Key stringlengths 12 16 | FnStatementReport stringlengths 70 184k |
|---|---|
FFIV_2019-01-01 |
π Financial Report for ticker/company:'FFIV' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 599,268,000.00 (increase,0.56%)
- Accounts Receivable: 297,375,000.00 (increase,2.22%)
- Current Assets: 1,469,050,000.00 (increase,4.39%)
- P P E Net: 126,108,000.00 (increase,7.42%)
- Goodwill: 555,965,000.00 (no change,0.0%)
- Other Noncurrent Assets: 45,378,000.00 (decrease,8.02%)
- Total Assets: 2,561,066,000.00 (increase,1.74%)
- Accounts Payable: 44,647,000.00 (increase,10.87%)
- Current Liabilities: 943,925,000.00 (decrease,1.9%)
- Other Noncurrent Liabilities: 59,466,000.00 (increase,10.59%)
- Common Stock: 20,008,000.00 (decrease,5.27%)
- Retained Earnings: 1,267,950,000.00 (increase,3.38%)
- Accumulated Other Comprehensive Income: -21,983,000.00 (decrease,4.78%)
- Total Liabilities And Equity: 2,561,066,000.00 (increase,1.74%)
- Inventory: 31,322,000.00 (increase,6.13%)
- Operating Income: 437,307,000.00 (increase,53.25%)
- Other Nonoperating Income Expense: 7,194,000.00 (increase,45.78%)
- Income Tax Expense: 123,693,000.00 (increase,34.12%)
- Other Comprehensive Income: -3,986,000.00 (decrease,33.67%)
- Shares Outstanding Basic: 61,531,000.00 (decrease,0.45%)
- Shares Outstanding Diluted: 62,214,000.00 (decrease,0.22%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Deferred Taxes And Credits: 19,241,000.00 (increase,9.06%)
- Change In Inventories: 1,488,000.00 (increase,562.11%)
- Cash From Operations: 556,763,000.00 (increase,48.58%)
- Capital Expenditures: 36,074,000.00 (increase,122.05%)
- Cash From Investing: -227,889,000.00 (decrease,32.13%)
- Cash From Financing: -401,246,000.00 (decrease,43.24%)
- Net Income: 320,808,000.00 (increase,61.97%)
- Net Change In Cash.1: -72,372,000.00 (increase,7.08%)
- Current Ratio: 1.56 (increase,6.41%)
- Return On Assets: 0.13 (increase,59.19%)
- Free Cash Flow: 520,689,000.00 (increase,45.25%)
- Operating Cash Flow Ratio: 0.59 (increase,51.46%)
- Net Working Capital: 525,125,000.00 (increase,17.99%)
- Cash Ratio: 0.63 (increase,2.51%)
- Total Comprehensive Income: 316,822,000.00 (increase,62.4%)
- Capital Expenditure Ratio: 0.06 (increase,49.44%)
- Net Cash Flow: 328,874,000.00 (increase,62.61%)
- O C Ito Net Income Ratio: -0.01 (increase,17.47%)
- Goodwill To Assets: 0.22 (decrease,1.71%)
- Operating Income To Assets: 0.17 (increase,50.62%)
- Cash Flow Per Share: 9.05 (increase,49.26%)
- Total Cash Flow: 328,874,000.00 (increase,62.61%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 595,917,000.00 (decrease,2.63%)
- Accounts Receivable: 290,919,000.00 (decrease,0.06%)
- Current Assets: 1,407,229,000.00 (increase,1.91%)
- P P E Net: 117,392,000.00 (increase,0.07%)
- Goodwill: 555,965,000.00 (no change,0.0%)
- Other Noncurrent Assets: 49,337,000.00 (decrease,4.6%)
- Total Assets: 2,517,146,000.00 (increase,0.94%)
- Accounts Payable: 40,271,000.00 (decrease,13.86%)
- Current Liabilities: 962,171,000.00 (increase,1.79%)
- Other Noncurrent Liabilities: 53,770,000.00 (increase,3.46%)
- Common Stock: 21,120,000.00 (increase,5.45%)
- Retained Earnings: 1,226,474,000.00 (decrease,0.01%)
- Accumulated Other Comprehensive Income: -20,980,000.00 (decrease,7.71%)
- Total Liabilities And Equity: 2,517,146,000.00 (increase,0.94%)
- Inventory: 29,512,000.00 (increase,1.37%)
- Operating Income: 285,354,000.00 (increase,100.96%)
- Other Nonoperating Income Expense: 4,935,000.00 (increase,130.07%)
- Income Tax Expense: 92,224,000.00 (increase,65.53%)
- Other Comprehensive Income: -2,982,000.00 (decrease,101.49%)
- Shares Outstanding Basic: 61,812,000.00 (decrease,0.62%)
- Shares Outstanding Diluted: 62,351,000.00 (decrease,0.32%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Deferred Taxes And Credits: 17,642,000.00 (increase,24.01%)
- Change In Inventories: -322,000.00 (increase,55.4%)
- Cash From Operations: 374,712,000.00 (increase,97.26%)
- Capital Expenditures: 16,246,000.00 (increase,150.29%)
- Cash From Investing: -172,470,000.00 (decrease,42.39%)
- Cash From Financing: -280,129,000.00 (decrease,115.3%)
- Net Income: 198,065,000.00 (increase,123.98%)
- Net Change In Cash.1: -77,887,000.00 (decrease,27.1%)
- Current Ratio: 1.46 (increase,0.12%)
- Return On Assets: 0.08 (increase,121.9%)
- Free Cash Flow: 358,466,000.00 (increase,95.39%)
- Operating Cash Flow Ratio: 0.39 (increase,93.8%)
- Net Working Capital: 445,058,000.00 (increase,2.19%)
- Cash Ratio: 0.62 (decrease,4.34%)
- Total Comprehensive Income: 195,083,000.00 (increase,124.36%)
- Capital Expenditure Ratio: 0.04 (increase,26.88%)
- Net Cash Flow: 202,242,000.00 (increase,193.82%)
- O C Ito Net Income Ratio: -0.02 (increase,10.04%)
- Goodwill To Assets: 0.22 (decrease,0.93%)
- Operating Income To Assets: 0.11 (increase,99.09%)
- Cash Flow Per Share: 6.06 (increase,98.48%)
- Total Cash Flow: 202,242,000.00 (increase,193.82%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 611,996,000.00
- Accounts Receivable: 291,093,000.00
- Current Assets: 1,380,817,000.00
- P P E Net: 117,310,000.00
- Goodwill: 555,965,000.00
- Other Noncurrent Assets: 51,718,000.00
- Total Assets: 2,493,739,000.00
- Accounts Payable: 46,748,000.00
- Current Liabilities: 945,276,000.00
- Other Noncurrent Liabilities: 51,970,000.00
- Common Stock: 20,029,000.00
- Retained Earnings: 1,226,627,000.00
- Accumulated Other Comprehensive Income: -19,478,000.00
- Total Liabilities And Equity: 2,493,739,000.00
- Inventory: 29,112,000.00
- Operating Income: 141,997,000.00
- Other Nonoperating Income Expense: 2,145,000.00
- Income Tax Expense: 55,713,000.00
- Other Comprehensive Income: -1,480,000.00
- Shares Outstanding Basic: 62,195,000.00
- Shares Outstanding Diluted: 62,550,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Deferred Taxes And Credits: 14,226,000.00
- Change In Inventories: -722,000.00
- Cash From Operations: 189,957,000.00
- Capital Expenditures: 6,491,000.00
- Cash From Investing: -121,125,000.00
- Cash From Financing: -130,110,000.00
- Net Income: 88,429,000.00
- Net Change In Cash.1: -61,278,000.00
- Current Ratio: 1.46
- Return On Assets: 0.04
- Free Cash Flow: 183,466,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 435,541,000.00
- Cash Ratio: 0.65
- Total Comprehensive Income: 86,949,000.00
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 68,832,000.00
- O C Ito Net Income Ratio: -0.02
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 3.05
- Total Cash Flow: 68,832,000.00
|
FFIV_2020-01-01 |
π Financial Report for ticker/company:'FFIV' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 688,350,000.00 (increase,43.37%)
- Accounts Receivable: 320,465,000.00 (decrease,1.6%)
- Current Assets: 1,504,901,000.00 (decrease,7.08%)
- P P E Net: 226,002,000.00 (increase,26.1%)
- Goodwill: 1,065,379,000.00 (increase,91.63%)
- Other Noncurrent Assets: 194,295,000.00 (increase,93.81%)
- Total Assets: 3,177,275,000.00 (increase,9.87%)
- Accounts Payable: 55,630,000.00 (decrease,16.8%)
- Current Liabilities: 1,072,066,000.00 (increase,2.33%)
- Other Noncurrent Liabilities: 117,804,000.00 (increase,44.59%)
- Common Stock: 98,722,000.00 (increase,643.56%)
- Retained Earnings: 1,543,253,000.00 (increase,8.84%)
- Accumulated Other Comprehensive Income: -18,193,000.00 (increase,17.28%)
- Total Liabilities And Equity: 3,177,275,000.00 (increase,9.87%)
- Inventory: 36,009,000.00 (increase,14.1%)
- Operating Income: 403,749,000.00 (increase,155.19%)
- Other Nonoperating Income Expense: 19,251,000.00 (increase,171.33%)
- Income Tax Expense: 90,103,000.00 (increase,161.88%)
- Other Comprehensive Income: 3,985,000.00 (increase,2054.05%)
- Shares Outstanding Basic: 59,963,000.00 (decrease,0.42%)
- Shares Outstanding Diluted: 60,372,000.00 (decrease,0.45%)
- E P S Basic: 5.55 (increase,177.5%)
- E P S Diluted: 5.51 (increase,175.5%)
- Deferred Taxes And Credits: 10,171,000.00 (increase,274.76%)
- Change In Inventories: 5,441,000.00 (increase,449.04%)
- Cash From Operations: 541,755,000.00 (increase,173.81%)
- Capital Expenditures: 83,008,000.00 (increase,294.41%)
- Cash From Investing: -120,585,000.00 (decrease,99.67%)
- Cash From Financing: -155,590,000.00 (decrease,89.44%)
- Net Income: 332,897,000.00 (increase,154.3%)
- Current Ratio: 1.40 (decrease,9.2%)
- Return On Assets: 0.10 (increase,131.46%)
- Free Cash Flow: 458,747,000.00 (increase,159.45%)
- Operating Cash Flow Ratio: 0.51 (increase,167.58%)
- Net Working Capital: 432,835,000.00 (decrease,24.32%)
- Cash Ratio: 0.64 (increase,40.11%)
- Total Comprehensive Income: 336,882,000.00 (increase,156.99%)
- Capital Expenditure Ratio: 0.15 (increase,44.05%)
- Net Cash Flow: 421,170,000.00 (increase,206.38%)
- O C Ito Net Income Ratio: 0.01 (increase,747.04%)
- Goodwill To Assets: 0.34 (increase,74.42%)
- Operating Income To Assets: 0.13 (increase,132.27%)
- Cash Flow Per Share: 9.03 (increase,174.97%)
- Total Cash Flow: 421,170,000.00 (increase,206.38%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 480,121,000.00
- Accounts Receivable: 325,688,000.00
- Current Assets: 1,619,636,000.00
- P P E Net: 179,224,000.00
- Goodwill: 555,965,000.00
- Other Noncurrent Assets: 100,250,000.00
- Total Assets: 2,891,896,000.00
- Accounts Payable: 66,859,000.00
- Current Liabilities: 1,047,690,000.00
- Other Noncurrent Liabilities: 81,473,000.00
- Common Stock: 13,277,000.00
- Retained Earnings: 1,417,904,000.00
- Accumulated Other Comprehensive Income: -21,993,000.00
- Total Liabilities And Equity: 2,891,896,000.00
- Inventory: 31,559,000.00
- Operating Income: 158,216,000.00
- Other Nonoperating Income Expense: 7,095,000.00
- Income Tax Expense: 34,406,000.00
- Other Comprehensive Income: 185,000.00
- Shares Outstanding Basic: 60,216,000.00
- Shares Outstanding Diluted: 60,645,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Deferred Taxes And Credits: 2,714,000.00
- Change In Inventories: 991,000.00
- Cash From Operations: 197,858,000.00
- Capital Expenditures: 21,046,000.00
- Cash From Investing: -60,393,000.00
- Cash From Financing: -82,132,000.00
- Net Income: 130,905,000.00
- Current Ratio: 1.55
- Return On Assets: 0.05
- Free Cash Flow: 176,812,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 571,946,000.00
- Cash Ratio: 0.46
- Total Comprehensive Income: 131,090,000.00
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 137,465,000.00
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 3.29
- Total Cash Flow: 137,465,000.00
|
FFIV_2021-01-01 |
π Financial Report for ticker/company:'FFIV' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 714,268,000.00 (increase,24.68%)
- Accounts Receivable: 304,874,000.00 (decrease,9.98%)
- Current Assets: 1,665,434,000.00 (increase,18.22%)
- P P E Net: 228,293,000.00 (decrease,1.6%)
- Goodwill: 1,858,966,000.00 (decrease,0.32%)
- Other Noncurrent Assets: 343,056,000.00 (decrease,3.53%)
- Total Assets: 4,573,357,000.00 (increase,2.98%)
- Accounts Payable: 54,389,000.00 (decrease,3.22%)
- Current Liabilities: 1,263,316,000.00 (increase,0.9%)
- Common Stock: 304,526,000.00 (increase,36.5%)
- Retained Earnings: 1,867,868,000.00 (increase,3.89%)
- Accumulated Other Comprehensive Income: -18,495,000.00 (increase,19.25%)
- Total Liabilities And Equity: 4,573,357,000.00 (increase,2.98%)
- Inventory: 28,826,000.00 (decrease,6.84%)
- Operating Income: 293,654,000.00 (increase,42.53%)
- Other Nonoperating Income Expense: 5,220,000.00 (increase,2.78%)
- Income Tax Expense: 69,096,000.00 (increase,34.94%)
- Other Comprehensive Income: 695,000.00 (increase,118.72%)
- Shares Outstanding Basic: 60,831,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 61,182,000.00 (increase,0.27%)
- E P S Basic: 3.78 (increase,43.73%)
- E P S Diluted: 3.76 (increase,43.51%)
- Deferred Taxes And Credits: 4,357,000.00 (decrease,18.61%)
- Change In Inventories: -5,575,000.00 (decrease,61.17%)
- Cash From Operations: 484,994,000.00 (increase,48.85%)
- Capital Expenditures: 47,857,000.00 (increase,34.95%)
- Cash From Investing: -762,816,000.00 (decrease,6.54%)
- Cash From Financing: 393,950,000.00 (increase,6.94%)
- Net Income: 229,778,000.00 (increase,43.7%)
- Current Ratio: 1.32 (increase,17.16%)
- Return On Assets: 0.05 (increase,39.54%)
- Free Cash Flow: 437,137,000.00 (increase,50.55%)
- Operating Cash Flow Ratio: 0.38 (increase,47.52%)
- Net Working Capital: 402,118,000.00 (increase,156.58%)
- Cash Ratio: 0.57 (increase,23.56%)
- Total Comprehensive Income: 230,473,000.00 (increase,47.56%)
- Capital Expenditure Ratio: 0.10 (decrease,9.34%)
- Net Cash Flow: -277,822,000.00 (increase,28.8%)
- O C Ito Net Income Ratio: 0.00 (increase,113.03%)
- Goodwill To Assets: 0.41 (decrease,3.21%)
- Operating Income To Assets: 0.06 (increase,38.4%)
- Cash Flow Per Share: 7.97 (increase,48.67%)
- Total Cash Flow: -277,822,000.00 (increase,28.8%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 572,888,000.00 (decrease,22.1%)
- Accounts Receivable: 338,655,000.00 (decrease,4.51%)
- Current Assets: 1,408,731,000.00 (decrease,18.92%)
- P P E Net: 232,006,000.00 (increase,0.96%)
- Goodwill: 1,864,991,000.00 (increase,75.05%)
- Other Noncurrent Assets: 355,614,000.00 (increase,79.74%)
- Total Assets: 4,440,977,000.00 (increase,14.6%)
- Accounts Payable: 56,200,000.00 (increase,7.24%)
- Current Liabilities: 1,252,006,000.00 (increase,8.82%)
- Common Stock: 223,101,000.00 (increase,5.63%)
- Retained Earnings: 1,797,996,000.00 (increase,3.53%)
- Accumulated Other Comprehensive Income: -22,903,000.00 (decrease,24.64%)
- Total Liabilities And Equity: 4,440,977,000.00 (increase,14.6%)
- Inventory: 30,942,000.00 (decrease,4.44%)
- Operating Income: 206,033,000.00 (increase,68.42%)
- Other Nonoperating Income Expense: 5,079,000.00 (decrease,2.7%)
- Income Tax Expense: 51,206,000.00 (increase,76.4%)
- Other Comprehensive Income: -3,713,000.00 (decrease,556.14%)
- Shares Outstanding Basic: 60,758,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 61,017,000.00 (increase,0.33%)
- E P S Basic: 2.63 (increase,62.35%)
- E P S Diluted: 2.62 (increase,61.73%)
- Deferred Taxes And Credits: 5,353,000.00 (increase,412.31%)
- Change In Inventories: -3,459,000.00 (decrease,71.24%)
- Cash From Operations: 325,820,000.00 (increase,126.25%)
- Capital Expenditures: 35,463,000.00 (increase,59.0%)
- Cash From Investing: -716,013,000.00 (decrease,2335.42%)
- Cash From Financing: 368,394,000.00 (increase,1657.69%)
- Net Income: 159,906,000.00 (increase,62.3%)
- Current Ratio: 1.13 (decrease,25.49%)
- Return On Assets: 0.04 (increase,41.63%)
- Free Cash Flow: 290,357,000.00 (increase,138.57%)
- Operating Cash Flow Ratio: 0.26 (increase,107.9%)
- Net Working Capital: 156,725,000.00 (decrease,73.3%)
- Cash Ratio: 0.46 (decrease,28.42%)
- Total Comprehensive Income: 156,193,000.00 (increase,57.23%)
- Capital Expenditure Ratio: 0.11 (decrease,29.72%)
- Net Cash Flow: -390,193,000.00 (decrease,440.45%)
- O C Ito Net Income Ratio: -0.02 (decrease,381.05%)
- Goodwill To Assets: 0.42 (increase,52.76%)
- Operating Income To Assets: 0.05 (increase,46.97%)
- Cash Flow Per Share: 5.36 (increase,125.84%)
- Total Cash Flow: -390,193,000.00 (decrease,440.45%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 735,457,000.00
- Accounts Receivable: 354,668,000.00
- Current Assets: 1,737,471,000.00
- P P E Net: 229,800,000.00
- Goodwill: 1,065,379,000.00
- Other Noncurrent Assets: 197,851,000.00
- Total Assets: 3,875,360,000.00
- Accounts Payable: 52,407,000.00
- Current Liabilities: 1,150,507,000.00
- Common Stock: 211,217,000.00
- Retained Earnings: 1,736,617,000.00
- Accumulated Other Comprehensive Income: -18,376,000.00
- Total Liabilities And Equity: 3,875,360,000.00
- Inventory: 32,381,000.00
- Operating Income: 122,335,000.00
- Other Nonoperating Income Expense: 5,220,000.00
- Income Tax Expense: 29,028,000.00
- Other Comprehensive Income: 814,000.00
- Shares Outstanding Basic: 60,649,000.00
- Shares Outstanding Diluted: 60,815,000.00
- E P S Basic: 1.62
- E P S Diluted: 1.62
- Deferred Taxes And Credits: -1,714,000.00
- Change In Inventories: -2,020,000.00
- Cash From Operations: 144,012,000.00
- Capital Expenditures: 22,304,000.00
- Cash From Investing: -29,400,000.00
- Cash From Financing: 20,959,000.00
- Net Income: 98,527,000.00
- Current Ratio: 1.51
- Return On Assets: 0.03
- Free Cash Flow: 121,708,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 586,964,000.00
- Cash Ratio: 0.64
- Total Comprehensive Income: 99,341,000.00
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 114,612,000.00
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 2.37
- Total Cash Flow: 114,612,000.00
|
FFIV_2022-01-01 |
π Financial Report for ticker/company:'FFIV' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 583,811,000.00 (increase,9.7%)
- Accounts Receivable: 382,897,000.00 (increase,2.27%)
- Current Assets: 1,466,711,000.00 (increase,9.81%)
- P P E Net: 196,780,000.00 (decrease,5.21%)
- Goodwill: 2,209,639,000.00 (no change,0.0%)
- Other Noncurrent Assets: 434,797,000.00 (increase,3.96%)
- Total Assets: 4,785,121,000.00 (increase,5.88%)
- Accounts Payable: 49,372,000.00 (decrease,7.83%)
- Current Liabilities: 1,354,964,000.00 (increase,2.1%)
- Other Noncurrent Liabilities: 84,737,000.00 (increase,29.7%)
- Common Stock: 133,994,000.00 (increase,239.17%)
- Retained Earnings: 2,077,110,000.00 (increase,4.51%)
- Accumulated Other Comprehensive Income: -18,935,000.00 (increase,1.35%)
- Total Liabilities And Equity: 4,785,121,000.00 (increase,5.88%)
- Inventory: 22,649,000.00 (decrease,7.82%)
- Operating Income: 267,661,000.00 (increase,56.3%)
- Other Nonoperating Income Expense: -4,223,000.00 (decrease,105.0%)
- Income Tax Expense: 42,915,000.00 (increase,12.14%)
- Other Comprehensive Income: -219,000.00 (increase,54.18%)
- Shares Outstanding Basic: 60,768,000.00 (decrease,0.47%)
- Shares Outstanding Diluted: 62,064,000.00 (decrease,0.37%)
- E P S Basic: 3.63 (increase,69.63%)
- E P S Diluted: 3.55 (increase,69.05%)
- Deferred Taxes And Credits: -78,092,000.00 (decrease,334.76%)
- Change In Inventories: -5,249,000.00 (decrease,57.77%)
- Cash From Operations: 448,143,000.00 (increase,68.58%)
- Capital Expenditures: 23,534,000.00 (increase,67.03%)
- Cash From Investing: -253,691,000.00 (decrease,168.64%)
- Cash From Financing: -461,222,000.00 (increase,5.73%)
- Net Income: 220,523,000.00 (increase,68.44%)
- Current Ratio: 1.08 (increase,7.55%)
- Return On Assets: 0.05 (increase,59.08%)
- Free Cash Flow: 424,609,000.00 (increase,68.66%)
- Operating Cash Flow Ratio: 0.33 (increase,65.11%)
- Net Working Capital: 111,747,000.00 (increase,1207.9%)
- Cash Ratio: 0.43 (increase,7.45%)
- Total Comprehensive Income: 220,304,000.00 (increase,68.89%)
- Capital Expenditure Ratio: 0.05 (decrease,0.92%)
- Net Cash Flow: 194,452,000.00 (increase,13.45%)
- O C Ito Net Income Ratio: -0.00 (increase,72.8%)
- Goodwill To Assets: 0.46 (decrease,5.56%)
- Operating Income To Assets: 0.06 (increase,47.61%)
- Cash Flow Per Share: 7.37 (increase,69.38%)
- Total Cash Flow: 194,452,000.00 (increase,13.45%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 532,166,000.00 (decrease,48.17%)
- Accounts Receivable: 374,404,000.00 (increase,8.0%)
- Current Assets: 1,335,648,000.00 (decrease,34.2%)
- P P E Net: 207,599,000.00 (decrease,3.73%)
- Goodwill: 2,209,639,000.00 (increase,18.55%)
- Other Noncurrent Assets: 418,215,000.00 (increase,13.66%)
- Total Assets: 4,519,192,000.00 (decrease,7.76%)
- Accounts Payable: 53,567,000.00 (decrease,6.91%)
- Current Liabilities: 1,327,104,000.00 (increase,0.6%)
- Other Noncurrent Liabilities: 65,333,000.00 (increase,5.97%)
- Common Stock: 39,507,000.00 (decrease,89.77%)
- Retained Earnings: 1,987,506,000.00 (decrease,2.25%)
- Accumulated Other Comprehensive Income: -19,194,000.00 (decrease,7.5%)
- Total Liabilities And Equity: 4,519,192,000.00 (decrease,7.76%)
- Inventory: 24,571,000.00 (decrease,7.12%)
- Operating Income: 171,249,000.00 (increase,45.44%)
- Other Nonoperating Income Expense: -2,060,000.00 (decrease,201.61%)
- Income Tax Expense: 38,270,000.00 (increase,30.23%)
- Other Comprehensive Income: -478,000.00 (decrease,155.52%)
- Shares Outstanding Basic: 61,058,000.00 (decrease,0.62%)
- Shares Outstanding Diluted: 62,292,000.00 (increase,0.02%)
- E P S Basic: 2.14 (increase,49.65%)
- E P S Diluted: 2.10 (increase,48.94%)
- Deferred Taxes And Credits: -17,962,000.00 (decrease,2488.18%)
- Change In Inventories: -3,327,000.00 (decrease,130.56%)
- Cash From Operations: 265,839,000.00 (increase,93.53%)
- Capital Expenditures: 14,090,000.00 (increase,199.98%)
- Cash From Investing: -94,437,000.00 (decrease,557.48%)
- Cash From Financing: -489,241,000.00 (decrease,2861.73%)
- Net Income: 130,919,000.00 (increase,49.32%)
- Current Ratio: 1.01 (decrease,34.59%)
- Return On Assets: 0.03 (increase,61.88%)
- Free Cash Flow: 251,749,000.00 (increase,89.76%)
- Operating Cash Flow Ratio: 0.20 (increase,92.38%)
- Net Working Capital: 8,544,000.00 (decrease,98.8%)
- Cash Ratio: 0.40 (decrease,48.48%)
- Total Comprehensive Income: 130,441,000.00 (increase,47.33%)
- Capital Expenditure Ratio: 0.05 (increase,55.0%)
- Net Cash Flow: 171,402,000.00 (increase,8.48%)
- O C Ito Net Income Ratio: -0.00 (decrease,137.18%)
- Goodwill To Assets: 0.49 (increase,28.52%)
- Operating Income To Assets: 0.04 (increase,57.67%)
- Cash Flow Per Share: 4.35 (increase,94.74%)
- Total Cash Flow: 171,402,000.00 (increase,8.48%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,026,829,000.00
- Accounts Receivable: 346,670,000.00
- Current Assets: 2,029,810,000.00
- P P E Net: 215,649,000.00
- Goodwill: 1,863,892,000.00
- Other Noncurrent Assets: 367,955,000.00
- Total Assets: 4,899,339,000.00
- Accounts Payable: 57,542,000.00
- Current Liabilities: 1,319,249,000.00
- Other Noncurrent Liabilities: 61,653,000.00
- Common Stock: 386,236,000.00
- Retained Earnings: 2,033,209,000.00
- Accumulated Other Comprehensive Income: -17,855,000.00
- Total Liabilities And Equity: 4,899,339,000.00
- Inventory: 26,455,000.00
- Operating Income: 117,748,000.00
- Other Nonoperating Income Expense: -683,000.00
- Income Tax Expense: 29,387,000.00
- Other Comprehensive Income: 861,000.00
- Shares Outstanding Basic: 61,440,000.00
- Shares Outstanding Diluted: 62,282,000.00
- E P S Basic: 1.43
- E P S Diluted: 1.41
- Deferred Taxes And Credits: -694,000.00
- Change In Inventories: -1,443,000.00
- Cash From Operations: 137,363,000.00
- Capital Expenditures: 4,697,000.00
- Cash From Investing: 20,643,000.00
- Cash From Financing: 17,715,000.00
- Net Income: 87,678,000.00
- Current Ratio: 1.54
- Return On Assets: 0.02
- Free Cash Flow: 132,666,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 710,561,000.00
- Cash Ratio: 0.78
- Total Comprehensive Income: 88,539,000.00
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 158,006,000.00
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 2.24
- Total Cash Flow: 158,006,000.00
|
FFIV_2023-01-01 |
π Financial Report for ticker/company:'FFIV' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 541,883,000.00 (decrease,7.61%)
- Accounts Receivable: 455,762,000.00 (increase,10.03%)
- Current Assets: 1,688,925,000.00 (decrease,2.65%)
- P P E Net: 172,060,000.00 (decrease,3.74%)
- Goodwill: 2,259,951,000.00 (no change,0.0%)
- Other Noncurrent Assets: 492,395,000.00 (increase,1.99%)
- Total Assets: 5,021,289,000.00 (decrease,1.1%)
- Accounts Payable: 73,420,000.00 (increase,6.2%)
- Current Liabilities: 1,768,700,000.00 (decrease,0.26%)
- Other Noncurrent Liabilities: 73,546,000.00 (increase,2.98%)
- Common Stock: 32,851,000.00 (decrease,60.0%)
- Retained Earnings: 2,314,760,000.00 (decrease,0.98%)
- Accumulated Other Comprehensive Income: -24,626,000.00 (decrease,8.83%)
- Total Liabilities And Equity: 5,021,289,000.00 (decrease,1.1%)
- Inventory: 43,787,000.00 (increase,57.04%)
- Operating Income: 296,262,000.00 (increase,56.92%)
- Other Nonoperating Income Expense: -10,586,000.00 (decrease,142.52%)
- Income Tax Expense: 52,862,000.00 (increase,52.61%)
- Other Comprehensive Income: -4,553,000.00 (decrease,78.2%)
- Shares Outstanding Basic: 60,450,000.00 (decrease,0.4%)
- Shares Outstanding Diluted: 61,345,000.00 (decrease,0.51%)
- E P S Basic: 3.85 (increase,55.87%)
- E P S Diluted: 3.80 (increase,56.38%)
- Deferred Taxes And Credits: -28,956,000.00 (decrease,82.9%)
- Change In Inventories: 21,732,000.00 (increase,272.89%)
- Cash From Operations: 288,276,000.00 (increase,32.92%)
- Capital Expenditures: 25,117,000.00 (increase,59.05%)
- Cash From Investing: 147,394,000.00 (increase,288.71%)
- Cash From Financing: -470,249,000.00 (decrease,89.46%)
- Net Income: 232,814,000.00 (increase,55.42%)
- Current Ratio: 0.95 (decrease,2.4%)
- Return On Assets: 0.05 (increase,57.15%)
- Free Cash Flow: 263,159,000.00 (increase,30.87%)
- Operating Cash Flow Ratio: 0.16 (increase,33.26%)
- Net Working Capital: -79,775,000.00 (decrease,107.76%)
- Cash Ratio: 0.31 (decrease,7.38%)
- Total Comprehensive Income: 228,261,000.00 (increase,55.03%)
- Capital Expenditure Ratio: 0.09 (increase,19.66%)
- Net Cash Flow: 435,670,000.00 (increase,70.99%)
- O C Ito Net Income Ratio: -0.02 (decrease,14.66%)
- Goodwill To Assets: 0.45 (increase,1.11%)
- Operating Income To Assets: 0.06 (increase,58.67%)
- Cash Flow Per Share: 4.77 (increase,33.46%)
- Total Cash Flow: 435,670,000.00 (increase,70.99%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 586,543,000.00 (increase,14.47%)
- Accounts Receivable: 414,218,000.00 (decrease,1.21%)
- Current Assets: 1,734,831,000.00 (increase,2.78%)
- P P E Net: 178,742,000.00 (decrease,3.57%)
- Goodwill: 2,259,951,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 482,805,000.00 (decrease,1.57%)
- Total Assets: 5,077,173,000.00 (decrease,0.19%)
- Accounts Payable: 69,131,000.00 (increase,18.67%)
- Current Liabilities: 1,773,229,000.00 (increase,23.84%)
- Other Noncurrent Liabilities: 71,417,000.00 (decrease,7.73%)
- Common Stock: 82,133,000.00 (decrease,43.43%)
- Retained Earnings: 2,337,623,000.00 (increase,2.46%)
- Accumulated Other Comprehensive Income: -22,628,000.00 (decrease,6.66%)
- Total Liabilities And Equity: 5,077,173,000.00 (decrease,0.19%)
- Inventory: 27,883,000.00 (increase,34.09%)
- Operating Income: 188,798,000.00 (increase,65.39%)
- Other Nonoperating Income Expense: -4,365,000.00 (decrease,79.56%)
- Income Tax Expense: 34,638,000.00 (increase,90.73%)
- Other Comprehensive Income: -2,555,000.00 (decrease,123.73%)
- Shares Outstanding Basic: 60,693,000.00 (decrease,0.19%)
- Shares Outstanding Diluted: 61,661,000.00 (decrease,0.36%)
- E P S Basic: 2.47 (increase,60.39%)
- E P S Diluted: 2.43 (increase,60.93%)
- Deferred Taxes And Credits: -15,832,000.00 (decrease,147.1%)
- Change In Inventories: 5,828,000.00 (increase,562.54%)
- Cash From Operations: 216,875,000.00 (increase,140.0%)
- Capital Expenditures: 15,792,000.00 (increase,49.49%)
- Cash From Investing: 37,919,000.00 (increase,190.3%)
- Cash From Financing: -248,211,000.00 (decrease,113.93%)
- Net Income: 149,795,000.00 (increase,60.11%)
- Current Ratio: 0.98 (decrease,17.01%)
- Return On Assets: 0.03 (increase,60.41%)
- Free Cash Flow: 201,083,000.00 (increase,151.98%)
- Operating Cash Flow Ratio: 0.12 (increase,93.8%)
- Net Working Capital: -38,398,000.00 (decrease,114.99%)
- Cash Ratio: 0.33 (decrease,7.57%)
- Total Comprehensive Income: 147,240,000.00 (increase,59.32%)
- Capital Expenditure Ratio: 0.07 (decrease,37.71%)
- Net Cash Flow: 254,794,000.00 (increase,426.73%)
- O C Ito Net Income Ratio: -0.02 (decrease,39.74%)
- Goodwill To Assets: 0.45 (increase,0.17%)
- Operating Income To Assets: 0.04 (increase,65.71%)
- Cash Flow Per Share: 3.57 (increase,140.46%)
- Total Cash Flow: 254,794,000.00 (increase,426.73%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 512,406,000.00
- Accounts Receivable: 419,282,000.00
- Current Assets: 1,687,973,000.00
- P P E Net: 185,355,000.00
- Goodwill: 2,260,407,000.00
- Other Noncurrent Assets: 490,508,000.00
- Total Assets: 5,086,908,000.00
- Accounts Payable: 58,253,000.00
- Current Liabilities: 1,431,888,000.00
- Other Noncurrent Liabilities: 77,402,000.00
- Common Stock: 145,189,000.00
- Retained Earnings: 2,281,387,000.00
- Accumulated Other Comprehensive Income: -21,215,000.00
- Total Liabilities And Equity: 5,086,908,000.00
- Inventory: 20,795,000.00
- Operating Income: 114,151,000.00
- Other Nonoperating Income Expense: -2,431,000.00
- Income Tax Expense: 18,161,000.00
- Other Comprehensive Income: -1,142,000.00
- Shares Outstanding Basic: 60,810,000.00
- Shares Outstanding Diluted: 61,882,000.00
- E P S Basic: 1.54
- E P S Diluted: 1.51
- Deferred Taxes And Credits: -6,407,000.00
- Change In Inventories: -1,260,000.00
- Cash From Operations: 90,366,000.00
- Capital Expenditures: 10,564,000.00
- Cash From Investing: -41,993,000.00
- Cash From Financing: -116,025,000.00
- Net Income: 93,559,000.00
- Current Ratio: 1.18
- Return On Assets: 0.02
- Free Cash Flow: 79,802,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 256,085,000.00
- Cash Ratio: 0.36
- Total Comprehensive Income: 92,417,000.00
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: 48,373,000.00
- O C Ito Net Income Ratio: -0.01
- Goodwill To Assets: 0.44
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.49
- Total Cash Flow: 48,373,000.00
|
FFIV_2024-01-01 |
π Financial Report for ticker/company:'FFIV' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 677,498,000.00 (decrease,7.77%)
- Accounts Receivable: 439,518,000.00 (decrease,9.49%)
- Current Assets: 1,713,784,000.00 (decrease,6.1%)
- P P E Net: 171,147,000.00 (increase,0.81%)
- Goodwill: 2,288,678,000.00 (increase,0.0%)
- Other Noncurrent Assets: 464,293,000.00 (decrease,3.98%)
- Total Assets: 5,119,156,000.00 (decrease,1.99%)
- Accounts Payable: 65,499,000.00 (decrease,6.37%)
- Current Liabilities: 1,489,541,000.00 (decrease,2.36%)
- Other Noncurrent Liabilities: 76,505,000.00 (increase,5.41%)
- Common Stock: 32,519,000.00 (decrease,82.94%)
- Retained Earnings: 2,646,920,000.00 (increase,3.48%)
- Accumulated Other Comprehensive Income: -21,936,000.00 (increase,4.53%)
- Total Liabilities And Equity: 5,119,156,000.00 (decrease,1.99%)
- Inventory: 46,102,000.00 (decrease,9.15%)
- Operating Income: 300,827,000.00 (increase,52.5%)
- Other Nonoperating Income Expense: 10,335,000.00 (increase,38.93%)
- Income Tax Expense: 68,348,000.00 (increase,34.39%)
- Other Comprehensive Income: 4,240,000.00 (increase,32.54%)
- Shares Outstanding Basic: 60,133,000.00 (decrease,0.13%)
- Shares Outstanding Diluted: 60,463,000.00 (decrease,0.12%)
- E P S Basic: 4.04 (increase,58.43%)
- E P S Diluted: 4.02 (increase,58.27%)
- Deferred Taxes And Credits: -85,091,000.00 (decrease,71.93%)
- Change In Inventories: -22,263,000.00 (decrease,26.35%)
- Cash From Operations: 463,608,000.00 (increase,55.28%)
- Capital Expenditures: 38,802,000.00 (increase,63.08%)
- Cash From Investing: 43,958,000.00 (decrease,16.06%)
- Cash From Financing: -591,913,000.00 (decrease,56.85%)
- Net Income: 242,814,000.00 (increase,57.84%)
- Current Ratio: 1.15 (decrease,3.83%)
- Return On Assets: 0.05 (increase,61.05%)
- Free Cash Flow: 424,806,000.00 (increase,54.61%)
- Operating Cash Flow Ratio: 0.31 (increase,59.04%)
- Net Working Capital: 224,243,000.00 (decrease,25.15%)
- Cash Ratio: 0.45 (decrease,5.53%)
- Total Comprehensive Income: 247,054,000.00 (increase,57.32%)
- Capital Expenditure Ratio: 0.08 (increase,5.02%)
- Net Cash Flow: 507,566,000.00 (increase,44.64%)
- O C Ito Net Income Ratio: 0.02 (decrease,16.03%)
- Goodwill To Assets: 0.45 (increase,2.04%)
- Operating Income To Assets: 0.06 (increase,55.61%)
- Cash Flow Per Share: 7.71 (increase,55.49%)
- Total Cash Flow: 507,566,000.00 (increase,44.64%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 734,544,000.00 (increase,21.26%)
- Accounts Receivable: 485,622,000.00 (increase,0.07%)
- Current Assets: 1,825,175,000.00 (increase,6.45%)
- P P E Net: 169,771,000.00 (increase,1.23%)
- Goodwill: 2,288,635,000.00 (increase,1.3%)
- Other Noncurrent Assets: 483,532,000.00 (decrease,4.01%)
- Total Assets: 5,223,251,000.00 (increase,2.71%)
- Accounts Payable: 69,952,000.00 (decrease,2.52%)
- Current Liabilities: 1,525,603,000.00 (decrease,0.51%)
- Other Noncurrent Liabilities: 72,578,000.00 (increase,3.47%)
- Common Stock: 190,592,000.00 (increase,47.68%)
- Retained Earnings: 2,557,944,000.00 (increase,3.29%)
- Accumulated Other Comprehensive Income: -22,977,000.00 (increase,1.04%)
- Total Liabilities And Equity: 5,223,251,000.00 (increase,2.71%)
- Inventory: 50,745,000.00 (decrease,14.28%)
- Operating Income: 197,258,000.00 (increase,116.26%)
- Other Nonoperating Income Expense: 7,439,000.00 (increase,58.21%)
- Income Tax Expense: 50,859,000.00 (increase,116.31%)
- Other Comprehensive Income: 3,199,000.00 (increase,8.18%)
- Shares Outstanding Basic: 60,211,000.00 (increase,0.19%)
- Shares Outstanding Diluted: 60,537,000.00 (increase,0.25%)
- E P S Basic: 2.55 (increase,112.5%)
- E P S Diluted: 2.54 (increase,111.67%)
- Deferred Taxes And Credits: -49,492,000.00 (decrease,97.42%)
- Change In Inventories: -17,620,000.00 (decrease,92.19%)
- Cash From Operations: 298,554,000.00 (increase,89.4%)
- Capital Expenditures: 23,793,000.00 (increase,81.57%)
- Cash From Investing: 52,370,000.00 (decrease,15.4%)
- Cash From Financing: -377,369,000.00 (decrease,0.67%)
- Net Income: 153,838,000.00 (increase,112.48%)
- Current Ratio: 1.20 (increase,7.0%)
- Return On Assets: 0.03 (increase,106.88%)
- Free Cash Flow: 274,761,000.00 (increase,90.11%)
- Operating Cash Flow Ratio: 0.20 (increase,90.38%)
- Net Working Capital: 299,572,000.00 (increase,65.48%)
- Cash Ratio: 0.48 (increase,21.89%)
- Total Comprehensive Income: 157,037,000.00 (increase,108.39%)
- Capital Expenditure Ratio: 0.08 (decrease,4.13%)
- Net Cash Flow: 350,924,000.00 (increase,59.85%)
- O C Ito Net Income Ratio: 0.02 (decrease,49.08%)
- Goodwill To Assets: 0.44 (decrease,1.37%)
- Operating Income To Assets: 0.04 (increase,110.56%)
- Cash Flow Per Share: 4.96 (increase,89.04%)
- Total Cash Flow: 350,924,000.00 (increase,59.85%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 605,739,000.00
- Accounts Receivable: 485,277,000.00
- Current Assets: 1,714,507,000.00
- P P E Net: 167,709,000.00
- Goodwill: 2,259,277,000.00
- Other Noncurrent Assets: 503,748,000.00
- Total Assets: 5,085,568,000.00
- Accounts Payable: 71,760,000.00
- Current Liabilities: 1,533,479,000.00
- Other Noncurrent Liabilities: 70,143,000.00
- Common Stock: 129,060,000.00
- Retained Earnings: 2,476,508,000.00
- Accumulated Other Comprehensive Income: -23,219,000.00
- Total Liabilities And Equity: 5,085,568,000.00
- Inventory: 59,197,000.00
- Operating Income: 91,212,000.00
- Other Nonoperating Income Expense: 4,702,000.00
- Income Tax Expense: 23,512,000.00
- Other Comprehensive Income: 2,957,000.00
- Shares Outstanding Basic: 60,096,000.00
- Shares Outstanding Diluted: 60,387,000.00
- E P S Basic: 1.20
- E P S Diluted: 1.20
- Deferred Taxes And Credits: -25,070,000.00
- Change In Inventories: -9,168,000.00
- Cash From Operations: 157,631,000.00
- Capital Expenditures: 13,104,000.00
- Cash From Investing: 61,902,000.00
- Cash From Financing: -374,862,000.00
- Net Income: 72,402,000.00
- Current Ratio: 1.12
- Return On Assets: 0.01
- Free Cash Flow: 144,527,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 181,028,000.00
- Cash Ratio: 0.40
- Total Comprehensive Income: 75,359,000.00
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 219,533,000.00
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.44
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 2.62
- Total Cash Flow: 219,533,000.00
|
FFIV_2025-01-01 |
π Financial Report for ticker/company:'FFIV' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 934,809,000.00 (increase,3.56%)
- Accounts Receivable: 419,986,000.00 (increase,8.15%)
- Current Assets: 1,986,167,000.00 (increase,1.78%)
- P P E Net: 154,238,000.00 (decrease,4.51%)
- Goodwill: 2,312,362,000.00 (no change,0.0%)
- Other Noncurrent Assets: 425,521,000.00 (decrease,3.09%)
- Total Assets: 5,414,450,000.00 (increase,0.55%)
- Accounts Payable: 53,618,000.00 (decrease,7.08%)
- Current Liabilities: 1,455,582,000.00 (decrease,3.12%)
- Other Noncurrent Liabilities: 88,997,000.00 (increase,9.73%)
- Common Stock: 17,898,000.00 (decrease,5.94%)
- Retained Earnings: 3,015,104,000.00 (increase,2.72%)
- Accumulated Other Comprehensive Income: -22,257,000.00 (decrease,5.81%)
- Total Liabilities And Equity: 5,414,450,000.00 (increase,0.55%)
- Inventory: 78,537,000.00 (increase,12.58%)
- Operating Income: 467,566,000.00 (increase,53.56%)
- Other Nonoperating Income Expense: 24,385,000.00 (increase,53.79%)
- Income Tax Expense: 90,469,000.00 (increase,43.76%)
- Other Comprehensive Income: 964,000.00 (decrease,55.92%)
- Shares Outstanding Basic: 58,832,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 59,461,000.00 (decrease,0.26%)
- E P S Basic: 6.82 (increase,56.06%)
- E P S Diluted: 6.75 (increase,56.25%)
- Deferred Taxes And Credits: -47,237,000.00 (decrease,63.25%)
- Change In Inventories: 42,663,000.00 (increase,25.9%)
- Cash From Operations: 545,914,000.00 (increase,41.08%)
- Capital Expenditures: 24,352,000.00 (increase,31.61%)
- Cash From Investing: -53,471,000.00 (decrease,13.71%)
- Cash From Financing: -355,131,000.00 (decrease,50.39%)
- Net Income: 401,482,000.00 (increase,55.97%)
- Current Ratio: 1.36 (increase,5.05%)
- Return On Assets: 0.07 (increase,55.12%)
- Free Cash Flow: 521,562,000.00 (increase,41.55%)
- Operating Cash Flow Ratio: 0.38 (increase,45.62%)
- Net Working Capital: 530,585,000.00 (increase,18.14%)
- Cash Ratio: 0.64 (increase,6.89%)
- Total Comprehensive Income: 402,446,000.00 (increase,55.03%)
- Capital Expenditure Ratio: 0.04 (decrease,6.71%)
- Net Cash Flow: 492,443,000.00 (increase,44.86%)
- O C Ito Net Income Ratio: 0.00 (decrease,71.74%)
- Goodwill To Assets: 0.43 (decrease,0.55%)
- Operating Income To Assets: 0.09 (increase,52.72%)
- Cash Flow Per Share: 9.28 (increase,41.38%)
- Total Cash Flow: 492,443,000.00 (increase,44.86%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 902,680,000.00 (increase,9.74%)
- Accounts Receivable: 388,325,000.00 (decrease,24.33%)
- Current Assets: 1,951,521,000.00 (decrease,0.52%)
- P P E Net: 161,525,000.00 (decrease,3.34%)
- Goodwill: 2,312,362,000.00 (increase,1.03%)
- Other Noncurrent Assets: 439,071,000.00 (increase,3.1%)
- Total Assets: 5,384,670,000.00 (increase,0.67%)
- Accounts Payable: 57,702,000.00 (decrease,3.96%)
- Current Liabilities: 1,502,423,000.00 (decrease,1.45%)
- Other Noncurrent Liabilities: 81,106,000.00 (increase,3.25%)
- Common Stock: 19,029,000.00 (increase,3.71%)
- Retained Earnings: 2,935,271,000.00 (increase,2.51%)
- Accumulated Other Comprehensive Income: -21,034,000.00 (decrease,1.77%)
- Total Liabilities And Equity: 5,384,670,000.00 (increase,0.67%)
- Inventory: 69,760,000.00 (increase,94.64%)
- Operating Income: 304,476,000.00 (increase,85.07%)
- Other Nonoperating Income Expense: 15,856,000.00 (increase,60.45%)
- Income Tax Expense: 62,929,000.00 (increase,74.73%)
- Other Comprehensive Income: 2,187,000.00 (decrease,14.34%)
- Shares Outstanding Basic: 58,956,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 59,617,000.00 (decrease,0.06%)
- E P S Basic: 4.37 (increase,86.75%)
- E P S Diluted: 4.32 (increase,86.21%)
- Deferred Taxes And Credits: -28,935,000.00 (decrease,158.28%)
- Change In Inventories: 33,886,000.00 (increase,99764.71%)
- Cash From Operations: 386,955,000.00 (increase,134.07%)
- Capital Expenditures: 18,503,000.00 (increase,104.5%)
- Cash From Investing: -47,022,000.00 (decrease,559.03%)
- Cash From Financing: -236,139,000.00 (decrease,74.95%)
- Net Income: 257,403,000.00 (increase,86.01%)
- Current Ratio: 1.30 (increase,0.94%)
- Return On Assets: 0.05 (increase,84.77%)
- Free Cash Flow: 368,452,000.00 (increase,135.78%)
- Operating Cash Flow Ratio: 0.26 (increase,137.5%)
- Net Working Capital: 449,098,000.00 (increase,2.7%)
- Cash Ratio: 0.60 (increase,11.35%)
- Total Comprehensive Income: 259,590,000.00 (increase,84.19%)
- Capital Expenditure Ratio: 0.05 (decrease,12.63%)
- Net Cash Flow: 339,933,000.00 (increase,114.9%)
- O C Ito Net Income Ratio: 0.01 (decrease,53.95%)
- Goodwill To Assets: 0.43 (increase,0.36%)
- Operating Income To Assets: 0.06 (increase,83.84%)
- Cash Flow Per Share: 6.56 (increase,134.73%)
- Total Cash Flow: 339,933,000.00 (increase,114.9%)
---
π Financial Report for ticker/company:'FFIV' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 822,572,000.00
- Accounts Receivable: 513,176,000.00
- Current Assets: 1,961,751,000.00
- P P E Net: 167,113,000.00
- Goodwill: 2,288,678,000.00
- Other Noncurrent Assets: 425,850,000.00
- Total Assets: 5,348,855,000.00
- Accounts Payable: 60,084,000.00
- Current Liabilities: 1,524,460,000.00
- Other Noncurrent Liabilities: 78,553,000.00
- Common Stock: 18,348,000.00
- Retained Earnings: 2,863,297,000.00
- Accumulated Other Comprehensive Income: -20,668,000.00
- Total Liabilities And Equity: 5,348,855,000.00
- Inventory: 35,840,000.00
- Operating Income: 164,516,000.00
- Other Nonoperating Income Expense: 9,882,000.00
- Income Tax Expense: 36,016,000.00
- Other Comprehensive Income: 2,553,000.00
- Shares Outstanding Basic: 59,122,000.00
- Shares Outstanding Diluted: 59,653,000.00
- E P S Basic: 2.34
- E P S Diluted: 2.32
- Deferred Taxes And Credits: -11,203,000.00
- Change In Inventories: -34,000.00
- Cash From Operations: 165,318,000.00
- Capital Expenditures: 9,048,000.00
- Cash From Investing: -7,135,000.00
- Cash From Financing: -134,972,000.00
- Net Income: 138,382,000.00
- Current Ratio: 1.29
- Return On Assets: 0.03
- Free Cash Flow: 156,270,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 437,291,000.00
- Cash Ratio: 0.54
- Total Comprehensive Income: 140,935,000.00
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 158,183,000.00
- O C Ito Net Income Ratio: 0.02
- Goodwill To Assets: 0.43
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 2.80
- Total Cash Flow: 158,183,000.00
|
BR_2015-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2014, Period: 3
- Current Assets: 814,200,000.00 (increase,24.0%)
- P P E Net: 87,200,000.00 (increase,6.21%)
- Goodwill: 854,700,000.00 (increase,5.61%)
- Other Noncurrent Assets: 236,800,000.00 (increase,1.24%)
- Total Assets: 2,129,900,000.00 (increase,11.68%)
- Accounts Payable: 124,800,000.00 (increase,12.94%)
- Current Liabilities: 493,700,000.00 (increase,46.02%)
- Other Noncurrent Liabilities: 97,700,000.00 (increase,3.72%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 858,900,000.00 (increase,3.34%)
- Accumulated Other Comprehensive Income: 7,800,000.00 (increase,212.0%)
- Stockholders Equity: 898,900,000.00 (increase,7.27%)
- Total Liabilities And Equity: 2,129,900,000.00 (increase,11.68%)
- Additional Paid In Capital: 812,100,000.00 (increase,3.01%)
- Revenue: 1,672,100,000.00 (increase,206.69%)
- Other Nonoperating Income Expense: -17,900,000.00 (decrease,265.31%)
- Income Tax Expense: 66,100,000.00 (increase,165.46%)
- Comprehensive Income: 126,400,000.00 (increase,196.02%)
- Shares Outstanding Basic: 119,300,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 124,000,000.00 (increase,0.73%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 32,800,000.00 (increase,212.38%)
- Net Change In Cash.1: -21,600,000.00 (increase,73.94%)
- Current Ratio: 1.65 (decrease,15.08%)
- Asset Turnover: 0.79 (increase,174.63%)
- Net Working Capital: 320,500,000.00 (increase,0.63%)
- Equity Ratio: 0.42 (decrease,3.95%)
- Book Value Per Share: 7.53 (increase,7.09%)
- Fixed Asset Turnover: 19.18 (increase,188.76%)
- Goodwill To Assets: 0.40 (decrease,5.43%)
- Working Capital Turnover: 5.22 (increase,204.78%)
- Revenue Per Share: 14.02 (increase,206.18%)
- Total Equity Turnover: 1.86 (increase,185.92%)
---
π Financial Report for ticker/company:'BR' β Year: 2014, Period: 1
- Current Assets: 656,600,000.00
- P P E Net: 82,100,000.00
- Goodwill: 809,300,000.00
- Other Noncurrent Assets: 233,900,000.00
- Total Assets: 1,907,200,000.00
- Accounts Payable: 110,500,000.00
- Current Liabilities: 338,100,000.00
- Other Noncurrent Liabilities: 94,200,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 831,100,000.00
- Accumulated Other Comprehensive Income: 2,500,000.00
- Stockholders Equity: 838,000,000.00
- Total Liabilities And Equity: 1,907,200,000.00
- Additional Paid In Capital: 788,400,000.00
- Revenue: 545,200,000.00
- Other Nonoperating Income Expense: -4,900,000.00
- Income Tax Expense: 24,900,000.00
- Comprehensive Income: 42,700,000.00
- Shares Outstanding Basic: 119,100,000.00
- Shares Outstanding Diluted: 123,100,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 10,500,000.00
- Net Change In Cash.1: -82,900,000.00
- Current Ratio: 1.94
- Asset Turnover: 0.29
- Net Working Capital: 318,500,000.00
- Equity Ratio: 0.44
- Book Value Per Share: 7.04
- Fixed Asset Turnover: 6.64
- Goodwill To Assets: 0.42
- Working Capital Turnover: 1.71
- Revenue Per Share: 4.58
- Total Equity Turnover: 0.65
|
BR_2016-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 310,100,000.00 (decrease,1.27%)
- Current Assets: 932,000,000.00 (increase,19.43%)
- P P E Net: 81,400,000.00 (decrease,0.97%)
- Goodwill: 891,100,000.00 (increase,1.96%)
- Other Noncurrent Assets: 241,700,000.00 (increase,1.47%)
- Total Assets: 2,281,200,000.00 (increase,8.64%)
- Accounts Payable: 117,900,000.00 (increase,26.1%)
- Current Liabilities: 530,700,000.00 (increase,47.54%)
- Other Noncurrent Liabilities: 105,100,000.00 (decrease,0.76%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 998,000,000.00 (increase,2.23%)
- Accumulated Other Comprehensive Income: -22,200,000.00 (decrease,303.64%)
- Stockholders Equity: 898,700,000.00 (decrease,8.55%)
- Total Liabilities And Equity: 2,281,200,000.00 (increase,8.64%)
- Additional Paid In Capital: 851,900,000.00 (increase,1.94%)
- Revenue: 1,764,600,000.00 (increase,56.1%)
- Other Nonoperating Income Expense: -23,200,000.00 (decrease,49.68%)
- Income Tax Expense: 62,300,000.00 (increase,81.1%)
- Comprehensive Income: 88,700,000.00 (increase,72.57%)
- Shares Outstanding Basic: 120,200,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 124,400,000.00 (increase,0.16%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 156,600,000.00 (increase,121.19%)
- Capital Expenditures: 22,900,000.00 (increase,64.75%)
- Cash From Investing: -101,000,000.00 (decrease,98.43%)
- Cash From Financing: -71,300,000.00 (decrease,60.59%)
- Net Income: 121,200,000.00 (increase,80.36%)
- Net Change In Cash.1: -37,500,000.00 (decrease,11.94%)
- Net Profit Margin: 0.07 (increase,15.54%)
- Current Ratio: 1.76 (decrease,19.06%)
- Return On Assets: 0.05 (increase,66.02%)
- Return On Equity: 0.13 (increase,97.21%)
- Asset Turnover: 0.77 (increase,43.69%)
- Free Cash Flow: 133,700,000.00 (increase,134.97%)
- Operating Cash Flow Ratio: 0.30 (increase,49.92%)
- Net Working Capital: 401,300,000.00 (decrease,4.61%)
- Equity Ratio: 0.39 (decrease,15.82%)
- Cash Ratio: 0.58 (decrease,33.08%)
- Book Value Per Share: 7.48 (decrease,8.7%)
- Capital Expenditure Ratio: 0.15 (decrease,25.52%)
- Net Cash Flow: 55,600,000.00 (increase,179.4%)
- Fixed Asset Turnover: 21.68 (increase,57.64%)
- Goodwill To Assets: 0.39 (decrease,6.15%)
- Cash Flow To Revenue: 0.09 (increase,41.69%)
- Working Capital Turnover: 4.40 (increase,63.65%)
- Revenue Per Share: 14.68 (increase,55.84%)
- Cash Flow Per Share: 1.30 (increase,120.82%)
- Total Equity Turnover: 1.96 (increase,70.69%)
- Total Cash Flow: 55,600,000.00 (increase,179.4%)
---
π Financial Report for ticker/company:'BR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 314,100,000.00 (decrease,5.19%)
- Current Assets: 780,400,000.00 (increase,0.62%)
- P P E Net: 82,200,000.00 (decrease,2.72%)
- Goodwill: 874,000,000.00 (increase,2.33%)
- Other Noncurrent Assets: 238,200,000.00 (decrease,1.45%)
- Total Assets: 2,099,800,000.00 (increase,1.02%)
- Accounts Payable: 93,500,000.00 (decrease,14.14%)
- Current Liabilities: 359,700,000.00 (decrease,1.18%)
- Other Noncurrent Liabilities: 105,900,000.00 (increase,2.52%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 976,200,000.00 (increase,0.23%)
- Accumulated Other Comprehensive Income: -5,500,000.00 (decrease,196.49%)
- Stockholders Equity: 982,700,000.00 (increase,1.2%)
- Total Liabilities And Equity: 2,099,800,000.00 (increase,1.02%)
- Additional Paid In Capital: 835,700,000.00 (increase,1.78%)
- Revenue: 1,130,400,000.00 (increase,103.38%)
- Other Nonoperating Income Expense: -15,500,000.00 (decrease,103.95%)
- Income Tax Expense: 34,400,000.00 (increase,96.57%)
- Comprehensive Income: 51,400,000.00 (increase,84.23%)
- Shares Outstanding Basic: 120,000,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 124,200,000.00 (increase,0.24%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 70,800,000.00 (increase,314.04%)
- Capital Expenditures: 13,900,000.00 (increase,131.67%)
- Cash From Investing: -50,900,000.00 (decrease,453.26%)
- Cash From Financing: -44,400,000.00 (decrease,105.56%)
- Net Income: 67,200,000.00 (increase,106.77%)
- Net Change In Cash.1: -33,500,000.00 (decrease,105.52%)
- Net Profit Margin: 0.06 (increase,1.67%)
- Current Ratio: 2.17 (increase,1.82%)
- Return On Assets: 0.03 (increase,104.68%)
- Return On Equity: 0.07 (increase,104.31%)
- Asset Turnover: 0.54 (increase,101.33%)
- Free Cash Flow: 56,900,000.00 (increase,412.61%)
- Operating Cash Flow Ratio: 0.20 (increase,318.98%)
- Net Working Capital: 420,700,000.00 (increase,2.21%)
- Equity Ratio: 0.47 (increase,0.18%)
- Cash Ratio: 0.87 (decrease,4.06%)
- Book Value Per Share: 8.19 (increase,1.04%)
- Capital Expenditure Ratio: 0.20 (decrease,44.05%)
- Net Cash Flow: 19,900,000.00 (increase,151.9%)
- Fixed Asset Turnover: 13.75 (increase,109.07%)
- Goodwill To Assets: 0.42 (increase,1.3%)
- Cash Flow To Revenue: 0.06 (increase,103.57%)
- Working Capital Turnover: 2.69 (increase,98.98%)
- Revenue Per Share: 9.42 (increase,103.04%)
- Cash Flow Per Share: 0.59 (increase,313.35%)
- Total Equity Turnover: 1.15 (increase,100.96%)
- Total Cash Flow: 19,900,000.00 (increase,151.9%)
---
π Financial Report for ticker/company:'BR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 331,300,000.00
- Current Assets: 775,600,000.00
- P P E Net: 84,500,000.00
- Goodwill: 854,100,000.00
- Other Noncurrent Assets: 241,700,000.00
- Total Assets: 2,078,600,000.00
- Accounts Payable: 108,900,000.00
- Current Liabilities: 364,000,000.00
- Other Noncurrent Liabilities: 103,300,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 974,000,000.00
- Accumulated Other Comprehensive Income: 5,700,000.00
- Stockholders Equity: 971,000,000.00
- Total Liabilities And Equity: 2,078,600,000.00
- Additional Paid In Capital: 821,100,000.00
- Revenue: 555,800,000.00
- Other Nonoperating Income Expense: -7,600,000.00
- Income Tax Expense: 17,500,000.00
- Comprehensive Income: 27,900,000.00
- Shares Outstanding Basic: 119,800,000.00
- Shares Outstanding Diluted: 123,900,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 17,100,000.00
- Capital Expenditures: 6,000,000.00
- Cash From Investing: -9,200,000.00
- Cash From Financing: -21,600,000.00
- Net Income: 32,500,000.00
- Net Change In Cash.1: -16,300,000.00
- Net Profit Margin: 0.06
- Current Ratio: 2.13
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.27
- Free Cash Flow: 11,100,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 411,600,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.91
- Book Value Per Share: 8.11
- Capital Expenditure Ratio: 0.35
- Net Cash Flow: 7,900,000.00
- Fixed Asset Turnover: 6.58
- Goodwill To Assets: 0.41
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 1.35
- Revenue Per Share: 4.64
- Cash Flow Per Share: 0.14
- Total Equity Turnover: 0.57
- Total Cash Flow: 7,900,000.00
|
BR_2017-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 354,400,000.00 (increase,16.16%)
- Current Assets: 1,003,800,000.00 (increase,21.2%)
- P P E Net: 108,200,000.00 (increase,2.08%)
- Goodwill: 973,300,000.00 (decrease,0.22%)
- Other Noncurrent Assets: 257,000,000.00 (increase,1.7%)
- Total Assets: 2,524,000,000.00 (increase,7.24%)
- Accounts Payable: 123,800,000.00 (increase,9.56%)
- Current Liabilities: 581,300,000.00 (increase,35.69%)
- Other Noncurrent Liabilities: 103,100,000.00 (increase,1.98%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 1,163,200,000.00 (increase,2.5%)
- Accumulated Other Comprehensive Income: -47,700,000.00 (decrease,25.53%)
- Stockholders Equity: 902,600,000.00 (decrease,4.13%)
- Total Liabilities And Equity: 2,524,000,000.00 (increase,7.24%)
- Additional Paid In Capital: 901,300,000.00 (increase,1.96%)
- Revenue: 1,922,500,000.00 (increase,55.83%)
- Operating Income: 229,900,000.00 (increase,77.8%)
- Income Tax Expense: 68,900,000.00 (increase,75.77%)
- Comprehensive Income: 110,700,000.00 (increase,95.24%)
- Shares Outstanding Basic: 118,300,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 121,800,000.00 (decrease,0.08%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 161,100,000.00 (increase,278.17%)
- Capital Expenditures: 43,100,000.00 (increase,50.17%)
- Cash From Investing: -78,200,000.00 (decrease,50.38%)
- Cash From Financing: -38,900,000.00 (decrease,1656.0%)
- Net Income: 137,400,000.00 (increase,86.18%)
- Net Change In Cash.1: 30,400,000.00 (increase,260.0%)
- Net Profit Margin: 0.07 (increase,19.47%)
- Current Ratio: 1.73 (decrease,10.68%)
- Return On Assets: 0.05 (increase,73.61%)
- Return On Equity: 0.15 (increase,94.2%)
- Asset Turnover: 0.76 (increase,45.31%)
- Free Cash Flow: 118,000,000.00 (increase,748.92%)
- Operating Cash Flow Ratio: 0.28 (increase,178.7%)
- Net Working Capital: 422,500,000.00 (increase,5.68%)
- Equity Ratio: 0.36 (decrease,10.6%)
- Cash Ratio: 0.61 (decrease,14.39%)
- Operating Margin: 0.12 (increase,14.1%)
- Book Value Per Share: 7.63 (decrease,4.05%)
- Capital Expenditure Ratio: 0.27 (decrease,60.29%)
- Net Cash Flow: 82,900,000.00 (increase,981.91%)
- Fixed Asset Turnover: 17.77 (increase,52.66%)
- Goodwill To Assets: 0.39 (decrease,6.95%)
- Operating Income To Assets: 0.09 (increase,65.8%)
- Cash Flow To Revenue: 0.08 (increase,142.68%)
- Working Capital Turnover: 4.55 (increase,47.46%)
- Revenue Per Share: 16.25 (increase,55.96%)
- Cash Flow Per Share: 1.36 (increase,278.49%)
- Total Equity Turnover: 2.13 (increase,62.55%)
- Total Cash Flow: 82,900,000.00 (increase,981.91%)
---
π Financial Report for ticker/company:'BR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 305,100,000.00 (increase,6.57%)
- Current Assets: 828,200,000.00 (increase,4.11%)
- P P E Net: 106,000,000.00 (increase,5.58%)
- Goodwill: 975,400,000.00 (increase,0.6%)
- Other Noncurrent Assets: 252,700,000.00 (increase,2.89%)
- Total Assets: 2,353,600,000.00 (increase,2.35%)
- Accounts Payable: 113,000,000.00 (increase,1.16%)
- Current Liabilities: 428,400,000.00 (increase,3.73%)
- Other Noncurrent Liabilities: 101,100,000.00 (increase,2.02%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 1,134,800,000.00 (increase,0.42%)
- Accumulated Other Comprehensive Income: -38,000,000.00 (decrease,15.5%)
- Stockholders Equity: 941,500,000.00 (increase,1.87%)
- Total Liabilities And Equity: 2,353,600,000.00 (increase,2.35%)
- Additional Paid In Capital: 884,000,000.00 (increase,2.08%)
- Revenue: 1,233,700,000.00 (increase,107.45%)
- Operating Income: 129,300,000.00 (increase,118.78%)
- Income Tax Expense: 39,200,000.00 (increase,116.57%)
- Comprehensive Income: 56,700,000.00 (increase,163.72%)
- Shares Outstanding Basic: 118,400,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 121,900,000.00 (increase,0.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 42,600,000.00 (increase,273.17%)
- Capital Expenditures: 28,700,000.00 (increase,92.62%)
- Cash From Investing: -52,000,000.00 (decrease,187.29%)
- Cash From Financing: 2,500,000.00 (decrease,81.75%)
- Net Income: 73,800,000.00 (increase,120.3%)
- Net Change In Cash.1: -19,000,000.00 (increase,49.74%)
- Net Profit Margin: 0.06 (increase,6.19%)
- Current Ratio: 1.93 (increase,0.37%)
- Return On Assets: 0.03 (increase,115.23%)
- Return On Equity: 0.08 (increase,116.25%)
- Asset Turnover: 0.52 (increase,102.68%)
- Free Cash Flow: 13,900,000.00 (increase,135.19%)
- Operating Cash Flow Ratio: 0.10 (increase,266.95%)
- Net Working Capital: 399,800,000.00 (increase,4.52%)
- Equity Ratio: 0.40 (decrease,0.47%)
- Cash Ratio: 0.71 (increase,2.74%)
- Operating Margin: 0.10 (increase,5.46%)
- Book Value Per Share: 7.95 (increase,1.79%)
- Capital Expenditure Ratio: 0.67 (increase,211.23%)
- Net Cash Flow: -9,400,000.00 (increase,77.99%)
- Fixed Asset Turnover: 11.64 (increase,96.49%)
- Goodwill To Assets: 0.41 (decrease,1.71%)
- Operating Income To Assets: 0.05 (increase,113.75%)
- Cash Flow To Revenue: 0.03 (increase,183.48%)
- Working Capital Turnover: 3.09 (increase,98.47%)
- Revenue Per Share: 10.42 (increase,107.27%)
- Cash Flow Per Share: 0.36 (increase,273.02%)
- Total Equity Turnover: 1.31 (increase,103.64%)
- Total Cash Flow: -9,400,000.00 (increase,77.99%)
---
π Financial Report for ticker/company:'BR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 286,300,000.00
- Current Assets: 795,500,000.00
- P P E Net: 100,400,000.00
- Goodwill: 969,600,000.00
- Other Noncurrent Assets: 245,600,000.00
- Total Assets: 2,299,500,000.00
- Accounts Payable: 111,700,000.00
- Current Liabilities: 413,000,000.00
- Other Noncurrent Liabilities: 99,100,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 1,130,100,000.00
- Accumulated Other Comprehensive Income: -32,900,000.00
- Stockholders Equity: 924,200,000.00
- Total Liabilities And Equity: 2,299,500,000.00
- Additional Paid In Capital: 866,000,000.00
- Revenue: 594,700,000.00
- Operating Income: 59,100,000.00
- Income Tax Expense: 18,100,000.00
- Comprehensive Income: 21,500,000.00
- Shares Outstanding Basic: 118,300,000.00
- Shares Outstanding Diluted: 121,700,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -24,600,000.00
- Capital Expenditures: 14,900,000.00
- Cash From Investing: -18,100,000.00
- Cash From Financing: 13,700,000.00
- Net Income: 33,500,000.00
- Net Change In Cash.1: -37,800,000.00
- Net Profit Margin: 0.06
- Current Ratio: 1.93
- Return On Assets: 0.01
- Return On Equity: 0.04
- Asset Turnover: 0.26
- Free Cash Flow: -39,500,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 382,500,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.69
- Operating Margin: 0.10
- Book Value Per Share: 7.81
- Capital Expenditure Ratio: -0.61
- Net Cash Flow: -42,700,000.00
- Fixed Asset Turnover: 5.92
- Goodwill To Assets: 0.42
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: -0.04
- Working Capital Turnover: 1.55
- Revenue Per Share: 5.03
- Cash Flow Per Share: -0.21
- Total Equity Turnover: 0.64
- Total Cash Flow: -42,700,000.00
|
BR_2018-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 269,500,000.00 (increase,14.34%)
- Current Assets: 1,118,200,000.00 (increase,24.33%)
- P P E Net: 169,500,000.00 (increase,16.49%)
- Goodwill: 1,161,500,000.00 (increase,1.92%)
- Other Noncurrent Assets: 308,800,000.00 (increase,4.04%)
- Total Assets: 3,242,000,000.00 (increase,9.26%)
- Accounts Payable: 191,900,000.00 (increase,36.49%)
- Current Liabilities: 885,900,000.00 (increase,38.81%)
- Other Noncurrent Liabilities: 126,400,000.00 (increase,7.39%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 1,320,800,000.00 (increase,2.91%)
- Accumulated Other Comprehensive Income: -60,500,000.00 (increase,0.66%)
- Stockholders Equity: 942,300,000.00 (decrease,4.41%)
- Total Liabilities And Equity: 3,242,000,000.00 (increase,9.26%)
- Additional Paid In Capital: 972,300,000.00 (increase,2.18%)
- Revenue: 2,796,800,000.00 (increase,56.43%)
- Operating Income: 234,600,000.00 (increase,87.83%)
- Other Nonoperating Income Expense: 800,000.00 (increase,111.94%)
- Income Tax Expense: 63,800,000.00 (increase,91.02%)
- Comprehensive Income: 117,400,000.00 (increase,185.64%)
- Shares Outstanding Basic: 118,300,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 121,300,000.00 (decrease,0.16%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 162,100,000.00 (increase,3047.27%)
- Capital Expenditures: 51,700,000.00 (increase,159.8%)
