrease,214.29%)
- Income Tax Expense: 50,852,000.00 (increase,54.94%)
- Shares Outstanding Basic: 16,887,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 17,430,000.00 (increase,0.06%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,100.0%)
- Change In Inventories: 373,000.00 (increase,378.21%)
- Change In Accrued Taxes: 3,049,000.00 (increase,227.89%)
- Capital Expenditures: 30,194,000.00 (increase,60.21%)
- Other Financing Cash Flow: -1,451,000.00 (decrease,121.87%)
- Net Income: 80,345,000.00 (increase,55.97%)
- Interest Expense.1: 2,846,000.00 (increase,46.85%)
- Net Change In Cash.1: 24,318,000.00 (increase,30.93%)
- Current Ratio: 1.08 (decrease,8.41%)
- Debt To Equity: 0.84 (decrease,1.83%)
- Return On Assets: 0.09 (increase,53.83%)
- Return On Equity: 0.16 (increase,52.53%)
- Net Working Capital: 14,012,000.00 (decrease,50.2%)
- Equity Ratio: 0.54 (increase,0.85%)
- Cash Ratio: 0.21 (increase,1.92%)
- Book Value Per Share: 28.93 (increase,2.16%)
- Long Term Debt Ratio: 0.15 (decrease,15.52%)
- Goodwill To Assets: 0.53 (decrease,1.41%)
- Operating Income To Assets: 0.15 (increase,56.67%)
---
π Financial Report for ticker/company:'CHE' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 32,705,000.00 (increase,15.42%)
- Accounts Receivable: 119,116,000.00 (decrease,18.28%)
- Current Assets: 190,046,000.00 (decrease,8.84%)
- P P E Net: 107,556,000.00 (increase,2.63%)
- Goodwill: 472,546,000.00 (increase,1.28%)
- Other Noncurrent Assets: 7,216,000.00 (decrease,7.99%)
- Total Assets: 885,283,000.00 (decrease,1.16%)
- Current Liabilities: 161,912,000.00 (decrease,5.63%)
- Long Term Debt: 152,500,000.00 (decrease,1.21%)
- Other Noncurrent Liabilities: 12,742,000.00 (decrease,1.9%)
- Total Liabilities: 407,485,000.00 (decrease,2.78%)
- Common Stock: 33,620,000.00 (increase,0.31%)
- Retained Earnings: 815,229,000.00 (increase,2.94%)
- Stockholders Equity: 477,798,000.00 (increase,0.26%)
- Total Liabilities And Equity: 885,283,000.00 (decrease,1.16%)
- Inventory: 6,250,000.00 (increase,1.36%)
- Prepaid Taxes: 3,474,000.00 (increase,171.62%)
- Operating Income: 85,171,000.00 (increase,109.93%)
- Nonoperating Income Expense: 1,099,000.00 (increase,95.2%)
- Income Tax Expense: 32,820,000.00 (increase,110.01%)
- Shares Outstanding Basic: 16,872,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 17,419,000.00 (decrease,0.27%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 78,000.00 (increase,4000.0%)
- Change In Accrued Taxes: -2,384,000.00 (decrease,120.38%)
- Capital Expenditures: 18,846,000.00 (increase,120.34%)
- Other Financing Cash Flow: -654,000.00 (increase,16.48%)
- Net Income: 51,512,000.00 (increase,109.94%)
- Interest Expense.1: 1,938,000.00 (increase,100.0%)
- Net Change In Cash.1: 18,573,000.00 (increase,30.77%)
- Current Ratio: 1.17 (decrease,3.41%)
- Debt To Equity: 0.85 (decrease,3.04%)
- Return On Assets: 0.06 (increase,112.4%)
- Return On Equity: 0.11 (increase,109.38%)
- Net Working Capital: 28,134,000.00 (decrease,23.79%)
- Equity Ratio: 0.54 (increase,1.44%)
- Cash Ratio: 0.20 (increase,22.31%)
- Book Value Per Share: 28.32 (increase,0.51%)
- Long Term Debt Ratio: 0.17 (decrease,0.05%)
- Goodwill To Assets: 0.53 (increase,2.47%)
- Operating Income To Assets: 0.10 (increase,112.4%)
---
π Financial Report for ticker/company:'CHE' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 28,335,000.00
- Accounts Receivable: 145,757,000.00
- Current Assets: 208,486,000.00
- P P E Net: 104,796,000.00
- Goodwill: 466,576,000.00
- Other Noncurrent Assets: 7,843,000.00
- Total Assets: 895,677,000.00
- Current Liabilities: 171,570,000.00
- Long Term Debt: 154,375,000.00
- Other Noncurrent Liabilities: 12,989,000.00
- Total Liabilities: 419,135,000.00
- Common Stock: 33,516,000.00
- Retained Earnings: 791,970,000.00
- Stockholders Equity: 476,542,000.00
- Total Liabilities And Equity: 895,677,000.00
- Inventory: 6,166,000.00
- Prepaid Taxes: 1,279,000.00
- Operating Income: 40,571,000.00
- Nonoperating Income Expense: 563,000.00
- Income Tax Expense: 15,628,000.00
- Shares Outstanding Basic: 16,914,000.00
- Shares Outstanding Diluted: 17,466,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: -2,000.00
- Change In Accrued Taxes: 11,696,000.00
- Capital Expenditures: 8,553,000.00
- Other Financing Cash Flow: -783,000.00
- Net Income: 24,537,000.00
- Interest Expense.1: 969,000.00
- Net Change In Cash.1: 14,203,000.00
- Current Ratio: 1.22
- Debt To Equity: 0.88
- Return On Assets: 0.03
- Return On Equity: 0.05
- Net Working Capital: 36,916,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.17
- Book Value Per Share: 28.17
- Long Term Debt Ratio: 0.17
- Goodwill To Assets: 0.52
- Operating Income To Assets: 0.05
---
π
Year: 2017
π Financial Report for ticker/company:'CHE' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 21,285,000.00 (increase,21.81%)
- Accounts Receivable: 86,006,000.00 (decrease,13.08%)
- Current Assets: 132,959,000.00 (decrease,9.53%)
- P P E Net: 119,994,000.00 (increase,1.26%)
- Goodwill: 472,418,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 6,880,000.00 (decrease,1.15%)
- Total Assets: 842,476,000.00 (decrease,1.23%)
- Current Liabilities: 167,457,000.00 (increase,0.0%)
- Long Term Debt: 102,500,000.00 (decrease,26.79%)
- Other Noncurrent Liabilities: 15,276,000.00 (increase,4.36%)
- Total Liabilities: 355,274,000.00 (decrease,9.22%)
- Common Stock: 34,174,000.00 (increase,0.2%)
- Retained Earnings: 930,184,000.00 (increase,2.5%)
- Stockholders Equity: 487,202,000.00 (increase,5.55%)
- Total Liabilities And Equity: 842,476,000.00 (decrease,1.23%)
- Inventory: 6,101,000.00 (decrease,0.31%)
- Prepaid Taxes: 5,069,000.00 (decrease,43.45%)
- Operating Income: 125,627,000.00 (increase,51.8%)
- Nonoperating Income Expense: 1,933,000.00 (increase,559.73%)
- Income Tax Expense: 48,175,000.00 (increase,52.88%)
- Shares Outstanding Basic: 16,443,000.00 (decrease,0.84%)
- Shares Outstanding Diluted: 16,851,000.00 (decrease,0.87%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,100.0%)
- Change In Inventories: -213,000.00 (decrease,9.79%)
- Change In Accrued Taxes: 8,587,000.00 (increase,176.2%)
- Capital Expenditures: 29,708,000.00 (increase,48.67%)
- Other Financing Cash Flow: 540,000.00 (decrease,38.71%)
- Net Income: 76,554,000.00 (increase,53.95%)
- Interest Expense.1: 2,831,000.00 (increase,56.15%)
- Net Change In Cash.1: 6,558,000.00 (increase,138.73%)
- Current Ratio: 0.79 (decrease,9.53%)
- Debt To Equity: 0.73 (decrease,14.0%)
- Return On Assets: 0.09 (increase,55.87%)
- Return On Equity: 0.16 (increase,45.86%)
- Net Working Capital: -34,498,000.00 (decrease,68.41%)
- Equity Ratio: 0.58 (increase,6.86%)
- Cash Ratio: 0.13 (increase,21.81%)
- Book Value Per Share: 29.63 (increase,6.45%)
- Long Term Debt Ratio: 0.12 (decrease,25.88%)
- Goodwill To Assets: 0.56 (increase,1.23%)
- Operating Income To Assets: 0.15 (increase,53.69%)
---
π Financial Report for ticker/company:'CHE' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 17,474,000.00 (increase,14.7%)
- Accounts Receivable: 98,952,000.00 (decrease,30.82%)
- Current Assets: 146,967,000.00 (decrease,18.32%)
- P P E Net: 118,502,000.00 (decrease,0.69%)
- Goodwill: 472,471,000.00 (increase,0.01%)
- Other Noncurrent Assets: 6,960,000.00 (decrease,0.51%)
- Total Assets: 852,955,000.00 (decrease,3.39%)
- Current Liabilities: 167,451,000.00 (decrease,12.58%)
- Long Term Debt: 140,000,000.00 (increase,10.34%)
- Other Noncurrent Liabilities: 14,638,000.00 (increase,7.5%)
- Total Liabilities: 391,373,000.00 (decrease,1.69%)
- Common Stock: 34,105,000.00 (increase,0.09%)
- Retained Earnings: 907,531,000.00 (increase,2.36%)
- Stockholders Equity: 461,582,000.00 (decrease,4.79%)
- Total Liabilities And Equity: 852,955,000.00 (decrease,3.39%)
- Inventory: 6,120,000.00 (increase,0.29%)
- Prepaid Taxes: 8,964,000.00 (increase,175.14%)
- Operating Income: 82,756,000.00 (increase,86.42%)
- Nonoperating Income Expense: 293,000.00 (increase,110.02%)
- Income Tax Expense: 31,511,000.00 (increase,99.6%)
- Shares Outstanding Basic: 16,583,000.00 (decrease,0.82%)
- Shares Outstanding Diluted: 16,999,000.00 (decrease,1.0%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: -194,000.00 (increase,8.49%)
- Change In Accrued Taxes: 3,109,000.00 (decrease,84.01%)
- Capital Expenditures: 19,983,000.00 (increase,74.17%)
- Other Financing Cash Flow: 881,000.00 (increase,27.13%)
- Net Income: 49,725,000.00 (increase,100.18%)
- Interest Expense.1: 1,813,000.00 (increase,115.32%)
- Net Change In Cash.1: 2,747,000.00 (increase,440.75%)
- Current Ratio: 0.88 (decrease,6.57%)
- Debt To Equity: 0.85 (increase,3.26%)
- Return On Assets: 0.06 (increase,107.21%)
- Return On Equity: 0.11 (increase,110.26%)
- Net Working Capital: -20,484,000.00 (decrease,76.34%)
- Equity Ratio: 0.54 (decrease,1.45%)
- Cash Ratio: 0.10 (increase,31.21%)
- Book Value Per Share: 27.83 (decrease,4.01%)
- Long Term Debt Ratio: 0.16 (increase,14.22%)
- Goodwill To Assets: 0.55 (increase,3.52%)
- Operating Income To Assets: 0.10 (increase,92.97%)
---
π Financial Report for ticker/company:'CHE' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 15,235,000.00
- Accounts Receivable: 143,040,000.00
- Current Assets: 179,941,000.00
- P P E Net: 119,331,000.00
- Goodwill: 472,438,000.00
- Other Noncurrent Assets: 6,996,000.00
- Total Assets: 882,919,000.00
- Current Liabilities: 191,557,000.00
- Long Term Debt: 126,875,000.00
- Other Noncurrent Liabilities: 13,617,000.00
- Total Liabilities: 398,098,000.00
- Common Stock: 34,076,000.00
- Retained Earnings: 886,604,000.00
- Stockholders Equity: 484,821,000.00
- Total Liabilities And Equity: 882,919,000.00
- Inventory: 6,102,000.00
- Prepaid Taxes: 3,258,000.00
- Operating Income: 44,393,000.00
- Nonoperating Income Expense: -2,924,000.00
- Income Tax Expense: 15,787,000.00
- Shares Outstanding Basic: 16,720,000.00
- Shares Outstanding Diluted: 17,170,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: -212,000.00
- Change In Accrued Taxes: 19,448,000.00
- Capital Expenditures: 11,473,000.00
- Other Financing Cash Flow: 693,000.00
- Net Income: 24,840,000.00
- Interest Expense.1: 842,000.00
- Net Change In Cash.1: 508,000.00
- Current Ratio: 0.94
- Debt To Equity: 0.82
- Return On Assets: 0.03
- Return On Equity: 0.05
- Net Working Capital: -11,616,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.08
- Book Value Per Share: 29.00
- Long Term Debt Ratio: 0.14
- Goodwill To Assets: 0.54
- Operating Income To Assets: 0.05
---
π
Year: 2018
π Financial Report for ticker/company:'CHE' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 18,871,000.00 (increase,37.21%)
- Accounts Receivable: 91,483,000.00 (decrease,22.41%)
- Current Assets: 135,311,000.00 (decrease,13.53%)
- P P E Net: 143,148,000.00 (increase,2.1%)
- Goodwill: 473,024,000.00 (increase,0.03%)
- Other Noncurrent Assets: 6,845,000.00 (increase,1.15%)
- Total Assets: 895,459,000.00 (decrease,1.63%)
- Current Liabilities: 269,374,000.00 (increase,0.29%)
- Long Term Debt: 72,500,000.00 (decrease,36.96%)
- Other Noncurrent Liabilities: 16,494,000.00 (increase,4.52%)
- Total Liabilities: 417,757,000.00 (decrease,8.63%)
- Common Stock: 34,514,000.00 (increase,0.13%)
- Retained Earnings: 988,895,000.00 (increase,3.23%)
- Stockholders Equity: 477,702,000.00 (increase,5.43%)
- Total Liabilities And Equity: 895,459,000.00 (decrease,1.63%)
- Inventory: 5,658,000.00 (increase,0.71%)
- Prepaid Taxes: 3,621,000.00 (decrease,20.19%)
- Operating Income: 56,503,000.00 (increase,2154.71%)
- Nonoperating Income Expense: 5,439,000.00 (increase,32.14%)
- Income Tax Expense: 15,153,000.00 (increase,511.54%)
- Shares Outstanding Basic: 16,068,000.00 (decrease,0.29%)
- Shares Outstanding Diluted: 16,763,000.00 (increase,0.03%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Change In Inventories: -97,000.00 (increase,29.2%)
- Change In Accrued Taxes: 12,432,000.00 (increase,316.9%)
- Capital Expenditures: 50,247,000.00 (increase,78.61%)
- Other Financing Cash Flow: 1,148,000.00 (increase,273.94%)
- Net Income: 43,625,000.00 (increase,432.79%)
- Interest Expense.1: 3,164,000.00 (increase,49.53%)
- Net Change In Cash.1: 3,561,000.00 (increase,328.71%)
- Current Ratio: 0.50 (decrease,13.78%)
- Debt To Equity: 0.87 (decrease,13.33%)
- Return On Assets: 0.05 (increase,441.61%)
- Return On Equity: 0.09 (increase,405.33%)
- Net Working Capital: -134,063,000.00 (decrease,19.58%)
- Equity Ratio: 0.53 (increase,7.18%)
- Cash Ratio: 0.07 (increase,36.82%)
- Book Value Per Share: 29.73 (increase,5.74%)
- Long Term Debt Ratio: 0.08 (decrease,35.91%)
- Goodwill To Assets: 0.53 (increase,1.68%)
- Operating Income To Assets: 0.06 (increase,2192.01%)
---
π Financial Report for ticker/company:'CHE' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 13,753,000.00 (decrease,70.77%)
- Accounts Receivable: 117,906,000.00 (increase,7.45%)
- Current Assets: 156,492,000.00 (decrease,11.07%)
- P P E Net: 140,209,000.00 (increase,17.43%)
- Goodwill: 472,897,000.00 (increase,0.11%)
- Other Noncurrent Assets: 6,767,000.00 (decrease,1.94%)
- Total Assets: 910,274,000.00 (increase,2.71%)
- Current Liabilities: 268,600,000.00 (increase,63.4%)
- Long Term Debt: 115,000,000.00 (decrease,16.36%)
- Other Noncurrent Liabilities: 15,780,000.00 (decrease,0.16%)
- Total Liabilities: 457,191,000.00 (increase,18.57%)
- Common Stock: 34,470,000.00 (increase,0.19%)
- Retained Earnings: 957,941,000.00 (decrease,2.62%)
- Stockholders Equity: 453,083,000.00 (decrease,9.5%)
- Total Liabilities And Equity: 910,274,000.00 (increase,2.71%)
- Inventory: 5,618,000.00 (increase,3.41%)
- Prepaid Taxes: 4,537,000.00 (increase,172.82%)
- Operating Income: 2,506,000.00 (decrease,93.95%)
- Nonoperating Income Expense: 4,116,000.00 (increase,67.11%)
- Income Tax Expense: -3,682,000.00 (decrease,128.15%)
- Shares Outstanding Basic: 16,114,000.00 (decrease,0.65%)
- Shares Outstanding Diluted: 16,758,000.00 (decrease,0.26%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: -137,000.00 (increase,57.45%)
- Change In Accrued Taxes: 2,982,000.00 (decrease,79.65%)
- Capital Expenditures: 28,133,000.00 (increase,211.9%)
- Other Financing Cash Flow: 307,000.00 (increase,108.84%)
- Net Income: 8,188,000.00 (decrease,72.56%)
- Interest Expense.1: 2,116,000.00 (increase,112.66%)
- Net Change In Cash.1: -1,557,000.00 (decrease,104.91%)
- Current Ratio: 0.58 (decrease,45.58%)
- Debt To Equity: 1.01 (increase,31.02%)
- Return On Assets: 0.01 (decrease,73.29%)
- Return On Equity: 0.02 (decrease,69.68%)
- Net Working Capital: -112,108,000.00 (decrease,1067.28%)
- Equity Ratio: 0.50 (decrease,11.89%)
- Cash Ratio: 0.05 (decrease,82.11%)
- Book Value Per Share: 28.12 (decrease,8.91%)
- Long Term Debt Ratio: 0.13 (decrease,18.57%)
- Goodwill To Assets: 0.52 (decrease,2.54%)
- Operating Income To Assets: 0.00 (decrease,94.11%)
---
π Financial Report for ticker/company:'CHE' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 47,049,000.00
- Accounts Receivable: 109,726,000.00
- Current Assets: 175,973,000.00
- P P E Net: 119,394,000.00
- Goodwill: 472,391,000.00
- Other Noncurrent Assets: 6,901,000.00
- Total Assets: 886,231,000.00
- Current Liabilities: 164,383,000.00
- Long Term Debt: 137,500,000.00
- Other Noncurrent Liabilities: 15,805,000.00
- Total Liabilities: 385,587,000.00
- Common Stock: 34,404,000.00
- Retained Earnings: 983,742,000.00
- Stockholders Equity: 500,644,000.00
- Total Liabilities And Equity: 886,231,000.00
- Inventory: 5,433,000.00
- Prepaid Taxes: 1,663,000.00
- Operating Income: 41,454,000.00
- Nonoperating Income Expense: 2,463,000.00
- Income Tax Expense: 13,078,000.00
- Shares Outstanding Basic: 16,219,000.00
- Shares Outstanding Diluted: 16,801,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: -322,000.00
- Change In Accrued Taxes: 14,655,000.00
- Capital Expenditures: 9,020,000.00
- Other Financing Cash Flow: 147,000.00
- Net Income: 29,844,000.00
- Interest Expense.1: 995,000.00
- Net Change In Cash.1: 31,739,000.00
- Current Ratio: 1.07
- Debt To Equity: 0.77
- Return On Assets: 0.03
- Return On Equity: 0.06
- Net Working Capital: 11,590,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.29
- Book Value Per Share: 30.87
- Long Term Debt Ratio: 0.16
- Goodwill To Assets: 0.53
- Operating Income To Assets: 0.05
---
π
Year: 2019
π Financial Report for ticker/company:'CHE' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 67,459,000.00 (increase,432.51%)
- Accounts Receivable: 108,999,000.00 (decrease,8.56%)
- Current Assets: 205,870,000.00 (increase,18.7%)
- P P E Net: 154,434,000.00 (increase,5.85%)
- Goodwill: 483,281,000.00 (increase,1.06%)
- Other Noncurrent Assets: 8,653,000.00 (increase,10.3%)
- Total Assets: 979,124,000.00 (increase,5.48%)
- Current Liabilities: 180,198,000.00 (increase,8.28%)
- Long Term Debt: 130,000,000.00 (increase,25.73%)
- Other Noncurrent Liabilities: 16,988,000.00 (decrease,0.32%)
- Total Liabilities: 410,971,000.00 (increase,10.53%)
- Common Stock: 35,211,000.00 (increase,0.2%)
- Retained Earnings: 1,175,949,000.00 (increase,4.13%)
- Stockholders Equity: 568,153,000.00 (increase,2.11%)
- Total Liabilities And Equity: 979,124,000.00 (increase,5.48%)
- Inventory: 5,763,000.00 (increase,1.18%)
- Prepaid Taxes: 6,039,000.00 (decrease,69.29%)
- Operating Income: 176,251,000.00 (increase,53.88%)
- Nonoperating Income Expense: 4,356,000.00 (increase,111.87%)
- Income Tax Expense: 25,578,000.00 (increase,84.07%)
- Shares Outstanding Basic: 16,070,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 16,830,000.00 (decrease,0.14%)
- E P S Basic: 9.00 (increase,50.0%)
- E P S Diluted: 8.00 (increase,60.0%)
- Change In Inventories: 429,000.00 (increase,18.51%)
- Change In Accrued Taxes: 23,858,000.00 (increase,135.38%)
- Cash From Operations: 230,608,000.00 (increase,90.53%)
- Capital Expenditures: 36,554,000.00 (increase,53.12%)
- Cash From Investing: -48,949,000.00 (decrease,94.13%)
- Other Financing Cash Flow: -319,000.00 (increase,51.89%)
- Cash From Financing: -125,321,000.00 (decrease,32.93%)
- Net Income: 151,216,000.00 (increase,51.27%)
- Interest Expense.1: 3,813,000.00 (increase,39.62%)
- Net Change In Cash.1: 56,338,000.00 (increase,3541.76%)
- Current Ratio: 1.14 (increase,9.62%)
- Debt To Equity: 0.72 (increase,8.24%)
- Return On Assets: 0.15 (increase,43.4%)
- Return On Equity: 0.27 (increase,48.13%)
- Free Cash Flow: 194,054,000.00 (increase,99.72%)
- Operating Cash Flow Ratio: 1.28 (increase,75.96%)
- Net Working Capital: 25,672,000.00 (increase,265.44%)
- Equity Ratio: 0.58 (decrease,3.2%)
- Cash Ratio: 0.37 (increase,391.79%)
- Book Value Per Share: 35.35 (increase,2.09%)
- Capital Expenditure Ratio: 0.16 (decrease,19.63%)
- Net Cash Flow: 181,659,000.00 (increase,89.58%)
- Long Term Debt Ratio: 0.13 (increase,19.19%)
- Goodwill To Assets: 0.49 (decrease,4.19%)
- Operating Income To Assets: 0.18 (increase,45.88%)
- Cash Flow Per Share: 14.35 (increase,90.49%)
- Total Cash Flow: 181,659,000.00 (increase,89.58%)
---
π Financial Report for ticker/company:'CHE' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 12,668,000.00 (decrease,7.44%)
- Accounts Receivable: 119,206,000.00 (increase,7.07%)
- Current Assets: 173,441,000.00 (increase,7.39%)
- P P E Net: 145,903,000.00 (increase,0.83%)
- Goodwill: 478,202,000.00 (increase,0.05%)
- Other Noncurrent Assets: 7,845,000.00 (increase,9.55%)
- Total Assets: 928,214,000.00 (increase,1.7%)
- Current Liabilities: 166,416,000.00 (decrease,6.14%)
- Long Term Debt: 103,400,000.00 (decrease,21.96%)
- Other Noncurrent Liabilities: 17,042,000.00 (increase,1.57%)
- Total Liabilities: 371,823,000.00 (decrease,8.35%)
- Common Stock: 35,141,000.00 (increase,0.73%)
- Retained Earnings: 1,129,289,000.00 (increase,4.69%)
- Stockholders Equity: 556,391,000.00 (increase,9.75%)
- Total Liabilities And Equity: 928,214,000.00 (increase,1.7%)
- Inventory: 5,696,000.00 (increase,8.0%)
- Prepaid Taxes: 19,666,000.00 (increase,21.7%)
- Operating Income: 114,538,000.00 (increase,103.09%)
- Nonoperating Income Expense: 2,056,000.00 (increase,101.96%)
- Income Tax Expense: 13,896,000.00 (increase,23.94%)
- Shares Outstanding Basic: 16,067,000.00 (decrease,0.2%)
- Shares Outstanding Diluted: 16,854,000.00 (decrease,0.2%)
- E P S Basic: 6.00 (increase,200.0%)
- E P S Diluted: 5.00 (increase,150.0%)
- Change In Inventories: 362,000.00 (increase,703.33%)
- Change In Accrued Taxes: 10,136,000.00 (decrease,25.7%)
- Cash From Operations: 121,036,000.00 (increase,85.66%)
- Capital Expenditures: 23,872,000.00 (increase,88.74%)
- Cash From Investing: -25,214,000.00 (decrease,81.17%)
- Other Financing Cash Flow: -663,000.00 (decrease,190.79%)
- Cash From Financing: -94,275,000.00 (decrease,93.54%)
- Net Income: 99,967,000.00 (increase,122.17%)
- Interest Expense.1: 2,731,000.00 (increase,126.26%)
- Net Change In Cash.1: 1,547,000.00 (decrease,39.69%)
- Current Ratio: 1.04 (increase,14.42%)
- Debt To Equity: 0.67 (decrease,16.49%)
- Return On Assets: 0.11 (increase,118.44%)
- Return On Equity: 0.18 (increase,102.43%)
- Free Cash Flow: 97,164,000.00 (increase,84.92%)
- Operating Cash Flow Ratio: 0.73 (increase,97.8%)
- Net Working Capital: 7,025,000.00 (increase,144.47%)
- Equity Ratio: 0.60 (increase,7.91%)
- Cash Ratio: 0.08 (decrease,1.39%)
- Book Value Per Share: 34.63 (increase,9.98%)
- Capital Expenditure Ratio: 0.20 (increase,1.66%)
- Net Cash Flow: 95,822,000.00 (increase,86.87%)
- Long Term Debt Ratio: 0.11 (decrease,23.27%)
- Goodwill To Assets: 0.52 (decrease,1.63%)
- Operating Income To Assets: 0.12 (increase,99.69%)
- Cash Flow Per Share: 7.53 (increase,86.04%)
- Total Cash Flow: 95,822,000.00 (increase,86.87%)
---
π Financial Report for ticker/company:'CHE' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 13,686,000.00
- Accounts Receivable: 111,332,000.00
- Current Assets: 161,499,000.00
- P P E Net: 144,706,000.00
- Goodwill: 477,964,000.00
- Other Noncurrent Assets: 7,161,000.00
- Total Assets: 912,656,000.00
- Current Liabilities: 177,297,000.00
- Long Term Debt: 132,500,000.00
- Other Noncurrent Liabilities: 16,779,000.00
- Total Liabilities: 405,697,000.00
- Common Stock: 34,885,000.00
- Retained Earnings: 1,078,690,000.00
- Stockholders Equity: 506,959,000.00
- Total Liabilities And Equity: 912,656,000.00
- Inventory: 5,274,000.00
- Prepaid Taxes: 16,160,000.00
- Operating Income: 56,397,000.00
- Nonoperating Income Expense: 1,018,000.00
- Income Tax Expense: 11,212,000.00
- Shares Outstanding Basic: 16,100,000.00
- Shares Outstanding Diluted: 16,887,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Change In Inventories: -60,000.00
- Change In Accrued Taxes: 13,642,000.00
- Cash From Operations: 65,193,000.00
- Capital Expenditures: 12,648,000.00
- Cash From Investing: -13,917,000.00
- Other Financing Cash Flow: -228,000.00
- Cash From Financing: -48,711,000.00
- Net Income: 44,996,000.00
- Interest Expense.1: 1,207,000.00
- Net Change In Cash.1: 2,565,000.00
- Current Ratio: 0.91
- Debt To Equity: 0.80
- Return On Assets: 0.05
- Return On Equity: 0.09
- Free Cash Flow: 52,545,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: -15,798,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.08
- Book Value Per Share: 31.49
- Capital Expenditure Ratio: 0.19
- Net Cash Flow: 51,276,000.00
- Long Term Debt Ratio: 0.15
- Goodwill To Assets: 0.52
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 4.05
- Total Cash Flow: 51,276,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CHE' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 9,066,000.00 (increase,172.83%)
- Accounts Receivable: 114,480,000.00 (decrease,15.89%)
- Current Assets: 167,795,000.00 (decrease,6.87%)
- P P E Net: 172,932,000.00 (increase,15.35%)
- Goodwill: 576,600,000.00 (increase,12.92%)
- Other Noncurrent Assets: 8,982,000.00 (increase,1.22%)
- Total Assets: 1,232,585,000.00 (increase,12.66%)
- Current Liabilities: 251,501,000.00 (increase,12.44%)
- Long Term Debt: 130,000,000.00 (increase,52.94%)
- Other Noncurrent Liabilities: 7,845,000.00 (increase,1.17%)
- Total Liabilities: 560,205,000.00 (increase,17.81%)
- Common Stock: 35,738,000.00 (increase,0.41%)
- Retained Earnings: 1,365,303,000.00 (increase,4.11%)
- Stockholders Equity: 672,380,000.00 (increase,8.7%)
- Total Liabilities And Equity: 1,232,585,000.00 (increase,12.66%)
- Inventory: 7,354,000.00 (increase,16.07%)
- Prepaid Taxes: 10,745,000.00 (decrease,17.03%)
- Operating Income: 179,928,000.00 (increase,56.46%)
- Nonoperating Income Expense: 5,488,000.00 (increase,123.82%)
- Income Tax Expense: 27,671,000.00 (increase,40.5%)
- Shares Outstanding Basic: 15,952,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 16,514,000.00 (increase,0.15%)
- E P S Basic: 9.68 (increase,61.87%)
- E P S Diluted: 9.35 (increase,61.49%)
- Change In Inventories: 1,649,000.00 (increase,161.33%)
- Change In Accrued Taxes: -81,000.00 (increase,96.4%)
- Cash From Operations: 237,645,000.00 (increase,118.21%)
- Capital Expenditures: 39,753,000.00 (increase,40.41%)
- Cash From Investing: -177,662,000.00 (decrease,524.49%)
- Other Financing Cash Flow: 295,000.00 (decrease,23.18%)
- Cash From Financing: -55,748,000.00 (increase,31.99%)
- Net Income: 154,343,000.00 (increase,61.79%)
- Interest Expense.1: 3,402,000.00 (increase,44.09%)
- Current Ratio: 0.67 (decrease,17.18%)
- Debt To Equity: 0.83 (increase,8.38%)
- Return On Assets: 0.13 (increase,43.61%)
- Return On Equity: 0.23 (increase,48.84%)
- Free Cash Flow: 197,892,000.00 (increase,145.54%)
- Operating Cash Flow Ratio: 0.94 (increase,94.06%)
- Net Working Capital: -83,706,000.00 (decrease,92.47%)
- Equity Ratio: 0.55 (decrease,3.52%)
- Cash Ratio: 0.04 (increase,142.63%)
- Book Value Per Share: 42.15 (increase,8.62%)
- Capital Expenditure Ratio: 0.17 (decrease,35.65%)
- Net Cash Flow: 59,983,000.00 (decrease,25.45%)
- Long Term Debt Ratio: 0.11 (increase,35.75%)
- Goodwill To Assets: 0.47 (increase,0.23%)
- Operating Income To Assets: 0.15 (increase,38.88%)
- Cash Flow Per Share: 14.90 (increase,118.06%)
- Total Cash Flow: 59,983,000.00 (decrease,25.45%)
---
π Financial Report for ticker/company:'CHE' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 3,323,000.00
- Accounts Receivable: 136,113,000.00
- Current Assets: 180,178,000.00
- P P E Net: 149,917,000.00
- Goodwill: 510,627,000.00
- Other Noncurrent Assets: 8,874,000.00
- Total Assets: 1,094,072,000.00
- Current Liabilities: 223,669,000.00
- Long Term Debt: 85,000,000.00
- Other Noncurrent Liabilities: 7,754,000.00
- Total Liabilities: 475,503,000.00
- Common Stock: 35,591,000.00
- Retained Earnings: 1,311,446,000.00
- Stockholders Equity: 618,569,000.00
- Total Liabilities And Equity: 1,094,072,000.00
- Inventory: 6,336,000.00
- Prepaid Taxes: 12,951,000.00
- Operating Income: 115,000,000.00
- Nonoperating Income Expense: 2,452,000.00
- Income Tax Expense: 19,695,000.00
- Shares Outstanding Basic: 15,941,000.00
- Shares Outstanding Diluted: 16,489,000.00
- E P S Basic: 5.98
- E P S Diluted: 5.79
- Change In Inventories: 631,000.00
- Change In Accrued Taxes: -2,249,000.00
- Cash From Operations: 108,907,000.00
- Capital Expenditures: 28,312,000.00
- Cash From Investing: -28,449,000.00
- Other Financing Cash Flow: 384,000.00
- Cash From Financing: -81,966,000.00
- Net Income: 95,396,000.00
- Interest Expense.1: 2,361,000.00
- Current Ratio: 0.81
- Debt To Equity: 0.77
- Return On Assets: 0.09
- Return On Equity: 0.15
- Free Cash Flow: 80,595,000.00
- Operating Cash Flow Ratio: 0.49
- Net Working Capital: -43,491,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.01
- Book Value Per Share: 38.80
- Capital Expenditure Ratio: 0.26
- Net Cash Flow: 80,458,000.00
- Long Term Debt Ratio: 0.08
- Goodwill To Assets: 0.47
- Operating Income To Assets: 0.11
- Cash Flow Per Share: 6.83
- Total Cash Flow: 80,458,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHE' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 112,765,000.00 (increase,453.42%)
- Accounts Receivable: 110,839,000.00 (decrease,16.34%)
- Current Assets: 270,596,000.00 (increase,42.94%)
- P P E Net: 181,386,000.00 (decrease,0.89%)
- Goodwill: 578,519,000.00 (increase,0.0%)
- Other Noncurrent Assets: 8,805,000.00 (decrease,2.76%)
- Total Assets: 1,366,954,000.00 (increase,5.87%)
- Current Liabilities: 329,163,000.00 (increase,3.34%)
- Other Noncurrent Liabilities: 31,045,000.00 (increase,65.23%)
- Total Liabilities: 565,546,000.00 (increase,4.63%)
- Common Stock: 36,137,000.00 (increase,0.27%)
- Retained Earnings: 1,615,465,000.00 (increase,4.01%)
- Stockholders Equity: 801,408,000.00 (increase,6.76%)
- Total Liabilities And Equity: 1,366,954,000.00 (increase,5.87%)
- Inventory: 7,546,000.00 (increase,1.06%)
- Prepaid Taxes: 14,224,000.00 (increase,145.5%)
- Operating Income: 246,431,000.00 (increase,43.17%)
- Nonoperating Income Expense: 5,723,000.00 (increase,393.19%)
- Income Tax Expense: 44,435,000.00 (increase,45.44%)
- Shares Outstanding Basic: 15,948,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 16,419,000.00 (decrease,0.16%)
- E P S Basic: 12.90 (increase,49.13%)
- E P S Diluted: 12.53 (increase,49.34%)
- Change In Inventories: 84,000.00 (increase,1580.0%)
- Change In Accrued Taxes: -4,366,000.00 (decrease,118.4%)
- Cash From Operations: 402,412,000.00 (increase,44.85%)
- Capital Expenditures: 42,670,000.00 (increase,32.31%)
- Cash From Investing: -45,598,000.00 (decrease,28.89%)
- Other Financing Cash Flow: -387,000.00 (increase,33.96%)
- Cash From Financing: -250,207,000.00 (decrease,9.63%)
- Net Income: 205,714,000.00 (increase,49.08%)
- Interest Expense.1: 2,005,000.00 (increase,23.31%)
- Current Ratio: 0.82 (increase,38.32%)
- Debt To Equity: 0.71 (decrease,1.99%)
- Return On Assets: 0.15 (increase,40.81%)
- Return On Equity: 0.26 (increase,39.64%)
- Free Cash Flow: 359,742,000.00 (increase,46.49%)
- Operating Cash Flow Ratio: 1.22 (increase,40.16%)
- Net Working Capital: -58,567,000.00 (increase,54.67%)
- Equity Ratio: 0.59 (increase,0.84%)
- Cash Ratio: 0.34 (increase,435.52%)
- Book Value Per Share: 50.25 (increase,6.79%)
- Capital Expenditure Ratio: 0.11 (decrease,8.66%)
- Net Cash Flow: 356,814,000.00 (increase,47.17%)
- Goodwill To Assets: 0.42 (decrease,5.54%)
- Operating Income To Assets: 0.18 (increase,35.24%)
- Cash Flow Per Share: 25.23 (increase,44.89%)
- Total Cash Flow: 356,814,000.00 (increase,47.17%)
---
π Financial Report for ticker/company:'CHE' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 20,376,000.00 (decrease,29.62%)
- Accounts Receivable: 132,487,000.00 (decrease,1.64%)
- Current Assets: 189,307,000.00 (decrease,4.78%)
- P P E Net: 183,017,000.00 (decrease,0.39%)
- Goodwill: 578,491,000.00 (increase,0.22%)
- Other Noncurrent Assets: 9,055,000.00 (increase,1.04%)
- Total Assets: 1,291,192,000.00 (increase,1.07%)
- Current Liabilities: 318,516,000.00 (increase,29.09%)
- Other Noncurrent Liabilities: 18,789,000.00 (increase,137.87%)
- Total Liabilities: 540,496,000.00 (decrease,9.0%)
- Common Stock: 36,040,000.00 (increase,0.36%)
- Retained Earnings: 1,553,144,000.00 (increase,5.22%)
- Stockholders Equity: 750,696,000.00 (increase,9.81%)
- Total Liabilities And Equity: 1,291,192,000.00 (increase,1.07%)
- Inventory: 7,467,000.00 (increase,2.11%)
- Prepaid Taxes: 5,794,000.00 (decrease,2.08%)
- Operating Income: 172,123,000.00 (increase,116.88%)
- Nonoperating Income Expense: -1,952,000.00 (increase,79.38%)
- Income Tax Expense: 30,553,000.00 (increase,134.46%)
- Shares Outstanding Basic: 15,953,000.00 (decrease,0.24%)
- Shares Outstanding Diluted: 16,445,000.00 (decrease,0.43%)
- E P S Basic: 8.65 (increase,147.14%)
- E P S Diluted: 8.39 (increase,148.22%)
- Change In Inventories: 5,000.00 (increase,103.36%)
- Change In Accrued Taxes: 23,725,000.00 (increase,133.54%)
- Cash From Operations: 277,822,000.00 (increase,211.02%)
- Capital Expenditures: 32,251,000.00 (increase,62.09%)
- Cash From Investing: -35,378,000.00 (decrease,64.6%)
- Other Financing Cash Flow: -586,000.00 (increase,47.49%)
- Cash From Financing: -228,226,000.00 (decrease,406.72%)
- Net Income: 137,992,000.00 (increase,146.89%)
- Interest Expense.1: 1,626,000.00 (increase,66.77%)
- Current Ratio: 0.59 (decrease,26.24%)
- Debt To Equity: 0.72 (decrease,17.13%)
- Return On Assets: 0.11 (increase,144.29%)
- Return On Equity: 0.18 (increase,124.83%)
- Free Cash Flow: 245,571,000.00 (increase,253.7%)
- Operating Cash Flow Ratio: 0.87 (increase,140.93%)
- Net Working Capital: -129,209,000.00 (decrease,169.62%)
- Equity Ratio: 0.58 (increase,8.66%)
- Cash Ratio: 0.06 (decrease,45.48%)
- Book Value Per Share: 47.06 (increase,10.08%)
- Capital Expenditure Ratio: 0.12 (decrease,47.88%)
- Net Cash Flow: 242,444,000.00 (increase,257.41%)
- Goodwill To Assets: 0.45 (decrease,0.84%)
- Operating Income To Assets: 0.13 (increase,114.59%)
- Cash Flow Per Share: 17.42 (increase,211.76%)
- Total Cash Flow: 242,444,000.00 (increase,257.41%)
---
π Financial Report for ticker/company:'CHE' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 28,951,000.00
- Accounts Receivable: 134,695,000.00
- Current Assets: 198,815,000.00
- P P E Net: 183,729,000.00
- Goodwill: 577,236,000.00
- Other Noncurrent Assets: 8,962,000.00
- Total Assets: 1,277,559,000.00
- Current Liabilities: 246,737,000.00
- Other Noncurrent Liabilities: 7,899,000.00
- Total Liabilities: 593,958,000.00
- Common Stock: 35,912,000.00
- Retained Earnings: 1,476,151,000.00
- Stockholders Equity: 683,601,000.00
- Total Liabilities And Equity: 1,277,559,000.00
- Inventory: 7,313,000.00
- Prepaid Taxes: 5,917,000.00
- Operating Income: 79,363,000.00
- Nonoperating Income Expense: -9,466,000.00
- Income Tax Expense: 13,031,000.00
- Shares Outstanding Basic: 15,991,000.00
- Shares Outstanding Diluted: 16,516,000.00
- E P S Basic: 3.50
- E P S Diluted: 3.38
- Change In Inventories: -149,000.00
- Change In Accrued Taxes: 10,159,000.00
- Cash From Operations: 89,326,000.00
- Capital Expenditures: 19,897,000.00
- Cash From Investing: -21,493,000.00
- Other Financing Cash Flow: -1,116,000.00
- Cash From Financing: -45,040,000.00
- Net Income: 55,891,000.00
- Interest Expense.1: 975,000.00
- Current Ratio: 0.81
- Debt To Equity: 0.87
- Return On Assets: 0.04
- Return On Equity: 0.08
- Free Cash Flow: 69,429,000.00
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: -47,922,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.12
- Book Value Per Share: 42.75
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 67,833,000.00
- Goodwill To Assets: 0.45
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 5.59
- Total Cash Flow: 67,833,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHE' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 28,743,000.00 (decrease,68.8%)
- Accounts Receivable: 118,193,000.00 (decrease,4.16%)
- Current Assets: 200,564,000.00 (decrease,25.46%)
- P P E Net: 190,781,000.00 (decrease,0.97%)
- Goodwill: 578,610,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 8,450,000.00 (decrease,4.05%)
- Total Assets: 1,318,133,000.00 (decrease,4.75%)
- Current Liabilities: 286,086,000.00 (increase,6.99%)
- Other Noncurrent Liabilities: 27,621,000.00 (increase,0.66%)
- Total Liabilities: 538,414,000.00 (increase,4.95%)
- Common Stock: 36,402,000.00 (increase,0.05%)
- Retained Earnings: 1,901,245,000.00 (increase,3.62%)
- Stockholders Equity: 779,719,000.00 (decrease,10.46%)
- Total Liabilities And Equity: 1,318,133,000.00 (decrease,4.75%)
- Inventory: 8,394,000.00 (increase,13.26%)
- Prepaid Taxes: 12,940,000.00 (decrease,44.67%)
- Operating Income: 245,009,000.00 (increase,61.04%)
- Nonoperating Income Expense: 10,521,000.00 (increase,42.43%)
- Income Tax Expense: 60,262,000.00 (increase,63.56%)
- Shares Outstanding Basic: 15,808,000.00 (decrease,0.7%)
- Shares Outstanding Diluted: 16,083,000.00 (decrease,0.75%)
- E P S Basic: 12.27 (increase,60.18%)
- E P S Diluted: 12.06 (increase,60.37%)
- Change In Inventories: 1,299,000.00 (increase,311.08%)
- Change In Accrued Taxes: -15,749,000.00 (increase,39.99%)
- Cash From Operations: 245,027,000.00 (increase,85.57%)
- Capital Expenditures: 44,472,000.00 (increase,32.34%)
- Cash From Investing: -43,712,000.00 (decrease,31.26%)
- Other Financing Cash Flow: 63,000.00 (decrease,90.05%)
- Cash From Financing: -335,247,000.00 (decrease,98.03%)
- Net Income: 193,925,000.00 (increase,59.06%)
- Interest Expense.1: 1,343,000.00 (increase,76.71%)
- Current Ratio: 0.70 (decrease,30.33%)
- Debt To Equity: 0.69 (increase,17.21%)
- Return On Assets: 0.15 (increase,66.98%)
- Return On Equity: 0.25 (increase,77.63%)
- Free Cash Flow: 200,555,000.00 (increase,103.74%)
- Operating Cash Flow Ratio: 0.86 (increase,73.45%)
- Net Working Capital: -85,522,000.00 (decrease,5178.5%)
- Equity Ratio: 0.59 (decrease,6.0%)
- Cash Ratio: 0.10 (decrease,70.84%)
- Book Value Per Share: 49.32 (decrease,9.83%)
- Capital Expenditure Ratio: 0.18 (decrease,28.68%)
- Net Cash Flow: 201,315,000.00 (increase,103.89%)
- Goodwill To Assets: 0.44 (increase,4.97%)
- Operating Income To Assets: 0.19 (increase,69.06%)
- Cash Flow Per Share: 15.50 (increase,86.87%)
- Total Cash Flow: 201,315,000.00 (increase,103.89%)
---
π Financial Report for ticker/company:'CHE' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 92,120,000.00 (decrease,56.17%)
- Accounts Receivable: 123,329,000.00 (increase,17.74%)
- Current Assets: 269,086,000.00 (decrease,22.45%)
- P P E Net: 192,653,000.00 (increase,1.31%)
- Goodwill: 578,650,000.00 (increase,0.01%)
- Other Noncurrent Assets: 8,807,000.00 (decrease,2.8%)
- Total Assets: 1,383,796,000.00 (decrease,5.1%)
- Current Liabilities: 267,402,000.00 (decrease,7.86%)
- Other Noncurrent Liabilities: 27,440,000.00 (increase,2.64%)
- Total Liabilities: 513,022,000.00 (decrease,3.07%)
- Common Stock: 36,385,000.00 (increase,0.11%)
- Retained Earnings: 1,834,835,000.00 (increase,2.86%)
- Stockholders Equity: 870,774,000.00 (decrease,6.26%)
- Total Liabilities And Equity: 1,383,796,000.00 (decrease,5.1%)
- Inventory: 7,411,000.00 (increase,9.36%)
- Prepaid Taxes: 23,386,000.00 (increase,564.75%)
- Operating Income: 152,140,000.00 (increase,89.13%)
- Nonoperating Income Expense: 7,387,000.00 (increase,105.08%)
- Income Tax Expense: 36,845,000.00 (increase,101.76%)
- Shares Outstanding Basic: 15,919,000.00 (decrease,0.57%)
- Shares Outstanding Diluted: 16,205,000.00 (decrease,0.64%)
- E P S Basic: 7.66 (increase,87.75%)
- E P S Diluted: 7.52 (increase,87.53%)
- Change In Inventories: 316,000.00 (increase,199.37%)
- Change In Accrued Taxes: -26,242,000.00 (decrease,242.66%)
- Cash From Operations: 132,039,000.00 (increase,23.73%)
- Capital Expenditures: 33,604,000.00 (increase,89.89%)
- Cash From Investing: -33,302,000.00 (decrease,91.14%)
- Other Financing Cash Flow: 633,000.00 (increase,100.32%)
- Cash From Financing: -169,292,000.00 (decrease,304.86%)
- Net Income: 121,922,000.00 (increase,86.43%)
- Interest Expense.1: 760,000.00 (increase,99.48%)
- Current Ratio: 1.01 (decrease,15.83%)
- Debt To Equity: 0.59 (increase,3.4%)
- Return On Assets: 0.09 (increase,96.44%)
- Return On Equity: 0.14 (increase,98.87%)
- Free Cash Flow: 98,435,000.00 (increase,10.57%)
- Operating Cash Flow Ratio: 0.49 (increase,34.28%)
- Net Working Capital: 1,684,000.00 (decrease,97.03%)
- Equity Ratio: 0.63 (decrease,1.22%)
- Cash Ratio: 0.34 (decrease,52.43%)
- Book Value Per Share: 54.70 (decrease,5.72%)
- Capital Expenditure Ratio: 0.25 (increase,53.47%)
- Net Cash Flow: 98,737,000.00 (increase,10.57%)
- Goodwill To Assets: 0.42 (increase,5.38%)
- Operating Income To Assets: 0.11 (increase,99.29%)
- Cash Flow Per Share: 8.29 (increase,24.43%)
- Total Cash Flow: 98,737,000.00 (increase,10.57%)
---
π Financial Report for ticker/company:'CHE' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 210,156,000.00
- Accounts Receivable: 104,748,000.00
- Current Assets: 346,974,000.00
- P P E Net: 190,154,000.00
- Goodwill: 578,618,000.00
- Other Noncurrent Assets: 9,061,000.00
- Total Assets: 1,458,133,000.00
- Current Liabilities: 290,215,000.00
- Other Noncurrent Liabilities: 26,733,000.00
- Total Liabilities: 529,249,000.00
- Common Stock: 36,345,000.00
- Retained Earnings: 1,783,740,000.00
- Stockholders Equity: 928,884,000.00
- Total Liabilities And Equity: 1,458,133,000.00
- Inventory: 6,777,000.00
- Prepaid Taxes: 3,518,000.00
- Operating Income: 80,441,000.00
- Nonoperating Income Expense: 3,602,000.00
- Income Tax Expense: 18,262,000.00
- Shares Outstanding Basic: 16,010,000.00
- Shares Outstanding Diluted: 16,310,000.00
- E P S Basic: 4.08
- E P S Diluted: 4.01
- Change In Inventories: -318,000.00
- Change In Accrued Taxes: 18,395,000.00
- Cash From Operations: 106,719,000.00
- Capital Expenditures: 17,697,000.00
- Cash From Investing: -17,423,000.00
- Other Financing Cash Flow: 316,000.00
- Cash From Financing: -41,815,000.00
- Net Income: 65,400,000.00
- Interest Expense.1: 381,000.00
- Current Ratio: 1.20
- Debt To Equity: 0.57
- Return On Assets: 0.04
- Return On Equity: 0.07
- Free Cash Flow: 89,022,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 56,759,000.00
- Equity Ratio: 0.64
- Cash Ratio: 0.72
- Book Value Per Share: 58.02
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: 89,296,000.00
- Goodwill To Assets: 0.40
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 6.67
- Total Cash Flow: 89,296,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHE' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 7,781,000.00 (decrease,19.28%)
- Accounts Receivable: 121,662,000.00 (decrease,10.91%)
- Current Assets: 198,869,000.00 (decrease,2.11%)
- P P E Net: 193,705,000.00 (increase,0.89%)
- Goodwill: 579,887,000.00 (increase,0.04%)
- Other Noncurrent Assets: 60,104,000.00 (increase,502.73%)
- Total Assets: 1,356,195,000.00 (increase,3.29%)
- Current Liabilities: 298,150,000.00 (increase,4.59%)
- Long Term Debt: 95,850,000.00 (decrease,14.27%)
- Other Noncurrent Liabilities: 11,722,000.00 (increase,5.9%)
- Total Liabilities: 634,779,000.00 (increase,1.08%)
- Common Stock: 36,670,000.00 (increase,0.05%)
- Retained Earnings: 2,141,418,000.00 (increase,2.45%)
- Stockholders Equity: 721,416,000.00 (increase,5.32%)
- Total Liabilities And Equity: 1,356,195,000.00 (increase,3.29%)
- Inventory: 10,469,000.00 (decrease,2.12%)
- Prepaid Taxes: 27,526,000.00 (increase,59.52%)
- Operating Income: 262,169,000.00 (increase,44.6%)
- Nonoperating Income Expense: -11,907,000.00 (decrease,35.43%)
- Income Tax Expense: 59,781,000.00 (increase,48.77%)
- Shares Outstanding Basic: 14,935,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 15,114,000.00 (decrease,0.25%)
- E P S Basic: 12.55 (increase,43.76%)
- E P S Diluted: 12.41 (increase,43.97%)
- Change In Inventories: 360,000.00 (decrease,38.67%)
- Change In Accrued Taxes: -10,277,000.00 (decrease,38162.96%)
- Cash From Operations: 209,687,000.00 (increase,32.99%)
- Capital Expenditures: 39,066,000.00 (increase,52.54%)
- Cash From Investing: -39,914,000.00 (decrease,55.7%)
- Other Financing Cash Flow: -1,389,000.00 (decrease,1118.42%)
- Cash From Financing: -194,887,000.00 (decrease,25.5%)
- Net Income: 187,498,000.00 (increase,43.54%)
- Interest Expense.1: 2,983,000.00 (increase,74.24%)
- Current Ratio: 0.67 (decrease,6.4%)
- Debt To Equity: 0.88 (decrease,4.03%)
- Return On Assets: 0.14 (increase,38.96%)
- Return On Equity: 0.26 (increase,36.29%)
- Free Cash Flow: 170,621,000.00 (increase,29.2%)
- Operating Cash Flow Ratio: 0.70 (increase,27.16%)
- Net Working Capital: -99,281,000.00 (decrease,21.19%)
- Equity Ratio: 0.53 (increase,1.97%)
- Cash Ratio: 0.03 (decrease,22.83%)
- Book Value Per Share: 48.30 (increase,5.49%)
- Capital Expenditure Ratio: 0.19 (increase,14.7%)
- Net Cash Flow: 169,773,000.00 (increase,28.58%)
- Long Term Debt Ratio: 0.07 (decrease,17.0%)
- Goodwill To Assets: 0.43 (decrease,3.15%)
- Operating Income To Assets: 0.19 (increase,39.99%)
- Cash Flow Per Share: 14.04 (increase,33.2%)
- Total Cash Flow: 169,773,000.00 (increase,28.58%)
---
π Financial Report for ticker/company:'CHE' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 9,640,000.00 (decrease,46.92%)
- Accounts Receivable: 136,555,000.00 (increase,16.4%)
- Current Assets: 203,146,000.00 (increase,9.96%)
- P P E Net: 192,005,000.00 (decrease,0.21%)
- Goodwill: 579,653,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 9,972,000.00 (increase,21.28%)
- Total Assets: 1,312,964,000.00 (increase,0.55%)
- Current Liabilities: 285,068,000.00 (increase,1.94%)
- Long Term Debt: 111,800,000.00 (decrease,6.83%)
- Other Noncurrent Liabilities: 11,069,000.00 (increase,7.13%)
- Total Liabilities: 628,004,000.00 (decrease,1.73%)
- Common Stock: 36,651,000.00 (increase,0.2%)
- Retained Earnings: 2,090,214,000.00 (increase,3.01%)
- Stockholders Equity: 684,960,000.00 (increase,2.74%)
- Total Liabilities And Equity: 1,312,964,000.00 (increase,0.55%)
- Inventory: 10,696,000.00 (increase,1.48%)
- Prepaid Taxes: 17,256,000.00 (increase,88.73%)
- Operating Income: 181,312,000.00 (increase,102.87%)
- Nonoperating Income Expense: -8,792,000.00 (decrease,127.65%)
- Income Tax Expense: 40,183,000.00 (increase,95.7%)
- Shares Outstanding Basic: 14,959,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 15,152,000.00 (decrease,0.26%)
- E P S Basic: 8.73 (increase,103.97%)
- E P S Diluted: 8.62 (increase,104.27%)
- Change In Inventories: 587,000.00 (increase,36.19%)
- Change In Accrued Taxes: 27,000.00 (decrease,99.89%)
- Cash From Operations: 157,670,000.00 (increase,55.97%)
- Capital Expenditures: 25,610,000.00 (increase,102.47%)
- Cash From Investing: -25,635,000.00 (decrease,83.79%)
- Other Financing Cash Flow: -114,000.00 (decrease,123.22%)
- Cash From Financing: -155,290,000.00 (decrease,52.43%)
- Net Income: 130,625,000.00 (increase,103.56%)
- Interest Expense.1: 1,712,000.00 (increase,111.36%)
- Current Ratio: 0.71 (increase,7.87%)
- Debt To Equity: 0.92 (decrease,4.35%)
- Return On Assets: 0.10 (increase,102.45%)
- Return On Equity: 0.19 (increase,98.14%)
- Free Cash Flow: 132,060,000.00 (increase,49.32%)
- Operating Cash Flow Ratio: 0.55 (increase,53.01%)
- Net Working Capital: -81,922,000.00 (increase,13.68%)
- Equity Ratio: 0.52 (increase,2.17%)
- Cash Ratio: 0.03 (decrease,47.93%)
- Book Value Per Share: 45.79 (increase,2.92%)
- Capital Expenditure Ratio: 0.16 (increase,29.81%)
- Net Cash Flow: 132,035,000.00 (increase,51.52%)
- Long Term Debt Ratio: 0.09 (decrease,7.34%)
- Goodwill To Assets: 0.44 (decrease,0.56%)
- Operating Income To Assets: 0.14 (increase,101.76%)
- Cash Flow Per Share: 10.54 (increase,56.25%)
- Total Cash Flow: 132,035,000.00 (increase,51.52%)
---
π Financial Report for ticker/company:'CHE' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 18,160,000.00
- Accounts Receivable: 117,319,000.00
- Current Assets: 184,751,000.00
- P P E Net: 192,405,000.00
- Goodwill: 579,704,000.00
- Other Noncurrent Assets: 8,222,000.00
- Total Assets: 1,305,757,000.00
- Current Liabilities: 279,651,000.00
- Long Term Debt: 120,000,000.00
- Other Noncurrent Liabilities: 10,332,000.00
- Total Liabilities: 639,052,000.00
- Common Stock: 36,579,000.00
- Retained Earnings: 2,029,158,000.00
- Stockholders Equity: 666,705,000.00
- Total Liabilities And Equity: 1,305,757,000.00
- Inventory: 10,540,000.00
- Prepaid Taxes: 9,143,000.00
- Operating Income: 89,374,000.00
- Nonoperating Income Expense: -3,862,000.00
- Income Tax Expense: 20,533,000.00
- Shares Outstanding Basic: 14,986,000.00
- Shares Outstanding Diluted: 15,192,000.00
- E P S Basic: 4.28
- E P S Diluted: 4.22
- Change In Inventories: 431,000.00
- Change In Accrued Taxes: 23,530,000.00
- Cash From Operations: 101,090,000.00
- Capital Expenditures: 12,649,000.00
- Cash From Investing: -13,948,000.00
- Other Financing Cash Flow: 491,000.00
- Cash From Financing: -101,877,000.00
- Net Income: 64,169,000.00
- Interest Expense.1: 810,000.00
- Current Ratio: 0.66
- Debt To Equity: 0.96
- Return On Assets: 0.05
- Return On Equity: 0.10
- Free Cash Flow: 88,441,000.00
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: -94,900,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.06
- Book Value Per Share: 44.49
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 87,142,000.00
- Long Term Debt Ratio: 0.09
- Goodwill To Assets: 0.44
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 6.75
- Total Cash Flow: 87,142,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHE' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 173,150,000.00 (increase,8.27%)
- Accounts Receivable: 168,031,000.00 (increase,39.66%)
- Current Assets: 394,539,000.00 (increase,17.02%)
- P P E Net: 205,462,000.00 (decrease,1.27%)
- Goodwill: 584,977,000.00 (increase,0.59%)
- Other Noncurrent Assets: 56,570,000.00 (decrease,0.24%)
- Total Assets: 1,562,079,000.00 (increase,3.78%)
- Current Liabilities: 297,219,000.00 (decrease,1.74%)
- Other Noncurrent Liabilities: 13,075,000.00 (increase,1.51%)
- Total Liabilities: 542,836,000.00 (decrease,1.86%)
- Common Stock: 37,013,000.00 (increase,0.05%)
- Retained Earnings: 2,362,928,000.00 (increase,3.0%)
- Stockholders Equity: 1,019,243,000.00 (increase,7.05%)
- Total Liabilities And Equity: 1,562,079,000.00 (increase,3.78%)
- Inventory: 12,511,000.00 (increase,7.08%)
- Prepaid Taxes: 11,337,000.00 (decrease,31.98%)
- Operating Income: 229,175,000.00 (increase,61.02%)
- Nonoperating Income Expense: 8,365,000.00 (increase,455.44%)
- Income Tax Expense: 52,318,000.00 (increase,53.83%)
- Shares Outstanding Basic: 15,034,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 15,178,000.00 (increase,0.07%)
- E P S Basic: 12.14 (increase,69.55%)
- E P S Diluted: 12.02 (increase,69.53%)
- Change In Inventories: 2,239,000.00 (increase,58.57%)
- Change In Accrued Taxes: 12,314,000.00 (increase,560.27%)
- Cash From Operations: 221,736,000.00 (increase,15.0%)
- Capital Expenditures: 45,075,000.00 (increase,34.87%)
- Cash From Investing: -48,972,000.00 (decrease,46.04%)
- Other Financing Cash Flow: -38,000.00 (decrease,107.63%)
- Cash From Financing: -73,740,000.00 (decrease,0.36%)
- Net Income: 182,456,000.00 (increase,69.73%)
- Interest Expense.1: 2,766,000.00 (increase,19.12%)
- Current Ratio: 1.33 (increase,19.09%)
- Debt To Equity: 0.53 (decrease,8.32%)
- Return On Assets: 0.12 (increase,63.55%)
- Return On Equity: 0.18 (increase,58.55%)
- Free Cash Flow: 176,661,000.00 (increase,10.84%)
- Operating Cash Flow Ratio: 0.75 (increase,17.04%)
- Net Working Capital: 97,320,000.00 (increase,180.68%)
- Equity Ratio: 0.65 (increase,3.15%)
- Cash Ratio: 0.58 (increase,10.19%)
- Book Value Per Share: 67.80 (increase,6.9%)
- Capital Expenditure Ratio: 0.20 (increase,17.28%)
- Net Cash Flow: 172,764,000.00 (increase,8.47%)
- Goodwill To Assets: 0.37 (decrease,3.07%)
- Operating Income To Assets: 0.15 (increase,55.16%)
- Cash Flow Per Share: 14.75 (increase,14.84%)
- Total Cash Flow: 172,764,000.00 (increase,8.47%)
---
π Financial Report for ticker/company:'CHE' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 159,924,000.00 (increase,175.47%)
- Accounts Receivable: 120,314,000.00 (decrease,21.78%)
- Current Assets: 337,160,000.00 (increase,28.58%)
- P P E Net: 208,101,000.00 (increase,1.93%)
- Goodwill: 581,542,000.00 (increase,0.04%)
- Other Noncurrent Assets: 56,708,000.00 (decrease,1.4%)
- Total Assets: 1,505,180,000.00 (increase,5.17%)
- Current Liabilities: 302,487,000.00 (increase,6.71%)
- Other Noncurrent Liabilities: 12,880,000.00 (increase,2.98%)
- Total Liabilities: 553,101,000.00 (increase,0.36%)
- Common Stock: 36,996,000.00 (increase,0.3%)
- Retained Earnings: 2,294,004,000.00 (increase,2.12%)
- Stockholders Equity: 952,079,000.00 (increase,8.18%)
- Total Liabilities And Equity: 1,505,180,000.00 (increase,5.17%)
- Inventory: 11,684,000.00 (increase,9.58%)
- Prepaid Taxes: 16,666,000.00 (increase,56.74%)
- Operating Income: 142,325,000.00 (increase,95.45%)
- Nonoperating Income Expense: 1,506,000.00 (increase,1562.14%)
- Income Tax Expense: 34,011,000.00 (increase,99.55%)
- Shares Outstanding Basic: 15,013,000.00 (increase,0.31%)
- Shares Outstanding Diluted: 15,167,000.00 (increase,0.38%)
- E P S Basic: 7.16 (increase,97.79%)
- E P S Diluted: 7.09 (increase,98.04%)
- Change In Inventories: 1,412,000.00 (increase,261.13%)
- Change In Accrued Taxes: 1,865,000.00 (decrease,90.24%)
- Cash From Operations: 192,809,000.00 (increase,218.73%)
- Capital Expenditures: 33,420,000.00 (increase,96.36%)
- Cash From Investing: -33,534,000.00 (decrease,97.11%)
- Other Financing Cash Flow: 498,000.00 (increase,483.08%)
- Cash From Financing: -73,477,000.00 (decrease,23.38%)
- Net Income: 107,498,000.00 (increase,98.63%)
- Interest Expense.1: 2,322,000.00 (increase,49.71%)
- Current Ratio: 1.11 (increase,20.49%)
- Debt To Equity: 0.58 (decrease,7.23%)
- Return On Assets: 0.07 (increase,88.86%)
- Return On Equity: 0.11 (increase,83.6%)
- Free Cash Flow: 159,389,000.00 (increase,266.65%)
- Operating Cash Flow Ratio: 0.64 (increase,198.69%)
- Net Working Capital: 34,673,000.00 (increase,263.25%)
- Equity Ratio: 0.63 (increase,2.87%)
- Cash Ratio: 0.53 (increase,158.15%)
- Book Value Per Share: 63.42 (increase,7.85%)
- Capital Expenditure Ratio: 0.17 (decrease,38.39%)
- Net Cash Flow: 159,275,000.00 (increase,266.33%)
- Goodwill To Assets: 0.39 (decrease,4.87%)
- Operating Income To Assets: 0.09 (increase,85.84%)
- Cash Flow Per Share: 12.84 (increase,217.74%)
- Total Cash Flow: 159,275,000.00 (increase,266.33%)
---
π Financial Report for ticker/company:'CHE' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 58,054,000.00
- Accounts Receivable: 153,816,000.00
- Current Assets: 262,221,000.00
- P P E Net: 204,164,000.00
- Goodwill: 581,286,000.00
- Other Noncurrent Assets: 57,511,000.00
- Total Assets: 1,431,185,000.00
- Current Liabilities: 283,460,000.00
- Other Noncurrent Liabilities: 12,507,000.00
- Total Liabilities: 551,132,000.00
- Common Stock: 36,884,000.00
- Retained Earnings: 2,246,354,000.00
- Stockholders Equity: 880,053,000.00
- Total Liabilities And Equity: 1,431,185,000.00
- Inventory: 10,663,000.00
- Prepaid Taxes: 10,633,000.00
- Operating Income: 72,819,000.00
- Nonoperating Income Expense: -103,000.00
- Income Tax Expense: 17,044,000.00
- Shares Outstanding Basic: 14,966,000.00
- Shares Outstanding Diluted: 15,110,000.00
- E P S Basic: 3.62
- E P S Diluted: 3.58
- Change In Inventories: 391,000.00
- Change In Accrued Taxes: 19,118,000.00
- Cash From Operations: 60,492,000.00
- Capital Expenditures: 17,020,000.00
- Cash From Investing: -17,013,000.00
- Other Financing Cash Flow: -130,000.00
- Cash From Financing: -59,551,000.00
- Net Income: 54,121,000.00
- Interest Expense.1: 1,551,000.00
- Current Ratio: 0.93
- Debt To Equity: 0.63
- Return On Assets: 0.04
- Return On Equity: 0.06
- Free Cash Flow: 43,472,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: -21,239,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.20
- Book Value Per Share: 58.80
- Capital Expenditure Ratio: 0.28
- Net Cash Flow: 43,479,000.00
- Goodwill To Assets: 0.41
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 4.04
- Total Cash Flow: 43,479,000.00
|
CHEF | π
Year: 2015
π Financial Report for ticker/company:'CHEF' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 5,157,000.00 (decrease,64.94%)
- Current Assets: 178,735,000.00 (increase,0.81%)
- P P E Net: 40,633,000.00 (increase,5.99%)
- Goodwill: 77,532,000.00 (decrease,2.13%)
- Other Noncurrent Assets: 3,683,000.00 (increase,5.05%)
- Total Assets: 358,232,000.00 (increase,0.95%)
- Current Liabilities: 61,963,000.00 (increase,1.2%)
- Long Term Debt: 137,565,000.00 (decrease,1.04%)
- Other Noncurrent Liabilities: 8,929,000.00 (decrease,0.19%)
- Total Liabilities: 217,037,000.00 (decrease,0.24%)
- Common Stock: 251,000.00 (increase,0.4%)
- Retained Earnings: 44,072,000.00 (increase,10.55%)
- Stockholders Equity: 141,195,000.00 (increase,2.85%)
- Total Liabilities And Equity: 358,232,000.00 (increase,0.95%)
- Additional Paid In Capital: 97,518,000.00 (increase,0.1%)
- Revenue: 608,397,000.00 (increase,51.98%)
- Operating Income: 21,339,000.00 (increase,73.4%)
- Income Tax Expense: 6,266,000.00 (increase,87.49%)
- Comprehensive Income: 8,584,000.00 (increase,79.96%)
- Shares Outstanding Basic: 24,631,934.00 (increase,0.04%)
- Shares Outstanding Diluted: 24,845,212.00 (increase,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 6,013,000.00 (increase,149.5%)
- Change In Payables And Accruals: -2,696,000.00 (increase,3.47%)
- Cash From Operations: 628,000.00 (decrease,79.36%)
- Cash From Investing: -15,325,000.00 (decrease,49.61%)
- Cash From Financing: -119,000.00 (decrease,106.26%)
- Net Income: 9,016,000.00 (increase,87.52%)
- Interest Expense.1: 6,063,000.00 (increase,45.5%)
- Net Change In Cash.1: -14,857,000.00 (decrease,180.11%)
- Net Profit Margin: 0.01 (increase,23.39%)
- Current Ratio: 2.88 (decrease,0.38%)
- Debt To Equity: 1.54 (decrease,3.01%)
- Return On Assets: 0.03 (increase,85.75%)
- Return On Equity: 0.06 (increase,82.32%)
- Asset Turnover: 1.70 (increase,50.54%)
- Operating Cash Flow Ratio: 0.01 (decrease,79.61%)
- Net Working Capital: 116,772,000.00 (increase,0.61%)
- Equity Ratio: 0.39 (increase,1.88%)
- Cash Ratio: 0.08 (decrease,65.36%)
- Operating Margin: 0.04 (increase,14.1%)
- Book Value Per Share: 5.73 (increase,2.82%)
- Net Cash Flow: -14,697,000.00 (decrease,104.12%)
- Fixed Asset Turnover: 14.97 (increase,43.39%)
- Long Term Debt Ratio: 0.38 (decrease,1.97%)
- Goodwill To Assets: 0.22 (decrease,3.05%)
- Operating Income To Assets: 0.06 (increase,71.77%)
- Cash Flow To Revenue: 0.00 (decrease,86.42%)
- Working Capital Turnover: 5.21 (increase,51.05%)
- Revenue Per Share: 24.70 (increase,51.92%)
- Cash Flow Per Share: 0.03 (decrease,79.37%)
- Total Equity Turnover: 4.31 (increase,47.76%)
- Total Cash Flow: -14,697,000.00 (decrease,104.12%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 14,710,000.00 (decrease,43.7%)
- Current Assets: 177,295,000.00 (increase,2.14%)
- P P E Net: 38,337,000.00 (increase,13.17%)
- Goodwill: 79,217,000.00 (increase,0.51%)
- Other Noncurrent Assets: 3,506,000.00 (decrease,6.61%)
- Total Assets: 354,848,000.00 (increase,1.36%)
- Current Liabilities: 61,231,000.00 (increase,0.89%)
- Long Term Debt: 139,010,000.00 (decrease,0.7%)
- Other Noncurrent Liabilities: 8,946,000.00 (increase,7.99%)
- Total Liabilities: 217,569,000.00 (increase,0.16%)
- Common Stock: 250,000.00 (no change,0.0%)
- Retained Earnings: 39,865,000.00 (increase,10.6%)
- Stockholders Equity: 137,279,000.00 (increase,3.32%)
- Total Liabilities And Equity: 354,848,000.00 (increase,1.36%)
- Additional Paid In Capital: 97,417,000.00 (increase,0.33%)
- Revenue: 400,327,000.00 (increase,113.87%)
- Operating Income: 12,306,000.00 (increase,228.07%)
- Income Tax Expense: 3,342,000.00 (increase,375.39%)
- Comprehensive Income: 4,770,000.00 (increase,598.39%)
- Shares Outstanding Basic: 24,622,983.00 (increase,0.02%)
- Shares Outstanding Diluted: 24,844,868.00 (increase,0.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,410,000.00 (increase,4734.62%)
- Change In Payables And Accruals: -2,793,000.00 (increase,3.69%)
- Cash From Operations: 3,043,000.00 (decrease,70.92%)
- Cash From Investing: -10,243,000.00 (decrease,76.09%)
- Cash From Financing: 1,900,000.00 (increase,26.75%)
- Net Income: 4,808,000.00 (increase,386.15%)
- Interest Expense.1: 4,167,000.00 (increase,102.38%)
- Net Change In Cash.1: -5,304,000.00 (decrease,186.75%)
- Net Profit Margin: 0.01 (increase,127.31%)
- Current Ratio: 2.90 (increase,1.24%)
- Debt To Equity: 1.58 (decrease,3.06%)
- Return On Assets: 0.01 (increase,379.63%)
- Return On Equity: 0.04 (increase,370.53%)
- Asset Turnover: 1.13 (increase,111.0%)
- Operating Cash Flow Ratio: 0.05 (decrease,71.17%)
- Net Working Capital: 116,064,000.00 (increase,2.81%)
- Equity Ratio: 0.39 (increase,1.94%)
- Cash Ratio: 0.24 (decrease,44.2%)
- Operating Margin: 0.03 (increase,53.4%)
- Book Value Per Share: 5.58 (increase,3.3%)
- Net Cash Flow: -7,200,000.00 (decrease,254.97%)
- Fixed Asset Turnover: 10.44 (increase,88.98%)
- Long Term Debt Ratio: 0.39 (decrease,2.03%)
- Goodwill To Assets: 0.22 (decrease,0.84%)
- Operating Income To Assets: 0.03 (increase,223.68%)
- Cash Flow To Revenue: 0.01 (decrease,86.4%)
- Working Capital Turnover: 3.45 (increase,108.02%)
- Revenue Per Share: 16.26 (increase,113.83%)
- Cash Flow Per Share: 0.12 (decrease,70.92%)
- Total Equity Turnover: 2.92 (increase,107.0%)
- Total Cash Flow: -7,200,000.00 (decrease,254.97%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 26,128,000.00
- Current Assets: 173,578,000.00
- P P E Net: 33,876,000.00
- Goodwill: 78,814,000.00
- Other Noncurrent Assets: 3,754,000.00
- Total Assets: 350,094,000.00
- Current Liabilities: 60,691,000.00
- Long Term Debt: 139,990,000.00
- Other Noncurrent Liabilities: 8,284,000.00
- Total Liabilities: 217,226,000.00
- Common Stock: 250,000.00
- Retained Earnings: 36,044,000.00
- Stockholders Equity: 132,868,000.00
- Total Liabilities And Equity: 350,094,000.00
- Additional Paid In Capital: 97,095,000.00
- Revenue: 187,183,000.00
- Operating Income: 3,751,000.00
- Income Tax Expense: 703,000.00
- Comprehensive Income: 683,000.00
- Shares Outstanding Basic: 24,618,054.00
- Shares Outstanding Diluted: 24,839,563.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -52,000.00
- Change In Payables And Accruals: -2,900,000.00
- Cash From Operations: 10,463,000.00
- Cash From Investing: -5,817,000.00
- Cash From Financing: 1,499,000.00
- Net Income: 989,000.00
- Interest Expense.1: 2,059,000.00
- Net Change In Cash.1: 6,114,000.00
- Net Profit Margin: 0.01
- Current Ratio: 2.86
- Debt To Equity: 1.63
- Return On Assets: 0.00
- Return On Equity: 0.01
- Asset Turnover: 0.53
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 112,887,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.43
- Operating Margin: 0.02
- Book Value Per Share: 5.40
- Net Cash Flow: 4,646,000.00
- Fixed Asset Turnover: 5.53
- Long Term Debt Ratio: 0.40
- Goodwill To Assets: 0.23
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.06
- Working Capital Turnover: 1.66
- Revenue Per Share: 7.60
- Cash Flow Per Share: 0.43
- Total Equity Turnover: 1.41
- Total Cash Flow: 4,646,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CHEF' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 1,485,000.00 (decrease,37.37%)
- Current Assets: 226,611,000.00 (increase,0.1%)
- P P E Net: 53,138,000.00 (decrease,17.7%)
- Goodwill: 155,083,000.00 (increase,3.56%)
- Other Noncurrent Assets: 5,232,000.00 (increase,0.13%)
- Total Assets: 580,073,000.00 (decrease,1.43%)
- Current Liabilities: 88,456,000.00 (increase,7.62%)
- Long Term Debt: 284,350,000.00 (decrease,6.89%)
- Other Noncurrent Liabilities: 17,576,000.00 (increase,14.09%)
- Total Liabilities: 398,509,000.00 (decrease,3.15%)
- Common Stock: 263,000.00 (no change,0.0%)
- Retained Earnings: 58,825,000.00 (increase,9.74%)
- Stockholders Equity: 181,564,000.00 (increase,2.58%)
- Total Liabilities And Equity: 580,073,000.00 (decrease,1.43%)
- Additional Paid In Capital: 124,451,000.00 (increase,0.21%)
- Revenue: 759,274,000.00 (increase,57.6%)
- Operating Income: 25,327,000.00 (increase,103.04%)
- Income Tax Expense: 6,801,000.00 (increase,120.74%)
- Comprehensive Income: 8,272,000.00 (increase,108.73%)
- Shares Outstanding Basic: 25,419,349.00 (increase,0.88%)
- Shares Outstanding Diluted: 26,275,597.00 (increase,4.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 6,182,000.00 (increase,27.52%)
- Change In Payables And Accruals: 1,124,000.00 (increase,156.51%)
- Other Financing Cash Flow: -1,420,000.00 (no change,0.0%)
- Net Income: 9,554,000.00 (increase,120.6%)
- Interest Expense.1: 9,312,000.00 (increase,72.09%)
- Net Change In Cash.1: -1,843,000.00 (decrease,92.58%)
- Net Profit Margin: 0.01 (increase,39.97%)
- Current Ratio: 2.56 (decrease,6.99%)
- Debt To Equity: 2.19 (decrease,5.58%)
- Return On Assets: 0.02 (increase,123.78%)
- Return On Equity: 0.05 (increase,115.05%)
- Asset Turnover: 1.31 (increase,59.88%)
- Net Working Capital: 138,155,000.00 (decrease,4.19%)
- Equity Ratio: 0.31 (increase,4.06%)
- Cash Ratio: 0.02 (decrease,41.8%)
- Operating Margin: 0.03 (increase,28.83%)
- Book Value Per Share: 7.14 (increase,1.68%)
- Fixed Asset Turnover: 14.29 (increase,91.51%)
- Long Term Debt Ratio: 0.49 (decrease,5.55%)
- Goodwill To Assets: 0.27 (increase,5.06%)
- Operating Income To Assets: 0.04 (increase,105.97%)
- Working Capital Turnover: 5.50 (increase,64.49%)
- Revenue Per Share: 29.87 (increase,56.22%)
- Total Equity Turnover: 4.18 (increase,53.64%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 2,371,000.00 (increase,20.97%)
- Current Assets: 226,380,000.00 (increase,27.29%)
- P P E Net: 64,569,000.00 (increase,16.99%)
- Goodwill: 149,745,000.00 (increase,90.88%)
- Other Noncurrent Assets: 5,225,000.00 (increase,9.93%)
- Total Assets: 588,459,000.00 (increase,58.9%)
- Current Liabilities: 82,190,000.00 (increase,15.58%)
- Long Term Debt: 305,407,000.00 (increase,123.46%)
- Other Noncurrent Liabilities: 15,405,000.00 (increase,124.04%)
- Total Liabilities: 411,462,000.00 (increase,84.82%)
- Common Stock: 263,000.00 (increase,4.78%)
- Retained Earnings: 53,602,000.00 (increase,6.7%)
- Stockholders Equity: 176,997,000.00 (increase,19.83%)
- Total Liabilities And Equity: 588,459,000.00 (increase,58.9%)
- Additional Paid In Capital: 124,193,000.00 (increase,26.64%)
- Revenue: 481,758,000.00 (increase,142.24%)
- Operating Income: 12,474,000.00 (increase,297.26%)
- Income Tax Expense: 3,081,000.00 (increase,349.13%)
- Comprehensive Income: 3,963,000.00 (increase,391.69%)
- Shares Outstanding Basic: 25,196,704.00 (increase,2.15%)
- Shares Outstanding Diluted: 25,246,749.00 (increase,2.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 4,848,000.00 (increase,214.1%)
- Change In Payables And Accruals: -1,989,000.00 (increase,65.48%)
- Other Financing Cash Flow: -1,420,000.00 (no change,0.0%)
- Net Income: 4,331,000.00 (increase,347.88%)
- Interest Expense.1: 5,411,000.00 (increase,194.72%)
- Net Change In Cash.1: -957,000.00 (increase,30.04%)
- Net Profit Margin: 0.01 (increase,84.89%)
- Current Ratio: 2.75 (increase,10.13%)
- Debt To Equity: 2.32 (increase,54.23%)
- Return On Assets: 0.01 (increase,181.86%)
- Return On Equity: 0.02 (increase,273.75%)
- Asset Turnover: 0.82 (increase,52.45%)
- Net Working Capital: 144,190,000.00 (increase,35.09%)
- Equity Ratio: 0.30 (decrease,24.59%)
- Cash Ratio: 0.03 (increase,4.66%)
- Operating Margin: 0.03 (increase,63.99%)
- Book Value Per Share: 7.02 (increase,17.31%)
- Fixed Asset Turnover: 7.46 (increase,107.06%)
- Long Term Debt Ratio: 0.52 (increase,40.63%)
- Goodwill To Assets: 0.25 (increase,20.13%)
- Operating Income To Assets: 0.02 (increase,150.01%)
- Working Capital Turnover: 3.34 (increase,79.31%)
- Revenue Per Share: 19.12 (increase,137.14%)
- Total Equity Turnover: 2.72 (increase,102.15%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 1,960,000.00
- Current Assets: 177,844,000.00
- P P E Net: 55,192,000.00
- Goodwill: 78,449,000.00
- Other Noncurrent Assets: 4,753,000.00
- Total Assets: 370,334,000.00
- Current Liabilities: 71,111,000.00
- Long Term Debt: 136,672,000.00
- Other Noncurrent Liabilities: 6,876,000.00
- Total Liabilities: 222,631,000.00
- Common Stock: 251,000.00
- Retained Earnings: 50,238,000.00
- Stockholders Equity: 147,703,000.00
- Total Liabilities And Equity: 370,334,000.00
- Additional Paid In Capital: 98,068,000.00
- Revenue: 198,876,000.00
- Operating Income: 3,140,000.00
- Income Tax Expense: 686,000.00
- Comprehensive Income: 806,000.00
- Shares Outstanding Basic: 24,666,557.00
- Shares Outstanding Diluted: 24,722,275.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -4,249,000.00
- Change In Payables And Accruals: -5,762,000.00
- Other Financing Cash Flow: -1,420,000.00
- Net Income: 967,000.00
- Interest Expense.1: 1,836,000.00
- Net Change In Cash.1: -1,368,000.00
- Net Profit Margin: 0.00
- Current Ratio: 2.50
- Debt To Equity: 1.51
- Return On Assets: 0.00
- Return On Equity: 0.01
- Asset Turnover: 0.54
- Net Working Capital: 106,733,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.03
- Operating Margin: 0.02
- Book Value Per Share: 5.99
- Fixed Asset Turnover: 3.60
- Long Term Debt Ratio: 0.37
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.01
- Working Capital Turnover: 1.86
- Revenue Per Share: 8.06
- Total Equity Turnover: 1.35
---
π
Year: 2017
π Financial Report for ticker/company:'CHEF' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 26,191,000.00 (decrease,45.72%)
- Current Assets: 265,255,000.00 (decrease,7.31%)
- P P E Net: 59,275,000.00 (increase,3.7%)
- Goodwill: 163,806,000.00 (increase,5.5%)
- Other Noncurrent Assets: 3,703,000.00 (increase,7.55%)
- Total Assets: 632,280,000.00 (decrease,0.52%)
- Current Liabilities: 102,810,000.00 (increase,8.07%)
- Long Term Debt: 319,005,000.00 (decrease,4.09%)
- Other Noncurrent Liabilities: 16,254,000.00 (increase,3.89%)
- Total Liabilities: 448,043,000.00 (decrease,1.1%)
- Common Stock: 263,000.00 (no change,0.0%)
- Retained Earnings: 59,361,000.00 (increase,2.31%)
- Stockholders Equity: 184,237,000.00 (increase,0.92%)
- Total Liabilities And Equity: 632,280,000.00 (decrease,0.52%)
- Revenue: 849,962,000.00 (increase,53.97%)
- Operating Income: 24,835,000.00 (increase,50.08%)
- Income Tax Expense: -4,360,000.00 (increase,17.98%)
- Comprehensive Income: -5,085,000.00 (increase,20.0%)
- Shares Outstanding Basic: 25,911,278.00 (increase,0.05%)
- Shares Outstanding Diluted: 25,911,278.00 (increase,0.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -5,638,000.00 (decrease,224.96%)
- Change In Payables And Accruals: -8,424,000.00 (increase,49.13%)
- Net Income: -6,119,000.00 (increase,18.0%)
- Interest Expense.1: 35,271,000.00 (increase,20.28%)
- Net Change In Cash.1: 23,737,000.00 (decrease,48.17%)
- Net Profit Margin: -0.01 (increase,46.74%)
- Current Ratio: 2.58 (decrease,14.24%)
- Debt To Equity: 2.43 (decrease,2.0%)
- Return On Assets: -0.01 (increase,17.57%)
- Return On Equity: -0.03 (increase,18.75%)
- Asset Turnover: 1.34 (increase,54.77%)
- Net Working Capital: 162,445,000.00 (decrease,14.97%)
- Equity Ratio: 0.29 (increase,1.45%)
- Cash Ratio: 0.25 (decrease,49.77%)
- Operating Margin: 0.03 (decrease,2.52%)
- Book Value Per Share: 7.11 (increase,0.87%)
- Fixed Asset Turnover: 14.34 (increase,48.47%)
- Long Term Debt Ratio: 0.50 (decrease,3.59%)
- Goodwill To Assets: 0.26 (increase,6.05%)
- Operating Income To Assets: 0.04 (increase,50.86%)
- Working Capital Turnover: 5.23 (increase,81.08%)
- Revenue Per Share: 32.80 (increase,53.89%)
- Total Equity Turnover: 4.61 (increase,52.56%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 48,251,000.00 (increase,1657.78%)
- Current Assets: 286,182,000.00 (increase,29.4%)
- P P E Net: 57,158,000.00 (increase,2.03%)
- Goodwill: 155,263,000.00 (decrease,0.38%)
- Other Noncurrent Assets: 3,443,000.00 (increase,4.78%)
- Total Assets: 635,583,000.00 (increase,11.4%)
- Current Liabilities: 95,130,000.00 (increase,3.42%)
- Long Term Debt: 332,624,000.00 (increase,26.66%)
- Other Noncurrent Liabilities: 15,645,000.00 (decrease,3.32%)
- Total Liabilities: 453,028,000.00 (increase,18.99%)
- Common Stock: 263,000.00 (no change,0.0%)
- Retained Earnings: 58,018,000.00 (decrease,12.72%)
- Stockholders Equity: 182,555,000.00 (decrease,3.82%)
- Total Liabilities And Equity: 635,583,000.00 (increase,11.4%)
- Revenue: 552,045,000.00 (increase,110.38%)
- Operating Income: 16,548,000.00 (increase,208.73%)
- Income Tax Expense: -5,316,000.00 (decrease,850.85%)
- Comprehensive Income: -6,356,000.00 (decrease,502.79%)
- Shares Outstanding Basic: 25,898,368.00 (increase,0.06%)
- Shares Outstanding Diluted: 25,898,368.00 (decrease,0.07%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,735,000.00 (decrease,6.7%)
- Change In Payables And Accruals: -16,559,000.00 (decrease,53.71%)
- Net Income: -7,462,000.00 (decrease,851.46%)
- Interest Expense.1: 29,323,000.00 (increase,702.05%)
- Net Change In Cash.1: 45,797,000.00 (increase,15637.8%)
- Net Profit Margin: -0.01 (decrease,457.19%)
- Current Ratio: 3.01 (increase,25.12%)
- Debt To Equity: 2.48 (increase,23.71%)
- Return On Assets: -0.01 (decrease,774.56%)
- Return On Equity: -0.04 (decrease,881.3%)
- Asset Turnover: 0.87 (increase,88.85%)
- Net Working Capital: 191,052,000.00 (increase,47.9%)
- Equity Ratio: 0.29 (decrease,13.66%)
- Cash Ratio: 0.51 (increase,1599.61%)
- Operating Margin: 0.03 (increase,46.75%)
- Book Value Per Share: 7.05 (decrease,3.87%)
- Fixed Asset Turnover: 9.66 (increase,106.2%)
- Long Term Debt Ratio: 0.52 (increase,13.7%)
- Goodwill To Assets: 0.24 (decrease,10.57%)
- Operating Income To Assets: 0.03 (increase,177.14%)
- Working Capital Turnover: 2.89 (increase,42.24%)
- Revenue Per Share: 21.32 (increase,110.27%)
- Total Equity Turnover: 3.02 (increase,118.74%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 2,745,000.00
- Current Assets: 221,157,000.00
- P P E Net: 56,023,000.00
- Goodwill: 155,848,000.00
- Other Noncurrent Assets: 3,286,000.00
- Total Assets: 570,539,000.00
- Current Liabilities: 91,982,000.00
- Long Term Debt: 262,615,000.00
- Other Noncurrent Liabilities: 16,183,000.00
- Total Liabilities: 380,734,000.00
- Common Stock: 263,000.00
- Retained Earnings: 66,473,000.00
- Stockholders Equity: 189,805,000.00
- Total Liabilities And Equity: 570,539,000.00
- Revenue: 262,401,000.00
- Operating Income: 5,360,000.00
- Income Tax Expense: 708,000.00
- Comprehensive Income: 1,578,000.00
- Shares Outstanding Basic: 25,884,051.00
- Shares Outstanding Diluted: 25,917,350.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,626,000.00
- Change In Payables And Accruals: -10,773,000.00
- Net Income: 993,000.00
- Interest Expense.1: 3,656,000.00
- Net Change In Cash.1: 291,000.00
- Net Profit Margin: 0.00
- Current Ratio: 2.40
- Debt To Equity: 2.01
- Return On Assets: 0.00
- Return On Equity: 0.01
- Asset Turnover: 0.46
- Net Working Capital: 129,175,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.03
- Operating Margin: 0.02
- Book Value Per Share: 7.33
- Fixed Asset Turnover: 4.68
- Long Term Debt Ratio: 0.46
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.01
- Working Capital Turnover: 2.03
- Revenue Per Share: 10.14
- Total Equity Turnover: 1.38
---
π
Year: 2018
π Financial Report for ticker/company:'CHEF' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 4,071,000.00 (decrease,89.0%)
- Current Assets: 260,895,000.00 (decrease,4.87%)
- P P E Net: 69,041,000.00 (increase,6.45%)
- Goodwill: 172,943,000.00 (increase,3.42%)
- Other Noncurrent Assets: 3,024,000.00 (decrease,3.08%)
- Total Assets: 654,550,000.00 (increase,2.65%)
- Current Liabilities: 115,318,000.00 (increase,5.65%)
- Long Term Debt: 315,115,000.00 (decrease,0.12%)
- Other Noncurrent Liabilities: 10,528,000.00 (increase,31.78%)
- Total Liabilities: 450,074,000.00 (increase,2.22%)
- Common Stock: 266,000.00 (increase,0.76%)
- Retained Earnings: 73,386,000.00 (increase,4.04%)
- Stockholders Equity: 204,476,000.00 (increase,3.63%)
- Total Liabilities And Equity: 654,550,000.00 (increase,2.65%)
- Revenue: 944,422,000.00 (increase,52.49%)
- Operating Income: 25,778,000.00 (increase,68.66%)
- Income Tax Expense: 3,479,000.00 (increase,141.77%)
- Comprehensive Income: 5,488,000.00 (increase,141.98%)
- Shares Outstanding Basic: 26,011,913.00 (increase,0.16%)
- Shares Outstanding Diluted: 26,063,655.00 (increase,0.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 19,731,000.00 (increase,127.37%)
- Change In Payables And Accruals: 20,430,000.00 (increase,71.64%)
- Cash From Operations: 23,203,000.00 (increase,7.04%)
- Cash From Investing: -39,582,000.00 (decrease,521.38%)
- Cash From Financing: -12,596,000.00 (decrease,11.84%)
- Net Income: 4,883,000.00 (increase,140.31%)
- Interest Expense.1: 17,406,000.00 (increase,47.35%)
- Net Change In Cash.1: -28,791,000.00 (decrease,795.1%)
- Net Profit Margin: 0.01 (increase,57.59%)
- Current Ratio: 2.26 (decrease,9.96%)
- Debt To Equity: 2.20 (decrease,1.36%)
- Return On Assets: 0.01 (increase,134.1%)
- Return On Equity: 0.02 (increase,131.9%)
- Asset Turnover: 1.44 (increase,48.55%)
- Operating Cash Flow Ratio: 0.20 (increase,1.32%)
- Net Working Capital: 145,577,000.00 (decrease,11.83%)
- Equity Ratio: 0.31 (increase,0.95%)
- Cash Ratio: 0.04 (decrease,89.59%)
- Operating Margin: 0.03 (increase,10.61%)
- Book Value Per Share: 7.86 (increase,3.46%)
- Net Cash Flow: -16,379,000.00 (decrease,207.01%)
- Fixed Asset Turnover: 13.68 (increase,43.25%)
- Long Term Debt Ratio: 0.48 (decrease,2.7%)
- Goodwill To Assets: 0.26 (increase,0.75%)
- Operating Income To Assets: 0.04 (increase,64.3%)
- Cash Flow To Revenue: 0.02 (decrease,29.8%)
- Working Capital Turnover: 6.49 (increase,72.95%)
- Revenue Per Share: 36.31 (increase,52.25%)
- Cash Flow Per Share: 0.89 (increase,6.88%)
- Total Equity Turnover: 4.62 (increase,47.15%)
- Total Cash Flow: -16,379,000.00 (decrease,207.01%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 37,004,000.00 (increase,3.35%)
- Current Assets: 274,258,000.00 (increase,5.07%)
- P P E Net: 64,860,000.00 (increase,1.48%)
- Goodwill: 167,227,000.00 (increase,0.36%)
- Other Noncurrent Assets: 3,120,000.00 (decrease,48.46%)
- Total Assets: 637,640,000.00 (increase,1.36%)
- Current Liabilities: 109,150,000.00 (increase,4.58%)
- Long Term Debt: 315,493,000.00 (decrease,0.2%)
- Other Noncurrent Liabilities: 7,989,000.00 (increase,3.4%)
- Total Liabilities: 440,318,000.00 (increase,0.88%)
- Common Stock: 264,000.00 (no change,0.0%)
- Retained Earnings: 70,535,000.00 (increase,5.49%)
- Stockholders Equity: 197,322,000.00 (increase,2.44%)
- Total Liabilities And Equity: 637,640,000.00 (increase,1.36%)
- Revenue: 619,346,000.00 (increase,115.28%)
- Operating Income: 15,284,000.00 (increase,389.71%)
- Income Tax Expense: 1,439,000.00 (increase,222.99%)
- Comprehensive Income: 2,268,000.00 (increase,238.21%)
- Shares Outstanding Basic: 25,971,409.00 (increase,0.07%)
- Shares Outstanding Diluted: 26,021,439.00 (increase,0.27%)
- E P S Basic: 0.00 (increase,100.0%)
- E P S Diluted: 0.00 (increase,100.0%)
- Change In Inventories: 8,678,000.00 (increase,153.22%)
- Change In Payables And Accruals: 11,903,000.00 (increase,391.67%)
- Cash From Operations: 21,676,000.00 (increase,166.85%)
- Cash From Investing: -6,370,000.00 (decrease,69.23%)
- Cash From Financing: -11,263,000.00 (decrease,687.07%)
- Net Income: 2,032,000.00 (increase,223.75%)
- Interest Expense.1: 11,813,000.00 (increase,99.11%)
- Net Change In Cash.1: 4,142,000.00 (increase,40.69%)
- Net Profit Margin: 0.00 (increase,157.48%)
- Current Ratio: 2.51 (increase,0.46%)
- Debt To Equity: 2.23 (decrease,1.52%)
- Return On Assets: 0.00 (increase,222.09%)
- Return On Equity: 0.01 (increase,220.8%)
- Asset Turnover: 0.97 (increase,112.4%)
- Operating Cash Flow Ratio: 0.20 (increase,155.15%)
- Net Working Capital: 165,108,000.00 (increase,5.39%)
- Equity Ratio: 0.31 (increase,1.07%)
- Cash Ratio: 0.34 (decrease,1.18%)
- Operating Margin: 0.02 (increase,127.48%)
- Book Value Per Share: 7.60 (increase,2.36%)
- Net Cash Flow: 15,306,000.00 (increase,251.14%)
- Fixed Asset Turnover: 9.55 (increase,112.15%)
- Long Term Debt Ratio: 0.49 (decrease,1.53%)
- Goodwill To Assets: 0.26 (decrease,0.98%)
- Operating Income To Assets: 0.02 (increase,383.15%)
- Cash Flow To Revenue: 0.03 (increase,23.95%)
- Working Capital Turnover: 3.75 (increase,104.27%)
- Revenue Per Share: 23.85 (increase,115.12%)
- Cash Flow Per Share: 0.83 (increase,166.65%)
- Total Equity Turnover: 3.14 (increase,110.16%)
- Total Cash Flow: 15,306,000.00 (increase,251.14%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 35,806,000.00
- Current Assets: 261,028,000.00
- P P E Net: 63,916,000.00
- Goodwill: 166,625,000.00
- Other Noncurrent Assets: 6,054,000.00
- Total Assets: 629,088,000.00
- Current Liabilities: 104,367,000.00
- Long Term Debt: 316,112,000.00
- Other Noncurrent Liabilities: 7,726,000.00
- Total Liabilities: 436,465,000.00
- Common Stock: 264,000.00
- Retained Earnings: 66,861,000.00
- Stockholders Equity: 192,623,000.00
- Total Liabilities And Equity: 629,088,000.00
- Revenue: 287,690,000.00
- Operating Income: 3,121,000.00
- Income Tax Expense: -1,170,000.00
- Comprehensive Income: -1,641,000.00
- Shares Outstanding Basic: 25,952,222.00
- Shares Outstanding Diluted: 25,952,222.00
- E P S Basic: -0.06
- E P S Diluted: -0.06
- Change In Inventories: 3,427,000.00
- Change In Payables And Accruals: -4,081,000.00
- Cash From Operations: 8,123,000.00
- Cash From Investing: -3,764,000.00
- Cash From Financing: -1,431,000.00
- Net Income: -1,642,000.00
- Interest Expense.1: 5,933,000.00
- Net Change In Cash.1: 2,944,000.00
- Net Profit Margin: -0.01
- Current Ratio: 2.50
- Debt To Equity: 2.27
- Return On Assets: -0.00
- Return On Equity: -0.01
- Asset Turnover: 0.46
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 156,661,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.34
- Operating Margin: 0.01
- Book Value Per Share: 7.42
- Net Cash Flow: 4,359,000.00
- Fixed Asset Turnover: 4.50
- Long Term Debt Ratio: 0.50
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 1.84
- Revenue Per Share: 11.09
- Cash Flow Per Share: 0.31
- Total Equity Turnover: 1.49
- Total Cash Flow: 4,359,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CHEF' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 49,857,000.00 (increase,25.92%)
- Current Assets: 318,220,000.00 (increase,3.0%)
- P P E Net: 64,552,000.00 (decrease,10.33%)
- Goodwill: 181,991,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 4,093,000.00 (decrease,2.45%)
- Total Assets: 715,303,000.00 (increase,1.02%)
- Current Liabilities: 117,372,000.00 (decrease,1.7%)
- Long Term Debt: 280,216,000.00 (decrease,10.57%)
- Other Noncurrent Liabilities: 11,770,000.00 (decrease,3.1%)
- Total Liabilities: 417,158,000.00 (decrease,7.71%)
- Common Stock: 300,000.00 (increase,4.53%)
- Retained Earnings: 94,389,000.00 (increase,4.61%)
- Stockholders Equity: 298,145,000.00 (increase,16.42%)
- Total Liabilities And Equity: 715,303,000.00 (increase,1.02%)
- Operating Income: 30,956,000.00 (increase,49.63%)
- Income Tax Expense: 4,370,000.00 (increase,48.89%)
- Comprehensive Income: 10,221,000.00 (increase,65.93%)
- Shares Outstanding Basic: 28,458,972.00 (increase,1.12%)
- Shares Outstanding Diluted: 29,619,703.00 (increase,4.62%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 4,336,000.00 (decrease,57.42%)
- Change In Payables And Accruals: 7,163,000.00 (increase,25.84%)
- Cash From Operations: 33,506,000.00 (increase,77.11%)
- Cash From Investing: -21,276,000.00 (decrease,22.18%)
- Cash From Financing: -3,827,000.00 (decrease,14.14%)
- Net Income: 11,520,000.00 (increase,56.46%)
- Interest Expense.1: 15,036,000.00 (increase,45.14%)
- Net Change In Cash.1: 8,353,000.00 (increase,537.1%)
- Current Ratio: 2.71 (increase,4.78%)
- Debt To Equity: 1.40 (decrease,20.72%)
- Return On Assets: 0.02 (increase,54.88%)
- Return On Equity: 0.04 (increase,34.39%)
- Operating Cash Flow Ratio: 0.29 (increase,80.18%)
- Net Working Capital: 200,848,000.00 (increase,5.96%)
- Equity Ratio: 0.42 (increase,15.24%)
- Cash Ratio: 0.42 (increase,28.1%)
- Book Value Per Share: 10.48 (increase,15.13%)
- Net Cash Flow: 12,230,000.00 (increase,713.16%)
- Long Term Debt Ratio: 0.39 (decrease,11.47%)
- Goodwill To Assets: 0.25 (decrease,1.01%)
- Operating Income To Assets: 0.04 (increase,48.12%)
- Cash Flow Per Share: 1.18 (increase,75.16%)
- Total Cash Flow: 12,230,000.00 (increase,713.16%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 39,593,000.00 (decrease,12.16%)
- Current Assets: 308,947,000.00 (increase,6.43%)
- P P E Net: 71,992,000.00 (increase,3.52%)
- Goodwill: 181,996,000.00 (increase,2.75%)
- Other Noncurrent Assets: 4,196,000.00 (increase,39.63%)
- Total Assets: 708,095,000.00 (increase,3.94%)
- Current Liabilities: 119,403,000.00 (increase,18.33%)
- Long Term Debt: 313,333,000.00 (decrease,0.11%)
- Other Noncurrent Liabilities: 12,146,000.00 (increase,10.56%)
- Total Liabilities: 451,996,000.00 (increase,4.47%)
- Common Stock: 287,000.00 (no change,0.0%)
- Retained Earnings: 90,232,000.00 (increase,8.17%)
- Stockholders Equity: 256,099,000.00 (increase,3.02%)
- Total Liabilities And Equity: 708,095,000.00 (increase,3.94%)
- Operating Income: 20,688,000.00 (increase,260.42%)
- Income Tax Expense: 2,935,000.00 (increase,1252.53%)
- Comprehensive Income: 6,160,000.00 (increase,1729.63%)
- Shares Outstanding Basic: 28,144,782.00 (increase,0.08%)
- Shares Outstanding Diluted: 28,311,549.00 (increase,0.41%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 10,182,000.00 (increase,1450.4%)
- Change In Payables And Accruals: 5,692,000.00 (increase,177.72%)
- Cash From Operations: 18,918,000.00 (increase,79.49%)
- Cash From Investing: -17,414,000.00 (decrease,229.81%)
- Cash From Financing: -3,353,000.00 (decrease,103.09%)
- Net Income: 7,363,000.00 (increase,1253.49%)
- Interest Expense.1: 10,360,000.00 (increase,108.07%)
- Net Change In Cash.1: -1,911,000.00 (decrease,153.53%)
- Current Ratio: 2.59 (decrease,10.05%)
- Debt To Equity: 1.76 (increase,1.41%)
- Return On Assets: 0.01 (increase,1202.16%)
- Return On Equity: 0.03 (increase,1213.8%)
- Operating Cash Flow Ratio: 0.16 (increase,51.68%)
- Net Working Capital: 189,544,000.00 (increase,0.1%)
- Equity Ratio: 0.36 (decrease,0.89%)
- Cash Ratio: 0.33 (decrease,25.77%)
- Book Value Per Share: 9.10 (increase,2.94%)
- Net Cash Flow: 1,504,000.00 (decrease,71.41%)
- Long Term Debt Ratio: 0.44 (decrease,3.9%)
- Goodwill To Assets: 0.26 (decrease,1.15%)
- Operating Income To Assets: 0.03 (increase,246.75%)
- Cash Flow Per Share: 0.67 (increase,79.35%)
- Total Cash Flow: 1,504,000.00 (decrease,71.41%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 45,074,000.00
- Current Assets: 290,269,000.00
- P P E Net: 69,544,000.00
- Goodwill: 177,133,000.00
- Other Noncurrent Assets: 3,005,000.00
- Total Assets: 681,241,000.00
- Current Liabilities: 100,907,000.00
- Long Term Debt: 313,668,000.00
- Other Noncurrent Liabilities: 10,986,000.00
- Total Liabilities: 432,653,000.00
- Common Stock: 287,000.00
- Retained Earnings: 83,413,000.00
- Stockholders Equity: 248,588,000.00
- Total Liabilities And Equity: 681,241,000.00
- Operating Income: 5,740,000.00
- Income Tax Expense: 217,000.00
- Comprehensive Income: -378,000.00
- Shares Outstanding Basic: 28,122,723.00
- Shares Outstanding Diluted: 28,197,247.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -754,000.00
- Change In Payables And Accruals: -7,324,000.00
- Cash From Operations: 10,540,000.00
- Cash From Investing: -5,280,000.00
- Cash From Financing: -1,651,000.00
- Net Income: 544,000.00
- Interest Expense.1: 4,979,000.00
- Net Change In Cash.1: 3,570,000.00
- Current Ratio: 2.88
- Debt To Equity: 1.74
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 189,362,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.45
- Book Value Per Share: 8.84
- Net Cash Flow: 5,260,000.00
- Long Term Debt Ratio: 0.46
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.37
- Total Cash Flow: 5,260,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CHEF' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 21,479,000.00 (decrease,11.59%)
- Current Assets: 325,438,000.00 (increase,2.66%)
- P P E Net: 90,531,000.00 (increase,0.37%)
- Goodwill: 197,731,000.00 (increase,2.17%)
- Other Noncurrent Assets: 3,614,000.00 (decrease,2.01%)
- Total Assets: 890,899,000.00 (increase,1.5%)
- Current Liabilities: 138,350,000.00 (decrease,0.64%)
- Long Term Debt: 282,041,000.00 (increase,0.15%)
- Other Noncurrent Liabilities: 13,122,000.00 (increase,75.17%)
- Total Liabilities: 568,298,000.00 (increase,1.42%)
- Common Stock: 303,000.00 (no change,0.0%)
- Retained Earnings: 114,549,000.00 (increase,4.02%)
- Stockholders Equity: 322,601,000.00 (increase,1.64%)
- Total Liabilities And Equity: 890,899,000.00 (increase,1.5%)
- Operating Income: 32,334,000.00 (increase,49.1%)
- Income Tax Expense: 5,052,000.00 (increase,49.91%)
- Comprehensive Income: 13,407,000.00 (increase,48.09%)
- Shares Outstanding Basic: 29,511,143.00 (increase,0.06%)
- Shares Outstanding Diluted: 29,723,609.00 (decrease,0.41%)
- E P S Basic: 0.45 (increase,50.0%)
- E P S Diluted: 0.45 (increase,50.0%)
- Change In Inventories: 7,588,000.00 (decrease,4.73%)
- Change In Payables And Accruals: -9,185,000.00 (decrease,67.55%)
- Change In Other Operating Capital: 2,721,000.00 (decrease,4.36%)
- Cash From Operations: 23,545,000.00 (increase,7.56%)
- Cash From Investing: -40,379,000.00 (decrease,9.6%)
- Other Financing Cash Flow: -967,000.00 (decrease,383.5%)
- Cash From Financing: -4,086,000.00 (decrease,28.25%)
- Net Income: 13,305,000.00 (increase,49.83%)
- Interest Expense.1: 13,913,000.00 (increase,48.07%)
- Current Ratio: 2.35 (increase,3.32%)
- Debt To Equity: 1.76 (decrease,0.22%)
- Return On Assets: 0.01 (increase,47.62%)
- Return On Equity: 0.04 (increase,47.41%)
- Operating Cash Flow Ratio: 0.17 (increase,8.25%)
- Net Working Capital: 187,088,000.00 (increase,5.25%)
- Equity Ratio: 0.36 (increase,0.14%)
- Cash Ratio: 0.16 (decrease,11.02%)
- Book Value Per Share: 10.93 (increase,1.57%)
- Net Cash Flow: -16,834,000.00 (decrease,12.59%)
- Long Term Debt Ratio: 0.32 (decrease,1.33%)
- Goodwill To Assets: 0.22 (increase,0.66%)
- Operating Income To Assets: 0.04 (increase,46.9%)
- Cash Flow Per Share: 0.80 (increase,7.49%)
- Total Cash Flow: -16,834,000.00 (decrease,12.59%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 24,294,000.00
- Current Assets: 316,997,000.00
- P P E Net: 90,198,000.00
- Goodwill: 193,526,000.00
- Other Noncurrent Assets: 3,688,000.00
- Total Assets: 877,751,000.00
- Current Liabilities: 139,238,000.00
- Long Term Debt: 281,628,000.00
- Other Noncurrent Liabilities: 7,491,000.00
- Total Liabilities: 560,356,000.00
- Common Stock: 303,000.00
- Retained Earnings: 110,124,000.00
- Stockholders Equity: 317,395,000.00
- Total Liabilities And Equity: 877,751,000.00
- Operating Income: 21,686,000.00
- Income Tax Expense: 3,370,000.00
- Comprehensive Income: 9,053,000.00
- Shares Outstanding Basic: 29,492,138.00
- Shares Outstanding Diluted: 29,844,614.00
- E P S Basic: 0.30
- E P S Diluted: 0.30
- Change In Inventories: 7,965,000.00
- Change In Payables And Accruals: -5,482,000.00
- Change In Other Operating Capital: 2,845,000.00
- Cash From Operations: 21,890,000.00
- Cash From Investing: -36,841,000.00
- Other Financing Cash Flow: -200,000.00
- Cash From Financing: -3,186,000.00
- Net Income: 8,880,000.00
- Interest Expense.1: 9,396,000.00
- Current Ratio: 2.28
- Debt To Equity: 1.77
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 177,759,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.17
- Book Value Per Share: 10.76
- Net Cash Flow: -14,951,000.00
- Long Term Debt Ratio: 0.32
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.74
- Total Cash Flow: -14,951,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHEF' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 208,545,000.00 (increase,3.33%)
- Current Assets: 438,772,000.00 (increase,1.74%)
- P P E Net: 116,964,000.00 (decrease,3.48%)
- Goodwill: 214,581,000.00 (increase,0.01%)
- Other Noncurrent Assets: 3,789,000.00 (increase,20.63%)
- Total Assets: 1,031,776,000.00 (decrease,0.35%)
- Current Liabilities: 135,143,000.00 (increase,11.07%)
- Long Term Debt: 396,636,000.00 (decrease,0.3%)
- Other Noncurrent Liabilities: 5,440,000.00 (decrease,29.99%)
- Total Liabilities: 653,768,000.00 (increase,0.88%)
- Common Stock: 378,000.00 (no change,0.0%)
- Retained Earnings: 79,591,000.00 (decrease,12.55%)
- Stockholders Equity: 378,008,000.00 (decrease,2.4%)
- Total Liabilities And Equity: 1,031,776,000.00 (decrease,0.35%)
- Additional Paid In Capital: 300,255,000.00 (increase,0.68%)
- Operating Income: -54,392,000.00 (decrease,28.21%)
- Income Tax Expense: -24,148,000.00 (decrease,27.47%)
- Comprehensive Income: -46,014,000.00 (decrease,32.68%)
- Shares Outstanding Basic: 32,868,162.00 (increase,0.6%)
- Shares Outstanding Diluted: 32,868,162.00 (increase,0.6%)
- E P S Basic: -1.39 (decrease,32.38%)
- E P S Diluted: -1.39 (decrease,32.38%)
- Change In Inventories: -33,285,000.00 (increase,4.56%)
- Change In Payables And Accruals: -29,455,000.00 (increase,32.13%)
- Change In Other Operating Capital: -2,617,000.00 (decrease,133.87%)
- Cash From Operations: 53,869,000.00 (increase,13.22%)
- Cash From Investing: -65,846,000.00 (increase,2.95%)
- Other Financing Cash Flow: -2,927,000.00 (no change,0.0%)
- Cash From Financing: 80,457,000.00 (decrease,1.87%)
- Net Income: -45,846,000.00 (decrease,33.2%)
- Interest Expense.1: 15,602,000.00 (increase,43.19%)
- Current Ratio: 3.25 (decrease,8.41%)
- Debt To Equity: 1.73 (increase,3.36%)
- Return On Assets: -0.04 (decrease,33.67%)
- Return On Equity: -0.12 (decrease,36.48%)
- Operating Cash Flow Ratio: 0.40 (increase,1.93%)
- Net Working Capital: 303,629,000.00 (decrease,1.93%)
- Equity Ratio: 0.37 (decrease,2.06%)
- Cash Ratio: 1.54 (decrease,6.97%)
- Book Value Per Share: 11.50 (decrease,2.98%)
- Net Cash Flow: -11,977,000.00 (increase,40.92%)
- Long Term Debt Ratio: 0.38 (increase,0.05%)
- Goodwill To Assets: 0.21 (increase,0.36%)
- Operating Income To Assets: -0.05 (decrease,28.66%)
- Cash Flow Per Share: 1.64 (increase,12.55%)
- Total Cash Flow: -11,977,000.00 (increase,40.92%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 201,824,000.00 (increase,4.29%)
- Current Assets: 431,287,000.00 (decrease,12.46%)
- P P E Net: 121,175,000.00 (decrease,3.55%)
- Goodwill: 214,561,000.00 (increase,0.97%)
- Other Noncurrent Assets: 3,141,000.00 (increase,2.35%)
- Total Assets: 1,035,400,000.00 (decrease,6.46%)
- Current Liabilities: 121,669,000.00 (decrease,20.18%)
- Long Term Debt: 397,818,000.00 (decrease,19.77%)
- Other Noncurrent Liabilities: 7,770,000.00 (decrease,24.11%)
- Total Liabilities: 648,083,000.00 (decrease,17.68%)
- Common Stock: 378,000.00 (increase,21.94%)
- Retained Earnings: 91,018,000.00 (decrease,18.26%)
- Stockholders Equity: 387,317,000.00 (increase,21.18%)
- Total Liabilities And Equity: 1,035,400,000.00 (decrease,6.46%)
- Additional Paid In Capital: 298,230,000.00 (increase,41.76%)
- Operating Income: -42,424,000.00 (decrease,149.32%)
- Income Tax Expense: -18,944,000.00 (decrease,133.96%)
- Comprehensive Income: -34,680,000.00 (decrease,139.78%)
- Shares Outstanding Basic: 32,672,876.00 (increase,10.3%)
- Shares Outstanding Diluted: 32,672,876.00 (increase,10.3%)
- E P S Basic: -1.05 (decrease,118.75%)
- E P S Diluted: -1.05 (decrease,118.75%)
- Change In Inventories: -34,877,000.00 (decrease,1294.52%)
- Change In Payables And Accruals: -43,398,000.00 (decrease,203.25%)
- Change In Other Operating Capital: -1,119,000.00 (increase,71.42%)
- Cash From Operations: 47,579,000.00 (increase,116.42%)
- Cash From Investing: -67,850,000.00 (decrease,1.96%)
- Other Financing Cash Flow: -2,927,000.00 (decrease,485.4%)
- Cash From Financing: 81,992,000.00 (decrease,16.31%)
- Net Income: -34,419,000.00 (decrease,144.37%)
- Interest Expense.1: 10,896,000.00 (increase,112.65%)
- Current Ratio: 3.54 (increase,9.67%)
- Debt To Equity: 1.67 (decrease,32.07%)
- Return On Assets: -0.03 (decrease,161.24%)
- Return On Equity: -0.09 (decrease,101.65%)
- Operating Cash Flow Ratio: 0.39 (increase,171.13%)
- Net Working Capital: 309,618,000.00 (decrease,9.01%)
- Equity Ratio: 0.37 (increase,29.55%)
- Cash Ratio: 1.66 (increase,30.66%)
- Book Value Per Share: 11.85 (increase,9.86%)
- Net Cash Flow: -20,271,000.00 (increase,54.51%)
- Long Term Debt Ratio: 0.38 (decrease,14.23%)
- Goodwill To Assets: 0.21 (increase,7.94%)
- Operating Income To Assets: -0.04 (decrease,166.54%)
- Cash Flow Per Share: 1.46 (increase,96.2%)
- Total Cash Flow: -20,271,000.00 (increase,54.51%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 193,517,000.00
- Current Assets: 492,693,000.00
- P P E Net: 125,635,000.00
- Goodwill: 212,510,000.00
- Other Noncurrent Assets: 3,069,000.00
- Total Assets: 1,106,914,000.00
- Current Liabilities: 152,430,000.00
- Long Term Debt: 495,860,000.00
- Other Noncurrent Liabilities: 10,238,000.00
- Total Liabilities: 787,297,000.00
- Common Stock: 310,000.00
- Retained Earnings: 111,352,000.00
- Stockholders Equity: 319,617,000.00
- Total Liabilities And Equity: 1,106,914,000.00
- Additional Paid In Capital: 210,381,000.00
- Operating Income: -17,016,000.00
- Income Tax Expense: -8,097,000.00
- Comprehensive Income: -14,463,000.00
- Shares Outstanding Basic: 29,621,433.00
- Shares Outstanding Diluted: 29,621,433.00
- E P S Basic: -0.48
- E P S Diluted: -0.48
- Change In Inventories: -2,501,000.00
- Change In Payables And Accruals: -14,311,000.00
- Change In Other Operating Capital: -3,916,000.00
- Cash From Operations: 21,985,000.00
- Cash From Investing: -66,543,000.00
- Other Financing Cash Flow: -500,000.00
- Cash From Financing: 97,975,000.00
- Net Income: -14,085,000.00
- Interest Expense.1: 5,124,000.00
- Current Ratio: 3.23
- Debt To Equity: 2.46
- Return On Assets: -0.01
- Return On Equity: -0.04
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 340,263,000.00
- Equity Ratio: 0.29
- Cash Ratio: 1.27
- Book Value Per Share: 10.79
- Net Cash Flow: -44,558,000.00
- Long Term Debt Ratio: 0.45
- Goodwill To Assets: 0.19
- Operating Income To Assets: -0.02
- Cash Flow Per Share: 0.74
- Total Cash Flow: -44,558,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHEF' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 134,217,000.00 (decrease,8.65%)
- Current Assets: 456,498,000.00 (increase,3.85%)
- P P E Net: 118,143,000.00 (increase,2.75%)
- Goodwill: 220,376,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 3,727,000.00 (increase,2.56%)
- Total Assets: 1,032,012,000.00 (increase,2.12%)
- Current Liabilities: 183,902,000.00 (increase,4.56%)
- Long Term Debt: 394,979,000.00 (decrease,0.14%)
- Other Noncurrent Liabilities: 4,238,000.00 (increase,0.5%)
- Total Liabilities: 692,946,000.00 (increase,2.27%)
- Common Stock: 380,000.00 (no change,0.0%)
- Retained Earnings: 29,167,000.00 (increase,13.44%)
- Stockholders Equity: 339,066,000.00 (increase,1.81%)
- Total Liabilities And Equity: 1,032,012,000.00 (increase,2.12%)
- Additional Paid In Capital: 311,503,000.00 (increase,0.86%)
- Operating Income: -5,030,000.00 (increase,67.48%)
- Income Tax Expense: -5,025,000.00 (increase,35.72%)
- Comprehensive Income: -13,300,000.00 (increase,20.2%)
- Shares Outstanding Basic: 36,701,927.00 (increase,0.24%)
- Shares Outstanding Diluted: 36,701,927.00 (increase,0.24%)
- E P S Basic: -0.36 (increase,21.74%)
- E P S Diluted: -0.36 (increase,21.74%)
- Change In Inventories: 49,148,000.00 (increase,24.91%)
- Change In Payables And Accruals: 60,443,000.00 (increase,15.04%)
- Change In Other Operating Capital: 101,000.00 (increase,160.48%)
- Cash From Operations: -26,330,000.00 (decrease,10.07%)
- Cash From Investing: -25,152,000.00 (decrease,50.26%)
- Other Financing Cash Flow: -83,000.00 (no change,0.0%)
- Cash From Financing: -7,493,000.00 (decrease,32.81%)
- Net Income: -13,367,000.00 (increase,20.54%)
- Interest Expense.1: 13,362,000.00 (increase,45.7%)
- Current Ratio: 2.48 (decrease,0.68%)
- Debt To Equity: 2.04 (increase,0.46%)
- Return On Assets: -0.01 (increase,22.19%)
- Return On Equity: -0.04 (increase,21.95%)
- Operating Cash Flow Ratio: -0.14 (decrease,5.27%)
- Net Working Capital: 272,596,000.00 (increase,3.37%)
- Equity Ratio: 0.33 (decrease,0.31%)
- Cash Ratio: 0.73 (decrease,12.63%)
- Book Value Per Share: 9.24 (increase,1.57%)
- Net Cash Flow: -51,482,000.00 (decrease,26.61%)
- Long Term Debt Ratio: 0.38 (decrease,2.21%)
- Goodwill To Assets: 0.21 (decrease,2.16%)
- Operating Income To Assets: -0.00 (increase,68.16%)
- Cash Flow Per Share: -0.72 (decrease,9.81%)
- Total Cash Flow: -51,482,000.00 (decrease,26.61%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 146,920,000.00 (decrease,16.05%)
- Current Assets: 439,582,000.00 (increase,10.2%)
- P P E Net: 114,982,000.00 (increase,1.35%)
- Goodwill: 220,575,000.00 (increase,2.65%)
- Other Noncurrent Assets: 3,634,000.00 (decrease,5.24%)
- Total Assets: 1,010,598,000.00 (increase,4.99%)
- Current Liabilities: 175,883,000.00 (increase,35.47%)
- Long Term Debt: 395,543,000.00 (decrease,0.24%)
- Other Noncurrent Liabilities: 4,217,000.00 (increase,30.68%)
- Total Liabilities: 677,549,000.00 (increase,6.77%)
- Common Stock: 380,000.00 (increase,0.26%)
- Retained Earnings: 25,711,000.00 (increase,4.46%)
- Stockholders Equity: 333,049,000.00 (increase,1.53%)
- Total Liabilities And Equity: 1,010,598,000.00 (increase,4.99%)
- Additional Paid In Capital: 308,852,000.00 (increase,1.26%)
- Operating Income: -15,469,000.00 (increase,23.15%)
- Income Tax Expense: -7,817,000.00 (decrease,12.15%)
- Comprehensive Income: -16,666,000.00 (increase,6.58%)
- Shares Outstanding Basic: 36,615,463.00 (increase,0.59%)
- Shares Outstanding Diluted: 36,615,463.00 (increase,0.59%)
- E P S Basic: -0.46 (increase,6.12%)
- E P S Diluted: -0.46 (increase,6.12%)
- Change In Inventories: 39,347,000.00 (increase,320.51%)
- Change In Payables And Accruals: 52,541,000.00 (increase,336.9%)
- Change In Other Operating Capital: -167,000.00 (decrease,542.31%)
- Cash From Operations: -23,922,000.00 (decrease,105.11%)
- Cash From Investing: -16,739,000.00 (decrease,478.0%)
- Other Financing Cash Flow: -83,000.00 (decrease,nan%)
- Cash From Financing: -5,642,000.00 (decrease,51.42%)
- Net Income: -16,823,000.00 (increase,6.13%)
- Interest Expense.1: 9,171,000.00 (increase,92.55%)
- Current Ratio: 2.50 (decrease,18.65%)
- Debt To Equity: 2.03 (increase,5.16%)
- Return On Assets: -0.02 (increase,10.59%)
- Return On Equity: -0.05 (increase,7.55%)
- Operating Cash Flow Ratio: -0.14 (decrease,51.41%)
- Net Working Capital: 263,699,000.00 (decrease,2.0%)
- Equity Ratio: 0.33 (decrease,3.29%)
- Cash Ratio: 0.84 (decrease,38.03%)
- Book Value Per Share: 9.10 (increase,0.94%)
- Net Cash Flow: -40,661,000.00 (decrease,179.28%)
- Long Term Debt Ratio: 0.39 (decrease,4.98%)
- Goodwill To Assets: 0.22 (decrease,2.23%)
- Operating Income To Assets: -0.02 (increase,26.8%)
- Cash Flow Per Share: -0.65 (decrease,103.91%)
- Total Cash Flow: -40,661,000.00 (decrease,179.28%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 175,000,000.00
- Current Assets: 398,904,000.00
- P P E Net: 113,450,000.00
- Goodwill: 214,888,000.00
- Other Noncurrent Assets: 3,835,000.00
- Total Assets: 962,582,000.00
- Current Liabilities: 129,834,000.00
- Long Term Debt: 396,489,000.00
- Other Noncurrent Liabilities: 3,227,000.00
- Total Liabilities: 634,566,000.00
- Common Stock: 379,000.00
- Retained Earnings: 24,613,000.00
- Stockholders Equity: 328,016,000.00
- Total Liabilities And Equity: 962,582,000.00
- Additional Paid In Capital: 304,994,000.00
- Operating Income: -20,128,000.00
- Income Tax Expense: -6,970,000.00
- Comprehensive Income: -17,840,000.00
- Shares Outstanding Basic: 36,401,748.00
- Shares Outstanding Diluted: 36,401,748.00
- E P S Basic: -0.49
- E P S Diluted: -0.49
- Change In Inventories: 9,357,000.00
- Change In Payables And Accruals: 12,026,000.00
- Change In Other Operating Capital: -26,000.00
- Cash From Operations: -11,663,000.00
- Cash From Investing: -2,896,000.00
- Other Financing Cash Flow: 0.00
- Cash From Financing: -3,726,000.00
- Net Income: -17,921,000.00
- Interest Expense.1: 4,763,000.00
- Current Ratio: 3.07
- Debt To Equity: 1.93
- Return On Assets: -0.02
- Return On Equity: -0.05
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 269,070,000.00
- Equity Ratio: 0.34
- Cash Ratio: 1.35
- Book Value Per Share: 9.01
- Net Cash Flow: -14,559,000.00
- Long Term Debt Ratio: 0.41
- Goodwill To Assets: 0.22
- Operating Income To Assets: -0.02
- Cash Flow Per Share: -0.32
- Total Cash Flow: -14,559,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHEF' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 145,425,000.00 (increase,180.71%)
- Current Assets: 591,496,000.00 (increase,23.76%)
- P P E Net: 158,569,000.00 (increase,1.93%)
- Goodwill: 245,428,000.00 (increase,3.21%)
- Other Noncurrent Assets: 3,609,000.00 (decrease,11.57%)
- Total Assets: 1,252,759,000.00 (increase,10.19%)
- Current Liabilities: 236,890,000.00 (increase,2.58%)
- Long Term Debt: 493,148,000.00 (increase,25.49%)
- Other Noncurrent Liabilities: 5,862,000.00 (increase,28.33%)
- Total Liabilities: 867,810,000.00 (increase,13.71%)
- Common Stock: 383,000.00 (no change,0.0%)
- Retained Earnings: 64,188,000.00 (increase,14.8%)
- Stockholders Equity: 384,949,000.00 (increase,3.01%)
- Total Liabilities And Equity: 1,252,759,000.00 (increase,10.19%)
- Additional Paid In Capital: 322,505,000.00 (increase,0.98%)
- Operating Income: 55,973,000.00 (increase,65.12%)
- Income Tax Expense: 9,829,000.00 (increase,45.23%)
- Comprehensive Income: 26,472,000.00 (increase,44.25%)
- Shares Outstanding Basic: 37,047,653.00 (increase,0.08%)
- Shares Outstanding Diluted: 41,942,676.00 (increase,0.11%)
- E P S Basic: 0.72 (increase,46.94%)
- E P S Diluted: 0.68 (increase,44.68%)
- Change In Inventories: 40,519,000.00 (increase,32.55%)
- Change In Payables And Accruals: 21,938,000.00 (increase,11.17%)
- Change In Other Operating Capital: -238,000.00 (decrease,200.42%)
- Cash From Operations: 31,747,000.00 (increase,60.49%)
- Cash From Investing: -93,673,000.00 (decrease,24.08%)
- Cash From Financing: 92,255,000.00 (increase,1293.0%)
- Net Income: 26,577,000.00 (increase,45.23%)
- Interest Expense.1: 19,567,000.00 (increase,121.6%)
- Current Ratio: 2.50 (increase,20.64%)
- Debt To Equity: 2.25 (increase,10.38%)
- Return On Assets: 0.02 (increase,31.8%)
- Return On Equity: 0.07 (increase,40.98%)
- Operating Cash Flow Ratio: 0.13 (increase,56.45%)
- Net Working Capital: 354,606,000.00 (increase,43.55%)
- Equity Ratio: 0.31 (decrease,6.52%)
- Cash Ratio: 0.61 (increase,173.65%)
- Book Value Per Share: 10.39 (increase,2.93%)
- Net Cash Flow: -61,926,000.00 (decrease,11.15%)
- Long Term Debt Ratio: 0.39 (increase,13.88%)
- Goodwill To Assets: 0.20 (decrease,6.33%)
- Operating Income To Assets: 0.04 (increase,49.85%)
- Cash Flow Per Share: 0.86 (increase,60.36%)
- Total Cash Flow: -61,926,000.00 (decrease,11.15%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 51,806,000.00 (decrease,34.79%)
- Current Assets: 477,952,000.00 (increase,8.95%)
- P P E Net: 155,564,000.00 (increase,2.51%)
- Goodwill: 237,788,000.00 (increase,2.94%)
- Other Noncurrent Assets: 4,081,000.00 (increase,0.39%)
- Total Assets: 1,136,878,000.00 (increase,4.15%)
- Current Liabilities: 230,929,000.00 (increase,18.93%)
- Long Term Debt: 392,980,000.00 (decrease,0.15%)
- Other Noncurrent Liabilities: 4,568,000.00 (decrease,18.15%)
- Total Liabilities: 763,191,000.00 (increase,3.53%)
- Common Stock: 383,000.00 (no change,0.0%)
- Retained Earnings: 55,911,000.00 (increase,43.38%)
- Stockholders Equity: 373,687,000.00 (increase,5.43%)
- Total Liabilities And Equity: 1,136,878,000.00 (increase,4.15%)
- Additional Paid In Capital: 319,364,000.00 (increase,0.76%)
- Operating Income: 33,898,000.00 (increase,441.16%)
- Income Tax Expense: 6,768,000.00 (increase,1216.73%)
- Comprehensive Income: 18,351,000.00 (increase,1115.3%)
- Shares Outstanding Basic: 37,018,044.00 (increase,0.22%)
- Shares Outstanding Diluted: 41,896,379.00 (increase,12.3%)
- E P S Basic: 0.49 (increase,1125.0%)
- E P S Diluted: 0.47 (increase,1075.0%)
- Change In Inventories: 30,569,000.00 (increase,596.17%)
- Change In Payables And Accruals: 19,733,000.00 (increase,300.74%)
- Change In Other Operating Capital: 237,000.00 (increase,51.92%)
- Cash From Operations: 19,781,000.00 (increase,92.37%)
- Cash From Investing: -75,497,000.00 (decrease,78.88%)
- Cash From Financing: -7,733,000.00 (decrease,100.8%)
- Net Income: 18,300,000.00 (increase,1221.3%)
- Interest Expense.1: 8,830,000.00 (increase,102.29%)
- Current Ratio: 2.07 (decrease,8.39%)
- Debt To Equity: 2.04 (decrease,1.8%)
- Return On Assets: 0.02 (increase,1168.64%)
- Return On Equity: 0.05 (increase,1153.19%)
- Operating Cash Flow Ratio: 0.09 (increase,61.75%)
- Net Working Capital: 247,023,000.00 (increase,1.03%)
- Equity Ratio: 0.33 (increase,1.23%)
- Cash Ratio: 0.22 (decrease,45.17%)
- Book Value Per Share: 10.09 (increase,5.2%)
- Net Cash Flow: -55,716,000.00 (decrease,74.53%)
- Long Term Debt Ratio: 0.35 (decrease,4.13%)
- Goodwill To Assets: 0.21 (decrease,1.16%)
- Operating Income To Assets: 0.03 (increase,419.59%)
- Cash Flow Per Share: 0.53 (increase,91.94%)
- Total Cash Flow: -55,716,000.00 (decrease,74.53%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 79,439,000.00
- Current Assets: 438,676,000.00
- P P E Net: 151,751,000.00
- Goodwill: 230,988,000.00
- Other Noncurrent Assets: 4,065,000.00
- Total Assets: 1,091,569,000.00
- Current Liabilities: 194,171,000.00
- Long Term Debt: 393,565,000.00
- Other Noncurrent Liabilities: 5,581,000.00
- Total Liabilities: 737,144,000.00
- Common Stock: 383,000.00
- Retained Earnings: 38,996,000.00
- Stockholders Equity: 354,425,000.00
- Total Liabilities And Equity: 1,091,569,000.00
- Additional Paid In Capital: 316,943,000.00
- Operating Income: 6,264,000.00
- Income Tax Expense: 514,000.00
- Comprehensive Income: 1,510,000.00
- Shares Outstanding Basic: 36,935,717.00
- Shares Outstanding Diluted: 37,307,478.00
- E P S Basic: 0.04
- E P S Diluted: 0.04
- Change In Inventories: 4,391,000.00
- Change In Payables And Accruals: -9,830,000.00
- Change In Other Operating Capital: 156,000.00
- Cash From Operations: 10,283,000.00
- Cash From Investing: -42,206,000.00
- Cash From Financing: -3,851,000.00
- Net Income: 1,385,000.00
- Interest Expense.1: 4,365,000.00
- Current Ratio: 2.26
- Debt To Equity: 2.08
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 244,505,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.41
- Book Value Per Share: 9.60
- Net Cash Flow: -31,923,000.00
- Long Term Debt Ratio: 0.36
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.28
- Total Cash Flow: -31,923,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHEF' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 33,058,000.00 (decrease,44.53%)
- Current Assets: 721,617,000.00 (increase,1.12%)
- P P E Net: 208,927,000.00 (increase,1.65%)
- Goodwill: 344,526,000.00 (decrease,1.27%)
- Other Noncurrent Assets: 6,262,000.00 (increase,28.21%)
- Total Assets: 1,658,042,000.00 (increase,0.43%)
- Current Liabilities: 350,218,000.00 (increase,5.03%)
- Long Term Debt: 689,207,000.00 (decrease,2.8%)
- Other Noncurrent Liabilities: 3,311,000.00 (increase,7.78%)
- Total Liabilities: 1,223,260,000.00 (decrease,0.39%)
- Common Stock: 397,000.00 (increase,0.25%)
- Retained Earnings: 83,951,000.00 (increase,9.56%)
- Stockholders Equity: 434,782,000.00 (increase,2.79%)
- Total Liabilities And Equity: 1,658,042,000.00 (increase,0.43%)
- Additional Paid In Capital: 352,576,000.00 (increase,1.36%)
- Operating Income: 62,788,000.00 (increase,68.61%)
- Income Tax Expense: 10,807,000.00 (increase,172.97%)
- Comprehensive Income: 18,633,000.00 (increase,61.44%)
- Shares Outstanding Basic: 37,611,179.00 (increase,0.11%)
- Shares Outstanding Diluted: 39,143,774.00 (increase,2.47%)
- E P S Basic: 0.49 (increase,63.33%)
- E P S Diluted: 0.49 (increase,68.97%)
- Change In Inventories: 56,350,000.00 (increase,58.96%)
- Change In Payables And Accruals: 18,740,000.00 (increase,4036.87%)
- Change In Other Operating Capital: 5,996,000.00 (increase,653.27%)
- Cash From Operations: 20,045,000.00 (increase,85.89%)
- Cash From Investing: -155,730,000.00 (decrease,9.1%)
- Cash From Financing: 10,473,000.00 (decrease,68.26%)
- Net Income: 18,590,000.00 (increase,64.98%)
- Interest Expense.1: 33,391,000.00 (increase,51.69%)
- Current Ratio: 2.06 (decrease,3.73%)
- Debt To Equity: 2.81 (decrease,3.09%)
- Return On Assets: 0.01 (increase,64.28%)
- Return On Equity: 0.04 (increase,60.5%)
- Operating Cash Flow Ratio: 0.06 (increase,76.99%)
- Net Working Capital: 371,399,000.00 (decrease,2.31%)
- Equity Ratio: 0.26 (increase,2.35%)
- Cash Ratio: 0.09 (decrease,47.18%)
- Book Value Per Share: 11.56 (increase,2.68%)
- Net Cash Flow: -135,685,000.00 (decrease,2.83%)
- Long Term Debt Ratio: 0.42 (decrease,3.22%)
- Goodwill To Assets: 0.21 (decrease,1.69%)
- Operating Income To Assets: 0.04 (increase,67.89%)
- Cash Flow Per Share: 0.53 (increase,85.69%)
- Total Cash Flow: -135,685,000.00 (decrease,2.83%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 59,592,000.00 (decrease,35.04%)
- Current Assets: 713,619,000.00 (increase,2.41%)
- P P E Net: 205,535,000.00 (increase,4.73%)
- Goodwill: 348,951,000.00 (increase,13.38%)
- Other Noncurrent Assets: 4,884,000.00 (increase,6.96%)
- Total Assets: 1,650,989,000.00 (increase,6.37%)
- Current Liabilities: 333,433,000.00 (increase,9.6%)
- Long Term Debt: 709,073,000.00 (increase,8.35%)
- Other Noncurrent Liabilities: 3,072,000.00 (decrease,67.11%)
- Total Liabilities: 1,228,014,000.00 (increase,7.14%)
- Common Stock: 396,000.00 (increase,0.25%)
- Retained Earnings: 76,629,000.00 (increase,14.78%)
- Stockholders Equity: 422,975,000.00 (increase,4.19%)
- Total Liabilities And Equity: 1,650,989,000.00 (increase,6.37%)
- Additional Paid In Capital: 347,861,000.00 (increase,2.04%)
- Operating Income: 37,239,000.00 (increase,212.96%)
- Income Tax Expense: 3,959,000.00 (increase,704.67%)
- Comprehensive Income: 11,542,000.00 (increase,678.81%)
- Shares Outstanding Basic: 37,570,595.00 (increase,0.17%)
- Shares Outstanding Diluted: 38,201,408.00 (increase,0.11%)
- E P S Basic: 0.30 (increase,650.0%)
- E P S Diluted: 0.29 (increase,625.0%)
- Change In Inventories: 35,450,000.00 (increase,76.59%)
- Change In Payables And Accruals: 453,000.00 (increase,103.01%)
- Change In Other Operating Capital: 796,000.00 (decrease,21.19%)
- Cash From Operations: 10,783,000.00 (increase,576.91%)
- Cash From Investing: -142,735,000.00 (decrease,139.36%)
- Cash From Financing: 32,995,000.00 (increase,741.8%)
- Net Income: 11,268,000.00 (increase,704.28%)
- Interest Expense.1: 22,012,000.00 (increase,119.99%)
- Current Ratio: 2.14 (decrease,6.56%)
- Debt To Equity: 2.90 (increase,2.83%)
- Return On Assets: 0.01 (increase,656.12%)
- Return On Equity: 0.03 (increase,671.91%)
- Operating Cash Flow Ratio: 0.03 (increase,535.14%)
- Net Working Capital: 380,186,000.00 (decrease,3.17%)
- Equity Ratio: 0.26 (decrease,2.05%)
- Cash Ratio: 0.18 (decrease,40.73%)
- Book Value Per Share: 11.26 (increase,4.02%)
- Net Cash Flow: -131,952,000.00 (decrease,113.19%)
- Long Term Debt Ratio: 0.43 (increase,1.86%)
- Goodwill To Assets: 0.21 (increase,6.59%)
- Operating Income To Assets: 0.02 (increase,194.22%)
- Cash Flow Per Share: 0.29 (increase,576.11%)
- Total Cash Flow: -131,952,000.00 (decrease,113.19%)
---
π Financial Report for ticker/company:'CHEF' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 91,742,000.00
- Current Assets: 696,841,000.00
- P P E Net: 196,256,000.00
- Goodwill: 307,773,000.00
- Other Noncurrent Assets: 4,566,000.00
- Total Assets: 1,552,131,000.00
- Current Liabilities: 304,228,000.00
- Long Term Debt: 654,417,000.00
- Other Noncurrent Liabilities: 9,341,000.00
- Total Liabilities: 1,146,179,000.00
- Common Stock: 395,000.00
- Retained Earnings: 66,762,000.00
- Stockholders Equity: 405,952,000.00
- Total Liabilities And Equity: 1,552,131,000.00
- Additional Paid In Capital: 340,899,000.00
- Operating Income: 11,899,000.00
- Income Tax Expense: 492,000.00
- Comprehensive Income: 1,482,000.00
- Shares Outstanding Basic: 37,507,093.00
- Shares Outstanding Diluted: 38,161,269.00
- E P S Basic: 0.04
- E P S Diluted: 0.04
- Change In Inventories: 20,075,000.00
- Change In Payables And Accruals: -15,044,000.00
- Change In Other Operating Capital: 1,010,000.00
- Cash From Operations: -2,261,000.00
- Cash From Investing: -59,633,000.00
- Cash From Financing: -5,141,000.00
- Net Income: 1,401,000.00
- Interest Expense.1: 10,006,000.00
- Current Ratio: 2.29
- Debt To Equity: 2.82
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 392,613,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.30
- Book Value Per Share: 10.82
- Net Cash Flow: -61,894,000.00
- Long Term Debt Ratio: 0.42
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.06
- Total Cash Flow: -61,894,000.00
|
CHGG | π
Year: 2015
π Financial Report for ticker/company:'CHGG' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 53,186,000.00 (increase,72.78%)
- Other Current Assets: 8,679,000.00 (increase,389.23%)
- Current Assets: 111,049,000.00 (increase,48.96%)
- P P E Net: 18,298,000.00 (decrease,3.35%)
- Goodwill: 37,140,000.00 (increase,0.16%)
- Other Noncurrent Assets: 1,800,000.00 (decrease,16.67%)
- Total Assets: 348,133,000.00 (increase,10.69%)
- Current Liabilities: 108,088,000.00 (increase,100.24%)
- Other Noncurrent Liabilities: 5,315,000.00 (increase,2.47%)
- Total Liabilities: 113,403,000.00 (increase,91.67%)
- Common Stock: 84,000.00 (no change,0.0%)
- Retained Earnings: -271,561,000.00 (decrease,13.57%)
- Stockholders Equity: 234,730,000.00 (decrease,8.08%)
- Total Liabilities And Equity: 348,133,000.00 (increase,10.69%)
- Operating Income: -67,877,000.00 (decrease,92.6%)
- Other Nonoperating Income Expense: 817,000.00 (increase,196.01%)
- Income Tax Expense: -869,000.00 (increase,24.43%)
- Other Comprehensive Income: 5,000.00 (decrease,85.29%)
- Comprehensive Income: -66,441,000.00 (decrease,95.58%)
- Capital Expenditures: 3,807,000.00 (increase,52.52%)
- Net Income: -66,446,000.00 (decrease,95.4%)
- Current Ratio: 1.03 (decrease,25.61%)
- Debt To Equity: 0.48 (increase,108.51%)
- Return On Assets: -0.19 (decrease,76.54%)
- Return On Equity: -0.28 (decrease,112.57%)
- Net Working Capital: 2,961,000.00 (decrease,85.61%)
- Equity Ratio: 0.67 (decrease,16.95%)
- Cash Ratio: 0.49 (decrease,13.72%)
- Total Comprehensive Income: -66,441,000.00 (decrease,95.58%)
- O C Ito Net Income Ratio: -0.00 (increase,92.47%)
- Goodwill To Assets: 0.11 (decrease,9.51%)
- Operating Income To Assets: -0.19 (decrease,74.0%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 30,783,000.00 (decrease,21.95%)
- Other Current Assets: 1,774,000.00 (decrease,18.66%)
- Current Assets: 74,552,000.00 (decrease,31.23%)
- P P E Net: 18,933,000.00 (decrease,0.32%)
- Goodwill: 37,080,000.00 (increase,61700.0%)
- Other Noncurrent Assets: 2,160,000.00 (increase,6.72%)
- Total Assets: 314,522,000.00 (decrease,5.48%)
- Current Liabilities: 53,979,000.00 (decrease,28.68%)
- Other Noncurrent Liabilities: 5,187,000.00 (increase,0.66%)
- Total Liabilities: 59,166,000.00 (decrease,26.81%)
- Common Stock: 84,000.00 (increase,1.2%)
- Retained Earnings: -239,120,000.00 (decrease,3.57%)
- Stockholders Equity: 255,356,000.00 (increase,1.36%)
- Total Liabilities And Equity: 314,522,000.00 (decrease,5.48%)
- Operating Income: -35,243,000.00 (decrease,37.66%)
- Other Nonoperating Income Expense: 276,000.00 (increase,130.0%)
- Income Tax Expense: -1,150,000.00 (decrease,629.95%)
- Other Comprehensive Income: 34,000.00 (increase,385.71%)
- Comprehensive Income: -33,971,000.00 (decrease,31.92%)
- Capital Expenditures: 2,496,000.00 (increase,94.24%)
- Net Income: -34,005,000.00 (decrease,32.01%)
- Current Ratio: 1.38 (decrease,3.58%)
- Debt To Equity: 0.23 (decrease,27.79%)
- Return On Assets: -0.11 (decrease,39.67%)
- Return On Equity: -0.13 (decrease,30.24%)
- Net Working Capital: 20,573,000.00 (decrease,37.13%)
- Equity Ratio: 0.81 (increase,7.24%)
- Cash Ratio: 0.57 (increase,9.43%)
- Total Comprehensive Income: -33,971,000.00 (decrease,31.92%)
- O C Ito Net Income Ratio: -0.00 (decrease,267.93%)
- Goodwill To Assets: 0.12 (increase,65284.54%)
- Operating Income To Assets: -0.11 (decrease,45.65%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 39,440,000.00
- Other Current Assets: 2,181,000.00
- Current Assets: 108,406,000.00
- P P E Net: 18,994,000.00
- Goodwill: 60,000.00
- Other Noncurrent Assets: 2,024,000.00
- Total Assets: 332,765,000.00
- Current Liabilities: 75,684,000.00
- Other Noncurrent Liabilities: 5,153,000.00
- Total Liabilities: 80,837,000.00
- Common Stock: 83,000.00
- Retained Earnings: -230,874,000.00
- Stockholders Equity: 251,928,000.00
- Total Liabilities And Equity: 332,765,000.00
- Operating Income: -25,601,000.00
- Other Nonoperating Income Expense: 120,000.00
- Income Tax Expense: 217,000.00
- Other Comprehensive Income: 7,000.00
- Comprehensive Income: -25,752,000.00
- Capital Expenditures: 1,285,000.00
- Net Income: -25,759,000.00
- Current Ratio: 1.43
- Debt To Equity: 0.32
- Return On Assets: -0.08
- Return On Equity: -0.10
- Net Working Capital: 32,722,000.00
- Equity Ratio: 0.76
- Cash Ratio: 0.52
- Total Comprehensive Income: -25,752,000.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.08
---
π
Year: 2016
π Financial Report for ticker/company:'CHGG' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 80,941,000.00 (increase,130.69%)
- Other Current Assets: 33,834,000.00 (increase,100.53%)
- Current Assets: 151,249,000.00 (increase,52.54%)
- P P E Net: 18,537,000.00 (decrease,0.17%)
- Goodwill: 91,301,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,882,000.00 (increase,101.98%)
- Total Assets: 322,057,000.00 (increase,11.99%)
- Current Liabilities: 97,737,000.00 (increase,105.82%)
- Total Liabilities: 101,998,000.00 (increase,95.33%)
- Common Stock: 88,000.00 (no change,0.0%)
- Retained Earnings: -332,713,000.00 (decrease,7.83%)
- Stockholders Equity: 220,059,000.00 (decrease,6.5%)
- Total Liabilities And Equity: 322,057,000.00 (increase,11.99%)
- Operating Income: -61,762,000.00 (decrease,62.7%)
- Other Nonoperating Income Expense: 217,000.00 (increase,64.39%)
- Income Tax Expense: 1,113,000.00 (increase,53.73%)
- Other Comprehensive Income: -76,000.00 (decrease,381.48%)
- Comprehensive Income: -62,916,000.00 (decrease,62.8%)
- Capital Expenditures: 5,884,000.00 (increase,41.92%)
- Net Income: -62,840,000.00 (decrease,62.49%)
- Current Ratio: 1.55 (decrease,25.89%)
- Debt To Equity: 0.46 (increase,108.9%)
- Return On Assets: -0.20 (decrease,45.09%)
- Return On Equity: -0.29 (decrease,73.78%)
- Net Working Capital: 53,512,000.00 (increase,3.57%)
- Equity Ratio: 0.68 (decrease,16.51%)
- Cash Ratio: 0.83 (increase,12.08%)
- Total Comprehensive Income: -62,916,000.00 (decrease,62.8%)
- O C Ito Net Income Ratio: 0.00 (increase,273.23%)
- Goodwill To Assets: 0.28 (decrease,10.71%)
- Operating Income To Assets: -0.19 (decrease,45.28%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 35,087,000.00 (decrease,29.87%)
- Other Current Assets: 16,872,000.00 (increase,323.28%)
- Current Assets: 99,156,000.00 (decrease,2.95%)
- P P E Net: 18,569,000.00 (increase,3.78%)
- Goodwill: 91,301,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,922,000.00 (increase,10.97%)
- Total Assets: 287,564,000.00 (decrease,7.16%)
- Current Liabilities: 47,487,000.00 (decrease,32.16%)
- Total Liabilities: 52,219,000.00 (decrease,29.71%)
- Common Stock: 88,000.00 (increase,2.33%)
- Retained Earnings: -308,546,000.00 (decrease,3.39%)
- Stockholders Equity: 235,345,000.00 (decrease,0.04%)
- Total Liabilities And Equity: 287,564,000.00 (decrease,7.16%)
- Operating Income: -37,960,000.00 (decrease,34.31%)
- Other Nonoperating Income Expense: 132,000.00 (increase,73.68%)
- Income Tax Expense: 724,000.00 (increase,146.26%)
- Other Comprehensive Income: 27,000.00 (decrease,38.64%)
- Comprehensive Income: -38,646,000.00 (decrease,35.61%)
- Capital Expenditures: 4,146,000.00 (increase,179.0%)
- Net Income: -38,673,000.00 (decrease,35.5%)
- Current Ratio: 2.09 (increase,43.07%)
- Debt To Equity: 0.22 (decrease,29.68%)
- Return On Assets: -0.13 (decrease,45.94%)
- Return On Equity: -0.16 (decrease,35.55%)
- Net Working Capital: 51,669,000.00 (increase,60.64%)
- Equity Ratio: 0.82 (increase,7.66%)
- Cash Ratio: 0.74 (increase,3.39%)
- Total Comprehensive Income: -38,646,000.00 (decrease,35.61%)
- O C Ito Net Income Ratio: -0.00 (increase,54.71%)
- Goodwill To Assets: 0.32 (increase,7.71%)
- Operating Income To Assets: -0.13 (decrease,44.66%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 50,028,000.00
- Other Current Assets: 3,986,000.00
- Current Assets: 102,166,000.00
- P P E Net: 17,892,000.00
- Goodwill: 91,301,000.00
- Other Noncurrent Assets: 1,732,000.00
- Total Assets: 309,728,000.00
- Current Liabilities: 70,002,000.00
- Total Liabilities: 74,287,000.00
- Common Stock: 86,000.00
- Retained Earnings: -298,415,000.00
- Stockholders Equity: 235,441,000.00
- Total Liabilities And Equity: 309,728,000.00
- Operating Income: -28,263,000.00
- Other Nonoperating Income Expense: 76,000.00
- Income Tax Expense: 294,000.00
- Other Comprehensive Income: 44,000.00
- Comprehensive Income: -28,498,000.00
- Capital Expenditures: 1,486,000.00
- Net Income: -28,542,000.00
- Current Ratio: 1.46
- Debt To Equity: 0.32
- Return On Assets: -0.09
- Return On Equity: -0.12
- Net Working Capital: 32,164,000.00
- Equity Ratio: 0.76
- Cash Ratio: 0.71
- Total Comprehensive Income: -28,498,000.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.29
- Operating Income To Assets: -0.09
---
π
Year: 2017
π Financial Report for ticker/company:'CHGG' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 90,213,000.00 (increase,81.59%)
- Other Current Assets: 35,570,000.00 (decrease,11.57%)
- Current Assets: 139,282,000.00 (increase,28.45%)
- P P E Net: 30,766,000.00 (increase,4.8%)
- Goodwill: 114,980,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,565,000.00 (increase,6.47%)
- Total Assets: 316,208,000.00 (increase,7.96%)
- Current Liabilities: 97,030,000.00 (increase,44.51%)
- Total Liabilities: 101,105,000.00 (increase,42.09%)
- Common Stock: 91,000.00 (no change,0.0%)
- Retained Earnings: -369,839,000.00 (decrease,4.54%)
- Stockholders Equity: 215,103,000.00 (decrease,2.99%)
- Total Liabilities And Equity: 316,208,000.00 (increase,7.96%)
- Operating Income: -38,996,000.00 (decrease,64.78%)
- Other Nonoperating Income Expense: -146,000.00 (decrease,7400.0%)
- Income Tax Expense: 1,463,000.00 (increase,60.95%)
- Other Comprehensive Income: 24,000.00 (increase,318.18%)
- Comprehensive Income: -40,732,000.00 (decrease,64.88%)
- Capital Expenditures: 17,834,000.00 (increase,25.44%)
- Net Income: -40,756,000.00 (decrease,65.05%)
- Current Ratio: 1.44 (decrease,11.11%)
- Debt To Equity: 0.47 (increase,46.47%)
- Return On Assets: -0.13 (decrease,52.88%)
- Return On Equity: -0.19 (decrease,70.14%)
- Net Working Capital: 42,252,000.00 (increase,2.34%)
- Equity Ratio: 0.68 (decrease,10.14%)
- Cash Ratio: 0.93 (increase,25.66%)
- Total Comprehensive Income: -40,732,000.00 (decrease,64.88%)
- O C Ito Net Income Ratio: -0.00 (decrease,232.19%)
- Goodwill To Assets: 0.36 (decrease,7.37%)
- Operating Income To Assets: -0.12 (decrease,52.63%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 49,679,000.00 (increase,19.7%)
- Other Current Assets: 40,224,000.00 (decrease,6.87%)
- Current Assets: 108,430,000.00 (decrease,12.65%)
- P P E Net: 29,356,000.00 (increase,25.66%)
- Goodwill: 114,980,000.00 (increase,25.94%)
- Other Noncurrent Assets: 5,227,000.00 (increase,25.38%)
- Total Assets: 292,888,000.00 (increase,6.61%)
- Current Liabilities: 67,145,000.00 (increase,33.36%)
- Total Liabilities: 71,155,000.00 (increase,30.99%)
- Common Stock: 91,000.00 (increase,1.11%)
- Retained Earnings: -353,776,000.00 (decrease,2.61%)
- Stockholders Equity: 221,733,000.00 (increase,0.61%)
- Total Liabilities And Equity: 292,888,000.00 (increase,6.61%)
- Operating Income: -23,665,000.00 (decrease,54.77%)
- Other Nonoperating Income Expense: 2,000.00 (decrease,96.92%)
- Income Tax Expense: 909,000.00 (increase,127.25%)
- Other Comprehensive Income: -11,000.00 (decrease,116.18%)
- Comprehensive Income: -24,704,000.00 (decrease,58.19%)
- Capital Expenditures: 14,217,000.00 (increase,196.19%)
- Net Income: -24,693,000.00 (decrease,57.43%)
- Current Ratio: 1.61 (decrease,34.5%)
- Debt To Equity: 0.32 (increase,30.21%)
- Return On Assets: -0.08 (decrease,47.66%)
- Return On Equity: -0.11 (decrease,56.48%)
- Net Working Capital: 41,285,000.00 (decrease,44.04%)
- Equity Ratio: 0.76 (decrease,5.64%)
- Cash Ratio: 0.74 (decrease,10.24%)
- Total Comprehensive Income: -24,704,000.00 (decrease,58.19%)
- O C Ito Net Income Ratio: 0.00 (increase,110.28%)
- Goodwill To Assets: 0.39 (increase,18.12%)
- Operating Income To Assets: -0.08 (decrease,45.17%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 41,504,000.00
- Other Current Assets: 43,192,000.00
- Current Assets: 124,130,000.00
- P P E Net: 23,361,000.00
- Goodwill: 91,301,000.00
- Other Noncurrent Assets: 4,169,000.00
- Total Assets: 274,716,000.00
- Current Liabilities: 50,350,000.00
- Total Liabilities: 54,319,000.00
- Common Stock: 90,000.00
- Retained Earnings: -344,768,000.00
- Stockholders Equity: 220,397,000.00
- Total Liabilities And Equity: 274,716,000.00
- Operating Income: -15,290,000.00
- Other Nonoperating Income Expense: 65,000.00
- Income Tax Expense: 400,000.00
- Other Comprehensive Income: 68,000.00
- Comprehensive Income: -15,617,000.00
- Capital Expenditures: 4,800,000.00
- Net Income: -15,685,000.00
- Current Ratio: 2.47
- Debt To Equity: 0.25
- Return On Assets: -0.06
- Return On Equity: -0.07
- Net Working Capital: 73,780,000.00
- Equity Ratio: 0.80
- Cash Ratio: 0.82
- Total Comprehensive Income: -15,617,000.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: -0.06
---
π
Year: 2018
π Financial Report for ticker/company:'CHGG' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 122,227,000.00 (increase,84.95%)
- Other Current Assets: 23,955,000.00 (increase,216.4%)
- Current Assets: 240,804,000.00 (increase,169.49%)
- P P E Net: 45,078,000.00 (increase,11.87%)
- Goodwill: 116,239,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,419,000.00 (increase,2.84%)
- Total Assets: 440,152,000.00 (increase,64.14%)
- Current Liabilities: 65,955,000.00 (increase,60.37%)
- Total Liabilities: 71,198,000.00 (increase,54.44%)
- Common Stock: 108,000.00 (increase,12.5%)
- Retained Earnings: -395,270,000.00 (decrease,3.0%)
- Stockholders Equity: 368,954,000.00 (increase,66.15%)
- Total Liabilities And Equity: 440,152,000.00 (increase,64.14%)
- Operating Income: -21,978,000.00 (decrease,103.16%)
- Other Nonoperating Income Expense: 53,000.00 (increase,125.48%)
- Income Tax Expense: 1,961,000.00 (increase,43.87%)
- Comprehensive Income: -23,747,000.00 (decrease,95.06%)
- Cash From Operations: 29,447,000.00 (increase,82.27%)
- Capital Expenditures: 19,930,000.00 (increase,59.35%)
- Cash From Investing: -110,905,000.00 (decrease,1893.26%)
- Cash From Financing: 126,356,000.00 (increase,678.69%)
- Net Income: -23,942,000.00 (decrease,92.68%)
- Current Ratio: 3.65 (increase,68.04%)
- Debt To Equity: 0.19 (decrease,7.05%)
- Return On Assets: -0.05 (decrease,17.39%)
- Return On Equity: -0.06 (decrease,15.96%)
- Free Cash Flow: 9,517,000.00 (increase,160.81%)
- Operating Cash Flow Ratio: 0.45 (increase,13.65%)
- Net Working Capital: 174,849,000.00 (increase,262.53%)
- Equity Ratio: 0.84 (increase,1.23%)
- Cash Ratio: 1.85 (increase,15.33%)
- Capital Expenditure Ratio: 0.68 (decrease,12.57%)
- Net Cash Flow: -81,458,000.00 (decrease,869.05%)
- Goodwill To Assets: 0.26 (decrease,39.08%)
- Operating Income To Assets: -0.05 (decrease,23.77%)
- Total Cash Flow: -81,458,000.00 (decrease,869.05%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 66,086,000.00 (decrease,5.99%)
- Other Current Assets: 7,571,000.00 (decrease,54.49%)
- Current Assets: 89,357,000.00 (decrease,14.01%)
- P P E Net: 40,294,000.00 (increase,9.56%)
- Goodwill: 116,239,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,297,000.00 (decrease,8.56%)
- Total Assets: 268,157,000.00 (decrease,4.56%)
- Current Liabilities: 41,127,000.00 (decrease,34.06%)
- Total Liabilities: 46,101,000.00 (decrease,31.1%)
- Common Stock: 96,000.00 (increase,2.13%)
- Retained Earnings: -383,754,000.00 (decrease,1.6%)
- Stockholders Equity: 222,056,000.00 (increase,3.73%)
- Total Liabilities And Equity: 268,157,000.00 (decrease,4.56%)
- Operating Income: -10,818,000.00 (decrease,95.41%)
- Other Nonoperating Income Expense: -208,000.00 (decrease,4.52%)
- Income Tax Expense: 1,363,000.00 (increase,110.66%)
- Comprehensive Income: -12,174,000.00 (decrease,93.18%)
- Cash From Operations: 16,156,000.00 (increase,1834.85%)
- Capital Expenditures: 12,507,000.00 (increase,162.2%)
- Cash From Investing: -5,564,000.00 (decrease,380.3%)
- Cash From Financing: -21,835,000.00 (decrease,121.56%)
- Net Income: -12,426,000.00 (decrease,94.13%)
- Current Ratio: 2.17 (increase,30.41%)
- Debt To Equity: 0.21 (decrease,33.58%)
- Return On Assets: -0.05 (decrease,103.41%)
- Return On Equity: -0.06 (decrease,87.14%)
- Free Cash Flow: 3,649,000.00 (increase,192.73%)
- Operating Cash Flow Ratio: 0.39 (increase,2834.34%)
- Net Working Capital: 48,230,000.00 (increase,16.1%)
- Equity Ratio: 0.83 (increase,8.69%)
- Cash Ratio: 1.61 (increase,42.58%)
- Capital Expenditure Ratio: 0.77 (decrease,86.45%)
- Net Cash Flow: 10,592,000.00 (increase,275.6%)
- Goodwill To Assets: 0.43 (increase,4.78%)
- Operating Income To Assets: -0.04 (decrease,104.75%)
- Total Cash Flow: 10,592,000.00 (increase,275.6%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 70,294,000.00
- Other Current Assets: 16,637,000.00
- Current Assets: 103,915,000.00
- P P E Net: 36,778,000.00
- Goodwill: 116,239,000.00
- Other Noncurrent Assets: 4,699,000.00
- Total Assets: 280,976,000.00
- Current Liabilities: 62,372,000.00
- Total Liabilities: 66,914,000.00
- Common Stock: 94,000.00
- Retained Earnings: -377,729,000.00
- Stockholders Equity: 214,062,000.00
- Total Liabilities And Equity: 280,976,000.00
- Operating Income: -5,536,000.00
- Other Nonoperating Income Expense: -199,000.00
- Income Tax Expense: 647,000.00
- Comprehensive Income: -6,302,000.00
- Cash From Operations: 835,000.00
- Capital Expenditures: 4,770,000.00
- Cash From Investing: 1,985,000.00
- Cash From Financing: -9,855,000.00
- Net Income: -6,401,000.00
- Current Ratio: 1.67
- Debt To Equity: 0.31
- Return On Assets: -0.02
- Return On Equity: -0.03
- Free Cash Flow: -3,935,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 41,543,000.00
- Equity Ratio: 0.76
- Cash Ratio: 1.13
- Capital Expenditure Ratio: 5.71
- Net Cash Flow: 2,820,000.00
- Goodwill To Assets: 0.41
- Operating Income To Assets: -0.02
- Total Cash Flow: 2,820,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CHGG' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 379,020,000.00 (decrease,1.53%)
- Other Current Assets: 26,651,000.00 (increase,244.24%)
- Current Assets: 502,288,000.00 (increase,2.42%)
- P P E Net: 52,945,000.00 (increase,2.77%)
- Goodwill: 149,762,000.00 (increase,10.25%)
- Other Noncurrent Assets: 4,523,000.00 (increase,6.27%)
- Total Assets: 752,292,000.00 (increase,4.4%)
- Current Liabilities: 76,563,000.00 (increase,57.84%)
- Total Liabilities: 363,711,000.00 (increase,9.6%)
- Common Stock: 115,000.00 (increase,0.88%)
- Retained Earnings: -411,924,000.00 (decrease,3.44%)
- Stockholders Equity: 388,581,000.00 (decrease,0.04%)
- Total Liabilities And Equity: 752,292,000.00 (increase,4.4%)
- Operating Income: -13,764,000.00 (decrease,313.21%)
- Other Nonoperating Income Expense: 2,667,000.00 (increase,82.92%)
- Income Tax Expense: 1,682,000.00 (increase,73.58%)
- Other Comprehensive Income: -683,000.00 (decrease,80.21%)
- Comprehensive Income: -20,918,000.00 (decrease,202.94%)
- Cash From Operations: 44,667,000.00 (increase,89.95%)
- Capital Expenditures: 18,048,000.00 (increase,78.92%)
- Cash From Investing: -46,094,000.00 (decrease,140.34%)
- Cash From Financing: 254,185,000.00 (increase,0.03%)
- Net Income: -20,235,000.00 (decrease,210.07%)
- Current Ratio: 6.56 (decrease,35.11%)
- Debt To Equity: 0.94 (increase,9.64%)
- Return On Assets: -0.03 (decrease,196.99%)
- Return On Equity: -0.05 (decrease,210.18%)
- Free Cash Flow: 26,619,000.00 (increase,98.24%)
- Operating Cash Flow Ratio: 0.58 (increase,20.34%)
- Net Working Capital: 425,725,000.00 (decrease,3.66%)
- Equity Ratio: 0.52 (decrease,4.25%)
- Cash Ratio: 4.95 (decrease,37.62%)
- Total Comprehensive Income: -20,918,000.00 (decrease,202.94%)
- Capital Expenditure Ratio: 0.40 (decrease,5.81%)
- Net Cash Flow: -1,427,000.00 (decrease,132.91%)
- O C Ito Net Income Ratio: 0.03 (decrease,41.88%)
- Goodwill To Assets: 0.20 (increase,5.6%)
- Operating Income To Assets: -0.02 (decrease,295.79%)
- Total Cash Flow: -1,427,000.00 (decrease,132.91%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 384,926,000.00 (increase,260.33%)
- Other Current Assets: 7,742,000.00 (increase,12.24%)
- Current Assets: 490,409,000.00 (increase,128.26%)
- P P E Net: 51,516,000.00 (increase,6.89%)
- Goodwill: 135,842,000.00 (increase,8.22%)
- Other Noncurrent Assets: 4,256,000.00 (decrease,2.9%)
- Total Assets: 720,571,000.00 (increase,70.16%)
- Current Liabilities: 48,507,000.00 (decrease,1.05%)
- Total Liabilities: 331,852,000.00 (increase,520.67%)
- Common Stock: 114,000.00 (increase,0.88%)
- Retained Earnings: -398,214,000.00 (decrease,0.99%)
- Stockholders Equity: 388,719,000.00 (increase,5.06%)
- Total Liabilities And Equity: 720,571,000.00 (increase,70.16%)
- Operating Income: -3,331,000.00 (decrease,27.14%)
- Other Nonoperating Income Expense: 1,458,000.00 (increase,158.51%)
- Income Tax Expense: 969,000.00 (increase,79.11%)
- Other Comprehensive Income: -379,000.00 (decrease,190.24%)
- Comprehensive Income: -6,905,000.00 (decrease,214.29%)
- Cash From Operations: 23,515,000.00 (increase,258.84%)
- Capital Expenditures: 10,087,000.00 (increase,106.57%)
- Cash From Investing: -19,179,000.00 (decrease,552.76%)
- Cash From Financing: 254,110,000.00 (increase,935.39%)
- Net Income: -6,526,000.00 (decrease,149.37%)
- Current Ratio: 10.11 (increase,130.7%)
- Debt To Equity: 0.85 (increase,490.8%)
- Return On Assets: -0.01 (decrease,46.55%)
- Return On Equity: -0.02 (decrease,137.37%)
- Free Cash Flow: 13,428,000.00 (increase,704.07%)
- Operating Cash Flow Ratio: 0.48 (increase,262.67%)
- Net Working Capital: 441,902,000.00 (increase,166.5%)
- Equity Ratio: 0.54 (decrease,38.26%)
- Cash Ratio: 7.94 (increase,264.17%)
- Total Comprehensive Income: -6,905,000.00 (decrease,214.29%)
- Capital Expenditure Ratio: 0.43 (decrease,42.43%)
- Net Cash Flow: 4,336,000.00 (decrease,59.81%)
- O C Ito Net Income Ratio: 0.06 (increase,136.19%)
- Goodwill To Assets: 0.19 (decrease,36.4%)
- Operating Income To Assets: -0.00 (increase,25.28%)
- Total Cash Flow: 4,336,000.00 (decrease,59.81%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 106,827,000.00
- Other Current Assets: 6,898,000.00
- Current Assets: 214,843,000.00
- P P E Net: 48,197,000.00
- Goodwill: 125,525,000.00
- Other Noncurrent Assets: 4,383,000.00
- Total Assets: 423,478,000.00
- Current Liabilities: 49,024,000.00
- Total Liabilities: 53,467,000.00
- Common Stock: 113,000.00
- Retained Earnings: -394,305,000.00
- Stockholders Equity: 370,011,000.00
- Total Liabilities And Equity: 423,478,000.00
- Operating Income: -2,620,000.00
- Other Nonoperating Income Expense: 564,000.00
- Income Tax Expense: 541,000.00
- Other Comprehensive Income: 420,000.00
- Comprehensive Income: -2,197,000.00
- Cash From Operations: 6,553,000.00
- Capital Expenditures: 4,883,000.00
- Cash From Investing: 4,236,000.00
- Cash From Financing: -30,418,000.00
- Net Income: -2,617,000.00
- Current Ratio: 4.38
- Debt To Equity: 0.14
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: 1,670,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 165,819,000.00
- Equity Ratio: 0.87
- Cash Ratio: 2.18
- Total Comprehensive Income: -2,197,000.00
- Capital Expenditure Ratio: 0.75
- Net Cash Flow: 10,789,000.00
- O C Ito Net Income Ratio: -0.16
- Goodwill To Assets: 0.30
- Operating Income To Assets: -0.01
- Total Cash Flow: 10,789,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CHGG' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 450,457,000.00 (decrease,18.95%)
- Other Current Assets: 24,888,000.00 (increase,70.37%)
- Current Assets: 844,069,000.00 (decrease,0.45%)
- P P E Net: 77,667,000.00 (increase,0.92%)
- Goodwill: 149,068,000.00 (decrease,0.27%)
- Other Noncurrent Assets: 15,836,000.00 (increase,1.88%)
- Total Assets: 1,463,692,000.00 (increase,3.39%)
- Current Liabilities: 88,835,000.00 (increase,38.48%)
- Other Noncurrent Liabilities: 3,815,000.00 (increase,6.21%)
- Total Liabilities: 995,180,000.00 (increase,4.09%)
- Common Stock: 121,000.00 (increase,1.68%)
- Retained Earnings: -424,511,000.00 (decrease,2.78%)
- Stockholders Equity: 468,512,000.00 (increase,1.95%)
- Total Liabilities And Equity: 1,463,692,000.00 (increase,3.39%)
- Operating Income: 731,000.00 (decrease,87.37%)
- Other Nonoperating Income Expense: 14,571,000.00 (increase,113.65%)
- Income Tax Expense: 1,800,000.00 (increase,50.0%)
- Other Comprehensive Income: -739,000.00 (decrease,284.29%)
- Comprehensive Income: -18,563,000.00 (decrease,212.19%)
- Cash From Operations: 86,575,000.00 (increase,80.95%)
- Capital Expenditures: 31,520,000.00 (increase,34.18%)
- Cash From Investing: -610,384,000.00 (decrease,31.34%)
- Cash From Financing: 599,627,000.00 (increase,0.28%)
- Net Income: -17,824,000.00 (decrease,180.83%)
- Current Ratio: 9.50 (decrease,28.11%)
- Debt To Equity: 2.12 (increase,2.1%)
- Return On Assets: -0.01 (decrease,171.61%)
- Return On Equity: -0.04 (decrease,175.47%)
- Free Cash Flow: 55,055,000.00 (increase,126.05%)
- Operating Cash Flow Ratio: 0.97 (increase,30.67%)
- Net Working Capital: 755,234,000.00 (decrease,3.64%)
- Equity Ratio: 0.32 (decrease,1.4%)
- Cash Ratio: 5.07 (decrease,41.47%)
- Total Comprehensive Income: -18,563,000.00 (decrease,212.19%)
- Capital Expenditure Ratio: 0.36 (decrease,25.85%)
- Net Cash Flow: -523,809,000.00 (decrease,25.64%)
- O C Ito Net Income Ratio: 0.04 (increase,165.62%)
- Goodwill To Assets: 0.10 (decrease,3.54%)
- Operating Income To Assets: 0.00 (decrease,87.78%)
- Total Cash Flow: -523,809,000.00 (decrease,25.64%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 555,792,000.00
- Other Current Assets: 14,608,000.00
- Current Assets: 847,899,000.00
- P P E Net: 76,962,000.00
- Goodwill: 149,466,000.00
- Other Noncurrent Assets: 15,544,000.00
- Total Assets: 1,415,683,000.00
- Current Liabilities: 64,151,000.00
- Other Noncurrent Liabilities: 3,592,000.00
- Total Liabilities: 956,112,000.00
- Common Stock: 119,000.00
- Retained Earnings: -413,034,000.00
- Stockholders Equity: 459,571,000.00
- Total Liabilities And Equity: 1,415,683,000.00
- Operating Income: 5,788,000.00
- Other Nonoperating Income Expense: 6,820,000.00
- Income Tax Expense: 1,200,000.00
- Other Comprehensive Income: 401,000.00
- Comprehensive Income: -5,946,000.00
- Cash From Operations: 47,846,000.00
- Capital Expenditures: 23,491,000.00
- Cash From Investing: -464,749,000.00
- Cash From Financing: 597,937,000.00
- Net Income: -6,347,000.00
- Current Ratio: 13.22
- Debt To Equity: 2.08
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 24,355,000.00
- Operating Cash Flow Ratio: 0.75
- Net Working Capital: 783,748,000.00
- Equity Ratio: 0.32
- Cash Ratio: 8.66
- Total Comprehensive Income: -5,946,000.00
- Capital Expenditure Ratio: 0.49
- Net Cash Flow: -416,903,000.00
- O C Ito Net Income Ratio: -0.06
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.00
- Total Cash Flow: -416,903,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHGG' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 527,541,000.00 (increase,85.06%)
- Other Current Assets: 21,059,000.00 (increase,43.75%)
- Current Assets: 1,299,496,000.00 (increase,75.1%)
- P P E Net: 113,058,000.00 (increase,7.02%)
- Goodwill: 284,809,000.00 (increase,0.04%)
- Other Noncurrent Assets: 18,948,000.00 (decrease,24.41%)
- Total Assets: 2,341,657,000.00 (increase,52.07%)
- Current Liabilities: 142,955,000.00 (increase,57.97%)
- Other Noncurrent Liabilities: 4,665,000.00 (decrease,60.69%)
- Total Liabilities: 1,696,265,000.00 (increase,62.87%)
- Common Stock: 129,000.00 (increase,4.03%)
- Retained Earnings: -448,644,000.00 (decrease,9.03%)
- Stockholders Equity: 645,392,000.00 (increase,29.5%)
- Total Liabilities And Equity: 2,341,657,000.00 (increase,52.07%)
- Operating Income: 7,535,000.00 (decrease,70.26%)
- Other Nonoperating Income Expense: 7,396,000.00 (decrease,9.8%)
- Income Tax Expense: 2,900,000.00 (increase,61.11%)
- Other Comprehensive Income: 2,429,000.00 (decrease,17.55%)
- Comprehensive Income: -29,835,000.00 (decrease,481.42%)
- Cash From Operations: 168,655,000.00 (increase,38.01%)
- Capital Expenditures: 57,457,000.00 (increase,33.28%)
- Cash From Investing: -750,942,000.00 (decrease,320.74%)
- Cash From Financing: 722,445,000.00 (increase,1668.32%)
- Net Income: -32,264,000.00 (decrease,761.69%)
- Current Ratio: 9.09 (increase,10.84%)
- Debt To Equity: 2.63 (increase,25.77%)
- Return On Assets: -0.01 (decrease,535.13%)
- Return On Equity: -0.05 (decrease,610.96%)
- Free Cash Flow: 111,198,000.00 (increase,40.59%)
- Operating Cash Flow Ratio: 1.18 (decrease,12.64%)
- Net Working Capital: 1,156,541,000.00 (increase,77.48%)
- Equity Ratio: 0.28 (decrease,14.84%)
- Cash Ratio: 3.69 (increase,17.15%)
- Total Comprehensive Income: -29,835,000.00 (decrease,481.42%)
- Capital Expenditure Ratio: 0.34 (decrease,3.43%)
- Net Cash Flow: -582,287,000.00 (decrease,934.68%)
- O C Ito Net Income Ratio: -0.08 (decrease,112.46%)
- Goodwill To Assets: 0.12 (decrease,34.21%)
- Operating Income To Assets: 0.00 (decrease,80.44%)
- Total Cash Flow: -582,287,000.00 (decrease,934.68%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 285,064,000.00 (decrease,20.62%)
- Other Current Assets: 14,650,000.00 (decrease,24.98%)
- Current Assets: 742,138,000.00 (decrease,8.12%)
- P P E Net: 105,640,000.00 (increase,7.92%)
- Goodwill: 284,682,000.00 (increase,32.83%)
- Other Noncurrent Assets: 25,068,000.00 (increase,6.43%)
- Total Assets: 1,539,878,000.00 (increase,3.0%)
- Current Liabilities: 90,493,000.00 (decrease,11.14%)
- Other Noncurrent Liabilities: 11,867,000.00 (increase,197.94%)
- Total Liabilities: 1,041,500,000.00 (increase,0.91%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: -411,504,000.00 (increase,2.51%)
- Stockholders Equity: 498,378,000.00 (increase,7.66%)
- Total Liabilities And Equity: 1,539,878,000.00 (increase,3.0%)
- Operating Income: 25,337,000.00 (increase,673.41%)
- Other Nonoperating Income Expense: 8,200,000.00 (increase,65.32%)
- Income Tax Expense: 1,800,000.00 (increase,260.0%)
- Other Comprehensive Income: 2,946,000.00 (increase,169.06%)
- Comprehensive Income: 7,822,000.00 (increase,178.38%)
- Cash From Operations: 122,205,000.00 (increase,94.08%)
- Capital Expenditures: 43,111,000.00 (increase,115.93%)
- Cash From Investing: -178,482,000.00 (decrease,277.64%)
- Cash From Financing: -46,065,000.00 (decrease,4.29%)
- Net Income: 4,876,000.00 (increase,185.35%)
- Current Ratio: 8.20 (increase,3.39%)
- Debt To Equity: 2.09 (decrease,6.27%)
- Return On Assets: 0.00 (increase,182.86%)
- Return On Equity: 0.01 (increase,179.28%)
- Free Cash Flow: 79,094,000.00 (increase,83.93%)
- Operating Cash Flow Ratio: 1.35 (increase,118.4%)
- Net Working Capital: 651,645,000.00 (decrease,7.69%)
- Equity Ratio: 0.32 (increase,4.52%)
- Cash Ratio: 3.15 (decrease,10.67%)
- Total Comprehensive Income: 7,822,000.00 (increase,178.38%)
- Capital Expenditure Ratio: 0.35 (increase,11.26%)
- Net Cash Flow: -56,277,000.00 (decrease,458.34%)
- O C Ito Net Income Ratio: 0.60 (decrease,19.09%)
- Goodwill To Assets: 0.18 (increase,28.96%)
- Operating Income To Assets: 0.02 (increase,650.87%)
- Total Cash Flow: -56,277,000.00 (decrease,458.34%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 359,101,000.00
- Other Current Assets: 19,528,000.00
- Current Assets: 807,768,000.00
- P P E Net: 97,889,000.00
- Goodwill: 214,323,000.00
- Other Noncurrent Assets: 23,554,000.00
- Total Assets: 1,495,004,000.00
- Current Liabilities: 101,833,000.00
- Other Noncurrent Liabilities: 3,983,000.00
- Total Liabilities: 1,032,077,000.00
- Common Stock: 124,000.00
- Retained Earnings: -422,093,000.00
- Stockholders Equity: 462,927,000.00
- Total Liabilities And Equity: 1,495,004,000.00
- Operating Income: 3,276,000.00
- Other Nonoperating Income Expense: 4,960,000.00
- Income Tax Expense: 500,000.00
- Other Comprehensive Income: -4,266,000.00
- Comprehensive Income: -9,979,000.00
- Cash From Operations: 62,967,000.00
- Capital Expenditures: 19,965,000.00
- Cash From Investing: -47,262,000.00
- Cash From Financing: -44,169,000.00
- Net Income: -5,713,000.00
- Current Ratio: 7.93
- Debt To Equity: 2.23
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 43,002,000.00
- Operating Cash Flow Ratio: 0.62
- Net Working Capital: 705,935,000.00
- Equity Ratio: 0.31
- Cash Ratio: 3.53
- Total Comprehensive Income: -9,979,000.00
- Capital Expenditure Ratio: 0.32
- Net Cash Flow: 15,705,000.00
- O C Ito Net Income Ratio: 0.75
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.00
- Total Cash Flow: 15,705,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHGG' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 713,837,000.00 (decrease,15.03%)
- Other Current Assets: 29,316,000.00 (increase,14.32%)
- Current Assets: 1,825,964,000.00 (decrease,13.72%)
- P P E Net: 156,121,000.00 (increase,4.34%)
- Goodwill: 290,499,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 22,484,000.00 (decrease,6.6%)
- Total Assets: 3,187,495,000.00 (increase,1.16%)
- Current Liabilities: 133,821,000.00 (increase,17.87%)
- Other Noncurrent Liabilities: 8,271,000.00 (decrease,1.27%)
- Total Liabilities: 1,832,978,000.00 (increase,1.1%)
- Common Stock: 145,000.00 (no change,0.0%)
- Retained Earnings: -361,497,000.00 (increase,1.81%)
- Stockholders Equity: 1,354,517,000.00 (increase,1.24%)
- Total Liabilities And Equity: 3,187,495,000.00 (increase,1.16%)
- Operating Income: 51,910,000.00 (increase,0.7%)
- Other Nonoperating Income Expense: -66,618,000.00 (increase,11.52%)
- Income Tax Expense: 5,793,000.00 (increase,14.8%)
- Other Comprehensive Income: -3,082,000.00 (decrease,23.28%)
- Comprehensive Income: -28,846,000.00 (increase,17.38%)
- Cash From Operations: 208,123,000.00 (increase,44.03%)
- Capital Expenditures: 67,126,000.00 (increase,44.06%)
- Cash From Investing: -742,537,000.00 (decrease,29.19%)
- Cash From Financing: 768,299,000.00 (decrease,2.79%)
- Net Income: -25,764,000.00 (increase,20.52%)
- Current Ratio: 13.64 (decrease,26.8%)
- Debt To Equity: 1.35 (decrease,0.14%)
- Return On Assets: -0.01 (increase,21.43%)
- Return On Equity: -0.02 (increase,21.49%)
- Free Cash Flow: 140,997,000.00 (increase,44.01%)
- Operating Cash Flow Ratio: 1.56 (increase,22.2%)
- Net Working Capital: 1,692,143,000.00 (decrease,15.51%)
- Equity Ratio: 0.42 (increase,0.08%)
- Cash Ratio: 5.33 (decrease,27.91%)
- Total Comprehensive Income: -28,846,000.00 (increase,17.38%)
- Capital Expenditure Ratio: 0.32 (increase,0.02%)
- Net Cash Flow: -534,414,000.00 (decrease,24.2%)
- O C Ito Net Income Ratio: 0.12 (increase,55.1%)
- Goodwill To Assets: 0.09 (decrease,1.22%)
- Operating Income To Assets: 0.02 (decrease,0.45%)
- Total Cash Flow: -534,414,000.00 (decrease,24.2%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 840,056,000.00 (increase,28.02%)
- Other Current Assets: 25,643,000.00 (decrease,3.69%)
- Current Assets: 2,116,267,000.00 (increase,9.33%)
- P P E Net: 149,627,000.00 (increase,11.58%)
- Goodwill: 290,725,000.00 (increase,0.04%)
- Other Noncurrent Assets: 24,073,000.00 (decrease,5.97%)
- Total Assets: 3,150,947,000.00 (decrease,1.33%)
- Current Liabilities: 113,537,000.00 (decrease,54.78%)
- Other Noncurrent Liabilities: 8,377,000.00 (increase,9.82%)
- Total Liabilities: 1,813,065,000.00 (decrease,7.03%)
- Common Stock: 145,000.00 (increase,2.84%)
- Retained Earnings: -368,148,000.00 (increase,8.17%)
- Stockholders Equity: 1,337,882,000.00 (increase,7.6%)
- Total Liabilities And Equity: 3,150,947,000.00 (decrease,1.33%)
- Operating Income: 51,549,000.00 (increase,207.22%)
- Other Nonoperating Income Expense: -75,288,000.00 (increase,2.49%)
- Income Tax Expense: 5,046,000.00 (increase,78.87%)
- Other Comprehensive Income: -2,500,000.00 (increase,9.68%)
- Comprehensive Income: -34,915,000.00 (increase,48.61%)
- Cash From Operations: 144,501,000.00 (increase,96.4%)
- Capital Expenditures: 46,595,000.00 (increase,145.44%)
- Cash From Investing: -574,784,000.00 (increase,24.86%)
- Cash From Financing: 790,344,000.00 (decrease,8.9%)
- Net Income: -32,415,000.00 (increase,50.27%)
- Current Ratio: 18.64 (increase,141.79%)
- Debt To Equity: 1.36 (decrease,13.6%)
- Return On Assets: -0.01 (increase,49.6%)
- Return On Equity: -0.02 (increase,53.78%)
- Free Cash Flow: 97,906,000.00 (increase,79.35%)
- Operating Cash Flow Ratio: 1.27 (increase,334.36%)
- Net Working Capital: 2,002,730,000.00 (increase,18.89%)
- Equity Ratio: 0.42 (increase,9.06%)
- Cash Ratio: 7.40 (increase,183.13%)
- Total Comprehensive Income: -34,915,000.00 (increase,48.61%)
- Capital Expenditure Ratio: 0.32 (increase,24.97%)
- Net Cash Flow: -430,283,000.00 (increase,37.76%)
- O C Ito Net Income Ratio: 0.08 (increase,81.61%)
- Goodwill To Assets: 0.09 (increase,1.4%)
- Operating Income To Assets: 0.02 (increase,211.38%)
- Total Cash Flow: -430,283,000.00 (increase,37.76%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 656,168,000.00
- Other Current Assets: 26,625,000.00
- Current Assets: 1,935,626,000.00
- P P E Net: 134,093,000.00
- Goodwill: 290,601,000.00
- Other Noncurrent Assets: 25,602,000.00
- Total Assets: 3,193,561,000.00
- Current Liabilities: 251,093,000.00
- Other Noncurrent Liabilities: 7,628,000.00
- Total Liabilities: 1,950,218,000.00
- Common Stock: 141,000.00
- Retained Earnings: -400,912,000.00
- Stockholders Equity: 1,243,343,000.00
- Total Liabilities And Equity: 3,193,561,000.00
- Operating Income: 16,779,000.00
- Other Nonoperating Income Expense: -77,208,000.00
- Income Tax Expense: 2,821,000.00
- Other Comprehensive Income: -2,768,000.00
- Comprehensive Income: -67,947,000.00
- Cash From Operations: 73,573,000.00
- Capital Expenditures: 18,984,000.00
- Cash From Investing: -764,952,000.00
- Cash From Financing: 867,600,000.00
- Net Income: -65,179,000.00
- Current Ratio: 7.71
- Debt To Equity: 1.57
- Return On Assets: -0.02
- Return On Equity: -0.05
- Free Cash Flow: 54,589,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 1,684,533,000.00
- Equity Ratio: 0.39
- Cash Ratio: 2.61
- Total Comprehensive Income: -67,947,000.00
- Capital Expenditure Ratio: 0.26
- Net Cash Flow: -691,379,000.00
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.01
- Total Cash Flow: -691,379,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHGG' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 69,349,000.00 (decrease,82.75%)
- Other Current Assets: 35,196,000.00 (increase,11.52%)
- Current Assets: 1,031,581,000.00 (decrease,28.95%)
- P P E Net: 202,362,000.00 (increase,3.58%)
- Goodwill: 589,702,000.00 (decrease,4.37%)
- Other Noncurrent Assets: 21,680,000.00 (increase,20.77%)
- Total Assets: 2,397,861,000.00 (decrease,9.67%)
- Current Liabilities: 143,473,000.00 (increase,6.78%)
- Other Noncurrent Liabilities: 7,996,000.00 (decrease,12.6%)
- Total Liabilities: 1,351,329,000.00 (decrease,26.39%)
- Common Stock: 125,000.00 (decrease,0.79%)
- Retained Earnings: -72,411,000.00 (increase,77.65%)
- Stockholders Equity: 1,046,532,000.00 (increase,27.81%)
- Total Liabilities And Equity: 2,397,861,000.00 (decrease,9.67%)
- Operating Income: 1,284,000.00 (decrease,89.9%)
- Other Nonoperating Income Expense: 105,247,000.00 (increase,1217.4%)
- Income Tax Expense: -163,000,000.00 (decrease,3911.08%)
- Other Comprehensive Income: -96,536,000.00 (decrease,51.94%)
- Comprehensive Income: 168,244,000.00 (increase,434.37%)
- Cash From Operations: 181,716,000.00 (increase,26.41%)
- Capital Expenditures: 79,242,000.00 (increase,38.33%)
- Cash From Investing: -237,775,000.00 (increase,19.07%)
- Cash From Financing: -732,949,000.00 (decrease,139.44%)
- Net Income: 264,780,000.00 (increase,1903.18%)
- Current Ratio: 7.19 (decrease,33.46%)
- Debt To Equity: 1.29 (decrease,42.41%)
- Return On Assets: 0.11 (increase,2117.59%)
- Return On Equity: 0.25 (increase,1467.26%)
- Free Cash Flow: 102,474,000.00 (increase,18.51%)
- Operating Cash Flow Ratio: 1.27 (increase,18.38%)
- Net Working Capital: 888,108,000.00 (decrease,32.59%)
- Equity Ratio: 0.44 (increase,41.5%)
- Cash Ratio: 0.48 (decrease,83.85%)
- Total Comprehensive Income: 168,244,000.00 (increase,434.37%)
- Capital Expenditure Ratio: 0.44 (increase,9.43%)
- Net Cash Flow: -56,059,000.00 (increase,62.64%)
- O C Ito Net Income Ratio: -0.36 (increase,92.41%)
- Goodwill To Assets: 0.25 (increase,5.87%)
- Operating Income To Assets: 0.00 (decrease,88.82%)
- Total Cash Flow: -56,059,000.00 (increase,62.64%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 402,089,000.00 (increase,50.18%)
- Other Current Assets: 31,559,000.00 (increase,115.11%)
- Current Assets: 1,451,866,000.00 (increase,16.46%)
- P P E Net: 195,370,000.00 (increase,4.06%)
- Goodwill: 616,649,000.00 (decrease,3.84%)
- Other Noncurrent Assets: 17,951,000.00 (decrease,6.42%)
- Total Assets: 2,654,519,000.00 (decrease,0.3%)
- Current Liabilities: 134,367,000.00 (decrease,13.55%)
- Other Noncurrent Liabilities: 9,149,000.00 (increase,40.15%)
- Total Liabilities: 1,835,728,000.00 (decrease,0.98%)
- Common Stock: 126,000.00 (decrease,0.79%)
- Retained Earnings: -323,973,000.00 (increase,2.26%)
- Stockholders Equity: 818,791,000.00 (increase,1.27%)
- Total Liabilities And Equity: 2,654,519,000.00 (decrease,0.3%)
- Operating Income: 12,719,000.00 (increase,136.59%)
- Other Nonoperating Income Expense: 7,989,000.00 (increase,29.27%)
- Income Tax Expense: 4,277,000.00 (increase,1.42%)
- Other Comprehensive Income: -63,534,000.00 (decrease,101.13%)
- Comprehensive Income: -50,316,000.00 (decrease,94.68%)
- Cash From Operations: 143,755,000.00 (increase,79.62%)
- Capital Expenditures: 57,286,000.00 (increase,93.97%)
- Cash From Investing: -293,819,000.00 (increase,19.07%)
- Cash From Financing: -306,113,000.00 (increase,0.44%)
- Net Income: 13,218,000.00 (increase,130.2%)
- Current Ratio: 10.81 (increase,34.72%)
- Debt To Equity: 2.24 (decrease,2.22%)
- Return On Assets: 0.00 (increase,130.89%)
- Return On Equity: 0.02 (increase,127.31%)
- Free Cash Flow: 86,469,000.00 (increase,71.22%)
- Operating Cash Flow Ratio: 1.07 (increase,107.77%)
- Net Working Capital: 1,317,499,000.00 (increase,20.74%)
- Equity Ratio: 0.31 (increase,1.57%)
- Cash Ratio: 2.99 (increase,73.73%)
- Total Comprehensive Income: -50,316,000.00 (decrease,94.68%)
- Capital Expenditure Ratio: 0.40 (increase,7.99%)
- Net Cash Flow: -150,064,000.00 (increase,46.98%)
- O C Ito Net Income Ratio: -4.81 (increase,12.63%)
- Goodwill To Assets: 0.23 (decrease,3.55%)
- Operating Income To Assets: 0.00 (increase,137.3%)
- Total Cash Flow: -150,064,000.00 (increase,46.98%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 267,731,000.00
- Other Current Assets: 14,671,000.00
- Current Assets: 1,246,633,000.00
- P P E Net: 187,743,000.00
- Goodwill: 641,284,000.00
- Other Noncurrent Assets: 19,182,000.00
- Total Assets: 2,662,470,000.00
- Current Liabilities: 155,431,000.00
- Other Noncurrent Liabilities: 6,528,000.00
- Total Liabilities: 1,853,949,000.00
- Common Stock: 127,000.00
- Retained Earnings: -331,449,000.00
- Stockholders Equity: 808,521,000.00
- Total Liabilities And Equity: 2,662,470,000.00
- Operating Income: 5,376,000.00
- Other Nonoperating Income Expense: 6,180,000.00
- Income Tax Expense: 4,217,000.00
- Other Comprehensive Income: -31,588,000.00
- Comprehensive Income: -25,846,000.00
- Cash From Operations: 80,035,000.00
- Capital Expenditures: 29,533,000.00
- Cash From Investing: -363,072,000.00
- Cash From Financing: -307,461,000.00
- Net Income: 5,742,000.00
- Current Ratio: 8.02
- Debt To Equity: 2.29
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 50,502,000.00
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 1,091,202,000.00
- Equity Ratio: 0.30
- Cash Ratio: 1.72
- Total Comprehensive Income: -25,846,000.00
- Capital Expenditure Ratio: 0.37
- Net Cash Flow: -283,037,000.00
- O C Ito Net Income Ratio: -5.50
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.00
- Total Cash Flow: -283,037,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHGG' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 94,419,000.00 (decrease,46.16%)
- Other Current Assets: 25,195,000.00 (increase,12.62%)
- Current Assets: 347,696,000.00 (decrease,22.17%)
- P P E Net: 168,735,000.00 (decrease,14.92%)
- Goodwill: 617,690,000.00 (decrease,1.89%)
- Other Noncurrent Assets: 28,964,000.00 (increase,1.66%)
- Total Assets: 1,804,639,000.00 (decrease,8.33%)
- Current Liabilities: 150,226,000.00 (increase,5.19%)
- Other Noncurrent Liabilities: 2,236,000.00 (decrease,7.87%)
- Total Liabilities: 771,290,000.00 (decrease,17.38%)
- Common Stock: 116,000.00 (increase,0.87%)
- Retained Earnings: -62,038,000.00 (decrease,41.78%)
- Stockholders Equity: 1,033,349,000.00 (decrease,0.16%)
- Total Liabilities And Equity: 1,804,639,000.00 (decrease,8.33%)
- Operating Income: -81,012,000.00 (decrease,250.06%)
- Other Nonoperating Income Expense: 116,671,000.00 (increase,53.15%)
- Income Tax Expense: 24,029,000.00 (increase,0.72%)
- Other Comprehensive Income: 1,062,000.00 (decrease,92.58%)
- Comprehensive Income: 9,577,000.00 (decrease,76.7%)
- Cash From Operations: 168,714,000.00 (increase,24.14%)
- Capital Expenditures: 57,298,000.00 (increase,69.2%)
- Cash From Investing: 155,239,000.00 (increase,19.92%)
- Cash From Financing: -702,806,000.00 (decrease,24.65%)
- Net Income: 8,515,000.00 (decrease,68.23%)
- Current Ratio: 2.31 (decrease,26.01%)
- Debt To Equity: 0.75 (decrease,17.25%)
- Return On Assets: 0.00 (decrease,65.34%)
- Return On Equity: 0.01 (decrease,68.17%)
- Free Cash Flow: 111,416,000.00 (increase,9.19%)
- Operating Cash Flow Ratio: 1.12 (increase,18.01%)
- Net Working Capital: 197,470,000.00 (decrease,35.02%)
- Equity Ratio: 0.57 (increase,8.91%)
- Cash Ratio: 0.63 (decrease,48.82%)
- Total Comprehensive Income: 9,577,000.00 (decrease,76.7%)
- Capital Expenditure Ratio: 0.34 (increase,36.3%)
- Net Cash Flow: 323,953,000.00 (increase,22.08%)
- O C Ito Net Income Ratio: 0.12 (decrease,76.64%)
- Goodwill To Assets: 0.34 (increase,7.02%)
- Operating Income To Assets: -0.04 (decrease,281.86%)
- Total Cash Flow: 323,953,000.00 (increase,22.08%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 175,368,000.00 (decrease,37.66%)
- Other Current Assets: 22,372,000.00 (decrease,27.44%)
- Current Assets: 446,716,000.00 (decrease,29.93%)
- P P E Net: 198,318,000.00 (decrease,1.48%)
- Goodwill: 629,564,000.00 (increase,1.11%)
- Other Noncurrent Assets: 28,492,000.00 (increase,43.72%)
- Total Assets: 1,968,535,000.00 (decrease,16.65%)
- Current Liabilities: 142,811,000.00 (increase,2.26%)
- Other Noncurrent Liabilities: 2,427,000.00 (decrease,8.83%)
- Total Liabilities: 933,534,000.00 (decrease,31.11%)
- Common Stock: 115,000.00 (decrease,4.17%)
- Retained Earnings: -43,755,000.00 (increase,36.0%)
- Stockholders Equity: 1,035,001,000.00 (increase,2.81%)
- Total Liabilities And Equity: 1,968,535,000.00 (decrease,16.65%)
- Operating Income: -23,142,000.00 (decrease,420.51%)
- Other Nonoperating Income Expense: 76,179,000.00 (increase,530.83%)
- Income Tax Expense: 23,857,000.00 (increase,471.29%)
- Other Comprehensive Income: 14,309,000.00 (increase,17.77%)
- Comprehensive Income: 41,107,000.00 (increase,186.74%)
- Cash From Operations: 135,907,000.00 (increase,85.77%)
- Capital Expenditures: 33,864,000.00 (increase,97.27%)
- Cash From Investing: 129,453,000.00 (increase,221.23%)
- Cash From Financing: -563,819,000.00 (decrease,254.82%)
- Net Income: 26,798,000.00 (increase,1125.89%)
- Current Ratio: 3.13 (decrease,31.48%)
- Debt To Equity: 0.90 (decrease,32.99%)
- Return On Assets: 0.01 (increase,1370.79%)
- Return On Equity: 0.03 (increase,1092.44%)
- Free Cash Flow: 102,043,000.00 (increase,82.24%)
- Operating Cash Flow Ratio: 0.95 (increase,81.66%)
- Net Working Capital: 303,905,000.00 (decrease,38.95%)
- Equity Ratio: 0.53 (increase,23.34%)
- Cash Ratio: 1.23 (decrease,39.04%)
- Total Comprehensive Income: 41,107,000.00 (increase,186.74%)
- Capital Expenditure Ratio: 0.25 (increase,6.19%)
- Net Cash Flow: 265,360,000.00 (increase,889.32%)
- O C Ito Net Income Ratio: 0.53 (decrease,90.39%)
- Goodwill To Assets: 0.32 (increase,21.3%)
- Operating Income To Assets: -0.01 (decrease,524.5%)
- Total Cash Flow: 265,360,000.00 (increase,889.32%)
---
π Financial Report for ticker/company:'CHGG' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 281,302,000.00
- Other Current Assets: 30,832,000.00
- Current Assets: 637,484,000.00
- P P E Net: 201,305,000.00
- Goodwill: 622,679,000.00
- Other Noncurrent Assets: 19,824,000.00
- Total Assets: 2,361,787,000.00
- Current Liabilities: 139,652,000.00
- Other Noncurrent Liabilities: 2,662,000.00
- Total Liabilities: 1,355,028,000.00
- Common Stock: 120,000.00
- Retained Earnings: -68,367,000.00
- Stockholders Equity: 1,006,759,000.00
- Total Liabilities And Equity: 2,361,787,000.00
- Operating Income: -4,446,000.00
- Other Nonoperating Income Expense: 12,076,000.00
- Income Tax Expense: 4,176,000.00
- Other Comprehensive Income: 12,150,000.00
- Comprehensive Income: 14,336,000.00
- Cash From Operations: 73,160,000.00
- Capital Expenditures: 17,166,000.00
- Cash From Investing: -106,779,000.00
- Cash From Financing: -158,902,000.00
- Net Income: 2,186,000.00
- Current Ratio: 4.56
- Debt To Equity: 1.35
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 55,994,000.00
- Operating Cash Flow Ratio: 0.52
- Net Working Capital: 497,832,000.00
- Equity Ratio: 0.43
- Cash Ratio: 2.01
- Total Comprehensive Income: 14,336,000.00
- Capital Expenditure Ratio: 0.23
- Net Cash Flow: -33,619,000.00
- O C Ito Net Income Ratio: 5.56
- Goodwill To Assets: 0.26
- Operating Income To Assets: -0.00
- Total Cash Flow: -33,619,000.00
|
CHH | π
Year: 2015
π Financial Report for ticker/company:'CHH' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 244,392,000.00 (increase,15.53%)
- Current Assets: 405,426,000.00 (increase,5.3%)
- P P E Net: 58,381,000.00 (increase,0.25%)
- Goodwill: 65,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 60,663,000.00 (increase,4.38%)
- Total Assets: 664,187,000.00 (increase,5.69%)
- Long Term Debt Current: 11,967,000.00 (decrease,0.03%)
- Accounts Payable: 64,110,000.00 (increase,25.97%)
- Current Liabilities: 199,457,000.00 (decrease,0.6%)
- Other Noncurrent Liabilities: 63,871,000.00 (increase,61.73%)
- Total Liabilities: 1,061,202,000.00 (increase,1.95%)
- Treasury Stock: 933,180,000.00 (increase,1.78%)
- Retained Earnings: 418,260,000.00 (increase,7.36%)
- Accumulated Other Comprehensive Income: -5,928,000.00 (decrease,24.64%)
- Stockholders Equity: -397,015,000.00 (increase,3.76%)
- Total Liabilities And Equity: 664,187,000.00 (increase,5.69%)
- Revenue: 572,568,000.00 (increase,60.2%)
- Operating Income: 168,311,000.00 (increase,66.11%)
- Nonoperating Income Expense: -30,591,000.00 (decrease,56.37%)
- Income Before Taxes: 137,720,000.00 (increase,68.44%)
- Income Tax Expense: 41,556,000.00 (increase,66.13%)
- Other Comprehensive Income: 289,000.00 (decrease,80.22%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 138,378,000.00 (increase,110.2%)
- Capital Expenditures: 11,886,000.00 (increase,62.51%)
- Other Investing Cash Flow: 592,000.00 (increase,100.0%)
- Cash From Investing: -5,290,000.00 (decrease,214.98%)
- Long Term Debt Repayments: 7,110,000.00 (increase,72.91%)
- Cash From Financing: -56,127,000.00 (decrease,102.47%)
- Net Income: 97,875,000.00 (increase,67.28%)
- Interest Expense.1: 31,376,000.00 (increase,50.26%)
- Net Profit Margin: 0.17 (increase,4.42%)
- Current Ratio: 2.03 (increase,5.94%)
- Debt To Equity: -2.67 (decrease,5.92%)
- Return On Assets: 0.15 (increase,58.28%)
- Return On Equity: -0.25 (decrease,73.81%)
- Asset Turnover: 0.86 (increase,51.58%)
- Free Cash Flow: 126,492,000.00 (increase,116.16%)
- Operating Cash Flow Ratio: 0.69 (increase,111.47%)
- Net Working Capital: 205,969,000.00 (increase,11.73%)
- Equity Ratio: -0.60 (increase,8.94%)
- Cash Ratio: 1.23 (increase,16.23%)
- Operating Margin: 0.29 (increase,3.69%)
- Total Comprehensive Income: 98,164,000.00 (increase,63.69%)
- Capital Expenditure Ratio: 0.09 (decrease,22.69%)
- Tax Rate: 0.30 (decrease,1.37%)
- Net Cash Flow: 133,088,000.00 (increase,88.96%)
- Fixed Asset Turnover: 9.81 (increase,59.81%)
- Nonoperating Income Ratio: -0.05 (increase,2.39%)
- O C Ito Net Income Ratio: 0.00 (decrease,88.17%)
- Goodwill To Assets: 0.10 (decrease,5.38%)
- Operating Income To Assets: 0.25 (increase,57.17%)
- Cash Flow To Revenue: 0.24 (increase,31.21%)
- Working Capital Turnover: 2.78 (increase,43.38%)
- Total Equity Turnover: -1.44 (decrease,66.46%)
- O C Ito Revenue: 0.00 (decrease,87.65%)
- Total Cash Flow: 133,088,000.00 (increase,88.96%)
---
π Financial Report for ticker/company:'CHH' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 211,542,000.00 (increase,20.97%)
- Current Assets: 385,003,000.00 (increase,38.63%)
- P P E Net: 58,238,000.00 (increase,2.78%)
- Goodwill: 65,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 58,116,000.00 (increase,5.18%)
- Total Assets: 628,442,000.00 (increase,13.25%)
- Long Term Debt Current: 11,970,000.00 (increase,8.56%)
- Accounts Payable: 50,892,000.00 (increase,13.55%)
- Current Liabilities: 200,663,000.00 (increase,19.26%)
- Other Noncurrent Liabilities: 39,493,000.00 (increase,68.83%)
- Total Liabilities: 1,040,952,000.00 (increase,3.11%)
- Treasury Stock: 916,893,000.00 (decrease,0.04%)
- Retained Earnings: 389,579,000.00 (increase,11.48%)
- Accumulated Other Comprehensive Income: -4,756,000.00 (increase,13.04%)
- Stockholders Equity: -412,510,000.00 (increase,9.27%)
- Total Liabilities And Equity: 628,442,000.00 (increase,13.25%)
- Revenue: 357,400,000.00 (increase,142.66%)
- Operating Income: 101,325,000.00 (increase,192.12%)
- Nonoperating Income Expense: -19,563,000.00 (decrease,102.85%)
- Income Before Taxes: 81,762,000.00 (increase,226.5%)
- Income Tax Expense: 25,014,000.00 (increase,224.39%)
- Other Comprehensive Income: 1,461,000.00 (increase,95.32%)
- E P S Basic: 1.00 (increase,203.03%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Cash From Operations: 65,832,000.00 (increase,1150.61%)
- Capital Expenditures: 7,314,000.00 (increase,142.59%)
- Other Investing Cash Flow: 296,000.00 (increase,92.21%)
- Cash From Investing: 4,601,000.00 (increase,348.0%)
- Long Term Debt Repayments: 4,112,000.00 (increase,100.39%)
- Cash From Financing: -27,721,000.00 (decrease,13622.44%)
- Net Income: 58,510,000.00 (increase,208.4%)
- Interest Expense.1: 20,881,000.00 (increase,105.3%)
- Net Profit Margin: 0.16 (increase,27.09%)
- Current Ratio: 1.92 (increase,16.24%)
- Debt To Equity: -2.52 (decrease,13.64%)
- Return On Assets: 0.09 (increase,172.31%)
- Return On Equity: -0.14 (decrease,239.89%)
- Asset Turnover: 0.57 (increase,114.27%)
- Free Cash Flow: 58,518,000.00 (increase,2501.96%)
- Operating Cash Flow Ratio: 0.33 (increase,948.64%)
- Net Working Capital: 184,340,000.00 (increase,68.41%)
- Equity Ratio: -0.66 (increase,19.88%)
- Cash Ratio: 1.05 (increase,1.43%)
- Operating Margin: 0.28 (increase,20.38%)
- Total Comprehensive Income: 59,971,000.00 (increase,204.11%)
- Capital Expenditure Ratio: 0.11 (decrease,80.6%)
- Tax Rate: 0.31 (decrease,0.64%)
- Net Cash Flow: 70,433,000.00 (increase,1019.58%)
- Fixed Asset Turnover: 6.14 (increase,136.1%)
- Nonoperating Income Ratio: -0.05 (increase,16.41%)
- O C Ito Net Income Ratio: 0.02 (decrease,36.67%)
- Goodwill To Assets: 0.10 (decrease,11.7%)
- Operating Income To Assets: 0.16 (increase,157.94%)
- Cash Flow To Revenue: 0.18 (increase,415.37%)
- Working Capital Turnover: 1.94 (increase,44.09%)
- Total Equity Turnover: -0.87 (decrease,167.44%)
- O C Ito Revenue: 0.00 (decrease,19.51%)
- Total Cash Flow: 70,433,000.00 (increase,1019.58%)
---
π Financial Report for ticker/company:'CHH' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 174,878,000.00
- Current Assets: 277,714,000.00
- P P E Net: 56,664,000.00
- Goodwill: 65,813,000.00
- Other Noncurrent Assets: 55,253,000.00
- Total Assets: 554,900,000.00
- Long Term Debt Current: 11,026,000.00
- Accounts Payable: 44,818,000.00
- Current Liabilities: 168,257,000.00
- Other Noncurrent Liabilities: 23,392,000.00
- Total Liabilities: 1,009,533,000.00
- Treasury Stock: 917,226,000.00
- Retained Earnings: 349,458,000.00
- Accumulated Other Comprehensive Income: -5,469,000.00
- Stockholders Equity: -454,633,000.00
- Total Liabilities And Equity: 554,900,000.00
- Revenue: 147,283,000.00
- Operating Income: 34,686,000.00
- Nonoperating Income Expense: -9,644,000.00
- Income Before Taxes: 25,042,000.00
- Income Tax Expense: 7,711,000.00
- Other Comprehensive Income: 748,000.00
- E P S Basic: 0.33
- E P S Diluted: 0.32
- Cash From Operations: 5,264,000.00
- Capital Expenditures: 3,015,000.00
- Other Investing Cash Flow: 154,000.00
- Cash From Investing: 1,027,000.00
- Long Term Debt Repayments: 2,052,000.00
- Cash From Financing: 205,000.00
- Net Income: 18,972,000.00
- Interest Expense.1: 10,171,000.00
- Net Profit Margin: 0.13
- Current Ratio: 1.65
- Debt To Equity: -2.22
- Return On Assets: 0.03
- Return On Equity: -0.04
- Asset Turnover: 0.27
- Free Cash Flow: 2,249,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 109,457,000.00
- Equity Ratio: -0.82
- Cash Ratio: 1.04
- Operating Margin: 0.24
- Total Comprehensive Income: 19,720,000.00
- Capital Expenditure Ratio: 0.57
- Tax Rate: 0.31
- Net Cash Flow: 6,291,000.00
- Fixed Asset Turnover: 2.60
- Nonoperating Income Ratio: -0.07
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.06
- Cash Flow To Revenue: 0.04
- Working Capital Turnover: 1.35
- Total Equity Turnover: -0.32
- O C Ito Revenue: 0.01
- Total Cash Flow: 6,291,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CHH' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 199,261,000.00 (decrease,13.61%)
- Current Assets: 359,533,000.00 (decrease,9.57%)
- P P E Net: 86,786,000.00 (increase,5.35%)
- Goodwill: 79,495,000.00 (increase,20.79%)
- Other Noncurrent Assets: 64,010,000.00 (increase,6.1%)
- Total Assets: 712,762,000.00 (increase,1.45%)
- Long Term Debt Current: 1,706,000.00 (increase,51.78%)
- Accounts Payable: 59,922,000.00 (decrease,17.01%)
- Current Liabilities: 191,118,000.00 (decrease,5.24%)
- Other Noncurrent Liabilities: 82,490,000.00 (increase,32.83%)
- Total Liabilities: 1,113,405,000.00 (increase,2.33%)
- Treasury Stock: 1,037,256,000.00 (increase,5.93%)
- Retained Earnings: 497,237,000.00 (increase,6.51%)
- Accumulated Other Comprehensive Income: -8,548,000.00 (decrease,9.42%)
- Stockholders Equity: -400,643,000.00 (decrease,3.94%)
- Total Liabilities And Equity: 712,762,000.00 (increase,1.45%)
- Revenue: 648,927,000.00 (increase,59.28%)
- Operating Income: 178,124,000.00 (increase,70.75%)
- Nonoperating Income Expense: -31,943,000.00 (decrease,56.52%)
- Income Before Taxes: 146,181,000.00 (increase,74.21%)
- Income Tax Expense: 47,355,000.00 (increase,78.66%)
- Other Comprehensive Income: -1,577,000.00 (decrease,87.51%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 98,773,000.00 (increase,160.41%)
- Capital Expenditures: 21,810,000.00 (increase,49.86%)
- Other Investing Cash Flow: 9,212,000.00 (increase,3429.5%)
- Cash From Investing: -63,098,000.00 (decrease,579.2%)
- Long Term Debt Repayments: 130,194,000.00 (increase,2010.46%)
- Cash From Financing: -49,512,000.00 (decrease,311.09%)
- Net Income: 98,826,000.00 (increase,72.15%)
- Interest Expense.1: 32,057,000.00 (increase,50.96%)
- Net Profit Margin: 0.15 (increase,8.08%)
- Current Ratio: 1.88 (decrease,4.57%)
- Debt To Equity: -2.78 (increase,1.55%)
- Return On Assets: 0.14 (increase,69.69%)
- Return On Equity: -0.25 (decrease,65.63%)
- Asset Turnover: 0.91 (increase,57.01%)
- Free Cash Flow: 76,963,000.00 (increase,229.24%)
- Operating Cash Flow Ratio: 0.52 (increase,174.81%)
- Net Working Capital: 168,415,000.00 (decrease,14.03%)
- Equity Ratio: -0.56 (decrease,2.45%)
- Cash Ratio: 1.04 (decrease,8.83%)
- Operating Margin: 0.27 (increase,7.2%)
- Total Comprehensive Income: 97,249,000.00 (increase,71.92%)
- Capital Expenditure Ratio: 0.22 (decrease,42.45%)
- Tax Rate: 0.32 (increase,2.56%)
- Net Cash Flow: 35,675,000.00 (increase,24.56%)
- Fixed Asset Turnover: 7.48 (increase,51.19%)
- Nonoperating Income Ratio: -0.05 (increase,1.73%)
- O C Ito Net Income Ratio: -0.02 (decrease,8.93%)
- Goodwill To Assets: 0.11 (increase,19.07%)
- Operating Income To Assets: 0.25 (increase,68.31%)
- Cash Flow To Revenue: 0.15 (increase,63.49%)
- Working Capital Turnover: 3.85 (increase,85.27%)
- Total Equity Turnover: -1.62 (decrease,53.25%)
- O C Ito Revenue: -0.00 (decrease,17.72%)
- Total Cash Flow: 35,675,000.00 (increase,24.56%)
---
π Financial Report for ticker/company:'CHH' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 230,650,000.00 (increase,15.01%)
- Current Assets: 397,577,000.00 (increase,11.28%)
- P P E Net: 82,375,000.00 (increase,2.9%)
- Goodwill: 65,813,000.00 (no change,0.0%)
- Other Noncurrent Assets: 60,329,000.00 (decrease,6.26%)
- Total Assets: 702,593,000.00 (increase,6.27%)
- Long Term Debt Current: 1,124,000.00 (decrease,90.91%)
- Accounts Payable: 72,207,000.00 (increase,32.17%)
- Current Liabilities: 201,686,000.00 (increase,10.88%)
- Other Noncurrent Liabilities: 62,102,000.00 (decrease,9.79%)
- Total Liabilities: 1,088,060,000.00 (increase,1.25%)
- Treasury Stock: 979,211,000.00 (decrease,0.06%)
- Retained Earnings: 466,836,000.00 (increase,5.56%)
- Accumulated Other Comprehensive Income: -7,812,000.00 (increase,4.77%)
- Stockholders Equity: -385,467,000.00 (increase,6.78%)
- Total Liabilities And Equity: 702,593,000.00 (increase,6.27%)
- Revenue: 407,401,000.00 (increase,132.48%)
- Operating Income: 104,321,000.00 (increase,151.96%)
- Nonoperating Income Expense: -20,408,000.00 (decrease,96.8%)
- Income Before Taxes: 83,913,000.00 (increase,170.39%)
- Income Tax Expense: 26,506,000.00 (increase,180.78%)
- Other Comprehensive Income: -841,000.00 (increase,31.74%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 37,930,000.00 (increase,339.53%)
- Capital Expenditures: 14,554,000.00 (increase,113.9%)
- Other Investing Cash Flow: 261,000.00 (increase,238.96%)
- Cash From Investing: -9,290,000.00 (decrease,27.8%)
- Long Term Debt Repayments: 6,169,000.00 (increase,100.16%)
- Cash From Financing: -12,044,000.00 (decrease,223.24%)
- Net Income: 57,407,000.00 (increase,165.85%)
- Interest Expense.1: 21,236,000.00 (increase,108.63%)
- Net Profit Margin: 0.14 (increase,14.36%)
- Current Ratio: 1.97 (increase,0.36%)
- Debt To Equity: -2.82 (decrease,8.61%)
- Return On Assets: 0.08 (increase,150.16%)
- Return On Equity: -0.15 (decrease,185.18%)
- Asset Turnover: 0.58 (increase,118.75%)
- Free Cash Flow: 23,376,000.00 (increase,203.26%)
- Operating Cash Flow Ratio: 0.19 (increase,316.02%)
- Net Working Capital: 195,891,000.00 (increase,11.69%)
- Equity Ratio: -0.55 (increase,12.28%)
- Cash Ratio: 1.14 (increase,3.72%)
- Operating Margin: 0.26 (increase,8.38%)
- Total Comprehensive Income: 56,566,000.00 (increase,177.8%)
- Capital Expenditure Ratio: 0.38 (increase,189.3%)
- Tax Rate: 0.32 (increase,3.84%)
- Net Cash Flow: 28,640,000.00 (increase,223.96%)
- Fixed Asset Turnover: 4.95 (increase,125.93%)
- Nonoperating Income Ratio: -0.05 (increase,15.35%)
- O C Ito Net Income Ratio: -0.01 (increase,74.32%)
- Goodwill To Assets: 0.09 (decrease,5.9%)
- Operating Income To Assets: 0.15 (increase,137.09%)
- Cash Flow To Revenue: 0.09 (increase,203.04%)
- Working Capital Turnover: 2.08 (increase,108.14%)
- Total Equity Turnover: -1.06 (decrease,149.38%)
- O C Ito Revenue: -0.00 (increase,70.64%)
- Total Cash Flow: 28,640,000.00 (increase,223.96%)
---
π Financial Report for ticker/company:'CHH' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 200,544,000.00
- Current Assets: 357,272,000.00
- P P E Net: 80,057,000.00
- Goodwill: 65,813,000.00
- Other Noncurrent Assets: 64,361,000.00
- Total Assets: 661,122,000.00
- Long Term Debt Current: 12,362,000.00
- Accounts Payable: 54,631,000.00
- Current Liabilities: 181,888,000.00
- Other Noncurrent Liabilities: 68,840,000.00
- Total Liabilities: 1,074,615,000.00
- Treasury Stock: 979,828,000.00
- Retained Earnings: 442,251,000.00
- Accumulated Other Comprehensive Income: -8,203,000.00
- Stockholders Equity: -413,493,000.00
- Total Liabilities And Equity: 661,122,000.00
- Revenue: 175,245,000.00
- Operating Income: 41,404,000.00
- Nonoperating Income Expense: -10,370,000.00
- Income Before Taxes: 31,034,000.00
- Income Tax Expense: 9,440,000.00
- Other Comprehensive Income: -1,232,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -15,835,000.00
- Capital Expenditures: 6,804,000.00
- Other Investing Cash Flow: 77,000.00
- Cash From Investing: -7,269,000.00
- Long Term Debt Repayments: 3,082,000.00
- Cash From Financing: 9,773,000.00
- Net Income: 21,594,000.00
- Interest Expense.1: 10,179,000.00
- Net Profit Margin: 0.12
- Current Ratio: 1.96
- Debt To Equity: -2.60
- Return On Assets: 0.03
- Return On Equity: -0.05
- Asset Turnover: 0.27
- Free Cash Flow: -22,639,000.00
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 175,384,000.00
- Equity Ratio: -0.63
- Cash Ratio: 1.10
- Operating Margin: 0.24
- Total Comprehensive Income: 20,362,000.00
- Capital Expenditure Ratio: -0.43
- Tax Rate: 0.30
- Net Cash Flow: -23,104,000.00
- Fixed Asset Turnover: 2.19
- Nonoperating Income Ratio: -0.06
- O C Ito Net Income Ratio: -0.06
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.06
- Cash Flow To Revenue: -0.09
- Working Capital Turnover: 1.00
- Total Equity Turnover: -0.42
- O C Ito Revenue: -0.01
- Total Cash Flow: -23,104,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CHH' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 205,953,000.00 (decrease,0.93%)
- Current Assets: 371,929,000.00 (decrease,1.62%)
- P P E Net: 86,736,000.00 (decrease,0.06%)
- Goodwill: 79,799,000.00 (increase,0.21%)
- Other Noncurrent Assets: 50,663,000.00 (decrease,17.1%)
- Total Assets: 846,276,000.00 (increase,0.34%)
- Long Term Debt Current: 660,000.00 (decrease,20.77%)
- Accounts Payable: 60,363,000.00 (decrease,19.44%)
- Current Liabilities: 258,495,000.00 (decrease,0.31%)
- Other Noncurrent Liabilities: 37,367,000.00 (increase,6.84%)
- Total Liabilities: 1,183,718,000.00 (decrease,2.75%)
- Treasury Stock: 1,074,527,000.00 (increase,0.27%)
- Retained Earnings: 587,837,000.00 (increase,6.54%)
- Accumulated Other Comprehensive Income: -7,096,000.00 (increase,4.73%)
- Stockholders Equity: -337,442,000.00 (increase,9.73%)
- Total Liabilities And Equity: 846,276,000.00 (increase,0.34%)
- Revenue: 716,446,000.00 (increase,59.61%)
- Operating Income: 186,433,000.00 (increase,72.92%)
- Nonoperating Income Expense: -30,245,000.00 (decrease,38.57%)
- Income Before Taxes: 156,188,000.00 (increase,81.64%)
- Income Tax Expense: 48,638,000.00 (increase,87.05%)
- Other Comprehensive Income: 1,682,000.00 (increase,26.47%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 88,409,000.00 (increase,217.32%)
- Capital Expenditures: 17,584,000.00 (increase,61.14%)
- Other Investing Cash Flow: 422,000.00 (increase,35.69%)
- Cash From Investing: -66,005,000.00 (decrease,22.52%)
- Long Term Debt Repayments: 836,000.00 (increase,34.19%)
- Cash From Financing: -10,152,000.00 (decrease,125.32%)
- Net Income: 107,550,000.00 (increase,79.29%)
- Interest Expense.1: 33,466,000.00 (increase,49.96%)
- Net Profit Margin: 0.15 (increase,12.33%)
- Current Ratio: 1.44 (decrease,1.31%)
- Debt To Equity: -3.51 (decrease,7.73%)
- Return On Assets: 0.13 (increase,78.68%)
- Return On Equity: -0.32 (decrease,98.63%)
- Asset Turnover: 0.85 (increase,59.07%)
- Free Cash Flow: 70,825,000.00 (increase,317.87%)
- Operating Cash Flow Ratio: 0.34 (increase,218.31%)
- Net Working Capital: 113,434,000.00 (decrease,4.47%)
- Equity Ratio: -0.40 (increase,10.04%)
- Cash Ratio: 0.80 (decrease,0.62%)
- Operating Margin: 0.26 (increase,8.34%)
- Total Comprehensive Income: 109,232,000.00 (increase,78.15%)
- Capital Expenditure Ratio: 0.20 (decrease,49.22%)
- Tax Rate: 0.31 (increase,2.98%)
- Net Cash Flow: 22,404,000.00 (increase,186.12%)
- Fixed Asset Turnover: 8.26 (increase,59.7%)
- Nonoperating Income Ratio: -0.04 (increase,13.18%)
- O C Ito Net Income Ratio: 0.02 (decrease,29.46%)
- Goodwill To Assets: 0.09 (decrease,0.13%)
- Operating Income To Assets: 0.22 (increase,72.33%)
- Cash Flow To Revenue: 0.12 (increase,98.81%)
- Working Capital Turnover: 6.32 (increase,67.09%)
- Total Equity Turnover: -2.12 (decrease,76.82%)
- O C Ito Revenue: 0.00 (decrease,20.77%)
- Total Cash Flow: 22,404,000.00 (increase,186.12%)
---
π Financial Report for ticker/company:'CHH' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 207,888,000.00 (increase,7.12%)
- Current Assets: 378,043,000.00 (increase,11.81%)
- P P E Net: 86,784,000.00 (decrease,1.77%)
- Goodwill: 79,629,000.00 (decrease,0.44%)
- Other Noncurrent Assets: 61,115,000.00 (increase,10.53%)
- Total Assets: 843,390,000.00 (increase,7.13%)
- Long Term Debt Current: 833,000.00 (decrease,18.01%)
- Accounts Payable: 74,925,000.00 (increase,23.6%)
- Current Liabilities: 259,297,000.00 (increase,17.69%)
- Other Noncurrent Liabilities: 34,975,000.00 (decrease,5.88%)
- Total Liabilities: 1,217,218,000.00 (increase,3.76%)
- Treasury Stock: 1,071,676,000.00 (increase,1.8%)
- Retained Earnings: 551,749,000.00 (increase,5.53%)
- Accumulated Other Comprehensive Income: -7,448,000.00 (decrease,5.87%)
- Stockholders Equity: -373,828,000.00 (increase,3.12%)
- Total Liabilities And Equity: 843,390,000.00 (increase,7.13%)
- Revenue: 448,869,000.00 (increase,116.72%)
- Operating Income: 107,815,000.00 (increase,151.48%)
- Nonoperating Income Expense: -21,827,000.00 (decrease,74.69%)
- Income Before Taxes: 85,988,000.00 (increase,183.06%)
- Income Tax Expense: 26,003,000.00 (increase,141.22%)
- Other Comprehensive Income: 1,330,000.00 (decrease,23.69%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 27,861,000.00 (increase,221.43%)
- Capital Expenditures: 10,912,000.00 (increase,105.65%)
- Other Investing Cash Flow: 311,000.00 (increase,128.68%)
- Cash From Investing: -53,875,000.00 (decrease,30.55%)
- Long Term Debt Repayments: 623,000.00 (increase,95.91%)
- Cash From Financing: 40,090,000.00 (decrease,37.55%)
- Net Income: 59,985,000.00 (increase,206.08%)
- Interest Expense.1: 22,316,000.00 (increase,101.19%)
- Net Profit Margin: 0.13 (increase,41.23%)
- Current Ratio: 1.46 (decrease,5.0%)
- Debt To Equity: -3.26 (decrease,7.1%)
- Return On Assets: 0.07 (increase,185.71%)
- Return On Equity: -0.16 (decrease,215.93%)
- Asset Turnover: 0.53 (increase,102.3%)
- Free Cash Flow: 16,949,000.00 (increase,159.99%)
- Operating Cash Flow Ratio: 0.11 (increase,203.18%)
- Net Working Capital: 118,746,000.00 (increase,0.81%)
- Equity Ratio: -0.44 (increase,9.57%)
- Cash Ratio: 0.80 (decrease,8.98%)
- Operating Margin: 0.24 (increase,16.04%)
- Total Comprehensive Income: 61,315,000.00 (increase,187.31%)
- Capital Expenditure Ratio: 0.39 (increase,269.37%)
- Tax Rate: 0.30 (decrease,14.78%)
- Net Cash Flow: -26,014,000.00 (increase,59.49%)
- Fixed Asset Turnover: 5.17 (increase,120.62%)
- Nonoperating Income Ratio: -0.05 (increase,19.4%)
- O C Ito Net Income Ratio: 0.02 (decrease,75.07%)
- Goodwill To Assets: 0.09 (decrease,7.07%)
- Operating Income To Assets: 0.13 (increase,134.74%)
- Cash Flow To Revenue: 0.06 (increase,156.03%)
- Working Capital Turnover: 3.78 (increase,114.97%)
- Total Equity Turnover: -1.20 (decrease,123.7%)
- O C Ito Revenue: 0.00 (decrease,64.79%)
- Total Cash Flow: -26,014,000.00 (increase,59.49%)
---
π Financial Report for ticker/company:'CHH' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 194,072,000.00
- Current Assets: 338,116,000.00
- P P E Net: 88,345,000.00
- Goodwill: 79,982,000.00
- Other Noncurrent Assets: 55,295,000.00
- Total Assets: 787,263,000.00
- Long Term Debt Current: 1,016,000.00
- Accounts Payable: 60,619,000.00
- Current Liabilities: 220,327,000.00
- Other Noncurrent Liabilities: 37,160,000.00
- Total Liabilities: 1,173,128,000.00
- Treasury Stock: 1,052,762,000.00
- Retained Earnings: 522,854,000.00
- Accumulated Other Comprehensive Income: -7,035,000.00
- Stockholders Equity: -385,865,000.00
- Total Liabilities And Equity: 787,263,000.00
- Revenue: 207,118,000.00
- Operating Income: 42,873,000.00
- Nonoperating Income Expense: -12,495,000.00
- Income Before Taxes: 30,378,000.00
- Income Tax Expense: 10,780,000.00
- Other Comprehensive Income: 1,743,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -22,945,000.00
- Capital Expenditures: 5,306,000.00
- Other Investing Cash Flow: 136,000.00
- Cash From Investing: -41,268,000.00
- Long Term Debt Repayments: 318,000.00
- Cash From Financing: 64,192,000.00
- Net Income: 19,598,000.00
- Interest Expense.1: 11,092,000.00
- Net Profit Margin: 0.09
- Current Ratio: 1.53
- Debt To Equity: -3.04
- Return On Assets: 0.02
- Return On Equity: -0.05
- Asset Turnover: 0.26
- Free Cash Flow: -28,251,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 117,789,000.00
- Equity Ratio: -0.49
- Cash Ratio: 0.88
- Operating Margin: 0.21
- Total Comprehensive Income: 21,341,000.00
- Capital Expenditure Ratio: -0.23
- Tax Rate: 0.35
- Net Cash Flow: -64,213,000.00
- Fixed Asset Turnover: 2.34
- Nonoperating Income Ratio: -0.06
- O C Ito Net Income Ratio: 0.09
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: -0.11
- Working Capital Turnover: 1.76
- Total Equity Turnover: -0.54
- O C Ito Revenue: 0.01
- Total Cash Flow: -64,213,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CHH' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 238,848,000.00 (increase,20.66%)
- Current Assets: 455,323,000.00 (increase,19.75%)
- P P E Net: 83,611,000.00 (increase,0.57%)
- Goodwill: 80,519,000.00 (increase,0.6%)
- Other Noncurrent Assets: 28,475,000.00 (decrease,45.52%)
- Total Assets: 961,192,000.00 (increase,1.39%)
- Long Term Debt Current: 1,302,000.00 (no change,0.0%)
- Accounts Payable: 68,261,000.00 (increase,0.78%)
- Current Liabilities: 273,034,000.00 (decrease,1.2%)
- Other Noncurrent Liabilities: 64,182,000.00 (increase,71.9%)
- Total Liabilities: 1,161,572,000.00 (decrease,3.25%)
- Treasury Stock: 1,066,915,000.00 (decrease,0.22%)
- Retained Earnings: 692,387,000.00 (increase,5.39%)
- Accumulated Other Comprehensive Income: -5,034,000.00 (increase,17.48%)
- Stockholders Equity: -200,380,000.00 (increase,20.68%)
- Total Liabilities And Equity: 961,192,000.00 (increase,1.39%)
- Revenue: 769,785,000.00 (increase,62.16%)
- Operating Income: 207,847,000.00 (increase,59.87%)
- Nonoperating Income Expense: -30,569,000.00 (decrease,43.86%)
- Income Before Taxes: 177,278,000.00 (increase,62.99%)
- Income Tax Expense: 55,944,000.00 (increase,59.73%)
- Other Comprehensive Income: 3,488,000.00 (increase,44.01%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 165,019,000.00 (increase,157.41%)
- Capital Expenditures: 17,514,000.00 (increase,63.88%)
- Other Investing Cash Flow: -109,000.00 (increase,0.91%)
- Cash From Investing: -78,275,000.00 (decrease,16.3%)
- Long Term Debt Repayments: 484,000.00 (increase,56.63%)
- Cash From Financing: -51,792,000.00 (decrease,2185.61%)
- Net Income: 121,334,000.00 (increase,64.55%)
- Interest Expense.1: 33,884,000.00 (increase,50.7%)
- Net Profit Margin: 0.16 (increase,1.47%)
- Current Ratio: 1.67 (increase,21.21%)
- Debt To Equity: -5.80 (decrease,21.97%)
- Return On Assets: 0.13 (increase,62.28%)
- Return On Equity: -0.61 (decrease,107.44%)
- Asset Turnover: 0.80 (increase,59.93%)
- Free Cash Flow: 147,505,000.00 (increase,176.12%)
- Operating Cash Flow Ratio: 0.60 (increase,160.54%)
- Net Working Capital: 182,289,000.00 (increase,75.5%)
- Equity Ratio: -0.21 (increase,21.77%)
- Cash Ratio: 0.87 (increase,22.13%)
- Operating Margin: 0.27 (decrease,1.42%)
- Total Comprehensive Income: 124,822,000.00 (increase,63.89%)
- Capital Expenditure Ratio: 0.11 (decrease,36.33%)
- Tax Rate: 0.32 (decrease,2.0%)
- Net Cash Flow: 86,744,000.00 (increase,2814.99%)
- Fixed Asset Turnover: 9.21 (increase,61.24%)
- Nonoperating Income Ratio: -0.04 (increase,11.29%)
- O C Ito Net Income Ratio: 0.03 (decrease,12.48%)
- Goodwill To Assets: 0.08 (decrease,0.78%)
- Operating Income To Assets: 0.22 (increase,57.67%)
- Cash Flow To Revenue: 0.21 (increase,58.73%)
- Working Capital Turnover: 4.22 (decrease,7.6%)
- Total Equity Turnover: -3.84 (decrease,104.44%)
- O C Ito Revenue: 0.00 (decrease,11.19%)
- Total Cash Flow: 86,744,000.00 (increase,2814.99%)
---
π Financial Report for ticker/company:'CHH' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 197,957,000.00 (increase,5.59%)
- Current Assets: 380,227,000.00 (increase,10.9%)
- P P E Net: 83,134,000.00 (increase,0.52%)
- Goodwill: 80,036,000.00 (increase,1.22%)
- Other Noncurrent Assets: 52,268,000.00 (decrease,17.58%)
- Total Assets: 947,973,000.00 (increase,4.85%)
- Long Term Debt Current: 1,302,000.00 (increase,6.29%)
- Accounts Payable: 67,736,000.00 (increase,14.63%)
- Current Liabilities: 276,361,000.00 (increase,0.83%)
- Other Noncurrent Liabilities: 37,337,000.00 (increase,1.0%)
- Total Liabilities: 1,200,590,000.00 (increase,0.33%)
- Treasury Stock: 1,069,241,000.00 (decrease,0.12%)
- Retained Earnings: 656,961,000.00 (increase,5.27%)
- Accumulated Other Comprehensive Income: -6,100,000.00 (increase,21.18%)
- Stockholders Equity: -252,617,000.00 (increase,13.63%)
- Total Liabilities And Equity: 947,973,000.00 (increase,4.85%)
- Revenue: 474,697,000.00 (increase,139.87%)
- Operating Income: 130,013,000.00 (increase,147.61%)
- Nonoperating Income Expense: -21,249,000.00 (decrease,91.02%)
- Income Before Taxes: 108,764,000.00 (increase,162.82%)
- Income Tax Expense: 35,025,000.00 (increase,177.12%)
- Other Comprehensive Income: 2,422,000.00 (increase,209.32%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 64,108,000.00 (increase,164.76%)
- Capital Expenditures: 10,687,000.00 (increase,126.52%)
- Other Investing Cash Flow: -110,000.00 (decrease,2850.0%)
- Cash From Investing: -67,303,000.00 (decrease,40.71%)
- Long Term Debt Repayments: 309,000.00 (increase,101.96%)
- Cash From Financing: -2,266,000.00 (decrease,127.63%)
- Net Income: 73,739,000.00 (increase,156.54%)
- Interest Expense.1: 22,485,000.00 (increase,100.67%)
- Net Profit Margin: 0.16 (increase,6.95%)
- Current Ratio: 1.38 (increase,9.98%)
- Debt To Equity: -4.75 (decrease,16.17%)
- Return On Assets: 0.08 (increase,144.67%)
- Return On Equity: -0.29 (decrease,197.03%)
- Asset Turnover: 0.50 (increase,128.78%)
- Free Cash Flow: 53,421,000.00 (increase,174.01%)
- Operating Cash Flow Ratio: 0.23 (increase,162.57%)
- Net Working Capital: 103,866,000.00 (increase,51.01%)
- Equity Ratio: -0.27 (increase,17.63%)
- Cash Ratio: 0.72 (increase,4.72%)
- Operating Margin: 0.27 (increase,3.23%)
- Total Comprehensive Income: 76,161,000.00 (increase,157.94%)
- Capital Expenditure Ratio: 0.17 (decrease,14.44%)
- Tax Rate: 0.32 (increase,5.44%)
- Net Cash Flow: -3,195,000.00 (increase,86.47%)
- Fixed Asset Turnover: 5.71 (increase,138.62%)
- Nonoperating Income Ratio: -0.04 (increase,20.37%)
- O C Ito Net Income Ratio: 0.03 (increase,20.58%)
- Goodwill To Assets: 0.08 (decrease,3.46%)
- Operating Income To Assets: 0.14 (increase,136.16%)
- Cash Flow To Revenue: 0.14 (increase,10.37%)
- Working Capital Turnover: 4.57 (increase,58.84%)
- Total Equity Turnover: -1.88 (decrease,177.73%)
- O C Ito Revenue: 0.01 (increase,28.95%)
- Total Cash Flow: -3,195,000.00 (increase,86.47%)
---
π Financial Report for ticker/company:'CHH' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 187,472,000.00
- Current Assets: 342,862,000.00
- P P E Net: 82,701,000.00
- Goodwill: 79,073,000.00
- Other Noncurrent Assets: 63,420,000.00
- Total Assets: 904,132,000.00
- Long Term Debt Current: 1,225,000.00
- Accounts Payable: 59,090,000.00
- Current Liabilities: 274,081,000.00
- Other Noncurrent Liabilities: 36,966,000.00
- Total Liabilities: 1,196,619,000.00
- Treasury Stock: 1,070,516,000.00
- Retained Earnings: 624,098,000.00
- Accumulated Other Comprehensive Income: -7,739,000.00
- Stockholders Equity: -292,487,000.00
- Total Liabilities And Equity: 904,132,000.00
- Revenue: 197,898,000.00
- Operating Income: 52,507,000.00
- Nonoperating Income Expense: -11,124,000.00
- Income Before Taxes: 41,383,000.00
- Income Tax Expense: 12,639,000.00
- Other Comprehensive Income: 783,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 24,214,000.00
- Capital Expenditures: 4,718,000.00
- Other Investing Cash Flow: 4,000.00
- Cash From Investing: -47,832,000.00
- Long Term Debt Repayments: 153,000.00
- Cash From Financing: 8,200,000.00
- Net Income: 28,744,000.00
- Interest Expense.1: 11,205,000.00
- Net Profit Margin: 0.15
- Current Ratio: 1.25
- Debt To Equity: -4.09
- Return On Assets: 0.03
- Return On Equity: -0.10
- Asset Turnover: 0.22
- Free Cash Flow: 19,496,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 68,781,000.00
- Equity Ratio: -0.32
- Cash Ratio: 0.68
- Operating Margin: 0.27
- Total Comprehensive Income: 29,527,000.00
- Capital Expenditure Ratio: 0.19
- Tax Rate: 0.31
- Net Cash Flow: -23,618,000.00
- Fixed Asset Turnover: 2.39
- Nonoperating Income Ratio: -0.06
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.06
- Cash Flow To Revenue: 0.12
- Working Capital Turnover: 2.88
- Total Equity Turnover: -0.68
- O C Ito Revenue: 0.00
- Total Cash Flow: -23,618,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CHH' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 30,916,000.00 (decrease,16.78%)
- Current Assets: 280,615,000.00 (decrease,0.9%)
- P P E Net: 117,610,000.00 (increase,4.48%)
- Goodwill: 173,641,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 80,037,000.00 (increase,63.24%)
- Total Assets: 1,161,037,000.00 (increase,3.39%)
- Long Term Debt Current: 1,099,000.00 (no change,0.0%)
- Accounts Payable: 71,684,000.00 (decrease,0.81%)
- Current Liabilities: 299,530,000.00 (increase,4.48%)
- Other Noncurrent Liabilities: 38,285,000.00 (decrease,1.63%)
- Total Liabilities: 1,329,116,000.00 (increase,0.16%)
- Treasury Stock: 1,148,441,000.00 (increase,3.24%)
- Retained Earnings: 775,675,000.00 (increase,9.58%)
- Accumulated Other Comprehensive Income: -5,317,000.00 (decrease,0.66%)
- Stockholders Equity: -168,079,000.00 (increase,17.59%)
- Total Liabilities And Equity: 1,161,037,000.00 (increase,3.39%)
- Revenue: 796,325,000.00 (increase,57.74%)
- Operating Income: 266,433,000.00 (increase,71.6%)
- Nonoperating Income Expense: -33,505,000.00 (decrease,35.21%)
- Income Before Taxes: 232,928,000.00 (increase,78.51%)
- Income Tax Expense: 48,044,000.00 (increase,87.97%)
- Other Comprehensive Income: -618,000.00 (decrease,6.0%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Cash From Operations: 146,837,000.00 (increase,130.1%)
- Capital Expenditures: 34,129,000.00 (increase,57.92%)
- Other Investing Cash Flow: 1,065,000.00 (increase,559.05%)
- Cash From Investing: -299,847,000.00 (decrease,9.96%)
- Long Term Debt Proceeds: 528,000.00 (increase,50.0%)
- Long Term Debt Repayments: 477,000.00 (increase,31.77%)
- Cash From Financing: -50,705,000.00 (decrease,549.47%)
- Net Income: 184,884,000.00 (increase,76.21%)
- Interest Expense.1: 34,720,000.00 (increase,50.86%)
- Net Profit Margin: 0.23 (increase,11.71%)
- Current Ratio: 0.94 (decrease,5.15%)
- Debt To Equity: -7.91 (decrease,21.54%)
- Return On Assets: 0.16 (increase,70.44%)
- Return On Equity: -1.10 (decrease,113.81%)
- Asset Turnover: 0.69 (increase,52.57%)
- Free Cash Flow: 112,708,000.00 (increase,167.06%)
- Operating Cash Flow Ratio: 0.49 (increase,120.22%)
- Net Working Capital: -18,915,000.00 (decrease,437.21%)
- Equity Ratio: -0.14 (increase,20.29%)
- Cash Ratio: 0.10 (decrease,20.35%)
- Operating Margin: 0.33 (increase,8.79%)
- Total Comprehensive Income: 184,266,000.00 (increase,76.6%)
- Capital Expenditure Ratio: 0.23 (decrease,31.37%)
- Tax Rate: 0.21 (increase,5.3%)
- Net Cash Flow: -153,010,000.00 (increase,26.75%)
- Fixed Asset Turnover: 6.77 (increase,50.98%)
- Nonoperating Income Ratio: -0.04 (increase,14.28%)
- O C Ito Net Income Ratio: -0.00 (increase,39.84%)
- Goodwill To Assets: 0.15 (decrease,3.33%)
- Operating Income To Assets: 0.23 (increase,65.98%)
- Cash Flow To Revenue: 0.18 (increase,45.87%)
- Working Capital Turnover: -42.10 (increase,70.64%)
- Total Equity Turnover: -4.74 (decrease,91.41%)
- O C Ito Revenue: -0.00 (increase,32.8%)
- Total Cash Flow: -153,010,000.00 (increase,26.75%)
---
π Financial Report for ticker/company:'CHH' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 37,148,000.00 (increase,0.85%)
- Current Assets: 283,152,000.00 (increase,22.13%)
- P P E Net: 112,567,000.00 (increase,14.39%)
- Goodwill: 173,741,000.00 (decrease,0.46%)
- Other Noncurrent Assets: 49,029,000.00 (decrease,0.19%)
- Total Assets: 1,123,016,000.00 (increase,6.75%)
- Long Term Debt Current: 1,099,000.00 (decrease,13.12%)
- Accounts Payable: 72,266,000.00 (increase,15.2%)
- Current Liabilities: 286,673,000.00 (increase,6.46%)
- Other Noncurrent Liabilities: 38,918,000.00 (decrease,14.02%)
- Total Liabilities: 1,326,968,000.00 (increase,1.15%)
- Treasury Stock: 1,112,376,000.00 (increase,1.77%)
- Retained Earnings: 707,856,000.00 (increase,10.57%)
- Accumulated Other Comprehensive Income: -5,282,000.00 (decrease,45.55%)
- Stockholders Equity: -203,952,000.00 (increase,21.53%)
- Total Liabilities And Equity: 1,123,016,000.00 (increase,6.75%)
- Revenue: 504,835,000.00 (increase,141.09%)
- Operating Income: 155,265,000.00 (increase,235.72%)
- Nonoperating Income Expense: -24,780,000.00 (decrease,56.95%)
- Income Before Taxes: 130,485,000.00 (increase,328.37%)
- Income Tax Expense: 25,560,000.00 (increase,375.53%)
- Other Comprehensive Income: -583,000.00 (decrease,154.49%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 63,814,000.00 (increase,1301.89%)
- Capital Expenditures: 21,611,000.00 (increase,332.57%)
- Other Investing Cash Flow: -232,000.00 (decrease,nan%)
- Cash From Investing: -272,688,000.00 (decrease,13.06%)
- Long Term Debt Proceeds: 352,000.00 (increase,66.04%)
- Long Term Debt Repayments: 362,000.00 (increase,226.13%)
- Cash From Financing: 11,281,000.00 (decrease,70.39%)
- Net Income: 104,925,000.00 (increase,318.26%)
- Interest Expense.1: 23,014,000.00 (increase,103.5%)
- Net Profit Margin: 0.21 (increase,73.49%)
- Current Ratio: 0.99 (increase,14.72%)
- Debt To Equity: -6.51 (decrease,28.9%)
- Return On Assets: 0.09 (increase,291.82%)
- Return On Equity: -0.51 (decrease,433.03%)
- Asset Turnover: 0.45 (increase,125.85%)
- Free Cash Flow: 42,203,000.00 (increase,9605.18%)
- Operating Cash Flow Ratio: 0.22 (increase,1216.79%)
- Net Working Capital: -3,521,000.00 (increase,90.59%)
- Equity Ratio: -0.18 (increase,26.49%)
- Cash Ratio: 0.13 (decrease,5.27%)
- Operating Margin: 0.31 (increase,39.25%)
- Total Comprehensive Income: 104,342,000.00 (increase,298.92%)
- Capital Expenditure Ratio: 0.34 (decrease,69.14%)
- Tax Rate: 0.20 (increase,11.01%)
- Net Cash Flow: -208,874,000.00 (increase,11.73%)
- Fixed Asset Turnover: 4.48 (increase,110.76%)
- Nonoperating Income Ratio: -0.05 (increase,34.9%)
- O C Ito Net Income Ratio: -0.01 (decrease,113.03%)
- Goodwill To Assets: 0.15 (decrease,6.75%)
- Operating Income To Assets: 0.14 (increase,214.49%)
- Cash Flow To Revenue: 0.13 (increase,481.47%)
- Working Capital Turnover: -143.38 (decrease,2462.6%)
- Total Equity Turnover: -2.48 (decrease,207.25%)
- O C Ito Revenue: -0.00 (decrease,122.6%)
- Total Cash Flow: -208,874,000.00 (increase,11.73%)
---
π Financial Report for ticker/company:'CHH' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 36,834,000.00
- Current Assets: 231,845,000.00
- P P E Net: 98,403,000.00
- Goodwill: 174,538,000.00
- Other Noncurrent Assets: 49,120,000.00
- Total Assets: 1,052,017,000.00
- Long Term Debt Current: 1,265,000.00
- Accounts Payable: 62,730,000.00
- Current Liabilities: 269,270,000.00
- Other Noncurrent Liabilities: 45,265,000.00
- Total Liabilities: 1,311,934,000.00
- Treasury Stock: 1,093,066,000.00
- Retained Earnings: 640,176,000.00
- Accumulated Other Comprehensive Income: -3,629,000.00
- Stockholders Equity: -259,917,000.00
- Total Liabilities And Equity: 1,052,017,000.00
- Revenue: 209,394,000.00
- Operating Income: 46,249,000.00
- Nonoperating Income Expense: -15,788,000.00
- Income Before Taxes: 30,461,000.00
- Income Tax Expense: 5,375,000.00
- Other Comprehensive Income: 1,070,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 4,552,000.00
- Capital Expenditures: 4,996,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -241,185,000.00
- Long Term Debt Proceeds: 212,000.00
- Long Term Debt Repayments: 111,000.00
- Cash From Financing: 38,105,000.00
- Net Income: 25,086,000.00
- Interest Expense.1: 11,309,000.00
- Net Profit Margin: 0.12
- Current Ratio: 0.86
- Debt To Equity: -5.05
- Return On Assets: 0.02
- Return On Equity: -0.10
- Asset Turnover: 0.20
- Free Cash Flow: -444,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: -37,425,000.00
- Equity Ratio: -0.25
- Cash Ratio: 0.14
- Operating Margin: 0.22
- Total Comprehensive Income: 26,156,000.00
- Capital Expenditure Ratio: 1.10
- Tax Rate: 0.18
- Net Cash Flow: -236,633,000.00
- Fixed Asset Turnover: 2.13
- Nonoperating Income Ratio: -0.08
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: -5.60
- Total Equity Turnover: -0.81
- O C Ito Revenue: 0.01
- Total Cash Flow: -236,633,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CHH' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 31,569,000.00 (decrease,8.25%)
- Current Assets: 260,264,000.00 (decrease,6.0%)
- P P E Net: 347,343,000.00 (increase,132.98%)
- Goodwill: 159,197,000.00 (no change,0.0%)
- Other Noncurrent Assets: 88,804,000.00 (increase,5.54%)
- Total Assets: 1,374,262,000.00 (increase,13.18%)
- Long Term Debt Current: 507,000.00 (decrease,0.2%)
- Accounts Payable: 84,512,000.00 (decrease,12.65%)
- Current Liabilities: 316,304,000.00 (decrease,1.47%)
- Other Noncurrent Liabilities: 6,387,000.00 (increase,84.33%)
- Total Liabilities: 1,430,997,000.00 (increase,7.04%)
- Treasury Stock: 1,216,169,000.00 (increase,0.08%)
- Retained Earnings: 939,187,000.00 (increase,7.35%)
- Accumulated Other Comprehensive Income: -5,683,000.00 (decrease,0.16%)
- Stockholders Equity: -56,735,000.00 (increase,53.75%)
- Total Liabilities And Equity: 1,374,262,000.00 (increase,13.18%)
- Revenue: 846,736,000.00 (increase,57.97%)
- Operating Income: 250,007,000.00 (increase,69.4%)
- Nonoperating Income Expense: -33,450,000.00 (decrease,97.3%)
- Income Before Taxes: 216,557,000.00 (increase,65.78%)
- Income Tax Expense: 35,848,000.00 (increase,37.02%)
- Other Comprehensive Income: -237,000.00 (decrease,3.95%)
- E P S Basic: 3.25 (increase,72.87%)
- E P S Diluted: 3.23 (increase,72.73%)
- Cash From Operations: 190,977,000.00 (increase,95.39%)
- Capital Expenditures: 46,135,000.00 (increase,20.85%)
- Other Investing Cash Flow: 1,842,000.00 (increase,696.12%)
- Cash From Investing: -220,166,000.00 (decrease,386.37%)
- Long Term Debt Proceeds: 23,863,000.00 (increase,15.2%)
- Long Term Debt Repayments: 371,000.00 (increase,49.6%)
- Cash From Financing: 34,229,000.00 (increase,176.34%)
- Net Income: 180,709,000.00 (increase,72.98%)
- Interest Expense.1: 34,735,000.00 (increase,55.73%)
- Net Profit Margin: 0.21 (increase,9.5%)
- Current Ratio: 0.82 (decrease,4.6%)
- Debt To Equity: -25.22 (decrease,131.41%)
- Return On Assets: 0.13 (increase,52.84%)
- Return On Equity: -3.19 (decrease,273.97%)
- Asset Turnover: 0.62 (increase,39.58%)
- Free Cash Flow: 144,842,000.00 (increase,143.18%)
- Operating Cash Flow Ratio: 0.60 (increase,98.3%)
- Net Working Capital: -56,040,000.00 (decrease,26.95%)
- Equity Ratio: -0.04 (increase,59.13%)
- Cash Ratio: 0.10 (decrease,6.88%)
- Operating Margin: 0.30 (increase,7.23%)
- Total Comprehensive Income: 180,472,000.00 (increase,73.13%)
- Capital Expenditure Ratio: 0.24 (decrease,38.15%)
- Tax Rate: 0.17 (decrease,17.35%)
- Net Cash Flow: -29,189,000.00 (decrease,155.63%)
- Fixed Asset Turnover: 2.44 (decrease,32.2%)
- Nonoperating Income Ratio: -0.04 (decrease,24.89%)
- O C Ito Net Income Ratio: -0.00 (increase,39.91%)
- Goodwill To Assets: 0.12 (decrease,11.64%)
- Operating Income To Assets: 0.18 (increase,49.68%)
- Cash Flow To Revenue: 0.23 (increase,23.69%)
- Working Capital Turnover: -15.11 (decrease,24.44%)
- Total Equity Turnover: -14.92 (decrease,241.53%)
- O C Ito Revenue: -0.00 (increase,34.2%)
- Total Cash Flow: -29,189,000.00 (decrease,155.63%)
---
π Financial Report for ticker/company:'CHH' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 34,407,000.00
- Current Assets: 276,864,000.00
- P P E Net: 149,084,000.00
- Goodwill: 159,197,000.00
- Other Noncurrent Assets: 84,145,000.00
- Total Assets: 1,214,277,000.00
- Long Term Debt Current: 508,000.00
- Accounts Payable: 96,752,000.00
- Current Liabilities: 321,008,000.00
- Other Noncurrent Liabilities: 3,465,000.00
- Total Liabilities: 1,336,937,000.00
- Treasury Stock: 1,215,254,000.00
- Retained Earnings: 874,923,000.00
- Accumulated Other Comprehensive Income: -5,674,000.00
- Stockholders Equity: -122,660,000.00
- Total Liabilities And Equity: 1,214,277,000.00
- Revenue: 536,004,000.00
- Operating Income: 147,587,000.00
- Nonoperating Income Expense: -16,954,000.00
- Income Before Taxes: 130,633,000.00
- Income Tax Expense: 26,163,000.00
- Other Comprehensive Income: -228,000.00
- E P S Basic: 1.88
- E P S Diluted: 1.87
- Cash From Operations: 97,739,000.00
- Capital Expenditures: 38,177,000.00
- Other Investing Cash Flow: -309,000.00
- Cash From Investing: -45,267,000.00
- Long Term Debt Proceeds: 20,715,000.00
- Long Term Debt Repayments: 248,000.00
- Cash From Financing: -44,839,000.00
- Net Income: 104,470,000.00
- Interest Expense.1: 22,304,000.00
- Net Profit Margin: 0.19
- Current Ratio: 0.86
- Debt To Equity: -10.90
- Return On Assets: 0.09
- Return On Equity: -0.85
- Asset Turnover: 0.44
- Free Cash Flow: 59,562,000.00
- Operating Cash Flow Ratio: 0.30
- Net Working Capital: -44,144,000.00
- Equity Ratio: -0.10
- Cash Ratio: 0.11
- Operating Margin: 0.28
- Total Comprehensive Income: 104,242,000.00
- Capital Expenditure Ratio: 0.39
- Tax Rate: 0.20
- Net Cash Flow: 52,472,000.00
- Fixed Asset Turnover: 3.60
- Nonoperating Income Ratio: -0.03
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.12
- Cash Flow To Revenue: 0.18
- Working Capital Turnover: -12.14
- Total Equity Turnover: -4.37
- O C Ito Revenue: -0.00
- Total Cash Flow: 52,472,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHH' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 191,967,000.00 (decrease,38.89%)
- Accounts Receivable: 175,375,000.00 (increase,17.65%)
- Current Assets: 415,570,000.00 (decrease,20.77%)
- P P E Net: 339,000,000.00 (decrease,3.27%)
- Goodwill: 159,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 94,619,000.00 (increase,1.6%)
- Total Assets: 1,570,146,000.00 (decrease,6.87%)
- Long Term Debt Current: 6,977,000.00 (decrease,2.52%)
- Accounts Payable: 80,191,000.00 (increase,38.71%)
- Current Liabilities: 252,420,000.00 (increase,15.4%)
- Other Noncurrent Liabilities: 9,289,000.00 (increase,39.12%)
- Total Liabilities: 1,591,550,000.00 (decrease,7.94%)
- Treasury Stock: 1,262,724,000.00 (decrease,0.14%)
- Retained Earnings: 1,016,635,000.00 (increase,1.45%)
- Accumulated Other Comprehensive Income: -4,787,000.00 (increase,4.77%)
- Stockholders Equity: -21,404,000.00 (increase,49.93%)
- Total Liabilities And Equity: 1,570,146,000.00 (decrease,6.87%)
- Revenue: 580,679,000.00 (increase,56.98%)
- Operating Income: 105,256,000.00 (increase,94.24%)
- Nonoperating Income Expense: -53,641,000.00 (decrease,101.14%)
- Income Before Taxes: 51,615,000.00 (increase,87.55%)
- Income Tax Expense: -15,907,000.00 (increase,37.62%)
- Other Comprehensive Income: -237,000.00 (increase,50.31%)
- E P S Basic: 1.22 (increase,27.08%)
- E P S Diluted: 1.21 (increase,27.37%)
- Cash From Operations: 69,680,000.00 (increase,4698.9%)
- Other Investing Cash Flow: 473,000.00 (increase,1651.85%)
- Cash From Investing: -30,536,000.00 (decrease,3.4%)
- Long Term Debt Repayments: 466,915,000.00 (increase,1299.25%)
- Cash From Financing: 119,324,000.00 (decrease,61.38%)
- Net Income: 67,522,000.00 (increase,27.35%)
- Interest Expense.1: 37,153,000.00 (increase,51.88%)
- Net Profit Margin: 0.12 (decrease,18.88%)
- Current Ratio: 1.65 (decrease,31.34%)
- Debt To Equity: -74.36 (decrease,83.88%)
- Return On Assets: 0.04 (increase,36.75%)
- Return On Equity: -3.15 (decrease,154.36%)
- Asset Turnover: 0.37 (increase,68.57%)
- Receivables Turnover: 3.31 (increase,33.43%)
- Operating Cash Flow Ratio: 0.28 (increase,4058.53%)
- Net Working Capital: 163,150,000.00 (decrease,46.64%)
- Equity Ratio: -0.01 (increase,46.24%)
- Cash Ratio: 0.76 (decrease,47.05%)
- Operating Margin: 0.18 (increase,23.73%)
- Total Comprehensive Income: 67,285,000.00 (increase,28.05%)
- Tax Rate: -0.31 (increase,66.74%)
- Net Cash Flow: 39,144,000.00 (increase,239.4%)
- Fixed Asset Turnover: 1.71 (increase,62.29%)
- Nonoperating Income Ratio: -0.09 (decrease,28.13%)
- O C Ito Net Income Ratio: -0.00 (increase,60.98%)
- Goodwill To Assets: 0.10 (increase,7.38%)
- Operating Income To Assets: 0.07 (increase,108.57%)
- Cash Flow To Revenue: 0.12 (increase,2957.03%)
- Working Capital Turnover: 3.56 (increase,194.18%)
- Total Equity Turnover: -27.13 (decrease,213.55%)
- O C Ito Revenue: -0.00 (increase,68.35%)
- Total Cash Flow: 39,144,000.00 (increase,239.4%)
---
π Financial Report for ticker/company:'CHH' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 314,139,000.00 (decrease,2.43%)
- Accounts Receivable: 149,062,000.00 (increase,0.53%)
- Current Assets: 524,479,000.00 (decrease,1.28%)
- P P E Net: 350,459,000.00 (decrease,0.17%)
- Goodwill: 159,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 93,129,000.00 (decrease,1.91%)
- Total Assets: 1,686,041,000.00 (decrease,1.05%)
- Long Term Debt Current: 7,157,000.00 (decrease,2.43%)
- Accounts Payable: 57,814,000.00 (decrease,16.2%)
- Current Liabilities: 218,737,000.00 (decrease,14.36%)
- Other Noncurrent Liabilities: 6,677,000.00 (increase,103.44%)
- Total Liabilities: 1,728,793,000.00 (decrease,1.09%)
- Treasury Stock: 1,264,527,000.00 (decrease,0.11%)
- Retained Earnings: 1,002,132,000.00 (decrease,0.26%)
- Accumulated Other Comprehensive Income: -5,027,000.00 (increase,3.59%)
- Stockholders Equity: -42,752,000.00 (increase,2.51%)
- Total Liabilities And Equity: 1,686,041,000.00 (decrease,1.05%)
- Revenue: 369,908,000.00 (increase,69.55%)
- Operating Income: 54,190,000.00 (increase,16.97%)
- Nonoperating Income Expense: -26,669,000.00 (decrease,67.4%)
- Income Before Taxes: 27,521,000.00 (decrease,9.47%)
- Income Tax Expense: -25,501,000.00 (decrease,1.74%)
- Other Comprehensive Income: -477,000.00 (increase,28.16%)
- E P S Basic: 0.96 (decrease,4.0%)
- E P S Diluted: 0.95 (decrease,4.04%)
- Cash From Operations: 1,452,000.00 (decrease,74.81%)
- Other Investing Cash Flow: 27,000.00 (increase,292.86%)
- Cash From Investing: -29,533,000.00 (decrease,99.21%)
- Long Term Debt Repayments: 33,369,000.00 (increase,0.39%)
- Cash From Financing: 308,943,000.00 (increase,3.7%)
- Net Income: 53,022,000.00 (decrease,4.4%)
- Interest Expense.1: 24,462,000.00 (increase,114.96%)
- Net Profit Margin: 0.14 (decrease,43.61%)
- Current Ratio: 2.40 (increase,15.28%)
- Debt To Equity: -40.44 (decrease,1.46%)
- Return On Assets: 0.03 (decrease,3.39%)
- Return On Equity: -1.24 (increase,1.94%)
- Asset Turnover: 0.22 (increase,71.35%)
- Receivables Turnover: 2.48 (increase,68.66%)
- Operating Cash Flow Ratio: 0.01 (decrease,70.58%)
- Net Working Capital: 305,742,000.00 (increase,10.83%)
- Equity Ratio: -0.03 (increase,1.48%)
- Cash Ratio: 1.44 (increase,13.94%)
- Operating Margin: 0.15 (decrease,31.01%)
- Total Comprehensive Income: 52,545,000.00 (decrease,4.11%)
- Tax Rate: -0.93 (decrease,12.38%)
- Net Cash Flow: -28,081,000.00 (decrease,209.91%)
- Fixed Asset Turnover: 1.06 (increase,69.83%)
- Nonoperating Income Ratio: -0.07 (increase,1.26%)
- O C Ito Net Income Ratio: -0.01 (increase,24.86%)
- Goodwill To Assets: 0.09 (increase,1.06%)
- Operating Income To Assets: 0.03 (increase,18.21%)
- Cash Flow To Revenue: 0.00 (decrease,85.14%)
- Working Capital Turnover: 1.21 (increase,52.98%)
- Total Equity Turnover: -8.65 (decrease,73.92%)
- O C Ito Revenue: -0.00 (increase,57.63%)
- Total Cash Flow: -28,081,000.00 (decrease,209.91%)
---
π Financial Report for ticker/company:'CHH' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 321,954,000.00
- Accounts Receivable: 148,281,000.00
- Current Assets: 531,279,000.00
- P P E Net: 351,045,000.00
- Goodwill: 159,196,000.00
- Other Noncurrent Assets: 94,942,000.00
- Total Assets: 1,703,952,000.00
- Long Term Debt Current: 7,335,000.00
- Accounts Payable: 68,987,000.00
- Current Liabilities: 255,420,000.00
- Other Noncurrent Liabilities: 3,282,000.00
- Total Liabilities: 1,747,806,000.00
- Treasury Stock: 1,265,888,000.00
- Retained Earnings: 1,004,744,000.00
- Accumulated Other Comprehensive Income: -5,214,000.00
- Stockholders Equity: -43,854,000.00
- Total Liabilities And Equity: 1,703,952,000.00
- Revenue: 218,175,000.00
- Operating Income: 46,330,000.00
- Nonoperating Income Expense: -15,931,000.00
- Income Before Taxes: 30,399,000.00
- Income Tax Expense: -25,064,000.00
- Other Comprehensive Income: -664,000.00
- E P S Basic: 1.00
- E P S Diluted: 0.99
- Cash From Operations: 5,764,000.00
- Other Investing Cash Flow: -14,000.00
- Cash From Investing: -14,825,000.00
- Long Term Debt Repayments: 33,239,000.00
- Cash From Financing: 297,933,000.00
- Net Income: 55,463,000.00
- Interest Expense.1: 11,380,000.00
- Net Profit Margin: 0.25
- Current Ratio: 2.08
- Debt To Equity: -39.86
- Return On Assets: 0.03
- Return On Equity: -1.26
- Asset Turnover: 0.13
- Receivables Turnover: 1.47
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 275,859,000.00
- Equity Ratio: -0.03
- Cash Ratio: 1.26
- Operating Margin: 0.21
- Total Comprehensive Income: 54,799,000.00
- Tax Rate: -0.82
- Net Cash Flow: -9,061,000.00
- Fixed Asset Turnover: 0.62
- Nonoperating Income Ratio: -0.07
- O C Ito Net Income Ratio: -0.01
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 0.79
- Total Equity Turnover: -4.98
- O C Ito Revenue: -0.00
- Total Cash Flow: -9,061,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHH' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 415,116,000.00 (increase,34.79%)
- Accounts Receivable: 197,999,000.00 (decrease,1.51%)
- Current Assets: 710,969,000.00 (increase,17.02%)
- P P E Net: 351,768,000.00 (increase,2.82%)
- Goodwill: 159,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 83,415,000.00 (decrease,2.84%)
- Total Assets: 1,865,934,000.00 (increase,7.93%)
- Accounts Payable: 88,056,000.00 (decrease,2.6%)
- Current Liabilities: 590,594,000.00 (increase,86.91%)
- Other Noncurrent Liabilities: 10,462,000.00 (increase,6.46%)
- Total Liabilities: 1,653,788,000.00 (increase,1.84%)
- Treasury Stock: 1,261,926,000.00 (increase,0.29%)
- Retained Earnings: 1,224,340,000.00 (increase,9.3%)
- Accumulated Other Comprehensive Income: -4,580,000.00 (decrease,1.26%)
- Stockholders Equity: 212,146,000.00 (increase,102.17%)
- Total Liabilities And Equity: 1,865,934,000.00 (increase,7.93%)
- Revenue: 784,660,000.00 (increase,70.1%)
- Operating Income: 322,128,000.00 (increase,97.6%)
- Nonoperating Income Expense: -29,975,000.00 (decrease,33.47%)
- Income Before Taxes: 292,153,000.00 (increase,107.84%)
- Income Tax Expense: 67,279,000.00 (increase,108.0%)
- E P S Basic: 4.05 (increase,107.69%)
- E P S Diluted: 4.01 (increase,107.77%)
- Cash From Operations: 245,244,000.00 (increase,139.48%)
- Other Investing Cash Flow: 115,000.00 (decrease,76.34%)
- Cash From Investing: -52,569,000.00 (decrease,59.53%)
- Cash From Financing: -12,115,000.00 (decrease,422.81%)
- Net Income: 224,874,000.00 (increase,107.8%)
- Interest Expense.1: 35,106,000.00 (increase,49.59%)
- Net Profit Margin: 0.29 (increase,22.16%)
- Current Ratio: 1.20 (decrease,37.39%)
- Debt To Equity: 7.80 (decrease,49.63%)
- Return On Assets: 0.12 (increase,92.52%)
- Return On Equity: 1.06 (increase,2.78%)
- Asset Turnover: 0.42 (increase,57.6%)
- Receivables Turnover: 3.96 (increase,72.71%)
- Operating Cash Flow Ratio: 0.42 (increase,28.12%)
- Net Working Capital: 120,375,000.00 (decrease,58.71%)
- Equity Ratio: 0.11 (increase,87.31%)
- Cash Ratio: 0.70 (decrease,27.89%)
- Operating Margin: 0.41 (increase,16.17%)
- Tax Rate: 0.23 (increase,0.08%)
- Net Cash Flow: 192,675,000.00 (increase,177.41%)
- Fixed Asset Turnover: 2.23 (increase,65.44%)
- Nonoperating Income Ratio: -0.04 (increase,21.53%)
- Goodwill To Assets: 0.09 (decrease,7.35%)
- Operating Income To Assets: 0.17 (increase,83.08%)
- Cash Flow To Revenue: 0.31 (increase,40.79%)
- Working Capital Turnover: 6.52 (increase,312.01%)
- Total Equity Turnover: 3.70 (decrease,15.86%)
- Total Cash Flow: 192,675,000.00 (increase,177.41%)
---
π Financial Report for ticker/company:'CHH' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 307,975,000.00 (increase,38.13%)
- Accounts Receivable: 201,038,000.00 (increase,28.25%)
- Current Assets: 607,540,000.00 (increase,36.48%)
- P P E Net: 342,121,000.00 (increase,1.67%)
- Goodwill: 159,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 85,855,000.00 (decrease,2.22%)
- Total Assets: 1,728,794,000.00 (increase,9.13%)
- Accounts Payable: 90,407,000.00 (increase,27.37%)
- Current Liabilities: 315,975,000.00 (increase,29.6%)
- Other Noncurrent Liabilities: 9,827,000.00 (increase,3.37%)
- Total Liabilities: 1,623,861,000.00 (increase,3.77%)
- Treasury Stock: 1,258,295,000.00 (decrease,0.25%)
- Retained Earnings: 1,120,196,000.00 (increase,7.01%)
- Accumulated Other Comprehensive Income: -4,523,000.00 (increase,1.55%)
- Stockholders Equity: 104,933,000.00 (increase,445.53%)
- Total Liabilities And Equity: 1,728,794,000.00 (increase,9.13%)
- Revenue: 461,291,000.00 (increase,152.14%)
- Operating Income: 163,022,000.00 (increase,270.52%)
- Nonoperating Income Expense: -22,458,000.00 (decrease,46.9%)
- Income Before Taxes: 140,564,000.00 (increase,389.6%)
- Income Tax Expense: 32,345,000.00 (increase,407.53%)
- E P S Basic: 1.95 (increase,387.5%)
- E P S Diluted: 1.93 (increase,382.5%)
- Cash From Operations: 102,407,000.00 (increase,85239.17%)
- Other Investing Cash Flow: 486,000.00 (increase,nan%)
- Cash From Investing: -32,953,000.00 (decrease,239.27%)
- Cash From Financing: 3,753,000.00 (increase,270.51%)
- Net Income: 108,219,000.00 (increase,384.48%)
- Interest Expense.1: 23,468,000.00 (increase,99.27%)
- Net Profit Margin: 0.23 (increase,92.14%)
- Current Ratio: 1.92 (increase,5.31%)
- Debt To Equity: 15.48 (decrease,80.98%)
- Return On Assets: 0.06 (increase,343.94%)
- Return On Equity: 1.03 (decrease,11.19%)
- Asset Turnover: 0.27 (increase,131.05%)
- Receivables Turnover: 2.29 (increase,96.6%)
- Operating Cash Flow Ratio: 0.32 (increase,65746.0%)
- Net Working Capital: 291,565,000.00 (increase,44.81%)
- Equity Ratio: 0.06 (increase,399.88%)
- Cash Ratio: 0.97 (increase,6.58%)
- Operating Margin: 0.35 (increase,46.95%)
- Tax Rate: 0.23 (increase,3.66%)
- Net Cash Flow: 69,454,000.00 (increase,824.01%)
- Fixed Asset Turnover: 1.35 (increase,148.01%)
- Nonoperating Income Ratio: -0.05 (increase,41.74%)
- Goodwill To Assets: 0.09 (decrease,8.37%)
- Operating Income To Assets: 0.09 (increase,239.52%)
- Cash Flow To Revenue: 0.22 (increase,33745.33%)
- Working Capital Turnover: 1.58 (increase,74.12%)
- Total Equity Turnover: 4.40 (decrease,53.78%)
- Total Cash Flow: 69,454,000.00 (increase,824.01%)
---
π Financial Report for ticker/company:'CHH' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 222,961,000.00
- Accounts Receivable: 156,754,000.00
- Current Assets: 445,144,000.00
- P P E Net: 336,508,000.00
- Goodwill: 159,196,000.00
- Other Noncurrent Assets: 87,804,000.00
- Total Assets: 1,584,138,000.00
- Accounts Payable: 70,980,000.00
- Current Liabilities: 243,800,000.00
- Other Noncurrent Liabilities: 9,507,000.00
- Total Liabilities: 1,564,903,000.00
- Treasury Stock: 1,261,494,000.00
- Retained Earnings: 1,046,834,000.00
- Accumulated Other Comprehensive Income: -4,594,000.00
- Stockholders Equity: 19,235,000.00
- Total Liabilities And Equity: 1,584,138,000.00
- Revenue: 182,947,000.00
- Operating Income: 43,998,000.00
- Nonoperating Income Expense: -15,288,000.00
- Income Before Taxes: 28,710,000.00
- Income Tax Expense: 6,373,000.00
- E P S Basic: 0.40
- E P S Diluted: 0.40
- Cash From Operations: 120,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -9,713,000.00
- Cash From Financing: -2,201,000.00
- Net Income: 22,337,000.00
- Interest Expense.1: 11,777,000.00
- Net Profit Margin: 0.12
- Current Ratio: 1.83
- Debt To Equity: 81.36
- Return On Assets: 0.01
- Return On Equity: 1.16
- Asset Turnover: 0.12
- Receivables Turnover: 1.17
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 201,344,000.00
- Equity Ratio: 0.01
- Cash Ratio: 0.91
- Operating Margin: 0.24
- Tax Rate: 0.22
- Net Cash Flow: -9,593,000.00
- Fixed Asset Turnover: 0.54
- Nonoperating Income Ratio: -0.08
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.00
- Working Capital Turnover: 0.91
- Total Equity Turnover: 9.51
- Total Cash Flow: -9,593,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 52,541,000.00 (decrease,91.35%)
- Accounts Receivable: 297,628,000.00 (increase,45.97%)
- Current Assets: 459,149,000.00 (decrease,53.32%)
- P P E Net: 417,431,000.00 (increase,30.79%)
- Goodwill: 227,703,000.00 (increase,43.03%)
- Other Noncurrent Assets: 86,507,000.00 (increase,1.8%)
- Total Assets: 2,188,983,000.00 (increase,5.4%)
- Long Term Debt Current: 2,976,000.00 (decrease,98.63%)
- Accounts Payable: 129,856,000.00 (increase,22.01%)
- Current Liabilities: 426,383,000.00 (decrease,26.78%)
- Other Noncurrent Liabilities: 10,564,000.00 (increase,43.59%)
- Total Liabilities: 1,904,472,000.00 (increase,14.72%)
- Treasury Stock: 1,507,423,000.00 (increase,18.13%)
- Retained Earnings: 1,512,604,000.00 (increase,6.35%)
- Accumulated Other Comprehensive Income: -5,713,000.00 (decrease,18.75%)
- Stockholders Equity: 284,511,000.00 (decrease,31.73%)
- Total Liabilities And Equity: 2,188,983,000.00 (increase,5.4%)
- Revenue: 1,039,967,000.00 (increase,66.21%)
- Operating Income: 401,764,000.00 (increase,56.48%)
- Nonoperating Income Expense: -35,127,000.00 (decrease,30.66%)
- Income Before Taxes: 366,637,000.00 (increase,59.5%)
- Income Tax Expense: 89,998,000.00 (increase,59.85%)
- E P S Basic: 4.98 (increase,60.13%)
- E P S Diluted: 4.93 (increase,60.06%)
- Cash From Operations: 265,202,000.00 (increase,66.43%)
- Other Investing Cash Flow: -1,708,000.00 (decrease,660.0%)
- Cash From Investing: -483,661,000.00 (decrease,1916.01%)
- Cash From Financing: -239,493,000.00 (decrease,510.05%)
- Net Income: 276,639,000.00 (increase,59.39%)
- Interest Expense.1: 32,084,000.00 (increase,41.2%)
- Net Profit Margin: 0.27 (decrease,4.1%)
- Current Ratio: 1.08 (decrease,36.24%)
- Debt To Equity: 6.69 (increase,68.03%)
- Return On Assets: 0.13 (increase,51.23%)
- Return On Equity: 0.97 (increase,133.46%)
- Asset Turnover: 0.48 (increase,57.69%)
- Receivables Turnover: 3.49 (increase,13.86%)
- Operating Cash Flow Ratio: 0.62 (increase,127.31%)
- Net Working Capital: 32,766,000.00 (decrease,91.83%)
- Equity Ratio: 0.13 (decrease,35.22%)
- Cash Ratio: 0.12 (decrease,88.18%)
- Operating Margin: 0.39 (decrease,5.85%)
- Tax Rate: 0.25 (increase,0.22%)
- Net Cash Flow: -218,459,000.00 (decrease,261.39%)
- Fixed Asset Turnover: 2.49 (increase,27.08%)
- Nonoperating Income Ratio: -0.03 (increase,21.39%)
- Goodwill To Assets: 0.10 (increase,35.71%)
- Operating Income To Assets: 0.18 (increase,48.47%)
- Cash Flow To Revenue: 0.26 (increase,0.13%)
- Working Capital Turnover: 31.74 (increase,1935.42%)
- Total Equity Turnover: 3.66 (increase,143.45%)
- Total Cash Flow: -218,459,000.00 (decrease,261.39%)
---
π Financial Report for ticker/company:'CHH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 607,185,000.00 (increase,15.17%)
- Accounts Receivable: 203,890,000.00 (increase,16.47%)
- Current Assets: 983,609,000.00 (increase,24.82%)
- P P E Net: 319,161,000.00 (decrease,19.19%)
- Goodwill: 159,196,000.00 (no change,0.0%)
- Other Noncurrent Assets: 84,976,000.00 (decrease,0.23%)
- Total Assets: 2,076,841,000.00 (increase,5.31%)
- Long Term Debt Current: 216,571,000.00 (increase,0.04%)
- Accounts Payable: 106,427,000.00 (increase,18.48%)
- Current Liabilities: 582,351,000.00 (increase,3.34%)
- Other Noncurrent Liabilities: 7,357,000.00 (increase,7.48%)
- Total Liabilities: 1,660,116,000.00 (increase,0.16%)
- Treasury Stock: 1,276,090,000.00 (decrease,0.02%)
- Retained Earnings: 1,422,291,000.00 (increase,6.99%)
- Accumulated Other Comprehensive Income: -4,811,000.00 (decrease,2.19%)
- Stockholders Equity: 416,725,000.00 (increase,32.44%)
- Total Liabilities And Equity: 2,076,841,000.00 (increase,5.31%)
- Revenue: 625,701,000.00 (increase,142.78%)
- Operating Income: 256,746,000.00 (increase,158.3%)
- Nonoperating Income Expense: -26,885,000.00 (decrease,130.54%)
- Income Before Taxes: 229,861,000.00 (increase,161.99%)
- Income Tax Expense: 56,302,000.00 (increase,176.75%)
- E P S Basic: 3.11 (increase,157.02%)
- E P S Diluted: 3.08 (increase,156.67%)
- Cash From Operations: 159,349,000.00 (increase,149.28%)
- Other Investing Cash Flow: 305,000.00 (decrease,42.34%)
- Cash From Investing: -23,991,000.00 (decrease,6.78%)
- Cash From Financing: -39,258,000.00 (decrease,52.19%)
- Net Income: 173,559,000.00 (increase,157.54%)
- Interest Expense.1: 22,722,000.00 (increase,98.1%)
- Net Profit Margin: 0.28 (increase,6.08%)
- Current Ratio: 1.69 (increase,20.78%)
- Debt To Equity: 3.98 (decrease,24.37%)
- Return On Assets: 0.08 (increase,144.54%)
- Return On Equity: 0.42 (increase,94.45%)
- Asset Turnover: 0.30 (increase,130.52%)
- Receivables Turnover: 3.07 (increase,108.44%)
- Operating Cash Flow Ratio: 0.27 (increase,141.22%)
- Net Working Capital: 401,258,000.00 (increase,78.73%)
- Equity Ratio: 0.20 (increase,25.76%)
- Cash Ratio: 1.04 (increase,11.44%)
- Operating Margin: 0.41 (increase,6.4%)
- Tax Rate: 0.24 (increase,5.63%)
- Net Cash Flow: 135,358,000.00 (increase,226.5%)
- Fixed Asset Turnover: 1.96 (increase,200.43%)
- Nonoperating Income Ratio: -0.04 (increase,5.04%)
- Goodwill To Assets: 0.08 (decrease,5.05%)
- Operating Income To Assets: 0.12 (increase,145.27%)
- Cash Flow To Revenue: 0.25 (increase,2.68%)
- Working Capital Turnover: 1.56 (increase,35.83%)
- Total Equity Turnover: 1.50 (increase,83.31%)
- Total Cash Flow: 135,358,000.00 (increase,226.5%)
---
π Financial Report for ticker/company:'CHH' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 527,209,000.00
- Accounts Receivable: 175,051,000.00
- Current Assets: 788,018,000.00
- P P E Net: 394,950,000.00
- Goodwill: 159,196,000.00
- Other Noncurrent Assets: 85,173,000.00
- Total Assets: 1,972,028,000.00
- Long Term Debt Current: 216,486,000.00
- Accounts Payable: 89,826,000.00
- Current Liabilities: 563,513,000.00
- Other Noncurrent Liabilities: 6,845,000.00
- Total Liabilities: 1,657,383,000.00
- Treasury Stock: 1,276,348,000.00
- Retained Earnings: 1,329,365,000.00
- Accumulated Other Comprehensive Income: -4,708,000.00
- Stockholders Equity: 314,645,000.00
- Total Liabilities And Equity: 1,972,028,000.00
- Revenue: 257,727,000.00
- Operating Income: 99,397,000.00
- Nonoperating Income Expense: -11,662,000.00
- Income Before Taxes: 87,735,000.00
- Income Tax Expense: 20,344,000.00
- E P S Basic: 1.21
- E P S Diluted: 1.20
- Cash From Operations: 63,924,000.00
- Other Investing Cash Flow: 529,000.00
- Cash From Investing: -22,467,000.00
- Cash From Financing: -25,795,000.00
- Net Income: 67,391,000.00
- Interest Expense.1: 11,470,000.00
- Net Profit Margin: 0.26
- Current Ratio: 1.40
- Debt To Equity: 5.27
- Return On Assets: 0.03
- Return On Equity: 0.21
- Asset Turnover: 0.13
- Receivables Turnover: 1.47
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 224,505,000.00
- Equity Ratio: 0.16
- Cash Ratio: 0.94
- Operating Margin: 0.39
- Tax Rate: 0.23
- Net Cash Flow: 41,457,000.00
- Fixed Asset Turnover: 0.65
- Nonoperating Income Ratio: -0.05
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.25
- Working Capital Turnover: 1.15
- Total Equity Turnover: 0.82
- Total Cash Flow: 41,457,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 36,432,000.00 (increase,0.73%)
- Accounts Receivable: 223,781,000.00 (increase,1.67%)
- Current Assets: 352,812,000.00 (increase,1.34%)
- P P E Net: 469,771,000.00 (increase,4.55%)
- Goodwill: 220,187,000.00 (no change,0.0%)
- Other Noncurrent Assets: 84,755,000.00 (decrease,2.76%)
- Total Assets: 2,232,237,000.00 (increase,3.81%)
- Long Term Debt Current: 4,416,000.00 (no change,0.0%)
- Accounts Payable: 124,113,000.00 (increase,2.59%)
- Current Liabilities: 418,994,000.00 (increase,3.03%)
- Other Noncurrent Liabilities: 10,682,000.00 (increase,37.04%)
- Total Liabilities: 2,159,824,000.00 (increase,3.06%)
- Retained Earnings: 1,741,647,000.00 (increase,4.67%)
- Accumulated Other Comprehensive Income: -4,713,000.00 (decrease,4.22%)
- Stockholders Equity: 72,413,000.00 (increase,32.4%)
- Total Liabilities And Equity: 2,232,237,000.00 (increase,3.81%)
- Revenue: 1,185,769,000.00 (increase,55.98%)
- Operating Income: 337,282,000.00 (increase,66.77%)
- Nonoperating Income Expense: -36,011,000.00 (decrease,62.23%)
- Income Before Taxes: 301,271,000.00 (increase,67.33%)
- Income Tax Expense: 71,717,000.00 (increase,68.7%)
- E P S Basic: 4.51 (increase,68.28%)
- E P S Diluted: 4.47 (increase,68.05%)
- Cash From Operations: 247,190,000.00 (increase,96.59%)
- Other Investing Cash Flow: -547,000.00 (decrease,203.99%)
- Cash From Investing: -103,265,000.00 (decrease,74.58%)
- Cash From Financing: -149,009,000.00 (decrease,106.59%)
- Net Income: 229,554,000.00 (increase,66.91%)
- Interest Expense.1: 46,522,000.00 (increase,53.26%)
- Net Profit Margin: 0.19 (increase,7.01%)
- Current Ratio: 0.84 (decrease,1.63%)
- Debt To Equity: 29.83 (decrease,22.16%)
- Return On Assets: 0.10 (increase,60.79%)
- Return On Equity: 3.17 (increase,26.06%)
- Asset Turnover: 0.53 (increase,50.25%)
- Receivables Turnover: 5.30 (increase,53.41%)
- Operating Cash Flow Ratio: 0.59 (increase,90.81%)
- Net Working Capital: -66,182,000.00 (decrease,13.03%)
- Equity Ratio: 0.03 (increase,27.55%)
- Cash Ratio: 0.09 (decrease,2.23%)
- Operating Margin: 0.28 (increase,6.92%)
- Tax Rate: 0.24 (increase,0.82%)
- Net Cash Flow: 143,925,000.00 (increase,116.14%)
- Fixed Asset Turnover: 2.52 (increase,49.19%)
- Nonoperating Income Ratio: -0.03 (decrease,4.01%)
- Goodwill To Assets: 0.10 (decrease,3.67%)
- Operating Income To Assets: 0.15 (increase,60.65%)
- Cash Flow To Revenue: 0.21 (increase,26.04%)
- Working Capital Turnover: -17.92 (decrease,38.0%)
- Total Equity Turnover: 16.38 (increase,17.81%)
- Total Cash Flow: 143,925,000.00 (increase,116.14%)
---
π Financial Report for ticker/company:'CHH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 36,167,000.00 (increase,14.17%)
- Accounts Receivable: 220,100,000.00 (increase,2.8%)
- Current Assets: 348,134,000.00 (increase,2.07%)
- P P E Net: 449,313,000.00 (increase,3.46%)
- Goodwill: 220,187,000.00 (no change,0.0%)
- Other Noncurrent Assets: 87,158,000.00 (decrease,2.22%)
- Total Assets: 2,150,323,000.00 (increase,2.09%)
- Long Term Debt Current: 4,416,000.00 (no change,0.0%)
- Accounts Payable: 120,977,000.00 (increase,29.89%)
- Current Liabilities: 406,686,000.00 (increase,10.04%)
- Other Noncurrent Liabilities: 7,795,000.00 (decrease,5.82%)
- Total Liabilities: 2,095,632,000.00 (increase,1.77%)
- Retained Earnings: 1,664,005,000.00 (increase,4.4%)
- Accumulated Other Comprehensive Income: -4,522,000.00 (increase,6.12%)
- Stockholders Equity: 54,691,000.00 (increase,16.34%)
- Total Liabilities And Equity: 2,150,323,000.00 (increase,2.09%)
- Revenue: 760,212,000.00 (increase,128.43%)
- Operating Income: 202,240,000.00 (increase,159.78%)
- Nonoperating Income Expense: -22,198,000.00 (decrease,114.35%)
- Income Before Taxes: 180,042,000.00 (increase,166.75%)
- Income Tax Expense: 42,512,000.00 (increase,189.69%)
- E P S Basic: 2.68 (increase,162.75%)
- E P S Diluted: 2.66 (increase,160.78%)
- Cash From Operations: 125,739,000.00 (increase,944.95%)
- Other Investing Cash Flow: 526,000.00 (decrease,31.78%)
- Cash From Investing: -59,150,000.00 (decrease,100.76%)
- Cash From Financing: -72,128,000.00 (decrease,1069.46%)
- Net Income: 137,530,000.00 (increase,160.37%)
- Interest Expense.1: 30,354,000.00 (increase,115.52%)
- Net Profit Margin: 0.18 (increase,13.98%)
- Current Ratio: 0.86 (decrease,7.25%)
- Debt To Equity: 38.32 (decrease,12.53%)
- Return On Assets: 0.06 (increase,155.03%)
- Return On Equity: 2.51 (increase,123.8%)
- Asset Turnover: 0.35 (increase,123.75%)
- Receivables Turnover: 3.45 (increase,122.21%)
- Operating Cash Flow Ratio: 0.31 (increase,849.59%)
- Net Working Capital: -58,552,000.00 (decrease,105.55%)
- Equity Ratio: 0.03 (increase,13.96%)
- Cash Ratio: 0.09 (increase,3.75%)
- Operating Margin: 0.27 (increase,13.72%)
- Tax Rate: 0.24 (increase,8.6%)
- Net Cash Flow: 66,589,000.00 (increase,482.04%)
- Fixed Asset Turnover: 1.69 (increase,120.79%)
- Nonoperating Income Ratio: -0.03 (increase,6.17%)
- Goodwill To Assets: 0.10 (decrease,2.05%)
- Operating Income To Assets: 0.09 (increase,154.45%)
- Cash Flow To Revenue: 0.17 (increase,357.44%)
- Working Capital Turnover: -12.98 (decrease,11.14%)
- Total Equity Turnover: 13.90 (increase,96.34%)
- Total Cash Flow: 66,589,000.00 (increase,482.04%)
---
π Financial Report for ticker/company:'CHH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 31,679,000.00
- Accounts Receivable: 214,103,000.00
- Current Assets: 341,088,000.00
- P P E Net: 434,282,000.00
- Goodwill: 220,187,000.00
- Other Noncurrent Assets: 89,140,000.00
- Total Assets: 2,106,223,000.00
- Long Term Debt Current: 4,416,000.00
- Accounts Payable: 93,135,000.00
- Current Liabilities: 369,574,000.00
- Other Noncurrent Liabilities: 8,277,000.00
- Total Liabilities: 2,059,215,000.00
- Retained Earnings: 1,593,835,000.00
- Accumulated Other Comprehensive Income: -4,817,000.00
- Stockholders Equity: 47,008,000.00
- Total Liabilities And Equity: 2,106,223,000.00
- Revenue: 332,792,000.00
- Operating Income: 77,851,000.00
- Nonoperating Income Expense: -10,356,000.00
- Income Before Taxes: 67,495,000.00
- Income Tax Expense: 14,675,000.00
- E P S Basic: 1.02
- E P S Diluted: 1.02
- Cash From Operations: 12,033,000.00
- Other Investing Cash Flow: 771,000.00
- Cash From Investing: -29,463,000.00
- Cash From Financing: 7,440,000.00
- Net Income: 52,820,000.00
- Interest Expense.1: 14,084,000.00
- Net Profit Margin: 0.16
- Current Ratio: 0.92
- Debt To Equity: 43.81
- Return On Assets: 0.03
- Return On Equity: 1.12
- Asset Turnover: 0.16
- Receivables Turnover: 1.55
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: -28,486,000.00
- Equity Ratio: 0.02
- Cash Ratio: 0.09
- Operating Margin: 0.23
- Tax Rate: 0.22
- Net Cash Flow: -17,430,000.00
- Fixed Asset Turnover: 0.77
- Nonoperating Income Ratio: -0.03
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.04
- Working Capital Turnover: -11.68
- Total Equity Turnover: 7.08
- Total Cash Flow: -17,430,000.00
|
CHMG | π
Year: 2015
π Financial Report for ticker/company:'CHMG' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 35,026,000.00 (decrease,47.16%)
- P P E Net: 32,431,000.00 (increase,8.33%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,523,557,000.00 (increase,0.51%)
- Total Liabilities: 1,383,996,000.00 (increase,0.72%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 111,105,000.00 (decrease,1.35%)
- Accumulated Other Comprehensive Income: 488,000.00 (decrease,60.96%)
- Stockholders Equity: 139,561,000.00 (decrease,1.57%)
- Total Liabilities And Equity: 1,523,557,000.00 (increase,0.51%)
- Income Tax Expense: 1,199,000.00 (decrease,34.12%)
- Comprehensive Income: 4,009,000.00 (decrease,21.22%)
- Cash From Operations: 12,394,000.00 (increase,64.18%)
- Capital Expenditures: 2,118,000.00 (increase,24.08%)
- Cash From Investing: -67,248,000.00 (decrease,124.35%)
- Common Stock Dividend Payments: 3,595,000.00 (increase,50.1%)
- Cash From Financing: 38,271,000.00 (increase,3.16%)
- Net Income: 3,676,000.00 (decrease,7.96%)
- Interest Expense.1: 2,756,000.00 (increase,49.62%)
- Net Change In Cash.1: -16,583,000.00 (decrease,213.02%)
- Debt To Equity: 9.92 (increase,2.32%)
- Return On Assets: 0.00 (decrease,8.43%)
- Return On Equity: 0.03 (decrease,6.5%)
- Free Cash Flow: 10,276,000.00 (increase,75.9%)
- Equity Ratio: 0.09 (decrease,2.06%)
- Dividend Payout Ratio: 0.98 (increase,63.09%)
- Capital Expenditure Ratio: 0.17 (decrease,24.43%)
- Net Cash Flow: -54,854,000.00 (decrease,144.6%)
- Goodwill To Assets: 0.01 (decrease,0.5%)
- Total Cash Flow: -54,854,000.00 (decrease,144.6%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 66,282,000.00 (increase,15.98%)
- P P E Net: 29,938,000.00 (increase,2.0%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,515,881,000.00 (increase,1.23%)
- Total Liabilities: 1,374,100,000.00 (increase,1.26%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 112,624,000.00 (increase,0.65%)
- Accumulated Other Comprehensive Income: 1,250,000.00 (increase,58.83%)