- Cash From Investing: -613,000,000.00 (decrease,10.77%)
- Cash From Financing: -4,900,000.00 (decrease,106.98%)
- Net Income: 139,700,000.00 (increase,118.97%)
- Net Change In Cash.1: -458,200,000.00 (increase,6.87%)
- Net Profit Margin: 0.05 (increase,39.98%)
- Current Ratio: 1.26 (decrease,10.43%)
- Return On Assets: 0.04 (increase,100.41%)
- Return On Equity: 0.15 (increase,129.07%)
- Asset Turnover: 0.86 (increase,43.17%)
- Free Cash Flow: 110,400,000.00 (increase,534.65%)
- Operating Cash Flow Ratio: 0.18 (increase,2223.21%)
- Net Working Capital: 232,300,000.00 (decrease,11.06%)
- Equity Ratio: 0.29 (decrease,12.51%)
- Cash Ratio: 0.30 (decrease,17.63%)
- Operating Margin: 0.08 (increase,20.07%)
- Book Value Per Share: 7.97 (decrease,4.17%)
- Capital Expenditure Ratio: 0.32 (increase,108.81%)
- Net Cash Flow: -450,900,000.00 (increase,19.32%)
- Fixed Asset Turnover: 16.50 (increase,34.28%)
- Goodwill To Assets: 0.36 (decrease,6.71%)
- Operating Income To Assets: 0.07 (increase,71.92%)
- Cash Flow To Revenue: 0.06 (increase,1984.09%)
- Working Capital Turnover: 12.04 (increase,75.89%)
- Revenue Per Share: 23.64 (increase,56.83%)
- Cash Flow Per Share: 1.37 (increase,3054.75%)
- Total Equity Turnover: 2.97 (increase,63.65%)
- Total Cash Flow: -450,900,000.00 (increase,19.32%)
---
π Financial Report for ticker/company:'BR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 235,700,000.00 (increase,3.65%)
- Current Assets: 899,400,000.00 (increase,1.54%)
- P P E Net: 145,500,000.00 (increase,11.32%)
- Goodwill: 1,139,600,000.00 (decrease,8.06%)
- Other Noncurrent Assets: 296,800,000.00 (decrease,0.17%)
- Total Assets: 2,967,300,000.00 (increase,0.85%)
- Accounts Payable: 140,600,000.00 (increase,4.85%)
- Current Liabilities: 638,200,000.00 (decrease,0.56%)
- Other Noncurrent Liabilities: 117,700,000.00 (increase,0.34%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 1,283,500,000.00 (decrease,0.69%)
- Accumulated Other Comprehensive Income: -60,900,000.00 (decrease,24.54%)
- Stockholders Equity: 985,800,000.00 (decrease,6.23%)
- Total Liabilities And Equity: 2,967,300,000.00 (increase,0.85%)
- Additional Paid In Capital: 951,600,000.00 (increase,1.61%)
- Revenue: 1,787,900,000.00 (increase,99.7%)
- Operating Income: 124,900,000.00 (increase,89.24%)
- Other Nonoperating Income Expense: -6,700,000.00 (decrease,59.52%)
- Income Tax Expense: 33,400,000.00 (increase,86.59%)
- Comprehensive Income: 41,100,000.00 (increase,78.7%)
- Shares Outstanding Basic: 118,600,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 121,500,000.00 (decrease,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -5,500,000.00 (increase,93.71%)
- Capital Expenditures: 19,900,000.00 (increase,176.39%)
- Cash From Investing: -553,400,000.00 (decrease,8.85%)
- Cash From Financing: 70,200,000.00 (decrease,26.95%)
- Net Income: 63,800,000.00 (increase,89.32%)
- Net Change In Cash.1: -492,000,000.00 (increase,1.66%)
- Net Profit Margin: 0.04 (decrease,5.2%)
- Current Ratio: 1.41 (increase,2.11%)
- Return On Assets: 0.02 (increase,87.72%)
- Return On Equity: 0.06 (increase,101.9%)
- Asset Turnover: 0.60 (increase,98.02%)
- Free Cash Flow: -25,400,000.00 (increase,73.15%)
- Operating Cash Flow Ratio: -0.01 (increase,93.67%)
- Net Working Capital: 261,200,000.00 (increase,7.05%)
- Equity Ratio: 0.33 (decrease,7.02%)
- Cash Ratio: 0.37 (increase,4.23%)
- Operating Margin: 0.07 (decrease,5.24%)
- Book Value Per Share: 8.31 (decrease,6.31%)
- Capital Expenditure Ratio: -3.62 (decrease,4292.07%)
- Net Cash Flow: -558,900,000.00 (increase,6.19%)
- Fixed Asset Turnover: 12.29 (increase,79.39%)
- Goodwill To Assets: 0.38 (decrease,8.83%)
- Operating Income To Assets: 0.04 (increase,87.65%)
- Cash Flow To Revenue: -0.00 (increase,96.85%)
- Working Capital Turnover: 6.84 (increase,86.55%)
- Revenue Per Share: 15.08 (increase,99.53%)
- Cash Flow Per Share: -0.05 (increase,93.71%)
- Total Equity Turnover: 1.81 (increase,112.97%)
- Total Cash Flow: -558,900,000.00 (increase,6.19%)
---
π Financial Report for ticker/company:'BR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 227,400,000.00
- Current Assets: 885,800,000.00
- P P E Net: 130,700,000.00
- Goodwill: 1,239,500,000.00
- Other Noncurrent Assets: 297,300,000.00
- Total Assets: 2,942,300,000.00
- Accounts Payable: 134,100,000.00
- Current Liabilities: 641,800,000.00
- Other Noncurrent Liabilities: 117,300,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 1,292,400,000.00
- Accumulated Other Comprehensive Income: -48,900,000.00
- Stockholders Equity: 1,051,300,000.00
- Total Liabilities And Equity: 2,942,300,000.00
- Additional Paid In Capital: 936,500,000.00
- Revenue: 895,300,000.00
- Operating Income: 66,000,000.00
- Other Nonoperating Income Expense: -4,200,000.00
- Income Tax Expense: 17,900,000.00
- Comprehensive Income: 23,000,000.00
- Shares Outstanding Basic: 118,500,000.00
- Shares Outstanding Diluted: 121,600,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -87,400,000.00
- Capital Expenditures: 7,200,000.00
- Cash From Investing: -508,400,000.00
- Cash From Financing: 96,100,000.00
- Net Income: 33,700,000.00
- Net Change In Cash.1: -500,300,000.00
- Net Profit Margin: 0.04
- Current Ratio: 1.38
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.30
- Free Cash Flow: -94,600,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 244,000,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.35
- Operating Margin: 0.07
- Book Value Per Share: 8.87
- Capital Expenditure Ratio: -0.08
- Net Cash Flow: -595,800,000.00
- Fixed Asset Turnover: 6.85
- Goodwill To Assets: 0.42
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: -0.10
- Working Capital Turnover: 3.67
- Revenue Per Share: 7.56
- Cash Flow Per Share: -0.74
- Total Equity Turnover: 0.85
- Total Cash Flow: -595,800,000.00
|
BR_2019-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 352,100,000.00 (decrease,3.93%)
- Current Assets: 1,203,000,000.00 (increase,14.44%)
- P P E Net: 197,900,000.00 (decrease,2.27%)
- Goodwill: 1,231,300,000.00 (increase,3.2%)
- Other Noncurrent Assets: 362,400,000.00 (increase,6.87%)
- Total Assets: 3,484,700,000.00 (increase,7.22%)
- Accounts Payable: 147,400,000.00 (increase,9.75%)
- Current Liabilities: 767,300,000.00 (increase,30.94%)
- Other Noncurrent Liabilities: 232,300,000.00 (increase,0.48%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 1,562,600,000.00 (increase,4.43%)
- Accumulated Other Comprehensive Income: -34,600,000.00 (increase,9.9%)
- Stockholders Equity: 1,161,800,000.00 (increase,8.18%)
- Total Liabilities And Equity: 3,484,700,000.00 (increase,7.22%)
- Additional Paid In Capital: 1,038,900,000.00 (increase,2.6%)
- Revenue: 3,009,500,000.00 (increase,55.32%)
- Operating Income: 329,500,000.00 (increase,65.16%)
- Other Nonoperating Income Expense: 2,100,000.00 (increase,200.0%)
- Income Tax Expense: 81,900,000.00 (increase,24.47%)
- Comprehensive Income: 242,300,000.00 (increase,87.25%)
- Shares Outstanding Basic: 116,700,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 120,300,000.00 (increase,0.17%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 274,800,000.00 (increase,93.79%)
- Capital Expenditures: 54,800,000.00 (increase,30.17%)
- Cash From Investing: -177,600,000.00 (decrease,107.96%)
- Cash From Financing: -20,200,000.00 (decrease,157.06%)
- Net Income: 221,100,000.00 (increase,97.41%)
- Net Change In Cash.1: 81,000,000.00 (decrease,15.09%)
- Net Profit Margin: 0.07 (increase,27.1%)
- Current Ratio: 1.57 (decrease,12.6%)
- Return On Assets: 0.06 (increase,84.11%)
- Return On Equity: 0.19 (increase,82.49%)
- Asset Turnover: 0.86 (increase,44.86%)
- Free Cash Flow: 220,000,000.00 (increase,120.66%)
- Operating Cash Flow Ratio: 0.36 (increase,48.0%)
- Net Working Capital: 435,700,000.00 (decrease,6.34%)
- Equity Ratio: 0.33 (increase,0.89%)
- Cash Ratio: 0.46 (decrease,26.63%)
- Operating Margin: 0.11 (increase,6.34%)
- Book Value Per Share: 9.96 (increase,7.99%)
- Capital Expenditure Ratio: 0.20 (decrease,32.83%)
- Net Cash Flow: 97,200,000.00 (increase,72.34%)
- Fixed Asset Turnover: 15.21 (increase,58.93%)
- Goodwill To Assets: 0.35 (decrease,3.75%)
- Operating Income To Assets: 0.09 (increase,54.03%)
- Cash Flow To Revenue: 0.09 (increase,24.77%)
- Working Capital Turnover: 6.91 (increase,65.84%)
- Revenue Per Share: 25.79 (increase,55.05%)
- Cash Flow Per Share: 2.35 (increase,93.46%)
- Total Equity Turnover: 2.59 (increase,43.58%)
- Total Cash Flow: 97,200,000.00 (increase,72.34%)
---
π Financial Report for ticker/company:'BR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 366,500,000.00 (increase,26.9%)
- Current Assets: 1,051,200,000.00 (increase,1.63%)
- P P E Net: 202,500,000.00 (decrease,2.46%)
- Goodwill: 1,193,100,000.00 (increase,1.34%)
- Other Noncurrent Assets: 339,100,000.00 (increase,1.07%)
- Total Assets: 3,249,900,000.00 (increase,0.79%)
- Accounts Payable: 134,300,000.00 (decrease,14.62%)
- Current Liabilities: 586,000,000.00 (decrease,3.84%)
- Other Noncurrent Liabilities: 231,200,000.00 (increase,53.01%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 1,496,300,000.00 (increase,1.31%)
- Accumulated Other Comprehensive Income: -38,400,000.00 (decrease,3.5%)
- Stockholders Equity: 1,074,000,000.00 (increase,3.48%)
- Total Liabilities And Equity: 3,249,900,000.00 (increase,0.79%)
- Additional Paid In Capital: 1,012,600,000.00 (increase,1.7%)
- Revenue: 1,937,600,000.00 (increase,109.52%)
- Operating Income: 199,500,000.00 (increase,136.37%)
- Other Nonoperating Income Expense: -2,100,000.00 (decrease,200.0%)
- Income Tax Expense: 65,800,000.00 (increase,169.67%)
- Comprehensive Income: 129,400,000.00 (increase,88.36%)
- Shares Outstanding Basic: 116,500,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 120,100,000.00 (increase,0.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 141,800,000.00 (increase,251.98%)
- Capital Expenditures: 42,100,000.00 (increase,41.75%)
- Cash From Investing: -85,400,000.00 (decrease,107.28%)
- Cash From Financing: 35,400,000.00 (decrease,75.77%)
- Net Income: 112,000,000.00 (increase,124.45%)
- Net Change In Cash.1: 95,400,000.00 (increase,438.98%)
- Net Profit Margin: 0.06 (increase,7.13%)
- Current Ratio: 1.79 (increase,5.69%)
- Return On Assets: 0.03 (increase,122.69%)
- Return On Equity: 0.10 (increase,116.9%)
- Asset Turnover: 0.60 (increase,107.88%)
- Free Cash Flow: 99,700,000.00 (increase,181.06%)
- Operating Cash Flow Ratio: 0.24 (increase,258.05%)
- Net Working Capital: 465,200,000.00 (increase,9.48%)
- Equity Ratio: 0.33 (increase,2.67%)
- Cash Ratio: 0.63 (increase,31.97%)
- Operating Margin: 0.10 (increase,12.82%)
- Book Value Per Share: 9.22 (increase,3.48%)
- Capital Expenditure Ratio: 0.30 (increase,193.27%)
- Net Cash Flow: 56,400,000.00 (increase,141.93%)
- Fixed Asset Turnover: 9.57 (increase,114.79%)
- Goodwill To Assets: 0.37 (increase,0.55%)
- Operating Income To Assets: 0.06 (increase,134.53%)
- Cash Flow To Revenue: 0.07 (increase,172.54%)
- Working Capital Turnover: 4.17 (increase,91.37%)
- Revenue Per Share: 16.63 (increase,109.52%)
- Cash Flow Per Share: 1.22 (increase,251.98%)
- Total Equity Turnover: 1.80 (increase,102.47%)
- Total Cash Flow: 56,400,000.00 (increase,141.93%)
---
π Financial Report for ticker/company:'BR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 288,800,000.00
- Current Assets: 1,034,300,000.00
- P P E Net: 207,600,000.00
- Goodwill: 1,177,300,000.00
- Other Noncurrent Assets: 335,500,000.00
- Total Assets: 3,224,500,000.00
- Accounts Payable: 157,300,000.00
- Current Liabilities: 609,400,000.00
- Other Noncurrent Liabilities: 151,100,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 1,477,000,000.00
- Accumulated Other Comprehensive Income: -37,100,000.00
- Stockholders Equity: 1,037,900,000.00
- Total Liabilities And Equity: 3,224,500,000.00
- Additional Paid In Capital: 995,700,000.00
- Revenue: 924,800,000.00
- Operating Income: 84,400,000.00
- Other Nonoperating Income Expense: -700,000.00
- Income Tax Expense: 24,400,000.00
- Comprehensive Income: 68,700,000.00
- Shares Outstanding Basic: 116,500,000.00
- Shares Outstanding Diluted: 119,800,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -93,300,000.00
- Capital Expenditures: 29,700,000.00
- Cash From Investing: -41,200,000.00
- Cash From Financing: 146,100,000.00
- Net Income: 49,900,000.00
- Net Change In Cash.1: 17,700,000.00
- Net Profit Margin: 0.05
- Current Ratio: 1.70
- Return On Assets: 0.02
- Return On Equity: 0.05
- Asset Turnover: 0.29
- Free Cash Flow: -123,000,000.00
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 424,900,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.47
- Operating Margin: 0.09
- Book Value Per Share: 8.91
- Capital Expenditure Ratio: -0.32
- Net Cash Flow: -134,500,000.00
- Fixed Asset Turnover: 4.45
- Goodwill To Assets: 0.37
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: -0.10
- Working Capital Turnover: 2.18
- Revenue Per Share: 7.94
- Cash Flow Per Share: -0.80
- Total Equity Turnover: 0.89
- Total Cash Flow: -134,500,000.00
|
BR_2020-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 249,800,000.00 (increase,22.03%)
- Current Assets: 966,400,000.00 (decrease,0.15%)
- P P E Net: 187,900,000.00 (decrease,2.39%)
- Goodwill: 1,254,300,000.00 (decrease,0.29%)
- Other Noncurrent Assets: 503,600,000.00 (increase,2.23%)
- Total Assets: 3,357,600,000.00 (decrease,0.71%)
- Current Liabilities: 597,900,000.00 (increase,4.29%)
- Other Noncurrent Liabilities: 199,700,000.00 (decrease,3.9%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 1,843,800,000.00 (decrease,0.34%)
- Accumulated Other Comprehensive Income: -69,200,000.00 (decrease,8.98%)
- Stockholders Equity: 1,122,600,000.00 (decrease,9.03%)
- Total Liabilities And Equity: 3,357,600,000.00 (decrease,0.71%)
- Additional Paid In Capital: 1,087,800,000.00 (increase,1.75%)
- Operating Income: 178,300,000.00 (increase,78.12%)
- Other Nonoperating Income Expense: -4,400,000.00 (decrease,266.67%)
- Income Tax Expense: 27,000,000.00 (increase,114.29%)
- Comprehensive Income: 110,900,000.00 (increase,66.27%)
- Shares Outstanding Basic: 116,300,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 119,400,000.00 (decrease,0.25%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 82,100,000.00 (increase,185.97%)
- Capital Expenditures: 21,000,000.00 (increase,141.38%)
- Other Investing Cash Flow: 1,800,000.00 (increase,125.0%)
- Cash From Investing: -32,000,000.00 (decrease,96.32%)
- Cash From Financing: -61,900,000.00 (decrease,214.21%)
- Net Income: 126,600,000.00 (increase,65.06%)
- Net Change In Cash.1: -14,100,000.00 (increase,76.22%)
- Current Ratio: 1.62 (decrease,4.26%)
- Return On Assets: 0.04 (increase,66.24%)
- Return On Equity: 0.11 (increase,81.44%)
- Free Cash Flow: 61,100,000.00 (increase,158.64%)
- Operating Cash Flow Ratio: 0.14 (increase,182.43%)
- Net Working Capital: 368,500,000.00 (decrease,6.61%)
- Equity Ratio: 0.33 (decrease,8.37%)
- Cash Ratio: 0.42 (increase,17.01%)
- Book Value Per Share: 9.65 (decrease,8.95%)
- Capital Expenditure Ratio: 0.26 (increase,380.78%)
- Net Cash Flow: 50,100,000.00 (increase,144.81%)
- Goodwill To Assets: 0.37 (increase,0.42%)
- Operating Income To Assets: 0.05 (increase,79.4%)
- Cash Flow Per Share: 0.71 (increase,186.04%)
- Total Cash Flow: 50,100,000.00 (increase,144.81%)
---
π Financial Report for ticker/company:'BR' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 204,700,000.00
- Current Assets: 967,900,000.00
- P P E Net: 192,500,000.00
- Goodwill: 1,258,000,000.00
- Other Noncurrent Assets: 492,600,000.00
- Total Assets: 3,381,700,000.00
- Current Liabilities: 573,300,000.00
- Other Noncurrent Liabilities: 207,800,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 1,850,000,000.00
- Accumulated Other Comprehensive Income: -63,500,000.00
- Stockholders Equity: 1,234,000,000.00
- Total Liabilities And Equity: 3,381,700,000.00
- Additional Paid In Capital: 1,069,100,000.00
- Operating Income: 100,100,000.00
- Other Nonoperating Income Expense: -1,200,000.00
- Income Tax Expense: 12,600,000.00
- Comprehensive Income: 66,700,000.00
- Shares Outstanding Basic: 116,400,000.00
- Shares Outstanding Diluted: 119,700,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -95,500,000.00
- Capital Expenditures: 8,700,000.00
- Other Investing Cash Flow: 800,000.00
- Cash From Investing: -16,300,000.00
- Cash From Financing: 54,200,000.00
- Net Income: 76,700,000.00
- Net Change In Cash.1: -59,300,000.00
- Current Ratio: 1.69
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: -104,200,000.00
- Operating Cash Flow Ratio: -0.17
- Net Working Capital: 394,600,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.36
- Book Value Per Share: 10.60
- Capital Expenditure Ratio: -0.09
- Net Cash Flow: -111,800,000.00
- Goodwill To Assets: 0.37
- Operating Income To Assets: 0.03
- Cash Flow Per Share: -0.82
- Total Cash Flow: -111,800,000.00
|
BR_2021-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 402,100,000.00 (increase,71.84%)
- Current Assets: 1,361,000,000.00 (increase,34.67%)
- P P E Net: 153,900,000.00 (increase,11.93%)
- Goodwill: 1,704,500,000.00 (increase,2.63%)
- Other Noncurrent Assets: 1,082,600,000.00 (increase,12.24%)
- Total Assets: 4,913,500,000.00 (increase,12.06%)
- Current Liabilities: 1,255,000,000.00 (increase,11.58%)
- Other Noncurrent Liabilities: 503,600,000.00 (increase,15.53%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 2,135,100,000.00 (increase,5.17%)
- Accumulated Other Comprehensive Income: -67,200,000.00 (increase,0.74%)
- Stockholders Equity: 1,202,500,000.00 (increase,6.85%)
- Total Liabilities And Equity: 4,913,500,000.00 (increase,12.06%)
- Additional Paid In Capital: 1,169,300,000.00 (increase,1.67%)
- Operating Income: 326,100,000.00 (increase,226.43%)
- Other Nonoperating Income Expense: 1,800,000.00 (increase,28.57%)
- Income Tax Expense: 52,000,000.00 (increase,526.51%)
- Comprehensive Income: 236,800,000.00 (increase,240.72%)
- Shares Outstanding Basic: 114,600,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 117,100,000.00 (no change,0.0%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 155,600,000.00 (increase,1253.04%)
- Capital Expenditures: 48,500,000.00 (increase,53.48%)
- Other Investing Cash Flow: 15,300,000.00 (decrease,18.18%)
- Cash From Investing: -427,900,000.00 (decrease,29.2%)
- Cash From Financing: 401,600,000.00 (increase,43.17%)
- Net Income: 232,800,000.00 (increase,252.73%)
- Current Ratio: 1.08 (increase,20.7%)
- Return On Assets: 0.05 (increase,214.76%)
- Return On Equity: 0.19 (increase,230.11%)
- Free Cash Flow: 107,100,000.00 (increase,632.84%)
- Operating Cash Flow Ratio: 0.12 (increase,1112.67%)
- Net Working Capital: 106,000,000.00 (increase,192.82%)
- Equity Ratio: 0.24 (decrease,4.65%)
- Cash Ratio: 0.32 (increase,54.01%)
- Book Value Per Share: 10.49 (increase,6.76%)
- Capital Expenditure Ratio: 0.31 (decrease,88.66%)
- Net Cash Flow: -272,300,000.00 (increase,14.83%)
- Goodwill To Assets: 0.35 (decrease,8.42%)
- Operating Income To Assets: 0.07 (increase,191.29%)
- Cash Flow Per Share: 1.36 (increase,1251.86%)
- Total Cash Flow: -272,300,000.00 (increase,14.83%)
---
π Financial Report for ticker/company:'BR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 234,000,000.00 (decrease,34.69%)
- Current Assets: 1,010,600,000.00 (decrease,7.72%)
- P P E Net: 137,500,000.00 (decrease,26.15%)
- Goodwill: 1,660,800,000.00 (increase,11.08%)
- Other Noncurrent Assets: 964,500,000.00 (increase,7.54%)
- Total Assets: 4,384,600,000.00 (increase,3.9%)
- Current Liabilities: 1,124,800,000.00 (increase,8.06%)
- Other Noncurrent Liabilities: 435,900,000.00 (increase,4.71%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 2,030,100,000.00 (decrease,2.49%)
- Accumulated Other Comprehensive Income: -67,700,000.00 (increase,14.84%)
- Stockholders Equity: 1,125,400,000.00 (decrease,1.57%)
- Total Liabilities And Equity: 4,384,600,000.00 (increase,3.9%)
- Additional Paid In Capital: 1,150,100,000.00 (increase,1.68%)
- Operating Income: 99,900,000.00 (increase,36.66%)
- Other Nonoperating Income Expense: 1,400,000.00 (decrease,63.16%)
- Income Tax Expense: 8,300,000.00 (increase,5.06%)
- Comprehensive Income: 69,500,000.00 (increase,46.01%)
- Shares Outstanding Basic: 114,500,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 117,100,000.00 (no change,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 11,500,000.00 (increase,113.31%)
- Capital Expenditures: 31,600,000.00 (increase,124.11%)
- Other Investing Cash Flow: 18,700,000.00 (increase,4.47%)
- Cash From Investing: -331,200,000.00 (decrease,283.78%)
- Cash From Financing: 280,500,000.00 (increase,8.68%)
- Net Income: 66,000,000.00 (increase,18.07%)
- Current Ratio: 0.90 (decrease,14.6%)
- Return On Assets: 0.02 (increase,13.64%)
- Return On Equity: 0.06 (increase,19.96%)
- Free Cash Flow: -20,100,000.00 (increase,80.0%)
- Operating Cash Flow Ratio: 0.01 (increase,112.32%)
- Net Working Capital: -114,200,000.00 (decrease,310.7%)
- Equity Ratio: 0.26 (decrease,5.27%)
- Cash Ratio: 0.21 (decrease,39.56%)
- Book Value Per Share: 9.83 (decrease,1.66%)
- Capital Expenditure Ratio: 2.75 (increase,1783.77%)
- Net Cash Flow: -319,700,000.00 (decrease,85.12%)
- Goodwill To Assets: 0.38 (increase,6.92%)
- Operating Income To Assets: 0.02 (increase,31.53%)
- Cash Flow Per Share: 0.10 (increase,113.3%)
- Total Cash Flow: -319,700,000.00 (decrease,85.12%)
---
π Financial Report for ticker/company:'BR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 358,300,000.00
- Current Assets: 1,095,100,000.00
- P P E Net: 186,200,000.00
- Goodwill: 1,495,100,000.00
- Other Noncurrent Assets: 896,900,000.00
- Total Assets: 4,220,100,000.00
- Current Liabilities: 1,040,900,000.00
- Other Noncurrent Liabilities: 416,300,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 2,082,000,000.00
- Accumulated Other Comprehensive Income: -79,500,000.00
- Stockholders Equity: 1,143,400,000.00
- Total Liabilities And Equity: 4,220,100,000.00
- Additional Paid In Capital: 1,131,100,000.00
- Operating Income: 73,100,000.00
- Other Nonoperating Income Expense: 3,800,000.00
- Income Tax Expense: 7,900,000.00
- Comprehensive Income: 47,600,000.00
- Shares Outstanding Basic: 114,400,000.00
- Shares Outstanding Diluted: 117,100,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -86,400,000.00
- Capital Expenditures: 14,100,000.00
- Other Investing Cash Flow: 17,900,000.00
- Cash From Investing: -86,300,000.00
- Cash From Financing: 258,100,000.00
- Net Income: 55,900,000.00
- Current Ratio: 1.05
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: -100,500,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 54,200,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.34
- Book Value Per Share: 9.99
- Capital Expenditure Ratio: -0.16
- Net Cash Flow: -172,700,000.00
- Goodwill To Assets: 0.35
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.76
- Total Cash Flow: -172,700,000.00
|
BR_2022-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 316,700,000.00 (decrease,10.99%)
- Current Assets: 1,211,100,000.00 (decrease,12.15%)
- P P E Net: 167,200,000.00 (no change,0.0%)
- Goodwill: 3,677,300,000.00 (increase,113.39%)
- Other Noncurrent Assets: 755,700,000.00 (decrease,44.88%)
- Total Assets: 8,028,400,000.00 (increase,54.79%)
- Current Liabilities: 966,800,000.00 (decrease,3.57%)
- Other Noncurrent Liabilities: 549,200,000.00 (increase,7.29%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 2,576,600,000.00 (increase,7.8%)
- Accumulated Other Comprehensive Income: -60,900,000.00 (decrease,152.7%)
- Stockholders Equity: 1,753,800,000.00 (increase,10.35%)
- Total Liabilities And Equity: 8,028,400,000.00 (increase,54.79%)
- Additional Paid In Capital: 1,263,600,000.00 (increase,1.8%)
- Operating Income: 103,300,000.00 (decrease,74.0%)
- Other Nonoperating Income Expense: -2,400,000.00 (decrease,2300.0%)
- Income Tax Expense: 11,000,000.00 (decrease,84.87%)
- Comprehensive Income: -2,900,000.00 (decrease,100.8%)
- Shares Outstanding Basic: 116,200,000.00 (increase,0.52%)
- Shares Outstanding Diluted: 118,300,000.00 (increase,0.51%)
- E P S Basic: 0.58 (decrease,76.61%)
- E P S Diluted: 0.57 (decrease,76.64%)
- Cash From Operations: -135,400,000.00 (decrease,171.45%)
- Capital Expenditures: 5,700,000.00 (decrease,86.27%)
- Other Investing Cash Flow: 7,100,000.00 (decrease,39.83%)
- Cash From Investing: -36,400,000.00 (increase,44.0%)
- Cash From Financing: 217,000,000.00 (increase,185.06%)
- Net Income: 67,200,000.00 (decrease,76.59%)
- Current Ratio: 1.25 (decrease,8.9%)
- Return On Assets: 0.01 (decrease,84.88%)
- Return On Equity: 0.04 (decrease,78.79%)
- Free Cash Flow: -141,100,000.00 (decrease,195.34%)
- Operating Cash Flow Ratio: -0.14 (decrease,174.1%)
- Net Working Capital: 244,300,000.00 (decrease,35.03%)
- Equity Ratio: 0.22 (decrease,28.71%)
- Cash Ratio: 0.33 (decrease,7.69%)
- Book Value Per Share: 15.09 (increase,9.78%)
- Capital Expenditure Ratio: -0.04 (decrease,119.22%)
- Net Cash Flow: -171,800,000.00 (decrease,237.99%)
- Goodwill To Assets: 0.46 (increase,37.86%)
- Operating Income To Assets: 0.01 (decrease,83.2%)
- Cash Flow Per Share: -1.17 (decrease,171.08%)
- Total Cash Flow: -171,800,000.00 (decrease,237.99%)
---
π Financial Report for ticker/company:'BR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 355,800,000.00 (decrease,2.68%)
- Current Assets: 1,378,600,000.00 (increase,20.03%)
- P P E Net: 167,200,000.00 (increase,0.06%)
- Goodwill: 1,723,300,000.00 (increase,1.04%)
- Other Noncurrent Assets: 1,370,900,000.00 (increase,5.93%)
- Total Assets: 5,186,800,000.00 (increase,6.76%)
- Current Liabilities: 1,002,600,000.00 (increase,19.66%)
- Other Noncurrent Liabilities: 511,900,000.00 (increase,2.56%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 2,390,200,000.00 (increase,4.29%)
- Accumulated Other Comprehensive Income: -24,100,000.00 (increase,57.79%)
- Stockholders Equity: 1,589,300,000.00 (increase,10.83%)
- Total Liabilities And Equity: 5,186,800,000.00 (increase,6.76%)
- Additional Paid In Capital: 1,241,200,000.00 (increase,1.77%)
- Operating Income: 397,300,000.00 (increase,151.3%)
- Other Nonoperating Income Expense: -100,000.00 (decrease,100.95%)
- Income Tax Expense: 72,700,000.00 (increase,247.85%)
- Comprehensive Income: 363,500,000.00 (increase,119.77%)
- Shares Outstanding Basic: 115,600,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 117,700,000.00 (increase,0.09%)
- E P S Basic: 2.48 (increase,133.96%)
- E P S Diluted: 2.44 (increase,134.62%)
- Cash From Operations: 189,500,000.00 (increase,127.49%)
- Capital Expenditures: 41,500,000.00 (increase,37.87%)
- Other Investing Cash Flow: 11,800,000.00 (increase,7.27%)
- Cash From Investing: -65,000,000.00 (decrease,48.06%)
- Cash From Financing: -255,100,000.00 (decrease,62.9%)
- Net Income: 287,100,000.00 (increase,135.14%)
- Current Ratio: 1.38 (increase,0.32%)
- Return On Assets: 0.06 (increase,120.24%)
- Return On Equity: 0.18 (increase,112.16%)
- Free Cash Flow: 148,000,000.00 (increase,178.2%)
- Operating Cash Flow Ratio: 0.19 (increase,90.12%)
- Net Working Capital: 376,000,000.00 (increase,21.06%)
- Equity Ratio: 0.31 (increase,3.81%)
- Cash Ratio: 0.35 (decrease,18.67%)
- Book Value Per Share: 13.75 (increase,10.73%)
- Capital Expenditure Ratio: 0.22 (decrease,39.39%)
- Net Cash Flow: 124,500,000.00 (increase,215.99%)
- Goodwill To Assets: 0.33 (decrease,5.36%)
- Operating Income To Assets: 0.08 (increase,135.38%)
- Cash Flow Per Share: 1.64 (increase,127.29%)
- Total Cash Flow: 124,500,000.00 (increase,215.99%)
---
π Financial Report for ticker/company:'BR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 365,600,000.00 (increase,2.52%)
- Current Assets: 1,148,500,000.00 (increase,2.54%)
- P P E Net: 167,100,000.00 (increase,3.34%)
- Goodwill: 1,705,600,000.00 (increase,0.25%)
- Other Noncurrent Assets: 1,294,100,000.00 (increase,7.3%)
- Total Assets: 4,858,300,000.00 (increase,2.29%)
- Current Liabilities: 837,900,000.00 (increase,12.64%)
- Other Noncurrent Liabilities: 499,100,000.00 (decrease,1.87%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 2,291,800,000.00 (decrease,0.45%)
- Accumulated Other Comprehensive Income: -57,100,000.00 (increase,9.22%)
- Stockholders Equity: 1,434,000,000.00 (increase,1.43%)
- Total Liabilities And Equity: 4,858,300,000.00 (increase,2.29%)
- Additional Paid In Capital: 1,219,600,000.00 (increase,1.76%)
- Operating Income: 158,100,000.00 (increase,101.15%)
- Other Nonoperating Income Expense: 10,500,000.00 (increase,10.53%)
- Income Tax Expense: 20,900,000.00 (increase,167.95%)
- Comprehensive Income: 165,400,000.00 (increase,59.96%)
- Shares Outstanding Basic: 115,500,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 117,600,000.00 (increase,0.17%)
- E P S Basic: 1.06 (increase,nan%)
- E P S Diluted: 1.04 (increase,nan%)
- Cash From Operations: 83,300,000.00 (increase,288.46%)
- Capital Expenditures: 30,100,000.00 (increase,110.49%)
- Other Investing Cash Flow: 11,000,000.00 (increase,307.41%)
- Cash From Investing: -43,900,000.00 (decrease,404.6%)
- Cash From Financing: -156,600,000.00 (decrease,115.41%)
- Net Income: 122,100,000.00 (increase,85.56%)
- Current Ratio: 1.37 (decrease,8.96%)
- Return On Assets: 0.03 (increase,81.41%)
- Return On Equity: 0.09 (increase,82.95%)
- Free Cash Flow: 53,200,000.00 (increase,190.94%)
- Operating Cash Flow Ratio: 0.10 (increase,267.32%)
- Net Working Capital: 310,600,000.00 (decrease,17.42%)
- Equity Ratio: 0.30 (decrease,0.84%)
- Cash Ratio: 0.44 (decrease,8.98%)
- Book Value Per Share: 12.42 (increase,1.25%)
- Capital Expenditure Ratio: 0.36 (increase,211.69%)
- Net Cash Flow: 39,400,000.00 (increase,174.48%)
- Goodwill To Assets: 0.35 (decrease,1.99%)
- Operating Income To Assets: 0.03 (increase,96.65%)
- Cash Flow Per Share: 0.72 (increase,288.14%)
- Total Cash Flow: 39,400,000.00 (increase,174.48%)
---
π Financial Report for ticker/company:'BR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 356,600,000.00
- Current Assets: 1,120,000,000.00
- P P E Net: 161,700,000.00
- Goodwill: 1,701,400,000.00
- Other Noncurrent Assets: 1,206,100,000.00
- Total Assets: 4,749,700,000.00
- Current Liabilities: 743,900,000.00
- Other Noncurrent Liabilities: 508,600,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 2,302,100,000.00
- Accumulated Other Comprehensive Income: -62,900,000.00
- Stockholders Equity: 1,413,800,000.00
- Total Liabilities And Equity: 4,749,700,000.00
- Additional Paid In Capital: 1,198,500,000.00
- Operating Income: 78,600,000.00
- Other Nonoperating Income Expense: 9,500,000.00
- Income Tax Expense: 7,800,000.00
- Comprehensive Income: 103,400,000.00
- Shares Outstanding Basic: 115,300,000.00
- Shares Outstanding Diluted: 117,400,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -44,200,000.00
- Capital Expenditures: 14,300,000.00
- Other Investing Cash Flow: 2,700,000.00
- Cash From Investing: -8,700,000.00
- Cash From Financing: -72,700,000.00
- Net Income: 65,800,000.00
- Current Ratio: 1.51
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: -58,500,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 376,100,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.48
- Book Value Per Share: 12.26
- Capital Expenditure Ratio: -0.32
- Net Cash Flow: -52,900,000.00
- Goodwill To Assets: 0.36
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.38
- Total Cash Flow: -52,900,000.00
|
BR_2023-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 277,200,000.00 (decrease,1.42%)
- Current Assets: 1,495,100,000.00 (increase,18.04%)
- P P E Net: 164,700,000.00 (decrease,2.95%)
- Goodwill: 3,578,400,000.00 (decrease,2.33%)
- Other Noncurrent Assets: 818,400,000.00 (increase,6.55%)
- Total Assets: 8,349,500,000.00 (increase,2.88%)
- Current Liabilities: 1,176,800,000.00 (increase,8.18%)
- Other Noncurrent Liabilities: 536,400,000.00 (increase,2.33%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 2,650,900,000.00 (increase,3.99%)
- Accumulated Other Comprehensive Income: -149,500,000.00 (decrease,62.68%)
- Stockholders Equity: 1,821,000,000.00 (increase,4.17%)
- Total Liabilities And Equity: 8,349,500,000.00 (increase,2.88%)
- Additional Paid In Capital: 1,333,400,000.00 (increase,1.97%)
- Operating Income: 418,200,000.00 (increase,143.0%)
- Other Nonoperating Income Expense: -700,000.00 (decrease,135.0%)
- Income Tax Expense: 62,400,000.00 (increase,297.45%)
- Comprehensive Income: 132,300,000.00 (increase,894.74%)
- Shares Outstanding Basic: 116,500,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 118,500,000.00 (no change,0.0%)
- E P S Basic: 2.50 (increase,155.1%)
- E P S Diluted: 2.46 (increase,153.61%)
- Cash From Operations: -13,900,000.00 (increase,85.31%)
- Capital Expenditures: 21,900,000.00 (increase,93.81%)
- Other Investing Cash Flow: 13,200,000.00 (increase,15.79%)
- Cash From Investing: -81,000,000.00 (decrease,50.28%)
- Cash From Financing: 103,600,000.00 (decrease,34.92%)
- Net Income: 291,000,000.00 (increase,154.37%)
- Current Ratio: 1.27 (increase,9.11%)
- Return On Assets: 0.03 (increase,147.25%)
- Return On Equity: 0.16 (increase,144.19%)
- Free Cash Flow: -35,800,000.00 (increase,66.19%)
- Operating Cash Flow Ratio: -0.01 (increase,86.42%)
- Net Working Capital: 318,300,000.00 (increase,78.02%)
- Equity Ratio: 0.22 (increase,1.26%)
- Cash Ratio: 0.24 (decrease,8.88%)
- Book Value Per Share: 15.63 (increase,4.08%)
- Capital Expenditure Ratio: -1.58 (decrease,1218.99%)
- Net Cash Flow: -94,900,000.00 (increase,36.09%)
- Goodwill To Assets: 0.43 (decrease,5.06%)
- Operating Income To Assets: 0.05 (increase,136.2%)
- Cash Flow Per Share: -0.12 (increase,85.32%)
- Total Cash Flow: -94,900,000.00 (increase,36.09%)
---
π Financial Report for ticker/company:'BR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 281,200,000.00
- Current Assets: 1,266,600,000.00
- P P E Net: 169,700,000.00
- Goodwill: 3,663,800,000.00
- Other Noncurrent Assets: 768,100,000.00
- Total Assets: 8,115,900,000.00
- Current Liabilities: 1,087,800,000.00
- Other Noncurrent Liabilities: 524,200,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 2,549,100,000.00
- Accumulated Other Comprehensive Income: -91,900,000.00
- Stockholders Equity: 1,748,100,000.00
- Total Liabilities And Equity: 8,115,900,000.00
- Additional Paid In Capital: 1,307,700,000.00
- Operating Income: 172,100,000.00
- Other Nonoperating Income Expense: 2,000,000.00
- Income Tax Expense: 15,700,000.00
- Comprehensive Income: 13,300,000.00
- Shares Outstanding Basic: 116,400,000.00
- Shares Outstanding Diluted: 118,500,000.00
- E P S Basic: 0.98
- E P S Diluted: 0.97
- Cash From Operations: -94,600,000.00
- Capital Expenditures: 11,300,000.00
- Other Investing Cash Flow: 11,400,000.00
- Cash From Investing: -53,900,000.00
- Cash From Financing: 159,200,000.00
- Net Income: 114,400,000.00
- Current Ratio: 1.16
- Return On Assets: 0.01
- Return On Equity: 0.07
- Free Cash Flow: -105,900,000.00
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 178,800,000.00
- Equity Ratio: 0.22
- Cash Ratio: 0.26
- Book Value Per Share: 15.02
- Capital Expenditure Ratio: -0.12
- Net Cash Flow: -148,500,000.00
- Goodwill To Assets: 0.45
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.81
- Total Cash Flow: -148,500,000.00
|
BR_2024-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 331,600,000.00 (increase,18.43%)
- Current Assets: 1,568,200,000.00 (increase,22.26%)
- P P E Net: 138,100,000.00 (decrease,3.63%)
- Goodwill: 3,447,200,000.00 (increase,1.74%)
- Other Noncurrent Assets: 866,400,000.00 (decrease,0.17%)
- Total Assets: 8,432,300,000.00 (increase,4.73%)
- Current Liabilities: 1,163,000,000.00 (increase,14.14%)
- Other Noncurrent Liabilities: 483,300,000.00 (increase,1.79%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 2,874,500,000.00 (increase,4.1%)
- Accumulated Other Comprehensive Income: -284,200,000.00 (increase,21.27%)
- Stockholders Equity: 1,998,900,000.00 (increase,11.88%)
- Total Liabilities And Equity: 8,432,300,000.00 (increase,4.73%)
- Additional Paid In Capital: 1,424,000,000.00 (increase,1.58%)
- Operating Income: 482,200,000.00 (increase,146.78%)
- Other Nonoperating Income Expense: -5,300,000.00 (increase,25.35%)
- Income Tax Expense: 70,900,000.00 (increase,267.36%)
- Comprehensive Income: 248,700,000.00 (increase,1031.46%)
- Shares Outstanding Basic: 117,600,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 118,900,000.00 (no change,0.0%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Cash From Operations: 94,100,000.00 (increase,215.6%)
- Capital Expenditures: 21,400,000.00 (increase,34.59%)
- Other Investing Cash Flow: 2,300,000.00 (increase,15.0%)
- Cash From Investing: -49,100,000.00 (decrease,39.89%)
- Cash From Financing: 63,300,000.00 (decrease,64.22%)
- Net Income: 306,500,000.00 (increase,183.8%)
- Current Ratio: 1.35 (increase,7.11%)
- Return On Assets: 0.04 (increase,170.97%)
- Return On Equity: 0.15 (increase,153.65%)
- Free Cash Flow: 72,700,000.00 (increase,174.72%)
- Operating Cash Flow Ratio: 0.08 (increase,201.28%)
- Net Working Capital: 405,200,000.00 (increase,53.6%)
- Equity Ratio: 0.24 (increase,6.83%)
- Cash Ratio: 0.29 (increase,3.75%)
- Book Value Per Share: 17.00 (increase,11.88%)
- Capital Expenditure Ratio: 0.23 (increase,216.43%)
- Net Cash Flow: 45,000,000.00 (increase,138.63%)
- Goodwill To Assets: 0.41 (decrease,2.86%)
- Operating Income To Assets: 0.06 (increase,135.63%)
- Cash Flow Per Share: 0.80 (increase,215.6%)
- Total Cash Flow: 45,000,000.00 (increase,138.63%)
---
π Financial Report for ticker/company:'BR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 280,000,000.00 (increase,23.29%)
- Current Assets: 1,282,700,000.00 (increase,4.97%)
- P P E Net: 143,300,000.00 (decrease,1.24%)
- Goodwill: 3,388,200,000.00 (decrease,1.33%)
- Other Noncurrent Assets: 867,900,000.00 (decrease,6.32%)
- Total Assets: 8,051,300,000.00 (decrease,0.49%)
- Current Liabilities: 1,018,900,000.00 (increase,2.74%)
- Other Noncurrent Liabilities: 474,800,000.00 (increase,0.96%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 2,761,300,000.00 (decrease,1.0%)
- Accumulated Other Comprehensive Income: -361,000,000.00 (decrease,44.86%)
- Stockholders Equity: 1,786,600,000.00 (decrease,6.15%)
- Total Liabilities And Equity: 8,051,300,000.00 (decrease,0.49%)
- Additional Paid In Capital: 1,401,900,000.00 (increase,1.6%)
- Operating Income: 195,400,000.00 (increase,123.31%)
- Other Nonoperating Income Expense: -7,100,000.00 (decrease,36.54%)
- Income Tax Expense: 19,300,000.00 (increase,286.0%)
- Comprehensive Income: -26,700,000.00 (decrease,196.74%)
- Shares Outstanding Basic: 117,600,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 118,900,000.00 (no change,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -81,400,000.00 (increase,60.2%)
- Capital Expenditures: 15,900,000.00 (increase,189.09%)
- Other Investing Cash Flow: 2,000,000.00 (increase,nan%)
- Cash From Investing: -35,100,000.00 (decrease,158.09%)
- Cash From Financing: 176,900,000.00 (decrease,20.6%)
- Net Income: 108,000,000.00 (increase,114.29%)
- Current Ratio: 1.26 (increase,2.17%)
- Return On Assets: 0.01 (increase,115.33%)
- Return On Equity: 0.06 (increase,128.33%)
- Free Cash Flow: -97,300,000.00 (increase,53.67%)
- Operating Cash Flow Ratio: -0.08 (increase,61.26%)
- Net Working Capital: 263,800,000.00 (increase,14.55%)
- Equity Ratio: 0.22 (decrease,5.69%)
- Cash Ratio: 0.27 (increase,20.0%)
- Book Value Per Share: 15.19 (decrease,6.23%)
- Capital Expenditure Ratio: -0.20 (decrease,626.28%)
- Net Cash Flow: -116,500,000.00 (increase,46.58%)
- Goodwill To Assets: 0.42 (decrease,0.85%)
- Operating Income To Assets: 0.02 (increase,124.4%)
- Cash Flow Per Share: -0.69 (increase,60.23%)
- Total Cash Flow: -116,500,000.00 (increase,46.58%)
---
π Financial Report for ticker/company:'BR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 227,100,000.00
- Current Assets: 1,222,000,000.00
- P P E Net: 145,100,000.00
- Goodwill: 3,434,000,000.00
- Other Noncurrent Assets: 926,500,000.00
- Total Assets: 8,090,600,000.00
- Current Liabilities: 991,700,000.00
- Other Noncurrent Liabilities: 470,300,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 2,789,100,000.00
- Accumulated Other Comprehensive Income: -249,200,000.00
- Stockholders Equity: 1,903,700,000.00
- Total Liabilities And Equity: 8,090,600,000.00
- Additional Paid In Capital: 1,379,800,000.00
- Operating Income: 87,500,000.00
- Other Nonoperating Income Expense: -5,200,000.00
- Income Tax Expense: 5,000,000.00
- Comprehensive Income: 27,600,000.00
- Shares Outstanding Basic: 117,500,000.00
- Shares Outstanding Diluted: 118,900,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -204,500,000.00
- Capital Expenditures: 5,500,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -13,600,000.00
- Cash From Financing: 222,800,000.00
- Net Income: 50,400,000.00
- Current Ratio: 1.23
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: -210,000,000.00
- Operating Cash Flow Ratio: -0.21
- Net Working Capital: 230,300,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.23
- Book Value Per Share: 16.20
- Capital Expenditure Ratio: -0.03
- Net Cash Flow: -218,100,000.00
- Goodwill To Assets: 0.42
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -1.74
- Total Cash Flow: -218,100,000.00
|
BR_2025-01-01 |
π Financial Report for ticker/company:'BR' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 235,600,000.00 (decrease,14.95%)
- Current Assets: 1,565,100,000.00 (increase,14.78%)
- P P E Net: 155,000,000.00 (increase,8.24%)
- Goodwill: 3,451,900,000.00 (increase,0.66%)
- Other Noncurrent Assets: 821,000,000.00 (increase,4.52%)
- Total Assets: 8,215,400,000.00 (increase,2.7%)
- Current Liabilities: 1,122,400,000.00 (increase,15.57%)
- Other Noncurrent Liabilities: 498,400,000.00 (increase,3.96%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 3,205,300,000.00 (increase,3.87%)
- Accumulated Other Comprehensive Income: -313,600,000.00 (increase,10.4%)
- Stockholders Equity: 2,267,200,000.00 (increase,9.65%)
- Total Liabilities And Equity: 8,215,400,000.00 (increase,2.7%)
- Additional Paid In Capital: 1,545,200,000.00 (increase,2.55%)
- Operating Income: 575,700,000.00 (increase,111.03%)
- Other Nonoperating Income Expense: -3,500,000.00 (decrease,34.62%)
- Income Tax Expense: 92,300,000.00 (increase,134.26%)
- Comprehensive Income: 346,000,000.00 (increase,260.79%)
- Shares Outstanding Basic: 117,800,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 119,200,000.00 (increase,0.08%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Cash From Operations: 335,200,000.00 (increase,162.28%)
- Capital Expenditures: 39,600,000.00 (increase,135.71%)
- Cash From Investing: -76,600,000.00 (decrease,110.44%)
- Cash From Financing: -275,100,000.00 (decrease,315.56%)
- Net Income: 374,900,000.00 (increase,132.57%)
- Current Ratio: 1.39 (decrease,0.68%)
- Return On Assets: 0.05 (increase,126.46%)
- Return On Equity: 0.17 (increase,112.09%)
- Free Cash Flow: 295,600,000.00 (increase,166.31%)
- Operating Cash Flow Ratio: 0.30 (increase,126.95%)
- Net Working Capital: 442,700,000.00 (increase,12.82%)
- Equity Ratio: 0.28 (increase,6.78%)
- Cash Ratio: 0.21 (decrease,26.4%)
- Book Value Per Share: 19.25 (increase,9.65%)
- Capital Expenditure Ratio: 0.12 (decrease,10.13%)
- Net Cash Flow: 258,600,000.00 (increase,182.93%)
- Goodwill To Assets: 0.42 (decrease,1.98%)
- Operating Income To Assets: 0.07 (increase,105.5%)
- Cash Flow Per Share: 2.85 (increase,162.28%)
- Total Cash Flow: 258,600,000.00 (increase,182.93%)
---
π Financial Report for ticker/company:'BR' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 277,000,000.00 (increase,18.38%)
- Current Assets: 1,363,600,000.00 (increase,2.77%)
- P P E Net: 143,200,000.00 (decrease,0.56%)
- Goodwill: 3,429,300,000.00 (decrease,0.44%)
- Other Noncurrent Assets: 785,500,000.00 (decrease,3.91%)
- Total Assets: 7,999,800,000.00 (decrease,0.88%)
- Current Liabilities: 971,200,000.00 (increase,5.11%)
- Other Noncurrent Liabilities: 479,400,000.00 (increase,2.02%)
- Common Stock: 1,600,000.00 (no change,0.0%)
- Retained Earnings: 3,085,900,000.00 (decrease,0.77%)
- Accumulated Other Comprehensive Income: -350,000,000.00 (decrease,16.28%)
- Stockholders Equity: 2,067,600,000.00 (decrease,2.13%)
- Total Liabilities And Equity: 7,999,800,000.00 (decrease,0.88%)
- Additional Paid In Capital: 1,506,800,000.00 (increase,1.74%)
- Operating Income: 272,800,000.00 (increase,83.83%)
- Other Nonoperating Income Expense: -2,600,000.00 (decrease,23.81%)
- Income Tax Expense: 39,400,000.00 (increase,79.09%)
- Comprehensive Income: 95,900,000.00 (increase,28.55%)
- Shares Outstanding Basic: 117,800,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 119,100,000.00 (decrease,0.08%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 127,800,000.00 (increase,306.13%)
- Capital Expenditures: 16,800,000.00 (increase,257.45%)
- Cash From Investing: -36,400,000.00 (decrease,152.78%)
- Cash From Financing: -66,200,000.00 (decrease,215.53%)
- Net Income: 161,200,000.00 (increase,77.34%)
- Current Ratio: 1.40 (decrease,2.23%)
- Return On Assets: 0.02 (increase,78.92%)
- Return On Equity: 0.08 (increase,81.21%)
- Free Cash Flow: 111,000,000.00 (increase,266.42%)
- Operating Cash Flow Ratio: 0.13 (increase,296.11%)
- Net Working Capital: 392,400,000.00 (decrease,2.61%)
- Equity Ratio: 0.26 (decrease,1.26%)
- Cash Ratio: 0.29 (increase,12.62%)
- Book Value Per Share: 17.55 (decrease,2.05%)
- Capital Expenditure Ratio: 0.13 (increase,273.41%)
- Net Cash Flow: 91,400,000.00 (increase,219.63%)
- Goodwill To Assets: 0.43 (increase,0.45%)
- Operating Income To Assets: 0.03 (increase,85.47%)
- Cash Flow Per Share: 1.08 (increase,306.3%)
- Total Cash Flow: 91,400,000.00 (increase,219.63%)
---
π Financial Report for ticker/company:'BR' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 234,000,000.00
- Current Assets: 1,326,900,000.00
- P P E Net: 144,000,000.00
- Goodwill: 3,444,500,000.00
- Other Noncurrent Assets: 817,500,000.00
- Total Assets: 8,071,200,000.00
- Current Liabilities: 924,000,000.00
- Other Noncurrent Liabilities: 469,900,000.00
- Common Stock: 1,600,000.00
- Retained Earnings: 3,109,800,000.00
- Accumulated Other Comprehensive Income: -301,000,000.00
- Stockholders Equity: 2,112,700,000.00
- Total Liabilities And Equity: 8,071,200,000.00
- Additional Paid In Capital: 1,481,000,000.00
- Operating Income: 148,400,000.00
- Other Nonoperating Income Expense: -2,100,000.00
- Income Tax Expense: 22,000,000.00
- Comprehensive Income: 74,600,000.00
- Shares Outstanding Basic: 117,900,000.00
- Shares Outstanding Diluted: 119,200,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -62,000,000.00
- Capital Expenditures: 4,700,000.00
- Cash From Investing: -14,400,000.00
- Cash From Financing: 57,300,000.00
- Net Income: 90,900,000.00
- Current Ratio: 1.44
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: -66,700,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 402,900,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.25
- Book Value Per Share: 17.92
- Capital Expenditure Ratio: -0.08
- Net Cash Flow: -76,400,000.00
- Goodwill To Assets: 0.43
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.53
- Total Cash Flow: -76,400,000.00
|
AAOI_2015-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 37,034,000.00 (increase,8.67%)
- Accounts Receivable: 24,181,000.00 (decrease,3.15%)
- Current Assets: 110,936,000.00 (increase,4.54%)
- P P E Net: 51,267,000.00 (increase,23.07%)
- Other Noncurrent Assets: 1,190,000.00 (increase,21.68%)
- Total Assets: 168,154,000.00 (increase,9.53%)
- Accounts Payable: 22,616,000.00 (decrease,0.07%)
- Current Liabilities: 39,083,000.00 (decrease,2.72%)
- Common Stock: 15,000.00 (no change,0.0%)
- Retained Earnings: -79,742,000.00 (increase,1.94%)
- Stockholders Equity: 113,821,000.00 (increase,1.82%)
- Total Liabilities And Equity: 168,154,000.00 (increase,9.53%)
- Inventory: 33,129,000.00 (increase,6.18%)
- Additional Paid In Capital: 191,439,000.00 (increase,0.3%)
- Operating Income: 3,822,000.00 (increase,96.0%)
- Other Nonoperating Income Expense: -57,000.00 (decrease,128.36%)
- Income Tax Expense: 187,000.00 (increase,70.0%)
- Comprehensive Income: 3,326,000.00 (increase,78.43%)
- Shares Outstanding Basic: 14,135,184.00 (increase,2.47%)
- Shares Outstanding Diluted: 14,949,827.00 (increase,2.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 15,016,000.00 (increase,21.49%)
- Net Income: 3,581,000.00 (increase,78.69%)
- Interest Expense.1: 277,000.00 (increase,24.77%)
- Current Ratio: 2.84 (increase,7.47%)
- Return On Assets: 0.02 (increase,63.15%)
- Return On Equity: 0.03 (increase,75.49%)
- Net Working Capital: 71,853,000.00 (increase,8.97%)
- Equity Ratio: 0.68 (decrease,7.03%)
- Cash Ratio: 0.95 (increase,11.71%)
- Book Value Per Share: 8.05 (decrease,0.63%)
- Operating Income To Assets: 0.02 (increase,78.95%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 34,079,000.00 (decrease,34.98%)
- Accounts Receivable: 24,968,000.00 (increase,4.74%)
- Current Assets: 106,114,000.00 (decrease,7.25%)
- P P E Net: 41,657,000.00 (increase,18.07%)
- Other Noncurrent Assets: 978,000.00 (increase,446.37%)
- Total Assets: 153,524,000.00 (decrease,0.73%)
- Accounts Payable: 22,631,000.00 (increase,32.31%)
- Current Liabilities: 40,176,000.00 (increase,0.64%)
- Common Stock: 15,000.00 (no change,0.0%)
- Retained Earnings: -81,319,000.00 (increase,2.31%)
- Stockholders Equity: 111,781,000.00 (increase,2.41%)
- Total Liabilities And Equity: 153,524,000.00 (decrease,0.73%)
- Inventory: 31,200,000.00 (increase,30.36%)
- Additional Paid In Capital: 190,861,000.00 (increase,0.3%)
- Operating Income: 1,950,000.00 (increase,786.36%)
- Other Nonoperating Income Expense: 201,000.00 (increase,644.44%)
- Income Tax Expense: 110,000.00 (increase,340.0%)
- Comprehensive Income: 1,864,000.00 (increase,1060.82%)
- Shares Outstanding Basic: 13,794,384.00 (increase,7.83%)
- Shares Outstanding Diluted: 14,620,570.00 (increase,6.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 12,360,000.00 (increase,156.33%)
- Net Income: 2,004,000.00 (increase,2257.65%)
- Interest Expense.1: 222,000.00 (increase,237.04%)
- Current Ratio: 2.64 (decrease,7.83%)
- Return On Assets: 0.01 (increase,2275.0%)
- Return On Equity: 0.02 (increase,2202.11%)
- Net Working Capital: 65,938,000.00 (decrease,11.47%)
- Equity Ratio: 0.73 (increase,3.17%)
- Cash Ratio: 0.85 (decrease,35.39%)
- Book Value Per Share: 8.10 (decrease,5.03%)
- Operating Income To Assets: 0.01 (increase,792.89%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 52,411,000.00
- Accounts Receivable: 23,837,000.00
- Current Assets: 114,403,000.00
- P P E Net: 35,282,000.00
- Other Noncurrent Assets: 179,000.00
- Total Assets: 154,654,000.00
- Accounts Payable: 17,105,000.00
- Current Liabilities: 39,922,000.00
- Common Stock: 15,000.00
- Retained Earnings: -83,238,000.00
- Stockholders Equity: 109,148,000.00
- Total Liabilities And Equity: 154,654,000.00
- Inventory: 23,933,000.00
- Additional Paid In Capital: 190,286,000.00
- Operating Income: 220,000.00
- Other Nonoperating Income Expense: 27,000.00
- Income Tax Expense: 25,000.00
- Comprehensive Income: -194,000.00
- Shares Outstanding Basic: 12,792,322.00
- Shares Outstanding Diluted: 13,787,580.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 4,822,000.00
- Net Income: 85,000.00
- Interest Expense.1: -162,000.00
- Current Ratio: 2.87
- Return On Assets: 0.00
- Return On Equity: 0.00
- Net Working Capital: 74,481,000.00
- Equity Ratio: 0.71
- Cash Ratio: 1.31
- Book Value Per Share: 8.53
- Operating Income To Assets: 0.00
|
AAOI_2016-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 37,592,000.00 (increase,32.31%)
- Accounts Receivable: 41,069,000.00 (increase,24.8%)
- Current Assets: 160,194,000.00 (increase,20.79%)
- P P E Net: 87,836,000.00 (increase,11.21%)
- Other Noncurrent Assets: 3,231,000.00 (increase,147.97%)
- Total Assets: 256,949,000.00 (increase,15.35%)
- Accounts Payable: 31,518,000.00 (increase,5.93%)
- Current Liabilities: 65,361,000.00 (decrease,7.62%)
- Common Stock: 17,000.00 (increase,13.33%)
- Retained Earnings: -70,926,000.00 (increase,3.67%)
- Stockholders Equity: 162,902,000.00 (increase,33.64%)
- Total Liabilities And Equity: 256,949,000.00 (increase,15.35%)
- Inventory: 60,237,000.00 (increase,14.84%)
- Additional Paid In Capital: 232,799,000.00 (increase,20.32%)
- Operating Income: 10,695,000.00 (increase,133.87%)
- Other Nonoperating Income Expense: 770,000.00 (decrease,38.25%)
- Income Tax Expense: 541,000.00 (increase,300.74%)
- Comprehensive Income: 7,201,000.00 (increase,30.69%)
- Shares Outstanding Basic: 15,220,301.00 (increase,2.21%)
- Shares Outstanding Diluted: 16,184,991.00 (increase,1.06%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 30,578,000.00 (increase,55.35%)
- Net Income: 8,114,000.00 (increase,49.87%)
- Interest Expense.1: 776,000.00 (increase,82.59%)
- Current Ratio: 2.45 (increase,30.76%)
- Return On Assets: 0.03 (increase,29.92%)
- Return On Equity: 0.05 (increase,12.15%)
- Net Working Capital: 94,833,000.00 (increase,53.29%)
- Equity Ratio: 0.63 (increase,15.85%)
- Cash Ratio: 0.58 (increase,43.23%)
- Book Value Per Share: 10.70 (increase,30.74%)
- Operating Income To Assets: 0.04 (increase,102.74%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 28,412,000.00 (increase,186.73%)
- Accounts Receivable: 32,907,000.00 (increase,9.83%)
- Current Assets: 132,620,000.00 (increase,31.13%)
- P P E Net: 78,979,000.00 (increase,13.62%)
- Other Noncurrent Assets: 1,303,000.00 (decrease,28.52%)
- Total Assets: 222,747,000.00 (increase,19.62%)
- Accounts Payable: 29,755,000.00 (increase,17.6%)
- Current Liabilities: 70,753,000.00 (increase,36.63%)
- Common Stock: 15,000.00 (no change,0.0%)
- Retained Earnings: -73,626,000.00 (increase,7.64%)
- Stockholders Equity: 121,898,000.00 (increase,6.08%)
- Total Liabilities And Equity: 222,747,000.00 (increase,19.62%)
- Inventory: 52,451,000.00 (increase,20.4%)
- Additional Paid In Capital: 193,488,000.00 (increase,0.41%)
- Operating Income: 4,573,000.00 (increase,447.49%)
- Other Nonoperating Income Expense: 1,247,000.00 (increase,80.2%)
- Income Tax Expense: 135,000.00 (increase,nan%)
- Comprehensive Income: 5,510,000.00 (increase,889.4%)
- Shares Outstanding Basic: 14,890,581.00 (increase,0.31%)
- Shares Outstanding Diluted: 16,015,158.00 (increase,7.89%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 19,683,000.00 (increase,86.69%)
- Net Income: 5,414,000.00 (increase,902.07%)
- Interest Expense.1: 425,000.00 (increase,240.0%)
- Current Ratio: 1.87 (decrease,4.03%)
- Return On Assets: 0.02 (increase,770.53%)
- Return On Equity: 0.04 (increase,856.07%)
- Net Working Capital: 61,867,000.00 (increase,25.35%)
- Equity Ratio: 0.55 (decrease,11.31%)
- Cash Ratio: 0.40 (increase,109.86%)
- Book Value Per Share: 8.19 (increase,5.75%)
- Operating Income To Assets: 0.02 (increase,390.5%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 9,909,000.00
- Accounts Receivable: 29,962,000.00
- Current Assets: 101,139,000.00
- P P E Net: 69,512,000.00
- Other Noncurrent Assets: 1,823,000.00
- Total Assets: 186,215,000.00
- Accounts Payable: 25,301,000.00
- Current Liabilities: 51,785,000.00
- Common Stock: 15,000.00
- Retained Earnings: -79,715,000.00
- Stockholders Equity: 114,907,000.00
- Total Liabilities And Equity: 186,215,000.00
- Inventory: 43,565,000.00
- Additional Paid In Capital: 192,705,000.00
- Operating Income: -1,316,000.00
- Other Nonoperating Income Expense: 692,000.00
- Income Tax Expense: 0.00
- Comprehensive Income: -698,000.00
- Shares Outstanding Basic: 14,844,211.00
- Shares Outstanding Diluted: 14,844,211.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 10,543,000.00
- Net Income: -675,000.00
- Interest Expense.1: 125,000.00
- Current Ratio: 1.95
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 49,354,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.19
- Book Value Per Share: 7.74
- Operating Income To Assets: -0.01
|
AAOI_2017-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 55,907,000.00 (increase,32.2%)
- Accounts Receivable: 44,242,000.00 (increase,6.51%)
- Current Assets: 164,161,000.00 (increase,6.8%)
- P P E Net: 140,516,000.00 (increase,2.7%)
- Other Noncurrent Assets: 4,593,000.00 (decrease,23.96%)
- Total Assets: 326,791,000.00 (increase,8.44%)
- Accounts Payable: 32,413,000.00 (decrease,2.16%)
- Current Liabilities: 72,052,000.00 (decrease,7.81%)
- Common Stock: 17,000.00 (no change,0.0%)
- Retained Earnings: -51,238,000.00 (increase,25.71%)
- Stockholders Equity: 187,538,000.00 (increase,12.18%)
- Total Liabilities And Equity: 326,791,000.00 (increase,8.44%)
- Inventory: 54,919,000.00 (decrease,8.21%)
- Additional Paid In Capital: 236,646,000.00 (increase,0.56%)
- Operating Income: 7,176,000.00 (increase,1625.0%)
- Other Nonoperating Income Expense: -532,000.00 (increase,11.04%)
- Income Tax Expense: -11,472,000.00 (decrease,8094.29%)
- Comprehensive Income: 18,830,000.00 (increase,2561.44%)
- Shares Outstanding Basic: 17,057,687.00 (increase,0.28%)
- Shares Outstanding Diluted: 17,954,229.00 (increase,5.55%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -9,423,000.00 (decrease,98.67%)
- Capital Expenditures: 40,333,000.00 (increase,19.44%)
- Net Income: 17,009,000.00 (increase,2439.61%)
- Interest Expense.1: 1,313,000.00 (increase,54.29%)
- Current Ratio: 2.28 (increase,15.84%)
- Return On Assets: 0.05 (increase,2257.59%)
- Return On Equity: 0.09 (increase,2185.53%)
- Net Working Capital: 92,109,000.00 (increase,21.91%)
- Equity Ratio: 0.57 (increase,3.46%)
- Cash Ratio: 0.78 (increase,43.4%)
- Book Value Per Share: 10.99 (increase,11.87%)
- Operating Income To Assets: 0.02 (increase,1490.79%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 42,289,000.00 (decrease,7.11%)
- Accounts Receivable: 41,536,000.00 (increase,19.12%)
- Current Assets: 153,711,000.00 (decrease,4.22%)
- P P E Net: 136,828,000.00 (increase,10.65%)
- Other Noncurrent Assets: 6,040,000.00 (decrease,12.65%)
- Total Assets: 301,366,000.00 (increase,1.86%)
- Accounts Payable: 33,130,000.00 (increase,31.92%)
- Current Liabilities: 78,155,000.00 (increase,0.45%)
- Common Stock: 17,000.00 (no change,0.0%)
- Retained Earnings: -68,974,000.00 (increase,0.87%)
- Stockholders Equity: 167,171,000.00 (increase,0.78%)
- Total Liabilities And Equity: 301,366,000.00 (increase,1.86%)
- Inventory: 59,833,000.00 (decrease,0.71%)
- Additional Paid In Capital: 235,338,000.00 (increase,0.47%)
- Operating Income: 416,000.00 (increase,126.74%)
- Other Nonoperating Income Expense: -598,000.00 (decrease,279.04%)
- Income Tax Expense: -140,000.00 (increase,27.08%)
- Comprehensive Income: -765,000.00 (decrease,85.68%)
- Shares Outstanding Basic: 17,010,506.00 (increase,0.47%)
- Shares Outstanding Diluted: 17,010,506.00 (increase,0.47%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -4,743,000.00 (increase,23.62%)
- Capital Expenditures: 33,768,000.00 (increase,108.25%)
- Net Income: -727,000.00 (increase,45.34%)
- Interest Expense.1: 851,000.00 (increase,112.22%)
- Current Ratio: 1.97 (decrease,4.65%)
- Return On Assets: -0.00 (increase,46.34%)
- Return On Equity: -0.00 (increase,45.76%)
- Net Working Capital: 75,556,000.00 (decrease,8.61%)
- Equity Ratio: 0.55 (decrease,1.06%)
- Cash Ratio: 0.54 (decrease,7.53%)
- Book Value Per Share: 9.83 (increase,0.3%)
- Operating Income To Assets: 0.00 (increase,126.25%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 45,528,000.00
- Accounts Receivable: 34,868,000.00
- Current Assets: 160,479,000.00
- P P E Net: 123,656,000.00
- Other Noncurrent Assets: 6,915,000.00
- Total Assets: 295,861,000.00
- Accounts Payable: 25,113,000.00
- Current Liabilities: 77,804,000.00
- Common Stock: 17,000.00
- Retained Earnings: -69,577,000.00
- Stockholders Equity: 165,879,000.00
- Total Liabilities And Equity: 295,861,000.00
- Inventory: 60,258,000.00
- Additional Paid In Capital: 234,229,000.00
- Operating Income: -1,556,000.00
- Other Nonoperating Income Expense: 334,000.00
- Income Tax Expense: -192,000.00
- Comprehensive Income: -412,000.00
- Shares Outstanding Basic: 16,930,261.00
- Shares Outstanding Diluted: 16,930,261.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -6,210,000.00
- Capital Expenditures: 16,215,000.00
- Net Income: -1,330,000.00
- Interest Expense.1: 401,000.00
- Current Ratio: 2.06
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 82,675,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.59
- Book Value Per Share: 9.80
- Operating Income To Assets: -0.01
|
AAOI_2018-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 70,930,000.00 (decrease,5.21%)
- Accounts Receivable: 73,029,000.00 (decrease,0.99%)
- Current Assets: 230,067,000.00 (increase,5.29%)
- P P E Net: 181,481,000.00 (increase,9.89%)
- Other Noncurrent Assets: 7,151,000.00 (decrease,15.88%)
- Total Assets: 438,704,000.00 (increase,7.79%)
- Accounts Payable: 50,993,000.00 (decrease,4.37%)
- Current Liabilities: 76,891,000.00 (increase,0.29%)
- Common Stock: 19,000.00 (no change,0.0%)
- Retained Earnings: 32,423,000.00 (increase,148.51%)
- Stockholders Equity: 324,442,000.00 (increase,5.51%)
- Total Liabilities And Equity: 438,704,000.00 (increase,7.79%)
- Inventory: 74,552,000.00 (increase,24.88%)
- Additional Paid In Capital: 285,600,000.00 (decrease,1.54%)
- Operating Income: 76,631,000.00 (increase,30.81%)
- Other Nonoperating Income Expense: -1,524,000.00 (decrease,55.04%)
- Income Tax Expense: 6,872,000.00 (decrease,21.35%)
- Comprehensive Income: 75,520,000.00 (increase,39.56%)
- Shares Outstanding Basic: 18,993,068.00 (increase,0.81%)
- Shares Outstanding Diluted: 20,133,644.00 (increase,0.89%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Change In Inventories: 21,113,000.00 (increase,232.12%)
- Capital Expenditures: 46,529,000.00 (increase,74.35%)
- Interest Expense.1: 792,000.00 (increase,45.59%)
- Current Ratio: 2.99 (increase,4.99%)
- Net Working Capital: 153,176,000.00 (increase,7.99%)
- Equity Ratio: 0.74 (decrease,2.12%)
- Cash Ratio: 0.92 (decrease,5.48%)
- Book Value Per Share: 17.08 (increase,4.66%)
- Operating Income To Assets: 0.17 (increase,21.36%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 74,825,000.00 (increase,25.39%)
- Accounts Receivable: 73,759,000.00 (increase,10.49%)
- Current Assets: 218,512,000.00 (increase,12.51%)
- P P E Net: 165,154,000.00 (increase,9.69%)
- Other Noncurrent Assets: 8,501,000.00 (increase,41.03%)
- Total Assets: 406,986,000.00 (increase,10.71%)
- Accounts Payable: 53,321,000.00 (increase,10.51%)
- Current Liabilities: 76,670,000.00 (increase,13.43%)
- Common Stock: 19,000.00 (no change,0.0%)
- Retained Earnings: 13,047,000.00 (increase,181.42%)
- Stockholders Equity: 307,502,000.00 (increase,11.34%)
- Total Liabilities And Equity: 406,986,000.00 (increase,10.71%)
- Inventory: 59,701,000.00 (increase,3.82%)
- Additional Paid In Capital: 290,067,000.00 (increase,0.51%)
- Operating Income: 58,580,000.00 (increase,140.92%)
- Other Nonoperating Income Expense: -983,000.00 (decrease,12.73%)
- Income Tax Expense: 8,737,000.00 (increase,139.11%)
- Comprehensive Income: 54,114,000.00 (increase,123.19%)
- Shares Outstanding Basic: 18,840,656.00 (increase,1.31%)
- Shares Outstanding Diluted: 19,956,097.00 (increase,1.29%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 6,357,000.00 (increase,48.04%)
- Capital Expenditures: 26,687,000.00 (increase,253.28%)
- Interest Expense.1: 544,000.00 (increase,81.94%)
- Current Ratio: 2.85 (decrease,0.82%)
- Net Working Capital: 141,842,000.00 (increase,12.01%)
- Equity Ratio: 0.76 (increase,0.58%)
- Cash Ratio: 0.98 (increase,10.54%)
- Book Value Per Share: 16.32 (increase,9.91%)
- Operating Income To Assets: 0.14 (increase,117.62%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 59,672,000.00
- Accounts Receivable: 66,759,000.00
- Current Assets: 194,222,000.00
- P P E Net: 150,566,000.00
- Other Noncurrent Assets: 6,028,000.00
- Total Assets: 367,626,000.00
- Accounts Payable: 48,252,000.00
- Current Liabilities: 67,590,000.00
- Common Stock: 19,000.00
- Retained Earnings: -16,024,000.00
- Stockholders Equity: 276,173,000.00
- Total Liabilities And Equity: 367,626,000.00
- Inventory: 57,503,000.00
- Additional Paid In Capital: 288,606,000.00
- Operating Income: 24,315,000.00
- Other Nonoperating Income Expense: -872,000.00
- Income Tax Expense: 3,654,000.00
- Comprehensive Income: 24,246,000.00
- Shares Outstanding Basic: 18,597,607.00
- Shares Outstanding Diluted: 19,702,047.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 4,294,000.00
- Capital Expenditures: 7,554,000.00
- Interest Expense.1: 299,000.00
- Current Ratio: 2.87
- Net Working Capital: 126,632,000.00
- Equity Ratio: 0.75
- Cash Ratio: 0.88
- Book Value Per Share: 14.85
- Operating Income To Assets: 0.07
|
AAOI_2019-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 56,380,000.00 (decrease,26.0%)
- Accounts Receivable: 32,028,000.00 (decrease,34.19%)
- Current Assets: 215,170,000.00 (decrease,6.69%)
- P P E Net: 222,545,000.00 (increase,4.92%)
- Other Noncurrent Assets: 15,074,000.00 (increase,139.8%)
- Total Assets: 481,085,000.00 (increase,1.88%)
- Accounts Payable: 53,706,000.00 (increase,4.43%)
- Current Liabilities: 82,704,000.00 (increase,15.34%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 44,560,000.00 (decrease,7.73%)
- Stockholders Equity: 335,485,000.00 (decrease,2.09%)
- Total Liabilities And Equity: 481,085,000.00 (increase,1.88%)
- Inventory: 107,905,000.00 (increase,15.69%)
- Additional Paid In Capital: 290,070,000.00 (increase,0.48%)
- Operating Income: 1,509,000.00 (decrease,86.42%)
- Other Nonoperating Income Expense: 919,000.00 (increase,169.5%)
- Income Tax Expense: -3,994,000.00 (decrease,407.23%)
- Comprehensive Income: -2,486,000.00 (decrease,141.13%)
- Shares Outstanding Basic: 19,597,181.00 (increase,0.29%)
- Shares Outstanding Diluted: 20,038,657.00 (increase,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 41,288,000.00 (increase,91.02%)
- Cash From Operations: 25,625,000.00 (increase,41.74%)
- Capital Expenditures: 52,268,000.00 (increase,69.18%)
- Cash From Investing: -71,025,000.00 (decrease,101.66%)
- Cash From Financing: 17,936,000.00 (increase,92.78%)
- Interest Expense.1: 624,000.00 (increase,78.29%)
- Current Ratio: 2.60 (decrease,19.1%)
- Free Cash Flow: -26,643,000.00 (decrease,107.89%)
- Operating Cash Flow Ratio: 0.31 (increase,22.89%)
- Net Working Capital: 132,466,000.00 (decrease,16.63%)
- Equity Ratio: 0.70 (decrease,3.89%)
- Cash Ratio: 0.68 (decrease,35.84%)
- Book Value Per Share: 17.12 (decrease,2.36%)
- Capital Expenditure Ratio: 2.04 (increase,19.36%)
- Net Cash Flow: -45,400,000.00 (decrease,164.86%)
- Operating Income To Assets: 0.00 (decrease,86.67%)
- Cash Flow Per Share: 1.31 (increase,41.34%)
- Total Cash Flow: -45,400,000.00 (decrease,164.86%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 76,190,000.00 (decrease,7.37%)
- Accounts Receivable: 48,668,000.00 (decrease,9.29%)
- Current Assets: 230,588,000.00 (decrease,4.65%)
- P P E Net: 212,105,000.00 (increase,3.65%)
- Other Noncurrent Assets: 6,286,000.00 (increase,32.34%)
- Total Assets: 472,204,000.00 (decrease,0.72%)
- Accounts Payable: 51,429,000.00 (increase,11.26%)
- Current Liabilities: 71,705,000.00 (increase,2.64%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 48,292,000.00 (increase,19.96%)
- Stockholders Equity: 342,631,000.00 (decrease,0.19%)
- Total Liabilities And Equity: 472,204,000.00 (decrease,0.72%)
- Inventory: 93,269,000.00 (increase,0.7%)
- Additional Paid In Capital: 288,686,000.00 (increase,0.61%)
- Operating Income: 11,113,000.00 (increase,412.12%)
- Other Nonoperating Income Expense: 341,000.00 (increase,132.6%)
- Income Tax Expense: 1,300,000.00 (increase,230.52%)
- Comprehensive Income: 6,044,000.00 (decrease,28.52%)
- Shares Outstanding Basic: 19,541,478.00 (increase,0.25%)
- Shares Outstanding Diluted: 20,012,344.00 (increase,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 21,614,000.00 (increase,37.14%)
- Cash From Operations: 18,079,000.00 (increase,544.86%)
- Capital Expenditures: 30,895,000.00 (increase,219.86%)
- Cash From Investing: -35,220,000.00 (decrease,188.22%)
- Cash From Financing: 9,304,000.00 (decrease,36.17%)
- Interest Expense.1: 350,000.00 (increase,392.96%)
- Current Ratio: 3.22 (decrease,7.1%)
- Free Cash Flow: -12,816,000.00 (increase,6.61%)
- Operating Cash Flow Ratio: 0.25 (increase,533.4%)
- Net Working Capital: 158,883,000.00 (decrease,7.61%)
- Equity Ratio: 0.73 (increase,0.53%)
- Cash Ratio: 1.06 (decrease,9.75%)
- Book Value Per Share: 17.53 (decrease,0.44%)
- Capital Expenditure Ratio: 1.71 (increase,171.9%)
- Net Cash Flow: -17,141,000.00 (decrease,5.26%)
- Operating Income To Assets: 0.02 (increase,415.82%)
- Cash Flow Per Share: 0.93 (increase,543.74%)
- Total Cash Flow: -17,141,000.00 (decrease,5.26%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 82,251,000.00
- Accounts Receivable: 53,655,000.00
- Current Assets: 241,825,000.00
- P P E Net: 204,644,000.00
- Other Noncurrent Assets: 4,750,000.00
- Total Assets: 475,617,000.00
- Accounts Payable: 46,223,000.00
- Current Liabilities: 69,859,000.00
- Common Stock: 20,000.00
- Retained Earnings: 40,258,000.00
- Stockholders Equity: 343,294,000.00
- Total Liabilities And Equity: 475,617,000.00
- Inventory: 92,624,000.00
- Additional Paid In Capital: 286,938,000.00
- Operating Income: 2,170,000.00
- Other Nonoperating Income Expense: -1,046,000.00
- Income Tax Expense: -996,000.00
- Comprehensive Income: 8,455,000.00
- Shares Outstanding Basic: 19,492,251.00
- Shares Outstanding Diluted: 19,988,575.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 15,761,000.00
- Cash From Operations: -4,064,000.00
- Capital Expenditures: 9,659,000.00
- Cash From Investing: -12,220,000.00
- Cash From Financing: 14,576,000.00
- Interest Expense.1: 71,000.00
- Current Ratio: 3.46
- Free Cash Flow: -13,723,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 171,966,000.00
- Equity Ratio: 0.72
- Cash Ratio: 1.18
- Book Value Per Share: 17.61
- Capital Expenditure Ratio: -2.38
- Net Cash Flow: -16,284,000.00
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -0.21
- Total Cash Flow: -16,284,000.00
|
AAOI_2020-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 69,994,000.00 (decrease,13.66%)
- Accounts Receivable: 29,709,000.00 (increase,4.59%)
- Current Assets: 190,647,000.00 (decrease,5.17%)
- P P E Net: 245,535,000.00 (decrease,0.95%)
- Other Noncurrent Assets: 973,000.00 (decrease,9.91%)
- Total Assets: 483,878,000.00 (decrease,2.27%)
- Accounts Payable: 28,074,000.00 (decrease,10.95%)
- Current Liabilities: 64,423,000.00 (decrease,5.44%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 5,372,000.00 (decrease,62.04%)
- Stockholders Equity: 302,285,000.00 (decrease,3.03%)
- Total Liabilities And Equity: 483,878,000.00 (decrease,2.27%)
- Inventory: 82,118,000.00 (increase,0.79%)
- Additional Paid In Capital: 300,725,000.00 (increase,0.94%)
- Operating Income: -36,693,000.00 (decrease,42.79%)
- Other Nonoperating Income Expense: -1,532,000.00 (increase,15.27%)
- Income Tax Expense: -7,605,000.00 (decrease,34.25%)
- Comprehensive Income: -35,054,000.00 (decrease,53.6%)
- Shares Outstanding Basic: 19,940,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 19,940,000.00 (increase,0.21%)
- E P S Basic: -1.54 (decrease,40.0%)
- E P S Diluted: -1.54 (decrease,40.0%)
- Change In Inventories: -3,197,000.00 (increase,49.62%)
- Cash From Operations: 1,411,000.00 (decrease,80.31%)
- Capital Expenditures: 25,982,000.00 (decrease,1.16%)
- Cash From Investing: -26,997,000.00 (decrease,29.56%)
- Cash From Financing: 39,586,000.00 (increase,0.63%)
- Net Income: -30,620,000.00 (decrease,40.2%)
- Interest Expense.1: 4,003,000.00 (increase,61.02%)
- Current Ratio: 2.96 (increase,0.29%)
- Return On Assets: -0.06 (decrease,43.46%)
- Return On Equity: -0.10 (decrease,44.58%)
- Free Cash Flow: -24,571,000.00 (decrease,28.52%)
- Operating Cash Flow Ratio: 0.02 (decrease,79.18%)
- Net Working Capital: 126,224,000.00 (decrease,5.03%)
- Equity Ratio: 0.62 (decrease,0.77%)
- Cash Ratio: 1.09 (decrease,8.7%)
- Book Value Per Share: 15.16 (decrease,3.23%)
- Capital Expenditure Ratio: 18.41 (increase,402.06%)
- Net Cash Flow: -25,586,000.00 (decrease,87.16%)
- Operating Income To Assets: -0.08 (decrease,46.11%)
- Cash Flow Per Share: 0.07 (decrease,80.35%)
- Total Cash Flow: -25,586,000.00 (decrease,87.16%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 81,070,000.00
- Accounts Receivable: 28,406,000.00
- Current Assets: 201,035,000.00
- P P E Net: 247,887,000.00
- Other Noncurrent Assets: 1,080,000.00
- Total Assets: 495,122,000.00
- Accounts Payable: 31,526,000.00
- Current Liabilities: 68,127,000.00
- Common Stock: 20,000.00
- Retained Earnings: 14,152,000.00
- Stockholders Equity: 311,715,000.00
- Total Liabilities And Equity: 495,122,000.00
- Inventory: 81,475,000.00
- Additional Paid In Capital: 297,922,000.00
- Operating Income: -25,697,000.00
- Other Nonoperating Income Expense: -1,808,000.00
- Income Tax Expense: -5,665,000.00
- Comprehensive Income: -22,821,000.00
- Shares Outstanding Basic: 19,898,000.00
- Shares Outstanding Diluted: 19,898,000.00
- E P S Basic: -1.10
- E P S Diluted: -1.10
- Change In Inventories: -6,346,000.00
- Cash From Operations: 7,167,000.00
- Capital Expenditures: 26,286,000.00
- Cash From Investing: -20,838,000.00
- Cash From Financing: 39,337,000.00
- Net Income: -21,840,000.00
- Interest Expense.1: 2,486,000.00
- Current Ratio: 2.95
- Return On Assets: -0.04
- Return On Equity: -0.07
- Free Cash Flow: -19,119,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 132,908,000.00
- Equity Ratio: 0.63
- Cash Ratio: 1.19
- Book Value Per Share: 15.67
- Capital Expenditure Ratio: 3.67
- Net Cash Flow: -13,671,000.00
- Operating Income To Assets: -0.05
- Cash Flow Per Share: 0.36
- Total Cash Flow: -13,671,000.00
|
AAOI_2021-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 46,772,000.00 (decrease,8.53%)
- Accounts Receivable: 51,453,000.00 (increase,2.85%)
- Current Assets: 229,930,000.00 (increase,7.94%)
- P P E Net: 249,740,000.00 (increase,2.3%)
- Other Noncurrent Assets: 558,000.00 (decrease,67.23%)
- Total Assets: 497,787,000.00 (increase,4.12%)
- Accounts Payable: 56,134,000.00 (increase,9.74%)
- Current Liabilities: 132,318,000.00 (increase,10.48%)
- Common Stock: 23,000.00 (increase,4.55%)
- Retained Earnings: -75,070,000.00 (decrease,14.69%)
- Stockholders Equity: 265,166,000.00 (increase,3.0%)
- Total Liabilities And Equity: 497,787,000.00 (increase,4.12%)
- Inventory: 111,427,000.00 (increase,14.58%)
- Additional Paid In Capital: 335,035,000.00 (increase,3.6%)
- Operating Income: -35,681,000.00 (decrease,23.46%)
- Other Nonoperating Income Expense: 2,096,000.00 (increase,70.41%)
- Income Tax Expense: 7,224,000.00 (increase,45.18%)
- Comprehensive Income: -40,265,000.00 (decrease,10.79%)
- Shares Outstanding Basic: 21,276,000.00 (increase,3.62%)
- Shares Outstanding Diluted: 21,276,000.00 (increase,3.62%)
- E P S Basic: -2.12 (decrease,23.26%)
- E P S Diluted: -2.12 (decrease,23.26%)
- Change In Inventories: 27,303,000.00 (increase,77.73%)
- Cash From Operations: -29,905,000.00 (decrease,25.82%)
- Capital Expenditures: 12,132,000.00 (increase,79.49%)
- Cash From Investing: -15,075,000.00 (decrease,63.52%)
- Cash From Financing: 36,978,000.00 (increase,47.32%)
- Net Income: -45,013,000.00 (decrease,27.17%)
- Interest Expense.1: 4,424,000.00 (increase,50.27%)
- Current Ratio: 1.74 (decrease,2.29%)
- Return On Assets: -0.09 (decrease,22.13%)
- Return On Equity: -0.17 (decrease,23.47%)
- Free Cash Flow: -42,037,000.00 (decrease,37.7%)
- Operating Cash Flow Ratio: -0.23 (decrease,13.88%)
- Net Working Capital: 97,612,000.00 (increase,4.69%)
- Equity Ratio: 0.53 (decrease,1.08%)
- Cash Ratio: 0.35 (decrease,17.2%)
- Book Value Per Share: 12.46 (decrease,0.6%)
- Capital Expenditure Ratio: -0.41 (decrease,42.66%)
- Net Cash Flow: -44,980,000.00 (decrease,36.35%)
- Operating Income To Assets: -0.07 (decrease,18.57%)
- Cash Flow Per Share: -1.41 (decrease,21.42%)
- Total Cash Flow: -44,980,000.00 (decrease,36.35%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 51,131,000.00 (decrease,8.54%)
- Accounts Receivable: 50,029,000.00 (increase,94.04%)
- Current Assets: 213,009,000.00 (increase,16.6%)
- P P E Net: 244,126,000.00 (increase,0.17%)
- Other Noncurrent Assets: 1,703,000.00 (increase,122.61%)
- Total Assets: 478,091,000.00 (increase,5.41%)
- Accounts Payable: 51,154,000.00 (increase,41.17%)
- Current Liabilities: 119,769,000.00 (increase,25.39%)
- Common Stock: 22,000.00 (increase,10.0%)
- Retained Earnings: -65,454,000.00 (decrease,39.7%)
- Stockholders Equity: 257,455,000.00 (decrease,0.02%)
- Total Liabilities And Equity: 478,091,000.00 (increase,5.41%)
- Inventory: 97,251,000.00 (increase,11.64%)
- Additional Paid In Capital: 323,405,000.00 (increase,5.58%)
- Operating Income: -28,902,000.00 (decrease,62.43%)
- Other Nonoperating Income Expense: 1,230,000.00 (increase,380.47%)
- Income Tax Expense: 4,976,000.00 (increase,342.85%)
- Comprehensive Income: -36,345,000.00 (decrease,89.31%)
- Shares Outstanding Basic: 20,533,000.00 (increase,1.61%)
- Shares Outstanding Diluted: 20,533,000.00 (increase,1.61%)
- E P S Basic: -1.72 (decrease,107.23%)
- E P S Diluted: -1.72 (decrease,107.23%)
- Change In Inventories: 15,362,000.00 (increase,238.89%)
- Cash From Operations: -23,769,000.00 (decrease,188.25%)
- Capital Expenditures: 6,759,000.00 (increase,142.52%)
- Cash From Investing: -9,219,000.00 (decrease,188.09%)
- Cash From Financing: 25,101,000.00 (increase,266.22%)
- Net Income: -35,397,000.00 (decrease,110.73%)
- Interest Expense.1: 2,944,000.00 (increase,102.34%)
- Current Ratio: 1.78 (decrease,7.02%)
- Return On Assets: -0.07 (decrease,99.91%)
- Return On Equity: -0.14 (decrease,110.77%)
- Free Cash Flow: -30,528,000.00 (decrease,176.7%)
- Operating Cash Flow Ratio: -0.20 (decrease,129.87%)
- Net Working Capital: 93,240,000.00 (increase,6.96%)
- Equity Ratio: 0.54 (decrease,5.15%)
- Cash Ratio: 0.43 (decrease,27.07%)
- Book Value Per Share: 12.54 (decrease,1.6%)
- Capital Expenditure Ratio: -0.28 (increase,15.86%)
- Net Cash Flow: -32,988,000.00 (decrease,188.21%)
- Operating Income To Assets: -0.06 (decrease,54.08%)
- Cash Flow Per Share: -1.16 (decrease,183.69%)
- Total Cash Flow: -32,988,000.00 (decrease,188.21%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 55,908,000.00
- Accounts Receivable: 25,783,000.00
- Current Assets: 182,688,000.00
- P P E Net: 243,717,000.00
- Other Noncurrent Assets: 765,000.00
- Total Assets: 453,536,000.00
- Accounts Payable: 36,236,000.00
- Current Liabilities: 95,514,000.00
- Common Stock: 20,000.00
- Retained Earnings: -46,854,000.00
- Stockholders Equity: 257,499,000.00
- Total Liabilities And Equity: 453,536,000.00
- Inventory: 87,109,000.00
- Additional Paid In Capital: 306,305,000.00
- Operating Income: -17,794,000.00
- Other Nonoperating Income Expense: 256,000.00
- Income Tax Expense: -2,049,000.00
- Comprehensive Income: -19,199,000.00
- Shares Outstanding Basic: 20,208,000.00
- Shares Outstanding Diluted: 20,208,000.00
- E P S Basic: -0.83
- E P S Diluted: -0.83
- Change In Inventories: 4,533,000.00
- Cash From Operations: -8,246,000.00
- Capital Expenditures: 2,787,000.00
- Cash From Investing: -3,200,000.00
- Cash From Financing: 6,854,000.00
- Net Income: -16,797,000.00
- Interest Expense.1: 1,455,000.00
- Current Ratio: 1.91
- Return On Assets: -0.04
- Return On Equity: -0.07
- Free Cash Flow: -11,033,000.00
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 87,174,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.59
- Book Value Per Share: 12.74
- Capital Expenditure Ratio: -0.34
- Net Cash Flow: -11,446,000.00
- Operating Income To Assets: -0.04
- Cash Flow Per Share: -0.41
- Total Cash Flow: -11,446,000.00
|
AAOI_2022-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 43,534,000.00 (decrease,1.09%)
- Accounts Receivable: 43,942,000.00 (decrease,9.22%)
- Current Assets: 200,570,000.00 (decrease,3.68%)
- P P E Net: 242,452,000.00 (decrease,1.76%)
- Other Noncurrent Assets: 2,493,000.00 (increase,206.64%)
- Total Assets: 462,524,000.00 (decrease,2.24%)
- Accounts Payable: 28,333,000.00 (increase,10.71%)
- Current Liabilities: 93,335,000.00 (increase,3.15%)
- Common Stock: 27,000.00 (no change,0.0%)
- Retained Earnings: -128,131,000.00 (decrease,14.06%)
- Stockholders Equity: 263,968,000.00 (decrease,4.8%)
- Total Liabilities And Equity: 462,524,000.00 (decrease,2.24%)
- Inventory: 94,507,000.00 (decrease,5.87%)
- Additional Paid In Capital: 378,207,000.00 (increase,0.77%)
- Operating Income: -43,141,000.00 (decrease,55.82%)
- Other Nonoperating Income Expense: 7,628,000.00 (increase,15.09%)
- Income Tax Expense: -0.00 (no change,nan%)
- Comprehensive Income: -37,447,000.00 (decrease,76.4%)
- Shares Outstanding Basic: 26,791,000.00 (increase,0.58%)
- Shares Outstanding Diluted: 26,791,000.00 (increase,0.58%)
- E P S Basic: -1.48 (decrease,66.29%)
- E P S Diluted: -1.48 (decrease,66.29%)
- Change In Inventories: -13,551,000.00 (decrease,51.68%)
- Cash From Operations: -11,383,000.00 (increase,23.51%)
- Capital Expenditures: 5,555,000.00 (increase,55.08%)
- Cash From Investing: -7,909,000.00 (decrease,101.14%)
- Cash From Financing: 18,975,000.00 (decrease,4.38%)
- Net Income: -39,622,000.00 (decrease,66.3%)
- Interest Expense.1: 4,158,000.00 (increase,48.61%)
- Current Ratio: 2.15 (decrease,6.62%)
- Return On Assets: -0.09 (decrease,70.12%)
- Return On Equity: -0.15 (decrease,74.7%)
- Free Cash Flow: -16,938,000.00 (increase,8.26%)
- Operating Cash Flow Ratio: -0.12 (increase,25.85%)
- Net Working Capital: 107,235,000.00 (decrease,8.92%)
- Equity Ratio: 0.57 (decrease,2.62%)
- Cash Ratio: 0.47 (decrease,4.11%)
- Book Value Per Share: 9.85 (decrease,5.35%)
- Capital Expenditure Ratio: -0.49 (decrease,102.75%)
- Net Cash Flow: -19,292,000.00 (decrease,2.54%)
- Operating Income To Assets: -0.09 (decrease,59.39%)
- Cash Flow Per Share: -0.42 (increase,23.95%)
- Total Cash Flow: -19,292,000.00 (decrease,2.54%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 44,013,000.00 (decrease,3.23%)
- Accounts Receivable: 48,404,000.00 (increase,1.75%)
- Current Assets: 208,224,000.00 (decrease,0.78%)
- P P E Net: 246,797,000.00 (decrease,0.61%)
- Other Noncurrent Assets: 813,000.00 (decrease,11.15%)
- Total Assets: 473,144,000.00 (decrease,0.68%)
- Accounts Payable: 25,593,000.00 (decrease,2.32%)
- Current Liabilities: 90,485,000.00 (decrease,8.06%)
- Common Stock: 27,000.00 (no change,0.0%)
- Retained Earnings: -112,334,000.00 (decrease,7.88%)
- Stockholders Equity: 277,291,000.00 (decrease,0.42%)
- Total Liabilities And Equity: 473,144,000.00 (decrease,0.68%)
- Inventory: 100,399,000.00 (decrease,5.58%)
- Additional Paid In Capital: 375,312,000.00 (increase,0.91%)
- Operating Income: -27,687,000.00 (decrease,97.23%)
- Other Nonoperating Income Expense: 6,628,000.00 (increase,4021.89%)
- Income Tax Expense: -0.00 (no change,nan%)
- Comprehensive Income: -21,229,000.00 (decrease,27.46%)
- Shares Outstanding Basic: 26,637,000.00 (increase,0.75%)
- Shares Outstanding Diluted: 26,637,000.00 (increase,0.75%)
- E P S Basic: -0.89 (decrease,50.85%)
- E P S Diluted: -0.89 (decrease,50.85%)
- Change In Inventories: -8,934,000.00 (decrease,214.14%)
- Cash From Operations: -14,882,000.00 (increase,2.18%)
- Capital Expenditures: 3,582,000.00 (increase,61.93%)
- Cash From Investing: -3,932,000.00 (decrease,62.35%)
- Cash From Financing: 19,845,000.00 (increase,13.56%)
- Net Income: -23,825,000.00 (decrease,52.51%)
- Interest Expense.1: 2,798,000.00 (increase,95.53%)
- Current Ratio: 2.30 (increase,7.92%)
- Return On Assets: -0.05 (decrease,53.55%)
- Return On Equity: -0.09 (decrease,53.16%)
- Free Cash Flow: -18,464,000.00 (decrease,5.96%)
- Operating Cash Flow Ratio: -0.16 (decrease,6.39%)
- Net Working Capital: 117,739,000.00 (increase,5.65%)
- Equity Ratio: 0.59 (increase,0.25%)
- Cash Ratio: 0.49 (increase,5.25%)
- Book Value Per Share: 10.41 (decrease,1.17%)
- Capital Expenditure Ratio: -0.24 (decrease,65.55%)
- Net Cash Flow: -18,814,000.00 (decrease,6.68%)
- Operating Income To Assets: -0.06 (decrease,98.57%)
- Cash Flow Per Share: -0.56 (increase,2.91%)
- Total Cash Flow: -18,814,000.00 (decrease,6.68%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 45,482,000.00
- Accounts Receivable: 47,570,000.00
- Current Assets: 209,855,000.00
- P P E Net: 248,303,000.00
- Other Noncurrent Assets: 915,000.00
- Total Assets: 476,362,000.00
- Accounts Payable: 26,201,000.00
- Current Liabilities: 98,415,000.00
- Common Stock: 27,000.00
- Retained Earnings: -104,131,000.00
- Stockholders Equity: 278,472,000.00
- Total Liabilities And Equity: 476,362,000.00
- Inventory: 106,336,000.00
- Additional Paid In Capital: 371,920,000.00
- Operating Income: -14,038,000.00
- Other Nonoperating Income Expense: -169,000.00
- Income Tax Expense: -0.00
- Comprehensive Income: -16,656,000.00
- Shares Outstanding Basic: 26,438,000.00
- Shares Outstanding Diluted: 26,438,000.00
- E P S Basic: -0.59
- E P S Diluted: -0.59
- Change In Inventories: -2,844,000.00
- Cash From Operations: -15,214,000.00
- Capital Expenditures: 2,212,000.00
- Cash From Investing: -2,422,000.00
- Cash From Financing: 17,475,000.00
- Net Income: -15,622,000.00
- Interest Expense.1: 1,431,000.00
- Current Ratio: 2.13
- Return On Assets: -0.03
- Return On Equity: -0.06
- Free Cash Flow: -17,426,000.00
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 111,440,000.00
- Equity Ratio: 0.58
- Cash Ratio: 0.46
- Book Value Per Share: 10.53
- Capital Expenditure Ratio: -0.15
- Net Cash Flow: -17,636,000.00
- Operating Income To Assets: -0.03
- Cash Flow Per Share: -0.58
- Total Cash Flow: -17,636,000.00
|
AAOI_2023-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 26,268,000.00 (decrease,21.98%)
- Accounts Receivable: 52,823,000.00 (increase,7.5%)
- Current Assets: 187,800,000.00 (decrease,3.4%)
- P P E Net: 211,586,000.00 (decrease,5.69%)
- Other Noncurrent Assets: 415,000.00 (decrease,20.19%)
- Total Assets: 414,343,000.00 (decrease,4.7%)
- Accounts Payable: 52,311,000.00 (decrease,0.35%)
- Current Liabilities: 130,889,000.00 (increase,0.83%)
- Common Stock: 28,000.00 (no change,0.0%)
- Retained Earnings: -188,818,000.00 (decrease,9.02%)
- Stockholders Equity: 198,538,000.00 (decrease,9.59%)
- Total Liabilities And Equity: 414,343,000.00 (decrease,4.7%)
- Inventory: 94,261,000.00 (decrease,3.99%)
- Additional Paid In Capital: 388,316,000.00 (increase,0.72%)
- Operating Income: -40,635,000.00 (decrease,49.73%)
- Other Nonoperating Income Expense: -1,171,000.00 (decrease,86.17%)
- Comprehensive Income: -63,206,000.00 (decrease,60.57%)
- Shares Outstanding Basic: 27,640,000.00 (increase,0.37%)
- Shares Outstanding Diluted: 27,640,000.00 (increase,0.37%)
- E P S Basic: -1.67 (decrease,50.45%)
- E P S Diluted: -1.67 (decrease,50.45%)
- Change In Inventories: 12,734,000.00 (increase,10.44%)
- Cash From Operations: -10,539,000.00 (decrease,680.67%)
- Capital Expenditures: 2,450,000.00 (increase,46.79%)
- Cash From Investing: -3,210,000.00 (decrease,59.7%)
- Cash From Financing: 5,587,000.00 (increase,179.07%)
- Net Income: -46,147,000.00 (decrease,51.21%)
- Interest Expense.1: 4,431,000.00 (increase,57.69%)
- Current Ratio: 1.43 (decrease,4.2%)
- Return On Assets: -0.11 (decrease,58.66%)
- Return On Equity: -0.23 (decrease,67.25%)
- Free Cash Flow: -12,989,000.00 (decrease,330.24%)
- Operating Cash Flow Ratio: -0.08 (decrease,674.27%)
- Net Working Capital: 56,911,000.00 (decrease,11.9%)
- Equity Ratio: 0.48 (decrease,5.13%)
- Cash Ratio: 0.20 (decrease,22.62%)
- Book Value Per Share: 7.18 (decrease,9.93%)
- Capital Expenditure Ratio: -0.23 (increase,81.2%)
- Net Cash Flow: -13,749,000.00 (decrease,309.2%)
- Operating Income To Assets: -0.10 (decrease,57.11%)
- Cash Flow Per Share: -0.38 (decrease,677.76%)
- Total Cash Flow: -13,749,000.00 (decrease,309.2%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 33,667,000.00 (increase,5.28%)
- Accounts Receivable: 49,139,000.00 (decrease,9.37%)
- Current Assets: 194,417,000.00 (increase,0.61%)
- P P E Net: 224,349,000.00 (decrease,5.25%)
- Other Noncurrent Assets: 520,000.00 (increase,21.5%)
- Total Assets: 434,755,000.00 (decrease,2.69%)
- Accounts Payable: 52,496,000.00 (increase,31.1%)
- Current Liabilities: 129,816,000.00 (increase,11.4%)
- Common Stock: 28,000.00 (increase,3.7%)
- Retained Earnings: -173,191,000.00 (decrease,9.11%)
- Stockholders Equity: 219,594,000.00 (decrease,8.34%)
- Total Liabilities And Equity: 434,755,000.00 (decrease,2.69%)
- Inventory: 98,181,000.00 (increase,6.71%)
- Additional Paid In Capital: 385,531,000.00 (increase,0.54%)
- Operating Income: -27,138,000.00 (decrease,90.59%)
- Other Nonoperating Income Expense: -629,000.00 (decrease,39.78%)
- Comprehensive Income: -39,363,000.00 (decrease,127.22%)
- Shares Outstanding Basic: 27,537,000.00 (increase,0.27%)
- Shares Outstanding Diluted: 27,537,000.00 (increase,0.27%)
- E P S Basic: -1.11 (decrease,91.38%)
- E P S Diluted: -1.11 (decrease,91.38%)
- Change In Inventories: 11,530,000.00 (increase,482.91%)
- Cash From Operations: -1,350,000.00 (increase,62.53%)
- Capital Expenditures: 1,669,000.00 (increase,63.31%)
- Cash From Investing: -2,010,000.00 (decrease,91.25%)
- Cash From Financing: 2,002,000.00 (decrease,46.41%)
- Net Income: -30,518,000.00 (decrease,90.0%)
- Interest Expense.1: 2,810,000.00 (increase,100.57%)
- Current Ratio: 1.50 (decrease,9.68%)
- Return On Assets: -0.07 (decrease,95.24%)
- Return On Equity: -0.14 (decrease,107.29%)
- Free Cash Flow: -3,019,000.00 (increase,34.72%)
- Operating Cash Flow Ratio: -0.01 (increase,66.36%)
- Net Working Capital: 64,601,000.00 (decrease,15.78%)
- Equity Ratio: 0.51 (decrease,5.81%)
- Cash Ratio: 0.26 (decrease,5.5%)
- Book Value Per Share: 7.97 (decrease,8.59%)
- Capital Expenditure Ratio: -1.24 (decrease,335.85%)
- Net Cash Flow: -3,360,000.00 (increase,27.8%)
- Operating Income To Assets: -0.06 (decrease,95.85%)
- Cash Flow Per Share: -0.05 (increase,62.63%)
- Total Cash Flow: -3,360,000.00 (increase,27.8%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 31,980,000.00
- Accounts Receivable: 54,218,000.00
- Current Assets: 193,239,000.00
- P P E Net: 236,774,000.00
- Other Noncurrent Assets: 428,000.00
- Total Assets: 446,753,000.00
- Accounts Payable: 40,044,000.00
- Current Liabilities: 116,534,000.00
- Common Stock: 27,000.00
- Retained Earnings: -158,733,000.00
- Stockholders Equity: 239,577,000.00
- Total Liabilities And Equity: 446,753,000.00
- Inventory: 92,007,000.00
- Additional Paid In Capital: 383,474,000.00
- Operating Income: -14,239,000.00
- Other Nonoperating Income Expense: -450,000.00
- Comprehensive Income: -17,324,000.00
- Shares Outstanding Basic: 27,463,000.00
- Shares Outstanding Diluted: 27,463,000.00
- E P S Basic: -0.58
- E P S Diluted: -0.58
- Change In Inventories: 1,978,000.00
- Cash From Operations: -3,603,000.00
- Capital Expenditures: 1,022,000.00
- Cash From Investing: -1,051,000.00
- Cash From Financing: 3,736,000.00
- Net Income: -16,062,000.00
- Interest Expense.1: 1,401,000.00
- Current Ratio: 1.66
- Return On Assets: -0.04
- Return On Equity: -0.07
- Free Cash Flow: -4,625,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 76,705,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.27
- Book Value Per Share: 8.72
- Capital Expenditure Ratio: -0.28
- Net Cash Flow: -4,654,000.00
- Operating Income To Assets: -0.03
- Cash Flow Per Share: -0.13
- Total Cash Flow: -4,654,000.00
|
AAOI_2024-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 21,940,000.00 (increase,1.68%)
- Accounts Receivable: 60,751,000.00 (increase,42.61%)
- Current Assets: 164,398,000.00 (increase,13.73%)
- P P E Net: 193,828,000.00 (decrease,2.05%)
- Other Noncurrent Assets: 1,953,000.00 (increase,267.8%)
- Total Assets: 373,792,000.00 (increase,4.74%)
- Accounts Payable: 34,854,000.00 (decrease,0.73%)
- Current Liabilities: 188,248,000.00 (increase,0.41%)
- Common Stock: 34,000.00 (increase,6.25%)
- Retained Earnings: -251,259,000.00 (decrease,3.69%)
- Stockholders Equity: 178,353,000.00 (increase,9.25%)
- Total Liabilities And Equity: 373,792,000.00 (increase,4.74%)
- Inventory: 67,533,000.00 (increase,1.83%)
- Additional Paid In Capital: 431,766,000.00 (increase,6.08%)
- Operating Income: -36,817,000.00 (decrease,22.19%)
- Other Nonoperating Income Expense: 803,000.00 (decrease,29.87%)
- Income Tax Expense: 8,000.00 (no change,0.0%)
- Comprehensive Income: -46,561,000.00 (decrease,26.21%)
- Shares Outstanding Basic: 30,392,000.00 (increase,4.15%)
- Shares Outstanding Diluted: 30,392,000.00 (increase,4.15%)
- E P S Basic: -1.39 (decrease,21.93%)
- E P S Diluted: -1.39 (decrease,21.93%)
- Change In Inventories: -2,917,000.00 (increase,58.21%)
- Cash From Operations: -9,479,000.00 (decrease,261.54%)
- Capital Expenditures: 2,915,000.00 (increase,99.66%)
- Cash From Investing: -5,158,000.00 (decrease,170.05%)
- Cash From Financing: 9,276,000.00 (increase,178.7%)
- Net Income: -42,190,000.00 (decrease,26.94%)
- Interest Expense.1: 6,301,000.00 (increase,46.13%)
- Current Ratio: 0.87 (increase,13.26%)
- Return On Assets: -0.11 (decrease,21.19%)
- Return On Equity: -0.24 (decrease,16.19%)
- Free Cash Flow: -12,394,000.00 (decrease,381.17%)
- Operating Cash Flow Ratio: -0.05 (decrease,260.87%)
- Net Working Capital: -23,850,000.00 (increase,44.44%)
- Equity Ratio: 0.48 (increase,4.3%)
- Cash Ratio: 0.12 (increase,1.26%)
- Book Value Per Share: 5.87 (increase,4.9%)
- Capital Expenditure Ratio: -0.31 (decrease,223.6%)
- Net Cash Flow: -14,637,000.00 (decrease,469.81%)
- Operating Income To Assets: -0.10 (decrease,16.66%)
- Cash Flow Per Share: -0.31 (decrease,255.11%)
- Total Cash Flow: -14,637,000.00 (decrease,469.81%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 21,578,000.00
- Accounts Receivable: 42,598,000.00
- Current Assets: 144,546,000.00
- P P E Net: 197,879,000.00
- Other Noncurrent Assets: 531,000.00
- Total Assets: 356,877,000.00
- Accounts Payable: 35,111,000.00
- Current Liabilities: 187,470,000.00
- Common Stock: 32,000.00
- Retained Earnings: -242,306,000.00
- Stockholders Equity: 163,259,000.00
- Total Liabilities And Equity: 356,877,000.00
- Inventory: 66,321,000.00
- Additional Paid In Capital: 407,003,000.00
- Operating Income: -30,132,000.00
- Other Nonoperating Income Expense: 1,145,000.00
- Income Tax Expense: 8,000.00
- Comprehensive Income: -36,891,000.00
- Shares Outstanding Basic: 29,182,000.00
- Shares Outstanding Diluted: 29,182,000.00
- E P S Basic: -1.14
- E P S Diluted: -1.14
- Change In Inventories: -6,980,000.00
- Cash From Operations: 5,868,000.00
- Capital Expenditures: 1,460,000.00
- Cash From Investing: -1,910,000.00
- Cash From Financing: -11,786,000.00
- Net Income: -33,237,000.00
- Interest Expense.1: 4,312,000.00
- Current Ratio: 0.77
- Return On Assets: -0.09
- Return On Equity: -0.20
- Free Cash Flow: 4,408,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: -42,924,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.12
- Book Value Per Share: 5.59
- Capital Expenditure Ratio: 0.25
- Net Cash Flow: 3,958,000.00
- Operating Income To Assets: -0.08
- Cash Flow Per Share: 0.20
- Total Cash Flow: 3,958,000.00
|
AAOI_2025-01-01 |
π Financial Report for ticker/company:'AAOI' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 34,124,000.00 (increase,220.32%)
- Accounts Receivable: 75,154,000.00 (increase,30.34%)
- Current Assets: 188,363,000.00 (increase,41.66%)
- P P E Net: 205,303,000.00 (increase,3.8%)
- Other Noncurrent Assets: 3,548,000.00 (decrease,20.91%)
- Total Assets: 409,972,000.00 (increase,17.79%)
- Accounts Payable: 55,991,000.00 (increase,67.05%)
- Current Liabilities: 117,102,000.00 (increase,44.68%)
- Common Stock: 45,000.00 (increase,9.76%)
- Retained Earnings: -332,160,000.00 (decrease,5.65%)
- Stockholders Equity: 212,086,000.00 (increase,13.72%)
- Total Liabilities And Equity: 409,972,000.00 (increase,17.79%)
- Inventory: 64,382,000.00 (increase,18.52%)
- Additional Paid In Capital: 543,492,000.00 (increase,8.18%)
- Operating Income: -64,436,000.00 (decrease,34.55%)
- Other Nonoperating Income Expense: 1,957,000.00 (increase,20.8%)
- Income Tax Expense: 0.00 (no change,nan%)
- Comprehensive Income: -67,310,000.00 (decrease,29.96%)
- Shares Outstanding Basic: 40,021,000.00 (increase,2.98%)
- Shares Outstanding Diluted: 40,021,000.00 (increase,2.98%)
- E P S Basic: -1.68 (decrease,32.28%)
- E P S Diluted: -1.68 (decrease,32.28%)
- Change In Inventories: 2,760,000.00 (increase,149.47%)
- Cash From Operations: -44,910,000.00 (decrease,47.39%)
- Capital Expenditures: 15,027,000.00 (increase,71.95%)
- Cash From Investing: -21,427,000.00 (decrease,76.27%)
- Cash From Financing: 52,468,000.00 (increase,1594.16%)
- Net Income: -67,042,000.00 (decrease,36.03%)
- Current Ratio: 1.61 (decrease,2.09%)
- Return On Assets: -0.16 (decrease,15.48%)
- Return On Equity: -0.32 (decrease,19.61%)
- Free Cash Flow: -59,937,000.00 (decrease,52.87%)
- Operating Cash Flow Ratio: -0.38 (decrease,1.87%)
- Net Working Capital: 71,261,000.00 (increase,36.96%)
- Equity Ratio: 0.52 (decrease,3.46%)
- Cash Ratio: 0.29 (increase,121.4%)
- Book Value Per Share: 5.30 (increase,10.43%)
- Capital Expenditure Ratio: -0.33 (decrease,16.66%)
- Net Cash Flow: -66,337,000.00 (decrease,55.63%)
- Operating Income To Assets: -0.16 (decrease,14.23%)
- Cash Flow Per Share: -1.12 (decrease,43.13%)
- Total Cash Flow: -66,337,000.00 (decrease,55.63%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 10,653,000.00 (increase,26.33%)
- Accounts Receivable: 57,661,000.00 (increase,0.32%)
- Current Assets: 132,969,000.00 (decrease,0.5%)
- P P E Net: 197,781,000.00 (decrease,1.08%)
- Other Noncurrent Assets: 4,486,000.00 (increase,7.14%)
- Total Assets: 348,040,000.00 (decrease,0.82%)
- Accounts Payable: 33,518,000.00 (increase,41.79%)
- Current Liabilities: 80,939,000.00 (increase,8.48%)
- Common Stock: 41,000.00 (increase,5.13%)
- Retained Earnings: -314,403,000.00 (decrease,9.06%)
- Stockholders Equity: 186,494,000.00 (decrease,4.72%)
- Total Liabilities And Equity: 348,040,000.00 (decrease,0.82%)
- Inventory: 54,322,000.00 (no change,0.0%)
- Additional Paid In Capital: 502,387,000.00 (increase,3.66%)
- Operating Income: -47,889,000.00 (decrease,121.24%)
- Other Nonoperating Income Expense: 1,620,000.00 (increase,1600.0%)
- Income Tax Expense: 0.00 (no change,nan%)
- Comprehensive Income: -51,791,000.00 (decrease,108.54%)
- Shares Outstanding Basic: 38,864,000.00 (increase,1.31%)
- Shares Outstanding Diluted: 38,864,000.00 (increase,1.31%)
- E P S Basic: -1.27 (decrease,111.67%)
- E P S Diluted: -1.27 (decrease,111.67%)
- Change In Inventories: -5,579,000.00 (increase,23.48%)
- Cash From Operations: -30,470,000.00 (decrease,6.98%)
- Capital Expenditures: 8,739,000.00 (increase,51.69%)
- Cash From Investing: -12,156,000.00 (decrease,50.59%)
- Cash From Financing: 3,097,000.00 (increase,318.56%)
- Net Income: -49,285,000.00 (decrease,112.71%)
- Current Ratio: 1.64 (decrease,8.28%)
- Return On Assets: -0.14 (decrease,114.47%)
- Return On Equity: -0.26 (decrease,123.24%)
- Free Cash Flow: -39,209,000.00 (decrease,14.51%)
- Operating Cash Flow Ratio: -0.38 (increase,1.38%)
- Net Working Capital: 52,030,000.00 (decrease,11.85%)
- Equity Ratio: 0.54 (decrease,3.93%)
- Cash Ratio: 0.13 (increase,16.45%)
- Book Value Per Share: 4.80 (decrease,5.95%)
- Capital Expenditure Ratio: -0.29 (decrease,41.79%)
- Net Cash Flow: -42,626,000.00 (decrease,16.61%)
- Operating Income To Assets: -0.14 (decrease,123.07%)
- Cash Flow Per Share: -0.78 (decrease,5.6%)
- Total Cash Flow: -42,626,000.00 (decrease,16.61%)
---
π Financial Report for ticker/company:'AAOI' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 8,433,000.00
- Accounts Receivable: 57,476,000.00
- Current Assets: 133,635,000.00
- P P E Net: 199,941,000.00
- Other Noncurrent Assets: 4,187,000.00
- Total Assets: 350,916,000.00
- Accounts Payable: 23,639,000.00
- Current Liabilities: 74,609,000.00
- Common Stock: 39,000.00
- Retained Earnings: -288,288,000.00
- Stockholders Equity: 195,726,000.00
- Total Liabilities And Equity: 350,916,000.00
- Inventory: 54,322,000.00
- Additional Paid In Capital: 484,663,000.00
- Operating Income: -21,646,000.00
- Other Nonoperating Income Expense: -108,000.00
- Income Tax Expense: 0.00
- Comprehensive Income: -24,835,000.00
- Shares Outstanding Basic: 38,362,000.00
- Shares Outstanding Diluted: 38,362,000.00
- E P S Basic: -0.60
- E P S Diluted: -0.60
- Change In Inventories: -7,291,000.00
- Cash From Operations: -28,481,000.00
- Capital Expenditures: 5,761,000.00
- Cash From Investing: -8,072,000.00
- Cash From Financing: -1,417,000.00
- Net Income: -23,170,000.00
- Current Ratio: 1.79
- Return On Assets: -0.07
- Return On Equity: -0.12
- Free Cash Flow: -34,242,000.00
- Operating Cash Flow Ratio: -0.38
- Net Working Capital: 59,026,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.11
- Book Value Per Share: 5.10
- Capital Expenditure Ratio: -0.20
- Net Cash Flow: -36,553,000.00
- Operating Income To Assets: -0.06
- Cash Flow Per Share: -0.74
- Total Cash Flow: -36,553,000.00
|
SMCI_2015-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 101,714,000.00 (decrease,8.74%)
- Accounts Receivable: 182,028,000.00 (increase,35.79%)
- Current Assets: 610,845,000.00 (increase,16.52%)
- P P E Net: 128,504,000.00 (increase,32.8%)
- Other Noncurrent Assets: 2,815,000.00 (decrease,32.74%)
- Total Assets: 750,541,000.00 (increase,18.05%)
- Accounts Payable: 205,246,000.00 (increase,23.9%)
- Current Liabilities: 292,530,000.00 (increase,34.01%)
- Other Noncurrent Liabilities: 11,039,000.00 (increase,5.11%)
- Retained Earnings: 255,538,000.00 (increase,13.26%)
- Accumulated Other Comprehensive Income: -74,000.00 (decrease,13.85%)
- Stockholders Equity: 442,365,000.00 (increase,14.67%)
- Total Liabilities And Equity: 750,541,000.00 (increase,18.05%)
- Inventory: 295,089,000.00 (increase,16.04%)
- Operating Income: 53,719,000.00 (increase,346.06%)
- Income Tax Expense: 15,649,000.00 (increase,275.64%)
- Comprehensive Income: 37,603,000.00 (increase,388.16%)
- Shares Outstanding Basic: 43,128,000.00 (increase,1.49%)
- Shares Outstanding Diluted: 45,857,000.00 (increase,2.81%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -3,847,000.00 (decrease,4327.47%)
- Change In Inventories: 43,346,000.00 (increase,30001.39%)
- Change In Accrued Taxes: 9,879,000.00 (increase,436.61%)
- Cash From Operations: 12,474,000.00 (decrease,31.86%)
- Capital Expenditures: 36,779,000.00 (increase,1788.04%)
- Cash From Investing: -36,378,000.00 (decrease,1754.13%)
- Cash From Financing: 32,922,000.00 (increase,1732.05%)
- Net Income: 37,608,000.00 (increase,388.48%)
- Interest Expense.1: 535,000.00 (increase,174.36%)
- Current Ratio: 2.09 (decrease,13.05%)
- Return On Assets: 0.05 (increase,313.8%)
- Return On Equity: 0.09 (increase,326.01%)
- Free Cash Flow: -24,305,000.00 (decrease,248.57%)
- Operating Cash Flow Ratio: 0.04 (decrease,49.16%)
- Net Working Capital: 318,315,000.00 (increase,4.05%)
- Equity Ratio: 0.59 (decrease,2.86%)
- Cash Ratio: 0.35 (decrease,31.9%)
- Book Value Per Share: 10.26 (increase,12.98%)
- Capital Expenditure Ratio: 2.95 (increase,2670.91%)
- Net Cash Flow: -23,904,000.00 (decrease,246.25%)
- Operating Income To Assets: 0.07 (increase,277.87%)
- Cash Flow Per Share: 0.29 (decrease,32.86%)
- Total Cash Flow: -23,904,000.00 (decrease,246.25%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 111,458,000.00
- Accounts Receivable: 134,056,000.00
- Current Assets: 524,222,000.00
- P P E Net: 96,767,000.00
- Other Noncurrent Assets: 4,185,000.00
- Total Assets: 635,799,000.00
- Accounts Payable: 165,660,000.00
- Current Liabilities: 218,283,000.00
- Other Noncurrent Liabilities: 10,502,000.00
- Retained Earnings: 225,629,000.00
- Accumulated Other Comprehensive Income: -65,000.00
- Stockholders Equity: 385,789,000.00
- Total Liabilities And Equity: 635,799,000.00
- Inventory: 254,310,000.00
- Operating Income: 12,043,000.00
- Income Tax Expense: 4,166,000.00
- Comprehensive Income: 7,703,000.00
- Shares Outstanding Basic: 42,496,000.00
- Shares Outstanding Diluted: 44,602,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 91,000.00
- Change In Inventories: 144,000.00
- Change In Accrued Taxes: 1,841,000.00
- Cash From Operations: 18,307,000.00
- Capital Expenditures: 1,948,000.00
- Cash From Investing: -1,962,000.00
- Cash From Financing: 1,797,000.00
- Net Income: 7,699,000.00
- Interest Expense.1: 195,000.00
- Current Ratio: 2.40
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 16,359,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 305,939,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.51
- Book Value Per Share: 9.08
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 16,345,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.43
- Total Cash Flow: 16,345,000.00
|
SMCI_2016-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 109,245,000.00 (increase,31.3%)
- Accounts Receivable: 221,561,000.00 (decrease,14.38%)
- Current Assets: 795,252,000.00 (increase,1.73%)
- P P E Net: 153,332,000.00 (increase,7.48%)
- Other Noncurrent Assets: 3,843,000.00 (increase,12.93%)
- Total Assets: 960,961,000.00 (increase,2.77%)
- Accounts Payable: 261,603,000.00 (decrease,7.81%)
- Current Liabilities: 359,167,000.00 (decrease,3.74%)
- Other Noncurrent Liabilities: 14,408,000.00 (increase,0.38%)
- Retained Earnings: 347,248,000.00 (increase,7.11%)
- Accumulated Other Comprehensive Income: -74,000.00 (increase,6.33%)
- Stockholders Equity: 585,580,000.00 (increase,7.44%)
- Total Liabilities And Equity: 960,961,000.00 (increase,2.77%)
- Inventory: 430,382,000.00 (increase,5.18%)
- Operating Income: 105,959,000.00 (increase,42.21%)
- Income Tax Expense: 30,234,000.00 (increase,36.82%)
- Comprehensive Income: 75,150,000.00 (increase,44.27%)
- Shares Outstanding Basic: 46,138,000.00 (increase,0.73%)
- Shares Outstanding Diluted: 51,102,000.00 (increase,1.06%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Deferred Taxes And Credits: -4,197,000.00 (decrease,3568.6%)
- Change In Inventories: 119,007,000.00 (increase,22.0%)
- Change In Accrued Taxes: 5,814,000.00 (increase,9.41%)
- Cash From Operations: 9,064,000.00 (increase,204.34%)
- Capital Expenditures: 24,637,000.00 (increase,123.34%)
- Cash From Investing: -25,716,000.00 (decrease,119.93%)
- Cash From Financing: 29,973,000.00 (increase,317.04%)
- Net Income: 75,161,000.00 (increase,44.25%)
- Interest Expense.1: 656,000.00 (increase,73.09%)
- Current Ratio: 2.21 (increase,5.68%)
- Return On Assets: 0.08 (increase,40.36%)
- Return On Equity: 0.13 (increase,34.27%)
- Free Cash Flow: -15,573,000.00 (increase,21.02%)
- Operating Cash Flow Ratio: 0.03 (increase,208.4%)
- Net Working Capital: 436,085,000.00 (increase,6.72%)
- Equity Ratio: 0.61 (increase,4.54%)
- Cash Ratio: 0.30 (increase,36.41%)
- Book Value Per Share: 12.69 (increase,6.65%)
- Capital Expenditure Ratio: 2.72 (increase,314.05%)
- Net Cash Flow: -16,652,000.00 (increase,18.29%)
- Operating Income To Assets: 0.11 (increase,38.37%)
- Cash Flow Per Share: 0.20 (increase,203.58%)
- Total Cash Flow: -16,652,000.00 (increase,18.29%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 83,201,000.00 (decrease,29.2%)
- Accounts Receivable: 258,784,000.00 (increase,33.14%)
- Current Assets: 781,742,000.00 (increase,14.11%)
- P P E Net: 142,660,000.00 (increase,7.21%)
- Other Noncurrent Assets: 3,403,000.00 (increase,20.33%)
- Total Assets: 935,041,000.00 (increase,12.89%)
- Accounts Payable: 283,768,000.00 (increase,27.5%)
- Current Liabilities: 373,133,000.00 (increase,18.85%)
- Other Noncurrent Liabilities: 14,353,000.00 (increase,12.01%)
- Retained Earnings: 324,192,000.00 (increase,10.66%)
- Accumulated Other Comprehensive Income: -79,000.00 (decrease,19.7%)
- Stockholders Equity: 545,054,000.00 (increase,9.38%)
- Total Liabilities And Equity: 935,041,000.00 (increase,12.89%)
- Inventory: 409,205,000.00 (increase,19.81%)
- Operating Income: 74,511,000.00 (increase,135.6%)
- Income Tax Expense: 22,098,000.00 (increase,108.43%)
- Comprehensive Income: 52,089,000.00 (increase,149.71%)
- Shares Outstanding Basic: 45,802,000.00 (increase,0.72%)
- Shares Outstanding Diluted: 50,567,000.00 (increase,1.77%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: 121,000.00 (decrease,87.56%)
- Change In Inventories: 97,543,000.00 (increase,256.46%)
- Change In Accrued Taxes: 5,314,000.00 (decrease,20.99%)
- Cash From Operations: -8,687,000.00 (decrease,132.12%)
- Capital Expenditures: 11,031,000.00 (increase,298.81%)
- Cash From Investing: -11,693,000.00 (decrease,324.27%)
- Cash From Financing: 7,187,000.00 (increase,315.05%)
- Net Income: 52,105,000.00 (increase,149.75%)
- Interest Expense.1: 379,000.00 (increase,93.37%)
- Current Ratio: 2.10 (decrease,3.99%)
- Return On Assets: 0.06 (increase,121.23%)
- Return On Equity: 0.10 (increase,128.32%)
- Free Cash Flow: -19,718,000.00 (decrease,181.21%)
- Operating Cash Flow Ratio: -0.02 (decrease,127.03%)
- Net Working Capital: 408,609,000.00 (increase,10.09%)
- Equity Ratio: 0.58 (decrease,3.11%)
- Cash Ratio: 0.22 (decrease,40.43%)
- Book Value Per Share: 11.90 (increase,8.6%)
- Capital Expenditure Ratio: -1.27 (decrease,1341.64%)
- Net Cash Flow: -20,380,000.00 (decrease,183.9%)
- Operating Income To Assets: 0.08 (increase,108.7%)
- Cash Flow Per Share: -0.19 (decrease,131.89%)
- Total Cash Flow: -20,380,000.00 (decrease,183.9%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 117,512,000.00
- Accounts Receivable: 194,370,000.00
- Current Assets: 685,102,000.00
- P P E Net: 133,067,000.00
- Other Noncurrent Assets: 2,828,000.00
- Total Assets: 828,275,000.00
- Accounts Payable: 222,556,000.00
- Current Liabilities: 313,954,000.00
- Other Noncurrent Liabilities: 12,814,000.00
- Retained Earnings: 292,950,000.00
- Accumulated Other Comprehensive Income: -66,000.00
- Stockholders Equity: 498,296,000.00
- Total Liabilities And Equity: 828,275,000.00
- Inventory: 341,541,000.00
- Operating Income: 31,626,000.00
- Income Tax Expense: 10,602,000.00
- Comprehensive Income: 20,860,000.00
- Shares Outstanding Basic: 45,473,000.00
- Shares Outstanding Diluted: 49,687,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 973,000.00
- Change In Inventories: 27,364,000.00
- Change In Accrued Taxes: 6,726,000.00
- Cash From Operations: 27,046,000.00
- Capital Expenditures: 2,766,000.00
- Cash From Investing: -2,756,000.00
- Cash From Financing: -3,342,000.00
- Net Income: 20,863,000.00
- Interest Expense.1: 196,000.00
- Current Ratio: 2.18
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 24,280,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 371,148,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.37
- Book Value Per Share: 10.96
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: 24,290,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.59
- Total Cash Flow: 24,290,000.00
|
SMCI_2017-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 176,406,000.00 (increase,3.83%)
- Accounts Receivable: 285,705,000.00 (decrease,9.06%)
- Current Assets: 983,611,000.00 (decrease,1.6%)
- P P E Net: 179,622,000.00 (increase,3.71%)
- Other Noncurrent Assets: 8,158,000.00 (decrease,6.78%)
- Total Assets: 1,181,113,000.00 (decrease,0.97%)
- Accounts Payable: 277,279,000.00 (decrease,13.68%)
- Current Liabilities: 434,497,000.00 (decrease,9.49%)
- Other Noncurrent Liabilities: 37,615,000.00 (increase,9.23%)
- Retained Earnings: 439,000,000.00 (increase,3.95%)
- Accumulated Other Comprehensive Income: -92,000.00 (increase,4.17%)
- Stockholders Equity: 708,828,000.00 (increase,4.55%)
- Total Liabilities And Equity: 1,181,113,000.00 (decrease,0.97%)
- Inventory: 479,276,000.00 (decrease,1.49%)
- Operating Income: 95,011,000.00 (increase,34.64%)
- Income Tax Expense: 28,951,000.00 (increase,34.25%)
- Comprehensive Income: 65,038,000.00 (increase,34.45%)
- Shares Outstanding Basic: 47,737,000.00 (increase,0.32%)
- Shares Outstanding Diluted: 51,637,000.00 (increase,0.45%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: -2,657,000.00 (increase,39.34%)
- Change In Inventories: 21,809,000.00 (decrease,18.68%)
- Change In Accrued Taxes: -8,583,000.00 (decrease,1420.46%)
- Cash From Operations: 92,826,000.00 (increase,6.79%)
- Capital Expenditures: 25,120,000.00 (increase,64.88%)
- Cash From Investing: -26,138,000.00 (decrease,67.13%)
- Cash From Financing: 13,161,000.00 (increase,300.52%)
- Net Income: 65,050,000.00 (increase,34.43%)
- Interest Expense.1: 1,141,000.00 (increase,57.6%)
- Current Ratio: 2.26 (increase,8.71%)
- Return On Assets: 0.06 (increase,35.75%)
- Return On Equity: 0.09 (increase,28.59%)
- Free Cash Flow: 67,706,000.00 (decrease,5.55%)
- Operating Cash Flow Ratio: 0.21 (increase,17.99%)
- Net Working Capital: 549,114,000.00 (increase,5.68%)
- Equity Ratio: 0.60 (increase,5.57%)
- Cash Ratio: 0.41 (increase,14.72%)
- Book Value Per Share: 14.85 (increase,4.21%)
- Capital Expenditure Ratio: 0.27 (increase,54.4%)
- Net Cash Flow: 66,688,000.00 (decrease,6.45%)
- Operating Income To Assets: 0.08 (increase,35.96%)
- Cash Flow Per Share: 1.94 (increase,6.45%)
- Total Cash Flow: 66,688,000.00 (decrease,6.45%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 169,892,000.00 (increase,53.2%)
- Accounts Receivable: 314,176,000.00 (increase,5.76%)
- Current Assets: 999,648,000.00 (increase,11.29%)
- P P E Net: 173,192,000.00 (increase,2.39%)
- Other Noncurrent Assets: 8,751,000.00 (increase,42.36%)
- Total Assets: 1,192,638,000.00 (increase,10.23%)
- Accounts Payable: 321,232,000.00 (increase,22.04%)
- Current Liabilities: 480,052,000.00 (increase,14.57%)
- Other Noncurrent Liabilities: 34,438,000.00 (increase,39.83%)
- Retained Earnings: 422,338,000.00 (increase,8.95%)
- Accumulated Other Comprehensive Income: -96,000.00 (increase,2.04%)
- Stockholders Equity: 677,988,000.00 (increase,6.28%)
- Total Liabilities And Equity: 1,192,638,000.00 (increase,10.23%)
- Inventory: 486,531,000.00 (increase,5.45%)
- Operating Income: 70,566,000.00 (increase,229.13%)
- Income Tax Expense: 21,565,000.00 (increase,187.38%)
- Comprehensive Income: 48,372,000.00 (increase,253.57%)
- Shares Outstanding Basic: 47,584,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 51,405,000.00 (increase,0.1%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -4,380,000.00 (decrease,97.21%)
- Change In Inventories: 26,818,000.00 (increase,6738.12%)
- Change In Accrued Taxes: 650,000.00 (decrease,78.08%)
- Cash From Operations: 86,922,000.00 (increase,328.06%)
- Capital Expenditures: 15,235,000.00 (increase,98.84%)
- Cash From Investing: -15,639,000.00 (decrease,104.03%)
- Cash From Financing: 3,286,000.00 (increase,25.76%)
- Net Income: 48,388,000.00 (increase,253.22%)
- Interest Expense.1: 724,000.00 (increase,123.46%)
- Current Ratio: 2.08 (decrease,2.86%)
- Return On Assets: 0.04 (increase,220.45%)
- Return On Equity: 0.07 (increase,232.36%)
- Free Cash Flow: 71,687,000.00 (increase,466.96%)
- Operating Cash Flow Ratio: 0.18 (increase,273.63%)
- Net Working Capital: 519,596,000.00 (increase,8.42%)
- Equity Ratio: 0.57 (decrease,3.58%)
- Cash Ratio: 0.35 (increase,33.72%)
- Book Value Per Share: 14.25 (increase,6.13%)
- Capital Expenditure Ratio: 0.18 (decrease,53.55%)
- Net Cash Flow: 71,283,000.00 (increase,463.9%)
- Operating Income To Assets: 0.06 (increase,198.6%)
- Cash Flow Per Share: 1.83 (increase,327.46%)
- Total Cash Flow: 71,283,000.00 (increase,463.9%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 110,894,000.00
- Accounts Receivable: 297,078,000.00
- Current Assets: 898,242,000.00
- P P E Net: 169,149,000.00
- Other Noncurrent Assets: 6,147,000.00
- Total Assets: 1,081,987,000.00
- Accounts Payable: 263,223,000.00
- Current Liabilities: 419,011,000.00
- Other Noncurrent Liabilities: 24,629,000.00
- Retained Earnings: 387,649,000.00
- Accumulated Other Comprehensive Income: -98,000.00
- Stockholders Equity: 637,947,000.00
- Total Liabilities And Equity: 1,081,987,000.00
- Inventory: 461,371,000.00
- Operating Income: 21,440,000.00
- Income Tax Expense: 7,504,000.00
- Comprehensive Income: 13,681,000.00
- Shares Outstanding Basic: 47,517,000.00
- Shares Outstanding Diluted: 51,352,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -2,221,000.00
- Change In Inventories: -404,000.00
- Change In Accrued Taxes: 2,966,000.00
- Cash From Operations: 20,306,000.00
- Capital Expenditures: 7,662,000.00
- Cash From Investing: -7,665,000.00
- Cash From Financing: 2,613,000.00
- Net Income: 13,699,000.00
- Interest Expense.1: 324,000.00
- Current Ratio: 2.14
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 12,644,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 479,231,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.26
- Book Value Per Share: 13.43
- Capital Expenditure Ratio: 0.38
- Net Cash Flow: 12,641,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.43
- Total Cash Flow: 12,641,000.00
|
SMCI_2018-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 107,779,000.00 (decrease,16.29%)
- Accounts Receivable: 391,334,000.00 (increase,6.66%)
- Current Assets: 1,156,707,000.00 (increase,3.85%)
- P P E Net: 195,553,000.00 (increase,0.97%)
- Other Noncurrent Assets: 14,040,000.00 (increase,87.7%)
- Total Assets: 1,404,456,000.00 (increase,4.04%)
- Accounts Payable: 348,733,000.00 (increase,1.99%)
- Current Liabilities: 534,532,000.00 (increase,4.86%)
- Other Noncurrent Liabilities: 60,647,000.00 (increase,14.43%)
- Retained Earnings: 498,165,000.00 (increase,3.46%)
- Accumulated Other Comprehensive Income: -70,000.00 (increase,15.66%)
- Stockholders Equity: 776,860,000.00 (increase,3.28%)
- Total Liabilities And Equity: 1,404,456,000.00 (increase,4.04%)
- Inventory: 642,314,000.00 (increase,7.18%)
- Operating Income: 74,380,000.00 (increase,43.13%)
- Income Tax Expense: 20,824,000.00 (increase,32.77%)
- Comprehensive Income: 52,209,000.00 (increase,46.94%)
- Shares Outstanding Basic: 48,243,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 51,579,000.00 (increase,0.44%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: -6,998,000.00 (decrease,84.6%)
- Change In Inventories: 201,496,000.00 (increase,28.6%)
- Change In Accrued Taxes: 1,511,000.00 (increase,147.58%)
- Cash From Operations: -90,272,000.00 (decrease,64.52%)
- Capital Expenditures: 23,270,000.00 (increase,33.95%)
- Cash From Investing: -23,556,000.00 (decrease,33.39%)
- Cash From Financing: 40,463,000.00 (increase,94.09%)
- Net Income: 52,194,000.00 (increase,46.91%)
- Interest Expense.1: 1,385,000.00 (increase,67.47%)
- Current Ratio: 2.16 (decrease,0.96%)
- Return On Assets: 0.04 (increase,41.2%)
- Return On Equity: 0.07 (increase,42.25%)
- Free Cash Flow: -113,542,000.00 (decrease,57.17%)
- Operating Cash Flow Ratio: -0.17 (decrease,56.9%)
- Net Working Capital: 622,175,000.00 (increase,3.0%)
- Equity Ratio: 0.55 (decrease,0.74%)
- Cash Ratio: 0.20 (decrease,20.17%)
- Book Value Per Share: 16.10 (increase,3.07%)
- Capital Expenditure Ratio: -0.26 (increase,18.58%)
- Net Cash Flow: -113,828,000.00 (decrease,56.94%)
- Operating Income To Assets: 0.05 (increase,37.57%)
- Cash Flow Per Share: -1.87 (decrease,64.18%)
- Total Cash Flow: -113,828,000.00 (decrease,56.94%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 128,752,000.00 (decrease,12.23%)
- Accounts Receivable: 366,885,000.00 (increase,11.76%)
- Current Assets: 1,113,808,000.00 (increase,12.58%)
- P P E Net: 193,670,000.00 (increase,1.48%)
- Other Noncurrent Assets: 7,480,000.00 (decrease,7.12%)
- Total Assets: 1,349,856,000.00 (increase,10.59%)
- Accounts Payable: 341,940,000.00 (increase,18.88%)
- Current Liabilities: 509,762,000.00 (increase,22.69%)
- Other Noncurrent Liabilities: 53,001,000.00 (increase,18.67%)
- Retained Earnings: 481,499,000.00 (increase,4.79%)
- Accumulated Other Comprehensive Income: -83,000.00 (decrease,9.21%)
- Stockholders Equity: 752,200,000.00 (increase,4.03%)
- Total Liabilities And Equity: 1,349,856,000.00 (increase,10.59%)
- Inventory: 599,269,000.00 (increase,19.86%)
- Operating Income: 51,965,000.00 (increase,157.23%)
- Income Tax Expense: 15,684,000.00 (increase,146.26%)
- Comprehensive Income: 35,530,000.00 (increase,162.39%)