- Stockholders Equity: 141,781,000.00 (increase,0.9%)
- Total Liabilities And Equity: 1,515,881,000.00 (increase,1.23%)
- Income Tax Expense: 1,820,000.00 (increase,91.38%)
- Comprehensive Income: 5,089,000.00 (increase,88.76%)
- Cash From Operations: 7,549,000.00 (increase,191.02%)
- Capital Expenditures: 1,707,000.00 (increase,762.12%)
- Cash From Investing: -29,975,000.00 (decrease,54.62%)
- Common Stock Dividend Payments: 2,395,000.00 (increase,100.59%)
- Cash From Financing: 37,099,000.00 (increase,66.13%)
- Net Income: 3,994,000.00 (increase,93.51%)
- Interest Expense.1: 1,842,000.00 (increase,100.0%)
- Net Change In Cash.1: 14,673,000.00 (increase,164.9%)
- Debt To Equity: 9.69 (increase,0.36%)
- Return On Assets: 0.00 (increase,91.17%)
- Return On Equity: 0.03 (increase,91.79%)
- Free Cash Flow: 5,842,000.00 (increase,143.82%)
- Equity Ratio: 0.09 (decrease,0.33%)
- Dividend Payout Ratio: 0.60 (increase,3.66%)
- Capital Expenditure Ratio: 0.23 (increase,196.24%)
- Net Cash Flow: -22,426,000.00 (decrease,33.55%)
- Goodwill To Assets: 0.01 (decrease,1.21%)
- Total Cash Flow: -22,426,000.00 (decrease,33.55%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 57,148,000.00
- P P E Net: 29,351,000.00
- Goodwill: 21,824,000.00
- Total Assets: 1,497,531,000.00
- Total Liabilities: 1,357,008,000.00
- Common Stock: 53,000.00
- Retained Earnings: 111,895,000.00
- Accumulated Other Comprehensive Income: 787,000.00
- Stockholders Equity: 140,523,000.00
- Total Liabilities And Equity: 1,497,531,000.00
- Income Tax Expense: 951,000.00
- Comprehensive Income: 2,696,000.00
- Cash From Operations: 2,594,000.00
- Capital Expenditures: 198,000.00
- Cash From Investing: -19,386,000.00
- Common Stock Dividend Payments: 1,194,000.00
- Cash From Financing: 22,331,000.00
- Net Income: 2,064,000.00
- Interest Expense.1: 921,000.00
- Net Change In Cash.1: 5,539,000.00
- Debt To Equity: 9.66
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 2,396,000.00
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.58
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: -16,792,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -16,792,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CHMG' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 75,249,000.00 (increase,153.67%)
- P P E Net: 30,023,000.00 (decrease,2.76%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,631,639,000.00 (increase,5.02%)
- Total Liabilities: 1,492,924,000.00 (increase,5.35%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 118,057,000.00 (increase,1.06%)
- Accumulated Other Comprehensive Income: -8,286,000.00 (increase,9.08%)
- Stockholders Equity: 138,715,000.00 (increase,1.61%)
- Total Liabilities And Equity: 1,631,639,000.00 (increase,5.02%)
- Income Tax Expense: 3,651,000.00 (increase,49.63%)
- Comprehensive Income: 7,803,000.00 (increase,72.48%)
- Capital Expenditures: 783,000.00 (increase,20.65%)
- Common Stock Dividend Payments: 3,623,000.00 (increase,50.15%)
- Net Income: 7,304,000.00 (increase,50.5%)
- Interest Expense.1: 2,668,000.00 (increase,51.25%)
- Net Change In Cash.1: 46,086,000.00 (increase,9098.8%)
- Debt To Equity: 10.76 (increase,3.68%)
- Return On Assets: 0.00 (increase,43.31%)
- Return On Equity: 0.05 (increase,48.12%)
- Equity Ratio: 0.09 (decrease,3.25%)
- Dividend Payout Ratio: 0.50 (decrease,0.24%)
- Goodwill To Assets: 0.01 (decrease,4.78%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 29,664,000.00 (decrease,65.05%)
- P P E Net: 30,874,000.00 (decrease,2.14%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,553,633,000.00 (decrease,1.96%)
- Total Liabilities: 1,417,113,000.00 (decrease,2.17%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 116,817,000.00 (increase,1.18%)
- Accumulated Other Comprehensive Income: -9,114,000.00 (decrease,17.04%)
- Stockholders Equity: 136,520,000.00 (increase,0.17%)
- Total Liabilities And Equity: 1,553,633,000.00 (decrease,1.96%)
- Income Tax Expense: 2,440,000.00 (increase,116.7%)
- Comprehensive Income: 4,524,000.00 (increase,38.18%)
- Capital Expenditures: 649,000.00 (increase,127.72%)
- Common Stock Dividend Payments: 2,413,000.00 (increase,100.42%)
- Net Income: 4,853,000.00 (increase,113.22%)
- Interest Expense.1: 1,764,000.00 (increase,97.76%)
- Net Change In Cash.1: 501,000.00 (decrease,99.1%)
- Debt To Equity: 10.38 (decrease,2.33%)
- Return On Assets: 0.00 (increase,117.5%)
- Return On Equity: 0.04 (increase,112.87%)
- Equity Ratio: 0.09 (increase,2.17%)
- Dividend Payout Ratio: 0.50 (decrease,6.01%)
- Goodwill To Assets: 0.01 (increase,2.0%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 84,873,000.00
- P P E Net: 31,548,000.00
- Goodwill: 21,824,000.00
- Total Assets: 1,584,772,000.00
- Total Liabilities: 1,448,479,000.00
- Common Stock: 53,000.00
- Retained Earnings: 115,450,000.00
- Accumulated Other Comprehensive Income: -7,787,000.00
- Stockholders Equity: 136,293,000.00
- Total Liabilities And Equity: 1,584,772,000.00
- Income Tax Expense: 1,126,000.00
- Comprehensive Income: 3,274,000.00
- Capital Expenditures: 285,000.00
- Common Stock Dividend Payments: 1,204,000.00
- Net Income: 2,276,000.00
- Interest Expense.1: 892,000.00
- Net Change In Cash.1: 55,710,000.00
- Debt To Equity: 10.63
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.53
- Goodwill To Assets: 0.01
---
π
Year: 2017
π Financial Report for ticker/company:'CHMG' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 135,504,000.00 (increase,26.22%)
- P P E Net: 29,084,000.00 (decrease,2.09%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,728,865,000.00 (increase,2.67%)
- Total Liabilities: 1,584,053,000.00 (increase,2.83%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 122,382,000.00 (increase,1.26%)
- Accumulated Other Comprehensive Income: -7,805,000.00 (decrease,3.58%)
- Stockholders Equity: 144,812,000.00 (increase,0.98%)
- Total Liabilities And Equity: 1,728,865,000.00 (increase,2.67%)
- Income Tax Expense: 3,130,000.00 (increase,62.94%)
- Comprehensive Income: 10,210,000.00 (increase,32.0%)
- Capital Expenditures: 937,000.00 (increase,44.6%)
- Common Stock Dividend Payments: 3,656,000.00 (increase,50.27%)
- Net Income: 7,073,000.00 (increase,63.42%)
- Interest Expense.1: 2,866,000.00 (increase,52.37%)
- Net Change In Cash.1: 109,319,000.00 (increase,34.68%)
- Debt To Equity: 10.94 (increase,1.83%)
- Return On Assets: 0.00 (increase,59.18%)
- Return On Equity: 0.05 (increase,61.84%)
- Equity Ratio: 0.08 (decrease,1.65%)
- Dividend Payout Ratio: 0.52 (decrease,8.05%)
- Goodwill To Assets: 0.01 (decrease,2.6%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 107,354,000.00 (increase,92.19%)
- P P E Net: 29,706,000.00 (increase,3.79%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,683,932,000.00 (increase,2.48%)
- Total Liabilities: 1,540,523,000.00 (increase,2.55%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 120,860,000.00 (increase,0.33%)
- Accumulated Other Comprehensive Income: -7,535,000.00 (increase,19.31%)
- Stockholders Equity: 143,409,000.00 (increase,1.68%)
- Total Liabilities And Equity: 1,683,932,000.00 (increase,2.48%)
- Income Tax Expense: 1,921,000.00 (increase,45.97%)
- Comprehensive Income: 7,735,000.00 (increase,79.42%)
- Capital Expenditures: 648,000.00 (increase,92.28%)
- Common Stock Dividend Payments: 2,433,000.00 (increase,100.41%)
- Net Income: 4,328,000.00 (increase,59.88%)
- Interest Expense.1: 1,881,000.00 (increase,103.57%)
- Net Change In Cash.1: 81,169,000.00 (increase,173.54%)
- Debt To Equity: 10.74 (increase,0.86%)
- Return On Assets: 0.00 (increase,56.02%)
- Return On Equity: 0.03 (increase,57.25%)
- Equity Ratio: 0.09 (decrease,0.78%)
- Dividend Payout Ratio: 0.56 (increase,25.35%)
- Goodwill To Assets: 0.01 (decrease,2.42%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 55,859,000.00
- P P E Net: 28,620,000.00
- Goodwill: 21,824,000.00
- Total Assets: 1,643,226,000.00
- Total Liabilities: 1,502,180,000.00
- Common Stock: 53,000.00
- Retained Earnings: 120,460,000.00
- Accumulated Other Comprehensive Income: -9,338,000.00
- Stockholders Equity: 141,046,000.00
- Total Liabilities And Equity: 1,643,226,000.00
- Income Tax Expense: 1,316,000.00
- Comprehensive Income: 4,311,000.00
- Capital Expenditures: 337,000.00
- Common Stock Dividend Payments: 1,214,000.00
- Net Income: 2,707,000.00
- Interest Expense.1: 924,000.00
- Net Change In Cash.1: 29,674,000.00
- Debt To Equity: 10.65
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.45
- Goodwill To Assets: 0.01
---
π
Year: 2018
π Financial Report for ticker/company:'CHMG' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 56,378,000.00 (decrease,12.65%)
- P P E Net: 27,366,000.00 (decrease,1.69%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,731,682,000.00 (increase,0.76%)
- Total Liabilities: 1,577,405,000.00 (increase,0.69%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 130,006,000.00 (increase,1.9%)
- Accumulated Other Comprehensive Income: -7,275,000.00 (decrease,4.35%)
- Stockholders Equity: 154,277,000.00 (increase,1.52%)
- Total Liabilities And Equity: 1,731,682,000.00 (increase,0.76%)
- Income Tax Expense: 4,250,000.00 (increase,67.32%)
- Comprehensive Income: 13,068,000.00 (increase,34.49%)
- Capital Expenditures: 1,294,000.00 (increase,45.39%)
- Common Stock Dividend Payments: 3,687,000.00 (increase,50.18%)
- Net Income: 9,589,000.00 (increase,61.57%)
- Interest Expense.1: 2,288,000.00 (increase,47.23%)
- Net Change In Cash.1: -17,784,000.00 (decrease,84.94%)
- Debt To Equity: 10.22 (decrease,0.82%)
- Return On Assets: 0.01 (increase,60.34%)
- Return On Equity: 0.06 (increase,59.14%)
- Equity Ratio: 0.09 (increase,0.75%)
- Dividend Payout Ratio: 0.38 (decrease,7.05%)
- Goodwill To Assets: 0.01 (decrease,0.76%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 64,546,000.00 (decrease,48.64%)
- P P E Net: 27,836,000.00 (decrease,1.31%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,718,572,000.00 (decrease,1.01%)
- Total Liabilities: 1,566,610,000.00 (decrease,1.34%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 127,585,000.00 (increase,1.37%)
- Accumulated Other Comprehensive Income: -6,972,000.00 (increase,20.37%)
- Stockholders Equity: 151,962,000.00 (increase,2.5%)
- Total Liabilities And Equity: 1,718,572,000.00 (decrease,1.01%)
- Income Tax Expense: 2,540,000.00 (increase,98.9%)
- Comprehensive Income: 9,717,000.00 (increase,95.24%)
- Capital Expenditures: 890,000.00 (increase,266.26%)
- Common Stock Dividend Payments: 2,455,000.00 (increase,100.41%)
- Net Income: 5,935,000.00 (increase,99.23%)
- Interest Expense.1: 1,554,000.00 (increase,89.51%)
- Net Change In Cash.1: -9,616,000.00 (decrease,118.66%)
- Debt To Equity: 10.31 (decrease,3.74%)
- Return On Assets: 0.00 (increase,101.26%)
- Return On Equity: 0.04 (increase,94.37%)
- Equity Ratio: 0.09 (increase,3.54%)
- Dividend Payout Ratio: 0.41 (increase,0.59%)
- Goodwill To Assets: 0.01 (increase,1.02%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 125,685,000.00
- P P E Net: 28,206,000.00
- Goodwill: 21,824,000.00
- Total Assets: 1,736,100,000.00
- Total Liabilities: 1,587,843,000.00
- Common Stock: 53,000.00
- Retained Earnings: 125,860,000.00
- Accumulated Other Comprehensive Income: -8,756,000.00
- Stockholders Equity: 148,257,000.00
- Total Liabilities And Equity: 1,736,100,000.00
- Income Tax Expense: 1,277,000.00
- Comprehensive Income: 4,977,000.00
- Capital Expenditures: 243,000.00
- Common Stock Dividend Payments: 1,225,000.00
- Net Income: 2,979,000.00
- Interest Expense.1: 820,000.00
- Net Change In Cash.1: 51,523,000.00
- Debt To Equity: 10.71
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.41
- Goodwill To Assets: 0.01
---
π
Year: 2019
π Financial Report for ticker/company:'CHMG' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 113,912,000.00 (increase,227.19%)
- P P E Net: 25,514,000.00 (decrease,2.05%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,753,864,000.00 (increase,2.56%)
- Total Liabilities: 1,597,365,000.00 (increase,2.5%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 138,654,000.00 (increase,4.27%)
- Accumulated Other Comprehensive Income: -15,287,000.00 (decrease,8.26%)
- Stockholders Equity: 156,499,000.00 (increase,3.11%)
- Total Liabilities And Equity: 1,753,864,000.00 (increase,2.56%)
- Income Tax Expense: 3,349,000.00 (increase,116.48%)
- Comprehensive Income: 9,151,000.00 (increase,170.18%)
- Capital Expenditures: 1,492,000.00 (increase,22.5%)
- Common Stock Dividend Payments: 3,719,000.00 (increase,50.57%)
- Net Income: 13,896,000.00 (increase,99.48%)
- Interest Expense.1: 2,678,000.00 (increase,65.21%)
- Net Change In Cash.1: 83,183,000.00 (increase,1935.81%)
- Debt To Equity: 10.21 (decrease,0.59%)
- Return On Assets: 0.01 (increase,94.51%)
- Return On Equity: 0.09 (increase,93.47%)
- Equity Ratio: 0.09 (increase,0.54%)
- Dividend Payout Ratio: 0.27 (decrease,24.52%)
- Goodwill To Assets: 0.01 (decrease,2.49%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 34,815,000.00 (increase,12.29%)
- P P E Net: 26,049,000.00 (decrease,0.33%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,710,166,000.00 (increase,0.6%)
- Total Liabilities: 1,558,386,000.00 (increase,0.56%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 132,973,000.00 (increase,0.97%)
- Accumulated Other Comprehensive Income: -14,121,000.00 (decrease,2.06%)
- Stockholders Equity: 151,780,000.00 (increase,1.01%)
- Total Liabilities And Equity: 1,710,166,000.00 (increase,0.6%)
- Income Tax Expense: 1,547,000.00 (increase,45.81%)
- Comprehensive Income: 3,387,000.00 (increase,195.81%)
- Capital Expenditures: 1,218,000.00 (increase,224.8%)
- Common Stock Dividend Payments: 2,470,000.00 (increase,100.32%)
- Net Income: 6,966,000.00 (increase,56.93%)
- Interest Expense.1: 1,621,000.00 (increase,110.79%)
- Net Change In Cash.1: 4,086,000.00 (increase,1385.82%)
- Debt To Equity: 10.27 (decrease,0.44%)
- Return On Assets: 0.00 (increase,55.99%)
- Return On Equity: 0.05 (increase,55.36%)
- Equity Ratio: 0.09 (increase,0.41%)
- Dividend Payout Ratio: 0.35 (increase,27.65%)
- Goodwill To Assets: 0.01 (decrease,0.6%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 31,004,000.00
- P P E Net: 26,136,000.00
- Goodwill: 21,824,000.00
- Total Assets: 1,699,954,000.00
- Total Liabilities: 1,549,692,000.00
- Common Stock: 53,000.00
- Retained Earnings: 131,694,000.00
- Accumulated Other Comprehensive Income: -13,836,000.00
- Stockholders Equity: 150,262,000.00
- Total Liabilities And Equity: 1,699,954,000.00
- Income Tax Expense: 1,061,000.00
- Comprehensive Income: 1,145,000.00
- Capital Expenditures: 375,000.00
- Common Stock Dividend Payments: 1,233,000.00
- Net Income: 4,439,000.00
- Interest Expense.1: 769,000.00
- Net Change In Cash.1: 275,000.00
- Debt To Equity: 10.31
- Return On Assets: 0.00
- Return On Equity: 0.03
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.28
- Goodwill To Assets: 0.01
---
π
Year: 2020
π Financial Report for ticker/company:'CHMG' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 146,298,000.00 (increase,25.62%)
- P P E Net: 22,962,000.00 (decrease,2.72%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 1,793,643,000.00 (increase,2.32%)
- Total Liabilities: 1,611,599,000.00 (increase,2.35%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 150,759,000.00 (increase,0.46%)
- Accumulated Other Comprehensive Income: -3,276,000.00 (increase,44.95%)
- Stockholders Equity: 182,044,000.00 (increase,2.05%)
- Total Liabilities And Equity: 1,793,643,000.00 (increase,2.32%)
- Income Tax Expense: 2,443,000.00 (increase,7.76%)
- Comprehensive Income: 19,540,000.00 (increase,31.06%)
- Cash From Operations: 21,808,000.00 (increase,63.09%)
- Capital Expenditures: 392,000.00 (increase,47.37%)
- Cash From Investing: -9,273,000.00 (decrease,360.62%)
- Common Stock Dividend Payments: 3,769,000.00 (increase,50.16%)
- Cash From Financing: 3,791,000.00 (increase,112.45%)
- Net Income: 11,405,000.00 (increase,20.7%)
- Interest Expense.1: 4,745,000.00 (increase,54.11%)
- Debt To Equity: 8.85 (increase,0.29%)
- Return On Assets: 0.01 (increase,17.97%)
- Return On Equity: 0.06 (increase,18.28%)
- Free Cash Flow: 21,416,000.00 (increase,63.41%)
- Equity Ratio: 0.10 (decrease,0.26%)
- Dividend Payout Ratio: 0.33 (increase,24.41%)
- Capital Expenditure Ratio: 0.02 (decrease,9.64%)
- Net Cash Flow: 12,535,000.00 (decrease,25.96%)
- Goodwill To Assets: 0.01 (decrease,2.27%)
- Total Cash Flow: 12,535,000.00 (decrease,25.96%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 116,460,000.00
- P P E Net: 23,605,000.00
- Goodwill: 21,824,000.00
- Total Assets: 1,752,997,000.00
- Total Liabilities: 1,574,610,000.00
- Common Stock: 53,000.00
- Retained Earnings: 150,063,000.00
- Accumulated Other Comprehensive Income: -5,951,000.00
- Stockholders Equity: 178,387,000.00
- Total Liabilities And Equity: 1,752,997,000.00
- Income Tax Expense: 2,267,000.00
- Comprehensive Income: 14,909,000.00
- Cash From Operations: 13,372,000.00
- Capital Expenditures: 266,000.00
- Cash From Investing: 3,558,000.00
- Common Stock Dividend Payments: 2,510,000.00
- Cash From Financing: -30,442,000.00
- Net Income: 9,449,000.00
- Interest Expense.1: 3,079,000.00
- Debt To Equity: 8.83
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 13,106,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.27
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 16,930,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: 16,930,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHMG' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 149,902,000.00 (decrease,3.39%)
- P P E Net: 20,891,000.00 (decrease,2.36%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 2,165,014,000.00 (increase,5.56%)
- Total Liabilities: 1,968,009,000.00 (increase,6.02%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 163,987,000.00 (increase,2.81%)
- Accumulated Other Comprehensive Income: 1,642,000.00 (decrease,23.34%)
- Stockholders Equity: 197,005,000.00 (increase,1.24%)
- Total Liabilities And Equity: 2,165,014,000.00 (increase,5.56%)
- Income Tax Expense: 3,315,000.00 (increase,78.32%)
- Comprehensive Income: 21,470,000.00 (increase,32.05%)
- Capital Expenditures: 696,000.00 (increase,42.92%)
- Common Stock Dividend Payments: 3,777,000.00 (increase,49.29%)
- Net Income: 14,029,000.00 (increase,68.66%)
- Interest Expense.1: 3,048,000.00 (increase,38.36%)
- Debt To Equity: 9.99 (increase,4.72%)
- Return On Assets: 0.01 (increase,59.77%)
- Return On Equity: 0.07 (increase,66.59%)
- Equity Ratio: 0.09 (decrease,4.09%)
- Dividend Payout Ratio: 0.27 (decrease,11.48%)
- Goodwill To Assets: 0.01 (decrease,5.27%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 155,162,000.00 (increase,7.41%)
- P P E Net: 21,395,000.00 (decrease,1.77%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 2,050,921,000.00 (increase,11.38%)
- Total Liabilities: 1,856,332,000.00 (increase,12.44%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 159,505,000.00 (increase,2.96%)
- Accumulated Other Comprehensive Income: 2,142,000.00 (increase,2712.2%)
- Stockholders Equity: 194,589,000.00 (increase,2.17%)
- Total Liabilities And Equity: 2,050,921,000.00 (increase,11.38%)
- Income Tax Expense: 1,859,000.00 (increase,270.32%)
- Comprehensive Income: 16,259,000.00 (increase,98.09%)
- Capital Expenditures: 487,000.00 (increase,302.48%)
- Common Stock Dividend Payments: 2,530,000.00 (increase,100.32%)
- Net Income: 8,318,000.00 (increase,233.92%)
- Interest Expense.1: 2,203,000.00 (increase,66.64%)
- Debt To Equity: 9.54 (increase,10.05%)
- Return On Assets: 0.00 (increase,199.8%)
- Return On Equity: 0.04 (increase,226.81%)
- Equity Ratio: 0.09 (decrease,8.27%)
- Dividend Payout Ratio: 0.30 (decrease,40.01%)
- Goodwill To Assets: 0.01 (decrease,10.22%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 144,458,000.00
- P P E Net: 21,781,000.00
- Goodwill: 21,824,000.00
- Total Assets: 1,841,329,000.00
- Total Liabilities: 1,650,882,000.00
- Common Stock: 53,000.00
- Retained Earnings: 154,926,000.00
- Accumulated Other Comprehensive Income: -82,000.00
- Stockholders Equity: 190,447,000.00
- Total Liabilities And Equity: 1,841,329,000.00
- Income Tax Expense: 502,000.00
- Comprehensive Income: 8,208,000.00
- Capital Expenditures: 121,000.00
- Common Stock Dividend Payments: 1,263,000.00
- Net Income: 2,491,000.00
- Interest Expense.1: 1,322,000.00
- Debt To Equity: 8.67
- Return On Assets: 0.00
- Return On Equity: 0.01
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.51
- Goodwill To Assets: 0.01
---
π
Year: 2022
π Financial Report for ticker/company:'CHMG' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 61,697,000.00 (increase,8.63%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 2,417,656,000.00 (increase,1.55%)
- Total Liabilities: 2,211,517,000.00 (increase,1.6%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 183,873,000.00 (increase,2.91%)
- Accumulated Other Comprehensive Income: -7,066,000.00 (decrease,83.15%)
- Stockholders Equity: 206,139,000.00 (increase,1.06%)
- Total Liabilities And Equity: 2,417,656,000.00 (increase,1.55%)
- Income Tax Expense: 5,558,000.00 (increase,44.06%)
- Comprehensive Income: 10,504,000.00 (increase,48.66%)
- Cash From Operations: 26,578,000.00 (increase,52.65%)
- Capital Expenditures: 537,000.00 (increase,104.96%)
- Cash From Investing: -204,669,000.00 (decrease,23.15%)
- Common Stock Dividend Payments: 3,873,000.00 (increase,59.71%)
- Cash From Financing: 131,250,000.00 (increase,35.24%)
- Net Income: 19,971,000.00 (increase,49.88%)
- Interest Expense.1: 2,621,000.00 (increase,44.01%)
- Debt To Equity: 10.73 (increase,0.53%)
- Return On Assets: 0.01 (increase,47.59%)
- Return On Equity: 0.10 (increase,48.3%)
- Free Cash Flow: 26,041,000.00 (increase,51.85%)
- Equity Ratio: 0.09 (decrease,0.48%)
- Dividend Payout Ratio: 0.19 (increase,6.56%)
- Capital Expenditure Ratio: 0.02 (increase,34.27%)
- Net Cash Flow: -178,091,000.00 (decrease,19.69%)
- Goodwill To Assets: 0.01 (decrease,1.53%)
- Total Cash Flow: -178,091,000.00 (decrease,19.69%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 56,797,000.00
- Goodwill: 21,824,000.00
- Total Assets: 2,380,712,000.00
- Total Liabilities: 2,176,735,000.00
- Common Stock: 53,000.00
- Retained Earnings: 178,673,000.00
- Accumulated Other Comprehensive Income: -3,858,000.00
- Stockholders Equity: 203,977,000.00
- Total Liabilities And Equity: 2,380,712,000.00
- Income Tax Expense: 3,858,000.00
- Comprehensive Income: 7,066,000.00
- Cash From Operations: 17,411,000.00
- Capital Expenditures: 262,000.00
- Cash From Investing: -166,201,000.00
- Common Stock Dividend Payments: 2,425,000.00
- Cash From Financing: 97,049,000.00
- Net Income: 13,325,000.00
- Interest Expense.1: 1,820,000.00
- Debt To Equity: 10.67
- Return On Assets: 0.01
- Return On Equity: 0.07
- Free Cash Flow: 17,149,000.00
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.18
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: -148,790,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -148,790,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHMG' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 42,423,000.00 (increase,42.51%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 2,551,422,000.00 (increase,4.14%)
- Total Liabilities: 2,395,904,000.00 (increase,5.3%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 205,874,000.00 (increase,2.49%)
- Accumulated Other Comprehensive Income: -79,881,000.00 (decrease,44.33%)
- Stockholders Equity: 155,518,000.00 (decrease,10.97%)
- Total Liabilities And Equity: 2,551,422,000.00 (increase,4.14%)
- Income Tax Expense: 6,029,000.00 (increase,40.6%)
- Comprehensive Income: -52,007,000.00 (decrease,53.3%)
- Cash From Operations: 32,685,000.00 (increase,82.75%)
- Capital Expenditures: 448,000.00 (increase,231.85%)
- Cash From Investing: -175,576,000.00 (decrease,149.95%)
- Common Stock Dividend Payments: 4,347,000.00 (increase,49.95%)
- Cash From Financing: 158,333,000.00 (increase,187.11%)
- Net Income: 21,344,000.00 (increase,43.33%)
- Interest Expense.1: 3,687,000.00 (increase,119.73%)
- Debt To Equity: 15.41 (increase,18.29%)
- Return On Assets: 0.01 (increase,37.63%)
- Return On Equity: 0.14 (increase,61.0%)
- Free Cash Flow: 32,237,000.00 (increase,81.62%)
- Equity Ratio: 0.06 (decrease,14.52%)
- Dividend Payout Ratio: 0.20 (increase,4.61%)
- Capital Expenditure Ratio: 0.01 (increase,81.59%)
- Net Cash Flow: -142,891,000.00 (decrease,172.9%)
- Goodwill To Assets: 0.01 (decrease,3.98%)
- Total Cash Flow: -142,891,000.00 (decrease,172.9%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 29,768,000.00
- Goodwill: 21,824,000.00
- Total Assets: 2,449,911,000.00
- Total Liabilities: 2,275,221,000.00
- Common Stock: 53,000.00
- Retained Earnings: 200,870,000.00
- Accumulated Other Comprehensive Income: -55,345,000.00
- Stockholders Equity: 174,690,000.00
- Total Liabilities And Equity: 2,449,911,000.00
- Income Tax Expense: 4,288,000.00
- Comprehensive Income: -33,924,000.00
- Cash From Operations: 17,885,000.00
- Capital Expenditures: 135,000.00
- Cash From Investing: -70,245,000.00
- Common Stock Dividend Payments: 2,899,000.00
- Cash From Financing: 55,147,000.00
- Net Income: 14,891,000.00
- Interest Expense.1: 1,678,000.00
- Debt To Equity: 13.02
- Return On Assets: 0.01
- Return On Equity: 0.09
- Free Cash Flow: 17,750,000.00
- Equity Ratio: 0.07
- Dividend Payout Ratio: 0.19
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -52,360,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -52,360,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHMG' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 75,580,000.00 (increase,39.38%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 2,707,834,000.00 (increase,1.24%)
- Total Liabilities: 2,537,770,000.00 (increase,1.62%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 227,596,000.00 (increase,2.79%)
- Accumulated Other Comprehensive Income: -88,679,000.00 (decrease,18.64%)
- Stockholders Equity: 170,064,000.00 (decrease,4.15%)
- Total Liabilities And Equity: 2,707,834,000.00 (increase,1.24%)
- Income Tax Expense: 5,660,000.00 (increase,57.22%)
- Comprehensive Income: 7,776,000.00 (decrease,44.7%)
- Cash From Operations: 27,261,000.00 (increase,52.59%)
- Capital Expenditures: 459,000.00 (increase,2.91%)
- Cash From Investing: -53,842,000.00 (decrease,55.19%)
- Common Stock Dividend Payments: 4,377,000.00 (increase,50.21%)
- Cash From Financing: 46,292,000.00 (increase,204.83%)
- Net Income: 21,198,000.00 (increase,56.44%)
- Interest Expense.1: 26,482,000.00 (increase,71.03%)
- Debt To Equity: 14.92 (increase,6.02%)
- Return On Assets: 0.01 (increase,54.53%)
- Return On Equity: 0.12 (increase,63.22%)
- Free Cash Flow: 26,802,000.00 (increase,53.87%)
- Equity Ratio: 0.06 (decrease,5.32%)
- Dividend Payout Ratio: 0.21 (decrease,3.99%)
- Capital Expenditure Ratio: 0.02 (decrease,32.56%)
- Net Cash Flow: -26,581,000.00 (decrease,57.95%)
- Goodwill To Assets: 0.01 (decrease,1.22%)
- Total Cash Flow: -26,581,000.00 (decrease,57.95%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 54,226,000.00 (increase,56.54%)
- Goodwill: 21,824,000.00 (no change,0.0%)
- Total Assets: 2,674,673,000.00 (increase,0.77%)
- Total Liabilities: 2,497,247,000.00 (increase,0.82%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: 221,412,000.00 (increase,2.22%)
- Accumulated Other Comprehensive Income: -74,746,000.00 (decrease,7.59%)
- Stockholders Equity: 177,426,000.00 (increase,0.05%)
- Total Liabilities And Equity: 2,674,673,000.00 (increase,0.77%)
- Income Tax Expense: 3,600,000.00 (increase,81.18%)
- Comprehensive Income: 14,061,000.00 (increase,7.71%)
- Cash From Operations: 17,865,000.00 (increase,67.18%)
- Capital Expenditures: 446,000.00 (increase,55.4%)
- Cash From Investing: -34,694,000.00 (decrease,15.94%)
- Common Stock Dividend Payments: 2,914,000.00 (increase,100.27%)
- Cash From Financing: 15,186,000.00 (increase,862.73%)
- Net Income: 13,550,000.00 (increase,86.38%)
- Interest Expense.1: 15,484,000.00 (increase,146.44%)
- Debt To Equity: 14.07 (increase,0.78%)
- Return On Assets: 0.01 (increase,84.95%)
- Return On Equity: 0.08 (increase,86.29%)
- Free Cash Flow: 17,419,000.00 (increase,67.51%)
- Equity Ratio: 0.07 (decrease,0.72%)
- Dividend Payout Ratio: 0.22 (increase,7.45%)
- Capital Expenditure Ratio: 0.02 (decrease,7.05%)
- Net Cash Flow: -16,829,000.00 (increase,12.52%)
- Goodwill To Assets: 0.01 (decrease,0.77%)
- Total Cash Flow: -16,829,000.00 (increase,12.52%)
---
π Financial Report for ticker/company:'CHMG' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 34,641,000.00
- Goodwill: 21,824,000.00
- Total Assets: 2,654,183,000.00
- Total Liabilities: 2,476,842,000.00
- Common Stock: 53,000.00
- Retained Earnings: 216,593,000.00
- Accumulated Other Comprehensive Income: -69,473,000.00
- Stockholders Equity: 177,341,000.00
- Total Liabilities And Equity: 2,654,183,000.00
- Income Tax Expense: 1,987,000.00
- Comprehensive Income: 13,054,000.00
- Cash From Operations: 10,686,000.00
- Capital Expenditures: 287,000.00
- Cash From Investing: -29,923,000.00
- Common Stock Dividend Payments: 1,455,000.00
- Cash From Financing: -1,991,000.00
- Net Income: 7,270,000.00
- Interest Expense.1: 6,283,000.00
- Debt To Equity: 13.97
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 10,399,000.00
- Equity Ratio: 0.07
- Dividend Payout Ratio: 0.20
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: -19,237,000.00
- Goodwill To Assets: 0.01
- Total Cash Flow: -19,237,000.00
|
CHMI | π
Year: 2015
π Financial Report for ticker/company:'CHMI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 13,486,000.00 (decrease,6.68%)
- Total Assets: 495,663,000.00 (increase,6.92%)
- Total Liabilities: 335,790,000.00 (increase,11.62%)
- Common Stock: 75,000.00 (no change,0.0%)
- Retained Earnings: 9,146,000.00 (decrease,10.23%)
- Accumulated Other Comprehensive Income: 1,947,000.00 (decrease,50.29%)
- Stockholders Equity: 159,389,000.00 (decrease,1.83%)
- Total Liabilities And Equity: 495,663,000.00 (increase,6.92%)
- Additional Paid In Capital: 148,221,000.00 (increase,0.03%)
- Net Income To Common: 2,866,000.00 (increase,3574.36%)
- Comprehensive Income: 9,873,000.00 (increase,9.35%)
- Shares Outstanding Basic: 7,504,546.00 (increase,0.01%)
- Shares Outstanding Diluted: 7,508,589.00 (increase,0.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Derivative Unrealized Gain Loss: -4,123,000.00 (increase,32.94%)
- Common Stock Dividend Payments: 3,830,000.00 (no change,0.0%)
- Minority Interest: 484,000.00 (increase,23.79%)
- Total Equity Including Noncontrolling: 159,873,000.00 (decrease,1.77%)
- Net Change In Cash.1: 3,111,000.00 (decrease,23.69%)
- Debt To Equity: 2.11 (increase,13.7%)
- Equity Ratio: 0.32 (decrease,8.18%)
- Earnings Per Share Basic: 0.38 (increase,3573.87%)
- Earnings Per Share Diluted: 0.38 (increase,3574.13%)
- Book Value Per Share: 21.24 (decrease,1.84%)
- Dividend Per Share: 0.51 (decrease,0.01%)
- Minority Interest Equity Ratio: 0.00 (increase,26.02%)
- Dividend Yield: 180,328.70 (increase,1.88%)
- Noncontrolling Interest To Equity: 0.00 (increase,26.02%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 14,452,000.00 (increase,13.73%)
- Total Assets: 463,598,000.00 (increase,5.79%)
- Total Liabilities: 300,844,000.00 (increase,8.74%)
- Common Stock: 75,000.00 (no change,0.0%)
- Retained Earnings: 10,188,000.00 (decrease,30.55%)
- Accumulated Other Comprehensive Income: 3,917,000.00 (increase,333.43%)
- Stockholders Equity: 162,363,000.00 (increase,0.71%)
- Total Liabilities And Equity: 463,598,000.00 (increase,5.79%)
- Additional Paid In Capital: 148,183,000.00 (increase,0.03%)
- Net Income To Common: 78,000.00 (decrease,89.32%)
- Comprehensive Income: 9,029,000.00 (increase,120.81%)
- Shares Outstanding Basic: 7,503,538.00 (increase,0.01%)
- Shares Outstanding Diluted: 7,508,112.00 (increase,0.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Derivative Unrealized Gain Loss: -6,148,000.00 (decrease,78.57%)
- Common Stock Dividend Payments: 3,830,000.00 (increase,2.0%)
- Minority Interest: 391,000.00 (increase,13.33%)
- Total Equity Including Noncontrolling: 162,754,000.00 (increase,0.74%)
- Net Change In Cash.1: 4,077,000.00 (increase,74.83%)
- Debt To Equity: 1.85 (increase,7.97%)
- Equity Ratio: 0.35 (decrease,4.8%)
- Earnings Per Share Basic: 0.01 (decrease,89.32%)
- Earnings Per Share Diluted: 0.01 (decrease,89.32%)
- Book Value Per Share: 21.64 (increase,0.7%)
- Dividend Per Share: 0.51 (increase,1.98%)
- Minority Interest Equity Ratio: 0.00 (increase,12.5%)
- Dividend Yield: 177,001.84 (increase,1.29%)
- Noncontrolling Interest To Equity: 0.00 (increase,12.5%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 12,707,000.00
- Total Assets: 438,210,000.00
- Total Liabilities: 276,653,000.00
- Common Stock: 75,000.00
- Retained Earnings: 14,670,000.00
- Accumulated Other Comprehensive Income: -1,678,000.00
- Stockholders Equity: 161,212,000.00
- Total Liabilities And Equity: 438,210,000.00
- Additional Paid In Capital: 148,145,000.00
- Net Income To Common: 730,000.00
- Comprehensive Income: 4,089,000.00
- Shares Outstanding Basic: 7,502,505.00
- Shares Outstanding Diluted: 7,506,680.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Derivative Unrealized Gain Loss: -3,443,000.00
- Common Stock Dividend Payments: 3,755,000.00
- Minority Interest: 345,000.00
- Total Equity Including Noncontrolling: 161,557,000.00
- Net Change In Cash.1: 2,332,000.00
- Debt To Equity: 1.72
- Equity Ratio: 0.37
- Earnings Per Share Basic: 0.10
- Earnings Per Share Diluted: 0.10
- Book Value Per Share: 21.49
- Dividend Per Share: 0.50
- Minority Interest Equity Ratio: 0.00
- Dividend Yield: 174,750.68
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2016
π Financial Report for ticker/company:'CHMI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 12,661,000.00 (decrease,16.18%)
- Total Assets: 702,185,000.00 (increase,24.5%)
- Total Liabilities: 549,704,000.00 (increase,35.44%)
- Common Stock: 75,000.00 (no change,0.0%)
- Retained Earnings: -2,727,000.00 (decrease,144.84%)
- Accumulated Other Comprehensive Income: 6,054,000.00 (increase,104.53%)
- Stockholders Equity: 151,697,000.00 (decrease,3.61%)
- Total Liabilities And Equity: 702,185,000.00 (increase,24.5%)
- Profit Loss: 3,704,000.00 (decrease,58.26%)
- Comprehensive Income: 3,087,000.00 (decrease,40.0%)
- Total Comprehensive Income: 3,117,000.00 (decrease,39.98%)
- Derivative Unrealized Gain Loss: -4,693,000.00 (decrease,1701.71%)
- Common Stock Dividend Payments: 3,684,000.00 (increase,0.11%)
- Noncontrolling Interest Comprehensive Income: 30,000.00 (decrease,37.5%)
- Minority Interest: 784,000.00 (increase,3.16%)
- Total Equity Including Noncontrolling: 152,481,000.00 (decrease,3.57%)
- Net Change In Cash.1: 214,000.00 (decrease,91.95%)
- Debt To Equity: 3.62 (increase,40.51%)
- Equity Ratio: 0.22 (decrease,22.58%)
- Minority Interest Equity Ratio: 0.01 (increase,6.98%)
- Noncontrolling Interest To Equity: 0.01 (increase,6.98%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 15,105,000.00 (increase,10.48%)
- Total Assets: 563,996,000.00 (increase,3.92%)
- Total Liabilities: 405,862,000.00 (increase,5.11%)
- Common Stock: 75,000.00 (no change,0.0%)
- Retained Earnings: 6,081,000.00 (increase,521.41%)
- Accumulated Other Comprehensive Income: 2,960,000.00 (decrease,67.56%)
- Stockholders Equity: 157,374,000.00 (increase,0.87%)
- Total Liabilities And Equity: 563,996,000.00 (increase,3.92%)
- Profit Loss: 8,874,000.00 (increase,464.59%)
- Comprehensive Income: 5,145,000.00 (increase,10190.0%)
- Total Comprehensive Income: 5,193,000.00 (increase,10286.0%)
- Derivative Unrealized Gain Loss: 293,000.00 (increase,111.53%)
- Common Stock Dividend Payments: 3,680,000.00 (decrease,3.92%)
- Noncontrolling Interest Comprehensive Income: 48,000.00 (increase,nan%)
- Minority Interest: 760,000.00 (increase,28.81%)
- Total Equity Including Noncontrolling: 158,134,000.00 (increase,0.98%)
- Net Change In Cash.1: 2,658,000.00 (increase,116.98%)
- Debt To Equity: 2.58 (increase,4.2%)
- Equity Ratio: 0.28 (decrease,2.93%)
- Minority Interest Equity Ratio: 0.00 (increase,27.57%)
- Noncontrolling Interest To Equity: 0.00 (increase,27.57%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 13,672,000.00
- Total Assets: 542,737,000.00
- Total Liabilities: 386,132,000.00
- Common Stock: 75,000.00
- Retained Earnings: -1,443,000.00
- Accumulated Other Comprehensive Income: 9,125,000.00
- Stockholders Equity: 156,015,000.00
- Total Liabilities And Equity: 542,737,000.00
- Profit Loss: -2,434,000.00
- Comprehensive Income: 50,000.00
- Total Comprehensive Income: 50,000.00
- Derivative Unrealized Gain Loss: -2,542,000.00
- Common Stock Dividend Payments: 3,830,000.00
- Noncontrolling Interest Comprehensive Income: 0.00
- Minority Interest: 590,000.00
- Total Equity Including Noncontrolling: 156,605,000.00
- Net Change In Cash.1: 1,225,000.00
- Debt To Equity: 2.47
- Equity Ratio: 0.29
- Minority Interest Equity Ratio: 0.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2017
π Financial Report for ticker/company:'CHMI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 12,586,000.00 (increase,28.17%)
- Total Assets: 664,806,000.00 (increase,1.43%)
- Total Liabilities: 512,313,000.00 (increase,1.4%)
- Common Stock: 75,000.00 (no change,0.0%)
- Retained Earnings: -9,262,000.00 (increase,15.92%)
- Accumulated Other Comprehensive Income: 11,970,000.00 (increase,2.92%)
- Stockholders Equity: 151,215,000.00 (increase,1.42%)
- Total Liabilities And Equity: 664,806,000.00 (increase,1.43%)
- Additional Paid In Capital: 148,432,000.00 (increase,0.02%)
- Income Tax Expense: -669,000.00 (decrease,15.34%)
- Profit Loss: -1,359,000.00 (increase,80.24%)
- Comprehensive Income: 10,640,000.00 (increase,118.08%)
- Shares Outstanding Basic: 7,510,246.00 (increase,0.01%)
- Shares Outstanding Diluted: 7,522,614.00 (increase,0.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 10,808,000.00 (increase,118.39%)
- Derivative Unrealized Gain Loss: -3,227,000.00 (increase,49.78%)
- Common Stock Dividend Payments: 3,687,000.00 (decrease,0.05%)
- Noncontrolling Interest Income: -21,000.00 (increase,78.57%)
- Noncontrolling Interest Comprehensive Income: 168,000.00 (increase,140.0%)
- Minority Interest: 1,278,000.00 (increase,18.77%)
- Total Equity Including Noncontrolling: 152,493,000.00 (increase,1.55%)
- Net Change In Cash.1: 1,983,000.00 (increase,353.26%)
- Debt To Equity: 3.39 (decrease,0.02%)
- Equity Ratio: 0.23 (decrease,0.01%)
- Book Value Per Share: 20.13 (increase,1.41%)
- Dividend Per Share: 0.49 (decrease,0.06%)
- Minority Interest Equity Ratio: 0.01 (increase,16.97%)
- Dividend Yield: 183,118.59 (decrease,1.45%)
- Noncontrolling Interest To Equity: 0.01 (increase,16.97%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 9,820,000.00 (decrease,7.78%)
- Total Assets: 655,401,000.00 (increase,3.18%)
- Total Liabilities: 505,229,000.00 (increase,3.91%)
- Common Stock: 75,000.00 (no change,0.0%)
- Retained Earnings: -11,016,000.00 (decrease,44.68%)
- Accumulated Other Comprehensive Income: 11,630,000.00 (increase,63.0%)
- Stockholders Equity: 149,096,000.00 (increase,0.76%)
- Total Liabilities And Equity: 655,401,000.00 (increase,3.18%)
- Additional Paid In Capital: 148,407,000.00 (increase,0.02%)
- Income Tax Expense: -580,000.00 (increase,1.69%)
- Profit Loss: -6,878,000.00 (increase,3.97%)
- Comprehensive Income: 4,879,000.00 (increase,2804.17%)
- Shares Outstanding Basic: 7,509,543.00 (no change,0.0%)
- Shares Outstanding Diluted: 7,519,827.00 (increase,0.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 4,949,000.00 (increase,2811.18%)
- Derivative Unrealized Gain Loss: -6,426,000.00 (decrease,23.62%)
- Common Stock Dividend Payments: 3,689,000.00 (increase,0.14%)
- Noncontrolling Interest Income: -98,000.00 (increase,1.01%)
- Noncontrolling Interest Comprehensive Income: 70,000.00 (increase,3400.0%)
- Minority Interest: 1,076,000.00 (increase,8.58%)
- Total Equity Including Noncontrolling: 150,172,000.00 (increase,0.82%)
- Net Change In Cash.1: -783,000.00 (decrease,1802.17%)
- Debt To Equity: 3.39 (increase,3.12%)
- Equity Ratio: 0.23 (decrease,2.34%)
- Book Value Per Share: 19.85 (increase,0.76%)
- Dividend Per Share: 0.49 (increase,0.14%)
- Minority Interest Equity Ratio: 0.01 (increase,7.7%)
- Dividend Yield: 185,804.48 (decrease,0.62%)
- Noncontrolling Interest To Equity: 0.01 (increase,7.7%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 10,649,000.00
- Total Assets: 635,192,000.00
- Total Liabilities: 486,235,000.00
- Common Stock: 75,000.00
- Retained Earnings: -7,614,000.00
- Accumulated Other Comprehensive Income: 7,135,000.00
- Stockholders Equity: 147,966,000.00
- Total Liabilities And Equity: 635,192,000.00
- Additional Paid In Capital: 148,370,000.00
- Income Tax Expense: -590,000.00
- Profit Loss: -7,162,000.00
- Comprehensive Income: 168,000.00
- Shares Outstanding Basic: 7,509,543.00
- Shares Outstanding Diluted: 7,519,038.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 170,000.00
- Derivative Unrealized Gain Loss: -5,198,000.00
- Common Stock Dividend Payments: 3,684,000.00
- Noncontrolling Interest Income: -99,000.00
- Noncontrolling Interest Comprehensive Income: 2,000.00
- Minority Interest: 991,000.00
- Total Equity Including Noncontrolling: 148,957,000.00
- Net Change In Cash.1: 46,000.00
- Debt To Equity: 3.29
- Equity Ratio: 0.23
- Book Value Per Share: 19.70
- Dividend Per Share: 0.49
- Minority Interest Equity Ratio: 0.01
- Dividend Yield: 186,969.69
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2018
π Financial Report for ticker/company:'CHMI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 33,899,000.00 (increase,11.07%)
- Total Assets: 1,935,405,000.00 (increase,27.11%)
- Total Liabilities: 1,618,141,000.00 (increase,27.71%)
- Common Stock: 127,000.00 (no change,0.0%)
- Retained Earnings: 22,753,000.00 (decrease,0.24%)
- Accumulated Other Comprehensive Income: 4,740,000.00 (increase,306.52%)
- Stockholders Equity: 315,120,000.00 (increase,24.33%)
- Total Liabilities And Equity: 1,935,405,000.00 (increase,27.11%)
- Additional Paid In Capital: 229,583,000.00 (increase,0.1%)
- Income Tax Expense: -542,000.00 (decrease,10740.0%)
- Profit Loss: 27,781,000.00 (increase,32.78%)
- Other Comprehensive Income: 11,133,000.00 (increase,47.28%)
- Comprehensive Income: 37,780,000.00 (increase,34.53%)
- Shares Outstanding Basic: 11,009,825.00 (increase,8.32%)
- Shares Outstanding Diluted: 11,030,401.00 (increase,8.45%)
- E P S Basic: 2.00 (no change,0.0%)
- E P S Diluted: 2.00 (no change,0.0%)
- Total Comprehensive Income: 38,914,000.00 (increase,36.63%)
- Derivative Unrealized Gain Loss: -1,867,000.00 (increase,47.42%)
- Common Stock Dividend Payments: 6,827,000.00 (increase,9.62%)
- Noncontrolling Interest Income: 386,000.00 (increase,31.74%)
- Noncontrolling Interest Comprehensive Income: 541,000.00 (increase,35.59%)
- Minority Interest: 2,144,000.00 (decrease,1.74%)
- Total Equity Including Noncontrolling: 317,264,000.00 (increase,24.11%)
- Net Change In Cash.1: 18,075,000.00 (increase,22.99%)
- Debt To Equity: 5.13 (increase,2.72%)
- Equity Ratio: 0.16 (decrease,2.18%)
- Book Value Per Share: 28.62 (increase,14.79%)
- Dividend Per Share: 0.62 (increase,1.2%)
- Minority Interest Equity Ratio: 0.01 (decrease,20.83%)
- Dividend Yield: 238,525.25 (decrease,4.5%)
- Noncontrolling Interest To Equity: 0.01 (decrease,20.83%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 30,520,000.00 (decrease,59.37%)
- Total Assets: 1,522,627,000.00 (increase,15.54%)
- Total Liabilities: 1,267,000,000.00 (increase,19.5%)
- Common Stock: 127,000.00 (no change,0.0%)
- Retained Earnings: 22,807,000.00 (decrease,25.43%)
- Accumulated Other Comprehensive Income: 1,166,000.00 (increase,124.7%)
- Stockholders Equity: 253,445,000.00 (decrease,0.73%)
- Total Liabilities And Equity: 1,522,627,000.00 (increase,15.54%)
- Additional Paid In Capital: 229,345,000.00 (increase,0.01%)
- Income Tax Expense: -5,000.00 (decrease,100.37%)
- Profit Loss: 20,922,000.00 (decrease,7.37%)
- Other Comprehensive Income: 7,559,000.00 (increase,352.09%)
- Comprehensive Income: 28,082,000.00 (increase,17.9%)
- Shares Outstanding Basic: 10,164,564.00 (increase,33.15%)
- Shares Outstanding Diluted: 10,171,031.00 (increase,33.12%)
- E P S Basic: 2.00 (no change,0.0%)
- E P S Diluted: 2.00 (no change,0.0%)
- Total Comprehensive Income: 28,481,000.00 (increase,17.4%)
- Derivative Unrealized Gain Loss: -3,551,000.00 (decrease,428.19%)
- Common Stock Dividend Payments: 6,228,000.00 (increase,68.92%)
- Noncontrolling Interest Income: 293,000.00 (decrease,28.36%)
- Noncontrolling Interest Comprehensive Income: 399,000.00 (decrease,9.32%)
- Minority Interest: 2,182,000.00 (decrease,2.15%)
- Total Equity Including Noncontrolling: 255,627,000.00 (decrease,0.74%)
- Net Change In Cash.1: 14,696,000.00 (decrease,75.21%)
- Debt To Equity: 5.00 (increase,20.38%)
- Equity Ratio: 0.17 (decrease,14.09%)
- Book Value Per Share: 24.93 (decrease,25.44%)
- Dividend Per Share: 0.61 (increase,26.86%)
- Minority Interest Equity Ratio: 0.01 (decrease,1.42%)
- Dividend Yield: 249,777.68 (increase,126.57%)
- Noncontrolling Interest To Equity: 0.01 (decrease,1.42%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 75,115,000.00
- Total Assets: 1,317,779,000.00
- Total Liabilities: 1,060,239,000.00
- Common Stock: 127,000.00
- Retained Earnings: 30,584,000.00
- Accumulated Other Comprehensive Income: -4,721,000.00
- Stockholders Equity: 255,310,000.00
- Total Liabilities And Equity: 1,317,779,000.00
- Additional Paid In Capital: 229,320,000.00
- Income Tax Expense: 1,339,000.00
- Profit Loss: 22,587,000.00
- Other Comprehensive Income: 1,672,000.00
- Comprehensive Income: 23,819,000.00
- Shares Outstanding Basic: 7,634,038.00
- Shares Outstanding Diluted: 7,640,348.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Total Comprehensive Income: 24,259,000.00
- Derivative Unrealized Gain Loss: 1,082,000.00
- Common Stock Dividend Payments: 3,687,000.00
- Noncontrolling Interest Income: 409,000.00
- Noncontrolling Interest Comprehensive Income: 440,000.00
- Minority Interest: 2,230,000.00
- Total Equity Including Noncontrolling: 257,540,000.00
- Net Change In Cash.1: 59,291,000.00
- Debt To Equity: 4.15
- Equity Ratio: 0.19
- Book Value Per Share: 33.44
- Dividend Per Share: 0.48
- Minority Interest Equity Ratio: 0.01
- Dividend Yield: 110,245.18
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2019
π Financial Report for ticker/company:'CHMI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 21,388,000.00 (decrease,10.67%)
- Total Assets: 2,233,500,000.00 (increase,2.22%)
- Total Liabilities: 1,845,331,000.00 (increase,1.89%)
- Common Stock: 162,000.00 (increase,2.53%)
- Retained Earnings: 85,012,000.00 (increase,26.56%)
- Accumulated Other Comprehensive Income: -55,194,000.00 (decrease,31.52%)
- Stockholders Equity: 384,471,000.00 (increase,3.77%)
- Total Liabilities And Equity: 2,233,500,000.00 (increase,2.22%)
- Additional Paid In Capital: 289,981,000.00 (increase,2.38%)
- Income Tax Expense: 4,525,000.00 (increase,19.2%)
- Net Income To Common: 71,688,000.00 (increase,56.1%)
- Profit Loss: 76,583,000.00 (increase,56.02%)
- Other Comprehensive Income: -52,252,000.00 (decrease,33.9%)
- Comprehensive Income: 20,113,000.00 (increase,171.76%)
- Shares Outstanding Basic: 14,065,000.00 (increase,6.84%)
- Shares Outstanding Diluted: 14,073,256.00 (increase,6.83%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Total Comprehensive Income: 24,331,000.00 (increase,141.86%)
- Derivative Unrealized Gain Loss: 34,442,000.00 (increase,34.36%)
- Cash From Operations: 52,042,000.00 (increase,31.45%)
- Cash From Investing: -210,361,000.00 (decrease,22.68%)
- Common Stock Dividend Payments: 9,096,000.00 (increase,2.68%)
- Cash From Financing: 152,380,000.00 (increase,18.59%)
- Noncontrolling Interest Income: 993,000.00 (increase,57.87%)
- Noncontrolling Interest Comprehensive Income: 316,000.00 (increase,144.96%)
- Minority Interest: 3,698,000.00 (increase,13.82%)
- Total Equity Including Noncontrolling: 388,169,000.00 (increase,3.86%)
- Net Change In Cash.1: -5,939,000.00 (decrease,75.45%)
- Debt To Equity: 4.80 (decrease,1.82%)
- Equity Ratio: 0.17 (increase,1.52%)
- Earnings Per Share Basic: 5.10 (increase,46.11%)
- Earnings Per Share Diluted: 5.09 (increase,46.11%)
- Book Value Per Share: 27.34 (decrease,2.87%)
- Net Cash Flow: -158,319,000.00 (decrease,20.05%)
- Dividend Per Share: 0.65 (decrease,3.9%)
- Minority Interest Equity Ratio: 0.01 (increase,9.59%)
- Cash Flow Per Share: 3.70 (increase,23.04%)
- Dividend Yield: 332,756.54 (increase,5.71%)
- Total Cash Flow: -158,319,000.00 (decrease,20.05%)
- Noncontrolling Interest To Equity: 0.01 (increase,9.59%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 23,942,000.00 (decrease,1.38%)
- Total Assets: 2,184,916,000.00 (increase,13.55%)
- Total Liabilities: 1,811,178,000.00 (increase,12.85%)
- Common Stock: 158,000.00 (increase,24.41%)
- Retained Earnings: 67,169,000.00 (increase,7.35%)
- Accumulated Other Comprehensive Income: -41,966,000.00 (decrease,23.48%)
- Stockholders Equity: 370,489,000.00 (increase,17.13%)
- Total Liabilities And Equity: 2,184,916,000.00 (increase,13.55%)
- Additional Paid In Capital: 283,230,000.00 (increase,23.32%)
- Income Tax Expense: 3,796,000.00 (increase,44.06%)
- Net Income To Common: 45,925,000.00 (increase,36.8%)
- Profit Loss: 49,084,000.00 (increase,39.29%)
- Other Comprehensive Income: -39,024,000.00 (decrease,25.71%)
- Comprehensive Income: 7,401,000.00 (increase,152.68%)
- Shares Outstanding Basic: 13,164,863.00 (increase,3.55%)
- Shares Outstanding Diluted: 13,173,070.00 (increase,3.55%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Total Comprehensive Income: 10,060,000.00 (increase,139.75%)
- Derivative Unrealized Gain Loss: 25,635,000.00 (increase,30.62%)
- Cash From Operations: 39,590,000.00 (increase,137.79%)
- Cash From Investing: -171,472,000.00 (decrease,263.0%)
- Common Stock Dividend Payments: 8,859,000.00 (increase,22.08%)
- Cash From Financing: 128,497,000.00 (increase,202.88%)
- Noncontrolling Interest Income: 629,000.00 (increase,37.94%)
- Noncontrolling Interest Comprehensive Income: 129,000.00 (increase,138.89%)
- Minority Interest: 3,249,000.00 (increase,8.81%)
- Total Equity Including Noncontrolling: 373,738,000.00 (increase,17.05%)
- Net Change In Cash.1: -3,385,000.00 (decrease,10.95%)
- Debt To Equity: 4.89 (decrease,3.65%)
- Equity Ratio: 0.17 (increase,3.15%)
- Earnings Per Share Basic: 3.49 (increase,32.11%)
- Earnings Per Share Diluted: 3.49 (increase,32.11%)
- Book Value Per Share: 28.14 (increase,13.11%)
- Net Cash Flow: -131,882,000.00 (decrease,208.24%)
- Dividend Per Share: 0.67 (increase,17.89%)
- Minority Interest Equity Ratio: 0.01 (decrease,7.04%)
- Cash Flow Per Share: 3.01 (increase,129.64%)
- Dividend Yield: 314,793.48 (increase,7.93%)
- Total Cash Flow: -131,882,000.00 (decrease,208.24%)
- Noncontrolling Interest To Equity: 0.01 (decrease,7.04%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 24,276,000.00
- Total Assets: 1,924,177,000.00
- Total Liabilities: 1,604,880,000.00
- Common Stock: 127,000.00
- Retained Earnings: 62,573,000.00
- Accumulated Other Comprehensive Income: -33,985,000.00
- Stockholders Equity: 316,311,000.00
- Total Liabilities And Equity: 1,924,177,000.00
- Additional Paid In Capital: 229,679,000.00
- Income Tax Expense: 2,635,000.00
- Net Income To Common: 33,570,000.00
- Profit Loss: 35,239,000.00
- Other Comprehensive Income: -31,043,000.00
- Comprehensive Income: 2,929,000.00
- Shares Outstanding Basic: 12,713,265.00
- Shares Outstanding Diluted: 12,721,464.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Total Comprehensive Income: 4,196,000.00
- Derivative Unrealized Gain Loss: 19,626,000.00
- Cash From Operations: 16,649,000.00
- Cash From Investing: 105,195,000.00
- Common Stock Dividend Payments: 7,257,000.00
- Cash From Financing: -124,895,000.00
- Noncontrolling Interest Income: 456,000.00
- Noncontrolling Interest Comprehensive Income: 54,000.00
- Minority Interest: 2,986,000.00
- Total Equity Including Noncontrolling: 319,297,000.00
- Net Change In Cash.1: -3,051,000.00
- Debt To Equity: 5.07
- Equity Ratio: 0.16
- Earnings Per Share Basic: 2.64
- Earnings Per Share Diluted: 2.64
- Book Value Per Share: 24.88
- Net Cash Flow: 121,844,000.00
- Dividend Per Share: 0.57
- Minority Interest Equity Ratio: 0.01
- Cash Flow Per Share: 1.31
- Dividend Yield: 291,675.48
- Total Cash Flow: 121,844,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2020
π Financial Report for ticker/company:'CHMI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 21,355,000.00 (decrease,30.04%)
- Total Assets: 2,876,011,000.00 (increase,13.25%)
- Total Liabilities: 2,466,404,000.00 (increase,15.61%)
- Common Stock: 170,000.00 (no change,0.0%)
- Retained Earnings: -45,860,000.00 (decrease,35.95%)
- Accumulated Other Comprehensive Income: 34,668,000.00 (increase,81.35%)
- Stockholders Equity: 406,943,000.00 (increase,0.86%)
- Total Liabilities And Equity: 2,876,011,000.00 (increase,13.25%)
- Additional Paid In Capital: 302,684,000.00 (increase,0.02%)
- Income Tax Expense: -14,980,000.00 (decrease,60.44%)
- Net Income To Common: -57,310,000.00 (decrease,10.33%)
- Profit Loss: -51,247,000.00 (decrease,6.11%)
- Other Comprehensive Income: 73,068,000.00 (increase,27.04%)
- Shares Outstanding Basic: 16,767,562.00 (increase,0.35%)
- Shares Outstanding Diluted: 16,780,351.00 (increase,0.35%)
- E P S Basic: -3.00 (no change,0.0%)
- E P S Diluted: -3.00 (no change,0.0%)
- Total Comprehensive Income: 21,821,000.00 (increase,136.64%)
- Derivative Unrealized Gain Loss: -14,224,000.00 (decrease,17.64%)
- Cash From Operations: 50,130,000.00 (increase,38.42%)
- Cash From Investing: -694,183,000.00 (decrease,86.39%)
- Common Stock Dividend Payments: 8,851,000.00 (decrease,14.64%)
- Cash From Financing: 674,103,000.00 (increase,90.56%)
- Noncontrolling Interest Income: -830,000.00 (decrease,5.46%)
- Noncontrolling Interest Comprehensive Income: 353,000.00 (increase,135.33%)
- Minority Interest: 2,664,000.00 (increase,1.87%)
- Total Equity Including Noncontrolling: 409,607,000.00 (increase,0.87%)
- Debt To Equity: 6.06 (increase,14.62%)
- Equity Ratio: 0.14 (decrease,10.94%)
- Earnings Per Share Basic: -3.42 (decrease,9.94%)
- Earnings Per Share Diluted: -3.42 (decrease,9.94%)
- Book Value Per Share: 24.27 (increase,0.51%)
- Net Cash Flow: -644,053,000.00 (decrease,91.55%)
- Dividend Per Share: 0.53 (decrease,14.94%)
- Minority Interest Equity Ratio: 0.01 (increase,1.0%)
- Cash Flow Per Share: 2.99 (increase,37.94%)
- Dividend Yield: 364,694.05 (decrease,15.07%)
- Total Cash Flow: -644,053,000.00 (decrease,91.55%)
- Noncontrolling Interest To Equity: 0.01 (increase,1.0%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 30,524,000.00
- Total Assets: 2,539,430,000.00
- Total Liabilities: 2,133,350,000.00
- Common Stock: 170,000.00
- Retained Earnings: -33,734,000.00
- Accumulated Other Comprehensive Income: 19,117,000.00
- Stockholders Equity: 403,465,000.00
- Total Liabilities And Equity: 2,539,430,000.00
- Additional Paid In Capital: 302,631,000.00
- Income Tax Expense: -9,337,000.00
- Net Income To Common: -51,943,000.00
- Profit Loss: -48,296,000.00
- Other Comprehensive Income: 57,517,000.00
- Shares Outstanding Basic: 16,708,471.00
- Shares Outstanding Diluted: 16,721,260.00
- E P S Basic: -3.00
- E P S Diluted: -3.00
- Total Comprehensive Income: 9,221,000.00
- Derivative Unrealized Gain Loss: -12,091,000.00
- Cash From Operations: 36,215,000.00
- Cash From Investing: -372,439,000.00
- Common Stock Dividend Payments: 10,369,000.00
- Cash From Financing: 353,750,000.00
- Noncontrolling Interest Income: -787,000.00
- Noncontrolling Interest Comprehensive Income: 150,000.00
- Minority Interest: 2,615,000.00
- Total Equity Including Noncontrolling: 406,080,000.00
- Debt To Equity: 5.29
- Equity Ratio: 0.16
- Earnings Per Share Basic: -3.11
- Earnings Per Share Diluted: -3.11
- Book Value Per Share: 24.15
- Net Cash Flow: -336,224,000.00
- Dividend Per Share: 0.62
- Minority Interest Equity Ratio: 0.01
- Cash Flow Per Share: 2.17
- Dividend Yield: 429,405.61
- Total Cash Flow: -336,224,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2021
π Financial Report for ticker/company:'CHMI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 95,158,000.00 (increase,0.73%)
- Total Assets: 1,830,506,000.00 (decrease,6.04%)
- Total Liabilities: 1,508,313,000.00 (decrease,5.57%)
- Common Stock: 175,000.00 (no change,0.0%)
- Retained Earnings: -143,780,000.00 (decrease,22.49%)
- Accumulated Other Comprehensive Income: 47,459,000.00 (decrease,4.26%)
- Stockholders Equity: 320,080,000.00 (decrease,8.17%)
- Total Liabilities And Equity: 1,830,506,000.00 (decrease,6.04%)
- Additional Paid In Capital: 300,945,000.00 (decrease,1.72%)
- Income Tax Expense: -17,548,000.00 (increase,21.48%)
- Net Income To Common: -68,493,000.00 (decrease,16.5%)
- Profit Loss: -62,261,000.00 (decrease,13.44%)
- Other Comprehensive Income: 6,045,000.00 (decrease,25.87%)
- Shares Outstanding Basic: 16,850,133.00 (increase,0.62%)
- Shares Outstanding Diluted: 16,866,269.00 (increase,0.64%)
- E P S Basic: -4.06 (decrease,15.67%)
- E P S Diluted: -4.06 (decrease,15.67%)
- Total Comprehensive Income: -56,216,000.00 (decrease,20.3%)
- Derivative Unrealized Gain Loss: 51,321,000.00 (increase,7.77%)
- Cash From Operations: 52,566,000.00 (increase,76.15%)
- Cash From Investing: 1,040,591,000.00 (increase,3.01%)
- Common Stock Dividend Payments: 6,722,000.00 (increase,0.03%)
- Cash From Financing: -1,056,885,000.00 (decrease,5.28%)
- Noncontrolling Interest Income: -1,147,000.00 (decrease,13.12%)
- Noncontrolling Interest Comprehensive Income: -1,035,000.00 (decrease,19.93%)
- Minority Interest: 2,113,000.00 (decrease,7.16%)
- Total Equity Including Noncontrolling: 322,193,000.00 (decrease,8.16%)
- Debt To Equity: 4.71 (increase,2.83%)
- Equity Ratio: 0.17 (decrease,2.27%)
- Earnings Per Share Basic: -4.06 (decrease,15.79%)
- Earnings Per Share Diluted: -4.06 (decrease,15.77%)
- Book Value Per Share: 19.00 (decrease,8.73%)
- Net Cash Flow: 1,093,157,000.00 (increase,5.11%)
- Dividend Per Share: 0.40 (decrease,0.58%)
- Minority Interest Equity Ratio: 0.01 (increase,1.09%)
- Cash Flow Per Share: 3.12 (increase,75.07%)
- Dividend Yield: 353,869.64 (increase,9.6%)
- Total Cash Flow: 1,093,157,000.00 (increase,5.11%)
- Noncontrolling Interest To Equity: 0.01 (increase,1.09%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 94,473,000.00 (decrease,7.56%)
- Total Assets: 1,948,163,000.00 (decrease,8.83%)
- Total Liabilities: 1,597,332,000.00 (decrease,10.67%)
- Common Stock: 175,000.00 (increase,2.94%)
- Retained Earnings: -117,377,000.00 (decrease,16.95%)
- Accumulated Other Comprehensive Income: 49,569,000.00 (increase,46.73%)
- Stockholders Equity: 348,555,000.00 (increase,0.61%)
- Total Liabilities And Equity: 1,948,163,000.00 (decrease,8.83%)
- Additional Paid In Capital: 306,198,000.00 (increase,1.11%)
- Income Tax Expense: -22,349,000.00 (decrease,35.35%)
- Net Income To Common: -58,790,000.00 (decrease,26.74%)
- Profit Loss: -54,884,000.00 (decrease,22.62%)
- Other Comprehensive Income: 8,155,000.00 (increase,206.87%)
- Shares Outstanding Basic: 16,746,668.00 (increase,0.81%)
- Shares Outstanding Diluted: 16,759,818.00 (increase,0.82%)
- E P S Basic: -3.51 (decrease,75.5%)
- E P S Diluted: -3.51 (decrease,75.5%)
- Total Comprehensive Income: -46,729,000.00 (increase,10.81%)
- Derivative Unrealized Gain Loss: 47,619,000.00 (decrease,8.78%)
- Cash From Operations: 29,841,000.00 (increase,26.03%)
- Cash From Investing: 1,010,213,000.00 (increase,26.22%)
- Common Stock Dividend Payments: 6,720,000.00 (decrease,22.91%)
- Cash From Financing: -1,003,917,000.00 (decrease,28.75%)
- Noncontrolling Interest Income: -1,014,000.00 (decrease,21.58%)
- Noncontrolling Interest Comprehensive Income: -863,000.00 (increase,11.67%)
- Minority Interest: 2,276,000.00 (increase,2.99%)
- Total Equity Including Noncontrolling: 350,831,000.00 (increase,0.63%)
- Debt To Equity: 4.58 (decrease,11.22%)
- Equity Ratio: 0.18 (increase,10.36%)
- Earnings Per Share Basic: -3.51 (decrease,25.72%)
- Earnings Per Share Diluted: -3.51 (decrease,25.72%)
- Book Value Per Share: 20.81 (decrease,0.2%)
- Net Cash Flow: 1,040,054,000.00 (increase,26.21%)
- Dividend Per Share: 0.40 (decrease,23.53%)
- Minority Interest Equity Ratio: 0.01 (increase,2.34%)
- Cash Flow Per Share: 1.78 (increase,25.01%)
- Dividend Yield: 322,869.01 (decrease,22.76%)
- Total Cash Flow: 1,040,054,000.00 (increase,26.21%)
- Noncontrolling Interest To Equity: 0.01 (increase,2.34%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 102,201,000.00
- Total Assets: 2,136,836,000.00
- Total Liabilities: 1,788,200,000.00
- Common Stock: 170,000.00
- Retained Earnings: -100,364,000.00
- Accumulated Other Comprehensive Income: 33,783,000.00
- Stockholders Equity: 346,426,000.00
- Total Liabilities And Equity: 2,136,836,000.00
- Additional Paid In Capital: 302,847,000.00
- Income Tax Expense: -16,512,000.00
- Net Income To Common: -46,385,000.00
- Profit Loss: -44,760,000.00
- Other Comprehensive Income: -7,631,000.00
- Shares Outstanding Basic: 16,611,440.00
- Shares Outstanding Diluted: 16,624,229.00
- E P S Basic: -2.00
- E P S Diluted: -2.00
- Total Comprehensive Income: -52,391,000.00
- Derivative Unrealized Gain Loss: 52,200,000.00
- Cash From Operations: 23,678,000.00
- Cash From Investing: 800,381,000.00
- Common Stock Dividend Payments: 8,717,000.00
- Cash From Financing: -779,749,000.00
- Noncontrolling Interest Income: -834,000.00
- Noncontrolling Interest Comprehensive Income: -977,000.00
- Minority Interest: 2,210,000.00
- Total Equity Including Noncontrolling: 348,636,000.00
- Debt To Equity: 5.16
- Equity Ratio: 0.16
- Earnings Per Share Basic: -2.79
- Earnings Per Share Diluted: -2.79
- Book Value Per Share: 20.85
- Net Cash Flow: 824,059,000.00
- Dividend Per Share: 0.52
- Minority Interest Equity Ratio: 0.01
- Cash Flow Per Share: 1.43
- Dividend Yield: 417,988.03
- Total Cash Flow: 824,059,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2022
π Financial Report for ticker/company:'CHMI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 62,922,000.00 (increase,15.73%)
- Total Assets: 1,214,365,000.00 (decrease,9.02%)
- Total Liabilities: 931,859,000.00 (decrease,11.06%)
- Common Stock: 181,000.00 (increase,3.43%)
- Retained Earnings: -157,671,000.00 (decrease,7.46%)
- Accumulated Other Comprehensive Income: 15,803,000.00 (increase,10.97%)
- Stockholders Equity: 279,814,000.00 (decrease,1.59%)
- Total Liabilities And Equity: 1,214,365,000.00 (decrease,9.02%)
- Additional Paid In Capital: 306,122,000.00 (increase,1.62%)
- Income Tax Expense: 1,418,000.00 (decrease,13.17%)
- Net Income To Common: -1,682,000.00 (decrease,137.44%)
- Profit Loss: 5,825,000.00 (decrease,39.42%)
- Other Comprehensive Income: -19,791,000.00 (increase,7.32%)
- Shares Outstanding Basic: 17,108,956.00 (increase,0.23%)
- Shares Outstanding Diluted: 17,130,489.00 (increase,0.22%)
- E P S Basic: -0.10 (decrease,138.46%)
- E P S Diluted: -0.10 (decrease,138.46%)
- Total Comprehensive Income: -13,966,000.00 (decrease,18.98%)
- Derivative Unrealized Gain Loss: -9,978,000.00 (decrease,121.19%)
- Cash From Operations: 42,032,000.00 (increase,49.28%)
- Cash From Investing: 283,748,000.00 (increase,78.97%)
- Common Stock Dividend Payments: 6,900,000.00 (increase,2.37%)
- Cash From Financing: -376,836,000.00 (decrease,49.1%)
- Noncontrolling Interest Income: 117,000.00 (decrease,39.69%)
- Noncontrolling Interest Comprehensive Income: -279,000.00 (decrease,17.72%)
- Minority Interest: 2,692,000.00 (decrease,1.14%)
- Total Equity Including Noncontrolling: 282,506,000.00 (decrease,1.58%)
- Debt To Equity: 3.33 (decrease,9.62%)
- Equity Ratio: 0.23 (increase,8.17%)
- Earnings Per Share Basic: -0.10 (decrease,137.35%)
- Earnings Per Share Diluted: -0.10 (decrease,137.35%)
- Book Value Per Share: 16.35 (decrease,1.81%)
- Net Cash Flow: 325,780,000.00 (increase,74.49%)
- Dividend Per Share: 0.40 (increase,2.14%)
- Minority Interest Equity Ratio: 0.01 (increase,0.45%)
- Cash Flow Per Share: 2.46 (increase,48.94%)
- Dividend Yield: 421,893.82 (increase,4.26%)
- Total Cash Flow: 325,780,000.00 (increase,74.49%)
- Noncontrolling Interest To Equity: 0.01 (increase,0.45%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 54,370,000.00 (decrease,12.22%)
- Total Assets: 1,334,756,000.00 (decrease,5.37%)
- Total Liabilities: 1,047,708,000.00 (decrease,5.0%)
- Common Stock: 175,000.00 (no change,0.0%)
- Retained Earnings: -146,719,000.00 (decrease,14.39%)
- Accumulated Other Comprehensive Income: 14,241,000.00 (decrease,12.34%)
- Stockholders Equity: 284,325,000.00 (decrease,6.7%)
- Total Liabilities And Equity: 1,334,756,000.00 (decrease,5.37%)
- Additional Paid In Capital: 301,249,000.00 (increase,0.02%)
- Income Tax Expense: 1,633,000.00 (decrease,52.84%)
- Net Income To Common: 4,493,000.00 (decrease,75.49%)
- Profit Loss: 9,615,000.00 (decrease,54.71%)
- Other Comprehensive Income: -21,353,000.00 (decrease,10.36%)
- Shares Outstanding Basic: 17,069,861.00 (increase,0.02%)
- Shares Outstanding Diluted: 17,092,064.00 (increase,0.02%)
- E P S Basic: 0.26 (decrease,75.7%)
- E P S Diluted: 0.26 (decrease,75.7%)
- Total Comprehensive Income: -11,738,000.00 (decrease,724.69%)
- Derivative Unrealized Gain Loss: -4,511,000.00 (increase,44.03%)
- Cash From Operations: 28,156,000.00 (increase,118.81%)
- Cash From Investing: 158,547,000.00 (decrease,12.96%)
- Common Stock Dividend Payments: 6,740,000.00 (increase,0.06%)
- Cash From Financing: -252,733,000.00 (decrease,14.58%)
- Noncontrolling Interest Income: 194,000.00 (decrease,55.3%)
- Noncontrolling Interest Comprehensive Income: -237,000.00 (decrease,723.68%)
- Minority Interest: 2,723,000.00 (decrease,4.25%)
- Total Equity Including Noncontrolling: 287,048,000.00 (decrease,6.68%)
- Debt To Equity: 3.68 (increase,1.81%)
- Equity Ratio: 0.21 (decrease,1.4%)
- Earnings Per Share Basic: 0.26 (decrease,75.5%)
- Earnings Per Share Diluted: 0.26 (decrease,75.5%)
- Book Value Per Share: 16.66 (decrease,6.72%)
- Net Cash Flow: 186,703,000.00 (decrease,4.27%)
- Dividend Per Share: 0.39 (increase,0.04%)
- Minority Interest Equity Ratio: 0.01 (increase,2.59%)
- Cash Flow Per Share: 1.65 (increase,118.75%)
- Dividend Yield: 404,645.61 (increase,7.27%)
- Total Cash Flow: 186,703,000.00 (decrease,4.27%)
- Noncontrolling Interest To Equity: 0.01 (increase,2.59%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 61,942,000.00
- Total Assets: 1,410,484,000.00
- Total Liabilities: 1,102,904,000.00
- Common Stock: 175,000.00
- Retained Earnings: -128,260,000.00
- Accumulated Other Comprehensive Income: 16,245,000.00
- Stockholders Equity: 304,736,000.00
- Total Liabilities And Equity: 1,410,484,000.00
- Additional Paid In Capital: 301,197,000.00
- Income Tax Expense: 3,463,000.00
- Net Income To Common: 18,331,000.00
- Profit Loss: 21,228,000.00
- Other Comprehensive Income: -19,349,000.00
- Shares Outstanding Basic: 17,065,735.00
- Shares Outstanding Diluted: 17,087,959.00
- E P S Basic: 1.07
- E P S Diluted: 1.07
- Total Comprehensive Income: 1,879,000.00
- Derivative Unrealized Gain Loss: -8,059,000.00
- Cash From Operations: 12,868,000.00
- Cash From Investing: 182,157,000.00
- Common Stock Dividend Payments: 6,736,000.00
- Cash From Financing: -220,583,000.00
- Noncontrolling Interest Income: 434,000.00
- Noncontrolling Interest Comprehensive Income: 38,000.00
- Minority Interest: 2,844,000.00
- Total Equity Including Noncontrolling: 307,580,000.00
- Debt To Equity: 3.62
- Equity Ratio: 0.22
- Earnings Per Share Basic: 1.07
- Earnings Per Share Diluted: 1.07
- Book Value Per Share: 17.86
- Net Cash Flow: 195,025,000.00
- Dividend Per Share: 0.39
- Minority Interest Equity Ratio: 0.01
- Cash Flow Per Share: 0.75
- Dividend Yield: 377,227.47
- Total Cash Flow: 195,025,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2023
π Financial Report for ticker/company:'CHMI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 42,738,000.00 (decrease,30.55%)
- Total Assets: 1,365,771,000.00 (increase,13.87%)
- Total Liabilities: 1,114,970,000.00 (increase,18.07%)
- Common Stock: 214,000.00 (increase,6.47%)
- Retained Earnings: -128,125,000.00 (increase,20.32%)
- Accumulated Other Comprehensive Income: -70,759,000.00 (decrease,192.79%)
- Stockholders Equity: 246,619,000.00 (decrease,2.05%)
- Total Liabilities And Equity: 1,365,771,000.00 (increase,13.87%)
- Additional Paid In Capital: 329,910,000.00 (increase,2.73%)
- Income Tax Expense: 6,642,000.00 (increase,25.37%)
- Net Income To Common: 46,400,000.00 (increase,476.33%)
- Profit Loss: 54,942,000.00 (increase,314.19%)
- Other Comprehensive Income: -78,286,000.00 (decrease,147.01%)
- Shares Outstanding Basic: 19,134,545.00 (increase,2.7%)
- Shares Outstanding Diluted: 19,159,846.00 (increase,2.72%)
- E P S Basic: 2.42 (increase,462.79%)
- E P S Diluted: 2.42 (increase,462.79%)
- Total Comprehensive Income: -23,344,000.00 (decrease,26.67%)
- Derivative Unrealized Gain Loss: 75,390,000.00 (increase,79.21%)
- Cash From Operations: 44,721,000.00 (increase,51.61%)
- Cash From Investing: -137,062,000.00 (decrease,244.6%)
- Common Stock Dividend Payments: 7,804,000.00 (increase,4.96%)
- Cash From Financing: 81,307,000.00 (increase,165.85%)
- Noncontrolling Interest Income: 1,152,000.00 (increase,302.8%)
- Noncontrolling Interest Comprehensive Income: -490,000.00 (decrease,23.12%)
- Total Equity Including Noncontrolling: 250,801,000.00 (decrease,1.68%)
- Debt To Equity: 4.52 (increase,20.54%)
- Equity Ratio: 0.18 (decrease,13.98%)
- Earnings Per Share Basic: 2.42 (increase,461.19%)
- Earnings Per Share Diluted: 2.42 (increase,461.09%)
- Book Value Per Share: 12.89 (decrease,4.62%)
- Net Cash Flow: -92,341,000.00 (decrease,174.3%)
- Dividend Per Share: 0.41 (increase,2.21%)
- Cash Flow Per Share: 2.34 (increase,47.63%)
- Dividend Yield: 605,492.64 (increase,10.04%)
- Total Cash Flow: -92,341,000.00 (decrease,174.3%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 61,540,000.00
- Total Assets: 1,199,417,000.00
- Total Liabilities: 944,333,000.00
- Common Stock: 201,000.00
- Retained Earnings: -160,802,000.00
- Accumulated Other Comprehensive Income: -24,167,000.00
- Stockholders Equity: 251,769,000.00
- Total Liabilities And Equity: 1,199,417,000.00
- Additional Paid In Capital: 321,158,000.00
- Income Tax Expense: 5,298,000.00
- Net Income To Common: 8,051,000.00
- Profit Loss: 13,265,000.00
- Other Comprehensive Income: -31,694,000.00
- Shares Outstanding Basic: 18,632,042.00
- Shares Outstanding Diluted: 18,653,206.00
- E P S Basic: 0.43
- E P S Diluted: 0.43
- Total Comprehensive Income: -18,429,000.00
- Derivative Unrealized Gain Loss: 42,069,000.00
- Cash From Operations: 29,498,000.00
- Cash From Investing: 94,790,000.00
- Common Stock Dividend Payments: 7,435,000.00
- Cash From Financing: -123,478,000.00
- Noncontrolling Interest Income: 286,000.00
- Noncontrolling Interest Comprehensive Income: -398,000.00
- Total Equity Including Noncontrolling: 255,084,000.00
- Debt To Equity: 3.75
- Equity Ratio: 0.21
- Earnings Per Share Basic: 0.43
- Earnings Per Share Diluted: 0.43
- Book Value Per Share: 13.51
- Net Cash Flow: 124,288,000.00
- Dividend Per Share: 0.40
- Cash Flow Per Share: 1.58
- Dividend Yield: 550,223.55
- Total Cash Flow: 124,288,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHMI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 44,733,000.00 (decrease,15.63%)
- Total Assets: 1,427,520,000.00 (decrease,0.97%)
- Total Liabilities: 1,169,964,000.00 (decrease,0.76%)
- Common Stock: 274,000.00 (no change,0.0%)
- Retained Earnings: -193,174,000.00 (increase,4.48%)
- Accumulated Other Comprehensive Income: -32,072,000.00 (decrease,82.36%)
- Stockholders Equity: 254,071,000.00 (decrease,2.07%)
- Total Liabilities And Equity: 1,427,520,000.00 (decrease,0.97%)
- Additional Paid In Capital: 363,664,000.00 (increase,0.01%)
- Income Tax Expense: 1,244,000.00 (increase,3987.5%)
- Net Income To Common: -9,167,000.00 (increase,58.86%)
- Profit Loss: -1,811,000.00 (increase,89.77%)
- Other Comprehensive Income: -2,968,000.00 (decrease,125.77%)
- Shares Outstanding Basic: 25,879,626.00 (increase,2.12%)
- Shares Outstanding Diluted: 25,907,638.00 (increase,2.15%)
- E P S Basic: -0.35 (increase,60.23%)
- E P S Diluted: -0.35 (increase,60.23%)
- Total Comprehensive Income: -4,779,000.00 (increase,22.66%)
- Derivative Unrealized Gain Loss: 12,924,000.00 (increase,338.49%)
- Cash From Operations: 22,063,000.00 (increase,355.38%)
- Cash From Investing: -164,143,000.00 (decrease,0.63%)
- Common Stock Dividend Payments: 6,194,000.00 (increase,0.1%)
- Cash From Financing: 146,956,000.00 (decrease,4.34%)
- Noncontrolling Interest Income: -34,000.00 (increase,90.0%)
- Noncontrolling Interest Comprehensive Income: -90,000.00 (increase,24.37%)
- Total Equity Including Noncontrolling: 257,556,000.00 (decrease,1.91%)
- Debt To Equity: 4.60 (increase,1.33%)
- Equity Ratio: 0.18 (decrease,1.11%)
- Earnings Per Share Basic: -0.35 (increase,59.72%)
- Earnings Per Share Diluted: -0.35 (increase,59.73%)
- Book Value Per Share: 9.82 (decrease,4.1%)
- Net Cash Flow: -142,080,000.00 (increase,10.23%)
- Dividend Per Share: 0.24 (decrease,1.98%)
- Cash Flow Per Share: 0.85 (increase,345.93%)
- Dividend Yield: 630,919.72 (increase,4.38%)
- Total Cash Flow: -142,080,000.00 (increase,10.23%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 53,021,000.00 (decrease,2.82%)
- Total Assets: 1,441,513,000.00 (decrease,2.53%)
- Total Liabilities: 1,178,944,000.00 (decrease,2.95%)
- Common Stock: 274,000.00 (increase,4.98%)
- Retained Earnings: -202,243,000.00 (decrease,2.49%)
- Accumulated Other Comprehensive Income: -17,587,000.00 (decrease,21.58%)
- Stockholders Equity: 259,435,000.00 (decrease,0.61%)
- Total Liabilities And Equity: 1,441,513,000.00 (decrease,2.53%)
- Additional Paid In Capital: 363,612,000.00 (increase,1.8%)
- Income Tax Expense: -32,000.00 (increase,94.83%)
- Net Income To Common: -22,284,000.00 (decrease,4.09%)
- Profit Loss: -17,696,000.00 (increase,8.42%)
- Other Comprehensive Income: 11,517,000.00 (decrease,21.33%)
- Shares Outstanding Basic: 25,342,562.00 (increase,2.76%)
- Shares Outstanding Diluted: 25,363,547.00 (increase,2.75%)
- E P S Basic: -0.88 (decrease,1.15%)
- E P S Diluted: -0.88 (decrease,1.15%)
- Total Comprehensive Income: -6,179,000.00 (decrease,31.95%)
- Derivative Unrealized Gain Loss: -5,419,000.00 (increase,55.75%)
- Cash From Operations: 4,845,000.00 (increase,32.81%)
- Cash From Investing: -163,119,000.00 (decrease,3.73%)
- Common Stock Dividend Payments: 6,188,000.00 (decrease,31.75%)
- Cash From Financing: 153,630,000.00 (decrease,2.41%)
- Noncontrolling Interest Income: -340,000.00 (increase,9.81%)
- Noncontrolling Interest Comprehensive Income: -119,000.00 (decrease,30.77%)
- Total Equity Including Noncontrolling: 262,569,000.00 (decrease,0.6%)
- Debt To Equity: 4.54 (decrease,2.35%)
- Equity Ratio: 0.18 (increase,1.97%)
- Earnings Per Share Basic: -0.88 (decrease,1.3%)
- Earnings Per Share Diluted: -0.88 (decrease,1.31%)
- Book Value Per Share: 10.24 (decrease,3.28%)
- Net Cash Flow: -158,274,000.00 (decrease,3.04%)
- Dividend Per Share: 0.24 (decrease,33.58%)
- Cash Flow Per Share: 0.19 (increase,29.25%)
- Dividend Yield: 604,466.53 (decrease,29.44%)
- Total Cash Flow: -158,274,000.00 (decrease,3.04%)
---
π Financial Report for ticker/company:'CHMI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 54,557,000.00
- Total Assets: 1,478,893,000.00
- Total Liabilities: 1,214,748,000.00
- Common Stock: 261,000.00
- Retained Earnings: -197,324,000.00
- Accumulated Other Comprehensive Income: -14,465,000.00
- Stockholders Equity: 261,033,000.00
- Total Liabilities And Equity: 1,478,893,000.00
- Additional Paid In Capital: 357,182,000.00
- Income Tax Expense: -619,000.00
- Net Income To Common: -21,408,000.00
- Profit Loss: -19,322,000.00
- Other Comprehensive Income: 14,639,000.00
- Shares Outstanding Basic: 24,662,823.00
- Shares Outstanding Diluted: 24,685,241.00
- E P S Basic: -0.87
- E P S Diluted: -0.87
- Total Comprehensive Income: -4,683,000.00
- Derivative Unrealized Gain Loss: -12,246,000.00
- Cash From Operations: 3,648,000.00
- Cash From Investing: -157,255,000.00
- Common Stock Dividend Payments: 9,067,000.00
- Cash From Financing: 157,421,000.00
- Noncontrolling Interest Income: -377,000.00
- Noncontrolling Interest Comprehensive Income: -91,000.00
- Total Equity Including Noncontrolling: 264,145,000.00
- Debt To Equity: 4.65
- Equity Ratio: 0.18
- Earnings Per Share Basic: -0.87
- Earnings Per Share Diluted: -0.87
- Book Value Per Share: 10.58
- Net Cash Flow: -153,607,000.00
- Dividend Per Share: 0.37
- Cash Flow Per Share: 0.15
- Dividend Yield: 856,664.93
- Total Cash Flow: -153,607,000.00
|
CHRS | π
Year: 2015
π Financial Report for ticker/company:'CHRS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 100,875,000.00
- Current Assets: 118,875,000.00
- P P E Net: 3,680,000.00
- Goodwill: 943,000.00
- Other Noncurrent Assets: 3,064,000.00
- Total Assets: 129,182,000.00
- Current Liabilities: 48,077,000.00
- Other Noncurrent Liabilities: 130,000.00
- Total Liabilities: 120,003,000.00
- Common Stock: 1,000.00
- Retained Earnings: -157,591,000.00
- Accumulated Other Comprehensive Income: -128,000.00
- Stockholders Equity: -151,830,000.00
- Total Liabilities And Equity: 129,182,000.00
- Operating Income: -38,122,000.00
- Other Nonoperating Income Expense: 3,600,000.00
- Total Comprehensive Income: -58,282,000.00
- Capital Expenditures: 2,360,000.00
- Net Income: -57,999,000.00
- Interest Expense.1: 3,900,000.00
- Current Ratio: 2.47
- Debt To Equity: -0.79
- Return On Assets: -0.45
- Return On Equity: 0.38
- Net Working Capital: 70,798,000.00
- Equity Ratio: -1.18
- Cash Ratio: 2.10
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.30
---
π
Year: 2016
π Financial Report for ticker/company:'CHRS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 153,691,000.00 (decrease,25.42%)
- Current Assets: 189,302,000.00 (decrease,20.99%)
- P P E Net: 8,652,000.00 (increase,36.45%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,000.00 (decrease,80.0%)
- Total Assets: 202,312,000.00 (decrease,18.93%)
- Accrued Liabilities: 25,170,000.00 (increase,30.55%)
- Current Liabilities: 82,519,000.00 (increase,17.97%)
- Other Noncurrent Liabilities: 1,746,000.00 (increase,447.34%)
- Total Liabilities: 162,272,000.00 (increase,5.93%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -357,594,000.00 (decrease,24.92%)
- Accumulated Other Comprehensive Income: -473,000.00 (increase,9.04%)
- Stockholders Equity: 40,573,000.00 (decrease,58.06%)
- Total Liabilities And Equity: 202,312,000.00 (decrease,18.93%)
- Operating Income: -166,860,000.00 (decrease,74.46%)
- Other Nonoperating Income Expense: -4,465,000.00 (decrease,5.56%)
- Total Comprehensive Income: -171,306,000.00 (decrease,71.53%)
- Capital Expenditures: 4,720,000.00 (increase,103.36%)
- Net Income: -170,869,000.00 (decrease,71.67%)
- Current Ratio: 2.29 (decrease,33.03%)
- Debt To Equity: 4.00 (increase,152.6%)
- Return On Assets: -0.84 (decrease,111.75%)
- Return On Equity: -4.21 (decrease,309.34%)
- Net Working Capital: 106,783,000.00 (decrease,37.06%)
- Equity Ratio: 0.20 (decrease,48.27%)
- Cash Ratio: 1.86 (decrease,36.79%)
- Goodwill To Assets: 0.00 (increase,23.35%)
- Operating Income To Assets: -0.82 (decrease,115.19%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 206,088,000.00 (increase,79.0%)
- Current Assets: 239,592,000.00 (increase,66.5%)
- P P E Net: 6,341,000.00 (increase,24.24%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 50,000.00 (decrease,91.51%)
- Total Assets: 249,546,000.00 (increase,62.94%)
- Accrued Liabilities: 19,280,000.00 (increase,45.28%)
- Current Liabilities: 69,947,000.00 (increase,34.74%)
- Other Noncurrent Liabilities: 319,000.00 (decrease,4.49%)
- Total Liabilities: 153,182,000.00 (increase,33.02%)
- Common Stock: 4,000.00 (increase,33.33%)
- Retained Earnings: -286,260,000.00 (decrease,25.86%)
- Accumulated Other Comprehensive Income: -520,000.00 (increase,19.75%)
- Stockholders Equity: 96,746,000.00 (increase,153.59%)
- Total Liabilities And Equity: 249,546,000.00 (increase,62.94%)
- Operating Income: -95,643,000.00 (decrease,160.27%)
- Other Nonoperating Income Expense: -4,230,000.00 (decrease,3.4%)
- Total Comprehensive Income: -99,868,000.00 (decrease,143.81%)
- Capital Expenditures: 2,321,000.00 (increase,76.77%)
- Net Income: -99,535,000.00 (decrease,144.41%)
- Current Ratio: 3.43 (increase,23.57%)
- Debt To Equity: 1.58 (decrease,47.55%)
- Return On Assets: -0.40 (decrease,50.0%)
- Return On Equity: -1.03 (increase,3.62%)
- Net Working Capital: 169,645,000.00 (increase,84.43%)
- Equity Ratio: 0.39 (increase,55.63%)
- Cash Ratio: 2.95 (increase,32.85%)
- Goodwill To Assets: 0.00 (decrease,38.63%)
- Operating Income To Assets: -0.38 (decrease,59.73%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 115,136,000.00
- Current Assets: 143,897,000.00
- P P E Net: 5,104,000.00
- Goodwill: 943,000.00
- Other Noncurrent Assets: 589,000.00
- Total Assets: 153,153,000.00
- Accrued Liabilities: 13,271,000.00
- Current Liabilities: 51,913,000.00
- Other Noncurrent Liabilities: 334,000.00
- Total Liabilities: 115,160,000.00
- Common Stock: 3,000.00
- Retained Earnings: -227,450,000.00
- Accumulated Other Comprehensive Income: -648,000.00
- Stockholders Equity: 38,151,000.00
- Total Liabilities And Equity: 153,153,000.00
- Operating Income: -36,748,000.00
- Other Nonoperating Income Expense: -4,091,000.00
- Total Comprehensive Income: -40,962,000.00
- Capital Expenditures: 1,313,000.00
- Net Income: -40,725,000.00
- Current Ratio: 2.77
- Debt To Equity: 3.02
- Return On Assets: -0.27
- Return On Equity: -1.07
- Net Working Capital: 91,984,000.00
- Equity Ratio: 0.25
- Cash Ratio: 2.22
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.24
---
π
Year: 2017
π Financial Report for ticker/company:'CHRS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 159,677,000.00 (decrease,27.72%)
- Current Assets: 177,319,000.00 (decrease,25.13%)
- P P E Net: 10,675,000.00 (increase,7.78%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 15,000.00 (no change,0.0%)
- Total Assets: 192,357,000.00 (decrease,23.39%)
- Accrued Liabilities: 24,875,000.00 (increase,29.67%)
- Current Liabilities: 58,386,000.00 (decrease,46.08%)
- Other Noncurrent Liabilities: 1,716,000.00 (increase,7.86%)
- Total Liabilities: 160,635,000.00 (decrease,48.69%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -461,401,000.00 (increase,15.39%)
- Accumulated Other Comprehensive Income: -562,000.00 (decrease,7.25%)
- Stockholders Equity: 32,872,000.00 (increase,153.98%)
- Total Liabilities And Equity: 192,357,000.00 (decrease,23.39%)
- Operating Income: -42,471,000.00 (increase,66.58%)
- Other Nonoperating Income Expense: -3,762,000.00 (increase,30.45%)
- Total Comprehensive Income: -52,005,000.00 (increase,61.71%)
- Capital Expenditures: 2,949,000.00 (increase,20.42%)
- Net Income: -51,416,000.00 (increase,62.01%)
- Interest Expense.1: 5,611,000.00 (increase,75.89%)
- Current Ratio: 3.04 (increase,38.86%)
- Debt To Equity: 4.89 (increase,195.05%)
- Return On Assets: -0.27 (increase,50.41%)
- Return On Equity: -1.56 (decrease,170.37%)
- Net Working Capital: 118,933,000.00 (decrease,7.48%)
- Equity Ratio: 0.17 (increase,170.47%)
- Cash Ratio: 2.73 (increase,34.05%)
- Goodwill To Assets: 0.00 (increase,30.54%)
- Operating Income To Assets: -0.22 (increase,56.38%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 220,916,000.00 (increase,23.03%)
- Current Assets: 236,834,000.00 (increase,11.93%)
- P P E Net: 9,904,000.00 (decrease,3.81%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 15,000.00 (increase,66.67%)
- Total Assets: 251,101,000.00 (increase,10.99%)
- Accrued Liabilities: 19,184,000.00 (decrease,0.49%)
- Current Liabilities: 108,284,000.00 (increase,16.53%)
- Other Noncurrent Liabilities: 1,591,000.00 (decrease,3.16%)
- Total Liabilities: 313,049,000.00 (increase,6.8%)
- Common Stock: 4,000.00 (no change,0.0%)
- Retained Earnings: -545,340,000.00 (decrease,14.72%)
- Accumulated Other Comprehensive Income: -524,000.00 (decrease,16.7%)
- Stockholders Equity: -60,893,000.00 (increase,7.75%)
- Total Liabilities And Equity: 251,101,000.00 (increase,10.99%)
- Operating Income: -127,088,000.00 (decrease,97.49%)
- Other Nonoperating Income Expense: -5,409,000.00 (decrease,1449.86%)
- Total Comprehensive Income: -135,811,000.00 (decrease,107.07%)
- Capital Expenditures: 2,449,000.00 (increase,14.01%)
- Net Income: -135,355,000.00 (decrease,107.0%)
- Interest Expense.1: 3,190,000.00 (increase,281.58%)
- Current Ratio: 2.19 (decrease,3.95%)
- Debt To Equity: -5.14 (decrease,15.77%)
- Return On Assets: -0.54 (decrease,86.5%)
- Return On Equity: 2.22 (increase,124.38%)
- Net Working Capital: 128,550,000.00 (increase,8.33%)
- Equity Ratio: -0.24 (increase,16.88%)
- Cash Ratio: 2.04 (increase,5.58%)
- Goodwill To Assets: 0.00 (decrease,9.9%)
- Operating Income To Assets: -0.51 (decrease,77.93%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 179,558,000.00
- Current Assets: 211,583,000.00
- P P E Net: 10,296,000.00
- Goodwill: 943,000.00
- Other Noncurrent Assets: 9,000.00
- Total Assets: 226,236,000.00
- Accrued Liabilities: 19,279,000.00
- Current Liabilities: 92,920,000.00
- Other Noncurrent Liabilities: 1,643,000.00
- Total Liabilities: 293,114,000.00
- Common Stock: 4,000.00
- Retained Earnings: -475,373,000.00
- Accumulated Other Comprehensive Income: -449,000.00
- Stockholders Equity: -66,006,000.00
- Total Liabilities And Equity: 226,236,000.00
- Operating Income: -64,352,000.00
- Other Nonoperating Income Expense: -349,000.00
- Total Comprehensive Income: -65,586,000.00
- Capital Expenditures: 2,148,000.00
- Net Income: -65,388,000.00
- Interest Expense.1: 836,000.00
- Current Ratio: 2.28
- Debt To Equity: -4.44
- Return On Assets: -0.29
- Return On Equity: 0.99
- Net Working Capital: 118,663,000.00
- Equity Ratio: -0.29
- Cash Ratio: 1.93
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.28
---
π
Year: 2018
π Financial Report for ticker/company:'CHRS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 135,557,000.00 (increase,84.8%)
- Current Assets: 171,605,000.00 (increase,11.91%)
- P P E Net: 13,791,000.00 (decrease,5.2%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,000.00 (no change,0.0%)
- Total Assets: 189,758,000.00 (increase,10.16%)
- Accrued Liabilities: 18,204,000.00 (decrease,1.22%)
- Current Liabilities: 31,430,000.00 (decrease,12.57%)
- Other Noncurrent Liabilities: 2,163,000.00 (increase,2.46%)
- Total Liabilities: 134,851,000.00 (decrease,4.63%)
- Common Stock: 6,000.00 (increase,20.0%)
- Retained Earnings: -726,425,000.00 (decrease,8.84%)
- Accumulated Other Comprehensive Income: -745,000.00 (decrease,10.7%)
- Stockholders Equity: 56,195,000.00 (increase,74.84%)
- Total Liabilities And Equity: 189,758,000.00 (increase,10.16%)
- Operating Income: -185,670,000.00 (decrease,43.87%)
- Other Nonoperating Income Expense: 3,605,000.00 (increase,0.39%)
- Total Comprehensive Income: -189,332,000.00 (decrease,45.34%)
- Capital Expenditures: 4,464,000.00 (increase,68.33%)
- Net Income: -189,103,000.00 (decrease,45.34%)
- Interest Expense.1: 7,152,000.00 (increase,50.25%)
- Current Ratio: 5.46 (increase,27.99%)
- Debt To Equity: 2.40 (decrease,45.45%)
- Return On Assets: -1.00 (decrease,31.93%)
- Return On Equity: -3.37 (increase,16.88%)
- Net Working Capital: 140,175,000.00 (increase,19.4%)
- Equity Ratio: 0.30 (increase,58.71%)
- Cash Ratio: 4.31 (increase,111.36%)
- Goodwill To Assets: 0.00 (decrease,9.23%)
- Operating Income To Assets: -0.98 (decrease,30.6%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 73,352,000.00 (decrease,41.28%)
- Current Assets: 153,342,000.00 (decrease,26.37%)
- P P E Net: 14,547,000.00 (decrease,2.19%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,000.00 (no change,0.0%)
- Total Assets: 172,251,000.00 (decrease,24.28%)
- Accrued Liabilities: 18,429,000.00 (decrease,25.29%)
- Current Liabilities: 35,947,000.00 (decrease,24.0%)
- Other Noncurrent Liabilities: 2,111,000.00 (increase,9.27%)
- Total Liabilities: 141,394,000.00 (decrease,6.07%)
- Common Stock: 5,000.00 (no change,0.0%)
- Retained Earnings: -667,436,000.00 (decrease,9.04%)
- Accumulated Other Comprehensive Income: -673,000.00 (increase,16.6%)
- Stockholders Equity: 32,140,000.00 (decrease,58.89%)
- Total Liabilities And Equity: 172,251,000.00 (decrease,24.28%)
- Operating Income: -129,055,000.00 (decrease,78.21%)
- Other Nonoperating Income Expense: 3,591,000.00 (increase,12482.76%)
- Total Comprehensive Income: -130,267,000.00 (decrease,73.69%)
- Capital Expenditures: 2,652,000.00 (increase,56.83%)
- Net Income: -130,114,000.00 (decrease,74.0%)
- Interest Expense.1: 4,760,000.00 (increase,100.34%)
- Current Ratio: 4.27 (decrease,3.12%)
- Debt To Equity: 4.40 (increase,128.46%)
- Return On Assets: -0.76 (decrease,129.81%)
- Return On Equity: -4.05 (decrease,323.23%)
- Net Working Capital: 117,395,000.00 (decrease,27.07%)
- Equity Ratio: 0.19 (decrease,45.7%)
- Cash Ratio: 2.04 (decrease,22.74%)
- Goodwill To Assets: 0.01 (increase,32.07%)
- Operating Income To Assets: -0.75 (decrease,135.37%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 124,924,000.00
- Current Assets: 208,260,000.00
- P P E Net: 14,873,000.00
- Goodwill: 943,000.00
- Other Noncurrent Assets: 14,000.00
- Total Assets: 227,495,000.00
- Accrued Liabilities: 24,667,000.00
- Current Liabilities: 47,296,000.00
- Other Noncurrent Liabilities: 1,932,000.00
- Total Liabilities: 150,536,000.00
- Common Stock: 5,000.00
- Retained Earnings: -612,100,000.00
- Accumulated Other Comprehensive Income: -807,000.00
- Stockholders Equity: 78,176,000.00
- Total Liabilities And Equity: 227,495,000.00
- Operating Income: -72,417,000.00
- Other Nonoperating Income Expense: -29,000.00
- Total Comprehensive Income: -74,999,000.00
- Capital Expenditures: 1,691,000.00
- Net Income: -74,778,000.00
- Interest Expense.1: 2,376,000.00
- Current Ratio: 4.40
- Debt To Equity: 1.93
- Return On Assets: -0.33
- Return On Equity: -0.96
- Net Working Capital: 160,964,000.00
- Equity Ratio: 0.34
- Cash Ratio: 2.64
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.32
---
π
Year: 2019
π Financial Report for ticker/company:'CHRS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 101,202,000.00 (decrease,22.16%)
- Current Assets: 130,314,000.00 (decrease,24.58%)
- P P E Net: 6,786,000.00 (decrease,39.25%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,000.00 (no change,0.0%)
- Total Assets: 141,462,000.00 (decrease,24.88%)
- Accrued Liabilities: 16,498,000.00 (increase,93.87%)
- Current Liabilities: 24,537,000.00 (increase,10.54%)
- Other Noncurrent Liabilities: 1,753,000.00 (decrease,5.55%)
- Total Liabilities: 129,068,000.00 (increase,2.04%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -922,235,000.00 (decrease,6.81%)
- Accumulated Other Comprehensive Income: -420,000.00 (increase,21.79%)
- Stockholders Equity: 12,394,000.00 (decrease,80.38%)
- Total Liabilities And Equity: 141,462,000.00 (decrease,24.88%)
- Operating Income: -143,914,000.00 (decrease,65.53%)
- Other Nonoperating Income Expense: 4,351,000.00 (increase,15.11%)
- Total Comprehensive Income: -146,483,000.00 (decrease,66.89%)
- Capital Expenditures: 575,000.00 (increase,568.6%)
- Net Income: -146,743,000.00 (decrease,66.88%)
- Interest Expense.1: 7,250,000.00 (increase,50.26%)
- Current Ratio: 5.31 (decrease,31.77%)
- Debt To Equity: 10.41 (increase,420.12%)
- Return On Assets: -1.04 (decrease,122.14%)
- Return On Equity: -11.84 (decrease,750.57%)
- Net Working Capital: 105,777,000.00 (decrease,29.76%)
- Equity Ratio: 0.09 (decrease,73.88%)
- Cash Ratio: 4.12 (decrease,29.58%)
- Goodwill To Assets: 0.01 (increase,33.12%)
- Operating Income To Assets: -1.02 (decrease,120.35%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 130,005,000.00 (increase,58.5%)
- Current Assets: 172,781,000.00 (increase,53.94%)
- P P E Net: 11,170,000.00 (decrease,5.81%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,000.00 (no change,0.0%)
- Total Assets: 188,313,000.00 (increase,46.59%)
- Accrued Liabilities: 8,510,000.00 (decrease,9.41%)
- Current Liabilities: 22,198,000.00 (decrease,19.64%)
- Other Noncurrent Liabilities: 1,856,000.00 (decrease,5.31%)
- Total Liabilities: 126,482,000.00 (decrease,3.85%)
- Common Stock: 7,000.00 (increase,16.67%)
- Retained Earnings: -863,427,000.00 (decrease,5.32%)
- Accumulated Other Comprehensive Income: -537,000.00 (increase,29.71%)
- Stockholders Equity: 63,172,000.00 (increase,3621.29%)
- Total Liabilities And Equity: 188,313,000.00 (increase,46.59%)
- Operating Income: -86,942,000.00 (decrease,106.85%)
- Other Nonoperating Income Expense: 3,780,000.00 (increase,2639.13%)
- Total Comprehensive Income: -87,774,000.00 (decrease,98.06%)
- Capital Expenditures: 86,000.00 (increase,6.17%)
- Net Income: -87,935,000.00 (decrease,98.51%)
- Interest Expense.1: 4,825,000.00 (increase,100.37%)
- Current Ratio: 7.78 (increase,91.57%)
- Debt To Equity: 2.00 (increase,102.73%)
- Return On Assets: -0.47 (decrease,35.42%)
- Return On Equity: -1.39 (decrease,105.64%)
- Net Working Capital: 150,583,000.00 (increase,77.96%)
- Equity Ratio: 0.34 (increase,2502.13%)
- Cash Ratio: 5.86 (increase,97.25%)
- Goodwill To Assets: 0.01 (decrease,31.78%)
- Operating Income To Assets: -0.46 (decrease,41.11%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 82,021,000.00
- Current Assets: 112,241,000.00
- P P E Net: 11,859,000.00
- Goodwill: 943,000.00
- Other Noncurrent Assets: 14,000.00
- Total Assets: 128,462,000.00
- Accrued Liabilities: 9,394,000.00
- Current Liabilities: 27,624,000.00
- Other Noncurrent Liabilities: 1,960,000.00
- Total Liabilities: 131,550,000.00
- Common Stock: 6,000.00
- Retained Earnings: -819,789,000.00
- Accumulated Other Comprehensive Income: -764,000.00
- Stockholders Equity: -1,794,000.00
- Total Liabilities And Equity: 128,462,000.00
- Operating Income: -42,032,000.00
- Other Nonoperating Income Expense: 138,000.00
- Total Comprehensive Income: -44,316,000.00
- Capital Expenditures: 81,000.00
- Net Income: -44,297,000.00
- Interest Expense.1: 2,408,000.00
- Current Ratio: 4.06
- Debt To Equity: -73.33
- Return On Assets: -0.34
- Return On Equity: 24.69
- Net Working Capital: 84,617,000.00
- Equity Ratio: -0.01
- Cash Ratio: 2.97
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.33
---
π
Year: 2020
π Financial Report for ticker/company:'CHRS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 165,116,000.00 (increase,55.88%)
- Current Assets: 276,375,000.00 (increase,34.4%)
- P P E Net: 5,857,000.00 (increase,3.74%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 514,000.00 (increase,3571.43%)
- Total Assets: 327,383,000.00 (increase,36.15%)
- Accrued Liabilities: 16,474,000.00 (increase,98.6%)
- Current Liabilities: 82,701,000.00 (increase,35.07%)
- Other Noncurrent Liabilities: 0.00 (no change,nan%)
- Total Liabilities: 271,360,000.00 (increase,11.01%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -934,225,000.00 (increase,4.79%)
- Accumulated Other Comprehensive Income: -452,000.00 (increase,11.55%)
- Total Liabilities And Equity: 327,383,000.00 (increase,36.15%)
- Inventory: 7,668,000.00 (increase,76.97%)
- Operating Income: 62,735,000.00 (increase,475.87%)
- Other Nonoperating Income Expense: 1,887,000.00 (increase,37.84%)
- Shares Outstanding Basic: 69,501,835.00 (increase,0.28%)
- Shares Outstanding Diluted: 72,872,076.00 (increase,0.82%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 50,436,000.00 (increase,1412.78%)
- Change In Inventories: 31,151,000.00 (increase,86.47%)
- Cash From Operations: 10,645,000.00 (increase,124.03%)
- Capital Expenditures: 1,435,000.00 (increase,177.56%)
- Cash From Investing: -6,670,000.00 (decrease,4.53%)
- Cash From Financing: 88,170,000.00 (increase,4.36%)
- Net Income: 50,606,000.00 (increase,1320.32%)
- Interest Expense.1: 13,118,000.00 (increase,51.67%)
- Current Ratio: 3.34 (decrease,0.5%)
- Return On Assets: 0.15 (increase,943.2%)
- Free Cash Flow: 9,210,000.00 (increase,120.55%)
- Operating Cash Flow Ratio: 0.13 (increase,117.79%)
- Net Working Capital: 193,674,000.00 (increase,34.12%)
- Cash Ratio: 2.00 (increase,15.4%)
- Capital Expenditure Ratio: 0.13 (increase,1255.26%)
- Net Cash Flow: 3,975,000.00 (increase,107.84%)
- Goodwill To Assets: 0.00 (decrease,26.55%)
- Operating Income To Assets: 0.19 (increase,322.96%)
- Cash Flow Per Share: 0.15 (increase,123.96%)
- Total Cash Flow: 3,975,000.00 (increase,107.84%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 105,927,000.00
- Current Assets: 205,630,000.00
- P P E Net: 5,646,000.00
- Goodwill: 943,000.00
- Other Noncurrent Assets: 14,000.00
- Total Assets: 240,456,000.00
- Accrued Liabilities: 8,295,000.00
- Current Liabilities: 61,226,000.00
- Other Noncurrent Liabilities: 0.00
- Total Liabilities: 244,441,000.00
- Common Stock: 7,000.00
- Retained Earnings: -981,268,000.00
- Accumulated Other Comprehensive Income: -511,000.00
- Total Liabilities And Equity: 240,456,000.00
- Inventory: 4,333,000.00
- Operating Income: 10,894,000.00
- Other Nonoperating Income Expense: 1,369,000.00
- Shares Outstanding Basic: 69,310,791.00
- Shares Outstanding Diluted: 72,281,564.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 3,334,000.00
- Change In Inventories: 16,706,000.00
- Cash From Operations: -44,306,000.00
- Capital Expenditures: 517,000.00
- Cash From Investing: -6,381,000.00
- Cash From Financing: 84,487,000.00
- Net Income: 3,563,000.00
- Interest Expense.1: 8,649,000.00
- Current Ratio: 3.36
- Return On Assets: 0.01
- Free Cash Flow: -44,823,000.00
- Operating Cash Flow Ratio: -0.72
- Net Working Capital: 144,404,000.00
- Cash Ratio: 1.73
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -50,687,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.05
- Cash Flow Per Share: -0.64
- Total Cash Flow: -50,687,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHRS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 292,465,000.00 (increase,30.21%)
- Current Assets: 726,920,000.00 (increase,7.55%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 976,000.00 (decrease,40.38%)
- Total Assets: 803,733,000.00 (increase,6.23%)
- Accrued Liabilities: 23,446,000.00 (decrease,8.27%)
- Current Liabilities: 133,432,000.00 (increase,2.83%)
- Total Liabilities: 548,002,000.00 (increase,0.88%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -772,462,000.00 (increase,3.49%)
- Accumulated Other Comprehensive Income: -255,000.00 (increase,0.78%)
- Stockholders Equity: 255,731,000.00 (increase,19.85%)
- Total Liabilities And Equity: 803,733,000.00 (increase,6.23%)
- Inventory: 35,247,000.00 (increase,29.62%)
- Operating Income: 139,894,000.00 (increase,31.75%)
- Other Nonoperating Income Expense: 548,000.00 (increase,11.61%)
- Shares Outstanding Basic: 71,138,973.00 (increase,0.36%)
- Shares Outstanding Diluted: 82,043,469.00 (decrease,2.07%)
- E P S Basic: 1.72 (increase,29.32%)
- E P S Diluted: 1.52 (increase,26.67%)
- Total Comprehensive Income: 122,839,000.00 (increase,29.44%)
- Change In Inventories: 30,053,000.00 (increase,19.09%)
- Cash From Operations: 121,021,000.00 (increase,64.28%)
- Capital Expenditures: 6,279,000.00 (increase,50.68%)
- Cash From Investing: -224,457,000.00 (increase,6.81%)
- Cash From Financing: 218,433,000.00 (increase,1.91%)
- Interest Expense.1: 15,495,000.00 (increase,57.49%)
- Current Ratio: 5.45 (increase,4.6%)
- Debt To Equity: 2.14 (decrease,15.83%)
- Free Cash Flow: 114,742,000.00 (increase,65.09%)
- Operating Cash Flow Ratio: 0.91 (increase,59.76%)
- Net Working Capital: 593,488,000.00 (increase,8.68%)
- Equity Ratio: 0.32 (increase,12.82%)
- Cash Ratio: 2.19 (increase,26.63%)
- Book Value Per Share: 3.59 (increase,19.41%)
- Capital Expenditure Ratio: 0.05 (decrease,8.28%)
- Net Cash Flow: -103,436,000.00 (increase,38.13%)
- Goodwill To Assets: 0.00 (decrease,5.86%)
- Operating Income To Assets: 0.17 (increase,24.03%)
- Cash Flow Per Share: 1.70 (increase,63.68%)
- Total Cash Flow: -103,436,000.00 (increase,38.13%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 224,617,000.00 (increase,16.23%)
- Current Assets: 675,860,000.00 (increase,71.02%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,637,000.00 (increase,352.21%)
- Total Assets: 756,611,000.00 (increase,62.18%)
- Accrued Liabilities: 25,560,000.00 (increase,30.94%)
- Current Liabilities: 129,763,000.00 (increase,9.03%)
- Total Liabilities: 543,234,000.00 (increase,75.65%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -800,395,000.00 (increase,6.87%)
- Accumulated Other Comprehensive Income: -257,000.00 (decrease,614.0%)
- Stockholders Equity: 213,377,000.00 (increase,35.67%)
- Total Liabilities And Equity: 756,611,000.00 (increase,62.18%)
- Inventory: 27,192,000.00 (increase,65.44%)
- Operating Income: 106,178,000.00 (increase,159.81%)
- Other Nonoperating Income Expense: 491,000.00 (increase,622.06%)
- Shares Outstanding Basic: 70,880,979.00 (increase,0.31%)
- Shares Outstanding Diluted: 83,775,353.00 (increase,12.58%)
- E P S Basic: 1.33 (increase,166.0%)
- E P S Diluted: 1.20 (increase,150.0%)
- Total Comprehensive Income: 94,904,000.00 (increase,162.31%)
- Change In Inventories: 25,236,000.00 (increase,162.66%)
- Cash From Operations: 73,668,000.00 (increase,446.62%)
- Capital Expenditures: 4,167,000.00 (increase,133.71%)
- Cash From Investing: -240,864,000.00 (decrease,14804.95%)
- Cash From Financing: 214,345,000.00 (increase,5363.8%)
- Interest Expense.1: 9,839,000.00 (increase,122.05%)
- Current Ratio: 5.21 (increase,56.85%)
- Debt To Equity: 2.55 (increase,29.47%)
- Free Cash Flow: 69,501,000.00 (increase,494.33%)
- Operating Cash Flow Ratio: 0.57 (increase,401.33%)
- Net Working Capital: 546,097,000.00 (increase,97.74%)
- Equity Ratio: 0.28 (decrease,16.34%)
- Cash Ratio: 1.73 (increase,6.6%)
- Book Value Per Share: 3.01 (increase,35.25%)
- Capital Expenditure Ratio: 0.06 (decrease,57.25%)
- Net Cash Flow: -167,196,000.00 (decrease,1509.63%)
- Goodwill To Assets: 0.00 (decrease,38.34%)
- Operating Income To Assets: 0.14 (increase,60.2%)
- Cash Flow Per Share: 1.04 (increase,444.93%)
- Total Cash Flow: -167,196,000.00 (decrease,1509.63%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 193,252,000.00
- Current Assets: 395,183,000.00
- Goodwill: 943,000.00
- Other Noncurrent Assets: 362,000.00
- Total Assets: 466,539,000.00
- Accrued Liabilities: 19,520,000.00
- Current Liabilities: 119,011,000.00
- Total Liabilities: 309,264,000.00
- Common Stock: 7,000.00
- Retained Earnings: -859,400,000.00
- Accumulated Other Comprehensive Income: 50,000.00
- Stockholders Equity: 157,275,000.00
- Total Liabilities And Equity: 466,539,000.00
- Inventory: 16,436,000.00
- Operating Income: 40,868,000.00
- Other Nonoperating Income Expense: 68,000.00
- Shares Outstanding Basic: 70,662,185.00
- Shares Outstanding Diluted: 74,416,554.00
- E P S Basic: 0.50
- E P S Diluted: 0.48
- Total Comprehensive Income: 36,180,000.00
- Change In Inventories: 9,608,000.00
- Cash From Operations: 13,477,000.00
- Capital Expenditures: 1,783,000.00
- Cash From Investing: -1,616,000.00
- Cash From Financing: 3,923,000.00
- Interest Expense.1: 4,431,000.00
- Current Ratio: 3.32
- Debt To Equity: 1.97
- Free Cash Flow: 11,694,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 276,172,000.00
- Equity Ratio: 0.34
- Cash Ratio: 1.62
- Book Value Per Share: 2.23
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 11,861,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.09
- Cash Flow Per Share: 0.19
- Total Cash Flow: 11,861,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHRS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 360,540,000.00 (increase,9.34%)
- Current Assets: 673,039,000.00 (increase,1.97%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,262,000.00 (decrease,1.33%)
- Total Assets: 741,726,000.00 (increase,0.3%)
- Accrued Liabilities: 45,826,000.00 (decrease,16.53%)
- Current Liabilities: 320,348,000.00 (increase,11.6%)
- Other Noncurrent Liabilities: 750,000.00 (decrease,0.13%)
- Total Liabilities: 610,966,000.00 (increase,4.74%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -1,004,129,000.00 (decrease,3.99%)
- Accumulated Other Comprehensive Income: -273,000.00 (decrease,2.25%)
- Stockholders Equity: 130,760,000.00 (decrease,16.3%)
- Total Liabilities And Equity: 741,726,000.00 (increase,0.3%)
- Inventory: 37,583,000.00 (decrease,5.26%)
- Operating Income: -224,311,000.00 (decrease,17.12%)
- Other Nonoperating Income Expense: 102,000.00 (increase,41.67%)
- Shares Outstanding Basic: 74,984,811.00 (increase,1.05%)
- Shares Outstanding Diluted: 74,984,811.00 (increase,1.05%)
- E P S Basic: -3.22 (decrease,17.95%)
- E P S Diluted: -3.22 (decrease,17.95%)
- Total Comprehensive Income: -241,378,000.00 (decrease,19.0%)
- Change In Inventories: -2,936,000.00 (decrease,176.06%)
- Cash From Operations: 14,890,000.00 (increase,1162.93%)
- Capital Expenditures: 821,000.00 (increase,46.61%)
- Cash From Investing: -245,900,000.00 (increase,6.11%)
- Cash From Financing: 50,392,000.00 (increase,2.23%)
- Net Income: -241,375,000.00 (decrease,18.99%)
- Interest Expense.1: 17,166,000.00 (increase,50.65%)
- Current Ratio: 2.10 (decrease,8.63%)
- Debt To Equity: 4.67 (increase,25.13%)
- Return On Assets: -0.33 (decrease,18.64%)
- Return On Equity: -1.85 (decrease,42.16%)
- Free Cash Flow: 14,069,000.00 (increase,2172.86%)
- Operating Cash Flow Ratio: 0.05 (increase,1031.67%)
- Net Working Capital: 352,691,000.00 (decrease,5.43%)
- Equity Ratio: 0.18 (decrease,16.54%)
- Cash Ratio: 1.13 (decrease,2.02%)
- Book Value Per Share: 1.74 (decrease,17.17%)
- Capital Expenditure Ratio: 0.06 (decrease,88.39%)
- Net Cash Flow: -231,010,000.00 (increase,11.39%)
- Goodwill To Assets: 0.00 (decrease,0.29%)
- Operating Income To Assets: -0.30 (decrease,16.77%)
- Cash Flow Per Share: 0.20 (increase,1149.78%)
- Total Cash Flow: -231,010,000.00 (increase,11.39%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 329,738,000.00 (increase,27.07%)
- Current Assets: 660,013,000.00 (increase,6.93%)
- Goodwill: 943,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,400,000.00 (decrease,2.8%)
- Total Assets: 739,542,000.00 (increase,6.67%)
- Accrued Liabilities: 54,899,000.00 (increase,22.43%)
- Current Liabilities: 287,052,000.00 (increase,11.43%)
- Other Noncurrent Liabilities: 751,000.00 (increase,0.13%)
- Total Liabilities: 583,322,000.00 (increase,3.13%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -965,601,000.00 (decrease,3.2%)
- Accumulated Other Comprehensive Income: -267,000.00 (increase,13.03%)
- Stockholders Equity: 156,220,000.00 (increase,22.36%)
- Total Liabilities And Equity: 739,542,000.00 (increase,6.67%)
- Inventory: 39,668,000.00 (decrease,23.14%)
- Operating Income: -191,524,000.00 (decrease,14.44%)
- Other Nonoperating Income Expense: 72,000.00 (increase,18.03%)
- Shares Outstanding Basic: 74,203,858.00 (increase,1.88%)
- Shares Outstanding Diluted: 74,203,858.00 (increase,1.88%)
- E P S Basic: -2.73 (decrease,15.19%)
- E P S Diluted: -2.73 (decrease,15.19%)
- Total Comprehensive Income: -202,844,000.00 (decrease,17.26%)
- Change In Inventories: 3,860,000.00 (decrease,66.07%)
- Cash From Operations: 1,179,000.00 (decrease,13.75%)
- Capital Expenditures: 560,000.00 (increase,286.21%)
- Cash From Investing: -261,890,000.00 (increase,8.26%)
- Cash From Financing: 49,291,000.00 (increase,1920.95%)
- Net Income: -202,847,000.00 (decrease,17.29%)
- Interest Expense.1: 11,395,000.00 (increase,101.75%)
- Current Ratio: 2.30 (decrease,4.04%)
- Debt To Equity: 3.73 (decrease,15.72%)
- Return On Assets: -0.27 (decrease,9.96%)
- Return On Equity: -1.30 (increase,4.15%)
- Free Cash Flow: 619,000.00 (decrease,49.35%)
- Operating Cash Flow Ratio: 0.00 (decrease,22.6%)
- Net Working Capital: 372,961,000.00 (increase,3.7%)
- Equity Ratio: 0.21 (increase,14.71%)
- Cash Ratio: 1.15 (increase,14.03%)
- Book Value Per Share: 2.11 (increase,20.1%)
- Capital Expenditure Ratio: 0.47 (increase,347.79%)
- Net Cash Flow: -260,711,000.00 (increase,8.24%)
- Goodwill To Assets: 0.00 (decrease,6.25%)
- Operating Income To Assets: -0.26 (decrease,7.28%)
- Cash Flow Per Share: 0.02 (decrease,15.35%)
- Total Cash Flow: -260,711,000.00 (increase,8.24%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 259,489,000.00
- Current Assets: 617,261,000.00
- Goodwill: 943,000.00
- Other Noncurrent Assets: 10,700,000.00
- Total Assets: 693,303,000.00
- Accrued Liabilities: 44,840,000.00
- Current Liabilities: 257,601,000.00
- Other Noncurrent Liabilities: 750,000.00
- Total Liabilities: 565,632,000.00
- Common Stock: 7,000.00
- Retained Earnings: -935,701,000.00
- Accumulated Other Comprehensive Income: -307,000.00
- Stockholders Equity: 127,671,000.00
- Total Liabilities And Equity: 693,303,000.00
- Inventory: 51,613,000.00
- Operating Income: -167,360,000.00
- Other Nonoperating Income Expense: 61,000.00
- Shares Outstanding Basic: 72,832,953.00
- Shares Outstanding Diluted: 72,832,953.00
- E P S Basic: -2.37
- E P S Diluted: -2.37
- Total Comprehensive Income: -172,984,000.00
- Change In Inventories: 11,378,000.00
- Cash From Operations: 1,367,000.00
- Capital Expenditures: 145,000.00
- Cash From Investing: -285,475,000.00
- Cash From Financing: 2,439,000.00
- Net Income: -172,947,000.00
- Interest Expense.1: 5,648,000.00
- Current Ratio: 2.40
- Debt To Equity: 4.43
- Return On Assets: -0.25
- Return On Equity: -1.35
- Free Cash Flow: 1,222,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 359,660,000.00
- Equity Ratio: 0.18
- Cash Ratio: 1.01
- Book Value Per Share: 1.75
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: -284,108,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.24
- Cash Flow Per Share: 0.02
- Total Cash Flow: -284,108,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHRS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 286,805,000.00 (increase,4.11%)
- Current Assets: 448,275,000.00 (increase,0.33%)
- P P E Net: 9,571,000.00 (increase,0.19%)
- Other Noncurrent Assets: 9,627,000.00 (decrease,5.14%)
- Total Assets: 550,907,000.00 (increase,0.9%)
- Accrued Liabilities: 85,990,000.00 (increase,105.75%)
- Current Liabilities: 171,319,000.00 (increase,21.72%)
- Other Noncurrent Liabilities: 102,000.00 (no change,0.0%)
- Total Liabilities: 648,040,000.00 (increase,13.96%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -1,282,738,000.00 (decrease,7.24%)
- Accumulated Other Comprehensive Income: -270,000.00 (no change,0.0%)
- Stockholders Equity: -97,133,000.00 (decrease,329.24%)
- Total Liabilities And Equity: 550,907,000.00 (increase,0.9%)
- Inventory: 27,719,000.00 (decrease,12.68%)
- Operating Income: -205,387,000.00 (decrease,64.39%)
- Other Nonoperating Income Expense: 1,814,000.00 (increase,281.89%)
- Shares Outstanding Basic: 77,520,244.00 (increase,0.15%)
- Shares Outstanding Diluted: 77,520,244.00 (increase,0.15%)
- E P S Basic: -3.00 (decrease,58.73%)
- E P S Diluted: -3.00 (decrease,58.73%)
- Total Comprehensive Income: -232,884,000.00 (decrease,59.25%)
- Change In Inventories: 37,556,000.00 (increase,164.42%)
- Cash From Operations: -141,171,000.00 (decrease,35.63%)
- Capital Expenditures: 1,952,000.00 (increase,30.57%)
- Cash From Investing: -36,952,000.00 (decrease,1.25%)
- Cash From Financing: 47,733,000.00 (increase,4309.26%)
- Net Income: -232,884,000.00 (decrease,59.25%)
- Interest Expense.1: 23,089,000.00 (increase,48.49%)
- Current Ratio: 2.62 (decrease,17.57%)
- Debt To Equity: -6.67 (increase,73.45%)
- Return On Assets: -0.42 (decrease,57.84%)
- Return On Equity: 2.40 (decrease,62.9%)
- Free Cash Flow: -143,123,000.00 (decrease,35.56%)
- Operating Cash Flow Ratio: -0.82 (decrease,11.44%)
- Net Working Capital: 276,956,000.00 (decrease,9.5%)
- Equity Ratio: -0.18 (decrease,325.42%)
- Cash Ratio: 1.67 (decrease,14.46%)
- Book Value Per Share: -1.25 (decrease,328.6%)
- Capital Expenditure Ratio: -0.01 (increase,3.73%)
- Net Cash Flow: -178,123,000.00 (decrease,26.71%)
- Operating Income To Assets: -0.37 (decrease,62.93%)
- Cash Flow Per Share: -1.82 (decrease,35.43%)
- Total Cash Flow: -178,123,000.00 (decrease,26.71%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 275,484,000.00
- Current Assets: 446,784,000.00
- P P E Net: 9,553,000.00
- Other Noncurrent Assets: 10,149,000.00
- Total Assets: 546,003,000.00
- Accrued Liabilities: 41,793,000.00
- Current Liabilities: 140,754,000.00
- Other Noncurrent Liabilities: 102,000.00
- Total Liabilities: 568,632,000.00
- Common Stock: 7,000.00
- Retained Earnings: -1,196,088,000.00
- Accumulated Other Comprehensive Income: -270,000.00
- Stockholders Equity: -22,629,000.00
- Total Liabilities And Equity: 546,003,000.00
- Inventory: 31,744,000.00
- Operating Income: -124,938,000.00
- Other Nonoperating Income Expense: 475,000.00
- Shares Outstanding Basic: 77,405,040.00
- Shares Outstanding Diluted: 77,405,040.00
- E P S Basic: -1.89
- E P S Diluted: -1.89
- Total Comprehensive Income: -146,234,000.00
- Change In Inventories: 14,203,000.00
- Cash From Operations: -104,082,000.00
- Capital Expenditures: 1,495,000.00
- Cash From Investing: -36,495,000.00
- Cash From Financing: -1,134,000.00
- Net Income: -146,234,000.00
- Interest Expense.1: 15,549,000.00
- Current Ratio: 3.17
- Debt To Equity: -25.13
- Return On Assets: -0.27
- Return On Equity: 6.46
- Free Cash Flow: -105,577,000.00
- Operating Cash Flow Ratio: -0.74
- Net Working Capital: 306,030,000.00
- Equity Ratio: -0.04
- Cash Ratio: 1.96
- Book Value Per Share: -0.29
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -140,577,000.00
- Operating Income To Assets: -0.23
- Cash Flow Per Share: -1.34
- Total Cash Flow: -140,577,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHRS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 80,259,000.00 (increase,10.06%)
- Current Assets: 444,365,000.00 (increase,15.27%)
- P P E Net: 6,069,000.00 (decrease,12.41%)
- Other Noncurrent Assets: 7,823,000.00 (increase,3.99%)
- Total Assets: 583,783,000.00 (increase,24.32%)
- Accrued Liabilities: 67,114,000.00 (increase,60.51%)
- Current Liabilities: 239,659,000.00 (increase,41.44%)
- Other Noncurrent Liabilities: 3,513,000.00 (increase,3344.12%)
- Total Liabilities: 717,382,000.00 (increase,11.33%)
- Common Stock: 11,000.00 (increase,22.22%)
- Retained Earnings: -1,499,847,000.00 (decrease,2.71%)
- Accumulated Other Comprehensive Income: -265,000.00 (increase,10.77%)
- Stockholders Equity: -133,599,000.00 (increase,23.55%)
- Total Liabilities And Equity: 583,783,000.00 (increase,24.32%)
- Inventory: 66,783,000.00 (increase,4.37%)
- Operating Income: -134,294,000.00 (decrease,31.29%)
- Other Nonoperating Income Expense: 5,598,000.00 (increase,67.35%)
- Shares Outstanding Basic: 88,277,936.00 (increase,5.76%)
- Shares Outstanding Diluted: 88,277,936.00 (increase,5.76%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Total Comprehensive Income: -158,255,000.00 (decrease,33.38%)
- Change In Inventories: 34,941,000.00 (increase,122.34%)
- Cash From Operations: -161,947,000.00 (decrease,50.44%)
- Capital Expenditures: 252,000.00 (no change,0.0%)
- Cash From Investing: 109,437,000.00 (increase,85.83%)
- Cash From Financing: 69,234,000.00 (increase,19.1%)
- Net Income: -158,239,000.00 (decrease,33.42%)
- Interest Expense.1: 29,923,000.00 (increase,52.24%)
- Current Ratio: 1.85 (decrease,18.5%)
- Debt To Equity: -5.37 (decrease,45.64%)
- Return On Assets: -0.27 (decrease,7.33%)
- Return On Equity: 1.18 (increase,74.54%)
- Free Cash Flow: -162,199,000.00 (decrease,50.32%)
- Operating Cash Flow Ratio: -0.68 (decrease,6.36%)
- Net Working Capital: 204,706,000.00 (decrease,5.25%)
- Equity Ratio: -0.23 (increase,38.51%)
- Cash Ratio: 0.33 (decrease,22.18%)
- Book Value Per Share: -1.51 (increase,27.72%)
- Capital Expenditure Ratio: -0.00 (increase,33.53%)
- Net Cash Flow: -52,510,000.00 (decrease,7.7%)
- Operating Income To Assets: -0.23 (decrease,5.61%)
- Cash Flow Per Share: -1.83 (decrease,42.25%)
- Total Cash Flow: -52,510,000.00 (decrease,7.7%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 72,920,000.00 (increase,351.66%)
- Current Assets: 385,484,000.00 (increase,22.02%)
- P P E Net: 6,929,000.00 (decrease,10.29%)
- Other Noncurrent Assets: 7,523,000.00 (decrease,3.86%)
- Total Assets: 469,591,000.00 (increase,16.69%)
- Accrued Liabilities: 41,814,000.00 (increase,30.44%)
- Current Liabilities: 169,440,000.00 (increase,37.3%)
- Other Noncurrent Liabilities: 102,000.00 (no change,0.0%)
- Total Liabilities: 644,355,000.00 (increase,7.58%)
- Common Stock: 9,000.00 (increase,12.5%)
- Retained Earnings: -1,460,206,000.00 (decrease,3.02%)
- Accumulated Other Comprehensive Income: -297,000.00 (decrease,6.83%)
- Stockholders Equity: -174,764,000.00 (increase,11.06%)
- Total Liabilities And Equity: 469,591,000.00 (increase,16.69%)
- Inventory: 63,989,000.00 (increase,29.52%)
- Operating Income: -102,288,000.00 (decrease,50.99%)
- Other Nonoperating Income Expense: 3,345,000.00 (increase,93.58%)
- Shares Outstanding Basic: 83,469,247.00 (increase,5.3%)
- Shares Outstanding Diluted: 83,469,247.00 (increase,5.3%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Total Comprehensive Income: -118,646,000.00 (decrease,56.61%)
- Change In Inventories: 15,715,000.00 (increase,488.36%)
- Cash From Operations: -107,647,000.00 (decrease,56.62%)
- Capital Expenditures: 252,000.00 (increase,65.79%)
- Cash From Investing: 58,891,000.00 (increase,236.02%)
- Cash From Financing: 58,129,000.00 (increase,1428.1%)
- Net Income: -118,598,000.00 (decrease,56.61%)
- Interest Expense.1: 19,655,000.00 (increase,102.38%)
- Current Ratio: 2.28 (decrease,11.13%)
- Debt To Equity: -3.69 (decrease,20.97%)
- Return On Assets: -0.25 (decrease,34.21%)
- Return On Equity: 0.68 (increase,76.09%)
- Free Cash Flow: -107,899,000.00 (decrease,56.64%)
- Operating Cash Flow Ratio: -0.64 (decrease,14.07%)
- Net Working Capital: 216,044,000.00 (increase,12.22%)
- Equity Ratio: -0.37 (increase,23.79%)
- Cash Ratio: 0.43 (increase,228.95%)
- Book Value Per Share: -2.09 (increase,15.54%)
- Capital Expenditure Ratio: -0.00 (decrease,5.86%)
- Net Cash Flow: -48,756,000.00 (increase,4.78%)
- Operating Income To Assets: -0.22 (decrease,29.39%)
- Cash Flow Per Share: -1.29 (decrease,48.74%)
- Total Cash Flow: -48,756,000.00 (increase,4.78%)
---
π Financial Report for ticker/company:'CHRS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 16,145,000.00
- Current Assets: 315,926,000.00
- P P E Net: 7,724,000.00
- Other Noncurrent Assets: 7,825,000.00
- Total Assets: 402,426,000.00
- Accrued Liabilities: 32,057,000.00
- Current Liabilities: 123,407,000.00
- Other Noncurrent Liabilities: 102,000.00
- Total Liabilities: 598,933,000.00
- Common Stock: 8,000.00
- Retained Earnings: -1,417,337,000.00
- Accumulated Other Comprehensive Income: -278,000.00
- Stockholders Equity: -196,507,000.00
- Total Liabilities And Equity: 402,426,000.00
- Inventory: 49,406,000.00
- Operating Income: -67,745,000.00
- Other Nonoperating Income Expense: 1,728,000.00
- Shares Outstanding Basic: 79,268,853.00
- Shares Outstanding Diluted: 79,268,853.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -75,758,000.00
- Change In Inventories: 2,671,000.00
- Cash From Operations: -68,732,000.00
- Capital Expenditures: 152,000.00
- Cash From Investing: 17,526,000.00
- Cash From Financing: 3,804,000.00
- Net Income: -75,729,000.00
- Interest Expense.1: 9,712,000.00
- Current Ratio: 2.56
- Debt To Equity: -3.05
- Return On Assets: -0.19
- Return On Equity: 0.39
- Free Cash Flow: -68,884,000.00
- Operating Cash Flow Ratio: -0.56
- Net Working Capital: 192,519,000.00
- Equity Ratio: -0.49
- Cash Ratio: 0.13
- Book Value Per Share: -2.48
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -51,206,000.00
- Operating Income To Assets: -0.17
- Cash Flow Per Share: -0.87
- Total Cash Flow: -51,206,000.00
|
CHRW | π
Year: 2015
π Financial Report for ticker/company:'CHRW' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 127,716,000.00 (decrease,11.44%)
- Current Assets: 1,824,716,000.00 (decrease,4.43%)
- P P E Net: 156,936,000.00 (decrease,2.08%)
- Goodwill: 826,550,000.00 (decrease,0.27%)
- Other Noncurrent Assets: 30,920,000.00 (decrease,1.06%)
- Total Assets: 2,941,784,000.00 (decrease,3.14%)
- Accounts Payable: 767,164,000.00 (decrease,5.9%)
- Current Liabilities: 1,329,202,000.00 (decrease,7.11%)
- Other Noncurrent Liabilities: 218,000.00 (decrease,2.68%)
- Treasury Stock: 1,875,918,000.00 (increase,4.0%)
- Retained Earnings: 2,593,010,000.00 (increase,2.87%)
- Accumulated Other Comprehensive Income: -20,623,000.00 (decrease,76.28%)
- Stockholders Equity: 1,018,717,000.00 (increase,0.85%)
- Total Liabilities And Equity: 2,941,784,000.00 (decrease,3.14%)
- Revenue: 10,112,865,000.00 (increase,52.18%)
- Total Costs And Expenses: 9,552,175,000.00 (increase,51.91%)
- Operating Income: 560,690,000.00 (increase,56.9%)
- Income Tax Expense: 205,339,000.00 (increase,54.17%)
- Other Comprehensive Income: -10,003,000.00 (decrease,827.06%)
- Comprehensive Income: 326,761,000.00 (increase,55.08%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 305,322,000.00 (increase,137.85%)
- Other Investing Cash Flow: -428,000.00 (decrease,59.7%)
- Cash From Investing: -24,708,000.00 (decrease,33.15%)
- Cash From Financing: -308,494,000.00 (decrease,142.05%)
- Net Income: 336,764,000.00 (increase,59.01%)
- Net Change In Cash.1: -34,331,000.00 (decrease,92.52%)
- Net Profit Margin: 0.03 (increase,4.49%)
- Gross Profit: 560,690,000.00 (increase,56.9%)
- Gross Margin: 0.06 (increase,3.1%)
- Current Ratio: 1.37 (increase,2.89%)
- Return On Assets: 0.11 (increase,64.17%)
- Return On Equity: 0.33 (increase,57.67%)
- Asset Turnover: 3.44 (increase,57.11%)
- Operating Cash Flow Ratio: 0.23 (increase,156.06%)
- Net Working Capital: 495,514,000.00 (increase,3.62%)
- Equity Ratio: 0.35 (increase,4.12%)
- Cash Ratio: 0.10 (decrease,4.66%)
- Operating Margin: 0.06 (increase,3.1%)
- Total Comprehensive Income: 326,761,000.00 (increase,55.08%)
- Net Cash Flow: 280,614,000.00 (increase,155.54%)
- Fixed Asset Turnover: 64.44 (increase,55.41%)
- O C Ito Net Income Ratio: -0.03 (decrease,483.01%)
- Goodwill To Assets: 0.28 (increase,2.96%)
- Operating Income To Assets: 0.19 (increase,61.98%)
- Cash Flow To Revenue: 0.03 (increase,56.3%)
- Working Capital Turnover: 20.41 (increase,46.86%)
- Accounts Payable Turnover: 12.45 (increase,61.43%)
- Total Equity Turnover: 9.93 (increase,50.89%)
- O C Ito Revenue: -0.00 (decrease,509.2%)
- Total Cash Flow: 280,614,000.00 (increase,155.54%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 144,215,000.00 (increase,0.98%)
- Current Assets: 1,909,201,000.00 (increase,4.72%)
- P P E Net: 160,268,000.00 (decrease,2.25%)
- Goodwill: 828,774,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 31,252,000.00 (decrease,0.62%)
- Total Assets: 3,037,106,000.00 (increase,2.6%)
- Accounts Payable: 815,249,000.00 (increase,4.13%)
- Current Liabilities: 1,430,998,000.00 (increase,3.66%)
- Other Noncurrent Liabilities: 224,000.00 (decrease,75.44%)
- Treasury Stock: 1,803,746,000.00 (increase,2.74%)
- Retained Earnings: 2,520,710,000.00 (increase,2.69%)
- Accumulated Other Comprehensive Income: -11,699,000.00 (decrease,6.77%)
- Stockholders Equity: 1,010,101,000.00 (increase,2.9%)
- Total Liabilities And Equity: 3,037,106,000.00 (increase,2.6%)
- Revenue: 6,645,503,000.00 (increase,111.47%)
- Total Costs And Expenses: 6,288,150,000.00 (increase,110.61%)
- Operating Income: 357,353,000.00 (increase,127.66%)
- Income Tax Expense: 133,187,000.00 (increase,131.01%)
- Other Comprehensive Income: -1,079,000.00 (decrease,220.18%)
- Comprehensive Income: 210,704,000.00 (increase,126.93%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 128,368,000.00 (increase,788.98%)
- Other Investing Cash Flow: -268,000.00 (no change,0.0%)
- Cash From Investing: -18,556,000.00 (decrease,50.53%)
- Cash From Financing: -127,451,000.00 (decrease,494.7%)
- Net Income: 211,783,000.00 (increase,127.27%)
- Net Change In Cash.1: -17,832,000.00 (increase,7.29%)
- Net Profit Margin: 0.03 (increase,7.47%)
- Gross Profit: 357,353,000.00 (increase,127.66%)
- Gross Margin: 0.05 (increase,7.66%)
- Current Ratio: 1.33 (increase,1.03%)
- Return On Assets: 0.07 (increase,121.51%)
- Return On Equity: 0.21 (increase,120.85%)
- Asset Turnover: 2.19 (increase,106.11%)
- Operating Cash Flow Ratio: 0.09 (increase,757.6%)
- Net Working Capital: 478,203,000.00 (increase,8.05%)
- Equity Ratio: 0.33 (increase,0.3%)
- Cash Ratio: 0.10 (decrease,2.58%)
- Operating Margin: 0.05 (increase,7.66%)
- Total Comprehensive Income: 210,704,000.00 (increase,126.93%)
- Net Cash Flow: 109,812,000.00 (increase,5096.97%)
- Fixed Asset Turnover: 41.46 (increase,116.33%)
- O C Ito Net Income Ratio: -0.01 (decrease,40.88%)
- Goodwill To Assets: 0.27 (decrease,2.57%)
- Operating Income To Assets: 0.12 (increase,121.89%)
- Cash Flow To Revenue: 0.02 (increase,320.39%)
- Working Capital Turnover: 13.90 (increase,95.72%)
- Accounts Payable Turnover: 7.71 (increase,102.26%)
- Total Equity Turnover: 6.58 (increase,105.5%)
- O C Ito Revenue: -0.00 (decrease,51.41%)
- Total Cash Flow: 109,812,000.00 (increase,5096.97%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 142,813,000.00
- Current Assets: 1,823,082,000.00
- P P E Net: 163,957,000.00
- Goodwill: 829,097,000.00
- Other Noncurrent Assets: 31,448,000.00
- Total Assets: 2,960,168,000.00
- Accounts Payable: 782,913,000.00
- Current Liabilities: 1,380,489,000.00
- Other Noncurrent Liabilities: 912,000.00
- Treasury Stock: 1,755,716,000.00
- Retained Earnings: 2,454,598,000.00
- Accumulated Other Comprehensive Income: -10,957,000.00
- Stockholders Equity: 981,597,000.00
- Total Liabilities And Equity: 2,960,168,000.00
- Revenue: 3,142,585,000.00
- Total Costs And Expenses: 2,985,614,000.00
- Operating Income: 156,971,000.00
- Income Tax Expense: 57,653,000.00
- Other Comprehensive Income: -337,000.00
- Comprehensive Income: 92,850,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 14,440,000.00
- Other Investing Cash Flow: -268,000.00
- Cash From Investing: -12,327,000.00
- Cash From Financing: -21,431,000.00
- Net Income: 93,187,000.00
- Net Change In Cash.1: -19,234,000.00
- Net Profit Margin: 0.03
- Gross Profit: 156,971,000.00
- Gross Margin: 0.05
- Current Ratio: 1.32
- Return On Assets: 0.03
- Return On Equity: 0.09
- Asset Turnover: 1.06
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 442,593,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.10
- Operating Margin: 0.05
- Total Comprehensive Income: 92,850,000.00
- Net Cash Flow: 2,113,000.00
- Fixed Asset Turnover: 19.17
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.28
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.00
- Working Capital Turnover: 7.10
- Accounts Payable Turnover: 3.81
- Total Equity Turnover: 3.20
- O C Ito Revenue: -0.00
- Total Cash Flow: 2,113,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CHRW' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 143,087,000.00 (decrease,16.54%)
- Current Assets: 1,856,211,000.00 (decrease,4.53%)
- P P E Net: 190,244,000.00 (decrease,0.32%)
- Goodwill: 1,097,740,000.00 (increase,0.01%)
- Other Noncurrent Assets: 42,017,000.00 (increase,8.3%)
- Total Assets: 3,312,565,000.00 (decrease,2.69%)
- Accounts Payable: 799,307,000.00 (decrease,4.03%)
- Current Liabilities: 1,581,259,000.00 (decrease,6.7%)
- Other Noncurrent Liabilities: 211,000.00 (decrease,7.46%)
- Treasury Stock: 2,064,703,000.00 (increase,3.48%)
- Retained Earnings: 2,860,204,000.00 (increase,2.97%)
- Accumulated Other Comprehensive Income: -44,073,000.00 (decrease,16.97%)
- Stockholders Equity: 1,131,363,000.00 (increase,1.75%)
- Total Liabilities And Equity: 3,312,565,000.00 (decrease,2.69%)
- Revenue: 10,265,231,000.00 (increase,49.95%)
- Total Costs And Expenses: 9,621,500,000.00 (increase,49.52%)
- Operating Income: 643,731,000.00 (increase,56.62%)
- Income Tax Expense: 238,557,000.00 (increase,57.11%)
- Other Comprehensive Income: -15,463,000.00 (decrease,70.52%)
- Comprehensive Income: 367,653,000.00 (increase,56.7%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 464,443,000.00 (increase,84.89%)
- Other Investing Cash Flow: -535,000.00 (decrease,48.2%)
- Cash From Investing: -39,996,000.00 (decrease,37.92%)
- Cash From Financing: -398,209,000.00 (decrease,129.21%)
- Net Income: 383,116,000.00 (increase,57.22%)
- Net Change In Cash.1: 14,147,000.00 (decrease,66.72%)
- Net Profit Margin: 0.04 (increase,4.85%)
- Gross Profit: 643,731,000.00 (increase,56.62%)
- Gross Margin: 0.06 (increase,4.45%)
- Current Ratio: 1.17 (increase,2.32%)
- Return On Assets: 0.12 (increase,61.56%)
- Return On Equity: 0.34 (increase,54.51%)
- Asset Turnover: 3.10 (increase,54.08%)
- Operating Cash Flow Ratio: 0.29 (increase,98.17%)
- Net Working Capital: 274,952,000.00 (increase,10.19%)
- Equity Ratio: 0.34 (increase,4.56%)
- Cash Ratio: 0.09 (decrease,10.55%)
- Operating Margin: 0.06 (increase,4.45%)
- Total Comprehensive Income: 367,653,000.00 (increase,56.7%)
- Net Cash Flow: 424,447,000.00 (increase,91.02%)
- Fixed Asset Turnover: 53.96 (increase,50.42%)
- O C Ito Net Income Ratio: -0.04 (decrease,8.46%)
- Goodwill To Assets: 0.33 (increase,2.78%)
- Operating Income To Assets: 0.19 (increase,60.94%)
- Cash Flow To Revenue: 0.05 (increase,23.31%)
- Working Capital Turnover: 37.33 (increase,36.08%)
- Accounts Payable Turnover: 12.04 (increase,55.8%)
- Total Equity Turnover: 9.07 (increase,47.36%)
- O C Ito Revenue: -0.00 (decrease,13.72%)
- Total Cash Flow: 424,447,000.00 (increase,91.02%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 171,451,000.00 (increase,26.27%)
- Current Assets: 1,944,339,000.00 (increase,5.27%)
- P P E Net: 190,849,000.00 (decrease,0.15%)
- Goodwill: 1,097,579,000.00 (increase,0.03%)
- Other Noncurrent Assets: 38,797,000.00 (increase,9.72%)
- Total Assets: 3,404,014,000.00 (increase,2.86%)
- Accounts Payable: 832,861,000.00 (increase,5.2%)
- Current Liabilities: 1,694,818,000.00 (increase,2.65%)
- Other Noncurrent Liabilities: 228,000.00 (decrease,0.87%)
- Treasury Stock: 1,995,181,000.00 (increase,2.35%)
- Retained Earnings: 2,777,703,000.00 (increase,2.97%)
- Accumulated Other Comprehensive Income: -37,678,000.00 (increase,9.88%)
- Stockholders Equity: 1,111,851,000.00 (increase,5.09%)
- Total Liabilities And Equity: 3,404,014,000.00 (increase,2.86%)
- Revenue: 6,845,978,000.00 (increase,107.4%)
- Total Costs And Expenses: 6,434,958,000.00 (increase,106.32%)
- Operating Income: 411,020,000.00 (increase,125.93%)
- Income Tax Expense: 151,837,000.00 (increase,130.6%)
- Other Comprehensive Income: -9,068,000.00 (increase,31.29%)
- Comprehensive Income: 234,616,000.00 (increase,151.52%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 251,196,000.00 (increase,150.21%)
- Other Investing Cash Flow: -361,000.00 (increase,21.86%)
- Cash From Investing: -28,999,000.00 (decrease,81.71%)
- Cash From Financing: -173,732,000.00 (decrease,156.12%)
- Net Income: 243,684,000.00 (increase,128.86%)
- Net Change In Cash.1: 42,511,000.00 (increase,521.23%)
- Net Profit Margin: 0.04 (increase,10.35%)
- Gross Profit: 411,020,000.00 (increase,125.93%)
- Gross Margin: 0.06 (increase,8.93%)
- Current Ratio: 1.15 (increase,2.56%)
- Return On Assets: 0.07 (increase,122.49%)
- Return On Equity: 0.22 (increase,117.78%)
- Asset Turnover: 2.01 (increase,101.62%)
- Operating Cash Flow Ratio: 0.15 (increase,143.75%)
- Net Working Capital: 249,521,000.00 (increase,27.42%)
- Equity Ratio: 0.33 (increase,2.16%)
- Cash Ratio: 0.10 (increase,23.01%)
- Operating Margin: 0.06 (increase,8.93%)
- Total Comprehensive Income: 234,616,000.00 (increase,151.52%)
- Net Cash Flow: 222,197,000.00 (increase,163.15%)
- Fixed Asset Turnover: 35.87 (increase,107.72%)
- O C Ito Net Income Ratio: -0.04 (increase,69.98%)
- Goodwill To Assets: 0.32 (decrease,2.76%)
- Operating Income To Assets: 0.12 (increase,119.64%)
- Cash Flow To Revenue: 0.04 (increase,20.64%)
- Working Capital Turnover: 27.44 (increase,62.76%)
- Accounts Payable Turnover: 7.73 (increase,96.13%)
- Total Equity Turnover: 6.16 (increase,97.36%)
- O C Ito Revenue: -0.00 (increase,66.87%)
- Total Cash Flow: 222,197,000.00 (increase,163.15%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 135,783,000.00
- Current Assets: 1,846,915,000.00
- P P E Net: 191,141,000.00
- Goodwill: 1,097,267,000.00
- Other Noncurrent Assets: 35,360,000.00
- Total Assets: 3,309,224,000.00
- Accounts Payable: 791,722,000.00
- Current Liabilities: 1,651,096,000.00
- Other Noncurrent Liabilities: 230,000.00
- Treasury Stock: 1,949,395,000.00
- Retained Earnings: 2,697,680,000.00
- Accumulated Other Comprehensive Income: -41,808,000.00
- Stockholders Equity: 1,058,020,000.00
- Total Liabilities And Equity: 3,309,224,000.00
- Revenue: 3,300,890,000.00
- Total Costs And Expenses: 3,118,965,000.00
- Operating Income: 181,925,000.00
- Income Tax Expense: 65,844,000.00
- Other Comprehensive Income: -13,198,000.00
- Comprehensive Income: 93,278,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 100,395,000.00
- Other Investing Cash Flow: -462,000.00
- Cash From Investing: -15,959,000.00
- Cash From Financing: -67,833,000.00
- Net Income: 106,476,000.00
- Net Change In Cash.1: 6,843,000.00
- Net Profit Margin: 0.03
- Gross Profit: 181,925,000.00
- Gross Margin: 0.06
- Current Ratio: 1.12
- Return On Assets: 0.03
- Return On Equity: 0.10
- Asset Turnover: 1.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 195,819,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.08
- Operating Margin: 0.06
- Total Comprehensive Income: 93,278,000.00
- Net Cash Flow: 84,436,000.00
- Fixed Asset Turnover: 17.27
- O C Ito Net Income Ratio: -0.12
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 16.86
- Accounts Payable Turnover: 3.94
- Total Equity Turnover: 3.12
- O C Ito Revenue: -0.00
- Total Cash Flow: 84,436,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CHRW' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 224,449,000.00 (increase,8.39%)
- Current Assets: 1,967,549,000.00 (increase,4.71%)
- P P E Net: 226,470,000.00 (increase,6.87%)
- Goodwill: 1,275,390,000.00 (increase,15.03%)
- Other Noncurrent Assets: 44,626,000.00 (increase,8.24%)
- Total Assets: 3,664,062,000.00 (increase,9.41%)
- Accounts Payable: 820,299,000.00 (increase,8.25%)
- Current Liabilities: 1,799,797,000.00 (increase,20.67%)
- Other Noncurrent Liabilities: 223,000.00 (increase,0.9%)
- Treasury Stock: 2,240,888,000.00 (increase,3.01%)
- Retained Earnings: 3,122,577,000.00 (increase,2.14%)
- Accumulated Other Comprehensive Income: -37,455,000.00 (increase,1.36%)
- Stockholders Equity: 1,269,668,000.00 (increase,0.54%)
- Total Liabilities And Equity: 3,664,062,000.00 (increase,9.41%)
- Revenue: 9,729,438,000.00 (increase,52.65%)
- Total Costs And Expenses: 9,085,472,000.00 (increase,52.93%)
- Operating Income: 643,966,000.00 (increase,48.83%)
- Income Tax Expense: 230,422,000.00 (increase,48.08%)
- Other Comprehensive Income: 491,000.00 (increase,1918.52%)
- Comprehensive Income: 391,572,000.00 (increase,49.44%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 376,828,000.00 (increase,52.4%)
- Other Investing Cash Flow: 735,000.00 (increase,81.48%)
- Cash From Investing: -292,049,000.00 (decrease,558.05%)
- Cash From Financing: -28,224,000.00 (increase,82.76%)
- Net Income: 391,081,000.00 (increase,49.24%)
- Net Change In Cash.1: 56,220,000.00 (increase,44.7%)
- Net Profit Margin: 0.04 (decrease,2.24%)
- Gross Profit: 643,966,000.00 (increase,48.83%)
- Gross Margin: 0.07 (decrease,2.51%)
- Current Ratio: 1.09 (decrease,13.23%)
- Return On Assets: 0.11 (increase,36.41%)
- Return On Equity: 0.31 (increase,48.43%)
- Asset Turnover: 2.66 (increase,39.53%)
- Operating Cash Flow Ratio: 0.21 (increase,26.29%)
- Net Working Capital: 167,752,000.00 (decrease,56.73%)
- Equity Ratio: 0.35 (decrease,8.1%)
- Cash Ratio: 0.12 (decrease,10.18%)
- Operating Margin: 0.07 (decrease,2.51%)
- Total Comprehensive Income: 391,572,000.00 (increase,49.44%)
- Net Cash Flow: 84,779,000.00 (decrease,58.21%)
- Fixed Asset Turnover: 42.96 (increase,42.83%)
- O C Ito Net Income Ratio: 0.00 (increase,1318.54%)
- Goodwill To Assets: 0.35 (increase,5.14%)
- Operating Income To Assets: 0.18 (increase,36.03%)
- Cash Flow To Revenue: 0.04 (decrease,0.16%)
- Working Capital Turnover: 58.00 (increase,252.75%)
- Accounts Payable Turnover: 11.08 (increase,41.28%)
- Total Equity Turnover: 7.66 (increase,51.83%)
- O C Ito Revenue: 0.00 (increase,1291.3%)
- Total Cash Flow: 84,779,000.00 (decrease,58.21%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 207,083,000.00 (increase,15.43%)
- Current Assets: 1,879,102,000.00 (increase,10.16%)
- P P E Net: 211,905,000.00 (increase,8.16%)
- Goodwill: 1,108,761,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 41,230,000.00 (increase,11.33%)
- Total Assets: 3,349,070,000.00 (increase,5.91%)
- Accounts Payable: 757,792,000.00 (increase,9.71%)
- Current Liabilities: 1,491,457,000.00 (increase,8.7%)
- Other Noncurrent Liabilities: 221,000.00 (increase,6.25%)
- Treasury Stock: 2,175,412,000.00 (increase,0.74%)
- Retained Earnings: 3,057,158,000.00 (increase,2.67%)
- Accumulated Other Comprehensive Income: -37,973,000.00 (decrease,10.39%)
- Stockholders Equity: 1,262,840,000.00 (increase,5.96%)
- Total Liabilities And Equity: 3,349,070,000.00 (increase,5.91%)
- Revenue: 6,373,684,000.00 (increase,107.35%)
- Total Costs And Expenses: 5,940,985,000.00 (increase,106.64%)
- Operating Income: 432,699,000.00 (increase,117.49%)
- Income Tax Expense: 155,609,000.00 (increase,118.5%)
- Other Comprehensive Income: -27,000.00 (decrease,100.76%)
- Comprehensive Income: 262,026,000.00 (increase,113.88%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 247,261,000.00 (increase,137.41%)
- Other Investing Cash Flow: 405,000.00 (decrease,47.4%)
- Cash From Investing: -44,381,000.00 (decrease,138.67%)
- Cash From Financing: -163,665,000.00 (decrease,113.69%)
- Net Income: 262,053,000.00 (increase,120.28%)
- Net Change In Cash.1: 38,854,000.00 (increase,247.62%)
- Net Profit Margin: 0.04 (increase,6.24%)
- Gross Profit: 432,699,000.00 (increase,117.49%)
- Gross Margin: 0.07 (increase,4.89%)
- Current Ratio: 1.26 (increase,1.35%)
- Return On Assets: 0.08 (increase,107.99%)
- Return On Equity: 0.21 (increase,107.89%)
- Asset Turnover: 1.90 (increase,95.78%)
- Operating Cash Flow Ratio: 0.17 (increase,118.4%)
- Net Working Capital: 387,645,000.00 (increase,16.18%)
- Equity Ratio: 0.38 (increase,0.05%)
- Cash Ratio: 0.14 (increase,6.19%)
- Operating Margin: 0.07 (increase,4.89%)
- Total Comprehensive Income: 262,026,000.00 (increase,113.88%)
- Net Cash Flow: 202,880,000.00 (increase,137.13%)
- Fixed Asset Turnover: 30.08 (increase,91.7%)
- O C Ito Net Income Ratio: -0.00 (decrease,100.35%)
- Goodwill To Assets: 0.33 (decrease,5.63%)
- Operating Income To Assets: 0.13 (increase,105.36%)
- Cash Flow To Revenue: 0.04 (increase,14.5%)
- Working Capital Turnover: 16.44 (increase,78.47%)
- Accounts Payable Turnover: 7.84 (increase,88.35%)
- Total Equity Turnover: 5.05 (increase,95.68%)
- O C Ito Revenue: -0.00 (decrease,100.37%)
- Total Cash Flow: 202,880,000.00 (increase,137.13%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 179,406,000.00
- Current Assets: 1,705,716,000.00
- P P E Net: 195,920,000.00
- Goodwill: 1,109,392,000.00
- Other Noncurrent Assets: 37,035,000.00
- Total Assets: 3,162,245,000.00
- Accounts Payable: 690,692,000.00
- Current Liabilities: 1,372,055,000.00
- Other Noncurrent Liabilities: 208,000.00
- Treasury Stock: 2,159,465,000.00
- Retained Earnings: 2,977,710,000.00
- Accumulated Other Comprehensive Income: -34,400,000.00
- Stockholders Equity: 1,191,806,000.00
- Total Liabilities And Equity: 3,162,245,000.00
- Revenue: 3,073,943,000.00
- Total Costs And Expenses: 2,874,991,000.00
- Operating Income: 198,952,000.00
- Income Tax Expense: 71,217,000.00
- Other Comprehensive Income: 3,550,000.00
- Comprehensive Income: 122,513,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 104,150,000.00
- Other Investing Cash Flow: 770,000.00
- Cash From Investing: -18,595,000.00
- Cash From Financing: -76,590,000.00
- Net Income: 118,963,000.00
- Net Change In Cash.1: 11,177,000.00
- Net Profit Margin: 0.04
- Gross Profit: 198,952,000.00
- Gross Margin: 0.06
- Current Ratio: 1.24
- Return On Assets: 0.04
- Return On Equity: 0.10
- Asset Turnover: 0.97
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 333,661,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.13
- Operating Margin: 0.06
- Total Comprehensive Income: 122,513,000.00
- Net Cash Flow: 85,555,000.00
- Fixed Asset Turnover: 15.69
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.35
- Operating Income To Assets: 0.06
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 9.21
- Accounts Payable Turnover: 4.16
- Total Equity Turnover: 2.58
- O C Ito Revenue: 0.00
- Total Cash Flow: 85,555,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CHRW' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 297,307,000.00 (increase,8.83%)
- Current Assets: 2,454,846,000.00 (increase,7.43%)
- P P E Net: 232,905,000.00 (decrease,0.6%)
- Goodwill: 1,275,550,000.00 (increase,2.63%)
- Other Noncurrent Assets: 45,775,000.00 (increase,3.16%)
- Total Assets: 4,175,588,000.00 (increase,5.29%)
- Accounts Payable: 1,033,726,000.00 (increase,5.65%)
- Current Liabilities: 1,986,302,000.00 (increase,10.5%)
- Other Noncurrent Liabilities: 241,000.00 (decrease,0.41%)
- Treasury Stock: 2,413,258,000.00 (increase,2.45%)
- Retained Earnings: 3,349,994,000.00 (increase,1.68%)
- Accumulated Other Comprehensive Income: -22,880,000.00 (increase,38.66%)
- Stockholders Equity: 1,354,875,000.00 (increase,1.32%)
- Total Liabilities And Equity: 4,175,588,000.00 (increase,5.29%)
- Revenue: 10,909,594,000.00 (increase,53.11%)
- Total Costs And Expenses: 10,345,351,000.00 (increase,53.14%)
- Operating Income: 564,243,000.00 (increase,52.59%)
- Income Tax Expense: 182,752,000.00 (increase,54.93%)
- Other Comprehensive Income: 38,562,000.00 (increase,59.77%)
- Comprehensive Income: 390,899,000.00 (increase,51.93%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 218,349,000.00 (increase,45.56%)
- Other Investing Cash Flow: -204,000.00 (decrease,118.63%)
- Cash From Investing: -94,660,000.00 (decrease,164.08%)
- Cash From Financing: -91,232,000.00 (increase,6.05%)
- Net Income: 352,337,000.00 (increase,51.12%)
- Net Change In Cash.1: 49,641,000.00 (increase,94.55%)
- Net Profit Margin: 0.03 (decrease,1.3%)
- Gross Profit: 564,243,000.00 (increase,52.59%)
- Gross Margin: 0.05 (decrease,0.34%)
- Current Ratio: 1.24 (decrease,2.78%)
- Return On Assets: 0.08 (increase,43.53%)
- Return On Equity: 0.26 (increase,49.15%)
- Asset Turnover: 2.61 (increase,45.42%)
- Operating Cash Flow Ratio: 0.11 (increase,31.72%)
- Net Working Capital: 468,544,000.00 (decrease,3.89%)
- Equity Ratio: 0.32 (decrease,3.77%)
- Cash Ratio: 0.15 (decrease,1.51%)
- Operating Margin: 0.05 (decrease,0.34%)
- Total Comprehensive Income: 390,899,000.00 (increase,51.93%)
- Net Cash Flow: 123,689,000.00 (increase,8.34%)
- Fixed Asset Turnover: 46.84 (increase,54.04%)
- O C Ito Net Income Ratio: 0.11 (increase,5.72%)
- Goodwill To Assets: 0.31 (decrease,2.53%)
- Operating Income To Assets: 0.14 (increase,44.93%)
- Cash Flow To Revenue: 0.02 (decrease,4.94%)
- Working Capital Turnover: 23.28 (increase,59.32%)
- Accounts Payable Turnover: 10.01 (increase,44.95%)
- Total Equity Turnover: 8.05 (increase,51.12%)
- O C Ito Revenue: 0.00 (increase,4.35%)
- Total Cash Flow: 123,689,000.00 (increase,8.34%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 273,182,000.00 (increase,18.88%)
- Current Assets: 2,285,022,000.00 (increase,9.19%)
- P P E Net: 234,312,000.00 (decrease,0.32%)
- Goodwill: 1,242,918,000.00 (increase,0.16%)
- Other Noncurrent Assets: 44,371,000.00 (increase,9.15%)
- Total Assets: 3,965,889,000.00 (increase,5.04%)
- Accounts Payable: 978,431,000.00 (increase,9.54%)
- Current Liabilities: 1,797,494,000.00 (decrease,4.25%)
- Other Noncurrent Liabilities: 242,000.00 (increase,3.86%)
- Treasury Stock: 2,355,454,000.00 (increase,1.54%)
- Retained Earnings: 3,294,767,000.00 (increase,1.44%)
- Accumulated Other Comprehensive Income: -37,300,000.00 (increase,15.3%)
- Stockholders Equity: 1,337,208,000.00 (increase,1.62%)
- Total Liabilities And Equity: 3,965,889,000.00 (increase,5.04%)
- Revenue: 7,125,143,000.00 (increase,108.63%)
- Total Costs And Expenses: 6,755,365,000.00 (increase,109.33%)
- Operating Income: 369,778,000.00 (increase,96.73%)
- Income Tax Expense: 117,957,000.00 (increase,108.49%)
- Other Comprehensive Income: 24,136,000.00 (increase,38.67%)
- Comprehensive Income: 257,287,000.00 (increase,84.45%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 150,011,000.00 (increase,61.83%)
- Other Investing Cash Flow: 1,095,000.00 (increase,2055.36%)
- Cash From Investing: -35,845,000.00 (decrease,94.35%)
- Cash From Financing: -97,112,000.00 (decrease,0.4%)
- Net Income: 233,151,000.00 (increase,90.98%)
- Net Change In Cash.1: 25,516,000.00 (increase,242.77%)
- Net Profit Margin: 0.03 (decrease,8.46%)
- Gross Profit: 369,778,000.00 (increase,96.73%)
- Gross Margin: 0.05 (decrease,5.7%)
- Current Ratio: 1.27 (increase,14.05%)
- Return On Assets: 0.06 (increase,81.83%)
- Return On Equity: 0.17 (increase,87.94%)
- Asset Turnover: 1.80 (increase,98.63%)
- Operating Cash Flow Ratio: 0.08 (increase,69.02%)
- Net Working Capital: 487,528,000.00 (increase,126.5%)
- Equity Ratio: 0.34 (decrease,3.25%)
- Cash Ratio: 0.15 (increase,24.16%)
- Operating Margin: 0.05 (decrease,5.7%)
- Total Comprehensive Income: 257,287,000.00 (increase,84.45%)
- Net Cash Flow: 114,166,000.00 (increase,53.75%)
- Fixed Asset Turnover: 30.41 (increase,109.3%)
- O C Ito Net Income Ratio: 0.10 (decrease,27.39%)
- Goodwill To Assets: 0.31 (decrease,4.64%)
- Operating Income To Assets: 0.09 (increase,87.3%)
- Cash Flow To Revenue: 0.02 (decrease,22.43%)
- Working Capital Turnover: 14.61 (decrease,7.89%)
- Accounts Payable Turnover: 6.90 (increase,91.1%)
- Total Equity Turnover: 5.33 (increase,105.31%)
- O C Ito Revenue: 0.00 (decrease,33.53%)
- Total Cash Flow: 114,166,000.00 (increase,53.75%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 229,794,000.00
- Current Assets: 2,092,610,000.00
- P P E Net: 235,059,000.00
- Goodwill: 1,240,950,000.00
- Other Noncurrent Assets: 40,653,000.00
- Total Assets: 3,775,744,000.00
- Accounts Payable: 893,237,000.00
- Current Liabilities: 1,877,367,000.00
- Other Noncurrent Liabilities: 233,000.00
- Treasury Stock: 2,319,843,000.00
- Retained Earnings: 3,248,014,000.00
- Accumulated Other Comprehensive Income: -44,037,000.00
- Stockholders Equity: 1,315,874,000.00
- Total Liabilities And Equity: 3,775,744,000.00
- Revenue: 3,415,125,000.00
- Total Costs And Expenses: 3,227,167,000.00
- Operating Income: 187,958,000.00
- Income Tax Expense: 56,576,000.00
- Other Comprehensive Income: 17,405,000.00
- Comprehensive Income: 139,485,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 92,696,000.00
- Other Investing Cash Flow: -56,000.00
- Cash From Investing: -18,444,000.00
- Cash From Financing: -96,728,000.00
- Net Income: 122,080,000.00
- Net Change In Cash.1: -17,872,000.00
- Net Profit Margin: 0.04
- Gross Profit: 187,958,000.00
- Gross Margin: 0.06
- Current Ratio: 1.11
- Return On Assets: 0.03
- Return On Equity: 0.09
- Asset Turnover: 0.90
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 215,243,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.12
- Operating Margin: 0.06
- Total Comprehensive Income: 139,485,000.00
- Net Cash Flow: 74,252,000.00
- Fixed Asset Turnover: 14.53
- O C Ito Net Income Ratio: 0.14
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 15.87
- Accounts Payable Turnover: 3.61
- Total Equity Turnover: 2.60
- O C Ito Revenue: 0.01
- Total Cash Flow: 74,252,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CHRW' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 297,801,000.00 (decrease,4.11%)
- Current Assets: 2,805,065,000.00 (increase,1.68%)
- P P E Net: 231,962,000.00 (increase,1.59%)
- Goodwill: 1,265,226,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 60,983,000.00 (increase,2.39%)
- Total Assets: 4,492,722,000.00 (increase,0.89%)
- Accounts Payable: 1,077,780,000.00 (increase,1.71%)
- Current Liabilities: 1,515,332,000.00 (decrease,0.62%)
- Long Term Debt: 1,341,303,000.00 (increase,0.02%)
- Other Noncurrent Liabilities: 1,026,000.00 (decrease,14.57%)
- Treasury Stock: 2,620,725,000.00 (increase,2.98%)
- Retained Earnings: 3,728,503,000.00 (increase,3.07%)
- Accumulated Other Comprehensive Income: -57,414,000.00 (decrease,23.37%)
- Stockholders Equity: 1,566,603,000.00 (increase,3.19%)
- Total Liabilities And Equity: 4,492,722,000.00 (increase,0.89%)
- Total Costs And Expenses: 11,836,698,000.00 (increase,51.93%)
- Operating Income: 656,566,000.00 (increase,59.91%)
- Income Tax Expense: 156,857,000.00 (increase,68.11%)
- Other Comprehensive Income: -38,954,000.00 (decrease,38.74%)
- Comprehensive Income: 438,401,000.00 (increase,60.36%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Cash From Operations: 528,883,000.00 (increase,71.45%)
- Other Investing Cash Flow: 1,605,000.00 (increase,3.82%)
- Cash From Investing: -52,507,000.00 (decrease,59.38%)
- Cash From Financing: -495,419,000.00 (decrease,70.19%)
- Net Income: 477,355,000.00 (increase,58.35%)
- Net Change In Cash.1: -36,089,000.00 (decrease,54.79%)
- Current Ratio: 1.85 (increase,2.31%)
- Return On Assets: 0.11 (increase,56.96%)
- Return On Equity: 0.30 (increase,53.45%)
- Operating Cash Flow Ratio: 0.35 (increase,72.52%)
- Net Working Capital: 1,289,733,000.00 (increase,4.52%)
- Equity Ratio: 0.35 (increase,2.29%)
- Cash Ratio: 0.20 (decrease,3.52%)
- Total Comprehensive Income: 438,401,000.00 (increase,60.36%)
- Net Cash Flow: 476,376,000.00 (increase,72.9%)
- Long Term Debt Ratio: 0.30 (decrease,0.86%)
- O C Ito Net Income Ratio: -0.08 (increase,12.38%)
- Goodwill To Assets: 0.28 (decrease,0.92%)
- Operating Income To Assets: 0.15 (increase,58.5%)
- Accounts Payable Turnover: 10.98 (increase,49.38%)
- Total Cash Flow: 476,376,000.00 (increase,72.9%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 310,575,000.00 (decrease,11.21%)
- Current Assets: 2,758,656,000.00 (increase,6.47%)
- P P E Net: 228,325,000.00 (decrease,0.99%)
- Goodwill: 1,265,778,000.00 (decrease,0.63%)
- Other Noncurrent Assets: 59,557,000.00 (decrease,1.24%)
- Total Assets: 4,453,284,000.00 (increase,3.38%)
- Accounts Payable: 1,059,669,000.00 (increase,7.03%)
- Current Liabilities: 1,524,727,000.00 (decrease,23.55%)
- Long Term Debt: 1,341,054,000.00 (increase,78.81%)
- Other Noncurrent Liabilities: 1,201,000.00 (increase,101.51%)
- Treasury Stock: 2,544,953,000.00 (increase,2.39%)
- Retained Earnings: 3,617,324,000.00 (increase,2.67%)
- Accumulated Other Comprehensive Income: -46,537,000.00 (decrease,144.61%)
- Stockholders Equity: 1,518,159,000.00 (increase,2.26%)
- Total Liabilities And Equity: 4,453,284,000.00 (increase,3.38%)
- Total Costs And Expenses: 7,790,771,000.00 (increase,108.66%)
- Operating Income: 410,593,000.00 (increase,114.31%)
- Income Tax Expense: 93,305,000.00 (increase,141.8%)
- Other Comprehensive Income: -28,077,000.00 (decrease,4869.38%)
- Comprehensive Income: 273,383,000.00 (increase,92.89%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 308,470,000.00 (increase,53.8%)
- Other Investing Cash Flow: 1,546,000.00 (increase,112.95%)
- Cash From Investing: -32,944,000.00 (decrease,103.5%)
- Cash From Financing: -291,091,000.00 (decrease,70.55%)
- Net Income: 301,460,000.00 (increase,111.85%)
- Net Change In Cash.1: -23,315,000.00 (decrease,246.71%)
- Current Ratio: 1.81 (increase,39.27%)
- Return On Assets: 0.07 (increase,104.93%)
- Return On Equity: 0.20 (increase,107.18%)
- Operating Cash Flow Ratio: 0.20 (increase,101.17%)
- Net Working Capital: 1,233,929,000.00 (increase,106.83%)
- Equity Ratio: 0.34 (decrease,1.09%)
- Cash Ratio: 0.20 (increase,16.14%)
- Total Comprehensive Income: 273,383,000.00 (increase,92.89%)
- Net Cash Flow: 275,526,000.00 (increase,49.43%)
- Long Term Debt Ratio: 0.30 (increase,72.96%)
- O C Ito Net Income Ratio: -0.09 (decrease,2245.68%)
- Goodwill To Assets: 0.28 (decrease,3.88%)
- Operating Income To Assets: 0.09 (increase,107.31%)
- Accounts Payable Turnover: 7.35 (increase,94.95%)
- Total Cash Flow: 275,526,000.00 (increase,49.43%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 349,782,000.00
- Current Assets: 2,591,013,000.00
- P P E Net: 230,609,000.00
- Goodwill: 1,273,850,000.00
- Other Noncurrent Assets: 60,304,000.00
- Total Assets: 4,307,776,000.00
- Accounts Payable: 990,065,000.00
- Current Liabilities: 1,994,410,000.00
- Long Term Debt: 750,000,000.00
- Other Noncurrent Liabilities: 596,000.00
- Treasury Stock: 2,485,449,000.00
- Retained Earnings: 3,523,245,000.00
- Accumulated Other Comprehensive Income: -19,025,000.00
- Stockholders Equity: 1,484,672,000.00
- Total Liabilities And Equity: 4,307,776,000.00
- Total Costs And Expenses: 3,733,742,000.00
- Operating Income: 191,585,000.00
- Income Tax Expense: 38,588,000.00
- Other Comprehensive Income: -565,000.00
- Comprehensive Income: 141,732,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 200,570,000.00
- Other Investing Cash Flow: 726,000.00
- Cash From Investing: -16,189,000.00
- Cash From Financing: -170,676,000.00
- Net Income: 142,297,000.00
- Net Change In Cash.1: 15,892,000.00
- Current Ratio: 1.30
- Return On Assets: 0.03
- Return On Equity: 0.10
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 596,603,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.18
- Total Comprehensive Income: 141,732,000.00
- Net Cash Flow: 184,381,000.00
- Long Term Debt Ratio: 0.17
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.30
- Operating Income To Assets: 0.04
- Accounts Payable Turnover: 3.77
- Total Cash Flow: 184,381,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CHRW' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 384,424,000.00 (increase,8.19%)
- Current Assets: 2,683,166,000.00 (decrease,0.86%)
- P P E Net: 209,521,000.00 (decrease,5.79%)
- Goodwill: 1,285,891,000.00 (decrease,0.45%)
- Other Noncurrent Assets: 83,892,000.00 (increase,8.6%)
- Total Assets: 4,636,549,000.00 (decrease,1.02%)
- Accounts Payable: 1,019,280,000.00 (decrease,4.24%)
- Current Liabilities: 1,434,140,000.00 (decrease,4.16%)
- Long Term Debt: 1,253,091,000.00 (decrease,0.06%)
- Other Noncurrent Liabilities: 257,000.00 (decrease,30.91%)
- Treasury Stock: 2,914,544,000.00 (increase,1.88%)
- Retained Earnings: 4,115,649,000.00 (increase,1.93%)
- Accumulated Other Comprehensive Income: -90,900,000.00 (decrease,25.73%)
- Stockholders Equity: 1,673,096,000.00 (increase,0.83%)
- Total Liabilities And Equity: 4,636,549,000.00 (decrease,1.02%)
- Total Costs And Expenses: 10,863,012,000.00 (increase,50.71%)
- Operating Income: 653,170,000.00 (increase,44.48%)
- Income Tax Expense: 138,373,000.00 (increase,42.12%)
- Other Comprehensive Income: -18,967,000.00 (decrease,4750.9%)
- Comprehensive Income: 458,895,000.00 (increase,38.82%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Cash From Operations: 623,858,000.00 (increase,36.65%)
- Other Investing Cash Flow: -16,625,000.00 (decrease,207712.5%)
- Cash From Investing: -93,506,000.00 (decrease,3.97%)
- Cash From Financing: -517,078,000.00 (decrease,32.46%)
- Net Income: 477,862,000.00 (increase,44.38%)
- Current Ratio: 1.87 (increase,3.43%)
- Return On Assets: 0.10 (increase,45.86%)
- Return On Equity: 0.29 (increase,43.19%)
- Operating Cash Flow Ratio: 0.44 (increase,42.58%)
- Net Working Capital: 1,249,026,000.00 (increase,3.21%)
- Equity Ratio: 0.36 (increase,1.87%)
- Cash Ratio: 0.27 (increase,12.89%)
- Total Comprehensive Income: 458,895,000.00 (increase,38.82%)
- Net Cash Flow: 530,352,000.00 (increase,44.67%)
- Long Term Debt Ratio: 0.27 (increase,0.96%)
- O C Ito Net Income Ratio: -0.04 (decrease,3259.74%)
- Goodwill To Assets: 0.28 (increase,0.57%)
- Operating Income To Assets: 0.14 (increase,45.96%)
- Accounts Payable Turnover: 10.66 (increase,57.38%)
- Total Cash Flow: 530,352,000.00 (increase,44.67%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 355,307,000.00 (decrease,20.24%)
- Current Assets: 2,706,573,000.00 (decrease,0.8%)
- P P E Net: 222,390,000.00 (decrease,1.45%)
- Goodwill: 1,291,715,000.00 (increase,0.6%)
- Other Noncurrent Assets: 77,250,000.00 (increase,6.49%)
- Total Assets: 4,684,109,000.00 (decrease,0.28%)
- Accounts Payable: 1,064,432,000.00 (increase,6.87%)
- Current Liabilities: 1,496,340,000.00 (increase,4.66%)
- Long Term Debt: 1,253,849,000.00 (decrease,6.54%)
- Other Noncurrent Liabilities: 372,000.00 (increase,0.54%)
- Treasury Stock: 2,860,636,000.00 (increase,3.67%)
- Retained Earnings: 4,037,610,000.00 (increase,2.54%)
- Accumulated Other Comprehensive Income: -72,300,000.00 (decrease,8.5%)
- Stockholders Equity: 1,659,311,000.00 (increase,0.41%)
- Total Liabilities And Equity: 4,684,109,000.00 (decrease,0.28%)
- Total Costs And Expenses: 7,207,965,000.00 (increase,104.39%)
- Operating Income: 452,085,000.00 (increase,101.33%)
- Income Tax Expense: 97,362,000.00 (increase,113.41%)
- Other Comprehensive Income: -391,000.00 (decrease,107.38%)
- Comprehensive Income: 330,577,000.00 (increase,97.85%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 456,526,000.00 (increase,77.68%)
- Other Investing Cash Flow: -8,000.00 (no change,0.0%)
- Cash From Investing: -89,935,000.00 (decrease,55.06%)
- Cash From Financing: -390,360,000.00 (decrease,189.6%)
- Net Income: 330,968,000.00 (increase,104.57%)
- Current Ratio: 1.81 (decrease,5.22%)
- Return On Assets: 0.07 (increase,105.15%)
- Return On Equity: 0.20 (increase,103.74%)
- Operating Cash Flow Ratio: 0.31 (increase,69.77%)
- Net Working Capital: 1,210,233,000.00 (decrease,6.81%)
- Equity Ratio: 0.35 (increase,0.69%)
- Cash Ratio: 0.24 (decrease,23.79%)
- Total Comprehensive Income: 330,577,000.00 (increase,97.85%)
- Net Cash Flow: 366,591,000.00 (increase,84.28%)
- Long Term Debt Ratio: 0.27 (decrease,6.28%)
- O C Ito Net Income Ratio: -0.00 (decrease,103.61%)
- Goodwill To Assets: 0.28 (increase,0.89%)
- Operating Income To Assets: 0.10 (increase,101.9%)
- Accounts Payable Turnover: 6.77 (increase,91.24%)
- Total Cash Flow: 366,591,000.00 (increase,84.28%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 445,473,000.00
- Current Assets: 2,728,354,000.00
- P P E Net: 225,669,000.00
- Goodwill: 1,283,981,000.00
- Other Noncurrent Assets: 72,544,000.00
- Total Assets: 4,697,444,000.00
- Accounts Payable: 995,971,000.00
- Current Liabilities: 1,429,664,000.00
- Long Term Debt: 1,341,605,000.00
- Other Noncurrent Liabilities: 370,000.00
- Treasury Stock: 2,759,277,000.00
- Retained Earnings: 3,937,698,000.00
- Accumulated Other Comprehensive Income: -66,638,000.00
- Stockholders Equity: 1,652,561,000.00
- Total Liabilities And Equity: 4,697,444,000.00
- Total Costs And Expenses: 3,526,660,000.00
- Operating Income: 224,550,000.00
- Income Tax Expense: 45,622,000.00
- Other Comprehensive Income: 5,297,000.00
- Comprehensive Income: 167,085,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 256,931,000.00
- Other Investing Cash Flow: -8,000.00
- Cash From Investing: -58,000,000.00
- Cash From Financing: -134,793,000.00
- Net Income: 161,788,000.00
- Current Ratio: 1.91
- Return On Assets: 0.03
- Return On Equity: 0.10
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 1,298,690,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.31
- Total Comprehensive Income: 167,085,000.00
- Net Cash Flow: 198,931,000.00
- Long Term Debt Ratio: 0.29
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.05
- Accounts Payable Turnover: 3.54
- Total Cash Flow: 198,931,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHRW' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 252,569,000.00 (decrease,30.28%)
- Current Assets: 2,852,699,000.00 (increase,9.55%)
- P P E Net: 183,244,000.00 (decrease,2.66%)
- Goodwill: 1,473,440,000.00 (increase,0.52%)
- Other Noncurrent Assets: 90,264,000.00 (increase,3.54%)
- Total Assets: 5,074,838,000.00 (increase,5.16%)
- Accounts Payable: 1,196,797,000.00 (decrease,4.0%)
- Current Liabilities: 1,760,979,000.00 (increase,5.23%)
- Long Term Debt: 1,093,087,000.00 (increase,0.02%)
- Other Noncurrent Liabilities: 278,000.00 (increase,7.75%)
- Treasury Stock: 2,918,390,000.00 (decrease,2.59%)
- Retained Earnings: 4,293,598,000.00 (increase,1.57%)
- Accumulated Other Comprehensive Income: -70,900,000.00 (increase,15.7%)
- Stockholders Equity: 1,873,359,000.00 (increase,9.92%)
- Total Liabilities And Equity: 5,074,838,000.00 (increase,5.16%)
- Total Costs And Expenses: 11,191,188,000.00 (increase,56.86%)
- Operating Income: 466,466,000.00 (increase,56.41%)
- Income Tax Expense: 74,948,000.00 (increase,47.82%)
- Other Comprehensive Income: 5,300,000.00 (increase,167.09%)
- Comprehensive Income: 363,908,000.00 (increase,69.94%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 337,049,000.00 (decrease,33.34%)
- Other Investing Cash Flow: -5,525,000.00 (no change,0.0%)
- Cash From Investing: -257,966,000.00 (decrease,6.27%)
- Cash From Financing: -274,984,000.00 (increase,19.91%)
- Net Income: 358,614,000.00 (increase,61.48%)
- Current Ratio: 1.62 (increase,4.1%)
- Return On Assets: 0.07 (increase,53.55%)
- Return On Equity: 0.19 (increase,46.91%)
- Operating Cash Flow Ratio: 0.19 (decrease,36.66%)
- Net Working Capital: 1,091,720,000.00 (increase,17.32%)
- Equity Ratio: 0.37 (increase,4.52%)
- Cash Ratio: 0.14 (decrease,33.74%)
- Total Comprehensive Income: 363,914,000.00 (increase,69.91%)
- Net Cash Flow: 79,083,000.00 (decrease,69.92%)
- Long Term Debt Ratio: 0.22 (decrease,4.89%)
- O C Ito Net Income Ratio: 0.01 (increase,141.55%)
- Goodwill To Assets: 0.29 (decrease,4.41%)
- Operating Income To Assets: 0.09 (increase,48.73%)
- Accounts Payable Turnover: 9.35 (increase,63.39%)
- Total Cash Flow: 79,083,000.00 (decrease,69.92%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 362,236,000.00 (increase,22.97%)
- Current Assets: 2,603,926,000.00 (decrease,0.1%)
- P P E Net: 188,252,000.00 (decrease,11.12%)
- Goodwill: 1,465,755,000.00 (increase,1.02%)
- Other Noncurrent Assets: 87,180,000.00 (increase,0.95%)
- Total Assets: 4,825,689,000.00 (decrease,0.47%)
- Accounts Payable: 1,246,675,000.00 (increase,13.45%)
- Current Liabilities: 1,673,380,000.00 (decrease,7.28%)
- Long Term Debt: 1,092,873,000.00 (increase,0.02%)
- Other Noncurrent Liabilities: 258,000.00 (decrease,2.64%)
- Treasury Stock: 2,995,918,000.00 (decrease,0.3%)
- Retained Earnings: 4,227,257,000.00 (increase,1.79%)
- Accumulated Other Comprehensive Income: -84,100,000.00 (increase,22.35%)
- Stockholders Equity: 1,704,328,000.00 (increase,7.39%)
- Total Liabilities And Equity: 4,825,689,000.00 (decrease,0.47%)
- Total Costs And Expenses: 7,134,627,000.00 (increase,93.06%)
- Operating Income: 298,227,000.00 (increase,172.5%)
- Income Tax Expense: 50,703,000.00 (increase,215.59%)
- Other Comprehensive Income: -7,900,000.00 (increase,75.47%)
- Comprehensive Income: 214,143,000.00 (increase,366.02%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 505,643,000.00 (increase,764.36%)
- Other Investing Cash Flow: -5,525,000.00 (decrease,nan%)
- Cash From Investing: -242,744,000.00 (decrease,1.86%)
- Cash From Financing: -343,338,000.00 (decrease,1026.94%)
- Net Income: 222,085,000.00 (increase,184.19%)
- Current Ratio: 1.56 (increase,7.74%)
- Return On Assets: 0.05 (increase,185.53%)
- Return On Equity: 0.13 (increase,164.65%)
- Operating Cash Flow Ratio: 0.30 (increase,832.21%)
- Net Working Capital: 930,546,000.00 (increase,16.04%)
- Equity Ratio: 0.35 (increase,7.89%)
- Cash Ratio: 0.22 (increase,32.62%)
- Total Comprehensive Income: 214,185,000.00 (increase,366.17%)
- Net Cash Flow: 262,899,000.00 (increase,246.2%)
- Long Term Debt Ratio: 0.23 (increase,0.49%)
- O C Ito Net Income Ratio: -0.04 (increase,91.37%)
- Goodwill To Assets: 0.30 (increase,1.49%)
- Operating Income To Assets: 0.06 (increase,173.78%)
- Accounts Payable Turnover: 5.72 (increase,70.18%)
- Total Cash Flow: 262,899,000.00 (increase,246.2%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 294,572,000.00
- Current Assets: 2,606,639,000.00
- P P E Net: 211,799,000.00
- Goodwill: 1,450,999,000.00
- Other Noncurrent Assets: 86,357,000.00
- Total Assets: 4,848,320,000.00
- Accounts Payable: 1,098,905,000.00
- Current Liabilities: 1,804,725,000.00
- Long Term Debt: 1,092,660,000.00
- Other Noncurrent Liabilities: 265,000.00
- Treasury Stock: 3,004,925,000.00
- Retained Earnings: 4,153,109,000.00
- Accumulated Other Comprehensive Income: -108,300,000.00
- Stockholders Equity: 1,587,118,000.00
- Total Liabilities And Equity: 4,848,320,000.00
- Total Costs And Expenses: 3,695,568,000.00
- Operating Income: 109,440,000.00
- Income Tax Expense: 16,066,000.00
- Other Comprehensive Income: -32,200,000.00
- Comprehensive Income: 45,951,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 58,499,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -238,320,000.00
- Cash From Financing: 37,040,000.00
- Net Income: 78,146,000.00
- Current Ratio: 1.44
- Return On Assets: 0.02
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 801,914,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.16
- Total Comprehensive Income: 45,946,000.00
- Net Cash Flow: -179,821,000.00
- Long Term Debt Ratio: 0.23
- O C Ito Net Income Ratio: -0.41
- Goodwill To Assets: 0.30
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 3.36
- Total Cash Flow: -179,821,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHRW' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 202,649,000.00 (increase,17.27%)
- Current Assets: 4,430,663,000.00 (increase,19.02%)
- P P E Net: 177,418,000.00 (increase,1.85%)
- Goodwill: 1,486,199,000.00 (decrease,0.5%)
- Other Noncurrent Assets: 88,808,000.00 (increase,1.98%)
- Total Assets: 6,602,606,000.00 (increase,11.78%)
- Accounts Payable: 1,797,441,000.00 (increase,10.75%)
- Current Liabilities: 3,251,693,000.00 (increase,25.72%)
- Long Term Debt: 1,093,950,000.00 (decrease,0.17%)
- Other Noncurrent Liabilities: 14,553,000.00 (increase,0.1%)
- Treasury Stock: 3,413,904,000.00 (increase,4.96%)
- Retained Earnings: 4,779,964,000.00 (increase,3.88%)
- Accumulated Other Comprehensive Income: -65,500,000.00 (decrease,22.66%)
- Stockholders Equity: 1,950,800,000.00 (increase,2.34%)
- Total Liabilities And Equity: 6,602,606,000.00 (increase,11.78%)
- Total Costs And Expenses: 15,805,588,000.00 (increase,60.42%)
- Operating Income: 794,702,000.00 (increase,64.22%)
- Income Tax Expense: 139,136,000.00 (increase,51.1%)
- Other Comprehensive Income: -19,500,000.00 (decrease,163.51%)
- Comprehensive Income: 594,665,000.00 (increase,65.35%)
- E P S Basic: 4.61 (increase,68.25%)
- E P S Diluted: 4.56 (increase,68.27%)
- Cash From Operations: 19,100,000.00 (decrease,79.37%)
- Cash From Investing: -67,314,000.00 (decrease,50.98%)
- Cash From Financing: 9,911,000.00 (increase,108.39%)
- Net Income: 614,147,000.00 (increase,67.3%)
- Current Ratio: 1.36 (decrease,5.33%)
- Return On Assets: 0.09 (increase,49.66%)
- Return On Equity: 0.31 (increase,63.47%)
- Operating Cash Flow Ratio: 0.01 (decrease,83.59%)
- Net Working Capital: 1,178,970,000.00 (increase,3.77%)
- Equity Ratio: 0.30 (decrease,8.45%)
- Cash Ratio: 0.06 (decrease,6.72%)
- Total Comprehensive Income: 594,647,000.00 (increase,65.32%)
- Net Cash Flow: -48,214,000.00 (decrease,200.42%)
- Long Term Debt Ratio: 0.17 (decrease,10.69%)
- O C Ito Net Income Ratio: -0.03 (decrease,57.51%)
- Goodwill To Assets: 0.23 (decrease,10.99%)
- Operating Income To Assets: 0.12 (increase,46.91%)
- Accounts Payable Turnover: 8.79 (increase,44.85%)
- Total Cash Flow: -48,214,000.00 (decrease,200.42%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 172,803,000.00 (decrease,20.59%)
- Current Assets: 3,722,562,000.00 (increase,9.16%)
- P P E Net: 174,194,000.00 (increase,0.04%)
- Goodwill: 1,493,711,000.00 (increase,0.68%)
- Other Noncurrent Assets: 87,087,000.00 (increase,2.66%)
- Total Assets: 5,906,564,000.00 (increase,5.54%)
- Accounts Payable: 1,622,947,000.00 (increase,15.97%)
- Current Liabilities: 2,586,379,000.00 (increase,12.41%)
- Long Term Debt: 1,095,798,000.00 (increase,0.21%)
- Other Noncurrent Liabilities: 14,539,000.00 (increase,0.03%)
- Treasury Stock: 3,252,612,000.00 (increase,3.7%)
- Retained Earnings: 4,601,227,000.00 (increase,2.79%)
- Accumulated Other Comprehensive Income: -53,400,000.00 (decrease,0.19%)
- Stockholders Equity: 1,906,170,000.00 (increase,2.03%)
- Total Liabilities And Equity: 5,906,564,000.00 (increase,5.54%)
- Total Costs And Expenses: 9,852,662,000.00 (increase,115.1%)
- Operating Income: 483,933,000.00 (increase,116.69%)
- Income Tax Expense: 92,082,000.00 (increase,137.55%)
- Other Comprehensive Income: -7,400,000.00 (decrease,1.37%)
- Comprehensive Income: 359,646,000.00 (increase,116.63%)
- E P S Basic: 2.74 (increase,112.4%)
- E P S Diluted: 2.71 (increase,111.72%)
- Cash From Operations: 92,598,000.00 (increase,263.34%)
- Cash From Investing: -44,586,000.00 (decrease,230.12%)
- Cash From Financing: -118,107,000.00 (decrease,352.57%)
- Net Income: 367,094,000.00 (increase,111.82%)
- Current Ratio: 1.44 (decrease,2.89%)
- Return On Assets: 0.06 (increase,100.7%)
- Return On Equity: 0.19 (increase,107.6%)
- Operating Cash Flow Ratio: 0.04 (increase,245.31%)
- Net Working Capital: 1,136,183,000.00 (increase,2.43%)
- Equity Ratio: 0.32 (decrease,3.32%)
- Cash Ratio: 0.07 (decrease,29.36%)
- Total Comprehensive Income: 359,694,000.00 (increase,116.68%)
- Net Cash Flow: 48,012,000.00 (increase,168.4%)
- Long Term Debt Ratio: 0.19 (decrease,5.05%)
- O C Ito Net Income Ratio: -0.02 (increase,52.14%)
- Goodwill To Assets: 0.25 (decrease,4.6%)
- Operating Income To Assets: 0.08 (increase,105.32%)
- Accounts Payable Turnover: 6.07 (increase,85.48%)
- Total Cash Flow: 48,012,000.00 (increase,168.4%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 217,611,000.00
- Current Assets: 3,410,109,000.00
- P P E Net: 174,119,000.00
- Goodwill: 1,483,560,000.00
- Other Noncurrent Assets: 84,831,000.00
- Total Assets: 5,596,623,000.00
- Accounts Payable: 1,399,464,000.00
- Current Liabilities: 2,300,907,000.00
- Long Term Debt: 1,093,517,000.00
- Other Noncurrent Liabilities: 14,535,000.00
- Treasury Stock: 3,136,594,000.00
- Retained Earnings: 4,476,532,000.00
- Accumulated Other Comprehensive Income: -53,300,000.00
- Stockholders Equity: 1,868,187,000.00
- Total Liabilities And Equity: 5,596,623,000.00
- Total Costs And Expenses: 4,580,540,000.00
- Operating Income: 223,329,000.00
- Income Tax Expense: 38,764,000.00
- Other Comprehensive Income: -7,300,000.00
- Comprehensive Income: 166,019,000.00
- E P S Basic: 1.29
- E P S Diluted: 1.28
- Cash From Operations: -56,692,000.00
- Cash From Investing: -13,506,000.00
- Cash From Financing: 46,763,000.00
- Net Income: 173,305,000.00
- Current Ratio: 1.48
- Return On Assets: 0.03
- Return On Equity: 0.09
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 1,109,202,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.09
- Total Comprehensive Income: 166,005,000.00
- Net Cash Flow: -70,198,000.00
- Long Term Debt Ratio: 0.20
- O C Ito Net Income Ratio: -0.04
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.04
- Accounts Payable Turnover: 3.27
- Total Cash Flow: -70,198,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHRW' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 187,532,000.00 (decrease,21.51%)
- Current Assets: 4,433,366,000.00 (decrease,14.22%)
- P P E Net: 158,706,000.00 (increase,1.85%)
- Goodwill: 1,458,303,000.00 (decrease,0.99%)
- Other Noncurrent Assets: 120,195,000.00 (increase,7.24%)
- Total Assets: 6,795,530,000.00 (decrease,8.88%)
- Accounts Payable: 1,662,606,000.00 (decrease,11.21%)
- Current Liabilities: 3,358,878,000.00 (decrease,3.64%)
- Long Term Debt: 1,419,380,000.00 (decrease,10.96%)
- Other Noncurrent Liabilities: 1,480,000.00 (increase,36.03%)
- Retained Earnings: 5,567,592,000.00 (increase,2.89%)
- Accumulated Other Comprehensive Income: -137,700,000.00 (decrease,56.66%)
- Stockholders Equity: 1,677,561,000.00 (decrease,18.26%)
- Total Liabilities And Equity: 6,795,530,000.00 (decrease,8.88%)
- Total Costs And Expenses: 18,527,056,000.00 (increase,44.75%)
- Operating Income: 1,102,748,000.00 (increase,35.28%)
- Income Tax Expense: 200,876,000.00 (increase,29.57%)
- Other Comprehensive Income: -76,500,000.00 (decrease,186.52%)
- Comprehensive Income: 767,815,000.00 (increase,29.74%)
- E P S Basic: 6.00 (increase,25.52%)
- E P S Diluted: 6.00 (increase,27.39%)
- Cash From Operations: 876,789,000.00 (increase,248.86%)
- Cash From Investing: -37,446,000.00 (decrease,504.46%)
- Long Term Debt Proceeds: 200,000,000.00 (no change,0.0%)
- Cash From Financing: -894,018,000.00 (decrease,247.63%)
- Net Income: 844,331,000.00 (increase,36.51%)
- Current Ratio: 1.32 (decrease,10.98%)
- Return On Assets: 0.12 (increase,49.8%)
- Return On Equity: 0.50 (increase,67.01%)
- Operating Cash Flow Ratio: 0.26 (increase,262.04%)
- Net Working Capital: 1,074,488,000.00 (decrease,36.14%)
- Equity Ratio: 0.25 (decrease,10.3%)
- Cash Ratio: 0.06 (decrease,18.55%)
- Total Comprehensive Income: 767,831,000.00 (increase,29.74%)
- Net Cash Flow: 839,343,000.00 (increase,242.4%)
- Long Term Debt Ratio: 0.21 (decrease,2.28%)
- O C Ito Net Income Ratio: -0.09 (decrease,109.89%)
- Goodwill To Assets: 0.21 (increase,8.66%)
- Operating Income To Assets: 0.16 (increase,48.46%)
- Accounts Payable Turnover: 11.14 (increase,63.02%)
- Total Cash Flow: 839,343,000.00 (increase,242.4%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 238,925,000.00 (decrease,1.6%)
- Current Assets: 5,168,256,000.00 (decrease,2.1%)
- P P E Net: 155,829,000.00 (increase,11.37%)
- Goodwill: 1,472,855,000.00 (decrease,1.06%)
- Other Noncurrent Assets: 112,083,000.00 (increase,8.93%)
- Total Assets: 7,457,439,000.00 (decrease,0.85%)
- Accounts Payable: 1,872,497,000.00 (decrease,6.43%)
- Current Liabilities: 3,485,750,000.00 (decrease,1.57%)
- Long Term Debt: 1,594,055,000.00 (increase,0.02%)
- Other Noncurrent Liabilities: 1,088,000.00 (increase,52.38%)
- Retained Earnings: 5,411,346,000.00 (increase,5.39%)
- Accumulated Other Comprehensive Income: -87,900,000.00 (decrease,61.88%)
- Stockholders Equity: 2,052,415,000.00 (decrease,2.06%)
- Total Liabilities And Equity: 7,457,439,000.00 (decrease,0.85%)
- Total Costs And Expenses: 12,799,289,000.00 (increase,97.81%)
- Operating Income: 815,139,000.00 (increase,135.95%)
- Income Tax Expense: 155,037,000.00 (increase,154.36%)
- Other Comprehensive Income: -26,700,000.00 (decrease,486.96%)
- Comprehensive Income: 591,807,000.00 (increase,113.48%)
- E P S Basic: 4.78 (increase,130.92%)
- E P S Diluted: 4.71 (increase,129.76%)
- Cash From Operations: 251,329,000.00 (increase,1904.49%)
- Cash From Investing: -6,195,000.00 (increase,74.16%)
- Long Term Debt Proceeds: 200,000,000.00 (no change,0.0%)
- Cash From Financing: -257,177,000.00 (decrease,1281.34%)
- Net Income: 618,533,000.00 (increase,128.79%)
- Current Ratio: 1.48 (decrease,0.54%)
- Return On Assets: 0.08 (increase,130.75%)
- Return On Equity: 0.30 (increase,133.59%)
- Operating Cash Flow Ratio: 0.07 (increase,1933.19%)
- Net Working Capital: 1,682,506,000.00 (decrease,3.19%)
- Equity Ratio: 0.28 (decrease,1.22%)
- Cash Ratio: 0.07 (decrease,0.03%)
- Total Comprehensive Income: 591,833,000.00 (increase,113.47%)
- Net Cash Flow: 245,134,000.00 (increase,746.67%)
- Long Term Debt Ratio: 0.21 (increase,0.88%)
- O C Ito Net Income Ratio: -0.04 (decrease,269.13%)
- Goodwill To Assets: 0.20 (decrease,0.21%)
- Operating Income To Assets: 0.11 (increase,137.97%)
- Accounts Payable Turnover: 6.84 (increase,111.4%)
- Total Cash Flow: 245,134,000.00 (increase,746.67%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 242,809,000.00
- Current Assets: 5,279,231,000.00
- P P E Net: 139,926,000.00
- Goodwill: 1,488,616,000.00
- Other Noncurrent Assets: 102,897,000.00
- Total Assets: 7,521,338,000.00
- Accounts Payable: 2,001,180,000.00
- Current Liabilities: 3,541,203,000.00
- Long Term Debt: 1,593,756,000.00
- Other Noncurrent Liabilities: 714,000.00
- Retained Earnings: 5,134,667,000.00
- Accumulated Other Comprehensive Income: -54,300,000.00
- Stockholders Equity: 2,095,502,000.00
- Total Liabilities And Equity: 7,521,338,000.00
- Total Costs And Expenses: 6,470,479,000.00
- Operating Income: 345,474,000.00
- Income Tax Expense: 60,952,000.00
- Other Comprehensive Income: 6,900,000.00
- Comprehensive Income: 277,218,000.00
- E P S Basic: 2.07
- E P S Diluted: 2.05
- Cash From Operations: -13,928,000.00
- Cash From Investing: -23,979,000.00
- Long Term Debt Proceeds: 200,000,000.00
- Cash From Financing: 21,770,000.00
- Net Income: 270,348,000.00
- Current Ratio: 1.49
- Return On Assets: 0.04
- Return On Equity: 0.13
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 1,738,028,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.07
- Total Comprehensive Income: 277,248,000.00
- Net Cash Flow: -37,907,000.00
- Long Term Debt Ratio: 0.21
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.05
- Accounts Payable Turnover: 3.23
- Total Cash Flow: -37,907,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHRW' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 174,733,000.00 (decrease,16.86%)
- Current Assets: 2,959,243,000.00 (decrease,3.02%)
- P P E Net: 150,858,000.00 (decrease,5.25%)
- Goodwill: 1,465,319,000.00 (decrease,0.28%)
- Other Noncurrent Assets: 130,244,000.00 (increase,2.58%)
- Total Assets: 5,317,667,000.00 (decrease,1.62%)
- Accounts Payable: 1,375,529,000.00 (increase,1.24%)
- Current Liabilities: 2,649,543,000.00 (decrease,4.05%)
- Long Term Debt: 920,720,000.00 (increase,0.02%)
- Other Noncurrent Liabilities: 3,773,000.00 (increase,25.56%)
- Retained Earnings: 5,663,714,000.00 (increase,0.15%)
- Accumulated Other Comprehensive Income: -107,800,000.00 (decrease,16.04%)
- Stockholders Equity: 1,404,584,000.00 (increase,1.19%)
- Total Liabilities And Equity: 5,317,667,000.00 (decrease,1.62%)
- Total Costs And Expenses: 12,967,378,000.00 (increase,48.37%)
- Operating Income: 407,178,000.00 (increase,38.66%)
- Income Tax Expense: 45,750,000.00 (increase,30.99%)
- Other Comprehensive Income: -19,000,000.00 (decrease,363.41%)
- Comprehensive Income: 275,206,000.00 (increase,32.22%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 684,615,000.00 (increase,42.81%)
- Cash From Investing: -66,651,000.00 (decrease,29.92%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Cash From Financing: -651,519,000.00 (decrease,50.77%)
- Net Income: 294,156,000.00 (increase,38.62%)
- Current Ratio: 1.12 (increase,1.07%)
- Return On Assets: 0.06 (increase,40.9%)
- Return On Equity: 0.21 (increase,36.99%)
- Operating Cash Flow Ratio: 0.26 (increase,48.85%)
- Net Working Capital: 309,700,000.00 (increase,6.8%)
- Equity Ratio: 0.26 (increase,2.85%)
- Cash Ratio: 0.07 (decrease,13.34%)
- Total Comprehensive Income: 275,156,000.00 (increase,32.22%)
- Net Cash Flow: 617,964,000.00 (increase,44.36%)
- Long Term Debt Ratio: 0.17 (increase,1.67%)
- O C Ito Net Income Ratio: -0.06 (decrease,234.31%)
- Goodwill To Assets: 0.28 (increase,1.36%)
- Operating Income To Assets: 0.08 (increase,40.94%)
- Accounts Payable Turnover: 9.43 (increase,46.55%)
- Total Cash Flow: 617,964,000.00 (increase,44.36%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 210,155,000.00 (decrease,12.13%)
- Current Assets: 3,051,485,000.00 (decrease,5.66%)
- P P E Net: 159,222,000.00 (decrease,1.02%)
- Goodwill: 1,469,407,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 126,964,000.00 (increase,3.2%)
- Total Assets: 5,405,261,000.00 (decrease,3.4%)
- Accounts Payable: 1,358,619,000.00 (decrease,3.74%)
- Current Liabilities: 2,761,491,000.00 (decrease,6.32%)
- Long Term Debt: 920,495,000.00 (increase,0.02%)
- Other Noncurrent Liabilities: 3,005,000.00 (increase,17.89%)
- Retained Earnings: 5,655,489,000.00 (increase,0.42%)
- Accumulated Other Comprehensive Income: -92,900,000.00 (decrease,7.52%)
- Stockholders Equity: 1,388,107,000.00 (increase,0.49%)
- Total Liabilities And Equity: 5,405,261,000.00 (decrease,3.4%)
- Total Costs And Expenses: 8,739,870,000.00 (increase,96.37%)
- Operating Income: 293,656,000.00 (increase,82.36%)
- Income Tax Expense: 34,925,000.00 (increase,95.36%)
- Other Comprehensive Income: -4,100,000.00 (decrease,264.0%)
- Comprehensive Income: 208,148,000.00 (increase,77.35%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 479,376,000.00 (increase,88.33%)
- Cash From Investing: -51,301,000.00 (decrease,90.36%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Cash From Financing: -432,118,000.00 (decrease,109.77%)
- Net Income: 212,207,000.00 (increase,84.7%)
- Current Ratio: 1.11 (increase,0.7%)
- Return On Assets: 0.04 (increase,91.21%)
- Return On Equity: 0.15 (increase,83.81%)
- Operating Cash Flow Ratio: 0.17 (increase,101.04%)
- Net Working Capital: 289,994,000.00 (increase,1.12%)
- Equity Ratio: 0.26 (increase,4.02%)
- Cash Ratio: 0.08 (decrease,6.2%)
- Total Comprehensive Income: 208,107,000.00 (increase,77.28%)
- Net Cash Flow: 428,075,000.00 (increase,88.09%)
- Long Term Debt Ratio: 0.17 (increase,3.55%)
- O C Ito Net Income Ratio: -0.02 (decrease,188.79%)
- Goodwill To Assets: 0.27 (increase,3.43%)
- Operating Income To Assets: 0.05 (increase,88.78%)
- Accounts Payable Turnover: 6.43 (increase,104.0%)
- Total Cash Flow: 428,075,000.00 (increase,88.09%)
---
π Financial Report for ticker/company:'CHRW' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 239,160,000.00
- Current Assets: 3,234,646,000.00
- P P E Net: 160,864,000.00
- Goodwill: 1,470,686,000.00
- Other Noncurrent Assets: 123,028,000.00
- Total Assets: 5,595,584,000.00
- Accounts Payable: 1,411,371,000.00
- Current Liabilities: 2,947,868,000.00
- Long Term Debt: 920,272,000.00
- Other Noncurrent Liabilities: 2,549,000.00
- Retained Earnings: 5,631,750,000.00
- Accumulated Other Comprehensive Income: -86,400,000.00
- Stockholders Equity: 1,381,388,000.00
- Total Liabilities And Equity: 5,595,584,000.00
- Total Costs And Expenses: 4,450,637,000.00
- Operating Income: 161,033,000.00
- Income Tax Expense: 17,877,000.00
- Other Comprehensive Income: 2,500,000.00
- Comprehensive Income: 117,368,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 254,544,000.00
- Cash From Investing: -26,950,000.00
- Long Term Debt Proceeds: 0.00
- Cash From Financing: -205,992,000.00
- Net Income: 114,891,000.00
- Current Ratio: 1.10
- Return On Assets: 0.02
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 286,778,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.08
- Total Comprehensive Income: 117,391,000.00
- Net Cash Flow: 227,594,000.00
- Long Term Debt Ratio: 0.16
- O C Ito Net Income Ratio: 0.02
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 3.15
- Total Cash Flow: 227,594,000.00
|
CHTR | π
Year: 2015
π Financial Report for ticker/company:'CHTR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 10,000,000.00 (increase,11.11%)
- Accounts Receivable: 270,000,000.00 (increase,7.14%)
- Current Assets: 370,000,000.00 (increase,9.79%)
- P P E Net: 8,305,000,000.00 (increase,1.32%)
- Goodwill: 1,170,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 408,000,000.00 (decrease,0.73%)
- Total Assets: 20,950,000,000.00 (increase,20.62%)
- Current Liabilities: 1,586,000,000.00 (decrease,1.25%)
- Other Noncurrent Liabilities: 62,000,000.00 (decrease,12.68%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 18,000,000.00 (increase,5.88%)
- Retained Earnings: -1,703,000,000.00 (decrease,3.21%)
- Accumulated Other Comprehensive Income: -25,000,000.00 (increase,16.67%)
- Total Liabilities And Equity: 20,950,000,000.00 (increase,20.62%)
- Revenue: 6,748,000,000.00 (increase,51.27%)
- Total Costs And Expenses: 6,054,000,000.00 (increase,52.57%)
- Operating Income: 694,000,000.00 (increase,40.77%)
- Nonoperating Income Expense: -641,000,000.00 (decrease,43.72%)
- Income Before Taxes: 53,000,000.00 (increase,12.77%)
- Income Tax Expense: 188,000,000.00 (increase,45.74%)
- Profit Loss: -135,000,000.00 (decrease,64.63%)
- Change In Payables And Accruals: 101,000,000.00 (decrease,4.72%)
- Cash From Operations: 1,729,000,000.00 (increase,43.01%)
- Capital Expenditures: 1,678,000,000.00 (increase,51.31%)
- Other Investing Cash Flow: 5,000,000.00 (increase,400.0%)
- Cash From Investing: -5,165,000,000.00 (decrease,384.52%)
- Long Term Debt Proceeds: 4,914,000,000.00 (increase,680.0%)
- Other Financing Cash Flow: 4,000,000.00 (no change,0.0%)
- Cash From Financing: 3,425,000,000.00 (increase,2309.68%)
- Total Equity Including Noncontrolling: 97,000,000.00 (decrease,18.49%)
- Gross Profit: 694,000,000.00 (increase,40.77%)
- Gross Margin: 0.10 (decrease,6.94%)
- Current Ratio: 0.23 (increase,11.18%)
- Asset Turnover: 0.32 (increase,25.41%)
- Receivables Turnover: 24.99 (increase,41.18%)
- Free Cash Flow: 51,000,000.00 (decrease,49.0%)
- Operating Cash Flow Ratio: 1.09 (increase,44.81%)
- Net Working Capital: -1,216,000,000.00 (increase,4.18%)
- Cash Ratio: 0.01 (increase,12.51%)
- Operating Margin: 0.10 (decrease,6.94%)
- Capital Expenditure Ratio: 0.97 (increase,5.8%)
- Tax Rate: 3.55 (increase,29.24%)
- Net Cash Flow: -3,436,000,000.00 (decrease,2502.8%)
- Fixed Asset Turnover: 0.81 (increase,49.3%)
- Nonoperating Income Ratio: -0.09 (increase,4.99%)
- Goodwill To Assets: 0.06 (decrease,17.09%)
- Operating Income To Assets: 0.03 (increase,16.71%)
- Cash Flow To Revenue: 0.26 (decrease,5.46%)
- Working Capital Turnover: -5.55 (decrease,57.86%)
- Total Cash Flow: -3,436,000,000.00 (decrease,2502.8%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 9,000,000.00 (increase,125.0%)
- Accounts Receivable: 252,000,000.00 (increase,16.13%)
- Current Assets: 337,000,000.00 (increase,10.86%)
- P P E Net: 8,197,000,000.00 (increase,1.46%)
- Goodwill: 1,170,000,000.00 (decrease,0.59%)
- Other Noncurrent Assets: 411,000,000.00 (no change,0.0%)
- Total Assets: 17,369,000,000.00 (increase,0.42%)
- Current Liabilities: 1,606,000,000.00 (increase,5.45%)
- Other Noncurrent Liabilities: 71,000,000.00 (increase,9.23%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 17,000,000.00 (increase,54.55%)
- Retained Earnings: -1,650,000,000.00 (decrease,2.8%)
- Accumulated Other Comprehensive Income: -30,000,000.00 (increase,14.29%)
- Total Liabilities And Equity: 17,369,000,000.00 (increase,0.42%)
- Revenue: 4,461,000,000.00 (increase,102.59%)
- Total Costs And Expenses: 3,968,000,000.00 (increase,102.55%)
- Operating Income: 493,000,000.00 (increase,102.88%)
- Nonoperating Income Expense: -446,000,000.00 (decrease,106.48%)
- Income Before Taxes: 47,000,000.00 (increase,74.07%)
- Income Tax Expense: 129,000,000.00 (increase,101.56%)
- Profit Loss: -82,000,000.00 (decrease,121.62%)
- Change In Payables And Accruals: 106,000,000.00 (increase,457.89%)
- Cash From Operations: 1,209,000,000.00 (increase,109.53%)
- Capital Expenditures: 1,109,000,000.00 (increase,105.75%)
- Other Investing Cash Flow: 1,000,000.00 (increase,125.0%)
- Cash From Investing: -1,066,000,000.00 (decrease,113.63%)
- Long Term Debt Proceeds: 630,000,000.00 (increase,115.02%)
- Other Financing Cash Flow: 4,000,000.00 (decrease,20.0%)
- Cash From Financing: -155,000,000.00 (decrease,63.16%)
- Total Equity Including Noncontrolling: 119,000,000.00 (decrease,6.3%)
- Gross Profit: 493,000,000.00 (increase,102.88%)
- Gross Margin: 0.11 (increase,0.14%)
- Current Ratio: 0.21 (increase,5.13%)
- Asset Turnover: 0.26 (increase,101.75%)
- Receivables Turnover: 17.70 (increase,74.45%)
- Free Cash Flow: 100,000,000.00 (increase,163.16%)
- Operating Cash Flow Ratio: 0.75 (increase,98.7%)
- Net Working Capital: -1,269,000,000.00 (decrease,4.1%)
- Cash Ratio: 0.01 (increase,113.37%)
- Operating Margin: 0.11 (increase,0.14%)
- Capital Expenditure Ratio: 0.92 (decrease,1.8%)
- Tax Rate: 2.74 (increase,15.79%)
- Net Cash Flow: 143,000,000.00 (increase,83.33%)
- Fixed Asset Turnover: 0.54 (increase,99.67%)
- Nonoperating Income Ratio: -0.10 (decrease,1.92%)
- Goodwill To Assets: 0.07 (decrease,1.01%)
- Operating Income To Assets: 0.03 (increase,102.04%)
- Cash Flow To Revenue: 0.27 (increase,3.43%)
- Working Capital Turnover: -3.52 (decrease,94.61%)
- Total Cash Flow: 143,000,000.00 (increase,83.33%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 4,000,000.00
- Accounts Receivable: 217,000,000.00
- Current Assets: 304,000,000.00
- P P E Net: 8,079,000,000.00
- Goodwill: 1,177,000,000.00
- Other Noncurrent Assets: 411,000,000.00
- Total Assets: 17,297,000,000.00
- Current Liabilities: 1,523,000,000.00
- Other Noncurrent Liabilities: 65,000,000.00
- Common Stock: 0.00
- Treasury Stock: 11,000,000.00
- Retained Earnings: -1,605,000,000.00
- Accumulated Other Comprehensive Income: -35,000,000.00
- Total Liabilities And Equity: 17,297,000,000.00
- Revenue: 2,202,000,000.00
- Total Costs And Expenses: 1,959,000,000.00
- Operating Income: 243,000,000.00
- Nonoperating Income Expense: -216,000,000.00
- Income Before Taxes: 27,000,000.00
- Income Tax Expense: 64,000,000.00
- Profit Loss: -37,000,000.00
- Change In Payables And Accruals: 19,000,000.00
- Cash From Operations: 577,000,000.00
- Capital Expenditures: 539,000,000.00
- Other Investing Cash Flow: -4,000,000.00
- Cash From Investing: -499,000,000.00
- Long Term Debt Proceeds: 293,000,000.00
- Other Financing Cash Flow: 5,000,000.00
- Cash From Financing: -95,000,000.00
- Total Equity Including Noncontrolling: 127,000,000.00
- Gross Profit: 243,000,000.00
- Gross Margin: 0.11
- Current Ratio: 0.20
- Asset Turnover: 0.13
- Receivables Turnover: 10.15
- Free Cash Flow: 38,000,000.00
- Operating Cash Flow Ratio: 0.38
- Net Working Capital: -1,219,000,000.00
- Cash Ratio: 0.00
- Operating Margin: 0.11
- Capital Expenditure Ratio: 0.93
- Tax Rate: 2.37
- Net Cash Flow: 78,000,000.00
- Fixed Asset Turnover: 0.27
- Nonoperating Income Ratio: -0.10
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.26
- Working Capital Turnover: -1.81
- Total Cash Flow: 78,000,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CHTR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 0.00 (decrease,100.0%)
- Accounts Receivable: 292,000,000.00 (decrease,9.03%)
- Current Assets: 406,000,000.00 (decrease,10.96%)
- P P E Net: 8,281,000,000.00 (increase,0.45%)
- Goodwill: 1,168,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 470,000,000.00 (increase,0.64%)
- Total Assets: 36,873,000,000.00 (increase,112.9%)
- Current Liabilities: 1,829,000,000.00 (increase,11.8%)
- Other Noncurrent Liabilities: 87,000,000.00 (increase,19.18%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 24,000,000.00 (increase,4.35%)
- Retained Earnings: -1,911,000,000.00 (increase,2.75%)
- Accumulated Other Comprehensive Income: -15,000,000.00 (increase,11.76%)
- Total Liabilities And Equity: 36,873,000,000.00 (increase,112.9%)
- Revenue: 7,242,000,000.00 (increase,51.13%)
- Total Costs And Expenses: 6,451,000,000.00 (increase,50.94%)
- Operating Income: 791,000,000.00 (increase,52.7%)
- Nonoperating Income Expense: -1,012,000,000.00 (decrease,55.45%)
- Income Before Taxes: -221,000,000.00 (decrease,66.17%)
- Income Tax Expense: -72,000,000.00 (decrease,202.86%)
- Profit Loss: -149,000,000.00 (increase,26.6%)
- Change In Payables And Accruals: 194,000,000.00 (increase,921.05%)
- Cash From Operations: 1,748,000,000.00 (increase,65.06%)
- Capital Expenditures: 1,292,000,000.00 (increase,65.01%)
- Other Investing Cash Flow: 69,000,000.00 (no change,0.0%)
- Cash From Investing: -13,865,000,000.00 (decrease,322.12%)
- Long Term Debt Proceeds: 23,062,000,000.00 (increase,596.11%)
- Other Financing Cash Flow: 0.00 (no change,nan%)
- Cash From Financing: 12,114,000,000.00 (increase,266.54%)
- Total Equity Including Noncontrolling: 60,000,000.00 (increase,293.55%)
- Gross Profit: 791,000,000.00 (increase,52.7%)
- Gross Margin: 0.11 (increase,1.04%)
- Current Ratio: 0.22 (decrease,20.36%)
- Asset Turnover: 0.20 (decrease,29.02%)
- Receivables Turnover: 24.80 (increase,66.14%)
- Free Cash Flow: 456,000,000.00 (increase,65.22%)
- Operating Cash Flow Ratio: 0.96 (increase,47.64%)
- Net Working Capital: -1,423,000,000.00 (decrease,20.59%)
- Cash Ratio: 0.00 (decrease,100.0%)
- Operating Margin: 0.11 (increase,1.04%)
- Capital Expenditure Ratio: 0.74 (decrease,0.03%)
- Tax Rate: 0.33 (increase,161.9%)
- Net Cash Flow: -12,117,000,000.00 (decrease,265.96%)
- Fixed Asset Turnover: 0.87 (increase,50.45%)
- Nonoperating Income Ratio: -0.14 (decrease,2.86%)
- Goodwill To Assets: 0.03 (decrease,53.03%)
- Operating Income To Assets: 0.02 (decrease,28.28%)
- Cash Flow To Revenue: 0.24 (increase,9.22%)
- Working Capital Turnover: -5.09 (decrease,25.32%)
- Total Cash Flow: -12,117,000,000.00 (decrease,265.96%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 30,000,000.00 (increase,50.0%)
- Accounts Receivable: 321,000,000.00 (increase,21.59%)
- Current Assets: 456,000,000.00 (decrease,93.92%)
- P P E Net: 8,244,000,000.00 (decrease,0.37%)
- Goodwill: 1,168,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 467,000,000.00 (increase,11.99%)
- Total Assets: 17,319,000,000.00 (decrease,29.05%)
- Current Liabilities: 1,636,000,000.00 (decrease,80.91%)
- Other Noncurrent Liabilities: 73,000,000.00 (decrease,5.19%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 23,000,000.00 (increase,43.75%)
- Retained Earnings: -1,965,000,000.00 (decrease,6.62%)
- Accumulated Other Comprehensive Income: -17,000,000.00 (increase,10.53%)
- Total Liabilities And Equity: 17,319,000,000.00 (decrease,29.05%)
- Revenue: 4,792,000,000.00 (increase,102.88%)
- Total Costs And Expenses: 4,274,000,000.00 (increase,102.27%)
- Operating Income: 518,000,000.00 (increase,108.03%)
- Nonoperating Income Expense: -651,000,000.00 (decrease,120.68%)
- Income Before Taxes: -133,000,000.00 (decrease,189.13%)
- Income Tax Expense: 70,000,000.00 (increase,100.0%)
- Profit Loss: -203,000,000.00 (decrease,150.62%)
- Change In Payables And Accruals: 19,000,000.00 (decrease,36.67%)
- Cash From Operations: 1,059,000,000.00 (increase,100.57%)
- Capital Expenditures: 783,000,000.00 (increase,123.08%)
- Other Investing Cash Flow: 69,000,000.00 (increase,430.77%)
- Cash From Investing: 6,242,000,000.00 (increase,1515.42%)
- Long Term Debt Proceeds: 3,313,000,000.00 (increase,897.89%)
- Other Financing Cash Flow: 0.00 (no change,nan%)
- Cash From Financing: -7,274,000,000.00 (decrease,10291.43%)
- Total Equity Including Noncontrolling: -31,000,000.00 (decrease,140.26%)
- Gross Profit: 518,000,000.00 (increase,108.03%)
- Gross Margin: 0.11 (increase,2.54%)
- Current Ratio: 0.28 (decrease,68.16%)
- Asset Turnover: 0.28 (increase,185.94%)
- Receivables Turnover: 14.93 (increase,66.85%)
- Free Cash Flow: 276,000,000.00 (increase,55.93%)
- Operating Cash Flow Ratio: 0.65 (increase,950.53%)
- Net Working Capital: -1,180,000,000.00 (decrease,10.59%)
- Cash Ratio: 0.02 (increase,685.67%)
- Operating Margin: 0.11 (increase,2.54%)
- Capital Expenditure Ratio: 0.74 (increase,11.22%)
- Tax Rate: -0.53 (increase,30.83%)
- Net Cash Flow: 7,301,000,000.00 (increase,8291.95%)
- Fixed Asset Turnover: 0.58 (increase,103.64%)
- Nonoperating Income Ratio: -0.14 (decrease,8.77%)
- Goodwill To Assets: 0.07 (increase,40.94%)
- Operating Income To Assets: 0.03 (increase,193.21%)
- Cash Flow To Revenue: 0.22 (decrease,1.14%)
- Working Capital Turnover: -4.06 (decrease,83.45%)
- Total Cash Flow: 7,301,000,000.00 (increase,8291.95%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 20,000,000.00
- Accounts Receivable: 264,000,000.00
- Current Assets: 7,502,000,000.00
- P P E Net: 8,275,000,000.00
- Goodwill: 1,168,000,000.00
- Other Noncurrent Assets: 417,000,000.00
- Total Assets: 24,410,000,000.00
- Current Liabilities: 8,569,000,000.00
- Other Noncurrent Liabilities: 77,000,000.00
- Common Stock: 0.00
- Treasury Stock: 16,000,000.00
- Retained Earnings: -1,843,000,000.00
- Accumulated Other Comprehensive Income: -19,000,000.00
- Total Liabilities And Equity: 24,410,000,000.00
- Revenue: 2,362,000,000.00
- Total Costs And Expenses: 2,113,000,000.00
- Operating Income: 249,000,000.00
- Nonoperating Income Expense: -295,000,000.00
- Income Before Taxes: -46,000,000.00
- Income Tax Expense: 35,000,000.00
- Profit Loss: -81,000,000.00
- Change In Payables And Accruals: 30,000,000.00
- Cash From Operations: 528,000,000.00
- Capital Expenditures: 351,000,000.00
- Other Investing Cash Flow: 13,000,000.00
- Cash From Investing: -441,000,000.00
- Long Term Debt Proceeds: 332,000,000.00
- Other Financing Cash Flow: 0.00
- Cash From Financing: -70,000,000.00
- Total Equity Including Noncontrolling: 77,000,000.00
- Gross Profit: 249,000,000.00
- Gross Margin: 0.11
- Current Ratio: 0.88
- Asset Turnover: 0.10
- Receivables Turnover: 8.95
- Free Cash Flow: 177,000,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: -1,067,000,000.00
- Cash Ratio: 0.00
- Operating Margin: 0.11
- Capital Expenditure Ratio: 0.66
- Tax Rate: -0.76
- Net Cash Flow: 87,000,000.00
- Fixed Asset Turnover: 0.29
- Nonoperating Income Ratio: -0.12
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.22
- Working Capital Turnover: -2.21
- Total Cash Flow: 87,000,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CHTR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,165,000,000.00 (increase,109.91%)
- Accounts Receivable: 1,242,000,000.00 (decrease,7.31%)
- Current Assets: 2,781,000,000.00 (increase,19.61%)
- P P E Net: 32,881,000,000.00 (decrease,1.43%)
- Goodwill: 30,165,000,000.00 (increase,1.59%)
- Other Noncurrent Assets: 1,386,000,000.00 (decrease,2.46%)
- Total Assets: 148,897,000,000.00 (decrease,0.2%)
- Current Liabilities: 8,647,000,000.00 (decrease,1.82%)
- Other Noncurrent Liabilities: 2,969,000,000.00 (increase,2.91%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 448,000,000.00 (increase,352.53%)
- Retained Earnings: 1,007,000,000.00 (increase,23.11%)
- Accumulated Other Comprehensive Income: -8,000,000.00 (increase,11.11%)
- Total Liabilities And Equity: 148,897,000,000.00 (decrease,0.2%)
- Revenue: 18,728,000,000.00 (increase,115.49%)
- Total Costs And Expenses: 16,812,000,000.00 (increase,118.37%)
- Operating Income: 1,916,000,000.00 (increase,93.15%)
- Other Nonoperating Income Expense: -10,000,000.00 (decrease,100.0%)
- Nonoperating Income Expense: -1,875,000,000.00 (decrease,54.07%)
- Income Before Taxes: 41,000,000.00 (increase,118.22%)
- Income Tax Expense: -3,135,000,000.00 (increase,0.51%)
- Profit Loss: 3,176,000,000.00 (increase,8.54%)
- Change In Payables And Accruals: 531,000,000.00 (increase,0.19%)
- Cash From Operations: 4,815,000,000.00 (increase,139.08%)
- Capital Expenditures: 3,437,000,000.00 (increase,103.49%)
- Other Investing Cash Flow: 8,000,000.00 (increase,33.33%)
- Cash From Investing: -9,905,000,000.00 (decrease,22.24%)
- Long Term Debt Proceeds: 5,997,000,000.00 (no change,0.0%)
- Cash From Financing: 6,250,000,000.00 (decrease,5.86%)
- Total Equity Including Noncontrolling: 51,075,000,000.00 (increase,0.08%)
- Gross Profit: 1,916,000,000.00 (increase,93.15%)
- Gross Margin: 0.10 (decrease,10.37%)
- Current Ratio: 0.32 (increase,21.83%)
- Asset Turnover: 0.13 (increase,115.92%)
- Receivables Turnover: 15.08 (increase,132.49%)
- Free Cash Flow: 1,378,000,000.00 (increase,324.0%)
- Operating Cash Flow Ratio: 0.56 (increase,143.5%)
- Net Working Capital: -5,866,000,000.00 (increase,9.5%)
- Cash Ratio: 0.13 (increase,113.79%)
- Operating Margin: 0.10 (decrease,10.37%)
- Capital Expenditure Ratio: 0.71 (decrease,14.88%)
- Tax Rate: -76.46 (decrease,645.99%)
- Net Cash Flow: -5,090,000,000.00 (increase,16.41%)
- Fixed Asset Turnover: 0.57 (increase,118.61%)
- Nonoperating Income Ratio: -0.10 (increase,28.5%)
- Goodwill To Assets: 0.20 (increase,1.8%)
- Operating Income To Assets: 0.01 (increase,93.53%)
- Cash Flow To Revenue: 0.26 (increase,10.95%)
- Working Capital Turnover: -3.19 (decrease,138.12%)
- Total Cash Flow: -5,090,000,000.00 (increase,16.41%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 555,000,000.00 (decrease,56.57%)
- Accounts Receivable: 1,340,000,000.00 (increase,429.64%)
- Current Assets: 2,325,000,000.00 (increase,44.23%)
- P P E Net: 33,358,000,000.00 (increase,302.19%)
- Goodwill: 29,692,000,000.00 (increase,2442.12%)
- Other Noncurrent Assets: 1,421,000,000.00 (increase,329.31%)
- Total Assets: 149,195,000,000.00 (increase,268.16%)
- Current Liabilities: 8,807,000,000.00 (increase,357.51%)
- Other Noncurrent Liabilities: 2,885,000,000.00 (increase,3696.05%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 99,000,000.00 (increase,518.75%)
- Retained Earnings: 818,000,000.00 (increase,136.37%)
- Accumulated Other Comprehensive Income: -9,000,000.00 (increase,18.18%)
- Total Liabilities And Equity: 149,195,000,000.00 (increase,268.16%)
- Revenue: 8,691,000,000.00 (increase,243.52%)
- Total Costs And Expenses: 7,699,000,000.00 (increase,245.56%)
- Operating Income: 992,000,000.00 (increase,228.48%)
- Other Nonoperating Income Expense: -5,000,000.00 (decrease,66.67%)
- Nonoperating Income Expense: -1,217,000,000.00 (decrease,163.42%)
- Income Before Taxes: -225,000,000.00 (decrease,40.62%)
- Income Tax Expense: -3,151,000,000.00 (decrease,11353.57%)
- Profit Loss: 2,926,000,000.00 (increase,1656.38%)
- Change In Payables And Accruals: 530,000,000.00 (increase,17566.67%)
- Cash From Operations: 2,014,000,000.00 (increase,375.0%)
- Capital Expenditures: 1,689,000,000.00 (increase,293.71%)
- Other Investing Cash Flow: 6,000,000.00 (increase,200.0%)
- Cash From Investing: -8,103,000,000.00 (decrease,1411.75%)
- Long Term Debt Proceeds: 5,997,000,000.00 (increase,180.36%)
- Cash From Financing: 6,639,000,000.00 (increase,379.35%)
- Total Equity Including Noncontrolling: 51,032,000,000.00 (increase,23402.28%)
- Gross Profit: 992,000,000.00 (increase,228.48%)
- Gross Margin: 0.11 (decrease,4.38%)
- Current Ratio: 0.26 (decrease,68.47%)
- Asset Turnover: 0.06 (decrease,6.69%)
- Receivables Turnover: 6.49 (decrease,35.14%)
- Free Cash Flow: 325,000,000.00 (increase,6600.0%)
- Operating Cash Flow Ratio: 0.23 (increase,3.82%)
- Net Working Capital: -6,482,000,000.00 (decrease,1970.93%)
- Cash Ratio: 0.06 (decrease,90.51%)
- Operating Margin: 0.11 (decrease,4.38%)
- Capital Expenditure Ratio: 0.84 (decrease,17.11%)
- Tax Rate: 14.00 (increase,8102.54%)
- Net Cash Flow: -6,089,000,000.00 (decrease,5336.61%)
- Fixed Asset Turnover: 0.26 (decrease,14.59%)
- Nonoperating Income Ratio: -0.14 (increase,23.32%)
- Goodwill To Assets: 0.20 (increase,590.49%)
- Operating Income To Assets: 0.01 (decrease,10.78%)
- Cash Flow To Revenue: 0.23 (increase,38.28%)
- Working Capital Turnover: -1.34 (increase,83.41%)
- Total Cash Flow: -6,089,000,000.00 (decrease,5336.61%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 1,278,000,000.00
- Accounts Receivable: 253,000,000.00
- Current Assets: 1,612,000,000.00
- P P E Net: 8,294,000,000.00
- Goodwill: 1,168,000,000.00
- Other Noncurrent Assets: 331,000,000.00
- Total Assets: 40,524,000,000.00
- Current Liabilities: 1,925,000,000.00
- Other Noncurrent Liabilities: 76,000,000.00
- Common Stock: 0.00
- Treasury Stock: 16,000,000.00
- Retained Earnings: -2,249,000,000.00
- Accumulated Other Comprehensive Income: -11,000,000.00
- Total Liabilities And Equity: 40,524,000,000.00
- Revenue: 2,530,000,000.00
- Total Costs And Expenses: 2,228,000,000.00
- Operating Income: 302,000,000.00
- Other Nonoperating Income Expense: -3,000,000.00
- Nonoperating Income Expense: -462,000,000.00
- Income Before Taxes: -160,000,000.00
- Income Tax Expense: 28,000,000.00
- Profit Loss: -188,000,000.00
- Change In Payables And Accruals: 3,000,000.00
- Cash From Operations: 424,000,000.00
- Capital Expenditures: 429,000,000.00
- Other Investing Cash Flow: 2,000,000.00
- Cash From Investing: -536,000,000.00
- Long Term Debt Proceeds: 2,139,000,000.00
- Cash From Financing: 1,385,000,000.00
- Total Equity Including Noncontrolling: -219,000,000.00
- Gross Profit: 302,000,000.00
- Gross Margin: 0.12
- Current Ratio: 0.84
- Asset Turnover: 0.06
- Receivables Turnover: 10.00
- Free Cash Flow: -5,000,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: -313,000,000.00
- Cash Ratio: 0.66
- Operating Margin: 0.12
- Capital Expenditure Ratio: 1.01
- Tax Rate: -0.17
- Net Cash Flow: -112,000,000.00
- Fixed Asset Turnover: 0.31
- Nonoperating Income Ratio: -0.18
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.17
- Working Capital Turnover: -8.08
- Total Cash Flow: -112,000,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CHTR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 2,164,000,000.00 (increase,211.82%)
- Accounts Receivable: 1,652,000,000.00 (increase,10.95%)
- Current Assets: 4,132,000,000.00 (increase,61.15%)
- P P E Net: 33,300,000,000.00 (increase,1.07%)
- Goodwill: 29,554,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,337,000,000.00 (decrease,0.74%)
- Total Assets: 148,228,000,000.00 (increase,0.86%)
- Current Liabilities: 10,419,000,000.00 (increase,28.27%)
- Other Noncurrent Liabilities: 2,591,000,000.00 (increase,0.35%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 7,748,000,000.00 (increase,83.47%)
- Retained Earnings: 1,206,000,000.00 (increase,4.15%)
- Accumulated Other Comprehensive Income: -2,000,000.00 (increase,50.0%)
- Stockholders Equity: 33,229,000,000.00 (decrease,9.28%)
- Total Liabilities And Equity: 148,228,000,000.00 (increase,0.86%)
- Revenue: 30,979,000,000.00 (increase,50.96%)
- Total Costs And Expenses: 28,077,000,000.00 (increase,51.54%)
- Operating Income: 2,902,000,000.00 (increase,45.61%)
- Other Nonoperating Income Expense: -14,000,000.00 (decrease,27.27%)
- Nonoperating Income Expense: -2,305,000,000.00 (decrease,52.25%)
- Income Before Taxes: 597,000,000.00 (increase,24.63%)
- Income Tax Expense: 99,000,000.00 (increase,35.62%)
- Profit Loss: 498,000,000.00 (increase,22.66%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Payables And Accruals: 271,000,000.00 (increase,103.76%)
- Cash From Operations: 8,696,000,000.00 (increase,50.24%)
- Capital Expenditures: 6,096,000,000.00 (increase,64.62%)
- Other Investing Cash Flow: 63,000,000.00 (increase,28.57%)
- Cash From Investing: -5,883,000,000.00 (decrease,65.49%)
- Long Term Debt Proceeds: 12,115,000,000.00 (increase,69.54%)
- Other Financing Cash Flow: -8,000,000.00 (no change,0.0%)
- Cash From Financing: -2,184,000,000.00 (increase,28.95%)
- Noncontrolling Interest Income: 156,000,000.00 (increase,39.29%)
- Minority Interest: 9,349,000,000.00 (decrease,4.65%)
- Total Equity Including Noncontrolling: 42,578,000,000.00 (decrease,8.3%)
- Net Income: 342,000,000.00 (increase,16.33%)
- Net Profit Margin: 0.01 (decrease,22.94%)
- Gross Profit: 2,902,000,000.00 (increase,45.61%)
- Gross Margin: 0.09 (decrease,3.55%)
- Current Ratio: 0.40 (increase,25.64%)
- Return On Assets: 0.00 (increase,15.33%)
- Return On Equity: 0.01 (increase,28.23%)
- Asset Turnover: 0.21 (increase,49.67%)
- Receivables Turnover: 18.75 (increase,36.07%)
- Free Cash Flow: 2,600,000,000.00 (increase,24.7%)
- Operating Cash Flow Ratio: 0.83 (increase,17.13%)
- Net Working Capital: -6,287,000,000.00 (decrease,13.1%)
- Equity Ratio: 0.22 (decrease,10.06%)
- Cash Ratio: 0.21 (increase,143.1%)
- Operating Margin: 0.09 (decrease,3.55%)
- Capital Expenditure Ratio: 0.70 (increase,9.57%)
- Noncontrolling Interest Ratio: 0.46 (increase,19.74%)
- Tax Rate: 0.17 (increase,8.81%)
- Net Cash Flow: 2,813,000,000.00 (increase,25.97%)
- Fixed Asset Turnover: 0.93 (increase,49.37%)
- Nonoperating Income Ratio: -0.07 (decrease,0.85%)
- Minority Interest Equity Ratio: 0.22 (increase,3.98%)
- Goodwill To Assets: 0.20 (decrease,0.86%)
- Operating Income To Assets: 0.02 (increase,44.36%)
- Cash Flow To Revenue: 0.28 (decrease,0.48%)
- Working Capital Turnover: -4.93 (decrease,33.48%)
- Total Equity Turnover: 0.93 (increase,66.4%)
- Total Cash Flow: 2,813,000,000.00 (increase,25.97%)
- Noncontrolling Interest To Equity: 0.22 (increase,3.98%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 694,000,000.00 (decrease,76.23%)
- Accounts Receivable: 1,489,000,000.00 (increase,13.58%)
- Current Assets: 2,564,000,000.00 (decrease,45.05%)
- P P E Net: 32,948,000,000.00 (increase,0.76%)
- Goodwill: 29,554,000,000.00 (increase,0.09%)
- Other Noncurrent Assets: 1,347,000,000.00 (increase,1.05%)
- Total Assets: 146,960,000,000.00 (decrease,1.66%)
- Current Liabilities: 8,123,000,000.00 (decrease,14.67%)
- Other Noncurrent Liabilities: 2,582,000,000.00 (decrease,0.96%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 4,223,000,000.00 (increase,371.84%)
- Retained Earnings: 1,158,000,000.00 (increase,13.64%)
- Accumulated Other Comprehensive Income: -4,000,000.00 (increase,33.33%)
- Stockholders Equity: 36,628,000,000.00 (decrease,7.78%)
- Total Liabilities And Equity: 146,960,000,000.00 (decrease,1.66%)
- Revenue: 20,521,000,000.00 (increase,101.9%)
- Total Costs And Expenses: 18,528,000,000.00 (increase,100.89%)
- Operating Income: 1,993,000,000.00 (increase,111.8%)
- Other Nonoperating Income Expense: -11,000,000.00 (decrease,375.0%)
- Nonoperating Income Expense: -1,514,000,000.00 (decrease,114.75%)
- Income Before Taxes: 479,000,000.00 (increase,102.97%)
- Income Tax Expense: 73,000,000.00 (increase,192.0%)
- Profit Loss: 406,000,000.00 (increase,92.42%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Payables And Accruals: 133,000,000.00 (increase,346.3%)
- Cash From Operations: 5,788,000,000.00 (increase,103.59%)
- Capital Expenditures: 3,703,000,000.00 (increase,138.14%)
- Other Investing Cash Flow: 49,000,000.00 (increase,600.0%)
- Cash From Investing: -3,555,000,000.00 (decrease,107.65%)
- Long Term Debt Proceeds: 7,146,000,000.00 (increase,54.01%)
- Other Financing Cash Flow: -8,000,000.00 (decrease,300.0%)
- Cash From Financing: -3,074,000,000.00 (decrease,1310.24%)
- Noncontrolling Interest Income: 112,000,000.00 (increase,100.0%)
- Minority Interest: 9,805,000,000.00 (decrease,3.72%)
- Total Equity Including Noncontrolling: 46,433,000,000.00 (decrease,6.96%)
- Net Income: 294,000,000.00 (increase,89.68%)
- Net Profit Margin: 0.01 (decrease,6.05%)
- Gross Profit: 1,993,000,000.00 (increase,111.8%)
- Gross Margin: 0.10 (increase,4.9%)
- Current Ratio: 0.32 (decrease,35.6%)
- Return On Assets: 0.00 (increase,92.88%)
- Return On Equity: 0.01 (increase,105.69%)
- Asset Turnover: 0.14 (increase,105.31%)
- Receivables Turnover: 13.78 (increase,77.76%)
- Free Cash Flow: 2,085,000,000.00 (increase,61.88%)
- Operating Cash Flow Ratio: 0.71 (increase,138.6%)
- Net Working Capital: -5,559,000,000.00 (decrease,14.52%)
- Equity Ratio: 0.25 (decrease,6.23%)
- Cash Ratio: 0.09 (decrease,72.15%)
- Operating Margin: 0.10 (increase,4.9%)
- Capital Expenditure Ratio: 0.64 (increase,16.97%)
- Noncontrolling Interest Ratio: 0.38 (increase,5.44%)
- Tax Rate: 0.15 (increase,43.87%)
- Net Cash Flow: 2,233,000,000.00 (increase,97.44%)
- Fixed Asset Turnover: 0.62 (increase,100.37%)
- Nonoperating Income Ratio: -0.07 (decrease,6.37%)
- Minority Interest Equity Ratio: 0.21 (increase,3.48%)
- Goodwill To Assets: 0.20 (increase,1.79%)
- Operating Income To Assets: 0.01 (increase,115.38%)
- Cash Flow To Revenue: 0.28 (increase,0.84%)
- Working Capital Turnover: -3.69 (decrease,76.29%)
- Total Equity Turnover: 0.56 (increase,118.94%)
- Total Cash Flow: 2,233,000,000.00 (increase,97.44%)
- Noncontrolling Interest To Equity: 0.21 (increase,3.48%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 2,920,000,000.00
- Accounts Receivable: 1,311,000,000.00
- Current Assets: 4,666,000,000.00
- P P E Net: 32,699,000,000.00
- Goodwill: 29,526,000,000.00
- Other Noncurrent Assets: 1,333,000,000.00
- Total Assets: 149,444,000,000.00
- Current Liabilities: 9,520,000,000.00
- Other Noncurrent Liabilities: 2,607,000,000.00
- Common Stock: 0.00
- Treasury Stock: 895,000,000.00
- Retained Earnings: 1,019,000,000.00
- Accumulated Other Comprehensive Income: -6,000,000.00
- Stockholders Equity: 39,720,000,000.00
- Total Liabilities And Equity: 149,444,000,000.00
- Revenue: 10,164,000,000.00
- Total Costs And Expenses: 9,223,000,000.00
- Operating Income: 941,000,000.00
- Other Nonoperating Income Expense: 4,000,000.00
- Nonoperating Income Expense: -705,000,000.00
- Income Before Taxes: 236,000,000.00
- Income Tax Expense: 25,000,000.00
- Profit Loss: 211,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Payables And Accruals: -54,000,000.00
- Cash From Operations: 2,843,000,000.00
- Capital Expenditures: 1,555,000,000.00
- Other Investing Cash Flow: 7,000,000.00
- Cash From Investing: -1,712,000,000.00
- Long Term Debt Proceeds: 4,640,000,000.00
- Other Financing Cash Flow: -2,000,000.00
- Cash From Financing: 254,000,000.00
- Noncontrolling Interest Income: 56,000,000.00
- Minority Interest: 10,184,000,000.00
- Total Equity Including Noncontrolling: 49,904,000,000.00
- Net Income: 155,000,000.00
- Net Profit Margin: 0.02
- Gross Profit: 941,000,000.00
- Gross Margin: 0.09
- Current Ratio: 0.49
- Return On Assets: 0.00
- Return On Equity: 0.00
- Asset Turnover: 0.07
- Receivables Turnover: 7.75
- Free Cash Flow: 1,288,000,000.00
- Operating Cash Flow Ratio: 0.30
- Net Working Capital: -4,854,000,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.31
- Operating Margin: 0.09
- Capital Expenditure Ratio: 0.55
- Noncontrolling Interest Ratio: 0.36
- Tax Rate: 0.11
- Net Cash Flow: 1,131,000,000.00
- Fixed Asset Turnover: 0.31
- Nonoperating Income Ratio: -0.07
- Minority Interest Equity Ratio: 0.20
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.28
- Working Capital Turnover: -2.09
- Total Equity Turnover: 0.26
- Total Cash Flow: 1,131,000,000.00
- Noncontrolling Interest To Equity: 0.20
---
π
Year: 2019
π Financial Report for ticker/company:'CHTR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 612,000,000.00 (decrease,20.83%)
- Accounts Receivable: 1,736,000,000.00 (increase,7.23%)
- Current Assets: 2,729,000,000.00 (decrease,0.76%)
- P P E Net: 34,740,000,000.00 (increase,0.96%)
- Goodwill: 29,554,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,559,000,000.00 (increase,3.45%)
- Total Assets: 146,085,000,000.00 (decrease,0.11%)
- Current Liabilities: 11,850,000,000.00 (decrease,15.5%)
- Other Noncurrent Liabilities: 2,451,000,000.00 (decrease,1.13%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 3,214,000,000.00 (increase,40.9%)
- Retained Earnings: 4,828,000,000.00 (increase,12.1%)
- Accumulated Other Comprehensive Income: -2,000,000.00 (no change,0.0%)
- Stockholders Equity: 37,105,000,000.00 (decrease,0.9%)
- Total Liabilities And Equity: 146,085,000,000.00 (decrease,0.11%)
- Revenue: 32,403,000,000.00 (increase,50.63%)
- Total Costs And Expenses: 28,621,000,000.00 (increase,49.78%)
- Operating Income: 3,782,000,000.00 (increase,57.45%)
- Other Nonoperating Income Expense: -75,000,000.00 (decrease,150.0%)
- Nonoperating Income Expense: -2,458,000,000.00 (decrease,38.79%)
- Income Before Taxes: 1,324,000,000.00 (increase,109.83%)
- Income Tax Expense: 178,000,000.00 (increase,157.97%)
- Profit Loss: 1,146,000,000.00 (increase,103.91%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Payables And Accruals: -80,000,000.00 (decrease,15.94%)
- Cash From Operations: 8,599,000,000.00 (increase,48.39%)
- Capital Expenditures: 6,692,000,000.00 (increase,46.31%)
- Other Investing Cash Flow: 103,000,000.00 (increase,53.73%)
- Cash From Investing: -7,430,000,000.00 (decrease,45.49%)
- Long Term Debt Proceeds: 11,552,000,000.00 (increase,105.26%)
- Other Financing Cash Flow: -7,000,000.00 (decrease,40.0%)
- Cash From Financing: -1,130,000,000.00 (decrease,110.82%)
- Noncontrolling Interest Income: 212,000,000.00 (increase,75.21%)
- Minority Interest: 8,123,000,000.00 (decrease,0.93%)
- Total Equity Including Noncontrolling: 45,228,000,000.00 (decrease,0.91%)
- Net Income: 934,000,000.00 (increase,111.79%)
- Net Profit Margin: 0.03 (increase,40.6%)
- Gross Profit: 3,782,000,000.00 (increase,57.45%)
- Gross Margin: 0.12 (increase,4.53%)
- Current Ratio: 0.23 (increase,17.44%)
- Return On Assets: 0.01 (increase,112.03%)
- Return On Equity: 0.03 (increase,113.72%)
- Asset Turnover: 0.22 (increase,50.81%)
- Receivables Turnover: 18.67 (increase,40.48%)
- Free Cash Flow: 1,907,000,000.00 (increase,56.18%)
- Operating Cash Flow Ratio: 0.73 (increase,75.61%)
- Net Working Capital: -9,121,000,000.00 (increase,19.1%)
- Equity Ratio: 0.25 (decrease,0.79%)
- Cash Ratio: 0.05 (decrease,6.3%)
- Operating Margin: 0.12 (increase,4.53%)
- Capital Expenditure Ratio: 0.78 (decrease,1.4%)
- Noncontrolling Interest Ratio: 0.23 (decrease,17.27%)
- Tax Rate: 0.13 (increase,22.95%)
- Net Cash Flow: 1,169,000,000.00 (increase,69.91%)
- Fixed Asset Turnover: 0.93 (increase,49.21%)
- Nonoperating Income Ratio: -0.08 (increase,7.86%)
- Minority Interest Equity Ratio: 0.18 (decrease,0.02%)
- Goodwill To Assets: 0.20 (increase,0.11%)
- Operating Income To Assets: 0.03 (increase,57.63%)
- Cash Flow To Revenue: 0.27 (decrease,1.49%)
- Working Capital Turnover: -3.55 (decrease,86.19%)
- Total Equity Turnover: 0.87 (increase,52.01%)
- Total Cash Flow: 1,169,000,000.00 (increase,69.91%)
- Noncontrolling Interest To Equity: 0.18 (decrease,0.02%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 773,000,000.00 (increase,34.2%)
- Accounts Receivable: 1,619,000,000.00 (increase,14.9%)
- Current Assets: 2,750,000,000.00 (increase,14.68%)
- P P E Net: 34,411,000,000.00 (increase,1.2%)
- Goodwill: 29,554,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,507,000,000.00 (decrease,3.58%)
- Total Assets: 146,251,000,000.00 (increase,0.07%)
- Current Liabilities: 14,024,000,000.00 (increase,20.88%)
- Other Noncurrent Liabilities: 2,479,000,000.00 (increase,0.61%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,281,000,000.00 (increase,269.69%)
- Retained Earnings: 4,307,000,000.00 (increase,6.77%)
- Accumulated Other Comprehensive Income: -2,000,000.00 (decrease,100.0%)
- Stockholders Equity: 37,443,000,000.00 (decrease,3.42%)
- Total Liabilities And Equity: 146,251,000,000.00 (increase,0.07%)
- Revenue: 21,511,000,000.00 (increase,101.85%)
- Total Costs And Expenses: 19,109,000,000.00 (increase,98.74%)
- Operating Income: 2,402,000,000.00 (increase,130.52%)
- Other Nonoperating Income Expense: -30,000,000.00 (decrease,900.0%)
- Nonoperating Income Expense: -1,771,000,000.00 (decrease,123.89%)
- Income Before Taxes: 631,000,000.00 (increase,151.39%)
- Income Tax Expense: 69,000,000.00 (increase,146.43%)
- Profit Loss: 562,000,000.00 (increase,152.02%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Payables And Accruals: -69,000,000.00 (increase,77.0%)
- Cash From Operations: 5,795,000,000.00 (increase,114.71%)
- Capital Expenditures: 4,574,000,000.00 (increase,109.53%)
- Other Investing Cash Flow: 67,000,000.00 (increase,770.0%)
- Cash From Investing: -5,107,000,000.00 (decrease,86.52%)
- Long Term Debt Proceeds: 5,628,000,000.00 (increase,92.15%)
- Other Financing Cash Flow: -5,000,000.00 (decrease,66.67%)
- Cash From Financing: -536,000,000.00 (decrease,8833.33%)
- Noncontrolling Interest Income: 121,000,000.00 (increase,120.0%)
- Minority Interest: 8,199,000,000.00 (decrease,1.89%)
- Total Equity Including Noncontrolling: 45,642,000,000.00 (decrease,3.15%)
- Net Income: 441,000,000.00 (increase,162.5%)
- Net Profit Margin: 0.02 (increase,30.05%)
- Gross Profit: 2,402,000,000.00 (increase,130.52%)
- Gross Margin: 0.11 (increase,14.2%)
- Current Ratio: 0.20 (decrease,5.13%)
- Return On Assets: 0.00 (increase,162.32%)
- Return On Equity: 0.01 (increase,171.79%)
- Asset Turnover: 0.15 (increase,101.71%)
- Receivables Turnover: 13.29 (increase,75.67%)
- Free Cash Flow: 1,221,000,000.00 (increase,136.63%)
- Operating Cash Flow Ratio: 0.41 (increase,77.63%)
- Net Working Capital: -11,274,000,000.00 (decrease,22.49%)
- Equity Ratio: 0.26 (decrease,3.48%)
- Cash Ratio: 0.06 (increase,11.02%)
- Operating Margin: 0.11 (increase,14.2%)
- Capital Expenditure Ratio: 0.79 (decrease,2.41%)
- Noncontrolling Interest Ratio: 0.27 (decrease,16.19%)
- Tax Rate: 0.11 (decrease,1.98%)
- Net Cash Flow: 688,000,000.00 (increase,1864.1%)
- Fixed Asset Turnover: 0.63 (increase,99.45%)
- Nonoperating Income Ratio: -0.08 (decrease,10.92%)
- Minority Interest Equity Ratio: 0.18 (increase,1.3%)
- Goodwill To Assets: 0.20 (decrease,0.07%)
- Operating Income To Assets: 0.02 (increase,130.36%)
- Cash Flow To Revenue: 0.27 (increase,6.37%)
- Working Capital Turnover: -1.91 (decrease,64.79%)
- Total Equity Turnover: 0.57 (increase,108.99%)
- Total Cash Flow: 688,000,000.00 (increase,1864.1%)
- Noncontrolling Interest To Equity: 0.18 (increase,1.3%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 576,000,000.00
- Accounts Receivable: 1,409,000,000.00
- Current Assets: 2,398,000,000.00
- P P E Net: 34,002,000,000.00
- Goodwill: 29,554,000,000.00
- Other Noncurrent Assets: 1,563,000,000.00
- Total Assets: 146,151,000,000.00
- Current Liabilities: 11,602,000,000.00
- Other Noncurrent Liabilities: 2,464,000,000.00
- Common Stock: 0.00
- Treasury Stock: 617,000,000.00
- Retained Earnings: 4,034,000,000.00
- Accumulated Other Comprehensive Income: -1,000,000.00
- Stockholders Equity: 38,768,000,000.00
- Total Liabilities And Equity: 146,151,000,000.00
- Revenue: 10,657,000,000.00
- Total Costs And Expenses: 9,615,000,000.00
- Operating Income: 1,042,000,000.00
- Other Nonoperating Income Expense: -3,000,000.00
- Nonoperating Income Expense: -791,000,000.00
- Income Before Taxes: 251,000,000.00
- Income Tax Expense: 28,000,000.00
- Profit Loss: 223,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Payables And Accruals: -300,000,000.00
- Cash From Operations: 2,699,000,000.00
- Capital Expenditures: 2,183,000,000.00
- Other Investing Cash Flow: -10,000,000.00
- Cash From Investing: -2,738,000,000.00
- Long Term Debt Proceeds: 2,929,000,000.00
- Other Financing Cash Flow: -3,000,000.00
- Cash From Financing: -6,000,000.00
- Noncontrolling Interest Income: 55,000,000.00
- Minority Interest: 8,357,000,000.00
- Total Equity Including Noncontrolling: 47,125,000,000.00
- Net Income: 168,000,000.00
- Net Profit Margin: 0.02
- Gross Profit: 1,042,000,000.00
- Gross Margin: 0.10
- Current Ratio: 0.21
- Return On Assets: 0.00
- Return On Equity: 0.00
- Asset Turnover: 0.07
- Receivables Turnover: 7.56
- Free Cash Flow: 516,000,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: -9,204,000,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.05
- Operating Margin: 0.10
- Capital Expenditure Ratio: 0.81
- Noncontrolling Interest Ratio: 0.33
- Tax Rate: 0.11
- Net Cash Flow: -39,000,000.00
- Fixed Asset Turnover: 0.31
- Nonoperating Income Ratio: -0.07
- Minority Interest Equity Ratio: 0.18
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.25
- Working Capital Turnover: -1.16
- Total Equity Turnover: 0.27
- Total Cash Flow: -39,000,000.00
- Noncontrolling Interest To Equity: 0.18
---
π
Year: 2020
π Financial Report for ticker/company:'CHTR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 508,000,000.00 (decrease,27.01%)
- Accounts Receivable: 2,284,000,000.00 (increase,10.34%)
- Current Assets: 3,388,000,000.00 (increase,1.44%)
- P P E Net: 34,218,000,000.00 (decrease,0.75%)
- Goodwill: 29,554,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,637,000,000.00 (increase,1.05%)
- Total Assets: 145,267,000,000.00 (decrease,0.56%)
- Current Liabilities: 11,982,000,000.00 (increase,21.34%)
- Other Noncurrent Liabilities: 2,773,000,000.00 (increase,0.54%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 4,568,000,000.00 (increase,153.64%)
- Retained Earnings: 3,734,000,000.00 (increase,11.56%)
- Accumulated Other Comprehensive Income: -2,000,000.00 (no change,0.0%)
- Stockholders Equity: 32,974,000,000.00 (decrease,6.55%)
- Total Liabilities And Equity: 145,267,000,000.00 (decrease,0.56%)
- Revenue: 34,003,000,000.00 (increase,50.77%)
- Total Costs And Expenses: 29,451,000,000.00 (increase,50.36%)
- Operating Income: 4,552,000,000.00 (increase,53.47%)
- Other Nonoperating Income Expense: -131,000,000.00 (decrease,3.97%)
- Nonoperating Income Expense: -3,053,000,000.00 (decrease,48.2%)
- Income Before Taxes: 1,499,000,000.00 (increase,65.45%)
- Income Tax Expense: 329,000,000.00 (increase,62.07%)
- Profit Loss: 1,170,000,000.00 (increase,66.43%)
- E P S Basic: 4.30 (increase,69.29%)
- E P S Diluted: 4.23 (increase,69.2%)
- Change In Payables And Accruals: -75,000,000.00 (increase,68.75%)
- Cash From Operations: 8,390,000,000.00 (increase,54.03%)
- Capital Expenditures: 4,913,000,000.00 (increase,50.61%)
- Other Investing Cash Flow: -10,000,000.00 (decrease,25.0%)
- Cash From Investing: -5,477,000,000.00 (decrease,46.21%)
- Long Term Debt Proceeds: 13,157,000,000.00 (increase,22.8%)
- Other Financing Cash Flow: -133,000,000.00 (decrease,4.72%)
- Cash From Financing: -3,081,000,000.00 (decrease,90.19%)
- Noncontrolling Interest Income: 216,000,000.00 (increase,58.82%)
- Minority Interest: 7,548,000,000.00 (decrease,3.33%)
- Total Equity Including Noncontrolling: 40,522,000,000.00 (decrease,5.97%)
- Net Income: 954,000,000.00 (increase,68.25%)
- Net Profit Margin: 0.03 (increase,11.6%)
- Gross Profit: 4,552,000,000.00 (increase,53.47%)
- Gross Margin: 0.13 (increase,1.79%)
- Current Ratio: 0.28 (decrease,16.4%)
- Return On Assets: 0.01 (increase,69.2%)
- Return On Equity: 0.03 (increase,80.05%)
- Asset Turnover: 0.23 (increase,51.62%)
- Receivables Turnover: 14.89 (increase,36.64%)
- Free Cash Flow: 3,477,000,000.00 (increase,59.13%)
- Operating Cash Flow Ratio: 0.70 (increase,26.94%)
- Net Working Capital: -8,594,000,000.00 (decrease,31.51%)
- Equity Ratio: 0.23 (decrease,6.03%)
- Cash Ratio: 0.04 (decrease,39.85%)
- Operating Margin: 0.13 (increase,1.79%)
- Capital Expenditure Ratio: 0.59 (decrease,2.22%)
- Noncontrolling Interest Ratio: 0.23 (decrease,5.6%)
- Tax Rate: 0.22 (decrease,2.05%)
- Net Cash Flow: 2,913,000,000.00 (increase,71.25%)
- Fixed Asset Turnover: 0.99 (increase,51.9%)
- Nonoperating Income Ratio: -0.09 (increase,1.7%)
- Minority Interest Equity Ratio: 0.19 (increase,2.81%)
- Goodwill To Assets: 0.20 (increase,0.56%)
- Operating Income To Assets: 0.03 (increase,54.34%)
- Cash Flow To Revenue: 0.25 (increase,2.16%)
- Working Capital Turnover: -3.96 (decrease,14.65%)
- Total Equity Turnover: 1.03 (increase,61.34%)
- Total Cash Flow: 2,913,000,000.00 (increase,71.25%)
- Noncontrolling Interest To Equity: 0.19 (increase,2.81%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 696,000,000.00
- Accounts Receivable: 2,070,000,000.00
- Current Assets: 3,340,000,000.00
- P P E Net: 34,475,000,000.00
- Goodwill: 29,554,000,000.00
- Other Noncurrent Assets: 1,620,000,000.00
- Total Assets: 146,085,000,000.00
- Current Liabilities: 9,875,000,000.00
- Other Noncurrent Liabilities: 2,758,000,000.00
- Common Stock: 0.00
- Treasury Stock: 1,801,000,000.00
- Retained Earnings: 3,347,000,000.00
- Accumulated Other Comprehensive Income: -2,000,000.00
- Stockholders Equity: 35,286,000,000.00
- Total Liabilities And Equity: 146,085,000,000.00
- Revenue: 22,553,000,000.00
- Total Costs And Expenses: 19,587,000,000.00
- Operating Income: 2,966,000,000.00
- Other Nonoperating Income Expense: -126,000,000.00
- Nonoperating Income Expense: -2,060,000,000.00
- Income Before Taxes: 906,000,000.00
- Income Tax Expense: 203,000,000.00
- Profit Loss: 703,000,000.00
- E P S Basic: 2.54
- E P S Diluted: 2.50
- Change In Payables And Accruals: -240,000,000.00
- Cash From Operations: 5,447,000,000.00
- Capital Expenditures: 3,262,000,000.00
- Other Investing Cash Flow: -8,000,000.00
- Cash From Investing: -3,746,000,000.00
- Long Term Debt Proceeds: 10,714,000,000.00
- Other Financing Cash Flow: -127,000,000.00
- Cash From Financing: -1,620,000,000.00
- Noncontrolling Interest Income: 136,000,000.00
- Minority Interest: 7,808,000,000.00
- Total Equity Including Noncontrolling: 43,094,000,000.00
- Net Income: 567,000,000.00
- Net Profit Margin: 0.03
- Gross Profit: 2,966,000,000.00
- Gross Margin: 0.13
- Current Ratio: 0.34
- Return On Assets: 0.00
- Return On Equity: 0.02
- Asset Turnover: 0.15
- Receivables Turnover: 10.90
- Free Cash Flow: 2,185,000,000.00
- Operating Cash Flow Ratio: 0.55
- Net Working Capital: -6,535,000,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.07
- Operating Margin: 0.13
- Capital Expenditure Ratio: 0.60
- Noncontrolling Interest Ratio: 0.24
- Tax Rate: 0.22
- Net Cash Flow: 1,701,000,000.00
- Fixed Asset Turnover: 0.65
- Nonoperating Income Ratio: -0.09
- Minority Interest Equity Ratio: 0.18
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.24
- Working Capital Turnover: -3.45
- Total Equity Turnover: 0.64
- Total Cash Flow: 1,701,000,000.00
- Noncontrolling Interest To Equity: 0.18
---
π
Year: 2021
π Financial Report for ticker/company:'CHTR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,283,000,000.00 (decrease,38.82%)
- Accounts Receivable: 2,068,000,000.00 (increase,3.71%)
- Current Assets: 4,060,000,000.00 (decrease,14.8%)
- P P E Net: 34,196,000,000.00 (increase,0.36%)
- Goodwill: 29,554,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,008,000,000.00 (increase,2.66%)
- Total Assets: 144,193,000,000.00 (decrease,0.65%)
- Current Liabilities: 10,256,000,000.00 (increase,12.19%)
- Other Noncurrent Liabilities: 4,349,000,000.00 (increase,5.02%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 6,868,000,000.00 (increase,95.84%)
- Retained Earnings: 2,016,000,000.00 (increase,67.72%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Stockholders Equity: 26,906,000,000.00 (decrease,8.35%)
- Total Liabilities And Equity: 144,193,000,000.00 (decrease,0.65%)
- Revenue: 35,473,000,000.00 (increase,51.37%)
- Total Costs And Expenses: 29,530,000,000.00 (increase,50.18%)
- Operating Income: 5,943,000,000.00 (increase,57.6%)
- Other Nonoperating Income Expense: -13,000,000.00 (decrease,nan%)
- Nonoperating Income Expense: -3,296,000,000.00 (decrease,47.6%)
- Income Before Taxes: 2,647,000,000.00 (increase,72.11%)
- Income Tax Expense: 372,000,000.00 (increase,90.77%)
- Profit Loss: 2,275,000,000.00 (increase,69.4%)
- E P S Basic: 9.62 (increase,71.17%)
- E P S Diluted: 9.35 (increase,70.62%)
- Change In Payables And Accruals: 61,000,000.00 (increase,148.03%)
- Cash From Operations: 10,413,000,000.00 (increase,54.29%)
- Capital Expenditures: 5,352,000,000.00 (increase,60.34%)
- Other Investing Cash Flow: 43,000,000.00 (increase,437.5%)
- Cash From Investing: -5,587,000,000.00 (decrease,55.15%)
- Long Term Debt Proceeds: 10,352,000,000.00 (increase,41.38%)
- Other Financing Cash Flow: -30,000,000.00 (decrease,20.0%)
- Cash From Financing: -7,089,000,000.00 (decrease,54.28%)
- Noncontrolling Interest Income: 299,000,000.00 (increase,65.19%)
- Minority Interest: 6,806,000,000.00 (decrease,3.39%)
- Total Equity Including Noncontrolling: 33,712,000,000.00 (decrease,7.39%)
- Net Income: 1,976,000,000.00 (increase,70.05%)
- Net Profit Margin: 0.06 (increase,12.34%)
- Gross Profit: 5,943,000,000.00 (increase,57.6%)
- Gross Margin: 0.17 (increase,4.11%)
- Current Ratio: 0.40 (decrease,24.05%)
- Return On Assets: 0.01 (increase,71.16%)
- Return On Equity: 0.07 (increase,85.54%)
- Asset Turnover: 0.25 (increase,52.36%)
- Receivables Turnover: 17.15 (increase,45.96%)
- Free Cash Flow: 5,061,000,000.00 (increase,48.37%)
- Operating Cash Flow Ratio: 1.02 (increase,37.53%)
- Net Working Capital: -6,196,000,000.00 (decrease,41.56%)
- Equity Ratio: 0.19 (decrease,7.75%)
- Cash Ratio: 0.13 (decrease,45.46%)
- Operating Margin: 0.17 (increase,4.11%)
- Capital Expenditure Ratio: 0.51 (increase,3.92%)
- Noncontrolling Interest Ratio: 0.15 (decrease,2.86%)
- Tax Rate: 0.14 (increase,10.84%)
- Net Cash Flow: 4,826,000,000.00 (increase,53.3%)
- Fixed Asset Turnover: 1.04 (increase,50.83%)
- Nonoperating Income Ratio: -0.09 (increase,2.49%)
- Minority Interest Equity Ratio: 0.20 (increase,4.31%)
- Goodwill To Assets: 0.20 (increase,0.65%)
- Operating Income To Assets: 0.04 (increase,58.63%)
- Cash Flow To Revenue: 0.29 (increase,1.93%)
- Working Capital Turnover: -5.73 (decrease,6.93%)
- Total Equity Turnover: 1.32 (increase,65.16%)
- Total Cash Flow: 4,826,000,000.00 (increase,53.3%)
- Noncontrolling Interest To Equity: 0.20 (increase,4.31%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 2,097,000,000.00 (decrease,27.89%)
- Accounts Receivable: 1,994,000,000.00 (decrease,4.64%)
- Current Assets: 4,765,000,000.00 (decrease,17.26%)
- P P E Net: 34,074,000,000.00 (decrease,0.06%)
- Goodwill: 29,554,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,930,000,000.00 (increase,3.24%)
- Total Assets: 145,136,000,000.00 (decrease,0.97%)
- Current Liabilities: 9,142,000,000.00 (decrease,30.82%)
- Other Noncurrent Liabilities: 4,141,000,000.00 (decrease,0.53%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 3,507,000,000.00 (increase,49.11%)
- Retained Earnings: 1,202,000,000.00 (increase,175.69%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Stockholders Equity: 29,356,000,000.00 (decrease,0.92%)
- Total Liabilities And Equity: 145,136,000,000.00 (decrease,0.97%)
- Revenue: 23,434,000,000.00 (increase,99.64%)
- Total Costs And Expenses: 19,663,000,000.00 (increase,97.9%)
- Operating Income: 3,771,000,000.00 (increase,109.27%)
- Other Nonoperating Income Expense: 0.00 (decrease,100.0%)
- Nonoperating Income Expense: -2,233,000,000.00 (decrease,70.98%)
- Income Before Taxes: 1,538,000,000.00 (increase,210.08%)
- Income Tax Expense: 195,000,000.00 (increase,572.41%)
- Profit Loss: 1,343,000,000.00 (increase,187.58%)
- E P S Basic: 5.62 (increase,194.24%)
- E P S Diluted: 5.48 (increase,194.62%)
- Change In Payables And Accruals: -127,000,000.00 (increase,18.06%)
- Cash From Operations: 6,749,000,000.00 (increase,109.6%)
- Capital Expenditures: 3,338,000,000.00 (increase,128.47%)
- Other Investing Cash Flow: 8,000,000.00 (increase,121.62%)
- Cash From Investing: -3,601,000,000.00 (decrease,94.65%)
- Long Term Debt Proceeds: 7,322,000,000.00 (increase,68.75%)
- Other Financing Cash Flow: -25,000,000.00 (decrease,4.17%)
- Cash From Financing: -4,595,000,000.00 (decrease,131.72%)
- Noncontrolling Interest Income: 181,000,000.00 (increase,154.93%)
- Minority Interest: 7,045,000,000.00 (decrease,0.69%)
- Total Equity Including Noncontrolling: 36,401,000,000.00 (decrease,0.87%)
- Net Income: 1,162,000,000.00 (increase,193.43%)
- Net Profit Margin: 0.05 (increase,46.98%)
- Gross Profit: 3,771,000,000.00 (increase,109.27%)
- Gross Margin: 0.16 (increase,4.82%)
- Current Ratio: 0.52 (increase,19.6%)
- Return On Assets: 0.01 (increase,196.3%)
- Return On Equity: 0.04 (increase,196.15%)
- Asset Turnover: 0.16 (increase,101.59%)
- Receivables Turnover: 11.75 (increase,109.35%)
- Free Cash Flow: 3,411,000,000.00 (increase,93.92%)
- Operating Cash Flow Ratio: 0.74 (increase,202.98%)
- Net Working Capital: -4,377,000,000.00 (increase,41.3%)
- Equity Ratio: 0.20 (increase,0.05%)
- Cash Ratio: 0.23 (increase,4.24%)
- Operating Margin: 0.16 (increase,4.82%)
- Capital Expenditure Ratio: 0.49 (increase,9.01%)
- Noncontrolling Interest Ratio: 0.16 (decrease,13.12%)
- Tax Rate: 0.13 (increase,116.85%)
- Net Cash Flow: 3,148,000,000.00 (increase,129.78%)
- Fixed Asset Turnover: 0.69 (increase,99.77%)
- Nonoperating Income Ratio: -0.10 (increase,14.36%)
- Minority Interest Equity Ratio: 0.19 (increase,0.19%)
- Goodwill To Assets: 0.20 (increase,0.98%)
- Operating Income To Assets: 0.03 (increase,111.31%)
- Cash Flow To Revenue: 0.29 (increase,4.99%)
- Working Capital Turnover: -5.35 (decrease,240.08%)
- Total Equity Turnover: 0.80 (increase,101.49%)
- Total Cash Flow: 3,148,000,000.00 (increase,129.78%)
- Noncontrolling Interest To Equity: 0.19 (increase,0.19%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 2,908,000,000.00
- Accounts Receivable: 2,091,000,000.00
- Current Assets: 5,759,000,000.00
- P P E Net: 34,096,000,000.00
- Goodwill: 29,554,000,000.00
- Other Noncurrent Assets: 2,838,000,000.00
- Total Assets: 146,552,000,000.00
- Current Liabilities: 13,215,000,000.00
- Other Noncurrent Liabilities: 4,163,000,000.00
- Common Stock: 0.00
- Treasury Stock: 2,352,000,000.00
- Retained Earnings: 436,000,000.00
- Accumulated Other Comprehensive Income: 0.00
- Stockholders Equity: 29,628,000,000.00
- Total Liabilities And Equity: 146,552,000,000.00
- Revenue: 11,738,000,000.00
- Total Costs And Expenses: 9,936,000,000.00
- Operating Income: 1,802,000,000.00
- Other Nonoperating Income Expense: 9,000,000.00
- Nonoperating Income Expense: -1,306,000,000.00
- Income Before Taxes: 496,000,000.00
- Income Tax Expense: 29,000,000.00
- Profit Loss: 467,000,000.00
- E P S Basic: 1.91
- E P S Diluted: 1.86
- Change In Payables And Accruals: -155,000,000.00
- Cash From Operations: 3,220,000,000.00
- Capital Expenditures: 1,461,000,000.00
- Other Investing Cash Flow: -37,000,000.00
- Cash From Investing: -1,850,000,000.00
- Long Term Debt Proceeds: 4,339,000,000.00
- Other Financing Cash Flow: -24,000,000.00
- Cash From Financing: -1,983,000,000.00
- Noncontrolling Interest Income: 71,000,000.00
- Minority Interest: 7,094,000,000.00
- Total Equity Including Noncontrolling: 36,722,000,000.00
- Net Income: 396,000,000.00
- Net Profit Margin: 0.03
- Gross Profit: 1,802,000,000.00
- Gross Margin: 0.15
- Current Ratio: 0.44
- Return On Assets: 0.00
- Return On Equity: 0.01
- Asset Turnover: 0.08
- Receivables Turnover: 5.61
- Free Cash Flow: 1,759,000,000.00
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: -7,456,000,000.00
- Equity Ratio: 0.20
- Cash Ratio: 0.22
- Operating Margin: 0.15
- Capital Expenditure Ratio: 0.45
- Noncontrolling Interest Ratio: 0.18
- Tax Rate: 0.06
- Net Cash Flow: 1,370,000,000.00
- Fixed Asset Turnover: 0.34
- Nonoperating Income Ratio: -0.11
- Minority Interest Equity Ratio: 0.19
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.27
- Working Capital Turnover: -1.57
- Total Equity Turnover: 0.40
- Total Cash Flow: 1,370,000,000.00
- Noncontrolling Interest To Equity: 0.19
---
π
Year: 2022
π Financial Report for ticker/company:'CHTR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 466,000,000.00 (decrease,72.76%)
- Accounts Receivable: 2,645,000,000.00 (increase,2.4%)
- Current Assets: 3,498,000,000.00 (decrease,25.29%)
- P P E Net: 34,179,000,000.00 (decrease,0.08%)
- Goodwill: 29,554,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,523,000,000.00 (increase,1.38%)
- Total Assets: 142,495,000,000.00 (decrease,1.06%)
- Current Liabilities: 12,237,000,000.00 (increase,21.91%)
- Other Noncurrent Liabilities: 4,376,000,000.00 (increase,2.67%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 10,834,000,000.00 (increase,51.14%)
- Retained Earnings: -2,151,000,000.00 (increase,36.13%)
- Stockholders Equity: 17,030,000,000.00 (decrease,11.95%)
- Total Liabilities And Equity: 142,495,000,000.00 (decrease,1.06%)
- Revenue: 38,470,000,000.00 (increase,51.91%)
- Total Costs And Expenses: 30,900,000,000.00 (increase,49.41%)
- Operating Income: 7,570,000,000.00 (increase,63.04%)
- Nonoperating Income Expense: -237,000,000.00 (decrease,196.25%)
- Income Before Taxes: 4,330,000,000.00 (increase,68.09%)
- Income Tax Expense: 844,000,000.00 (increase,69.82%)
- Profit Loss: 3,486,000,000.00 (increase,67.68%)
- E P S Basic: 16.33 (increase,68.52%)
- E P S Diluted: 15.78 (increase,68.41%)
- Change In Payables And Accruals: 436,000,000.00 (increase,36.68%)
- Cash From Operations: 12,013,000,000.00 (increase,55.01%)
- Capital Expenditures: 5,563,000,000.00 (increase,50.27%)
- Other Investing Cash Flow: 20,000,000.00 (decrease,9.09%)
- Cash From Investing: -5,762,000,000.00 (decrease,45.07%)
- Long Term Debt Proceeds: 15,263,000,000.00 (increase,39.29%)
- Other Financing Cash Flow: -88,000,000.00 (decrease,203.45%)
- Cash From Financing: -6,786,000,000.00 (decrease,121.19%)
- Noncontrolling Interest Income: 442,000,000.00 (increase,75.4%)
- Minority Interest: 4,496,000,000.00 (decrease,5.23%)
- Total Equity Including Noncontrolling: 21,526,000,000.00 (decrease,10.63%)
- Net Income: 3,044,000,000.00 (increase,66.61%)
- Net Profit Margin: 0.08 (increase,9.68%)
- Gross Profit: 7,570,000,000.00 (increase,63.04%)
- Gross Margin: 0.20 (increase,7.33%)
- Current Ratio: 0.29 (decrease,38.71%)
- Return On Assets: 0.02 (increase,68.4%)
- Return On Equity: 0.18 (increase,89.23%)
- Asset Turnover: 0.27 (increase,53.54%)
- Receivables Turnover: 14.54 (increase,48.35%)
- Free Cash Flow: 6,450,000,000.00 (increase,59.34%)
- Operating Cash Flow Ratio: 0.98 (increase,27.15%)
- Net Working Capital: -8,739,000,000.00 (decrease,63.16%)
- Equity Ratio: 0.12 (decrease,11.01%)
- Cash Ratio: 0.04 (decrease,77.66%)
- Operating Margin: 0.20 (increase,7.33%)
- Capital Expenditure Ratio: 0.46 (decrease,3.06%)
- Noncontrolling Interest Ratio: 0.15 (increase,5.27%)
- Tax Rate: 0.19 (increase,1.03%)
- Net Cash Flow: 6,251,000,000.00 (increase,65.46%)
- Fixed Asset Turnover: 1.13 (increase,52.03%)
- Nonoperating Income Ratio: -0.01 (decrease,95.02%)