- Shares Outstanding Basic: 48,144,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 51,352,000.00 (increase,0.45%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -3,791,000.00 (decrease,220.73%)
- Change In Inventories: 156,680,000.00 (increase,185.39%)
- Change In Accrued Taxes: -3,176,000.00 (decrease,159.77%)
- Cash From Operations: -54,870,000.00 (decrease,396.88%)
- Capital Expenditures: 17,372,000.00 (increase,49.17%)
- Cash From Investing: -17,659,000.00 (decrease,53.16%)
- Cash From Financing: 20,848,000.00 (increase,273.24%)
- Net Income: 35,528,000.00 (increase,162.55%)
- Interest Expense.1: 827,000.00 (increase,150.61%)
- Current Ratio: 2.18 (decrease,8.24%)
- Return On Assets: 0.03 (increase,137.4%)
- Return On Equity: 0.05 (increase,152.37%)
- Free Cash Flow: -72,242,000.00 (decrease,218.4%)
- Operating Cash Flow Ratio: -0.11 (decrease,304.99%)
- Net Working Capital: 604,046,000.00 (increase,5.26%)
- Equity Ratio: 0.56 (decrease,5.93%)
- Cash Ratio: 0.25 (decrease,28.46%)
- Book Value Per Share: 15.62 (increase,4.08%)
- Capital Expenditure Ratio: -0.32 (increase,69.98%)
- Net Cash Flow: -72,529,000.00 (decrease,221.31%)
- Operating Income To Assets: 0.04 (increase,132.59%)
- Cash Flow Per Share: -1.14 (decrease,397.09%)
- Total Cash Flow: -72,529,000.00 (decrease,221.31%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 146,696,000.00
- Accounts Receivable: 328,267,000.00
- Current Assets: 989,371,000.00
- P P E Net: 190,848,000.00
- Other Noncurrent Assets: 8,053,000.00
- Total Assets: 1,220,581,000.00
- Accounts Payable: 287,638,000.00
- Current Liabilities: 415,493,000.00
- Other Noncurrent Liabilities: 44,661,000.00
- Retained Earnings: 459,503,000.00
- Accumulated Other Comprehensive Income: -76,000.00
- Stockholders Equity: 723,026,000.00
- Total Liabilities And Equity: 1,220,581,000.00
- Inventory: 499,987,000.00
- Operating Income: 20,202,000.00
- Income Tax Expense: 6,369,000.00
- Comprehensive Income: 13,541,000.00
- Shares Outstanding Basic: 48,165,000.00
- Shares Outstanding Diluted: 51,120,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -1,182,000.00
- Change In Inventories: 54,900,000.00
- Change In Accrued Taxes: 5,314,000.00
- Cash From Operations: -11,043,000.00
- Capital Expenditures: 11,646,000.00
- Cash From Investing: -11,530,000.00
- Cash From Financing: -12,034,000.00
- Net Income: 13,532,000.00
- Interest Expense.1: 330,000.00
- Current Ratio: 2.38
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -22,689,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 573,878,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.35
- Book Value Per Share: 15.01
- Capital Expenditure Ratio: -1.05
- Net Cash Flow: -22,573,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.23
- Total Cash Flow: -22,573,000.00
|
SMCI_2020-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 105,761,000.00 (decrease,3.66%)
- Accounts Receivable: 451,409,000.00 (increase,5.08%)
- Current Assets: 1,495,690,000.00 (increase,0.34%)
- P P E Net: 198,158,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 13,259,000.00 (increase,0.49%)
- Total Assets: 1,739,125,000.00 (increase,0.17%)
- Accounts Payable: 466,011,000.00 (increase,1.4%)
- Current Liabilities: 738,882,000.00 (increase,4.33%)
- Other Noncurrent Liabilities: 27,230,000.00 (increase,2.79%)
- Retained Earnings: 559,327,000.00 (decrease,3.15%)
- Accumulated Other Comprehensive Income: -66,000.00 (increase,8.33%)
- Stockholders Equity: 875,135,000.00 (decrease,2.55%)
- Total Liabilities And Equity: 1,739,125,000.00 (increase,0.17%)
- Inventory: 820,973,000.00 (decrease,0.99%)
- Operating Income: 28,493,000.00 (decrease,47.46%)
- Income Tax Expense: 5,523,000.00 (decrease,45.01%)
- Comprehensive Income: 19,111,000.00 (decrease,48.8%)
- Shares Outstanding Basic: 49,704,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 52,218,000.00 (increase,1.38%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -4,275,000.00 (increase,46.42%)
- Change In Inventories: 8,017,000.00 (decrease,61.57%)
- Change In Accrued Taxes: 3,741,000.00 (increase,47.69%)
- Cash From Operations: 37,662,000.00 (decrease,53.56%)
- Capital Expenditures: 3,171,000.00 (decrease,65.93%)
- Cash From Investing: -3,171,000.00 (increase,65.93%)
- Cash From Financing: -37,653,000.00 (increase,45.69%)
- Net Income: 19,342,000.00 (decrease,48.51%)
- Interest Expense.1: 2,378,000.00 (decrease,43.5%)
- Current Ratio: 2.02 (decrease,3.83%)
- Return On Assets: 0.01 (decrease,48.59%)
- Return On Equity: 0.02 (decrease,47.16%)
- Free Cash Flow: 34,491,000.00 (decrease,51.96%)
- Operating Cash Flow Ratio: 0.05 (decrease,55.49%)
- Net Working Capital: 756,808,000.00 (decrease,3.28%)
- Equity Ratio: 0.50 (decrease,2.72%)
- Cash Ratio: 0.14 (decrease,7.66%)
- Book Value Per Share: 17.61 (decrease,2.41%)
- Capital Expenditure Ratio: 0.08 (decrease,26.62%)
- Net Cash Flow: 34,491,000.00 (decrease,51.96%)
- Operating Income To Assets: 0.02 (decrease,47.55%)
- Cash Flow Per Share: 0.76 (decrease,53.5%)
- Total Cash Flow: 34,491,000.00 (decrease,51.96%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 109,783,000.00 (decrease,35.32%)
- Accounts Receivable: 429,574,000.00 (increase,31.22%)
- Current Assets: 1,490,633,000.00 (increase,9.92%)
- P P E Net: 198,252,000.00 (decrease,2.55%)
- Other Noncurrent Assets: 13,195,000.00 (increase,4.78%)
- Total Assets: 1,736,137,000.00 (increase,8.02%)
- Accounts Payable: 459,592,000.00 (increase,38.44%)
- Current Liabilities: 708,194,000.00 (increase,25.55%)
- Other Noncurrent Liabilities: 26,490,000.00 (increase,8.38%)
- Retained Earnings: 577,547,000.00 (decrease,1.81%)
- Accumulated Other Comprehensive Income: -72,000.00 (decrease,500.0%)
- Stockholders Equity: 898,054,000.00 (decrease,1.64%)
- Total Liabilities And Equity: 1,736,137,000.00 (increase,8.02%)
- Inventory: 829,166,000.00 (increase,8.94%)
- Operating Income: 54,234,000.00 (decrease,19.17%)
- Income Tax Expense: 10,043,000.00 (decrease,4.72%)
- Comprehensive Income: 37,325,000.00 (decrease,22.29%)
- Shares Outstanding Basic: 49,774,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 51,508,000.00 (decrease,0.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -7,979,000.00 (increase,18.17%)
- Change In Inventories: 20,861,000.00 (increase,156.76%)
- Change In Accrued Taxes: 2,533,000.00 (increase,64.69%)
- Cash From Operations: 81,102,000.00 (decrease,55.12%)
- Capital Expenditures: 9,306,000.00 (decrease,41.03%)
- Cash From Investing: -9,306,000.00 (increase,41.03%)
- Cash From Financing: -69,324,000.00 (increase,27.74%)
- Net Income: 37,562,000.00 (decrease,22.08%)
- Interest Expense.1: 4,209,000.00 (decrease,23.19%)
- Current Ratio: 2.10 (decrease,12.45%)
- Return On Assets: 0.02 (decrease,27.87%)
- Return On Equity: 0.04 (decrease,20.79%)
- Free Cash Flow: 71,796,000.00 (decrease,56.47%)
- Operating Cash Flow Ratio: 0.11 (decrease,64.25%)
- Net Working Capital: 782,439,000.00 (decrease,1.21%)
- Equity Ratio: 0.52 (decrease,8.94%)
- Cash Ratio: 0.16 (decrease,48.48%)
- Book Value Per Share: 18.04 (decrease,1.5%)
- Capital Expenditure Ratio: 0.11 (increase,31.39%)
- Net Cash Flow: 71,796,000.00 (decrease,56.47%)
- Operating Income To Assets: 0.03 (decrease,25.17%)
- Cash Flow Per Share: 1.63 (decrease,55.05%)
- Total Cash Flow: 71,796,000.00 (decrease,56.47%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 169,735,000.00
- Accounts Receivable: 327,366,000.00
- Current Assets: 1,356,071,000.00
- P P E Net: 203,442,000.00
- Other Noncurrent Assets: 12,593,000.00
- Total Assets: 1,607,252,000.00
- Accounts Payable: 331,983,000.00
- Current Liabilities: 564,069,000.00
- Other Noncurrent Liabilities: 24,441,000.00
- Retained Earnings: 588,193,000.00
- Accumulated Other Comprehensive Income: -12,000.00
- Stockholders Equity: 912,998,000.00
- Total Liabilities And Equity: 1,607,252,000.00
- Inventory: 761,113,000.00
- Operating Income: 67,093,000.00
- Income Tax Expense: 10,540,000.00
- Comprehensive Income: 48,031,000.00
- Shares Outstanding Basic: 49,845,000.00
- Shares Outstanding Diluted: 51,557,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -9,751,000.00
- Change In Inventories: -36,750,000.00
- Change In Accrued Taxes: 1,538,000.00
- Cash From Operations: 180,700,000.00
- Capital Expenditures: 15,781,000.00
- Cash From Investing: -15,781,000.00
- Cash From Financing: -95,943,000.00
- Net Income: 48,208,000.00
- Interest Expense.1: 5,480,000.00
- Current Ratio: 2.40
- Return On Assets: 0.03
- Return On Equity: 0.05
- Free Cash Flow: 164,919,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 792,002,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.30
- Book Value Per Share: 18.32
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 164,919,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 3.63
- Total Cash Flow: 164,919,000.00
|
SMCI_2021-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 300,859,000.00 (decrease,2.65%)
- Accounts Receivable: 333,172,000.00 (decrease,7.5%)
- Current Assets: 1,648,359,000.00 (increase,8.4%)
- P P E Net: 230,477,000.00 (increase,4.5%)
- Other Noncurrent Assets: 35,838,000.00 (increase,57.75%)
- Total Assets: 1,960,236,000.00 (increase,8.48%)
- Accounts Payable: 462,808,000.00 (increase,17.9%)
- Current Liabilities: 784,823,000.00 (increase,16.83%)
- Other Noncurrent Liabilities: 41,266,000.00 (increase,24.32%)
- Retained Earnings: 677,761,000.00 (increase,2.39%)
- Accumulated Other Comprehensive Income: -166,000.00 (decrease,22.96%)
- Stockholders Equity: 1,038,229,000.00 (increase,3.68%)
- Total Liabilities And Equity: 1,960,236,000.00 (increase,8.48%)
- Inventory: 866,226,000.00 (increase,22.97%)
- Operating Income: 76,226,000.00 (increase,25.62%)
- Income Tax Expense: 9,800,000.00 (decrease,8.41%)
- Comprehensive Income: 65,772,000.00 (increase,31.55%)
- Shares Outstanding Basic: 50,591,000.00 (increase,0.92%)
- Shares Outstanding Diluted: 52,399,000.00 (increase,1.24%)
- E P S Basic: 1.30 (increase,30.0%)
- E P S Diluted: 1.26 (increase,29.9%)
- Deferred Taxes And Credits: -4,436,000.00 (decrease,398.99%)
- Change In Inventories: 214,131,000.00 (increase,341.87%)
- Change In Accrued Taxes: -11,042,000.00 (decrease,16.33%)
- Cash From Operations: 65,716,000.00 (decrease,24.6%)
- Capital Expenditures: 34,886,000.00 (increase,44.82%)
- Cash From Investing: -34,136,000.00 (decrease,46.26%)
- Cash From Financing: 25,381,000.00 (increase,1322.59%)
- Net Income: 65,858,000.00 (increase,31.58%)
- Interest Expense.1: 1,630,000.00 (increase,46.58%)
- Current Ratio: 2.10 (decrease,7.22%)
- Return On Assets: 0.03 (increase,21.3%)
- Return On Equity: 0.06 (increase,26.91%)
- Free Cash Flow: 30,830,000.00 (decrease,51.11%)
- Operating Cash Flow Ratio: 0.08 (decrease,35.46%)
- Net Working Capital: 863,536,000.00 (increase,1.72%)
- Equity Ratio: 0.53 (decrease,4.42%)
- Cash Ratio: 0.38 (decrease,16.67%)
- Book Value Per Share: 20.52 (increase,2.73%)
- Capital Expenditure Ratio: 0.53 (increase,92.06%)
- Net Cash Flow: 31,580,000.00 (decrease,50.51%)
- Operating Income To Assets: 0.04 (increase,15.8%)
- Cash Flow Per Share: 1.30 (decrease,25.29%)
- Total Cash Flow: 31,580,000.00 (decrease,50.51%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 309,038,000.00 (increase,29.14%)
- Accounts Receivable: 360,172,000.00 (increase,1.11%)
- Current Assets: 1,520,695,000.00 (increase,7.07%)
- P P E Net: 220,551,000.00 (increase,3.79%)
- Other Noncurrent Assets: 22,718,000.00 (decrease,7.12%)
- Total Assets: 1,807,039,000.00 (increase,6.22%)
- Accounts Payable: 392,537,000.00 (increase,18.17%)
- Current Liabilities: 671,740,000.00 (increase,14.16%)
- Other Noncurrent Liabilities: 33,193,000.00 (decrease,9.59%)
- Retained Earnings: 661,954,000.00 (increase,3.71%)
- Accumulated Other Comprehensive Income: -135,000.00 (increase,38.64%)
- Stockholders Equity: 1,001,388,000.00 (increase,3.06%)
- Total Liabilities And Equity: 1,807,039,000.00 (increase,6.22%)
- Inventory: 704,430,000.00 (increase,2.8%)
- Operating Income: 60,680,000.00 (increase,84.63%)
- Income Tax Expense: 10,700,000.00 (increase,24.42%)
- Comprehensive Income: 49,996,000.00 (increase,90.79%)
- Shares Outstanding Basic: 50,129,000.00 (decrease,0.29%)
- Shares Outstanding Diluted: 51,758,000.00 (increase,0.1%)
- E P S Basic: 1.00 (increase,92.31%)
- E P S Diluted: 0.97 (increase,90.2%)
- Deferred Taxes And Credits: -889,000.00 (decrease,51.97%)
- Change In Inventories: 48,460,000.00 (increase,107.35%)
- Change In Accrued Taxes: -9,492,000.00 (decrease,3.01%)
- Cash From Operations: 87,153,000.00 (increase,1467.5%)
- Capital Expenditures: 24,089,000.00 (increase,80.78%)
- Cash From Investing: -23,339,000.00 (decrease,75.15%)
- Cash From Financing: -2,076,000.00 (decrease,21.05%)
- Net Income: 50,051,000.00 (increase,89.98%)
- Interest Expense.1: 1,112,000.00 (increase,101.45%)
- Current Ratio: 2.26 (decrease,6.22%)
- Return On Assets: 0.03 (increase,78.86%)
- Return On Equity: 0.05 (increase,84.35%)
- Free Cash Flow: 63,064,000.00 (increase,912.16%)
- Operating Cash Flow Ratio: 0.13 (increase,1273.05%)
- Net Working Capital: 848,955,000.00 (increase,2.05%)
- Equity Ratio: 0.55 (decrease,2.98%)
- Cash Ratio: 0.46 (increase,13.12%)
- Book Value Per Share: 19.98 (increase,3.35%)
- Capital Expenditure Ratio: 0.28 (decrease,88.47%)
- Net Cash Flow: 63,814,000.00 (increase,921.82%)
- Operating Income To Assets: 0.03 (increase,73.83%)
- Cash Flow Per Share: 1.74 (increase,1472.03%)
- Total Cash Flow: 63,814,000.00 (increase,921.82%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 239,300,000.00
- Accounts Receivable: 356,230,000.00
- Current Assets: 1,420,331,000.00
- P P E Net: 212,489,000.00
- Other Noncurrent Assets: 24,459,000.00
- Total Assets: 1,701,273,000.00
- Accounts Payable: 332,173,000.00
- Current Liabilities: 588,412,000.00
- Other Noncurrent Liabilities: 36,712,000.00
- Retained Earnings: 638,248,000.00
- Accumulated Other Comprehensive Income: -220,000.00
- Stockholders Equity: 971,694,000.00
- Total Liabilities And Equity: 1,701,273,000.00
- Inventory: 685,231,000.00
- Operating Income: 32,865,000.00
- Income Tax Expense: 8,600,000.00
- Comprehensive Income: 26,205,000.00
- Shares Outstanding Basic: 50,274,000.00
- Shares Outstanding Diluted: 51,704,000.00
- E P S Basic: 0.52
- E P S Diluted: 0.51
- Deferred Taxes And Credits: -585,000.00
- Change In Inventories: 23,371,000.00
- Change In Accrued Taxes: -9,215,000.00
- Cash From Operations: 5,560,000.00
- Capital Expenditures: 13,325,000.00
- Cash From Investing: -13,325,000.00
- Cash From Financing: -1,715,000.00
- Net Income: 26,345,000.00
- Interest Expense.1: 552,000.00
- Current Ratio: 2.41
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: -7,765,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 831,919,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.41
- Book Value Per Share: 19.33
- Capital Expenditure Ratio: 2.40
- Net Cash Flow: -7,765,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.11
- Total Cash Flow: -7,765,000.00
|
SMCI_2022-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 177,894,000.00 (decrease,43.63%)
- Accounts Receivable: 407,365,000.00 (increase,26.11%)
- Current Assets: 1,639,650,000.00 (increase,6.18%)
- P P E Net: 265,566,000.00 (increase,3.98%)
- Other Noncurrent Assets: 32,363,000.00 (decrease,6.87%)
- Total Assets: 1,998,840,000.00 (increase,5.53%)
- Accounts Payable: 465,012,000.00 (increase,17.34%)
- Current Liabilities: 781,996,000.00 (increase,16.2%)
- Other Noncurrent Liabilities: 41,109,000.00 (increase,0.49%)
- Retained Earnings: 627,929,000.00 (decrease,3.86%)
- Accumulated Other Comprehensive Income: 362,000.00 (decrease,8.59%)
- Stockholders Equity: 1,053,780,000.00 (decrease,0.96%)
- Total Liabilities And Equity: 1,998,840,000.00 (increase,5.53%)
- Inventory: 903,903,000.00 (increase,11.95%)
- Operating Income: 84,866,000.00 (increase,25.15%)
- Income Tax Expense: 8,500,000.00 (decrease,3.41%)
- Comprehensive Income: 73,217,000.00 (increase,33.55%)
- Shares Outstanding Basic: 51,465,000.00 (decrease,0.86%)
- Shares Outstanding Diluted: 53,747,000.00 (decrease,0.48%)
- E P S Basic: 1.41 (increase,34.29%)
- E P S Diluted: 1.35 (increase,35.0%)
- Deferred Taxes And Credits: -2,726,000.00 (decrease,208.72%)
- Change In Inventories: 57,249,000.00 (increase,235.25%)
- Change In Accrued Taxes: 4,916,000.00 (decrease,16.04%)
- Cash From Operations: 59,392,000.00 (decrease,67.69%)
- Capital Expenditures: 44,627,000.00 (increase,74.66%)
- Cash From Investing: -44,627,000.00 (decrease,74.66%)
- Cash From Financing: -48,445,000.00 (increase,9.78%)
- Net Income: 72,703,000.00 (increase,33.95%)
- Interest Expense.1: 1,850,000.00 (increase,48.83%)
- Current Ratio: 2.10 (decrease,8.63%)
- Return On Assets: 0.04 (increase,26.93%)
- Return On Equity: 0.07 (increase,35.26%)
- Free Cash Flow: 14,765,000.00 (decrease,90.67%)
- Operating Cash Flow Ratio: 0.08 (decrease,72.19%)
- Net Working Capital: 857,654,000.00 (decrease,1.57%)
- Equity Ratio: 0.53 (decrease,6.16%)
- Cash Ratio: 0.23 (decrease,51.49%)
- Book Value Per Share: 20.48 (decrease,0.1%)
- Capital Expenditure Ratio: 0.75 (increase,440.52%)
- Net Cash Flow: 14,765,000.00 (decrease,90.67%)
- Operating Income To Assets: 0.04 (increase,18.59%)
- Cash Flow Per Share: 1.15 (decrease,67.41%)
- Total Cash Flow: 14,765,000.00 (decrease,90.67%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 315,610,000.00 (increase,5.17%)
- Accounts Receivable: 323,021,000.00 (increase,0.05%)
- Current Assets: 1,544,273,000.00 (increase,4.38%)
- P P E Net: 255,406,000.00 (increase,5.6%)
- Other Noncurrent Assets: 34,750,000.00 (decrease,1.2%)
- Total Assets: 1,894,072,000.00 (increase,4.26%)
- Accounts Payable: 396,288,000.00 (increase,18.88%)
- Current Liabilities: 672,971,000.00 (increase,14.12%)
- Other Noncurrent Liabilities: 40,908,000.00 (decrease,8.5%)
- Retained Earnings: 653,129,000.00 (decrease,9.64%)
- Accumulated Other Comprehensive Income: 396,000.00 (increase,316.84%)
- Stockholders Equity: 1,064,047,000.00 (decrease,0.79%)
- Total Liabilities And Equity: 1,894,072,000.00 (increase,4.26%)
- Inventory: 807,431,000.00 (increase,4.34%)
- Operating Income: 67,811,000.00 (increase,122.73%)
- Income Tax Expense: 8,800,000.00 (increase,137.84%)
- Comprehensive Income: 54,823,000.00 (increase,104.2%)
- Shares Outstanding Basic: 51,914,000.00 (decrease,0.79%)
- Shares Outstanding Diluted: 54,005,000.00 (decrease,0.77%)
- E P S Basic: 1.05 (increase,105.88%)
- E P S Diluted: 1.00 (increase,104.08%)
- Deferred Taxes And Credits: -883,000.00 (decrease,294.2%)
- Change In Inventories: -42,327,000.00 (increase,46.11%)
- Change In Accrued Taxes: 5,855,000.00 (increase,260.31%)
- Cash From Operations: 183,802,000.00 (increase,52.46%)
- Capital Expenditures: 25,551,000.00 (increase,115.6%)
- Cash From Investing: -25,551,000.00 (decrease,115.6%)
- Cash From Financing: -53,697,000.00 (decrease,177.83%)
- Net Income: 54,275,000.00 (increase,104.03%)
- Interest Expense.1: 1,243,000.00 (increase,84.42%)
- Current Ratio: 2.29 (decrease,8.54%)
- Return On Assets: 0.03 (increase,95.7%)
- Return On Equity: 0.05 (increase,105.67%)
- Free Cash Flow: 158,251,000.00 (increase,45.58%)
- Operating Cash Flow Ratio: 0.27 (increase,33.6%)
- Net Working Capital: 871,302,000.00 (decrease,2.08%)
- Equity Ratio: 0.56 (decrease,4.85%)
- Cash Ratio: 0.47 (decrease,7.84%)
- Book Value Per Share: 20.50 (decrease,0.0%)
- Capital Expenditure Ratio: 0.14 (increase,41.41%)
- Net Cash Flow: 158,251,000.00 (increase,45.58%)
- Operating Income To Assets: 0.04 (increase,113.63%)
- Cash Flow Per Share: 3.54 (increase,53.68%)
- Total Cash Flow: 158,251,000.00 (increase,45.58%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 300,089,000.00
- Accounts Receivable: 322,845,000.00
- Current Assets: 1,479,521,000.00
- P P E Net: 241,852,000.00
- Other Noncurrent Assets: 35,173,000.00
- Total Assets: 1,816,693,000.00
- Accounts Payable: 333,359,000.00
- Current Liabilities: 589,688,000.00
- Other Noncurrent Liabilities: 44,707,000.00
- Retained Earnings: 722,812,000.00
- Accumulated Other Comprehensive Income: 95,000.00
- Stockholders Equity: 1,072,573,000.00
- Total Liabilities And Equity: 1,816,693,000.00
- Inventory: 773,856,000.00
- Operating Income: 30,446,000.00
- Income Tax Expense: 3,700,000.00
- Comprehensive Income: 26,848,000.00
- Shares Outstanding Basic: 52,329,000.00
- Shares Outstanding Diluted: 54,426,000.00
- E P S Basic: 0.51
- E P S Diluted: 0.49
- Deferred Taxes And Credits: -224,000.00
- Change In Inventories: -78,544,000.00
- Change In Accrued Taxes: 1,625,000.00
- Cash From Operations: 120,555,000.00
- Capital Expenditures: 11,851,000.00
- Cash From Investing: -11,851,000.00
- Cash From Financing: -19,327,000.00
- Net Income: 26,601,000.00
- Interest Expense.1: 674,000.00
- Current Ratio: 2.51
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 108,704,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 889,833,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.51
- Book Value Per Share: 20.50
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: 108,704,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 2.30
- Total Cash Flow: 108,704,000.00
|
SMCI_2023-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 247,424,000.00 (increase,0.01%)
- Accounts Receivable: 679,785,000.00 (increase,36.66%)
- Current Assets: 2,678,715,000.00 (increase,16.81%)
- P P E Net: 282,319,000.00 (increase,0.73%)
- Other Noncurrent Assets: 38,847,000.00 (increase,5.75%)
- Total Assets: 3,071,177,000.00 (increase,14.74%)
- Accounts Payable: 779,561,000.00 (increase,12.14%)
- Current Liabilities: 1,496,155,000.00 (increase,24.72%)
- Other Noncurrent Liabilities: 41,617,000.00 (increase,2.47%)
- Retained Earnings: 802,101,000.00 (increase,10.61%)
- Accumulated Other Comprehensive Income: 554,000.00 (increase,0.91%)
- Stockholders Equity: 1,273,743,000.00 (increase,7.34%)
- Total Liabilities And Equity: 3,071,177,000.00 (increase,14.74%)
- Inventory: 1,588,542,000.00 (increase,13.98%)
- Operating Income: 169,954,000.00 (increase,111.97%)
- Income Tax Expense: 27,100,000.00 (increase,148.62%)
- Comprehensive Income: 144,442,000.00 (increase,114.1%)
- Shares Outstanding Basic: 51,269,000.00 (increase,0.42%)
- Shares Outstanding Diluted: 53,401,000.00 (increase,0.35%)
- E P S Basic: 2.82 (increase,113.64%)
- E P S Diluted: 2.70 (increase,112.6%)
- Deferred Taxes And Credits: -3,230,000.00 (decrease,322.61%)
- Change In Inventories: 561,453,000.00 (increase,57.53%)
- Change In Accrued Taxes: 4,672,000.00 (increase,171.15%)
- Cash From Operations: -415,658,000.00 (decrease,121.42%)
- Capital Expenditures: 34,157,000.00 (increase,47.19%)
- Cash From Investing: -35,257,000.00 (decrease,45.05%)
- Cash From Financing: 466,365,000.00 (increase,105.29%)
- Net Income: 144,341,000.00 (increase,114.25%)
- Interest Expense.1: 3,485,000.00 (increase,78.35%)
- Current Ratio: 1.79 (decrease,6.35%)
- Return On Assets: 0.05 (increase,86.73%)
- Return On Equity: 0.11 (increase,99.61%)
- Free Cash Flow: -449,815,000.00 (decrease,113.26%)
- Operating Cash Flow Ratio: -0.28 (decrease,77.53%)
- Net Working Capital: 1,182,560,000.00 (increase,8.12%)
- Equity Ratio: 0.41 (decrease,6.45%)
- Cash Ratio: 0.17 (decrease,19.82%)
- Book Value Per Share: 24.84 (increase,6.89%)
- Capital Expenditure Ratio: -0.08 (increase,33.52%)
- Net Cash Flow: -450,915,000.00 (decrease,112.67%)
- Operating Income To Assets: 0.06 (increase,84.74%)
- Cash Flow Per Share: -8.11 (decrease,120.5%)
- Total Cash Flow: -450,915,000.00 (decrease,112.67%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 247,407,000.00 (decrease,8.38%)
- Accounts Receivable: 497,431,000.00 (increase,8.59%)
- Current Assets: 2,293,288,000.00 (increase,12.58%)
- P P E Net: 280,282,000.00 (decrease,1.36%)
- Other Noncurrent Assets: 36,736,000.00 (decrease,1.14%)
- Total Assets: 2,676,602,000.00 (increase,10.3%)
- Accounts Payable: 695,180,000.00 (increase,23.12%)
- Current Liabilities: 1,199,579,000.00 (increase,8.91%)
- Other Noncurrent Liabilities: 40,615,000.00 (decrease,10.8%)
- Retained Earnings: 725,129,000.00 (increase,6.14%)
- Accumulated Other Comprehensive Income: 549,000.00 (increase,22.27%)
- Stockholders Equity: 1,186,668,000.00 (increase,4.77%)
- Total Liabilities And Equity: 2,676,602,000.00 (increase,10.3%)
- Inventory: 1,393,672,000.00 (increase,17.65%)
- Operating Income: 80,177,000.00 (increase,175.26%)
- Income Tax Expense: 10,900,000.00 (increase,230.3%)
- Comprehensive Income: 67,465,000.00 (increase,165.27%)
- Shares Outstanding Basic: 51,055,000.00 (increase,0.51%)
- Shares Outstanding Diluted: 53,213,000.00 (increase,0.56%)
- E P S Basic: 1.32 (increase,164.0%)
- E P S Diluted: 1.27 (increase,164.58%)
- Deferred Taxes And Credits: 1,451,000.00 (increase,7536.84%)
- Change In Inventories: 356,399,000.00 (increase,142.3%)
- Change In Accrued Taxes: 1,723,000.00 (increase,12.47%)
- Cash From Operations: -187,722,000.00 (decrease,39.5%)
- Capital Expenditures: 23,206,000.00 (increase,114.83%)
- Cash From Investing: -24,306,000.00 (decrease,104.22%)
- Cash From Financing: 227,173,000.00 (increase,23.29%)
- Net Income: 67,369,000.00 (increase,164.85%)
- Interest Expense.1: 1,954,000.00 (increase,143.03%)
- Current Ratio: 1.91 (increase,3.38%)
- Return On Assets: 0.03 (increase,140.12%)
- Return On Equity: 0.06 (increase,152.78%)
- Free Cash Flow: -210,928,000.00 (decrease,45.09%)
- Operating Cash Flow Ratio: -0.16 (decrease,28.09%)
- Net Working Capital: 1,093,709,000.00 (increase,16.91%)
- Equity Ratio: 0.44 (decrease,5.01%)
- Cash Ratio: 0.21 (decrease,15.88%)
- Book Value Per Share: 23.24 (increase,4.24%)
- Capital Expenditure Ratio: -0.12 (decrease,54.0%)
- Net Cash Flow: -212,028,000.00 (decrease,44.76%)
- Operating Income To Assets: 0.03 (increase,149.56%)
- Cash Flow Per Share: -3.68 (decrease,38.79%)
- Total Cash Flow: -212,028,000.00 (decrease,44.76%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 270,047,000.00
- Accounts Receivable: 458,076,000.00
- Current Assets: 2,036,955,000.00
- P P E Net: 284,148,000.00
- Other Noncurrent Assets: 37,160,000.00
- Total Assets: 2,426,693,000.00
- Accounts Payable: 564,628,000.00
- Current Liabilities: 1,101,479,000.00
- Other Noncurrent Liabilities: 45,533,000.00
- Retained Earnings: 683,197,000.00
- Accumulated Other Comprehensive Income: 449,000.00
- Stockholders Equity: 1,132,622,000.00
- Total Liabilities And Equity: 2,426,693,000.00
- Inventory: 1,184,573,000.00
- Operating Income: 29,128,000.00
- Income Tax Expense: 3,300,000.00
- Comprehensive Income: 25,433,000.00
- Shares Outstanding Basic: 50,796,000.00
- Shares Outstanding Diluted: 52,916,000.00
- E P S Basic: 0.50
- E P S Diluted: 0.48
- Deferred Taxes And Credits: 19,000.00
- Change In Inventories: 147,087,000.00
- Change In Accrued Taxes: 1,532,000.00
- Cash From Operations: -134,571,000.00
- Capital Expenditures: 10,802,000.00
- Cash From Investing: -11,902,000.00
- Cash From Financing: 184,262,000.00
- Net Income: 25,437,000.00
- Interest Expense.1: 804,000.00
- Current Ratio: 1.85
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -145,373,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 935,476,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.25
- Book Value Per Share: 22.30
- Capital Expenditure Ratio: -0.08
- Net Cash Flow: -146,473,000.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -2.65
- Total Cash Flow: -146,473,000.00
|
SMCI_2024-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 362,801,000.00 (increase,19.11%)
- Accounts Receivable: 672,055,000.00 (decrease,12.51%)
- Current Assets: 2,715,175,000.00 (increase,2.48%)
- P P E Net: 290,038,000.00 (increase,0.27%)
- Other Noncurrent Assets: 38,833,000.00 (increase,4.26%)
- Total Assets: 3,192,604,000.00 (increase,3.83%)
- Accounts Payable: 641,839,000.00 (increase,14.62%)
- Current Liabilities: 1,092,380,000.00 (increase,19.13%)
- Other Noncurrent Liabilities: 37,240,000.00 (decrease,0.2%)
- Retained Earnings: 1,239,445,000.00 (decrease,4.91%)
- Accumulated Other Comprehensive Income: 683,000.00 (increase,11.6%)
- Stockholders Equity: 1,768,407,000.00 (decrease,2.76%)
- Total Liabilities And Equity: 3,192,604,000.00 (increase,3.83%)
- Inventory: 1,540,419,000.00 (increase,8.34%)
- Operating Income: 534,387,000.00 (increase,22.76%)
- Income Tax Expense: 79,400,000.00 (increase,15.91%)
- Comprehensive Income: 446,201,000.00 (increase,23.85%)
- Shares Outstanding Basic: 53,011,000.00 (increase,0.54%)
- Shares Outstanding Diluted: 55,796,000.00 (increase,0.67%)
- E P S Basic: 8.42 (increase,23.1%)
- E P S Diluted: 8.00 (increase,22.89%)
- Deferred Taxes And Credits: -78,629,000.00 (decrease,204.62%)
- Change In Inventories: 26,254,000.00 (increase,126.69%)
- Change In Accrued Taxes: 50,855,000.00 (increase,1778.38%)
- Cash From Operations: 672,919,000.00 (increase,41.76%)
- Capital Expenditures: 28,618,000.00 (increase,38.71%)
- Cash From Investing: -28,618,000.00 (decrease,38.71%)
- Cash From Financing: -547,291,000.00 (decrease,31.62%)
- Net Income: 446,429,000.00 (increase,23.81%)
- Interest Expense.1: 6,982,000.00 (increase,22.62%)
- Current Ratio: 2.49 (decrease,13.98%)
- Return On Assets: 0.14 (increase,19.24%)
- Return On Equity: 0.25 (increase,27.33%)
- Free Cash Flow: 644,301,000.00 (increase,41.9%)
- Operating Cash Flow Ratio: 0.62 (increase,19.0%)
- Net Working Capital: 1,622,795,000.00 (decrease,6.34%)
- Equity Ratio: 0.55 (decrease,6.35%)
- Cash Ratio: 0.33 (decrease,0.02%)
- Book Value Per Share: 33.36 (decrease,3.29%)
- Capital Expenditure Ratio: 0.04 (decrease,2.15%)
- Net Cash Flow: 644,301,000.00 (increase,41.9%)
- Operating Income To Assets: 0.17 (increase,18.24%)
- Cash Flow Per Share: 12.69 (increase,41.0%)
- Total Cash Flow: 644,301,000.00 (increase,41.9%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 304,595,000.00 (increase,27.84%)
- Accounts Receivable: 768,167,000.00 (increase,4.33%)
- Current Assets: 2,649,503,000.00 (decrease,8.0%)
- P P E Net: 289,255,000.00 (decrease,0.51%)
- Other Noncurrent Assets: 37,246,000.00 (increase,0.27%)
- Total Assets: 3,074,942,000.00 (decrease,6.86%)
- Accounts Payable: 559,962,000.00 (decrease,28.67%)
- Current Liabilities: 916,940,000.00 (decrease,32.25%)
- Other Noncurrent Liabilities: 37,313,000.00 (decrease,5.65%)
- Retained Earnings: 1,303,506,000.00 (increase,15.63%)
- Accumulated Other Comprehensive Income: 612,000.00 (increase,19.07%)
- Stockholders Equity: 1,818,677,000.00 (increase,11.92%)
- Total Liabilities And Equity: 3,074,942,000.00 (decrease,6.86%)
- Inventory: 1,421,817,000.00 (decrease,18.1%)
- Operating Income: 435,305,000.00 (increase,97.76%)
- Income Tax Expense: 68,500,000.00 (increase,76.09%)
- Comprehensive Income: 360,284,000.00 (increase,95.79%)
- Shares Outstanding Basic: 52,726,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 55,427,000.00 (increase,0.75%)
- E P S Basic: 6.84 (increase,94.87%)
- E P S Diluted: 6.51 (increase,94.33%)
- Deferred Taxes And Credits: -25,812,000.00 (decrease,34.26%)
- Change In Inventories: -98,366,000.00 (decrease,149.16%)
- Change In Accrued Taxes: -3,030,000.00 (decrease,111.36%)
- Cash From Operations: 474,674,000.00 (increase,51.37%)
- Capital Expenditures: 20,631,000.00 (increase,91.99%)
- Cash From Investing: -20,631,000.00 (decrease,91.99%)
- Cash From Financing: -415,821,000.00 (decrease,25.56%)
- Net Income: 360,583,000.00 (increase,95.53%)
- Interest Expense.1: 5,694,000.00 (increase,44.59%)
- Current Ratio: 2.89 (increase,35.79%)
- Return On Assets: 0.12 (increase,109.92%)
- Return On Equity: 0.20 (increase,74.71%)
- Free Cash Flow: 454,043,000.00 (increase,49.93%)
- Operating Cash Flow Ratio: 0.52 (increase,123.41%)
- Net Working Capital: 1,732,563,000.00 (increase,13.5%)
- Equity Ratio: 0.59 (increase,20.15%)
- Cash Ratio: 0.33 (increase,88.68%)
- Book Value Per Share: 34.49 (increase,11.64%)
- Capital Expenditure Ratio: 0.04 (increase,26.83%)
- Net Cash Flow: 454,043,000.00 (increase,49.93%)
- Operating Income To Assets: 0.14 (increase,112.31%)
- Cash Flow Per Share: 9.00 (increase,51.0%)
- Total Cash Flow: 454,043,000.00 (increase,49.93%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 238,268,000.00
- Accounts Receivable: 736,312,000.00
- Current Assets: 2,879,880,000.00
- P P E Net: 290,752,000.00
- Other Noncurrent Assets: 37,144,000.00
- Total Assets: 3,301,283,000.00
- Accounts Payable: 785,025,000.00
- Current Liabilities: 1,353,355,000.00
- Other Noncurrent Liabilities: 39,549,000.00
- Retained Earnings: 1,127,339,000.00
- Accumulated Other Comprehensive Income: 514,000.00
- Stockholders Equity: 1,625,036,000.00
- Total Liabilities And Equity: 3,301,283,000.00
- Inventory: 1,736,055,000.00
- Operating Income: 220,123,000.00
- Income Tax Expense: 38,900,000.00
- Comprehensive Income: 184,019,000.00
- Shares Outstanding Basic: 52,598,000.00
- Shares Outstanding Diluted: 55,017,000.00
- E P S Basic: 3.51
- E P S Diluted: 3.35
- Deferred Taxes And Credits: -19,226,000.00
- Change In Inventories: 200,074,000.00
- Change In Accrued Taxes: 26,668,000.00
- Cash From Operations: 313,587,000.00
- Capital Expenditures: 10,746,000.00
- Cash From Investing: -10,746,000.00
- Cash From Financing: -331,183,000.00
- Net Income: 184,416,000.00
- Interest Expense.1: 3,938,000.00
- Current Ratio: 2.13
- Return On Assets: 0.06
- Return On Equity: 0.11
- Free Cash Flow: 302,841,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 1,526,525,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.18
- Book Value Per Share: 30.90
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 302,841,000.00
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 5.96
- Total Cash Flow: 302,841,000.00
|
SMCI_2025-01-01 |
π Financial Report for ticker/company:'SMCI' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 2,115,476,000.00 (increase,191.52%)
- Accounts Receivable: 1,650,153,000.00 (increase,9.79%)
- Current Assets: 8,063,932,000.00 (increase,66.53%)
- P P E Net: 385,566,000.00 (increase,29.78%)
- Other Noncurrent Assets: 83,035,000.00 (increase,75.66%)
- Total Assets: 8,862,781,000.00 (increase,63.97%)
- Accounts Payable: 1,092,445,000.00 (decrease,13.4%)
- Current Liabilities: 1,717,695,000.00 (decrease,13.77%)
- Other Noncurrent Liabilities: 65,831,000.00 (increase,42.57%)
- Retained Earnings: 2,288,436,000.00 (increase,21.34%)
- Accumulated Other Comprehensive Income: 549,000.00 (decrease,16.44%)
- Stockholders Equity: 5,093,993,000.00 (increase,65.56%)
- Total Liabilities And Equity: 8,862,781,000.00 (increase,63.97%)
- Inventory: 4,124,587,000.00 (increase,67.19%)
- Operating Income: 922,288,000.00 (increase,69.55%)
- Income Tax Expense: 61,700,000.00 (decrease,24.48%)
- Comprehensive Income: 855,332,000.00 (increase,88.82%)
- Shares Outstanding Basic: 54,562,000.00 (increase,1.77%)
- Shares Outstanding Diluted: 58,889,000.00 (increase,2.18%)
- E P S Basic: 15.68 (increase,85.56%)
- E P S Diluted: 14.53 (increase,84.86%)
- Deferred Taxes And Credits: -144,485,000.00 (decrease,159.77%)
- Change In Inventories: 2,679,023,000.00 (increase,162.28%)
- Change In Accrued Taxes: -99,824,000.00 (decrease,20.69%)
- Cash From Operations: -1,844,158,000.00 (decrease,468.1%)
- Capital Expenditures: 110,296,000.00 (increase,535.68%)
- Cash From Investing: -131,969,000.00 (decrease,485.62%)
- Cash From Financing: 3,652,783,000.00 (increase,477.79%)
- Net Income: 855,422,000.00 (increase,88.85%)
- Interest Expense.1: 16,240,000.00 (increase,62.5%)
- Current Ratio: 4.69 (increase,93.13%)
- Return On Assets: 0.10 (increase,15.17%)
- Return On Equity: 0.17 (increase,14.07%)
- Free Cash Flow: -1,954,454,000.00 (decrease,471.53%)
- Operating Cash Flow Ratio: -1.07 (decrease,558.85%)
- Net Working Capital: 6,346,237,000.00 (increase,122.65%)
- Equity Ratio: 0.57 (increase,0.96%)
- Cash Ratio: 1.23 (increase,238.09%)
- Book Value Per Share: 93.36 (increase,62.68%)
- Capital Expenditure Ratio: -0.06 (decrease,11.9%)
- Net Cash Flow: -1,976,127,000.00 (decrease,469.23%)
- Operating Income To Assets: 0.10 (increase,3.4%)
- Cash Flow Per Share: -33.80 (decrease,458.23%)
- Total Cash Flow: -1,976,127,000.00 (decrease,469.23%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 725,660,000.00 (increase,33.6%)
- Accounts Receivable: 1,502,971,000.00 (increase,77.71%)
- Current Assets: 4,842,355,000.00 (increase,35.61%)
- P P E Net: 297,102,000.00 (increase,1.86%)
- Other Noncurrent Assets: 47,269,000.00 (decrease,1.08%)
- Total Assets: 5,405,000,000.00 (increase,31.96%)
- Accounts Payable: 1,261,533,000.00 (increase,16.37%)
- Current Liabilities: 1,992,089,000.00 (increase,24.13%)
- Other Noncurrent Liabilities: 46,173,000.00 (increase,0.95%)
- Retained Earnings: 1,885,977,000.00 (increase,18.61%)
- Accumulated Other Comprehensive Income: 657,000.00 (increase,0.92%)
- Stockholders Equity: 3,076,910,000.00 (increase,42.1%)
- Total Liabilities And Equity: 5,405,000,000.00 (increase,31.96%)
- Inventory: 2,466,997,000.00 (increase,20.18%)
- Operating Income: 543,974,000.00 (increase,215.33%)
- Income Tax Expense: 81,700,000.00 (increase,304.46%)
- Comprehensive Income: 452,981,000.00 (increase,188.51%)
- Shares Outstanding Basic: 53,614,000.00 (increase,0.98%)
- Shares Outstanding Diluted: 57,632,000.00 (increase,0.78%)
- E P S Basic: 8.45 (increase,185.47%)
- E P S Diluted: 7.86 (increase,185.82%)
- Deferred Taxes And Credits: -55,620,000.00 (decrease,141.61%)
- Change In Inventories: 1,021,433,000.00 (increase,68.21%)
- Change In Accrued Taxes: -82,713,000.00 (decrease,356.64%)
- Cash From Operations: -324,620,000.00 (decrease,220.02%)
- Capital Expenditures: 17,351,000.00 (increase,559.48%)
- Cash From Investing: -22,535,000.00 (decrease,195.31%)
- Cash From Financing: 632,194,000.00 (increase,495.27%)
- Net Income: 452,963,000.00 (increase,188.52%)
- Interest Expense.1: 9,994,000.00 (increase,436.45%)
- Current Ratio: 2.43 (increase,9.25%)
- Return On Assets: 0.08 (increase,118.64%)
- Return On Equity: 0.15 (increase,103.05%)
- Free Cash Flow: -341,971,000.00 (decrease,227.68%)
- Operating Cash Flow Ratio: -0.16 (decrease,196.69%)
- Net Working Capital: 2,850,266,000.00 (increase,44.98%)
- Equity Ratio: 0.57 (increase,7.68%)
- Cash Ratio: 0.36 (increase,7.63%)
- Book Value Per Share: 57.39 (increase,40.71%)
- Capital Expenditure Ratio: -0.05 (decrease,649.46%)
- Net Cash Flow: -347,155,000.00 (decrease,232.08%)
- Operating Income To Assets: 0.10 (increase,138.96%)
- Cash Flow Per Share: -6.05 (decrease,218.86%)
- Total Cash Flow: -347,155,000.00 (decrease,232.08%)
---
π Financial Report for ticker/company:'SMCI' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 543,156,000.00
- Accounts Receivable: 845,729,000.00
- Current Assets: 3,570,834,000.00
- P P E Net: 291,669,000.00
- Other Noncurrent Assets: 47,786,000.00
- Total Assets: 4,095,964,000.00
- Accounts Payable: 1,084,058,000.00
- Current Liabilities: 1,604,821,000.00
- Other Noncurrent Liabilities: 45,737,000.00
- Retained Earnings: 1,590,009,000.00
- Accumulated Other Comprehensive Income: 651,000.00
- Stockholders Equity: 2,165,378,000.00
- Total Liabilities And Equity: 4,095,964,000.00
- Inventory: 2,052,805,000.00
- Operating Income: 172,510,000.00
- Income Tax Expense: 20,200,000.00
- Comprehensive Income: 157,007,000.00
- Shares Outstanding Basic: 53,093,000.00
- Shares Outstanding Diluted: 57,185,000.00
- E P S Basic: 2.96
- E P S Diluted: 2.75
- Deferred Taxes And Credits: -23,021,000.00
- Change In Inventories: 607,241,000.00
- Change In Accrued Taxes: 32,229,000.00
- Cash From Operations: 270,465,000.00
- Capital Expenditures: 2,631,000.00
- Cash From Investing: -7,631,000.00
- Cash From Financing: -159,941,000.00
- Net Income: 156,995,000.00
- Interest Expense.1: 1,863,000.00
- Current Ratio: 2.23
- Return On Assets: 0.04
- Return On Equity: 0.07
- Free Cash Flow: 267,834,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 1,966,013,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.34
- Book Value Per Share: 40.78
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: 262,834,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 5.09
- Total Cash Flow: 262,834,000.00
|
MSTR_2015-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 136,006,000.00 (increase,21.59%)
- Accounts Receivable: 57,514,000.00 (decrease,0.02%)
- Current Assets: 464,257,000.00 (decrease,0.48%)
- P P E Net: 81,542,000.00 (decrease,4.09%)
- Total Assets: 559,733,000.00 (decrease,1.52%)
- Current Liabilities: 222,524,000.00 (decrease,3.61%)
- Other Noncurrent Liabilities: 23,208,000.00 (decrease,11.75%)
- Common Stock: 17,000.00 (no change,0.0%)
- Retained Earnings: 274,574,000.00 (decrease,0.31%)
- Accumulated Other Comprehensive Income: -2,994,000.00 (decrease,234.53%)
- Stockholders Equity: 299,060,000.00 (increase,0.31%)
- Total Liabilities And Equity: 559,733,000.00 (decrease,1.52%)
- Revenue: 430,959,000.00 (increase,54.05%)
- Operating Income: -28,067,000.00 (decrease,33.19%)
- Other Nonoperating Income Expense: 3,336,000.00 (increase,309.55%)
- Income Tax Expense: -6,934,000.00 (decrease,20.26%)
- Other Comprehensive Income: -2,163,000.00 (decrease,3279.69%)
- Comprehensive Income: -19,827,000.00 (decrease,17.44%)
- Shares Outstanding Basic: 11,301,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 11,301,000.00 (no change,0.0%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Deferred Taxes And Credits: -12,337,000.00 (decrease,38.25%)
- Cash From Operations: 16,321,000.00 (increase,13.58%)
- Capital Expenditures: 11,856,000.00 (increase,183.37%)
- Cash From Investing: -96,388,000.00 (increase,21.43%)
- Cash From Financing: -2,035,000.00 (decrease,496.77%)
- Net Income: -17,664,000.00 (decrease,5.02%)
- Net Profit Margin: -0.04 (increase,31.82%)
- Current Ratio: 2.09 (increase,3.25%)
- Return On Assets: -0.03 (decrease,6.64%)
- Return On Equity: -0.06 (decrease,4.7%)
- Asset Turnover: 0.77 (increase,56.42%)
- Receivables Turnover: 7.49 (increase,54.08%)
- Free Cash Flow: 4,465,000.00 (decrease,56.17%)
- Operating Cash Flow Ratio: 0.07 (increase,17.83%)
- Net Working Capital: 241,733,000.00 (increase,2.59%)
- Equity Ratio: 0.53 (increase,1.86%)
- Cash Ratio: 0.61 (increase,26.14%)
- Operating Margin: -0.07 (increase,13.54%)
- Book Value Per Share: 26.46 (increase,0.31%)
- Total Comprehensive Income: -19,827,000.00 (decrease,17.44%)
- Capital Expenditure Ratio: 0.73 (increase,149.49%)
- Net Cash Flow: -80,067,000.00 (increase,26.07%)
- Fixed Asset Turnover: 5.29 (increase,60.62%)
- O C Ito Net Income Ratio: 0.12 (increase,3118.01%)
- Operating Income To Assets: -0.05 (decrease,35.24%)
- Cash Flow To Revenue: 0.04 (decrease,26.27%)
- Working Capital Turnover: 1.78 (increase,50.16%)
- Revenue Per Share: 38.13 (increase,54.05%)
- Cash Flow Per Share: 1.44 (increase,13.58%)
- Total Equity Turnover: 1.44 (increase,53.57%)
- O C Ito Revenue: -0.01 (decrease,2093.92%)
- Total Cash Flow: -80,067,000.00 (increase,26.07%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 111,859,000.00 (decrease,47.91%)
- Accounts Receivable: 57,525,000.00 (decrease,15.08%)
- Current Assets: 466,486,000.00 (increase,0.89%)
- P P E Net: 85,023,000.00 (increase,3.67%)
- Total Assets: 568,358,000.00 (decrease,0.04%)
- Current Liabilities: 230,857,000.00 (increase,0.93%)
- Other Noncurrent Liabilities: 26,299,000.00 (increase,12.06%)
- Common Stock: 17,000.00 (no change,0.0%)
- Retained Earnings: 275,419,000.00 (decrease,3.62%)
- Accumulated Other Comprehensive Income: -895,000.00 (decrease,44.59%)
- Stockholders Equity: 298,125,000.00 (decrease,2.46%)
- Total Liabilities And Equity: 568,358,000.00 (decrease,0.04%)
- Revenue: 279,757,000.00 (increase,102.86%)
- Operating Income: -21,073,000.00 (decrease,152.46%)
- Other Nonoperating Income Expense: -1,592,000.00 (decrease,42.4%)
- Income Tax Expense: -5,766,000.00 (decrease,96.46%)
- Other Comprehensive Income: -64,000.00 (decrease,130.19%)
- Comprehensive Income: -16,883,000.00 (decrease,169.27%)
- Shares Outstanding Basic: 11,301,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 11,301,000.00 (no change,0.0%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Deferred Taxes And Credits: -8,924,000.00 (decrease,101.72%)
- Cash From Operations: 14,370,000.00 (increase,33.3%)
- Capital Expenditures: 4,184,000.00 (increase,149.64%)
- Cash From Investing: -122,677,000.00 (decrease,663.82%)
- Cash From Financing: -341,000.00 (decrease,33.2%)
- Net Income: -16,819,000.00 (decrease,159.47%)
- Net Profit Margin: -0.06 (decrease,27.9%)
- Current Ratio: 2.02 (decrease,0.04%)
- Return On Assets: -0.03 (decrease,159.57%)
- Return On Equity: -0.06 (decrease,166.03%)
- Asset Turnover: 0.49 (increase,102.94%)
- Receivables Turnover: 4.86 (increase,138.89%)
- Free Cash Flow: 10,186,000.00 (increase,11.88%)
- Operating Cash Flow Ratio: 0.06 (increase,32.07%)
- Net Working Capital: 235,629,000.00 (increase,0.85%)
- Equity Ratio: 0.52 (decrease,2.43%)
- Cash Ratio: 0.48 (decrease,48.39%)
- Operating Margin: -0.08 (decrease,24.45%)
- Book Value Per Share: 26.38 (decrease,2.46%)
- Total Comprehensive Income: -16,883,000.00 (decrease,169.27%)
- Capital Expenditure Ratio: 0.29 (increase,87.27%)
- Net Cash Flow: -108,307,000.00 (decrease,1950.88%)
- Fixed Asset Turnover: 3.29 (increase,95.68%)
- O C Ito Net Income Ratio: 0.00 (increase,111.63%)
- Operating Income To Assets: -0.04 (decrease,152.55%)
- Cash Flow To Revenue: 0.05 (decrease,34.29%)
- Working Capital Turnover: 1.19 (increase,101.15%)
- Revenue Per Share: 24.76 (increase,102.86%)
- Cash Flow Per Share: 1.27 (increase,33.3%)
- Total Equity Turnover: 0.94 (increase,107.99%)
- O C Ito Revenue: -0.00 (decrease,114.88%)
- Total Cash Flow: -108,307,000.00 (decrease,1950.88%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 214,751,000.00
- Accounts Receivable: 67,742,000.00
- Current Assets: 462,362,000.00
- P P E Net: 82,013,000.00
- Total Assets: 568,564,000.00
- Current Liabilities: 228,722,000.00
- Other Noncurrent Liabilities: 23,469,000.00
- Common Stock: 17,000.00
- Retained Earnings: 285,756,000.00
- Accumulated Other Comprehensive Income: -619,000.00
- Stockholders Equity: 305,655,000.00
- Total Liabilities And Equity: 568,564,000.00
- Revenue: 137,904,000.00
- Operating Income: -8,347,000.00
- Other Nonoperating Income Expense: -1,118,000.00
- Income Tax Expense: -2,935,000.00
- Other Comprehensive Income: 212,000.00
- Comprehensive Income: -6,270,000.00
- Shares Outstanding Basic: 11,301,000.00
- Shares Outstanding Diluted: 11,301,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -4,424,000.00
- Cash From Operations: 10,780,000.00
- Capital Expenditures: 1,676,000.00
- Cash From Investing: -16,061,000.00
- Cash From Financing: -256,000.00
- Net Income: -6,482,000.00
- Net Profit Margin: -0.05
- Current Ratio: 2.02
- Return On Assets: -0.01
- Return On Equity: -0.02
- Asset Turnover: 0.24
- Receivables Turnover: 2.04
- Free Cash Flow: 9,104,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 233,640,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.94
- Operating Margin: -0.06
- Book Value Per Share: 27.05
- Total Comprehensive Income: -6,270,000.00
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: -5,281,000.00
- Fixed Asset Turnover: 1.68
- O C Ito Net Income Ratio: -0.03
- Operating Income To Assets: -0.01
- Cash Flow To Revenue: 0.08
- Working Capital Turnover: 0.59
- Revenue Per Share: 12.20
- Cash Flow Per Share: 0.95
- Total Equity Turnover: 0.45
- O C Ito Revenue: 0.00
- Total Cash Flow: -5,281,000.00
|
MSTR_2016-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 230,188,000.00 (increase,14.44%)
- Accounts Receivable: 55,039,000.00 (decrease,1.78%)
- Current Assets: 536,854,000.00 (increase,4.56%)
- P P E Net: 68,862,000.00 (decrease,4.84%)
- Total Assets: 627,954,000.00 (increase,2.75%)
- Current Liabilities: 181,176,000.00 (decrease,3.74%)
- Other Noncurrent Liabilities: 20,166,000.00 (decrease,3.3%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 364,093,000.00 (increase,7.02%)
- Accumulated Other Comprehensive Income: -6,047,000.00 (decrease,11.38%)
- Stockholders Equity: 408,512,000.00 (increase,7.31%)
- Total Liabilities And Equity: 627,954,000.00 (increase,2.75%)
- Revenue: 386,347,000.00 (increase,50.44%)
- Operating Income: 88,128,000.00 (increase,53.54%)
- Other Nonoperating Income Expense: 2,601,000.00 (increase,41.74%)
- Income Tax Expense: 24,038,000.00 (increase,47.31%)
- Other Comprehensive Income: -1,404,000.00 (decrease,31.71%)
- Comprehensive Income: 65,416,000.00 (increase,56.27%)
- Shares Outstanding Basic: 11,345,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 11,521,000.00 (increase,0.34%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Deferred Taxes And Credits: 11,015,000.00 (decrease,17.23%)
- Capital Expenditures: 3,352,000.00 (increase,3.01%)
- Net Income: 66,820,000.00 (increase,55.66%)
- Net Profit Margin: 0.17 (increase,3.47%)
- Current Ratio: 2.96 (increase,8.62%)
- Return On Assets: 0.11 (increase,51.49%)
- Return On Equity: 0.16 (increase,45.06%)
- Asset Turnover: 0.62 (increase,46.41%)
- Receivables Turnover: 7.02 (increase,53.17%)
- Net Working Capital: 355,678,000.00 (increase,9.36%)
- Equity Ratio: 0.65 (increase,4.43%)
- Cash Ratio: 1.27 (increase,18.89%)
- Operating Margin: 0.23 (increase,2.06%)
- Book Value Per Share: 36.01 (increase,7.21%)
- Total Comprehensive Income: 65,416,000.00 (increase,56.27%)
- Fixed Asset Turnover: 5.61 (increase,58.1%)
- O C Ito Net Income Ratio: -0.02 (increase,15.39%)
- Operating Income To Assets: 0.14 (increase,49.43%)
- Working Capital Turnover: 1.09 (increase,37.56%)
- Revenue Per Share: 34.05 (increase,50.31%)
- Total Equity Turnover: 0.95 (increase,40.19%)
- O C Ito Revenue: -0.00 (increase,12.45%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 201,146,000.00 (increase,21.84%)
- Accounts Receivable: 56,038,000.00 (decrease,4.1%)
- Current Assets: 513,449,000.00 (increase,6.21%)
- P P E Net: 72,368,000.00 (decrease,4.44%)
- Total Assets: 611,138,000.00 (increase,5.03%)
- Current Liabilities: 188,217,000.00 (decrease,4.62%)
- Other Noncurrent Liabilities: 20,855,000.00 (decrease,3.51%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 340,200,000.00 (increase,7.07%)
- Accumulated Other Comprehensive Income: -5,429,000.00 (increase,16.57%)
- Stockholders Equity: 380,691,000.00 (increase,9.29%)
- Total Liabilities And Equity: 611,138,000.00 (increase,5.03%)
- Revenue: 256,811,000.00 (increase,107.32%)
- Operating Income: 57,397,000.00 (increase,153.46%)
- Other Nonoperating Income Expense: 1,835,000.00 (decrease,61.37%)
- Income Tax Expense: 16,318,000.00 (increase,135.23%)
- Other Comprehensive Income: -1,066,000.00 (increase,50.28%)
- Comprehensive Income: 41,861,000.00 (increase,128.55%)
- Shares Outstanding Basic: 11,335,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 11,482,000.00 (increase,0.24%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Deferred Taxes And Credits: 13,308,000.00 (increase,177.94%)
- Capital Expenditures: 3,254,000.00 (increase,111.99%)
- Net Income: 42,927,000.00 (increase,109.81%)
- Net Profit Margin: 0.17 (increase,1.2%)
- Current Ratio: 2.73 (increase,11.36%)
- Return On Assets: 0.07 (increase,99.76%)
- Return On Equity: 0.11 (increase,91.97%)
- Asset Turnover: 0.42 (increase,97.39%)
- Receivables Turnover: 4.58 (increase,116.19%)
- Net Working Capital: 325,232,000.00 (increase,13.68%)
- Equity Ratio: 0.62 (increase,4.06%)
- Cash Ratio: 1.07 (increase,27.74%)
- Operating Margin: 0.22 (increase,22.26%)
- Book Value Per Share: 33.59 (increase,9.16%)
- Total Comprehensive Income: 41,861,000.00 (increase,128.55%)
- Fixed Asset Turnover: 3.55 (increase,116.96%)
- O C Ito Net Income Ratio: -0.02 (increase,76.3%)
- Operating Income To Assets: 0.09 (increase,141.32%)
- Working Capital Turnover: 0.79 (increase,82.37%)
- Revenue Per Share: 22.66 (increase,107.07%)
- Total Equity Turnover: 0.67 (increase,89.69%)
- O C Ito Revenue: -0.00 (increase,76.02%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 165,094,000.00
- Accounts Receivable: 58,436,000.00
- Current Assets: 483,429,000.00
- P P E Net: 75,732,000.00
- Total Assets: 581,865,000.00
- Current Liabilities: 197,338,000.00
- Other Noncurrent Liabilities: 21,614,000.00
- Common Stock: 18,000.00
- Retained Earnings: 317,733,000.00
- Accumulated Other Comprehensive Income: -6,507,000.00
- Stockholders Equity: 348,319,000.00
- Total Liabilities And Equity: 581,865,000.00
- Revenue: 123,871,000.00
- Operating Income: 22,645,000.00
- Other Nonoperating Income Expense: 4,750,000.00
- Income Tax Expense: 6,937,000.00
- Other Comprehensive Income: -2,144,000.00
- Comprehensive Income: 18,316,000.00
- Shares Outstanding Basic: 11,321,000.00
- Shares Outstanding Diluted: 11,455,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Deferred Taxes And Credits: 4,788,000.00
- Capital Expenditures: 1,535,000.00
- Net Income: 20,460,000.00
- Net Profit Margin: 0.17
- Current Ratio: 2.45
- Return On Assets: 0.04
- Return On Equity: 0.06
- Asset Turnover: 0.21
- Receivables Turnover: 2.12
- Net Working Capital: 286,091,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.84
- Operating Margin: 0.18
- Book Value Per Share: 30.77
- Total Comprehensive Income: 18,316,000.00
- Fixed Asset Turnover: 1.64
- O C Ito Net Income Ratio: -0.10
- Operating Income To Assets: 0.04
- Working Capital Turnover: 0.43
- Revenue Per Share: 10.94
- Total Equity Turnover: 0.36
- O C Ito Revenue: -0.02
|
MSTR_2017-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 365,555,000.00 (increase,5.23%)
- Accounts Receivable: 58,052,000.00 (increase,5.77%)
- Current Assets: 649,117,000.00 (increase,4.52%)
- P P E Net: 59,668,000.00 (decrease,2.98%)
- Total Assets: 735,509,000.00 (increase,3.65%)
- Current Liabilities: 183,109,000.00 (decrease,3.18%)
- Other Noncurrent Liabilities: 17,221,000.00 (decrease,11.58%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 462,988,000.00 (increase,6.1%)
- Accumulated Other Comprehensive Income: -7,959,000.00 (increase,3.39%)
- Stockholders Equity: 519,901,000.00 (increase,6.18%)
- Total Liabilities And Equity: 735,509,000.00 (increase,3.65%)
- Revenue: 372,053,000.00 (increase,53.64%)
- Operating Income: 70,883,000.00 (increase,73.41%)
- Other Nonoperating Income Expense: -386,000.00 (decrease,543.68%)
- Income Tax Expense: 12,162,000.00 (increase,39.03%)
- Other Comprehensive Income: -551,000.00 (increase,33.61%)
- Comprehensive Income: 59,233,000.00 (increase,83.24%)
- Shares Outstanding Basic: 11,422,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 11,503,000.00 (increase,0.03%)
- E P S Basic: 5.00 (increase,150.0%)
- E P S Diluted: 5.00 (increase,150.0%)
- Deferred Taxes And Credits: -4,439,000.00 (decrease,74.97%)
- Capital Expenditures: 1,560,000.00 (increase,66.84%)
- Net Income: 59,784,000.00 (increase,80.31%)
- Net Profit Margin: 0.16 (increase,17.36%)
- Current Ratio: 3.54 (increase,7.95%)
- Return On Assets: 0.08 (increase,73.97%)
- Return On Equity: 0.11 (increase,69.82%)
- Asset Turnover: 0.51 (increase,48.24%)
- Receivables Turnover: 6.41 (increase,45.26%)
- Net Working Capital: 466,008,000.00 (increase,7.89%)
- Equity Ratio: 0.71 (increase,2.44%)
- Cash Ratio: 2.00 (increase,8.68%)
- Operating Margin: 0.19 (increase,12.87%)
- Book Value Per Share: 45.52 (increase,6.14%)
- Total Comprehensive Income: 59,233,000.00 (increase,83.24%)
- Fixed Asset Turnover: 6.24 (increase,58.36%)
- O C Ito Net Income Ratio: -0.01 (increase,63.18%)
- Operating Income To Assets: 0.10 (increase,67.31%)
- Working Capital Turnover: 0.80 (increase,42.4%)
- Revenue Per Share: 32.57 (increase,53.59%)
- Total Equity Turnover: 0.72 (increase,44.7%)
- O C Ito Revenue: -0.00 (increase,56.79%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 347,389,000.00 (increase,12.46%)
- Accounts Receivable: 54,887,000.00 (decrease,2.95%)
- Current Assets: 621,030,000.00 (increase,2.12%)
- P P E Net: 61,501,000.00 (decrease,2.73%)
- Total Assets: 709,629,000.00 (increase,2.37%)
- Current Liabilities: 189,121,000.00 (decrease,3.45%)
- Other Noncurrent Liabilities: 19,476,000.00 (increase,1.16%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 436,360,000.00 (increase,4.52%)
- Accumulated Other Comprehensive Income: -8,238,000.00 (decrease,22.12%)
- Stockholders Equity: 489,645,000.00 (increase,4.66%)
- Total Liabilities And Equity: 709,629,000.00 (increase,2.37%)
- Revenue: 242,157,000.00 (increase,103.47%)
- Operating Income: 40,875,000.00 (increase,106.48%)
- Other Nonoperating Income Expense: 87,000.00 (increase,105.22%)
- Income Tax Expense: 8,748,000.00 (increase,105.4%)
- Other Comprehensive Income: -830,000.00 (decrease,225.38%)
- Comprehensive Income: 32,326,000.00 (increase,116.46%)
- Shares Outstanding Basic: 11,418,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 11,499,000.00 (increase,0.17%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Deferred Taxes And Credits: -2,537,000.00 (decrease,468.75%)
- Capital Expenditures: 935,000.00 (increase,384.46%)
- Net Income: 33,156,000.00 (increase,132.32%)
- Net Profit Margin: 0.14 (increase,14.18%)
- Current Ratio: 3.28 (increase,5.77%)
- Return On Assets: 0.05 (increase,126.93%)
- Return On Equity: 0.07 (increase,121.97%)
- Asset Turnover: 0.34 (increase,98.75%)
- Receivables Turnover: 4.41 (increase,109.66%)
- Net Working Capital: 431,909,000.00 (increase,4.77%)
- Equity Ratio: 0.69 (increase,2.23%)
- Cash Ratio: 1.84 (increase,16.48%)
- Operating Margin: 0.17 (increase,1.48%)
- Book Value Per Share: 42.88 (increase,4.57%)
- Total Comprehensive Income: 32,326,000.00 (increase,116.46%)
- Fixed Asset Turnover: 3.94 (increase,109.18%)
- O C Ito Net Income Ratio: -0.03 (decrease,153.97%)
- Operating Income To Assets: 0.06 (increase,101.69%)
- Working Capital Turnover: 0.56 (increase,94.2%)
- Revenue Per Share: 21.21 (increase,103.29%)
- Total Equity Turnover: 0.49 (increase,94.41%)
- O C Ito Revenue: -0.00 (decrease,161.62%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 308,887,000.00
- Accounts Receivable: 56,558,000.00
- Current Assets: 608,119,000.00
- P P E Net: 63,228,000.00
- Total Assets: 693,178,000.00
- Current Liabilities: 195,879,000.00
- Other Noncurrent Liabilities: 19,252,000.00
- Common Stock: 18,000.00
- Retained Earnings: 417,476,000.00
- Accumulated Other Comprehensive Income: -6,746,000.00
- Stockholders Equity: 467,848,000.00
- Total Liabilities And Equity: 693,178,000.00
- Revenue: 119,015,000.00
- Operating Income: 19,796,000.00
- Other Nonoperating Income Expense: -1,668,000.00
- Income Tax Expense: 4,259,000.00
- Other Comprehensive Income: 662,000.00
- Comprehensive Income: 14,934,000.00
- Shares Outstanding Basic: 11,408,000.00
- Shares Outstanding Diluted: 11,479,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Deferred Taxes And Credits: 688,000.00
- Capital Expenditures: 193,000.00
- Net Income: 14,272,000.00
- Net Profit Margin: 0.12
- Current Ratio: 3.10
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.17
- Receivables Turnover: 2.10
- Net Working Capital: 412,240,000.00
- Equity Ratio: 0.67
- Cash Ratio: 1.58
- Operating Margin: 0.17
- Book Value Per Share: 41.01
- Total Comprehensive Income: 14,934,000.00
- Fixed Asset Turnover: 1.88
- O C Ito Net Income Ratio: 0.05
- Operating Income To Assets: 0.03
- Working Capital Turnover: 0.29
- Revenue Per Share: 10.43
- Total Equity Turnover: 0.25
- O C Ito Revenue: 0.01
|
MSTR_2018-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 386,855,000.00 (increase,1.89%)
- Accounts Receivable: 66,337,000.00 (decrease,2.45%)
- Current Assets: 730,854,000.00 (increase,2.19%)
- P P E Net: 53,712,000.00 (decrease,1.43%)
- Total Assets: 813,652,000.00 (increase,2.08%)
- Current Liabilities: 176,827,000.00 (decrease,2.63%)
- Other Noncurrent Liabilities: 14,560,000.00 (decrease,1.69%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 537,979,000.00 (increase,3.45%)
- Accumulated Other Comprehensive Income: -6,683,000.00 (increase,13.69%)
- Stockholders Equity: 612,339,000.00 (increase,3.84%)
- Total Liabilities And Equity: 813,652,000.00 (increase,2.08%)
- Revenue: 366,398,000.00 (increase,51.92%)
- Operating Income: 55,599,000.00 (increase,58.75%)
- Other Nonoperating Income Expense: -6,377,000.00 (decrease,42.53%)
- Income Tax Expense: 8,804,000.00 (increase,33.25%)
- Other Comprehensive Income: 4,060,000.00 (increase,35.33%)