- Minority Interest Equity Ratio: 0.21 (increase,6.04%)
- Goodwill To Assets: 0.21 (increase,1.07%)
- Operating Income To Assets: 0.05 (increase,64.79%)
- Cash Flow To Revenue: 0.31 (increase,2.04%)
- Working Capital Turnover: -4.40 (increase,6.9%)
- Total Equity Turnover: 2.26 (increase,72.53%)
- Total Cash Flow: 6,251,000,000.00 (increase,65.46%)
- Noncontrolling Interest To Equity: 0.21 (increase,6.04%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,711,000,000.00 (increase,121.63%)
- Accounts Receivable: 2,583,000,000.00 (increase,7.85%)
- Current Assets: 4,682,000,000.00 (increase,27.82%)
- P P E Net: 34,206,000,000.00 (increase,0.06%)
- Goodwill: 29,554,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,475,000,000.00 (decrease,1.59%)
- Total Assets: 144,026,000,000.00 (increase,0.41%)
- Current Liabilities: 10,038,000,000.00 (increase,1.23%)
- Other Noncurrent Liabilities: 4,262,000,000.00 (increase,0.69%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 7,168,000,000.00 (increase,96.28%)
- Retained Earnings: -3,368,000,000.00 (increase,23.25%)
- Stockholders Equity: 19,342,000,000.00 (decrease,7.88%)
- Total Liabilities And Equity: 144,026,000,000.00 (increase,0.41%)
- Revenue: 25,324,000,000.00 (increase,102.24%)
- Total Costs And Expenses: 20,681,000,000.00 (increase,97.83%)
- Operating Income: 4,643,000,000.00 (increase,124.52%)
- Nonoperating Income Expense: -80,000,000.00 (decrease,253.85%)
- Income Before Taxes: 2,576,000,000.00 (increase,126.56%)
- Income Tax Expense: 497,000,000.00 (increase,130.09%)
- Profit Loss: 2,079,000,000.00 (increase,125.73%)
- E P S Basic: 9.69 (increase,129.62%)
- E P S Diluted: 9.37 (increase,127.98%)
- Change In Payables And Accruals: 319,000,000.00 (increase,114.09%)
- Cash From Operations: 7,750,000,000.00 (increase,106.61%)
- Capital Expenditures: 3,702,000,000.00 (increase,103.29%)
- Other Investing Cash Flow: 22,000,000.00 (increase,120.0%)
- Cash From Investing: -3,972,000,000.00 (decrease,103.07%)
- Long Term Debt Proceeds: 10,958,000,000.00 (increase,107.18%)
- Other Financing Cash Flow: -29,000,000.00 (decrease,341.67%)
- Cash From Financing: -3,068,000,000.00 (decrease,51.58%)
- Noncontrolling Interest Income: 252,000,000.00 (increase,121.05%)
- Minority Interest: 4,744,000,000.00 (decrease,23.29%)
- Total Equity Including Noncontrolling: 24,086,000,000.00 (decrease,11.39%)
- Net Income: 1,827,000,000.00 (increase,126.39%)
- Net Profit Margin: 0.07 (increase,11.95%)
- Gross Profit: 4,643,000,000.00 (increase,124.52%)
- Gross Margin: 0.18 (increase,11.02%)
- Current Ratio: 0.47 (increase,26.27%)
- Return On Assets: 0.01 (increase,125.47%)
- Return On Equity: 0.09 (increase,145.77%)
- Asset Turnover: 0.18 (increase,101.41%)
- Receivables Turnover: 9.80 (increase,87.52%)
- Free Cash Flow: 4,048,000,000.00 (increase,109.74%)
- Operating Cash Flow Ratio: 0.77 (increase,104.1%)
- Net Working Capital: -5,356,000,000.00 (increase,14.35%)
- Equity Ratio: 0.13 (decrease,8.26%)
- Cash Ratio: 0.17 (increase,118.94%)
- Operating Margin: 0.18 (increase,11.02%)
- Capital Expenditure Ratio: 0.48 (decrease,1.61%)
- Noncontrolling Interest Ratio: 0.14 (decrease,2.36%)
- Tax Rate: 0.19 (increase,1.56%)
- Net Cash Flow: 3,778,000,000.00 (increase,110.47%)
- Fixed Asset Turnover: 0.74 (increase,102.11%)
- Nonoperating Income Ratio: -0.00 (decrease,176.07%)
- Minority Interest Equity Ratio: 0.20 (decrease,13.43%)
- Goodwill To Assets: 0.21 (decrease,0.41%)
- Operating Income To Assets: 0.03 (increase,123.6%)
- Cash Flow To Revenue: 0.31 (increase,2.16%)
- Working Capital Turnover: -4.73 (decrease,136.11%)
- Total Equity Turnover: 1.31 (increase,119.54%)
- Total Cash Flow: 3,778,000,000.00 (increase,110.47%)
- Noncontrolling Interest To Equity: 0.20 (decrease,13.43%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 772,000,000.00
- Accounts Receivable: 2,395,000,000.00
- Current Assets: 3,663,000,000.00
- P P E Net: 34,184,000,000.00
- Goodwill: 29,554,000,000.00
- Other Noncurrent Assets: 3,531,000,000.00
- Total Assets: 143,439,000,000.00
- Current Liabilities: 9,916,000,000.00
- Other Noncurrent Liabilities: 4,233,000,000.00
- Common Stock: 0.00
- Treasury Stock: 3,652,000,000.00
- Retained Earnings: -4,388,000,000.00
- Stockholders Equity: 20,997,000,000.00
- Total Liabilities And Equity: 143,439,000,000.00
- Revenue: 12,522,000,000.00
- Total Costs And Expenses: 10,454,000,000.00
- Operating Income: 2,068,000,000.00
- Nonoperating Income Expense: 52,000,000.00
- Income Before Taxes: 1,137,000,000.00
- Income Tax Expense: 216,000,000.00
- Profit Loss: 921,000,000.00
- E P S Basic: 4.22
- E P S Diluted: 4.11
- Change In Payables And Accruals: 149,000,000.00
- Cash From Operations: 3,751,000,000.00
- Capital Expenditures: 1,821,000,000.00
- Other Investing Cash Flow: 10,000,000.00
- Cash From Investing: -1,956,000,000.00
- Long Term Debt Proceeds: 5,289,000,000.00
- Other Financing Cash Flow: 12,000,000.00
- Cash From Financing: -2,024,000,000.00
- Noncontrolling Interest Income: 114,000,000.00
- Minority Interest: 6,184,000,000.00
- Total Equity Including Noncontrolling: 27,181,000,000.00
- Net Income: 807,000,000.00
- Net Profit Margin: 0.06
- Gross Profit: 2,068,000,000.00
- Gross Margin: 0.17
- Current Ratio: 0.37
- Return On Assets: 0.01
- Return On Equity: 0.04
- Asset Turnover: 0.09
- Receivables Turnover: 5.23
- Free Cash Flow: 1,930,000,000.00
- Operating Cash Flow Ratio: 0.38
- Net Working Capital: -6,253,000,000.00
- Equity Ratio: 0.15
- Cash Ratio: 0.08
- Operating Margin: 0.17
- Capital Expenditure Ratio: 0.49
- Noncontrolling Interest Ratio: 0.14
- Tax Rate: 0.19
- Net Cash Flow: 1,795,000,000.00
- Fixed Asset Turnover: 0.37
- Nonoperating Income Ratio: 0.00
- Minority Interest Equity Ratio: 0.23
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.30
- Working Capital Turnover: -2.00
- Total Equity Turnover: 0.60
- Total Cash Flow: 1,795,000,000.00
- Noncontrolling Interest To Equity: 0.23
---
π
Year: 2023
π Financial Report for ticker/company:'CHTR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 480,000,000.00 (decrease,0.62%)
- Accounts Receivable: 2,841,000,000.00 (increase,2.23%)
- Current Assets: 3,754,000,000.00 (increase,0.43%)
- P P E Net: 35,005,000,000.00 (increase,1.55%)
- Goodwill: 29,563,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,911,000,000.00 (increase,3.22%)
- Total Assets: 143,669,000,000.00 (increase,0.29%)
- Current Liabilities: 11,595,000,000.00 (increase,1.76%)
- Other Noncurrent Liabilities: 5,061,000,000.00 (increase,6.35%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 9,245,000,000.00 (increase,31.7%)
- Retained Earnings: -8,816,000,000.00 (increase,11.85%)
- Stockholders Equity: 8,889,000,000.00 (decrease,10.02%)
- Total Liabilities And Equity: 143,669,000,000.00 (increase,0.29%)
- Revenue: 40,348,000,000.00 (increase,50.56%)
- Total Costs And Expenses: 31,426,000,000.00 (increase,51.09%)
- Operating Income: 8,922,000,000.00 (increase,48.75%)
- Nonoperating Income Expense: 65,000,000.00 (decrease,36.27%)
- Income Before Taxes: 5,658,000,000.00 (increase,43.93%)
- Income Tax Expense: 1,194,000,000.00 (increase,43.17%)
- Profit Loss: 4,464,000,000.00 (increase,44.14%)
- E P S Basic: 23.51 (increase,47.12%)
- E P S Diluted: 23.06 (increase,47.25%)
- Change In Payables And Accruals: -79,000,000.00 (increase,35.77%)
- Cash From Operations: 11,138,000,000.00 (increase,50.9%)
- Capital Expenditures: 6,456,000,000.00 (increase,59.41%)
- Other Investing Cash Flow: 174,000,000.00 (increase,8.75%)
- Cash From Investing: -6,346,000,000.00 (decrease,55.46%)
- Long Term Debt Proceeds: 21,528,000,000.00 (increase,29.45%)
- Other Financing Cash Flow: -36,000,000.00 (decrease,28.57%)
- Cash From Financing: -4,913,000,000.00 (decrease,43.78%)
- Noncontrolling Interest Income: 605,000,000.00 (increase,43.03%)
- Minority Interest: 3,461,000,000.00 (decrease,4.76%)
- Total Equity Including Noncontrolling: 12,350,000,000.00 (decrease,8.61%)
- Net Income: 3,859,000,000.00 (increase,44.32%)
- Net Profit Margin: 0.10 (decrease,4.15%)
- Gross Profit: 8,922,000,000.00 (increase,48.75%)
- Gross Margin: 0.22 (decrease,1.2%)
- Current Ratio: 0.32 (decrease,1.3%)
- Return On Assets: 0.03 (increase,43.9%)
- Return On Equity: 0.43 (increase,60.39%)
- Asset Turnover: 0.28 (increase,50.13%)
- Receivables Turnover: 14.20 (increase,47.28%)
- Free Cash Flow: 4,682,000,000.00 (increase,40.56%)
- Operating Cash Flow Ratio: 0.96 (increase,48.3%)
- Net Working Capital: -7,841,000,000.00 (decrease,2.4%)
- Equity Ratio: 0.06 (decrease,10.28%)
- Cash Ratio: 0.04 (decrease,2.34%)
- Operating Margin: 0.22 (decrease,1.2%)
- Capital Expenditure Ratio: 0.58 (increase,5.64%)
- Noncontrolling Interest Ratio: 0.16 (decrease,0.89%)
- Tax Rate: 0.21 (decrease,0.53%)
- Net Cash Flow: 4,792,000,000.00 (increase,45.26%)
- Fixed Asset Turnover: 1.15 (increase,48.27%)
- Nonoperating Income Ratio: 0.00 (decrease,57.68%)
- Minority Interest Equity Ratio: 0.28 (increase,4.21%)
- Goodwill To Assets: 0.21 (decrease,0.29%)
- Operating Income To Assets: 0.06 (increase,48.32%)
- Cash Flow To Revenue: 0.28 (increase,0.22%)
- Working Capital Turnover: -5.15 (decrease,47.03%)
- Total Equity Turnover: 4.54 (increase,67.33%)
- Total Cash Flow: 4,792,000,000.00 (increase,45.26%)
- Noncontrolling Interest To Equity: 0.28 (increase,4.21%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 483,000,000.00 (decrease,80.13%)
- Accounts Receivable: 2,779,000,000.00 (increase,9.84%)
- Current Assets: 3,738,000,000.00 (decrease,32.23%)
- P P E Net: 34,472,000,000.00 (increase,0.87%)
- Goodwill: 29,563,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,758,000,000.00 (increase,30.36%)
- Total Assets: 143,258,000,000.00 (decrease,0.48%)
- Current Liabilities: 11,395,000,000.00 (decrease,18.19%)
- Other Noncurrent Liabilities: 4,759,000,000.00 (increase,10.01%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 7,020,000,000.00 (increase,110.62%)
- Retained Earnings: -10,001,000,000.00 (increase,12.82%)
- Stockholders Equity: 9,879,000,000.00 (decrease,18.08%)
- Total Liabilities And Equity: 143,258,000,000.00 (decrease,0.48%)
- Revenue: 26,798,000,000.00 (increase,103.02%)
- Total Costs And Expenses: 20,800,000,000.00 (increase,99.44%)
- Operating Income: 5,998,000,000.00 (increase,116.46%)
- Nonoperating Income Expense: 102,000,000.00 (increase,343.48%)
- Income Before Taxes: 3,931,000,000.00 (increase,126.7%)
- Income Tax Expense: 834,000,000.00 (increase,141.74%)
- Profit Loss: 3,097,000,000.00 (increase,122.97%)
- E P S Basic: 15.98 (increase,126.67%)
- E P S Diluted: 15.66 (increase,126.96%)
- Change In Payables And Accruals: -123,000,000.00 (decrease,101.64%)
- Cash From Operations: 7,381,000,000.00 (increase,102.39%)
- Capital Expenditures: 4,050,000,000.00 (increase,118.09%)
- Other Investing Cash Flow: 160,000,000.00 (increase,366.67%)
- Cash From Investing: -4,082,000,000.00 (decrease,128.43%)
- Long Term Debt Proceeds: 16,631,000,000.00 (increase,147.74%)
- Other Financing Cash Flow: -28,000,000.00 (decrease,1300.0%)
- Cash From Financing: -3,417,000,000.00 (decrease,11290.0%)
- Noncontrolling Interest Income: 423,000,000.00 (increase,127.42%)
- Minority Interest: 3,634,000,000.00 (decrease,6.44%)
- Total Equity Including Noncontrolling: 13,513,000,000.00 (decrease,15.25%)
- Net Income: 2,674,000,000.00 (increase,122.28%)
- Net Profit Margin: 0.10 (increase,9.49%)
- Gross Profit: 5,998,000,000.00 (increase,116.46%)
- Gross Margin: 0.22 (increase,6.62%)
- Current Ratio: 0.33 (decrease,17.16%)
- Return On Assets: 0.02 (increase,123.35%)
- Return On Equity: 0.27 (increase,171.35%)
- Asset Turnover: 0.19 (increase,103.99%)
- Receivables Turnover: 9.64 (increase,84.82%)
- Free Cash Flow: 3,331,000,000.00 (increase,86.09%)
- Operating Cash Flow Ratio: 0.65 (increase,147.39%)
- Net Working Capital: -7,657,000,000.00 (increase,8.99%)
- Equity Ratio: 0.07 (decrease,17.69%)
- Cash Ratio: 0.04 (decrease,75.71%)
- Operating Margin: 0.22 (increase,6.62%)
- Capital Expenditure Ratio: 0.55 (increase,7.76%)
- Noncontrolling Interest Ratio: 0.16 (increase,2.31%)
- Tax Rate: 0.21 (increase,6.63%)
- Net Cash Flow: 3,299,000,000.00 (increase,77.37%)
- Fixed Asset Turnover: 0.78 (increase,101.25%)
- Nonoperating Income Ratio: 0.00 (increase,118.45%)
- Minority Interest Equity Ratio: 0.27 (increase,10.4%)
- Goodwill To Assets: 0.21 (increase,0.48%)
- Operating Income To Assets: 0.04 (increase,117.5%)
- Cash Flow To Revenue: 0.28 (decrease,0.31%)
- Working Capital Turnover: -3.50 (decrease,123.06%)
- Total Equity Turnover: 2.71 (increase,147.84%)
- Total Cash Flow: 3,299,000,000.00 (increase,77.37%)
- Noncontrolling Interest To Equity: 0.27 (increase,10.4%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 2,431,000,000.00
- Accounts Receivable: 2,530,000,000.00
- Current Assets: 5,516,000,000.00
- P P E Net: 34,173,000,000.00
- Goodwill: 29,563,000,000.00
- Other Noncurrent Assets: 3,650,000,000.00
- Total Assets: 143,948,000,000.00
- Current Liabilities: 13,929,000,000.00
- Other Noncurrent Liabilities: 4,326,000,000.00
- Common Stock: 0.00
- Treasury Stock: 3,333,000,000.00
- Retained Earnings: -11,472,000,000.00
- Stockholders Equity: 12,060,000,000.00
- Total Liabilities And Equity: 143,948,000,000.00
- Revenue: 13,200,000,000.00
- Total Costs And Expenses: 10,429,000,000.00
- Operating Income: 2,771,000,000.00
- Nonoperating Income Expense: 23,000,000.00
- Income Before Taxes: 1,734,000,000.00
- Income Tax Expense: 345,000,000.00
- Profit Loss: 1,389,000,000.00
- E P S Basic: 7.05
- E P S Diluted: 6.90
- Change In Payables And Accruals: -61,000,000.00
- Cash From Operations: 3,647,000,000.00
- Capital Expenditures: 1,857,000,000.00
- Other Investing Cash Flow: -60,000,000.00
- Cash From Investing: -1,787,000,000.00
- Long Term Debt Proceeds: 6,713,000,000.00
- Other Financing Cash Flow: -2,000,000.00
- Cash From Financing: -30,000,000.00
- Noncontrolling Interest Income: 186,000,000.00
- Minority Interest: 3,884,000,000.00
- Total Equity Including Noncontrolling: 15,944,000,000.00
- Net Income: 1,203,000,000.00
- Net Profit Margin: 0.09
- Gross Profit: 2,771,000,000.00
- Gross Margin: 0.21
- Current Ratio: 0.40
- Return On Assets: 0.01
- Return On Equity: 0.10
- Asset Turnover: 0.09
- Receivables Turnover: 5.22
- Free Cash Flow: 1,790,000,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: -8,413,000,000.00
- Equity Ratio: 0.08
- Cash Ratio: 0.17
- Operating Margin: 0.21
- Capital Expenditure Ratio: 0.51
- Noncontrolling Interest Ratio: 0.15
- Tax Rate: 0.20
- Net Cash Flow: 1,860,000,000.00
- Fixed Asset Turnover: 0.39
- Nonoperating Income Ratio: 0.00
- Minority Interest Equity Ratio: 0.24
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.28
- Working Capital Turnover: -1.57
- Total Equity Turnover: 1.09
- Total Cash Flow: 1,860,000,000.00
- Noncontrolling Interest To Equity: 0.24
---
π
Year: 2024
π Financial Report for ticker/company:'CHTR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 571,000,000.00 (increase,19.46%)
- Accounts Receivable: 2,932,000,000.00 (increase,2.37%)
- Current Assets: 4,116,000,000.00 (increase,4.76%)
- P P E Net: 38,617,000,000.00 (increase,2.85%)
- Goodwill: 29,672,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,898,000,000.00 (increase,0.99%)
- Total Assets: 146,682,000,000.00 (increase,0.73%)
- Current Liabilities: 12,625,000,000.00 (increase,5.43%)
- Other Noncurrent Liabilities: 4,517,000,000.00 (decrease,3.07%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,040,000,000.00 (increase,63.2%)
- Retained Earnings: -11,322,000,000.00 (increase,9.98%)
- Stockholders Equity: 11,098,000,000.00 (increase,6.1%)
- Total Liabilities And Equity: 146,682,000,000.00 (increase,0.73%)
- Revenue: 40,896,000,000.00 (increase,49.74%)
- Total Costs And Expenses: 31,604,000,000.00 (increase,49.46%)
- Operating Income: 9,292,000,000.00 (increase,50.7%)
- Nonoperating Income Expense: -204,000,000.00 (decrease,7.94%)
- Income Before Taxes: 5,219,000,000.00 (increase,52.87%)
- Income Tax Expense: 1,187,000,000.00 (increase,45.11%)
- Profit Loss: 4,032,000,000.00 (increase,55.32%)
- E P S Basic: 23.30 (increase,56.48%)
- E P S Diluted: 22.94 (increase,56.16%)
- Change In Payables And Accruals: -136,000,000.00 (increase,74.81%)
- Cash From Operations: 10,578,000,000.00 (increase,59.45%)
- Capital Expenditures: 8,259,000,000.00 (increase,55.89%)
- Other Investing Cash Flow: 334,000,000.00 (increase,16.38%)
- Cash From Investing: -8,483,000,000.00 (decrease,51.78%)
- Long Term Debt Proceeds: 14,591,000,000.00 (increase,32.07%)
- Other Financing Cash Flow: 15,000,000.00 (increase,200.0%)
- Cash From Financing: -2,169,000,000.00 (decrease,78.96%)
- Noncontrolling Interest Income: 533,000,000.00 (increase,51.42%)
- Minority Interest: 3,646,000,000.00 (increase,2.21%)
- Total Equity Including Noncontrolling: 14,744,000,000.00 (increase,5.11%)
- Net Income: 3,499,000,000.00 (increase,55.93%)
- Net Profit Margin: 0.09 (increase,4.13%)
- Gross Profit: 9,292,000,000.00 (increase,50.7%)
- Gross Margin: 0.23 (increase,0.64%)
- Current Ratio: 0.33 (decrease,0.63%)
- Return On Assets: 0.02 (increase,54.79%)
- Return On Equity: 0.32 (increase,46.96%)
- Asset Turnover: 0.28 (increase,48.65%)
- Receivables Turnover: 13.95 (increase,46.26%)
- Free Cash Flow: 2,319,000,000.00 (increase,73.58%)
- Operating Cash Flow Ratio: 0.84 (increase,51.24%)
- Net Working Capital: -8,509,000,000.00 (decrease,5.75%)
- Equity Ratio: 0.08 (increase,5.33%)
- Cash Ratio: 0.05 (increase,13.31%)
- Operating Margin: 0.23 (increase,0.64%)
- Capital Expenditure Ratio: 0.78 (decrease,2.23%)
- Noncontrolling Interest Ratio: 0.15 (decrease,2.89%)
- Tax Rate: 0.23 (decrease,5.08%)
- Net Cash Flow: 2,095,000,000.00 (increase,100.48%)
- Fixed Asset Turnover: 1.06 (increase,45.58%)
- Nonoperating Income Ratio: -0.00 (increase,27.92%)
- Minority Interest Equity Ratio: 0.25 (decrease,2.76%)
- Goodwill To Assets: 0.20 (decrease,0.73%)
- Operating Income To Assets: 0.06 (increase,49.6%)
- Cash Flow To Revenue: 0.26 (increase,6.49%)
- Working Capital Turnover: -4.81 (decrease,41.59%)
- Total Equity Turnover: 3.68 (increase,41.13%)
- Total Cash Flow: 2,095,000,000.00 (increase,100.48%)
- Noncontrolling Interest To Equity: 0.25 (decrease,2.76%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 478,000,000.00 (decrease,10.49%)
- Accounts Receivable: 2,864,000,000.00 (increase,0.46%)
- Current Assets: 3,929,000,000.00 (decrease,3.39%)
- P P E Net: 37,546,000,000.00 (increase,2.58%)
- Goodwill: 29,672,000,000.00 (increase,0.37%)
- Other Noncurrent Assets: 4,850,000,000.00 (increase,1.19%)
- Total Assets: 145,615,000,000.00 (increase,0.51%)
- Current Liabilities: 11,975,000,000.00 (decrease,2.18%)
- Other Noncurrent Liabilities: 4,660,000,000.00 (decrease,1.33%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 1,250,000,000.00 (increase,35.87%)
- Retained Earnings: -12,577,000,000.00 (increase,8.86%)
- Stockholders Equity: 10,460,000,000.00 (increase,11.06%)
- Total Liabilities And Equity: 145,615,000,000.00 (increase,0.51%)
- Revenue: 27,312,000,000.00 (increase,100.04%)
- Total Costs And Expenses: 21,146,000,000.00 (increase,97.13%)
- Operating Income: 6,166,000,000.00 (increase,110.73%)
- Nonoperating Income Expense: -189,000,000.00 (decrease,81.73%)
- Income Before Taxes: 3,414,000,000.00 (increase,119.27%)
- Income Tax Expense: 818,000,000.00 (increase,118.72%)
- Profit Loss: 2,596,000,000.00 (increase,119.44%)
- E P S Basic: 14.89 (increase,120.92%)
- E P S Diluted: 14.69 (increase,120.9%)
- Change In Payables And Accruals: -540,000,000.00 (decrease,527.91%)
- Cash From Operations: 6,634,000,000.00 (increase,99.64%)
- Capital Expenditures: 5,298,000,000.00 (increase,115.02%)
- Other Investing Cash Flow: 287,000,000.00 (increase,258.75%)
- Cash From Investing: -5,589,000,000.00 (decrease,104.05%)
- Long Term Debt Proceeds: 11,048,000,000.00 (increase,55.52%)
- Other Financing Cash Flow: -15,000,000.00 (decrease,150.0%)
- Cash From Financing: -1,212,000,000.00 (decrease,74.39%)
- Noncontrolling Interest Income: 352,000,000.00 (increase,117.28%)
- Minority Interest: 3,567,000,000.00 (increase,2.38%)
- Total Equity Including Noncontrolling: 14,027,000,000.00 (increase,8.72%)
- Net Income: 2,244,000,000.00 (increase,119.78%)
- Net Profit Margin: 0.08 (increase,9.87%)
- Gross Profit: 6,166,000,000.00 (increase,110.73%)
- Gross Margin: 0.23 (increase,5.34%)
- Current Ratio: 0.33 (decrease,1.24%)
- Return On Assets: 0.02 (increase,118.66%)
- Return On Equity: 0.21 (increase,97.89%)
- Asset Turnover: 0.19 (increase,99.02%)
- Receivables Turnover: 9.54 (increase,99.14%)
- Free Cash Flow: 1,336,000,000.00 (increase,55.53%)
- Operating Cash Flow Ratio: 0.55 (increase,104.09%)
- Net Working Capital: -8,046,000,000.00 (increase,1.58%)
- Equity Ratio: 0.07 (increase,10.5%)
- Cash Ratio: 0.04 (decrease,8.49%)
- Operating Margin: 0.23 (increase,5.34%)
- Capital Expenditure Ratio: 0.80 (increase,7.7%)
- Noncontrolling Interest Ratio: 0.16 (decrease,1.14%)
- Tax Rate: 0.24 (decrease,0.25%)
- Net Cash Flow: 1,045,000,000.00 (increase,78.94%)
- Fixed Asset Turnover: 0.73 (increase,95.01%)
- Nonoperating Income Ratio: -0.01 (increase,9.15%)
- Minority Interest Equity Ratio: 0.25 (decrease,5.83%)
- Goodwill To Assets: 0.20 (decrease,0.14%)
- Operating Income To Assets: 0.04 (increase,109.65%)
- Cash Flow To Revenue: 0.24 (decrease,0.2%)
- Working Capital Turnover: -3.39 (decrease,103.25%)
- Total Equity Turnover: 2.61 (increase,80.12%)
- Total Cash Flow: 1,045,000,000.00 (increase,78.94%)
- Noncontrolling Interest To Equity: 0.25 (decrease,5.83%)
---
π Financial Report for ticker/company:'CHTR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 534,000,000.00
- Accounts Receivable: 2,851,000,000.00
- Current Assets: 4,067,000,000.00
- P P E Net: 36,602,000,000.00
- Goodwill: 29,563,000,000.00
- Other Noncurrent Assets: 4,793,000,000.00
- Total Assets: 144,870,000,000.00
- Current Liabilities: 12,242,000,000.00
- Other Noncurrent Liabilities: 4,723,000,000.00
- Common Stock: 0.00
- Treasury Stock: 920,000,000.00
- Retained Earnings: -13,800,000,000.00
- Stockholders Equity: 9,418,000,000.00
- Total Liabilities And Equity: 144,870,000,000.00
- Revenue: 13,653,000,000.00
- Total Costs And Expenses: 10,727,000,000.00
- Operating Income: 2,926,000,000.00
- Nonoperating Income Expense: -104,000,000.00
- Income Before Taxes: 1,557,000,000.00
- Income Tax Expense: 374,000,000.00
- Profit Loss: 1,183,000,000.00
- E P S Basic: 6.74
- E P S Diluted: 6.65
- Change In Payables And Accruals: -86,000,000.00
- Cash From Operations: 3,323,000,000.00
- Capital Expenditures: 2,464,000,000.00
- Other Investing Cash Flow: 80,000,000.00
- Cash From Investing: -2,739,000,000.00
- Long Term Debt Proceeds: 7,104,000,000.00
- Other Financing Cash Flow: -6,000,000.00
- Cash From Financing: -695,000,000.00
- Noncontrolling Interest Income: 162,000,000.00
- Minority Interest: 3,484,000,000.00
- Total Equity Including Noncontrolling: 12,902,000,000.00
- Net Income: 1,021,000,000.00
- Net Profit Margin: 0.07
- Gross Profit: 2,926,000,000.00
- Gross Margin: 0.21
- Current Ratio: 0.33
- Return On Assets: 0.01
- Return On Equity: 0.11
- Asset Turnover: 0.09
- Receivables Turnover: 4.79
- Free Cash Flow: 859,000,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: -8,175,000,000.00
- Equity Ratio: 0.07
- Cash Ratio: 0.04
- Operating Margin: 0.21
- Capital Expenditure Ratio: 0.74
- Noncontrolling Interest Ratio: 0.16
- Tax Rate: 0.24
- Net Cash Flow: 584,000,000.00
- Fixed Asset Turnover: 0.37
- Nonoperating Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.27
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.24
- Working Capital Turnover: -1.67
- Total Equity Turnover: 1.45
- Total Cash Flow: 584,000,000.00
- Noncontrolling Interest To Equity: 0.27
|
CHWY | π
Year: 2020
π Financial Report for ticker/company:'CHWY' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 135,871,000.00 (decrease,9.93%)
- Accounts Receivable: 94,087,000.00 (increase,56.82%)
- Current Assets: 566,214,000.00 (increase,6.63%)
- Other Noncurrent Assets: 3,735,000.00 (increase,8.29%)
- Total Assets: 858,687,000.00 (increase,5.5%)
- Current Liabilities: 1,011,431,000.00 (increase,7.73%)
- Other Noncurrent Liabilities: 34,092,000.00 (increase,0.7%)
- Total Liabilities: 1,248,144,000.00 (increase,6.16%)
- Common Stock: 3,986,000.00 (no change,0.0%)
- Retained Earnings: -1,783,532,000.00 (decrease,4.63%)
- Stockholders Equity: -389,457,000.00 (decrease,7.66%)
- Total Liabilities And Equity: 858,687,000.00 (increase,5.5%)
- Inventory: 289,935,000.00 (increase,0.62%)
- Operating Income: -192,129,000.00 (decrease,69.5%)
- Income Before Taxes: -191,430,000.00 (decrease,70.27%)
- Income Tax Expense: 0.00 (no change,nan%)
- Other Noncash Income Expense: -2,075,000.00 (decrease,3.65%)
- Change In Inventories: 69,081,000.00 (increase,2.65%)
- Cash From Operations: -27,753,000.00 (increase,5.39%)
- Cash From Investing: -49,859,000.00 (decrease,115.42%)
- Cash From Financing: 125,152,000.00 (increase,8.84%)
- Net Income: -191,430,000.00 (decrease,70.27%)
- Current Ratio: 0.56 (decrease,1.02%)
- Debt To Equity: -3.20 (increase,1.39%)
- Return On Assets: -0.22 (decrease,61.39%)
- Return On Equity: 0.49 (increase,58.15%)
- Operating Cash Flow Ratio: -0.03 (increase,12.18%)
- Net Working Capital: -445,217,000.00 (decrease,9.16%)
- Equity Ratio: -0.45 (decrease,2.05%)
- Cash Ratio: 0.13 (decrease,16.39%)
- Tax Rate: -0.00 (no change,nan%)
- Net Cash Flow: -77,612,000.00 (decrease,47.89%)
- Operating Income To Assets: -0.22 (decrease,60.67%)
- Total Cash Flow: -77,612,000.00 (decrease,47.89%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 150,844,000.00 (increase,414.86%)
- Accounts Receivable: 59,995,000.00 (increase,1.71%)
- Current Assets: 531,021,000.00 (increase,23.46%)
- Other Noncurrent Assets: 3,449,000.00 (increase,129.17%)
- Total Assets: 813,934,000.00 (increase,19.29%)
- Current Liabilities: 938,890,000.00 (increase,13.3%)
- Other Noncurrent Liabilities: 33,854,000.00 (decrease,0.33%)
- Total Liabilities: 1,175,667,000.00 (increase,13.02%)
- Common Stock: 3,986,000.00 (increase,nan%)
- Retained Earnings: -1,704,532,000.00 (decrease,5.11%)
- Stockholders Equity: -361,733,000.00 (decrease,1.06%)
- Total Liabilities And Equity: 813,934,000.00 (increase,19.29%)
- Inventory: 288,155,000.00 (increase,13.38%)
- Operating Income: -113,350,000.00 (decrease,274.46%)
- Income Before Taxes: -112,430,000.00 (decrease,280.42%)
- Income Tax Expense: 0.00 (no change,nan%)
- Other Noncash Income Expense: -2,002,000.00 (decrease,10.0%)
- Change In Inventories: 67,300,000.00 (increase,102.19%)
- Cash From Operations: -29,334,000.00 (increase,42.64%)
- Cash From Investing: -23,145,000.00 (decrease,183.47%)
- Cash From Financing: 114,992,000.00 (increase,42021.61%)
- Net Income: -112,430,000.00 (decrease,280.42%)
- Current Ratio: 0.57 (increase,8.96%)
- Debt To Equity: -3.25 (decrease,11.83%)
- Return On Assets: -0.14 (decrease,218.9%)
- Return On Equity: 0.31 (increase,276.43%)
- Operating Cash Flow Ratio: -0.03 (increase,49.38%)
- Net Working Capital: -407,869,000.00 (decrease,2.34%)
- Equity Ratio: -0.44 (increase,15.28%)
- Cash Ratio: 0.16 (increase,354.41%)
- Tax Rate: -0.00 (no change,nan%)
- Net Cash Flow: -52,479,000.00 (increase,11.51%)
- Operating Income To Assets: -0.14 (decrease,213.91%)
- Total Cash Flow: -52,479,000.00 (increase,11.51%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 29,298,000.00
- Accounts Receivable: 58,984,000.00
- Current Assets: 430,125,000.00
- Other Noncurrent Assets: 1,505,000.00
- Total Assets: 682,313,000.00
- Current Liabilities: 828,651,000.00
- Other Noncurrent Liabilities: 33,967,000.00
- Total Liabilities: 1,040,254,000.00
- Common Stock: 0.00
- Retained Earnings: -1,621,656,000.00
- Stockholders Equity: -357,941,000.00
- Total Liabilities And Equity: 682,313,000.00
- Inventory: 254,140,000.00
- Operating Income: -30,270,000.00
- Income Before Taxes: -29,554,000.00
- Income Tax Expense: 0.00
- Other Noncash Income Expense: -1,820,000.00
- Change In Inventories: 33,285,000.00
- Cash From Operations: -51,141,000.00
- Cash From Investing: -8,165,000.00
- Cash From Financing: 273,000.00
- Net Income: -29,554,000.00
- Current Ratio: 0.52
- Debt To Equity: -2.91
- Return On Assets: -0.04
- Return On Equity: 0.08
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: -398,526,000.00
- Equity Ratio: -0.52
- Cash Ratio: 0.04
- Tax Rate: -0.00
- Net Cash Flow: -59,306,000.00
- Operating Income To Assets: -0.04
- Total Cash Flow: -59,306,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHWY' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 505,828,000.00 (increase,228.8%)
- Accounts Receivable: 97,920,000.00 (increase,4.42%)
- Current Assets: 1,136,543,000.00 (increase,54.99%)
- Other Noncurrent Assets: 6,736,000.00 (increase,43.2%)
- Total Assets: 1,643,240,000.00 (increase,43.53%)
- Current Liabilities: 1,318,736,000.00 (increase,9.06%)
- Other Noncurrent Liabilities: 56,977,000.00 (increase,10.68%)
- Total Liabilities: 1,699,661,000.00 (increase,11.64%)
- Common Stock: 4,126,000.00 (increase,1.48%)
- Retained Earnings: -1,958,006,000.00 (decrease,1.71%)
- Stockholders Equity: -56,421,000.00 (increase,85.06%)
- Total Liabilities And Equity: 1,643,240,000.00 (increase,43.53%)
- Inventory: 482,649,000.00 (increase,6.54%)
- Operating Income: -112,065,000.00 (decrease,40.51%)
- Income Before Taxes: -113,534,000.00 (decrease,40.71%)
- Income Tax Expense: 0.00 (no change,nan%)
- Other Noncash Income Expense: -223,000.00 (decrease,3.24%)
- Change In Inventories: 164,841,000.00 (increase,21.89%)
- Cash From Operations: 55,288,000.00 (increase,778.8%)
- Cash From Investing: -104,025,000.00 (decrease,41.26%)
- Cash From Financing: 342,477,000.00 (increase,1354.87%)
- Net Income: -113,534,000.00 (decrease,40.71%)
- Current Ratio: 0.86 (increase,42.11%)
- Debt To Equity: -30.12 (decrease,647.18%)
- Return On Assets: -0.07 (increase,1.97%)
- Return On Equity: 2.01 (increase,841.73%)
- Operating Cash Flow Ratio: 0.04 (increase,722.38%)
- Net Working Capital: -182,193,000.00 (increase,61.71%)
- Equity Ratio: -0.03 (increase,89.59%)
- Cash Ratio: 0.38 (increase,201.47%)
- Tax Rate: -0.00 (no change,nan%)
- Net Cash Flow: -48,737,000.00 (increase,40.41%)
- Operating Income To Assets: -0.07 (increase,2.11%)
- Total Cash Flow: -48,737,000.00 (increase,40.41%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 153,842,000.00 (decrease,20.1%)
- Accounts Receivable: 93,776,000.00 (decrease,4.4%)
- Current Assets: 733,310,000.00 (decrease,4.49%)
- Other Noncurrent Assets: 4,704,000.00 (increase,17.69%)
- Total Assets: 1,144,841,000.00 (increase,1.91%)
- Current Liabilities: 1,209,140,000.00 (decrease,3.25%)
- Other Noncurrent Liabilities: 51,477,000.00 (increase,26.98%)
- Total Liabilities: 1,522,453,000.00 (increase,0.17%)
- Common Stock: 4,066,000.00 (increase,1.27%)
- Retained Earnings: -1,925,159,000.00 (decrease,1.73%)
- Stockholders Equity: -377,612,000.00 (increase,4.77%)
- Total Liabilities And Equity: 1,144,841,000.00 (increase,1.91%)
- Inventory: 453,040,000.00 (increase,0.95%)
- Operating Income: -79,757,000.00 (decrease,67.96%)
- Income Before Taxes: -80,687,000.00 (decrease,68.55%)
- Income Tax Expense: 0.00 (no change,nan%)
- Other Noncash Income Expense: -216,000.00 (increase,44.04%)
- Change In Inventories: 135,232,000.00 (increase,3.27%)
- Cash From Operations: -8,145,000.00 (decrease,139.26%)
- Cash From Investing: -73,641,000.00 (decrease,81.99%)
- Cash From Financing: 23,540,000.00 (increase,14166.67%)
- Net Income: -80,687,000.00 (decrease,68.55%)
- Current Ratio: 0.61 (decrease,1.28%)
- Debt To Equity: -4.03 (decrease,5.19%)
- Return On Assets: -0.07 (decrease,65.39%)
- Return On Equity: 0.21 (increase,77.0%)
- Operating Cash Flow Ratio: -0.01 (decrease,140.58%)
- Net Working Capital: -475,830,000.00 (increase,1.28%)
- Equity Ratio: -0.33 (increase,6.56%)
- Cash Ratio: 0.13 (decrease,17.41%)
- Tax Rate: -0.00 (no change,nan%)
- Net Cash Flow: -81,786,000.00 (decrease,314.76%)
- Operating Income To Assets: -0.07 (decrease,64.81%)
- Total Cash Flow: -81,786,000.00 (decrease,314.76%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 192,534,000.00
- Accounts Receivable: 98,093,000.00
- Current Assets: 767,799,000.00
- Other Noncurrent Assets: 3,997,000.00
- Total Assets: 1,123,369,000.00
- Current Liabilities: 1,249,803,000.00
- Other Noncurrent Liabilities: 40,541,000.00
- Total Liabilities: 1,519,904,000.00
- Common Stock: 4,015,000.00
- Retained Earnings: -1,892,342,000.00
- Stockholders Equity: -396,535,000.00
- Total Liabilities And Equity: 1,123,369,000.00
- Inventory: 448,756,000.00
- Operating Income: -47,486,000.00
- Income Before Taxes: -47,870,000.00
- Income Tax Expense: 0.00
- Other Noncash Income Expense: -386,000.00
- Change In Inventories: 130,948,000.00
- Cash From Operations: 20,745,000.00
- Cash From Investing: -40,464,000.00
- Cash From Financing: 165,000.00
- Net Income: -47,870,000.00
- Current Ratio: 0.61
- Debt To Equity: -3.83
- Return On Assets: -0.04
- Return On Equity: 0.12
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: -482,004,000.00
- Equity Ratio: -0.35
- Cash Ratio: 0.15
- Tax Rate: -0.00
- Net Cash Flow: -19,719,000.00
- Operating Income To Assets: -0.04
- Total Cash Flow: -19,719,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CHWY' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 726,919,000.00 (increase,0.27%)
- Accounts Receivable: 128,713,000.00 (increase,13.47%)
- Current Assets: 1,524,122,000.00 (increase,9.45%)
- Other Noncurrent Assets: 11,732,000.00 (increase,16.38%)
- Total Assets: 2,195,483,000.00 (increase,8.78%)
- Current Liabilities: 1,718,689,000.00 (increase,11.68%)
- Other Noncurrent Liabilities: 32,149,000.00 (increase,0.59%)
- Total Liabilities: 2,129,463,000.00 (increase,9.58%)
- Common Stock: 4,179,000.00 (increase,0.02%)
- Retained Earnings: -1,947,166,000.00 (decrease,1.68%)
- Stockholders Equity: 66,020,000.00 (decrease,12.04%)
- Total Liabilities And Equity: 2,195,483,000.00 (increase,8.78%)
- Inventory: 606,594,000.00 (increase,19.89%)
- Operating Income: -8,993,000.00 (decrease,139.21%)
- Income Before Taxes: -10,208,000.00 (decrease,146.33%)
- Income Tax Expense: 0.00 (no change,nan%)
- Other Noncash Income Expense: -434,000.00 (decrease,142.46%)
- Change In Inventories: 93,290,000.00 (increase,1373.41%)
- Cash From Operations: 257,706,000.00 (increase,40.48%)
- Cash From Investing: -135,714,000.00 (decrease,113.0%)
- Cash From Financing: 41,582,000.00 (decrease,0.79%)
- Net Income: -10,208,000.00 (decrease,146.33%)
- Current Ratio: 0.89 (decrease,2.0%)
- Debt To Equity: 32.25 (increase,24.57%)
- Return On Assets: -0.00 (decrease,142.59%)
- Return On Equity: -0.15 (decrease,152.67%)
- Operating Cash Flow Ratio: 0.15 (increase,25.79%)
- Net Working Capital: -194,567,000.00 (decrease,32.89%)
- Equity Ratio: 0.03 (decrease,19.13%)
- Cash Ratio: 0.42 (decrease,10.22%)
- Tax Rate: -0.00 (no change,nan%)
- Net Cash Flow: 121,992,000.00 (increase,1.88%)
- Operating Income To Assets: -0.00 (decrease,136.05%)
- Total Cash Flow: 121,992,000.00 (increase,1.88%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 724,997,000.00 (increase,13.72%)
- Accounts Receivable: 113,433,000.00 (decrease,3.51%)
- Current Assets: 1,392,534,000.00 (increase,5.72%)
- Other Noncurrent Assets: 10,081,000.00 (increase,15.83%)
- Total Assets: 2,018,362,000.00 (increase,6.31%)
- Current Liabilities: 1,538,948,000.00 (increase,8.0%)
- Other Noncurrent Liabilities: 31,961,000.00 (decrease,3.31%)
- Total Liabilities: 1,943,309,000.00 (increase,6.22%)
- Common Stock: 4,178,000.00 (increase,0.58%)
- Retained Earnings: -1,914,925,000.00 (decrease,0.88%)
- Stockholders Equity: 75,053,000.00 (increase,8.74%)
- Total Liabilities And Equity: 2,018,362,000.00 (increase,6.31%)
- Inventory: 505,978,000.00 (increase,3.07%)
- Operating Income: 22,935,000.00 (decrease,41.37%)
- Income Before Taxes: 22,033,000.00 (decrease,43.1%)
- Income Tax Expense: 0.00 (no change,nan%)
- Other Noncash Income Expense: -179,000.00 (decrease,105.75%)
- Change In Inventories: -7,326,000.00 (increase,67.32%)
- Cash From Operations: 183,451,000.00 (increase,86.5%)
- Cash From Investing: -63,714,000.00 (decrease,63.87%)
- Cash From Financing: 41,915,000.00 (increase,185.21%)
- Net Income: 22,033,000.00 (decrease,43.1%)
- Current Ratio: 0.90 (decrease,2.11%)
- Debt To Equity: 25.89 (decrease,2.31%)
- Return On Assets: 0.01 (decrease,46.47%)
- Return On Equity: 0.29 (decrease,47.67%)
- Operating Cash Flow Ratio: 0.12 (increase,72.69%)
- Net Working Capital: -146,414,000.00 (decrease,35.85%)
- Equity Ratio: 0.04 (increase,2.28%)
- Cash Ratio: 0.47 (increase,5.3%)
- Tax Rate: 0.00 (no change,nan%)
- Net Cash Flow: 119,737,000.00 (increase,101.29%)
- Operating Income To Assets: 0.01 (decrease,44.85%)
- Total Cash Flow: 119,737,000.00 (increase,101.29%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 637,525,000.00
- Accounts Receivable: 117,565,000.00
- Current Assets: 1,317,211,000.00
- Other Noncurrent Assets: 8,703,000.00
- Total Assets: 1,898,526,000.00
- Current Liabilities: 1,424,986,000.00
- Other Noncurrent Liabilities: 33,054,000.00
- Total Liabilities: 1,829,504,000.00
- Common Stock: 4,154,000.00
- Retained Earnings: -1,898,239,000.00
- Stockholders Equity: 69,022,000.00
- Total Liabilities And Equity: 1,898,526,000.00
- Inventory: 490,887,000.00
- Operating Income: 39,121,000.00
- Income Before Taxes: 38,719,000.00
- Income Tax Expense: 0.00
- Other Noncash Income Expense: -87,000.00
- Change In Inventories: -22,417,000.00
- Cash From Operations: 98,366,000.00
- Cash From Investing: -38,882,000.00
- Cash From Financing: 14,696,000.00
- Net Income: 38,719,000.00
- Current Ratio: 0.92
- Debt To Equity: 26.51
- Return On Assets: 0.02
- Return On Equity: 0.56
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: -107,775,000.00
- Equity Ratio: 0.04
- Cash Ratio: 0.45
- Tax Rate: 0.00
- Net Cash Flow: 59,484,000.00
- Operating Income To Assets: 0.02
- Total Cash Flow: 59,484,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CHWY' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 378,227,000.00 (decrease,37.67%)
- Accounts Receivable: 126,963,000.00 (decrease,11.71%)
- Current Assets: 1,520,556,000.00 (increase,1.0%)
- Other Noncurrent Assets: 65,626,000.00 (increase,223.28%)
- Total Assets: 2,491,163,000.00 (increase,5.18%)
- Current Liabilities: 1,782,043,000.00 (increase,0.21%)
- Other Noncurrent Liabilities: 59,391,000.00 (increase,268.54%)
- Total Liabilities: 2,327,208,000.00 (increase,3.38%)
- Common Stock: 4,231,000.00 (increase,0.12%)
- Retained Earnings: -1,967,647,000.00 (increase,0.12%)
- Stockholders Equity: 163,955,000.00 (increase,39.67%)
- Total Liabilities And Equity: 2,491,163,000.00 (increase,5.18%)
- Inventory: 679,149,000.00 (decrease,4.06%)
- Operating Income: 40,037,000.00 (decrease,1.07%)
- Income Before Taxes: 43,128,000.00 (increase,5.66%)
- Income Tax Expense: 0.00 (no change,nan%)
- Other Noncash Income Expense: -840,000.00 (decrease,39.07%)
- Change In Inventories: 118,719,000.00 (decrease,19.51%)
- Cash From Operations: 249,020,000.00 (increase,89.22%)
- Cash From Investing: -469,865,000.00 (decrease,274.06%)
- Cash From Financing: -4,007,000.00 (decrease,76.36%)
- Net Income: 43,128,000.00 (increase,5.66%)
- Current Ratio: 0.85 (increase,0.79%)
- Debt To Equity: 14.19 (decrease,25.98%)
- Return On Assets: 0.02 (increase,0.46%)
- Return On Equity: 0.26 (decrease,24.35%)
- Operating Cash Flow Ratio: 0.14 (increase,88.82%)
- Net Working Capital: -261,487,000.00 (increase,4.17%)
- Equity Ratio: 0.07 (increase,32.79%)
- Cash Ratio: 0.21 (decrease,37.8%)
- Tax Rate: 0.00 (no change,nan%)
- Net Cash Flow: -220,845,000.00 (decrease,3785.05%)
- Operating Income To Assets: 0.02 (decrease,5.94%)
- Total Cash Flow: -220,845,000.00 (decrease,3785.05%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 606,800,000.00 (increase,0.34%)
- Accounts Receivable: 143,805,000.00 (increase,7.93%)
- Current Assets: 1,505,428,000.00 (increase,8.35%)
- Other Noncurrent Assets: 20,300,000.00 (decrease,18.14%)
- Total Assets: 2,368,513,000.00 (increase,8.15%)
- Current Liabilities: 1,778,306,000.00 (increase,4.75%)
- Other Noncurrent Liabilities: 16,115,000.00 (decrease,19.31%)
- Total Liabilities: 2,251,122,000.00 (increase,5.62%)
- Common Stock: 4,226,000.00 (increase,0.48%)
- Retained Earnings: -1,969,958,000.00 (increase,1.12%)
- Stockholders Equity: 117,391,000.00 (increase,100.29%)
- Total Liabilities And Equity: 2,368,513,000.00 (increase,8.15%)
- Inventory: 707,921,000.00 (increase,18.34%)
- Operating Income: 40,471,000.00 (increase,115.09%)
- Income Before Taxes: 40,817,000.00 (increase,120.97%)
- Income Tax Expense: 0.00 (no change,nan%)
- Other Noncash Income Expense: -604,000.00 (decrease,158.12%)
- Change In Inventories: 147,491,000.00 (increase,290.5%)
- Cash From Operations: 131,605,000.00 (increase,59.65%)
- Cash From Investing: -125,612,000.00 (decrease,62.25%)
- Cash From Financing: -2,272,000.00 (increase,31.77%)
- Net Income: 40,817,000.00 (increase,120.97%)
- Current Ratio: 0.85 (increase,3.44%)
- Debt To Equity: 19.18 (decrease,47.27%)
- Return On Assets: 0.02 (increase,104.32%)
- Return On Equity: 0.35 (increase,10.32%)
- Operating Cash Flow Ratio: 0.07 (increase,52.41%)
- Net Working Capital: -272,878,000.00 (increase,11.48%)
- Equity Ratio: 0.05 (increase,85.2%)
- Cash Ratio: 0.34 (decrease,4.21%)
- Tax Rate: 0.00 (no change,nan%)
- Net Cash Flow: 5,993,000.00 (increase,19.57%)
- Operating Income To Assets: 0.02 (increase,98.88%)
- Total Cash Flow: 5,993,000.00 (increase,19.57%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 604,761,000.00
- Accounts Receivable: 133,233,000.00
- Current Assets: 1,389,379,000.00
- Other Noncurrent Assets: 24,798,000.00
- Total Assets: 2,190,044,000.00
- Current Liabilities: 1,697,635,000.00
- Other Noncurrent Liabilities: 19,971,000.00
- Total Liabilities: 2,131,434,000.00
- Common Stock: 4,206,000.00
- Retained Earnings: -1,992,303,000.00
- Stockholders Equity: 58,610,000.00
- Total Liabilities And Equity: 2,190,044,000.00
- Inventory: 598,200,000.00
- Operating Income: 18,816,000.00
- Income Before Taxes: 18,472,000.00
- Income Tax Expense: 0.00
- Other Noncash Income Expense: -234,000.00
- Change In Inventories: 37,770,000.00
- Cash From Operations: 82,433,000.00
- Cash From Investing: -77,421,000.00
- Cash From Financing: -3,330,000.00
- Net Income: 18,472,000.00
- Current Ratio: 0.82
- Debt To Equity: 36.37
- Return On Assets: 0.01
- Return On Equity: 0.32
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: -308,256,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.36
- Tax Rate: 0.00
- Net Cash Flow: 5,012,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: 5,012,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CHWY' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 469,409,000.00 (increase,2.69%)
- Accounts Receivable: 160,980,000.00 (decrease,1.05%)
- Current Assets: 1,882,927,000.00 (increase,1.54%)
- Other Noncurrent Assets: 25,883,000.00 (decrease,59.32%)
- Total Assets: 2,936,482,000.00 (increase,1.12%)
- Current Liabilities: 1,964,688,000.00 (decrease,1.74%)
- Other Noncurrent Liabilities: 51,633,000.00 (increase,0.79%)
- Total Liabilities: 2,543,315,000.00 (increase,0.15%)
- Common Stock: 4,311,000.00 (increase,0.33%)
- Retained Earnings: -1,956,226,000.00 (decrease,1.86%)
- Stockholders Equity: 393,167,000.00 (increase,7.83%)
- Total Liabilities And Equity: 2,936,482,000.00 (increase,1.12%)
- Inventory: 712,053,000.00 (decrease,3.54%)
- Operating Income: -4,021,000.00 (decrease,165.53%)
- Income Before Taxes: 9,328,000.00 (decrease,78.52%)
- Income Tax Expense: 4,011,000.00 (increase,73.86%)
- Other Noncash Income Expense: -3,810,000.00 (decrease,380.45%)
- Change In Inventories: 36,533,000.00 (decrease,41.72%)
- Cash From Operations: 387,356,000.00 (increase,26.11%)
- Cash From Investing: -237,454,000.00 (decrease,37.78%)
- Cash From Financing: -10,934,000.00 (decrease,34.37%)
- Net Income: 5,317,000.00 (decrease,87.07%)
- Current Ratio: 0.96 (increase,3.33%)
- Debt To Equity: 6.47 (decrease,7.11%)
- Return On Assets: 0.00 (decrease,87.21%)
- Return On Equity: 0.01 (decrease,88.01%)
- Operating Cash Flow Ratio: 0.20 (increase,28.34%)
- Net Working Capital: -81,761,000.00 (increase,43.61%)
- Equity Ratio: 0.13 (increase,6.63%)
- Cash Ratio: 0.24 (increase,4.51%)
- Tax Rate: 0.43 (increase,709.55%)
- Net Cash Flow: 149,902,000.00 (increase,11.2%)
- Operating Income To Assets: -0.00 (decrease,164.81%)
- Total Cash Flow: 149,902,000.00 (increase,11.2%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 457,103,000.00 (increase,11.85%)
- Accounts Receivable: 162,681,000.00 (increase,7.23%)
- Current Assets: 1,854,391,000.00 (increase,6.97%)
- Other Noncurrent Assets: 63,621,000.00 (increase,48.15%)
- Total Assets: 2,904,014,000.00 (increase,6.05%)
- Current Liabilities: 1,999,388,000.00 (increase,5.59%)
- Other Noncurrent Liabilities: 51,230,000.00 (decrease,17.27%)
- Total Liabilities: 2,539,385,000.00 (increase,3.4%)
- Common Stock: 4,297,000.00 (increase,0.61%)
- Retained Earnings: -1,920,416,000.00 (increase,0.98%)
- Stockholders Equity: 364,629,000.00 (increase,29.13%)
- Total Liabilities And Equity: 2,904,014,000.00 (increase,6.05%)
- Inventory: 738,204,000.00 (increase,0.93%)
- Operating Income: 6,136,000.00 (decrease,74.49%)
- Income Before Taxes: 43,434,000.00 (increase,87.34%)
- Income Tax Expense: 2,307,000.00 (increase,130.01%)
- Other Noncash Income Expense: -793,000.00 (decrease,62.17%)
- Change In Inventories: 62,684,000.00 (increase,12.22%)
- Cash From Operations: 307,148,000.00 (increase,106.98%)
- Cash From Investing: -172,349,000.00 (decrease,160.98%)
- Cash From Financing: -8,137,000.00 (decrease,97.98%)
- Net Income: 41,127,000.00 (increase,85.42%)
- Current Ratio: 0.93 (increase,1.3%)
- Debt To Equity: 6.96 (decrease,19.93%)
- Return On Assets: 0.01 (increase,74.84%)
- Return On Equity: 0.11 (increase,43.58%)
- Operating Cash Flow Ratio: 0.15 (increase,96.02%)
- Net Working Capital: -144,997,000.00 (increase,9.3%)
- Equity Ratio: 0.13 (increase,21.77%)
- Cash Ratio: 0.23 (increase,5.92%)
- Tax Rate: 0.05 (increase,22.77%)
- Net Cash Flow: 134,799,000.00 (increase,63.68%)
- Operating Income To Assets: 0.00 (decrease,75.95%)
- Total Cash Flow: 134,799,000.00 (increase,63.68%)
---
π Financial Report for ticker/company:'CHWY' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 408,685,000.00
- Accounts Receivable: 151,719,000.00
- Current Assets: 1,733,612,000.00
- Other Noncurrent Assets: 42,945,000.00
- Total Assets: 2,738,344,000.00
- Current Liabilities: 1,893,474,000.00
- Other Noncurrent Liabilities: 61,927,000.00
- Total Liabilities: 2,455,979,000.00
- Common Stock: 4,271,000.00
- Retained Earnings: -1,939,362,000.00
- Stockholders Equity: 282,365,000.00
- Total Liabilities And Equity: 2,738,344,000.00
- Inventory: 731,376,000.00
- Operating Income: 24,056,000.00
- Income Before Taxes: 23,184,000.00
- Income Tax Expense: 1,003,000.00
- Other Noncash Income Expense: -489,000.00
- Change In Inventories: 55,856,000.00
- Cash From Operations: 148,392,000.00
- Cash From Investing: -66,038,000.00
- Cash From Financing: -4,110,000.00
- Net Income: 22,181,000.00
- Current Ratio: 0.92
- Debt To Equity: 8.70
- Return On Assets: 0.01
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: -159,862,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.22
- Tax Rate: 0.04
- Net Cash Flow: 82,354,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: 82,354,000.00
|
CHX | π
Year: 2019
π Financial Report for ticker/company:'CHX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 18,014,000.00 (decrease,41.58%)
- Current Assets: 535,897,000.00 (increase,2.61%)
- Other Noncurrent Assets: 7,229,000.00 (decrease,2.59%)
- Total Assets: 1,983,356,000.00 (increase,0.16%)
- Accounts Payable: 127,103,000.00 (decrease,3.14%)
- Current Liabilities: 217,145,000.00 (decrease,3.81%)
- Other Noncurrent Liabilities: 20,770,000.00 (decrease,6.14%)
- Total Liabilities: 1,018,596,000.00 (decrease,2.5%)
- Retained Earnings: 33,257,000.00 (increase,316.02%)
- Accumulated Other Comprehensive Income: -38,527,000.00 (decrease,2.79%)
- Stockholders Equity: 962,547,000.00 (increase,3.11%)
- Total Liabilities And Equity: 1,983,356,000.00 (increase,0.16%)
- Inventory: 219,133,000.00 (increase,1.84%)
- Income Tax Expense: 24,324,000.00 (increase,46.52%)
- Profit Loss: 72,284,000.00 (increase,54.49%)
- Other Comprehensive Income: -8,376,000.00 (decrease,0.92%)
- Comprehensive Income: 63,613,000.00 (increase,65.55%)
- Total Comprehensive Income: 63,613,000.00 (increase,65.55%)
- Change In Inventories: 20,960,000.00 (increase,41.27%)
- Change In Other Operating Capital: 34,953,000.00 (increase,39.8%)
- Capital Expenditures: 45,832,000.00 (increase,46.89%)
- Cash From Investing: -44,809,000.00 (decrease,44.15%)
- Cash From Financing: -53,620,000.00 (decrease,158.61%)
- Minority Interest: 2,213,000.00 (increase,7.79%)
- Total Equity Including Noncontrolling: 964,760,000.00 (increase,3.12%)
- Net Income: 71,989,000.00 (increase,54.07%)
- Current Ratio: 2.47 (increase,6.67%)
- Debt To Equity: 1.06 (decrease,5.45%)
- Return On Assets: 0.04 (increase,53.83%)
- Return On Equity: 0.07 (increase,49.41%)
- Net Working Capital: 318,752,000.00 (increase,7.5%)
- Equity Ratio: 0.49 (increase,2.95%)
- Cash Ratio: 0.08 (decrease,39.26%)
- O C Ito Net Income Ratio: -0.12 (increase,34.5%)
- Minority Interest Equity Ratio: 0.00 (increase,4.53%)
- Noncontrolling Interest To Equity: 0.00 (increase,4.53%)
---
π Financial Report for ticker/company:'CHX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 30,833,000.00 (increase,80.08%)
- Current Assets: 522,276,000.00 (increase,10.64%)
- Other Noncurrent Assets: 7,421,000.00 (increase,107.06%)
- Total Assets: 1,980,266,000.00 (increase,2.6%)
- Accounts Payable: 131,221,000.00 (increase,21.41%)
- Current Liabilities: 225,751,000.00 (increase,41.96%)
- Other Noncurrent Liabilities: 22,128,000.00 (increase,31.94%)
- Total Liabilities: 1,044,738,000.00 (increase,288.8%)
- Retained Earnings: 7,994,000.00 (decrease,99.53%)
- Accumulated Other Comprehensive Income: -37,480,000.00 (decrease,27.6%)
- Stockholders Equity: 933,475,000.00 (decrease,43.65%)
- Total Liabilities And Equity: 1,980,266,000.00 (increase,2.6%)
- Inventory: 215,164,000.00 (increase,2.0%)
- Income Tax Expense: 16,601,000.00 (increase,129.93%)
- Profit Loss: 46,789,000.00 (increase,89.54%)
- Other Comprehensive Income: -8,300,000.00 (decrease,405.48%)
- Comprehensive Income: 38,426,000.00 (increase,67.79%)
- Total Comprehensive Income: 38,426,000.00 (increase,67.79%)
- Change In Inventories: 14,837,000.00 (increase,55.33%)
- Change In Other Operating Capital: 25,003,000.00 (increase,81.54%)
- Capital Expenditures: 31,201,000.00 (increase,128.03%)
- Cash From Investing: -31,086,000.00 (decrease,131.55%)
- Cash From Financing: -20,734,000.00 (decrease,2447.17%)
- Minority Interest: 2,053,000.00 (decrease,58.02%)
- Total Equity Including Noncontrolling: 935,528,000.00 (decrease,43.69%)
- Net Income: 46,726,000.00 (increase,90.38%)
- Current Ratio: 2.31 (decrease,22.06%)
- Debt To Equity: 1.12 (increase,589.97%)
- Return On Assets: 0.02 (increase,85.57%)
- Return On Equity: 0.05 (increase,237.86%)
- Net Working Capital: 296,525,000.00 (decrease,5.27%)
- Equity Ratio: 0.47 (decrease,45.08%)
- Cash Ratio: 0.14 (increase,26.85%)
- O C Ito Net Income Ratio: -0.18 (decrease,165.51%)
- Minority Interest Equity Ratio: 0.00 (decrease,25.45%)
- Noncontrolling Interest To Equity: 0.00 (decrease,25.45%)
---
π Financial Report for ticker/company:'CHX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 17,122,000.00
- Current Assets: 472,029,000.00
- Other Noncurrent Assets: 3,584,000.00
- Total Assets: 1,930,149,000.00
- Accounts Payable: 108,083,000.00
- Current Liabilities: 159,020,000.00
- Other Noncurrent Liabilities: 16,771,000.00
- Total Liabilities: 268,707,000.00
- Retained Earnings: 1,685,923,000.00
- Accumulated Other Comprehensive Income: -29,372,000.00
- Stockholders Equity: 1,656,551,000.00
- Total Liabilities And Equity: 1,930,149,000.00
- Inventory: 210,941,000.00
- Income Tax Expense: 7,220,000.00
- Profit Loss: 24,685,000.00
- Other Comprehensive Income: -1,642,000.00
- Comprehensive Income: 22,901,000.00
- Total Comprehensive Income: 22,901,000.00
- Change In Inventories: 9,552,000.00
- Change In Other Operating Capital: 13,773,000.00
- Capital Expenditures: 13,683,000.00
- Cash From Investing: -13,425,000.00
- Cash From Financing: -814,000.00
- Minority Interest: 4,891,000.00
- Total Equity Including Noncontrolling: 1,661,442,000.00
- Net Income: 24,543,000.00
- Current Ratio: 2.97
- Debt To Equity: 0.16
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 313,009,000.00
- Equity Ratio: 0.86
- Cash Ratio: 0.11
- O C Ito Net Income Ratio: -0.07
- Minority Interest Equity Ratio: 0.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2020
π Financial Report for ticker/company:'CHX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 40,627,000.00 (increase,66.94%)
- Current Assets: 531,138,000.00 (increase,0.3%)
- Other Noncurrent Assets: 29,626,000.00 (decrease,5.99%)
- Total Assets: 1,972,253,000.00 (decrease,0.16%)
- Accounts Payable: 114,185,000.00 (decrease,11.25%)
- Current Liabilities: 206,453,000.00 (increase,2.66%)
- Long Term Debt: 588,580,000.00 (decrease,4.03%)
- Other Noncurrent Liabilities: 37,826,000.00 (decrease,1.17%)
- Total Liabilities: 930,447,000.00 (decrease,1.4%)
- Common Stock: 775,000.00 (no change,0.0%)
- Retained Earnings: 110,458,000.00 (increase,10.2%)
- Accumulated Other Comprehensive Income: -43,507,000.00 (decrease,6.96%)
- Stockholders Equity: 1,038,801,000.00 (increase,0.96%)
- Total Liabilities And Equity: 1,972,253,000.00 (decrease,0.16%)
- Inventory: 219,614,000.00 (decrease,6.25%)
- Income Tax Expense: 15,672,000.00 (increase,24.25%)
- Profit Loss: 56,838,000.00 (increase,22.45%)
- Other Comprehensive Income: -601,000.00 (decrease,126.94%)
- Comprehensive Income: 55,690,000.00 (increase,15.31%)
- Shares Outstanding Basic: 77,416,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 77,615,000.00 (decrease,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 55,690,000.00 (increase,15.31%)
- Change In Inventories: -11,455,000.00 (decrease,600.22%)
- Change In Other Operating Capital: 634,000.00 (increase,198.14%)
- Cash From Operations: 123,390,000.00 (increase,108.07%)
- Capital Expenditures: 31,589,000.00 (increase,39.23%)
- Cash From Investing: -43,329,000.00 (decrease,93.37%)
- Long Term Debt Repayments: 111,500,000.00 (increase,106.48%)
- Cash From Financing: -80,949,000.00 (decrease,48.56%)
- Minority Interest: 3,005,000.00 (increase,6.9%)
- Total Equity Including Noncontrolling: 1,041,806,000.00 (increase,0.98%)
- Net Income: 56,291,000.00 (increase,22.2%)
- Current Ratio: 2.57 (decrease,2.3%)
- Debt To Equity: 0.90 (decrease,2.34%)
- Return On Assets: 0.03 (increase,22.39%)
- Return On Equity: 0.05 (increase,21.03%)
- Free Cash Flow: 91,801,000.00 (increase,150.73%)
- Operating Cash Flow Ratio: 0.60 (increase,102.68%)
- Net Working Capital: 324,685,000.00 (decrease,1.14%)
- Equity Ratio: 0.53 (increase,1.12%)
- Cash Ratio: 0.20 (increase,62.62%)
- Book Value Per Share: 13.42 (increase,0.93%)
- Capital Expenditure Ratio: 0.26 (decrease,33.09%)
- Net Cash Flow: 80,061,000.00 (increase,117.0%)
- Long Term Debt Ratio: 0.30 (decrease,3.88%)
- O C Ito Net Income Ratio: -0.01 (decrease,122.05%)
- Minority Interest Equity Ratio: 0.00 (increase,5.87%)
- Cash Flow Per Share: 1.59 (increase,108.01%)
- Total Cash Flow: 80,061,000.00 (increase,117.0%)
- Noncontrolling Interest To Equity: 0.00 (increase,5.87%)
---
π Financial Report for ticker/company:'CHX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 24,336,000.00
- Current Assets: 529,545,000.00
- Other Noncurrent Assets: 31,513,000.00
- Total Assets: 1,975,438,000.00
- Accounts Payable: 128,664,000.00
- Current Liabilities: 201,104,000.00
- Long Term Debt: 613,301,000.00
- Other Noncurrent Liabilities: 38,274,000.00
- Total Liabilities: 943,701,000.00
- Common Stock: 775,000.00
- Retained Earnings: 100,233,000.00
- Accumulated Other Comprehensive Income: -40,675,000.00
- Stockholders Equity: 1,028,926,000.00
- Total Liabilities And Equity: 1,975,438,000.00
- Inventory: 234,254,000.00
- Income Tax Expense: 12,613,000.00
- Profit Loss: 46,419,000.00
- Other Comprehensive Income: 2,231,000.00
- Comprehensive Income: 48,297,000.00
- Shares Outstanding Basic: 77,394,000.00
- Shares Outstanding Diluted: 77,636,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 48,297,000.00
- Change In Inventories: 2,290,000.00
- Change In Other Operating Capital: -646,000.00
- Cash From Operations: 59,301,000.00
- Capital Expenditures: 22,688,000.00
- Cash From Investing: -22,407,000.00
- Long Term Debt Repayments: 54,000,000.00
- Cash From Financing: -54,489,000.00
- Minority Interest: 2,811,000.00
- Total Equity Including Noncontrolling: 1,031,737,000.00
- Net Income: 46,066,000.00
- Current Ratio: 2.63
- Debt To Equity: 0.92
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 36,613,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 328,441,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.12
- Book Value Per Share: 13.29
- Capital Expenditure Ratio: 0.38
- Net Cash Flow: 36,894,000.00
- Long Term Debt Ratio: 0.31
- O C Ito Net Income Ratio: 0.05
- Minority Interest Equity Ratio: 0.00
- Cash Flow Per Share: 0.77
- Total Cash Flow: 36,894,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2021
π Financial Report for ticker/company:'CHX' β Year: 2020, Period: 3
- Current Assets: 1,232,751,000.00 (decrease,2.05%)
- Other Noncurrent Assets: 63,759,000.00 (increase,1.39%)
- Total Assets: 3,453,732,000.00 (decrease,1.91%)
- Accounts Payable: 262,092,000.00 (decrease,4.68%)
- Current Liabilities: 574,407,000.00 (increase,2.88%)
- Other Noncurrent Liabilities: 82,295,000.00 (increase,28.85%)
- Total Liabilities: 1,867,700,000.00 (decrease,3.54%)
- Common Stock: 1,998,000.00 (no change,0.0%)
- Retained Earnings: -645,863,000.00 (decrease,1.25%)
- Accumulated Other Comprehensive Income: -45,516,000.00 (increase,6.22%)
- Stockholders Equity: 1,599,549,000.00 (increase,0.05%)
- Total Liabilities And Equity: 3,453,732,000.00 (decrease,1.91%)
- Inventory: 471,331,000.00 (decrease,10.67%)
- Income Tax Expense: -31,922,000.00 (decrease,14.17%)
- Profit Loss: -749,834,000.00 (decrease,0.99%)
- Other Comprehensive Income: -1,479,000.00 (increase,67.12%)
- Comprehensive Income: -752,766,000.00 (decrease,0.65%)
- Shares Outstanding Basic: 131,064,000.00 (increase,36.08%)
- Shares Outstanding Diluted: 131,064,000.00 (increase,36.08%)
- E P S Basic: -5.73 (increase,25.78%)
- E P S Diluted: -5.73 (increase,25.78%)
- Total Comprehensive Income: -752,766,000.00 (decrease,0.65%)
- Change In Inventories: -62,225,000.00 (decrease,150.97%)
- Change In Other Operating Capital: 504,000.00 (increase,138.27%)
- Cash From Operations: 189,432,000.00 (increase,142.76%)
- Capital Expenditures: 32,169,000.00 (increase,66.49%)
- Cash From Investing: 34,714,000.00 (decrease,11.74%)
- Long Term Debt Repayments: 206,713,000.00 (increase,65.37%)
- Cash From Financing: -93,445,000.00 (decrease,837.26%)
- Minority Interest: -13,517,000.00 (increase,4.15%)
- Total Equity Including Noncontrolling: 1,586,032,000.00 (increase,0.09%)
- Net Income: -751,287,000.00 (decrease,1.06%)
- Current Ratio: 2.15 (decrease,4.79%)
- Debt To Equity: 1.17 (decrease,3.59%)
- Return On Assets: -0.22 (decrease,3.03%)
- Return On Equity: -0.47 (decrease,1.01%)
- Free Cash Flow: 157,263,000.00 (increase,167.86%)
- Operating Cash Flow Ratio: 0.33 (increase,135.97%)
- Net Working Capital: 658,344,000.00 (decrease,5.98%)
- Equity Ratio: 0.46 (increase,2.0%)
- Book Value Per Share: 12.20 (decrease,26.48%)
- Capital Expenditure Ratio: 0.17 (decrease,31.42%)
- Net Cash Flow: 224,146,000.00 (increase,90.98%)
- O C Ito Net Income Ratio: 0.00 (decrease,67.47%)
- Minority Interest Equity Ratio: -0.01 (increase,4.24%)
- Cash Flow Per Share: 1.45 (increase,78.39%)
- Total Cash Flow: 224,146,000.00 (increase,90.98%)
- Noncontrolling Interest To Equity: -0.01 (increase,4.24%)
---
π Financial Report for ticker/company:'CHX' β Year: 2020, Period: 2
- Current Assets: 1,258,547,000.00 (increase,149.46%)
- Other Noncurrent Assets: 62,883,000.00 (increase,109.74%)
- Total Assets: 3,520,833,000.00 (increase,182.74%)
- Accounts Payable: 274,964,000.00 (increase,131.47%)
- Current Liabilities: 558,349,000.00 (increase,180.93%)
- Other Noncurrent Liabilities: 63,871,000.00 (increase,61.27%)
- Total Liabilities: 1,936,237,000.00 (increase,127.01%)
- Common Stock: 1,998,000.00 (increase,157.81%)
- Retained Earnings: -637,861,000.00 (decrease,20.75%)
- Accumulated Other Comprehensive Income: -48,535,000.00 (increase,11.74%)
- Stockholders Equity: 1,598,698,000.00 (increase,311.22%)
- Total Liabilities And Equity: 3,520,833,000.00 (increase,182.74%)
- Inventory: 527,642,000.00 (increase,154.96%)
- Income Tax Expense: -27,960,000.00 (decrease,3.56%)
- Profit Loss: -742,502,000.00 (decrease,17.21%)
- Other Comprehensive Income: -4,498,000.00 (increase,58.93%)
- Comprehensive Income: -747,871,000.00 (decrease,16.01%)
- Shares Outstanding Basic: 96,313,000.00 (increase,24.31%)
- Shares Outstanding Diluted: 96,313,000.00 (increase,24.31%)
- E P S Basic: -7.72 (increase,5.62%)
- E P S Diluted: -7.72 (increase,5.62%)
- Total Comprehensive Income: -747,871,000.00 (decrease,16.01%)
- Change In Inventories: -24,794,000.00 (decrease,276.41%)
- Change In Other Operating Capital: -1,317,000.00 (decrease,139.61%)
- Cash From Operations: 78,033,000.00 (increase,167.04%)
- Capital Expenditures: 19,322,000.00 (increase,158.77%)
- Cash From Investing: 39,332,000.00 (increase,683.04%)
- Long Term Debt Repayments: 125,000,000.00 (increase,nan%)
- Cash From Financing: -9,970,000.00 (decrease,217.11%)
- Minority Interest: -14,102,000.00 (decrease,499.83%)
- Total Equity Including Noncontrolling: 1,584,596,000.00 (increase,303.93%)
- Net Income: -743,373,000.00 (decrease,17.3%)
- Current Ratio: 2.25 (decrease,11.2%)
- Debt To Equity: 1.21 (decrease,44.8%)
- Return On Assets: -0.21 (increase,58.51%)
- Return On Equity: -0.46 (increase,71.47%)
- Free Cash Flow: 58,711,000.00 (increase,169.87%)
- Operating Cash Flow Ratio: 0.14 (decrease,4.95%)
- Net Working Capital: 700,198,000.00 (increase,129.01%)
- Equity Ratio: 0.45 (increase,45.44%)
- Book Value Per Share: 16.60 (increase,230.8%)
- Capital Expenditure Ratio: 0.25 (decrease,3.1%)
- Net Cash Flow: 117,365,000.00 (increase,422.18%)
- O C Ito Net Income Ratio: 0.01 (decrease,64.99%)
- Minority Interest Equity Ratio: -0.01 (decrease,198.98%)
- Cash Flow Per Share: 0.81 (increase,114.81%)
- Total Cash Flow: 117,365,000.00 (increase,422.18%)
- Noncontrolling Interest To Equity: -0.01 (decrease,198.98%)
---
π Financial Report for ticker/company:'CHX' β Year: 2020, Period: 1
- Current Assets: 504,503,000.00
- Other Noncurrent Assets: 29,981,000.00
- Total Assets: 1,245,242,000.00
- Accounts Payable: 118,791,000.00
- Current Liabilities: 198,752,000.00
- Other Noncurrent Liabilities: 39,605,000.00
- Total Liabilities: 852,948,000.00
- Common Stock: 775,000.00
- Retained Earnings: -528,253,000.00
- Accumulated Other Comprehensive Income: -54,990,000.00
- Stockholders Equity: 388,767,000.00
- Total Liabilities And Equity: 1,245,242,000.00
- Inventory: 206,948,000.00
- Income Tax Expense: -27,000,000.00
- Profit Loss: -633,455,000.00
- Other Comprehensive Income: -10,953,000.00
- Comprehensive Income: -644,681,000.00
- Shares Outstanding Basic: 77,477,000.00
- Shares Outstanding Diluted: 77,477,000.00
- E P S Basic: -8.18
- E P S Diluted: -8.18
- Total Comprehensive Income: -644,681,000.00
- Change In Inventories: -6,587,000.00
- Change In Other Operating Capital: 3,325,000.00
- Cash From Operations: 29,222,000.00
- Capital Expenditures: 7,467,000.00
- Cash From Investing: -6,746,000.00
- Long Term Debt Repayments: 0.00
- Cash From Financing: -3,144,000.00
- Minority Interest: 3,527,000.00
- Total Equity Including Noncontrolling: 392,294,000.00
- Net Income: -633,728,000.00
- Current Ratio: 2.54
- Debt To Equity: 2.19
- Return On Assets: -0.51
- Return On Equity: -1.63
- Free Cash Flow: 21,755,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 305,751,000.00
- Equity Ratio: 0.31
- Book Value Per Share: 5.02
- Capital Expenditure Ratio: 0.26
- Net Cash Flow: 22,476,000.00
- O C Ito Net Income Ratio: 0.02
- Minority Interest Equity Ratio: 0.01
- Cash Flow Per Share: 0.38
- Total Cash Flow: 22,476,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2022
π Financial Report for ticker/company:'CHX' β Year: 2021, Period: 3
- Current Assets: 1,417,728,000.00 (increase,5.01%)
- Other Noncurrent Assets: 78,075,000.00 (increase,8.46%)
- Total Assets: 3,503,002,000.00 (increase,0.49%)
- Accounts Payable: 430,576,000.00 (increase,10.06%)
- Current Liabilities: 756,679,000.00 (increase,10.21%)
- Long Term Debt: 743,572,000.00 (decrease,11.36%)
- Other Noncurrent Liabilities: 79,451,000.00 (decrease,0.55%)
- Total Liabilities: 1,791,250,000.00 (decrease,1.96%)
- Common Stock: 2,019,000.00 (increase,0.1%)
- Retained Earnings: -568,607,000.00 (increase,9.09%)
- Accumulated Other Comprehensive Income: -21,007,000.00 (decrease,67.6%)
- Stockholders Equity: 1,726,997,000.00 (increase,3.15%)
- Total Liabilities And Equity: 3,503,002,000.00 (increase,0.49%)
- Inventory: 497,473,000.00 (increase,6.39%)
- Income Tax Expense: 32,255,000.00 (increase,408.35%)
- Profit Loss: 70,474,000.00 (increase,496.08%)
- Other Comprehensive Income: 9,748,000.00 (decrease,46.5%)
- Comprehensive Income: 79,598,000.00 (increase,154.77%)
- Shares Outstanding Basic: 201,329,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 208,173,000.00 (increase,0.11%)
- E P S Basic: 0.35 (increase,483.33%)
- E P S Diluted: 0.34 (increase,466.67%)
- Total Comprehensive Income: 79,598,000.00 (increase,154.77%)
- Change In Inventories: 74,641,000.00 (increase,79.49%)
- Change In Other Operating Capital: -1,214,000.00 (decrease,10.67%)
- Cash From Operations: 239,800,000.00 (increase,58.66%)
- Capital Expenditures: 67,027,000.00 (increase,46.73%)
- Cash From Investing: -8,160,000.00 (increase,81.11%)
- Long Term Debt Repayments: 174,392,000.00 (increase,145.23%)
- Cash From Financing: -173,715,000.00 (decrease,149.08%)
- Minority Interest: -15,245,000.00 (increase,0.74%)
- Total Equity Including Noncontrolling: 1,711,752,000.00 (increase,3.18%)
- Net Income: 69,850,000.00 (increase,436.4%)
- Current Ratio: 1.87 (decrease,4.71%)
- Debt To Equity: 1.04 (decrease,4.95%)
- Return On Assets: 0.02 (increase,433.8%)
- Return On Equity: 0.04 (increase,420.04%)
- Free Cash Flow: 172,773,000.00 (increase,63.83%)
- Operating Cash Flow Ratio: 0.32 (increase,43.96%)
- Net Working Capital: 661,049,000.00 (decrease,0.36%)
- Equity Ratio: 0.49 (increase,2.65%)
- Book Value Per Share: 8.58 (increase,3.01%)
- Capital Expenditure Ratio: 0.28 (decrease,7.52%)
- Net Cash Flow: 231,640,000.00 (increase,114.6%)
- Long Term Debt Ratio: 0.21 (decrease,11.79%)
- O C Ito Net Income Ratio: 0.14 (decrease,90.03%)
- Minority Interest Equity Ratio: -0.01 (increase,3.8%)
- Cash Flow Per Share: 1.19 (increase,58.45%)
- Total Cash Flow: 231,640,000.00 (increase,114.6%)
- Noncontrolling Interest To Equity: -0.01 (increase,3.8%)
---
π Financial Report for ticker/company:'CHX' β Year: 2021, Period: 2
- Current Assets: 1,350,039,000.00 (increase,3.75%)
- Other Noncurrent Assets: 71,984,000.00 (decrease,0.33%)
- Total Assets: 3,486,010,000.00 (increase,0.29%)
- Accounts Payable: 391,213,000.00 (increase,17.21%)
- Current Liabilities: 686,578,000.00 (increase,8.56%)
- Long Term Debt: 838,826,000.00 (decrease,6.74%)
- Other Noncurrent Liabilities: 79,887,000.00 (decrease,13.36%)
- Total Liabilities: 1,827,053,000.00 (decrease,1.06%)
- Common Stock: 2,017,000.00 (increase,0.35%)
- Retained Earnings: -625,435,000.00 (increase,1.15%)
- Accumulated Other Comprehensive Income: -12,534,000.00 (increase,53.51%)
- Stockholders Equity: 1,674,315,000.00 (increase,1.8%)
- Total Liabilities And Equity: 3,486,010,000.00 (increase,0.29%)
- Inventory: 467,594,000.00 (increase,7.43%)
- Income Tax Expense: 6,345,000.00 (increase,128.07%)
- Profit Loss: 11,823,000.00 (increase,192.87%)
- Other Comprehensive Income: 18,221,000.00 (increase,380.38%)
- Comprehensive Income: 31,243,000.00 (increase,226.64%)
- Shares Outstanding Basic: 201,063,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 207,939,000.00 (increase,0.32%)
- E P S Basic: 0.06 (increase,100.0%)
- E P S Diluted: 0.06 (increase,100.0%)
- Total Comprehensive Income: 31,243,000.00 (increase,226.64%)
- Change In Inventories: 41,586,000.00 (increase,538.7%)
- Change In Other Operating Capital: -1,097,000.00 (decrease,335.41%)
- Cash From Operations: 151,138,000.00 (increase,67.53%)
- Capital Expenditures: 45,680,000.00 (increase,78.58%)
- Cash From Investing: -43,198,000.00 (decrease,75.12%)
- Long Term Debt Repayments: 71,113,000.00 (increase,959.49%)
- Cash From Financing: -69,743,000.00 (decrease,1074.92%)
- Minority Interest: -15,358,000.00 (increase,1.95%)
- Total Equity Including Noncontrolling: 1,658,957,000.00 (increase,1.83%)
- Net Income: 13,022,000.00 (increase,125.61%)
- Current Ratio: 1.97 (decrease,4.43%)
- Debt To Equity: 1.09 (decrease,2.81%)
- Return On Assets: 0.00 (increase,124.94%)
- Return On Equity: 0.01 (increase,121.63%)
- Free Cash Flow: 105,458,000.00 (increase,63.16%)
- Operating Cash Flow Ratio: 0.22 (increase,54.32%)
- Net Working Capital: 663,461,000.00 (decrease,0.8%)
- Equity Ratio: 0.48 (increase,1.5%)
- Book Value Per Share: 8.33 (increase,1.55%)
- Capital Expenditure Ratio: 0.30 (increase,6.6%)
- Net Cash Flow: 107,940,000.00 (increase,64.68%)
- Long Term Debt Ratio: 0.24 (decrease,7.02%)
- O C Ito Net Income Ratio: 1.40 (increase,112.93%)
- Minority Interest Equity Ratio: -0.01 (increase,3.71%)
- Cash Flow Per Share: 0.75 (increase,67.13%)
- Total Cash Flow: 107,940,000.00 (increase,64.68%)
- Noncontrolling Interest To Equity: -0.01 (increase,3.71%)
---
π Financial Report for ticker/company:'CHX' β Year: 2021, Period: 1
- Current Assets: 1,301,254,000.00
- Other Noncurrent Assets: 72,221,000.00
- Total Assets: 3,475,789,000.00
- Accounts Payable: 333,765,000.00
- Current Liabilities: 632,435,000.00
- Long Term Debt: 899,469,000.00
- Other Noncurrent Liabilities: 92,201,000.00
- Total Liabilities: 1,846,683,000.00
- Common Stock: 2,010,000.00
- Retained Earnings: -632,685,000.00
- Accumulated Other Comprehensive Income: -26,962,000.00
- Stockholders Equity: 1,644,769,000.00
- Total Liabilities And Equity: 3,475,789,000.00
- Inventory: 435,272,000.00
- Income Tax Expense: 2,782,000.00
- Profit Loss: 4,037,000.00
- Other Comprehensive Income: 3,793,000.00
- Comprehensive Income: 9,565,000.00
- Shares Outstanding Basic: 200,580,000.00
- Shares Outstanding Diluted: 207,271,000.00
- E P S Basic: 0.03
- E P S Diluted: 0.03
- Total Comprehensive Income: 9,565,000.00
- Change In Inventories: 6,511,000.00
- Change In Other Operating Capital: 466,000.00
- Cash From Operations: 90,214,000.00
- Capital Expenditures: 25,579,000.00
- Cash From Investing: -24,667,000.00
- Long Term Debt Repayments: 6,712,000.00
- Cash From Financing: -5,936,000.00
- Minority Interest: -15,663,000.00
- Total Equity Including Noncontrolling: 1,629,106,000.00
- Net Income: 5,772,000.00
- Current Ratio: 2.06
- Debt To Equity: 1.12
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 64,635,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 668,819,000.00
- Equity Ratio: 0.47
- Book Value Per Share: 8.20
- Capital Expenditure Ratio: 0.28
- Net Cash Flow: 65,547,000.00
- Long Term Debt Ratio: 0.26
- O C Ito Net Income Ratio: 0.66
- Minority Interest Equity Ratio: -0.01
- Cash Flow Per Share: 0.45
- Total Cash Flow: 65,547,000.00
- Noncontrolling Interest To Equity: -0.01
---
π
Year: 2023
π Financial Report for ticker/company:'CHX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 187,472,000.00 (increase,12.07%)
- Current Assets: 1,476,830,000.00 (increase,0.47%)
- Other Noncurrent Assets: 79,730,000.00 (increase,14.38%)
- Total Assets: 3,402,780,000.00 (decrease,1.74%)
- Accounts Payable: 499,371,000.00 (increase,0.64%)
- Current Liabilities: 796,675,000.00 (increase,5.8%)
- Long Term Debt: 644,029,000.00 (decrease,7.26%)
- Other Noncurrent Liabilities: 110,732,000.00 (increase,49.67%)
- Total Liabilities: 1,708,060,000.00 (increase,2.26%)
- Common Stock: 1,993,000.00 (decrease,1.77%)
- Retained Earnings: -530,128,000.00 (decrease,5.37%)
- Accumulated Other Comprehensive Income: -37,273,000.00 (decrease,466.11%)
- Stockholders Equity: 1,710,686,000.00 (decrease,5.4%)
- Total Liabilities And Equity: 3,402,780,000.00 (decrease,1.74%)
- Inventory: 570,820,000.00 (decrease,5.95%)
- Income Tax Expense: 19,235,000.00 (increase,285.55%)
- Profit Loss: 90,294,000.00 (increase,34.63%)
- Other Comprehensive Income: -15,648,000.00 (decrease,204.04%)
- Comprehensive Income: 71,464,000.00 (decrease,9.64%)
- Shares Outstanding Basic: 202,600,000.00 (decrease,0.3%)
- Shares Outstanding Diluted: 208,155,000.00 (decrease,0.34%)
- E P S Basic: 0.43 (increase,34.37%)
- E P S Diluted: 0.42 (increase,35.48%)
- Total Comprehensive Income: 71,464,000.00 (decrease,9.64%)
- Change In Inventories: 72,298,000.00 (decrease,11.76%)
- Change In Other Operating Capital: -10,285,000.00 (decrease,1658.33%)
- Cash From Operations: 218,267,000.00 (increase,601.48%)
- Capital Expenditures: 74,752,000.00 (increase,39.58%)
- Cash From Investing: -61,526,000.00 (decrease,47.17%)
- Long Term Debt Repayments: 1,071,386,000.00 (increase,23.15%)
- Cash From Financing: -215,201,000.00 (decrease,189.39%)
- Minority Interest: -15,966,000.00 (decrease,3.23%)
- Total Equity Including Noncontrolling: 1,694,720,000.00 (decrease,5.47%)
- Net Income: 87,112,000.00 (increase,36.02%)
- Current Ratio: 1.85 (decrease,5.03%)
- Debt To Equity: 1.00 (increase,8.1%)
- Return On Assets: 0.03 (increase,38.43%)
- Return On Equity: 0.05 (increase,43.78%)
- Free Cash Flow: 143,515,000.00 (increase,739.55%)
- Operating Cash Flow Ratio: 0.27 (increase,563.06%)
- Net Working Capital: 680,155,000.00 (decrease,5.12%)
- Equity Ratio: 0.50 (decrease,3.72%)
- Cash Ratio: 0.24 (increase,5.93%)
- Book Value Per Share: 8.44 (decrease,5.12%)
- Capital Expenditure Ratio: 0.34 (decrease,80.1%)
- Net Cash Flow: 156,741,000.00 (increase,1565.97%)
- Long Term Debt Ratio: 0.19 (decrease,5.61%)
- O C Ito Net Income Ratio: -0.18 (decrease,176.49%)
- Minority Interest Equity Ratio: -0.01 (decrease,9.21%)
- Cash Flow Per Share: 1.08 (increase,603.56%)
- Total Cash Flow: 156,741,000.00 (increase,1565.97%)
- Noncontrolling Interest To Equity: -0.01 (decrease,9.21%)
---
π Financial Report for ticker/company:'CHX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 167,282,000.00 (decrease,5.55%)
- Current Assets: 1,469,916,000.00 (decrease,4.26%)
- Other Noncurrent Assets: 69,705,000.00 (decrease,9.78%)
- Total Assets: 3,463,151,000.00 (decrease,3.04%)
- Accounts Payable: 496,197,000.00 (decrease,2.48%)
- Current Liabilities: 753,033,000.00 (decrease,9.48%)
- Long Term Debt: 694,430,000.00 (increase,0.46%)
- Other Noncurrent Liabilities: 73,986,000.00 (increase,5.55%)
- Total Liabilities: 1,670,296,000.00 (decrease,6.9%)
- Common Stock: 2,029,000.00 (decrease,0.2%)
- Retained Earnings: -503,089,000.00 (increase,0.17%)
- Accumulated Other Comprehensive Income: -6,584,000.00 (increase,73.04%)
- Stockholders Equity: 1,808,321,000.00 (increase,0.9%)
- Total Liabilities And Equity: 3,463,151,000.00 (decrease,3.04%)
- Inventory: 606,956,000.00 (decrease,2.97%)
- Income Tax Expense: 4,989,000.00 (decrease,21.97%)
- Profit Loss: 67,069,000.00 (increase,75.7%)
- Other Comprehensive Income: 15,041,000.00 (increase,638.14%)
- Comprehensive Income: 79,085,000.00 (increase,133.24%)
- Shares Outstanding Basic: 203,200,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 208,863,000.00 (increase,0.01%)
- E P S Basic: 0.32 (increase,77.78%)
- E P S Diluted: 0.31 (increase,72.22%)
- Total Comprehensive Income: 79,085,000.00 (increase,133.24%)
- Change In Inventories: 81,935,000.00 (increase,0.8%)
- Change In Other Operating Capital: 660,000.00 (decrease,25.68%)
- Cash From Operations: 31,115,000.00 (increase,172.15%)
- Capital Expenditures: 53,555,000.00 (increase,75.03%)
- Cash From Investing: -41,807,000.00 (decrease,98.48%)
- Long Term Debt Repayments: 869,987,000.00 (increase,12859.73%)
- Cash From Financing: -74,363,000.00 (decrease,658.96%)
- Minority Interest: -15,466,000.00 (decrease,5.51%)
- Total Equity Including Noncontrolling: 1,792,855,000.00 (increase,0.86%)
- Net Income: 64,044,000.00 (increase,74.5%)
- Current Ratio: 1.95 (increase,5.77%)
- Debt To Equity: 0.92 (decrease,7.73%)
- Return On Assets: 0.02 (increase,79.97%)
- Return On Equity: 0.04 (increase,72.94%)
- Free Cash Flow: -22,440,000.00 (increase,69.56%)
- Operating Cash Flow Ratio: 0.04 (increase,179.7%)
- Net Working Capital: 716,883,000.00 (increase,1.91%)
- Equity Ratio: 0.52 (increase,4.06%)
- Cash Ratio: 0.22 (increase,4.34%)
- Book Value Per Share: 8.90 (increase,0.84%)
- Capital Expenditure Ratio: 1.72 (increase,342.59%)
- Net Cash Flow: -10,692,000.00 (increase,83.34%)
- Long Term Debt Ratio: 0.20 (increase,3.61%)
- O C Ito Net Income Ratio: 0.23 (increase,408.39%)
- Minority Interest Equity Ratio: -0.01 (decrease,4.61%)
- Cash Flow Per Share: 0.15 (increase,172.11%)
- Total Cash Flow: -10,692,000.00 (increase,83.34%)
- Noncontrolling Interest To Equity: -0.01 (decrease,4.61%)
---
π Financial Report for ticker/company:'CHX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 177,109,000.00
- Current Assets: 1,535,289,000.00
- Other Noncurrent Assets: 77,265,000.00
- Total Assets: 3,571,718,000.00
- Accounts Payable: 508,825,000.00
- Current Liabilities: 831,875,000.00
- Long Term Debt: 691,241,000.00
- Other Noncurrent Liabilities: 70,098,000.00
- Total Liabilities: 1,794,146,000.00
- Common Stock: 2,033,000.00
- Retained Earnings: -503,921,000.00
- Accumulated Other Comprehensive Income: -24,420,000.00
- Stockholders Equity: 1,792,231,000.00
- Total Liabilities And Equity: 3,571,718,000.00
- Inventory: 625,540,000.00
- Income Tax Expense: 6,394,000.00
- Profit Loss: 38,173,000.00
- Other Comprehensive Income: -2,795,000.00
- Comprehensive Income: 33,907,000.00
- Shares Outstanding Basic: 203,079,000.00
- Shares Outstanding Diluted: 208,850,000.00
- E P S Basic: 0.18
- E P S Diluted: 0.18
- Total Comprehensive Income: 33,907,000.00
- Change In Inventories: 81,283,000.00
- Change In Other Operating Capital: 888,000.00
- Cash From Operations: -43,125,000.00
- Capital Expenditures: 30,597,000.00
- Cash From Investing: -21,064,000.00
- Long Term Debt Repayments: 6,713,000.00
- Cash From Financing: -9,798,000.00
- Minority Interest: -14,659,000.00
- Total Equity Including Noncontrolling: 1,777,572,000.00
- Net Income: 36,702,000.00
- Current Ratio: 1.85
- Debt To Equity: 1.00
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -73,722,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 703,414,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.21
- Book Value Per Share: 8.83
- Capital Expenditure Ratio: -0.71
- Net Cash Flow: -64,189,000.00
- Long Term Debt Ratio: 0.19
- O C Ito Net Income Ratio: -0.08
- Minority Interest Equity Ratio: -0.01
- Cash Flow Per Share: -0.21
- Total Cash Flow: -64,189,000.00
- Noncontrolling Interest To Equity: -0.01
---
π
Year: 2024
π Financial Report for ticker/company:'CHX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 285,006,000.00 (increase,8.33%)
- Current Assets: 1,485,696,000.00 (increase,0.06%)
- Other Noncurrent Assets: 63,541,000.00 (increase,0.82%)
- Total Assets: 3,311,204,000.00 (decrease,0.56%)
- Accounts Payable: 500,021,000.00 (decrease,9.22%)
- Current Liabilities: 793,876,000.00 (decrease,2.53%)
- Long Term Debt: 594,943,000.00 (decrease,0.04%)
- Other Noncurrent Liabilities: 92,638,000.00 (increase,11.65%)
- Total Liabilities: 1,605,076,000.00 (decrease,0.77%)
- Common Stock: 1,950,000.00 (decrease,0.66%)
- Retained Earnings: -442,831,000.00 (increase,3.13%)
- Accumulated Other Comprehensive Income: -42,614,000.00 (decrease,19.39%)
- Stockholders Equity: 1,721,479,000.00 (decrease,0.49%)
- Total Liabilities And Equity: 3,311,204,000.00 (decrease,0.56%)
- Inventory: 588,800,000.00 (decrease,1.71%)
- Income Tax Expense: 69,334,000.00 (increase,71.94%)
- Profit Loss: 240,562,000.00 (increase,50.57%)
- Other Comprehensive Income: -13,084,000.00 (decrease,112.3%)
- Comprehensive Income: 223,956,000.00 (increase,46.22%)
- Shares Outstanding Basic: 197,058,000.00 (decrease,0.3%)
- Shares Outstanding Diluted: 201,025,000.00 (decrease,0.33%)
- E P S Basic: 1.20 (increase,48.15%)
- E P S Diluted: 1.18 (increase,49.37%)
- Total Comprehensive Income: 223,956,000.00 (increase,46.22%)
- Change In Inventories: 50,011,000.00 (decrease,28.6%)
- Cash From Operations: 371,318,000.00 (increase,78.27%)
- Capital Expenditures: 110,965,000.00 (increase,93.73%)
- Cash From Investing: -98,637,000.00 (decrease,96.61%)
- Long Term Debt Repayments: 43,625,000.00 (decrease,0.02%)
- Cash From Financing: -236,548,000.00 (decrease,62.87%)
- Minority Interest: -15,351,000.00 (increase,13.32%)
- Total Equity Including Noncontrolling: 1,706,128,000.00 (decrease,0.36%)
- Net Income: 237,040,000.00 (increase,48.77%)
- Current Ratio: 1.87 (increase,2.65%)
- Debt To Equity: 0.93 (decrease,0.28%)
- Return On Assets: 0.07 (increase,49.61%)
- Return On Equity: 0.14 (increase,49.51%)
- Free Cash Flow: 260,353,000.00 (increase,72.41%)
- Operating Cash Flow Ratio: 0.47 (increase,82.89%)
- Net Working Capital: 691,820,000.00 (increase,3.2%)
- Equity Ratio: 0.52 (increase,0.07%)
- Cash Ratio: 0.36 (increase,11.14%)
- Book Value Per Share: 8.74 (decrease,0.19%)
- Capital Expenditure Ratio: 0.30 (increase,8.67%)
- Net Cash Flow: 272,681,000.00 (increase,72.45%)
- Long Term Debt Ratio: 0.18 (increase,0.53%)
- O C Ito Net Income Ratio: -0.06 (decrease,42.7%)
- Minority Interest Equity Ratio: -0.01 (increase,13.0%)
- Cash Flow Per Share: 1.88 (increase,78.81%)
- Total Cash Flow: 272,681,000.00 (increase,72.45%)
- Noncontrolling Interest To Equity: -0.01 (increase,13.0%)
---
π Financial Report for ticker/company:'CHX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 263,088,000.00 (increase,6.09%)
- Current Assets: 1,484,831,000.00 (increase,1.11%)
- Other Noncurrent Assets: 63,024,000.00 (decrease,17.14%)
- Total Assets: 3,329,838,000.00 (increase,0.08%)
- Accounts Payable: 550,827,000.00 (increase,2.16%)
- Current Liabilities: 814,455,000.00 (decrease,3.16%)
- Long Term Debt: 595,165,000.00 (decrease,0.13%)
- Other Noncurrent Liabilities: 82,969,000.00 (increase,5.8%)
- Total Liabilities: 1,617,516,000.00 (decrease,2.39%)
- Common Stock: 1,963,000.00 (decrease,0.86%)
- Retained Earnings: -457,148,000.00 (increase,9.74%)
- Accumulated Other Comprehensive Income: -35,693,000.00 (increase,20.4%)
- Stockholders Equity: 1,730,031,000.00 (increase,2.45%)
- Total Liabilities And Equity: 3,329,838,000.00 (increase,0.08%)
- Inventory: 599,040,000.00 (increase,1.23%)
- Income Tax Expense: 40,325,000.00 (increase,40.66%)
- Profit Loss: 159,770,000.00 (increase,153.02%)
- Other Comprehensive Income: -6,163,000.00 (increase,59.75%)
- Comprehensive Income: 153,166,000.00 (increase,217.64%)
- Shares Outstanding Basic: 197,657,000.00 (decrease,0.32%)
- Shares Outstanding Diluted: 201,694,000.00 (decrease,0.37%)
- E P S Basic: 0.81 (increase,153.13%)
- E P S Diluted: 0.79 (increase,154.84%)
- Total Comprehensive Income: 153,166,000.00 (increase,217.64%)
- Change In Inventories: 70,040,000.00 (increase,10.93%)
- Cash From Operations: 208,288,000.00 (increase,125.47%)
- Capital Expenditures: 57,277,000.00 (increase,115.9%)
- Cash From Investing: -50,168,000.00 (decrease,117.88%)
- Long Term Debt Repayments: 43,633,000.00 (increase,64.26%)
- Cash From Financing: -145,241,000.00 (decrease,104.26%)
- Minority Interest: -17,709,000.00 (increase,4.47%)
- Total Equity Including Noncontrolling: 1,712,322,000.00 (increase,2.52%)
- Net Income: 159,329,000.00 (increase,150.79%)
- Current Ratio: 1.82 (increase,4.41%)
- Debt To Equity: 0.93 (decrease,4.72%)
- Return On Assets: 0.05 (increase,150.6%)
- Return On Equity: 0.09 (increase,144.8%)
- Free Cash Flow: 151,011,000.00 (increase,129.33%)
- Operating Cash Flow Ratio: 0.26 (increase,132.82%)
- Net Working Capital: 670,376,000.00 (increase,6.83%)
- Equity Ratio: 0.52 (increase,2.37%)
- Cash Ratio: 0.32 (increase,9.54%)
- Book Value Per Share: 8.75 (increase,2.77%)
- Capital Expenditure Ratio: 0.27 (decrease,4.25%)
- Net Cash Flow: 158,120,000.00 (increase,127.99%)
- Long Term Debt Ratio: 0.18 (decrease,0.2%)
- O C Ito Net Income Ratio: -0.04 (increase,83.95%)
- Minority Interest Equity Ratio: -0.01 (increase,6.82%)
- Cash Flow Per Share: 1.05 (increase,126.19%)
- Total Cash Flow: 158,120,000.00 (increase,127.99%)
- Noncontrolling Interest To Equity: -0.01 (increase,6.82%)
---
π Financial Report for ticker/company:'CHX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 247,996,000.00
- Current Assets: 1,468,498,000.00
- Other Noncurrent Assets: 76,064,000.00
- Total Assets: 3,327,336,000.00
- Accounts Payable: 539,166,000.00
- Current Liabilities: 841,007,000.00
- Long Term Debt: 595,938,000.00
- Other Noncurrent Liabilities: 78,424,000.00
- Total Liabilities: 1,657,167,000.00
- Common Stock: 1,980,000.00
- Retained Earnings: -506,458,000.00
- Accumulated Other Comprehensive Income: -44,842,000.00
- Stockholders Equity: 1,688,707,000.00
- Total Liabilities And Equity: 3,327,336,000.00
- Inventory: 591,788,000.00
- Income Tax Expense: 28,669,000.00
- Profit Loss: 63,144,000.00
- Other Comprehensive Income: -15,312,000.00
- Comprehensive Income: 48,220,000.00
- Shares Outstanding Basic: 198,286,000.00
- Shares Outstanding Diluted: 202,440,000.00
- E P S Basic: 0.32
- E P S Diluted: 0.31
- Total Comprehensive Income: 48,220,000.00
- Change In Inventories: 63,139,000.00
- Cash From Operations: 92,378,000.00
- Capital Expenditures: 26,530,000.00
- Cash From Investing: -23,025,000.00
- Long Term Debt Repayments: 26,563,000.00
- Cash From Financing: -71,107,000.00
- Minority Interest: -18,538,000.00
- Total Equity Including Noncontrolling: 1,670,169,000.00
- Net Income: 63,532,000.00
- Current Ratio: 1.75
- Debt To Equity: 0.98
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 65,848,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 627,491,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.29
- Book Value Per Share: 8.52
- Capital Expenditure Ratio: 0.29
- Net Cash Flow: 69,353,000.00
- Long Term Debt Ratio: 0.18
- O C Ito Net Income Ratio: -0.24
- Minority Interest Equity Ratio: -0.01
- Cash Flow Per Share: 0.47
- Total Cash Flow: 69,353,000.00
- Noncontrolling Interest To Equity: -0.01
|
CI | π
Year: 2020
π Financial Report for ticker/company:'CI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 4,577,000,000.00 (increase,26.79%)
- Current Assets: 21,168,000,000.00 (increase,2.22%)
- Goodwill: 44,462,000,000.00 (increase,0.03%)
- Other Noncurrent Assets: 2,379,000,000.00 (increase,2.63%)
- Total Assets: 154,847,000,000.00 (increase,0.29%)
- Current Liabilities: 34,447,000,000.00 (increase,8.1%)
- Other Noncurrent Liabilities: 3,919,000,000.00 (decrease,0.28%)
- Total Liabilities: 110,114,000,000.00 (decrease,0.4%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 19,185,000,000.00 (increase,7.58%)
- Accumulated Other Comprehensive Income: -858,000,000.00 (increase,11.09%)
- Stockholders Equity: 44,696,000,000.00 (increase,2.01%)
- Total Liabilities And Equity: 154,847,000,000.00 (increase,0.29%)
- Inventory: 2,160,000,000.00 (decrease,6.01%)
- Operating Income: 6,516,000,000.00 (increase,48.33%)
- Other Nonoperating Income Expense: -1,291,000,000.00 (decrease,46.7%)
- Income Tax Expense: 1,173,000,000.00 (increase,53.53%)
- E P S Basic: 10.94 (increase,49.25%)
- E P S Diluted: 10.83 (increase,49.17%)
- Change In Inventories: -661,000,000.00 (decrease,26.15%)
- Cash From Operations: 6,692,000,000.00 (increase,58.17%)
- Cash From Investing: -463,000,000.00 (decrease,191.19%)
- Long Term Debt Repayments: 3,340,000,000.00 (increase,21.9%)
- Other Financing Cash Flow: -108,000,000.00 (decrease,1.89%)
- Cash From Financing: -5,480,000,000.00 (decrease,27.23%)
- Current Ratio: 0.61 (decrease,5.44%)
- Debt To Equity: 2.46 (decrease,2.36%)
- Operating Cash Flow Ratio: 0.19 (increase,46.32%)
- Net Working Capital: -13,279,000,000.00 (decrease,19.01%)
- Equity Ratio: 0.29 (increase,1.72%)
- Cash Ratio: 0.13 (increase,17.29%)
- Net Cash Flow: 6,229,000,000.00 (increase,52.97%)
- Goodwill To Assets: 0.29 (decrease,0.26%)
- Operating Income To Assets: 0.04 (increase,47.9%)
- Total Cash Flow: 6,229,000,000.00 (increase,52.97%)
---
π Financial Report for ticker/company:'CI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 3,610,000,000.00
- Current Assets: 20,709,000,000.00
- Goodwill: 44,449,000,000.00
- Other Noncurrent Assets: 2,318,000,000.00
- Total Assets: 154,401,000,000.00
- Current Liabilities: 31,867,000,000.00
- Other Noncurrent Liabilities: 3,930,000,000.00
- Total Liabilities: 110,552,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: 17,834,000,000.00
- Accumulated Other Comprehensive Income: -965,000,000.00
- Stockholders Equity: 43,815,000,000.00
- Total Liabilities And Equity: 154,401,000,000.00
- Inventory: 2,298,000,000.00
- Operating Income: 4,393,000,000.00
- Other Nonoperating Income Expense: -880,000,000.00
- Income Tax Expense: 764,000,000.00
- E P S Basic: 7.33
- E P S Diluted: 7.26
- Change In Inventories: -524,000,000.00
- Cash From Operations: 4,231,000,000.00
- Cash From Investing: -159,000,000.00
- Long Term Debt Repayments: 2,740,000,000.00
- Other Financing Cash Flow: -106,000,000.00
- Cash From Financing: -4,307,000,000.00
- Current Ratio: 0.65
- Debt To Equity: 2.52
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: -11,158,000,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.11
- Net Cash Flow: 4,072,000,000.00
- Goodwill To Assets: 0.29
- Operating Income To Assets: 0.03
- Total Cash Flow: 4,072,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 5,344,000,000.00 (decrease,25.62%)
- Current Assets: 34,557,000,000.00 (decrease,0.93%)
- Goodwill: 44,685,000,000.00 (increase,0.21%)
- Other Noncurrent Assets: 2,480,000,000.00 (decrease,1.94%)
- Total Assets: 160,044,000,000.00 (increase,0.26%)
- Current Liabilities: 43,886,000,000.00 (increase,4.05%)
- Other Noncurrent Liabilities: 4,552,000,000.00 (decrease,4.67%)
- Total Liabilities: 111,946,000,000.00 (decrease,0.25%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 24,440,000,000.00 (increase,6.02%)
- Accumulated Other Comprehensive Income: -541,000,000.00 (increase,31.35%)
- Stockholders Equity: 48,032,000,000.00 (increase,1.41%)
- Total Liabilities And Equity: 160,044,000,000.00 (increase,0.26%)
- Inventory: 2,657,000,000.00 (decrease,2.03%)
- Operating Income: 6,808,000,000.00 (increase,44.85%)
- Other Nonoperating Income Expense: -1,101,000,000.00 (decrease,43.92%)
- Income Tax Expense: 1,143,000,000.00 (increase,55.09%)
- E P S Basic: 11.77 (increase,47.86%)
- E P S Diluted: 11.66 (increase,47.97%)
- Change In Inventories: -5,000,000.00 (decrease,110.0%)
- Cash From Operations: 6,056,000,000.00 (increase,17.34%)
- Cash From Investing: -1,444,000,000.00 (decrease,185.38%)
- Long Term Debt Proceeds: 3,465,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 6,900,000,000.00 (increase,43.75%)
- Other Financing Cash Flow: -78,000,000.00 (decrease,510.53%)
- Cash From Financing: -3,812,000,000.00 (decrease,78.97%)
- Current Ratio: 0.79 (decrease,4.78%)
- Debt To Equity: 2.33 (decrease,1.63%)
- Operating Cash Flow Ratio: 0.14 (increase,12.78%)
- Net Working Capital: -9,329,000,000.00 (decrease,27.81%)
- Equity Ratio: 0.30 (increase,1.14%)
- Cash Ratio: 0.12 (decrease,28.52%)
- Net Cash Flow: 4,612,000,000.00 (decrease,0.92%)
- Goodwill To Assets: 0.28 (decrease,0.05%)
- Operating Income To Assets: 0.04 (increase,44.47%)
- Total Cash Flow: 4,612,000,000.00 (decrease,0.92%)
---
π Financial Report for ticker/company:'CI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 7,185,000,000.00 (increase,61.39%)
- Current Assets: 34,880,000,000.00 (increase,12.96%)
- Goodwill: 44,590,000,000.00 (increase,0.01%)
- Other Noncurrent Assets: 2,529,000,000.00 (increase,0.48%)
- Total Assets: 159,628,000,000.00 (increase,3.18%)
- Current Liabilities: 42,179,000,000.00 (increase,4.46%)
- Other Noncurrent Liabilities: 4,775,000,000.00 (increase,5.66%)
- Total Liabilities: 112,223,000,000.00 (increase,2.4%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 23,052,000,000.00 (increase,8.24%)
- Accumulated Other Comprehensive Income: -788,000,000.00 (increase,48.4%)
- Stockholders Equity: 47,366,000,000.00 (increase,5.07%)
- Total Liabilities And Equity: 159,628,000,000.00 (increase,3.18%)
- Inventory: 2,712,000,000.00 (increase,5.73%)
- Operating Income: 4,700,000,000.00 (increase,128.04%)
- Other Nonoperating Income Expense: -765,000,000.00 (decrease,95.65%)
- Income Tax Expense: 737,000,000.00 (increase,254.33%)
- E P S Basic: 7.96 (increase,149.53%)
- E P S Diluted: 7.88 (increase,150.16%)
- Change In Inventories: 50,000,000.00 (increase,152.08%)
- Cash From Operations: 5,161,000,000.00 (increase,173.5%)
- Cash From Investing: -506,000,000.00 (decrease,88.1%)
- Long Term Debt Proceeds: 3,465,000,000.00 (decrease,0.14%)
- Long Term Debt Repayments: 4,800,000,000.00 (increase,14.29%)
- Other Financing Cash Flow: 19,000,000.00 (decrease,77.38%)
- Cash From Financing: -2,130,000,000.00 (decrease,17.16%)
- Current Ratio: 0.83 (increase,8.15%)
- Debt To Equity: 2.37 (decrease,2.54%)
- Operating Cash Flow Ratio: 0.12 (increase,161.84%)
- Net Working Capital: -7,299,000,000.00 (increase,23.19%)
- Equity Ratio: 0.30 (increase,1.84%)
- Cash Ratio: 0.17 (increase,54.5%)
- Net Cash Flow: 4,655,000,000.00 (increase,187.7%)
- Goodwill To Assets: 0.28 (decrease,3.07%)
- Operating Income To Assets: 0.03 (increase,121.02%)
- Total Cash Flow: 4,655,000,000.00 (increase,187.7%)
---
π Financial Report for ticker/company:'CI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 4,452,000,000.00
- Current Assets: 30,877,000,000.00
- Goodwill: 44,584,000,000.00
- Other Noncurrent Assets: 2,517,000,000.00
- Total Assets: 154,711,000,000.00
- Current Liabilities: 40,380,000,000.00
- Other Noncurrent Liabilities: 4,519,000,000.00
- Total Liabilities: 109,590,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: 21,298,000,000.00
- Accumulated Other Comprehensive Income: -1,527,000,000.00
- Stockholders Equity: 45,079,000,000.00
- Total Liabilities And Equity: 154,711,000,000.00
- Inventory: 2,565,000,000.00
- Operating Income: 2,061,000,000.00
- Other Nonoperating Income Expense: -391,000,000.00
- Income Tax Expense: 208,000,000.00
- E P S Basic: 3.19
- E P S Diluted: 3.15
- Change In Inventories: -96,000,000.00
- Cash From Operations: 1,887,000,000.00
- Cash From Investing: -269,000,000.00
- Long Term Debt Proceeds: 3,470,000,000.00
- Long Term Debt Repayments: 4,200,000,000.00
- Other Financing Cash Flow: 84,000,000.00
- Cash From Financing: -1,818,000,000.00
- Current Ratio: 0.76
- Debt To Equity: 2.43
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: -9,503,000,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.11
- Net Cash Flow: 1,618,000,000.00
- Goodwill To Assets: 0.29
- Operating Income To Assets: 0.01
- Total Cash Flow: 1,618,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 3,483,000,000.00 (decrease,8.85%)
- Current Assets: 25,487,000,000.00 (increase,1.9%)
- Goodwill: 46,056,000,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 2,715,000,000.00 (increase,2.3%)
- Total Assets: 154,251,000,000.00 (increase,0.03%)
- Current Liabilities: 36,340,000,000.00 (increase,4.69%)
- Other Noncurrent Liabilities: 4,261,000,000.00 (decrease,1.59%)
- Total Liabilities: 106,768,000,000.00 (increase,1.26%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 31,803,000,000.00 (increase,4.23%)
- Accumulated Other Comprehensive Income: -1,153,000,000.00 (decrease,7.06%)
- Stockholders Equity: 47,415,000,000.00 (decrease,2.66%)
- Total Liabilities And Equity: 154,251,000,000.00 (increase,0.03%)
- Inventory: 3,020,000,000.00 (decrease,0.72%)
- Operating Income: 6,398,000,000.00 (increase,55.9%)
- Other Nonoperating Income Expense: -915,000,000.00 (decrease,49.51%)
- Income Tax Expense: 1,188,000,000.00 (increase,55.5%)
- E P S Basic: 12.44 (increase,63.25%)
- E P S Diluted: 12.32 (increase,63.4%)
- Change In Inventories: -145,000,000.00 (decrease,16.94%)
- Cash From Operations: 2,916,000,000.00 (increase,265.87%)
- Cash From Investing: -3,734,000,000.00 (decrease,23.48%)
- Long Term Debt Proceeds: 4,260,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 4,578,000,000.00 (no change,0.0%)
- Other Financing Cash Flow: 24,000,000.00 (increase,200.0%)
- Cash From Financing: -5,841,000,000.00 (decrease,42.01%)
- Current Ratio: 0.70 (decrease,2.66%)
- Debt To Equity: 2.25 (increase,4.02%)
- Operating Cash Flow Ratio: 0.08 (increase,249.47%)
- Net Working Capital: -10,853,000,000.00 (decrease,11.89%)
- Equity Ratio: 0.31 (decrease,2.68%)
- Cash Ratio: 0.10 (decrease,12.93%)
- Net Cash Flow: -818,000,000.00 (increase,63.27%)
- Goodwill To Assets: 0.30 (decrease,0.04%)
- Operating Income To Assets: 0.04 (increase,55.85%)
- Total Cash Flow: -818,000,000.00 (increase,63.27%)
---
π Financial Report for ticker/company:'CI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 3,821,000,000.00 (decrease,41.26%)
- Current Assets: 25,011,000,000.00 (decrease,2.12%)
- Goodwill: 46,063,000,000.00 (increase,3.2%)
- Other Noncurrent Assets: 2,654,000,000.00 (increase,4.04%)
- Total Assets: 154,207,000,000.00 (increase,1.4%)
- Current Liabilities: 34,711,000,000.00 (increase,3.71%)
- Other Noncurrent Liabilities: 4,330,000,000.00 (decrease,3.46%)
- Total Liabilities: 105,440,000,000.00 (increase,1.51%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 30,513,000,000.00 (increase,3.82%)
- Accumulated Other Comprehensive Income: -1,077,000,000.00 (increase,12.51%)
- Stockholders Equity: 48,709,000,000.00 (increase,1.16%)
- Total Liabilities And Equity: 154,207,000,000.00 (increase,1.4%)
- Inventory: 3,042,000,000.00 (increase,4.21%)
- Operating Income: 4,104,000,000.00 (increase,109.71%)
- Other Nonoperating Income Expense: -612,000,000.00 (decrease,94.9%)
- Income Tax Expense: 764,000,000.00 (increase,123.39%)
- E P S Basic: 7.62 (increase,128.83%)
- E P S Diluted: 7.54 (increase,128.48%)
- Change In Inventories: -124,000,000.00 (increase,49.8%)
- Cash From Operations: 797,000,000.00 (decrease,27.08%)
- Cash From Investing: -3,024,000,000.00 (decrease,321.76%)
- Long Term Debt Proceeds: 4,260,000,000.00 (decrease,0.05%)
- Long Term Debt Repayments: 4,578,000,000.00 (increase,9.03%)
- Other Financing Cash Flow: -24,000,000.00 (increase,31.43%)
- Cash From Financing: -4,113,000,000.00 (decrease,1.53%)
- Current Ratio: 0.72 (decrease,5.62%)
- Debt To Equity: 2.16 (increase,0.35%)
- Operating Cash Flow Ratio: 0.02 (decrease,29.69%)
- Net Working Capital: -9,700,000,000.00 (decrease,22.54%)
- Equity Ratio: 0.32 (decrease,0.23%)
- Cash Ratio: 0.11 (decrease,43.36%)
- Net Cash Flow: -2,227,000,000.00 (decrease,692.29%)
- Goodwill To Assets: 0.30 (increase,1.78%)
- Operating Income To Assets: 0.03 (increase,106.82%)
- Total Cash Flow: -2,227,000,000.00 (decrease,692.29%)
---
π Financial Report for ticker/company:'CI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 6,505,000,000.00
- Current Assets: 25,554,000,000.00
- Goodwill: 44,635,000,000.00
- Other Noncurrent Assets: 2,551,000,000.00
- Total Assets: 152,081,000,000.00
- Current Liabilities: 33,470,000,000.00
- Other Noncurrent Liabilities: 4,485,000,000.00
- Total Liabilities: 103,867,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: 29,389,000,000.00
- Accumulated Other Comprehensive Income: -1,231,000,000.00
- Stockholders Equity: 48,149,000,000.00
- Total Liabilities And Equity: 152,081,000,000.00
- Inventory: 2,919,000,000.00
- Operating Income: 1,957,000,000.00
- Other Nonoperating Income Expense: -314,000,000.00
- Income Tax Expense: 342,000,000.00
- E P S Basic: 3.33
- E P S Diluted: 3.30
- Change In Inventories: -247,000,000.00
- Cash From Operations: 1,093,000,000.00
- Cash From Investing: -717,000,000.00
- Long Term Debt Proceeds: 4,262,000,000.00
- Long Term Debt Repayments: 4,199,000,000.00
- Other Financing Cash Flow: -35,000,000.00
- Cash From Financing: -4,051,000,000.00
- Current Ratio: 0.76
- Debt To Equity: 2.16
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: -7,916,000,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.19
- Net Cash Flow: 376,000,000.00
- Goodwill To Assets: 0.29
- Operating Income To Assets: 0.01
- Total Cash Flow: 376,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 7,079,000,000.00 (increase,60.12%)
- Current Assets: 30,170,000,000.00 (decrease,19.38%)
- Goodwill: 45,807,000,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 2,480,000,000.00 (decrease,5.63%)
- Total Assets: 144,209,000,000.00 (decrease,5.52%)
- Current Liabilities: 41,115,000,000.00 (decrease,9.07%)
- Other Noncurrent Liabilities: 3,179,000,000.00 (increase,0.13%)
- Total Liabilities: 99,076,000,000.00 (decrease,7.11%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 37,041,000,000.00 (increase,6.97%)
- Accumulated Other Comprehensive Income: -2,009,000,000.00 (increase,3.41%)
- Stockholders Equity: 45,041,000,000.00 (decrease,1.85%)
- Total Liabilities And Equity: 144,209,000,000.00 (decrease,5.52%)
- Inventory: 4,017,000,000.00 (increase,6.24%)
- Operating Income: 6,689,000,000.00 (increase,47.08%)
- Other Nonoperating Income Expense: -904,000,000.00 (decrease,50.67%)
- Income Tax Expense: 1,477,000,000.00 (increase,93.32%)
- E P S Basic: 17.60 (increase,103.23%)
- E P S Diluted: 17.42 (increase,103.27%)
- Change In Inventories: 296,000,000.00 (increase,401.69%)
- Cash From Operations: 6,557,000,000.00 (increase,100.27%)
- Cash From Investing: 3,714,000,000.00 (increase,607.38%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 0.00 (no change,nan%)
- Other Financing Cash Flow: 94,000,000.00 (increase,184.85%)
- Cash From Financing: -8,604,000,000.00 (decrease,178.72%)
- Current Ratio: 0.73 (decrease,11.33%)
- Debt To Equity: 2.20 (decrease,5.36%)
- Operating Cash Flow Ratio: 0.16 (increase,120.26%)
- Net Working Capital: -10,945,000,000.00 (decrease,40.39%)
- Equity Ratio: 0.31 (increase,3.88%)
- Cash Ratio: 0.17 (increase,76.1%)
- Net Cash Flow: 10,271,000,000.00 (increase,304.05%)
- Goodwill To Assets: 0.32 (increase,5.83%)
- Operating Income To Assets: 0.05 (increase,55.66%)
- Total Cash Flow: 10,271,000,000.00 (increase,304.05%)
---
π Financial Report for ticker/company:'CI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 4,421,000,000.00 (decrease,0.07%)
- Current Assets: 37,422,000,000.00 (increase,5.73%)
- Goodwill: 45,810,000,000.00 (increase,0.01%)
- Other Noncurrent Assets: 2,628,000,000.00 (increase,3.42%)
- Total Assets: 152,630,000,000.00 (increase,0.01%)
- Current Liabilities: 45,218,000,000.00 (increase,3.56%)
- Other Noncurrent Liabilities: 3,175,000,000.00 (decrease,5.11%)
- Total Liabilities: 106,663,000,000.00 (increase,0.2%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 34,626,000,000.00 (increase,3.61%)
- Accumulated Other Comprehensive Income: -2,080,000,000.00 (decrease,39.41%)
- Stockholders Equity: 45,892,000,000.00 (decrease,0.42%)
- Total Liabilities And Equity: 152,630,000,000.00 (increase,0.01%)
- Inventory: 3,781,000,000.00 (increase,8.03%)
- Operating Income: 4,548,000,000.00 (increase,109.88%)
- Other Nonoperating Income Expense: -600,000,000.00 (decrease,100.67%)
- Income Tax Expense: 764,000,000.00 (increase,117.66%)
- E P S Basic: 8.66 (increase,133.42%)
- E P S Diluted: 8.57 (increase,132.88%)
- Change In Inventories: 59,000,000.00 (increase,126.58%)
- Cash From Operations: 3,274,000,000.00 (increase,61.28%)
- Cash From Investing: -732,000,000.00 (decrease,125.93%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Long Term Debt Repayments: 0.00 (no change,nan%)
- Other Financing Cash Flow: 33,000,000.00 (increase,147.14%)
- Cash From Financing: -3,087,000,000.00 (decrease,42.19%)
- Current Ratio: 0.83 (increase,2.09%)
- Debt To Equity: 2.32 (increase,0.63%)
- Operating Cash Flow Ratio: 0.07 (increase,55.73%)
- Net Working Capital: -7,796,000,000.00 (increase,5.72%)
- Equity Ratio: 0.30 (decrease,0.44%)
- Cash Ratio: 0.10 (decrease,3.51%)
- Net Cash Flow: 2,542,000,000.00 (increase,49.0%)
- Goodwill To Assets: 0.30 (decrease,0.0%)
- Operating Income To Assets: 0.03 (increase,109.85%)
- Total Cash Flow: 2,542,000,000.00 (increase,49.0%)
---
π Financial Report for ticker/company:'CI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 4,424,000,000.00
- Current Assets: 35,393,000,000.00
- Goodwill: 45,804,000,000.00
- Other Noncurrent Assets: 2,541,000,000.00
- Total Assets: 152,610,000,000.00
- Current Liabilities: 43,662,000,000.00
- Other Noncurrent Liabilities: 3,346,000,000.00
- Total Liabilities: 106,446,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: 33,420,000,000.00
- Accumulated Other Comprehensive Income: -1,492,000,000.00
- Stockholders Equity: 46,087,000,000.00
- Total Liabilities And Equity: 152,610,000,000.00
- Inventory: 3,500,000,000.00
- Operating Income: 2,167,000,000.00
- Other Nonoperating Income Expense: -299,000,000.00
- Income Tax Expense: 351,000,000.00
- E P S Basic: 3.71
- E P S Diluted: 3.68
- Change In Inventories: -222,000,000.00
- Cash From Operations: 2,030,000,000.00
- Cash From Investing: -324,000,000.00
- Long Term Debt Proceeds: 0.00
- Long Term Debt Repayments: 0.00
- Other Financing Cash Flow: -70,000,000.00
- Cash From Financing: -2,171,000,000.00
- Current Ratio: 0.81
- Debt To Equity: 2.31
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: -8,269,000,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.10
- Net Cash Flow: 1,706,000,000.00
- Goodwill To Assets: 0.30
- Operating Income To Assets: 0.01
- Total Cash Flow: 1,706,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 8,497,000,000.00 (decrease,11.35%)
- Current Assets: 34,518,000,000.00 (decrease,0.56%)
- Goodwill: 45,810,000,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 3,147,000,000.00 (increase,25.83%)
- Total Assets: 149,645,000,000.00 (decrease,0.27%)
- Current Liabilities: 47,059,000,000.00 (decrease,0.6%)
- Other Noncurrent Liabilities: 2,932,000,000.00 (increase,13.86%)
- Total Liabilities: 103,879,000,000.00 (decrease,0.62%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 40,982,000,000.00 (increase,2.62%)
- Accumulated Other Comprehensive Income: -2,119,000,000.00 (decrease,12.83%)
- Stockholders Equity: 45,691,000,000.00 (increase,0.54%)
- Total Liabilities And Equity: 149,645,000,000.00 (decrease,0.27%)
- Inventory: 4,416,000,000.00 (decrease,2.17%)
- Operating Income: 6,476,000,000.00 (increase,52.88%)
- Other Nonoperating Income Expense: -1,086,000,000.00 (decrease,50.62%)
- Income Tax Expense: 1,060,000,000.00 (increase,58.45%)
- E P S Basic: 14.03 (increase,51.84%)
- E P S Diluted: 13.89 (increase,51.8%)
- Change In Inventories: -360,000,000.00 (decrease,36.88%)
- Cash From Operations: 10,346,000,000.00 (increase,37.58%)
- Cash From Investing: -4,734,000,000.00 (decrease,39.36%)
- Long Term Debt Proceeds: 1,491,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 2,967,000,000.00 (increase,3608.75%)
- Other Financing Cash Flow: -321,000,000.00 (decrease,16.73%)
- Cash From Financing: -3,044,000,000.00 (decrease,544.92%)
- Current Ratio: 0.73 (increase,0.05%)
- Debt To Equity: 2.27 (decrease,1.16%)
- Operating Cash Flow Ratio: 0.22 (increase,38.42%)
- Net Working Capital: -12,541,000,000.00 (increase,0.74%)
- Equity Ratio: 0.31 (increase,0.82%)
- Cash Ratio: 0.18 (decrease,10.81%)
- Net Cash Flow: 5,612,000,000.00 (increase,36.11%)
- Goodwill To Assets: 0.31 (increase,0.27%)
- Operating Income To Assets: 0.04 (increase,53.3%)
- Total Cash Flow: 5,612,000,000.00 (increase,36.11%)
---
π Financial Report for ticker/company:'CI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 9,585,000,000.00 (increase,20.79%)
- Current Assets: 34,711,000,000.00 (increase,8.38%)
- Goodwill: 45,811,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,501,000,000.00 (decrease,2.42%)
- Total Assets: 150,054,000,000.00 (increase,1.4%)
- Current Liabilities: 47,345,000,000.00 (increase,5.85%)
- Other Noncurrent Liabilities: 2,575,000,000.00 (decrease,4.35%)
- Total Liabilities: 104,528,000,000.00 (increase,1.11%)
- Common Stock: 4,000,000.00 (no change,0.0%)
- Retained Earnings: 39,936,000,000.00 (increase,2.82%)
- Accumulated Other Comprehensive Income: -1,878,000,000.00 (decrease,6.16%)
- Stockholders Equity: 45,445,000,000.00 (increase,2.12%)
- Total Liabilities And Equity: 150,054,000,000.00 (increase,1.4%)
- Inventory: 4,514,000,000.00 (increase,7.2%)
- Operating Income: 4,236,000,000.00 (increase,110.22%)
- Other Nonoperating Income Expense: -721,000,000.00 (decrease,101.4%)
- Income Tax Expense: 669,000,000.00 (increase,126.78%)
- E P S Basic: 9.24 (increase,115.89%)
- E P S Diluted: 9.15 (increase,115.8%)
- Change In Inventories: -263,000,000.00 (increase,53.53%)
- Cash From Operations: 7,520,000,000.00 (increase,49.56%)
- Cash From Investing: -3,397,000,000.00 (decrease,13.88%)
- Long Term Debt Proceeds: 1,491,000,000.00 (no change,0.0%)
- Long Term Debt Repayments: 80,000,000.00 (no change,0.0%)
- Other Financing Cash Flow: -275,000,000.00 (decrease,102.21%)
- Cash From Financing: -472,000,000.00 (decrease,1175.68%)
- Current Ratio: 0.73 (increase,2.39%)
- Debt To Equity: 2.30 (decrease,0.99%)
- Operating Cash Flow Ratio: 0.16 (increase,41.29%)
- Net Working Capital: -12,634,000,000.00 (increase,0.52%)
- Equity Ratio: 0.30 (increase,0.7%)
- Cash Ratio: 0.20 (increase,14.11%)
- Net Cash Flow: 4,123,000,000.00 (increase,101.61%)
- Goodwill To Assets: 0.31 (decrease,1.38%)
- Operating Income To Assets: 0.03 (increase,107.31%)
- Total Cash Flow: 4,123,000,000.00 (increase,101.61%)
---
π Financial Report for ticker/company:'CI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 7,935,000,000.00
- Current Assets: 32,027,000,000.00
- Goodwill: 45,811,000,000.00
- Other Noncurrent Assets: 2,563,000,000.00
- Total Assets: 147,976,000,000.00
- Current Liabilities: 44,727,000,000.00
- Other Noncurrent Liabilities: 2,692,000,000.00
- Total Liabilities: 103,380,000,000.00
- Common Stock: 4,000,000.00
- Retained Earnings: 38,841,000,000.00
- Accumulated Other Comprehensive Income: -1,769,000,000.00
- Stockholders Equity: 44,502,000,000.00
- Total Liabilities And Equity: 147,976,000,000.00
- Inventory: 4,211,000,000.00
- Operating Income: 2,015,000,000.00
- Other Nonoperating Income Expense: -358,000,000.00
- Income Tax Expense: 295,000,000.00
- E P S Basic: 4.28
- E P S Diluted: 4.24
- Change In Inventories: -566,000,000.00
- Cash From Operations: 5,028,000,000.00
- Cash From Investing: -2,983,000,000.00
- Long Term Debt Proceeds: 1,491,000,000.00
- Long Term Debt Repayments: 80,000,000.00
- Other Financing Cash Flow: -136,000,000.00
- Cash From Financing: -37,000,000.00
- Current Ratio: 0.72
- Debt To Equity: 2.32
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: -12,700,000,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.18
- Net Cash Flow: 2,045,000,000.00
- Goodwill To Assets: 0.31
- Operating Income To Assets: 0.01
- Total Cash Flow: 2,045,000,000.00
|
CIEN | π
Year: 2015
π Financial Report for ticker/company:'CIEN' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 532,884,000.00 (increase,63.92%)
- Accounts Receivable: 541,573,000.00 (increase,5.17%)
- Current Assets: 1,698,431,000.00 (increase,18.66%)
- P P E Net: 116,949,000.00 (decrease,2.44%)
- Other Noncurrent Assets: 78,121,000.00 (increase,5.44%)
- Total Assets: 2,100,417,000.00 (increase,16.98%)
- Accounts Payable: 236,630,000.00 (increase,3.11%)
- Current Liabilities: 809,171,000.00 (increase,2.42%)
- Other Noncurrent Liabilities: 37,206,000.00 (increase,3.96%)
- Common Stock: 1,066,000.00 (increase,0.95%)
- Retained Earnings: -5,979,754,000.00 (increase,0.27%)
- Accumulated Other Comprehensive Income: -12,039,000.00 (increase,1.79%)
- Stockholders Equity: -45,154,000.00 (increase,44.14%)
- Total Liabilities And Equity: 2,100,417,000.00 (increase,16.98%)
- Inventory: 293,092,000.00 (decrease,0.29%)
- Operating Income: 47,519,000.00 (increase,351.83%)
- Income Tax Expense: 9,666,000.00 (increase,45.14%)
- Comprehensive Income: -14,199,000.00 (increase,53.56%)
- Shares Outstanding Basic: 105,404,000.00 (increase,0.41%)
- Shares Outstanding Diluted: 105,404,000.00 (increase,0.41%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 66,015,000.00 (increase,14.17%)
- Cash From Operations: 15,967,000.00 (increase,145.4%)
- Capital Expenditures: 35,974,000.00 (increase,35.83%)
- Cash From Investing: -89,970,000.00 (decrease,1513.51%)
- Cash From Financing: 260,730,000.00 (increase,3399.73%)
- Net Income: -9,934,000.00 (increase,61.93%)
- Interest Expense.1: 33,556,000.00 (increase,52.2%)
- Current Ratio: 2.10 (increase,15.86%)
- Return On Assets: -0.00 (increase,67.46%)
- Return On Equity: 0.22 (decrease,31.84%)
- Free Cash Flow: -20,007,000.00 (increase,67.55%)
- Operating Cash Flow Ratio: 0.02 (increase,144.33%)
- Net Working Capital: 889,260,000.00 (increase,38.67%)
- Equity Ratio: -0.02 (increase,52.25%)
- Cash Ratio: 0.66 (increase,60.05%)
- Book Value Per Share: -0.43 (increase,44.37%)
- Capital Expenditure Ratio: 2.25 (increase,399.16%)
- Net Cash Flow: -74,003,000.00 (decrease,156.94%)
- Operating Income To Assets: 0.02 (increase,286.23%)
- Cash Flow Per Share: 0.15 (increase,145.22%)
- Total Cash Flow: -74,003,000.00 (decrease,156.94%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 325,083,000.00
- Accounts Receivable: 514,973,000.00
- Current Assets: 1,431,336,000.00
- P P E Net: 119,876,000.00
- Other Noncurrent Assets: 74,093,000.00
- Total Assets: 1,795,464,000.00
- Accounts Payable: 229,498,000.00
- Current Liabilities: 790,054,000.00
- Other Noncurrent Liabilities: 35,789,000.00
- Common Stock: 1,056,000.00
- Retained Earnings: -5,995,914,000.00
- Accumulated Other Comprehensive Income: -12,258,000.00
- Stockholders Equity: -80,840,000.00
- Total Liabilities And Equity: 1,795,464,000.00
- Inventory: 293,952,000.00
- Operating Income: 10,517,000.00
- Income Tax Expense: 6,660,000.00
- Comprehensive Income: -30,577,000.00
- Shares Outstanding Basic: 104,977,000.00
- Shares Outstanding Diluted: 104,977,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 57,821,000.00
- Cash From Operations: -35,167,000.00
- Capital Expenditures: 26,485,000.00
- Cash From Investing: 6,365,000.00
- Cash From Financing: 7,450,000.00
- Net Income: -26,094,000.00
- Interest Expense.1: 22,048,000.00
- Current Ratio: 1.81
- Return On Assets: -0.01
- Return On Equity: 0.32
- Free Cash Flow: -61,652,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 641,282,000.00
- Equity Ratio: -0.05
- Cash Ratio: 0.41
- Book Value Per Share: -0.77
- Capital Expenditure Ratio: -0.75
- Net Cash Flow: -28,802,000.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.33
- Total Cash Flow: -28,802,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CIEN' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 697,091,000.00 (increase,18.89%)
- Accounts Receivable: 530,261,000.00 (decrease,4.16%)
- Current Assets: 1,766,576,000.00 (increase,4.98%)
- P P E Net: 159,592,000.00 (increase,14.76%)
- Other Noncurrent Assets: 78,347,000.00 (decrease,4.68%)
- Total Assets: 2,163,695,000.00 (increase,3.45%)
- Accounts Payable: 201,774,000.00 (decrease,3.92%)
- Current Liabilities: 591,867,000.00 (increase,2.85%)
- Other Noncurrent Liabilities: 63,482,000.00 (increase,23.37%)
- Common Stock: 1,187,000.00 (increase,0.85%)
- Retained Earnings: -5,984,957,000.00 (increase,0.39%)
- Accumulated Other Comprehensive Income: -26,135,000.00 (decrease,19.92%)
- Stockholders Equity: 177,854,000.00 (increase,28.26%)
- Total Liabilities And Equity: 2,163,695,000.00 (increase,3.45%)
- Inventory: 194,017,000.00 (decrease,9.59%)
- Operating Income: 91,030,000.00 (increase,95.43%)
- Income Tax Expense: 7,767,000.00 (increase,80.0%)
- Comprehensive Income: 14,032,000.00 (increase,367.23%)
- Shares Outstanding Basic: 113,189,000.00 (increase,2.36%)
- Shares Outstanding Diluted: 114,549,000.00 (increase,2.49%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -42,633,000.00 (decrease,45.84%)
- Cash From Operations: 177,484,000.00 (increase,196.09%)
- Capital Expenditures: 39,729,000.00 (increase,81.42%)
- Cash From Investing: -65,685,000.00 (decrease,22.05%)
- Cash From Financing: 3,860,000.00 (increase,220.55%)
- Net Income: 25,499,000.00 (increase,1260.67%)
- Interest Expense.1: 38,491,000.00 (increase,44.66%)
- Current Ratio: 2.98 (increase,2.07%)
- Return On Assets: 0.01 (increase,1215.31%)
- Return On Equity: 0.14 (increase,960.84%)
- Free Cash Flow: 137,755,000.00 (increase,262.1%)
- Operating Cash Flow Ratio: 0.30 (increase,187.9%)
- Net Working Capital: 1,174,709,000.00 (increase,6.08%)
- Equity Ratio: 0.08 (increase,23.99%)
- Cash Ratio: 1.18 (increase,15.6%)
- Book Value Per Share: 1.57 (increase,25.3%)
- Capital Expenditure Ratio: 0.22 (decrease,38.73%)
- Net Cash Flow: 111,799,000.00 (increase,1725.59%)
- Operating Income To Assets: 0.04 (increase,88.92%)
- Cash Flow Per Share: 1.57 (increase,189.26%)
- Total Cash Flow: 111,799,000.00 (increase,1725.59%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 586,338,000.00 (decrease,2.07%)
- Accounts Receivable: 553,306,000.00 (increase,7.74%)
- Current Assets: 1,682,838,000.00 (increase,0.09%)
- P P E Net: 139,064,000.00 (increase,16.47%)
- Other Noncurrent Assets: 82,191,000.00 (decrease,3.05%)
- Total Assets: 2,091,564,000.00 (increase,1.72%)
- Accounts Payable: 210,002,000.00 (increase,9.31%)
- Current Liabilities: 575,493,000.00 (decrease,26.09%)
- Other Noncurrent Liabilities: 51,456,000.00 (increase,15.38%)
- Common Stock: 1,177,000.00 (increase,8.78%)
- Retained Earnings: -6,008,583,000.00 (increase,0.34%)
- Accumulated Other Comprehensive Income: -21,793,000.00 (increase,35.82%)
- Stockholders Equity: 138,663,000.00 (increase,256.55%)
- Total Liabilities And Equity: 2,091,564,000.00 (increase,1.72%)
- Inventory: 214,593,000.00 (decrease,11.0%)
- Operating Income: 46,579,000.00 (increase,1018.34%)
- Income Tax Expense: 4,315,000.00 (increase,310.95%)
- Comprehensive Income: -5,251,000.00 (increase,86.21%)
- Shares Outstanding Basic: 110,578,000.00 (increase,2.6%)
- Shares Outstanding Diluted: 111,762,000.00 (increase,3.7%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -29,233,000.00 (decrease,276.96%)
- Cash From Operations: 59,942,000.00 (increase,170.77%)
- Capital Expenditures: 21,899,000.00 (increase,95.63%)
- Cash From Investing: -53,818,000.00 (decrease,349.8%)
- Cash From Financing: -3,202,000.00 (decrease,169.25%)
- Net Income: 1,874,000.00 (increase,109.98%)
- Interest Expense.1: 26,608,000.00 (increase,94.77%)
- Current Ratio: 2.92 (increase,35.41%)
- Return On Assets: 0.00 (increase,109.81%)
- Return On Equity: 0.01 (decrease,93.63%)
- Free Cash Flow: 38,043,000.00 (increase,247.62%)
- Operating Cash Flow Ratio: 0.10 (increase,266.33%)
- Net Working Capital: 1,107,345,000.00 (increase,22.66%)
- Equity Ratio: 0.07 (increase,253.9%)
- Cash Ratio: 1.02 (increase,32.49%)
- Book Value Per Share: 1.25 (increase,252.58%)
- Capital Expenditure Ratio: 0.37 (decrease,27.75%)
- Net Cash Flow: 6,124,000.00 (decrease,39.8%)
- Operating Income To Assets: 0.02 (increase,999.41%)
- Cash Flow Per Share: 0.54 (increase,163.9%)
- Total Cash Flow: 6,124,000.00 (decrease,39.8%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 598,723,000.00
- Accounts Receivable: 513,554,000.00
- Current Assets: 1,681,367,000.00
- P P E Net: 119,403,000.00
- Other Noncurrent Assets: 84,774,000.00
- Total Assets: 2,056,155,000.00
- Accounts Payable: 192,109,000.00
- Current Liabilities: 778,599,000.00
- Other Noncurrent Liabilities: 44,596,000.00
- Common Stock: 1,082,000.00
- Retained Earnings: -6,029,236,000.00
- Accumulated Other Comprehensive Income: -33,958,000.00
- Stockholders Equity: -88,575,000.00
- Total Liabilities And Equity: 2,056,155,000.00
- Inventory: 241,118,000.00
- Operating Income: 4,165,000.00
- Income Tax Expense: 1,050,000.00
- Comprehensive Income: -38,069,000.00
- Shares Outstanding Basic: 107,773,000.00
- Shares Outstanding Diluted: 107,773,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -7,755,000.00
- Cash From Operations: 22,138,000.00
- Capital Expenditures: 11,194,000.00
- Cash From Investing: -11,965,000.00
- Cash From Financing: 4,624,000.00
- Net Income: -18,779,000.00
- Interest Expense.1: 13,661,000.00
- Current Ratio: 2.16
- Return On Assets: -0.01
- Return On Equity: 0.21
- Free Cash Flow: 10,944,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 902,768,000.00
- Equity Ratio: -0.04
- Cash Ratio: 0.77
- Book Value Per Share: -0.82
- Capital Expenditure Ratio: 0.51
- Net Cash Flow: 10,173,000.00
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.21
- Total Cash Flow: 10,173,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CIEN' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 854,918,000.00 (decrease,7.28%)
- Accounts Receivable: 588,389,000.00 (increase,6.01%)
- Current Assets: 2,150,174,000.00 (increase,3.47%)
- P P E Net: 272,955,000.00 (increase,9.78%)
- Goodwill: 267,261,000.00 (decrease,0.16%)
- Other Noncurrent Assets: 72,733,000.00 (decrease,5.6%)
- Total Assets: 3,043,658,000.00 (increase,2.08%)
- Accounts Payable: 232,736,000.00 (increase,3.33%)
- Current Liabilities: 1,103,276,000.00 (increase,75.09%)
- Other Noncurrent Liabilities: 122,852,000.00 (increase,15.01%)
- Common Stock: 1,393,000.00 (increase,0.94%)
- Retained Earnings: -5,962,793,000.00 (increase,0.56%)
- Accumulated Other Comprehensive Income: -21,390,000.00 (decrease,36.95%)
- Stockholders Equity: 721,559,000.00 (increase,7.85%)
- Total Liabilities And Equity: 3,043,658,000.00 (increase,2.08%)
- Inventory: 221,598,000.00 (increase,16.1%)
- Operating Income: 96,496,000.00 (increase,144.47%)
- Income Tax Expense: 7,758,000.00 (increase,99.23%)
- Comprehensive Income: 36,733,000.00 (increase,310.06%)
- Shares Outstanding Basic: 137,835,000.00 (increase,0.38%)
- Shares Outstanding Diluted: 139,053,000.00 (increase,0.26%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 56,267,000.00 (increase,195.8%)
- Cash From Operations: 152,809,000.00 (increase,101.91%)
- Capital Expenditures: 81,161,000.00 (increase,52.99%)
- Cash From Investing: -302,705,000.00 (decrease,68.28%)
- Cash From Financing: 215,539,000.00 (decrease,8.63%)
- Net Income: 35,997,000.00 (increase,1368.67%)
- Interest Expense.1: 41,285,000.00 (increase,63.07%)
- Net Change In Cash.1: 63,947,000.00 (decrease,51.21%)
- Current Ratio: 1.95 (decrease,40.9%)
- Return On Assets: 0.01 (increase,1338.71%)
- Return On Equity: 0.05 (increase,1261.71%)
- Free Cash Flow: 71,648,000.00 (increase,216.58%)
- Operating Cash Flow Ratio: 0.14 (increase,15.32%)
- Net Working Capital: 1,046,898,000.00 (decrease,27.7%)
- Equity Ratio: 0.24 (increase,5.65%)
- Cash Ratio: 0.77 (decrease,47.04%)
- Book Value Per Share: 5.23 (increase,7.45%)
- Capital Expenditure Ratio: 0.53 (decrease,24.23%)
- Net Cash Flow: -149,896,000.00 (decrease,43.86%)
- Goodwill To Assets: 0.09 (decrease,2.19%)
- Operating Income To Assets: 0.03 (increase,139.48%)
- Cash Flow Per Share: 1.11 (increase,101.14%)
- Total Cash Flow: -149,896,000.00 (decrease,43.86%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 922,033,000.00 (increase,39.63%)
- Accounts Receivable: 555,056,000.00 (increase,15.54%)
- Current Assets: 2,078,049,000.00 (increase,18.68%)
- P P E Net: 248,649,000.00 (increase,24.6%)
- Goodwill: 267,681,000.00 (increase,4.39%)
- Other Noncurrent Assets: 77,051,000.00 (increase,2.63%)
- Total Assets: 2,981,583,000.00 (increase,15.15%)
- Accounts Payable: 225,237,000.00 (increase,22.51%)
- Current Liabilities: 630,132,000.00 (increase,13.49%)
- Other Noncurrent Liabilities: 106,817,000.00 (increase,30.72%)
- Common Stock: 1,380,000.00 (increase,0.44%)
- Retained Earnings: -5,996,339,000.00 (increase,0.23%)
- Accumulated Other Comprehensive Income: -15,619,000.00 (increase,43.77%)
- Stockholders Equity: 669,012,000.00 (increase,6.7%)
- Total Liabilities And Equity: 2,981,583,000.00 (increase,15.15%)
- Inventory: 190,861,000.00 (decrease,7.2%)
- Operating Income: 39,472,000.00 (increase,251.21%)
- Income Tax Expense: 3,894,000.00 (increase,199.77%)
- Comprehensive Income: 8,958,000.00 (increase,152.09%)
- Shares Outstanding Basic: 137,313,000.00 (increase,0.47%)
- Shares Outstanding Diluted: 138,693,000.00 (increase,1.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 19,022,000.00 (decrease,14.06%)
- Cash From Operations: 75,682,000.00 (increase,405.22%)
- Capital Expenditures: 53,050,000.00 (increase,83.74%)
- Cash From Investing: -179,878,000.00 (decrease,34.2%)
- Cash From Financing: 235,907,000.00 (increase,2979.37%)
- Net Income: 2,451,000.00 (increase,121.23%)
- Interest Expense.1: 25,318,000.00 (increase,99.2%)
- Net Change In Cash.1: 131,062,000.00 (increase,200.32%)
- Current Ratio: 3.30 (increase,4.57%)
- Return On Assets: 0.00 (increase,118.44%)
- Return On Equity: 0.00 (increase,119.9%)
- Free Cash Flow: 22,632,000.00 (increase,262.9%)
- Operating Cash Flow Ratio: 0.12 (increase,345.17%)
- Net Working Capital: 1,447,917,000.00 (increase,21.08%)
- Equity Ratio: 0.22 (decrease,7.34%)
- Cash Ratio: 1.46 (increase,23.04%)
- Book Value Per Share: 4.87 (increase,6.2%)
- Capital Expenditure Ratio: 0.70 (decrease,63.63%)
- Net Cash Flow: -104,196,000.00 (increase,12.48%)
- Goodwill To Assets: 0.09 (decrease,9.35%)
- Operating Income To Assets: 0.01 (increase,205.0%)
- Cash Flow Per Share: 0.55 (increase,402.87%)
- Total Cash Flow: -104,196,000.00 (increase,12.48%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 660,321,000.00
- Accounts Receivable: 480,382,000.00
- Current Assets: 1,751,020,000.00
- P P E Net: 199,561,000.00
- Goodwill: 256,434,000.00
- Other Noncurrent Assets: 75,073,000.00
- Total Assets: 2,589,315,000.00
- Accounts Payable: 183,852,000.00
- Current Liabilities: 555,229,000.00
- Other Noncurrent Liabilities: 81,716,000.00
- Common Stock: 1,374,000.00
- Retained Earnings: -6,010,336,000.00
- Accumulated Other Comprehensive Income: -27,776,000.00
- Stockholders Equity: 627,027,000.00
- Total Liabilities And Equity: 2,589,315,000.00
- Inventory: 205,664,000.00
- Operating Income: 11,239,000.00
- Income Tax Expense: 1,299,000.00
- Comprehensive Income: -17,196,000.00
- Shares Outstanding Basic: 136,675,000.00
- Shares Outstanding Diluted: 136,675,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 22,134,000.00
- Cash From Operations: 14,980,000.00
- Capital Expenditures: 28,873,000.00
- Cash From Investing: -134,037,000.00
- Cash From Financing: -8,193,000.00
- Net Income: -11,546,000.00
- Interest Expense.1: 12,710,000.00
- Net Change In Cash.1: -130,650,000.00
- Current Ratio: 3.15
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: -13,893,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,195,791,000.00
- Equity Ratio: 0.24
- Cash Ratio: 1.19
- Book Value Per Share: 4.59
- Capital Expenditure Ratio: 1.93
- Net Cash Flow: -119,057,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.11
- Total Cash Flow: -119,057,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CIEN' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 559,540,000.00 (decrease,10.99%)
- Accounts Receivable: 653,242,000.00 (increase,15.65%)
- Current Assets: 1,923,135,000.00 (decrease,0.98%)
- P P E Net: 314,850,000.00 (increase,5.02%)
- Goodwill: 267,841,000.00 (increase,0.4%)
- Other Noncurrent Assets: 63,970,000.00 (decrease,1.87%)
- Total Assets: 2,736,660,000.00 (decrease,1.46%)
- Accounts Payable: 258,358,000.00 (increase,3.53%)
- Current Liabilities: 657,616,000.00 (decrease,18.49%)
- Other Noncurrent Liabilities: 116,534,000.00 (increase,2.9%)
- Common Stock: 1,427,000.00 (increase,0.63%)
- Retained Earnings: -5,824,309,000.00 (increase,1.02%)
- Accumulated Other Comprehensive Income: -5,495,000.00 (increase,74.06%)
- Stockholders Equity: 944,310,000.00 (increase,11.55%)
- Total Liabilities And Equity: 2,736,660,000.00 (decrease,1.46%)
- Inventory: 276,421,000.00 (decrease,3.71%)
- Operating Income: 158,923,000.00 (increase,106.6%)
- Income Tax Expense: 11,704,000.00 (increase,194.22%)
- Comprehensive Income: 120,731,000.00 (increase,168.11%)
- Shares Outstanding Basic: 141,631,000.00 (increase,0.29%)
- Shares Outstanding Diluted: 164,431,000.00 (increase,11.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 93,896,000.00 (decrease,1.74%)
- Cash From Operations: 96,345,000.00 (increase,110.6%)
- Capital Expenditures: 76,004,000.00 (increase,25.98%)
- Cash From Investing: -7,422,000.00 (increase,88.24%)
- Cash From Financing: -308,434,000.00 (decrease,133.48%)
- Net Income: 101,897,000.00 (increase,143.27%)
- Interest Expense.1: 41,926,000.00 (increase,47.05%)
- Net Change In Cash.1: -218,075,000.00 (decrease,46.37%)
- Current Ratio: 2.92 (increase,21.47%)
- Return On Assets: 0.04 (increase,146.86%)
- Return On Equity: 0.11 (increase,118.08%)
- Free Cash Flow: 20,341,000.00 (increase,239.51%)
- Operating Cash Flow Ratio: 0.15 (increase,158.37%)
- Net Working Capital: 1,265,519,000.00 (increase,11.45%)
- Equity Ratio: 0.35 (increase,13.2%)
- Cash Ratio: 0.85 (increase,9.2%)
- Book Value Per Share: 6.67 (increase,11.23%)
- Capital Expenditure Ratio: 0.79 (decrease,40.18%)
- Net Cash Flow: 88,923,000.00 (increase,611.7%)
- Goodwill To Assets: 0.10 (increase,1.88%)
- Operating Income To Assets: 0.06 (increase,109.65%)
- Cash Flow Per Share: 0.68 (increase,109.99%)
- Total Cash Flow: 88,923,000.00 (increase,611.7%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 628,623,000.00 (decrease,9.4%)
- Accounts Receivable: 564,856,000.00 (decrease,5.18%)
- Current Assets: 1,942,250,000.00 (decrease,2.79%)
- P P E Net: 299,792,000.00 (increase,2.27%)
- Goodwill: 266,773,000.00 (decrease,0.15%)
- Other Noncurrent Assets: 65,191,000.00 (increase,1.95%)
- Total Assets: 2,777,103,000.00 (decrease,2.9%)
- Accounts Payable: 249,556,000.00 (decrease,8.76%)
- Current Liabilities: 806,773,000.00 (decrease,4.13%)
- Other Noncurrent Liabilities: 113,254,000.00 (decrease,6.65%)
- Common Stock: 1,418,000.00 (increase,0.35%)
- Retained Earnings: -5,884,319,000.00 (increase,0.64%)
- Accumulated Other Comprehensive Income: -21,186,000.00 (decrease,16.59%)
- Stockholders Equity: 846,545,000.00 (increase,5.96%)
- Total Liabilities And Equity: 2,777,103,000.00 (decrease,2.9%)
- Inventory: 287,073,000.00 (increase,0.87%)
- Operating Income: 76,924,000.00 (increase,302.66%)
- Income Tax Expense: 3,978,000.00 (increase,870.24%)
- Comprehensive Income: 45,030,000.00 (increase,349.45%)
- Shares Outstanding Basic: 141,223,000.00 (increase,0.38%)
- Shares Outstanding Diluted: 147,842,000.00 (increase,3.98%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 95,554,000.00 (increase,21.34%)
- Cash From Operations: 45,748,000.00 (increase,274.28%)
- Capital Expenditures: 60,328,000.00 (increase,134.68%)
- Cash From Investing: -63,126,000.00 (decrease,213.08%)
- Cash From Financing: -132,104,000.00 (decrease,255.19%)
- Net Income: 41,887,000.00 (increase,984.87%)
- Interest Expense.1: 28,511,000.00 (increase,87.54%)
- Net Change In Cash.1: -148,992,000.00 (decrease,77.88%)
- Current Ratio: 2.41 (increase,1.4%)
- Return On Assets: 0.02 (increase,1017.29%)
- Return On Equity: 0.05 (increase,923.81%)
- Free Cash Flow: -14,580,000.00 (increase,71.94%)
- Operating Cash Flow Ratio: 0.06 (increase,281.79%)
- Net Working Capital: 1,135,477,000.00 (decrease,1.82%)
- Equity Ratio: 0.30 (increase,9.13%)
- Cash Ratio: 0.78 (decrease,5.49%)
- Book Value Per Share: 5.99 (increase,5.56%)
- Capital Expenditure Ratio: 1.32 (increase,234.66%)
- Net Cash Flow: -17,378,000.00 (increase,62.56%)
- Goodwill To Assets: 0.10 (increase,2.84%)
- Operating Income To Assets: 0.03 (increase,314.69%)
- Cash Flow Per Share: 0.32 (increase,273.61%)
- Total Cash Flow: -17,378,000.00 (increase,62.56%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 693,853,000.00
- Accounts Receivable: 595,706,000.00
- Current Assets: 1,998,052,000.00
- P P E Net: 293,150,000.00
- Goodwill: 267,169,000.00
- Other Noncurrent Assets: 63,942,000.00
- Total Assets: 2,860,094,000.00
- Accounts Payable: 273,513,000.00
- Current Liabilities: 841,561,000.00
- Other Noncurrent Liabilities: 121,320,000.00
- Common Stock: 1,413,000.00
- Retained Earnings: -5,922,345,000.00
- Accumulated Other Comprehensive Income: -18,171,000.00
- Stockholders Equity: 798,893,000.00
- Total Liabilities And Equity: 2,860,094,000.00
- Inventory: 284,595,000.00
- Operating Income: 19,104,000.00
- Income Tax Expense: 410,000.00
- Comprehensive Income: 10,019,000.00
- Shares Outstanding Basic: 140,682,000.00
- Shares Outstanding Diluted: 142,184,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 78,749,000.00
- Cash From Operations: -26,250,000.00
- Capital Expenditures: 25,706,000.00
- Cash From Investing: -20,163,000.00
- Cash From Financing: -37,193,000.00
- Net Income: 3,861,000.00
- Interest Expense.1: 15,203,000.00
- Net Change In Cash.1: -83,762,000.00
- Current Ratio: 2.37
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: -51,956,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 1,156,491,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.82
- Book Value Per Share: 5.68
- Capital Expenditure Ratio: -0.98
- Net Cash Flow: -46,413,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.19
- Total Cash Flow: -46,413,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CIEN' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 726,214,000.00 (increase,11.37%)
- Accounts Receivable: 728,940,000.00 (increase,12.6%)
- Current Assets: 2,104,476,000.00 (increase,6.0%)
- P P E Net: 295,863,000.00 (decrease,0.93%)
- Goodwill: 287,551,000.00 (increase,7.52%)
- Other Noncurrent Assets: 72,951,000.00 (increase,3.09%)
- Total Assets: 3,622,695,000.00 (increase,3.31%)
- Accounts Payable: 312,611,000.00 (increase,18.24%)
- Current Liabilities: 1,068,438,000.00 (increase,7.95%)
- Other Noncurrent Liabilities: 108,884,000.00 (decrease,1.39%)
- Common Stock: 1,431,000.00 (decrease,0.21%)
- Retained Earnings: -5,011,629,000.00 (increase,1.0%)
- Accumulated Other Comprehensive Income: -8,705,000.00 (decrease,71.63%)
- Stockholders Equity: 1,778,954,000.00 (increase,2.0%)
- Total Liabilities And Equity: 3,622,695,000.00 (increase,3.31%)
- Inventory: 227,885,000.00 (decrease,1.49%)
- Operating Income: 134,076,000.00 (increase,174.73%)
- Income Tax Expense: 503,695,000.00 (increase,3.98%)
- Comprehensive Income: -406,355,000.00 (increase,10.41%)
- Shares Outstanding Basic: 143,766,000.00 (decrease,0.13%)
- Shares Outstanding Diluted: 143,766,000.00 (decrease,0.13%)
- E P S Basic: -2.00 (increase,33.33%)
- E P S Diluted: -2.00 (increase,33.33%)
- Deferred Taxes And Credits: 491,863,000.00 (increase,2.17%)
- Change In Inventories: -17,751,000.00 (increase,13.07%)
- Cash From Operations: 161,235,000.00 (increase,120.48%)
- Capital Expenditures: 50,386,000.00 (increase,57.72%)
- Cash From Investing: -15,187,000.00 (increase,50.29%)
- Cash From Financing: -56,588,000.00 (decrease,88.0%)
- Net Income: -408,667,000.00 (increase,11.06%)
- Interest Expense.1: 40,376,000.00 (increase,50.85%)
- Net Change In Cash.1: 85,701,000.00 (increase,639.89%)
- Current Ratio: 1.97 (decrease,1.81%)
- Return On Assets: -0.11 (increase,13.92%)
- Return On Equity: -0.23 (increase,12.81%)
- Free Cash Flow: 110,849,000.00 (increase,169.16%)
- Operating Cash Flow Ratio: 0.15 (increase,104.24%)
- Net Working Capital: 1,036,038,000.00 (increase,4.05%)
- Equity Ratio: 0.49 (decrease,1.27%)
- Cash Ratio: 0.68 (increase,3.16%)
- Book Value Per Share: 12.37 (increase,2.13%)
- Capital Expenditure Ratio: 0.31 (decrease,28.46%)
- Net Cash Flow: 146,048,000.00 (increase,243.02%)
- Goodwill To Assets: 0.08 (increase,4.07%)
- Operating Income To Assets: 0.04 (increase,165.93%)
- Cash Flow Per Share: 1.12 (increase,120.76%)
- Total Cash Flow: 146,048,000.00 (increase,243.02%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 652,096,000.00 (increase,0.5%)
- Accounts Receivable: 647,380,000.00 (increase,16.91%)
- Current Assets: 1,985,422,000.00 (increase,3.22%)
- P P E Net: 298,631,000.00 (decrease,6.33%)
- Goodwill: 267,442,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 70,767,000.00 (increase,10.32%)
- Total Assets: 3,506,554,000.00 (increase,1.07%)
- Accounts Payable: 264,398,000.00 (increase,26.36%)
- Current Liabilities: 989,755,000.00 (increase,6.04%)
- Other Noncurrent Liabilities: 110,417,000.00 (decrease,4.79%)
- Common Stock: 1,434,000.00 (decrease,0.55%)
- Retained Earnings: -5,062,469,000.00 (increase,0.27%)
- Accumulated Other Comprehensive Income: -5,072,000.00 (decrease,313.56%)
- Stockholders Equity: 1,744,119,000.00 (decrease,0.68%)
- Total Liabilities And Equity: 3,506,554,000.00 (increase,1.07%)
- Inventory: 231,338,000.00 (decrease,9.37%)
- Operating Income: 48,802,000.00 (increase,191.6%)
- Income Tax Expense: 484,415,000.00 (increase,1.35%)
- Comprehensive Income: -453,562,000.00 (increase,1.39%)
- Shares Outstanding Basic: 143,948,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 143,948,000.00 (increase,0.02%)
- E P S Basic: -3.00 (no change,0.0%)
- E P S Diluted: -3.00 (no change,0.0%)
- Deferred Taxes And Credits: 481,401,000.00 (increase,0.94%)
- Change In Inventories: -20,420,000.00 (decrease,292.77%)
- Cash From Operations: 73,130,000.00 (increase,104.83%)
- Capital Expenditures: 31,946,000.00 (increase,24.49%)
- Cash From Investing: -30,553,000.00 (increase,8.74%)
- Cash From Financing: -30,100,000.00 (decrease,703.09%)
- Net Income: -459,507,000.00 (increase,2.93%)
- Interest Expense.1: 26,765,000.00 (increase,94.88%)
- Net Change In Cash.1: 11,583,000.00 (increase,38.65%)
- Current Ratio: 2.01 (decrease,2.66%)
- Return On Assets: -0.13 (increase,3.96%)
- Return On Equity: -0.26 (increase,2.26%)
- Free Cash Flow: 41,184,000.00 (increase,310.16%)
- Operating Cash Flow Ratio: 0.07 (increase,93.16%)
- Net Working Capital: 995,667,000.00 (increase,0.57%)
- Equity Ratio: 0.50 (decrease,1.74%)
- Cash Ratio: 0.66 (decrease,5.23%)
- Book Value Per Share: 12.12 (decrease,0.7%)
- Capital Expenditure Ratio: 0.44 (decrease,39.22%)
- Net Cash Flow: 42,577,000.00 (increase,1813.57%)
- Goodwill To Assets: 0.08 (decrease,1.23%)
- Operating Income To Assets: 0.01 (increase,188.51%)
- Cash Flow Per Share: 0.51 (increase,104.79%)
- Total Cash Flow: 42,577,000.00 (increase,1813.57%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 648,867,000.00
- Accounts Receivable: 553,724,000.00
- Current Assets: 1,923,422,000.00
- P P E Net: 318,800,000.00
- Goodwill: 267,899,000.00
- Other Noncurrent Assets: 64,146,000.00
- Total Assets: 3,469,384,000.00
- Accounts Payable: 209,243,000.00
- Current Liabilities: 933,376,000.00
- Other Noncurrent Liabilities: 115,970,000.00
- Common Stock: 1,442,000.00
- Retained Earnings: -5,076,325,000.00
- Accumulated Other Comprehensive Income: 2,375,000.00
- Stockholders Equity: 1,756,140,000.00
- Total Liabilities And Equity: 3,469,384,000.00
- Inventory: 255,251,000.00
- Operating Income: 16,736,000.00
- Income Tax Expense: 477,940,000.00
- Comprehensive Income: -459,971,000.00
- Shares Outstanding Basic: 143,922,000.00
- Shares Outstanding Diluted: 143,922,000.00
- E P S Basic: -3.00
- E P S Diluted: -3.00
- Deferred Taxes And Credits: 476,897,000.00
- Change In Inventories: -5,199,000.00
- Cash From Operations: 35,703,000.00
- Capital Expenditures: 25,662,000.00
- Cash From Investing: -33,478,000.00
- Cash From Financing: 4,991,000.00
- Net Income: -473,363,000.00
- Interest Expense.1: 13,734,000.00
- Net Change In Cash.1: 8,354,000.00
- Current Ratio: 2.06
- Return On Assets: -0.14
- Return On Equity: -0.27
- Free Cash Flow: 10,041,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 990,046,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.70
- Book Value Per Share: 12.20
- Capital Expenditure Ratio: 0.72
- Net Cash Flow: 2,225,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.25
- Total Cash Flow: 2,225,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CIEN' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 723,229,000.00 (increase,8.14%)
- Accounts Receivable: 798,884,000.00 (increase,4.95%)
- Current Assets: 2,291,232,000.00 (increase,9.65%)
- P P E Net: 280,630,000.00 (decrease,2.8%)
- Goodwill: 297,884,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 84,486,000.00 (increase,13.23%)
- Total Assets: 3,775,708,000.00 (increase,4.36%)
- Accounts Payable: 356,716,000.00 (increase,6.31%)
- Current Liabilities: 791,035,000.00 (increase,12.88%)
- Other Noncurrent Liabilities: 140,523,000.00 (increase,10.25%)
- Common Stock: 1,551,000.00 (decrease,0.77%)
- Retained Earnings: -4,724,744,000.00 (increase,2.87%)
- Accumulated Other Comprehensive Income: -23,764,000.00 (decrease,123.35%)
- Stockholders Equity: 2,119,384,000.00 (increase,3.17%)
- Total Liabilities And Equity: 3,775,708,000.00 (increase,4.36%)
- Inventory: 356,818,000.00 (increase,10.43%)
- Revenue: 2,604,144,000.00 (increase,234.5%)
- Operating Income: 253,564,000.00 (increase,428.89%)
- Income Tax Expense: 57,204,000.00 (increase,525.93%)
- Comprehensive Income: 155,119,000.00 (increase,439.43%)
- Shares Outstanding Basic: 156,013,000.00 (decrease,0.19%)
- Shares Outstanding Diluted: 157,949,000.00 (decrease,0.14%)
- E P S Basic: 1.11 (increase,nan%)
- E P S Diluted: 1.10 (increase,nan%)
- Deferred Taxes And Credits: 35,949,000.00 (increase,613.7%)
- Change In Inventories: 115,427,000.00 (increase,70.86%)
- Cash From Operations: 173,127,000.00 (increase,1327.42%)
- Capital Expenditures: 49,063,000.00 (increase,219.73%)
- Cash From Investing: 35,777,000.00 (decrease,48.46%)
- Cash From Financing: -229,940,000.00 (decrease,73.38%)
- Net Income: 173,103,000.00 (increase,414.94%)
- Interest Expense.1: 28,316,000.00 (increase,199.93%)
- Net Profit Margin: 0.07 (increase,53.95%)
- Current Ratio: 2.90 (decrease,2.87%)
- Return On Assets: 0.05 (increase,393.45%)
- Return On Equity: 0.08 (increase,399.13%)
- Asset Turnover: 0.69 (increase,220.53%)
- Receivables Turnover: 3.26 (increase,218.71%)
- Free Cash Flow: 124,064,000.00 (increase,521.27%)
- Operating Cash Flow Ratio: 0.22 (increase,1187.34%)
- Net Working Capital: 1,500,197,000.00 (increase,8.01%)
- Equity Ratio: 0.56 (decrease,1.14%)
- Cash Ratio: 0.91 (decrease,4.2%)
- Operating Margin: 0.10 (increase,58.11%)
- Book Value Per Share: 13.58 (increase,3.37%)
- Capital Expenditure Ratio: 0.28 (increase,126.05%)
- Net Cash Flow: 208,904,000.00 (increase,277.66%)
- Fixed Asset Turnover: 9.28 (increase,244.13%)
- Goodwill To Assets: 0.08 (decrease,4.2%)
- Operating Income To Assets: 0.07 (increase,406.81%)
- Cash Flow To Revenue: 0.07 (increase,466.94%)
- Working Capital Turnover: 1.74 (increase,209.68%)
- Revenue Per Share: 16.69 (increase,235.14%)
- Cash Flow Per Share: 1.11 (increase,1329.78%)
- Total Equity Turnover: 1.23 (increase,224.23%)
- Total Cash Flow: 208,904,000.00 (increase,277.66%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 668,810,000.00
- Accounts Receivable: 761,186,000.00
- Current Assets: 2,089,667,000.00
- P P E Net: 288,713,000.00
- Goodwill: 297,968,000.00
- Other Noncurrent Assets: 74,614,000.00
- Total Assets: 3,618,106,000.00
- Accounts Payable: 335,547,000.00
- Current Liabilities: 700,760,000.00
- Other Noncurrent Liabilities: 127,462,000.00
- Common Stock: 1,563,000.00
- Retained Earnings: -4,864,231,000.00
- Accumulated Other Comprehensive Income: -10,640,000.00
- Stockholders Equity: 2,054,305,000.00
- Total Liabilities And Equity: 3,618,106,000.00
- Inventory: 323,106,000.00
- Revenue: 778,527,000.00
- Operating Income: 47,943,000.00
- Income Tax Expense: 9,139,000.00
- Comprehensive Income: 28,756,000.00
- Shares Outstanding Basic: 156,314,000.00
- Shares Outstanding Diluted: 158,174,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 5,037,000.00
- Change In Inventories: 67,555,000.00
- Cash From Operations: -14,105,000.00
- Capital Expenditures: 15,345,000.00
- Cash From Investing: 69,421,000.00
- Cash From Financing: -132,624,000.00
- Net Income: 33,616,000.00
- Interest Expense.1: 9,441,000.00
- Net Profit Margin: 0.04
- Current Ratio: 2.98
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.22
- Receivables Turnover: 1.02
- Free Cash Flow: -29,450,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 1,388,907,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.95
- Operating Margin: 0.06
- Book Value Per Share: 13.14
- Capital Expenditure Ratio: -1.09
- Net Cash Flow: 55,316,000.00
- Fixed Asset Turnover: 2.70
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.02
- Working Capital Turnover: 0.56
- Revenue Per Share: 4.98
- Cash Flow Per Share: -0.09
- Total Equity Turnover: 0.38
- Total Cash Flow: 55,316,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CIEN' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,093,749,000.00 (increase,30.63%)
- Accounts Receivable: 715,195,000.00 (increase,9.17%)
- Current Assets: 2,567,883,000.00 (increase,13.3%)
- Goodwill: 310,772,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 99,462,000.00 (increase,9.92%)
- Total Assets: 4,055,188,000.00 (increase,5.86%)
- Accounts Payable: 297,163,000.00 (decrease,4.68%)
- Current Liabilities: 720,491,000.00 (decrease,1.72%)
- Other Noncurrent Liabilities: 134,914,000.00 (increase,7.41%)
- Common Stock: 1,543,000.00 (increase,0.26%)
- Retained Earnings: -4,348,163,000.00 (increase,5.11%)
- Accumulated Other Comprehensive Income: -40,189,000.00 (decrease,45.03%)
- Stockholders Equity: 2,428,867,000.00 (increase,10.72%)
- Total Liabilities And Equity: 4,055,188,000.00 (increase,5.86%)
- Inventory: 363,600,000.00 (increase,6.11%)
- Revenue: 2,703,677,000.00 (increase,224.61%)
- Operating Income: 393,481,000.00 (increase,404.74%)
- Income Tax Expense: 73,872,000.00 (increase,652.72%)
- Comprehensive Income: 278,145,000.00 (increase,390.55%)
- Shares Outstanding Basic: 154,136,000.00 (decrease,0.13%)
- Shares Outstanding Diluted: 155,741,000.00 (increase,0.0%)
- E P S Basic: 1.92 (increase,380.0%)
- E P S Diluted: 1.90 (increase,375.0%)
- Deferred Taxes And Credits: 57,636,000.00 (increase,434.26%)
- Change In Inventories: 39,568,000.00 (increase,783.02%)
- Cash From Operations: 306,359,000.00 (increase,670.44%)
- Capital Expenditures: 61,333,000.00 (increase,128.68%)
- Cash From Investing: -36,425,000.00 (increase,33.68%)
- Cash From Financing: -78,754,000.00 (decrease,54.37%)
- Net Income: 296,250,000.00 (increase,375.31%)
- Interest Expense.1: 23,926,000.00 (increase,171.42%)
- Net Profit Margin: 0.11 (increase,46.43%)
- Current Ratio: 3.56 (increase,15.28%)
- Return On Assets: 0.07 (increase,349.02%)
- Return On Equity: 0.12 (increase,329.28%)
- Asset Turnover: 0.67 (increase,206.65%)
- Receivables Turnover: 3.78 (increase,197.33%)
- Free Cash Flow: 245,026,000.00 (increase,1792.97%)
- Operating Cash Flow Ratio: 0.43 (increase,683.91%)
- Net Working Capital: 1,847,392,000.00 (increase,20.48%)
- Equity Ratio: 0.60 (increase,4.6%)
- Cash Ratio: 1.52 (increase,32.91%)
- Operating Margin: 0.15 (increase,55.49%)
- Book Value Per Share: 15.76 (increase,10.86%)
- Capital Expenditure Ratio: 0.20 (decrease,70.32%)
- Net Cash Flow: 269,934,000.00 (increase,1880.33%)
- Goodwill To Assets: 0.08 (decrease,5.57%)
- Operating Income To Assets: 0.10 (increase,376.82%)
- Cash Flow To Revenue: 0.11 (increase,137.35%)
- Working Capital Turnover: 1.46 (increase,169.43%)
- Revenue Per Share: 17.54 (increase,225.02%)
- Cash Flow Per Share: 1.99 (increase,671.43%)
- Total Equity Turnover: 1.11 (increase,193.17%)
- Total Cash Flow: 269,934,000.00 (increase,1880.33%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 837,286,000.00
- Accounts Receivable: 655,105,000.00
- Current Assets: 2,266,444,000.00
- Goodwill: 310,913,000.00
- Other Noncurrent Assets: 90,488,000.00
- Total Assets: 3,830,887,000.00
- Accounts Payable: 311,748,000.00
- Current Liabilities: 733,086,000.00
- Other Noncurrent Liabilities: 125,607,000.00
- Common Stock: 1,539,000.00
- Retained Earnings: -4,582,085,000.00
- Accumulated Other Comprehensive Income: -27,711,000.00
- Stockholders Equity: 2,193,650,000.00
- Total Liabilities And Equity: 3,830,887,000.00
- Inventory: 342,673,000.00
- Revenue: 832,912,000.00
- Operating Income: 77,957,000.00
- Income Tax Expense: 9,814,000.00
- Comprehensive Income: 56,701,000.00
- Shares Outstanding Basic: 154,334,000.00
- Shares Outstanding Diluted: 155,738,000.00
- E P S Basic: 0.40
- E P S Diluted: 0.40
- Deferred Taxes And Credits: 10,788,000.00
- Change In Inventories: 4,481,000.00
- Cash From Operations: 39,764,000.00
- Capital Expenditures: 26,820,000.00
- Cash From Investing: -54,926,000.00
- Cash From Financing: -51,017,000.00
- Net Income: 62,328,000.00
- Interest Expense.1: 8,815,000.00
- Net Profit Margin: 0.07
- Current Ratio: 3.09
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.22
- Receivables Turnover: 1.27
- Free Cash Flow: 12,944,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 1,533,358,000.00
- Equity Ratio: 0.57
- Cash Ratio: 1.14
- Operating Margin: 0.09
- Book Value Per Share: 14.21
- Capital Expenditure Ratio: 0.67
- Net Cash Flow: -15,162,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.05
- Working Capital Turnover: 0.54
- Revenue Per Share: 5.40
- Cash Flow Per Share: 0.26
- Total Equity Turnover: 0.38
- Total Cash Flow: -15,162,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CIEN' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,230,441,000.00 (increase,19.55%)
- Accounts Receivable: 878,229,000.00 (increase,25.46%)
- Current Assets: 2,984,133,000.00 (increase,14.93%)
- Goodwill: 311,569,000.00 (increase,0.09%)
- Other Noncurrent Assets: 102,728,000.00 (increase,0.24%)
- Total Assets: 4,655,868,000.00 (increase,11.2%)
- Accounts Payable: 301,606,000.00 (increase,21.99%)
- Current Liabilities: 827,091,000.00 (increase,20.78%)
- Other Noncurrent Liabilities: 123,731,000.00 (decrease,3.91%)
- Common Stock: 1,551,000.00 (decrease,0.06%)
- Retained Earnings: -3,888,631,000.00 (increase,8.07%)
- Accumulated Other Comprehensive Income: -4,630,000.00 (increase,59.9%)
- Stockholders Equity: 2,924,236,000.00 (increase,13.06%)
- Total Liabilities And Equity: 4,655,868,000.00 (increase,11.2%)
- Inventory: 370,170,000.00 (decrease,5.02%)
- Revenue: 2,579,198,000.00 (increase,240.65%)
- Operating Income: 357,947,000.00 (increase,372.26%)
- Income Tax Expense: -63,271,000.00 (decrease,628.76%)
- Comprehensive Income: 427,425,000.00 (increase,439.96%)
- Shares Outstanding Basic: 155,277,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 156,742,000.00 (increase,0.1%)
- E P S Basic: 2.55 (increase,608.33%)
- E P S Diluted: 2.53 (increase,622.86%)
- Deferred Taxes And Credits: -139,543,000.00 (decrease,15319.12%)
- Change In Inventories: 38,821,000.00 (decrease,23.91%)
- Cash From Operations: 286,756,000.00 (increase,4017.97%)
- Capital Expenditures: 67,290,000.00 (increase,222.46%)
- Cash From Investing: -66,118,000.00 (decrease,92.63%)
- Cash From Financing: -80,190,000.00 (decrease,288.61%)
- Net Income: 396,697,000.00 (increase,616.73%)
- Interest Expense.1: 22,921,000.00 (increase,211.43%)
- Net Profit Margin: 0.15 (increase,110.4%)
- Current Ratio: 3.61 (decrease,4.85%)
- Return On Assets: 0.09 (increase,544.54%)
- Return On Equity: 0.14 (increase,533.96%)
- Asset Turnover: 0.55 (increase,206.34%)
- Receivables Turnover: 2.94 (increase,171.53%)
- Free Cash Flow: 219,466,000.00 (increase,878.61%)
- Operating Cash Flow Ratio: 0.35 (increase,3343.77%)
- Net Working Capital: 2,157,042,000.00 (increase,12.83%)
- Equity Ratio: 0.63 (increase,1.67%)
- Cash Ratio: 1.49 (decrease,1.02%)
- Operating Margin: 0.14 (increase,38.63%)
- Book Value Per Share: 18.83 (increase,12.98%)
- Capital Expenditure Ratio: 0.23 (increase,108.23%)
- Net Cash Flow: 220,638,000.00 (increase,629.84%)
- Goodwill To Assets: 0.07 (decrease,9.99%)
- Operating Income To Assets: 0.08 (increase,324.69%)
- Cash Flow To Revenue: 0.11 (increase,1250.13%)
- Working Capital Turnover: 1.20 (increase,201.92%)
- Revenue Per Share: 16.61 (increase,240.43%)
- Cash Flow Per Share: 1.85 (increase,4015.37%)
- Total Equity Turnover: 0.88 (increase,201.31%)
- Total Cash Flow: 220,638,000.00 (increase,629.84%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,029,237,000.00
- Accounts Receivable: 700,025,000.00
- Current Assets: 2,596,539,000.00
- Goodwill: 311,294,000.00
- Other Noncurrent Assets: 102,480,000.00
- Total Assets: 4,186,897,000.00
- Accounts Payable: 247,241,000.00
- Current Liabilities: 684,767,000.00
- Other Noncurrent Liabilities: 128,764,000.00
- Common Stock: 1,552,000.00
- Retained Earnings: -4,229,980,000.00
- Accumulated Other Comprehensive Income: -11,547,000.00
- Stockholders Equity: 2,586,513,000.00
- Total Liabilities And Equity: 4,186,897,000.00
- Inventory: 389,733,000.00
- Revenue: 757,130,000.00
- Operating Income: 75,795,000.00
- Income Tax Expense: 11,966,000.00
- Comprehensive Income: 79,159,000.00
- Shares Outstanding Basic: 155,174,000.00
- Shares Outstanding Diluted: 156,583,000.00
- E P S Basic: 0.36
- E P S Diluted: 0.35
- Deferred Taxes And Credits: -905,000.00
- Change In Inventories: 51,020,000.00
- Cash From Operations: -7,319,000.00
- Capital Expenditures: 20,868,000.00
- Cash From Investing: -34,323,000.00
- Cash From Financing: -20,635,000.00
- Net Income: 55,348,000.00
- Interest Expense.1: 7,360,000.00
- Net Profit Margin: 0.07
- Current Ratio: 3.79
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.18
- Receivables Turnover: 1.08
- Free Cash Flow: -28,187,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 1,911,772,000.00
- Equity Ratio: 0.62
- Cash Ratio: 1.50
- Operating Margin: 0.10
- Book Value Per Share: 16.67
- Capital Expenditure Ratio: -2.85
- Net Cash Flow: -41,642,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: -0.01
- Working Capital Turnover: 0.40
- Revenue Per Share: 4.88
- Cash Flow Per Share: -0.05
- Total Equity Turnover: 0.29
- Total Cash Flow: -41,642,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CIEN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 859,687,000.00 (decrease,15.71%)
- Accounts Receivable: 802,484,000.00 (increase,3.56%)
- Current Assets: 3,188,376,000.00 (decrease,1.24%)
- Goodwill: 328,978,000.00 (increase,0.02%)
- Other Noncurrent Assets: 103,721,000.00 (decrease,4.07%)
- Total Assets: 4,900,782,000.00 (decrease,1.28%)
- Accounts Payable: 439,229,000.00 (increase,24.43%)
- Current Liabilities: 915,342,000.00 (increase,5.36%)
- Other Noncurrent Liabilities: 150,767,000.00 (increase,1.84%)
- Common Stock: 1,483,000.00 (decrease,1.72%)
- Retained Earnings: -3,689,875,000.00 (increase,0.28%)
- Accumulated Other Comprehensive Income: -21,879,000.00 (decrease,36.24%)
- Stockholders Equity: 2,667,736,000.00 (decrease,4.12%)
- Total Liabilities And Equity: 4,900,782,000.00 (decrease,1.28%)
- Inventory: 826,673,000.00 (increase,53.98%)
- Revenue: 2,661,651,000.00 (increase,48.39%)
- Operating Income: 145,540,000.00 (increase,22.89%)
- Income Tax Expense: 21,868,000.00 (increase,24.61%)
- Comprehensive Income: 72,939,000.00 (increase,6.88%)
- Shares Outstanding Basic: 152,083,000.00 (decrease,0.72%)
- Shares Outstanding Diluted: 153,209,000.00 (decrease,0.89%)
- E P S Basic: 0.63 (increase,14.55%)
- E P S Diluted: 0.62 (increase,12.73%)
- Deferred Taxes And Credits: -19,824,000.00 (decrease,47.13%)
- Change In Inventories: 464,664,000.00 (increase,171.64%)
- Cash From Operations: -153,249,000.00 (decrease,393.91%)
- Capital Expenditures: 66,908,000.00 (increase,47.87%)
- Cash From Investing: -286,834,000.00 (increase,40.63%)
- Cash From Financing: -110,027,000.00 (decrease,396.23%)
- Net Income: 95,257,000.00 (increase,12.4%)
- Interest Expense.1: 33,275,000.00 (increase,61.27%)
- Net Profit Margin: 0.04 (decrease,24.25%)
- Current Ratio: 3.48 (decrease,6.27%)
- Return On Assets: 0.02 (increase,13.86%)
- Return On Equity: 0.04 (increase,17.24%)
- Asset Turnover: 0.54 (increase,50.31%)
- Receivables Turnover: 3.32 (increase,43.29%)
- Free Cash Flow: -220,157,000.00 (decrease,3294.38%)
- Operating Cash Flow Ratio: -0.17 (decrease,378.95%)
- Net Working Capital: 2,273,034,000.00 (decrease,3.68%)
- Equity Ratio: 0.54 (decrease,2.88%)
- Cash Ratio: 0.94 (decrease,20.0%)
- Operating Margin: 0.05 (decrease,17.19%)
- Book Value Per Share: 17.54 (decrease,3.43%)
- Capital Expenditure Ratio: -0.44 (decrease,150.31%)
- Net Cash Flow: -440,083,000.00 (decrease,2.11%)
- Goodwill To Assets: 0.07 (increase,1.31%)
- Operating Income To Assets: 0.03 (increase,24.48%)
- Cash Flow To Revenue: -0.06 (decrease,298.07%)
- Working Capital Turnover: 1.17 (increase,54.05%)
- Revenue Per Share: 17.50 (increase,49.46%)
- Cash Flow Per Share: -1.01 (decrease,396.03%)
- Total Equity Turnover: 1.00 (increase,54.77%)
- Total Cash Flow: -440,083,000.00 (decrease,2.11%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,019,863,000.00 (decrease,8.83%)
- Accounts Receivable: 774,896,000.00 (decrease,2.56%)
- Current Assets: 3,228,533,000.00 (increase,2.04%)
- Goodwill: 328,924,000.00 (increase,1.89%)
- Other Noncurrent Assets: 108,121,000.00 (increase,3.26%)
- Total Assets: 4,964,129,000.00 (increase,1.3%)
- Accounts Payable: 352,999,000.00 (increase,13.83%)
- Current Liabilities: 868,758,000.00 (increase,14.26%)
- Other Noncurrent Liabilities: 148,043,000.00 (decrease,7.44%)
- Common Stock: 1,509,000.00 (decrease,1.37%)
- Retained Earnings: -3,700,387,000.00 (increase,1.04%)
- Accumulated Other Comprehensive Income: -16,059,000.00 (decrease,7.74%)
- Stockholders Equity: 2,782,422,000.00 (decrease,1.15%)
- Total Liabilities And Equity: 4,964,129,000.00 (increase,1.3%)
- Inventory: 536,878,000.00 (increase,17.32%)
- Revenue: 1,793,670,000.00 (increase,112.41%)
- Operating Income: 118,433,000.00 (increase,97.38%)
- Income Tax Expense: 17,549,000.00 (increase,90.36%)
- Comprehensive Income: 68,247,000.00 (increase,123.91%)
- Shares Outstanding Basic: 153,179,000.00 (decrease,0.63%)
- Shares Outstanding Diluted: 154,580,000.00 (decrease,0.79%)
- E P S Basic: 0.55 (increase,83.33%)
- E P S Diluted: 0.55 (increase,89.66%)
- Deferred Taxes And Credits: -13,474,000.00 (decrease,1659.01%)
- Change In Inventories: 171,056,000.00 (increase,96.21%)
- Cash From Operations: 52,141,000.00 (increase,195.83%)
- Capital Expenditures: 45,249,000.00 (increase,75.36%)
- Cash From Investing: -483,132,000.00 (decrease,26.82%)
- Cash From Financing: 37,142,000.00 (decrease,72.43%)
- Net Income: 84,745,000.00 (increase,84.94%)
- Interest Expense.1: 20,633,000.00 (increase,138.59%)
- Net Profit Margin: 0.05 (decrease,12.93%)
- Current Ratio: 3.72 (decrease,10.7%)
- Return On Assets: 0.02 (increase,82.56%)
- Return On Equity: 0.03 (increase,87.09%)
- Asset Turnover: 0.36 (increase,109.68%)
- Receivables Turnover: 2.31 (increase,117.99%)
- Free Cash Flow: 6,892,000.00 (increase,108.59%)
- Operating Cash Flow Ratio: 0.06 (increase,183.87%)
- Net Working Capital: 2,359,775,000.00 (decrease,1.83%)
- Equity Ratio: 0.56 (decrease,2.42%)
- Cash Ratio: 1.17 (decrease,20.21%)
- Operating Margin: 0.07 (decrease,7.08%)
- Book Value Per Share: 18.16 (decrease,0.52%)
- Capital Expenditure Ratio: 0.87 (increase,282.99%)
- Net Cash Flow: -430,991,000.00 (increase,1.01%)
- Goodwill To Assets: 0.07 (increase,0.58%)
- Operating Income To Assets: 0.02 (increase,94.84%)
- Cash Flow To Revenue: 0.03 (increase,145.11%)
- Working Capital Turnover: 0.76 (increase,116.37%)
- Revenue Per Share: 11.71 (increase,113.76%)
- Cash Flow Per Share: 0.34 (increase,196.44%)
- Total Equity Turnover: 0.64 (increase,114.88%)
- Total Cash Flow: -430,991,000.00 (increase,1.01%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,118,636,000.00
- Accounts Receivable: 795,247,000.00
- Current Assets: 3,164,114,000.00
- Goodwill: 322,822,000.00
- Other Noncurrent Assets: 104,707,000.00
- Total Assets: 4,900,362,000.00
- Accounts Payable: 310,107,000.00
- Current Liabilities: 760,328,000.00
- Other Noncurrent Liabilities: 159,942,000.00
- Common Stock: 1,530,000.00
- Retained Earnings: -3,739,309,000.00
- Accumulated Other Comprehensive Income: -14,905,000.00
- Stockholders Equity: 2,814,790,000.00
- Total Liabilities And Equity: 4,900,362,000.00
- Inventory: 457,604,000.00
- Revenue: 844,443,000.00
- Operating Income: 60,004,000.00
- Income Tax Expense: 9,219,000.00
- Comprehensive Income: 30,479,000.00
- Shares Outstanding Basic: 154,151,000.00
- Shares Outstanding Diluted: 155,807,000.00
- E P S Basic: 0.30
- E P S Diluted: 0.29
- Deferred Taxes And Credits: -766,000.00
- Change In Inventories: 87,178,000.00
- Cash From Operations: -54,411,000.00
- Capital Expenditures: 25,804,000.00
- Cash From Investing: -380,959,000.00
- Cash From Financing: 134,719,000.00
- Net Income: 45,823,000.00
- Interest Expense.1: 8,648,000.00
- Net Profit Margin: 0.05
- Current Ratio: 4.16
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.17
- Receivables Turnover: 1.06
- Free Cash Flow: -80,215,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 2,403,786,000.00
- Equity Ratio: 0.57
- Cash Ratio: 1.47
- Operating Margin: 0.07
- Book Value Per Share: 18.26
- Capital Expenditure Ratio: -0.47
- Net Cash Flow: -435,370,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.06
- Working Capital Turnover: 0.35
- Revenue Per Share: 5.48
- Cash Flow Per Share: -0.35
- Total Equity Turnover: 0.30
- Total Cash Flow: -435,370,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CIEN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,117,922,000.00 (decrease,4.26%)
- Accounts Receivable: 997,373,000.00 (decrease,3.79%)
- Current Assets: 3,811,352,000.00 (decrease,1.48%)
- Goodwill: 446,596,000.00 (increase,0.05%)
- Other Noncurrent Assets: 104,847,000.00 (increase,17.04%)
- Total Assets: 5,723,214,000.00 (decrease,0.91%)
- Accounts Payable: 393,144,000.00 (decrease,11.61%)
- Current Liabilities: 965,741,000.00 (decrease,8.71%)
- Other Noncurrent Liabilities: 156,893,000.00 (increase,1.31%)
- Common Stock: 1,488,000.00 (decrease,0.47%)
- Retained Earnings: -3,468,602,000.00 (increase,0.85%)
- Accumulated Other Comprehensive Income: -11,778,000.00 (increase,70.37%)
- Stockholders Equity: 2,947,007,000.00 (increase,1.32%)
- Total Liabilities And Equity: 5,723,214,000.00 (decrease,0.91%)
- Inventory: 1,192,522,000.00 (increase,8.6%)
- Revenue: 3,257,062,000.00 (increase,48.78%)
- Operating Income: 266,243,000.00 (increase,41.6%)
- Income Tax Expense: 89,507,000.00 (increase,63.04%)
- Comprehensive Income: 198,495,000.00 (increase,40.99%)
- Shares Outstanding Basic: 149,472,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 149,867,000.00 (increase,0.01%)
- E P S Basic: 1.09 (increase,21.11%)
- E P S Diluted: 1.09 (increase,22.47%)
- Deferred Taxes And Credits: -64,005,000.00 (decrease,2899.3%)
- Change In Inventories: 262,345,000.00 (increase,61.8%)
- Cash From Operations: -27,140,000.00 (increase,24.25%)
- Capital Expenditures: 83,422,000.00 (increase,43.75%)
- Cash From Investing: -285,336,000.00 (decrease,2.91%)
- Cash From Financing: 426,546,000.00 (decrease,11.06%)
- Net Income: 163,628,000.00 (increase,22.21%)
- Interest Expense.1: 63,819,000.00 (increase,60.51%)
- Net Profit Margin: 0.05 (decrease,17.86%)
- Current Ratio: 3.95 (increase,7.92%)
- Return On Assets: 0.03 (increase,23.33%)
- Return On Equity: 0.06 (increase,20.62%)
- Asset Turnover: 0.57 (increase,50.14%)
- Receivables Turnover: 3.27 (increase,54.64%)
- Free Cash Flow: -110,562,000.00 (decrease,17.79%)
- Operating Cash Flow Ratio: -0.03 (increase,17.02%)
- Net Working Capital: 2,845,611,000.00 (increase,1.24%)
- Equity Ratio: 0.51 (increase,2.25%)
- Cash Ratio: 1.16 (increase,4.88%)
- Operating Margin: 0.08 (decrease,4.83%)
- Book Value Per Share: 19.72 (increase,1.24%)
- Capital Expenditure Ratio: -3.07 (decrease,89.76%)
- Net Cash Flow: -312,476,000.00 (increase,0.2%)
- Goodwill To Assets: 0.08 (increase,0.97%)
- Operating Income To Assets: 0.05 (increase,42.89%)
- Cash Flow To Revenue: -0.01 (increase,49.09%)
- Working Capital Turnover: 1.14 (increase,46.95%)
- Revenue Per Share: 21.79 (increase,48.66%)
- Cash Flow Per Share: -0.18 (increase,24.31%)
- Total Equity Turnover: 1.11 (increase,46.84%)
- Total Cash Flow: -312,476,000.00 (increase,0.2%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 1,167,695,000.00 (increase,10.73%)
- Accounts Receivable: 1,036,688,000.00 (decrease,1.73%)
- Current Assets: 3,868,626,000.00 (increase,2.82%)
- Goodwill: 446,364,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 89,583,000.00 (decrease,1.4%)
- Total Assets: 5,775,638,000.00 (increase,1.82%)
- Accounts Payable: 444,769,000.00 (decrease,7.05%)
- Current Liabilities: 1,057,929,000.00 (increase,3.9%)
- Other Noncurrent Liabilities: 154,870,000.00 (decrease,1.09%)
- Common Stock: 1,495,000.00 (increase,0.2%)
- Retained Earnings: -3,498,335,000.00 (increase,1.62%)
- Accumulated Other Comprehensive Income: -39,754,000.00 (decrease,35.68%)
- Stockholders Equity: 2,908,653,000.00 (increase,2.48%)
- Total Liabilities And Equity: 5,775,638,000.00 (increase,1.82%)
- Inventory: 1,098,092,000.00 (decrease,6.79%)
- Revenue: 2,189,176,000.00 (increase,107.21%)
- Operating Income: 188,029,000.00 (increase,120.65%)
- Income Tax Expense: 54,899,000.00 (increase,118.91%)
- Comprehensive Income: 140,786,000.00 (increase,50.43%)
- Shares Outstanding Basic: 149,351,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 149,852,000.00 (increase,0.2%)
- E P S Basic: 0.90 (increase,76.47%)
- E P S Diluted: 0.89 (increase,74.51%)
- Deferred Taxes And Credits: -2,134,000.00 (increase,70.55%)
- Change In Inventories: 162,143,000.00 (decrease,31.02%)
- Cash From Operations: -35,828,000.00 (increase,86.51%)
- Capital Expenditures: 58,034,000.00 (increase,93.25%)
- Cash From Investing: -277,270,000.00 (decrease,57.32%)
- Cash From Financing: 479,575,000.00 (decrease,2.56%)
- Net Income: 133,895,000.00 (increase,75.62%)
- Interest Expense.1: 39,759,000.00 (increase,150.53%)
- Net Profit Margin: 0.06 (decrease,15.24%)
- Current Ratio: 3.66 (decrease,1.04%)
- Return On Assets: 0.02 (increase,72.48%)
- Return On Equity: 0.05 (increase,71.37%)
- Asset Turnover: 0.38 (increase,103.51%)
- Receivables Turnover: 2.11 (increase,110.85%)
- Free Cash Flow: -93,862,000.00 (increase,68.25%)
- Operating Cash Flow Ratio: -0.03 (increase,87.02%)
- Net Working Capital: 2,810,697,000.00 (increase,2.42%)
- Equity Ratio: 0.50 (increase,0.65%)
- Cash Ratio: 1.10 (increase,6.57%)
- Operating Margin: 0.09 (increase,6.49%)
- Book Value Per Share: 19.48 (increase,2.29%)
- Capital Expenditure Ratio: -1.62 (decrease,1332.84%)
- Net Cash Flow: -313,098,000.00 (increase,29.14%)
- Goodwill To Assets: 0.08 (decrease,1.83%)
- Operating Income To Assets: 0.03 (increase,116.71%)
- Cash Flow To Revenue: -0.02 (increase,93.49%)
- Working Capital Turnover: 0.78 (increase,102.32%)
- Revenue Per Share: 14.66 (increase,106.83%)
- Cash Flow Per Share: -0.24 (increase,86.54%)
- Total Equity Turnover: 0.75 (increase,102.19%)
- Total Cash Flow: -313,098,000.00 (increase,29.14%)
---
π Financial Report for ticker/company:'CIEN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 1,054,549,000.00
- Accounts Receivable: 1,054,917,000.00
- Current Assets: 3,762,569,000.00
- Goodwill: 446,548,000.00
- Other Noncurrent Assets: 90,853,000.00
- Total Assets: 5,672,497,000.00
- Accounts Payable: 478,486,000.00
- Current Liabilities: 1,018,210,000.00
- Other Noncurrent Liabilities: 156,572,000.00
- Common Stock: 1,492,000.00
- Retained Earnings: -3,555,989,000.00
- Accumulated Other Comprehensive Income: -29,299,000.00
- Stockholders Equity: 2,838,295,000.00
- Total Liabilities And Equity: 5,672,497,000.00
- Inventory: 1,178,089,000.00
- Revenue: 1,056,521,000.00
- Operating Income: 85,216,000.00
- Income Tax Expense: 25,078,000.00
- Comprehensive Income: 93,587,000.00
- Shares Outstanding Basic: 149,081,000.00
- Shares Outstanding Diluted: 149,551,000.00
- E P S Basic: 0.51
- E P S Diluted: 0.51
- Deferred Taxes And Credits: -7,247,000.00
- Change In Inventories: 235,059,000.00
- Cash From Operations: -265,639,000.00
- Capital Expenditures: 30,030,000.00
- Cash From Investing: -176,241,000.00
- Cash From Financing: 492,194,000.00
- Net Income: 76,241,000.00
- Interest Expense.1: 15,870,000.00
- Net Profit Margin: 0.07
- Current Ratio: 3.70
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.19
- Receivables Turnover: 1.00
- Free Cash Flow: -295,669,000.00
- Operating Cash Flow Ratio: -0.26
- Net Working Capital: 2,744,359,000.00
- Equity Ratio: 0.50
- Cash Ratio: 1.04
- Operating Margin: 0.08
- Book Value Per Share: 19.04
- Capital Expenditure Ratio: -0.11
- Net Cash Flow: -441,880,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: -0.25
- Working Capital Turnover: 0.38
- Revenue Per Share: 7.09
- Cash Flow Per Share: -1.78
- Total Equity Turnover: 0.37
- Total Cash Flow: -441,880,000.00
|
CIM | π
Year: 2015
π Financial Report for ticker/company:'CIM' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 241,643,000.00 (increase,227.11%)
- Total Assets: 17,490,969,000.00 (increase,39.19%)
- Total Liabilities: 13,899,743,000.00 (increase,52.32%)
- Common Stock: 10,273,000.00 (no change,0.0%)
- Retained Earnings: -969,459,000.00 (increase,22.73%)
- Accumulated Other Comprehensive Income: 945,006,000.00 (decrease,12.47%)
- Stockholders Equity: 3,591,226,000.00 (increase,4.37%)
- Total Liabilities And Equity: 17,490,969,000.00 (increase,39.19%)
- Other Comprehensive Income: -45,797,000.00 (decrease,151.55%)
- Derivative Unrealized Gain Loss: -11,720,000.00 (increase,52.54%)
- Common Stock Dividend Payments: 482,813,000.00 (increase,23.68%)
- Net Income: 582,717,000.00 (increase,184.06%)
- Net Change In Cash.1: 164,014,000.00 (increase,4464.4%)
- Debt To Equity: 3.87 (increase,45.94%)
- Return On Assets: 0.03 (increase,104.08%)
- Return On Equity: 0.16 (increase,172.16%)
- Equity Ratio: 0.21 (decrease,25.01%)
- Dividend Payout Ratio: 0.83 (decrease,56.46%)
- Total Comprehensive Income: 536,920,000.00 (increase,82.64%)
- O C Ito Net Income Ratio: -0.08 (decrease,118.15%)
---
π Financial Report for ticker/company:'CIM' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 73,871,000.00 (increase,81.94%)
- Total Assets: 12,565,917,000.00 (increase,87.35%)
- Total Liabilities: 9,125,216,000.00 (increase,173.47%)
- Common Stock: 10,273,000.00 (no change,0.0%)
- Retained Earnings: -1,254,578,000.00 (increase,0.97%)
- Accumulated Other Comprehensive Income: 1,079,648,000.00 (increase,5.7%)
- Stockholders Equity: 3,440,701,000.00 (increase,2.09%)
- Total Liabilities And Equity: 12,565,917,000.00 (increase,87.35%)
- Other Comprehensive Income: 88,845,000.00 (increase,189.77%)
- Derivative Unrealized Gain Loss: -24,695,000.00 (decrease,1023.52%)
- Common Stock Dividend Payments: 390,358,000.00 (increase,31.03%)
- Net Income: 205,137,000.00 (increase,104.38%)
- Net Change In Cash.1: -3,758,000.00 (increase,89.85%)
- Debt To Equity: 2.65 (increase,167.86%)
- Return On Assets: 0.02 (increase,9.09%)
- Return On Equity: 0.06 (increase,100.19%)
- Equity Ratio: 0.27 (decrease,45.51%)
- Dividend Payout Ratio: 1.90 (decrease,35.89%)
- Total Comprehensive Income: 293,982,000.00 (increase,124.37%)
- O C Ito Net Income Ratio: 0.43 (increase,41.78%)
---
π Financial Report for ticker/company:'CIM' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 40,602,000.00
- Total Assets: 6,707,030,000.00
- Total Liabilities: 3,336,880,000.00
- Common Stock: 10,273,000.00
- Retained Earnings: -1,266,892,000.00
- Accumulated Other Comprehensive Income: 1,021,463,000.00
- Stockholders Equity: 3,370,150,000.00
- Total Liabilities And Equity: 6,707,030,000.00
- Other Comprehensive Income: 30,660,000.00
- Derivative Unrealized Gain Loss: -2,198,000.00
- Common Stock Dividend Payments: 297,904,000.00
- Net Income: 100,368,000.00
- Net Change In Cash.1: -37,027,000.00
- Debt To Equity: 0.99
- Return On Assets: 0.01
- Return On Equity: 0.03
- Equity Ratio: 0.50
- Dividend Payout Ratio: 2.97
- Total Comprehensive Income: 131,028,000.00
- O C Ito Net Income Ratio: 0.31
---
π
Year: 2016
π Financial Report for ticker/company:'CIM' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 40,097,000.00 (decrease,19.07%)
- Total Assets: 15,939,645,000.00 (increase,1.19%)
- Total Liabilities: 12,820,928,000.00 (increase,4.14%)
- Common Stock: 10,163,000.00 (decrease,1.11%)
- Retained Earnings: -1,221,331,000.00 (decrease,12.91%)
- Accumulated Other Comprehensive Income: 935,248,000.00 (increase,3.36%)
- Stockholders Equity: 3,118,717,000.00 (decrease,9.34%)
- Total Liabilities And Equity: 15,939,645,000.00 (increase,1.19%)
- Other Comprehensive Income: -111,432,000.00 (increase,21.46%)
- Derivative Unrealized Gain Loss: 20,543,000.00 (decrease,77.69%)
- Common Stock Dividend Payments: 289,807,000.00 (increase,51.62%)
- Net Income: 134,969,000.00 (decrease,26.34%)
- Net Change In Cash.1: -124,523,000.00 (decrease,8.21%)
- Debt To Equity: 4.11 (increase,14.87%)
- Return On Assets: 0.01 (decrease,27.21%)
- Return On Equity: 0.04 (decrease,18.75%)
- Equity Ratio: 0.20 (decrease,10.41%)
- Dividend Payout Ratio: 2.15 (increase,105.83%)
- Total Comprehensive Income: 23,537,000.00 (decrease,43.09%)
- O C Ito Net Income Ratio: -0.83 (decrease,6.63%)
---
π Financial Report for ticker/company:'CIM' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 49,548,000.00 (decrease,58.54%)
- Total Assets: 15,751,639,000.00 (decrease,9.16%)
- Total Liabilities: 12,311,574,000.00 (decrease,10.9%)
- Common Stock: 10,277,000.00 (no change,0.0%)
- Retained Earnings: -1,081,704,000.00 (increase,1.59%)
- Accumulated Other Comprehensive Income: 904,807,000.00 (decrease,10.01%)
- Stockholders Equity: 3,440,065,000.00 (decrease,2.36%)
- Total Liabilities And Equity: 15,751,639,000.00 (decrease,9.16%)
- Other Comprehensive Income: -141,873,000.00 (decrease,244.58%)
- Derivative Unrealized Gain Loss: 92,083,000.00 (increase,2170.85%)
- Common Stock Dividend Payments: 191,145,000.00 (increase,106.68%)
- Net Income: 183,228,000.00 (increase,173.31%)
- Net Change In Cash.1: -115,072,000.00 (decrease,155.13%)
- Debt To Equity: 3.58 (decrease,8.75%)
- Return On Assets: 0.01 (increase,200.88%)
- Return On Equity: 0.05 (increase,179.91%)
- Equity Ratio: 0.22 (increase,7.49%)
- Dividend Payout Ratio: 1.04 (decrease,24.38%)
- Total Comprehensive Income: 41,355,000.00 (increase,59.87%)
- O C Ito Net Income Ratio: -0.77 (decrease,26.08%)
---
π Financial Report for ticker/company:'CIM' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 119,517,000.00
- Total Assets: 17,340,659,000.00
- Total Liabilities: 13,817,464,000.00
- Common Stock: 10,277,000.00
- Retained Earnings: -1,099,231,000.00
- Accumulated Other Comprehensive Income: 1,005,507,000.00
- Stockholders Equity: 3,523,195,000.00
- Total Liabilities And Equity: 17,340,659,000.00
- Other Comprehensive Income: -41,173,000.00
- Derivative Unrealized Gain Loss: 4,055,000.00
- Common Stock Dividend Payments: 92,483,000.00
- Net Income: 67,041,000.00
- Net Change In Cash.1: -45,103,000.00
- Debt To Equity: 3.92
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.20
- Dividend Payout Ratio: 1.38
- Total Comprehensive Income: 25,868,000.00
- O C Ito Net Income Ratio: -0.61
---
π
Year: 2017
π Financial Report for ticker/company:'CIM' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 156,608,000.00 (increase,132.28%)
- Total Assets: 17,168,701,000.00 (decrease,2.4%)
- Total Liabilities: 14,131,901,000.00 (decrease,3.39%)
- Common Stock: 1,877,000.00 (no change,0.0%)
- Retained Earnings: -1,230,723,000.00 (increase,6.29%)
- Accumulated Other Comprehensive Income: 897,703,000.00 (decrease,1.04%)
- Stockholders Equity: 3,036,800,000.00 (increase,2.49%)
- Total Liabilities And Equity: 17,168,701,000.00 (decrease,2.4%)
- Derivative Unrealized Gain Loss: -51,382,000.00 (increase,34.97%)
- Common Stock Dividend Payments: 364,168,000.00 (increase,32.88%)
- Net Income: 330,042,000.00 (increase,109.92%)
- Net Change In Cash.1: 42,546,000.00 (increase,191.22%)
- Debt To Equity: 4.65 (decrease,5.73%)
- Return On Assets: 0.02 (increase,115.07%)
- Return On Equity: 0.11 (increase,104.82%)
- Equity Ratio: 0.18 (increase,5.0%)
- Dividend Payout Ratio: 1.10 (decrease,36.7%)
---
π Financial Report for ticker/company:'CIM' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 67,421,000.00 (decrease,64.6%)
- Total Assets: 17,590,239,000.00 (increase,14.92%)
- Total Liabilities: 14,627,159,000.00 (increase,18.02%)
- Common Stock: 1,877,000.00 (no change,0.0%)
- Retained Earnings: -1,313,292,000.00 (decrease,1.24%)
- Accumulated Other Comprehensive Income: 907,173,000.00 (increase,7.71%)
- Stockholders Equity: 2,963,080,000.00 (increase,1.7%)
- Total Liabilities And Equity: 17,590,239,000.00 (increase,14.92%)
- Derivative Unrealized Gain Loss: -79,010,000.00 (increase,21.86%)
- Common Stock Dividend Payments: 274,062,000.00 (increase,48.98%)
- Net Income: 157,226,000.00 (increase,89.21%)
- Net Change In Cash.1: -46,641,000.00 (decrease,161.06%)
- Debt To Equity: 4.94 (increase,16.06%)
- Return On Assets: 0.01 (increase,64.65%)
- Return On Equity: 0.05 (increase,86.05%)
- Equity Ratio: 0.17 (decrease,11.5%)
- Dividend Payout Ratio: 1.74 (decrease,21.26%)
---
π Financial Report for ticker/company:'CIM' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 190,453,000.00
- Total Assets: 15,306,957,000.00
- Total Liabilities: 12,393,322,000.00
- Common Stock: 1,877,000.00
- Retained Earnings: -1,297,177,000.00
- Accumulated Other Comprehensive Income: 842,265,000.00
- Stockholders Equity: 2,913,635,000.00
- Total Liabilities And Equity: 15,306,957,000.00
- Derivative Unrealized Gain Loss: -101,110,000.00
- Common Stock Dividend Payments: 183,957,000.00
- Net Income: 83,098,000.00
- Net Change In Cash.1: 76,391,000.00
- Debt To Equity: 4.25
- Return On Assets: 0.01
- Return On Equity: 0.03
- Equity Ratio: 0.19
- Dividend Payout Ratio: 2.21
---
π
Year: 2018
π Financial Report for ticker/company:'CIM' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 38,055,000.00 (decrease,77.45%)
- Total Assets: 21,187,384,000.00 (increase,1.77%)
- Total Liabilities: 17,540,953,000.00 (increase,1.74%)
- Common Stock: 1,878,000.00 (no change,0.0%)
- Retained Earnings: 2,860,244,000.00 (increase,5.12%)
- Accumulated Other Comprehensive Income: 813,118,000.00 (increase,4.21%)
- Stockholders Equity: 3,646,431,000.00 (increase,1.95%)
- Total Liabilities And Equity: 21,187,384,000.00 (increase,1.77%)
- Income Tax Expense: 172,000.00 (increase,nan%)
- Net Income To Common: 392,977,000.00 (increase,49.34%)
- Other Comprehensive Income: 95,012,000.00 (increase,52.81%)
- Comprehensive Income: 512,072,000.00 (increase,50.61%)
- Shares Outstanding Basic: 187,773,715.00 (increase,0.0%)
- Shares Outstanding Diluted: 188,176,757.00 (increase,0.0%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Derivative Unrealized Gain Loss: 19,902,000.00 (increase,86.03%)
- Common Stock Dividend Payments: 281,832,000.00 (increase,49.96%)
- Net Income: 417,060,000.00 (increase,50.12%)
- Net Change In Cash.1: -139,659,000.00 (decrease,1456.78%)
- Debt To Equity: 4.81 (decrease,0.21%)
- Return On Assets: 0.02 (increase,47.5%)
- Return On Equity: 0.11 (increase,47.25%)
- Equity Ratio: 0.17 (increase,0.17%)
- Dividend Payout Ratio: 0.68 (decrease,0.11%)
- Earnings Per Share Basic: 2.09 (increase,49.34%)
- Earnings Per Share Diluted: 2.09 (increase,49.33%)
- Book Value Per Share: 19.42 (increase,1.95%)
- Total Comprehensive Income: 512,072,000.00 (increase,50.61%)
- O C Ito Net Income Ratio: 0.23 (increase,1.79%)
- Dividend Per Share: 1.50 (increase,49.95%)
- Dividend Yield: 14,512,996.86 (increase,47.09%)
---
π Financial Report for ticker/company:'CIM' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 168,743,000.00 (increase,104.4%)
- Total Assets: 20,818,469,000.00 (increase,1.92%)
- Total Liabilities: 17,241,782,000.00 (increase,1.93%)
- Common Stock: 1,878,000.00 (no change,0.0%)
- Retained Earnings: 2,721,008,000.00 (increase,4.41%)
- Accumulated Other Comprehensive Income: 780,283,000.00 (increase,7.22%)
- Stockholders Equity: 3,576,687,000.00 (increase,1.84%)
- Total Liabilities And Equity: 20,818,469,000.00 (increase,1.92%)
- Income Tax Expense: 0.00 (no change,nan%)
- Net Income To Common: 263,141,000.00 (increase,67.05%)
- Other Comprehensive Income: 62,177,000.00 (increase,547.34%)
- Comprehensive Income: 340,001,000.00 (increase,97.2%)
- Shares Outstanding Basic: 187,770,626.00 (increase,0.0%)
- Shares Outstanding Diluted: 188,169,093.00 (decrease,0.01%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Derivative Unrealized Gain Loss: 10,698,000.00 (increase,118.5%)
- Common Stock Dividend Payments: 187,943,000.00 (increase,99.82%)
- Net Income: 277,824,000.00 (increase,70.65%)
- Net Change In Cash.1: -8,971,000.00 (increase,90.57%)
- Debt To Equity: 4.82 (increase,0.09%)
- Return On Assets: 0.01 (increase,67.43%)
- Return On Equity: 0.08 (increase,67.56%)
- Equity Ratio: 0.17 (decrease,0.08%)
- Dividend Payout Ratio: 0.68 (increase,17.1%)
- Earnings Per Share Basic: 1.40 (increase,67.04%)
- Earnings Per Share Diluted: 1.40 (increase,67.07%)
- Book Value Per Share: 19.05 (increase,1.83%)
- Total Comprehensive Income: 340,001,000.00 (increase,97.2%)
- O C Ito Net Income Ratio: 0.22 (increase,279.35%)
- Dividend Per Share: 1.00 (increase,99.81%)
- Dividend Yield: 9,866,721.57 (increase,96.22%)
---
π Financial Report for ticker/company:'CIM' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 82,556,000.00
- Total Assets: 20,426,650,000.00
- Total Liabilities: 16,914,562,000.00
- Common Stock: 1,878,000.00
- Retained Earnings: 2,605,991,000.00
- Accumulated Other Comprehensive Income: 727,711,000.00
- Stockholders Equity: 3,512,088,000.00
- Total Liabilities And Equity: 20,426,650,000.00
- Income Tax Expense: 0.00
- Net Income To Common: 157,524,000.00
- Other Comprehensive Income: 9,605,000.00
- Comprehensive Income: 172,412,000.00
- Shares Outstanding Basic: 187,761,748.00
- Shares Outstanding Diluted: 188,195,061.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Derivative Unrealized Gain Loss: 4,896,000.00
- Common Stock Dividend Payments: 94,056,000.00
- Net Income: 162,807,000.00
- Net Change In Cash.1: -95,158,000.00
- Debt To Equity: 4.82
- Return On Assets: 0.01
- Return On Equity: 0.05
- Equity Ratio: 0.17
- Dividend Payout Ratio: 0.58
- Earnings Per Share Basic: 0.84
- Earnings Per Share Diluted: 0.84
- Book Value Per Share: 18.71
- Total Comprehensive Income: 172,412,000.00
- O C Ito Net Income Ratio: 0.06
- Dividend Per Share: 0.50
- Dividend Yield: 5,028,381.68
---
π
Year: 2019
π Financial Report for ticker/company:'CIM' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 121,046,000.00 (increase,33.5%)
- Total Assets: 25,179,926,000.00 (increase,8.24%)
- Total Liabilities: 21,266,745,000.00 (increase,8.43%)
- Common Stock: 1,870,000.00 (no change,0.0%)
- Retained Earnings: 3,482,287,000.00 (increase,4.73%)
- Accumulated Other Comprehensive Income: 627,936,000.00 (decrease,6.51%)
- Stockholders Equity: 3,913,181,000.00 (increase,7.21%)
- Total Liabilities And Equity: 25,179,926,000.00 (increase,8.24%)
- Income Tax Expense: 76,000.00 (increase,11.76%)
- Net Income To Common: 485,675,000.00 (increase,43.56%)
- Other Comprehensive Income: -168,966,000.00 (decrease,34.9%)
- Comprehensive Income: 345,469,000.00 (increase,49.0%)
- Shares Outstanding Basic: 187,182,932.00 (decrease,0.05%)
- Shares Outstanding Diluted: 187,705,831.00 (decrease,0.02%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Derivative Unrealized Gain Loss: 178,511,000.00 (increase,66.34%)
- Cash From Operations: 489,743,000.00 (increase,60.04%)
- Cash From Investing: -3,723,703,000.00 (decrease,96.77%)
- Common Stock Dividend Payments: 280,893,000.00 (increase,49.9%)
- Cash From Financing: 3,291,437,000.00 (increase,104.0%)
- Net Income: 514,435,000.00 (increase,44.05%)
- Net Change In Cash.1: 57,477,000.00 (increase,112.08%)
- Debt To Equity: 5.43 (increase,1.15%)
- Return On Assets: 0.02 (increase,33.08%)
- Return On Equity: 0.13 (increase,34.37%)
- Equity Ratio: 0.16 (decrease,0.96%)
- Dividend Payout Ratio: 0.55 (increase,4.06%)
- Earnings Per Share Basic: 2.59 (increase,43.63%)
- Earnings Per Share Diluted: 2.59 (increase,43.58%)
- Book Value Per Share: 20.91 (increase,7.26%)
- Total Comprehensive Income: 345,469,000.00 (increase,49.0%)
- Net Cash Flow: -3,233,960,000.00 (decrease,103.86%)
- O C Ito Net Income Ratio: -0.33 (increase,6.35%)
- Dividend Per Share: 1.50 (increase,49.97%)
- Cash Flow Per Share: 2.62 (increase,60.11%)
- Dividend Yield: 13,436,223.71 (increase,39.75%)
- Total Cash Flow: -3,233,960,000.00 (decrease,103.86%)
---
π Financial Report for ticker/company:'CIM' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 90,671,000.00 (decrease,10.01%)
- Total Assets: 23,262,755,000.00 (increase,9.06%)
- Total Liabilities: 19,612,613,000.00 (increase,11.06%)
- Common Stock: 1,870,000.00 (no change,0.0%)
- Retained Earnings: 3,324,968,000.00 (increase,3.68%)
- Accumulated Other Comprehensive Income: 671,651,000.00 (decrease,5.3%)
- Stockholders Equity: 3,650,142,000.00 (decrease,0.56%)
- Total Liabilities And Equity: 23,262,755,000.00 (increase,9.06%)
- Income Tax Expense: 68,000.00 (increase,100.0%)
- Net Income To Common: 338,316,000.00 (increase,47.35%)
- Other Comprehensive Income: -125,251,000.00 (decrease,42.89%)
- Comprehensive Income: 231,865,000.00 (increase,53.2%)
- Shares Outstanding Basic: 187,272,469.00 (decrease,0.15%)
- Shares Outstanding Diluted: 187,738,443.00 (decrease,0.23%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Derivative Unrealized Gain Loss: 107,314,000.00 (increase,31.8%)
- Cash From Operations: 306,016,000.00 (increase,54.18%)
- Cash From Investing: -1,892,368,000.00 (decrease,3093.02%)
- Common Stock Dividend Payments: 187,390,000.00 (increase,99.55%)
- Cash From Financing: 1,613,454,000.00 (increase,818.62%)
- Net Income: 357,116,000.00 (increase,49.42%)
- Net Change In Cash.1: 27,102,000.00 (decrease,27.11%)
- Debt To Equity: 5.37 (increase,11.68%)
- Return On Assets: 0.02 (increase,37.01%)
- Return On Equity: 0.10 (increase,50.26%)
- Equity Ratio: 0.16 (decrease,8.82%)
- Dividend Payout Ratio: 0.52 (increase,33.55%)
- Earnings Per Share Basic: 1.81 (increase,47.57%)
- Earnings Per Share Diluted: 1.80 (increase,47.69%)
- Book Value Per Share: 19.49 (decrease,0.41%)
- Total Comprehensive Income: 231,865,000.00 (increase,53.2%)
- Net Cash Flow: -1,586,352,000.00 (decrease,706.16%)
- O C Ito Net Income Ratio: -0.35 (increase,4.37%)
- Dividend Per Share: 1.00 (increase,99.85%)
- Cash Flow Per Share: 1.63 (increase,54.41%)
- Dividend Yield: 9,614,143.22 (increase,100.38%)
- Total Cash Flow: -1,586,352,000.00 (decrease,706.16%)
---
π Financial Report for ticker/company:'CIM' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 100,752,000.00
- Total Assets: 21,330,728,000.00
- Total Liabilities: 17,659,985,000.00
- Common Stock: 1,870,000.00
- Retained Earnings: 3,206,859,000.00
- Accumulated Other Comprehensive Income: 709,244,000.00
- Stockholders Equity: 3,670,743,000.00
- Total Liabilities And Equity: 21,330,728,000.00
- Income Tax Expense: 34,000.00
- Net Income To Common: 229,607,000.00
- Other Comprehensive Income: -87,658,000.00
- Comprehensive Income: 151,349,000.00
- Shares Outstanding Basic: 187,553,281.00
- Shares Outstanding Diluted: 188,176,753.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Derivative Unrealized Gain Loss: 81,419,000.00
- Cash From Operations: 198,478,000.00
- Cash From Investing: 63,226,000.00
- Common Stock Dividend Payments: 93,905,000.00
- Cash From Financing: -224,521,000.00
- Net Income: 239,007,000.00
- Net Change In Cash.1: 37,183,000.00
- Debt To Equity: 4.81
- Return On Assets: 0.01
- Return On Equity: 0.07
- Equity Ratio: 0.17
- Dividend Payout Ratio: 0.39
- Earnings Per Share Basic: 1.22
- Earnings Per Share Diluted: 1.22
- Book Value Per Share: 19.57
- Total Comprehensive Income: 151,349,000.00
- Net Cash Flow: 261,704,000.00
- O C Ito Net Income Ratio: -0.37
- Dividend Per Share: 0.50
- Cash Flow Per Share: 1.06
- Dividend Yield: 4,797,990.72
- Total Cash Flow: 261,704,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CIM' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 160,894,000.00 (increase,197.76%)
- Total Assets: 28,632,289,000.00 (increase,3.6%)
- Total Liabilities: 24,637,245,000.00 (increase,4.09%)
- Common Stock: 1,872,000.00 (no change,0.0%)
- Retained Earnings: 3,662,722,000.00 (increase,2.99%)
- Accumulated Other Comprehensive Income: 769,070,000.00 (increase,4.06%)
- Stockholders Equity: 3,995,044,000.00 (increase,0.66%)
- Total Liabilities And Equity: 28,632,289,000.00 (increase,3.6%)
- Income Tax Expense: 156,000.00 (increase,0.65%)
- Net Income To Common: 228,966,000.00 (increase,62.3%)
- Other Comprehensive Income: 142,238,000.00 (increase,26.71%)
- Comprehensive Income: 425,471,000.00 (increase,47.14%)
- Shares Outstanding Basic: 187,141,377.00 (increase,0.0%)
- Shares Outstanding Diluted: 188,331,109.00 (increase,0.04%)
- E P S Basic: 1.22 (increase,62.67%)
- E P S Diluted: 1.22 (increase,62.67%)
- Derivative Unrealized Gain Loss: -189,865,000.00 (increase,14.28%)
- Cash From Operations: -144,767,000.00 (increase,1.56%)
- Cash From Investing: 211,261,000.00 (decrease,54.28%)
- Common Stock Dividend Payments: 280,677,000.00 (increase,50.02%)
- Cash From Financing: 46,914,000.00 (increase,115.21%)
- Net Income: 283,233,000.00 (increase,60.1%)
- Debt To Equity: 6.17 (increase,3.41%)
- Return On Assets: 0.01 (increase,54.54%)
- Return On Equity: 0.07 (increase,59.06%)
- Equity Ratio: 0.14 (decrease,2.84%)
- Dividend Payout Ratio: 0.99 (decrease,6.3%)
- Earnings Per Share Basic: 1.22 (increase,62.29%)
- Earnings Per Share Diluted: 1.22 (increase,62.23%)
- Book Value Per Share: 21.35 (increase,0.65%)
- Total Comprehensive Income: 425,471,000.00 (increase,47.14%)
- Net Cash Flow: 66,494,000.00 (decrease,78.89%)
- O C Ito Net Income Ratio: 0.50 (decrease,20.86%)
- Dividend Per Share: 1.50 (increase,50.01%)
- Cash Flow Per Share: -0.77 (increase,1.56%)
- Dividend Yield: 13,147,860.27 (increase,49.04%)
- Total Cash Flow: 66,494,000.00 (decrease,78.89%)
---
π Financial Report for ticker/company:'CIM' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 54,034,000.00
- Total Assets: 27,637,730,000.00
- Total Liabilities: 23,668,780,000.00
- Common Stock: 1,872,000.00
- Retained Earnings: 3,556,396,000.00
- Accumulated Other Comprehensive Income: 739,090,000.00
- Stockholders Equity: 3,968,950,000.00
- Total Liabilities And Equity: 27,637,730,000.00
- Income Tax Expense: 155,000.00
- Net Income To Common: 141,078,000.00
- Other Comprehensive Income: 112,258,000.00
- Comprehensive Income: 289,165,000.00
- Shares Outstanding Basic: 187,132,842.00
- Shares Outstanding Diluted: 188,254,266.00
- E P S Basic: 0.75
- E P S Diluted: 0.75
- Derivative Unrealized Gain Loss: -221,486,000.00
- Cash From Operations: -147,054,000.00
- Cash From Investing: 462,090,000.00
- Common Stock Dividend Payments: 187,098,000.00
- Cash From Financing: -308,488,000.00
- Net Income: 176,907,000.00
- Debt To Equity: 5.96
- Return On Assets: 0.01
- Return On Equity: 0.04
- Equity Ratio: 0.14
- Dividend Payout Ratio: 1.06
- Earnings Per Share Basic: 0.75
- Earnings Per Share Diluted: 0.75
- Book Value Per Share: 21.21
- Total Comprehensive Income: 289,165,000.00
- Net Cash Flow: 315,036,000.00
- O C Ito Net Income Ratio: 0.63
- Dividend Per Share: 1.00
- Cash Flow Per Share: -0.79
- Dividend Yield: 8,821,522.18
- Total Cash Flow: 315,036,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CIM' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 325,717,000.00 (increase,7.66%)
- Total Assets: 18,093,868,000.00 (decrease,1.92%)
- Total Liabilities: 14,397,326,000.00 (decrease,4.35%)
- Common Stock: 2,322,000.00 (increase,0.09%)
- Retained Earnings: 3,734,659,000.00 (increase,10.91%)
- Accumulated Other Comprehensive Income: 554,981,000.00 (increase,3.25%)
- Stockholders Equity: 3,696,542,000.00 (increase,8.85%)
- Total Liabilities And Equity: 18,093,868,000.00 (decrease,1.92%)
- Income Tax Expense: 0.00 (decrease,100.0%)
- Net Income To Common: -113,694,000.00 (increase,75.42%)
- Comprehensive Income: -211,736,000.00 (increase,64.51%)
- Shares Outstanding Basic: 206,237,705.00 (increase,6.78%)
- Shares Outstanding Diluted: 206,237,705.00 (increase,6.78%)
- E P S Basic: -0.55 (increase,76.99%)
- E P S Diluted: -0.55 (increase,76.99%)
- Derivative Unrealized Gain Loss: 201,000,000.00 (no change,0.0%)
- Cash From Operations: 180,628,000.00 (increase,897.56%)
- Cash From Investing: 8,137,066,000.00 (increase,15.76%)
- Common Stock Dividend Payments: 254,214,000.00 (increase,36.28%)
- Cash From Financing: -8,101,855,000.00 (decrease,18.2%)
- Net Income: -58,381,000.00 (increase,86.29%)
- Debt To Equity: 3.89 (decrease,12.13%)
- Return On Assets: -0.00 (increase,86.02%)
- Return On Equity: -0.02 (increase,87.4%)
- Equity Ratio: 0.20 (increase,10.99%)
- Dividend Payout Ratio: -4.35 (decrease,893.72%)
- Earnings Per Share Basic: -0.55 (increase,76.98%)
- Earnings Per Share Diluted: -0.55 (increase,76.98%)
- Book Value Per Share: 17.92 (increase,1.95%)
- Net Cash Flow: 8,317,694,000.00 (increase,18.03%)
- Dividend Per Share: 1.23 (increase,27.63%)
- Cash Flow Per Share: 0.88 (increase,834.26%)
- Dividend Yield: 14,183,123.56 (increase,33.67%)
- Total Cash Flow: 8,317,694,000.00 (increase,18.03%)
---
π Financial Report for ticker/company:'CIM' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 302,553,000.00 (increase,15.7%)
- Total Assets: 18,448,151,000.00 (decrease,4.12%)
- Total Liabilities: 15,052,272,000.00 (decrease,5.91%)
- Common Stock: 2,320,000.00 (increase,24.73%)
- Retained Earnings: 3,367,330,000.00 (decrease,1.61%)
- Accumulated Other Comprehensive Income: 537,510,000.00 (increase,6.97%)
- Stockholders Equity: 3,395,879,000.00 (increase,4.69%)
- Total Liabilities And Equity: 18,448,151,000.00 (decrease,4.12%)
- Income Tax Expense: 68,000.00 (increase,nan%)
- Net Income To Common: -462,585,000.00 (decrease,18.86%)
- Comprehensive Income: -596,536,000.00 (decrease,3.46%)
- Shares Outstanding Basic: 193,150,696.00 (increase,3.28%)
- Shares Outstanding Diluted: 193,150,696.00 (increase,3.28%)
- E P S Basic: -2.39 (decrease,14.9%)
- E P S Diluted: -2.39 (decrease,14.9%)
- Derivative Unrealized Gain Loss: 201,000,000.00 (no change,0.0%)
- Cash From Operations: 18,107,000.00 (increase,104.32%)
- Cash From Investing: 7,028,991,000.00 (increase,5.77%)
- Common Stock Dividend Payments: 186,543,000.00 (increase,99.27%)
- Cash From Financing: -6,854,423,000.00 (decrease,12.84%)
- Net Income: -425,710,000.00 (decrease,14.82%)
- Debt To Equity: 4.43 (decrease,10.12%)
- Return On Assets: -0.02 (decrease,19.76%)
- Return On Equity: -0.13 (decrease,9.68%)
- Equity Ratio: 0.18 (increase,9.19%)
- Dividend Payout Ratio: -0.44 (decrease,73.55%)
- Earnings Per Share Basic: -2.39 (decrease,15.08%)
- Earnings Per Share Diluted: -2.39 (decrease,15.08%)
- Book Value Per Share: 17.58 (increase,1.36%)
- Net Cash Flow: 7,047,098,000.00 (increase,13.19%)
- Dividend Per Share: 0.97 (increase,92.94%)
- Cash Flow Per Share: 0.09 (increase,104.18%)
- Dividend Yield: 10,610,186.72 (increase,96.59%)
- Total Cash Flow: 7,047,098,000.00 (increase,13.19%)
---
π Financial Report for ticker/company:'CIM' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 261,491,000.00
- Total Assets: 19,241,863,000.00
- Total Liabilities: 15,998,009,000.00
- Common Stock: 1,860,000.00
- Retained Earnings: 3,422,285,000.00
- Accumulated Other Comprehensive Income: 502,491,000.00
- Stockholders Equity: 3,243,854,000.00
- Total Liabilities And Equity: 19,241,863,000.00
- Income Tax Expense: 0.00
- Net Income To Common: -389,193,000.00
- Comprehensive Income: -576,600,000.00
- Shares Outstanding Basic: 187,018,602.00
- Shares Outstanding Diluted: 187,018,602.00
- E P S Basic: -2.08
- E P S Diluted: -2.08
- Derivative Unrealized Gain Loss: 201,000,000.00
- Cash From Operations: -419,463,000.00
- Cash From Investing: 6,645,540,000.00
- Common Stock Dividend Payments: 93,613,000.00
- Cash From Financing: -6,074,464,000.00
- Net Income: -370,755,000.00
- Debt To Equity: 4.93
- Return On Assets: -0.02
- Return On Equity: -0.11
- Equity Ratio: 0.17
- Dividend Payout Ratio: -0.25
- Earnings Per Share Basic: -2.08
- Earnings Per Share Diluted: -2.08
- Book Value Per Share: 17.35
- Net Cash Flow: 6,226,077,000.00
- Dividend Per Share: 0.50
- Cash Flow Per Share: -2.24
- Dividend Yield: 5,397,090.12
- Total Cash Flow: 6,226,077,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CIM' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 328,455,000.00 (decrease,5.33%)
- Total Assets: 16,004,224,000.00 (increase,0.91%)
- Total Liabilities: 12,155,676,000.00 (decrease,0.63%)
- Common Stock: 2,369,000.00 (increase,0.55%)
- Retained Earnings: 4,534,274,000.00 (increase,7.89%)
- Accumulated Other Comprehensive Income: 438,915,000.00 (decrease,3.77%)
- Stockholders Equity: 3,848,548,000.00 (increase,6.1%)
- Total Liabilities And Equity: 16,004,224,000.00 (increase,0.91%)
- Income Tax Expense: 5,146,000.00 (increase,34.57%)
- Net Income To Common: 597,067,000.00 (increase,110.21%)
- Comprehensive Income: 533,199,000.00 (increase,143.55%)
- Shares Outstanding Basic: 232,717,010.00 (increase,0.7%)
- Shares Outstanding Diluted: 247,358,823.00 (decrease,1.73%)
- E P S Basic: 2.57 (increase,108.94%)
- E P S Diluted: 2.42 (increase,112.28%)
- Derivative Unrealized Gain Loss: 0.00 (no change,nan%)
- Cash From Operations: 410,088,000.00 (increase,58.04%)
- Cash From Investing: 1,840,841,000.00 (increase,10.5%)
- Common Stock Dividend Payments: 220,242,000.00 (increase,58.24%)
- Cash From Financing: -2,191,564,000.00 (decrease,18.62%)
- Net Income: 652,380,000.00 (increase,103.29%)
- Debt To Equity: 3.16 (decrease,6.34%)
- Return On Assets: 0.04 (increase,101.46%)
- Return On Equity: 0.17 (increase,91.61%)
- Equity Ratio: 0.24 (increase,5.14%)
- Dividend Payout Ratio: 0.34 (decrease,22.16%)
- Earnings Per Share Basic: 2.57 (increase,108.75%)
- Earnings Per Share Diluted: 2.41 (increase,113.92%)
- Book Value Per Share: 16.54 (increase,5.36%)
- Net Cash Flow: 2,250,929,000.00 (increase,16.91%)
- Dividend Per Share: 0.95 (increase,57.15%)
- Cash Flow Per Share: 1.76 (increase,56.94%)
- Dividend Yield: 13,317,765.48 (increase,50.19%)
- Total Cash Flow: 2,250,929,000.00 (increase,16.91%)
---
π Financial Report for ticker/company:'CIM' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 346,951,000.00 (increase,9.28%)
- Total Assets: 15,860,059,000.00 (decrease,5.03%)
- Total Liabilities: 12,232,628,000.00 (decrease,6.85%)
- Common Stock: 2,356,000.00 (increase,2.17%)
- Retained Earnings: 4,202,806,000.00 (increase,4.04%)
- Accumulated Other Comprehensive Income: 456,113,000.00 (decrease,7.6%)
- Stockholders Equity: 3,627,431,000.00 (increase,1.71%)
- Total Liabilities And Equity: 15,860,059,000.00 (decrease,5.03%)
- Income Tax Expense: 3,824,000.00 (decrease,4.4%)
- Net Income To Common: 284,037,000.00 (increase,104.12%)
- Comprehensive Income: 218,929,000.00 (increase,135.04%)
- Shares Outstanding Basic: 231,105,595.00 (increase,0.23%)
- Shares Outstanding Diluted: 251,723,940.00 (decrease,3.71%)
- E P S Basic: 1.23 (increase,105.0%)
- E P S Diluted: 1.14 (increase,111.11%)
- Derivative Unrealized Gain Loss: 0.00 (no change,nan%)
- Cash From Operations: 259,489,000.00 (increase,112.35%)
- Cash From Investing: 1,665,927,000.00 (increase,104.62%)
- Common Stock Dividend Payments: 139,178,000.00 (increase,99.27%)
- Cash From Financing: -1,847,555,000.00 (decrease,108.06%)
- Net Income: 320,912,000.00 (increase,103.64%)
- Debt To Equity: 3.37 (decrease,8.42%)
- Return On Assets: 0.02 (increase,114.41%)
- Return On Equity: 0.09 (increase,100.22%)
- Equity Ratio: 0.23 (increase,7.09%)
- Dividend Payout Ratio: 0.43 (decrease,2.14%)
- Earnings Per Share Basic: 1.23 (increase,103.64%)
- Earnings Per Share Diluted: 1.13 (increase,111.99%)
- Book Value Per Share: 15.70 (increase,1.47%)
- Net Cash Flow: 1,925,416,000.00 (increase,105.62%)
- Dividend Per Share: 0.60 (increase,98.81%)
- Cash Flow Per Share: 1.12 (increase,111.85%)
- Dividend Yield: 8,867,105.81 (increase,96.38%)
- Total Cash Flow: 1,925,416,000.00 (increase,105.62%)
---
π Financial Report for ticker/company:'CIM' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 317,489,000.00
- Total Assets: 16,699,262,000.00
- Total Liabilities: 13,132,764,000.00
- Common Stock: 2,306,000.00
- Retained Earnings: 4,039,485,000.00
- Accumulated Other Comprehensive Income: 493,651,000.00
- Stockholders Equity: 3,566,498,000.00
- Total Liabilities And Equity: 16,699,262,000.00
- Income Tax Expense: 4,000,000.00
- Net Income To Common: 139,153,000.00
- Comprehensive Income: 93,146,000.00
- Shares Outstanding Basic: 230,567,231.00
- Shares Outstanding Diluted: 261,435,081.00
- E P S Basic: 0.60
- E P S Diluted: 0.54
- Derivative Unrealized Gain Loss: 0.00
- Cash From Operations: 122,201,000.00
- Cash From Investing: 814,173,000.00
- Common Stock Dividend Payments: 69,844,000.00
- Cash From Financing: -887,975,000.00
- Net Income: 157,591,000.00
- Debt To Equity: 3.68
- Return On Assets: 0.01
- Return On Equity: 0.04
- Equity Ratio: 0.21
- Dividend Payout Ratio: 0.44
- Earnings Per Share Basic: 0.60
- Earnings Per Share Diluted: 0.53
- Book Value Per Share: 15.47
- Net Cash Flow: 936,374,000.00
- Dividend Per Share: 0.30
- Cash Flow Per Share: 0.53
- Dividend Yield: 4,515,280.17
- Total Cash Flow: 936,374,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CIM' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 86,234,000.00 (decrease,45.58%)
- Total Assets: 13,669,320,000.00 (decrease,2.59%)
- Total Liabilities: 11,015,616,000.00 (decrease,0.4%)
- Common Stock: 2,318,000.00 (increase,0.04%)
- Retained Earnings: 3,941,742,000.00 (decrease,4.51%)
- Accumulated Other Comprehensive Income: 244,204,000.00 (decrease,20.12%)
- Stockholders Equity: 2,653,704,000.00 (decrease,10.74%)
- Total Liabilities And Equity: 13,669,320,000.00 (decrease,2.59%)
- Income Tax Expense: 28,000.00 (increase,16.67%)
- Net Income To Common: -665,549,000.00 (decrease,44.38%)
- Comprehensive Income: -771,116,000.00 (decrease,47.32%)
- Shares Outstanding Basic: 234,671,912.00 (decrease,0.63%)
- Shares Outstanding Diluted: 234,671,912.00 (decrease,0.63%)
- E P S Basic: -2.84 (decrease,45.64%)
- E P S Diluted: -2.84 (decrease,45.64%)
- Derivative Unrealized Gain Loss: 8,689,000.00 (increase,637.02%)
- Cash From Operations: 299,287,000.00 (increase,15.71%)
- Cash From Investing: 655,521,000.00 (increase,287.36%)
- Common Stock Dividend Payments: 234,225,000.00 (increase,49.3%)
- Cash From Financing: -1,254,315,000.00 (decrease,91.45%)
- Net Income: -610,266,000.00 (decrease,43.89%)
- Debt To Equity: 4.15 (increase,11.58%)
- Return On Assets: -0.04 (decrease,47.72%)
- Return On Equity: -0.23 (decrease,61.2%)
- Equity Ratio: 0.19 (decrease,8.37%)
- Dividend Payout Ratio: -0.38 (decrease,3.76%)
- Earnings Per Share Basic: -2.84 (decrease,45.29%)
- Earnings Per Share Diluted: -2.84 (decrease,45.29%)
- Book Value Per Share: 11.31 (decrease,10.18%)
- Net Cash Flow: 954,808,000.00 (increase,123.15%)
- Dividend Per Share: 1.00 (increase,50.24%)
- Cash Flow Per Share: 1.28 (increase,16.44%)
- Dividend Yield: 20,712,946.35 (increase,66.21%)
- Total Cash Flow: 954,808,000.00 (increase,123.15%)
---
π Financial Report for ticker/company:'CIM' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 158,455,000.00
- Total Assets: 14,032,754,000.00
- Total Liabilities: 11,059,755,000.00
- Common Stock: 2,317,000.00
- Retained Earnings: 4,127,887,000.00
- Accumulated Other Comprehensive Income: 305,730,000.00
- Stockholders Equity: 2,972,999,000.00
- Total Liabilities And Equity: 14,032,754,000.00
- Income Tax Expense: 24,000.00
- Net Income To Common: -460,966,000.00
- Comprehensive Income: -523,445,000.00
- Shares Outstanding Basic: 236,156,868.00
- Shares Outstanding Diluted: 236,156,868.00
- E P S Basic: -1.95
- E P S Diluted: -1.95
- Derivative Unrealized Gain Loss: -1,618,000.00
- Cash From Operations: 258,656,000.00
- Cash From Investing: 169,226,000.00
- Common Stock Dividend Payments: 156,885,000.00
- Cash From Financing: -655,168,000.00
- Net Income: -424,121,000.00
- Debt To Equity: 3.72
- Return On Assets: -0.03
- Return On Equity: -0.14
- Equity Ratio: 0.21
- Dividend Payout Ratio: -0.37
- Earnings Per Share Basic: -1.95
- Earnings Per Share Diluted: -1.95
- Book Value Per Share: 12.59
- Net Cash Flow: 427,882,000.00
- Dividend Per Share: 0.66
- Cash Flow Per Share: 1.10
- Dividend Yield: 12,461,985.43
- Total Cash Flow: 427,882,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CIM' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 138,591,000.00 (decrease,31.03%)
- Total Assets: 12,887,417,000.00 (decrease,4.61%)
- Total Liabilities: 10,392,960,000.00 (decrease,4.92%)
- Common Stock: 2,268,000.00 (increase,0.22%)
- Retained Earnings: 4,134,502,000.00 (increase,0.05%)
- Accumulated Other Comprehensive Income: 181,227,000.00 (decrease,13.98%)
- Stockholders Equity: 2,494,457,000.00 (decrease,3.29%)
- Total Liabilities And Equity: 12,887,417,000.00 (decrease,4.61%)
- Income Tax Expense: 100,000.00 (increase,284.62%)
- Net Income To Common: 40,248,000.00 (decrease,28.78%)
- Comprehensive Income: 47,442,000.00 (decrease,36.51%)
- Shares Outstanding Basic: 230,099,867.00 (decrease,0.74%)
- Shares Outstanding Diluted: 232,288,318.00 (decrease,1.02%)
- E P S Basic: 0.17 (decrease,29.17%)
- E P S Diluted: 0.17 (decrease,29.17%)
- Derivative Unrealized Gain Loss: 9,460,000.00 (increase,0.18%)
- Cash From Operations: 181,942,000.00 (increase,32.55%)
- Cash From Investing: 174,965,000.00 (increase,190.7%)
- Common Stock Dividend Payments: 152,476,000.00 (increase,40.59%)
- Cash From Financing: -482,916,000.00 (decrease,5921.4%)
- Net Income: 95,560,000.00 (increase,2.32%)
- Debt To Equity: 4.17 (decrease,1.68%)
- Return On Assets: 0.01 (increase,7.26%)
- Return On Equity: 0.04 (increase,5.81%)
- Equity Ratio: 0.19 (increase,1.38%)
- Dividend Payout Ratio: 1.60 (increase,37.4%)
- Earnings Per Share Basic: 0.17 (decrease,28.25%)
- Earnings Per Share Diluted: 0.17 (decrease,28.05%)
- Book Value Per Share: 10.84 (decrease,2.57%)
- Net Cash Flow: 356,907,000.00 (increase,741.46%)
- Dividend Per Share: 0.66 (increase,41.64%)
- Cash Flow Per Share: 0.79 (increase,33.54%)
- Dividend Yield: 14,065,068.00 (increase,44.31%)
- Total Cash Flow: 356,907,000.00 (increase,741.46%)
---
π Financial Report for ticker/company:'CIM' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 200,940,000.00 (decrease,13.53%)
- Total Assets: 13,509,643,000.00 (decrease,4.89%)
- Total Liabilities: 10,930,240,000.00 (decrease,5.4%)
- Common Stock: 2,263,000.00 (decrease,2.5%)
- Retained Earnings: 4,132,332,000.00 (increase,0.88%)
- Accumulated Other Comprehensive Income: 210,674,000.00 (decrease,6.27%)
- Stockholders Equity: 2,579,403,000.00 (decrease,2.64%)
- Total Liabilities And Equity: 13,509,643,000.00 (decrease,4.89%)
- Income Tax Expense: 26,000.00 (increase,nan%)
- Net Income To Common: 56,515,000.00 (increase,45.18%)
- Comprehensive Income: 74,719,000.00 (increase,41.58%)
- Shares Outstanding Basic: 231,810,368.00 (decrease,0.08%)
- Shares Outstanding Diluted: 234,690,759.00 (decrease,0.22%)
- E P S Basic: 0.24 (increase,41.18%)
- E P S Diluted: 0.24 (increase,41.18%)
- Derivative Unrealized Gain Loss: 9,443,000.00 (increase,210.43%)
- Cash From Operations: 137,260,000.00 (increase,350.91%)
- Cash From Investing: -192,900,000.00 (decrease,135.22%)
- Common Stock Dividend Payments: 108,451,000.00 (increase,97.77%)
- Cash From Financing: -8,020,000.00 (decrease,141.43%)
- Net Income: 93,390,000.00 (increase,62.8%)
- Debt To Equity: 4.24 (decrease,2.84%)
- Return On Assets: 0.01 (increase,71.16%)
- Return On Equity: 0.04 (increase,67.21%)
- Equity Ratio: 0.19 (increase,2.36%)
- Dividend Payout Ratio: 1.16 (increase,21.48%)
- Earnings Per Share Basic: 0.24 (increase,45.29%)
- Earnings Per Share Diluted: 0.24 (increase,45.49%)
- Book Value Per Share: 11.13 (decrease,2.56%)
- Net Cash Flow: -55,640,000.00 (decrease,7.9%)
- Dividend Per Share: 0.47 (increase,97.93%)
- Cash Flow Per Share: 0.59 (increase,351.26%)
- Dividend Yield: 9,746,467.00 (increase,102.98%)
- Total Cash Flow: -55,640,000.00 (decrease,7.9%)
---
π Financial Report for ticker/company:'CIM' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 232,392,000.00
- Total Assets: 14,203,761,000.00
- Total Liabilities: 11,554,374,000.00
- Common Stock: 2,321,000.00
- Retained Earnings: 4,096,308,000.00
- Accumulated Other Comprehensive Income: 224,755,000.00
- Stockholders Equity: 2,649,387,000.00
- Total Liabilities And Equity: 14,203,761,000.00
- Income Tax Expense: 0.00
- Net Income To Common: 38,928,000.00
- Comprehensive Income: 52,776,000.00
- Shares Outstanding Basic: 231,994,620.00
- Shares Outstanding Diluted: 235,201,614.00
- E P S Basic: 0.17
- E P S Diluted: 0.17
- Derivative Unrealized Gain Loss: -8,551,000.00
- Cash From Operations: 30,441,000.00
- Cash From Investing: -82,009,000.00
- Common Stock Dividend Payments: 54,836,000.00
- Cash From Financing: 19,360,000.00
- Net Income: 57,366,000.00
- Debt To Equity: 4.36
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.19
- Dividend Payout Ratio: 0.96
- Earnings Per Share Basic: 0.17
- Earnings Per Share Diluted: 0.17
- Book Value Per Share: 11.42
- Net Cash Flow: -51,568,000.00
- Dividend Per Share: 0.24
- Cash Flow Per Share: 0.13
- Dividend Yield: 4,801,736.02
- Total Cash Flow: -51,568,000.00
|
CINF | π
Year: 2015
π Financial Report for ticker/company:'CINF' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 412,000,000.00 (decrease,10.82%)
- P P E Net: 198,000,000.00 (decrease,2.46%)
- Total Assets: 18,474,000,000.00 (increase,0.76%)
- Total Liabilities: 12,098,000,000.00 (increase,0.88%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 4,409,000,000.00 (increase,2.56%)
- Accumulated Other Comprehensive Income: 1,658,000,000.00 (decrease,4.27%)
- Stockholders Equity: 6,376,000,000.00 (increase,0.52%)
- Total Liabilities And Equity: 18,474,000,000.00 (increase,0.76%)
- Income Tax Expense: 127,000,000.00 (increase,149.02%)
- Comprehensive Income: 512,000,000.00 (increase,27.05%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 633,000,000.00 (increase,80.34%)
- Capital Expenditures: 6,000,000.00 (increase,20.0%)
- Cash From Investing: -331,000,000.00 (decrease,241.24%)
- Common Stock Dividend Payments: 208,000,000.00 (increase,50.72%)
- Cash From Financing: -323,000,000.00 (decrease,43.56%)
- Net Income: 358,000,000.00 (increase,104.57%)
- Interest Expense.1: 40,000,000.00 (increase,48.15%)
- Net Change In Cash.1: -21,000,000.00 (decrease,172.41%)
- Debt To Equity: 1.90 (increase,0.36%)
- Return On Assets: 0.02 (increase,103.03%)
- Return On Equity: 0.06 (increase,103.51%)
- Free Cash Flow: 627,000,000.00 (increase,81.21%)
- Equity Ratio: 0.35 (decrease,0.24%)
- Dividend Payout Ratio: 0.58 (decrease,26.32%)
- Capital Expenditure Ratio: 0.01 (decrease,33.46%)
- Net Cash Flow: 302,000,000.00 (increase,18.9%)
- Total Cash Flow: 302,000,000.00 (increase,18.9%)
---
π Financial Report for ticker/company:'CINF' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 462,000,000.00 (decrease,11.32%)
- P P E Net: 203,000,000.00 (decrease,1.93%)
- Total Assets: 18,335,000,000.00 (increase,2.19%)
- Total Liabilities: 11,992,000,000.00 (increase,1.85%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 4,299,000,000.00 (increase,0.28%)
- Accumulated Other Comprehensive Income: 1,732,000,000.00 (increase,9.76%)
- Stockholders Equity: 6,343,000,000.00 (increase,2.84%)
- Total Liabilities And Equity: 18,335,000,000.00 (increase,2.19%)
- Income Tax Expense: 51,000,000.00 (increase,82.14%)
- Comprehensive Income: 403,000,000.00 (increase,144.24%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 351,000,000.00 (increase,172.09%)
- Capital Expenditures: 5,000,000.00 (increase,66.67%)
- Cash From Investing: -97,000,000.00 (decrease,348.72%)
- Common Stock Dividend Payments: 138,000,000.00 (increase,105.97%)
- Cash From Financing: -225,000,000.00 (decrease,181.25%)
- Net Income: 175,000,000.00 (increase,92.31%)
- Interest Expense.1: 27,000,000.00 (increase,92.86%)
- Net Change In Cash.1: 29,000,000.00 (decrease,67.05%)
- Debt To Equity: 1.89 (decrease,0.96%)
- Return On Assets: 0.01 (increase,88.19%)
- Return On Equity: 0.03 (increase,87.0%)
- Free Cash Flow: 346,000,000.00 (increase,174.6%)
- Equity Ratio: 0.35 (increase,0.63%)
- Dividend Payout Ratio: 0.79 (increase,7.1%)
- Capital Expenditure Ratio: 0.01 (decrease,38.75%)
- Net Cash Flow: 254,000,000.00 (increase,51.19%)
- Total Cash Flow: 254,000,000.00 (increase,51.19%)
---
π Financial Report for ticker/company:'CINF' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 521,000,000.00
- P P E Net: 207,000,000.00
- Total Assets: 17,942,000,000.00
- Total Liabilities: 11,774,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 4,287,000,000.00
- Accumulated Other Comprehensive Income: 1,578,000,000.00
- Stockholders Equity: 6,168,000,000.00
- Total Liabilities And Equity: 17,942,000,000.00
- Income Tax Expense: 28,000,000.00
- Comprehensive Income: 165,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 129,000,000.00
- Capital Expenditures: 3,000,000.00
- Cash From Investing: 39,000,000.00
- Common Stock Dividend Payments: 67,000,000.00
- Cash From Financing: -80,000,000.00
- Net Income: 91,000,000.00
- Interest Expense.1: 14,000,000.00
- Net Change In Cash.1: 88,000,000.00
- Debt To Equity: 1.91
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 126,000,000.00
- Equity Ratio: 0.34
- Dividend Payout Ratio: 0.74
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 168,000,000.00
- Total Cash Flow: 168,000,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CINF' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 419,000,000.00 (decrease,13.96%)
- P P E Net: 188,000,000.00 (increase,0.53%)
- Total Assets: 18,751,000,000.00 (decrease,0.73%)
- Total Liabilities: 12,401,000,000.00 (increase,0.08%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 4,756,000,000.00 (increase,2.1%)
- Accumulated Other Comprehensive Income: 1,280,000,000.00 (decrease,15.46%)
- Stockholders Equity: 6,350,000,000.00 (decrease,2.26%)
- Total Liabilities And Equity: 18,751,000,000.00 (decrease,0.73%)
- Income Tax Expense: 187,000,000.00 (increase,58.47%)
- Comprehensive Income: 14,000,000.00 (decrease,81.08%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 755,000,000.00 (increase,60.64%)
- Capital Expenditures: 7,000,000.00 (increase,40.0%)
- Cash From Investing: -620,000,000.00 (decrease,59.38%)
- Common Stock Dividend Payments: 218,000,000.00 (increase,50.34%)
- Cash From Financing: -307,000,000.00 (decrease,65.95%)
- Net Income: 478,000,000.00 (increase,57.24%)
- Interest Expense.1: 40,000,000.00 (increase,53.85%)
- Net Change In Cash.1: -172,000,000.00 (decrease,65.38%)
- Debt To Equity: 1.95 (increase,2.4%)
- Return On Assets: 0.03 (increase,58.39%)
- Return On Equity: 0.08 (increase,60.88%)
- Free Cash Flow: 748,000,000.00 (increase,60.86%)
- Equity Ratio: 0.34 (decrease,1.55%)
- Dividend Payout Ratio: 0.46 (decrease,4.38%)
- Capital Expenditure Ratio: 0.01 (decrease,12.85%)
- Net Cash Flow: 135,000,000.00 (increase,66.67%)
- Total Cash Flow: 135,000,000.00 (increase,66.67%)
---
π Financial Report for ticker/company:'CINF' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 487,000,000.00 (decrease,23.91%)
- P P E Net: 187,000,000.00 (decrease,1.06%)
- Total Assets: 18,888,000,000.00 (decrease,0.05%)
- Total Liabilities: 12,391,000,000.00 (increase,0.83%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 4,658,000,000.00 (increase,2.22%)
- Accumulated Other Comprehensive Income: 1,514,000,000.00 (decrease,11.77%)
- Stockholders Equity: 6,497,000,000.00 (decrease,1.68%)
- Total Liabilities And Equity: 18,888,000,000.00 (decrease,0.05%)
- Income Tax Expense: 118,000,000.00 (increase,156.52%)
- Comprehensive Income: 74,000,000.00 (decrease,26.0%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 470,000,000.00 (increase,118.6%)
- Capital Expenditures: 5,000,000.00 (increase,400.0%)
- Cash From Investing: -389,000,000.00 (decrease,342.05%)
- Common Stock Dividend Payments: 145,000,000.00 (increase,104.23%)
- Cash From Financing: -185,000,000.00 (decrease,137.18%)
- Net Income: 304,000,000.00 (increase,137.5%)
- Interest Expense.1: 26,000,000.00 (increase,100.0%)
- Net Change In Cash.1: -104,000,000.00 (decrease,312.24%)
- Debt To Equity: 1.91 (increase,2.55%)
- Return On Assets: 0.02 (increase,137.61%)
- Return On Equity: 0.05 (increase,141.56%)
- Free Cash Flow: 465,000,000.00 (increase,117.29%)
- Equity Ratio: 0.34 (decrease,1.63%)
- Dividend Payout Ratio: 0.48 (decrease,14.01%)
- Capital Expenditure Ratio: 0.01 (increase,128.72%)
- Net Cash Flow: 81,000,000.00 (decrease,36.22%)
- Total Cash Flow: 81,000,000.00 (decrease,36.22%)
---
π Financial Report for ticker/company:'CINF' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 640,000,000.00
- P P E Net: 189,000,000.00
- Total Assets: 18,897,000,000.00
- Total Liabilities: 12,289,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 4,557,000,000.00
- Accumulated Other Comprehensive Income: 1,716,000,000.00
- Stockholders Equity: 6,608,000,000.00
- Total Liabilities And Equity: 18,897,000,000.00
- Income Tax Expense: 46,000,000.00
- Comprehensive Income: 100,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 215,000,000.00
- Capital Expenditures: 1,000,000.00
- Cash From Investing: -88,000,000.00
- Common Stock Dividend Payments: 71,000,000.00
- Cash From Financing: -78,000,000.00
- Net Income: 128,000,000.00
- Interest Expense.1: 13,000,000.00
- Net Change In Cash.1: 49,000,000.00
- Debt To Equity: 1.86
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 214,000,000.00
- Equity Ratio: 0.35
- Dividend Payout Ratio: 0.55
- Capital Expenditure Ratio: 0.00
- Net Cash Flow: 127,000,000.00
- Total Cash Flow: 127,000,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CINF' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 700,000,000.00 (increase,27.97%)
- P P E Net: 184,000,000.00 (decrease,1.08%)
- Total Assets: 20,455,000,000.00 (increase,1.51%)
- Total Liabilities: 13,334,000,000.00 (increase,1.17%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 5,016,000,000.00 (increase,2.05%)
- Accumulated Other Comprehensive Income: 1,752,000,000.00 (increase,2.22%)
- Stockholders Equity: 7,121,000,000.00 (increase,2.15%)
- Total Liabilities And Equity: 20,455,000,000.00 (increase,1.51%)
- Income Tax Expense: 193,000,000.00 (increase,60.83%)
- Comprehensive Income: 899,000,000.00 (increase,32.01%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 824,000,000.00 (increase,68.16%)
- Capital Expenditures: 9,000,000.00 (increase,28.57%)
- Cash From Investing: -386,000,000.00 (decrease,25.73%)
- Common Stock Dividend Payments: 229,000,000.00 (increase,51.66%)
- Cash From Financing: -282,000,000.00 (decrease,56.67%)
- Net Income: 491,000,000.00 (increase,57.88%)
- Interest Expense.1: 39,000,000.00 (increase,50.0%)
- Net Change In Cash.1: 156,000,000.00 (increase,5100.0%)
- Debt To Equity: 1.87 (decrease,0.96%)
- Return On Assets: 0.02 (increase,55.53%)
- Return On Equity: 0.07 (increase,54.55%)
- Free Cash Flow: 815,000,000.00 (increase,68.74%)
- Equity Ratio: 0.35 (increase,0.63%)
- Dividend Payout Ratio: 0.47 (decrease,3.94%)
- Capital Expenditure Ratio: 0.01 (decrease,23.54%)
- Net Cash Flow: 438,000,000.00 (increase,139.34%)
- Total Cash Flow: 438,000,000.00 (increase,139.34%)
---
π Financial Report for ticker/company:'CINF' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 547,000,000.00 (decrease,10.77%)
- P P E Net: 186,000,000.00 (decrease,1.06%)
- Total Assets: 20,151,000,000.00 (increase,3.62%)
- Total Liabilities: 13,180,000,000.00 (increase,3.68%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 4,915,000,000.00 (increase,0.9%)
- Accumulated Other Comprehensive Income: 1,714,000,000.00 (increase,11.95%)
- Stockholders Equity: 6,971,000,000.00 (increase,3.5%)
- Total Liabilities And Equity: 20,151,000,000.00 (increase,3.62%)
- Income Tax Expense: 120,000,000.00 (increase,55.84%)
- Comprehensive Income: 681,000,000.00 (increase,81.6%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 490,000,000.00 (increase,90.66%)
- Capital Expenditures: 7,000,000.00 (increase,133.33%)
- Cash From Investing: -307,000,000.00 (decrease,184.26%)
- Common Stock Dividend Payments: 151,000,000.00 (increase,104.05%)
- Cash From Financing: -180,000,000.00 (decrease,125.0%)
- Net Income: 311,000,000.00 (increase,65.43%)
- Interest Expense.1: 26,000,000.00 (increase,100.0%)
- Net Change In Cash.1: 3,000,000.00 (decrease,95.65%)
- Debt To Equity: 1.89 (increase,0.17%)
- Return On Assets: 0.02 (increase,59.65%)
- Return On Equity: 0.04 (increase,59.83%)
- Free Cash Flow: 483,000,000.00 (increase,90.16%)
- Equity Ratio: 0.35 (decrease,0.11%)
- Dividend Payout Ratio: 0.49 (increase,23.35%)
- Capital Expenditure Ratio: 0.01 (increase,22.38%)
- Net Cash Flow: 183,000,000.00 (increase,22.82%)
- Total Cash Flow: 183,000,000.00 (increase,22.82%)
---
π Financial Report for ticker/company:'CINF' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 613,000,000.00
- P P E Net: 188,000,000.00
- Total Assets: 19,447,000,000.00
- Total Liabilities: 12,712,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 4,871,000,000.00
- Accumulated Other Comprehensive Income: 1,531,000,000.00
- Stockholders Equity: 6,735,000,000.00
- Total Liabilities And Equity: 19,447,000,000.00
- Income Tax Expense: 77,000,000.00
- Comprehensive Income: 375,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 257,000,000.00
- Capital Expenditures: 3,000,000.00
- Cash From Investing: -108,000,000.00
- Common Stock Dividend Payments: 74,000,000.00
- Cash From Financing: -80,000,000.00
- Net Income: 188,000,000.00
- Interest Expense.1: 13,000,000.00
- Net Change In Cash.1: 69,000,000.00
- Debt To Equity: 1.89
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 254,000,000.00
- Equity Ratio: 0.35
- Dividend Payout Ratio: 0.39
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: 149,000,000.00
- Total Cash Flow: 149,000,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CINF' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 674,000,000.00 (increase,11.22%)
- P P E Net: 186,000,000.00 (increase,1.09%)
- Total Assets: 21,592,000,000.00 (increase,1.67%)
- Total Liabilities: 14,069,000,000.00 (increase,1.47%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 5,193,000,000.00 (increase,0.37%)
- Accumulated Other Comprehensive Income: 2,047,000,000.00 (increase,6.34%)
- Stockholders Equity: 7,523,000,000.00 (increase,2.03%)
- Total Liabilities And Equity: 21,592,000,000.00 (increase,1.67%)
- Income Tax Expense: 130,000,000.00 (increase,26.21%)
- Comprehensive Income: 757,000,000.00 (increase,42.03%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 746,000,000.00 (increase,67.64%)
- Capital Expenditures: 14,000,000.00 (increase,55.56%)
- Cash From Investing: -459,000,000.00 (decrease,37.84%)
- Common Stock Dividend Payments: 239,000,000.00 (increase,51.27%)
- Cash From Financing: -390,000,000.00 (decrease,37.81%)
- Net Income: 403,000,000.00 (increase,33.89%)
- Interest Expense.1: 39,000,000.00 (increase,50.0%)
- Net Change In Cash.1: -103,000,000.00 (increase,39.77%)
- Debt To Equity: 1.87 (decrease,0.55%)
- Return On Assets: 0.02 (increase,31.69%)
- Return On Equity: 0.05 (increase,31.22%)
- Free Cash Flow: 732,000,000.00 (increase,67.89%)
- Equity Ratio: 0.35 (increase,0.36%)
- Dividend Payout Ratio: 0.59 (increase,12.98%)
- Capital Expenditure Ratio: 0.02 (decrease,7.21%)
- Net Cash Flow: 287,000,000.00 (increase,156.25%)
- Total Cash Flow: 287,000,000.00 (increase,156.25%)
---
π Financial Report for ticker/company:'CINF' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 606,000,000.00 (increase,11.6%)
- P P E Net: 184,000,000.00 (increase,1.66%)
- Total Assets: 21,238,000,000.00 (increase,2.34%)
- Total Liabilities: 13,865,000,000.00 (increase,2.73%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 5,174,000,000.00 (increase,0.35%)
- Accumulated Other Comprehensive Income: 1,925,000,000.00 (increase,8.15%)
- Stockholders Equity: 7,373,000,000.00 (increase,1.61%)
- Total Liabilities And Equity: 21,238,000,000.00 (increase,2.34%)
- Income Tax Expense: 103,000,000.00 (increase,37.33%)
- Comprehensive Income: 533,000,000.00 (increase,85.07%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 445,000,000.00 (increase,227.21%)
- Capital Expenditures: 9,000,000.00 (increase,350.0%)
- Cash From Investing: -333,000,000.00 (decrease,35.37%)
- Common Stock Dividend Payments: 158,000,000.00 (increase,105.19%)
- Cash From Financing: -283,000,000.00 (decrease,128.23%)
- Net Income: 301,000,000.00 (increase,49.75%)
- Interest Expense.1: 26,000,000.00 (increase,100.0%)
- Net Change In Cash.1: -171,000,000.00 (increase,26.92%)
- Debt To Equity: 1.88 (increase,1.1%)
- Return On Assets: 0.01 (increase,46.33%)
- Return On Equity: 0.04 (increase,47.37%)
- Free Cash Flow: 436,000,000.00 (increase,225.37%)
- Equity Ratio: 0.35 (decrease,0.71%)
- Dividend Payout Ratio: 0.52 (increase,37.02%)
- Capital Expenditure Ratio: 0.02 (increase,37.53%)
- Net Cash Flow: 112,000,000.00 (increase,201.82%)
- Total Cash Flow: 112,000,000.00 (increase,201.82%)
---
π Financial Report for ticker/company:'CINF' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 543,000,000.00
- P P E Net: 181,000,000.00
- Total Assets: 20,753,000,000.00
- Total Liabilities: 13,497,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 5,156,000,000.00
- Accumulated Other Comprehensive Income: 1,780,000,000.00
- Stockholders Equity: 7,256,000,000.00
- Total Liabilities And Equity: 20,753,000,000.00
- Income Tax Expense: 75,000,000.00
- Comprehensive Income: 288,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 136,000,000.00
- Capital Expenditures: 2,000,000.00
- Cash From Investing: -246,000,000.00
- Common Stock Dividend Payments: 77,000,000.00
- Cash From Financing: -124,000,000.00
- Net Income: 201,000,000.00
- Interest Expense.1: 13,000,000.00
- Net Change In Cash.1: -234,000,000.00
- Debt To Equity: 1.86
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 134,000,000.00
- Equity Ratio: 0.35
- Dividend Payout Ratio: 0.38
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -110,000,000.00
- Total Cash Flow: -110,000,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CINF' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 616,000,000.00 (increase,18.23%)
- P P E Net: 191,000,000.00 (increase,1.6%)
- Total Assets: 22,480,000,000.00 (increase,3.31%)
- Total Liabilities: 14,146,000,000.00 (increase,2.18%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 8,164,000,000.00 (increase,6.08%)
- Accumulated Other Comprehensive Income: -4,000,000.00 (decrease,107.27%)
- Stockholders Equity: 8,334,000,000.00 (increase,5.28%)
- Total Liabilities And Equity: 22,480,000,000.00 (increase,3.31%)
- Income Tax Expense: 93,000,000.00 (increase,232.14%)
- Comprehensive Income: 450,000,000.00 (increase,1122.73%)
- E P S Basic: 4.00 (increase,300.0%)
- E P S Diluted: 4.00 (increase,300.0%)
- Cash From Operations: 826,000,000.00 (increase,78.02%)
- Capital Expenditures: 14,000,000.00 (increase,55.56%)
- Cash From Investing: -380,000,000.00 (decrease,43.4%)
- Common Stock Dividend Payments: 251,000,000.00 (increase,51.2%)
- Cash From Financing: -487,000,000.00 (decrease,45.37%)
- Net Income: 739,000,000.00 (increase,297.31%)
- Interest Expense.1: 40,000,000.00 (increase,53.85%)
- Net Change In Cash.1: -41,000,000.00 (increase,69.85%)
- Debt To Equity: 1.70 (decrease,2.94%)
- Return On Assets: 0.03 (increase,284.59%)
- Return On Equity: 0.09 (increase,277.38%)
- Free Cash Flow: 812,000,000.00 (increase,78.46%)
- Equity Ratio: 0.37 (increase,1.91%)
- Dividend Payout Ratio: 0.34 (decrease,61.94%)
- Capital Expenditure Ratio: 0.02 (decrease,12.62%)
- Net Cash Flow: 446,000,000.00 (increase,124.12%)
- Total Cash Flow: 446,000,000.00 (increase,124.12%)
---
π Financial Report for ticker/company:'CINF' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 521,000,000.00 (decrease,13.74%)
- P P E Net: 188,000,000.00 (increase,1.08%)
- Total Assets: 21,760,000,000.00 (increase,1.35%)
- Total Liabilities: 13,844,000,000.00 (increase,2.37%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 7,696,000,000.00 (increase,1.73%)
- Accumulated Other Comprehensive Income: 55,000,000.00 (decrease,52.17%)
- Stockholders Equity: 7,916,000,000.00 (decrease,0.38%)
- Total Liabilities And Equity: 21,760,000,000.00 (increase,1.35%)
- Income Tax Expense: 28,000,000.00 (increase,247.37%)
- Comprehensive Income: -44,000,000.00 (increase,78.11%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 464,000,000.00 (increase,201.3%)
- Capital Expenditures: 9,000,000.00 (increase,200.0%)
- Cash From Investing: -265,000,000.00 (decrease,390.74%)
- Common Stock Dividend Payments: 166,000,000.00 (increase,107.5%)
- Cash From Financing: -335,000,000.00 (decrease,118.95%)
- Net Income: 186,000,000.00 (increase,700.0%)
- Interest Expense.1: 26,000,000.00 (increase,100.0%)
- Net Change In Cash.1: -136,000,000.00 (decrease,156.6%)
- Debt To Equity: 1.75 (increase,2.75%)
- Return On Assets: 0.01 (increase,692.0%)
- Return On Equity: 0.02 (increase,702.27%)
- Free Cash Flow: 455,000,000.00 (increase,201.32%)
- Equity Ratio: 0.36 (decrease,1.71%)
- Dividend Payout Ratio: 0.89 (increase,134.58%)
- Capital Expenditure Ratio: 0.02 (decrease,0.43%)
- Net Cash Flow: 199,000,000.00 (increase,99.0%)
- Total Cash Flow: 199,000,000.00 (increase,99.0%)
---
π Financial Report for ticker/company:'CINF' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 604,000,000.00
- P P E Net: 186,000,000.00
- Total Assets: 21,470,000,000.00
- Total Liabilities: 13,524,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 7,565,000,000.00
- Accumulated Other Comprehensive Income: 115,000,000.00
- Stockholders Equity: 7,946,000,000.00
- Total Liabilities And Equity: 21,470,000,000.00
- Income Tax Expense: -19,000,000.00
- Comprehensive Income: -201,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 154,000,000.00
- Capital Expenditures: 3,000,000.00
- Cash From Investing: -54,000,000.00
- Common Stock Dividend Payments: 80,000,000.00
- Cash From Financing: -153,000,000.00
- Net Income: -31,000,000.00
- Interest Expense.1: 13,000,000.00
- Net Change In Cash.1: -53,000,000.00
- Debt To Equity: 1.70
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 151,000,000.00
- Equity Ratio: 0.37
- Dividend Payout Ratio: -2.58
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 100,000,000.00
- Total Cash Flow: 100,000,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CINF' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 787,000,000.00 (decrease,1.99%)
- P P E Net: 207,000,000.00 (no change,0.0%)
- Total Assets: 24,742,000,000.00 (increase,1.66%)
- Total Liabilities: 15,371,000,000.00 (increase,1.09%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 8,722,000,000.00 (increase,1.82%)
- Accumulated Other Comprehensive Income: 442,000,000.00 (increase,21.43%)
- Stockholders Equity: 9,371,000,000.00 (increase,2.63%)
- Total Liabilities And Equity: 24,742,000,000.00 (increase,1.66%)
- Income Tax Expense: 320,000,000.00 (increase,16.79%)
- Comprehensive Income: 1,791,000,000.00 (increase,22.25%)
- E P S Basic: 8.40 (increase,21.92%)
- E P S Diluted: 8.30 (increase,21.88%)
- Cash From Operations: 880,000,000.00 (increase,84.87%)
- Capital Expenditures: 22,000,000.00 (increase,69.23%)
- Cash From Investing: -526,000,000.00 (decrease,143.52%)
- Common Stock Dividend Payments: 265,000,000.00 (increase,51.43%)
- Cash From Financing: -351,000,000.00 (decrease,45.64%)
- Net Income: 1,371,000,000.00 (increase,22.08%)
- Interest Expense.1: 40,000,000.00 (increase,53.85%)
- Net Change In Cash.1: 3,000,000.00 (decrease,84.21%)
- Debt To Equity: 1.64 (decrease,1.5%)
- Return On Assets: 0.06 (increase,20.09%)
- Return On Equity: 0.15 (increase,18.96%)
- Free Cash Flow: 858,000,000.00 (increase,85.31%)
- Equity Ratio: 0.38 (increase,0.95%)
- Dividend Payout Ratio: 0.19 (increase,24.04%)
- Capital Expenditure Ratio: 0.03 (decrease,8.46%)
- Net Cash Flow: 354,000,000.00 (increase,36.15%)
- Total Cash Flow: 354,000,000.00 (increase,36.15%)
---
π Financial Report for ticker/company:'CINF' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 803,000,000.00
- P P E Net: 207,000,000.00
- Total Assets: 24,337,000,000.00
- Total Liabilities: 15,206,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 8,566,000,000.00
- Accumulated Other Comprehensive Income: 364,000,000.00
- Stockholders Equity: 9,131,000,000.00
- Total Liabilities And Equity: 24,337,000,000.00
- Income Tax Expense: 274,000,000.00
- Comprehensive Income: 1,465,000,000.00
- E P S Basic: 6.89
- E P S Diluted: 6.81
- Cash From Operations: 476,000,000.00
- Capital Expenditures: 13,000,000.00
- Cash From Investing: -216,000,000.00
- Common Stock Dividend Payments: 175,000,000.00
- Cash From Financing: -241,000,000.00
- Net Income: 1,123,000,000.00
- Interest Expense.1: 26,000,000.00
- Net Change In Cash.1: 19,000,000.00
- Debt To Equity: 1.67
- Return On Assets: 0.05
- Return On Equity: 0.12
- Free Cash Flow: 463,000,000.00
- Equity Ratio: 0.38
- Dividend Payout Ratio: 0.16
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 260,000,000.00
- Total Cash Flow: 260,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CINF' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 914,000,000.00 (increase,29.46%)
- P P E Net: 211,000,000.00 (increase,0.96%)
- Total Assets: 26,370,000,000.00 (increase,3.61%)
- Total Liabilities: 16,625,000,000.00 (increase,2.67%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 9,132,000,000.00 (increase,4.43%)
- Accumulated Other Comprehensive Income: 686,000,000.00 (increase,14.91%)
- Stockholders Equity: 9,745,000,000.00 (increase,5.26%)
- Total Liabilities And Equity: 26,370,000,000.00 (increase,3.61%)
- Income Tax Expense: 16,000,000.00 (increase,114.04%)
- Comprehensive Income: 405,000,000.00 (increase,341.07%)
- E P S Basic: 1.03 (increase,152.55%)
- E P S Diluted: 1.03 (increase,152.55%)
- Cash From Operations: 1,119,000,000.00 (increase,82.25%)
- Capital Expenditures: 16,000,000.00 (increase,60.0%)
- Cash From Investing: -412,000,000.00 (decrease,70.25%)
- Common Stock Dividend Payments: 280,000,000.00 (increase,51.35%)
- Cash From Financing: -560,000,000.00 (decrease,29.33%)
- Net Income: 167,000,000.00 (increase,152.68%)
- Interest Expense.1: 40,000,000.00 (increase,48.15%)
- Debt To Equity: 1.71 (decrease,2.46%)
- Return On Assets: 0.01 (increase,150.84%)
- Return On Equity: 0.02 (increase,150.05%)
- Free Cash Flow: 1,103,000,000.00 (increase,82.62%)
- Equity Ratio: 0.37 (increase,1.59%)
- Dividend Payout Ratio: 1.68 (increase,387.3%)
- Capital Expenditure Ratio: 0.01 (decrease,12.21%)
- Net Cash Flow: 707,000,000.00 (increase,90.05%)
- Total Cash Flow: 707,000,000.00 (increase,90.05%)
---
π Financial Report for ticker/company:'CINF' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 706,000,000.00 (increase,45.27%)
- P P E Net: 209,000,000.00 (increase,0.48%)
- Total Assets: 25,450,000,000.00 (increase,8.91%)
- Total Liabilities: 16,192,000,000.00 (increase,5.66%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 8,745,000,000.00 (increase,10.25%)
- Accumulated Other Comprehensive Income: 597,000,000.00 (increase,192.65%)
- Stockholders Equity: 9,258,000,000.00 (increase,15.12%)
- Total Liabilities And Equity: 25,450,000,000.00 (increase,8.91%)
- Income Tax Expense: -114,000,000.00 (increase,67.43%)
- Comprehensive Income: -168,000,000.00 (increase,88.57%)
- E P S Basic: -1.96 (increase,74.07%)
- E P S Diluted: -1.96 (increase,74.07%)
- Cash From Operations: 614,000,000.00 (increase,267.66%)
- Capital Expenditures: 10,000,000.00 (increase,150.0%)
- Cash From Investing: -242,000,000.00 (decrease,77.94%)
- Common Stock Dividend Payments: 185,000,000.00 (increase,105.56%)
- Cash From Financing: -433,000,000.00 (decrease,38.78%)
- Net Income: -317,000,000.00 (increase,74.14%)
- Interest Expense.1: 27,000,000.00 (increase,107.69%)
- Debt To Equity: 1.75 (decrease,8.22%)
- Return On Assets: -0.01 (increase,76.26%)
- Return On Equity: -0.03 (increase,77.54%)
- Free Cash Flow: 604,000,000.00 (increase,270.55%)
- Equity Ratio: 0.36 (increase,5.7%)
- Dividend Payout Ratio: -0.58 (decrease,694.99%)
- Capital Expenditure Ratio: 0.02 (decrease,32.0%)
- Net Cash Flow: 372,000,000.00 (increase,1100.0%)
- Total Cash Flow: 372,000,000.00 (increase,1100.0%)
---
π Financial Report for ticker/company:'CINF' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 486,000,000.00
- P P E Net: 208,000,000.00
- Total Assets: 23,367,000,000.00
- Total Liabilities: 15,325,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 7,932,000,000.00
- Accumulated Other Comprehensive Income: 204,000,000.00
- Stockholders Equity: 8,042,000,000.00
- Total Liabilities And Equity: 23,367,000,000.00
- Income Tax Expense: -350,000,000.00
- Comprehensive Income: -1,470,000,000.00
- E P S Basic: -7.56
- E P S Diluted: -7.56
- Cash From Operations: 167,000,000.00
- Capital Expenditures: 4,000,000.00
- Cash From Investing: -136,000,000.00
- Common Stock Dividend Payments: 90,000,000.00
- Cash From Financing: -312,000,000.00
- Net Income: -1,226,000,000.00
- Interest Expense.1: 13,000,000.00
- Debt To Equity: 1.91
- Return On Assets: -0.05
- Return On Equity: -0.15
- Free Cash Flow: 163,000,000.00
- Equity Ratio: 0.34
- Dividend Payout Ratio: -0.07
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 31,000,000.00
- Total Cash Flow: 31,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CINF' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,085,000,000.00 (increase,8.18%)
- P P E Net: 209,000,000.00 (decrease,1.88%)
- Total Assets: 29,907,000,000.00 (increase,0.78%)
- Total Liabilities: 18,066,000,000.00 (increase,1.39%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 11,257,000,000.00 (increase,0.46%)
- Accumulated Other Comprehensive Income: 663,000,000.00 (decrease,9.3%)
- Stockholders Equity: 11,841,000,000.00 (decrease,0.14%)
- Total Liabilities And Equity: 29,907,000,000.00 (increase,0.78%)
- Income Tax Expense: 348,000,000.00 (increase,9.78%)
- Comprehensive Income: 1,370,000,000.00 (increase,6.61%)
- E P S Basic: 9.16 (increase,11.57%)
- E P S Diluted: 9.07 (increase,11.56%)
- Cash From Operations: 1,518,000,000.00 (increase,65.54%)
- Capital Expenditures: 12,000,000.00 (increase,33.33%)
- Cash From Investing: -891,000,000.00 (decrease,69.39%)
- Common Stock Dividend Payments: 295,000,000.00 (increase,51.28%)
- Cash From Financing: -442,000,000.00 (decrease,53.47%)
- Net Income: 1,476,000,000.00 (increase,11.56%)
- Interest Expense.1: 39,000,000.00 (increase,50.0%)
- Debt To Equity: 1.53 (increase,1.53%)
- Return On Assets: 0.05 (increase,10.71%)
- Return On Equity: 0.12 (increase,11.72%)
- Free Cash Flow: 1,506,000,000.00 (increase,65.86%)
- Equity Ratio: 0.40 (decrease,0.91%)
- Dividend Payout Ratio: 0.20 (increase,35.6%)
- Capital Expenditure Ratio: 0.01 (decrease,19.46%)
- Net Cash Flow: 627,000,000.00 (increase,60.36%)
- Total Cash Flow: 627,000,000.00 (increase,60.36%)
---
π Financial Report for ticker/company:'CINF' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,003,000,000.00 (increase,5.91%)
- P P E Net: 213,000,000.00 (no change,0.0%)
- Total Assets: 29,677,000,000.00 (increase,4.82%)
- Total Liabilities: 17,819,000,000.00 (increase,3.75%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 11,205,000,000.00 (increase,5.68%)
- Accumulated Other Comprehensive Income: 731,000,000.00 (increase,16.96%)
- Stockholders Equity: 11,858,000,000.00 (increase,6.46%)
- Total Liabilities And Equity: 29,677,000,000.00 (increase,4.82%)
- Income Tax Expense: 317,000,000.00 (increase,114.19%)
- Comprehensive Income: 1,285,000,000.00 (increase,169.96%)
- E P S Basic: 8.21 (increase,113.25%)
- E P S Diluted: 8.13 (increase,112.83%)
- Cash From Operations: 917,000,000.00 (increase,159.04%)
- Capital Expenditures: 9,000,000.00 (increase,80.0%)
- Cash From Investing: -526,000,000.00 (decrease,243.79%)
- Common Stock Dividend Payments: 195,000,000.00 (increase,105.26%)
- Cash From Financing: -288,000,000.00 (decrease,87.01%)
- Net Income: 1,323,000,000.00 (increase,113.39%)
- Interest Expense.1: 26,000,000.00 (increase,100.0%)
- Debt To Equity: 1.50 (decrease,2.55%)
- Return On Assets: 0.04 (increase,103.58%)
- Return On Equity: 0.11 (increase,100.43%)
- Free Cash Flow: 908,000,000.00 (increase,160.17%)
- Equity Ratio: 0.40 (increase,1.57%)
- Dividend Payout Ratio: 0.15 (decrease,3.81%)
- Capital Expenditure Ratio: 0.01 (decrease,30.51%)
- Net Cash Flow: 391,000,000.00 (increase,94.53%)
- Total Cash Flow: 391,000,000.00 (increase,94.53%)
---
π Financial Report for ticker/company:'CINF' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 947,000,000.00
- P P E Net: 213,000,000.00
- Total Assets: 28,313,000,000.00
- Total Liabilities: 17,175,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 10,603,000,000.00
- Accumulated Other Comprehensive Income: 625,000,000.00
- Stockholders Equity: 11,138,000,000.00
- Total Liabilities And Equity: 28,313,000,000.00
- Income Tax Expense: 148,000,000.00
- Comprehensive Income: 476,000,000.00
- E P S Basic: 3.85
- E P S Diluted: 3.82
- Cash From Operations: 354,000,000.00
- Capital Expenditures: 5,000,000.00
- Cash From Investing: -153,000,000.00
- Common Stock Dividend Payments: 95,000,000.00
- Cash From Financing: -154,000,000.00
- Net Income: 620,000,000.00
- Interest Expense.1: 13,000,000.00
- Debt To Equity: 1.54
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: 349,000,000.00
- Equity Ratio: 0.39
- Dividend Payout Ratio: 0.15
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: 201,000,000.00
- Total Cash Flow: 201,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CINF' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 1,083,000,000.00 (decrease,1.37%)
- P P E Net: 204,000,000.00 (increase,1.49%)
- Total Assets: 28,199,000,000.00 (decrease,3.4%)
- Total Liabilities: 18,768,000,000.00 (increase,0.69%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 10,797,000,000.00 (decrease,4.65%)
- Accumulated Other Comprehensive Income: -828,000,000.00 (decrease,95.74%)
- Stockholders Equity: 9,431,000,000.00 (decrease,10.63%)
- Total Liabilities And Equity: 28,199,000,000.00 (decrease,3.4%)
- Income Tax Expense: -481,000,000.00 (decrease,50.31%)
- Comprehensive Income: -2,975,000,000.00 (decrease,38.24%)
- E P S Basic: -9.41 (decrease,39.2%)
- E P S Diluted: -9.41 (decrease,39.2%)
- Cash From Operations: 1,421,000,000.00 (increase,88.21%)
- Capital Expenditures: 12,000,000.00 (increase,50.0%)
- Cash From Investing: -646,000,000.00 (decrease,99.38%)
- Common Stock Dividend Payments: 316,000,000.00 (increase,51.92%)
- Cash From Financing: -831,000,000.00 (decrease,76.06%)
- Net Income: -1,499,000,000.00 (decrease,38.67%)
- Interest Expense.1: 40,000,000.00 (increase,53.85%)
- Debt To Equity: 1.99 (increase,12.67%)
- Return On Assets: -0.05 (decrease,43.55%)
- Return On Equity: -0.16 (decrease,55.17%)
- Free Cash Flow: 1,409,000,000.00 (increase,88.62%)
- Equity Ratio: 0.33 (decrease,7.49%)
- Dividend Payout Ratio: -0.21 (decrease,9.56%)
- Capital Expenditure Ratio: 0.01 (decrease,20.3%)
- Net Cash Flow: 775,000,000.00 (increase,79.81%)
- Total Cash Flow: 775,000,000.00 (increase,79.81%)
---
π Financial Report for ticker/company:'CINF' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,098,000,000.00 (increase,11.25%)
- P P E Net: 201,000,000.00 (decrease,0.99%)
- Total Assets: 29,192,000,000.00 (decrease,3.5%)
- Total Liabilities: 18,639,000,000.00 (increase,2.65%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 11,324,000,000.00 (decrease,7.49%)
- Accumulated Other Comprehensive Income: -423,000,000.00 (decrease,816.95%)
- Stockholders Equity: 10,553,000,000.00 (decrease,12.73%)
- Total Liabilities And Equity: 29,192,000,000.00 (decrease,3.5%)
- Income Tax Expense: -320,000,000.00 (decrease,267.82%)
- Comprehensive Income: -2,152,000,000.00 (decrease,149.65%)
- E P S Basic: -6.76 (decrease,297.65%)
- E P S Diluted: -6.76 (decrease,297.65%)
- Cash From Operations: 755,000,000.00 (increase,281.31%)
- Capital Expenditures: 8,000,000.00 (increase,100.0%)
- Cash From Investing: -324,000,000.00 (decrease,100.0%)
- Common Stock Dividend Payments: 208,000,000.00 (increase,110.1%)
- Cash From Financing: -472,000,000.00 (decrease,151.06%)
- Net Income: -1,081,000,000.00 (decrease,295.97%)
- Interest Expense.1: 26,000,000.00 (increase,100.0%)
- Debt To Equity: 1.77 (increase,17.62%)
- Return On Assets: -0.04 (decrease,310.32%)
- Return On Equity: -0.10 (decrease,353.72%)
- Free Cash Flow: 747,000,000.00 (increase,285.05%)
- Equity Ratio: 0.36 (decrease,9.56%)
- Dividend Payout Ratio: -0.19 (increase,46.94%)
- Capital Expenditure Ratio: 0.01 (decrease,47.55%)
- Net Cash Flow: 431,000,000.00 (increase,1097.22%)
- Total Cash Flow: 431,000,000.00 (increase,1097.22%)
---
π Financial Report for ticker/company:'CINF' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 987,000,000.00
- P P E Net: 203,000,000.00
- Total Assets: 30,250,000,000.00
- Total Liabilities: 18,158,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 12,241,000,000.00
- Accumulated Other Comprehensive Income: 59,000,000.00
- Stockholders Equity: 12,092,000,000.00
- Total Liabilities And Equity: 30,250,000,000.00
- Income Tax Expense: -87,000,000.00
- Comprehensive Income: -862,000,000.00
- E P S Basic: -1.70
- E P S Diluted: -1.70
- Cash From Operations: 198,000,000.00
- Capital Expenditures: 4,000,000.00
- Cash From Investing: -162,000,000.00
- Common Stock Dividend Payments: 99,000,000.00
- Cash From Financing: -188,000,000.00
- Net Income: -273,000,000.00
- Interest Expense.1: 13,000,000.00
- Debt To Equity: 1.50
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: 194,000,000.00
- Equity Ratio: 0.40
- Dividend Payout Ratio: -0.36
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 36,000,000.00
- Total Cash Flow: 36,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CINF' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 899,000,000.00 (increase,20.19%)
- P P E Net: 199,000,000.00 (increase,0.51%)
- Total Assets: 30,915,000,000.00 (decrease,1.39%)
- Total Liabilities: 20,291,000,000.00 (decrease,0.15%)
- Common Stock: 397,000,000.00 (no change,0.0%)
- Retained Earnings: 12,018,000,000.00 (decrease,1.77%)
- Accumulated Other Comprehensive Income: -827,000,000.00 (decrease,32.11%)
- Stockholders Equity: 10,624,000,000.00 (decrease,3.68%)
- Total Liabilities And Equity: 30,915,000,000.00 (decrease,1.39%)
- Income Tax Expense: 126,000,000.00 (decrease,28.0%)
- Comprehensive Income: 447,000,000.00 (decrease,40.16%)
- E P S Basic: 4.20 (decrease,13.04%)
- E P S Diluted: 4.17 (decrease,13.12%)
- Cash From Operations: 1,475,000,000.00 (increase,78.79%)
- Capital Expenditures: 10,000,000.00 (increase,25.0%)
- Cash From Investing: -1,238,000,000.00 (decrease,34.57%)
- Common Stock Dividend Payments: 338,000,000.00 (increase,51.57%)
- Cash From Financing: -602,000,000.00 (decrease,42.99%)
- Net Income: 660,000,000.00 (decrease,13.04%)
- Interest Expense.1: 40,000,000.00 (increase,48.15%)
- Debt To Equity: 1.91 (increase,3.66%)
- Return On Assets: 0.02 (decrease,11.81%)
- Return On Equity: 0.06 (decrease,9.72%)
- Free Cash Flow: 1,465,000,000.00 (increase,79.31%)
- Equity Ratio: 0.34 (decrease,2.32%)
- Dividend Payout Ratio: 0.51 (increase,74.3%)
- Capital Expenditure Ratio: 0.01 (decrease,30.08%)
- Net Cash Flow: 237,000,000.00 (increase,349.47%)
- Total Cash Flow: 237,000,000.00 (increase,349.47%)
---
π Financial Report for ticker/company:'CINF' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 748,000,000.00
- P P E Net: 198,000,000.00
- Total Assets: 31,352,000,000.00
- Total Liabilities: 20,322,000,000.00
- Common Stock: 397,000,000.00
- Retained Earnings: 12,235,000,000.00
- Accumulated Other Comprehensive Income: -626,000,000.00
- Stockholders Equity: 11,030,000,000.00
- Total Liabilities And Equity: 31,352,000,000.00
- Income Tax Expense: 175,000,000.00
- Comprehensive Income: 747,000,000.00
- E P S Basic: 4.83
- E P S Diluted: 4.80
- Cash From Operations: 825,000,000.00
- Capital Expenditures: 8,000,000.00
- Cash From Investing: -920,000,000.00
- Common Stock Dividend Payments: 223,000,000.00
- Cash From Financing: -421,000,000.00
- Net Income: 759,000,000.00
- Interest Expense.1: 27,000,000.00
- Debt To Equity: 1.84
- Return On Assets: 0.02
- Return On Equity: 0.07
- Free Cash Flow: 817,000,000.00
- Equity Ratio: 0.35
- Dividend Payout Ratio: 0.29
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -95,000,000.00
- Total Cash Flow: -95,000,000.00
|
CIVB | π
Year: 2015
π Financial Report for ticker/company:'CIVB' β Year: 2014, Period: 3
- P P E Net: 14,471,000.00 (decrease,6.54%)
- Goodwill: 21,720,000.00 (no change,0.0%)
- Total Assets: 1,181,999,000.00 (decrease,0.26%)
- Total Liabilities: 1,066,116,000.00 (decrease,0.48%)
- Common Stock: 114,365,000.00 (no change,0.0%)
- Retained Earnings: -5,785,000.00 (increase,20.75%)
- Accumulated Other Comprehensive Income: 1,406,000.00 (increase,49.1%)
- Stockholders Equity: 115,883,000.00 (increase,1.74%)
- Total Liabilities And Equity: 1,181,999,000.00 (decrease,0.26%)
- Income Tax Expense: 2,306,000.00 (increase,46.23%)
- Comprehensive Income: 12,910,000.00 (increase,27.3%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 257,000.00 (increase,13.22%)
- Net Income: 7,257,000.00 (increase,46.58%)
- Interest Expense.1: 3,232,000.00 (increase,43.77%)
- Net Change In Cash.1: -10,058,000.00 (decrease,162.82%)
- Debt To Equity: 9.20 (decrease,2.18%)
- Return On Assets: 0.01 (increase,46.96%)
- Return On Equity: 0.06 (increase,44.07%)
- Equity Ratio: 0.10 (increase,2.01%)
- Goodwill To Assets: 0.02 (increase,0.26%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2014, Period: 2
- P P E Net: 15,483,000.00 (decrease,2.2%)
- Goodwill: 21,720,000.00 (no change,0.0%)
- Total Assets: 1,185,130,000.00 (decrease,5.26%)
- Total Liabilities: 1,071,225,000.00 (decrease,6.22%)
- Common Stock: 114,365,000.00 (no change,0.0%)
- Retained Earnings: -7,300,000.00 (increase,16.54%)
- Accumulated Other Comprehensive Income: 943,000.00 (increase,132.47%)
- Stockholders Equity: 113,905,000.00 (increase,4.87%)
- Total Liabilities And Equity: 1,185,130,000.00 (decrease,5.26%)
- Income Tax Expense: 1,577,000.00 (increase,75.42%)
- Comprehensive Income: 10,141,000.00 (increase,150.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 227,000.00 (increase,24.73%)
- Net Income: 4,951,000.00 (increase,82.56%)
- Interest Expense.1: 2,248,000.00 (increase,95.48%)
- Net Change In Cash.1: 16,010,000.00 (decrease,81.35%)
- Debt To Equity: 9.40 (decrease,10.58%)
- Return On Assets: 0.00 (increase,92.69%)
- Return On Equity: 0.04 (increase,74.07%)
- Equity Ratio: 0.10 (increase,10.69%)
- Goodwill To Assets: 0.02 (increase,5.55%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2014, Period: 1
- P P E Net: 15,831,000.00
- Goodwill: 21,720,000.00
- Total Assets: 1,250,887,000.00
- Total Liabilities: 1,142,276,000.00
- Common Stock: 114,365,000.00
- Retained Earnings: -8,747,000.00
- Accumulated Other Comprehensive Income: -2,904,000.00
- Stockholders Equity: 108,611,000.00
- Total Liabilities And Equity: 1,250,887,000.00
- Income Tax Expense: 899,000.00
- Comprehensive Income: 4,055,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 182,000.00
- Net Income: 2,712,000.00
- Interest Expense.1: 1,150,000.00
- Net Change In Cash.1: 85,832,000.00
- Debt To Equity: 10.52
- Return On Assets: 0.00
- Return On Equity: 0.02
- Equity Ratio: 0.09
- Goodwill To Assets: 0.02
---
π
Year: 2016
π Financial Report for ticker/company:'CIVB' β Year: 2015, Period: 3
- P P E Net: 16,200,000.00 (decrease,0.66%)
- Goodwill: 27,095,000.00 (increase,0.95%)
- Total Assets: 1,313,331,000.00 (decrease,0.3%)
- Total Liabilities: 1,189,994,000.00 (decrease,0.61%)
- Common Stock: 115,267,000.00 (increase,0.02%)
- Retained Earnings: 2,884,000.00 (increase,596.62%)
- Accumulated Other Comprehensive Income: 148,000.00 (increase,121.83%)
- Stockholders Equity: 123,337,000.00 (increase,2.76%)
- Total Liabilities And Equity: 1,313,331,000.00 (decrease,0.3%)
- Income Tax Expense: 3,414,000.00 (increase,51.4%)
- Comprehensive Income: 9,741,000.00 (increase,72.07%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 933,000.00 (increase,28.34%)
- Common Stock Dividend Payments: 1,170,000.00 (increase,50.58%)
- Net Income: 9,546,000.00 (increase,51.72%)
- Interest Expense.1: 2,494,000.00 (increase,49.16%)
- Net Change In Cash.1: 3,761,000.00 (decrease,28.14%)
- Debt To Equity: 9.65 (decrease,3.28%)
- Return On Assets: 0.01 (increase,52.17%)
- Return On Equity: 0.08 (increase,47.64%)
- Equity Ratio: 0.09 (increase,3.07%)
- Dividend Payout Ratio: 0.12 (decrease,0.75%)
- Goodwill To Assets: 0.02 (increase,1.25%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2015, Period: 2
- P P E Net: 16,308,000.00 (increase,0.9%)
- Goodwill: 26,841,000.00 (no change,0.0%)
- Total Assets: 1,317,272,000.00 (decrease,6.39%)
- Total Liabilities: 1,197,250,000.00 (decrease,7.07%)
- Common Stock: 115,248,000.00 (increase,0.05%)
- Retained Earnings: 414,000.00 (increase,121.52%)
- Accumulated Other Comprehensive Income: -678,000.00 (decrease,216.1%)
- Stockholders Equity: 120,022,000.00 (increase,0.92%)
- Total Liabilities And Equity: 1,317,272,000.00 (decrease,6.39%)
- Income Tax Expense: 2,255,000.00 (increase,97.29%)
- Comprehensive Income: 5,661,000.00 (increase,48.9%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 727,000.00 (increase,155.09%)
- Common Stock Dividend Payments: 777,000.00 (increase,101.82%)
- Net Income: 6,292,000.00 (increase,98.42%)
- Interest Expense.1: 1,672,000.00 (increase,97.4%)
- Net Change In Cash.1: 5,234,000.00 (decrease,95.35%)
- Debt To Equity: 9.98 (decrease,7.92%)
- Return On Assets: 0.00 (increase,111.98%)
- Return On Equity: 0.05 (increase,96.61%)
- Equity Ratio: 0.09 (increase,7.81%)
- Dividend Payout Ratio: 0.12 (increase,1.71%)
- Goodwill To Assets: 0.02 (increase,6.83%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2015, Period: 1
- P P E Net: 16,163,000.00
- Goodwill: 26,841,000.00
- Total Assets: 1,407,239,000.00
- Total Liabilities: 1,288,312,000.00
- Common Stock: 115,193,000.00
- Retained Earnings: -1,924,000.00
- Accumulated Other Comprehensive Income: 584,000.00
- Stockholders Equity: 118,927,000.00
- Total Liabilities And Equity: 1,407,239,000.00
- Income Tax Expense: 1,143,000.00
- Comprehensive Income: 3,802,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 285,000.00
- Common Stock Dividend Payments: 385,000.00
- Net Income: 3,171,000.00
- Interest Expense.1: 847,000.00
- Net Change In Cash.1: 112,481,000.00
- Debt To Equity: 10.83
- Return On Assets: 0.00
- Return On Equity: 0.03
- Equity Ratio: 0.08
- Dividend Payout Ratio: 0.12
- Goodwill To Assets: 0.02
---
π
Year: 2017
π Financial Report for ticker/company:'CIVB' β Year: 2016, Period: 3
- P P E Net: 17,340,000.00 (increase,3.76%)
- Goodwill: 27,095,000.00 (no change,0.0%)
- Total Assets: 1,372,280,000.00 (increase,0.91%)
- Total Liabilities: 1,233,971,000.00 (increase,0.84%)
- Common Stock: 118,126,000.00 (increase,2.05%)
- Retained Earnings: 16,471,000.00 (increase,20.76%)
- Accumulated Other Comprehensive Income: 1,171,000.00 (decrease,39.14%)
- Stockholders Equity: 138,309,000.00 (increase,1.55%)
- Total Liabilities And Equity: 1,372,280,000.00 (increase,0.91%)
- Income Before Taxes: 18,837,000.00 (increase,35.98%)
- Income Tax Expense: 5,251,000.00 (increase,33.04%)
- Comprehensive Income: 15,252,000.00 (increase,23.75%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 11,318,000.00 (increase,43.89%)
- Capital Expenditures: 1,292,000.00 (increase,252.04%)
- Common Stock Dividend Payments: 1,259,000.00 (increase,60.59%)
- Net Income: 13,586,000.00 (increase,37.15%)
- Interest Expense.1: 2,459,000.00 (increase,52.17%)
- Net Change In Cash.1: -2,332,000.00 (decrease,137.55%)
- Debt To Equity: 8.92 (decrease,0.7%)
- Return On Assets: 0.01 (increase,35.91%)
- Return On Equity: 0.10 (increase,35.06%)
- Free Cash Flow: 10,026,000.00 (increase,33.7%)
- Equity Ratio: 0.10 (increase,0.63%)
- Dividend Payout Ratio: 0.09 (increase,17.09%)
- Capital Expenditure Ratio: 0.11 (increase,144.67%)
- Tax Rate: 0.28 (decrease,2.16%)
- Goodwill To Assets: 0.02 (decrease,0.9%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2016, Period: 2
- P P E Net: 16,711,000.00 (decrease,0.37%)
- Goodwill: 27,095,000.00 (no change,0.0%)
- Total Assets: 1,359,911,000.00 (decrease,9.75%)
- Total Liabilities: 1,223,708,000.00 (decrease,11.09%)
- Common Stock: 115,750,000.00 (increase,0.27%)
- Retained Earnings: 13,640,000.00 (increase,47.59%)
- Accumulated Other Comprehensive Income: 1,924,000.00 (increase,135.21%)
- Stockholders Equity: 136,203,000.00 (increase,4.34%)
- Total Liabilities And Equity: 1,359,911,000.00 (decrease,9.75%)
- Income Before Taxes: 13,853,000.00 (increase,110.28%)
- Income Tax Expense: 3,947,000.00 (increase,111.86%)
- Comprehensive Income: 12,325,000.00 (increase,104.12%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 7,866,000.00 (decrease,55.39%)
- Capital Expenditures: 367,000.00 (increase,191.27%)
- Common Stock Dividend Payments: 784,000.00 (increase,100.0%)
- Net Income: 9,906,000.00 (increase,109.65%)
- Interest Expense.1: 1,616,000.00 (increase,97.56%)
- Net Change In Cash.1: 6,211,000.00 (decrease,96.53%)
- Debt To Equity: 8.98 (decrease,14.79%)
- Return On Assets: 0.01 (increase,132.31%)
- Return On Equity: 0.07 (increase,100.93%)
- Free Cash Flow: 7,499,000.00 (decrease,57.16%)
- Equity Ratio: 0.10 (increase,15.62%)
- Dividend Payout Ratio: 0.08 (decrease,4.6%)
- Capital Expenditure Ratio: 0.05 (increase,552.89%)
- Tax Rate: 0.28 (increase,0.75%)
- Goodwill To Assets: 0.02 (increase,10.81%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2016, Period: 1
- P P E Net: 16,773,000.00
- Goodwill: 27,095,000.00
- Total Assets: 1,506,896,000.00
- Total Liabilities: 1,376,356,000.00
- Common Stock: 115,442,000.00
- Retained Earnings: 9,242,000.00
- Accumulated Other Comprehensive Income: 818,000.00
- Stockholders Equity: 130,540,000.00
- Total Liabilities And Equity: 1,506,896,000.00
- Income Before Taxes: 6,588,000.00
- Income Tax Expense: 1,863,000.00
- Comprehensive Income: 6,038,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 17,632,000.00
- Capital Expenditures: 126,000.00
- Common Stock Dividend Payments: 392,000.00
- Net Income: 4,725,000.00
- Interest Expense.1: 818,000.00
- Net Change In Cash.1: 178,846,000.00
- Debt To Equity: 10.54
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 17,506,000.00
- Equity Ratio: 0.09
- Dividend Payout Ratio: 0.08
- Capital Expenditure Ratio: 0.01
- Tax Rate: 0.28
- Goodwill To Assets: 0.02
---
π
Year: 2018
π Financial Report for ticker/company:'CIVB' β Year: 2017, Period: 3
- P P E Net: 17,688,000.00 (decrease,0.5%)
- Goodwill: 27,095,000.00 (no change,0.0%)
- Total Assets: 1,496,088,000.00 (increase,2.33%)
- Total Liabilities: 1,314,107,000.00 (increase,2.41%)
- Common Stock: 153,562,000.00 (increase,0.04%)
- Retained Earnings: 28,494,000.00 (increase,10.65%)
- Accumulated Other Comprehensive Income: -397,000.00 (increase,46.06%)
- Stockholders Equity: 181,981,000.00 (increase,1.75%)
- Total Liabilities And Equity: 1,496,088,000.00 (increase,2.33%)
- Income Before Taxes: 16,426,000.00 (increase,43.5%)
- Income Tax Expense: 4,534,000.00 (increase,40.98%)
- Comprehensive Income: 13,832,000.00 (increase,40.68%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 11,821,000.00 (increase,43.76%)
- Capital Expenditures: 755,000.00 (increase,41.12%)
- Common Stock Dividend Payments: 1,726,000.00 (increase,54.66%)
- Net Income: 11,892,000.00 (increase,44.48%)
- Interest Expense.1: 2,816,000.00 (increase,69.74%)
- Net Change In Cash.1: -3,301,000.00 (decrease,217.06%)
- Debt To Equity: 7.22 (increase,0.64%)
- Return On Assets: 0.01 (increase,41.19%)
- Return On Equity: 0.07 (increase,41.99%)
- Free Cash Flow: 11,066,000.00 (increase,43.94%)
- Equity Ratio: 0.12 (decrease,0.56%)
- Dividend Payout Ratio: 0.15 (increase,7.05%)
- Capital Expenditure Ratio: 0.06 (decrease,1.83%)
- Tax Rate: 0.28 (decrease,1.75%)
- Goodwill To Assets: 0.02 (decrease,2.28%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2017, Period: 2
- P P E Net: 17,777,000.00 (decrease,0.97%)
- Goodwill: 27,095,000.00 (no change,0.0%)
- Total Assets: 1,462,015,000.00 (decrease,6.82%)
- Total Liabilities: 1,283,172,000.00 (decrease,7.97%)
- Common Stock: 153,495,000.00 (increase,0.21%)
- Retained Earnings: 25,751,000.00 (increase,11.61%)
- Accumulated Other Comprehensive Income: -736,000.00 (increase,62.75%)
- Stockholders Equity: 178,843,000.00 (increase,2.35%)
- Total Liabilities And Equity: 1,462,015,000.00 (decrease,6.82%)
- Income Before Taxes: 11,447,000.00 (increase,75.35%)
- Income Tax Expense: 3,216,000.00 (increase,69.89%)
- Comprehensive Income: 9,832,000.00 (increase,96.8%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 8,223,000.00 (decrease,8.62%)
- Capital Expenditures: 535,000.00 (increase,32.43%)
- Common Stock Dividend Payments: 1,116,000.00 (increase,120.55%)
- Net Income: 8,231,000.00 (increase,77.58%)
- Interest Expense.1: 1,659,000.00 (increase,107.38%)
- Net Change In Cash.1: 2,820,000.00 (decrease,98.07%)
- Debt To Equity: 7.17 (decrease,10.08%)
- Return On Assets: 0.01 (increase,90.58%)
- Return On Equity: 0.05 (increase,73.51%)
- Free Cash Flow: 7,688,000.00 (decrease,10.55%)
- Equity Ratio: 0.12 (increase,9.84%)
- Dividend Payout Ratio: 0.14 (increase,24.2%)
- Capital Expenditure Ratio: 0.07 (increase,44.92%)
- Tax Rate: 0.28 (decrease,3.12%)
- Goodwill To Assets: 0.02 (increase,7.32%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2017, Period: 1
- P P E Net: 17,952,000.00
- Goodwill: 27,095,000.00
- Total Assets: 1,569,015,000.00
- Total Liabilities: 1,394,278,000.00
- Common Stock: 153,167,000.00
- Retained Earnings: 23,073,000.00
- Accumulated Other Comprehensive Income: -1,976,000.00
- Stockholders Equity: 174,737,000.00
- Total Liabilities And Equity: 1,569,015,000.00
- Income Before Taxes: 6,528,000.00
- Income Tax Expense: 1,893,000.00
- Comprehensive Income: 4,996,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 8,999,000.00
- Capital Expenditures: 404,000.00
- Common Stock Dividend Payments: 506,000.00
- Net Income: 4,635,000.00
- Interest Expense.1: 800,000.00
- Net Change In Cash.1: 145,751,000.00
- Debt To Equity: 7.98
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 8,595,000.00
- Equity Ratio: 0.11
- Dividend Payout Ratio: 0.11
- Capital Expenditure Ratio: 0.04
- Tax Rate: 0.29
- Goodwill To Assets: 0.02
---
π
Year: 2019
π Financial Report for ticker/company:'CIVB' β Year: 2018, Period: 3
- P P E Net: 22,518,000.00 (increase,30.1%)
- Goodwill: 76,316,000.00 (increase,181.66%)
- Total Assets: 2,085,535,000.00 (increase,34.68%)
- Total Liabilities: 1,796,147,000.00 (increase,32.21%)
- Common Stock: 265,324,000.00 (increase,67.72%)
- Retained Earnings: 35,302,000.00 (decrease,11.52%)
- Accumulated Other Comprehensive Income: -4,881,000.00 (decrease,14.69%)
- Stockholders Equity: 289,388,000.00 (increase,52.43%)
- Total Liabilities And Equity: 2,085,535,000.00 (increase,34.68%)
- Income Before Taxes: 7,977,000.00 (decrease,30.09%)
- Income Tax Expense: 1,407,000.00 (decrease,0.07%)
- Comprehensive Income: 3,091,000.00 (decrease,56.76%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 19,488,000.00 (increase,266.04%)
- Capital Expenditures: 524,000.00 (increase,79.45%)
- Common Stock Dividend Payments: 2,404,000.00 (increase,67.76%)
- Net Income: 6,570,000.00 (decrease,34.32%)
- Interest Expense.1: 4,608,000.00 (increase,80.99%)
- Net Change In Cash.1: 24,235,000.00 (increase,3704.55%)
- Debt To Equity: 6.21 (decrease,13.27%)
- Return On Assets: 0.00 (decrease,51.23%)
- Return On Equity: 0.02 (decrease,56.91%)
- Free Cash Flow: 18,964,000.00 (increase,276.87%)
- Equity Ratio: 0.14 (increase,13.18%)
- Dividend Payout Ratio: 0.37 (increase,155.42%)
- Capital Expenditure Ratio: 0.03 (decrease,50.97%)
- Tax Rate: 0.18 (increase,42.95%)
- Goodwill To Assets: 0.04 (increase,109.13%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2018, Period: 2
- P P E Net: 17,308,000.00 (decrease,0.67%)
- Goodwill: 27,095,000.00 (no change,0.0%)
- Total Assets: 1,548,454,000.00 (decrease,3.24%)
- Total Liabilities: 1,358,606,000.00 (decrease,3.8%)
- Common Stock: 158,191,000.00 (increase,2.61%)
- Retained Earnings: 39,898,000.00 (increase,5.27%)
- Accumulated Other Comprehensive Income: -4,256,000.00 (decrease,11.18%)
- Stockholders Equity: 189,848,000.00 (increase,0.96%)
- Total Liabilities And Equity: 1,548,454,000.00 (decrease,3.24%)
- Income Before Taxes: 11,411,000.00 (increase,39.45%)
- Income Tax Expense: 1,408,000.00 (increase,17.92%)
- Comprehensive Income: 7,149,000.00 (increase,56.67%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 5,324,000.00 (decrease,19.49%)
- Capital Expenditures: 292,000.00 (increase,178.1%)
- Common Stock Dividend Payments: 1,433,000.00 (increase,100.7%)
- Net Income: 10,003,000.00 (increase,43.12%)
- Interest Expense.1: 2,546,000.00 (increase,121.01%)
- Net Change In Cash.1: 637,000.00 (decrease,99.19%)
- Debt To Equity: 7.16 (decrease,4.71%)
- Return On Assets: 0.01 (increase,47.92%)
- Return On Equity: 0.05 (increase,41.76%)
- Free Cash Flow: 5,032,000.00 (decrease,22.68%)
- Equity Ratio: 0.12 (increase,4.34%)
- Dividend Payout Ratio: 0.14 (increase,40.23%)
- Capital Expenditure Ratio: 0.05 (increase,245.43%)
- Tax Rate: 0.12 (decrease,15.44%)
- Goodwill To Assets: 0.02 (increase,3.35%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2018, Period: 1
- P P E Net: 17,424,000.00
- Goodwill: 27,095,000.00
- Total Assets: 1,600,305,000.00
- Total Liabilities: 1,412,262,000.00
- Common Stock: 154,170,000.00
- Retained Earnings: 37,902,000.00
- Accumulated Other Comprehensive Income: -3,828,000.00
- Stockholders Equity: 188,043,000.00
- Total Liabilities And Equity: 1,600,305,000.00
- Income Before Taxes: 8,183,000.00
- Income Tax Expense: 1,194,000.00
- Comprehensive Income: 4,563,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 6,613,000.00
- Capital Expenditures: 105,000.00
- Common Stock Dividend Payments: 714,000.00
- Net Income: 6,989,000.00
- Interest Expense.1: 1,152,000.00
- Net Change In Cash.1: 78,451,000.00
- Debt To Equity: 7.51
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 6,508,000.00
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.10
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.15
- Goodwill To Assets: 0.02
---
π
Year: 2020
π Financial Report for ticker/company:'CIVB' β Year: 2019, Period: 3
- P P E Net: 22,201,000.00 (increase,2.21%)
- Goodwill: 76,851,000.00 (no change,0.0%)
- Total Assets: 2,269,065,000.00 (increase,3.0%)
- Total Liabilities: 1,939,802,000.00 (increase,3.25%)
- Common Stock: 267,559,000.00 (increase,0.11%)
- Retained Earnings: 62,023,000.00 (increase,10.36%)
- Accumulated Other Comprehensive Income: 11,667,000.00 (increase,35.52%)
- Stockholders Equity: 329,263,000.00 (increase,1.56%)
- Total Liabilities And Equity: 2,269,065,000.00 (increase,3.0%)
- Income Before Taxes: 30,726,000.00 (increase,41.2%)
- Income Tax Expense: 4,688,000.00 (increase,36.68%)
- Comprehensive Income: 39,157,000.00 (increase,37.92%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 22,522,000.00 (increase,10.57%)
- Capital Expenditures: 1,729,000.00 (increase,165.59%)
- Cash From Investing: -81,955,000.00 (decrease,111.55%)
- Common Stock Dividend Payments: 4,845,000.00 (increase,55.14%)
- Cash From Financing: 78,873,000.00 (increase,210.15%)
- Net Income: 26,038,000.00 (increase,42.05%)
- Interest Expense.1: 9,655,000.00 (increase,59.59%)
- Debt To Equity: 5.89 (increase,1.66%)
- Return On Assets: 0.01 (increase,37.92%)
- Return On Equity: 0.08 (increase,39.87%)
- Free Cash Flow: 20,793,000.00 (increase,5.45%)
- Equity Ratio: 0.15 (decrease,1.4%)
- Dividend Payout Ratio: 0.19 (increase,9.21%)
- Capital Expenditure Ratio: 0.08 (increase,140.2%)
- Tax Rate: 0.15 (decrease,3.21%)
- Net Cash Flow: -59,433,000.00 (decrease,223.52%)
- Goodwill To Assets: 0.03 (decrease,2.91%)
- Total Cash Flow: -59,433,000.00 (decrease,223.52%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2019, Period: 2
- P P E Net: 21,720,000.00
- Goodwill: 76,851,000.00
- Total Assets: 2,202,995,000.00
- Total Liabilities: 1,878,783,000.00
- Common Stock: 267,275,000.00
- Retained Earnings: 56,199,000.00
- Accumulated Other Comprehensive Income: 8,609,000.00
- Stockholders Equity: 324,212,000.00
- Total Liabilities And Equity: 2,202,995,000.00
- Income Before Taxes: 21,760,000.00
- Income Tax Expense: 3,430,000.00
- Comprehensive Income: 28,391,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 20,369,000.00
- Capital Expenditures: 651,000.00
- Cash From Investing: -38,740,000.00
- Common Stock Dividend Payments: 3,123,000.00
- Cash From Financing: 25,431,000.00
- Net Income: 18,330,000.00
- Interest Expense.1: 6,050,000.00
- Debt To Equity: 5.79
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 19,718,000.00
- Equity Ratio: 0.15
- Dividend Payout Ratio: 0.17
- Capital Expenditure Ratio: 0.03
- Tax Rate: 0.16
- Net Cash Flow: -18,371,000.00
- Goodwill To Assets: 0.03
- Total Cash Flow: -18,371,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CIVB' β Year: 2020, Period: 3
- P P E Net: 22,958,000.00 (decrease,0.77%)
- Goodwill: 76,851,000.00 (no change,0.0%)
- Total Assets: 2,817,993,000.00 (increase,0.21%)
- Total Liabilities: 2,475,938,000.00 (increase,0.02%)
- Common Stock: 276,940,000.00 (increase,0.04%)
- Retained Earnings: 84,628,000.00 (increase,7.52%)
- Accumulated Other Comprehensive Income: 14,387,000.00 (increase,5.37%)
- Stockholders Equity: 342,055,000.00 (increase,1.62%)
- Total Liabilities And Equity: 2,817,993,000.00 (increase,0.21%)
- Income Before Taxes: 25,153,000.00 (increase,53.95%)
- Income Tax Expense: 3,134,000.00 (increase,56.62%)
- Comprehensive Income: 29,532,000.00 (increase,39.85%)
- E P S Basic: 1.36 (increase,54.55%)
- E P S Diluted: 1.36 (increase,54.55%)
- Cash From Operations: 25,301,000.00 (increase,118.3%)
- Capital Expenditures: 1,780,000.00 (increase,27.6%)
- Cash From Investing: -340,281,000.00 (decrease,4.32%)
- Common Stock Dividend Payments: 5,365,000.00 (increase,49.07%)
- Cash From Financing: 461,218,000.00 (decrease,0.29%)
- Net Income: 22,019,000.00 (increase,53.58%)
- Interest Expense.1: 7,948,000.00 (increase,47.29%)
- Debt To Equity: 7.24 (decrease,1.58%)
- Return On Assets: 0.01 (increase,53.26%)
- Return On Equity: 0.06 (increase,51.14%)
- Free Cash Flow: 23,521,000.00 (increase,130.71%)
- Equity Ratio: 0.12 (increase,1.41%)
- Dividend Payout Ratio: 0.24 (decrease,2.94%)
- Capital Expenditure Ratio: 0.07 (decrease,41.55%)
- Tax Rate: 0.12 (increase,1.73%)
- Net Cash Flow: -314,980,000.00 (decrease,0.12%)
- Goodwill To Assets: 0.03 (decrease,0.21%)
- Total Cash Flow: -314,980,000.00 (decrease,0.12%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2020, Period: 2
- P P E Net: 23,137,000.00
- Goodwill: 76,851,000.00
- Total Assets: 2,812,153,000.00
- Total Liabilities: 2,475,540,000.00
- Common Stock: 276,841,000.00
- Retained Earnings: 78,712,000.00
- Accumulated Other Comprehensive Income: 13,654,000.00
- Stockholders Equity: 336,613,000.00
- Total Liabilities And Equity: 2,812,153,000.00
- Income Before Taxes: 16,338,000.00
- Income Tax Expense: 2,001,000.00
- Comprehensive Income: 21,117,000.00
- E P S Basic: 0.88
- E P S Diluted: 0.88
- Cash From Operations: 11,590,000.00
- Capital Expenditures: 1,395,000.00
- Cash From Investing: -326,182,000.00
- Common Stock Dividend Payments: 3,599,000.00
- Cash From Financing: 462,577,000.00
- Net Income: 14,337,000.00
- Interest Expense.1: 5,396,000.00
- Debt To Equity: 7.35
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 10,195,000.00
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.25
- Capital Expenditure Ratio: 0.12
- Tax Rate: 0.12
- Net Cash Flow: -314,592,000.00
- Goodwill To Assets: 0.03
- Total Cash Flow: -314,592,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CIVB' β Year: 2021, Period: 3
- P P E Net: 22,716,000.00 (decrease,0.44%)
- Goodwill: 76,851,000.00 (no change,0.0%)
- Total Assets: 2,952,236,000.00 (increase,0.94%)
- Total Liabilities: 2,603,786,000.00 (increase,1.23%)
- Common Stock: 277,627,000.00 (increase,0.05%)
- Retained Earnings: 116,680,000.00 (increase,6.87%)
- Accumulated Other Comprehensive Income: 9,298,000.00 (decrease,20.48%)
- Stockholders Equity: 348,450,000.00 (decrease,1.12%)
- Total Liabilities And Equity: 2,952,236,000.00 (increase,0.94%)
- Income Before Taxes: 34,602,000.00 (increase,49.17%)
- Income Tax Expense: 5,038,000.00 (increase,53.83%)
- Comprehensive Income: 24,243,000.00 (increase,42.64%)
- E P S Basic: 1.90 (increase,49.61%)
- E P S Diluted: 1.90 (increase,49.61%)
- Cash From Operations: 34,295,000.00 (increase,71.51%)
- Capital Expenditures: 1,689,000.00 (increase,38.78%)
- Cash From Investing: -83,948,000.00 (decrease,43.11%)
- Common Stock Dividend Payments: 5,932,000.00 (increase,56.43%)
- Cash From Financing: 163,296,000.00 (increase,13.05%)
- Net Income: 29,564,000.00 (increase,48.4%)
- Interest Expense.1: 4,906,000.00 (increase,38.0%)
- Debt To Equity: 7.47 (increase,2.38%)
- Return On Assets: 0.01 (increase,47.01%)
- Return On Equity: 0.08 (increase,50.09%)
- Free Cash Flow: 32,606,000.00 (increase,73.63%)
- Equity Ratio: 0.12 (decrease,2.05%)
- Dividend Payout Ratio: 0.20 (increase,5.42%)
- Capital Expenditure Ratio: 0.05 (decrease,19.08%)
- Tax Rate: 0.15 (increase,3.13%)
- Net Cash Flow: -49,653,000.00 (decrease,28.42%)
- Goodwill To Assets: 0.03 (decrease,0.93%)
- Total Cash Flow: -49,653,000.00 (decrease,28.42%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2021, Period: 2
- P P E Net: 22,817,000.00
- Goodwill: 76,851,000.00
- Total Assets: 2,924,643,000.00
- Total Liabilities: 2,572,230,000.00
- Common Stock: 277,495,000.00
- Retained Earnings: 109,178,000.00
- Accumulated Other Comprehensive Income: 11,693,000.00
- Stockholders Equity: 352,413,000.00
- Total Liabilities And Equity: 2,924,643,000.00
- Income Before Taxes: 23,197,000.00
- Income Tax Expense: 3,275,000.00
- Comprehensive Income: 16,996,000.00
- E P S Basic: 1.27
- E P S Diluted: 1.27
- Cash From Operations: 19,996,000.00
- Capital Expenditures: 1,217,000.00
- Cash From Investing: -58,661,000.00
- Common Stock Dividend Payments: 3,792,000.00
- Cash From Financing: 144,449,000.00
- Net Income: 19,922,000.00
- Interest Expense.1: 3,555,000.00
- Debt To Equity: 7.30
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 18,779,000.00
- Equity Ratio: 0.12
- Dividend Payout Ratio: 0.19
- Capital Expenditure Ratio: 0.06
- Tax Rate: 0.14
- Net Cash Flow: -38,665,000.00
- Goodwill To Assets: 0.03
- Total Cash Flow: -38,665,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CIVB' β Year: 2022, Period: 3
- P P E Net: 30,168,000.00 (increase,24.91%)
- Goodwill: 101,652,000.00 (increase,32.27%)
- Total Assets: 3,241,719,000.00 (increase,6.67%)
- Total Liabilities: 2,939,117,000.00 (increase,7.38%)
- Common Stock: 299,515,000.00 (increase,7.65%)
- Retained Earnings: 146,546,000.00 (increase,6.51%)
- Accumulated Other Comprehensive Income: -69,818,000.00 (decrease,50.98%)
- Stockholders Equity: 302,602,000.00 (increase,0.18%)
- Total Liabilities And Equity: 3,241,719,000.00 (increase,6.67%)
- Income Before Taxes: 32,459,000.00 (increase,69.58%)
- Income Tax Expense: 5,180,000.00 (increase,74.18%)
- Comprehensive Income: -51,359,000.00 (decrease,32.05%)
- E P S Basic: 1.82 (increase,65.45%)
- E P S Diluted: 1.82 (increase,65.45%)
- Cash From Operations: 27,421,000.00 (decrease,42.43%)
- Capital Expenditures: 3,208,000.00 (increase,20.06%)
- Cash From Investing: -207,756,000.00 (decrease,119.58%)
- Common Stock Dividend Payments: 6,291,000.00 (increase,52.21%)
- Cash From Financing: -42,990,000.00 (decrease,368.17%)
- Net Income: 27,279,000.00 (increase,68.73%)
- Interest Expense.1: 5,624,000.00 (increase,59.32%)
- Debt To Equity: 9.71 (increase,7.19%)
- Return On Assets: 0.01 (increase,58.19%)
- Return On Equity: 0.09 (increase,68.43%)
- Free Cash Flow: 24,213,000.00 (decrease,46.14%)
- Equity Ratio: 0.09 (decrease,6.08%)
- Dividend Payout Ratio: 0.23 (decrease,9.79%)
- Capital Expenditure Ratio: 0.12 (increase,108.53%)
- Tax Rate: 0.16 (increase,2.71%)
- Net Cash Flow: -180,335,000.00 (decrease,283.78%)
- Goodwill To Assets: 0.03 (increase,24.0%)
- Total Cash Flow: -180,335,000.00 (decrease,283.78%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2022, Period: 2
- P P E Net: 24,151,000.00 (increase,9.23%)
- Goodwill: 76,851,000.00 (no change,0.0%)
- Total Assets: 3,039,099,000.00 (decrease,4.56%)
- Total Liabilities: 2,737,037,000.00 (decrease,4.19%)
- Common Stock: 278,240,000.00 (increase,0.12%)
- Retained Earnings: 137,592,000.00 (increase,4.29%)
- Accumulated Other Comprehensive Income: -46,242,000.00 (decrease,123.51%)
- Stockholders Equity: 302,062,000.00 (decrease,7.82%)
- Total Liabilities And Equity: 3,039,099,000.00 (decrease,4.56%)
- Income Before Taxes: 19,141,000.00 (increase,91.09%)
- Income Tax Expense: 2,974,000.00 (increase,91.75%)
- Comprehensive Income: -38,895,000.00 (decrease,84.84%)
- E P S Basic: 1.10 (increase,92.98%)
- E P S Diluted: 1.10 (increase,92.98%)
- Cash From Operations: 47,628,000.00 (increase,422.58%)
- Capital Expenditures: 2,672,000.00 (increase,1836.23%)
- Cash From Investing: -94,617,000.00 (decrease,85.99%)
- Common Stock Dividend Payments: 4,133,000.00 (increase,97.75%)
- Cash From Financing: 16,031,000.00 (decrease,91.57%)
- Net Income: 16,167,000.00 (increase,90.96%)
- Interest Expense.1: 3,530,000.00 (increase,103.58%)
- Debt To Equity: 9.06 (increase,3.94%)
- Return On Assets: 0.01 (increase,100.09%)
- Return On Equity: 0.05 (increase,107.17%)
- Free Cash Flow: 44,956,000.00 (increase,400.85%)
- Equity Ratio: 0.10 (decrease,3.42%)
- Dividend Payout Ratio: 0.26 (increase,3.55%)
- Capital Expenditure Ratio: 0.06 (increase,270.51%)
- Tax Rate: 0.16 (increase,0.35%)
- Net Cash Flow: -46,989,000.00 (decrease,12.53%)
- Goodwill To Assets: 0.03 (increase,4.78%)
- Total Cash Flow: -46,989,000.00 (decrease,12.53%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2022, Period: 1
- P P E Net: 22,110,000.00
- Goodwill: 76,851,000.00
- Total Assets: 3,184,357,000.00
- Total Liabilities: 2,856,665,000.00
- Common Stock: 277,919,000.00
- Retained Earnings: 131,934,000.00
- Accumulated Other Comprehensive Income: -20,689,000.00
- Stockholders Equity: 327,692,000.00
- Total Liabilities And Equity: 3,184,357,000.00
- Income Before Taxes: 10,017,000.00
- Income Tax Expense: 1,551,000.00
- Comprehensive Income: -21,043,000.00
- E P S Basic: 0.57
- E P S Diluted: 0.57
- Cash From Operations: 9,114,000.00
- Capital Expenditures: 138,000.00
- Cash From Investing: -50,872,000.00
- Common Stock Dividend Payments: 2,090,000.00
- Cash From Financing: 190,217,000.00
- Net Income: 8,466,000.00
- Interest Expense.1: 1,734,000.00
- Debt To Equity: 8.72
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 8,976,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.25
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.15
- Net Cash Flow: -41,758,000.00
- Goodwill To Assets: 0.02
- Total Cash Flow: -41,758,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CIVB' β Year: 2023, Period: 3
- P P E Net: 58,989,000.00 (decrease,3.14%)
- Goodwill: 125,078,000.00 (no change,0.0%)
- Total Assets: 3,732,916,000.00 (increase,3.23%)
- Total Liabilities: 3,400,171,000.00 (increase,4.1%)
- Common Stock: 310,975,000.00 (increase,0.06%)
- Retained Earnings: 176,644,000.00 (increase,4.66%)
- Accumulated Other Comprehensive Income: -79,462,000.00 (decrease,42.48%)
- Stockholders Equity: 332,745,000.00 (decrease,4.9%)
- Total Liabilities And Equity: 3,732,916,000.00 (increase,3.23%)
- Income Before Taxes: 39,377,000.00 (increase,45.14%)
- Income Tax Expense: 6,068,000.00 (increase,44.2%)
- Comprehensive Income: 11,892,000.00 (decrease,52.8%)
- E P S Basic: 2.12 (increase,46.21%)
- E P S Diluted: 2.12 (increase,46.21%)
- Cash From Operations: 60,593,000.00 (increase,54.87%)
- Capital Expenditures: 2,164,000.00 (increase,59.35%)
- Cash From Investing: -216,826,000.00 (decrease,153.57%)
- Common Stock Dividend Payments: 7,088,000.00 (increase,55.17%)
- Cash From Financing: 163,188,000.00 (increase,267.71%)
- Net Income: 33,309,000.00 (increase,45.31%)
- Interest Expense.1: 35,216,000.00 (increase,68.22%)
- Debt To Equity: 10.22 (increase,9.46%)
- Return On Assets: 0.01 (increase,40.76%)
- Return On Equity: 0.10 (increase,52.8%)
- Free Cash Flow: 58,429,000.00 (increase,54.71%)
- Equity Ratio: 0.09 (decrease,7.88%)
- Dividend Payout Ratio: 0.21 (increase,6.78%)
- Capital Expenditure Ratio: 0.04 (increase,2.89%)
- Tax Rate: 0.15 (decrease,0.65%)
- Net Cash Flow: -156,233,000.00 (decrease,236.81%)
- Goodwill To Assets: 0.03 (decrease,3.13%)
- Total Cash Flow: -156,233,000.00 (decrease,236.81%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2023, Period: 2
- P P E Net: 60,899,000.00 (decrease,1.61%)
- Goodwill: 125,078,000.00 (no change,0.0%)
- Total Assets: 3,615,980,000.00 (increase,0.88%)
- Total Liabilities: 3,266,104,000.00 (increase,0.9%)
- Common Stock: 310,784,000.00 (increase,0.12%)
- Retained Earnings: 168,777,000.00 (increase,4.76%)
- Accumulated Other Comprehensive Income: -55,770,000.00 (decrease,11.74%)
- Stockholders Equity: 349,876,000.00 (increase,0.63%)
- Total Liabilities And Equity: 3,615,980,000.00 (increase,0.88%)
- Income Before Taxes: 27,130,000.00 (increase,75.99%)
- Income Tax Expense: 4,208,000.00 (increase,66.46%)
- Comprehensive Income: 25,197,000.00 (increase,19.85%)
- E P S Basic: 1.45 (increase,76.83%)
- E P S Diluted: 1.45 (increase,76.83%)
- Cash From Operations: 39,124,000.00 (increase,97.66%)
- Capital Expenditures: 1,358,000.00 (increase,9.08%)
- Cash From Investing: -85,510,000.00 (decrease,121.33%)
- Common Stock Dividend Payments: 4,568,000.00 (increase,107.54%)
- Cash From Financing: 44,379,000.00 (increase,57.36%)
- Net Income: 22,922,000.00 (increase,77.86%)
- Interest Expense.1: 20,934,000.00 (increase,134.21%)
- Debt To Equity: 9.34 (increase,0.28%)
- Return On Assets: 0.01 (increase,76.31%)
- Return On Equity: 0.07 (increase,76.75%)
- Free Cash Flow: 37,766,000.00 (increase,103.6%)
- Equity Ratio: 0.10 (decrease,0.25%)
- Dividend Payout Ratio: 0.20 (increase,16.69%)
- Capital Expenditure Ratio: 0.03 (decrease,44.82%)
- Tax Rate: 0.16 (decrease,5.42%)
- Net Cash Flow: -46,386,000.00 (decrease,146.2%)
- Goodwill To Assets: 0.03 (decrease,0.87%)
- Total Cash Flow: -46,386,000.00 (decrease,146.2%)
---
π Financial Report for ticker/company:'CIVB' β Year: 2023, Period: 1
- P P E Net: 61,895,000.00
- Goodwill: 125,078,000.00
- Total Assets: 3,584,558,000.00
- Total Liabilities: 3,236,861,000.00
- Common Stock: 310,412,000.00
- Retained Earnings: 161,110,000.00
- Accumulated Other Comprehensive Income: -49,910,000.00
- Stockholders Equity: 347,697,000.00
- Total Liabilities And Equity: 3,584,558,000.00
- Income Before Taxes: 15,416,000.00
- Income Tax Expense: 2,528,000.00
- Comprehensive Income: 21,023,000.00
- E P S Basic: 0.82
- E P S Diluted: 0.82
- Cash From Operations: 19,794,000.00
- Capital Expenditures: 1,245,000.00
- Cash From Investing: -38,635,000.00
- Common Stock Dividend Payments: 2,201,000.00
- Cash From Financing: 28,203,000.00
- Net Income: 12,888,000.00
- Interest Expense.1: 8,938,000.00
- Debt To Equity: 9.31
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: 18,549,000.00
- Equity Ratio: 0.10
- Dividend Payout Ratio: 0.17
- Capital Expenditure Ratio: 0.06
- Tax Rate: 0.16
- Net Cash Flow: -18,841,000.00
- Goodwill To Assets: 0.03
- Total Cash Flow: -18,841,000.00
|
CIX | π
Year: 2015
π Financial Report for ticker/company:'CIX' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 41,862,000.00 (increase,11.36%)
- Current Assets: 71,637,000.00 (increase,4.27%)
- P P E Net: 33,135,000.00 (decrease,1.17%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 602,000.00 (increase,9.65%)
- Total Assets: 129,116,000.00 (increase,2.05%)
- Current Liabilities: 12,629,000.00 (increase,8.72%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 54,404,000.00 (increase,3.05%)
- Stockholders Equity: 54,404,000.00 (increase,3.05%)
- Total Liabilities And Equity: 129,116,000.00 (increase,2.05%)
- Operating Income: -4,332,000.00 (decrease,52.16%)
- Income Tax Expense: 3,726,000.00 (increase,48.09%)
- Net Income: 6,925,000.00 (increase,47.47%)
- Net Change In Cash.1: 3,109,000.00 (increase,367.56%)
- Current Ratio: 5.67 (decrease,4.09%)
- Return On Assets: 0.05 (increase,44.5%)
- Return On Equity: 0.13 (increase,43.1%)
- Net Working Capital: 59,008,000.00 (increase,3.37%)
- Equity Ratio: 0.42 (increase,0.97%)
- Cash Ratio: 3.31 (increase,2.43%)
- Goodwill To Assets: 0.18 (decrease,2.01%)
- Operating Income To Assets: -0.03 (decrease,49.1%)
---
π Financial Report for ticker/company:'CIX' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 37,591,000.00 (increase,7.25%)
- Current Assets: 68,702,000.00 (increase,4.3%)
- P P E Net: 33,526,000.00 (decrease,0.3%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 549,000.00 (decrease,0.72%)
- Total Assets: 126,519,000.00 (increase,2.2%)
- Current Liabilities: 11,616,000.00 (increase,8.35%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 52,795,000.00 (increase,3.8%)
- Stockholders Equity: 52,795,000.00 (increase,3.8%)
- Total Liabilities And Equity: 126,519,000.00 (increase,2.2%)
- Operating Income: -2,847,000.00 (decrease,104.09%)
- Income Tax Expense: 2,516,000.00 (increase,118.21%)
- Net Income: 4,696,000.00 (increase,119.44%)
- Net Change In Cash.1: -1,162,000.00 (increase,68.63%)
- Current Ratio: 5.91 (decrease,3.74%)
- Return On Assets: 0.04 (increase,114.71%)
- Return On Equity: 0.09 (increase,111.4%)
- Net Working Capital: 57,086,000.00 (increase,3.51%)
- Equity Ratio: 0.42 (increase,1.57%)
- Cash Ratio: 3.24 (decrease,1.01%)
- Goodwill To Assets: 0.19 (decrease,2.16%)
- Operating Income To Assets: -0.02 (decrease,99.69%)
---
π Financial Report for ticker/company:'CIX' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 35,049,000.00
- Current Assets: 65,869,000.00
- P P E Net: 33,628,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 553,000.00
- Total Assets: 123,792,000.00
- Current Liabilities: 10,721,000.00
- Common Stock: 100,000.00
- Retained Earnings: 50,860,000.00
- Stockholders Equity: 50,860,000.00
- Total Liabilities And Equity: 123,792,000.00
- Operating Income: -1,395,000.00
- Income Tax Expense: 1,153,000.00
- Net Income: 2,140,000.00
- Net Change In Cash.1: -3,704,000.00
- Current Ratio: 6.14
- Return On Assets: 0.02
- Return On Equity: 0.04
- Net Working Capital: 55,148,000.00
- Equity Ratio: 0.41
- Cash Ratio: 3.27
- Goodwill To Assets: 0.19
- Operating Income To Assets: -0.01
---
π
Year: 2016
π Financial Report for ticker/company:'CIX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 47,904,000.00 (increase,11.39%)
- Current Assets: 78,016,000.00 (increase,3.62%)
- P P E Net: 32,952,000.00 (decrease,0.18%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (decrease,0.17%)
- Total Assets: 135,300,000.00 (increase,2.01%)
- Current Liabilities: 11,589,000.00 (increase,10.48%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 61,124,000.00 (increase,2.72%)
- Stockholders Equity: 61,124,000.00 (increase,2.72%)
- Total Liabilities And Equity: 135,300,000.00 (increase,2.01%)
- Operating Income: -4,503,000.00 (decrease,47.2%)
- Income Tax Expense: 4,008,000.00 (increase,43.19%)
- Net Income: 7,465,000.00 (increase,42.9%)
- Net Change In Cash.1: 2,334,000.00 (increase,190.99%)
- Current Ratio: 6.73 (decrease,6.21%)
- Return On Assets: 0.06 (increase,40.08%)
- Return On Equity: 0.12 (increase,39.11%)
- Net Working Capital: 66,427,000.00 (increase,2.51%)
- Equity Ratio: 0.45 (increase,0.7%)
- Cash Ratio: 4.13 (increase,0.83%)
- Goodwill To Assets: 0.18 (decrease,1.97%)
- Operating Income To Assets: -0.03 (decrease,44.31%)
---
π Financial Report for ticker/company:'CIX' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 43,005,000.00 (increase,4.5%)
- Current Assets: 75,292,000.00 (increase,2.97%)
- P P E Net: 33,011,000.00 (increase,0.2%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 591,000.00 (decrease,0.67%)
- Total Assets: 132,636,000.00 (increase,1.71%)
- Current Liabilities: 10,490,000.00 (increase,0.84%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 59,504,000.00 (increase,3.82%)
- Stockholders Equity: 59,504,000.00 (increase,3.82%)
- Total Liabilities And Equity: 132,636,000.00 (increase,1.71%)
- Operating Income: -3,059,000.00 (decrease,103.26%)
- Income Tax Expense: 2,799,000.00 (increase,116.14%)
- Net Income: 5,224,000.00 (increase,116.4%)
- Net Change In Cash.1: -2,565,000.00 (increase,41.9%)
- Current Ratio: 7.18 (increase,2.12%)
- Return On Assets: 0.04 (increase,112.76%)
- Return On Equity: 0.09 (increase,108.44%)
- Net Working Capital: 64,802,000.00 (increase,3.33%)
- Equity Ratio: 0.45 (increase,2.07%)
- Cash Ratio: 4.10 (increase,3.63%)
- Goodwill To Assets: 0.18 (decrease,1.68%)
- Operating Income To Assets: -0.02 (decrease,99.83%)
---
π Financial Report for ticker/company:'CIX' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 41,155,000.00
- Current Assets: 73,119,000.00
- P P E Net: 32,946,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 595,000.00
- Total Assets: 130,402,000.00
- Current Liabilities: 10,403,000.00
- Common Stock: 100,000.00
- Retained Earnings: 57,314,000.00
- Stockholders Equity: 57,314,000.00
- Total Liabilities And Equity: 130,402,000.00
- Operating Income: -1,505,000.00
- Income Tax Expense: 1,295,000.00
- Net Income: 2,414,000.00
- Net Change In Cash.1: -4,415,000.00
- Current Ratio: 7.03
- Return On Assets: 0.02
- Return On Equity: 0.04
- Net Working Capital: 62,716,000.00
- Equity Ratio: 0.44
- Cash Ratio: 3.96
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.01
---
π
Year: 2017
π Financial Report for ticker/company:'CIX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 45,371,000.00 (decrease,11.56%)
- Current Assets: 73,737,000.00 (decrease,6.83%)
- P P E Net: 33,109,000.00 (decrease,0.56%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 141,878,000.00 (increase,3.74%)
- Current Liabilities: 13,414,000.00 (increase,26.52%)
- Common Stock: 124,000.00 (increase,24.0%)
- Retained Earnings: 67,901,000.00 (increase,3.58%)
- Stockholders Equity: 123,540,000.00 (increase,88.46%)
- Total Liabilities And Equity: 141,878,000.00 (increase,3.74%)
- Operating Income: 11,543,000.00 (increase,475.38%)
- Income Before Taxes: 11,704,000.00 (increase,63.85%)
- Income Tax Expense: 4,097,000.00 (increase,63.55%)
- Net Income: 7,607,000.00 (increase,64.01%)
- Net Change In Cash.1: -6,976,000.00 (decrease,566.28%)
- Current Ratio: 5.50 (decrease,26.36%)
- Return On Assets: 0.05 (increase,58.11%)
- Return On Equity: 0.06 (decrease,12.97%)
- Net Working Capital: 60,323,000.00 (decrease,11.99%)
- Equity Ratio: 0.87 (increase,81.67%)
- Cash Ratio: 3.38 (decrease,30.1%)
- Tax Rate: 0.35 (decrease,0.18%)
- Goodwill To Assets: 0.17 (decrease,3.6%)
- Operating Income To Assets: 0.08 (increase,461.86%)
---
π Financial Report for ticker/company:'CIX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 51,300,000.00 (increase,6.75%)
- Current Assets: 79,140,000.00 (increase,4.5%)
- P P E Net: 33,297,000.00 (decrease,1.74%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 136,769,000.00 (increase,2.11%)
- Current Liabilities: 10,602,000.00 (increase,9.38%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 65,553,000.00 (increase,2.85%)
- Stockholders Equity: 65,553,000.00 (increase,2.85%)
- Total Liabilities And Equity: 136,769,000.00 (increase,2.11%)
- Operating Income: -3,075,000.00 (decrease,111.78%)
- Income Before Taxes: 7,143,000.00 (increase,111.02%)
- Income Tax Expense: 2,505,000.00 (increase,111.39%)
- Net Income: 4,638,000.00 (increase,110.82%)
- Net Change In Cash.1: -1,047,000.00 (increase,75.59%)
- Current Ratio: 7.46 (decrease,4.46%)
- Return On Assets: 0.03 (increase,106.47%)
- Return On Equity: 0.07 (increase,104.98%)
- Net Working Capital: 68,538,000.00 (increase,3.78%)
- Equity Ratio: 0.48 (increase,0.73%)
- Cash Ratio: 4.84 (decrease,2.41%)
- Tax Rate: 0.35 (increase,0.18%)
- Goodwill To Assets: 0.17 (decrease,2.06%)
- Operating Income To Assets: -0.02 (decrease,107.41%)
---
π Financial Report for ticker/company:'CIX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 48,058,000.00
- Current Assets: 75,732,000.00
- P P E Net: 33,885,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 590,000.00
- Total Assets: 133,949,000.00
- Current Liabilities: 9,693,000.00
- Common Stock: 100,000.00
- Retained Earnings: 63,737,000.00
- Stockholders Equity: 63,737,000.00
- Total Liabilities And Equity: 133,949,000.00
- Operating Income: -1,452,000.00
- Income Before Taxes: 3,385,000.00
- Income Tax Expense: 1,185,000.00
- Net Income: 2,200,000.00
- Net Change In Cash.1: -4,289,000.00
- Current Ratio: 7.81
- Return On Assets: 0.02
- Return On Equity: 0.03
- Net Working Capital: 66,039,000.00
- Equity Ratio: 0.48
- Cash Ratio: 4.96
- Tax Rate: 0.35
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.01
---
π
Year: 2018
π Financial Report for ticker/company:'CIX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 28,790,000.00 (increase,27.71%)
- Current Assets: 56,561,000.00 (increase,11.6%)
- P P E Net: 32,589,000.00 (decrease,0.64%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 150,182,000.00 (increase,1.95%)
- Current Liabilities: 12,279,000.00 (increase,8.87%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 77,218,000.00 (increase,2.49%)
- Stockholders Equity: 132,954,000.00 (increase,1.43%)
- Total Liabilities And Equity: 150,182,000.00 (increase,1.95%)
- Operating Income: 12,494,000.00 (increase,36.91%)
- Income Before Taxes: 13,857,000.00 (increase,39.36%)
- Income Tax Expense: 4,906,000.00 (increase,40.61%)
- Net Income: 8,951,000.00 (increase,38.69%)
- Net Change In Cash.1: -4,363,000.00 (increase,58.88%)
- Current Ratio: 4.61 (increase,2.51%)
- Return On Assets: 0.06 (increase,36.04%)
- Return On Equity: 0.07 (increase,36.73%)
- Net Working Capital: 44,282,000.00 (increase,12.38%)
- Equity Ratio: 0.89 (decrease,0.51%)
- Cash Ratio: 2.34 (increase,17.31%)
- Tax Rate: 0.35 (increase,0.9%)
- Goodwill To Assets: 0.16 (decrease,1.91%)
- Operating Income To Assets: 0.08 (increase,34.29%)
---
π Financial Report for ticker/company:'CIX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 22,543,000.00 (decrease,25.14%)
- Current Assets: 50,684,000.00 (decrease,14.42%)
- P P E Net: 32,800,000.00 (increase,0.27%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 147,316,000.00 (increase,1.41%)
- Current Liabilities: 11,279,000.00 (decrease,6.38%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 75,343,000.00 (increase,3.69%)
- Stockholders Equity: 131,079,000.00 (increase,2.17%)
- Total Liabilities And Equity: 147,316,000.00 (increase,1.41%)
- Operating Income: 9,126,000.00 (increase,101.72%)
- Income Before Taxes: 9,943,000.00 (increase,104.63%)
- Income Tax Expense: 3,489,000.00 (increase,104.27%)
- Net Income: 6,454,000.00 (increase,104.82%)
- Net Change In Cash.1: -10,610,000.00 (decrease,249.01%)
- Current Ratio: 4.49 (decrease,8.59%)
- Return On Assets: 0.04 (increase,101.98%)
- Return On Equity: 0.05 (increase,100.48%)
- Net Working Capital: 39,405,000.00 (decrease,16.48%)
- Equity Ratio: 0.89 (increase,0.75%)
- Cash Ratio: 2.00 (decrease,20.03%)
- Tax Rate: 0.35 (decrease,0.17%)
- Goodwill To Assets: 0.16 (decrease,1.39%)
- Operating Income To Assets: 0.06 (increase,98.93%)
---
π Financial Report for ticker/company:'CIX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 30,113,000.00
- Current Assets: 59,227,000.00
- P P E Net: 32,713,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 590,000.00
- Total Assets: 145,272,000.00
- Current Liabilities: 12,048,000.00
- Common Stock: 124,000.00
- Retained Earnings: 72,661,000.00
- Stockholders Equity: 128,300,000.00
- Total Liabilities And Equity: 145,272,000.00
- Operating Income: 4,524,000.00
- Income Before Taxes: 4,859,000.00
- Income Tax Expense: 1,708,000.00
- Net Income: 3,151,000.00
- Net Change In Cash.1: -3,040,000.00
- Current Ratio: 4.92
- Return On Assets: 0.02
- Return On Equity: 0.02
- Net Working Capital: 47,179,000.00
- Equity Ratio: 0.88
- Cash Ratio: 2.50
- Tax Rate: 0.35
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.03
---
π
Year: 2019
π Financial Report for ticker/company:'CIX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 43,743,000.00 (increase,29.68%)
- Current Assets: 75,156,000.00 (increase,15.86%)
- P P E Net: 31,544,000.00 (decrease,0.59%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 164,032,000.00 (increase,3.47%)
- Current Liabilities: 13,225,000.00 (increase,19.46%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 91,639,000.00 (increase,3.75%)
- Stockholders Equity: 147,514,000.00 (increase,2.3%)
- Total Liabilities And Equity: 164,032,000.00 (increase,3.47%)
- Operating Income: 14,879,000.00 (increase,43.66%)
- Income Before Taxes: 16,787,000.00 (increase,45.1%)
- Income Tax Expense: 4,132,000.00 (increase,45.19%)
- Net Income: 12,655,000.00 (increase,45.08%)
- Net Change In Cash.1: 14,088,000.00 (increase,245.55%)
- Current Ratio: 5.68 (decrease,3.01%)
- Return On Assets: 0.08 (increase,40.21%)
- Return On Equity: 0.09 (increase,41.82%)
- Net Working Capital: 61,931,000.00 (increase,15.12%)
- Equity Ratio: 0.90 (decrease,1.14%)
- Cash Ratio: 3.31 (increase,8.56%)
- Tax Rate: 0.25 (increase,0.06%)
- Goodwill To Assets: 0.14 (decrease,3.35%)
- Operating Income To Assets: 0.09 (increase,38.84%)
---
π Financial Report for ticker/company:'CIX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 33,732,000.00 (increase,18.97%)
- Current Assets: 64,867,000.00 (increase,11.66%)
- P P E Net: 31,730,000.00 (decrease,0.49%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 158,529,000.00 (increase,4.08%)
- Current Liabilities: 11,071,000.00 (increase,18.37%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 88,329,000.00 (increase,5.21%)
- Stockholders Equity: 144,204,000.00 (increase,3.23%)
- Total Liabilities And Equity: 158,529,000.00 (increase,4.08%)
- Operating Income: 10,357,000.00 (increase,136.84%)
- Income Before Taxes: 11,569,000.00 (increase,133.95%)
- Income Tax Expense: 2,846,000.00 (increase,133.47%)
- Net Income: 8,723,000.00 (increase,134.11%)
- Net Change In Cash.1: 4,077,000.00 (increase,413.13%)
- Current Ratio: 5.86 (decrease,5.67%)
- Return On Assets: 0.06 (increase,124.93%)
- Return On Equity: 0.06 (increase,126.78%)
- Net Working Capital: 53,796,000.00 (increase,10.37%)
- Equity Ratio: 0.91 (decrease,0.82%)
- Cash Ratio: 3.05 (increase,0.51%)
- Tax Rate: 0.25 (decrease,0.21%)
- Goodwill To Assets: 0.15 (decrease,3.92%)
- Operating Income To Assets: 0.07 (increase,127.55%)
---
π Financial Report for ticker/company:'CIX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 28,353,000.00
- Current Assets: 58,093,000.00
- P P E Net: 31,886,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 590,000.00
- Total Assets: 152,311,000.00
- Current Liabilities: 9,353,000.00
- Common Stock: 124,000.00
- Retained Earnings: 83,954,000.00
- Stockholders Equity: 139,690,000.00
- Total Liabilities And Equity: 152,311,000.00
- Operating Income: 4,373,000.00
- Income Before Taxes: 4,945,000.00
- Income Tax Expense: 1,219,000.00
- Net Income: 3,726,000.00
- Net Change In Cash.1: -1,302,000.00
- Current Ratio: 6.21
- Return On Assets: 0.02
- Return On Equity: 0.03
- Net Working Capital: 48,740,000.00
- Equity Ratio: 0.92
- Cash Ratio: 3.03
- Tax Rate: 0.25
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.03
---
π
Year: 2020
π Financial Report for ticker/company:'CIX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 50,224,000.00 (increase,19.82%)
- Current Assets: 84,163,000.00 (increase,11.33%)
- P P E Net: 31,215,000.00 (decrease,0.92%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 176,410,000.00 (increase,2.9%)
- Current Liabilities: 13,132,000.00 (increase,16.95%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 103,842,000.00 (increase,2.99%)
- Stockholders Equity: 159,835,000.00 (increase,1.92%)
- Total Liabilities And Equity: 176,410,000.00 (increase,2.9%)
- Operating Income: 14,179,000.00 (increase,43.03%)
- Income Before Taxes: 16,691,000.00 (increase,44.17%)
- Income Tax Expense: 3,923,000.00 (increase,45.51%)
- Cash From Operations: 12,455,000.00 (increase,110.1%)
- Cash From Investing: -5,032,000.00 (increase,34.5%)
- Net Income: 12,768,000.00 (increase,43.77%)
- Current Ratio: 6.41 (decrease,4.8%)
- Return On Assets: 0.07 (increase,39.71%)
- Return On Equity: 0.08 (increase,41.05%)
- Operating Cash Flow Ratio: 0.95 (increase,79.66%)
- Net Working Capital: 71,031,000.00 (increase,10.35%)
- Equity Ratio: 0.91 (decrease,0.95%)
- Cash Ratio: 3.82 (increase,2.45%)
- Tax Rate: 0.24 (increase,0.93%)
- Goodwill To Assets: 0.13 (decrease,2.82%)
- Operating Income To Assets: 0.08 (increase,39.0%)
---
π Financial Report for ticker/company:'CIX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 41,917,000.00
- Current Assets: 75,597,000.00
- P P E Net: 31,504,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 590,000.00
- Total Assets: 171,433,000.00
- Current Liabilities: 11,229,000.00
- Common Stock: 124,000.00
- Retained Earnings: 100,826,000.00
- Stockholders Equity: 156,819,000.00
- Total Liabilities And Equity: 171,433,000.00
- Operating Income: 9,913,000.00
- Income Before Taxes: 11,577,000.00
- Income Tax Expense: 2,696,000.00
- Cash From Operations: 5,928,000.00
- Cash From Investing: -7,683,000.00
- Net Income: 8,881,000.00
- Current Ratio: 6.73
- Return On Assets: 0.05
- Return On Equity: 0.06
- Operating Cash Flow Ratio: 0.53
- Net Working Capital: 64,368,000.00
- Equity Ratio: 0.91
- Cash Ratio: 3.73
- Tax Rate: 0.23
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.06
---
π
Year: 2021
π Financial Report for ticker/company:'CIX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 65,075,000.00 (increase,4.2%)
- Current Assets: 97,772,000.00 (increase,1.35%)
- P P E Net: 29,362,000.00 (decrease,1.88%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 181,966,000.00 (increase,0.41%)
- Current Liabilities: 11,733,000.00 (increase,0.1%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 110,636,000.00 (increase,0.53%)
- Stockholders Equity: 166,747,000.00 (increase,0.35%)
- Total Liabilities And Equity: 181,966,000.00 (increase,0.41%)
- Operating Income: 9,471,000.00 (increase,28.18%)
- Income Before Taxes: 10,808,000.00 (increase,29.19%)
- Income Tax Expense: 2,640,000.00 (increase,30.05%)
- Cash From Operations: 9,245,000.00 (increase,86.96%)
- Cash From Investing: -3,691,000.00 (decrease,13.19%)
- Net Income: 8,168,000.00 (increase,28.91%)
- Current Ratio: 8.33 (increase,1.25%)
- Return On Assets: 0.04 (increase,28.39%)
- Return On Equity: 0.05 (increase,28.46%)
- Operating Cash Flow Ratio: 0.79 (increase,86.77%)
- Net Working Capital: 86,039,000.00 (increase,1.52%)
- Equity Ratio: 0.92 (decrease,0.05%)
- Cash Ratio: 5.55 (increase,4.1%)
- Tax Rate: 0.24 (increase,0.67%)
- Goodwill To Assets: 0.13 (decrease,0.41%)
- Operating Income To Assets: 0.05 (increase,27.66%)
---
π Financial Report for ticker/company:'CIX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 62,450,000.00 (decrease,2.49%)
- Current Assets: 96,470,000.00 (decrease,3.2%)
- P P E Net: 29,926,000.00 (decrease,1.44%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 181,228,000.00 (increase,0.77%)
- Current Liabilities: 11,721,000.00 (increase,4.22%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 110,049,000.00 (increase,0.75%)
- Stockholders Equity: 166,160,000.00 (increase,0.57%)
- Total Liabilities And Equity: 181,228,000.00 (increase,0.77%)
- Operating Income: 7,389,000.00 (increase,47.19%)
- Income Before Taxes: 8,366,000.00 (increase,48.68%)
- Income Tax Expense: 2,030,000.00 (increase,49.71%)
- Cash From Operations: 4,945,000.00 (increase,2512.2%)
- Cash From Investing: -3,261,000.00 (decrease,245.58%)
- Net Income: 6,336,000.00 (increase,48.35%)
- Current Ratio: 8.23 (decrease,7.12%)
- Return On Assets: 0.03 (increase,47.22%)
- Return On Equity: 0.04 (increase,47.51%)
- Operating Cash Flow Ratio: 0.42 (increase,2414.44%)
- Net Working Capital: 84,749,000.00 (decrease,4.14%)
- Equity Ratio: 0.92 (decrease,0.2%)
- Cash Ratio: 5.33 (decrease,6.44%)
- Tax Rate: 0.24 (increase,0.69%)
- Goodwill To Assets: 0.13 (decrease,0.76%)
- Operating Income To Assets: 0.04 (increase,46.07%)
---
π Financial Report for ticker/company:'CIX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 64,046,000.00
- Current Assets: 99,654,000.00
- P P E Net: 30,362,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 590,000.00
- Total Assets: 179,848,000.00
- Current Liabilities: 11,246,000.00
- Common Stock: 124,000.00
- Retained Earnings: 109,229,000.00
- Stockholders Equity: 165,222,000.00
- Total Liabilities And Equity: 179,848,000.00
- Operating Income: 5,020,000.00
- Income Before Taxes: 5,627,000.00
- Income Tax Expense: 1,356,000.00
- Cash From Operations: -205,000.00
- Cash From Investing: 2,240,000.00
- Net Income: 4,271,000.00
- Current Ratio: 8.86
- Return On Assets: 0.02
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 88,408,000.00
- Equity Ratio: 0.92
- Cash Ratio: 5.70
- Tax Rate: 0.24
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.03
---
π
Year: 2022
π Financial Report for ticker/company:'CIX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 75,959,000.00 (increase,7.94%)
- Current Assets: 117,657,000.00 (increase,8.09%)
- P P E Net: 28,543,000.00 (decrease,0.58%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 598,000.00 (no change,0.0%)
- Total Assets: 192,340,000.00 (increase,2.36%)
- Current Liabilities: 15,685,000.00 (increase,22.02%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 117,530,000.00 (increase,1.42%)
- Stockholders Equity: 172,990,000.00 (increase,0.96%)
- Total Liabilities And Equity: 192,340,000.00 (increase,2.36%)
- Operating Income: 16,706,000.00 (increase,44.33%)
- Income Before Taxes: 17,651,000.00 (increase,44.31%)
- Income Tax Expense: 4,214,000.00 (increase,44.02%)
- Cash From Operations: 8,095,000.00 (increase,127.32%)
- Cash From Investing: 5,434,000.00 (increase,185.7%)
- Net Income: 13,437,000.00 (increase,44.41%)
- Current Ratio: 7.50 (decrease,11.42%)
- Return On Assets: 0.07 (increase,41.07%)
- Return On Equity: 0.08 (increase,43.03%)
- Operating Cash Flow Ratio: 0.52 (increase,86.29%)
- Net Working Capital: 101,972,000.00 (increase,6.23%)
- Equity Ratio: 0.90 (decrease,1.37%)
- Cash Ratio: 4.84 (decrease,11.55%)
- Tax Rate: 0.24 (decrease,0.2%)
- Goodwill To Assets: 0.12 (decrease,2.31%)
- Operating Income To Assets: 0.09 (increase,41.0%)
---
π Financial Report for ticker/company:'CIX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 70,374,000.00 (increase,8.69%)
- Current Assets: 108,850,000.00 (increase,6.92%)
- P P E Net: 28,709,000.00 (increase,0.87%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 598,000.00 (increase,1.18%)
- Total Assets: 187,899,000.00 (increase,2.23%)
- Current Liabilities: 12,854,000.00 (increase,13.74%)
- Common Stock: 124,000.00 (no change,0.0%)
- Retained Earnings: 115,879,000.00 (increase,1.88%)
- Stockholders Equity: 171,339,000.00 (increase,1.33%)
- Total Liabilities And Equity: 187,899,000.00 (increase,2.23%)
- Operating Income: 11,575,000.00 (increase,98.99%)
- Income Before Taxes: 12,231,000.00 (increase,98.72%)
- Income Tax Expense: 2,926,000.00 (increase,99.05%)
- Cash From Operations: 3,561,000.00 (increase,249.81%)
- Cash From Investing: 1,902,000.00 (increase,809.7%)
- Net Income: 9,305,000.00 (increase,98.61%)
- Current Ratio: 8.47 (decrease,6.0%)
- Return On Assets: 0.05 (increase,94.28%)
- Return On Equity: 0.05 (increase,96.01%)
- Operating Cash Flow Ratio: 0.28 (increase,231.71%)
- Net Working Capital: 95,996,000.00 (increase,6.07%)
- Equity Ratio: 0.91 (decrease,0.88%)
- Cash Ratio: 5.47 (decrease,4.44%)
- Tax Rate: 0.24 (increase,0.17%)
- Goodwill To Assets: 0.13 (decrease,2.18%)
- Operating Income To Assets: 0.06 (increase,94.65%)
---
π Financial Report for ticker/company:'CIX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 64,747,000.00
- Current Assets: 101,807,000.00
- P P E Net: 28,461,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 591,000.00
- Total Assets: 183,801,000.00
- Current Liabilities: 11,301,000.00
- Common Stock: 124,000.00
- Retained Earnings: 113,740,000.00
- Stockholders Equity: 169,096,000.00
- Total Liabilities And Equity: 183,801,000.00
- Operating Income: 5,817,000.00
- Income Before Taxes: 6,155,000.00
- Income Tax Expense: 1,470,000.00
- Cash From Operations: -2,377,000.00
- Cash From Investing: -268,000.00
- Net Income: 4,685,000.00
- Current Ratio: 9.01
- Return On Assets: 0.03
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.21
- Net Working Capital: 90,506,000.00
- Equity Ratio: 0.92
- Cash Ratio: 5.73
- Tax Rate: 0.24
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.03
---
π
Year: 2023
π Financial Report for ticker/company:'CIX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 53,277,000.00 (decrease,23.95%)
- Current Assets: 108,427,000.00 (decrease,13.06%)
- P P E Net: 29,061,000.00 (decrease,1.35%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (no change,0.0%)
- Total Assets: 176,520,000.00 (decrease,9.52%)
- Current Liabilities: 17,514,000.00 (increase,7.86%)
- Common Stock: 123,000.00 (no change,0.0%)
- Retained Earnings: 103,491,000.00 (decrease,15.97%)
- Stockholders Equity: 156,769,000.00 (decrease,11.15%)
- Total Liabilities And Equity: 176,520,000.00 (decrease,9.52%)
- Operating Income: 19,971,000.00 (increase,42.13%)
- Income Before Taxes: 21,080,000.00 (increase,44.36%)
- Income Tax Expense: 4,970,000.00 (increase,44.39%)
- Cash From Operations: 8,122,000.00 (increase,432.24%)
- Cash From Investing: 1,123,000.00 (increase,1076.52%)
- Net Income: 16,110,000.00 (increase,44.35%)
- Current Ratio: 6.19 (decrease,19.39%)
- Return On Assets: 0.09 (increase,59.55%)
- Return On Equity: 0.10 (increase,62.46%)
- Operating Cash Flow Ratio: 0.46 (increase,393.46%)
- Net Working Capital: 90,913,000.00 (decrease,16.19%)
- Equity Ratio: 0.89 (decrease,1.79%)
- Cash Ratio: 3.04 (decrease,29.49%)
- Tax Rate: 0.24 (increase,0.02%)
- Goodwill To Assets: 0.13 (increase,10.53%)
- Operating Income To Assets: 0.11 (increase,57.1%)
---
π Financial Report for ticker/company:'CIX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 70,057,000.00 (decrease,0.21%)
- Current Assets: 124,712,000.00 (increase,4.32%)
- P P E Net: 29,459,000.00 (decrease,1.47%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 590,000.00 (decrease,1.17%)
- Total Assets: 195,103,000.00 (increase,1.68%)
- Current Liabilities: 16,238,000.00 (increase,14.24%)
- Common Stock: 123,000.00 (decrease,0.81%)
- Retained Earnings: 123,155,000.00 (increase,2.57%)
- Stockholders Equity: 176,433,000.00 (increase,0.83%)
- Total Liabilities And Equity: 195,103,000.00 (increase,1.68%)
- Operating Income: 14,051,000.00 (increase,122.82%)
- Income Before Taxes: 14,602,000.00 (increase,123.96%)
- Income Tax Expense: 3,442,000.00 (increase,124.09%)
- Cash From Operations: 1,526,000.00 (increase,170.58%)
- Cash From Investing: -115,000.00 (increase,89.7%)
- Net Income: 11,160,000.00 (increase,123.92%)
- Current Ratio: 7.68 (decrease,8.68%)
- Return On Assets: 0.06 (increase,120.22%)
- Return On Equity: 0.06 (increase,122.07%)
- Operating Cash Flow Ratio: 0.09 (increase,161.78%)
- Net Working Capital: 108,474,000.00 (increase,2.99%)
- Equity Ratio: 0.90 (decrease,0.83%)
- Cash Ratio: 4.31 (decrease,12.65%)
- Tax Rate: 0.24 (increase,0.06%)
- Goodwill To Assets: 0.12 (decrease,1.65%)
- Operating Income To Assets: 0.07 (increase,119.14%)
---
π Financial Report for ticker/company:'CIX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 70,205,000.00
- Current Assets: 119,542,000.00
- P P E Net: 29,897,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 597,000.00
- Total Assets: 191,878,000.00
- Current Liabilities: 14,214,000.00
- Common Stock: 124,000.00
- Retained Earnings: 120,073,000.00
- Stockholders Equity: 174,977,000.00
- Total Liabilities And Equity: 191,878,000.00
- Operating Income: 6,306,000.00
- Income Before Taxes: 6,520,000.00
- Income Tax Expense: 1,536,000.00
- Cash From Operations: -2,162,000.00
- Cash From Investing: -1,117,000.00
- Net Income: 4,984,000.00
- Current Ratio: 8.41
- Return On Assets: 0.03
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 105,328,000.00
- Equity Ratio: 0.91
- Cash Ratio: 4.94
- Tax Rate: 0.24
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.03
---
π
Year: 2024
π Financial Report for ticker/company:'CIX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 17,595,000.00 (decrease,2.02%)
- Current Assets: 120,538,000.00 (increase,4.6%)
- P P E Net: 26,222,000.00 (decrease,3.32%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 738,000.00 (decrease,1.2%)
- Total Assets: 183,240,000.00 (increase,2.34%)
- Current Liabilities: 16,398,000.00 (increase,10.94%)
- Common Stock: 123,000.00 (no change,0.0%)
- Retained Earnings: 111,839,000.00 (increase,2.45%)
- Stockholders Equity: 165,148,000.00 (increase,1.67%)
- Total Liabilities And Equity: 183,240,000.00 (increase,2.34%)
- Operating Income: 17,952,000.00 (increase,57.38%)
- Income Before Taxes: 20,955,000.00 (increase,57.01%)
- Income Tax Expense: 5,058,000.00 (increase,57.77%)
- Cash From Operations: 11,769,000.00 (increase,20.49%)
- Cash From Investing: -11,689,000.00 (increase,5.76%)
- Net Income: 15,897,000.00 (increase,56.78%)
- Current Ratio: 7.35 (decrease,5.71%)
- Return On Assets: 0.09 (increase,53.19%)
- Return On Equity: 0.10 (increase,54.2%)
- Operating Cash Flow Ratio: 0.72 (increase,8.6%)
- Net Working Capital: 104,140,000.00 (increase,3.67%)
- Equity Ratio: 0.90 (decrease,0.66%)
- Cash Ratio: 1.07 (decrease,11.68%)
- Tax Rate: 0.24 (increase,0.48%)
- Goodwill To Assets: 0.13 (decrease,2.29%)
- Operating Income To Assets: 0.10 (increase,53.78%)
---
π Financial Report for ticker/company:'CIX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 17,958,000.00 (decrease,0.16%)
- Current Assets: 115,234,000.00 (increase,3.06%)
- P P E Net: 27,123,000.00 (decrease,2.83%)
- Goodwill: 23,742,000.00 (no change,0.0%)
- Other Noncurrent Assets: 747,000.00 (decrease,8.46%)
- Total Assets: 179,046,000.00 (increase,1.45%)
- Current Liabilities: 14,781,000.00 (increase,13.11%)
- Common Stock: 123,000.00 (no change,0.0%)
- Retained Earnings: 109,160,000.00 (increase,0.92%)
- Stockholders Equity: 162,439,000.00 (increase,0.65%)
- Total Liabilities And Equity: 179,046,000.00 (increase,1.45%)
- Operating Income: 11,407,000.00 (increase,62.03%)
- Income Before Taxes: 13,346,000.00 (increase,67.1%)
- Income Tax Expense: 3,206,000.00 (increase,67.07%)
- Cash From Operations: 9,768,000.00 (increase,218.69%)
- Cash From Investing: -12,403,000.00 (decrease,41.76%)
- Net Income: 10,140,000.00 (increase,67.11%)
- Current Ratio: 7.80 (decrease,8.89%)
- Return On Assets: 0.06 (increase,64.72%)
- Return On Equity: 0.06 (increase,66.03%)
- Operating Cash Flow Ratio: 0.66 (increase,181.76%)
- Net Working Capital: 100,453,000.00 (increase,1.73%)
- Equity Ratio: 0.91 (decrease,0.79%)
- Cash Ratio: 1.21 (decrease,11.73%)
- Tax Rate: 0.24 (decrease,0.02%)
- Goodwill To Assets: 0.13 (decrease,1.43%)
- Operating Income To Assets: 0.06 (increase,59.72%)
---
π Financial Report for ticker/company:'CIX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 17,987,000.00
- Current Assets: 111,816,000.00
- P P E Net: 27,914,000.00
- Goodwill: 23,742,000.00
- Other Noncurrent Assets: 816,000.00
- Total Assets: 176,488,000.00
- Current Liabilities: 13,068,000.00
- Common Stock: 123,000.00
- Retained Earnings: 108,166,000.00
- Stockholders Equity: 161,397,000.00
- Total Liabilities And Equity: 176,488,000.00
- Operating Income: 7,040,000.00
- Income Before Taxes: 7,987,000.00
- Income Tax Expense: 1,919,000.00
- Cash From Operations: 3,065,000.00
- Cash From Investing: -8,749,000.00
- Net Income: 6,068,000.00
- Current Ratio: 8.56
- Return On Assets: 0.03
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 98,748,000.00
- Equity Ratio: 0.91
- Cash Ratio: 1.38
- Tax Rate: 0.24
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.04
|
CL | π
Year: 2015
π Financial Report for ticker/company:'CL' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 1,355,000,000.00 (increase,16.71%)
- Other Current Assets: 657,000,000.00 (decrease,6.41%)
- Current Assets: 5,181,000,000.00 (increase,0.14%)
- P P E Net: 4,038,000,000.00 (decrease,0.96%)
- Goodwill: 2,355,000,000.00 (decrease,5.38%)
- Other Noncurrent Assets: 656,000,000.00 (decrease,4.65%)
- Total Assets: 13,685,000,000.00 (decrease,2.17%)
- Current Liabilities: 4,412,000,000.00 (increase,8.64%)
- Long Term Debt: 5,441,000,000.00 (decrease,5.23%)
- Other Noncurrent Liabilities: 1,731,000,000.00 (increase,0.52%)
- Total Liabilities: 11,939,000,000.00 (increase,0.18%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 16,477,000,000.00 (increase,1.66%)
- Retained Earnings: 18,210,000,000.00 (increase,1.22%)
- Stockholders Equity: 1,420,000,000.00 (decrease,20.18%)
- Total Liabilities And Equity: 13,685,000,000.00 (decrease,2.17%)
- Additional Paid In Capital: 1,126,000,000.00 (increase,6.63%)
- Operating Income: 2,562,000,000.00 (increase,58.74%)
- Income Before Taxes: 2,542,000,000.00 (increase,59.07%)
- Income Tax Expense: 869,000,000.00 (increase,72.08%)
- Profit Loss: 1,673,000,000.00 (increase,53.06%)
- Other Comprehensive Income: -439,000,000.00 (decrease,712.96%)
- Comprehensive Income: 1,116,000,000.00 (increase,16.61%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Total Comprehensive Income: 1,113,000,000.00 (increase,16.42%)
- Change In Inventories: 51,000,000.00 (decrease,43.33%)
- Change In Payables And Accruals: 100,000,000.00 (increase,1350.0%)
- Change In Other Operating Capital: -29,000,000.00 (decrease,11.54%)
- Cash From Operations: 2,392,000,000.00 (increase,72.21%)
- Other Investing Cash Flow: -18,000,000.00 (decrease,38.46%)
- Cash From Investing: -455,000,000.00 (decrease,44.9%)
- Cash From Financing: -1,437,000,000.00 (decrease,73.13%)
- Noncontrolling Interest Income: 121,000,000.00 (increase,45.78%)
- Noncontrolling Interest Comprehensive Income: 118,000,000.00 (increase,43.9%)
- Minority Interest: 326,000,000.00 (increase,11.64%)
- Total Equity Including Noncontrolling: 1,746,000,000.00 (decrease,15.69%)
- Net Income: 1,552,000,000.00 (increase,53.66%)
- Net Change In Cash.1: 393,000,000.00 (increase,97.49%)
- Current Ratio: 1.17 (decrease,7.83%)
- Debt To Equity: 8.41 (increase,25.51%)
- Return On Assets: 0.11 (increase,57.07%)
- Return On Equity: 1.09 (increase,92.51%)
- Operating Cash Flow Ratio: 0.54 (increase,58.51%)
- Net Working Capital: 769,000,000.00 (decrease,30.91%)
- Equity Ratio: 0.10 (decrease,18.41%)
- Cash Ratio: 0.31 (increase,7.42%)
- Noncontrolling Interest Ratio: 0.08 (decrease,5.13%)
- Tax Rate: 0.34 (increase,8.18%)
- Net Cash Flow: 1,937,000,000.00 (increase,80.19%)
- Long Term Debt Ratio: 0.40 (decrease,3.13%)
- O C Ito Net Income Ratio: -0.28 (decrease,429.05%)
- Minority Interest Equity Ratio: 0.19 (increase,32.43%)
- Goodwill To Assets: 0.17 (decrease,3.29%)
- Operating Income To Assets: 0.19 (increase,62.25%)
- Total Cash Flow: 1,937,000,000.00 (increase,80.19%)
- Noncontrolling Interest To Equity: 0.19 (increase,32.43%)
---
π Financial Report for ticker/company:'CL' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 1,161,000,000.00 (decrease,35.32%)
- Other Current Assets: 702,000,000.00 (decrease,4.36%)
- Current Assets: 5,174,000,000.00 (decrease,8.86%)
- P P E Net: 4,077,000,000.00 (increase,0.99%)
- Goodwill: 2,489,000,000.00 (increase,0.16%)
- Other Noncurrent Assets: 688,000,000.00 (increase,4.56%)
- Total Assets: 13,988,000,000.00 (decrease,3.08%)
- Current Liabilities: 4,061,000,000.00 (decrease,13.63%)
- Long Term Debt: 5,741,000,000.00 (increase,0.03%)
- Other Noncurrent Liabilities: 1,722,000,000.00 (increase,1.41%)
- Total Liabilities: 11,917,000,000.00 (decrease,4.91%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 16,208,000,000.00 (increase,1.42%)
- Retained Earnings: 17,991,000,000.00 (increase,1.66%)
- Stockholders Equity: 1,779,000,000.00 (increase,9.14%)
- Total Liabilities And Equity: 13,988,000,000.00 (decrease,3.08%)
- Additional Paid In Capital: 1,056,000,000.00 (increase,4.55%)
- Operating Income: 1,614,000,000.00 (increase,154.57%)
- Income Before Taxes: 1,598,000,000.00 (increase,154.86%)
- Income Tax Expense: 505,000,000.00 (increase,158.97%)
- Profit Loss: 1,093,000,000.00 (increase,153.01%)
- Other Comprehensive Income: -54,000,000.00 (increase,37.93%)
- Comprehensive Income: 957,000,000.00 (increase,216.89%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 956,000,000.00 (increase,217.61%)
- Change In Inventories: 90,000,000.00 (increase,34.33%)
- Change In Payables And Accruals: -8,000,000.00 (decrease,108.0%)
- Change In Other Operating Capital: -26,000,000.00 (decrease,nan%)
- Cash From Operations: 1,389,000,000.00 (increase,69.39%)
- Other Investing Cash Flow: -13,000,000.00 (increase,38.1%)
- Cash From Investing: -314,000,000.00 (decrease,26.1%)
- Cash From Financing: -830,000,000.00 (decrease,373.93%)
- Noncontrolling Interest Income: 83,000,000.00 (increase,88.64%)
- Noncontrolling Interest Comprehensive Income: 82,000,000.00 (increase,90.7%)
- Minority Interest: 292,000,000.00 (increase,8.15%)
- Total Equity Including Noncontrolling: 2,071,000,000.00 (increase,9.0%)
- Net Income: 1,010,000,000.00 (increase,160.31%)
- Net Change In Cash.1: 199,000,000.00 (decrease,76.11%)
- Current Ratio: 1.27 (increase,5.53%)
- Debt To Equity: 6.70 (decrease,12.87%)
- Return On Assets: 0.07 (increase,168.57%)
- Return On Equity: 0.57 (increase,138.51%)
- Operating Cash Flow Ratio: 0.34 (increase,96.13%)
- Net Working Capital: 1,113,000,000.00 (increase,14.15%)
- Equity Ratio: 0.13 (increase,12.61%)
- Cash Ratio: 0.29 (decrease,25.11%)
- Noncontrolling Interest Ratio: 0.08 (decrease,27.53%)
- Tax Rate: 0.32 (increase,1.61%)
- Net Cash Flow: 1,075,000,000.00 (increase,88.27%)
- Long Term Debt Ratio: 0.41 (increase,3.21%)
- O C Ito Net Income Ratio: -0.05 (increase,76.16%)
- Minority Interest Equity Ratio: 0.14 (decrease,0.78%)
- Goodwill To Assets: 0.18 (increase,3.34%)
- Operating Income To Assets: 0.12 (increase,162.65%)
- Total Cash Flow: 1,075,000,000.00 (increase,88.27%)
- Noncontrolling Interest To Equity: 0.14 (decrease,0.78%)
---
π Financial Report for ticker/company:'CL' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 1,795,000,000.00
- Other Current Assets: 734,000,000.00
- Current Assets: 5,677,000,000.00
- P P E Net: 4,037,000,000.00
- Goodwill: 2,485,000,000.00
- Other Noncurrent Assets: 658,000,000.00
- Total Assets: 14,432,000,000.00
- Current Liabilities: 4,702,000,000.00
- Long Term Debt: 5,739,000,000.00
- Other Noncurrent Liabilities: 1,698,000,000.00
- Total Liabilities: 12,532,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 15,981,000,000.00
- Retained Earnings: 17,698,000,000.00
- Stockholders Equity: 1,630,000,000.00
- Total Liabilities And Equity: 14,432,000,000.00
- Additional Paid In Capital: 1,010,000,000.00
- Operating Income: 634,000,000.00
- Income Before Taxes: 627,000,000.00
- Income Tax Expense: 195,000,000.00
- Profit Loss: 432,000,000.00
- Other Comprehensive Income: -87,000,000.00
- Comprehensive Income: 302,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 301,000,000.00
- Change In Inventories: 67,000,000.00
- Change In Payables And Accruals: 100,000,000.00
- Change In Other Operating Capital: 0.00
- Cash From Operations: 820,000,000.00
- Other Investing Cash Flow: -21,000,000.00
- Cash From Investing: -249,000,000.00
- Cash From Financing: 303,000,000.00
- Noncontrolling Interest Income: 44,000,000.00
- Noncontrolling Interest Comprehensive Income: 43,000,000.00
- Minority Interest: 270,000,000.00
- Total Equity Including Noncontrolling: 1,900,000,000.00
- Net Income: 388,000,000.00
- Net Change In Cash.1: 833,000,000.00
- Current Ratio: 1.21
- Debt To Equity: 7.69
- Return On Assets: 0.03
- Return On Equity: 0.24
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 975,000,000.00
- Equity Ratio: 0.11
- Cash Ratio: 0.38
- Noncontrolling Interest Ratio: 0.11
- Tax Rate: 0.31
- Net Cash Flow: 571,000,000.00
- Long Term Debt Ratio: 0.40
- O C Ito Net Income Ratio: -0.22
- Minority Interest Equity Ratio: 0.14
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.04
- Total Cash Flow: 571,000,000.00
- Noncontrolling Interest To Equity: 0.14
---
π
Year: 2016
π Financial Report for ticker/company:'CL' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 1,445,000,000.00 (increase,36.45%)
- Other Current Assets: 806,000,000.00 (decrease,11.82%)
- Current Assets: 5,089,000,000.00 (increase,2.02%)
- P P E Net: 3,959,000,000.00 (decrease,1.98%)
- Goodwill: 2,139,000,000.00 (decrease,4.55%)
- Other Noncurrent Assets: 872,000,000.00 (decrease,0.57%)
- Total Assets: 13,563,000,000.00 (decrease,0.71%)
- Current Liabilities: 3,937,000,000.00 (decrease,6.4%)
- Long Term Debt: 6,554,000,000.00 (increase,5.95%)
- Other Noncurrent Liabilities: 2,248,000,000.00 (decrease,0.09%)
- Total Liabilities: 12,973,000,000.00 (increase,0.54%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 17,792,000,000.00 (increase,1.83%)
- Retained Earnings: 19,323,000,000.00 (increase,2.04%)
- Stockholders Equity: 255,000,000.00 (decrease,43.83%)
- Total Liabilities And Equity: 13,563,000,000.00 (decrease,0.71%)
- Additional Paid In Capital: 1,351,000,000.00 (increase,3.13%)
- Operating Income: 2,928,000,000.00 (increase,63.39%)
- Income Before Taxes: 2,909,000,000.00 (increase,63.61%)
- Income Tax Expense: 940,000,000.00 (increase,62.35%)
- Profit Loss: 1,969,000,000.00 (increase,64.22%)
- Other Comprehensive Income: -587,000,000.00 (decrease,118.22%)
- Comprehensive Income: 1,264,000,000.00 (increase,49.23%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 1,255,000,000.00 (increase,48.17%)
- Change In Inventories: -1,000,000.00 (increase,87.5%)
- Change In Payables And Accruals: -18,000,000.00 (increase,76.62%)
- Change In Other Operating Capital: -14,000,000.00 (increase,41.67%)
- Cash From Operations: 2,108,000,000.00 (increase,72.36%)
- Other Investing Cash Flow: -8,000,000.00 (increase,33.33%)
- Cash From Investing: -344,000,000.00 (increase,21.46%)
- Cash From Financing: -1,326,000,000.00 (decrease,75.4%)
- Noncontrolling Interest Income: 127,000,000.00 (increase,53.01%)
- Noncontrolling Interest Comprehensive Income: 118,000,000.00 (increase,42.17%)
- Minority Interest: 335,000,000.00 (increase,10.56%)
- Total Equity Including Noncontrolling: 590,000,000.00 (decrease,22.06%)
- Net Income: 1,842,000,000.00 (increase,65.05%)
- Net Change In Cash.1: 356,000,000.00 (increase,1286.67%)
- Current Ratio: 1.29 (increase,9.0%)
- Debt To Equity: 50.87 (increase,79.01%)
- Return On Assets: 0.14 (increase,66.23%)
- Return On Equity: 7.22 (increase,193.86%)
- Operating Cash Flow Ratio: 0.54 (increase,84.14%)
- Net Working Capital: 1,152,000,000.00 (increase,47.31%)
- Equity Ratio: 0.02 (decrease,43.43%)
- Cash Ratio: 0.37 (increase,45.77%)
- Noncontrolling Interest Ratio: 0.07 (decrease,7.3%)
- Tax Rate: 0.32 (decrease,0.77%)
- Net Cash Flow: 1,764,000,000.00 (increase,124.71%)
- Long Term Debt Ratio: 0.48 (increase,6.71%)
- O C Ito Net Income Ratio: -0.32 (decrease,32.21%)
- Minority Interest Equity Ratio: 0.57 (increase,41.86%)
- Goodwill To Assets: 0.16 (decrease,3.87%)
- Operating Income To Assets: 0.22 (increase,64.56%)
- Total Cash Flow: 1,764,000,000.00 (increase,124.71%)
- Noncontrolling Interest To Equity: 0.57 (increase,41.86%)
---
π Financial Report for ticker/company:'CL' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 1,059,000,000.00 (increase,23.28%)
- Other Current Assets: 914,000,000.00 (increase,3.86%)
- Current Assets: 4,988,000,000.00 (increase,6.13%)
- P P E Net: 4,039,000,000.00 (increase,1.79%)
- Goodwill: 2,241,000,000.00 (increase,2.52%)
- Other Noncurrent Assets: 877,000,000.00 (increase,1.15%)
- Total Assets: 13,660,000,000.00 (increase,3.83%)
- Current Liabilities: 4,206,000,000.00 (decrease,2.71%)
- Long Term Debt: 6,186,000,000.00 (increase,10.03%)
- Other Noncurrent Liabilities: 2,250,000,000.00 (increase,0.49%)
- Total Liabilities: 12,903,000,000.00 (increase,3.91%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 17,473,000,000.00 (increase,2.05%)
- Retained Earnings: 18,936,000,000.00 (increase,1.24%)
- Stockholders Equity: 454,000,000.00 (decrease,1.3%)
- Total Liabilities And Equity: 13,660,000,000.00 (increase,3.83%)
- Additional Paid In Capital: 1,310,000,000.00 (increase,2.99%)
- Operating Income: 1,792,000,000.00 (increase,108.37%)
- Income Before Taxes: 1,778,000,000.00 (increase,108.69%)
- Income Tax Expense: 579,000,000.00 (increase,115.24%)
- Profit Loss: 1,199,000,000.00 (increase,105.66%)
- Other Comprehensive Income: -269,000,000.00 (increase,20.65%)
- Comprehensive Income: 847,000,000.00 (increase,319.31%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 847,000,000.00 (increase,317.24%)
- Change In Inventories: -8,000,000.00 (decrease,134.78%)
- Change In Payables And Accruals: -77,000,000.00 (decrease,169.37%)
- Change In Other Operating Capital: -24,000,000.00 (increase,4.0%)
- Cash From Operations: 1,223,000,000.00 (increase,68.23%)
- Other Investing Cash Flow: -12,000,000.00 (decrease,71.43%)
- Cash From Investing: -438,000,000.00 (decrease,70.43%)
- Cash From Financing: -756,000,000.00 (decrease,17.94%)
- Noncontrolling Interest Income: 83,000,000.00 (increase,102.44%)
- Noncontrolling Interest Comprehensive Income: 83,000,000.00 (increase,97.62%)
- Minority Interest: 303,000,000.00 (increase,8.6%)
- Total Equity Including Noncontrolling: 757,000,000.00 (increase,2.44%)
- Net Income: 1,116,000,000.00 (increase,105.9%)
- Net Change In Cash.1: -30,000,000.00 (increase,86.96%)
- Current Ratio: 1.19 (increase,9.08%)
- Debt To Equity: 28.42 (increase,5.29%)
- Return On Assets: 0.08 (increase,98.31%)
- Return On Equity: 2.46 (increase,108.63%)
- Operating Cash Flow Ratio: 0.29 (increase,72.91%)
- Net Working Capital: 782,000,000.00 (increase,107.43%)
- Equity Ratio: 0.03 (decrease,4.95%)
- Cash Ratio: 0.25 (increase,26.71%)
- Noncontrolling Interest Ratio: 0.07 (decrease,1.68%)
- Tax Rate: 0.33 (increase,3.14%)
- Net Cash Flow: 785,000,000.00 (increase,67.02%)
- Long Term Debt Ratio: 0.45 (increase,5.97%)
- O C Ito Net Income Ratio: -0.24 (increase,61.46%)
- Minority Interest Equity Ratio: 0.40 (increase,6.02%)
- Goodwill To Assets: 0.16 (decrease,1.27%)
- Operating Income To Assets: 0.13 (increase,100.68%)
- Total Cash Flow: 785,000,000.00 (increase,67.02%)
- Noncontrolling Interest To Equity: 0.40 (increase,6.02%)
---
π Financial Report for ticker/company:'CL' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 859,000,000.00
- Other Current Assets: 880,000,000.00
- Current Assets: 4,700,000,000.00
- P P E Net: 3,968,000,000.00
- Goodwill: 2,186,000,000.00
- Other Noncurrent Assets: 867,000,000.00
- Total Assets: 13,156,000,000.00
- Current Liabilities: 4,323,000,000.00
- Long Term Debt: 5,622,000,000.00
- Other Noncurrent Liabilities: 2,239,000,000.00
- Total Liabilities: 12,417,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 17,122,000,000.00
- Retained Earnings: 18,704,000,000.00
- Stockholders Equity: 460,000,000.00
- Total Liabilities And Equity: 13,156,000,000.00
- Additional Paid In Capital: 1,272,000,000.00
- Operating Income: 860,000,000.00
- Income Before Taxes: 852,000,000.00
- Income Tax Expense: 269,000,000.00
- Profit Loss: 583,000,000.00
- Other Comprehensive Income: -339,000,000.00
- Comprehensive Income: 202,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 203,000,000.00
- Change In Inventories: 23,000,000.00
- Change In Payables And Accruals: 111,000,000.00
- Change In Other Operating Capital: -25,000,000.00
- Cash From Operations: 727,000,000.00
- Other Investing Cash Flow: -7,000,000.00
- Cash From Investing: -257,000,000.00
- Cash From Financing: -641,000,000.00
- Noncontrolling Interest Income: 41,000,000.00
- Noncontrolling Interest Comprehensive Income: 42,000,000.00
- Minority Interest: 279,000,000.00
- Total Equity Including Noncontrolling: 739,000,000.00
- Net Income: 542,000,000.00
- Net Change In Cash.1: -230,000,000.00
- Current Ratio: 1.09
- Debt To Equity: 26.99
- Return On Assets: 0.04
- Return On Equity: 1.18
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 377,000,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.20
- Noncontrolling Interest Ratio: 0.08
- Tax Rate: 0.32
- Net Cash Flow: 470,000,000.00
- Long Term Debt Ratio: 0.43
- O C Ito Net Income Ratio: -0.63
- Minority Interest Equity Ratio: 0.38
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.07
- Total Cash Flow: 470,000,000.00
- Noncontrolling Interest To Equity: 0.38
---
π
Year: 2017
π Financial Report for ticker/company:'CL' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,298,000,000.00 (increase,19.63%)
- Other Current Assets: 713,000,000.00 (decrease,1.25%)
- Current Assets: 4,764,000,000.00 (increase,3.25%)
- P P E Net: 3,837,000,000.00 (increase,0.31%)
- Goodwill: 2,181,000,000.00 (increase,0.51%)
- Other Noncurrent Assets: 234,000,000.00 (decrease,5.65%)
- Total Assets: 12,623,000,000.00 (increase,0.86%)
- Current Liabilities: 4,655,000,000.00 (decrease,0.34%)
- Long Term Debt: 5,616,000,000.00 (decrease,0.05%)
- Other Noncurrent Liabilities: 1,854,000,000.00 (decrease,4.09%)
- Total Liabilities: 12,395,000,000.00 (decrease,0.69%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 18,731,000,000.00 (increase,1.82%)
- Retained Earnings: 19,310,000,000.00 (increase,1.87%)
- Stockholders Equity: -133,000,000.00 (increase,52.67%)
- Total Liabilities And Equity: 12,623,000,000.00 (increase,0.86%)
- Additional Paid In Capital: 1,654,000,000.00 (increase,7.26%)
- Operating Income: 2,882,000,000.00 (increase,59.14%)
- Income Before Taxes: 2,804,000,000.00 (increase,59.5%)
- Income Tax Expense: 846,000,000.00 (increase,54.95%)
- Profit Loss: 1,958,000,000.00 (increase,61.55%)
- Other Comprehensive Income: 118,000,000.00 (increase,15.69%)
- Comprehensive Income: 1,956,000,000.00 (increase,57.74%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 1,953,000,000.00 (increase,58.14%)
- Change In Inventories: -4,000,000.00 (decrease,111.43%)
- Change In Payables And Accruals: 101,000,000.00 (increase,46.38%)
- Change In Other Operating Capital: -50,000,000.00 (decrease,92.31%)
- Cash From Operations: 2,317,000,000.00 (increase,75.53%)
- Other Investing Cash Flow: 0.00 (increase,100.0%)
- Cash From Investing: -445,000,000.00 (decrease,30.88%)
- Cash From Financing: -1,547,000,000.00 (decrease,78.43%)
- Noncontrolling Interest Income: 123,000,000.00 (increase,55.7%)
- Noncontrolling Interest Comprehensive Income: 120,000,000.00 (increase,62.16%)
- Minority Interest: 361,000,000.00 (increase,14.6%)
- Total Equity Including Noncontrolling: 228,000,000.00 (increase,570.59%)
- Net Income: 1,835,000,000.00 (increase,61.96%)
- Net Change In Cash.1: 328,000,000.00 (increase,185.22%)
- Current Ratio: 1.02 (increase,3.61%)
- Debt To Equity: -93.20 (decrease,109.82%)
- Return On Assets: 0.15 (increase,60.57%)
- Return On Equity: -13.80 (decrease,242.18%)
- Operating Cash Flow Ratio: 0.50 (increase,76.13%)
- Net Working Capital: 109,000,000.00 (increase,291.23%)
- Equity Ratio: -0.01 (increase,53.07%)
- Cash Ratio: 0.28 (increase,20.04%)
- Noncontrolling Interest Ratio: 0.07 (decrease,3.87%)
- Tax Rate: 0.30 (decrease,2.86%)
- Net Cash Flow: 1,872,000,000.00 (increase,91.02%)
- Long Term Debt Ratio: 0.44 (decrease,0.91%)
- O C Ito Net Income Ratio: 0.06 (decrease,28.57%)
- Minority Interest Equity Ratio: 1.58 (decrease,82.91%)
- Goodwill To Assets: 0.17 (decrease,0.35%)
- Operating Income To Assets: 0.23 (increase,57.78%)
- Total Cash Flow: 1,872,000,000.00 (increase,91.02%)
- Noncontrolling Interest To Equity: 1.58 (decrease,82.91%)
---
π Financial Report for ticker/company:'CL' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 1,085,000,000.00 (increase,7.0%)
- Other Current Assets: 722,000,000.00 (increase,3.74%)
- Current Assets: 4,614,000,000.00 (increase,2.76%)
- P P E Net: 3,825,000,000.00 (increase,0.13%)
- Goodwill: 2,170,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 248,000,000.00 (decrease,3.88%)
- Total Assets: 12,515,000,000.00 (increase,0.54%)
- Current Liabilities: 4,671,000,000.00 (increase,4.66%)
- Long Term Debt: 5,619,000,000.00 (decrease,4.39%)
- Other Noncurrent Liabilities: 1,933,000,000.00 (increase,0.05%)
- Total Liabilities: 12,481,000,000.00 (decrease,0.32%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 18,396,000,000.00 (increase,1.05%)
- Retained Earnings: 18,955,000,000.00 (increase,1.34%)
- Stockholders Equity: -281,000,000.00 (increase,24.05%)
- Total Liabilities And Equity: 12,515,000,000.00 (increase,0.54%)
- Additional Paid In Capital: 1,542,000,000.00 (increase,3.14%)
- Operating Income: 1,811,000,000.00 (increase,108.88%)
- Income Before Taxes: 1,758,000,000.00 (increase,109.54%)
- Income Tax Expense: 546,000,000.00 (increase,106.04%)
- Profit Loss: 1,212,000,000.00 (increase,111.15%)
- Other Comprehensive Income: 102,000,000.00 (decrease,19.05%)
- Comprehensive Income: 1,240,000,000.00 (increase,88.45%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 1,235,000,000.00 (increase,87.41%)
- Change In Inventories: 35,000,000.00 (increase,9.38%)
- Change In Payables And Accruals: 69,000,000.00 (decrease,13.75%)
- Change In Other Operating Capital: -26,000,000.00 (increase,13.33%)
- Cash From Operations: 1,320,000,000.00 (increase,114.98%)
- Other Investing Cash Flow: -4,000,000.00 (decrease,nan%)
- Cash From Investing: -340,000,000.00 (decrease,136.11%)
- Cash From Financing: -867,000,000.00 (decrease,96.6%)
- Noncontrolling Interest Income: 79,000,000.00 (increase,92.68%)
- Noncontrolling Interest Comprehensive Income: 74,000,000.00 (increase,76.19%)
- Minority Interest: 315,000,000.00 (increase,6.06%)
- Total Equity Including Noncontrolling: 34,000,000.00 (increase,146.58%)
- Net Income: 1,133,000,000.00 (increase,112.57%)
- Net Change In Cash.1: 115,000,000.00 (increase,161.36%)
- Current Ratio: 0.99 (decrease,1.81%)
- Debt To Equity: -44.42 (decrease,31.25%)
- Return On Assets: 0.09 (increase,111.43%)
- Return On Equity: -4.03 (decrease,179.9%)
- Operating Cash Flow Ratio: 0.28 (increase,105.41%)
- Net Working Capital: -57,000,000.00 (decrease,311.11%)
- Equity Ratio: -0.02 (increase,24.46%)
- Cash Ratio: 0.23 (increase,2.24%)
- Noncontrolling Interest Ratio: 0.07 (decrease,9.36%)
- Tax Rate: 0.31 (decrease,1.67%)
- Net Cash Flow: 980,000,000.00 (increase,108.51%)
- Long Term Debt Ratio: 0.45 (decrease,4.9%)
- O C Ito Net Income Ratio: 0.09 (decrease,61.92%)
- Minority Interest Equity Ratio: 9.26 (increase,327.72%)
- Goodwill To Assets: 0.17 (decrease,0.54%)
- Operating Income To Assets: 0.14 (increase,107.76%)
- Total Cash Flow: 980,000,000.00 (increase,108.51%)
- Noncontrolling Interest To Equity: 9.26 (increase,327.72%)
---
π Financial Report for ticker/company:'CL' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 1,014,000,000.00
- Other Current Assets: 696,000,000.00
- Current Assets: 4,490,000,000.00
- P P E Net: 3,820,000,000.00
- Goodwill: 2,170,000,000.00
- Other Noncurrent Assets: 258,000,000.00
- Total Assets: 12,448,000,000.00
- Current Liabilities: 4,463,000,000.00
- Long Term Debt: 5,877,000,000.00
- Other Noncurrent Liabilities: 1,932,000,000.00
- Total Liabilities: 12,521,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 18,204,000,000.00
- Retained Earnings: 18,705,000,000.00
- Stockholders Equity: -370,000,000.00
- Total Liabilities And Equity: 12,448,000,000.00
- Additional Paid In Capital: 1,495,000,000.00
- Operating Income: 867,000,000.00
- Income Before Taxes: 839,000,000.00
- Income Tax Expense: 265,000,000.00
- Profit Loss: 574,000,000.00
- Other Comprehensive Income: 126,000,000.00
- Comprehensive Income: 658,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 659,000,000.00
- Change In Inventories: 32,000,000.00
- Change In Payables And Accruals: 80,000,000.00
- Change In Other Operating Capital: -30,000,000.00
- Cash From Operations: 614,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -144,000,000.00
- Cash From Financing: -441,000,000.00
- Noncontrolling Interest Income: 41,000,000.00
- Noncontrolling Interest Comprehensive Income: 42,000,000.00
- Minority Interest: 297,000,000.00
- Total Equity Including Noncontrolling: -73,000,000.00
- Net Income: 533,000,000.00
- Net Change In Cash.1: 44,000,000.00
- Current Ratio: 1.01
- Debt To Equity: -33.84
- Return On Assets: 0.04
- Return On Equity: -1.44
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 27,000,000.00
- Equity Ratio: -0.03
- Cash Ratio: 0.23
- Noncontrolling Interest Ratio: 0.08
- Tax Rate: 0.32
- Net Cash Flow: 470,000,000.00
- Long Term Debt Ratio: 0.47
- O C Ito Net Income Ratio: 0.24
- Minority Interest Equity Ratio: -4.07
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.07
- Total Cash Flow: 470,000,000.00
- Noncontrolling Interest To Equity: -4.07
---
π
Year: 2018
π Financial Report for ticker/company:'CL' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,380,000,000.00 (increase,11.2%)
- Other Current Assets: 621,000,000.00 (increase,5.43%)
- Current Assets: 4,736,000,000.00 (increase,3.97%)
- P P E Net: 3,999,000,000.00 (increase,1.76%)
- Goodwill: 2,216,000,000.00 (increase,1.14%)
- Other Noncurrent Assets: 216,000,000.00 (increase,5.88%)
- Total Assets: 12,775,000,000.00 (increase,1.55%)
- Current Liabilities: 3,854,000,000.00 (increase,1.96%)
- Long Term Debt: 6,520,000,000.00 (increase,0.22%)
- Other Noncurrent Liabilities: 1,938,000,000.00 (decrease,3.63%)
- Total Liabilities: 12,508,000,000.00 (increase,0.13%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 19,878,000,000.00 (increase,1.6%)
- Retained Earnings: 20,207,000,000.00 (increase,1.28%)
- Stockholders Equity: -108,000,000.00 (increase,55.37%)
- Total Liabilities And Equity: 12,775,000,000.00 (increase,1.55%)
- Additional Paid In Capital: 1,932,000,000.00 (increase,4.21%)
- Operating Income: 2,665,000,000.00 (increase,53.34%)
- Income Before Taxes: 2,591,000,000.00 (increase,53.22%)
- Income Tax Expense: 770,000,000.00 (increase,48.08%)
- Profit Loss: 1,821,000,000.00 (increase,55.51%)
- Other Comprehensive Income: 357,000,000.00 (increase,47.52%)
- Comprehensive Income: 2,047,000,000.00 (increase,54.26%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Total Comprehensive Income: 2,058,000,000.00 (increase,54.04%)
- Change In Inventories: -16,000,000.00 (decrease,77.78%)
- Change In Payables And Accruals: 39,000,000.00 (increase,163.93%)
- Change In Other Operating Capital: -12,000,000.00 (increase,14.29%)
- Cash From Operations: 2,295,000,000.00 (increase,75.86%)
- Other Investing Cash Flow: -2,000,000.00 (increase,50.0%)
- Cash From Investing: -532,000,000.00 (decrease,70.51%)
- Cash From Financing: -1,767,000,000.00 (decrease,57.91%)
- Noncontrolling Interest Income: 120,000,000.00 (increase,55.84%)
- Noncontrolling Interest Comprehensive Income: 131,000,000.00 (increase,52.33%)
- Minority Interest: 375,000,000.00 (increase,13.64%)
- Total Equity Including Noncontrolling: 267,000,000.00 (increase,203.41%)
- Net Income: 1,701,000,000.00 (increase,55.48%)
- Net Change In Cash.1: 65,000,000.00 (increase,187.84%)
- Current Ratio: 1.23 (increase,1.98%)
- Debt To Equity: -115.81 (decrease,124.36%)
- Return On Assets: 0.13 (increase,53.11%)
- Return On Equity: -15.75 (decrease,248.4%)
- Operating Cash Flow Ratio: 0.60 (increase,72.49%)
- Net Working Capital: 882,000,000.00 (increase,13.81%)
- Equity Ratio: -0.01 (increase,56.05%)
- Cash Ratio: 0.36 (increase,9.07%)
- Noncontrolling Interest Ratio: 0.07 (increase,0.23%)
- Tax Rate: 0.30 (decrease,3.36%)
- Net Cash Flow: 1,763,000,000.00 (increase,77.54%)
- Long Term Debt Ratio: 0.51 (decrease,1.31%)
- O C Ito Net Income Ratio: 0.21 (decrease,5.12%)
- Minority Interest Equity Ratio: 1.40 (decrease,62.55%)
- Goodwill To Assets: 0.17 (decrease,0.4%)
- Operating Income To Assets: 0.21 (increase,51.0%)
- Total Cash Flow: 1,763,000,000.00 (increase,77.54%)
- Noncontrolling Interest To Equity: 1.40 (decrease,62.55%)
---
π Financial Report for ticker/company:'CL' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,241,000,000.00 (decrease,7.87%)
- Other Current Assets: 589,000,000.00 (increase,4.43%)
- Current Assets: 4,555,000,000.00 (decrease,0.89%)
- P P E Net: 3,930,000,000.00 (increase,1.21%)
- Goodwill: 2,191,000,000.00 (increase,2.67%)
- Other Noncurrent Assets: 204,000,000.00 (increase,0.99%)
- Total Assets: 12,580,000,000.00 (increase,1.06%)
- Current Liabilities: 3,780,000,000.00 (decrease,0.76%)
- Long Term Debt: 6,506,000,000.00 (increase,0.62%)
- Other Noncurrent Liabilities: 2,011,000,000.00 (increase,1.57%)
- Total Liabilities: 12,492,000,000.00 (increase,0.31%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 19,565,000,000.00 (increase,1.41%)
- Retained Earnings: 19,952,000,000.00 (increase,0.86%)
- Stockholders Equity: -242,000,000.00 (increase,22.68%)
- Total Liabilities And Equity: 12,580,000,000.00 (increase,1.06%)
- Additional Paid In Capital: 1,854,000,000.00 (increase,3.75%)
- Operating Income: 1,738,000,000.00 (increase,96.38%)
- Income Before Taxes: 1,691,000,000.00 (increase,96.17%)
- Income Tax Expense: 520,000,000.00 (increase,107.17%)
- Profit Loss: 1,171,000,000.00 (increase,91.65%)
- Other Comprehensive Income: 242,000,000.00 (increase,79.26%)
- Comprehensive Income: 1,327,000,000.00 (increase,90.11%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 1,336,000,000.00 (increase,89.5%)
- Change In Inventories: -9,000,000.00 (no change,0.0%)
- Change In Payables And Accruals: -61,000,000.00 (decrease,162.24%)
- Change In Other Operating Capital: -14,000,000.00 (decrease,800.0%)
- Cash From Operations: 1,305,000,000.00 (increase,88.86%)
- Other Investing Cash Flow: -4,000,000.00 (decrease,nan%)
- Cash From Investing: -312,000,000.00 (decrease,97.47%)
- Cash From Financing: -1,119,000,000.00 (decrease,115.19%)
- Noncontrolling Interest Income: 77,000,000.00 (increase,87.8%)
- Noncontrolling Interest Comprehensive Income: 86,000,000.00 (increase,79.17%)
- Minority Interest: 330,000,000.00 (increase,7.14%)
- Total Equity Including Noncontrolling: 88,000,000.00 (increase,1860.0%)
- Net Income: 1,094,000,000.00 (increase,91.93%)
- Net Change In Cash.1: -74,000,000.00 (decrease,331.25%)
- Current Ratio: 1.21 (decrease,0.13%)
- Debt To Equity: -51.62 (decrease,29.74%)
- Return On Assets: 0.09 (increase,89.92%)
- Return On Equity: -4.52 (decrease,148.24%)
- Operating Cash Flow Ratio: 0.35 (increase,90.31%)
- Net Working Capital: 775,000,000.00 (decrease,1.52%)
- Equity Ratio: -0.02 (increase,23.49%)
- Cash Ratio: 0.33 (decrease,7.16%)
- Noncontrolling Interest Ratio: 0.07 (decrease,2.15%)
- Tax Rate: 0.31 (increase,5.61%)
- Net Cash Flow: 993,000,000.00 (increase,86.3%)
- Long Term Debt Ratio: 0.52 (decrease,0.44%)
- O C Ito Net Income Ratio: 0.22 (decrease,6.6%)
- Minority Interest Equity Ratio: 3.75 (increase,106.09%)
- Goodwill To Assets: 0.17 (increase,1.59%)
- Operating Income To Assets: 0.14 (increase,94.32%)
- Total Cash Flow: 993,000,000.00 (increase,86.3%)
- Noncontrolling Interest To Equity: 3.75 (increase,106.09%)
---
π Financial Report for ticker/company:'CL' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 1,347,000,000.00
- Other Current Assets: 564,000,000.00
- Current Assets: 4,596,000,000.00
- P P E Net: 3,883,000,000.00
- Goodwill: 2,134,000,000.00
- Other Noncurrent Assets: 202,000,000.00
- Total Assets: 12,448,000,000.00
- Current Liabilities: 3,809,000,000.00
- Long Term Debt: 6,466,000,000.00
- Other Noncurrent Liabilities: 1,980,000,000.00
- Total Liabilities: 12,453,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 19,293,000,000.00
- Retained Earnings: 19,782,000,000.00
- Stockholders Equity: -313,000,000.00
- Total Liabilities And Equity: 12,448,000,000.00
- Additional Paid In Capital: 1,787,000,000.00
- Operating Income: 885,000,000.00
- Income Before Taxes: 862,000,000.00
- Income Tax Expense: 251,000,000.00
- Profit Loss: 611,000,000.00
- Other Comprehensive Income: 135,000,000.00
- Comprehensive Income: 698,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 705,000,000.00
- Change In Inventories: -9,000,000.00
- Change In Payables And Accruals: 98,000,000.00
- Change In Other Operating Capital: 2,000,000.00
- Cash From Operations: 691,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -158,000,000.00
- Cash From Financing: -520,000,000.00
- Noncontrolling Interest Income: 41,000,000.00
- Noncontrolling Interest Comprehensive Income: 48,000,000.00
- Minority Interest: 308,000,000.00
- Total Equity Including Noncontrolling: -5,000,000.00
- Net Income: 570,000,000.00
- Net Change In Cash.1: 32,000,000.00
- Current Ratio: 1.21
- Debt To Equity: -39.79
- Return On Assets: 0.05
- Return On Equity: -1.82
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 787,000,000.00
- Equity Ratio: -0.03
- Cash Ratio: 0.35
- Noncontrolling Interest Ratio: 0.07
- Tax Rate: 0.29
- Net Cash Flow: 533,000,000.00
- Long Term Debt Ratio: 0.52
- O C Ito Net Income Ratio: 0.24
- Minority Interest Equity Ratio: -61.60
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.07
- Total Cash Flow: 533,000,000.00
- Noncontrolling Interest To Equity: -61.60
---
π
Year: 2019
π Financial Report for ticker/company:'CL' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 841,000,000.00 (increase,0.96%)
- Other Current Assets: 523,000,000.00 (decrease,3.15%)
- Current Assets: 4,141,000,000.00 (decrease,0.74%)
- P P E Net: 3,871,000,000.00 (decrease,0.95%)
- Goodwill: 2,539,000,000.00 (increase,2.26%)
- Other Noncurrent Assets: 195,000,000.00 (decrease,0.51%)
- Total Assets: 12,571,000,000.00 (decrease,0.62%)
- Current Liabilities: 3,747,000,000.00 (decrease,4.95%)
- Long Term Debt: 6,519,000,000.00 (no change,0.0%)
- Other Noncurrent Liabilities: 2,048,000,000.00 (decrease,5.71%)
- Total Liabilities: 12,639,000,000.00 (decrease,1.56%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 20,916,000,000.00 (increase,0.77%)
- Retained Earnings: 21,008,000,000.00 (increase,0.75%)
- Stockholders Equity: -430,000,000.00 (increase,17.78%)
- Total Liabilities And Equity: 12,571,000,000.00 (decrease,0.62%)
- Additional Paid In Capital: 2,183,000,000.00 (increase,4.9%)
- Operating Income: 2,803,000,000.00 (increase,45.31%)
- Income Before Taxes: 2,632,000,000.00 (increase,45.25%)
- Income Tax Expense: 717,000,000.00 (increase,56.21%)
- Profit Loss: 1,915,000,000.00 (increase,41.54%)
- Other Comprehensive Income: -179,000,000.00 (decrease,11.88%)
- Comprehensive Income: 1,640,000,000.00 (increase,45.78%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 1,615,000,000.00 (increase,45.36%)
- Change In Inventories: 36,000,000.00 (increase,20.0%)
- Change In Payables And Accruals: 13,000,000.00 (increase,113.54%)
- Change In Other Operating Capital: 55,000,000.00 (increase,139.13%)
- Cash From Operations: 2,194,000,000.00 (increase,69.16%)
- Other Investing Cash Flow: -6,000,000.00 (increase,14.29%)
- Cash From Investing: -1,174,000,000.00 (decrease,15.89%)
- Cash From Financing: -1,701,000,000.00 (decrease,73.75%)
- Noncontrolling Interest Income: 121,000,000.00 (increase,47.56%)
- Noncontrolling Interest Comprehensive Income: 96,000,000.00 (increase,41.18%)
- Minority Interest: 362,000,000.00 (increase,8.38%)
- Total Equity Including Noncontrolling: -68,000,000.00 (increase,64.02%)
- Net Income: 1,794,000,000.00 (increase,41.15%)
- Net Change In Cash.1: -694,000,000.00 (increase,1.14%)
- Current Ratio: 1.11 (increase,4.42%)
- Debt To Equity: -29.39 (decrease,19.73%)
- Return On Assets: 0.14 (increase,42.04%)
- Return On Equity: -4.17 (decrease,71.68%)
- Operating Cash Flow Ratio: 0.59 (increase,77.96%)
- Net Working Capital: 394,000,000.00 (increase,71.3%)
- Equity Ratio: -0.03 (increase,17.27%)
- Cash Ratio: 0.22 (increase,6.21%)
- Noncontrolling Interest Ratio: 0.07 (increase,4.54%)
- Tax Rate: 0.27 (increase,7.54%)
- Net Cash Flow: 1,020,000,000.00 (increase,259.15%)
- Long Term Debt Ratio: 0.52 (increase,0.63%)
- O C Ito Net Income Ratio: -0.10 (increase,20.74%)
- Minority Interest Equity Ratio: -5.32 (decrease,201.24%)
- Goodwill To Assets: 0.20 (increase,2.9%)
- Operating Income To Assets: 0.22 (increase,46.22%)
- Total Cash Flow: 1,020,000,000.00 (increase,259.15%)
- Noncontrolling Interest To Equity: -5.32 (decrease,201.24%)
---
π Financial Report for ticker/company:'CL' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 833,000,000.00 (decrease,2.12%)
- Other Current Assets: 540,000,000.00 (increase,11.34%)
- Current Assets: 4,172,000,000.00 (decrease,2.8%)
- P P E Net: 3,908,000,000.00 (decrease,4.38%)
- Goodwill: 2,483,000,000.00 (decrease,3.46%)
- Other Noncurrent Assets: 196,000,000.00 (decrease,12.5%)
- Total Assets: 12,650,000,000.00 (decrease,3.76%)
- Current Liabilities: 3,942,000,000.00 (decrease,0.95%)
- Long Term Debt: 6,519,000,000.00 (decrease,0.47%)
- Other Noncurrent Liabilities: 2,172,000,000.00 (decrease,4.06%)
- Total Liabilities: 12,839,000,000.00 (decrease,1.56%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 20,757,000,000.00 (increase,1.55%)
- Retained Earnings: 20,851,000,000.00 (increase,1.31%)
- Stockholders Equity: -523,000,000.00 (decrease,110.04%)
- Total Liabilities And Equity: 12,650,000,000.00 (decrease,3.76%)
- Additional Paid In Capital: 2,081,000,000.00 (increase,1.66%)
- Operating Income: 1,929,000,000.00 (increase,96.24%)
- Income Before Taxes: 1,812,000,000.00 (increase,96.1%)
- Income Tax Expense: 459,000,000.00 (increase,86.59%)
- Profit Loss: 1,353,000,000.00 (increase,99.56%)
- Other Comprehensive Income: -160,000,000.00 (decrease,232.23%)
- Comprehensive Income: 1,125,000,000.00 (increase,49.6%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 1,111,000,000.00 (increase,47.15%)
- Change In Inventories: 30,000,000.00 (decrease,9.09%)
- Change In Payables And Accruals: -96,000,000.00 (decrease,390.91%)
- Change In Other Operating Capital: 23,000,000.00 (increase,675.0%)
- Cash From Operations: 1,297,000,000.00 (increase,110.55%)
- Other Investing Cash Flow: -7,000,000.00 (decrease,250.0%)
- Cash From Investing: -1,013,000,000.00 (decrease,14.98%)
- Cash From Financing: -979,000,000.00 (decrease,124.03%)
- Noncontrolling Interest Income: 82,000,000.00 (increase,86.36%)
- Noncontrolling Interest Comprehensive Income: 68,000,000.00 (increase,44.68%)
- Minority Interest: 334,000,000.00 (decrease,4.57%)
- Total Equity Including Noncontrolling: -189,000,000.00 (decrease,287.13%)
- Net Income: 1,271,000,000.00 (increase,100.47%)
- Net Change In Cash.1: -702,000,000.00 (decrease,2.63%)
- Current Ratio: 1.06 (decrease,1.86%)
- Debt To Equity: -24.55 (increase,53.13%)
- Return On Assets: 0.10 (increase,108.3%)
- Return On Equity: -2.43 (increase,4.55%)
- Operating Cash Flow Ratio: 0.33 (increase,112.58%)
- Net Working Capital: 230,000,000.00 (decrease,26.28%)
- Equity Ratio: -0.04 (decrease,118.24%)
- Cash Ratio: 0.21 (decrease,1.17%)
- Noncontrolling Interest Ratio: 0.06 (decrease,7.04%)
- Tax Rate: 0.25 (decrease,4.85%)
- Net Cash Flow: 284,000,000.00 (increase,207.17%)
- Long Term Debt Ratio: 0.52 (increase,3.41%)
- O C Ito Net Income Ratio: -0.13 (decrease,165.96%)
- Minority Interest Equity Ratio: -1.77 (decrease,151.0%)
- Goodwill To Assets: 0.20 (increase,0.31%)
- Operating Income To Assets: 0.15 (increase,103.9%)
- Total Cash Flow: 284,000,000.00 (increase,207.17%)
- Noncontrolling Interest To Equity: -1.77 (decrease,151.0%)
---
π Financial Report for ticker/company:'CL' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 851,000,000.00
- Other Current Assets: 485,000,000.00
- Current Assets: 4,292,000,000.00
- P P E Net: 4,087,000,000.00
- Goodwill: 2,572,000,000.00
- Other Noncurrent Assets: 224,000,000.00
- Total Assets: 13,144,000,000.00
- Current Liabilities: 3,980,000,000.00
- Long Term Debt: 6,550,000,000.00
- Other Noncurrent Liabilities: 2,264,000,000.00
- Total Liabilities: 13,043,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 20,441,000,000.00
- Retained Earnings: 20,581,000,000.00
- Stockholders Equity: -249,000,000.00
- Total Liabilities And Equity: 13,144,000,000.00
- Additional Paid In Capital: 2,047,000,000.00
- Operating Income: 983,000,000.00
- Income Before Taxes: 924,000,000.00
- Income Tax Expense: 246,000,000.00
- Profit Loss: 678,000,000.00
- Other Comprehensive Income: 121,000,000.00
- Comprehensive Income: 752,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 755,000,000.00
- Change In Inventories: 33,000,000.00
- Change In Payables And Accruals: 33,000,000.00
- Change In Other Operating Capital: -4,000,000.00
- Cash From Operations: 616,000,000.00
- Other Investing Cash Flow: -2,000,000.00
- Cash From Investing: -881,000,000.00
- Cash From Financing: -437,000,000.00
- Noncontrolling Interest Income: 44,000,000.00
- Noncontrolling Interest Comprehensive Income: 47,000,000.00
- Minority Interest: 350,000,000.00
- Total Equity Including Noncontrolling: 101,000,000.00
- Net Income: 634,000,000.00
- Net Change In Cash.1: -684,000,000.00
- Current Ratio: 1.08
- Debt To Equity: -52.38
- Return On Assets: 0.05
- Return On Equity: -2.55
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 312,000,000.00
- Equity Ratio: -0.02
- Cash Ratio: 0.21
- Noncontrolling Interest Ratio: 0.07
- Tax Rate: 0.27
- Net Cash Flow: -265,000,000.00
- Long Term Debt Ratio: 0.50
- O C Ito Net Income Ratio: 0.19
- Minority Interest Equity Ratio: 3.47
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.07
- Total Cash Flow: -265,000,000.00
- Noncontrolling Interest To Equity: 3.47
---
π
Year: 2020
π Financial Report for ticker/company:'CL' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 948,000,000.00 (increase,9.85%)
- Other Current Assets: 535,000,000.00 (increase,11.46%)
- Current Assets: 4,349,000,000.00 (increase,2.21%)
- P P E Net: 3,689,000,000.00 (decrease,2.74%)
- Goodwill: 3,532,000,000.00 (increase,39.27%)
- Other Noncurrent Assets: 756,000,000.00 (decrease,4.42%)
- Total Assets: 15,026,000,000.00 (increase,14.26%)
- Current Liabilities: 4,231,000,000.00 (increase,11.87%)
- Long Term Debt: 7,646,000,000.00 (increase,15.15%)
- Other Noncurrent Liabilities: 2,388,000,000.00 (decrease,1.97%)
- Total Liabilities: 14,852,000,000.00 (increase,12.85%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 21,900,000,000.00 (increase,1.01%)
- Retained Earnings: 21,860,000,000.00 (increase,0.96%)
- Stockholders Equity: -324,000,000.00 (increase,6.63%)
- Total Liabilities And Equity: 15,026,000,000.00 (increase,14.26%)
- Additional Paid In Capital: 2,466,000,000.00 (increase,5.47%)
- Operating Income: 2,623,000,000.00 (increase,48.44%)
- Income Before Taxes: 2,431,000,000.00 (increase,48.5%)
- Income Tax Expense: 586,000,000.00 (increase,39.86%)
- Profit Loss: 1,845,000,000.00 (increase,51.48%)
- Other Comprehensive Income: -33,000,000.00 (decrease,147.83%)
- Comprehensive Income: 1,697,000,000.00 (increase,39.67%)
- E P S Basic: 2.00 (increase,50.38%)
- E P S Diluted: 2.00 (increase,50.38%)
- Total Comprehensive Income: 1,691,000,000.00 (increase,39.18%)
- Change In Inventories: 69,000,000.00 (increase,9.52%)
- Change In Payables And Accruals: -52,000,000.00 (decrease,271.43%)
- Change In Other Operating Capital: -58,000,000.00 (decrease,141.67%)
- Cash From Operations: 2,163,000,000.00 (increase,73.18%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -2,075,000,000.00 (decrease,878.77%)
- Cash From Financing: 150,000,000.00 (increase,116.59%)
- Noncontrolling Interest Income: 121,000,000.00 (increase,68.06%)
- Noncontrolling Interest Comprehensive Income: 115,000,000.00 (increase,59.72%)
- Minority Interest: 498,000,000.00 (increase,47.77%)
- Total Equity Including Noncontrolling: 174,000,000.00 (increase,1840.0%)
- Net Income: 1,724,000,000.00 (increase,50.44%)
- Current Ratio: 1.03 (decrease,8.64%)
- Debt To Equity: -45.84 (decrease,20.86%)
- Return On Assets: 0.11 (increase,31.66%)
- Return On Equity: -5.32 (decrease,61.12%)
- Operating Cash Flow Ratio: 0.51 (increase,54.8%)
- Net Working Capital: 118,000,000.00 (decrease,75.05%)
- Equity Ratio: -0.02 (increase,18.28%)
- Cash Ratio: 0.22 (decrease,1.81%)
- Noncontrolling Interest Ratio: 0.07 (increase,11.71%)
- Tax Rate: 0.24 (decrease,5.82%)
- Net Cash Flow: 88,000,000.00 (decrease,91.51%)
- Long Term Debt Ratio: 0.51 (increase,0.78%)
- O C Ito Net Income Ratio: -0.02 (decrease,131.79%)
- Minority Interest Equity Ratio: 2.86 (increase,108.49%)
- Goodwill To Assets: 0.24 (increase,21.9%)
- Operating Income To Assets: 0.17 (increase,29.92%)
- Total Cash Flow: 88,000,000.00 (decrease,91.51%)
- Noncontrolling Interest To Equity: 2.86 (increase,108.49%)
---
π Financial Report for ticker/company:'CL' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 863,000,000.00
- Other Current Assets: 480,000,000.00
- Current Assets: 4,255,000,000.00
- P P E Net: 3,793,000,000.00
- Goodwill: 2,536,000,000.00
- Other Noncurrent Assets: 791,000,000.00
- Total Assets: 13,151,000,000.00
- Current Liabilities: 3,782,000,000.00
- Long Term Debt: 6,640,000,000.00
- Other Noncurrent Liabilities: 2,436,000,000.00
- Total Liabilities: 13,161,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 21,682,000,000.00
- Retained Earnings: 21,653,000,000.00
- Stockholders Equity: -347,000,000.00
- Total Liabilities And Equity: 13,151,000,000.00
- Additional Paid In Capital: 2,338,000,000.00
- Operating Income: 1,767,000,000.00
- Income Before Taxes: 1,637,000,000.00
- Income Tax Expense: 419,000,000.00
- Profit Loss: 1,218,000,000.00
- Other Comprehensive Income: 69,000,000.00
- Comprehensive Income: 1,215,000,000.00
- E P S Basic: 1.33
- E P S Diluted: 1.33
- Total Comprehensive Income: 1,215,000,000.00
- Change In Inventories: 63,000,000.00
- Change In Payables And Accruals: -14,000,000.00
- Change In Other Operating Capital: -24,000,000.00
- Cash From Operations: 1,249,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -212,000,000.00
- Cash From Financing: -904,000,000.00
- Noncontrolling Interest Income: 72,000,000.00
- Noncontrolling Interest Comprehensive Income: 72,000,000.00
- Minority Interest: 337,000,000.00
- Total Equity Including Noncontrolling: -10,000,000.00
- Net Income: 1,146,000,000.00
- Current Ratio: 1.13
- Debt To Equity: -37.93
- Return On Assets: 0.09
- Return On Equity: -3.30
- Operating Cash Flow Ratio: 0.33
- Net Working Capital: 473,000,000.00
- Equity Ratio: -0.03
- Cash Ratio: 0.23
- Noncontrolling Interest Ratio: 0.06
- Tax Rate: 0.26
- Net Cash Flow: 1,037,000,000.00
- Long Term Debt Ratio: 0.50
- O C Ito Net Income Ratio: 0.06
- Minority Interest Equity Ratio: -33.70
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.13
- Total Cash Flow: 1,037,000,000.00
- Noncontrolling Interest To Equity: -33.70
---
π
Year: 2021
π Financial Report for ticker/company:'CL' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 989,000,000.00 (decrease,0.8%)
- Other Current Assets: 508,000,000.00 (increase,10.43%)
- Current Assets: 4,367,000,000.00 (increase,3.68%)
- P P E Net: 3,506,000,000.00 (increase,0.66%)
- Goodwill: 3,711,000,000.00 (increase,2.29%)
- Other Noncurrent Assets: 836,000,000.00 (increase,3.59%)
- Total Assets: 15,466,000,000.00 (increase,2.15%)
- Current Liabilities: 4,481,000,000.00 (decrease,2.16%)
- Long Term Debt: 6,971,000,000.00 (increase,1.26%)
- Other Noncurrent Liabilities: 2,535,000,000.00 (decrease,0.39%)
- Total Liabilities: 14,393,000,000.00 (decrease,0.11%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 22,280,000,000.00 (increase,0.93%)
- Retained Earnings: 23,052,000,000.00 (increase,1.41%)
- Stockholders Equity: 653,000,000.00 (increase,143.66%)
- Total Liabilities And Equity: 15,466,000,000.00 (increase,2.15%)
- Additional Paid In Capital: 2,837,000,000.00 (increase,6.41%)
- Operating Income: 2,916,000,000.00 (increase,53.64%)
- Income Before Taxes: 2,753,000,000.00 (increase,54.14%)
- Income Tax Expense: 585,000,000.00 (increase,61.16%)
- Profit Loss: 2,168,000,000.00 (increase,52.35%)
- Other Comprehensive Income: -148,000,000.00 (increase,43.08%)
- Comprehensive Income: 1,901,000,000.00 (increase,72.35%)
- E P S Basic: 2.39 (increase,51.27%)
- E P S Diluted: 2.38 (increase,51.59%)
- Total Comprehensive Income: 1,900,000,000.00 (increase,74.31%)
- Change In Inventories: 214,000,000.00 (increase,21.59%)
- Change In Payables And Accruals: 468,000,000.00 (increase,34.87%)
- Change In Other Operating Capital: 23,000,000.00 (decrease,37.84%)
- Cash From Operations: 2,756,000,000.00 (increase,53.62%)
- Cash From Investing: -668,000,000.00 (decrease,29.21%)
- Cash From Financing: -1,968,000,000.00 (decrease,72.48%)
- Noncontrolling Interest Income: 120,000,000.00 (increase,64.38%)
- Noncontrolling Interest Comprehensive Income: 119,000,000.00 (increase,98.33%)
- Minority Interest: 420,000,000.00 (decrease,9.48%)
- Total Equity Including Noncontrolling: 1,073,000,000.00 (increase,46.58%)
- Net Income: 2,048,000,000.00 (increase,51.7%)
- Current Ratio: 0.97 (increase,5.97%)
- Debt To Equity: 22.04 (decrease,59.0%)
- Return On Assets: 0.13 (increase,48.52%)
- Return On Equity: 3.14 (decrease,37.74%)
- Operating Cash Flow Ratio: 0.62 (increase,57.02%)
- Net Working Capital: -114,000,000.00 (increase,69.02%)
- Equity Ratio: 0.04 (increase,138.54%)
- Cash Ratio: 0.22 (increase,1.39%)
- Noncontrolling Interest Ratio: 0.06 (increase,8.36%)
- Tax Rate: 0.21 (increase,4.55%)
- Net Cash Flow: 2,088,000,000.00 (increase,63.51%)
- Long Term Debt Ratio: 0.45 (decrease,0.86%)
- O C Ito Net Income Ratio: -0.07 (increase,62.48%)
- Minority Interest Equity Ratio: 0.39 (decrease,38.25%)
- Goodwill To Assets: 0.24 (increase,0.14%)
- Operating Income To Assets: 0.19 (increase,50.41%)
- Total Cash Flow: 2,088,000,000.00 (increase,63.51%)
- Noncontrolling Interest To Equity: 0.39 (decrease,38.25%)
---
π Financial Report for ticker/company:'CL' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 997,000,000.00 (increase,16.74%)
- Other Current Assets: 460,000,000.00 (decrease,15.13%)
- Current Assets: 4,212,000,000.00 (decrease,0.85%)
- P P E Net: 3,483,000,000.00 (decrease,0.11%)
- Goodwill: 3,628,000,000.00 (increase,1.94%)
- Other Noncurrent Assets: 807,000,000.00 (increase,4.13%)
- Total Assets: 15,141,000,000.00 (increase,0.47%)
- Current Liabilities: 4,580,000,000.00 (increase,3.08%)
- Long Term Debt: 6,884,000,000.00 (decrease,6.16%)
- Other Noncurrent Liabilities: 2,545,000,000.00 (increase,0.39%)
- Total Liabilities: 14,409,000,000.00 (decrease,2.17%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 22,075,000,000.00 (decrease,0.13%)
- Retained Earnings: 22,731,000,000.00 (increase,1.11%)
- Stockholders Equity: 268,000,000.00 (increase,337.17%)
- Total Liabilities And Equity: 15,141,000,000.00 (increase,0.47%)
- Additional Paid In Capital: 2,666,000,000.00 (increase,1.64%)
- Operating Income: 1,898,000,000.00 (increase,99.37%)
- Income Before Taxes: 1,786,000,000.00 (increase,99.55%)
- Income Tax Expense: 363,000,000.00 (increase,146.94%)
- Profit Loss: 1,423,000,000.00 (increase,90.24%)
- Other Comprehensive Income: -260,000,000.00 (increase,19.0%)
- Comprehensive Income: 1,103,000,000.00 (increase,169.02%)
- E P S Basic: 1.58 (increase,90.36%)
- E P S Diluted: 1.57 (increase,89.16%)
- Total Comprehensive Income: 1,090,000,000.00 (increase,176.65%)
- Change In Inventories: 176,000,000.00 (increase,706.9%)
- Change In Payables And Accruals: 347,000,000.00 (increase,57.73%)
- Change In Other Operating Capital: 37,000,000.00 (decrease,2.63%)
- Cash From Operations: 1,794,000,000.00 (increase,133.59%)
- Cash From Investing: -517,000,000.00 (decrease,12.64%)
- Cash From Financing: -1,141,000,000.00 (decrease,270.45%)
- Noncontrolling Interest Income: 73,000,000.00 (increase,121.21%)
- Noncontrolling Interest Comprehensive Income: 60,000,000.00 (increase,252.94%)
- Minority Interest: 464,000,000.00 (increase,2.2%)
- Total Equity Including Noncontrolling: 732,000,000.00 (increase,114.66%)
- Net Income: 1,350,000,000.00 (increase,88.81%)
- Current Ratio: 0.92 (decrease,3.81%)
- Debt To Equity: 53.76 (increase,141.25%)
- Return On Assets: 0.09 (increase,87.93%)
- Return On Equity: 5.04 (increase,179.61%)
- Operating Cash Flow Ratio: 0.39 (increase,126.61%)
- Net Working Capital: -368,000,000.00 (decrease,88.72%)
- Equity Ratio: 0.02 (increase,336.06%)
- Cash Ratio: 0.22 (increase,13.25%)
- Noncontrolling Interest Ratio: 0.05 (increase,17.16%)
- Tax Rate: 0.20 (increase,23.75%)
- Net Cash Flow: 1,277,000,000.00 (increase,313.27%)
- Long Term Debt Ratio: 0.45 (decrease,6.6%)
- O C Ito Net Income Ratio: -0.19 (increase,57.1%)
- Minority Interest Equity Ratio: 0.63 (decrease,52.39%)
- Goodwill To Assets: 0.24 (increase,1.46%)
- Operating Income To Assets: 0.13 (increase,98.43%)
- Total Cash Flow: 1,277,000,000.00 (increase,313.27%)
- Noncontrolling Interest To Equity: 0.63 (decrease,52.39%)
---
π Financial Report for ticker/company:'CL' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 854,000,000.00
- Other Current Assets: 542,000,000.00
- Current Assets: 4,248,000,000.00
- P P E Net: 3,487,000,000.00
- Goodwill: 3,559,000,000.00
- Other Noncurrent Assets: 775,000,000.00
- Total Assets: 15,070,000,000.00
- Current Liabilities: 4,443,000,000.00
- Long Term Debt: 7,336,000,000.00
- Other Noncurrent Liabilities: 2,535,000,000.00
- Total Liabilities: 14,729,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 22,104,000,000.00
- Retained Earnings: 22,481,000,000.00
- Stockholders Equity: -113,000,000.00
- Total Liabilities And Equity: 15,070,000,000.00
- Additional Paid In Capital: 2,623,000,000.00
- Operating Income: 952,000,000.00
- Income Before Taxes: 895,000,000.00
- Income Tax Expense: 147,000,000.00
- Profit Loss: 748,000,000.00
- Other Comprehensive Income: -321,000,000.00
- Comprehensive Income: 410,000,000.00
- E P S Basic: 0.83
- E P S Diluted: 0.83
- Total Comprehensive Income: 394,000,000.00
- Change In Inventories: -29,000,000.00
- Change In Payables And Accruals: 220,000,000.00
- Change In Other Operating Capital: 38,000,000.00
- Cash From Operations: 768,000,000.00
- Cash From Investing: -459,000,000.00
- Cash From Financing: -308,000,000.00
- Noncontrolling Interest Income: 33,000,000.00
- Noncontrolling Interest Comprehensive Income: 17,000,000.00
- Minority Interest: 454,000,000.00
- Total Equity Including Noncontrolling: 341,000,000.00
- Net Income: 715,000,000.00
- Current Ratio: 0.96
- Debt To Equity: -130.35
- Return On Assets: 0.05
- Return On Equity: -6.33
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: -195,000,000.00
- Equity Ratio: -0.01
- Cash Ratio: 0.19
- Noncontrolling Interest Ratio: 0.05
- Tax Rate: 0.16
- Net Cash Flow: 309,000,000.00
- Long Term Debt Ratio: 0.49
- O C Ito Net Income Ratio: -0.45
- Minority Interest Equity Ratio: 1.33
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.06
- Total Cash Flow: 309,000,000.00
- Noncontrolling Interest To Equity: 1.33
---
π
Year: 2022
π Financial Report for ticker/company:'CL' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 958,000,000.00 (increase,2.24%)
- Other Current Assets: 618,000,000.00 (increase,8.04%)
- Current Assets: 4,670,000,000.00 (increase,0.39%)
- P P E Net: 3,633,000,000.00 (decrease,0.87%)
- Goodwill: 3,685,000,000.00 (decrease,1.81%)
- Other Noncurrent Assets: 913,000,000.00 (increase,6.29%)
- Total Assets: 15,880,000,000.00 (decrease,0.74%)
- Current Liabilities: 4,281,000,000.00 (increase,1.86%)
- Long Term Debt: 7,682,000,000.00 (decrease,3.38%)
- Other Noncurrent Liabilities: 2,491,000,000.00 (decrease,2.77%)
- Total Liabilities: 14,853,000,000.00 (decrease,1.88%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 23,816,000,000.00 (increase,0.64%)
- Retained Earnings: 24,201,000,000.00 (increase,1.06%)
- Stockholders Equity: 591,000,000.00 (increase,27.37%)
- Total Liabilities And Equity: 15,880,000,000.00 (decrease,0.74%)
- Additional Paid In Capital: 3,174,000,000.00 (increase,2.88%)
- Operating Income: 2,967,000,000.00 (increase,48.35%)
- Income Before Taxes: 2,763,000,000.00 (increase,44.66%)
- Income Tax Expense: 613,000,000.00 (increase,39.0%)
- Profit Loss: 2,150,000,000.00 (increase,46.36%)
- Other Comprehensive Income: -94,000,000.00 (decrease,261.54%)
- Comprehensive Income: 1,929,000,000.00 (increase,41.73%)
- E P S Basic: 2.39 (increase,46.63%)
- E P S Diluted: 2.38 (increase,46.01%)
- Total Comprehensive Income: 1,924,000,000.00 (increase,41.68%)
- Change In Inventories: 37,000,000.00 (decrease,5.13%)
- Change In Payables And Accruals: -107,000,000.00 (increase,57.87%)
- Change In Other Operating Capital: 20,000,000.00 (increase,33.33%)
- Cash From Operations: 2,219,000,000.00 (increase,81.14%)
- Other Investing Cash Flow: 25,000,000.00 (increase,38.89%)
- Cash From Investing: -462,000,000.00 (decrease,59.86%)
- Cash From Financing: -1,668,000,000.00 (decrease,88.69%)
- Noncontrolling Interest Income: 132,000,000.00 (increase,55.29%)
- Noncontrolling Interest Comprehensive Income: 127,000,000.00 (increase,54.88%)
- Minority Interest: 436,000,000.00 (increase,9.55%)
- Total Equity Including Noncontrolling: 1,027,000,000.00 (increase,19.14%)
- Net Income: 2,018,000,000.00 (increase,45.81%)
- Current Ratio: 1.09 (decrease,1.44%)
- Debt To Equity: 25.13 (decrease,22.96%)
- Return On Assets: 0.13 (increase,46.9%)
- Return On Equity: 3.41 (increase,14.48%)
- Operating Cash Flow Ratio: 0.52 (increase,77.84%)
- Net Working Capital: 389,000,000.00 (decrease,13.36%)
- Equity Ratio: 0.04 (increase,28.33%)
- Cash Ratio: 0.22 (increase,0.38%)
- Noncontrolling Interest Ratio: 0.07 (increase,6.5%)
- Tax Rate: 0.22 (decrease,3.91%)
- Net Cash Flow: 1,757,000,000.00 (increase,87.71%)
- Long Term Debt Ratio: 0.48 (decrease,2.66%)
- O C Ito Net Income Ratio: -0.05 (decrease,147.95%)
- Minority Interest Equity Ratio: 0.42 (decrease,8.05%)
- Goodwill To Assets: 0.23 (decrease,1.08%)
- Operating Income To Assets: 0.19 (increase,49.46%)
- Total Cash Flow: 1,757,000,000.00 (increase,87.71%)
- Noncontrolling Interest To Equity: 0.42 (decrease,8.05%)
---
π Financial Report for ticker/company:'CL' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 937,000,000.00 (decrease,5.83%)
- Other Current Assets: 572,000,000.00 (increase,16.73%)
- Current Assets: 4,652,000,000.00 (increase,1.95%)
- P P E Net: 3,665,000,000.00 (increase,1.55%)
- Goodwill: 3,753,000,000.00 (increase,1.41%)
- Other Noncurrent Assets: 859,000,000.00 (decrease,8.62%)
- Total Assets: 15,999,000,000.00 (increase,1.25%)
- Current Liabilities: 4,203,000,000.00 (decrease,7.4%)
- Long Term Debt: 7,951,000,000.00 (increase,5.03%)
- Other Noncurrent Liabilities: 2,562,000,000.00 (decrease,1.99%)
- Total Liabilities: 15,137,000,000.00 (decrease,0.01%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 23,665,000,000.00 (increase,1.2%)
- Retained Earnings: 23,946,000,000.00 (increase,1.36%)
- Stockholders Equity: 464,000,000.00 (increase,77.1%)
- Total Liabilities And Equity: 15,999,000,000.00 (increase,1.25%)
- Additional Paid In Capital: 3,085,000,000.00 (increase,2.46%)
- Operating Income: 2,000,000,000.00 (increase,99.2%)
- Income Before Taxes: 1,910,000,000.00 (increase,99.58%)
- Income Tax Expense: 441,000,000.00 (increase,92.58%)
- Profit Loss: 1,469,000,000.00 (increase,101.79%)
- Other Comprehensive Income: -26,000,000.00 (increase,76.99%)
- Comprehensive Income: 1,361,000,000.00 (increase,138.35%)
- E P S Basic: 1.63 (increase,103.75%)
- E P S Diluted: 1.63 (increase,103.75%)
- Total Comprehensive Income: 1,358,000,000.00 (increase,139.08%)
- Change In Inventories: 39,000,000.00 (decrease,2.5%)
- Change In Payables And Accruals: -254,000,000.00 (decrease,238.67%)
- Change In Other Operating Capital: 15,000,000.00 (increase,15.38%)
- Cash From Operations: 1,225,000,000.00 (increase,104.85%)
- Other Investing Cash Flow: 18,000,000.00 (increase,200.0%)
- Cash From Investing: -289,000,000.00 (decrease,103.52%)
- Cash From Financing: -884,000,000.00 (decrease,164.67%)
- Noncontrolling Interest Income: 85,000,000.00 (increase,80.85%)
- Noncontrolling Interest Comprehensive Income: 82,000,000.00 (increase,86.36%)
- Minority Interest: 398,000,000.00 (decrease,0.75%)
- Total Equity Including Noncontrolling: 862,000,000.00 (increase,30.02%)
- Net Income: 1,384,000,000.00 (increase,103.23%)
- Current Ratio: 1.11 (increase,10.1%)
- Debt To Equity: 32.62 (decrease,43.54%)
- Return On Assets: 0.09 (increase,100.72%)
- Return On Equity: 2.98 (increase,14.76%)
- Operating Cash Flow Ratio: 0.29 (increase,121.23%)
- Net Working Capital: 449,000,000.00 (increase,1770.83%)
- Equity Ratio: 0.03 (increase,74.91%)
- Cash Ratio: 0.22 (increase,1.7%)
- Noncontrolling Interest Ratio: 0.06 (decrease,11.01%)
- Tax Rate: 0.23 (decrease,3.51%)
- Net Cash Flow: 936,000,000.00 (increase,105.26%)
- Long Term Debt Ratio: 0.50 (increase,3.73%)
- O C Ito Net Income Ratio: -0.02 (increase,88.68%)
- Minority Interest Equity Ratio: 0.46 (decrease,23.66%)
- Goodwill To Assets: 0.23 (increase,0.15%)
- Operating Income To Assets: 0.13 (increase,96.74%)
- Total Cash Flow: 936,000,000.00 (increase,105.26%)
- Noncontrolling Interest To Equity: 0.46 (decrease,23.66%)
---
π Financial Report for ticker/company:'CL' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 995,000,000.00
- Other Current Assets: 490,000,000.00
- Current Assets: 4,563,000,000.00
- P P E Net: 3,609,000,000.00
- Goodwill: 3,701,000,000.00
- Other Noncurrent Assets: 940,000,000.00
- Total Assets: 15,801,000,000.00
- Current Liabilities: 4,539,000,000.00
- Long Term Debt: 7,570,000,000.00
- Other Noncurrent Liabilities: 2,614,000,000.00
- Total Liabilities: 15,138,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 23,384,000,000.00
- Retained Earnings: 23,624,000,000.00
- Stockholders Equity: 262,000,000.00
- Total Liabilities And Equity: 15,801,000,000.00
- Additional Paid In Capital: 3,011,000,000.00
- Operating Income: 1,004,000,000.00
- Income Before Taxes: 957,000,000.00
- Income Tax Expense: 229,000,000.00
- Profit Loss: 728,000,000.00
- Other Comprehensive Income: -113,000,000.00
- Comprehensive Income: 571,000,000.00
- E P S Basic: 0.80
- E P S Diluted: 0.80
- Total Comprehensive Income: 568,000,000.00
- Change In Inventories: 40,000,000.00
- Change In Payables And Accruals: -75,000,000.00
- Change In Other Operating Capital: 13,000,000.00
- Cash From Operations: 598,000,000.00
- Other Investing Cash Flow: 6,000,000.00
- Cash From Investing: -142,000,000.00
- Cash From Financing: -334,000,000.00
- Noncontrolling Interest Income: 47,000,000.00
- Noncontrolling Interest Comprehensive Income: 44,000,000.00
- Minority Interest: 401,000,000.00
- Total Equity Including Noncontrolling: 663,000,000.00
- Net Income: 681,000,000.00
- Current Ratio: 1.01
- Debt To Equity: 57.78
- Return On Assets: 0.04
- Return On Equity: 2.60
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 24,000,000.00
- Equity Ratio: 0.02
- Cash Ratio: 0.22
- Noncontrolling Interest Ratio: 0.07
- Tax Rate: 0.24
- Net Cash Flow: 456,000,000.00
- Long Term Debt Ratio: 0.48
- O C Ito Net Income Ratio: -0.17
- Minority Interest Equity Ratio: 0.60
- Goodwill To Assets: 0.23
- Operating Income To Assets: 0.06
- Total Cash Flow: 456,000,000.00
- Noncontrolling Interest To Equity: 0.60
---
π
Year: 2023
π Financial Report for ticker/company:'CL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 938,000,000.00 (increase,9.32%)
- Other Current Assets: 842,000,000.00 (increase,5.25%)
- Current Assets: 5,278,000,000.00 (increase,2.29%)
- P P E Net: 4,123,000,000.00 (increase,9.51%)
- Goodwill: 3,538,000,000.00 (increase,9.26%)
- Other Noncurrent Assets: 948,000,000.00 (decrease,9.37%)
- Total Assets: 16,288,000,000.00 (increase,3.67%)
- Current Liabilities: 4,492,000,000.00 (increase,2.21%)
- Long Term Debt: 8,219,000,000.00 (increase,3.29%)
- Other Noncurrent Liabilities: 1,973,000,000.00 (decrease,16.93%)
- Total Liabilities: 15,235,000,000.00 (increase,0.54%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 24,749,000,000.00 (increase,0.05%)
- Retained Earnings: 24,566,000,000.00 (increase,0.92%)
- Stockholders Equity: 622,000,000.00 (increase,270.24%)
- Total Liabilities And Equity: 16,288,000,000.00 (increase,3.67%)
- Additional Paid In Capital: 3,518,000,000.00 (increase,3.41%)
- Operating Income: 2,691,000,000.00 (increase,54.3%)
- Income Before Taxes: 2,528,000,000.00 (increase,54.52%)
- Income Tax Expense: 604,000,000.00 (increase,53.3%)
- Profit Loss: 1,924,000,000.00 (increase,54.91%)
- Other Comprehensive Income: 175,000,000.00 (increase,173.44%)
- Comprehensive Income: 1,987,000,000.00 (increase,59.98%)
- E P S Basic: 2.12 (increase,52.52%)
- E P S Diluted: 2.12 (increase,53.62%)
- Total Comprehensive Income: 1,955,000,000.00 (increase,59.46%)
- Change In Inventories: 422,000,000.00 (increase,27.11%)
- Change In Payables And Accruals: 9,000,000.00 (increase,105.39%)
- Change In Other Operating Capital: 45,000,000.00 (increase,181.25%)
- Cash From Operations: 1,883,000,000.00 (increase,106.02%)
- Other Investing Cash Flow: -1,000,000.00 (decrease,200.0%)
- Cash From Investing: -1,428,000,000.00 (decrease,196.27%)
- Cash From Financing: -286,000,000.00 (increase,25.71%)
- Noncontrolling Interest Income: 144,000,000.00 (increase,80.0%)
- Noncontrolling Interest Comprehensive Income: 112,000,000.00 (increase,75.0%)
- Minority Interest: 431,000,000.00 (increase,10.51%)
- Total Equity Including Noncontrolling: 1,053,000,000.00 (increase,88.71%)
- Net Income: 1,780,000,000.00 (increase,53.18%)
- Current Ratio: 1.17 (increase,0.08%)
- Debt To Equity: 24.49 (decrease,72.84%)
- Return On Assets: 0.11 (increase,47.76%)
- Return On Equity: 2.86 (decrease,58.63%)
- Operating Cash Flow Ratio: 0.42 (increase,101.57%)
- Net Working Capital: 786,000,000.00 (increase,2.75%)
- Equity Ratio: 0.04 (increase,257.12%)
- Cash Ratio: 0.21 (increase,6.96%)
- Noncontrolling Interest Ratio: 0.08 (increase,17.51%)
- Tax Rate: 0.24 (decrease,0.79%)
- Net Cash Flow: 455,000,000.00 (increase,5.32%)
- Long Term Debt Ratio: 0.50 (decrease,0.37%)
- O C Ito Net Income Ratio: 0.10 (increase,78.5%)
- Minority Interest Equity Ratio: 0.41 (decrease,41.44%)
- Goodwill To Assets: 0.22 (increase,5.39%)
- Operating Income To Assets: 0.17 (increase,48.83%)
- Total Cash Flow: 455,000,000.00 (increase,5.32%)
- Noncontrolling Interest To Equity: 0.41 (decrease,41.44%)
---
π Financial Report for ticker/company:'CL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 858,000,000.00 (decrease,2.17%)
- Other Current Assets: 800,000,000.00 (increase,21.95%)
- Current Assets: 5,160,000,000.00 (increase,3.43%)
- P P E Net: 3,765,000,000.00 (increase,0.35%)
- Goodwill: 3,238,000,000.00 (decrease,1.64%)
- Other Noncurrent Assets: 1,046,000,000.00 (decrease,3.33%)
- Total Assets: 15,711,000,000.00 (decrease,0.08%)
- Current Liabilities: 4,395,000,000.00 (decrease,3.75%)
- Long Term Debt: 7,957,000,000.00 (increase,4.86%)
- Other Noncurrent Liabilities: 2,375,000,000.00 (decrease,3.53%)
- Total Liabilities: 15,153,000,000.00 (increase,1.05%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Treasury Stock: 24,736,000,000.00 (increase,1.37%)
- Retained Earnings: 24,342,000,000.00 (increase,0.8%)
- Stockholders Equity: 168,000,000.00 (decrease,47.66%)
- Total Liabilities And Equity: 15,711,000,000.00 (decrease,0.08%)
- Additional Paid In Capital: 3,402,000,000.00 (increase,1.4%)
- Operating Income: 1,744,000,000.00 (increase,102.79%)
- Income Before Taxes: 1,636,000,000.00 (increase,105.79%)
- Income Tax Expense: 394,000,000.00 (increase,105.21%)
- Profit Loss: 1,242,000,000.00 (increase,105.97%)
- Other Comprehensive Income: 64,000,000.00 (decrease,52.59%)
- Comprehensive Income: 1,242,000,000.00 (increase,78.45%)
- E P S Basic: 1.39 (increase,107.46%)
- E P S Diluted: 1.38 (increase,109.09%)
- Total Comprehensive Income: 1,226,000,000.00 (increase,76.66%)
- Change In Inventories: 332,000,000.00 (increase,54.42%)
- Change In Payables And Accruals: -167,000,000.00 (decrease,496.43%)
- Change In Other Operating Capital: 16,000,000.00 (decrease,11.11%)
- Cash From Operations: 914,000,000.00 (increase,136.79%)
- Other Investing Cash Flow: 1,000,000.00 (increase,133.33%)
- Cash From Investing: -482,000,000.00 (decrease,241.84%)
- Cash From Financing: -385,000,000.00 (decrease,88.73%)
- Noncontrolling Interest Income: 80,000,000.00 (increase,81.82%)
- Noncontrolling Interest Comprehensive Income: 64,000,000.00 (increase,52.38%)
- Minority Interest: 390,000,000.00 (decrease,4.18%)
- Total Equity Including Noncontrolling: 558,000,000.00 (decrease,23.35%)
- Net Income: 1,162,000,000.00 (increase,107.87%)
- Current Ratio: 1.17 (increase,7.45%)
- Debt To Equity: 90.20 (increase,93.08%)
- Return On Assets: 0.07 (increase,108.03%)
- Return On Equity: 6.92 (increase,297.18%)
- Operating Cash Flow Ratio: 0.21 (increase,146.0%)
- Net Working Capital: 765,000,000.00 (increase,80.85%)
- Equity Ratio: 0.01 (decrease,47.62%)
- Cash Ratio: 0.20 (increase,1.64%)
- Noncontrolling Interest Ratio: 0.07 (decrease,12.53%)
- Tax Rate: 0.24 (decrease,0.28%)
- Net Cash Flow: 432,000,000.00 (increase,76.33%)
- Long Term Debt Ratio: 0.51 (increase,4.94%)
- O C Ito Net Income Ratio: 0.06 (decrease,77.19%)
- Minority Interest Equity Ratio: 0.70 (increase,25.02%)
- Goodwill To Assets: 0.21 (decrease,1.57%)
- Operating Income To Assets: 0.11 (increase,102.95%)
- Total Cash Flow: 432,000,000.00 (increase,76.33%)
- Noncontrolling Interest To Equity: 0.70 (increase,25.02%)
---
π Financial Report for ticker/company:'CL' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 877,000,000.00
- Other Current Assets: 656,000,000.00
- Current Assets: 4,989,000,000.00
- P P E Net: 3,752,000,000.00
- Goodwill: 3,292,000,000.00
- Other Noncurrent Assets: 1,082,000,000.00
- Total Assets: 15,723,000,000.00
- Current Liabilities: 4,566,000,000.00
- Long Term Debt: 7,588,000,000.00
- Other Noncurrent Liabilities: 2,462,000,000.00
- Total Liabilities: 14,995,000,000.00
- Common Stock: 1,466,000,000.00
- Treasury Stock: 24,401,000,000.00
- Retained Earnings: 24,149,000,000.00
- Stockholders Equity: 321,000,000.00
- Total Liabilities And Equity: 15,723,000,000.00
- Additional Paid In Capital: 3,355,000,000.00
- Operating Income: 860,000,000.00
- Income Before Taxes: 795,000,000.00
- Income Tax Expense: 192,000,000.00
- Profit Loss: 603,000,000.00
- Other Comprehensive Income: 135,000,000.00
- Comprehensive Income: 696,000,000.00
- E P S Basic: 0.67
- E P S Diluted: 0.66
- Total Comprehensive Income: 694,000,000.00
- Change In Inventories: 215,000,000.00
- Change In Payables And Accruals: -28,000,000.00
- Change In Other Operating Capital: 18,000,000.00
- Cash From Operations: 386,000,000.00
- Other Investing Cash Flow: -3,000,000.00
- Cash From Investing: -141,000,000.00
- Cash From Financing: -204,000,000.00
- Noncontrolling Interest Income: 44,000,000.00
- Noncontrolling Interest Comprehensive Income: 42,000,000.00
- Minority Interest: 407,000,000.00
- Total Equity Including Noncontrolling: 728,000,000.00
- Net Income: 559,000,000.00
- Current Ratio: 1.09
- Debt To Equity: 46.71
- Return On Assets: 0.04
- Return On Equity: 1.74
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 423,000,000.00
- Equity Ratio: 0.02
- Cash Ratio: 0.19
- Noncontrolling Interest Ratio: 0.08
- Tax Rate: 0.24
- Net Cash Flow: 245,000,000.00
- Long Term Debt Ratio: 0.48
- O C Ito Net Income Ratio: 0.24
- Minority Interest Equity Ratio: 0.56
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.05
- Total Cash Flow: 245,000,000.00
- Noncontrolling Interest To Equity: 0.56
---
π
Year: 2024
π Financial Report for ticker/company:'CL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 951,000,000.00 (increase,16.12%)
- Other Current Assets: 898,000,000.00 (decrease,2.71%)
- Current Assets: 5,357,000,000.00 (decrease,1.47%)
- P P E Net: 4,409,000,000.00 (decrease,0.5%)
- Goodwill: 3,327,000,000.00 (decrease,1.36%)
- Other Noncurrent Assets: 887,000,000.00 (decrease,1.33%)
- Total Assets: 16,043,000,000.00 (decrease,1.13%)
- Current Liabilities: 4,602,000,000.00 (decrease,0.65%)
- Long Term Debt: 8,690,000,000.00 (decrease,2.95%)
- Other Noncurrent Liabilities: 1,915,000,000.00 (decrease,2.45%)
- Total Liabilities: 15,637,000,000.00 (decrease,1.73%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Retained Earnings: 24,571,000,000.00 (increase,1.29%)
- Stockholders Equity: -9,000,000.00 (increase,85.94%)
- Total Liabilities And Equity: 16,043,000,000.00 (decrease,1.13%)
- Additional Paid In Capital: 3,762,000,000.00 (increase,2.01%)
- Operating Income: 2,912,000,000.00 (increase,54.65%)
- Income Before Taxes: 2,404,000,000.00 (increase,66.02%)
- Income Tax Expense: 709,000,000.00 (increase,41.8%)
- Profit Loss: 1,695,000,000.00 (increase,78.8%)
- Other Comprehensive Income: 37,000,000.00 (decrease,53.16%)
- Comprehensive Income: 1,663,000,000.00 (increase,67.3%)
- E P S Basic: 1.91 (increase,81.9%)
- E P S Diluted: 1.90 (increase,80.95%)
- Total Comprehensive Income: 1,619,000,000.00 (increase,69.88%)
- Change In Inventories: -150,000,000.00 (decrease,177.78%)
- Change In Payables And Accruals: 168,000,000.00 (increase,9.8%)
- Change In Other Operating Capital: -3,000,000.00 (decrease,200.0%)
- Cash From Operations: 2,609,000,000.00 (increase,79.07%)
- Other Investing Cash Flow: 31,000,000.00 (increase,158.33%)
- Cash From Investing: -599,000,000.00 (decrease,36.76%)
- Cash From Financing: -1,801,000,000.00 (decrease,88.59%)
- Noncontrolling Interest Income: 113,000,000.00 (increase,52.7%)
- Noncontrolling Interest Comprehensive Income: 69,000,000.00 (increase,109.09%)
- Minority Interest: 415,000,000.00 (increase,9.5%)
- Total Equity Including Noncontrolling: 406,000,000.00 (increase,28.89%)
- Net Income: 1,582,000,000.00 (increase,81.01%)
- Current Ratio: 1.16 (decrease,0.83%)
- Debt To Equity: -1,737.44 (decrease,598.82%)
- Return On Assets: 0.10 (increase,83.08%)
- Return On Equity: -175.78 (decrease,1187.16%)
- Operating Cash Flow Ratio: 0.57 (increase,80.23%)
- Net Working Capital: 755,000,000.00 (decrease,6.21%)
- Equity Ratio: -0.00 (increase,85.78%)
- Cash Ratio: 0.21 (increase,16.87%)
- Noncontrolling Interest Ratio: 0.07 (decrease,15.64%)
- Tax Rate: 0.29 (decrease,14.59%)
- Net Cash Flow: 2,010,000,000.00 (increase,97.25%)
- Long Term Debt Ratio: 0.54 (decrease,1.84%)
- O C Ito Net Income Ratio: 0.02 (decrease,74.13%)
- Minority Interest Equity Ratio: 1.02 (decrease,15.04%)
- Goodwill To Assets: 0.21 (decrease,0.23%)
- Operating Income To Assets: 0.18 (increase,56.42%)
- Total Cash Flow: 2,010,000,000.00 (increase,97.25%)
- Noncontrolling Interest To Equity: 1.02 (decrease,15.04%)
---
π Financial Report for ticker/company:'CL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 819,000,000.00 (decrease,5.54%)
- Other Current Assets: 923,000,000.00 (increase,2.67%)
- Current Assets: 5,437,000,000.00 (decrease,0.53%)
- P P E Net: 4,431,000,000.00 (increase,1.56%)
- Goodwill: 3,373,000,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 899,000,000.00 (increase,3.1%)
- Total Assets: 16,227,000,000.00 (increase,0.33%)
- Current Liabilities: 4,632,000,000.00 (increase,4.3%)
- Long Term Debt: 8,954,000,000.00 (increase,0.95%)
- Other Noncurrent Liabilities: 1,963,000,000.00 (decrease,2.63%)
- Total Liabilities: 15,912,000,000.00 (increase,1.04%)
- Common Stock: 1,466,000,000.00 (no change,0.0%)
- Retained Earnings: 24,258,000,000.00 (increase,0.43%)
- Stockholders Equity: -64,000,000.00 (decrease,966.67%)
- Total Liabilities And Equity: 16,227,000,000.00 (increase,0.33%)
- Additional Paid In Capital: 3,688,000,000.00 (increase,2.36%)
- Operating Income: 1,883,000,000.00 (increase,107.15%)
- Income Before Taxes: 1,448,000,000.00 (increase,158.11%)
- Income Tax Expense: 500,000,000.00 (increase,240.14%)
- Profit Loss: 948,000,000.00 (increase,128.99%)
- Other Comprehensive Income: 79,000,000.00 (increase,41.07%)
- Comprehensive Income: 994,000,000.00 (increase,123.87%)
- E P S Basic: 1.05 (increase,133.33%)
- E P S Diluted: 1.05 (increase,133.33%)
- Total Comprehensive Income: 953,000,000.00 (increase,122.66%)
- Change In Inventories: -54,000,000.00 (decrease,325.0%)
- Change In Payables And Accruals: 153,000,000.00 (increase,7750.0%)
- Change In Other Operating Capital: -1,000,000.00 (increase,95.45%)
- Cash From Operations: 1,457,000,000.00 (increase,98.23%)
- Other Investing Cash Flow: 12,000,000.00 (increase,300.0%)
- Cash From Investing: -438,000,000.00 (decrease,65.91%)
- Cash From Financing: -955,000,000.00 (decrease,154.67%)
- Noncontrolling Interest Income: 74,000,000.00 (increase,76.19%)
- Noncontrolling Interest Comprehensive Income: 33,000,000.00 (increase,26.92%)
- Minority Interest: 379,000,000.00 (decrease,12.06%)
- Total Equity Including Noncontrolling: 315,000,000.00 (decrease,25.88%)
- Net Income: 874,000,000.00 (increase,134.95%)
- Current Ratio: 1.17 (decrease,4.63%)
- Debt To Equity: -248.62 (increase,90.53%)
- Return On Assets: 0.05 (increase,134.16%)
- Return On Equity: -13.66 (increase,77.97%)
- Operating Cash Flow Ratio: 0.31 (increase,90.06%)
- Net Working Capital: 805,000,000.00 (decrease,21.46%)
- Equity Ratio: -0.00 (decrease,963.12%)
- Cash Ratio: 0.18 (decrease,9.43%)
- Noncontrolling Interest Ratio: 0.08 (decrease,25.01%)
- Tax Rate: 0.35 (increase,31.78%)
- Net Cash Flow: 1,019,000,000.00 (increase,116.35%)
- Long Term Debt Ratio: 0.55 (increase,0.61%)
- O C Ito Net Income Ratio: 0.09 (decrease,39.96%)
- Minority Interest Equity Ratio: 1.20 (increase,18.64%)
- Goodwill To Assets: 0.21 (decrease,0.39%)
- Operating Income To Assets: 0.12 (increase,106.46%)
- Total Cash Flow: 1,019,000,000.00 (increase,116.35%)
- Noncontrolling Interest To Equity: 1.20 (increase,18.64%)
---
π Financial Report for ticker/company:'CL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 867,000,000.00
- Other Current Assets: 899,000,000.00
- Current Assets: 5,466,000,000.00
- P P E Net: 4,363,000,000.00
- Goodwill: 3,375,000,000.00
- Other Noncurrent Assets: 872,000,000.00
- Total Assets: 16,173,000,000.00
- Current Liabilities: 4,441,000,000.00
- Long Term Debt: 8,870,000,000.00
- Other Noncurrent Liabilities: 2,016,000,000.00
- Total Liabilities: 15,748,000,000.00
- Common Stock: 1,466,000,000.00
- Retained Earnings: 24,153,000,000.00
- Stockholders Equity: -6,000,000.00
- Total Liabilities And Equity: 16,173,000,000.00
- Additional Paid In Capital: 3,603,000,000.00
- Operating Income: 909,000,000.00
- Income Before Taxes: 561,000,000.00
- Income Tax Expense: 147,000,000.00
- Profit Loss: 414,000,000.00
- Other Comprehensive Income: 56,000,000.00
- Comprehensive Income: 444,000,000.00
- E P S Basic: 0.45
- E P S Diluted: 0.45
- Total Comprehensive Income: 428,000,000.00
- Change In Inventories: 24,000,000.00
- Change In Payables And Accruals: -2,000,000.00
- Change In Other Operating Capital: -22,000,000.00
- Cash From Operations: 735,000,000.00
- Other Investing Cash Flow: 3,000,000.00
- Cash From Investing: -264,000,000.00
- Cash From Financing: -375,000,000.00
- Noncontrolling Interest Income: 42,000,000.00
- Noncontrolling Interest Comprehensive Income: 26,000,000.00
- Minority Interest: 431,000,000.00
- Total Equity Including Noncontrolling: 425,000,000.00
- Net Income: 372,000,000.00
- Current Ratio: 1.23
- Debt To Equity: -2,624.67
- Return On Assets: 0.02
- Return On Equity: -62.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 1,025,000,000.00
- Equity Ratio: -0.00
- Cash Ratio: 0.20
- Noncontrolling Interest Ratio: 0.11
- Tax Rate: 0.26
- Net Cash Flow: 471,000,000.00
- Long Term Debt Ratio: 0.55
- O C Ito Net Income Ratio: 0.15
- Minority Interest Equity Ratio: 1.01
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.06
- Total Cash Flow: 471,000,000.00
- Noncontrolling Interest To Equity: 1.01
|
CLB | π
Year: 2015
π Financial Report for ticker/company:'CLB' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 25,307,000.00 (decrease,14.35%)
- Current Assets: 311,268,000.00 (decrease,3.41%)
- P P E Net: 146,951,000.00 (increase,2.1%)
- Other Noncurrent Assets: 44,407,000.00 (increase,2.39%)
- Total Assets: 685,132,000.00 (decrease,0.58%)
- Accounts Payable: 49,648,000.00 (decrease,3.21%)
- Current Liabilities: 127,037,000.00 (decrease,5.14%)
- Other Noncurrent Liabilities: 38,954,000.00 (decrease,6.29%)
- Common Stock: 1,174,000.00 (decrease,2.41%)
- Treasury Stock: 283,656,000.00 (decrease,21.44%)
- Retained Earnings: 384,335,000.00 (decrease,22.48%)
- Accumulated Other Comprehensive Income: -8,368,000.00 (increase,1.02%)
- Stockholders Equity: 95,498,000.00 (decrease,26.63%)
- Total Liabilities And Equity: 685,132,000.00 (decrease,0.58%)
- Inventory: 49,451,000.00 (decrease,3.78%)
- Income Tax Expense: 56,464,000.00 (increase,54.46%)
- Profit Loss: 191,899,000.00 (increase,53.21%)
- Comprehensive Income: 191,554,000.00 (increase,53.28%)
- Shares Outstanding Basic: 44,571,000.00 (decrease,0.47%)
- Shares Outstanding Diluted: 44,823,000.00 (decrease,0.49%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 4.00 (increase,100.0%)
- Total Comprehensive Income: 192,158,000.00 (increase,53.21%)
- Change In Inventories: 3,053,000.00 (decrease,36.71%)
- Cash From Operations: 205,659,000.00 (increase,56.71%)
- Capital Expenditures: 27,624,000.00 (increase,39.61%)
- Cash From Investing: -31,961,000.00 (decrease,35.7%)
- Cash From Financing: -173,479,000.00 (decrease,68.07%)
- Minority Interest: 6,277,000.00 (increase,2.52%)
- Total Equity Including Noncontrolling: 101,775,000.00 (decrease,25.32%)
- Net Income: 191,295,000.00 (increase,53.28%)
- Interest Expense.1: 7,718,000.00 (increase,49.66%)
- Net Change In Cash.1: 219,000.00 (decrease,95.09%)
- Current Ratio: 2.45 (increase,1.83%)
- Return On Assets: 0.28 (increase,54.18%)
- Return On Equity: 2.00 (increase,108.92%)
- Free Cash Flow: 178,035,000.00 (increase,59.75%)
- Operating Cash Flow Ratio: 1.62 (increase,65.21%)
- Net Working Capital: 184,231,000.00 (decrease,2.17%)
- Equity Ratio: 0.14 (decrease,26.2%)
- Cash Ratio: 0.20 (decrease,9.71%)
- Book Value Per Share: 2.14 (decrease,26.28%)
- Capital Expenditure Ratio: 0.13 (decrease,10.92%)
- Net Cash Flow: 173,698,000.00 (increase,61.31%)
- Minority Interest Equity Ratio: 0.06 (increase,37.27%)
- Cash Flow Per Share: 4.61 (increase,57.46%)
- Total Cash Flow: 173,698,000.00 (increase,61.31%)
- Noncontrolling Interest To Equity: 0.06 (increase,37.27%)
---
π Financial Report for ticker/company:'CLB' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 29,548,000.00 (increase,27.07%)
- Current Assets: 322,242,000.00 (increase,1.17%)
- P P E Net: 143,926,000.00 (increase,1.53%)
- Other Noncurrent Assets: 43,372,000.00 (increase,5.36%)
- Total Assets: 689,128,000.00 (increase,1.29%)
- Accounts Payable: 51,292,000.00 (decrease,4.51%)
- Current Liabilities: 133,924,000.00 (decrease,9.79%)
- Other Noncurrent Liabilities: 41,568,000.00 (decrease,0.3%)
- Common Stock: 1,203,000.00 (no change,0.0%)
- Treasury Stock: 361,074,000.00 (increase,24.79%)
- Retained Earnings: 495,792,000.00 (increase,9.08%)
- Accumulated Other Comprehensive Income: -8,454,000.00 (increase,1.01%)
- Stockholders Equity: 130,158,000.00 (decrease,19.05%)
- Total Liabilities And Equity: 689,128,000.00 (increase,1.29%)
- Inventory: 51,392,000.00 (increase,0.95%)
- Income Tax Expense: 36,555,000.00 (increase,89.3%)
- Profit Loss: 125,249,000.00 (increase,104.81%)
- Comprehensive Income: 124,970,000.00 (increase,104.37%)
- Shares Outstanding Basic: 44,783,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 45,045,000.00 (decrease,0.3%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 125,421,000.00 (increase,104.81%)
- Change In Inventories: 4,824,000.00 (increase,16.05%)
- Cash From Operations: 131,233,000.00 (increase,99.98%)
- Capital Expenditures: 19,787,000.00 (increase,158.05%)
- Cash From Investing: -23,553,000.00 (decrease,124.85%)
- Cash From Financing: -103,220,000.00 (decrease,81.14%)
- Minority Interest: 6,123,000.00 (decrease,0.52%)
- Total Equity Including Noncontrolling: 136,281,000.00 (decrease,18.36%)
- Net Income: 124,798,000.00 (increase,104.37%)
- Interest Expense.1: 5,157,000.00 (increase,118.24%)
- Net Change In Cash.1: 4,460,000.00 (increase,343.05%)
- Current Ratio: 2.41 (increase,12.15%)
- Return On Assets: 0.18 (increase,101.77%)
- Return On Equity: 0.96 (increase,152.45%)
- Free Cash Flow: 111,446,000.00 (increase,92.29%)
- Operating Cash Flow Ratio: 0.98 (increase,121.68%)
- Net Working Capital: 188,318,000.00 (increase,10.74%)
- Equity Ratio: 0.19 (decrease,20.08%)
- Cash Ratio: 0.22 (increase,40.86%)
- Book Value Per Share: 2.91 (decrease,18.82%)
- Capital Expenditure Ratio: 0.15 (increase,29.04%)
- Net Cash Flow: 107,680,000.00 (increase,95.25%)
- Minority Interest Equity Ratio: 0.04 (increase,21.86%)
- Cash Flow Per Share: 2.93 (increase,100.54%)
- Total Cash Flow: 107,680,000.00 (increase,95.25%)
- Noncontrolling Interest To Equity: 0.04 (increase,21.86%)
---
π Financial Report for ticker/company:'CLB' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 23,253,000.00
- Current Assets: 318,508,000.00
- P P E Net: 141,758,000.00
- Other Noncurrent Assets: 41,164,000.00
- Total Assets: 680,363,000.00
- Accounts Payable: 53,715,000.00
- Current Liabilities: 148,461,000.00
- Other Noncurrent Liabilities: 41,691,000.00
- Common Stock: 1,203,000.00
- Treasury Stock: 289,344,000.00
- Retained Earnings: 454,503,000.00
- Accumulated Other Comprehensive Income: -8,540,000.00
- Stockholders Equity: 160,779,000.00
- Total Liabilities And Equity: 680,363,000.00
- Inventory: 50,906,000.00
- Income Tax Expense: 19,311,000.00
- Profit Loss: 61,153,000.00
- Comprehensive Income: 61,150,000.00
- Shares Outstanding Basic: 44,908,000.00
- Shares Outstanding Diluted: 45,182,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Total Comprehensive Income: 61,239,000.00
- Change In Inventories: 4,157,000.00
- Cash From Operations: 65,624,000.00
- Capital Expenditures: 7,668,000.00
- Cash From Investing: -10,475,000.00
- Cash From Financing: -56,984,000.00
- Minority Interest: 6,155,000.00
- Total Equity Including Noncontrolling: 166,934,000.00
- Net Income: 61,064,000.00
- Interest Expense.1: 2,363,000.00
- Net Change In Cash.1: -1,835,000.00
- Current Ratio: 2.15
- Return On Assets: 0.09
- Return On Equity: 0.38
- Free Cash Flow: 57,956,000.00
- Operating Cash Flow Ratio: 0.44
- Net Working Capital: 170,047,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.16
- Book Value Per Share: 3.58
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: 55,149,000.00
- Minority Interest Equity Ratio: 0.04
- Cash Flow Per Share: 1.46
- Total Cash Flow: 55,149,000.00
- Noncontrolling Interest To Equity: 0.04
---
π
Year: 2016
π Financial Report for ticker/company:'CLB' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 18,461,000.00 (decrease,18.24%)
- Current Assets: 242,223,000.00 (decrease,9.16%)
- P P E Net: 146,965,000.00 (decrease,1.0%)
- Other Noncurrent Assets: 44,148,000.00 (decrease,5.35%)
- Total Assets: 635,105,000.00 (decrease,3.62%)
- Accounts Payable: 40,539,000.00 (decrease,4.22%)
- Current Liabilities: 124,063,000.00 (decrease,9.36%)
- Other Noncurrent Liabilities: 43,643,000.00 (increase,0.8%)
- Common Stock: 1,142,000.00 (decrease,2.73%)
- Treasury Stock: 237,795,000.00 (decrease,43.6%)
- Retained Earnings: 236,041,000.00 (decrease,45.46%)
- Accumulated Other Comprehensive Income: -11,901,000.00 (decrease,5.96%)
- Stockholders Equity: -12,244,000.00 (decrease,1192.24%)
- Total Liabilities And Equity: 635,105,000.00 (decrease,3.62%)
- Inventory: 44,462,000.00 (decrease,6.56%)
- Income Tax Expense: 29,100,000.00 (increase,50.41%)
- Profit Loss: 99,338,000.00 (increase,51.1%)
- Other Comprehensive Income: -7,000.00 (decrease,101.06%)
- Comprehensive Income: 99,422,000.00 (increase,49.09%)
- Shares Outstanding Basic: 42,879,000.00 (decrease,0.43%)
- Shares Outstanding Diluted: 43,038,000.00 (decrease,0.41%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 99,422,000.00 (increase,49.09%)
- Change In Inventories: 138,000.00 (decrease,96.59%)
- Cash From Operations: 169,770,000.00 (increase,34.43%)
- Capital Expenditures: 18,276,000.00 (increase,48.46%)
- Cash From Investing: -34,619,000.00 (decrease,26.45%)
- Cash From Financing: -140,040,000.00 (decrease,40.48%)
- Minority Interest: 6,329,000.00 (increase,3.09%)
- Total Equity Including Noncontrolling: -5,915,000.00 (decrease,181.47%)
- Net Income: 99,429,000.00 (increase,50.59%)
- Interest Expense.1: 8,990,000.00 (increase,62.89%)
- Net Change In Cash.1: -4,889,000.00 (decrease,534.94%)
- Current Ratio: 1.95 (increase,0.22%)
- Return On Assets: 0.16 (increase,56.26%)
- Return On Equity: -8.12 (decrease,113.79%)
- Free Cash Flow: 151,494,000.00 (increase,32.91%)
- Operating Cash Flow Ratio: 1.37 (increase,48.31%)
- Net Working Capital: 118,160,000.00 (decrease,8.95%)
- Equity Ratio: -0.02 (decrease,1233.31%)
- Cash Ratio: 0.15 (decrease,9.8%)
- Book Value Per Share: -0.29 (decrease,1196.93%)
- Capital Expenditure Ratio: 0.11 (increase,10.44%)
- Net Cash Flow: 135,151,000.00 (increase,36.63%)
- O C Ito Net Income Ratio: -0.00 (decrease,100.7%)
- Minority Interest Equity Ratio: -1.07 (decrease,226.54%)
- Cash Flow Per Share: 3.96 (increase,35.0%)
- Total Cash Flow: 135,151,000.00 (increase,36.63%)
- Noncontrolling Interest To Equity: -1.07 (decrease,226.54%)
---
π Financial Report for ticker/company:'CLB' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 22,580,000.00 (increase,17.99%)
- Current Assets: 266,648,000.00 (increase,3.86%)
- P P E Net: 148,452,000.00 (increase,0.33%)
- Other Noncurrent Assets: 46,643,000.00 (increase,0.73%)
- Total Assets: 658,985,000.00 (increase,4.6%)
- Accounts Payable: 42,323,000.00 (decrease,17.01%)
- Current Liabilities: 136,880,000.00 (increase,4.07%)
- Other Noncurrent Liabilities: 43,298,000.00 (increase,0.93%)
- Common Stock: 1,174,000.00 (no change,0.0%)
- Treasury Stock: 421,633,000.00 (increase,9.17%)
- Retained Earnings: 432,812,000.00 (increase,2.23%)
- Accumulated Other Comprehensive Income: -11,232,000.00 (increase,11.46%)
- Stockholders Equity: 1,121,000.00 (decrease,95.77%)
- Total Liabilities And Equity: 658,985,000.00 (increase,4.6%)
- Inventory: 47,585,000.00 (decrease,3.22%)
- Income Tax Expense: 19,347,000.00 (increase,108.66%)
- Profit Loss: 65,744,000.00 (increase,111.79%)
- Other Comprehensive Income: 662,000.00 (increase,183.8%)
- Comprehensive Income: 66,687,000.00 (increase,117.87%)
- Shares Outstanding Basic: 43,063,000.00 (decrease,0.64%)
- Shares Outstanding Diluted: 43,214,000.00 (decrease,0.58%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 66,687,000.00 (increase,117.87%)
- Change In Inventories: 4,045,000.00 (decrease,31.87%)
- Cash From Operations: 126,292,000.00 (increase,58.7%)
- Capital Expenditures: 12,310,000.00 (increase,79.21%)
- Cash From Investing: -27,377,000.00 (decrease,292.45%)
- Cash From Financing: -99,685,000.00 (decrease,29.77%)
- Minority Interest: 6,139,000.00 (increase,1.25%)
- Total Equity Including Noncontrolling: 7,260,000.00 (decrease,77.69%)
- Net Income: 66,025,000.00 (increase,110.28%)
- Interest Expense.1: 5,519,000.00 (increase,129.67%)
- Net Change In Cash.1: -770,000.00 (increase,81.72%)
- Current Ratio: 1.95 (decrease,0.2%)
- Return On Assets: 0.10 (increase,101.03%)
- Return On Equity: 58.90 (increase,4867.5%)
- Free Cash Flow: 113,982,000.00 (increase,56.76%)
- Operating Cash Flow Ratio: 0.92 (increase,52.49%)
- Net Working Capital: 129,768,000.00 (increase,3.65%)
- Equity Ratio: 0.00 (decrease,95.95%)
- Cash Ratio: 0.16 (increase,13.38%)
- Book Value Per Share: 0.03 (decrease,95.74%)
- Capital Expenditure Ratio: 0.10 (increase,12.92%)
- Net Cash Flow: 98,915,000.00 (increase,36.24%)
- O C Ito Net Income Ratio: 0.01 (increase,139.85%)
- Minority Interest Equity Ratio: 0.85 (increase,353.9%)
- Cash Flow Per Share: 2.93 (increase,59.72%)
- Total Cash Flow: 98,915,000.00 (increase,36.24%)
- Noncontrolling Interest To Equity: 0.85 (increase,353.9%)
---
π Financial Report for ticker/company:'CLB' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 19,137,000.00
- Current Assets: 256,728,000.00
- P P E Net: 147,961,000.00
- Other Noncurrent Assets: 46,307,000.00
- Total Assets: 630,008,000.00
- Accounts Payable: 50,998,000.00
- Current Liabilities: 131,526,000.00
- Other Noncurrent Liabilities: 42,899,000.00
- Common Stock: 1,174,000.00
- Treasury Stock: 386,228,000.00
- Retained Earnings: 423,365,000.00
- Accumulated Other Comprehensive Income: -12,686,000.00
- Stockholders Equity: 26,482,000.00
- Total Liabilities And Equity: 630,008,000.00
- Inventory: 49,169,000.00
- Income Tax Expense: 9,272,000.00
- Profit Loss: 31,042,000.00
- Other Comprehensive Income: -790,000.00
- Comprehensive Income: 30,609,000.00
- Shares Outstanding Basic: 43,340,000.00
- Shares Outstanding Diluted: 43,466,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 30,609,000.00
- Change In Inventories: 5,937,000.00
- Cash From Operations: 79,578,000.00
- Capital Expenditures: 6,869,000.00
- Cash From Investing: -6,976,000.00
- Cash From Financing: -76,815,000.00
- Minority Interest: 6,063,000.00
- Total Equity Including Noncontrolling: 32,545,000.00
- Net Income: 31,399,000.00
- Interest Expense.1: 2,403,000.00
- Net Change In Cash.1: -4,213,000.00
- Current Ratio: 1.95
- Return On Assets: 0.05
- Return On Equity: 1.19
- Free Cash Flow: 72,709,000.00
- Operating Cash Flow Ratio: 0.61
- Net Working Capital: 125,202,000.00
- Equity Ratio: 0.04
- Cash Ratio: 0.15
- Book Value Per Share: 0.61
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 72,602,000.00
- O C Ito Net Income Ratio: -0.03
- Minority Interest Equity Ratio: 0.19
- Cash Flow Per Share: 1.84
- Total Cash Flow: 72,602,000.00
- Noncontrolling Interest To Equity: 0.19
---
π
Year: 2017
π Financial Report for ticker/company:'CLB' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 17,219,000.00 (increase,16.52%)
- Current Assets: 185,354,000.00 (decrease,4.94%)
- P P E Net: 131,210,000.00 (decrease,2.85%)
- Other Noncurrent Assets: 46,718,000.00 (increase,4.6%)
- Total Assets: 562,138,000.00 (decrease,1.74%)
- Accounts Payable: 32,201,000.00 (increase,9.51%)
- Current Liabilities: 93,542,000.00 (decrease,2.78%)
- Other Noncurrent Liabilities: 47,600,000.00 (decrease,3.16%)
- Common Stock: 1,148,000.00 (decrease,2.71%)
- Treasury Stock: 91,545,000.00 (decrease,61.11%)
- Retained Earnings: 196,760,000.00 (decrease,3.68%)
- Accumulated Other Comprehensive Income: -11,253,000.00 (increase,3.03%)
- Stockholders Equity: 157,589,000.00 (decrease,2.63%)
- Total Liabilities And Equity: 562,138,000.00 (decrease,1.74%)
- Inventory: 37,339,000.00 (decrease,6.23%)
- Income Tax Expense: 7,141,000.00 (increase,41.13%)
- Profit Loss: 48,490,000.00 (increase,53.2%)
- Other Comprehensive Income: -715,000.00 (increase,32.99%)
- Comprehensive Income: 47,721,000.00 (increase,55.75%)
- Shares Outstanding Basic: 43,265,000.00 (increase,0.99%)
- Shares Outstanding Diluted: 43,450,000.00 (increase,1.03%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 47,721,000.00 (increase,55.75%)
- Change In Inventories: -2,995,000.00 (decrease,272.05%)
- Cash From Operations: 108,684,000.00 (increase,47.24%)
- Capital Expenditures: 7,740,000.00 (increase,45.98%)
- Cash From Investing: -10,497,000.00 (decrease,79.99%)
- Cash From Financing: -103,462,000.00 (decrease,36.68%)
- Minority Interest: 5,208,000.00 (increase,2.12%)
- Total Equity Including Noncontrolling: 162,797,000.00 (decrease,2.49%)
- Net Income: 48,436,000.00 (increase,52.77%)
- Interest Expense.1: 9,024,000.00 (increase,39.8%)
- Net Change In Cash.1: -5,275,000.00 (increase,31.64%)
- Current Ratio: 1.98 (decrease,2.22%)
- Return On Assets: 0.09 (increase,55.47%)
- Return On Equity: 0.31 (increase,56.9%)
- Free Cash Flow: 100,944,000.00 (increase,47.34%)
- Operating Cash Flow Ratio: 1.16 (increase,51.45%)
- Net Working Capital: 91,812,000.00 (decrease,7.04%)
- Equity Ratio: 0.28 (decrease,0.91%)
- Cash Ratio: 0.18 (increase,19.85%)
- Book Value Per Share: 3.64 (decrease,3.59%)
- Capital Expenditure Ratio: 0.07 (decrease,0.85%)
- Net Cash Flow: 98,187,000.00 (increase,44.43%)
- O C Ito Net Income Ratio: -0.01 (increase,56.14%)
- Minority Interest Equity Ratio: 0.03 (increase,4.72%)
- Cash Flow Per Share: 2.51 (increase,45.79%)
- Total Cash Flow: 98,187,000.00 (increase,44.43%)
- Noncontrolling Interest To Equity: 0.03 (increase,4.72%)
---
π Financial Report for ticker/company:'CLB' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 14,778,000.00 (decrease,11.32%)
- Current Assets: 194,985,000.00 (decrease,5.99%)
- P P E Net: 135,060,000.00 (decrease,2.74%)
- Other Noncurrent Assets: 44,665,000.00 (increase,2.01%)
- Total Assets: 572,106,000.00 (decrease,2.58%)
- Accounts Payable: 29,404,000.00 (decrease,15.39%)
- Current Liabilities: 96,215,000.00 (decrease,11.25%)
- Other Noncurrent Liabilities: 49,151,000.00 (increase,0.06%)
- Common Stock: 1,180,000.00 (increase,3.33%)
- Treasury Stock: 235,388,000.00 (decrease,0.48%)
- Retained Earnings: 204,287,000.00 (decrease,3.17%)
- Accumulated Other Comprehensive Income: -11,605,000.00 (decrease,2.43%)
- Stockholders Equity: 161,851,000.00 (increase,584.85%)
- Total Liabilities And Equity: 572,106,000.00 (decrease,2.58%)
- Inventory: 39,818,000.00 (decrease,4.52%)
- Income Tax Expense: 5,060,000.00 (increase,15.29%)
- Profit Loss: 31,652,000.00 (increase,109.38%)
- Other Comprehensive Income: -1,067,000.00 (decrease,34.72%)
- Comprehensive Income: 30,639,000.00 (increase,114.41%)
- Shares Outstanding Basic: 42,839,000.00 (increase,1.08%)
- Shares Outstanding Diluted: 43,008,000.00 (increase,1.15%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 30,639,000.00 (increase,114.41%)
- Change In Inventories: -805,000.00 (decrease,187.88%)
- Cash From Operations: 73,814,000.00 (increase,60.13%)
- Capital Expenditures: 5,302,000.00 (increase,85.51%)
- Cash From Investing: -5,832,000.00 (decrease,93.24%)
- Cash From Financing: -75,698,000.00 (decrease,54.78%)
- Minority Interest: 5,100,000.00 (decrease,5.56%)
- Total Equity Including Noncontrolling: 166,951,000.00 (increase,696.64%)
- Net Income: 31,706,000.00 (increase,110.22%)
- Interest Expense.1: 6,455,000.00 (increase,87.97%)
- Net Change In Cash.1: -7,716,000.00 (decrease,32.37%)
- Current Ratio: 2.03 (increase,5.93%)
- Return On Assets: 0.06 (increase,115.79%)
- Return On Equity: 0.20 (increase,143.36%)
- Free Cash Flow: 68,512,000.00 (increase,58.45%)
- Operating Cash Flow Ratio: 0.77 (increase,80.43%)
- Net Working Capital: 98,770,000.00 (decrease,0.23%)
- Equity Ratio: 0.28 (increase,597.68%)
- Cash Ratio: 0.15 (decrease,0.08%)
- Book Value Per Share: 3.78 (increase,579.65%)
- Capital Expenditure Ratio: 0.07 (increase,15.85%)
- Net Cash Flow: 67,982,000.00 (increase,57.81%)
- O C Ito Net Income Ratio: -0.03 (increase,35.91%)
- Minority Interest Equity Ratio: 0.03 (increase,115.83%)
- Cash Flow Per Share: 1.72 (increase,58.41%)
- Total Cash Flow: 67,982,000.00 (increase,57.81%)
- Noncontrolling Interest To Equity: 0.03 (increase,115.83%)
---
π Financial Report for ticker/company:'CLB' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 16,665,000.00
- Current Assets: 207,410,000.00
- P P E Net: 138,860,000.00
- Other Noncurrent Assets: 43,786,000.00
- Total Assets: 587,250,000.00
- Accounts Payable: 34,753,000.00
- Current Liabilities: 108,416,000.00
- Other Noncurrent Liabilities: 49,123,000.00
- Common Stock: 1,142,000.00
- Treasury Stock: 236,533,000.00
- Retained Earnings: 210,983,000.00
- Accumulated Other Comprehensive Income: -11,330,000.00
- Stockholders Equity: -33,382,000.00
- Total Liabilities And Equity: 587,250,000.00
- Inventory: 41,702,000.00
- Income Tax Expense: 4,389,000.00
- Profit Loss: 15,117,000.00
- Other Comprehensive Income: -792,000.00
- Comprehensive Income: 14,290,000.00
- Shares Outstanding Basic: 42,380,000.00
- Shares Outstanding Diluted: 42,520,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 14,290,000.00
- Change In Inventories: 916,000.00
- Cash From Operations: 46,097,000.00
- Capital Expenditures: 2,858,000.00
- Cash From Investing: -3,018,000.00
- Cash From Financing: -48,908,000.00
- Minority Interest: 5,400,000.00
- Total Equity Including Noncontrolling: -27,982,000.00
- Net Income: 15,082,000.00
- Interest Expense.1: 3,434,000.00
- Net Change In Cash.1: -5,829,000.00
- Current Ratio: 1.91
- Return On Assets: 0.03
- Return On Equity: -0.45
- Free Cash Flow: 43,239,000.00
- Operating Cash Flow Ratio: 0.43
- Net Working Capital: 98,994,000.00
- Equity Ratio: -0.06
- Cash Ratio: 0.15
- Book Value Per Share: -0.79
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 43,079,000.00
- O C Ito Net Income Ratio: -0.05
- Minority Interest Equity Ratio: -0.19
- Cash Flow Per Share: 1.09
- Total Cash Flow: 43,079,000.00
- Noncontrolling Interest To Equity: -0.19
---
π
Year: 2018
π Financial Report for ticker/company:'CLB' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 13,780,000.00 (decrease,3.76%)
- Current Assets: 203,129,000.00 (decrease,1.5%)
- P P E Net: 124,120,000.00 (decrease,1.29%)
- Other Noncurrent Assets: 51,344,000.00 (increase,4.16%)
- Total Assets: 582,744,000.00 (decrease,0.17%)
- Accounts Payable: 34,904,000.00 (decrease,16.11%)
- Current Liabilities: 93,138,000.00 (decrease,7.61%)
- Other Noncurrent Liabilities: 46,060,000.00 (increase,8.87%)
- Common Stock: 1,148,000.00 (no change,0.0%)
- Treasury Stock: 80,481,000.00 (decrease,2.69%)
- Retained Earnings: 176,446,000.00 (decrease,1.77%)
- Accumulated Other Comprehensive Income: -9,510,000.00 (increase,1.15%)
- Stockholders Equity: 149,371,000.00 (increase,1.27%)
- Total Liabilities And Equity: 582,744,000.00 (decrease,0.17%)
- Inventory: 34,499,000.00 (decrease,3.09%)
- Income Tax Expense: 10,601,000.00 (increase,53.97%)
- Profit Loss: 61,444,000.00 (increase,52.12%)
- Other Comprehensive Income: 318,000.00 (increase,53.62%)
- Comprehensive Income: 61,752,000.00 (increase,52.27%)
- Shares Outstanding Basic: 44,155,000.00 (decrease,0.02%)
- Shares Outstanding Diluted: 44,335,000.00 (decrease,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 61,752,000.00 (increase,52.27%)
- Change In Inventories: 796,000.00 (decrease,58.67%)
- Cash From Operations: 78,355,000.00 (increase,61.64%)
- Capital Expenditures: 14,264,000.00 (increase,52.36%)
- Cash From Investing: -15,254,000.00 (decrease,53.82%)
- Cash From Financing: -64,085,000.00 (decrease,64.3%)
- Minority Interest: 3,926,000.00 (decrease,0.83%)
- Total Equity Including Noncontrolling: 153,297,000.00 (increase,1.22%)
- Net Income: 61,434,000.00 (increase,52.26%)
- Interest Expense.1: 8,017,000.00 (increase,50.98%)
- Net Change In Cash.1: -984,000.00 (decrease,120.63%)
- Current Ratio: 2.18 (increase,6.61%)
- Return On Assets: 0.11 (increase,52.53%)
- Return On Equity: 0.41 (increase,50.35%)
- Free Cash Flow: 64,091,000.00 (increase,63.86%)
- Operating Cash Flow Ratio: 0.84 (increase,74.94%)
- Net Working Capital: 109,991,000.00 (increase,4.34%)
- Equity Ratio: 0.26 (increase,1.45%)
- Cash Ratio: 0.15 (increase,4.17%)
- Book Value Per Share: 3.38 (increase,1.29%)
- Capital Expenditure Ratio: 0.18 (decrease,5.74%)
- Net Cash Flow: 63,101,000.00 (increase,63.65%)
- O C Ito Net Income Ratio: 0.01 (increase,0.9%)
- Minority Interest Equity Ratio: 0.03 (decrease,2.03%)
- Cash Flow Per Share: 1.77 (increase,61.66%)
- Total Cash Flow: 63,101,000.00 (increase,63.65%)
- Noncontrolling Interest To Equity: 0.03 (decrease,2.03%)
---
π Financial Report for ticker/company:'CLB' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 14,318,000.00 (decrease,0.17%)
- Current Assets: 206,222,000.00 (increase,2.61%)
- P P E Net: 125,746,000.00 (decrease,1.55%)
- Other Noncurrent Assets: 49,293,000.00 (increase,3.44%)
- Total Assets: 583,758,000.00 (increase,0.58%)
- Accounts Payable: 41,607,000.00 (increase,14.06%)
- Current Liabilities: 100,806,000.00 (decrease,7.34%)
- Other Noncurrent Liabilities: 42,307,000.00 (decrease,4.83%)
- Common Stock: 1,148,000.00 (no change,0.0%)
- Treasury Stock: 82,708,000.00 (increase,6.27%)
- Retained Earnings: 179,631,000.00 (decrease,0.89%)
- Accumulated Other Comprehensive Income: -9,621,000.00 (decrease,0.23%)
- Stockholders Equity: 147,493,000.00 (decrease,1.28%)
- Total Liabilities And Equity: 583,758,000.00 (increase,0.58%)
- Inventory: 35,598,000.00 (decrease,5.17%)
- Income Tax Expense: 6,885,000.00 (increase,139.15%)
- Profit Loss: 40,391,000.00 (increase,128.43%)
- Other Comprehensive Income: 207,000.00 (decrease,9.61%)
- Comprehensive Income: 40,555,000.00 (increase,126.73%)
- Shares Outstanding Basic: 44,162,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 44,360,000.00 (increase,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 40,555,000.00 (increase,126.73%)
- Change In Inventories: 1,926,000.00 (decrease,50.59%)
- Cash From Operations: 48,476,000.00 (increase,62.88%)
- Capital Expenditures: 9,362,000.00 (increase,45.17%)
- Cash From Investing: -9,917,000.00 (decrease,49.67%)
- Cash From Financing: -39,005,000.00 (decrease,65.58%)
- Minority Interest: 3,959,000.00 (increase,0.48%)
- Total Equity Including Noncontrolling: 151,452,000.00 (decrease,1.24%)
- Net Income: 40,348,000.00 (increase,128.5%)
- Interest Expense.1: 5,310,000.00 (increase,102.83%)
- Net Change In Cash.1: -446,000.00 (decrease,5.69%)
- Current Ratio: 2.05 (increase,10.74%)
- Return On Assets: 0.07 (increase,127.19%)
- Return On Equity: 0.27 (increase,131.46%)
- Free Cash Flow: 39,114,000.00 (increase,67.78%)
- Operating Cash Flow Ratio: 0.48 (increase,75.8%)
- Net Working Capital: 105,416,000.00 (increase,14.35%)
- Equity Ratio: 0.25 (decrease,1.85%)
- Cash Ratio: 0.14 (increase,7.75%)
- Book Value Per Share: 3.34 (decrease,1.29%)
- Capital Expenditure Ratio: 0.19 (decrease,10.88%)
- Net Cash Flow: 38,559,000.00 (increase,66.67%)
- O C Ito Net Income Ratio: 0.01 (decrease,60.44%)
- Minority Interest Equity Ratio: 0.03 (increase,1.74%)
- Cash Flow Per Share: 1.10 (increase,62.87%)
- Total Cash Flow: 38,559,000.00 (increase,66.67%)
- Noncontrolling Interest To Equity: 0.03 (increase,1.74%)
---
π Financial Report for ticker/company:'CLB' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 14,342,000.00
- Current Assets: 200,981,000.00
- P P E Net: 127,728,000.00
- Other Noncurrent Assets: 47,656,000.00
- Total Assets: 580,416,000.00
- Accounts Payable: 36,477,000.00
- Current Liabilities: 108,797,000.00
- Other Noncurrent Liabilities: 44,454,000.00
- Common Stock: 1,148,000.00
- Treasury Stock: 77,829,000.00
- Retained Earnings: 181,247,000.00
- Accumulated Other Comprehensive Income: -9,599,000.00
- Stockholders Equity: 149,407,000.00
- Total Liabilities And Equity: 580,416,000.00
- Inventory: 37,537,000.00
- Income Tax Expense: 2,879,000.00
- Profit Loss: 17,682,000.00
- Other Comprehensive Income: 229,000.00
- Comprehensive Income: 17,887,000.00
- Shares Outstanding Basic: 44,159,000.00
- Shares Outstanding Diluted: 44,347,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 17,887,000.00
- Change In Inventories: 3,898,000.00
- Cash From Operations: 29,761,000.00
- Capital Expenditures: 6,449,000.00
- Cash From Investing: -6,626,000.00
- Cash From Financing: -23,557,000.00
- Minority Interest: 3,940,000.00
- Total Equity Including Noncontrolling: 153,347,000.00
- Net Income: 17,658,000.00
- Interest Expense.1: 2,618,000.00
- Net Change In Cash.1: -422,000.00
- Current Ratio: 1.85
- Return On Assets: 0.03
- Return On Equity: 0.12
- Free Cash Flow: 23,312,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 92,184,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.13
- Book Value Per Share: 3.38
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 23,135,000.00
- O C Ito Net Income Ratio: 0.01
- Minority Interest Equity Ratio: 0.03
- Cash Flow Per Share: 0.67
- Total Cash Flow: 23,135,000.00
- Noncontrolling Interest To Equity: 0.03
---
π
Year: 2019
π Financial Report for ticker/company:'CLB' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 14,100,000.00 (increase,8.29%)
- Current Assets: 239,125,000.00 (increase,5.97%)
- P P E Net: 121,945,000.00 (decrease,0.69%)
- Other Noncurrent Assets: 59,950,000.00 (increase,5.39%)
- Total Assets: 666,597,000.00 (increase,10.23%)
- Accounts Payable: 41,012,000.00 (decrease,9.42%)
- Current Liabilities: 103,509,000.00 (increase,2.9%)
- Other Noncurrent Liabilities: 39,505,000.00 (increase,1.5%)
- Common Stock: 1,148,000.00 (no change,0.0%)
- Treasury Stock: 69,699,000.00 (decrease,3.6%)
- Retained Earnings: 171,617,000.00 (decrease,1.08%)
- Accumulated Other Comprehensive Income: -7,277,000.00 (increase,2.84%)
- Stockholders Equity: 157,438,000.00 (increase,2.38%)
- Total Liabilities And Equity: 666,597,000.00 (increase,10.23%)
- Inventory: 47,215,000.00 (increase,18.47%)
- Income Tax Expense: 19,697,000.00 (increase,91.36%)
- Profit Loss: 70,787,000.00 (increase,46.31%)
- Other Comprehensive Income: 1,076,000.00 (increase,24.68%)
- Comprehensive Income: 71,767,000.00 (increase,46.04%)
- Shares Outstanding Basic: 44,199,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 44,613,000.00 (increase,0.22%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Total Comprehensive Income: 71,767,000.00 (increase,46.04%)
- Change In Inventories: 12,121,000.00 (increase,70.41%)
- Cash From Operations: 73,926,000.00 (increase,47.61%)
- Capital Expenditures: 16,063,000.00 (increase,34.81%)
- Cash From Investing: -64,865,000.00 (decrease,387.19%)
- Cash From Financing: -9,361,000.00 (increase,75.46%)
- Minority Interest: 3,974,000.00 (decrease,0.43%)
- Total Equity Including Noncontrolling: 161,412,000.00 (increase,2.31%)
- Net Income: 70,691,000.00 (increase,46.42%)
- Interest Expense.1: 9,694,000.00 (increase,51.09%)
- Net Change In Cash.1: -300,000.00 (increase,78.25%)
- Current Ratio: 2.31 (increase,2.98%)
- Return On Assets: 0.11 (increase,32.84%)
- Return On Equity: 0.45 (increase,43.02%)
- Free Cash Flow: 57,863,000.00 (increase,51.6%)
- Operating Cash Flow Ratio: 0.71 (increase,43.45%)
- Net Working Capital: 135,616,000.00 (increase,8.43%)
- Equity Ratio: 0.24 (decrease,7.12%)
- Cash Ratio: 0.14 (increase,5.23%)
- Book Value Per Share: 3.56 (increase,2.36%)
- Capital Expenditure Ratio: 0.22 (decrease,8.67%)
- Net Cash Flow: 9,061,000.00 (decrease,75.36%)
- O C Ito Net Income Ratio: 0.02 (decrease,14.85%)
- Minority Interest Equity Ratio: 0.02 (decrease,2.67%)
- Cash Flow Per Share: 1.67 (increase,47.58%)
- Total Cash Flow: 9,061,000.00 (decrease,75.36%)
- Noncontrolling Interest To Equity: 0.02 (decrease,2.67%)
---
π Financial Report for ticker/company:'CLB' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 13,021,000.00 (decrease,1.68%)
- Current Assets: 225,662,000.00 (increase,2.49%)
- P P E Net: 122,787,000.00 (increase,0.37%)
- Other Noncurrent Assets: 56,882,000.00 (increase,3.81%)
- Total Assets: 604,744,000.00 (increase,1.27%)
- Accounts Payable: 45,278,000.00 (decrease,0.58%)
- Current Liabilities: 100,591,000.00 (decrease,3.58%)
- Other Noncurrent Liabilities: 38,923,000.00 (decrease,7.32%)
- Common Stock: 1,148,000.00 (no change,0.0%)
- Treasury Stock: 72,301,000.00 (decrease,2.95%)
- Retained Earnings: 173,499,000.00 (increase,0.25%)
- Accumulated Other Comprehensive Income: -7,490,000.00 (increase,3.29%)
- Stockholders Equity: 153,783,000.00 (increase,4.16%)
- Total Liabilities And Equity: 604,744,000.00 (increase,1.27%)
- Inventory: 39,855,000.00 (increase,9.38%)
- Income Tax Expense: 10,293,000.00 (increase,95.2%)
- Profit Loss: 48,382,000.00 (increase,105.21%)
- Other Comprehensive Income: 863,000.00 (increase,41.94%)
- Comprehensive Income: 49,142,000.00 (increase,103.61%)
- Shares Outstanding Basic: 44,191,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 44,515,000.00 (increase,0.12%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 49,142,000.00 (increase,103.61%)
- Change In Inventories: 7,113,000.00 (increase,92.97%)
- Cash From Operations: 50,083,000.00 (increase,116.88%)
- Capital Expenditures: 11,915,000.00 (increase,168.17%)
- Cash From Investing: -13,314,000.00 (decrease,188.37%)
- Cash From Financing: -38,148,000.00 (decrease,94.32%)
- Minority Interest: 3,991,000.00 (increase,1.35%)
- Total Equity Including Noncontrolling: 157,774,000.00 (increase,4.09%)
- Net Income: 48,279,000.00 (increase,105.21%)
- Interest Expense.1: 6,416,000.00 (increase,105.64%)
- Net Change In Cash.1: -1,379,000.00 (decrease,19.29%)
- Current Ratio: 2.24 (increase,6.29%)
- Return On Assets: 0.08 (increase,102.63%)
- Return On Equity: 0.31 (increase,97.01%)
- Free Cash Flow: 38,168,000.00 (increase,104.65%)
- Operating Cash Flow Ratio: 0.50 (increase,124.93%)
- Net Working Capital: 125,071,000.00 (increase,7.95%)
- Equity Ratio: 0.25 (increase,2.85%)
- Cash Ratio: 0.13 (increase,1.97%)
- Book Value Per Share: 3.48 (increase,4.13%)
- Capital Expenditure Ratio: 0.24 (increase,23.65%)
- Net Cash Flow: 36,769,000.00 (increase,99.01%)
- O C Ito Net Income Ratio: 0.02 (decrease,30.83%)
- Minority Interest Equity Ratio: 0.03 (decrease,2.64%)
- Cash Flow Per Share: 1.13 (increase,116.82%)
- Total Cash Flow: 36,769,000.00 (increase,99.01%)
- Noncontrolling Interest To Equity: 0.03 (decrease,2.64%)
---
π Financial Report for ticker/company:'CLB' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 13,244,000.00
- Current Assets: 220,185,000.00
- P P E Net: 122,333,000.00
- Other Noncurrent Assets: 54,794,000.00
- Total Assets: 597,140,000.00
- Accounts Payable: 45,541,000.00
- Current Liabilities: 104,327,000.00
- Other Noncurrent Liabilities: 41,997,000.00
- Common Stock: 1,148,000.00
- Treasury Stock: 74,495,000.00
- Retained Earnings: 173,060,000.00
- Accumulated Other Comprehensive Income: -7,745,000.00
- Stockholders Equity: 147,638,000.00
- Total Liabilities And Equity: 597,140,000.00
- Inventory: 36,438,000.00
- Income Tax Expense: 5,273,000.00
- Profit Loss: 23,577,000.00
- Other Comprehensive Income: 608,000.00
- Comprehensive Income: 24,135,000.00
- Shares Outstanding Basic: 44,179,000.00
- Shares Outstanding Diluted: 44,463,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 24,135,000.00
- Change In Inventories: 3,686,000.00
- Cash From Operations: 23,093,000.00
- Capital Expenditures: 4,443,000.00
- Cash From Investing: -4,617,000.00
- Cash From Financing: -19,632,000.00
- Minority Interest: 3,938,000.00
- Total Equity Including Noncontrolling: 151,576,000.00
- Net Income: 23,527,000.00
- Interest Expense.1: 3,120,000.00
- Net Change In Cash.1: -1,156,000.00
- Current Ratio: 2.11
- Return On Assets: 0.04
- Return On Equity: 0.16
- Free Cash Flow: 18,650,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 115,858,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.13
- Book Value Per Share: 3.34
- Capital Expenditure Ratio: 0.19
- Net Cash Flow: 18,476,000.00
- O C Ito Net Income Ratio: 0.03
- Minority Interest Equity Ratio: 0.03
- Cash Flow Per Share: 0.52
- Total Cash Flow: 18,476,000.00
- Noncontrolling Interest To Equity: 0.03
---
π
Year: 2020
π Financial Report for ticker/company:'CLB' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 13,128,000.00 (increase,4.64%)
- Current Assets: 230,686,000.00 (increase,2.42%)
- P P E Net: 125,078,000.00 (decrease,0.49%)
- Other Noncurrent Assets: 53,210,000.00 (decrease,5.81%)
- Total Assets: 787,696,000.00 (increase,0.79%)
- Accounts Payable: 42,191,000.00 (increase,0.47%)
- Current Liabilities: 119,997,000.00 (decrease,3.87%)
- Other Noncurrent Liabilities: 33,968,000.00 (decrease,2.02%)
- Common Stock: 1,148,000.00 (no change,0.0%)
- Treasury Stock: 43,411,000.00 (decrease,5.38%)
- Retained Earnings: 174,615,000.00 (decrease,0.38%)
- Accumulated Other Comprehensive Income: -6,604,000.00 (decrease,3.85%)
- Stockholders Equity: 190,246,000.00 (increase,1.05%)
- Total Liabilities And Equity: 787,696,000.00 (increase,0.79%)
- Inventory: 53,528,000.00 (increase,8.55%)
- Operating Income: 75,629,000.00 (increase,70.25%)
- Income Before Taxes: 64,527,000.00 (increase,74.48%)
- Income Tax Expense: -19,467,000.00 (increase,14.63%)
- Profit Loss: 91,827,000.00 (increase,35.01%)
- Other Comprehensive Income: -1,148,000.00 (decrease,27.13%)
- Comprehensive Income: 90,505,000.00 (increase,35.04%)
- Shares Outstanding Basic: 44,349,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 44,854,000.00 (increase,0.01%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 90,505,000.00 (increase,35.04%)
- Change In Inventories: 7,202,000.00 (increase,147.07%)
- Cash From Operations: 68,225,000.00 (increase,61.53%)
- Capital Expenditures: 17,537,000.00 (increase,43.39%)
- Cash From Investing: -543,000.00 (decrease,107.7%)
- Cash From Financing: -67,670,000.00 (decrease,35.72%)
- Minority Interest: 4,315,000.00 (increase,1.99%)
- Total Equity Including Noncontrolling: 194,561,000.00 (increase,1.07%)
- Net Income: 91,653,000.00 (increase,34.93%)
- Interest Expense.1: 11,102,000.00 (increase,49.22%)
- Current Ratio: 1.92 (increase,6.54%)
- Return On Assets: 0.12 (increase,33.88%)
- Return On Equity: 0.48 (increase,33.53%)
- Free Cash Flow: 50,688,000.00 (increase,68.93%)
- Operating Cash Flow Ratio: 0.57 (increase,68.03%)
- Net Working Capital: 110,689,000.00 (increase,10.24%)
- Equity Ratio: 0.24 (increase,0.26%)
- Cash Ratio: 0.11 (increase,8.85%)
- Book Value Per Share: 4.29 (increase,1.03%)
- Capital Expenditure Ratio: 0.26 (decrease,11.23%)
- Tax Rate: -0.30 (increase,51.07%)
- Net Cash Flow: 67,682,000.00 (increase,37.31%)
- O C Ito Net Income Ratio: -0.01 (increase,5.78%)
- Minority Interest Equity Ratio: 0.02 (increase,0.9%)
- Operating Income To Assets: 0.10 (increase,68.92%)
- Cash Flow Per Share: 1.54 (increase,61.5%)
- Total Cash Flow: 67,682,000.00 (increase,37.31%)
- Noncontrolling Interest To Equity: 0.02 (increase,0.9%)
---
π Financial Report for ticker/company:'CLB' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 12,546,000.00 (decrease,5.0%)
- Current Assets: 225,233,000.00 (decrease,4.73%)
- P P E Net: 125,699,000.00 (increase,0.75%)
- Other Noncurrent Assets: 56,492,000.00 (increase,0.24%)
- Total Assets: 781,518,000.00 (decrease,1.29%)
- Accounts Payable: 41,995,000.00 (decrease,5.56%)
- Current Liabilities: 124,826,000.00 (decrease,2.95%)
- Other Noncurrent Liabilities: 34,667,000.00 (decrease,12.1%)
- Common Stock: 1,148,000.00 (no change,0.0%)
- Treasury Stock: 45,877,000.00 (decrease,7.39%)
- Retained Earnings: 175,285,000.00 (increase,1.75%)
- Accumulated Other Comprehensive Income: -6,359,000.00 (decrease,9.73%)
- Stockholders Equity: 188,261,000.00 (increase,2.78%)
- Total Liabilities And Equity: 781,518,000.00 (decrease,1.29%)
- Inventory: 49,311,000.00 (decrease,1.67%)
- Operating Income: 44,422,000.00 (increase,170.63%)
- Income Before Taxes: 36,982,000.00 (increase,191.47%)
- Income Tax Expense: -22,802,000.00 (increase,17.41%)
- Profit Loss: 68,014,000.00 (increase,67.7%)
- Other Comprehensive Income: -903,000.00 (decrease,166.37%)
- Comprehensive Income: 67,021,000.00 (increase,66.84%)
- Shares Outstanding Basic: 44,339,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 44,848,000.00 (increase,0.25%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 67,021,000.00 (increase,66.84%)
- Change In Inventories: 2,915,000.00 (decrease,33.86%)
- Cash From Operations: 42,236,000.00 (increase,67.9%)
- Capital Expenditures: 12,230,000.00 (increase,135.96%)
- Cash From Investing: 7,054,000.00 (increase,235.52%)
- Cash From Financing: -49,860,000.00 (decrease,151.04%)
- Minority Interest: 4,231,000.00 (increase,1.03%)
- Total Equity Including Noncontrolling: 192,492,000.00 (increase,2.74%)
- Net Income: 67,924,000.00 (increase,67.67%)
- Interest Expense.1: 7,440,000.00 (increase,99.68%)
- Current Ratio: 1.80 (decrease,1.84%)
- Return On Assets: 0.09 (increase,69.87%)
- Return On Equity: 0.36 (increase,63.13%)
- Free Cash Flow: 30,006,000.00 (increase,50.23%)
- Operating Cash Flow Ratio: 0.34 (increase,72.99%)
- Net Working Capital: 100,407,000.00 (decrease,6.86%)
- Equity Ratio: 0.24 (increase,4.13%)
- Cash Ratio: 0.10 (decrease,2.11%)
- Book Value Per Share: 4.25 (increase,2.75%)
- Capital Expenditure Ratio: 0.29 (increase,40.54%)
- Tax Rate: -0.62 (increase,71.67%)
- Net Cash Flow: 49,290,000.00 (increase,147.06%)
- O C Ito Net Income Ratio: -0.01 (decrease,58.86%)
- Minority Interest Equity Ratio: 0.02 (decrease,1.67%)
- Operating Income To Assets: 0.06 (increase,174.18%)
- Cash Flow Per Share: 0.95 (increase,67.84%)
- Total Cash Flow: 49,290,000.00 (increase,147.06%)
- Noncontrolling Interest To Equity: 0.02 (decrease,1.67%)
---
π Financial Report for ticker/company:'CLB' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 13,206,000.00
- Current Assets: 236,423,000.00
- P P E Net: 124,758,000.00
- Other Noncurrent Assets: 56,359,000.00
- Total Assets: 791,760,000.00
- Accounts Payable: 44,467,000.00
- Current Liabilities: 128,615,000.00
- Other Noncurrent Liabilities: 39,438,000.00
- Common Stock: 1,148,000.00
- Treasury Stock: 49,538,000.00
- Retained Earnings: 172,266,000.00
- Accumulated Other Comprehensive Income: -5,795,000.00
- Stockholders Equity: 183,165,000.00
- Total Liabilities And Equity: 791,760,000.00
- Inventory: 50,147,000.00
- Operating Income: 16,414,000.00
- Income Before Taxes: 12,688,000.00
- Income Tax Expense: -27,610,000.00
- Profit Loss: 40,557,000.00
- Other Comprehensive Income: -339,000.00
- Comprehensive Income: 40,171,000.00
- Shares Outstanding Basic: 44,323,000.00
- Shares Outstanding Diluted: 44,734,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 40,171,000.00
- Change In Inventories: 4,407,000.00
- Cash From Operations: 25,156,000.00
- Capital Expenditures: 5,183,000.00
- Cash From Investing: -5,205,000.00
- Cash From Financing: -19,861,000.00
- Minority Interest: 4,188,000.00
- Total Equity Including Noncontrolling: 187,353,000.00
- Net Income: 40,510,000.00
- Interest Expense.1: 3,726,000.00
- Current Ratio: 1.84
- Return On Assets: 0.05
- Return On Equity: 0.22
- Free Cash Flow: 19,973,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 107,808,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.10
- Book Value Per Share: 4.13
- Capital Expenditure Ratio: 0.21
- Tax Rate: -2.18
- Net Cash Flow: 19,951,000.00
- O C Ito Net Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.02
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.57
- Total Cash Flow: 19,951,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2021
π Financial Report for ticker/company:'CLB' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 15,146,000.00 (decrease,27.73%)
- Current Assets: 169,889,000.00 (decrease,11.24%)
- P P E Net: 117,123,000.00 (decrease,2.29%)
- Other Noncurrent Assets: 51,539,000.00 (decrease,2.83%)
- Total Assets: 590,814,000.00 (decrease,3.85%)
- Accounts Payable: 22,806,000.00 (decrease,3.74%)
- Current Liabilities: 172,136,000.00 (increase,73.38%)
- Other Noncurrent Liabilities: 29,486,000.00 (decrease,6.12%)
- Common Stock: 1,148,000.00 (no change,0.0%)
- Treasury Stock: 24,296,000.00 (decrease,8.09%)
- Retained Earnings: 37,364,000.00 (increase,7.23%)
- Accumulated Other Comprehensive Income: -8,049,000.00 (increase,3.7%)
- Stockholders Equity: 67,632,000.00 (increase,8.9%)
- Total Liabilities And Equity: 590,814,000.00 (decrease,3.85%)
- Inventory: 42,908,000.00 (increase,3.32%)
- Operating Income: -100,209,000.00 (increase,10.16%)
- Income Before Taxes: -111,700,000.00 (increase,5.58%)
- Income Tax Expense: -600,000.00 (increase,86.05%)
- Profit Loss: -111,017,000.00 (increase,2.63%)
- Other Comprehensive Income: -1,719,000.00 (increase,15.24%)
- Comprehensive Income: -112,893,000.00 (increase,2.82%)
- Shares Outstanding Basic: 44,470,000.00 (increase,0.02%)
- E P S Basic: -2.00 (no change,0.0%)
- E P S Diluted: -2.00 (no change,0.0%)
- Total Comprehensive Income: -112,893,000.00 (increase,2.82%)
- Change In Inventories: 2,880,000.00 (increase,121.88%)
- Cash From Operations: 69,714,000.00 (increase,42.21%)
- Capital Expenditures: 8,578,000.00 (increase,33.91%)
- Cash From Investing: -9,530,000.00 (decrease,33.17%)
- Cash From Financing: -56,130,000.00 (decrease,75.41%)
- Minority Interest: 4,077,000.00 (increase,0.82%)
- Total Equity Including Noncontrolling: 71,709,000.00 (increase,8.41%)
- Net Income: -111,174,000.00 (increase,2.6%)
- Interest Expense.1: 11,452,000.00 (increase,68.91%)
- Current Ratio: 0.99 (decrease,48.8%)
- Return On Assets: -0.19 (decrease,1.3%)
- Return On Equity: -1.64 (increase,10.56%)
- Free Cash Flow: 61,136,000.00 (increase,43.46%)
- Operating Cash Flow Ratio: 0.40 (decrease,17.98%)
- Net Working Capital: -2,247,000.00 (decrease,102.44%)
- Equity Ratio: 0.11 (increase,13.26%)
- Cash Ratio: 0.09 (decrease,58.32%)
- Book Value Per Share: 1.52 (increase,8.88%)
- Capital Expenditure Ratio: 0.12 (decrease,5.84%)
- Tax Rate: 0.01 (decrease,85.22%)
- Net Cash Flow: 60,184,000.00 (increase,43.76%)
- O C Ito Net Income Ratio: 0.02 (decrease,12.98%)
- Minority Interest Equity Ratio: 0.06 (decrease,7.0%)
- Operating Income To Assets: -0.17 (increase,6.57%)
- Cash Flow Per Share: 1.57 (increase,42.18%)
- Total Cash Flow: 60,184,000.00 (increase,43.76%)
- Noncontrolling Interest To Equity: 0.06 (decrease,7.0%)
---
π Financial Report for ticker/company:'CLB' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 20,958,000.00 (increase,50.89%)
- Current Assets: 191,393,000.00 (decrease,12.89%)
- P P E Net: 119,866,000.00 (decrease,2.64%)
- Other Noncurrent Assets: 53,042,000.00 (increase,7.64%)
- Total Assets: 614,441,000.00 (decrease,4.97%)
- Accounts Payable: 23,693,000.00 (decrease,36.06%)
- Current Liabilities: 99,284,000.00 (decrease,8.45%)
- Other Noncurrent Liabilities: 31,407,000.00 (decrease,10.97%)
- Common Stock: 1,148,000.00 (no change,0.0%)
- Treasury Stock: 26,434,000.00 (decrease,9.42%)
- Retained Earnings: 34,846,000.00 (decrease,15.02%)
- Accumulated Other Comprehensive Income: -8,358,000.00 (decrease,1.44%)
- Stockholders Equity: 62,103,000.00 (decrease,5.5%)
- Total Liabilities And Equity: 614,441,000.00 (decrease,4.97%)
- Inventory: 41,528,000.00 (decrease,20.54%)
- Operating Income: -111,540,000.00 (decrease,2.36%)
- Income Before Taxes: -118,300,000.00 (decrease,5.25%)
- Income Tax Expense: -4,300,000.00 (decrease,7.5%)
- Profit Loss: -114,013,000.00 (decrease,5.24%)
- Other Comprehensive Income: -2,028,000.00 (decrease,6.23%)
- Comprehensive Income: -116,165,000.00 (decrease,5.29%)
- Shares Outstanding Basic: 44,459,000.00 (increase,0.03%)
- E P S Basic: -2.00 (no change,0.0%)
- E P S Diluted: -2.00 (no change,0.0%)
- Total Comprehensive Income: -116,165,000.00 (decrease,5.29%)
- Change In Inventories: 1,298,000.00 (decrease,43.19%)
- Cash From Operations: 49,021,000.00 (increase,122.57%)
- Capital Expenditures: 6,406,000.00 (increase,91.8%)
- Cash From Investing: -7,156,000.00 (decrease,84.24%)
- Cash From Financing: -31,999,000.00 (decrease,108.56%)
- Minority Interest: 4,044,000.00 (decrease,7.21%)
- Total Equity Including Noncontrolling: 66,147,000.00 (decrease,5.6%)
- Net Income: -114,137,000.00 (decrease,5.27%)
- Interest Expense.1: 6,780,000.00 (increase,98.77%)
- Current Ratio: 1.93 (decrease,4.85%)
- Return On Assets: -0.19 (decrease,10.78%)
- Return On Equity: -1.84 (decrease,11.4%)
- Free Cash Flow: 42,615,000.00 (increase,128.07%)
- Operating Cash Flow Ratio: 0.49 (increase,143.11%)
- Net Working Capital: 92,109,000.00 (decrease,17.21%)
- Equity Ratio: 0.10 (decrease,0.55%)
- Cash Ratio: 0.21 (increase,64.81%)
- Book Value Per Share: 1.40 (decrease,5.52%)
- Capital Expenditure Ratio: 0.13 (decrease,13.83%)
- Tax Rate: 0.04 (increase,2.14%)
- Net Cash Flow: 41,865,000.00 (increase,130.78%)
- O C Ito Net Income Ratio: 0.02 (increase,0.91%)
- Minority Interest Equity Ratio: 0.06 (decrease,1.7%)
- Operating Income To Assets: -0.18 (decrease,7.71%)
- Cash Flow Per Share: 1.10 (increase,122.51%)
- Total Cash Flow: 41,865,000.00 (increase,130.78%)
- Noncontrolling Interest To Equity: 0.06 (decrease,1.7%)
---
π Financial Report for ticker/company:'CLB' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 13,890,000.00
- Current Assets: 219,707,000.00
- P P E Net: 123,112,000.00
- Other Noncurrent Assets: 49,279,000.00
- Total Assets: 646,609,000.00
- Accounts Payable: 37,054,000.00
- Current Liabilities: 108,447,000.00
- Other Noncurrent Liabilities: 35,277,000.00
- Common Stock: 1,148,000.00
- Treasury Stock: 29,182,000.00
- Retained Earnings: 41,007,000.00
- Accumulated Other Comprehensive Income: -8,239,000.00
- Stockholders Equity: 65,716,000.00
- Total Liabilities And Equity: 646,609,000.00
- Inventory: 52,263,000.00
- Operating Income: -108,973,000.00
- Income Before Taxes: -112,400,000.00
- Income Tax Expense: -4,000,000.00
- Profit Loss: -108,338,000.00
- Other Comprehensive Income: -1,909,000.00
- Comprehensive Income: -110,330,000.00
- Shares Outstanding Basic: 44,447,000.00
- E P S Basic: -2.00
- E P S Diluted: -2.00
- Total Comprehensive Income: -110,330,000.00
- Change In Inventories: 2,285,000.00
- Cash From Operations: 22,025,000.00
- Capital Expenditures: 3,340,000.00
- Cash From Investing: -3,884,000.00
- Cash From Financing: -15,343,000.00
- Minority Interest: 4,358,000.00
- Total Equity Including Noncontrolling: 70,074,000.00
- Net Income: -108,421,000.00
- Interest Expense.1: 3,411,000.00
- Current Ratio: 2.03
- Return On Assets: -0.17
- Return On Equity: -1.65
- Free Cash Flow: 18,685,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 111,260,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.13
- Book Value Per Share: 1.48
- Capital Expenditure Ratio: 0.15
- Tax Rate: 0.04
- Net Cash Flow: 18,141,000.00
- O C Ito Net Income Ratio: 0.02
- Minority Interest Equity Ratio: 0.06
- Operating Income To Assets: -0.17
- Cash Flow Per Share: 0.50
- Total Cash Flow: 18,141,000.00
- Noncontrolling Interest To Equity: 0.06
---
π
Year: 2022
π Financial Report for ticker/company:'CLB' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 19,050,000.00 (decrease,43.33%)
- Current Assets: 187,245,000.00 (decrease,6.91%)
- P P E Net: 112,736,000.00 (increase,0.3%)
- Other Noncurrent Assets: 40,310,000.00 (decrease,0.59%)
- Total Assets: 586,279,000.00 (decrease,2.03%)
- Accounts Payable: 35,015,000.00 (increase,15.25%)
- Current Liabilities: 92,953,000.00 (increase,2.31%)
- Other Noncurrent Liabilities: 27,510,000.00 (decrease,9.14%)
- Common Stock: 1,188,000.00 (no change,0.0%)
- Treasury Stock: 7,084,000.00 (increase,41.91%)
- Retained Earnings: 66,123,000.00 (increase,0.63%)
- Accumulated Other Comprehensive Income: -9,693,000.00 (increase,4.39%)
- Stockholders Equity: 156,561,000.00 (increase,4.36%)
- Total Liabilities And Equity: 586,279,000.00 (decrease,2.03%)
- Inventory: 44,056,000.00 (increase,13.12%)
- Operating Income: 31,062,000.00 (increase,27.19%)
- Income Before Taxes: 24,500,000.00 (increase,19.34%)
- Income Tax Expense: 7,100,000.00 (increase,73.17%)
- Profit Loss: 17,432,000.00 (increase,6.14%)
- Other Comprehensive Income: -2,493,000.00 (increase,15.15%)
- Comprehensive Income: 14,546,000.00 (increase,9.97%)
- Shares Outstanding Basic: 45,932,000.00 (increase,0.4%)
- E P S Basic: 0.37 (increase,5.71%)
- E P S Diluted: 0.36 (increase,2.86%)
- Total Comprehensive Income: 14,546,000.00 (increase,9.97%)
- Change In Inventories: 3,599,000.00 (increase,849.79%)
- Cash From Operations: 29,425,000.00 (increase,68.4%)
- Capital Expenditures: 8,789,000.00 (increase,55.37%)
- Cash From Investing: -6,529,000.00 (decrease,93.28%)
- Cash From Financing: -17,652,000.00 (decrease,408.82%)
- Minority Interest: 4,453,000.00 (increase,3.1%)
- Total Equity Including Noncontrolling: 161,014,000.00 (increase,4.32%)
- Net Income: 17,039,000.00 (increase,5.41%)
- Interest Expense.1: 6,562,000.00 (increase,68.56%)
- Current Ratio: 2.01 (decrease,9.01%)
- Return On Assets: 0.03 (increase,7.59%)
- Return On Equity: 0.11 (increase,1.01%)
- Free Cash Flow: 20,636,000.00 (increase,74.64%)
- Operating Cash Flow Ratio: 0.32 (increase,64.6%)
- Net Working Capital: 94,292,000.00 (decrease,14.51%)
- Equity Ratio: 0.27 (increase,6.52%)
- Cash Ratio: 0.20 (decrease,44.61%)
- Book Value Per Share: 3.41 (increase,3.95%)
- Capital Expenditure Ratio: 0.30 (decrease,7.74%)
- Tax Rate: 0.29 (increase,45.1%)
- Net Cash Flow: 22,896,000.00 (increase,62.44%)
- O C Ito Net Income Ratio: -0.15 (increase,19.5%)
- Minority Interest Equity Ratio: 0.03 (decrease,1.17%)
- Operating Income To Assets: 0.05 (increase,29.82%)
- Cash Flow Per Share: 0.64 (increase,67.74%)
- Total Cash Flow: 22,896,000.00 (increase,62.44%)
- Noncontrolling Interest To Equity: 0.03 (decrease,1.17%)
---
π Financial Report for ticker/company:'CLB' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 33,617,000.00 (increase,20.9%)
- Current Assets: 201,149,000.00 (increase,8.25%)
- P P E Net: 112,398,000.00 (decrease,0.96%)
- Other Noncurrent Assets: 40,551,000.00 (increase,3.95%)
- Total Assets: 598,425,000.00 (increase,2.39%)
- Accounts Payable: 30,383,000.00 (increase,19.15%)
- Current Liabilities: 90,854,000.00 (increase,6.22%)
- Other Noncurrent Liabilities: 30,278,000.00 (increase,9.78%)
- Common Stock: 1,188,000.00 (no change,0.0%)
- Treasury Stock: 4,992,000.00 (decrease,61.35%)
- Retained Earnings: 65,712,000.00 (increase,13.07%)
- Accumulated Other Comprehensive Income: -10,138,000.00 (decrease,28.97%)
- Stockholders Equity: 150,025,000.00 (increase,5.74%)
- Total Liabilities And Equity: 598,425,000.00 (increase,2.39%)
- Inventory: 38,946,000.00 (decrease,0.44%)
- Operating Income: 24,422,000.00 (increase,110.14%)
- Income Before Taxes: 20,529,000.00 (increase,99.31%)
- Income Tax Expense: 4,100,000.00 (increase,95.24%)
- Profit Loss: 16,424,000.00 (increase,100.12%)
- Other Comprehensive Income: -2,938,000.00 (decrease,344.48%)
- Comprehensive Income: 13,227,000.00 (increase,77.69%)
- Shares Outstanding Basic: 45,751,000.00 (increase,1.27%)
- E P S Basic: 0.35 (increase,94.44%)
- E P S Diluted: 0.35 (increase,94.44%)
- Total Comprehensive Income: 13,227,000.00 (increase,77.69%)
- Change In Inventories: -480,000.00 (decrease,220.0%)
- Cash From Operations: 17,473,000.00 (increase,118.77%)
- Capital Expenditures: 5,657,000.00 (increase,104.08%)
- Cash From Investing: -3,378,000.00 (decrease,215.7%)
- Cash From Financing: 5,716,000.00 (decrease,19.3%)
- Minority Interest: 4,319,000.00 (increase,3.77%)
- Total Equity Including Noncontrolling: 154,344,000.00 (increase,5.68%)
- Net Income: 16,165,000.00 (increase,99.44%)
- Interest Expense.1: 3,893,000.00 (increase,185.62%)
- Current Ratio: 2.21 (increase,1.91%)
- Return On Assets: 0.03 (increase,94.79%)
- Return On Equity: 0.11 (increase,88.62%)
- Free Cash Flow: 11,816,000.00 (increase,126.58%)
- Operating Cash Flow Ratio: 0.19 (increase,105.96%)
- Net Working Capital: 110,295,000.00 (increase,9.98%)
- Equity Ratio: 0.25 (increase,3.27%)
- Cash Ratio: 0.37 (increase,13.82%)
- Book Value Per Share: 3.28 (increase,4.41%)
- Capital Expenditure Ratio: 0.32 (decrease,6.72%)
- Tax Rate: 0.20 (decrease,2.04%)
- Net Cash Flow: 14,095,000.00 (increase,103.77%)
- O C Ito Net Income Ratio: -0.18 (decrease,122.86%)
- Minority Interest Equity Ratio: 0.03 (decrease,1.81%)
- Operating Income To Assets: 0.04 (increase,105.23%)
- Cash Flow Per Share: 0.38 (increase,116.02%)
- Total Cash Flow: 14,095,000.00 (increase,103.77%)
- Noncontrolling Interest To Equity: 0.03 (decrease,1.81%)
---
π Financial Report for ticker/company:'CLB' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 27,806,000.00
- Current Assets: 185,817,000.00
- P P E Net: 113,491,000.00
- Other Noncurrent Assets: 39,009,000.00
- Total Assets: 584,446,000.00
- Accounts Payable: 25,500,000.00
- Current Liabilities: 85,533,000.00
- Other Noncurrent Liabilities: 27,581,000.00
- Common Stock: 1,188,000.00
- Treasury Stock: 12,916,000.00
- Retained Earnings: 58,115,000.00
- Accumulated Other Comprehensive Income: -7,861,000.00
- Stockholders Equity: 141,884,000.00
- Total Liabilities And Equity: 584,446,000.00
- Inventory: 39,117,000.00
- Operating Income: 11,622,000.00
- Income Before Taxes: 10,300,000.00
- Income Tax Expense: 2,100,000.00
- Profit Loss: 8,207,000.00
- Other Comprehensive Income: -661,000.00
- Comprehensive Income: 7,444,000.00
- Shares Outstanding Basic: 45,177,000.00
- E P S Basic: 0.18
- E P S Diluted: 0.18
- Total Comprehensive Income: 7,444,000.00
- Change In Inventories: 400,000.00
- Cash From Operations: 7,987,000.00
- Capital Expenditures: 2,772,000.00
- Cash From Investing: -1,070,000.00
- Cash From Financing: 7,083,000.00
- Minority Interest: 4,162,000.00
- Total Equity Including Noncontrolling: 146,046,000.00
- Net Income: 8,105,000.00
- Interest Expense.1: 1,363,000.00
- Current Ratio: 2.17
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 5,215,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 100,284,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.33
- Book Value Per Share: 3.14
- Capital Expenditure Ratio: 0.35
- Tax Rate: 0.20
- Net Cash Flow: 6,917,000.00
- O C Ito Net Income Ratio: -0.08
- Minority Interest Equity Ratio: 0.03
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.18
- Total Cash Flow: 6,917,000.00
- Noncontrolling Interest To Equity: 0.03
---
π
Year: 2023
π Financial Report for ticker/company:'CLB' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 13,732,000.00 (decrease,14.96%)
- Current Assets: 195,215,000.00 (decrease,2.21%)
- P P E Net: 107,252,000.00 (decrease,1.76%)
- Other Noncurrent Assets: 33,386,000.00 (decrease,3.45%)
- Total Assets: 570,190,000.00 (decrease,1.27%)
- Accounts Payable: 34,343,000.00 (decrease,4.88%)
- Current Liabilities: 87,359,000.00 (decrease,8.91%)
- Other Noncurrent Liabilities: 20,844,000.00 (decrease,3.88%)
- Common Stock: 1,188,000.00 (no change,0.0%)
- Treasury Stock: 4,143,000.00 (decrease,11.51%)
- Retained Earnings: 79,662,000.00 (increase,9.73%)
- Accumulated Other Comprehensive Income: -4,500,000.00 (increase,5.24%)
- Stockholders Equity: 178,536,000.00 (increase,5.56%)
- Total Liabilities And Equity: 570,190,000.00 (decrease,1.27%)
- Inventory: 54,795,000.00 (increase,4.27%)
- Operating Income: 25,906,000.00 (increase,130.05%)
- Income Before Taxes: 17,417,000.00 (increase,194.7%)
- Income Tax Expense: 4,400,000.00 (increase,633.33%)
- Profit Loss: 12,968,000.00 (increase,143.9%)
- Other Comprehensive Income: 5,633,000.00 (increase,4.62%)
- Comprehensive Income: 18,335,000.00 (increase,73.59%)
- Shares Outstanding Basic: 46,319,000.00 (increase,0.02%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Total Comprehensive Income: 18,335,000.00 (increase,73.59%)
- Change In Inventories: 9,188,000.00 (increase,34.58%)
- Cash From Operations: 11,745,000.00 (increase,99.24%)
- Capital Expenditures: 8,195,000.00 (increase,49.19%)
- Cash From Investing: -4,914,000.00 (decrease,108.49%)
- Cash From Financing: -10,802,000.00 (decrease,112.1%)
- Minority Interest: 4,757,000.00 (increase,2.74%)
- Total Equity Including Noncontrolling: 183,293,000.00 (increase,5.48%)
- Net Income: 12,702,000.00 (increase,145.31%)
- Interest Expense.1: 8,489,000.00 (increase,58.64%)
- Current Ratio: 2.23 (increase,7.36%)
- Return On Assets: 0.02 (increase,148.47%)
- Return On Equity: 0.07 (increase,132.39%)
- Free Cash Flow: 3,550,000.00 (increase,783.08%)
- Operating Cash Flow Ratio: 0.13 (increase,118.74%)
- Net Working Capital: 107,856,000.00 (increase,4.0%)
- Equity Ratio: 0.31 (increase,6.92%)
- Cash Ratio: 0.16 (decrease,6.64%)
- Book Value Per Share: 3.85 (increase,5.53%)
- Capital Expenditure Ratio: 0.70 (decrease,25.12%)
- Tax Rate: 0.25 (increase,148.84%)
- Net Cash Flow: 6,831,000.00 (increase,93.08%)
- O C Ito Net Income Ratio: 0.44 (decrease,57.35%)
- Minority Interest Equity Ratio: 0.03 (decrease,2.6%)
- Operating Income To Assets: 0.05 (increase,133.02%)
- Cash Flow Per Share: 0.25 (increase,99.19%)
- Total Cash Flow: 6,831,000.00 (increase,93.08%)
- Noncontrolling Interest To Equity: 0.03 (decrease,2.6%)
---
π Financial Report for ticker/company:'CLB' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 16,148,000.00 (decrease,26.72%)
- Current Assets: 199,621,000.00 (decrease,1.27%)
- P P E Net: 109,176,000.00 (decrease,0.68%)
- Other Noncurrent Assets: 34,579,000.00 (decrease,7.81%)
- Total Assets: 577,540,000.00 (decrease,1.26%)
- Accounts Payable: 36,106,000.00 (increase,4.94%)
- Current Liabilities: 95,909,000.00 (decrease,3.86%)
- Other Noncurrent Liabilities: 21,686,000.00 (decrease,10.69%)
- Common Stock: 1,188,000.00 (no change,0.0%)
- Treasury Stock: 4,682,000.00 (decrease,18.38%)
- Retained Earnings: 72,601,000.00 (increase,10.0%)
- Accumulated Other Comprehensive Income: -4,749,000.00 (increase,29.68%)
- Stockholders Equity: 169,137,000.00 (increase,4.54%)
- Total Liabilities And Equity: 577,540,000.00 (decrease,1.26%)
- Inventory: 52,551,000.00 (increase,8.97%)
- Operating Income: 11,261,000.00 (increase,2980.05%)
- Income Before Taxes: 5,910,000.00 (increase,297.0%)
- Income Tax Expense: 600,000.00 (increase,150.0%)
- Profit Loss: 5,317,000.00 (increase,389.12%)
- Other Comprehensive Income: 5,384,000.00 (increase,59.29%)
- Comprehensive Income: 10,562,000.00 (increase,607.91%)
- Shares Outstanding Basic: 46,309,000.00 (increase,0.02%)
- E P S Basic: 0.11 (increase,375.0%)
- E P S Diluted: 0.11 (increase,375.0%)
- Total Comprehensive Income: 10,562,000.00 (increase,607.91%)
- Change In Inventories: 6,827,000.00 (increase,173.3%)
- Cash From Operations: 5,895,000.00 (increase,11.44%)
- Capital Expenditures: 5,493,000.00 (increase,139.14%)
- Cash From Investing: -2,357,000.00 (decrease,650.7%)
- Cash From Financing: -5,093,000.00 (decrease,267.99%)
- Minority Interest: 4,630,000.00 (increase,0.63%)
- Total Equity Including Noncontrolling: 173,767,000.00 (increase,4.44%)
- Net Income: 5,178,000.00 (increase,374.26%)
- Interest Expense.1: 5,351,000.00 (increase,102.38%)
- Current Ratio: 2.08 (increase,2.69%)
- Return On Assets: 0.01 (increase,377.76%)
- Return On Equity: 0.03 (increase,362.34%)
- Free Cash Flow: 402,000.00 (decrease,86.57%)
- Operating Cash Flow Ratio: 0.06 (increase,15.91%)
- Net Working Capital: 103,712,000.00 (increase,1.25%)
- Equity Ratio: 0.29 (increase,5.88%)
- Cash Ratio: 0.17 (decrease,23.78%)
- Book Value Per Share: 3.65 (increase,4.52%)
- Capital Expenditure Ratio: 0.93 (increase,114.6%)
- Tax Rate: 0.10 (decrease,74.62%)
- Net Cash Flow: 3,538,000.00 (decrease,38.13%)
- O C Ito Net Income Ratio: 1.04 (increase,158.08%)
- Minority Interest Equity Ratio: 0.03 (decrease,3.64%)
- Operating Income To Assets: 0.02 (increase,3016.84%)
- Cash Flow Per Share: 0.13 (increase,11.41%)
- Total Cash Flow: 3,538,000.00 (decrease,38.13%)
- Noncontrolling Interest To Equity: 0.03 (decrease,3.64%)
---
π Financial Report for ticker/company:'CLB' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 22,037,000.00
- Current Assets: 202,192,000.00
- P P E Net: 109,926,000.00
- Other Noncurrent Assets: 37,510,000.00
- Total Assets: 584,918,000.00
- Accounts Payable: 34,405,000.00
- Current Liabilities: 99,762,000.00
- Other Noncurrent Liabilities: 24,283,000.00
- Common Stock: 1,188,000.00
- Treasury Stock: 5,736,000.00
- Retained Earnings: 65,998,000.00
- Accumulated Other Comprehensive Income: -6,753,000.00
- Stockholders Equity: 161,785,000.00
- Total Liabilities And Equity: 584,918,000.00
- Inventory: 48,224,000.00
- Operating Income: -391,000.00
- Income Before Taxes: -3,000,000.00
- Income Tax Expense: -1,200,000.00
- Profit Loss: -1,839,000.00
- Other Comprehensive Income: 3,380,000.00
- Comprehensive Income: 1,492,000.00
- Shares Outstanding Basic: 46,298,000.00
- E P S Basic: -0.04
- E P S Diluted: -0.04
- Total Comprehensive Income: 1,492,000.00
- Change In Inventories: 2,498,000.00
- Cash From Operations: 5,290,000.00
- Capital Expenditures: 2,297,000.00
- Cash From Investing: 428,000.00
- Cash From Financing: -1,384,000.00
- Minority Interest: 4,601,000.00
- Total Equity Including Noncontrolling: 166,386,000.00
- Net Income: -1,888,000.00
- Interest Expense.1: 2,644,000.00
- Current Ratio: 2.03
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 2,993,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 102,430,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.22
- Book Value Per Share: 3.49
- Capital Expenditure Ratio: 0.43
- Tax Rate: 0.40
- Net Cash Flow: 5,718,000.00
- O C Ito Net Income Ratio: -1.79
- Minority Interest Equity Ratio: 0.03
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.11
- Total Cash Flow: 5,718,000.00
- Noncontrolling Interest To Equity: 0.03
---
π
Year: 2024
π Financial Report for ticker/company:'CLB' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 16,616,000.00 (decrease,36.59%)
- Current Assets: 228,544,000.00 (decrease,3.21%)
- P P E Net: 99,499,000.00 (decrease,2.13%)
- Other Noncurrent Assets: 32,215,000.00 (decrease,2.32%)
- Total Assets: 592,414,000.00 (decrease,1.57%)
- Accounts Payable: 34,097,000.00 (decrease,12.9%)
- Current Liabilities: 84,250,000.00 (decrease,12.42%)
- Other Noncurrent Liabilities: 18,820,000.00 (decrease,1.41%)
- Common Stock: 467,000.00 (no change,0.0%)
- Treasury Stock: 62,000.00 (decrease,85.78%)
- Retained Earnings: 119,024,000.00 (increase,7.97%)
- Accumulated Other Comprehensive Income: -3,838,000.00 (decrease,8.45%)
- Stockholders Equity: 224,694,000.00 (increase,4.63%)
- Total Liabilities And Equity: 592,414,000.00 (decrease,1.57%)
- Inventory: 75,060,000.00 (increase,4.75%)
- Operating Income: 40,059,000.00 (increase,57.79%)
- Income Before Taxes: 30,247,000.00 (increase,61.56%)
- Income Tax Expense: -4,300,000.00 (increase,34.85%)
- Profit Loss: 34,591,000.00 (increase,36.34%)
- Other Comprehensive Income: -61,000.00 (decrease,125.63%)
- Comprehensive Income: 34,415,000.00 (increase,35.19%)
- Shares Outstanding Basic: 46,667,000.00 (increase,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 34,415,000.00 (increase,35.19%)
- Change In Inventories: 15,707,000.00 (increase,35.2%)
- Cash From Operations: 5,360,000.00 (decrease,3.8%)
- Capital Expenditures: 7,843,000.00 (increase,78.98%)
- Cash From Investing: -4,206,000.00 (decrease,414.18%)
- Cash From Financing: 34,000.00 (decrease,99.44%)
- Minority Interest: 4,756,000.00 (decrease,1.9%)
- Total Equity Including Noncontrolling: 229,450,000.00 (increase,4.48%)
- Net Income: 34,476,000.00 (increase,36.71%)
- Interest Expense.1: 9,812,000.00 (increase,47.22%)
- Current Ratio: 2.71 (increase,10.51%)
- Return On Assets: 0.06 (increase,38.88%)
- Return On Equity: 0.15 (increase,30.66%)
- Free Cash Flow: -2,483,000.00 (decrease,308.66%)
- Operating Cash Flow Ratio: 0.06 (increase,9.83%)
- Net Working Capital: 144,294,000.00 (increase,3.12%)
- Equity Ratio: 0.38 (increase,6.29%)
- Cash Ratio: 0.20 (decrease,27.6%)
- Book Value Per Share: 4.81 (increase,4.6%)
- Capital Expenditure Ratio: 1.46 (increase,86.06%)
- Tax Rate: -0.14 (increase,59.67%)
- Net Cash Flow: 1,154,000.00 (decrease,75.73%)
- O C Ito Net Income Ratio: -0.00 (decrease,118.75%)
- Minority Interest Equity Ratio: 0.02 (decrease,6.11%)
- Operating Income To Assets: 0.07 (increase,60.31%)
- Cash Flow Per Share: 0.11 (decrease,3.83%)
- Total Cash Flow: 1,154,000.00 (decrease,75.73%)
- Noncontrolling Interest To Equity: 0.02 (decrease,6.11%)
---
π Financial Report for ticker/company:'CLB' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 26,204,000.00 (increase,60.91%)
- Current Assets: 236,124,000.00 (increase,3.6%)
- P P E Net: 101,662,000.00 (decrease,0.66%)
- Other Noncurrent Assets: 32,981,000.00 (increase,0.1%)
- Total Assets: 601,848,000.00 (increase,1.39%)
- Accounts Payable: 39,145,000.00 (increase,2.03%)
- Current Liabilities: 96,194,000.00 (increase,0.6%)
- Other Noncurrent Liabilities: 19,089,000.00 (decrease,11.5%)
- Common Stock: 467,000.00 (decrease,60.89%)
- Treasury Stock: 436,000.00 (decrease,67.94%)
- Retained Earnings: 110,234,000.00 (increase,25.47%)
- Accumulated Other Comprehensive Income: -3,539,000.00 (decrease,0.03%)
- Stockholders Equity: 214,756,000.00 (increase,9.91%)
- Total Liabilities And Equity: 601,848,000.00 (increase,1.39%)
- Inventory: 71,658,000.00 (increase,6.41%)
- Operating Income: 25,387,000.00 (increase,291.71%)
- Income Before Taxes: 18,722,000.00 (increase,503.94%)
- Income Tax Expense: -6,600,000.00 (decrease,1200.0%)
- Profit Loss: 25,371,000.00 (increase,938.94%)
- Other Comprehensive Income: 238,000.00 (decrease,0.42%)
- Comprehensive Income: 25,457,000.00 (increase,874.62%)
- Shares Outstanding Basic: 46,655,000.00 (increase,0.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 25,457,000.00 (increase,874.62%)
- Change In Inventories: 11,618,000.00 (increase,63.04%)
- Cash From Operations: 5,572,000.00 (increase,275.83%)
- Capital Expenditures: 4,382,000.00 (increase,98.46%)
- Cash From Investing: -818,000.00 (increase,59.86%)
- Cash From Financing: 6,022,000.00 (decrease,0.69%)
- Minority Interest: 4,848,000.00 (increase,1.74%)
- Total Equity Including Noncontrolling: 219,604,000.00 (increase,9.72%)
- Net Income: 25,219,000.00 (increase,962.75%)
- Interest Expense.1: 6,665,000.00 (increase,94.37%)
- Current Ratio: 2.45 (increase,2.98%)
- Return On Assets: 0.04 (increase,948.21%)
- Return On Equity: 0.12 (increase,866.89%)
- Free Cash Flow: 1,190,000.00 (increase,122.13%)
- Operating Cash Flow Ratio: 0.06 (increase,274.79%)
- Net Working Capital: 139,930,000.00 (increase,5.76%)
- Equity Ratio: 0.36 (increase,8.41%)
- Cash Ratio: 0.27 (increase,59.96%)
- Book Value Per Share: 4.60 (increase,9.86%)
- Capital Expenditure Ratio: 0.79 (increase,212.87%)
- Tax Rate: -0.35 (decrease,282.14%)
- Net Cash Flow: 4,754,000.00 (increase,191.3%)
- O C Ito Net Income Ratio: 0.01 (decrease,90.63%)
- Minority Interest Equity Ratio: 0.02 (decrease,7.27%)
- Operating Income To Assets: 0.04 (increase,286.36%)
- Cash Flow Per Share: 0.12 (increase,275.75%)
- Total Cash Flow: 4,754,000.00 (increase,191.3%)
- Noncontrolling Interest To Equity: 0.02 (decrease,7.27%)
---
π Financial Report for ticker/company:'CLB' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 16,285,000.00
- Current Assets: 227,927,000.00
- P P E Net: 102,341,000.00
- Other Noncurrent Assets: 32,948,000.00
- Total Assets: 593,617,000.00
- Accounts Payable: 38,366,000.00
- Current Liabilities: 95,624,000.00
- Other Noncurrent Liabilities: 21,569,000.00
- Common Stock: 1,194,000.00
- Treasury Stock: 1,360,000.00
- Retained Earnings: 87,855,000.00
- Accumulated Other Comprehensive Income: -3,538,000.00
- Stockholders Equity: 195,386,000.00
- Total Liabilities And Equity: 593,617,000.00
- Inventory: 67,342,000.00
- Operating Income: 6,481,000.00
- Income Before Taxes: 3,100,000.00
- Income Tax Expense: 600,000.00
- Profit Loss: 2,442,000.00
- Other Comprehensive Income: 239,000.00
- Comprehensive Income: 2,612,000.00
- Shares Outstanding Basic: 46,634,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 2,612,000.00
- Change In Inventories: 7,126,000.00
- Cash From Operations: -3,169,000.00
- Capital Expenditures: 2,208,000.00
- Cash From Investing: -2,038,000.00
- Cash From Financing: 6,064,000.00
- Minority Interest: 4,765,000.00
- Total Equity Including Noncontrolling: 200,151,000.00
- Net Income: 2,373,000.00
- Interest Expense.1: 3,429,000.00
- Current Ratio: 2.38
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -5,377,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 132,303,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.17
- Book Value Per Share: 4.19
- Capital Expenditure Ratio: -0.70
- Tax Rate: 0.19
- Net Cash Flow: -5,207,000.00
- O C Ito Net Income Ratio: 0.10
- Minority Interest Equity Ratio: 0.02
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.07
- Total Cash Flow: -5,207,000.00
- Noncontrolling Interest To Equity: 0.02
|
CLF | π
Year: 2015
π Financial Report for ticker/company:'CLF' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 244,000,000.00 (decrease,32.2%)
- Accounts Receivable: 166,200,000.00 (decrease,16.19%)
- Other Current Assets: 206,100,000.00 (decrease,6.91%)
- Current Assets: 1,360,600,000.00 (decrease,18.22%)
- P P E Net: 3,207,900,000.00 (decrease,70.85%)
- Other Noncurrent Assets: 242,700,000.00 (decrease,44.05%)
- Total Assets: 4,811,200,000.00 (decrease,63.28%)
- Accrued Liabilities: 325,500,000.00 (decrease,3.7%)
- Current Liabilities: 1,118,300,000.00 (increase,7.79%)
- Treasury Stock: 291,600,000.00 (decrease,1.92%)
- Retained Earnings: -2,639,600,000.00 (decrease,180.57%)
- Accumulated Other Comprehensive Income: -101,400,000.00 (decrease,401.98%)
- Stockholders Equity: 30,700,000.00 (decrease,99.49%)
- Total Liabilities And Equity: 4,811,200,000.00 (decrease,63.28%)
- Inventory: 516,700,000.00 (decrease,20.36%)
- Nonoperating Income Expense: -124,400,000.00 (decrease,47.92%)
- Income Tax Expense: -1,012,300,000.00 (decrease,1013.64%)
- Profit Loss: -6,943,400,000.00 (decrease,12254.8%)
- Other Comprehensive Income: 13,100,000.00 (decrease,86.03%)
- Shares Outstanding Basic: 153,085,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 153,085,000.00 (increase,0.01%)
- Other Noncash Income Expense: 22,600,000.00 (increase,191.13%)
- Change In Inventories: 129,200,000.00 (decrease,48.67%)
- Cash From Operations: 104,000,000.00 (increase,183.94%)
- Cash From Investing: -207,900,000.00 (decrease,40.19%)
- Cash From Financing: 17,400,000.00 (decrease,94.01%)
- Noncontrolling Interest Income: -1,004,400,000.00 (decrease,31487.5%)
- Noncontrolling Interest Comprehensive Income: 1,600,000.00 (increase,45.45%)
- Minority Interest: -208,000,000.00 (decrease,125.94%)
- Total Equity Including Noncontrolling: -177,300,000.00 (decrease,102.6%)
- Net Income: -5,939,000,000.00 (decrease,9898.32%)
- Current Ratio: 1.22 (decrease,24.13%)
- Return On Assets: -1.23 (decrease,27128.54%)
- Return On Equity: -193.45 (decrease,1962957.09%)
- Operating Cash Flow Ratio: 0.09 (increase,177.87%)
- Net Working Capital: 242,300,000.00 (decrease,61.31%)
- Equity Ratio: 0.01 (decrease,98.61%)
- Cash Ratio: 0.22 (decrease,37.1%)
- Book Value Per Share: 0.20 (decrease,99.49%)
- Total Comprehensive Income: -5,925,900,000.00 (decrease,17326.45%)
- Noncontrolling Interest Ratio: 0.17 (increase,413.93%)
- Net Cash Flow: -103,900,000.00 (increase,61.83%)
- O C Ito Net Income Ratio: -0.00 (increase,99.86%)
- Minority Interest Equity Ratio: 1.17 (increase,899.02%)
- Cash Flow Per Share: 0.68 (increase,183.93%)
- Total Cash Flow: -103,900,000.00 (increase,61.83%)
- Noncontrolling Interest To Equity: 1.17 (increase,899.02%)
---
π Financial Report for ticker/company:'CLF' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 359,900,000.00 (decrease,1.13%)
- Accounts Receivable: 198,300,000.00 (increase,51.84%)
- Other Current Assets: 221,400,000.00 (decrease,39.01%)
- Current Assets: 1,663,800,000.00 (decrease,0.51%)
- P P E Net: 11,004,800,000.00 (decrease,0.73%)
- Other Noncurrent Assets: 433,800,000.00 (decrease,2.41%)
- Total Assets: 13,102,400,000.00 (decrease,0.76%)
- Accrued Liabilities: 338,000,000.00 (decrease,7.02%)
- Current Liabilities: 1,037,500,000.00 (decrease,0.54%)
- Treasury Stock: 297,300,000.00 (decrease,0.4%)
- Retained Earnings: 3,276,000,000.00 (decrease,0.75%)
- Accumulated Other Comprehensive Income: -20,200,000.00 (increase,63.34%)
- Stockholders Equity: 6,027,600,000.00 (increase,0.13%)
- Total Liabilities And Equity: 13,102,400,000.00 (decrease,0.76%)
- Inventory: 648,800,000.00 (increase,6.4%)
- Nonoperating Income Expense: -84,100,000.00 (decrease,102.65%)
- Income Tax Expense: -90,900,000.00 (decrease,316.97%)
- Profit Loss: -56,200,000.00 (increase,20.51%)
- Other Comprehensive Income: 93,800,000.00 (increase,60.89%)
- Shares Outstanding Basic: 153,064,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 153,064,000.00 (increase,0.02%)
- Other Noncash Income Expense: -24,800,000.00 (decrease,675.0%)
- Change In Inventories: 251,700,000.00 (increase,17.34%)
- Cash From Operations: -123,900,000.00 (decrease,51.1%)
- Cash From Investing: -148,300,000.00 (decrease,63.51%)
- Cash From Financing: 290,700,000.00 (increase,46.89%)
- Noncontrolling Interest Income: 3,200,000.00 (increase,900.0%)
- Noncontrolling Interest Comprehensive Income: 1,100,000.00 (increase,120.0%)
- Minority Interest: 802,000,000.00 (decrease,1.73%)
- Total Equity Including Noncontrolling: 6,829,600,000.00 (decrease,0.09%)
- Net Income: -59,400,000.00 (increase,15.5%)
- Current Ratio: 1.60 (increase,0.03%)
- Return On Assets: -0.00 (increase,14.86%)
- Return On Equity: -0.01 (increase,15.62%)
- Operating Cash Flow Ratio: -0.12 (decrease,51.91%)
- Net Working Capital: 626,300,000.00 (decrease,0.46%)
- Equity Ratio: 0.46 (increase,0.9%)
- Cash Ratio: 0.35 (decrease,0.59%)
- Book Value Per Share: 39.38 (increase,0.12%)
- Total Comprehensive Income: 34,400,000.00 (increase,386.67%)
- Noncontrolling Interest Ratio: -0.05 (decrease,1046.8%)
- Net Cash Flow: -272,200,000.00 (decrease,57.61%)
- O C Ito Net Income Ratio: -1.58 (decrease,90.42%)
- Minority Interest Equity Ratio: 0.12 (decrease,1.64%)
- Cash Flow Per Share: -0.81 (decrease,51.07%)
- Total Cash Flow: -272,200,000.00 (decrease,57.61%)
- Noncontrolling Interest To Equity: 0.12 (decrease,1.64%)
---
π Financial Report for ticker/company:'CLF' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 364,000,000.00
- Accounts Receivable: 130,600,000.00
- Other Current Assets: 363,000,000.00
- Current Assets: 1,672,300,000.00
- P P E Net: 11,086,000,000.00
- Other Noncurrent Assets: 444,500,000.00
- Total Assets: 13,202,800,000.00
- Accrued Liabilities: 363,500,000.00
- Current Liabilities: 1,043,100,000.00
- Treasury Stock: 298,500,000.00
- Retained Earnings: 3,300,900,000.00
- Accumulated Other Comprehensive Income: -55,100,000.00
- Stockholders Equity: 6,019,500,000.00
- Total Liabilities And Equity: 13,202,800,000.00
- Inventory: 609,800,000.00
- Nonoperating Income Expense: -41,500,000.00
- Income Tax Expense: -21,800,000.00
- Profit Loss: -70,700,000.00
- Other Comprehensive Income: 58,300,000.00
- Shares Outstanding Basic: 153,040,000.00
- Shares Outstanding Diluted: 153,040,000.00
- Other Noncash Income Expense: -3,200,000.00
- Change In Inventories: 214,500,000.00
- Cash From Operations: -82,000,000.00
- Cash From Investing: -90,700,000.00
- Cash From Financing: 197,900,000.00
- Noncontrolling Interest Income: -400,000.00
- Noncontrolling Interest Comprehensive Income: 500,000.00
- Minority Interest: 816,100,000.00
- Total Equity Including Noncontrolling: 6,835,600,000.00
- Net Income: -70,300,000.00
- Current Ratio: 1.60
- Return On Assets: -0.01
- Return On Equity: -0.01
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 629,200,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.35
- Book Value Per Share: 39.33
- Total Comprehensive Income: -12,000,000.00
- Noncontrolling Interest Ratio: 0.01
- Net Cash Flow: -172,700,000.00
- O C Ito Net Income Ratio: -0.83
- Minority Interest Equity Ratio: 0.12
- Cash Flow Per Share: -0.54
- Total Cash Flow: -172,700,000.00
- Noncontrolling Interest To Equity: 0.12
---
π
Year: 2016
π Financial Report for ticker/company:'CLF' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 270,200,000.00 (decrease,2.17%)
- Accounts Receivable: 53,400,000.00 (increase,8.54%)
- Other Current Assets: 138,100,000.00 (decrease,1.57%)
- Current Assets: 1,075,900,000.00 (decrease,22.16%)
- P P E Net: 1,052,600,000.00 (decrease,2.28%)
- Other Noncurrent Assets: 143,000,000.00 (decrease,4.67%)
- Total Assets: 2,271,500,000.00 (decrease,12.95%)
- Accrued Liabilities: 149,800,000.00 (decrease,14.64%)
- Current Liabilities: 669,900,000.00 (decrease,11.67%)
- Treasury Stock: 277,500,000.00 (no change,0.0%)
- Retained Earnings: -4,688,100,000.00 (decrease,0.32%)
- Accumulated Other Comprehensive Income: -25,100,000.00 (increase,13.15%)
- Stockholders Equity: -1,932,000,000.00 (decrease,0.43%)
- Total Liabilities And Equity: 2,271,500,000.00 (decrease,12.95%)
- Inventory: 351,700,000.00 (decrease,27.8%)
- Nonoperating Income Expense: 221,700,000.00 (increase,8.52%)
- Income Tax Expense: 169,900,000.00 (decrease,1.96%)
- Profit Loss: -690,500,000.00 (increase,0.86%)
- Other Comprehensive Income: 211,400,000.00 (increase,2.17%)
- Shares Outstanding Basic: 153,213,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 153,213,000.00 (decrease,14.26%)
- Other Noncash Income Expense: -52,700,000.00 (increase,2.95%)
- Change In Inventories: 76,200,000.00 (decrease,64.95%)
- Cash From Operations: -59,500,000.00 (increase,76.03%)
- Cash From Investing: -57,200,000.00 (decrease,68.24%)
- Cash From Financing: 98,200,000.00 (decrease,63.41%)
- Noncontrolling Interest Income: -1,500,000.00 (decrease,148.39%)
- Noncontrolling Interest Comprehensive Income: -9,300,000.00 (increase,7.0%)
- Minority Interest: 172,500,000.00 (decrease,6.05%)
- Total Equity Including Noncontrolling: -1,759,500,000.00 (decrease,1.11%)
- Net Income: -689,000,000.00 (increase,1.52%)
- Current Ratio: 1.61 (decrease,11.88%)
- Return On Assets: -0.30 (decrease,13.14%)
- Return On Equity: 0.36 (decrease,1.93%)
- Operating Cash Flow Ratio: -0.09 (increase,72.86%)
- Net Working Capital: 406,000,000.00 (decrease,34.92%)
- Equity Ratio: -0.85 (decrease,15.37%)
- Cash Ratio: 0.40 (increase,10.75%)
- Book Value Per Share: -12.61 (decrease,0.42%)
- Total Comprehensive Income: -477,600,000.00 (increase,3.06%)
- Noncontrolling Interest Ratio: 0.00 (increase,149.13%)
- Net Cash Flow: -116,700,000.00 (increase,58.65%)
- O C Ito Net Income Ratio: -0.31 (decrease,3.75%)
- Minority Interest Equity Ratio: -0.10 (increase,7.08%)
- Cash Flow Per Share: -0.39 (increase,76.03%)
- Total Cash Flow: -116,700,000.00 (increase,58.65%)
- Noncontrolling Interest To Equity: -0.10 (increase,7.08%)
---
π Financial Report for ticker/company:'CLF' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 276,200,000.00 (decrease,22.35%)
- Accounts Receivable: 49,200,000.00 (decrease,43.51%)
- Other Current Assets: 140,300,000.00 (decrease,26.16%)
- Current Assets: 1,382,200,000.00 (decrease,9.33%)
- P P E Net: 1,077,200,000.00 (increase,2.86%)
- Other Noncurrent Assets: 150,000,000.00 (increase,14.5%)
- Total Assets: 2,609,400,000.00 (decrease,3.45%)
- Accrued Liabilities: 175,500,000.00 (increase,5.03%)
- Current Liabilities: 758,400,000.00 (decrease,10.41%)
- Treasury Stock: 277,500,000.00 (decrease,2.12%)
- Retained Earnings: -4,673,100,000.00 (increase,1.27%)
- Accumulated Other Comprehensive Income: -28,900,000.00 (increase,24.35%)
- Stockholders Equity: -1,923,800,000.00 (increase,3.6%)
- Total Liabilities And Equity: 2,609,400,000.00 (decrease,3.45%)
- Inventory: 487,100,000.00 (increase,19.24%)
- Nonoperating Income Expense: 204,300,000.00 (decrease,24.33%)
- Income Tax Expense: 173,300,000.00 (decrease,1.03%)
- Profit Loss: -696,500,000.00 (increase,8.56%)
- Other Comprehensive Income: 206,900,000.00 (increase,5.13%)
- Shares Outstanding Basic: 153,203,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 178,685,000.00 (decrease,0.01%)
- Other Noncash Income Expense: -54,300,000.00 (decrease,71.84%)
- Change In Inventories: 217,400,000.00 (increase,40.35%)
- Cash From Operations: -248,200,000.00 (decrease,8.76%)
- Cash From Investing: -34,000,000.00 (decrease,116.56%)
- Cash From Financing: 268,400,000.00 (decrease,13.42%)
- Noncontrolling Interest Income: 3,100,000.00 (increase,263.16%)
- Noncontrolling Interest Comprehensive Income: -10,000,000.00 (increase,7.41%)
- Minority Interest: 183,600,000.00 (decrease,14.04%)
- Total Equity Including Noncontrolling: -1,740,200,000.00 (increase,2.35%)
- Net Income: -699,600,000.00 (increase,7.92%)
- Current Ratio: 1.82 (increase,1.2%)
- Return On Assets: -0.27 (increase,4.63%)
- Return On Equity: 0.36 (decrease,4.48%)
- Operating Cash Flow Ratio: -0.33 (decrease,21.4%)
- Net Working Capital: 623,800,000.00 (decrease,7.98%)
- Equity Ratio: -0.74 (increase,0.16%)
- Cash Ratio: 0.36 (decrease,13.33%)
- Book Value Per Share: -12.56 (increase,3.61%)
- Total Comprehensive Income: -492,700,000.00 (increase,12.49%)
- Noncontrolling Interest Ratio: -0.00 (decrease,277.2%)
- Net Cash Flow: -282,200,000.00 (decrease,15.7%)
- O C Ito Net Income Ratio: -0.30 (decrease,14.18%)
- Minority Interest Equity Ratio: -0.11 (increase,11.98%)
- Cash Flow Per Share: -1.62 (decrease,8.75%)
- Total Cash Flow: -282,200,000.00 (decrease,15.7%)
- Noncontrolling Interest To Equity: -0.11 (increase,11.98%)
---
π Financial Report for ticker/company:'CLF' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 355,700,000.00
- Accounts Receivable: 87,100,000.00
- Other Current Assets: 190,000,000.00
- Current Assets: 1,524,400,000.00
- P P E Net: 1,047,200,000.00
- Other Noncurrent Assets: 131,000,000.00
- Total Assets: 2,702,600,000.00
- Accrued Liabilities: 167,100,000.00
- Current Liabilities: 846,500,000.00
- Treasury Stock: 283,500,000.00
- Retained Earnings: -4,733,200,000.00
- Accumulated Other Comprehensive Income: -38,200,000.00
- Stockholders Equity: -1,995,700,000.00
- Total Liabilities And Equity: 2,702,600,000.00
- Inventory: 408,500,000.00
- Nonoperating Income Expense: 270,000,000.00
- Income Tax Expense: 175,100,000.00
- Profit Loss: -761,700,000.00
- Other Comprehensive Income: 196,800,000.00
- Shares Outstanding Basic: 153,185,000.00
- Shares Outstanding Diluted: 178,696,000.00
- Other Noncash Income Expense: -31,600,000.00
- Change In Inventories: 154,900,000.00
- Cash From Operations: -228,200,000.00
- Cash From Investing: -15,700,000.00
- Cash From Financing: 310,000,000.00
- Noncontrolling Interest Income: -1,900,000.00
- Noncontrolling Interest Comprehensive Income: -10,800,000.00
- Minority Interest: 213,600,000.00
- Total Equity Including Noncontrolling: -1,782,100,000.00
- Net Income: -759,800,000.00