- Comprehensive Income: 47,927,000.00 (increase,65.59%)
- Shares Outstanding Basic: 11,443,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 11,567,000.00 (decrease,0.22%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Deferred Taxes And Credits: -6,214,000.00 (decrease,54.77%)
- Capital Expenditures: 2,282,000.00 (increase,55.56%)
- Net Income: 43,867,000.00 (increase,69.09%)
- Net Profit Margin: 0.12 (increase,11.31%)
- Current Ratio: 4.13 (increase,4.95%)
- Return On Assets: 0.05 (increase,65.65%)
- Return On Equity: 0.07 (increase,62.83%)
- Asset Turnover: 0.45 (increase,48.82%)
- Receivables Turnover: 5.52 (increase,55.73%)
- Net Working Capital: 554,027,000.00 (increase,3.83%)
- Equity Ratio: 0.75 (increase,1.73%)
- Cash Ratio: 2.19 (increase,4.63%)
- Operating Margin: 0.15 (increase,4.5%)
- Book Value Per Share: 53.51 (increase,3.82%)
- Total Comprehensive Income: 47,927,000.00 (increase,65.59%)
- Fixed Asset Turnover: 6.82 (increase,54.12%)
- O C Ito Net Income Ratio: 0.09 (decrease,19.96%)
- Operating Income To Assets: 0.07 (increase,55.52%)
- Working Capital Turnover: 0.66 (increase,46.31%)
- Revenue Per Share: 32.02 (increase,51.89%)
- Total Equity Turnover: 0.60 (increase,46.3%)
- O C Ito Revenue: 0.01 (decrease,10.92%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 379,694,000.00 (increase,5.86%)
- Accounts Receivable: 68,005,000.00 (decrease,7.34%)
- Current Assets: 715,184,000.00 (increase,1.52%)
- P P E Net: 54,490,000.00 (decrease,2.37%)
- Total Assets: 797,098,000.00 (increase,1.34%)
- Current Liabilities: 181,594,000.00 (decrease,2.34%)
- Other Noncurrent Liabilities: 14,810,000.00 (decrease,5.15%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 520,055,000.00 (increase,2.18%)
- Accumulated Other Comprehensive Income: -7,743,000.00 (increase,22.27%)
- Stockholders Equity: 589,687,000.00 (increase,3.09%)
- Total Liabilities And Equity: 797,098,000.00 (increase,1.34%)
- Revenue: 241,186,000.00 (increase,100.03%)
- Operating Income: 35,024,000.00 (increase,80.99%)
- Other Nonoperating Income Expense: -4,474,000.00 (decrease,141.06%)
- Income Tax Expense: 6,607,000.00 (increase,90.68%)
- Other Comprehensive Income: 3,000,000.00 (increase,283.63%)
- Comprehensive Income: 28,943,000.00 (increase,84.95%)
- Shares Outstanding Basic: 11,441,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 11,593,000.00 (no change,0.0%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Deferred Taxes And Credits: -4,015,000.00 (decrease,121.58%)
- Capital Expenditures: 1,467,000.00 (increase,78.9%)
- Net Income: 25,943,000.00 (increase,74.5%)
- Net Profit Margin: 0.11 (decrease,12.76%)
- Current Ratio: 3.94 (increase,3.96%)
- Return On Assets: 0.03 (increase,72.19%)
- Return On Equity: 0.04 (increase,69.28%)
- Asset Turnover: 0.30 (increase,97.38%)
- Receivables Turnover: 3.55 (increase,115.88%)
- Net Working Capital: 533,590,000.00 (increase,2.91%)
- Equity Ratio: 0.74 (increase,1.72%)
- Cash Ratio: 2.09 (increase,8.4%)
- Operating Margin: 0.15 (decrease,9.52%)
- Book Value Per Share: 51.54 (increase,3.07%)
- Total Comprehensive Income: 28,943,000.00 (increase,84.95%)
- Fixed Asset Turnover: 4.43 (increase,104.88%)
- O C Ito Net Income Ratio: 0.12 (increase,119.85%)
- Operating Income To Assets: 0.04 (increase,78.59%)
- Working Capital Turnover: 0.45 (increase,94.37%)
- Revenue Per Share: 21.08 (increase,99.99%)
- Total Equity Turnover: 0.41 (increase,94.04%)
- O C Ito Revenue: 0.01 (increase,91.79%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 358,676,000.00
- Accounts Receivable: 73,394,000.00
- Current Assets: 704,455,000.00
- P P E Net: 55,811,000.00
- Total Assets: 786,536,000.00
- Current Liabilities: 185,952,000.00
- Other Noncurrent Liabilities: 15,614,000.00
- Common Stock: 18,000.00
- Retained Earnings: 508,979,000.00
- Accumulated Other Comprehensive Income: -9,961,000.00
- Stockholders Equity: 572,036,000.00
- Total Liabilities And Equity: 786,536,000.00
- Revenue: 120,576,000.00
- Operating Income: 19,351,000.00
- Other Nonoperating Income Expense: -1,856,000.00
- Income Tax Expense: 3,465,000.00
- Other Comprehensive Income: 782,000.00
- Comprehensive Income: 15,649,000.00
- Shares Outstanding Basic: 11,439,000.00
- Shares Outstanding Diluted: 11,593,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Deferred Taxes And Credits: -1,812,000.00
- Capital Expenditures: 820,000.00
- Net Income: 14,867,000.00
- Net Profit Margin: 0.12
- Current Ratio: 3.79
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.15
- Receivables Turnover: 1.64
- Net Working Capital: 518,503,000.00
- Equity Ratio: 0.73
- Cash Ratio: 1.93
- Operating Margin: 0.16
- Book Value Per Share: 50.01
- Total Comprehensive Income: 15,649,000.00
- Fixed Asset Turnover: 2.16
- O C Ito Net Income Ratio: 0.05
- Operating Income To Assets: 0.02
- Working Capital Turnover: 0.23
- Revenue Per Share: 10.54
- Total Equity Turnover: 0.21
- O C Ito Revenue: 0.01
|
MSTR_2019-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 112,082,000.00 (increase,23.95%)
- Accounts Receivable: 110,761,000.00 (decrease,11.47%)
- Current Assets: 838,466,000.00 (decrease,1.77%)
- P P E Net: 51,861,000.00 (decrease,0.11%)
- Total Assets: 913,504,000.00 (decrease,1.49%)
- Current Liabilities: 211,864,000.00 (decrease,10.47%)
- Other Noncurrent Liabilities: 61,290,000.00 (decrease,4.98%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 545,833,000.00 (increase,2.38%)
- Accumulated Other Comprehensive Income: -8,718,000.00 (decrease,7.48%)
- Stockholders Equity: 635,423,000.00 (increase,2.43%)
- Total Liabilities And Equity: 913,504,000.00 (decrease,1.49%)
- Operating Income: 6,138,000.00 (increase,667.28%)
- Other Nonoperating Income Expense: 3,665,000.00 (increase,27.83%)
- Income Tax Expense: -699,000.00 (decrease,229.21%)
- Other Comprehensive Income: -3,059,000.00 (decrease,24.76%)
- Comprehensive Income: 16,141,000.00 (increase,298.64%)
- Shares Outstanding Basic: 11,458,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 11,502,000.00 (increase,0.12%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: -6,667,000.00 (decrease,15.79%)
- Capital Expenditures: 4,457,000.00 (increase,68.57%)
- Net Income: 19,200,000.00 (increase,195.34%)
- Current Ratio: 3.96 (increase,9.72%)
- Return On Assets: 0.02 (increase,199.81%)
- Return On Equity: 0.03 (increase,188.34%)
- Net Working Capital: 626,602,000.00 (increase,1.57%)
- Equity Ratio: 0.70 (increase,3.98%)
- Cash Ratio: 0.53 (increase,38.45%)
- Book Value Per Share: 55.46 (increase,2.38%)
- Total Comprehensive Income: 16,141,000.00 (increase,298.64%)
- O C Ito Net Income Ratio: -0.16 (increase,57.76%)
- Operating Income To Assets: 0.01 (increase,675.87%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 90,427,000.00 (decrease,40.57%)
- Accounts Receivable: 125,115,000.00 (decrease,15.08%)
- Current Assets: 853,536,000.00 (decrease,2.62%)
- P P E Net: 51,918,000.00 (decrease,2.8%)
- Total Assets: 927,327,000.00 (decrease,2.38%)
- Current Liabilities: 236,645,000.00 (decrease,9.59%)
- Other Noncurrent Liabilities: 64,503,000.00 (decrease,6.39%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 533,134,000.00 (increase,0.91%)
- Accumulated Other Comprehensive Income: -8,111,000.00 (decrease,92.25%)
- Stockholders Equity: 620,359,000.00 (increase,1.1%)
- Total Liabilities And Equity: 927,327,000.00 (decrease,2.38%)
- Operating Income: -1,082,000.00 (decrease,251.33%)
- Other Nonoperating Income Expense: 2,867,000.00 (increase,279.86%)
- Income Tax Expense: 541,000.00 (increase,204.44%)
- Other Comprehensive Income: -2,452,000.00 (decrease,270.28%)
- Comprehensive Income: 4,049,000.00 (increase,30.07%)
- Shares Outstanding Basic: 11,453,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 11,488,000.00 (no change,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -5,758,000.00 (decrease,116.3%)
- Capital Expenditures: 2,644,000.00 (increase,104.33%)
- Net Income: 6,501,000.00 (increase,288.58%)
- Current Ratio: 3.61 (increase,7.71%)
- Return On Assets: 0.01 (increase,298.05%)
- Return On Equity: 0.01 (increase,284.34%)
- Net Working Capital: 616,891,000.00 (increase,0.35%)
- Equity Ratio: 0.67 (increase,3.57%)
- Cash Ratio: 0.38 (decrease,34.26%)
- Book Value Per Share: 54.17 (increase,1.05%)
- Total Comprehensive Income: 4,049,000.00 (increase,30.07%)
- O C Ito Net Income Ratio: -0.38 (decrease,143.82%)
- Operating Income To Assets: -0.00 (decrease,255.01%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 152,155,000.00
- Accounts Receivable: 147,332,000.00
- Current Assets: 876,480,000.00
- P P E Net: 53,414,000.00
- Total Assets: 949,909,000.00
- Current Liabilities: 261,749,000.00
- Other Noncurrent Liabilities: 68,906,000.00
- Common Stock: 18,000.00
- Retained Earnings: 528,306,000.00
- Accumulated Other Comprehensive Income: -4,219,000.00
- Stockholders Equity: 613,582,000.00
- Total Liabilities And Equity: 949,909,000.00
- Operating Income: 715,000.00
- Other Nonoperating Income Expense: -1,594,000.00
- Income Tax Expense: -518,000.00
- Other Comprehensive Income: 1,440,000.00
- Comprehensive Income: 3,113,000.00
- Shares Outstanding Basic: 11,447,000.00
- Shares Outstanding Diluted: 11,488,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -2,662,000.00
- Capital Expenditures: 1,294,000.00
- Net Income: 1,673,000.00
- Current Ratio: 3.35
- Return On Assets: 0.00
- Return On Equity: 0.00
- Net Working Capital: 614,731,000.00
- Equity Ratio: 0.65
- Cash Ratio: 0.58
- Book Value Per Share: 53.60
- Total Comprehensive Income: 3,113,000.00
- O C Ito Net Income Ratio: 0.86
- Operating Income To Assets: 0.00
|
MSTR_2020-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 375,071,000.00 (increase,43.43%)
- Accounts Receivable: 118,002,000.00 (decrease,8.63%)
- Current Assets: 721,754,000.00 (decrease,0.76%)
- P P E Net: 51,993,000.00 (decrease,4.22%)
- Total Assets: 888,716,000.00 (decrease,1.22%)
- Current Liabilities: 230,699,000.00 (decrease,7.96%)
- Other Noncurrent Liabilities: 32,786,000.00 (decrease,3.54%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 571,322,000.00 (increase,1.73%)
- Accumulated Other Comprehensive Income: -11,674,000.00 (decrease,25.39%)
- Stockholders Equity: 515,419,000.00 (increase,2.53%)
- Total Liabilities And Equity: 888,716,000.00 (decrease,1.22%)
- Operating Income: -10,630,000.00 (increase,30.14%)
- Other Nonoperating Income Expense: 30,717,000.00 (increase,6.53%)
- Income Tax Expense: 6,400,000.00 (decrease,4.48%)
- Other Comprehensive Income: -1,457,000.00 (decrease,260.64%)
- Comprehensive Income: 20,731,000.00 (increase,54.77%)
- Shares Outstanding Basic: 10,273,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 10,336,000.00 (decrease,0.14%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Deferred Taxes And Credits: -3,352,000.00 (decrease,4.13%)
- Cash From Operations: 52,323,000.00 (increase,6.34%)
- Capital Expenditures: 9,382,000.00 (increase,11.27%)
- Cash From Investing: 259,488,000.00 (increase,74.24%)
- Cash From Financing: -42,802,000.00 (increase,7.77%)
- Net Income: 22,188,000.00 (increase,77.67%)
- Current Ratio: 3.13 (increase,7.82%)
- Return On Assets: 0.02 (increase,79.87%)
- Return On Equity: 0.04 (increase,73.29%)
- Free Cash Flow: 42,941,000.00 (increase,5.32%)
- Operating Cash Flow Ratio: 0.23 (increase,15.54%)
- Net Working Capital: 491,055,000.00 (increase,3.02%)
- Equity Ratio: 0.58 (increase,3.8%)
- Cash Ratio: 1.63 (increase,55.83%)
- Book Value Per Share: 50.17 (increase,2.63%)
- Total Comprehensive Income: 20,731,000.00 (increase,54.77%)
- Capital Expenditure Ratio: 0.18 (increase,4.63%)
- Net Cash Flow: 311,811,000.00 (increase,57.38%)
- O C Ito Net Income Ratio: -0.07 (decrease,190.41%)
- Operating Income To Assets: -0.01 (increase,29.27%)
- Cash Flow Per Share: 5.09 (increase,6.45%)
- Total Cash Flow: 311,811,000.00 (increase,57.38%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 261,497,000.00
- Accounts Receivable: 129,144,000.00
- Current Assets: 727,288,000.00
- P P E Net: 54,285,000.00
- Total Assets: 899,720,000.00
- Current Liabilities: 250,647,000.00
- Other Noncurrent Liabilities: 33,990,000.00
- Common Stock: 18,000.00
- Retained Earnings: 561,622,000.00
- Accumulated Other Comprehensive Income: -9,310,000.00
- Stockholders Equity: 502,689,000.00
- Total Liabilities And Equity: 899,720,000.00
- Operating Income: -15,216,000.00
- Other Nonoperating Income Expense: 28,835,000.00
- Income Tax Expense: 6,700,000.00
- Other Comprehensive Income: 907,000.00
- Comprehensive Income: 13,395,000.00
- Shares Outstanding Basic: 10,283,000.00
- Shares Outstanding Diluted: 10,350,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Deferred Taxes And Credits: -3,219,000.00
- Cash From Operations: 49,202,000.00
- Capital Expenditures: 8,432,000.00
- Cash From Investing: 148,923,000.00
- Cash From Financing: -46,408,000.00
- Net Income: 12,488,000.00
- Current Ratio: 2.90
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 40,770,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 476,641,000.00
- Equity Ratio: 0.56
- Cash Ratio: 1.04
- Book Value Per Share: 48.89
- Total Comprehensive Income: 13,395,000.00
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: 198,125,000.00
- O C Ito Net Income Ratio: 0.07
- Operating Income To Assets: -0.02
- Cash Flow Per Share: 4.78
- Total Cash Flow: 198,125,000.00
|
MSTR_2021-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 52,653,000.00 (decrease,87.49%)
- Accounts Receivable: 148,512,000.00 (increase,19.97%)
- Current Assets: 218,436,000.00 (decrease,67.53%)
- P P E Net: 45,473,000.00 (increase,0.38%)
- Total Assets: 772,905,000.00 (decrease,7.22%)
- Current Liabilities: 243,690,000.00 (increase,1.57%)
- Other Noncurrent Liabilities: 32,651,000.00 (increase,7.22%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 573,304,000.00 (decrease,2.42%)
- Accumulated Other Comprehensive Income: -6,900,000.00 (increase,24.89%)
- Stockholders Equity: 389,292,000.00 (decrease,15.09%)
- Total Liabilities And Equity: 772,905,000.00 (decrease,7.22%)
- Operating Income: -14,015,000.00 (decrease,324.02%)
- Other Nonoperating Income Expense: -4,532,000.00 (decrease,190.33%)
- Income Tax Expense: -5,700,000.00 (decrease,283.87%)
- Other Comprehensive Income: 2,751,000.00 (increase,492.89%)
- Comprehensive Income: -7,434,000.00 (decrease,264.91%)
- Shares Outstanding Basic: 9,777,000.00 (decrease,0.82%)
- Shares Outstanding Diluted: 9,777,000.00 (decrease,1.1%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Deferred Taxes And Credits: -13,341,000.00 (decrease,4986.81%)
- Cash From Operations: 28,297,000.00 (increase,6.7%)
- Capital Expenditures: 1,162,000.00 (no change,0.0%)
- Cash From Investing: -316,204,000.00 (decrease,28909.54%)
- Cash From Financing: -118,864,000.00 (decrease,98.2%)
- Net Income: -10,185,000.00 (decrease,351.85%)
- Current Ratio: 0.90 (decrease,68.03%)
- Return On Assets: -0.01 (decrease,371.45%)
- Return On Equity: -0.03 (decrease,396.6%)
- Free Cash Flow: 27,135,000.00 (increase,7.0%)
- Operating Cash Flow Ratio: 0.12 (increase,5.04%)
- Net Working Capital: -25,254,000.00 (decrease,105.83%)
- Equity Ratio: 0.50 (decrease,8.48%)
- Cash Ratio: 0.22 (decrease,87.68%)
- Book Value Per Share: 39.82 (decrease,14.38%)
- Total Comprehensive Income: -7,434,000.00 (decrease,264.91%)
- Capital Expenditure Ratio: 0.04 (decrease,6.28%)
- Net Cash Flow: -287,907,000.00 (decrease,1232.11%)
- O C Ito Net Income Ratio: -0.27 (decrease,335.41%)
- Operating Income To Assets: -0.02 (decrease,341.46%)
- Cash Flow Per Share: 2.89 (increase,7.58%)
- Total Cash Flow: -287,907,000.00 (decrease,1232.11%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 420,899,000.00 (decrease,1.95%)
- Accounts Receivable: 123,794,000.00 (decrease,0.91%)
- Current Assets: 672,773,000.00 (decrease,2.93%)
- P P E Net: 45,300,000.00 (decrease,4.88%)
- Total Assets: 833,046,000.00 (decrease,1.91%)
- Current Liabilities: 239,917,000.00 (decrease,5.03%)
- Other Noncurrent Liabilities: 30,452,000.00 (decrease,2.63%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 587,533,000.00 (increase,0.58%)
- Accumulated Other Comprehensive Income: -9,187,000.00 (increase,9.91%)
- Stockholders Equity: 458,460,000.00 (decrease,0.64%)
- Total Liabilities And Equity: 833,046,000.00 (decrease,1.91%)
- Operating Income: 6,256,000.00 (increase,8788.89%)
- Other Nonoperating Income Expense: -1,561,000.00 (decrease,459.68%)
- Income Tax Expense: 3,100,000.00 (increase,93.75%)
- Other Comprehensive Income: 464,000.00 (increase,184.83%)
- Comprehensive Income: 4,508,000.00 (increase,3998.18%)
- Shares Outstanding Basic: 9,858,000.00 (decrease,1.18%)
- Shares Outstanding Diluted: 9,886,000.00 (decrease,1.45%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 273,000.00 (decrease,71.47%)
- Cash From Operations: 26,521,000.00 (decrease,8.77%)
- Capital Expenditures: 1,162,000.00 (increase,75.79%)
- Cash From Investing: -1,090,000.00 (decrease,85.06%)
- Cash From Financing: -59,973,000.00 (decrease,18.98%)
- Net Income: 4,044,000.00 (increase,515.53%)
- Current Ratio: 2.80 (increase,2.22%)
- Return On Assets: 0.00 (increase,527.51%)
- Return On Equity: 0.01 (increase,519.51%)
- Free Cash Flow: 25,359,000.00 (decrease,10.73%)
- Operating Cash Flow Ratio: 0.11 (decrease,3.93%)
- Net Working Capital: 432,856,000.00 (decrease,1.72%)
- Equity Ratio: 0.55 (increase,1.29%)
- Cash Ratio: 1.75 (increase,3.25%)
- Book Value Per Share: 46.51 (increase,0.55%)
- Total Comprehensive Income: 4,508,000.00 (increase,3998.18%)
- Capital Expenditure Ratio: 0.04 (increase,92.68%)
- Net Cash Flow: 25,431,000.00 (decrease,10.71%)
- O C Ito Net Income Ratio: 0.11 (increase,113.78%)
- Operating Income To Assets: 0.01 (increase,8958.12%)
- Cash Flow Per Share: 2.69 (decrease,7.67%)
- Total Cash Flow: 25,431,000.00 (decrease,10.71%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 429,276,000.00
- Accounts Receivable: 124,935,000.00
- Current Assets: 693,062,000.00
- P P E Net: 47,623,000.00
- Total Assets: 849,271,000.00
- Current Liabilities: 252,637,000.00
- Other Noncurrent Liabilities: 31,273,000.00
- Common Stock: 18,000.00
- Retained Earnings: 584,146,000.00
- Accumulated Other Comprehensive Income: -10,198,000.00
- Stockholders Equity: 461,426,000.00
- Total Liabilities And Equity: 849,271,000.00
- Operating Income: -72,000.00
- Other Nonoperating Income Expense: 434,000.00
- Income Tax Expense: 1,600,000.00
- Other Comprehensive Income: -547,000.00
- Comprehensive Income: 110,000.00
- Shares Outstanding Basic: 9,976,000.00
- Shares Outstanding Diluted: 10,031,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 957,000.00
- Cash From Operations: 29,069,000.00
- Capital Expenditures: 661,000.00
- Cash From Investing: -589,000.00
- Cash From Financing: -50,407,000.00
- Net Income: 657,000.00
- Current Ratio: 2.74
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 28,408,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 440,425,000.00
- Equity Ratio: 0.54
- Cash Ratio: 1.70
- Book Value Per Share: 46.25
- Total Comprehensive Income: 110,000.00
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 28,480,000.00
- O C Ito Net Income Ratio: -0.83
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 2.91
- Total Cash Flow: 28,480,000.00
|
MSTR_2022-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 56,975,000.00 (increase,1.02%)
- Accounts Receivable: 123,748,000.00 (decrease,5.91%)
- Current Assets: 197,622,000.00 (decrease,5.2%)
- P P E Net: 38,133,000.00 (decrease,3.85%)
- Total Assets: 2,986,244,000.00 (increase,13.79%)
- Current Liabilities: 253,910,000.00 (decrease,7.67%)
- Other Noncurrent Liabilities: 28,934,000.00 (decrease,6.78%)
- Common Stock: 19,000.00 (increase,5.56%)
- Retained Earnings: 131,419,000.00 (decrease,21.57%)
- Accumulated Other Comprehensive Income: -6,781,000.00 (decrease,27.37%)
- Stockholders Equity: 461,314,000.00 (increase,495.87%)
- Total Liabilities And Equity: 2,986,244,000.00 (increase,13.79%)
- Operating Income: -647,060,000.00 (decrease,8.31%)
- Other Nonoperating Income Expense: 1,631,000.00 (increase,344.41%)
- Income Tax Expense: -217,400,000.00 (decrease,11.77%)
- Other Comprehensive Income: -2,896,000.00 (decrease,101.25%)
- Comprehensive Income: -448,399,000.00 (decrease,9.15%)
- Shares Outstanding Basic: 9,798,000.00 (increase,1.04%)
- Shares Outstanding Diluted: 9,798,000.00 (increase,1.04%)
- E P S Basic: -45.47 (decrease,7.7%)
- E P S Diluted: -45.47 (decrease,7.7%)
- Deferred Taxes And Credits: -221,328,000.00 (decrease,12.13%)
- Cash From Operations: 90,586,000.00 (increase,18.14%)
- Capital Expenditures: 1,882,000.00 (increase,40.24%)
- Cash From Investing: -2,037,353,000.00 (decrease,26.0%)
- Cash From Financing: 1,946,169,000.00 (increase,26.53%)
- Net Income: -445,503,000.00 (decrease,8.83%)
- Current Ratio: 0.78 (increase,2.68%)
- Return On Assets: -0.15 (increase,4.36%)
- Return On Equity: -0.97 (increase,81.74%)
- Free Cash Flow: 88,704,000.00 (increase,17.75%)
- Operating Cash Flow Ratio: 0.36 (increase,27.95%)
- Net Working Capital: -56,288,000.00 (increase,15.41%)
- Equity Ratio: 0.15 (increase,423.66%)
- Cash Ratio: 0.22 (increase,9.41%)
- Book Value Per Share: 47.08 (increase,489.72%)
- Total Comprehensive Income: -448,399,000.00 (decrease,9.15%)
- Capital Expenditure Ratio: 0.02 (increase,18.7%)
- Net Cash Flow: -1,946,767,000.00 (decrease,26.39%)
- O C Ito Net Income Ratio: 0.01 (increase,84.93%)
- Operating Income To Assets: -0.22 (increase,4.81%)
- Cash Flow Per Share: 9.25 (increase,16.92%)
- Total Cash Flow: -1,946,767,000.00 (decrease,26.39%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 56,399,000.00 (decrease,31.67%)
- Accounts Receivable: 131,516,000.00 (decrease,12.69%)
- Current Assets: 208,458,000.00 (decrease,16.87%)
- P P E Net: 39,659,000.00 (decrease,3.48%)
- Total Assets: 2,624,359,000.00 (increase,7.42%)
- Current Liabilities: 274,998,000.00 (decrease,3.04%)
- Other Noncurrent Liabilities: 31,040,000.00 (decrease,9.58%)
- Common Stock: 18,000.00 (no change,0.0%)
- Retained Earnings: 167,555,000.00 (decrease,64.11%)
- Accumulated Other Comprehensive Income: -5,324,000.00 (increase,6.94%)
- Stockholders Equity: 77,419,000.00 (decrease,78.79%)
- Total Liabilities And Equity: 2,624,359,000.00 (increase,7.42%)
- Operating Income: -597,399,000.00 (decrease,226.18%)
- Other Nonoperating Income Expense: 367,000.00 (decrease,70.97%)
- Income Tax Expense: -194,500,000.00 (decrease,161.78%)
- Other Comprehensive Income: -1,439,000.00 (increase,21.62%)
- Comprehensive Income: -410,806,000.00 (decrease,267.26%)
- Shares Outstanding Basic: 9,697,000.00 (increase,0.52%)
- Shares Outstanding Diluted: 9,697,000.00 (increase,0.52%)
- E P S Basic: -42.22 (decrease,270.35%)
- E P S Diluted: -42.22 (decrease,270.35%)
- Deferred Taxes And Credits: -197,383,000.00 (decrease,157.15%)
- Cash From Operations: 76,675,000.00 (increase,22.28%)
- Capital Expenditures: 1,342,000.00 (increase,200.22%)
- Cash From Investing: -1,616,948,000.00 (decrease,48.78%)
- Cash From Financing: 1,538,087,000.00 (increase,46.59%)
- Net Income: -409,367,000.00 (decrease,272.08%)
- Current Ratio: 0.76 (decrease,14.26%)
- Return On Assets: -0.16 (decrease,246.38%)
- Return On Equity: -5.29 (decrease,1654.41%)
- Free Cash Flow: 75,333,000.00 (increase,21.01%)
- Operating Cash Flow Ratio: 0.28 (increase,26.12%)
- Net Working Capital: -66,540,000.00 (decrease,102.46%)
- Equity Ratio: 0.03 (decrease,80.26%)
- Cash Ratio: 0.21 (decrease,29.53%)
- Book Value Per Share: 7.98 (decrease,78.9%)
- Total Comprehensive Income: -410,806,000.00 (decrease,267.26%)
- Capital Expenditure Ratio: 0.02 (increase,145.52%)
- Net Cash Flow: -1,540,273,000.00 (decrease,50.4%)
- O C Ito Net Income Ratio: 0.00 (decrease,78.94%)
- Operating Income To Assets: -0.23 (decrease,203.65%)
- Cash Flow Per Share: 7.91 (increase,21.65%)
- Total Cash Flow: -1,540,273,000.00 (decrease,50.4%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 82,544,000.00
- Accounts Receivable: 150,626,000.00
- Current Assets: 250,754,000.00
- P P E Net: 41,091,000.00
- Total Assets: 2,443,079,000.00
- Current Liabilities: 283,620,000.00
- Other Noncurrent Liabilities: 34,329,000.00
- Common Stock: 18,000.00
- Retained Earnings: 466,902,000.00
- Accumulated Other Comprehensive Income: -5,721,000.00
- Stockholders Equity: 365,038,000.00
- Total Liabilities And Equity: 2,443,079,000.00
- Operating Income: -183,152,000.00
- Other Nonoperating Income Expense: 1,264,000.00
- Income Tax Expense: -74,300,000.00
- Other Comprehensive Income: -1,836,000.00
- Comprehensive Income: -111,856,000.00
- Shares Outstanding Basic: 9,647,000.00
- Shares Outstanding Diluted: 9,647,000.00
- E P S Basic: -11.40
- E P S Diluted: -11.40
- Deferred Taxes And Credits: -76,759,000.00
- Cash From Operations: 62,703,000.00
- Capital Expenditures: 447,000.00
- Cash From Investing: -1,086,822,000.00
- Cash From Financing: 1,049,258,000.00
- Net Income: -110,020,000.00
- Current Ratio: 0.88
- Return On Assets: -0.05
- Return On Equity: -0.30
- Free Cash Flow: 62,256,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: -32,866,000.00
- Equity Ratio: 0.15
- Cash Ratio: 0.29
- Book Value Per Share: 37.84
- Total Comprehensive Income: -111,856,000.00
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -1,024,119,000.00
- O C Ito Net Income Ratio: 0.02
- Operating Income To Assets: -0.07
- Cash Flow Per Share: 6.50
- Total Cash Flow: -1,024,119,000.00
|
MSTR_2023-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 60,390,000.00 (decrease,12.97%)
- Accounts Receivable: 109,926,000.00 (decrease,7.35%)
- Current Assets: 202,293,000.00 (decrease,7.92%)
- P P E Net: 33,033,000.00 (decrease,4.47%)
- Total Assets: 2,545,286,000.00 (decrease,0.9%)
- Current Liabilities: 260,520,000.00 (decrease,4.95%)
- Other Noncurrent Liabilities: 30,088,000.00 (increase,17.05%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: -1,178,686,000.00 (decrease,2.35%)
- Accumulated Other Comprehensive Income: -18,179,000.00 (decrease,33.03%)
- Stockholders Equity: -200,289,000.00 (decrease,7.07%)
- Total Liabilities And Equity: 2,545,286,000.00 (decrease,0.9%)
- Operating Income: -1,082,025,000.00 (increase,0.56%)
- Other Nonoperating Income Expense: 12,242,000.00 (increase,66.67%)
- Income Tax Expense: 112,000,000.00 (increase,27.13%)
- Other Comprehensive Income: -10,636,000.00 (decrease,73.73%)
- Comprehensive Income: -1,230,764,000.00 (decrease,2.63%)
- Shares Outstanding Basic: 11,299,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 11,299,000.00 (increase,0.04%)
- E P S Basic: -107.00 (decrease,1.29%)
- E P S Diluted: -107.00 (decrease,1.29%)
- Deferred Taxes And Credits: 90,166,000.00 (increase,18.47%)
- Cash From Operations: 21,409,000.00 (decrease,6.36%)
- Capital Expenditures: 1,851,000.00 (increase,21.86%)
- Cash From Investing: -233,329,000.00 (decrease,2.78%)
- Cash From Financing: 220,051,000.00 (increase,0.72%)
- Net Income: -1,220,128,000.00 (decrease,2.27%)
- Current Ratio: 0.78 (decrease,3.12%)
- Return On Assets: -0.48 (decrease,3.2%)
- Return On Equity: 6.09 (decrease,4.48%)
- Free Cash Flow: 19,558,000.00 (decrease,8.37%)
- Operating Cash Flow Ratio: 0.08 (decrease,1.48%)
- Net Working Capital: -58,227,000.00 (decrease,7.0%)
- Equity Ratio: -0.08 (decrease,8.04%)
- Cash Ratio: 0.23 (decrease,8.43%)
- Book Value Per Share: -17.73 (decrease,7.02%)
- Total Comprehensive Income: -1,230,764,000.00 (decrease,2.63%)
- Capital Expenditure Ratio: 0.09 (increase,30.13%)
- Net Cash Flow: -211,920,000.00 (decrease,3.8%)
- O C Ito Net Income Ratio: 0.01 (increase,69.88%)
- Operating Income To Assets: -0.43 (decrease,0.34%)
- Cash Flow Per Share: 1.89 (decrease,6.4%)
- Total Cash Flow: -211,920,000.00 (decrease,3.8%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 69,386,000.00 (decrease,25.13%)
- Accounts Receivable: 118,645,000.00 (decrease,6.53%)
- Current Assets: 219,682,000.00 (decrease,11.06%)
- P P E Net: 34,580,000.00 (decrease,3.08%)
- Total Assets: 2,568,365,000.00 (decrease,29.41%)
- Current Liabilities: 274,100,000.00 (decrease,10.09%)
- Other Noncurrent Liabilities: 25,706,000.00 (decrease,2.43%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: -1,151,607,000.00 (decrease,1189.46%)
- Accumulated Other Comprehensive Income: -13,665,000.00 (decrease,43.06%)
- Stockholders Equity: -187,068,000.00 (decrease,121.68%)
- Total Liabilities And Equity: 2,568,365,000.00 (decrease,29.41%)
- Operating Income: -1,088,083,000.00 (decrease,540.2%)
- Other Nonoperating Income Expense: 7,345,000.00 (increase,230.11%)
- Income Tax Expense: 88,100,000.00 (increase,283.54%)
- Other Comprehensive Income: -6,122,000.00 (decrease,204.73%)
- Comprehensive Income: -1,199,171,000.00 (decrease,803.26%)
- Shares Outstanding Basic: 11,294,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 11,294,000.00 (increase,0.04%)
- E P S Basic: -105.64 (decrease,812.26%)
- E P S Diluted: -105.64 (decrease,812.26%)
- Deferred Taxes And Credits: 76,109,000.00 (increase,232.49%)
- Cash From Operations: 22,863,000.00 (decrease,47.66%)
- Capital Expenditures: 1,519,000.00 (increase,136.97%)
- Cash From Investing: -227,019,000.00 (decrease,5.03%)
- Cash From Financing: 218,487,000.00 (increase,5.4%)
- Net Income: -1,193,049,000.00 (decrease,812.46%)
- Current Ratio: 0.80 (decrease,1.07%)
- Return On Assets: -0.46 (decrease,1192.6%)
- Return On Equity: 6.38 (increase,4309.44%)
- Free Cash Flow: 21,344,000.00 (decrease,50.41%)
- Operating Cash Flow Ratio: 0.08 (decrease,41.78%)
- Net Working Capital: -54,418,000.00 (increase,5.99%)
- Equity Ratio: -0.07 (decrease,130.71%)
- Cash Ratio: 0.25 (decrease,16.73%)
- Book Value Per Share: -16.56 (decrease,121.67%)
- Total Comprehensive Income: -1,199,171,000.00 (decrease,803.26%)
- Capital Expenditure Ratio: 0.07 (increase,352.76%)
- Net Cash Flow: -204,156,000.00 (decrease,18.38%)
- O C Ito Net Income Ratio: 0.01 (decrease,66.6%)
- Operating Income To Assets: -0.42 (decrease,806.92%)
- Cash Flow Per Share: 2.02 (decrease,47.68%)
- Total Cash Flow: -204,156,000.00 (decrease,18.38%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 92,677,000.00
- Accounts Receivable: 126,930,000.00
- Current Assets: 246,988,000.00
- P P E Net: 35,680,000.00
- Total Assets: 3,638,387,000.00
- Current Liabilities: 304,875,000.00
- Other Noncurrent Liabilities: 26,347,000.00
- Common Stock: 20,000.00
- Retained Earnings: -89,309,000.00
- Accumulated Other Comprehensive Income: -9,552,000.00
- Stockholders Equity: 862,999,000.00
- Total Liabilities And Equity: 3,638,387,000.00
- Operating Income: -169,960,000.00
- Other Nonoperating Income Expense: 2,225,000.00
- Income Tax Expense: -48,000,000.00
- Other Comprehensive Income: -2,009,000.00
- Comprehensive Income: -132,760,000.00
- Shares Outstanding Basic: 11,289,000.00
- Shares Outstanding Diluted: 11,289,000.00
- E P S Basic: -11.58
- E P S Diluted: -11.58
- Deferred Taxes And Credits: -57,445,000.00
- Cash From Operations: 43,682,000.00
- Capital Expenditures: 641,000.00
- Cash From Investing: -216,141,000.00
- Cash From Financing: 207,291,000.00
- Net Income: -130,751,000.00
- Current Ratio: 0.81
- Return On Assets: -0.04
- Return On Equity: -0.15
- Free Cash Flow: 43,041,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: -57,887,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.30
- Book Value Per Share: 76.45
- Total Comprehensive Income: -132,760,000.00
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -172,459,000.00
- O C Ito Net Income Ratio: 0.02
- Operating Income To Assets: -0.05
- Cash Flow Per Share: 3.87
- Total Cash Flow: -172,459,000.00
|
MSTR_2024-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 45,009,000.00 (decrease,31.77%)
- Accounts Receivable: 128,650,000.00 (increase,5.54%)
- Current Assets: 199,565,000.00 (decrease,4.8%)
- P P E Net: 30,192,000.00 (decrease,1.03%)
- Total Assets: 3,373,941,000.00 (increase,0.32%)
- Current Liabilities: 267,721,000.00 (decrease,1.91%)
- Other Noncurrent Liabilities: 18,231,000.00 (increase,2.27%)
- Common Stock: 23,000.00 (no change,0.0%)
- Retained Earnings: -1,088,360,000.00 (decrease,15.18%)
- Accumulated Other Comprehensive Income: -15,355,000.00 (decrease,16.77%)
- Stockholders Equity: 840,395,000.00 (increase,2.6%)
- Total Liabilities And Equity: 3,373,941,000.00 (increase,0.32%)
- Operating Income: -72,262,000.00 (decrease,53.7%)
- Other Nonoperating Income Expense: 726,000.00 (increase,142.88%)
- Income Tax Expense: -403,900,000.00 (increase,21.34%)
- Other Comprehensive Income: -1,554,000.00 (decrease,338.71%)
- Comprehensive Income: 338,441,000.00 (decrease,30.09%)
- Shares Outstanding Basic: 11,665,000.00 (decrease,0.63%)
- Shares Outstanding Diluted: 14,512,000.00 (decrease,0.15%)
- E P S Basic: 29.15 (decrease,29.21%)
- E P S Diluted: 23.87 (decrease,28.87%)
- Deferred Taxes And Credits: -425,986,000.00 (increase,19.72%)
- Cash From Operations: 11,528,000.00 (decrease,39.09%)
- Capital Expenditures: 2,591,000.00 (increase,127.68%)
- Cash From Investing: -690,550,000.00 (decrease,30.93%)
- Cash From Financing: 676,025,000.00 (increase,28.54%)
- Net Income: 339,995,000.00 (decrease,29.67%)
- Current Ratio: 0.75 (decrease,2.95%)
- Return On Assets: 0.10 (decrease,29.9%)
- Return On Equity: 0.40 (decrease,31.45%)
- Free Cash Flow: 8,937,000.00 (decrease,49.76%)
- Operating Cash Flow Ratio: 0.04 (decrease,37.9%)
- Net Working Capital: -68,156,000.00 (decrease,7.68%)
- Equity Ratio: 0.25 (increase,2.27%)
- Cash Ratio: 0.17 (decrease,30.44%)
- Book Value Per Share: 72.04 (increase,3.25%)
- Total Comprehensive Income: 338,441,000.00 (decrease,30.09%)
- Capital Expenditure Ratio: 0.22 (increase,273.77%)
- Net Cash Flow: -679,022,000.00 (decrease,33.54%)
- O C Ito Net Income Ratio: -0.00 (decrease,439.42%)
- Operating Income To Assets: -0.02 (decrease,53.21%)
- Cash Flow Per Share: 0.99 (decrease,38.7%)
- Total Cash Flow: -679,022,000.00 (decrease,33.54%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 65,968,000.00 (decrease,30.05%)
- Accounts Receivable: 121,901,000.00 (decrease,12.41%)
- Current Assets: 209,634,000.00 (decrease,19.27%)
- P P E Net: 30,507,000.00 (decrease,2.65%)
- Total Assets: 3,363,104,000.00 (increase,11.13%)
- Current Liabilities: 272,930,000.00 (decrease,12.63%)
- Other Noncurrent Liabilities: 17,826,000.00 (increase,0.85%)
- Common Stock: 23,000.00 (increase,4.55%)
- Retained Earnings: -944,919,000.00 (increase,2.3%)
- Accumulated Other Comprehensive Income: -13,150,000.00 (decrease,0.67%)
- Stockholders Equity: 819,118,000.00 (increase,84.81%)
- Total Liabilities And Equity: 3,363,104,000.00 (increase,11.13%)
- Operating Income: -47,015,000.00 (decrease,131.52%)
- Other Nonoperating Income Expense: -1,693,000.00 (decrease,17.33%)
- Income Tax Expense: -513,500,000.00 (decrease,13.31%)
- Other Comprehensive Income: 651,000.00 (decrease,11.79%)
- Comprehensive Income: 484,087,000.00 (increase,4.8%)
- Shares Outstanding Basic: 11,739,000.00 (decrease,0.8%)
- Shares Outstanding Diluted: 14,534,000.00 (decrease,0.28%)
- E P S Basic: 41.18 (increase,5.67%)
- E P S Diluted: 33.56 (increase,5.57%)
- Deferred Taxes And Credits: -530,628,000.00 (decrease,15.34%)
- Cash From Operations: 18,925,000.00 (decrease,49.39%)
- Capital Expenditures: 1,138,000.00 (increase,128.06%)
- Cash From Investing: -527,416,000.00 (decrease,193.38%)
- Cash From Financing: 525,911,000.00 (increase,180.3%)
- Net Income: 483,436,000.00 (increase,4.82%)
- Current Ratio: 0.77 (decrease,7.6%)
- Return On Assets: 0.14 (decrease,5.67%)
- Return On Equity: 0.59 (decrease,43.28%)
- Free Cash Flow: 17,787,000.00 (decrease,51.79%)
- Operating Cash Flow Ratio: 0.07 (decrease,42.08%)
- Net Working Capital: -63,296,000.00 (decrease,20.05%)
- Equity Ratio: 0.24 (increase,66.31%)
- Cash Ratio: 0.24 (decrease,19.94%)
- Book Value Per Share: 69.78 (increase,86.31%)
- Total Comprehensive Income: 484,087,000.00 (increase,4.8%)
- Capital Expenditure Ratio: 0.06 (increase,350.65%)
- Net Cash Flow: -508,491,000.00 (decrease,257.14%)
- O C Ito Net Income Ratio: 0.00 (decrease,15.85%)
- Operating Income To Assets: -0.01 (decrease,108.34%)
- Cash Flow Per Share: 1.61 (decrease,48.98%)
- Total Cash Flow: -508,491,000.00 (decrease,257.14%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 94,311,000.00
- Accounts Receivable: 139,178,000.00
- Current Assets: 259,676,000.00
- P P E Net: 31,338,000.00
- Total Assets: 3,026,402,000.00
- Current Liabilities: 312,399,000.00
- Other Noncurrent Liabilities: 17,675,000.00
- Common Stock: 22,000.00
- Retained Earnings: -967,162,000.00
- Accumulated Other Comprehensive Income: -13,063,000.00
- Stockholders Equity: 443,211,000.00
- Total Liabilities And Equity: 3,026,402,000.00
- Operating Income: -20,307,000.00
- Other Nonoperating Income Expense: -1,443,000.00
- Income Tax Expense: -453,200,000.00
- Other Comprehensive Income: 738,000.00
- Comprehensive Income: 461,931,000.00
- Shares Outstanding Basic: 11,834,000.00
- Shares Outstanding Diluted: 14,575,000.00
- E P S Basic: 38.97
- E P S Diluted: 31.79
- Deferred Taxes And Credits: -460,061,000.00
- Cash From Operations: 37,397,000.00
- Capital Expenditures: 499,000.00
- Cash From Investing: -179,774,000.00
- Cash From Financing: 187,622,000.00
- Net Income: 461,193,000.00
- Current Ratio: 0.83
- Return On Assets: 0.15
- Return On Equity: 1.04
- Free Cash Flow: 36,898,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: -52,723,000.00
- Equity Ratio: 0.15
- Cash Ratio: 0.30
- Book Value Per Share: 37.45
- Total Comprehensive Income: 461,931,000.00
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -142,377,000.00
- O C Ito Net Income Ratio: 0.00
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 3.16
- Total Cash Flow: -142,377,000.00
|
MSTR_2025-01-01 |
π Financial Report for ticker/company:'MSTR' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 46,343,000.00 (decrease,30.75%)
- Accounts Receivable: 107,169,000.00 (decrease,4.51%)
- Current Assets: 186,042,000.00 (decrease,10.67%)
- P P E Net: 27,517,000.00 (decrease,2.88%)
- Total Assets: 8,343,581,000.00 (increase,18.3%)
- Current Liabilities: 288,111,000.00 (decrease,35.41%)
- Other Noncurrent Liabilities: 5,676,000.00 (decrease,4.84%)
- Common Stock: 212,000.00 (increase,657.14%)
- Retained Earnings: -1,495,085,000.00 (decrease,29.45%)
- Accumulated Other Comprehensive Income: -9,580,000.00 (increase,29.3%)
- Stockholders Equity: 3,773,649,000.00 (increase,33.12%)
- Total Liabilities And Equity: 8,343,581,000.00 (increase,18.3%)
- Operating Income: -836,558,000.00 (decrease,107.08%)
- Other Nonoperating Income Expense: -2,644,000.00 (decrease,210.63%)
- Income Tax Expense: -411,800,000.00 (decrease,50.68%)
- Other Comprehensive Income: 1,864,000.00 (increase,188.51%)
- Comprehensive Income: -493,987,000.00 (decrease,213.08%)
- Shares Outstanding Basic: 182,695,000.00 (increase,942.01%)
- Shares Outstanding Diluted: 182,695,000.00 (increase,942.01%)
- E P S Basic: -2.71 (increase,69.48%)
- E P S Diluted: -2.71 (increase,69.48%)
- Deferred Taxes And Credits: -419,965,000.00 (decrease,51.03%)
- Cash From Operations: -35,708,000.00 (decrease,779.12%)
- Capital Expenditures: 2,694,000.00 (increase,18.78%)
- Cash From Investing: -4,010,904,000.00 (decrease,64.69%)
- Cash From Financing: 4,046,067,000.00 (increase,65.02%)
- Net Income: -495,851,000.00 (decrease,218.51%)
- Current Ratio: 0.65 (increase,38.3%)
- Return On Assets: -0.06 (decrease,169.25%)
- Return On Equity: -0.13 (decrease,139.27%)
- Free Cash Flow: -38,402,000.00 (decrease,1384.35%)
- Operating Cash Flow Ratio: -0.12 (decrease,1151.43%)
- Net Working Capital: -102,069,000.00 (increase,57.08%)
- Equity Ratio: 0.45 (increase,12.53%)
- Cash Ratio: 0.16 (increase,7.21%)
- Book Value Per Share: 20.66 (decrease,87.22%)
- Total Comprehensive Income: -493,987,000.00 (decrease,213.08%)
- Capital Expenditure Ratio: -0.08 (decrease,117.49%)
- Net Cash Flow: -4,046,612,000.00 (decrease,66.52%)
- O C Ito Net Income Ratio: -0.00 (decrease,127.79%)
- Operating Income To Assets: -0.10 (decrease,75.05%)
- Cash Flow Per Share: -0.20 (decrease,165.17%)
- Total Cash Flow: -4,046,612,000.00 (decrease,66.52%)
---
π Financial Report for ticker/company:'MSTR' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 66,923,000.00
- Accounts Receivable: 112,234,000.00
- Current Assets: 208,269,000.00
- P P E Net: 28,332,000.00
- Total Assets: 7,053,073,000.00
- Current Liabilities: 446,063,000.00
- Other Noncurrent Liabilities: 5,965,000.00
- Common Stock: 28,000.00
- Retained Earnings: -1,154,911,000.00
- Accumulated Other Comprehensive Income: -13,550,000.00
- Stockholders Equity: 2,834,799,000.00
- Total Liabilities And Equity: 7,053,073,000.00
- Operating Income: -403,976,000.00
- Other Nonoperating Income Expense: 2,390,000.00
- Income Tax Expense: -273,300,000.00
- Other Comprehensive Income: -2,106,000.00
- Comprehensive Income: -157,783,000.00
- Shares Outstanding Basic: 17,533,000.00
- Shares Outstanding Diluted: 17,533,000.00
- E P S Basic: -8.88
- E P S Diluted: -8.88
- Deferred Taxes And Credits: -278,067,000.00
- Cash From Operations: 5,258,000.00
- Capital Expenditures: 2,268,000.00
- Cash From Investing: -2,435,405,000.00
- Cash From Financing: 2,451,831,000.00
- Net Income: -155,677,000.00
- Current Ratio: 0.47
- Return On Assets: -0.02
- Return On Equity: -0.05
- Free Cash Flow: 2,990,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: -237,794,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.15
- Book Value Per Share: 161.68
- Total Comprehensive Income: -157,783,000.00
- Capital Expenditure Ratio: 0.43
- Net Cash Flow: -2,430,147,000.00
- O C Ito Net Income Ratio: 0.01
- Operating Income To Assets: -0.06
- Cash Flow Per Share: 0.30
- Total Cash Flow: -2,430,147,000.00
|
BMI_2015-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2014, Period: 3
- Accounts Receivable: 58,012,000.00 (decrease,4.58%)
- Current Assets: 141,873,000.00 (increase,1.54%)
- P P E Net: 77,720,000.00 (increase,0.69%)
- Goodwill: 44,695,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,019,000.00 (increase,2.22%)
- Total Assets: 330,667,000.00 (increase,0.52%)
- Accounts Payable: 18,712,000.00 (increase,3.11%)
- Current Liabilities: 95,150,000.00 (decrease,5.53%)
- Other Noncurrent Liabilities: 1,343,000.00 (decrease,0.15%)
- Common Stock: 20,520,000.00 (increase,0.0%)
- Retained Earnings: 186,099,000.00 (increase,4.2%)
- Accumulated Other Comprehensive Income: -7,825,000.00 (decrease,8.85%)
- Stockholders Equity: 214,192,000.00 (increase,3.54%)
- Total Liabilities And Equity: 330,667,000.00 (increase,0.52%)
- Inventory: 64,203,000.00 (increase,1.59%)
- Operating Income: 37,894,000.00 (increase,72.95%)
- Income Tax Expense: 13,342,000.00 (increase,69.68%)
- Comprehensive Income: 23,376,000.00 (increase,69.62%)
- Shares Outstanding Basic: 14,177,483.00 (decrease,0.47%)
- Shares Outstanding Diluted: 14,248,126.00 (decrease,0.49%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 3,554,000.00 (increase,57.4%)
- Cash From Operations: 28,186,000.00 (increase,134.96%)
- Capital Expenditures: 8,776,000.00 (increase,55.47%)
- Cash From Investing: -10,276,000.00 (decrease,43.82%)
- Cash From Financing: -14,713,000.00 (decrease,170.56%)
- Net Income: 23,677,000.00 (increase,76.09%)
- Net Change In Cash.1: 3,103,000.00 (increase,714.46%)
- Current Ratio: 1.49 (increase,7.48%)
- Return On Assets: 0.07 (increase,75.19%)
- Return On Equity: 0.11 (increase,70.07%)
- Free Cash Flow: 19,410,000.00 (increase,205.62%)
- Operating Cash Flow Ratio: 0.30 (increase,148.71%)
- Net Working Capital: 46,723,000.00 (increase,19.8%)
- Equity Ratio: 0.65 (increase,3.01%)
- Book Value Per Share: 15.11 (increase,4.03%)
- Capital Expenditure Ratio: 0.31 (decrease,33.83%)
- Net Cash Flow: 17,910,000.00 (increase,269.2%)
- Goodwill To Assets: 0.14 (decrease,0.51%)
- Operating Income To Assets: 0.11 (increase,72.06%)
- Cash Flow Per Share: 1.99 (increase,136.07%)
- Total Cash Flow: 17,910,000.00 (increase,269.2%)
---
π Financial Report for ticker/company:'BMI' β Year: 2014, Period: 2
- Accounts Receivable: 60,798,000.00 (increase,11.23%)
- Current Assets: 139,720,000.00 (increase,4.82%)
- P P E Net: 77,186,000.00 (decrease,0.15%)
- Goodwill: 44,695,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,845,000.00 (increase,0.76%)
- Total Assets: 328,970,000.00 (increase,1.63%)
- Accounts Payable: 18,147,000.00 (increase,4.1%)
- Current Liabilities: 100,719,000.00 (decrease,1.98%)
- Other Noncurrent Liabilities: 1,345,000.00 (increase,0.75%)
- Common Stock: 20,519,000.00 (increase,0.0%)
- Retained Earnings: 178,600,000.00 (increase,3.61%)
- Accumulated Other Comprehensive Income: -7,189,000.00 (increase,1.02%)
- Stockholders Equity: 206,870,000.00 (increase,3.54%)
- Total Liabilities And Equity: 328,970,000.00 (increase,1.63%)
- Inventory: 63,196,000.00 (decrease,1.22%)
- Operating Income: 21,911,000.00 (increase,184.93%)
- Income Tax Expense: 7,863,000.00 (increase,184.17%)
- Comprehensive Income: 13,781,000.00 (increase,181.65%)
- Shares Outstanding Basic: 14,244,135.00 (increase,0.03%)
- Shares Outstanding Diluted: 14,318,046.00 (decrease,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,258,000.00 (decrease,24.68%)
- Cash From Operations: 11,996,000.00 (increase,1964.72%)
- Capital Expenditures: 5,645,000.00 (increase,69.62%)
- Cash From Investing: -7,145,000.00 (decrease,114.69%)
- Cash From Financing: -5,438,000.00 (decrease,396.83%)
- Net Income: 13,446,000.00 (increase,190.28%)
- Net Change In Cash.1: -505,000.00 (increase,40.94%)
- Current Ratio: 1.39 (increase,6.94%)
- Return On Assets: 0.04 (increase,185.62%)
- Return On Equity: 0.06 (increase,180.37%)
- Free Cash Flow: 6,351,000.00 (increase,331.2%)
- Operating Cash Flow Ratio: 0.12 (increase,2006.49%)
- Net Working Capital: 39,001,000.00 (increase,27.7%)
- Equity Ratio: 0.63 (increase,1.87%)
- Book Value Per Share: 14.52 (increase,3.51%)
- Capital Expenditure Ratio: 0.47 (decrease,91.78%)
- Net Cash Flow: 4,851,000.00 (increase,276.59%)
- Goodwill To Assets: 0.14 (decrease,1.61%)
- Operating Income To Assets: 0.07 (increase,180.34%)
- Cash Flow Per Share: 0.84 (increase,1964.15%)
- Total Cash Flow: 4,851,000.00 (increase,276.59%)
---
π Financial Report for ticker/company:'BMI' β Year: 2014, Period: 1
- Accounts Receivable: 54,658,000.00
- Current Assets: 133,298,000.00
- P P E Net: 77,301,000.00
- Goodwill: 44,695,000.00
- Other Noncurrent Assets: 7,786,000.00
- Total Assets: 323,678,000.00
- Accounts Payable: 17,433,000.00
- Current Liabilities: 102,757,000.00
- Other Noncurrent Liabilities: 1,335,000.00
- Common Stock: 20,518,000.00
- Retained Earnings: 172,371,000.00
- Accumulated Other Comprehensive Income: -7,263,000.00
- Stockholders Equity: 199,803,000.00
- Total Liabilities And Equity: 323,678,000.00
- Inventory: 63,978,000.00
- Operating Income: 7,690,000.00
- Income Tax Expense: 2,767,000.00
- Comprehensive Income: 4,893,000.00
- Shares Outstanding Basic: 14,240,220.00
- Shares Outstanding Diluted: 14,330,197.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 2,998,000.00
- Cash From Operations: 581,000.00
- Capital Expenditures: 3,328,000.00
- Cash From Investing: -3,328,000.00
- Cash From Financing: 1,832,000.00
- Net Income: 4,632,000.00
- Net Change In Cash.1: -855,000.00
- Current Ratio: 1.30
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -2,747,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 30,541,000.00
- Equity Ratio: 0.62
- Book Value Per Share: 14.03
- Capital Expenditure Ratio: 5.73
- Net Cash Flow: -2,747,000.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.04
- Total Cash Flow: -2,747,000.00
|
BMI_2016-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2015, Period: 3
- Accounts Receivable: 59,727,000.00 (decrease,3.61%)
- Current Assets: 149,387,000.00 (decrease,4.35%)
- P P E Net: 86,508,000.00 (increase,3.12%)
- Goodwill: 48,443,000.00 (increase,1.53%)
- Other Noncurrent Assets: 9,231,000.00 (decrease,7.14%)
- Total Assets: 352,817,000.00 (decrease,1.21%)
- Accounts Payable: 18,946,000.00 (decrease,15.83%)
- Current Liabilities: 100,616,000.00 (decrease,9.94%)
- Other Noncurrent Liabilities: 4,211,000.00 (increase,66.44%)
- Common Stock: 20,542,000.00 (decrease,0.01%)
- Retained Earnings: 201,451,000.00 (increase,2.77%)
- Accumulated Other Comprehensive Income: -11,824,000.00 (decrease,0.4%)
- Stockholders Equity: 229,426,000.00 (increase,2.6%)
- Total Liabilities And Equity: 352,817,000.00 (decrease,1.21%)
- Inventory: 75,743,000.00 (increase,5.61%)
- Operating Income: 32,859,000.00 (increase,70.83%)
- Income Tax Expense: 11,463,000.00 (increase,77.14%)
- Comprehensive Income: 20,487,000.00 (increase,67.83%)
- Shares Outstanding Basic: 14,373,470.00 (increase,0.08%)
- Shares Outstanding Diluted: 14,441,165.00 (increase,0.05%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 3,983,000.00 (increase,1009.47%)
- Cash From Operations: 27,696,000.00 (increase,44.37%)
- Capital Expenditures: 12,872,000.00 (increase,69.28%)
- Cash From Investing: -16,145,000.00 (decrease,112.32%)
- Cash From Financing: -14,471,000.00 (decrease,145.11%)
- Net Income: 20,455,000.00 (increase,68.66%)
- Net Change In Cash.1: -2,581,000.00 (decrease,142.87%)
- Current Ratio: 1.48 (increase,6.22%)
- Return On Assets: 0.06 (increase,70.73%)
- Return On Equity: 0.09 (increase,64.39%)
- Free Cash Flow: 14,824,000.00 (increase,28.01%)
- Operating Cash Flow Ratio: 0.28 (increase,60.31%)
- Net Working Capital: 48,771,000.00 (increase,9.72%)
- Equity Ratio: 0.65 (increase,3.86%)
- Book Value Per Share: 15.96 (increase,2.51%)
- Capital Expenditure Ratio: 0.46 (increase,17.25%)
- Net Cash Flow: 11,551,000.00 (decrease,0.25%)
- Goodwill To Assets: 0.14 (increase,2.78%)
- Operating Income To Assets: 0.09 (increase,72.93%)
- Cash Flow Per Share: 1.93 (increase,44.25%)
- Total Cash Flow: 11,551,000.00 (decrease,0.25%)
---
π Financial Report for ticker/company:'BMI' β Year: 2015, Period: 2
- Accounts Receivable: 61,963,000.00 (increase,16.48%)
- Current Assets: 156,173,000.00 (increase,10.02%)
- P P E Net: 83,892,000.00 (increase,1.88%)
- Goodwill: 47,712,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,941,000.00 (increase,3.34%)
- Total Assets: 357,149,000.00 (increase,4.3%)
- Accounts Payable: 22,508,000.00 (increase,22.09%)
- Current Liabilities: 111,724,000.00 (increase,4.63%)
- Other Noncurrent Liabilities: 2,530,000.00 (increase,22.58%)
- Common Stock: 20,544,000.00 (increase,0.08%)
- Retained Earnings: 196,013,000.00 (increase,2.7%)
- Accumulated Other Comprehensive Income: -11,777,000.00 (increase,5.18%)
- Stockholders Equity: 223,620,000.00 (increase,3.59%)
- Total Liabilities And Equity: 357,149,000.00 (increase,4.3%)
- Inventory: 71,722,000.00 (decrease,0.4%)
- Operating Income: 19,235,000.00 (increase,172.72%)
- Income Tax Expense: 6,471,000.00 (increase,157.91%)
- Comprehensive Income: 12,207,000.00 (increase,233.34%)
- Shares Outstanding Basic: 14,361,464.00 (increase,0.2%)
- Shares Outstanding Diluted: 14,434,560.00 (increase,0.19%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 359,000.00 (decrease,48.12%)
- Cash From Operations: 19,184,000.00 (increase,182.95%)
- Capital Expenditures: 7,604,000.00 (increase,137.85%)
- Cash From Investing: -7,604,000.00 (decrease,137.85%)
- Cash From Financing: -5,904,000.00 (decrease,207.66%)
- Net Income: 12,128,000.00 (increase,186.92%)
- Net Change In Cash.1: 6,020,000.00 (increase,250.61%)
- Current Ratio: 1.40 (increase,5.16%)
- Return On Assets: 0.03 (increase,175.09%)
- Return On Equity: 0.05 (increase,176.98%)
- Free Cash Flow: 11,580,000.00 (increase,223.19%)
- Operating Cash Flow Ratio: 0.17 (increase,170.43%)
- Net Working Capital: 44,449,000.00 (increase,26.4%)
- Equity Ratio: 0.63 (decrease,0.68%)
- Book Value Per Share: 15.57 (increase,3.38%)
- Capital Expenditure Ratio: 0.40 (decrease,15.94%)
- Net Cash Flow: 11,580,000.00 (increase,223.19%)
- Goodwill To Assets: 0.13 (decrease,4.12%)
- Operating Income To Assets: 0.05 (increase,161.48%)
- Cash Flow Per Share: 1.34 (increase,182.38%)
- Total Cash Flow: 11,580,000.00 (increase,223.19%)
---
π Financial Report for ticker/company:'BMI' β Year: 2015, Period: 1
- Accounts Receivable: 53,194,000.00
- Current Assets: 141,946,000.00
- P P E Net: 82,345,000.00
- Goodwill: 47,712,000.00
- Other Noncurrent Assets: 9,620,000.00
- Total Assets: 342,427,000.00
- Accounts Payable: 18,435,000.00
- Current Liabilities: 106,782,000.00
- Other Noncurrent Liabilities: 2,064,000.00
- Common Stock: 20,527,000.00
- Retained Earnings: 190,859,000.00
- Accumulated Other Comprehensive Income: -12,421,000.00
- Stockholders Equity: 215,872,000.00
- Total Liabilities And Equity: 342,427,000.00
- Inventory: 72,008,000.00
- Operating Income: 7,053,000.00
- Income Tax Expense: 2,509,000.00
- Comprehensive Income: 3,662,000.00
- Shares Outstanding Basic: 14,332,775.00
- Shares Outstanding Diluted: 14,407,007.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 692,000.00
- Cash From Operations: 6,780,000.00
- Capital Expenditures: 3,197,000.00
- Cash From Investing: -3,197,000.00
- Cash From Financing: -1,919,000.00
- Net Income: 4,227,000.00
- Net Change In Cash.1: 1,717,000.00
- Current Ratio: 1.33
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 3,583,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 35,164,000.00
- Equity Ratio: 0.63
- Book Value Per Share: 15.06
- Capital Expenditure Ratio: 0.47
- Net Cash Flow: 3,583,000.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.47
- Total Cash Flow: 3,583,000.00
|
BMI_2017-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2016, Period: 3
- Accounts Receivable: 57,969,000.00 (decrease,5.47%)
- Current Assets: 156,747,000.00 (increase,1.19%)
- P P E Net: 90,159,000.00 (decrease,0.65%)
- Goodwill: 47,978,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,988,000.00 (decrease,5.49%)
- Total Assets: 357,127,000.00 (decrease,0.19%)
- Accounts Payable: 19,296,000.00 (decrease,12.98%)
- Current Liabilities: 87,655,000.00 (decrease,6.63%)
- Other Noncurrent Liabilities: 3,826,000.00 (decrease,5.48%)
- Common Stock: 37,120,000.00 (increase,80.57%)
- Retained Earnings: 221,099,000.00 (increase,2.53%)
- Accumulated Other Comprehensive Income: -11,795,000.00 (increase,4.11%)
- Stockholders Equity: 252,509,000.00 (increase,2.68%)
- Total Liabilities And Equity: 357,127,000.00 (decrease,0.19%)
- Inventory: 82,437,000.00 (increase,2.13%)
- Operating Income: 41,670,000.00 (increase,50.28%)
- Income Tax Expense: 14,777,000.00 (increase,50.17%)
- Comprehensive Income: 27,168,000.00 (increase,52.04%)
- Shares Outstanding Basic: 28,879,307.00 (increase,100.07%)
- Shares Outstanding Diluted: 29,039,807.00 (increase,100.08%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: 3,499,000.00 (increase,96.79%)
- Cash From Operations: 40,183,000.00 (increase,45.09%)
- Capital Expenditures: 7,849,000.00 (increase,42.37%)
- Cash From Investing: -7,849,000.00 (decrease,42.37%)
- Cash From Financing: -29,820,000.00 (decrease,30.61%)
- Net Income: 26,182,000.00 (increase,50.56%)
- Net Change In Cash.1: 2,506,000.00 (increase,410.53%)
- Current Ratio: 1.79 (increase,8.38%)
- Return On Assets: 0.07 (increase,50.84%)
- Return On Equity: 0.10 (increase,46.62%)
- Free Cash Flow: 32,334,000.00 (increase,45.76%)
- Operating Cash Flow Ratio: 0.46 (increase,55.39%)
- Net Working Capital: 69,092,000.00 (increase,13.22%)
- Equity Ratio: 0.71 (increase,2.87%)
- Book Value Per Share: 8.74 (decrease,48.68%)
- Capital Expenditure Ratio: 0.20 (decrease,1.87%)
- Net Cash Flow: 32,334,000.00 (increase,45.76%)
- Goodwill To Assets: 0.13 (increase,0.19%)
- Operating Income To Assets: 0.12 (increase,50.56%)
- Cash Flow Per Share: 1.39 (decrease,27.48%)
- Total Cash Flow: 32,334,000.00 (increase,45.76%)
---
π Financial Report for ticker/company:'BMI' β Year: 2016, Period: 2
- Accounts Receivable: 61,326,000.00 (increase,3.61%)
- Current Assets: 154,902,000.00 (increase,2.75%)
- P P E Net: 90,753,000.00 (decrease,0.85%)
- Goodwill: 47,978,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,452,000.00 (decrease,4.71%)
- Total Assets: 357,793,000.00 (increase,0.38%)
- Accounts Payable: 22,175,000.00 (increase,14.82%)
- Current Liabilities: 93,879,000.00 (decrease,5.02%)
- Other Noncurrent Liabilities: 4,048,000.00 (decrease,26.24%)
- Common Stock: 20,557,000.00 (increase,0.03%)
- Retained Earnings: 215,642,000.00 (increase,3.11%)
- Accumulated Other Comprehensive Income: -12,301,000.00 (decrease,1.6%)
- Stockholders Equity: 245,913,000.00 (increase,3.07%)
- Total Liabilities And Equity: 357,793,000.00 (increase,0.38%)
- Inventory: 80,715,000.00 (increase,5.96%)
- Operating Income: 27,728,000.00 (increase,116.52%)
- Income Tax Expense: 9,840,000.00 (increase,116.45%)
- Comprehensive Income: 17,869,000.00 (increase,106.27%)
- Shares Outstanding Basic: 14,434,397.00 (increase,0.09%)
- Shares Outstanding Diluted: 14,514,196.00 (increase,0.11%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 1,778,000.00 (increase,166.24%)
- Cash From Operations: 27,696,000.00 (increase,52.59%)
- Capital Expenditures: 5,513,000.00 (increase,69.79%)
- Cash From Investing: -5,513,000.00 (decrease,69.79%)
- Cash From Financing: -22,832,000.00 (decrease,74.05%)
- Net Income: 17,390,000.00 (increase,117.65%)
- Net Change In Cash.1: -807,000.00 (decrease,145.52%)
- Current Ratio: 1.65 (increase,8.18%)
- Return On Assets: 0.05 (increase,116.82%)
- Return On Equity: 0.07 (increase,111.16%)
- Free Cash Flow: 22,183,000.00 (increase,48.84%)
- Operating Cash Flow Ratio: 0.30 (increase,60.65%)
- Net Working Capital: 61,023,000.00 (increase,17.54%)
- Equity Ratio: 0.69 (increase,2.68%)
- Book Value Per Share: 17.04 (increase,2.98%)
- Capital Expenditure Ratio: 0.20 (increase,11.27%)
- Net Cash Flow: 22,183,000.00 (increase,48.84%)
- Goodwill To Assets: 0.13 (decrease,0.38%)
- Operating Income To Assets: 0.08 (increase,115.7%)
- Cash Flow Per Share: 1.92 (increase,52.45%)
- Total Cash Flow: 22,183,000.00 (increase,48.84%)
---
π Financial Report for ticker/company:'BMI' β Year: 2016, Period: 1
- Accounts Receivable: 59,189,000.00
- Current Assets: 150,758,000.00
- P P E Net: 91,533,000.00
- Goodwill: 47,978,000.00
- Other Noncurrent Assets: 8,870,000.00
- Total Assets: 356,434,000.00
- Accounts Payable: 19,313,000.00
- Current Liabilities: 98,841,000.00
- Other Noncurrent Liabilities: 5,488,000.00
- Common Stock: 20,551,000.00
- Retained Earnings: 209,141,000.00
- Accumulated Other Comprehensive Income: -12,107,000.00
- Stockholders Equity: 238,581,000.00
- Total Liabilities And Equity: 356,434,000.00
- Inventory: 76,178,000.00
- Operating Income: 12,806,000.00
- Income Tax Expense: 4,546,000.00
- Comprehensive Income: 8,663,000.00
- Shares Outstanding Basic: 14,421,250.00
- Shares Outstanding Diluted: 14,498,682.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -2,684,000.00
- Cash From Operations: 18,151,000.00
- Capital Expenditures: 3,247,000.00
- Cash From Investing: -3,247,000.00
- Cash From Financing: -13,118,000.00
- Net Income: 7,990,000.00
- Net Change In Cash.1: 1,773,000.00
- Current Ratio: 1.53
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 14,904,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 51,917,000.00
- Equity Ratio: 0.67
- Book Value Per Share: 16.54
- Capital Expenditure Ratio: 0.18
- Net Cash Flow: 14,904,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 1.26
- Total Cash Flow: 14,904,000.00
|
BMI_2018-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2017, Period: 3
- Accounts Receivable: 68,884,000.00 (increase,6.92%)
- Current Assets: 163,256,000.00 (increase,4.32%)
- P P E Net: 93,142,000.00 (increase,1.84%)
- Goodwill: 61,156,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,704,000.00 (increase,11.43%)
- Total Assets: 386,093,000.00 (increase,1.94%)
- Accounts Payable: 27,136,000.00 (increase,13.58%)
- Current Liabilities: 92,494,000.00 (increase,2.46%)
- Other Noncurrent Liabilities: 5,795,000.00 (decrease,0.31%)
- Common Stock: 37,163,000.00 (increase,0.01%)
- Retained Earnings: 240,764,000.00 (increase,1.78%)
- Accumulated Other Comprehensive Income: -9,856,000.00 (increase,2.81%)
- Stockholders Equity: 274,130,000.00 (increase,1.75%)
- Total Liabilities And Equity: 386,093,000.00 (increase,1.94%)