- Current Ratio: 1.80
- Return On Assets: -0.28
- Return On Equity: 0.38
- Operating Cash Flow Ratio: -0.27
- Net Working Capital: 677,900,000.00
- Equity Ratio: -0.74
- Cash Ratio: 0.42
- Book Value Per Share: -13.03
- Total Comprehensive Income: -563,000,000.00
- Noncontrolling Interest Ratio: 0.00
- Net Cash Flow: -243,900,000.00
- O C Ito Net Income Ratio: -0.26
- Minority Interest Equity Ratio: -0.12
- Cash Flow Per Share: -1.49
- Total Cash Flow: -243,900,000.00
- Noncontrolling Interest To Equity: -0.12
---
π
Year: 2017
π Financial Report for ticker/company:'CLF' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 132,200,000.00 (increase,22.18%)
- Accounts Receivable: 49,200,000.00 (decrease,20.0%)
- Other Current Assets: 47,600,000.00 (increase,5.08%)
- Current Assets: 699,600,000.00 (decrease,10.22%)
- P P E Net: 990,100,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 83,200,000.00 (increase,5.72%)
- Total Assets: 1,772,900,000.00 (decrease,4.22%)
- Accrued Liabilities: 134,200,000.00 (decrease,4.89%)
- Current Liabilities: 323,500,000.00 (decrease,13.99%)
- Treasury Stock: 255,200,000.00 (decrease,0.12%)
- Retained Earnings: -4,653,400,000.00 (decrease,0.56%)
- Accumulated Other Comprehensive Income: -1,200,000.00 (increase,86.67%)
- Stockholders Equity: -1,544,300,000.00 (increase,15.64%)
- Total Liabilities And Equity: 1,772,900,000.00 (decrease,4.22%)
- Inventory: 317,300,000.00 (decrease,18.89%)
- Nonoperating Income Expense: 8,300,000.00 (decrease,88.96%)
- Income Tax Expense: -1,700,000.00 (decrease,131.48%)
- Profit Loss: 118,500,000.00 (decrease,19.0%)
- Other Comprehensive Income: 19,000,000.00 (increase,84.47%)
- Comprehensive Income: 111,800,000.00 (decrease,13.87%)
- Shares Outstanding Basic: 186,500,000.00 (increase,5.37%)
- Shares Outstanding Diluted: 188,500,000.00 (increase,5.72%)
- Other Noncash Income Expense: -9,000,000.00 (decrease,73.08%)
- Change In Inventories: -21,600,000.00 (decrease,141.38%)
- Cash From Operations: 72,100,000.00 (increase,473.58%)
- Cash From Investing: -39,500,000.00 (decrease,176.22%)
- Cash From Financing: -186,000,000.00 (decrease,30.53%)
- Noncontrolling Interest Income: 23,500,000.00 (decrease,7.84%)
- Noncontrolling Interest Comprehensive Income: 2,200,000.00 (increase,69.23%)
- Minority Interest: 143,800,000.00 (decrease,5.27%)
- Total Equity Including Noncontrolling: -1,400,500,000.00 (increase,16.58%)
- Net Income: 95,000,000.00 (decrease,21.36%)
- Current Ratio: 2.16 (increase,4.38%)
- Return On Assets: 0.05 (decrease,17.89%)
- Return On Equity: -0.06 (increase,6.77%)
- Operating Cash Flow Ratio: 0.22 (increase,534.32%)
- Net Working Capital: 376,100,000.00 (decrease,6.7%)
- Equity Ratio: -0.87 (increase,11.93%)
- Cash Ratio: 0.41 (increase,42.05%)
- Book Value Per Share: -8.28 (increase,19.94%)
- Total Comprehensive Income: 114,000,000.00 (decrease,13.04%)
- Noncontrolling Interest Ratio: 0.25 (increase,17.18%)
- Net Cash Flow: 32,600,000.00 (increase,197.02%)
- O C Ito Net Income Ratio: 0.20 (increase,134.56%)
- Minority Interest Equity Ratio: -0.10 (decrease,13.56%)
- Cash Flow Per Share: 0.39 (increase,454.55%)
- Total Cash Flow: 32,600,000.00 (increase,197.02%)
- Noncontrolling Interest To Equity: -0.10 (decrease,13.56%)
---
π Financial Report for ticker/company:'CLF' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 108,200,000.00 (increase,80.63%)
- Accounts Receivable: 61,500,000.00 (increase,46.78%)
- Other Current Assets: 45,300,000.00 (increase,74.23%)
- Current Assets: 779,200,000.00 (decrease,1.62%)
- P P E Net: 993,100,000.00 (decrease,1.63%)
- Other Noncurrent Assets: 78,700,000.00 (decrease,7.08%)
- Total Assets: 1,851,000,000.00 (decrease,1.87%)
- Accrued Liabilities: 141,100,000.00 (increase,27.0%)
- Current Liabilities: 376,100,000.00 (decrease,14.48%)
- Treasury Stock: 255,500,000.00 (decrease,2.74%)
- Retained Earnings: -4,627,400,000.00 (increase,0.28%)
- Accumulated Other Comprehensive Income: -9,000,000.00 (increase,26.83%)
- Stockholders Equity: -1,830,700,000.00 (increase,1.54%)
- Total Liabilities And Equity: 1,851,000,000.00 (decrease,1.87%)
- Inventory: 391,200,000.00 (decrease,3.72%)
- Nonoperating Income Expense: 75,200,000.00 (decrease,38.41%)
- Income Tax Expense: 5,400,000.00 (decrease,28.0%)
- Profit Loss: 146,300,000.00 (increase,25.26%)
- Other Comprehensive Income: 10,300,000.00 (increase,63.49%)
- Comprehensive Income: 129,800,000.00 (increase,14.16%)
- Shares Outstanding Basic: 177,003,000.00 (increase,3.1%)
- Shares Outstanding Diluted: 178,305,000.00 (increase,3.69%)
- Other Noncash Income Expense: -5,200,000.00 (increase,71.89%)
- Change In Inventories: 52,200,000.00 (decrease,21.03%)
- Cash From Operations: -19,300,000.00 (increase,84.74%)
- Cash From Investing: -14,300,000.00 (decrease,191.84%)
- Cash From Financing: -142,500,000.00 (decrease,52.57%)
- Noncontrolling Interest Income: 25,500,000.00 (increase,189.77%)
- Noncontrolling Interest Comprehensive Income: 1,300,000.00 (increase,116.67%)
- Minority Interest: 151,800,000.00 (decrease,6.7%)
- Total Equity Including Noncontrolling: -1,678,900,000.00 (increase,1.05%)
- Net Income: 120,800,000.00 (increase,11.85%)
- Current Ratio: 2.07 (increase,15.05%)
- Return On Assets: 0.07 (increase,13.98%)
- Return On Equity: -0.07 (decrease,13.61%)
- Operating Cash Flow Ratio: -0.05 (increase,82.16%)
- Net Working Capital: 403,100,000.00 (increase,14.45%)
- Equity Ratio: -0.99 (decrease,0.33%)
- Cash Ratio: 0.29 (increase,111.23%)
- Book Value Per Share: -10.34 (increase,4.51%)
- Total Comprehensive Income: 131,100,000.00 (increase,14.7%)
- Noncontrolling Interest Ratio: 0.21 (increase,159.07%)
- Net Cash Flow: -33,600,000.00 (increase,74.43%)
- O C Ito Net Income Ratio: 0.09 (increase,46.17%)
- Minority Interest Equity Ratio: -0.09 (increase,5.71%)
- Cash Flow Per Share: -0.11 (increase,85.2%)
- Total Cash Flow: -33,600,000.00 (increase,74.43%)
- Noncontrolling Interest To Equity: -0.09 (increase,5.71%)
---
π Financial Report for ticker/company:'CLF' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 59,900,000.00
- Accounts Receivable: 41,900,000.00
- Other Current Assets: 26,000,000.00
- Current Assets: 792,000,000.00
- P P E Net: 1,009,600,000.00
- Other Noncurrent Assets: 84,700,000.00
- Total Assets: 1,886,300,000.00
- Accrued Liabilities: 111,100,000.00
- Current Liabilities: 439,800,000.00
- Treasury Stock: 262,700,000.00
- Retained Earnings: -4,640,400,000.00
- Accumulated Other Comprehensive Income: -12,300,000.00
- Stockholders Equity: -1,859,400,000.00
- Total Liabilities And Equity: 1,886,300,000.00
- Inventory: 406,300,000.00
- Nonoperating Income Expense: 122,100,000.00
- Income Tax Expense: 7,500,000.00
- Profit Loss: 116,800,000.00
- Other Comprehensive Income: 6,300,000.00
- Comprehensive Income: 113,700,000.00
- Shares Outstanding Basic: 171,677,000.00
- Shares Outstanding Diluted: 171,962,000.00
- Other Noncash Income Expense: -18,500,000.00
- Change In Inventories: 66,100,000.00
- Cash From Operations: -126,500,000.00
- Cash From Investing: -4,900,000.00
- Cash From Financing: -93,400,000.00
- Noncontrolling Interest Income: 8,800,000.00
- Noncontrolling Interest Comprehensive Income: 600,000.00
- Minority Interest: 162,700,000.00
- Total Equity Including Noncontrolling: -1,696,700,000.00
- Net Income: 108,000,000.00
- Current Ratio: 1.80
- Return On Assets: 0.06
- Return On Equity: -0.06
- Operating Cash Flow Ratio: -0.29
- Net Working Capital: 352,200,000.00
- Equity Ratio: -0.99
- Cash Ratio: 0.14
- Book Value Per Share: -10.83
- Total Comprehensive Income: 114,300,000.00
- Noncontrolling Interest Ratio: 0.08
- Net Cash Flow: -131,400,000.00
- O C Ito Net Income Ratio: 0.06
- Minority Interest Equity Ratio: -0.10
- Cash Flow Per Share: -0.74
- Total Cash Flow: -131,400,000.00
- Noncontrolling Interest To Equity: -0.10
---
π
Year: 2018
π Financial Report for ticker/company:'CLF' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 260,800,000.00 (decrease,18.88%)
- Accounts Receivable: 63,900,000.00 (decrease,16.69%)
- Other Current Assets: 24,800,000.00 (decrease,72.07%)
- Current Assets: 791,100,000.00 (decrease,12.9%)
- P P E Net: 993,800,000.00 (decrease,0.53%)
- Other Noncurrent Assets: 138,400,000.00 (increase,12.8%)
- Total Assets: 1,923,300,000.00 (decrease,5.26%)
- Accrued Liabilities: 109,400,000.00 (decrease,3.01%)
- Current Liabilities: 417,500,000.00 (increase,1.02%)
- Treasury Stock: 236,200,000.00 (decrease,0.13%)
- Retained Earnings: -4,517,200,000.00 (increase,1.17%)
- Accumulated Other Comprehensive Income: -30,800,000.00 (decrease,58.76%)
- Stockholders Equity: -833,300,000.00 (decrease,5.6%)
- Total Liabilities And Equity: 1,923,300,000.00 (decrease,5.26%)
- Inventory: 207,700,000.00 (decrease,27.78%)
- Nonoperating Income Expense: -266,200,000.00 (decrease,78.06%)
- Income Tax Expense: -6,800,000.00 (decrease,950.0%)
- Profit Loss: 53,200,000.00 (increase,17633.33%)
- Other Comprehensive Income: 5,300,000.00 (increase,296.3%)
- Shares Outstanding Basic: 285,800,000.00 (increase,1.85%)
- Shares Outstanding Diluted: 290,500,000.00 (increase,1.86%)
- Other Noncash Income Expense: -19,000,000.00 (decrease,328.92%)
- Change In Inventories: 26,100,000.00 (decrease,75.52%)
- Cash From Operations: 206,700,000.00 (increase,204.87%)
- Cash From Investing: -84,400,000.00 (decrease,74.74%)
- Cash From Financing: -188,600,000.00 (decrease,692.44%)
- Noncontrolling Interest Income: -3,900,000.00 (decrease,14.71%)
- Minority Interest: 200,000.00 (decrease,99.84%)
- Total Equity Including Noncontrolling: -833,100,000.00 (decrease,24.96%)
- Net Income: 57,100,000.00 (increase,1443.24%)
- Current Ratio: 1.89 (decrease,13.78%)
- Return On Assets: 0.03 (increase,1528.94%)
- Return On Equity: -0.07 (decrease,1361.39%)
- Operating Cash Flow Ratio: 0.50 (increase,201.8%)
- Net Working Capital: 373,600,000.00 (decrease,24.53%)
- Equity Ratio: -0.43 (decrease,11.47%)
- Cash Ratio: 0.62 (decrease,19.7%)
- Book Value Per Share: -2.92 (decrease,3.68%)
- Total Comprehensive Income: 62,400,000.00 (increase,6140.0%)
- Noncontrolling Interest Ratio: -0.07 (increase,92.57%)
- Net Cash Flow: 122,300,000.00 (increase,527.18%)
- O C Ito Net Income Ratio: 0.09 (increase,112.72%)
- Minority Interest Equity Ratio: -0.00 (increase,99.87%)
- Cash Flow Per Share: 0.72 (increase,199.32%)
- Total Cash Flow: 122,300,000.00 (increase,527.18%)
- Noncontrolling Interest To Equity: -0.00 (increase,99.87%)
---
π Financial Report for ticker/company:'CLF' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 321,500,000.00 (increase,8.87%)
- Accounts Receivable: 76,700,000.00 (increase,25.53%)
- Other Current Assets: 88,800,000.00 (increase,15.93%)
- Current Assets: 908,300,000.00 (increase,11.69%)
- P P E Net: 999,100,000.00 (increase,0.41%)
- Other Noncurrent Assets: 122,700,000.00 (increase,4.43%)
- Total Assets: 2,030,100,000.00 (increase,5.42%)
- Accrued Liabilities: 112,800,000.00 (increase,9.62%)
- Current Liabilities: 413,300,000.00 (increase,33.62%)
- Treasury Stock: 236,500,000.00 (decrease,1.95%)
- Retained Earnings: -4,570,600,000.00 (increase,0.69%)
- Accumulated Other Comprehensive Income: -19,400,000.00 (increase,20.16%)
- Stockholders Equity: -789,100,000.00 (increase,4.94%)
- Total Liabilities And Equity: 2,030,100,000.00 (increase,5.42%)
- Inventory: 287,600,000.00 (increase,14.67%)
- Nonoperating Income Expense: -149,500,000.00 (decrease,31.14%)
- Income Tax Expense: 800,000.00 (increase,144.44%)
- Profit Loss: 300,000.00 (increase,101.01%)
- Other Comprehensive Income: -2,700,000.00 (increase,66.25%)
- Shares Outstanding Basic: 280,600,000.00 (increase,5.81%)
- Shares Outstanding Diluted: 285,200,000.00 (increase,7.54%)
- Other Noncash Income Expense: 8,300,000.00 (decrease,50.89%)
- Change In Inventories: 106,600,000.00 (increase,52.29%)
- Cash From Operations: 67,800,000.00 (increase,370.12%)
- Cash From Investing: -48,300,000.00 (decrease,76.28%)
- Cash From Financing: -23,800,000.00 (decrease,203.48%)
- Noncontrolling Interest Income: -3,400,000.00 (decrease,100.0%)
- Minority Interest: 122,400,000.00 (decrease,3.7%)
- Total Equity Including Noncontrolling: -666,700,000.00 (increase,5.16%)
- Net Income: 3,700,000.00 (increase,113.17%)
- Current Ratio: 2.20 (decrease,16.41%)
- Return On Assets: 0.00 (increase,112.49%)
- Return On Equity: -0.00 (decrease,113.85%)
- Operating Cash Flow Ratio: 0.16 (increase,302.15%)
- Net Working Capital: 495,000,000.00 (decrease,1.77%)
- Equity Ratio: -0.39 (increase,9.83%)
- Cash Ratio: 0.78 (decrease,18.52%)
- Book Value Per Share: -2.81 (increase,10.16%)
- Total Comprehensive Income: 1,000,000.00 (increase,102.77%)
- Noncontrolling Interest Ratio: -0.92 (decrease,1618.92%)
- Net Cash Flow: 19,500,000.00 (increase,137.14%)
- O C Ito Net Income Ratio: -0.73 (decrease,356.32%)
- Minority Interest Equity Ratio: -0.18 (decrease,1.55%)
- Cash Flow Per Share: 0.24 (increase,355.29%)
- Total Cash Flow: 19,500,000.00 (increase,137.14%)
- Noncontrolling Interest To Equity: -0.18 (decrease,1.55%)
---
π Financial Report for ticker/company:'CLF' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 295,300,000.00
- Accounts Receivable: 61,100,000.00
- Other Current Assets: 76,600,000.00
- Current Assets: 813,200,000.00
- P P E Net: 995,000,000.00
- Other Noncurrent Assets: 117,500,000.00
- Total Assets: 1,925,700,000.00
- Accrued Liabilities: 102,900,000.00
- Current Liabilities: 309,300,000.00
- Treasury Stock: 241,200,000.00
- Retained Earnings: -4,602,400,000.00
- Accumulated Other Comprehensive Income: -24,300,000.00
- Stockholders Equity: -830,100,000.00
- Total Liabilities And Equity: 1,925,700,000.00
- Inventory: 250,800,000.00
- Nonoperating Income Expense: -114,000,000.00
- Income Tax Expense: -1,800,000.00
- Profit Loss: -29,800,000.00
- Other Comprehensive Income: -8,000,000.00
- Shares Outstanding Basic: 265,200,000.00
- Shares Outstanding Diluted: 265,200,000.00
- Other Noncash Income Expense: 16,900,000.00
- Change In Inventories: 70,000,000.00
- Cash From Operations: -25,100,000.00
- Cash From Investing: -27,400,000.00
- Cash From Financing: 23,000,000.00
- Noncontrolling Interest Income: -1,700,000.00
- Minority Interest: 127,100,000.00
- Total Equity Including Noncontrolling: -703,000,000.00
- Net Income: -28,100,000.00
- Current Ratio: 2.63
- Return On Assets: -0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 503,900,000.00
- Equity Ratio: -0.43
- Cash Ratio: 0.95
- Book Value Per Share: -3.13
- Total Comprehensive Income: -36,100,000.00
- Noncontrolling Interest Ratio: 0.06
- Net Cash Flow: -52,500,000.00
- O C Ito Net Income Ratio: 0.28
- Minority Interest Equity Ratio: -0.18
- Cash Flow Per Share: -0.09
- Total Cash Flow: -52,500,000.00
- Noncontrolling Interest To Equity: -0.18
---
π
Year: 2019
π Financial Report for ticker/company:'CLF' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 897,100,000.00 (increase,11.79%)
- Accounts Receivable: 141,400,000.00 (decrease,7.34%)
- Other Current Assets: 18,800,000.00 (decrease,29.85%)
- Current Assets: 1,650,600,000.00 (increase,6.7%)
- P P E Net: 1,144,800,000.00 (increase,5.87%)
- Other Noncurrent Assets: 121,400,000.00 (increase,3.14%)
- Total Assets: 3,125,000,000.00 (increase,2.41%)
- Accrued Liabilities: 95,100,000.00 (increase,11.75%)
- Current Liabilities: 380,700,000.00 (decrease,19.84%)
- Treasury Stock: 139,100,000.00 (decrease,5.69%)
- Retained Earnings: -3,654,700,000.00 (increase,10.7%)
- Accumulated Other Comprehensive Income: -243,400,000.00 (decrease,996.4%)
- Stockholders Equity: -86,200,000.00 (increase,71.86%)
- Total Liabilities And Equity: 3,125,000,000.00 (increase,2.41%)
- Inventory: 187,900,000.00 (decrease,26.72%)
- Nonoperating Income Expense: -79,800,000.00 (decrease,46.15%)
- Income Tax Expense: 14,400,000.00 (increase,3.6%)
- Profit Loss: 518,600,000.00 (increase,541.83%)
- Other Comprehensive Income: -204,400,000.00 (decrease,1316.67%)
- Comprehensive Income: 314,200,000.00 (increase,221.93%)
- Shares Outstanding Basic: 297,587,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 303,518,000.00 (increase,0.79%)
- Other Noncash Income Expense: -5,700,000.00 (increase,54.76%)
- Change In Inventories: 57,100,000.00 (decrease,54.54%)
- Cash From Operations: 188,700,000.00 (increase,482.76%)
- Cash From Investing: -173,700,000.00 (decrease,74.05%)
- Cash From Financing: -107,700,000.00 (decrease,319.07%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Minority Interest: 0.00 (no change,nan%)
- Total Equity Including Noncontrolling: -86,200,000.00 (increase,71.86%)
- Net Income: 518,600,000.00 (increase,541.83%)
- Current Ratio: 4.34 (increase,33.11%)
- Return On Assets: 0.17 (increase,526.74%)
- Return On Equity: -6.02 (decrease,2180.66%)
- Operating Cash Flow Ratio: 0.50 (increase,577.47%)
- Net Working Capital: 1,269,900,000.00 (increase,18.46%)
- Equity Ratio: -0.03 (increase,72.52%)
- Cash Ratio: 2.36 (increase,39.45%)
- Book Value Per Share: -0.29 (increase,71.87%)
- Total Comprehensive Income: 314,200,000.00 (increase,221.93%)
- Noncontrolling Interest Ratio: 0.00 (no change,nan%)
- Net Cash Flow: 15,000,000.00 (increase,110.06%)
- O C Ito Net Income Ratio: -0.39 (decrease,289.56%)
- Minority Interest Equity Ratio: -0.00 (no change,nan%)
- Cash Flow Per Share: 0.63 (increase,482.57%)
- Total Cash Flow: 15,000,000.00 (increase,110.06%)
- Noncontrolling Interest To Equity: -0.00 (no change,nan%)
---
π Financial Report for ticker/company:'CLF' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 802,500,000.00 (increase,2.02%)
- Accounts Receivable: 152,600,000.00 (increase,223.31%)
- Other Current Assets: 26,800,000.00 (decrease,5.96%)
- Current Assets: 1,546,900,000.00 (increase,9.52%)
- P P E Net: 1,081,300,000.00 (increase,3.25%)
- Other Noncurrent Assets: 117,700,000.00 (increase,7.78%)
- Total Assets: 3,051,500,000.00 (increase,6.59%)
- Accrued Liabilities: 85,100,000.00 (decrease,9.85%)
- Current Liabilities: 474,900,000.00 (increase,11.77%)
- Treasury Stock: 147,500,000.00 (decrease,2.83%)
- Retained Earnings: -4,092,500,000.00 (increase,3.88%)
- Accumulated Other Comprehensive Income: -22,200,000.00 (increase,29.07%)
- Stockholders Equity: -306,300,000.00 (increase,36.85%)
- Total Liabilities And Equity: 3,051,500,000.00 (increase,6.59%)
- Inventory: 256,400,000.00 (decrease,20.96%)
- Nonoperating Income Expense: -54,600,000.00 (decrease,87.63%)
- Income Tax Expense: 13,900,000.00 (decrease,11.46%)
- Profit Loss: 80,800,000.00 (increase,195.85%)
- Other Comprehensive Income: 16,800,000.00 (increase,118.18%)
- Comprehensive Income: 97,600,000.00 (increase,227.42%)
- Shares Outstanding Basic: 297,442,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 301,143,000.00 (increase,1.3%)
- Other Noncash Income Expense: -12,600,000.00 (increase,51.35%)
- Change In Inventories: 125,600,000.00 (decrease,34.92%)
- Cash From Operations: -49,300,000.00 (increase,65.5%)
- Cash From Investing: -99,800,000.00 (decrease,39.78%)
- Cash From Financing: -25,700,000.00 (decrease,267.14%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Minority Interest: 0.00 (decrease,100.0%)
- Total Equity Including Noncontrolling: -306,300,000.00 (increase,36.82%)
- Net Income: 80,800,000.00 (increase,195.85%)
- Current Ratio: 3.26 (decrease,2.01%)
- Return On Assets: 0.03 (increase,189.92%)
- Return On Equity: -0.26 (decrease,251.77%)
- Operating Cash Flow Ratio: -0.10 (increase,69.13%)
- Net Working Capital: 1,072,000,000.00 (increase,8.56%)
- Equity Ratio: -0.10 (increase,40.75%)
- Cash Ratio: 1.69 (decrease,8.72%)
- Book Value Per Share: -1.03 (increase,36.88%)
- Total Comprehensive Income: 97,600,000.00 (increase,227.42%)
- Noncontrolling Interest Ratio: 0.00 (no change,nan%)
- Net Cash Flow: -149,100,000.00 (increase,30.42%)
- O C Ito Net Income Ratio: 0.21 (increase,327.63%)
- Minority Interest Equity Ratio: -0.00 (increase,100.0%)
- Cash Flow Per Share: -0.17 (increase,65.52%)
- Total Cash Flow: -149,100,000.00 (increase,30.42%)
- Noncontrolling Interest To Equity: -0.00 (increase,100.0%)
---
π Financial Report for ticker/company:'CLF' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 786,600,000.00
- Accounts Receivable: 47,200,000.00
- Other Current Assets: 28,500,000.00
- Current Assets: 1,412,400,000.00
- P P E Net: 1,047,300,000.00
- Other Noncurrent Assets: 109,200,000.00
- Total Assets: 2,862,900,000.00
- Accrued Liabilities: 94,400,000.00
- Current Liabilities: 424,900,000.00
- Treasury Stock: 151,800,000.00
- Retained Earnings: -4,257,600,000.00
- Accumulated Other Comprehensive Income: -31,300,000.00
- Stockholders Equity: -485,000,000.00
- Total Liabilities And Equity: 2,862,900,000.00
- Inventory: 324,400,000.00
- Nonoperating Income Expense: -29,100,000.00
- Income Tax Expense: 15,700,000.00
- Profit Loss: -84,300,000.00
- Other Comprehensive Income: 7,700,000.00
- Comprehensive Income: -76,600,000.00
- Shares Outstanding Basic: 297,266,000.00
- Shares Outstanding Diluted: 297,266,000.00
- Other Noncash Income Expense: -25,900,000.00
- Change In Inventories: 193,000,000.00
- Cash From Operations: -142,900,000.00
- Cash From Investing: -71,400,000.00
- Cash From Financing: -7,000,000.00
- Noncontrolling Interest Income: 0.00
- Minority Interest: 200,000.00
- Total Equity Including Noncontrolling: -484,800,000.00
- Net Income: -84,300,000.00
- Current Ratio: 3.32
- Return On Assets: -0.03
- Return On Equity: 0.17
- Operating Cash Flow Ratio: -0.34
- Net Working Capital: 987,500,000.00
- Equity Ratio: -0.17
- Cash Ratio: 1.85
- Book Value Per Share: -1.63
- Total Comprehensive Income: -76,600,000.00
- Noncontrolling Interest Ratio: -0.00
- Net Cash Flow: -214,300,000.00
- O C Ito Net Income Ratio: -0.09
- Minority Interest Equity Ratio: -0.00
- Cash Flow Per Share: -0.48
- Total Cash Flow: -214,300,000.00
- Noncontrolling Interest To Equity: -0.00
---
π
Year: 2020
π Financial Report for ticker/company:'CLF' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 399,300,000.00 (increase,5.86%)
- Accounts Receivable: 164,900,000.00 (decrease,14.6%)
- Other Current Assets: 40,700,000.00 (decrease,3.78%)
- Current Assets: 1,064,600,000.00 (decrease,4.9%)
- P P E Net: 1,769,900,000.00 (increase,10.81%)
- Other Noncurrent Assets: 114,900,000.00 (decrease,2.87%)
- Total Assets: 3,491,200,000.00 (increase,2.89%)
- Current Liabilities: 458,500,000.00 (increase,4.82%)
- Treasury Stock: 390,900,000.00 (decrease,0.1%)
- Retained Earnings: -2,889,000,000.00 (increase,2.15%)
- Accumulated Other Comprehensive Income: -265,600,000.00 (increase,2.28%)
- Stockholders Equity: 359,900,000.00 (increase,26.02%)
- Total Liabilities And Equity: 3,491,200,000.00 (increase,2.89%)
- Nonoperating Income Expense: -93,400,000.00 (decrease,36.55%)
- Income Tax Expense: 23,100,000.00 (increase,26.23%)
- Other Comprehensive Income: 18,300,000.00 (increase,51.24%)
- Comprehensive Income: 247,900,000.00 (increase,64.39%)
- Shares Outstanding Basic: 278,400,000.00 (decrease,1.49%)
- Shares Outstanding Diluted: 287,800,000.00 (decrease,1.98%)
- Other Noncash Income Expense: -49,400,000.00 (decrease,6.01%)
- Change In Inventories: 129,400,000.00 (decrease,1.3%)
- Cash From Operations: 388,100,000.00 (increase,156.85%)
- Cash From Investing: -449,500,000.00 (decrease,53.73%)
- Cash From Financing: -366,900,000.00 (decrease,19.16%)
- Net Income: 229,600,000.00 (increase,65.54%)
- Current Ratio: 2.32 (decrease,9.27%)
- Return On Assets: 0.07 (increase,60.89%)
- Return On Equity: 0.64 (increase,31.36%)
- Operating Cash Flow Ratio: 0.85 (increase,145.03%)
- Net Working Capital: 606,100,000.00 (decrease,11.13%)
- Equity Ratio: 0.10 (increase,22.48%)
- Cash Ratio: 0.87 (increase,0.99%)
- Book Value Per Share: 1.29 (increase,27.92%)
- Total Comprehensive Income: 247,900,000.00 (increase,64.39%)
- Net Cash Flow: -61,400,000.00 (increase,56.55%)
- O C Ito Net Income Ratio: 0.08 (decrease,8.64%)
- Cash Flow Per Share: 1.39 (increase,160.72%)
- Total Cash Flow: -61,400,000.00 (increase,56.55%)
---
π Financial Report for ticker/company:'CLF' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 377,200,000.00
- Accounts Receivable: 193,100,000.00
- Other Current Assets: 42,300,000.00
- Current Assets: 1,119,400,000.00
- P P E Net: 1,597,300,000.00
- Other Noncurrent Assets: 118,300,000.00
- Total Assets: 3,393,200,000.00
- Current Liabilities: 437,400,000.00
- Treasury Stock: 391,300,000.00
- Retained Earnings: -2,952,600,000.00
- Accumulated Other Comprehensive Income: -271,800,000.00
- Stockholders Equity: 285,600,000.00
- Total Liabilities And Equity: 3,393,200,000.00
- Nonoperating Income Expense: -68,400,000.00
- Income Tax Expense: 18,300,000.00
- Other Comprehensive Income: 12,100,000.00
- Comprehensive Income: 150,800,000.00
- Shares Outstanding Basic: 282,600,000.00
- Shares Outstanding Diluted: 293,600,000.00
- Other Noncash Income Expense: -46,600,000.00
- Change In Inventories: 131,100,000.00
- Cash From Operations: 151,100,000.00
- Cash From Investing: -292,400,000.00
- Cash From Financing: -307,900,000.00
- Net Income: 138,700,000.00
- Current Ratio: 2.56
- Return On Assets: 0.04
- Return On Equity: 0.49
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 682,000,000.00
- Equity Ratio: 0.08
- Cash Ratio: 0.86
- Book Value Per Share: 1.01
- Total Comprehensive Income: 150,800,000.00
- Net Cash Flow: -141,300,000.00
- O C Ito Net Income Ratio: 0.09
- Cash Flow Per Share: 0.53
- Total Cash Flow: -141,300,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CLF' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 56,000,000.00 (decrease,24.02%)
- Accounts Receivable: 653,700,000.00 (increase,35.57%)
- Other Current Assets: 115,000,000.00 (increase,27.49%)
- Current Assets: 2,628,800,000.00 (decrease,0.51%)
- P P E Net: 4,550,700,000.00 (increase,0.06%)
- Goodwill: 144,000,000.00 (increase,3.37%)
- Other Noncurrent Assets: 240,100,000.00 (decrease,2.0%)
- Total Assets: 8,480,900,000.00 (decrease,0.12%)
- Accrued Liabilities: 279,400,000.00 (decrease,3.09%)
- Current Liabilities: 1,214,100,000.00 (increase,16.97%)
- Treasury Stock: 354,800,000.00 (decrease,0.31%)
- Retained Earnings: -3,052,500,000.00 (decrease,0.33%)
- Accumulated Other Comprehensive Income: -282,000,000.00 (increase,7.81%)
- Stockholders Equity: 810,600,000.00 (increase,2.23%)
- Total Liabilities And Equity: 8,480,900,000.00 (decrease,0.12%)
- Inventory: 1,795,100,000.00 (decrease,7.16%)
- Nonoperating Income Expense: -4,100,000.00 (decrease,107.58%)
- Income Tax Expense: -98,500,000.00 (decrease,29.43%)
- Profit Loss: -154,800,000.00 (increase,1.21%)
- Other Comprehensive Income: 36,800,000.00 (increase,185.27%)
- Comprehensive Income: -149,200,000.00 (increase,8.52%)
- Shares Outstanding Basic: 365,200,000.00 (increase,4.85%)
- Shares Outstanding Diluted: 365,200,000.00 (increase,4.85%)
- Other Noncash Income Expense: 13,000,000.00 (decrease,53.57%)
- Change In Inventories: 4,200,000.00 (decrease,96.67%)
- Cash From Operations: -53,200,000.00 (increase,82.22%)
- Cash From Investing: -1,240,200,000.00 (decrease,7.62%)
- Cash From Financing: 994,200,000.00 (decrease,15.11%)
- Noncontrolling Interest Income: 31,200,000.00 (increase,61.66%)
- Noncontrolling Interest Comprehensive Income: 31,200,000.00 (increase,61.66%)
- Minority Interest: 313,100,000.00 (decrease,3.75%)
- Total Equity Including Noncontrolling: 1,123,700,000.00 (increase,0.49%)
- Current Ratio: 2.17 (decrease,14.94%)
- Operating Cash Flow Ratio: -0.04 (increase,84.8%)
- Net Working Capital: 1,414,700,000.00 (decrease,11.82%)
- Equity Ratio: 0.10 (increase,2.35%)
- Cash Ratio: 0.05 (decrease,35.04%)
- Book Value Per Share: 2.22 (decrease,2.5%)
- Net Cash Flow: -1,293,400,000.00 (increase,10.9%)
- Minority Interest Equity Ratio: 0.28 (decrease,4.22%)
- Goodwill To Assets: 0.02 (increase,3.49%)
- Cash Flow Per Share: -0.15 (increase,83.04%)
- Total Cash Flow: -1,293,400,000.00 (increase,10.9%)
- Noncontrolling Interest To Equity: 0.28 (decrease,4.22%)
---
π Financial Report for ticker/company:'CLF' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 73,700,000.00 (decrease,60.57%)
- Accounts Receivable: 482,200,000.00 (decrease,14.02%)
- Other Current Assets: 90,200,000.00 (decrease,16.01%)
- Current Assets: 2,642,300,000.00 (decrease,13.81%)
- P P E Net: 4,547,900,000.00 (decrease,0.04%)
- Goodwill: 139,300,000.00 (decrease,2.79%)
- Other Noncurrent Assets: 245,000,000.00 (increase,13.9%)
- Total Assets: 8,490,700,000.00 (decrease,4.73%)
- Accrued Liabilities: 288,300,000.00 (decrease,3.84%)
- Current Liabilities: 1,038,000,000.00 (decrease,24.28%)
- Treasury Stock: 355,900,000.00 (decrease,2.49%)
- Retained Earnings: -3,042,500,000.00 (decrease,4.25%)
- Accumulated Other Comprehensive Income: -305,900,000.00 (increase,3.53%)
- Stockholders Equity: 792,900,000.00 (decrease,12.21%)
- Total Liabilities And Equity: 8,490,700,000.00 (decrease,4.73%)
- Inventory: 1,933,600,000.00 (decrease,10.01%)
- Nonoperating Income Expense: 54,100,000.00 (increase,348.17%)
- Income Tax Expense: -76,100,000.00 (decrease,48.05%)
- Profit Loss: -156,700,000.00 (decrease,222.43%)
- Other Comprehensive Income: 12,900,000.00 (increase,658.82%)
- Comprehensive Income: -163,100,000.00 (decrease,223.61%)
- Shares Outstanding Basic: 348,300,000.00 (increase,17.08%)
- Shares Outstanding Diluted: 348,300,000.00 (increase,17.08%)
- Other Noncash Income Expense: 28,000,000.00 (decrease,11.39%)
- Change In Inventories: 126,100,000.00 (decrease,48.34%)
- Cash From Operations: -299,200,000.00 (decrease,86.42%)
- Cash From Investing: -1,152,400,000.00 (decrease,14.38%)
- Cash From Financing: 1,171,100,000.00 (increase,16.52%)
- Noncontrolling Interest Income: 19,300,000.00 (increase,451.43%)
- Noncontrolling Interest Comprehensive Income: 19,300,000.00 (increase,451.43%)
- Minority Interest: 325,300,000.00 (decrease,0.76%)
- Total Equity Including Noncontrolling: 1,118,200,000.00 (decrease,9.16%)
- Current Ratio: 2.55 (increase,13.83%)
- Operating Cash Flow Ratio: -0.29 (decrease,146.19%)
- Net Working Capital: 1,604,300,000.00 (decrease,5.34%)
- Equity Ratio: 0.09 (decrease,7.85%)
- Cash Ratio: 0.07 (decrease,47.92%)
- Book Value Per Share: 2.28 (decrease,25.02%)
- Net Cash Flow: -1,451,600,000.00 (decrease,24.28%)
- Minority Interest Equity Ratio: 0.29 (increase,9.25%)
- Goodwill To Assets: 0.02 (increase,2.04%)
- Cash Flow Per Share: -0.86 (decrease,59.23%)
- Total Cash Flow: -1,451,600,000.00 (decrease,24.28%)
- Noncontrolling Interest To Equity: 0.29 (increase,9.25%)
---
π Financial Report for ticker/company:'CLF' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 186,900,000.00
- Accounts Receivable: 560,800,000.00
- Other Current Assets: 107,400,000.00
- Current Assets: 3,065,600,000.00
- P P E Net: 4,549,800,000.00
- Goodwill: 143,300,000.00
- Other Noncurrent Assets: 215,100,000.00
- Total Assets: 8,912,300,000.00
- Accrued Liabilities: 299,800,000.00
- Current Liabilities: 1,370,800,000.00
- Treasury Stock: 365,000,000.00
- Retained Earnings: -2,918,500,000.00
- Accumulated Other Comprehensive Income: -317,100,000.00
- Stockholders Equity: 903,200,000.00
- Total Liabilities And Equity: 8,912,300,000.00
- Inventory: 2,148,800,000.00
- Nonoperating Income Expense: -21,800,000.00
- Income Tax Expense: -51,400,000.00
- Profit Loss: -48,600,000.00
- Other Comprehensive Income: 1,700,000.00
- Comprehensive Income: -50,400,000.00
- Shares Outstanding Basic: 297,500,000.00
- Shares Outstanding Diluted: 297,500,000.00
- Other Noncash Income Expense: 31,600,000.00
- Change In Inventories: 244,100,000.00
- Cash From Operations: -160,500,000.00
- Cash From Investing: -1,007,500,000.00
- Cash From Financing: 1,005,100,000.00
- Noncontrolling Interest Income: 3,500,000.00
- Noncontrolling Interest Comprehensive Income: 3,500,000.00
- Minority Interest: 327,800,000.00
- Total Equity Including Noncontrolling: 1,231,000,000.00
- Current Ratio: 2.24
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 1,694,800,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.14
- Book Value Per Share: 3.04
- Net Cash Flow: -1,168,000,000.00
- Minority Interest Equity Ratio: 0.27
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -0.54
- Total Cash Flow: -1,168,000,000.00
- Noncontrolling Interest To Equity: 0.27
---
π
Year: 2022
π Financial Report for ticker/company:'CLF' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 42,000,000.00 (decrease,42.47%)
- Accounts Receivable: 2,348,000,000.00 (increase,13.87%)
- Other Current Assets: 251,000,000.00 (increase,57.86%)
- Current Assets: 7,146,000,000.00 (increase,8.7%)
- P P E Net: 8,974,000,000.00 (decrease,0.09%)
- Goodwill: 1,072,000,000.00 (increase,0.19%)
- Other Noncurrent Assets: 804,000,000.00 (increase,2.16%)
- Total Assets: 18,066,000,000.00 (increase,1.8%)
- Current Liabilities: 3,279,000,000.00 (increase,9.81%)
- Treasury Stock: 83,000,000.00 (decrease,4.6%)
- Retained Earnings: -894,000,000.00 (increase,58.76%)
- Accumulated Other Comprehensive Income: 23,000,000.00 (increase,134.85%)
- Stockholders Equity: 3,996,000,000.00 (increase,23.6%)
- Total Liabilities And Equity: 18,066,000,000.00 (increase,1.8%)
- Inventory: 4,505,000,000.00 (increase,5.26%)
- Nonoperating Income Expense: -202,000,000.00 (decrease,20.24%)
- Income Tax Expense: 559,000,000.00 (increase,148.44%)
- Profit Loss: 2,134,000,000.00 (increase,150.47%)
- Other Comprehensive Income: 156,000,000.00 (increase,132.84%)
- Comprehensive Income: 2,251,000,000.00 (increase,153.49%)
- Other Noncash Income Expense: -79,000,000.00 (decrease,229.17%)
- Change In Inventories: 793,000,000.00 (increase,42.37%)
- Cash From Operations: 1,648,000,000.00 (increase,1148.48%)
- Cash From Investing: -414,000,000.00 (decrease,71.07%)
- Cash From Financing: -1,304,000,000.00 (decrease,1936.62%)
- Noncontrolling Interest Income: 39,000,000.00 (increase,25.81%)
- Noncontrolling Interest Comprehensive Income: 39,000,000.00 (increase,25.81%)
- Minority Interest: 294,000,000.00 (decrease,4.55%)
- Total Equity Including Noncontrolling: 4,290,000,000.00 (increase,21.15%)
- Current Ratio: 2.18 (decrease,1.01%)
- Operating Cash Flow Ratio: 0.50 (increase,1036.92%)
- Net Working Capital: 3,867,000,000.00 (increase,7.78%)
- Equity Ratio: 0.22 (increase,21.41%)
- Cash Ratio: 0.01 (decrease,47.61%)
- Net Cash Flow: 1,234,000,000.00 (increase,1221.82%)
- Minority Interest Equity Ratio: 0.07 (decrease,21.21%)
- Goodwill To Assets: 0.06 (decrease,1.59%)
- Total Cash Flow: 1,234,000,000.00 (increase,1221.82%)
- Noncontrolling Interest To Equity: 0.07 (decrease,21.21%)
---
π Financial Report for ticker/company:'CLF' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 73,000,000.00
- Accounts Receivable: 2,062,000,000.00
- Other Current Assets: 159,000,000.00
- Current Assets: 6,574,000,000.00
- P P E Net: 8,982,000,000.00
- Goodwill: 1,070,000,000.00
- Other Noncurrent Assets: 787,000,000.00
- Total Assets: 17,746,000,000.00
- Current Liabilities: 2,986,000,000.00
- Treasury Stock: 87,000,000.00
- Retained Earnings: -2,168,000,000.00
- Accumulated Other Comprehensive Income: -66,000,000.00
- Stockholders Equity: 3,233,000,000.00
- Total Liabilities And Equity: 17,746,000,000.00
- Inventory: 4,280,000,000.00
- Nonoperating Income Expense: -168,000,000.00
- Income Tax Expense: 225,000,000.00
- Profit Loss: 852,000,000.00
- Other Comprehensive Income: 67,000,000.00
- Comprehensive Income: 888,000,000.00
- Other Noncash Income Expense: -24,000,000.00
- Change In Inventories: 557,000,000.00
- Cash From Operations: 132,000,000.00
- Cash From Investing: -242,000,000.00
- Cash From Financing: 71,000,000.00
- Noncontrolling Interest Income: 31,000,000.00
- Noncontrolling Interest Comprehensive Income: 31,000,000.00
- Minority Interest: 308,000,000.00
- Total Equity Including Noncontrolling: 3,541,000,000.00
- Current Ratio: 2.20
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 3,588,000,000.00
- Equity Ratio: 0.18
- Cash Ratio: 0.02
- Net Cash Flow: -110,000,000.00
- Minority Interest Equity Ratio: 0.09
- Goodwill To Assets: 0.06
- Total Cash Flow: -110,000,000.00
- Noncontrolling Interest To Equity: 0.09
---
π
Year: 2023
π Financial Report for ticker/company:'CLF' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 56,000,000.00 (increase,19.15%)
- Accounts Receivable: 2,301,000,000.00 (decrease,10.5%)
- Other Current Assets: 426,000,000.00 (increase,16.39%)
- Current Assets: 8,325,000,000.00 (decrease,5.05%)
- P P E Net: 9,030,000,000.00 (decrease,0.19%)
- Goodwill: 1,141,000,000.00 (decrease,0.7%)
- Other Noncurrent Assets: 802,000,000.00 (decrease,25.4%)
- Total Assets: 19,688,000,000.00 (decrease,1.75%)
- Current Liabilities: 3,580,000,000.00 (decrease,10.21%)
- Treasury Stock: 280,000,000.00 (increase,13.82%)
- Retained Earnings: 1,548,000,000.00 (increase,10.89%)
- Accumulated Other Comprehensive Income: 810,000,000.00 (increase,23.1%)
- Stockholders Equity: 7,008,000,000.00 (increase,4.15%)
- Total Liabilities And Equity: 19,688,000,000.00 (decrease,1.75%)
- Inventory: 5,542,000,000.00 (decrease,4.18%)
- Nonoperating Income Expense: -139,000,000.00 (decrease,9.45%)
- Income Tax Expense: 404,000,000.00 (increase,2.54%)
- Profit Loss: 1,580,000,000.00 (increase,11.66%)
- Other Comprehensive Income: 192,000,000.00 (increase,380.0%)
- Comprehensive Income: 1,741,000,000.00 (increase,21.16%)
- Other Noncash Income Expense: -75,000,000.00 (decrease,36.36%)
- Change In Inventories: 348,000,000.00 (decrease,41.41%)
- Cash From Operations: 1,934,000,000.00 (increase,38.34%)
- Cash From Investing: -727,000,000.00 (decrease,55.67%)
- Cash From Financing: -1,199,000,000.00 (decrease,28.65%)
- Noncontrolling Interest Income: 31,000,000.00 (increase,72.22%)
- Noncontrolling Interest Comprehensive Income: 31,000,000.00 (increase,72.22%)
- Minority Interest: 260,000,000.00 (decrease,1.89%)
- Total Equity Including Noncontrolling: 7,268,000,000.00 (increase,3.92%)
- Current Ratio: 2.33 (increase,5.74%)
- Operating Cash Flow Ratio: 0.54 (increase,54.07%)
- Net Working Capital: 4,745,000,000.00 (decrease,0.75%)
- Equity Ratio: 0.36 (increase,6.0%)
- Cash Ratio: 0.02 (increase,32.69%)
- Net Cash Flow: 1,207,000,000.00 (increase,29.65%)
- Minority Interest Equity Ratio: 0.04 (decrease,5.59%)
- Goodwill To Assets: 0.06 (increase,1.07%)
- Total Cash Flow: 1,207,000,000.00 (increase,29.65%)
- Noncontrolling Interest To Equity: 0.04 (decrease,5.59%)
---
π Financial Report for ticker/company:'CLF' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 47,000,000.00 (increase,34.29%)
- Accounts Receivable: 2,571,000,000.00 (decrease,3.6%)
- Other Current Assets: 366,000,000.00 (increase,24.07%)
- Current Assets: 8,768,000,000.00 (increase,2.44%)
- P P E Net: 9,047,000,000.00 (increase,0.39%)
- Goodwill: 1,149,000,000.00 (increase,1.95%)
- Other Noncurrent Assets: 1,075,000,000.00 (increase,0.47%)
- Total Assets: 20,039,000,000.00 (increase,1.37%)
- Current Liabilities: 3,987,000,000.00 (increase,6.29%)
- Treasury Stock: 246,000,000.00 (increase,173.33%)
- Retained Earnings: 1,396,000,000.00 (increase,74.5%)
- Accumulated Other Comprehensive Income: 658,000,000.00 (decrease,7.97%)
- Stockholders Equity: 6,729,000,000.00 (increase,6.15%)
- Total Liabilities And Equity: 20,039,000,000.00 (increase,1.37%)
- Inventory: 5,784,000,000.00 (increase,3.99%)
- Nonoperating Income Expense: -127,000,000.00 (decrease,188.64%)
- Income Tax Expense: 394,000,000.00 (increase,66.24%)
- Profit Loss: 1,415,000,000.00 (increase,73.83%)
- Other Comprehensive Income: 40,000,000.00 (decrease,58.76%)
- Comprehensive Income: 1,437,000,000.00 (increase,60.02%)
- Other Noncash Income Expense: -55,000,000.00 (increase,32.93%)
- Change In Inventories: 594,000,000.00 (increase,59.68%)
- Cash From Operations: 1,398,000,000.00 (increase,162.29%)
- Cash From Investing: -467,000,000.00 (decrease,98.72%)
- Cash From Financing: -932,000,000.00 (decrease,199.68%)
- Noncontrolling Interest Income: 18,000,000.00 (increase,38.46%)
- Noncontrolling Interest Comprehensive Income: 18,000,000.00 (increase,38.46%)
- Minority Interest: 265,000,000.00 (decrease,1.49%)
- Total Equity Including Noncontrolling: 6,994,000,000.00 (increase,5.84%)
- Current Ratio: 2.20 (decrease,3.62%)
- Operating Cash Flow Ratio: 0.35 (increase,146.76%)
- Net Working Capital: 4,781,000,000.00 (decrease,0.56%)
- Equity Ratio: 0.34 (increase,4.72%)
- Cash Ratio: 0.01 (increase,26.34%)
- Net Cash Flow: 931,000,000.00 (increase,212.42%)
- Minority Interest Equity Ratio: 0.04 (decrease,6.92%)
- Goodwill To Assets: 0.06 (increase,0.57%)
- Total Cash Flow: 931,000,000.00 (increase,212.42%)
- Noncontrolling Interest To Equity: 0.04 (decrease,6.92%)
---
π Financial Report for ticker/company:'CLF' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 35,000,000.00
- Accounts Receivable: 2,667,000,000.00
- Other Current Assets: 295,000,000.00
- Current Assets: 8,559,000,000.00
- P P E Net: 9,012,000,000.00
- Goodwill: 1,127,000,000.00
- Other Noncurrent Assets: 1,070,000,000.00
- Total Assets: 19,768,000,000.00
- Current Liabilities: 3,751,000,000.00
- Treasury Stock: 90,000,000.00
- Retained Earnings: 800,000,000.00
- Accumulated Other Comprehensive Income: 715,000,000.00
- Stockholders Equity: 6,339,000,000.00
- Total Liabilities And Equity: 19,768,000,000.00
- Inventory: 5,562,000,000.00
- Nonoperating Income Expense: -44,000,000.00
- Income Tax Expense: 237,000,000.00
- Profit Loss: 814,000,000.00
- Other Comprehensive Income: 97,000,000.00
- Comprehensive Income: 898,000,000.00
- Other Noncash Income Expense: -82,000,000.00
- Change In Inventories: 372,000,000.00
- Cash From Operations: 533,000,000.00
- Cash From Investing: -235,000,000.00
- Cash From Financing: -311,000,000.00
- Noncontrolling Interest Income: 13,000,000.00
- Noncontrolling Interest Comprehensive Income: 13,000,000.00
- Minority Interest: 269,000,000.00
- Total Equity Including Noncontrolling: 6,608,000,000.00
- Current Ratio: 2.28
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 4,808,000,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.01
- Net Cash Flow: 298,000,000.00
- Minority Interest Equity Ratio: 0.04
- Goodwill To Assets: 0.06
- Total Cash Flow: 298,000,000.00
- Noncontrolling Interest To Equity: 0.04
---
π
Year: 2024
π Financial Report for ticker/company:'CLF' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 31,000,000.00 (decrease,8.82%)
- Accounts Receivable: 2,122,000,000.00 (decrease,7.34%)
- Other Current Assets: 196,000,000.00 (increase,71.93%)
- Current Assets: 6,941,000,000.00 (decrease,3.13%)
- P P E Net: 8,837,000,000.00 (decrease,0.46%)
- Goodwill: 1,130,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 759,000,000.00 (increase,1.07%)
- Total Assets: 18,059,000,000.00 (decrease,1.33%)
- Accrued Liabilities: 263,000,000.00 (increase,0.77%)
- Current Liabilities: 3,294,000,000.00 (decrease,3.35%)
- Retained Earnings: 1,888,000,000.00 (increase,16.26%)
- Accumulated Other Comprehensive Income: 1,647,000,000.00 (increase,0.24%)
- Stockholders Equity: 8,020,000,000.00 (increase,2.79%)
- Total Liabilities And Equity: 18,059,000,000.00 (decrease,1.33%)
- Inventory: 4,592,000,000.00 (decrease,2.86%)
- Nonoperating Income Expense: -72,000,000.00 (decrease,44.0%)
- Income Tax Expense: 118,000,000.00 (increase,32.58%)
- Profit Loss: 589,000,000.00 (increase,87.58%)
- Other Comprehensive Income: -183,000,000.00 (increase,2.14%)
- Comprehensive Income: 371,000,000.00 (increase,260.19%)
- Other Noncash Income Expense: -121,000,000.00 (decrease,63.51%)
- Change In Inventories: -538,000,000.00 (decrease,33.5%)
- Cash From Operations: 1,615,000,000.00 (increase,90.45%)
- Cash From Investing: -470,000,000.00 (decrease,51.61%)
- Cash From Financing: -1,140,000,000.00 (decrease,115.09%)
- Noncontrolling Interest Income: 35,000,000.00 (increase,45.83%)
- Noncontrolling Interest Comprehensive Income: 35,000,000.00 (increase,45.83%)
- Minority Interest: 244,000,000.00 (increase,0.83%)
- Total Equity Including Noncontrolling: 8,264,000,000.00 (increase,2.73%)
- Current Ratio: 2.11 (increase,0.23%)
- Operating Cash Flow Ratio: 0.49 (increase,97.04%)
- Net Working Capital: 3,647,000,000.00 (decrease,2.93%)
- Equity Ratio: 0.44 (increase,4.18%)
- Cash Ratio: 0.01 (decrease,5.67%)
- Net Cash Flow: 1,145,000,000.00 (increase,112.83%)
- Minority Interest Equity Ratio: 0.03 (decrease,1.86%)
- Goodwill To Assets: 0.06 (increase,1.35%)
- Total Cash Flow: 1,145,000,000.00 (increase,112.83%)
- Noncontrolling Interest To Equity: 0.03 (decrease,1.86%)
---
π Financial Report for ticker/company:'CLF' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 34,000,000.00 (decrease,42.37%)
- Accounts Receivable: 2,290,000,000.00 (increase,3.34%)
- Other Current Assets: 114,000,000.00 (decrease,53.66%)
- Current Assets: 7,165,000,000.00 (decrease,3.75%)
- P P E Net: 8,878,000,000.00 (decrease,0.8%)
- Goodwill: 1,130,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 751,000,000.00 (decrease,0.92%)
- Total Assets: 18,303,000,000.00 (decrease,1.87%)
- Accrued Liabilities: 261,000,000.00 (decrease,3.69%)
- Current Liabilities: 3,408,000,000.00 (decrease,1.5%)
- Retained Earnings: 1,624,000,000.00 (increase,27.17%)
- Accumulated Other Comprehensive Income: 1,643,000,000.00 (decrease,0.48%)
- Stockholders Equity: 7,802,000,000.00 (increase,3.39%)
- Total Liabilities And Equity: 18,303,000,000.00 (decrease,1.87%)
- Inventory: 4,727,000,000.00 (decrease,3.98%)
- Nonoperating Income Expense: -50,000,000.00 (decrease,100.0%)
- Income Tax Expense: 89,000,000.00 (increase,784.62%)
- Profit Loss: 314,000,000.00 (increase,847.62%)
- Other Comprehensive Income: -187,000,000.00 (decrease,4.47%)
- Comprehensive Income: 103,000,000.00 (increase,143.64%)
- Other Noncash Income Expense: -74,000,000.00 (decrease,89.74%)
- Change In Inventories: -403,000,000.00 (decrease,94.69%)
- Cash From Operations: 848,000,000.00 (increase,2274.36%)
- Cash From Investing: -310,000,000.00 (decrease,67.57%)
- Cash From Financing: -530,000,000.00 (decrease,306.23%)
- Noncontrolling Interest Income: 24,000,000.00 (increase,60.0%)
- Noncontrolling Interest Comprehensive Income: 24,000,000.00 (increase,60.0%)
- Minority Interest: 242,000,000.00 (decrease,2.02%)
- Total Equity Including Noncontrolling: 8,044,000,000.00 (increase,3.22%)
- Current Ratio: 2.10 (decrease,2.28%)
- Operating Cash Flow Ratio: 0.25 (increase,2307.54%)
- Net Working Capital: 3,757,000,000.00 (decrease,5.7%)
- Equity Ratio: 0.43 (increase,5.36%)
- Cash Ratio: 0.01 (decrease,41.49%)
- Net Cash Flow: 538,000,000.00 (increase,340.18%)
- Minority Interest Equity Ratio: 0.03 (decrease,5.08%)
- Goodwill To Assets: 0.06 (increase,1.91%)
- Total Cash Flow: 538,000,000.00 (increase,340.18%)
- Noncontrolling Interest To Equity: 0.03 (decrease,5.08%)
---
π Financial Report for ticker/company:'CLF' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 59,000,000.00
- Accounts Receivable: 2,216,000,000.00
- Other Current Assets: 246,000,000.00
- Current Assets: 7,444,000,000.00
- P P E Net: 8,950,000,000.00
- Goodwill: 1,130,000,000.00
- Other Noncurrent Assets: 758,000,000.00
- Total Assets: 18,652,000,000.00
- Accrued Liabilities: 271,000,000.00
- Current Liabilities: 3,460,000,000.00
- Retained Earnings: 1,277,000,000.00
- Accumulated Other Comprehensive Income: 1,651,000,000.00
- Stockholders Equity: 7,546,000,000.00
- Total Liabilities And Equity: 18,652,000,000.00
- Inventory: 4,923,000,000.00
- Nonoperating Income Expense: -25,000,000.00
- Income Tax Expense: -13,000,000.00
- Profit Loss: -42,000,000.00
- Other Comprehensive Income: -179,000,000.00
- Comprehensive Income: -236,000,000.00
- Other Noncash Income Expense: -39,000,000.00
- Change In Inventories: -207,000,000.00
- Cash From Operations: -39,000,000.00
- Cash From Investing: -185,000,000.00
- Cash From Financing: 257,000,000.00
- Noncontrolling Interest Income: 15,000,000.00
- Noncontrolling Interest Comprehensive Income: 15,000,000.00
- Minority Interest: 247,000,000.00
- Total Equity Including Noncontrolling: 7,793,000,000.00
- Current Ratio: 2.15
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 3,984,000,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.02
- Net Cash Flow: -224,000,000.00
- Minority Interest Equity Ratio: 0.03
- Goodwill To Assets: 0.06
- Total Cash Flow: -224,000,000.00
- Noncontrolling Interest To Equity: 0.03
|
CLFD | π
Year: 2015
π Financial Report for ticker/company:'CLFD' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 18,240,523.00 (increase,6.5%)
- Accounts Receivable: 4,771,397.00 (increase,39.13%)
- Current Assets: 39,164,205.00 (increase,7.92%)
- P P E Net: 2,332,882.00 (increase,30.82%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 297,197.00 (decrease,0.65%)
- Total Assets: 53,007,795.00 (increase,5.03%)
- Accounts Payable: 1,956,237.00 (increase,2.1%)
- Current Liabilities: 7,108,121.00 (increase,8.38%)
- Common Stock: 134,432.00 (increase,2.91%)
- Stockholders Equity: 45,689,332.00 (increase,4.5%)
- Total Liabilities And Equity: 53,007,795.00 (increase,5.03%)
- Inventory: 5,298,570.00 (increase,9.12%)
- Additional Paid In Capital: 56,032,065.00 (increase,1.43%)
- Income Tax Expense: 2,533,000.00 (increase,38.87%)
- Shares Outstanding Basic: 12,827,199.00 (increase,0.86%)
- Shares Outstanding Diluted: 13,569,394.00 (decrease,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -328,194.00 (increase,57.43%)
- Cash From Operations: 11,739,097.00 (increase,13.61%)
- Capital Expenditures: 1,060,851.00 (increase,219.93%)
- Cash From Investing: -3,968,851.00 (decrease,29.04%)
- Cash From Financing: 662,320.00 (increase,968.9%)
- Net Income: 4,383,471.00 (increase,36.61%)
- Net Change In Cash.1: 8,432,566.00 (increase,15.21%)
- Current Ratio: 5.51 (decrease,0.42%)
- Return On Assets: 0.08 (increase,30.07%)
- Return On Equity: 0.10 (increase,30.74%)
- Free Cash Flow: 10,678,246.00 (increase,6.77%)
- Operating Cash Flow Ratio: 1.65 (increase,4.83%)
- Net Working Capital: 32,056,084.00 (increase,7.82%)
- Equity Ratio: 0.86 (decrease,0.51%)
- Cash Ratio: 2.57 (decrease,1.73%)
- Book Value Per Share: 3.56 (increase,3.61%)
- Capital Expenditure Ratio: 0.09 (increase,181.6%)
- Net Cash Flow: 7,770,246.00 (increase,7.07%)
- Goodwill To Assets: 0.05 (decrease,4.79%)
- Cash Flow Per Share: 0.92 (increase,12.64%)
- Total Cash Flow: 7,770,246.00 (increase,7.07%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 17,127,004.00
- Accounts Receivable: 3,429,504.00
- Current Assets: 36,290,101.00
- P P E Net: 1,783,233.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 299,136.00
- Total Assets: 50,467,981.00
- Accounts Payable: 1,915,971.00
- Current Liabilities: 6,558,668.00
- Common Stock: 130,629.00
- Stockholders Equity: 43,722,999.00
- Total Liabilities And Equity: 50,467,981.00
- Inventory: 4,855,899.00
- Additional Paid In Capital: 55,244,375.00
- Income Tax Expense: 1,824,000.00
- Shares Outstanding Basic: 12,717,842.00
- Shares Outstanding Diluted: 13,580,117.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -770,865.00
- Cash From Operations: 10,332,675.00
- Capital Expenditures: 331,591.00
- Cash From Investing: -3,075,591.00
- Cash From Financing: 61,963.00
- Net Income: 3,208,631.00
- Net Change In Cash.1: 7,319,047.00
- Current Ratio: 5.53
- Return On Assets: 0.06
- Return On Equity: 0.07
- Free Cash Flow: 10,001,084.00
- Operating Cash Flow Ratio: 1.58
- Net Working Capital: 29,731,433.00
- Equity Ratio: 0.87
- Cash Ratio: 2.61
- Book Value Per Share: 3.44
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 7,257,084.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 0.81
- Total Cash Flow: 7,257,084.00
---
π
Year: 2016
π Financial Report for ticker/company:'CLFD' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 17,161,041.00 (increase,0.58%)
- Accounts Receivable: 7,386,712.00 (increase,55.32%)
- Current Assets: 41,178,260.00 (increase,8.91%)
- P P E Net: 5,628,045.00 (increase,7.03%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 291,660.00 (decrease,6.21%)
- Total Assets: 57,390,476.00 (increase,8.23%)
- Accounts Payable: 3,625,828.00 (increase,40.48%)
- Current Liabilities: 6,147,029.00 (increase,36.71%)
- Common Stock: 137,204.00 (increase,0.03%)
- Stockholders Equity: 50,292,177.00 (increase,4.87%)
- Total Liabilities And Equity: 57,390,476.00 (increase,8.23%)
- Inventory: 6,734,328.00 (increase,30.4%)
- Additional Paid In Capital: 56,271,824.00 (increase,0.69%)
- Income Tax Expense: 1,796,000.00 (increase,132.34%)
- Shares Outstanding Basic: 13,204,625.00 (decrease,0.02%)
- Shares Outstanding Diluted: 13,581,098.00 (increase,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,343,986.00 (increase,694.37%)
- Cash From Operations: 4,341,053.00 (increase,48.91%)
- Capital Expenditures: 4,028,122.00 (increase,21.02%)
- Cash From Investing: -4,761,122.00 (decrease,42.95%)
- Cash From Financing: -610,383.00 (increase,14.58%)
- Net Income: 3,310,934.00 (increase,143.8%)
- Net Change In Cash.1: -1,030,452.00 (increase,8.81%)
- Current Ratio: 6.70 (decrease,20.34%)
- Return On Assets: 0.06 (increase,125.27%)
- Return On Equity: 0.07 (increase,132.47%)
- Free Cash Flow: 312,931.00 (increase,175.69%)
- Operating Cash Flow Ratio: 0.71 (increase,8.93%)
- Net Working Capital: 35,031,231.00 (increase,5.15%)
- Equity Ratio: 0.88 (decrease,3.1%)
- Cash Ratio: 2.79 (decrease,26.42%)
- Book Value Per Share: 3.81 (increase,4.89%)
- Capital Expenditure Ratio: 0.93 (decrease,18.73%)
- Net Cash Flow: -420,069.00 (decrease,1.12%)
- Goodwill To Assets: 0.04 (decrease,7.6%)
- Cash Flow Per Share: 0.33 (increase,48.94%)
- Total Cash Flow: -420,069.00 (decrease,1.12%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 17,061,497.00 (decrease,0.66%)
- Accounts Receivable: 4,755,767.00 (increase,2.17%)
- Current Assets: 37,810,555.00 (increase,2.63%)
- P P E Net: 5,258,571.00 (increase,31.56%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 310,965.00 (decrease,1.68%)
- Total Assets: 53,028,602.00 (increase,1.92%)
- Accounts Payable: 2,581,117.00 (increase,4.56%)
- Current Liabilities: 4,496,487.00 (increase,15.84%)
- Common Stock: 137,158.00 (decrease,0.2%)
- Stockholders Equity: 47,954,559.00 (decrease,0.17%)
- Total Liabilities And Equity: 53,028,602.00 (increase,1.92%)
- Inventory: 5,164,221.00 (decrease,3.64%)
- Additional Paid In Capital: 55,887,152.00 (decrease,0.66%)
- Income Tax Expense: 773,000.00 (increase,34.9%)
- Shares Outstanding Basic: 13,206,877.00 (decrease,0.12%)
- Shares Outstanding Diluted: 13,564,173.00 (decrease,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -226,121.00 (decrease,625.05%)
- Cash From Operations: 2,915,158.00 (increase,171.51%)
- Capital Expenditures: 3,328,579.00 (increase,88.6%)
- Cash From Investing: -3,330,579.00 (decrease,64.24%)
- Cash From Financing: -714,575.00 (decrease,1029.25%)
- Net Income: 1,358,034.00 (increase,26.99%)
- Net Change In Cash.1: -1,129,996.00 (decrease,11.06%)
- Current Ratio: 8.41 (decrease,11.4%)
- Return On Assets: 0.03 (increase,24.6%)
- Return On Equity: 0.03 (increase,27.21%)
- Free Cash Flow: -413,421.00 (increase,40.19%)
- Operating Cash Flow Ratio: 0.65 (increase,134.39%)
- Net Working Capital: 33,314,068.00 (increase,1.08%)
- Equity Ratio: 0.90 (decrease,2.06%)
- Cash Ratio: 3.79 (decrease,14.24%)
- Book Value Per Share: 3.63 (decrease,0.05%)
- Capital Expenditure Ratio: 1.14 (decrease,30.54%)
- Net Cash Flow: -415,421.00 (increase,56.46%)
- Goodwill To Assets: 0.05 (decrease,1.89%)
- Cash Flow Per Share: 0.22 (increase,171.82%)
- Total Cash Flow: -415,421.00 (increase,56.46%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 17,174,024.00
- Accounts Receivable: 4,654,977.00
- Current Assets: 36,840,163.00
- P P E Net: 3,997,151.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 316,293.00
- Total Assets: 52,027,118.00
- Accounts Payable: 2,468,594.00
- Current Liabilities: 3,881,783.00
- Common Stock: 137,429.00
- Stockholders Equity: 48,036,355.00
- Total Liabilities And Equity: 52,027,118.00
- Inventory: 5,359,155.00
- Additional Paid In Capital: 56,257,338.00
- Income Tax Expense: 573,000.00
- Shares Outstanding Basic: 13,222,180.00
- Shares Outstanding Diluted: 13,581,434.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -31,187.00
- Cash From Operations: 1,073,685.00
- Capital Expenditures: 1,764,875.00
- Cash From Investing: -2,027,875.00
- Cash From Financing: -63,279.00
- Net Income: 1,069,373.00
- Net Change In Cash.1: -1,017,469.00
- Current Ratio: 9.49
- Return On Assets: 0.02
- Return On Equity: 0.02
- Free Cash Flow: -691,190.00
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: 32,958,380.00
- Equity Ratio: 0.92
- Cash Ratio: 4.42
- Book Value Per Share: 3.63
- Capital Expenditure Ratio: 1.64
- Net Cash Flow: -954,190.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 0.08
- Total Cash Flow: -954,190.00
---
π
Year: 2017
π Financial Report for ticker/company:'CLFD' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 24,587,571.00 (increase,19.64%)
- Accounts Receivable: 8,727,163.00 (increase,11.12%)
- Current Assets: 49,565,636.00 (increase,8.98%)
- P P E Net: 5,560,484.00 (increase,3.4%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 370,259.00 (increase,5.55%)
- Total Assets: 66,636,890.00 (increase,8.24%)
- Accounts Payable: 3,171,964.00 (increase,0.53%)
- Current Liabilities: 6,551,778.00 (increase,14.1%)
- Common Stock: 140,898.00 (increase,2.62%)
- Retained Earnings: 358,630.00 (increase,118.64%)
- Stockholders Equity: 59,330,220.00 (increase,7.58%)
- Total Liabilities And Equity: 66,636,890.00 (increase,8.24%)
- Inventory: 8,106,384.00 (increase,0.05%)
- Additional Paid In Capital: 58,830,692.00 (increase,3.33%)
- Operating Income: 7,585,123.00 (increase,83.96%)
- Income Tax Expense: 2,595,032.00 (increase,88.87%)
- Shares Outstanding Basic: 13,331,632.00 (increase,0.25%)
- Shares Outstanding Diluted: 13,654,476.00 (increase,0.56%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 923,530.00 (increase,0.42%)
- Cash From Operations: 5,142,656.00 (increase,124.64%)
- Capital Expenditures: 982,245.00 (increase,132.96%)
- Cash From Investing: -729,320.00 (decrease,90.07%)
- Cash From Financing: 2,103,025.00 (increase,266.53%)
- Net Income: 5,104,407.00 (increase,80.88%)
- Net Change In Cash.1: 6,516,361.00 (increase,162.82%)
- Current Ratio: 7.57 (decrease,4.49%)
- Return On Assets: 0.08 (increase,67.11%)
- Return On Equity: 0.09 (increase,68.13%)
- Free Cash Flow: 4,160,411.00 (increase,122.76%)
- Operating Cash Flow Ratio: 0.78 (increase,96.88%)
- Net Working Capital: 43,013,858.00 (increase,8.23%)
- Equity Ratio: 0.89 (decrease,0.6%)
- Cash Ratio: 3.75 (increase,4.86%)
- Book Value Per Share: 4.45 (increase,7.32%)
- Capital Expenditure Ratio: 0.19 (increase,3.71%)
- Net Cash Flow: 4,413,336.00 (increase,131.6%)
- Goodwill To Assets: 0.04 (decrease,7.61%)
- Operating Income To Assets: 0.11 (increase,69.96%)
- Cash Flow Per Share: 0.39 (increase,124.08%)
- Total Cash Flow: 4,413,336.00 (increase,131.6%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 20,550,592.00 (decrease,0.72%)
- Accounts Receivable: 7,854,107.00 (increase,56.47%)
- Current Assets: 45,483,489.00 (increase,8.39%)
- P P E Net: 5,377,459.00 (decrease,3.14%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 350,793.00 (increase,1.54%)
- Total Assets: 61,565,252.00 (increase,7.63%)
- Accounts Payable: 3,155,222.00 (increase,44.52%)
- Current Liabilities: 5,742,314.00 (increase,56.0%)
- Common Stock: 137,306.00 (increase,0.18%)
- Retained Earnings: -1,923,791.00 (increase,42.79%)
- Stockholders Equity: 55,148,076.00 (increase,3.8%)
- Total Liabilities And Equity: 61,565,252.00 (increase,7.63%)
- Inventory: 8,102,529.00 (increase,16.69%)
- Additional Paid In Capital: 56,934,561.00 (increase,1.02%)
- Operating Income: 4,123,278.00 (increase,108.27%)
- Income Tax Expense: 1,374,000.00 (increase,118.1%)
- Shares Outstanding Basic: 13,298,874.00 (increase,0.08%)
- Shares Outstanding Diluted: 13,578,430.00 (increase,0.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 919,675.00 (increase,484.26%)
- Cash From Operations: 2,289,327.00 (increase,19.85%)
- Capital Expenditures: 421,637.00 (increase,85.98%)
- Cash From Investing: -383,712.00 (decrease,180.73%)
- Cash From Financing: 573,767.00 (increase,136.73%)
- Net Income: 2,821,986.00 (increase,104.0%)
- Net Change In Cash.1: 2,479,382.00 (decrease,5.65%)
- Current Ratio: 7.92 (decrease,30.52%)
- Return On Assets: 0.05 (increase,89.53%)
- Return On Equity: 0.05 (increase,96.54%)
- Free Cash Flow: 1,867,690.00 (increase,10.94%)
- Operating Cash Flow Ratio: 0.40 (decrease,23.17%)
- Net Working Capital: 39,741,175.00 (increase,3.81%)
- Equity Ratio: 0.90 (decrease,3.57%)
- Cash Ratio: 3.58 (decrease,36.36%)
- Book Value Per Share: 4.15 (increase,3.72%)
- Capital Expenditure Ratio: 0.18 (increase,55.18%)
- Net Cash Flow: 1,905,615.00 (decrease,20.12%)
- Goodwill To Assets: 0.04 (decrease,7.09%)
- Operating Income To Assets: 0.07 (increase,93.5%)
- Cash Flow Per Share: 0.17 (increase,19.76%)
- Total Cash Flow: 1,905,615.00 (decrease,20.12%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 20,699,033.00
- Accounts Receivable: 5,019,660.00
- Current Assets: 41,964,339.00
- P P E Net: 5,551,700.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 345,481.00
- Total Assets: 57,199,031.00
- Accounts Payable: 2,183,253.00
- Current Liabilities: 3,680,982.00
- Common Stock: 137,062.00
- Retained Earnings: -3,362,457.00
- Stockholders Equity: 53,131,587.00
- Total Liabilities And Equity: 57,199,031.00
- Inventory: 6,943,519.00
- Additional Paid In Capital: 56,356,982.00
- Operating Income: 1,979,781.00
- Income Tax Expense: 630,000.00
- Shares Outstanding Basic: 13,288,679.00
- Shares Outstanding Diluted: 13,575,162.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -239,335.00
- Cash From Operations: 1,910,163.00
- Capital Expenditures: 226,710.00
- Cash From Investing: 475,290.00
- Cash From Financing: 242,370.00
- Net Income: 1,383,320.00
- Net Change In Cash.1: 2,627,823.00
- Current Ratio: 11.40
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 1,683,453.00
- Operating Cash Flow Ratio: 0.52
- Net Working Capital: 38,283,357.00
- Equity Ratio: 0.93
- Cash Ratio: 5.62
- Book Value Per Share: 4.00
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: 2,385,453.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.14
- Total Cash Flow: 2,385,453.00
---
π
Year: 2018
π Financial Report for ticker/company:'CLFD' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 19,748,097.00 (decrease,12.16%)
- Accounts Receivable: 8,052,829.00 (decrease,0.76%)
- Current Assets: 43,745,839.00 (decrease,7.62%)
- P P E Net: 5,511,450.00 (decrease,8.52%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 484,989.00 (increase,10.55%)
- Total Assets: 69,465,789.00 (decrease,2.72%)
- Accounts Payable: 2,196,152.00 (decrease,7.0%)
- Current Liabilities: 4,333,414.00 (decrease,14.09%)
- Common Stock: 139,611.00 (decrease,1.29%)
- Retained Earnings: 7,720,032.00 (increase,11.61%)
- Stockholders Equity: 64,454,368.00 (decrease,1.9%)
- Total Liabilities And Equity: 69,465,789.00 (decrease,2.72%)
- Inventory: 9,338,613.00 (decrease,6.34%)
- Additional Paid In Capital: 56,594,725.00 (decrease,3.49%)
- Operating Income: 3,794,389.00 (increase,53.51%)
- Income Tax Expense: 1,393,000.00 (increase,74.12%)
- Shares Outstanding Basic: 13,559,704.00 (decrease,0.14%)
- Shares Outstanding Diluted: 13,730,945.00 (decrease,0.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 965,458.00 (decrease,39.57%)
- Capital Expenditures: 1,631,127.00 (increase,53.17%)
- Net Income: 2,587,767.00 (increase,45.02%)
- Net Change In Cash.1: -8,266,224.00 (decrease,49.44%)
- Current Ratio: 10.10 (increase,7.53%)
- Return On Assets: 0.04 (increase,49.07%)
- Return On Equity: 0.04 (increase,47.82%)
- Net Working Capital: 39,412,425.00 (decrease,6.85%)
- Equity Ratio: 0.93 (increase,0.84%)
- Cash Ratio: 4.56 (increase,2.24%)
- Book Value Per Share: 4.75 (decrease,1.76%)
- Goodwill To Assets: 0.04 (increase,2.79%)
- Operating Income To Assets: 0.05 (increase,57.79%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 22,483,013.00 (increase,1.93%)
- Accounts Receivable: 8,114,221.00 (increase,8.9%)
- Current Assets: 47,356,251.00 (increase,0.48%)
- P P E Net: 6,024,930.00 (increase,2.04%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 438,720.00 (decrease,0.19%)
- Total Assets: 71,405,412.00 (increase,3.0%)
- Accounts Payable: 2,361,377.00 (decrease,2.49%)
- Current Liabilities: 5,044,060.00 (increase,13.52%)
- Common Stock: 141,441.00 (decrease,0.01%)
- Retained Earnings: 6,916,716.00 (increase,15.1%)
- Stockholders Equity: 65,700,686.00 (increase,2.3%)
- Total Liabilities And Equity: 71,405,412.00 (increase,3.0%)
- Inventory: 9,970,877.00 (increase,14.42%)
- Additional Paid In Capital: 58,642,529.00 (increase,0.98%)
- Operating Income: 2,471,832.00 (increase,107.51%)
- Income Tax Expense: 800,000.00 (increase,117.98%)
- Shares Outstanding Basic: 13,578,178.00 (increase,0.08%)
- Shares Outstanding Diluted: 13,797,126.00 (increase,0.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,597,722.00 (increase,367.87%)
- Capital Expenditures: 1,064,936.00 (increase,101.2%)
- Net Income: 1,784,451.00 (increase,103.49%)
- Net Change In Cash.1: -5,531,308.00 (increase,7.14%)
- Current Ratio: 9.39 (decrease,11.49%)
- Return On Assets: 0.02 (increase,97.56%)
- Return On Equity: 0.03 (increase,98.91%)
- Net Working Capital: 42,312,191.00 (decrease,0.88%)
- Equity Ratio: 0.92 (decrease,0.68%)
- Cash Ratio: 4.46 (decrease,10.22%)
- Book Value Per Share: 4.84 (increase,2.22%)
- Goodwill To Assets: 0.04 (decrease,2.91%)
- Operating Income To Assets: 0.03 (increase,101.46%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 22,057,906.00
- Accounts Receivable: 7,450,917.00
- Current Assets: 47,130,101.00
- P P E Net: 5,904,333.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 439,568.00
- Total Assets: 69,325,513.00
- Accounts Payable: 2,421,585.00
- Current Liabilities: 4,443,129.00
- Common Stock: 141,452.00
- Retained Earnings: 6,009,195.00
- Stockholders Equity: 64,223,910.00
- Total Liabilities And Equity: 69,325,513.00
- Inventory: 8,714,645.00
- Additional Paid In Capital: 58,073,263.00
- Operating Income: 1,191,196.00
- Income Tax Expense: 367,000.00
- Shares Outstanding Basic: 13,567,484.00
- Shares Outstanding Diluted: 13,790,793.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 341,490.00
- Capital Expenditures: 529,302.00
- Net Income: 876,930.00
- Net Change In Cash.1: -5,956,415.00
- Current Ratio: 10.61
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 42,686,972.00
- Equity Ratio: 0.93
- Cash Ratio: 4.96
- Book Value Per Share: 4.73
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.02
---
π
Year: 2019
π Financial Report for ticker/company:'CLFD' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 9,287,640.00 (increase,1.6%)
- Accounts Receivable: 9,651,516.00 (increase,34.81%)
- Current Assets: 37,811,881.00 (increase,9.49%)
- P P E Net: 4,907,410.00 (decrease,2.9%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 241,009.00 (increase,5.33%)
- Total Assets: 71,444,131.00 (increase,1.59%)
- Accounts Payable: 2,016,413.00 (increase,12.1%)
- Current Liabilities: 4,106,105.00 (increase,4.37%)
- Common Stock: 136,939.00 (decrease,0.85%)
- Retained Earnings: 11,373,118.00 (increase,18.25%)
- Stockholders Equity: 67,005,531.00 (increase,1.44%)
- Total Liabilities And Equity: 71,444,131.00 (increase,1.59%)
- Inventory: 9,688,052.00 (decrease,10.95%)
- Additional Paid In Capital: 55,495,474.00 (decrease,1.42%)
- Operating Income: 2,523,364.00 (increase,2026.17%)
- Income Tax Expense: 462,000.00 (increase,251.97%)
- Shares Outstanding Basic: 13,441,619.00 (decrease,0.04%)
- Shares Outstanding Diluted: 13,473,123.00 (decrease,0.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,546,081.00 (decrease,335.54%)
- Cash From Operations: 4,298,815.00 (increase,90.0%)
- Capital Expenditures: 920,356.00 (increase,78.25%)
- Cash From Investing: -12,146,379.00 (decrease,4.91%)
- Cash From Financing: -1,400,907.00 (decrease,1671.55%)
- Net Income: 2,393,014.00 (increase,275.21%)
- Net Change In Cash.1: -9,248,471.00 (increase,1.56%)
- Current Ratio: 9.21 (increase,4.9%)
- Return On Assets: 0.03 (increase,269.33%)
- Return On Equity: 0.04 (increase,269.87%)
- Free Cash Flow: 3,378,459.00 (increase,93.47%)
- Operating Cash Flow Ratio: 1.05 (increase,82.04%)
- Net Working Capital: 33,705,776.00 (increase,10.15%)
- Equity Ratio: 0.94 (decrease,0.15%)
- Cash Ratio: 2.26 (decrease,2.65%)
- Book Value Per Share: 4.98 (increase,1.48%)
- Capital Expenditure Ratio: 0.21 (decrease,6.18%)
- Net Cash Flow: -7,847,564.00 (increase,15.76%)
- Goodwill To Assets: 0.07 (decrease,1.57%)
- Operating Income To Assets: 0.04 (increase,1992.84%)
- Cash Flow Per Share: 0.32 (increase,90.07%)
- Total Cash Flow: -7,847,564.00 (increase,15.76%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 9,141,197.00 (decrease,55.31%)
- Accounts Receivable: 7,159,376.00 (increase,28.52%)
- Current Assets: 34,534,451.00 (decrease,14.71%)
- P P E Net: 5,053,859.00 (decrease,2.85%)
- Goodwill: 4,708,511.00 (increase,83.17%)
- Other Noncurrent Assets: 228,820.00 (decrease,58.57%)
- Total Assets: 70,323,901.00 (increase,1.67%)
- Accounts Payable: 1,798,776.00 (increase,49.25%)
- Current Liabilities: 3,934,123.00 (increase,43.18%)
- Common Stock: 138,111.00 (decrease,0.09%)
- Retained Earnings: 9,617,886.00 (decrease,3.08%)
- Stockholders Equity: 66,052,905.00 (decrease,0.05%)
- Total Liabilities And Equity: 70,323,901.00 (increase,1.67%)
- Inventory: 10,879,149.00 (increase,33.64%)
- Additional Paid In Capital: 56,296,908.00 (increase,0.49%)
- Operating Income: 118,681.00 (decrease,81.58%)
- Income Tax Expense: -304,000.00 (decrease,49.75%)
- Shares Outstanding Basic: 13,447,178.00 (increase,0.02%)
- Shares Outstanding Diluted: 13,494,433.00 (increase,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -354,984.00 (decrease,13.35%)
- Cash From Operations: 2,262,580.00 (increase,12.87%)
- Capital Expenditures: 516,341.00 (increase,124.5%)
- Cash From Investing: -11,578,416.00 (decrease,5186.97%)
- Cash From Financing: -79,078.00 (decrease,160.18%)
- Net Income: 637,782.00 (decrease,32.38%)
- Net Change In Cash.1: -9,394,914.00 (decrease,590.1%)
- Current Ratio: 8.78 (decrease,40.43%)
- Return On Assets: 0.01 (decrease,33.49%)
- Return On Equity: 0.01 (decrease,32.35%)
- Free Cash Flow: 1,746,239.00 (decrease,1.59%)
- Operating Cash Flow Ratio: 0.58 (decrease,21.17%)
- Net Working Capital: 30,600,328.00 (decrease,18.92%)
- Equity Ratio: 0.94 (decrease,1.69%)
- Cash Ratio: 2.32 (decrease,68.79%)
- Book Value Per Share: 4.91 (decrease,0.07%)
- Capital Expenditure Ratio: 0.23 (increase,98.89%)
- Net Cash Flow: -9,315,836.00 (decrease,621.74%)
- Goodwill To Assets: 0.07 (increase,80.17%)
- Operating Income To Assets: 0.00 (decrease,81.89%)
- Cash Flow Per Share: 0.17 (increase,12.85%)
- Total Cash Flow: -9,315,836.00 (decrease,621.74%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 20,453,030.00
- Accounts Receivable: 5,570,721.00
- Current Assets: 40,488,611.00
- P P E Net: 5,201,901.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 552,331.00
- Total Assets: 69,170,354.00
- Accounts Payable: 1,205,223.00
- Current Liabilities: 2,747,675.00
- Common Stock: 138,242.00
- Retained Earnings: 9,923,262.00
- Stockholders Equity: 66,082,961.00
- Total Liabilities And Equity: 69,170,354.00
- Inventory: 8,140,384.00
- Additional Paid In Capital: 56,021,457.00
- Operating Income: 644,436.00
- Income Tax Expense: -203,000.00
- Shares Outstanding Basic: 13,443,945.00
- Shares Outstanding Diluted: 13,476,417.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -313,183.00
- Cash From Operations: 2,004,522.00
- Capital Expenditures: 229,999.00
- Cash From Investing: -218,999.00
- Cash From Financing: 131,396.00
- Net Income: 943,158.00
- Net Change In Cash.1: 1,916,919.00
- Current Ratio: 14.74
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 1,774,523.00
- Operating Cash Flow Ratio: 0.73
- Net Working Capital: 37,740,936.00
- Equity Ratio: 0.96
- Cash Ratio: 7.44
- Book Value Per Share: 4.92
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 1,785,523.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.15
- Total Cash Flow: 1,785,523.00
---
π
Year: 2020
π Financial Report for ticker/company:'CLFD' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 6,030,842.00 (decrease,60.73%)
- Accounts Receivable: 9,302,944.00 (increase,13.9%)
- Current Assets: 40,279,880.00 (decrease,4.77%)
- P P E Net: 4,470,145.00 (decrease,2.66%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 202,856.00 (decrease,5.17%)
- Total Assets: 77,423,081.00 (increase,2.57%)
- Accounts Payable: 1,566,900.00 (decrease,18.32%)
- Current Liabilities: 4,095,318.00 (decrease,10.05%)
- Common Stock: 136,519.00 (decrease,0.08%)
- Retained Earnings: 15,933,080.00 (increase,11.7%)
- Stockholders Equity: 72,971,069.00 (increase,3.41%)
- Total Liabilities And Equity: 77,423,081.00 (increase,2.57%)
- Inventory: 9,424,262.00 (decrease,2.1%)
- Additional Paid In Capital: 56,901,470.00 (increase,1.32%)
- Operating Income: 3,009,955.00 (increase,157.08%)
- Income Tax Expense: 849,000.00 (increase,186.82%)
- Shares Outstanding Basic: 13,422,885.00 (increase,0.17%)
- Shares Outstanding Diluted: 13,434,009.00 (increase,0.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -625,873.00 (decrease,47.6%)
- Cash From Operations: 8,909,411.00 (increase,30.52%)
- Capital Expenditures: 1,099,089.00 (increase,297.36%)
- Cash From Investing: -11,308,482.00 (decrease,7214.72%)
- Cash From Financing: -117,864.00 (decrease,184.62%)
- Net Income: 2,678,429.00 (increase,165.2%)
- Net Change In Cash.1: -2,516,935.00 (decrease,136.96%)
- Current Ratio: 9.84 (increase,5.87%)
- Return On Assets: 0.03 (increase,158.56%)
- Return On Equity: 0.04 (increase,156.45%)
- Free Cash Flow: 7,810,322.00 (increase,19.25%)
- Operating Cash Flow Ratio: 2.18 (increase,45.11%)
- Net Working Capital: 36,184,562.00 (decrease,4.13%)
- Equity Ratio: 0.94 (increase,0.82%)
- Cash Ratio: 1.47 (decrease,56.35%)
- Book Value Per Share: 5.44 (increase,3.24%)
- Capital Expenditure Ratio: 0.12 (increase,204.43%)
- Net Cash Flow: -2,399,071.00 (decrease,135.96%)
- Goodwill To Assets: 0.06 (decrease,2.5%)
- Operating Income To Assets: 0.04 (increase,150.64%)
- Cash Flow Per Share: 0.66 (increase,30.31%)
- Total Cash Flow: -2,399,071.00 (decrease,135.96%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 15,358,334.00
- Accounts Receivable: 8,167,441.00
- Current Assets: 42,295,318.00
- P P E Net: 4,592,435.00
- Goodwill: 4,708,511.00
- Other Noncurrent Assets: 213,914.00
- Total Assets: 75,484,067.00
- Accounts Payable: 1,918,301.00
- Current Liabilities: 4,552,830.00
- Common Stock: 136,625.00
- Retained Earnings: 14,264,611.00
- Stockholders Equity: 70,562,641.00
- Total Liabilities And Equity: 75,484,067.00
- Inventory: 9,626,116.00
- Additional Paid In Capital: 56,161,405.00
- Operating Income: 1,170,823.00
- Income Tax Expense: 296,000.00
- Shares Outstanding Basic: 13,400,383.00
- Shares Outstanding Diluted: 13,400,383.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -424,019.00
- Cash From Operations: 6,825,875.00
- Capital Expenditures: 276,599.00
- Cash From Investing: -154,599.00
- Cash From Financing: 139,281.00
- Net Income: 1,009,960.00
- Net Change In Cash.1: 6,810,557.00
- Current Ratio: 9.29
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 6,549,276.00
- Operating Cash Flow Ratio: 1.50
- Net Working Capital: 37,742,488.00
- Equity Ratio: 0.93
- Cash Ratio: 3.37
- Book Value Per Share: 5.27
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 6,671,276.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.51
- Total Cash Flow: 6,671,276.00
---
π
Year: 2021
π Financial Report for ticker/company:'CLFD' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 9,278,968.00 (increase,8.2%)
- Accounts Receivable: 9,099,727.00 (increase,12.77%)
- Current Assets: 44,956,874.00 (increase,2.81%)
- P P E Net: 5,354,082.00 (decrease,3.77%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 186,571.00 (decrease,3.92%)
- Total Assets: 90,863,228.00 (increase,4.19%)
- Accounts Payable: 3,878,915.00 (increase,0.14%)
- Current Liabilities: 8,817,522.00 (increase,5.13%)
- Common Stock: 136,470.00 (increase,0.14%)
- Retained Earnings: 22,064,430.00 (increase,15.7%)
- Stockholders Equity: 79,644,181.00 (increase,4.45%)
- Total Liabilities And Equity: 90,863,228.00 (increase,4.19%)
- Inventory: 14,881,952.00 (increase,27.33%)
- Additional Paid In Capital: 57,443,281.00 (increase,0.7%)
- Operating Income: 4,704,100.00 (increase,319.6%)
- Income Tax Expense: 1,076,000.00 (increase,243.77%)
- Shares Outstanding Basic: 13,510,413.00 (decrease,0.05%)
- Shares Outstanding Diluted: 13,547,124.00 (decrease,0.18%)
- E P S Basic: 0.31 (increase,244.44%)
- E P S Diluted: 0.31 (increase,244.44%)
- Change In Inventories: 5,868,972.00 (increase,119.39%)
- Cash From Operations: 2,440,231.00 (increase,6.27%)
- Capital Expenditures: 1,493,341.00 (increase,26.2%)
- Cash From Investing: -3,168,271.00 (increase,10.51%)
- Cash From Financing: -74,713.00 (increase,71.51%)
- Net Income: 4,243,623.00 (increase,239.75%)
- Net Change In Cash.1: -802,753.00 (increase,46.7%)
- Current Ratio: 5.10 (decrease,2.21%)
- Return On Assets: 0.05 (increase,226.08%)
- Return On Equity: 0.05 (increase,225.26%)
- Free Cash Flow: 946,890.00 (decrease,14.92%)
- Operating Cash Flow Ratio: 0.28 (increase,1.09%)
- Net Working Capital: 36,139,352.00 (increase,2.26%)
- Equity Ratio: 0.88 (increase,0.25%)
- Cash Ratio: 1.05 (increase,2.93%)
- Book Value Per Share: 5.90 (increase,4.5%)
- Capital Expenditure Ratio: 0.61 (increase,18.76%)
- Net Cash Flow: -728,040.00 (increase,41.47%)
- Goodwill To Assets: 0.05 (decrease,4.02%)
- Operating Income To Assets: 0.05 (increase,302.72%)
- Cash Flow Per Share: 0.18 (increase,6.32%)
- Total Cash Flow: -728,040.00 (increase,41.47%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 8,575,556.00 (decrease,19.0%)
- Accounts Receivable: 8,069,531.00 (increase,14.86%)
- Current Assets: 43,729,912.00 (increase,0.32%)
- P P E Net: 5,563,814.00 (decrease,2.08%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 194,174.00 (decrease,4.13%)
- Total Assets: 87,206,926.00 (increase,4.86%)
- Accounts Payable: 3,873,534.00 (increase,67.24%)
- Current Liabilities: 8,387,636.00 (increase,58.85%)
- Common Stock: 136,276.00 (decrease,0.22%)
- Retained Earnings: 19,069,862.00 (increase,4.08%)
- Stockholders Equity: 76,248,742.00 (increase,0.54%)
- Total Liabilities And Equity: 87,206,926.00 (increase,4.86%)
- Inventory: 11,688,103.00 (increase,9.95%)
- Additional Paid In Capital: 57,042,604.00 (decrease,0.59%)
- Operating Income: 1,121,087.00 (increase,179.63%)
- Income Tax Expense: 313,000.00 (increase,154.47%)
- Shares Outstanding Basic: 13,516,608.00 (increase,0.03%)
- Shares Outstanding Diluted: 13,571,674.00 (decrease,0.37%)
- E P S Basic: 0.09 (increase,nan%)
- E P S Diluted: 0.09 (increase,nan%)
- Change In Inventories: 2,675,123.00 (increase,65.39%)
- Cash From Operations: 2,296,324.00 (increase,2400.21%)
- Capital Expenditures: 1,183,336.00 (increase,50.08%)
- Cash From Investing: -3,540,266.00 (decrease,907.3%)
- Cash From Financing: -262,223.00 (decrease,257.56%)
- Net Income: 1,249,055.00 (increase,149.23%)
- Net Change In Cash.1: -1,506,165.00 (decrease,398.17%)
- Current Ratio: 5.21 (decrease,36.85%)
- Return On Assets: 0.01 (increase,137.68%)
- Return On Equity: 0.02 (increase,147.9%)
- Free Cash Flow: 1,112,988.00 (increase,225.29%)
- Operating Cash Flow Ratio: 0.27 (increase,1548.02%)
- Net Working Capital: 35,342,276.00 (decrease,7.75%)
- Equity Ratio: 0.87 (decrease,4.12%)
- Cash Ratio: 1.02 (decrease,49.01%)
- Book Value Per Share: 5.64 (increase,0.5%)
- Capital Expenditure Ratio: 0.52 (increase,106.52%)
- Net Cash Flow: -1,243,942.00 (decrease,467.27%)
- Goodwill To Assets: 0.05 (decrease,4.64%)
- Operating Income To Assets: 0.01 (increase,166.67%)
- Cash Flow Per Share: 0.17 (increase,2399.44%)
- Total Cash Flow: -1,243,942.00 (decrease,467.27%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 10,586,850.00
- Accounts Receivable: 7,025,727.00
- Current Assets: 43,591,404.00
- P P E Net: 5,682,166.00
- Goodwill: 4,708,511.00
- Other Noncurrent Assets: 202,539.00
- Total Assets: 83,163,430.00
- Accounts Payable: 2,316,100.00
- Current Liabilities: 5,280,156.00
- Common Stock: 136,575.00
- Retained Earnings: 18,321,965.00
- Stockholders Equity: 75,841,560.00
- Total Liabilities And Equity: 83,163,430.00
- Inventory: 10,630,441.00
- Additional Paid In Capital: 57,383,020.00
- Operating Income: 400,915.00
- Income Tax Expense: 123,000.00
- Shares Outstanding Basic: 13,512,094.00
- Shares Outstanding Diluted: 13,622,226.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 1,617,461.00
- Cash From Operations: -99,831.00
- Capital Expenditures: 788,469.00
- Cash From Investing: 438,531.00
- Cash From Financing: 166,429.00
- Net Income: 501,158.00
- Net Change In Cash.1: 505,129.00
- Current Ratio: 8.26
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: -888,300.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 38,311,248.00
- Equity Ratio: 0.91
- Cash Ratio: 2.01
- Book Value Per Share: 5.61
- Capital Expenditure Ratio: -7.90
- Net Cash Flow: 338,700.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -0.01
- Total Cash Flow: 338,700.00
---
π
Year: 2022
π Financial Report for ticker/company:'CLFD' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 21,305,392.00 (increase,11.25%)
- Accounts Receivable: 16,182,713.00 (increase,65.17%)
- Current Assets: 69,984,395.00 (increase,34.04%)
- P P E Net: 4,925,245.00 (decrease,1.55%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 259,548.00 (decrease,2.61%)
- Total Assets: 114,057,975.00 (increase,18.58%)
- Accounts Payable: 6,648,416.00 (increase,256.24%)
- Current Liabilities: 15,714,639.00 (increase,102.28%)
- Common Stock: 137,425.00 (increase,0.11%)
- Retained Earnings: 38,015,209.00 (increase,34.44%)
- Stockholders Equity: 96,494,269.00 (increase,12.06%)
- Total Liabilities And Equity: 114,057,975.00 (increase,18.58%)
- Inventory: 20,979,139.00 (increase,53.27%)
- Additional Paid In Capital: 58,341,635.00 (increase,1.12%)
- Operating Income: 15,867,073.00 (increase,327.26%)
- Income Tax Expense: 3,344,000.00 (increase,388.89%)
- Shares Outstanding Basic: 13,718,394.00 (increase,0.19%)
- Shares Outstanding Diluted: 13,762,897.00 (increase,0.48%)
- E P S Basic: 0.94 (increase,308.7%)
- E P S Diluted: 0.94 (increase,308.7%)
- Change In Inventories: 6,570,601.00 (increase,1011.38%)
- Cash From Operations: 8,117,157.00 (increase,198.79%)
- Capital Expenditures: 1,275,117.00 (increase,236.55%)
- Cash From Investing: -3,134,766.00 (decrease,4062.19%)
- Cash From Financing: -126,635.00 (decrease,34.24%)
- Net Income: 12,901,336.00 (increase,307.83%)
- Current Ratio: 4.45 (decrease,33.73%)
- Return On Assets: 0.11 (increase,243.93%)
- Return On Equity: 0.13 (increase,263.94%)
- Free Cash Flow: 6,842,040.00 (increase,192.67%)
- Operating Cash Flow Ratio: 0.52 (increase,47.71%)
- Net Working Capital: 54,269,756.00 (increase,22.11%)
- Equity Ratio: 0.85 (decrease,5.5%)
- Cash Ratio: 1.36 (decrease,45.0%)
- Book Value Per Share: 7.03 (increase,11.85%)
- Capital Expenditure Ratio: 0.16 (increase,12.64%)
- Net Cash Flow: 4,982,391.00 (increase,78.21%)
- Goodwill To Assets: 0.04 (decrease,15.67%)
- Operating Income To Assets: 0.14 (increase,260.32%)
- Cash Flow Per Share: 0.59 (increase,198.23%)
- Total Cash Flow: 4,982,391.00 (increase,78.21%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 19,151,076.00
- Accounts Receivable: 9,797,641.00
- Current Assets: 52,211,429.00
- P P E Net: 5,002,750.00
- Goodwill: 4,708,511.00
- Other Noncurrent Assets: 266,515.00
- Total Assets: 96,187,684.00
- Accounts Payable: 1,866,249.00
- Current Liabilities: 7,768,856.00
- Common Stock: 137,279.00
- Retained Earnings: 28,277,312.00
- Stockholders Equity: 86,111,438.00
- Total Liabilities And Equity: 96,187,684.00
- Inventory: 13,687,589.00
- Additional Paid In Capital: 57,696,847.00
- Operating Income: 3,713,708.00
- Income Tax Expense: 684,000.00
- Shares Outstanding Basic: 13,692,533.00
- Shares Outstanding Diluted: 13,696,815.00
- E P S Basic: 0.23
- E P S Diluted: 0.23
- Change In Inventories: -720,949.00
- Cash From Operations: 2,716,659.00
- Capital Expenditures: 378,883.00
- Cash From Investing: 79,117.00
- Cash From Financing: -94,336.00
- Net Income: 3,163,439.00
- Current Ratio: 6.72
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 2,337,776.00
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 44,442,573.00
- Equity Ratio: 0.90
- Cash Ratio: 2.47
- Book Value Per Share: 6.29
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 2,795,776.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.20
- Total Cash Flow: 2,795,776.00
---
π
Year: 2023
π Financial Report for ticker/company:'CLFD' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 14,192,000.00 (increase,1.93%)
- Accounts Receivable: 31,594,000.00 (increase,44.69%)
- Current Assets: 120,071,000.00 (increase,21.26%)
- P P E Net: 9,567,000.00 (increase,9.95%)
- Goodwill: 4,709,000.00 (no change,0.0%)
- Other Noncurrent Assets: 553,000.00 (decrease,10.81%)
- Total Assets: 177,947,000.00 (increase,11.24%)
- Accounts Payable: 16,243,000.00 (increase,8.11%)
- Current Liabilities: 30,693,000.00 (increase,21.1%)
- Common Stock: 138,000.00 (no change,0.0%)
- Retained Earnings: 77,812,000.00 (increase,19.59%)
- Stockholders Equity: 136,774,000.00 (increase,10.81%)
- Total Liabilities And Equity: 177,947,000.00 (increase,11.24%)
- Inventory: 69,341,000.00 (increase,13.83%)
- Additional Paid In Capital: 59,784,000.00 (increase,1.42%)
- Operating Income: 41,566,000.00 (increase,66.39%)
- Income Tax Expense: 9,480,000.00 (increase,69.41%)
- Shares Outstanding Basic: 13,760,950.00 (increase,0.04%)
- Shares Outstanding Diluted: 13,900,019.00 (decrease,0.0%)
- E P S Basic: 2.35 (increase,64.34%)
- E P S Diluted: 2.33 (increase,65.25%)
- Change In Inventories: 41,816,000.00 (increase,25.22%)
- Cash From Operations: -9,289,000.00 (increase,17.67%)
- Cash From Investing: 10,374,000.00 (decrease,15.63%)
- Cash From Financing: -109,000.00 (increase,64.5%)
- Net Income: 32,370,000.00 (increase,64.93%)
- Current Ratio: 3.91 (increase,0.13%)
- Return On Assets: 0.18 (increase,48.27%)
- Return On Equity: 0.24 (increase,48.84%)
- Operating Cash Flow Ratio: -0.30 (increase,32.01%)
- Net Working Capital: 89,378,000.00 (increase,21.32%)
- Equity Ratio: 0.77 (decrease,0.38%)
- Cash Ratio: 0.46 (decrease,15.83%)
- Book Value Per Share: 9.94 (increase,10.77%)
- Net Cash Flow: 1,085,000.00 (increase,7.0%)
- Goodwill To Assets: 0.03 (decrease,10.1%)
- Operating Income To Assets: 0.23 (increase,49.58%)
- Cash Flow Per Share: -0.68 (increase,17.7%)
- Total Cash Flow: 1,085,000.00 (increase,7.0%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 13,923,000.00 (increase,9.79%)
- Accounts Receivable: 21,836,000.00 (increase,33.72%)
- Current Assets: 99,017,000.00 (increase,17.82%)
- P P E Net: 8,701,000.00 (increase,32.35%)
- Goodwill: 4,709,000.00 (no change,0.0%)
- Other Noncurrent Assets: 620,000.00 (increase,8.39%)
- Total Assets: 159,968,000.00 (increase,16.12%)
- Accounts Payable: 15,024,000.00 (increase,21.49%)
- Current Liabilities: 25,345,000.00 (increase,14.8%)
- Common Stock: 138,000.00 (no change,0.0%)
- Retained Earnings: 65,067,000.00 (increase,16.54%)
- Stockholders Equity: 123,429,000.00 (increase,7.82%)
- Total Liabilities And Equity: 159,968,000.00 (increase,16.12%)
- Inventory: 60,918,000.00 (increase,39.8%)
- Additional Paid In Capital: 58,949,000.00 (increase,0.76%)
- Operating Income: 24,981,000.00 (increase,91.44%)
- Income Tax Expense: 5,596,000.00 (increase,101.29%)
- Shares Outstanding Basic: 13,755,291.00 (increase,0.09%)
- Shares Outstanding Diluted: 13,900,180.00 (increase,0.02%)
- E P S Basic: 1.43 (increase,88.16%)
- E P S Diluted: 1.41 (increase,88.0%)
- Change In Inventories: 33,394,000.00 (increase,108.08%)
- Cash From Operations: -11,282,000.00 (decrease,33082.35%)
- Cash From Investing: 12,296,000.00 (increase,3954.55%)
- Cash From Financing: -307,000.00 (decrease,69.61%)
- Net Income: 19,626,000.00 (increase,88.91%)
- Current Ratio: 3.91 (increase,2.62%)
- Return On Assets: 0.12 (increase,62.69%)
- Return On Equity: 0.16 (increase,75.2%)
- Operating Cash Flow Ratio: -0.45 (decrease,28803.8%)
- Net Working Capital: 73,672,000.00 (increase,18.89%)
- Equity Ratio: 0.77 (decrease,7.14%)
- Cash Ratio: 0.55 (decrease,4.37%)
- Book Value Per Share: 8.97 (increase,7.73%)
- Net Cash Flow: 1,014,000.00 (increase,387.25%)
- Goodwill To Assets: 0.03 (decrease,13.88%)
- Operating Income To Assets: 0.16 (increase,64.87%)
- Cash Flow Per Share: -0.82 (decrease,33053.92%)
- Total Cash Flow: 1,014,000.00 (increase,387.25%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 12,682,000.00
- Accounts Receivable: 16,330,000.00
- Current Assets: 84,044,000.00
- P P E Net: 6,574,000.00
- Goodwill: 4,709,000.00
- Other Noncurrent Assets: 572,000.00
- Total Assets: 137,764,000.00
- Accounts Payable: 12,366,000.00
- Current Liabilities: 22,077,000.00
- Common Stock: 138,000.00
- Retained Earnings: 55,830,000.00
- Stockholders Equity: 114,473,000.00
- Total Liabilities And Equity: 137,764,000.00
- Inventory: 43,574,000.00
- Additional Paid In Capital: 58,505,000.00
- Operating Income: 13,049,000.00
- Income Tax Expense: 2,780,000.00
- Shares Outstanding Basic: 13,743,503.00
- Shares Outstanding Diluted: 13,897,787.00
- E P S Basic: 0.76
- E P S Diluted: 0.75
- Change In Inventories: 16,049,000.00
- Cash From Operations: -34,000.00
- Cash From Investing: -319,000.00
- Cash From Financing: -181,000.00
- Net Income: 10,389,000.00
- Current Ratio: 3.81
- Return On Assets: 0.08
- Return On Equity: 0.09
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 61,967,000.00
- Equity Ratio: 0.83
- Cash Ratio: 0.57
- Book Value Per Share: 8.33
- Net Cash Flow: -353,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.09
- Cash Flow Per Share: -0.00
- Total Cash Flow: -353,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CLFD' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 31,385,000.00 (increase,3.54%)
- Accounts Receivable: 31,944,000.00 (decrease,42.07%)
- Current Assets: 303,142,000.00 (increase,3.06%)
- P P E Net: 21,318,000.00 (increase,8.05%)
- Other Noncurrent Assets: 1,489,000.00 (increase,71.54%)
- Total Assets: 361,201,000.00 (increase,2.67%)
- Accounts Payable: 11,641,000.00 (decrease,36.62%)
- Current Liabilities: 36,913,000.00 (decrease,18.55%)
- Common Stock: 153,000.00 (increase,0.66%)
- Retained Earnings: 124,640,000.00 (increase,14.29%)
- Stockholders Equity: 311,934,000.00 (increase,6.14%)
- Total Liabilities And Equity: 361,201,000.00 (increase,2.67%)
- Inventory: 105,003,000.00 (increase,17.05%)
- Additional Paid In Capital: 187,409,000.00 (increase,1.08%)
- Operating Income: 35,571,000.00 (increase,98.83%)
- Income Tax Expense: 8,511,000.00 (increase,130.34%)
- Shares Outstanding Basic: 14,880,666.00 (increase,5.05%)
- Shares Outstanding Diluted: 14,929,405.00 (increase,4.51%)
- E P S Basic: 2.01 (increase,99.01%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 21,510,000.00 (increase,230.67%)
- Cash From Operations: 13,481,000.00 (increase,1122.21%)
- Cash From Investing: -112,375,000.00 (decrease,11.16%)
- Cash From Financing: 113,681,000.00 (increase,0.14%)
- Net Income: 29,837,000.00 (increase,109.31%)
- Current Ratio: 8.21 (increase,26.54%)
- Return On Assets: 0.08 (increase,103.86%)
- Return On Equity: 0.10 (increase,97.2%)
- Operating Cash Flow Ratio: 0.37 (increase,1400.64%)
- Net Working Capital: 266,229,000.00 (increase,7.0%)
- Equity Ratio: 0.86 (increase,3.38%)
- Cash Ratio: 0.85 (increase,27.12%)
- Book Value Per Share: 20.96 (increase,1.04%)
- Net Cash Flow: -98,894,000.00 (increase,1.1%)
- Operating Income To Assets: 0.10 (increase,93.66%)
- Cash Flow Per Share: 0.91 (increase,1063.48%)
- Total Cash Flow: -98,894,000.00 (increase,1.1%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 30,313,000.00
- Accounts Receivable: 55,139,000.00
- Current Assets: 294,145,000.00
- P P E Net: 19,730,000.00
- Other Noncurrent Assets: 868,000.00
- Total Assets: 351,797,000.00
- Accounts Payable: 18,366,000.00
- Current Liabilities: 45,322,000.00
- Common Stock: 152,000.00
- Retained Earnings: 109,058,000.00
- Stockholders Equity: 293,881,000.00
- Total Liabilities And Equity: 351,797,000.00
- Inventory: 89,705,000.00
- Additional Paid In Capital: 185,404,000.00
- Operating Income: 17,890,000.00
- Income Tax Expense: 3,695,000.00
- Shares Outstanding Basic: 14,165,550.00
- Shares Outstanding Diluted: 14,284,847.00
- E P S Basic: 1.01
- E P S Diluted: 1.00
- Change In Inventories: 6,505,000.00
- Cash From Operations: 1,103,000.00
- Cash From Investing: -101,094,000.00
- Cash From Financing: 113,519,000.00
- Net Income: 14,255,000.00
- Current Ratio: 6.49
- Return On Assets: 0.04
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 248,823,000.00
- Equity Ratio: 0.84
- Cash Ratio: 0.67
- Book Value Per Share: 20.75
- Net Cash Flow: -99,991,000.00
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 0.08
- Total Cash Flow: -99,991,000.00
|
CLH | π
Year: 2015
π Financial Report for ticker/company:'CLH' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 258,021,000.00 (decrease,7.4%)
- Current Assets: 1,153,937,000.00 (increase,0.32%)
- P P E Net: 1,579,701,000.00 (decrease,1.96%)
- Goodwill: 449,577,000.00 (decrease,22.35%)
- Other Noncurrent Assets: 17,725,000.00 (decrease,6.41%)
- Total Assets: 3,761,217,000.00 (decrease,4.35%)
- Accounts Payable: 251,832,000.00 (decrease,4.08%)
- Current Liabilities: 608,870,000.00 (increase,0.43%)
- Long Term Debt: 1,395,000,000.00 (no change,0.0%)
- Common Stock: 600,000.00 (decrease,0.99%)
- Retained Earnings: 541,187,000.00 (decrease,14.71%)
- Accumulated Other Comprehensive Income: -74,117,000.00 (decrease,196.17%)
- Total Liabilities And Equity: 3,761,217,000.00 (decrease,4.35%)
- Revenue: 2,556,612,000.00 (increase,49.93%)
- Operating Income: 54,273,000.00 (decrease,44.06%)
- Other Nonoperating Income Expense: 4,136,000.00 (increase,17.4%)
- Income Tax Expense: 55,684,000.00 (increase,132.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 196,039,000.00 (increase,70.55%)
- Cash From Investing: -190,696,000.00 (decrease,45.24%)
- Cash From Financing: -53,077,000.00 (decrease,256.41%)
- Net Change In Cash.1: -52,052,000.00 (decrease,65.62%)
- Current Ratio: 1.90 (decrease,0.11%)
- Asset Turnover: 0.68 (increase,56.76%)
- Operating Cash Flow Ratio: 0.32 (increase,69.82%)
- Net Working Capital: 545,067,000.00 (increase,0.19%)
- Cash Ratio: 0.42 (decrease,7.8%)
- Operating Margin: 0.02 (decrease,62.69%)
- Net Cash Flow: 5,343,000.00 (increase,132.68%)
- Fixed Asset Turnover: 1.62 (increase,52.93%)
- Long Term Debt Ratio: 0.37 (increase,4.55%)
- Goodwill To Assets: 0.12 (decrease,18.81%)
- Operating Income To Assets: 0.01 (decrease,41.51%)
- Cash Flow To Revenue: 0.08 (increase,13.75%)
- Working Capital Turnover: 4.69 (increase,49.65%)
- Total Cash Flow: 5,343,000.00 (increase,132.68%)
---
π Financial Report for ticker/company:'CLH' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 278,644,000.00 (increase,11.9%)
- Current Assets: 1,150,291,000.00 (increase,3.21%)
- P P E Net: 1,611,298,000.00 (increase,1.45%)
- Goodwill: 578,974,000.00 (increase,2.46%)
- Other Noncurrent Assets: 18,938,000.00 (increase,0.72%)
- Total Assets: 3,932,443,000.00 (increase,1.77%)
- Accounts Payable: 262,553,000.00 (decrease,7.8%)
- Current Liabilities: 606,266,000.00 (increase,3.23%)
- Long Term Debt: 1,395,000,000.00 (decrease,0.36%)
- Common Stock: 606,000.00 (decrease,0.16%)
- Retained Earnings: 634,524,000.00 (increase,4.73%)
- Accumulated Other Comprehensive Income: -25,025,000.00 (increase,59.03%)
- Total Liabilities And Equity: 3,932,443,000.00 (increase,1.77%)
- Revenue: 1,705,147,000.00 (increase,101.4%)
- Operating Income: 97,021,000.00 (increase,224.42%)
- Other Nonoperating Income Expense: 3,523,000.00 (decrease,15.68%)
- Income Tax Expense: 23,976,000.00 (increase,330.45%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 114,944,000.00 (increase,2400.96%)
- Cash From Investing: -131,294,000.00 (decrease,110.63%)
- Cash From Financing: -14,892,000.00 (decrease,4358.68%)
- Net Change In Cash.1: -31,429,000.00 (increase,48.53%)
- Current Ratio: 1.90 (decrease,0.02%)
- Asset Turnover: 0.43 (increase,97.89%)
- Operating Cash Flow Ratio: 0.19 (increase,2322.79%)
- Net Working Capital: 544,025,000.00 (increase,3.18%)
- Cash Ratio: 0.46 (increase,8.4%)
- Operating Margin: 0.06 (increase,61.09%)
- Net Cash Flow: -16,350,000.00 (increase,71.68%)
- Fixed Asset Turnover: 1.06 (increase,98.52%)
- Long Term Debt Ratio: 0.35 (decrease,2.09%)
- Goodwill To Assets: 0.15 (increase,0.68%)
- Operating Income To Assets: 0.02 (increase,218.77%)
- Cash Flow To Revenue: 0.07 (increase,1141.82%)
- Working Capital Turnover: 3.13 (increase,95.18%)
- Total Cash Flow: -16,350,000.00 (increase,71.68%)
---
π Financial Report for ticker/company:'CLH' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 249,007,000.00
- Current Assets: 1,114,558,000.00
- P P E Net: 1,588,286,000.00
- Goodwill: 565,062,000.00
- Other Noncurrent Assets: 18,802,000.00
- Total Assets: 3,863,955,000.00
- Accounts Payable: 284,768,000.00
- Current Liabilities: 587,318,000.00
- Long Term Debt: 1,400,000,000.00
- Common Stock: 607,000.00
- Retained Earnings: 605,852,000.00
- Accumulated Other Comprehensive Income: -61,081,000.00
- Total Liabilities And Equity: 3,863,955,000.00
- Revenue: 846,667,000.00
- Operating Income: 29,906,000.00
- Other Nonoperating Income Expense: 4,178,000.00
- Income Tax Expense: 5,570,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 4,596,000.00
- Cash From Investing: -62,334,000.00
- Cash From Financing: -334,000.00
- Net Change In Cash.1: -61,066,000.00
- Current Ratio: 1.90
- Asset Turnover: 0.22
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 527,240,000.00
- Cash Ratio: 0.42
- Operating Margin: 0.04
- Net Cash Flow: -57,738,000.00
- Fixed Asset Turnover: 0.53
- Long Term Debt Ratio: 0.36
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.01
- Working Capital Turnover: 1.61
- Total Cash Flow: -57,738,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CLH' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 179,191,000.00 (increase,3.21%)
- Current Assets: 1,072,555,000.00 (decrease,7.8%)
- P P E Net: 1,531,548,000.00 (decrease,1.97%)
- Goodwill: 447,918,000.00 (decrease,1.09%)
- Other Noncurrent Assets: 13,724,000.00 (decrease,22.23%)
- Total Assets: 3,599,861,000.00 (decrease,3.92%)
- Accounts Payable: 295,476,000.00 (decrease,19.07%)
- Current Liabilities: 625,016,000.00 (decrease,10.35%)
- Long Term Debt: 1,395,000,000.00 (no change,0.0%)
- Common Stock: 577,000.00 (decrease,1.2%)
- Retained Earnings: 612,098,000.00 (increase,7.03%)
- Accumulated Other Comprehensive Income: -229,555,000.00 (decrease,30.42%)
- Total Liabilities And Equity: 3,599,861,000.00 (decrease,3.92%)
- Revenue: 2,562,093,000.00 (increase,53.54%)
- Operating Income: 162,030,000.00 (increase,138.07%)
- Other Nonoperating Income Expense: -390,000.00 (decrease,55.38%)
- Income Tax Expense: 60,402,000.00 (increase,133.97%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 309,593,000.00 (increase,59.74%)
- Cash From Investing: -270,502,000.00 (decrease,32.47%)
- Cash From Financing: -93,065,000.00 (decrease,65.68%)
- Net Change In Cash.1: -67,688,000.00 (increase,7.6%)
- Current Ratio: 1.72 (increase,2.85%)
- Asset Turnover: 0.71 (increase,59.8%)
- Operating Cash Flow Ratio: 0.50 (increase,78.18%)
- Net Working Capital: 447,539,000.00 (decrease,3.99%)
- Cash Ratio: 0.29 (increase,15.13%)
- Operating Margin: 0.06 (increase,55.06%)
- Net Cash Flow: 39,091,000.00 (increase,476.53%)
- Fixed Asset Turnover: 1.67 (increase,56.61%)
- Long Term Debt Ratio: 0.39 (increase,4.08%)
- Goodwill To Assets: 0.12 (increase,2.94%)
- Operating Income To Assets: 0.05 (increase,147.78%)
- Cash Flow To Revenue: 0.12 (increase,4.04%)
- Working Capital Turnover: 5.72 (increase,59.91%)
- Total Cash Flow: 39,091,000.00 (increase,476.53%)
---
π Financial Report for ticker/company:'CLH' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 173,621,000.00 (decrease,25.72%)
- Current Assets: 1,163,317,000.00 (increase,11.52%)
- P P E Net: 1,562,254,000.00 (increase,3.98%)
- Goodwill: 452,858,000.00 (increase,1.67%)
- Other Noncurrent Assets: 17,646,000.00 (decrease,2.73%)
- Total Assets: 3,746,637,000.00 (increase,5.66%)
- Accounts Payable: 365,088,000.00 (increase,49.49%)
- Current Liabilities: 697,194,000.00 (increase,34.11%)
- Long Term Debt: 1,395,000,000.00 (no change,0.0%)
- Common Stock: 584,000.00 (decrease,0.51%)
- Retained Earnings: 571,870,000.00 (increase,1.85%)
- Accumulated Other Comprehensive Income: -176,014,000.00 (increase,6.5%)
- Total Liabilities And Equity: 3,746,637,000.00 (increase,5.66%)
- Revenue: 1,668,727,000.00 (increase,127.81%)
- Operating Income: 68,060,000.00 (increase,832.07%)
- Other Nonoperating Income Expense: -251,000.00 (decrease,161.37%)
- Income Tax Expense: 25,816,000.00 (increase,656.62%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 193,815,000.00 (increase,128.62%)
- Cash From Investing: -204,197,000.00 (decrease,282.68%)
- Cash From Financing: -56,172,000.00 (decrease,51.02%)
- Net Change In Cash.1: -73,258,000.00 (decrease,457.52%)
- Current Ratio: 1.67 (decrease,16.85%)
- Asset Turnover: 0.45 (increase,115.62%)
- Operating Cash Flow Ratio: 0.28 (increase,70.47%)
- Net Working Capital: 466,123,000.00 (decrease,10.93%)
- Cash Ratio: 0.25 (decrease,44.61%)
- Operating Margin: 0.04 (increase,309.14%)
- Net Cash Flow: -10,382,000.00 (decrease,133.05%)
- Fixed Asset Turnover: 1.07 (increase,119.1%)
- Long Term Debt Ratio: 0.37 (decrease,5.35%)
- Goodwill To Assets: 0.12 (decrease,3.77%)
- Operating Income To Assets: 0.02 (increase,782.17%)
- Cash Flow To Revenue: 0.12 (increase,0.35%)
- Working Capital Turnover: 3.58 (increase,155.77%)
- Total Cash Flow: -10,382,000.00 (decrease,133.05%)
---
π Financial Report for ticker/company:'CLH' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 233,739,000.00
- Current Assets: 1,043,185,000.00
- P P E Net: 1,502,497,000.00
- Goodwill: 445,412,000.00
- Other Noncurrent Assets: 18,142,000.00
- Total Assets: 3,546,042,000.00
- Accounts Payable: 244,216,000.00
- Current Liabilities: 519,861,000.00
- Long Term Debt: 1,395,000,000.00
- Common Stock: 587,000.00
- Retained Earnings: 561,475,000.00
- Accumulated Other Comprehensive Income: -188,245,000.00
- Total Liabilities And Equity: 3,546,042,000.00
- Revenue: 732,499,000.00
- Operating Income: 7,302,000.00
- Other Nonoperating Income Expense: 409,000.00
- Income Tax Expense: -4,638,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 84,777,000.00
- Cash From Investing: -53,360,000.00
- Cash From Financing: -37,194,000.00
- Net Change In Cash.1: -13,140,000.00
- Current Ratio: 2.01
- Asset Turnover: 0.21
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 523,324,000.00
- Cash Ratio: 0.45
- Operating Margin: 0.01
- Net Cash Flow: 31,417,000.00
- Fixed Asset Turnover: 0.49
- Long Term Debt Ratio: 0.39
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: 0.12
- Working Capital Turnover: 1.40
- Total Cash Flow: 31,417,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CLH' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 257,857,000.00 (decrease,26.94%)
- Current Assets: 1,049,931,000.00 (decrease,6.18%)
- P P E Net: 1,648,571,000.00 (increase,3.36%)
- Goodwill: 470,633,000.00 (increase,1.98%)
- Other Noncurrent Assets: 34,944,000.00 (increase,51.06%)
- Total Assets: 3,712,613,000.00 (increase,0.55%)
- Accounts Payable: 226,776,000.00 (increase,2.01%)
- Current Liabilities: 539,096,000.00 (increase,3.59%)
- Long Term Debt: 1,632,577,000.00 (increase,0.04%)
- Common Stock: 574,000.00 (decrease,0.17%)
- Retained Earnings: 585,506,000.00 (decrease,1.72%)
- Accumulated Other Comprehensive Income: -211,544,000.00 (decrease,0.62%)
- Total Liabilities And Equity: 3,712,613,000.00 (increase,0.55%)
- Revenue: 2,063,113,000.00 (increase,54.7%)
- Operating Income: 47,219,000.00 (increase,55.24%)
- Other Nonoperating Income Expense: -737,000.00 (decrease,36.73%)
- Income Tax Expense: 27,881,000.00 (increase,352.91%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 178,827,000.00 (increase,48.96%)
- Cash From Investing: -333,839,000.00 (decrease,84.01%)
- Cash From Financing: 222,809,000.00 (decrease,1.05%)
- Net Change In Cash.1: 73,149,000.00 (decrease,56.51%)
- Current Ratio: 1.95 (decrease,9.43%)
- Asset Turnover: 0.56 (increase,53.86%)
- Operating Cash Flow Ratio: 0.33 (increase,43.8%)
- Net Working Capital: 510,835,000.00 (decrease,14.68%)
- Cash Ratio: 0.48 (decrease,29.47%)
- Operating Margin: 0.02 (increase,0.35%)
- Net Cash Flow: -155,012,000.00 (decrease,152.59%)
- Fixed Asset Turnover: 1.25 (increase,49.67%)
- Long Term Debt Ratio: 0.44 (decrease,0.5%)
- Goodwill To Assets: 0.13 (increase,1.43%)
- Operating Income To Assets: 0.01 (increase,54.39%)
- Cash Flow To Revenue: 0.09 (decrease,3.71%)
- Working Capital Turnover: 4.04 (increase,81.32%)
- Total Cash Flow: -155,012,000.00 (decrease,152.59%)
---
π Financial Report for ticker/company:'CLH' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 352,923,000.00 (decrease,0.68%)
- Current Assets: 1,119,134,000.00 (increase,5.22%)
- P P E Net: 1,594,987,000.00 (decrease,0.12%)
- Goodwill: 461,491,000.00 (increase,0.18%)
- Other Noncurrent Assets: 23,133,000.00 (increase,41.22%)
- Total Assets: 3,692,381,000.00 (increase,1.39%)
- Accounts Payable: 222,302,000.00 (increase,17.72%)
- Current Liabilities: 520,421,000.00 (increase,11.8%)
- Long Term Debt: 1,631,881,000.00 (increase,0.02%)
- Common Stock: 575,000.00 (decrease,0.17%)
- Retained Earnings: 595,761,000.00 (increase,0.67%)
- Accumulated Other Comprehensive Income: -210,233,000.00 (decrease,0.56%)
- Total Liabilities And Equity: 3,692,381,000.00 (increase,1.39%)
- Revenue: 1,333,593,000.00 (increase,109.66%)
- Operating Income: 30,417,000.00 (increase,844.24%)
- Other Nonoperating Income Expense: -539,000.00 (decrease,54.0%)
- Income Tax Expense: 6,156,000.00 (increase,341.79%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 120,051,000.00 (increase,205.56%)
- Cash From Investing: -181,421,000.00 (decrease,64.91%)
- Cash From Financing: 225,162,000.00 (decrease,4.91%)
- Net Change In Cash.1: 168,215,000.00 (decrease,1.42%)
- Current Ratio: 2.15 (decrease,5.88%)
- Asset Turnover: 0.36 (increase,106.78%)
- Operating Cash Flow Ratio: 0.23 (increase,173.32%)
- Net Working Capital: 598,713,000.00 (increase,0.1%)
- Cash Ratio: 0.68 (decrease,11.16%)
- Operating Margin: 0.02 (increase,454.98%)
- Net Cash Flow: -61,370,000.00 (increase,13.23%)
- Fixed Asset Turnover: 0.84 (increase,109.9%)
- Long Term Debt Ratio: 0.44 (decrease,1.36%)
- Goodwill To Assets: 0.12 (decrease,1.19%)
- Operating Income To Assets: 0.01 (increase,834.02%)
- Cash Flow To Revenue: 0.09 (increase,45.74%)
- Working Capital Turnover: 2.23 (increase,109.45%)
- Total Cash Flow: -61,370,000.00 (increase,13.23%)
---
π Financial Report for ticker/company:'CLH' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 355,345,000.00
- Current Assets: 1,063,621,000.00
- P P E Net: 1,596,872,000.00
- Goodwill: 460,642,000.00
- Other Noncurrent Assets: 16,381,000.00
- Total Assets: 3,641,675,000.00
- Accounts Payable: 188,834,000.00
- Current Liabilities: 465,510,000.00
- Long Term Debt: 1,631,603,000.00
- Common Stock: 576,000.00
- Retained Earnings: 591,795,000.00
- Accumulated Other Comprehensive Income: -209,055,000.00
- Total Liabilities And Equity: 3,641,675,000.00
- Revenue: 636,083,000.00
- Operating Income: -4,087,000.00
- Other Nonoperating Income Expense: -350,000.00
- Income Tax Expense: -2,546,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 39,289,000.00
- Cash From Investing: -110,013,000.00
- Cash From Financing: 236,794,000.00
- Net Change In Cash.1: 170,637,000.00
- Current Ratio: 2.28
- Asset Turnover: 0.17
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 598,111,000.00
- Cash Ratio: 0.76
- Operating Margin: -0.01
- Net Cash Flow: -70,724,000.00
- Fixed Asset Turnover: 0.40
- Long Term Debt Ratio: 0.45
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.06
- Working Capital Turnover: 1.06
- Total Cash Flow: -70,724,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CLH' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 361,658,000.00 (decrease,18.98%)
- Current Assets: 1,160,258,000.00 (decrease,6.03%)
- P P E Net: 1,611,971,000.00 (increase,0.59%)
- Goodwill: 478,728,000.00 (increase,1.25%)
- Other Noncurrent Assets: 19,757,000.00 (increase,46.91%)
- Total Assets: 3,748,353,000.00 (decrease,1.52%)
- Accounts Payable: 223,599,000.00 (decrease,0.28%)
- Current Liabilities: 529,540,000.00 (decrease,14.49%)
- Long Term Debt: 1,625,971,000.00 (decrease,0.03%)
- Common Stock: 569,000.00 (decrease,0.52%)
- Retained Earnings: 588,888,000.00 (increase,2.09%)
- Accumulated Other Comprehensive Income: -169,468,000.00 (increase,12.27%)
- Total Liabilities And Equity: 3,748,353,000.00 (decrease,1.52%)
- Revenue: 2,197,575,000.00 (increase,52.43%)
- Operating Income: 99,840,000.00 (increase,91.35%)
- Other Nonoperating Income Expense: -2,814,000.00 (decrease,18.14%)
- Income Tax Expense: 38,492,000.00 (increase,48.52%)
- Comprehensive Income: 61,403,000.00 (increase,139.52%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 221,469,000.00 (increase,89.4%)
- Cash From Investing: -121,426,000.00 (decrease,141.07%)
- Cash From Financing: -49,171,000.00 (decrease,169.55%)
- Net Change In Cash.1: 54,661,000.00 (decrease,60.78%)
- Current Ratio: 2.19 (increase,9.9%)
- Asset Turnover: 0.59 (increase,54.78%)
- Operating Cash Flow Ratio: 0.42 (increase,121.51%)
- Net Working Capital: 630,718,000.00 (increase,2.48%)
- Cash Ratio: 0.68 (decrease,5.24%)
- Operating Margin: 0.05 (increase,25.54%)
- Net Cash Flow: 100,043,000.00 (increase,50.3%)
- Fixed Asset Turnover: 1.36 (increase,51.53%)
- Long Term Debt Ratio: 0.43 (increase,1.51%)
- Goodwill To Assets: 0.13 (increase,2.81%)
- Operating Income To Assets: 0.03 (increase,94.31%)
- Cash Flow To Revenue: 0.10 (increase,24.26%)
- Working Capital Turnover: 3.48 (increase,48.73%)
- Total Cash Flow: 100,043,000.00 (increase,50.3%)
---
π Financial Report for ticker/company:'CLH' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 446,366,000.00 (increase,50.11%)
- Current Assets: 1,234,734,000.00 (increase,16.29%)
- P P E Net: 1,602,453,000.00 (decrease,0.44%)
- Goodwill: 472,819,000.00 (increase,0.63%)
- Other Noncurrent Assets: 13,448,000.00 (decrease,0.97%)
- Total Assets: 3,806,282,000.00 (increase,4.41%)
- Accounts Payable: 224,218,000.00 (increase,2.53%)
- Current Liabilities: 619,300,000.00 (increase,26.75%)
- Long Term Debt: 1,626,505,000.00 (decrease,0.46%)
- Common Stock: 572,000.00 (no change,0.0%)
- Retained Earnings: 576,830,000.00 (increase,4.7%)
- Accumulated Other Comprehensive Income: -193,177,000.00 (increase,7.25%)
- Total Liabilities And Equity: 3,806,282,000.00 (increase,4.41%)
- Revenue: 1,441,729,000.00 (increase,109.27%)
- Operating Income: 52,177,000.00 (increase,860.37%)
- Other Nonoperating Income Expense: -2,382,000.00 (decrease,53.78%)
- Income Tax Expense: 25,917,000.00 (increase,859.53%)
- Comprehensive Income: 25,636,000.00 (increase,267.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 116,931,000.00 (increase,104.71%)
- Cash From Investing: -50,370,000.00 (increase,2.89%)
- Cash From Financing: 70,702,000.00 (increase,558.03%)
- Net Change In Cash.1: 139,369,000.00 (increase,1547.09%)
- Current Ratio: 1.99 (decrease,8.26%)
- Asset Turnover: 0.38 (increase,100.44%)
- Operating Cash Flow Ratio: 0.19 (increase,61.5%)
- Net Working Capital: 615,434,000.00 (increase,7.37%)
- Cash Ratio: 0.72 (increase,18.42%)
- Operating Margin: 0.04 (increase,358.92%)
- Net Cash Flow: 66,561,000.00 (increase,1167.59%)
- Fixed Asset Turnover: 0.90 (increase,110.19%)
- Long Term Debt Ratio: 0.43 (decrease,4.66%)
- Goodwill To Assets: 0.12 (decrease,3.62%)
- Operating Income To Assets: 0.01 (increase,819.84%)
- Cash Flow To Revenue: 0.08 (decrease,2.18%)
- Working Capital Turnover: 2.34 (increase,94.9%)
- Total Cash Flow: 66,561,000.00 (increase,1167.59%)
---
π Financial Report for ticker/company:'CLH' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 297,366,000.00
- Current Assets: 1,061,771,000.00
- P P E Net: 1,609,490,000.00
- Goodwill: 469,860,000.00
- Other Noncurrent Assets: 13,580,000.00
- Total Assets: 3,645,653,000.00
- Accounts Payable: 218,676,000.00
- Current Liabilities: 488,581,000.00
- Long Term Debt: 1,633,968,000.00
- Common Stock: 572,000.00
- Retained Earnings: 550,950,000.00
- Accumulated Other Comprehensive Income: -208,275,000.00
- Total Liabilities And Equity: 3,645,653,000.00
- Revenue: 688,941,000.00
- Operating Income: 5,433,000.00
- Other Nonoperating Income Expense: -1,549,000.00
- Income Tax Expense: 2,701,000.00
- Comprehensive Income: -15,342,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 57,119,000.00
- Cash From Investing: -51,868,000.00
- Cash From Financing: -15,436,000.00
- Net Change In Cash.1: -9,631,000.00
- Current Ratio: 2.17
- Asset Turnover: 0.19
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 573,190,000.00
- Cash Ratio: 0.61
- Operating Margin: 0.01
- Net Cash Flow: 5,251,000.00
- Fixed Asset Turnover: 0.43
- Long Term Debt Ratio: 0.45
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: 0.08
- Working Capital Turnover: 1.20
- Total Cash Flow: 5,251,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CLH' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 215,497,000.00 (increase,9.35%)
- Current Assets: 1,176,821,000.00 (increase,3.55%)
- P P E Net: 1,614,429,000.00 (increase,0.31%)
- Goodwill: 514,102,000.00 (increase,3.39%)
- Other Noncurrent Assets: 17,622,000.00 (increase,7.28%)
- Total Assets: 3,774,329,000.00 (increase,1.58%)
- Accounts Payable: 248,405,000.00 (increase,0.24%)
- Current Liabilities: 576,300,000.00 (increase,6.0%)
- Long Term Debt: 1,616,156,000.00 (decrease,0.53%)
- Common Stock: 560,000.00 (decrease,0.18%)
- Retained Earnings: 720,723,000.00 (increase,4.51%)
- Accumulated Other Comprehensive Income: -185,505,000.00 (increase,4.43%)
- Total Liabilities And Equity: 3,774,329,000.00 (increase,1.58%)
- Operating Income: 141,089,000.00 (increase,87.26%)
- Other Nonoperating Income Expense: -449,000.00 (decrease,182.08%)
- Income Tax Expense: 28,011,000.00 (increase,67.37%)
- Comprehensive Income: 36,107,000.00 (increase,1110.83%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 247,215,000.00 (increase,90.65%)
- Cash From Investing: -299,482,000.00 (decrease,38.56%)
- Cash From Financing: -50,414,000.00 (decrease,48.59%)
- Net Change In Cash.1: -103,902,000.00 (increase,15.06%)
- Current Ratio: 2.04 (decrease,2.31%)
- Operating Cash Flow Ratio: 0.43 (increase,79.85%)
- Net Working Capital: 600,521,000.00 (increase,1.3%)
- Cash Ratio: 0.37 (increase,3.16%)
- Net Cash Flow: -52,267,000.00 (increase,39.56%)
- Long Term Debt Ratio: 0.43 (decrease,2.08%)
- Goodwill To Assets: 0.14 (increase,1.78%)
- Operating Income To Assets: 0.04 (increase,84.34%)
- Total Cash Flow: -52,267,000.00 (increase,39.56%)
---
π Financial Report for ticker/company:'CLH' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 197,068,000.00 (increase,5.75%)
- Current Assets: 1,136,482,000.00 (increase,5.25%)
- P P E Net: 1,609,382,000.00 (decrease,1.36%)
- Goodwill: 497,251,000.00 (increase,0.92%)
- Other Noncurrent Assets: 16,426,000.00 (increase,2.62%)
- Total Assets: 3,715,461,000.00 (increase,0.83%)
- Accounts Payable: 247,821,000.00 (increase,4.15%)
- Current Liabilities: 543,668,000.00 (increase,3.62%)
- Long Term Debt: 1,624,727,000.00 (decrease,0.03%)
- Common Stock: 561,000.00 (decrease,0.18%)
- Retained Earnings: 689,634,000.00 (increase,4.67%)
- Accumulated Other Comprehensive Income: -194,095,000.00 (decrease,2.61%)
- Total Liabilities And Equity: 3,715,461,000.00 (increase,0.83%)
- Operating Income: 75,344,000.00 (increase,585.51%)
- Other Nonoperating Income Expense: 547,000.00 (increase,282.94%)
- Income Tax Expense: 16,736,000.00 (increase,448.18%)
- Comprehensive Income: -3,572,000.00 (increase,87.84%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 129,670,000.00 (increase,149.83%)
- Cash From Investing: -216,141,000.00 (decrease,31.45%)
- Cash From Financing: -33,928,000.00 (decrease,72.62%)
- Net Change In Cash.1: -122,331,000.00 (increase,8.05%)
- Current Ratio: 2.09 (increase,1.57%)
- Operating Cash Flow Ratio: 0.24 (increase,141.11%)
- Net Working Capital: 592,814,000.00 (increase,6.79%)
- Cash Ratio: 0.36 (increase,2.06%)
- Net Cash Flow: -86,471,000.00 (increase,23.15%)
- Long Term Debt Ratio: 0.44 (decrease,0.86%)
- Goodwill To Assets: 0.13 (increase,0.09%)
- Operating Income To Assets: 0.02 (increase,579.85%)
- Total Cash Flow: -86,471,000.00 (increase,23.15%)
---
π Financial Report for ticker/company:'CLH' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 186,352,000.00
- Current Assets: 1,079,822,000.00
- P P E Net: 1,631,648,000.00
- Goodwill: 492,705,000.00
- Other Noncurrent Assets: 16,006,000.00
- Total Assets: 3,684,816,000.00
- Accounts Payable: 237,953,000.00
- Current Liabilities: 524,684,000.00
- Long Term Debt: 1,625,259,000.00
- Common Stock: 562,000.00
- Retained Earnings: 658,887,000.00
- Accumulated Other Comprehensive Income: -189,153,000.00
- Total Liabilities And Equity: 3,684,816,000.00
- Operating Income: 10,991,000.00
- Other Nonoperating Income Expense: -299,000.00
- Income Tax Expense: 3,053,000.00
- Comprehensive Income: -29,377,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 51,903,000.00
- Cash From Investing: -164,428,000.00
- Cash From Financing: -19,655,000.00
- Net Change In Cash.1: -133,047,000.00
- Current Ratio: 2.06
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 555,138,000.00
- Cash Ratio: 0.36
- Net Cash Flow: -112,525,000.00
- Long Term Debt Ratio: 0.44
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.00
- Total Cash Flow: -112,525,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CLH' β Year: 2019, Period: 3
- Current Assets: 1,300,584,000.00 (increase,7.2%)
- P P E Net: 1,593,993,000.00 (decrease,0.18%)
- Goodwill: 524,581,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 12,539,000.00 (decrease,2.17%)
- Total Assets: 4,021,862,000.00 (increase,1.68%)
- Accounts Payable: 277,545,000.00 (increase,9.62%)
- Current Liabilities: 680,042,000.00 (increase,7.31%)
- Long Term Debt: 1,555,257,000.00 (decrease,0.49%)
- Common Stock: 558,000.00 (decrease,0.18%)
- Retained Earnings: 810,743,000.00 (increase,4.7%)
- Accumulated Other Comprehensive Income: -223,690,000.00 (decrease,4.4%)
- Total Liabilities And Equity: 4,021,862,000.00 (increase,1.68%)
- Operating Income: 177,149,000.00 (increase,83.04%)
- Other Nonoperating Income Expense: 1,992,000.00 (decrease,17.65%)
- Income Tax Expense: 39,752,000.00 (increase,80.67%)
- Comprehensive Income: 73,270,000.00 (increase,58.18%)
- E P S Basic: 1.32 (increase,97.01%)
- E P S Diluted: 1.31 (increase,98.48%)
- Cash From Operations: 284,675,000.00 (increase,105.59%)
- Cash From Investing: -187,109,000.00 (decrease,33.78%)
- Cash From Financing: -44,132,000.00 (decrease,85.48%)
- Current Ratio: 1.91 (decrease,0.1%)
- Operating Cash Flow Ratio: 0.42 (increase,91.57%)
- Net Working Capital: 620,542,000.00 (increase,7.08%)
- Net Cash Flow: 97,566,000.00 (increase,7078.97%)
- Long Term Debt Ratio: 0.39 (decrease,2.14%)
- Goodwill To Assets: 0.13 (decrease,1.74%)
- Operating Income To Assets: 0.04 (increase,80.01%)
- Total Cash Flow: 97,566,000.00 (increase,7078.97%)
---
π Financial Report for ticker/company:'CLH' β Year: 2019, Period: 2
- Current Assets: 1,213,186,000.00
- P P E Net: 1,596,917,000.00
- Goodwill: 525,044,000.00
- Other Noncurrent Assets: 12,817,000.00
- Total Assets: 3,955,321,000.00
- Accounts Payable: 253,177,000.00
- Current Liabilities: 633,690,000.00
- Long Term Debt: 1,562,989,000.00
- Common Stock: 559,000.00
- Retained Earnings: 774,374,000.00
- Accumulated Other Comprehensive Income: -214,271,000.00
- Total Liabilities And Equity: 3,955,321,000.00
- Operating Income: 96,782,000.00
- Other Nonoperating Income Expense: 2,419,000.00
- Income Tax Expense: 22,002,000.00
- Comprehensive Income: 46,320,000.00
- E P S Basic: 0.67
- E P S Diluted: 0.66
- Cash From Operations: 138,470,000.00
- Cash From Investing: -139,868,000.00
- Cash From Financing: -23,793,000.00
- Current Ratio: 1.91
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 579,496,000.00
- Net Cash Flow: -1,398,000.00
- Long Term Debt Ratio: 0.40
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.02
- Total Cash Flow: -1,398,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CLH' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 475,706,000.00 (increase,6.33%)
- Current Assets: 1,493,659,000.00 (increase,4.32%)
- Goodwill: 524,261,000.00 (increase,0.21%)
- Other Noncurrent Assets: 10,079,000.00 (decrease,32.32%)
- Total Assets: 4,106,187,000.00 (increase,0.7%)
- Accounts Payable: 213,776,000.00 (increase,13.51%)
- Current Liabilities: 641,061,000.00 (increase,5.97%)
- Long Term Debt: 1,550,756,000.00 (decrease,4.68%)
- Common Stock: 552,000.00 (decrease,0.72%)
- Retained Earnings: 930,399,000.00 (increase,6.27%)
- Accumulated Other Comprehensive Income: -239,444,000.00 (increase,4.92%)
- Total Liabilities And Equity: 4,106,187,000.00 (increase,0.7%)
- Operating Income: 189,595,000.00 (increase,79.34%)
- Other Nonoperating Income Expense: -597,000.00 (increase,79.16%)
- Income Tax Expense: 35,269,000.00 (increase,63.61%)
- Comprehensive Income: 66,112,000.00 (increase,5688.5%)
- E P S Basic: 1.72 (increase,135.62%)
- E P S Diluted: 1.71 (increase,134.25%)
- Cash From Operations: 317,432,000.00 (increase,82.97%)
- Cash From Investing: -160,296,000.00 (decrease,13.14%)
- Cash From Financing: -51,975,000.00 (decrease,210.55%)
- Current Ratio: 2.33 (decrease,1.56%)
- Operating Cash Flow Ratio: 0.50 (increase,72.66%)
- Net Working Capital: 852,598,000.00 (increase,3.11%)
- Cash Ratio: 0.74 (increase,0.34%)
- Net Cash Flow: 157,136,000.00 (increase,394.12%)
- Long Term Debt Ratio: 0.38 (decrease,5.34%)
- Goodwill To Assets: 0.13 (decrease,0.49%)
- Operating Income To Assets: 0.05 (increase,78.1%)
- Total Cash Flow: 157,136,000.00 (increase,394.12%)
---
π Financial Report for ticker/company:'CLH' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 447,366,000.00
- Current Assets: 1,431,804,000.00
- Goodwill: 523,154,000.00
- Other Noncurrent Assets: 14,893,000.00
- Total Assets: 4,077,629,000.00
- Accounts Payable: 188,340,000.00
- Current Liabilities: 604,940,000.00
- Long Term Debt: 1,626,871,000.00
- Common Stock: 556,000.00
- Retained Earnings: 875,489,000.00
- Accumulated Other Comprehensive Income: -251,829,000.00
- Total Liabilities And Equity: 4,077,629,000.00
- Operating Income: 105,716,000.00
- Other Nonoperating Income Expense: -2,865,000.00
- Income Tax Expense: 21,557,000.00
- Comprehensive Income: -1,183,000.00
- E P S Basic: 0.73
- E P S Diluted: 0.73
- Cash From Operations: 173,486,000.00
- Cash From Investing: -141,685,000.00
- Cash From Financing: 47,017,000.00
- Current Ratio: 2.37
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 826,864,000.00
- Cash Ratio: 0.74
- Net Cash Flow: 31,801,000.00
- Long Term Debt Ratio: 0.40
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.03
- Total Cash Flow: 31,801,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CLH' β Year: 2021, Period: 3
- Current Assets: 1,784,164,000.00 (increase,6.37%)
- Goodwill: 543,028,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 14,825,000.00 (increase,13.67%)
- Total Assets: 4,354,299,000.00 (increase,1.83%)
- Accounts Payable: 286,565,000.00 (increase,14.99%)
- Current Liabilities: 739,901,000.00 (increase,4.05%)
- Long Term Debt: 1,546,284,000.00 (decrease,0.07%)
- Common Stock: 544,000.00 (no change,0.0%)
- Retained Earnings: 1,123,985,000.00 (increase,6.18%)
- Accumulated Other Comprehensive Income: -200,716,000.00 (decrease,6.26%)
- Total Liabilities And Equity: 4,354,299,000.00 (increase,1.83%)
- Operating Income: 265,689,000.00 (increase,65.17%)
- Other Nonoperating Income Expense: -2,509,000.00 (increase,7.35%)
- Income Tax Expense: 54,973,000.00 (increase,64.75%)
- Comprehensive Income: 165,015,000.00 (increase,48.13%)
- E P S Basic: 2.83 (increase,73.62%)
- E P S Diluted: 2.81 (increase,73.46%)
- Cash From Operations: 368,226,000.00 (increase,38.73%)
- Cash From Investing: -169,267,000.00 (decrease,27.9%)
- Long Term Debt Repayments: 5,652,000.00 (increase,50.0%)
- Cash From Financing: -71,762,000.00 (decrease,18.55%)
- Current Ratio: 2.41 (increase,2.23%)
- Operating Cash Flow Ratio: 0.50 (increase,33.32%)
- Net Working Capital: 1,044,263,000.00 (increase,8.07%)
- Net Cash Flow: 198,959,000.00 (increase,49.49%)
- Long Term Debt Ratio: 0.36 (decrease,1.87%)
- Goodwill To Assets: 0.12 (decrease,2.09%)
- Operating Income To Assets: 0.06 (increase,62.2%)
- Total Cash Flow: 198,959,000.00 (increase,49.49%)
---
π Financial Report for ticker/company:'CLH' β Year: 2021, Period: 2
- Current Assets: 1,677,316,000.00
- Goodwill: 544,639,000.00
- Other Noncurrent Assets: 13,042,000.00
- Total Assets: 4,275,879,000.00
- Accounts Payable: 249,206,000.00
- Current Liabilities: 711,069,000.00
- Long Term Debt: 1,547,398,000.00
- Common Stock: 544,000.00
- Retained Earnings: 1,058,542,000.00
- Accumulated Other Comprehensive Income: -188,889,000.00
- Total Liabilities And Equity: 4,275,879,000.00
- Operating Income: 160,856,000.00
- Other Nonoperating Income Expense: -2,708,000.00
- Income Tax Expense: 33,368,000.00
- Comprehensive Income: 111,399,000.00
- E P S Basic: 1.63
- E P S Diluted: 1.62
- Cash From Operations: 265,432,000.00
- Cash From Investing: -132,340,000.00
- Long Term Debt Repayments: 3,768,000.00
- Cash From Financing: -60,534,000.00
- Current Ratio: 2.36
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 966,247,000.00
- Net Cash Flow: 133,092,000.00
- Long Term Debt Ratio: 0.36
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.04
- Total Cash Flow: 133,092,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CLH' β Year: 2022, Period: 3
- Current Assets: 2,041,091,000.00 (increase,6.08%)
- Goodwill: 1,246,327,000.00 (increase,0.13%)
- Other Noncurrent Assets: 78,032,000.00 (increase,61.06%)
- Total Assets: 6,072,627,000.00 (increase,2.5%)
- Accounts Payable: 416,913,000.00 (increase,1.88%)
- Current Liabilities: 1,017,913,000.00 (increase,2.81%)
- Long Term Debt: 2,507,946,000.00 (decrease,0.12%)
- Common Stock: 541,000.00 (no change,0.0%)
- Retained Earnings: 1,502,248,000.00 (increase,9.94%)
- Accumulated Other Comprehensive Income: -171,567,000.00 (decrease,5.45%)
- Total Liabilities And Equity: 6,072,627,000.00 (increase,2.5%)
- Operating Income: 507,350,000.00 (increase,70.1%)
- Other Nonoperating Income Expense: 2,073,000.00 (increase,5.28%)
- Income Tax Expense: 109,663,000.00 (increase,70.41%)
- Comprehensive Income: 353,715,000.00 (increase,55.97%)
- E P S Basic: 6.07 (increase,70.51%)
- E P S Diluted: 6.04 (increase,70.62%)
- Cash From Operations: 357,542,000.00 (increase,170.93%)
- Cash From Investing: -281,962,000.00 (decrease,50.39%)
- Long Term Debt Repayments: 13,152,000.00 (increase,50.0%)
- Cash From Financing: -72,609,000.00 (decrease,41.18%)
- Current Ratio: 2.01 (increase,3.18%)
- Operating Cash Flow Ratio: 0.35 (increase,163.51%)
- Net Working Capital: 1,023,178,000.00 (increase,9.54%)
- Net Cash Flow: 75,580,000.00 (increase,236.15%)
- Long Term Debt Ratio: 0.41 (decrease,2.55%)
- Goodwill To Assets: 0.21 (decrease,2.31%)
- Operating Income To Assets: 0.08 (increase,65.96%)
- Total Cash Flow: 75,580,000.00 (increase,236.15%)
---
π Financial Report for ticker/company:'CLH' β Year: 2022, Period: 2
- Current Assets: 1,924,105,000.00 (increase,6.47%)
- Goodwill: 1,244,655,000.00 (increase,1.9%)
- Other Noncurrent Assets: 48,449,000.00 (increase,87.7%)
- Total Assets: 5,924,656,000.00 (increase,3.46%)
- Accounts Payable: 409,218,000.00 (increase,3.82%)
- Current Liabilities: 990,058,000.00 (increase,8.3%)
- Long Term Debt: 2,510,963,000.00 (decrease,0.12%)
- Common Stock: 541,000.00 (decrease,0.55%)
- Retained Earnings: 1,366,449,000.00 (increase,12.16%)
- Accumulated Other Comprehensive Income: -162,702,000.00 (decrease,0.33%)
- Total Liabilities And Equity: 5,924,656,000.00 (increase,3.46%)
- Operating Income: 298,263,000.00 (increase,242.46%)
- Other Nonoperating Income Expense: 1,969,000.00 (increase,179.69%)
- Income Tax Expense: 64,352,000.00 (increase,268.44%)
- Comprehensive Income: 226,781,000.00 (increase,186.47%)
- E P S Basic: 3.56 (increase,328.92%)
- E P S Diluted: 3.54 (increase,326.51%)
- Cash From Operations: 131,970,000.00 (increase,441.63%)
- Cash From Investing: -187,482,000.00 (decrease,218.52%)
- Long Term Debt Repayments: 8,768,000.00 (increase,100.0%)
- Cash From Financing: -51,431,000.00 (decrease,219.84%)
- Current Ratio: 1.94 (decrease,1.7%)
- Operating Cash Flow Ratio: 0.13 (increase,415.44%)
- Net Working Capital: 934,047,000.00 (increase,4.58%)
- Net Cash Flow: -55,512,000.00 (increase,43.06%)
- Long Term Debt Ratio: 0.42 (decrease,3.46%)
- Goodwill To Assets: 0.21 (decrease,1.51%)
- Operating Income To Assets: 0.05 (increase,231.0%)
- Total Cash Flow: -55,512,000.00 (increase,43.06%)
---
π Financial Report for ticker/company:'CLH' β Year: 2022, Period: 1
- Current Assets: 1,807,248,000.00
- Goodwill: 1,221,399,000.00
- Other Noncurrent Assets: 25,812,000.00
- Total Assets: 5,726,257,000.00
- Accounts Payable: 394,152,000.00
- Current Liabilities: 914,139,000.00
- Long Term Debt: 2,513,944,000.00
- Common Stock: 544,000.00
- Retained Earnings: 1,218,292,000.00
- Accumulated Other Comprehensive Income: -162,163,000.00
- Total Liabilities And Equity: 5,726,257,000.00
- Operating Income: 87,093,000.00
- Other Nonoperating Income Expense: 704,000.00
- Income Tax Expense: 17,466,000.00
- Comprehensive Income: 79,163,000.00
- E P S Basic: 0.83
- E P S Diluted: 0.83
- Cash From Operations: -38,629,000.00
- Cash From Investing: -58,861,000.00
- Long Term Debt Repayments: 4,384,000.00
- Cash From Financing: -16,080,000.00
- Current Ratio: 1.98
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 893,109,000.00
- Net Cash Flow: -97,490,000.00
- Long Term Debt Ratio: 0.44
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.02
- Total Cash Flow: -97,490,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CLH' β Year: 2023, Period: 3
- Current Assets: 1,950,752,000.00 (increase,5.53%)
- Goodwill: 1,286,473,000.00 (decrease,0.14%)
- Other Noncurrent Assets: 80,211,000.00 (increase,7.93%)
- Total Assets: 6,248,179,000.00 (increase,2.41%)
- Accounts Payable: 414,963,000.00 (increase,10.82%)
- Current Liabilities: 975,387,000.00 (increase,6.67%)
- Long Term Debt: 2,292,952,000.00 (decrease,0.06%)
- Common Stock: 541,000.00 (no change,0.0%)
- Retained Earnings: 1,864,229,000.00 (increase,5.15%)
- Accumulated Other Comprehensive Income: -169,139,000.00 (decrease,1.91%)
- Total Liabilities And Equity: 6,248,179,000.00 (increase,2.41%)
- Operating Income: 465,146,000.00 (increase,49.67%)
- Other Nonoperating Income Expense: -833,000.00 (increase,28.62%)
- Income Tax Expense: 102,044,000.00 (increase,49.24%)
- Comprehensive Income: 277,549,000.00 (increase,46.56%)
- E P S Basic: 5.17 (increase,48.56%)
- E P S Diluted: 5.14 (increase,48.55%)
- Cash From Operations: 455,692,000.00 (increase,93.44%)
- Cash From Investing: -447,069,000.00 (decrease,28.74%)
- Long Term Debt Repayments: 621,475,000.00 (increase,0.4%)
- Cash From Financing: -165,322,000.00 (decrease,15.73%)
- Current Ratio: 2.00 (decrease,1.06%)
- Operating Cash Flow Ratio: 0.47 (increase,81.35%)
- Net Working Capital: 975,365,000.00 (increase,4.42%)
- Net Cash Flow: 8,623,000.00 (increase,107.72%)
- Long Term Debt Ratio: 0.37 (decrease,2.41%)
- Goodwill To Assets: 0.21 (decrease,2.49%)
- Operating Income To Assets: 0.07 (increase,46.15%)
- Total Cash Flow: 8,623,000.00 (increase,107.72%)
---
π Financial Report for ticker/company:'CLH' β Year: 2023, Period: 2
- Current Assets: 1,848,475,000.00 (decrease,2.87%)
- Goodwill: 1,288,291,000.00 (increase,0.07%)
- Other Noncurrent Assets: 74,315,000.00 (increase,19.16%)
- Total Assets: 6,101,337,000.00 (increase,0.28%)
- Accounts Payable: 374,438,000.00 (decrease,12.41%)
- Current Liabilities: 914,415,000.00 (decrease,1.34%)
- Long Term Debt: 2,294,306,000.00 (decrease,4.79%)
- Common Stock: 541,000.00 (no change,0.0%)
- Retained Earnings: 1,772,889,000.00 (increase,6.99%)
- Accumulated Other Comprehensive Income: -165,966,000.00 (increase,8.57%)
- Total Liabilities And Equity: 6,101,337,000.00 (increase,0.28%)
- Operating Income: 310,778,000.00 (increase,156.94%)
- Other Nonoperating Income Expense: -1,167,000.00 (decrease,1106.03%)
- Income Tax Expense: 68,378,000.00 (increase,166.31%)
- Comprehensive Income: 189,382,000.00 (increase,226.21%)
- E P S Basic: 3.48 (increase,159.7%)
- E P S Diluted: 3.46 (increase,160.15%)
- Cash From Operations: 235,573,000.00 (increase,741.09%)
- Cash From Investing: -347,265,000.00 (decrease,75.44%)
- Long Term Debt Repayments: 618,975,000.00 (increase,0.41%)
- Cash From Financing: -142,853,000.00 (decrease,674.48%)
- Current Ratio: 2.02 (decrease,1.55%)
- Operating Cash Flow Ratio: 0.26 (increase,752.52%)
- Net Working Capital: 934,060,000.00 (decrease,4.32%)
- Net Cash Flow: -111,692,000.00 (increase,34.27%)
- Long Term Debt Ratio: 0.38 (decrease,5.06%)
- Goodwill To Assets: 0.21 (decrease,0.22%)
- Operating Income To Assets: 0.05 (increase,156.21%)
- Total Cash Flow: -111,692,000.00 (increase,34.27%)
---
π Financial Report for ticker/company:'CLH' β Year: 2023, Period: 1
- Current Assets: 1,903,047,000.00
- Goodwill: 1,287,416,000.00
- Other Noncurrent Assets: 62,365,000.00
- Total Assets: 6,084,008,000.00
- Accounts Payable: 427,480,000.00
- Current Liabilities: 926,837,000.00
- Long Term Debt: 2,409,654,000.00
- Common Stock: 541,000.00
- Retained Earnings: 1,657,123,000.00
- Accumulated Other Comprehensive Income: -181,527,000.00
- Total Liabilities And Equity: 6,084,008,000.00
- Operating Income: 120,955,000.00
- Other Nonoperating Income Expense: 116,000.00
- Income Tax Expense: 25,676,000.00
- Comprehensive Income: 58,055,000.00
- E P S Basic: 1.34
- E P S Diluted: 1.33
- Cash From Operations: 28,008,000.00
- Cash From Investing: -197,934,000.00
- Long Term Debt Repayments: 616,475,000.00
- Cash From Financing: -18,445,000.00
- Current Ratio: 2.05
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 976,210,000.00
- Net Cash Flow: -169,926,000.00
- Long Term Debt Ratio: 0.40
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.02
- Total Cash Flow: -169,926,000.00
|
CLNE | π
Year: 2015
π Financial Report for ticker/company:'CLNE' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 114,689,000.00 (decrease,8.03%)
- Current Assets: 424,384,000.00 (decrease,2.95%)
- P P E Net: 528,341,000.00 (decrease,0.79%)
- Total Assets: 1,183,633,000.00 (decrease,1.81%)
- Long Term Debt Current: 15,865,000.00 (decrease,10.49%)
- Accounts Payable: 39,093,000.00 (increase,14.12%)
- Accrued Liabilities: 48,283,000.00 (decrease,0.13%)
- Current Liabilities: 126,465,000.00 (increase,8.72%)
- Other Noncurrent Liabilities: 9,720,000.00 (decrease,25.76%)
- Total Liabilities: 739,966,000.00 (increase,0.29%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -458,774,000.00 (decrease,7.02%)
- Accumulated Other Comprehensive Income: -590,000.00 (increase,50.34%)
- Stockholders Equity: 435,547,000.00 (decrease,6.14%)
- Total Liabilities And Equity: 1,183,633,000.00 (decrease,1.81%)
- Inventory: 35,509,000.00 (decrease,9.43%)
- Total Costs And Expenses: 355,014,000.00 (increase,51.89%)
- Operating Income: -58,186,000.00 (decrease,44.3%)
- Income Before Taxes: -89,547,000.00 (decrease,48.93%)
- Income Tax Expense: 1,920,000.00 (increase,73.13%)
- Profit Loss: -91,467,000.00 (decrease,49.37%)
- Other Comprehensive Income: 110,000.00 (increase,122.54%)
- Shares Outstanding Basic: 94,529,206.00 (decrease,0.25%)
- Shares Outstanding Diluted: 94,529,206.00 (decrease,0.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -91,357,000.00 (decrease,48.01%)
- Change In Inventories: 1,687,000.00 (decrease,68.65%)
- Capital Expenditures: 75,114,000.00 (increase,21.47%)
- Minority Interest: 8,120,000.00 (increase,123.75%)
- Total Equity Including Noncontrolling: 443,667,000.00 (decrease,5.13%)
- Current Ratio: 3.36 (decrease,10.74%)
- Debt To Equity: 1.70 (increase,6.84%)
- Inventory Turnover: 10.00 (increase,67.7%)
- Net Working Capital: 297,919,000.00 (decrease,7.18%)
- Equity Ratio: 0.37 (decrease,4.4%)
- Cash Ratio: 0.91 (decrease,15.4%)
- Book Value Per Share: 4.61 (decrease,5.9%)
- Tax Rate: -0.02 (decrease,16.25%)
- Minority Interest Equity Ratio: 0.02 (increase,135.85%)
- Operating Income To Assets: -0.05 (decrease,46.97%)
- Accounts Payable Turnover: 9.08 (increase,33.1%)
- Noncontrolling Interest To Equity: 0.02 (increase,135.85%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 124,700,000.00 (decrease,19.2%)
- Current Assets: 437,305,000.00 (decrease,6.74%)
- P P E Net: 532,574,000.00 (increase,2.22%)
- Total Assets: 1,205,479,000.00 (decrease,1.59%)
- Long Term Debt Current: 17,724,000.00 (increase,21.87%)
- Accounts Payable: 34,256,000.00 (decrease,3.22%)
- Accrued Liabilities: 48,348,000.00 (increase,13.56%)
- Current Liabilities: 116,325,000.00 (increase,4.73%)
- Other Noncurrent Liabilities: 13,093,000.00 (increase,15.36%)
- Total Liabilities: 737,834,000.00 (increase,0.97%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -428,681,000.00 (decrease,8.15%)
- Accumulated Other Comprehensive Income: -1,188,000.00 (increase,71.44%)
- Stockholders Equity: 464,016,000.00 (decrease,5.37%)
- Total Liabilities And Equity: 1,205,479,000.00 (decrease,1.59%)
- Inventory: 39,204,000.00 (increase,2.38%)
- Total Costs And Expenses: 233,730,000.00 (increase,108.35%)
- Operating Income: -40,322,000.00 (decrease,138.51%)
- Income Before Taxes: -60,127,000.00 (decrease,117.05%)
- Income Tax Expense: 1,109,000.00 (increase,15.28%)
- Profit Loss: -61,236,000.00 (decrease,113.63%)
- Other Comprehensive Income: -488,000.00 (increase,85.9%)
- Shares Outstanding Basic: 94,768,462.00 (increase,0.1%)
- Shares Outstanding Diluted: 94,768,462.00 (increase,0.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -61,724,000.00 (decrease,92.14%)
- Change In Inventories: 5,382,000.00 (increase,20.4%)
- Capital Expenditures: 61,840,000.00 (increase,31.99%)
- Minority Interest: 3,629,000.00 (decrease,6.83%)
- Total Equity Including Noncontrolling: 467,645,000.00 (decrease,5.38%)
- Current Ratio: 3.76 (decrease,10.95%)
- Debt To Equity: 1.59 (increase,6.7%)
- Inventory Turnover: 5.96 (increase,103.5%)
- Net Working Capital: 320,980,000.00 (decrease,10.3%)
- Equity Ratio: 0.38 (decrease,3.84%)
- Cash Ratio: 1.07 (decrease,22.84%)
- Book Value Per Share: 4.90 (decrease,5.46%)
- Tax Rate: -0.02 (increase,46.89%)
- Minority Interest Equity Ratio: 0.01 (decrease,1.53%)
- Operating Income To Assets: -0.03 (decrease,142.37%)
- Accounts Payable Turnover: 6.82 (increase,115.27%)
- Noncontrolling Interest To Equity: 0.01 (decrease,1.53%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 154,328,000.00
- Current Assets: 468,916,000.00
- P P E Net: 520,984,000.00
- Total Assets: 1,224,994,000.00
- Long Term Debt Current: 14,543,000.00
- Accounts Payable: 35,394,000.00
- Accrued Liabilities: 42,575,000.00
- Current Liabilities: 111,075,000.00
- Other Noncurrent Liabilities: 11,350,000.00
- Total Liabilities: 730,745,000.00
- Common Stock: 9,000.00
- Retained Earnings: -396,375,000.00
- Accumulated Other Comprehensive Income: -4,160,000.00
- Stockholders Equity: 490,354,000.00
- Total Liabilities And Equity: 1,224,994,000.00
- Inventory: 38,292,000.00
- Total Costs And Expenses: 112,181,000.00
- Operating Income: -16,906,000.00
- Income Before Taxes: -27,702,000.00
- Income Tax Expense: 962,000.00
- Profit Loss: -28,664,000.00
- Other Comprehensive Income: -3,460,000.00
- Shares Outstanding Basic: 94,676,325.00
- Shares Outstanding Diluted: 94,676,325.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -32,124,000.00
- Change In Inventories: 4,470,000.00
- Capital Expenditures: 46,851,000.00
- Minority Interest: 3,895,000.00
- Total Equity Including Noncontrolling: 494,249,000.00
- Current Ratio: 4.22
- Debt To Equity: 1.49
- Inventory Turnover: 2.93
- Net Working Capital: 357,841,000.00
- Equity Ratio: 0.40
- Cash Ratio: 1.39
- Book Value Per Share: 5.18
- Tax Rate: -0.03
- Minority Interest Equity Ratio: 0.01
- Operating Income To Assets: -0.01
- Accounts Payable Turnover: 3.17
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2016
π Financial Report for ticker/company:'CLNE' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 51,843,000.00 (decrease,2.73%)
- Current Assets: 312,661,000.00 (decrease,5.28%)
- P P E Net: 518,322,000.00 (decrease,0.4%)
- Total Assets: 1,044,641,000.00 (decrease,2.46%)
- Long Term Debt Current: 150,836,000.00 (increase,2423.61%)
- Accounts Payable: 25,679,000.00 (decrease,11.02%)
- Accrued Liabilities: 55,480,000.00 (increase,8.09%)
- Current Liabilities: 239,851,000.00 (increase,161.48%)
- Other Noncurrent Liabilities: 8,035,000.00 (increase,0.8%)
- Total Liabilities: 671,266,000.00 (increase,0.27%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -541,652,000.00 (decrease,4.46%)
- Accumulated Other Comprehensive Income: -17,678,000.00 (decrease,62.51%)
- Stockholders Equity: 346,601,000.00 (decrease,7.49%)
- Total Liabilities And Equity: 1,044,641,000.00 (decrease,2.46%)
- Inventory: 30,725,000.00 (decrease,1.98%)
- Total Costs And Expenses: 321,472,000.00 (increase,50.61%)
- Operating Income: -56,499,000.00 (decrease,38.7%)
- Income Before Taxes: -83,710,000.00 (decrease,38.85%)
- Income Tax Expense: 1,353,000.00 (decrease,15.12%)
- Profit Loss: -85,063,000.00 (decrease,37.46%)
- Other Comprehensive Income: -14,430,000.00 (decrease,89.12%)
- Shares Outstanding Basic: 91,454,117.00 (increase,0.06%)
- Shares Outstanding Diluted: 91,454,117.00 (increase,0.06%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -99,493,000.00 (decrease,43.13%)
- Change In Inventories: -3,915,000.00 (decrease,18.89%)
- Capital Expenditures: 40,230,000.00 (increase,53.34%)
- Minority Interest: 26,774,000.00 (decrease,0.23%)
- Total Equity Including Noncontrolling: 373,375,000.00 (decrease,7.0%)
- Current Ratio: 1.30 (decrease,63.77%)
- Debt To Equity: 1.94 (increase,8.38%)
- Inventory Turnover: 10.46 (increase,53.66%)
- Net Working Capital: 72,810,000.00 (decrease,69.45%)
- Equity Ratio: 0.33 (decrease,5.16%)
- Cash Ratio: 0.22 (decrease,62.8%)
- Book Value Per Share: 3.79 (decrease,7.54%)
- Tax Rate: -0.02 (increase,38.87%)
- Minority Interest Equity Ratio: 0.07 (increase,7.28%)
- Operating Income To Assets: -0.05 (decrease,42.19%)
- Accounts Payable Turnover: 12.52 (increase,69.26%)
- Noncontrolling Interest To Equity: 0.07 (increase,7.28%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 53,296,000.00 (decrease,50.13%)
- Current Assets: 330,073,000.00 (decrease,12.72%)
- P P E Net: 520,424,000.00 (increase,0.21%)
- Total Assets: 1,070,961,000.00 (decrease,4.46%)
- Long Term Debt Current: 5,977,000.00 (increase,4.64%)
- Accounts Payable: 28,859,000.00 (decrease,30.59%)
- Accrued Liabilities: 51,327,000.00 (decrease,10.19%)
- Current Liabilities: 91,729,000.00 (decrease,21.04%)
- Other Noncurrent Liabilities: 7,971,000.00 (decrease,4.8%)
- Total Liabilities: 669,469,000.00 (decrease,3.45%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -518,533,000.00 (decrease,6.13%)
- Accumulated Other Comprehensive Income: -10,878,000.00 (increase,11.01%)
- Stockholders Equity: 374,656,000.00 (decrease,6.42%)
- Total Liabilities And Equity: 1,070,961,000.00 (decrease,4.46%)
- Inventory: 31,347,000.00 (decrease,4.42%)
- Total Costs And Expenses: 213,451,000.00 (increase,99.54%)
- Operating Income: -40,735,000.00 (decrease,92.86%)
- Income Before Taxes: -60,288,000.00 (decrease,96.55%)
- Income Tax Expense: 1,594,000.00 (increase,86.65%)
- Profit Loss: -61,882,000.00 (decrease,96.28%)
- Other Comprehensive Income: -7,630,000.00 (increase,15.0%)
- Shares Outstanding Basic: 91,399,478.00 (increase,0.09%)
- Shares Outstanding Diluted: 91,399,478.00 (increase,0.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -69,512,000.00 (decrease,71.62%)
- Change In Inventories: -3,293,000.00 (decrease,75.16%)
- Capital Expenditures: 26,236,000.00 (increase,130.08%)
- Minority Interest: 26,836,000.00 (decrease,1.44%)
- Total Equity Including Noncontrolling: 401,492,000.00 (decrease,6.1%)
- Current Ratio: 3.60 (increase,10.54%)
- Debt To Equity: 1.79 (increase,3.17%)
- Inventory Turnover: 6.81 (increase,108.76%)
- Net Working Capital: 238,344,000.00 (decrease,9.03%)
- Equity Ratio: 0.35 (decrease,2.04%)
- Cash Ratio: 0.58 (decrease,36.83%)
- Book Value Per Share: 4.10 (decrease,6.5%)
- Tax Rate: -0.03 (increase,5.04%)
- Minority Interest Equity Ratio: 0.07 (increase,4.96%)
- Operating Income To Assets: -0.04 (decrease,101.87%)
- Accounts Payable Turnover: 7.40 (increase,187.48%)
- Noncontrolling Interest To Equity: 0.07 (increase,4.96%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 106,863,000.00
- Current Assets: 378,186,000.00
- P P E Net: 519,315,000.00
- Total Assets: 1,120,992,000.00
- Long Term Debt Current: 5,712,000.00
- Accounts Payable: 41,577,000.00
- Accrued Liabilities: 57,151,000.00
- Current Liabilities: 116,178,000.00
- Other Noncurrent Liabilities: 8,373,000.00
- Total Liabilities: 693,420,000.00
- Common Stock: 9,000.00
- Retained Earnings: -488,572,000.00
- Accumulated Other Comprehensive Income: -12,224,000.00
- Stockholders Equity: 400,343,000.00
- Total Liabilities And Equity: 1,120,992,000.00
- Inventory: 32,795,000.00
- Total Costs And Expenses: 106,969,000.00
- Operating Income: -21,121,000.00
- Income Before Taxes: -30,673,000.00
- Income Tax Expense: 854,000.00
- Profit Loss: -31,527,000.00
- Other Comprehensive Income: -8,976,000.00
- Shares Outstanding Basic: 91,317,053.00
- Shares Outstanding Diluted: 91,317,053.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -40,503,000.00
- Change In Inventories: -1,880,000.00
- Capital Expenditures: 11,403,000.00
- Minority Interest: 27,229,000.00
- Total Equity Including Noncontrolling: 427,572,000.00
- Current Ratio: 3.26
- Debt To Equity: 1.73
- Inventory Turnover: 3.26
- Net Working Capital: 262,008,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.92
- Book Value Per Share: 4.38
- Tax Rate: -0.03
- Minority Interest Equity Ratio: 0.06
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 2.57
- Noncontrolling Interest To Equity: 0.06
---
π
Year: 2017
π Financial Report for ticker/company:'CLNE' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 41,555,000.00 (decrease,59.39%)
- Current Assets: 269,656,000.00 (decrease,19.75%)
- P P E Net: 487,922,000.00 (decrease,1.59%)
- Total Assets: 911,354,000.00 (decrease,7.86%)
- Long Term Debt Current: 4,851,000.00 (decrease,96.52%)
- Accounts Payable: 23,106,000.00 (increase,16.9%)
- Accrued Liabilities: 54,267,000.00 (increase,8.58%)
- Current Liabilities: 90,768,000.00 (decrease,58.45%)
- Other Noncurrent Liabilities: 8,168,000.00 (increase,0.15%)
- Total Liabilities: 446,705,000.00 (decrease,22.45%)
- Common Stock: 13,000.00 (increase,8.33%)
- Retained Earnings: -599,953,000.00 (decrease,2.15%)
- Accumulated Other Comprehensive Income: -15,698,000.00 (decrease,9.37%)
- Stockholders Equity: 439,573,000.00 (increase,13.38%)
- Total Liabilities And Equity: 911,354,000.00 (decrease,7.86%)
- Inventory: 29,455,000.00 (increase,3.13%)
- Total Costs And Expenses: 311,267,000.00 (increase,49.13%)
- Operating Income: -10,443,000.00 (decrease,112.56%)
- Income Before Taxes: -8,358,000.00 (decrease,296.89%)
- Income Tax Expense: 1,229,000.00 (increase,51.17%)
- Profit Loss: -9,587,000.00 (decrease,379.34%)
- Other Comprehensive Income: 5,275,000.00 (decrease,20.32%)
- Shares Outstanding Basic: 112,819,041.00 (increase,8.71%)
- Shares Outstanding Diluted: 112,819,041.00 (increase,6.18%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -4,312,000.00 (decrease,142.9%)
- Change In Inventories: 1,043,000.00 (increase,496.58%)
- Cash From Operations: 44,245,000.00 (increase,60.24%)
- Capital Expenditures: 16,663,000.00 (increase,43.78%)
- Cash From Investing: 9,542,000.00 (decrease,28.7%)
- Cash From Financing: -57,232,000.00 (decrease,453.74%)
- Minority Interest: 25,076,000.00 (decrease,1.54%)
- Total Equity Including Noncontrolling: 464,649,000.00 (increase,12.47%)
- Current Ratio: 2.97 (increase,93.17%)
- Debt To Equity: 1.02 (decrease,31.6%)
- Inventory Turnover: 10.57 (increase,44.61%)
- Free Cash Flow: 27,582,000.00 (increase,72.14%)
- Operating Cash Flow Ratio: 0.49 (increase,285.68%)
- Net Working Capital: 178,888,000.00 (increase,52.2%)
- Equity Ratio: 0.48 (increase,23.06%)
- Cash Ratio: 0.46 (decrease,2.24%)
- Book Value Per Share: 3.90 (increase,4.3%)
- Capital Expenditure Ratio: 0.38 (decrease,10.27%)
- Tax Rate: -0.15 (decrease,176.78%)
- Net Cash Flow: 53,787,000.00 (increase,31.21%)
- Minority Interest Equity Ratio: 0.05 (decrease,12.45%)
- Operating Income To Assets: -0.01 (decrease,130.7%)
- Accounts Payable Turnover: 13.47 (increase,27.57%)
- Cash Flow Per Share: 0.39 (increase,47.4%)
- Total Cash Flow: 53,787,000.00 (increase,31.21%)
- Noncontrolling Interest To Equity: 0.05 (decrease,12.45%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 102,316,000.00 (increase,17.28%)
- Current Assets: 336,002,000.00 (increase,7.05%)
- P P E Net: 495,791,000.00 (decrease,2.01%)
- Total Assets: 989,137,000.00 (increase,0.87%)
- Long Term Debt Current: 139,428,000.00 (decrease,0.4%)
- Accounts Payable: 19,766,000.00 (decrease,8.98%)
- Accrued Liabilities: 49,978,000.00 (decrease,10.48%)
- Current Liabilities: 218,471,000.00 (decrease,3.7%)
- Other Noncurrent Liabilities: 8,156,000.00 (increase,0.98%)
- Total Liabilities: 575,988,000.00 (decrease,7.01%)
- Common Stock: 12,000.00 (increase,20.0%)
- Retained Earnings: -587,325,000.00 (increase,0.26%)
- Accumulated Other Comprehensive Income: -14,353,000.00 (increase,4.48%)
- Stockholders Equity: 387,682,000.00 (increase,15.68%)
- Total Liabilities And Equity: 989,137,000.00 (increase,0.87%)
- Inventory: 28,561,000.00 (decrease,4.91%)
- Total Costs And Expenses: 208,720,000.00 (increase,109.12%)
- Operating Income: -4,913,000.00 (decrease,21.94%)
- Income Before Taxes: 4,245,000.00 (increase,45.88%)
- Income Tax Expense: 813,000.00 (increase,113.39%)
- Profit Loss: 3,432,000.00 (increase,35.71%)
- Other Comprehensive Income: 6,620,000.00 (increase,11.32%)
- Shares Outstanding Basic: 103,782,086.00 (increase,6.8%)
- Shares Outstanding Diluted: 106,252,692.00 (increase,6.44%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 10,052,000.00 (increase,18.59%)
- Change In Inventories: -263,000.00 (decrease,135.16%)
- Cash From Operations: 27,612,000.00 (increase,3.16%)
- Capital Expenditures: 11,589,000.00 (increase,120.91%)
- Cash From Investing: 13,382,000.00 (decrease,38.72%)
- Cash From Financing: 16,179,000.00 (increase,360.32%)
- Minority Interest: 25,467,000.00 (decrease,2.4%)
- Total Equity Including Noncontrolling: 413,149,000.00 (increase,14.38%)
- Current Ratio: 1.54 (increase,11.16%)
- Debt To Equity: 1.49 (decrease,19.62%)
- Inventory Turnover: 7.31 (increase,119.92%)
- Free Cash Flow: 16,023,000.00 (decrease,25.55%)
- Operating Cash Flow Ratio: 0.13 (increase,7.12%)
- Net Working Capital: 117,531,000.00 (increase,35.06%)
- Equity Ratio: 0.39 (increase,14.69%)
- Cash Ratio: 0.47 (increase,21.79%)
- Book Value Per Share: 3.74 (increase,8.32%)
- Capital Expenditure Ratio: 0.42 (increase,114.15%)
- Tax Rate: 0.19 (increase,46.28%)
- Net Cash Flow: 40,994,000.00 (decrease,15.66%)
- Minority Interest Equity Ratio: 0.06 (decrease,14.67%)
- Operating Income To Assets: -0.00 (decrease,20.89%)
- Accounts Payable Turnover: 10.56 (increase,129.76%)
- Cash Flow Per Share: 0.27 (decrease,3.41%)
- Total Cash Flow: 40,994,000.00 (decrease,15.66%)
- Noncontrolling Interest To Equity: 0.06 (decrease,14.67%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 87,239,000.00
- Current Assets: 313,884,000.00
- P P E Net: 505,940,000.00
- Total Assets: 980,646,000.00
- Long Term Debt Current: 139,991,000.00
- Accounts Payable: 21,717,000.00
- Accrued Liabilities: 55,828,000.00
- Current Liabilities: 226,861,000.00
- Other Noncurrent Liabilities: 8,077,000.00
- Total Liabilities: 619,433,000.00
- Common Stock: 10,000.00
- Retained Earnings: -588,855,000.00
- Accumulated Other Comprehensive Income: -15,026,000.00
- Stockholders Equity: 335,119,000.00
- Total Liabilities And Equity: 980,646,000.00
- Inventory: 30,037,000.00
- Total Costs And Expenses: 99,811,000.00
- Operating Income: -4,029,000.00
- Income Before Taxes: 2,910,000.00
- Income Tax Expense: 381,000.00
- Profit Loss: 2,529,000.00
- Other Comprehensive Income: 5,947,000.00
- Shares Outstanding Basic: 97,178,768.00
- Shares Outstanding Diluted: 99,821,844.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 8,476,000.00
- Change In Inventories: 748,000.00
- Cash From Operations: 26,767,000.00
- Capital Expenditures: 5,246,000.00
- Cash From Investing: 21,837,000.00
- Cash From Financing: -6,215,000.00
- Minority Interest: 26,094,000.00
- Total Equity Including Noncontrolling: 361,213,000.00
- Current Ratio: 1.38
- Debt To Equity: 1.85
- Inventory Turnover: 3.32
- Free Cash Flow: 21,521,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 87,023,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.38
- Book Value Per Share: 3.45
- Capital Expenditure Ratio: 0.20
- Tax Rate: 0.13
- Net Cash Flow: 48,604,000.00
- Minority Interest Equity Ratio: 0.07
- Operating Income To Assets: -0.00
- Accounts Payable Turnover: 4.60
- Cash Flow Per Share: 0.28
- Total Cash Flow: 48,604,000.00
- Noncontrolling Interest To Equity: 0.07
---
π
Year: 2018
π Financial Report for ticker/company:'CLNE' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 45,312,000.00 (decrease,9.3%)
- Current Assets: 331,012,000.00 (increase,2.53%)
- P P E Net: 363,773,000.00 (decrease,14.07%)
- Total Assets: 798,519,000.00 (decrease,8.47%)
- Long Term Debt Current: 29,247,000.00 (increase,577.17%)
- Accounts Payable: 16,215,000.00 (increase,5.13%)
- Accrued Liabilities: 41,990,000.00 (increase,17.49%)
- Current Liabilities: 93,939,000.00 (increase,51.9%)
- Other Noncurrent Liabilities: 13,416,000.00 (increase,156.52%)
- Total Liabilities: 332,952,000.00 (increase,4.84%)
- Common Stock: 15,000.00 (no change,0.0%)
- Retained Earnings: -655,223,000.00 (decrease,16.78%)
- Accumulated Other Comprehensive Income: -12,392,000.00 (increase,20.73%)
- Stockholders Equity: 442,558,000.00 (decrease,16.67%)
- Total Liabilities And Equity: 798,519,000.00 (decrease,8.47%)
- Inventory: 44,624,000.00 (increase,49.0%)
- Total Costs And Expenses: 367,828,000.00 (increase,88.69%)
- Operating Income: -115,529,000.00 (decrease,372.94%)
- Income Before Taxes: -54,886,000.00 (decrease,237.06%)
- Income Tax Expense: -2,183,000.00 (decrease,2.06%)
- Profit Loss: -52,703,000.00 (decrease,224.93%)
- Other Comprehensive Income: 5,283,000.00 (increase,158.72%)
- Shares Outstanding Basic: 150,128,204.00 (increase,0.27%)
- Shares Outstanding Diluted: 150,128,204.00 (decrease,1.5%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -47,420,000.00 (decrease,207.22%)
- Change In Inventories: -494,000.00 (decrease,122.92%)
- Cash From Operations: -4,851,000.00 (increase,8.37%)
- Capital Expenditures: 27,529,000.00 (increase,97.13%)
- Cash From Investing: 57,234,000.00 (decrease,8.37%)
- Cash From Financing: -43,941,000.00 (decrease,0.37%)
- Minority Interest: 23,009,000.00 (decrease,3.14%)
- Total Equity Including Noncontrolling: 465,567,000.00 (decrease,16.09%)
- Current Ratio: 3.52 (decrease,32.5%)
- Debt To Equity: 0.75 (increase,25.82%)
- Inventory Turnover: 8.24 (increase,26.64%)
- Free Cash Flow: -32,380,000.00 (decrease,68.13%)
- Operating Cash Flow Ratio: -0.05 (increase,39.68%)
- Net Working Capital: 237,073,000.00 (decrease,9.17%)
- Equity Ratio: 0.55 (decrease,8.96%)
- Cash Ratio: 0.48 (decrease,40.29%)
- Book Value Per Share: 2.95 (decrease,16.9%)
- Capital Expenditure Ratio: -5.67 (decrease,115.13%)
- Tax Rate: 0.04 (increase,174.46%)
- Net Cash Flow: 52,383,000.00 (decrease,8.37%)
- Minority Interest Equity Ratio: 0.05 (increase,15.43%)
- Operating Income To Assets: -0.14 (decrease,416.72%)
- Accounts Payable Turnover: 22.68 (increase,79.49%)
- Cash Flow Per Share: -0.03 (increase,8.62%)
- Total Cash Flow: 52,383,000.00 (decrease,8.37%)
- Noncontrolling Interest To Equity: 0.05 (increase,15.43%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 49,959,000.00 (increase,6.01%)
- Current Assets: 322,847,000.00 (decrease,8.03%)
- P P E Net: 423,333,000.00 (decrease,2.3%)
- Total Assets: 872,446,000.00 (decrease,3.75%)
- Long Term Debt Current: 4,319,000.00 (increase,4.53%)
- Accounts Payable: 15,424,000.00 (decrease,10.43%)
- Accrued Liabilities: 35,740,000.00 (decrease,33.44%)
- Current Liabilities: 61,842,000.00 (decrease,24.82%)
- Other Noncurrent Liabilities: 5,230,000.00 (decrease,2.02%)
- Total Liabilities: 317,581,000.00 (decrease,6.28%)
- Common Stock: 15,000.00 (no change,0.0%)
- Retained Earnings: -561,082,000.00 (decrease,3.28%)
- Accumulated Other Comprehensive Income: -15,633,000.00 (increase,6.62%)
- Stockholders Equity: 531,109,000.00 (decrease,2.21%)
- Total Liabilities And Equity: 872,446,000.00 (decrease,3.75%)
- Inventory: 29,949,000.00 (increase,4.31%)
- Total Costs And Expenses: 194,935,000.00 (increase,95.03%)
- Operating Income: -24,428,000.00 (decrease,133.54%)
- Income Before Taxes: 40,046,000.00 (decrease,31.5%)
- Income Tax Expense: -2,139,000.00 (increase,5.48%)
- Profit Loss: 42,185,000.00 (decrease,30.53%)
- Other Comprehensive Income: 2,042,000.00 (increase,118.63%)
- Shares Outstanding Basic: 149,721,767.00 (increase,0.59%)
- Shares Outstanding Diluted: 152,415,149.00 (decrease,0.36%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 44,227,000.00 (decrease,28.27%)
- Change In Inventories: 2,155,000.00 (increase,1430.25%)
- Cash From Operations: -5,294,000.00 (decrease,478.14%)
- Capital Expenditures: 13,965,000.00 (increase,84.26%)
- Cash From Investing: 62,459,000.00 (increase,44.72%)
- Cash From Financing: -43,777,000.00 (decrease,29.76%)
- Minority Interest: 23,756,000.00 (decrease,2.99%)
- Total Equity Including Noncontrolling: 554,865,000.00 (decrease,2.25%)
- Current Ratio: 5.22 (increase,22.34%)
- Debt To Equity: 0.60 (decrease,4.16%)
- Inventory Turnover: 6.51 (increase,86.97%)
- Free Cash Flow: -19,259,000.00 (decrease,211.68%)
- Operating Cash Flow Ratio: -0.09 (decrease,602.98%)
- Net Working Capital: 261,005,000.00 (decrease,2.89%)
- Equity Ratio: 0.61 (increase,1.6%)
- Cash Ratio: 0.81 (increase,41.01%)
- Book Value Per Share: 3.55 (decrease,2.78%)
- Capital Expenditure Ratio: -2.64 (decrease,148.73%)
- Tax Rate: -0.05 (decrease,37.99%)
- Net Cash Flow: 57,165,000.00 (increase,28.29%)
- Minority Interest Equity Ratio: 0.04 (decrease,0.76%)
- Operating Income To Assets: -0.03 (decrease,142.64%)
- Accounts Payable Turnover: 12.64 (increase,117.74%)
- Cash Flow Per Share: -0.04 (decrease,475.93%)
- Total Cash Flow: 57,165,000.00 (increase,28.29%)
- Noncontrolling Interest To Equity: 0.04 (decrease,0.76%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 47,125,000.00
- Current Assets: 351,019,000.00
- P P E Net: 433,317,000.00
- Total Assets: 906,459,000.00
- Long Term Debt Current: 4,132,000.00
- Accounts Payable: 17,220,000.00
- Accrued Liabilities: 53,694,000.00
- Current Liabilities: 82,258,000.00
- Other Noncurrent Liabilities: 5,338,000.00
- Total Liabilities: 338,847,000.00
- Common Stock: 15,000.00
- Retained Earnings: -543,273,000.00
- Accumulated Other Comprehensive Income: -16,741,000.00
- Stockholders Equity: 543,125,000.00
- Total Liabilities And Equity: 906,459,000.00
- Inventory: 28,711,000.00
- Total Costs And Expenses: 99,951,000.00
- Operating Income: -10,460,000.00
- Income Before Taxes: 58,461,000.00
- Income Tax Expense: -2,263,000.00
- Profit Loss: 60,724,000.00
- Other Comprehensive Income: 934,000.00
- Shares Outstanding Basic: 148,847,503.00
- Shares Outstanding Diluted: 152,972,153.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 61,658,000.00
- Change In Inventories: -162,000.00
- Cash From Operations: 1,400,000.00
- Capital Expenditures: 7,579,000.00
- Cash From Investing: 43,160,000.00
- Cash From Financing: -33,738,000.00
- Minority Interest: 24,487,000.00
- Total Equity Including Noncontrolling: 567,612,000.00
- Current Ratio: 4.27
- Debt To Equity: 0.62
- Inventory Turnover: 3.48
- Free Cash Flow: -6,179,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 268,761,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.57
- Book Value Per Share: 3.65
- Capital Expenditure Ratio: 5.41
- Tax Rate: -0.04
- Net Cash Flow: 44,560,000.00
- Minority Interest Equity Ratio: 0.04
- Operating Income To Assets: -0.01
- Accounts Payable Turnover: 5.80
- Cash Flow Per Share: 0.01
- Total Cash Flow: 44,560,000.00
- Noncontrolling Interest To Equity: 0.04
---
π
Year: 2019
π Financial Report for ticker/company:'CLNE' β Year: 2018, Period: 3
- Current Assets: 388,895,000.00 (increase,0.76%)
- P P E Net: 344,077,000.00 (decrease,2.42%)
- Total Assets: 843,430,000.00 (decrease,0.82%)
- Long Term Debt Current: 115,879,000.00 (increase,0.09%)
- Accounts Payable: 12,849,000.00 (increase,10.91%)
- Accrued Liabilities: 48,322,000.00 (increase,10.83%)
- Current Liabilities: 185,880,000.00 (increase,2.69%)
- Other Noncurrent Liabilities: 15,348,000.00 (increase,1.13%)
- Total Liabilities: 324,045,000.00 (increase,1.18%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: -695,515,000.00 (decrease,1.59%)
- Accumulated Other Comprehensive Income: -273,000.00 (increase,29.64%)
- Stockholders Equity: 500,952,000.00 (decrease,1.85%)
- Total Liabilities And Equity: 843,430,000.00 (decrease,0.82%)
- Inventory: 37,103,000.00 (decrease,0.06%)
- Total Costs And Expenses: 249,850,000.00 (increase,51.16%)
- Operating Income: 340,000.00 (decrease,95.52%)
- Income Before Taxes: -14,621,000.00 (decrease,482.28%)
- Income Tax Expense: 266,000.00 (increase,50.28%)
- Profit Loss: -14,887,000.00 (decrease,453.83%)
- Other Comprehensive Income: 614,000.00 (increase,23.05%)
- Shares Outstanding Basic: 172,946,896.00 (increase,9.85%)
- Shares Outstanding Diluted: 172,946,896.00 (increase,6.97%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -14,273,000.00 (decrease,552.03%)
- Change In Inventories: 2,403,000.00 (increase,9.78%)
- Cash From Operations: 29,004,000.00 (increase,26.52%)
- Capital Expenditures: 14,209,000.00 (increase,44.55%)
- Cash From Investing: 34,265,000.00 (increase,143.88%)
- Cash From Financing: 59,617,000.00 (decrease,3.06%)
- Minority Interest: 18,433,000.00 (decrease,6.59%)
- Total Equity Including Noncontrolling: 519,385,000.00 (decrease,2.03%)
- Current Ratio: 2.09 (decrease,1.88%)
- Debt To Equity: 0.65 (increase,3.09%)
- Inventory Turnover: 6.73 (increase,51.26%)
- Free Cash Flow: 14,795,000.00 (increase,12.99%)
- Operating Cash Flow Ratio: 0.16 (increase,23.21%)
- Net Working Capital: 203,015,000.00 (decrease,0.94%)
- Equity Ratio: 0.59 (decrease,1.04%)
- Book Value Per Share: 2.90 (decrease,10.66%)
- Capital Expenditure Ratio: 0.49 (increase,14.25%)
- Tax Rate: -0.02 (increase,74.19%)
- Net Cash Flow: 63,269,000.00 (increase,214.68%)
- Minority Interest Equity Ratio: 0.04 (decrease,4.65%)
- Operating Income To Assets: 0.00 (decrease,95.48%)
- Accounts Payable Turnover: 19.45 (increase,36.29%)
- Cash Flow Per Share: 0.17 (increase,15.17%)
- Total Cash Flow: 63,269,000.00 (increase,214.68%)
- Noncontrolling Interest To Equity: 0.04 (decrease,4.65%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2018, Period: 2
- Current Assets: 385,948,000.00 (increase,12.92%)
- P P E Net: 352,617,000.00 (decrease,3.1%)
- Total Assets: 850,409,000.00 (increase,3.87%)
- Long Term Debt Current: 115,780,000.00 (decrease,17.73%)
- Accounts Payable: 11,585,000.00 (decrease,42.84%)
- Accrued Liabilities: 43,602,000.00 (decrease,3.94%)
- Current Liabilities: 181,011,000.00 (decrease,16.22%)
- Other Noncurrent Liabilities: 15,176,000.00 (decrease,7.36%)
- Total Liabilities: 320,259,000.00 (decrease,10.53%)
- Common Stock: 20,000.00 (increase,33.33%)
- Retained Earnings: -684,616,000.00 (decrease,1.78%)
- Accumulated Other Comprehensive Income: -388,000.00 (increase,57.46%)
- Stockholders Equity: 510,417,000.00 (increase,16.03%)
- Total Liabilities And Equity: 850,409,000.00 (increase,3.87%)
- Inventory: 37,127,000.00 (decrease,1.76%)
- Total Costs And Expenses: 165,285,000.00 (increase,91.23%)
- Operating Income: 7,585,000.00 (decrease,52.5%)
- Income Before Taxes: -2,511,000.00 (decrease,123.78%)
- Income Tax Expense: 177,000.00 (increase,101.14%)
- Profit Loss: -2,688,000.00 (decrease,125.67%)
- Other Comprehensive Income: 499,000.00 (increase,2096.0%)
- Shares Outstanding Basic: 157,432,786.00 (increase,3.44%)
- Shares Outstanding Diluted: 161,682,245.00 (increase,3.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -2,189,000.00 (decrease,120.95%)
- Change In Inventories: 2,189,000.00 (decrease,19.05%)
- Cash From Operations: 22,924,000.00 (increase,1075.9%)
- Capital Expenditures: 9,830,000.00 (increase,37.85%)
- Cash From Investing: -78,096,000.00 (decrease,1172.45%)
- Cash From Financing: 61,501,000.00 (increase,1123.41%)
- Minority Interest: 19,733,000.00 (decrease,5.67%)
- Total Equity Including Noncontrolling: 530,150,000.00 (increase,15.04%)
- Current Ratio: 2.13 (increase,34.79%)
- Debt To Equity: 0.63 (decrease,22.89%)
- Inventory Turnover: 4.45 (increase,94.65%)
- Free Cash Flow: 13,094,000.00 (increase,238.12%)
- Operating Cash Flow Ratio: 0.13 (increase,1264.88%)
- Net Working Capital: 204,937,000.00 (increase,63.0%)
- Equity Ratio: 0.60 (increase,11.71%)
- Book Value Per Share: 3.24 (increase,12.17%)
- Capital Expenditure Ratio: 0.43 (increase,114.13%)
- Tax Rate: -0.07 (decrease,945.96%)
- Net Cash Flow: -55,172,000.00 (decrease,1218.43%)
- Minority Interest Equity Ratio: 0.04 (decrease,18.01%)
- Operating Income To Assets: 0.01 (decrease,54.27%)
- Accounts Payable Turnover: 14.27 (increase,234.52%)
- Cash Flow Per Share: 0.15 (increase,1043.43%)
- Total Cash Flow: -55,172,000.00 (decrease,1218.43%)
- Noncontrolling Interest To Equity: 0.04 (decrease,18.01%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2018, Period: 1
- Current Assets: 341,790,000.00
- P P E Net: 363,903,000.00
- Total Assets: 818,755,000.00
- Long Term Debt Current: 140,735,000.00
- Accounts Payable: 20,266,000.00
- Accrued Liabilities: 45,390,000.00
- Current Liabilities: 216,062,000.00
- Other Noncurrent Liabilities: 16,381,000.00
- Total Liabilities: 357,934,000.00
- Common Stock: 15,000.00
- Retained Earnings: -672,641,000.00
- Accumulated Other Comprehensive Income: -912,000.00
- Stockholders Equity: 439,902,000.00
- Total Liabilities And Equity: 818,755,000.00
- Inventory: 37,792,000.00
- Total Costs And Expenses: 86,434,000.00
- Operating Income: 15,969,000.00
- Income Before Taxes: 10,561,000.00
- Income Tax Expense: 88,000.00
- Profit Loss: 10,473,000.00
- Other Comprehensive Income: -25,000.00
- Shares Outstanding Basic: 152,194,695.00
- Shares Outstanding Diluted: 156,643,092.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 10,448,000.00
- Change In Inventories: 2,704,000.00
- Cash From Operations: -2,349,000.00
- Capital Expenditures: 7,131,000.00
- Cash From Investing: 7,282,000.00
- Cash From Financing: 5,027,000.00
- Minority Interest: 20,919,000.00
- Total Equity Including Noncontrolling: 460,821,000.00
- Current Ratio: 1.58
- Debt To Equity: 0.81
- Inventory Turnover: 2.29
- Free Cash Flow: -9,480,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 125,728,000.00
- Equity Ratio: 0.54
- Book Value Per Share: 2.89
- Capital Expenditure Ratio: -3.04
- Tax Rate: 0.01
- Net Cash Flow: 4,933,000.00
- Minority Interest Equity Ratio: 0.05
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 4.26
- Cash Flow Per Share: -0.02
- Total Cash Flow: 4,933,000.00
- Noncontrolling Interest To Equity: 0.05
---
π
Year: 2020
π Financial Report for ticker/company:'CLNE' β Year: 2019, Period: 3
- Current Assets: 215,578,000.00 (decrease,2.8%)
- P P E Net: 322,870,000.00 (decrease,1.75%)
- Total Assets: 685,846,000.00 (decrease,1.3%)
- Accounts Payable: 13,972,000.00 (decrease,15.13%)
- Accrued Liabilities: 41,399,000.00 (increase,4.11%)
- Current Liabilities: 121,441,000.00 (decrease,1.63%)
- Long Term Debt: 24,044,000.00 (decrease,3.48%)
- Other Noncurrent Liabilities: 12,853,000.00 (decrease,0.37%)
- Total Liabilities: 183,379,000.00 (decrease,1.8%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: -709,316,000.00 (decrease,0.61%)
- Accumulated Other Comprehensive Income: -2,058,000.00 (decrease,42.92%)
- Stockholders Equity: 490,985,000.00 (decrease,0.8%)
- Total Liabilities And Equity: 685,846,000.00 (decrease,1.3%)
- Inventory: 31,040,000.00 (decrease,8.36%)
- Total Costs And Expenses: 249,295,000.00 (increase,47.09%)
- Operating Income: -24,845,000.00 (decrease,27.6%)
- Income Before Taxes: -25,770,000.00 (decrease,30.2%)
- Income Tax Expense: 194,000.00 (increase,53.97%)
- Profit Loss: -25,964,000.00 (decrease,30.35%)
- Other Comprehensive Income: 80,000.00 (decrease,88.54%)
- Total Comprehensive Income: -25,884,000.00 (decrease,34.67%)
- Change In Inventories: -2,799,000.00 (decrease,326.68%)
- Cash From Operations: 4,603,000.00 (decrease,47.59%)
- Capital Expenditures: 12,252,000.00 (increase,58.23%)
- Cash From Investing: -518,000.00 (decrease,117.46%)
- Cash From Financing: -1,115,000.00 (decrease,10236.36%)
- Minority Interest: 11,482,000.00 (decrease,12.97%)
- Total Equity Including Noncontrolling: 502,467,000.00 (decrease,1.11%)
- Current Ratio: 1.78 (decrease,1.2%)
- Debt To Equity: 0.37 (decrease,1.01%)
- Inventory Turnover: 8.03 (increase,60.5%)
- Free Cash Flow: -7,649,000.00 (decrease,835.48%)
- Operating Cash Flow Ratio: 0.04 (decrease,46.73%)
- Net Working Capital: 94,137,000.00 (decrease,4.28%)
- Equity Ratio: 0.72 (increase,0.51%)
- Capital Expenditure Ratio: 2.66 (increase,201.93%)
- Tax Rate: -0.01 (decrease,18.26%)
- Net Cash Flow: 4,085,000.00 (decrease,65.23%)
- Long Term Debt Ratio: 0.04 (decrease,2.21%)
- Minority Interest Equity Ratio: 0.02 (decrease,11.99%)
- Operating Income To Assets: -0.04 (decrease,29.28%)
- Accounts Payable Turnover: 17.84 (increase,73.3%)
- Total Cash Flow: 4,085,000.00 (decrease,65.23%)
- Noncontrolling Interest To Equity: 0.02 (decrease,11.99%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2019, Period: 2
- Current Assets: 221,793,000.00
- P P E Net: 328,630,000.00
- Total Assets: 694,874,000.00
- Accounts Payable: 16,462,000.00
- Accrued Liabilities: 39,763,000.00
- Current Liabilities: 123,449,000.00
- Long Term Debt: 24,912,000.00
- Other Noncurrent Liabilities: 12,901,000.00
- Total Liabilities: 186,743,000.00
- Common Stock: 20,000.00
- Retained Earnings: -704,982,000.00
- Accumulated Other Comprehensive Income: -1,440,000.00
- Stockholders Equity: 494,938,000.00
- Total Liabilities And Equity: 694,874,000.00
- Inventory: 33,870,000.00
- Total Costs And Expenses: 169,487,000.00
- Operating Income: -19,471,000.00
- Income Before Taxes: -19,793,000.00
- Income Tax Expense: 126,000.00
- Profit Loss: -19,919,000.00
- Other Comprehensive Income: 698,000.00
- Total Comprehensive Income: -19,221,000.00
- Change In Inventories: -656,000.00
- Cash From Operations: 8,783,000.00
- Capital Expenditures: 7,743,000.00
- Cash From Investing: 2,966,000.00
- Cash From Financing: 11,000.00
- Minority Interest: 13,193,000.00
- Total Equity Including Noncontrolling: 508,131,000.00
- Current Ratio: 1.80
- Debt To Equity: 0.38
- Inventory Turnover: 5.00
- Free Cash Flow: 1,040,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 98,344,000.00
- Equity Ratio: 0.71
- Capital Expenditure Ratio: 0.88
- Tax Rate: -0.01
- Net Cash Flow: 11,749,000.00
- Long Term Debt Ratio: 0.04
- Minority Interest Equity Ratio: 0.03
- Operating Income To Assets: -0.03
- Accounts Payable Turnover: 10.30
- Total Cash Flow: 11,749,000.00
- Noncontrolling Interest To Equity: 0.03
---
π
Year: 2021
π Financial Report for ticker/company:'CLNE' β Year: 2020, Period: 3
- Current Assets: 208,782,000.00 (increase,1.63%)
- Total Assets: 663,400,000.00 (decrease,0.84%)
- Accounts Payable: 17,081,000.00 (increase,8.39%)
- Accrued Liabilities: 50,202,000.00 (increase,4.27%)
- Current Liabilities: 79,282,000.00 (increase,0.12%)
- Long Term Debt: 29,047,000.00 (decrease,4.76%)
- Other Noncurrent Liabilities: 4,867,000.00 (increase,3.49%)
- Total Liabilities: 139,931,000.00 (decrease,1.22%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: -675,535,000.00 (decrease,0.34%)
- Accumulated Other Comprehensive Income: -1,791,000.00 (increase,27.64%)
- Stockholders Equity: 513,834,000.00 (decrease,0.7%)
- Total Liabilities And Equity: 663,400,000.00 (decrease,0.84%)
- Inventory: 28,830,000.00 (decrease,2.28%)
- Total Costs And Expenses: 224,242,000.00 (increase,48.93%)
- Operating Income: -7,476,000.00 (decrease,59.4%)
- Income Before Taxes: -8,442,000.00 (decrease,41.12%)
- Income Tax Expense: 200,000.00 (no change,0.0%)
- Profit Loss: -8,677,000.00 (decrease,41.37%)
- Other Comprehensive Income: -225,000.00 (increase,75.25%)
- Total Comprehensive Income: -7,528,000.00 (decrease,26.71%)
- Change In Inventories: -437,000.00 (decrease,100.46%)
- Cash From Operations: 53,122,000.00 (increase,6.76%)
- Capital Expenditures: 9,985,000.00 (increase,57.15%)
- Cash From Investing: 57,269,000.00 (increase,31.46%)
- Cash From Financing: -67,889,000.00 (decrease,7.46%)
- Minority Interest: 9,635,000.00 (decrease,2.71%)
- Total Equity Including Noncontrolling: 523,469,000.00 (decrease,0.74%)
- Net Income: -7,303,000.00 (decrease,45.13%)
- Current Ratio: 2.63 (increase,1.51%)
- Debt To Equity: 0.27 (decrease,0.52%)
- Return On Assets: -0.01 (decrease,46.36%)
- Return On Equity: -0.01 (decrease,46.16%)
- Inventory Turnover: 7.78 (increase,52.41%)
- Free Cash Flow: 43,137,000.00 (decrease,0.62%)
- Operating Cash Flow Ratio: 0.67 (increase,6.63%)
- Net Working Capital: 129,500,000.00 (increase,2.58%)
- Equity Ratio: 0.77 (increase,0.14%)
- Capital Expenditure Ratio: 0.19 (increase,47.2%)
- Tax Rate: -0.02 (increase,29.14%)
- Net Cash Flow: 110,391,000.00 (increase,18.29%)
- Long Term Debt Ratio: 0.04 (decrease,3.95%)
- O C Ito Net Income Ratio: 0.03 (decrease,82.94%)
- Minority Interest Equity Ratio: 0.02 (decrease,1.98%)
- Operating Income To Assets: -0.01 (decrease,60.76%)
- Accounts Payable Turnover: 13.13 (increase,37.4%)
- Total Cash Flow: 110,391,000.00 (increase,18.29%)
- Noncontrolling Interest To Equity: 0.02 (decrease,1.98%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2020, Period: 2
- Current Assets: 205,430,000.00 (decrease,27.72%)
- Total Assets: 669,037,000.00 (decrease,12.48%)
- Accounts Payable: 15,759,000.00 (decrease,26.19%)
- Accrued Liabilities: 48,148,000.00 (decrease,27.63%)
- Current Liabilities: 79,185,000.00 (decrease,49.23%)
- Long Term Debt: 30,499,000.00 (decrease,3.36%)
- Other Noncurrent Liabilities: 4,703,000.00 (decrease,52.01%)
- Total Liabilities: 141,656,000.00 (decrease,37.16%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: -673,264,000.00 (decrease,1.01%)
- Accumulated Other Comprehensive Income: -2,475,000.00 (increase,28.9%)
- Stockholders Equity: 517,478,000.00 (decrease,2.14%)
- Total Liabilities And Equity: 669,037,000.00 (decrease,12.48%)
- Inventory: 29,503,000.00 (decrease,0.75%)
- Total Costs And Expenses: 150,570,000.00 (increase,80.28%)
- Operating Income: -4,690,000.00 (decrease,288.66%)
- Income Before Taxes: -5,982,000.00 (decrease,712.28%)
- Income Tax Expense: 200,000.00 (increase,100.0%)
- Profit Loss: -6,138,000.00 (decrease,782.76%)
- Other Comprehensive Income: -909,000.00 (increase,52.53%)
- Total Comprehensive Income: -5,941,000.00 (decrease,2715.64%)
- Change In Inventories: -218,000.00 (decrease,327.45%)
- Cash From Operations: 49,759,000.00 (increase,1268.6%)
- Capital Expenditures: 6,354,000.00 (increase,73.7%)
- Cash From Investing: 43,564,000.00 (increase,43.11%)
- Cash From Financing: -63,175,000.00 (decrease,1038.29%)
- Minority Interest: 9,903,000.00 (decrease,2.95%)
- Total Equity Including Noncontrolling: 527,381,000.00 (decrease,2.16%)
- Net Income: -5,032,000.00 (decrease,395.31%)
- Current Ratio: 2.59 (increase,42.37%)
- Debt To Equity: 0.27 (decrease,35.78%)
- Return On Assets: -0.01 (decrease,437.42%)
- Return On Equity: -0.01 (decrease,401.77%)
- Inventory Turnover: 5.10 (increase,81.64%)
- Free Cash Flow: 43,405,000.00 (increase,648.32%)
- Operating Cash Flow Ratio: 0.63 (increase,2401.89%)
- Net Working Capital: 126,245,000.00 (decrease,1.56%)
- Equity Ratio: 0.77 (increase,11.81%)
- Capital Expenditure Ratio: 0.13 (increase,114.86%)
- Tax Rate: -0.03 (decrease,132.66%)
- Net Cash Flow: 93,323,000.00 (increase,256.44%)
- Long Term Debt Ratio: 0.05 (increase,10.43%)
- O C Ito Net Income Ratio: 0.18 (increase,116.07%)
- Minority Interest Equity Ratio: 0.02 (decrease,0.81%)
- Operating Income To Assets: -0.01 (decrease,315.56%)
- Accounts Payable Turnover: 9.55 (increase,144.25%)
- Total Cash Flow: 93,323,000.00 (increase,256.44%)
- Noncontrolling Interest To Equity: 0.02 (decrease,0.81%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2020, Period: 1
- Current Assets: 284,221,000.00
- Total Assets: 764,445,000.00
- Accounts Payable: 21,351,000.00
- Accrued Liabilities: 66,531,000.00
- Current Liabilities: 155,977,000.00
- Long Term Debt: 31,558,000.00
- Other Noncurrent Liabilities: 9,800,000.00
- Total Liabilities: 225,428,000.00
- Common Stock: 20,000.00
- Retained Earnings: -666,528,000.00
- Accumulated Other Comprehensive Income: -3,481,000.00
- Stockholders Equity: 528,813,000.00
- Total Liabilities And Equity: 764,445,000.00
- Inventory: 29,725,000.00
- Total Costs And Expenses: 83,520,000.00
- Operating Income: 2,486,000.00
- Income Before Taxes: 977,000.00
- Income Tax Expense: 100,000.00
- Profit Loss: 899,000.00
- Other Comprehensive Income: -1,915,000.00
- Total Comprehensive Income: -211,000.00
- Change In Inventories: -51,000.00
- Cash From Operations: -4,258,000.00
- Capital Expenditures: 3,658,000.00
- Cash From Investing: 30,440,000.00
- Cash From Financing: -5,550,000.00
- Minority Interest: 10,204,000.00
- Total Equity Including Noncontrolling: 539,017,000.00
- Net Income: 1,704,000.00
- Current Ratio: 1.82
- Debt To Equity: 0.43
- Return On Assets: 0.00
- Return On Equity: 0.00
- Inventory Turnover: 2.81
- Free Cash Flow: -7,916,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 128,244,000.00
- Equity Ratio: 0.69
- Capital Expenditure Ratio: -0.86
- Tax Rate: 0.10
- Net Cash Flow: 26,182,000.00
- Long Term Debt Ratio: 0.04
- O C Ito Net Income Ratio: -1.12
- Minority Interest Equity Ratio: 0.02
- Operating Income To Assets: 0.00
- Accounts Payable Turnover: 3.91
- Total Cash Flow: 26,182,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2022
π Financial Report for ticker/company:'CLNE' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 139,906,000.00 (increase,4.38%)
- Current Assets: 397,756,000.00 (increase,3.7%)
- Total Assets: 917,451,000.00 (increase,0.54%)
- Accounts Payable: 17,403,000.00 (decrease,3.48%)
- Accrued Liabilities: 60,854,000.00 (increase,20.86%)
- Current Liabilities: 95,424,000.00 (increase,12.49%)
- Long Term Debt: 25,900,000.00 (decrease,12.41%)
- Other Noncurrent Liabilities: 7,593,000.00 (decrease,0.34%)
- Total Liabilities: 162,520,000.00 (increase,3.32%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: -768,866,000.00 (decrease,0.51%)
- Accumulated Other Comprehensive Income: -1,237,000.00 (decrease,231.64%)
- Stockholders Equity: 746,371,000.00 (decrease,0.01%)
- Total Liabilities And Equity: 917,451,000.00 (increase,0.54%)
- Inventory: 29,332,000.00 (increase,4.88%)
- Total Costs And Expenses: 252,671,000.00 (increase,54.56%)
- Operating Income: -88,953,000.00 (decrease,3.61%)
- Income Before Taxes: -91,355,000.00 (decrease,4.7%)
- Income Tax Expense: 200,000.00 (increase,100.0%)
- Profit Loss: -91,554,000.00 (decrease,4.76%)
- Other Comprehensive Income: -1,028,000.00 (decrease,526.83%)
- E P S Basic: -0.43 (no change,0.0%)
- E P S Diluted: -0.43 (no change,0.0%)
- Total Comprehensive Income: -91,798,000.00 (decrease,5.51%)
- Change In Inventories: 3,255,000.00 (increase,344.67%)
- Cash From Operations: 32,843,000.00 (increase,154.26%)
- Capital Expenditures: 20,197,000.00 (increase,156.05%)
- Cash From Investing: -161,803,000.00 (decrease,7.6%)
- Cash From Financing: 155,875,000.00 (decrease,1.57%)
- Minority Interest: 8,560,000.00 (decrease,2.55%)
- Total Equity Including Noncontrolling: 754,931,000.00 (decrease,0.04%)
- Net Income: -90,770,000.00 (decrease,4.53%)
- Current Ratio: 4.17 (decrease,7.81%)
- Debt To Equity: 0.22 (increase,3.33%)
- Return On Assets: -0.10 (decrease,3.97%)
- Return On Equity: -0.12 (decrease,4.54%)
- Inventory Turnover: 8.61 (increase,47.37%)
- Free Cash Flow: 12,646,000.00 (increase,151.46%)
- Operating Cash Flow Ratio: 0.34 (increase,126.03%)
- Net Working Capital: 302,332,000.00 (increase,1.21%)
- Equity Ratio: 0.81 (decrease,0.55%)
- Cash Ratio: 1.47 (decrease,7.21%)
- Capital Expenditure Ratio: 0.61 (increase,0.7%)
- Tax Rate: -0.00 (decrease,91.03%)
- Net Cash Flow: -128,960,000.00 (increase,6.18%)
- Long Term Debt Ratio: 0.03 (decrease,12.88%)
- O C Ito Net Income Ratio: 0.01 (increase,499.66%)
- Minority Interest Equity Ratio: 0.01 (decrease,2.51%)
- Operating Income To Assets: -0.10 (decrease,3.06%)
- Accounts Payable Turnover: 14.52 (increase,60.14%)
- Total Cash Flow: -128,960,000.00 (increase,6.18%)
- Noncontrolling Interest To Equity: 0.01 (decrease,2.51%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 134,041,000.00 (increase,14.86%)
- Current Assets: 383,546,000.00 (increase,38.28%)
- Total Assets: 912,542,000.00 (increase,25.39%)
- Accounts Payable: 18,031,000.00 (increase,3.26%)
- Accrued Liabilities: 50,351,000.00 (decrease,5.29%)
- Current Liabilities: 84,830,000.00 (decrease,1.16%)
- Long Term Debt: 29,569,000.00 (decrease,63.06%)
- Other Noncurrent Liabilities: 7,619,000.00 (increase,32.99%)
- Total Liabilities: 157,299,000.00 (decrease,23.88%)
- Common Stock: 22,000.00 (increase,10.0%)
- Retained Earnings: -764,932,000.00 (decrease,11.63%)
- Accumulated Other Comprehensive Income: -373,000.00 (increase,65.75%)
- Stockholders Equity: 746,459,000.00 (increase,45.78%)
- Total Liabilities And Equity: 912,542,000.00 (increase,25.39%)
- Inventory: 27,968,000.00 (increase,1.62%)
- Total Costs And Expenses: 163,475,000.00 (increase,95.6%)
- Operating Income: -85,852,000.00 (decrease,1234.35%)
- Income Before Taxes: -87,257,000.00 (decrease,1084.91%)
- Income Tax Expense: 100,000.00 (no change,0.0%)
- Profit Loss: -87,396,000.00 (decrease,1073.57%)
- Other Comprehensive Income: -164,000.00 (increase,81.36%)
- E P S Basic: -0.43 (decrease,975.0%)
- E P S Diluted: -0.43 (decrease,975.0%)
- Total Comprehensive Income: -87,000,000.00 (decrease,980.88%)
- Change In Inventories: 732,000.00 (increase,315.91%)
- Cash From Operations: 12,917,000.00 (increase,296.59%)
- Capital Expenditures: 7,888,000.00 (increase,137.02%)
- Cash From Investing: -150,377,000.00 (decrease,2352.33%)
- Cash From Financing: 158,361,000.00 (increase,2325.87%)
- Minority Interest: 8,784,000.00 (decrease,3.11%)
- Total Equity Including Noncontrolling: 755,243,000.00 (increase,44.93%)
- Net Income: -86,836,000.00 (decrease,1111.27%)
- Current Ratio: 4.52 (increase,39.91%)
- Debt To Equity: 0.21 (decrease,47.79%)
- Return On Assets: -0.10 (decrease,865.99%)
- Return On Equity: -0.12 (decrease,730.88%)
- Inventory Turnover: 5.85 (increase,92.49%)
- Free Cash Flow: 5,029,000.00 (increase,7183.1%)
- Operating Cash Flow Ratio: 0.15 (increase,301.25%)
- Net Working Capital: 298,716,000.00 (increase,55.96%)
- Equity Ratio: 0.82 (increase,16.26%)
- Cash Ratio: 1.58 (increase,16.21%)
- Capital Expenditure Ratio: 0.61 (decrease,40.24%)
- Tax Rate: -0.00 (increase,91.56%)
- Net Cash Flow: -137,460,000.00 (decrease,4681.22%)
- Long Term Debt Ratio: 0.03 (decrease,70.54%)
- O C Ito Net Income Ratio: 0.00 (decrease,98.46%)
- Minority Interest Equity Ratio: 0.01 (decrease,33.15%)
- Operating Income To Assets: -0.09 (decrease,964.15%)
- Accounts Payable Turnover: 9.07 (increase,89.41%)
- Total Cash Flow: -137,460,000.00 (decrease,4681.22%)
- Noncontrolling Interest To Equity: 0.01 (decrease,33.15%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 116,696,000.00
- Current Assets: 277,361,000.00
- Total Assets: 727,756,000.00
- Accounts Payable: 17,461,000.00
- Accrued Liabilities: 53,162,000.00
- Current Liabilities: 85,826,000.00
- Long Term Debt: 80,044,000.00
- Other Noncurrent Liabilities: 5,729,000.00
- Total Liabilities: 206,650,000.00
- Common Stock: 20,000.00
- Retained Earnings: -685,265,000.00
- Accumulated Other Comprehensive Income: -1,089,000.00
- Stockholders Equity: 512,040,000.00
- Total Liabilities And Equity: 727,756,000.00
- Inventory: 27,523,000.00
- Total Costs And Expenses: 83,577,000.00
- Operating Income: -6,434,000.00
- Income Before Taxes: -7,364,000.00
- Income Tax Expense: 100,000.00
- Profit Loss: -7,447,000.00
- Other Comprehensive Income: -880,000.00
- E P S Basic: -0.04
- E P S Diluted: -0.04
- Total Comprehensive Income: -8,049,000.00
- Change In Inventories: 176,000.00
- Cash From Operations: 3,257,000.00
- Capital Expenditures: 3,328,000.00
- Cash From Investing: -6,132,000.00
- Cash From Financing: 6,528,000.00
- Minority Interest: 9,066,000.00
- Total Equity Including Noncontrolling: 521,106,000.00
- Net Income: -7,169,000.00
- Current Ratio: 3.23
- Debt To Equity: 0.40
- Return On Assets: -0.01
- Return On Equity: -0.01
- Inventory Turnover: 3.04
- Free Cash Flow: -71,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 191,535,000.00
- Equity Ratio: 0.70
- Cash Ratio: 1.36
- Capital Expenditure Ratio: 1.02
- Tax Rate: -0.01
- Net Cash Flow: -2,875,000.00
- Long Term Debt Ratio: 0.11
- O C Ito Net Income Ratio: 0.12
- Minority Interest Equity Ratio: 0.02
- Operating Income To Assets: -0.01
- Accounts Payable Turnover: 4.79
- Total Cash Flow: -2,875,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2023
π Financial Report for ticker/company:'CLNE' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 23,123,000.00 (decrease,59.78%)
- Current Assets: 355,574,000.00 (decrease,5.95%)
- Total Assets: 941,446,000.00 (increase,0.77%)
- Accounts Payable: 31,038,000.00 (decrease,2.25%)
- Accrued Liabilities: 85,200,000.00 (increase,22.87%)
- Current Liabilities: 134,101,000.00 (increase,6.4%)
- Long Term Debt: 24,390,000.00 (decrease,2.79%)
- Other Noncurrent Liabilities: 8,633,000.00 (increase,1.41%)
- Total Liabilities: 212,723,000.00 (increase,3.9%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: -817,641,000.00 (decrease,1.11%)
- Accumulated Other Comprehensive Income: -4,877,000.00 (decrease,74.87%)
- Stockholders Equity: 721,015,000.00 (decrease,0.09%)
- Total Liabilities And Equity: 941,446,000.00 (increase,0.77%)
- Inventory: 35,927,000.00 (increase,2.85%)
- Total Costs And Expenses: 346,966,000.00 (increase,63.16%)
- Operating Income: -40,558,000.00 (decrease,27.02%)
- Income Before Taxes: -46,803,000.00 (decrease,23.75%)
- Income Tax Expense: 200,000.00 (increase,100.0%)
- Profit Loss: -47,026,000.00 (decrease,23.95%)
- Other Comprehensive Income: -3,255,000.00 (decrease,178.92%)
- Shares Outstanding Basic: 222,409,802.00 (decrease,0.04%)
- Shares Outstanding Diluted: 222,409,802.00 (decrease,0.04%)
- E P S Basic: -0.21 (decrease,23.53%)
- E P S Diluted: -0.21 (decrease,23.53%)
- Total Comprehensive Income: -49,654,000.00 (decrease,28.66%)
- Change In Inventories: 7,601,000.00 (increase,69.4%)
- Cash From Operations: 31,728,000.00 (decrease,1.58%)
- Capital Expenditures: 29,091,000.00 (increase,66.74%)
- Cash From Investing: -100,713,000.00 (decrease,43.06%)
- Cash From Financing: -13,936,000.00 (decrease,29.82%)
- Minority Interest: 7,708,000.00 (decrease,1.47%)
- Total Equity Including Noncontrolling: 728,723,000.00 (decrease,0.11%)
- Net Income: -46,399,000.00 (decrease,23.98%)
- Current Ratio: 2.65 (decrease,11.6%)
- Debt To Equity: 0.30 (increase,3.99%)
- Return On Assets: -0.05 (decrease,23.03%)
- Return On Equity: -0.06 (decrease,24.09%)
- Inventory Turnover: 9.66 (increase,58.64%)
- Free Cash Flow: 2,637,000.00 (decrease,82.17%)
- Operating Cash Flow Ratio: 0.24 (decrease,7.5%)
- Net Working Capital: 221,473,000.00 (decrease,12.12%)
- Equity Ratio: 0.77 (decrease,0.86%)
- Cash Ratio: 0.17 (decrease,62.2%)
- Book Value Per Share: 3.24 (decrease,0.05%)
- Capital Expenditure Ratio: 0.92 (increase,69.42%)
- Tax Rate: -0.00 (decrease,61.62%)
- Net Cash Flow: -68,985,000.00 (decrease,80.78%)
- Long Term Debt Ratio: 0.03 (decrease,3.53%)
- O C Ito Net Income Ratio: 0.07 (increase,124.98%)
- Minority Interest Equity Ratio: 0.01 (decrease,1.36%)
- Operating Income To Assets: -0.04 (decrease,26.05%)
- Accounts Payable Turnover: 11.18 (increase,66.92%)
- Cash Flow Per Share: 0.14 (decrease,1.54%)
- Total Cash Flow: -68,985,000.00 (decrease,80.78%)
- Noncontrolling Interest To Equity: 0.01 (decrease,1.36%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 57,495,000.00 (decrease,46.75%)
- Current Assets: 378,051,000.00 (decrease,8.37%)
- Total Assets: 934,253,000.00 (increase,0.16%)
- Accounts Payable: 31,753,000.00 (increase,24.02%)
- Accrued Liabilities: 69,339,000.00 (increase,11.21%)
- Current Liabilities: 126,032,000.00 (increase,9.7%)
- Long Term Debt: 25,089,000.00 (decrease,2.05%)
- Other Noncurrent Liabilities: 8,513,000.00 (increase,4.61%)
- Total Liabilities: 204,747,000.00 (increase,5.32%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: -808,668,000.00 (decrease,1.66%)
- Accumulated Other Comprehensive Income: -2,789,000.00 (decrease,103.13%)
- Stockholders Equity: 721,683,000.00 (decrease,1.19%)
- Total Liabilities And Equity: 934,253,000.00 (increase,0.16%)
- Inventory: 34,931,000.00 (increase,8.07%)
- Total Costs And Expenses: 212,651,000.00 (increase,105.35%)
- Operating Income: -31,930,000.00 (decrease,59.2%)
- Income Before Taxes: -37,821,000.00 (decrease,54.2%)
- Income Tax Expense: 100,000.00 (increase,104.08%)
- Profit Loss: -37,938,000.00 (decrease,54.37%)
- Other Comprehensive Income: -1,167,000.00 (decrease,568.67%)
- Shares Outstanding Basic: 222,496,426.00 (decrease,0.03%)
- Shares Outstanding Diluted: 222,496,426.00 (decrease,0.03%)
- E P S Basic: -0.17 (decrease,54.55%)
- E P S Diluted: -0.17 (decrease,54.55%)
- Total Comprehensive Income: -38,593,000.00 (decrease,61.19%)
- Change In Inventories: 4,487,000.00 (increase,148.04%)
- Cash From Operations: 32,238,000.00 (increase,566.21%)
- Capital Expenditures: 17,447,000.00 (increase,136.86%)
- Cash From Investing: -70,398,000.00 (decrease,5268.72%)
- Cash From Financing: -10,735,000.00 (decrease,123.32%)
- Minority Interest: 7,823,000.00 (decrease,1.6%)
- Total Equity Including Noncontrolling: 729,506,000.00 (decrease,1.2%)
- Net Income: -37,426,000.00 (decrease,54.71%)
- Current Ratio: 3.00 (decrease,16.47%)
- Debt To Equity: 0.28 (increase,6.59%)
- Return On Assets: -0.04 (decrease,54.46%)
- Return On Equity: -0.05 (decrease,56.57%)
- Inventory Turnover: 6.09 (increase,90.01%)
- Free Cash Flow: 14,791,000.00 (increase,685.32%)
- Operating Cash Flow Ratio: 0.26 (increase,507.28%)
- Net Working Capital: 252,019,000.00 (decrease,15.34%)
- Equity Ratio: 0.77 (decrease,1.35%)
- Cash Ratio: 0.46 (decrease,51.46%)
- Book Value Per Share: 3.24 (decrease,1.16%)
- Capital Expenditure Ratio: 0.54 (decrease,64.45%)
- Tax Rate: -0.00 (decrease,32.35%)
- Net Cash Flow: -38,160,000.00 (decrease,715.38%)
- Long Term Debt Ratio: 0.03 (decrease,2.21%)
- O C Ito Net Income Ratio: 0.03 (increase,402.94%)
- Minority Interest Equity Ratio: 0.01 (decrease,0.41%)
- Operating Income To Assets: -0.03 (decrease,58.94%)
- Accounts Payable Turnover: 6.70 (increase,65.58%)
- Cash Flow Per Share: 0.14 (increase,566.4%)
- Total Cash Flow: -38,160,000.00 (decrease,715.38%)
- Noncontrolling Interest To Equity: 0.01 (decrease,0.41%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 107,970,000.00
- Current Assets: 412,575,000.00
- Total Assets: 932,731,000.00
- Accounts Payable: 25,603,000.00
- Accrued Liabilities: 62,352,000.00
- Current Liabilities: 114,884,000.00
- Long Term Debt: 25,615,000.00
- Other Noncurrent Liabilities: 8,138,000.00
- Total Liabilities: 194,401,000.00
- Common Stock: 22,000.00
- Retained Earnings: -795,433,000.00
- Accumulated Other Comprehensive Income: -1,373,000.00
- Stockholders Equity: 730,380,000.00
- Total Liabilities And Equity: 932,731,000.00
- Inventory: 32,322,000.00
- Total Costs And Expenses: 103,554,000.00
- Operating Income: -20,057,000.00
- Income Before Taxes: -24,527,000.00
- Income Tax Expense: 49,000.00
- Profit Loss: -24,576,000.00
- Other Comprehensive Income: 249,000.00
- Shares Outstanding Basic: 222,559,648.00
- Shares Outstanding Diluted: 222,559,648.00
- E P S Basic: -0.11
- E P S Diluted: -0.11
- Total Comprehensive Income: -23,942,000.00
- Change In Inventories: 1,809,000.00
- Cash From Operations: 4,839,000.00
- Capital Expenditures: 7,366,000.00
- Cash From Investing: 1,362,000.00
- Cash From Financing: -4,807,000.00
- Minority Interest: 7,950,000.00
- Total Equity Including Noncontrolling: 738,330,000.00
- Net Income: -24,191,000.00
- Current Ratio: 3.59
- Debt To Equity: 0.27
- Return On Assets: -0.03
- Return On Equity: -0.03
- Inventory Turnover: 3.20
- Free Cash Flow: -2,527,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 297,691,000.00
- Equity Ratio: 0.78
- Cash Ratio: 0.94
- Book Value Per Share: 3.28
- Capital Expenditure Ratio: 1.52
- Tax Rate: -0.00
- Net Cash Flow: 6,201,000.00
- Long Term Debt Ratio: 0.03
- O C Ito Net Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.01
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 4.04
- Cash Flow Per Share: 0.02
- Total Cash Flow: 6,201,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2024
π Financial Report for ticker/company:'CLNE' β Year: 2023, Period: 3
- Current Assets: 393,037,000.00 (increase,0.17%)
- Total Assets: 1,064,953,000.00 (increase,1.77%)
- Accounts Payable: 48,794,000.00 (increase,28.6%)
- Accrued Liabilities: 83,141,000.00 (increase,8.53%)
- Current Liabilities: 145,847,000.00 (increase,13.65%)
- Long Term Debt: 144,913,000.00 (increase,0.05%)
- Other Noncurrent Liabilities: 9,432,000.00 (increase,5.88%)
- Total Liabilities: 373,341,000.00 (increase,8.69%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: -910,785,000.00 (decrease,2.92%)
- Accumulated Other Comprehensive Income: -3,280,000.00 (decrease,148.67%)
- Stockholders Equity: 684,591,000.00 (decrease,1.6%)
- Total Liabilities And Equity: 1,064,953,000.00 (increase,1.77%)
- Inventory: 40,472,000.00 (increase,5.08%)
- Total Costs And Expenses: 388,133,000.00 (increase,43.12%)
- Operating Income: -69,831,000.00 (decrease,44.08%)
- Income Before Taxes: -81,433,000.00 (decrease,46.89%)
- Income Tax Expense: -200,000.00 (decrease,100.0%)
- Profit Loss: -81,267,000.00 (decrease,46.91%)
- Other Comprehensive Income: 442,000.00 (decrease,81.61%)
- Shares Outstanding Basic: 222,867,303.00 (increase,0.02%)
- Shares Outstanding Diluted: 222,867,303.00 (increase,0.02%)
- E P S Basic: -0.36 (decrease,44.0%)
- E P S Diluted: -0.36 (decrease,44.0%)
- Total Comprehensive Income: -80,368,000.00 (decrease,52.81%)
- Change In Inventories: 6,009,000.00 (increase,72.23%)
- Cash From Operations: 783,000.00 (increase,111.25%)
- Capital Expenditures: 67,298,000.00 (increase,57.41%)
- Cash From Investing: -96,732,000.00 (decrease,55.97%)
- Cash From Financing: -3,028,000.00 (decrease,38.14%)
- Minority Interest: 7,021,000.00 (decrease,1.91%)
- Total Equity Including Noncontrolling: 691,612,000.00 (decrease,1.61%)
- Net Income: -80,810,000.00 (decrease,46.93%)
- Current Ratio: 2.69 (decrease,11.86%)
- Debt To Equity: 0.55 (increase,10.46%)
- Return On Assets: -0.08 (decrease,44.37%)
- Return On Equity: -0.12 (decrease,49.33%)
- Inventory Turnover: 9.59 (increase,36.2%)
- Free Cash Flow: -66,515,000.00 (decrease,33.79%)
- Operating Cash Flow Ratio: 0.01 (increase,109.9%)
- Net Working Capital: 247,190,000.00 (decrease,6.38%)
- Equity Ratio: 0.64 (decrease,3.32%)
- Book Value Per Share: 3.07 (decrease,1.63%)
- Capital Expenditure Ratio: 85.95 (increase,1499.58%)
- Tax Rate: 0.00 (increase,36.15%)
- Net Cash Flow: -95,949,000.00 (decrease,39.1%)
- Long Term Debt Ratio: 0.14 (decrease,1.69%)
- O C Ito Net Income Ratio: -0.01 (increase,87.48%)
- Minority Interest Equity Ratio: 0.01 (decrease,0.31%)
- Operating Income To Assets: -0.07 (decrease,41.57%)
- Accounts Payable Turnover: 7.95 (increase,11.29%)
- Cash Flow Per Share: 0.00 (increase,111.24%)
- Total Cash Flow: -95,949,000.00 (decrease,39.1%)
- Noncontrolling Interest To Equity: 0.01 (decrease,0.31%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2023, Period: 2
- Current Assets: 392,361,000.00 (decrease,11.13%)
- Total Assets: 1,046,384,000.00 (decrease,2.17%)
- Accounts Payable: 37,943,000.00 (decrease,3.07%)
- Accrued Liabilities: 76,609,000.00 (decrease,21.46%)
- Current Liabilities: 128,325,000.00 (decrease,15.44%)
- Long Term Debt: 144,837,000.00 (decrease,0.03%)
- Other Noncurrent Liabilities: 8,908,000.00 (decrease,7.72%)
- Total Liabilities: 343,487,000.00 (decrease,6.12%)
- Common Stock: 22,000.00 (no change,0.0%)
- Retained Earnings: -884,973,000.00 (decrease,1.88%)
- Accumulated Other Comprehensive Income: -1,319,000.00 (increase,56.28%)
- Stockholders Equity: 695,739,000.00 (decrease,0.1%)
- Total Liabilities And Equity: 1,046,384,000.00 (decrease,2.17%)
- Inventory: 38,517,000.00 (increase,1.24%)
- Total Costs And Expenses: 271,198,000.00 (increase,61.82%)
- Operating Income: -48,467,000.00 (decrease,36.87%)
- Income Before Taxes: -55,437,000.00 (decrease,42.53%)
- Income Tax Expense: -100,000.00 (no change,0.0%)
- Profit Loss: -55,318,000.00 (decrease,42.45%)
- Other Comprehensive Income: 2,403,000.00 (increase,240.85%)
- Shares Outstanding Basic: 222,813,286.00 (increase,0.04%)
- Shares Outstanding Diluted: 222,813,286.00 (increase,0.04%)
- E P S Basic: -0.25 (decrease,47.06%)
- E P S Diluted: -0.25 (decrease,47.06%)
- Total Comprehensive Income: -52,595,000.00 (decrease,38.44%)
- Change In Inventories: 3,489,000.00 (increase,32.86%)
- Cash From Operations: -6,962,000.00 (increase,63.37%)
- Capital Expenditures: 42,754,000.00 (increase,140.5%)
- Cash From Investing: -62,018,000.00 (decrease,202.47%)
- Cash From Financing: -2,192,000.00 (decrease,183.94%)
- Minority Interest: 7,158,000.00 (decrease,2.52%)
- Total Equity Including Noncontrolling: 702,897,000.00 (decrease,0.12%)
- Net Income: -54,998,000.00 (decrease,42.12%)
- Current Ratio: 3.06 (increase,5.09%)
- Debt To Equity: 0.49 (decrease,6.02%)
- Return On Assets: -0.05 (decrease,45.28%)
- Return On Equity: -0.08 (decrease,42.27%)
- Inventory Turnover: 7.04 (increase,59.83%)
- Free Cash Flow: -49,716,000.00 (decrease,35.17%)
- Operating Cash Flow Ratio: -0.05 (increase,56.68%)
- Net Working Capital: 264,036,000.00 (decrease,8.88%)
- Equity Ratio: 0.66 (increase,2.12%)
- Book Value Per Share: 3.12 (decrease,0.14%)
- Capital Expenditure Ratio: -6.14 (decrease,556.49%)
- Tax Rate: 0.00 (decrease,29.84%)
- Net Cash Flow: -68,980,000.00 (decrease,266.14%)
- Long Term Debt Ratio: 0.14 (increase,2.19%)
- O C Ito Net Income Ratio: -0.04 (decrease,139.83%)
- Minority Interest Equity Ratio: 0.01 (decrease,2.4%)
- Operating Income To Assets: -0.05 (decrease,39.91%)
- Accounts Payable Turnover: 7.15 (increase,66.94%)
- Cash Flow Per Share: -0.03 (increase,63.38%)
- Total Cash Flow: -68,980,000.00 (decrease,266.14%)
- Noncontrolling Interest To Equity: 0.01 (decrease,2.4%)
---
π Financial Report for ticker/company:'CLNE' β Year: 2023, Period: 1
- Current Assets: 441,508,000.00
- Total Assets: 1,069,631,000.00
- Accounts Payable: 39,144,000.00
- Accrued Liabilities: 97,537,000.00
- Current Liabilities: 151,756,000.00
- Long Term Debt: 144,877,000.00
- Other Noncurrent Liabilities: 9,653,000.00
- Total Liabilities: 365,862,000.00
- Common Stock: 22,000.00
- Retained Earnings: -868,672,000.00
- Accumulated Other Comprehensive Income: -3,017,000.00
- Stockholders Equity: 696,426,000.00
- Total Liabilities And Equity: 1,069,631,000.00
- Inventory: 38,045,000.00
- Total Costs And Expenses: 167,595,000.00
- Operating Income: -35,412,000.00
- Income Before Taxes: -38,896,000.00
- Income Tax Expense: -100,000.00
- Profit Loss: -38,832,000.00
- Other Comprehensive Income: 705,000.00
- Shares Outstanding Basic: 222,717,113.00
- Shares Outstanding Diluted: 222,717,113.00
- E P S Basic: -0.17
- E P S Diluted: -0.17
- Total Comprehensive Income: -37,992,000.00
- Change In Inventories: 2,626,000.00
- Cash From Operations: -19,004,000.00
- Capital Expenditures: 17,777,000.00
- Cash From Investing: 60,522,000.00
- Cash From Financing: -772,000.00
- Minority Interest: 7,343,000.00
- Total Equity Including Noncontrolling: 703,769,000.00
- Net Income: -38,697,000.00
- Current Ratio: 2.91
- Debt To Equity: 0.53
- Return On Assets: -0.04
- Return On Equity: -0.06
- Inventory Turnover: 4.41
- Free Cash Flow: -36,781,000.00
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 289,752,000.00
- Equity Ratio: 0.65
- Book Value Per Share: 3.13
- Capital Expenditure Ratio: -0.94
- Tax Rate: 0.00
- Net Cash Flow: 41,518,000.00
- Long Term Debt Ratio: 0.14
- O C Ito Net Income Ratio: -0.02
- Minority Interest Equity Ratio: 0.01
- Operating Income To Assets: -0.03
- Accounts Payable Turnover: 4.28
- Cash Flow Per Share: -0.09
- Total Cash Flow: 41,518,000.00
- Noncontrolling Interest To Equity: 0.01
|
CLPR | π
Year: 2018
π Financial Report for ticker/company:'CLPR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 54,769,000.00 (decrease,20.03%)
- Total Assets: 1,023,389,000.00 (decrease,0.39%)
- Total Liabilities: 833,153,000.00 (increase,0.13%)
- Common Stock: 178,000.00 (no change,0.0%)
- Retained Earnings: -15,232,000.00 (decrease,18.0%)
- Stockholders Equity: 76,787,000.00 (decrease,2.61%)
- Total Liabilities And Equity: 1,023,389,000.00 (decrease,0.39%)
- Additional Paid In Capital: 91,841,000.00 (increase,0.29%)
- Operating Income: 22,030,000.00 (increase,50.13%)
- Net Income To Common: -1,750,000.00 (decrease,56.39%)
- Profit Loss: -4,478,000.00 (decrease,53.94%)
- Change In Payables And Accruals: -1,321,000.00 (increase,40.5%)
- Noncontrolling Interest Income: -2,736,000.00 (decrease,52.17%)
- Minority Interest: 113,449,000.00 (decrease,2.62%)
- Total Equity Including Noncontrolling: 190,236,000.00 (decrease,2.62%)
- Debt To Equity: 10.85 (increase,2.82%)
- Equity Ratio: 0.08 (decrease,2.23%)
- Minority Interest Equity Ratio: 0.60 (decrease,0.0%)
- Operating Income To Assets: 0.02 (increase,50.72%)
- Noncontrolling Interest To Equity: 0.60 (decrease,0.0%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 68,484,000.00 (decrease,34.91%)
- Total Assets: 1,027,395,000.00 (increase,4.7%)
- Total Liabilities: 832,049,000.00 (increase,6.58%)
- Common Stock: 178,000.00 (no change,0.0%)
- Retained Earnings: -12,909,000.00 (decrease,22.17%)
- Stockholders Equity: 78,848,000.00 (decrease,2.61%)
- Total Liabilities And Equity: 1,027,395,000.00 (increase,4.7%)
- Additional Paid In Capital: 91,579,000.00 (increase,0.26%)
- Operating Income: 14,674,000.00 (increase,99.54%)
- Net Income To Common: -1,119,000.00 (decrease,138.59%)
- Profit Loss: -2,909,000.00 (decrease,124.11%)
- Change In Payables And Accruals: -2,220,000.00 (decrease,49.49%)
- Noncontrolling Interest Income: -1,798,000.00 (decrease,115.85%)
- Minority Interest: 116,498,000.00 (decrease,2.6%)
- Total Equity Including Noncontrolling: 195,346,000.00 (decrease,2.6%)
- Debt To Equity: 10.55 (increase,9.43%)
- Equity Ratio: 0.08 (decrease,6.98%)
- Minority Interest Equity Ratio: 0.60 (increase,0.0%)
- Operating Income To Assets: 0.01 (increase,90.58%)
- Noncontrolling Interest To Equity: 0.60 (increase,0.0%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 105,211,000.00
- Total Assets: 981,283,000.00
- Total Liabilities: 780,713,000.00
- Common Stock: 178,000.00
- Retained Earnings: -10,566,000.00
- Stockholders Equity: 80,958,000.00
- Total Liabilities And Equity: 981,283,000.00
- Additional Paid In Capital: 91,346,000.00
- Operating Income: 7,354,000.00
- Net Income To Common: -469,000.00
- Profit Loss: -1,298,000.00
- Change In Payables And Accruals: -1,485,000.00
- Noncontrolling Interest Income: -833,000.00
- Minority Interest: 119,612,000.00
- Total Equity Including Noncontrolling: 200,570,000.00
- Debt To Equity: 9.64
- Equity Ratio: 0.08
- Minority Interest Equity Ratio: 0.60
- Operating Income To Assets: 0.01
- Noncontrolling Interest To Equity: 0.60
---
π
Year: 2019
π Financial Report for ticker/company:'CLPR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 12,372,000.00 (decrease,21.67%)
- Total Assets: 1,067,670,000.00 (decrease,0.05%)
- Total Liabilities: 900,627,000.00 (increase,0.23%)
- Common Stock: 178,000.00 (no change,0.0%)
- Retained Earnings: -25,616,000.00 (decrease,4.86%)
- Stockholders Equity: 67,426,000.00 (decrease,1.53%)
- Total Liabilities And Equity: 1,067,670,000.00 (decrease,0.05%)
- Additional Paid In Capital: 92,864,000.00 (increase,0.15%)
- Total Costs And Expenses: 58,161,000.00 (increase,47.91%)
- Operating Income: 23,955,000.00 (increase,61.36%)
- Net Income To Common: -3,001,000.00 (increase,14.4%)
- Profit Loss: -7,435,000.00 (increase,14.4%)
- Change In Payables And Accruals: 1,898,000.00 (increase,163.98%)
- Cash From Operations: 24,824,000.00 (increase,65.73%)
- Cash From Investing: -27,844,000.00 (decrease,47.63%)
- Cash From Financing: 7,452,000.00 (decrease,36.5%)
- Noncontrolling Interest Income: -4,434,000.00 (increase,14.4%)
- Minority Interest: 99,617,000.00 (decrease,1.53%)
- Total Equity Including Noncontrolling: 167,043,000.00 (decrease,1.53%)
- Debt To Equity: 13.36 (increase,1.79%)
- Equity Ratio: 0.06 (decrease,1.48%)
- Net Cash Flow: -3,020,000.00 (increase,22.21%)
- Minority Interest Equity Ratio: 0.60 (decrease,0.0%)
- Operating Income To Assets: 0.02 (increase,61.44%)
- Total Cash Flow: -3,020,000.00 (increase,22.21%)
- Noncontrolling Interest To Equity: 0.60 (decrease,0.0%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 15,794,000.00 (decrease,34.38%)
- Total Assets: 1,068,194,000.00 (decrease,0.05%)
- Total Liabilities: 898,552,000.00 (increase,0.31%)
- Common Stock: 178,000.00 (no change,0.0%)
- Retained Earnings: -24,429,000.00 (decrease,6.86%)
- Stockholders Equity: 68,475,000.00 (decrease,1.89%)
- Total Liabilities And Equity: 1,068,194,000.00 (decrease,0.05%)
- Additional Paid In Capital: 92,726,000.00 (increase,0.27%)
- Total Costs And Expenses: 39,322,000.00 (increase,93.34%)
- Operating Income: 14,846,000.00 (increase,127.35%)
- Net Income To Common: -3,506,000.00 (increase,3.42%)
- Profit Loss: -8,686,000.00 (increase,3.42%)
- Change In Payables And Accruals: 719,000.00 (increase,178.84%)
- Cash From Operations: 14,979,000.00 (increase,36.78%)
- Cash From Investing: -18,861,000.00 (decrease,86.52%)
- Cash From Financing: 11,736,000.00 (decrease,23.25%)
- Noncontrolling Interest Income: -5,180,000.00 (increase,3.43%)
- Minority Interest: 101,167,000.00 (decrease,1.89%)
- Total Equity Including Noncontrolling: 169,642,000.00 (decrease,1.89%)
- Debt To Equity: 13.12 (increase,2.24%)
- Equity Ratio: 0.06 (decrease,1.84%)
- Net Cash Flow: -3,882,000.00 (decrease,562.69%)
- Minority Interest Equity Ratio: 0.60 (decrease,0.0%)
- Operating Income To Assets: 0.01 (increase,127.46%)
- Total Cash Flow: -3,882,000.00 (decrease,562.69%)
- Noncontrolling Interest To Equity: 0.60 (decrease,0.0%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 24,070,000.00
- Total Assets: 1,068,696,000.00
- Total Liabilities: 895,791,000.00
- Common Stock: 178,000.00
- Retained Earnings: -22,861,000.00
- Stockholders Equity: 69,792,000.00
- Total Liabilities And Equity: 1,068,696,000.00
- Additional Paid In Capital: 92,475,000.00
- Total Costs And Expenses: 20,338,000.00
- Operating Income: 6,530,000.00
- Net Income To Common: -3,630,000.00
- Profit Loss: -8,994,000.00
- Change In Payables And Accruals: -912,000.00
- Cash From Operations: 10,951,000.00
- Cash From Investing: -10,112,000.00
- Cash From Financing: 15,291,000.00
- Noncontrolling Interest Income: -5,364,000.00
- Minority Interest: 103,113,000.00
- Total Equity Including Noncontrolling: 172,905,000.00
- Debt To Equity: 12.84
- Equity Ratio: 0.07
- Net Cash Flow: 839,000.00
- Minority Interest Equity Ratio: 0.60
- Operating Income To Assets: 0.01
- Total Cash Flow: 839,000.00
- Noncontrolling Interest To Equity: 0.60
---
π
Year: 2020
π Financial Report for ticker/company:'CLPR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 43,552,000.00 (decrease,22.71%)
- Total Assets: 1,138,318,000.00 (decrease,0.27%)
- Total Liabilities: 989,934,000.00 (increase,0.11%)
- Common Stock: 178,000.00 (no change,0.0%)
- Retained Earnings: -33,612,000.00 (decrease,5.54%)
- Stockholders Equity: 59,898,000.00 (decrease,2.71%)
- Total Liabilities And Equity: 1,138,318,000.00 (decrease,0.27%)
- Additional Paid In Capital: 93,332,000.00 (increase,0.1%)
- Total Costs And Expenses: 60,064,000.00 (increase,53.48%)
- Operating Income: 25,474,000.00 (increase,50.17%)
- Net Income To Common: -594,000.00 (decrease,14.01%)
- Profit Loss: -1,473,000.00 (decrease,14.1%)
- Change In Payables And Accruals: -1,369,000.00 (increase,23.13%)
- Cash From Operations: 18,390,000.00 (increase,76.1%)
- Cash From Investing: -36,512,000.00 (decrease,70.75%)
- Cash From Financing: 32,894,000.00 (decrease,13.16%)
- Noncontrolling Interest Income: -879,000.00 (decrease,14.16%)
- Minority Interest: 88,486,000.00 (decrease,2.71%)
- Total Equity Including Noncontrolling: 148,384,000.00 (decrease,2.71%)
- Debt To Equity: 16.53 (increase,2.9%)
- Equity Ratio: 0.05 (decrease,2.45%)
- Net Cash Flow: -18,122,000.00 (decrease,65.65%)
- Minority Interest Equity Ratio: 0.60 (increase,0.0%)
- Operating Income To Assets: 0.02 (increase,50.57%)
- Total Cash Flow: -18,122,000.00 (decrease,65.65%)
- Noncontrolling Interest To Equity: 0.60 (increase,0.0%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 56,349,000.00
- Total Assets: 1,141,382,000.00
- Total Liabilities: 988,866,000.00
- Common Stock: 178,000.00
- Retained Earnings: -31,847,000.00
- Stockholders Equity: 61,566,000.00
- Total Liabilities And Equity: 1,141,382,000.00
- Additional Paid In Capital: 93,235,000.00
- Total Costs And Expenses: 39,134,000.00
- Operating Income: 16,964,000.00
- Net Income To Common: -521,000.00
- Profit Loss: -1,291,000.00
- Change In Payables And Accruals: -1,781,000.00
- Cash From Operations: 10,443,000.00
- Cash From Investing: -21,383,000.00
- Cash From Financing: 37,880,000.00
- Noncontrolling Interest Income: -770,000.00
- Minority Interest: 90,950,000.00
- Total Equity Including Noncontrolling: 152,516,000.00
- Debt To Equity: 16.06
- Equity Ratio: 0.05
- Net Cash Flow: -10,940,000.00
- Minority Interest Equity Ratio: 0.60
- Operating Income To Assets: 0.01
- Total Cash Flow: -10,940,000.00
- Noncontrolling Interest To Equity: 0.60
---
π
Year: 2021
π Financial Report for ticker/company:'CLPR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 82,856,000.00 (increase,128.27%)
- Total Assets: 1,222,881,000.00 (increase,5.61%)
- Total Liabilities: 1,102,782,000.00 (increase,8.0%)
- Common Stock: 178,000.00 (no change,0.0%)
- Retained Earnings: -45,384,000.00 (decrease,18.21%)
- Stockholders Equity: 48,406,000.00 (decrease,12.38%)
- Total Liabilities And Equity: 1,222,881,000.00 (increase,5.61%)
- Additional Paid In Capital: 93,612,000.00 (increase,0.16%)
- Total Costs And Expenses: 67,687,000.00 (increase,209.02%)
- Operating Income: 24,377,000.00 (increase,171.4%)
- Net Income To Common: -3,932,000.00 (decrease,1106.13%)
- Profit Loss: -9,740,000.00 (decrease,1108.44%)
- Change In Payables And Accruals: -1,299,000.00 (increase,32.55%)
- Cash From Operations: 10,246,000.00 (increase,13.22%)
- Cash From Investing: -24,788,000.00 (decrease,248.39%)
- Cash From Financing: 62,583,000.00 (increase,1352.41%)
- Noncontrolling Interest Income: -5,808,000.00 (decrease,1110.0%)
- Minority Interest: 71,693,000.00 (decrease,12.15%)
- Total Equity Including Noncontrolling: 120,099,000.00 (decrease,12.25%)
- Debt To Equity: 22.78 (increase,23.26%)
- Equity Ratio: 0.04 (decrease,17.03%)
- Net Cash Flow: -14,542,000.00 (decrease,851.52%)
- Minority Interest Equity Ratio: 0.60 (increase,0.1%)
- Operating Income To Assets: 0.02 (increase,156.99%)
- Total Cash Flow: -14,542,000.00 (decrease,851.52%)
- Noncontrolling Interest To Equity: 0.60 (increase,0.1%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 36,298,000.00
- Total Assets: 1,157,953,000.00
- Total Liabilities: 1,021,094,000.00
- Common Stock: 178,000.00
- Retained Earnings: -38,393,000.00
- Stockholders Equity: 55,246,000.00
- Total Liabilities And Equity: 1,157,953,000.00
- Additional Paid In Capital: 93,461,000.00
- Total Costs And Expenses: 21,904,000.00
- Operating Income: 8,982,000.00
- Net Income To Common: -326,000.00
- Profit Loss: -806,000.00
- Change In Payables And Accruals: -1,926,000.00
- Cash From Operations: 9,050,000.00
- Cash From Investing: -7,115,000.00
- Cash From Financing: -4,997,000.00
- Noncontrolling Interest Income: -480,000.00
- Minority Interest: 81,613,000.00
- Total Equity Including Noncontrolling: 136,859,000.00
- Debt To Equity: 18.48
- Equity Ratio: 0.05
- Net Cash Flow: 1,935,000.00
- Minority Interest Equity Ratio: 0.60
- Operating Income To Assets: 0.01
- Total Cash Flow: 1,935,000.00
- Noncontrolling Interest To Equity: 0.60
---
π
Year: 2022
π Financial Report for ticker/company:'CLPR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 59,130,000.00 (decrease,30.46%)
- Total Assets: 1,211,616,000.00 (decrease,0.19%)
- Total Liabilities: 1,131,908,000.00 (increase,0.42%)
- Common Stock: 160,000.00 (no change,0.0%)
- Retained Earnings: -57,847,000.00 (decrease,5.13%)
- Stockholders Equity: 30,211,000.00 (decrease,8.01%)
- Total Liabilities And Equity: 1,211,616,000.00 (decrease,0.19%)
- Additional Paid In Capital: 87,898,000.00 (increase,0.22%)
- Total Costs And Expenses: 71,882,000.00 (increase,49.1%)
- Operating Income: 20,071,000.00 (increase,53.06%)
- Net Income To Common: -5,224,000.00 (decrease,32.96%)
- Profit Loss: -13,782,000.00 (decrease,32.97%)
- Change In Payables And Accruals: 1,601,000.00 (increase,323.54%)
- Cash From Operations: 13,489,000.00 (increase,49.78%)
- Cash From Investing: -20,653,000.00 (decrease,61.91%)
- Cash From Financing: 6,366,000.00 (decrease,51.07%)
- Noncontrolling Interest Income: -8,558,000.00 (decrease,32.97%)
- Minority Interest: 49,497,000.00 (decrease,8.01%)
- Total Equity Including Noncontrolling: 79,708,000.00 (decrease,8.01%)
- Debt To Equity: 37.47 (increase,9.16%)
- Equity Ratio: 0.02 (decrease,7.84%)
- Net Cash Flow: -7,164,000.00 (decrease,91.04%)
- Minority Interest Equity Ratio: 0.62 (decrease,0.0%)
- Operating Income To Assets: 0.02 (increase,53.35%)
- Total Cash Flow: -7,164,000.00 (decrease,91.04%)
- Noncontrolling Interest To Equity: 0.62 (decrease,0.0%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 85,035,000.00 (decrease,3.32%)
- Total Assets: 1,213,865,000.00 (decrease,0.78%)
- Total Liabilities: 1,127,217,000.00 (decrease,0.26%)
- Common Stock: 160,000.00 (no change,0.0%)
- Retained Earnings: -55,026,000.00 (decrease,5.26%)
- Stockholders Equity: 32,841,000.00 (decrease,7.11%)
- Total Liabilities And Equity: 1,213,865,000.00 (decrease,0.78%)
- Additional Paid In Capital: 87,707,000.00 (increase,0.27%)
- Total Costs And Expenses: 48,209,000.00 (increase,96.5%)
- Operating Income: 13,113,000.00 (increase,114.37%)
- Net Income To Common: -3,929,000.00 (decrease,45.3%)
- Profit Loss: -10,365,000.00 (decrease,45.29%)
- Change In Payables And Accruals: 378,000.00 (decrease,87.34%)
- Cash From Operations: 9,006,000.00 (increase,21.1%)
- Cash From Investing: -12,756,000.00 (decrease,64.7%)
- Cash From Financing: 13,011,000.00 (decrease,25.53%)
- Noncontrolling Interest Income: -6,436,000.00 (decrease,45.28%)
- Minority Interest: 53,807,000.00 (decrease,7.1%)
- Total Equity Including Noncontrolling: 86,648,000.00 (decrease,7.1%)
- Debt To Equity: 34.32 (increase,7.37%)
- Equity Ratio: 0.03 (decrease,6.38%)
- Net Cash Flow: -3,750,000.00 (decrease,1117.53%)
- Minority Interest Equity Ratio: 0.62 (increase,0.0%)
- Operating Income To Assets: 0.01 (increase,116.05%)
- Total Cash Flow: -3,750,000.00 (decrease,1117.53%)
- Noncontrolling Interest To Equity: 0.62 (increase,0.0%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 87,952,000.00
- Total Assets: 1,223,406,000.00
- Total Liabilities: 1,130,131,000.00
- Common Stock: 160,000.00
- Retained Earnings: -52,275,000.00
- Stockholders Equity: 35,354,000.00
- Total Liabilities And Equity: 1,223,406,000.00
- Additional Paid In Capital: 87,469,000.00
- Total Costs And Expenses: 24,534,000.00
- Operating Income: 6,117,000.00
- Net Income To Common: -2,704,000.00
- Profit Loss: -7,134,000.00
- Change In Payables And Accruals: 2,986,000.00
- Cash From Operations: 7,437,000.00
- Cash From Investing: -7,745,000.00
- Cash From Financing: 17,472,000.00
- Noncontrolling Interest Income: -4,430,000.00
- Minority Interest: 57,921,000.00
- Total Equity Including Noncontrolling: 93,275,000.00
- Debt To Equity: 31.97
- Equity Ratio: 0.03
- Net Cash Flow: -308,000.00
- Minority Interest Equity Ratio: 0.62
- Operating Income To Assets: 0.00
- Total Cash Flow: -308,000.00
- Noncontrolling Interest To Equity: 0.62
---
π
Year: 2023
π Financial Report for ticker/company:'CLPR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 19,987,000.00 (decrease,32.09%)
- Total Assets: 1,228,992,000.00 (decrease,0.33%)
- Total Liabilities: 1,185,009,000.00 (increase,0.18%)
- Common Stock: 160,000.00 (no change,0.0%)
- Retained Earnings: -72,099,000.00 (decrease,3.72%)
- Stockholders Equity: 16,671,000.00 (decrease,12.42%)
- Total Liabilities And Equity: 1,228,992,000.00 (decrease,0.33%)
- Additional Paid In Capital: 88,610,000.00 (increase,0.25%)
- Total Costs And Expenses: 75,878,000.00 (increase,50.62%)
- Operating Income: 20,859,000.00 (increase,53.82%)
- Net Income To Common: -3,494,000.00 (decrease,43.37%)
- Profit Loss: -9,217,000.00 (decrease,43.37%)
- Change In Payables And Accruals: -2,558,000.00 (decrease,401.57%)
- Cash From Operations: 15,159,000.00 (increase,29.76%)
- Cash From Investing: -41,992,000.00 (decrease,35.99%)
- Cash From Financing: 10,101,000.00 (decrease,7.69%)
- Noncontrolling Interest Income: -5,723,000.00 (decrease,43.36%)
- Minority Interest: 27,312,000.00 (decrease,12.42%)
- Total Equity Including Noncontrolling: 43,983,000.00 (decrease,12.42%)
- Debt To Equity: 71.08 (increase,14.39%)
- Equity Ratio: 0.01 (decrease,12.13%)
- Net Cash Flow: -26,833,000.00 (decrease,39.78%)
- Minority Interest Equity Ratio: 0.62 (increase,0.0%)
- Operating Income To Assets: 0.02 (increase,54.33%)
- Total Cash Flow: -26,833,000.00 (decrease,39.78%)
- Noncontrolling Interest To Equity: 0.62 (increase,0.0%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 29,432,000.00
- Total Assets: 1,233,071,000.00
- Total Liabilities: 1,182,849,000.00
- Common Stock: 160,000.00
- Retained Earnings: -69,516,000.00
- Stockholders Equity: 19,036,000.00
- Total Liabilities And Equity: 1,233,071,000.00
- Additional Paid In Capital: 88,392,000.00
- Total Costs And Expenses: 50,376,000.00
- Operating Income: 13,561,000.00
- Net Income To Common: -2,437,000.00
- Profit Loss: -6,429,000.00
- Change In Payables And Accruals: -510,000.00
- Cash From Operations: 11,682,000.00
- Cash From Investing: -30,879,000.00
- Cash From Financing: 10,942,000.00
- Noncontrolling Interest Income: -3,992,000.00
- Minority Interest: 31,186,000.00
- Total Equity Including Noncontrolling: 50,222,000.00
- Debt To Equity: 62.14
- Equity Ratio: 0.02
- Net Cash Flow: -19,197,000.00
- Minority Interest Equity Ratio: 0.62
- Operating Income To Assets: 0.01
- Total Cash Flow: -19,197,000.00
- Noncontrolling Interest To Equity: 0.62
---
π
Year: 2024
π Financial Report for ticker/company:'CLPR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 22,450,000.00 (increase,37.38%)
- Total Assets: 1,239,759,000.00 (increase,1.14%)
- Total Liabilities: 1,226,119,000.00 (increase,1.64%)
- Common Stock: 160,000.00 (no change,0.0%)
- Retained Earnings: -84,290,000.00 (decrease,2.94%)
- Stockholders Equity: 5,172,000.00 (decrease,30.15%)
- Total Liabilities And Equity: 1,239,759,000.00 (increase,1.14%)
- Additional Paid In Capital: 89,302,000.00 (increase,0.2%)
- Total Costs And Expenses: 79,183,000.00 (increase,48.68%)
- Operating Income: 24,155,000.00 (increase,61.54%)
- Net Income To Common: -4,817,000.00 (decrease,22.38%)
- Profit Loss: -12,709,000.00 (decrease,22.39%)
- Change In Payables And Accruals: -4,366,000.00 (decrease,929.72%)
- Cash From Operations: 17,130,000.00 (decrease,0.53%)
- Cash From Investing: -27,783,000.00 (decrease,46.88%)
- Cash From Financing: 17,341,000.00 (increase,725.37%)
- Noncontrolling Interest Income: -7,892,000.00 (decrease,22.39%)
- Minority Interest: 8,468,000.00 (decrease,30.17%)
- Total Equity Including Noncontrolling: 13,640,000.00 (decrease,30.16%)
- Debt To Equity: 237.07 (increase,45.51%)
- Equity Ratio: 0.00 (decrease,30.93%)
- Net Cash Flow: -10,653,000.00 (decrease,528.87%)
- Minority Interest Equity Ratio: 0.62 (decrease,0.01%)
- Operating Income To Assets: 0.02 (increase,59.72%)
- Total Cash Flow: -10,653,000.00 (decrease,528.87%)
- Noncontrolling Interest To Equity: 0.62 (decrease,0.01%)
---
π Financial Report for ticker/company:'CLPR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 16,342,000.00
- Total Assets: 1,225,819,000.00
- Total Liabilities: 1,206,289,000.00
- Common Stock: 160,000.00
- Retained Earnings: -81,883,000.00
- Stockholders Equity: 7,404,000.00
- Total Liabilities And Equity: 1,225,819,000.00
- Additional Paid In Capital: 89,127,000.00
- Total Costs And Expenses: 53,257,000.00
- Operating Income: 14,953,000.00
- Net Income To Common: -3,936,000.00
- Profit Loss: -10,384,000.00
- Change In Payables And Accruals: -424,000.00
- Cash From Operations: 17,221,000.00
- Cash From Investing: -18,915,000.00
- Cash From Financing: 2,101,000.00
- Noncontrolling Interest Income: -6,448,000.00
- Minority Interest: 12,126,000.00
- Total Equity Including Noncontrolling: 19,530,000.00
- Debt To Equity: 162.92
- Equity Ratio: 0.01
- Net Cash Flow: -1,694,000.00
- Minority Interest Equity Ratio: 0.62
- Operating Income To Assets: 0.01
- Total Cash Flow: -1,694,000.00
- Noncontrolling Interest To Equity: 0.62
|
CLRB | π
Year: 2015
π Financial Report for ticker/company:'CLRB' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 11,576,005.00 (increase,611.92%)
- Current Assets: 11,921,357.00 (increase,491.34%)
- P P E Net: 2,111,280.00 (decrease,3.38%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 11,872.00 (decrease,1.14%)
- Total Assets: 15,719,971.00 (increase,166.96%)
- Current Liabilities: 2,065,074.00 (decrease,49.36%)
- Total Liabilities: 2,570,167.00 (decrease,69.51%)
- Common Stock: 76.00 (increase,162.07%)
- Stockholders Equity: 13,149,804.00 (increase,617.58%)
- Total Liabilities And Equity: 15,719,971.00 (increase,166.96%)
- Operating Income: -7,637,932.00 (decrease,42.37%)
- Nonoperating Income Expense: 2,102,967.00 (increase,526.64%)
- Capital Expenditures: 17,397.00 (increase,14.52%)
- Net Income: -5,534,965.00 (decrease,10.06%)
- Net Change In Cash.1: 9,157,621.00 (increase,1255.74%)
- Current Ratio: 5.77 (increase,1067.66%)
- Debt To Equity: 0.20 (increase,105.89%)
- Return On Assets: -0.35 (increase,58.77%)
- Return On Equity: -0.42 (decrease,121.26%)
- Net Working Capital: 9,856,283.00 (increase,578.06%)
- Equity Ratio: 0.84 (increase,293.88%)
- Cash Ratio: 5.61 (increase,1305.77%)
- Goodwill To Assets: 0.11 (decrease,62.54%)
- Operating Income To Assets: -0.49 (increase,46.67%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 1,626,025.00 (decrease,57.3%)
- Current Assets: 2,016,004.00 (decrease,50.53%)
- P P E Net: 2,185,087.00 (decrease,4.05%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 12,009.00 (increase,1.15%)
- Total Assets: 5,888,562.00 (decrease,26.76%)
- Current Liabilities: 4,077,736.00 (decrease,7.49%)
- Total Liabilities: 8,429,180.00 (decrease,3.86%)
- Common Stock: 29.00 (decrease,94.95%)
- Stockholders Equity: -2,540,618.00 (decrease,249.32%)
- Total Liabilities And Equity: 5,888,562.00 (decrease,26.76%)
- Operating Income: -5,364,841.00 (decrease,90.29%)
- Nonoperating Income Expense: 335,592.00 (increase,370.23%)
- Capital Expenditures: 15,191.00 (no change,0.0%)
- Net Income: -5,029,249.00 (decrease,70.86%)
- Net Change In Cash.1: -792,359.00 (decrease,157.02%)
- Current Ratio: 0.49 (decrease,46.53%)
- Debt To Equity: -3.32 (increase,72.48%)
- Return On Assets: -0.85 (decrease,133.29%)
- Return On Equity: 1.98 (decrease,51.09%)
- Net Working Capital: -2,061,732.00 (decrease,520.23%)
- Equity Ratio: -0.43 (decrease,376.94%)
- Cash Ratio: 0.40 (decrease,53.84%)
- Goodwill To Assets: 0.28 (increase,36.54%)
- Operating Income To Assets: -0.91 (decrease,159.82%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 3,807,967.00
- Current Assets: 4,075,310.00
- P P E Net: 2,277,408.00
- Goodwill: 1,675,462.00
- Other Noncurrent Assets: 11,872.00
- Total Assets: 8,040,052.00
- Current Liabilities: 4,407,723.00
- Total Liabilities: 8,767,365.00
- Common Stock: 574.00
- Stockholders Equity: -727,313.00
- Total Liabilities And Equity: 8,040,052.00
- Operating Income: -2,819,224.00
- Nonoperating Income Expense: -124,189.00
- Capital Expenditures: 15,191.00
- Net Income: -2,943,413.00
- Net Change In Cash.1: 1,389,583.00
- Current Ratio: 0.92
- Debt To Equity: -12.05
- Return On Assets: -0.37
- Return On Equity: 4.05
- Net Working Capital: -332,413.00
- Equity Ratio: -0.09
- Cash Ratio: 0.86
- Goodwill To Assets: 0.21
- Operating Income To Assets: -0.35
---
π
Year: 2016
π Financial Report for ticker/company:'CLRB' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 2,472,527.00 (decrease,48.84%)
- Current Assets: 2,972,808.00 (decrease,40.63%)
- P P E Net: 1,801,365.00 (decrease,4.49%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 11,872.00 (no change,0.0%)
- Total Assets: 6,461,507.00 (decrease,24.69%)
- Current Liabilities: 5,475,576.00 (decrease,6.24%)
- Total Liabilities: 5,781,356.00 (decrease,6.86%)
- Common Stock: 76.00 (no change,0.0%)
- Retained Earnings: -65,557,613.00 (decrease,2.92%)
- Stockholders Equity: 680,151.00 (decrease,71.34%)
- Total Liabilities And Equity: 6,461,507.00 (decrease,24.69%)
- Operating Income: -6,971,054.00 (decrease,42.89%)
- Nonoperating Income Expense: 525,111.00 (increase,80.55%)
- Capital Expenditures: 39,787.00 (increase,18.19%)
- Net Income: -6,445,943.00 (decrease,40.5%)
- Net Change In Cash.1: -6,950,100.00 (decrease,51.44%)
- Current Ratio: 0.54 (decrease,36.68%)
- Debt To Equity: 8.50 (increase,225.03%)
- Return On Assets: -1.00 (decrease,86.58%)
- Return On Equity: -9.48 (decrease,390.29%)
- Net Working Capital: -2,502,768.00 (decrease,200.46%)
- Equity Ratio: 0.11 (decrease,61.95%)
- Cash Ratio: 0.45 (decrease,45.44%)
- Goodwill To Assets: 0.26 (increase,32.79%)
- Operating Income To Assets: -1.08 (decrease,89.75%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 4,833,277.00 (decrease,31.24%)
- Current Assets: 5,006,866.00 (decrease,30.99%)
- P P E Net: 1,886,014.00 (decrease,4.19%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 11,872.00 (no change,0.0%)
- Total Assets: 8,580,214.00 (decrease,21.37%)
- Current Liabilities: 5,839,832.00 (decrease,0.94%)
- Total Liabilities: 6,206,843.00 (decrease,1.84%)
- Common Stock: 76.00 (no change,0.0%)
- Retained Earnings: -63,699,376.00 (decrease,3.72%)
- Stockholders Equity: 2,373,371.00 (decrease,48.27%)
- Total Liabilities And Equity: 8,580,214.00 (decrease,21.37%)
- Operating Income: -4,878,551.00 (decrease,88.55%)
- Nonoperating Income Expense: 290,845.00 (increase,1.6%)
- Capital Expenditures: 33,665.00 (increase,32.2%)
- Net Income: -4,587,706.00 (decrease,99.37%)
- Net Change In Cash.1: -4,589,350.00 (decrease,91.78%)
- Current Ratio: 0.86 (decrease,30.34%)
- Debt To Equity: 2.62 (increase,89.76%)
- Return On Assets: -0.53 (decrease,153.53%)
- Return On Equity: -1.93 (decrease,285.41%)
- Net Working Capital: -832,966.00 (decrease,161.24%)
- Equity Ratio: 0.28 (decrease,34.22%)
- Cash Ratio: 0.83 (decrease,30.59%)
- Goodwill To Assets: 0.20 (increase,27.17%)
- Operating Income To Assets: -0.57 (decrease,139.78%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 7,029,612.00
- Current Assets: 7,255,637.00
- P P E Net: 1,968,508.00
- Goodwill: 1,675,462.00
- Other Noncurrent Assets: 11,872.00
- Total Assets: 10,911,479.00
- Current Liabilities: 5,895,533.00
- Total Liabilities: 6,323,312.00
- Common Stock: 76.00
- Retained Earnings: -61,412,826.00
- Stockholders Equity: 4,588,167.00
- Total Liabilities And Equity: 10,911,479.00
- Operating Income: -2,587,427.00
- Nonoperating Income Expense: 286,271.00
- Capital Expenditures: 25,466.00
- Net Income: -2,301,156.00
- Net Change In Cash.1: -2,393,015.00
- Current Ratio: 1.23
- Debt To Equity: 1.38
- Return On Assets: -0.21
- Return On Equity: -0.50
- Net Working Capital: 1,360,104.00
- Equity Ratio: 0.42
- Cash Ratio: 1.19
- Goodwill To Assets: 0.15
- Operating Income To Assets: -0.24
---
π
Year: 2017
π Financial Report for ticker/company:'CLRB' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 5,645,968.00 (decrease,28.73%)
- Current Assets: 6,138,569.00 (decrease,24.58%)
- P P E Net: 1,464,410.00 (decrease,5.6%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 17,572.00 (increase,48.01%)
- Total Assets: 9,296,013.00 (decrease,18.3%)
- Current Liabilities: 1,425,683.00 (increase,2.29%)
- Total Liabilities: 1,579,441.00 (increase,1.98%)
- Common Stock: 54.00 (no change,0.0%)
- Retained Earnings: -68,201,901.00 (decrease,3.47%)
- Stockholders Equity: 7,716,572.00 (decrease,21.49%)
- Total Liabilities And Equity: 9,296,013.00 (decrease,18.3%)
- Operating Income: -6,801,507.00 (decrease,56.95%)
- Nonoperating Income Expense: 3,206,307.00 (increase,5.98%)
- Capital Expenditures: 5,258.00 (increase,24.98%)
- Net Income: -3,595,200.00 (decrease,174.79%)
- Net Change In Cash.1: 1,788,177.00 (decrease,56.0%)
- Current Ratio: 4.31 (decrease,26.27%)
- Debt To Equity: 0.20 (increase,29.9%)
- Return On Assets: -0.39 (decrease,236.33%)
- Return On Equity: -0.47 (decrease,250.02%)
- Net Working Capital: 4,712,886.00 (decrease,30.13%)
- Equity Ratio: 0.83 (decrease,3.91%)
- Cash Ratio: 3.96 (decrease,30.33%)
- Goodwill To Assets: 0.18 (increase,22.4%)
- Operating Income To Assets: -0.73 (decrease,92.1%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 7,922,144.00 (increase,315.13%)
- Current Assets: 8,139,359.00 (increase,262.58%)
- P P E Net: 1,551,217.00 (decrease,5.28%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 11,872.00 (no change,0.0%)
- Total Assets: 11,377,910.00 (increase,104.28%)
- Current Liabilities: 1,393,801.00 (decrease,50.44%)
- Total Liabilities: 1,548,723.00 (decrease,48.26%)
- Common Stock: 54.00 (increase,500.0%)
- Retained Earnings: -65,915,041.00 (decrease,3.34%)
- Stockholders Equity: 9,829,187.00 (increase,281.47%)
- Total Liabilities And Equity: 11,377,910.00 (increase,104.28%)
- Operating Income: -4,333,619.00 (decrease,116.6%)
- Nonoperating Income Expense: 3,025,279.00 (increase,7.08%)
- Capital Expenditures: 4,207.00 (increase,nan%)
- Net Income: -1,308,340.00 (decrease,258.67%)
- Net Change In Cash.1: 4,064,353.00 (increase,308.49%)
- Current Ratio: 5.84 (increase,631.61%)
- Debt To Equity: 0.16 (decrease,86.44%)
- Return On Assets: -0.11 (decrease,177.67%)
- Return On Equity: -0.13 (decrease,141.6%)
- Net Working Capital: 6,745,558.00 (increase,1288.57%)
- Equity Ratio: 0.86 (increase,86.74%)
- Cash Ratio: 5.68 (increase,737.62%)
- Goodwill To Assets: 0.15 (decrease,51.05%)
- Operating Income To Assets: -0.38 (decrease,6.03%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 1,908,375.00
- Current Assets: 2,244,815.00
- P P E Net: 1,637,698.00
- Goodwill: 1,675,462.00
- Other Noncurrent Assets: 11,872.00
- Total Assets: 5,569,847.00
- Current Liabilities: 2,812,352.00
- Total Liabilities: 2,993,157.00
- Common Stock: 9.00
- Retained Earnings: -63,782,137.00
- Stockholders Equity: 2,576,690.00
- Total Liabilities And Equity: 5,569,847.00
- Operating Income: -2,000,708.00
- Nonoperating Income Expense: 2,825,271.00
- Capital Expenditures: 0.00
- Net Income: 824,563.00
- Net Change In Cash.1: -1,949,416.00
- Current Ratio: 0.80
- Debt To Equity: 1.16
- Return On Assets: 0.15
- Return On Equity: 0.32
- Net Working Capital: -567,537.00
- Equity Ratio: 0.46
- Cash Ratio: 0.68
- Goodwill To Assets: 0.30
- Operating Income To Assets: -0.36
---
π
Year: 2018
π Financial Report for ticker/company:'CLRB' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 5,662,227.00 (decrease,31.89%)
- Current Assets: 6,687,467.00 (decrease,28.38%)
- P P E Net: 1,496,566.00 (decrease,5.05%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 11,872.00 (no change,0.0%)
- Total Assets: 9,871,367.00 (decrease,21.66%)
- Current Liabilities: 2,132,660.00 (increase,34.23%)
- Total Liabilities: 2,278,703.00 (increase,31.21%)
- Common Stock: 135.00 (no change,0.0%)
- Retained Earnings: -80,270,577.00 (decrease,4.52%)
- Stockholders Equity: 7,592,664.00 (decrease,30.12%)
- Total Liabilities And Equity: 9,871,367.00 (decrease,21.66%)
- Operating Income: -9,512,473.00 (decrease,57.79%)
- Nonoperating Income Expense: 28,922.00 (increase,82.44%)
- Capital Expenditures: 346,703.00 (increase,8.17%)
- Net Income: -9,483,551.00 (decrease,57.72%)
- Net Change In Cash.1: -5,782,392.00 (decrease,84.65%)
- Current Ratio: 3.14 (decrease,46.65%)
- Debt To Equity: 0.30 (increase,87.75%)
- Return On Assets: -0.96 (decrease,101.34%)
- Return On Equity: -1.25 (decrease,125.69%)
- Net Working Capital: 4,554,807.00 (decrease,41.22%)
- Equity Ratio: 0.77 (decrease,10.79%)
- Cash Ratio: 2.66 (decrease,49.26%)
- Goodwill To Assets: 0.17 (increase,27.65%)
- Operating Income To Assets: -0.96 (decrease,101.42%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 8,313,073.00 (decrease,26.03%)
- Current Assets: 9,337,658.00 (decrease,23.38%)
- P P E Net: 1,576,244.00 (increase,10.73%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 11,872.00 (no change,0.0%)
- Total Assets: 12,601,236.00 (decrease,17.62%)
- Current Liabilities: 1,588,774.00 (increase,13.61%)
- Total Liabilities: 1,736,697.00 (increase,12.16%)
- Common Stock: 135.00 (no change,0.0%)
- Retained Earnings: -76,799,878.00 (decrease,4.24%)
- Stockholders Equity: 10,864,539.00 (decrease,20.98%)
- Total Liabilities And Equity: 12,601,236.00 (decrease,17.62%)
- Operating Income: -6,028,706.00 (decrease,114.37%)
- Nonoperating Income Expense: 15,853.00 (increase,120.04%)
- Capital Expenditures: 320,510.00 (increase,383.42%)
- Net Income: -6,012,853.00 (decrease,107.96%)
- Net Change In Cash.1: -3,131,546.00 (decrease,1418.51%)
- Current Ratio: 5.88 (decrease,32.55%)
- Debt To Equity: 0.16 (increase,41.94%)
- Return On Assets: -0.48 (decrease,152.46%)
- Return On Equity: -0.55 (decrease,163.17%)
- Net Working Capital: 7,748,884.00 (decrease,28.17%)
- Equity Ratio: 0.86 (decrease,4.07%)
- Cash Ratio: 5.23 (decrease,34.89%)
- Goodwill To Assets: 0.13 (increase,21.4%)
- Operating Income To Assets: -0.48 (decrease,160.24%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 11,238,394.00
- Current Assets: 12,186,579.00
- P P E Net: 1,423,448.00
- Goodwill: 1,675,462.00
- Other Noncurrent Assets: 11,872.00
- Total Assets: 15,297,361.00
- Current Liabilities: 1,398,493.00
- Total Liabilities: 1,548,380.00
- Common Stock: 135.00
- Retained Earnings: -73,678,350.00
- Stockholders Equity: 13,748,981.00
- Total Liabilities And Equity: 15,297,361.00
- Operating Income: -2,812,236.00
- Nonoperating Income Expense: -79,088.00
- Capital Expenditures: 66,301.00
- Net Income: -2,891,324.00
- Net Change In Cash.1: -206,225.00
- Current Ratio: 8.71
- Debt To Equity: 0.11
- Return On Assets: -0.19
- Return On Equity: -0.21
- Net Working Capital: 10,788,086.00
- Equity Ratio: 0.90
- Cash Ratio: 8.04
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.18
---
π
Year: 2019
π Financial Report for ticker/company:'CLRB' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 16,373,474.00 (increase,291.64%)
- Current Assets: 17,114,441.00 (increase,241.18%)
- P P E Net: 191,984.00 (decrease,9.43%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 18,086.00 (decrease,80.57%)
- Total Assets: 19,540,796.00 (increase,179.28%)
- Current Liabilities: 2,660,553.00 (increase,16.22%)
- Total Liabilities: 2,660,553.00 (increase,16.19%)
- Common Stock: 43.00 (increase,152.94%)
- Retained Earnings: -93,760,764.00 (decrease,3.32%)
- Stockholders Equity: 16,880,243.00 (increase,258.62%)
- Total Liabilities And Equity: 19,540,796.00 (increase,179.28%)
- Operating Income: -9,445,938.00 (decrease,48.56%)
- Nonoperating Income Expense: 34,490.00 (increase,190.6%)
- Cash From Operations: -8,698,592.00 (decrease,51.82%)
- Capital Expenditures: 1,425.00 (no change,0.0%)
- Cash From Investing: 43,575.00 (increase,3157.89%)
- Cash From Financing: 15,022,070.00 (increase,15976.88%)
- Net Income: -9,411,448.00 (decrease,47.13%)
- Current Ratio: 6.43 (increase,193.57%)
- Debt To Equity: 0.16 (decrease,67.6%)
- Return On Assets: -0.48 (increase,47.32%)
- Return On Equity: -0.56 (increase,58.97%)
- Free Cash Flow: -8,700,017.00 (decrease,51.8%)
- Operating Cash Flow Ratio: -3.27 (decrease,30.63%)
- Net Working Capital: 14,453,888.00 (increase,430.03%)
- Equity Ratio: 0.86 (increase,28.41%)
- Cash Ratio: 6.15 (increase,236.99%)
- Capital Expenditure Ratio: -0.00 (increase,34.13%)
- Net Cash Flow: -8,655,017.00 (decrease,51.02%)
- Goodwill To Assets: 0.09 (decrease,64.19%)
- Operating Income To Assets: -0.48 (increase,46.81%)
- Total Cash Flow: -8,655,017.00 (decrease,51.02%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 4,180,744.00 (decrease,38.7%)
- Current Assets: 5,016,303.00 (decrease,34.39%)
- P P E Net: 211,970.00 (decrease,7.37%)
- Goodwill: 1,675,462.00 (no change,0.0%)
- Other Noncurrent Assets: 93,086.00 (increase,684.08%)
- Total Assets: 6,996,821.00 (decrease,26.82%)
- Current Liabilities: 2,289,287.00 (increase,8.61%)
- Total Liabilities: 2,289,855.00 (increase,8.56%)
- Common Stock: 17.00 (decrease,90.06%)
- Retained Earnings: -90,745,830.00 (decrease,3.33%)
- Stockholders Equity: 4,706,966.00 (decrease,36.84%)
- Total Liabilities And Equity: 6,996,821.00 (decrease,26.82%)
- Operating Income: -6,358,446.00 (decrease,84.11%)
- Nonoperating Income Expense: -38,068.00 (decrease,70.74%)
- Cash From Operations: -5,729,636.00 (decrease,79.94%)
- Capital Expenditures: 1,425.00 (no change,0.0%)
- Cash From Investing: -1,425.00 (no change,0.0%)
- Cash From Financing: -94,616.00 (decrease,12896.7%)
- Net Income: -6,396,514.00 (decrease,84.03%)
- Current Ratio: 2.19 (decrease,39.59%)
- Debt To Equity: 0.49 (increase,71.87%)
- Return On Assets: -0.91 (decrease,151.48%)
- Return On Equity: -1.36 (decrease,191.35%)
- Free Cash Flow: -5,731,061.00 (decrease,79.91%)
- Operating Cash Flow Ratio: -2.50 (decrease,65.68%)
- Net Working Capital: 2,727,016.00 (decrease,50.75%)
- Equity Ratio: 0.67 (decrease,13.69%)
- Cash Ratio: 1.83 (decrease,43.56%)
- Capital Expenditure Ratio: -0.00 (increase,44.43%)
- Net Cash Flow: -5,731,061.00 (decrease,79.91%)
- Goodwill To Assets: 0.24 (increase,36.65%)
- Operating Income To Assets: -0.91 (decrease,151.6%)
- Total Cash Flow: -5,731,061.00 (decrease,79.91%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 6,820,163.00
- Current Assets: 7,645,175.00
- P P E Net: 228,836.00
- Goodwill: 1,675,462.00
- Other Noncurrent Assets: 11,872.00
- Total Assets: 9,561,345.00
- Current Liabilities: 2,107,866.00
- Total Liabilities: 2,109,268.00
- Common Stock: 171.00
- Retained Earnings: -87,825,139.00
- Stockholders Equity: 7,452,077.00
- Total Liabilities And Equity: 9,561,345.00
- Operating Income: -3,453,527.00
- Nonoperating Income Expense: -22,296.00
- Cash From Operations: -3,184,105.00
- Capital Expenditures: 1,425.00
- Cash From Investing: -1,425.00
- Cash From Financing: -728.00
- Net Income: -3,475,823.00
- Current Ratio: 3.63
- Debt To Equity: 0.28
- Return On Assets: -0.36
- Return On Equity: -0.47
- Free Cash Flow: -3,185,530.00
- Operating Cash Flow Ratio: -1.51
- Net Working Capital: 5,537,309.00
- Equity Ratio: 0.78
- Cash Ratio: 3.24
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -3,185,530.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.36
- Total Cash Flow: -3,185,530.00
---
π
Year: 2020