- Inventory: 77,010,000.00 (increase,4.23%)
- Operating Income: 42,471,000.00 (increase,41.29%)
- Income Tax Expense: 14,566,000.00 (increase,40.44%)
- Comprehensive Income: 29,117,000.00 (increase,39.6%)
- Shares Outstanding Basic: 28,939,940.00 (increase,0.0%)
- Shares Outstanding Diluted: 29,113,408.00 (increase,0.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,929,000.00 (increase,59.47%)
- Cash From Operations: 45,929,000.00 (increase,22.99%)
- Capital Expenditures: 11,554,000.00 (increase,70.87%)
- Cash From Investing: -29,930,000.00 (decrease,19.06%)
- Cash From Financing: -10,949,000.00 (decrease,75.1%)
- Net Income: 27,338,000.00 (increase,41.19%)
- Net Change In Cash.1: 6,056,000.00 (decrease,7.0%)
- Current Ratio: 1.77 (increase,1.81%)
- Return On Assets: 0.07 (increase,38.5%)
- Return On Equity: 0.10 (increase,38.75%)
- Free Cash Flow: 34,375,000.00 (increase,12.4%)
- Operating Cash Flow Ratio: 0.50 (increase,20.03%)
- Net Working Capital: 70,762,000.00 (increase,6.85%)
- Equity Ratio: 0.71 (decrease,0.18%)
- Book Value Per Share: 9.47 (increase,1.75%)
- Capital Expenditure Ratio: 0.25 (increase,38.93%)
- Net Cash Flow: 15,999,000.00 (increase,31.06%)
- Goodwill To Assets: 0.16 (decrease,1.9%)
- Operating Income To Assets: 0.11 (increase,38.6%)
- Cash Flow Per Share: 1.59 (increase,22.98%)
- Total Cash Flow: 15,999,000.00 (increase,31.06%)
---
π Financial Report for ticker/company:'BMI' β Year: 2017, Period: 2
- Accounts Receivable: 64,426,000.00 (decrease,2.32%)
- Current Assets: 156,499,000.00 (increase,2.82%)
- P P E Net: 91,458,000.00 (increase,0.41%)
- Goodwill: 61,156,000.00 (increase,24.01%)
- Other Noncurrent Assets: 9,606,000.00 (decrease,0.91%)
- Total Assets: 378,746,000.00 (increase,7.12%)
- Accounts Payable: 23,891,000.00 (increase,10.56%)
- Current Liabilities: 90,272,000.00 (increase,19.56%)
- Other Noncurrent Liabilities: 5,813,000.00 (increase,48.52%)
- Common Stock: 37,158,000.00 (increase,0.02%)
- Retained Earnings: 236,563,000.00 (increase,3.17%)
- Accumulated Other Comprehensive Income: -10,141,000.00 (increase,9.95%)
- Stockholders Equity: 269,406,000.00 (increase,3.28%)
- Total Liabilities And Equity: 378,746,000.00 (increase,7.12%)
- Inventory: 73,888,000.00 (increase,5.11%)
- Operating Income: 30,060,000.00 (increase,123.18%)
- Income Tax Expense: 10,372,000.00 (increase,128.36%)
- Comprehensive Income: 20,857,000.00 (increase,128.62%)
- Shares Outstanding Basic: 28,938,851.00 (increase,0.13%)
- Shares Outstanding Diluted: 29,109,675.00 (increase,0.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -4,759,000.00 (increase,35.89%)
- Cash From Operations: 37,345,000.00 (increase,200.98%)
- Capital Expenditures: 6,762,000.00 (increase,77.67%)
- Cash From Investing: -25,138,000.00 (decrease,527.51%)
- Cash From Financing: -6,253,000.00 (decrease,32.79%)
- Net Income: 19,363,000.00 (increase,121.32%)
- Net Change In Cash.1: 6,512,000.00 (increase,63.91%)
- Current Ratio: 1.73 (decrease,14.0%)
- Return On Assets: 0.05 (increase,106.61%)
- Return On Equity: 0.07 (increase,114.3%)
- Free Cash Flow: 30,583,000.00 (increase,255.53%)
- Operating Cash Flow Ratio: 0.41 (increase,151.74%)
- Net Working Capital: 66,227,000.00 (decrease,13.65%)
- Equity Ratio: 0.71 (decrease,3.59%)
- Book Value Per Share: 9.31 (increase,3.14%)
- Capital Expenditure Ratio: 0.18 (decrease,40.97%)
- Net Cash Flow: 12,207,000.00 (increase,45.29%)
- Goodwill To Assets: 0.16 (increase,15.77%)
- Operating Income To Assets: 0.08 (increase,108.34%)
- Cash Flow Per Share: 1.29 (increase,200.58%)
- Total Cash Flow: 12,207,000.00 (increase,45.29%)
---
π Financial Report for ticker/company:'BMI' β Year: 2017, Period: 1
- Accounts Receivable: 65,959,000.00
- Current Assets: 152,202,000.00
- P P E Net: 91,089,000.00
- Goodwill: 49,314,000.00
- Other Noncurrent Assets: 9,694,000.00
- Total Assets: 353,570,000.00
- Accounts Payable: 21,610,000.00
- Current Liabilities: 75,504,000.00
- Other Noncurrent Liabilities: 3,914,000.00
- Common Stock: 37,149,000.00
- Retained Earnings: 229,287,000.00
- Accumulated Other Comprehensive Income: -11,261,000.00
- Stockholders Equity: 260,860,000.00
- Total Liabilities And Equity: 353,570,000.00
- Inventory: 70,297,000.00
- Operating Income: 13,469,000.00
- Income Tax Expense: 4,542,000.00
- Comprehensive Income: 9,123,000.00
- Shares Outstanding Basic: 28,900,702.00
- Shares Outstanding Diluted: 29,082,981.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -7,423,000.00
- Cash From Operations: 12,408,000.00
- Capital Expenditures: 3,806,000.00
- Cash From Investing: -4,006,000.00
- Cash From Financing: -4,709,000.00
- Net Income: 8,749,000.00
- Net Change In Cash.1: 3,973,000.00
- Current Ratio: 2.02
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 8,602,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 76,698,000.00
- Equity Ratio: 0.74
- Book Value Per Share: 9.03
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 8,402,000.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.43
- Total Cash Flow: 8,402,000.00
|
BMI_2019-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2018, Period: 3
- Accounts Receivable: 70,029,000.00 (increase,7.24%)
- Current Assets: 170,884,000.00 (increase,1.62%)
- P P E Net: 91,639,000.00 (decrease,1.12%)
- Goodwill: 71,258,000.00 (increase,0.21%)
- Other Noncurrent Assets: 9,436,000.00 (increase,2.12%)
- Total Assets: 401,320,000.00 (increase,0.05%)
- Accounts Payable: 24,860,000.00 (decrease,11.51%)
- Current Liabilities: 77,866,000.00 (decrease,9.06%)
- Other Noncurrent Liabilities: 14,446,000.00 (increase,5.78%)
- Common Stock: 37,198,000.00 (increase,0.06%)
- Retained Earnings: 250,432,000.00 (increase,0.08%)
- Accumulated Other Comprehensive Income: 294,000.00 (increase,105.34%)
- Stockholders Equity: 295,230,000.00 (increase,2.34%)
- Total Liabilities And Equity: 401,320,000.00 (increase,0.05%)
- Inventory: 84,345,000.00 (decrease,1.53%)
- Operating Income: 42,059,000.00 (increase,59.77%)
- Income Tax Expense: 4,715,000.00 (increase,20.46%)
- Comprehensive Income: 29,438,000.00 (increase,54.25%)
- Shares Outstanding Basic: 28,983,115.00 (increase,0.06%)
- Shares Outstanding Diluted: 29,181,543.00 (increase,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,409,000.00 (decrease,743.71%)
- Cash From Operations: 39,883,000.00 (increase,58.27%)
- Capital Expenditures: 7,219,000.00 (increase,37.71%)
- Cash From Investing: -15,267,000.00 (decrease,14.88%)
- Cash From Financing: -25,351,000.00 (decrease,133.24%)
- Net Income: 16,551,000.00 (increase,20.81%)
- Net Change In Cash.1: -535,000.00 (decrease,155.67%)
- Current Ratio: 2.19 (increase,11.75%)
- Return On Assets: 0.04 (increase,20.75%)
- Return On Equity: 0.06 (increase,18.04%)
- Free Cash Flow: 32,664,000.00 (increase,63.67%)
- Operating Cash Flow Ratio: 0.51 (increase,74.05%)
- Net Working Capital: 93,018,000.00 (increase,12.71%)
- Equity Ratio: 0.74 (increase,2.29%)
- Book Value Per Share: 10.19 (increase,2.28%)
- Capital Expenditure Ratio: 0.18 (decrease,12.99%)
- Net Cash Flow: 24,616,000.00 (increase,106.7%)
- Goodwill To Assets: 0.18 (increase,0.16%)
- Operating Income To Assets: 0.10 (increase,59.68%)
- Cash Flow Per Share: 1.38 (increase,58.18%)
- Total Cash Flow: 24,616,000.00 (increase,106.7%)
---
π Financial Report for ticker/company:'BMI' β Year: 2018, Period: 2
- Accounts Receivable: 65,303,000.00 (increase,3.05%)
- Current Assets: 168,154,000.00 (increase,0.84%)
- P P E Net: 92,675,000.00 (decrease,0.92%)
- Goodwill: 71,109,000.00 (increase,5.47%)
- Other Noncurrent Assets: 9,240,000.00 (increase,0.15%)
- Total Assets: 401,107,000.00 (increase,1.48%)
- Accounts Payable: 28,092,000.00 (increase,15.6%)
- Current Liabilities: 85,627,000.00 (decrease,3.3%)
- Other Noncurrent Liabilities: 13,657,000.00 (increase,20.6%)
- Common Stock: 37,177,000.00 (no change,0.0%)
- Retained Earnings: 250,242,000.00 (increase,0.96%)
- Accumulated Other Comprehensive Income: -5,508,000.00 (increase,47.09%)
- Stockholders Equity: 288,470,000.00 (increase,2.76%)
- Total Liabilities And Equity: 401,107,000.00 (increase,1.48%)
- Inventory: 85,656,000.00 (increase,0.62%)
- Operating Income: 26,325,000.00 (increase,163.94%)
- Income Tax Expense: 3,914,000.00 (increase,81.46%)
- Comprehensive Income: 19,085,000.00 (increase,137.73%)
- Shares Outstanding Basic: 28,965,735.00 (increase,0.11%)
- Shares Outstanding Diluted: 29,159,400.00 (increase,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -167,000.00 (increase,36.98%)
- Cash From Operations: 25,199,000.00 (increase,271.94%)
- Capital Expenditures: 5,242,000.00 (increase,72.26%)
- Cash From Investing: -13,290,000.00 (decrease,336.74%)
- Cash From Financing: -10,869,000.00 (decrease,582.3%)
- Net Income: 13,700,000.00 (increase,81.55%)
- Net Change In Cash.1: 961,000.00 (decrease,59.42%)
- Current Ratio: 1.96 (increase,4.28%)
- Return On Assets: 0.03 (increase,78.91%)
- Return On Equity: 0.05 (increase,76.68%)
- Free Cash Flow: 19,957,000.00 (increase,434.75%)
- Operating Cash Flow Ratio: 0.29 (increase,284.64%)
- Net Working Capital: 82,527,000.00 (increase,5.52%)
- Equity Ratio: 0.72 (increase,1.26%)
- Book Value Per Share: 9.96 (increase,2.64%)
- Capital Expenditure Ratio: 0.21 (decrease,53.69%)
- Net Cash Flow: 11,909,000.00 (increase,219.11%)
- Goodwill To Assets: 0.18 (increase,3.93%)
- Operating Income To Assets: 0.07 (increase,160.09%)
- Cash Flow Per Share: 0.87 (increase,271.52%)
- Total Cash Flow: 11,909,000.00 (increase,219.11%)
---
π Financial Report for ticker/company:'BMI' β Year: 2018, Period: 1
- Accounts Receivable: 63,372,000.00
- Current Assets: 166,760,000.00
- P P E Net: 93,533,000.00
- Goodwill: 67,424,000.00
- Other Noncurrent Assets: 9,226,000.00
- Total Assets: 395,266,000.00
- Accounts Payable: 24,300,000.00
- Current Liabilities: 88,550,000.00
- Other Noncurrent Liabilities: 11,324,000.00
- Common Stock: 37,177,000.00
- Retained Earnings: 247,866,000.00
- Accumulated Other Comprehensive Income: -10,411,000.00
- Stockholders Equity: 280,722,000.00
- Total Liabilities And Equity: 395,266,000.00
- Inventory: 85,128,000.00
- Operating Income: 9,974,000.00
- Income Tax Expense: 2,157,000.00
- Comprehensive Income: 8,028,000.00
- Shares Outstanding Basic: 28,932,787.00
- Shares Outstanding Diluted: 29,150,046.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -265,000.00
- Cash From Operations: 6,775,000.00
- Capital Expenditures: 3,043,000.00
- Cash From Investing: -3,043,000.00
- Cash From Financing: -1,593,000.00
- Net Income: 7,546,000.00
- Net Change In Cash.1: 2,368,000.00
- Current Ratio: 1.88
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 3,732,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 78,210,000.00
- Equity Ratio: 0.71
- Book Value Per Share: 9.70
- Capital Expenditure Ratio: 0.45
- Net Cash Flow: 3,732,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.23
- Total Cash Flow: 3,732,000.00
|
BMI_2020-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2019, Period: 3
- Accounts Receivable: 61,406,000.00 (increase,1.84%)
- Current Assets: 191,541,000.00 (increase,9.11%)
- P P E Net: 86,657,000.00 (decrease,2.1%)
- Goodwill: 71,258,000.00 (no change,0.0%)
- Other Noncurrent Assets: 16,126,000.00 (increase,1.94%)
- Total Assets: 417,490,000.00 (increase,3.12%)
- Accounts Payable: 32,363,000.00 (increase,9.5%)
- Other Current Liabilities: 2,501,000.00 (decrease,2.15%)
- Current Liabilities: 58,845,000.00 (increase,8.36%)
- Other Noncurrent Liabilities: 22,863,000.00 (increase,5.01%)
- Common Stock: 37,200,000.00 (no change,0.0%)
- Retained Earnings: 278,551,000.00 (increase,2.87%)
- Accumulated Other Comprehensive Income: 404,000.00 (decrease,62.1%)
- Stockholders Equity: 323,639,000.00 (increase,2.27%)
- Total Liabilities And Equity: 417,490,000.00 (increase,3.12%)
- Inventory: 84,835,000.00 (increase,1.82%)
- Operating Income: 45,805,000.00 (increase,56.01%)
- Income Tax Expense: 10,499,000.00 (increase,52.56%)
- Comprehensive Income: 34,727,000.00 (increase,53.2%)
- Shares Outstanding Basic: 29,022,080.00 (decrease,0.01%)
- Shares Outstanding Diluted: 29,215,192.00 (decrease,0.03%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 4,259,000.00 (increase,66.04%)
- Cash From Operations: 61,139,000.00 (increase,49.47%)
- Capital Expenditures: 5,589,000.00 (increase,25.15%)
- Cash From Investing: -5,589,000.00 (decrease,25.15%)
- Cash From Financing: -31,055,000.00 (decrease,20.09%)
- Net Income: 34,903,000.00 (increase,57.35%)
- Current Ratio: 3.26 (increase,0.7%)
- Return On Assets: 0.08 (increase,52.59%)
- Return On Equity: 0.11 (increase,53.85%)
- Free Cash Flow: 55,550,000.00 (increase,52.45%)
- Operating Cash Flow Ratio: 1.04 (increase,37.95%)
- Net Working Capital: 132,696,000.00 (increase,9.45%)
- Equity Ratio: 0.78 (decrease,0.82%)
- Book Value Per Share: 11.15 (increase,2.28%)
- Capital Expenditure Ratio: 0.09 (decrease,16.28%)
- Net Cash Flow: 55,550,000.00 (increase,52.45%)
- Goodwill To Assets: 0.17 (decrease,3.02%)
- Operating Income To Assets: 0.11 (increase,51.29%)
- Cash Flow Per Share: 2.11 (increase,49.49%)
- Total Cash Flow: 55,550,000.00 (increase,52.45%)
---
π Financial Report for ticker/company:'BMI' β Year: 2019, Period: 2
- Accounts Receivable: 60,294,000.00
- Current Assets: 175,544,000.00
- P P E Net: 88,512,000.00
- Goodwill: 71,258,000.00
- Other Noncurrent Assets: 15,819,000.00
- Total Assets: 404,861,000.00
- Accounts Payable: 29,556,000.00
- Other Current Liabilities: 2,556,000.00
- Current Liabilities: 54,307,000.00
- Other Noncurrent Liabilities: 21,772,000.00
- Common Stock: 37,200,000.00
- Retained Earnings: 270,772,000.00
- Accumulated Other Comprehensive Income: 1,066,000.00
- Stockholders Equity: 316,452,000.00
- Total Liabilities And Equity: 404,861,000.00
- Inventory: 83,319,000.00
- Operating Income: 29,360,000.00
- Income Tax Expense: 6,882,000.00
- Comprehensive Income: 22,668,000.00
- Shares Outstanding Basic: 29,024,543.00
- Shares Outstanding Diluted: 29,224,552.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 2,565,000.00
- Cash From Operations: 40,903,000.00
- Capital Expenditures: 4,466,000.00
- Cash From Investing: -4,466,000.00
- Cash From Financing: -25,859,000.00
- Net Income: 22,182,000.00
- Current Ratio: 3.23
- Return On Assets: 0.05
- Return On Equity: 0.07
- Free Cash Flow: 36,437,000.00
- Operating Cash Flow Ratio: 0.75
- Net Working Capital: 121,237,000.00
- Equity Ratio: 0.78
- Book Value Per Share: 10.90
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 36,437,000.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 1.41
- Total Cash Flow: 36,437,000.00
|
BMI_2021-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2020, Period: 3
- Accounts Receivable: 57,706,000.00 (increase,6.82%)
- Current Assets: 232,750,000.00 (increase,4.18%)
- P P E Net: 82,435,000.00 (decrease,0.91%)
- Goodwill: 71,258,000.00 (no change,0.0%)
- Other Noncurrent Assets: 17,297,000.00 (increase,15.14%)
- Total Assets: 448,636,000.00 (increase,2.07%)
- Accounts Payable: 37,791,000.00 (increase,6.61%)
- Other Current Liabilities: 2,173,000.00 (decrease,67.44%)
- Current Liabilities: 60,192,000.00 (decrease,4.0%)
- Other Noncurrent Liabilities: 24,247,000.00 (increase,2.57%)
- Common Stock: 37,220,000.00 (no change,0.0%)
- Retained Earnings: 306,996,000.00 (increase,3.24%)
- Accumulated Other Comprehensive Income: 684,000.00 (increase,179.18%)
- Stockholders Equity: 351,543,000.00 (increase,3.05%)
- Total Liabilities And Equity: 448,636,000.00 (increase,2.07%)
- Inventory: 76,987,000.00 (increase,0.18%)
- Operating Income: 48,194,000.00 (increase,68.05%)
- Income Tax Expense: 11,818,000.00 (increase,65.52%)
- Comprehensive Income: 36,508,000.00 (increase,72.14%)
- Shares Outstanding Basic: 29,049,675.00 (increase,0.01%)
- Shares Outstanding Diluted: 29,219,537.00 (decrease,0.09%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -5,188,000.00 (decrease,2.33%)
- Cash From Operations: 73,678,000.00 (increase,40.91%)
- Capital Expenditures: 5,855,000.00 (increase,63.59%)
- Cash From Investing: -5,855,000.00 (decrease,63.59%)
- Cash From Financing: -22,011,000.00 (decrease,80.71%)
- Net Income: 36,249,000.00 (increase,69.48%)
- Current Ratio: 3.87 (increase,8.52%)
- Return On Assets: 0.08 (increase,66.04%)
- Return On Equity: 0.10 (increase,64.47%)
- Free Cash Flow: 67,823,000.00 (increase,39.25%)
- Operating Cash Flow Ratio: 1.22 (increase,46.79%)
- Net Working Capital: 172,558,000.00 (increase,7.37%)
- Equity Ratio: 0.78 (increase,0.96%)
- Book Value Per Share: 12.10 (increase,3.04%)
- Capital Expenditure Ratio: 0.08 (increase,16.09%)
- Net Cash Flow: 67,823,000.00 (increase,39.25%)
- Goodwill To Assets: 0.16 (decrease,2.03%)
- Operating Income To Assets: 0.11 (increase,64.64%)
- Cash Flow Per Share: 2.54 (increase,40.9%)
- Total Cash Flow: 67,823,000.00 (increase,39.25%)
---
π Financial Report for ticker/company:'BMI' β Year: 2020, Period: 2
- Accounts Receivable: 54,021,000.00
- Current Assets: 223,407,000.00
- P P E Net: 83,190,000.00
- Goodwill: 71,258,000.00
- Other Noncurrent Assets: 15,022,000.00
- Total Assets: 439,533,000.00
- Accounts Payable: 35,449,000.00
- Other Current Liabilities: 6,673,000.00
- Current Liabilities: 62,701,000.00
- Other Noncurrent Liabilities: 23,639,000.00
- Common Stock: 37,220,000.00
- Retained Earnings: 297,370,000.00
- Accumulated Other Comprehensive Income: 245,000.00
- Stockholders Equity: 341,143,000.00
- Total Liabilities And Equity: 439,533,000.00
- Inventory: 76,846,000.00
- Operating Income: 28,679,000.00
- Income Tax Expense: 7,140,000.00
- Comprehensive Income: 21,208,000.00
- Shares Outstanding Basic: 29,046,277.00
- Shares Outstanding Diluted: 29,246,367.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -5,070,000.00
- Cash From Operations: 52,286,000.00
- Capital Expenditures: 3,579,000.00
- Cash From Investing: -3,579,000.00
- Cash From Financing: -12,180,000.00
- Net Income: 21,388,000.00
- Current Ratio: 3.56
- Return On Assets: 0.05
- Return On Equity: 0.06
- Free Cash Flow: 48,707,000.00
- Operating Cash Flow Ratio: 0.83
- Net Working Capital: 160,706,000.00
- Equity Ratio: 0.78
- Book Value Per Share: 11.74
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: 48,707,000.00
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 1.80
- Total Cash Flow: 48,707,000.00
|
BMI_2022-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2021, Period: 3
- Accounts Receivable: 73,747,000.00 (increase,15.32%)
- Current Assets: 245,692,000.00 (increase,12.03%)
- P P E Net: 79,941,000.00 (decrease,2.01%)
- Goodwill: 104,726,000.00 (decrease,0.86%)
- Other Noncurrent Assets: 16,508,000.00 (decrease,4.22%)
- Total Assets: 519,027,000.00 (increase,4.01%)
- Accounts Payable: 42,408,000.00 (increase,2.8%)
- Other Current Liabilities: 5,667,000.00 (increase,135.54%)
- Current Liabilities: 79,835,000.00 (increase,10.41%)
- Other Noncurrent Liabilities: 30,742,000.00 (increase,15.62%)
- Common Stock: 37,221,000.00 (no change,0.0%)
- Retained Earnings: 342,050,000.00 (increase,2.99%)
- Accumulated Other Comprehensive Income: 1,167,000.00 (decrease,65.79%)
- Stockholders Equity: 391,824,000.00 (increase,2.61%)
- Total Liabilities And Equity: 519,027,000.00 (increase,4.01%)
- Inventory: 91,824,000.00 (increase,1.14%)
- Operating Income: 55,862,000.00 (increase,53.37%)
- Income Tax Expense: 12,136,000.00 (increase,41.2%)
- Comprehensive Income: 43,462,000.00 (increase,45.6%)
- Shares Outstanding Basic: 29,124,491.00 (increase,0.07%)
- Shares Outstanding Diluted: 29,324,534.00 (increase,0.04%)
- E P S Basic: 1.50 (increase,57.89%)
- E P S Diluted: 1.49 (increase,56.84%)
- Change In Inventories: 5,685,000.00 (increase,18.14%)
- Cash From Operations: 62,760,000.00 (increase,39.25%)
- Capital Expenditures: 8,169,000.00 (increase,86.59%)
- Cash From Investing: -52,846,000.00 (decrease,8.1%)
- Cash From Financing: -14,669,000.00 (decrease,39.51%)
- Net Income: 43,608,000.00 (increase,57.13%)
- Current Ratio: 3.08 (increase,1.47%)
- Return On Assets: 0.08 (increase,51.07%)
- Return On Equity: 0.11 (increase,53.13%)
- Free Cash Flow: 54,591,000.00 (increase,34.16%)
- Operating Cash Flow Ratio: 0.79 (increase,26.13%)
- Net Working Capital: 165,857,000.00 (increase,12.82%)
- Equity Ratio: 0.75 (decrease,1.34%)
- Book Value Per Share: 13.45 (increase,2.55%)
- Capital Expenditure Ratio: 0.13 (increase,33.99%)
- Net Cash Flow: 9,914,000.00 (increase,359.87%)
- Goodwill To Assets: 0.20 (decrease,4.68%)
- Operating Income To Assets: 0.11 (increase,47.46%)
- Cash Flow Per Share: 2.15 (increase,39.16%)
- Total Cash Flow: 9,914,000.00 (increase,359.87%)
---
π Financial Report for ticker/company:'BMI' β Year: 2021, Period: 2
- Accounts Receivable: 63,951,000.00
- Current Assets: 219,313,000.00
- P P E Net: 81,582,000.00
- Goodwill: 105,631,000.00
- Other Noncurrent Assets: 17,235,000.00
- Total Assets: 499,016,000.00
- Accounts Payable: 41,252,000.00
- Other Current Liabilities: 2,406,000.00
- Current Liabilities: 72,309,000.00
- Other Noncurrent Liabilities: 26,588,000.00
- Common Stock: 37,221,000.00
- Retained Earnings: 332,104,000.00
- Accumulated Other Comprehensive Income: 3,411,000.00
- Stockholders Equity: 381,847,000.00
- Total Liabilities And Equity: 499,016,000.00
- Inventory: 90,793,000.00
- Operating Income: 36,422,000.00
- Income Tax Expense: 8,595,000.00
- Comprehensive Income: 29,851,000.00
- Shares Outstanding Basic: 29,105,429.00
- Shares Outstanding Diluted: 29,313,392.00
- E P S Basic: 0.95
- E P S Diluted: 0.95
- Change In Inventories: 4,812,000.00
- Cash From Operations: 45,069,000.00
- Capital Expenditures: 4,378,000.00
- Cash From Investing: -48,884,000.00
- Cash From Financing: -10,515,000.00
- Net Income: 27,753,000.00
- Current Ratio: 3.03
- Return On Assets: 0.06
- Return On Equity: 0.07
- Free Cash Flow: 40,691,000.00
- Operating Cash Flow Ratio: 0.62
- Net Working Capital: 147,004,000.00
- Equity Ratio: 0.77
- Book Value Per Share: 13.12
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: -3,815,000.00
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 1.55
- Total Cash Flow: -3,815,000.00
|
BMI_2023-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2022, Period: 3
- Accounts Receivable: 83,491,000.00 (increase,8.08%)
- Current Assets: 325,628,000.00 (increase,7.14%)
- P P E Net: 72,369,000.00 (decrease,2.26%)
- Goodwill: 99,100,000.00 (decrease,2.08%)
- Other Noncurrent Assets: 15,450,000.00 (decrease,0.83%)
- Total Assets: 574,373,000.00 (increase,2.56%)
- Accounts Payable: 65,462,000.00 (increase,6.27%)
- Other Current Liabilities: 8,220,000.00 (decrease,17.29%)
- Current Liabilities: 101,785,000.00 (increase,4.57%)
- Other Noncurrent Liabilities: 36,540,000.00 (increase,12.97%)
- Common Stock: 37,221,000.00 (no change,0.0%)
- Retained Earnings: 384,207,000.00 (increase,3.04%)
- Accumulated Other Comprehensive Income: -12,984,000.00 (decrease,72.11%)
- Stockholders Equity: 422,859,000.00 (increase,1.6%)
- Total Liabilities And Equity: 574,373,000.00 (increase,2.56%)
- Inventory: 113,608,000.00 (increase,1.95%)
- Operating Income: 64,821,000.00 (increase,58.29%)
- Income Tax Expense: 15,853,000.00 (increase,61.12%)
- Comprehensive Income: 35,837,000.00 (increase,53.52%)
- Shares Outstanding Basic: 29,211,488.00 (increase,0.02%)
- Shares Outstanding Diluted: 29,363,097.00 (increase,0.03%)
- E P S Basic: 1.00 (decrease,5.66%)
- E P S Diluted: 1.00 (decrease,5.66%)
- Change In Inventories: 16,207,000.00 (increase,24.44%)
- Cash From Operations: 52,743,000.00 (increase,82.43%)
- Capital Expenditures: 4,690,000.00 (increase,69.13%)
- Cash From Investing: -4,690,000.00 (decrease,69.13%)
- Cash From Financing: -18,658,000.00 (decrease,53.7%)
- Net Income: 48,957,000.00 (increase,57.8%)
- Current Ratio: 3.20 (increase,2.46%)
- Return On Assets: 0.09 (increase,53.86%)
- Return On Equity: 0.12 (increase,55.31%)
- Free Cash Flow: 48,053,000.00 (increase,83.84%)
- Operating Cash Flow Ratio: 0.52 (increase,74.45%)
- Net Working Capital: 223,843,000.00 (increase,8.35%)
- Equity Ratio: 0.74 (decrease,0.93%)
- Book Value Per Share: 14.48 (increase,1.58%)
- Capital Expenditure Ratio: 0.09 (decrease,7.29%)
- Net Cash Flow: 48,053,000.00 (increase,83.84%)
- Goodwill To Assets: 0.17 (decrease,4.53%)
- Operating Income To Assets: 0.11 (increase,54.34%)
- Cash Flow Per Share: 1.81 (increase,82.38%)
- Total Cash Flow: 48,053,000.00 (increase,83.84%)
---
π Financial Report for ticker/company:'BMI' β Year: 2022, Period: 2
- Accounts Receivable: 77,247,000.00 (decrease,1.15%)
- Current Assets: 303,921,000.00 (increase,8.05%)
- P P E Net: 74,040,000.00 (decrease,2.67%)
- Goodwill: 101,206,000.00 (decrease,2.01%)
- Other Noncurrent Assets: 15,580,000.00 (decrease,5.81%)
- Total Assets: 560,031,000.00 (increase,2.58%)
- Accounts Payable: 61,597,000.00 (increase,17.47%)
- Other Current Liabilities: 9,938,000.00 (decrease,14.02%)
- Current Liabilities: 97,335,000.00 (increase,9.97%)
- Other Noncurrent Liabilities: 32,345,000.00 (decrease,2.08%)
- Common Stock: 37,221,000.00 (no change,0.0%)
- Retained Earnings: 372,856,000.00 (increase,2.99%)
- Accumulated Other Comprehensive Income: -7,544,000.00 (decrease,246.21%)
- Stockholders Equity: 416,183,000.00 (increase,1.54%)
- Total Liabilities And Equity: 560,031,000.00 (increase,2.58%)
- Inventory: 111,437,000.00 (increase,8.17%)
- Operating Income: 40,950,000.00 (increase,117.1%)
- Income Tax Expense: 9,839,000.00 (increase,120.75%)
- Comprehensive Income: 23,344,000.00 (increase,93.81%)
- Shares Outstanding Basic: 29,204,535.00 (increase,0.02%)
- Shares Outstanding Diluted: 29,353,708.00 (decrease,0.03%)
- E P S Basic: 1.06 (increase,116.33%)
- E P S Diluted: 1.06 (increase,116.33%)
- Change In Inventories: 13,024,000.00 (increase,246.11%)
- Cash From Operations: 28,912,000.00 (increase,212.56%)
- Capital Expenditures: 2,773,000.00 (increase,143.03%)
- Cash From Investing: -2,773,000.00 (decrease,143.03%)
- Cash From Financing: -12,139,000.00 (decrease,106.83%)
- Net Income: 31,024,000.00 (increase,116.04%)
- Current Ratio: 3.12 (decrease,1.75%)
- Return On Assets: 0.06 (increase,110.61%)
- Return On Equity: 0.07 (increase,112.77%)
- Free Cash Flow: 26,139,000.00 (increase,222.35%)
- Operating Cash Flow Ratio: 0.30 (increase,184.22%)
- Net Working Capital: 206,586,000.00 (increase,7.17%)
- Equity Ratio: 0.74 (decrease,1.02%)
- Book Value Per Share: 14.25 (increase,1.52%)
- Capital Expenditure Ratio: 0.10 (decrease,22.25%)
- Net Cash Flow: 26,139,000.00 (increase,222.35%)
- Goodwill To Assets: 0.18 (decrease,4.48%)
- Operating Income To Assets: 0.07 (increase,111.64%)
- Cash Flow Per Share: 0.99 (increase,212.5%)
- Total Cash Flow: 26,139,000.00 (increase,222.35%)
---
π Financial Report for ticker/company:'BMI' β Year: 2022, Period: 1
- Accounts Receivable: 78,147,000.00
- Current Assets: 281,277,000.00
- P P E Net: 76,069,000.00
- Goodwill: 103,287,000.00
- Other Noncurrent Assets: 16,541,000.00
- Total Assets: 545,938,000.00
- Accounts Payable: 52,437,000.00
- Other Current Liabilities: 11,559,000.00
- Current Liabilities: 88,509,000.00
- Other Noncurrent Liabilities: 33,033,000.00
- Common Stock: 37,221,000.00
- Retained Earnings: 362,046,000.00
- Accumulated Other Comprehensive Income: -2,179,000.00
- Stockholders Equity: 409,881,000.00
- Total Liabilities And Equity: 545,938,000.00
- Inventory: 103,020,000.00
- Operating Income: 18,862,000.00
- Income Tax Expense: 4,457,000.00
- Comprehensive Income: 12,045,000.00
- Shares Outstanding Basic: 29,198,888.00
- Shares Outstanding Diluted: 29,363,326.00
- E P S Basic: 0.49
- E P S Diluted: 0.49
- Change In Inventories: 3,763,000.00
- Cash From Operations: 9,250,000.00
- Capital Expenditures: 1,141,000.00
- Cash From Investing: -1,141,000.00
- Cash From Financing: -5,869,000.00
- Net Income: 14,360,000.00
- Current Ratio: 3.18
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 8,109,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 192,768,000.00
- Equity Ratio: 0.75
- Book Value Per Share: 14.04
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: 8,109,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.32
- Total Cash Flow: 8,109,000.00
|
BMI_2024-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2023, Period: 3
- Accounts Receivable: 89,063,000.00 (increase,6.0%)
- Current Assets: 422,952,000.00 (increase,8.84%)
- P P E Net: 74,439,000.00 (decrease,0.36%)
- Goodwill: 112,698,000.00 (decrease,0.97%)
- Other Noncurrent Assets: 12,225,000.00 (increase,3.17%)
- Total Assets: 689,757,000.00 (increase,4.63%)
- Accounts Payable: 84,997,000.00 (increase,4.8%)
- Other Current Liabilities: 7,463,000.00 (decrease,19.53%)
- Current Liabilities: 128,782,000.00 (increase,8.3%)
- Other Noncurrent Liabilities: 53,131,000.00 (increase,7.49%)
- Common Stock: 37,221,000.00 (no change,0.0%)
- Retained Earnings: 441,922,000.00 (increase,4.26%)
- Accumulated Other Comprehensive Income: -7,399,000.00 (decrease,76.04%)
- Stockholders Equity: 492,706,000.00 (increase,3.6%)
- Total Liabilities And Equity: 689,757,000.00 (increase,4.63%)
- Inventory: 147,788,000.00 (increase,2.1%)
- Operating Income: 85,970,000.00 (increase,57.6%)
- Income Tax Expense: 20,645,000.00 (increase,47.21%)
- Comprehensive Income: 66,461,000.00 (increase,52.13%)
- Shares Outstanding Basic: 29,275,445.00 (increase,0.04%)
- Shares Outstanding Diluted: 29,448,475.00 (increase,0.05%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 27,628,000.00 (increase,16.31%)
- Cash From Operations: 72,172,000.00 (increase,77.16%)
- Capital Expenditures: 9,949,000.00 (increase,43.46%)
- Cash From Investing: -27,076,000.00 (decrease,12.53%)
- Cash From Financing: -20,167,000.00 (decrease,53.26%)
- Net Income: 67,877,000.00 (increase,61.97%)
- Current Ratio: 3.28 (increase,0.5%)
- Return On Assets: 0.10 (increase,54.8%)
- Return On Equity: 0.14 (increase,56.34%)
- Free Cash Flow: 62,223,000.00 (increase,84.07%)
- Operating Cash Flow Ratio: 0.56 (increase,63.58%)
- Net Working Capital: 294,170,000.00 (increase,9.08%)
- Equity Ratio: 0.71 (decrease,0.98%)
- Book Value Per Share: 16.83 (increase,3.56%)
- Capital Expenditure Ratio: 0.14 (decrease,19.02%)
- Net Cash Flow: 45,096,000.00 (increase,170.41%)
- Goodwill To Assets: 0.16 (decrease,5.35%)
- Operating Income To Assets: 0.12 (increase,50.63%)
- Cash Flow Per Share: 2.47 (increase,77.09%)
- Total Cash Flow: 45,096,000.00 (increase,170.41%)
---
π Financial Report for ticker/company:'BMI' β Year: 2023, Period: 2
- Accounts Receivable: 84,020,000.00 (decrease,0.27%)
- Current Assets: 388,587,000.00 (increase,7.69%)
- P P E Net: 74,706,000.00 (increase,0.24%)
- Goodwill: 113,797,000.00 (increase,0.03%)
- Other Noncurrent Assets: 11,849,000.00 (decrease,0.65%)
- Total Assets: 659,252,000.00 (increase,4.08%)
- Accounts Payable: 81,104,000.00 (increase,1.95%)
- Other Current Liabilities: 9,274,000.00 (decrease,36.84%)
- Current Liabilities: 118,914,000.00 (increase,2.7%)
- Other Noncurrent Liabilities: 49,431,000.00 (increase,10.62%)
- Common Stock: 37,221,000.00 (no change,0.0%)
- Retained Earnings: 423,877,000.00 (increase,3.9%)
- Accumulated Other Comprehensive Income: -4,203,000.00 (increase,1.29%)
- Stockholders Equity: 475,592,000.00 (increase,3.83%)
- Total Liabilities And Equity: 659,252,000.00 (increase,4.08%)
- Inventory: 144,749,000.00 (increase,9.37%)
- Operating Income: 54,548,000.00 (increase,117.79%)
- Income Tax Expense: 14,024,000.00 (increase,125.43%)
- Comprehensive Income: 43,688,000.00 (increase,106.66%)
- Shares Outstanding Basic: 29,264,166.00 (increase,0.03%)
- Shares Outstanding Diluted: 29,434,467.00 (increase,0.05%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 23,753,000.00 (increase,107.65%)
- Cash From Operations: 40,739,000.00 (increase,126.71%)
- Capital Expenditures: 6,935,000.00 (increase,62.37%)
- Cash From Investing: -24,062,000.00 (decrease,12.85%)
- Cash From Financing: -13,159,000.00 (decrease,100.35%)
- Net Income: 41,908,000.00 (increase,115.85%)
- Current Ratio: 3.27 (increase,4.86%)
- Return On Assets: 0.06 (increase,107.39%)
- Return On Equity: 0.09 (increase,107.89%)
- Free Cash Flow: 33,804,000.00 (increase,146.76%)
- Operating Cash Flow Ratio: 0.34 (increase,120.74%)
- Net Working Capital: 269,673,000.00 (increase,10.05%)
- Equity Ratio: 0.72 (decrease,0.24%)
- Book Value Per Share: 16.25 (increase,3.8%)
- Capital Expenditure Ratio: 0.17 (decrease,28.38%)
- Net Cash Flow: 16,677,000.00 (increase,597.38%)
- Goodwill To Assets: 0.17 (decrease,3.9%)
- Operating Income To Assets: 0.08 (increase,109.25%)
- Cash Flow Per Share: 1.39 (increase,126.64%)
- Total Cash Flow: 16,677,000.00 (increase,597.38%)
---
π Financial Report for ticker/company:'BMI' β Year: 2023, Period: 1
- Accounts Receivable: 84,246,000.00
- Current Assets: 360,843,000.00
- P P E Net: 74,525,000.00
- Goodwill: 113,768,000.00
- Other Noncurrent Assets: 11,927,000.00
- Total Assets: 633,403,000.00
- Accounts Payable: 79,549,000.00
- Other Current Liabilities: 14,684,000.00
- Current Liabilities: 115,786,000.00
- Other Noncurrent Liabilities: 44,687,000.00
- Common Stock: 37,221,000.00
- Retained Earnings: 407,979,000.00
- Accumulated Other Comprehensive Income: -4,258,000.00
- Stockholders Equity: 458,037,000.00
- Total Liabilities And Equity: 633,403,000.00
- Inventory: 132,344,000.00
- Operating Income: 25,046,000.00
- Income Tax Expense: 6,221,000.00
- Comprehensive Income: 21,140,000.00
- Shares Outstanding Basic: 29,255,184.00
- Shares Outstanding Diluted: 29,420,954.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 11,439,000.00
- Cash From Operations: 17,970,000.00
- Capital Expenditures: 4,271,000.00
- Cash From Investing: -21,323,000.00
- Cash From Financing: -6,568,000.00
- Net Income: 19,415,000.00
- Current Ratio: 3.12
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 13,699,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 245,057,000.00
- Equity Ratio: 0.72
- Book Value Per Share: 15.66
- Capital Expenditure Ratio: 0.24
- Net Cash Flow: -3,353,000.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.61
- Total Cash Flow: -3,353,000.00
|
BMI_2025-01-01 |
π Financial Report for ticker/company:'BMI' β Year: 2024, Period: 3
- Accounts Receivable: 93,427,000.00 (decrease,12.05%)
- Current Assets: 529,296,000.00 (increase,3.94%)
- P P E Net: 73,279,000.00 (increase,1.14%)
- Goodwill: 115,001,000.00 (increase,1.45%)
- Other Noncurrent Assets: 13,543,000.00 (increase,1.45%)
- Total Assets: 802,861,000.00 (increase,2.76%)
- Accounts Payable: 77,381,000.00 (decrease,19.4%)
- Other Current Liabilities: 6,366,000.00 (decrease,1.93%)
- Current Liabilities: 129,163,000.00 (decrease,6.48%)
- Other Noncurrent Liabilities: 6,014,000.00 (increase,1.9%)
- Common Stock: 37,221,000.00 (no change,0.0%)
- Retained Earnings: 527,080,000.00 (increase,4.36%)
- Accumulated Other Comprehensive Income: -650,000.00 (increase,87.83%)
- Stockholders Equity: 591,185,000.00 (increase,4.98%)
- Total Liabilities And Equity: 802,861,000.00 (increase,2.76%)
- Inventory: 158,517,000.00 (decrease,1.7%)
- Operating Income: 118,713,000.00 (increase,52.02%)
- Income Tax Expense: 30,140,000.00 (increase,56.43%)
- Comprehensive Income: 95,221,000.00 (increase,62.8%)
- Shares Outstanding Basic: 29,351,688.00 (increase,0.04%)
- Shares Outstanding Diluted: 29,524,993.00 (increase,0.04%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Change In Inventories: 3,367,000.00 (decrease,53.6%)
- Cash From Operations: 102,967,000.00 (increase,77.9%)
- Capital Expenditures: 8,149,000.00 (increase,62.43%)
- Cash From Investing: -11,149,000.00 (decrease,39.07%)
- Cash From Financing: -25,111,000.00 (decrease,66.02%)
- Net Income: 94,225,000.00 (increase,51.52%)
- Current Ratio: 4.10 (increase,11.15%)
- Return On Assets: 0.12 (increase,47.44%)
- Return On Equity: 0.16 (increase,44.33%)
- Free Cash Flow: 94,818,000.00 (increase,79.37%)
- Operating Cash Flow Ratio: 0.80 (increase,90.24%)
- Net Working Capital: 400,133,000.00 (increase,7.82%)
- Equity Ratio: 0.74 (increase,2.16%)
- Book Value Per Share: 20.14 (increase,4.94%)
- Capital Expenditure Ratio: 0.08 (decrease,8.7%)
- Net Cash Flow: 91,818,000.00 (increase,84.14%)
- Goodwill To Assets: 0.14 (decrease,1.28%)
- Operating Income To Assets: 0.15 (increase,47.93%)
- Cash Flow Per Share: 3.51 (increase,77.84%)
- Total Cash Flow: 91,818,000.00 (increase,84.14%)
---
π Financial Report for ticker/company:'BMI' β Year: 2024, Period: 2
- Accounts Receivable: 106,229,000.00
- Current Assets: 509,217,000.00
- P P E Net: 72,454,000.00
- Goodwill: 113,355,000.00
- Other Noncurrent Assets: 13,350,000.00
- Total Assets: 781,260,000.00
- Accounts Payable: 96,011,000.00
- Other Current Liabilities: 6,491,000.00
- Current Liabilities: 138,119,000.00
- Other Noncurrent Liabilities: 5,902,000.00
- Common Stock: 37,221,000.00
- Retained Earnings: 505,040,000.00
- Accumulated Other Comprehensive Income: -5,343,000.00
- Stockholders Equity: 563,138,000.00
- Total Liabilities And Equity: 781,260,000.00
- Inventory: 161,266,000.00
- Operating Income: 78,090,000.00
- Income Tax Expense: 19,267,000.00
- Comprehensive Income: 58,490,000.00
- Shares Outstanding Basic: 29,341,407.00
- Shares Outstanding Diluted: 29,512,362.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Change In Inventories: 7,256,000.00
- Cash From Operations: 57,879,000.00
- Capital Expenditures: 5,017,000.00
- Cash From Investing: -8,017,000.00
- Cash From Financing: -15,125,000.00
- Net Income: 62,187,000.00
- Current Ratio: 3.69
- Return On Assets: 0.08
- Return On Equity: 0.11
- Free Cash Flow: 52,862,000.00
- Operating Cash Flow Ratio: 0.42
- Net Working Capital: 371,098,000.00
- Equity Ratio: 0.72
- Book Value Per Share: 19.19
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 49,862,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.10
- Cash Flow Per Share: 1.97
- Total Cash Flow: 49,862,000.00
|
QRVO_2016-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2015, Period: 3
- Current Assets: 755,257,000.00 (increase,nan%)
- Total Assets: 1,165,615,000.00 (increase,nan%)
- Current Liabilities: 219,753,000.00 (increase,nan%)
- Retained Earnings: -417,445,000.00 (decrease,nan%)
- Accumulated Other Comprehensive Income: 1,823,000.00 (increase,nan%)
- Total Liabilities And Equity: 1,165,615,000.00 (increase,nan%)
- Income Tax Expense: 34,913,000.00 (increase,nan%)
- Comprehensive Income: 192,429,000.00 (increase,nan%)
- Shares Outstanding Basic: 72,167,000.00 (increase,7216600.0%)
- E P S Basic: 2.00 (increase,nan%)
- Net Income: 189,821,000.00 (increase,nan%)
- Current Ratio: 3.44
- Return On Assets: 0.16
- Net Working Capital: 535,504,000.00 (increase,nan%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2015, Period: 2
- Current Assets: 0.00 (no change,nan%)
- Total Assets: 0.00 (no change,nan%)
- Current Liabilities: 0.00 (no change,nan%)
- Retained Earnings: 0.00 (no change,nan%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Total Liabilities And Equity: 0.00 (no change,nan%)
- Income Tax Expense: 0.00 (no change,nan%)
- Comprehensive Income: 0.00 (no change,nan%)
- Shares Outstanding Basic: 1,000.00 (no change,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- Net Income: 0.00 (no change,nan%)
- Net Working Capital: 0.00 (no change,nan%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2015, Period: 1
- Current Assets: 0.00
- Total Assets: 0.00
- Current Liabilities: 0.00
- Retained Earnings: 0.00
- Accumulated Other Comprehensive Income: 0.00
- Total Liabilities And Equity: 0.00
- Income Tax Expense: 0.00
- Comprehensive Income: 0.00
- Shares Outstanding Basic: 1,000.00
- E P S Basic: 0.00
- Net Income: 0.00
- Net Working Capital: 0.00
|
QRVO_2017-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 851,597,000.00 (increase,402.13%)
- Accounts Receivable: 296,592,000.00 (decrease,32.33%)
- Current Assets: 1,843,717,000.00 (increase,44.49%)
- P P E Net: 1,012,836,000.00 (increase,4.17%)
- Goodwill: 2,135,697,000.00 (no change,0.0%)
- Other Noncurrent Assets: 62,207,000.00 (decrease,2.95%)
- Total Assets: 7,011,110,000.00 (increase,7.33%)
- Accounts Payable: 188,521,000.00 (decrease,7.97%)
- Other Current Liabilities: 715,000.00 (decrease,78.27%)
- Current Liabilities: 300,685,000.00 (decrease,15.41%)
- Other Noncurrent Liabilities: 85,362,000.00 (decrease,1.14%)
- Retained Earnings: -415,606,000.00 (decrease,2.75%)
- Accumulated Other Comprehensive Income: -1,353,000.00 (decrease,5.62%)
- Stockholders Equity: 5,494,072,000.00 (decrease,3.82%)
- Total Liabilities And Equity: 7,011,110,000.00 (increase,7.33%)
- Inventory: 406,692,000.00 (increase,3.28%)
- Operating Income: 3,491,000.00 (decrease,79.1%)
- Other Nonoperating Income Expense: 3,861,000.00 (decrease,14.2%)
- Income Tax Expense: 4,502,000.00 (decrease,68.68%)
- Other Comprehensive Income: -1,229,000.00 (decrease,6.22%)
- Comprehensive Income: -5,872,000.00 (decrease,210.23%)
- Shares Outstanding Basic: 144,936,000.00 (decrease,1.82%)
- Shares Outstanding Diluted: 144,936,000.00 (decrease,5.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 64,997,000.00 (increase,25.47%)
- Change In Accrued Taxes: -5,435,000.00 (decrease,829.06%)
- Cash From Operations: 528,233,000.00 (increase,70.27%)
- Capital Expenditures: 231,154,000.00 (increase,36.22%)
- Cash From Investing: -182,430,000.00 (decrease,814.52%)
- Cash From Financing: 206,698,000.00 (increase,144.36%)
- Net Income: -4,643,000.00 (decrease,171.61%)
- Interest Expense.1: 8,876,000.00 (increase,634.77%)
- Current Ratio: 6.13 (increase,70.82%)
- Return On Assets: -0.00 (decrease,166.71%)
- Return On Equity: -0.00 (decrease,174.45%)
- Free Cash Flow: 297,079,000.00 (increase,111.38%)
- Operating Cash Flow Ratio: 1.76 (increase,101.3%)
- Net Working Capital: 1,543,032,000.00 (increase,67.63%)
- Equity Ratio: 0.78 (decrease,10.39%)
- Cash Ratio: 2.83 (increase,493.62%)
- Book Value Per Share: 37.91 (decrease,2.03%)
- Total Comprehensive Income: -5,872,000.00 (decrease,210.23%)
- Capital Expenditure Ratio: 0.44 (decrease,20.0%)
- Net Cash Flow: 345,803,000.00 (increase,2.99%)
- O C Ito Net Income Ratio: 0.26 (increase,248.34%)
- Goodwill To Assets: 0.30 (decrease,6.83%)
- Operating Income To Assets: 0.00 (decrease,80.53%)
- Cash Flow Per Share: 3.64 (increase,73.43%)
- Total Cash Flow: 345,803,000.00 (increase,2.99%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 169,597,000.00 (decrease,47.91%)
- Accounts Receivable: 438,266,000.00 (increase,7.4%)
- Current Assets: 1,275,982,000.00 (decrease,19.24%)
- P P E Net: 972,328,000.00 (increase,3.43%)
- Goodwill: 2,135,697,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 64,101,000.00 (decrease,0.82%)
- Total Assets: 6,532,097,000.00 (decrease,5.47%)
- Accounts Payable: 204,857,000.00 (decrease,0.59%)
- Other Current Liabilities: 3,291,000.00 (increase,290.86%)
- Current Liabilities: 355,474,000.00 (increase,5.95%)
- Other Noncurrent Liabilities: 86,342,000.00 (decrease,0.17%)
- Retained Earnings: -404,479,000.00 (increase,1.09%)
- Accumulated Other Comprehensive Income: -1,281,000.00 (decrease,18.28%)
- Stockholders Equity: 5,712,098,000.00 (decrease,7.54%)
- Total Liabilities And Equity: 6,532,097,000.00 (decrease,5.47%)
- Inventory: 393,760,000.00 (increase,8.2%)
- Operating Income: 16,704,000.00 (increase,1351.24%)
- Other Nonoperating Income Expense: 4,500,000.00 (increase,9.25%)
- Income Tax Expense: 14,376,000.00 (increase,2328.38%)
- Other Comprehensive Income: -1,157,000.00 (decrease,20.65%)
- Comprehensive Income: 5,327,000.00 (increase,394.61%)
- Shares Outstanding Basic: 147,627,000.00 (decrease,1.14%)
- Shares Outstanding Diluted: 152,562,000.00 (decrease,1.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 51,803,000.00 (increase,139.76%)
- Change In Accrued Taxes: -585,000.00 (increase,89.61%)
- Cash From Operations: 310,227,000.00 (increase,119.35%)
- Capital Expenditures: 169,686,000.00 (increase,89.82%)
- Cash From Investing: 25,532,000.00 (increase,133.98%)
- Cash From Financing: -465,918,000.00 (decrease,1051.18%)
- Net Income: 6,484,000.00 (increase,218.47%)
- Interest Expense.1: 1,208,000.00 (increase,120.44%)
- Current Ratio: 3.59 (decrease,23.78%)
- Return On Assets: 0.00 (increase,236.89%)
- Return On Equity: 0.00 (increase,244.45%)
- Free Cash Flow: 140,541,000.00 (increase,170.08%)
- Operating Cash Flow Ratio: 0.87 (increase,107.02%)
- Net Working Capital: 920,508,000.00 (decrease,26.03%)
- Equity Ratio: 0.87 (decrease,2.2%)
- Cash Ratio: 0.48 (decrease,50.84%)
- Book Value Per Share: 38.69 (decrease,6.48%)
- Total Comprehensive Income: 5,327,000.00 (increase,394.61%)
- Capital Expenditure Ratio: 0.55 (decrease,13.46%)
- Net Cash Flow: 335,759,000.00 (increase,406.46%)
- O C Ito Net Income Ratio: -0.18 (increase,62.12%)
- Goodwill To Assets: 0.33 (increase,5.73%)
- Operating Income To Assets: 0.00 (increase,1423.6%)
- Cash Flow Per Share: 2.10 (increase,121.87%)
- Total Cash Flow: 335,759,000.00 (increase,406.46%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 325,602,000.00
- Accounts Receivable: 408,074,000.00
- Current Assets: 1,579,986,000.00
- P P E Net: 940,070,000.00
- Goodwill: 2,136,773,000.00
- Other Noncurrent Assets: 64,631,000.00
- Total Assets: 6,909,870,000.00
- Accounts Payable: 206,071,000.00
- Other Current Liabilities: 842,000.00
- Current Liabilities: 335,496,000.00
- Other Noncurrent Liabilities: 86,489,000.00
- Retained Earnings: -408,927,000.00
- Accumulated Other Comprehensive Income: -1,083,000.00
- Stockholders Equity: 6,178,191,000.00
- Total Liabilities And Equity: 6,909,870,000.00
- Inventory: 363,914,000.00
- Operating Income: -1,335,000.00
- Other Nonoperating Income Expense: 4,119,000.00
- Income Tax Expense: 592,000.00
- Other Comprehensive Income: -959,000.00
- Comprehensive Income: 1,077,000.00
- Shares Outstanding Basic: 149,322,000.00
- Shares Outstanding Diluted: 154,461,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 21,606,000.00
- Change In Accrued Taxes: -5,630,000.00
- Cash From Operations: 141,432,000.00
- Capital Expenditures: 89,395,000.00
- Cash From Investing: -75,137,000.00
- Cash From Financing: -40,473,000.00
- Net Income: 2,036,000.00
- Interest Expense.1: 548,000.00
- Current Ratio: 4.71
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 52,037,000.00
- Operating Cash Flow Ratio: 0.42
- Net Working Capital: 1,244,490,000.00
- Equity Ratio: 0.89
- Cash Ratio: 0.97
- Book Value Per Share: 41.37
- Total Comprehensive Income: 1,077,000.00
- Capital Expenditure Ratio: 0.63
- Net Cash Flow: 66,295,000.00
- O C Ito Net Income Ratio: -0.47
- Goodwill To Assets: 0.31
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.95
- Total Cash Flow: 66,295,000.00
|
QRVO_2018-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 495,811,000.00 (increase,5.67%)
- Accounts Receivable: 421,100,000.00 (decrease,14.32%)
- Current Assets: 1,487,917,000.00 (decrease,5.98%)
- P P E Net: 1,335,767,000.00 (increase,7.72%)
- Goodwill: 2,173,914,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 58,482,000.00 (decrease,7.26%)
- Total Assets: 6,624,911,000.00 (decrease,1.88%)
- Accounts Payable: 287,953,000.00 (decrease,11.04%)
- Other Current Liabilities: 123,644,000.00 (increase,474.31%)
- Current Liabilities: 548,596,000.00 (decrease,1.59%)
- Other Noncurrent Liabilities: 85,060,000.00 (increase,3.42%)
- Retained Earnings: -512,274,000.00 (decrease,18.13%)
- Accumulated Other Comprehensive Income: -3,554,000.00 (increase,4.72%)
- Stockholders Equity: 4,863,116,000.00 (decrease,2.28%)
- Total Liabilities And Equity: 6,624,911,000.00 (decrease,1.88%)
- Inventory: 404,617,000.00 (decrease,7.44%)
- Operating Income: 112,515,000.00 (increase,120.04%)
- Other Nonoperating Income Expense: -3,420,000.00 (decrease,321.7%)
- Income Tax Expense: 137,059,000.00 (increase,886.04%)
- Other Comprehensive Income: -421,000.00 (increase,29.48%)
- Comprehensive Income: -72,887,000.00 (decrease,1407.39%)
- Shares Outstanding Basic: 127,313,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 127,313,000.00 (decrease,3.89%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -19,151,000.00 (decrease,263.84%)
- Change In Accrued Taxes: 86,873,000.00 (increase,757.88%)
- Cash From Operations: 529,749,000.00 (increase,71.23%)
- Capital Expenditures: 386,955,000.00 (increase,54.52%)
- Cash From Investing: -323,385,000.00 (decrease,72.95%)
- Cash From Financing: -135,076,000.00 (decrease,70.91%)
- Net Income: -72,466,000.00 (decrease,1274.11%)
- Interest Expense.1: 45,205,000.00 (increase,47.05%)
- Current Ratio: 2.71 (decrease,4.46%)
- Return On Assets: -0.01 (decrease,1296.57%)
- Return On Equity: -0.01 (decrease,1301.45%)
- Free Cash Flow: 142,794,000.00 (increase,142.16%)
- Operating Cash Flow Ratio: 0.97 (increase,73.99%)
- Net Working Capital: 939,321,000.00 (decrease,8.37%)
- Equity Ratio: 0.73 (decrease,0.41%)
- Cash Ratio: 0.90 (increase,7.37%)
- Book Value Per Share: 38.20 (decrease,2.1%)
- Total Comprehensive Income: -72,887,000.00 (decrease,1407.39%)
- Capital Expenditure Ratio: 0.73 (decrease,9.75%)
- Net Cash Flow: 206,364,000.00 (increase,68.59%)
- O C Ito Net Income Ratio: 0.01 (increase,106.01%)
- Goodwill To Assets: 0.33 (increase,1.87%)
- Operating Income To Assets: 0.02 (increase,124.25%)
- Cash Flow Per Share: 4.16 (increase,71.53%)
- Total Cash Flow: 206,364,000.00 (increase,68.59%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 469,219,000.00 (increase,8.36%)
- Accounts Receivable: 491,489,000.00 (increase,22.66%)
- Current Assets: 1,582,536,000.00 (increase,6.54%)
- P P E Net: 1,240,050,000.00 (increase,6.81%)
- Goodwill: 2,174,918,000.00 (increase,0.01%)
- Other Noncurrent Assets: 63,058,000.00 (decrease,3.04%)
- Total Assets: 6,751,622,000.00 (increase,0.95%)
- Accounts Payable: 323,696,000.00 (increase,22.86%)
- Other Current Liabilities: 21,529,000.00 (increase,50.07%)
- Current Liabilities: 557,445,000.00 (increase,32.62%)
- Other Noncurrent Liabilities: 82,249,000.00 (increase,0.23%)
- Retained Earnings: -433,636,000.00 (increase,2.66%)
- Accumulated Other Comprehensive Income: -3,730,000.00 (increase,9.93%)
- Stockholders Equity: 4,976,376,000.00 (decrease,1.14%)
- Total Liabilities And Equity: 6,751,622,000.00 (increase,0.95%)
- Inventory: 437,135,000.00 (decrease,4.09%)
- Operating Income: 51,134,000.00 (increase,790.68%)
- Other Nonoperating Income Expense: -811,000.00 (decrease,62.2%)
- Income Tax Expense: 13,900,000.00 (increase,448.11%)
- Other Comprehensive Income: -597,000.00 (increase,40.77%)
- Comprehensive Income: 5,575,000.00 (increase,183.42%)
- Shares Outstanding Basic: 127,543,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 132,461,000.00 (increase,3.86%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 11,689,000.00 (decrease,61.38%)
- Change In Accrued Taxes: -13,205,000.00 (increase,24.37%)
- Cash From Operations: 309,387,000.00 (increase,420.95%)
- Capital Expenditures: 250,419,000.00 (increase,91.98%)
- Cash From Investing: -186,978,000.00 (decrease,149.3%)
- Cash From Financing: -79,033,000.00 (decrease,441.34%)
- Net Income: 6,172,000.00 (increase,208.76%)
- Interest Expense.1: 30,741,000.00 (increase,102.42%)
- Current Ratio: 2.84 (decrease,19.67%)
- Return On Assets: 0.00 (increase,207.73%)
- Return On Equity: 0.00 (increase,210.01%)
- Free Cash Flow: 58,968,000.00 (increase,182.99%)
- Operating Cash Flow Ratio: 0.56 (increase,292.81%)
- Net Working Capital: 1,025,091,000.00 (decrease,3.76%)
- Equity Ratio: 0.74 (decrease,2.07%)
- Cash Ratio: 0.84 (decrease,18.3%)
- Book Value Per Share: 39.02 (decrease,1.14%)
- Total Comprehensive Income: 5,575,000.00 (increase,183.42%)
- Capital Expenditure Ratio: 0.81 (decrease,63.15%)
- Net Cash Flow: 122,409,000.00 (increase,884.07%)
- O C Ito Net Income Ratio: -0.10 (decrease,154.46%)
- Goodwill To Assets: 0.32 (decrease,0.93%)
- Operating Income To Assets: 0.01 (increase,782.29%)
- Cash Flow Per Share: 2.43 (increase,420.94%)
- Total Cash Flow: 122,409,000.00 (increase,884.07%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 433,034,000.00
- Accounts Receivable: 400,679,000.00
- Current Assets: 1,485,420,000.00
- P P E Net: 1,160,953,000.00
- Goodwill: 2,174,639,000.00
- Other Noncurrent Assets: 65,038,000.00
- Total Assets: 6,687,987,000.00
- Accounts Payable: 263,478,000.00
- Other Current Liabilities: 14,346,000.00
- Current Liabilities: 420,333,000.00
- Other Noncurrent Liabilities: 82,062,000.00
- Retained Earnings: -445,483,000.00
- Accumulated Other Comprehensive Income: -4,141,000.00
- Stockholders Equity: 5,033,576,000.00
- Total Liabilities And Equity: 6,687,987,000.00
- Inventory: 455,771,000.00
- Operating Income: 5,741,000.00
- Other Nonoperating Income Expense: -500,000.00
- Income Tax Expense: -3,993,000.00
- Other Comprehensive Income: -1,008,000.00
- Comprehensive Income: -6,683,000.00
- Shares Outstanding Basic: 127,541,000.00
- Shares Outstanding Diluted: 127,541,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 30,270,000.00
- Change In Accrued Taxes: -17,459,000.00
- Cash From Operations: 59,389,000.00
- Capital Expenditures: 130,440,000.00
- Cash From Investing: -75,001,000.00
- Cash From Financing: 23,154,000.00
- Net Income: -5,675,000.00
- Interest Expense.1: 15,187,000.00
- Current Ratio: 3.53
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -71,051,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 1,065,087,000.00
- Equity Ratio: 0.75
- Cash Ratio: 1.03
- Book Value Per Share: 39.47
- Total Comprehensive Income: -6,683,000.00
- Capital Expenditure Ratio: 2.20
- Net Cash Flow: -15,612,000.00
- O C Ito Net Income Ratio: 0.18
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.47
- Total Cash Flow: -15,612,000.00
|
QRVO_2019-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 841,326,000.00 (increase,46.35%)
- Accounts Receivable: 448,848,000.00 (decrease,2.37%)
- Current Assets: 1,814,166,000.00 (increase,12.81%)
- P P E Net: 1,417,141,000.00 (decrease,1.82%)
- Goodwill: 2,173,889,000.00 (no change,0.0%)
- Other Noncurrent Assets: 65,066,000.00 (increase,15.22%)
- Total Assets: 6,526,647,000.00 (increase,0.75%)
- Accounts Payable: 192,046,000.00 (decrease,9.73%)
- Other Current Liabilities: 52,077,000.00 (increase,99.78%)
- Current Liabilities: 384,518,000.00 (decrease,9.1%)
- Other Noncurrent Liabilities: 173,442,000.00 (increase,100.18%)
- Retained Earnings: -446,268,000.00 (decrease,8.01%)
- Accumulated Other Comprehensive Income: -3,082,000.00 (increase,22.54%)
- Stockholders Equity: 4,821,078,000.00 (decrease,1.7%)
- Total Liabilities And Equity: 6,526,647,000.00 (increase,0.75%)
- Inventory: 422,907,000.00 (decrease,8.26%)
- Operating Income: 102,055,000.00 (increase,369.54%)
- Other Nonoperating Income Expense: -1,883,000.00 (decrease,67.23%)
- Income Tax Expense: 88,611,000.00 (increase,994.07%)
- Other Comprehensive Income: 1,224,000.00 (increase,274.31%)
- Comprehensive Income: -26,563,000.00 (decrease,572.48%)
- Shares Outstanding Basic: 127,084,000.00 (decrease,0.02%)
- Shares Outstanding Diluted: 127,084,000.00 (decrease,3.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -6,974,000.00 (decrease,123.41%)
- Change In Accrued Taxes: 94,566,000.00 (increase,2319.34%)
- Cash From Operations: 593,562,000.00 (increase,83.48%)
- Capital Expenditures: 237,658,000.00 (increase,23.64%)
- Other Investing Cash Flow: 8,713,000.00 (decrease,62.16%)
- Cash From Investing: -246,371,000.00 (decrease,14.46%)
- Cash From Financing: -53,060,000.00 (increase,33.73%)
- Net Income: -27,787,000.00 (decrease,624.78%)
- Interest Expense.1: 43,387,000.00 (increase,60.4%)
- Current Ratio: 4.72 (increase,24.1%)
- Return On Assets: -0.00 (decrease,620.87%)
- Return On Equity: -0.01 (decrease,633.87%)
- Free Cash Flow: 355,904,000.00 (increase,171.11%)
- Operating Cash Flow Ratio: 1.54 (increase,101.85%)
- Net Working Capital: 1,429,648,000.00 (increase,20.62%)
- Equity Ratio: 0.74 (decrease,2.43%)
- Cash Ratio: 2.19 (increase,61.0%)
- Book Value Per Share: 37.94 (decrease,1.68%)
- Total Comprehensive Income: -26,563,000.00 (decrease,572.48%)
- Capital Expenditure Ratio: 0.40 (decrease,32.62%)
- Net Cash Flow: 347,191,000.00 (increase,220.74%)
- O C Ito Net Income Ratio: -0.04 (decrease,171.33%)
- Goodwill To Assets: 0.33 (decrease,0.74%)
- Operating Income To Assets: 0.02 (increase,366.05%)
- Cash Flow Per Share: 4.67 (increase,83.52%)
- Total Cash Flow: 347,191,000.00 (increase,220.74%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 574,873,000.00 (increase,12.14%)
- Accounts Receivable: 459,761,000.00 (increase,23.03%)
- Current Assets: 1,608,208,000.00 (increase,9.61%)
- P P E Net: 1,443,392,000.00 (increase,0.23%)
- Goodwill: 2,173,889,000.00 (no change,0.0%)
- Other Noncurrent Assets: 56,470,000.00 (decrease,4.87%)
- Total Assets: 6,478,080,000.00 (increase,0.55%)
- Accounts Payable: 212,750,000.00 (decrease,1.06%)
- Other Current Liabilities: 26,067,000.00 (increase,62.45%)
- Current Liabilities: 423,002,000.00 (increase,16.88%)
- Other Noncurrent Liabilities: 86,642,000.00 (decrease,3.08%)
- Retained Earnings: -413,186,000.00 (increase,8.0%)
- Accumulated Other Comprehensive Income: -3,979,000.00 (decrease,10.93%)
- Stockholders Equity: 4,904,576,000.00 (decrease,0.16%)
- Total Liabilities And Equity: 6,478,080,000.00 (increase,0.55%)
- Inventory: 461,005,000.00 (decrease,2.1%)
- Operating Income: 21,735,000.00 (increase,178.1%)
- Other Nonoperating Income Expense: -1,126,000.00 (decrease,20.56%)
- Income Tax Expense: -9,911,000.00 (decrease,2.77%)
- Other Comprehensive Income: 327,000.00 (decrease,54.52%)
- Comprehensive Income: 5,622,000.00 (increase,118.8%)
- Shares Outstanding Basic: 127,109,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 131,062,000.00 (increase,3.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 29,786,000.00 (decrease,25.6%)
- Change In Accrued Taxes: -4,261,000.00 (increase,73.42%)
- Cash From Operations: 323,494,000.00 (increase,212.14%)
- Capital Expenditures: 192,219,000.00 (increase,54.48%)
- Other Investing Cash Flow: 23,028,000.00 (increase,427.29%)
- Cash From Investing: -215,247,000.00 (decrease,83.36%)
- Cash From Financing: -80,063,000.00 (decrease,303.83%)
- Net Income: 5,295,000.00 (increase,117.29%)
- Interest Expense.1: 27,049,000.00 (increase,120.43%)
- Current Ratio: 3.80 (decrease,6.22%)
- Return On Assets: 0.00 (increase,117.2%)
- Return On Equity: 0.00 (increase,117.32%)
- Free Cash Flow: 131,275,000.00 (increase,731.37%)
- Operating Cash Flow Ratio: 0.76 (increase,167.07%)
- Net Working Capital: 1,185,206,000.00 (increase,7.23%)
- Equity Ratio: 0.76 (decrease,0.71%)
- Cash Ratio: 1.36 (decrease,4.05%)
- Book Value Per Share: 38.59 (decrease,0.28%)
- Total Comprehensive Income: 5,622,000.00 (increase,118.8%)
- Capital Expenditure Ratio: 0.59 (decrease,50.51%)
- Net Cash Flow: 108,247,000.00 (increase,886.91%)
- O C Ito Net Income Ratio: 0.06 (increase,363.04%)
- Goodwill To Assets: 0.34 (decrease,0.55%)
- Operating Income To Assets: 0.00 (increase,177.68%)
- Cash Flow Per Share: 2.55 (increase,211.78%)
- Total Cash Flow: 108,247,000.00 (increase,886.91%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 512,631,000.00
- Accounts Receivable: 373,711,000.00
- Current Assets: 1,467,216,000.00
- P P E Net: 1,440,105,000.00
- Goodwill: 2,173,889,000.00
- Other Noncurrent Assets: 59,362,000.00
- Total Assets: 6,442,696,000.00
- Accounts Payable: 215,033,000.00
- Other Current Liabilities: 16,046,000.00
- Current Liabilities: 361,918,000.00
- Other Noncurrent Liabilities: 89,398,000.00
- Retained Earnings: -449,105,000.00
- Accumulated Other Comprehensive Income: -3,587,000.00
- Stockholders Equity: 4,912,681,000.00
- Total Liabilities And Equity: 6,442,696,000.00
- Inventory: 470,880,000.00
- Operating Income: -27,829,000.00
- Other Nonoperating Income Expense: -934,000.00
- Income Tax Expense: -9,644,000.00
- Other Comprehensive Income: 719,000.00
- Comprehensive Income: -29,905,000.00
- Shares Outstanding Basic: 126,961,000.00
- Shares Outstanding Diluted: 126,961,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 40,036,000.00
- Change In Accrued Taxes: -16,028,000.00
- Cash From Operations: 103,636,000.00
- Capital Expenditures: 124,428,000.00
- Other Investing Cash Flow: -7,036,000.00
- Cash From Investing: -117,392,000.00
- Cash From Financing: -19,826,000.00
- Net Income: -30,624,000.00
- Interest Expense.1: 12,271,000.00
- Current Ratio: 4.05
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: -20,792,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 1,105,298,000.00
- Equity Ratio: 0.76
- Cash Ratio: 1.42
- Book Value Per Share: 38.69
- Total Comprehensive Income: -29,905,000.00
- Capital Expenditure Ratio: 1.20
- Net Cash Flow: -13,756,000.00
- O C Ito Net Income Ratio: -0.02
- Goodwill To Assets: 0.34
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.82
- Total Cash Flow: -13,756,000.00
|
QRVO_2020-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 649,711,000.00 (increase,16.45%)
- Accounts Receivable: 420,903,000.00 (decrease,14.31%)
- Current Assets: 1,615,536,000.00 (decrease,0.26%)
- P P E Net: 1,397,589,000.00 (decrease,0.31%)
- Goodwill: 2,173,889,000.00 (no change,0.0%)
- Other Noncurrent Assets: 65,222,000.00 (increase,0.68%)
- Total Assets: 5,806,291,000.00 (decrease,2.37%)
- Accounts Payable: 229,266,000.00 (increase,0.11%)
- Other Current Liabilities: 47,093,000.00 (decrease,9.21%)
- Current Liabilities: 413,932,000.00 (decrease,10.48%)
- Other Noncurrent Liabilities: 93,659,000.00 (decrease,1.94%)
- Retained Earnings: -382,669,000.00 (increase,15.37%)
- Accumulated Other Comprehensive Income: -6,070,000.00 (decrease,21.21%)
- Stockholders Equity: 4,577,320,000.00 (decrease,1.18%)
- Total Liabilities And Equity: 5,806,291,000.00 (decrease,2.37%)
- Inventory: 464,949,000.00 (decrease,2.02%)
- Revenue: 2,409,443,000.00 (increase,52.78%)
- Operating Income: 152,419,000.00 (increase,113.89%)
- Other Nonoperating Income Expense: -85,007,000.00 (decrease,4.32%)
- Income Tax Expense: -30,012,000.00 (increase,4.37%)
- Other Comprehensive Income: -3,318,000.00 (decrease,47.07%)
- Comprehensive Income: 68,290,000.00 (increase,41487.88%)
- Shares Outstanding Basic: 125,437,000.00 (decrease,0.34%)
- Shares Outstanding Diluted: 128,360,000.00 (decrease,0.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -7,474,000.00 (decrease,1244.24%)
- Change In Accrued Taxes: -26,574,000.00 (decrease,26.75%)
- Cash From Operations: 623,019,000.00 (increase,114.99%)
- Capital Expenditures: 185,627,000.00 (increase,63.31%)
- Other Investing Cash Flow: 20,238,000.00 (increase,3.83%)
- Cash From Investing: -205,462,000.00 (decrease,54.77%)
- Cash From Financing: -691,526,000.00 (decrease,32.23%)
- Net Income: 71,608,000.00 (increase,3324.58%)
- Interest Expense.1: 33,604,000.00 (increase,39.77%)
- Net Profit Margin: 0.03 (increase,2141.58%)
- Current Ratio: 3.90 (increase,11.41%)
- Return On Assets: 0.01 (increase,3407.61%)
- Return On Equity: 0.02 (increase,3365.59%)
- Asset Turnover: 0.41 (increase,56.48%)
- Receivables Turnover: 5.72 (increase,78.29%)
- Free Cash Flow: 437,392,000.00 (increase,148.33%)
- Operating Cash Flow Ratio: 1.51 (increase,140.15%)
- Net Working Capital: 1,201,604,000.00 (increase,3.82%)
- Equity Ratio: 0.79 (increase,1.21%)
- Cash Ratio: 1.57 (increase,30.08%)
- Operating Margin: 0.06 (increase,40.0%)
- Book Value Per Share: 36.49 (decrease,0.85%)
- Total Comprehensive Income: 68,290,000.00 (increase,41487.88%)
- Capital Expenditure Ratio: 0.30 (decrease,24.04%)
- Net Cash Flow: 417,557,000.00 (increase,165.89%)
- Fixed Asset Turnover: 1.72 (increase,53.24%)
- O C Ito Net Income Ratio: -0.05 (increase,95.71%)
- Goodwill To Assets: 0.37 (increase,2.42%)
- Operating Income To Assets: 0.03 (increase,119.07%)
- Cash Flow To Revenue: 0.26 (increase,40.72%)
- Working Capital Turnover: 2.01 (increase,47.15%)
- Revenue Per Share: 19.21 (increase,53.29%)
- Cash Flow Per Share: 4.97 (increase,115.71%)
- Total Equity Turnover: 0.53 (increase,54.61%)
- O C Ito Revenue: -0.00 (increase,3.73%)
- Total Cash Flow: 417,557,000.00 (increase,165.89%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 557,924,000.00
- Accounts Receivable: 491,183,000.00
- Current Assets: 1,619,770,000.00
- P P E Net: 1,401,865,000.00
- Goodwill: 2,173,889,000.00
- Other Noncurrent Assets: 64,782,000.00
- Total Assets: 5,947,061,000.00
- Accounts Payable: 229,009,000.00
- Other Current Liabilities: 51,869,000.00
- Current Liabilities: 462,383,000.00
- Other Noncurrent Liabilities: 95,511,000.00
- Retained Earnings: -452,186,000.00
- Accumulated Other Comprehensive Income: -5,008,000.00
- Stockholders Equity: 4,632,137,000.00
- Total Liabilities And Equity: 5,947,061,000.00
- Inventory: 474,532,000.00
- Revenue: 1,577,113,000.00
- Operating Income: 71,262,000.00
- Other Nonoperating Income Expense: -81,487,000.00
- Income Tax Expense: -31,384,000.00
- Other Comprehensive Income: -2,256,000.00
- Comprehensive Income: -165,000.00
- Shares Outstanding Basic: 125,859,000.00
- Shares Outstanding Diluted: 128,977,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -556,000.00
- Change In Accrued Taxes: -20,965,000.00
- Cash From Operations: 289,796,000.00
- Capital Expenditures: 113,666,000.00
- Other Investing Cash Flow: 19,492,000.00
- Cash From Investing: -132,755,000.00
- Cash From Financing: -522,959,000.00
- Net Income: 2,091,000.00
- Interest Expense.1: 24,042,000.00
- Net Profit Margin: 0.00
- Current Ratio: 3.50
- Return On Assets: 0.00
- Return On Equity: 0.00
- Asset Turnover: 0.27
- Receivables Turnover: 3.21
- Free Cash Flow: 176,130,000.00
- Operating Cash Flow Ratio: 0.63
- Net Working Capital: 1,157,387,000.00
- Equity Ratio: 0.78
- Cash Ratio: 1.21
- Operating Margin: 0.05
- Book Value Per Share: 36.80
- Total Comprehensive Income: -165,000.00
- Capital Expenditure Ratio: 0.39
- Net Cash Flow: 157,041,000.00
- Fixed Asset Turnover: 1.13
- O C Ito Net Income Ratio: -1.08
- Goodwill To Assets: 0.37
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.18
- Working Capital Turnover: 1.36
- Revenue Per Share: 12.53
- Cash Flow Per Share: 2.30
- Total Equity Turnover: 0.34
- O C Ito Revenue: -0.00
- Total Cash Flow: 157,041,000.00
|
QRVO_2021-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,097,724,000.00 (increase,87.07%)
- Accounts Receivable: 409,835,000.00 (increase,1.17%)
- Current Assets: 2,067,672,000.00 (increase,33.24%)
- P P E Net: 1,278,988,000.00 (decrease,1.32%)
- Goodwill: 2,415,802,000.00 (increase,4.8%)
- Other Noncurrent Assets: 120,838,000.00 (decrease,17.34%)
- Total Assets: 6,519,503,000.00 (increase,11.47%)
- Accounts Payable: 239,180,000.00 (increase,11.8%)
- Other Current Liabilities: 59,706,000.00 (increase,1.0%)
- Current Liabilities: 491,205,000.00 (increase,9.25%)
- Other Noncurrent Liabilities: 120,367,000.00 (increase,2.54%)
- Retained Earnings: -37,148,000.00 (increase,81.29%)
- Accumulated Other Comprehensive Income: -6,843,000.00 (increase,10.64%)
- Stockholders Equity: 4,339,377,000.00 (increase,1.73%)
- Total Liabilities And Equity: 6,519,503,000.00 (increase,11.47%)
- Inventory: 479,885,000.00 (decrease,1.11%)
- Revenue: 2,451,369,000.00 (increase,54.92%)
- Operating Income: 321,062,000.00 (increase,91.12%)
- Other Nonoperating Income Expense: 42,737,000.00 (increase,3128.84%)
- Income Tax Expense: 46,519,000.00 (increase,88.46%)
- Other Comprehensive Income: -219,000.00 (increase,78.82%)
- Comprehensive Income: 283,716,000.00 (increase,133.42%)
- Shares Outstanding Basic: 117,436,000.00 (decrease,0.43%)
- Shares Outstanding Diluted: 119,712,000.00 (decrease,0.4%)
- E P S Basic: 2.42 (increase,132.69%)
- E P S Diluted: 2.37 (increase,132.35%)
- Change In Inventories: -44,863,000.00 (decrease,7.14%)
- Change In Accrued Taxes: 3,917,000.00 (decrease,22.77%)
- Cash From Operations: 731,251,000.00 (increase,69.85%)
- Capital Expenditures: 129,004,000.00 (increase,46.03%)
- Other Investing Cash Flow: 1,263,000.00 (increase,1.69%)
- Cash From Investing: -623,100,000.00 (decrease,60.88%)
- Cash From Financing: 279,148,000.00 (increase,267.88%)
- Net Income: 283,935,000.00 (increase,131.63%)
- Interest Expense.1: 41,457,000.00 (increase,68.82%)
- Net Profit Margin: 0.12 (increase,49.51%)
- Current Ratio: 4.21 (increase,21.96%)
- Return On Assets: 0.04 (increase,107.8%)
- Return On Equity: 0.07 (increase,127.69%)
- Asset Turnover: 0.38 (increase,38.98%)
- Receivables Turnover: 5.98 (increase,53.14%)
- Free Cash Flow: 602,247,000.00 (increase,76.0%)
- Operating Cash Flow Ratio: 1.49 (increase,55.47%)
- Net Working Capital: 1,576,467,000.00 (increase,43.03%)
- Equity Ratio: 0.67 (decrease,8.74%)
- Cash Ratio: 2.23 (increase,71.24%)
- Operating Margin: 0.13 (increase,23.36%)
- Book Value Per Share: 36.95 (increase,2.17%)
- Total Comprehensive Income: 283,716,000.00 (increase,133.42%)
- Capital Expenditure Ratio: 0.18 (decrease,14.02%)
- Net Cash Flow: 108,151,000.00 (increase,150.19%)
- Fixed Asset Turnover: 1.92 (increase,57.0%)
- O C Ito Net Income Ratio: -0.00 (increase,90.86%)
- Goodwill To Assets: 0.37 (decrease,5.98%)
- Operating Income To Assets: 0.05 (increase,71.45%)
- Cash Flow To Revenue: 0.30 (increase,9.63%)
- Working Capital Turnover: 1.55 (increase,8.32%)
- Revenue Per Share: 20.87 (increase,55.6%)
- Cash Flow Per Share: 6.23 (increase,70.59%)
- Total Equity Turnover: 0.56 (increase,52.29%)
- O C Ito Revenue: -0.00 (increase,86.33%)
- Total Cash Flow: 108,151,000.00 (increase,150.19%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 586,794,000.00 (decrease,6.8%)
- Accounts Receivable: 405,108,000.00 (increase,23.99%)
- Current Assets: 1,551,814,000.00 (decrease,0.32%)
- P P E Net: 1,296,103,000.00 (decrease,1.02%)
- Goodwill: 2,305,136,000.00 (increase,0.18%)
- Other Noncurrent Assets: 146,181,000.00 (decrease,4.47%)
- Total Assets: 5,848,571,000.00 (decrease,1.31%)
- Accounts Payable: 213,936,000.00 (decrease,4.81%)
- Other Current Liabilities: 59,115,000.00 (increase,3.65%)
- Current Liabilities: 449,629,000.00 (decrease,0.56%)
- Other Noncurrent Liabilities: 117,385,000.00 (decrease,0.76%)
- Retained Earnings: -198,504,000.00 (increase,29.49%)
- Accumulated Other Comprehensive Income: -7,658,000.00 (decrease,14.62%)
- Stockholders Equity: 4,265,494,000.00 (decrease,1.66%)
- Total Liabilities And Equity: 5,848,571,000.00 (decrease,1.31%)
- Inventory: 485,284,000.00 (decrease,6.27%)
- Revenue: 1,582,296,000.00 (increase,104.01%)
- Operating Income: 167,993,000.00 (increase,204.19%)
- Other Nonoperating Income Expense: -1,411,000.00 (decrease,27.0%)
- Income Tax Expense: 24,684,000.00 (increase,336.42%)
- Other Comprehensive Income: -1,034,000.00 (decrease,1714.04%)
- Comprehensive Income: 121,545,000.00 (increase,207.83%)
- Shares Outstanding Basic: 117,945,000.00 (decrease,0.68%)
- Shares Outstanding Diluted: 120,196,000.00 (decrease,0.77%)
- E P S Basic: 1.04 (increase,215.15%)
- E P S Diluted: 1.02 (increase,209.09%)
- Change In Inventories: -41,874,000.00 (decrease,557.26%)
- Change In Accrued Taxes: 5,072,000.00 (increase,171.52%)
- Cash From Operations: 430,530,000.00 (increase,67.44%)
- Capital Expenditures: 88,338,000.00 (increase,75.64%)
- Other Investing Cash Flow: 1,242,000.00 (decrease,44.45%)
- Cash From Investing: -387,303,000.00 (decrease,13.2%)
- Cash From Financing: -166,277,000.00 (decrease,4401.01%)
- Net Income: 122,579,000.00 (increase,210.0%)
- Interest Expense.1: 24,557,000.00 (increase,106.99%)
- Net Profit Margin: 0.08 (increase,51.96%)
- Current Ratio: 3.45 (increase,0.24%)
- Return On Assets: 0.02 (increase,214.13%)
- Return On Equity: 0.03 (increase,215.23%)
- Asset Turnover: 0.27 (increase,106.72%)
- Receivables Turnover: 3.91 (increase,64.53%)
- Free Cash Flow: 342,192,000.00 (increase,65.45%)
- Operating Cash Flow Ratio: 0.96 (increase,68.38%)
- Net Working Capital: 1,102,185,000.00 (decrease,0.23%)
- Equity Ratio: 0.73 (decrease,0.35%)
- Cash Ratio: 1.31 (decrease,6.28%)
- Operating Margin: 0.11 (increase,49.11%)
- Book Value Per Share: 36.17 (decrease,0.98%)
- Total Comprehensive Income: 121,545,000.00 (increase,207.83%)
- Capital Expenditure Ratio: 0.21 (increase,4.89%)
- Net Cash Flow: 43,227,000.00 (increase,150.85%)
- Fixed Asset Turnover: 1.22 (increase,106.11%)
- O C Ito Net Income Ratio: -0.01 (decrease,485.16%)
- Goodwill To Assets: 0.39 (increase,1.52%)
- Operating Income To Assets: 0.03 (increase,208.24%)
- Cash Flow To Revenue: 0.27 (decrease,17.92%)
- Working Capital Turnover: 1.44 (increase,104.47%)
- Revenue Per Share: 13.42 (increase,105.41%)
- Cash Flow Per Share: 3.65 (increase,68.6%)
- Total Equity Turnover: 0.37 (increase,107.45%)
- O C Ito Revenue: -0.00 (decrease,789.19%)
- Total Cash Flow: 43,227,000.00 (increase,150.85%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 629,599,000.00
- Accounts Receivable: 326,714,000.00
- Current Assets: 1,556,833,000.00
- P P E Net: 1,309,471,000.00
- Goodwill: 2,300,912,000.00
- Other Noncurrent Assets: 153,016,000.00
- Total Assets: 5,926,381,000.00
- Accounts Payable: 224,735,000.00
- Other Current Liabilities: 57,036,000.00
- Current Liabilities: 452,146,000.00
- Other Noncurrent Liabilities: 118,278,000.00
- Retained Earnings: -281,542,000.00
- Accumulated Other Comprehensive Income: -6,681,000.00
- Stockholders Equity: 4,337,343,000.00
- Total Liabilities And Equity: 5,926,381,000.00
- Inventory: 517,755,000.00
- Revenue: 775,598,000.00
- Operating Income: 55,226,000.00
- Other Nonoperating Income Expense: -1,111,000.00
- Income Tax Expense: 5,656,000.00
- Other Comprehensive Income: -57,000.00
- Comprehensive Income: 39,484,000.00
- Shares Outstanding Basic: 118,756,000.00
- Shares Outstanding Diluted: 121,123,000.00
- E P S Basic: 0.33
- E P S Diluted: 0.33
- Change In Inventories: -6,371,000.00
- Change In Accrued Taxes: 1,868,000.00
- Cash From Operations: 257,118,000.00
- Capital Expenditures: 50,295,000.00
- Other Investing Cash Flow: 2,236,000.00
- Cash From Investing: -342,132,000.00
- Cash From Financing: 3,866,000.00
- Net Income: 39,541,000.00
- Interest Expense.1: 11,864,000.00
- Net Profit Margin: 0.05
- Current Ratio: 3.44
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.13
- Receivables Turnover: 2.37
- Free Cash Flow: 206,823,000.00
- Operating Cash Flow Ratio: 0.57
- Net Working Capital: 1,104,687,000.00
- Equity Ratio: 0.73
- Cash Ratio: 1.39
- Operating Margin: 0.07
- Book Value Per Share: 36.52
- Total Comprehensive Income: 39,484,000.00
- Capital Expenditure Ratio: 0.20
- Net Cash Flow: -85,014,000.00
- Fixed Asset Turnover: 0.59
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.39
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.33
- Working Capital Turnover: 0.70
- Revenue Per Share: 6.53
- Cash Flow Per Share: 2.17
- Total Equity Turnover: 0.18
- O C Ito Revenue: -0.00
- Total Cash Flow: -85,014,000.00
|
QRVO_2022-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,234,415,000.00 (decrease,38.29%)
- Accounts Receivable: 507,078,000.00 (increase,4.53%)
- Current Assets: 2,322,257,000.00 (decrease,24.18%)
- P P E Net: 1,232,374,000.00 (increase,0.61%)
- Goodwill: 2,650,912,000.00 (increase,0.42%)
- Other Noncurrent Assets: 148,325,000.00 (increase,2.66%)
- Total Assets: 7,041,378,000.00 (decrease,10.01%)
- Accounts Payable: 301,576,000.00 (increase,24.54%)
- Other Current Liabilities: 92,699,000.00 (increase,4.22%)
- Current Liabilities: 613,898,000.00 (decrease,58.44%)
- Other Noncurrent Liabilities: 179,985,000.00 (increase,2.36%)
- Retained Earnings: 193,329,000.00 (increase,71.75%)
- Accumulated Other Comprehensive Income: 47,489,000.00 (increase,78.42%)
- Stockholders Equity: 4,503,701,000.00 (increase,2.19%)
- Total Liabilities And Equity: 7,041,378,000.00 (decrease,10.01%)
- Inventory: 479,340,000.00 (increase,0.52%)
- Revenue: 2,942,577,000.00 (increase,59.25%)
- Operating Income: 613,559,000.00 (increase,95.18%)
- Other Nonoperating Income Expense: -36,106,000.00 (decrease,259.8%)
- Income Tax Expense: 85,700,000.00 (increase,35.52%)
- Other Comprehensive Income: 45,201,000.00 (increase,85.8%)
- Comprehensive Income: 480,075,000.00 (increase,85.96%)
- Shares Outstanding Basic: 114,292,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 116,257,000.00 (decrease,0.12%)
- E P S Basic: 3.80 (increase,86.27%)
- E P S Diluted: 3.74 (increase,86.07%)
- Change In Inventories: -38,851,000.00 (increase,7.15%)
- Change In Accrued Taxes: 22,014,000.00 (increase,127.63%)
- Cash From Operations: 898,924,000.00 (increase,81.51%)
- Capital Expenditures: 109,505,000.00 (increase,49.22%)
- Other Investing Cash Flow: -15,277,000.00 (decrease,59.45%)
- Cash From Investing: -141,297,000.00 (decrease,26.92%)
- Cash From Financing: -240,888,000.00 (decrease,126.75%)
- Net Income: 434,874,000.00 (increase,85.97%)
- Interest Expense.1: 59,788,000.00 (increase,41.23%)
- Net Profit Margin: 0.15 (increase,16.78%)
- Current Ratio: 3.78 (increase,82.43%)
- Return On Assets: 0.06 (increase,106.65%)
- Return On Equity: 0.10 (increase,81.99%)
- Asset Turnover: 0.42 (increase,76.96%)
- Receivables Turnover: 5.80 (increase,52.35%)
- Free Cash Flow: 789,419,000.00 (increase,87.13%)
- Operating Cash Flow Ratio: 1.46 (increase,336.71%)
- Net Working Capital: 1,708,359,000.00 (increase,7.73%)
- Equity Ratio: 0.64 (increase,13.55%)
- Cash Ratio: 2.01 (increase,48.48%)
- Operating Margin: 0.21 (increase,22.56%)
- Book Value Per Share: 39.41 (increase,2.28%)
- Total Comprehensive Income: 480,075,000.00 (increase,85.96%)
- Capital Expenditure Ratio: 0.12 (decrease,17.79%)
- Net Cash Flow: 757,627,000.00 (increase,97.34%)
- Fixed Asset Turnover: 2.39 (increase,58.28%)
- O C Ito Net Income Ratio: 0.10 (decrease,0.09%)
- Goodwill To Assets: 0.38 (increase,11.58%)
- Operating Income To Assets: 0.09 (increase,116.88%)
- Cash Flow To Revenue: 0.31 (increase,13.98%)
- Working Capital Turnover: 1.72 (increase,47.82%)
- Revenue Per Share: 25.75 (increase,59.39%)
- Cash Flow Per Share: 7.87 (increase,81.66%)
- Total Equity Turnover: 0.65 (increase,55.84%)
- O C Ito Revenue: 0.02 (increase,16.67%)
- Total Cash Flow: 757,627,000.00 (increase,97.34%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 2,000,257,000.00 (increase,76.03%)
- Accounts Receivable: 485,100,000.00 (increase,48.81%)
- Current Assets: 3,062,726,000.00 (increase,47.29%)
- P P E Net: 1,224,853,000.00 (decrease,0.88%)
- Goodwill: 2,639,943,000.00 (increase,0.95%)
- Other Noncurrent Assets: 144,487,000.00 (decrease,18.48%)
- Total Assets: 7,824,422,000.00 (increase,13.68%)
- Accounts Payable: 242,147,000.00 (increase,7.19%)
- Other Current Liabilities: 88,945,000.00 (increase,5.28%)
- Current Liabilities: 1,477,017,000.00 (increase,189.99%)
- Other Noncurrent Liabilities: 175,843,000.00 (increase,15.23%)
- Retained Earnings: 112,563,000.00 (increase,128.65%)
- Accumulated Other Comprehensive Income: 26,616,000.00 (increase,217.08%)
- Stockholders Equity: 4,407,166,000.00 (increase,1.29%)
- Total Liabilities And Equity: 7,824,422,000.00 (increase,13.68%)
- Inventory: 476,846,000.00 (decrease,8.94%)
- Revenue: 1,847,743,000.00 (increase,134.65%)
- Operating Income: 314,356,000.00 (increase,239.07%)
- Other Nonoperating Income Expense: 22,595,000.00 (increase,2.95%)
- Income Tax Expense: 63,239,000.00 (increase,63139.0%)
- Other Comprehensive Income: 24,328,000.00 (increase,298.43%)
- Comprehensive Income: 258,167,000.00 (increase,150.58%)
- Shares Outstanding Basic: 114,388,000.00 (decrease,0.17%)
- Shares Outstanding Diluted: 116,395,000.00 (decrease,0.3%)
- E P S Basic: 2.04 (increase,140.0%)
- E P S Diluted: 2.01 (increase,142.17%)
- Change In Inventories: -41,844,000.00 (decrease,662.19%)
- Change In Accrued Taxes: 9,671,000.00 (increase,27.45%)
- Cash From Operations: 495,249,000.00 (increase,131.12%)
- Capital Expenditures: 73,386,000.00 (increase,146.0%)
- Other Investing Cash Flow: -9,581,000.00 (decrease,51.36%)
- Cash From Investing: -111,325,000.00 (decrease,376.83%)
- Cash From Financing: 900,435,000.00 (increase,291.76%)
- Net Income: 233,839,000.00 (increase,141.27%)
- Interest Expense.1: 42,335,000.00 (increase,124.6%)
- Net Profit Margin: 0.13 (increase,2.82%)
- Current Ratio: 2.07 (decrease,49.21%)
- Return On Assets: 0.03 (increase,112.23%)
- Return On Equity: 0.05 (increase,138.2%)
- Asset Turnover: 0.24 (increase,106.41%)
- Receivables Turnover: 3.81 (increase,57.69%)
- Free Cash Flow: 421,863,000.00 (increase,128.72%)
- Operating Cash Flow Ratio: 0.34 (decrease,20.3%)
- Net Working Capital: 1,585,709,000.00 (increase,1.0%)
- Equity Ratio: 0.56 (decrease,10.91%)
- Cash Ratio: 1.35 (decrease,39.3%)
- Operating Margin: 0.17 (increase,44.5%)
- Book Value Per Share: 38.53 (increase,1.46%)
- Total Comprehensive Income: 258,167,000.00 (increase,150.58%)
- Capital Expenditure Ratio: 0.15 (increase,6.44%)
- Net Cash Flow: 383,924,000.00 (increase,101.08%)
- Fixed Asset Turnover: 1.51 (increase,136.72%)
- O C Ito Net Income Ratio: 0.10 (increase,65.14%)
- Goodwill To Assets: 0.34 (decrease,11.2%)
- Operating Income To Assets: 0.04 (increase,198.26%)
- Cash Flow To Revenue: 0.27 (decrease,1.5%)
- Working Capital Turnover: 1.17 (increase,132.32%)
- Revenue Per Share: 16.15 (increase,135.05%)
- Cash Flow Per Share: 4.33 (increase,131.52%)
- Total Equity Turnover: 0.42 (increase,131.67%)
- O C Ito Revenue: 0.01 (increase,69.8%)
- Total Cash Flow: 383,924,000.00 (increase,101.08%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,136,302,000.00
- Accounts Receivable: 325,993,000.00
- Current Assets: 2,079,329,000.00
- P P E Net: 1,235,676,000.00
- Goodwill: 2,615,178,000.00
- Other Noncurrent Assets: 177,236,000.00
- Total Assets: 6,882,686,000.00
- Accounts Payable: 225,905,000.00
- Other Current Liabilities: 84,487,000.00
- Current Liabilities: 509,332,000.00
- Other Noncurrent Liabilities: 152,607,000.00
- Retained Earnings: 49,230,000.00
- Accumulated Other Comprehensive Income: 8,394,000.00
- Stockholders Equity: 4,351,245,000.00
- Total Liabilities And Equity: 6,882,686,000.00
- Inventory: 523,690,000.00
- Revenue: 787,451,000.00
- Operating Income: 92,712,000.00
- Other Nonoperating Income Expense: 21,947,000.00
- Income Tax Expense: 100,000.00
- Other Comprehensive Income: 6,106,000.00
- Comprehensive Income: 103,028,000.00
- Shares Outstanding Basic: 114,585,000.00
- Shares Outstanding Diluted: 116,751,000.00
- E P S Basic: 0.85
- E P S Diluted: 0.83
- Change In Inventories: 7,443,000.00
- Change In Accrued Taxes: 7,588,000.00
- Cash From Operations: 214,281,000.00
- Capital Expenditures: 29,832,000.00
- Other Investing Cash Flow: -6,330,000.00
- Cash From Investing: -23,347,000.00
- Cash From Financing: 229,841,000.00
- Net Income: 96,922,000.00
- Interest Expense.1: 18,849,000.00
- Net Profit Margin: 0.12
- Current Ratio: 4.08
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.11
- Receivables Turnover: 2.42
- Free Cash Flow: 184,449,000.00
- Operating Cash Flow Ratio: 0.42
- Net Working Capital: 1,569,997,000.00
- Equity Ratio: 0.63
- Cash Ratio: 2.23
- Operating Margin: 0.12
- Book Value Per Share: 37.97
- Total Comprehensive Income: 103,028,000.00
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 190,934,000.00
- Fixed Asset Turnover: 0.64
- O C Ito Net Income Ratio: 0.06
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.27
- Working Capital Turnover: 0.50
- Revenue Per Share: 6.87
- Cash Flow Per Share: 1.87
- Total Equity Turnover: 0.18
- O C Ito Revenue: 0.01
- Total Cash Flow: 190,934,000.00
|
QRVO_2023-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 988,527,000.00 (decrease,14.28%)
- Accounts Receivable: 632,347,000.00 (decrease,4.59%)
- Current Assets: 2,445,851,000.00 (decrease,3.75%)
- P P E Net: 1,266,805,000.00 (decrease,0.78%)
- Goodwill: 2,824,856,000.00 (increase,3.32%)
- Other Noncurrent Assets: 332,744,000.00 (decrease,10.52%)
- Total Assets: 7,626,585,000.00 (increase,0.66%)
- Accounts Payable: 357,879,000.00 (decrease,31.38%)
- Other Current Liabilities: 87,650,000.00 (decrease,3.35%)
- Current Liabilities: 673,427,000.00 (decrease,25.38%)
- Other Noncurrent Liabilities: 239,008,000.00 (increase,16.22%)
- Retained Earnings: 533,488,000.00 (decrease,2.32%)
- Accumulated Other Comprehensive Income: 14,613,000.00 (decrease,37.63%)
- Stockholders Equity: 4,667,199,000.00 (decrease,1.28%)
- Total Liabilities And Equity: 7,626,585,000.00 (increase,0.66%)
- Inventory: 710,228,000.00 (increase,18.85%)
- Revenue: 3,479,556,000.00 (increase,47.09%)
- Operating Income: 955,472,000.00 (increase,44.89%)
- Other Nonoperating Income Expense: 24,077,000.00 (increase,11.75%)
- Income Tax Expense: 112,500,000.00 (increase,146.71%)
- Other Comprehensive Income: -15,036,000.00 (decrease,141.81%)
- Comprehensive Income: 806,042,000.00 (increase,34.66%)
- Shares Outstanding Basic: 110,966,000.00 (decrease,0.46%)
- Shares Outstanding Diluted: 112,415,000.00 (decrease,0.6%)
- E P S Basic: 7.40 (increase,36.28%)
- E P S Diluted: 7.30 (increase,36.45%)
- Change In Inventories: 190,247,000.00 (increase,118.33%)
- Change In Accrued Taxes: -16,303,000.00 (increase,0.92%)
- Cash From Operations: 703,363,000.00 (increase,19.95%)
- Capital Expenditures: 162,993,000.00 (increase,44.81%)
- Other Investing Cash Flow: -9,000.00 (increase,99.92%)
- Cash From Investing: -552,176,000.00 (decrease,106.35%)
- Cash From Financing: -558,513,000.00 (increase,0.76%)
- Net Income: 821,078,000.00 (increase,35.76%)
- Interest Expense.1: 45,934,000.00 (increase,50.08%)
- Net Profit Margin: 0.24 (decrease,7.7%)
- Current Ratio: 3.63 (increase,28.98%)
- Return On Assets: 0.11 (increase,34.86%)
- Return On Equity: 0.18 (increase,37.52%)
- Asset Turnover: 0.46 (increase,46.12%)
- Receivables Turnover: 5.50 (increase,54.17%)
- Free Cash Flow: 540,370,000.00 (increase,14.04%)
- Operating Cash Flow Ratio: 1.04 (increase,60.75%)
- Net Working Capital: 1,772,424,000.00 (increase,8.16%)
- Equity Ratio: 0.61 (decrease,1.93%)
- Cash Ratio: 1.47 (increase,14.88%)
- Operating Margin: 0.27 (decrease,1.5%)
- Book Value Per Share: 42.06 (decrease,0.83%)
- Total Comprehensive Income: 806,042,000.00 (increase,34.66%)
- Capital Expenditure Ratio: 0.23 (increase,20.73%)
- Net Cash Flow: 151,187,000.00 (decrease,52.58%)
- Fixed Asset Turnover: 2.75 (increase,48.25%)
- O C Ito Net Income Ratio: -0.02 (decrease,78.12%)
- Goodwill To Assets: 0.37 (increase,2.64%)
- Operating Income To Assets: 0.13 (increase,43.93%)
- Cash Flow To Revenue: 0.20 (decrease,18.45%)
- Working Capital Turnover: 1.96 (increase,36.0%)
- Revenue Per Share: 31.36 (increase,47.77%)
- Cash Flow Per Share: 6.34 (increase,20.5%)
- Total Equity Turnover: 0.75 (increase,49.0%)
- O C Ito Revenue: -0.00 (decrease,64.4%)
- Total Cash Flow: 151,187,000.00 (decrease,52.58%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,153,172,000.00 (decrease,3.92%)
- Accounts Receivable: 662,787,000.00 (increase,33.74%)
- Current Assets: 2,541,267,000.00 (increase,7.04%)
- P P E Net: 1,276,810,000.00 (increase,0.48%)
- Goodwill: 2,734,116,000.00 (decrease,0.13%)
- Other Noncurrent Assets: 371,869,000.00 (increase,99.31%)
- Total Assets: 7,576,456,000.00 (increase,4.19%)
- Accounts Payable: 521,569,000.00 (increase,48.11%)
- Other Current Liabilities: 90,692,000.00 (decrease,6.75%)
- Current Liabilities: 902,495,000.00 (increase,28.25%)
- Other Noncurrent Liabilities: 205,655,000.00 (increase,15.4%)
- Retained Earnings: 546,153,000.00 (increase,35.0%)
- Accumulated Other Comprehensive Income: 23,431,000.00 (decrease,28.82%)
- Stockholders Equity: 4,727,754,000.00 (increase,1.71%)
- Total Liabilities And Equity: 7,576,456,000.00 (increase,4.19%)
- Inventory: 597,563,000.00 (increase,4.81%)
- Revenue: 2,365,599,000.00 (increase,113.05%)
- Operating Income: 659,462,000.00 (increase,121.96%)
- Other Nonoperating Income Expense: 21,545,000.00 (increase,28.31%)
- Income Tax Expense: 45,600,000.00 (increase,250.77%)
- Other Comprehensive Income: -6,218,000.00 (decrease,290.21%)
- Comprehensive Income: 598,597,000.00 (increase,107.2%)
- Shares Outstanding Basic: 111,476,000.00 (decrease,0.49%)
- Shares Outstanding Diluted: 113,088,000.00 (decrease,0.69%)
- E P S Basic: 5.43 (increase,112.94%)
- E P S Diluted: 5.35 (increase,113.15%)
- Change In Inventories: 87,137,000.00 (increase,44.47%)
- Change In Accrued Taxes: -16,455,000.00 (decrease,13.17%)
- Cash From Operations: 586,398,000.00 (increase,71.68%)
- Capital Expenditures: 112,560,000.00 (increase,72.51%)
- Other Investing Cash Flow: -11,781,000.00 (decrease,187.06%)
- Cash From Investing: -267,597,000.00 (decrease,17.39%)
- Cash From Financing: -562,762,000.00 (decrease,80.73%)
- Net Income: 604,815,000.00 (increase,111.75%)
- Interest Expense.1: 30,606,000.00 (increase,100.31%)
- Net Profit Margin: 0.26 (decrease,0.61%)
- Current Ratio: 2.82 (decrease,16.54%)
- Return On Assets: 0.08 (increase,103.24%)
- Return On Equity: 0.13 (increase,108.2%)
- Asset Turnover: 0.31 (increase,104.48%)
- Receivables Turnover: 3.57 (increase,59.3%)
- Free Cash Flow: 473,838,000.00 (increase,71.48%)
- Operating Cash Flow Ratio: 0.65 (increase,33.86%)
- Net Working Capital: 1,638,772,000.00 (decrease,1.89%)
- Equity Ratio: 0.62 (decrease,2.38%)
- Cash Ratio: 1.28 (decrease,25.08%)
- Operating Margin: 0.28 (increase,4.18%)
- Book Value Per Share: 42.41 (increase,2.21%)
- Total Comprehensive Income: 598,597,000.00 (increase,107.2%)
- Capital Expenditure Ratio: 0.19 (increase,0.49%)
- Net Cash Flow: 318,801,000.00 (increase,180.61%)
- Fixed Asset Turnover: 1.85 (increase,112.03%)
- O C Ito Net Income Ratio: -0.01 (decrease,189.83%)
- Goodwill To Assets: 0.36 (decrease,4.14%)
- Operating Income To Assets: 0.09 (increase,113.04%)
- Cash Flow To Revenue: 0.25 (decrease,19.42%)
- Working Capital Turnover: 1.44 (increase,117.16%)
- Revenue Per Share: 21.22 (increase,114.1%)
- Cash Flow Per Share: 5.26 (increase,72.52%)
- Total Equity Turnover: 0.50 (increase,109.47%)
- O C Ito Revenue: -0.00 (decrease,189.28%)
- Total Cash Flow: 318,801,000.00 (increase,180.61%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,200,245,000.00
- Accounts Receivable: 495,590,000.00
- Current Assets: 2,374,085,000.00
- P P E Net: 1,270,727,000.00
- Goodwill: 2,737,626,000.00
- Other Noncurrent Assets: 186,582,000.00
- Total Assets: 7,271,859,000.00
- Accounts Payable: 352,143,000.00
- Other Current Liabilities: 97,257,000.00
- Current Liabilities: 703,708,000.00
- Other Noncurrent Liabilities: 178,209,000.00
- Retained Earnings: 404,562,000.00
- Accumulated Other Comprehensive Income: 32,918,000.00
- Stockholders Equity: 4,648,394,000.00
- Total Liabilities And Equity: 7,271,859,000.00
- Inventory: 570,144,000.00
- Revenue: 1,110,351,000.00
- Operating Income: 297,102,000.00
- Other Nonoperating Income Expense: 16,791,000.00
- Income Tax Expense: 13,000,000.00
- Other Comprehensive Income: 3,269,000.00
- Comprehensive Income: 288,895,000.00
- Shares Outstanding Basic: 112,026,000.00
- Shares Outstanding Diluted: 113,872,000.00
- E P S Basic: 2.55
- E P S Diluted: 2.51
- Change In Inventories: 60,314,000.00
- Change In Accrued Taxes: -14,540,000.00
- Cash From Operations: 341,570,000.00
- Capital Expenditures: 65,248,000.00
- Other Investing Cash Flow: -4,104,000.00
- Cash From Investing: -227,962,000.00
- Cash From Financing: -311,379,000.00
- Net Income: 285,626,000.00
- Interest Expense.1: 15,279,000.00
- Net Profit Margin: 0.26
- Current Ratio: 3.37
- Return On Assets: 0.04
- Return On Equity: 0.06
- Asset Turnover: 0.15
- Receivables Turnover: 2.24
- Free Cash Flow: 276,322,000.00
- Operating Cash Flow Ratio: 0.49
- Net Working Capital: 1,670,377,000.00
- Equity Ratio: 0.64
- Cash Ratio: 1.71
- Operating Margin: 0.27
- Book Value Per Share: 41.49
- Total Comprehensive Income: 288,895,000.00
- Capital Expenditure Ratio: 0.19
- Net Cash Flow: 113,608,000.00
- Fixed Asset Turnover: 0.87
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.31
- Working Capital Turnover: 0.66
- Revenue Per Share: 9.91
- Cash Flow Per Share: 3.05
- Total Equity Turnover: 0.24
- O C Ito Revenue: 0.00
- Total Cash Flow: 113,608,000.00
|
QRVO_2024-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 918,758,000.00 (increase,0.79%)
- Accounts Receivable: 367,636,000.00 (decrease,43.01%)
- Current Assets: 2,257,700,000.00 (decrease,10.45%)
- P P E Net: 1,191,986,000.00 (decrease,2.53%)
- Goodwill: 2,770,146,000.00 (increase,0.47%)
- Other Noncurrent Assets: 264,794,000.00 (increase,2.6%)
- Total Assets: 7,076,219,000.00 (decrease,4.05%)
- Accounts Payable: 225,111,000.00 (decrease,30.14%)
- Other Current Liabilities: 149,466,000.00 (increase,4.52%)
- Current Liabilities: 613,590,000.00 (decrease,19.7%)
- Other Noncurrent Liabilities: 250,318,000.00 (increase,3.84%)
- Retained Earnings: 315,993,000.00 (decrease,29.46%)
- Accumulated Other Comprehensive Income: -11,365,000.00 (increase,72.8%)
- Stockholders Equity: 4,164,568,000.00 (decrease,3.65%)
- Total Liabilities And Equity: 7,076,219,000.00 (decrease,4.05%)
- Inventory: 857,277,000.00 (increase,1.95%)
- Revenue: 2,936,696,000.00 (increase,33.89%)
- Operating Income: 372,150,000.00 (increase,2.4%)
- Other Nonoperating Income Expense: 2,714,000.00 (increase,195.29%)
- Income Tax Expense: 82,100,000.00 (increase,19.16%)
- Other Comprehensive Income: -16,597,000.00 (increase,64.69%)
- Comprehensive Income: 224,971,000.00 (increase,6.88%)
- Shares Outstanding Basic: 103,039,000.00 (decrease,0.92%)
- Shares Outstanding Diluted: 103,812,000.00 (decrease,0.96%)
- E P S Basic: 2.34 (decrease,5.65%)
- E P S Diluted: 2.33 (decrease,5.28%)
- Change In Inventories: 98,882,000.00 (increase,21.01%)
- Change In Accrued Taxes: -17,281,000.00 (decrease,591.22%)
- Cash From Operations: 777,788,000.00 (increase,43.92%)
- Capital Expenditures: 124,853,000.00 (increase,38.03%)
- Other Investing Cash Flow: -7,590,000.00 (decrease,21.11%)
- Cash From Investing: -117,358,000.00 (decrease,39.24%)
- Cash From Financing: -714,013,000.00 (decrease,39.2%)
- Net Income: 241,568,000.00 (decrease,6.19%)
- Interest Expense.1: 51,222,000.00 (increase,49.96%)
- Net Profit Margin: 0.08 (decrease,29.93%)
- Current Ratio: 3.68 (increase,11.51%)
- Return On Assets: 0.03 (decrease,2.23%)
- Return On Equity: 0.06 (decrease,2.64%)
- Asset Turnover: 0.42 (increase,39.54%)
- Receivables Turnover: 7.99 (increase,134.94%)
- Free Cash Flow: 652,935,000.00 (increase,45.11%)
- Operating Cash Flow Ratio: 1.27 (increase,79.23%)
- Net Working Capital: 1,644,110,000.00 (decrease,6.43%)
- Equity Ratio: 0.59 (increase,0.42%)
- Cash Ratio: 1.50 (increase,25.52%)
- Operating Margin: 0.13 (decrease,23.52%)
- Book Value Per Share: 40.42 (decrease,2.76%)
- Total Comprehensive Income: 224,971,000.00 (increase,6.88%)
- Capital Expenditure Ratio: 0.16 (decrease,4.09%)
- Net Cash Flow: 660,430,000.00 (increase,44.79%)
- Fixed Asset Turnover: 2.46 (increase,37.36%)
- O C Ito Net Income Ratio: -0.07 (increase,62.36%)
- Goodwill To Assets: 0.39 (increase,4.71%)
- Operating Income To Assets: 0.05 (increase,6.72%)
- Cash Flow To Revenue: 0.26 (increase,7.5%)
- Working Capital Turnover: 1.79 (increase,43.09%)
- Revenue Per Share: 28.50 (increase,35.12%)
- Cash Flow Per Share: 7.55 (increase,45.25%)
- Total Equity Turnover: 0.71 (increase,38.95%)
- O C Ito Revenue: -0.01 (increase,73.63%)
- Total Cash Flow: 660,430,000.00 (increase,44.79%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 911,570,000.00 (increase,6.15%)
- Accounts Receivable: 645,125,000.00 (increase,20.5%)
- Current Assets: 2,521,284,000.00 (increase,6.27%)
- P P E Net: 1,222,924,000.00 (decrease,0.92%)
- Goodwill: 2,757,124,000.00 (decrease,0.35%)
- Other Noncurrent Assets: 258,088,000.00 (decrease,13.67%)
- Total Assets: 7,374,732,000.00 (increase,0.6%)
- Accounts Payable: 322,247,000.00 (decrease,1.72%)
- Other Current Liabilities: 142,998,000.00 (increase,1.01%)
- Current Liabilities: 764,127,000.00 (increase,6.36%)
- Other Noncurrent Liabilities: 241,067,000.00 (decrease,8.78%)
- Retained Earnings: 447,947,000.00 (increase,25.8%)
- Accumulated Other Comprehensive Income: -41,776,000.00 (decrease,132.42%)
- Stockholders Equity: 4,322,140,000.00 (increase,0.5%)
- Total Liabilities And Equity: 7,374,732,000.00 (increase,0.6%)
- Inventory: 840,850,000.00 (decrease,0.77%)
- Revenue: 2,193,415,000.00 (increase,111.85%)
- Operating Income: 363,421,000.00 (increase,256.79%)
- Other Nonoperating Income Expense: -2,848,000.00 (increase,43.74%)
- Income Tax Expense: 68,900,000.00 (increase,543.93%)
- Other Comprehensive Income: -47,008,000.00 (decrease,102.57%)
- Comprehensive Income: 210,491,000.00 (increase,360.81%)
- Shares Outstanding Basic: 103,991,000.00 (decrease,1.12%)
- Shares Outstanding Diluted: 104,817,000.00 (decrease,1.19%)
- E P S Basic: 2.48 (increase,281.54%)
- E P S Diluted: 2.46 (increase,278.46%)
- Change In Inventories: 81,716,000.00 (decrease,9.35%)
- Change In Accrued Taxes: 3,518,000.00 (decrease,43.55%)
- Cash From Operations: 540,424,000.00 (increase,97.95%)
- Capital Expenditures: 90,454,000.00 (increase,108.17%)
- Other Investing Cash Flow: -6,267,000.00 (decrease,34.69%)
- Cash From Investing: -84,282,000.00 (decrease,116.7%)
- Cash From Financing: -512,957,000.00 (decrease,48.28%)
- Net Income: 257,499,000.00 (increase,273.82%)
- Interest Expense.1: 34,156,000.00 (increase,97.98%)
- Net Profit Margin: 0.12 (increase,76.45%)
- Current Ratio: 3.30 (decrease,0.08%)
- Return On Assets: 0.03 (increase,271.57%)
- Return On Equity: 0.06 (increase,271.95%)
- Asset Turnover: 0.30 (increase,110.58%)
- Receivables Turnover: 3.40 (increase,75.81%)
- Free Cash Flow: 449,970,000.00 (increase,96.02%)
- Operating Cash Flow Ratio: 0.71 (increase,86.12%)
- Net Working Capital: 1,757,157,000.00 (increase,6.23%)
- Equity Ratio: 0.59 (decrease,0.1%)
- Cash Ratio: 1.19 (decrease,0.2%)
- Operating Margin: 0.17 (increase,68.41%)
- Book Value Per Share: 41.56 (increase,1.64%)
- Total Comprehensive Income: 210,491,000.00 (increase,360.81%)
- Capital Expenditure Ratio: 0.17 (increase,5.16%)
- Net Cash Flow: 456,142,000.00 (increase,94.84%)
- Fixed Asset Turnover: 1.79 (increase,113.83%)
- O C Ito Net Income Ratio: -0.18 (increase,45.81%)
- Goodwill To Assets: 0.37 (decrease,0.95%)
- Operating Income To Assets: 0.05 (increase,254.65%)
- Cash Flow To Revenue: 0.25 (decrease,6.56%)
- Working Capital Turnover: 1.25 (increase,99.42%)
- Revenue Per Share: 21.09 (increase,114.26%)
- Cash Flow Per Share: 5.20 (increase,100.2%)
- Total Equity Turnover: 0.51 (increase,110.8%)
- O C Ito Revenue: -0.02 (increase,4.38%)
- Total Cash Flow: 456,142,000.00 (increase,94.84%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 858,791,000.00
- Accounts Receivable: 535,359,000.00
- Current Assets: 2,372,489,000.00
- P P E Net: 1,234,334,000.00
- Goodwill: 2,766,877,000.00
- Other Noncurrent Assets: 298,948,000.00
- Total Assets: 7,330,521,000.00
- Accounts Payable: 327,879,000.00
- Other Current Liabilities: 141,563,000.00
- Current Liabilities: 718,450,000.00
- Other Noncurrent Liabilities: 264,283,000.00
- Retained Earnings: 356,080,000.00
- Accumulated Other Comprehensive Income: -17,974,000.00
- Stockholders Equity: 4,300,605,000.00
- Total Liabilities And Equity: 7,330,521,000.00
- Inventory: 847,378,000.00
- Revenue: 1,035,358,000.00
- Operating Income: 101,859,000.00
- Other Nonoperating Income Expense: -5,062,000.00
- Income Tax Expense: 10,700,000.00
- Other Comprehensive Income: -23,206,000.00
- Comprehensive Income: 45,678,000.00
- Shares Outstanding Basic: 105,173,000.00
- Shares Outstanding Diluted: 106,080,000.00
- E P S Basic: 0.65
- E P S Diluted: 0.65
- Change In Inventories: 90,147,000.00
- Change In Accrued Taxes: 6,232,000.00
- Cash From Operations: 273,006,000.00
- Capital Expenditures: 43,452,000.00
- Other Investing Cash Flow: -4,653,000.00
- Cash From Investing: -38,894,000.00
- Cash From Financing: -345,943,000.00
- Net Income: 68,884,000.00
- Interest Expense.1: 17,252,000.00
- Net Profit Margin: 0.07
- Current Ratio: 3.30
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.14
- Receivables Turnover: 1.93
- Free Cash Flow: 229,554,000.00
- Operating Cash Flow Ratio: 0.38
- Net Working Capital: 1,654,039,000.00
- Equity Ratio: 0.59
- Cash Ratio: 1.20
- Operating Margin: 0.10
- Book Value Per Share: 40.89
- Total Comprehensive Income: 45,678,000.00
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: 234,112,000.00
- Fixed Asset Turnover: 0.84
- O C Ito Net Income Ratio: -0.34
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.26
- Working Capital Turnover: 0.63
- Revenue Per Share: 9.84
- Cash Flow Per Share: 2.60
- Total Equity Turnover: 0.24
- O C Ito Revenue: -0.02
- Total Cash Flow: 234,112,000.00
|
QRVO_2025-01-01 |
π Financial Report for ticker/company:'QRVO' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 1,071,987,000.00 (increase,51.66%)
- Accounts Receivable: 483,810,000.00 (decrease,18.38%)
- Current Assets: 2,428,368,000.00 (increase,7.31%)
- P P E Net: 1,039,439,000.00 (decrease,2.05%)
- Goodwill: 2,540,461,000.00 (decrease,6.2%)
- Other Noncurrent Assets: 166,443,000.00 (decrease,11.16%)
- Total Assets: 6,699,388,000.00 (decrease,0.28%)
- Accounts Payable: 282,954,000.00 (increase,2.8%)
- Other Current Liabilities: 189,930,000.00 (increase,104.5%)
- Current Liabilities: 1,280,333,000.00 (increase,90.54%)
- Other Noncurrent Liabilities: 230,270,000.00 (increase,27.36%)
- Retained Earnings: -92,332,000.00 (decrease,366.81%)
- Accumulated Other Comprehensive Income: 102,000.00 (increase,100.75%)
- Stockholders Equity: 3,638,347,000.00 (decrease,4.69%)
- Total Liabilities And Equity: 6,699,388,000.00 (decrease,0.28%)
- Inventory: 726,687,000.00 (decrease,13.47%)
- Revenue: 2,828,518,000.00 (increase,61.2%)
- Operating Income: 61,723,000.00 (decrease,40.24%)
- Other Nonoperating Income Expense: 34,286,000.00 (increase,81.15%)
- Income Tax Expense: 117,100,000.00 (increase,244.41%)
- Other Comprehensive Income: 3,277,000.00 (increase,131.41%)
- Comprehensive Income: -69,780,000.00 (decrease,260.61%)
- Shares Outstanding Basic: 97,905,000.00 (decrease,0.27%)
- Shares Outstanding Diluted: 97,905,000.00 (decrease,1.0%)
- E P S Basic: -0.75 (decrease,236.36%)
- E P S Diluted: -0.75 (decrease,238.89%)
- Change In Inventories: -66,190,000.00 (decrease,244.85%)
- Change In Accrued Taxes: -9,408,000.00 (increase,2.75%)
- Cash From Operations: 630,845,000.00 (increase,357.47%)
- Capital Expenditures: 94,514,000.00 (increase,38.84%)
- Other Investing Cash Flow: -23,777,000.00 (decrease,795.64%)
- Cash From Investing: -23,291,000.00 (increase,3.73%)
- Cash From Financing: -327,850,000.00 (decrease,52.98%)
- Net Income: -73,057,000.00 (decrease,235.59%)
- Interest Expense.1: 51,963,000.00 (increase,51.13%)
- Net Profit Margin: -0.03 (decrease,184.11%)
- Current Ratio: 1.90 (decrease,43.68%)
- Return On Assets: -0.01 (decrease,235.98%)
- Return On Equity: -0.02 (decrease,242.25%)
- Asset Turnover: 0.42 (increase,61.66%)
- Receivables Turnover: 5.85 (increase,97.49%)
- Free Cash Flow: 536,331,000.00 (increase,668.14%)
- Operating Cash Flow Ratio: 0.49 (increase,140.09%)
- Net Working Capital: 1,148,035,000.00 (decrease,27.84%)
- Equity Ratio: 0.54 (decrease,4.41%)
- Cash Ratio: 0.84 (decrease,20.41%)
- Operating Margin: 0.02 (decrease,62.93%)
- Book Value Per Share: 37.16 (decrease,4.43%)
- Total Comprehensive Income: -69,780,000.00 (decrease,260.61%)
- Capital Expenditure Ratio: 0.15 (decrease,69.65%)
- Net Cash Flow: 607,554,000.00 (increase,434.32%)
- Fixed Asset Turnover: 2.72 (increase,64.57%)
- O C Ito Net Income Ratio: -0.04 (increase,76.84%)
- Goodwill To Assets: 0.38 (decrease,5.93%)
- Operating Income To Assets: 0.01 (decrease,40.07%)
- Cash Flow To Revenue: 0.22 (increase,183.79%)
- Working Capital Turnover: 2.46 (increase,123.39%)
- Revenue Per Share: 28.89 (increase,61.63%)
- Cash Flow Per Share: 6.44 (increase,358.7%)
- Total Equity Turnover: 0.78 (increase,69.12%)
- O C Ito Revenue: 0.00 (increase,119.48%)
- Total Cash Flow: 607,554,000.00 (increase,434.32%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 706,836,000.00 (decrease,5.05%)
- Accounts Receivable: 592,738,000.00 (increase,92.5%)
- Current Assets: 2,262,877,000.00 (increase,8.39%)
- P P E Net: 1,061,163,000.00 (decrease,2.44%)
- Goodwill: 2,708,310,000.00 (decrease,1.91%)
- Other Noncurrent Assets: 187,357,000.00 (decrease,13.26%)
- Total Assets: 6,718,520,000.00 (increase,0.48%)
- Accounts Payable: 275,256,000.00 (decrease,6.43%)
- Other Current Liabilities: 92,876,000.00 (increase,15.39%)
- Current Liabilities: 671,942,000.00 (increase,5.16%)
- Other Noncurrent Liabilities: 180,807,000.00 (decrease,3.38%)
- Retained Earnings: 34,606,000.00 (increase,nan%)
- Accumulated Other Comprehensive Income: -13,609,000.00 (decrease,237.11%)
- Stockholders Equity: 3,817,186,000.00 (increase,0.13%)
- Total Liabilities And Equity: 6,718,520,000.00 (increase,0.48%)
- Inventory: 839,855,000.00 (decrease,8.45%)
- Revenue: 1,754,657,000.00 (increase,169.46%)
- Operating Income: 103,292,000.00 (increase,314.58%)
- Other Nonoperating Income Expense: 18,927,000.00 (increase,37.99%)
- Income Tax Expense: 34,000,000.00 (increase,519.75%)
- Other Comprehensive Income: -10,434,000.00 (decrease,1110.44%)
- Comprehensive Income: 43,447,000.00 (increase,197.76%)
- Shares Outstanding Basic: 98,167,000.00 (decrease,0.35%)
- Shares Outstanding Diluted: 98,892,000.00 (increase,0.39%)
- E P S Basic: 0.55 (increase,225.0%)
- E P S Diluted: 0.54 (increase,222.73%)
- Change In Inventories: 45,694,000.00 (decrease,62.45%)
- Change In Accrued Taxes: -9,674,000.00 (decrease,42.26%)
- Cash From Operations: 137,898,000.00 (increase,207.2%)
- Capital Expenditures: 68,076,000.00 (increase,72.48%)
- Other Investing Cash Flow: 3,418,000.00 (decrease,44.7%)
- Cash From Investing: -24,193,000.00 (decrease,513.57%)
- Cash From Financing: -214,311,000.00 (decrease,103.75%)
- Net Income: 53,881,000.00 (increase,223.64%)
- Interest Expense.1: 34,382,000.00 (increase,99.19%)
- Net Profit Margin: 0.03 (increase,145.88%)
- Current Ratio: 3.37 (increase,3.07%)
- Return On Assets: 0.01 (increase,223.05%)
- Return On Equity: 0.01 (increase,223.48%)
- Asset Turnover: 0.26 (increase,168.18%)
- Receivables Turnover: 2.96 (increase,39.98%)
- Free Cash Flow: 69,822,000.00 (increase,1188.23%)
- Operating Cash Flow Ratio: 0.21 (increase,192.13%)
- Net Working Capital: 1,590,935,000.00 (increase,9.81%)
- Equity Ratio: 0.57 (decrease,0.35%)
- Cash Ratio: 1.05 (decrease,9.71%)
- Operating Margin: 0.06 (increase,179.63%)
- Book Value Per Share: 38.88 (increase,0.48%)
- Total Comprehensive Income: 43,447,000.00 (increase,197.76%)
- Capital Expenditure Ratio: 0.49 (decrease,43.85%)
- Net Cash Flow: 113,705,000.00 (increase,177.7%)
- Fixed Asset Turnover: 1.65 (increase,176.2%)
- O C Ito Net Income Ratio: -0.19 (decrease,1079.03%)
- Goodwill To Assets: 0.40 (decrease,2.37%)
- Operating Income To Assets: 0.02 (increase,313.56%)
- Cash Flow To Revenue: 0.08 (increase,14.0%)
- Working Capital Turnover: 1.10 (increase,145.39%)
- Revenue Per Share: 17.87 (increase,170.4%)
- Cash Flow Per Share: 1.40 (increase,208.27%)
- Total Equity Turnover: 0.46 (increase,169.11%)
- O C Ito Revenue: -0.01 (decrease,349.2%)
- Total Cash Flow: 113,705,000.00 (increase,177.7%)
---
π Financial Report for ticker/company:'QRVO' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 744,428,000.00
- Accounts Receivable: 307,913,000.00
- Current Assets: 2,087,775,000.00
- P P E Net: 1,087,683,000.00
- Goodwill: 2,760,930,000.00
- Other Noncurrent Assets: 216,010,000.00
- Total Assets: 6,686,592,000.00
- Accounts Payable: 294,171,000.00
- Other Current Liabilities: 80,490,000.00
- Current Liabilities: 638,976,000.00
- Other Noncurrent Liabilities: 187,138,000.00
- Retained Earnings: 0.00
- Accumulated Other Comprehensive Income: -4,037,000.00
- Stockholders Equity: 3,812,223,000.00
- Total Liabilities And Equity: 6,686,592,000.00
- Inventory: 917,390,000.00
- Revenue: 651,164,000.00
- Operating Income: -48,136,000.00
- Other Nonoperating Income Expense: 13,716,000.00
- Income Tax Expense: -8,100,000.00
- Other Comprehensive Income: -862,000.00
- Comprehensive Income: -44,442,000.00
- Shares Outstanding Basic: 98,509,000.00
- Shares Outstanding Diluted: 98,509,000.00
- E P S Basic: -0.44
- E P S Diluted: -0.44
- Change In Inventories: 121,682,000.00
- Change In Accrued Taxes: -6,800,000.00
- Cash From Operations: 44,889,000.00
- Capital Expenditures: 39,469,000.00
- Other Investing Cash Flow: 6,181,000.00
- Cash From Investing: -3,943,000.00
- Cash From Financing: -105,185,000.00
- Net Income: -43,580,000.00
- Interest Expense.1: 17,261,000.00
- Net Profit Margin: -0.07
- Current Ratio: 3.27
- Return On Assets: -0.01
- Return On Equity: -0.01
- Asset Turnover: 0.10
- Receivables Turnover: 2.11
- Free Cash Flow: 5,420,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 1,448,799,000.00
- Equity Ratio: 0.57
- Cash Ratio: 1.17
- Operating Margin: -0.07
- Book Value Per Share: 38.70
- Total Comprehensive Income: -44,442,000.00
- Capital Expenditure Ratio: 0.88
- Net Cash Flow: 40,946,000.00
- Fixed Asset Turnover: 0.60
- O C Ito Net Income Ratio: 0.02
- Goodwill To Assets: 0.41
- Operating Income To Assets: -0.01
- Cash Flow To Revenue: 0.07
- Working Capital Turnover: 0.45
- Revenue Per Share: 6.61
- Cash Flow Per Share: 0.46
- Total Equity Turnover: 0.17
- O C Ito Revenue: -0.00
- Total Cash Flow: 40,946,000.00
|
ACLS_2015-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 32,536,000.00 (decrease,8.58%)
- Accounts Receivable: 29,904,000.00 (decrease,6.75%)
- Current Assets: 175,995,000.00 (decrease,3.23%)
- P P E Net: 30,880,000.00 (decrease,1.47%)
- Other Noncurrent Assets: 12,843,000.00 (increase,2.42%)
- Total Assets: 220,543,000.00 (decrease,2.66%)
- Accounts Payable: 14,699,000.00 (decrease,15.42%)
- Other Current Liabilities: 3,462,000.00 (decrease,5.95%)
- Current Liabilities: 31,727,000.00 (decrease,1.08%)
- Other Noncurrent Liabilities: 7,266,000.00 (increase,1.82%)
- Retained Earnings: -351,051,000.00 (decrease,1.36%)
- Accumulated Other Comprehensive Income: 2,889,000.00 (decrease,50.47%)
- Stockholders Equity: 167,724,000.00 (decrease,3.23%)
- Total Liabilities And Equity: 220,543,000.00 (decrease,2.66%)
- Inventory: 107,816,000.00 (increase,1.09%)
- Additional Paid In Capital: 516,992,000.00 (increase,0.4%)
- Operating Income: -11,092,000.00 (decrease,93.71%)
- Other Nonoperating Income Expense: 1,282,000.00 (increase,1931.43%)
- Income Tax Expense: 814,000.00 (increase,91.08%)
- Comprehensive Income: -14,280,000.00 (decrease,115.32%)
- Change In Inventories: 13,732,000.00 (increase,25.79%)
- Change In Accrued Taxes: 151,000.00 (increase,1061.54%)
- Capital Expenditures: 710,000.00 (increase,25.22%)
- Interest Expense.1: 812,000.00 (increase,59.84%)
- Current Ratio: 5.55 (decrease,2.18%)
- Net Working Capital: 144,268,000.00 (decrease,3.7%)
- Equity Ratio: 0.76 (decrease,0.58%)
- Cash Ratio: 1.03 (decrease,7.58%)
- Operating Income To Assets: -0.05 (decrease,99.02%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 35,588,000.00 (decrease,17.31%)
- Accounts Receivable: 32,067,000.00 (decrease,15.88%)
- Current Assets: 181,877,000.00 (decrease,1.24%)
- P P E Net: 31,340,000.00 (decrease,0.84%)
- Other Noncurrent Assets: 12,539,000.00 (decrease,22.14%)
- Total Assets: 226,581,000.00 (decrease,2.63%)
- Accounts Payable: 17,379,000.00 (decrease,2.72%)
- Other Current Liabilities: 3,681,000.00 (decrease,10.22%)
- Current Liabilities: 32,072,000.00 (decrease,3.47%)
- Other Noncurrent Liabilities: 7,136,000.00 (increase,1.11%)
- Retained Earnings: -346,347,000.00 (decrease,2.03%)
- Accumulated Other Comprehensive Income: 5,833,000.00 (increase,15.09%)
- Stockholders Equity: 173,326,000.00 (decrease,2.58%)
- Total Liabilities And Equity: 226,581,000.00 (decrease,2.63%)
- Inventory: 106,650,000.00 (increase,11.64%)
- Additional Paid In Capital: 514,946,000.00 (increase,0.3%)
- Operating Income: -5,726,000.00 (decrease,1856.44%)
- Other Nonoperating Income Expense: -70,000.00 (decrease,123.97%)
- Income Tax Expense: 426,000.00 (increase,118.46%)
- Comprehensive Income: -6,632,000.00 (decrease,1234.41%)
- Change In Inventories: 10,917,000.00 (increase,20894.23%)
- Change In Accrued Taxes: 13,000.00 (decrease,78.69%)
- Capital Expenditures: 567,000.00 (increase,149.78%)
- Interest Expense.1: 508,000.00 (increase,102.39%)
- Current Ratio: 5.67 (increase,2.31%)
- Net Working Capital: 149,805,000.00 (decrease,0.75%)
- Equity Ratio: 0.76 (increase,0.05%)
- Cash Ratio: 1.11 (decrease,14.34%)
- Operating Income To Assets: -0.03 (decrease,1903.9%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 43,039,000.00
- Accounts Receivable: 38,121,000.00
- Current Assets: 184,169,000.00
- P P E Net: 31,605,000.00
- Other Noncurrent Assets: 16,104,000.00
- Total Assets: 232,703,000.00
- Accounts Payable: 17,865,000.00
- Other Current Liabilities: 4,100,000.00
- Current Liabilities: 33,225,000.00
- Other Noncurrent Liabilities: 7,058,000.00
- Retained Earnings: -339,447,000.00
- Accumulated Other Comprehensive Income: 5,068,000.00
- Stockholders Equity: 177,925,000.00
- Total Liabilities And Equity: 232,703,000.00
- Inventory: 95,533,000.00
- Additional Paid In Capital: 513,411,000.00
- Operating Income: 326,000.00
- Other Nonoperating Income Expense: 292,000.00
- Income Tax Expense: 195,000.00
- Comprehensive Income: -497,000.00
- Change In Inventories: 52,000.00
- Change In Accrued Taxes: 61,000.00
- Capital Expenditures: 227,000.00
- Interest Expense.1: 251,000.00
- Current Ratio: 5.54
- Net Working Capital: 150,944,000.00
- Equity Ratio: 0.76
- Cash Ratio: 1.30
- Operating Income To Assets: 0.00
|
ACLS_2016-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 79,871,000.00 (increase,2.29%)
- Accounts Receivable: 38,674,000.00 (decrease,7.92%)
- Current Assets: 248,642,000.00 (decrease,0.84%)
- P P E Net: 29,985,000.00 (increase,0.11%)
- Other Noncurrent Assets: 14,111,000.00 (decrease,3.08%)
- Total Assets: 292,799,000.00 (decrease,0.85%)
- Accounts Payable: 24,350,000.00 (decrease,37.32%)
- Other Current Liabilities: 4,014,000.00 (decrease,13.12%)
- Current Liabilities: 49,820,000.00 (decrease,17.44%)
- Other Noncurrent Liabilities: 6,541,000.00 (increase,0.03%)
- Retained Earnings: -337,035,000.00 (increase,1.78%)
- Accumulated Other Comprehensive Income: -1,021,000.00 (decrease,261.3%)
- Stockholders Equity: 188,116,000.00 (increase,4.28%)
- Total Liabilities And Equity: 292,799,000.00 (decrease,0.85%)
- Inventory: 120,067,000.00 (decrease,1.59%)
- Additional Paid In Capital: 527,274,000.00 (increase,0.63%)
- Operating Income: 18,312,000.00 (increase,72.43%)
- Other Nonoperating Income Expense: -551,000.00 (decrease,43.49%)
- Income Tax Expense: 298,000.00 (increase,111.35%)
- Other Comprehensive Income: -2,297,000.00 (decrease,257.23%)
- Comprehensive Income: 11,555,000.00 (increase,62.56%)
- Shares Outstanding Basic: 113,918,000.00 (increase,0.39%)
- Shares Outstanding Diluted: 120,620,000.00 (increase,0.6%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 19,096,000.00 (decrease,1.47%)
- Change In Accrued Taxes: 73,000.00 (decrease,29.81%)
- Capital Expenditures: 1,329,000.00 (increase,97.77%)
- Interest Expense.1: 3,627,000.00 (increase,54.14%)
- Current Ratio: 4.99 (increase,20.11%)
- Net Working Capital: 198,822,000.00 (increase,4.43%)
- Equity Ratio: 0.64 (increase,5.18%)
- Cash Ratio: 1.60 (increase,23.89%)
- Book Value Per Share: 1.65 (increase,3.87%)
- Operating Income To Assets: 0.06 (increase,73.91%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 78,085,000.00 (increase,4.74%)
- Accounts Receivable: 42,002,000.00 (decrease,1.76%)
- Current Assets: 250,738,000.00 (increase,6.98%)
- P P E Net: 29,951,000.00 (decrease,0.82%)
- Other Noncurrent Assets: 14,559,000.00 (increase,25.8%)
- Total Assets: 295,313,000.00 (increase,6.94%)
- Accounts Payable: 38,849,000.00 (increase,27.22%)
- Other Current Liabilities: 4,620,000.00 (increase,23.27%)
- Current Liabilities: 60,343,000.00 (increase,19.79%)
- Other Noncurrent Liabilities: 6,539,000.00 (increase,0.29%)
- Retained Earnings: -343,136,000.00 (increase,1.69%)
- Accumulated Other Comprehensive Income: 633,000.00 (increase,122.11%)
- Stockholders Equity: 180,390,000.00 (increase,5.33%)
- Total Liabilities And Equity: 295,313,000.00 (increase,6.94%)
- Inventory: 122,001,000.00 (increase,11.39%)
- Additional Paid In Capital: 523,997,000.00 (increase,0.55%)
- Operating Income: 10,620,000.00 (increase,208.54%)
- Other Nonoperating Income Expense: -384,000.00 (increase,11.32%)
- Income Tax Expense: 141,000.00 (increase,39.6%)
- Other Comprehensive Income: -643,000.00 (increase,35.12%)
- Comprehensive Income: 7,108,000.00 (increase,710.49%)
- Shares Outstanding Basic: 113,470,000.00 (increase,0.28%)
- Shares Outstanding Diluted: 119,900,000.00 (increase,0.99%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 19,381,000.00 (increase,178.34%)
- Change In Accrued Taxes: 104,000.00 (decrease,21.21%)
- Capital Expenditures: 672,000.00 (increase,110.0%)
- Interest Expense.1: 2,353,000.00 (increase,125.6%)
- Current Ratio: 4.16 (decrease,10.7%)
- Net Working Capital: 190,395,000.00 (increase,3.47%)
- Equity Ratio: 0.61 (decrease,1.51%)
- Cash Ratio: 1.29 (decrease,12.56%)
- Book Value Per Share: 1.59 (increase,5.03%)
- Operating Income To Assets: 0.04 (increase,188.53%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 74,548,000.00
- Accounts Receivable: 42,753,000.00
- Current Assets: 234,386,000.00
- P P E Net: 30,198,000.00
- Other Noncurrent Assets: 11,573,000.00
- Total Assets: 276,157,000.00
- Accounts Payable: 30,536,000.00
- Other Current Liabilities: 3,748,000.00
- Current Liabilities: 50,373,000.00
- Other Noncurrent Liabilities: 6,520,000.00
- Retained Earnings: -349,019,000.00
- Accumulated Other Comprehensive Income: 285,000.00
- Stockholders Equity: 171,269,000.00
- Total Liabilities And Equity: 276,157,000.00
- Inventory: 109,525,000.00
- Additional Paid In Capital: 521,107,000.00
- Operating Income: 3,442,000.00
- Other Nonoperating Income Expense: -433,000.00
- Income Tax Expense: 101,000.00
- Other Comprehensive Income: -991,000.00
- Comprehensive Income: 877,000.00
- Shares Outstanding Basic: 113,152,000.00
- Shares Outstanding Diluted: 118,720,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 6,963,000.00
- Change In Accrued Taxes: 132,000.00
- Capital Expenditures: 320,000.00
- Interest Expense.1: 1,043,000.00
- Current Ratio: 4.65
- Net Working Capital: 184,013,000.00
- Equity Ratio: 0.62
- Cash Ratio: 1.48
- Book Value Per Share: 1.51
- Operating Income To Assets: 0.01
|
ACLS_2017-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 65,623,000.00 (increase,7.61%)
- Accounts Receivable: 44,993,000.00 (decrease,29.12%)
- Current Assets: 232,318,000.00 (decrease,4.28%)
- P P E Net: 30,804,000.00 (decrease,0.81%)
- Other Noncurrent Assets: 21,163,000.00 (increase,13.38%)
- Total Assets: 291,150,000.00 (decrease,2.72%)
- Accounts Payable: 20,241,000.00 (decrease,24.58%)
- Other Current Liabilities: 5,057,000.00 (increase,10.32%)
- Current Liabilities: 39,712,000.00 (decrease,26.85%)
- Other Noncurrent Liabilities: 5,136,000.00 (increase,3.76%)
- Retained Earnings: -335,669,000.00 (increase,0.64%)
- Accumulated Other Comprehensive Income: 176,000.00 (increase,122.39%)
- Stockholders Equity: 197,928,000.00 (increase,3.19%)
- Total Liabilities And Equity: 291,150,000.00 (decrease,2.72%)
- Inventory: 117,001,000.00 (increase,5.8%)
- Additional Paid In Capital: 533,392,000.00 (increase,0.57%)
- Operating Income: 10,758,000.00 (increase,50.95%)
- Other Nonoperating Income Expense: -352,000.00 (decrease,18.52%)
- Income Tax Expense: -196,000.00 (increase,40.96%)
- Other Comprehensive Income: 1,607,000.00 (increase,149.15%)
- Comprehensive Income: 8,643,000.00 (increase,56.29%)
- Shares Outstanding Basic: 29,118,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 30,760,000.00 (increase,0.5%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 7,534,000.00 (increase,389.22%)
- Change In Accrued Taxes: 85,000.00 (increase,70.0%)
- Capital Expenditures: 2,261,000.00 (increase,21.62%)
- Interest Expense.1: 3,727,000.00 (increase,56.27%)
- Current Ratio: 5.85 (increase,30.86%)
- Net Working Capital: 192,606,000.00 (increase,2.23%)
- Equity Ratio: 0.68 (increase,6.07%)
- Cash Ratio: 1.65 (increase,47.12%)
- Book Value Per Share: 6.80 (increase,3.0%)
- Operating Income To Assets: 0.04 (increase,55.17%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 60,981,000.00 (decrease,9.75%)
- Accounts Receivable: 63,482,000.00 (increase,33.73%)
- Current Assets: 242,703,000.00 (increase,2.7%)
- P P E Net: 31,057,000.00 (increase,0.19%)
- Other Noncurrent Assets: 18,666,000.00 (decrease,2.58%)