π Financial Report for ticker/company:'CLRB' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 13,301,612.00 (decrease,21.06%)
- Current Assets: 14,751,976.00 (decrease,18.87%)
- P P E Net: 461,940.00 (decrease,6.25%)
- Other Noncurrent Assets: 6,214.00 (no change,0.0%)
- Total Assets: 15,658,991.00 (decrease,18.17%)
- Current Liabilities: 2,977,939.00 (increase,11.37%)
- Total Liabilities: 3,427,571.00 (increase,8.8%)
- Common Stock: 94.00 (no change,0.0%)
- Retained Earnings: -108,301,352.00 (decrease,3.74%)
- Stockholders Equity: 12,231,420.00 (decrease,23.48%)
- Total Liabilities And Equity: 15,658,991.00 (decrease,18.17%)
- Operating Income: -10,794,050.00 (decrease,58.03%)
- Nonoperating Income Expense: 81,041.00 (increase,286.48%)
- Cash From Operations: -9,012,543.00 (decrease,64.82%)
- Capital Expenditures: 18,817.00 (increase,19.67%)
- Cash From Investing: -18,817.00 (decrease,19.67%)
- Cash From Financing: 9,022,356.00 (decrease,0.01%)
- Net Income: -10,713,009.00 (decrease,57.33%)
- Current Ratio: 4.95 (decrease,27.15%)
- Debt To Equity: 0.28 (increase,42.2%)
- Return On Assets: -0.68 (decrease,92.26%)
- Return On Equity: -0.88 (decrease,105.62%)
- Free Cash Flow: -9,031,360.00 (decrease,64.69%)
- Operating Cash Flow Ratio: -3.03 (decrease,48.0%)
- Net Working Capital: 11,774,037.00 (decrease,24.08%)
- Equity Ratio: 0.78 (decrease,6.5%)
- Cash Ratio: 4.47 (decrease,29.11%)
- Capital Expenditure Ratio: -0.00 (increase,27.39%)
- Net Cash Flow: -9,031,360.00 (decrease,64.69%)
- Operating Income To Assets: -0.69 (decrease,93.12%)
- Total Cash Flow: -9,031,360.00 (decrease,64.69%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 16,849,631.00
- Current Assets: 18,183,477.00
- P P E Net: 492,716.00
- Other Noncurrent Assets: 6,214.00
- Total Assets: 19,135,687.00
- Current Liabilities: 2,673,987.00
- Total Liabilities: 3,150,234.00
- Common Stock: 94.00
- Retained Earnings: -104,397,545.00
- Stockholders Equity: 15,985,453.00
- Total Liabilities And Equity: 19,135,687.00
- Operating Income: -6,830,171.00
- Nonoperating Income Expense: 20,969.00
- Cash From Operations: -5,468,185.00
- Capital Expenditures: 15,724.00
- Cash From Investing: -15,724.00
- Cash From Financing: 9,022,924.00
- Net Income: -6,809,202.00
- Current Ratio: 6.80
- Debt To Equity: 0.20
- Return On Assets: -0.36
- Return On Equity: -0.43
- Free Cash Flow: -5,483,909.00
- Operating Cash Flow Ratio: -2.04
- Net Working Capital: 15,509,490.00
- Equity Ratio: 0.84
- Cash Ratio: 6.30
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -5,483,909.00
- Operating Income To Assets: -0.36
- Total Cash Flow: -5,483,909.00
---
π
Year: 2021
π Financial Report for ticker/company:'CLRB' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 18,841,944.00 (decrease,16.07%)
- Current Assets: 19,802,850.00 (decrease,14.06%)
- P P E Net: 374,697.00 (decrease,8.75%)
- Total Assets: 20,696,650.00 (decrease,13.23%)
- Current Liabilities: 3,955,575.00 (increase,19.15%)
- Total Liabilities: 4,472,950.00 (increase,15.66%)
- Common Stock: 268.00 (increase,5.51%)
- Retained Earnings: -123,160,351.00 (decrease,3.28%)
- Stockholders Equity: 16,223,700.00 (decrease,18.82%)
- Total Liabilities And Equity: 20,696,650.00 (decrease,13.23%)
- Operating Income: -11,490,826.00 (decrease,51.58%)
- Nonoperating Income Expense: 11,730.00 (increase,3.29%)
- Cash From Operations: -10,064,034.00 (decrease,53.37%)
- Capital Expenditures: 45,143.00 (no change,0.0%)
- Cash From Investing: -45,143.00 (no change,0.0%)
- Cash From Financing: 18,336,399.00 (decrease,0.58%)
- Net Income: -11,479,096.00 (decrease,51.65%)
- Current Ratio: 5.01 (decrease,27.88%)
- Debt To Equity: 0.28 (increase,42.48%)
- Return On Assets: -0.55 (decrease,74.77%)
- Return On Equity: -0.71 (decrease,86.81%)
- Free Cash Flow: -10,109,177.00 (decrease,53.0%)
- Operating Cash Flow Ratio: -2.54 (decrease,28.72%)
- Net Working Capital: 15,847,275.00 (decrease,19.66%)
- Equity Ratio: 0.78 (decrease,6.44%)
- Cash Ratio: 4.76 (decrease,29.56%)
- Capital Expenditure Ratio: -0.00 (increase,34.8%)
- Net Cash Flow: -10,109,177.00 (decrease,53.0%)
- Operating Income To Assets: -0.56 (decrease,74.69%)
- Total Cash Flow: -10,109,177.00 (decrease,53.0%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 22,450,203.00 (increase,216.55%)
- Current Assets: 23,043,793.00 (increase,193.05%)
- P P E Net: 410,624.00 (decrease,0.26%)
- Total Assets: 23,852,548.00 (increase,174.5%)
- Current Liabilities: 3,319,754.00 (increase,8.82%)
- Total Liabilities: 3,867,288.00 (increase,12.3%)
- Common Stock: 254.00 (increase,170.21%)
- Retained Earnings: -119,250,788.00 (decrease,3.12%)
- Stockholders Equity: 19,985,260.00 (increase,280.97%)
- Total Liabilities And Equity: 23,852,548.00 (increase,174.5%)
- Operating Income: -7,580,889.00 (decrease,91.5%)
- Nonoperating Income Expense: 11,356.00 (increase,984.62%)
- Cash From Operations: -6,561,971.00 (decrease,86.84%)
- Capital Expenditures: 45,143.00 (increase,327.77%)
- Cash From Investing: -45,143.00 (decrease,327.77%)
- Cash From Financing: 18,442,595.00 (increase,nan%)
- Net Income: -7,569,533.00 (decrease,91.27%)
- Current Ratio: 6.94 (increase,169.3%)
- Debt To Equity: 0.19 (decrease,70.52%)
- Return On Assets: -0.32 (increase,30.32%)
- Return On Equity: -0.38 (increase,49.79%)
- Free Cash Flow: -6,607,114.00 (decrease,87.56%)
- Operating Cash Flow Ratio: -1.98 (decrease,71.7%)
- Net Working Capital: 19,724,039.00 (increase,309.83%)
- Equity Ratio: 0.84 (increase,38.79%)
- Cash Ratio: 6.76 (increase,190.89%)
- Capital Expenditure Ratio: -0.01 (decrease,128.95%)
- Net Cash Flow: -6,607,114.00 (decrease,87.56%)
- Operating Income To Assets: -0.32 (increase,30.24%)
- Total Cash Flow: -6,607,114.00 (decrease,87.56%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 7,092,099.00
- Current Assets: 7,863,436.00
- P P E Net: 411,700.00
- Total Assets: 8,689,549.00
- Current Liabilities: 3,050,652.00
- Total Liabilities: 3,443,602.00
- Common Stock: 94.00
- Retained Earnings: -115,638,863.00
- Stockholders Equity: 5,245,947.00
- Total Liabilities And Equity: 8,689,549.00
- Operating Income: -3,958,655.00
- Nonoperating Income Expense: 1,047.00
- Cash From Operations: -3,512,070.00
- Capital Expenditures: 10,553.00
- Cash From Investing: -10,553.00
- Cash From Financing: 0.00
- Net Income: -3,957,608.00
- Current Ratio: 2.58
- Debt To Equity: 0.66
- Return On Assets: -0.46
- Return On Equity: -0.75
- Free Cash Flow: -3,522,623.00
- Operating Cash Flow Ratio: -1.15
- Net Working Capital: 4,812,784.00
- Equity Ratio: 0.60
- Cash Ratio: 2.32
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -3,522,623.00
- Operating Income To Assets: -0.46
- Total Cash Flow: -3,522,623.00
---
π
Year: 2022
π Financial Report for ticker/company:'CLRB' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 40,344,727.00 (decrease,13.75%)
- Current Assets: 41,392,809.00 (decrease,12.16%)
- P P E Net: 254,041.00 (decrease,11.41%)
- Other Noncurrent Assets: 6,214.00 (no change,0.0%)
- Total Assets: 41,953,269.00 (decrease,12.12%)
- Current Liabilities: 3,165,895.00 (decrease,10.02%)
- Total Liabilities: 3,367,865.00 (decrease,10.3%)
- Common Stock: 611.00 (increase,10.49%)
- Retained Earnings: -144,979,691.00 (decrease,4.18%)
- Stockholders Equity: 38,585,404.00 (decrease,12.27%)
- Total Liabilities And Equity: 41,953,269.00 (decrease,12.12%)
- Operating Income: -18,207,875.00 (decrease,46.98%)
- Nonoperating Income Expense: 3,611.00 (increase,19.53%)
- Cash From Operations: -18,057,826.00 (decrease,55.29%)
- Cash From Financing: 1,248,798.00 (no change,0.0%)
- Net Income: -18,204,264.00 (decrease,46.98%)
- Current Ratio: 13.07 (decrease,2.38%)
- Debt To Equity: 0.09 (increase,2.25%)
- Return On Assets: -0.43 (decrease,67.25%)
- Return On Equity: -0.47 (decrease,67.55%)
- Operating Cash Flow Ratio: -5.70 (decrease,72.58%)
- Net Working Capital: 38,226,914.00 (decrease,12.34%)
- Equity Ratio: 0.92 (decrease,0.18%)
- Cash Ratio: 12.74 (decrease,4.15%)
- Operating Income To Assets: -0.43 (decrease,67.24%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 46,777,855.00 (decrease,12.77%)
- Current Assets: 47,124,883.00 (decrease,13.38%)
- P P E Net: 286,768.00 (decrease,9.8%)
- Other Noncurrent Assets: 6,214.00 (no change,0.0%)
- Total Assets: 47,737,858.00 (decrease,13.31%)
- Current Liabilities: 3,518,493.00 (decrease,29.91%)
- Total Liabilities: 3,754,551.00 (decrease,29.01%)
- Common Stock: 553.00 (increase,4.93%)
- Retained Earnings: -139,160,627.00 (decrease,4.53%)
- Stockholders Equity: 43,983,307.00 (decrease,11.64%)
- Total Liabilities And Equity: 47,737,858.00 (decrease,13.31%)
- Operating Income: -12,388,221.00 (decrease,94.8%)
- Nonoperating Income Expense: 3,021.00 (increase,27.9%)
- Cash From Operations: -11,628,761.00 (decrease,144.68%)
- Cash From Financing: 1,248,798.00 (increase,2.87%)
- Net Income: -12,385,200.00 (decrease,94.82%)
- Current Ratio: 13.39 (increase,23.58%)
- Debt To Equity: 0.09 (decrease,19.66%)
- Return On Assets: -0.26 (decrease,124.72%)
- Return On Equity: -0.28 (decrease,120.48%)
- Operating Cash Flow Ratio: -3.31 (decrease,249.07%)
- Net Working Capital: 43,606,390.00 (decrease,11.7%)
- Equity Ratio: 0.92 (increase,1.92%)
- Cash Ratio: 13.29 (increase,24.44%)
- Operating Income To Assets: -0.26 (decrease,124.7%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 53,626,722.00
- Current Assets: 54,401,608.00
- P P E Net: 317,915.00
- Other Noncurrent Assets: 6,214.00
- Total Assets: 55,064,779.00
- Current Liabilities: 5,019,624.00
- Total Liabilities: 5,288,932.00
- Common Stock: 527.00
- Retained Earnings: -133,132,597.00
- Stockholders Equity: 49,775,847.00
- Total Liabilities And Equity: 55,064,779.00
- Operating Income: -6,359,532.00
- Nonoperating Income Expense: 2,362.00
- Cash From Operations: -4,752,579.00
- Cash From Financing: 1,213,924.00
- Net Income: -6,357,170.00
- Current Ratio: 10.84
- Debt To Equity: 0.11
- Return On Assets: -0.12
- Return On Equity: -0.13
- Operating Cash Flow Ratio: -0.95
- Net Working Capital: 49,381,984.00
- Equity Ratio: 0.90
- Cash Ratio: 10.68
- Operating Income To Assets: -0.12
---
π
Year: 2023
π Financial Report for ticker/company:'CLRB' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 17,785,322.00 (decrease,28.3%)
- Current Assets: 18,761,258.00 (decrease,25.8%)
- P P E Net: 338,944.00 (decrease,7.1%)
- Total Assets: 19,319,513.00 (decrease,25.39%)
- Current Liabilities: 6,515,235.00 (increase,16.22%)
- Total Liabilities: 6,569,004.00 (increase,15.28%)
- Common Stock: 61.00 (no change,0.0%)
- Retained Earnings: -172,283,951.00 (decrease,4.75%)
- Stockholders Equity: 12,750,509.00 (decrease,36.86%)
- Total Liabilities And Equity: 19,319,513.00 (decrease,25.39%)
- Operating Income: -21,391,237.00 (decrease,57.57%)
- Nonoperating Income Expense: 5,075.00 (increase,457.08%)
- Cash From Operations: -17,810,538.00 (decrease,64.95%)
- Capital Expenditures: 108,115.00 (increase,6.99%)
- Cash From Investing: -108,115.00 (decrease,6.99%)
- Net Income: -21,386,162.00 (decrease,57.54%)
- Current Ratio: 2.88 (decrease,36.16%)
- Debt To Equity: 0.52 (increase,82.58%)
- Return On Assets: -1.11 (decrease,111.14%)
- Return On Equity: -1.68 (decrease,149.51%)
- Free Cash Flow: -17,918,653.00 (decrease,64.42%)
- Operating Cash Flow Ratio: -2.73 (decrease,41.94%)
- Net Working Capital: 12,246,023.00 (decrease,37.77%)
- Equity Ratio: 0.66 (decrease,15.38%)
- Cash Ratio: 2.73 (decrease,38.31%)
- Capital Expenditure Ratio: -0.01 (increase,35.14%)
- Operating Income To Assets: -1.11 (decrease,111.18%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 24,805,565.00
- Current Assets: 25,285,233.00
- P P E Net: 364,838.00
- Total Assets: 25,892,396.00
- Current Liabilities: 5,606,110.00
- Total Liabilities: 5,698,324.00
- Common Stock: 61.00
- Retained Earnings: -164,473,000.00
- Stockholders Equity: 20,194,072.00
- Total Liabilities And Equity: 25,892,396.00
- Operating Income: -13,575,751.00
- Nonoperating Income Expense: 911.00
- Cash From Operations: -10,797,361.00
- Capital Expenditures: 101,049.00
- Cash From Investing: -101,049.00
- Net Income: -13,575,000.00
- Current Ratio: 4.51
- Debt To Equity: 0.28
- Return On Assets: -0.52
- Return On Equity: -0.67
- Free Cash Flow: -10,898,410.00
- Operating Cash Flow Ratio: -1.93
- Net Working Capital: 19,679,123.00
- Equity Ratio: 0.78
- Cash Ratio: 4.42
- Capital Expenditure Ratio: -0.01
- Operating Income To Assets: -0.52
---
π
Year: 2024
π Financial Report for ticker/company:'CLRB' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 18,986,443.00 (increase,268.46%)
- Current Assets: 20,109,910.00 (increase,258.49%)
- P P E Net: 893,509.00 (increase,164.8%)
- Other Noncurrent Assets: 6,214.00 (no change,0.0%)
- Total Assets: 21,550,765.00 (increase,231.08%)
- Current Liabilities: 16,470,853.00 (increase,155.55%)
- Total Liabilities: 16,983,603.00 (increase,143.45%)
- Common Stock: 99.00 (increase,2.06%)
- Stockholders Equity: -13,352,838.00 (decrease,2759.26%)
- Total Liabilities And Equity: 21,550,765.00 (increase,231.08%)
- Operating Income: -26,412,764.00 (decrease,55.38%)
- Nonoperating Income Expense: -4,122,075.00 (decrease,2194.4%)
- Cash From Operations: -22,781,274.00 (decrease,54.83%)
- Cash From Financing: 22,498,641.00 (increase,749954600.0%)
- Current Ratio: 1.22 (increase,40.28%)
- Debt To Equity: -1.27 (increase,91.49%)
- Operating Cash Flow Ratio: -1.38 (increase,39.41%)
- Net Working Capital: 3,639,057.00 (increase,535.47%)
- Equity Ratio: -0.62 (decrease,763.61%)
- Cash Ratio: 1.15 (increase,44.18%)
- Operating Income To Assets: -1.23 (increase,53.07%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 5,152,972.00 (decrease,59.37%)
- Current Assets: 5,609,651.00 (decrease,59.49%)
- P P E Net: 337,434.00 (decrease,10.28%)
- Other Noncurrent Assets: 6,214.00 (no change,0.0%)
- Total Assets: 6,509,165.00 (decrease,56.13%)
- Current Liabilities: 6,445,313.00 (decrease,7.34%)
- Total Liabilities: 6,976,169.00 (decrease,7.03%)
- Common Stock: 97.00 (no change,0.0%)
- Stockholders Equity: -467,004.00 (decrease,106.37%)
- Total Liabilities And Equity: 6,509,165.00 (decrease,56.13%)
- Operating Income: -16,999,303.00 (decrease,95.28%)
- Nonoperating Income Expense: 196,814.00 (increase,58.68%)
- Cash From Operations: -14,713,389.00 (decrease,104.82%)
- Cash From Financing: 3.00 (no change,0.0%)
- Current Ratio: 0.87 (decrease,56.28%)
- Debt To Equity: -14.94 (decrease,1560.06%)
- Operating Cash Flow Ratio: -2.28 (decrease,121.03%)
- Net Working Capital: -835,662.00 (decrease,112.13%)
- Equity Ratio: -0.07 (decrease,114.51%)
- Cash Ratio: 0.80 (decrease,56.15%)
- Operating Income To Assets: -2.61 (decrease,345.15%)
---
π Financial Report for ticker/company:'CLRB' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 12,682,691.00
- Current Assets: 13,846,436.00
- P P E Net: 376,084.00
- Other Noncurrent Assets: 6,214.00
- Total Assets: 14,838,456.00
- Current Liabilities: 6,955,651.00
- Total Liabilities: 7,503,995.00
- Common Stock: 97.00
- Stockholders Equity: 7,334,461.00
- Total Liabilities And Equity: 14,838,456.00
- Operating Income: -8,705,301.00
- Nonoperating Income Expense: 124,034.00
- Cash From Operations: -7,183,670.00
- Cash From Financing: 3.00
- Current Ratio: 1.99
- Debt To Equity: 1.02
- Operating Cash Flow Ratio: -1.03
- Net Working Capital: 6,890,785.00
- Equity Ratio: 0.49
- Cash Ratio: 1.82
- Operating Income To Assets: -0.59
|
CLSD | π
Year: 2017
π Financial Report for ticker/company:'CLSD' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 36,876,000.00 (decrease,33.29%)
- Current Assets: 57,654,000.00 (increase,2.89%)
- P P E Net: 110,000.00 (decrease,11.29%)
- Total Assets: 57,771,000.00 (increase,2.86%)
- Accrued Liabilities: 1,556,000.00 (decrease,19.79%)
- Current Liabilities: 2,928,000.00 (decrease,56.51%)
- Total Liabilities: 10,833,000.00 (increase,5.5%)
- Common Stock: 21,000.00 (increase,5.0%)
- Retained Earnings: -55,559,000.00 (decrease,11.31%)
- Stockholders Equity: 46,938,000.00 (increase,2.27%)
- Total Liabilities And Equity: 57,771,000.00 (increase,2.86%)
- Operating Income: -15,841,000.00 (decrease,50.37%)
- Net Income: -16,196,000.00 (decrease,53.5%)
- Current Ratio: 19.69 (increase,136.6%)
- Debt To Equity: 0.23 (increase,3.16%)
- Return On Assets: -0.28 (decrease,49.23%)
- Return On Equity: -0.35 (decrease,50.09%)
- Net Working Capital: 54,726,000.00 (increase,11.01%)
- Equity Ratio: 0.81 (decrease,0.57%)
- Cash Ratio: 12.59 (increase,53.4%)
- Operating Income To Assets: -0.27 (decrease,46.18%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 55,279,000.00
- Current Assets: 56,033,000.00
- P P E Net: 124,000.00
- Total Assets: 56,164,000.00
- Accrued Liabilities: 1,940,000.00
- Current Liabilities: 6,733,000.00
- Total Liabilities: 10,268,000.00
- Common Stock: 20,000.00
- Retained Earnings: -49,914,000.00
- Stockholders Equity: 45,896,000.00
- Total Liabilities And Equity: 56,164,000.00
- Operating Income: -10,535,000.00
- Net Income: -10,551,000.00
- Current Ratio: 8.32
- Debt To Equity: 0.22
- Return On Assets: -0.19
- Return On Equity: -0.23
- Net Working Capital: 49,300,000.00
- Equity Ratio: 0.82
- Cash Ratio: 8.21
- Operating Income To Assets: -0.19
---
π
Year: 2018
π Financial Report for ticker/company:'CLSD' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 16,289,000.00 (decrease,2.31%)
- Current Assets: 53,480,000.00 (decrease,20.18%)
- P P E Net: 932,000.00 (decrease,3.22%)
- Total Assets: 54,875,000.00 (decrease,19.79%)
- Accrued Liabilities: 4,004,000.00 (increase,144.3%)
- Current Liabilities: 11,695,000.00 (increase,63.89%)
- Total Liabilities: 17,980,000.00 (increase,27.62%)
- Common Stock: 25,000.00 (no change,0.0%)
- Retained Earnings: -107,727,000.00 (decrease,20.51%)
- Stockholders Equity: 36,895,000.00 (decrease,32.09%)
- Total Liabilities And Equity: 54,875,000.00 (decrease,19.79%)
- Operating Income: -42,087,000.00 (decrease,76.14%)
- Capital Expenditures: 306,000.00 (decrease,4.08%)
- Net Income: -42,482,000.00 (decrease,75.94%)
- Current Ratio: 4.57 (decrease,51.3%)
- Debt To Equity: 0.49 (increase,87.91%)
- Return On Assets: -0.77 (decrease,119.35%)
- Return On Equity: -1.15 (decrease,159.06%)
- Net Working Capital: 41,785,000.00 (decrease,30.2%)
- Equity Ratio: 0.67 (decrease,15.33%)
- Cash Ratio: 1.39 (decrease,40.39%)
- Operating Income To Assets: -0.77 (decrease,119.6%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 16,675,000.00 (decrease,27.47%)
- Current Assets: 67,002,000.00 (decrease,16.75%)
- P P E Net: 963,000.00 (decrease,4.65%)
- Total Assets: 68,415,000.00 (decrease,16.52%)
- Accrued Liabilities: 1,639,000.00 (increase,6.36%)
- Current Liabilities: 7,136,000.00 (decrease,0.7%)
- Total Liabilities: 14,089,000.00 (decrease,4.77%)
- Common Stock: 25,000.00 (no change,0.0%)
- Retained Earnings: -89,391,000.00 (decrease,18.21%)
- Stockholders Equity: 54,326,000.00 (decrease,19.11%)
- Total Liabilities And Equity: 68,415,000.00 (decrease,16.52%)
- Operating Income: -23,894,000.00 (decrease,132.98%)
- Capital Expenditures: 319,000.00 (increase,3.24%)
- Net Income: -24,146,000.00 (decrease,132.78%)
- Current Ratio: 9.39 (decrease,16.17%)
- Debt To Equity: 0.26 (increase,17.73%)
- Return On Assets: -0.35 (decrease,178.86%)
- Return On Equity: -0.44 (decrease,187.78%)
- Net Working Capital: 59,866,000.00 (decrease,18.33%)
- Equity Ratio: 0.79 (decrease,3.1%)
- Cash Ratio: 2.34 (decrease,26.96%)
- Operating Income To Assets: -0.35 (decrease,179.09%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 22,989,000.00
- Current Assets: 80,484,000.00
- P P E Net: 1,010,000.00
- Total Assets: 81,958,000.00
- Accrued Liabilities: 1,541,000.00
- Current Liabilities: 7,186,000.00
- Total Liabilities: 14,795,000.00
- Common Stock: 25,000.00
- Retained Earnings: -75,618,000.00
- Stockholders Equity: 67,163,000.00
- Total Liabilities And Equity: 81,958,000.00
- Operating Income: -10,256,000.00
- Capital Expenditures: 309,000.00
- Net Income: -10,373,000.00
- Current Ratio: 11.20
- Debt To Equity: 0.22
- Return On Assets: -0.13
- Return On Equity: -0.15
- Net Working Capital: 73,298,000.00
- Equity Ratio: 0.82
- Cash Ratio: 3.20
- Operating Income To Assets: -0.13
---
π
Year: 2019
π Financial Report for ticker/company:'CLSD' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 15,841,000.00 (decrease,54.98%)
- Current Assets: 68,189,000.00 (decrease,21.46%)
- P P E Net: 778,000.00 (decrease,1.64%)
- Total Assets: 69,381,000.00 (decrease,21.17%)
- Accrued Liabilities: 2,744,000.00 (increase,15.88%)
- Current Liabilities: 14,865,000.00 (increase,35.8%)
- Total Liabilities: 25,300,000.00 (increase,18.53%)
- Common Stock: 32,000.00 (no change,0.0%)
- Retained Earnings: -185,240,000.00 (decrease,14.79%)
- Stockholders Equity: 44,081,000.00 (decrease,33.88%)
- Total Liabilities And Equity: 69,381,000.00 (decrease,21.17%)
- Operating Income: -61,313,000.00 (decrease,64.13%)
- Net Income: -61,180,000.00 (decrease,63.99%)
- Current Ratio: 4.59 (decrease,42.17%)
- Debt To Equity: 0.57 (increase,79.28%)
- Return On Assets: -0.88 (decrease,108.03%)
- Return On Equity: -1.39 (decrease,148.03%)
- Net Working Capital: 53,324,000.00 (decrease,29.72%)
- Equity Ratio: 0.64 (decrease,16.13%)
- Cash Ratio: 1.07 (decrease,66.85%)
- Operating Income To Assets: -0.88 (decrease,108.21%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 35,185,000.00 (decrease,58.52%)
- Current Assets: 86,821,000.00 (decrease,15.89%)
- P P E Net: 791,000.00 (decrease,5.61%)
- Total Assets: 88,016,000.00 (decrease,15.74%)
- Accrued Liabilities: 2,368,000.00 (decrease,35.95%)
- Current Liabilities: 10,946,000.00 (decrease,20.93%)
- Total Liabilities: 21,344,000.00 (increase,15.18%)
- Common Stock: 32,000.00 (no change,0.0%)
- Retained Earnings: -161,368,000.00 (decrease,14.72%)
- Stockholders Equity: 66,672,000.00 (decrease,22.41%)
- Total Liabilities And Equity: 88,016,000.00 (decrease,15.74%)
- Operating Income: -37,357,000.00 (decrease,127.05%)
- Net Income: -37,308,000.00 (decrease,124.65%)
- Current Ratio: 7.93 (increase,6.36%)
- Debt To Equity: 0.32 (increase,48.45%)
- Return On Assets: -0.42 (decrease,166.63%)
- Return On Equity: -0.56 (decrease,189.55%)
- Net Working Capital: 75,875,000.00 (decrease,15.12%)
- Equity Ratio: 0.76 (decrease,7.91%)
- Cash Ratio: 3.21 (decrease,47.55%)
- Operating Income To Assets: -0.42 (decrease,169.48%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 84,834,000.00
- Current Assets: 103,229,000.00
- P P E Net: 838,000.00
- Total Assets: 104,462,000.00
- Accrued Liabilities: 3,697,000.00
- Current Liabilities: 13,843,000.00
- Total Liabilities: 18,531,000.00
- Common Stock: 32,000.00
- Retained Earnings: -140,667,000.00
- Stockholders Equity: 85,931,000.00
- Total Liabilities And Equity: 104,462,000.00
- Operating Income: -16,453,000.00
- Net Income: -16,607,000.00
- Current Ratio: 7.46
- Debt To Equity: 0.22
- Return On Assets: -0.16
- Return On Equity: -0.19
- Net Working Capital: 89,386,000.00
- Equity Ratio: 0.82
- Cash Ratio: 6.13
- Operating Income To Assets: -0.16
---
π
Year: 2020
π Financial Report for ticker/company:'CLSD' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 22,551,000.00 (decrease,13.84%)
- Current Assets: 24,046,000.00 (decrease,13.79%)
- P P E Net: 655,000.00 (decrease,7.49%)
- Total Assets: 25,867,000.00 (decrease,13.35%)
- Accrued Liabilities: 2,698,000.00 (decrease,5.76%)
- Current Liabilities: 10,818,000.00 (increase,34.54%)
- Total Liabilities: 16,108,000.00 (decrease,4.98%)
- Common Stock: 41,000.00 (increase,7.89%)
- Retained Earnings: -234,561,000.00 (decrease,2.87%)
- Stockholders Equity: 9,759,000.00 (decrease,24.35%)
- Total Liabilities And Equity: 25,867,000.00 (decrease,13.35%)
- Operating Income: -27,291,000.00 (decrease,30.44%)
- Cash From Operations: -28,757,000.00 (decrease,26.63%)
- Capital Expenditures: 25,000.00 (no change,0.0%)
- Cash From Investing: 32,925,000.00 (no change,0.0%)
- Cash From Financing: 10,340,000.00 (increase,30.62%)
- Net Income: -27,674,000.00 (decrease,30.92%)
- Current Ratio: 2.22 (decrease,35.92%)
- Debt To Equity: 1.65 (increase,25.61%)
- Return On Assets: -1.07 (decrease,51.1%)
- Return On Equity: -2.84 (decrease,73.07%)
- Free Cash Flow: -28,782,000.00 (decrease,26.6%)
- Operating Cash Flow Ratio: -2.66 (increase,5.88%)
- Net Working Capital: 13,228,000.00 (decrease,33.37%)
- Equity Ratio: 0.38 (decrease,12.7%)
- Cash Ratio: 2.08 (decrease,35.96%)
- Capital Expenditure Ratio: -0.00 (increase,21.03%)
- Net Cash Flow: 4,168,000.00 (decrease,59.2%)
- Operating Income To Assets: -1.06 (decrease,50.54%)
- Total Cash Flow: 4,168,000.00 (decrease,59.2%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 26,174,000.00
- Current Assets: 27,893,000.00
- P P E Net: 708,000.00
- Total Assets: 29,854,000.00
- Accrued Liabilities: 2,863,000.00
- Current Liabilities: 8,041,000.00
- Total Liabilities: 16,953,000.00
- Common Stock: 38,000.00
- Retained Earnings: -228,025,000.00
- Stockholders Equity: 12,901,000.00
- Total Liabilities And Equity: 29,854,000.00
- Operating Income: -20,923,000.00
- Cash From Operations: -22,710,000.00
- Capital Expenditures: 25,000.00
- Cash From Investing: 32,925,000.00
- Cash From Financing: 7,916,000.00
- Net Income: -21,138,000.00
- Current Ratio: 3.47
- Debt To Equity: 1.31
- Return On Assets: -0.71
- Return On Equity: -1.64
- Free Cash Flow: -22,735,000.00
- Operating Cash Flow Ratio: -2.82
- Net Working Capital: 19,852,000.00
- Equity Ratio: 0.43
- Cash Ratio: 3.26
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: 10,215,000.00
- Operating Income To Assets: -0.70
- Total Cash Flow: 10,215,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CLSD' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 14,839,000.00 (decrease,1.54%)
- Current Assets: 16,022,000.00 (decrease,1.57%)
- P P E Net: 460,000.00 (decrease,9.09%)
- Total Assets: 17,405,000.00 (decrease,1.88%)
- Accrued Liabilities: 1,322,000.00 (decrease,19.09%)
- Current Liabilities: 8,207,000.00 (decrease,10.73%)
- Total Liabilities: 9,281,000.00 (decrease,11.2%)
- Common Stock: 48,000.00 (increase,4.35%)
- Retained Earnings: -248,755,000.00 (decrease,0.99%)
- Stockholders Equity: 8,124,000.00 (increase,11.49%)
- Total Liabilities And Equity: 17,405,000.00 (decrease,1.88%)
- Operating Income: -10,825,000.00 (decrease,28.98%)
- Cash From Operations: -8,684,000.00 (decrease,44.18%)
- Capital Expenditures: 55,000.00 (no change,0.0%)
- Cash From Investing: -55,000.00 (no change,0.0%)
- Cash From Financing: 983,000.00 (increase,167.98%)
- Net Income: -11,098,000.00 (decrease,28.08%)
- Current Ratio: 1.95 (increase,10.26%)
- Debt To Equity: 1.14 (decrease,20.34%)
- Return On Assets: -0.64 (decrease,30.53%)
- Return On Equity: -1.37 (decrease,14.88%)
- Free Cash Flow: -8,739,000.00 (decrease,43.78%)
- Operating Cash Flow Ratio: -1.06 (decrease,61.5%)
- Net Working Capital: 7,815,000.00 (increase,10.32%)
- Equity Ratio: 0.47 (increase,13.62%)
- Cash Ratio: 1.81 (increase,10.29%)
- Capital Expenditure Ratio: -0.01 (increase,30.64%)
- Net Cash Flow: -8,739,000.00 (decrease,43.78%)
- Operating Income To Assets: -0.62 (decrease,31.44%)
- Total Cash Flow: -8,739,000.00 (decrease,43.78%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 15,071,000.00 (decrease,27.99%)
- Current Assets: 16,277,000.00 (decrease,30.75%)
- P P E Net: 506,000.00 (decrease,8.17%)
- Total Assets: 17,738,000.00 (decrease,29.17%)
- Accrued Liabilities: 1,634,000.00 (increase,9.52%)
- Current Liabilities: 9,193,000.00 (decrease,33.24%)
- Total Liabilities: 10,451,000.00 (decrease,28.43%)
- Common Stock: 46,000.00 (increase,2.22%)
- Retained Earnings: -246,322,000.00 (decrease,2.39%)
- Stockholders Equity: 7,287,000.00 (decrease,30.2%)
- Total Liabilities And Equity: 17,738,000.00 (decrease,29.17%)
- Operating Income: -8,393,000.00 (decrease,195.94%)
- Cash From Operations: -6,023,000.00 (decrease,114.88%)
- Capital Expenditures: 55,000.00 (no change,0.0%)
- Cash From Investing: -55,000.00 (no change,0.0%)
- Cash From Financing: -1,446,000.00 (decrease,221.21%)
- Net Income: -8,665,000.00 (decrease,197.66%)
- Current Ratio: 1.77 (increase,3.73%)
- Debt To Equity: 1.43 (increase,2.53%)
- Return On Assets: -0.49 (decrease,320.25%)
- Return On Equity: -1.19 (decrease,326.46%)
- Free Cash Flow: -6,078,000.00 (decrease,112.67%)
- Operating Cash Flow Ratio: -0.66 (decrease,221.88%)
- Net Working Capital: 7,084,000.00 (decrease,27.22%)
- Equity Ratio: 0.41 (decrease,1.46%)
- Cash Ratio: 1.64 (increase,7.87%)
- Capital Expenditure Ratio: -0.01 (increase,53.46%)
- Net Cash Flow: -6,078,000.00 (decrease,112.67%)
- Operating Income To Assets: -0.47 (decrease,317.82%)
- Total Cash Flow: -6,078,000.00 (decrease,112.67%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 20,930,000.00
- Current Assets: 23,505,000.00
- P P E Net: 551,000.00
- Total Assets: 25,043,000.00
- Accrued Liabilities: 1,492,000.00
- Current Liabilities: 13,771,000.00
- Total Liabilities: 14,603,000.00
- Common Stock: 45,000.00
- Retained Earnings: -240,568,000.00
- Stockholders Equity: 10,440,000.00
- Total Liabilities And Equity: 25,043,000.00
- Operating Income: -2,836,000.00
- Cash From Operations: -2,803,000.00
- Capital Expenditures: 55,000.00
- Cash From Investing: -55,000.00
- Cash From Financing: 1,193,000.00
- Net Income: -2,911,000.00
- Current Ratio: 1.71
- Debt To Equity: 1.40
- Return On Assets: -0.12
- Return On Equity: -0.28
- Free Cash Flow: -2,858,000.00
- Operating Cash Flow Ratio: -0.20
- Net Working Capital: 9,734,000.00
- Equity Ratio: 0.42
- Cash Ratio: 1.52
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -2,858,000.00
- Operating Income To Assets: -0.11
- Total Cash Flow: -2,858,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CLSD' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 25,200,000.00 (decrease,4.55%)
- Current Assets: 26,523,000.00 (decrease,4.09%)
- P P E Net: 283,000.00 (decrease,13.46%)
- Total Assets: 27,378,000.00 (decrease,4.25%)
- Accrued Liabilities: 2,996,000.00 (increase,36.43%)
- Current Liabilities: 9,156,000.00 (increase,4.09%)
- Total Liabilities: 9,530,000.00 (increase,2.98%)
- Common Stock: 60,000.00 (increase,1.69%)
- Retained Earnings: -274,200,000.00 (decrease,1.81%)
- Stockholders Equity: 17,848,000.00 (decrease,7.71%)
- Total Liabilities And Equity: 27,378,000.00 (decrease,4.25%)
- Operating Income: -19,334,000.00 (decrease,33.85%)
- Cash From Operations: -15,787,000.00 (decrease,26.21%)
- Cash From Financing: 23,617,000.00 (increase,9.66%)
- Net Income: -18,333,000.00 (decrease,36.35%)
- Current Ratio: 2.90 (decrease,7.86%)
- Debt To Equity: 0.53 (increase,11.58%)
- Return On Assets: -0.67 (decrease,42.39%)
- Return On Equity: -1.03 (decrease,47.73%)
- Operating Cash Flow Ratio: -1.72 (decrease,21.24%)
- Net Working Capital: 17,367,000.00 (decrease,7.9%)
- Equity Ratio: 0.65 (decrease,3.61%)
- Cash Ratio: 2.75 (decrease,8.3%)
- Operating Income To Assets: -0.71 (decrease,39.78%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 26,400,000.00 (increase,1.15%)
- Current Assets: 27,653,000.00 (increase,3.57%)
- P P E Net: 327,000.00 (decrease,11.86%)
- Total Assets: 28,592,000.00 (increase,2.77%)
- Accrued Liabilities: 2,196,000.00 (decrease,14.78%)
- Current Liabilities: 8,796,000.00 (decrease,14.58%)
- Total Liabilities: 9,254,000.00 (decrease,14.6%)
- Common Stock: 59,000.00 (increase,1.72%)
- Retained Earnings: -269,313,000.00 (decrease,2.32%)
- Stockholders Equity: 19,338,000.00 (increase,13.85%)
- Total Liabilities And Equity: 28,592,000.00 (increase,2.77%)
- Operating Income: -14,445,000.00 (decrease,73.01%)
- Cash From Operations: -12,509,000.00 (decrease,125.02%)
- Cash From Financing: 21,536,000.00 (increase,49.36%)
- Net Income: -13,446,000.00 (decrease,82.91%)
- Current Ratio: 3.14 (increase,21.25%)
- Debt To Equity: 0.48 (decrease,24.99%)
- Return On Assets: -0.47 (decrease,77.98%)
- Return On Equity: -0.70 (decrease,60.66%)
- Operating Cash Flow Ratio: -1.42 (decrease,163.42%)
- Net Working Capital: 18,857,000.00 (increase,14.97%)
- Equity Ratio: 0.68 (increase,10.78%)
- Cash Ratio: 3.00 (increase,18.41%)
- Operating Income To Assets: -0.51 (decrease,68.35%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 26,100,000.00
- Current Assets: 26,699,000.00
- P P E Net: 371,000.00
- Total Assets: 27,821,000.00
- Accrued Liabilities: 2,577,000.00
- Current Liabilities: 10,297,000.00
- Total Liabilities: 10,836,000.00
- Common Stock: 58,000.00
- Retained Earnings: -263,218,000.00
- Stockholders Equity: 16,985,000.00
- Total Liabilities And Equity: 27,821,000.00
- Operating Income: -8,349,000.00
- Cash From Operations: -5,559,000.00
- Cash From Financing: 14,419,000.00
- Net Income: -7,351,000.00
- Current Ratio: 2.59
- Debt To Equity: 0.64
- Return On Assets: -0.26
- Return On Equity: -0.43
- Operating Cash Flow Ratio: -0.54
- Net Working Capital: 16,402,000.00
- Equity Ratio: 0.61
- Cash Ratio: 2.53
- Operating Income To Assets: -0.30
---
π
Year: 2023
π Financial Report for ticker/company:'CLSD' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 53,400,000.00 (increase,84.14%)
- Current Assets: 54,862,000.00 (increase,82.94%)
- P P E Net: 437,000.00 (increase,36.14%)
- Total Assets: 55,685,000.00 (increase,81.11%)
- Accrued Liabilities: 2,945,000.00 (increase,25.11%)
- Current Liabilities: 5,204,000.00 (decrease,3.5%)
- Total Liabilities: 37,139,000.00 (increase,575.5%)
- Common Stock: 60,000.00 (no change,0.0%)
- Retained Earnings: -278,775,000.00 (decrease,2.89%)
- Stockholders Equity: 18,546,000.00 (decrease,26.54%)
- Total Liabilities And Equity: 55,685,000.00 (increase,81.11%)
- Operating Income: -22,207,000.00 (decrease,43.43%)
- Cash From Operations: -7,758,000.00 (decrease,393.51%)
- Cash From Investing: -155,000.00 (decrease,nan%)
- Cash From Financing: 30,758,000.00 (increase,44476.81%)
- Net Income: -23,284,000.00 (decrease,50.64%)
- Current Ratio: 10.54 (increase,89.58%)
- Debt To Equity: 2.00 (increase,819.61%)
- Return On Assets: -0.42 (increase,16.83%)
- Return On Equity: -1.26 (decrease,105.07%)
- Operating Cash Flow Ratio: -1.49 (decrease,411.43%)
- Net Working Capital: 49,658,000.00 (increase,101.89%)
- Equity Ratio: 0.33 (decrease,59.44%)
- Cash Ratio: 10.26 (increase,90.83%)
- Net Cash Flow: -7,913,000.00 (decrease,403.37%)
- Operating Income To Assets: -0.40 (increase,20.81%)
- Total Cash Flow: -7,913,000.00 (decrease,403.37%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 29,000,000.00 (decrease,15.7%)
- Current Assets: 29,989,000.00 (decrease,14.98%)
- P P E Net: 321,000.00 (increase,6.64%)
- Total Assets: 30,746,000.00 (decrease,14.73%)
- Accrued Liabilities: 2,354,000.00 (increase,8.43%)
- Current Liabilities: 5,393,000.00 (increase,29.76%)
- Total Liabilities: 5,498,000.00 (increase,26.22%)
- Common Stock: 60,000.00 (no change,0.0%)
- Retained Earnings: -270,948,000.00 (decrease,2.97%)
- Stockholders Equity: 25,248,000.00 (decrease,20.36%)
- Total Liabilities And Equity: 30,746,000.00 (decrease,14.73%)
- Operating Income: -15,483,000.00 (decrease,102.5%)
- Cash From Operations: -1,572,000.00 (decrease,140.61%)
- Cash From Investing: 0.00 (no change,nan%)
- Cash From Financing: 69,000.00 (increase,6.15%)
- Net Income: -15,457,000.00 (decrease,102.21%)
- Current Ratio: 5.56 (decrease,34.48%)
- Debt To Equity: 0.22 (increase,58.49%)
- Return On Assets: -0.50 (decrease,137.15%)
- Return On Equity: -0.61 (decrease,153.91%)
- Operating Cash Flow Ratio: -0.29 (decrease,131.29%)
- Net Working Capital: 24,596,000.00 (decrease,20.96%)
- Equity Ratio: 0.82 (decrease,6.6%)
- Cash Ratio: 5.38 (decrease,35.03%)
- Net Cash Flow: -1,572,000.00 (decrease,140.61%)
- Operating Income To Assets: -0.50 (decrease,137.49%)
- Total Cash Flow: -1,572,000.00 (decrease,140.61%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 34,400,000.00
- Current Assets: 35,274,000.00
- P P E Net: 301,000.00
- Total Assets: 36,059,000.00
- Accrued Liabilities: 2,171,000.00
- Current Liabilities: 4,156,000.00
- Total Liabilities: 4,356,000.00
- Common Stock: 60,000.00
- Retained Earnings: -263,135,000.00
- Stockholders Equity: 31,703,000.00
- Total Liabilities And Equity: 36,059,000.00
- Operating Income: -7,646,000.00
- Cash From Operations: 3,871,000.00
- Cash From Investing: 0.00
- Cash From Financing: 65,000.00
- Net Income: -7,644,000.00
- Current Ratio: 8.49
- Debt To Equity: 0.14
- Return On Assets: -0.21
- Return On Equity: -0.24
- Operating Cash Flow Ratio: 0.93
- Net Working Capital: 31,118,000.00
- Equity Ratio: 0.88
- Cash Ratio: 8.28
- Net Cash Flow: 3,871,000.00
- Operating Income To Assets: -0.21
- Total Cash Flow: 3,871,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CLSD' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 28,800,000.00 (decrease,17.71%)
- Current Assets: 30,815,000.00 (decrease,14.66%)
- P P E Net: 2,642,000.00 (increase,28.75%)
- Total Assets: 34,420,000.00 (decrease,12.16%)
- Accrued Liabilities: 3,606,000.00 (increase,34.85%)
- Current Liabilities: 5,835,000.00 (increase,10.64%)
- Total Liabilities: 47,269,000.00 (increase,7.05%)
- Common Stock: 62,000.00 (no change,0.0%)
- Retained Earnings: -316,091,000.00 (decrease,3.02%)
- Stockholders Equity: -12,849,000.00 (decrease,158.38%)
- Total Liabilities And Equity: 34,420,000.00 (decrease,12.16%)
- Operating Income: -21,929,000.00 (decrease,47.42%)
- Cash From Operations: -18,630,000.00 (decrease,48.39%)
- Capital Expenditures: 1,657,000.00 (increase,36.72%)
- Cash From Investing: -1,657,000.00 (decrease,36.72%)
- Cash From Financing: 671,000.00 (increase,89.55%)
- Net Income: -27,653,000.00 (decrease,50.4%)
- Current Ratio: 5.28 (decrease,22.86%)
- Debt To Equity: -3.68 (increase,58.57%)
- Return On Assets: -0.80 (decrease,71.22%)
- Return On Equity: 2.15 (decrease,41.79%)
- Free Cash Flow: -20,287,000.00 (decrease,47.36%)
- Operating Cash Flow Ratio: -3.19 (decrease,34.12%)
- Net Working Capital: 24,980,000.00 (decrease,18.98%)
- Equity Ratio: -0.37 (decrease,194.14%)
- Cash Ratio: 4.94 (decrease,25.63%)
- Capital Expenditure Ratio: -0.09 (increase,7.87%)
- Net Cash Flow: -20,287,000.00 (decrease,47.36%)
- Operating Income To Assets: -0.64 (decrease,67.83%)
- Total Cash Flow: -20,287,000.00 (decrease,47.36%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 35,000,000.00 (decrease,15.46%)
- Current Assets: 36,107,000.00 (decrease,15.18%)
- P P E Net: 2,052,000.00 (increase,97.12%)
- Total Assets: 39,185,000.00 (decrease,12.33%)
- Accrued Liabilities: 2,674,000.00 (decrease,2.9%)
- Current Liabilities: 5,274,000.00 (increase,5.82%)
- Total Liabilities: 44,158,000.00 (increase,5.15%)
- Common Stock: 62,000.00 (increase,1.64%)
- Retained Earnings: -306,824,000.00 (decrease,3.06%)
- Stockholders Equity: -4,973,000.00 (decrease,284.19%)
- Total Liabilities And Equity: 39,185,000.00 (decrease,12.33%)
- Operating Income: -14,875,000.00 (decrease,95.6%)
- Cash From Operations: -12,555,000.00 (decrease,73.99%)
- Capital Expenditures: 1,212,000.00 (increase,953.91%)
- Cash From Investing: -1,212,000.00 (decrease,953.91%)
- Cash From Financing: 354,000.00 (increase,6.63%)
- Net Income: -18,386,000.00 (decrease,98.12%)
- Current Ratio: 6.85 (decrease,19.84%)
- Debt To Equity: -8.88 (decrease,157.09%)
- Return On Assets: -0.47 (decrease,125.98%)
- Return On Equity: 3.70 (increase,207.57%)
- Free Cash Flow: -13,767,000.00 (decrease,87.79%)
- Operating Cash Flow Ratio: -2.38 (decrease,64.42%)
- Net Working Capital: 30,833,000.00 (decrease,17.96%)
- Equity Ratio: -0.13 (decrease,310.08%)
- Cash Ratio: 6.64 (decrease,20.11%)
- Capital Expenditure Ratio: -0.10 (decrease,505.74%)
- Net Cash Flow: -13,767,000.00 (decrease,87.79%)
- Operating Income To Assets: -0.38 (decrease,123.1%)
- Total Cash Flow: -13,767,000.00 (decrease,87.79%)
---
π Financial Report for ticker/company:'CLSD' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 41,400,000.00
- Current Assets: 42,567,000.00
- P P E Net: 1,041,000.00
- Total Assets: 44,695,000.00
- Accrued Liabilities: 2,754,000.00
- Current Liabilities: 4,984,000.00
- Total Liabilities: 41,995,000.00
- Common Stock: 61,000.00
- Retained Earnings: -297,718,000.00
- Stockholders Equity: 2,700,000.00
- Total Liabilities And Equity: 44,695,000.00
- Operating Income: -7,605,000.00
- Cash From Operations: -7,216,000.00
- Capital Expenditures: 115,000.00
- Cash From Investing: -115,000.00
- Cash From Financing: 332,000.00
- Net Income: -9,280,000.00
- Current Ratio: 8.54
- Debt To Equity: 15.55
- Return On Assets: -0.21
- Return On Equity: -3.44
- Free Cash Flow: -7,331,000.00
- Operating Cash Flow Ratio: -1.45
- Net Working Capital: 37,583,000.00
- Equity Ratio: 0.06
- Cash Ratio: 8.31
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -7,331,000.00
- Operating Income To Assets: -0.17
- Total Cash Flow: -7,331,000.00
|
CLSK | π
Year: 2015
π Financial Report for ticker/company:'CLSK' β Year: 2014, Period: 3
- P P E Net: 580,973.00
- Total Assets: 690,151.00
- Total Liabilities: 207,590.00
- Common Stock: 5,618.00
- Retained Earnings: -435,804.00
- Stockholders Equity: 482,561.00
- Total Liabilities And Equity: 690,151.00
- Net Income: -71,674.00
- Interest Expense.1: -45,962.00
- Debt To Equity: 0.43
- Return On Assets: -0.10
- Return On Equity: -0.15
- Equity Ratio: 0.70
---
π
Year: 2016
π Financial Report for ticker/company:'CLSK' β Year: 2015, Period: 3
- P P E Net: 635,495.00 (increase,4.68%)
- Total Assets: 781,025.00 (decrease,4.6%)
- Total Liabilities: 61,662.00 (increase,813.51%)
- Common Stock: 21,086.00 (increase,3.47%)
- Retained Earnings: -4,290,147.00 (decrease,11.6%)
- Stockholders Equity: 719,363.00 (decrease,11.4%)
- Total Liabilities And Equity: 781,025.00 (decrease,4.6%)
- Cash From Operations: -206,335.00 (decrease,1.19%)
- Cash From Investing: -15,344.00 (increase,46.9%)
- Cash From Financing: 215,000.00 (decrease,11.16%)
- Net Income: -395,869.00 (increase,88.48%)
- Net Change In Cash.1: -6,679.00 (decrease,172.64%)
- Debt To Equity: 0.09 (increase,931.06%)
- Return On Assets: -0.51 (increase,87.92%)
- Return On Equity: -0.55 (increase,86.99%)
- Equity Ratio: 0.92 (decrease,7.13%)
- Net Cash Flow: -221,679.00 (increase,4.78%)
- Total Cash Flow: -221,679.00 (increase,4.78%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2015, Period: 3
- P P E Net: 607,090.00 (increase,0.88%)
- Total Assets: 818,681.00 (decrease,6.66%)
- Total Liabilities: 6,750.00 (decrease,37.53%)
- Common Stock: 20,378.00 (increase,199.99%)
- Retained Earnings: -3,844,306.00 (decrease,1.45%)
- Stockholders Equity: 811,931.00 (decrease,6.28%)
- Total Liabilities And Equity: 818,681.00 (decrease,6.66%)
- Cash From Operations: -203,907.00 (decrease,22.12%)
- Cash From Investing: -28,898.00 (decrease,32.64%)
- Cash From Financing: 242,000.00 (no change,0.0%)
- Net Income: -3,435,031.00 (decrease,1.62%)
- Net Change In Cash.1: 9,195.00 (decrease,82.73%)
- Debt To Equity: 0.01 (decrease,33.35%)
- Return On Assets: -4.20 (decrease,8.87%)
- Return On Equity: -4.23 (decrease,8.43%)
- Equity Ratio: 0.99 (increase,0.41%)
- Net Cash Flow: -232,805.00 (decrease,23.34%)
- Total Cash Flow: -232,805.00 (decrease,23.34%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2015, Period: 2
- P P E Net: 601,804.00 (increase,3.33%)
- Total Assets: 877,112.00 (increase,27.88%)
- Total Liabilities: 10,805.00 (increase,20.74%)
- Common Stock: 6,793.00 (increase,13.77%)
- Retained Earnings: -3,789,530.00 (decrease,530.94%)
- Stockholders Equity: 866,307.00 (increase,27.98%)
- Total Liabilities And Equity: 877,112.00 (increase,27.88%)
- Cash From Operations: -166,966.00 (decrease,56.12%)
- Cash From Investing: -21,787.00 (decrease,1174.09%)
- Cash From Financing: 242,000.00 (increase,384.0%)
- Net Income: -3,380,255.00 (decrease,1666.64%)
- Net Change In Cash.1: 53,247.00 (increase,190.78%)
- Debt To Equity: 0.01 (decrease,5.65%)
- Return On Assets: -3.85 (decrease,1281.46%)
- Return On Equity: -3.90 (decrease,1280.44%)
- Equity Ratio: 0.99 (increase,0.07%)
- Net Cash Flow: -188,753.00 (decrease,73.72%)
- Total Cash Flow: -188,753.00 (decrease,73.72%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2015, Period: 1
- P P E Net: 582,427.00
- Total Assets: 685,877.00
- Total Liabilities: 8,949.00
- Common Stock: 5,971.00
- Retained Earnings: -600,613.00
- Stockholders Equity: 676,928.00
- Total Liabilities And Equity: 685,877.00
- Cash From Operations: -106,944.00
- Cash From Investing: -1,710.00
- Cash From Financing: 50,000.00
- Net Income: -191,338.00
- Net Change In Cash.1: -58,654.00
- Debt To Equity: 0.01
- Return On Assets: -0.28
- Return On Equity: -0.28
- Equity Ratio: 0.99
- Net Cash Flow: -108,654.00
- Total Cash Flow: -108,654.00
---
π
Year: 2017
π Financial Report for ticker/company:'CLSK' β Year: 2016, Period: 2
- P P E Net: 711,791.00 (decrease,3.41%)
- Total Liabilities: 234,005.00 (decrease,38.36%)
- Common Stock: 32,970.00 (increase,2.02%)
- Retained Earnings: -8,441,678.00 (decrease,16.8%)
- Stockholders Equity: 31,416,784.00 (decrease,1.63%)
- Total Liabilities And Equity: 31,650,789.00 (decrease,2.06%)
- Shares Outstanding Basic: 31,108,394.00 (increase,4.65%)
- E P S Basic: 0.00 (no change,nan%)
- Net Income: -2,006,838.00 (decrease,153.18%)
- Debt To Equity: 0.01 (decrease,37.33%)
- Return On Equity: -0.06 (decrease,157.38%)
- Book Value Per Share: 1.01 (decrease,6.0%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2016, Period: 1
- P P E Net: 736,938.00 (increase,13.8%)
- Total Liabilities: 379,605.00 (increase,2730.55%)
- Common Stock: 32,318.00 (increase,53.47%)
- Retained Earnings: -7,227,482.00 (decrease,73.88%)
- Stockholders Equity: 31,937,479.00 (increase,3688.24%)
- Total Liabilities And Equity: 32,317,084.00 (increase,3673.24%)
- Shares Outstanding Basic: 29,725,302.00 (increase,43.36%)
- E P S Basic: 0.00 (no change,nan%)
- Net Income: -792,642.00 (decrease,202.11%)
- Debt To Equity: 0.01 (decrease,25.28%)
- Return On Equity: -0.02 (increase,92.02%)
- Book Value Per Share: 1.07 (increase,2542.43%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2016, Period: 2
- P P E Net: 647,550.00 (decrease,1.98%)
- Total Liabilities: 13,411.00 (decrease,66.21%)
- Common Stock: 21,058.00 (increase,1.4%)
- Retained Earnings: -4,156,644.00 (decrease,4.8%)
- Stockholders Equity: 843,070.00 (increase,2.82%)
- Total Liabilities And Equity: 856,481.00 (decrease,0.37%)
- Shares Outstanding Basic: 20,734,481.00 (increase,1.13%)
- E P S Basic: 0.00 (no change,nan%)
- Net Income: -262,366.00 (decrease,264.32%)
- Debt To Equity: 0.02 (decrease,67.14%)
- Return On Equity: -0.31 (decrease,254.32%)
- Book Value Per Share: 0.04 (increase,1.67%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2016, Period: 1
- P P E Net: 660,640.00
- Total Liabilities: 39,688.00
- Common Stock: 20,768.00
- Retained Earnings: -3,966,294.00
- Stockholders Equity: 819,943.00
- Total Liabilities And Equity: 859,631.00
- Shares Outstanding Basic: 20,502,002.00
- E P S Basic: 0.00
- Net Income: -72,016.00
- Debt To Equity: 0.05
- Return On Equity: -0.09
- Book Value Per Share: 0.04
---
π
Year: 2018
π Financial Report for ticker/company:'CLSK' β Year: 2017, Period: 3
- P P E Net: 686,417.00
- Goodwill: 4,919,858.00
- Total Liabilities: 164,773.00
- Common Stock: 33,278.00
- Retained Earnings: -9,891,255.00
- Stockholders Equity: 30,261,958.00
- Total Liabilities And Equity: 30,426,731.00
- Shares Outstanding Basic: 31,785,837.00
- E P S Basic: 0.00
- Cash From Operations: -981,804.00
- Cash From Investing: -92,840.00
- Cash From Financing: 788,164.00
- Net Income: -3,456,415.00
- Net Change In Cash.1: -286,480.00
- Debt To Equity: 0.01
- Return On Equity: -0.11
- Book Value Per Share: 0.95
- Net Cash Flow: -1,074,644.00
- Cash Flow Per Share: -0.03
- Total Cash Flow: -1,074,644.00
---
π
Year: 2019
π Financial Report for ticker/company:'CLSK' β Year: 2018, Period: 3
- P P E Net: 99,248.00 (decrease,12.01%)
- Goodwill: 4,919,858.00 (no change,0.0%)
- Total Assets: 19,437,688.00 (decrease,6.46%)
- Total Liabilities: 19,092,634.00 (increase,1124.51%)
- Common Stock: 34,919.00 (increase,1.25%)
- Retained Earnings: -28,472,653.00 (decrease,28.75%)
- Stockholders Equity: 345,054.00 (decrease,98.2%)
- Total Liabilities And Equity: 19,437,688.00 (decrease,6.46%)
- Shares Outstanding Basic: 34,220,283.00 (increase,0.53%)
- E P S Basic: 0.00 (no change,nan%)
- Cash From Operations: -901,141.00 (decrease,37.97%)
- Cash From Investing: -290,779.00 (decrease,104.33%)
- Cash From Financing: 1,152,273.00 (increase,26.54%)
- Net Income: -8,539,287.00 (decrease,291.48%)
- Interest Expense.1: 418,109.00 (increase,746.05%)
- Net Change In Cash.1: -39,647.00 (decrease,134.45%)
- Debt To Equity: 55.33 (increase,68112.06%)
- Return On Assets: -0.44 (decrease,318.53%)
- Return On Equity: -24.75 (decrease,21707.92%)
- Equity Ratio: 0.02 (decrease,98.08%)
- Book Value Per Share: 0.01 (decrease,98.21%)
- Net Cash Flow: -1,191,920.00 (decrease,49.84%)
- Goodwill To Assets: 0.25 (increase,6.91%)
- Cash Flow Per Share: -0.03 (decrease,37.23%)
- Total Cash Flow: -1,191,920.00 (decrease,49.84%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2018, Period: 2
- P P E Net: 112,797.00 (decrease,1.1%)
- Goodwill: 4,919,858.00 (no change,0.0%)
- Total Assets: 20,780,671.00 (increase,2.65%)
- Total Liabilities: 1,559,208.00 (increase,97.96%)
- Common Stock: 34,489.00 (increase,2.62%)
- Retained Earnings: -22,114,623.00 (decrease,5.36%)
- Stockholders Equity: 19,221,463.00 (decrease,1.21%)
- Total Liabilities And Equity: 20,780,671.00 (increase,2.65%)
- Shares Outstanding Basic: 34,039,090.00 (increase,1.61%)
- E P S Basic: 0.00 (no change,nan%)
- Cash From Operations: -653,164.00 (decrease,69.71%)
- Cash From Investing: -142,311.00 (decrease,706.75%)
- Cash From Financing: 910,569.00 (increase,135.11%)
- Net Income: -2,181,257.00 (decrease,106.46%)
- Interest Expense.1: 49,419.00 (increase,206.36%)
- Net Change In Cash.1: 115,094.00 (increase,856.4%)
- Debt To Equity: 0.08 (increase,100.39%)
- Return On Assets: -0.10 (decrease,101.13%)
- Return On Equity: -0.11 (decrease,108.99%)
- Equity Ratio: 0.92 (decrease,3.76%)
- Book Value Per Share: 0.56 (decrease,2.78%)
- Net Cash Flow: -795,475.00 (decrease,97.63%)
- Goodwill To Assets: 0.24 (decrease,2.58%)
- Cash Flow Per Share: -0.02 (decrease,67.03%)
- Total Cash Flow: -795,475.00 (decrease,97.63%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2018, Period: 1
- P P E Net: 114,049.00
- Goodwill: 4,919,858.00
- Total Assets: 20,244,886.00
- Total Liabilities: 787,641.00
- Common Stock: 33,608.00
- Retained Earnings: -20,989,881.00
- Stockholders Equity: 19,457,245.00
- Total Liabilities And Equity: 20,244,886.00
- Shares Outstanding Basic: 33,500,391.00
- E P S Basic: 0.00
- Cash From Operations: -384,864.00
- Cash From Investing: -17,640.00
- Cash From Financing: 387,288.00
- Net Income: -1,056,515.00
- Interest Expense.1: 16,131.00
- Net Change In Cash.1: -15,216.00
- Debt To Equity: 0.04
- Return On Assets: -0.05
- Return On Equity: -0.05
- Equity Ratio: 0.96
- Book Value Per Share: 0.58
- Net Cash Flow: -402,504.00
- Goodwill To Assets: 0.24
- Cash Flow Per Share: -0.01
- Total Cash Flow: -402,504.00
---
π
Year: 2020
π Financial Report for ticker/company:'CLSK' β Year: 2019, Period: 3
- P P E Net: 82,662.00 (increase,4.67%)
- Goodwill: 4,919,858.00 (no change,0.0%)
- Total Assets: 32,912,161.00 (increase,53.5%)
- Total Liabilities: 2,881,181.00 (increase,78.9%)
- Common Stock: 44,658.00 (increase,21.75%)
- Retained Earnings: -80,959,533.00 (decrease,16.95%)
- Stockholders Equity: 30,030,980.00 (increase,51.44%)
- Total Liabilities And Equity: 32,912,161.00 (increase,53.5%)
- Shares Outstanding Basic: 40,595,268.00 (increase,11.13%)
- E P S Basic: 0.00 (no change,nan%)
- Cash From Operations: -5,792,028.00 (decrease,769.09%)
- Cash From Investing: -598,763.00 (decrease,396.08%)
- Cash From Financing: 13,994,092.00 (increase,180.04%)
- Net Income: -14,020,002.00 (decrease,513.96%)
- Interest Expense.1: 7,196,287.00 (increase,1290.81%)
- Net Change In Cash.1: 7,603,301.00 (increase,80.6%)
- Debt To Equity: 0.10 (increase,18.14%)
- Return On Assets: -0.43 (decrease,299.97%)
- Return On Equity: -0.47 (decrease,305.42%)
- Equity Ratio: 0.91 (decrease,1.34%)
- Book Value Per Share: 0.74 (increase,36.26%)
- Net Cash Flow: -6,390,791.00 (decrease,711.9%)
- Goodwill To Assets: 0.15 (decrease,34.85%)
- Cash Flow Per Share: -0.14 (decrease,682.03%)
- Total Cash Flow: -6,390,791.00 (decrease,711.9%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2019, Period: 1
- P P E Net: 78,975.00
- Goodwill: 4,919,858.00
- Total Assets: 21,441,309.00
- Total Liabilities: 1,610,465.00
- Common Stock: 36,679.00
- Retained Earnings: -69,223,082.00
- Stockholders Equity: 19,830,844.00
- Total Liabilities And Equity: 21,441,309.00
- Shares Outstanding Basic: 36,528,279.00
- E P S Basic: 0.00
- Cash From Operations: -666,444.00
- Cash From Investing: -120,700.00
- Cash From Financing: 4,997,095.00
- Net Income: -2,283,551.00
- Interest Expense.1: 517,417.00
- Net Change In Cash.1: 4,209,951.00
- Debt To Equity: 0.08
- Return On Assets: -0.11
- Return On Equity: -0.12
- Equity Ratio: 0.92
- Book Value Per Share: 0.54
- Net Cash Flow: -787,144.00
- Goodwill To Assets: 0.23
- Cash Flow Per Share: -0.02
- Total Cash Flow: -787,144.00
---
π
Year: 2021
π Financial Report for ticker/company:'CLSK' β Year: 2020, Period: 3
- P P E Net: 129,891.00 (decrease,7.78%)
- Goodwill: 5,562,246.00 (increase,13.06%)
- Total Assets: 20,628,304.00 (decrease,14.01%)
- Total Liabilities: 2,270,049.00 (decrease,64.44%)
- Common Stock: 16,124.00 (increase,231.16%)
- Retained Earnings: -109,339,116.00 (decrease,15.13%)
- Stockholders Equity: 18,358,255.00 (increase,4.28%)
- Total Liabilities And Equity: 20,628,304.00 (decrease,14.01%)
- Shares Outstanding Basic: 7,003,927.00 (increase,46.49%)
- Cash From Operations: -3,679,081.00 (decrease,315.53%)
- Cash From Investing: -2,667,702.00 (decrease,423.65%)
- Cash From Financing: 463,702.00 (increase,787.3%)
- Net Income: -16,282,653.00 (decrease,749.71%)
- Net Change In Cash.1: -5,883,081.00 (decrease,302.32%)
- Debt To Equity: 0.12 (decrease,65.9%)
- Return On Assets: -0.79 (decrease,888.16%)
- Return On Equity: -0.89 (decrease,714.86%)
- Equity Ratio: 0.89 (increase,21.27%)
- Book Value Per Share: 2.62 (decrease,28.82%)
- Net Cash Flow: -6,346,783.00 (decrease,355.02%)
- Goodwill To Assets: 0.27 (increase,31.48%)
- Cash Flow Per Share: -0.53 (decrease,183.66%)
- Total Cash Flow: -6,346,783.00 (decrease,355.02%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2020, Period: 1
- P P E Net: 140,855.00
- Goodwill: 4,919,858.00
- Total Assets: 23,989,281.00
- Total Liabilities: 6,383,925.00
- Common Stock: 4,869.00
- Retained Earnings: -94,972,717.00
- Stockholders Equity: 17,605,356.00
- Total Liabilities And Equity: 23,989,281.00
- Shares Outstanding Basic: 4,781,075.00
- Cash From Operations: -885,386.00
- Cash From Investing: -509,447.00
- Cash From Financing: -67,467.00
- Net Income: -1,916,254.00
- Net Change In Cash.1: -1,462,300.00
- Debt To Equity: 0.36
- Return On Assets: -0.08
- Return On Equity: -0.11
- Equity Ratio: 0.73
- Book Value Per Share: 3.68
- Net Cash Flow: -1,394,833.00
- Goodwill To Assets: 0.21
- Cash Flow Per Share: -0.19
- Total Cash Flow: -1,394,833.00
---
π
Year: 2022
π Financial Report for ticker/company:'CLSK' β Year: 2021, Period: 3
- P P E Net: 64,753,143.00 (increase,898.64%)
- Goodwill: 31,797,564.00 (increase,58.13%)
- Total Assets: 297,488,821.00 (increase,280.55%)
- Total Liabilities: 15,693,207.00 (increase,155.69%)
- Common Stock: 34,696.00 (increase,44.14%)
- Retained Earnings: -133,024,728.00 (decrease,7.65%)
- Stockholders Equity: 281,795,614.00 (increase,291.19%)
- Total Liabilities And Equity: 297,488,821.00 (increase,280.55%)
- Shares Outstanding Basic: 27,355,111.00 (increase,23.52%)
- Cash From Operations: -23,627,889.00 (decrease,245.76%)
- Cash From Investing: -191,096,439.00 (decrease,7770.62%)
- Cash From Financing: 233,807,996.00 (increase,636.0%)
- Net Income: -16,444,619.00 (decrease,129.43%)
- Debt To Equity: 0.06 (decrease,34.64%)
- Return On Assets: -0.06 (increase,39.71%)
- Return On Equity: -0.06 (increase,41.35%)
- Equity Ratio: 0.95 (increase,2.8%)
- Book Value Per Share: 10.30 (increase,216.71%)
- Net Cash Flow: -214,724,328.00 (decrease,2218.45%)
- Goodwill To Assets: 0.11 (decrease,58.45%)
- Cash Flow Per Share: -0.86 (decrease,179.93%)
- Total Cash Flow: -214,724,328.00 (decrease,2218.45%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2021, Period: 1
- P P E Net: 6,484,137.00
- Goodwill: 20,108,887.00
- Total Assets: 78,172,736.00
- Total Liabilities: 6,137,646.00
- Common Stock: 24,071.00
- Retained Earnings: -123,570,136.00
- Stockholders Equity: 72,035,090.00
- Total Liabilities And Equity: 78,172,736.00
- Shares Outstanding Basic: 22,146,992.00
- Cash From Operations: -6,833,578.00
- Cash From Investing: -2,427,972.00
- Cash From Financing: 31,767,261.00
- Net Income: -7,167,530.00
- Debt To Equity: 0.09
- Return On Assets: -0.09
- Return On Equity: -0.10
- Equity Ratio: 0.92
- Book Value Per Share: 3.25
- Net Cash Flow: -9,261,550.00
- Goodwill To Assets: 0.26
- Cash Flow Per Share: -0.31
- Total Cash Flow: -9,261,550.00
---
π
Year: 2023
π Financial Report for ticker/company:'CLSK' β Year: 2022, Period: 1
- P P E Net: 434,777,000.00 (increase,34.95%)
- Goodwill: 8,043,000.00 (decrease,33.24%)
- Total Assets: 486,789,000.00 (increase,18.42%)
- Total Liabilities: 59,754,000.00 (increase,74.76%)
- Common Stock: 72,000.00 (increase,74.34%)
- Retained Earnings: -225,085,000.00 (decrease,46.39%)
- Stockholders Equity: 427,035,000.00 (increase,13.31%)
- Total Liabilities And Equity: 486,789,000.00 (increase,18.42%)
- Shares Outstanding Basic: 66,395,174.00 (increase,61.9%)
- Cash From Operations: 5,115,000.00 (decrease,90.25%)
- Cash From Investing: -56,488,000.00 (increase,63.2%)
- Cash From Financing: 32,971,000.00 (decrease,61.5%)
- Net Income: -29,031,000.00 (decrease,93.22%)
- Interest Expense.1: 889,000.00 (increase,137.09%)
- Debt To Equity: 0.14 (increase,54.23%)
- Return On Assets: -0.06 (decrease,63.16%)
- Return On Equity: -0.07 (decrease,70.52%)
- Equity Ratio: 0.88 (decrease,4.32%)
- Book Value Per Share: 6.43 (decrease,30.01%)
- Net Cash Flow: -51,373,000.00 (increase,49.14%)
- Goodwill To Assets: 0.02 (decrease,43.63%)
- Cash Flow Per Share: 0.08 (decrease,93.98%)
- Total Cash Flow: -51,373,000.00 (increase,49.14%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2022, Period: 3
- P P E Net: 322,185,923.00 (increase,16.59%)
- Goodwill: 12,048,419.00 (decrease,36.75%)
- Total Assets: 411,058,824.00 (decrease,3.23%)
- Total Liabilities: 34,192,029.00 (increase,43.19%)
- Common Stock: 41,299.00 (increase,0.02%)
- Retained Earnings: -153,752,760.00 (decrease,23.58%)
- Stockholders Equity: 376,866,795.00 (decrease,6.0%)
- Total Liabilities And Equity: 411,058,824.00 (decrease,3.23%)
- Shares Outstanding Basic: 41,010,826.00 (increase,0.51%)
- Cash From Operations: 52,479,289.00 (increase,256.43%)
- Cash From Investing: -153,495,072.00 (decrease,202.87%)
- Cash From Financing: 85,637,138.00 (increase,25.75%)
- Net Income: -15,025,203.00 (decrease,204.96%)
- Interest Expense.1: 374,959.00 (increase,501.93%)
- Debt To Equity: 0.09 (increase,52.32%)
- Return On Assets: -0.04 (decrease,208.47%)
- Return On Equity: -0.04 (decrease,211.66%)
- Equity Ratio: 0.92 (decrease,2.86%)
- Book Value Per Share: 9.19 (decrease,6.48%)
- Net Cash Flow: -101,015,783.00 (decrease,19.93%)
- Goodwill To Assets: 0.03 (decrease,34.64%)
- Cash Flow Per Share: 1.28 (increase,255.63%)
- Total Cash Flow: -101,015,783.00 (decrease,19.93%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2022, Period: 2
- P P E Net: 276,330,089.00 (increase,39.22%)
- Goodwill: 19,049,198.00 (no change,0.0%)
- Total Assets: 424,797,304.00 (increase,1.59%)
- Total Liabilities: 23,879,400.00 (decrease,0.79%)
- Common Stock: 41,291.00 (decrease,0.44%)
- Retained Earnings: -124,412,537.00 (decrease,0.15%)
- Stockholders Equity: 400,917,904.00 (increase,1.74%)
- Total Liabilities And Equity: 424,797,304.00 (increase,1.59%)
- Shares Outstanding Basic: 40,802,319.00 (increase,1.3%)
- Cash From Operations: -33,548,507.00 (decrease,59.99%)
- Cash From Investing: -50,679,613.00 (increase,15.59%)
- Cash From Financing: 68,100,740.00 (decrease,0.11%)
- Net Income: 14,315,020.00 (decrease,1.18%)
- Interest Expense.1: 62,293.00 (increase,18.18%)
- Debt To Equity: 0.06 (decrease,2.48%)
- Return On Assets: 0.03 (decrease,2.73%)
- Return On Equity: 0.04 (decrease,2.87%)
- Equity Ratio: 0.94 (increase,0.14%)
- Book Value Per Share: 9.83 (increase,0.43%)
- Net Cash Flow: -84,228,120.00 (decrease,3.98%)
- Goodwill To Assets: 0.04 (decrease,1.57%)
- Cash Flow Per Share: -0.82 (decrease,57.94%)
- Total Cash Flow: -84,228,120.00 (decrease,3.98%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2022, Period: 1
- P P E Net: 198,490,355.00
- Goodwill: 19,049,198.00
- Total Assets: 418,144,771.00
- Total Liabilities: 24,069,321.00
- Common Stock: 41,475.00
- Retained Earnings: -124,220,974.00
- Stockholders Equity: 394,075,450.00
- Total Liabilities And Equity: 418,144,771.00
- Shares Outstanding Basic: 40,279,938.00
- Cash From Operations: -20,969,236.00
- Cash From Investing: -60,037,647.00
- Cash From Financing: 68,178,970.00
- Net Income: 14,485,755.00
- Interest Expense.1: 52,709.00
- Debt To Equity: 0.06
- Return On Assets: 0.03
- Return On Equity: 0.04
- Equity Ratio: 0.94
- Book Value Per Share: 9.78
- Net Cash Flow: -81,006,883.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: -0.52
- Total Cash Flow: -81,006,883.00
---
π
Year: 2024
π Financial Report for ticker/company:'CLSK' β Year: 2023, Period: 3
- P P E Net: 482,428,000.00 (increase,9.58%)
- Goodwill: 8,043,000.00 (no change,0.0%)
- Total Assets: 652,803,000.00 (increase,22.81%)
- Total Liabilities: 49,155,000.00 (decrease,14.77%)
- Common Stock: 132,000.00 (increase,36.08%)
- Retained Earnings: -257,764,000.00 (decrease,5.84%)
- Stockholders Equity: 603,648,000.00 (increase,27.38%)
- Total Liabilities And Equity: 652,803,000.00 (increase,22.81%)
- Shares Outstanding Basic: 87,248,719.00 (increase,18.79%)
- Cash From Operations: 13,546,000.00 (increase,14.06%)
- Cash From Investing: -239,017,000.00 (decrease,115.21%)
- Cash From Financing: 226,841,000.00 (increase,154.68%)
- Net Income: -61,710,000.00 (decrease,29.94%)
- Interest Expense.1: 2,377,000.00 (increase,40.82%)
- Debt To Equity: 0.08 (decrease,33.09%)
- Return On Assets: -0.09 (decrease,5.81%)
- Return On Equity: -0.10 (decrease,2.01%)
- Equity Ratio: 0.92 (increase,3.72%)
- Book Value Per Share: 6.92 (increase,7.24%)
- Net Cash Flow: -225,471,000.00 (decrease,127.32%)
- Goodwill To Assets: 0.01 (decrease,18.57%)
- Cash Flow Per Share: 0.16 (decrease,3.98%)
- Total Cash Flow: -225,471,000.00 (decrease,127.32%)
---
π Financial Report for ticker/company:'CLSK' β Year: 2023, Period: 2
- P P E Net: 440,253,000.00
- Goodwill: 8,043,000.00
- Total Assets: 531,553,000.00
- Total Liabilities: 57,672,000.00
- Common Stock: 97,000.00
- Retained Earnings: -243,545,000.00
- Stockholders Equity: 473,881,000.00
- Total Liabilities And Equity: 531,553,000.00
- Shares Outstanding Basic: 73,450,877.00
- Cash From Operations: 11,876,000.00
- Cash From Investing: -111,063,000.00
- Cash From Financing: 89,069,000.00
- Net Income: -47,491,000.00
- Interest Expense.1: 1,688,000.00
- Debt To Equity: 0.12
- Return On Assets: -0.09
- Return On Equity: -0.10
- Equity Ratio: 0.89
- Book Value Per Share: 6.45
- Net Cash Flow: -99,187,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 0.16
- Total Cash Flow: -99,187,000.00
|
CLW | π
Year: 2015
π Financial Report for ticker/company:'CLW' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 13,578,000.00 (decrease,39.6%)
- Current Assets: 508,144,000.00 (decrease,9.4%)
- P P E Net: 878,423,000.00 (increase,0.59%)
- Goodwill: 229,533,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,224,000.00 (decrease,1.6%)
- Total Assets: 1,678,569,000.00 (decrease,2.44%)
- Current Liabilities: 279,061,000.00 (increase,21.77%)
- Common Stock: 2,000.00 (no change,0.0%)
- Treasury Stock: 230,000,000.00 (increase,12.57%)
- Retained Earnings: 491,571,000.00 (increase,1.29%)
- Accumulated Other Comprehensive Income: -54,488,000.00 (increase,2.16%)
- Stockholders Equity: 540,956,000.00 (decrease,2.56%)
- Total Liabilities And Equity: 1,678,569,000.00 (decrease,2.44%)
- Inventory: 282,457,000.00 (increase,6.64%)
- Income Tax Expense: 17,235,000.00 (increase,27.67%)
- Other Comprehensive Income: 3,605,000.00 (increase,49.96%)
- Comprehensive Income: 28,537,000.00 (increase,35.36%)
- Cash From Operations: 101,931,000.00 (increase,7.39%)
- Cash From Investing: 16,704,000.00 (increase,179.57%)
- Cash From Financing: -128,732,000.00 (decrease,71.38%)
- Net Income: 24,932,000.00 (increase,33.48%)
- Current Ratio: 1.82 (decrease,25.6%)
- Return On Assets: 0.01 (increase,36.81%)
- Return On Equity: 0.05 (increase,36.99%)
- Operating Cash Flow Ratio: 0.37 (decrease,11.81%)
- Net Working Capital: 229,083,000.00 (decrease,30.94%)
- Equity Ratio: 0.32 (decrease,0.13%)
- Cash Ratio: 0.05 (decrease,50.4%)
- Total Comprehensive Income: 28,537,000.00 (increase,35.36%)
- Net Cash Flow: 118,635,000.00 (increase,60.49%)
- O C Ito Net Income Ratio: 0.14 (increase,12.35%)
- Goodwill To Assets: 0.14 (increase,2.5%)
- Total Cash Flow: 118,635,000.00 (increase,60.49%)
---
π Financial Report for ticker/company:'CLW' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 22,481,000.00 (decrease,6.49%)
- Current Assets: 560,872,000.00 (decrease,2.56%)
- P P E Net: 873,284,000.00 (decrease,0.3%)
- Goodwill: 229,533,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,374,000.00 (decrease,2.2%)
- Total Assets: 1,720,555,000.00 (decrease,0.9%)
- Current Liabilities: 229,171,000.00 (increase,6.98%)
- Common Stock: 2,000.00 (no change,0.0%)
- Treasury Stock: 204,322,000.00 (increase,28.24%)
- Retained Earnings: 485,318,000.00 (increase,2.63%)
- Accumulated Other Comprehensive Income: -55,689,000.00 (increase,1.63%)
- Stockholders Equity: 555,193,000.00 (decrease,4.99%)
- Total Liabilities And Equity: 1,720,555,000.00 (decrease,0.9%)
- Inventory: 264,874,000.00 (decrease,1.62%)
- Income Tax Expense: 13,500,000.00 (increase,279.43%)
- Other Comprehensive Income: 2,404,000.00 (increase,61.99%)
- Comprehensive Income: 21,083,000.00 (increase,173.45%)
- Cash From Operations: 94,913,000.00 (increase,169.1%)
- Cash From Investing: -20,993,000.00 (decrease,339.28%)
- Cash From Financing: -75,114,000.00 (decrease,149.35%)
- Net Income: 18,679,000.00 (increase,200.02%)
- Current Ratio: 2.45 (decrease,8.91%)
- Return On Assets: 0.01 (increase,202.74%)
- Return On Equity: 0.03 (increase,215.77%)
- Operating Cash Flow Ratio: 0.41 (increase,151.54%)
- Net Working Capital: 331,701,000.00 (decrease,8.21%)
- Equity Ratio: 0.32 (decrease,4.13%)
- Cash Ratio: 0.10 (decrease,12.59%)
- Total Comprehensive Income: 21,083,000.00 (increase,173.45%)
- Net Cash Flow: 73,920,000.00 (increase,142.43%)
- O C Ito Net Income Ratio: 0.13 (decrease,46.0%)
- Goodwill To Assets: 0.13 (increase,0.91%)
- Total Cash Flow: 73,920,000.00 (increase,142.43%)
---
π Financial Report for ticker/company:'CLW' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 24,042,000.00
- Current Assets: 575,581,000.00
- P P E Net: 875,955,000.00
- Goodwill: 229,533,000.00
- Other Noncurrent Assets: 9,585,000.00
- Total Assets: 1,736,189,000.00
- Current Liabilities: 214,216,000.00
- Common Stock: 2,000.00
- Treasury Stock: 159,332,000.00
- Retained Earnings: 472,865,000.00
- Accumulated Other Comprehensive Income: -56,609,000.00
- Stockholders Equity: 584,343,000.00
- Total Liabilities And Equity: 1,736,189,000.00
- Inventory: 269,249,000.00
- Income Tax Expense: 3,558,000.00
- Other Comprehensive Income: 1,484,000.00
- Comprehensive Income: 7,710,000.00
- Cash From Operations: 35,270,000.00
- Cash From Investing: -4,779,000.00
- Cash From Financing: -30,124,000.00
- Net Income: 6,226,000.00
- Current Ratio: 2.69
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 361,365,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.11
- Total Comprehensive Income: 7,710,000.00
- Net Cash Flow: 30,491,000.00
- O C Ito Net Income Ratio: 0.24
- Goodwill To Assets: 0.13
- Total Cash Flow: 30,491,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CLW' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 13,417,000.00 (increase,17.03%)
- Current Assets: 468,320,000.00 (decrease,4.78%)
- P P E Net: 836,758,000.00 (increase,1.59%)
- Goodwill: 209,087,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,394,000.00 (no change,0.0%)
- Total Assets: 1,551,533,000.00 (decrease,0.7%)
- Current Liabilities: 252,868,000.00 (increase,13.59%)
- Common Stock: 2,000.00 (no change,0.0%)
- Treasury Stock: 323,832,000.00 (increase,21.22%)
- Retained Earnings: 508,742,000.00 (increase,4.75%)
- Accumulated Other Comprehensive Income: -66,061,000.00 (increase,2.37%)
- Stockholders Equity: 459,981,000.00 (decrease,5.61%)
- Total Liabilities And Equity: 1,551,533,000.00 (decrease,0.7%)
- Inventory: 261,683,000.00 (increase,5.4%)
- Income Tax Expense: 19,500,000.00 (increase,87.5%)
- Other Comprehensive Income: 4,802,000.00 (increase,50.02%)
- Comprehensive Income: 49,220,000.00 (increase,100.45%)
- Cash From Operations: 107,555,000.00 (increase,22.35%)
- Cash From Investing: -37,874,000.00 (increase,41.76%)
- Cash From Financing: -83,595,000.00 (decrease,115.76%)
- Net Income: 44,418,000.00 (increase,108.01%)
- Current Ratio: 1.85 (decrease,16.17%)
- Return On Assets: 0.03 (increase,109.48%)
- Return On Equity: 0.10 (increase,120.36%)
- Operating Cash Flow Ratio: 0.43 (increase,7.71%)
- Net Working Capital: 215,452,000.00 (decrease,19.96%)
- Equity Ratio: 0.30 (decrease,4.94%)
- Cash Ratio: 0.05 (increase,3.03%)
- Total Comprehensive Income: 49,220,000.00 (increase,100.45%)
- Net Cash Flow: 69,681,000.00 (increase,204.56%)
- O C Ito Net Income Ratio: 0.11 (decrease,27.88%)
- Goodwill To Assets: 0.13 (increase,0.71%)
- Total Cash Flow: 69,681,000.00 (increase,204.56%)
---
π Financial Report for ticker/company:'CLW' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 11,465,000.00 (decrease,61.52%)
- Current Assets: 491,813,000.00 (increase,2.6%)
- P P E Net: 823,672,000.00 (increase,1.34%)
- Goodwill: 209,087,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,394,000.00 (decrease,25.18%)
- Total Assets: 1,562,537,000.00 (increase,1.39%)
- Current Liabilities: 222,616,000.00 (increase,3.84%)
- Common Stock: 2,000.00 (no change,0.0%)
- Treasury Stock: 267,148,000.00 (no change,0.0%)
- Retained Earnings: 485,678,000.00 (increase,3.32%)
- Accumulated Other Comprehensive Income: -67,662,000.00 (increase,2.37%)
- Stockholders Equity: 487,301,000.00 (increase,4.43%)
- Total Liabilities And Equity: 1,562,537,000.00 (increase,1.39%)
- Inventory: 248,280,000.00 (decrease,8.27%)
- Income Tax Expense: 10,400,000.00 (increase,512.49%)
- Other Comprehensive Income: 3,201,000.00 (increase,105.59%)
- Comprehensive Income: 24,555,000.00 (increase,235.73%)
- Cash From Operations: 87,910,000.00 (increase,213.38%)
- Cash From Investing: -65,031,000.00 (decrease,555.85%)
- Cash From Financing: -38,745,000.00 (increase,2.78%)
- Net Income: 21,354,000.00 (increase,270.92%)
- Current Ratio: 2.21 (decrease,1.19%)
- Return On Assets: 0.01 (increase,265.84%)
- Return On Equity: 0.04 (increase,255.19%)
- Operating Cash Flow Ratio: 0.39 (increase,201.79%)
- Net Working Capital: 269,197,000.00 (increase,1.6%)
- Equity Ratio: 0.31 (increase,3.0%)
- Cash Ratio: 0.05 (decrease,62.95%)
- Total Comprehensive Income: 24,555,000.00 (increase,235.73%)
- Net Cash Flow: 22,879,000.00 (decrease,45.94%)
- O C Ito Net Income Ratio: 0.15 (decrease,44.57%)
- Goodwill To Assets: 0.13 (decrease,1.37%)
- Total Cash Flow: 22,879,000.00 (decrease,45.94%)
---
π Financial Report for ticker/company:'CLW' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 29,796,000.00
- Current Assets: 479,333,000.00
- P P E Net: 812,770,000.00
- Goodwill: 209,087,000.00
- Other Noncurrent Assets: 9,883,000.00
- Total Assets: 1,541,121,000.00
- Current Liabilities: 214,380,000.00
- Common Stock: 2,000.00
- Treasury Stock: 267,148,000.00
- Retained Earnings: 470,081,000.00
- Accumulated Other Comprehensive Income: -69,306,000.00
- Stockholders Equity: 466,638,000.00
- Total Liabilities And Equity: 1,541,121,000.00
- Inventory: 270,670,000.00
- Income Tax Expense: 1,698,000.00
- Other Comprehensive Income: 1,557,000.00
- Comprehensive Income: 7,314,000.00
- Cash From Operations: 28,052,000.00
- Cash From Investing: 14,266,000.00
- Cash From Financing: -39,853,000.00
- Net Income: 5,757,000.00
- Current Ratio: 2.24
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 264,953,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.14
- Total Comprehensive Income: 7,314,000.00
- Net Cash Flow: 42,318,000.00
- O C Ito Net Income Ratio: 0.27
- Goodwill To Assets: 0.14
- Total Cash Flow: 42,318,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CLW' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 331,000.00 (decrease,96.48%)
- Other Current Assets: 5,414,000.00 (decrease,29.31%)
- Current Assets: 399,889,000.00 (decrease,2.95%)
- P P E Net: 914,945,000.00 (increase,3.74%)
- Goodwill: 209,087,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,578,000.00 (increase,23.0%)
- Total Assets: 1,547,814,000.00 (increase,1.38%)
- Current Liabilities: 244,374,000.00 (increase,13.21%)
- Common Stock: 2,000.00 (no change,0.0%)
- Treasury Stock: 381,518,000.00 (increase,4.48%)
- Retained Earnings: 560,518,000.00 (increase,0.16%)
- Accumulated Other Comprehensive Income: -52,963,000.00 (increase,3.21%)
- Stockholders Equity: 471,203,000.00 (decrease,2.42%)
- Total Liabilities And Equity: 1,547,814,000.00 (increase,1.38%)
- Inventory: 252,126,000.00 (increase,1.28%)
- Income Tax Expense: 24,437,000.00 (increase,3.64%)
- Other Comprehensive Income: 2,585,000.00 (increase,212.95%)
- Comprehensive Income: 42,796,000.00 (increase,6.63%)
- Cash From Operations: 138,883,000.00 (increase,44.05%)
- Cash From Investing: -105,264,000.00 (decrease,84.21%)
- Cash From Financing: -38,898,000.00 (decrease,9.62%)
- Net Income: 40,211,000.00 (increase,2.29%)
- Current Ratio: 1.64 (decrease,14.28%)
- Return On Assets: 0.03 (increase,0.9%)
- Return On Equity: 0.09 (increase,4.83%)
- Operating Cash Flow Ratio: 0.57 (increase,27.23%)
- Net Working Capital: 155,515,000.00 (decrease,20.74%)
- Equity Ratio: 0.30 (decrease,3.75%)
- Cash Ratio: 0.00 (decrease,96.89%)
- Total Comprehensive Income: 42,796,000.00 (increase,6.63%)
- Net Cash Flow: 33,619,000.00 (decrease,14.39%)
- O C Ito Net Income Ratio: 0.06 (increase,205.94%)
- Goodwill To Assets: 0.14 (decrease,1.36%)
- Total Cash Flow: 33,619,000.00 (decrease,14.39%)
---
π Financial Report for ticker/company:'CLW' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 9,395,000.00 (increase,321.68%)
- Other Current Assets: 7,659,000.00 (decrease,18.31%)
- Current Assets: 412,063,000.00 (increase,4.89%)
- P P E Net: 881,975,000.00 (increase,1.02%)
- Goodwill: 209,087,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,535,000.00 (increase,4.76%)
- Total Assets: 1,526,732,000.00 (increase,1.84%)
- Current Liabilities: 215,851,000.00 (increase,4.59%)
- Common Stock: 2,000.00 (no change,0.0%)
- Treasury Stock: 365,158,000.00 (increase,2.1%)
- Retained Earnings: 559,617,000.00 (increase,3.87%)
- Accumulated Other Comprehensive Income: -54,722,000.00 (increase,0.31%)
- Stockholders Equity: 482,894,000.00 (increase,3.25%)
- Total Liabilities And Equity: 1,526,732,000.00 (increase,1.84%)
- Inventory: 248,934,000.00 (increase,2.27%)
- Income Tax Expense: 23,578,000.00 (increase,101.99%)
- Other Comprehensive Income: 826,000.00 (increase,26.11%)
- Comprehensive Income: 40,136,000.00 (increase,110.13%)
- Cash From Operations: 96,415,000.00 (increase,96.68%)
- Cash From Investing: -57,144,000.00 (decrease,86.11%)
- Cash From Financing: -35,486,000.00 (decrease,63.54%)
- Net Income: 39,310,000.00 (increase,113.11%)
- Current Ratio: 1.91 (increase,0.29%)
- Return On Assets: 0.03 (increase,109.27%)
- Return On Equity: 0.08 (increase,106.41%)
- Operating Cash Flow Ratio: 0.45 (increase,88.05%)
- Net Working Capital: 196,212,000.00 (increase,5.23%)
- Equity Ratio: 0.32 (increase,1.39%)
- Cash Ratio: 0.04 (increase,303.18%)
- Total Comprehensive Income: 40,136,000.00 (increase,110.13%)
- Net Cash Flow: 39,271,000.00 (increase,114.4%)
- O C Ito Net Income Ratio: 0.02 (decrease,40.83%)
- Goodwill To Assets: 0.14 (decrease,1.8%)
- Total Cash Flow: 39,271,000.00 (increase,114.4%)
---
π Financial Report for ticker/company:'CLW' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 2,228,000.00
- Other Current Assets: 9,376,000.00
- Current Assets: 392,847,000.00
- P P E Net: 873,112,000.00
- Goodwill: 209,087,000.00
- Other Noncurrent Assets: 4,329,000.00
- Total Assets: 1,499,214,000.00
- Current Liabilities: 206,384,000.00
- Common Stock: 2,000.00
- Treasury Stock: 357,649,000.00
- Retained Earnings: 538,753,000.00
- Accumulated Other Comprehensive Income: -54,893,000.00
- Stockholders Equity: 467,706,000.00
- Total Liabilities And Equity: 1,499,214,000.00
- Inventory: 243,419,000.00
- Income Tax Expense: 11,673,000.00
- Other Comprehensive Income: 655,000.00
- Comprehensive Income: 19,101,000.00
- Cash From Operations: 49,022,000.00
- Cash From Investing: -30,705,000.00
- Cash From Financing: -21,699,000.00
- Net Income: 18,446,000.00
- Current Ratio: 1.90
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 186,463,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.01
- Total Comprehensive Income: 19,101,000.00
- Net Cash Flow: 18,317,000.00
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.14
- Total Cash Flow: 18,317,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CLW' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 8,478,000.00 (decrease,0.48%)
- Other Current Assets: 6,450,000.00 (decrease,18.0%)
- Current Assets: 423,285,000.00 (increase,6.9%)
- P P E Net: 1,014,835,000.00 (increase,2.4%)
- Goodwill: 244,283,000.00 (no change,0.0%)
- Other Noncurrent Assets: 12,080,000.00 (increase,12.37%)
- Total Assets: 1,729,011,000.00 (increase,3.0%)
- Current Liabilities: 380,969,000.00 (increase,12.05%)
- Common Stock: 2,000.00 (no change,0.0%)
- Treasury Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 537,329,000.00 (decrease,8.21%)
- Accumulated Other Comprehensive Income: -50,969,000.00 (increase,0.5%)
- Stockholders Equity: 486,362,000.00 (increase,0.57%)
- Total Liabilities And Equity: 1,729,011,000.00 (increase,3.0%)
- Inventory: 257,833,000.00 (increase,5.97%)
- Income Tax Expense: 5,860,000.00 (decrease,34.56%)
- Other Comprehensive Income: 784,000.00 (increase,48.77%)
- Comprehensive Income: 17,199,000.00 (increase,6.97%)
- Cash From Operations: 152,176,000.00 (increase,46.89%)
- Cash From Investing: -135,897,000.00 (decrease,59.33%)
- Cash From Financing: -30,802,000.00 (increase,6.06%)
- Net Income: 16,415,000.00 (increase,5.55%)
- Current Ratio: 1.11 (decrease,4.6%)
- Return On Assets: 0.01 (increase,2.47%)
- Return On Equity: 0.03 (increase,4.95%)
- Operating Cash Flow Ratio: 0.40 (increase,31.09%)
- Net Working Capital: 42,316,000.00 (decrease,24.41%)
- Equity Ratio: 0.28 (decrease,2.36%)
- Cash Ratio: 0.02 (decrease,11.18%)
- Total Comprehensive Income: 17,199,000.00 (increase,6.97%)
- Net Cash Flow: 16,279,000.00 (decrease,11.08%)
- O C Ito Net Income Ratio: 0.05 (increase,40.95%)
- Goodwill To Assets: 0.14 (decrease,2.92%)
- Total Cash Flow: 16,279,000.00 (decrease,11.08%)
---
π Financial Report for ticker/company:'CLW' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 8,519,000.00 (decrease,46.74%)
- Other Current Assets: 7,866,000.00 (decrease,27.0%)
- Current Assets: 395,982,000.00 (decrease,4.25%)
- P P E Net: 991,061,000.00 (increase,3.29%)
- Goodwill: 244,283,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,750,000.00 (increase,19.52%)
- Total Assets: 1,678,589,000.00 (increase,0.82%)
- Current Liabilities: 339,998,000.00 (decrease,0.12%)
- Common Stock: 2,000.00 (no change,0.0%)
- Treasury Stock: 400,192,000.00 (no change,0.0%)
- Retained Earnings: 585,413,000.00 (increase,1.39%)
- Accumulated Other Comprehensive Income: -51,226,000.00 (increase,0.25%)
- Stockholders Equity: 483,586,000.00 (increase,2.11%)
- Total Liabilities And Equity: 1,678,589,000.00 (increase,0.82%)
- Inventory: 243,313,000.00 (increase,1.08%)
- Income Tax Expense: 8,955,000.00 (increase,79.1%)
- Other Comprehensive Income: 527,000.00 (increase,31.42%)
- Comprehensive Income: 16,079,000.00 (increase,103.12%)
- Cash From Operations: 103,599,000.00 (increase,127.5%)
- Cash From Investing: -85,292,000.00 (decrease,103.66%)
- Cash From Financing: -32,789,000.00 (decrease,207.44%)
- Net Income: 15,552,000.00 (increase,106.95%)
- Current Ratio: 1.16 (decrease,4.14%)
- Return On Assets: 0.01 (increase,105.26%)
- Return On Equity: 0.03 (increase,102.67%)
- Operating Cash Flow Ratio: 0.30 (increase,127.77%)
- Net Working Capital: 55,984,000.00 (decrease,23.48%)
- Equity Ratio: 0.29 (increase,1.28%)
- Cash Ratio: 0.03 (decrease,46.68%)
- Total Comprehensive Income: 16,079,000.00 (increase,103.12%)
- Net Cash Flow: 18,307,000.00 (increase,400.33%)
- O C Ito Net Income Ratio: 0.03 (decrease,36.49%)
- Goodwill To Assets: 0.15 (decrease,0.81%)
- Total Cash Flow: 18,307,000.00 (increase,400.33%)
---
π Financial Report for ticker/company:'CLW' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 15,995,000.00
- Other Current Assets: 10,776,000.00
- Current Assets: 413,558,000.00
- P P E Net: 959,511,000.00
- Goodwill: 244,283,000.00
- Other Noncurrent Assets: 8,994,000.00
- Total Assets: 1,664,933,000.00
- Current Liabilities: 340,398,000.00
- Common Stock: 2,000.00
- Treasury Stock: 400,192,000.00
- Retained Earnings: 577,376,000.00
- Accumulated Other Comprehensive Income: -51,352,000.00
- Stockholders Equity: 473,591,000.00
- Total Liabilities And Equity: 1,664,933,000.00
- Inventory: 240,704,000.00
- Income Tax Expense: 5,000,000.00
- Other Comprehensive Income: 401,000.00
- Comprehensive Income: 7,916,000.00
- Cash From Operations: 45,538,000.00
- Cash From Investing: -41,879,000.00
- Cash From Financing: -10,665,000.00
- Net Income: 7,515,000.00
- Current Ratio: 1.21
- Return On Assets: 0.00
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 73,160,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.05
- Total Comprehensive Income: 7,916,000.00
- Net Cash Flow: 3,659,000.00
- O C Ito Net Income Ratio: 0.05
- Goodwill To Assets: 0.15
- Total Cash Flow: 3,659,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CLW' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 76,150,000.00 (increase,42.93%)
- Other Current Assets: 6,105,000.00 (decrease,24.93%)
- Current Assets: 492,527,000.00 (increase,9.18%)
- P P E Net: 1,206,168,000.00 (increase,2.97%)
- Goodwill: 230,153,000.00 (decrease,5.74%)
- Other Noncurrent Assets: 25,382,000.00 (increase,5.35%)
- Total Assets: 1,980,095,000.00 (increase,3.16%)
- Current Liabilities: 448,706,000.00 (decrease,14.57%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: 675,111,000.00 (increase,5.38%)
- Accumulated Other Comprehensive Income: -52,702,000.00 (increase,2.55%)
- Stockholders Equity: 628,125,000.00 (increase,6.36%)
- Total Liabilities And Equity: 1,980,095,000.00 (increase,3.16%)
- Inventory: 263,274,000.00 (increase,0.4%)
- Income Tax Expense: 5,825,000.00 (increase,170.93%)
- Other Comprehensive Income: 4,133,000.00 (increase,50.02%)
- Comprehensive Income: 48,138,000.00 (increase,290.86%)
- Cash From Operations: 121,099,000.00 (increase,9.22%)
- Cash From Investing: -102,297,000.00 (decrease,31.5%)
- Cash From Financing: 44,147,000.00 (increase,890.51%)
- Net Income: 44,005,000.00 (increase,360.26%)
- Current Ratio: 1.10 (increase,27.79%)
- Return On Assets: 0.02 (increase,346.15%)
- Return On Equity: 0.07 (increase,332.74%)
- Operating Cash Flow Ratio: 0.27 (increase,27.84%)
- Net Working Capital: 43,821,000.00 (increase,159.15%)
- Equity Ratio: 0.32 (increase,3.1%)
- Cash Ratio: 0.17 (increase,67.3%)
- Total Comprehensive Income: 48,138,000.00 (increase,290.86%)
- Net Cash Flow: 18,802,000.00 (decrease,43.17%)
- O C Ito Net Income Ratio: 0.09 (decrease,67.41%)
- Goodwill To Assets: 0.12 (decrease,8.63%)
- Total Cash Flow: 18,802,000.00 (decrease,43.17%)
---
π Financial Report for ticker/company:'CLW' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 53,278,000.00 (increase,341.63%)
- Other Current Assets: 8,132,000.00 (decrease,6.96%)
- Current Assets: 451,133,000.00 (increase,3.31%)
- P P E Net: 1,171,368,000.00 (increase,8.7%)
- Goodwill: 244,161,000.00 (no change,0.0%)
- Other Noncurrent Assets: 24,093,000.00 (increase,5.49%)
- Total Assets: 1,919,397,000.00 (increase,5.93%)
- Current Liabilities: 525,219,000.00 (increase,23.45%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: 640,667,000.00 (increase,1.1%)
- Accumulated Other Comprehensive Income: -54,080,000.00 (increase,2.41%)
- Stockholders Equity: 590,569,000.00 (increase,1.7%)
- Total Liabilities And Equity: 1,919,397,000.00 (increase,5.93%)
- Inventory: 262,213,000.00 (increase,1.07%)
- Income Tax Expense: 2,150,000.00 (increase,697.22%)
- Other Comprehensive Income: 2,755,000.00 (increase,94.15%)
- Comprehensive Income: 12,316,000.00 (increase,206.44%)
- Cash From Operations: 110,876,000.00 (increase,259.37%)
- Cash From Investing: -77,793,000.00 (decrease,63.22%)
- Cash From Financing: 4,457,000.00 (decrease,66.07%)
- Net Income: 9,561,000.00 (increase,267.73%)
- Current Ratio: 0.86 (decrease,16.31%)
- Return On Assets: 0.00 (increase,247.14%)
- Return On Equity: 0.02 (increase,261.6%)
- Operating Cash Flow Ratio: 0.21 (increase,191.12%)
- Net Working Capital: -74,086,000.00 (decrease,760.95%)
- Equity Ratio: 0.31 (decrease,4.0%)
- Cash Ratio: 0.10 (increase,257.75%)
- Total Comprehensive Income: 12,316,000.00 (increase,206.44%)
- Net Cash Flow: 33,083,000.00 (increase,296.82%)
- O C Ito Net Income Ratio: 0.29 (decrease,47.2%)
- Goodwill To Assets: 0.13 (decrease,5.6%)
- Total Cash Flow: 33,083,000.00 (increase,296.82%)
---
π Financial Report for ticker/company:'CLW' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 12,064,000.00
- Other Current Assets: 8,740,000.00
- Current Assets: 436,677,000.00
- P P E Net: 1,077,643,000.00
- Goodwill: 244,161,000.00
- Other Noncurrent Assets: 22,839,000.00
- Total Assets: 1,811,912,000.00
- Current Liabilities: 425,468,000.00
- Common Stock: 2,000.00
- Retained Earnings: 633,706,000.00
- Accumulated Other Comprehensive Income: -55,416,000.00
- Stockholders Equity: 580,720,000.00
- Total Liabilities And Equity: 1,811,912,000.00
- Inventory: 259,432,000.00
- Income Tax Expense: -360,000.00
- Other Comprehensive Income: 1,419,000.00
- Comprehensive Income: 4,019,000.00
- Cash From Operations: 30,853,000.00
- Cash From Investing: -47,662,000.00
- Cash From Financing: 13,135,000.00
- Net Income: 2,600,000.00
- Current Ratio: 1.03
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 11,209,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.03
- Total Comprehensive Income: 4,019,000.00
- Net Cash Flow: -16,809,000.00
- O C Ito Net Income Ratio: 0.55
- Goodwill To Assets: 0.13
- Total Cash Flow: -16,809,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CLW' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 7,815,000.00 (decrease,81.3%)
- Other Current Assets: 7,960,000.00 (decrease,21.33%)
- Current Assets: 464,260,000.00 (decrease,10.57%)
- P P E Net: 1,273,474,000.00 (decrease,1.56%)
- Goodwill: 35,074,000.00 (no change,0.0%)
- Other Noncurrent Assets: 15,041,000.00 (increase,24.36%)
- Total Assets: 1,881,077,000.00 (decrease,3.82%)
- Current Liabilities: 294,993,000.00 (decrease,45.75%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: 479,779,000.00 (decrease,2.24%)
- Accumulated Other Comprehensive Income: -63,489,000.00 (increase,1.99%)
- Stockholders Equity: 425,145,000.00 (decrease,2.12%)
- Total Liabilities And Equity: 1,881,077,000.00 (decrease,3.82%)
- Inventory: 282,395,000.00 (decrease,1.9%)
- Income Tax Expense: -4,665,000.00 (decrease,215.33%)
- Other Comprehensive Income: 3,859,000.00 (increase,49.98%)
- Comprehensive Income: -3,701,000.00 (decrease,161.83%)
- Cash From Operations: -16,235,000.00 (decrease,210.28%)
- Cash From Investing: -125,780,000.00 (decrease,16.02%)
- Cash From Financing: 127,363,000.00 (increase,12.69%)
- Net Income: -7,560,000.00 (decrease,321.51%)
- Current Ratio: 1.57 (increase,64.83%)
- Return On Assets: -0.00 (decrease,330.31%)
- Return On Equity: -0.02 (decrease,326.31%)
- Operating Cash Flow Ratio: -0.06 (decrease,303.26%)
- Net Working Capital: 169,267,000.00 (increase,788.41%)
- Equity Ratio: 0.23 (increase,1.77%)
- Cash Ratio: 0.03 (decrease,65.54%)
- Total Comprehensive Income: -3,701,000.00 (decrease,161.83%)
- Net Cash Flow: -142,015,000.00 (decrease,51.57%)
- O C Ito Net Income Ratio: -0.51 (decrease,167.71%)
- Goodwill To Assets: 0.02 (increase,3.97%)
- Total Cash Flow: -142,015,000.00 (decrease,51.57%)
---
π Financial Report for ticker/company:'CLW' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 41,800,000.00
- Other Current Assets: 10,118,000.00
- Current Assets: 519,136,000.00
- P P E Net: 1,293,694,000.00
- Goodwill: 35,074,000.00
- Other Noncurrent Assets: 12,095,000.00
- Total Assets: 1,955,847,000.00
- Current Liabilities: 543,724,000.00
- Common Stock: 2,000.00
- Retained Earnings: 490,752,000.00
- Accumulated Other Comprehensive Income: -64,775,000.00
- Stockholders Equity: 434,365,000.00
- Total Liabilities And Equity: 1,955,847,000.00
- Inventory: 287,863,000.00
- Income Tax Expense: 4,045,000.00
- Other Comprehensive Income: 2,573,000.00
- Comprehensive Income: 5,986,000.00
- Cash From Operations: 14,722,000.00
- Cash From Investing: -108,415,000.00
- Cash From Financing: 113,020,000.00
- Net Income: 3,413,000.00
- Current Ratio: 0.95
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: -24,588,000.00
- Equity Ratio: 0.22
- Cash Ratio: 0.08
- Total Comprehensive Income: 5,986,000.00
- Net Cash Flow: -93,693,000.00
- O C Ito Net Income Ratio: 0.75
- Goodwill To Assets: 0.02
- Total Cash Flow: -93,693,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CLW' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 47,500,000.00 (decrease,1.45%)
- Other Current Assets: 8,500,000.00 (decrease,5.56%)
- Current Assets: 492,000,000.00 (increase,1.57%)
- P P E Net: 1,200,900,000.00 (decrease,1.54%)
- Other Noncurrent Assets: 18,500,000.00 (decrease,1.07%)
- Total Assets: 1,826,900,000.00 (decrease,0.79%)
- Current Liabilities: 239,600,000.00 (decrease,3.19%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 536,300,000.00 (increase,4.18%)
- Accumulated Other Comprehensive Income: -54,000,000.00 (increase,3.23%)
- Stockholders Equity: 496,200,000.00 (increase,5.4%)
- Total Liabilities And Equity: 1,826,900,000.00 (decrease,0.79%)
- Inventory: 256,400,000.00 (increase,8.97%)
- Income Tax Expense: 14,100,000.00 (increase,235.71%)
- Other Comprehensive Income: 5,500,000.00 (increase,48.65%)
- Comprehensive Income: 60,000,000.00 (increase,63.04%)
- Cash From Operations: 176,100,000.00 (increase,45.42%)
- Cash From Investing: -27,500,000.00 (decrease,54.49%)
- Cash From Financing: -122,500,000.00 (decrease,60.13%)
- Net Income: 54,500,000.00 (increase,64.65%)
- Current Ratio: 2.05 (increase,4.92%)
- Return On Assets: 0.03 (increase,65.97%)
- Return On Equity: 0.11 (increase,56.22%)
- Operating Cash Flow Ratio: 0.73 (increase,50.21%)
- Net Working Capital: 252,400,000.00 (increase,6.54%)
- Equity Ratio: 0.27 (increase,6.24%)
- Cash Ratio: 0.20 (increase,1.8%)
- Total Comprehensive Income: 60,000,000.00 (increase,63.04%)
- Net Cash Flow: 148,600,000.00 (increase,43.85%)
- O C Ito Net Income Ratio: 0.10 (decrease,9.72%)
- Total Cash Flow: 148,600,000.00 (increase,43.85%)
---
π Financial Report for ticker/company:'CLW' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 48,200,000.00 (decrease,20.72%)
- Other Current Assets: 9,000,000.00 (decrease,28.57%)
- Current Assets: 484,400,000.00 (decrease,7.01%)
- P P E Net: 1,219,700,000.00 (decrease,1.28%)
- Other Noncurrent Assets: 18,700,000.00 (decrease,0.53%)
- Total Assets: 1,841,500,000.00 (decrease,2.92%)
- Current Liabilities: 247,500,000.00 (decrease,14.77%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 514,800,000.00 (increase,4.61%)
- Accumulated Other Comprehensive Income: -55,800,000.00 (increase,3.29%)
- Stockholders Equity: 470,800,000.00 (increase,5.85%)
- Total Liabilities And Equity: 1,841,500,000.00 (decrease,2.92%)
- Inventory: 235,300,000.00 (decrease,2.16%)
- Income Tax Expense: 4,200,000.00 (increase,167.74%)
- Other Comprehensive Income: 3,700,000.00 (increase,105.56%)
- Comprehensive Income: 36,800,000.00 (increase,204.13%)
- Cash From Operations: 121,100,000.00 (increase,900.83%)
- Cash From Investing: -17,800,000.00 (decrease,69.52%)
- Cash From Financing: -76,500,000.00 (decrease,302.38%)
- Net Income: 33,100,000.00 (increase,221.36%)
- Current Ratio: 1.96 (increase,9.11%)
- Return On Assets: 0.02 (increase,231.01%)
- Return On Equity: 0.07 (increase,203.61%)
- Operating Cash Flow Ratio: 0.49 (increase,1074.3%)
- Net Working Capital: 236,900,000.00 (increase,2.78%)
- Equity Ratio: 0.26 (increase,9.02%)
- Cash Ratio: 0.19 (decrease,6.98%)
- Total Comprehensive Income: 36,800,000.00 (increase,204.13%)
- Net Cash Flow: 103,300,000.00 (increase,6356.25%)
- O C Ito Net Income Ratio: 0.11 (decrease,36.04%)
- Total Cash Flow: 103,300,000.00 (increase,6356.25%)
---
π Financial Report for ticker/company:'CLW' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 60,800,000.00
- Other Current Assets: 12,600,000.00
- Current Assets: 520,900,000.00
- P P E Net: 1,235,500,000.00
- Other Noncurrent Assets: 18,800,000.00
- Total Assets: 1,896,800,000.00
- Current Liabilities: 290,400,000.00
- Common Stock: 0.00
- Retained Earnings: 492,100,000.00
- Accumulated Other Comprehensive Income: -57,700,000.00
- Stockholders Equity: 444,800,000.00
- Total Liabilities And Equity: 1,896,800,000.00
- Inventory: 240,500,000.00
- Income Tax Expense: -6,200,000.00
- Other Comprehensive Income: 1,800,000.00
- Comprehensive Income: 12,100,000.00
- Cash From Operations: 12,100,000.00
- Cash From Investing: -10,500,000.00
- Cash From Financing: 37,800,000.00
- Net Income: 10,300,000.00
- Current Ratio: 1.79
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 230,500,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.21
- Total Comprehensive Income: 12,100,000.00
- Net Cash Flow: 1,600,000.00
- O C Ito Net Income Ratio: 0.17
- Total Cash Flow: 1,600,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CLW' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 27,800,000.00 (decrease,54.35%)
- Other Current Assets: 10,000,000.00 (decrease,7.41%)
- Current Assets: 483,600,000.00 (decrease,3.01%)
- P P E Net: 1,109,600,000.00 (decrease,1.33%)
- Other Noncurrent Assets: 124,900,000.00 (increase,457.59%)
- Total Assets: 1,718,100,000.00 (decrease,1.87%)
- Current Liabilities: 256,900,000.00 (increase,0.39%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 521,200,000.00 (increase,0.39%)
- Accumulated Other Comprehensive Income: -51,300,000.00 (decrease,1.58%)
- Stockholders Equity: 491,600,000.00 (increase,0.72%)
- Total Liabilities And Equity: 1,718,100,000.00 (decrease,1.87%)
- Inventory: 286,400,000.00 (increase,1.24%)
- Income Tax Expense: -13,800,000.00 (decrease,2.22%)
- Other Comprehensive Income: 3,000,000.00 (decrease,21.05%)
- Comprehensive Income: -34,600,000.00 (increase,3.35%)
- Cash From Operations: 64,400,000.00 (increase,33.89%)
- Cash From Investing: -29,900,000.00 (decrease,41.71%)
- Cash From Financing: -42,500,000.00 (decrease,2025.0%)
- Net Income: -37,600,000.00 (increase,5.05%)
- Current Ratio: 1.88 (decrease,3.39%)
- Return On Assets: -0.02 (increase,3.24%)
- Return On Equity: -0.08 (increase,5.73%)
- Operating Cash Flow Ratio: 0.25 (increase,33.37%)
- Net Working Capital: 226,700,000.00 (decrease,6.59%)
- Equity Ratio: 0.29 (increase,2.64%)
- Cash Ratio: 0.11 (decrease,54.53%)
- Total Comprehensive Income: -34,600,000.00 (increase,3.35%)
- Net Cash Flow: 34,500,000.00 (increase,27.78%)
- O C Ito Net Income Ratio: -0.08 (increase,16.85%)
- Total Cash Flow: 34,500,000.00 (increase,27.78%)
---
π Financial Report for ticker/company:'CLW' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 60,900,000.00 (increase,6.65%)
- Other Current Assets: 10,800,000.00 (decrease,29.41%)
- Current Assets: 498,600,000.00 (decrease,0.36%)
- P P E Net: 1,124,500,000.00 (decrease,4.15%)
- Other Noncurrent Assets: 22,400,000.00 (increase,5.16%)
- Total Assets: 1,750,900,000.00 (decrease,2.94%)
- Current Liabilities: 255,900,000.00 (increase,8.75%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 519,200,000.00 (decrease,9.06%)
- Accumulated Other Comprehensive Income: -50,500,000.00 (increase,3.63%)
- Stockholders Equity: 488,100,000.00 (decrease,8.95%)
- Total Liabilities And Equity: 1,750,900,000.00 (decrease,2.94%)
- Inventory: 282,900,000.00 (decrease,3.48%)
- Income Tax Expense: -13,500,000.00 (decrease,321.88%)
- Other Comprehensive Income: 3,800,000.00 (increase,100.0%)
- Comprehensive Income: -35,800,000.00 (decrease,355.71%)
- Cash From Operations: 48,100,000.00 (increase,42.31%)
- Cash From Investing: -21,100,000.00 (decrease,90.09%)
- Cash From Financing: -2,000,000.00 (decrease,42.86%)
- Net Income: -39,600,000.00 (decrease,427.27%)
- Current Ratio: 1.95 (decrease,8.38%)
- Return On Assets: -0.02 (decrease,437.18%)
- Return On Equity: -0.08 (decrease,459.46%)
- Operating Cash Flow Ratio: 0.19 (increase,30.85%)
- Net Working Capital: 242,700,000.00 (decrease,8.45%)
- Equity Ratio: 0.28 (decrease,6.2%)
- Cash Ratio: 0.24 (decrease,1.93%)
- Total Comprehensive Income: -35,800,000.00 (decrease,355.71%)
- Net Cash Flow: 27,000,000.00 (increase,18.94%)
- O C Ito Net Income Ratio: -0.10 (decrease,161.11%)
- Total Cash Flow: 27,000,000.00 (increase,18.94%)
---
π Financial Report for ticker/company:'CLW' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 57,100,000.00
- Other Current Assets: 15,300,000.00
- Current Assets: 500,400,000.00
- P P E Net: 1,173,200,000.00
- Other Noncurrent Assets: 21,300,000.00
- Total Assets: 1,803,900,000.00
- Current Liabilities: 235,300,000.00
- Common Stock: 0.00
- Retained Earnings: 570,900,000.00
- Accumulated Other Comprehensive Income: -52,400,000.00
- Stockholders Equity: 536,100,000.00
- Total Liabilities And Equity: 1,803,900,000.00
- Inventory: 293,100,000.00
- Income Tax Expense: -3,200,000.00
- Other Comprehensive Income: 1,900,000.00
- Comprehensive Income: 14,000,000.00
- Cash From Operations: 33,800,000.00
- Cash From Investing: -11,100,000.00
- Cash From Financing: -1,400,000.00
- Net Income: 12,100,000.00
- Current Ratio: 2.13
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 265,100,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.24
- Total Comprehensive Income: 14,000,000.00
- Net Cash Flow: 22,700,000.00
- O C Ito Net Income Ratio: 0.16
- Total Cash Flow: 22,700,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CLW' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 50,800,000.00 (decrease,26.91%)
- Other Current Assets: 12,100,000.00 (decrease,5.47%)
- Current Assets: 570,200,000.00 (increase,2.33%)
- P P E Net: 1,023,100,000.00 (decrease,1.69%)
- Other Noncurrent Assets: 110,300,000.00 (decrease,3.92%)
- Total Assets: 1,703,600,000.00 (decrease,0.53%)
- Current Liabilities: 295,100,000.00 (decrease,1.73%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 582,700,000.00 (increase,3.68%)
- Accumulated Other Comprehensive Income: -39,100,000.00 (increase,2.98%)
- Stockholders Equity: 569,200,000.00 (increase,4.5%)
- Total Liabilities And Equity: 1,703,600,000.00 (decrease,0.53%)
- Inventory: 326,800,000.00 (increase,13.59%)
- Income Tax Expense: 29,300,000.00 (increase,181.73%)
- Other Comprehensive Income: 3,500,000.00 (increase,52.17%)
- Comprehensive Income: 55,400,000.00 (increase,64.88%)
- Cash From Operations: 132,800,000.00 (increase,11.13%)
- Cash From Investing: -19,900,000.00 (decrease,50.76%)
- Cash From Financing: -87,600,000.00 (decrease,41.52%)
- Net Income: 51,900,000.00 (increase,65.81%)
- Current Ratio: 1.93 (increase,4.14%)
- Return On Assets: 0.03 (increase,66.7%)
- Return On Equity: 0.09 (increase,58.68%)
- Operating Cash Flow Ratio: 0.45 (increase,13.09%)
- Net Working Capital: 275,100,000.00 (increase,7.08%)
- Equity Ratio: 0.33 (increase,5.06%)
- Cash Ratio: 0.17 (decrease,25.62%)
- Total Comprehensive Income: 55,400,000.00 (increase,64.88%)
- Net Cash Flow: 112,900,000.00 (increase,6.21%)
- O C Ito Net Income Ratio: 0.07 (decrease,8.23%)
- Total Cash Flow: 112,900,000.00 (increase,6.21%)
---
π Financial Report for ticker/company:'CLW' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 69,500,000.00 (increase,90.93%)
- Other Current Assets: 12,800,000.00 (decrease,24.71%)
- Current Assets: 557,200,000.00 (increase,9.79%)
- P P E Net: 1,040,700,000.00 (decrease,1.81%)
- Other Noncurrent Assets: 114,800,000.00 (decrease,0.78%)
- Total Assets: 1,712,700,000.00 (increase,1.76%)
- Current Liabilities: 300,300,000.00 (increase,17.26%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 562,000,000.00 (increase,2.69%)
- Accumulated Other Comprehensive Income: -40,300,000.00 (increase,2.66%)
- Stockholders Equity: 544,700,000.00 (increase,2.77%)
- Total Liabilities And Equity: 1,712,700,000.00 (increase,1.76%)
- Inventory: 287,700,000.00 (increase,2.09%)
- Income Tax Expense: 10,400,000.00 (increase,73.33%)
- Other Comprehensive Income: 2,300,000.00 (increase,109.09%)
- Comprehensive Income: 33,600,000.00 (increase,89.83%)
- Cash From Operations: 119,500,000.00 (increase,190.75%)
- Cash From Investing: -13,200,000.00 (decrease,67.09%)
- Cash From Financing: -61,900,000.00 (decrease,182.65%)
- Net Income: 31,300,000.00 (increase,88.55%)
- Current Ratio: 1.86 (decrease,6.37%)
- Return On Assets: 0.02 (increase,85.3%)
- Return On Equity: 0.06 (increase,83.47%)
- Operating Cash Flow Ratio: 0.40 (increase,147.96%)
- Net Working Capital: 256,900,000.00 (increase,2.19%)
- Equity Ratio: 0.32 (increase,1.0%)
- Cash Ratio: 0.23 (increase,62.83%)
- Total Comprehensive Income: 33,600,000.00 (increase,89.83%)
- Net Cash Flow: 106,300,000.00 (increase,220.18%)
- O C Ito Net Income Ratio: 0.07 (increase,10.89%)
- Total Cash Flow: 106,300,000.00 (increase,220.18%)
---
π Financial Report for ticker/company:'CLW' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 36,400,000.00
- Other Current Assets: 17,000,000.00
- Current Assets: 507,500,000.00
- P P E Net: 1,059,900,000.00
- Other Noncurrent Assets: 115,700,000.00
- Total Assets: 1,683,100,000.00
- Current Liabilities: 256,100,000.00
- Common Stock: 0.00
- Retained Earnings: 547,300,000.00
- Accumulated Other Comprehensive Income: -41,400,000.00
- Stockholders Equity: 530,000,000.00
- Total Liabilities And Equity: 1,683,100,000.00
- Inventory: 281,800,000.00
- Income Tax Expense: 6,000,000.00
- Other Comprehensive Income: 1,100,000.00
- Comprehensive Income: 17,700,000.00
- Cash From Operations: 41,100,000.00
- Cash From Investing: -7,900,000.00
- Cash From Financing: -21,900,000.00
- Net Income: 16,600,000.00
- Current Ratio: 1.98
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 251,400,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.14
- Total Comprehensive Income: 17,700,000.00
- Net Cash Flow: 33,200,000.00
- O C Ito Net Income Ratio: 0.07
- Total Cash Flow: 33,200,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CLW' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 110,200,000.00 (increase,164.27%)
- Other Current Assets: 10,500,000.00 (decrease,21.64%)
- Current Assets: 627,000,000.00 (increase,5.89%)
- P P E Net: 993,800,000.00 (decrease,0.64%)
- Other Noncurrent Assets: 116,200,000.00 (increase,3.11%)
- Total Assets: 1,737,000,000.00 (increase,1.88%)
- Current Liabilities: 260,900,000.00 (decrease,0.99%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 666,900,000.00 (increase,5.81%)
- Accumulated Other Comprehensive Income: -33,500,000.00 (decrease,0.3%)
- Stockholders Equity: 648,500,000.00 (increase,5.53%)
- Total Liabilities And Equity: 1,737,000,000.00 (increase,1.88%)
- Inventory: 333,300,000.00 (decrease,2.09%)
- Income Tax Expense: 29,600,000.00 (increase,59.14%)
- Other Comprehensive Income: -200,000.00 (decrease,100.0%)
- Comprehensive Income: 89,900,000.00 (increase,68.35%)
- Cash From Operations: 125,000,000.00 (increase,238.75%)
- Cash From Investing: -48,500,000.00 (decrease,41.4%)
- Cash From Financing: -20,700,000.00 (decrease,35.29%)
- Net Income: 90,100,000.00 (increase,68.41%)
- Current Ratio: 2.40 (increase,6.95%)
- Return On Assets: 0.05 (increase,65.31%)
- Return On Equity: 0.14 (increase,59.58%)
- Operating Cash Flow Ratio: 0.48 (increase,242.13%)
- Net Working Capital: 366,100,000.00 (increase,11.41%)
- Equity Ratio: 0.37 (increase,3.59%)
- Cash Ratio: 0.42 (increase,166.9%)
- Total Comprehensive Income: 89,900,000.00 (increase,68.35%)
- Net Cash Flow: 76,500,000.00 (increase,2842.31%)
- O C Ito Net Income Ratio: -0.00 (decrease,18.76%)
- Total Cash Flow: 76,500,000.00 (increase,2842.31%)
---
π Financial Report for ticker/company:'CLW' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 41,700,000.00
- Other Current Assets: 13,400,000.00
- Current Assets: 592,100,000.00
- P P E Net: 1,000,200,000.00
- Other Noncurrent Assets: 112,700,000.00
- Total Assets: 1,705,000,000.00
- Current Liabilities: 263,500,000.00
- Common Stock: 0.00
- Retained Earnings: 630,300,000.00
- Accumulated Other Comprehensive Income: -33,400,000.00
- Stockholders Equity: 614,500,000.00
- Total Liabilities And Equity: 1,705,000,000.00
- Inventory: 340,400,000.00
- Income Tax Expense: 18,600,000.00
- Other Comprehensive Income: -100,000.00
- Comprehensive Income: 53,400,000.00
- Cash From Operations: 36,900,000.00
- Cash From Investing: -34,300,000.00
- Cash From Financing: -15,300,000.00
- Net Income: 53,500,000.00
- Current Ratio: 2.25
- Return On Assets: 0.03
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 328,600,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.16
- Total Comprehensive Income: 53,400,000.00
- Net Cash Flow: 2,600,000.00
- O C Ito Net Income Ratio: -0.00
- Total Cash Flow: 2,600,000.00
|
CLX | π
Year: 2018
π Financial Report for ticker/company:'CLX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 431,000,000.00 (increase,4.11%)
- Current Assets: 1,603,000,000.00 (increase,3.49%)
- P P E Net: 903,000,000.00 (decrease,0.11%)
- Goodwill: 1,193,000,000.00 (increase,0.25%)
- Other Noncurrent Assets: 205,000,000.00 (increase,3.54%)
- Total Assets: 4,629,000,000.00 (increase,1.34%)
- Current Liabilities: 1,998,000,000.00 (decrease,1.91%)
- Long Term Debt: 1,390,000,000.00 (no change,0.0%)
- Total Liabilities: 4,225,000,000.00 (decrease,1.7%)
- Common Stock: 159,000,000.00 (no change,0.0%)
- Treasury Stock: 2,453,000,000.00 (decrease,1.45%)
- Retained Earnings: 2,351,000,000.00 (increase,2.93%)
- Stockholders Equity: 404,000,000.00 (increase,49.63%)
- Total Liabilities And Equity: 4,629,000,000.00 (increase,1.34%)
- Income Before Taxes: 738,000,000.00 (increase,50.31%)
- Income Tax Expense: 237,000,000.00 (increase,46.3%)
- Comprehensive Income: 505,000,000.00 (increase,58.31%)
- Shares Outstanding Basic: 128,899,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 131,399,000.00 (decrease,0.01%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Change In Inventories: 70,000,000.00 (increase,11.11%)
- Change In Payables And Accruals: -75,000,000.00 (increase,47.18%)
- Cash From Operations: 482,000,000.00 (increase,78.52%)
- Capital Expenditures: 161,000,000.00 (increase,37.61%)
- Other Investing Cash Flow: -25,000,000.00 (decrease,733.33%)
- Cash From Investing: -136,000,000.00 (decrease,19.3%)
- Cash From Financing: -314,000,000.00 (decrease,125.9%)
- Net Income: 500,000,000.00 (increase,52.44%)
- Interest Expense.1: 66,000,000.00 (increase,50.0%)
- Current Ratio: 0.80 (increase,5.51%)
- Debt To Equity: 10.46 (decrease,34.3%)
- Return On Assets: 0.11 (increase,50.43%)
- Return On Equity: 1.24 (increase,1.88%)
- Free Cash Flow: 321,000,000.00 (increase,109.8%)
- Operating Cash Flow Ratio: 0.24 (increase,82.0%)
- Net Working Capital: -395,000,000.00 (increase,19.06%)
- Equity Ratio: 0.09 (increase,47.66%)
- Cash Ratio: 0.22 (increase,6.14%)
- Book Value Per Share: 3.13 (increase,49.72%)
- Capital Expenditure Ratio: 0.33 (decrease,22.92%)
- Tax Rate: 0.32 (decrease,2.67%)
- Net Cash Flow: 346,000,000.00 (increase,121.79%)
- Long Term Debt Ratio: 0.30 (decrease,1.32%)
- Goodwill To Assets: 0.26 (decrease,1.07%)
- Cash Flow Per Share: 3.74 (increase,78.62%)
- Total Cash Flow: 346,000,000.00 (increase,121.79%)
---
π Financial Report for ticker/company:'CLX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 414,000,000.00 (increase,1.47%)
- Current Assets: 1,549,000,000.00 (increase,9.39%)
- P P E Net: 904,000,000.00 (decrease,1.42%)
- Goodwill: 1,190,000,000.00 (decrease,0.5%)
- Other Noncurrent Assets: 198,000,000.00 (decrease,2.94%)
- Total Assets: 4,568,000,000.00 (increase,2.28%)
- Current Liabilities: 2,037,000,000.00 (increase,33.84%)
- Long Term Debt: 1,390,000,000.00 (decrease,22.3%)
- Total Liabilities: 4,298,000,000.00 (increase,2.9%)
- Common Stock: 159,000,000.00 (no change,0.0%)
- Treasury Stock: 2,489,000,000.00 (increase,2.77%)
- Retained Earnings: 2,284,000,000.00 (increase,2.06%)
- Stockholders Equity: 270,000,000.00 (decrease,6.57%)
- Total Liabilities And Equity: 4,568,000,000.00 (increase,2.28%)
- Income Before Taxes: 491,000,000.00 (increase,85.98%)
- Income Tax Expense: 162,000,000.00 (increase,90.59%)
- Comprehensive Income: 319,000,000.00 (increase,75.27%)
- Shares Outstanding Basic: 128,973,000.00 (decrease,0.37%)
- Shares Outstanding Diluted: 131,406,000.00 (decrease,0.6%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 63,000,000.00 (increase,173.91%)
- Change In Payables And Accruals: -142,000,000.00 (increase,7.19%)
- Cash From Operations: 270,000,000.00 (increase,58.82%)
- Capital Expenditures: 117,000,000.00 (increase,98.31%)
- Other Investing Cash Flow: -3,000,000.00 (decrease,200.0%)
- Cash From Investing: -114,000,000.00 (decrease,96.55%)
- Cash From Financing: -139,000,000.00 (decrease,33.65%)
- Net Income: 328,000,000.00 (increase,83.24%)
- Interest Expense.1: 44,000,000.00 (increase,100.0%)
- Current Ratio: 0.76 (decrease,18.26%)
- Debt To Equity: 15.92 (increase,10.14%)
- Return On Assets: 0.07 (increase,79.15%)
- Return On Equity: 1.21 (increase,96.13%)
- Free Cash Flow: 153,000,000.00 (increase,37.84%)
- Operating Cash Flow Ratio: 0.13 (increase,18.67%)
- Net Working Capital: -488,000,000.00 (decrease,360.38%)
- Equity Ratio: 0.06 (decrease,8.66%)
- Cash Ratio: 0.20 (decrease,24.18%)
- Book Value Per Share: 2.09 (decrease,6.23%)
- Capital Expenditure Ratio: 0.43 (increase,24.86%)
- Tax Rate: 0.33 (increase,2.48%)
- Net Cash Flow: 156,000,000.00 (increase,39.29%)
- Long Term Debt Ratio: 0.30 (decrease,24.04%)
- Goodwill To Assets: 0.26 (decrease,2.72%)
- Cash Flow Per Share: 2.09 (increase,59.41%)
- Total Cash Flow: 156,000,000.00 (increase,39.29%)
---
π Financial Report for ticker/company:'CLX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 408,000,000.00
- Current Assets: 1,416,000,000.00
- P P E Net: 917,000,000.00
- Goodwill: 1,196,000,000.00
- Other Noncurrent Assets: 204,000,000.00
- Total Assets: 4,466,000,000.00
- Current Liabilities: 1,522,000,000.00
- Long Term Debt: 1,789,000,000.00
- Total Liabilities: 4,177,000,000.00
- Common Stock: 159,000,000.00
- Treasury Stock: 2,422,000,000.00
- Retained Earnings: 2,238,000,000.00
- Stockholders Equity: 289,000,000.00
- Total Liabilities And Equity: 4,466,000,000.00
- Income Before Taxes: 264,000,000.00
- Income Tax Expense: 85,000,000.00
- Comprehensive Income: 182,000,000.00
- Shares Outstanding Basic: 129,449,000.00
- Shares Outstanding Diluted: 132,193,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 23,000,000.00
- Change In Payables And Accruals: -153,000,000.00
- Cash From Operations: 170,000,000.00
- Capital Expenditures: 59,000,000.00
- Other Investing Cash Flow: -1,000,000.00
- Cash From Investing: -58,000,000.00
- Cash From Financing: -104,000,000.00
- Net Income: 179,000,000.00
- Interest Expense.1: 22,000,000.00
- Current Ratio: 0.93
- Debt To Equity: 14.45
- Return On Assets: 0.04
- Return On Equity: 0.62
- Free Cash Flow: 111,000,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: -106,000,000.00
- Equity Ratio: 0.06
- Cash Ratio: 0.27
- Book Value Per Share: 2.23
- Capital Expenditure Ratio: 0.35
- Tax Rate: 0.32
- Net Cash Flow: 112,000,000.00
- Long Term Debt Ratio: 0.40
- Goodwill To Assets: 0.27
- Cash Flow Per Share: 1.31
- Total Cash Flow: 112,000,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CLX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 1,174,000,000.00 (increase,140.08%)
- Current Assets: 2,373,000,000.00 (increase,41.25%)
- P P E Net: 933,000,000.00 (decrease,0.21%)
- Goodwill: 1,200,000,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 220,000,000.00 (decrease,0.45%)
- Total Assets: 5,444,000,000.00 (increase,14.42%)
- Current Liabilities: 2,013,000,000.00 (increase,45.87%)
- Long Term Debt: 1,789,000,000.00 (increase,0.06%)
- Total Liabilities: 4,607,000,000.00 (increase,15.23%)
- Common Stock: 159,000,000.00 (no change,0.0%)
- Treasury Stock: 2,457,000,000.00 (decrease,0.32%)
- Retained Earnings: 2,704,000,000.00 (increase,2.08%)
- Stockholders Equity: 837,000,000.00 (increase,10.13%)
- Total Liabilities And Equity: 5,444,000,000.00 (increase,14.42%)
- Income Before Taxes: 748,000,000.00 (increase,47.83%)
- Income Tax Expense: 142,000,000.00 (increase,75.31%)
- Comprehensive Income: 624,000,000.00 (increase,40.54%)
- Shares Outstanding Basic: 129,357,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 131,703,000.00 (increase,0.11%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Change In Inventories: 58,000,000.00 (increase,45.0%)
- Change In Payables And Accruals: -64,000,000.00 (increase,43.36%)
- Cash From Operations: 574,000,000.00 (increase,78.26%)
- Capital Expenditures: 126,000,000.00 (increase,41.57%)
- Other Investing Cash Flow: -14,000,000.00 (increase,6.67%)
- Cash From Investing: -112,000,000.00 (decrease,51.35%)
- Cash From Financing: 292,000,000.00 (increase,264.97%)
- Net Income: 606,000,000.00 (increase,42.59%)
- Interest Expense.1: 61,000,000.00 (increase,48.78%)
- Current Ratio: 1.18 (decrease,3.17%)
- Debt To Equity: 5.50 (increase,4.63%)
- Return On Assets: 0.11 (increase,24.62%)
- Return On Equity: 0.72 (increase,29.47%)
- Free Cash Flow: 448,000,000.00 (increase,92.27%)
- Operating Cash Flow Ratio: 0.29 (increase,22.21%)
- Net Working Capital: 360,000,000.00 (increase,20.0%)
- Equity Ratio: 0.15 (decrease,3.75%)
- Cash Ratio: 0.58 (increase,64.59%)
- Book Value Per Share: 6.47 (increase,9.99%)
- Capital Expenditure Ratio: 0.22 (decrease,20.58%)
- Tax Rate: 0.19 (increase,18.59%)
- Net Cash Flow: 462,000,000.00 (increase,86.29%)
- Long Term Debt Ratio: 0.33 (decrease,12.55%)
- Goodwill To Assets: 0.22 (decrease,12.75%)
- Cash Flow Per Share: 4.44 (increase,78.03%)
- Total Cash Flow: 462,000,000.00 (increase,86.29%)
---
π Financial Report for ticker/company:'CLX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 489,000,000.00 (increase,4.49%)
- Current Assets: 1,680,000,000.00 (increase,10.53%)
- P P E Net: 935,000,000.00 (increase,0.11%)
- Goodwill: 1,202,000,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 221,000,000.00 (decrease,0.9%)
- Total Assets: 4,758,000,000.00 (increase,3.43%)
- Current Liabilities: 1,380,000,000.00 (increase,0.29%)
- Long Term Debt: 1,788,000,000.00 (increase,0.06%)
- Total Liabilities: 3,998,000,000.00 (decrease,0.25%)
- Common Stock: 159,000,000.00 (no change,0.0%)
- Treasury Stock: 2,465,000,000.00 (decrease,0.96%)
- Retained Earnings: 2,649,000,000.00 (increase,4.95%)
- Stockholders Equity: 760,000,000.00 (increase,28.38%)
- Total Liabilities And Equity: 4,758,000,000.00 (increase,3.43%)
- Income Before Taxes: 506,000,000.00 (increase,81.36%)
- Income Tax Expense: 81,000,000.00 (decrease,6.9%)
- Comprehensive Income: 444,000,000.00 (increase,110.43%)
- Shares Outstanding Basic: 129,189,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 131,559,000.00 (increase,0.04%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: 40,000,000.00 (increase,300.0%)
- Change In Payables And Accruals: -113,000,000.00 (decrease,26.97%)
- Cash From Operations: 322,000,000.00 (increase,24.81%)
- Capital Expenditures: 89,000,000.00 (increase,81.63%)
- Other Investing Cash Flow: -15,000,000.00 (decrease,15.38%)
- Cash From Investing: -74,000,000.00 (decrease,105.56%)
- Cash From Financing: -177,000,000.00 (decrease,0.57%)
- Net Income: 425,000,000.00 (increase,121.35%)
- Interest Expense.1: 41,000,000.00 (increase,95.24%)
- Current Ratio: 1.22 (increase,10.21%)
- Debt To Equity: 5.26 (decrease,22.3%)
- Return On Assets: 0.09 (increase,114.0%)
- Return On Equity: 0.56 (increase,72.42%)
- Free Cash Flow: 233,000,000.00 (increase,11.48%)
- Operating Cash Flow Ratio: 0.23 (increase,24.44%)
- Net Working Capital: 300,000,000.00 (increase,108.33%)
- Equity Ratio: 0.16 (increase,24.12%)
- Cash Ratio: 0.35 (increase,4.18%)
- Book Value Per Share: 5.88 (increase,28.21%)
- Capital Expenditure Ratio: 0.28 (increase,45.53%)
- Tax Rate: 0.16 (decrease,48.66%)
- Net Cash Flow: 248,000,000.00 (increase,11.71%)
- Long Term Debt Ratio: 0.38 (decrease,3.27%)
- Goodwill To Assets: 0.25 (decrease,3.4%)
- Cash Flow Per Share: 2.49 (increase,24.64%)
- Total Cash Flow: 248,000,000.00 (increase,11.71%)
---
π Financial Report for ticker/company:'CLX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 468,000,000.00
- Current Assets: 1,520,000,000.00
- P P E Net: 934,000,000.00
- Goodwill: 1,203,000,000.00
- Other Noncurrent Assets: 223,000,000.00
- Total Assets: 4,600,000,000.00
- Current Liabilities: 1,376,000,000.00
- Long Term Debt: 1,787,000,000.00
- Total Liabilities: 4,008,000,000.00
- Common Stock: 159,000,000.00
- Treasury Stock: 2,489,000,000.00
- Retained Earnings: 2,524,000,000.00
- Stockholders Equity: 592,000,000.00
- Total Liabilities And Equity: 4,600,000,000.00
- Income Before Taxes: 279,000,000.00
- Income Tax Expense: 87,000,000.00
- Comprehensive Income: 211,000,000.00
- Shares Outstanding Basic: 129,019,000.00
- Shares Outstanding Diluted: 131,509,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 10,000,000.00
- Change In Payables And Accruals: -89,000,000.00
- Cash From Operations: 258,000,000.00
- Capital Expenditures: 49,000,000.00
- Other Investing Cash Flow: -13,000,000.00
- Cash From Investing: -36,000,000.00
- Cash From Financing: -176,000,000.00
- Net Income: 192,000,000.00
- Interest Expense.1: 21,000,000.00
- Current Ratio: 1.10
- Debt To Equity: 6.77
- Return On Assets: 0.04
- Return On Equity: 0.32
- Free Cash Flow: 209,000,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 144,000,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.34
- Book Value Per Share: 4.59
- Capital Expenditure Ratio: 0.19
- Tax Rate: 0.31
- Net Cash Flow: 222,000,000.00
- Long Term Debt Ratio: 0.39
- Goodwill To Assets: 0.26
- Cash Flow Per Share: 2.00
- Total Cash Flow: 222,000,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CLX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 162,000,000.00 (no change,0.0%)
- Current Assets: 1,365,000,000.00 (increase,3.64%)
- P P E Net: 992,000,000.00 (increase,0.4%)
- Goodwill: 1,586,000,000.00 (decrease,1.0%)
- Other Noncurrent Assets: 211,000,000.00 (decrease,6.64%)
- Total Assets: 5,073,000,000.00 (increase,0.3%)
- Current Liabilities: 1,186,000,000.00 (decrease,3.97%)
- Long Term Debt: 2,285,000,000.00 (no change,0.0%)
- Total Liabilities: 4,331,000,000.00 (decrease,1.14%)
- Common Stock: 159,000,000.00 (no change,0.0%)
- Treasury Stock: 2,794,000,000.00 (decrease,0.29%)
- Retained Earnings: 2,940,000,000.00 (increase,1.98%)
- Stockholders Equity: 742,000,000.00 (increase,9.6%)
- Total Liabilities And Equity: 5,073,000,000.00 (increase,0.3%)
- Income Before Taxes: 492,000,000.00 (increase,83.58%)
- Income Tax Expense: 100,000,000.00 (increase,72.41%)
- Comprehensive Income: 362,000,000.00 (increase,72.38%)
- Shares Outstanding Basic: 127,955,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 130,107,000.00 (increase,0.12%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: 74,000,000.00 (increase,469.23%)
- Change In Payables And Accruals: -43,000,000.00 (increase,17.31%)
- Cash From Operations: 449,000,000.00 (increase,73.36%)
- Capital Expenditures: 86,000,000.00 (increase,138.89%)
- Other Investing Cash Flow: -9,000,000.00 (decrease,nan%)
- Cash From Investing: -77,000,000.00 (decrease,113.89%)
- Cash From Financing: -338,000,000.00 (decrease,76.04%)
- Net Income: 392,000,000.00 (increase,86.67%)
- Interest Expense.1: 48,000,000.00 (increase,100.0%)
- Current Ratio: 1.15 (increase,7.93%)
- Debt To Equity: 5.84 (decrease,9.8%)
- Return On Assets: 0.08 (increase,86.11%)
- Return On Equity: 0.53 (increase,70.31%)
- Free Cash Flow: 363,000,000.00 (increase,62.78%)
- Operating Cash Flow Ratio: 0.38 (increase,80.52%)
- Net Working Capital: 179,000,000.00 (increase,118.29%)
- Equity Ratio: 0.15 (increase,9.28%)
- Cash Ratio: 0.14 (increase,4.13%)
- Book Value Per Share: 5.80 (increase,9.47%)
- Capital Expenditure Ratio: 0.19 (increase,37.8%)
- Tax Rate: 0.20 (decrease,6.08%)
- Net Cash Flow: 372,000,000.00 (increase,66.82%)
- Long Term Debt Ratio: 0.45 (decrease,0.3%)
- Goodwill To Assets: 0.31 (decrease,1.29%)
- Cash Flow Per Share: 3.51 (increase,73.15%)
- Total Cash Flow: 372,000,000.00 (increase,66.82%)
---
π Financial Report for ticker/company:'CLX' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 162,000,000.00
- Current Assets: 1,317,000,000.00
- P P E Net: 988,000,000.00
- Goodwill: 1,602,000,000.00
- Other Noncurrent Assets: 226,000,000.00
- Total Assets: 5,058,000,000.00
- Current Liabilities: 1,235,000,000.00
- Long Term Debt: 2,285,000,000.00
- Total Liabilities: 4,381,000,000.00
- Common Stock: 159,000,000.00
- Treasury Stock: 2,802,000,000.00
- Retained Earnings: 2,883,000,000.00
- Stockholders Equity: 677,000,000.00
- Total Liabilities And Equity: 5,058,000,000.00
- Income Before Taxes: 268,000,000.00
- Income Tax Expense: 58,000,000.00
- Comprehensive Income: 210,000,000.00
- Shares Outstanding Basic: 127,803,000.00
- Shares Outstanding Diluted: 129,946,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 13,000,000.00
- Change In Payables And Accruals: -52,000,000.00
- Cash From Operations: 259,000,000.00
- Capital Expenditures: 36,000,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -36,000,000.00
- Cash From Financing: -192,000,000.00
- Net Income: 210,000,000.00
- Interest Expense.1: 24,000,000.00
- Current Ratio: 1.07
- Debt To Equity: 6.47
- Return On Assets: 0.04
- Return On Equity: 0.31
- Free Cash Flow: 223,000,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 82,000,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.13
- Book Value Per Share: 5.30
- Capital Expenditure Ratio: 0.14
- Tax Rate: 0.22
- Net Cash Flow: 223,000,000.00
- Long Term Debt Ratio: 0.45
- Goodwill To Assets: 0.32
- Cash Flow Per Share: 2.03
- Total Cash Flow: 223,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CLX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 496,000,000.00 (increase,195.24%)
- Current Assets: 1,750,000,000.00 (increase,34.31%)
- P P E Net: 1,047,000,000.00 (decrease,0.48%)
- Goodwill: 1,568,000,000.00 (decrease,1.26%)
- Other Noncurrent Assets: 292,000,000.00 (decrease,5.19%)
- Total Assets: 5,850,000,000.00 (increase,7.16%)
- Current Liabilities: 1,794,000,000.00 (increase,18.57%)
- Long Term Debt: 2,288,000,000.00 (no change,0.0%)
- Total Liabilities: 5,155,000,000.00 (increase,5.12%)
- Common Stock: 159,000,000.00 (no change,0.0%)
- Treasury Stock: 3,317,000,000.00 (decrease,1.19%)
- Retained Earnings: 3,398,000,000.00 (increase,3.22%)
- Stockholders Equity: 695,000,000.00 (increase,25.23%)
- Total Liabilities And Equity: 5,850,000,000.00 (increase,7.16%)
- Income Before Taxes: 790,000,000.00 (increase,60.24%)
- Income Tax Expense: 161,000,000.00 (increase,53.33%)
- Comprehensive Income: 575,000,000.00 (increase,47.81%)
- Shares Outstanding Basic: 125,641,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 127,236,000.00 (increase,0.03%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 4.00 (increase,33.33%)
- Change In Inventories: -50,000,000.00 (decrease,1766.67%)
- Change In Payables And Accruals: 53,000,000.00 (increase,166.25%)
- Cash From Operations: 806,000,000.00 (increase,61.85%)
- Capital Expenditures: 158,000,000.00 (increase,42.34%)
- Other Investing Cash Flow: -13,000,000.00 (no change,0.0%)
- Cash From Investing: -145,000,000.00 (decrease,47.96%)
- Cash From Financing: -261,000,000.00 (increase,22.78%)
- Net Income: 629,000,000.00 (increase,62.11%)
- Interest Expense.1: 74,000,000.00 (increase,48.0%)
- Current Ratio: 0.98 (increase,13.27%)
- Debt To Equity: 7.42 (decrease,16.06%)
- Return On Assets: 0.11 (increase,51.28%)
- Return On Equity: 0.91 (increase,29.46%)
- Free Cash Flow: 648,000,000.00 (increase,67.44%)
- Operating Cash Flow Ratio: 0.45 (increase,36.5%)
- Net Working Capital: -44,000,000.00 (increase,79.05%)
- Equity Ratio: 0.12 (increase,16.86%)
- Cash Ratio: 0.28 (increase,148.99%)
- Book Value Per Share: 5.53 (increase,25.22%)
- Capital Expenditure Ratio: 0.20 (decrease,12.05%)
- Tax Rate: 0.20 (decrease,4.31%)
- Net Cash Flow: 661,000,000.00 (increase,65.25%)
- Long Term Debt Ratio: 0.39 (decrease,6.68%)
- Goodwill To Assets: 0.27 (decrease,7.86%)
- Cash Flow Per Share: 6.42 (increase,61.84%)
- Total Cash Flow: 661,000,000.00 (increase,65.25%)
---
π Financial Report for ticker/company:'CLX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 168,000,000.00 (increase,12.0%)
- Current Assets: 1,303,000,000.00 (increase,2.92%)
- P P E Net: 1,052,000,000.00 (increase,1.74%)
- Goodwill: 1,588,000,000.00 (increase,0.19%)
- Other Noncurrent Assets: 308,000,000.00 (increase,5.12%)
- Total Assets: 5,459,000,000.00 (increase,1.15%)
- Current Liabilities: 1,513,000,000.00 (increase,3.77%)
- Long Term Debt: 2,288,000,000.00 (increase,0.04%)
- Total Liabilities: 4,904,000,000.00 (increase,1.18%)
- Common Stock: 159,000,000.00 (no change,0.0%)
- Treasury Stock: 3,357,000,000.00 (increase,2.41%)
- Retained Earnings: 3,292,000,000.00 (increase,1.57%)
- Stockholders Equity: 555,000,000.00 (increase,0.91%)
- Total Liabilities And Equity: 5,459,000,000.00 (increase,1.15%)
- Income Before Taxes: 493,000,000.00 (increase,91.09%)
- Income Tax Expense: 105,000,000.00 (increase,90.91%)
- Comprehensive Income: 389,000,000.00 (increase,104.74%)
- Shares Outstanding Basic: 125,632,000.00 (decrease,0.15%)
- Shares Outstanding Diluted: 127,198,000.00 (decrease,0.21%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: 3,000,000.00 (increase,150.0%)
- Change In Payables And Accruals: -80,000,000.00 (increase,2.44%)
- Cash From Operations: 498,000,000.00 (increase,83.76%)
- Capital Expenditures: 111,000,000.00 (increase,105.56%)
- Other Investing Cash Flow: -13,000,000.00 (decrease,8.33%)
- Cash From Investing: -98,000,000.00 (decrease,133.33%)
- Cash From Financing: -338,000,000.00 (decrease,84.7%)
- Net Income: 388,000,000.00 (increase,91.13%)
- Interest Expense.1: 50,000,000.00 (increase,100.0%)
- Current Ratio: 0.86 (decrease,0.82%)
- Debt To Equity: 8.84 (increase,0.26%)
- Return On Assets: 0.07 (increase,88.96%)
- Return On Equity: 0.70 (increase,89.41%)
- Free Cash Flow: 387,000,000.00 (increase,78.34%)
- Operating Cash Flow Ratio: 0.33 (increase,77.08%)
- Net Working Capital: -210,000,000.00 (decrease,9.38%)
- Equity Ratio: 0.10 (decrease,0.24%)
- Cash Ratio: 0.11 (increase,7.93%)
- Book Value Per Share: 4.42 (increase,1.06%)
- Capital Expenditure Ratio: 0.22 (increase,11.86%)
- Tax Rate: 0.21 (decrease,0.09%)
- Net Cash Flow: 400,000,000.00 (increase,74.67%)
- Long Term Debt Ratio: 0.42 (decrease,1.09%)
- Goodwill To Assets: 0.29 (decrease,0.95%)
- Cash Flow Per Share: 3.96 (increase,84.04%)
- Total Cash Flow: 400,000,000.00 (increase,74.67%)
---
π Financial Report for ticker/company:'CLX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 150,000,000.00
- Current Assets: 1,266,000,000.00
- P P E Net: 1,034,000,000.00
- Goodwill: 1,585,000,000.00
- Other Noncurrent Assets: 293,000,000.00
- Total Assets: 5,397,000,000.00
- Current Liabilities: 1,458,000,000.00
- Long Term Debt: 2,287,000,000.00
- Total Liabilities: 4,847,000,000.00
- Common Stock: 159,000,000.00
- Treasury Stock: 3,278,000,000.00
- Retained Earnings: 3,241,000,000.00
- Stockholders Equity: 550,000,000.00
- Total Liabilities And Equity: 5,397,000,000.00
- Income Before Taxes: 258,000,000.00
- Income Tax Expense: 55,000,000.00
- Comprehensive Income: 190,000,000.00
- Shares Outstanding Basic: 125,823,000.00
- Shares Outstanding Diluted: 127,465,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: -6,000,000.00
- Change In Payables And Accruals: -82,000,000.00
- Cash From Operations: 271,000,000.00
- Capital Expenditures: 54,000,000.00
- Other Investing Cash Flow: -12,000,000.00
- Cash From Investing: -42,000,000.00
- Cash From Financing: -183,000,000.00
- Net Income: 203,000,000.00
- Interest Expense.1: 25,000,000.00
- Current Ratio: 0.87
- Debt To Equity: 8.81
- Return On Assets: 0.04
- Return On Equity: 0.37
- Free Cash Flow: 217,000,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: -192,000,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.10
- Book Value Per Share: 4.37
- Capital Expenditure Ratio: 0.20
- Tax Rate: 0.21
- Net Cash Flow: 229,000,000.00
- Long Term Debt Ratio: 0.42
- Goodwill To Assets: 0.29
- Cash Flow Per Share: 2.15
- Total Cash Flow: 229,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CLX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 492,000,000.00 (decrease,32.79%)
- Current Assets: 1,962,000,000.00 (decrease,6.7%)
- P P E Net: 1,251,000,000.00 (increase,2.46%)
- Goodwill: 1,574,000,000.00 (decrease,12.7%)
- Other Noncurrent Assets: 386,000,000.00 (increase,8.12%)
- Total Assets: 6,441,000,000.00 (decrease,6.04%)
- Current Liabilities: 1,819,000,000.00 (increase,4.66%)
- Long Term Debt: 2,483,000,000.00 (no change,0.0%)
- Other Noncurrent Liabilities: 819,000,000.00 (increase,0.74%)
- Total Liabilities: 5,503,000,000.00 (increase,0.51%)
- Common Stock: 131,000,000.00 (no change,0.0%)
- Treasury Stock: 1,111,000,000.00 (increase,30.71%)
- Retained Earnings: 1,086,000,000.00 (decrease,16.59%)
- Stockholders Equity: 743,000,000.00 (decrease,37.25%)
- Total Liabilities And Equity: 6,441,000,000.00 (decrease,6.04%)
- Income Before Taxes: 799,000,000.00 (decrease,6.88%)
- Income Tax Expense: 180,000,000.00 (no change,0.0%)
- Comprehensive Income: 700,000,000.00 (decrease,5.28%)
- Shares Outstanding Basic: 126,057,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 128,030,000.00 (decrease,0.33%)
- E P S Basic: 4.86 (decrease,8.99%)
- E P S Diluted: 4.78 (decrease,8.95%)
- Change In Inventories: 220,000,000.00 (increase,57.14%)
- Change In Payables And Accruals: 94,000,000.00 (increase,308.7%)
- Cash From Operations: 893,000,000.00 (increase,41.97%)
- Capital Expenditures: 232,000,000.00 (increase,53.64%)
- Other Investing Cash Flow: 24,000,000.00 (increase,9.09%)
- Cash From Investing: -341,000,000.00 (decrease,32.17%)
- Cash From Financing: -944,000,000.00 (decrease,80.15%)
- Net Income: 613,000,000.00 (decrease,9.05%)
- Interest Expense.1: 74,000,000.00 (increase,51.02%)
- Current Ratio: 1.08 (decrease,10.86%)
- Debt To Equity: 7.41 (increase,60.17%)
- Return On Assets: 0.10 (decrease,3.2%)
- Return On Equity: 0.83 (increase,44.93%)
- Free Cash Flow: 661,000,000.00 (increase,38.28%)
- Operating Cash Flow Ratio: 0.49 (increase,35.65%)
- Net Working Capital: 143,000,000.00 (decrease,60.82%)
- Equity Ratio: 0.12 (decrease,33.21%)
- Cash Ratio: 0.27 (decrease,35.78%)
- Book Value Per Share: 5.89 (decrease,37.14%)
- Capital Expenditure Ratio: 0.26 (increase,8.22%)
- Tax Rate: 0.23 (increase,7.38%)
- Net Cash Flow: 552,000,000.00 (increase,48.79%)
- Long Term Debt Ratio: 0.39 (increase,6.43%)
- Goodwill To Assets: 0.24 (decrease,7.09%)
- Cash Flow Per Share: 7.08 (increase,42.22%)
- Total Cash Flow: 552,000,000.00 (increase,48.79%)
---
π Financial Report for ticker/company:'CLX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 732,000,000.00 (decrease,14.88%)
- Current Assets: 2,103,000,000.00 (decrease,1.91%)
- P P E Net: 1,221,000,000.00 (increase,3.83%)
- Goodwill: 1,803,000,000.00 (increase,0.56%)
- Other Noncurrent Assets: 357,000,000.00 (increase,7.53%)
- Total Assets: 6,855,000,000.00 (increase,1.15%)
- Current Liabilities: 1,738,000,000.00 (increase,14.64%)
- Long Term Debt: 2,483,000,000.00 (decrease,10.72%)
- Other Noncurrent Liabilities: 813,000,000.00 (increase,2.01%)
- Total Liabilities: 5,475,000,000.00 (increase,0.16%)
- Common Stock: 131,000,000.00 (decrease,17.61%)
- Treasury Stock: 850,000,000.00 (decrease,75.05%)
- Retained Earnings: 1,302,000,000.00 (decrease,66.09%)
- Stockholders Equity: 1,184,000,000.00 (increase,6.19%)
- Total Liabilities And Equity: 6,855,000,000.00 (increase,1.15%)
- Income Before Taxes: 858,000,000.00 (increase,63.12%)
- Income Tax Expense: 180,000,000.00 (increase,65.14%)
- Comprehensive Income: 739,000,000.00 (increase,71.06%)
- Shares Outstanding Basic: 126,281,000.00 (decrease,0.05%)
- Shares Outstanding Diluted: 128,457,000.00 (decrease,0.21%)
- E P S Basic: 5.34 (increase,78.0%)
- E P S Diluted: 5.25 (increase,75.0%)
- Change In Inventories: 140,000,000.00 (increase,100.0%)
- Change In Payables And Accruals: 23,000,000.00 (increase,15.0%)
- Cash From Operations: 629,000,000.00 (increase,64.23%)
- Capital Expenditures: 151,000,000.00 (increase,118.84%)
- Other Investing Cash Flow: 22,000,000.00 (increase,833.33%)
- Cash From Investing: -258,000,000.00 (decrease,70.86%)
- Cash From Financing: -524,000,000.00 (decrease,112.15%)
- Net Income: 674,000,000.00 (increase,62.41%)
- Interest Expense.1: 49,000,000.00 (increase,96.0%)
- Current Ratio: 1.21 (decrease,14.44%)
- Debt To Equity: 4.62 (decrease,5.67%)
- Return On Assets: 0.10 (increase,60.56%)
- Return On Equity: 0.57 (increase,52.94%)
- Free Cash Flow: 478,000,000.00 (increase,52.23%)
- Operating Cash Flow Ratio: 0.36 (increase,43.25%)
- Net Working Capital: 365,000,000.00 (decrease,41.88%)
- Equity Ratio: 0.17 (increase,4.98%)
- Cash Ratio: 0.42 (decrease,25.76%)
- Book Value Per Share: 9.38 (increase,6.24%)
- Capital Expenditure Ratio: 0.24 (increase,33.25%)
- Tax Rate: 0.21 (increase,1.24%)
- Net Cash Flow: 371,000,000.00 (increase,59.91%)
- Long Term Debt Ratio: 0.36 (decrease,11.73%)
- Goodwill To Assets: 0.26 (decrease,0.59%)
- Cash Flow Per Share: 4.98 (increase,64.31%)
- Total Cash Flow: 371,000,000.00 (increase,59.91%)
---
π Financial Report for ticker/company:'CLX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 860,000,000.00
- Current Assets: 2,144,000,000.00
- P P E Net: 1,176,000,000.00
- Goodwill: 1,793,000,000.00
- Other Noncurrent Assets: 332,000,000.00
- Total Assets: 6,777,000,000.00
- Current Liabilities: 1,516,000,000.00
- Long Term Debt: 2,781,000,000.00
- Other Noncurrent Liabilities: 797,000,000.00
- Total Liabilities: 5,466,000,000.00
- Common Stock: 159,000,000.00
- Treasury Stock: 3,407,000,000.00
- Retained Earnings: 3,840,000,000.00
- Stockholders Equity: 1,115,000,000.00
- Total Liabilities And Equity: 6,777,000,000.00
- Income Before Taxes: 526,000,000.00
- Income Tax Expense: 109,000,000.00
- Comprehensive Income: 432,000,000.00
- Shares Outstanding Basic: 126,346,000.00
- Shares Outstanding Diluted: 128,729,000.00
- E P S Basic: 3.00
- E P S Diluted: 3.00
- Change In Inventories: 70,000,000.00
- Change In Payables And Accruals: 20,000,000.00
- Cash From Operations: 383,000,000.00
- Capital Expenditures: 69,000,000.00
- Other Investing Cash Flow: -3,000,000.00
- Cash From Investing: -151,000,000.00
- Cash From Financing: -247,000,000.00
- Net Income: 415,000,000.00
- Interest Expense.1: 25,000,000.00
- Current Ratio: 1.41
- Debt To Equity: 4.90
- Return On Assets: 0.06
- Return On Equity: 0.37
- Free Cash Flow: 314,000,000.00
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 628,000,000.00
- Equity Ratio: 0.16
- Cash Ratio: 0.57
- Book Value Per Share: 8.82
- Capital Expenditure Ratio: 0.18
- Tax Rate: 0.21
- Net Cash Flow: 232,000,000.00
- Long Term Debt Ratio: 0.41
- Goodwill To Assets: 0.26
- Cash Flow Per Share: 3.03
- Total Cash Flow: 232,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CLX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 241,000,000.00 (increase,25.52%)
- Current Assets: 1,869,000,000.00 (increase,7.35%)
- P P E Net: 1,312,000,000.00 (increase,1.08%)
- Goodwill: 1,572,000,000.00 (increase,0.45%)
- Other Noncurrent Assets: 364,000,000.00 (decrease,3.19%)
- Total Assets: 6,322,000,000.00 (increase,2.13%)
- Current Liabilities: 2,643,000,000.00 (increase,1.81%)
- Long Term Debt: 1,887,000,000.00 (increase,0.05%)
- Other Noncurrent Liabilities: 843,000,000.00 (decrease,2.09%)
- Total Liabilities: 5,746,000,000.00 (increase,0.82%)
- Common Stock: 131,000,000.00 (no change,0.0%)
- Treasury Stock: 1,358,000,000.00 (decrease,1.09%)
- Retained Earnings: 951,000,000.00 (increase,0.21%)
- Stockholders Equity: 400,000,000.00 (increase,27.8%)
- Total Liabilities And Equity: 6,322,000,000.00 (increase,2.13%)
- Income Before Taxes: 478,000,000.00 (increase,71.94%)
- Income Tax Expense: 111,000,000.00 (increase,76.19%)
- Comprehensive Income: 388,000,000.00 (increase,112.02%)
- Shares Outstanding Basic: 123,074,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 123,943,000.00 (decrease,0.03%)
- E P S Basic: 2.93 (increase,71.35%)
- E P S Diluted: 2.91 (increase,71.18%)
- Change In Inventories: 53,000,000.00 (decrease,26.39%)
- Change In Payables And Accruals: -93,000,000.00 (increase,28.46%)
- Cash From Operations: 451,000,000.00 (increase,103.15%)
- Capital Expenditures: 172,000,000.00 (increase,57.8%)
- Other Investing Cash Flow: -5,000,000.00 (decrease,266.67%)
- Cash From Investing: -167,000,000.00 (decrease,49.11%)
- Cash From Financing: -363,000,000.00 (decrease,54.47%)
- Net Income: 361,000,000.00 (increase,71.09%)
- Interest Expense.1: 69,000,000.00 (increase,43.75%)
- Current Ratio: 0.71 (increase,5.44%)
- Debt To Equity: 14.37 (decrease,21.1%)
- Return On Assets: 0.06 (increase,67.52%)
- Return On Equity: 0.90 (increase,33.88%)
- Free Cash Flow: 279,000,000.00 (increase,146.9%)
- Operating Cash Flow Ratio: 0.17 (increase,99.54%)
- Net Working Capital: -774,000,000.00 (increase,9.47%)
- Equity Ratio: 0.06 (increase,25.13%)
- Cash Ratio: 0.09 (increase,23.29%)
- Book Value Per Share: 3.25 (increase,27.74%)
- Capital Expenditure Ratio: 0.38 (decrease,22.33%)
- Tax Rate: 0.23 (increase,2.47%)
- Net Cash Flow: 284,000,000.00 (increase,158.18%)
- Long Term Debt Ratio: 0.30 (decrease,2.04%)
- Goodwill To Assets: 0.25 (decrease,1.65%)
- Cash Flow Per Share: 3.66 (increase,103.07%)
- Total Cash Flow: 284,000,000.00 (increase,158.18%)
---
π Financial Report for ticker/company:'CLX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 192,000,000.00 (decrease,8.57%)
- Current Assets: 1,741,000,000.00 (decrease,4.34%)
- P P E Net: 1,298,000,000.00 (decrease,0.23%)
- Goodwill: 1,565,000,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 376,000,000.00 (increase,2.17%)
- Total Assets: 6,190,000,000.00 (decrease,1.34%)
- Current Liabilities: 2,596,000,000.00 (decrease,1.63%)
- Long Term Debt: 1,886,000,000.00 (increase,0.05%)
- Other Noncurrent Liabilities: 861,000,000.00 (increase,1.77%)
- Total Liabilities: 5,699,000,000.00 (decrease,0.49%)
- Common Stock: 131,000,000.00 (no change,0.0%)
- Treasury Stock: 1,373,000,000.00 (decrease,1.15%)
- Retained Earnings: 949,000,000.00 (decrease,7.59%)
- Stockholders Equity: 313,000,000.00 (decrease,14.95%)
- Total Liabilities And Equity: 6,190,000,000.00 (decrease,1.34%)
- Income Before Taxes: 278,000,000.00 (increase,50.27%)
- Income Tax Expense: 63,000,000.00 (increase,50.0%)
- Comprehensive Income: 183,000,000.00 (increase,51.24%)
- Shares Outstanding Basic: 123,022,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 123,976,000.00 (decrease,0.05%)
- E P S Basic: 1.71 (increase,48.7%)
- E P S Diluted: 1.70 (increase,49.12%)
- Change In Inventories: 72,000,000.00 (increase,94.59%)
- Change In Payables And Accruals: -130,000,000.00 (decrease,35.42%)
- Cash From Operations: 222,000,000.00 (increase,441.46%)
- Capital Expenditures: 109,000,000.00 (increase,109.62%)
- Other Investing Cash Flow: 3,000,000.00 (decrease,25.0%)
- Cash From Investing: -112,000,000.00 (decrease,100.0%)
- Cash From Financing: -235,000,000.00 (decrease,155.43%)
- Net Income: 211,000,000.00 (increase,48.59%)
- Interest Expense.1: 48,000,000.00 (increase,92.0%)
- Current Ratio: 0.67 (decrease,2.76%)
- Debt To Equity: 18.21 (increase,17.0%)
- Return On Assets: 0.03 (increase,50.61%)
- Return On Equity: 0.67 (increase,74.7%)
- Free Cash Flow: 113,000,000.00 (increase,1127.27%)
- Operating Cash Flow Ratio: 0.09 (increase,450.43%)
- Net Working Capital: -855,000,000.00 (decrease,4.4%)
- Equity Ratio: 0.05 (decrease,13.79%)
- Cash Ratio: 0.07 (decrease,7.06%)
- Book Value Per Share: 2.54 (decrease,14.97%)
- Capital Expenditure Ratio: 0.49 (decrease,61.29%)
- Tax Rate: 0.23 (decrease,0.18%)
- Net Cash Flow: 110,000,000.00 (increase,833.33%)
- Long Term Debt Ratio: 0.30 (increase,1.41%)
- Goodwill To Assets: 0.25 (increase,1.29%)
- Cash Flow Per Share: 1.80 (increase,441.28%)
- Total Cash Flow: 110,000,000.00 (increase,833.33%)
---
π Financial Report for ticker/company:'CLX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 210,000,000.00
- Current Assets: 1,820,000,000.00
- P P E Net: 1,301,000,000.00
- Goodwill: 1,566,000,000.00
- Other Noncurrent Assets: 368,000,000.00
- Total Assets: 6,274,000,000.00
- Current Liabilities: 2,639,000,000.00
- Long Term Debt: 1,885,000,000.00
- Other Noncurrent Liabilities: 846,000,000.00
- Total Liabilities: 5,727,000,000.00
- Common Stock: 131,000,000.00
- Treasury Stock: 1,389,000,000.00
- Retained Earnings: 1,027,000,000.00
- Stockholders Equity: 368,000,000.00
- Total Liabilities And Equity: 6,274,000,000.00
- Income Before Taxes: 185,000,000.00
- Income Tax Expense: 42,000,000.00
- Comprehensive Income: 121,000,000.00
- Shares Outstanding Basic: 122,980,000.00
- Shares Outstanding Diluted: 124,042,000.00
- E P S Basic: 1.15
- E P S Diluted: 1.14
- Change In Inventories: 37,000,000.00
- Change In Payables And Accruals: -96,000,000.00
- Cash From Operations: 41,000,000.00
- Capital Expenditures: 52,000,000.00
- Other Investing Cash Flow: 4,000,000.00
- Cash From Investing: -56,000,000.00
- Cash From Financing: -92,000,000.00
- Net Income: 142,000,000.00
- Interest Expense.1: 25,000,000.00
- Current Ratio: 0.69
- Debt To Equity: 15.56
- Return On Assets: 0.02
- Return On Equity: 0.39
- Free Cash Flow: -11,000,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: -819,000,000.00
- Equity Ratio: 0.06
- Cash Ratio: 0.08
- Book Value Per Share: 2.99
- Capital Expenditure Ratio: 1.27
- Tax Rate: 0.23
- Net Cash Flow: -15,000,000.00
- Long Term Debt Ratio: 0.30
- Goodwill To Assets: 0.25
- Cash Flow Per Share: 0.33
- Total Cash Flow: -15,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CLX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 242,000,000.00 (increase,44.05%)
- Current Assets: 1,745,000,000.00 (increase,7.58%)
- P P E Net: 1,315,000,000.00 (decrease,0.53%)
- Goodwill: 1,250,000,000.00 (decrease,19.51%)
- Other Noncurrent Assets: 427,000,000.00 (increase,29.0%)
- Total Assets: 5,818,000,000.00 (decrease,3.76%)
- Current Liabilities: 1,996,000,000.00 (increase,6.28%)
- Long Term Debt: 2,476,000,000.00 (no change,0.0%)
- Other Noncurrent Liabilities: 824,000,000.00 (decrease,0.24%)
- Total Liabilities: 5,646,000,000.00 (increase,1.66%)
- Common Stock: 131,000,000.00 (no change,0.0%)
- Treasury Stock: 1,277,000,000.00 (decrease,1.54%)
- Retained Earnings: 415,000,000.00 (decrease,46.93%)
- Stockholders Equity: 3,000,000.00 (decrease,99.07%)
- Total Liabilities And Equity: 5,818,000,000.00 (decrease,3.76%)
- Income Before Taxes: 1,000,000.00 (decrease,99.59%)
- Income Tax Expense: 21,000,000.00 (decrease,63.16%)
- Comprehensive Income: -46,000,000.00 (decrease,128.57%)
- Shares Outstanding Basic: 123,512,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 123,512,000.00 (decrease,0.35%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: -13,000,000.00 (decrease,44.44%)
- Change In Payables And Accruals: 78,000,000.00 (increase,244.44%)
- Cash From Operations: 728,000,000.00 (increase,88.11%)
- Capital Expenditures: 144,000,000.00 (increase,63.64%)
- Other Investing Cash Flow: -2,000,000.00 (decrease,100.0%)
- Cash From Investing: -142,000,000.00 (decrease,63.22%)
- Cash From Financing: -526,000,000.00 (decrease,66.98%)
- Net Income: -27,000,000.00 (decrease,114.67%)
- Interest Expense.1: 69,000,000.00 (increase,53.33%)
- Current Ratio: 0.87 (increase,1.22%)
- Debt To Equity: 1,882.00 (increase,10777.24%)
- Return On Assets: -0.00 (decrease,115.25%)
- Return On Equity: -9.00 (decrease,1670.11%)
- Free Cash Flow: 584,000,000.00 (increase,95.32%)
- Operating Cash Flow Ratio: 0.36 (increase,76.99%)
- Net Working Capital: -251,000,000.00 (increase,1.95%)
- Equity Ratio: 0.00 (decrease,99.03%)
- Cash Ratio: 0.12 (increase,35.53%)
- Book Value Per Share: 0.02 (decrease,99.07%)
- Capital Expenditure Ratio: 0.20 (decrease,13.01%)
- Tax Rate: 21.00 (increase,8963.16%)
- Net Cash Flow: 586,000,000.00 (increase,95.33%)
- Long Term Debt Ratio: 0.43 (increase,3.9%)
- Goodwill To Assets: 0.21 (decrease,16.37%)
- Cash Flow Per Share: 5.89 (increase,88.01%)
- Total Cash Flow: 586,000,000.00 (increase,95.33%)
---
π Financial Report for ticker/company:'CLX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 168,000,000.00 (decrease,39.57%)
- Current Assets: 1,622,000,000.00 (decrease,8.0%)
- P P E Net: 1,322,000,000.00 (no change,0.0%)
- Goodwill: 1,553,000,000.00 (increase,0.45%)
- Other Noncurrent Assets: 331,000,000.00 (increase,6.43%)
- Total Assets: 6,045,000,000.00 (decrease,1.76%)
- Current Liabilities: 1,878,000,000.00 (decrease,6.57%)
- Long Term Debt: 2,476,000,000.00 (increase,0.04%)
- Other Noncurrent Liabilities: 826,000,000.00 (increase,2.61%)
- Total Liabilities: 5,554,000,000.00 (decrease,1.82%)
- Common Stock: 131,000,000.00 (no change,0.0%)
- Treasury Stock: 1,297,000,000.00 (decrease,1.37%)
- Retained Earnings: 782,000,000.00 (decrease,6.01%)
- Stockholders Equity: 321,000,000.00 (decrease,1.53%)
- Total Liabilities And Equity: 6,045,000,000.00 (decrease,1.76%)
- Income Before Taxes: 246,000,000.00 (increase,112.07%)
- Income Tax Expense: 57,000,000.00 (increase,96.55%)
- Comprehensive Income: 161,000,000.00 (increase,228.57%)
- Shares Outstanding Basic: 123,443,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 123,951,000.00 (increase,0.03%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -9,000,000.00 (decrease,250.0%)
- Change In Payables And Accruals: -54,000,000.00 (decrease,92.86%)
- Cash From Operations: 387,000,000.00 (increase,117.42%)
- Capital Expenditures: 88,000,000.00 (increase,91.3%)
- Other Investing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Investing: -87,000,000.00 (decrease,93.33%)
- Cash From Financing: -315,000,000.00 (decrease,800.0%)
- Net Income: 184,000,000.00 (increase,116.47%)
- Interest Expense.1: 45,000,000.00 (increase,104.55%)
- Current Ratio: 0.86 (decrease,1.53%)
- Debt To Equity: 17.30 (decrease,0.29%)
- Return On Assets: 0.03 (increase,120.34%)
- Return On Equity: 0.57 (increase,119.84%)
- Free Cash Flow: 299,000,000.00 (increase,126.52%)
- Operating Cash Flow Ratio: 0.21 (increase,132.7%)
- Net Working Capital: -256,000,000.00 (decrease,3.64%)
- Equity Ratio: 0.05 (increase,0.23%)
- Cash Ratio: 0.09 (decrease,35.32%)
- Book Value Per Share: 2.60 (decrease,1.62%)
- Capital Expenditure Ratio: 0.23 (decrease,12.01%)
- Tax Rate: 0.23 (decrease,7.32%)
- Net Cash Flow: 300,000,000.00 (increase,125.56%)
- Long Term Debt Ratio: 0.41 (increase,1.83%)
- Goodwill To Assets: 0.26 (increase,2.25%)
- Cash Flow Per Share: 3.14 (increase,117.23%)
- Total Cash Flow: 300,000,000.00 (increase,125.56%)
---
π Financial Report for ticker/company:'CLX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 278,000,000.00
- Current Assets: 1,763,000,000.00
- P P E Net: 1,322,000,000.00
- Goodwill: 1,546,000,000.00
- Other Noncurrent Assets: 311,000,000.00
- Total Assets: 6,153,000,000.00
- Current Liabilities: 2,010,000,000.00
- Long Term Debt: 2,475,000,000.00
- Other Noncurrent Liabilities: 805,000,000.00
- Total Liabilities: 5,657,000,000.00
- Common Stock: 131,000,000.00
- Treasury Stock: 1,315,000,000.00
- Retained Earnings: 832,000,000.00
- Stockholders Equity: 326,000,000.00
- Total Liabilities And Equity: 6,153,000,000.00
- Income Before Taxes: 116,000,000.00
- Income Tax Expense: 29,000,000.00
- Comprehensive Income: 49,000,000.00
- Shares Outstanding Basic: 123,339,000.00
- Shares Outstanding Diluted: 123,914,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 6,000,000.00
- Change In Payables And Accruals: -28,000,000.00
- Cash From Operations: 178,000,000.00
- Capital Expenditures: 46,000,000.00
- Other Investing Cash Flow: -1,000,000.00
- Cash From Investing: -45,000,000.00
- Cash From Financing: -35,000,000.00
- Net Income: 85,000,000.00
- Interest Expense.1: 22,000,000.00
- Current Ratio: 0.88
- Debt To Equity: 17.35
- Return On Assets: 0.01
- Return On Equity: 0.26
- Free Cash Flow: 132,000,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: -247,000,000.00
- Equity Ratio: 0.05
- Cash Ratio: 0.14
- Book Value Per Share: 2.64
- Capital Expenditure Ratio: 0.26
- Tax Rate: 0.25
- Net Cash Flow: 133,000,000.00
- Long Term Debt Ratio: 0.40
- Goodwill To Assets: 0.25
- Cash Flow Per Share: 1.44
- Total Cash Flow: 133,000,000.00
|
CMBM | π
Year: 2020
π Financial Report for ticker/company:'CMBM' β Year: 2019, Period: 3
- Accounts Receivable: 59,824,000.00 (decrease,4.44%)
- Current Assets: 132,051,000.00 (decrease,26.24%)
- P P E Net: 8,257,000.00 (increase,1.98%)
- Goodwill: 8,963,000.00 (increase,11.2%)
- Total Assets: 176,501,000.00 (decrease,17.92%)
- Accounts Payable: 20,894,000.00 (decrease,26.2%)
- Other Current Liabilities: 5,870,000.00 (increase,1.43%)
- Current Liabilities: 69,036,000.00 (decrease,13.45%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -62,325,000.00 (increase,3.05%)
- Accumulated Other Comprehensive Income: -361,000.00 (decrease,85.13%)
- Stockholders Equity: 40,215,000.00 (increase,6.02%)
- Total Liabilities And Equity: 176,501,000.00 (decrease,17.92%)
- Inventory: 41,933,000.00 (increase,13.4%)
- Operating Income: -586,000.00 (increase,87.57%)
- Income Tax Expense: 9,041,000.00 (increase,0.03%)
- Comprehensive Income: -16,692,000.00 (increase,9.7%)
- Change In Inventories: 8,662,000.00 (increase,29.57%)
- Cash From Operations: -2,592,000.00 (decrease,128.15%)
- Capital Expenditures: 2,535,000.00 (increase,48.51%)
- Cash From Investing: -5,407,000.00 (decrease,123.25%)
- Cash From Financing: 22,578,000.00 (decrease,62.38%)
- Net Income: -16,552,000.00 (increase,10.59%)
- Interest Expense.1: 6,674,000.00 (increase,46.07%)
- Current Ratio: 1.91 (decrease,14.77%)
- Return On Assets: -0.09 (decrease,8.94%)
- Return On Equity: -0.41 (increase,15.66%)
- Free Cash Flow: -5,127,000.00 (decrease,168.34%)
- Operating Cash Flow Ratio: -0.04 (decrease,132.52%)
- Net Working Capital: 63,015,000.00 (decrease,36.52%)
- Equity Ratio: 0.23 (increase,29.17%)
- Capital Expenditure Ratio: -0.98 (decrease,627.62%)
- Net Cash Flow: -7,999,000.00 (decrease,217.86%)
- Goodwill To Assets: 0.05 (increase,35.49%)
- Operating Income To Assets: -0.00 (increase,84.86%)
- Total Cash Flow: -7,999,000.00 (decrease,217.86%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2019, Period: 2
- Accounts Receivable: 62,603,000.00
- Current Assets: 179,029,000.00
- P P E Net: 8,097,000.00
- Goodwill: 8,060,000.00
- Total Assets: 215,046,000.00
- Accounts Payable: 28,310,000.00
- Other Current Liabilities: 5,787,000.00
- Current Liabilities: 79,768,000.00
- Common Stock: 3,000.00
- Retained Earnings: -64,285,000.00
- Accumulated Other Comprehensive Income: -195,000.00
- Stockholders Equity: 37,933,000.00
- Total Liabilities And Equity: 215,046,000.00
- Inventory: 36,978,000.00
- Operating Income: -4,715,000.00
- Income Tax Expense: 9,038,000.00
- Comprehensive Income: -18,486,000.00
- Change In Inventories: 6,685,000.00
- Cash From Operations: 9,209,000.00
- Capital Expenditures: 1,707,000.00
- Cash From Investing: -2,422,000.00
- Cash From Financing: 60,023,000.00
- Net Income: -18,512,000.00
- Interest Expense.1: 4,569,000.00
- Current Ratio: 2.24
- Return On Assets: -0.09
- Return On Equity: -0.49
- Free Cash Flow: 7,502,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 99,261,000.00
- Equity Ratio: 0.18
- Capital Expenditure Ratio: 0.19
- Net Cash Flow: 6,787,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.02
- Total Cash Flow: 6,787,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMBM' β Year: 2020, Period: 3
- Accounts Receivable: 53,866,000.00 (increase,5.02%)
- Current Assets: 142,511,000.00 (increase,12.47%)
- P P E Net: 7,627,000.00 (decrease,0.95%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 183,532,000.00 (increase,8.83%)
- Accounts Payable: 25,107,000.00 (increase,25.4%)
- Other Current Liabilities: 6,218,000.00 (decrease,13.06%)
- Current Liabilities: 76,450,000.00 (increase,15.62%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -55,305,000.00 (increase,9.19%)
- Accumulated Other Comprehensive Income: -680,000.00 (increase,13.15%)
- Stockholders Equity: 50,596,000.00 (increase,15.53%)
- Total Liabilities And Equity: 183,532,000.00 (increase,8.83%)
- Inventory: 29,054,000.00 (decrease,3.45%)
- Operating Income: 12,502,000.00 (increase,141.07%)
- Income Tax Expense: 224,000.00 (increase,180.0%)
- Comprehensive Income: 7,768,000.00 (increase,275.27%)
- Change In Inventories: -10,567,000.00 (decrease,1.5%)
- Cash From Operations: 41,819,000.00 (increase,64.42%)
- Capital Expenditures: 2,432,000.00 (increase,57.72%)
- Cash From Investing: -3,687,000.00 (decrease,59.47%)
- Cash From Financing: -7,306,000.00 (decrease,47.48%)
- Net Income: 8,069,000.00 (increase,226.15%)
- Interest Expense.1: 4,129,000.00 (increase,43.87%)
- Current Ratio: 1.86 (decrease,2.73%)
- Return On Assets: 0.04 (increase,199.69%)
- Return On Equity: 0.16 (increase,182.32%)
- Free Cash Flow: 39,387,000.00 (increase,64.85%)
- Operating Cash Flow Ratio: 0.55 (increase,42.21%)
- Net Working Capital: 66,061,000.00 (increase,9.03%)
- Equity Ratio: 0.28 (increase,6.15%)
- Capital Expenditure Ratio: 0.06 (decrease,4.08%)
- Net Cash Flow: 38,132,000.00 (increase,64.92%)
- Goodwill To Assets: 0.05 (decrease,8.11%)
- Operating Income To Assets: 0.07 (increase,121.51%)
- Total Cash Flow: 38,132,000.00 (increase,64.92%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2020, Period: 2
- Accounts Receivable: 51,290,000.00 (decrease,16.75%)
- Current Assets: 126,711,000.00 (decrease,0.75%)
- P P E Net: 7,700,000.00 (decrease,6.82%)
- Goodwill: 9,842,000.00 (increase,3.68%)
- Total Assets: 168,642,000.00 (decrease,1.28%)
- Accounts Payable: 20,021,000.00 (increase,21.13%)
- Other Current Liabilities: 7,152,000.00 (decrease,3.35%)
- Current Liabilities: 66,121,000.00 (increase,10.52%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -60,900,000.00 (increase,5.16%)
- Accumulated Other Comprehensive Income: -783,000.00 (decrease,2.09%)
- Stockholders Equity: 43,796,000.00 (increase,10.69%)
- Total Liabilities And Equity: 168,642,000.00 (decrease,1.28%)
- Inventory: 30,091,000.00 (decrease,7.41%)
- Operating Income: 5,186,000.00 (increase,1290.35%)
- Income Tax Expense: 80,000.00 (decrease,2.44%)
- Comprehensive Income: 2,070,000.00 (increase,268.84%)
- Change In Inventories: -10,411,000.00 (decrease,19.69%)
- Cash From Operations: 25,434,000.00 (increase,3315.42%)
- Capital Expenditures: 1,542,000.00 (increase,46.44%)
- Cash From Investing: -2,312,000.00 (decrease,49.74%)
- Cash From Financing: -4,954,000.00 (decrease,165.6%)
- Net Income: 2,474,000.00 (increase,395.23%)
- Interest Expense.1: 2,870,000.00 (increase,113.38%)
- Current Ratio: 1.92 (decrease,10.2%)
- Return On Assets: 0.01 (increase,399.06%)
- Return On Equity: 0.06 (increase,366.72%)
- Free Cash Flow: 23,892,000.00 (increase,1395.66%)
- Operating Cash Flow Ratio: 0.38 (increase,3009.35%)
- Net Working Capital: 60,590,000.00 (decrease,10.69%)
- Equity Ratio: 0.26 (increase,12.12%)
- Capital Expenditure Ratio: 0.06 (increase,104.55%)
- Net Cash Flow: 23,122,000.00 (increase,1090.24%)
- Goodwill To Assets: 0.06 (increase,5.02%)
- Operating Income To Assets: 0.03 (increase,1308.4%)
- Total Cash Flow: 23,122,000.00 (increase,1090.24%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2020, Period: 1
- Accounts Receivable: 61,606,000.00
- Current Assets: 127,666,000.00
- P P E Net: 8,264,000.00
- Goodwill: 9,493,000.00
- Total Assets: 170,831,000.00
- Accounts Payable: 16,528,000.00
- Other Current Liabilities: 7,400,000.00
- Current Liabilities: 59,827,000.00
- Common Stock: 3,000.00
- Retained Earnings: -64,212,000.00
- Accumulated Other Comprehensive Income: -767,000.00
- Stockholders Equity: 39,567,000.00
- Total Liabilities And Equity: 170,831,000.00
- Inventory: 32,499,000.00
- Operating Income: 373,000.00
- Income Tax Expense: 82,000.00
- Comprehensive Income: -1,226,000.00
- Change In Inventories: -8,698,000.00
- Cash From Operations: -791,000.00
- Capital Expenditures: 1,053,000.00
- Cash From Investing: -1,544,000.00
- Cash From Financing: 7,552,000.00
- Net Income: -838,000.00
- Interest Expense.1: 1,345,000.00
- Current Ratio: 2.13
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: -1,844,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 67,839,000.00
- Equity Ratio: 0.23
- Capital Expenditure Ratio: -1.33
- Net Cash Flow: -2,335,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.00
- Total Cash Flow: -2,335,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMBM' β Year: 2021, Period: 3
- Accounts Receivable: 70,584,000.00 (decrease,12.47%)
- Current Assets: 168,878,000.00 (decrease,0.95%)
- P P E Net: 10,296,000.00 (increase,20.99%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 219,012,000.00 (increase,0.9%)
- Accounts Payable: 24,882,000.00 (decrease,17.31%)
- Other Current Liabilities: 5,586,000.00 (decrease,11.52%)
- Current Liabilities: 70,017,000.00 (decrease,18.69%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -8,805,000.00 (increase,34.4%)
- Accumulated Other Comprehensive Income: -686,000.00 (decrease,5.86%)
- Stockholders Equity: 107,452,000.00 (increase,7.26%)
- Total Liabilities And Equity: 219,012,000.00 (increase,0.9%)
- Inventory: 28,789,000.00 (increase,1.39%)
- Operating Income: 33,512,000.00 (increase,20.98%)
- Income Tax Expense: -5,900,000.00 (increase,6.35%)
- Comprehensive Income: 35,872,000.00 (increase,14.63%)
- Change In Inventories: -5,857,000.00 (increase,7.59%)
- Cash From Operations: 24,395,000.00 (increase,93.98%)
- Capital Expenditures: 4,197,000.00 (increase,113.7%)
- Cash From Investing: -6,788,000.00 (decrease,90.51%)
- Cash From Financing: -21,452,000.00 (decrease,6.84%)
- Net Income: 35,994,000.00 (increase,14.71%)
- Interest Expense.1: 3,208,000.00 (increase,30.62%)
- Current Ratio: 2.41 (increase,21.82%)
- Return On Assets: 0.16 (increase,13.7%)
- Return On Equity: 0.33 (increase,6.95%)
- Free Cash Flow: 20,198,000.00 (increase,90.33%)
- Operating Cash Flow Ratio: 0.35 (increase,138.56%)
- Net Working Capital: 98,861,000.00 (increase,17.15%)
- Equity Ratio: 0.49 (increase,6.31%)
- Capital Expenditure Ratio: 0.17 (increase,10.16%)
- Net Cash Flow: 17,607,000.00 (increase,95.35%)
- Goodwill To Assets: 0.04 (decrease,0.89%)
- Operating Income To Assets: 0.15 (increase,19.91%)
- Total Cash Flow: 17,607,000.00 (increase,95.35%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2021, Period: 2
- Accounts Receivable: 80,638,000.00 (increase,16.82%)
- Current Assets: 170,495,000.00 (increase,3.11%)
- P P E Net: 8,510,000.00 (increase,7.84%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 217,067,000.00 (increase,2.28%)
- Accounts Payable: 30,092,000.00 (increase,22.89%)
- Other Current Liabilities: 6,313,000.00 (increase,14.93%)
- Current Liabilities: 86,109,000.00 (decrease,9.8%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -13,422,000.00 (increase,46.18%)
- Accumulated Other Comprehensive Income: -648,000.00 (decrease,3.02%)
- Stockholders Equity: 100,178,000.00 (increase,18.69%)
- Total Liabilities And Equity: 217,067,000.00 (increase,2.28%)
- Inventory: 28,393,000.00 (decrease,9.68%)
- Operating Income: 27,700,000.00 (increase,106.67%)
- Income Tax Expense: -6,300,000.00 (increase,17.53%)
- Comprehensive Income: 31,293,000.00 (increase,58.09%)
- Change In Inventories: -6,338,000.00 (decrease,95.86%)
- Cash From Operations: 12,576,000.00 (increase,266.31%)
- Capital Expenditures: 1,964,000.00 (increase,141.28%)
- Cash From Investing: -3,563,000.00 (decrease,121.03%)
- Cash From Financing: -20,079,000.00 (decrease,859.8%)
- Net Income: 31,377,000.00 (increase,57.99%)
- Interest Expense.1: 2,456,000.00 (increase,115.44%)
- Current Ratio: 1.98 (increase,14.32%)
- Return On Assets: 0.14 (increase,54.46%)
- Return On Equity: 0.31 (increase,33.11%)
- Free Cash Flow: 10,612,000.00 (increase,226.7%)
- Operating Cash Flow Ratio: 0.15 (increase,284.37%)
- Net Working Capital: 84,386,000.00 (increase,20.75%)
- Equity Ratio: 0.46 (increase,16.04%)
- Capital Expenditure Ratio: 0.16 (increase,245.08%)
- Net Cash Flow: 9,013,000.00 (increase,198.25%)
- Goodwill To Assets: 0.05 (decrease,2.23%)
- Operating Income To Assets: 0.13 (increase,102.05%)
- Total Cash Flow: 9,013,000.00 (increase,198.25%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2021, Period: 1
- Accounts Receivable: 69,027,000.00
- Current Assets: 165,346,000.00
- P P E Net: 7,891,000.00
- Goodwill: 9,842,000.00
- Total Assets: 212,219,000.00
- Accounts Payable: 24,487,000.00
- Other Current Liabilities: 5,493,000.00
- Current Liabilities: 95,464,000.00
- Common Stock: 3,000.00
- Retained Earnings: -24,939,000.00
- Accumulated Other Comprehensive Income: -629,000.00
- Stockholders Equity: 84,401,000.00
- Total Liabilities And Equity: 212,219,000.00
- Inventory: 31,435,000.00
- Operating Income: 13,403,000.00
- Income Tax Expense: -7,639,000.00
- Comprehensive Income: 19,795,000.00
- Change In Inventories: -3,236,000.00
- Cash From Operations: -7,562,000.00
- Capital Expenditures: 814,000.00
- Cash From Investing: -1,612,000.00
- Cash From Financing: -2,092,000.00
- Net Income: 19,860,000.00
- Interest Expense.1: 1,140,000.00
- Current Ratio: 1.73
- Return On Assets: 0.09
- Return On Equity: 0.24
- Free Cash Flow: -8,376,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 69,882,000.00
- Equity Ratio: 0.40
- Capital Expenditure Ratio: -0.11
- Net Cash Flow: -9,174,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.06
- Total Cash Flow: -9,174,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMBM' β Year: 2022, Period: 3
- Accounts Receivable: 84,352,000.00 (increase,6.05%)
- Current Assets: 194,055,000.00 (increase,6.38%)
- P P E Net: 11,054,000.00 (increase,1.14%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 247,447,000.00 (increase,5.34%)
- Accounts Payable: 28,167,000.00 (increase,0.25%)
- Other Current Liabilities: 6,853,000.00 (increase,7.28%)
- Current Liabilities: 80,188,000.00 (increase,0.72%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: 2,811,000.00 (increase,142.44%)
- Accumulated Other Comprehensive Income: -1,428,000.00 (decrease,24.72%)
- Stockholders Equity: 129,821,000.00 (increase,9.88%)
- Total Liabilities And Equity: 247,447,000.00 (increase,5.34%)
- Inventory: 50,641,000.00 (increase,6.74%)
- Operating Income: 10,430,000.00 (increase,2119.15%)
- Income Tax Expense: -1,000,000.00 (decrease,11.11%)
- Comprehensive Income: 9,460,000.00 (increase,2971.43%)
- Change In Inventories: 18,583,000.00 (increase,34.69%)
- Cash From Operations: -7,080,000.00 (increase,23.37%)
- Capital Expenditures: 3,242,000.00 (increase,42.95%)
- Cash From Investing: -6,683,000.00 (decrease,56.55%)
- Cash From Financing: -583,000.00 (decrease,405.24%)
- Net Income: 10,189,000.00 (increase,1251.33%)
- Interest Expense.1: 1,418,000.00 (increase,56.86%)
- Current Ratio: 2.42 (increase,5.62%)
- Return On Assets: 0.04 (increase,1182.81%)
- Return On Equity: 0.08 (increase,1129.86%)
- Free Cash Flow: -10,322,000.00 (increase,10.3%)
- Operating Cash Flow Ratio: -0.09 (increase,23.92%)
- Net Working Capital: 113,867,000.00 (increase,10.76%)
- Equity Ratio: 0.52 (increase,4.3%)
- Capital Expenditure Ratio: -0.46 (decrease,86.54%)
- Net Cash Flow: -13,763,000.00 (decrease,1.89%)
- Goodwill To Assets: 0.04 (decrease,5.07%)
- Operating Income To Assets: 0.04 (increase,2006.63%)
- Total Cash Flow: -13,763,000.00 (decrease,1.89%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2022, Period: 2
- Accounts Receivable: 79,538,000.00 (increase,23.3%)
- Current Assets: 182,420,000.00 (increase,12.99%)
- P P E Net: 10,929,000.00 (increase,1.84%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 234,900,000.00 (increase,9.59%)
- Accounts Payable: 28,096,000.00 (increase,69.84%)
- Other Current Liabilities: 6,388,000.00 (increase,1.83%)
- Current Liabilities: 79,614,000.00 (increase,22.84%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -6,624,000.00 (increase,25.96%)
- Accumulated Other Comprehensive Income: -1,145,000.00 (decrease,49.67%)
- Stockholders Equity: 118,152,000.00 (increase,5.11%)
- Total Liabilities And Equity: 234,900,000.00 (increase,9.59%)
- Inventory: 47,442,000.00 (increase,17.99%)
- Operating Income: 470,000.00 (increase,121.41%)
- Income Tax Expense: -900,000.00 (increase,25.0%)
- Comprehensive Income: 308,000.00 (increase,118.85%)
- Change In Inventories: 13,797,000.00 (increase,112.75%)
- Cash From Operations: -9,239,000.00 (increase,51.94%)
- Capital Expenditures: 2,268,000.00 (increase,217.65%)
- Cash From Investing: -4,269,000.00 (decrease,139.56%)
- Cash From Financing: 191,000.00 (increase,83.65%)
- Net Income: 754,000.00 (increase,148.09%)
- Interest Expense.1: 904,000.00 (increase,81.89%)
- Current Ratio: 2.29 (decrease,8.02%)
- Return On Assets: 0.00 (increase,143.88%)
- Return On Equity: 0.01 (increase,145.75%)
- Free Cash Flow: -11,507,000.00 (increase,42.29%)
- Operating Cash Flow Ratio: -0.12 (increase,60.88%)
- Net Working Capital: 102,806,000.00 (increase,6.38%)
- Equity Ratio: 0.50 (decrease,4.09%)
- Capital Expenditure Ratio: -0.25 (decrease,560.98%)
- Net Cash Flow: -13,508,000.00 (increase,35.7%)
- Goodwill To Assets: 0.04 (decrease,8.75%)
- Operating Income To Assets: 0.00 (increase,119.54%)
- Total Cash Flow: -13,508,000.00 (increase,35.7%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2022, Period: 1
- Accounts Receivable: 64,506,000.00
- Current Assets: 161,452,000.00
- P P E Net: 10,732,000.00
- Goodwill: 9,842,000.00
- Total Assets: 214,343,000.00
- Accounts Payable: 16,543,000.00
- Other Current Liabilities: 6,273,000.00
- Current Liabilities: 64,809,000.00
- Common Stock: 3,000.00
- Retained Earnings: -8,946,000.00
- Accumulated Other Comprehensive Income: -765,000.00
- Stockholders Equity: 112,408,000.00
- Total Liabilities And Equity: 214,343,000.00
- Inventory: 40,210,000.00
- Operating Income: -2,195,000.00
- Income Tax Expense: -1,200,000.00
- Comprehensive Income: -1,634,000.00
- Change In Inventories: 6,485,000.00
- Cash From Operations: -19,225,000.00
- Capital Expenditures: 714,000.00
- Cash From Investing: -1,782,000.00
- Cash From Financing: 104,000.00
- Net Income: -1,568,000.00
- Interest Expense.1: 497,000.00
- Current Ratio: 2.49
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: -19,939,000.00
- Operating Cash Flow Ratio: -0.30
- Net Working Capital: 96,643,000.00
- Equity Ratio: 0.52
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -21,007,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.01
- Total Cash Flow: -21,007,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMBM' β Year: 2023, Period: 3
- Accounts Receivable: 60,444,000.00 (decrease,30.38%)
- Current Assets: 187,172,000.00 (decrease,14.26%)
- P P E Net: 11,365,000.00 (decrease,0.09%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 245,864,000.00 (decrease,12.28%)
- Accounts Payable: 24,849,000.00 (decrease,17.35%)
- Other Current Liabilities: 15,988,000.00 (increase,4.34%)
- Current Liabilities: 78,824,000.00 (decrease,11.51%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -11,744,000.00 (decrease,181.24%)
- Accumulated Other Comprehensive Income: -1,601,000.00 (decrease,12.19%)
- Stockholders Equity: 130,223,000.00 (decrease,15.47%)
- Total Liabilities And Equity: 245,864,000.00 (decrease,12.28%)
- Inventory: 79,764,000.00 (decrease,3.14%)
- Operating Income: -19,238,000.00 (decrease,772.19%)
- Income Tax Expense: 3,300,000.00 (increase,1750.0%)
- Comprehensive Income: -24,640,000.00 (decrease,1520.99%)
- Change In Inventories: 28,333,000.00 (increase,7.57%)
- Cash From Operations: -10,726,000.00 (decrease,2.35%)
- Capital Expenditures: 3,361,000.00 (increase,50.31%)
- Cash From Investing: -8,879,000.00 (decrease,59.44%)
- Cash From Financing: -1,021,000.00 (decrease,571.71%)
- Net Income: -24,566,000.00 (decrease,1603.43%)
- Interest Expense.1: 1,796,000.00 (increase,52.72%)
- Current Ratio: 2.37 (decrease,3.11%)
- Return On Assets: -0.10 (decrease,1813.93%)
- Return On Equity: -0.19 (decrease,1878.52%)
- Free Cash Flow: -14,087,000.00 (decrease,10.78%)
- Operating Cash Flow Ratio: -0.14 (decrease,15.66%)
- Net Working Capital: 108,348,000.00 (decrease,16.16%)
- Equity Ratio: 0.53 (decrease,3.63%)
- Capital Expenditure Ratio: -0.31 (decrease,46.87%)
- Net Cash Flow: -19,605,000.00 (decrease,22.16%)
- Goodwill To Assets: 0.04 (increase,14.0%)
- Operating Income To Assets: -0.08 (decrease,866.3%)
- Total Cash Flow: -19,605,000.00 (decrease,22.16%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2023, Period: 2
- Accounts Receivable: 86,819,000.00 (decrease,11.6%)
- Current Assets: 218,305,000.00 (decrease,2.41%)
- P P E Net: 11,375,000.00 (decrease,1.27%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 280,288,000.00 (decrease,0.98%)
- Accounts Payable: 30,067,000.00 (increase,1.79%)
- Other Current Liabilities: 15,323,000.00 (increase,12.12%)
- Current Liabilities: 89,079,000.00 (decrease,5.01%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: 14,456,000.00 (decrease,15.45%)
- Accumulated Other Comprehensive Income: -1,427,000.00 (increase,0.97%)
- Stockholders Equity: 154,051,000.00 (increase,0.99%)
- Total Liabilities And Equity: 280,288,000.00 (decrease,0.98%)
- Inventory: 82,348,000.00 (increase,20.51%)
- Operating Income: 2,862,000.00 (decrease,48.57%)
- Income Tax Expense: -200,000.00 (decrease,140.0%)
- Comprehensive Income: 1,734,000.00 (decrease,60.25%)
- Change In Inventories: 26,340,000.00 (increase,109.03%)
- Cash From Operations: -10,480,000.00 (decrease,75.87%)
- Capital Expenditures: 2,236,000.00 (increase,42.51%)
- Cash From Investing: -5,569,000.00 (decrease,79.3%)
- Cash From Financing: -152,000.00 (increase,63.55%)
- Net Income: 1,634,000.00 (decrease,61.79%)
- Interest Expense.1: 1,176,000.00 (increase,96.98%)
- Current Ratio: 2.45 (increase,2.73%)
- Return On Assets: 0.01 (decrease,61.41%)
- Return On Equity: 0.01 (decrease,62.16%)
- Free Cash Flow: -12,716,000.00 (decrease,68.92%)
- Operating Cash Flow Ratio: -0.12 (decrease,85.14%)
- Net Working Capital: 129,226,000.00 (decrease,0.54%)
- Equity Ratio: 0.55 (increase,1.99%)
- Capital Expenditure Ratio: -0.21 (increase,18.97%)
- Net Cash Flow: -16,049,000.00 (decrease,77.04%)
- Goodwill To Assets: 0.04 (increase,0.99%)
- Operating Income To Assets: 0.01 (decrease,48.06%)
- Total Cash Flow: -16,049,000.00 (decrease,77.04%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2023, Period: 1
- Accounts Receivable: 98,207,000.00
- Current Assets: 223,707,000.00
- P P E Net: 11,521,000.00
- Goodwill: 9,842,000.00
- Total Assets: 283,064,000.00
- Accounts Payable: 29,537,000.00
- Other Current Liabilities: 13,667,000.00
- Current Liabilities: 93,773,000.00
- Common Stock: 3,000.00
- Retained Earnings: 17,098,000.00
- Accumulated Other Comprehensive Income: -1,441,000.00
- Stockholders Equity: 152,536,000.00
- Total Liabilities And Equity: 283,064,000.00
- Inventory: 68,333,000.00
- Operating Income: 5,565,000.00
- Income Tax Expense: 500,000.00
- Comprehensive Income: 4,362,000.00
- Change In Inventories: 12,601,000.00
- Cash From Operations: -5,959,000.00
- Capital Expenditures: 1,569,000.00
- Cash From Investing: -3,106,000.00
- Cash From Financing: -417,000.00
- Net Income: 4,276,000.00
- Interest Expense.1: 597,000.00
- Current Ratio: 2.39
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: -7,528,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 129,934,000.00
- Equity Ratio: 0.54
- Capital Expenditure Ratio: -0.26
- Net Cash Flow: -9,065,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.02
- Total Cash Flow: -9,065,000.00
|
CMC | π
Year: 2015
π Financial Report for ticker/company:'CMC' β Year: 2014, Period: 3
- Accounts Receivable: 946,675,000.00
- Other Current Assets: 169,340,000.00
- Current Assets: 2,498,011,000.00
- P P E Net: 931,744,000.00
- Goodwill: 69,786,000.00
- Other Noncurrent Assets: 118,928,000.00
- Total Assets: 3,618,469,000.00
- Long Term Debt Current: 7,147,000.00
- Accrued Liabilities: 297,940,000.00
- Current Liabilities: 818,622,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 219,974,000.00
- Retained Earnings: 1,205,067,000.00
- Accumulated Other Comprehensive Income: 1,814,000.00
- Stockholders Equity: 1,350,557,000.00
- Total Liabilities And Equity: 3,618,469,000.00
- Inventory: 944,786,000.00
- Income Tax Expense: 32,657,000.00
- Profit Loss: 80,626,000.00
- Other Comprehensive Income: 28,990,000.00
- Shares Outstanding Basic: 117,400,198.00
- Shares Outstanding Diluted: 118,521,816.00
- Total Comprehensive Income: 109,615,000.00
- Change In Inventories: 176,766,000.00
- Cash From Operations: 94,305,000.00
- Cash From Investing: -8,669,000.00
- Cash From Financing: -28,129,000.00
- Minority Interest: 89,000.00
- Total Equity Including Noncontrolling: 1,350,646,000.00
- Net Income: 80,625,000.00
- Current Ratio: 3.05
- Return On Assets: 0.02
- Return On Equity: 0.06
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 1,679,389,000.00
- Equity Ratio: 0.37
- Book Value Per Share: 11.50
- Net Cash Flow: 85,636,000.00
- O C Ito Net Income Ratio: 0.36
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 0.80
- Total Cash Flow: 85,636,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2016
π Financial Report for ticker/company:'CMC' β Year: 2015, Period: 3
- Accounts Receivable: 987,146,000.00 (increase,9.91%)
- Other Current Assets: 98,525,000.00 (decrease,1.73%)
- Current Assets: 2,513,626,000.00 (decrease,0.01%)
- P P E Net: 872,027,000.00 (decrease,0.39%)
- Goodwill: 73,762,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 120,311,000.00 (decrease,4.75%)
- Total Assets: 3,579,726,000.00 (decrease,0.27%)
- Long Term Debt Current: 9,753,000.00 (increase,7.02%)
- Accrued Liabilities: 277,071,000.00 (increase,15.19%)
- Current Liabilities: 781,426,000.00 (decrease,6.55%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 246,612,000.00 (increase,0.81%)
- Retained Earnings: 1,331,167,000.00 (increase,3.32%)
- Accumulated Other Comprehensive Income: -96,162,000.00 (decrease,4.04%)
- Stockholders Equity: 1,353,141,000.00 (increase,3.19%)
- Total Liabilities And Equity: 3,579,726,000.00 (decrease,0.27%)
- Inventory: 944,611,000.00 (decrease,13.19%)
- Income Tax Expense: 84,252,000.00 (increase,82.02%)
- Profit Loss: 147,385,000.00 (increase,62.49%)
- Other Comprehensive Income: -76,653,000.00 (decrease,5.12%)
- Shares Outstanding Basic: 116,807,469.00 (decrease,0.37%)
- Shares Outstanding Diluted: 117,871,228.00 (decrease,0.44%)
- Total Comprehensive Income: 70,732,000.00 (increase,297.73%)
- Change In Inventories: 111,675,000.00 (decrease,55.76%)
- Cash From Operations: 58,789,000.00 (increase,142.21%)
- Cash From Investing: -63,479,000.00 (decrease,63.31%)
- Cash From Financing: -45,286,000.00 (decrease,175.65%)
- Minority Interest: 149,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,353,290,000.00 (increase,3.19%)
- Net Income: 147,385,000.00 (increase,62.49%)
- Current Ratio: 3.22 (increase,7.0%)
- Return On Assets: 0.04 (increase,62.93%)
- Return On Equity: 0.11 (increase,57.46%)
- Operating Cash Flow Ratio: 0.08 (increase,145.17%)
- Net Working Capital: 1,732,200,000.00 (increase,3.24%)
- Equity Ratio: 0.38 (increase,3.47%)
- Book Value Per Share: 11.58 (increase,3.58%)
- Net Cash Flow: -4,690,000.00 (increase,97.37%)
- O C Ito Net Income Ratio: -0.52 (increase,35.31%)
- Minority Interest Equity Ratio: 0.00 (decrease,3.09%)
- Goodwill To Assets: 0.02 (increase,0.27%)
- Cash Flow Per Share: 0.50 (increase,142.37%)
- Total Cash Flow: -4,690,000.00 (increase,97.37%)
- Noncontrolling Interest To Equity: 0.00 (decrease,3.09%)
---
π Financial Report for ticker/company:'CMC' β Year: 2015, Period: 2
- Accounts Receivable: 898,127,000.00 (decrease,8.95%)
- Other Current Assets: 100,261,000.00 (decrease,5.07%)
- Current Assets: 2,513,984,000.00 (increase,0.08%)
- P P E Net: 875,442,000.00 (decrease,2.99%)
- Goodwill: 73,763,000.00 (decrease,0.45%)
- Other Noncurrent Assets: 126,313,000.00 (decrease,1.23%)
- Total Assets: 3,589,502,000.00 (decrease,0.74%)
- Long Term Debt Current: 9,113,000.00 (increase,2.04%)
- Accrued Liabilities: 240,535,000.00 (decrease,3.5%)
- Current Liabilities: 836,213,000.00 (decrease,0.22%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 244,627,000.00 (increase,11.47%)
- Retained Earnings: 1,288,375,000.00 (increase,3.24%)
- Accumulated Other Comprehensive Income: -92,429,000.00 (decrease,95.51%)
- Stockholders Equity: 1,311,290,000.00 (decrease,2.07%)
- Total Liabilities And Equity: 3,589,502,000.00 (decrease,0.74%)
- Inventory: 1,088,194,000.00 (increase,14.27%)
- Income Tax Expense: 46,288,000.00 (increase,199.66%)
- Profit Loss: 90,704,000.00 (increase,150.2%)
- Other Comprehensive Income: -72,920,000.00 (decrease,162.62%)
- Shares Outstanding Basic: 117,244,406.00 (decrease,0.49%)
- Shares Outstanding Diluted: 118,395,844.00 (decrease,0.43%)
- Total Comprehensive Income: 17,784,000.00 (increase,109.54%)
- Change In Inventories: 252,430,000.00 (increase,145.19%)
- Cash From Operations: -139,284,000.00 (decrease,74.33%)
- Cash From Investing: -38,871,000.00 (decrease,107.61%)
- Cash From Financing: 59,865,000.00 (increase,825.55%)
- Minority Interest: 149,000.00 (increase,34.23%)
- Total Equity Including Noncontrolling: 1,311,439,000.00 (decrease,2.07%)
- Net Income: 90,704,000.00 (increase,150.2%)
- Current Ratio: 3.01 (increase,0.31%)
- Return On Assets: 0.03 (increase,152.07%)
- Return On Equity: 0.07 (increase,155.48%)
- Operating Cash Flow Ratio: -0.17 (decrease,74.72%)
- Net Working Capital: 1,677,771,000.00 (increase,0.24%)
- Equity Ratio: 0.37 (decrease,1.34%)
- Book Value Per Share: 11.18 (decrease,1.59%)
- Net Cash Flow: -178,155,000.00 (decrease,80.65%)
- O C Ito Net Income Ratio: -0.80 (decrease,4.97%)
- Minority Interest Equity Ratio: 0.00 (increase,37.07%)
- Goodwill To Assets: 0.02 (increase,0.29%)
- Cash Flow Per Share: -1.19 (decrease,75.18%)
- Total Cash Flow: -178,155,000.00 (decrease,80.65%)
- Noncontrolling Interest To Equity: 0.00 (increase,37.07%)
---
π Financial Report for ticker/company:'CMC' β Year: 2015, Period: 1
- Accounts Receivable: 986,405,000.00
- Other Current Assets: 105,616,000.00
- Current Assets: 2,511,860,000.00
- P P E Net: 902,454,000.00
- Goodwill: 74,100,000.00
- Other Noncurrent Assets: 127,886,000.00
- Total Assets: 3,616,300,000.00
- Long Term Debt Current: 8,931,000.00
- Accrued Liabilities: 249,252,000.00
- Current Liabilities: 838,068,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 219,454,000.00
- Retained Earnings: 1,247,958,000.00
- Accumulated Other Comprehensive Income: -47,275,000.00
- Stockholders Equity: 1,338,998,000.00
- Total Liabilities And Equity: 3,616,300,000.00
- Inventory: 952,303,000.00
- Income Tax Expense: 15,447,000.00
- Profit Loss: 36,253,000.00
- Other Comprehensive Income: -27,766,000.00
- Shares Outstanding Basic: 117,818,170.00
- Shares Outstanding Diluted: 118,909,618.00
- Total Comprehensive Income: 8,487,000.00
- Change In Inventories: 102,954,000.00
- Cash From Operations: -79,896,000.00
- Cash From Investing: -18,723,000.00
- Cash From Financing: -8,251,000.00
- Minority Interest: 111,000.00
- Total Equity Including Noncontrolling: 1,339,109,000.00
- Net Income: 36,253,000.00
- Current Ratio: 3.00
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 1,673,792,000.00
- Equity Ratio: 0.37
- Book Value Per Share: 11.36
- Net Cash Flow: -98,619,000.00
- O C Ito Net Income Ratio: -0.77
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -0.68
- Total Cash Flow: -98,619,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2017
π Financial Report for ticker/company:'CMC' β Year: 2016, Period: 3
- Accounts Receivable: 740,283,000.00 (increase,7.98%)
- Other Current Assets: 144,967,000.00 (decrease,0.34%)
- Current Assets: 2,031,255,000.00 (increase,2.57%)
- P P E Net: 890,085,000.00 (increase,1.4%)
- Goodwill: 66,333,000.00 (increase,0.11%)
- Other Noncurrent Assets: 123,013,000.00 (increase,3.33%)
- Total Assets: 3,110,686,000.00 (increase,2.21%)
- Long Term Debt Current: 10,929,000.00 (increase,0.77%)
- Accrued Liabilities: 236,009,000.00 (increase,12.03%)
- Current Liabilities: 487,354,000.00 (increase,8.0%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 252,993,000.00 (decrease,0.63%)
- Retained Earnings: 1,386,875,000.00 (increase,0.4%)
- Accumulated Other Comprehensive Income: -127,180,000.00 (increase,2.92%)
- Stockholders Equity: 1,363,303,000.00 (increase,1.09%)
- Total Liabilities And Equity: 3,110,686,000.00 (increase,2.21%)
- Inventory: 661,563,000.00 (decrease,12.22%)
- Income Tax Expense: 24,512,000.00 (increase,77.16%)
- Profit Loss: 54,893,000.00 (increase,54.35%)
- Other Comprehensive Income: -13,645,000.00 (increase,21.92%)
- Shares Outstanding Basic: 115,373,736.00 (decrease,0.3%)
- Shares Outstanding Diluted: 116,758,716.00 (decrease,0.21%)
- Total Comprehensive Income: 41,248,000.00 (increase,128.03%)
- Change In Inventories: -205,717,000.00 (decrease,84.43%)
- Cash From Operations: 506,868,000.00 (increase,52.3%)
- Cash From Investing: -150,105,000.00 (decrease,38.32%)
- Cash From Financing: -357,488,000.00 (decrease,9.41%)
- Minority Interest: 159,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,363,462,000.00 (increase,1.09%)
- Current Ratio: 4.17 (decrease,5.03%)
- Operating Cash Flow Ratio: 1.04 (increase,41.02%)
- Net Working Capital: 1,543,901,000.00 (increase,0.97%)
- Equity Ratio: 0.44 (decrease,1.1%)
- Book Value Per Share: 11.82 (increase,1.4%)
- Net Cash Flow: 356,763,000.00 (increase,59.06%)
- Minority Interest Equity Ratio: 0.00 (decrease,1.08%)
- Goodwill To Assets: 0.02 (decrease,2.05%)
- Cash Flow Per Share: 4.39 (increase,52.76%)
- Total Cash Flow: 356,763,000.00 (increase,59.06%)
- Noncontrolling Interest To Equity: 0.00 (decrease,1.08%)
---
π Financial Report for ticker/company:'CMC' β Year: 2016, Period: 2
- Accounts Receivable: 685,553,000.00 (decrease,4.12%)
- Other Current Assets: 145,459,000.00 (increase,55.98%)
- Current Assets: 1,980,374,000.00 (decrease,12.35%)
- P P E Net: 877,835,000.00 (increase,2.03%)
- Goodwill: 66,259,000.00 (increase,0.04%)
- Other Noncurrent Assets: 119,043,000.00 (increase,2.04%)
- Total Assets: 3,043,511,000.00 (decrease,7.85%)
- Long Term Debt Current: 10,845,000.00 (increase,3.77%)
- Accrued Liabilities: 210,670,000.00 (decrease,14.44%)
- Current Liabilities: 451,255,000.00 (decrease,12.38%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 254,587,000.00 (increase,9.29%)
- Retained Earnings: 1,381,294,000.00 (decrease,0.24%)
- Accumulated Other Comprehensive Income: -131,011,000.00 (increase,3.43%)
- Stockholders Equity: 1,348,639,000.00 (decrease,1.27%)
- Total Liabilities And Equity: 3,043,511,000.00 (decrease,7.85%)
- Inventory: 753,695,000.00 (decrease,5.16%)
- Income Tax Expense: 13,836,000.00 (increase,17.53%)
- Profit Loss: 35,565,000.00 (increase,41.9%)
- Other Comprehensive Income: -17,476,000.00 (increase,21.01%)
- Shares Outstanding Basic: 115,725,896.00 (decrease,0.26%)
- Shares Outstanding Diluted: 117,002,822.00 (decrease,0.29%)
- Total Comprehensive Income: 18,089,000.00 (increase,515.27%)
- Change In Inventories: -111,544,000.00 (decrease,41.73%)
- Cash From Operations: 332,810,000.00 (increase,51.57%)
- Cash From Investing: -108,522,000.00 (decrease,1198.73%)
- Cash From Financing: -326,754,000.00 (decrease,454.89%)
- Minority Interest: 159,000.00 (increase,6.71%)
- Total Equity Including Noncontrolling: 1,348,798,000.00 (decrease,1.27%)
- Current Ratio: 4.39 (increase,0.03%)
- Operating Cash Flow Ratio: 0.74 (increase,72.99%)
- Net Working Capital: 1,529,119,000.00 (decrease,12.34%)
- Equity Ratio: 0.44 (increase,7.13%)
- Book Value Per Share: 11.65 (decrease,1.02%)
- Net Cash Flow: 224,288,000.00 (increase,6.19%)
- Minority Interest Equity Ratio: 0.00 (increase,8.09%)
- Goodwill To Assets: 0.02 (increase,8.56%)
- Cash Flow Per Share: 2.88 (increase,51.96%)
- Total Cash Flow: 224,288,000.00 (increase,6.19%)
- Noncontrolling Interest To Equity: 0.00 (increase,8.09%)
---
π Financial Report for ticker/company:'CMC' β Year: 2016, Period: 1
- Accounts Receivable: 715,030,000.00
- Other Current Assets: 93,256,000.00
- Current Assets: 2,259,438,000.00
- P P E Net: 860,378,000.00
- Goodwill: 66,230,000.00
- Other Noncurrent Assets: 116,661,000.00
- Total Assets: 3,302,707,000.00
- Long Term Debt Current: 10,451,000.00
- Accrued Liabilities: 246,238,000.00
- Current Liabilities: 515,019,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 232,951,000.00
- Retained Earnings: 1,384,653,000.00
- Accumulated Other Comprehensive Income: -135,658,000.00
- Stockholders Equity: 1,366,029,000.00
- Total Liabilities And Equity: 3,302,707,000.00
- Inventory: 794,702,000.00
- Income Tax Expense: 11,772,000.00
- Profit Loss: 25,063,000.00
- Other Comprehensive Income: -22,123,000.00
- Shares Outstanding Basic: 116,022,241.00
- Shares Outstanding Diluted: 117,339,445.00
- Total Comprehensive Income: 2,940,000.00
- Change In Inventories: -78,700,000.00
- Cash From Operations: 219,573,000.00
- Cash From Investing: -8,356,000.00
- Cash From Financing: -58,886,000.00
- Minority Interest: 149,000.00
- Total Equity Including Noncontrolling: 1,366,178,000.00
- Current Ratio: 4.39
- Operating Cash Flow Ratio: 0.43
- Net Working Capital: 1,744,419,000.00
- Equity Ratio: 0.41
- Book Value Per Share: 11.77
- Net Cash Flow: 211,217,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.89
- Total Cash Flow: 211,217,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2018
π Financial Report for ticker/company:'CMC' β Year: 2017, Period: 3
- Accounts Receivable: 869,970,000.00 (increase,12.36%)
- Other Current Assets: 108,248,000.00 (increase,12.26%)
- Current Assets: 2,052,009,000.00 (increase,3.27%)
- P P E Net: 1,016,875,000.00 (increase,8.14%)
- Goodwill: 66,764,000.00 (increase,0.35%)
- Other Noncurrent Assets: 138,951,000.00 (increase,0.75%)
- Total Assets: 3,274,599,000.00 (increase,4.56%)
- Long Term Debt Current: 311,654,000.00 (decrease,0.17%)
- Accrued Liabilities: 258,288,000.00 (increase,17.17%)
- Current Liabilities: 916,482,000.00 (increase,9.09%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 232,167,000.00 (decrease,0.07%)
- Retained Earnings: 1,407,242,000.00 (increase,1.84%)
- Accumulated Other Comprehensive Income: -97,001,000.00 (increase,22.39%)
- Stockholders Equity: 1,417,912,000.00 (increase,4.12%)
- Total Liabilities And Equity: 3,274,599,000.00 (increase,4.56%)
- Inventory: 798,013,000.00 (increase,10.71%)
- Income Tax Expense: 25,284,000.00 (increase,99.98%)
- Profit Loss: 75,873,000.00 (increase,107.26%)
- Other Comprehensive Income: 15,913,000.00 (increase,231.77%)
- Shares Outstanding Basic: 115,574,289.00 (increase,0.14%)
- Shares Outstanding Diluted: 117,087,341.00 (increase,0.07%)
- Total Comprehensive Income: 91,786,000.00 (increase,274.16%)
- Change In Inventories: 134,720,000.00 (increase,96.8%)
- Cash From Operations: 18,914,000.00 (increase,57.84%)
- Cash From Investing: -207,131,000.00 (decrease,120.55%)
- Cash From Financing: -53,186,000.00 (decrease,35.42%)
- Minority Interest: 173,000.00 (increase,0.58%)
- Total Equity Including Noncontrolling: 1,418,085,000.00 (increase,4.12%)
- Net Income: 75,873,000.00 (increase,107.26%)
- Current Ratio: 2.24 (decrease,5.33%)
- Return On Assets: 0.02 (increase,98.23%)
- Return On Equity: 0.05 (increase,99.07%)
- Operating Cash Flow Ratio: 0.02 (increase,44.69%)
- Net Working Capital: 1,135,527,000.00 (decrease,0.99%)
- Equity Ratio: 0.43 (decrease,0.42%)
- Book Value Per Share: 12.27 (increase,3.97%)
- Net Cash Flow: -188,217,000.00 (decrease,129.72%)
- O C Ito Net Income Ratio: 0.21 (increase,163.58%)
- Minority Interest Equity Ratio: 0.00 (decrease,3.4%)
- Goodwill To Assets: 0.02 (decrease,4.02%)
- Cash Flow Per Share: 0.16 (increase,57.62%)
- Total Cash Flow: -188,217,000.00 (decrease,129.72%)
- Noncontrolling Interest To Equity: 0.00 (decrease,3.4%)
---
π Financial Report for ticker/company:'CMC' β Year: 2017, Period: 2
- Accounts Receivable: 774,286,000.00 (increase,8.04%)
- Other Current Assets: 96,422,000.00 (decrease,0.7%)
- Current Assets: 1,987,040,000.00 (increase,3.89%)
- P P E Net: 940,344,000.00 (increase,5.28%)
- Goodwill: 66,530,000.00 (increase,0.63%)
- Other Noncurrent Assets: 137,919,000.00 (increase,5.61%)
- Total Assets: 3,131,833,000.00 (increase,4.3%)
- Long Term Debt Current: 312,200,000.00 (decrease,0.22%)
- Accrued Liabilities: 220,433,000.00 (increase,8.67%)
- Current Liabilities: 840,121,000.00 (increase,13.46%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 232,339,000.00 (decrease,1.67%)
- Retained Earnings: 1,381,869,000.00 (increase,1.21%)
- Accumulated Other Comprehensive Income: -124,990,000.00 (increase,7.08%)
- Stockholders Equity: 1,361,848,000.00 (increase,2.4%)
- Total Liabilities And Equity: 3,131,833,000.00 (increase,4.3%)
- Inventory: 720,786,000.00 (increase,13.73%)
- Income Tax Expense: 12,643,000.00 (increase,376.55%)
- Profit Loss: 36,607,000.00 (increase,483.38%)
- Other Comprehensive Income: -12,076,000.00 (increase,44.09%)
- Shares Outstanding Basic: 115,415,662.00 (increase,0.28%)
- Shares Outstanding Diluted: 117,007,958.00 (increase,0.35%)
- Total Comprehensive Income: 24,531,000.00 (increase,260.09%)
- Change In Inventories: 68,456,000.00 (increase,741.09%)
- Cash From Operations: 11,983,000.00 (increase,1356.08%)
- Cash From Investing: -93,917,000.00 (decrease,266.11%)
- Cash From Financing: -39,274,000.00 (decrease,63.44%)
- Minority Interest: 172,000.00 (increase,8.18%)
- Total Equity Including Noncontrolling: 1,362,020,000.00 (increase,2.4%)
- Net Income: 36,607,000.00 (increase,483.38%)
- Current Ratio: 2.37 (decrease,8.44%)
- Return On Assets: 0.01 (increase,459.3%)
- Return On Equity: 0.03 (increase,469.71%)
- Operating Cash Flow Ratio: 0.01 (increase,1207.06%)
- Net Working Capital: 1,146,919,000.00 (decrease,2.16%)
- Equity Ratio: 0.43 (decrease,1.83%)
- Book Value Per Share: 11.80 (increase,2.12%)
- Net Cash Flow: -81,934,000.00 (decrease,207.94%)
- O C Ito Net Income Ratio: -0.33 (increase,90.42%)
- Minority Interest Equity Ratio: 0.00 (increase,5.64%)
- Goodwill To Assets: 0.02 (decrease,3.52%)
- Cash Flow Per Share: 0.10 (increase,1352.62%)
- Total Cash Flow: -81,934,000.00 (decrease,207.94%)
- Noncontrolling Interest To Equity: 0.00 (increase,5.64%)
---
π Financial Report for ticker/company:'CMC' β Year: 2017, Period: 1
- Accounts Receivable: 716,640,000.00
- Other Current Assets: 97,099,000.00
- Current Assets: 1,912,670,000.00
- P P E Net: 893,200,000.00
- Goodwill: 66,114,000.00
- Other Noncurrent Assets: 130,596,000.00
- Total Assets: 3,002,580,000.00
- Long Term Debt Current: 312,892,000.00
- Accrued Liabilities: 202,847,000.00
- Current Liabilities: 740,451,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 236,285,000.00
- Retained Earnings: 1,365,401,000.00
- Accumulated Other Comprehensive Income: -134,512,000.00
- Stockholders Equity: 1,329,933,000.00
- Total Liabilities And Equity: 3,002,580,000.00
- Inventory: 633,764,000.00
- Income Tax Expense: 2,653,000.00
- Profit Loss: 6,275,000.00
- Other Comprehensive Income: -21,598,000.00
- Shares Outstanding Basic: 115,097,467.00
- Shares Outstanding Diluted: 116,604,789.00
- Total Comprehensive Income: -15,323,000.00
- Change In Inventories: -10,678,000.00
- Cash From Operations: -954,000.00
- Cash From Investing: -25,653,000.00
- Cash From Financing: -24,030,000.00
- Minority Interest: 159,000.00
- Total Equity Including Noncontrolling: 1,330,092,000.00
- Net Income: 6,275,000.00
- Current Ratio: 2.58
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 1,172,219,000.00
- Equity Ratio: 0.44
- Book Value Per Share: 11.55
- Net Cash Flow: -26,607,000.00
- O C Ito Net Income Ratio: -3.44
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -0.01
- Total Cash Flow: -26,607,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2019
π Financial Report for ticker/company:'CMC' β Year: 2018, Period: 3
- Accounts Receivable: 678,343,000.00 (increase,6.87%)
- Other Current Assets: 109,656,000.00 (decrease,7.41%)
- Current Assets: 1,994,956,000.00 (increase,21.05%)
- P P E Net: 1,074,357,000.00 (decrease,0.82%)
- Goodwill: 64,316,000.00 (decrease,0.29%)
- Other Noncurrent Assets: 111,864,000.00 (decrease,2.5%)
- Total Assets: 3,245,493,000.00 (increase,11.51%)
- Long Term Debt Current: 19,874,000.00 (increase,4.83%)
- Accrued Liabilities: 247,635,000.00 (increase,16.14%)
- Current Liabilities: 511,936,000.00 (decrease,3.47%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 213,411,000.00 (decrease,1.1%)
- Retained Earnings: 1,408,715,000.00 (increase,1.87%)
- Accumulated Other Comprehensive Income: -91,622,000.00 (decrease,37.85%)
- Stockholders Equity: 1,452,716,000.00 (increase,0.1%)
- Total Liabilities And Equity: 3,245,493,000.00 (increase,11.51%)
- Inventory: 595,231,000.00 (increase,13.72%)
- Income Tax Expense: 23,465,000.00 (increase,131.11%)
- Other Comprehensive Income: -10,109,000.00 (decrease,167.18%)
- Shares Outstanding Basic: 116,722,504.00 (increase,0.17%)
- Shares Outstanding Diluted: 118,050,864.00 (decrease,0.08%)
- Total Comprehensive Income: 76,837,000.00 (increase,23.88%)
- Change In Other Operating Capital: 135,058,000.00 (increase,58.77%)
- Cash From Operations: 91,645,000.00 (increase,87.85%)
- Cash From Investing: -20,858,000.00 (increase,65.79%)
- Cash From Financing: 277,523,000.00 (increase,710.32%)
- Minority Interest: 186,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,452,902,000.00 (increase,0.1%)
- Net Income: 86,946,000.00 (increase,85.07%)
- Current Ratio: 3.90 (increase,25.4%)
- Return On Assets: 0.03 (increase,65.97%)
- Return On Equity: 0.06 (increase,84.89%)
- Operating Cash Flow Ratio: 0.18 (increase,94.59%)
- Net Working Capital: 1,483,020,000.00 (increase,32.68%)
- Equity Ratio: 0.45 (decrease,10.23%)
- Book Value Per Share: 12.45 (decrease,0.07%)
- Net Cash Flow: 70,787,000.00 (increase,680.79%)
- O C Ito Net Income Ratio: -0.12 (decrease,136.3%)
- Minority Interest Equity Ratio: 0.00 (decrease,0.1%)
- Goodwill To Assets: 0.02 (decrease,10.58%)
- Cash Flow Per Share: 0.79 (increase,87.53%)
- Total Cash Flow: 70,787,000.00 (increase,680.79%)
- Noncontrolling Interest To Equity: 0.00 (decrease,0.1%)
---
π Financial Report for ticker/company:'CMC' β Year: 2018, Period: 2
- Accounts Receivable: 634,721,000.00 (decrease,17.84%)
- Other Current Assets: 118,437,000.00 (decrease,10.91%)
- Current Assets: 1,648,038,000.00 (increase,2.97%)
- P P E Net: 1,083,202,000.00 (decrease,0.88%)
- Goodwill: 64,504,000.00 (decrease,0.67%)
- Other Noncurrent Assets: 114,736,000.00 (decrease,18.24%)
- Total Assets: 2,910,480,000.00 (increase,0.41%)
- Long Term Debt Current: 18,958,000.00 (decrease,10.77%)
- Accrued Liabilities: 213,220,000.00 (decrease,8.95%)
- Current Liabilities: 530,325,000.00 (increase,6.04%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 215,782,000.00 (decrease,1.52%)
- Retained Earnings: 1,382,791,000.00 (decrease,0.28%)
- Accumulated Other Comprehensive Income: -66,466,000.00 (increase,15.16%)
- Stockholders Equity: 1,451,287,000.00 (increase,1.15%)
- Total Liabilities And Equity: 2,910,480,000.00 (increase,0.41%)
- Inventory: 523,409,000.00 (decrease,7.32%)
- Income Tax Expense: 10,153,000.00 (decrease,13.8%)
- Other Comprehensive Income: 15,047,000.00 (increase,374.52%)
- Shares Outstanding Basic: 116,524,630.00 (increase,0.24%)
- Shares Outstanding Diluted: 118,149,815.00 (increase,0.25%)
- Total Comprehensive Income: 62,027,000.00 (increase,55.14%)
- Change In Other Operating Capital: 85,063,000.00 (decrease,29.43%)
- Cash From Operations: 48,787,000.00 (increase,242.64%)
- Cash From Investing: -60,975,000.00 (increase,4.12%)
- Cash From Financing: -45,472,000.00 (decrease,86.74%)
- Minority Interest: 186,000.00 (increase,7.51%)
- Total Equity Including Noncontrolling: 1,451,473,000.00 (increase,1.15%)
- Net Income: 46,980,000.00 (increase,27.63%)
- Current Ratio: 3.11 (decrease,2.89%)
- Return On Assets: 0.02 (increase,27.11%)
- Return On Equity: 0.03 (increase,26.18%)
- Operating Cash Flow Ratio: 0.09 (increase,234.52%)
- Net Working Capital: 1,117,713,000.00 (increase,1.58%)
- Equity Ratio: 0.50 (increase,0.74%)
- Book Value Per Share: 12.45 (increase,0.91%)
- Net Cash Flow: -12,188,000.00 (increase,87.54%)
- O C Ito Net Income Ratio: 0.32 (increase,271.8%)
- Minority Interest Equity Ratio: 0.00 (increase,6.29%)
- Goodwill To Assets: 0.02 (decrease,1.08%)
- Cash Flow Per Share: 0.42 (increase,242.3%)
- Total Cash Flow: -12,188,000.00 (increase,87.54%)
- Noncontrolling Interest To Equity: 0.00 (increase,6.29%)
---
π Financial Report for ticker/company:'CMC' β Year: 2018, Period: 1
- Accounts Receivable: 772,588,000.00
- Other Current Assets: 132,943,000.00
- Current Assets: 1,600,497,000.00
- P P E Net: 1,092,808,000.00
- Goodwill: 64,940,000.00
- Other Noncurrent Assets: 140,331,000.00
- Total Assets: 2,898,576,000.00
- Long Term Debt Current: 21,246,000.00
- Accrued Liabilities: 234,177,000.00
- Current Liabilities: 500,123,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 219,113,000.00
- Retained Earnings: 1,386,623,000.00
- Accumulated Other Comprehensive Income: -78,342,000.00
- Stockholders Equity: 1,434,800,000.00
- Total Liabilities And Equity: 2,898,576,000.00
- Inventory: 564,757,000.00
- Income Tax Expense: 11,778,000.00
- Other Comprehensive Income: 3,171,000.00
- Shares Outstanding Basic: 116,243,545.00
- Shares Outstanding Diluted: 117,857,911.00
- Total Comprehensive Income: 39,981,000.00
- Change In Other Operating Capital: 120,537,000.00
- Cash From Operations: -34,202,000.00
- Cash From Investing: -63,598,000.00
- Cash From Financing: -24,351,000.00
- Minority Interest: 173,000.00
- Total Equity Including Noncontrolling: 1,434,973,000.00
- Net Income: 36,810,000.00
- Current Ratio: 3.20
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 1,100,374,000.00
- Equity Ratio: 0.50
- Book Value Per Share: 12.34
- Net Cash Flow: -97,800,000.00
- O C Ito Net Income Ratio: 0.09
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -0.29
- Total Cash Flow: -97,800,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2020
π Financial Report for ticker/company:'CMC' β Year: 2019, Period: 2
- Accounts Receivable: 976,681,000.00 (decrease,4.06%)
- Other Current Assets: 160,416,000.00 (increase,23.38%)
- Current Assets: 2,070,258,000.00 (increase,2.04%)
- P P E Net: 1,478,320,000.00 (decrease,0.93%)
- Goodwill: 64,257,000.00 (increase,0.01%)
- Other Noncurrent Assets: 115,857,000.00 (decrease,6.0%)
- Total Assets: 3,728,692,000.00 (increase,0.54%)
- Accrued Liabilities: 265,924,000.00 (decrease,7.49%)
- Current Liabilities: 752,331,000.00 (decrease,0.81%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 197,418,000.00 (decrease,2.52%)
- Retained Earnings: 1,449,159,000.00 (decrease,0.01%)
- Accumulated Other Comprehensive Income: -100,887,000.00 (increase,1.29%)
- Stockholders Equity: 1,498,300,000.00 (increase,0.64%)
- Total Liabilities And Equity: 3,728,692,000.00 (increase,0.54%)
- Inventory: 866,419,000.00 (increase,4.57%)
- Contract Revenue: 2,680,125,000.00 (increase,109.82%)
- Income Tax Expense: 23,750,000.00 (increase,323.43%)
- Profit Loss: 33,592,000.00 (increase,70.15%)
- Other Comprehensive Income: -7,210,000.00 (increase,15.42%)
- Shares Outstanding Basic: 117,677,422.00 (increase,0.25%)
- Shares Outstanding Diluted: 118,996,427.00 (increase,0.26%)
- Total Comprehensive Income: 26,382,000.00 (increase,135.18%)
- Change In Other Operating Capital: 80,809,000.00 (increase,122.41%)
- Cash From Operations: -352,887,000.00 (increase,1.32%)
- Cash From Investing: -393,118,000.00 (decrease,9.98%)
- Cash From Financing: 181,774,000.00 (increase,29.52%)
- Minority Interest: 196,000.00 (increase,5.38%)
- Total Equity Including Noncontrolling: 1,498,496,000.00 (increase,0.64%)
- Net Income: 33,592,000.00 (increase,70.15%)
- Current Ratio: 2.75 (increase,2.87%)
- Return On Assets: 0.01 (increase,69.24%)
- Return On Equity: 0.02 (increase,69.08%)
- Operating Cash Flow Ratio: -0.47 (increase,0.52%)
- Net Working Capital: 1,317,927,000.00 (increase,3.74%)
- Equity Ratio: 0.40 (increase,0.09%)
- Book Value Per Share: 12.73 (increase,0.39%)
- Net Cash Flow: -746,005,000.00 (decrease,4.33%)
- O C Ito Net Income Ratio: -0.21 (increase,50.29%)
- Minority Interest Equity Ratio: 0.00 (increase,4.71%)
- Goodwill To Assets: 0.02 (decrease,0.53%)
- Cash Flow Per Share: -3.00 (increase,1.57%)
- Total Cash Flow: -746,005,000.00 (decrease,4.33%)
- Noncontrolling Interest To Equity: 0.00 (increase,4.71%)
---
π Financial Report for ticker/company:'CMC' β Year: 2019, Period: 1
- Accounts Receivable: 1,018,000,000.00
- Other Current Assets: 130,013,000.00
- Current Assets: 2,028,924,000.00
- P P E Net: 1,492,228,000.00
- Goodwill: 64,252,000.00
- Other Noncurrent Assets: 123,246,000.00
- Total Assets: 3,708,650,000.00
- Accrued Liabilities: 287,467,000.00
- Current Liabilities: 758,455,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 202,515,000.00
- Retained Earnings: 1,449,374,000.00
- Accumulated Other Comprehensive Income: -102,201,000.00
- Stockholders Equity: 1,488,841,000.00
- Total Liabilities And Equity: 3,708,650,000.00
- Inventory: 828,559,000.00
- Contract Revenue: 1,277,342,000.00
- Income Tax Expense: 5,609,000.00
- Profit Loss: 19,742,000.00
- Other Comprehensive Income: -8,524,000.00
- Shares Outstanding Basic: 117,387,038.00
- Shares Outstanding Diluted: 118,682,473.00
- Total Comprehensive Income: 11,218,000.00
- Change In Other Operating Capital: 36,333,000.00
- Cash From Operations: -357,623,000.00
- Cash From Investing: -357,444,000.00
- Cash From Financing: 140,342,000.00
- Minority Interest: 186,000.00
- Total Equity Including Noncontrolling: 1,489,027,000.00
- Net Income: 19,742,000.00
- Current Ratio: 2.68
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.47
- Net Working Capital: 1,270,469,000.00
- Equity Ratio: 0.40
- Book Value Per Share: 12.68
- Net Cash Flow: -715,067,000.00
- O C Ito Net Income Ratio: -0.43
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -3.05
- Total Cash Flow: -715,067,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMC' β Year: 2020, Period: 3
- Accounts Receivable: 880,602,000.00 (decrease,8.43%)
- Other Current Assets: 157,390,000.00 (decrease,10.57%)
- Current Assets: 2,144,989,000.00 (increase,2.88%)
- P P E Net: 1,513,469,000.00 (decrease,0.58%)
- Goodwill: 64,126,000.00 (decrease,0.07%)
- Other Noncurrent Assets: 232,303,000.00 (decrease,1.75%)
- Total Assets: 3,954,887,000.00 (increase,1.2%)
- Accrued Liabilities: 363,066,000.00 (increase,10.05%)
- Current Liabilities: 627,343,000.00 (decrease,3.36%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 177,520,000.00 (decrease,0.04%)
- Retained Earnings: 1,754,491,000.00 (increase,2.96%)
- Accumulated Other Comprehensive Income: -134,657,000.00 (decrease,10.93%)
- Stockholders Equity: 1,800,450,000.00 (increase,2.42%)
- Total Liabilities And Equity: 3,954,887,000.00 (increase,1.2%)
- Inventory: 644,887,000.00 (decrease,9.79%)
- Contract Revenue: 4,067,354,000.00 (increase,49.22%)
- Income Tax Expense: 73,981,000.00 (increase,47.44%)
- Profit Loss: 211,880,000.00 (increase,43.99%)
- Other Comprehensive Income: -10,531,000.00 (decrease,484.9%)
- Shares Outstanding Basic: 118,828,870.00 (increase,0.16%)
- Shares Outstanding Diluted: 120,277,737.00 (decrease,0.02%)
- Total Comprehensive Income: 201,349,000.00 (increase,34.34%)
- Change In Other Operating Capital: -141,819,000.00 (decrease,1004.86%)
- Cash From Operations: 531,833,000.00 (increase,109.87%)
- Cash From Investing: -128,877,000.00 (decrease,40.9%)
- Cash From Financing: -132,729,000.00 (decrease,8.67%)
- Minority Interest: 212,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,800,662,000.00 (increase,2.42%)
- Net Income: 211,880,000.00 (increase,43.99%)
- Current Ratio: 3.42 (increase,6.45%)
- Return On Assets: 0.05 (increase,42.28%)
- Return On Equity: 0.12 (increase,40.59%)
- Operating Cash Flow Ratio: 0.85 (increase,117.16%)
- Net Working Capital: 1,517,646,000.00 (increase,5.7%)
- Equity Ratio: 0.46 (increase,1.21%)
- Book Value Per Share: 15.15 (increase,2.27%)
- Net Cash Flow: 402,956,000.00 (increase,148.81%)
- O C Ito Net Income Ratio: -0.05 (decrease,367.31%)
- Minority Interest Equity Ratio: 0.00 (decrease,2.37%)
- Goodwill To Assets: 0.02 (decrease,1.26%)
- Cash Flow Per Share: 4.48 (increase,109.54%)
- Total Cash Flow: 402,956,000.00 (increase,148.81%)
- Noncontrolling Interest To Equity: 0.00 (decrease,2.37%)
---
π Financial Report for ticker/company:'CMC' β Year: 2020, Period: 2
- Accounts Receivable: 961,694,000.00 (increase,0.02%)
- Other Current Assets: 176,000,000.00 (decrease,1.48%)
- Current Assets: 2,084,978,000.00 (increase,3.49%)
- P P E Net: 1,522,342,000.00 (increase,1.2%)
- Goodwill: 64,172,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 236,446,000.00 (increase,4.96%)
- Total Assets: 3,907,938,000.00 (increase,2.61%)
- Accrued Liabilities: 329,920,000.00 (increase,3.93%)
- Current Liabilities: 649,134,000.00 (increase,7.84%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 177,583,000.00 (decrease,3.95%)
- Retained Earnings: 1,704,045,000.00 (increase,3.0%)
- Accumulated Other Comprehensive Income: -121,390,000.00 (decrease,4.12%)
- Stockholders Equity: 1,757,843,000.00 (increase,3.31%)
- Total Liabilities And Equity: 3,907,938,000.00 (increase,2.61%)
- Inventory: 714,842,000.00 (increase,10.03%)
- Contract Revenue: 2,725,671,000.00 (increase,96.84%)
- Income Tax Expense: 50,177,000.00 (increase,83.58%)
- Profit Loss: 147,146,000.00 (increase,76.54%)
- Other Comprehensive Income: 2,736,000.00 (decrease,63.72%)
- Shares Outstanding Basic: 118,644,823.00 (increase,0.23%)
- Shares Outstanding Diluted: 120,303,259.00 (increase,0.44%)
- Total Comprehensive Income: 149,882,000.00 (increase,64.91%)
- Change In Other Operating Capital: 15,673,000.00 (increase,7896.43%)
- Cash From Operations: 253,416,000.00 (increase,73.08%)
- Cash From Investing: -91,464,000.00 (decrease,160.4%)
- Cash From Financing: -122,136,000.00 (decrease,53.9%)
- Minority Interest: 212,000.00 (increase,8.16%)
- Total Equity Including Noncontrolling: 1,758,055,000.00 (increase,3.31%)
- Net Income: 147,146,000.00 (increase,76.54%)
- Current Ratio: 3.21 (decrease,4.03%)
- Return On Assets: 0.04 (increase,72.05%)
- Return On Equity: 0.08 (increase,70.89%)
- Operating Cash Flow Ratio: 0.39 (increase,60.5%)
- Net Working Capital: 1,435,844,000.00 (increase,1.64%)
- Equity Ratio: 0.45 (increase,0.68%)
- Book Value Per Share: 14.82 (increase,3.07%)
- Net Cash Flow: 161,952,000.00 (increase,45.52%)
- O C Ito Net Income Ratio: 0.02 (decrease,79.45%)
- Minority Interest Equity Ratio: 0.00 (increase,4.7%)
- Goodwill To Assets: 0.02 (decrease,2.56%)
- Cash Flow Per Share: 2.14 (increase,72.68%)
- Total Cash Flow: 161,952,000.00 (increase,45.52%)
- Noncontrolling Interest To Equity: 0.00 (increase,4.7%)
---
π Financial Report for ticker/company:'CMC' β Year: 2020, Period: 1
- Accounts Receivable: 961,458,000.00
- Other Current Assets: 178,647,000.00
- Current Assets: 2,014,583,000.00
- P P E Net: 1,504,308,000.00
- Goodwill: 64,178,000.00
- Other Noncurrent Assets: 225,282,000.00
- Total Assets: 3,808,351,000.00
- Accrued Liabilities: 317,455,000.00
- Current Liabilities: 601,964,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 184,885,000.00
- Retained Earnings: 1,654,489,000.00
- Accumulated Other Comprehensive Income: -116,585,000.00
- Stockholders Equity: 1,701,501,000.00
- Total Liabilities And Equity: 3,808,351,000.00
- Inventory: 649,681,000.00
- Contract Revenue: 1,384,708,000.00
- Income Tax Expense: 27,332,000.00
- Profit Loss: 83,348,000.00
- Other Comprehensive Income: 7,541,000.00
- Shares Outstanding Basic: 118,370,191.00
- Shares Outstanding Diluted: 119,773,538.00
- Total Comprehensive Income: 90,889,000.00
- Change In Other Operating Capital: 196,000.00
- Cash From Operations: 146,418,000.00
- Cash From Investing: -35,124,000.00
- Cash From Financing: -79,360,000.00
- Minority Interest: 196,000.00
- Total Equity Including Noncontrolling: 1,701,697,000.00
- Net Income: 83,348,000.00
- Current Ratio: 3.35
- Return On Assets: 0.02
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 1,412,619,000.00
- Equity Ratio: 0.45
- Book Value Per Share: 14.37
- Net Cash Flow: 111,294,000.00
- O C Ito Net Income Ratio: 0.09
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.24
- Total Cash Flow: 111,294,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMC' β Year: 2022, Period: 2
- Accounts Receivable: 1,153,868,000.00 (increase,5.32%)
- Current Assets: 3,490,248,000.00 (increase,25.26%)
- P P E Net: 1,649,264,000.00 (increase,3.89%)
- Goodwill: 65,775,000.00 (decrease,0.12%)
- Other Noncurrent Assets: 298,933,000.00 (increase,4.67%)
- Total Assets: 5,504,220,000.00 (increase,16.49%)
- Accrued Liabilities: 383,622,000.00 (decrease,6.5%)
- Current Liabilities: 825,201,000.00 (decrease,7.5%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 150,978,000.00 (increase,3.26%)
- Retained Earnings: 2,745,117,000.00 (increase,15.4%)
- Accumulated Other Comprehensive Income: -91,876,000.00 (increase,12.77%)
- Stockholders Equity: 2,869,715,000.00 (increase,15.44%)
- Total Liabilities And Equity: 5,504,220,000.00 (increase,16.49%)
- Inventory: 1,142,446,000.00 (increase,6.6%)
- Contract Revenue: 3,990,689,000.00 (increase,101.37%)
- Income Tax Expense: 155,304,000.00 (increase,437.91%)
- Other Comprehensive Income: -7,056,000.00 (increase,65.6%)
- Shares Outstanding Basic: 121,293,030.00 (increase,0.13%)
- Shares Outstanding Diluted: 122,747,981.00 (decrease,0.04%)
- Total Comprehensive Income: 609,147,000.00 (increase,186.82%)
- Change In Other Operating Capital: 449,078,000.00 (increase,78.01%)
- Cash From Operations: 54,368,000.00 (increase,110.9%)
- Cash From Investing: 121,082,000.00 (increase,276.17%)
- Cash From Financing: 324,404,000.00 (increase,925.35%)
- Minority Interest: 232,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 2,869,947,000.00 (increase,15.44%)
- Net Income: 616,203,000.00 (increase,164.59%)
- Current Ratio: 4.23 (increase,35.42%)
- Return On Assets: 0.11 (increase,127.15%)
- Return On Equity: 0.21 (increase,129.21%)
- Operating Cash Flow Ratio: 0.07 (increase,128.0%)
- Net Working Capital: 2,665,047,000.00 (increase,40.69%)
- Equity Ratio: 0.52 (decrease,0.9%)
- Book Value Per Share: 23.66 (increase,15.28%)
- Net Cash Flow: 175,450,000.00 (increase,508.47%)
- O C Ito Net Income Ratio: -0.01 (increase,87.0%)
- Minority Interest Equity Ratio: 0.00 (decrease,13.37%)
- Goodwill To Assets: 0.01 (decrease,14.25%)
- Cash Flow Per Share: 0.45 (increase,110.62%)
- Total Cash Flow: 175,450,000.00 (increase,508.47%)
- Noncontrolling Interest To Equity: 0.00 (decrease,13.37%)
---
π Financial Report for ticker/company:'CMC' β Year: 2022, Period: 1
- Accounts Receivable: 1,095,612,000.00
- Current Assets: 2,786,376,000.00
- P P E Net: 1,587,442,000.00
- Goodwill: 65,852,000.00
- Other Noncurrent Assets: 285,588,000.00
- Total Assets: 4,725,258,000.00
- Accrued Liabilities: 410,305,000.00
- Current Liabilities: 892,120,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 146,206,000.00
- Retained Earnings: 2,378,789,000.00
- Accumulated Other Comprehensive Income: -105,329,000.00
- Stockholders Equity: 2,485,957,000.00
- Total Liabilities And Equity: 4,725,258,000.00
- Inventory: 1,071,759,000.00
- Contract Revenue: 1,981,801,000.00
- Income Tax Expense: 28,872,000.00
- Other Comprehensive Income: -20,509,000.00
- Shares Outstanding Basic: 121,129,679.00
- Shares Outstanding Diluted: 122,797,738.00
- Total Comprehensive Income: 212,380,000.00
- Change In Other Operating Capital: 252,273,000.00
- Cash From Operations: 25,779,000.00
- Cash From Investing: -68,732,000.00
- Cash From Financing: -39,305,000.00
- Minority Interest: 232,000.00
- Total Equity Including Noncontrolling: 2,486,189,000.00
- Net Income: 232,889,000.00
- Current Ratio: 3.12
- Return On Assets: 0.05
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,894,256,000.00
- Equity Ratio: 0.53
- Book Value Per Share: 20.52
- Net Cash Flow: -42,953,000.00
- O C Ito Net Income Ratio: -0.09
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 0.21
- Total Cash Flow: -42,953,000.00
- Noncontrolling Interest To Equity: 0.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMC' β Year: 2023, Period: 3
- Accounts Receivable: 1,244,652,000.00 (decrease,1.5%)
- Current Assets: 3,141,641,000.00 (decrease,4.16%)
- P P E Net: 2,268,150,000.00 (increase,5.02%)
- Goodwill: 342,109,000.00 (increase,22.75%)
- Other Noncurrent Assets: 516,700,000.00 (decrease,0.55%)
- Total Assets: 6,520,860,000.00 (increase,0.56%)
- Accrued Liabilities: 414,240,000.00 (increase,9.42%)
- Current Liabilities: 852,944,000.00 (decrease,20.0%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 350,081,000.00 (increase,4.88%)
- Retained Earnings: 3,931,775,000.00 (increase,5.79%)
- Accumulated Other Comprehensive Income: 54,982,000.00 (increase,124.45%)
- Stockholders Equity: 4,023,384,000.00 (increase,6.36%)
- Total Liabilities And Equity: 6,520,860,000.00 (increase,0.56%)
- Inventory: 1,145,476,000.00 (increase,0.11%)
- Contract Revenue: 6,590,305,000.00 (increase,55.24%)
- Income Tax Expense: 208,465,000.00 (increase,57.49%)
- Other Comprehensive Income: 169,433,000.00 (increase,21.94%)
- Shares Outstanding Basic: 117,192,710.00 (decrease,0.05%)
- Shares Outstanding Diluted: 118,747,084.00 (decrease,0.2%)
- Total Comprehensive Income: 845,027,000.00 (increase,45.55%)
- Change In Other Operating Capital: -25,291,000.00 (decrease,166.28%)
- Cash From Operations: 934,679,000.00 (increase,67.23%)
- Cash From Investing: -605,162,000.00 (decrease,71.63%)
- Cash From Financing: -537,045,000.00 (decrease,89.32%)
- Minority Interest: 241,000.00 (increase,3.88%)
- Total Equity Including Noncontrolling: 4,023,625,000.00 (increase,6.36%)
- Net Income: 675,594,000.00 (increase,52.98%)
- Current Ratio: 3.68 (increase,19.79%)
- Return On Assets: 0.10 (increase,52.14%)
- Return On Equity: 0.17 (increase,43.84%)
- Operating Cash Flow Ratio: 1.10 (increase,109.04%)
- Net Working Capital: 2,288,697,000.00 (increase,3.47%)
- Equity Ratio: 0.62 (increase,5.77%)
- Book Value Per Share: 34.33 (increase,6.41%)
- Net Cash Flow: 329,517,000.00 (increase,59.72%)
- O C Ito Net Income Ratio: 0.25 (decrease,20.29%)
- Minority Interest Equity Ratio: 0.00 (decrease,2.33%)
- Goodwill To Assets: 0.05 (increase,22.07%)
- Cash Flow Per Share: 7.98 (increase,67.31%)
- Total Cash Flow: 329,517,000.00 (increase,59.72%)
- Noncontrolling Interest To Equity: 0.00 (decrease,2.33%)
---
π Financial Report for ticker/company:'CMC' β Year: 2023, Period: 2
- Accounts Receivable: 1,263,547,000.00 (decrease,1.84%)
- Current Assets: 3,278,146,000.00 (increase,1.68%)
- P P E Net: 2,159,730,000.00 (increase,6.45%)
- Goodwill: 278,711,000.00 (increase,0.45%)
- Other Noncurrent Assets: 519,541,000.00 (increase,5.68%)
- Total Assets: 6,484,851,000.00 (increase,3.36%)
- Accrued Liabilities: 378,572,000.00 (decrease,14.27%)
- Current Liabilities: 1,066,148,000.00 (decrease,1.06%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 333,802,000.00 (increase,3.11%)
- Retained Earnings: 3,716,537,000.00 (increase,4.53%)
- Accumulated Other Comprehensive Income: 24,496,000.00 (increase,340.42%)
- Stockholders Equity: 3,782,961,000.00 (increase,5.55%)
- Total Liabilities And Equity: 6,484,851,000.00 (increase,3.36%)
- Inventory: 1,144,268,000.00 (increase,3.76%)
- Contract Revenue: 4,245,316,000.00 (increase,90.6%)
- Income Tax Expense: 132,366,000.00 (increase,72.52%)
- Other Comprehensive Income: 138,947,000.00 (increase,33.27%)
- Shares Outstanding Basic: 117,249,266.00 (decrease,0.02%)
- Shares Outstanding Diluted: 118,985,098.00 (increase,0.05%)
- Total Comprehensive Income: 580,570,000.00 (increase,58.61%)
- Change In Other Operating Capital: 38,158,000.00 (increase,290.53%)
- Cash From Operations: 558,907,000.00 (increase,50.09%)
- Cash From Investing: -352,602,000.00 (decrease,80.31%)
- Cash From Financing: -283,675,000.00 (decrease,3.6%)
- Minority Interest: 232,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 3,783,193,000.00 (increase,5.55%)
- Net Income: 441,623,000.00 (increase,68.7%)
- Current Ratio: 3.07 (increase,2.76%)
- Return On Assets: 0.07 (increase,63.22%)
- Return On Equity: 0.12 (increase,59.83%)
- Operating Cash Flow Ratio: 0.52 (increase,51.7%)
- Net Working Capital: 2,211,998,000.00 (increase,3.05%)
- Equity Ratio: 0.58 (increase,2.12%)
- Book Value Per Share: 32.26 (increase,5.57%)
- Net Cash Flow: 206,305,000.00 (increase,16.68%)
- O C Ito Net Income Ratio: 0.31 (decrease,21.01%)
- Minority Interest Equity Ratio: 0.00 (decrease,5.26%)
- Goodwill To Assets: 0.04 (decrease,2.81%)
- Cash Flow Per Share: 4.77 (increase,50.13%)
- Total Cash Flow: 206,305,000.00 (increase,16.68%)
- Noncontrolling Interest To Equity: 0.00 (decrease,5.26%)
---
π Financial Report for ticker/company:'CMC' β Year: 2023, Period: 1
- Accounts Receivable: 1,287,286,000.00
- Current Assets: 3,224,114,000.00
- P P E Net: 2,028,955,000.00
- Goodwill: 277,453,000.00
- Other Noncurrent Assets: 491,626,000.00
- Total Assets: 6,273,967,000.00
- Accrued Liabilities: 441,586,000.00
- Current Liabilities: 1,077,552,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 323,722,000.00
- Retained Earnings: 3,555,425,000.00
- Accumulated Other Comprehensive Income: -10,189,000.00
- Stockholders Equity: 3,584,003,000.00
- Total Liabilities And Equity: 6,273,967,000.00
- Inventory: 1,102,774,000.00
- Contract Revenue: 2,227,313,000.00
- Income Tax Expense: 76,725,000.00
- Other Comprehensive Income: 104,262,000.00
- Shares Outstanding Basic: 117,273,743.00
- Shares Outstanding Diluted: 118,925,442.00
- Total Comprehensive Income: 366,036,000.00
- Change In Other Operating Capital: -20,027,000.00
- Cash From Operations: 372,370,000.00
- Cash From Investing: -195,550,000.00
- Cash From Financing: -273,814,000.00
- Minority Interest: 232,000.00
- Total Equity Including Noncontrolling: 3,584,235,000.00
- Net Income: 261,774,000.00
- Current Ratio: 2.99
- Return On Assets: 0.04
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 2,146,562,000.00
- Equity Ratio: 0.57
- Book Value Per Share: 30.56
- Net Cash Flow: 176,820,000.00
- O C Ito Net Income Ratio: 0.40
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 3.18
- Total Cash Flow: 176,820,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMCO | π
Year: 2015
π Financial Report for ticker/company:'CMCO' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 123,868,000.00 (increase,10.78%)
- Current Assets: 324,220,000.00 (increase,3.21%)
- P P E Net: 72,063,000.00 (increase,4.27%)
- Goodwill: 112,280,000.00 (increase,0.34%)
- Other Noncurrent Assets: 6,490,000.00 (decrease,0.02%)
- Total Assets: 589,570,000.00 (increase,2.31%)
- Current Liabilities: 88,495,000.00 (increase,10.75%)
- Other Noncurrent Liabilities: 82,300,000.00 (decrease,5.3%)
- Common Stock: 197,000.00 (no change,0.0%)
- Retained Earnings: 124,997,000.00 (increase,5.63%)
- Accumulated Other Comprehensive Income: -53,079,000.00 (increase,2.16%)
- Total Liabilities And Equity: 589,570,000.00 (increase,2.31%)
- Comprehensive Income: 23,882,000.00 (increase,48.85%)
- Cash From Operations: 17,958,000.00 (increase,950.79%)
- Cash From Investing: -17,498,000.00 (decrease,37.21%)
- Cash From Financing: 1,199,000.00 (increase,60.08%)
- Net Change In Cash.1: 2,208,000.00 (increase,122.44%)
- Current Ratio: 3.66 (decrease,6.81%)
- Operating Cash Flow Ratio: 0.20 (increase,848.78%)
- Net Working Capital: 235,725,000.00 (increase,0.63%)
- Cash Ratio: 1.40 (increase,0.02%)
- Net Cash Flow: 460,000.00 (increase,104.17%)
- Goodwill To Assets: 0.19 (decrease,1.93%)
- Total Cash Flow: 460,000.00 (increase,104.17%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 111,819,000.00 (increase,1.29%)
- Current Assets: 314,145,000.00 (increase,1.7%)
- P P E Net: 69,112,000.00 (increase,3.01%)
- Goodwill: 111,901,000.00 (increase,0.85%)
- Other Noncurrent Assets: 6,491,000.00 (increase,0.51%)
- Total Assets: 576,251,000.00 (increase,1.25%)
- Current Liabilities: 79,904,000.00 (decrease,2.42%)
- Other Noncurrent Liabilities: 86,906,000.00 (decrease,2.62%)
- Common Stock: 197,000.00 (increase,0.51%)
- Retained Earnings: 118,333,000.00 (increase,6.4%)
- Accumulated Other Comprehensive Income: -54,253,000.00 (increase,4.61%)
- Total Liabilities And Equity: 576,251,000.00 (increase,1.25%)
- Comprehensive Income: 16,044,000.00 (increase,154.59%)
- Cash From Operations: 1,709,000.00 (increase,189.57%)
- Cash From Investing: -12,753,000.00 (decrease,25.99%)
- Cash From Financing: 749,000.00 (increase,199.6%)
- Net Change In Cash.1: -9,841,000.00 (increase,12.61%)
- Current Ratio: 3.93 (increase,4.22%)
- Operating Cash Flow Ratio: 0.02 (increase,191.79%)
- Net Working Capital: 234,241,000.00 (increase,3.19%)
- Cash Ratio: 1.40 (increase,3.79%)
- Net Cash Flow: -11,044,000.00 (increase,8.2%)
- Goodwill To Assets: 0.19 (decrease,0.39%)
- Total Cash Flow: -11,044,000.00 (increase,8.2%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 110,399,000.00
- Current Assets: 308,889,000.00
- P P E Net: 67,091,000.00
- Goodwill: 110,961,000.00
- Other Noncurrent Assets: 6,458,000.00
- Total Assets: 569,154,000.00
- Current Liabilities: 81,882,000.00
- Other Noncurrent Liabilities: 89,248,000.00
- Common Stock: 196,000.00
- Retained Earnings: 111,211,000.00
- Accumulated Other Comprehensive Income: -56,873,000.00
- Total Liabilities And Equity: 569,154,000.00
- Comprehensive Income: 6,302,000.00
- Cash From Operations: -1,908,000.00
- Cash From Investing: -10,122,000.00
- Cash From Financing: 250,000.00
- Net Change In Cash.1: -11,261,000.00
- Current Ratio: 3.77
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 227,007,000.00
- Cash Ratio: 1.35
- Net Cash Flow: -12,030,000.00
- Goodwill To Assets: 0.19
- Total Cash Flow: -12,030,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CMCO' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 102,488,000.00 (decrease,10.48%)
- Current Assets: 304,266,000.00 (decrease,3.9%)
- P P E Net: 85,466,000.00 (increase,12.28%)
- Goodwill: 130,523,000.00 (increase,11.58%)
- Other Noncurrent Assets: 12,819,000.00 (increase,56.01%)
- Total Assets: 593,334,000.00 (increase,2.36%)
- Current Liabilities: 82,816,000.00 (increase,16.57%)
- Other Noncurrent Liabilities: 54,914,000.00 (decrease,1.03%)
- Common Stock: 200,000.00 (no change,0.0%)
- Retained Earnings: 157,413,000.00 (increase,4.69%)
- Accumulated Other Comprehensive Income: -54,504,000.00 (decrease,12.11%)
- Total Liabilities And Equity: 593,334,000.00 (increase,2.36%)
- Comprehensive Income: 11,825,000.00 (increase,20.05%)
- Cash From Operations: 29,850,000.00 (increase,134.32%)
- Cash From Investing: -29,346,000.00 (decrease,297.64%)
- Cash From Financing: -8,748,000.00 (decrease,251.18%)
- Net Change In Cash.1: -9,821,000.00 (decrease,552.16%)
- Current Ratio: 3.67 (decrease,17.56%)
- Operating Cash Flow Ratio: 0.36 (increase,101.01%)
- Net Working Capital: 221,450,000.00 (decrease,9.82%)
- Cash Ratio: 1.24 (decrease,23.2%)
- Net Cash Flow: 504,000.00 (decrease,90.6%)
- Goodwill To Assets: 0.22 (increase,9.01%)
- Total Cash Flow: 504,000.00 (decrease,90.6%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 114,481,000.00 (increase,0.35%)
- Current Assets: 316,613,000.00 (decrease,1.41%)
- P P E Net: 76,122,000.00 (decrease,1.85%)
- Goodwill: 116,978,000.00 (decrease,1.81%)
- Other Noncurrent Assets: 8,217,000.00 (increase,11.72%)
- Total Assets: 579,674,000.00 (decrease,1.53%)
- Current Liabilities: 71,043,000.00 (decrease,7.5%)
- Other Noncurrent Liabilities: 55,486,000.00 (decrease,9.86%)
- Common Stock: 200,000.00 (increase,0.5%)
- Retained Earnings: 150,354,000.00 (increase,6.97%)
- Accumulated Other Comprehensive Income: -48,618,000.00 (decrease,20.26%)
- Total Liabilities And Equity: 579,674,000.00 (decrease,1.53%)
- Comprehensive Income: 9,850,000.00 (increase,32.36%)
- Cash From Operations: 12,739,000.00 (increase,96.86%)
- Cash From Investing: -7,380,000.00 (decrease,48.67%)
- Cash From Financing: -2,491,000.00 (decrease,9325.93%)
- Net Change In Cash.1: 2,172,000.00 (increase,22.3%)
- Current Ratio: 4.46 (increase,6.58%)
- Operating Cash Flow Ratio: 0.18 (increase,112.82%)
- Net Working Capital: 245,570,000.00 (increase,0.5%)
- Cash Ratio: 1.61 (increase,8.48%)
- Net Cash Flow: 5,359,000.00 (increase,255.61%)
- Goodwill To Assets: 0.20 (decrease,0.29%)
- Total Cash Flow: 5,359,000.00 (increase,255.61%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 114,085,000.00
- Current Assets: 321,141,000.00
- P P E Net: 77,558,000.00
- Goodwill: 119,135,000.00
- Other Noncurrent Assets: 7,355,000.00
- Total Assets: 588,661,000.00
- Current Liabilities: 76,801,000.00
- Other Noncurrent Liabilities: 61,552,000.00
- Common Stock: 199,000.00
- Retained Earnings: 140,553,000.00
- Accumulated Other Comprehensive Income: -40,427,000.00
- Total Liabilities And Equity: 588,661,000.00
- Comprehensive Income: 7,442,000.00
- Cash From Operations: 6,471,000.00
- Cash From Investing: -4,964,000.00
- Cash From Financing: 27,000.00
- Net Change In Cash.1: 1,776,000.00
- Current Ratio: 4.18
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 244,340,000.00
- Cash Ratio: 1.49
- Net Cash Flow: 1,507,000.00
- Goodwill To Assets: 0.20
- Total Cash Flow: 1,507,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CMCO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 51,881,000.00 (increase,6.47%)
- Current Assets: 276,709,000.00 (decrease,5.77%)
- P P E Net: 100,255,000.00 (increase,0.98%)
- Goodwill: 181,991,000.00 (increase,3.51%)
- Other Noncurrent Assets: 12,212,000.00 (increase,4.54%)
- Total Assets: 770,970,000.00 (decrease,2.3%)
- Current Liabilities: 134,203,000.00 (decrease,7.5%)
- Long Term Debt: 234,279,000.00 (decrease,4.31%)
- Other Noncurrent Liabilities: 119,956,000.00 (decrease,0.59%)
- Common Stock: 201,000.00 (no change,0.0%)
- Retained Earnings: 169,893,000.00 (increase,3.93%)
- Accumulated Other Comprehensive Income: -94,471,000.00 (decrease,3.92%)
- Total Liabilities And Equity: 770,970,000.00 (decrease,2.3%)
- Comprehensive Income: 11,667,000.00 (increase,45.75%)
- Cash From Operations: 32,902,000.00 (increase,699.17%)
- Cash From Investing: -196,492,000.00 (decrease,3.24%)
- Cash From Financing: 151,147,000.00 (decrease,11.22%)
- Net Change In Cash.1: -11,175,000.00 (increase,22.02%)
- Current Ratio: 2.06 (increase,1.88%)
- Operating Cash Flow Ratio: 0.25 (increase,764.02%)
- Net Working Capital: 142,506,000.00 (decrease,4.07%)
- Cash Ratio: 0.39 (increase,15.11%)
- Net Cash Flow: -163,590,000.00 (increase,12.15%)
- Long Term Debt Ratio: 0.30 (decrease,2.06%)
- Goodwill To Assets: 0.24 (increase,5.95%)
- Total Cash Flow: -163,590,000.00 (increase,12.15%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 48,726,000.00 (decrease,16.08%)
- Current Assets: 293,639,000.00 (increase,10.29%)
- P P E Net: 99,280,000.00 (increase,7.67%)
- Goodwill: 175,814,000.00 (increase,45.25%)
- Other Noncurrent Assets: 11,682,000.00 (increase,33.43%)
- Total Assets: 789,082,000.00 (increase,41.4%)
- Current Liabilities: 145,092,000.00 (increase,61.33%)
- Long Term Debt: 244,824,000.00 (increase,124.93%)
- Other Noncurrent Liabilities: 120,674,000.00 (increase,55.2%)
- Common Stock: 201,000.00 (no change,0.0%)
- Retained Earnings: 163,470,000.00 (decrease,0.76%)
- Accumulated Other Comprehensive Income: -90,906,000.00 (decrease,3.3%)
- Total Liabilities And Equity: 789,082,000.00 (increase,41.4%)
- Comprehensive Income: 8,005,000.00 (decrease,29.49%)
- Cash From Operations: 4,117,000.00 (increase,28.58%)
- Cash From Investing: -190,329,000.00 (decrease,4623.98%)
- Cash From Financing: 170,240,000.00 (increase,3586.38%)
- Net Change In Cash.1: -14,330,000.00 (decrease,187.06%)
- Current Ratio: 2.02 (decrease,31.64%)
- Operating Cash Flow Ratio: 0.03 (decrease,20.3%)
- Net Working Capital: 148,547,000.00 (decrease,15.74%)
- Cash Ratio: 0.34 (decrease,47.98%)
- Net Cash Flow: -186,212,000.00 (decrease,22416.57%)
- Long Term Debt Ratio: 0.31 (increase,59.07%)
- Goodwill To Assets: 0.22 (increase,2.72%)
- Total Cash Flow: -186,212,000.00 (decrease,22416.57%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 58,064,000.00
- Current Assets: 266,242,000.00
- P P E Net: 92,207,000.00
- Goodwill: 121,046,000.00
- Other Noncurrent Assets: 8,755,000.00
- Total Assets: 558,040,000.00
- Current Liabilities: 89,937,000.00
- Long Term Debt: 108,846,000.00
- Other Noncurrent Liabilities: 77,756,000.00
- Common Stock: 201,000.00
- Retained Earnings: 164,722,000.00
- Accumulated Other Comprehensive Income: -88,006,000.00
- Total Liabilities And Equity: 558,040,000.00
- Comprehensive Income: 11,353,000.00
- Cash From Operations: 3,202,000.00
- Cash From Investing: -4,029,000.00
- Cash From Financing: -4,883,000.00
- Net Change In Cash.1: -4,992,000.00
- Current Ratio: 2.96
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 176,305,000.00
- Cash Ratio: 0.65
- Net Cash Flow: -827,000.00
- Long Term Debt Ratio: 0.20
- Goodwill To Assets: 0.22
- Total Cash Flow: -827,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CMCO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 51,538,000.00 (increase,12.76%)
- Current Assets: 251,815,000.00 (decrease,1.82%)
- P P E Net: 99,163,000.00 (decrease,2.98%)
- Goodwill: 168,513,000.00 (decrease,1.11%)
- Other Noncurrent Assets: 11,364,000.00 (increase,1.46%)
- Total Assets: 725,612,000.00 (decrease,1.91%)
- Current Liabilities: 92,472,000.00 (decrease,24.87%)
- Long Term Debt: 220,946,000.00 (increase,12.45%)
- Other Noncurrent Liabilities: 119,735,000.00 (decrease,1.3%)
- Common Stock: 202,000.00 (no change,0.0%)
- Retained Earnings: 186,277,000.00 (decrease,0.16%)
- Accumulated Other Comprehensive Income: -104,658,000.00 (decrease,7.88%)
- Total Liabilities And Equity: 725,612,000.00 (decrease,1.91%)
- Comprehensive Income: 3,811,000.00 (decrease,65.19%)
- Cash From Operations: 48,520,000.00 (increase,89.17%)
- Cash From Investing: -8,138,000.00 (decrease,15550.0%)
- Cash From Financing: -36,506,000.00 (decrease,21.08%)
- Net Change In Cash.1: -65,000.00 (increase,98.9%)
- Current Ratio: 2.72 (increase,30.68%)
- Operating Cash Flow Ratio: 0.52 (increase,151.8%)
- Net Working Capital: 159,343,000.00 (increase,19.45%)
- Cash Ratio: 0.56 (increase,50.1%)
- Net Cash Flow: 40,382,000.00 (increase,57.76%)
- Long Term Debt Ratio: 0.30 (increase,14.64%)
- Goodwill To Assets: 0.23 (increase,0.82%)
- Total Cash Flow: 40,382,000.00 (increase,57.76%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 45,705,000.00 (increase,5.89%)
- Current Assets: 256,487,000.00 (decrease,0.33%)
- P P E Net: 102,209,000.00 (increase,0.26%)
- Goodwill: 170,404,000.00 (increase,0.24%)
- Other Noncurrent Assets: 11,200,000.00 (increase,1.0%)
- Total Assets: 739,744,000.00 (decrease,0.5%)
- Current Liabilities: 123,088,000.00 (decrease,1.15%)
- Long Term Debt: 196,478,000.00 (decrease,4.51%)
- Other Noncurrent Liabilities: 121,315,000.00 (decrease,1.04%)
- Common Stock: 202,000.00 (no change,0.0%)
- Retained Earnings: 186,582,000.00 (increase,3.33%)
- Accumulated Other Comprehensive Income: -97,017,000.00 (increase,1.13%)
- Total Liabilities And Equity: 739,744,000.00 (decrease,0.5%)
- Comprehensive Income: 10,947,000.00 (increase,262.0%)
- Cash From Operations: 25,649,000.00 (increase,255.99%)
- Cash From Investing: -52,000.00 (decrease,101.54%)
- Cash From Financing: -30,151,000.00 (decrease,68.02%)
- Net Change In Cash.1: -5,898,000.00 (increase,30.12%)
- Current Ratio: 2.08 (increase,0.83%)
- Operating Cash Flow Ratio: 0.21 (increase,260.14%)
- Net Working Capital: 133,399,000.00 (increase,0.44%)
- Cash Ratio: 0.37 (increase,7.12%)
- Net Cash Flow: 25,597,000.00 (increase,142.14%)
- Long Term Debt Ratio: 0.27 (decrease,4.03%)
- Goodwill To Assets: 0.23 (increase,0.74%)
- Total Cash Flow: 25,597,000.00 (increase,142.14%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 43,163,000.00
- Current Assets: 257,344,000.00
- P P E Net: 101,948,000.00
- Goodwill: 170,003,000.00
- Other Noncurrent Assets: 11,089,000.00
- Total Assets: 743,440,000.00
- Current Liabilities: 124,524,000.00
- Long Term Debt: 205,760,000.00
- Other Noncurrent Liabilities: 122,585,000.00
- Common Stock: 202,000.00
- Retained Earnings: 180,574,000.00
- Accumulated Other Comprehensive Income: -98,124,000.00
- Total Liabilities And Equity: 743,440,000.00
- Comprehensive Income: 3,024,000.00
- Cash From Operations: 7,205,000.00
- Cash From Investing: 3,366,000.00
- Cash From Financing: -17,945,000.00
- Net Change In Cash.1: -8,440,000.00
- Current Ratio: 2.07
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 132,820,000.00
- Cash Ratio: 0.35
- Net Cash Flow: 10,571,000.00
- Long Term Debt Ratio: 0.28
- Goodwill To Assets: 0.23
- Total Cash Flow: 10,571,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CMCO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 64,598,000.00 (decrease,6.99%)
- Current Assets: 350,534,000.00 (decrease,0.41%)
- P P E Net: 111,815,000.00 (decrease,1.14%)
- Goodwill: 341,619,000.00 (increase,1.0%)
- Other Noncurrent Assets: 16,319,000.00 (increase,31.22%)
- Total Assets: 1,131,087,000.00 (decrease,1.27%)
- Current Liabilities: 193,948,000.00 (increase,7.88%)
- Long Term Debt: 317,696,000.00 (decrease,7.25%)
- Other Noncurrent Liabilities: 235,420,000.00 (decrease,0.48%)
- Common Stock: 230,000.00 (no change,0.0%)
- Retained Earnings: 191,504,000.00 (decrease,5.66%)
- Accumulated Other Comprehensive Income: -75,584,000.00 (increase,8.43%)
- Total Liabilities And Equity: 1,131,087,000.00 (decrease,1.27%)
- Comprehensive Income: 35,479,000.00 (decrease,9.24%)
- Cash From Operations: 51,243,000.00 (increase,47.32%)
- Cash From Investing: -26,950,000.00 (decrease,28.83%)
- Cash From Financing: -43,081,000.00 (decrease,55.93%)
- Current Ratio: 1.81 (decrease,7.68%)
- Operating Cash Flow Ratio: 0.26 (increase,36.56%)
- Net Working Capital: 156,586,000.00 (decrease,9.06%)
- Cash Ratio: 0.33 (decrease,13.79%)
- Net Cash Flow: 24,293,000.00 (increase,75.22%)
- Long Term Debt Ratio: 0.28 (decrease,6.05%)
- Goodwill To Assets: 0.30 (increase,2.3%)
- Total Cash Flow: 24,293,000.00 (increase,75.22%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 69,455,000.00 (increase,7.49%)
- Current Assets: 351,961,000.00 (increase,3.74%)
- P P E Net: 113,104,000.00 (increase,0.36%)
- Goodwill: 338,238,000.00 (increase,1.96%)
- Other Noncurrent Assets: 12,436,000.00 (decrease,2.66%)
- Total Assets: 1,145,671,000.00 (increase,1.72%)
- Current Liabilities: 179,781,000.00 (increase,2.36%)
- Long Term Debt: 342,518,000.00 (decrease,4.36%)
- Other Noncurrent Liabilities: 236,551,000.00 (increase,3.49%)
- Common Stock: 230,000.00 (increase,1.77%)
- Retained Earnings: 202,989,000.00 (increase,6.06%)
- Accumulated Other Comprehensive Income: -82,539,000.00 (increase,5.49%)
- Total Liabilities And Equity: 1,145,671,000.00 (increase,1.72%)
- Comprehensive Income: 39,089,000.00 (increase,79.46%)
- Cash From Operations: 34,783,000.00 (increase,140.88%)
- Cash From Investing: -20,919,000.00 (decrease,26.12%)
- Cash From Financing: -27,628,000.00 (decrease,84.16%)
- Current Ratio: 1.96 (increase,1.35%)
- Operating Cash Flow Ratio: 0.19 (increase,135.33%)
- Net Working Capital: 172,180,000.00 (increase,5.23%)
- Cash Ratio: 0.39 (increase,5.02%)
- Net Cash Flow: 13,864,000.00 (increase,745.74%)
- Long Term Debt Ratio: 0.30 (decrease,5.97%)
- Goodwill To Assets: 0.30 (increase,0.24%)
- Total Cash Flow: 13,864,000.00 (increase,745.74%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 64,613,000.00
- Current Assets: 339,261,000.00
- P P E Net: 112,696,000.00
- Goodwill: 331,737,000.00
- Other Noncurrent Assets: 12,776,000.00
- Total Assets: 1,126,350,000.00
- Current Liabilities: 175,636,000.00
- Long Term Debt: 358,138,000.00
- Other Noncurrent Liabilities: 228,567,000.00
- Common Stock: 226,000.00
- Retained Earnings: 191,391,000.00
- Accumulated Other Comprehensive Income: -87,338,000.00
- Total Liabilities And Equity: 1,126,350,000.00
- Comprehensive Income: 21,782,000.00
- Cash From Operations: 14,440,000.00
- Cash From Investing: -16,587,000.00
- Cash From Financing: -15,002,000.00
- Current Ratio: 1.93
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 163,625,000.00
- Cash Ratio: 0.37
- Net Cash Flow: -2,147,000.00
- Long Term Debt Ratio: 0.32
- Goodwill To Assets: 0.29
- Total Cash Flow: -2,147,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CMCO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 58,079,000.00 (increase,0.69%)
- Current Assets: 347,783,000.00 (decrease,4.75%)
- P P E Net: 88,656,000.00 (decrease,13.3%)
- Goodwill: 326,851,000.00 (decrease,0.67%)
- Other Noncurrent Assets: 20,163,000.00 (decrease,9.68%)
- Total Assets: 1,062,524,000.00 (decrease,3.76%)
- Current Liabilities: 195,257,000.00 (decrease,0.9%)
- Long Term Debt: 254,795,000.00 (decrease,8.76%)
- Other Noncurrent Liabilities: 192,041,000.00 (decrease,5.59%)
- Common Stock: 234,000.00 (increase,0.43%)
- Retained Earnings: 219,289,000.00 (decrease,0.88%)
- Accumulated Other Comprehensive Income: -74,842,000.00 (decrease,2.83%)
- Total Liabilities And Equity: 1,062,524,000.00 (decrease,3.76%)
- Comprehensive Income: 8,140,000.00 (decrease,25.85%)
- Cash From Operations: 53,796,000.00 (increase,94.99%)
- Cash From Investing: -1,848,000.00 (increase,58.25%)
- Cash From Financing: -51,768,000.00 (decrease,113.69%)
- Current Ratio: 1.78 (decrease,3.88%)
- Operating Cash Flow Ratio: 0.28 (increase,96.76%)
- Net Working Capital: 152,526,000.00 (decrease,9.26%)
- Cash Ratio: 0.30 (increase,1.6%)
- Net Cash Flow: 51,948,000.00 (increase,124.27%)
- Long Term Debt Ratio: 0.24 (decrease,5.2%)
- Goodwill To Assets: 0.31 (increase,3.21%)
- Total Cash Flow: 51,948,000.00 (increase,124.27%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 57,681,000.00 (increase,0.96%)
- Current Assets: 365,112,000.00 (increase,1.59%)
- P P E Net: 102,255,000.00 (decrease,2.11%)
- Goodwill: 329,062,000.00 (decrease,0.4%)
- Other Noncurrent Assets: 22,324,000.00 (decrease,0.8%)
- Total Assets: 1,104,003,000.00 (decrease,0.32%)
- Current Liabilities: 197,026,000.00 (increase,0.65%)
- Long Term Debt: 279,270,000.00 (decrease,4.93%)
- Other Noncurrent Liabilities: 203,422,000.00 (decrease,2.4%)
- Common Stock: 233,000.00 (increase,0.43%)
- Retained Earnings: 221,239,000.00 (increase,7.14%)
- Accumulated Other Comprehensive Income: -72,781,000.00 (decrease,2.59%)
- Total Liabilities And Equity: 1,104,003,000.00 (decrease,0.32%)
- Comprehensive Income: 10,978,000.00 (increase,454.59%)
- Cash From Operations: 27,589,000.00 (increase,239.85%)
- Cash From Investing: -4,426,000.00 (decrease,115.69%)
- Cash From Financing: -24,226,000.00 (decrease,200.5%)
- Current Ratio: 1.85 (increase,0.93%)
- Operating Cash Flow Ratio: 0.14 (increase,237.67%)
- Net Working Capital: 168,086,000.00 (increase,2.71%)
- Cash Ratio: 0.29 (increase,0.31%)
- Net Cash Flow: 23,163,000.00 (increase,281.85%)
- Long Term Debt Ratio: 0.25 (decrease,4.62%)
- Goodwill To Assets: 0.30 (decrease,0.08%)
- Total Cash Flow: 23,163,000.00 (increase,281.85%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 57,131,000.00
- Current Assets: 359,413,000.00
- P P E Net: 104,456,000.00
- Goodwill: 330,368,000.00
- Other Noncurrent Assets: 22,505,000.00
- Total Assets: 1,107,551,000.00
- Current Liabilities: 195,762,000.00
- Long Term Debt: 293,746,000.00
- Other Noncurrent Liabilities: 208,432,000.00
- Common Stock: 232,000.00
- Retained Earnings: 206,491,000.00
- Accumulated Other Comprehensive Income: -70,944,000.00
- Total Liabilities And Equity: 1,107,551,000.00
- Comprehensive Income: -3,096,000.00
- Cash From Operations: 8,118,000.00
- Cash From Investing: -2,052,000.00
- Cash From Financing: -8,062,000.00
- Current Ratio: 1.84
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 163,651,000.00
- Cash Ratio: 0.29
- Net Cash Flow: 6,066,000.00
- Long Term Debt Ratio: 0.27
- Goodwill To Assets: 0.30
- Total Cash Flow: 6,066,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMCO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 84,014,000.00 (increase,16.72%)
- Current Assets: 361,739,000.00 (increase,0.18%)
- P P E Net: 81,117,000.00 (decrease,1.88%)
- Goodwill: 322,766,000.00 (increase,1.62%)
- Other Noncurrent Assets: 58,544,000.00 (increase,10.31%)
- Total Assets: 1,079,859,000.00 (increase,0.79%)
- Current Liabilities: 205,522,000.00 (decrease,1.72%)
- Long Term Debt: 186,893,000.00 (decrease,9.44%)
- Other Noncurrent Liabilities: 203,078,000.00 (increase,5.73%)
- Common Stock: 237,000.00 (no change,0.0%)
- Retained Earnings: 284,047,000.00 (increase,5.12%)
- Accumulated Other Comprehensive Income: -84,760,000.00 (increase,6.76%)
- Total Liabilities And Equity: 1,079,859,000.00 (increase,0.79%)
- Comprehensive Income: 48,720,000.00 (increase,78.32%)
- Cash From Operations: 70,252,000.00 (increase,85.46%)
- Cash From Investing: -6,977,000.00 (decrease,23.29%)
- Cash From Financing: -50,431,000.00 (decrease,70.47%)
- Current Ratio: 1.76 (increase,1.93%)
- Operating Cash Flow Ratio: 0.34 (increase,88.7%)
- Net Working Capital: 156,217,000.00 (increase,2.79%)
- Cash Ratio: 0.41 (increase,18.76%)
- Net Cash Flow: 63,275,000.00 (increase,96.38%)
- Long Term Debt Ratio: 0.17 (decrease,10.15%)
- Goodwill To Assets: 0.30 (increase,0.82%)
- Total Cash Flow: 63,275,000.00 (increase,96.38%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 71,979,000.00 (increase,29.19%)
- Current Assets: 361,095,000.00 (increase,0.85%)
- P P E Net: 82,674,000.00 (decrease,2.83%)
- Goodwill: 317,616,000.00 (decrease,2.36%)
- Other Noncurrent Assets: 53,072,000.00 (decrease,4.71%)
- Total Assets: 1,071,379,000.00 (decrease,1.75%)
- Current Liabilities: 209,111,000.00 (increase,2.01%)
- Long Term Debt: 206,369,000.00 (decrease,8.62%)
- Other Noncurrent Liabilities: 192,081,000.00 (decrease,7.36%)
- Common Stock: 237,000.00 (increase,0.85%)
- Retained Earnings: 270,218,000.00 (increase,5.95%)
- Accumulated Other Comprehensive Income: -90,908,000.00 (decrease,10.17%)
- Total Liabilities And Equity: 1,071,379,000.00 (decrease,1.75%)
- Comprehensive Income: 27,322,000.00 (increase,42.92%)
- Cash From Operations: 37,880,000.00 (increase,1853.7%)
- Cash From Investing: -5,659,000.00 (decrease,133.84%)
- Cash From Financing: -29,584,000.00 (decrease,170.37%)
- Current Ratio: 1.73 (decrease,1.14%)
- Operating Cash Flow Ratio: 0.18 (increase,1819.12%)
- Net Working Capital: 151,984,000.00 (decrease,0.71%)
- Cash Ratio: 0.34 (increase,26.64%)
- Net Cash Flow: 32,221,000.00 (increase,803.52%)
- Long Term Debt Ratio: 0.19 (decrease,6.99%)
- Goodwill To Assets: 0.30 (decrease,0.62%)
- Total Cash Flow: 32,221,000.00 (increase,803.52%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 55,716,000.00
- Current Assets: 358,057,000.00
- P P E Net: 85,085,000.00
- Goodwill: 325,301,000.00
- Other Noncurrent Assets: 55,696,000.00
- Total Assets: 1,090,472,000.00
- Current Liabilities: 204,987,000.00
- Long Term Debt: 225,844,000.00
- Other Noncurrent Liabilities: 207,348,000.00
- Common Stock: 235,000.00
- Retained Earnings: 255,038,000.00
- Accumulated Other Comprehensive Income: -82,514,000.00
- Total Liabilities And Equity: 1,090,472,000.00
- Comprehensive Income: 19,117,000.00
- Cash From Operations: -2,160,000.00
- Cash From Investing: -2,420,000.00
- Cash From Financing: -10,942,000.00
- Current Ratio: 1.75
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 153,070,000.00
- Cash Ratio: 0.27
- Net Cash Flow: -4,580,000.00
- Long Term Debt Ratio: 0.21
- Goodwill To Assets: 0.30
- Total Cash Flow: -4,580,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMCO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 187,626,000.00 (increase,0.57%)
- Current Assets: 414,099,000.00 (increase,1.17%)
- P P E Net: 72,304,000.00 (decrease,0.66%)
- Goodwill: 338,995,000.00 (increase,2.46%)
- Other Noncurrent Assets: 64,545,000.00 (increase,2.11%)
- Total Assets: 1,147,386,000.00 (increase,1.37%)
- Current Liabilities: 144,112,000.00 (decrease,7.53%)
- Long Term Debt: 245,092,000.00 (decrease,0.24%)
- Other Noncurrent Liabilities: 260,858,000.00 (increase,4.16%)
- Common Stock: 240,000.00 (increase,0.42%)
- Retained Earnings: 287,095,000.00 (increase,1.83%)
- Accumulated Other Comprehensive Income: -83,880,000.00 (increase,9.72%)
- Total Liabilities And Equity: 1,147,386,000.00 (increase,1.37%)
- Comprehensive Income: 29,990,000.00 (increase,108.71%)
- Cash From Operations: 71,948,000.00 (increase,53.27%)
- Cash From Investing: 846,000.00 (decrease,66.64%)
- Cash From Financing: -7,680,000.00 (decrease,141.43%)
- Current Ratio: 2.87 (increase,9.41%)
- Operating Cash Flow Ratio: 0.50 (increase,65.75%)
- Net Working Capital: 269,987,000.00 (increase,6.52%)
- Cash Ratio: 1.30 (increase,8.77%)
- Net Cash Flow: 72,794,000.00 (increase,47.12%)
- Long Term Debt Ratio: 0.21 (decrease,1.58%)
- Goodwill To Assets: 0.30 (increase,1.08%)
- Total Cash Flow: 72,794,000.00 (increase,47.12%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 186,556,000.00 (increase,22.54%)
- Current Assets: 409,315,000.00 (increase,4.17%)
- P P E Net: 72,782,000.00 (decrease,5.06%)
- Goodwill: 330,859,000.00 (increase,2.46%)
- Other Noncurrent Assets: 63,212,000.00 (increase,6.39%)
- Total Assets: 1,131,934,000.00 (increase,2.66%)
- Current Liabilities: 155,853,000.00 (decrease,2.77%)
- Long Term Debt: 245,680,000.00 (decrease,0.24%)
- Other Noncurrent Liabilities: 250,445,000.00 (increase,9.16%)
- Common Stock: 239,000.00 (no change,0.0%)
- Retained Earnings: 281,935,000.00 (decrease,1.93%)
- Accumulated Other Comprehensive Income: -92,908,000.00 (increase,15.3%)
- Total Liabilities And Equity: 1,131,934,000.00 (increase,2.66%)
- Comprehensive Income: 14,369,000.00 (increase,750.74%)
- Cash From Operations: 46,943,000.00 (increase,393.31%)
- Cash From Investing: 2,536,000.00 (decrease,53.29%)
- Cash From Financing: 18,536,000.00 (decrease,14.66%)
- Current Ratio: 2.63 (increase,7.13%)
- Operating Cash Flow Ratio: 0.30 (increase,407.34%)
- Net Working Capital: 253,462,000.00 (increase,8.95%)
- Cash Ratio: 1.20 (increase,26.03%)
- Net Cash Flow: 49,479,000.00 (increase,231.07%)
- Long Term Debt Ratio: 0.22 (decrease,2.83%)
- Goodwill To Assets: 0.29 (decrease,0.2%)
- Total Cash Flow: 49,479,000.00 (increase,231.07%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 152,236,000.00
- Current Assets: 392,934,000.00
- P P E Net: 76,662,000.00
- Goodwill: 322,914,000.00
- Other Noncurrent Assets: 59,416,000.00
- Total Assets: 1,102,589,000.00
- Current Liabilities: 160,286,000.00
- Long Term Debt: 246,268,000.00
- Other Noncurrent Liabilities: 229,433,000.00
- Common Stock: 239,000.00
- Retained Earnings: 287,472,000.00
- Accumulated Other Comprehensive Income: -109,692,000.00
- Total Liabilities And Equity: 1,102,589,000.00
- Comprehensive Income: 1,689,000.00
- Cash From Operations: 9,516,000.00
- Cash From Investing: 5,429,000.00
- Cash From Financing: 21,719,000.00
- Current Ratio: 2.45
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 232,648,000.00
- Cash Ratio: 0.95
- Net Cash Flow: 14,945,000.00
- Long Term Debt Ratio: 0.22
- Goodwill To Assets: 0.29
- Total Cash Flow: 14,945,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMCO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 81,520,000.00 (decrease,23.6%)
- Current Assets: 463,608,000.00 (increase,5.1%)
- P P E Net: 94,438,000.00 (decrease,3.85%)
- Goodwill: 642,430,000.00 (decrease,2.23%)
- Other Noncurrent Assets: 69,516,000.00 (increase,13.5%)
- Total Assets: 1,649,432,000.00 (decrease,1.32%)
- Current Liabilities: 215,432,000.00 (decrease,6.74%)
- Long Term Debt: 440,916,000.00 (decrease,8.26%)
- Other Noncurrent Liabilities: 182,203,000.00 (decrease,14.96%)
- Common Stock: 286,000.00 (increase,0.35%)
- Retained Earnings: 346,868,000.00 (increase,12.54%)
- Accumulated Other Comprehensive Income: -47,690,000.00 (increase,28.37%)
- Total Liabilities And Equity: 1,649,432,000.00 (decrease,1.32%)
- Comprehensive Income: 36,743,000.00 (increase,226.72%)
- Cash From Operations: 16,902,000.00 (decrease,28.76%)
- Cash From Investing: -10,912,000.00 (increase,98.02%)
- Cash From Financing: -37,639,000.00 (decrease,108.69%)
- Current Ratio: 2.15 (increase,12.69%)
- Operating Cash Flow Ratio: 0.08 (decrease,23.62%)
- Net Working Capital: 248,176,000.00 (increase,18.11%)
- Cash Ratio: 0.38 (decrease,18.08%)
- Net Cash Flow: 5,990,000.00 (increase,101.14%)
- Long Term Debt Ratio: 0.27 (decrease,7.03%)
- Goodwill To Assets: 0.39 (decrease,0.92%)
- Total Cash Flow: 5,990,000.00 (increase,101.14%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 106,699,000.00 (increase,1.32%)
- Current Assets: 441,126,000.00 (increase,8.22%)
- P P E Net: 98,219,000.00 (increase,1.13%)
- Goodwill: 657,084,000.00 (increase,6.79%)
- Other Noncurrent Assets: 61,247,000.00 (increase,0.1%)
- Total Assets: 1,671,473,000.00 (increase,5.39%)
- Current Liabilities: 231,001,000.00 (decrease,2.49%)
- Long Term Debt: 480,589,000.00 (increase,22.37%)
- Other Noncurrent Liabilities: 214,248,000.00 (decrease,3.14%)
- Common Stock: 285,000.00 (increase,0.35%)
- Retained Earnings: 308,223,000.00 (increase,2.73%)
- Accumulated Other Comprehensive Income: -66,574,000.00 (decrease,2.55%)
- Total Liabilities And Equity: 1,671,473,000.00 (increase,5.39%)
- Comprehensive Income: 11,246,000.00 (increase,274.12%)
- Cash From Operations: 23,727,000.00 (increase,32.24%)
- Cash From Investing: -550,933,000.00 (decrease,14.59%)
- Cash From Financing: 433,252,000.00 (increase,18.1%)
- Current Ratio: 1.91 (increase,10.98%)
- Operating Cash Flow Ratio: 0.10 (increase,35.62%)
- Net Working Capital: 210,125,000.00 (increase,23.08%)
- Cash Ratio: 0.46 (increase,3.9%)
- Net Cash Flow: -527,206,000.00 (decrease,13.9%)
- Long Term Debt Ratio: 0.29 (increase,16.11%)
- Goodwill To Assets: 0.39 (increase,1.32%)
- Total Cash Flow: -527,206,000.00 (decrease,13.9%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 105,311,000.00 (increase,18.79%)
- Current Assets: 407,613,000.00 (increase,6.66%)
- P P E Net: 97,117,000.00 (decrease,2.49%)
- Goodwill: 615,329,000.00 (decrease,1.06%)
- Other Noncurrent Assets: 61,184,000.00 (decrease,4.14%)
- Total Assets: 1,585,975,000.00 (increase,0.34%)
- Current Liabilities: 236,897,000.00 (decrease,3.39%)
- Long Term Debt: 392,728,000.00 (decrease,1.52%)
- Other Noncurrent Liabilities: 221,192,000.00 (increase,4.25%)
- Common Stock: 284,000.00 (no change,0.0%)
- Retained Earnings: 300,036,000.00 (increase,4.71%)
- Accumulated Other Comprehensive Income: -64,920,000.00 (decrease,12.1%)
- Total Liabilities And Equity: 1,585,975,000.00 (increase,0.34%)
- Comprehensive Income: 3,006,000.00 (increase,157.94%)
- Cash From Operations: 17,942,000.00 (increase,342.59%)
- Cash From Investing: -480,797,000.00 (decrease,0.08%)
- Cash From Financing: 366,860,000.00 (decrease,1.84%)
- Current Ratio: 1.72 (increase,10.4%)
- Operating Cash Flow Ratio: 0.08 (increase,351.11%)
- Net Working Capital: 170,716,000.00 (increase,24.64%)
- Cash Ratio: 0.44 (increase,22.96%)
- Net Cash Flow: -462,855,000.00 (increase,5.12%)
- Long Term Debt Ratio: 0.25 (decrease,1.85%)
- Goodwill To Assets: 0.39 (decrease,1.4%)
- Total Cash Flow: -462,855,000.00 (increase,5.12%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 88,654,000.00
- Current Assets: 382,176,000.00
- P P E Net: 99,597,000.00
- Goodwill: 621,939,000.00
- Other Noncurrent Assets: 63,827,000.00
- Total Assets: 1,580,630,000.00
- Current Liabilities: 245,214,000.00
- Long Term Debt: 398,795,000.00
- Other Noncurrent Liabilities: 212,168,000.00
- Common Stock: 284,000.00
- Retained Earnings: 286,539,000.00
- Accumulated Other Comprehensive Income: -57,911,000.00
- Total Liabilities And Equity: 1,580,630,000.00
- Comprehensive Income: -5,188,000.00
- Cash From Operations: -7,396,000.00
- Cash From Investing: -480,433,000.00
- Cash From Financing: 373,755,000.00
- Current Ratio: 1.56
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 136,962,000.00
- Cash Ratio: 0.36
- Net Cash Flow: -487,829,000.00
- Long Term Debt Ratio: 0.25
- Goodwill To Assets: 0.39
- Total Cash Flow: -487,829,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMCO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 99,058,000.00 (decrease,7.42%)
- Current Assets: 511,194,000.00 (decrease,0.59%)
- P P E Net: 100,602,000.00 (increase,2.27%)
- Goodwill: 717,572,000.00 (decrease,1.96%)
- Other Noncurrent Assets: 87,632,000.00 (decrease,5.79%)
- Total Assets: 1,827,401,000.00 (decrease,1.73%)
- Current Liabilities: 263,614,000.00 (decrease,0.12%)
- Long Term Debt: 514,205,000.00 (decrease,4.63%)
- Other Noncurrent Liabilities: 195,584,000.00 (decrease,6.63%)
- Common Stock: 287,000.00 (no change,0.0%)
- Retained Earnings: 379,834,000.00 (increase,3.77%)
- Accumulated Other Comprehensive Income: -44,715,000.00 (decrease,29.39%)
- Total Liabilities And Equity: 1,827,401,000.00 (decrease,1.73%)
- Comprehensive Income: 18,416,000.00 (increase,44.34%)
- Cash From Operations: -558,000.00 (increase,96.76%)
- Cash From Investing: -119,029,000.00 (decrease,5.63%)
- Cash From Financing: 85,794,000.00 (decrease,17.49%)
- Current Ratio: 1.94 (decrease,0.47%)
- Operating Cash Flow Ratio: -0.00 (increase,96.76%)
- Net Working Capital: 247,580,000.00 (decrease,1.09%)
- Cash Ratio: 0.38 (decrease,7.31%)
- Net Cash Flow: -119,587,000.00 (increase,7.96%)
- Long Term Debt Ratio: 0.28 (decrease,2.95%)
- Goodwill To Assets: 0.39 (decrease,0.24%)
- Total Cash Flow: -119,587,000.00 (increase,7.96%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 106,994,000.00 (increase,20.4%)
- Current Assets: 514,226,000.00 (increase,11.91%)
- P P E Net: 98,372,000.00 (increase,6.21%)
- Goodwill: 731,953,000.00 (increase,16.58%)
- Other Noncurrent Assets: 93,019,000.00 (increase,29.76%)
- Total Assets: 1,859,509,000.00 (increase,14.13%)
- Current Liabilities: 263,924,000.00 (increase,18.89%)
- Long Term Debt: 539,150,000.00 (increase,19.59%)
- Other Noncurrent Liabilities: 209,478,000.00 (increase,21.74%)
- Common Stock: 287,000.00 (increase,0.35%)
- Retained Earnings: 366,033,000.00 (increase,8.67%)
- Accumulated Other Comprehensive Income: -34,559,000.00 (increase,43.98%)
- Total Liabilities And Equity: 1,859,509,000.00 (increase,14.13%)
- Comprehensive Income: 12,759,000.00 (increase,19.13%)
- Cash From Operations: -17,247,000.00 (decrease,380.48%)
- Cash From Investing: -112,684,000.00 (decrease,1503.59%)
- Cash From Financing: 103,985,000.00 (increase,526.13%)
- Current Ratio: 1.95 (decrease,5.87%)
- Operating Cash Flow Ratio: -0.07 (decrease,335.93%)
- Net Working Capital: 250,302,000.00 (increase,5.39%)
- Cash Ratio: 0.41 (increase,1.27%)
- Net Cash Flow: -129,931,000.00 (decrease,14698.52%)
- Long Term Debt Ratio: 0.29 (increase,4.78%)
- Goodwill To Assets: 0.39 (increase,2.15%)
- Total Cash Flow: -129,931,000.00 (decrease,14698.52%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 88,865,000.00 (increase,3.74%)
- Current Assets: 459,489,000.00 (increase,3.81%)
- P P E Net: 92,617,000.00 (decrease,3.17%)
- Goodwill: 627,850,000.00 (decrease,2.05%)
- Other Noncurrent Assets: 71,685,000.00 (increase,10.96%)
- Total Assets: 1,629,295,000.00 (decrease,0.33%)
- Current Liabilities: 221,999,000.00 (increase,1.25%)
- Long Term Debt: 450,840,000.00 (decrease,2.15%)
- Other Noncurrent Liabilities: 172,072,000.00 (decrease,4.16%)
- Common Stock: 286,000.00 (no change,0.0%)
- Retained Earnings: 336,844,000.00 (increase,3.73%)
- Accumulated Other Comprehensive Income: -61,694,000.00 (decrease,10.63%)
- Total Liabilities And Equity: 1,629,295,000.00 (decrease,0.33%)
- Comprehensive Income: 10,710,000.00 (increase,324.16%)
- Cash From Operations: 6,149,000.00 (increase,155.01%)
- Cash From Investing: -7,027,000.00 (decrease,45.43%)
- Cash From Financing: -24,402,000.00 (decrease,89.44%)
- Current Ratio: 2.07 (increase,2.52%)
- Operating Cash Flow Ratio: 0.03 (increase,154.33%)
- Net Working Capital: 237,490,000.00 (increase,6.31%)
- Cash Ratio: 0.40 (increase,2.46%)
- Net Cash Flow: -878,000.00 (increase,94.52%)
- Long Term Debt Ratio: 0.28 (decrease,1.83%)
- Goodwill To Assets: 0.39 (decrease,1.72%)
- Total Cash Flow: -878,000.00 (increase,94.52%)
---
π Financial Report for ticker/company:'CMCO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 85,660,000.00
- Current Assets: 442,639,000.00
- P P E Net: 95,651,000.00
- Goodwill: 640,970,000.00
- Other Noncurrent Assets: 64,602,000.00
- Total Assets: 1,634,729,000.00
- Current Liabilities: 219,252,000.00
- Long Term Debt: 460,762,000.00
- Other Noncurrent Liabilities: 179,534,000.00
- Common Stock: 286,000.00
- Retained Earnings: 324,734,000.00
- Accumulated Other Comprehensive Income: -55,765,000.00
- Total Liabilities And Equity: 1,634,729,000.00
- Comprehensive Income: 2,525,000.00
- Cash From Operations: -11,177,000.00
- Cash From Investing: -4,832,000.00
- Cash From Financing: -12,881,000.00
- Current Ratio: 2.02
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 223,387,000.00
- Cash Ratio: 0.39
- Net Cash Flow: -16,009,000.00
- Long Term Debt Ratio: 0.28
- Goodwill To Assets: 0.39
- Total Cash Flow: -16,009,000.00
|
CMCSA | π
Year: 2015
π Financial Report for ticker/company:'CMCSA' β Year: 2014, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2014, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2014, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2014, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2014, Period: 1
---
π Financial Report for ticker/company:'CMCSA' β Year: 2014, Period: 1
---
π
Year: 2016
π Financial Report for ticker/company:'CMCSA' β Year: 2015, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2015, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2015, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2015, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2015, Period: 1
---
π Financial Report for ticker/company:'CMCSA' β Year: 2015, Period: 1
---
π
Year: 2017
π Financial Report for ticker/company:'CMCSA' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2016, Period: 1
---
π Financial Report for ticker/company:'CMCSA' β Year: 2016, Period: 1
---
π
Year: 2018
π Financial Report for ticker/company:'CMCSA' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2017, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2017, Period: 1
---
π Financial Report for ticker/company:'CMCSA' β Year: 2017, Period: 1
---
π
Year: 2019
π Financial Report for ticker/company:'CMCSA' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2018, Period: 1
---
π Financial Report for ticker/company:'CMCSA' β Year: 2018, Period: 1
---
π
Year: 2020
π Financial Report for ticker/company:'CMCSA' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'CMCSA' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'CMCSA' β Year: 2019, Period: 1
---
π Financial Report for ticker/company:'CMCSA' β Year: 2019, Period: 1
---
π
Year: 2021
π Financial Report for ticker/company:'CMCSA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 13,707,000,000.00 (decrease,1.64%)
- Accounts Receivable: 10,310,000,000.00 (increase,0.81%)
- Other Current Assets: 3,352,000,000.00 (increase,0.87%)
- Current Assets: 27,369,000,000.00 (decrease,0.42%)
- P P E Net: 50,466,000,000.00 (increase,3.02%)
- Goodwill: 68,898,000,000.00 (increase,2.29%)
- Long Term Investments: 6,702,000,000.00 (decrease,2.09%)
- Other Noncurrent Assets: 8,485,000,000.00 (decrease,5.85%)
- Total Assets: 268,940,000,000.00 (increase,1.11%)
- Accounts Payable: 10,979,000,000.00 (increase,5.3%)
- Accrued Liabilities: 9,421,000,000.00 (decrease,3.57%)
- Current Liabilities: 29,511,000,000.00 (increase,3.75%)
- Other Noncurrent Liabilities: 17,537,000,000.00 (decrease,0.4%)
- Common Stock: 54,000,000.00 (no change,0.0%)
- Treasury Stock: 7,517,000,000.00 (no change,0.0%)
- Retained Earnings: 54,254,000,000.00 (increase,1.56%)
- Accumulated Other Comprehensive Income: 212,000,000.00 (increase,116.58%)
- Stockholders Equity: 86,176,000,000.00 (increase,3.06%)
- Total Liabilities And Equity: 268,940,000,000.00 (increase,1.11%)
- Additional Paid In Capital: 39,173,000,000.00 (increase,0.61%)
- Revenue: 75,856,000,000.00 (increase,50.74%)
- Total Costs And Expenses: 62,281,000,000.00 (increase,52.56%)
- Operating Income: 13,575,000,000.00 (increase,42.91%)
- Nonoperating Income Expense: -382,000,000.00 (decrease,29.05%)
- Income Before Taxes: 9,649,000,000.00 (increase,40.27%)
- Income Tax Expense: 2,385,000,000.00 (increase,44.9%)
- Profit Loss: 7,264,000,000.00 (increase,38.81%)
- Comprehensive Income: 6,319,000,000.00 (increase,124.96%)
- E P S Basic: 1.57 (increase,40.18%)
- E P S Diluted: 1.55 (increase,39.64%)
- Total Comprehensive Income: 6,443,000,000.00 (increase,123.4%)
- Change In Payables And Accruals: -545,000,000.00 (increase,38.0%)
- Change In Other Operating Capital: -165,000,000.00 (increase,79.98%)
- Cash From Operations: 19,695,000,000.00 (increase,36.14%)
- Capital Expenditures: 6,344,000,000.00 (increase,60.32%)
- Other Investing Cash Flow: 101,000,000.00 (increase,406.06%)
- Cash From Investing: -7,973,000,000.00 (decrease,78.05%)
- Long Term Debt Proceeds: 18,339,000,000.00 (increase,34.73%)
- Other Financing Cash Flow: -1,644,000,000.00 (increase,22.74%)
- Cash From Financing: -3,591,000,000.00 (decrease,135.48%)
- Minority Interest: 1,395,000,000.00 (increase,18.52%)
- Total Equity Including Noncontrolling: 87,571,000,000.00 (increase,3.28%)
- Net Income: 7,154,000,000.00 (increase,39.32%)
- Interest Expense.1: 3,544,000,000.00 (increase,52.5%)
- Net Profit Margin: 0.09 (decrease,7.57%)
- Gross Profit: 13,575,000,000.00 (increase,42.91%)
- Gross Margin: 0.18 (decrease,5.19%)
- Current Ratio: 0.93 (decrease,4.02%)
- Return On Assets: 0.03 (increase,37.78%)
- Return On Equity: 0.08 (increase,35.18%)
- Asset Turnover: 0.28 (increase,49.08%)
- Receivables Turnover: 7.36 (increase,49.52%)
- Free Cash Flow: 13,351,000,000.00 (increase,27.03%)
- Operating Cash Flow Ratio: 0.67 (increase,31.22%)
- Net Working Capital: -2,142,000,000.00 (decrease,123.12%)
- Equity Ratio: 0.32 (increase,1.93%)
- Cash Ratio: 0.46 (decrease,5.19%)
- Operating Margin: 0.18 (decrease,5.19%)
- Capital Expenditure Ratio: 0.32 (increase,17.77%)
- Tax Rate: 0.25 (increase,3.3%)
- Net Cash Flow: 11,722,000,000.00 (increase,17.35%)
- Fixed Asset Turnover: 1.50 (increase,46.31%)
- Nonoperating Income Ratio: -0.01 (increase,14.38%)
- Minority Interest Equity Ratio: 0.02 (increase,14.76%)
- Goodwill To Assets: 0.26 (increase,1.17%)
- Operating Income To Assets: 0.05 (increase,41.34%)
- Cash Flow To Revenue: 0.26 (decrease,9.68%)
- Working Capital Turnover: -35.41 (increase,32.44%)
- Accounts Payable Turnover: 5.67 (increase,44.87%)
- Total Equity Turnover: 0.88 (increase,46.25%)
- Total Cash Flow: 11,722,000,000.00 (increase,17.35%)
- Noncontrolling Interest To Equity: 0.02 (increase,14.76%)
---
π Financial Report for ticker/company:'CMCSA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 13,935,000,000.00 (increase,63.63%)
- Accounts Receivable: 10,227,000,000.00 (decrease,5.31%)
- Other Current Assets: 3,323,000,000.00 (decrease,30.31%)
- Current Assets: 27,485,000,000.00 (increase,14.12%)
- P P E Net: 48,985,000,000.00 (increase,1.12%)
- Goodwill: 67,354,000,000.00 (increase,0.2%)
- Long Term Investments: 6,845,000,000.00 (increase,5.83%)
- Other Noncurrent Assets: 9,012,000,000.00 (decrease,1.78%)
- Total Assets: 265,978,000,000.00 (increase,1.36%)
- Accounts Payable: 10,426,000,000.00 (increase,4.65%)
- Accrued Liabilities: 9,770,000,000.00 (decrease,3.61%)
- Current Liabilities: 28,445,000,000.00 (increase,3.06%)
- Other Noncurrent Liabilities: 17,608,000,000.00 (increase,2.71%)
- Common Stock: 54,000,000.00 (no change,0.0%)
- Treasury Stock: 7,517,000,000.00 (no change,0.0%)
- Retained Earnings: 53,420,000,000.00 (increase,3.7%)
- Accumulated Other Comprehensive Income: -1,279,000,000.00 (decrease,11.8%)
- Stockholders Equity: 83,614,000,000.00 (increase,2.59%)
- Total Liabilities And Equity: 265,978,000,000.00 (increase,1.36%)
- Additional Paid In Capital: 38,936,000,000.00 (increase,0.88%)
- Revenue: 50,324,000,000.00 (increase,89.12%)
- Total Costs And Expenses: 40,825,000,000.00 (increase,87.64%)
- Operating Income: 9,499,000,000.00 (increase,95.77%)
- Nonoperating Income Expense: -296,000,000.00 (increase,58.66%)
- Income Before Taxes: 6,879,000,000.00 (increase,135.26%)
- Income Tax Expense: 1,646,000,000.00 (increase,135.14%)
- Profit Loss: 5,233,000,000.00 (increase,135.3%)
- Comprehensive Income: 2,809,000,000.00 (increase,6484.09%)
- E P S Basic: 1.12 (increase,138.3%)
- E P S Diluted: 1.11 (increase,141.3%)
- Total Comprehensive Income: 2,884,000,000.00 (increase,35950.0%)
- Change In Payables And Accruals: -879,000,000.00 (decrease,20.91%)
- Change In Other Operating Capital: -824,000,000.00 (decrease,346.71%)
- Cash From Operations: 14,467,000,000.00 (increase,148.4%)
- Capital Expenditures: 3,957,000,000.00 (increase,110.37%)
- Other Investing Cash Flow: -33,000,000.00 (decrease,120.0%)
- Cash From Investing: -4,478,000,000.00 (decrease,44.41%)
- Long Term Debt Proceeds: 13,612,000,000.00 (increase,46.67%)
- Other Financing Cash Flow: -2,128,000,000.00 (decrease,1069.23%)
- Cash From Financing: -1,525,000,000.00 (decrease,507.75%)
- Minority Interest: 1,177,000,000.00 (decrease,7.83%)
- Total Equity Including Noncontrolling: 84,791,000,000.00 (increase,2.43%)
- Net Income: 5,135,000,000.00 (increase,139.17%)
- Interest Expense.1: 2,324,000,000.00 (increase,91.75%)
- Net Profit Margin: 0.10 (increase,26.46%)
- Gross Profit: 9,499,000,000.00 (increase,95.77%)
- Gross Margin: 0.19 (increase,3.52%)
- Current Ratio: 0.97 (increase,10.73%)
- Return On Assets: 0.02 (increase,135.97%)
- Return On Equity: 0.06 (increase,133.14%)
- Asset Turnover: 0.19 (increase,86.59%)
- Receivables Turnover: 4.92 (increase,99.72%)
- Free Cash Flow: 10,510,000,000.00 (increase,166.55%)
- Operating Cash Flow Ratio: 0.51 (increase,141.02%)
- Net Working Capital: -960,000,000.00 (increase,72.7%)
- Equity Ratio: 0.31 (increase,1.21%)
- Cash Ratio: 0.49 (increase,58.77%)
- Operating Margin: 0.19 (increase,3.52%)
- Capital Expenditure Ratio: 0.27 (decrease,15.31%)
- Tax Rate: 0.24 (decrease,0.05%)
- Net Cash Flow: 9,989,000,000.00 (increase,266.84%)
- Fixed Asset Turnover: 1.03 (increase,87.03%)
- Nonoperating Income Ratio: -0.01 (increase,78.14%)
- Minority Interest Equity Ratio: 0.01 (decrease,10.01%)
- Goodwill To Assets: 0.25 (decrease,1.14%)
- Operating Income To Assets: 0.04 (increase,93.16%)
- Cash Flow To Revenue: 0.29 (increase,31.34%)
- Working Capital Turnover: -52.42 (decrease,592.67%)
- Accounts Payable Turnover: 3.92 (increase,79.31%)
- Total Equity Turnover: 0.60 (increase,84.36%)
- Total Cash Flow: 9,989,000,000.00 (increase,266.84%)
- Noncontrolling Interest To Equity: 0.01 (decrease,10.01%)
---
π Financial Report for ticker/company:'CMCSA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 8,516,000,000.00
- Accounts Receivable: 10,800,000,000.00
- Other Current Assets: 4,768,000,000.00
- Current Assets: 24,084,000,000.00
- P P E Net: 48,442,000,000.00
- Goodwill: 67,218,000,000.00
- Long Term Investments: 6,468,000,000.00
- Other Noncurrent Assets: 9,175,000,000.00
- Total Assets: 262,421,000,000.00
- Accounts Payable: 9,963,000,000.00
- Accrued Liabilities: 10,136,000,000.00
- Current Liabilities: 27,600,000,000.00
- Other Noncurrent Liabilities: 17,144,000,000.00
- Common Stock: 54,000,000.00
- Treasury Stock: 7,517,000,000.00
- Retained Earnings: 51,516,000,000.00
- Accumulated Other Comprehensive Income: -1,144,000,000.00
- Stockholders Equity: 81,506,000,000.00
- Total Liabilities And Equity: 262,421,000,000.00
- Additional Paid In Capital: 38,597,000,000.00
- Revenue: 26,609,000,000.00
- Total Costs And Expenses: 21,757,000,000.00
- Operating Income: 4,852,000,000.00
- Nonoperating Income Expense: -716,000,000.00
- Income Before Taxes: 2,924,000,000.00
- Income Tax Expense: 700,000,000.00
- Profit Loss: 2,224,000,000.00
- Comprehensive Income: -44,000,000.00
- E P S Basic: 0.47
- E P S Diluted: 0.46
- Total Comprehensive Income: 8,000,000.00
- Change In Payables And Accruals: -727,000,000.00
- Change In Other Operating Capital: 334,000,000.00
- Cash From Operations: 5,824,000,000.00
- Capital Expenditures: 1,881,000,000.00
- Other Investing Cash Flow: -15,000,000.00
- Cash From Investing: -3,101,000,000.00
- Long Term Debt Proceeds: 9,281,000,000.00
- Other Financing Cash Flow: -182,000,000.00
- Cash From Financing: 374,000,000.00
- Minority Interest: 1,277,000,000.00
- Total Equity Including Noncontrolling: 82,783,000,000.00
- Net Income: 2,147,000,000.00
- Interest Expense.1: 1,212,000,000.00
- Net Profit Margin: 0.08
- Gross Profit: 4,852,000,000.00
- Gross Margin: 0.18
- Current Ratio: 0.87
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.10
- Receivables Turnover: 2.46
- Free Cash Flow: 3,943,000,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: -3,516,000,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.31
- Operating Margin: 0.18
- Capital Expenditure Ratio: 0.32
- Tax Rate: 0.24
- Net Cash Flow: 2,723,000,000.00
- Fixed Asset Turnover: 0.55
- Nonoperating Income Ratio: -0.03
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.22
- Working Capital Turnover: -7.57
- Accounts Payable Turnover: 2.18
- Total Equity Turnover: 0.33
- Total Cash Flow: 2,723,000,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2022
π Financial Report for ticker/company:'CMCSA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 11,806,000,000.00 (decrease,4.62%)
- Accounts Receivable: 11,974,000,000.00 (increase,7.78%)
- Other Current Assets: 3,646,000,000.00 (increase,2.47%)
- Current Assets: 27,427,000,000.00 (increase,1.41%)
- P P E Net: 52,809,000,000.00 (increase,0.08%)
- Goodwill: 69,600,000,000.00 (decrease,1.14%)
- Long Term Investments: 9,163,000,000.00 (increase,2.92%)
- Other Noncurrent Assets: 12,070,000,000.00 (increase,7.43%)
- Total Assets: 277,061,000,000.00 (increase,0.02%)
- Accounts Payable: 12,020,000,000.00 (increase,2.98%)
- Accrued Liabilities: 9,250,000,000.00 (increase,3.28%)
- Current Liabilities: 26,738,000,000.00 (decrease,8.79%)
- Other Noncurrent Liabilities: 20,756,000,000.00 (decrease,0.09%)
- Common Stock: 54,000,000.00 (decrease,1.82%)
- Treasury Stock: 7,517,000,000.00 (no change,0.0%)
- Retained Earnings: 61,783,000,000.00 (increase,2.36%)
- Accumulated Other Comprehensive Income: 1,328,000,000.00 (decrease,33.33%)
- Stockholders Equity: 95,782,000,000.00 (increase,0.89%)
- Total Liabilities And Equity: 277,061,000,000.00 (increase,0.02%)
- Additional Paid In Capital: 40,134,000,000.00 (increase,0.22%)
- Revenue: 86,049,000,000.00 (increase,54.35%)
- Total Costs And Expenses: 70,053,000,000.00 (increase,54.97%)
- Operating Income: 15,996,000,000.00 (increase,51.68%)
- Nonoperating Income Expense: 2,374,000,000.00 (increase,47.73%)
- Income Before Taxes: 15,208,000,000.00 (increase,51.44%)
- Income Tax Expense: 4,354,000,000.00 (increase,39.6%)
- Profit Loss: 10,854,000,000.00 (increase,56.8%)
- Comprehensive Income: 10,546,000,000.00 (increase,46.98%)
- E P S Basic: 2.42 (increase,57.14%)
- E P S Diluted: 2.38 (increase,57.62%)
- Total Comprehensive Income: 10,309,000,000.00 (increase,46.43%)
- Change In Payables And Accruals: 667,000,000.00 (increase,123.08%)
- Change In Other Operating Capital: 465,000,000.00 (increase,16.83%)
- Cash From Operations: 21,457,000,000.00 (increase,39.72%)
- Capital Expenditures: 6,146,000,000.00 (increase,53.53%)
- Other Investing Cash Flow: -359,000,000.00 (decrease,65.44%)
- Cash From Investing: -8,406,000,000.00 (decrease,49.28%)
- Long Term Debt Proceeds: 2,515,000,000.00 (increase,556.66%)
- Other Financing Cash Flow: -416,000,000.00 (increase,12.42%)
- Cash From Financing: -12,946,000,000.00 (decrease,42.83%)
- Minority Interest: 1,524,000,000.00 (decrease,3.61%)
- Total Equity Including Noncontrolling: 97,306,000,000.00 (increase,0.82%)
- Net Income: 11,102,000,000.00 (increase,57.1%)
- Interest Expense.1: 3,161,000,000.00 (increase,49.67%)
- Net Profit Margin: 0.13 (increase,1.78%)
- Gross Profit: 15,996,000,000.00 (increase,51.68%)
- Gross Margin: 0.19 (decrease,1.73%)
- Current Ratio: 1.03 (increase,11.18%)
- Return On Assets: 0.04 (increase,57.06%)
- Return On Equity: 0.12 (increase,55.71%)
- Asset Turnover: 0.31 (increase,54.31%)
- Receivables Turnover: 7.19 (increase,43.21%)
- Free Cash Flow: 15,311,000,000.00 (increase,34.85%)
- Operating Cash Flow Ratio: 0.80 (increase,53.18%)
- Net Working Capital: 689,000,000.00 (increase,130.38%)
- Equity Ratio: 0.35 (increase,0.87%)
- Cash Ratio: 0.44 (increase,4.57%)
- Operating Margin: 0.19 (decrease,1.73%)
- Capital Expenditure Ratio: 0.29 (increase,9.89%)
- Tax Rate: 0.29 (decrease,7.82%)
- Net Cash Flow: 13,051,000,000.00 (increase,34.19%)
- Fixed Asset Turnover: 1.63 (increase,54.23%)
- Nonoperating Income Ratio: 0.03 (decrease,4.29%)
- Minority Interest Equity Ratio: 0.02 (decrease,4.39%)
- Goodwill To Assets: 0.25 (decrease,1.16%)
- Operating Income To Assets: 0.06 (increase,51.65%)
- Cash Flow To Revenue: 0.25 (decrease,9.47%)
- Working Capital Turnover: 124.89 (increase,608.06%)
- Accounts Payable Turnover: 5.83 (increase,50.48%)
- Total Equity Turnover: 0.90 (increase,52.98%)
- Total Cash Flow: 13,051,000,000.00 (increase,34.19%)
- Noncontrolling Interest To Equity: 0.02 (decrease,4.39%)
---
π Financial Report for ticker/company:'CMCSA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 12,378,000,000.00 (decrease,17.2%)
- Accounts Receivable: 11,110,000,000.00 (increase,1.13%)
- Other Current Assets: 3,558,000,000.00 (increase,1.6%)
- Current Assets: 27,046,000,000.00 (decrease,8.13%)
- P P E Net: 52,769,000,000.00 (increase,0.86%)
- Goodwill: 70,400,000,000.00 (increase,0.43%)
- Long Term Investments: 8,903,000,000.00 (increase,12.85%)
- Other Noncurrent Assets: 11,235,000,000.00 (increase,1.54%)
- Total Assets: 277,004,000,000.00 (decrease,0.54%)
- Accounts Payable: 11,672,000,000.00 (increase,4.7%)
- Accrued Liabilities: 8,956,000,000.00 (decrease,9.45%)
- Current Liabilities: 29,314,000,000.00 (decrease,4.86%)
- Other Noncurrent Liabilities: 20,775,000,000.00 (increase,0.41%)
- Common Stock: 55,000,000.00 (no change,0.0%)
- Treasury Stock: 7,517,000,000.00 (no change,0.0%)
- Retained Earnings: 60,359,000,000.00 (increase,3.49%)
- Accumulated Other Comprehensive Income: 1,992,000,000.00 (increase,1.01%)
- Stockholders Equity: 94,935,000,000.00 (increase,2.55%)
- Total Liabilities And Equity: 277,004,000,000.00 (decrease,0.54%)
- Additional Paid In Capital: 40,046,000,000.00 (increase,0.76%)
- Revenue: 55,751,000,000.00 (increase,104.93%)
- Total Costs And Expenses: 45,205,000,000.00 (increase,103.94%)
- Operating Income: 10,546,000,000.00 (increase,109.29%)
- Nonoperating Income Expense: 1,607,000,000.00 (increase,312.05%)
- Income Before Taxes: 10,042,000,000.00 (increase,127.66%)
- Income Tax Expense: 3,119,000,000.00 (increase,178.73%)
- Profit Loss: 6,922,000,000.00 (increase,110.27%)
- Comprehensive Income: 7,175,000,000.00 (increase,109.98%)
- E P S Basic: 1.54 (increase,110.96%)
- E P S Diluted: 1.51 (increase,112.68%)
- Total Comprehensive Income: 7,040,000,000.00 (increase,109.15%)
- Change In Payables And Accruals: 299,000,000.00 (increase,251.01%)
- Change In Other Operating Capital: 398,000,000.00 (increase,420.97%)
- Cash From Operations: 15,357,000,000.00 (increase,98.13%)
- Capital Expenditures: 4,003,000,000.00 (increase,115.33%)
- Other Investing Cash Flow: -217,000,000.00 (decrease,121.43%)
- Cash From Investing: -5,631,000,000.00 (decrease,115.58%)
- Long Term Debt Proceeds: 383,000,000.00 (increase,99.48%)
- Other Financing Cash Flow: -475,000,000.00 (increase,17.68%)
- Cash From Financing: -9,064,000,000.00 (decrease,377.56%)
- Minority Interest: 1,581,000,000.00 (increase,3.67%)
- Total Equity Including Noncontrolling: 96,516,000,000.00 (increase,2.57%)
- Net Income: 7,067,000,000.00 (increase,112.29%)
- Interest Expense.1: 2,112,000,000.00 (increase,107.47%)
- Net Profit Margin: 0.13 (increase,3.59%)
- Gross Profit: 10,546,000,000.00 (increase,109.29%)
- Gross Margin: 0.19 (increase,2.13%)
- Current Ratio: 0.92 (decrease,3.43%)
- Return On Assets: 0.03 (increase,113.44%)
- Return On Equity: 0.07 (increase,107.01%)
- Asset Turnover: 0.20 (increase,106.04%)
- Receivables Turnover: 5.02 (increase,102.64%)
- Free Cash Flow: 11,354,000,000.00 (increase,92.7%)
- Operating Cash Flow Ratio: 0.52 (increase,108.25%)
- Net Working Capital: -2,268,000,000.00 (decrease,65.19%)
- Equity Ratio: 0.34 (increase,3.11%)
- Cash Ratio: 0.42 (decrease,12.98%)
- Operating Margin: 0.19 (increase,2.13%)
- Capital Expenditure Ratio: 0.26 (increase,8.68%)
- Tax Rate: 0.31 (increase,22.43%)
- Net Cash Flow: 9,726,000,000.00 (increase,89.26%)
- Fixed Asset Turnover: 1.06 (increase,103.17%)
- Nonoperating Income Ratio: 0.03 (increase,101.07%)
- Minority Interest Equity Ratio: 0.02 (increase,1.08%)
- Goodwill To Assets: 0.25 (increase,0.97%)
- Operating Income To Assets: 0.04 (increase,110.43%)
- Cash Flow To Revenue: 0.28 (decrease,3.32%)
- Working Capital Turnover: -24.58 (decrease,24.06%)
- Accounts Payable Turnover: 3.87 (increase,94.78%)
- Total Equity Turnover: 0.59 (increase,99.83%)
- Total Cash Flow: 9,726,000,000.00 (increase,89.26%)
- Noncontrolling Interest To Equity: 0.02 (increase,1.08%)
---
π Financial Report for ticker/company:'CMCSA' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 14,950,000,000.00
- Accounts Receivable: 10,986,000,000.00
- Other Current Assets: 3,502,000,000.00
- Current Assets: 29,438,000,000.00
- P P E Net: 52,317,000,000.00
- Goodwill: 70,100,000,000.00
- Long Term Investments: 7,889,000,000.00
- Other Noncurrent Assets: 11,065,000,000.00
- Total Assets: 278,511,000,000.00
- Accounts Payable: 11,148,000,000.00
- Accrued Liabilities: 9,891,000,000.00
- Current Liabilities: 30,811,000,000.00
- Other Noncurrent Liabilities: 20,690,000,000.00
- Common Stock: 55,000,000.00
- Treasury Stock: 7,517,000,000.00
- Retained Earnings: 58,321,000,000.00
- Accumulated Other Comprehensive Income: 1,972,000,000.00
- Stockholders Equity: 92,575,000,000.00
- Total Liabilities And Equity: 278,511,000,000.00
- Additional Paid In Capital: 39,744,000,000.00
- Revenue: 27,205,000,000.00
- Total Costs And Expenses: 22,166,000,000.00
- Operating Income: 5,039,000,000.00
- Nonoperating Income Expense: 390,000,000.00
- Income Before Taxes: 4,411,000,000.00
- Income Tax Expense: 1,119,000,000.00
- Profit Loss: 3,292,000,000.00
- Comprehensive Income: 3,417,000,000.00
- E P S Basic: 0.73
- E P S Diluted: 0.71
- Total Comprehensive Income: 3,366,000,000.00
- Change In Payables And Accruals: -198,000,000.00
- Change In Other Operating Capital: -124,000,000.00
- Cash From Operations: 7,751,000,000.00
- Capital Expenditures: 1,859,000,000.00
- Other Investing Cash Flow: -98,000,000.00
- Cash From Investing: -2,612,000,000.00
- Long Term Debt Proceeds: 192,000,000.00
- Other Financing Cash Flow: -577,000,000.00
- Cash From Financing: -1,898,000,000.00
- Minority Interest: 1,525,000,000.00
- Total Equity Including Noncontrolling: 94,100,000,000.00
- Net Income: 3,329,000,000.00
- Interest Expense.1: 1,018,000,000.00
- Net Profit Margin: 0.12
- Gross Profit: 5,039,000,000.00
- Gross Margin: 0.19
- Current Ratio: 0.96
- Return On Assets: 0.01
- Return On Equity: 0.04
- Asset Turnover: 0.10
- Receivables Turnover: 2.48
- Free Cash Flow: 5,892,000,000.00
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: -1,373,000,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.49
- Operating Margin: 0.19
- Capital Expenditure Ratio: 0.24
- Tax Rate: 0.25
- Net Cash Flow: 5,139,000,000.00
- Fixed Asset Turnover: 0.52
- Nonoperating Income Ratio: 0.01
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.25
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.28
- Working Capital Turnover: -19.81
- Accounts Payable Turnover: 1.99
- Total Equity Turnover: 0.29
- Total Cash Flow: 5,139,000,000.00
- Noncontrolling Interest To Equity: 0.02
---
π
Year: 2023
π Financial Report for ticker/company:'CMCSA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 5,695,000,000.00 (decrease,16.52%)
- Accounts Receivable: 11,918,000,000.00 (decrease,0.32%)
- Other Current Assets: 5,803,000,000.00 (increase,7.17%)
- Current Assets: 23,416,000,000.00 (decrease,3.21%)
- P P E Net: 53,555,000,000.00 (increase,0.09%)
- Goodwill: 56,414,000,000.00 (decrease,15.15%)
- Long Term Investments: 7,318,000,000.00 (decrease,3.69%)
- Other Noncurrent Assets: 12,411,000,000.00 (decrease,3.73%)
- Total Assets: 254,308,000,000.00 (decrease,4.76%)
- Accounts Payable: 12,241,000,000.00 (decrease,0.51%)
- Accrued Liabilities: 9,229,000,000.00 (increase,6.53%)
- Current Liabilities: 27,999,000,000.00 (increase,1.5%)
- Other Noncurrent Liabilities: 20,288,000,000.00 (increase,0.17%)
- Common Stock: 52,000,000.00 (decrease,1.89%)
- Treasury Stock: 7,517,000,000.00 (no change,0.0%)
- Retained Earnings: 52,541,000,000.00 (decrease,14.16%)
- Accumulated Other Comprehensive Income: -4,555,000,000.00 (decrease,109.91%)
- Stockholders Equity: 80,296,000,000.00 (decrease,12.17%)
- Total Liabilities And Equity: 254,308,000,000.00 (decrease,4.76%)
- Additional Paid In Capital: 39,775,000,000.00 (decrease,0.19%)
- Revenue: 90,874,000,000.00 (increase,48.91%)
- Total Costs And Expenses: 81,363,000,000.00 (increase,65.75%)
- Operating Income: 9,511,000,000.00 (decrease,20.32%)
- Nonoperating Income Expense: -975,000,000.00 (decrease,37.52%)
- Income Before Taxes: 5,614,000,000.00 (decrease,39.41%)
- Income Tax Expense: 3,562,000,000.00 (increase,39.8%)
- Profit Loss: 2,052,000,000.00 (decrease,69.45%)
- Comprehensive Income: -3,689,000,000.00 (decrease,211.96%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Total Comprehensive Income: -4,053,000,000.00 (decrease,232.67%)
- Change In Payables And Accruals: 152,000,000.00 (increase,94.87%)
- Change In Other Operating Capital: 1,347,000,000.00 (decrease,39.16%)
- Cash From Operations: 20,530,000,000.00 (increase,51.13%)
- Capital Expenditures: 7,062,000,000.00 (increase,65.39%)
- Other Investing Cash Flow: -170,000,000.00 (decrease,97.67%)
- Cash From Investing: -10,158,000,000.00 (decrease,49.56%)
- Long Term Debt Proceeds: 166,000,000.00 (no change,0.0%)
- Other Financing Cash Flow: 219,000,000.00 (increase,88.79%)
- Cash From Financing: -13,299,000,000.00 (decrease,53.99%)
- Noncontrolling Interest Income: -295,000,000.00 (decrease,29.96%)
- Minority Interest: 637,000,000.00 (decrease,43.73%)
- Total Equity Including Noncontrolling: 80,933,000,000.00 (decrease,12.56%)
- Net Income: 2,347,000,000.00 (decrease,66.21%)
- Interest Expense.1: 2,922,000,000.00 (increase,48.93%)
- Net Profit Margin: 0.03 (decrease,77.31%)
- Gross Profit: 9,511,000,000.00 (decrease,20.32%)
- Gross Margin: 0.10 (decrease,46.49%)
- Current Ratio: 0.84 (decrease,4.64%)
- Return On Assets: 0.01 (decrease,64.52%)
- Return On Equity: 0.03 (decrease,61.52%)
- Asset Turnover: 0.36 (increase,56.36%)
- Receivables Turnover: 7.62 (increase,49.39%)
- Free Cash Flow: 13,468,000,000.00 (increase,44.6%)
- Operating Cash Flow Ratio: 0.73 (increase,48.9%)
- Net Working Capital: -4,583,000,000.00 (decrease,35.07%)
- Equity Ratio: 0.32 (decrease,7.78%)
- Cash Ratio: 0.20 (decrease,17.75%)
- Operating Margin: 0.10 (decrease,46.49%)
- Capital Expenditure Ratio: 0.34 (increase,9.43%)
- Noncontrolling Interest Ratio: -0.13 (decrease,284.55%)
- Tax Rate: 0.63 (increase,130.74%)
- Net Cash Flow: 10,372,000,000.00 (increase,52.71%)
- Fixed Asset Turnover: 1.70 (increase,48.78%)
- Nonoperating Income Ratio: -0.01 (increase,7.65%)
- Minority Interest Equity Ratio: 0.01 (decrease,35.65%)
- Goodwill To Assets: 0.22 (decrease,10.9%)
- Operating Income To Assets: 0.04 (decrease,16.33%)
- Cash Flow To Revenue: 0.23 (increase,1.49%)
- Working Capital Turnover: -19.83 (decrease,10.24%)
- Accounts Payable Turnover: 6.65 (increase,66.6%)
- Total Equity Turnover: 1.13 (increase,69.55%)
- Total Cash Flow: 10,372,000,000.00 (increase,52.71%)
- Noncontrolling Interest To Equity: 0.01 (decrease,35.65%)
---
π Financial Report for ticker/company:'CMCSA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 6,822,000,000.00 (decrease,23.18%)
- Accounts Receivable: 11,956,000,000.00 (decrease,2.8%)
- Other Current Assets: 5,415,000,000.00 (increase,28.9%)
- Current Assets: 24,192,000,000.00 (decrease,4.68%)
- P P E Net: 53,508,000,000.00 (decrease,0.58%)
- Goodwill: 66,486,000,000.00 (decrease,3.72%)
- Long Term Investments: 7,598,000,000.00 (decrease,8.31%)
- Other Noncurrent Assets: 12,892,000,000.00 (increase,1.56%)
- Total Assets: 267,032,000,000.00 (decrease,2.57%)
- Accounts Payable: 12,304,000,000.00 (decrease,3.17%)
- Accrued Liabilities: 8,663,000,000.00 (decrease,13.98%)
- Current Liabilities: 27,585,000,000.00 (decrease,6.99%)
- Other Noncurrent Liabilities: 20,254,000,000.00 (decrease,0.91%)
- Common Stock: 53,000,000.00 (no change,0.0%)
- Treasury Stock: 7,517,000,000.00 (no change,0.0%)
- Retained Earnings: 61,209,000,000.00 (decrease,0.56%)
- Accumulated Other Comprehensive Income: -2,170,000,000.00 (decrease,421.96%)
- Stockholders Equity: 91,426,000,000.00 (decrease,3.45%)
- Total Liabilities And Equity: 267,032,000,000.00 (decrease,2.57%)
- Additional Paid In Capital: 39,852,000,000.00 (decrease,0.19%)
- Revenue: 61,026,000,000.00 (increase,96.79%)
- Total Costs And Expenses: 49,089,000,000.00 (increase,92.96%)
- Operating Income: 11,936,000,000.00 (increase,114.33%)
- Nonoperating Income Expense: -709,000,000.00 (decrease,477.13%)
- Income Before Taxes: 9,266,000,000.00 (increase,94.5%)
- Income Tax Expense: 2,548,000,000.00 (increase,97.83%)
- Profit Loss: 6,717,000,000.00 (increase,93.24%)
- Comprehensive Income: 3,295,000,000.00 (increase,20.08%)
- E P S Basic: 1.55 (increase,96.2%)
- E P S Diluted: 1.54 (increase,97.44%)
- Total Comprehensive Income: 3,055,000,000.00 (increase,13.19%)
- Change In Payables And Accruals: 78,000,000.00 (decrease,75.16%)
- Change In Other Operating Capital: 2,214,000,000.00 (increase,484.17%)
- Cash From Operations: 13,584,000,000.00 (increase,87.18%)
- Capital Expenditures: 4,270,000,000.00 (increase,130.06%)
- Other Investing Cash Flow: -86,000,000.00 (decrease,95.45%)
- Cash From Investing: -6,792,000,000.00 (decrease,161.53%)
- Long Term Debt Proceeds: 166,000,000.00 (increase,41.88%)
- Other Financing Cash Flow: 116,000,000.00 (increase,201.75%)
- Cash From Financing: -8,636,000,000.00 (decrease,92.34%)
- Noncontrolling Interest Income: -227,000,000.00 (decrease,210.96%)
- Minority Interest: 1,132,000,000.00 (decrease,12.92%)
- Total Equity Including Noncontrolling: 92,558,000,000.00 (decrease,3.58%)
- Net Income: 6,945,000,000.00 (increase,95.69%)
- Interest Expense.1: 1,962,000,000.00 (increase,97.58%)
- Net Profit Margin: 0.11 (decrease,0.56%)
- Gross Profit: 11,937,000,000.00 (increase,114.31%)
- Gross Margin: 0.20 (increase,8.9%)
- Current Ratio: 0.88 (increase,2.47%)
- Return On Assets: 0.03 (increase,100.85%)
- Return On Equity: 0.08 (increase,102.68%)
- Asset Turnover: 0.23 (increase,101.98%)
- Receivables Turnover: 5.10 (increase,102.46%)
- Free Cash Flow: 9,314,000,000.00 (increase,72.45%)
- Operating Cash Flow Ratio: 0.49 (increase,101.24%)
- Net Working Capital: -3,393,000,000.00 (increase,20.65%)
- Equity Ratio: 0.34 (decrease,0.9%)
- Cash Ratio: 0.25 (decrease,17.41%)
- Operating Margin: 0.20 (increase,8.91%)
- Capital Expenditure Ratio: 0.31 (increase,22.91%)
- Noncontrolling Interest Ratio: -0.03 (decrease,58.9%)
- Tax Rate: 0.27 (increase,1.71%)
- Net Cash Flow: 6,792,000,000.00 (increase,45.75%)
- Fixed Asset Turnover: 1.14 (increase,97.94%)
- Nonoperating Income Ratio: -0.01 (decrease,291.64%)
- Minority Interest Equity Ratio: 0.01 (decrease,9.69%)
- Goodwill To Assets: 0.25 (decrease,1.18%)
- Operating Income To Assets: 0.04 (increase,119.98%)
- Cash Flow To Revenue: 0.22 (decrease,4.88%)
- Working Capital Turnover: -17.99 (decrease,148.01%)
- Accounts Payable Turnover: 3.99 (increase,99.28%)
- Total Equity Turnover: 0.67 (increase,103.83%)
- Total Cash Flow: 6,792,000,000.00 (increase,45.75%)
- Noncontrolling Interest To Equity: 0.01 (decrease,9.69%)
---
π Financial Report for ticker/company:'CMCSA' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 8,880,000,000.00
- Accounts Receivable: 12,300,000,000.00
- Other Current Assets: 4,201,000,000.00
- Current Assets: 25,381,000,000.00
- P P E Net: 53,820,000,000.00
- Goodwill: 69,052,000,000.00
- Long Term Investments: 8,287,000,000.00
- Other Noncurrent Assets: 12,694,000,000.00
- Total Assets: 274,074,000,000.00
- Accounts Payable: 12,707,000,000.00
- Accrued Liabilities: 10,071,000,000.00
- Current Liabilities: 29,657,000,000.00
- Other Noncurrent Liabilities: 20,441,000,000.00
- Common Stock: 53,000,000.00
- Treasury Stock: 7,517,000,000.00
- Retained Earnings: 61,555,000,000.00
- Accumulated Other Comprehensive Income: 674,000,000.00
- Stockholders Equity: 94,693,000,000.00
- Total Liabilities And Equity: 274,074,000,000.00
- Additional Paid In Capital: 39,926,000,000.00
- Revenue: 31,010,000,000.00
- Total Costs And Expenses: 25,440,000,000.00
- Operating Income: 5,569,000,000.00
- Nonoperating Income Expense: 188,000,000.00
- Income Before Taxes: 4,764,000,000.00
- Income Tax Expense: 1,288,000,000.00
- Profit Loss: 3,476,000,000.00
- Comprehensive Income: 2,744,000,000.00
- E P S Basic: 0.79
- E P S Diluted: 0.78
- Total Comprehensive Income: 2,699,000,000.00
- Change In Payables And Accruals: 314,000,000.00
- Change In Other Operating Capital: 379,000,000.00
- Cash From Operations: 7,257,000,000.00
- Capital Expenditures: 1,856,000,000.00
- Other Investing Cash Flow: -44,000,000.00
- Cash From Investing: -2,597,000,000.00
- Long Term Debt Proceeds: 117,000,000.00
- Other Financing Cash Flow: -114,000,000.00
- Cash From Financing: -4,490,000,000.00
- Noncontrolling Interest Income: -73,000,000.00
- Minority Interest: 1,300,000,000.00
- Total Equity Including Noncontrolling: 95,992,000,000.00
- Net Income: 3,549,000,000.00
- Interest Expense.1: 993,000,000.00
- Net Profit Margin: 0.11
- Gross Profit: 5,570,000,000.00
- Gross Margin: 0.18
- Current Ratio: 0.86
- Return On Assets: 0.01
- Return On Equity: 0.04
- Asset Turnover: 0.11
- Receivables Turnover: 2.52
- Free Cash Flow: 5,401,000,000.00
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: -4,276,000,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.30
- Operating Margin: 0.18
- Capital Expenditure Ratio: 0.26
- Noncontrolling Interest Ratio: -0.02
- Tax Rate: 0.27
- Net Cash Flow: 4,660,000,000.00
- Fixed Asset Turnover: 0.58
- Nonoperating Income Ratio: 0.01
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.25
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.23
- Working Capital Turnover: -7.25
- Accounts Payable Turnover: 2.00
- Total Equity Turnover: 0.33
- Total Cash Flow: 4,660,000,000.00
- Noncontrolling Interest To Equity: 0.01
---
π
Year: 2024
π Financial Report for ticker/company:'CMCSA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 6,435,000,000.00 (decrease,9.95%)
- Accounts Receivable: 12,835,000,000.00 (decrease,1.12%)
- Other Current Assets: 4,870,000,000.00 (increase,1.54%)
- Current Assets: 24,141,000,000.00 (decrease,3.13%)
- P P E Net: 58,165,000,000.00 (increase,2.31%)
- Goodwill: 58,100,000,000.00 (decrease,1.53%)
- Long Term Investments: 8,041,000,000.00 (increase,3.61%)
- Other Noncurrent Assets: 12,036,000,000.00 (decrease,2.33%)
- Total Assets: 261,072,000,000.00 (decrease,0.41%)
- Accounts Payable: 12,214,000,000.00 (increase,0.01%)
- Accrued Liabilities: 8,883,000,000.00 (increase,12.79%)
- Current Liabilities: 34,468,000,000.00 (increase,4.69%)
- Other Noncurrent Liabilities: 19,768,000,000.00 (decrease,2.52%)
- Common Stock: 49,000,000.00 (decrease,2.0%)
- Retained Earnings: 53,751,000,000.00 (decrease,0.28%)
- Accumulated Other Comprehensive Income: -2,525,000,000.00 (decrease,76.33%)
- Stockholders Equity: 82,625,000,000.00 (decrease,1.78%)
- Total Liabilities And Equity: 261,072,000,000.00 (decrease,0.41%)
- Additional Paid In Capital: 38,866,000,000.00 (decrease,0.64%)
- Revenue: 90,319,000,000.00 (increase,50.02%)
- Total Costs And Expenses: 71,489,000,000.00 (increase,49.41%)
- Operating Income: 18,830,000,000.00 (increase,52.41%)
- Nonoperating Income Expense: 672,000,000.00 (increase,8.04%)
- Income Before Taxes: 16,434,000,000.00 (increase,49.81%)
- Income Tax Expense: 4,481,000,000.00 (increase,48.72%)
- Profit Loss: 11,954,000,000.00 (increase,50.23%)
- Comprehensive Income: 12,214,000,000.00 (increase,31.89%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 12,007,000,000.00 (increase,32.0%)
- Change In Payables And Accruals: -518,000,000.00 (increase,27.86%)
- Change In Other Operating Capital: 425,000,000.00 (decrease,49.58%)
- Cash From Operations: 22,579,000,000.00 (increase,56.52%)
- Capital Expenditures: 8,922,000,000.00 (increase,58.56%)
- Other Investing Cash Flow: -267,000,000.00 (decrease,4350.0%)
- Cash From Investing: -11,718,000,000.00 (decrease,55.66%)
- Long Term Debt Proceeds: 6,046,000,000.00 (increase,0.03%)
- Other Financing Cash Flow: -126,000,000.00 (increase,51.54%)
- Cash From Financing: -9,136,000,000.00 (decrease,103.38%)
- Noncontrolling Interest Income: -175,000,000.00 (decrease,38.89%)
- Minority Interest: 538,000,000.00 (decrease,3.76%)
- Total Equity Including Noncontrolling: 83,163,000,000.00 (decrease,1.79%)
- Net Income: 12,128,000,000.00 (increase,50.06%)
- Interest Expense.1: 3,068,000,000.00 (increase,52.86%)
- Net Profit Margin: 0.13 (increase,0.03%)
- Gross Profit: 18,830,000,000.00 (increase,52.4%)
- Gross Margin: 0.21 (increase,1.58%)
- Current Ratio: 0.70 (decrease,7.47%)
- Return On Assets: 0.05 (increase,50.68%)
- Return On Equity: 0.15 (increase,52.78%)
- Asset Turnover: 0.35 (increase,50.64%)
- Receivables Turnover: 7.04 (increase,51.71%)
- Free Cash Flow: 13,657,000,000.00 (increase,55.21%)
- Operating Cash Flow Ratio: 0.66 (increase,49.51%)
- Net Working Capital: -10,327,000,000.00 (decrease,29.04%)
- Equity Ratio: 0.32 (decrease,1.37%)
- Cash Ratio: 0.19 (decrease,13.98%)
- Operating Margin: 0.21 (increase,1.59%)
- Capital Expenditure Ratio: 0.40 (increase,1.3%)
- Noncontrolling Interest Ratio: -0.01 (increase,7.45%)
- Tax Rate: 0.27 (decrease,0.73%)
- Net Cash Flow: 10,861,000,000.00 (increase,57.45%)
- Fixed Asset Turnover: 1.55 (increase,46.63%)
- Nonoperating Income Ratio: 0.01 (decrease,27.98%)
- Minority Interest Equity Ratio: 0.01 (decrease,2.0%)
- Goodwill To Assets: 0.22 (decrease,1.12%)
- Operating Income To Assets: 0.07 (increase,53.04%)
- Cash Flow To Revenue: 0.25 (increase,4.33%)
- Working Capital Turnover: -8.75 (decrease,16.26%)
- Accounts Payable Turnover: 5.85 (increase,49.39%)
- Total Equity Turnover: 1.09 (increase,52.73%)
- Total Cash Flow: 10,861,000,000.00 (increase,57.45%)
- Noncontrolling Interest To Equity: 0.01 (decrease,2.0%)
---
π Financial Report for ticker/company:'CMCSA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 7,146,000,000.00 (increase,29.11%)
- Accounts Receivable: 12,980,000,000.00 (increase,5.64%)
- Other Current Assets: 4,796,000,000.00 (increase,5.29%)
- Current Assets: 24,922,000,000.00 (increase,11.37%)
- P P E Net: 56,851,000,000.00 (increase,1.02%)
- Goodwill: 59,000,000,000.00 (no change,0.0%)
- Long Term Investments: 7,761,000,000.00 (decrease,0.93%)
- Other Noncurrent Assets: 12,323,000,000.00 (decrease,1.69%)
- Total Assets: 262,147,000,000.00 (increase,1.05%)
- Accounts Payable: 12,213,000,000.00 (increase,0.44%)
- Accrued Liabilities: 7,876,000,000.00 (decrease,18.37%)
- Current Liabilities: 32,925,000,000.00 (increase,1.57%)
- Other Noncurrent Liabilities: 20,280,000,000.00 (decrease,0.36%)
- Common Stock: 50,000,000.00 (no change,0.0%)
- Retained Earnings: 53,900,000,000.00 (increase,2.62%)
- Accumulated Other Comprehensive Income: -1,432,000,000.00 (increase,24.55%)
- Stockholders Equity: 84,119,000,000.00 (increase,2.06%)
- Total Liabilities And Equity: 262,147,000,000.00 (increase,1.05%)
- Additional Paid In Capital: 39,118,000,000.00 (decrease,0.37%)
- Revenue: 60,205,000,000.00 (increase,102.77%)
- Total Costs And Expenses: 47,849,000,000.00 (increase,99.0%)
- Operating Income: 12,355,000,000.00 (increase,118.83%)
- Nonoperating Income Expense: 622,000,000.00 (increase,2.47%)
- Income Before Taxes: 10,970,000,000.00 (increase,109.23%)
- Income Tax Expense: 3,013,000,000.00 (increase,104.13%)
- Profit Loss: 7,957,000,000.00 (increase,111.23%)
- Comprehensive Income: 9,261,000,000.00 (increase,103.67%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 9,096,000,000.00 (increase,103.13%)
- Change In Payables And Accruals: -718,000,000.00 (decrease,10.29%)
- Change In Other Operating Capital: 843,000,000.00 (increase,1860.47%)
- Cash From Operations: 14,426,000,000.00 (increase,99.58%)
- Capital Expenditures: 5,627,000,000.00 (increase,111.22%)
- Other Investing Cash Flow: -6,000,000.00 (decrease,112.5%)
- Cash From Investing: -7,528,000,000.00 (decrease,123.38%)
- Long Term Debt Proceeds: 6,044,000,000.00 (increase,470.73%)
- Other Financing Cash Flow: -260,000,000.00 (decrease,217.07%)
- Cash From Financing: -4,492,000,000.00 (decrease,45.75%)
- Noncontrolling Interest Income: -126,000,000.00 (decrease,88.06%)
- Minority Interest: 559,000,000.00 (decrease,8.66%)
- Total Equity Including Noncontrolling: 84,679,000,000.00 (increase,1.98%)
- Net Income: 8,082,000,000.00 (increase,110.8%)
- Interest Expense.1: 2,007,000,000.00 (increase,98.71%)
- Net Profit Margin: 0.13 (increase,3.96%)
- Gross Profit: 12,356,000,000.00 (increase,118.85%)
- Gross Margin: 0.21 (increase,7.93%)
- Current Ratio: 0.76 (increase,9.65%)
- Return On Assets: 0.03 (increase,108.61%)
- Return On Equity: 0.10 (increase,106.54%)
- Asset Turnover: 0.23 (increase,100.67%)
- Receivables Turnover: 4.64 (increase,91.95%)
- Free Cash Flow: 8,799,000,000.00 (increase,92.79%)
- Operating Cash Flow Ratio: 0.44 (increase,96.49%)
- Net Working Capital: -8,003,000,000.00 (increase,20.27%)
- Equity Ratio: 0.32 (increase,1.0%)
- Cash Ratio: 0.22 (increase,27.11%)
- Operating Margin: 0.21 (increase,7.92%)
- Capital Expenditure Ratio: 0.39 (increase,5.83%)
- Noncontrolling Interest Ratio: -0.02 (increase,10.79%)
- Tax Rate: 0.27 (decrease,2.44%)
- Net Cash Flow: 6,898,000,000.00 (increase,78.8%)
- Fixed Asset Turnover: 1.06 (increase,100.73%)
- Nonoperating Income Ratio: 0.01 (decrease,49.46%)
- Minority Interest Equity Ratio: 0.01 (decrease,10.44%)
- Goodwill To Assets: 0.23 (decrease,1.04%)
- Operating Income To Assets: 0.05 (increase,116.56%)
- Cash Flow To Revenue: 0.24 (decrease,1.57%)
- Working Capital Turnover: -7.52 (decrease,154.33%)
- Accounts Payable Turnover: 3.92 (increase,98.12%)
- Total Equity Turnover: 0.72 (increase,98.68%)
- Total Cash Flow: 6,898,000,000.00 (increase,78.8%)
- Noncontrolling Interest To Equity: 0.01 (decrease,10.44%)
---
π Financial Report for ticker/company:'CMCSA' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 5,535,000,000.00
- Accounts Receivable: 12,287,000,000.00
- Other Current Assets: 4,555,000,000.00
- Current Assets: 22,377,000,000.00
- P P E Net: 56,279,000,000.00
- Goodwill: 59,000,000,000.00
- Long Term Investments: 7,834,000,000.00
- Other Noncurrent Assets: 12,535,000,000.00
- Total Assets: 259,429,000,000.00
- Accounts Payable: 12,159,000,000.00
- Accrued Liabilities: 9,648,000,000.00
- Current Liabilities: 32,415,000,000.00
- Other Noncurrent Liabilities: 20,353,000,000.00
- Common Stock: 50,000,000.00
- Retained Earnings: 52,524,000,000.00
- Accumulated Other Comprehensive Income: -1,898,000,000.00
- Stockholders Equity: 82,421,000,000.00
- Total Liabilities And Equity: 259,429,000,000.00
- Additional Paid In Capital: 39,262,000,000.00
- Revenue: 29,691,000,000.00
- Total Costs And Expenses: 24,045,000,000.00
- Operating Income: 5,646,000,000.00
- Nonoperating Income Expense: 607,000,000.00
- Income Before Taxes: 5,243,000,000.00
- Income Tax Expense: 1,476,000,000.00
- Profit Loss: 3,767,000,000.00
- Comprehensive Income: 4,547,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 4,478,000,000.00
- Change In Payables And Accruals: -651,000,000.00
- Change In Other Operating Capital: 43,000,000.00
- Cash From Operations: 7,228,000,000.00
- Capital Expenditures: 2,664,000,000.00
- Other Investing Cash Flow: 48,000,000.00
- Cash From Investing: -3,370,000,000.00
- Long Term Debt Proceeds: 1,059,000,000.00
- Other Financing Cash Flow: -82,000,000.00
- Cash From Financing: -3,082,000,000.00
- Noncontrolling Interest Income: -67,000,000.00
- Minority Interest: 612,000,000.00
- Total Equity Including Noncontrolling: 83,033,000,000.00
- Net Income: 3,834,000,000.00
- Interest Expense.1: 1,010,000,000.00
- Net Profit Margin: 0.13
- Gross Profit: 5,646,000,000.00
- Gross Margin: 0.19
- Current Ratio: 0.69
- Return On Assets: 0.01
- Return On Equity: 0.05
- Asset Turnover: 0.11
- Receivables Turnover: 2.42
- Free Cash Flow: 4,564,000,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: -10,038,000,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.17
- Operating Margin: 0.19
- Capital Expenditure Ratio: 0.37
- Noncontrolling Interest Ratio: -0.02
- Tax Rate: 0.28
- Net Cash Flow: 3,858,000,000.00
- Fixed Asset Turnover: 0.53
- Nonoperating Income Ratio: 0.02
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.23
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.24
- Working Capital Turnover: -2.96
- Accounts Payable Turnover: 1.98
- Total Equity Turnover: 0.36
- Total Cash Flow: 3,858,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
CME | π
Year: 2015
π Financial Report for ticker/company:'CME' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 1,087,900,000.00 (increase,4.88%)
- P P E Net: 498,700,000.00 (decrease,0.93%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 63,970,300,000.00 (increase,23.95%)
- Short Term Borrowings: 0.00 (no change,nan%)
- Total Liabilities: 42,433,200,000.00 (increase,40.76%)
- Retained Earnings: 3,842,000,000.00 (increase,3.56%)
- Accumulated Other Comprehensive Income: 130,500,000.00 (decrease,36.87%)
- Stockholders Equity: 21,537,100,000.00 (increase,0.33%)
- Total Liabilities And Equity: 63,970,300,000.00 (increase,23.95%)
- Income Before Taxes: 1,297,600,000.00 (increase,49.41%)
- Income Tax Expense: 477,200,000.00 (increase,41.14%)
- Comprehensive Income: 799,100,000.00 (increase,36.53%)
- Shares Outstanding Basic: 334,144,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 335,820,000.00 (increase,0.03%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 788,900,000.00 (increase,42.22%)
- Capital Expenditures: 104,200,000.00 (increase,34.63%)
- Cash From Investing: -107,600,000.00 (decrease,53.06%)
- Cash From Financing: -2,063,100,000.00 (decrease,7.63%)
- Net Income: 820,600,000.00 (increase,54.66%)
- Net Change In Cash.1: -1,381,800,000.00 (increase,3.53%)
- Debt To Equity: 1.97 (increase,40.29%)
- Return On Assets: 0.01 (increase,24.78%)
- Return On Equity: 0.04 (increase,54.14%)
- Free Cash Flow: 684,700,000.00 (increase,43.45%)
- Equity Ratio: 0.34 (decrease,19.05%)
- Book Value Per Share: 64.45 (increase,0.29%)
- Capital Expenditure Ratio: 0.13 (decrease,5.34%)
- Tax Rate: 0.37 (decrease,5.53%)
- Net Cash Flow: 681,300,000.00 (increase,40.65%)
- Short Term Debt Ratio: 0.00 (no change,nan%)
- Goodwill To Assets: 0.12 (decrease,19.32%)
- Cash Flow Per Share: 2.36 (increase,42.16%)
- Total Cash Flow: 681,300,000.00 (increase,40.65%)
---
π Financial Report for ticker/company:'CME' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 1,037,300,000.00 (decrease,1.56%)
- P P E Net: 503,400,000.00 (decrease,0.98%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 51,611,300,000.00 (decrease,2.93%)
- Short Term Borrowings: 0.00 (no change,nan%)
- Total Liabilities: 30,145,900,000.00 (decrease,5.37%)
- Retained Earnings: 3,709,800,000.00 (increase,2.94%)
- Accumulated Other Comprehensive Income: 206,700,000.00 (increase,17.24%)
- Stockholders Equity: 21,465,400,000.00 (increase,0.75%)
- Total Liabilities And Equity: 51,611,300,000.00 (decrease,2.93%)
- Income Before Taxes: 868,500,000.00 (increase,94.56%)
- Income Tax Expense: 338,100,000.00 (increase,88.04%)
- Comprehensive Income: 585,300,000.00 (increase,101.06%)
- Shares Outstanding Basic: 334,002,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 335,705,000.00 (increase,0.02%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 554,700,000.00 (increase,44.83%)
- Capital Expenditures: 77,400,000.00 (increase,112.05%)
- Cash From Investing: -70,300,000.00 (decrease,139.12%)
- Cash From Financing: -1,916,800,000.00 (decrease,8.32%)
- Net Income: 530,600,000.00 (increase,98.88%)
- Net Change In Cash.1: -1,432,400,000.00 (decrease,1.16%)
- Debt To Equity: 1.40 (decrease,6.08%)
- Return On Assets: 0.01 (increase,104.87%)
- Return On Equity: 0.02 (increase,97.39%)
- Free Cash Flow: 477,300,000.00 (increase,37.75%)
- Equity Ratio: 0.42 (increase,3.79%)
- Book Value Per Share: 64.27 (increase,0.73%)
- Capital Expenditure Ratio: 0.14 (increase,46.42%)
- Tax Rate: 0.39 (decrease,3.35%)
- Net Cash Flow: 484,400,000.00 (increase,36.99%)
- Short Term Debt Ratio: 0.00 (no change,nan%)
- Goodwill To Assets: 0.15 (increase,3.01%)
- Cash Flow Per Share: 1.66 (increase,44.79%)
- Total Cash Flow: 484,400,000.00 (increase,36.99%)
---
π Financial Report for ticker/company:'CME' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 1,053,700,000.00
- P P E Net: 508,400,000.00
- Goodwill: 7,569,000,000.00
- Total Assets: 53,167,100,000.00
- Short Term Borrowings: 0.00
- Total Liabilities: 31,857,000,000.00
- Retained Earnings: 3,603,900,000.00
- Accumulated Other Comprehensive Income: 176,300,000.00
- Stockholders Equity: 21,304,600,000.00
- Total Liabilities And Equity: 53,167,100,000.00
- Income Before Taxes: 446,400,000.00
- Income Tax Expense: 179,800,000.00
- Comprehensive Income: 291,100,000.00
- Shares Outstanding Basic: 333,905,000.00
- Shares Outstanding Diluted: 335,644,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 383,000,000.00
- Capital Expenditures: 36,500,000.00
- Cash From Investing: -29,400,000.00
- Cash From Financing: -1,769,600,000.00
- Net Income: 266,800,000.00
- Net Change In Cash.1: -1,416,000,000.00
- Debt To Equity: 1.50
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 346,500,000.00
- Equity Ratio: 0.40
- Book Value Per Share: 63.80
- Capital Expenditure Ratio: 0.10
- Tax Rate: 0.40
- Net Cash Flow: 353,600,000.00
- Short Term Debt Ratio: 0.00
- Goodwill To Assets: 0.14
- Cash Flow Per Share: 1.15
- Total Cash Flow: 353,600,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CME' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 1,434,300,000.00 (increase,24.61%)
- P P E Net: 496,100,000.00 (decrease,0.62%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 80,949,600,000.00 (increase,9.89%)
- Total Liabilities: 59,572,800,000.00 (increase,13.68%)
- Retained Earnings: 3,771,800,000.00 (increase,5.49%)
- Accumulated Other Comprehensive Income: -94,600,000.00 (decrease,1954.9%)
- Stockholders Equity: 21,376,800,000.00 (increase,0.56%)
- Total Liabilities And Equity: 80,949,600,000.00 (increase,9.89%)
- Income Before Taxes: 1,488,300,000.00 (increase,53.13%)
- Income Tax Expense: 533,000,000.00 (increase,41.57%)
- Comprehensive Income: 854,500,000.00 (increase,43.78%)
- Shares Outstanding Basic: 336,015,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 337,804,000.00 (increase,0.07%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 1,141,200,000.00 (increase,68.39%)
- Capital Expenditures: 90,300,000.00 (increase,48.76%)
- Cash From Investing: -21,300,000.00 (decrease,1836.36%)
- Cash From Financing: -1,051,700,000.00 (decrease,17.94%)
- Net Income: 955,300,000.00 (increase,60.45%)
- Net Change In Cash.1: 68,200,000.00 (increase,131.71%)
- Debt To Equity: 2.79 (increase,13.05%)
- Return On Assets: 0.01 (increase,46.0%)
- Return On Equity: 0.04 (increase,59.56%)
- Free Cash Flow: 1,050,900,000.00 (increase,70.32%)
- Equity Ratio: 0.26 (decrease,8.5%)
- Book Value Per Share: 63.62 (increase,0.51%)
- Capital Expenditure Ratio: 0.08 (decrease,11.66%)
- Tax Rate: 0.36 (decrease,7.55%)
- Net Cash Flow: 1,119,900,000.00 (increase,65.52%)
- Goodwill To Assets: 0.09 (decrease,9.0%)
- Cash Flow Per Share: 3.40 (increase,68.31%)
- Total Cash Flow: 1,119,900,000.00 (increase,65.52%)
---
π Financial Report for ticker/company:'CME' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 1,151,000,000.00 (decrease,32.09%)
- P P E Net: 499,200,000.00 (decrease,0.81%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 73,663,100,000.00 (decrease,4.49%)
- Total Liabilities: 52,404,300,000.00 (decrease,6.48%)
- Retained Earnings: 3,575,500,000.00 (increase,2.76%)
- Accumulated Other Comprehensive Income: 5,100,000.00 (increase,119.77%)
- Stockholders Equity: 21,258,800,000.00 (increase,0.77%)
- Total Liabilities And Equity: 73,663,100,000.00 (decrease,4.49%)
- Income Before Taxes: 971,900,000.00 (increase,85.55%)
- Income Tax Expense: 376,500,000.00 (increase,94.67%)
- Comprehensive Income: 594,300,000.00 (increase,99.16%)
- Shares Outstanding Basic: 335,859,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 337,574,000.00 (increase,0.05%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 677,700,000.00 (increase,61.78%)
- Capital Expenditures: 60,700,000.00 (increase,93.31%)
- Cash From Investing: -1,100,000.00 (increase,95.49%)
- Cash From Financing: -891,700,000.00 (decrease,1255.17%)
- Net Income: 595,400,000.00 (increase,80.21%)
- Net Change In Cash.1: -215,100,000.00 (decrease,165.44%)
- Debt To Equity: 2.47 (decrease,7.19%)
- Return On Assets: 0.01 (increase,88.68%)
- Return On Equity: 0.03 (increase,78.82%)
- Free Cash Flow: 617,000,000.00 (increase,59.23%)
- Equity Ratio: 0.29 (increase,5.51%)
- Book Value Per Share: 63.30 (increase,0.72%)
- Capital Expenditure Ratio: 0.09 (increase,19.49%)
- Tax Rate: 0.39 (increase,4.92%)
- Net Cash Flow: 676,600,000.00 (increase,71.51%)
- Goodwill To Assets: 0.10 (increase,4.7%)
- Cash Flow Per Share: 2.02 (increase,61.69%)
- Total Cash Flow: 676,600,000.00 (increase,71.51%)
---
π Financial Report for ticker/company:'CME' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 1,694,800,000.00
- P P E Net: 503,300,000.00
- Goodwill: 7,569,000,000.00
- Total Assets: 77,128,400,000.00
- Total Liabilities: 56,032,900,000.00
- Retained Earnings: 3,479,300,000.00
- Accumulated Other Comprehensive Income: -25,800,000.00
- Stockholders Equity: 21,095,500,000.00
- Total Liabilities And Equity: 77,128,400,000.00
- Income Before Taxes: 523,800,000.00
- Income Tax Expense: 193,400,000.00
- Comprehensive Income: 298,400,000.00
- Shares Outstanding Basic: 335,680,000.00
- Shares Outstanding Diluted: 337,416,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 418,900,000.00
- Capital Expenditures: 31,400,000.00
- Cash From Investing: -24,400,000.00
- Cash From Financing: -65,800,000.00
- Net Income: 330,400,000.00
- Net Change In Cash.1: 328,700,000.00
- Debt To Equity: 2.66
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 387,500,000.00
- Equity Ratio: 0.27
- Book Value Per Share: 62.84
- Capital Expenditure Ratio: 0.07
- Tax Rate: 0.37
- Net Cash Flow: 394,500,000.00
- Goodwill To Assets: 0.10
- Cash Flow Per Share: 1.25
- Total Cash Flow: 394,500,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CME' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,420,500,000.00 (increase,22.34%)
- P P E Net: 426,700,000.00 (decrease,2.56%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 63,251,300,000.00 (decrease,6.47%)
- Total Liabilities: 41,986,400,000.00 (decrease,9.81%)
- Retained Earnings: 3,458,600,000.00 (increase,8.44%)
- Accumulated Other Comprehensive Income: 22,900,000.00 (decrease,79.79%)
- Stockholders Equity: 21,264,900,000.00 (increase,0.91%)
- Total Liabilities And Equity: 63,251,300,000.00 (decrease,6.47%)
- Income Before Taxes: 1,693,400,000.00 (increase,47.95%)
- Income Tax Expense: 532,700,000.00 (increase,16.64%)
- Shares Outstanding Basic: 337,299,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 338,834,000.00 (increase,0.07%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Cash From Operations: 1,205,600,000.00 (increase,62.22%)
- Capital Expenditures: 62,900,000.00 (increase,58.84%)
- Cash From Investing: -63,800,000.00 (decrease,34.88%)
- Cash From Financing: -1,413,900,000.00 (decrease,15.19%)
- Net Change In Cash.1: -272,100,000.00 (increase,48.81%)
- Debt To Equity: 1.97 (decrease,10.62%)
- Free Cash Flow: 1,142,700,000.00 (increase,62.41%)
- Equity Ratio: 0.34 (increase,7.88%)
- Book Value Per Share: 63.04 (increase,0.86%)
- Capital Expenditure Ratio: 0.05 (decrease,2.08%)
- Tax Rate: 0.31 (decrease,21.16%)
- Net Cash Flow: 1,141,800,000.00 (increase,64.08%)
- Goodwill To Assets: 0.12 (increase,6.92%)
- Cash Flow Per Share: 3.57 (increase,62.15%)
- Total Cash Flow: 1,141,800,000.00 (increase,64.08%)
---
π Financial Report for ticker/company:'CME' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 1,161,100,000.00 (increase,1.32%)
- P P E Net: 437,900,000.00 (decrease,2.65%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 67,625,600,000.00 (decrease,1.66%)
- Total Liabilities: 46,551,700,000.00 (decrease,2.87%)
- Retained Earnings: 3,189,300,000.00 (increase,3.81%)
- Accumulated Other Comprehensive Income: 113,300,000.00 (increase,303.2%)
- Stockholders Equity: 21,073,900,000.00 (increase,1.12%)
- Total Liabilities And Equity: 67,625,600,000.00 (decrease,1.66%)
- Income Before Taxes: 1,144,600,000.00 (increase,97.86%)
- Income Tax Expense: 456,700,000.00 (increase,116.75%)
- Shares Outstanding Basic: 337,152,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 338,599,000.00 (increase,0.01%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 743,200,000.00 (increase,43.01%)
- Capital Expenditures: 39,600,000.00 (increase,96.04%)
- Cash From Investing: -47,300,000.00 (decrease,73.26%)
- Cash From Financing: -1,227,400,000.00 (decrease,18.13%)
- Net Change In Cash.1: -531,500,000.00 (increase,2.76%)
- Debt To Equity: 2.21 (decrease,3.94%)
- Free Cash Flow: 703,600,000.00 (increase,40.86%)
- Equity Ratio: 0.31 (increase,2.82%)
- Book Value Per Share: 62.51 (increase,1.07%)
- Capital Expenditure Ratio: 0.05 (increase,37.09%)
- Tax Rate: 0.40 (increase,9.55%)
- Net Cash Flow: 695,900,000.00 (increase,41.33%)
- Goodwill To Assets: 0.11 (increase,1.69%)
- Cash Flow Per Share: 2.20 (increase,42.95%)
- Total Cash Flow: 695,900,000.00 (increase,41.33%)
---
π Financial Report for ticker/company:'CME' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 1,146,000,000.00
- P P E Net: 449,800,000.00
- Goodwill: 7,569,000,000.00
- Total Assets: 68,768,200,000.00
- Total Liabilities: 47,926,800,000.00
- Retained Earnings: 3,072,300,000.00
- Accumulated Other Comprehensive Income: 28,100,000.00
- Stockholders Equity: 20,841,400,000.00
- Total Liabilities And Equity: 68,768,200,000.00
- Income Before Taxes: 578,500,000.00
- Income Tax Expense: 210,700,000.00
- Shares Outstanding Basic: 337,014,000.00
- Shares Outstanding Diluted: 338,549,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 519,700,000.00
- Capital Expenditures: 20,200,000.00
- Cash From Investing: -27,300,000.00
- Cash From Financing: -1,039,000,000.00
- Net Change In Cash.1: -546,600,000.00
- Debt To Equity: 2.30
- Free Cash Flow: 499,500,000.00
- Equity Ratio: 0.30
- Book Value Per Share: 61.84
- Capital Expenditure Ratio: 0.04
- Tax Rate: 0.36
- Net Cash Flow: 492,400,000.00
- Goodwill To Assets: 0.11
- Cash Flow Per Share: 1.54
- Total Cash Flow: 492,400,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CME' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,631,100,000.00 (increase,19.73%)
- P P E Net: 388,900,000.00 (decrease,2.65%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 78,323,000,000.00 (decrease,0.28%)
- Total Liabilities: 57,459,100,000.00 (decrease,0.53%)
- Retained Earnings: 2,973,800,000.00 (increase,2.91%)
- Accumulated Other Comprehensive Income: 12,100,000.00 (decrease,9.02%)
- Stockholders Equity: 20,863,900,000.00 (increase,0.42%)
- Total Liabilities And Equity: 78,323,000,000.00 (decrease,0.28%)
- Income Before Taxes: 1,951,600,000.00 (increase,45.18%)
- Income Tax Expense: 827,400,000.00 (increase,56.5%)
- Shares Outstanding Basic: 338,557,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 340,114,000.00 (increase,0.04%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Cash From Operations: 1,330,200,000.00 (increase,61.63%)
- Capital Expenditures: 53,000,000.00 (increase,40.96%)
- Cash From Investing: 200,800,000.00 (decrease,1.95%)
- Cash From Financing: -1,768,500,000.00 (decrease,15.28%)
- Net Change In Cash.1: -237,500,000.00 (increase,53.09%)
- Debt To Equity: 2.75 (decrease,0.95%)
- Free Cash Flow: 1,277,200,000.00 (increase,62.62%)
- Equity Ratio: 0.27 (increase,0.7%)
- Book Value Per Share: 61.63 (increase,0.39%)
- Capital Expenditure Ratio: 0.04 (decrease,12.79%)
- Tax Rate: 0.42 (increase,7.8%)
- Net Cash Flow: 1,531,000,000.00 (increase,48.96%)
- Goodwill To Assets: 0.10 (increase,0.28%)
- Cash Flow Per Share: 3.93 (increase,61.58%)
- Total Cash Flow: 1,531,000,000.00 (increase,48.96%)
---
π Financial Report for ticker/company:'CME' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,362,300,000.00 (increase,5.79%)
- P P E Net: 399,500,000.00 (decrease,2.94%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 78,543,800,000.00 (increase,4.06%)
- Total Liabilities: 57,767,000,000.00 (increase,5.18%)
- Retained Earnings: 2,889,700,000.00 (increase,7.11%)
- Accumulated Other Comprehensive Income: 13,300,000.00 (increase,23.15%)
- Stockholders Equity: 20,776,800,000.00 (increase,1.08%)
- Total Liabilities And Equity: 78,543,800,000.00 (increase,4.06%)
- Income Before Taxes: 1,344,300,000.00 (increase,90.14%)
- Income Tax Expense: 528,700,000.00 (increase,72.1%)
- Shares Outstanding Basic: 338,448,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 339,974,000.00 (increase,0.01%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 823,000,000.00 (increase,58.67%)
- Capital Expenditures: 37,600,000.00 (increase,88.0%)
- Cash From Investing: 204,800,000.00 (decrease,8.65%)
- Cash From Financing: -1,534,100,000.00 (decrease,15.89%)
- Net Change In Cash.1: -506,300,000.00 (increase,12.83%)
- Debt To Equity: 2.78 (increase,4.05%)
- Free Cash Flow: 785,400,000.00 (increase,57.49%)
- Equity Ratio: 0.26 (decrease,2.87%)
- Book Value Per Share: 61.39 (increase,1.05%)
- Capital Expenditure Ratio: 0.05 (increase,18.49%)
- Tax Rate: 0.39 (decrease,9.49%)
- Net Cash Flow: 1,027,800,000.00 (increase,38.35%)
- Goodwill To Assets: 0.10 (decrease,3.91%)
- Cash Flow Per Share: 2.43 (increase,58.61%)
- Total Cash Flow: 1,027,800,000.00 (increase,38.35%)
---
π Financial Report for ticker/company:'CME' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 1,287,800,000.00
- P P E Net: 411,600,000.00
- Goodwill: 7,569,000,000.00
- Total Assets: 75,476,000,000.00
- Total Liabilities: 54,921,800,000.00
- Retained Earnings: 2,697,900,000.00
- Accumulated Other Comprehensive Income: 10,800,000.00
- Stockholders Equity: 20,554,200,000.00
- Total Liabilities And Equity: 75,476,000,000.00
- Income Before Taxes: 707,000,000.00
- Income Tax Expense: 307,200,000.00
- Shares Outstanding Basic: 338,339,000.00
- Shares Outstanding Diluted: 339,946,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 518,700,000.00
- Capital Expenditures: 20,000,000.00
- Cash From Investing: 224,200,000.00
- Cash From Financing: -1,323,700,000.00
- Net Change In Cash.1: -580,800,000.00
- Debt To Equity: 2.67
- Free Cash Flow: 498,700,000.00
- Equity Ratio: 0.27
- Book Value Per Share: 60.75
- Capital Expenditure Ratio: 0.04
- Tax Rate: 0.43
- Net Cash Flow: 742,900,000.00
- Goodwill To Assets: 0.10
- Cash Flow Per Share: 1.53
- Total Cash Flow: 742,900,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CME' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 1,406,300,000.00 (increase,27.97%)
- P P E Net: 362,700,000.00 (decrease,4.55%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 70,364,100,000.00 (increase,1.68%)
- Total Liabilities: 47,068,400,000.00 (increase,2.15%)
- Retained Earnings: 5,346,400,000.00 (increase,3.35%)
- Accumulated Other Comprehensive Income: 18,700,000.00 (increase,0.54%)
- Stockholders Equity: 23,295,700,000.00 (increase,0.74%)
- Total Liabilities And Equity: 70,364,100,000.00 (increase,1.68%)
- Income Before Taxes: 2,107,300,000.00 (increase,36.35%)
- Income Tax Expense: 530,600,000.00 (increase,39.41%)
- Comprehensive Income: 1,577,300,000.00 (increase,35.34%)
- Shares Outstanding Basic: 339,453,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 340,907,000.00 (increase,0.02%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Cash From Operations: 1,930,400,000.00 (increase,43.23%)
- Capital Expenditures: 60,900,000.00 (increase,105.74%)
- Cash From Investing: -38,900,000.00 (decrease,405.19%)
- Cash From Financing: -767,800,000.00 (decrease,50.46%)
- Debt To Equity: 2.02 (increase,1.4%)
- Free Cash Flow: 1,869,500,000.00 (increase,41.82%)
- Equity Ratio: 0.33 (decrease,0.92%)
- Book Value Per Share: 68.63 (increase,0.72%)
- Capital Expenditure Ratio: 0.03 (increase,43.65%)
- Tax Rate: 0.25 (increase,2.24%)
- Net Cash Flow: 1,891,500,000.00 (increase,41.15%)
- Goodwill To Assets: 0.11 (decrease,1.66%)
- Cash Flow Per Share: 5.69 (increase,43.2%)
- Total Cash Flow: 1,891,500,000.00 (increase,41.15%)
---
π Financial Report for ticker/company:'CME' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 1,098,900,000.00 (increase,40.06%)
- P P E Net: 380,000,000.00 (decrease,1.86%)
- Goodwill: 7,569,000,000.00 (no change,0.0%)
- Total Assets: 69,199,300,000.00 (decrease,1.03%)
- Total Liabilities: 46,075,700,000.00 (decrease,2.27%)
- Retained Earnings: 5,173,300,000.00 (increase,6.77%)
- Accumulated Other Comprehensive Income: 18,600,000.00 (decrease,6.53%)
- Stockholders Equity: 23,123,600,000.00 (increase,1.54%)
- Total Liabilities And Equity: 69,199,300,000.00 (decrease,1.03%)
- Income Before Taxes: 1,545,500,000.00 (increase,95.96%)
- Income Tax Expense: 380,600,000.00 (increase,100.42%)
- Comprehensive Income: 1,165,400,000.00 (increase,94.04%)
- Shares Outstanding Basic: 339,386,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 340,838,000.00 (increase,0.03%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Cash From Operations: 1,347,800,000.00 (increase,63.37%)
- Capital Expenditures: 29,600,000.00 (increase,62.64%)
- Cash From Investing: -7,700,000.00 (increase,55.75%)
- Cash From Financing: -510,300,000.00 (increase,64.45%)
- Debt To Equity: 1.99 (decrease,3.75%)
- Free Cash Flow: 1,318,200,000.00 (increase,63.39%)
- Equity Ratio: 0.33 (increase,2.6%)
- Book Value Per Share: 68.13 (increase,1.52%)
- Capital Expenditure Ratio: 0.02 (decrease,0.45%)
- Tax Rate: 0.25 (increase,2.28%)
- Net Cash Flow: 1,340,100,000.00 (increase,65.94%)
- Goodwill To Assets: 0.11 (increase,1.04%)
- Cash Flow Per Share: 3.97 (increase,63.33%)
- Total Cash Flow: 1,340,100,000.00 (increase,65.94%)
---
π Financial Report for ticker/company:'CME' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 784,600,000.00
- P P E Net: 387,200,000.00
- Goodwill: 7,569,000,000.00
- Total Assets: 69,919,300,000.00
- Total Liabilities: 47,146,500,000.00
- Retained Earnings: 4,845,400,000.00
- Accumulated Other Comprehensive Income: 19,900,000.00
- Stockholders Equity: 22,772,800,000.00
- Total Liabilities And Equity: 69,919,300,000.00
- Income Before Taxes: 788,700,000.00
- Income Tax Expense: 189,900,000.00
- Comprehensive Income: 600,600,000.00
- Shares Outstanding Basic: 339,305,000.00
- Shares Outstanding Diluted: 340,747,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 825,000,000.00
- Capital Expenditures: 18,200,000.00
- Cash From Investing: -17,400,000.00
- Cash From Financing: -1,435,300,000.00
- Debt To Equity: 2.07
- Free Cash Flow: 806,800,000.00
- Equity Ratio: 0.33
- Book Value Per Share: 67.12
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.24
- Net Cash Flow: 807,600,000.00
- Goodwill To Assets: 0.11
- Cash Flow Per Share: 2.43
- Total Cash Flow: 807,600,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CME' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 1,210,100,000.00 (increase,29.05%)
- P P E Net: 517,300,000.00 (increase,3.38%)
- Goodwill: 10,774,400,000.00 (decrease,0.19%)
- Total Assets: 79,417,600,000.00 (increase,12.89%)
- Short Term Borrowings: 0.00 (no change,nan%)
- Total Liabilities: 52,604,300,000.00 (increase,19.92%)
- Retained Earnings: 5,704,200,000.00 (increase,6.88%)
- Accumulated Other Comprehensive Income: -32,200,000.00 (decrease,675.0%)
- Stockholders Equity: 26,783,200,000.00 (increase,1.24%)
- Total Liabilities And Equity: 79,417,600,000.00 (increase,12.89%)
- Income Before Taxes: 2,065,500,000.00 (increase,53.88%)
- Income Tax Expense: 418,700,000.00 (increase,26.19%)
- Comprehensive Income: 1,609,500,000.00 (increase,59.2%)
- Shares Outstanding Basic: 357,054,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 358,201,000.00 (increase,0.03%)
- E P S Basic: 4.61 (increase,62.9%)
- E P S Diluted: 4.60 (increase,63.12%)
- Cash From Operations: 1,953,100,000.00 (increase,70.89%)
- Capital Expenditures: 179,200,000.00 (increase,47.37%)
- Cash From Investing: -136,700,000.00 (decrease,52.06%)
- Cash From Financing: -1,977,500,000.00 (decrease,32.96%)
- Net Income: 1,647,000,000.00 (increase,62.96%)
- Debt To Equity: 1.96 (increase,18.46%)
- Return On Assets: 0.02 (increase,44.35%)
- Return On Equity: 0.06 (increase,60.96%)
- Free Cash Flow: 1,773,900,000.00 (increase,73.69%)
- Equity Ratio: 0.34 (decrease,10.32%)
- Book Value Per Share: 75.01 (increase,1.22%)
- Capital Expenditure Ratio: 0.09 (decrease,13.76%)
- Tax Rate: 0.20 (decrease,17.99%)
- Net Cash Flow: 1,816,400,000.00 (increase,72.5%)
- Short Term Debt Ratio: 0.00 (no change,nan%)
- Goodwill To Assets: 0.14 (decrease,11.59%)
- Cash Flow Per Share: 5.47 (increase,70.85%)
- Total Cash Flow: 1,816,400,000.00 (increase,72.5%)
---
π Financial Report for ticker/company:'CME' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 937,700,000.00
- P P E Net: 500,400,000.00
- Goodwill: 10,795,300,000.00
- Total Assets: 70,349,500,000.00
- Short Term Borrowings: 0.00
- Total Liabilities: 43,864,600,000.00
- Retained Earnings: 5,336,800,000.00
- Accumulated Other Comprehensive Income: 5,600,000.00
- Stockholders Equity: 26,455,200,000.00
- Total Liabilities And Equity: 70,349,500,000.00
- Income Before Taxes: 1,342,300,000.00
- Income Tax Expense: 331,800,000.00
- Comprehensive Income: 1,011,000,000.00
- Shares Outstanding Basic: 356,973,000.00
- Shares Outstanding Diluted: 358,103,000.00
- E P S Basic: 2.83
- E P S Diluted: 2.82
- Cash From Operations: 1,142,900,000.00
- Capital Expenditures: 121,600,000.00
- Cash From Investing: -89,900,000.00
- Cash From Financing: -1,487,300,000.00
- Net Income: 1,010,700,000.00
- Debt To Equity: 1.66
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 1,021,300,000.00
- Equity Ratio: 0.38
- Book Value Per Share: 74.11
- Capital Expenditure Ratio: 0.11
- Tax Rate: 0.25
- Net Cash Flow: 1,053,000,000.00
- Short Term Debt Ratio: 0.00
- Goodwill To Assets: 0.15
- Cash Flow Per Share: 3.20
- Total Cash Flow: 1,053,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CME' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,332,100,000.00 (decrease,5.22%)
- P P E Net: 547,200,000.00 (increase,1.6%)
- Goodwill: 10,755,800,000.00 (increase,0.12%)
- Total Assets: 125,758,800,000.00 (increase,7.29%)
- Total Liabilities: 98,748,400,000.00 (increase,9.26%)
- Retained Earnings: 5,775,100,000.00 (increase,1.88%)
- Accumulated Other Comprehensive Income: 43,700,000.00 (increase,433.59%)
- Stockholders Equity: 26,979,600,000.00 (increase,0.64%)
- Total Liabilities And Equity: 125,758,800,000.00 (increase,7.29%)
- Income Before Taxes: 2,187,100,000.00 (increase,32.5%)
- Income Tax Expense: 505,500,000.00 (increase,32.85%)
- Comprehensive Income: 1,721,500,000.00 (increase,37.39%)
- Shares Outstanding Basic: 357,669,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 358,492,000.00 (increase,0.01%)
- E P S Basic: 4.70 (increase,32.39%)
- E P S Diluted: 4.69 (increase,32.49%)
- Cash From Operations: 2,055,300,000.00 (increase,17.86%)
- Capital Expenditures: 127,500,000.00 (increase,60.98%)
- Cash From Investing: -123,400,000.00 (decrease,55.22%)
- Cash From Financing: -2,151,200,000.00 (decrease,18.82%)
- Net Income: 1,681,200,000.00 (increase,32.43%)
- Debt To Equity: 3.66 (increase,8.57%)
- Return On Assets: 0.01 (increase,23.43%)
- Return On Equity: 0.06 (increase,31.59%)
- Free Cash Flow: 1,927,800,000.00 (increase,15.8%)
- Equity Ratio: 0.21 (decrease,6.2%)
- Book Value Per Share: 75.43 (increase,0.62%)
- Capital Expenditure Ratio: 0.06 (increase,36.59%)
- Tax Rate: 0.23 (increase,0.26%)
- Net Cash Flow: 1,931,900,000.00 (increase,16.07%)
- Goodwill To Assets: 0.09 (decrease,6.68%)
- Cash Flow Per Share: 5.75 (increase,17.84%)
- Total Cash Flow: 1,931,900,000.00 (increase,16.07%)
---
π Financial Report for ticker/company:'CME' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,405,400,000.00 (increase,65.01%)
- P P E Net: 538,600,000.00 (increase,0.04%)
- Goodwill: 10,742,500,000.00 (no change,0.0%)
- Total Assets: 117,214,800,000.00 (decrease,15.02%)
- Total Liabilities: 90,375,900,000.00 (decrease,18.82%)
- Retained Earnings: 5,668,500,000.00 (increase,3.63%)
- Accumulated Other Comprehensive Income: -13,100,000.00 (increase,50.0%)
- Stockholders Equity: 26,807,900,000.00 (increase,0.9%)
- Total Liabilities And Equity: 117,214,800,000.00 (decrease,15.02%)
- Income Before Taxes: 1,650,600,000.00 (increase,66.85%)
- Income Tax Expense: 380,500,000.00 (increase,71.01%)
- Comprehensive Income: 1,253,000,000.00 (increase,70.11%)
- Shares Outstanding Basic: 357,607,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 358,453,000.00 (decrease,0.0%)
- E P S Basic: 3.55 (increase,65.89%)
- E P S Diluted: 3.54 (increase,65.42%)
- Cash From Operations: 1,743,900,000.00 (increase,130.34%)
- Capital Expenditures: 79,200,000.00 (increase,85.05%)
- Cash From Investing: -79,500,000.00 (decrease,84.88%)
- Cash From Financing: -1,810,500,000.00 (decrease,28.05%)
- Net Income: 1,269,500,000.00 (increase,65.69%)
- Debt To Equity: 3.37 (decrease,19.55%)
- Return On Assets: 0.01 (increase,94.97%)
- Return On Equity: 0.05 (increase,64.2%)
- Free Cash Flow: 1,664,700,000.00 (increase,133.05%)
- Equity Ratio: 0.23 (increase,18.74%)
- Book Value Per Share: 74.96 (increase,0.88%)
- Capital Expenditure Ratio: 0.05 (decrease,19.66%)
- Tax Rate: 0.23 (increase,2.5%)
- Net Cash Flow: 1,664,400,000.00 (increase,133.08%)
- Goodwill To Assets: 0.09 (increase,17.67%)
- Cash Flow Per Share: 4.88 (increase,130.29%)
- Total Cash Flow: 1,664,400,000.00 (increase,133.08%)
---
π Financial Report for ticker/company:'CME' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 851,700,000.00
- P P E Net: 538,400,000.00
- Goodwill: 10,742,500,000.00
- Total Assets: 137,932,300,000.00
- Total Liabilities: 111,333,600,000.00
- Retained Earnings: 5,469,900,000.00
- Accumulated Other Comprehensive Income: -26,200,000.00
- Stockholders Equity: 26,567,700,000.00
- Total Liabilities And Equity: 137,932,300,000.00
- Income Before Taxes: 989,300,000.00
- Income Tax Expense: 222,500,000.00
- Comprehensive Income: 736,600,000.00
- Shares Outstanding Basic: 357,524,000.00
- Shares Outstanding Diluted: 358,455,000.00
- E P S Basic: 2.14
- E P S Diluted: 2.14
- Cash From Operations: 757,100,000.00
- Capital Expenditures: 42,800,000.00
- Cash From Investing: -43,000,000.00
- Cash From Financing: -1,413,900,000.00
- Net Income: 766,200,000.00
- Debt To Equity: 4.19
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 714,300,000.00
- Equity Ratio: 0.19
- Book Value Per Share: 74.31
- Capital Expenditure Ratio: 0.06
- Tax Rate: 0.22
- Net Cash Flow: 714,100,000.00
- Goodwill To Assets: 0.08
- Cash Flow Per Share: 2.12
- Total Cash Flow: 714,100,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CME' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,459,400,000.00 (increase,35.0%)
- P P E Net: 521,300,000.00 (decrease,1.19%)
- Goodwill: 10,529,000,000.00 (decrease,0.13%)
- Total Assets: 186,774,300,000.00 (increase,4.52%)
- Total Liabilities: 159,492,200,000.00 (increase,4.99%)
- Retained Earnings: 6,037,400,000.00 (increase,11.09%)
- Accumulated Other Comprehensive Income: 37,300,000.00 (decrease,64.81%)
- Stockholders Equity: 27,282,100,000.00 (increase,1.94%)
- Total Liabilities And Equity: 186,774,300,000.00 (increase,4.52%)
- Income Before Taxes: 2,574,300,000.00 (increase,74.13%)
- Income Tax Expense: 562,600,000.00 (increase,43.16%)
- Comprehensive Income: 1,913,600,000.00 (increase,81.25%)
- Shares Outstanding Basic: 358,258,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 358,894,000.00 (increase,0.01%)
- E P S Basic: 5.61 (increase,85.15%)
- E P S Diluted: 5.60 (increase,85.43%)
- Cash From Operations: 1,734,100,000.00 (increase,57.29%)
- Capital Expenditures: 99,900,000.00 (increase,46.48%)
- Cash From Investing: -9,200,000.00 (increase,86.47%)
- Cash From Financing: -1,896,400,000.00 (decrease,22.01%)
- Net Income: 2,011,200,000.00 (increase,85.42%)
- Debt To Equity: 5.85 (increase,2.99%)
- Return On Assets: 0.01 (increase,77.4%)
- Return On Equity: 0.07 (increase,81.89%)
- Free Cash Flow: 1,634,200,000.00 (increase,58.0%)
- Equity Ratio: 0.15 (decrease,2.47%)
- Book Value Per Share: 76.15 (increase,1.92%)
- Capital Expenditure Ratio: 0.06 (decrease,6.87%)
- Tax Rate: 0.22 (decrease,17.79%)
- Net Cash Flow: 1,724,900,000.00 (increase,66.74%)
- Goodwill To Assets: 0.06 (decrease,4.45%)
- Cash Flow Per Share: 4.84 (increase,57.26%)
- Total Cash Flow: 1,724,900,000.00 (increase,66.74%)
---
π Financial Report for ticker/company:'CME' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,081,000,000.00 (increase,15.44%)
- P P E Net: 527,600,000.00 (decrease,0.19%)
- Goodwill: 10,543,000,000.00 (increase,0.08%)
- Total Assets: 178,699,100,000.00 (increase,11.23%)
- Total Liabilities: 151,911,700,000.00 (increase,13.29%)
- Retained Earnings: 5,434,500,000.00 (increase,3.57%)
- Accumulated Other Comprehensive Income: 106,000,000.00 (increase,26.95%)
- Stockholders Equity: 26,763,200,000.00 (increase,0.89%)
- Total Liabilities And Equity: 178,699,100,000.00 (increase,11.23%)
- Income Before Taxes: 1,478,400,000.00 (increase,96.52%)
- Income Tax Expense: 393,000,000.00 (increase,121.41%)
- Comprehensive Income: 1,055,800,000.00 (increase,101.87%)
- Shares Outstanding Basic: 358,204,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 358,853,000.00 (increase,0.01%)
- E P S Basic: 3.03 (increase,89.37%)
- E P S Diluted: 3.02 (increase,88.75%)
- Cash From Operations: 1,102,500,000.00 (increase,82.93%)
- Capital Expenditures: 68,200,000.00 (increase,139.3%)
- Cash From Investing: -68,000,000.00 (decrease,100.0%)
- Cash From Financing: -1,554,300,000.00 (decrease,26.04%)
- Net Income: 1,084,700,000.00 (increase,88.84%)
- Debt To Equity: 5.68 (increase,12.29%)
- Return On Assets: 0.01 (increase,69.77%)
- Return On Equity: 0.04 (increase,87.18%)
- Free Cash Flow: 1,034,300,000.00 (increase,80.13%)
- Equity Ratio: 0.15 (decrease,9.3%)
- Book Value Per Share: 74.71 (increase,0.87%)
- Capital Expenditure Ratio: 0.06 (increase,30.82%)
- Tax Rate: 0.27 (increase,12.67%)
- Net Cash Flow: 1,034,500,000.00 (increase,81.91%)
- Goodwill To Assets: 0.06 (decrease,10.02%)
- Cash Flow Per Share: 3.08 (increase,82.9%)
- Total Cash Flow: 1,034,500,000.00 (increase,81.91%)
---
π Financial Report for ticker/company:'CME' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 936,400,000.00
- P P E Net: 528,600,000.00
- Goodwill: 10,534,300,000.00
- Total Assets: 160,652,100,000.00
- Total Liabilities: 134,096,200,000.00
- Retained Earnings: 5,247,300,000.00
- Accumulated Other Comprehensive Income: 83,500,000.00
- Stockholders Equity: 26,527,900,000.00
- Total Liabilities And Equity: 160,652,100,000.00
- Income Before Taxes: 752,300,000.00
- Income Tax Expense: 177,500,000.00
- Comprehensive Income: 523,000,000.00
- Shares Outstanding Basic: 358,147,000.00
- Shares Outstanding Diluted: 358,817,000.00
- E P S Basic: 1.60
- E P S Diluted: 1.60
- Cash From Operations: 602,700,000.00
- Capital Expenditures: 28,500,000.00
- Cash From Investing: -34,000,000.00
- Cash From Financing: -1,233,200,000.00
- Net Income: 574,400,000.00
- Debt To Equity: 5.05
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 574,200,000.00
- Equity Ratio: 0.17
- Book Value Per Share: 74.07
- Capital Expenditure Ratio: 0.05
- Tax Rate: 0.24
- Net Cash Flow: 568,700,000.00
- Goodwill To Assets: 0.07
- Cash Flow Per Share: 1.68
- Total Cash Flow: 568,700,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CME' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 2,130,100,000.00 (increase,13.33%)
- P P E Net: 465,500,000.00 (decrease,3.34%)
- Goodwill: 10,447,300,000.00 (decrease,0.35%)
- Total Assets: 178,431,500,000.00 (increase,1.0%)
- Short Term Borrowings: 14,500,000.00 (increase,nan%)
- Total Liabilities: 150,180,700,000.00 (increase,1.02%)
- Retained Earnings: 6,111,700,000.00 (increase,5.42%)
- Accumulated Other Comprehensive Income: -99,800,000.00 (decrease,214.83%)
- Stockholders Equity: 28,250,800,000.00 (increase,0.89%)
- Total Liabilities And Equity: 178,431,500,000.00 (increase,1.0%)
- Income Before Taxes: 2,663,000,000.00 (increase,49.36%)
- Income Tax Expense: 609,900,000.00 (increase,48.94%)
- Comprehensive Income: 1,899,800,000.00 (increase,47.47%)
- Shares Outstanding Basic: 358,655,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 359,206,000.00 (increase,0.01%)
- E P S Basic: 5.65 (increase,49.47%)
- E P S Diluted: 5.64 (increase,49.21%)
- Cash From Operations: 2,074,500,000.00 (increase,46.43%)
- Capital Expenditures: 65,300,000.00 (increase,58.11%)
- Cash From Investing: -464,100,000.00 (decrease,5.36%)
- Cash From Financing: -20,290,500,000.00 (increase,5.41%)
- Net Income: 2,053,100,000.00 (increase,49.48%)
- Debt To Equity: 5.32 (increase,0.13%)
- Return On Assets: 0.01 (increase,48.0%)
- Return On Equity: 0.07 (increase,48.16%)
- Free Cash Flow: 2,009,200,000.00 (increase,46.08%)
- Equity Ratio: 0.16 (decrease,0.11%)
- Book Value Per Share: 78.77 (increase,0.88%)
- Capital Expenditure Ratio: 0.03 (increase,7.98%)
- Tax Rate: 0.23 (decrease,0.28%)
- Net Cash Flow: 1,610,400,000.00 (increase,64.97%)
- Short Term Debt Ratio: 0.00 (increase,nan%)
- Goodwill To Assets: 0.06 (decrease,1.33%)
- Cash Flow Per Share: 5.78 (increase,46.42%)
- Total Cash Flow: 1,610,400,000.00 (increase,64.97%)
---
π Financial Report for ticker/company:'CME' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,879,500,000.00 (decrease,8.12%)
- P P E Net: 481,600,000.00 (decrease,2.49%)
- Goodwill: 10,484,100,000.00 (decrease,0.3%)
- Total Assets: 176,671,300,000.00 (decrease,14.2%)
- Short Term Borrowings: 0.00 (no change,nan%)
- Total Liabilities: 148,669,600,000.00 (decrease,16.56%)
- Retained Earnings: 5,797,500,000.00 (increase,5.43%)
- Accumulated Other Comprehensive Income: -31,700,000.00 (decrease,213.21%)
- Stockholders Equity: 28,001,700,000.00 (increase,0.96%)
- Total Liabilities And Equity: 176,671,300,000.00 (decrease,14.2%)
- Income Before Taxes: 1,783,000,000.00 (increase,94.59%)
- Income Tax Expense: 409,500,000.00 (increase,99.46%)
- Comprehensive Income: 1,288,300,000.00 (increase,87.94%)
- Shares Outstanding Basic: 358,625,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 359,179,000.00 (decrease,0.0%)
- E P S Basic: 3.78 (increase,92.86%)
- E P S Diluted: 3.78 (increase,93.85%)
- Cash From Operations: 1,416,700,000.00 (increase,77.29%)
- Capital Expenditures: 41,300,000.00 (increase,76.5%)
- Cash From Investing: -440,500,000.00 (decrease,1823.58%)
- Cash From Financing: -21,451,100,000.00 (decrease,360.91%)
- Net Income: 1,373,500,000.00 (increase,93.18%)
- Debt To Equity: 5.31 (decrease,17.35%)
- Return On Assets: 0.01 (increase,125.16%)
- Return On Equity: 0.05 (increase,91.35%)
- Free Cash Flow: 1,375,400,000.00 (increase,77.31%)
- Equity Ratio: 0.16 (increase,17.67%)
- Book Value Per Share: 78.08 (increase,0.95%)
- Capital Expenditure Ratio: 0.03 (decrease,0.45%)
- Tax Rate: 0.23 (increase,2.51%)
- Net Cash Flow: 976,200,000.00 (increase,25.77%)
- Short Term Debt Ratio: 0.00 (no change,nan%)
- Goodwill To Assets: 0.06 (increase,16.2%)
- Cash Flow Per Share: 3.95 (increase,77.28%)
- Total Cash Flow: 976,200,000.00 (increase,25.77%)
---
π Financial Report for ticker/company:'CME' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 2,045,700,000.00
- P P E Net: 493,900,000.00
- Goodwill: 10,515,800,000.00
- Total Assets: 205,917,700,000.00
- Short Term Borrowings: 0.00
- Total Liabilities: 178,180,900,000.00
- Retained Earnings: 5,498,900,000.00
- Accumulated Other Comprehensive Income: 28,000,000.00
- Stockholders Equity: 27,736,800,000.00
- Total Liabilities And Equity: 205,917,700,000.00
- Income Before Taxes: 916,300,000.00
- Income Tax Expense: 205,300,000.00
- Comprehensive Income: 685,500,000.00
- Shares Outstanding Basic: 358,609,000.00
- Shares Outstanding Diluted: 359,180,000.00
- E P S Basic: 1.96
- E P S Diluted: 1.95
- Cash From Operations: 799,100,000.00
- Capital Expenditures: 23,400,000.00
- Cash From Investing: -22,900,000.00
- Cash From Financing: 8,221,600,000.00
- Net Income: 711,000,000.00
- Debt To Equity: 6.42
- Return On Assets: 0.00
- Return On Equity: 0.03
- Free Cash Flow: 775,700,000.00
- Equity Ratio: 0.13
- Book Value Per Share: 77.35
- Capital Expenditure Ratio: 0.03
- Tax Rate: 0.22
- Net Cash Flow: 776,200,000.00
- Short Term Debt Ratio: 0.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 2.23
- Total Cash Flow: 776,200,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CME' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 2,300,200,000.00 (increase,22.34%)
- P P E Net: 417,300,000.00 (decrease,2.98%)
- Goodwill: 10,477,600,000.00 (decrease,0.12%)
- Total Assets: 125,598,200,000.00 (decrease,16.99%)
- Short Term Borrowings: 0.00 (no change,nan%)
- Total Liabilities: 97,446,600,000.00 (decrease,21.08%)
- Retained Earnings: 5,956,200,000.00 (increase,6.23%)
- Accumulated Other Comprehensive Income: -117,300,000.00 (decrease,17.07%)
- Stockholders Equity: 28,151,600,000.00 (increase,1.2%)
- Total Liabilities And Equity: 125,598,200,000.00 (decrease,16.99%)
- Income Before Taxes: 3,147,600,000.00 (increase,44.83%)
- Income Tax Expense: 736,000,000.00 (increase,43.78%)
- Shares Outstanding Basic: 358,965,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 359,448,000.00 (increase,0.02%)
- E P S Basic: 6.63 (increase,45.08%)
- E P S Diluted: 6.62 (increase,45.18%)
- Cash From Operations: 2,409,500,000.00 (increase,55.17%)
- Capital Expenditures: 55,600,000.00 (increase,55.74%)
- Cash From Investing: 41,300,000.00 (decrease,32.07%)
- Cash From Financing: -50,927,800,000.00 (decrease,108.2%)
- Debt To Equity: 3.46 (decrease,22.02%)
- Free Cash Flow: 2,353,900,000.00 (increase,55.16%)
- Equity Ratio: 0.22 (increase,21.91%)
- Book Value Per Share: 78.42 (increase,1.19%)
- Capital Expenditure Ratio: 0.02 (increase,0.37%)
- Tax Rate: 0.23 (decrease,0.73%)
- Net Cash Flow: 2,450,800,000.00 (increase,51.88%)
- Short Term Debt Ratio: 0.00 (no change,nan%)
- Goodwill To Assets: 0.08 (increase,20.31%)
- Cash Flow Per Share: 6.71 (increase,55.16%)
- Total Cash Flow: 2,450,800,000.00 (increase,51.88%)
---
π Financial Report for ticker/company:'CME' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 1,880,100,000.00
- P P E Net: 430,100,000.00
- Goodwill: 10,490,700,000.00
- Total Assets: 151,296,700,000.00
- Short Term Borrowings: 0.00
- Total Liabilities: 123,478,900,000.00
- Retained Earnings: 5,606,800,000.00
- Accumulated Other Comprehensive Income: -100,200,000.00
- Stockholders Equity: 27,817,800,000.00
- Total Liabilities And Equity: 151,296,700,000.00
- Income Before Taxes: 2,173,300,000.00
- Income Tax Expense: 511,900,000.00
- Shares Outstanding Basic: 358,937,000.00
- Shares Outstanding Diluted: 359,371,000.00
- E P S Basic: 4.57
- E P S Diluted: 4.56
- Cash From Operations: 1,552,800,000.00
- Capital Expenditures: 35,700,000.00
- Cash From Investing: 60,800,000.00
- Cash From Financing: -24,461,000,000.00
- Debt To Equity: 4.44
- Free Cash Flow: 1,517,100,000.00
- Equity Ratio: 0.18
- Book Value Per Share: 77.50
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.24
- Net Cash Flow: 1,613,600,000.00
- Short Term Debt Ratio: 0.00
- Goodwill To Assets: 0.07
- Cash Flow Per Share: 4.33
- Total Cash Flow: 1,613,600,000.00
|
CMG | π
Year: 2015
π Financial Report for ticker/company:'CMG' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 442,618,000.00 (decrease,5.84%)
- Accounts Receivable: 18,949,000.00 (decrease,6.39%)
- Current Assets: 873,870,000.00 (decrease,2.04%)
- P P E Net: 1,052,684,000.00 (increase,4.03%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 47,611,000.00 (increase,0.19%)
- Total Assets: 2,437,053,000.00 (increase,7.0%)
- Accounts Payable: 88,398,000.00 (increase,13.84%)
- Current Liabilities: 264,986,000.00 (increase,9.71%)
- Other Noncurrent Liabilities: 27,407,000.00 (increase,2.0%)
- Total Liabilities: 543,289,000.00 (increase,3.57%)
- Common Stock: 353,000.00 (no change,0.0%)
- Treasury Stock: 723,826,000.00 (increase,1.85%)
- Retained Earnings: 1,601,037,000.00 (increase,8.9%)
- Stockholders Equity: 1,893,764,000.00 (increase,8.03%)
- Total Liabilities And Equity: 2,437,053,000.00 (increase,7.0%)
- Inventory: 15,885,000.00 (increase,2.34%)
- Operating Income: 522,928,000.00 (increase,65.75%)
- Income Before Taxes: 525,546,000.00 (increase,65.62%)
- Income Tax Expense: 201,406,000.00 (increase,62.44%)
- Comprehensive Income: 323,099,000.00 (increase,66.82%)
- Shares Outstanding Basic: 31,043,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 31,502,000.00 (increase,0.07%)
- E P S Basic: 10.00 (increase,66.67%)
- E P S Diluted: 10.00 (increase,66.67%)
- Change In Inventories: 2,851,000.00 (increase,15.15%)
- Capital Expenditures: 160,400,000.00 (increase,55.97%)
- Net Income: 324,140,000.00 (increase,67.65%)
- Net Change In Cash.1: 119,415,000.00 (decrease,18.68%)
- Current Ratio: 3.30 (decrease,10.71%)
- Debt To Equity: 0.29 (decrease,4.12%)
- Return On Assets: 0.13 (increase,56.68%)
- Return On Equity: 0.17 (increase,55.19%)
- Net Working Capital: 608,884,000.00 (decrease,6.41%)
- Equity Ratio: 0.78 (increase,0.96%)
- Cash Ratio: 1.67 (decrease,14.17%)
- Book Value Per Share: 61.00 (increase,8.07%)
- Tax Rate: 0.38 (decrease,1.92%)
- Goodwill To Assets: 0.01 (decrease,6.54%)
- Operating Income To Assets: 0.21 (increase,54.9%)
---
π Financial Report for ticker/company:'CMG' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 470,050,000.00 (increase,14.2%)
- Accounts Receivable: 20,242,000.00 (increase,22.07%)
- Current Assets: 892,099,000.00 (increase,12.81%)
- P P E Net: 1,011,916,000.00 (increase,2.94%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 47,520,000.00 (increase,2.63%)
- Total Assets: 2,277,582,000.00 (increase,5.65%)
- Accounts Payable: 77,648,000.00 (increase,16.36%)
- Current Liabilities: 241,536,000.00 (increase,6.29%)
- Other Noncurrent Liabilities: 26,870,000.00 (increase,1.98%)
- Total Liabilities: 524,548,000.00 (increase,2.72%)
- Common Stock: 353,000.00 (no change,0.0%)
- Treasury Stock: 710,713,000.00 (increase,5.58%)
- Retained Earnings: 1,470,236,000.00 (increase,8.11%)
- Stockholders Equity: 1,753,034,000.00 (increase,6.57%)
- Total Liabilities And Equity: 2,277,582,000.00 (increase,5.65%)
- Inventory: 15,522,000.00 (increase,2.1%)
- Operating Income: 315,492,000.00 (increase,132.58%)
- Income Before Taxes: 317,325,000.00 (increase,132.75%)
- Income Tax Expense: 123,986,000.00 (increase,132.75%)
- Comprehensive Income: 193,687,000.00 (increase,133.53%)
- Shares Outstanding Basic: 31,055,000.00 (decrease,0.02%)
- Shares Outstanding Diluted: 31,480,000.00 (decrease,0.02%)
- E P S Basic: 6.00 (increase,200.0%)
- E P S Diluted: 6.00 (increase,200.0%)
- Change In Inventories: 2,476,000.00 (increase,14.63%)
- Capital Expenditures: 102,840,000.00 (increase,117.74%)
- Net Income: 193,339,000.00 (increase,132.75%)
- Net Change In Cash.1: 146,847,000.00 (increase,66.14%)
- Current Ratio: 3.69 (increase,6.13%)
- Debt To Equity: 0.30 (decrease,3.61%)
- Return On Assets: 0.08 (increase,120.29%)
- Return On Equity: 0.11 (increase,118.41%)
- Net Working Capital: 650,563,000.00 (increase,15.44%)
- Equity Ratio: 0.77 (increase,0.86%)
- Cash Ratio: 1.95 (increase,7.44%)
- Book Value Per Share: 56.45 (increase,6.59%)
- Tax Rate: 0.39 (increase,0.0%)
- Goodwill To Assets: 0.01 (decrease,5.35%)
- Operating Income To Assets: 0.14 (increase,120.13%)
---
π Financial Report for ticker/company:'CMG' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 411,592,000.00
- Accounts Receivable: 16,582,000.00
- Current Assets: 790,791,000.00
- P P E Net: 983,047,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 46,302,000.00
- Total Assets: 2,155,680,000.00
- Accounts Payable: 66,729,000.00
- Current Liabilities: 227,242,000.00
- Other Noncurrent Liabilities: 26,349,000.00
- Total Liabilities: 510,647,000.00
- Common Stock: 353,000.00
- Treasury Stock: 673,157,000.00
- Retained Earnings: 1,359,966,000.00
- Stockholders Equity: 1,645,033,000.00
- Total Liabilities And Equity: 2,155,680,000.00
- Inventory: 15,202,000.00
- Operating Income: 135,650,000.00
- Income Before Taxes: 136,339,000.00
- Income Tax Expense: 53,270,000.00
- Comprehensive Income: 82,938,000.00
- Shares Outstanding Basic: 31,061,000.00
- Shares Outstanding Diluted: 31,486,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Change In Inventories: 2,160,000.00
- Capital Expenditures: 47,230,000.00
- Net Income: 83,069,000.00
- Net Change In Cash.1: 88,389,000.00
- Current Ratio: 3.48
- Debt To Equity: 0.31
- Return On Assets: 0.04
- Return On Equity: 0.05
- Net Working Capital: 563,549,000.00
- Equity Ratio: 0.76
- Cash Ratio: 1.81
- Book Value Per Share: 52.96
- Tax Rate: 0.39
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.06
---
π
Year: 2016
π Financial Report for ticker/company:'CMG' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 604,162,000.00 (increase,2.8%)
- Accounts Receivable: 24,157,000.00 (decrease,6.04%)
- Current Assets: 1,073,233,000.00 (increase,8.49%)
- P P E Net: 1,180,957,000.00 (increase,2.96%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 46,695,000.00 (decrease,1.13%)
- Total Assets: 2,947,922,000.00 (increase,5.05%)
- Accounts Payable: 77,250,000.00 (decrease,5.16%)
- Current Liabilities: 244,244,000.00 (decrease,6.43%)
- Other Noncurrent Liabilities: 31,919,000.00 (decrease,0.4%)
- Total Liabilities: 546,434,000.00 (decrease,1.46%)
- Common Stock: 358,000.00 (increase,0.28%)
- Treasury Stock: 895,881,000.00 (increase,3.56%)
- Retained Earnings: 2,129,999,000.00 (increase,7.3%)
- Stockholders Equity: 2,401,488,000.00 (increase,6.65%)
- Total Liabilities And Equity: 2,947,922,000.00 (increase,5.05%)
- Inventory: 17,524,000.00 (increase,6.02%)
- Operating Income: 659,976,000.00 (increase,55.21%)
- Income Before Taxes: 664,459,000.00 (increase,55.18%)
- Income Tax Expense: 256,731,000.00 (increase,55.28%)
- Comprehensive Income: 403,029,000.00 (increase,55.09%)
- Shares Outstanding Basic: 31,115,000.00 (increase,0.23%)
- Shares Outstanding Diluted: 31,556,000.00 (increase,0.1%)
- E P S Basic: 13.00 (increase,62.5%)
- E P S Diluted: 12.00 (increase,50.0%)
- Change In Inventories: 2,212,000.00 (increase,83.57%)
- Capital Expenditures: 181,840,000.00 (increase,58.96%)
- Net Income: 407,728,000.00 (increase,55.12%)
- Net Change In Cash.1: 184,697,000.00 (increase,9.79%)
- Current Ratio: 4.39 (increase,15.94%)
- Debt To Equity: 0.23 (decrease,7.6%)
- Return On Assets: 0.14 (increase,47.66%)
- Return On Equity: 0.17 (increase,45.45%)
- Net Working Capital: 828,989,000.00 (increase,13.84%)
- Equity Ratio: 0.81 (increase,1.53%)
- Cash Ratio: 2.47 (increase,9.86%)
- Book Value Per Share: 77.18 (increase,6.41%)
- Tax Rate: 0.39 (increase,0.06%)
- Goodwill To Assets: 0.01 (decrease,4.81%)
- Operating Income To Assets: 0.22 (increase,47.75%)
---
π Financial Report for ticker/company:'CMG' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 587,685,000.00 (increase,8.24%)
- Accounts Receivable: 25,711,000.00 (increase,19.7%)
- Current Assets: 989,231,000.00 (increase,0.46%)
- P P E Net: 1,147,059,000.00 (increase,2.46%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 47,228,000.00 (increase,1.49%)
- Total Assets: 2,806,224,000.00 (increase,3.79%)
- Accounts Payable: 81,453,000.00 (increase,7.08%)
- Current Liabilities: 261,016,000.00 (decrease,5.81%)
- Other Noncurrent Liabilities: 32,047,000.00 (increase,3.48%)
- Total Liabilities: 554,514,000.00 (decrease,2.61%)
- Common Stock: 357,000.00 (increase,0.56%)
- Treasury Stock: 865,081,000.00 (increase,12.06%)
- Retained Earnings: 1,985,116,000.00 (increase,7.6%)
- Stockholders Equity: 2,251,710,000.00 (increase,5.5%)
- Total Liabilities And Equity: 2,806,224,000.00 (increase,3.79%)
- Inventory: 16,529,000.00 (increase,2.97%)
- Operating Income: 425,217,000.00 (increase,114.97%)
- Income Before Taxes: 428,182,000.00 (increase,115.14%)
- Income Tax Expense: 165,337,000.00 (increase,116.46%)
- Comprehensive Income: 259,864,000.00 (increase,120.36%)
- Shares Outstanding Basic: 31,044,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 31,525,000.00 (decrease,0.21%)
- E P S Basic: 8.00 (increase,166.67%)
- E P S Diluted: 8.00 (increase,166.67%)
- Change In Inventories: 1,205,000.00 (increase,63.5%)
- Capital Expenditures: 114,395,000.00 (increase,92.7%)
- Net Income: 262,845,000.00 (increase,114.32%)
- Net Change In Cash.1: 168,220,000.00 (increase,36.22%)
- Current Ratio: 3.79 (increase,6.66%)
- Debt To Equity: 0.25 (decrease,7.69%)
- Return On Assets: 0.09 (increase,106.49%)
- Return On Equity: 0.12 (increase,103.15%)
- Net Working Capital: 728,215,000.00 (increase,2.92%)
- Equity Ratio: 0.80 (increase,1.65%)
- Cash Ratio: 2.25 (increase,14.92%)
- Book Value Per Share: 72.53 (increase,5.47%)
- Tax Rate: 0.39 (increase,0.61%)
- Goodwill To Assets: 0.01 (decrease,3.65%)
- Operating Income To Assets: 0.15 (increase,107.12%)
---
π Financial Report for ticker/company:'CMG' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 542,957,000.00
- Accounts Receivable: 21,480,000.00
- Current Assets: 984,695,000.00
- P P E Net: 1,119,469,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 46,534,000.00
- Total Assets: 2,703,719,000.00
- Accounts Payable: 76,066,000.00
- Current Liabilities: 277,121,000.00
- Other Noncurrent Liabilities: 30,968,000.00
- Total Liabilities: 569,385,000.00
- Common Stock: 355,000.00
- Treasury Stock: 772,008,000.00
- Retained Earnings: 1,844,912,000.00
- Stockholders Equity: 2,134,334,000.00
- Total Liabilities And Equity: 2,703,719,000.00
- Inventory: 16,052,000.00
- Operating Income: 197,801,000.00
- Income Before Taxes: 199,024,000.00
- Income Tax Expense: 76,383,000.00
- Comprehensive Income: 117,929,000.00
- Shares Outstanding Basic: 31,036,000.00
- Shares Outstanding Diluted: 31,592,000.00
- E P S Basic: 3.00
- E P S Diluted: 3.00
- Change In Inventories: 737,000.00
- Capital Expenditures: 59,363,000.00
- Net Income: 122,641,000.00
- Net Change In Cash.1: 123,492,000.00
- Current Ratio: 3.55
- Debt To Equity: 0.27
- Return On Assets: 0.05
- Return On Equity: 0.06
- Net Working Capital: 707,574,000.00
- Equity Ratio: 0.79
- Cash Ratio: 1.96
- Book Value Per Share: 68.77
- Tax Rate: 0.38
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.07
---
π
Year: 2017
π Financial Report for ticker/company:'CMG' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 154,128,000.00 (decrease,18.86%)
- Accounts Receivable: 22,103,000.00 (decrease,4.76%)
- Current Assets: 468,897,000.00 (increase,20.94%)
- P P E Net: 1,278,672,000.00 (increase,0.74%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 46,866,000.00 (increase,0.88%)
- Total Assets: 2,067,033,000.00 (decrease,1.65%)
- Accounts Payable: 74,682,000.00 (decrease,0.76%)
- Current Liabilities: 279,499,000.00 (increase,1.07%)
- Other Noncurrent Liabilities: 33,293,000.00 (increase,2.03%)
- Total Liabilities: 626,013,000.00 (increase,1.67%)
- Common Stock: 358,000.00 (no change,0.0%)
- Treasury Stock: 1,982,488,000.00 (increase,3.69%)
- Retained Earnings: 2,204,836,000.00 (increase,0.35%)
- Accumulated Other Comprehensive Income: -5,446,000.00 (decrease,15.7%)
- Stockholders Equity: 1,441,020,000.00 (decrease,3.03%)
- Total Liabilities And Equity: 2,067,033,000.00 (decrease,1.65%)
- Inventory: 18,382,000.00 (increase,8.35%)
- Operating Income: 4,017,000.00 (increase,170.36%)
- Income Before Taxes: 7,601,000.00 (increase,371.76%)
- Income Tax Expense: 638,000.00 (increase,132.53%)
- Comprehensive Income: 9,790,000.00 (increase,258.61%)
- Shares Outstanding Basic: 29,387,000.00 (decrease,0.55%)
- Shares Outstanding Diluted: 29,792,000.00 (increase,0.82%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 3,442,000.00 (increase,79.18%)
- Capital Expenditures: 192,252,000.00 (increase,51.72%)
- Net Income: 6,963,000.00 (increase,932.89%)
- Net Change In Cash.1: -93,877,000.00 (decrease,61.73%)
- Current Ratio: 1.68 (increase,19.66%)
- Debt To Equity: 0.43 (increase,4.84%)
- Return On Assets: 0.00 (increase,946.9%)
- Return On Equity: 0.00 (increase,958.92%)
- Net Working Capital: 189,398,000.00 (increase,70.35%)
- Equity Ratio: 0.70 (decrease,1.4%)
- Cash Ratio: 0.55 (decrease,19.73%)
- Book Value Per Share: 49.04 (decrease,2.49%)
- Tax Rate: 0.08 (decrease,88.03%)
- Goodwill To Assets: 0.01 (increase,1.68%)
- Operating Income To Assets: 0.00 (increase,171.55%)
---
π Financial Report for ticker/company:'CMG' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 189,960,000.00 (decrease,24.26%)
- Accounts Receivable: 23,208,000.00 (decrease,2.04%)
- Current Assets: 387,707,000.00 (increase,3.46%)
- P P E Net: 1,269,335,000.00 (increase,2.23%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 46,455,000.00 (decrease,0.86%)
- Total Assets: 2,101,800,000.00 (decrease,1.82%)
- Accounts Payable: 75,255,000.00 (decrease,1.76%)
- Current Liabilities: 276,528,000.00 (increase,1.68%)
- Other Noncurrent Liabilities: 32,630,000.00 (increase,1.29%)
- Total Liabilities: 615,757,000.00 (increase,2.53%)
- Common Stock: 358,000.00 (no change,0.0%)
- Treasury Stock: 1,911,870,000.00 (increase,5.56%)
- Retained Earnings: 2,197,037,000.00 (increase,1.18%)
- Accumulated Other Comprehensive Income: -4,707,000.00 (decrease,5.75%)
- Stockholders Equity: 1,486,043,000.00 (decrease,3.52%)
- Total Liabilities And Equity: 2,101,800,000.00 (decrease,1.82%)
- Inventory: 16,966,000.00 (increase,0.48%)
- Operating Income: -5,709,000.00 (increase,87.75%)
- Income Before Taxes: -2,797,000.00 (increase,93.71%)
- Income Tax Expense: -1,961,000.00 (increase,89.13%)
- Comprehensive Income: 2,730,000.00 (increase,112.07%)
- Shares Outstanding Basic: 29,550,000.00 (decrease,1.15%)
- Shares Outstanding Diluted: 29,550,000.00 (decrease,1.15%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,921,000.00 (increase,4.8%)
- Capital Expenditures: 126,712,000.00 (increase,101.38%)
- Net Income: -836,000.00 (increase,96.84%)
- Net Change In Cash.1: -58,045,000.00 (decrease,2173.04%)
- Current Ratio: 1.40 (increase,1.75%)
- Debt To Equity: 0.41 (increase,6.27%)
- Return On Assets: -0.00 (increase,96.78%)
- Return On Equity: -0.00 (increase,96.72%)
- Net Working Capital: 111,179,000.00 (increase,8.17%)
- Equity Ratio: 0.71 (decrease,1.73%)
- Cash Ratio: 0.69 (decrease,25.51%)
- Book Value Per Share: 50.29 (decrease,2.4%)
- Tax Rate: 0.70 (increase,72.8%)
- Goodwill To Assets: 0.01 (increase,1.86%)
- Operating Income To Assets: -0.00 (increase,87.52%)
---
π Financial Report for ticker/company:'CMG' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 250,805,000.00
- Accounts Receivable: 23,692,000.00
- Current Assets: 374,740,000.00
- P P E Net: 1,241,602,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 46,860,000.00
- Total Assets: 2,140,820,000.00
- Accounts Payable: 76,606,000.00
- Current Liabilities: 271,963,000.00
- Other Noncurrent Liabilities: 32,216,000.00
- Total Liabilities: 600,566,000.00
- Common Stock: 358,000.00
- Treasury Stock: 1,811,237,000.00
- Retained Earnings: 2,171,441,000.00
- Accumulated Other Comprehensive Income: -4,451,000.00
- Stockholders Equity: 1,540,254,000.00
- Total Liabilities And Equity: 2,140,820,000.00
- Inventory: 16,885,000.00
- Operating Income: -46,604,000.00
- Income Before Taxes: -44,478,000.00
- Income Tax Expense: -18,046,000.00
- Comprehensive Income: -22,610,000.00
- Shares Outstanding Basic: 29,893,000.00
- Shares Outstanding Diluted: 29,893,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 1,833,000.00
- Capital Expenditures: 62,921,000.00
- Net Income: -26,432,000.00
- Net Change In Cash.1: 2,800,000.00
- Current Ratio: 1.38
- Debt To Equity: 0.39
- Return On Assets: -0.01
- Return On Equity: -0.02
- Net Working Capital: 102,777,000.00
- Equity Ratio: 0.72
- Cash Ratio: 0.92
- Book Value Per Share: 51.53
- Tax Rate: 0.41
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.02
---
π
Year: 2018
π Financial Report for ticker/company:'CMG' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 113,480,000.00 (decrease,35.21%)
- Accounts Receivable: 23,870,000.00 (decrease,4.29%)
- Current Assets: 655,936,000.00 (decrease,1.21%)
- P P E Net: 1,331,786,000.00 (increase,0.26%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 54,716,000.00 (increase,0.64%)
- Total Assets: 2,064,377,000.00 (decrease,0.2%)
- Accounts Payable: 86,705,000.00 (increase,7.07%)
- Current Liabilities: 323,402,000.00 (increase,20.77%)
- Other Noncurrent Liabilities: 36,826,000.00 (increase,2.64%)
- Total Liabilities: 677,251,000.00 (increase,9.52%)
- Common Stock: 359,000.00 (increase,0.28%)
- Treasury Stock: 2,257,174,000.00 (increase,4.76%)
- Retained Earnings: 2,353,271,000.00 (increase,0.84%)
- Accumulated Other Comprehensive Income: -3,645,000.00 (increase,34.81%)
- Stockholders Equity: 1,387,126,000.00 (decrease,4.35%)
- Total Liabilities And Equity: 2,064,377,000.00 (decrease,0.2%)
- Inventory: 21,634,000.00 (increase,13.11%)
- Operating Income: 210,765,000.00 (increase,17.16%)
- Income Before Taxes: 214,277,000.00 (increase,17.65%)
- Income Tax Expense: 81,817,000.00 (increase,18.09%)
- Comprehensive Income: 136,977,000.00 (increase,18.68%)
- Shares Outstanding Basic: 28,604,000.00 (decrease,0.33%)
- Shares Outstanding Diluted: 28,696,000.00 (decrease,0.45%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Other Noncash Income Expense: 126,000.00 (increase,17.76%)
- Change In Inventories: 7,023,000.00 (increase,55.03%)
- Capital Expenditures: 165,506,000.00 (increase,45.54%)
- Net Income: 132,460,000.00 (increase,17.38%)
- Net Change In Cash.1: 25,600,000.00 (decrease,70.66%)
- Current Ratio: 2.03 (decrease,18.2%)
- Debt To Equity: 0.49 (increase,14.5%)
- Return On Assets: 0.06 (increase,17.61%)
- Return On Equity: 0.10 (increase,22.71%)
- Net Working Capital: 332,534,000.00 (decrease,16.06%)
- Equity Ratio: 0.67 (decrease,4.16%)
- Cash Ratio: 0.35 (decrease,46.35%)
- Book Value Per Share: 48.49 (decrease,4.03%)
- Tax Rate: 0.38 (increase,0.37%)
- Goodwill To Assets: 0.01 (increase,0.2%)
- Operating Income To Assets: 0.10 (increase,17.39%)
---
π Financial Report for ticker/company:'CMG' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 175,137,000.00 (increase,43.07%)
- Accounts Receivable: 24,940,000.00 (increase,15.56%)
- Current Assets: 663,965,000.00 (increase,0.0%)
- P P E Net: 1,328,280,000.00 (increase,0.43%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 54,367,000.00 (increase,1.17%)
- Total Assets: 2,068,551,000.00 (increase,0.3%)
- Accounts Payable: 80,976,000.00 (decrease,3.42%)
- Current Liabilities: 267,785,000.00 (decrease,12.58%)
- Other Noncurrent Liabilities: 35,879,000.00 (increase,3.6%)
- Total Liabilities: 618,355,000.00 (decrease,5.53%)
- Common Stock: 358,000.00 (no change,0.0%)
- Treasury Stock: 2,154,517,000.00 (increase,2.23%)
- Retained Earnings: 2,333,661,000.00 (increase,2.94%)
- Accumulated Other Comprehensive Income: -5,591,000.00 (increase,27.1%)
- Stockholders Equity: 1,450,196,000.00 (increase,3.02%)
- Total Liabilities And Equity: 2,068,551,000.00 (increase,0.3%)
- Inventory: 19,126,000.00 (increase,4.41%)
- Operating Income: 179,898,000.00 (increase,145.85%)
- Income Before Taxes: 182,135,000.00 (increase,144.93%)
- Income Tax Expense: 69,285,000.00 (increase,145.33%)
- Comprehensive Income: 115,421,000.00 (increase,147.62%)
- Shares Outstanding Basic: 28,699,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 28,825,000.00 (decrease,0.09%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Other Noncash Income Expense: 107,000.00 (increase,1437.5%)
- Change In Inventories: 4,530,000.00 (increase,21.22%)
- Capital Expenditures: 113,715,000.00 (increase,99.19%)
- Net Income: 112,850,000.00 (increase,144.69%)
- Net Change In Cash.1: 87,257,000.00 (increase,152.68%)
- Current Ratio: 2.48 (increase,14.39%)
- Debt To Equity: 0.43 (decrease,8.3%)
- Return On Assets: 0.05 (increase,143.94%)
- Return On Equity: 0.08 (increase,137.52%)
- Net Working Capital: 396,180,000.00 (increase,10.78%)
- Equity Ratio: 0.70 (increase,2.7%)
- Cash Ratio: 0.65 (increase,63.66%)
- Book Value Per Share: 50.53 (increase,3.2%)
- Tax Rate: 0.38 (increase,0.16%)
- Goodwill To Assets: 0.01 (decrease,0.3%)
- Operating Income To Assets: 0.09 (increase,145.11%)
---
π Financial Report for ticker/company:'CMG' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 122,413,000.00
- Accounts Receivable: 21,582,000.00
- Current Assets: 663,964,000.00
- P P E Net: 1,322,622,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 53,737,000.00
- Total Assets: 2,062,262,000.00
- Accounts Payable: 83,840,000.00
- Current Liabilities: 306,323,000.00
- Other Noncurrent Liabilities: 34,633,000.00
- Total Liabilities: 654,540,000.00
- Common Stock: 358,000.00
- Treasury Stock: 2,107,426,000.00
- Retained Earnings: 2,266,931,000.00
- Accumulated Other Comprehensive Income: -7,669,000.00
- Stockholders Equity: 1,407,722,000.00
- Total Liabilities And Equity: 2,062,262,000.00
- Inventory: 18,319,000.00
- Operating Income: 73,173,000.00
- Income Before Taxes: 74,361,000.00
- Income Tax Expense: 28,241,000.00
- Comprehensive Income: 46,613,000.00
- Shares Outstanding Basic: 28,750,000.00
- Shares Outstanding Diluted: 28,850,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Noncash Income Expense: -8,000.00
- Change In Inventories: 3,737,000.00
- Capital Expenditures: 57,088,000.00
- Net Income: 46,120,000.00
- Net Change In Cash.1: 34,533,000.00
- Current Ratio: 2.17
- Debt To Equity: 0.46
- Return On Assets: 0.02
- Return On Equity: 0.03
- Net Working Capital: 357,641,000.00
- Equity Ratio: 0.68
- Cash Ratio: 0.40
- Book Value Per Share: 48.96
- Tax Rate: 0.38
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.04
---
π
Year: 2019
π Financial Report for ticker/company:'CMG' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 343,028,000.00 (increase,52.01%)
- Accounts Receivable: 26,868,000.00 (increase,13.36%)
- Current Assets: 793,071,000.00 (increase,10.05%)
- P P E Net: 1,361,440,000.00 (increase,2.06%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 24,842,000.00 (decrease,52.28%)
- Total Assets: 2,230,872,000.00 (increase,4.8%)
- Accounts Payable: 103,486,000.00 (increase,8.25%)
- Current Liabilities: 402,786,000.00 (increase,13.41%)
- Other Noncurrent Liabilities: 37,123,000.00 (increase,1.83%)
- Total Liabilities: 795,035,000.00 (increase,7.93%)
- Common Stock: 360,000.00 (increase,0.28%)
- Treasury Stock: 2,454,337,000.00 (increase,0.79%)
- Retained Earnings: 2,541,598,000.00 (increase,1.53%)
- Accumulated Other Comprehensive Income: -4,855,000.00 (increase,5.29%)
- Stockholders Equity: 1,435,837,000.00 (increase,3.15%)
- Total Liabilities And Equity: 2,230,872,000.00 (increase,4.8%)
- Inventory: 18,285,000.00 (decrease,12.31%)
- Operating Income: 218,756,000.00 (increase,36.07%)
- Income Before Taxes: 224,966,000.00 (increase,36.77%)
- Income Tax Expense: 80,432,000.00 (increase,38.31%)
- Comprehensive Income: 143,338,000.00 (increase,36.69%)
- Shares Outstanding Basic: 27,844,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 27,967,000.00 (increase,0.09%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Other Noncash Income Expense: 1,933,000.00 (increase,57.41%)
- Change In Inventories: -1,562,000.00 (decrease,255.11%)
- Cash From Operations: 492,497,000.00 (increase,66.71%)
- Capital Expenditures: 209,999,000.00 (increase,63.42%)
- Cash From Investing: -212,216,000.00 (decrease,39.8%)
- Cash From Financing: -121,178,000.00 (decrease,18.97%)
- Net Income: 144,534,000.00 (increase,35.93%)
- Current Ratio: 1.97 (decrease,2.97%)
- Debt To Equity: 0.55 (increase,4.64%)
- Return On Assets: 0.06 (increase,29.7%)
- Return On Equity: 0.10 (increase,31.78%)
- Free Cash Flow: 282,498,000.00 (increase,69.25%)
- Operating Cash Flow Ratio: 1.22 (increase,47.0%)
- Net Working Capital: 390,285,000.00 (increase,6.78%)
- Equity Ratio: 0.64 (decrease,1.58%)
- Cash Ratio: 0.85 (increase,34.04%)
- Book Value Per Share: 51.57 (increase,3.23%)
- Capital Expenditure Ratio: 0.43 (decrease,1.98%)
- Tax Rate: 0.36 (increase,1.13%)
- Net Cash Flow: 280,281,000.00 (increase,95.16%)
- Goodwill To Assets: 0.01 (decrease,4.58%)
- Operating Income To Assets: 0.10 (increase,29.84%)
- Cash Flow Per Share: 17.69 (increase,66.84%)
- Total Cash Flow: 280,281,000.00 (increase,95.16%)
---
π Financial Report for ticker/company:'CMG' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 225,658,000.00 (decrease,2.67%)
- Accounts Receivable: 23,702,000.00 (decrease,11.2%)
- Current Assets: 720,674,000.00 (increase,14.31%)
- P P E Net: 1,333,949,000.00 (decrease,0.73%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 52,060,000.00 (increase,0.17%)
- Total Assets: 2,128,622,000.00 (increase,1.49%)
- Accounts Payable: 95,597,000.00 (decrease,3.44%)
- Current Liabilities: 355,161,000.00 (decrease,3.31%)
- Other Noncurrent Liabilities: 36,457,000.00 (decrease,3.12%)
- Total Liabilities: 736,615,000.00 (increase,0.44%)
- Common Stock: 359,000.00 (no change,0.0%)
- Treasury Stock: 2,435,109,000.00 (increase,1.19%)
- Retained Earnings: 2,503,394,000.00 (increase,1.91%)
- Accumulated Other Comprehensive Income: -5,126,000.00 (decrease,41.29%)
- Stockholders Equity: 1,392,007,000.00 (increase,2.05%)
- Total Liabilities And Equity: 2,128,622,000.00 (increase,1.49%)
- Inventory: 20,851,000.00 (increase,19.81%)
- Operating Income: 160,765,000.00 (increase,73.22%)
- Income Before Taxes: 164,482,000.00 (increase,74.61%)
- Income Tax Expense: 58,152,000.00 (increase,67.31%)
- Comprehensive Income: 104,863,000.00 (increase,76.31%)
- Shares Outstanding Basic: 27,865,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 27,942,000.00 (decrease,0.03%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Other Noncash Income Expense: 1,228,000.00 (increase,283.75%)
- Change In Inventories: 1,007,000.00 (increase,141.09%)
- Cash From Operations: 295,418,000.00 (increase,46.89%)
- Capital Expenditures: 128,505,000.00 (increase,123.39%)
- Cash From Investing: -151,799,000.00 (decrease,86.78%)
- Cash From Financing: -101,856,000.00 (decrease,40.2%)
- Net Income: 106,330,000.00 (increase,78.87%)
- Current Ratio: 2.03 (increase,18.23%)
- Debt To Equity: 0.53 (decrease,1.58%)
- Return On Assets: 0.05 (increase,76.25%)
- Return On Equity: 0.08 (increase,75.28%)
- Free Cash Flow: 166,913,000.00 (increase,16.24%)
- Operating Cash Flow Ratio: 0.83 (increase,51.92%)
- Net Working Capital: 365,513,000.00 (increase,38.92%)
- Equity Ratio: 0.65 (increase,0.56%)
- Cash Ratio: 0.64 (increase,0.67%)
- Book Value Per Share: 49.96 (increase,2.22%)
- Capital Expenditure Ratio: 0.43 (increase,52.08%)
- Tax Rate: 0.35 (decrease,4.18%)
- Net Cash Flow: 143,619,000.00 (increase,19.84%)
- Goodwill To Assets: 0.01 (decrease,1.46%)
- Operating Income To Assets: 0.08 (increase,70.69%)
- Cash Flow Per Share: 10.60 (increase,47.13%)
- Total Cash Flow: 143,619,000.00 (increase,19.84%)
---
π Financial Report for ticker/company:'CMG' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 231,838,000.00
- Accounts Receivable: 26,691,000.00
- Current Assets: 630,439,000.00
- P P E Net: 1,343,717,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 51,974,000.00
- Total Assets: 2,097,444,000.00
- Accounts Payable: 99,001,000.00
- Current Liabilities: 367,320,000.00
- Other Noncurrent Liabilities: 37,630,000.00
- Total Liabilities: 733,399,000.00
- Common Stock: 359,000.00
- Treasury Stock: 2,406,434,000.00
- Retained Earnings: 2,456,510,000.00
- Accumulated Other Comprehensive Income: -3,628,000.00
- Stockholders Equity: 1,364,045,000.00
- Total Liabilities And Equity: 2,097,444,000.00
- Inventory: 17,404,000.00
- Operating Income: 92,808,000.00
- Income Before Taxes: 94,202,000.00
- Income Tax Expense: 34,756,000.00
- Comprehensive Income: 59,477,000.00
- Shares Outstanding Basic: 27,911,000.00
- Shares Outstanding Diluted: 27,950,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Other Noncash Income Expense: 320,000.00
- Change In Inventories: -2,451,000.00
- Cash From Operations: 201,116,000.00
- Capital Expenditures: 57,524,000.00
- Cash From Investing: -81,273,000.00
- Cash From Financing: -72,648,000.00
- Net Income: 59,446,000.00
- Current Ratio: 1.72
- Debt To Equity: 0.54
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 143,592,000.00
- Operating Cash Flow Ratio: 0.55
- Net Working Capital: 263,119,000.00
- Equity Ratio: 0.65
- Cash Ratio: 0.63
- Book Value Per Share: 48.87
- Capital Expenditure Ratio: 0.29
- Tax Rate: 0.37
- Net Cash Flow: 119,843,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 7.21
- Total Cash Flow: 119,843,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CMG' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 386,565,000.00 (increase,28.89%)
- Accounts Receivable: 49,489,000.00 (increase,0.26%)
- Current Assets: 954,756,000.00 (increase,14.7%)
- P P E Net: 1,425,446,000.00 (increase,2.71%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 18,001,000.00 (increase,1.03%)
- Total Assets: 4,937,937,000.00 (increase,5.98%)
- Accounts Payable: 118,483,000.00 (increase,19.67%)
- Current Liabilities: 634,019,000.00 (increase,15.64%)
- Other Noncurrent Liabilities: 38,734,000.00 (increase,14.55%)
- Total Liabilities: 3,315,490,000.00 (increase,6.22%)
- Common Stock: 363,000.00 (increase,0.28%)
- Treasury Stock: 2,660,872,000.00 (increase,1.49%)
- Retained Earnings: 2,849,032,000.00 (increase,3.58%)
- Accumulated Other Comprehensive Income: -5,887,000.00 (decrease,11.9%)
- Stockholders Equity: 1,622,447,000.00 (increase,5.49%)
- Total Liabilities And Equity: 4,937,937,000.00 (increase,5.98%)
- Inventory: 23,871,000.00 (increase,12.9%)
- Revenue: 4,146,145,000.00 (increase,51.18%)
- Operating Income: 345,802,000.00 (increase,50.23%)
- Income Before Taxes: 357,289,000.00 (increase,50.59%)
- Income Tax Expense: 79,547,000.00 (increase,36.92%)
- Comprehensive Income: 278,091,000.00 (increase,54.38%)
- Shares Outstanding Basic: 27,730,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 28,268,000.00 (increase,0.21%)
- E P S Basic: 10.02 (increase,54.87%)
- E P S Diluted: 9.83 (increase,54.8%)
- Other Noncash Income Expense: 3,044,000.00 (increase,17.62%)
- Change In Inventories: 2,312,000.00 (increase,649.17%)
- Cash From Operations: 535,043,000.00 (increase,78.04%)
- Capital Expenditures: 237,965,000.00 (increase,67.58%)
- Cash From Investing: -237,624,000.00 (decrease,82.43%)
- Cash From Financing: -162,706,000.00 (decrease,32.88%)
- Net Income: 277,742,000.00 (increase,55.02%)
- Net Profit Margin: 0.07 (increase,2.54%)
- Current Ratio: 1.51 (decrease,0.81%)
- Debt To Equity: 2.04 (increase,0.7%)
- Return On Assets: 0.06 (increase,46.28%)
- Return On Equity: 0.17 (increase,46.96%)
- Asset Turnover: 0.84 (increase,42.65%)
- Receivables Turnover: 83.78 (increase,50.8%)
- Free Cash Flow: 297,078,000.00 (increase,87.42%)
- Operating Cash Flow Ratio: 0.84 (increase,53.96%)
- Net Working Capital: 320,737,000.00 (increase,12.88%)
- Equity Ratio: 0.33 (decrease,0.46%)
- Cash Ratio: 0.61 (increase,11.46%)
- Operating Margin: 0.08 (decrease,0.63%)
- Book Value Per Share: 58.51 (increase,5.4%)
- Capital Expenditure Ratio: 0.44 (decrease,5.88%)
- Tax Rate: 0.22 (decrease,9.08%)
- Net Cash Flow: 297,419,000.00 (increase,74.69%)
- Fixed Asset Turnover: 2.91 (increase,47.2%)
- Goodwill To Assets: 0.00 (decrease,5.64%)
- Operating Income To Assets: 0.07 (increase,41.75%)
- Cash Flow To Revenue: 0.13 (increase,17.77%)
- Working Capital Turnover: 12.93 (increase,33.93%)
- Revenue Per Share: 149.52 (increase,51.06%)
- Cash Flow Per Share: 19.29 (increase,77.9%)
- Total Equity Turnover: 2.56 (increase,43.32%)
- Total Cash Flow: 297,419,000.00 (increase,74.69%)
---
π Financial Report for ticker/company:'CMG' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 299,913,000.00
- Accounts Receivable: 49,362,000.00
- Current Assets: 832,402,000.00
- P P E Net: 1,387,896,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 17,817,000.00
- Total Assets: 4,659,307,000.00
- Accounts Payable: 99,007,000.00
- Current Liabilities: 548,268,000.00
- Other Noncurrent Liabilities: 33,814,000.00
- Total Liabilities: 3,121,258,000.00
- Common Stock: 362,000.00
- Treasury Stock: 2,621,922,000.00
- Retained Earnings: 2,750,450,000.00
- Accumulated Other Comprehensive Income: -5,261,000.00
- Stockholders Equity: 1,538,049,000.00
- Total Liabilities And Equity: 4,659,307,000.00
- Inventory: 21,144,000.00
- Revenue: 2,742,448,000.00
- Operating Income: 230,181,000.00
- Income Before Taxes: 237,257,000.00
- Income Tax Expense: 58,097,000.00
- Comprehensive Income: 180,135,000.00
- Shares Outstanding Basic: 27,708,000.00
- Shares Outstanding Diluted: 28,209,000.00
- E P S Basic: 6.47
- E P S Diluted: 6.35
- Other Noncash Income Expense: 2,588,000.00
- Change In Inventories: -421,000.00
- Cash From Operations: 300,515,000.00
- Capital Expenditures: 142,002,000.00
- Cash From Investing: -130,255,000.00
- Cash From Financing: -122,450,000.00
- Net Income: 179,160,000.00
- Net Profit Margin: 0.07
- Current Ratio: 1.52
- Debt To Equity: 2.03
- Return On Assets: 0.04
- Return On Equity: 0.12
- Asset Turnover: 0.59
- Receivables Turnover: 55.56
- Free Cash Flow: 158,513,000.00
- Operating Cash Flow Ratio: 0.55
- Net Working Capital: 284,134,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.55
- Operating Margin: 0.08
- Book Value Per Share: 55.51
- Capital Expenditure Ratio: 0.47
- Tax Rate: 0.24
- Net Cash Flow: 170,260,000.00
- Fixed Asset Turnover: 1.98
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.11
- Working Capital Turnover: 9.65
- Revenue Per Share: 98.98
- Cash Flow Per Share: 10.85
- Total Equity Turnover: 1.78
- Total Cash Flow: 170,260,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMG' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 662,401,000.00 (increase,9.38%)
- Accounts Receivable: 69,366,000.00 (increase,2.0%)
- Current Assets: 1,211,280,000.00 (increase,5.3%)
- P P E Net: 1,547,217,000.00 (increase,3.28%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 53,921,000.00 (increase,43.2%)
- Total Assets: 5,631,640,000.00 (increase,4.87%)
- Accounts Payable: 157,324,000.00 (decrease,1.99%)
- Current Liabilities: 801,717,000.00 (increase,10.86%)
- Other Noncurrent Liabilities: 37,976,000.00 (increase,3.27%)
- Total Liabilities: 3,826,054,000.00 (increase,4.38%)
- Common Stock: 367,000.00 (no change,0.0%)
- Treasury Stock: 2,801,496,000.00 (increase,0.0%)
- Retained Earnings: 3,085,204,000.00 (increase,2.67%)
- Accumulated Other Comprehensive Income: -5,444,000.00 (increase,11.47%)
- Stockholders Equity: 1,805,586,000.00 (increase,5.93%)
- Total Liabilities And Equity: 5,631,640,000.00 (increase,4.87%)
- Inventory: 25,464,000.00 (increase,5.32%)
- Revenue: 4,376,924,000.00 (increase,57.7%)
- Operating Income: 173,278,000.00 (increase,161.82%)
- Income Before Taxes: 176,049,000.00 (increase,153.13%)
- Income Tax Expense: 11,242,000.00 (increase,174.87%)
- Comprehensive Income: 164,726,000.00 (increase,96.62%)
- Shares Outstanding Basic: 27,892,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 28,370,000.00 (increase,0.15%)
- E P S Basic: 5.91 (increase,94.41%)
- E P S Diluted: 5.81 (increase,94.31%)
- Other Noncash Income Expense: -2,450,000.00 (decrease,46.71%)
- Change In Inventories: -614,000.00 (increase,69.74%)
- Cash From Operations: 548,723,000.00 (increase,79.95%)
- Capital Expenditures: 246,758,000.00 (increase,49.14%)
- Cash From Investing: -263,347,000.00 (decrease,248.78%)
- Cash From Financing: -104,242,000.00 (decrease,0.04%)
- Net Income: 164,807,000.00 (increase,94.89%)
- Net Profit Margin: 0.04 (increase,23.59%)
- Current Ratio: 1.51 (decrease,5.02%)
- Debt To Equity: 2.12 (decrease,1.47%)
- Return On Assets: 0.03 (increase,85.84%)
- Return On Equity: 0.09 (increase,83.98%)
- Asset Turnover: 0.78 (increase,50.38%)
- Receivables Turnover: 63.10 (increase,54.61%)
- Free Cash Flow: 301,965,000.00 (increase,116.5%)
- Operating Cash Flow Ratio: 0.68 (increase,62.32%)
- Net Working Capital: 409,563,000.00 (decrease,4.12%)
- Equity Ratio: 0.32 (increase,1.01%)
- Cash Ratio: 0.83 (decrease,1.34%)
- Operating Margin: 0.04 (increase,66.03%)
- Book Value Per Share: 64.73 (increase,5.78%)
- Capital Expenditure Ratio: 0.45 (decrease,17.12%)
- Tax Rate: 0.06 (increase,129.58%)
- Net Cash Flow: 285,376,000.00 (increase,24.39%)
- Fixed Asset Turnover: 2.83 (increase,52.69%)
- Goodwill To Assets: 0.00 (decrease,4.64%)
- Operating Income To Assets: 0.03 (increase,149.66%)
- Cash Flow To Revenue: 0.13 (increase,14.11%)
- Working Capital Turnover: 10.69 (increase,64.48%)
- Revenue Per Share: 156.92 (increase,57.47%)
- Cash Flow Per Share: 19.67 (increase,79.68%)
- Total Equity Turnover: 2.42 (increase,48.87%)
- Total Cash Flow: 285,376,000.00 (increase,24.39%)
---
π Financial Report for ticker/company:'CMG' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 605,622,000.00 (increase,21.05%)
- Accounts Receivable: 68,006,000.00 (increase,7.16%)
- Current Assets: 1,150,343,000.00 (increase,6.96%)
- P P E Net: 1,498,048,000.00 (increase,2.21%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 37,655,000.00 (increase,56.83%)
- Total Assets: 5,370,129,000.00 (increase,3.14%)
- Accounts Payable: 160,523,000.00 (increase,23.08%)
- Current Liabilities: 723,178,000.00 (increase,8.62%)
- Other Noncurrent Liabilities: 36,775,000.00 (decrease,5.81%)
- Total Liabilities: 3,665,633,000.00 (increase,3.71%)
- Common Stock: 367,000.00 (increase,0.55%)
- Treasury Stock: 2,801,467,000.00 (increase,0.01%)
- Retained Earnings: 3,004,960,000.00 (increase,0.27%)
- Accumulated Other Comprehensive Income: -6,149,000.00 (increase,14.64%)
- Stockholders Equity: 1,704,496,000.00 (increase,1.94%)
- Total Liabilities And Equity: 5,370,129,000.00 (increase,3.14%)
- Inventory: 24,178,000.00 (increase,3.61%)
- Revenue: 2,775,510,000.00 (increase,96.74%)
- Operating Income: 66,182,000.00 (decrease,6.94%)
- Income Before Taxes: 69,548,000.00 (decrease,5.84%)
- Income Tax Expense: -15,015,000.00 (decrease,494.89%)
- Comprehensive Income: 83,777,000.00 (increase,12.38%)
- Shares Outstanding Basic: 27,851,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 28,328,000.00 (increase,0.02%)
- E P S Basic: 3.04 (increase,10.55%)
- E P S Diluted: 2.99 (increase,10.74%)
- Other Noncash Income Expense: -1,670,000.00 (decrease,136.21%)
- Change In Inventories: -2,029,000.00 (increase,25.79%)
- Cash From Operations: 304,933,000.00 (increase,67.48%)
- Capital Expenditures: 165,455,000.00 (increase,113.07%)
- Cash From Investing: -75,506,000.00 (decrease,27.2%)
- Cash From Financing: -104,203,000.00 (decrease,2.06%)
- Net Income: 84,563,000.00 (increase,10.7%)
- Net Profit Margin: 0.03 (decrease,43.73%)
- Current Ratio: 1.59 (decrease,1.53%)
- Debt To Equity: 2.15 (increase,1.74%)
- Return On Assets: 0.02 (increase,7.33%)
- Return On Equity: 0.05 (increase,8.59%)
- Asset Turnover: 0.52 (increase,90.74%)
- Receivables Turnover: 40.81 (increase,83.59%)
- Free Cash Flow: 139,478,000.00 (increase,33.58%)
- Operating Cash Flow Ratio: 0.42 (increase,54.19%)
- Net Working Capital: 427,165,000.00 (increase,4.26%)
- Equity Ratio: 0.32 (decrease,1.16%)
- Cash Ratio: 0.84 (increase,11.44%)
- Operating Margin: 0.02 (decrease,52.7%)
- Book Value Per Share: 61.20 (increase,1.73%)
- Capital Expenditure Ratio: 0.54 (increase,27.22%)
- Tax Rate: -0.22 (decrease,531.81%)
- Net Cash Flow: 229,427,000.00 (increase,86.97%)
- Fixed Asset Turnover: 1.85 (increase,92.48%)
- Goodwill To Assets: 0.00 (decrease,3.05%)
- Operating Income To Assets: 0.01 (decrease,9.78%)
- Cash Flow To Revenue: 0.11 (decrease,14.87%)
- Working Capital Turnover: 6.50 (increase,88.7%)
- Revenue Per Share: 99.66 (increase,96.32%)
- Cash Flow Per Share: 10.95 (increase,67.13%)
- Total Equity Turnover: 1.63 (increase,92.99%)
- Total Cash Flow: 229,427,000.00 (increase,86.97%)
---
π Financial Report for ticker/company:'CMG' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 500,315,000.00
- Accounts Receivable: 63,461,000.00
- Current Assets: 1,075,501,000.00
- P P E Net: 1,465,666,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 24,010,000.00
- Total Assets: 5,206,488,000.00
- Accounts Payable: 130,423,000.00
- Current Liabilities: 665,795,000.00
- Other Noncurrent Liabilities: 39,044,000.00
- Total Liabilities: 3,534,468,000.00
- Common Stock: 365,000.00
- Treasury Stock: 2,801,150,000.00
- Retained Earnings: 2,996,785,000.00
- Accumulated Other Comprehensive Income: -7,204,000.00
- Stockholders Equity: 1,672,020,000.00
- Total Liabilities And Equity: 5,206,488,000.00
- Inventory: 23,335,000.00
- Revenue: 1,410,772,000.00
- Operating Income: 71,121,000.00
- Income Before Taxes: 73,864,000.00
- Income Tax Expense: -2,524,000.00
- Comprehensive Income: 74,547,000.00
- Shares Outstanding Basic: 27,792,000.00
- Shares Outstanding Diluted: 28,323,000.00
- E P S Basic: 2.75
- E P S Diluted: 2.70
- Other Noncash Income Expense: -707,000.00
- Change In Inventories: -2,734,000.00
- Cash From Operations: 182,071,000.00
- Capital Expenditures: 77,653,000.00
- Cash From Investing: -59,362,000.00
- Cash From Financing: -102,100,000.00
- Net Income: 76,388,000.00
- Net Profit Margin: 0.05
- Current Ratio: 1.62
- Debt To Equity: 2.11
- Return On Assets: 0.01
- Return On Equity: 0.05
- Asset Turnover: 0.27
- Receivables Turnover: 22.23
- Free Cash Flow: 104,418,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 409,706,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.75
- Operating Margin: 0.05
- Book Value Per Share: 60.16
- Capital Expenditure Ratio: 0.43
- Tax Rate: -0.03
- Net Cash Flow: 122,709,000.00
- Fixed Asset Turnover: 0.96
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.13
- Working Capital Turnover: 3.44
- Revenue Per Share: 50.76
- Cash Flow Per Share: 6.55
- Total Equity Turnover: 0.84
- Total Cash Flow: 122,709,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMG' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 721,109,000.00 (increase,7.91%)
- Accounts Receivable: 76,099,000.00 (increase,0.53%)
- Current Assets: 1,518,606,000.00 (increase,4.89%)
- P P E Net: 1,719,224,000.00 (increase,3.18%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 57,518,000.00 (decrease,4.01%)
- Total Assets: 6,627,567,000.00 (increase,4.86%)
- Accounts Payable: 171,712,000.00 (increase,22.43%)
- Current Liabilities: 850,964,000.00 (increase,1.85%)
- Other Noncurrent Liabilities: 42,425,000.00 (decrease,0.75%)
- Total Liabilities: 4,316,659,000.00 (increase,4.11%)
- Common Stock: 371,000.00 (increase,0.27%)
- Treasury Stock: 3,170,798,000.00 (increase,3.37%)
- Retained Earnings: 3,795,672,000.00 (increase,5.69%)
- Accumulated Other Comprehensive Income: -5,143,000.00 (decrease,22.83%)
- Stockholders Equity: 2,310,908,000.00 (increase,6.29%)
- Total Liabilities And Equity: 6,627,567,000.00 (increase,4.86%)
- Inventory: 28,450,000.00 (increase,13.08%)
- Revenue: 5,586,428,000.00 (increase,53.72%)
- Operating Income: 646,647,000.00 (increase,58.89%)
- Income Before Taxes: 645,204,000.00 (increase,59.05%)
- Income Tax Expense: 125,695,000.00 (increase,38.77%)
- Comprehensive Income: 518,595,000.00 (increase,64.57%)
- Shares Outstanding Basic: 28,137,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 28,520,000.00 (decrease,0.08%)
- E P S Basic: 18.46 (increase,64.82%)
- E P S Diluted: 18.22 (increase,65.04%)
- Other Noncash Income Expense: -2,534,000.00 (decrease,2.72%)
- Change In Inventories: 1,996,000.00 (increase,252.48%)
- Cash From Operations: 843,661,000.00 (increase,49.89%)
- Capital Expenditures: 320,569,000.00 (increase,51.12%)
- Cash From Investing: -363,142,000.00 (decrease,52.51%)
- Cash From Financing: -366,567,000.00 (decrease,38.74%)
- Net Income: 519,509,000.00 (increase,64.88%)
- Net Profit Margin: 0.09 (increase,7.26%)
- Current Ratio: 1.78 (increase,2.98%)
- Debt To Equity: 1.87 (decrease,2.05%)
- Return On Assets: 0.08 (increase,57.24%)
- Return On Equity: 0.22 (increase,55.13%)
- Asset Turnover: 0.84 (increase,46.6%)
- Receivables Turnover: 73.41 (increase,52.91%)
- Free Cash Flow: 523,092,000.00 (increase,49.14%)
- Operating Cash Flow Ratio: 0.99 (increase,47.16%)
- Net Working Capital: 667,642,000.00 (increase,9.03%)
- Equity Ratio: 0.35 (increase,1.36%)
- Cash Ratio: 0.85 (increase,5.94%)
- Operating Margin: 0.12 (increase,3.36%)
- Book Value Per Share: 82.13 (increase,6.26%)
- Capital Expenditure Ratio: 0.38 (increase,0.82%)
- Tax Rate: 0.19 (decrease,12.75%)
- Net Cash Flow: 480,519,000.00 (increase,47.97%)
- Fixed Asset Turnover: 3.25 (increase,48.98%)
- Goodwill To Assets: 0.00 (decrease,4.63%)
- Operating Income To Assets: 0.10 (increase,51.53%)
- Cash Flow To Revenue: 0.15 (decrease,2.49%)
- Working Capital Turnover: 8.37 (increase,40.99%)
- Revenue Per Share: 198.54 (increase,53.68%)
- Cash Flow Per Share: 29.98 (increase,49.85%)
- Total Equity Turnover: 2.42 (increase,44.63%)
- Total Cash Flow: 480,519,000.00 (increase,47.97%)
---
π Financial Report for ticker/company:'CMG' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 668,269,000.00 (decrease,3.82%)
- Accounts Receivable: 75,697,000.00 (increase,10.59%)
- Current Assets: 1,447,810,000.00 (decrease,0.62%)
- P P E Net: 1,666,184,000.00 (increase,3.25%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 59,918,000.00 (increase,0.77%)
- Total Assets: 6,320,454,000.00 (increase,2.79%)
- Accounts Payable: 140,251,000.00 (decrease,4.86%)
- Current Liabilities: 835,486,000.00 (increase,0.18%)
- Other Noncurrent Liabilities: 42,745,000.00 (increase,3.2%)
- Total Liabilities: 4,146,296,000.00 (increase,2.34%)
- Common Stock: 370,000.00 (increase,0.27%)
- Treasury Stock: 3,067,458,000.00 (increase,5.48%)
- Retained Earnings: 3,591,238,000.00 (increase,5.52%)
- Accumulated Other Comprehensive Income: -4,187,000.00 (increase,6.79%)
- Stockholders Equity: 2,174,158,000.00 (increase,3.65%)
- Total Liabilities And Equity: 6,320,454,000.00 (increase,2.79%)
- Inventory: 25,159,000.00 (increase,3.52%)
- Revenue: 3,634,113,000.00 (increase,108.67%)
- Operating Income: 406,967,000.00 (increase,152.08%)
- Income Before Taxes: 405,650,000.00 (increase,154.69%)
- Income Tax Expense: 90,575,000.00 (increase,181.52%)
- Comprehensive Income: 315,117,000.00 (increase,148.44%)
- Shares Outstanding Basic: 28,130,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 28,542,000.00 (decrease,0.14%)
- E P S Basic: 11.20 (increase,147.79%)
- E P S Diluted: 11.04 (increase,148.09%)
- Other Noncash Income Expense: -2,467,000.00 (decrease,13.17%)
- Change In Inventories: -1,309,000.00 (increase,39.06%)
- Cash From Operations: 562,858,000.00 (increase,83.96%)
- Capital Expenditures: 212,123,000.00 (increase,144.89%)
- Cash From Investing: -238,113,000.00 (decrease,104.38%)
- Cash From Financing: -264,219,000.00 (decrease,158.38%)
- Net Income: 315,075,000.00 (increase,147.89%)
- Net Profit Margin: 0.09 (increase,18.8%)
- Current Ratio: 1.73 (decrease,0.8%)
- Debt To Equity: 1.91 (decrease,1.27%)
- Return On Assets: 0.05 (increase,141.17%)
- Return On Equity: 0.14 (increase,139.16%)
- Asset Turnover: 0.57 (increase,103.01%)
- Receivables Turnover: 48.01 (increase,88.69%)
- Free Cash Flow: 350,735,000.00 (increase,59.89%)
- Operating Cash Flow Ratio: 0.67 (increase,83.63%)
- Net Working Capital: 612,324,000.00 (decrease,1.69%)
- Equity Ratio: 0.34 (increase,0.84%)
- Cash Ratio: 0.80 (decrease,3.99%)
- Operating Margin: 0.11 (increase,20.81%)
- Book Value Per Share: 77.29 (increase,3.63%)
- Capital Expenditure Ratio: 0.38 (increase,33.12%)
- Tax Rate: 0.22 (increase,10.54%)
- Net Cash Flow: 324,745,000.00 (increase,71.4%)
- Fixed Asset Turnover: 2.18 (increase,102.09%)
- Goodwill To Assets: 0.00 (decrease,2.71%)
- Operating Income To Assets: 0.06 (increase,145.25%)
- Cash Flow To Revenue: 0.15 (decrease,11.84%)
- Working Capital Turnover: 5.93 (increase,112.25%)
- Revenue Per Share: 129.19 (increase,108.63%)
- Cash Flow Per Share: 20.01 (increase,83.92%)
- Total Equity Turnover: 1.67 (increase,101.31%)
- Total Cash Flow: 324,745,000.00 (increase,71.4%)
---
π Financial Report for ticker/company:'CMG' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 694,776,000.00
- Accounts Receivable: 68,449,000.00
- Current Assets: 1,456,851,000.00
- P P E Net: 1,613,670,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 59,463,000.00
- Total Assets: 6,149,059,000.00
- Accounts Payable: 147,417,000.00
- Current Liabilities: 834,004,000.00
- Other Noncurrent Liabilities: 41,419,000.00
- Total Liabilities: 4,051,528,000.00
- Common Stock: 369,000.00
- Treasury Stock: 2,908,111,000.00
- Retained Earnings: 3,403,264,000.00
- Accumulated Other Comprehensive Income: -4,492,000.00
- Stockholders Equity: 2,097,531,000.00
- Total Liabilities And Equity: 6,149,059,000.00
- Inventory: 24,304,000.00
- Revenue: 1,741,575,000.00
- Operating Income: 161,442,000.00
- Income Before Taxes: 159,274,000.00
- Income Tax Expense: 32,173,000.00
- Comprehensive Income: 126,838,000.00
- Shares Outstanding Basic: 28,125,000.00
- Shares Outstanding Diluted: 28,582,000.00
- E P S Basic: 4.52
- E P S Diluted: 4.45
- Other Noncash Income Expense: -2,180,000.00
- Change In Inventories: -2,148,000.00
- Cash From Operations: 305,973,000.00
- Capital Expenditures: 86,619,000.00
- Cash From Investing: -116,503,000.00
- Cash From Financing: -102,260,000.00
- Net Income: 127,101,000.00
- Net Profit Margin: 0.07
- Current Ratio: 1.75
- Debt To Equity: 1.93
- Return On Assets: 0.02
- Return On Equity: 0.06
- Asset Turnover: 0.28
- Receivables Turnover: 25.44
- Free Cash Flow: 219,354,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 622,847,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.83
- Operating Margin: 0.09
- Book Value Per Share: 74.58
- Capital Expenditure Ratio: 0.28
- Tax Rate: 0.20
- Net Cash Flow: 189,470,000.00
- Fixed Asset Turnover: 1.08
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.18
- Working Capital Turnover: 2.80
- Revenue Per Share: 61.92
- Cash Flow Per Share: 10.88
- Total Equity Turnover: 0.83
- Total Cash Flow: 189,470,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMG' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 366,623,000.00 (decrease,29.62%)
- Accounts Receivable: 71,276,000.00 (decrease,14.78%)
- Current Assets: 1,077,432,000.00 (increase,2.98%)
- P P E Net: 1,871,623,000.00 (increase,3.21%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 63,798,000.00 (increase,1.25%)
- Total Assets: 6,817,437,000.00 (increase,4.16%)
- Accounts Payable: 167,842,000.00 (increase,5.84%)
- Current Liabilities: 817,857,000.00 (decrease,1.66%)
- Other Noncurrent Liabilities: 41,723,000.00 (increase,4.69%)
- Total Liabilities: 4,490,056,000.00 (increase,2.25%)
- Common Stock: 373,000.00 (no change,0.0%)
- Treasury Stock: 4,076,555,000.00 (increase,2.7%)
- Retained Earnings: 4,604,521,000.00 (increase,5.91%)
- Accumulated Other Comprehensive Income: -8,896,000.00 (decrease,34.0%)
- Stockholders Equity: 2,327,381,000.00 (increase,8.04%)
- Total Liabilities And Equity: 6,817,437,000.00 (increase,4.16%)
- Inventory: 33,752,000.00 (increase,14.58%)
- Revenue: 6,454,053,000.00 (increase,52.44%)
- Operating Income: 864,072,000.00 (increase,63.71%)
- Income Before Taxes: 878,143,000.00 (increase,63.17%)
- Income Tax Expense: 202,769,000.00 (increase,69.06%)
- Comprehensive Income: 671,832,000.00 (increase,61.13%)
- Shares Outstanding Basic: 27,907,000.00 (decrease,0.24%)
- Shares Outstanding Diluted: 28,116,000.00 (decrease,0.28%)
- E P S Basic: 24.20 (increase,61.87%)
- E P S Diluted: 24.02 (increase,61.97%)
- Other Noncash Income Expense: 13,045,000.00 (increase,9.54%)
- Change In Inventories: 1,056,000.00 (increase,131.81%)
- Cash From Operations: 921,606,000.00 (increase,61.77%)
- Capital Expenditures: 335,518,000.00 (increase,70.75%)
- Cash From Investing: -646,334,000.00 (decrease,159.37%)
- Cash From Financing: -722,735,000.00 (decrease,17.63%)
- Net Income: 675,374,000.00 (increase,61.48%)
- Net Profit Margin: 0.10 (increase,5.93%)
- Current Ratio: 1.32 (increase,4.71%)
- Debt To Equity: 1.93 (decrease,5.36%)
- Return On Assets: 0.10 (increase,55.04%)
- Return On Equity: 0.29 (increase,49.47%)
- Asset Turnover: 0.95 (increase,46.35%)
- Receivables Turnover: 90.55 (increase,78.87%)
- Free Cash Flow: 586,088,000.00 (increase,57.05%)
- Operating Cash Flow Ratio: 1.13 (increase,64.5%)
- Net Working Capital: 259,575,000.00 (increase,20.91%)
- Equity Ratio: 0.34 (increase,3.73%)
- Cash Ratio: 0.45 (decrease,28.44%)
- Operating Margin: 0.13 (increase,7.39%)
- Book Value Per Share: 83.40 (increase,8.3%)
- Capital Expenditure Ratio: 0.36 (increase,5.55%)
- Tax Rate: 0.23 (increase,3.61%)
- Net Cash Flow: 275,272,000.00 (decrease,14.11%)
- Fixed Asset Turnover: 3.45 (increase,47.69%)
- Goodwill To Assets: 0.00 (decrease,3.99%)
- Operating Income To Assets: 0.13 (increase,57.17%)
- Cash Flow To Revenue: 0.14 (increase,6.12%)
- Working Capital Turnover: 24.86 (increase,26.07%)
- Revenue Per Share: 231.27 (increase,52.8%)
- Cash Flow Per Share: 33.02 (increase,62.16%)
- Total Equity Turnover: 2.77 (increase,41.1%)
- Total Cash Flow: 275,272,000.00 (decrease,14.11%)
---
π Financial Report for ticker/company:'CMG' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 520,933,000.00 (decrease,15.41%)
- Accounts Receivable: 83,636,000.00 (decrease,6.34%)
- Current Assets: 1,046,299,000.00 (decrease,4.58%)
- P P E Net: 1,813,348,000.00 (increase,1.9%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 63,010,000.00 (increase,8.11%)
- Total Assets: 6,545,336,000.00 (increase,1.21%)
- Accounts Payable: 158,581,000.00 (decrease,6.11%)
- Current Liabilities: 831,623,000.00 (decrease,0.25%)
- Other Noncurrent Liabilities: 39,852,000.00 (decrease,1.63%)
- Total Liabilities: 4,391,137,000.00 (increase,1.33%)
- Common Stock: 373,000.00 (no change,0.0%)
- Treasury Stock: 3,969,221,000.00 (increase,7.22%)
- Retained Earnings: 4,347,383,000.00 (increase,6.36%)
- Accumulated Other Comprehensive Income: -6,639,000.00 (decrease,28.69%)
- Stockholders Equity: 2,154,199,000.00 (increase,0.95%)
- Total Liabilities And Equity: 6,545,336,000.00 (increase,1.21%)
- Inventory: 29,456,000.00 (decrease,1.33%)
- Revenue: 4,233,878,000.00 (increase,109.54%)
- Operating Income: 527,819,000.00 (increase,177.48%)
- Income Before Taxes: 538,178,000.00 (increase,183.24%)
- Income Tax Expense: 119,942,000.00 (increase,278.2%)
- Comprehensive Income: 416,951,000.00 (increase,163.08%)
- Shares Outstanding Basic: 27,974,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 28,196,000.00 (decrease,0.37%)
- E P S Basic: 14.95 (increase,165.07%)
- E P S Diluted: 14.83 (increase,165.3%)
- Other Noncash Income Expense: 11,909,000.00 (increase,1093.29%)
- Change In Inventories: -3,320,000.00 (decrease,11.78%)
- Cash From Operations: 569,688,000.00 (increase,101.37%)
- Capital Expenditures: 196,495,000.00 (increase,104.34%)
- Cash From Investing: -249,197,000.00 (decrease,87.27%)
- Cash From Financing: -614,403,000.00 (decrease,75.81%)
- Net Income: 418,236,000.00 (increase,164.21%)
- Net Profit Margin: 0.10 (increase,26.09%)
- Current Ratio: 1.26 (decrease,4.34%)
- Debt To Equity: 2.04 (increase,0.38%)
- Return On Assets: 0.06 (increase,161.06%)
- Return On Equity: 0.19 (increase,161.73%)
- Asset Turnover: 0.65 (increase,107.04%)
- Receivables Turnover: 50.62 (increase,123.72%)
- Free Cash Flow: 373,193,000.00 (increase,99.85%)
- Operating Cash Flow Ratio: 0.69 (increase,101.89%)
- Net Working Capital: 214,676,000.00 (decrease,18.3%)
- Equity Ratio: 0.33 (decrease,0.26%)
- Cash Ratio: 0.63 (decrease,15.2%)
- Operating Margin: 0.12 (increase,32.42%)
- Book Value Per Share: 77.01 (increase,1.2%)
- Capital Expenditure Ratio: 0.34 (increase,1.47%)
- Tax Rate: 0.22 (increase,33.53%)
- Net Cash Flow: 320,491,000.00 (increase,113.89%)
- Fixed Asset Turnover: 2.33 (increase,105.63%)
- Goodwill To Assets: 0.00 (decrease,1.19%)
- Operating Income To Assets: 0.08 (increase,174.17%)
- Cash Flow To Revenue: 0.13 (decrease,3.9%)
- Working Capital Turnover: 19.72 (increase,156.47%)
- Revenue Per Share: 151.35 (increase,110.06%)
- Cash Flow Per Share: 20.36 (increase,101.87%)
- Total Equity Turnover: 1.97 (increase,107.57%)
- Total Cash Flow: 320,491,000.00 (increase,113.89%)
---
π Financial Report for ticker/company:'CMG' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 615,863,000.00
- Accounts Receivable: 89,295,000.00
- Current Assets: 1,096,493,000.00
- P P E Net: 1,779,521,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 58,283,000.00
- Total Assets: 6,467,257,000.00
- Accounts Payable: 168,905,000.00
- Current Liabilities: 833,738,000.00
- Other Noncurrent Liabilities: 40,511,000.00
- Total Liabilities: 4,333,297,000.00
- Common Stock: 373,000.00
- Treasury Stock: 3,702,023,000.00
- Retained Earnings: 4,087,441,000.00
- Accumulated Other Comprehensive Income: -5,159,000.00
- Stockholders Equity: 2,133,960,000.00
- Total Liabilities And Equity: 6,467,257,000.00
- Inventory: 29,852,000.00
- Revenue: 2,020,539,000.00
- Operating Income: 190,221,000.00
- Income Before Taxes: 190,008,000.00
- Income Tax Expense: 31,714,000.00
- Comprehensive Income: 158,489,000.00
- Shares Outstanding Basic: 28,043,000.00
- Shares Outstanding Diluted: 28,301,000.00
- E P S Basic: 5.64
- E P S Diluted: 5.59
- Other Noncash Income Expense: 998,000.00
- Change In Inventories: -2,970,000.00
- Cash From Operations: 282,902,000.00
- Capital Expenditures: 96,162,000.00
- Cash From Investing: -133,066,000.00
- Cash From Financing: -349,478,000.00
- Net Income: 158,294,000.00
- Net Profit Margin: 0.08
- Current Ratio: 1.32
- Debt To Equity: 2.03
- Return On Assets: 0.02
- Return On Equity: 0.07
- Asset Turnover: 0.31
- Receivables Turnover: 22.63
- Free Cash Flow: 186,740,000.00
- Operating Cash Flow Ratio: 0.34
- Net Working Capital: 262,755,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.74
- Operating Margin: 0.09
- Book Value Per Share: 76.10
- Capital Expenditure Ratio: 0.34
- Tax Rate: 0.17
- Net Cash Flow: 149,836,000.00
- Fixed Asset Turnover: 1.14
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.14
- Working Capital Turnover: 7.69
- Revenue Per Share: 72.05
- Cash Flow Per Share: 10.09
- Total Equity Turnover: 0.95
- Total Cash Flow: 149,836,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMG' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 602,307,000.00 (increase,19.3%)
- Accounts Receivable: 71,122,000.00 (increase,16.62%)
- Current Assets: 1,669,343,000.00 (increase,7.26%)
- P P E Net: 2,093,011,000.00 (increase,3.51%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 72,830,000.00 (increase,16.48%)
- Total Assets: 7,911,493,000.00 (increase,4.75%)
- Accounts Payable: 207,541,000.00 (increase,28.08%)
- Current Liabilities: 1,087,707,000.00 (increase,10.74%)
- Other Noncurrent Liabilities: 53,296,000.00 (increase,0.7%)
- Total Liabilities: 5,025,179,000.00 (increase,5.01%)
- Common Stock: 375,000.00 (no change,0.0%)
- Treasury Stock: 4,798,748,000.00 (increase,5.02%)
- Retained Earnings: 5,774,899,000.00 (increase,5.73%)
- Accumulated Other Comprehensive Income: -8,080,000.00 (decrease,16.23%)
- Stockholders Equity: 2,886,314,000.00 (increase,4.32%)
- Total Liabilities And Equity: 7,911,493,000.00 (increase,4.75%)
- Inventory: 40,177,000.00 (increase,11.59%)
- Revenue: 7,355,329,000.00 (increase,50.62%)
- Operating Income: 1,194,366,000.00 (increase,49.4%)
- Income Before Taxes: 1,238,153,000.00 (increase,50.11%)
- Income Tax Expense: 291,502,000.00 (increase,52.32%)
- Comprehensive Income: 946,459,000.00 (increase,49.2%)
- Shares Outstanding Basic: 27,593,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 27,739,000.00 (decrease,0.1%)
- E P S Basic: 34.31 (increase,49.56%)
- E P S Diluted: 34.13 (increase,49.63%)
- Other Noncash Income Expense: 17,272,000.00 (increase,86.99%)
- Change In Inventories: 4,508,000.00 (increase,1340.26%)
- Cash From Operations: 1,518,018,000.00 (increase,46.31%)
- Capital Expenditures: 388,801,000.00 (increase,50.93%)
- Cash From Investing: -793,994,000.00 (decrease,26.49%)
- Cash From Financing: -505,372,000.00 (decrease,74.8%)
- Net Income: 946,651,000.00 (increase,49.45%)
- Net Profit Margin: 0.13 (decrease,0.78%)
- Current Ratio: 1.53 (decrease,3.14%)
- Debt To Equity: 1.74 (increase,0.66%)
- Return On Assets: 0.12 (increase,42.66%)
- Return On Equity: 0.33 (increase,43.26%)
- Asset Turnover: 0.93 (increase,43.78%)
- Receivables Turnover: 103.42 (increase,29.15%)
- Free Cash Flow: 1,129,217,000.00 (increase,44.78%)
- Operating Cash Flow Ratio: 1.40 (increase,32.12%)
- Net Working Capital: 581,636,000.00 (increase,1.3%)
- Equity Ratio: 0.36 (decrease,0.42%)
- Cash Ratio: 0.55 (increase,7.73%)
- Operating Margin: 0.16 (decrease,0.81%)
- Book Value Per Share: 104.60 (increase,4.4%)
- Capital Expenditure Ratio: 0.26 (increase,3.16%)
- Tax Rate: 0.24 (increase,1.47%)
- Net Cash Flow: 724,024,000.00 (increase,76.65%)
- Fixed Asset Turnover: 3.51 (increase,45.51%)
- Goodwill To Assets: 0.00 (decrease,4.54%)
- Operating Income To Assets: 0.15 (increase,42.62%)
- Cash Flow To Revenue: 0.21 (decrease,2.86%)
- Working Capital Turnover: 12.65 (increase,48.69%)
- Revenue Per Share: 266.57 (increase,50.73%)
- Cash Flow Per Share: 55.01 (increase,46.42%)
- Total Equity Turnover: 2.55 (increase,44.39%)
- Total Cash Flow: 724,024,000.00 (increase,76.65%)
---
π Financial Report for ticker/company:'CMG' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 504,866,000.00 (increase,23.22%)
- Accounts Receivable: 60,985,000.00 (decrease,7.41%)
- Current Assets: 1,556,419,000.00 (increase,23.38%)
- P P E Net: 2,021,964,000.00 (increase,2.05%)
- Goodwill: 21,939,000.00 (no change,0.0%)
- Other Noncurrent Assets: 62,526,000.00 (increase,2.12%)
- Total Assets: 7,552,435,000.00 (increase,7.08%)
- Accounts Payable: 162,041,000.00 (decrease,11.26%)
- Current Liabilities: 982,250,000.00 (increase,9.86%)
- Other Noncurrent Liabilities: 52,928,000.00 (increase,12.87%)
- Total Liabilities: 4,785,549,000.00 (increase,4.68%)
- Common Stock: 375,000.00 (increase,0.27%)
- Treasury Stock: 4,569,152,000.00 (increase,1.97%)
- Retained Earnings: 5,461,682,000.00 (increase,6.68%)
- Accumulated Other Comprehensive Income: -6,952,000.00 (increase,6.45%)
- Stockholders Equity: 2,766,886,000.00 (increase,11.49%)
- Total Liabilities And Equity: 7,552,435,000.00 (increase,7.08%)
- Inventory: 36,004,000.00 (increase,4.06%)
- Revenue: 4,883,381,000.00 (increase,106.17%)
- Operating Income: 799,416,000.00 (increase,117.47%)
- Income Before Taxes: 824,811,000.00 (increase,119.04%)
- Income Tax Expense: 191,377,000.00 (increase,125.39%)
- Comprehensive Income: 634,370,000.00 (increase,117.17%)
- Shares Outstanding Basic: 27,614,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 27,768,000.00 (decrease,0.07%)
- E P S Basic: 22.94 (increase,117.23%)
- E P S Diluted: 22.81 (increase,117.24%)
- Other Noncash Income Expense: 9,237,000.00 (increase,228.72%)
- Change In Inventories: 313,000.00 (increase,128.82%)
- Cash From Operations: 1,037,546,000.00 (increase,128.01%)
- Capital Expenditures: 257,601,000.00 (increase,114.01%)
- Cash From Investing: -627,692,000.00 (decrease,166.48%)
- Cash From Financing: -289,113,000.00 (decrease,49.12%)
- Net Income: 633,434,000.00 (increase,117.19%)
- Net Profit Margin: 0.13 (increase,5.35%)
- Current Ratio: 1.58 (increase,12.31%)
- Debt To Equity: 1.73 (decrease,6.11%)
- Return On Assets: 0.08 (increase,102.84%)
- Return On Equity: 0.23 (increase,94.81%)
- Asset Turnover: 0.65 (increase,92.55%)
- Receivables Turnover: 80.08 (increase,122.68%)
- Free Cash Flow: 779,945,000.00 (increase,133.05%)
- Operating Cash Flow Ratio: 1.06 (increase,107.55%)
- Net Working Capital: 574,169,000.00 (increase,56.3%)
- Equity Ratio: 0.37 (increase,4.12%)
- Cash Ratio: 0.51 (increase,12.16%)
- Operating Margin: 0.16 (increase,5.48%)
- Book Value Per Share: 100.20 (increase,11.53%)
- Capital Expenditure Ratio: 0.25 (decrease,6.14%)
- Tax Rate: 0.23 (increase,2.9%)
- Net Cash Flow: 409,854,000.00 (increase,86.73%)
- Fixed Asset Turnover: 2.42 (increase,102.03%)
- Goodwill To Assets: 0.00 (decrease,6.61%)
- Operating Income To Assets: 0.11 (increase,103.1%)
- Cash Flow To Revenue: 0.21 (increase,10.59%)
- Working Capital Turnover: 8.51 (increase,31.91%)
- Revenue Per Share: 176.84 (increase,106.25%)
- Cash Flow Per Share: 37.57 (increase,128.1%)
- Total Equity Turnover: 1.76 (increase,84.92%)
- Total Cash Flow: 409,854,000.00 (increase,86.73%)
---
π Financial Report for ticker/company:'CMG' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 409,727,000.00
- Accounts Receivable: 65,869,000.00
- Current Assets: 1,261,442,000.00
- P P E Net: 1,981,329,000.00
- Goodwill: 21,939,000.00
- Other Noncurrent Assets: 61,229,000.00
- Total Assets: 7,053,372,000.00
- Accounts Payable: 182,606,000.00
- Current Liabilities: 894,092,000.00
- Other Noncurrent Liabilities: 46,892,000.00
- Total Liabilities: 4,571,687,000.00
- Common Stock: 374,000.00
- Treasury Stock: 4,480,833,000.00
- Retained Earnings: 5,119,892,000.00
- Accumulated Other Comprehensive Income: -7,431,000.00
- Stockholders Equity: 2,481,685,000.00
- Total Liabilities And Equity: 7,053,372,000.00
- Inventory: 34,599,000.00
- Revenue: 2,368,580,000.00
- Operating Income: 367,606,000.00
- Income Before Taxes: 376,555,000.00
- Income Tax Expense: 84,911,000.00
- Comprehensive Income: 292,101,000.00
- Shares Outstanding Basic: 27,624,000.00
- Shares Outstanding Diluted: 27,788,000.00
- E P S Basic: 10.56
- E P S Diluted: 10.50
- Other Noncash Income Expense: 2,810,000.00
- Change In Inventories: -1,086,000.00
- Cash From Operations: 455,036,000.00
- Capital Expenditures: 120,369,000.00
- Cash From Investing: -235,549,000.00
- Cash From Financing: -193,883,000.00
- Net Income: 291,644,000.00
- Net Profit Margin: 0.12
- Current Ratio: 1.41
- Debt To Equity: 1.84
- Return On Assets: 0.04
- Return On Equity: 0.12
- Asset Turnover: 0.34
- Receivables Turnover: 35.96
- Free Cash Flow: 334,667,000.00
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 367,350,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.46
- Operating Margin: 0.16
- Book Value Per Share: 89.84
- Capital Expenditure Ratio: 0.26
- Tax Rate: 0.23
- Net Cash Flow: 219,487,000.00
- Fixed Asset Turnover: 1.20
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.19
- Working Capital Turnover: 6.45
- Revenue Per Share: 85.74
- Cash Flow Per Share: 16.47
- Total Equity Turnover: 0.95
- Total Cash Flow: 219,487,000.00
|
CMI | π
Year: 2015
π Financial Report for ticker/company:'CMI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 2,328,000,000.00 (increase,4.91%)
- Current Assets: 9,068,000,000.00 (decrease,0.13%)
- P P E Net: 3,464,000,000.00 (increase,4.06%)
- Goodwill: 465,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 619,000,000.00 (decrease,7.34%)
- Total Assets: 15,644,000,000.00 (increase,0.93%)
- Accounts Payable: 1,930,000,000.00 (increase,1.31%)
- Current Liabilities: 4,038,000,000.00 (increase,6.01%)
- Pension Liabilities Noncurrent: 234,000,000.00 (increase,0.43%)
- Postretirement Liabilities Noncurrent: 333,000,000.00 (decrease,2.35%)
- Common Stock: 2,125,000,000.00 (increase,0.57%)
- Treasury Stock: 2,779,000,000.00 (increase,6.72%)
- Retained Earnings: 9,243,000,000.00 (increase,3.15%)
- Accumulated Other Comprehensive Income: -827,000,000.00 (decrease,23.62%)
- Stockholders Equity: 7,748,000,000.00 (decrease,0.5%)
- Total Liabilities And Equity: 15,644,000,000.00 (increase,0.93%)
- Operating Income: 1,784,000,000.00 (increase,58.58%)
- Other Nonoperating Income Expense: 68,000,000.00 (increase,38.78%)
- Income Before Taxes: 1,822,000,000.00 (increase,58.02%)
- Income Tax Expense: 553,000,000.00 (increase,71.21%)
- Other Comprehensive Income: -46,000,000.00 (decrease,138.98%)
- Comprehensive Income: 1,164,000,000.00 (increase,29.48%)
- E P S Basic: 6.00 (increase,50.0%)
- E P S Diluted: 6.00 (increase,50.0%)
- Other Investing Cash Flow: -11,000,000.00 (decrease,37.5%)
- Long Term Debt Proceeds: 39,000,000.00 (increase,129.41%)
- Interest Expense.1: 47,000,000.00 (increase,46.88%)
- Current Ratio: 2.25 (decrease,5.8%)
- Net Working Capital: 5,030,000,000.00 (decrease,4.57%)
- Equity Ratio: 0.50 (decrease,1.42%)
- Cash Ratio: 0.58 (decrease,1.04%)
- Tax Rate: 0.30 (increase,8.34%)
- Goodwill To Assets: 0.03 (decrease,0.92%)
- Operating Income To Assets: 0.11 (increase,57.12%)
---
π Financial Report for ticker/company:'CMI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 2,219,000,000.00 (increase,1.88%)
- Current Assets: 9,080,000,000.00 (increase,6.84%)
- P P E Net: 3,329,000,000.00 (increase,3.0%)
- Goodwill: 465,000,000.00 (increase,0.22%)
- Other Noncurrent Assets: 668,000,000.00 (increase,9.33%)
- Total Assets: 15,500,000,000.00 (increase,5.08%)
- Accounts Payable: 1,905,000,000.00 (increase,0.95%)
- Current Liabilities: 3,809,000,000.00 (increase,7.14%)
- Pension Liabilities Noncurrent: 233,000,000.00 (increase,0.43%)
- Postretirement Liabilities Noncurrent: 341,000,000.00 (decrease,1.73%)
- Common Stock: 2,113,000,000.00 (increase,0.57%)
- Treasury Stock: 2,604,000,000.00 (increase,0.15%)
- Retained Earnings: 8,961,000,000.00 (increase,3.85%)
- Accumulated Other Comprehensive Income: -669,000,000.00 (increase,11.39%)
- Stockholders Equity: 7,787,000,000.00 (increase,5.8%)
- Total Liabilities And Equity: 15,500,000,000.00 (increase,5.08%)
- Operating Income: 1,125,000,000.00 (increase,119.3%)
- Other Nonoperating Income Expense: 49,000,000.00 (increase,390.0%)
- Income Before Taxes: 1,153,000,000.00 (increase,125.64%)
- Income Tax Expense: 323,000,000.00 (increase,111.11%)
- Other Comprehensive Income: 118,000,000.00 (increase,237.14%)
- Comprehensive Income: 899,000,000.00 (increase,144.96%)
- E P S Basic: 4.00 (increase,300.0%)
- E P S Diluted: 4.00 (increase,300.0%)
- Other Investing Cash Flow: -8,000,000.00 (decrease,700.0%)
- Long Term Debt Proceeds: 17,000,000.00 (increase,142.86%)
- Interest Expense.1: 32,000,000.00 (increase,88.24%)
- Current Ratio: 2.38 (decrease,0.29%)
- Net Working Capital: 5,271,000,000.00 (increase,6.61%)
- Equity Ratio: 0.50 (increase,0.69%)
- Cash Ratio: 0.58 (decrease,4.91%)
- Tax Rate: 0.28 (decrease,6.44%)
- Goodwill To Assets: 0.03 (decrease,4.63%)
- Operating Income To Assets: 0.07 (increase,108.7%)
---
π Financial Report for ticker/company:'CMI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 2,178,000,000.00
- Current Assets: 8,499,000,000.00
- P P E Net: 3,232,000,000.00
- Goodwill: 464,000,000.00
- Other Noncurrent Assets: 611,000,000.00
- Total Assets: 14,751,000,000.00
- Accounts Payable: 1,887,000,000.00
- Current Liabilities: 3,555,000,000.00
- Pension Liabilities Noncurrent: 232,000,000.00
- Postretirement Liabilities Noncurrent: 347,000,000.00
- Common Stock: 2,101,000,000.00
- Treasury Stock: 2,600,000,000.00
- Retained Earnings: 8,629,000,000.00
- Accumulated Other Comprehensive Income: -755,000,000.00
- Stockholders Equity: 7,360,000,000.00
- Total Liabilities And Equity: 14,751,000,000.00
- Operating Income: 513,000,000.00
- Other Nonoperating Income Expense: 10,000,000.00
- Income Before Taxes: 511,000,000.00
- Income Tax Expense: 153,000,000.00
- Other Comprehensive Income: 35,000,000.00
- Comprehensive Income: 367,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: -1,000,000.00
- Long Term Debt Proceeds: 7,000,000.00
- Interest Expense.1: 17,000,000.00
- Current Ratio: 2.39
- Net Working Capital: 4,944,000,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.61
- Tax Rate: 0.30
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.03
---
π
Year: 2016
π Financial Report for ticker/company:'CMI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 1,688,000,000.00 (decrease,4.09%)
- Current Assets: 8,862,000,000.00 (decrease,1.57%)
- P P E Net: 3,717,000,000.00 (increase,1.75%)
- Goodwill: 481,000,000.00 (increase,1.69%)
- Other Noncurrent Assets: 656,000,000.00 (increase,3.96%)
- Total Assets: 15,797,000,000.00 (decrease,0.51%)
- Accounts Payable: 1,824,000,000.00 (decrease,7.6%)
- Current Liabilities: 3,968,000,000.00 (decrease,2.1%)
- Pension Liabilities Noncurrent: 292,000,000.00 (increase,0.34%)
- Postretirement Liabilities Noncurrent: 347,000,000.00 (decrease,1.14%)
- Common Stock: 2,173,000,000.00 (increase,0.42%)
- Treasury Stock: 3,486,000,000.00 (increase,4.06%)
- Retained Earnings: 10,331,000,000.00 (increase,2.05%)
- Accumulated Other Comprehensive Income: -1,258,000,000.00 (decrease,17.46%)
- Stockholders Equity: 7,749,000,000.00 (decrease,1.34%)
- Total Liabilities And Equity: 15,797,000,000.00 (decrease,0.51%)
- Operating Income: 1,828,000,000.00 (increase,43.82%)
- Other Nonoperating Income Expense: 12,000,000.00 (increase,1100.0%)
- Income Before Taxes: 1,813,000,000.00 (increase,44.81%)
- Income Tax Expense: 521,000,000.00 (increase,48.01%)
- Other Comprehensive Income: -195,000,000.00 (decrease,4000.0%)
- Comprehensive Income: 1,058,000,000.00 (increase,22.31%)
- E P S Basic: 6.00 (increase,50.0%)
- E P S Diluted: 6.00 (increase,50.0%)
- Other Investing Cash Flow: 5,000,000.00 (increase,135.71%)
- Long Term Debt Proceeds: 24,000,000.00 (increase,100.0%)
- Other Financing Cash Flow: 0.00 (decrease,100.0%)
- Interest Expense.1: 47,000,000.00 (increase,51.61%)
- Current Ratio: 2.23 (increase,0.54%)
- Net Working Capital: 4,894,000,000.00 (decrease,1.13%)
- Equity Ratio: 0.49 (decrease,0.83%)
- Cash Ratio: 0.43 (decrease,2.04%)
- Tax Rate: 0.29 (increase,2.21%)
- Goodwill To Assets: 0.03 (increase,2.21%)
- Operating Income To Assets: 0.12 (increase,44.56%)
---
π Financial Report for ticker/company:'CMI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 1,760,000,000.00 (decrease,11.87%)
- Current Assets: 9,003,000,000.00 (increase,0.03%)
- P P E Net: 3,653,000,000.00 (increase,0.44%)
- Goodwill: 473,000,000.00 (increase,0.64%)
- Other Noncurrent Assets: 631,000,000.00 (increase,3.95%)
- Total Assets: 15,878,000,000.00 (increase,0.9%)
- Accounts Payable: 1,974,000,000.00 (decrease,1.94%)
- Current Liabilities: 4,053,000,000.00 (decrease,0.1%)
- Pension Liabilities Noncurrent: 291,000,000.00 (increase,0.34%)
- Postretirement Liabilities Noncurrent: 351,000,000.00 (decrease,2.23%)
- Common Stock: 2,164,000,000.00 (increase,0.84%)
- Treasury Stock: 3,350,000,000.00 (increase,12.61%)
- Retained Earnings: 10,123,000,000.00 (increase,3.38%)
- Accumulated Other Comprehensive Income: -1,071,000,000.00 (increase,13.98%)
- Stockholders Equity: 7,854,000,000.00 (increase,1.92%)
- Total Liabilities And Equity: 15,878,000,000.00 (increase,0.9%)
- Operating Income: 1,271,000,000.00 (increase,131.93%)
- Other Nonoperating Income Expense: 1,000,000.00 (decrease,88.89%)
- Income Before Taxes: 1,252,000,000.00 (increase,128.47%)
- Income Tax Expense: 352,000,000.00 (increase,144.44%)
- Other Comprehensive Income: 5,000,000.00 (increase,103.05%)
- Comprehensive Income: 865,000,000.00 (increase,293.18%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 4.00 (increase,100.0%)
- Other Investing Cash Flow: -14,000,000.00 (decrease,250.0%)
- Long Term Debt Proceeds: 12,000,000.00 (increase,500.0%)
- Other Financing Cash Flow: 8,000,000.00 (increase,500.0%)
- Interest Expense.1: 31,000,000.00 (increase,121.43%)
- Current Ratio: 2.22 (increase,0.13%)
- Net Working Capital: 4,950,000,000.00 (increase,0.14%)
- Equity Ratio: 0.49 (increase,1.01%)
- Cash Ratio: 0.43 (decrease,11.78%)
- Tax Rate: 0.28 (increase,6.99%)
- Goodwill To Assets: 0.03 (decrease,0.26%)
- Operating Income To Assets: 0.08 (increase,129.86%)
---
π Financial Report for ticker/company:'CMI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 1,997,000,000.00
- Current Assets: 9,000,000,000.00
- P P E Net: 3,637,000,000.00
- Goodwill: 470,000,000.00
- Other Noncurrent Assets: 607,000,000.00
- Total Assets: 15,736,000,000.00
- Accounts Payable: 2,013,000,000.00
- Current Liabilities: 4,057,000,000.00
- Pension Liabilities Noncurrent: 290,000,000.00
- Postretirement Liabilities Noncurrent: 359,000,000.00
- Common Stock: 2,146,000,000.00
- Treasury Stock: 2,975,000,000.00
- Retained Earnings: 9,792,000,000.00
- Accumulated Other Comprehensive Income: -1,245,000,000.00
- Stockholders Equity: 7,706,000,000.00
- Total Liabilities And Equity: 15,736,000,000.00
- Operating Income: 548,000,000.00
- Other Nonoperating Income Expense: 9,000,000.00
- Income Before Taxes: 548,000,000.00
- Income Tax Expense: 144,000,000.00
- Other Comprehensive Income: -164,000,000.00
- Comprehensive Income: 220,000,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Other Investing Cash Flow: -4,000,000.00
- Long Term Debt Proceeds: 2,000,000.00
- Other Financing Cash Flow: -2,000,000.00
- Interest Expense.1: 14,000,000.00
- Current Ratio: 2.22
- Net Working Capital: 4,943,000,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.49
- Tax Rate: 0.26
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.03
---
π
Year: 2017
π Financial Report for ticker/company:'CMI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,251,000,000.00 (increase,19.71%)
- Current Assets: 7,794,000,000.00 (increase,2.15%)
- P P E Net: 3,677,000,000.00 (decrease,0.7%)
- Goodwill: 482,000,000.00 (increase,0.21%)
- Other Noncurrent Assets: 1,014,000,000.00 (decrease,2.59%)
- Total Assets: 15,136,000,000.00 (increase,0.77%)
- Accounts Payable: 1,781,000,000.00 (decrease,2.41%)
- Current Liabilities: 4,308,000,000.00 (increase,3.81%)
- Pension Liabilities Noncurrent: 301,000,000.00 (increase,0.67%)
- Postretirement Liabilities Noncurrent: 326,000,000.00 (decrease,0.61%)
- Common Stock: 2,209,000,000.00 (increase,0.59%)
- Treasury Stock: 4,468,000,000.00 (increase,1.04%)
- Retained Earnings: 10,833,000,000.00 (increase,1.09%)
- Accumulated Other Comprehensive Income: -1,632,000,000.00 (decrease,0.74%)
- Stockholders Equity: 6,934,000,000.00 (increase,1.06%)
- Total Liabilities And Equity: 15,136,000,000.00 (increase,0.77%)
- Operating Income: 1,421,000,000.00 (increase,37.03%)
- Other Nonoperating Income Expense: 34,000,000.00 (increase,30.77%)
- Income Before Taxes: 1,422,000,000.00 (increase,36.73%)
- Income Tax Expense: 362,000,000.00 (increase,29.29%)
- Other Comprehensive Income: -287,000,000.00 (decrease,3.24%)
- Comprehensive Income: 732,000,000.00 (increase,60.88%)
- E P S Basic: 5.00 (increase,25.0%)
- E P S Diluted: 5.00 (increase,25.0%)
- Other Investing Cash Flow: -14,000,000.00 (decrease,133.33%)
- Long Term Debt Proceeds: 111,000,000.00 (increase,1.83%)
- Other Financing Cash Flow: -2,000,000.00 (increase,87.5%)
- Interest Expense.1: 51,000,000.00 (increase,45.71%)
- Current Ratio: 1.81 (decrease,1.6%)
- Net Working Capital: 3,486,000,000.00 (increase,0.17%)
- Equity Ratio: 0.46 (increase,0.29%)
- Cash Ratio: 0.29 (increase,15.32%)
- Tax Rate: 0.25 (decrease,5.45%)
- Goodwill To Assets: 0.03 (decrease,0.56%)
- Operating Income To Assets: 0.09 (increase,35.98%)
---
π Financial Report for ticker/company:'CMI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 1,045,000,000.00 (increase,14.21%)
- Current Assets: 7,630,000,000.00 (increase,2.17%)
- P P E Net: 3,703,000,000.00 (decrease,0.24%)
- Goodwill: 481,000,000.00 (decrease,0.82%)
- Other Noncurrent Assets: 1,041,000,000.00 (increase,3.89%)
- Total Assets: 15,020,000,000.00 (increase,1.3%)
- Accounts Payable: 1,825,000,000.00 (increase,0.88%)
- Current Liabilities: 4,150,000,000.00 (increase,5.95%)
- Pension Liabilities Noncurrent: 299,000,000.00 (increase,0.34%)
- Postretirement Liabilities Noncurrent: 328,000,000.00 (decrease,3.24%)
- Common Stock: 2,196,000,000.00 (increase,5.78%)
- Treasury Stock: 4,422,000,000.00 (increase,5.21%)
- Retained Earnings: 10,716,000,000.00 (increase,2.32%)
- Accumulated Other Comprehensive Income: -1,620,000,000.00 (decrease,14.33%)
- Stockholders Equity: 6,861,000,000.00 (decrease,0.85%)
- Total Liabilities And Equity: 15,020,000,000.00 (increase,1.3%)
- Operating Income: 1,037,000,000.00 (increase,120.64%)
- Other Nonoperating Income Expense: 26,000,000.00 (increase,225.0%)
- Income Before Taxes: 1,040,000,000.00 (increase,123.66%)
- Income Tax Expense: 280,000,000.00 (increase,112.12%)
- Other Comprehensive Income: -278,000,000.00 (decrease,302.9%)
- Comprehensive Income: 455,000,000.00 (increase,80.56%)
- E P S Basic: 4.00 (increase,300.0%)
- E P S Diluted: 4.00 (increase,300.0%)
- Other Investing Cash Flow: -6,000,000.00 (decrease,50.0%)
- Long Term Debt Proceeds: 109,000,000.00 (increase,3.81%)
- Other Financing Cash Flow: -16,000,000.00 (increase,5.88%)
- Interest Expense.1: 35,000,000.00 (increase,84.21%)
- Current Ratio: 1.84 (decrease,3.57%)
- Net Working Capital: 3,480,000,000.00 (decrease,2.0%)
- Equity Ratio: 0.46 (decrease,2.13%)
- Cash Ratio: 0.25 (increase,7.8%)
- Tax Rate: 0.27 (decrease,5.16%)
- Goodwill To Assets: 0.03 (decrease,2.1%)
- Operating Income To Assets: 0.07 (increase,117.8%)
---
π Financial Report for ticker/company:'CMI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 915,000,000.00
- Current Assets: 7,468,000,000.00
- P P E Net: 3,712,000,000.00
- Goodwill: 485,000,000.00
- Other Noncurrent Assets: 1,002,000,000.00
- Total Assets: 14,827,000,000.00
- Accounts Payable: 1,809,000,000.00
- Current Liabilities: 3,917,000,000.00
- Pension Liabilities Noncurrent: 298,000,000.00
- Postretirement Liabilities Noncurrent: 339,000,000.00
- Common Stock: 2,076,000,000.00
- Treasury Stock: 4,203,000,000.00
- Retained Earnings: 10,473,000,000.00
- Accumulated Other Comprehensive Income: -1,417,000,000.00
- Stockholders Equity: 6,920,000,000.00
- Total Liabilities And Equity: 14,827,000,000.00
- Operating Income: 470,000,000.00
- Other Nonoperating Income Expense: 8,000,000.00
- Income Before Taxes: 465,000,000.00
- Income Tax Expense: 132,000,000.00
- Other Comprehensive Income: -69,000,000.00
- Comprehensive Income: 252,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: -4,000,000.00
- Long Term Debt Proceeds: 105,000,000.00
- Other Financing Cash Flow: -17,000,000.00
- Interest Expense.1: 19,000,000.00
- Current Ratio: 1.91
- Net Working Capital: 3,551,000,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.23
- Tax Rate: 0.28
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.03
---
π
Year: 2018
π Financial Report for ticker/company:'CMI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,290,000,000.00 (decrease,0.23%)
- Current Assets: 9,056,000,000.00 (increase,5.28%)
- P P E Net: 3,816,000,000.00 (increase,0.77%)
- Goodwill: 1,036,000,000.00 (increase,112.3%)
- Other Noncurrent Assets: 995,000,000.00 (decrease,3.4%)
- Total Assets: 17,992,000,000.00 (increase,10.65%)
- Accounts Payable: 2,486,000,000.00 (increase,8.09%)
- Current Liabilities: 5,758,000,000.00 (increase,17.65%)
- Pension Liabilities Noncurrent: 328,000,000.00 (increase,0.31%)
- Postretirement Liabilities Noncurrent: 319,000,000.00 (increase,0.31%)
- Common Stock: 2,198,000,000.00 (increase,0.64%)
- Treasury Stock: 4,849,000,000.00 (increase,5.73%)
- Retained Earnings: 11,791,000,000.00 (increase,2.38%)
- Accumulated Other Comprehensive Income: -1,504,000,000.00 (increase,6.87%)
- Stockholders Equity: 7,629,000,000.00 (increase,1.82%)
- Total Liabilities And Equity: 17,992,000,000.00 (increase,10.65%)
- Operating Income: 1,770,000,000.00 (increase,55.13%)
- Other Nonoperating Income Expense: 45,000,000.00 (increase,18.42%)
- Income Before Taxes: 1,769,000,000.00 (increase,54.23%)
- Income Tax Expense: 466,000,000.00 (increase,54.82%)
- Other Comprehensive Income: 329,000,000.00 (increase,49.55%)
- Comprehensive Income: 1,590,000,000.00 (increase,54.97%)
- E P S Basic: 7.00 (increase,75.0%)
- E P S Diluted: 7.00 (increase,75.0%)
- Other Investing Cash Flow: -1,000,000.00 (increase,92.86%)
- Other Financing Cash Flow: 55,000,000.00 (increase,61.76%)
- Interest Expense.1: 57,000,000.00 (increase,46.15%)
- Current Ratio: 1.57 (decrease,10.52%)
- Net Working Capital: 3,298,000,000.00 (decrease,11.06%)
- Equity Ratio: 0.42 (decrease,7.99%)
- Cash Ratio: 0.22 (decrease,15.2%)
- Tax Rate: 0.26 (increase,0.38%)
- Goodwill To Assets: 0.06 (increase,91.86%)
- Operating Income To Assets: 0.10 (increase,40.19%)
---
π Financial Report for ticker/company:'CMI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,293,000,000.00 (decrease,2.19%)
- Current Assets: 8,602,000,000.00 (increase,5.43%)
- P P E Net: 3,787,000,000.00 (decrease,0.39%)
- Goodwill: 488,000,000.00 (increase,1.24%)
- Other Noncurrent Assets: 1,030,000,000.00 (increase,2.79%)
- Total Assets: 16,260,000,000.00 (increase,4.0%)
- Accounts Payable: 2,300,000,000.00 (increase,6.09%)
- Current Liabilities: 4,894,000,000.00 (increase,4.98%)
- Pension Liabilities Noncurrent: 327,000,000.00 (increase,0.62%)
- Postretirement Liabilities Noncurrent: 318,000,000.00 (increase,0.32%)
- Common Stock: 2,184,000,000.00 (increase,0.97%)
- Treasury Stock: 4,586,000,000.00 (increase,1.37%)
- Retained Earnings: 11,517,000,000.00 (increase,2.24%)
- Accumulated Other Comprehensive Income: -1,615,000,000.00 (increase,6.76%)
- Stockholders Equity: 7,493,000,000.00 (increase,4.58%)
- Total Liabilities And Equity: 16,260,000,000.00 (increase,4.0%)
- Operating Income: 1,141,000,000.00 (increase,108.97%)
- Other Nonoperating Income Expense: 38,000,000.00 (increase,111.11%)
- Income Before Taxes: 1,147,000,000.00 (increase,109.31%)
- Income Tax Expense: 301,000,000.00 (increase,110.49%)
- Other Comprehensive Income: 220,000,000.00 (increase,115.69%)
- Comprehensive Income: 1,026,000,000.00 (increase,111.55%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 4.00 (increase,100.0%)
- Other Investing Cash Flow: -14,000,000.00 (decrease,250.0%)
- Other Financing Cash Flow: 34,000,000.00 (increase,100.0%)
- Interest Expense.1: 39,000,000.00 (increase,116.67%)
- Current Ratio: 1.76 (increase,0.43%)
- Net Working Capital: 3,708,000,000.00 (increase,6.03%)
- Equity Ratio: 0.46 (increase,0.55%)
- Cash Ratio: 0.26 (decrease,6.83%)
- Tax Rate: 0.26 (increase,0.57%)
- Goodwill To Assets: 0.03 (decrease,2.65%)
- Operating Income To Assets: 0.07 (increase,100.93%)
---
π Financial Report for ticker/company:'CMI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 1,322,000,000.00
- Current Assets: 8,159,000,000.00
- P P E Net: 3,802,000,000.00
- Goodwill: 482,000,000.00
- Other Noncurrent Assets: 1,002,000,000.00
- Total Assets: 15,634,000,000.00
- Accounts Payable: 2,168,000,000.00
- Current Liabilities: 4,662,000,000.00
- Pension Liabilities Noncurrent: 325,000,000.00
- Postretirement Liabilities Noncurrent: 317,000,000.00
- Common Stock: 2,163,000,000.00
- Treasury Stock: 4,524,000,000.00
- Retained Earnings: 11,265,000,000.00
- Accumulated Other Comprehensive Income: -1,732,000,000.00
- Stockholders Equity: 7,165,000,000.00
- Total Liabilities And Equity: 15,634,000,000.00
- Operating Income: 546,000,000.00
- Other Nonoperating Income Expense: 18,000,000.00
- Income Before Taxes: 548,000,000.00
- Income Tax Expense: 143,000,000.00
- Other Comprehensive Income: 102,000,000.00
- Comprehensive Income: 485,000,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Other Investing Cash Flow: -4,000,000.00
- Other Financing Cash Flow: 17,000,000.00
- Interest Expense.1: 18,000,000.00
- Current Ratio: 1.75
- Net Working Capital: 3,497,000,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.28
- Tax Rate: 0.26
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.03
---
π
Year: 2019
π Financial Report for ticker/company:'CMI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 1,222,000,000.00 (decrease,7.28%)
- Current Assets: 9,863,000,000.00 (increase,0.28%)
- P P E Net: 3,870,000,000.00 (increase,1.2%)
- Goodwill: 1,110,000,000.00 (increase,2.87%)
- Other Noncurrent Assets: 922,000,000.00 (increase,1.1%)
- Total Assets: 18,992,000,000.00 (increase,0.41%)
- Accounts Payable: 2,980,000,000.00 (decrease,0.03%)
- Current Liabilities: 6,416,000,000.00 (increase,5.11%)
- Pension Liabilities Noncurrent: 331,000,000.00 (no change,0.0%)
- Postretirement Liabilities Noncurrent: 281,000,000.00 (decrease,2.77%)
- Treasury Stock: 5,674,000,000.00 (increase,7.54%)
- Retained Earnings: 12,519,000,000.00 (increase,4.25%)
- Accumulated Other Comprehensive Income: -1,799,000,000.00 (decrease,7.92%)
- Stockholders Equity: 7,191,000,000.00 (decrease,1.48%)
- Total Liabilities And Equity: 18,992,000,000.00 (increase,0.41%)
- Operating Income: 2,055,000,000.00 (increase,64.14%)
- Other Nonoperating Income Expense: 44,000,000.00 (increase,109.52%)
- Income Tax Expense: 466,000,000.00 (increase,29.81%)
- Other Comprehensive Income: -336,000,000.00 (decrease,79.68%)
- Comprehensive Income: 1,266,000,000.00 (increase,79.32%)
- E P S Basic: 9.00 (increase,80.0%)
- E P S Diluted: 9.00 (increase,80.0%)
- Other Investing Cash Flow: -36,000,000.00 (no change,0.0%)
- Other Financing Cash Flow: 29,000,000.00 (increase,38.1%)
- Interest Expense.1: 82,000,000.00 (increase,57.69%)
- Current Ratio: 1.54 (decrease,4.59%)
- Net Working Capital: 3,447,000,000.00 (decrease,7.61%)
- Equity Ratio: 0.38 (decrease,1.88%)
- Cash Ratio: 0.19 (decrease,11.79%)
- Goodwill To Assets: 0.06 (increase,2.46%)
- Operating Income To Assets: 0.11 (increase,63.47%)
---
π Financial Report for ticker/company:'CMI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 1,318,000,000.00 (increase,9.2%)
- Current Assets: 9,835,000,000.00 (increase,6.89%)
- P P E Net: 3,824,000,000.00 (decrease,1.75%)
- Goodwill: 1,079,000,000.00 (decrease,0.55%)
- Other Noncurrent Assets: 912,000,000.00 (increase,0.44%)
- Total Assets: 18,915,000,000.00 (increase,2.84%)
- Accounts Payable: 2,981,000,000.00 (increase,4.45%)
- Current Liabilities: 6,104,000,000.00 (increase,4.66%)
- Pension Liabilities Noncurrent: 331,000,000.00 (no change,0.0%)
- Postretirement Liabilities Noncurrent: 289,000,000.00 (increase,1.76%)
- Treasury Stock: 5,276,000,000.00 (increase,4.25%)
- Retained Earnings: 12,009,000,000.00 (increase,3.16%)
- Accumulated Other Comprehensive Income: -1,667,000,000.00 (decrease,19.33%)
- Stockholders Equity: 7,299,000,000.00 (decrease,1.28%)
- Total Liabilities And Equity: 18,915,000,000.00 (increase,2.84%)
- Operating Income: 1,252,000,000.00 (increase,136.23%)
- Other Nonoperating Income Expense: 21,000,000.00 (increase,110.0%)
- Income Tax Expense: 359,000,000.00 (increase,81.31%)
- Other Comprehensive Income: -187,000,000.00 (decrease,288.89%)
- Comprehensive Income: 706,000,000.00 (increase,63.81%)
- E P S Basic: 5.00 (increase,400.0%)
- E P S Diluted: 5.00 (increase,400.0%)
- Other Investing Cash Flow: -36,000,000.00 (decrease,44.0%)
- Other Financing Cash Flow: 21,000,000.00 (no change,0.0%)
- Interest Expense.1: 52,000,000.00 (increase,116.67%)
- Current Ratio: 1.61 (increase,2.13%)
- Net Working Capital: 3,731,000,000.00 (increase,10.75%)
- Equity Ratio: 0.39 (decrease,4.01%)
- Cash Ratio: 0.22 (increase,4.33%)
- Goodwill To Assets: 0.06 (decrease,3.3%)
- Operating Income To Assets: 0.07 (increase,129.69%)
---
π Financial Report for ticker/company:'CMI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 1,207,000,000.00
- Current Assets: 9,201,000,000.00
- P P E Net: 3,892,000,000.00
- Goodwill: 1,085,000,000.00
- Other Noncurrent Assets: 908,000,000.00
- Total Assets: 18,392,000,000.00
- Accounts Payable: 2,854,000,000.00
- Current Liabilities: 5,832,000,000.00
- Pension Liabilities Noncurrent: 331,000,000.00
- Postretirement Liabilities Noncurrent: 284,000,000.00
- Treasury Stock: 5,061,000,000.00
- Retained Earnings: 11,641,000,000.00
- Accumulated Other Comprehensive Income: -1,397,000,000.00
- Stockholders Equity: 7,394,000,000.00
- Total Liabilities And Equity: 18,392,000,000.00
- Operating Income: 530,000,000.00
- Other Nonoperating Income Expense: 10,000,000.00
- Income Tax Expense: 198,000,000.00
- Other Comprehensive Income: 99,000,000.00
- Comprehensive Income: 431,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Other Investing Cash Flow: -25,000,000.00
- Other Financing Cash Flow: 21,000,000.00
- Interest Expense.1: 24,000,000.00
- Current Ratio: 1.58
- Net Working Capital: 3,369,000,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.21
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.03
---
π
Year: 2020
π Financial Report for ticker/company:'CMI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 1,560,000,000.00 (increase,11.67%)
- Current Assets: 10,228,000,000.00 (decrease,2.12%)
- P P E Net: 4,056,000,000.00 (decrease,0.52%)
- Goodwill: 1,288,000,000.00 (increase,14.49%)
- Other Noncurrent Assets: 1,532,000,000.00 (increase,4.43%)
- Total Assets: 20,346,000,000.00 (increase,0.45%)
- Accounts Payable: 2,830,000,000.00 (decrease,5.38%)
- Current Liabilities: 6,725,000,000.00 (increase,6.93%)
- Pension Liabilities Noncurrent: 521,000,000.00 (decrease,0.19%)
- Other Noncurrent Liabilities: 1,314,000,000.00 (increase,6.48%)
- Treasury Stock: 6,784,000,000.00 (increase,11.54%)
- Retained Earnings: 14,315,000,000.00 (increase,3.01%)
- Accumulated Other Comprehensive Income: -2,040,000,000.00 (decrease,10.87%)
- Stockholders Equity: 7,810,000,000.00 (decrease,5.65%)
- Total Liabilities And Equity: 20,346,000,000.00 (increase,0.45%)
- Revenue: 17,993,000,000.00 (increase,47.18%)
- Operating Income: 2,346,000,000.00 (increase,42.44%)
- Other Nonoperating Income Expense: 174,000,000.00 (increase,64.15%)
- Income Tax Expense: 501,000,000.00 (increase,38.4%)
- Other Comprehensive Income: -235,000,000.00 (decrease,683.33%)
- Comprehensive Income: 1,727,000,000.00 (increase,32.34%)
- E P S Basic: 12.00 (increase,50.0%)
- E P S Diluted: 12.00 (increase,50.0%)
- Cash From Operations: 2,343,000,000.00 (increase,92.05%)
- Other Investing Cash Flow: -26,000,000.00 (decrease,73.33%)
- Other Financing Cash Flow: 75,000,000.00 (increase,13.64%)
- Interest Expense.1: 87,000,000.00 (increase,42.62%)
- Current Ratio: 1.52 (decrease,8.47%)
- Asset Turnover: 0.88 (increase,46.52%)
- Operating Cash Flow Ratio: 0.35 (increase,79.6%)
- Net Working Capital: 3,503,000,000.00 (decrease,15.81%)
- Equity Ratio: 0.38 (decrease,6.08%)
- Cash Ratio: 0.23 (increase,4.43%)
- Operating Margin: 0.13 (decrease,3.22%)
- Fixed Asset Turnover: 4.44 (increase,47.94%)
- Goodwill To Assets: 0.06 (increase,13.97%)
- Operating Income To Assets: 0.12 (increase,41.8%)
- Cash Flow To Revenue: 0.13 (increase,30.48%)
- Working Capital Turnover: 5.14 (increase,74.83%)
- Total Equity Turnover: 2.30 (increase,56.0%)
- O C Ito Revenue: -0.01 (decrease,432.22%)
---
π Financial Report for ticker/company:'CMI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 1,397,000,000.00
- Current Assets: 10,450,000,000.00
- P P E Net: 4,077,000,000.00
- Goodwill: 1,125,000,000.00
- Other Noncurrent Assets: 1,467,000,000.00
- Total Assets: 20,254,000,000.00
- Accounts Payable: 2,991,000,000.00
- Current Liabilities: 6,289,000,000.00
- Pension Liabilities Noncurrent: 522,000,000.00
- Other Noncurrent Liabilities: 1,234,000,000.00
- Treasury Stock: 6,082,000,000.00
- Retained Earnings: 13,897,000,000.00
- Accumulated Other Comprehensive Income: -1,840,000,000.00
- Stockholders Equity: 8,278,000,000.00
- Total Liabilities And Equity: 20,254,000,000.00
- Revenue: 12,225,000,000.00
- Operating Income: 1,647,000,000.00
- Other Nonoperating Income Expense: 106,000,000.00
- Income Tax Expense: 362,000,000.00
- Other Comprehensive Income: -30,000,000.00
- Comprehensive Income: 1,305,000,000.00
- E P S Basic: 8.00
- E P S Diluted: 8.00
- Cash From Operations: 1,220,000,000.00
- Other Investing Cash Flow: -15,000,000.00
- Other Financing Cash Flow: 66,000,000.00
- Interest Expense.1: 61,000,000.00
- Current Ratio: 1.66
- Asset Turnover: 0.60
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 4,161,000,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.22
- Operating Margin: 0.13
- Fixed Asset Turnover: 3.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.08
- Cash Flow To Revenue: 0.10
- Working Capital Turnover: 2.94
- Total Equity Turnover: 1.48
- O C Ito Revenue: -0.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 2,967,000,000.00 (increase,69.45%)
- Current Assets: 11,062,000,000.00 (increase,12.49%)
- P P E Net: 4,087,000,000.00 (increase,0.49%)
- Goodwill: 1,288,000,000.00 (increase,0.31%)
- Other Noncurrent Assets: 1,713,000,000.00 (decrease,2.23%)
- Total Assets: 21,568,000,000.00 (increase,6.17%)
- Accounts Payable: 2,597,000,000.00 (increase,13.85%)
- Current Liabilities: 5,709,000,000.00 (decrease,17.45%)
- Pension Liabilities Noncurrent: 571,000,000.00 (decrease,1.21%)
- Other Noncurrent Liabilities: 1,566,000,000.00 (decrease,1.26%)
- Treasury Stock: 7,696,000,000.00 (decrease,0.43%)
- Retained Earnings: 15,118,000,000.00 (increase,2.07%)
- Accumulated Other Comprehensive Income: -2,107,000,000.00 (increase,6.02%)
- Stockholders Equity: 7,700,000,000.00 (increase,7.06%)
- Total Liabilities And Equity: 21,568,000,000.00 (increase,6.17%)
- Revenue: 13,981,000,000.00 (increase,57.75%)
- Operating Income: 1,640,000,000.00 (increase,69.07%)
- Other Nonoperating Income Expense: 119,000,000.00 (increase,45.12%)
- Income Tax Expense: 402,000,000.00 (increase,82.73%)
- Other Comprehensive Income: -91,000,000.00 (increase,61.44%)
- Comprehensive Income: 1,209,000,000.00 (increase,110.99%)
- E P S Basic: 8.00 (increase,60.0%)
- E P S Diluted: 8.00 (increase,60.0%)
- Cash From Operations: 1,580,000,000.00 (increase,342.58%)
- Other Investing Cash Flow: -23,000,000.00 (decrease,155.56%)
- Cash From Investing: -337,000,000.00 (decrease,44.02%)
- Other Financing Cash Flow: 102,000,000.00 (increase,56.92%)
- Cash From Financing: 564,000,000.00 (increase,22.61%)
- Interest Expense.1: 71,000,000.00 (increase,54.35%)
- Current Ratio: 1.94 (increase,36.27%)
- Asset Turnover: 0.65 (increase,48.57%)
- Operating Cash Flow Ratio: 0.28 (increase,436.15%)
- Net Working Capital: 5,353,000,000.00 (increase,83.45%)
- Equity Ratio: 0.36 (increase,0.84%)
- Cash Ratio: 0.52 (increase,105.27%)
- Operating Margin: 0.12 (increase,7.18%)
- Net Cash Flow: 1,243,000,000.00 (increase,910.57%)
- Fixed Asset Turnover: 3.42 (increase,56.97%)
- Goodwill To Assets: 0.06 (decrease,5.52%)
- Operating Income To Assets: 0.08 (increase,59.24%)
- Cash Flow To Revenue: 0.11 (increase,180.56%)
- Working Capital Turnover: 2.61 (decrease,14.01%)
- Total Equity Turnover: 1.82 (increase,47.34%)
- O C Ito Revenue: -0.01 (increase,75.56%)
- Total Cash Flow: 1,243,000,000.00 (increase,910.57%)
---
π Financial Report for ticker/company:'CMI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,751,000,000.00 (increase,3.55%)
- Current Assets: 9,834,000,000.00 (increase,0.45%)
- P P E Net: 4,067,000,000.00 (decrease,1.48%)
- Goodwill: 1,284,000,000.00 (increase,0.08%)
- Other Noncurrent Assets: 1,752,000,000.00 (increase,8.35%)
- Total Assets: 20,314,000,000.00 (increase,1.19%)
- Accounts Payable: 2,281,000,000.00 (decrease,13.86%)
- Current Liabilities: 6,916,000,000.00 (decrease,0.95%)
- Pension Liabilities Noncurrent: 578,000,000.00 (decrease,1.7%)
- Other Noncurrent Liabilities: 1,586,000,000.00 (increase,10.83%)
- Treasury Stock: 7,729,000,000.00 (decrease,0.19%)
- Retained Earnings: 14,811,000,000.00 (increase,0.56%)
- Accumulated Other Comprehensive Income: -2,242,000,000.00 (increase,0.36%)
- Stockholders Equity: 7,192,000,000.00 (increase,1.75%)
- Total Liabilities And Equity: 20,314,000,000.00 (increase,1.19%)
- Revenue: 8,863,000,000.00 (increase,76.87%)
- Operating Income: 970,000,000.00 (increase,53.0%)
- Other Nonoperating Income Expense: 82,000,000.00 (increase,121.62%)
- Income Tax Expense: 220,000,000.00 (increase,73.23%)
- Other Comprehensive Income: -236,000,000.00 (increase,1.26%)
- Comprehensive Income: 573,000,000.00 (increase,98.27%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Cash From Operations: 357,000,000.00 (decrease,5.8%)
- Other Investing Cash Flow: -9,000,000.00 (decrease,50.0%)
- Cash From Investing: -234,000,000.00 (decrease,136.36%)
- Other Financing Cash Flow: 65,000,000.00 (increase,225.0%)
- Cash From Financing: 460,000,000.00 (increase,96.58%)
- Interest Expense.1: 46,000,000.00 (increase,100.0%)
- Current Ratio: 1.42 (increase,1.41%)
- Asset Turnover: 0.44 (increase,74.8%)
- Operating Cash Flow Ratio: 0.05 (decrease,4.91%)
- Net Working Capital: 2,918,000,000.00 (increase,3.92%)
- Equity Ratio: 0.35 (increase,0.56%)
- Cash Ratio: 0.25 (increase,4.54%)
- Operating Margin: 0.11 (decrease,13.5%)
- Net Cash Flow: 123,000,000.00 (decrease,56.07%)
- Fixed Asset Turnover: 2.18 (increase,79.52%)
- Goodwill To Assets: 0.06 (decrease,1.09%)
- Operating Income To Assets: 0.05 (increase,51.2%)
- Cash Flow To Revenue: 0.04 (decrease,46.74%)
- Working Capital Turnover: 3.04 (increase,70.2%)
- Total Equity Turnover: 1.23 (increase,73.82%)
- O C Ito Revenue: -0.03 (increase,44.17%)
- Total Cash Flow: 123,000,000.00 (decrease,56.07%)
---
π Financial Report for ticker/company:'CMI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 1,691,000,000.00
- Current Assets: 9,790,000,000.00
- P P E Net: 4,128,000,000.00
- Goodwill: 1,283,000,000.00
- Other Noncurrent Assets: 1,617,000,000.00
- Total Assets: 20,076,000,000.00
- Accounts Payable: 2,648,000,000.00
- Current Liabilities: 6,982,000,000.00
- Pension Liabilities Noncurrent: 588,000,000.00
- Other Noncurrent Liabilities: 1,431,000,000.00
- Treasury Stock: 7,744,000,000.00
- Retained Earnings: 14,728,000,000.00
- Accumulated Other Comprehensive Income: -2,250,000,000.00
- Stockholders Equity: 7,068,000,000.00
- Total Liabilities And Equity: 20,076,000,000.00
- Revenue: 5,011,000,000.00
- Operating Income: 634,000,000.00
- Other Nonoperating Income Expense: 37,000,000.00
- Income Tax Expense: 127,000,000.00
- Other Comprehensive Income: -239,000,000.00
- Comprehensive Income: 289,000,000.00
- E P S Basic: 3.00
- E P S Diluted: 3.00
- Cash From Operations: 379,000,000.00
- Other Investing Cash Flow: -6,000,000.00
- Cash From Investing: -99,000,000.00
- Other Financing Cash Flow: 20,000,000.00
- Cash From Financing: 234,000,000.00
- Interest Expense.1: 23,000,000.00
- Current Ratio: 1.40
- Asset Turnover: 0.25
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 2,808,000,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.24
- Operating Margin: 0.13
- Net Cash Flow: 280,000,000.00
- Fixed Asset Turnover: 1.21
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.08
- Working Capital Turnover: 1.78
- Total Equity Turnover: 0.71
- O C Ito Revenue: -0.05
- Total Cash Flow: 280,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 2,588,000,000.00 (increase,4.31%)
- Current Assets: 12,320,000,000.00 (increase,3.26%)
- P P E Net: 4,185,000,000.00 (increase,0.26%)
- Goodwill: 1,289,000,000.00 (decrease,0.15%)
- Other Noncurrent Assets: 1,705,000,000.00 (increase,1.49%)
- Total Assets: 23,063,000,000.00 (increase,2.01%)
- Accounts Payable: 3,210,000,000.00 (increase,1.2%)
- Current Liabilities: 6,861,000,000.00 (increase,3.89%)
- Pension Liabilities Noncurrent: 623,000,000.00 (increase,0.97%)
- Other Noncurrent Liabilities: 1,435,000,000.00 (decrease,2.51%)
- Treasury Stock: 8,974,000,000.00 (increase,1.54%)
- Retained Earnings: 16,555,000,000.00 (increase,2.02%)
- Accumulated Other Comprehensive Income: -1,911,000,000.00 (increase,0.93%)
- Stockholders Equity: 8,082,000,000.00 (increase,2.75%)
- Total Liabilities And Equity: 23,063,000,000.00 (increase,2.01%)
- Revenue: 18,171,000,000.00 (increase,48.91%)
- Operating Income: 2,211,000,000.00 (increase,43.11%)
- Other Nonoperating Income Expense: 111,000,000.00 (increase,50.0%)
- Income Tax Expense: 473,000,000.00 (increase,39.53%)
- Other Comprehensive Income: 66,000,000.00 (increase,43.48%)
- Comprehensive Income: 1,808,000,000.00 (increase,43.95%)
- E P S Basic: 11.96 (increase,45.15%)
- E P S Diluted: 11.86 (increase,45.34%)
- Cash From Operations: 1,524,000,000.00 (increase,59.58%)
- Other Investing Cash Flow: -45,000,000.00 (decrease,66.67%)
- Cash From Investing: -278,000,000.00 (decrease,90.41%)
- Other Financing Cash Flow: -11,000,000.00 (decrease,257.14%)
- Cash From Financing: -2,079,000,000.00 (decrease,20.73%)
- Interest Expense.1: 85,000,000.00 (increase,49.12%)
- Current Ratio: 1.80 (decrease,0.61%)
- Asset Turnover: 0.79 (increase,45.97%)
- Operating Cash Flow Ratio: 0.22 (increase,53.6%)
- Net Working Capital: 5,459,000,000.00 (increase,2.48%)
- Equity Ratio: 0.35 (increase,0.72%)
- Cash Ratio: 0.38 (increase,0.41%)
- Operating Margin: 0.12 (decrease,3.89%)
- Net Cash Flow: 1,246,000,000.00 (increase,54.02%)
- Fixed Asset Turnover: 4.34 (increase,48.51%)
- Goodwill To Assets: 0.06 (decrease,2.12%)
- Operating Income To Assets: 0.10 (increase,40.28%)
- Cash Flow To Revenue: 0.08 (increase,7.17%)
- Working Capital Turnover: 3.33 (increase,45.31%)
- Total Equity Turnover: 2.25 (increase,44.93%)
- O C Ito Revenue: 0.00 (decrease,3.65%)
- Total Cash Flow: 1,246,000,000.00 (increase,54.02%)
---
π Financial Report for ticker/company:'CMI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 2,481,000,000.00 (decrease,16.13%)
- Current Assets: 11,931,000,000.00 (decrease,1.58%)
- P P E Net: 4,174,000,000.00 (decrease,0.52%)
- Goodwill: 1,291,000,000.00 (increase,0.08%)
- Other Noncurrent Assets: 1,680,000,000.00 (decrease,1.93%)
- Total Assets: 22,608,000,000.00 (decrease,1.54%)
- Accounts Payable: 3,172,000,000.00 (decrease,3.26%)
- Current Liabilities: 6,604,000,000.00 (decrease,0.84%)
- Pension Liabilities Noncurrent: 617,000,000.00 (decrease,0.64%)
- Other Noncurrent Liabilities: 1,472,000,000.00 (decrease,2.52%)
- Treasury Stock: 8,838,000,000.00 (increase,8.15%)
- Retained Earnings: 16,228,000,000.00 (increase,2.55%)
- Accumulated Other Comprehensive Income: -1,929,000,000.00 (increase,0.41%)
- Stockholders Equity: 7,866,000,000.00 (decrease,3.0%)
- Total Liabilities And Equity: 22,608,000,000.00 (decrease,1.54%)
- Revenue: 12,203,000,000.00 (increase,100.31%)
- Operating Income: 1,545,000,000.00 (increase,90.74%)
- Other Nonoperating Income Expense: 74,000,000.00 (increase,7300.0%)
- Income Tax Expense: 339,000,000.00 (increase,97.09%)
- Other Comprehensive Income: 46,000,000.00 (increase,2.22%)
- Comprehensive Income: 1,256,000,000.00 (increase,93.83%)
- E P S Basic: 8.24 (increase,100.98%)
- E P S Diluted: 8.16 (increase,100.49%)
- Cash From Operations: 955,000,000.00 (increase,181.71%)
- Other Investing Cash Flow: -27,000,000.00 (decrease,42.11%)
- Cash From Investing: -146,000,000.00 (decrease,484.0%)
- Other Financing Cash Flow: 7,000,000.00 (increase,163.64%)
- Cash From Financing: -1,722,000,000.00 (decrease,131.14%)
- Interest Expense.1: 57,000,000.00 (increase,103.57%)
- Current Ratio: 1.81 (decrease,0.74%)
- Asset Turnover: 0.54 (increase,103.45%)
- Operating Cash Flow Ratio: 0.14 (increase,184.1%)
- Net Working Capital: 5,327,000,000.00 (decrease,2.47%)
- Equity Ratio: 0.35 (decrease,1.48%)
- Cash Ratio: 0.38 (decrease,15.41%)
- Operating Margin: 0.13 (decrease,4.78%)
- Net Cash Flow: 809,000,000.00 (increase,157.64%)
- Fixed Asset Turnover: 2.92 (increase,101.37%)
- Goodwill To Assets: 0.06 (increase,1.64%)
- Operating Income To Assets: 0.07 (increase,93.73%)
- Cash Flow To Revenue: 0.08 (increase,40.64%)
- Working Capital Turnover: 2.29 (increase,105.39%)
- Total Equity Turnover: 1.55 (increase,106.5%)
- O C Ito Revenue: 0.00 (decrease,48.97%)
- Total Cash Flow: 809,000,000.00 (increase,157.64%)
---
π Financial Report for ticker/company:'CMI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 2,958,000,000.00
- Current Assets: 12,122,000,000.00
- P P E Net: 4,196,000,000.00
- Goodwill: 1,290,000,000.00
- Other Noncurrent Assets: 1,713,000,000.00
- Total Assets: 22,962,000,000.00
- Accounts Payable: 3,279,000,000.00
- Current Liabilities: 6,660,000,000.00
- Pension Liabilities Noncurrent: 621,000,000.00
- Other Noncurrent Liabilities: 1,510,000,000.00
- Treasury Stock: 8,172,000,000.00
- Retained Earnings: 15,825,000,000.00
- Accumulated Other Comprehensive Income: -1,937,000,000.00
- Stockholders Equity: 8,109,000,000.00
- Total Liabilities And Equity: 22,962,000,000.00
- Revenue: 6,092,000,000.00
- Operating Income: 810,000,000.00
- Other Nonoperating Income Expense: 1,000,000.00
- Income Tax Expense: 172,000,000.00
- Other Comprehensive Income: 45,000,000.00
- Comprehensive Income: 648,000,000.00
- E P S Basic: 4.10
- E P S Diluted: 4.07
- Cash From Operations: 339,000,000.00
- Other Investing Cash Flow: -19,000,000.00
- Cash From Investing: -25,000,000.00
- Other Financing Cash Flow: -11,000,000.00
- Cash From Financing: -745,000,000.00
- Interest Expense.1: 28,000,000.00
- Current Ratio: 1.82
- Asset Turnover: 0.27
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 5,462,000,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.44
- Operating Margin: 0.13
- Net Cash Flow: 314,000,000.00
- Fixed Asset Turnover: 1.45
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.06
- Working Capital Turnover: 1.12
- Total Equity Turnover: 0.75
- O C Ito Revenue: 0.01
- Total Cash Flow: 314,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMI' β Year: 2022, Period: 3
- Current Assets: 14,398,000,000.00 (increase,12.82%)
- P P E Net: 5,201,000,000.00 (increase,18.5%)
- Goodwill: 2,229,000,000.00 (increase,60.24%)
- Other Noncurrent Assets: 1,977,000,000.00 (increase,5.38%)
- Total Assets: 29,769,000,000.00 (increase,21.62%)
- Accounts Payable: 4,000,000,000.00 (increase,17.47%)
- Current Liabilities: 10,530,000,000.00 (increase,37.27%)
- Pension Liabilities Noncurrent: 678,000,000.00 (increase,15.11%)
- Other Noncurrent Liabilities: 1,892,000,000.00 (increase,25.63%)
- Treasury Stock: 9,449,000,000.00 (increase,0.11%)
- Retained Earnings: 17,628,000,000.00 (increase,1.02%)
- Accumulated Other Comprehensive Income: -2,013,000,000.00 (decrease,18.69%)
- Stockholders Equity: 8,380,000,000.00 (decrease,4.1%)
- Total Liabilities And Equity: 29,769,000,000.00 (increase,21.62%)
- Revenue: 20,304,000,000.00 (increase,56.53%)
- Operating Income: 2,127,000,000.00 (increase,41.71%)
- Other Nonoperating Income Expense: 26,000,000.00 (increase,252.94%)
- Income Tax Expense: 502,000,000.00 (increase,65.68%)
- Other Comprehensive Income: -480,000,000.00 (decrease,224.32%)
- Comprehensive Income: 1,078,000,000.00 (increase,8.34%)
- E P S Basic: 10.00 (increase,26.58%)
- E P S Diluted: 10.00 (increase,27.23%)
- Cash From Operations: 1,145,000,000.00 (increase,50.07%)
- Other Investing Cash Flow: -7,000,000.00 (decrease,600.0%)
- Cash From Investing: -3,496,000,000.00 (decrease,506.94%)
- Other Financing Cash Flow: 9,000,000.00 (no change,0.0%)
- Cash From Financing: 2,111,000,000.00 (increase,639.9%)
- Interest Expense.1: 112,000,000.00 (increase,119.61%)
- Current Ratio: 1.37 (decrease,17.81%)
- Asset Turnover: 0.68 (increase,28.71%)
- Operating Cash Flow Ratio: 0.11 (increase,9.32%)
- Net Working Capital: 3,868,000,000.00 (decrease,24.02%)
- Equity Ratio: 0.28 (decrease,21.15%)
- Operating Margin: 0.10 (decrease,9.47%)
- Net Cash Flow: -2,351,000,000.00 (decrease,1357.22%)
- Fixed Asset Turnover: 3.90 (increase,32.1%)
- Goodwill To Assets: 0.07 (increase,31.76%)
- Operating Income To Assets: 0.07 (increase,16.51%)
- Cash Flow To Revenue: 0.06 (decrease,4.13%)
- Working Capital Turnover: 5.25 (increase,106.03%)
- Total Equity Turnover: 2.42 (increase,63.22%)
- O C Ito Revenue: -0.02 (decrease,107.19%)
- Total Cash Flow: -2,351,000,000.00 (decrease,1357.22%)
---
π Financial Report for ticker/company:'CMI' β Year: 2022, Period: 2
- Current Assets: 12,762,000,000.00 (increase,1.32%)
- P P E Net: 4,389,000,000.00 (increase,0.18%)
- Goodwill: 1,391,000,000.00 (increase,8.16%)
- Other Noncurrent Assets: 1,876,000,000.00 (increase,1.74%)
- Total Assets: 24,477,000,000.00 (increase,1.47%)
- Accounts Payable: 3,405,000,000.00 (decrease,2.63%)
- Current Liabilities: 7,671,000,000.00 (increase,2.12%)
- Pension Liabilities Noncurrent: 589,000,000.00 (decrease,0.67%)
- Other Noncurrent Liabilities: 1,506,000,000.00 (decrease,3.83%)
- Treasury Stock: 9,439,000,000.00 (increase,0.29%)
- Retained Earnings: 17,450,000,000.00 (increase,2.94%)
- Accumulated Other Comprehensive Income: -1,696,000,000.00 (decrease,11.95%)
- Stockholders Equity: 8,738,000,000.00 (increase,3.58%)
- Total Liabilities And Equity: 24,477,000,000.00 (increase,1.47%)
- Revenue: 12,971,000,000.00 (increase,103.15%)
- Operating Income: 1,501,000,000.00 (increase,148.51%)
- Other Nonoperating Income Expense: -17,000,000.00 (decrease,88.89%)
- Income Tax Expense: 303,000,000.00 (increase,95.48%)
- Other Comprehensive Income: -148,000,000.00 (decrease,408.33%)
- Comprehensive Income: 995,000,000.00 (increase,109.92%)
- E P S Basic: 7.90 (increase,168.71%)
- E P S Diluted: 7.86 (increase,169.18%)
- Cash From Operations: 763,000,000.00 (increase,365.24%)
- Other Investing Cash Flow: -1,000,000.00 (decrease,200.0%)
- Cash From Investing: -576,000,000.00 (decrease,5660.0%)
- Other Financing Cash Flow: 9,000,000.00 (decrease,60.87%)
- Cash From Financing: -391,000,000.00 (increase,21.33%)
- Interest Expense.1: 51,000,000.00 (increase,200.0%)
- Current Ratio: 1.66 (decrease,0.78%)
- Asset Turnover: 0.53 (increase,100.2%)
- Operating Cash Flow Ratio: 0.10 (increase,355.6%)
- Net Working Capital: 5,091,000,000.00 (increase,0.14%)
- Equity Ratio: 0.36 (increase,2.08%)
- Operating Margin: 0.12 (increase,22.33%)
- Net Cash Flow: 187,000,000.00 (increase,21.43%)
- Fixed Asset Turnover: 2.96 (increase,102.78%)
- Goodwill To Assets: 0.06 (increase,6.6%)
- Operating Income To Assets: 0.06 (increase,144.91%)
- Cash Flow To Revenue: 0.06 (increase,129.02%)
- Working Capital Turnover: 2.55 (increase,102.87%)
- Total Equity Turnover: 1.48 (increase,96.13%)
- O C Ito Revenue: -0.01 (decrease,251.78%)
- Total Cash Flow: 187,000,000.00 (increase,21.43%)
---
π Financial Report for ticker/company:'CMI' β Year: 2022, Period: 1
- Current Assets: 12,596,000,000.00
- P P E Net: 4,381,000,000.00
- Goodwill: 1,286,000,000.00
- Other Noncurrent Assets: 1,844,000,000.00
- Total Assets: 24,122,000,000.00
- Accounts Payable: 3,497,000,000.00
- Current Liabilities: 7,512,000,000.00
- Pension Liabilities Noncurrent: 593,000,000.00
- Other Noncurrent Liabilities: 1,566,000,000.00
- Treasury Stock: 9,412,000,000.00
- Retained Earnings: 16,952,000,000.00
- Accumulated Other Comprehensive Income: -1,515,000,000.00
- Stockholders Equity: 8,436,000,000.00
- Total Liabilities And Equity: 24,122,000,000.00
- Revenue: 6,385,000,000.00
- Operating Income: 604,000,000.00
- Other Nonoperating Income Expense: -9,000,000.00
- Income Tax Expense: 155,000,000.00
- Other Comprehensive Income: 48,000,000.00
- Comprehensive Income: 474,000,000.00
- E P S Basic: 2.94
- E P S Diluted: 2.92
- Cash From Operations: 164,000,000.00
- Other Investing Cash Flow: 1,000,000.00
- Cash From Investing: -10,000,000.00
- Other Financing Cash Flow: 23,000,000.00
- Cash From Financing: -497,000,000.00
- Interest Expense.1: 17,000,000.00
- Current Ratio: 1.68
- Asset Turnover: 0.26
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 5,084,000,000.00
- Equity Ratio: 0.35
- Operating Margin: 0.09
- Net Cash Flow: 154,000,000.00
- Fixed Asset Turnover: 1.46
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 1.26
- Total Equity Turnover: 0.76
- O C Ito Revenue: 0.01
- Total Cash Flow: 154,000,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMI' β Year: 2023, Period: 3
- Current Assets: 15,912,000,000.00 (increase,3.26%)
- P P E Net: 5,801,000,000.00 (increase,1.36%)
- Goodwill: 2,379,000,000.00 (decrease,1.04%)
- Other Noncurrent Assets: 2,202,000,000.00 (decrease,1.26%)
- Total Assets: 32,097,000,000.00 (increase,1.14%)
- Accounts Payable: 4,262,000,000.00 (decrease,1.07%)
- Current Liabilities: 11,126,000,000.00 (increase,0.73%)
- Other Noncurrent Liabilities: 3,332,000,000.00 (increase,0.79%)
- Treasury Stock: 9,369,000,000.00 (decrease,0.12%)
- Retained Earnings: 19,520,000,000.00 (increase,2.19%)
- Accumulated Other Comprehensive Income: -2,051,000,000.00 (decrease,6.99%)
- Stockholders Equity: 10,658,000,000.00 (increase,3.11%)
- Total Liabilities And Equity: 32,097,000,000.00 (increase,1.14%)
- Revenue: 25,522,000,000.00 (increase,49.33%)
- Operating Income: 2,973,000,000.00 (increase,46.96%)
- Other Nonoperating Income Expense: 166,000,000.00 (increase,17.73%)
- Income Tax Expense: 623,000,000.00 (increase,43.22%)
- Other Comprehensive Income: -167,000,000.00 (decrease,542.31%)
- Comprehensive Income: 2,005,000,000.00 (increase,35.2%)
- E P S Basic: 15.00 (increase,50.0%)
- E P S Diluted: 15.00 (increase,50.0%)
- Cash From Operations: 2,507,000,000.00 (increase,156.34%)
- Other Investing Cash Flow: 65,000,000.00 (increase,116.67%)
- Cash From Investing: -860,000,000.00 (decrease,41.91%)
- Long Term Debt Proceeds: 779,000,000.00 (increase,5.7%)
- Other Financing Cash Flow: -33,000,000.00 (decrease,266.67%)
- Cash From Financing: -1,069,000,000.00 (decrease,77.28%)
- Interest Expense.1: 283,000,000.00 (increase,52.15%)
- Current Ratio: 1.43 (increase,2.51%)
- Asset Turnover: 0.80 (increase,47.65%)
- Operating Cash Flow Ratio: 0.23 (increase,154.47%)
- Net Working Capital: 4,786,000,000.00 (increase,9.64%)
- Equity Ratio: 0.33 (increase,1.94%)
- Operating Margin: 0.12 (decrease,1.59%)
- Net Cash Flow: 1,647,000,000.00 (increase,342.74%)
- Fixed Asset Turnover: 4.40 (increase,47.32%)
- Goodwill To Assets: 0.07 (decrease,2.16%)
- Operating Income To Assets: 0.09 (increase,45.3%)
- Cash Flow To Revenue: 0.10 (increase,71.66%)
- Working Capital Turnover: 5.33 (increase,36.19%)
- Total Equity Turnover: 2.39 (increase,44.83%)
- O C Ito Revenue: -0.01 (decrease,330.13%)
- Total Cash Flow: 1,647,000,000.00 (increase,342.74%)
---
π Financial Report for ticker/company:'CMI' β Year: 2023, Period: 2
- Current Assets: 15,410,000,000.00 (increase,0.27%)
- P P E Net: 5,723,000,000.00 (increase,2.38%)
- Goodwill: 2,404,000,000.00 (increase,1.65%)
- Other Noncurrent Assets: 2,230,000,000.00 (increase,5.49%)
- Total Assets: 31,735,000,000.00 (increase,0.96%)
- Accounts Payable: 4,308,000,000.00 (decrease,7.08%)
- Current Liabilities: 11,045,000,000.00 (decrease,7.36%)
- Other Noncurrent Liabilities: 3,306,000,000.00 (increase,0.7%)
- Treasury Stock: 9,380,000,000.00 (decrease,0.1%)
- Retained Earnings: 19,102,000,000.00 (increase,2.67%)
- Accumulated Other Comprehensive Income: -1,917,000,000.00 (decrease,5.16%)
- Stockholders Equity: 10,337,000,000.00 (increase,7.42%)
- Total Liabilities And Equity: 31,735,000,000.00 (increase,0.96%)
- Revenue: 17,091,000,000.00 (increase,102.19%)
- Operating Income: 2,023,000,000.00 (increase,97.17%)
- Other Nonoperating Income Expense: 141,000,000.00 (increase,56.67%)
- Income Tax Expense: 435,000,000.00 (increase,95.07%)
- Other Comprehensive Income: -26,000,000.00 (decrease,137.14%)
- Comprehensive Income: 1,483,000,000.00 (increase,73.05%)
- E P S Basic: 10.00 (increase,100.0%)
- E P S Diluted: 10.00 (increase,100.0%)
- Cash From Operations: 978,000,000.00 (increase,97.58%)
- Other Investing Cash Flow: 30,000,000.00 (decrease,44.44%)
- Cash From Investing: -606,000,000.00 (decrease,165.79%)
- Long Term Debt Proceeds: 737,000,000.00 (increase,1613.95%)
- Other Financing Cash Flow: -9,000,000.00 (increase,30.77%)
- Cash From Financing: -603,000,000.00 (decrease,66.12%)
- Interest Expense.1: 186,000,000.00 (increase,113.79%)
- Current Ratio: 1.40 (increase,8.24%)
- Asset Turnover: 0.54 (increase,100.26%)
- Operating Cash Flow Ratio: 0.09 (increase,113.28%)
- Net Working Capital: 4,365,000,000.00 (increase,26.71%)
- Equity Ratio: 0.33 (increase,6.4%)
- Operating Margin: 0.12 (decrease,2.48%)
- Net Cash Flow: 372,000,000.00 (increase,39.33%)
- Fixed Asset Turnover: 2.99 (increase,97.49%)
- Goodwill To Assets: 0.08 (increase,0.68%)
- Operating Income To Assets: 0.06 (increase,95.3%)
- Cash Flow To Revenue: 0.06 (decrease,2.28%)
- Working Capital Turnover: 3.92 (increase,59.57%)
- Total Equity Turnover: 1.65 (increase,88.22%)
- O C Ito Revenue: -0.00 (decrease,118.37%)
- Total Cash Flow: 372,000,000.00 (increase,39.33%)
---
π Financial Report for ticker/company:'CMI' β Year: 2023, Period: 1
- Current Assets: 15,368,000,000.00
- P P E Net: 5,590,000,000.00
- Goodwill: 2,365,000,000.00
- Other Noncurrent Assets: 2,114,000,000.00
- Total Assets: 31,433,000,000.00
- Accounts Payable: 4,636,000,000.00
- Current Liabilities: 11,923,000,000.00
- Other Noncurrent Liabilities: 3,283,000,000.00
- Treasury Stock: 9,389,000,000.00
- Retained Earnings: 18,605,000,000.00
- Accumulated Other Comprehensive Income: -1,823,000,000.00
- Stockholders Equity: 9,623,000,000.00
- Total Liabilities And Equity: 31,433,000,000.00
- Revenue: 8,453,000,000.00
- Operating Income: 1,026,000,000.00
- Other Nonoperating Income Expense: 90,000,000.00
- Income Tax Expense: 223,000,000.00
- Other Comprehensive Income: 70,000,000.00
- Comprehensive Income: 857,000,000.00
- E P S Basic: 5.00
- E P S Diluted: 5.00
- Cash From Operations: 495,000,000.00
- Other Investing Cash Flow: 54,000,000.00
- Cash From Investing: -228,000,000.00
- Long Term Debt Proceeds: 43,000,000.00
- Other Financing Cash Flow: -13,000,000.00
- Cash From Financing: -363,000,000.00
- Interest Expense.1: 87,000,000.00
- Current Ratio: 1.29
- Asset Turnover: 0.27
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 3,445,000,000.00
- Equity Ratio: 0.31
- Operating Margin: 0.12
- Net Cash Flow: 267,000,000.00
- Fixed Asset Turnover: 1.51
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.06
- Working Capital Turnover: 2.45
- Total Equity Turnover: 0.88
- O C Ito Revenue: 0.01
- Total Cash Flow: 267,000,000.00
|
CMLS | π
Year: 2015
π Financial Report for ticker/company:'CMLS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 26,757,000.00 (increase,33.01%)
- Accounts Receivable: 239,578,000.00 (decrease,5.55%)
- Current Assets: 342,444,000.00 (decrease,8.43%)
- P P E Net: 224,720,000.00 (decrease,3.24%)
- Goodwill: 1,255,519,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 65,852,000.00 (increase,4.59%)
- Total Assets: 3,746,655,000.00 (decrease,1.35%)
- Current Liabilities: 132,145,000.00 (increase,8.61%)
- Other Noncurrent Liabilities: 71,756,000.00 (decrease,6.26%)
- Common Stock: 2,547,000.00 (increase,0.16%)
- Treasury Stock: 231,517,000.00 (increase,0.02%)
- Retained Earnings: -833,712,000.00 (increase,0.3%)
- Stockholders Equity: 533,228,000.00 (increase,1.32%)
- Total Liabilities And Equity: 3,746,655,000.00 (decrease,1.35%)
- Operating Income: 119,455,000.00 (increase,54.03%)
- Other Nonoperating Income Expense: 3,972,000.00 (increase,12.55%)
- Nonoperating Income Expense: -104,384,000.00 (decrease,52.31%)
- Income Tax Expense: 6,663,000.00 (increase,111.19%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Payables And Accruals: -19,085,000.00 (increase,34.98%)
- Cash From Operations: 98,089,000.00 (increase,136.33%)
- Capital Expenditures: 13,401,000.00 (increase,19.14%)
- Cash From Investing: -7,383,000.00 (decrease,386.05%)
- Cash From Financing: -96,741,000.00 (decrease,70.44%)
- Net Income: 8,408,000.00 (increase,43.29%)
- Interest Expense.1: 109,380,000.00 (increase,50.39%)
- Current Ratio: 2.59 (decrease,15.69%)
- Return On Assets: 0.00 (increase,45.25%)
- Return On Equity: 0.02 (increase,41.42%)
- Free Cash Flow: 84,688,000.00 (increase,179.9%)
- Operating Cash Flow Ratio: 0.74 (increase,117.6%)
- Net Working Capital: 210,299,000.00 (decrease,16.65%)
- Equity Ratio: 0.14 (increase,2.71%)
- Cash Ratio: 0.20 (increase,22.47%)
- Capital Expenditure Ratio: 0.14 (decrease,49.59%)
- Net Cash Flow: 90,706,000.00 (increase,105.75%)
- Goodwill To Assets: 0.34 (increase,1.33%)
- Operating Income To Assets: 0.03 (increase,56.13%)
- Total Cash Flow: 90,706,000.00 (increase,105.75%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 20,117,000.00 (decrease,46.02%)
- Accounts Receivable: 253,643,000.00 (increase,9.25%)
- Current Assets: 373,981,000.00 (increase,2.01%)
- P P E Net: 232,244,000.00 (decrease,5.76%)
- Goodwill: 1,256,015,000.00 (no change,0.0%)
- Other Noncurrent Assets: 62,963,000.00 (decrease,10.55%)
- Total Assets: 3,797,900,000.00 (decrease,0.9%)
- Current Liabilities: 121,673,000.00 (decrease,29.92%)
- Other Noncurrent Liabilities: 76,551,000.00 (increase,3.34%)
- Common Stock: 2,543,000.00 (increase,4.82%)
- Treasury Stock: 231,470,000.00 (decrease,10.01%)
- Retained Earnings: -836,251,000.00 (increase,1.78%)
- Stockholders Equity: 526,269,000.00 (increase,3.93%)
- Total Liabilities And Equity: 3,797,900,000.00 (decrease,0.9%)
- Operating Income: 77,555,000.00 (increase,305.58%)
- Other Nonoperating Income Expense: 3,529,000.00 (increase,5529.23%)
- Nonoperating Income Expense: -68,532,000.00 (decrease,90.37%)
- Income Tax Expense: 3,155,000.00 (increase,141.47%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Payables And Accruals: -29,354,000.00 (decrease,818.23%)
- Cash From Operations: 41,505,000.00 (increase,12.55%)
- Capital Expenditures: 11,248,000.00 (increase,742.55%)
- Cash From Investing: 2,581,000.00 (increase,1018.51%)
- Cash From Financing: -56,761,000.00 (decrease,76.73%)
- Net Income: 5,868,000.00 (increase,163.31%)
- Interest Expense.1: 72,733,000.00 (increase,102.41%)
- Current Ratio: 3.07 (increase,45.57%)
- Return On Assets: 0.00 (increase,163.88%)
- Return On Equity: 0.01 (increase,160.91%)
- Free Cash Flow: 30,257,000.00 (decrease,14.87%)
- Operating Cash Flow Ratio: 0.34 (increase,60.61%)
- Net Working Capital: 252,308,000.00 (increase,30.74%)
- Equity Ratio: 0.14 (increase,4.87%)
- Cash Ratio: 0.17 (decrease,22.98%)
- Capital Expenditure Ratio: 0.27 (increase,648.58%)
- Net Cash Flow: 44,086,000.00 (increase,20.47%)
- Goodwill To Assets: 0.33 (increase,0.9%)
- Operating Income To Assets: 0.02 (increase,309.25%)
- Total Cash Flow: 44,086,000.00 (increase,20.47%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 37,270,000.00
- Accounts Receivable: 232,172,000.00
- Current Assets: 366,600,000.00
- P P E Net: 246,447,000.00
- Goodwill: 1,256,015,000.00
- Other Noncurrent Assets: 70,392,000.00
- Total Assets: 3,832,222,000.00
- Current Liabilities: 173,619,000.00
- Other Noncurrent Liabilities: 74,074,000.00
- Common Stock: 2,426,000.00
- Treasury Stock: 257,214,000.00
- Retained Earnings: -851,388,000.00
- Stockholders Equity: 506,376,000.00
- Total Liabilities And Equity: 3,832,222,000.00
- Operating Income: 19,122,000.00
- Other Nonoperating Income Expense: -65,000.00
- Nonoperating Income Expense: -35,999,000.00
- Income Tax Expense: -7,608,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Payables And Accruals: 4,087,000.00
- Cash From Operations: 36,876,000.00
- Capital Expenditures: 1,335,000.00
- Cash From Investing: -281,000.00
- Cash From Financing: -32,117,000.00
- Net Income: -9,269,000.00
- Interest Expense.1: 35,934,000.00
- Current Ratio: 2.11
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: 35,541,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 192,981,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.21
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 36,595,000.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.00
- Total Cash Flow: 36,595,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CMLS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 84,245,000.00 (increase,157.36%)
- Accounts Receivable: 228,093,000.00 (decrease,6.08%)
- Current Assets: 429,879,000.00 (increase,6.09%)
- P P E Net: 182,513,000.00 (decrease,3.88%)
- Goodwill: 703,354,000.00 (decrease,43.87%)
- Other Noncurrent Assets: 38,158,000.00 (decrease,32.45%)
- Total Assets: 3,123,738,000.00 (decrease,15.75%)
- Current Liabilities: 151,144,000.00 (increase,23.71%)
- Other Noncurrent Liabilities: 45,157,000.00 (decrease,8.22%)
- Common Stock: 2,561,000.00 (increase,0.08%)
- Treasury Stock: 229,308,000.00 (increase,0.05%)
- Retained Earnings: -1,372,245,000.00 (decrease,65.32%)
- Stockholders Equity: 19,644,000.00 (decrease,96.43%)
- Total Liabilities And Equity: 3,123,738,000.00 (decrease,15.75%)
- Operating Income: -507,336,000.00 (decrease,947.35%)
- Other Nonoperating Income Expense: 12,601,000.00 (decrease,1.22%)
- Nonoperating Income Expense: -93,079,000.00 (decrease,62.57%)
- Income Tax Expense: -58,520,000.00 (decrease,2606.21%)
- Change In Payables And Accruals: -5,519,000.00 (increase,84.02%)
- Cash From Operations: 88,189,000.00 (increase,146.86%)
- Capital Expenditures: 15,817,000.00 (increase,6.44%)
- Cash From Investing: -11,129,000.00 (decrease,9.42%)
- Cash From Financing: -86,000.00 (increase,4.44%)
- Net Income: -541,895,000.00 (decrease,190908.1%)
- Interest Expense.1: 106,087,000.00 (increase,50.7%)
- Current Ratio: 2.84 (decrease,14.25%)
- Return On Assets: -0.17 (decrease,226574.0%)
- Return On Equity: -27.59 (decrease,5337704.98%)
- Free Cash Flow: 72,372,000.00 (increase,246.88%)
- Operating Cash Flow Ratio: 0.58 (increase,99.54%)
- Net Working Capital: 278,735,000.00 (decrease,1.52%)
- Equity Ratio: 0.01 (decrease,95.76%)
- Cash Ratio: 0.56 (increase,108.03%)
- Capital Expenditure Ratio: 0.18 (decrease,56.88%)
- Net Cash Flow: 77,060,000.00 (increase,201.57%)
- Goodwill To Assets: 0.23 (decrease,33.38%)
- Operating Income To Assets: -0.16 (decrease,1105.74%)
- Total Cash Flow: 77,060,000.00 (increase,201.57%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 32,734,000.00 (increase,43.84%)
- Accounts Receivable: 242,867,000.00 (increase,11.5%)
- Current Assets: 405,206,000.00 (increase,4.24%)
- P P E Net: 189,882,000.00 (decrease,1.85%)
- Goodwill: 1,253,065,000.00 (increase,0.03%)
- Other Noncurrent Assets: 56,490,000.00 (decrease,2.97%)
- Total Assets: 3,707,628,000.00 (decrease,0.16%)
- Current Liabilities: 122,173,000.00 (decrease,16.88%)
- Other Noncurrent Liabilities: 49,199,000.00 (decrease,4.09%)
- Common Stock: 2,559,000.00 (increase,0.04%)
- Treasury Stock: 229,198,000.00 (decrease,1.07%)
- Retained Earnings: -830,066,000.00 (increase,1.46%)
- Stockholders Equity: 549,515,000.00 (increase,3.03%)
- Total Liabilities And Equity: 3,707,628,000.00 (decrease,0.16%)
- Operating Income: 59,873,000.00 (increase,404.19%)
- Other Nonoperating Income Expense: 12,757,000.00 (increase,3265.96%)
- Nonoperating Income Expense: -57,254,000.00 (decrease,67.18%)
- Income Tax Expense: 2,335,000.00 (increase,122.55%)
- Change In Payables And Accruals: -34,545,000.00 (decrease,267.27%)
- Cash From Operations: 35,724,000.00 (increase,70.29%)
- Capital Expenditures: 14,860,000.00 (increase,47.2%)
- Cash From Investing: -10,171,000.00 (decrease,88.39%)
- Cash From Financing: -90,000.00 (increase,2.17%)
- Net Income: 284,000.00 (increase,102.36%)
- Interest Expense.1: 70,396,000.00 (increase,101.22%)
- Current Ratio: 3.32 (increase,25.41%)
- Return On Assets: 0.00 (increase,102.37%)
- Return On Equity: 0.00 (increase,102.29%)
- Free Cash Flow: 20,864,000.00 (increase,91.71%)
- Operating Cash Flow Ratio: 0.29 (increase,104.87%)
- Net Working Capital: 283,033,000.00 (increase,17.08%)
- Equity Ratio: 0.15 (increase,3.19%)
- Cash Ratio: 0.27 (increase,73.04%)
- Capital Expenditure Ratio: 0.42 (decrease,13.56%)
- Net Cash Flow: 25,553,000.00 (increase,64.02%)
- Goodwill To Assets: 0.34 (increase,0.18%)
- Operating Income To Assets: 0.02 (increase,404.98%)
- Total Cash Flow: 25,553,000.00 (increase,64.02%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 22,758,000.00
- Accounts Receivable: 217,824,000.00
- Current Assets: 388,729,000.00
- P P E Net: 193,459,000.00
- Goodwill: 1,252,694,000.00
- Other Noncurrent Assets: 58,222,000.00
- Total Assets: 3,713,386,000.00
- Current Liabilities: 146,983,000.00
- Other Noncurrent Liabilities: 51,299,000.00
- Common Stock: 2,558,000.00
- Treasury Stock: 231,684,000.00
- Retained Earnings: -842,365,000.00
- Stockholders Equity: 533,334,000.00
- Total Liabilities And Equity: 3,713,386,000.00
- Operating Income: 11,875,000.00
- Other Nonoperating Income Expense: 379,000.00
- Nonoperating Income Expense: -34,247,000.00
- Income Tax Expense: -10,357,000.00
- Change In Payables And Accruals: -9,406,000.00
- Cash From Operations: 20,978,000.00
- Capital Expenditures: 10,095,000.00
- Cash From Investing: -5,399,000.00
- Cash From Financing: -92,000.00
- Net Income: -12,015,000.00
- Interest Expense.1: 34,984,000.00
- Current Ratio: 2.64
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: 10,883,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 241,746,000.00
- Equity Ratio: 0.14
- Cash Ratio: 0.15
- Capital Expenditure Ratio: 0.48
- Net Cash Flow: 15,579,000.00
- Goodwill To Assets: 0.34
- Operating Income To Assets: 0.00
- Total Cash Flow: 15,579,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CMLS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 157,601,000.00 (increase,216.48%)
- Accounts Receivable: 220,423,000.00 (decrease,0.86%)
- Current Assets: 453,758,000.00 (increase,28.83%)
- P P E Net: 162,692,000.00 (decrease,1.42%)
- Goodwill: 703,354,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,027,000.00 (decrease,1.6%)
- Total Assets: 3,051,264,000.00 (increase,2.86%)
- Current Liabilities: 111,510,000.00 (increase,4.0%)
- Other Noncurrent Liabilities: 37,309,000.00 (decrease,5.13%)
- Common Stock: 293,000.00 (decrease,88.59%)
- Treasury Stock: 229,310,000.00 (no change,0.0%)
- Retained Earnings: -1,343,886,000.00 (increase,3.33%)
- Stockholders Equity: 51,395,000.00 (increase,1084.49%)
- Total Liabilities And Equity: 3,051,264,000.00 (increase,2.86%)
- Operating Income: 159,796,000.00 (increase,241.6%)
- Other Nonoperating Income Expense: 1,598,000.00 (increase,123.18%)
- Nonoperating Income Expense: -101,934,000.00 (decrease,49.85%)
- Income Tax Expense: 24,900,000.00 (increase,415.19%)
- Change In Payables And Accruals: -5,643,000.00 (increase,64.47%)
- Cash From Operations: 32,279,000.00 (increase,29.06%)
- Capital Expenditures: 16,704,000.00 (increase,45.73%)
- Cash From Investing: 93,662,000.00 (increase,1462.95%)
- Cash From Financing: 3,000.00 (no change,0.0%)
- Net Income: 32,958,000.00 (increase,346.64%)
- Interest Expense.1: 103,896,000.00 (increase,50.65%)
- Current Ratio: 4.07 (increase,23.87%)
- Return On Assets: 0.01 (increase,339.79%)
- Return On Equity: 0.64 (increase,120.82%)
- Free Cash Flow: 15,575,000.00 (increase,14.96%)
- Operating Cash Flow Ratio: 0.29 (increase,24.09%)
- Net Working Capital: 342,248,000.00 (increase,39.7%)
- Equity Ratio: 0.02 (increase,1051.59%)
- Cash Ratio: 1.41 (increase,204.29%)
- Capital Expenditure Ratio: 0.52 (increase,12.92%)
- Net Cash Flow: 125,941,000.00 (increase,594.35%)
- Goodwill To Assets: 0.23 (decrease,2.78%)
- Operating Income To Assets: 0.05 (increase,232.11%)
- Total Cash Flow: 125,941,000.00 (increase,594.35%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 49,798,000.00 (decrease,15.42%)
- Accounts Receivable: 222,340,000.00 (increase,7.83%)
- Current Assets: 352,204,000.00 (decrease,1.29%)
- P P E Net: 165,037,000.00 (decrease,0.35%)
- Goodwill: 703,354,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,450,000.00 (increase,12.9%)
- Total Assets: 2,966,508,000.00 (decrease,0.68%)
- Current Liabilities: 107,216,000.00 (decrease,17.46%)
- Other Noncurrent Liabilities: 39,325,000.00 (decrease,6.96%)
- Common Stock: 2,567,000.00 (no change,0.0%)
- Treasury Stock: 229,310,000.00 (no change,0.0%)
- Retained Earnings: -1,390,207,000.00 (increase,0.08%)
- Stockholders Equity: 4,339,000.00 (increase,74.68%)
- Total Liabilities And Equity: 2,966,508,000.00 (decrease,0.68%)
- Operating Income: 46,779,000.00 (increase,362.52%)
- Other Nonoperating Income Expense: 716,000.00 (decrease,0.56%)
- Nonoperating Income Expense: -68,026,000.00 (decrease,102.0%)
- Income Tax Expense: -7,900,000.00 (increase,13.5%)
- Change In Payables And Accruals: -15,883,000.00 (decrease,322.02%)
- Cash From Operations: 25,010,000.00 (decrease,24.63%)
- Capital Expenditures: 11,462,000.00 (increase,175.46%)
- Cash From Investing: -6,872,000.00 (decrease,15.09%)
- Cash From Financing: 3,000.00 (no change,0.0%)
- Net Income: -13,363,000.00 (increase,7.39%)
- Interest Expense.1: 68,967,000.00 (increase,100.01%)
- Current Ratio: 3.28 (increase,19.59%)
- Return On Assets: -0.00 (increase,6.76%)
- Return On Equity: -3.08 (increase,46.98%)
- Free Cash Flow: 13,548,000.00 (decrease,53.32%)
- Operating Cash Flow Ratio: 0.23 (decrease,8.69%)
- Net Working Capital: 244,988,000.00 (increase,7.97%)
- Equity Ratio: 0.00 (increase,75.87%)
- Cash Ratio: 0.46 (increase,2.48%)
- Capital Expenditure Ratio: 0.46 (increase,265.5%)
- Net Cash Flow: 18,138,000.00 (decrease,33.35%)
- Goodwill To Assets: 0.24 (increase,0.68%)
- Operating Income To Assets: 0.02 (increase,365.66%)
- Total Cash Flow: 18,138,000.00 (decrease,33.35%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 58,874,000.00
- Accounts Receivable: 206,188,000.00
- Current Assets: 356,798,000.00
- P P E Net: 165,622,000.00
- Goodwill: 703,354,000.00
- Other Noncurrent Assets: 23,428,000.00
- Total Assets: 2,986,672,000.00
- Current Liabilities: 129,896,000.00
- Other Noncurrent Liabilities: 42,268,000.00
- Common Stock: 2,567,000.00
- Treasury Stock: 229,310,000.00
- Retained Earnings: -1,391,273,000.00
- Stockholders Equity: 2,484,000.00
- Total Liabilities And Equity: 2,986,672,000.00
- Operating Income: 10,114,000.00
- Other Nonoperating Income Expense: 720,000.00
- Nonoperating Income Expense: -33,676,000.00
- Income Tax Expense: -9,133,000.00
- Change In Payables And Accruals: 7,154,000.00
- Cash From Operations: 33,185,000.00
- Capital Expenditures: 4,161,000.00
- Cash From Investing: -5,971,000.00
- Cash From Financing: 3,000.00
- Net Income: -14,429,000.00
- Interest Expense.1: 34,481,000.00
- Current Ratio: 2.75
- Return On Assets: -0.00
- Return On Equity: -5.81
- Free Cash Flow: 29,024,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 226,902,000.00
- Equity Ratio: 0.00
- Cash Ratio: 0.45
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 27,214,000.00
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.00
- Total Cash Flow: 27,214,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CMLS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 69,431,000.00 (decrease,50.83%)
- Accounts Receivable: 231,630,000.00 (increase,2.26%)
- Current Assets: 401,710,000.00 (decrease,11.77%)
- P P E Net: 157,507,000.00 (increase,0.22%)
- Goodwill: 135,214,000.00 (no change,0.0%)
- Other Noncurrent Assets: 17,856,000.00 (decrease,4.26%)
- Total Assets: 2,342,374,000.00 (decrease,2.58%)
- Current Liabilities: 100,166,000.00 (increase,12.06%)
- Other Noncurrent Liabilities: 27,235,000.00 (decrease,5.88%)
- Common Stock: 321,000.00 (no change,0.0%)
- Treasury Stock: 229,310,000.00 (no change,0.0%)
- Retained Earnings: -1,887,439,000.00 (increase,0.07%)
- Stockholders Equity: -490,191,000.00 (increase,0.33%)
- Total Liabilities And Equity: 2,342,374,000.00 (decrease,2.58%)
- Operating Income: 110,779,000.00 (increase,63.28%)
- Other Nonoperating Income Expense: -64,000.00 (decrease,128.57%)
- Nonoperating Income Expense: -104,763,000.00 (decrease,53.25%)
- Income Tax Expense: 6,500,000.00 (increase,438.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Payables And Accruals: 285,000.00 (increase,102.57%)
- Cash From Operations: 34,100,000.00 (increase,101.3%)
- Capital Expenditures: 20,645,000.00 (increase,56.37%)
- Cash From Investing: -14,210,000.00 (decrease,105.64%)
- Cash From Financing: -81,743,000.00 (decrease,86860.64%)
- Net Income: -449,000.00 (increase,73.94%)
- Interest Expense.1: 103,742,000.00 (increase,51.65%)
- Current Ratio: 4.01 (decrease,21.27%)
- Return On Assets: -0.00 (increase,73.25%)
- Return On Equity: 0.00 (decrease,73.85%)
- Free Cash Flow: 13,455,000.00 (increase,260.05%)
- Operating Cash Flow Ratio: 0.34 (increase,79.63%)
- Net Working Capital: 301,544,000.00 (decrease,17.59%)
- Equity Ratio: -0.21 (decrease,2.31%)
- Cash Ratio: 0.69 (decrease,56.12%)
- Capital Expenditure Ratio: 0.61 (decrease,22.32%)
- Net Cash Flow: 19,890,000.00 (increase,98.31%)
- Goodwill To Assets: 0.06 (increase,2.65%)
- Operating Income To Assets: 0.05 (increase,67.6%)
- Total Cash Flow: 19,890,000.00 (increase,98.31%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 141,195,000.00 (decrease,6.59%)
- Accounts Receivable: 226,514,000.00 (increase,6.03%)
- Current Assets: 455,287,000.00 (decrease,0.06%)
- P P E Net: 157,168,000.00 (increase,0.21%)
- Goodwill: 135,214,000.00 (no change,0.0%)
- Other Noncurrent Assets: 18,650,000.00 (decrease,0.18%)
- Total Assets: 2,404,428,000.00 (decrease,0.37%)
- Current Liabilities: 89,383,000.00 (decrease,20.78%)
- Other Noncurrent Liabilities: 28,938,000.00 (decrease,5.02%)
- Common Stock: 321,000.00 (no change,0.0%)
- Treasury Stock: 229,310,000.00 (no change,0.0%)
- Retained Earnings: -1,888,713,000.00 (increase,0.3%)
- Stockholders Equity: -491,819,000.00 (increase,1.25%)
- Total Liabilities And Equity: 2,404,428,000.00 (decrease,0.37%)
- Operating Income: 67,848,000.00 (increase,230.61%)
- Other Nonoperating Income Expense: -28,000.00 (decrease,133.73%)
- Nonoperating Income Expense: -68,363,000.00 (decrease,101.41%)
- Income Tax Expense: 1,208,000.00 (increase,120.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Payables And Accruals: -11,075,000.00 (decrease,186.17%)
- Cash From Operations: 16,940,000.00 (decrease,12.79%)
- Capital Expenditures: 13,203,000.00 (increase,130.18%)
- Cash From Investing: -6,910,000.00 (decrease,1327.35%)
- Cash From Financing: -94,000.00 (no change,0.0%)
- Net Income: -1,723,000.00 (increase,76.7%)
- Interest Expense.1: 68,407,000.00 (increase,100.82%)
- Current Ratio: 5.09 (increase,26.15%)
- Return On Assets: -0.00 (increase,76.61%)
- Return On Equity: 0.00 (decrease,76.41%)
- Free Cash Flow: 3,737,000.00 (decrease,72.7%)
- Operating Cash Flow Ratio: 0.19 (increase,10.08%)
- Net Working Capital: 365,904,000.00 (increase,6.76%)
- Equity Ratio: -0.20 (increase,0.87%)
- Cash Ratio: 1.58 (increase,17.91%)
- Capital Expenditure Ratio: 0.78 (increase,163.94%)
- Net Cash Flow: 10,030,000.00 (decrease,49.82%)
- Goodwill To Assets: 0.06 (increase,0.38%)
- Operating Income To Assets: 0.03 (increase,231.86%)
- Total Cash Flow: 10,030,000.00 (decrease,49.82%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 151,153,000.00
- Accounts Receivable: 213,642,000.00
- Current Assets: 455,546,000.00
- P P E Net: 156,834,000.00
- Goodwill: 135,214,000.00
- Other Noncurrent Assets: 18,684,000.00
- Total Assets: 2,413,478,000.00
- Current Liabilities: 112,823,000.00
- Other Noncurrent Liabilities: 30,469,000.00
- Common Stock: 321,000.00
- Treasury Stock: 229,310,000.00
- Retained Earnings: -1,894,390,000.00
- Stockholders Equity: -498,026,000.00
- Total Liabilities And Equity: 2,413,478,000.00
- Operating Income: 20,522,000.00
- Other Nonoperating Income Expense: 83,000.00
- Nonoperating Income Expense: -33,943,000.00
- Income Tax Expense: -6,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Payables And Accruals: 12,852,000.00
- Cash From Operations: 19,425,000.00
- Capital Expenditures: 5,736,000.00
- Cash From Investing: 563,000.00
- Cash From Financing: -94,000.00
- Net Income: -7,395,000.00
- Interest Expense.1: 34,063,000.00
- Current Ratio: 4.04
- Return On Assets: -0.00
- Return On Equity: 0.01
- Free Cash Flow: 13,689,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 342,723,000.00
- Equity Ratio: -0.21
- Cash Ratio: 1.34
- Capital Expenditure Ratio: 0.30
- Net Cash Flow: 19,988,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.01
- Total Cash Flow: 19,988,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CMLS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 53,978,000.00 (increase,44.16%)
- Accounts Receivable: 236,015,000.00 (increase,1.83%)
- Current Assets: 420,003,000.00 (increase,1.5%)
- P P E Net: 235,738,000.00 (increase,0.09%)
- Goodwill: 0.00 (no change,nan%)
- Other Noncurrent Assets: 16,226,000.00 (decrease,10.71%)
- Total Assets: 1,809,388,000.00 (decrease,0.21%)
- Current Liabilities: 109,878,000.00 (decrease,14.89%)
- Other Noncurrent Liabilities: 24,666,000.00 (increase,2.36%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 17,693,000.00 (increase,255.28%)
- Stockholders Equity: 344,476,000.00 (increase,4.19%)
- Total Liabilities And Equity: 1,809,388,000.00 (decrease,0.21%)
- Current Ratio: 3.82 (increase,19.26%)
- Net Working Capital: 310,125,000.00 (increase,8.93%)
- Equity Ratio: 0.19 (increase,4.41%)
- Cash Ratio: 0.49 (increase,69.38%)
- Goodwill To Assets: 0.00 (no change,nan%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 37,444,000.00 (decrease,68.83%)
- Accounts Receivable: 231,765,000.00 (increase,9.32%)
- Current Assets: 413,793,000.00 (increase,3.85%)
- P P E Net: 235,527,000.00 (increase,21.83%)
- Goodwill: 0.00 (decrease,100.0%)
- Other Noncurrent Assets: 18,173,000.00 (decrease,12.51%)
- Total Assets: 1,813,234,000.00 (decrease,10.67%)
- Current Liabilities: 129,103,000.00 (increase,48.97%)
- Other Noncurrent Liabilities: 24,098,000.00 (increase,13362.57%)
- Common Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 4,980,000.00 (increase,100.24%)
- Stockholders Equity: 330,632,000.00 (increase,147.17%)
- Total Liabilities And Equity: 1,813,234,000.00 (decrease,10.67%)
- Current Ratio: 3.21 (decrease,30.29%)
- Net Working Capital: 284,690,000.00 (decrease,8.7%)
- Equity Ratio: 0.18 (increase,152.8%)
- Cash Ratio: 0.29 (decrease,79.08%)
- Goodwill To Assets: 0.00 (decrease,100.0%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 120,122,000.00
- Accounts Receivable: 212,010,000.00
- Current Assets: 398,468,000.00
- P P E Net: 193,322,000.00
- Goodwill: 135,214,000.00
- Other Noncurrent Assets: 20,772,000.00
- Total Assets: 2,029,874,000.00
- Current Liabilities: 86,661,000.00
- Other Noncurrent Liabilities: 179,000.00
- Common Stock: 321,000.00
- Retained Earnings: -2,098,555,000.00
- Stockholders Equity: -700,950,000.00
- Total Liabilities And Equity: 2,029,874,000.00
- Current Ratio: 4.60
- Net Working Capital: 311,807,000.00
- Equity Ratio: -0.35
- Cash Ratio: 1.39
- Goodwill To Assets: 0.07
---
π
Year: 2020
π Financial Report for ticker/company:'CMLS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 7,751,000.00 (decrease,62.19%)
- Accounts Receivable: 241,946,000.00 (increase,3.93%)
- Current Assets: 377,085,000.00 (decrease,9.11%)
- P P E Net: 228,182,000.00 (increase,0.42%)
- Other Noncurrent Assets: 12,127,000.00 (decrease,1.41%)
- Total Assets: 1,782,060,000.00 (decrease,2.42%)
- Current Liabilities: 159,307,000.00 (increase,7.97%)
- Other Noncurrent Liabilities: 25,791,000.00 (decrease,0.02%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 1,156,000.00 (no change,0.0%)
- Retained Earnings: 121,060,000.00 (increase,15.58%)
- Stockholders Equity: 452,114,000.00 (increase,4.1%)
- Total Liabilities And Equity: 1,782,060,000.00 (decrease,2.42%)
- Operating Income: 148,849,000.00 (increase,44.28%)
- Other Nonoperating Income Expense: -44,000.00 (increase,29.03%)
- Nonoperating Income Expense: -65,743,000.00 (decrease,52.83%)
- Income Tax Expense: 23,500,000.00 (increase,39.88%)
- E P S Basic: 2.00 (no change,0.0%)
- E P S Diluted: 2.00 (no change,0.0%)
- Change In Payables And Accruals: -8,045,000.00 (increase,54.89%)
- Cash From Operations: 83,063,000.00 (increase,69.68%)
- Capital Expenditures: 17,399,000.00 (increase,62.38%)
- Cash From Investing: 129,120,000.00 (increase,39.13%)
- Cash From Financing: -233,078,000.00 (decrease,56.61%)
- Net Income: 59,635,000.00 (increase,37.69%)
- Interest Expense.1: 66,101,000.00 (increase,52.49%)
- Current Ratio: 2.37 (decrease,15.81%)
- Return On Assets: 0.03 (increase,41.11%)
- Return On Equity: 0.13 (increase,32.26%)
- Free Cash Flow: 65,664,000.00 (increase,71.72%)
- Operating Cash Flow Ratio: 0.52 (increase,57.16%)
- Net Working Capital: 217,778,000.00 (decrease,18.53%)
- Equity Ratio: 0.25 (increase,6.69%)
- Cash Ratio: 0.05 (decrease,64.98%)
- Capital Expenditure Ratio: 0.21 (decrease,4.3%)
- Net Cash Flow: 212,183,000.00 (increase,49.68%)
- Operating Income To Assets: 0.08 (increase,47.86%)
- Total Cash Flow: 212,183,000.00 (increase,49.68%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 20,500,000.00
- Accounts Receivable: 232,787,000.00
- Current Assets: 414,866,000.00
- P P E Net: 227,227,000.00
- Other Noncurrent Assets: 12,301,000.00
- Total Assets: 1,826,348,000.00
- Current Liabilities: 147,554,000.00
- Other Noncurrent Liabilities: 25,797,000.00
- Common Stock: 0.00
- Treasury Stock: 1,156,000.00
- Retained Earnings: 104,737,000.00
- Stockholders Equity: 434,299,000.00
- Total Liabilities And Equity: 1,826,348,000.00
- Operating Income: 103,169,000.00
- Other Nonoperating Income Expense: -62,000.00
- Nonoperating Income Expense: -43,016,000.00
- Income Tax Expense: 16,800,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Change In Payables And Accruals: -17,836,000.00
- Cash From Operations: 48,954,000.00
- Capital Expenditures: 10,715,000.00
- Cash From Investing: 92,804,000.00
- Cash From Financing: -148,830,000.00
- Net Income: 43,312,000.00
- Interest Expense.1: 43,347,000.00
- Current Ratio: 2.81
- Return On Assets: 0.02
- Return On Equity: 0.10
- Free Cash Flow: 38,239,000.00
- Operating Cash Flow Ratio: 0.33
- Net Working Capital: 267,312,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.14
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 141,758,000.00
- Operating Income To Assets: 0.06
- Total Cash Flow: 141,758,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMLS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 353,722,000.00 (increase,79.63%)
- Accounts Receivable: 163,617,000.00 (increase,5.98%)
- Current Assets: 556,497,000.00 (increase,40.6%)
- P P E Net: 216,036,000.00 (decrease,2.65%)
- Other Noncurrent Assets: 8,773,000.00 (decrease,33.74%)
- Total Assets: 1,917,072,000.00 (increase,9.34%)
- Current Liabilities: 131,831,000.00 (increase,20.4%)
- Other Noncurrent Liabilities: 16,602,000.00 (decrease,47.8%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,414,000.00 (no change,0.0%)
- Retained Earnings: 63,212,000.00 (decrease,20.0%)
- Stockholders Equity: 397,068,000.00 (decrease,3.63%)
- Total Liabilities And Equity: 1,917,072,000.00 (increase,9.34%)
- Operating Income: -29,026,000.00 (decrease,20.53%)
- Other Nonoperating Income Expense: -76,000.00 (decrease,18.75%)
- Nonoperating Income Expense: -49,047,000.00 (decrease,48.15%)
- Income Tax Expense: -18,600,000.00 (decrease,37.78%)
- Change In Payables And Accruals: -13,994,000.00 (increase,56.96%)
- Cash From Operations: 61,773,000.00 (increase,17.86%)
- Capital Expenditures: 9,559,000.00 (increase,71.46%)
- Cash From Investing: 68,774,000.00 (decrease,5.48%)
- Cash From Financing: 206,168,000.00 (increase,276.65%)
- Net Income: -59,470,000.00 (decrease,36.19%)
- Interest Expense.1: 48,977,000.00 (increase,48.2%)
- Current Ratio: 4.22 (increase,16.77%)
- Return On Assets: -0.03 (decrease,24.55%)
- Return On Equity: -0.15 (decrease,41.31%)
- Free Cash Flow: 52,214,000.00 (increase,11.48%)
- Operating Cash Flow Ratio: 0.47 (decrease,2.11%)
- Net Working Capital: 424,666,000.00 (increase,48.32%)
- Equity Ratio: 0.21 (decrease,11.86%)
- Cash Ratio: 2.68 (increase,49.2%)
- Capital Expenditure Ratio: 0.15 (increase,45.48%)
- Net Cash Flow: 130,547,000.00 (increase,4.3%)
- Operating Income To Assets: -0.02 (decrease,10.23%)
- Total Cash Flow: 130,547,000.00 (increase,4.3%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 196,914,000.00 (increase,86.25%)
- Accounts Receivable: 154,381,000.00 (decrease,24.48%)
- Current Assets: 395,810,000.00 (decrease,8.54%)
- P P E Net: 221,921,000.00 (decrease,2.88%)
- Other Noncurrent Assets: 13,240,000.00 (increase,6.49%)
- Total Assets: 1,753,295,000.00 (decrease,2.73%)
- Current Liabilities: 109,494,000.00 (decrease,13.2%)
- Other Noncurrent Liabilities: 31,805,000.00 (increase,21.4%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,414,000.00 (increase,7.62%)
- Retained Earnings: 79,015,000.00 (decrease,31.49%)
- Stockholders Equity: 412,010,000.00 (decrease,7.93%)
- Total Liabilities And Equity: 1,753,295,000.00 (decrease,2.73%)
- Operating Income: -24,082,000.00 (decrease,391.58%)
- Other Nonoperating Income Expense: -64,000.00 (decrease,3100.0%)
- Nonoperating Income Expense: -33,107,000.00 (decrease,92.94%)
- Income Tax Expense: -13,500,000.00 (decrease,771.53%)
- Change In Payables And Accruals: -32,515,000.00 (decrease,67.71%)
- Cash From Operations: 52,411,000.00 (increase,113.77%)
- Capital Expenditures: 5,575,000.00 (increase,79.38%)
- Cash From Investing: 72,758,000.00 (increase,718.24%)
- Cash From Financing: 54,738,000.00 (decrease,3.47%)
- Net Income: -43,667,000.00 (decrease,494.03%)
- Interest Expense.1: 33,047,000.00 (increase,92.59%)
- Current Ratio: 3.61 (increase,5.36%)
- Return On Assets: -0.02 (decrease,510.72%)
- Return On Equity: -0.11 (decrease,545.21%)
- Free Cash Flow: 46,836,000.00 (increase,118.77%)
- Operating Cash Flow Ratio: 0.48 (increase,146.28%)
- Net Working Capital: 286,316,000.00 (decrease,6.63%)
- Equity Ratio: 0.23 (decrease,5.35%)
- Cash Ratio: 1.80 (increase,114.57%)
- Capital Expenditure Ratio: 0.11 (decrease,16.09%)
- Net Cash Flow: 125,169,000.00 (increase,274.66%)
- Operating Income To Assets: -0.01 (decrease,399.78%)
- Total Cash Flow: 125,169,000.00 (increase,274.66%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 105,728,000.00
- Accounts Receivable: 204,422,000.00
- Current Assets: 432,790,000.00
- P P E Net: 228,512,000.00
- Other Noncurrent Assets: 12,433,000.00
- Total Assets: 1,802,572,000.00
- Current Liabilities: 126,145,000.00
- Other Noncurrent Liabilities: 26,198,000.00
- Common Stock: 0.00
- Treasury Stock: 2,243,000.00
- Retained Earnings: 115,331,000.00
- Stockholders Equity: 447,512,000.00
- Total Liabilities And Equity: 1,802,572,000.00
- Operating Income: 8,259,000.00
- Other Nonoperating Income Expense: -2,000.00
- Nonoperating Income Expense: -17,159,000.00
- Income Tax Expense: -1,549,000.00
- Change In Payables And Accruals: -19,388,000.00
- Cash From Operations: 24,517,000.00
- Capital Expenditures: 3,108,000.00
- Cash From Investing: 8,892,000.00
- Cash From Financing: 56,707,000.00
- Net Income: -7,351,000.00
- Interest Expense.1: 17,159,000.00
- Current Ratio: 3.43
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: 21,409,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 306,645,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.84
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 33,409,000.00
- Operating Income To Assets: 0.00
- Total Cash Flow: 33,409,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMLS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 152,917,000.00 (increase,22.36%)
- Accounts Receivable: 200,508,000.00 (increase,11.67%)
- Current Assets: 392,097,000.00 (increase,11.19%)
- P P E Net: 194,214,000.00 (increase,0.75%)
- Other Noncurrent Assets: 8,610,000.00 (decrease,0.52%)
- Total Assets: 1,722,471,000.00 (increase,2.75%)
- Current Liabilities: 136,904,000.00 (increase,10.55%)
- Other Noncurrent Liabilities: 18,138,000.00 (increase,26.97%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,937,000.00 (no change,0.0%)
- Retained Earnings: 62,603,000.00 (increase,78.08%)
- Stockholders Equity: 400,495,000.00 (increase,7.75%)
- Total Liabilities And Equity: 1,722,471,000.00 (increase,2.75%)
- Operating Income: 51,854,000.00 (increase,1181.61%)
- Other Nonoperating Income Expense: -330,000.00 (decrease,289.66%)
- Nonoperating Income Expense: -52,157,000.00 (decrease,47.06%)
- Income Tax Expense: 100,000.00 (increase,102.78%)
- E P S Basic: -0.02 (increase,98.53%)
- E P S Diluted: -0.02 (increase,98.53%)
- Change In Payables And Accruals: 8,348,000.00 (increase,954.45%)
- Cash From Operations: 33,219,000.00 (increase,60.55%)
- Capital Expenditures: 21,988,000.00 (increase,83.68%)
- Cash From Investing: 5,375,000.00 (increase,148.29%)
- Cash From Financing: -157,438,000.00 (decrease,0.7%)
- Net Income: -360,000.00 (increase,98.71%)
- Interest Expense.1: 51,827,000.00 (increase,45.42%)
- Current Ratio: 2.86 (increase,0.58%)
- Return On Assets: -0.00 (increase,98.74%)
- Return On Equity: -0.00 (increase,98.8%)
- Free Cash Flow: 11,231,000.00 (increase,28.8%)
- Operating Cash Flow Ratio: 0.24 (increase,45.23%)
- Net Working Capital: 255,193,000.00 (increase,11.54%)
- Equity Ratio: 0.23 (increase,4.87%)
- Cash Ratio: 1.12 (increase,10.68%)
- Capital Expenditure Ratio: 0.66 (increase,14.41%)
- Net Cash Flow: 38,594,000.00 (increase,303.66%)
- Operating Income To Assets: 0.03 (increase,1147.26%)
- Total Cash Flow: 38,594,000.00 (increase,303.66%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 124,978,000.00 (decrease,57.46%)
- Accounts Receivable: 179,562,000.00 (increase,9.41%)
- Current Assets: 352,623,000.00 (decrease,28.71%)
- P P E Net: 192,776,000.00 (decrease,5.49%)
- Other Noncurrent Assets: 8,655,000.00 (decrease,31.56%)
- Total Assets: 1,676,306,000.00 (decrease,9.01%)
- Current Liabilities: 123,841,000.00 (decrease,9.44%)
- Other Noncurrent Liabilities: 14,285,000.00 (decrease,5.23%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,937,000.00 (increase,7.62%)
- Retained Earnings: 35,155,000.00 (decrease,14.35%)
- Stockholders Equity: 371,675,000.00 (decrease,1.26%)
- Total Liabilities And Equity: 1,676,306,000.00 (decrease,9.01%)
- Operating Income: 4,046,000.00 (increase,147.16%)
- Other Nonoperating Income Expense: 174,000.00 (increase,226.09%)
- Nonoperating Income Expense: -35,466,000.00 (decrease,100.52%)
- Income Tax Expense: -3,600,000.00 (increase,16.28%)
- E P S Basic: -1.36 (decrease,27.1%)
- E P S Diluted: -1.36 (decrease,27.1%)
- Change In Payables And Accruals: -977,000.00 (decrease,113.17%)
- Cash From Operations: 20,691,000.00 (decrease,20.25%)
- Capital Expenditures: 11,971,000.00 (increase,314.22%)
- Cash From Investing: -11,130,000.00 (decrease,285.12%)
- Cash From Financing: -156,344,000.00 (decrease,15364.29%)
- Net Income: -27,809,000.00 (decrease,26.88%)
- Interest Expense.1: 35,640,000.00 (increase,103.09%)
- Current Ratio: 2.85 (decrease,21.28%)
- Return On Assets: -0.02 (decrease,39.45%)
- Return On Equity: -0.07 (decrease,28.5%)
- Free Cash Flow: 8,720,000.00 (decrease,62.18%)
- Operating Cash Flow Ratio: 0.17 (decrease,11.94%)
- Net Working Capital: 228,782,000.00 (decrease,36.08%)
- Equity Ratio: 0.22 (increase,8.52%)
- Cash Ratio: 1.01 (decrease,53.03%)
- Capital Expenditure Ratio: 0.58 (increase,419.42%)
- Net Cash Flow: 9,561,000.00 (decrease,58.53%)
- Operating Income To Assets: 0.00 (increase,151.83%)
- Total Cash Flow: 9,561,000.00 (decrease,58.53%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 293,806,000.00
- Accounts Receivable: 164,122,000.00
- Current Assets: 494,656,000.00
- P P E Net: 203,964,000.00
- Other Noncurrent Assets: 12,646,000.00
- Total Assets: 1,842,268,000.00
- Current Liabilities: 136,749,000.00
- Other Noncurrent Liabilities: 15,074,000.00
- Common Stock: 0.00
- Treasury Stock: 2,729,000.00
- Retained Earnings: 41,046,000.00
- Stockholders Equity: 376,416,000.00
- Total Liabilities And Equity: 1,842,268,000.00
- Operating Income: -8,579,000.00
- Other Nonoperating Income Expense: -138,000.00
- Nonoperating Income Expense: -17,687,000.00
- Income Tax Expense: -4,300,000.00
- E P S Basic: -1.07
- E P S Diluted: -1.07
- Change In Payables And Accruals: 7,416,000.00
- Cash From Operations: 25,946,000.00
- Capital Expenditures: 2,890,000.00
- Cash From Investing: -2,890,000.00
- Cash From Financing: -1,011,000.00
- Net Income: -21,917,000.00
- Interest Expense.1: 17,549,000.00
- Current Ratio: 3.62
- Return On Assets: -0.01
- Return On Equity: -0.06
- Free Cash Flow: 23,056,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 357,907,000.00
- Equity Ratio: 0.20
- Cash Ratio: 2.15
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 23,056,000.00
- Operating Income To Assets: -0.00
- Total Cash Flow: 23,056,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMLS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 118,149,000.00 (increase,8.7%)
- Accounts Receivable: 198,448,000.00 (increase,5.11%)
- Current Assets: 356,701,000.00 (increase,6.1%)
- P P E Net: 185,371,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 7,528,000.00 (decrease,0.08%)
- Total Assets: 1,635,306,000.00 (increase,0.68%)
- Current Liabilities: 140,950,000.00 (increase,7.31%)
- Other Noncurrent Liabilities: 12,310,000.00 (increase,5.02%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 96,530,000.00 (increase,9.71%)
- Stockholders Equity: 409,876,000.00 (increase,1.52%)
- Total Liabilities And Equity: 1,635,306,000.00 (increase,0.68%)
- Operating Income: 70,316,000.00 (increase,67.85%)
- Other Nonoperating Income Expense: -84,000.00 (decrease,58.49%)
- Nonoperating Income Expense: -45,696,000.00 (decrease,50.13%)
- Income Tax Expense: 8,300,000.00 (increase,124.32%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Payables And Accruals: -3,303,000.00 (decrease,148.18%)
- Cash From Operations: 54,516,000.00 (increase,78.6%)
- Capital Expenditures: 18,560,000.00 (increase,59.88%)
- Cash From Investing: -14,797,000.00 (decrease,86.41%)
- Cash From Financing: -98,598,000.00 (decrease,8.44%)
- Net Income: 16,289,000.00 (increase,110.21%)
- Interest Expense.1: 47,488,000.00 (increase,48.49%)
- Current Ratio: 2.53 (decrease,1.13%)
- Return On Assets: 0.01 (increase,108.78%)
- Return On Equity: 0.04 (increase,107.06%)
- Free Cash Flow: 35,956,000.00 (increase,90.09%)
- Operating Cash Flow Ratio: 0.39 (increase,66.43%)
- Net Working Capital: 215,751,000.00 (increase,5.32%)
- Equity Ratio: 0.25 (increase,0.83%)
- Cash Ratio: 0.84 (increase,1.29%)
- Capital Expenditure Ratio: 0.34 (decrease,10.48%)
- Net Cash Flow: 39,719,000.00 (increase,75.86%)
- Operating Income To Assets: 0.04 (increase,66.71%)
- Total Cash Flow: 39,719,000.00 (increase,75.86%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 108,694,000.00 (decrease,39.98%)
- Accounts Receivable: 188,802,000.00 (increase,7.07%)
- Current Assets: 336,200,000.00 (decrease,15.52%)
- P P E Net: 185,935,000.00 (decrease,1.38%)
- Other Noncurrent Assets: 7,534,000.00 (increase,3.79%)
- Total Assets: 1,624,212,000.00 (decrease,4.45%)
- Current Liabilities: 131,348,000.00 (decrease,4.49%)
- Other Noncurrent Liabilities: 11,722,000.00 (decrease,0.09%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 87,990,000.00 (increase,10.91%)
- Stockholders Equity: 403,741,000.00 (decrease,3.55%)
- Total Liabilities And Equity: 1,624,212,000.00 (decrease,4.45%)
- Operating Income: 41,893,000.00 (increase,183.0%)
- Other Nonoperating Income Expense: -53,000.00 (decrease,130.43%)
- Nonoperating Income Expense: -30,437,000.00 (decrease,91.57%)
- Income Tax Expense: 3,700,000.00 (increase,1950.0%)
- E P S Basic: 0.38 (increase,1050.0%)
- E P S Diluted: 0.37 (increase,1025.0%)
- Change In Payables And Accruals: 6,855,000.00 (increase,6.35%)
- Cash From Operations: 30,524,000.00 (increase,25.5%)
- Capital Expenditures: 11,609,000.00 (increase,120.33%)
- Cash From Investing: -7,938,000.00 (decrease,97.41%)
- Cash From Financing: -90,920,000.00 (decrease,460.06%)
- Net Income: 7,749,000.00 (increase,956.24%)
- Interest Expense.1: 31,981,000.00 (increase,101.58%)
- Current Ratio: 2.56 (decrease,11.55%)
- Return On Assets: 0.00 (increase,996.14%)
- Return On Equity: 0.02 (increase,987.8%)
- Free Cash Flow: 18,915,000.00 (decrease,0.72%)
- Operating Cash Flow Ratio: 0.23 (increase,31.4%)
- Net Working Capital: 204,852,000.00 (decrease,21.34%)
- Equity Ratio: 0.25 (increase,0.94%)
- Cash Ratio: 0.83 (decrease,37.16%)
- Capital Expenditure Ratio: 0.38 (increase,75.56%)
- Net Cash Flow: 22,586,000.00 (increase,11.26%)
- Operating Income To Assets: 0.03 (increase,196.19%)
- Total Cash Flow: 22,586,000.00 (increase,11.26%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 181,095,000.00
- Accounts Receivable: 176,328,000.00
- Current Assets: 397,967,000.00
- P P E Net: 188,540,000.00
- Other Noncurrent Assets: 7,259,000.00
- Total Assets: 1,699,886,000.00
- Current Liabilities: 137,526,000.00
- Other Noncurrent Liabilities: 11,732,000.00
- Common Stock: 0.00
- Retained Earnings: 79,336,000.00
- Stockholders Equity: 418,623,000.00
- Total Liabilities And Equity: 1,699,886,000.00
- Operating Income: 14,803,000.00
- Other Nonoperating Income Expense: -23,000.00
- Nonoperating Income Expense: -15,888,000.00
- Income Tax Expense: -200,000.00
- E P S Basic: -0.04
- E P S Diluted: -0.04
- Change In Payables And Accruals: 6,446,000.00
- Cash From Operations: 24,322,000.00
- Capital Expenditures: 5,269,000.00
- Cash From Investing: -4,021,000.00
- Cash From Financing: -16,234,000.00
- Net Income: -905,000.00
- Interest Expense.1: 15,865,000.00
- Current Ratio: 2.89
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 19,053,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 260,441,000.00
- Equity Ratio: 0.25
- Cash Ratio: 1.32
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 20,301,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: 20,301,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMLS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 82,807,000.00 (decrease,10.4%)
- Accounts Receivable: 173,459,000.00 (increase,3.86%)
- Current Assets: 288,713,000.00 (increase,0.6%)
- P P E Net: 185,628,000.00 (decrease,0.59%)
- Other Noncurrent Assets: 9,296,000.00 (increase,0.69%)
- Total Assets: 1,521,092,000.00 (decrease,0.16%)
- Current Liabilities: 134,395,000.00 (decrease,0.15%)
- Other Noncurrent Liabilities: 6,251,000.00 (increase,0.6%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 76,663,000.00 (increase,3.68%)
- Stockholders Equity: 383,467,000.00 (increase,1.11%)
- Total Liabilities And Equity: 1,521,092,000.00 (decrease,0.16%)
- Operating Income: 21,839,000.00 (increase,413.13%)
- Other Nonoperating Income Expense: -312,000.00 (decrease,9.09%)
- Nonoperating Income Expense: -42,216,000.00 (decrease,63.6%)
- Income Tax Expense: -600,000.00 (decrease,160.0%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Change In Payables And Accruals: -11,966,000.00 (decrease,12.88%)
- Cash From Operations: 28,390,000.00 (decrease,19.32%)
- Capital Expenditures: 21,026,000.00 (increase,50.45%)
- Cash From Investing: -3,212,000.00 (increase,49.62%)
- Cash From Financing: -49,804,000.00 (decrease,13.64%)
- Net Income: -19,813,000.00 (increase,12.08%)
- Interest Expense.1: 53,468,000.00 (increase,50.17%)
- Current Ratio: 2.15 (increase,0.74%)
- Return On Assets: -0.01 (increase,11.94%)
- Return On Equity: -0.05 (increase,13.04%)
- Free Cash Flow: 7,364,000.00 (decrease,65.29%)
- Operating Cash Flow Ratio: 0.21 (decrease,19.2%)
- Net Working Capital: 154,318,000.00 (increase,1.26%)
- Equity Ratio: 0.25 (increase,1.27%)
- Cash Ratio: 0.62 (decrease,10.27%)
- Capital Expenditure Ratio: 0.74 (increase,86.48%)
- Net Cash Flow: 25,178,000.00 (decrease,12.61%)
- Operating Income To Assets: 0.01 (increase,413.96%)
- Total Cash Flow: 25,178,000.00 (decrease,12.61%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 92,420,000.00 (decrease,22.26%)
- Accounts Receivable: 167,013,000.00 (increase,0.6%)
- Current Assets: 286,996,000.00 (decrease,8.64%)
- P P E Net: 186,726,000.00 (decrease,0.52%)
- Other Noncurrent Assets: 9,232,000.00 (decrease,5.44%)
- Total Assets: 1,523,537,000.00 (decrease,2.71%)
- Current Liabilities: 134,591,000.00 (decrease,2.32%)
- Other Noncurrent Liabilities: 6,214,000.00 (increase,10.61%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 73,941,000.00 (decrease,1.42%)
- Stockholders Equity: 379,274,000.00 (decrease,1.52%)
- Total Liabilities And Equity: 1,523,537,000.00 (decrease,2.71%)
- Operating Income: 4,256,000.00 (increase,311.21%)
- Other Nonoperating Income Expense: -286,000.00 (decrease,1488.89%)
- Nonoperating Income Expense: -25,805,000.00 (decrease,54.54%)
- Income Tax Expense: 1,000,000.00 (decrease,82.76%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Change In Payables And Accruals: -10,601,000.00 (decrease,40.35%)
- Cash From Operations: 35,188,000.00 (increase,48.74%)
- Capital Expenditures: 13,975,000.00 (increase,89.57%)
- Cash From Investing: -6,376,000.00 (decrease,8401.33%)
- Cash From Financing: -43,825,000.00 (decrease,261.2%)
- Net Income: -22,535,000.00 (decrease,4.98%)
- Interest Expense.1: 35,606,000.00 (increase,101.55%)
- Current Ratio: 2.13 (decrease,6.48%)
- Return On Assets: -0.01 (decrease,7.9%)
- Return On Equity: -0.06 (decrease,6.6%)
- Free Cash Flow: 21,213,000.00 (increase,30.25%)
- Operating Cash Flow Ratio: 0.26 (increase,52.27%)
- Net Working Capital: 152,405,000.00 (decrease,13.58%)
- Equity Ratio: 0.25 (increase,1.23%)
- Cash Ratio: 0.69 (decrease,20.41%)
- Capital Expenditure Ratio: 0.40 (increase,27.45%)
- Net Cash Flow: 28,812,000.00 (increase,22.17%)
- Operating Income To Assets: 0.00 (increase,322.68%)
- Total Cash Flow: 28,812,000.00 (increase,22.17%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 118,883,000.00
- Accounts Receivable: 166,024,000.00
- Current Assets: 314,148,000.00
- P P E Net: 187,706,000.00
- Other Noncurrent Assets: 9,763,000.00
- Total Assets: 1,566,028,000.00
- Current Liabilities: 137,785,000.00
- Other Noncurrent Liabilities: 5,618,000.00
- Common Stock: 0.00
- Retained Earnings: 75,009,000.00
- Stockholders Equity: 385,132,000.00
- Total Liabilities And Equity: 1,566,028,000.00
- Operating Income: 1,035,000.00
- Other Nonoperating Income Expense: -18,000.00
- Nonoperating Income Expense: -16,698,000.00
- Income Tax Expense: 5,800,000.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Change In Payables And Accruals: -7,553,000.00
- Cash From Operations: 23,658,000.00
- Capital Expenditures: 7,372,000.00
- Cash From Investing: -75,000.00
- Cash From Financing: -12,133,000.00
- Net Income: -21,467,000.00
- Interest Expense.1: 17,666,000.00
- Current Ratio: 2.28
- Return On Assets: -0.01
- Return On Equity: -0.06
- Free Cash Flow: 16,286,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 176,363,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.86
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 23,583,000.00
- Operating Income To Assets: 0.00
- Total Cash Flow: 23,583,000.00
|
CMP | π
Year: 2015
π Financial Report for ticker/company:'CMP' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 220,000,000.00 (decrease,27.63%)
- Other Current Assets: 19,600,000.00 (decrease,29.75%)
- Current Assets: 610,900,000.00 (increase,1.99%)
- P P E Net: 691,300,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 63,300,000.00 (increase,2.76%)
- Total Assets: 1,546,500,000.00 (increase,0.34%)
- Accrued Liabilities: 54,400,000.00 (increase,6.04%)
- Current Liabilities: 170,200,000.00 (decrease,19.87%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,400,000.00 (no change,0.0%)
- Retained Earnings: 529,200,000.00 (increase,14.64%)
- Accumulated Other Comprehensive Income: 10,000,000.00 (decrease,74.09%)
- Stockholders Equity: 616,000,000.00 (increase,7.28%)
- Total Liabilities And Equity: 1,546,500,000.00 (increase,0.34%)
- Inventory: 217,800,000.00 (increase,36.3%)
- Nonoperating Income Expense: -900,000.00 (increase,77.5%)
- Income Tax Expense: 50,700,000.00 (increase,181.67%)
- Comprehensive Income: 112,900,000.00 (increase,110.63%)
- Shares Outstanding Basic: 33,542,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 33,566,000.00 (increase,0.06%)
- Other Noncash Income Expense: 300,000.00 (decrease,62.5%)
- Change In Inventories: 38,100,000.00 (increase,267.11%)
- Cash From Operations: 129,700,000.00 (decrease,19.84%)
- Cash From Investing: -147,500,000.00 (decrease,19.63%)
- Cash From Financing: 84,300,000.00 (decrease,19.48%)
- Net Income: 137,400,000.00 (increase,177.58%)
- Current Ratio: 3.59 (increase,27.27%)
- Return On Assets: 0.09 (increase,176.62%)
- Return On Equity: 0.22 (increase,158.74%)
- Operating Cash Flow Ratio: 0.76 (increase,0.04%)
- Net Working Capital: 440,700,000.00 (increase,13.99%)
- Equity Ratio: 0.40 (increase,6.91%)
- Cash Ratio: 1.29 (decrease,9.69%)
- Book Value Per Share: 18.37 (increase,7.23%)
- Net Cash Flow: -17,800,000.00 (decrease,146.23%)
- Cash Flow Per Share: 3.87 (decrease,19.88%)
- Total Cash Flow: -17,800,000.00 (decrease,146.23%)
---
π Financial Report for ticker/company:'CMP' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 304,000,000.00 (increase,7.27%)
- Other Current Assets: 27,900,000.00 (increase,103.65%)
- Current Assets: 599,000,000.00 (increase,7.7%)
- P P E Net: 691,900,000.00 (increase,2.32%)
- Other Noncurrent Assets: 61,600,000.00 (decrease,19.05%)
- Total Assets: 1,541,200,000.00 (increase,11.75%)
- Accrued Liabilities: 51,300,000.00 (increase,3.22%)
- Current Liabilities: 212,400,000.00 (decrease,2.66%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,400,000.00 (decrease,2.86%)
- Retained Earnings: 461,600,000.00 (decrease,4.33%)
- Accumulated Other Comprehensive Income: 38,600,000.00 (increase,97.95%)
- Stockholders Equity: 574,200,000.00 (increase,0.33%)
- Total Liabilities And Equity: 1,541,200,000.00 (increase,11.75%)
- Inventory: 159,800,000.00 (increase,69.82%)
- Nonoperating Income Expense: -4,000,000.00 (decrease,229.03%)
- Income Tax Expense: 18,000,000.00 (increase,16.13%)
- Comprehensive Income: 53,600,000.00 (increase,52.27%)
- Shares Outstanding Basic: 33,526,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 33,546,000.00 (increase,0.08%)
- Other Noncash Income Expense: 800,000.00 (decrease,50.0%)
- Change In Inventories: -22,800,000.00 (increase,73.18%)
- Cash From Operations: 161,800,000.00 (increase,0.68%)
- Cash From Investing: -123,300,000.00 (decrease,820.15%)
- Cash From Financing: 104,700,000.00 (increase,645.31%)
- Net Income: 49,500,000.00 (decrease,1.39%)
- Current Ratio: 2.82 (increase,10.64%)
- Return On Assets: 0.03 (decrease,11.76%)
- Return On Equity: 0.09 (decrease,1.72%)
- Operating Cash Flow Ratio: 0.76 (increase,3.43%)
- Net Working Capital: 386,600,000.00 (increase,14.38%)
- Equity Ratio: 0.37 (decrease,10.21%)
- Cash Ratio: 1.43 (increase,10.2%)
- Book Value Per Share: 17.13 (increase,0.26%)
- Net Cash Flow: 38,500,000.00 (decrease,73.86%)
- Cash Flow Per Share: 4.83 (increase,0.61%)
- Total Cash Flow: 38,500,000.00 (decrease,73.86%)
---
π Financial Report for ticker/company:'CMP' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 283,400,000.00
- Other Current Assets: 13,700,000.00
- Current Assets: 556,200,000.00
- P P E Net: 676,200,000.00
- Other Noncurrent Assets: 76,100,000.00
- Total Assets: 1,379,200,000.00
- Accrued Liabilities: 49,700,000.00
- Current Liabilities: 218,200,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,500,000.00
- Retained Earnings: 482,500,000.00
- Accumulated Other Comprehensive Income: 19,500,000.00
- Stockholders Equity: 572,300,000.00
- Total Liabilities And Equity: 1,379,200,000.00
- Inventory: 94,100,000.00
- Nonoperating Income Expense: 3,100,000.00
- Income Tax Expense: 15,500,000.00
- Comprehensive Income: 35,200,000.00
- Shares Outstanding Basic: 33,502,000.00
- Shares Outstanding Diluted: 33,520,000.00
- Other Noncash Income Expense: 1,600,000.00
- Change In Inventories: -85,000,000.00
- Cash From Operations: 160,700,000.00
- Cash From Investing: -13,400,000.00
- Cash From Financing: -19,200,000.00
- Net Income: 50,200,000.00
- Current Ratio: 2.55
- Return On Assets: 0.04
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.74
- Net Working Capital: 338,000,000.00
- Equity Ratio: 0.41
- Cash Ratio: 1.30
- Book Value Per Share: 17.08
- Net Cash Flow: 147,300,000.00
- Cash Flow Per Share: 4.80
- Total Cash Flow: 147,300,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CMP' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 119,100,000.00 (decrease,49.04%)
- Other Current Assets: 19,900,000.00 (increase,27.56%)
- Current Assets: 554,200,000.00 (decrease,2.94%)
- P P E Net: 762,900,000.00 (increase,3.58%)
- Goodwill: 60,000,000.00 (decrease,6.4%)
- Other Noncurrent Assets: 58,000,000.00 (decrease,3.01%)
- Total Assets: 1,528,700,000.00 (decrease,0.1%)
- Accrued Liabilities: 65,800,000.00 (increase,41.2%)
- Current Liabilities: 176,000,000.00 (increase,25.62%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,200,000.00 (no change,0.0%)
- Retained Earnings: 623,100,000.00 (increase,0.74%)
- Accumulated Other Comprehensive Income: -90,200,000.00 (decrease,70.19%)
- Stockholders Equity: 620,000,000.00 (decrease,4.73%)
- Total Liabilities And Equity: 1,528,700,000.00 (decrease,0.1%)
- Inventory: 268,700,000.00 (increase,19.79%)
- Nonoperating Income Expense: 9,000,000.00 (increase,91.49%)
- Income Tax Expense: 41,600,000.00 (increase,43.94%)
- Comprehensive Income: 26,100,000.00 (decrease,28.1%)
- Shares Outstanding Basic: 33,668,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 33,687,000.00 (increase,0.04%)
- Other Noncash Income Expense: -2,600,000.00 (decrease,30.0%)
- Change In Inventories: 78,200,000.00 (increase,166.89%)
- Net Income: 100,800,000.00 (increase,36.59%)
- Current Ratio: 3.15 (decrease,22.74%)
- Return On Assets: 0.07 (increase,36.73%)
- Return On Equity: 0.16 (increase,43.37%)
- Net Working Capital: 378,200,000.00 (decrease,12.23%)
- Equity Ratio: 0.41 (decrease,4.63%)
- Cash Ratio: 0.68 (decrease,59.43%)
- Book Value Per Share: 18.42 (decrease,4.77%)
- Goodwill To Assets: 0.04 (decrease,6.3%)
---
π Financial Report for ticker/company:'CMP' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 233,700,000.00 (decrease,25.53%)
- Other Current Assets: 15,600,000.00 (increase,19.08%)
- Current Assets: 571,000,000.00 (decrease,9.45%)
- P P E Net: 736,500,000.00 (increase,5.27%)
- Goodwill: 64,100,000.00 (increase,1.58%)
- Other Noncurrent Assets: 59,800,000.00 (increase,1.18%)
- Total Assets: 1,530,300,000.00 (decrease,1.37%)
- Accrued Liabilities: 46,600,000.00 (decrease,17.52%)
- Current Liabilities: 140,100,000.00 (decrease,15.3%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,200,000.00 (no change,0.0%)
- Retained Earnings: 618,500,000.00 (decrease,1.47%)
- Accumulated Other Comprehensive Income: -53,000,000.00 (increase,18.46%)
- Stockholders Equity: 650,800,000.00 (increase,0.73%)
- Total Liabilities And Equity: 1,530,300,000.00 (decrease,1.37%)
- Inventory: 224,300,000.00 (increase,48.15%)
- Nonoperating Income Expense: 4,700,000.00 (increase,34.29%)
- Income Tax Expense: 28,900,000.00 (increase,30.18%)
- Comprehensive Income: 36,300,000.00 (increase,227.03%)
- Shares Outstanding Basic: 33,654,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 33,675,000.00 (increase,0.08%)
- Other Noncash Income Expense: -2,000,000.00 (decrease,81.82%)
- Change In Inventories: 29,300,000.00 (increase,169.1%)
- Net Income: 73,800,000.00 (increase,21.78%)
- Current Ratio: 4.08 (increase,6.9%)
- Return On Assets: 0.05 (increase,23.47%)
- Return On Equity: 0.11 (increase,20.9%)
- Net Working Capital: 430,900,000.00 (decrease,7.37%)
- Equity Ratio: 0.43 (increase,2.12%)
- Cash Ratio: 1.67 (decrease,12.08%)
- Book Value Per Share: 19.34 (increase,0.64%)
- Goodwill To Assets: 0.04 (increase,2.99%)
---
π Financial Report for ticker/company:'CMP' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 313,800,000.00
- Other Current Assets: 13,100,000.00
- Current Assets: 630,600,000.00
- P P E Net: 699,600,000.00
- Goodwill: 63,100,000.00
- Other Noncurrent Assets: 59,100,000.00
- Total Assets: 1,551,500,000.00
- Accrued Liabilities: 56,500,000.00
- Current Liabilities: 165,400,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,200,000.00
- Retained Earnings: 627,700,000.00
- Accumulated Other Comprehensive Income: -65,000,000.00
- Stockholders Equity: 646,100,000.00
- Total Liabilities And Equity: 1,551,500,000.00
- Inventory: 151,400,000.00
- Nonoperating Income Expense: 3,500,000.00
- Income Tax Expense: 22,200,000.00
- Comprehensive Income: 11,100,000.00
- Shares Outstanding Basic: 33,626,000.00
- Shares Outstanding Diluted: 33,649,000.00
- Other Noncash Income Expense: -1,100,000.00
- Change In Inventories: -42,400,000.00
- Net Income: 60,600,000.00
- Current Ratio: 3.81
- Return On Assets: 0.04
- Return On Equity: 0.09
- Net Working Capital: 465,200,000.00
- Equity Ratio: 0.42
- Cash Ratio: 1.90
- Book Value Per Share: 19.21
- Goodwill To Assets: 0.04
---
π
Year: 2017
π Financial Report for ticker/company:'CMP' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 432,200,000.00 (increase,366.24%)
- Other Current Assets: 40,900,000.00 (increase,32.36%)
- Current Assets: 860,800,000.00 (increase,97.25%)
- P P E Net: 907,600,000.00 (increase,1.92%)
- Goodwill: 60,600,000.00 (decrease,1.3%)
- Other Noncurrent Assets: 60,700,000.00 (increase,6.12%)
- Total Assets: 2,102,400,000.00 (increase,26.91%)
- Accrued Liabilities: 53,400,000.00 (increase,11.95%)
- Current Liabilities: 134,300,000.00 (increase,4.84%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,000,000.00 (no change,0.0%)
- Retained Earnings: 653,500,000.00 (decrease,2.16%)
- Accumulated Other Comprehensive Income: -79,600,000.00 (decrease,5.29%)
- Stockholders Equity: 667,300,000.00 (decrease,2.5%)
- Total Liabilities And Equity: 2,102,400,000.00 (increase,26.91%)
- Inventory: 272,600,000.00 (increase,13.16%)
- Nonoperating Income Expense: -1,600,000.00 (decrease,1500.0%)
- Income Tax Expense: 24,100,000.00 (increase,14.76%)
- Comprehensive Income: 93,800,000.00 (increase,5.75%)
- Shares Outstanding Basic: 33,772,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 33,775,000.00 (increase,0.02%)
- Other Noncash Income Expense: -500,000.00 (decrease,183.33%)
- Change In Inventories: -3,100,000.00 (increase,91.34%)
- Net Income: 65,100,000.00 (increase,16.25%)
- Current Ratio: 6.41 (increase,88.14%)
- Return On Assets: 0.03 (decrease,8.4%)
- Return On Equity: 0.10 (increase,19.23%)
- Net Working Capital: 726,500,000.00 (increase,135.65%)
- Equity Ratio: 0.32 (decrease,23.17%)
- Cash Ratio: 3.22 (increase,344.71%)
- Book Value Per Share: 19.76 (decrease,2.52%)
- Goodwill To Assets: 0.03 (decrease,22.23%)
---
π Financial Report for ticker/company:'CMP' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 92,700,000.00 (increase,8.8%)
- Other Current Assets: 30,900,000.00 (increase,7.67%)
- Current Assets: 436,400,000.00 (decrease,5.09%)
- P P E Net: 890,500,000.00 (increase,2.94%)
- Goodwill: 61,400,000.00 (decrease,0.65%)
- Other Noncurrent Assets: 57,200,000.00 (increase,3.06%)
- Total Assets: 1,656,600,000.00 (increase,0.28%)
- Accrued Liabilities: 47,700,000.00 (decrease,11.99%)
- Current Liabilities: 128,100,000.00 (decrease,5.88%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,000,000.00 (no change,0.0%)
- Retained Earnings: 667,900,000.00 (decrease,2.52%)
- Accumulated Other Comprehensive Income: -75,600,000.00 (decrease,2.72%)
- Stockholders Equity: 684,400,000.00 (decrease,2.53%)
- Total Liabilities And Equity: 1,656,600,000.00 (increase,0.28%)
- Inventory: 240,900,000.00 (increase,14.12%)
- Nonoperating Income Expense: -100,000.00 (decrease,112.5%)
- Income Tax Expense: 21,000,000.00 (increase,5.0%)
- Comprehensive Income: 88,700,000.00 (increase,5.09%)
- Shares Outstanding Basic: 33,766,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 33,769,000.00 (increase,0.06%)
- Other Noncash Income Expense: 600,000.00 (decrease,72.73%)
- Change In Inventories: -35,800,000.00 (increase,46.33%)
- Net Income: 56,000,000.00 (increase,12.68%)
- Current Ratio: 3.41 (increase,0.84%)
- Return On Assets: 0.03 (increase,12.36%)
- Return On Equity: 0.08 (increase,15.61%)
- Net Working Capital: 308,300,000.00 (decrease,4.76%)
- Equity Ratio: 0.41 (decrease,2.81%)
- Cash Ratio: 0.72 (increase,15.6%)
- Book Value Per Share: 20.27 (decrease,2.59%)
- Goodwill To Assets: 0.04 (decrease,0.93%)
---
π Financial Report for ticker/company:'CMP' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 85,200,000.00
- Other Current Assets: 28,700,000.00
- Current Assets: 459,800,000.00
- P P E Net: 865,100,000.00
- Goodwill: 61,800,000.00
- Other Noncurrent Assets: 55,500,000.00
- Total Assets: 1,651,900,000.00
- Accrued Liabilities: 54,200,000.00
- Current Liabilities: 136,100,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,000,000.00
- Retained Earnings: 685,200,000.00
- Accumulated Other Comprehensive Income: -73,600,000.00
- Stockholders Equity: 702,200,000.00
- Total Liabilities And Equity: 1,651,900,000.00
- Inventory: 211,100,000.00
- Nonoperating Income Expense: 800,000.00
- Income Tax Expense: 20,000,000.00
- Comprehensive Income: 84,400,000.00
- Shares Outstanding Basic: 33,746,000.00
- Shares Outstanding Diluted: 33,748,000.00
- Other Noncash Income Expense: 2,200,000.00
- Change In Inventories: -66,700,000.00
- Net Income: 49,700,000.00
- Current Ratio: 3.38
- Return On Assets: 0.03
- Return On Equity: 0.07
- Net Working Capital: 323,700,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.63
- Book Value Per Share: 20.81
- Goodwill To Assets: 0.04
---
π
Year: 2018
π Financial Report for ticker/company:'CMP' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 39,100,000.00 (increase,15.34%)
- Other Current Assets: 47,400,000.00 (increase,14.49%)
- Current Assets: 632,100,000.00 (increase,17.16%)
- P P E Net: 1,140,000,000.00 (increase,2.08%)
- Goodwill: 421,600,000.00 (increase,4.56%)
- Other Noncurrent Assets: 77,500,000.00 (increase,20.16%)
- Total Assets: 2,446,800,000.00 (increase,6.48%)
- Accrued Liabilities: 70,200,000.00 (increase,14.52%)
- Current Liabilities: 251,000,000.00 (decrease,1.18%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 2,900,000.00 (no change,0.0%)
- Retained Earnings: 701,300,000.00 (increase,1.1%)
- Accumulated Other Comprehensive Income: -52,000,000.00 (increase,46.61%)
- Stockholders Equity: 748,000,000.00 (increase,7.83%)
- Total Liabilities And Equity: 2,446,800,000.00 (increase,6.48%)
- Inventory: 336,000,000.00 (increase,16.71%)
- Nonoperating Income Expense: -500,000.00 (increase,70.59%)
- Income Tax Expense: -7,700,000.00 (decrease,260.42%)
- Comprehensive Income: 100,000,000.00 (increase,342.48%)
- Shares Outstanding Basic: 33,817,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 33,817,000.00 (increase,0.01%)
- Other Noncash Income Expense: 1,700,000.00 (increase,221.43%)
- Change In Inventories: 49,000,000.00 (increase,610.14%)
- Net Income: 47,100,000.00 (increase,211.92%)
- Current Ratio: 2.52 (increase,18.56%)
- Return On Assets: 0.02 (increase,192.94%)
- Return On Equity: 0.06 (increase,189.28%)
- Net Working Capital: 381,100,000.00 (increase,33.49%)
- Equity Ratio: 0.31 (increase,1.27%)
- Cash Ratio: 0.16 (increase,16.72%)
- Book Value Per Share: 22.12 (increase,7.81%)
- Goodwill To Assets: 0.17 (decrease,1.8%)
---
π Financial Report for ticker/company:'CMP' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 33,900,000.00 (decrease,30.67%)
- Other Current Assets: 41,400,000.00 (increase,17.61%)
- Current Assets: 539,500,000.00 (decrease,1.57%)
- P P E Net: 1,116,800,000.00 (increase,0.67%)
- Goodwill: 403,200,000.00 (decrease,3.36%)
- Other Noncurrent Assets: 64,500,000.00 (decrease,6.66%)
- Total Assets: 2,297,900,000.00 (decrease,1.09%)
- Accrued Liabilities: 61,300,000.00 (decrease,23.57%)
- Current Liabilities: 254,000,000.00 (decrease,14.51%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 2,900,000.00 (no change,0.0%)
- Retained Earnings: 693,700,000.00 (decrease,4.26%)
- Accumulated Other Comprehensive Income: -97,400,000.00 (decrease,7.62%)
- Stockholders Equity: 693,700,000.00 (decrease,4.99%)
- Total Liabilities And Equity: 2,297,900,000.00 (decrease,1.09%)
- Inventory: 287,900,000.00 (increase,21.12%)
- Nonoperating Income Expense: -1,700,000.00 (decrease,1800.0%)
- Income Tax Expense: 4,800,000.00 (decrease,23.81%)
- Comprehensive Income: 22,600,000.00 (decrease,37.05%)
- Shares Outstanding Basic: 33,813,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 33,813,000.00 (increase,0.03%)
- Other Noncash Income Expense: -1,400,000.00 (decrease,153.85%)
- Change In Inventories: 6,900,000.00 (increase,115.54%)
- Net Income: 15,100,000.00 (decrease,29.77%)
- Current Ratio: 2.12 (increase,15.13%)
- Return On Assets: 0.01 (decrease,28.99%)
- Return On Equity: 0.02 (decrease,26.08%)
- Net Working Capital: 285,500,000.00 (increase,13.75%)
- Equity Ratio: 0.30 (decrease,3.94%)
- Cash Ratio: 0.13 (decrease,18.91%)
- Book Value Per Share: 20.52 (decrease,5.02%)
- Goodwill To Assets: 0.18 (decrease,2.29%)
---
π Financial Report for ticker/company:'CMP' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 48,900,000.00
- Other Current Assets: 35,200,000.00
- Current Assets: 548,100,000.00
- P P E Net: 1,109,400,000.00
- Goodwill: 417,200,000.00
- Other Noncurrent Assets: 69,100,000.00
- Total Assets: 2,323,300,000.00
- Accrued Liabilities: 80,200,000.00
- Current Liabilities: 297,100,000.00
- Common Stock: 400,000.00
- Treasury Stock: 2,900,000.00
- Retained Earnings: 724,600,000.00
- Accumulated Other Comprehensive Income: -90,500,000.00
- Stockholders Equity: 730,100,000.00
- Total Liabilities And Equity: 2,323,300,000.00
- Inventory: 237,700,000.00
- Nonoperating Income Expense: 100,000.00
- Income Tax Expense: 6,300,000.00
- Comprehensive Income: 35,900,000.00
- Shares Outstanding Basic: 33,802,000.00
- Shares Outstanding Diluted: 33,803,000.00
- Other Noncash Income Expense: 2,600,000.00
- Change In Inventories: -44,400,000.00
- Net Income: 21,500,000.00
- Current Ratio: 1.84
- Return On Assets: 0.01
- Return On Equity: 0.03
- Net Working Capital: 251,000,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.16
- Book Value Per Share: 21.60
- Goodwill To Assets: 0.18
---
π
Year: 2019
π Financial Report for ticker/company:'CMP' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 36,100,000.00 (decrease,11.52%)
- Other Current Assets: 84,000,000.00 (increase,0.36%)
- Current Assets: 645,100,000.00 (increase,17.98%)
- P P E Net: 1,067,100,000.00 (decrease,0.97%)
- Goodwill: 345,200,000.00 (decrease,2.76%)
- Other Noncurrent Assets: 150,900,000.00 (increase,3.36%)
- Total Assets: 2,353,000,000.00 (increase,3.46%)
- Accrued Liabilities: 46,400,000.00 (increase,8.41%)
- Current Liabilities: 252,900,000.00 (increase,23.07%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 2,900,000.00 (no change,0.0%)
- Retained Earnings: 616,900,000.00 (decrease,1.86%)
- Accumulated Other Comprehensive Income: -189,500,000.00 (decrease,4.75%)
- Stockholders Equity: 531,200,000.00 (decrease,3.51%)
- Total Liabilities And Equity: 2,353,000,000.00 (increase,3.46%)
- Inventory: 312,000,000.00 (increase,25.96%)
- Nonoperating Income Expense: 400,000.00 (decrease,87.5%)
- Income Before Taxes: 18,800,000.00 (increase,337.21%)
- Income Tax Expense: 1,000,000.00 (increase,242.86%)
- Comprehensive Income: -93,600,000.00 (increase,4.29%)
- Shares Outstanding Basic: 33,846,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 33,846,000.00 (increase,0.01%)
- Other Noncash Income Expense: -3,200,000.00 (decrease,113.33%)
- Change In Inventories: 61,100,000.00 (increase,1275.0%)
- Net Income: 17,800,000.00 (increase,256.0%)
- Current Ratio: 2.55 (decrease,4.13%)
- Return On Assets: 0.01 (increase,244.09%)
- Return On Equity: 0.03 (increase,268.93%)
- Net Working Capital: 392,200,000.00 (increase,14.91%)
- Equity Ratio: 0.23 (decrease,6.73%)
- Cash Ratio: 0.14 (decrease,28.1%)
- Book Value Per Share: 15.69 (decrease,3.51%)
- Tax Rate: 0.05 (increase,132.67%)
- Goodwill To Assets: 0.15 (decrease,6.01%)
---
π Financial Report for ticker/company:'CMP' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 40,800,000.00 (decrease,8.31%)
- Other Current Assets: 83,700,000.00 (increase,39.97%)
- Current Assets: 546,800,000.00 (decrease,8.33%)
- P P E Net: 1,077,500,000.00 (decrease,4.21%)
- Goodwill: 355,000,000.00 (decrease,11.87%)
- Other Noncurrent Assets: 146,000,000.00 (increase,15.78%)
- Total Assets: 2,274,300,000.00 (decrease,5.74%)
- Accrued Liabilities: 42,800,000.00 (decrease,33.54%)
- Current Liabilities: 205,500,000.00 (decrease,18.16%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 2,900,000.00 (no change,0.0%)
- Retained Earnings: 628,600,000.00 (decrease,4.87%)
- Accumulated Other Comprehensive Income: -180,900,000.00 (decrease,94.73%)
- Stockholders Equity: 550,500,000.00 (decrease,17.73%)
- Total Liabilities And Equity: 2,274,300,000.00 (decrease,5.74%)
- Inventory: 247,700,000.00 (increase,14.04%)
- Nonoperating Income Expense: 3,200,000.00 (decrease,23.81%)
- Income Before Taxes: 4,300,000.00 (decrease,74.71%)
- Income Tax Expense: -700,000.00 (decrease,115.91%)
- Comprehensive Income: -97,800,000.00 (decrease,4345.45%)
- Shares Outstanding Basic: 33,843,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 33,843,000.00 (increase,0.02%)
- Other Noncash Income Expense: -1,500,000.00 (decrease,275.0%)
- Change In Inventories: -5,200,000.00 (increase,92.71%)
- Net Income: 5,000,000.00 (decrease,60.32%)
- Current Ratio: 2.66 (increase,12.01%)
- Return On Assets: 0.00 (decrease,57.9%)
- Return On Equity: 0.01 (decrease,51.77%)
- Net Working Capital: 341,300,000.00 (decrease,1.19%)
- Equity Ratio: 0.24 (decrease,12.71%)
- Cash Ratio: 0.20 (increase,12.03%)
- Book Value Per Share: 16.27 (decrease,17.74%)
- Tax Rate: -0.16 (decrease,162.9%)
- Goodwill To Assets: 0.16 (decrease,6.5%)
---
π Financial Report for ticker/company:'CMP' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 44,500,000.00
- Other Current Assets: 59,800,000.00
- Current Assets: 596,500,000.00
- P P E Net: 1,124,800,000.00
- Goodwill: 402,800,000.00
- Other Noncurrent Assets: 126,100,000.00
- Total Assets: 2,412,800,000.00
- Accrued Liabilities: 64,400,000.00
- Current Liabilities: 251,100,000.00
- Common Stock: 400,000.00
- Treasury Stock: 2,900,000.00
- Retained Earnings: 660,800,000.00
- Accumulated Other Comprehensive Income: -92,900,000.00
- Stockholders Equity: 669,100,000.00
- Total Liabilities And Equity: 2,412,800,000.00
- Inventory: 217,200,000.00
- Nonoperating Income Expense: 4,200,000.00
- Income Before Taxes: 17,000,000.00
- Income Tax Expense: 4,400,000.00
- Comprehensive Income: -2,200,000.00
- Shares Outstanding Basic: 33,836,000.00
- Shares Outstanding Diluted: 33,836,000.00
- Other Noncash Income Expense: -400,000.00
- Change In Inventories: -71,300,000.00
- Net Income: 12,600,000.00
- Current Ratio: 2.38
- Return On Assets: 0.01
- Return On Equity: 0.02
- Net Working Capital: 345,400,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.18
- Book Value Per Share: 19.77
- Tax Rate: 0.26
- Goodwill To Assets: 0.17
---
π
Year: 2020
π Financial Report for ticker/company:'CMP' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 23,900,000.00 (increase,17.16%)
- Other Current Assets: 118,400,000.00 (increase,0.94%)
- Current Assets: 695,400,000.00 (increase,11.23%)
- P P E Net: 1,023,500,000.00 (decrease,2.66%)
- Goodwill: 332,100,000.00 (decrease,6.82%)
- Other Noncurrent Assets: 150,300,000.00 (decrease,1.12%)
- Total Assets: 2,329,800,000.00 (increase,0.38%)
- Accrued Liabilities: 70,900,000.00 (increase,8.91%)
- Current Liabilities: 277,900,000.00 (increase,0.54%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,200,000.00 (no change,0.0%)
- Retained Earnings: 576,000,000.00 (decrease,2.34%)
- Accumulated Other Comprehensive Income: -228,500,000.00 (decrease,28.23%)
- Stockholders Equity: 459,500,000.00 (decrease,12.12%)
- Total Liabilities And Equity: 2,329,800,000.00 (increase,0.38%)
- Inventory: 337,100,000.00 (increase,9.09%)
- Nonoperating Income Expense: -5,400,000.00 (increase,32.5%)
- Income Before Taxes: 11,700,000.00 (increase,416.22%)
- Income Tax Expense: 5,300,000.00 (increase,960.0%)
- Comprehensive Income: -11,200,000.00 (decrease,139.3%)
- Shares Outstanding Basic: 33,880,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 33,880,000.00 (increase,0.01%)
- Other Noncash Income Expense: -6,200,000.00 (decrease,342.86%)
- Change In Inventories: 75,200,000.00 (increase,90.38%)
- Cash From Operations: 91,400,000.00 (decrease,11.43%)
- Cash From Investing: -73,200,000.00 (decrease,44.09%)
- Cash From Financing: -25,800,000.00 (increase,62.06%)
- Net Income: 6,400,000.00 (increase,252.38%)
- Current Ratio: 2.50 (increase,10.63%)
- Return On Assets: 0.00 (increase,251.8%)
- Return On Equity: 0.01 (increase,273.41%)
- Operating Cash Flow Ratio: 0.33 (decrease,11.91%)
- Net Working Capital: 417,500,000.00 (increase,19.7%)
- Equity Ratio: 0.20 (decrease,12.46%)
- Cash Ratio: 0.09 (increase,16.52%)
- Book Value Per Share: 13.56 (decrease,12.13%)
- Tax Rate: 0.45 (increase,435.21%)
- Net Cash Flow: 18,200,000.00 (decrease,65.27%)
- Goodwill To Assets: 0.14 (decrease,7.17%)
- Cash Flow Per Share: 2.70 (decrease,11.44%)
- Total Cash Flow: 18,200,000.00 (decrease,65.27%)
---
π Financial Report for ticker/company:'CMP' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 20,400,000.00
- Other Current Assets: 117,300,000.00
- Current Assets: 625,200,000.00
- P P E Net: 1,051,500,000.00
- Goodwill: 356,400,000.00
- Other Noncurrent Assets: 152,000,000.00
- Total Assets: 2,320,900,000.00
- Accrued Liabilities: 65,100,000.00
- Current Liabilities: 276,400,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,200,000.00
- Retained Earnings: 589,800,000.00
- Accumulated Other Comprehensive Income: -178,200,000.00
- Stockholders Equity: 522,900,000.00
- Total Liabilities And Equity: 2,320,900,000.00
- Inventory: 309,000,000.00
- Nonoperating Income Expense: -8,000,000.00
- Income Before Taxes: -3,700,000.00
- Income Tax Expense: 500,000.00
- Comprehensive Income: 28,500,000.00
- Shares Outstanding Basic: 33,878,000.00
- Shares Outstanding Diluted: 33,878,000.00
- Other Noncash Income Expense: -1,400,000.00
- Change In Inventories: 39,500,000.00
- Cash From Operations: 103,200,000.00
- Cash From Investing: -50,800,000.00
- Cash From Financing: -68,000,000.00
- Net Income: -4,200,000.00
- Current Ratio: 2.26
- Return On Assets: -0.00
- Return On Equity: -0.01
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 348,800,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.07
- Book Value Per Share: 15.43
- Tax Rate: -0.14
- Net Cash Flow: 52,400,000.00
- Goodwill To Assets: 0.15
- Cash Flow Per Share: 3.05
- Total Cash Flow: 52,400,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMP' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 34,100,000.00 (decrease,49.26%)
- Other Current Assets: 71,600,000.00 (increase,20.34%)
- Current Assets: 685,400,000.00 (increase,10.48%)
- Goodwill: 260,700,000.00 (decrease,1.59%)
- Other Noncurrent Assets: 159,000,000.00 (increase,11.19%)
- Total Assets: 2,157,800,000.00 (increase,3.45%)
- Accrued Liabilities: 64,100,000.00 (increase,3.89%)
- Current Liabilities: 301,800,000.00 (increase,15.63%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 4,400,000.00 (increase,15.79%)
- Retained Earnings: 560,100,000.00 (decrease,4.58%)
- Accumulated Other Comprehensive Income: -356,500,000.00 (increase,1.6%)
- Stockholders Equity: 324,100,000.00 (decrease,5.68%)
- Total Liabilities And Equity: 2,157,800,000.00 (increase,3.45%)
- Inventory: 385,500,000.00 (increase,18.58%)
- Income Before Taxes: 38,800,000.00 (decrease,8.06%)
- Income Tax Expense: 11,600,000.00 (decrease,10.08%)
- Comprehensive Income: -137,200,000.00 (increase,2.63%)
- Shares Outstanding Basic: 33,918,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 33,918,000.00 (increase,0.04%)
- Other Noncash Income Expense: -5,600,000.00 (decrease,36.59%)
- Change In Inventories: 96,200,000.00 (increase,171.75%)
- Cash From Operations: 188,500,000.00 (decrease,19.41%)
- Cash From Investing: -65,200,000.00 (decrease,48.18%)
- Cash From Financing: -118,300,000.00 (increase,22.02%)
- Net Income: 27,200,000.00 (decrease,7.17%)
- Current Ratio: 2.27 (decrease,4.46%)
- Return On Assets: 0.01 (decrease,10.26%)
- Return On Equity: 0.08 (decrease,1.58%)
- Operating Cash Flow Ratio: 0.62 (decrease,30.3%)
- Net Working Capital: 383,600,000.00 (increase,6.73%)
- Equity Ratio: 0.15 (decrease,8.82%)
- Cash Ratio: 0.11 (decrease,56.12%)
- Book Value Per Share: 9.56 (decrease,5.72%)
- Tax Rate: 0.30 (decrease,2.2%)
- Net Cash Flow: 123,300,000.00 (decrease,35.07%)
- Goodwill To Assets: 0.12 (decrease,4.87%)
- Cash Flow Per Share: 5.56 (decrease,19.45%)
- Total Cash Flow: 123,300,000.00 (decrease,35.07%)
---
π Financial Report for ticker/company:'CMP' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 67,200,000.00 (decrease,38.8%)
- Other Current Assets: 59,500,000.00 (increase,59.95%)
- Current Assets: 620,400,000.00 (decrease,0.93%)
- Goodwill: 264,900,000.00 (decrease,3.57%)
- Other Noncurrent Assets: 143,000,000.00 (decrease,0.97%)
- Total Assets: 2,085,800,000.00 (decrease,1.18%)
- Accrued Liabilities: 61,700,000.00 (decrease,0.64%)
- Current Liabilities: 261,000,000.00 (increase,0.66%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,800,000.00 (increase,15.15%)
- Retained Earnings: 587,000,000.00 (decrease,3.79%)
- Accumulated Other Comprehensive Income: -362,300,000.00 (increase,0.82%)
- Stockholders Equity: 343,600,000.00 (decrease,4.95%)
- Total Liabilities And Equity: 2,085,800,000.00 (decrease,1.18%)
- Inventory: 325,100,000.00 (increase,27.89%)
- Income Before Taxes: 42,200,000.00 (increase,7.38%)
- Income Tax Expense: 12,900,000.00 (increase,10.26%)
- Comprehensive Income: -140,900,000.00 (increase,3.23%)
- Shares Outstanding Basic: 33,903,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 33,903,000.00 (increase,0.03%)
- Other Noncash Income Expense: -4,100,000.00 (decrease,20.59%)
- Change In Inventories: 35,400,000.00 (increase,196.72%)
- Cash From Operations: 233,900,000.00 (increase,2.32%)
- Cash From Investing: -44,000,000.00 (decrease,69.88%)
- Cash From Financing: -151,700,000.00 (decrease,23.53%)
- Net Income: 29,300,000.00 (increase,6.16%)
- Current Ratio: 2.38 (decrease,1.57%)
- Return On Assets: 0.01 (increase,7.43%)
- Return On Equity: 0.09 (increase,11.69%)
- Operating Cash Flow Ratio: 0.90 (increase,1.65%)
- Net Working Capital: 359,400,000.00 (decrease,2.04%)
- Equity Ratio: 0.16 (decrease,3.81%)
- Cash Ratio: 0.26 (decrease,39.2%)
- Book Value Per Share: 10.13 (decrease,4.98%)
- Tax Rate: 0.31 (increase,2.68%)
- Net Cash Flow: 189,900,000.00 (decrease,6.31%)
- Goodwill To Assets: 0.13 (decrease,2.41%)
- Cash Flow Per Share: 6.90 (increase,2.29%)
- Total Cash Flow: 189,900,000.00 (decrease,6.31%)
---
π Financial Report for ticker/company:'CMP' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 109,800,000.00
- Other Current Assets: 37,200,000.00
- Current Assets: 626,200,000.00
- Goodwill: 274,700,000.00
- Other Noncurrent Assets: 144,400,000.00
- Total Assets: 2,110,800,000.00
- Accrued Liabilities: 62,100,000.00
- Current Liabilities: 259,300,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,300,000.00
- Retained Earnings: 610,100,000.00
- Accumulated Other Comprehensive Income: -365,300,000.00
- Stockholders Equity: 361,500,000.00
- Total Liabilities And Equity: 2,110,800,000.00
- Inventory: 254,200,000.00
- Income Before Taxes: 39,300,000.00
- Income Tax Expense: 11,700,000.00
- Comprehensive Income: -145,600,000.00
- Shares Outstanding Basic: 33,892,000.00
- Shares Outstanding Diluted: 33,892,000.00
- Other Noncash Income Expense: -3,400,000.00
- Change In Inventories: -36,600,000.00
- Cash From Operations: 228,600,000.00
- Cash From Investing: -25,900,000.00
- Cash From Financing: -122,800,000.00
- Net Income: 27,600,000.00
- Current Ratio: 2.41
- Return On Assets: 0.01
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.88
- Net Working Capital: 366,900,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.42
- Book Value Per Share: 10.67
- Tax Rate: 0.30
- Net Cash Flow: 202,700,000.00
- Goodwill To Assets: 0.13
- Cash Flow Per Share: 6.74
- Total Cash Flow: 202,700,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMP' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 26,300,000.00 (decrease,38.55%)
- Other Current Assets: 46,100,000.00 (decrease,5.92%)
- Current Assets: 883,300,000.00 (increase,9.17%)
- Goodwill: 58,200,000.00 (increase,3.19%)
- Other Noncurrent Assets: 147,400,000.00 (increase,1.94%)
- Total Assets: 1,972,500,000.00 (increase,3.54%)
- Accrued Liabilities: 63,200,000.00 (increase,7.48%)
- Current Liabilities: 427,700,000.00 (increase,8.72%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 5,500,000.00 (increase,25.0%)
- Retained Earnings: 352,900,000.00 (increase,10.45%)
- Accumulated Other Comprehensive Income: -296,200,000.00 (increase,8.44%)
- Stockholders Equity: 186,600,000.00 (increase,51.34%)
- Total Liabilities And Equity: 1,972,500,000.00 (increase,3.54%)
- Inventory: 289,000,000.00 (increase,31.42%)
- Income Before Taxes: 43,200,000.00 (decrease,5.05%)
- Income Tax Expense: 17,700,000.00 (increase,40.48%)
- Comprehensive Income: -149,700,000.00 (increase,38.6%)
- Shares Outstanding Basic: 33,997,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 34,045,000.00 (increase,0.1%)
- Other Noncash Income Expense: 300,000.00 (increase,175.0%)
- Change In Inventories: 14,000,000.00 (increase,119.02%)
- Cash From Operations: 210,400,000.00 (increase,5.09%)
- Cash From Investing: 17,900,000.00 (increase,210.49%)
- Cash From Financing: -197,500,000.00 (decrease,40.77%)
- Net Income: -157,300,000.00 (increase,29.65%)
- Current Ratio: 2.07 (increase,0.42%)
- Return On Assets: -0.08 (increase,32.06%)
- Return On Equity: -0.84 (increase,53.52%)
- Operating Cash Flow Ratio: 0.49 (decrease,3.33%)
- Net Working Capital: 455,600,000.00 (increase,9.6%)
- Equity Ratio: 0.09 (increase,46.16%)
- Cash Ratio: 0.06 (decrease,43.48%)
- Book Value Per Share: 5.49 (increase,51.24%)
- Tax Rate: 0.41 (increase,47.96%)
- Net Cash Flow: 228,300,000.00 (increase,24.08%)
- Goodwill To Assets: 0.03 (decrease,0.34%)
- Cash Flow Per Share: 6.19 (increase,5.02%)
- Total Cash Flow: 228,300,000.00 (increase,24.08%)
---
π Financial Report for ticker/company:'CMP' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 42,800,000.00
- Other Current Assets: 49,000,000.00
- Current Assets: 809,100,000.00
- Goodwill: 56,400,000.00
- Other Noncurrent Assets: 144,600,000.00
- Total Assets: 1,905,000,000.00
- Accrued Liabilities: 58,800,000.00
- Current Liabilities: 393,400,000.00
- Common Stock: 400,000.00
- Treasury Stock: 4,400,000.00
- Retained Earnings: 319,500,000.00
- Accumulated Other Comprehensive Income: -323,500,000.00
- Stockholders Equity: 123,300,000.00
- Total Liabilities And Equity: 1,905,000,000.00
- Inventory: 219,900,000.00
- Income Before Taxes: 45,500,000.00
- Income Tax Expense: 12,600,000.00
- Comprehensive Income: -243,800,000.00
- Shares Outstanding Basic: 33,974,000.00
- Shares Outstanding Diluted: 34,012,000.00
- Other Noncash Income Expense: -400,000.00
- Change In Inventories: -73,600,000.00
- Cash From Operations: 200,200,000.00
- Cash From Investing: -16,200,000.00
- Cash From Financing: -140,300,000.00
- Net Income: -223,600,000.00
- Current Ratio: 2.06
- Return On Assets: -0.12
- Return On Equity: -1.81
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 415,700,000.00
- Equity Ratio: 0.06
- Cash Ratio: 0.11
- Book Value Per Share: 3.63
- Tax Rate: 0.28
- Net Cash Flow: 184,000,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 5.89
- Total Cash Flow: 184,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMP' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 47,200,000.00 (increase,5.12%)
- Other Current Assets: 54,600,000.00 (decrease,6.35%)
- Current Assets: 479,300,000.00 (decrease,8.22%)
- Goodwill: 57,300,000.00 (decrease,1.04%)
- Other Noncurrent Assets: 142,300,000.00 (decrease,3.79%)
- Total Assets: 1,577,000,000.00 (decrease,4.26%)
- Accrued Liabilities: 74,200,000.00 (increase,9.76%)
- Current Liabilities: 189,400,000.00 (decrease,15.52%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 7,200,000.00 (increase,22.03%)
- Retained Earnings: 239,200,000.00 (decrease,5.19%)
- Accumulated Other Comprehensive Income: -79,500,000.00 (increase,23.85%)
- Stockholders Equity: 300,900,000.00 (increase,5.03%)
- Total Liabilities And Equity: 1,577,000,000.00 (decrease,4.26%)
- Inventory: 268,900,000.00 (increase,27.62%)
- Income Before Taxes: -3,700,000.00 (decrease,145.68%)
- Income Tax Expense: 28,100,000.00 (decrease,3.77%)
- Comprehensive Income: 13,400,000.00 (increase,472.22%)
- Shares Outstanding Basic: 34,105,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 34,110,000.00 (increase,0.03%)
- Other Noncash Income Expense: -5,400,000.00 (decrease,74.19%)
- Change In Inventories: -48,000,000.00 (increase,55.92%)
- Cash From Operations: 148,900,000.00 (increase,2.06%)
- Cash From Investing: -53,100,000.00 (increase,39.93%)
- Cash From Financing: -69,800,000.00 (decrease,169.5%)
- Net Income: -17,600,000.00 (decrease,81.44%)
- Current Ratio: 2.53 (increase,8.65%)
- Return On Assets: -0.01 (decrease,89.52%)
- Return On Equity: -0.06 (decrease,72.76%)
- Operating Cash Flow Ratio: 0.79 (increase,20.81%)
- Net Working Capital: 289,900,000.00 (decrease,2.72%)
- Equity Ratio: 0.19 (increase,9.7%)
- Cash Ratio: 0.25 (increase,24.44%)
- Book Value Per Share: 8.82 (increase,4.95%)
- Tax Rate: -7.59 (decrease,310.67%)
- Net Cash Flow: 95,800,000.00 (increase,66.61%)
- Goodwill To Assets: 0.04 (increase,3.37%)
- Cash Flow Per Share: 4.37 (increase,1.98%)
- Total Cash Flow: 95,800,000.00 (increase,66.61%)
---
π Financial Report for ticker/company:'CMP' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 44,900,000.00 (increase,121.18%)
- Other Current Assets: 58,300,000.00 (increase,12.55%)
- Current Assets: 522,200,000.00 (decrease,10.77%)
- Goodwill: 57,900,000.00 (increase,0.35%)
- Other Noncurrent Assets: 147,900,000.00 (decrease,4.15%)
- Total Assets: 1,647,200,000.00 (decrease,2.71%)
- Accrued Liabilities: 67,600,000.00 (increase,8.33%)
- Current Liabilities: 224,200,000.00 (increase,13.58%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 5,900,000.00 (increase,7.27%)
- Retained Earnings: 252,300,000.00 (decrease,6.42%)
- Accumulated Other Comprehensive Income: -104,400,000.00 (increase,10.15%)
- Stockholders Equity: 286,500,000.00 (decrease,0.52%)
- Total Liabilities And Equity: 1,647,200,000.00 (decrease,2.71%)
- Inventory: 210,700,000.00 (decrease,31.52%)
- Income Before Taxes: 8,100,000.00 (increase,20.9%)
- Income Tax Expense: 29,200,000.00 (increase,2533.33%)
- Comprehensive Income: -3,600,000.00 (decrease,9.09%)
- Shares Outstanding Basic: 34,081,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 34,100,000.00 (increase,0.03%)
- Other Noncash Income Expense: -3,100,000.00 (decrease,520.0%)
- Change In Inventories: -108,900,000.00 (decrease,764.29%)
- Cash From Operations: 145,900,000.00 (increase,1120.28%)
- Cash From Investing: -88,400,000.00 (decrease,114.56%)
- Cash From Financing: -25,900,000.00 (decrease,140.92%)
- Net Income: -9,700,000.00 (decrease,504.17%)
- Current Ratio: 2.33 (decrease,21.43%)
- Return On Assets: -0.01 (decrease,515.43%)
- Return On Equity: -0.03 (decrease,506.28%)
- Operating Cash Flow Ratio: 0.65 (increase,998.32%)
- Net Working Capital: 298,000,000.00 (decrease,23.16%)
- Equity Ratio: 0.17 (increase,2.25%)
- Cash Ratio: 0.20 (increase,94.74%)
- Book Value Per Share: 8.41 (decrease,0.58%)
- Tax Rate: 3.60 (increase,2112.76%)
- Net Cash Flow: 57,500,000.00 (increase,203.6%)
- Goodwill To Assets: 0.04 (increase,3.14%)
- Cash Flow Per Share: 4.28 (increase,1119.65%)
- Total Cash Flow: 57,500,000.00 (increase,203.6%)
---
π Financial Report for ticker/company:'CMP' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 20,300,000.00
- Other Current Assets: 51,800,000.00
- Current Assets: 585,200,000.00
- Goodwill: 57,700,000.00
- Other Noncurrent Assets: 154,300,000.00
- Total Assets: 1,693,100,000.00
- Accrued Liabilities: 62,400,000.00
- Current Liabilities: 197,400,000.00
- Common Stock: 400,000.00
- Treasury Stock: 5,500,000.00
- Retained Earnings: 269,600,000.00
- Accumulated Other Comprehensive Income: -116,200,000.00
- Stockholders Equity: 288,000,000.00
- Total Liabilities And Equity: 1,693,100,000.00
- Inventory: 307,700,000.00
- Income Before Taxes: 6,700,000.00
- Income Tax Expense: -1,200,000.00
- Comprehensive Income: -3,300,000.00
- Shares Outstanding Basic: 34,060,000.00
- Shares Outstanding Diluted: 34,089,000.00
- Other Noncash Income Expense: -500,000.00
- Change In Inventories: -12,600,000.00
- Cash From Operations: -14,300,000.00
- Cash From Investing: -41,200,000.00
- Cash From Financing: 63,300,000.00
- Net Income: 2,400,000.00
- Current Ratio: 2.96
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 387,800,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.10
- Book Value Per Share: 8.46
- Tax Rate: -0.18
- Net Cash Flow: -55,500,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: -0.42
- Total Cash Flow: -55,500,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMP' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 58,000,000.00 (decrease,76.77%)
- Other Current Assets: 38,200,000.00 (increase,28.62%)
- Current Assets: 532,100,000.00 (decrease,24.07%)
- Goodwill: 103,300,000.00 (increase,81.55%)
- Other Noncurrent Assets: 160,200,000.00 (increase,3.22%)
- Total Assets: 1,732,600,000.00 (decrease,2.92%)
- Accrued Liabilities: 94,100,000.00 (increase,21.89%)
- Current Liabilities: 246,000,000.00 (decrease,10.87%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 8,600,000.00 (no change,0.0%)
- Retained Earnings: 225,800,000.00 (increase,17.6%)
- Accumulated Other Comprehensive Income: -90,600,000.00 (increase,13.38%)
- Stockholders Equity: 536,700,000.00 (increase,10.57%)
- Total Liabilities And Equity: 1,732,600,000.00 (decrease,2.92%)
- Inventory: 340,100,000.00 (increase,29.96%)
- Income Before Taxes: 42,300,000.00 (decrease,6.21%)
- Income Tax Expense: 24,300,000.00 (decrease,63.73%)
- Comprehensive Income: 42,700,000.00 (increase,481.25%)
- Shares Outstanding Basic: 40,663,000.00 (increase,0.59%)
- Shares Outstanding Diluted: 40,663,000.00 (increase,0.59%)
- Other Noncash Income Expense: -3,300,000.00 (decrease,37.5%)
- Change In Inventories: 28,100,000.00 (increase,163.72%)
- Cash From Operations: 121,300,000.00 (decrease,15.71%)
- Cash From Investing: -100,300,000.00 (decrease,127.95%)
- Cash From Financing: -10,100,000.00 (decrease,109.82%)
- Net Income: 18,000,000.00 (increase,182.19%)
- Current Ratio: 2.16 (decrease,14.81%)
- Return On Assets: 0.01 (increase,184.66%)
- Return On Equity: 0.03 (increase,174.34%)
- Operating Cash Flow Ratio: 0.49 (decrease,5.43%)
- Net Working Capital: 286,100,000.00 (decrease,32.65%)
- Equity Ratio: 0.31 (increase,13.89%)
- Cash Ratio: 0.24 (decrease,73.94%)
- Book Value Per Share: 13.20 (increase,9.92%)
- Tax Rate: 0.57 (decrease,61.33%)
- Net Cash Flow: 21,000,000.00 (decrease,78.98%)
- Goodwill To Assets: 0.06 (increase,87.01%)
- Cash Flow Per Share: 2.98 (decrease,16.2%)
- Total Cash Flow: 21,000,000.00 (decrease,78.98%)
---
π Financial Report for ticker/company:'CMP' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 249,700,000.00 (increase,70.91%)
- Other Current Assets: 29,700,000.00 (decrease,16.1%)
- Current Assets: 700,800,000.00 (increase,2.35%)
- Goodwill: 56,900,000.00 (increase,0.18%)
- Other Noncurrent Assets: 155,200,000.00 (decrease,1.4%)
- Total Assets: 1,784,700,000.00 (increase,1.13%)
- Accrued Liabilities: 77,200,000.00 (increase,3.21%)
- Current Liabilities: 276,000,000.00 (increase,26.2%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 8,600,000.00 (increase,13.16%)
- Retained Earnings: 192,000,000.00 (decrease,12.69%)
- Accumulated Other Comprehensive Income: -104,600,000.00 (increase,1.6%)
- Stockholders Equity: 485,400,000.00 (decrease,4.79%)
- Total Liabilities And Equity: 1,784,700,000.00 (increase,1.13%)
- Inventory: 261,700,000.00 (decrease,13.06%)
- Income Before Taxes: 45,100,000.00 (increase,288.79%)
- Income Tax Expense: 67,000,000.00 (increase,463.03%)
- Comprehensive Income: -11,200,000.00 (decrease,228.74%)
- Shares Outstanding Basic: 40,423,000.00 (increase,1.69%)
- Shares Outstanding Diluted: 40,423,000.00 (increase,1.69%)
- Other Noncash Income Expense: -2,400,000.00 (decrease,140.0%)
- Change In Inventories: -44,100,000.00 (decrease,764.71%)
- Cash From Operations: 143,900,000.00 (increase,6752.38%)
- Cash From Investing: -44,000,000.00 (decrease,118.91%)
- Cash From Financing: 102,900,000.00 (decrease,12.57%)
- Net Income: -21,900,000.00 (decrease,7200.0%)
- Current Ratio: 2.54 (decrease,18.9%)
- Return On Assets: -0.01 (decrease,7118.19%)
- Return On Equity: -0.05 (decrease,7566.96%)
- Operating Cash Flow Ratio: 0.52 (increase,5329.77%)
- Net Working Capital: 424,800,000.00 (decrease,8.84%)
- Equity Ratio: 0.27 (decrease,5.85%)
- Cash Ratio: 0.90 (increase,35.43%)
- Book Value Per Share: 12.01 (decrease,6.37%)
- Tax Rate: 1.49 (increase,44.81%)
- Net Cash Flow: 99,900,000.00 (increase,655.0%)
- Goodwill To Assets: 0.03 (decrease,0.95%)
- Cash Flow Per Share: 3.56 (increase,6638.47%)
- Total Cash Flow: 99,900,000.00 (increase,655.0%)
---
π Financial Report for ticker/company:'CMP' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 146,100,000.00
- Other Current Assets: 35,400,000.00
- Current Assets: 684,700,000.00
- Goodwill: 56,800,000.00
- Other Noncurrent Assets: 157,400,000.00
- Total Assets: 1,764,700,000.00
- Accrued Liabilities: 74,800,000.00
- Current Liabilities: 218,700,000.00
- Common Stock: 400,000.00
- Treasury Stock: 7,600,000.00
- Retained Earnings: 219,900,000.00
- Accumulated Other Comprehensive Income: -106,300,000.00
- Stockholders Equity: 509,800,000.00
- Total Liabilities And Equity: 1,764,700,000.00
- Inventory: 301,000,000.00
- Income Before Taxes: 11,600,000.00
- Income Tax Expense: 11,900,000.00
- Comprehensive Income: 8,700,000.00
- Shares Outstanding Basic: 39,751,000.00
- Shares Outstanding Diluted: 39,751,000.00
- Other Noncash Income Expense: -1,000,000.00
- Change In Inventories: -5,100,000.00
- Cash From Operations: 2,100,000.00
- Cash From Investing: -20,100,000.00
- Cash From Financing: 117,700,000.00
- Net Income: -300,000.00
- Current Ratio: 3.13
- Return On Assets: -0.00
- Return On Equity: -0.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 466,000,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.67
- Book Value Per Share: 12.82
- Tax Rate: 1.03
- Net Cash Flow: -18,000,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 0.05
- Total Cash Flow: -18,000,000.00
|
CMRX | π
Year: 2015
π Financial Report for ticker/company:'CMRX' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 74,350,000.00 (decrease,37.83%)
- Accounts Receivable: 902,000.00 (increase,213.19%)
- Current Assets: 192,879,000.00 (decrease,5.52%)
- P P E Net: 1,095,000.00 (increase,133.48%)
- Total Assets: 194,009,000.00 (decrease,5.2%)
- Accrued Liabilities: 5,346,000.00 (increase,50.46%)
- Current Liabilities: 16,521,000.00 (increase,35.22%)
- Total Liabilities: 17,396,000.00 (increase,24.41%)
- Retained Earnings: -201,795,000.00 (decrease,9.17%)
- Accumulated Other Comprehensive Income: -63,000.00 (decrease,215.0%)
- Stockholders Equity: 176,613,000.00 (decrease,7.37%)
- Total Liabilities And Equity: 194,009,000.00 (decrease,5.2%)
- Operating Income: -38,640,000.00 (decrease,77.41%)
- Cash From Operations: -30,204,000.00 (decrease,61.06%)
- Capital Expenditures: 703,000.00 (increase,211.06%)
- Cash From Investing: -115,572,000.00 (decrease,41.59%)
- Cash From Financing: 110,150,000.00 (increase,0.13%)
- Net Income: -39,065,000.00 (decrease,76.65%)
- Net Change In Cash.1: -35,626,000.00 (decrease,470.14%)
- Current Ratio: 11.67 (decrease,30.13%)
- Debt To Equity: 0.10 (increase,34.31%)
- Return On Assets: -0.20 (decrease,86.35%)
- Return On Equity: -0.22 (decrease,90.72%)
- Free Cash Flow: -30,907,000.00 (decrease,62.85%)
- Operating Cash Flow Ratio: -1.83 (decrease,19.11%)
- Net Working Capital: 176,358,000.00 (decrease,8.11%)
- Equity Ratio: 0.91 (decrease,2.29%)
- Cash Ratio: 4.50 (decrease,54.03%)
- Capital Expenditure Ratio: -0.02 (decrease,93.13%)
- Net Cash Flow: -145,776,000.00 (decrease,45.22%)
- Operating Income To Assets: -0.20 (decrease,87.15%)
- Total Cash Flow: -145,776,000.00 (decrease,45.22%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 119,601,000.00 (increase,219.61%)
- Accounts Receivable: 288,000.00 (increase,223.6%)
- Current Assets: 204,151,000.00 (increase,100.7%)
- P P E Net: 469,000.00 (increase,21.19%)
- Total Assets: 204,658,000.00 (increase,100.34%)
- Accrued Liabilities: 3,553,000.00 (increase,87.59%)
- Current Liabilities: 12,218,000.00 (increase,31.52%)
- Total Liabilities: 13,983,000.00 (increase,11.61%)
- Retained Earnings: -184,844,000.00 (decrease,6.78%)
- Accumulated Other Comprehensive Income: -20,000.00 (increase,37.5%)
- Stockholders Equity: 190,675,000.00 (increase,112.75%)
- Total Liabilities And Equity: 204,658,000.00 (increase,100.34%)
- Operating Income: -21,780,000.00 (decrease,113.86%)
- Cash From Operations: -18,753,000.00 (decrease,105.72%)
- Capital Expenditures: 226,000.00 (increase,128.28%)
- Cash From Investing: -81,627,000.00 (decrease,30.11%)
- Cash From Financing: 110,005,000.00 (increase,15815.0%)
- Net Income: -22,114,000.00 (decrease,113.04%)
- Net Change In Cash.1: 9,625,000.00 (increase,113.27%)
- Current Ratio: 16.71 (increase,52.6%)
- Debt To Equity: 0.07 (decrease,47.54%)
- Return On Assets: -0.11 (decrease,6.34%)
- Return On Equity: -0.12 (decrease,0.14%)
- Free Cash Flow: -18,979,000.00 (decrease,105.96%)
- Operating Cash Flow Ratio: -1.53 (decrease,56.42%)
- Net Working Capital: 191,933,000.00 (increase,107.65%)
- Equity Ratio: 0.93 (increase,6.19%)
- Cash Ratio: 9.79 (increase,143.02%)
- Capital Expenditure Ratio: -0.01 (decrease,10.97%)
- Net Cash Flow: -100,380,000.00 (decrease,39.7%)
- Operating Income To Assets: -0.11 (decrease,6.75%)
- Total Cash Flow: -100,380,000.00 (decrease,39.7%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 37,421,000.00
- Accounts Receivable: 89,000.00
- Current Assets: 101,721,000.00
- P P E Net: 387,000.00
- Total Assets: 102,153,000.00
- Accrued Liabilities: 1,894,000.00
- Current Liabilities: 9,290,000.00
- Total Liabilities: 12,529,000.00
- Retained Earnings: -173,110,000.00
- Accumulated Other Comprehensive Income: -32,000.00
- Stockholders Equity: 89,624,000.00
- Total Liabilities And Equity: 102,153,000.00
- Operating Income: -10,184,000.00
- Cash From Operations: -9,116,000.00
- Capital Expenditures: 99,000.00
- Cash From Investing: -62,739,000.00
- Cash From Financing: -700,000.00
- Net Income: -10,380,000.00
- Net Change In Cash.1: -72,555,000.00
- Current Ratio: 10.95
- Debt To Equity: 0.14
- Return On Assets: -0.10
- Return On Equity: -0.12
- Free Cash Flow: -9,215,000.00
- Operating Cash Flow Ratio: -0.98
- Net Working Capital: 92,431,000.00
- Equity Ratio: 0.88
- Cash Ratio: 4.03
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -71,855,000.00
- Operating Income To Assets: -0.10
- Total Cash Flow: -71,855,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CMRX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 44,720,000.00 (decrease,65.0%)
- Accounts Receivable: 525,000.00 (decrease,77.28%)
- Current Assets: 229,508,000.00 (decrease,14.77%)
- P P E Net: 2,439,000.00 (increase,22.19%)
- Other Noncurrent Assets: 75,000.00 (decrease,6.25%)
- Total Assets: 391,508,000.00 (decrease,7.12%)
- Accrued Liabilities: 7,782,000.00 (decrease,27.66%)
- Current Liabilities: 21,076,000.00 (decrease,4.46%)
- Total Liabilities: 21,297,000.00 (decrease,4.05%)
- Retained Earnings: -301,571,000.00 (decrease,12.06%)
- Accumulated Other Comprehensive Income: 356,000.00 (decrease,80.26%)
- Stockholders Equity: 370,211,000.00 (decrease,7.29%)
- Total Liabilities And Equity: 391,508,000.00 (decrease,7.12%)
- Operating Income: -80,027,000.00 (decrease,69.27%)
- Cash From Operations: -66,791,000.00 (decrease,59.57%)
- Capital Expenditures: 1,574,000.00 (increase,65.68%)
- Cash From Investing: -178,809,000.00 (decrease,48.15%)
- Cash From Financing: 161,858,000.00 (decrease,0.01%)
- Net Change In Cash.1: -83,742,000.00 (decrease,12107.29%)
- Current Ratio: 10.89 (decrease,10.79%)
- Debt To Equity: 0.06 (increase,3.5%)
- Free Cash Flow: -68,365,000.00 (decrease,59.71%)
- Operating Cash Flow Ratio: -3.17 (decrease,67.03%)
- Net Working Capital: 208,432,000.00 (decrease,15.69%)
- Equity Ratio: 0.95 (decrease,0.18%)
- Cash Ratio: 2.12 (decrease,63.37%)
- Capital Expenditure Ratio: -0.02 (decrease,3.83%)
- Net Cash Flow: -245,600,000.00 (decrease,51.09%)
- Operating Income To Assets: -0.20 (decrease,82.24%)
- Total Cash Flow: -245,600,000.00 (decrease,51.09%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 127,776,000.00 (increase,129.79%)
- Accounts Receivable: 2,311,000.00 (increase,136.54%)
- Current Assets: 269,293,000.00 (increase,51.92%)
- P P E Net: 1,996,000.00 (increase,50.19%)
- Other Noncurrent Assets: 80,000.00 (decrease,73.06%)
- Total Assets: 421,508,000.00 (increase,53.76%)
- Accrued Liabilities: 10,758,000.00 (increase,62.26%)
- Current Liabilities: 22,061,000.00 (increase,34.17%)
- Total Liabilities: 22,195,000.00 (increase,33.68%)
- Retained Earnings: -269,122,000.00 (decrease,10.16%)
- Accumulated Other Comprehensive Income: 1,803,000.00 (increase,173.6%)
- Stockholders Equity: 399,313,000.00 (increase,55.06%)
- Total Liabilities And Equity: 421,508,000.00 (increase,53.76%)
- Operating Income: -47,279,000.00 (decrease,111.74%)
- Cash From Operations: -41,857,000.00 (decrease,122.18%)
- Capital Expenditures: 950,000.00 (increase,614.29%)
- Cash From Investing: -120,697,000.00 (decrease,120.58%)
- Cash From Financing: 161,868,000.00 (increase,22991.01%)
- Net Change In Cash.1: -686,000.00 (increase,99.06%)
- Current Ratio: 12.21 (increase,13.23%)
- Debt To Equity: 0.06 (decrease,13.79%)
- Free Cash Flow: -42,807,000.00 (decrease,125.63%)
- Operating Cash Flow Ratio: -1.90 (decrease,65.59%)
- Net Working Capital: 247,232,000.00 (increase,53.73%)
- Equity Ratio: 0.95 (increase,0.84%)
- Cash Ratio: 5.79 (increase,71.26%)
- Capital Expenditure Ratio: -0.02 (decrease,221.49%)
- Net Cash Flow: -162,554,000.00 (decrease,120.99%)
- Operating Income To Assets: -0.11 (decrease,37.7%)
- Total Cash Flow: -162,554,000.00 (decrease,120.99%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 55,605,000.00
- Accounts Receivable: 977,000.00
- Current Assets: 177,260,000.00
- P P E Net: 1,329,000.00
- Other Noncurrent Assets: 297,000.00
- Total Assets: 274,125,000.00
- Accrued Liabilities: 6,630,000.00
- Current Liabilities: 16,442,000.00
- Total Liabilities: 16,603,000.00
- Retained Earnings: -244,308,000.00
- Accumulated Other Comprehensive Income: 659,000.00
- Stockholders Equity: 257,522,000.00
- Total Liabilities And Equity: 274,125,000.00
- Operating Income: -22,329,000.00
- Cash From Operations: -18,839,000.00
- Capital Expenditures: 133,000.00
- Cash From Investing: -54,719,000.00
- Cash From Financing: 701,000.00
- Net Change In Cash.1: -72,857,000.00
- Current Ratio: 10.78
- Debt To Equity: 0.06
- Free Cash Flow: -18,972,000.00
- Operating Cash Flow Ratio: -1.15
- Net Working Capital: 160,818,000.00
- Equity Ratio: 0.94
- Cash Ratio: 3.38
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -73,558,000.00
- Operating Income To Assets: -0.08
- Total Cash Flow: -73,558,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CMRX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 49,358,000.00 (increase,53.96%)
- Accounts Receivable: 379,000.00 (increase,21.09%)
- Current Assets: 254,370,000.00 (decrease,8.46%)
- P P E Net: 3,048,000.00 (increase,0.93%)
- Other Noncurrent Assets: 34,000.00 (decrease,63.44%)
- Total Assets: 297,253,000.00 (decrease,4.36%)
- Accrued Liabilities: 6,338,000.00 (increase,0.43%)
- Current Liabilities: 9,618,000.00 (decrease,8.64%)
- Total Liabilities: 9,903,000.00 (decrease,8.59%)
- Retained Earnings: -400,848,000.00 (decrease,4.44%)
- Accumulated Other Comprehensive Income: -366,000.00 (decrease,36.06%)
- Stockholders Equity: 287,350,000.00 (decrease,4.21%)
- Total Liabilities And Equity: 297,253,000.00 (decrease,4.36%)
- Operating Income: -62,579,000.00 (decrease,38.58%)
- Cash From Operations: -54,118,000.00 (decrease,31.4%)
- Capital Expenditures: 763,000.00 (increase,51.39%)
- Cash From Investing: 82,279,000.00 (increase,56.85%)
- Cash From Financing: 592,000.00 (increase,220.0%)
- Net Income: -61,433,000.00 (decrease,38.34%)
- Net Change In Cash.1: 28,753,000.00 (increase,151.01%)
- Current Ratio: 26.45 (increase,0.2%)
- Debt To Equity: 0.03 (decrease,4.58%)
- Return On Assets: -0.21 (decrease,44.64%)
- Return On Equity: -0.21 (decrease,44.41%)
- Free Cash Flow: -54,881,000.00 (decrease,31.64%)
- Operating Cash Flow Ratio: -5.63 (decrease,43.83%)
- Net Working Capital: 244,752,000.00 (decrease,8.46%)
- Equity Ratio: 0.97 (increase,0.16%)
- Cash Ratio: 5.13 (increase,68.52%)
- Capital Expenditure Ratio: -0.01 (decrease,15.22%)
- Net Cash Flow: 28,161,000.00 (increase,149.88%)
- Operating Income To Assets: -0.21 (decrease,44.9%)
- Total Cash Flow: 28,161,000.00 (increase,149.88%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 32,060,000.00 (increase,16.57%)
- Accounts Receivable: 313,000.00 (decrease,44.7%)
- Current Assets: 277,889,000.00 (increase,3.38%)
- P P E Net: 3,020,000.00 (increase,0.47%)
- Other Noncurrent Assets: 93,000.00 (increase,45.31%)
- Total Assets: 310,804,000.00 (decrease,4.14%)
- Accrued Liabilities: 6,311,000.00 (decrease,4.93%)
- Current Liabilities: 10,528,000.00 (increase,3.16%)
- Total Liabilities: 10,834,000.00 (increase,2.82%)
- Retained Earnings: -383,822,000.00 (decrease,4.96%)
- Accumulated Other Comprehensive Income: -269,000.00 (increase,21.57%)
- Stockholders Equity: 299,970,000.00 (decrease,4.38%)
- Total Liabilities And Equity: 310,804,000.00 (decrease,4.14%)
- Operating Income: -45,157,000.00 (decrease,69.56%)
- Cash From Operations: -41,187,000.00 (decrease,43.83%)
- Capital Expenditures: 504,000.00 (increase,117.24%)
- Cash From Investing: 52,457,000.00 (increase,48.32%)
- Cash From Financing: 185,000.00 (increase,11.45%)
- Net Income: -44,408,000.00 (decrease,69.11%)
- Net Change In Cash.1: 11,455,000.00 (increase,66.06%)
- Current Ratio: 26.40 (increase,0.22%)
- Debt To Equity: 0.04 (increase,7.53%)
- Return On Assets: -0.14 (decrease,76.42%)
- Return On Equity: -0.15 (decrease,76.85%)
- Free Cash Flow: -41,691,000.00 (decrease,44.42%)
- Operating Cash Flow Ratio: -3.91 (decrease,39.44%)
- Net Working Capital: 267,361,000.00 (increase,3.39%)
- Equity Ratio: 0.97 (decrease,0.24%)
- Cash Ratio: 3.05 (increase,13.0%)
- Capital Expenditure Ratio: -0.01 (decrease,51.04%)
- Net Cash Flow: 11,270,000.00 (increase,67.41%)
- Operating Income To Assets: -0.15 (decrease,76.89%)
- Total Cash Flow: 11,270,000.00 (increase,67.41%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 27,503,000.00
- Accounts Receivable: 566,000.00
- Current Assets: 268,805,000.00
- P P E Net: 3,006,000.00
- Other Noncurrent Assets: 64,000.00
- Total Assets: 324,238,000.00
- Accrued Liabilities: 6,638,000.00
- Current Liabilities: 10,206,000.00
- Total Liabilities: 10,537,000.00
- Retained Earnings: -365,674,000.00
- Accumulated Other Comprehensive Income: -343,000.00
- Stockholders Equity: 313,701,000.00
- Total Liabilities And Equity: 324,238,000.00
- Operating Income: -26,632,000.00
- Cash From Operations: -28,635,000.00
- Capital Expenditures: 232,000.00
- Cash From Investing: 35,367,000.00
- Cash From Financing: 166,000.00
- Net Income: -26,260,000.00
- Net Change In Cash.1: 6,898,000.00
- Current Ratio: 26.34
- Debt To Equity: 0.03
- Return On Assets: -0.08
- Return On Equity: -0.08
- Free Cash Flow: -28,867,000.00
- Operating Cash Flow Ratio: -2.81
- Net Working Capital: 258,599,000.00
- Equity Ratio: 0.97
- Cash Ratio: 2.69
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: 6,732,000.00
- Operating Income To Assets: -0.08
- Total Cash Flow: 6,732,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CMRX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 18,173,000.00 (decrease,23.93%)
- Accounts Receivable: 270,000.00 (increase,nan%)
- Current Assets: 152,590,000.00 (increase,0.6%)
- P P E Net: 2,044,000.00 (decrease,11.36%)
- Other Noncurrent Assets: 32,000.00 (decrease,37.25%)
- Total Assets: 246,085,000.00 (decrease,4.5%)
- Accrued Liabilities: 7,416,000.00 (increase,20.41%)
- Current Liabilities: 8,987,000.00 (increase,15.69%)
- Total Liabilities: 9,186,000.00 (increase,14.62%)
- Retained Earnings: -467,550,000.00 (decrease,3.84%)
- Accumulated Other Comprehensive Income: -1,481,000.00 (decrease,0.41%)
- Stockholders Equity: 236,899,000.00 (decrease,5.11%)
- Total Liabilities And Equity: 246,085,000.00 (decrease,4.5%)
- Operating Income: -53,415,000.00 (decrease,50.44%)
- Cash From Operations: -38,002,000.00 (decrease,42.73%)
- Capital Expenditures: 30,000.00 (increase,42.86%)
- Cash From Investing: 3,879,000.00 (increase,368.63%)
- Cash From Financing: 833,000.00 (increase,67.61%)
- Net Income: -51,746,000.00 (decrease,50.28%)
- Net Change In Cash.1: -33,290,000.00 (decrease,20.74%)
- Current Ratio: 16.98 (decrease,13.04%)
- Debt To Equity: 0.04 (increase,20.8%)
- Return On Assets: -0.21 (decrease,57.35%)
- Return On Equity: -0.22 (decrease,58.37%)
- Free Cash Flow: -38,032,000.00 (decrease,42.73%)
- Operating Cash Flow Ratio: -4.23 (decrease,23.37%)
- Net Working Capital: 143,603,000.00 (decrease,0.21%)
- Equity Ratio: 0.96 (decrease,0.64%)
- Cash Ratio: 2.02 (decrease,34.25%)
- Capital Expenditure Ratio: -0.00 (decrease,0.09%)
- Net Cash Flow: -34,123,000.00 (decrease,21.57%)
- Operating Income To Assets: -0.22 (decrease,57.53%)
- Total Cash Flow: -34,123,000.00 (decrease,21.57%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 23,891,000.00 (increase,9.26%)
- Accounts Receivable: 0.00 (decrease,100.0%)
- Current Assets: 151,676,000.00 (decrease,8.02%)
- P P E Net: 2,306,000.00 (decrease,10.17%)
- Other Noncurrent Assets: 51,000.00 (decrease,13.56%)
- Total Assets: 257,676,000.00 (decrease,5.41%)
- Accrued Liabilities: 6,159,000.00 (increase,5.84%)
- Current Liabilities: 7,768,000.00 (decrease,10.01%)
- Total Liabilities: 8,014,000.00 (decrease,11.28%)
- Retained Earnings: -450,239,000.00 (decrease,3.85%)
- Accumulated Other Comprehensive Income: -1,475,000.00 (decrease,1253.21%)
- Stockholders Equity: 249,662,000.00 (decrease,5.21%)
- Total Liabilities And Equity: 257,676,000.00 (decrease,5.41%)
- Operating Income: -35,505,000.00 (decrease,94.44%)
- Cash From Operations: -26,625,000.00 (decrease,95.44%)
- Capital Expenditures: 21,000.00 (increase,320.0%)
- Cash From Investing: -1,444,000.00 (increase,91.18%)
- Cash From Financing: 497,000.00 (increase,25.82%)
- Net Income: -34,434,000.00 (decrease,93.95%)
- Net Change In Cash.1: -27,572,000.00 (increase,6.84%)
- Current Ratio: 19.53 (increase,2.21%)
- Debt To Equity: 0.03 (decrease,6.41%)
- Return On Assets: -0.13 (decrease,105.04%)
- Return On Equity: -0.14 (decrease,104.6%)
- Free Cash Flow: -26,646,000.00 (decrease,95.52%)
- Operating Cash Flow Ratio: -3.43 (decrease,117.18%)
- Net Working Capital: 143,908,000.00 (decrease,7.91%)
- Equity Ratio: 0.97 (increase,0.21%)
- Cash Ratio: 3.08 (increase,21.41%)
- Capital Expenditure Ratio: -0.00 (decrease,114.9%)
- Net Cash Flow: -28,069,000.00 (increase,6.41%)
- Operating Income To Assets: -0.14 (decrease,105.56%)
- Total Cash Flow: -28,069,000.00 (increase,6.41%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 21,866,000.00
- Accounts Receivable: 811,000.00
- Current Assets: 164,897,000.00
- P P E Net: 2,567,000.00
- Other Noncurrent Assets: 59,000.00
- Total Assets: 272,407,000.00
- Accrued Liabilities: 5,819,000.00
- Current Liabilities: 8,632,000.00
- Total Liabilities: 9,033,000.00
- Retained Earnings: -433,559,000.00
- Accumulated Other Comprehensive Income: -109,000.00
- Stockholders Equity: 263,374,000.00
- Total Liabilities And Equity: 272,407,000.00
- Operating Income: -18,260,000.00
- Cash From Operations: -13,623,000.00
- Capital Expenditures: 5,000.00
- Cash From Investing: -16,369,000.00
- Cash From Financing: 395,000.00
- Net Income: -17,754,000.00
- Net Change In Cash.1: -29,597,000.00
- Current Ratio: 19.10
- Debt To Equity: 0.03
- Return On Assets: -0.07
- Return On Equity: -0.07
- Free Cash Flow: -13,628,000.00
- Operating Cash Flow Ratio: -1.58
- Net Working Capital: 156,265,000.00
- Equity Ratio: 0.97
- Cash Ratio: 2.53
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -29,992,000.00
- Operating Income To Assets: -0.07
- Total Cash Flow: -29,992,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CMRX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 22,991,000.00 (decrease,16.23%)
- Accounts Receivable: 332,000.00 (increase,51.6%)
- Current Assets: 186,718,000.00 (increase,4.71%)
- P P E Net: 1,363,000.00 (decrease,9.25%)
- Other Noncurrent Assets: 51,000.00 (decrease,1.92%)
- Total Assets: 198,696,000.00 (decrease,1.14%)
- Accrued Liabilities: 7,776,000.00 (decrease,2.51%)
- Current Liabilities: 9,385,000.00 (decrease,0.18%)
- Total Liabilities: 9,552,000.00 (decrease,0.37%)
- Retained Earnings: -541,306,000.00 (decrease,3.06%)
- Accumulated Other Comprehensive Income: -661,000.00 (increase,21.5%)
- Stockholders Equity: 189,144,000.00 (decrease,1.18%)
- Total Liabilities And Equity: 198,696,000.00 (decrease,1.14%)
- Operating Income: -56,186,000.00 (decrease,42.33%)
- Cash From Operations: -45,425,000.00 (decrease,39.55%)
- Capital Expenditures: 160,000.00 (increase,66.67%)
- Cash From Investing: 39,050,000.00 (decrease,5.35%)
- Cash From Financing: 10,818,000.00 (increase,5505.18%)
- Net Income: -54,518,000.00 (decrease,41.83%)
- Net Change In Cash.1: 4,443,000.00 (decrease,50.07%)
- Current Ratio: 19.90 (increase,4.9%)
- Debt To Equity: 0.05 (increase,0.82%)
- Return On Assets: -0.27 (decrease,43.46%)
- Return On Equity: -0.29 (decrease,43.52%)
- Free Cash Flow: -45,585,000.00 (decrease,39.63%)
- Operating Cash Flow Ratio: -4.84 (decrease,39.81%)
- Net Working Capital: 177,333,000.00 (increase,4.99%)
- Equity Ratio: 0.95 (decrease,0.04%)
- Cash Ratio: 2.45 (decrease,16.08%)
- Capital Expenditure Ratio: -0.00 (decrease,19.43%)
- Net Cash Flow: -6,375,000.00 (decrease,173.23%)
- Operating Income To Assets: -0.28 (decrease,43.97%)
- Total Cash Flow: -6,375,000.00 (decrease,173.23%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 27,447,000.00 (increase,24.13%)
- Accounts Receivable: 219,000.00 (decrease,48.59%)
- Current Assets: 178,311,000.00 (increase,8.78%)
- P P E Net: 1,502,000.00 (decrease,11.02%)
- Other Noncurrent Assets: 52,000.00 (decrease,14.75%)
- Total Assets: 200,980,000.00 (decrease,6.48%)
- Accrued Liabilities: 7,976,000.00 (increase,12.2%)
- Current Liabilities: 9,402,000.00 (increase,4.46%)
- Total Liabilities: 9,587,000.00 (increase,4.13%)
- Retained Earnings: -525,227,000.00 (decrease,3.67%)
- Accumulated Other Comprehensive Income: -842,000.00 (increase,21.01%)
- Stockholders Equity: 191,393,000.00 (decrease,6.95%)
- Total Liabilities And Equity: 200,980,000.00 (decrease,6.48%)
- Operating Income: -39,476,000.00 (decrease,94.4%)
- Cash From Operations: -32,550,000.00 (decrease,75.83%)
- Capital Expenditures: 96,000.00 (increase,128.57%)
- Cash From Investing: 41,256,000.00 (increase,88.06%)
- Cash From Financing: 193,000.00 (increase,39.86%)
- Net Income: -38,439,000.00 (decrease,93.88%)
- Net Change In Cash.1: 8,899,000.00 (increase,149.69%)
- Current Ratio: 18.97 (increase,4.14%)
- Debt To Equity: 0.05 (increase,11.91%)
- Return On Assets: -0.19 (decrease,107.31%)
- Return On Equity: -0.20 (decrease,108.37%)
- Free Cash Flow: -32,646,000.00 (decrease,75.95%)
- Operating Cash Flow Ratio: -3.46 (decrease,68.33%)
- Net Working Capital: 168,909,000.00 (increase,9.03%)
- Equity Ratio: 0.95 (decrease,0.51%)
- Cash Ratio: 2.92 (increase,18.83%)
- Capital Expenditure Ratio: -0.00 (decrease,29.99%)
- Net Cash Flow: 8,706,000.00 (increase,154.12%)
- Operating Income To Assets: -0.20 (decrease,107.86%)
- Total Cash Flow: 8,706,000.00 (increase,154.12%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 22,112,000.00
- Accounts Receivable: 426,000.00
- Current Assets: 163,924,000.00
- P P E Net: 1,688,000.00
- Other Noncurrent Assets: 61,000.00
- Total Assets: 214,898,000.00
- Accrued Liabilities: 7,109,000.00
- Current Liabilities: 9,001,000.00
- Total Liabilities: 9,207,000.00
- Retained Earnings: -506,614,000.00
- Accumulated Other Comprehensive Income: -1,066,000.00
- Stockholders Equity: 205,691,000.00
- Total Liabilities And Equity: 214,898,000.00
- Operating Income: -20,307,000.00
- Cash From Operations: -18,512,000.00
- Capital Expenditures: 42,000.00
- Cash From Investing: 21,938,000.00
- Cash From Financing: 138,000.00
- Net Income: -19,826,000.00
- Net Change In Cash.1: 3,564,000.00
- Current Ratio: 18.21
- Debt To Equity: 0.04
- Return On Assets: -0.09
- Return On Equity: -0.10
- Free Cash Flow: -18,554,000.00
- Operating Cash Flow Ratio: -2.06
- Net Working Capital: 154,923,000.00
- Equity Ratio: 0.96
- Cash Ratio: 2.46
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: 3,426,000.00
- Operating Income To Assets: -0.09
- Total Cash Flow: 3,426,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CMRX' β Year: 2019, Period: 3
- Accounts Receivable: 1,822,000.00 (increase,135.4%)
- Current Assets: 125,969,000.00 (decrease,21.94%)
- P P E Net: 910,000.00 (decrease,13.66%)
- Other Noncurrent Assets: 36,000.00 (decrease,20.0%)
- Total Assets: 127,751,000.00 (decrease,21.84%)
- Accrued Liabilities: 11,957,000.00 (increase,0.03%)
- Current Liabilities: 15,434,000.00 (increase,11.95%)
- Total Liabilities: 15,803,000.00 (increase,10.33%)
- Retained Earnings: -665,335,000.00 (decrease,12.46%)
- Accumulated Other Comprehensive Income: 89,000.00 (decrease,28.8%)
- Stockholders Equity: 111,948,000.00 (decrease,24.93%)
- Total Liabilities And Equity: 127,751,000.00 (decrease,21.84%)
- Operating Income: -112,110,000.00 (decrease,198.59%)
- Cash From Operations: -71,712,000.00 (decrease,142.67%)
- Capital Expenditures: 150,000.00 (no change,0.0%)
- Cash From Investing: 9,611,000.00 (increase,131.94%)
- Cash From Financing: 344,000.00 (increase,93.26%)
- Net Income: -109,073,000.00 (decrease,208.61%)
- Current Ratio: 8.16 (decrease,30.27%)
- Debt To Equity: 0.14 (increase,46.97%)
- Return On Assets: -0.85 (decrease,294.83%)
- Return On Equity: -0.97 (decrease,311.08%)
- Free Cash Flow: -71,862,000.00 (decrease,141.95%)
- Operating Cash Flow Ratio: -4.65 (decrease,116.76%)
- Net Working Capital: 110,535,000.00 (decrease,25.11%)
- Equity Ratio: 0.88 (decrease,3.95%)
- Capital Expenditure Ratio: -0.00 (increase,58.79%)
- Net Cash Flow: -62,101,000.00 (decrease,4.13%)
- Operating Income To Assets: -0.88 (decrease,282.01%)
- Total Cash Flow: -62,101,000.00 (decrease,4.13%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2019, Period: 2
- Accounts Receivable: 774,000.00
- Current Assets: 161,373,000.00
- P P E Net: 1,054,000.00
- Other Noncurrent Assets: 45,000.00
- Total Assets: 163,441,000.00
- Accrued Liabilities: 11,954,000.00
- Current Liabilities: 13,786,000.00
- Total Liabilities: 14,323,000.00
- Retained Earnings: -591,605,000.00
- Accumulated Other Comprehensive Income: 125,000.00
- Stockholders Equity: 149,118,000.00
- Total Liabilities And Equity: 163,441,000.00
- Operating Income: -37,546,000.00
- Cash From Operations: -29,551,000.00
- Capital Expenditures: 150,000.00
- Cash From Investing: -30,089,000.00
- Cash From Financing: 178,000.00
- Net Income: -35,343,000.00
- Current Ratio: 11.71
- Debt To Equity: 0.10
- Return On Assets: -0.22
- Return On Equity: -0.24
- Free Cash Flow: -29,701,000.00
- Operating Cash Flow Ratio: -2.14
- Net Working Capital: 147,587,000.00
- Equity Ratio: 0.91
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -59,640,000.00
- Operating Income To Assets: -0.23
- Total Cash Flow: -59,640,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMRX' β Year: 2020, Period: 3
- Accounts Receivable: 378,000.00 (increase,3.0%)
- Current Assets: 90,243,000.00 (decrease,8.75%)
- P P E Net: 291,000.00 (decrease,13.91%)
- Other Noncurrent Assets: 27,000.00 (increase,3.85%)
- Total Assets: 93,504,000.00 (decrease,8.03%)
- Accrued Liabilities: 6,532,000.00 (increase,35.77%)
- Current Liabilities: 7,412,000.00 (increase,18.86%)
- Total Liabilities: 10,335,000.00 (increase,21.05%)
- Retained Earnings: -700,685,000.00 (decrease,1.66%)
- Accumulated Other Comprehensive Income: 33,000.00 (decrease,74.62%)
- Stockholders Equity: 83,169,000.00 (decrease,10.7%)
- Total Liabilities And Equity: 93,504,000.00 (decrease,8.03%)
- Operating Income: -32,759,000.00 (decrease,54.53%)
- Cash From Operations: -26,993,000.00 (decrease,44.39%)
- Capital Expenditures: 60,000.00 (increase,445.45%)
- Cash From Investing: 47,155,000.00 (decrease,13.46%)
- Cash From Financing: 1,067,000.00 (increase,32.22%)
- Net Income: -31,847,000.00 (decrease,55.84%)
- Current Ratio: 12.18 (decrease,23.23%)
- Debt To Equity: 0.12 (increase,35.55%)
- Return On Assets: -0.34 (decrease,69.45%)
- Return On Equity: -0.38 (decrease,74.51%)
- Free Cash Flow: -27,053,000.00 (decrease,44.63%)
- Operating Cash Flow Ratio: -3.64 (decrease,21.48%)
- Net Working Capital: 82,831,000.00 (decrease,10.61%)
- Equity Ratio: 0.89 (decrease,2.9%)
- Capital Expenditure Ratio: -0.00 (decrease,277.75%)
- Net Cash Flow: 20,162,000.00 (decrease,43.67%)
- Operating Income To Assets: -0.35 (decrease,68.03%)
- Total Cash Flow: 20,162,000.00 (decrease,43.67%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2020, Period: 2
- Accounts Receivable: 367,000.00 (decrease,65.99%)
- Current Assets: 98,895,000.00 (decrease,7.35%)
- P P E Net: 338,000.00 (decrease,22.3%)
- Other Noncurrent Assets: 26,000.00 (increase,62.5%)
- Total Assets: 101,673,000.00 (decrease,5.66%)
- Accrued Liabilities: 4,811,000.00 (decrease,13.41%)
- Current Liabilities: 6,236,000.00 (decrease,6.65%)
- Total Liabilities: 8,538,000.00 (increase,26.9%)
- Retained Earnings: -689,274,000.00 (decrease,1.47%)
- Accumulated Other Comprehensive Income: 130,000.00 (increase,1281.82%)
- Stockholders Equity: 93,135,000.00 (decrease,7.82%)
- Total Liabilities And Equity: 101,673,000.00 (decrease,5.66%)
- Operating Income: -21,199,000.00 (decrease,94.25%)
- Cash From Operations: -18,694,000.00 (decrease,72.77%)
- Capital Expenditures: 11,000.00 (increase,57.14%)
- Cash From Investing: 54,487,000.00 (increase,198.67%)
- Cash From Financing: 807,000.00 (increase,252.4%)
- Net Income: -20,436,000.00 (decrease,96.12%)
- Current Ratio: 15.86 (decrease,0.75%)
- Debt To Equity: 0.09 (increase,37.67%)
- Return On Assets: -0.20 (decrease,107.88%)
- Return On Equity: -0.22 (decrease,112.77%)
- Free Cash Flow: -18,705,000.00 (decrease,72.76%)
- Operating Cash Flow Ratio: -3.00 (decrease,85.07%)
- Net Working Capital: 92,659,000.00 (decrease,7.4%)
- Equity Ratio: 0.92 (decrease,2.3%)
- Capital Expenditure Ratio: -0.00 (increase,9.05%)
- Net Cash Flow: 35,793,000.00 (increase,382.19%)
- Operating Income To Assets: -0.21 (decrease,105.9%)
- Total Cash Flow: 35,793,000.00 (increase,382.19%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2020, Period: 1
- Accounts Receivable: 1,079,000.00
- Current Assets: 106,740,000.00
- P P E Net: 435,000.00
- Other Noncurrent Assets: 16,000.00
- Total Assets: 107,769,000.00
- Accrued Liabilities: 5,556,000.00
- Current Liabilities: 6,680,000.00
- Total Liabilities: 6,728,000.00
- Retained Earnings: -679,258,000.00
- Accumulated Other Comprehensive Income: -11,000.00
- Stockholders Equity: 101,041,000.00
- Total Liabilities And Equity: 107,769,000.00
- Operating Income: -10,913,000.00
- Cash From Operations: -10,820,000.00
- Capital Expenditures: 7,000.00
- Cash From Investing: 18,243,000.00
- Cash From Financing: 229,000.00
- Net Income: -10,420,000.00
- Current Ratio: 15.98
- Debt To Equity: 0.07
- Return On Assets: -0.10
- Return On Equity: -0.10
- Free Cash Flow: -10,827,000.00
- Operating Cash Flow Ratio: -1.62
- Net Working Capital: 100,060,000.00
- Equity Ratio: 0.94
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: 7,423,000.00
- Operating Income To Assets: -0.10
- Total Cash Flow: 7,423,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMRX' β Year: 2021, Period: 3
- Accounts Receivable: 53,000.00 (increase,47.22%)
- Current Assets: 128,533,000.00 (decrease,5.66%)
- P P E Net: 264,000.00 (decrease,11.41%)
- Other Noncurrent Assets: 60,000.00 (increase,100.0%)
- Total Assets: 133,401,000.00 (decrease,9.08%)
- Accrued Liabilities: 10,498,000.00 (increase,10.91%)
- Current Liabilities: 26,290,000.00 (increase,5.49%)
- Total Liabilities: 28,815,000.00 (increase,4.49%)
- Retained Earnings: -846,098,000.00 (decrease,2.24%)
- Accumulated Other Comprehensive Income: 0.00 (increase,100.0%)
- Stockholders Equity: 104,586,000.00 (decrease,12.22%)
- Total Liabilities And Equity: 133,401,000.00 (decrease,9.08%)
- Operating Income: -133,868,000.00 (decrease,16.14%)
- Cash From Operations: -65,907,000.00 (decrease,30.2%)
- Capital Expenditures: 193,000.00 (increase,2.66%)
- Cash From Investing: -67,285,000.00 (increase,18.68%)
- Cash From Financing: 112,377,000.00 (increase,0.5%)
- Net Income: -133,738,000.00 (decrease,16.11%)
- Current Ratio: 4.89 (decrease,10.57%)
- Debt To Equity: 0.28 (increase,19.04%)
- Return On Assets: -1.00 (decrease,27.71%)
- Return On Equity: -1.28 (decrease,32.28%)
- Free Cash Flow: -66,100,000.00 (decrease,30.1%)
- Operating Cash Flow Ratio: -2.51 (decrease,23.43%)
- Net Working Capital: 102,243,000.00 (decrease,8.16%)
- Equity Ratio: 0.78 (decrease,3.46%)
- Capital Expenditure Ratio: -0.00 (increase,21.15%)
- Net Cash Flow: -133,192,000.00 (increase,0.13%)
- Operating Income To Assets: -1.00 (decrease,27.74%)
- Total Cash Flow: -133,192,000.00 (increase,0.13%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2021, Period: 2
- Accounts Receivable: 36,000.00 (decrease,92.53%)
- Current Assets: 136,250,000.00 (decrease,8.02%)
- P P E Net: 298,000.00 (increase,36.7%)
- Other Noncurrent Assets: 30,000.00 (increase,3.45%)
- Total Assets: 146,725,000.00 (decrease,7.52%)
- Accrued Liabilities: 9,465,000.00 (increase,56.01%)
- Current Liabilities: 24,922,000.00 (increase,12.02%)
- Total Liabilities: 27,576,000.00 (increase,10.3%)
- Retained Earnings: -827,538,000.00 (decrease,2.19%)
- Accumulated Other Comprehensive Income: -11,000.00 (increase,74.42%)
- Stockholders Equity: 119,149,000.00 (decrease,10.85%)
- Total Liabilities And Equity: 146,725,000.00 (decrease,7.52%)
- Operating Income: -115,268,000.00 (decrease,18.28%)
- Cash From Operations: -50,619,000.00 (decrease,33.57%)
- Capital Expenditures: 188,000.00 (increase,150.67%)
- Cash From Investing: -82,745,000.00 (increase,6.73%)
- Cash From Financing: 111,820,000.00 (increase,0.1%)
- Net Income: -115,178,000.00 (decrease,18.23%)
- Current Ratio: 5.47 (decrease,17.89%)
- Debt To Equity: 0.23 (increase,23.73%)
- Return On Assets: -0.78 (decrease,27.84%)
- Return On Equity: -0.97 (decrease,32.62%)
- Free Cash Flow: -50,807,000.00 (decrease,33.8%)
- Operating Cash Flow Ratio: -2.03 (decrease,19.24%)
- Net Working Capital: 111,328,000.00 (decrease,11.57%)
- Equity Ratio: 0.81 (decrease,3.6%)
- Capital Expenditure Ratio: -0.00 (decrease,87.66%)
- Net Cash Flow: -133,364,000.00 (decrease,5.33%)
- Operating Income To Assets: -0.79 (decrease,27.89%)
- Total Cash Flow: -133,364,000.00 (decrease,5.33%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2021, Period: 1
- Accounts Receivable: 482,000.00
- Current Assets: 148,137,000.00
- P P E Net: 218,000.00
- Other Noncurrent Assets: 29,000.00
- Total Assets: 158,649,000.00
- Accrued Liabilities: 6,067,000.00
- Current Liabilities: 22,248,000.00
- Total Liabilities: 25,000,000.00
- Retained Earnings: -809,775,000.00
- Accumulated Other Comprehensive Income: -43,000.00
- Stockholders Equity: 133,649,000.00
- Total Liabilities And Equity: 158,649,000.00
- Operating Income: -97,453,000.00
- Cash From Operations: -37,896,000.00
- Capital Expenditures: 75,000.00
- Cash From Investing: -88,716,000.00
- Cash From Financing: 111,703,000.00
- Net Income: -97,415,000.00
- Current Ratio: 6.66
- Debt To Equity: 0.19
- Return On Assets: -0.61
- Return On Equity: -0.73
- Free Cash Flow: -37,971,000.00
- Operating Cash Flow Ratio: -1.70
- Net Working Capital: 125,889,000.00
- Equity Ratio: 0.84
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -126,612,000.00
- Operating Income To Assets: -0.61
- Total Cash Flow: -126,612,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMRX' β Year: 2022, Period: 3
- Current Assets: 291,120,000.00 (increase,473.41%)
- P P E Net: 252,000.00 (increase,22.93%)
- Other Noncurrent Assets: 430,000.00 (increase,7.77%)
- Total Assets: 293,880,000.00 (increase,448.66%)
- Accrued Liabilities: 14,428,000.00 (decrease,13.51%)
- Current Liabilities: 17,710,000.00 (decrease,23.9%)
- Total Liabilities: 19,928,000.00 (decrease,22.26%)
- Retained Earnings: -692,469,000.00 (increase,25.85%)
- Accumulated Other Comprehensive Income: -37,000.00 (increase,45.59%)
- Stockholders Equity: 273,952,000.00 (increase,880.92%)
- Total Liabilities And Equity: 293,880,000.00 (increase,448.66%)
- Operating Income: -36,572,000.00 (increase,24.15%)
- Cash From Operations: -26,879,000.00 (increase,20.96%)
- Capital Expenditures: 72,000.00 (increase,nan%)
- Cash From Investing: 298,436,000.00 (increase,396.01%)
- Cash From Financing: -12,693,000.00 (increase,5.78%)
- Net Income: 193,127,000.00 (increase,500.39%)
- Current Ratio: 16.44 (increase,653.46%)
- Debt To Equity: 0.07 (decrease,92.08%)
- Return On Assets: 0.66 (increase,172.98%)
- Return On Equity: 0.70 (increase,140.82%)
- Free Cash Flow: -26,951,000.00 (increase,20.75%)
- Operating Cash Flow Ratio: -1.52 (decrease,3.86%)
- Net Working Capital: 273,410,000.00 (increase,894.25%)
- Equity Ratio: 0.93 (increase,78.78%)
- Capital Expenditure Ratio: -0.00 (decrease,nan%)
- Net Cash Flow: 271,557,000.00 (increase,938.06%)
- Operating Income To Assets: -0.12 (increase,86.18%)
- Total Cash Flow: 271,557,000.00 (increase,938.06%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2022, Period: 2
- Current Assets: 50,770,000.00
- P P E Net: 205,000.00
- Other Noncurrent Assets: 399,000.00
- Total Assets: 53,563,000.00
- Accrued Liabilities: 16,682,000.00
- Current Liabilities: 23,271,000.00
- Total Liabilities: 25,635,000.00
- Retained Earnings: -933,831,000.00
- Accumulated Other Comprehensive Income: -68,000.00
- Stockholders Equity: 27,928,000.00
- Total Liabilities And Equity: 53,563,000.00
- Operating Income: -48,218,000.00
- Cash From Operations: -34,007,000.00
- Capital Expenditures: 0.00
- Cash From Investing: 60,167,000.00
- Cash From Financing: -13,471,000.00
- Net Income: -48,235,000.00
- Current Ratio: 2.18
- Debt To Equity: 0.92
- Return On Assets: -0.90
- Return On Equity: -1.73
- Free Cash Flow: -34,007,000.00
- Operating Cash Flow Ratio: -1.46
- Net Working Capital: 27,499,000.00
- Equity Ratio: 0.52
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: 26,160,000.00
- Operating Income To Assets: -0.90
- Total Cash Flow: 26,160,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMRX' β Year: 2023, Period: 3
- Accounts Receivable: 11,000.00 (decrease,57.69%)
- Current Assets: 200,622,000.00 (decrease,5.15%)
- P P E Net: 248,000.00 (decrease,3.12%)
- Other Noncurrent Assets: 292,000.00 (decrease,10.43%)
- Total Assets: 225,282,000.00 (decrease,6.55%)
- Accrued Liabilities: 13,008,000.00 (decrease,3.77%)
- Current Liabilities: 15,510,000.00 (increase,1.1%)
- Total Liabilities: 16,979,000.00 (increase,0.04%)
- Retained Earnings: -777,363,000.00 (decrease,3.18%)
- Accumulated Other Comprehensive Income: -625,000.00 (increase,23.12%)
- Stockholders Equity: 208,303,000.00 (decrease,7.05%)
- Total Liabilities And Equity: 225,282,000.00 (decrease,6.55%)
- Operating Income: -72,255,000.00 (decrease,58.57%)
- Cash From Operations: -54,500,000.00 (decrease,49.04%)
- Capital Expenditures: 89,000.00 (increase,20.27%)
- Cash From Investing: 42,530,000.00 (increase,38.73%)
- Cash From Financing: 246,000.00 (increase,46.43%)
- Net Income: -63,934,000.00 (decrease,60.04%)
- Current Ratio: 12.94 (decrease,6.18%)
- Debt To Equity: 0.08 (increase,7.63%)
- Return On Assets: -0.28 (decrease,71.27%)
- Return On Equity: -0.31 (decrease,72.19%)
- Free Cash Flow: -54,589,000.00 (decrease,48.98%)
- Operating Cash Flow Ratio: -3.51 (decrease,47.42%)
- Net Working Capital: 185,112,000.00 (decrease,5.64%)
- Equity Ratio: 0.92 (decrease,0.53%)
- Capital Expenditure Ratio: -0.00 (increase,19.3%)
- Net Cash Flow: -11,970,000.00 (decrease,102.5%)
- Operating Income To Assets: -0.32 (decrease,69.7%)
- Total Cash Flow: -11,970,000.00 (decrease,102.5%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2023, Period: 2
- Accounts Receivable: 26,000.00 (decrease,96.11%)
- Current Assets: 211,517,000.00 (decrease,5.89%)
- P P E Net: 256,000.00 (decrease,4.12%)
- Other Noncurrent Assets: 326,000.00 (decrease,5.78%)
- Total Assets: 241,085,000.00 (decrease,6.75%)
- Accrued Liabilities: 13,518,000.00 (decrease,0.49%)
- Current Liabilities: 15,341,000.00 (decrease,6.63%)
- Total Liabilities: 16,973,000.00 (decrease,6.85%)
- Retained Earnings: -753,377,000.00 (decrease,2.53%)
- Accumulated Other Comprehensive Income: -813,000.00 (decrease,251.95%)
- Stockholders Equity: 224,112,000.00 (decrease,6.74%)
- Total Liabilities And Equity: 241,085,000.00 (decrease,6.75%)
- Operating Income: -45,566,000.00 (decrease,88.15%)
- Cash From Operations: -36,567,000.00 (decrease,64.53%)
- Capital Expenditures: 74,000.00 (increase,19.35%)
- Cash From Investing: 30,656,000.00 (increase,152.62%)
- Cash From Financing: 168,000.00 (decrease,15.58%)
- Net Income: -39,948,000.00 (decrease,86.92%)
- Current Ratio: 13.79 (increase,0.8%)
- Debt To Equity: 0.08 (decrease,0.12%)
- Return On Assets: -0.17 (decrease,100.45%)
- Return On Equity: -0.18 (decrease,100.43%)
- Free Cash Flow: -36,641,000.00 (decrease,64.41%)
- Operating Cash Flow Ratio: -2.38 (decrease,76.22%)
- Net Working Capital: 196,176,000.00 (decrease,5.83%)
- Equity Ratio: 0.93 (increase,0.01%)
- Capital Expenditure Ratio: -0.00 (increase,27.46%)
- Net Cash Flow: -5,911,000.00 (increase,41.42%)
- Operating Income To Assets: -0.19 (decrease,101.77%)
- Total Cash Flow: -5,911,000.00 (increase,41.42%)
---
π Financial Report for ticker/company:'CMRX' β Year: 2023, Period: 1
- Accounts Receivable: 668,000.00
- Current Assets: 224,750,000.00
- P P E Net: 267,000.00
- Other Noncurrent Assets: 346,000.00
- Total Assets: 258,533,000.00
- Accrued Liabilities: 13,584,000.00
- Current Liabilities: 16,431,000.00
- Total Liabilities: 18,222,000.00
- Retained Earnings: -734,801,000.00
- Accumulated Other Comprehensive Income: -231,000.00
- Stockholders Equity: 240,311,000.00
- Total Liabilities And Equity: 258,533,000.00
- Operating Income: -24,218,000.00
- Cash From Operations: -22,225,000.00
- Capital Expenditures: 62,000.00
- Cash From Investing: 12,135,000.00
- Cash From Financing: 199,000.00
- Net Income: -21,372,000.00
- Current Ratio: 13.68
- Debt To Equity: 0.08
- Return On Assets: -0.08
- Return On Equity: -0.09
- Free Cash Flow: -22,287,000.00
- Operating Cash Flow Ratio: -1.35
- Net Working Capital: 208,319,000.00
- Equity Ratio: 0.93
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -10,090,000.00
- Operating Income To Assets: -0.09
- Total Cash Flow: -10,090,000.00
|
CMS | π
Year: 2015
π Financial Report for ticker/company:'CMS' β Year: 2014, Period: 3
- Regulatory Assets Current.1: 7,000,000.00 (decrease,36.36%)
- Regulatory Liability Current.1: 67,000,000.00 (decrease,4.29%)
- Regulatory Liability Noncurrent.1: 2,189,000,000.00 (decrease,1.4%)
- Other Noncurrent Liabilities.1: 307,000,000.00 (increase,1.32%)
- Asset Retirement Obligations.1: 330,000,000.00 (increase,0.3%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -1,080,000,000.00 (increase,1.73%)
- Regulatory Assets Noncurrent.1: 1,447,000,000.00 (decrease,1.09%)
- Total Liabilities And Equity.1: 18,381,000,000.00 (increase,3.74%)
- Stockholders Equity.1: 3,670,000,000.00 (increase,0.69%)
- Restricted Cash.1: 37,000,000.00 (increase,19.35%)
- Current Assets.1: 2,734,000,000.00 (increase,10.91%)
- Other Current Assets.1: 79,000,000.00 (decrease,26.85%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 124,000,000.00 (decrease,3.88%)
- Accounts Receivable.1: 683,000,000.00 (decrease,9.42%)
- Accumulated Depreciation: 5,321,000,000.00 (increase,1.51%)
- Cash And Cash Equivalents.1: 493,000,000.00 (increase,37.71%)
- Long Term Debt.1: 8,042,000,000.00 (increase,6.73%)
- Current Liabilities.1: 1,648,000,000.00 (increase,5.44%)
- Other Noncurrent Assets.1: 335,000,000.00 (decrease,7.46%)
- Total Assets.1: 18,381,000,000.00 (increase,3.74%)
- Total Equity Including Noncontrolling.1: 3,707,000,000.00 (increase,0.68%)
- Accumulated Other Comprehensive Income.1: -20,000,000.00 (no change,0.0%)
- Accounts Payable.1: 604,000,000.00 (increase,2.9%)
- Other Investing Cash Flow.1: -4,000,000.00 (decrease,104.76%)
- Capital Expenditures.1: 1,125,000,000.00 (increase,69.68%)
- Deferred Taxes And Credits.1: 178,000,000.00 (increase,29.93%)
- Other Financing Cash Flow.1: -31,000,000.00 (decrease,93.75%)
- Profit Loss.1: 382,000,000.00 (increase,32.64%)
- Pension Contributions.1: 5,000,000.00 (increase,25.0%)
- Long Term Debt Repayments.1: 488,000,000.00 (increase,62.13%)
- Change In Other Operating Capital.1: 113,000,000.00 (increase,638.1%)
- Change In Inventories.1: 161,000,000.00 (increase,249.07%)
- Long Term Debt Proceeds.1: 1,428,000,000.00 (increase,159.64%)
- Revenue.1: 5,421,000,000.00 (increase,35.83%)
- E P S Diluted.1: 1.39 (increase,32.38%)
- Other Taxes.1: 188,000,000.00 (increase,43.51%)
- Total Comprehensive Income.1: 384,000,000.00 (increase,32.41%)
- Operating Income.1: 879,000,000.00 (increase,36.7%)
- Income Tax Expense.1: 195,000,000.00 (increase,31.76%)
- Net Income To Common.1: 381,000,000.00 (increase,32.75%)
- E P S Basic.1: 1.41 (increase,31.78%)
- Other Comprehensive Income.1: 2,000,000.00 (no change,0.0%)
- Nonoperating Income Expense.1: 1,000,000.00 (increase,120.0%)
- Net Change In Cash: 321,000,000.00 (increase,72.58%)
- Equity Method Investment Income.2: 11,000,000.00 (increase,57.14%)
- Interest Expense: 303,000,000.00 (increase,50.0%)
- Fossil Fuel Inventory.1: 96,000,000.00 (increase,14.29%)
- Common Stock Issuance Proceeds: 40,000,000.00 (increase,8.11%)
- Other Operating Cost And Expense: 899,000,000.00 (increase,57.72%)
---
π Financial Report for ticker/company:'CMS' β Year: 2014, Period: 2
- Regulatory Assets Current.1: 11,000,000.00 (decrease,31.25%)
- Regulatory Liability Current.1: 70,000,000.00 (no change,0.0%)
- Regulatory Liability Noncurrent.1: 2,220,000,000.00 (decrease,0.72%)
- Other Noncurrent Liabilities.1: 303,000,000.00 (decrease,1.3%)
- Asset Retirement Obligations.1: 329,000,000.00 (increase,0.3%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -1,099,000,000.00 (increase,0.99%)
- Regulatory Assets Noncurrent.1: 1,463,000,000.00 (decrease,2.21%)
- Total Liabilities And Equity.1: 17,719,000,000.00 (decrease,1.14%)
- Stockholders Equity.1: 3,645,000,000.00 (increase,0.75%)
- Restricted Cash.1: 31,000,000.00 (no change,0.0%)
- Current Assets.1: 2,465,000,000.00 (decrease,16.98%)
- Other Current Assets.1: 108,000,000.00 (decrease,9.24%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 129,000,000.00 (decrease,1.53%)
- Accounts Receivable.1: 754,000,000.00 (decrease,26.94%)
- Accumulated Depreciation: 5,242,000,000.00 (increase,1.43%)
- Cash And Cash Equivalents.1: 358,000,000.00 (decrease,52.77%)
- Long Term Debt.1: 7,535,000,000.00 (decrease,0.01%)
- Current Liabilities.1: 1,563,000,000.00 (decrease,13.21%)
- Other Noncurrent Assets.1: 362,000,000.00 (decrease,7.65%)
- Total Assets.1: 17,719,000,000.00 (decrease,1.14%)
- Total Equity Including Noncontrolling.1: 3,682,000,000.00 (increase,0.74%)
- Accumulated Other Comprehensive Income.1: -20,000,000.00 (increase,4.76%)
- Accounts Payable.1: 587,000,000.00 (decrease,7.12%)
- Other Investing Cash Flow.1: 84,000,000.00 (increase,200.0%)
- Capital Expenditures.1: 663,000,000.00 (increase,118.09%)
- Deferred Taxes And Credits.1: 137,000,000.00 (increase,34.31%)
- Other Financing Cash Flow.1: -16,000,000.00 (decrease,60.0%)
- Profit Loss.1: 288,000,000.00 (increase,41.18%)
- Pension Contributions.1: 4,000,000.00 (increase,100.0%)
- Long Term Debt Repayments.1: 301,000,000.00 (increase,1057.69%)
- Change In Other Operating Capital.1: -21,000,000.00 (increase,56.25%)
- Change In Inventories.1: -108,000,000.00 (increase,68.7%)
- Long Term Debt Proceeds.1: 550,000,000.00 (no change,0.0%)
- Revenue.1: 3,991,000,000.00 (increase,58.18%)
- E P S Diluted.1: 1.05 (increase,40.0%)
- Other Taxes.1: 131,000,000.00 (increase,74.67%)
- Total Comprehensive Income.1: 290,000,000.00 (increase,41.46%)
- Operating Income.1: 643,000,000.00 (increase,57.6%)
- Income Tax Expense.1: 148,000,000.00 (increase,40.95%)
- Net Income To Common.1: 287,000,000.00 (increase,40.69%)
- E P S Basic.1: 1.07 (increase,38.96%)
- Other Comprehensive Income.1: 2,000,000.00 (increase,100.0%)
- Nonoperating Income Expense.1: -5,000,000.00 (decrease,350.0%)
- Net Change In Cash: 186,000,000.00 (decrease,68.26%)
- Equity Method Investment Income.2: 7,000,000.00 (increase,75.0%)
- Interest Expense: 202,000,000.00 (increase,100.0%)
- Fossil Fuel Inventory.1: 84,000,000.00 (decrease,1.18%)
- Common Stock Issuance Proceeds: 37,000,000.00 (increase,12.12%)
- Other Operating Cost And Expense: 570,000,000.00 (increase,114.29%)
---
π Financial Report for ticker/company:'CMS' β Year: 2014, Period: 1
- Regulatory Assets Current.1: 16,000,000.00
- Regulatory Liability Current.1: 70,000,000.00
- Regulatory Liability Noncurrent.1: 2,236,000,000.00
- Other Noncurrent Liabilities.1: 307,000,000.00
- Asset Retirement Obligations.1: 328,000,000.00
- Minority Interest.1: 37,000,000.00
- Retained Earnings.1: -1,110,000,000.00
- Regulatory Assets Noncurrent.1: 1,496,000,000.00
- Total Liabilities And Equity.1: 17,924,000,000.00
- Stockholders Equity.1: 3,618,000,000.00
- Restricted Cash.1: 31,000,000.00
- Current Assets.1: 2,969,000,000.00
- Other Current Assets.1: 119,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 131,000,000.00
- Accounts Receivable.1: 1,032,000,000.00
- Accumulated Depreciation: 5,168,000,000.00
- Cash And Cash Equivalents.1: 758,000,000.00
- Long Term Debt.1: 7,536,000,000.00
- Current Liabilities.1: 1,801,000,000.00
- Other Noncurrent Assets.1: 392,000,000.00
- Total Assets.1: 17,924,000,000.00
- Total Equity Including Noncontrolling.1: 3,655,000,000.00
- Accumulated Other Comprehensive Income.1: -21,000,000.00
- Accounts Payable.1: 632,000,000.00
- Other Investing Cash Flow.1: 28,000,000.00
- Capital Expenditures.1: 304,000,000.00
- Deferred Taxes And Credits.1: 102,000,000.00
- Other Financing Cash Flow.1: -10,000,000.00
- Profit Loss.1: 204,000,000.00
- Pension Contributions.1: 2,000,000.00
- Long Term Debt Repayments.1: 26,000,000.00
- Change In Other Operating Capital.1: -48,000,000.00
- Change In Inventories.1: -345,000,000.00
- Long Term Debt Proceeds.1: 550,000,000.00
- Revenue.1: 2,523,000,000.00
- E P S Diluted.1: 0.75
- Other Taxes.1: 75,000,000.00
- Total Comprehensive Income.1: 205,000,000.00
- Operating Income.1: 408,000,000.00
- Income Tax Expense.1: 105,000,000.00
- Net Income To Common.1: 204,000,000.00
- E P S Basic.1: 0.77
- Other Comprehensive Income.1: 1,000,000.00
- Nonoperating Income Expense.1: 2,000,000.00
- Net Change In Cash: 586,000,000.00
- Equity Method Investment Income.2: 4,000,000.00
- Interest Expense: 101,000,000.00
- Fossil Fuel Inventory.1: 85,000,000.00
- Common Stock Issuance Proceeds: 33,000,000.00
- Other Operating Cost And Expense: 266,000,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CMS' β Year: 2015, Period: 3
- Regulatory Assets Current.1: 20,000,000.00 (decrease,35.48%)
- Regulatory Liability Current.1: 81,000,000.00 (increase,17.39%)
- Regulatory Liability Noncurrent.1: 2,110,000,000.00 (decrease,1.22%)
- Other Noncurrent Liabilities.1: 299,000,000.00 (decrease,1.64%)
- Asset Retirement Obligations.1: 419,000,000.00 (increase,20.4%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -881,000,000.00 (increase,7.17%)
- Regulatory Assets Noncurrent.1: 1,870,000,000.00 (decrease,1.99%)
- Total Liabilities And Equity.1: 19,452,000,000.00 (increase,1.11%)
- Stockholders Equity.1: 3,902,000,000.00 (increase,2.2%)
- Restricted Cash.1: 52,000,000.00 (increase,30.0%)
- P P E Net.1: 14,160,000,000.00 (increase,2.79%)
- Current Assets.1: 2,123,000,000.00 (decrease,7.33%)
- Other Current Assets.1: 87,000,000.00 (decrease,2.25%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 130,000,000.00 (increase,5.69%)
- Accounts Receivable.1: 640,000,000.00 (decrease,4.33%)
- Accumulated Depreciation: 5,697,000,000.00 (increase,1.14%)
- Cash And Cash Equivalents.1: 150,000,000.00 (decrease,68.55%)
- Long Term Debt.1: 7,903,000,000.00 (decrease,1.7%)
- Current Liabilities.1: 1,788,000,000.00 (increase,9.02%)
- Other Noncurrent Assets.1: 288,000,000.00 (decrease,9.72%)
- Total Assets.1: 19,452,000,000.00 (increase,1.11%)
- Total Equity Including Noncontrolling.1: 3,939,000,000.00 (increase,2.18%)
- Accumulated Other Comprehensive Income.1: -49,000,000.00 (decrease,2.08%)
- Accounts Payable.1: 586,000,000.00 (increase,5.02%)
- Other Investing Cash Flow.1: 40,000,000.00 (increase,33.33%)
- Change In Payables And Accruals.1: -34,000,000.00 (increase,2.86%)
- Capital Expenditures.1: 1,102,000,000.00 (increase,63.26%)
- Deferred Taxes And Credits.1: 210,000,000.00 (increase,55.56%)
- Other Financing Cash Flow.1: -31,000,000.00 (decrease,72.22%)
- Other Noncash Income Expense.1: -56,000,000.00 (decrease,43.59%)
- Profit Loss.1: 418,000,000.00 (increase,54.81%)
- Pension Contributions.1: 35,000,000.00 (increase,6.06%)
- Long Term Debt Repayments.1: 148,000,000.00 (increase,8.03%)
- Change In Other Operating Capital.1: 100,000,000.00 (increase,576.19%)
- Change In Inventories.1: -54,000,000.00 (increase,77.02%)
- Long Term Debt Proceeds.1: 100,000,000.00 (no change,0.0%)
- Revenue.1: 4,947,000,000.00 (increase,42.94%)
- E P S Diluted.1: 1.51 (increase,54.08%)
- Other Taxes.1: 200,000,000.00 (increase,41.84%)
- Operating Income.1: 918,000,000.00 (increase,52.75%)
- Income Tax Expense.1: 211,000,000.00 (increase,55.15%)
- Income Before Taxes.1: 629,000,000.00 (increase,54.93%)
- E P S Basic.1: 1.51 (increase,54.08%)
- Nonoperating Income Expense.1: 16,000,000.00 (increase,77.78%)
- Comprehensive Income.1: 417,000,000.00 (increase,54.44%)
- Pension Reclassification Adjustment.1: -4,000,000.00 (decrease,100.0%)
- Net Change In Cash: -57,000,000.00 (decrease,121.11%)
- Equity Method Investment Income.2: 9,000,000.00 (increase,80.0%)
- Interest Expense: 305,000,000.00 (increase,49.51%)
- Fossil Fuel Inventory.1: 92,000,000.00 (decrease,13.21%)
- Common Stock Issuance Proceeds: 40,000,000.00 (increase,48.15%)
- Other Operating Cost And Expense: 906,000,000.00 (increase,52.27%)
---
π Financial Report for ticker/company:'CMS' β Year: 2015, Period: 2
- Regulatory Assets Current.1: 31,000,000.00 (decrease,45.61%)
- Regulatory Liability Current.1: 69,000,000.00 (increase,1.47%)
- Regulatory Liability Noncurrent.1: 2,136,000,000.00 (decrease,0.14%)
- Other Noncurrent Liabilities.1: 304,000,000.00 (no change,0.0%)
- Asset Retirement Obligations.1: 348,000,000.00 (increase,1.16%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -949,000,000.00 (decrease,1.39%)
- Regulatory Assets Noncurrent.1: 1,908,000,000.00 (decrease,1.24%)
- Total Liabilities And Equity.1: 19,238,000,000.00 (increase,0.21%)
- Stockholders Equity.1: 3,818,000,000.00 (increase,0.42%)
- Restricted Cash.1: 40,000,000.00 (decrease,18.37%)
- P P E Net.1: 13,775,000,000.00 (increase,1.84%)
- Current Assets.1: 2,291,000,000.00 (decrease,8.4%)
- Other Current Assets.1: 89,000,000.00 (increase,5.95%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 123,000,000.00 (increase,5.13%)
- Accounts Receivable.1: 669,000,000.00 (decrease,26.32%)
- Accumulated Depreciation: 5,633,000,000.00 (increase,1.59%)
- Cash And Cash Equivalents.1: 477,000,000.00 (decrease,8.62%)
- Long Term Debt.1: 8,040,000,000.00 (decrease,1.26%)
- Current Liabilities.1: 1,640,000,000.00 (increase,2.56%)
- Other Noncurrent Assets.1: 319,000,000.00 (decrease,9.89%)
- Total Assets.1: 19,238,000,000.00 (increase,0.21%)
- Total Equity Including Noncontrolling.1: 3,855,000,000.00 (increase,0.42%)
- Accumulated Other Comprehensive Income.1: -48,000,000.00 (no change,0.0%)
- Accounts Payable.1: 558,000,000.00 (increase,8.98%)
- Other Investing Cash Flow.1: 30,000,000.00 (decrease,14.29%)
- Change In Payables And Accruals.1: -35,000,000.00 (increase,2.78%)
- Capital Expenditures.1: 675,000,000.00 (increase,93.97%)
- Deferred Taxes And Credits.1: 135,000,000.00 (increase,36.36%)
- Other Financing Cash Flow.1: -18,000,000.00 (decrease,12.5%)
- Other Noncash Income Expense.1: -39,000,000.00 (decrease,105.26%)
- Profit Loss.1: 270,000,000.00 (increase,33.66%)
- Pension Contributions.1: 33,000,000.00 (increase,6.45%)
- Long Term Debt Repayments.1: 137,000,000.00 (increase,1145.45%)
- Change In Other Operating Capital.1: -21,000,000.00 (decrease,130.88%)
- Change In Inventories.1: -235,000,000.00 (increase,37.83%)
- Long Term Debt Proceeds.1: 100,000,000.00 (no change,0.0%)
- Revenue.1: 3,461,000,000.00 (increase,63.95%)
- E P S Diluted.1: 0.98 (increase,34.25%)
- Other Taxes.1: 141,000,000.00 (increase,74.07%)
- Operating Income.1: 601,000,000.00 (increase,51.39%)
- Income Tax Expense.1: 136,000,000.00 (increase,36.0%)
- Income Before Taxes.1: 406,000,000.00 (increase,34.44%)
- E P S Basic.1: 0.98 (increase,34.25%)
- Nonoperating Income Expense.1: 9,000,000.00 (increase,50.0%)
- Comprehensive Income.1: 270,000,000.00 (increase,33.0%)
- Pension Reclassification Adjustment.1: -2,000,000.00 (decrease,100.0%)
- Net Change In Cash: 270,000,000.00 (decrease,14.29%)
- Equity Method Investment Income.2: 5,000,000.00 (increase,25.0%)
- Interest Expense: 204,000,000.00 (increase,101.98%)
- Fossil Fuel Inventory.1: 106,000,000.00 (increase,9.28%)
- Common Stock Issuance Proceeds: 27,000,000.00 (increase,575.0%)
- Other Operating Cost And Expense: 595,000,000.00 (increase,110.25%)
---
π Financial Report for ticker/company:'CMS' β Year: 2015, Period: 1
- Regulatory Assets Current.1: 57,000,000.00
- Regulatory Liability Current.1: 68,000,000.00
- Regulatory Liability Noncurrent.1: 2,139,000,000.00
- Other Noncurrent Liabilities.1: 304,000,000.00
- Asset Retirement Obligations.1: 344,000,000.00
- Minority Interest.1: 37,000,000.00
- Retained Earnings.1: -936,000,000.00
- Regulatory Assets Noncurrent.1: 1,932,000,000.00
- Total Liabilities And Equity.1: 19,198,000,000.00
- Stockholders Equity.1: 3,802,000,000.00
- Restricted Cash.1: 49,000,000.00
- P P E Net.1: 13,526,000,000.00
- Current Assets.1: 2,501,000,000.00
- Other Current Assets.1: 84,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 117,000,000.00
- Accounts Receivable.1: 908,000,000.00
- Accumulated Depreciation: 5,545,000,000.00
- Cash And Cash Equivalents.1: 522,000,000.00
- Long Term Debt.1: 8,143,000,000.00
- Current Liabilities.1: 1,599,000,000.00
- Other Noncurrent Assets.1: 354,000,000.00
- Total Assets.1: 19,198,000,000.00
- Total Equity Including Noncontrolling.1: 3,839,000,000.00
- Accumulated Other Comprehensive Income.1: -48,000,000.00
- Accounts Payable.1: 512,000,000.00
- Other Investing Cash Flow.1: 35,000,000.00
- Change In Payables And Accruals.1: -36,000,000.00
- Capital Expenditures.1: 348,000,000.00
- Deferred Taxes And Credits.1: 99,000,000.00
- Other Financing Cash Flow.1: -16,000,000.00
- Other Noncash Income Expense.1: -19,000,000.00
- Profit Loss.1: 202,000,000.00
- Pension Contributions.1: 31,000,000.00
- Long Term Debt Repayments.1: 11,000,000.00
- Change In Other Operating Capital.1: 68,000,000.00
- Change In Inventories.1: -378,000,000.00
- Long Term Debt Proceeds.1: 100,000,000.00
- Revenue.1: 2,111,000,000.00
- E P S Diluted.1: 0.73
- Other Taxes.1: 81,000,000.00
- Operating Income.1: 397,000,000.00
- Income Tax Expense.1: 100,000,000.00
- Income Before Taxes.1: 302,000,000.00
- E P S Basic.1: 0.73
- Nonoperating Income Expense.1: 6,000,000.00
- Comprehensive Income.1: 203,000,000.00
- Pension Reclassification Adjustment.1: -1,000,000.00
- Net Change In Cash: 315,000,000.00
- Equity Method Investment Income.2: 4,000,000.00
- Interest Expense: 101,000,000.00
- Fossil Fuel Inventory.1: 97,000,000.00
- Common Stock Issuance Proceeds: 4,000,000.00
- Other Operating Cost And Expense: 283,000,000.00
---
π
Year: 2017
π Financial Report for ticker/company:'CMS' β Year: 2016, Period: 3
- Regulatory Assets Current.1: 16,000,000.00 (increase,128.57%)
- Regulatory Liability Current.1: 80,000,000.00 (increase,2.56%)
- Regulatory Liability Noncurrent.1: 2,053,000,000.00 (decrease,0.82%)
- Other Noncurrent Liabilities.1: 283,000,000.00 (decrease,5.98%)
- Asset Retirement Obligations.1: 445,000,000.00 (increase,0.68%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -607,000,000.00 (increase,14.02%)
- Regulatory Assets Noncurrent.1: 1,765,000,000.00 (decrease,1.73%)
- Total Liabilities And Equity.1: 20,842,000,000.00 (increase,1.85%)
- Stockholders Equity.1: 4,259,000,000.00 (increase,2.48%)
- Restricted Cash.1: 28,000,000.00 (increase,55.56%)
- P P E Net.1: 15,443,000,000.00 (increase,1.69%)
- Current Assets.1: 2,198,000,000.00 (increase,8.22%)
- Other Current Assets.1: 94,000,000.00 (decrease,7.84%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 159,000,000.00 (increase,25.2%)
- Accounts Receivable.1: 634,000,000.00 (increase,5.14%)
- Accumulated Depreciation: 5,953,000,000.00 (increase,0.52%)
- Cash And Cash Equivalents.1: 339,000,000.00 (decrease,11.95%)
- Long Term Debt.1: 8,722,000,000.00 (increase,2.78%)
- Current Liabilities.1: 2,069,000,000.00 (decrease,1.05%)
- Other Noncurrent Assets.1: 258,000,000.00 (decrease,9.47%)
- Total Assets.1: 20,842,000,000.00 (increase,1.85%)
- Total Equity Including Noncontrolling.1: 4,296,000,000.00 (increase,2.46%)
- Accumulated Other Comprehensive Income.1: -45,000,000.00 (increase,4.26%)
- Accounts Payable.1: 539,000,000.00 (decrease,3.58%)
- Other Investing Cash Flow.1: 94,000,000.00 (increase,88.0%)
- Change In Payables And Accruals.1: -24,000,000.00 (decrease,14.29%)
- Capital Expenditures.1: 1,224,000,000.00 (increase,49.82%)
- Deferred Taxes And Credits.1: 219,000,000.00 (increase,72.44%)
- Other Financing Cash Flow.1: -22,000,000.00 (decrease,46.67%)
- Other Noncash Income Expense.1: -54,000,000.00 (decrease,63.64%)
- Profit Loss.1: 475,000,000.00 (increase,64.36%)
- Long Term Debt Repayments.1: 215,000,000.00 (increase,411.9%)
- Change In Other Operating Capital.1: 166,000,000.00 (increase,361.11%)
- Change In Inventories.1: -35,000,000.00 (increase,82.32%)
- Long Term Debt Proceeds.1: 775,000,000.00 (increase,135.56%)
- Revenue.1: 4,759,000,000.00 (increase,50.03%)
- E P S Diluted.1: 1.70 (increase,63.46%)
- Other Taxes.1: 209,000,000.00 (increase,42.18%)
- Operating Income.1: 1,007,000,000.00 (increase,62.16%)
- Income Tax Expense.1: 227,000,000.00 (increase,71.97%)
- Income Before Taxes.1: 702,000,000.00 (increase,66.75%)
- E P S Basic.1: 1.71 (increase,64.42%)
- Nonoperating Income Expense.1: 19,000,000.00 (increase,35.71%)
- Total Costs And Expenses.1: 3,752,000,000.00 (increase,47.08%)
- Comprehensive Income.1: 476,000,000.00 (increase,65.28%)
- Net Change In Cash: 73,000,000.00 (decrease,38.66%)
- Equity Method Investment Income.2: 12,000,000.00 (increase,71.43%)
- Interest Expense: 324,000,000.00 (increase,51.4%)
- Fossil Fuel Inventory.1: 64,000,000.00 (decrease,16.88%)
- Common Stock Issuance Proceeds: 69,000,000.00 (increase,4.55%)
- Other Operating Cost And Expense: 859,000,000.00 (increase,50.97%)
---
π Financial Report for ticker/company:'CMS' β Year: 2016, Period: 2
- Regulatory Assets Current.1: 7,000,000.00 (decrease,36.36%)
- Regulatory Liability Current.1: 78,000,000.00 (increase,2.63%)
- Regulatory Liability Noncurrent.1: 2,070,000,000.00 (decrease,1.05%)
- Other Noncurrent Liabilities.1: 301,000,000.00 (decrease,4.14%)
- Asset Retirement Obligations.1: 442,000,000.00 (increase,0.45%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -706,000,000.00 (increase,5.11%)
- Regulatory Assets Noncurrent.1: 1,796,000,000.00 (decrease,1.7%)
- Total Liabilities And Equity.1: 20,463,000,000.00 (increase,2.13%)
- Stockholders Equity.1: 4,156,000,000.00 (increase,1.14%)
- Restricted Cash.1: 18,000,000.00 (decrease,35.71%)
- P P E Net.1: 15,187,000,000.00 (increase,1.88%)
- Current Assets.1: 2,031,000,000.00 (increase,7.46%)
- Other Current Assets.1: 102,000,000.00 (increase,12.09%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 127,000,000.00 (increase,7.63%)
- Accounts Receivable.1: 603,000,000.00 (decrease,17.4%)
- Accumulated Depreciation: 5,922,000,000.00 (increase,0.75%)
- Cash And Cash Equivalents.1: 385,000,000.00 (increase,117.51%)
- Long Term Debt.1: 8,486,000,000.00 (increase,3.87%)
- Current Liabilities.1: 2,091,000,000.00 (increase,2.15%)
- Other Noncurrent Assets.1: 285,000,000.00 (decrease,9.52%)
- Total Assets.1: 20,463,000,000.00 (increase,2.13%)
- Total Equity Including Noncontrolling.1: 4,193,000,000.00 (increase,1.13%)
- Accumulated Other Comprehensive Income.1: -47,000,000.00 (no change,0.0%)
- Accounts Payable.1: 559,000,000.00 (increase,4.68%)
- Other Investing Cash Flow.1: 50,000,000.00 (increase,78.57%)
- Change In Payables And Accruals.1: -21,000,000.00 (increase,56.25%)
- Capital Expenditures.1: 817,000,000.00 (increase,100.74%)
- Deferred Taxes And Credits.1: 127,000,000.00 (increase,86.76%)
- Other Financing Cash Flow.1: -15,000,000.00 (decrease,25.0%)
- Other Noncash Income Expense.1: -33,000,000.00 (decrease,57.14%)
- Profit Loss.1: 289,000,000.00 (increase,76.22%)
- Long Term Debt Repayments.1: 42,000,000.00 (increase,40.0%)
- Change In Other Operating Capital.1: 36,000,000.00 (decrease,64.36%)
- Change In Inventories.1: -198,000,000.00 (increase,27.74%)
- Long Term Debt Proceeds.1: 329,000,000.00 (increase,996.67%)
- Revenue.1: 3,172,000,000.00 (increase,76.12%)
- E P S Diluted.1: 1.04 (increase,76.27%)
- Other Taxes.1: 147,000,000.00 (increase,68.97%)
- Operating Income.1: 621,000,000.00 (increase,84.82%)
- Income Tax Expense.1: 132,000,000.00 (increase,78.38%)
- Income Before Taxes.1: 421,000,000.00 (increase,76.89%)
- E P S Basic.1: 1.04 (increase,76.27%)
- Nonoperating Income Expense.1: 14,000,000.00 (increase,75.0%)
- Total Costs And Expenses.1: 2,551,000,000.00 (increase,74.13%)
- Comprehensive Income.1: 288,000,000.00 (increase,75.61%)
- Net Change In Cash: 119,000,000.00 (increase,233.71%)
- Equity Method Investment Income.2: 7,000,000.00 (increase,75.0%)
- Interest Expense: 214,000,000.00 (increase,101.89%)
- Fossil Fuel Inventory.1: 77,000,000.00 (increase,20.31%)
- Common Stock Issuance Proceeds: 66,000,000.00 (increase,4.76%)
- Other Operating Cost And Expense: 569,000,000.00 (increase,94.2%)
---
π Financial Report for ticker/company:'CMS' β Year: 2016, Period: 1
- Regulatory Assets Current.1: 11,000,000.00
- Regulatory Liability Current.1: 76,000,000.00
- Regulatory Liability Noncurrent.1: 2,092,000,000.00
- Other Noncurrent Liabilities.1: 314,000,000.00
- Asset Retirement Obligations.1: 440,000,000.00
- Minority Interest.1: 37,000,000.00
- Retained Earnings.1: -744,000,000.00
- Regulatory Assets Noncurrent.1: 1,827,000,000.00
- Total Liabilities And Equity.1: 20,037,000,000.00
- Stockholders Equity.1: 4,109,000,000.00
- Restricted Cash.1: 28,000,000.00
- P P E Net.1: 14,907,000,000.00
- Current Assets.1: 1,890,000,000.00
- Other Current Assets.1: 91,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 118,000,000.00
- Accounts Receivable.1: 730,000,000.00
- Accumulated Depreciation: 5,878,000,000.00
- Cash And Cash Equivalents.1: 177,000,000.00
- Long Term Debt.1: 8,170,000,000.00
- Current Liabilities.1: 2,047,000,000.00
- Other Noncurrent Assets.1: 315,000,000.00
- Total Assets.1: 20,037,000,000.00
- Total Equity Including Noncontrolling.1: 4,146,000,000.00
- Accumulated Other Comprehensive Income.1: -47,000,000.00
- Accounts Payable.1: 534,000,000.00
- Other Investing Cash Flow.1: 28,000,000.00
- Change In Payables And Accruals.1: -48,000,000.00
- Capital Expenditures.1: 407,000,000.00
- Deferred Taxes And Credits.1: 68,000,000.00
- Other Financing Cash Flow.1: -12,000,000.00
- Other Noncash Income Expense.1: -21,000,000.00
- Profit Loss.1: 164,000,000.00
- Long Term Debt Repayments.1: 30,000,000.00
- Change In Other Operating Capital.1: 101,000,000.00
- Change In Inventories.1: -274,000,000.00
- Long Term Debt Proceeds.1: 30,000,000.00
- Revenue.1: 1,801,000,000.00
- E P S Diluted.1: 0.59
- Other Taxes.1: 87,000,000.00
- Operating Income.1: 336,000,000.00
- Income Tax Expense.1: 74,000,000.00
- Income Before Taxes.1: 238,000,000.00
- E P S Basic.1: 0.59
- Nonoperating Income Expense.1: 8,000,000.00
- Total Costs And Expenses.1: 1,465,000,000.00
- Comprehensive Income.1: 164,000,000.00
- Net Change In Cash: -89,000,000.00
- Equity Method Investment Income.2: 4,000,000.00
- Interest Expense: 106,000,000.00
- Fossil Fuel Inventory.1: 64,000,000.00
- Common Stock Issuance Proceeds: 63,000,000.00
- Other Operating Cost And Expense: 293,000,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CMS' β Year: 2017, Period: 3
- Regulatory Assets Current.1: 19,000,000.00 (increase,111.11%)
- Regulatory Liability Current.1: 85,000,000.00 (no change,0.0%)
- Regulatory Liability Noncurrent.1: 2,066,000,000.00 (increase,0.58%)
- Other Noncurrent Liabilities.1: 308,000,000.00 (increase,6.57%)
- Asset Retirement Obligations.1: 443,000,000.00 (decrease,1.99%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -434,000,000.00 (increase,15.23%)
- Regulatory Assets Noncurrent.1: 2,038,000,000.00 (decrease,0.59%)
- Total Liabilities And Equity.1: 22,120,000,000.00 (increase,1.16%)
- Stockholders Equity.1: 4,535,000,000.00 (increase,1.93%)
- Restricted Cash.1: 27,000,000.00 (increase,58.82%)
- P P E Net.1: 16,444,000,000.00 (increase,2.02%)
- Current Assets.1: 2,121,000,000.00 (decrease,4.07%)
- Other Current Assets.1: 118,000,000.00 (increase,0.85%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 130,000,000.00 (decrease,10.34%)
- Accounts Receivable.1: 631,000,000.00 (decrease,5.26%)
- Accumulated Depreciation: 6,403,000,000.00 (increase,1.46%)
- Cash And Cash Equivalents.1: 142,000,000.00 (decrease,66.03%)
- Long Term Debt.1: 9,024,000,000.00 (decrease,0.74%)
- Current Liabilities.1: 2,261,000,000.00 (increase,6.9%)
- Other Noncurrent Assets.1: 269,000,000.00 (decrease,8.5%)
- Total Assets.1: 22,120,000,000.00 (increase,1.16%)
- Total Equity Including Noncontrolling.1: 4,572,000,000.00 (increase,1.92%)
- Accumulated Other Comprehensive Income.1: -47,000,000.00 (increase,2.08%)
- Accounts Payable.1: 624,000,000.00 (increase,4.17%)
- Other Investing Cash Flow.1: 78,000,000.00 (increase,44.44%)
- Change In Payables And Accruals.1: -6,000,000.00 (decrease,116.22%)
- Capital Expenditures.1: 1,208,000,000.00 (increase,61.93%)
- Deferred Taxes And Credits.1: 198,000,000.00 (increase,50.0%)
- Other Financing Cash Flow.1: -39,000,000.00 (decrease,44.44%)
- Other Noncash Income Expense.1: -78,000,000.00 (decrease,65.96%)
- Profit Loss.1: 464,000,000.00 (increase,58.9%)
- Long Term Debt Repayments.1: 668,000,000.00 (increase,36.89%)
- Change In Other Operating Capital.1: 211,000,000.00 (increase,358.7%)
- Change In Inventories.1: 161,000,000.00 (increase,465.91%)
- Long Term Debt Proceeds.1: 1,108,000,000.00 (increase,20.04%)
- Revenue.1: 4,805,000,000.00 (increase,46.58%)
- E P S Diluted.1: 1.65 (increase,58.65%)
- Other Taxes.1: 209,000,000.00 (increase,42.18%)
- Total Comprehensive Income.1: 467,000,000.00 (increase,58.84%)
- Operating Income.1: 959,000,000.00 (increase,52.46%)
- Income Tax Expense.1: 200,000,000.00 (increase,39.86%)
- Income Before Taxes.1: 664,000,000.00 (increase,52.64%)
- E P S Basic.1: 1.65 (increase,58.65%)
- Other Comprehensive Income.1: 3,000,000.00 (increase,50.0%)
- Nonoperating Income Expense.1: 33,000,000.00 (increase,43.48%)
- Total Costs And Expenses.1: 3,846,000,000.00 (increase,45.19%)
- Equity Method Investment Income.2: 10,000,000.00 (increase,42.86%)
- Interest Expense: 328,000,000.00 (increase,51.15%)
- Fossil Fuel Inventory.1: 77,000,000.00 (increase,16.67%)
- Common Stock Issuance Proceeds: 80,000,000.00 (increase,5.26%)
- Other Operating Cost And Expense: 909,000,000.00 (increase,50.25%)
- Securities Unrealized Gain Loss O C I: 2,000,000.00 (increase,100.0%)
---
π Financial Report for ticker/company:'CMS' β Year: 2017, Period: 2
- Regulatory Assets Current.1: 9,000,000.00 (decrease,25.0%)
- Regulatory Liability Current.1: 85,000,000.00 (no change,0.0%)
- Regulatory Liability Noncurrent.1: 2,054,000,000.00 (decrease,0.68%)
- Other Noncurrent Liabilities.1: 289,000,000.00 (decrease,2.03%)
- Asset Retirement Obligations.1: 452,000,000.00 (increase,0.22%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -512,000,000.00 (decrease,0.2%)
- Regulatory Assets Noncurrent.1: 2,050,000,000.00 (decrease,1.06%)
- Total Liabilities And Equity.1: 21,867,000,000.00 (increase,1.13%)
- Stockholders Equity.1: 4,449,000,000.00 (increase,1.81%)
- Restricted Cash.1: 17,000,000.00 (decrease,43.33%)
- P P E Net.1: 16,119,000,000.00 (increase,1.65%)
- Current Assets.1: 2,211,000,000.00 (decrease,0.18%)
- Other Current Assets.1: 117,000,000.00 (decrease,2.5%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 145,000,000.00 (increase,7.41%)
- Accounts Receivable.1: 666,000,000.00 (decrease,14.06%)
- Accumulated Depreciation: 6,311,000,000.00 (increase,1.69%)
- Cash And Cash Equivalents.1: 418,000,000.00 (decrease,3.46%)
- Long Term Debt.1: 9,091,000,000.00 (decrease,0.42%)
- Current Liabilities.1: 2,115,000,000.00 (increase,9.81%)
- Other Noncurrent Assets.1: 294,000,000.00 (decrease,8.41%)
- Total Assets.1: 21,867,000,000.00 (increase,1.13%)
- Total Equity Including Noncontrolling.1: 4,486,000,000.00 (increase,1.79%)
- Accumulated Other Comprehensive Income.1: -48,000,000.00 (increase,2.04%)
- Accounts Payable.1: 599,000,000.00 (increase,25.05%)
- Other Investing Cash Flow.1: 54,000,000.00 (increase,285.71%)
- Change In Payables And Accruals.1: 37,000,000.00 (increase,192.5%)
- Capital Expenditures.1: 746,000,000.00 (increase,104.38%)
- Deferred Taxes And Credits.1: 132,000,000.00 (increase,46.67%)
- Other Financing Cash Flow.1: -27,000,000.00 (decrease,12.5%)
- Other Noncash Income Expense.1: -47,000,000.00 (decrease,123.81%)
- Profit Loss.1: 292,000,000.00 (increase,46.73%)
- Long Term Debt Repayments.1: 488,000,000.00 (increase,2.74%)
- Change In Other Operating Capital.1: 46,000,000.00 (decrease,62.9%)
- Change In Inventories.1: -44,000,000.00 (increase,78.11%)
- Long Term Debt Proceeds.1: 923,000,000.00 (no change,0.0%)
- Revenue.1: 3,278,000,000.00 (increase,79.22%)
- E P S Diluted.1: 1.04 (increase,46.48%)
- Other Taxes.1: 147,000,000.00 (increase,81.48%)
- Total Comprehensive Income.1: 294,000,000.00 (increase,47.0%)
- Operating Income.1: 629,000,000.00 (increase,62.11%)
- Income Tax Expense.1: 143,000,000.00 (increase,48.96%)
- Income Before Taxes.1: 435,000,000.00 (increase,47.46%)
- E P S Basic.1: 1.04 (increase,46.48%)
- Other Comprehensive Income.1: 2,000,000.00 (increase,100.0%)
- Nonoperating Income Expense.1: 23,000,000.00 (increase,64.29%)
- Total Costs And Expenses.1: 2,649,000,000.00 (increase,83.83%)
- Equity Method Investment Income.2: 7,000,000.00 (increase,75.0%)
- Interest Expense: 217,000,000.00 (increase,102.8%)
- Fossil Fuel Inventory.1: 66,000,000.00 (increase,3.12%)
- Common Stock Issuance Proceeds: 76,000,000.00 (increase,2433.33%)
- Other Operating Cost And Expense: 605,000,000.00 (increase,108.62%)
- Securities Unrealized Gain Loss O C I: 1,000,000.00 (no change,0.0%)
---
π Financial Report for ticker/company:'CMS' β Year: 2017, Period: 1
- Regulatory Assets Current.1: 12,000,000.00
- Regulatory Liability Current.1: 85,000,000.00
- Regulatory Liability Noncurrent.1: 2,068,000,000.00
- Other Noncurrent Liabilities.1: 295,000,000.00
- Asset Retirement Obligations.1: 451,000,000.00
- Minority Interest.1: 37,000,000.00
- Retained Earnings.1: -511,000,000.00
- Regulatory Assets Noncurrent.1: 2,072,000,000.00
- Total Liabilities And Equity.1: 21,623,000,000.00
- Stockholders Equity.1: 4,370,000,000.00
- Restricted Cash.1: 30,000,000.00
- P P E Net.1: 15,857,000,000.00
- Current Assets.1: 2,215,000,000.00
- Other Current Assets.1: 120,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 135,000,000.00
- Accounts Receivable.1: 775,000,000.00
- Accumulated Depreciation: 6,206,000,000.00
- Cash And Cash Equivalents.1: 433,000,000.00
- Long Term Debt.1: 9,129,000,000.00
- Current Liabilities.1: 1,926,000,000.00
- Other Noncurrent Assets.1: 321,000,000.00
- Total Assets.1: 21,623,000,000.00
- Total Equity Including Noncontrolling.1: 4,407,000,000.00
- Accumulated Other Comprehensive Income.1: -49,000,000.00
- Accounts Payable.1: 479,000,000.00
- Other Investing Cash Flow.1: 14,000,000.00
- Change In Payables And Accruals.1: -40,000,000.00
- Capital Expenditures.1: 365,000,000.00
- Deferred Taxes And Credits.1: 90,000,000.00
- Other Financing Cash Flow.1: -24,000,000.00
- Other Noncash Income Expense.1: -21,000,000.00
- Profit Loss.1: 199,000,000.00
- Long Term Debt Repayments.1: 475,000,000.00
- Change In Other Operating Capital.1: 124,000,000.00
- Change In Inventories.1: -201,000,000.00
- Long Term Debt Proceeds.1: 923,000,000.00
- Revenue.1: 1,829,000,000.00
- E P S Diluted.1: 0.71
- Other Taxes.1: 81,000,000.00
- Total Comprehensive Income.1: 200,000,000.00
- Operating Income.1: 388,000,000.00
- Income Tax Expense.1: 96,000,000.00
- Income Before Taxes.1: 295,000,000.00
- E P S Basic.1: 0.71
- Other Comprehensive Income.1: 1,000,000.00
- Nonoperating Income Expense.1: 14,000,000.00
- Total Costs And Expenses.1: 1,441,000,000.00
- Equity Method Investment Income.2: 4,000,000.00
- Interest Expense: 107,000,000.00
- Fossil Fuel Inventory.1: 64,000,000.00
- Common Stock Issuance Proceeds: 3,000,000.00
- Other Operating Cost And Expense: 290,000,000.00
- Securities Unrealized Gain Loss O C I: 1,000,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CMS' β Year: 2018, Period: 3
- Regulatory Assets Current.1: 10,000,000.00 (decrease,28.57%)
- Regulatory Liability Current.1: 165,000,000.00 (increase,3.77%)
- Regulatory Liability Noncurrent.1: 3,745,000,000.00 (decrease,0.16%)
- Other Noncurrent Liabilities.1: 295,000,000.00 (decrease,3.28%)
- Asset Retirement Obligations.1: 421,000,000.00 (decrease,1.17%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -278,000,000.00 (increase,19.65%)
- Regulatory Assets Noncurrent.1: 1,655,000,000.00 (decrease,2.07%)
- Total Liabilities And Equity.1: 23,913,000,000.00 (increase,2.58%)
- Stockholders Equity.1: 4,749,000,000.00 (increase,1.65%)
- Restricted Cash.1: 42,000,000.00 (increase,147.06%)
- P P E Net.1: 17,790,000,000.00 (increase,3.21%)
- Current Assets.1: 2,374,000,000.00 (increase,3.85%)
- Other Current Assets.1: 103,000,000.00 (increase,10.75%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 134,000,000.00 (increase,14.53%)
- Accounts Receivable.1: 710,000,000.00 (increase,0.28%)
- Accumulated Depreciation: 6,909,000,000.00 (increase,1.48%)
- Cash And Cash Equivalents.1: 323,000,000.00 (decrease,32.29%)
- Long Term Debt.1: 8,869,000,000.00 (decrease,4.35%)
- Current Liabilities.1: 3,442,000,000.00 (increase,35.78%)
- Other Noncurrent Assets.1: 629,000,000.00 (decrease,19.26%)
- Total Assets.1: 23,913,000,000.00 (increase,2.58%)
- Total Equity Including Noncontrolling.1: 4,786,000,000.00 (increase,1.64%)
- Accumulated Other Comprehensive Income.1: -59,000,000.00 (increase,3.28%)
- Accounts Payable.1: 680,000,000.00 (increase,9.15%)
- Other Investing Cash Flow.1: 102,000,000.00 (increase,82.14%)
- Change In Payables And Accruals.1: -46,000,000.00 (decrease,12.2%)
- Capital Expenditures.1: 1,572,000,000.00 (increase,80.28%)
- Cash From Operations.1: 1,565,000,000.00 (increase,10.52%)
- Deferred Taxes And Credits.1: 90,000,000.00 (increase,50.0%)
- Other Financing Cash Flow.1: -59,000,000.00 (decrease,37.21%)
- Other Noncash Income Expense.1: -47,000,000.00 (decrease,113.64%)
- Profit Loss.1: 550,000,000.00 (increase,44.36%)
- Cash From Financing.1: 412,000,000.00 (increase,471.17%)
- Long Term Debt Repayments.1: 705,000,000.00 (increase,6.82%)
- Change In Other Operating Capital.1: -12,000,000.00 (increase,89.29%)
- Change In Inventories.1: 76,000,000.00 (increase,175.25%)
- Long Term Debt Proceeds.1: 1,044,000,000.00 (increase,31.49%)
- Cash From Investing.1: -1,815,000,000.00 (decrease,80.06%)
- Revenue.1: 5,044,000,000.00 (increase,46.42%)
- E P S Diluted.1: 1.94 (increase,43.7%)
- Other Taxes.1: 222,000,000.00 (increase,43.23%)
- Total Comprehensive Income.1: 552,000,000.00 (increase,44.88%)
- Operating Income.1: 912,000,000.00 (increase,47.57%)
- Income Tax Expense.1: 98,000,000.00 (increase,50.77%)
- Income Before Taxes.1: 648,000,000.00 (increase,45.29%)
- E P S Basic.1: 1.95 (increase,44.44%)
- Nonoperating Income Expense.1: 73,000,000.00 (increase,43.14%)
- Total Costs And Expenses.1: 4,132,000,000.00 (increase,46.16%)
- Pension Reclassification Adjustment.1: -3,000,000.00 (decrease,50.0%)
- Equity Method Investment Income.2: 6,000,000.00 (decrease,14.29%)
- Interest Expense: 337,000,000.00 (increase,51.12%)
- Fossil Fuel Inventory.1: 50,000,000.00 (decrease,16.67%)
- Common Stock Issuance Proceeds: 39,000,000.00 (increase,8.33%)
- Other Operating Cost And Expense: 1,002,000,000.00 (increase,57.55%)
- Securities Unrealized Gain Loss O C I: -1,000,000.00 (no change,0.0%)
---
π Financial Report for ticker/company:'CMS' β Year: 2018, Period: 2
- Regulatory Assets Current.1: 14,000,000.00 (decrease,6.67%)
- Regulatory Liability Current.1: 159,000,000.00 (increase,18.66%)
- Regulatory Liability Noncurrent.1: 3,751,000,000.00 (increase,0.11%)
- Other Noncurrent Liabilities.1: 305,000,000.00 (decrease,0.65%)
- Asset Retirement Obligations.1: 426,000,000.00 (decrease,0.23%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -346,000,000.00 (increase,9.66%)
- Regulatory Assets Noncurrent.1: 1,690,000,000.00 (decrease,1.63%)
- Total Liabilities And Equity.1: 23,312,000,000.00 (increase,1.94%)
- Stockholders Equity.1: 4,672,000,000.00 (increase,1.65%)
- Restricted Cash.1: 17,000,000.00 (decrease,34.62%)
- P P E Net.1: 17,237,000,000.00 (increase,1.97%)
- Current Assets.1: 2,286,000,000.00 (increase,3.58%)
- Other Current Assets.1: 93,000,000.00 (decrease,7.92%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 117,000,000.00 (decrease,12.69%)
- Accounts Receivable.1: 708,000,000.00 (decrease,29.34%)
- Accumulated Depreciation: 6,808,000,000.00 (increase,1.89%)
- Cash And Cash Equivalents.1: 477,000,000.00 (increase,144.62%)
- Long Term Debt.1: 9,272,000,000.00 (increase,3.07%)
- Current Liabilities.1: 2,535,000,000.00 (increase,2.14%)
- Other Noncurrent Assets.1: 779,000,000.00 (decrease,1.27%)
- Total Assets.1: 23,312,000,000.00 (increase,1.94%)
- Total Equity Including Noncontrolling.1: 4,709,000,000.00 (increase,1.64%)
- Accumulated Other Comprehensive Income.1: -61,000,000.00 (no change,0.0%)
- Accounts Payable.1: 623,000,000.00 (increase,16.67%)
- Other Investing Cash Flow.1: 56,000,000.00 (increase,93.1%)
- Change In Payables And Accruals.1: -41,000,000.00 (increase,55.43%)
- Capital Expenditures.1: 872,000,000.00 (increase,106.64%)
- Cash From Operations.1: 1,416,000,000.00 (increase,100.0%)
- Deferred Taxes And Credits.1: 60,000,000.00 (increase,62.16%)
- Other Financing Cash Flow.1: -43,000,000.00 (decrease,95.45%)
- Other Noncash Income Expense.1: -22,000,000.00 (decrease,120.0%)
- Profit Loss.1: 381,000,000.00 (increase,58.09%)
- Cash From Financing.1: -111,000,000.00 (increase,51.53%)
- Long Term Debt Repayments.1: 660,000,000.00 (increase,266.67%)
- Change In Other Operating Capital.1: -112,000,000.00 (decrease,5700.0%)
- Change In Inventories.1: -101,000,000.00 (increase,55.7%)
- Long Term Debt Proceeds.1: 794,000,000.00 (increase,217.6%)
- Cash From Investing.1: -1,008,000,000.00 (decrease,121.05%)
- Revenue.1: 3,445,000,000.00 (increase,76.4%)
- E P S Diluted.1: 1.35 (increase,56.98%)
- Other Taxes.1: 155,000,000.00 (increase,78.16%)
- Total Comprehensive Income.1: 381,000,000.00 (increase,58.09%)
- Operating Income.1: 618,000,000.00 (increase,70.25%)
- Income Tax Expense.1: 65,000,000.00 (increase,62.5%)
- Income Before Taxes.1: 446,000,000.00 (increase,58.72%)
- E P S Basic.1: 1.35 (increase,56.98%)
- Nonoperating Income Expense.1: 51,000,000.00 (increase,75.86%)
- Total Costs And Expenses.1: 2,827,000,000.00 (increase,77.8%)
- Pension Reclassification Adjustment.1: -2,000,000.00 (decrease,100.0%)
- Equity Method Investment Income.2: 7,000,000.00 (increase,133.33%)
- Interest Expense: 223,000,000.00 (increase,100.9%)
- Fossil Fuel Inventory.1: 60,000,000.00 (decrease,7.69%)
- Common Stock Issuance Proceeds: 36,000,000.00 (increase,1100.0%)
- Other Operating Cost And Expense: 636,000,000.00 (increase,105.16%)
- Securities Unrealized Gain Loss O C I: -1,000,000.00 (no change,0.0%)
---
π Financial Report for ticker/company:'CMS' β Year: 2018, Period: 1
- Regulatory Assets Current.1: 15,000,000.00
- Regulatory Liability Current.1: 134,000,000.00
- Regulatory Liability Noncurrent.1: 3,747,000,000.00
- Other Noncurrent Liabilities.1: 307,000,000.00
- Asset Retirement Obligations.1: 427,000,000.00
- Minority Interest.1: 37,000,000.00
- Retained Earnings.1: -383,000,000.00
- Regulatory Assets Noncurrent.1: 1,718,000,000.00
- Total Liabilities And Equity.1: 22,868,000,000.00
- Stockholders Equity.1: 4,596,000,000.00
- Restricted Cash.1: 26,000,000.00
- P P E Net.1: 16,904,000,000.00
- Current Assets.1: 2,207,000,000.00
- Other Current Assets.1: 101,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 134,000,000.00
- Accounts Receivable.1: 1,002,000,000.00
- Accumulated Depreciation: 6,682,000,000.00
- Cash And Cash Equivalents.1: 195,000,000.00
- Long Term Debt.1: 8,996,000,000.00
- Current Liabilities.1: 2,482,000,000.00
- Other Noncurrent Assets.1: 789,000,000.00
- Total Assets.1: 22,868,000,000.00
- Total Equity Including Noncontrolling.1: 4,633,000,000.00
- Accumulated Other Comprehensive Income.1: -61,000,000.00
- Accounts Payable.1: 534,000,000.00
- Other Investing Cash Flow.1: 29,000,000.00
- Change In Payables And Accruals.1: -92,000,000.00
- Capital Expenditures.1: 422,000,000.00
- Cash From Operations.1: 708,000,000.00
- Deferred Taxes And Credits.1: 37,000,000.00
- Other Financing Cash Flow.1: -22,000,000.00
- Other Noncash Income Expense.1: -10,000,000.00
- Profit Loss.1: 241,000,000.00
- Cash From Financing.1: -229,000,000.00
- Long Term Debt Repayments.1: 180,000,000.00
- Change In Other Operating Capital.1: 2,000,000.00
- Change In Inventories.1: -228,000,000.00
- Long Term Debt Proceeds.1: 250,000,000.00
- Cash From Investing.1: -456,000,000.00
- Revenue.1: 1,953,000,000.00
- E P S Diluted.1: 0.86
- Other Taxes.1: 87,000,000.00
- Total Comprehensive Income.1: 241,000,000.00
- Operating Income.1: 363,000,000.00
- Income Tax Expense.1: 40,000,000.00
- Income Before Taxes.1: 281,000,000.00
- E P S Basic.1: 0.86
- Nonoperating Income Expense.1: 29,000,000.00
- Total Costs And Expenses.1: 1,590,000,000.00
- Pension Reclassification Adjustment.1: -1,000,000.00
- Equity Method Investment Income.2: 3,000,000.00
- Interest Expense: 111,000,000.00
- Fossil Fuel Inventory.1: 65,000,000.00
- Common Stock Issuance Proceeds: 3,000,000.00
- Other Operating Cost And Expense: 310,000,000.00
- Securities Unrealized Gain Loss O C I: -1,000,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CMS' β Year: 2019, Period: 3
- Regulatory Assets Current.1: 7,000,000.00 (decrease,61.11%)
- Regulatory Liability Current.1: 72,000,000.00 (increase,7.46%)
- Regulatory Liability Noncurrent.1: 3,754,000,000.00 (decrease,0.85%)
- Other Noncurrent Liabilities.1: 373,000,000.00 (increase,2.47%)
- Asset Retirement Obligations.1: 451,000,000.00 (increase,2.97%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -83,000,000.00 (increase,54.4%)
- Regulatory Assets Noncurrent.1: 2,367,000,000.00 (increase,0.98%)
- Total Liabilities And Equity.1: 26,009,000,000.00 (increase,2.83%)
- Stockholders Equity.1: 4,957,000,000.00 (increase,2.19%)
- P P E Net.1: 18,524,000,000.00 (increase,2.31%)
- Current Assets.1: 2,305,000,000.00 (increase,2.26%)
- Other Current Assets.1: 86,000,000.00 (increase,3.61%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 170,000,000.00 (decrease,6.59%)
- Accounts Receivable.1: 641,000,000.00 (decrease,14.42%)
- Accumulated Depreciation: 7,264,000,000.00 (increase,1.88%)
- Cash And Cash Equivalents.1: 403,000,000.00 (increase,29.17%)
- Long Term Debt.1: 12,040,000,000.00 (increase,7.16%)
- Current Liabilities.1: 2,165,000,000.00 (decrease,9.26%)
- Other Noncurrent Assets.1: 492,000,000.00 (decrease,5.2%)
- Total Assets.1: 26,009,000,000.00 (increase,2.83%)
- Total Equity Including Noncontrolling.1: 4,994,000,000.00 (increase,2.17%)
- Accumulated Other Comprehensive Income.1: -67,000,000.00 (no change,0.0%)
- Accounts Payable.1: 598,000,000.00 (decrease,4.63%)
- Other Investing Cash Flow.1: 103,000,000.00 (increase,119.15%)
- Change In Payables And Accruals.1: -82,000,000.00 (decrease,70.83%)
- Capital Expenditures.1: 1,570,000,000.00 (increase,61.36%)
- Cash From Operations.1: 1,395,000,000.00 (increase,17.72%)
- Deferred Taxes And Credits.1: 89,000,000.00 (increase,48.33%)
- Other Financing Cash Flow.1: -39,000,000.00 (decrease,34.48%)
- Other Noncash Income Expense.1: 11,000,000.00 (increase,222.22%)
- Profit Loss.1: 514,000,000.00 (increase,67.43%)
- Cash From Financing.1: 1,075,000,000.00 (increase,179.95%)
- Long Term Debt Repayments.1: 1,170,000,000.00 (increase,5.98%)
- Change In Other Operating Capital.1: 92,000,000.00 (increase,267.27%)
- Change In Inventories.1: 49,000,000.00 (increase,150.0%)
- Long Term Debt Proceeds.1: 2,076,000,000.00 (increase,42.68%)
- Cash From Investing.1: -2,212,000,000.00 (decrease,56.88%)
- Revenue.1: 5,050,000,000.00 (increase,44.12%)
- E P S Diluted.1: 1.81 (increase,67.59%)
- Other Taxes.1: 247,000,000.00 (increase,39.55%)
- Total Comprehensive Income.1: 512,000,000.00 (increase,67.87%)
- Operating Income.1: 928,000,000.00 (increase,60.83%)
- Income Tax Expense.1: 110,000,000.00 (increase,61.76%)
- Income Before Taxes.1: 624,000,000.00 (increase,66.4%)
- E P S Basic.1: 1.81 (increase,67.59%)
- Other Comprehensive Income.1: -2,000,000.00 (no change,0.0%)
- Nonoperating Income Expense.1: 81,000,000.00 (increase,62.0%)
- Total Costs And Expenses.1: 4,122,000,000.00 (increase,40.83%)
- Pension Reclassification Adjustment.1: -2,000,000.00 (no change,0.0%)
- Equity Method Investment Income.2: 6,000,000.00 (increase,500.0%)
- Interest Expense: 385,000,000.00 (increase,52.78%)
- Fossil Fuel Inventory.1: 52,000,000.00 (no change,0.0%)
- Common Stock Issuance Proceeds: 9,000,000.00 (increase,50.0%)
- Other Operating Cost And Expense: 1,010,000,000.00 (increase,44.91%)
---
π Financial Report for ticker/company:'CMS' β Year: 2019, Period: 2
- Regulatory Assets Current.1: 18,000,000.00 (decrease,30.77%)
- Regulatory Liability Current.1: 67,000,000.00 (decrease,37.38%)
- Regulatory Liability Noncurrent.1: 3,786,000,000.00 (increase,1.34%)
- Other Noncurrent Liabilities.1: 364,000,000.00 (increase,5.51%)
- Asset Retirement Obligations.1: 438,000,000.00 (increase,1.15%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: -182,000,000.00 (decrease,9.64%)
- Regulatory Assets Noncurrent.1: 2,344,000,000.00 (increase,37.0%)
- Total Liabilities And Equity.1: 25,292,000,000.00 (increase,2.01%)
- Stockholders Equity.1: 4,851,000,000.00 (decrease,0.14%)
- P P E Net.1: 18,106,000,000.00 (decrease,1.14%)
- Current Assets.1: 2,254,000,000.00 (decrease,5.13%)
- Other Current Assets.1: 83,000,000.00 (decrease,14.43%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 182,000,000.00 (increase,22.97%)
- Accounts Receivable.1: 749,000,000.00 (decrease,24.87%)
- Accumulated Depreciation: 7,130,000,000.00 (decrease,1.46%)
- Cash And Cash Equivalents.1: 312,000,000.00 (increase,33.33%)
- Long Term Debt.1: 11,236,000,000.00 (increase,1.18%)
- Current Liabilities.1: 2,386,000,000.00 (increase,13.3%)
- Other Noncurrent Assets.1: 519,000,000.00 (decrease,3.53%)
- Total Assets.1: 25,292,000,000.00 (increase,2.01%)
- Total Equity Including Noncontrolling.1: 4,888,000,000.00 (decrease,0.14%)
- Accumulated Other Comprehensive Income.1: -67,000,000.00 (decrease,1.52%)
- Accounts Payable.1: 627,000,000.00 (increase,15.26%)
- Other Investing Cash Flow.1: 47,000,000.00 (increase,74.07%)
- Change In Payables And Accruals.1: -48,000,000.00 (increase,46.07%)
- Capital Expenditures.1: 973,000,000.00 (increase,102.29%)
- Cash From Operations.1: 1,185,000,000.00 (increase,92.06%)
- Deferred Taxes And Credits.1: 60,000,000.00 (increase,39.53%)
- Other Financing Cash Flow.1: -29,000,000.00 (increase,9.38%)
- Other Noncash Income Expense.1: -9,000,000.00 (increase,43.75%)
- Profit Loss.1: 307,000,000.00 (increase,44.13%)
- Cash From Financing.1: 384,000,000.00 (increase,156.0%)
- Long Term Debt Repayments.1: 1,104,000,000.00 (increase,39.75%)
- Change In Other Operating Capital.1: -55,000,000.00 (decrease,558.33%)
- Change In Inventories.1: -98,000,000.00 (increase,53.11%)
- Long Term Debt Proceeds.1: 1,455,000,000.00 (increase,46.53%)
- Cash From Investing.1: -1,410,000,000.00 (decrease,108.89%)
- Revenue.1: 3,504,000,000.00 (increase,70.18%)
- E P S Diluted.1: 1.08 (increase,44.0%)
- Other Taxes.1: 177,000,000.00 (increase,66.98%)
- Total Comprehensive Income.1: 305,000,000.00 (increase,43.87%)
- Operating Income.1: 577,000,000.00 (increase,60.72%)
- Income Tax Expense.1: 68,000,000.00 (increase,41.67%)
- Income Before Taxes.1: 375,000,000.00 (increase,43.68%)
- E P S Basic.1: 1.08 (increase,44.0%)
- Other Comprehensive Income.1: -2,000,000.00 (decrease,100.0%)
- Nonoperating Income Expense.1: 50,000,000.00 (increase,117.39%)
- Total Costs And Expenses.1: 2,927,000,000.00 (increase,72.18%)
- Pension Reclassification Adjustment.1: -2,000,000.00 (decrease,100.0%)
- Equity Method Investment Income.2: 1,000,000.00 (increase,200.0%)
- Interest Expense: 252,000,000.00 (increase,108.26%)
- Fossil Fuel Inventory.1: 52,000,000.00 (increase,36.84%)
- Common Stock Issuance Proceeds: 6,000,000.00 (increase,100.0%)
- Other Operating Cost And Expense: 697,000,000.00 (increase,96.89%)
---
π Financial Report for ticker/company:'CMS' β Year: 2019, Period: 1
- Regulatory Assets Current.1: 26,000,000.00
- Regulatory Liability Current.1: 107,000,000.00
- Regulatory Liability Noncurrent.1: 3,736,000,000.00
- Other Noncurrent Liabilities.1: 345,000,000.00
- Asset Retirement Obligations.1: 433,000,000.00
- Minority Interest.1: 37,000,000.00
- Retained Earnings.1: -166,000,000.00
- Regulatory Assets Noncurrent.1: 1,711,000,000.00
- Total Liabilities And Equity.1: 24,793,000,000.00
- Stockholders Equity.1: 4,858,000,000.00
- P P E Net.1: 18,315,000,000.00
- Current Assets.1: 2,376,000,000.00
- Other Current Assets.1: 97,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 148,000,000.00
- Accounts Receivable.1: 997,000,000.00
- Accumulated Depreciation: 7,236,000,000.00
- Cash And Cash Equivalents.1: 234,000,000.00
- Long Term Debt.1: 11,105,000,000.00
- Current Liabilities.1: 2,106,000,000.00
- Other Noncurrent Assets.1: 538,000,000.00
- Total Assets.1: 24,793,000,000.00
- Total Equity Including Noncontrolling.1: 4,895,000,000.00
- Accumulated Other Comprehensive Income.1: -66,000,000.00
- Accounts Payable.1: 544,000,000.00
- Other Investing Cash Flow.1: 27,000,000.00
- Change In Payables And Accruals.1: -89,000,000.00
- Capital Expenditures.1: 481,000,000.00
- Cash From Operations.1: 617,000,000.00
- Deferred Taxes And Credits.1: 43,000,000.00
- Other Financing Cash Flow.1: -32,000,000.00
- Other Noncash Income Expense.1: -16,000,000.00
- Profit Loss.1: 213,000,000.00
- Cash From Financing.1: 150,000,000.00
- Long Term Debt Repayments.1: 790,000,000.00
- Change In Other Operating Capital.1: 12,000,000.00
- Change In Inventories.1: -209,000,000.00
- Long Term Debt Proceeds.1: 993,000,000.00
- Cash From Investing.1: -675,000,000.00
- Revenue.1: 2,059,000,000.00
- E P S Diluted.1: 0.75
- Other Taxes.1: 106,000,000.00
- Total Comprehensive Income.1: 212,000,000.00
- Operating Income.1: 359,000,000.00
- Income Tax Expense.1: 48,000,000.00
- Income Before Taxes.1: 261,000,000.00
- E P S Basic.1: 0.75
- Other Comprehensive Income.1: -1,000,000.00
- Nonoperating Income Expense.1: 23,000,000.00
- Total Costs And Expenses.1: 1,700,000,000.00
- Pension Reclassification Adjustment.1: -1,000,000.00
- Equity Method Investment Income.2: -1,000,000.00
- Interest Expense: 121,000,000.00
- Fossil Fuel Inventory.1: 38,000,000.00
- Common Stock Issuance Proceeds: 3,000,000.00
- Other Operating Cost And Expense: 354,000,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMS' β Year: 2020, Period: 3
- Regulatory Assets Current.1: 9,000,000.00 (decrease,43.75%)
- Regulatory Liability Current.1: 69,000,000.00 (decrease,17.86%)
- Regulatory Liability Noncurrent.1: 3,796,000,000.00 (decrease,0.34%)
- Other Noncurrent Liabilities.1: 429,000,000.00 (increase,3.87%)
- Asset Retirement Obligations.1: 510,000,000.00 (increase,5.59%)
- Minority Interest.1: 578,000,000.00 (increase,1462.16%)
- Retained Earnings.1: 171,000,000.00 (increase,144.29%)
- Regulatory Assets Noncurrent.1: 2,745,000,000.00 (increase,10.46%)
- Total Liabilities And Equity.1: 29,280,000,000.00 (increase,2.45%)
- Stockholders Equity.1: 5,320,000,000.00 (increase,2.03%)
- Restricted Cash.1: 39,000,000.00 (increase,129.41%)
- P P E Net.1: 20,630,000,000.00 (increase,6.14%)
- Current Assets.1: 2,494,000,000.00 (decrease,29.39%)
- Other Current Assets.1: 148,000,000.00 (decrease,8.64%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 193,000,000.00 (increase,6.63%)
- Accounts Receivable.1: 648,000,000.00 (decrease,12.08%)
- Accumulated Depreciation: 7,845,000,000.00 (increase,1.92%)
- Cash And Cash Equivalents.1: 519,000,000.00 (decrease,67.3%)
- Long Term Debt.1: 13,275,000,000.00 (decrease,1.04%)
- Current Liabilities.1: 2,992,000,000.00 (decrease,4.19%)
- Other Noncurrent Assets.1: 688,000,000.00 (decrease,2.69%)
- Total Assets.1: 29,280,000,000.00 (increase,2.45%)
- Total Equity Including Noncontrolling.1: 5,898,000,000.00 (increase,12.32%)
- Accumulated Other Comprehensive Income.1: -79,000,000.00 (decrease,3.95%)
- Accounts Payable.1: 662,000,000.00 (increase,5.25%)
- Other Investing Cash Flow.1: 104,000,000.00 (increase,76.27%)
- Change In Payables And Accruals.1: 29,000,000.00 (increase,26.09%)
- Capital Expenditures.1: 1,697,000,000.00 (increase,79.39%)
- Cash From Operations.1: 1,144,000,000.00 (increase,43.72%)
- Deferred Taxes And Credits.1: 140,000,000.00 (increase,47.37%)
- Other Financing Cash Flow.1: -74,000,000.00 (decrease,37.04%)
- Other Noncash Income Expense.1: -24,000,000.00 (decrease,20.0%)
- Profit Loss.1: 590,000,000.00 (increase,55.26%)
- Cash From Financing.1: 1,555,000,000.00 (decrease,14.51%)
- Pension Contributions.1: 531,000,000.00 (no change,0.0%)
- Long Term Debt Repayments.1: 1,294,000,000.00 (increase,230.1%)
- Change In Other Operating Capital.1: 59,000,000.00 (increase,243.9%)
- Change In Inventories.1: 34,000,000.00 (increase,134.34%)
- Long Term Debt Proceeds.1: 2,353,000,000.00 (no change,0.0%)
- Cash From Investing.1: -2,298,000,000.00 (decrease,96.75%)
- Revenue.1: 4,882,000,000.00 (increase,47.63%)
- E P S Diluted.1: 2.09 (increase,57.14%)
- Other Taxes.1: 264,000,000.00 (increase,39.68%)
- Total Comprehensive Income.1: 584,000,000.00 (increase,54.91%)
- Operating Income.1: 1,010,000,000.00 (increase,57.57%)
- Income Tax Expense.1: 98,000,000.00 (increase,81.48%)
- Income Before Taxes.1: 688,000,000.00 (increase,58.53%)
- E P S Basic.1: 2.10 (increase,57.89%)
- Other Comprehensive Income.1: -6,000,000.00 (decrease,100.0%)
- Nonoperating Income Expense.1: 99,000,000.00 (increase,39.44%)
- Total Costs And Expenses.1: 3,872,000,000.00 (increase,45.24%)
- Pension Reclassification Adjustment.1: -3,000,000.00 (decrease,50.0%)
- Equity Method Investment Income.2: 1,000,000.00 (no change,0.0%)
- Interest Expense: 421,000,000.00 (increase,51.44%)
- Fossil Fuel Inventory.1: 65,000,000.00 (decrease,8.45%)
- Common Stock Issuance Proceeds: 107,000,000.00 (increase,2.88%)
- Other Operating Cost And Expense: 983,000,000.00 (increase,47.6%)
---
π Financial Report for ticker/company:'CMS' β Year: 2020, Period: 2
- Regulatory Assets Current.1: 16,000,000.00 (decrease,33.33%)
- Regulatory Liability Current.1: 84,000,000.00 (decrease,4.55%)
- Regulatory Liability Noncurrent.1: 3,809,000,000.00 (increase,0.05%)
- Other Noncurrent Liabilities.1: 413,000,000.00 (increase,4.56%)
- Asset Retirement Obligations.1: 483,000,000.00 (decrease,0.41%)
- Minority Interest.1: 37,000,000.00 (no change,0.0%)
- Retained Earnings.1: 70,000,000.00 (increase,37.25%)
- Regulatory Assets Noncurrent.1: 2,485,000,000.00 (increase,0.81%)
- Total Liabilities And Equity.1: 28,581,000,000.00 (increase,4.13%)
- Stockholders Equity.1: 5,214,000,000.00 (increase,0.56%)
- Restricted Cash.1: 17,000,000.00 (decrease,37.04%)
- P P E Net.1: 19,436,000,000.00 (increase,1.53%)
- Current Assets.1: 3,532,000,000.00 (increase,25.38%)
- Other Current Assets.1: 162,000,000.00 (increase,60.4%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 181,000,000.00 (increase,11.73%)
- Accounts Receivable.1: 737,000,000.00 (decrease,16.63%)
- Accumulated Depreciation: 7,697,000,000.00 (increase,1.77%)
- Cash And Cash Equivalents.1: 1,587,000,000.00 (increase,90.29%)
- Long Term Debt.1: 13,414,000,000.00 (increase,6.93%)
- Current Liabilities.1: 3,123,000,000.00 (increase,6.22%)
- Other Noncurrent Assets.1: 707,000,000.00 (decrease,2.21%)
- Total Assets.1: 28,581,000,000.00 (increase,4.13%)
- Total Equity Including Noncontrolling.1: 5,251,000,000.00 (increase,0.56%)
- Accumulated Other Comprehensive Income.1: -76,000,000.00 (no change,0.0%)
- Accounts Payable.1: 629,000,000.00 (increase,28.37%)
- Other Investing Cash Flow.1: 59,000,000.00 (increase,145.83%)
- Change In Payables And Accruals.1: 23,000,000.00 (increase,142.59%)
- Capital Expenditures.1: 946,000,000.00 (increase,80.88%)
- Cash From Operations.1: 796,000,000.00 (increase,296.02%)
- Deferred Taxes And Credits.1: 95,000,000.00 (increase,41.79%)
- Other Financing Cash Flow.1: -54,000,000.00 (decrease,145.45%)
- Other Noncash Income Expense.1: -20,000,000.00 (decrease,122.22%)
- Profit Loss.1: 380,000,000.00 (increase,56.38%)
- Cash From Financing.1: 1,819,000,000.00 (increase,71.28%)
- Pension Contributions.1: 531,000,000.00 (no change,0.0%)
- Long Term Debt Repayments.1: 392,000,000.00 (increase,19500.0%)
- Change In Other Operating Capital.1: -41,000,000.00 (decrease,1466.67%)
- Change In Inventories.1: -99,000,000.00 (increase,42.11%)
- Long Term Debt Proceeds.1: 2,353,000,000.00 (increase,96.41%)
- Cash From Investing.1: -1,168,000,000.00 (decrease,108.94%)
- Revenue.1: 3,307,000,000.00 (increase,77.41%)
- E P S Diluted.1: 1.33 (increase,56.47%)
- Other Taxes.1: 189,000,000.00 (increase,65.79%)
- Total Comprehensive Income.1: 377,000,000.00 (increase,57.08%)
- Operating Income.1: 641,000,000.00 (increase,74.18%)
- Income Tax Expense.1: 54,000,000.00 (increase,100.0%)
- Income Before Taxes.1: 434,000,000.00 (increase,60.74%)
- E P S Basic.1: 1.33 (increase,54.65%)
- Other Comprehensive Income.1: -3,000,000.00 (no change,0.0%)
- Nonoperating Income Expense.1: 71,000,000.00 (increase,82.05%)
- Total Costs And Expenses.1: 2,666,000,000.00 (increase,78.21%)
- Pension Reclassification Adjustment.1: -2,000,000.00 (decrease,100.0%)
- Equity Method Investment Income.2: 1,000,000.00 (decrease,66.67%)
- Interest Expense: 278,000,000.00 (increase,102.92%)
- Fossil Fuel Inventory.1: 71,000,000.00 (increase,7.58%)
- Common Stock Issuance Proceeds: 104,000,000.00 (increase,2.97%)
- Other Operating Cost And Expense: 666,000,000.00 (increase,111.43%)
---
π Financial Report for ticker/company:'CMS' β Year: 2020, Period: 1
- Regulatory Assets Current.1: 24,000,000.00
- Regulatory Liability Current.1: 88,000,000.00
- Regulatory Liability Noncurrent.1: 3,807,000,000.00
- Other Noncurrent Liabilities.1: 395,000,000.00
- Asset Retirement Obligations.1: 485,000,000.00
- Minority Interest.1: 37,000,000.00
- Retained Earnings.1: 51,000,000.00
- Regulatory Assets Noncurrent.1: 2,465,000,000.00
- Total Liabilities And Equity.1: 27,447,000,000.00
- Stockholders Equity.1: 5,185,000,000.00
- Restricted Cash.1: 27,000,000.00
- P P E Net.1: 19,144,000,000.00
- Current Assets.1: 2,817,000,000.00
- Other Current Assets.1: 101,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 162,000,000.00
- Accounts Receivable.1: 884,000,000.00
- Accumulated Depreciation: 7,563,000,000.00
- Cash And Cash Equivalents.1: 834,000,000.00
- Long Term Debt.1: 12,545,000,000.00
- Current Liabilities.1: 2,940,000,000.00
- Other Noncurrent Assets.1: 723,000,000.00
- Total Assets.1: 27,447,000,000.00
- Total Equity Including Noncontrolling.1: 5,222,000,000.00
- Accumulated Other Comprehensive Income.1: -76,000,000.00
- Accounts Payable.1: 490,000,000.00
- Other Investing Cash Flow.1: 24,000,000.00
- Change In Payables And Accruals.1: -54,000,000.00
- Capital Expenditures.1: 523,000,000.00
- Cash From Operations.1: 201,000,000.00
- Deferred Taxes And Credits.1: 67,000,000.00
- Other Financing Cash Flow.1: -22,000,000.00
- Other Noncash Income Expense.1: -9,000,000.00
- Profit Loss.1: 243,000,000.00
- Cash From Financing.1: 1,062,000,000.00
- Pension Contributions.1: 531,000,000.00
- Long Term Debt Repayments.1: 2,000,000.00
- Change In Other Operating Capital.1: 3,000,000.00
- Change In Inventories.1: -171,000,000.00
- Long Term Debt Proceeds.1: 1,198,000,000.00
- Cash From Investing.1: -559,000,000.00
- Revenue.1: 1,864,000,000.00
- E P S Diluted.1: 0.85
- Other Taxes.1: 114,000,000.00
- Total Comprehensive Income.1: 240,000,000.00
- Operating Income.1: 368,000,000.00
- Income Tax Expense.1: 27,000,000.00
- Income Before Taxes.1: 270,000,000.00
- E P S Basic.1: 0.86
- Other Comprehensive Income.1: -3,000,000.00
- Nonoperating Income Expense.1: 39,000,000.00
- Total Costs And Expenses.1: 1,496,000,000.00
- Pension Reclassification Adjustment.1: -1,000,000.00
- Equity Method Investment Income.2: 3,000,000.00
- Interest Expense: 137,000,000.00
- Fossil Fuel Inventory.1: 66,000,000.00
- Common Stock Issuance Proceeds: 101,000,000.00
- Other Operating Cost And Expense: 315,000,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMS' β Year: 2021, Period: 2
- Regulatory Assets Current.1: 21,000,000.00 (decrease,30.0%)
- Regulatory Liability Current.1: 214,000,000.00 (increase,4.9%)
- Regulatory Liability Noncurrent.1: 3,761,000,000.00 (decrease,0.29%)
- Other Noncurrent Liabilities.1: 382,000,000.00 (decrease,3.78%)
- Asset Retirement Obligations.1: 607,000,000.00 (increase,7.62%)
- Minority Interest.1: 569,000,000.00 (decrease,1.04%)
- Retained Earnings.1: 487,000,000.00 (increase,11.44%)
- Regulatory Assets Noncurrent.1: 2,606,000,000.00 (decrease,0.27%)
- Total Liabilities And Equity.1: 29,953,000,000.00 (increase,0.77%)
- Stockholders Equity.1: 5,797,000,000.00 (increase,1.22%)
- Restricted Cash.1: 18,000,000.00 (decrease,35.71%)
- P P E Net.1: 21,533,000,000.00 (increase,1.54%)
- Current Assets.1: 2,322,000,000.00 (decrease,7.6%)
- Other Current Assets.1: 139,000,000.00 (decrease,4.14%)
- Common Stock.1: 3,000,000.00 (no change,0.0%)
- Other Current Liabilities.1: 174,000,000.00 (increase,12.26%)
- Accounts Receivable.1: 745,000,000.00 (decrease,11.2%)
- Accumulated Depreciation: 8,326,000,000.00 (increase,1.81%)
- Cash And Cash Equivalents.1: 153,000,000.00 (decrease,69.15%)
- Long Term Debt.1: 11,728,000,000.00 (decrease,13.52%)
- Current Liabilities.1: 3,114,000,000.00 (increase,7.94%)
- Other Noncurrent Assets.1: 819,000,000.00 (decrease,6.19%)
- Total Assets.1: 29,953,000,000.00 (increase,0.77%)
- Total Equity Including Noncontrolling.1: 6,366,000,000.00 (increase,1.02%)
- Accumulated Other Comprehensive Income.1: -82,000,000.00 (increase,2.38%)
- Accounts Payable.1: 659,000,000.00 (increase,22.49%)
- Other Investing Cash Flow.1: 63,000,000.00 (increase,103.23%)
- Capital Expenditures.1: 878,000,000.00 (increase,100.92%)
- Cash From Operations.1: 1,367,000,000.00 (increase,64.3%)
- Deferred Taxes And Credits.1: 75,000,000.00 (increase,56.25%)
- Other Financing Cash Flow.1: -20,000,000.00 (decrease,11.11%)
- Other Noncash Income Expense.1: 29,000,000.00 (increase,70.59%)
- Profit Loss.1: 513,000,000.00 (increase,50.0%)
- Cash From Financing.1: -409,000,000.00 (decrease,94.76%)
- Long Term Debt Repayments.1: 18,000,000.00 (increase,800.0%)
- Change In Inventories.1: -36,000,000.00 (increase,78.57%)
- Cash From Investing.1: -851,000,000.00 (decrease,200.71%)
- Revenue.1: 3,571,000,000.00 (increase,71.44%)
- E P S Diluted.1: 1.82 (increase,50.41%)
- Noncontrolling Interest Income.1: -12,000,000.00 (decrease,71.43%)
- Other Taxes.1: 209,000,000.00 (increase,69.92%)
- Total Comprehensive Income.1: 517,000,000.00 (increase,50.29%)
- Operating Income.1: 682,000,000.00 (increase,40.62%)
- Income Tax Expense.1: 64,000,000.00 (increase,25.49%)
- Income Before Taxes.1: 525,000,000.00 (increase,33.59%)
- E P S Basic.1: 1.82 (increase,50.41%)
- Other Comprehensive Income.1: 4,000,000.00 (increase,100.0%)
- Nonoperating Income Expense.1: 92,000,000.00 (increase,109.09%)
- Total Costs And Expenses.1: 2,889,000,000.00 (increase,80.79%)
- Noncontrolling Interest Comprehensive Income.1: -12,000,000.00 (decrease,71.43%)
- Comprehensive Income.1: 529,000,000.00 (increase,50.71%)
- Pension Reclassification Adjustment.1: -4,000,000.00 (decrease,300.0%)
- Equity Method Investment Income.2: 4,000,000.00 (increase,100.0%)
- Interest Expense: 249,000,000.00 (increase,83.09%)
- Fossil Fuel Inventory.1: 49,000,000.00 (decrease,2.0%)
- Common Stock Issuance Proceeds: 20,000,000.00 (increase,122.22%)
- Other Operating Cost And Expense: 666,000,000.00 (increase,106.19%)
- Net Income.1: 525,000,000.00 (increase,50.43%)
---
π Financial Report for ticker/company:'CMS' β Year: 2021, Period: 1
- Regulatory Assets Current.1: 30,000,000.00
- Regulatory Liability Current.1: 204,000,000.00
- Regulatory Liability Noncurrent.1: 3,772,000,000.00
- Other Noncurrent Liabilities.1: 397,000,000.00
- Asset Retirement Obligations.1: 564,000,000.00
- Minority Interest.1: 575,000,000.00
- Retained Earnings.1: 437,000,000.00
- Regulatory Assets Noncurrent.1: 2,613,000,000.00
- Total Liabilities And Equity.1: 29,723,000,000.00
- Stockholders Equity.1: 5,727,000,000.00
- Restricted Cash.1: 28,000,000.00
- P P E Net.1: 21,207,000,000.00
- Current Assets.1: 2,513,000,000.00
- Other Current Assets.1: 145,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 155,000,000.00
- Accounts Receivable.1: 839,000,000.00
- Accumulated Depreciation: 8,178,000,000.00
- Cash And Cash Equivalents.1: 496,000,000.00
- Long Term Debt.1: 13,561,000,000.00
- Current Liabilities.1: 2,885,000,000.00
- Other Noncurrent Assets.1: 873,000,000.00
- Total Assets.1: 29,723,000,000.00
- Total Equity Including Noncontrolling.1: 6,302,000,000.00
- Accumulated Other Comprehensive Income.1: -84,000,000.00
- Accounts Payable.1: 538,000,000.00
- Other Investing Cash Flow.1: 31,000,000.00
- Capital Expenditures.1: 437,000,000.00
- Cash From Operations.1: 832,000,000.00
- Deferred Taxes And Credits.1: 48,000,000.00
- Other Financing Cash Flow.1: -18,000,000.00
- Other Noncash Income Expense.1: 17,000,000.00
- Profit Loss.1: 342,000,000.00
- Cash From Financing.1: -210,000,000.00
- Long Term Debt Repayments.1: 2,000,000.00
- Change In Inventories.1: -168,000,000.00
- Cash From Investing.1: -283,000,000.00
- Revenue.1: 2,083,000,000.00
- E P S Diluted.1: 1.21
- Noncontrolling Interest Income.1: -7,000,000.00
- Other Taxes.1: 123,000,000.00
- Total Comprehensive Income.1: 344,000,000.00
- Operating Income.1: 485,000,000.00
- Income Tax Expense.1: 51,000,000.00
- Income Before Taxes.1: 393,000,000.00
- E P S Basic.1: 1.21
- Other Comprehensive Income.1: 2,000,000.00
- Nonoperating Income Expense.1: 44,000,000.00
- Total Costs And Expenses.1: 1,598,000,000.00
- Noncontrolling Interest Comprehensive Income.1: -7,000,000.00
- Comprehensive Income.1: 351,000,000.00
- Pension Reclassification Adjustment.1: -1,000,000.00
- Equity Method Investment Income.2: 2,000,000.00
- Interest Expense: 136,000,000.00
- Fossil Fuel Inventory.1: 50,000,000.00
- Common Stock Issuance Proceeds: 9,000,000.00
- Other Operating Cost And Expense: 323,000,000.00
- Net Income.1: 349,000,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMS' β Year: 2022, Period: 1
- Regulatory Assets Current.1: 34,000,000.00
- Regulatory Liability Current.1: 92,000,000.00
- Regulatory Liability Noncurrent.1: 3,874,000,000.00
- Other Noncurrent Liabilities.1: 371,000,000.00
- Asset Retirement Obligations.1: 619,000,000.00
- Minority Interest.1: 551,000,000.00
- Retained Earnings.1: 1,275,000,000.00
- Regulatory Assets Noncurrent.1: 2,138,000,000.00
- Total Liabilities And Equity.1: 28,740,000,000.00
- Stockholders Equity.1: 6,854,000,000.00
- Restricted Cash.1: 28,000,000.00
- P P E Net.1: 22,540,000,000.00
- Current Assets.1: 2,459,000,000.00
- Other Current Assets.1: 158,000,000.00
- Common Stock.1: 3,000,000.00
- Other Current Liabilities.1: 144,000,000.00
- Accounts Receivable.1: 1,042,000,000.00
- Accumulated Depreciation: 8,543,000,000.00
- Cash And Cash Equivalents.1: 446,000,000.00
- Long Term Debt.1: 12,045,000,000.00
- Current Liabilities.1: 1,814,000,000.00
- Other Noncurrent Assets.1: 1,502,000,000.00
- Total Assets.1: 28,740,000,000.00
- Total Equity Including Noncontrolling.1: 7,405,000,000.00
- Accumulated Other Comprehensive Income.1: -54,000,000.00
- Accounts Payable.1: 687,000,000.00
- Other Investing Cash Flow.1: 24,000,000.00
- Change In Payables And Accruals.1: -129,000,000.00
- Capital Expenditures.1: 520,000,000.00
- Cash From Operations.1: 707,000,000.00
- Deferred Taxes And Credits.1: 33,000,000.00
- Other Financing Cash Flow.1: -35,000,000.00
- Other Noncash Income Expense.1: 22,000,000.00
- Profit Loss.1: 345,000,000.00
- Cash From Financing.1: -170,000,000.00
- Long Term Debt Repayments.1: 3,000,000.00
- Change In Inventories.1: -213,000,000.00
- Cash From Investing.1: -539,000,000.00
- Revenue.1: 2,374,000,000.00
- E P S Diluted.1: 1.21
- Noncontrolling Interest Income.1: -8,000,000.00
- Other Taxes.1: 132,000,000.00
- Total Comprehensive Income.1: 350,000,000.00
- Operating Income.1: 456,000,000.00
- Income Tax Expense.1: 39,000,000.00
- Net Income To Common.1: 351,000,000.00
- Income Before Taxes.1: 380,000,000.00
- E P S Basic.1: 1.21
- Other Comprehensive Income.1: 5,000,000.00
- Nonoperating Income Expense.1: 48,000,000.00
- Total Costs And Expenses.1: 1,918,000,000.00
- Noncontrolling Interest Comprehensive Income.1: -8,000,000.00
- Comprehensive Income.1: 358,000,000.00
- Pension Reclassification Adjustment.1: -1,000,000.00
- Interest Expense: 124,000,000.00
- Fossil Fuel Inventory.1: 47,000,000.00
- Common Stock Issuance Proceeds: 4,000,000.00
- Other Operating Cost And Expense: 334,000,000.00
- Net Income.1: 353,000,000.00
|
CMT | π
Year: 2015
π Financial Report for ticker/company:'CMT' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 1,360,000.00 (decrease,7.98%)
- Accounts Receivable: 31,011,000.00 (increase,9.09%)
- Current Assets: 47,400,000.00 (increase,5.24%)
- P P E Net: 61,378,000.00 (increase,0.16%)
- Goodwill: 1,097,000.00 (no change,0.0%)
- Total Assets: 110,171,000.00 (increase,2.28%)
- Current Liabilities: 28,287,000.00 (increase,1.55%)
- Common Stock: 75,000.00 (no change,0.0%)
- Treasury Stock: 27,258,000.00 (increase,0.1%)
- Retained Earnings: 69,896,000.00 (increase,3.6%)
- Accumulated Other Comprehensive Income: 4,651,000.00 (decrease,1.55%)
- Stockholders Equity: 75,170,000.00 (increase,3.46%)
- Total Liabilities And Equity: 110,171,000.00 (increase,2.28%)
- Inventory: 10,937,000.00 (increase,0.16%)
- Income Tax Expense: 3,526,000.00 (increase,54.85%)
- Comprehensive Income: 6,847,000.00 (increase,52.43%)
- Shares Outstanding Basic: 7,492,000.00 (increase,0.33%)
- Shares Outstanding Diluted: 7,542,000.00 (no change,0.0%)
- Change In Inventories: 110,000.00 (increase,19.57%)
- Cash From Operations: 4,579,000.00 (increase,305.94%)
- Cash From Investing: -9,399,000.00 (decrease,25.66%)
- Cash From Financing: 3,914,000.00 (decrease,29.65%)
- Net Income: 7,068,000.00 (increase,52.33%)
- Current Ratio: 1.68 (increase,3.63%)
- Return On Assets: 0.06 (increase,48.93%)
- Return On Equity: 0.09 (increase,47.23%)
- Operating Cash Flow Ratio: 0.16 (increase,299.74%)
- Net Working Capital: 19,113,000.00 (increase,11.21%)
- Equity Ratio: 0.68 (increase,1.15%)
- Cash Ratio: 0.05 (decrease,9.39%)
- Book Value Per Share: 10.03 (increase,3.12%)
- Net Cash Flow: -4,820,000.00 (increase,24.12%)
- Goodwill To Assets: 0.01 (decrease,2.23%)
- Cash Flow Per Share: 0.61 (increase,304.59%)
- Total Cash Flow: -4,820,000.00 (increase,24.12%)
---
π Financial Report for ticker/company:'CMT' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 1,478,000.00 (increase,14.66%)
- Accounts Receivable: 28,426,000.00 (increase,3.56%)
- Current Assets: 45,041,000.00 (increase,4.2%)
- P P E Net: 61,277,000.00 (increase,2.37%)
- Goodwill: 1,097,000.00 (no change,0.0%)
- Total Assets: 107,711,000.00 (increase,3.09%)
- Current Liabilities: 27,855,000.00 (increase,4.53%)
- Common Stock: 75,000.00 (no change,0.0%)
- Treasury Stock: 27,232,000.00 (increase,0.55%)
- Retained Earnings: 67,468,000.00 (increase,3.88%)
- Accumulated Other Comprehensive Income: 4,724,000.00 (decrease,1.54%)
- Stockholders Equity: 72,653,000.00 (increase,3.66%)
- Total Liabilities And Equity: 107,711,000.00 (increase,3.09%)
- Inventory: 10,919,000.00 (increase,7.15%)
- Income Tax Expense: 2,277,000.00 (increase,136.2%)
- Comprehensive Income: 4,492,000.00 (increase,119.55%)
- Shares Outstanding Basic: 7,467,000.00 (increase,0.7%)
- Shares Outstanding Diluted: 7,542,000.00 (increase,0.99%)
- Change In Inventories: 92,000.00 (increase,114.44%)
- Cash From Operations: 1,128,000.00 (increase,232.24%)
- Cash From Investing: -7,480,000.00 (decrease,117.69%)
- Cash From Financing: 5,564,000.00 (increase,68.0%)
- Net Income: 4,640,000.00 (increase,118.87%)
- Current Ratio: 1.62 (decrease,0.32%)
- Return On Assets: 0.04 (increase,112.3%)
- Return On Equity: 0.06 (increase,111.14%)
- Operating Cash Flow Ratio: 0.04 (increase,226.5%)
- Net Working Capital: 17,186,000.00 (increase,3.66%)
- Equity Ratio: 0.67 (increase,0.55%)
- Cash Ratio: 0.05 (increase,9.69%)
- Book Value Per Share: 9.73 (increase,2.94%)
- Net Cash Flow: -6,352,000.00 (decrease,48.1%)
- Goodwill To Assets: 0.01 (decrease,3.0%)
- Cash Flow Per Share: 0.15 (increase,231.32%)
- Total Cash Flow: -6,352,000.00 (decrease,48.1%)
---
π Financial Report for ticker/company:'CMT' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 1,289,000.00
- Accounts Receivable: 27,448,000.00
- Current Assets: 43,227,000.00
- P P E Net: 59,858,000.00
- Goodwill: 1,097,000.00
- Total Assets: 104,478,000.00
- Current Liabilities: 26,647,000.00
- Common Stock: 75,000.00
- Treasury Stock: 27,082,000.00
- Retained Earnings: 64,948,000.00
- Accumulated Other Comprehensive Income: 4,798,000.00
- Stockholders Equity: 70,089,000.00
- Total Liabilities And Equity: 104,478,000.00
- Inventory: 10,190,000.00
- Income Tax Expense: 964,000.00
- Comprehensive Income: 2,046,000.00
- Shares Outstanding Basic: 7,415,000.00
- Shares Outstanding Diluted: 7,468,000.00
- Change In Inventories: -637,000.00
- Cash From Operations: -853,000.00
- Cash From Investing: -3,436,000.00
- Cash From Financing: 3,312,000.00
- Net Income: 2,120,000.00
- Current Ratio: 1.62
- Return On Assets: 0.02
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 16,580,000.00
- Equity Ratio: 0.67
- Cash Ratio: 0.05
- Book Value Per Share: 9.45
- Net Cash Flow: -4,289,000.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: -0.12
- Total Cash Flow: -4,289,000.00
---
π
Year: 2016
π Financial Report for ticker/company:'CMT' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 24,311,000.00 (increase,19.38%)
- Accounts Receivable: 21,190,000.00 (decrease,11.42%)
- Current Assets: 59,612,000.00 (increase,0.26%)
- P P E Net: 71,212,000.00 (decrease,1.23%)
- Goodwill: 2,403,000.00 (no change,0.0%)
- Total Assets: 133,802,000.00 (decrease,0.55%)
- Current Liabilities: 21,552,000.00 (decrease,5.07%)
- Common Stock: 76,000.00 (no change,0.0%)
- Treasury Stock: 27,781,000.00 (no change,0.0%)
- Retained Earnings: 89,891,000.00 (increase,1.16%)
- Accumulated Other Comprehensive Income: 2,513,000.00 (decrease,0.63%)
- Stockholders Equity: 94,608,000.00 (increase,1.29%)
- Total Liabilities And Equity: 133,802,000.00 (decrease,0.55%)
- Inventory: 11,325,000.00 (decrease,7.49%)
- Income Tax Expense: 2,794,000.00 (increase,25.12%)
- Comprehensive Income: 5,247,000.00 (increase,23.93%)
- Shares Outstanding Basic: 7,616,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 7,649,000.00 (increase,0.12%)
- Change In Inventories: -2,372,000.00 (decrease,63.14%)
- Cash From Operations: 20,383,000.00 (increase,32.26%)
- Cash From Investing: -1,901,000.00 (decrease,16.91%)
- Cash From Financing: -3,114,000.00 (decrease,31.73%)
- Net Income: 5,379,000.00 (increase,23.66%)
- Current Ratio: 2.77 (increase,5.62%)
- Return On Assets: 0.04 (increase,24.34%)
- Return On Equity: 0.06 (increase,22.07%)
- Operating Cash Flow Ratio: 0.95 (increase,39.33%)
- Net Working Capital: 38,060,000.00 (increase,3.56%)
- Equity Ratio: 0.71 (increase,1.86%)
- Cash Ratio: 1.13 (increase,25.76%)
- Book Value Per Share: 12.42 (increase,1.11%)
- Net Cash Flow: 18,482,000.00 (increase,34.07%)
- Goodwill To Assets: 0.02 (increase,0.56%)
- Cash Flow Per Share: 2.68 (increase,32.02%)
- Total Cash Flow: 18,482,000.00 (increase,34.07%)
---
π Financial Report for ticker/company:'CMT' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 20,364,000.00 (increase,41.65%)
- Accounts Receivable: 23,922,000.00 (decrease,25.13%)
- Current Assets: 59,456,000.00 (decrease,3.6%)
- P P E Net: 72,098,000.00 (decrease,1.81%)
- Goodwill: 2,403,000.00 (no change,0.0%)
- Total Assets: 134,545,000.00 (decrease,2.58%)
- Current Liabilities: 22,703,000.00 (decrease,16.46%)
- Common Stock: 76,000.00 (no change,0.0%)
- Treasury Stock: 27,781,000.00 (increase,0.48%)
- Retained Earnings: 88,862,000.00 (increase,1.67%)
- Accumulated Other Comprehensive Income: 2,529,000.00 (decrease,2.32%)
- Stockholders Equity: 93,399,000.00 (increase,1.81%)
- Total Liabilities And Equity: 134,545,000.00 (decrease,2.58%)
- Inventory: 12,242,000.00 (decrease,5.88%)
- Income Tax Expense: 2,233,000.00 (increase,52.95%)
- Comprehensive Income: 4,234,000.00 (increase,49.4%)
- Shares Outstanding Basic: 7,602,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 7,640,000.00 (increase,0.43%)
- Change In Inventories: -1,454,000.00 (decrease,110.72%)
- Cash From Operations: 15,411,000.00 (increase,96.12%)
- Cash From Investing: -1,626,000.00 (decrease,30.39%)
- Cash From Financing: -2,364,000.00 (decrease,100.68%)
- Net Income: 4,350,000.00 (increase,50.52%)
- Current Ratio: 2.62 (increase,15.39%)
- Return On Assets: 0.03 (increase,54.5%)
- Return On Equity: 0.05 (increase,47.85%)
- Operating Cash Flow Ratio: 0.68 (increase,134.75%)
- Net Working Capital: 36,753,000.00 (increase,6.53%)
- Equity Ratio: 0.69 (increase,4.5%)
- Cash Ratio: 0.90 (increase,69.56%)
- Book Value Per Share: 12.29 (increase,1.74%)
- Net Cash Flow: 13,785,000.00 (increase,108.52%)
- Goodwill To Assets: 0.02 (increase,2.64%)
- Cash Flow Per Share: 2.03 (increase,95.99%)
- Total Cash Flow: 13,785,000.00 (increase,108.52%)
---
π Financial Report for ticker/company:'CMT' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 14,376,000.00 (increase,432.44%)
- Accounts Receivable: 31,953,000.00 (decrease,18.2%)
- Current Assets: 61,676,000.00 (increase,7.19%)
- P P E Net: 73,424,000.00 (decrease,0.34%)
- Goodwill: 2,403,000.00 (no change,0.0%)
- Total Assets: 138,103,000.00 (increase,2.88%)
- Current Liabilities: 27,175,000.00 (decrease,3.61%)
- Common Stock: 76,000.00 (no change,0.0%)
- Treasury Stock: 27,647,000.00 (no change,0.0%)
- Retained Earnings: 87,402,000.00 (increase,6.35%)
- Accumulated Other Comprehensive Income: 2,589,000.00 (decrease,2.96%)
- Stockholders Equity: 91,742,000.00 (increase,6.44%)
- Total Liabilities And Equity: 138,103,000.00 (increase,2.88%)
- Inventory: 13,007,000.00 (increase,2.96%)
- Income Tax Expense: 1,460,000.00 (decrease,71.2%)
- Comprehensive Income: 2,834,000.00 (decrease,70.35%)
- Shares Outstanding Basic: 7,597,000.00 (increase,0.25%)
- Shares Outstanding Diluted: 7,607,000.00 (decrease,0.21%)
- Change In Inventories: -690,000.00 (decrease,313.62%)
- Cash From Operations: 7,858,000.00 (decrease,18.27%)
- Cash From Investing: -1,247,000.00 (increase,93.28%)
- Cash From Financing: -1,178,000.00 (decrease,112.63%)
- Net Income: 2,890,000.00 (decrease,70.26%)
- Current Ratio: 2.27 (increase,11.21%)
- Return On Assets: 0.02 (decrease,71.1%)
- Return On Equity: 0.03 (decrease,72.06%)
- Operating Cash Flow Ratio: 0.29 (decrease,15.2%)
- Net Working Capital: 34,501,000.00 (increase,17.57%)
- Equity Ratio: 0.66 (increase,3.47%)
- Cash Ratio: 0.53 (increase,452.39%)
- Book Value Per Share: 12.08 (increase,6.18%)
- Net Cash Flow: 6,611,000.00 (increase,173.96%)
- Goodwill To Assets: 0.02 (decrease,2.8%)
- Cash Flow Per Share: 1.03 (decrease,18.47%)
- Total Cash Flow: 6,611,000.00 (increase,173.96%)
---
π Financial Report for ticker/company:'CMT' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 2,700,000.00 (decrease,34.42%)
- Accounts Receivable: 39,063,000.00 (increase,10.45%)
- Current Assets: 57,538,000.00 (increase,3.07%)
- P P E Net: 73,675,000.00 (increase,0.21%)
- Goodwill: 2,403,000.00 (no change,0.0%)
- Total Assets: 134,241,000.00 (increase,1.4%)
- Current Liabilities: 28,193,000.00 (increase,0.11%)
- Common Stock: 76,000.00 (no change,0.0%)
- Treasury Stock: 27,647,000.00 (increase,0.16%)
- Retained Earnings: 82,181,000.00 (increase,3.12%)
- Accumulated Other Comprehensive Income: 2,668,000.00 (decrease,1.98%)
- Stockholders Equity: 86,188,000.00 (increase,3.11%)
- Total Liabilities And Equity: 134,241,000.00 (increase,1.4%)
- Inventory: 12,633,000.00 (decrease,1.35%)
- Income Tax Expense: 5,069,000.00 (increase,35.32%)
- Comprehensive Income: 9,557,000.00 (increase,34.1%)
- Shares Outstanding Basic: 7,578,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 7,623,000.00 (increase,0.01%)
- Change In Inventories: 323,000.00 (decrease,34.88%)
- Cash From Operations: 9,614,000.00 (increase,17.2%)
- Cash From Investing: -18,553,000.00 (decrease,9.65%)
- Cash From Financing: 9,327,000.00 (decrease,11.36%)
- Net Income: 9,719,000.00 (increase,34.33%)
- Current Ratio: 2.04 (increase,2.95%)
- Return On Assets: 0.07 (increase,32.48%)
- Return On Equity: 0.11 (increase,30.29%)
- Operating Cash Flow Ratio: 0.34 (increase,17.07%)
- Net Working Capital: 29,345,000.00 (increase,6.08%)
- Equity Ratio: 0.64 (increase,1.68%)
- Cash Ratio: 0.10 (decrease,34.49%)
- Book Value Per Share: 11.37 (increase,3.0%)
- Net Cash Flow: -8,939,000.00 (decrease,2.55%)
- Goodwill To Assets: 0.02 (decrease,1.38%)
- Cash Flow Per Share: 1.27 (increase,17.08%)
- Total Cash Flow: -8,939,000.00 (decrease,2.55%)
---
π Financial Report for ticker/company:'CMT' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 4,117,000.00 (increase,238.01%)
- Accounts Receivable: 35,367,000.00 (decrease,0.27%)
- Current Assets: 55,826,000.00 (increase,5.1%)
- P P E Net: 73,524,000.00 (decrease,1.98%)
- Goodwill: 2,403,000.00 (increase,11.56%)
- Total Assets: 132,391,000.00 (increase,1.62%)
- Current Liabilities: 28,162,000.00 (decrease,3.43%)
- Common Stock: 76,000.00 (no change,0.0%)
- Treasury Stock: 27,604,000.00 (increase,0.89%)
- Retained Earnings: 79,697,000.00 (increase,5.34%)
- Accumulated Other Comprehensive Income: 2,722,000.00 (decrease,1.95%)
- Stockholders Equity: 83,592,000.00 (increase,5.25%)
- Total Liabilities And Equity: 132,391,000.00 (increase,1.62%)
- Inventory: 12,806,000.00 (increase,2.33%)
- Income Tax Expense: 3,746,000.00 (increase,126.62%)
- Comprehensive Income: 7,127,000.00 (increase,126.83%)
- Shares Outstanding Basic: 7,570,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 7,622,000.00 (increase,0.2%)
- Change In Inventories: 496,000.00 (increase,143.14%)
- Cash From Operations: 8,203,000.00 (increase,285.66%)
- Cash From Investing: -16,920,000.00 (decrease,5.44%)
- Cash From Financing: 10,522,000.00 (decrease,17.96%)
- Net Income: 7,235,000.00 (increase,126.38%)
- Current Ratio: 1.98 (increase,8.84%)
- Return On Assets: 0.05 (increase,122.77%)
- Return On Equity: 0.09 (increase,115.08%)
- Operating Cash Flow Ratio: 0.29 (increase,299.37%)
- Net Working Capital: 27,664,000.00 (increase,15.49%)
- Equity Ratio: 0.63 (increase,3.58%)
- Cash Ratio: 0.15 (increase,250.03%)
- Book Value Per Share: 11.04 (increase,5.13%)
- Net Cash Flow: -8,717,000.00 (increase,37.38%)
- Goodwill To Assets: 0.02 (increase,9.78%)
- Cash Flow Per Share: 1.08 (increase,285.2%)
- Total Cash Flow: -8,717,000.00 (increase,37.38%)
---
π Financial Report for ticker/company:'CMT' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 1,218,000.00
- Accounts Receivable: 35,463,000.00
- Current Assets: 53,117,000.00
- P P E Net: 75,012,000.00
- Goodwill: 2,154,000.00
- Total Assets: 130,283,000.00
- Current Liabilities: 29,163,000.00
- Common Stock: 76,000.00
- Treasury Stock: 27,360,000.00
- Retained Earnings: 75,658,000.00
- Accumulated Other Comprehensive Income: 2,776,000.00
- Stockholders Equity: 79,420,000.00
- Total Liabilities And Equity: 130,283,000.00
- Inventory: 12,514,000.00
- Income Tax Expense: 1,653,000.00
- Comprehensive Income: 3,142,000.00
- Shares Outstanding Basic: 7,561,000.00
- Shares Outstanding Diluted: 7,607,000.00
- Change In Inventories: 204,000.00
- Cash From Operations: 2,127,000.00
- Cash From Investing: -16,047,000.00
- Cash From Financing: 12,826,000.00
- Net Income: 3,196,000.00
- Current Ratio: 1.82
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 23,954,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.04
- Book Value Per Share: 10.50
- Net Cash Flow: -13,920,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 0.28
- Total Cash Flow: -13,920,000.00
---
π
Year: 2018
π Financial Report for ticker/company:'CMT' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 2,582,000.00 (decrease,90.62%)
- Accounts Receivable: 41,273,000.00 (increase,69.9%)
- Current Assets: 70,963,000.00 (increase,6.23%)
- P P E Net: 81,475,000.00 (increase,19.62%)
- Goodwill: 22,957,000.00 (increase,855.35%)
- Total Assets: 195,099,000.00 (increase,40.66%)
- Current Liabilities: 42,551,000.00 (increase,80.5%)
- Common Stock: 77,000.00 (no change,0.0%)
- Treasury Stock: 28,153,000.00 (no change,0.0%)
- Retained Earnings: 97,628,000.00 (increase,1.45%)
- Accumulated Other Comprehensive Income: 2,613,000.00 (decrease,1.99%)
- Stockholders Equity: 103,961,000.00 (increase,1.9%)
- Total Liabilities And Equity: 195,099,000.00 (increase,40.66%)
- Inventory: 20,018,000.00 (increase,56.46%)
- Income Tax Expense: 170,000.00 (decrease,92.48%)
- Comprehensive Income: 1,061,000.00 (decrease,78.59%)
- Shares Outstanding Basic: 7,711,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 7,800,000.00 (increase,0.79%)
- Change In Inventories: -365,000.00 (decrease,119.39%)
- Cash From Operations: -7,451,000.00 (decrease,264.52%)
- Cash From Investing: -64,037,000.00 (decrease,2734.75%)
- Cash From Financing: 47,290,000.00 (increase,1668.49%)
- Net Income: 518,000.00 (decrease,88.99%)
- Current Ratio: 1.67 (decrease,41.15%)
- Return On Assets: 0.00 (decrease,92.17%)
- Return On Equity: 0.00 (decrease,89.19%)
- Operating Cash Flow Ratio: -0.18 (decrease,191.15%)
- Net Working Capital: 28,412,000.00 (decrease,34.28%)
- Equity Ratio: 0.53 (decrease,27.55%)
- Cash Ratio: 0.06 (decrease,94.81%)
- Book Value Per Share: 13.48 (increase,1.53%)
- Net Cash Flow: -71,488,000.00 (decrease,3249.25%)
- Goodwill To Assets: 0.12 (increase,579.2%)
- Cash Flow Per Share: -0.97 (decrease,263.92%)
- Total Cash Flow: -71,488,000.00 (decrease,3249.25%)
---
π Financial Report for ticker/company:'CMT' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 27,540,000.00 (decrease,11.34%)
- Accounts Receivable: 24,293,000.00 (increase,6.95%)
- Current Assets: 66,804,000.00 (decrease,1.45%)
- P P E Net: 68,111,000.00 (decrease,0.77%)
- Goodwill: 2,403,000.00 (no change,0.0%)
- Total Assets: 138,705,000.00 (decrease,0.48%)
- Current Liabilities: 23,574,000.00 (decrease,2.18%)
- Common Stock: 77,000.00 (no change,0.0%)
- Treasury Stock: 28,153,000.00 (no change,0.0%)
- Retained Earnings: 96,234,000.00 (increase,0.48%)
- Accumulated Other Comprehensive Income: 2,666,000.00 (decrease,5.39%)
- Stockholders Equity: 102,019,000.00 (increase,0.57%)
- Total Liabilities And Equity: 138,705,000.00 (decrease,0.48%)
- Inventory: 12,794,000.00 (increase,5.95%)
- Income Tax Expense: 2,262,000.00 (increase,27.65%)
- Comprehensive Income: 4,956,000.00 (increase,16.56%)
- Shares Outstanding Basic: 7,683,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 7,739,000.00 (increase,0.12%)
- Change In Inventories: 1,882,000.00 (increase,61.82%)
- Cash From Operations: 4,529,000.00 (decrease,24.89%)
- Cash From Investing: -2,259,000.00 (decrease,63.58%)
- Cash From Financing: -3,015,000.00 (decrease,61.06%)
- Net Income: 4,704,000.00 (increase,22.25%)
- Current Ratio: 2.83 (increase,0.75%)
- Return On Assets: 0.03 (increase,22.83%)
- Return On Equity: 0.05 (increase,21.55%)
- Operating Cash Flow Ratio: 0.19 (decrease,23.22%)
- Net Working Capital: 43,230,000.00 (decrease,1.05%)
- Equity Ratio: 0.74 (increase,1.06%)
- Cash Ratio: 1.17 (decrease,9.36%)
- Book Value Per Share: 13.28 (increase,0.39%)
- Net Cash Flow: 2,270,000.00 (decrease,51.17%)
- Goodwill To Assets: 0.02 (increase,0.48%)
- Cash Flow Per Share: 0.59 (decrease,25.03%)
- Total Cash Flow: 2,270,000.00 (decrease,51.17%)
---
π Financial Report for ticker/company:'CMT' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 31,062,000.00 (increase,1.54%)
- Accounts Receivable: 22,714,000.00 (increase,2.68%)
- Current Assets: 67,788,000.00 (increase,2.88%)
- P P E Net: 68,640,000.00 (decrease,1.66%)
- Goodwill: 2,403,000.00 (no change,0.0%)
- Total Assets: 139,369,000.00 (increase,0.52%)
- Current Liabilities: 24,100,000.00 (decrease,3.4%)
- Common Stock: 77,000.00 (increase,1.32%)
- Treasury Stock: 28,153,000.00 (increase,1.24%)
- Retained Earnings: 95,771,000.00 (increase,2.31%)
- Accumulated Other Comprehensive Income: 2,818,000.00 (increase,0.97%)
- Stockholders Equity: 101,437,000.00 (increase,2.39%)
- Total Liabilities And Equity: 139,369,000.00 (increase,0.52%)
- Inventory: 12,075,000.00 (increase,3.34%)
- Income Tax Expense: 1,772,000.00 (increase,117.69%)
- Comprehensive Income: 4,252,000.00 (increase,105.91%)
- Shares Outstanding Basic: 7,669,000.00 (increase,0.22%)
- Shares Outstanding Diluted: 7,730,000.00 (increase,0.29%)
- Change In Inventories: 1,163,000.00 (increase,50.45%)
- Cash From Operations: 6,030,000.00 (increase,66.3%)
- Cash From Investing: -1,381,000.00 (decrease,153.86%)
- Cash From Financing: -1,872,000.00 (decrease,141.24%)
- Net Income: 3,848,000.00 (increase,127.96%)
- Current Ratio: 2.81 (increase,6.5%)
- Return On Assets: 0.03 (increase,126.78%)
- Return On Equity: 0.04 (increase,122.64%)
- Operating Cash Flow Ratio: 0.25 (increase,72.15%)
- Net Working Capital: 43,688,000.00 (increase,6.7%)
- Equity Ratio: 0.73 (increase,1.86%)
- Cash Ratio: 1.29 (increase,5.11%)
- Book Value Per Share: 13.23 (increase,2.16%)
- Net Cash Flow: 4,649,000.00 (increase,50.84%)
- Goodwill To Assets: 0.02 (decrease,0.52%)
- Cash Flow Per Share: 0.79 (increase,65.93%)
- Total Cash Flow: 4,649,000.00 (increase,50.84%)
---
π Financial Report for ticker/company:'CMT' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 30,591,000.00
- Accounts Receivable: 22,121,000.00
- Current Assets: 65,893,000.00
- P P E Net: 69,798,000.00
- Goodwill: 2,403,000.00
- Total Assets: 138,644,000.00
- Current Liabilities: 24,948,000.00
- Common Stock: 76,000.00
- Treasury Stock: 27,807,000.00
- Retained Earnings: 93,611,000.00
- Accumulated Other Comprehensive Income: 2,791,000.00
- Stockholders Equity: 99,070,000.00
- Total Liabilities And Equity: 138,644,000.00
- Inventory: 11,685,000.00
- Income Tax Expense: 814,000.00
- Comprehensive Income: 2,065,000.00
- Shares Outstanding Basic: 7,652,000.00
- Shares Outstanding Diluted: 7,708,000.00
- Change In Inventories: 773,000.00
- Cash From Operations: 3,626,000.00
- Cash From Investing: -544,000.00
- Cash From Financing: -776,000.00
- Net Income: 1,688,000.00
- Current Ratio: 2.64
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 40,945,000.00
- Equity Ratio: 0.71
- Cash Ratio: 1.23
- Book Value Per Share: 12.95
- Net Cash Flow: 3,082,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 0.47
- Total Cash Flow: 3,082,000.00
---
π
Year: 2019
π Financial Report for ticker/company:'CMT' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 0.00 (no change,nan%)
- Accounts Receivable: 38,666,000.00 (increase,0.17%)
- Current Assets: 69,437,000.00 (increase,4.16%)
- P P E Net: 80,822,000.00 (decrease,0.96%)
- Goodwill: 22,957,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,184,000.00 (increase,2.78%)
- Total Assets: 192,066,000.00 (increase,0.82%)
- Current Liabilities: 42,307,000.00 (increase,7.98%)
- Common Stock: 78,000.00 (no change,0.0%)
- Treasury Stock: 28,403,000.00 (no change,0.0%)
- Retained Earnings: 95,872,000.00 (decrease,1.84%)
- Accumulated Other Comprehensive Income: 2,609,000.00 (increase,42.41%)
- Stockholders Equity: 102,849,000.00 (decrease,0.74%)
- Total Liabilities And Equity: 192,066,000.00 (increase,0.82%)
- Inventory: 22,648,000.00 (increase,15.06%)
- Income Tax Expense: 228,000.00 (decrease,57.14%)
- Comprehensive Income: -299,000.00 (decrease,141.24%)
- Shares Outstanding Basic: 7,758,000.00 (increase,0.4%)
- Shares Outstanding Diluted: 7,758,000.00 (decrease,0.54%)
- Change In Inventories: 2,265,000.00 (increase,423.57%)
- Cash From Operations: 6,524,000.00 (increase,83.36%)
- Cash From Investing: -67,218,000.00 (decrease,2.02%)
- Cash From Financing: 33,914,000.00 (decrease,4.59%)
- Net Income: -839,000.00 (decrease,187.12%)
- Current Ratio: 1.64 (decrease,3.54%)
- Return On Assets: -0.00 (decrease,186.42%)
- Return On Equity: -0.01 (decrease,187.77%)
- Operating Cash Flow Ratio: 0.15 (increase,69.82%)
- Net Working Capital: 27,130,000.00 (decrease,1.29%)
- Equity Ratio: 0.54 (decrease,1.55%)
- Cash Ratio: 0.00 (no change,nan%)
- Book Value Per Share: 13.26 (decrease,1.14%)
- Net Cash Flow: -60,694,000.00 (increase,2.62%)
- Goodwill To Assets: 0.12 (decrease,0.81%)
- Cash Flow Per Share: 0.84 (increase,82.63%)
- Total Cash Flow: -60,694,000.00 (increase,2.62%)
---
π Financial Report for ticker/company:'CMT' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 0.00
- Accounts Receivable: 38,601,000.00
- Current Assets: 66,666,000.00
- P P E Net: 81,609,000.00
- Goodwill: 22,957,000.00
- Other Noncurrent Assets: 2,125,000.00
- Total Assets: 190,505,000.00
- Current Liabilities: 39,182,000.00
- Common Stock: 78,000.00
- Treasury Stock: 28,403,000.00
- Retained Earnings: 97,674,000.00
- Accumulated Other Comprehensive Income: 1,832,000.00
- Stockholders Equity: 103,615,000.00
- Total Liabilities And Equity: 190,505,000.00
- Inventory: 19,683,000.00
- Income Tax Expense: 532,000.00
- Comprehensive Income: 725,000.00
- Shares Outstanding Basic: 7,727,000.00
- Shares Outstanding Diluted: 7,800,000.00
- Change In Inventories: -700,000.00
- Cash From Operations: 3,558,000.00
- Cash From Investing: -65,885,000.00
- Cash From Financing: 35,547,000.00
- Net Income: 963,000.00
- Current Ratio: 1.70
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 27,484,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.00
- Book Value Per Share: 13.41
- Net Cash Flow: -62,327,000.00
- Goodwill To Assets: 0.12
- Cash Flow Per Share: 0.46
- Total Cash Flow: -62,327,000.00
---
π
Year: 2020
π Financial Report for ticker/company:'CMT' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 0.00 (decrease,100.0%)
- Accounts Receivable: 45,846,000.00 (decrease,4.91%)
- Current Assets: 75,088,000.00 (decrease,3.89%)
- P P E Net: 80,428,000.00 (decrease,1.02%)
- Goodwill: 17,376,000.00 (decrease,19.09%)
- Other Noncurrent Assets: 3,371,000.00 (increase,19.03%)
- Total Assets: 195,038,000.00 (decrease,3.4%)
- Current Liabilities: 94,768,000.00 (increase,131.75%)
- Common Stock: 79,000.00 (no change,0.0%)
- Treasury Stock: 28,463,000.00 (no change,0.0%)
- Retained Earnings: 82,168,000.00 (decrease,6.94%)
- Accumulated Other Comprehensive Income: 1,663,000.00 (decrease,16.89%)
- Stockholders Equity: 89,919,000.00 (decrease,6.32%)
- Total Liabilities And Equity: 195,038,000.00 (decrease,3.4%)
- Inventory: 23,413,000.00 (decrease,2.31%)
- Income Tax Expense: -452,000.00 (increase,45.54%)
- Comprehensive Income: -10,215,000.00 (decrease,172.25%)
- Shares Outstanding Basic: 7,806,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 7,806,000.00 (increase,0.26%)
- Change In Inventories: -2,352,000.00 (decrease,30.81%)
- Cash From Operations: 3,973,000.00 (increase,20.5%)
- Cash From Investing: -6,280,000.00 (decrease,20.75%)
- Cash From Financing: 416,000.00 (decrease,23.81%)
- Net Income: -9,761,000.00 (decrease,168.45%)
- Current Ratio: 0.79 (decrease,58.53%)
- Return On Assets: -0.05 (decrease,177.89%)
- Return On Equity: -0.11 (decrease,186.56%)
- Operating Cash Flow Ratio: 0.04 (decrease,48.0%)
- Net Working Capital: -19,680,000.00 (decrease,152.86%)
- Equity Ratio: 0.46 (decrease,3.02%)
- Cash Ratio: 0.00 (decrease,100.0%)
- Book Value Per Share: 11.52 (decrease,6.56%)
- Net Cash Flow: -2,307,000.00 (decrease,21.17%)
- Goodwill To Assets: 0.09 (decrease,16.25%)
- Cash Flow Per Share: 0.51 (increase,20.19%)
- Total Cash Flow: -2,307,000.00 (decrease,21.17%)
---
π Financial Report for ticker/company:'CMT' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 533,000.00 (decrease,32.53%)
- Accounts Receivable: 48,213,000.00 (decrease,6.04%)
- Current Assets: 78,125,000.00 (decrease,7.55%)
- P P E Net: 81,254,000.00 (decrease,1.13%)
- Goodwill: 21,476,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,832,000.00 (increase,60.54%)
- Total Assets: 201,896,000.00 (decrease,3.87%)
- Current Liabilities: 40,892,000.00 (decrease,18.04%)
- Common Stock: 79,000.00 (increase,1.28%)
- Treasury Stock: 28,463,000.00 (increase,0.21%)
- Retained Earnings: 88,293,000.00 (increase,0.24%)
- Accumulated Other Comprehensive Income: 2,001,000.00 (decrease,10.51%)
- Stockholders Equity: 95,984,000.00 (increase,0.45%)
- Total Liabilities And Equity: 201,896,000.00 (decrease,3.87%)
- Inventory: 23,967,000.00 (decrease,8.23%)
- Income Tax Expense: -830,000.00 (increase,20.5%)
- Comprehensive Income: -3,752,000.00 (decrease,0.7%)
- Shares Outstanding Basic: 7,786,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 7,786,000.00 (increase,0.09%)
- Change In Inventories: -1,798,000.00 (decrease,613.71%)
- Cash From Operations: 3,297,000.00 (increase,14.28%)
- Cash From Investing: -5,201,000.00 (decrease,52.79%)
- Cash From Financing: 546,000.00 (increase,193.81%)
- Net Income: -3,636,000.00 (increase,5.44%)
- Current Ratio: 1.91 (increase,12.81%)
- Return On Assets: -0.02 (increase,1.63%)
- Return On Equity: -0.04 (increase,5.86%)
- Operating Cash Flow Ratio: 0.08 (increase,39.44%)
- Net Working Capital: 37,233,000.00 (increase,7.59%)
- Equity Ratio: 0.48 (increase,4.49%)
- Cash Ratio: 0.01 (decrease,17.68%)
- Book Value Per Share: 12.33 (increase,0.36%)
- Net Cash Flow: -1,904,000.00 (decrease,266.86%)
- Goodwill To Assets: 0.11 (increase,4.02%)
- Cash Flow Per Share: 0.42 (increase,14.18%)
- Total Cash Flow: -1,904,000.00 (decrease,266.86%)
---
π Financial Report for ticker/company:'CMT' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 790,000.00
- Accounts Receivable: 51,312,000.00
- Current Assets: 84,502,000.00
- P P E Net: 82,182,000.00
- Goodwill: 21,476,000.00
- Other Noncurrent Assets: 1,764,000.00
- Total Assets: 210,020,000.00
- Current Liabilities: 49,895,000.00
- Common Stock: 78,000.00
- Treasury Stock: 28,403,000.00
- Retained Earnings: 88,084,000.00
- Accumulated Other Comprehensive Income: 2,236,000.00
- Stockholders Equity: 95,553,000.00
- Total Liabilities And Equity: 210,020,000.00
- Inventory: 26,115,000.00
- Income Tax Expense: -1,044,000.00
- Comprehensive Income: -3,726,000.00
- Shares Outstanding Basic: 7,779,000.00
- Shares Outstanding Diluted: 7,779,000.00
- Change In Inventories: 350,000.00
- Cash From Operations: 2,885,000.00
- Cash From Investing: -3,404,000.00
- Cash From Financing: -582,000.00
- Net Income: -3,845,000.00
- Current Ratio: 1.69
- Return On Assets: -0.02
- Return On Equity: -0.04
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 34,607,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.02
- Book Value Per Share: 12.28
- Net Cash Flow: -519,000.00
- Goodwill To Assets: 0.10
- Cash Flow Per Share: 0.37
- Total Cash Flow: -519,000.00
---
π
Year: 2021
π Financial Report for ticker/company:'CMT' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 14,809,000.00 (increase,221.66%)
- Accounts Receivable: 26,306,000.00 (increase,21.89%)
- Current Assets: 62,693,000.00 (increase,21.67%)
- P P E Net: 75,207,000.00 (decrease,1.73%)
- Goodwill: 17,376,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,215,000.00 (decrease,4.4%)
- Total Assets: 174,000,000.00 (increase,5.38%)
- Current Liabilities: 36,998,000.00 (decrease,42.08%)
- Common Stock: 80,000.00 (no change,0.0%)
- Treasury Stock: 28,521,000.00 (increase,0.07%)
- Retained Earnings: 85,738,000.00 (increase,4.06%)
- Accumulated Other Comprehensive Income: 401,000.00 (increase,19950.0%)
- Stockholders Equity: 93,529,000.00 (increase,4.56%)
- Total Liabilities And Equity: 174,000,000.00 (increase,5.38%)
- Inventory: 15,233,000.00 (decrease,6.11%)
- Income Tax Expense: -4,933,000.00 (increase,0.64%)
- Comprehensive Income: 8,063,000.00 (increase,86.6%)
- Change In Inventories: 6,449,000.00 (increase,218.18%)
- Cash From Operations: 31,052,000.00 (increase,68.0%)
- Cash From Investing: 2,716,000.00 (increase,265.21%)
- Cash From Financing: 15,383,000.00 (increase,209.17%)
- Net Income: 9,032,000.00 (increase,58.76%)
- Current Ratio: 1.69 (increase,110.05%)
- Return On Assets: 0.05 (increase,50.66%)
- Return On Equity: 0.10 (increase,51.84%)
- Operating Cash Flow Ratio: 0.84 (increase,190.04%)
- Net Working Capital: 25,695,000.00 (increase,308.14%)
- Equity Ratio: 0.54 (decrease,0.78%)
- Cash Ratio: 0.40 (increase,455.31%)
- Net Cash Flow: 33,768,000.00 (increase,100.53%)
- Goodwill To Assets: 0.10 (decrease,5.1%)
- Total Cash Flow: 33,768,000.00 (increase,100.53%)
---
π Financial Report for ticker/company:'CMT' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 4,604,000.00 (increase,223.77%)
- Accounts Receivable: 21,582,000.00 (decrease,23.02%)
- Current Assets: 51,529,000.00 (decrease,12.82%)
- P P E Net: 76,528,000.00 (decrease,1.15%)
- Goodwill: 17,376,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,363,000.00 (decrease,8.61%)
- Total Assets: 165,118,000.00 (decrease,5.49%)
- Current Liabilities: 63,874,000.00 (decrease,11.84%)
- Common Stock: 80,000.00 (increase,1.27%)
- Treasury Stock: 28,501,000.00 (no change,0.0%)
- Retained Earnings: 82,395,000.00 (decrease,2.68%)
- Accumulated Other Comprehensive Income: 2,000.00 (increase,100.33%)
- Stockholders Equity: 89,452,000.00 (decrease,1.4%)
- Total Liabilities And Equity: 165,118,000.00 (decrease,5.49%)
- Inventory: 16,225,000.00 (decrease,17.35%)
- Income Tax Expense: -4,965,000.00 (decrease,2.29%)
- Comprehensive Income: 4,321,000.00 (decrease,27.74%)
- Change In Inventories: -5,457,000.00 (decrease,166.2%)
- Cash From Operations: 18,483,000.00 (increase,243.61%)
- Cash From Investing: -1,644,000.00 (decrease,260.53%)
- Cash From Financing: -14,091,000.00 (decrease,163.04%)
- Net Income: 5,689,000.00 (decrease,28.54%)
- Current Ratio: 0.81 (decrease,1.11%)
- Return On Assets: 0.03 (decrease,24.39%)
- Return On Equity: 0.06 (decrease,27.52%)
- Operating Cash Flow Ratio: 0.29 (increase,289.78%)
- Net Working Capital: -12,345,000.00 (increase,7.53%)
- Equity Ratio: 0.54 (increase,4.33%)
- Cash Ratio: 0.07 (increase,267.27%)
- Net Cash Flow: 16,839,000.00 (increase,242.05%)
- Goodwill To Assets: 0.11 (increase,5.81%)
- Total Cash Flow: 16,839,000.00 (increase,242.05%)
---
π Financial Report for ticker/company:'CMT' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 1,422,000.00
- Accounts Receivable: 28,035,000.00
- Current Assets: 59,105,000.00
- P P E Net: 77,419,000.00
- Goodwill: 17,376,000.00
- Other Noncurrent Assets: 3,680,000.00
- Total Assets: 174,716,000.00
- Current Liabilities: 72,455,000.00
- Common Stock: 79,000.00
- Treasury Stock: 28,501,000.00
- Retained Earnings: 84,667,000.00
- Accumulated Other Comprehensive Income: -611,000.00
- Stockholders Equity: 90,722,000.00
- Total Liabilities And Equity: 174,716,000.00
- Inventory: 19,632,000.00
- Income Tax Expense: -4,854,000.00
- Comprehensive Income: 5,980,000.00
- Change In Inventories: -2,050,000.00
- Cash From Operations: 5,379,000.00
- Cash From Investing: -456,000.00
- Cash From Financing: -5,357,000.00
- Net Income: 7,961,000.00
- Current Ratio: 0.82
- Return On Assets: 0.05
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: -13,350,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.02
- Net Cash Flow: 4,923,000.00
- Goodwill To Assets: 0.10
- Total Cash Flow: 4,923,000.00
---
π
Year: 2022
π Financial Report for ticker/company:'CMT' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 615,000.00 (decrease,89.01%)
- Accounts Receivable: 39,427,000.00 (decrease,11.71%)
- Current Assets: 70,983,000.00 (decrease,9.9%)
- P P E Net: 74,377,000.00 (decrease,0.32%)
- Goodwill: 17,376,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,033,000.00 (decrease,3.16%)
- Total Assets: 179,454,000.00 (decrease,4.76%)
- Current Liabilities: 47,423,000.00 (decrease,8.25%)
- Common Stock: 81,000.00 (increase,1.25%)
- Treasury Stock: 28,617,000.00 (increase,0.17%)
- Retained Earnings: 89,101,000.00 (decrease,3.58%)
- Accumulated Other Comprehensive Income: 1,184,000.00 (decrease,5.05%)
- Stockholders Equity: 99,292,000.00 (decrease,2.75%)
- Total Liabilities And Equity: 179,454,000.00 (decrease,4.76%)
- Inventory: 22,410,000.00 (increase,1.68%)
- Income Tax Expense: 3,290,000.00 (increase,13.68%)
- Comprehensive Income: 4,039,000.00 (decrease,45.52%)
- Change In Inventories: 4,050,000.00 (increase,10.08%)
- Cash From Operations: 5,048,000.00 (decrease,40.58%)
- Cash From Investing: -8,301,000.00 (decrease,54.09%)
- Cash From Financing: -263,000.00 (increase,84.0%)
- Net Income: 4,230,000.00 (decrease,43.91%)
- Current Ratio: 1.50 (decrease,1.79%)
- Return On Assets: 0.02 (decrease,41.11%)
- Return On Equity: 0.04 (decrease,42.33%)
- Operating Cash Flow Ratio: 0.11 (decrease,35.24%)
- Net Working Capital: 23,560,000.00 (decrease,13.04%)
- Equity Ratio: 0.55 (increase,2.11%)
- Cash Ratio: 0.01 (decrease,88.02%)
- Net Cash Flow: -3,253,000.00 (decrease,204.63%)
- Goodwill To Assets: 0.10 (increase,5.0%)
- Total Cash Flow: -3,253,000.00 (decrease,204.63%)
---
π Financial Report for ticker/company:'CMT' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 5,596,000.00 (increase,84.87%)
- Accounts Receivable: 44,654,000.00 (increase,11.07%)
- Current Assets: 78,782,000.00 (increase,12.83%)
- P P E Net: 74,613,000.00 (increase,0.83%)
- Goodwill: 17,376,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,132,000.00 (decrease,2.46%)
- Total Assets: 188,430,000.00 (increase,4.81%)
- Current Liabilities: 51,689,000.00 (increase,11.62%)
- Common Stock: 80,000.00 (no change,0.0%)
- Treasury Stock: 28,568,000.00 (no change,0.0%)
- Retained Earnings: 92,413,000.00 (increase,4.63%)
- Accumulated Other Comprehensive Income: 1,247,000.00 (decrease,4.88%)
- Stockholders Equity: 102,103,000.00 (increase,4.62%)
- Total Liabilities And Equity: 188,430,000.00 (increase,4.81%)
- Inventory: 22,039,000.00 (increase,8.18%)
- Income Tax Expense: 2,894,000.00 (increase,114.21%)
- Comprehensive Income: 7,414,000.00 (increase,118.57%)
- Change In Inventories: 3,679,000.00 (increase,82.76%)
- Cash From Operations: 8,496,000.00 (increase,1759.38%)
- Cash From Investing: -5,387,000.00 (decrease,121.14%)
- Cash From Financing: -1,644,000.00 (decrease,189.15%)
- Net Income: 7,542,000.00 (increase,118.23%)
- Current Ratio: 1.52 (increase,1.09%)
- Return On Assets: 0.04 (increase,108.22%)
- Return On Equity: 0.07 (increase,108.59%)
- Operating Cash Flow Ratio: 0.16 (increase,1586.66%)
- Net Working Capital: 27,093,000.00 (increase,15.22%)
- Equity Ratio: 0.54 (decrease,0.18%)
- Cash Ratio: 0.11 (increase,65.63%)
- Net Cash Flow: 3,109,000.00 (increase,205.46%)
- Goodwill To Assets: 0.09 (decrease,4.59%)
- Total Cash Flow: 3,109,000.00 (increase,205.46%)
---
π Financial Report for ticker/company:'CMT' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 3,027,000.00
- Accounts Receivable: 40,202,000.00
- Current Assets: 69,823,000.00
- P P E Net: 74,000,000.00
- Goodwill: 17,376,000.00
- Other Noncurrent Assets: 3,211,000.00
- Total Assets: 179,785,000.00
- Current Liabilities: 46,309,000.00
- Common Stock: 80,000.00
- Treasury Stock: 28,568,000.00
- Retained Earnings: 88,327,000.00
- Accumulated Other Comprehensive Income: 1,311,000.00
- Stockholders Equity: 97,595,000.00
- Total Liabilities And Equity: 179,785,000.00
- Inventory: 20,373,000.00
- Income Tax Expense: 1,351,000.00
- Comprehensive Income: 3,392,000.00
- Change In Inventories: 2,013,000.00
- Cash From Operations: -512,000.00
- Cash From Investing: -2,436,000.00
- Cash From Financing: 1,844,000.00
- Net Income: 3,456,000.00
- Current Ratio: 1.51
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 23,514,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.07
- Net Cash Flow: -2,948,000.00
- Goodwill To Assets: 0.10
- Total Cash Flow: -2,948,000.00
---
π
Year: 2023
π Financial Report for ticker/company:'CMT' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 509,000.00 (increase,346.49%)
- Accounts Receivable: 54,297,000.00 (increase,0.38%)
- Current Assets: 88,640,000.00 (decrease,3.34%)
- P P E Net: 81,443,000.00 (increase,2.56%)
- Goodwill: 17,376,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,602,000.00 (decrease,12.86%)
- Total Assets: 202,484,000.00 (decrease,1.11%)
- Current Liabilities: 59,027,000.00 (decrease,8.39%)
- Common Stock: 84,000.00 (no change,0.0%)
- Treasury Stock: 29,099,000.00 (no change,0.0%)
- Retained Earnings: 96,913,000.00 (increase,1.38%)
- Accumulated Other Comprehensive Income: 1,056,000.00 (increase,11.39%)
- Stockholders Equity: 108,672,000.00 (increase,1.92%)
- Total Liabilities And Equity: 202,484,000.00 (decrease,1.11%)
- Inventory: 26,854,000.00 (decrease,7.26%)
- Income Tax Expense: 4,658,000.00 (increase,36.72%)
- Comprehensive Income: 7,314,000.00 (increase,23.44%)
- Change In Inventories: 1,725,000.00 (decrease,54.94%)
- Cash From Operations: 8,489,000.00 (increase,188.15%)
- Cash From Investing: -12,284,000.00 (decrease,42.46%)
- Cash From Financing: -1,842,000.00 (decrease,418.87%)
- Net Income: 7,371,000.00 (increase,21.79%)
- Current Ratio: 1.50 (increase,5.52%)
- Return On Assets: 0.04 (increase,23.16%)
- Return On Equity: 0.07 (increase,19.5%)
- Operating Cash Flow Ratio: 0.14 (increase,214.54%)
- Net Working Capital: 29,613,000.00 (increase,8.6%)
- Equity Ratio: 0.54 (increase,3.07%)
- Cash Ratio: 0.01 (increase,387.38%)
- Net Cash Flow: -3,795,000.00 (increase,33.15%)
- Goodwill To Assets: 0.09 (increase,1.12%)
- Total Cash Flow: -3,795,000.00 (increase,33.15%)
---
π Financial Report for ticker/company:'CMT' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 114,000.00 (decrease,91.4%)
- Accounts Receivable: 54,092,000.00 (increase,3.44%)
- Current Assets: 91,700,000.00 (increase,2.77%)
- P P E Net: 79,407,000.00 (increase,4.42%)
- Goodwill: 17,376,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,986,000.00 (decrease,2.83%)
- Total Assets: 204,756,000.00 (increase,2.44%)
- Current Liabilities: 64,433,000.00 (increase,1.83%)
- Common Stock: 84,000.00 (increase,1.2%)
- Treasury Stock: 29,099,000.00 (increase,1.68%)
- Retained Earnings: 95,594,000.00 (increase,2.34%)
- Accumulated Other Comprehensive Income: 948,000.00 (decrease,6.23%)
- Stockholders Equity: 106,622,000.00 (increase,2.13%)
- Total Liabilities And Equity: 204,756,000.00 (increase,2.44%)
- Inventory: 28,957,000.00 (increase,1.96%)
- Income Tax Expense: 3,407,000.00 (increase,108.0%)
- Comprehensive Income: 5,925,000.00 (increase,55.92%)
- Change In Inventories: 3,828,000.00 (increase,17.06%)
- Cash From Operations: 2,946,000.00 (increase,277.79%)
- Cash From Investing: -8,623,000.00 (decrease,247.42%)
- Cash From Financing: -355,000.00 (increase,47.87%)
- Net Income: 6,052,000.00 (increase,56.63%)
- Current Ratio: 1.42 (increase,0.92%)
- Return On Assets: 0.03 (increase,52.9%)
- Return On Equity: 0.06 (increase,53.36%)
- Operating Cash Flow Ratio: 0.05 (increase,274.59%)
- Net Working Capital: 27,267,000.00 (increase,5.04%)
- Equity Ratio: 0.52 (decrease,0.3%)
- Cash Ratio: 0.00 (decrease,91.56%)
- Net Cash Flow: -5,677,000.00 (decrease,37.16%)
- Goodwill To Assets: 0.08 (decrease,2.38%)
- Total Cash Flow: -5,677,000.00 (decrease,37.16%)
---
π Financial Report for ticker/company:'CMT' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,326,000.00
- Accounts Receivable: 52,292,000.00
- Current Assets: 89,230,000.00
- P P E Net: 76,046,000.00
- Goodwill: 17,376,000.00
- Other Noncurrent Assets: 3,073,000.00
- Total Assets: 199,886,000.00
- Current Liabilities: 63,272,000.00
- Common Stock: 83,000.00
- Treasury Stock: 28,617,000.00
- Retained Earnings: 93,406,000.00
- Accumulated Other Comprehensive Income: 1,011,000.00
- Stockholders Equity: 104,397,000.00
- Total Liabilities And Equity: 199,886,000.00
- Inventory: 28,399,000.00
- Income Tax Expense: 1,638,000.00
- Comprehensive Income: 3,800,000.00
- Change In Inventories: 3,270,000.00
- Cash From Operations: -1,657,000.00
- Cash From Investing: -2,482,000.00
- Cash From Financing: -681,000.00
- Net Income: 3,864,000.00
- Current Ratio: 1.41
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 25,958,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.02
- Net Cash Flow: -4,139,000.00
- Goodwill To Assets: 0.09
- Total Cash Flow: -4,139,000.00
---
π
Year: 2024
π Financial Report for ticker/company:'CMT' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 18,035,000.00 (increase,27.35%)
- Accounts Receivable: 45,938,000.00 (decrease,8.8%)
- Current Assets: 102,132,000.00 (increase,3.62%)
- P P E Net: 81,788,000.00 (decrease,0.48%)
- Goodwill: 17,376,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,686,000.00 (increase,5.52%)
- Total Assets: 216,657,000.00 (increase,1.19%)
- Current Liabilities: 52,870,000.00 (decrease,0.53%)
- Common Stock: 86,000.00 (no change,0.0%)
- Treasury Stock: 31,768,000.00 (increase,2.46%)
- Retained Earnings: 119,887,000.00 (increase,3.77%)
- Accumulated Other Comprehensive Income: 3,222,000.00 (decrease,16.44%)
- Stockholders Equity: 133,992,000.00 (increase,2.84%)
- Total Liabilities And Equity: 216,657,000.00 (increase,1.19%)
- Inventory: 24,988,000.00 (increase,2.44%)
- Income Tax Expense: 5,198,000.00 (increase,36.36%)
- Comprehensive Income: 18,311,000.00 (increase,25.5%)
- Change In Inventories: 1,117,000.00 (increase,113.58%)
- Cash From Operations: 26,149,000.00 (increase,38.33%)
- Cash From Investing: -6,803,000.00 (decrease,50.81%)
- Cash From Financing: -5,494,000.00 (decrease,24.47%)
- Net Income: 18,142,000.00 (increase,31.58%)
- Current Ratio: 1.93 (increase,4.17%)
- Return On Assets: 0.08 (increase,30.03%)
- Return On Equity: 0.14 (increase,27.95%)
- Operating Cash Flow Ratio: 0.49 (increase,39.07%)
- Net Working Capital: 49,262,000.00 (increase,8.48%)
- Equity Ratio: 0.62 (increase,1.62%)
- Cash Ratio: 0.34 (increase,28.03%)
- Net Cash Flow: 19,346,000.00 (increase,34.41%)
- Goodwill To Assets: 0.08 (decrease,1.18%)
- Total Cash Flow: 19,346,000.00 (increase,34.41%)
---
π Financial Report for ticker/company:'CMT' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 14,162,000.00
- Accounts Receivable: 50,368,000.00
- Current Assets: 98,566,000.00
- P P E Net: 82,179,000.00
- Goodwill: 17,376,000.00
- Other Noncurrent Assets: 4,441,000.00
- Total Assets: 214,103,000.00
- Current Liabilities: 53,154,000.00
- Common Stock: 86,000.00
- Treasury Stock: 31,006,000.00
- Retained Earnings: 115,533,000.00
- Accumulated Other Comprehensive Income: 3,856,000.00
- Stockholders Equity: 130,298,000.00
- Total Liabilities And Equity: 214,103,000.00
- Inventory: 24,394,000.00
- Income Tax Expense: 3,812,000.00
- Comprehensive Income: 14,591,000.00
- Change In Inventories: 523,000.00
- Cash From Operations: 18,904,000.00
- Cash From Investing: -4,511,000.00
- Cash From Financing: -4,414,000.00
- Net Income: 13,788,000.00
- Current Ratio: 1.85
- Return On Assets: 0.06
- Return On Equity: 0.11
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: 45,412,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.27
- Net Cash Flow: 14,393,000.00
- Goodwill To Assets: 0.08
- Total Cash Flow: 14,393,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.