- Total Assets: 299,288,000.00 (increase,2.03%)
- Accounts Payable: 26,836,000.00 (increase,23.67%)
- Other Current Liabilities: 4,584,000.00 (increase,10.38%)
- Current Liabilities: 54,290,000.00 (increase,18.24%)
- Other Noncurrent Liabilities: 4,950,000.00 (increase,2.02%)
- Retained Earnings: -337,820,000.00 (decrease,1.06%)
- Accumulated Other Comprehensive Income: -786,000.00 (decrease,120.79%)
- Stockholders Equity: 191,812,000.00 (decrease,1.29%)
- Total Liabilities And Equity: 299,288,000.00 (increase,2.03%)
- Inventory: 110,582,000.00 (decrease,3.98%)
- Additional Paid In Capital: 530,389,000.00 (increase,0.07%)
- Operating Income: 7,127,000.00 (increase,185.54%)
- Other Nonoperating Income Expense: -297,000.00 (decrease,403.39%)
- Income Tax Expense: -332,000.00 (increase,34.13%)
- Other Comprehensive Income: 645,000.00 (decrease,40.0%)
- Comprehensive Income: 5,530,000.00 (increase,82.93%)
- Shares Outstanding Basic: 29,066,000.00 (decrease,74.98%)
- Shares Outstanding Diluted: 30,607,000.00 (decrease,74.93%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,540,000.00 (increase,234.73%)
- Change In Accrued Taxes: 50,000.00 (increase,66.67%)
- Capital Expenditures: 1,859,000.00 (increase,45.8%)
- Interest Expense.1: 2,385,000.00 (increase,127.79%)
- Current Ratio: 4.47 (decrease,13.14%)
- Net Working Capital: 188,413,000.00 (decrease,1.04%)
- Equity Ratio: 0.64 (decrease,3.25%)
- Cash Ratio: 1.12 (decrease,23.68%)
- Book Value Per Share: 6.60 (increase,294.47%)
- Operating Income To Assets: 0.02 (increase,179.86%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 67,571,000.00
- Accounts Receivable: 47,471,000.00
- Current Assets: 236,313,000.00
- P P E Net: 30,997,000.00
- Other Noncurrent Assets: 19,161,000.00
- Total Assets: 293,334,000.00
- Accounts Payable: 21,700,000.00
- Other Current Liabilities: 4,153,000.00
- Current Liabilities: 45,914,000.00
- Other Noncurrent Liabilities: 4,852,000.00
- Retained Earnings: -334,261,000.00
- Accumulated Other Comprehensive Income: -356,000.00
- Stockholders Equity: 194,315,000.00
- Total Liabilities And Equity: 293,334,000.00
- Inventory: 115,165,000.00
- Additional Paid In Capital: 530,034,000.00
- Operating Income: 2,496,000.00
- Other Nonoperating Income Expense: -59,000.00
- Income Tax Expense: -504,000.00
- Other Comprehensive Income: 1,075,000.00
- Comprehensive Income: 3,023,000.00
- Shares Outstanding Basic: 116,152,000.00
- Shares Outstanding Diluted: 122,078,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,143,000.00
- Change In Accrued Taxes: 30,000.00
- Capital Expenditures: 1,275,000.00
- Interest Expense.1: 1,047,000.00
- Current Ratio: 5.15
- Net Working Capital: 190,399,000.00
- Equity Ratio: 0.66
- Cash Ratio: 1.47
- Book Value Per Share: 1.67
- Operating Income To Assets: 0.01
|
ACLS_2018-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 113,889,000.00 (increase,4.91%)
- Accounts Receivable: 69,835,000.00 (increase,43.81%)
- Current Assets: 314,631,000.00 (increase,8.61%)
- P P E Net: 35,704,000.00 (increase,12.93%)
- Other Noncurrent Assets: 25,971,000.00 (decrease,2.56%)
- Total Assets: 383,105,000.00 (increase,8.0%)
- Accounts Payable: 33,594,000.00 (increase,21.69%)
- Other Current Liabilities: 5,388,000.00 (increase,8.69%)
- Current Liabilities: 73,697,000.00 (increase,18.19%)
- Other Noncurrent Liabilities: 5,317,000.00 (increase,2.55%)
- Retained Earnings: -296,425,000.00 (increase,3.84%)
- Accumulated Other Comprehensive Income: 738,000.00 (increase,305.49%)
- Stockholders Equity: 254,402,000.00 (increase,6.7%)
- Total Liabilities And Equity: 383,105,000.00 (increase,8.0%)
- Inventory: 123,441,000.00 (increase,0.71%)
- Additional Paid In Capital: 550,058,000.00 (increase,0.65%)
- Operating Income: 37,078,000.00 (increase,59.52%)
- Income Tax Expense: -1,586,000.00 (increase,39.0%)
- Other Comprehensive Income: 3,017,000.00 (increase,22.59%)
- Comprehensive Income: 38,296,000.00 (increase,47.87%)
- Shares Outstanding Basic: 30,550,000.00 (increase,1.22%)
- Shares Outstanding Diluted: 33,048,000.00 (increase,0.82%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 8,237,000.00 (increase,9.43%)
- Change In Accrued Taxes: 34,000.00 (increase,385.71%)
- Capital Expenditures: 6,910,000.00 (increase,273.72%)
- Interest Expense.1: 3,784,000.00 (increase,54.64%)
- Current Ratio: 4.27 (decrease,8.1%)
- Net Working Capital: 240,934,000.00 (increase,5.99%)
- Equity Ratio: 0.66 (decrease,1.2%)
- Cash Ratio: 1.55 (decrease,11.23%)
- Book Value Per Share: 8.33 (increase,5.41%)
- Operating Income To Assets: 0.10 (increase,47.71%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 108,558,000.00 (increase,56.36%)
- Accounts Receivable: 48,561,000.00 (decrease,27.61%)
- Current Assets: 289,678,000.00 (increase,11.38%)
- P P E Net: 31,617,000.00 (increase,0.42%)
- Other Noncurrent Assets: 26,654,000.00 (increase,9.94%)
- Total Assets: 354,742,000.00 (increase,9.96%)
- Accounts Payable: 27,606,000.00 (increase,4.47%)
- Other Current Liabilities: 4,957,000.00 (decrease,6.65%)
- Current Liabilities: 62,357,000.00 (increase,18.02%)
- Other Noncurrent Liabilities: 5,185,000.00 (increase,5.69%)
- Retained Earnings: -308,266,000.00 (increase,4.32%)
- Accumulated Other Comprehensive Income: 182,000.00 (increase,154.17%)
- Stockholders Equity: 238,438,000.00 (increase,10.26%)
- Total Liabilities And Equity: 354,742,000.00 (increase,9.96%)
- Inventory: 122,574,000.00 (increase,6.0%)
- Additional Paid In Capital: 546,491,000.00 (increase,1.44%)
- Operating Income: 23,243,000.00 (increase,116.96%)
- Income Tax Expense: -2,600,000.00 (decrease,23736.36%)
- Other Comprehensive Income: 2,461,000.00 (increase,26.66%)
- Comprehensive Income: 25,899,000.00 (increase,126.21%)
- Shares Outstanding Basic: 30,183,000.00 (increase,1.38%)
- Shares Outstanding Diluted: 32,779,000.00 (increase,1.62%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 7,527,000.00 (increase,791.82%)
- Change In Accrued Taxes: 7,000.00 (increase,250.0%)
- Capital Expenditures: 1,849,000.00 (increase,65.68%)
- Interest Expense.1: 2,447,000.00 (increase,120.25%)
- Current Ratio: 4.65 (decrease,5.63%)
- Net Working Capital: 227,321,000.00 (increase,9.68%)
- Equity Ratio: 0.67 (increase,0.28%)
- Cash Ratio: 1.74 (increase,32.48%)
- Book Value Per Share: 7.90 (increase,8.76%)
- Operating Income To Assets: 0.07 (increase,97.31%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 69,429,000.00
- Accounts Receivable: 67,083,000.00
- Current Assets: 260,084,000.00
- P P E Net: 31,486,000.00
- Other Noncurrent Assets: 24,245,000.00
- Total Assets: 322,607,000.00
- Accounts Payable: 26,426,000.00
- Other Current Liabilities: 5,310,000.00
- Current Liabilities: 52,835,000.00
- Other Noncurrent Liabilities: 4,906,000.00
- Retained Earnings: -322,198,000.00
- Accumulated Other Comprehensive Income: -336,000.00
- Stockholders Equity: 216,243,000.00
- Total Liabilities And Equity: 322,607,000.00
- Inventory: 115,635,000.00
- Additional Paid In Capital: 538,747,000.00
- Operating Income: 10,713,000.00
- Income Tax Expense: 11,000.00
- Other Comprehensive Income: 1,943,000.00
- Comprehensive Income: 11,449,000.00
- Shares Outstanding Basic: 29,772,000.00
- Shares Outstanding Diluted: 32,255,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 844,000.00
- Change In Accrued Taxes: 2,000.00
- Capital Expenditures: 1,116,000.00
- Interest Expense.1: 1,111,000.00
- Current Ratio: 4.92
- Net Working Capital: 207,249,000.00
- Equity Ratio: 0.67
- Cash Ratio: 1.31
- Book Value Per Share: 7.26
- Operating Income To Assets: 0.03
|
ACLS_2019-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 148,716,000.00 (increase,0.96%)
- Accounts Receivable: 84,977,000.00 (increase,14.17%)
- Current Assets: 367,283,000.00 (increase,1.2%)
- P P E Net: 37,659,000.00 (increase,3.71%)
- Other Noncurrent Assets: 31,031,000.00 (increase,22.83%)
- Total Assets: 519,232,000.00 (increase,2.12%)
- Accounts Payable: 27,930,000.00 (decrease,14.41%)
- Other Current Liabilities: 4,938,000.00 (increase,8.72%)
- Current Liabilities: 66,272,000.00 (decrease,0.63%)
- Other Noncurrent Liabilities: 4,759,000.00 (decrease,7.48%)
- Retained Earnings: -165,723,000.00 (increase,5.06%)
- Accumulated Other Comprehensive Income: 682,000.00 (decrease,27.14%)
- Stockholders Equity: 397,074,000.00 (increase,2.97%)
- Total Liabilities And Equity: 519,232,000.00 (increase,2.12%)
- Inventory: 124,008,000.00 (decrease,4.28%)
- Additional Paid In Capital: 562,083,000.00 (increase,0.51%)
- Revenue: 336,892,000.00 (increase,39.49%)
- Operating Income: 48,437,000.00 (increase,28.25%)
- Other Nonoperating Income Expense: -1,710,000.00 (decrease,52.95%)
- Income Tax Expense: 7,036,000.00 (increase,7.78%)
- Other Comprehensive Income: -1,494,000.00 (decrease,20.48%)
- Comprehensive Income: 35,928,000.00 (increase,31.39%)
- Shares Outstanding Basic: 32,225,000.00 (increase,0.22%)
- Shares Outstanding Diluted: 34,032,000.00 (decrease,0.05%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 4,867,000.00 (decrease,47.83%)
- Change In Accrued Taxes: -61,000.00 (increase,41.35%)
- Cash From Operations: 17,220,000.00 (increase,12.26%)
- Capital Expenditures: 3,852,000.00 (increase,129.97%)
- Cash From Investing: -3,852,000.00 (decrease,129.97%)
- Cash From Financing: 333,000.00 (increase,360.16%)
- Interest Expense.1: 3,787,000.00 (increase,53.69%)
- Current Ratio: 5.54 (increase,1.84%)
- Asset Turnover: 0.65 (increase,36.59%)
- Receivables Turnover: 3.96 (increase,22.17%)
- Free Cash Flow: 13,368,000.00 (decrease,2.17%)
- Operating Cash Flow Ratio: 0.26 (increase,12.96%)
- Net Working Capital: 301,011,000.00 (increase,1.61%)
- Equity Ratio: 0.76 (increase,0.83%)
- Cash Ratio: 2.24 (increase,1.6%)
- Operating Margin: 0.14 (decrease,8.06%)
- Book Value Per Share: 12.32 (increase,2.75%)
- Capital Expenditure Ratio: 0.22 (increase,104.86%)
- Net Cash Flow: 13,368,000.00 (decrease,2.17%)
- Fixed Asset Turnover: 8.95 (increase,34.5%)
- Operating Income To Assets: 0.09 (increase,25.58%)
- Cash Flow To Revenue: 0.05 (decrease,19.52%)
- Working Capital Turnover: 1.12 (increase,37.28%)
- Revenue Per Share: 10.45 (increase,39.18%)
- Cash Flow Per Share: 0.53 (increase,12.01%)
- Total Equity Turnover: 0.85 (increase,35.46%)
- O C Ito Revenue: -0.00 (increase,13.63%)
- Total Cash Flow: 13,368,000.00 (decrease,2.17%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 147,297,000.00 (increase,4.5%)
- Accounts Receivable: 74,429,000.00 (decrease,1.53%)
- Current Assets: 362,935,000.00 (increase,0.37%)
- P P E Net: 36,312,000.00 (increase,0.3%)
- Other Noncurrent Assets: 25,264,000.00 (increase,26.94%)
- Total Assets: 508,431,000.00 (increase,0.65%)
- Accounts Payable: 32,633,000.00 (decrease,24.87%)
- Other Current Liabilities: 4,542,000.00 (decrease,17.15%)
- Current Liabilities: 66,690,000.00 (decrease,13.48%)
- Other Noncurrent Liabilities: 5,144,000.00 (decrease,11.22%)
- Retained Earnings: -174,561,000.00 (increase,7.75%)
- Accumulated Other Comprehensive Income: 936,000.00 (decrease,70.99%)
- Stockholders Equity: 385,614,000.00 (increase,3.79%)
- Total Liabilities And Equity: 508,431,000.00 (increase,0.65%)
- Inventory: 129,554,000.00 (decrease,4.04%)
- Additional Paid In Capital: 559,207,000.00 (increase,0.31%)
- Revenue: 241,518,000.00 (increase,97.67%)
- Operating Income: 37,769,000.00 (increase,104.13%)
- Other Nonoperating Income Expense: -1,118,000.00 (decrease,996.08%)
- Income Tax Expense: 6,528,000.00 (increase,83.47%)
- Other Comprehensive Income: -1,240,000.00 (decrease,217.98%)
- Comprehensive Income: 27,344,000.00 (increase,82.71%)
- Shares Outstanding Basic: 32,154,000.00 (increase,0.19%)
- Shares Outstanding Diluted: 34,048,000.00 (decrease,0.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 9,330,000.00 (decrease,18.6%)
- Change In Accrued Taxes: -104,000.00 (decrease,192.04%)
- Cash From Operations: 15,340,000.00 (increase,80.47%)
- Capital Expenditures: 1,675,000.00 (increase,131.67%)
- Cash From Investing: -1,675,000.00 (decrease,131.67%)
- Cash From Financing: -128,000.00 (decrease,158.18%)
- Interest Expense.1: 2,464,000.00 (increase,84.29%)
- Current Ratio: 5.44 (increase,16.01%)
- Asset Turnover: 0.48 (increase,96.39%)
- Receivables Turnover: 3.24 (increase,100.74%)
- Free Cash Flow: 13,665,000.00 (increase,75.71%)
- Operating Cash Flow Ratio: 0.23 (increase,108.6%)
- Net Working Capital: 296,245,000.00 (increase,4.12%)
- Equity Ratio: 0.76 (increase,3.12%)
- Cash Ratio: 2.21 (increase,20.78%)
- Operating Margin: 0.16 (increase,3.27%)
- Book Value Per Share: 11.99 (increase,3.6%)
- Capital Expenditure Ratio: 0.11 (increase,28.37%)
- Net Cash Flow: 13,665,000.00 (increase,75.71%)
- Fixed Asset Turnover: 6.65 (increase,97.07%)
- Operating Income To Assets: 0.07 (increase,102.81%)
- Cash Flow To Revenue: 0.06 (decrease,8.7%)
- Working Capital Turnover: 0.82 (increase,89.84%)
- Revenue Per Share: 7.51 (increase,97.3%)
- Cash Flow Per Share: 0.48 (increase,80.13%)
- Total Equity Turnover: 0.63 (increase,90.44%)
- O C Ito Revenue: -0.01 (decrease,159.69%)
- Total Cash Flow: 13,665,000.00 (increase,75.71%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 140,957,000.00
- Accounts Receivable: 75,588,000.00
- Current Assets: 361,597,000.00
- P P E Net: 36,203,000.00
- Other Noncurrent Assets: 19,903,000.00
- Total Assets: 505,144,000.00
- Accounts Payable: 43,438,000.00
- Other Current Liabilities: 5,482,000.00
- Current Liabilities: 77,084,000.00
- Other Noncurrent Liabilities: 5,794,000.00
- Retained Earnings: -189,230,000.00
- Accumulated Other Comprehensive Income: 3,227,000.00
- Stockholders Equity: 371,527,000.00
- Total Liabilities And Equity: 505,144,000.00
- Inventory: 135,005,000.00
- Additional Paid In Capital: 557,498,000.00
- Revenue: 122,185,000.00
- Operating Income: 18,502,000.00
- Other Nonoperating Income Expense: -102,000.00
- Income Tax Expense: 3,558,000.00
- Other Comprehensive Income: 1,051,000.00
- Comprehensive Income: 14,966,000.00
- Shares Outstanding Basic: 32,094,000.00
- Shares Outstanding Diluted: 34,123,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 11,462,000.00
- Change In Accrued Taxes: 113,000.00
- Cash From Operations: 8,500,000.00
- Capital Expenditures: 723,000.00
- Cash From Investing: -723,000.00
- Cash From Financing: 220,000.00
- Interest Expense.1: 1,337,000.00
- Current Ratio: 4.69
- Asset Turnover: 0.24
- Receivables Turnover: 1.62
- Free Cash Flow: 7,777,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 284,513,000.00
- Equity Ratio: 0.74
- Cash Ratio: 1.83
- Operating Margin: 0.15
- Book Value Per Share: 11.58
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 7,777,000.00
- Fixed Asset Turnover: 3.37
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.07
- Working Capital Turnover: 0.43
- Revenue Per Share: 3.81
- Cash Flow Per Share: 0.26
- Total Equity Turnover: 0.33
- O C Ito Revenue: 0.01
- Total Cash Flow: 7,777,000.00
|
ACLS_2020-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 155,317,000.00 (increase,13.92%)
- Accounts Receivable: 49,046,000.00 (decrease,21.25%)
- Current Assets: 353,915,000.00 (increase,2.48%)
- P P E Net: 25,130,000.00 (increase,3.31%)
- Other Noncurrent Assets: 45,198,000.00 (increase,9.89%)
- Total Assets: 530,477,000.00 (increase,2.59%)
- Accounts Payable: 21,320,000.00 (decrease,2.07%)
- Other Current Liabilities: 7,674,000.00 (decrease,3.59%)
- Current Liabilities: 63,027,000.00 (increase,21.01%)
- Other Noncurrent Liabilities: 7,165,000.00 (decrease,0.31%)
- Retained Earnings: -149,938,000.00 (increase,0.47%)
- Accumulated Other Comprehensive Income: -1,310,000.00 (decrease,532.85%)
- Stockholders Equity: 407,847,000.00 (increase,0.59%)
- Total Liabilities And Equity: 530,477,000.00 (increase,2.59%)
- Inventory: 138,353,000.00 (increase,2.38%)
- Additional Paid In Capital: 559,063,000.00 (increase,0.5%)
- Revenue: 235,235,000.00 (increase,41.89%)
- Operating Income: 10,993,000.00 (increase,20.72%)
- Other Nonoperating Income Expense: -1,252,000.00 (decrease,245.86%)
- Income Tax Expense: 900,000.00 (decrease,29.19%)
- Other Comprehensive Income: -1,758,000.00 (decrease,168.4%)
- Comprehensive Income: 5,564,000.00 (decrease,6.69%)
- Shares Outstanding Basic: 32,584,000.00 (decrease,0.37%)
- Shares Outstanding Diluted: 33,821,000.00 (decrease,0.71%)
- E P S Basic: 0.22 (increase,10.0%)
- E P S Diluted: 0.22 (increase,15.79%)
- Change In Inventories: 16,602,000.00 (increase,48.75%)
- Change In Accrued Taxes: -185,000.00 (decrease,43.41%)
- Cash From Operations: -345,000.00 (increase,98.3%)
- Capital Expenditures: 11,064,000.00 (increase,26.34%)
- Cash From Investing: -11,064,000.00 (decrease,26.34%)
- Cash From Financing: -12,191,000.00 (increase,4.93%)
- Interest Expense.1: 3,849,000.00 (increase,51.48%)
- Current Ratio: 5.62 (decrease,15.31%)
- Asset Turnover: 0.44 (increase,38.31%)
- Receivables Turnover: 4.80 (increase,80.18%)
- Free Cash Flow: -11,409,000.00 (increase,60.77%)
- Operating Cash Flow Ratio: -0.01 (increase,98.6%)
- Net Working Capital: 290,888,000.00 (decrease,0.81%)
- Equity Ratio: 0.77 (decrease,1.95%)
- Cash Ratio: 2.46 (decrease,5.86%)
- Operating Margin: 0.05 (decrease,14.92%)
- Book Value Per Share: 12.52 (increase,0.96%)
- Capital Expenditure Ratio: -32.07 (decrease,7343.71%)
- Net Cash Flow: -11,409,000.00 (increase,60.77%)
- Fixed Asset Turnover: 9.36 (increase,37.35%)
- Operating Income To Assets: 0.02 (increase,17.67%)
- Cash Flow To Revenue: -0.00 (increase,98.8%)
- Working Capital Turnover: 0.81 (increase,43.06%)
- Revenue Per Share: 7.22 (increase,42.43%)
- Cash Flow Per Share: -0.01 (increase,98.3%)
- Total Equity Turnover: 0.58 (increase,41.07%)
- O C Ito Revenue: -0.01 (decrease,89.15%)
- Total Cash Flow: -11,409,000.00 (increase,60.77%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 136,340,000.00
- Accounts Receivable: 62,279,000.00
- Current Assets: 345,357,000.00
- P P E Net: 24,326,000.00
- Other Noncurrent Assets: 41,132,000.00
- Total Assets: 517,082,000.00
- Accounts Payable: 21,771,000.00
- Other Current Liabilities: 7,960,000.00
- Current Liabilities: 52,084,000.00
- Other Noncurrent Liabilities: 7,187,000.00
- Retained Earnings: -150,642,000.00
- Accumulated Other Comprehensive Income: -207,000.00
- Stockholders Equity: 405,466,000.00
- Total Liabilities And Equity: 517,082,000.00
- Inventory: 135,141,000.00
- Additional Paid In Capital: 556,283,000.00
- Revenue: 165,782,000.00
- Operating Income: 9,106,000.00
- Other Nonoperating Income Expense: -362,000.00
- Income Tax Expense: 1,271,000.00
- Other Comprehensive Income: -655,000.00
- Comprehensive Income: 5,963,000.00
- Shares Outstanding Basic: 32,706,000.00
- Shares Outstanding Diluted: 34,064,000.00
- E P S Basic: 0.20
- E P S Diluted: 0.19
- Change In Inventories: 11,161,000.00
- Change In Accrued Taxes: -129,000.00
- Cash From Operations: -20,326,000.00
- Capital Expenditures: 8,757,000.00
- Cash From Investing: -8,757,000.00
- Cash From Financing: -12,823,000.00
- Interest Expense.1: 2,541,000.00
- Current Ratio: 6.63
- Asset Turnover: 0.32
- Receivables Turnover: 2.66
- Free Cash Flow: -29,083,000.00
- Operating Cash Flow Ratio: -0.39
- Net Working Capital: 293,273,000.00
- Equity Ratio: 0.78
- Cash Ratio: 2.62
- Operating Margin: 0.05
- Book Value Per Share: 12.40
- Capital Expenditure Ratio: -0.43
- Net Cash Flow: -29,083,000.00
- Fixed Asset Turnover: 6.82
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: -0.12
- Working Capital Turnover: 0.57
- Revenue Per Share: 5.07
- Cash Flow Per Share: -0.62
- Total Equity Turnover: 0.41
- O C Ito Revenue: -0.00
- Total Cash Flow: -29,083,000.00
|
ACLS_2021-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 211,967,000.00 (increase,11.36%)
- Accounts Receivable: 45,161,000.00 (decrease,30.42%)
- Current Assets: 435,768,000.00 (increase,3.58%)
- P P E Net: 29,199,000.00 (increase,4.29%)
- Other Noncurrent Assets: 41,165,000.00 (decrease,2.78%)
- Total Assets: 590,656,000.00 (increase,0.36%)
- Accounts Payable: 24,260,000.00 (decrease,19.85%)
- Other Current Liabilities: 7,965,000.00 (decrease,2.78%)
- Current Liabilities: 69,383,000.00 (decrease,20.03%)
- Other Noncurrent Liabilities: 9,166,000.00 (increase,18.15%)
- Retained Earnings: -106,643,000.00 (increase,9.18%)
- Accumulated Other Comprehensive Income: 1,078,000.00 (increase,356.67%)
- Stockholders Equity: 460,663,000.00 (increase,3.51%)
- Total Liabilities And Equity: 590,656,000.00 (increase,0.36%)
- Inventory: 159,658,000.00 (increase,7.03%)
- Additional Paid In Capital: 566,195,000.00 (increase,0.6%)
- Revenue: 352,361,000.00 (increase,45.63%)
- Operating Income: 43,966,000.00 (increase,46.14%)
- Other Nonoperating Income Expense: 701,000.00 (increase,452.26%)
- Income Tax Expense: 6,100,000.00 (increase,84.85%)
- Other Comprehensive Income: 1,336,000.00 (increase,924.69%)
- Comprehensive Income: 36,644,000.00 (increase,50.42%)
- Shares Outstanding Basic: 33,159,000.00 (increase,0.49%)
- Shares Outstanding Diluted: 34,070,000.00 (increase,0.14%)
- E P S Basic: 1.06 (increase,43.24%)
- E P S Diluted: 1.04 (increase,44.44%)
- Change In Inventories: 18,611,000.00 (increase,104.0%)
- Change In Accrued Taxes: 29,000.00 (increase,480.0%)
- Cash From Operations: 75,667,000.00 (increase,33.75%)
- Capital Expenditures: 5,567,000.00 (increase,87.13%)
- Cash From Investing: -5,567,000.00 (decrease,87.13%)
- Cash From Financing: -3,392,000.00 (increase,7.78%)
- Interest Expense.1: 3,898,000.00 (increase,49.81%)
- Current Ratio: 6.28 (increase,29.52%)
- Asset Turnover: 0.60 (increase,45.11%)
- Receivables Turnover: 7.80 (increase,109.31%)
- Free Cash Flow: 70,100,000.00 (increase,30.78%)
- Operating Cash Flow Ratio: 1.09 (increase,67.24%)
- Net Working Capital: 366,385,000.00 (increase,9.72%)
- Equity Ratio: 0.78 (increase,3.15%)
- Cash Ratio: 3.06 (increase,39.25%)
- Operating Margin: 0.12 (increase,0.35%)
- Book Value Per Share: 13.89 (increase,3.01%)
- Capital Expenditure Ratio: 0.07 (increase,39.91%)
- Net Cash Flow: 70,100,000.00 (increase,30.78%)
- Fixed Asset Turnover: 12.07 (increase,39.64%)
- Operating Income To Assets: 0.07 (increase,45.63%)
- Cash Flow To Revenue: 0.21 (decrease,8.16%)
- Working Capital Turnover: 0.96 (increase,32.73%)
- Revenue Per Share: 10.63 (increase,44.92%)
- Cash Flow Per Share: 2.28 (increase,33.1%)
- Total Equity Turnover: 0.76 (increase,40.69%)
- O C Ito Revenue: 0.00 (increase,666.29%)
- Total Cash Flow: 70,100,000.00 (increase,30.78%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 190,340,000.00 (increase,8.92%)
- Accounts Receivable: 64,909,000.00 (increase,1.04%)
- Current Assets: 420,699,000.00 (increase,7.41%)
- P P E Net: 27,997,000.00 (increase,6.2%)
- Other Noncurrent Assets: 42,344,000.00 (decrease,4.09%)
- Total Assets: 588,564,000.00 (increase,4.62%)
- Accounts Payable: 30,270,000.00 (increase,16.03%)
- Other Current Liabilities: 8,193,000.00 (increase,20.36%)
- Current Liabilities: 86,759,000.00 (increase,15.11%)
- Other Noncurrent Liabilities: 7,758,000.00 (increase,13.45%)
- Retained Earnings: -117,428,000.00 (increase,10.18%)
- Accumulated Other Comprehensive Income: -420,000.00 (increase,68.01%)
- Stockholders Equity: 445,024,000.00 (increase,4.18%)
- Total Liabilities And Equity: 588,564,000.00 (increase,4.62%)
- Inventory: 149,178,000.00 (increase,9.63%)
- Additional Paid In Capital: 562,839,000.00 (increase,0.65%)
- Revenue: 241,956,000.00 (increase,103.34%)
- Operating Income: 30,084,000.00 (increase,119.54%)
- Other Nonoperating Income Expense: -199,000.00 (increase,67.9%)
- Income Tax Expense: 3,300,000.00 (increase,230.0%)
- Other Comprehensive Income: -162,000.00 (increase,84.64%)
- Comprehensive Income: 24,361,000.00 (increase,139.63%)
- Shares Outstanding Basic: 32,998,000.00 (increase,0.38%)
- Shares Outstanding Diluted: 34,023,000.00 (decrease,0.1%)
- E P S Basic: 0.74 (increase,117.65%)
- E P S Diluted: 0.72 (increase,118.18%)
- Change In Inventories: 9,123,000.00 (increase,574.17%)
- Change In Accrued Taxes: 5,000.00 (decrease,90.57%)
- Cash From Operations: 56,575,000.00 (increase,42.59%)
- Capital Expenditures: 2,975,000.00 (increase,130.62%)
- Cash From Investing: -2,975,000.00 (decrease,130.62%)
- Cash From Financing: -3,678,000.00 (increase,11.27%)
- Interest Expense.1: 2,602,000.00 (increase,99.69%)
- Current Ratio: 4.85 (decrease,6.69%)
- Asset Turnover: 0.41 (increase,94.36%)
- Receivables Turnover: 3.73 (increase,101.24%)
- Free Cash Flow: 53,600,000.00 (increase,39.63%)
- Operating Cash Flow Ratio: 0.65 (increase,23.88%)
- Net Working Capital: 333,940,000.00 (increase,5.58%)
- Equity Ratio: 0.76 (decrease,0.42%)
- Cash Ratio: 2.19 (decrease,5.37%)
- Operating Margin: 0.12 (increase,7.97%)
- Book Value Per Share: 13.49 (increase,3.78%)
- Capital Expenditure Ratio: 0.05 (increase,61.74%)
- Net Cash Flow: 53,600,000.00 (increase,39.63%)
- Fixed Asset Turnover: 8.64 (increase,91.47%)
- Operating Income To Assets: 0.05 (increase,109.85%)
- Cash Flow To Revenue: 0.23 (decrease,29.88%)
- Working Capital Turnover: 0.72 (increase,92.6%)
- Revenue Per Share: 7.33 (increase,102.56%)
- Cash Flow Per Share: 1.71 (increase,42.04%)
- Total Equity Turnover: 0.54 (increase,95.18%)
- O C Ito Revenue: -0.00 (increase,92.45%)
- Total Cash Flow: 53,600,000.00 (increase,39.63%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 174,745,000.00
- Accounts Receivable: 64,238,000.00
- Current Assets: 391,672,000.00
- P P E Net: 26,363,000.00
- Other Noncurrent Assets: 44,149,000.00
- Total Assets: 562,573,000.00
- Accounts Payable: 26,089,000.00
- Other Current Liabilities: 6,807,000.00
- Current Liabilities: 75,373,000.00
- Other Noncurrent Liabilities: 6,838,000.00
- Retained Earnings: -130,730,000.00
- Accumulated Other Comprehensive Income: -1,313,000.00
- Stockholders Equity: 427,172,000.00
- Total Liabilities And Equity: 562,573,000.00
- Inventory: 136,068,000.00
- Additional Paid In Capital: 559,182,000.00
- Revenue: 118,991,000.00
- Operating Income: 13,703,000.00
- Other Nonoperating Income Expense: -620,000.00
- Income Tax Expense: 1,000,000.00
- Other Comprehensive Income: -1,055,000.00
- Comprehensive Income: 10,166,000.00
- Shares Outstanding Basic: 32,872,000.00
- Shares Outstanding Diluted: 34,057,000.00
- E P S Basic: 0.34
- E P S Diluted: 0.33
- Change In Inventories: -1,924,000.00
- Change In Accrued Taxes: 53,000.00
- Cash From Operations: 39,677,000.00
- Capital Expenditures: 1,290,000.00
- Cash From Investing: -1,290,000.00
- Cash From Financing: -4,145,000.00
- Interest Expense.1: 1,303,000.00
- Current Ratio: 5.20
- Asset Turnover: 0.21
- Receivables Turnover: 1.85
- Free Cash Flow: 38,387,000.00
- Operating Cash Flow Ratio: 0.53
- Net Working Capital: 316,299,000.00
- Equity Ratio: 0.76
- Cash Ratio: 2.32
- Operating Margin: 0.12
- Book Value Per Share: 13.00
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 38,387,000.00
- Fixed Asset Turnover: 4.51
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.33
- Working Capital Turnover: 0.38
- Revenue Per Share: 3.62
- Cash Flow Per Share: 1.21
- Total Equity Turnover: 0.28
- O C Ito Revenue: -0.01
- Total Cash Flow: 38,387,000.00
|
ACLS_2022-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 271,085,000.00 (increase,23.37%)
- Accounts Receivable: 78,257,000.00 (decrease,1.62%)
- Current Assets: 570,144,000.00 (increase,10.89%)
- P P E Net: 32,921,000.00 (increase,7.29%)
- Other Noncurrent Assets: 35,282,000.00 (decrease,2.46%)
- Total Assets: 710,978,000.00 (increase,7.62%)
- Accounts Payable: 35,499,000.00 (decrease,12.77%)
- Other Current Liabilities: 16,361,000.00 (increase,54.57%)
- Current Liabilities: 137,195,000.00 (increase,28.85%)
- Other Noncurrent Liabilities: 11,694,000.00 (decrease,0.35%)
- Retained Earnings: -50,017,000.00 (increase,28.83%)
- Accumulated Other Comprehensive Income: 1,750,000.00 (decrease,34.43%)
- Stockholders Equity: 511,679,000.00 (increase,3.56%)
- Total Liabilities And Equity: 710,978,000.00 (increase,7.62%)
- Inventory: 196,812,000.00 (increase,2.34%)
- Additional Paid In Capital: 559,913,000.00 (decrease,0.31%)
- Revenue: 456,744,000.00 (increase,63.09%)
- Operating Income: 80,741,000.00 (increase,82.07%)
- Other Nonoperating Income Expense: -2,131,000.00 (decrease,82.45%)
- Income Tax Expense: 12,300,000.00 (increase,119.64%)
- Other Comprehensive Income: -1,685,000.00 (decrease,119.97%)
- Comprehensive Income: 61,216,000.00 (increase,76.82%)
- Shares Outstanding Basic: 33,643,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 34,339,000.00 (decrease,0.39%)
- E P S Basic: 1.87 (increase,78.1%)
- E P S Diluted: 1.83 (increase,77.67%)
- Change In Inventories: 39,595,000.00 (increase,22.14%)
- Change In Accrued Taxes: -24,000.00 (increase,11.11%)
- Cash From Operations: 112,081,000.00 (increase,144.07%)
- Capital Expenditures: 5,701,000.00 (increase,138.34%)
- Cash From Investing: -5,701,000.00 (decrease,138.34%)
- Cash From Financing: -40,670,000.00 (decrease,43.88%)
- Interest Expense.1: 3,572,000.00 (increase,55.1%)
- Current Ratio: 4.16 (decrease,13.94%)
- Asset Turnover: 0.64 (increase,51.55%)
- Receivables Turnover: 5.84 (increase,65.78%)
- Free Cash Flow: 106,380,000.00 (increase,144.39%)
- Operating Cash Flow Ratio: 0.82 (increase,89.42%)
- Net Working Capital: 432,949,000.00 (increase,6.2%)
- Equity Ratio: 0.72 (decrease,3.77%)
- Cash Ratio: 1.98 (decrease,4.25%)
- Operating Margin: 0.18 (increase,11.63%)
- Book Value Per Share: 15.21 (increase,3.72%)
- Capital Expenditure Ratio: 0.05 (decrease,2.35%)
- Net Cash Flow: 106,380,000.00 (increase,144.39%)
- Fixed Asset Turnover: 13.87 (increase,52.01%)
- Operating Income To Assets: 0.11 (increase,69.18%)
- Cash Flow To Revenue: 0.25 (increase,49.65%)
- Working Capital Turnover: 1.05 (increase,53.57%)
- Revenue Per Share: 13.58 (increase,63.35%)
- Cash Flow Per Share: 3.33 (increase,144.46%)
- Total Equity Turnover: 0.89 (increase,57.49%)
- O C Ito Revenue: -0.00 (decrease,34.88%)
- Total Cash Flow: 106,380,000.00 (increase,144.39%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 219,731,000.00 (increase,6.27%)
- Accounts Receivable: 79,544,000.00 (increase,4.76%)
- Current Assets: 514,131,000.00 (increase,7.2%)
- P P E Net: 30,683,000.00 (increase,0.74%)
- Other Noncurrent Assets: 36,170,000.00 (decrease,7.55%)
- Total Assets: 660,640,000.00 (increase,4.98%)
- Accounts Payable: 40,695,000.00 (increase,0.54%)
- Other Current Liabilities: 10,585,000.00 (increase,20.64%)
- Current Liabilities: 106,474,000.00 (increase,26.94%)
- Other Noncurrent Liabilities: 11,735,000.00 (increase,32.42%)
- Retained Earnings: -70,281,000.00 (increase,13.93%)
- Accumulated Other Comprehensive Income: 2,669,000.00 (increase,28.13%)
- Stockholders Equity: 494,102,000.00 (increase,1.32%)
- Total Liabilities And Equity: 660,640,000.00 (increase,4.98%)
- Inventory: 192,321,000.00 (increase,10.29%)
- Additional Paid In Capital: 561,680,000.00 (decrease,0.97%)
- Revenue: 280,050,000.00 (increase,110.92%)
- Operating Income: 44,347,000.00 (increase,117.92%)
- Other Nonoperating Income Expense: -1,168,000.00 (decrease,1.3%)
- Income Tax Expense: 5,600,000.00 (increase,229.41%)
- Other Comprehensive Income: -766,000.00 (increase,43.34%)
- Comprehensive Income: 34,620,000.00 (increase,128.85%)
- Shares Outstanding Basic: 33,696,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 34,473,000.00 (decrease,0.49%)
- E P S Basic: 1.05 (increase,114.29%)
- E P S Diluted: 1.03 (increase,114.58%)
- Change In Inventories: 32,418,000.00 (increase,96.44%)
- Change In Accrued Taxes: -27,000.00 (decrease,1450.0%)
- Cash From Operations: 45,921,000.00 (increase,204.15%)
- Capital Expenditures: 2,392,000.00 (increase,77.58%)
- Cash From Investing: -2,392,000.00 (decrease,77.58%)
- Cash From Financing: -28,267,000.00 (decrease,142.59%)
- Interest Expense.1: 2,303,000.00 (increase,123.81%)
- Current Ratio: 4.83 (decrease,15.55%)
- Asset Turnover: 0.42 (increase,100.91%)
- Receivables Turnover: 3.52 (increase,101.34%)
- Free Cash Flow: 43,529,000.00 (increase,216.55%)
- Operating Cash Flow Ratio: 0.43 (increase,139.61%)
- Net Working Capital: 407,657,000.00 (increase,3.02%)
- Equity Ratio: 0.75 (decrease,3.49%)
- Cash Ratio: 2.06 (decrease,16.28%)
- Operating Margin: 0.16 (increase,3.32%)
- Book Value Per Share: 14.66 (increase,1.38%)
- Capital Expenditure Ratio: 0.05 (decrease,41.61%)
- Net Cash Flow: 43,529,000.00 (increase,216.55%)
- Fixed Asset Turnover: 9.13 (increase,109.38%)
- Operating Income To Assets: 0.07 (increase,107.58%)
- Cash Flow To Revenue: 0.16 (increase,44.2%)
- Working Capital Turnover: 0.69 (increase,104.74%)
- Revenue Per Share: 8.31 (increase,111.04%)
- Cash Flow Per Share: 1.36 (increase,204.32%)
- Total Equity Turnover: 0.57 (increase,108.17%)
- O C Ito Revenue: -0.00 (increase,73.14%)
- Total Cash Flow: 43,529,000.00 (increase,216.55%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 206,766,000.00
- Accounts Receivable: 75,932,000.00
- Current Assets: 479,592,000.00
- P P E Net: 30,459,000.00
- Other Noncurrent Assets: 39,123,000.00
- Total Assets: 629,292,000.00
- Accounts Payable: 40,476,000.00
- Other Current Liabilities: 8,774,000.00
- Current Liabilities: 83,878,000.00
- Other Noncurrent Liabilities: 8,862,000.00
- Retained Earnings: -81,656,000.00
- Accumulated Other Comprehensive Income: 2,083,000.00
- Stockholders Equity: 487,660,000.00
- Total Liabilities And Equity: 629,292,000.00
- Inventory: 174,381,000.00
- Additional Paid In Capital: 567,199,000.00
- Revenue: 132,776,000.00
- Operating Income: 20,350,000.00
- Other Nonoperating Income Expense: -1,153,000.00
- Income Tax Expense: 1,700,000.00
- Other Comprehensive Income: -1,352,000.00
- Comprehensive Income: 15,128,000.00
- Shares Outstanding Basic: 33,715,000.00
- Shares Outstanding Diluted: 34,643,000.00
- E P S Basic: 0.49
- E P S Diluted: 0.48
- Change In Inventories: 16,503,000.00
- Change In Accrued Taxes: 2,000.00
- Cash From Operations: 15,098,000.00
- Capital Expenditures: 1,347,000.00
- Cash From Investing: -1,347,000.00
- Cash From Financing: -11,652,000.00
- Interest Expense.1: 1,029,000.00
- Current Ratio: 5.72
- Asset Turnover: 0.21
- Receivables Turnover: 1.75
- Free Cash Flow: 13,751,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 395,714,000.00
- Equity Ratio: 0.77
- Cash Ratio: 2.47
- Operating Margin: 0.15
- Book Value Per Share: 14.46
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 13,751,000.00
- Fixed Asset Turnover: 4.36
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.11
- Working Capital Turnover: 0.34
- Revenue Per Share: 3.94
- Cash Flow Per Share: 0.45
- Total Equity Turnover: 0.27
- O C Ito Revenue: -0.01
- Total Cash Flow: 13,751,000.00
|
ACLS_2023-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 308,552,000.00 (increase,7.45%)
- Accounts Receivable: 173,893,000.00 (increase,19.01%)
- Current Assets: 775,142,000.00 (increase,14.04%)
- P P E Net: 38,778,000.00 (increase,9.01%)
- Other Noncurrent Assets: 33,062,000.00 (increase,1.73%)
- Total Assets: 906,261,000.00 (increase,11.64%)
- Accounts Payable: 54,020,000.00 (increase,9.33%)
- Other Current Liabilities: 13,924,000.00 (decrease,0.22%)
- Current Liabilities: 207,856,000.00 (increase,35.88%)
- Other Noncurrent Liabilities: 16,587,000.00 (decrease,3.3%)
- Retained Earnings: 70,893,000.00 (increase,79.1%)
- Accumulated Other Comprehensive Income: -5,771,000.00 (decrease,176.26%)
- Stockholders Equity: 614,890,000.00 (increase,4.76%)
- Total Liabilities And Equity: 906,261,000.00 (increase,11.64%)
- Inventory: 226,507,000.00 (increase,6.31%)
- Additional Paid In Capital: 549,735,000.00 (increase,0.06%)
- Revenue: 653,947,000.00 (increase,53.95%)
- Operating Income: 156,272,000.00 (increase,51.62%)
- Other Nonoperating Income Expense: -14,640,000.00 (decrease,119.52%)
- Income Tax Expense: 13,000,000.00 (increase,56.63%)
- Other Comprehensive Income: -7,536,000.00 (decrease,95.54%)
- Comprehensive Income: 118,551,000.00 (increase,44.66%)
- Shares Outstanding Basic: 33,116,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 33,638,000.00 (decrease,0.39%)
- E P S Basic: 3.81 (increase,47.1%)
- E P S Diluted: 3.75 (increase,47.64%)
- Change In Inventories: 49,699,000.00 (increase,80.65%)
- Change In Accrued Taxes: -274,000.00 (increase,48.2%)
- Cash From Operations: 93,223,000.00 (increase,219.02%)
- Capital Expenditures: 6,876,000.00 (increase,104.89%)
- Cash From Investing: -40,452,000.00 (decrease,1105.36%)
- Cash From Financing: -53,137,000.00 (decrease,30.61%)
- Interest Expense.1: 4,101,000.00 (increase,48.16%)
- Current Ratio: 3.73 (decrease,16.08%)
- Asset Turnover: 0.72 (increase,37.89%)
- Receivables Turnover: 3.76 (increase,29.36%)
- Free Cash Flow: 86,347,000.00 (increase,233.82%)
- Operating Cash Flow Ratio: 0.45 (increase,134.78%)
- Net Working Capital: 567,286,000.00 (increase,7.69%)
- Equity Ratio: 0.68 (decrease,6.16%)
- Cash Ratio: 1.48 (decrease,20.93%)
- Operating Margin: 0.24 (decrease,1.52%)
- Book Value Per Share: 18.57 (increase,4.94%)
- Capital Expenditure Ratio: 0.07 (decrease,35.78%)
- Net Cash Flow: 52,771,000.00 (increase,104.02%)
- Fixed Asset Turnover: 16.86 (increase,41.22%)
- Operating Income To Assets: 0.17 (increase,35.8%)
- Cash Flow To Revenue: 0.14 (increase,107.22%)
- Working Capital Turnover: 1.15 (increase,42.95%)
- Revenue Per Share: 19.75 (increase,54.2%)
- Cash Flow Per Share: 2.82 (increase,219.54%)
- Total Equity Turnover: 1.06 (increase,46.95%)
- O C Ito Revenue: -0.01 (decrease,27.01%)
- Total Cash Flow: 52,771,000.00 (increase,104.02%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 287,167,000.00 (decrease,3.36%)
- Accounts Receivable: 146,120,000.00 (increase,22.8%)
- Current Assets: 679,728,000.00 (increase,4.78%)
- P P E Net: 35,572,000.00 (increase,0.2%)
- Other Noncurrent Assets: 32,499,000.00 (decrease,0.59%)
- Total Assets: 811,736,000.00 (increase,3.78%)
- Accounts Payable: 49,410,000.00 (decrease,2.66%)
- Other Current Liabilities: 13,955,000.00 (decrease,11.38%)
- Current Liabilities: 152,970,000.00 (increase,3.71%)
- Other Noncurrent Liabilities: 17,153,000.00 (increase,14.85%)
- Retained Earnings: 39,582,000.00 (increase,884.87%)
- Accumulated Other Comprehensive Income: -2,089,000.00 (decrease,455.27%)
- Stockholders Equity: 586,927,000.00 (increase,4.94%)
- Total Liabilities And Equity: 811,736,000.00 (increase,3.78%)
- Inventory: 213,063,000.00 (increase,4.53%)
- Additional Paid In Capital: 549,401,000.00 (decrease,0.94%)
- Revenue: 424,772,000.00 (increase,108.64%)
- Operating Income: 103,070,000.00 (increase,110.68%)
- Other Nonoperating Income Expense: -6,669,000.00 (decrease,312.43%)
- Income Tax Expense: 8,300,000.00 (increase,93.02%)
- Other Comprehensive Income: -3,854,000.00 (decrease,227.44%)
- Comprehensive Income: 81,950,000.00 (increase,102.66%)
- Shares Outstanding Basic: 33,170,000.00 (decrease,0.23%)
- Shares Outstanding Diluted: 33,770,000.00 (decrease,0.6%)
- E P S Basic: 2.59 (increase,107.2%)
- E P S Diluted: 2.54 (increase,108.2%)
- Change In Inventories: 27,511,000.00 (increase,139.43%)
- Change In Accrued Taxes: -529,000.00 (decrease,161.66%)
- Cash From Operations: 29,222,000.00 (increase,13.4%)
- Capital Expenditures: 3,356,000.00 (increase,123.29%)
- Cash From Investing: -3,356,000.00 (decrease,123.29%)
- Cash From Financing: -40,684,000.00 (decrease,76.48%)
- Interest Expense.1: 2,768,000.00 (increase,82.35%)
- Current Ratio: 4.44 (increase,1.03%)
- Asset Turnover: 0.52 (increase,101.04%)
- Receivables Turnover: 2.91 (increase,69.89%)
- Free Cash Flow: 25,866,000.00 (increase,6.59%)
- Operating Cash Flow Ratio: 0.19 (increase,9.34%)
- Net Working Capital: 526,758,000.00 (increase,5.1%)
- Equity Ratio: 0.72 (increase,1.13%)
- Cash Ratio: 1.88 (decrease,6.81%)
- Operating Margin: 0.24 (increase,0.98%)
- Book Value Per Share: 17.69 (increase,5.18%)
- Capital Expenditure Ratio: 0.11 (increase,96.91%)
- Net Cash Flow: 25,866,000.00 (increase,6.59%)
- Fixed Asset Turnover: 11.94 (increase,108.21%)
- Operating Income To Assets: 0.13 (increase,103.01%)
- Cash Flow To Revenue: 0.07 (decrease,45.65%)
- Working Capital Turnover: 0.81 (increase,98.52%)
- Revenue Per Share: 12.81 (increase,109.11%)
- Cash Flow Per Share: 0.88 (increase,13.65%)
- Total Equity Turnover: 0.72 (increase,98.81%)
- O C Ito Revenue: -0.01 (decrease,56.94%)
- Total Cash Flow: 25,866,000.00 (increase,6.59%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 297,141,000.00
- Accounts Receivable: 118,987,000.00
- Current Assets: 648,706,000.00
- P P E Net: 35,500,000.00
- Other Noncurrent Assets: 32,692,000.00
- Total Assets: 782,196,000.00
- Accounts Payable: 50,759,000.00
- Other Current Liabilities: 15,747,000.00
- Current Liabilities: 147,497,000.00
- Other Noncurrent Liabilities: 14,935,000.00
- Retained Earnings: 4,019,000.00
- Accumulated Other Comprehensive Income: 588,000.00
- Stockholders Equity: 559,273,000.00
- Total Liabilities And Equity: 782,196,000.00
- Inventory: 203,838,000.00
- Additional Paid In Capital: 554,633,000.00
- Revenue: 203,595,000.00
- Operating Income: 48,923,000.00
- Other Nonoperating Income Expense: -1,617,000.00
- Income Tax Expense: 4,300,000.00
- Other Comprehensive Income: -1,177,000.00
- Comprehensive Income: 40,437,000.00
- Shares Outstanding Basic: 33,245,000.00
- Shares Outstanding Diluted: 33,974,000.00
- E P S Basic: 1.25
- E P S Diluted: 1.22
- Change In Inventories: 11,490,000.00
- Change In Accrued Taxes: 858,000.00
- Cash From Operations: 25,770,000.00
- Capital Expenditures: 1,503,000.00
- Cash From Investing: -1,503,000.00
- Cash From Financing: -23,053,000.00
- Interest Expense.1: 1,518,000.00
- Current Ratio: 4.40
- Asset Turnover: 0.26
- Receivables Turnover: 1.71
- Free Cash Flow: 24,267,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 501,209,000.00
- Equity Ratio: 0.72
- Cash Ratio: 2.01
- Operating Margin: 0.24
- Book Value Per Share: 16.82
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 24,267,000.00
- Fixed Asset Turnover: 5.74
- Operating Income To Assets: 0.06
- Cash Flow To Revenue: 0.13
- Working Capital Turnover: 0.41
- Revenue Per Share: 6.12
- Cash Flow Per Share: 0.78
- Total Equity Turnover: 0.36
- O C Ito Revenue: -0.01
- Total Cash Flow: 24,267,000.00
|
ACLS_2024-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 142,300,000.00 (increase,7.39%)
- Accounts Receivable: 192,327,000.00 (increase,20.81%)
- Current Assets: 1,015,041,000.00 (increase,6.83%)
- P P E Net: 47,169,000.00 (increase,9.3%)
- Other Noncurrent Assets: 40,448,000.00 (increase,20.76%)
- Total Assets: 1,201,694,000.00 (increase,7.13%)
- Accounts Payable: 60,061,000.00 (decrease,0.73%)
- Other Current Liabilities: 12,799,000.00 (decrease,1.68%)
- Current Liabilities: 261,178,000.00 (increase,5.12%)
- Other Noncurrent Liabilities: 41,745,000.00 (increase,1.53%)
- Retained Earnings: 261,521,000.00 (increase,26.45%)
- Accumulated Other Comprehensive Income: -4,160,000.00 (decrease,42.03%)
- Stockholders Equity: 800,971,000.00 (increase,7.65%)
- Total Liabilities And Equity: 1,201,694,000.00 (increase,7.13%)
- Inventory: 312,223,000.00 (increase,4.13%)
- Additional Paid In Capital: 543,577,000.00 (increase,0.64%)
- Revenue: 820,316,000.00 (increase,55.37%)
- Operating Income: 186,744,000.00 (increase,62.29%)
- Other Nonoperating Income Expense: -4,348,000.00 (decrease,40.8%)
- Income Tax Expense: 16,000,000.00 (increase,95.12%)
- Other Comprehensive Income: -2,192,000.00 (decrease,128.1%)
- Comprehensive Income: 173,015,000.00 (increase,59.73%)
- Shares Outstanding Basic: 32,775,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 33,208,000.00 (decrease,0.09%)
- E P S Basic: 5.35 (increase,60.18%)
- E P S Diluted: 5.28 (increase,60.49%)
- Change In Inventories: 79,494,000.00 (increase,25.59%)
- Change In Accrued Taxes: -3,672,000.00 (decrease,258.0%)
- Cash From Operations: 91,294,000.00 (increase,35.7%)
- Capital Expenditures: 10,503,000.00 (increase,101.9%)
- Cash From Investing: -74,179,000.00 (decrease,1.28%)
- Cash From Financing: -53,245,000.00 (decrease,32.85%)
- Interest Expense.1: 4,027,000.00 (increase,49.04%)
- Current Ratio: 3.89 (increase,1.63%)
- Asset Turnover: 0.68 (increase,45.03%)
- Receivables Turnover: 4.27 (increase,28.6%)
- Free Cash Flow: 80,791,000.00 (increase,30.16%)
- Operating Cash Flow Ratio: 0.35 (increase,29.1%)
- Net Working Capital: 753,863,000.00 (increase,7.43%)
- Equity Ratio: 0.67 (increase,0.49%)
- Cash Ratio: 0.54 (increase,2.16%)
- Operating Margin: 0.23 (increase,4.46%)
- Book Value Per Share: 24.44 (increase,7.6%)
- Capital Expenditure Ratio: 0.12 (increase,48.78%)
- Net Cash Flow: 17,115,000.00 (increase,386.97%)
- Fixed Asset Turnover: 17.39 (increase,42.15%)
- Operating Income To Assets: 0.16 (increase,51.49%)
- Cash Flow To Revenue: 0.11 (decrease,12.65%)
- Working Capital Turnover: 1.09 (increase,44.62%)
- Revenue Per Share: 25.03 (increase,55.29%)
- Cash Flow Per Share: 2.79 (increase,35.64%)
- Total Equity Turnover: 1.02 (increase,44.32%)
- O C Ito Revenue: -0.00 (decrease,46.81%)
- Total Cash Flow: 17,115,000.00 (increase,386.97%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 132,504,000.00 (decrease,19.44%)
- Accounts Receivable: 159,199,000.00 (decrease,16.03%)
- Current Assets: 950,169,000.00 (increase,1.68%)
- P P E Net: 43,156,000.00 (increase,5.34%)
- Other Noncurrent Assets: 33,494,000.00 (decrease,1.63%)
- Total Assets: 1,121,718,000.00 (increase,3.88%)
- Accounts Payable: 60,504,000.00 (increase,0.05%)
- Other Current Liabilities: 13,018,000.00 (increase,5.55%)
- Current Liabilities: 248,460,000.00 (decrease,7.27%)
- Other Noncurrent Liabilities: 41,116,000.00 (increase,101.72%)
- Retained Earnings: 206,813,000.00 (increase,32.56%)
- Accumulated Other Comprehensive Income: -2,929,000.00 (decrease,52.71%)
- Stockholders Equity: 744,037,000.00 (increase,6.02%)
- Total Liabilities And Equity: 1,121,718,000.00 (increase,3.88%)
- Inventory: 299,841,000.00 (increase,14.42%)
- Additional Paid In Capital: 540,120,000.00 (decrease,1.38%)
- Revenue: 527,990,000.00 (increase,107.85%)
- Operating Income: 115,065,000.00 (increase,124.05%)
- Other Nonoperating Income Expense: -3,088,000.00 (decrease,197.5%)
- Income Tax Expense: 8,200,000.00 (increase,57.69%)
- Other Comprehensive Income: -961,000.00 (decrease,2022.0%)
- Comprehensive Income: 108,315,000.00 (increase,126.85%)
- Shares Outstanding Basic: 32,759,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 33,237,000.00 (decrease,0.17%)
- E P S Basic: 3.34 (increase,128.77%)
- E P S Diluted: 3.29 (increase,130.07%)
- Change In Inventories: 63,294,000.00 (increase,199.9%)
- Change In Accrued Taxes: 2,324,000.00 (decrease,73.86%)
- Cash From Operations: 67,274,000.00 (increase,94.66%)
- Capital Expenditures: 5,202,000.00 (increase,132.23%)
- Cash From Investing: -73,238,000.00 (decrease,121.6%)
- Cash From Financing: -40,080,000.00 (decrease,140.43%)
- Interest Expense.1: 2,702,000.00 (increase,99.7%)
- Current Ratio: 3.82 (increase,9.66%)
- Asset Turnover: 0.47 (increase,100.09%)
- Receivables Turnover: 3.32 (increase,147.54%)
- Free Cash Flow: 62,072,000.00 (increase,92.06%)
- Operating Cash Flow Ratio: 0.27 (increase,109.93%)
- Net Working Capital: 701,709,000.00 (increase,5.28%)
- Equity Ratio: 0.66 (increase,2.06%)
- Cash Ratio: 0.53 (decrease,13.12%)
- Operating Margin: 0.22 (increase,7.79%)
- Book Value Per Share: 22.71 (increase,5.97%)
- Capital Expenditure Ratio: 0.08 (increase,19.3%)
- Net Cash Flow: -5,964,000.00 (decrease,494.97%)
- Fixed Asset Turnover: 12.23 (increase,97.33%)
- Operating Income To Assets: 0.10 (increase,115.68%)
- Cash Flow To Revenue: 0.13 (decrease,6.35%)
- Working Capital Turnover: 0.75 (increase,97.42%)
- Revenue Per Share: 16.12 (increase,107.76%)
- Cash Flow Per Share: 2.05 (increase,94.58%)
- Total Equity Turnover: 0.71 (increase,96.06%)
- O C Ito Revenue: -0.00 (decrease,1024.69%)
- Total Cash Flow: -5,964,000.00 (decrease,494.97%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 164,479,000.00
- Accounts Receivable: 189,597,000.00
- Current Assets: 934,442,000.00
- P P E Net: 40,970,000.00
- Other Noncurrent Assets: 34,050,000.00
- Total Assets: 1,079,826,000.00
- Accounts Payable: 60,473,000.00
- Other Current Liabilities: 12,334,000.00
- Current Liabilities: 267,942,000.00
- Other Noncurrent Liabilities: 20,383,000.00
- Retained Earnings: 156,014,000.00
- Accumulated Other Comprehensive Income: -1,918,000.00
- Stockholders Equity: 701,821,000.00
- Total Liabilities And Equity: 1,079,826,000.00
- Inventory: 262,054,000.00
- Additional Paid In Capital: 547,692,000.00
- Revenue: 254,020,000.00
- Operating Income: 51,357,000.00
- Other Nonoperating Income Expense: -1,038,000.00
- Income Tax Expense: 5,200,000.00
- Other Comprehensive Income: 50,000.00
- Comprehensive Income: 47,747,000.00
- Shares Outstanding Basic: 32,744,000.00
- Shares Outstanding Diluted: 33,293,000.00
- E P S Basic: 1.46
- E P S Diluted: 1.43
- Change In Inventories: 21,105,000.00
- Change In Accrued Taxes: 8,891,000.00
- Cash From Operations: 34,559,000.00
- Capital Expenditures: 2,240,000.00
- Cash From Investing: -33,049,000.00
- Cash From Financing: -16,670,000.00
- Interest Expense.1: 1,353,000.00
- Current Ratio: 3.49
- Asset Turnover: 0.24
- Receivables Turnover: 1.34
- Free Cash Flow: 32,319,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 666,500,000.00
- Equity Ratio: 0.65
- Cash Ratio: 0.61
- Operating Margin: 0.20
- Book Value Per Share: 21.43
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 1,510,000.00
- Fixed Asset Turnover: 6.20
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.14
- Working Capital Turnover: 0.38
- Revenue Per Share: 7.76
- Cash Flow Per Share: 1.06
- Total Equity Turnover: 0.36
- O C Ito Revenue: 0.00
- Total Cash Flow: 1,510,000.00
|
ACLS_2025-01-01 |
π Financial Report for ticker/company:'ACLS' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 120,066,000.00 (decrease,17.29%)
- Accounts Receivable: 183,543,000.00 (decrease,2.41%)
- Current Assets: 1,122,093,000.00 (increase,4.06%)
- P P E Net: 54,454,000.00 (increase,3.89%)
- Other Noncurrent Assets: 49,928,000.00 (decrease,1.45%)
- Total Assets: 1,338,125,000.00 (increase,3.86%)
- Accounts Payable: 54,047,000.00 (increase,18.05%)
- Other Current Liabilities: 20,519,000.00 (increase,14.1%)
- Current Liabilities: 252,264,000.00 (increase,3.31%)
- Other Noncurrent Liabilities: 42,252,000.00 (increase,3.93%)
- Retained Earnings: 432,429,000.00 (increase,9.0%)
- Accumulated Other Comprehensive Income: -2,218,000.00 (increase,50.49%)
- Stockholders Equity: 975,594,000.00 (increase,4.35%)
- Total Liabilities And Equity: 1,338,125,000.00 (increase,3.86%)
- Inventory: 290,954,000.00 (increase,2.78%)
- Additional Paid In Capital: 545,350,000.00 (increase,0.49%)
- Revenue: 765,448,000.00 (increase,50.42%)
- Operating Income: 156,263,000.00 (increase,42.9%)
- Other Nonoperating Income Expense: 1,257,000.00 (increase,163.87%)
- Income Tax Expense: 20,600,000.00 (increase,49.28%)
- Other Comprehensive Income: -372,000.00 (increase,85.88%)
- Comprehensive Income: 150,664,000.00 (increase,50.93%)
- Shares Outstanding Basic: 32,595,000.00 (decrease,0.07%)
- Shares Outstanding Diluted: 32,780,000.00 (decrease,0.21%)
- E P S Basic: 4.63 (increase,47.45%)
- E P S Diluted: 4.61 (increase,47.76%)
- Change In Inventories: -11,299,000.00 (increase,12.76%)
- Change In Accrued Taxes: -14,132,000.00 (decrease,68.42%)
- Cash From Operations: 128,038,000.00 (increase,55.59%)
- Capital Expenditures: 7,523,000.00 (increase,107.59%)
- Cash From Investing: -117,847,000.00 (decrease,92.27%)
- Cash From Financing: -56,649,000.00 (decrease,39.34%)
- Current Ratio: 4.45 (increase,0.72%)
- Asset Turnover: 0.57 (increase,44.83%)
- Receivables Turnover: 4.17 (increase,54.14%)
- Free Cash Flow: 120,515,000.00 (increase,53.2%)
- Operating Cash Flow Ratio: 0.51 (increase,50.61%)
- Net Working Capital: 869,829,000.00 (increase,4.28%)
- Equity Ratio: 0.73 (increase,0.47%)
- Cash Ratio: 0.48 (decrease,19.94%)
- Operating Margin: 0.20 (decrease,5.0%)
- Book Value Per Share: 29.93 (increase,4.42%)
- Capital Expenditure Ratio: 0.06 (increase,33.42%)
- Net Cash Flow: 10,191,000.00 (decrease,51.46%)
- Fixed Asset Turnover: 14.06 (increase,44.79%)
- Operating Income To Assets: 0.12 (increase,37.59%)
- Cash Flow To Revenue: 0.17 (increase,3.44%)
- Working Capital Turnover: 0.88 (increase,44.25%)
- Revenue Per Share: 23.48 (increase,50.52%)
- Cash Flow Per Share: 3.93 (increase,55.7%)
- Total Equity Turnover: 0.78 (increase,44.15%)
- O C Ito Revenue: -0.00 (increase,90.61%)
- Total Cash Flow: 10,191,000.00 (decrease,51.46%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 145,166,000.00 (increase,8.36%)
- Accounts Receivable: 188,080,000.00 (decrease,9.81%)
- Current Assets: 1,078,327,000.00 (decrease,2.45%)
- P P E Net: 52,417,000.00 (decrease,1.16%)
- Other Noncurrent Assets: 50,662,000.00 (increase,23.28%)
- Total Assets: 1,288,405,000.00 (decrease,1.39%)
- Accounts Payable: 45,782,000.00 (increase,14.88%)
- Other Current Liabilities: 17,984,000.00 (increase,39.48%)
- Current Liabilities: 244,179,000.00 (decrease,11.71%)
- Other Noncurrent Liabilities: 40,653,000.00 (decrease,1.48%)
- Retained Earnings: 396,718,000.00 (increase,10.72%)
- Accumulated Other Comprehensive Income: -4,480,000.00 (decrease,25.42%)
- Stockholders Equity: 934,948,000.00 (increase,3.68%)
- Total Liabilities And Equity: 1,288,405,000.00 (decrease,1.39%)
- Inventory: 283,090,000.00 (decrease,9.32%)
- Additional Paid In Capital: 542,677,000.00 (decrease,0.79%)
- Revenue: 508,883,000.00 (increase,101.64%)
- Operating Income: 109,349,000.00 (increase,93.4%)
- Other Nonoperating Income Expense: -1,968,000.00 (decrease,15.09%)
- Income Tax Expense: 13,800,000.00 (increase,86.49%)
- Other Comprehensive Income: -2,634,000.00 (decrease,52.61%)
- Comprehensive Income: 99,826,000.00 (increase,100.18%)
- Shares Outstanding Basic: 32,618,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 32,848,000.00 (decrease,0.24%)
- E P S Basic: 3.14 (increase,98.73%)
- E P S Diluted: 3.12 (increase,98.73%)
- Change In Inventories: -12,951,000.00 (decrease,213.34%)
- Change In Accrued Taxes: -8,391,000.00 (decrease,139.26%)
- Cash From Operations: 82,290,000.00 (increase,94.89%)
- Capital Expenditures: 3,624,000.00 (increase,123.7%)
- Cash From Investing: -61,294,000.00 (decrease,10.06%)
- Cash From Financing: -40,656,000.00 (decrease,125.18%)
- Current Ratio: 4.42 (increase,10.49%)
- Asset Turnover: 0.39 (increase,104.49%)
- Receivables Turnover: 2.71 (increase,123.58%)
- Free Cash Flow: 78,666,000.00 (increase,93.74%)
- Operating Cash Flow Ratio: 0.34 (increase,120.75%)
- Net Working Capital: 834,148,000.00 (increase,0.64%)
- Equity Ratio: 0.73 (increase,5.15%)
- Cash Ratio: 0.59 (increase,22.74%)
- Operating Margin: 0.21 (decrease,4.08%)
- Book Value Per Share: 28.66 (increase,3.75%)
- Capital Expenditure Ratio: 0.04 (increase,14.78%)
- Net Cash Flow: 20,996,000.00 (increase,255.9%)
- Fixed Asset Turnover: 9.71 (increase,104.01%)
- Operating Income To Assets: 0.08 (increase,96.14%)
- Cash Flow To Revenue: 0.16 (decrease,3.35%)
- Working Capital Turnover: 0.61 (increase,100.37%)
- Revenue Per Share: 15.60 (increase,101.76%)
- Cash Flow Per Share: 2.52 (increase,95.01%)
- Total Equity Turnover: 0.54 (increase,94.48%)
- O C Ito Revenue: -0.01 (increase,24.32%)
- Total Cash Flow: 20,996,000.00 (increase,255.9%)
---
π Financial Report for ticker/company:'ACLS' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 133,963,000.00
- Accounts Receivable: 208,544,000.00
- Current Assets: 1,105,449,000.00
- P P E Net: 53,032,000.00
- Other Noncurrent Assets: 41,094,000.00
- Total Assets: 1,306,619,000.00
- Accounts Payable: 39,853,000.00
- Other Current Liabilities: 12,894,000.00
- Current Liabilities: 276,568,000.00
- Other Noncurrent Liabilities: 41,262,000.00
- Retained Earnings: 358,303,000.00
- Accumulated Other Comprehensive Income: -3,572,000.00
- Stockholders Equity: 901,743,000.00
- Total Liabilities And Equity: 1,306,619,000.00
- Inventory: 312,170,000.00
- Additional Paid In Capital: 546,979,000.00
- Revenue: 252,372,000.00
- Operating Income: 56,539,000.00
- Other Nonoperating Income Expense: -1,710,000.00
- Income Tax Expense: 7,400,000.00
- Other Comprehensive Income: -1,726,000.00
- Comprehensive Income: 49,869,000.00
- Shares Outstanding Basic: 32,638,000.00
- Shares Outstanding Diluted: 32,926,000.00
- E P S Basic: 1.58
- E P S Diluted: 1.57
- Change In Inventories: 11,427,000.00
- Change In Accrued Taxes: 21,374,000.00
- Cash From Operations: 42,223,000.00
- Capital Expenditures: 1,620,000.00
- Cash From Investing: -55,691,000.00
- Cash From Financing: -18,055,000.00
- Current Ratio: 4.00
- Asset Turnover: 0.19
- Receivables Turnover: 1.21
- Free Cash Flow: 40,603,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 828,881,000.00
- Equity Ratio: 0.69
- Cash Ratio: 0.48
- Operating Margin: 0.22
- Book Value Per Share: 27.63
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: -13,468,000.00
- Fixed Asset Turnover: 4.76
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.17
- Working Capital Turnover: 0.30
- Revenue Per Share: 7.73
- Cash Flow Per Share: 1.29
- Total Equity Turnover: 0.28
- O C Ito Revenue: -0.01
- Total Cash Flow: -13,468,000.00
|
TER_2015-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 211,704,000.00 (decrease,16.86%)
- Accounts Receivable: 321,312,000.00 (increase,6.83%)
- Current Assets: 1,401,021,000.00 (increase,3.42%)
- P P E Net: 335,805,000.00 (increase,8.84%)
- Goodwill: 361,819,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,853,000.00 (decrease,9.83%)
- Total Assets: 2,695,007,000.00 (increase,2.45%)
- Accounts Payable: 60,309,000.00 (decrease,41.0%)
- Current Liabilities: 329,804,000.00 (decrease,8.7%)
- Common Stock: 27,060,000.00 (increase,10.27%)
- Retained Earnings: 726,889,000.00 (increase,10.69%)
- Accumulated Other Comprehensive Income: 4,859,000.00 (decrease,14.89%)
- Stockholders Equity: 2,189,908,000.00 (increase,4.21%)
- Total Liabilities And Equity: 2,695,007,000.00 (increase,2.45%)
- Inventory: 108,377,000.00 (decrease,14.58%)
- Revenue: 1,324,587,000.00 (increase,56.46%)
- Operating Income: 222,593,000.00 (increase,79.0%)
- Income Tax Expense: 35,106,000.00 (increase,101.93%)
- Other Comprehensive Income: 859,000.00 (decrease,49.74%)
- Comprehensive Income: 185,942,000.00 (increase,79.06%)
- Shares Outstanding Basic: 198,367,000.00 (increase,2.32%)
- Shares Outstanding Diluted: 223,795,000.00 (decrease,1.21%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -38,267,000.00 (decrease,107.2%)
- Capital Expenditures: 146,352,000.00 (increase,60.14%)
- Net Income: 185,083,000.00 (increase,81.22%)
- Net Change In Cash.1: -129,934,000.00 (decrease,49.33%)
- Net Profit Margin: 0.14 (increase,15.82%)
- Current Ratio: 4.25 (increase,13.28%)
- Return On Assets: 0.07 (increase,76.89%)
- Return On Equity: 0.08 (increase,73.9%)
- Asset Turnover: 0.49 (increase,52.73%)
- Receivables Turnover: 4.12 (increase,46.46%)
- Net Working Capital: 1,071,217,000.00 (increase,7.83%)
- Equity Ratio: 0.81 (increase,1.72%)
- Cash Ratio: 0.64 (decrease,8.93%)
- Operating Margin: 0.17 (increase,14.4%)
- Book Value Per Share: 11.04 (increase,1.84%)
- Total Comprehensive Income: 185,942,000.00 (increase,79.06%)
- Fixed Asset Turnover: 3.94 (increase,43.75%)
- O C Ito Net Income Ratio: 0.00 (decrease,72.26%)
- Goodwill To Assets: 0.13 (decrease,2.39%)
- Operating Income To Assets: 0.08 (increase,74.72%)
- Working Capital Turnover: 1.24 (increase,45.1%)
- Revenue Per Share: 6.68 (increase,52.91%)
- Total Equity Turnover: 0.60 (increase,50.15%)
- O C Ito Revenue: 0.00 (decrease,67.88%)
---
π Financial Report for ticker/company:'TER' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 254,625,000.00 (increase,9.46%)
- Accounts Receivable: 300,767,000.00 (increase,38.91%)
- Current Assets: 1,354,627,000.00 (increase,7.4%)
- P P E Net: 308,521,000.00 (increase,10.69%)
- Goodwill: 361,819,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,927,000.00 (increase,3.34%)
- Total Assets: 2,630,663,000.00 (increase,8.1%)
- Accounts Payable: 102,214,000.00 (increase,44.79%)
- Current Liabilities: 361,232,000.00 (increase,32.29%)
- Common Stock: 24,540,000.00 (increase,1.18%)
- Retained Earnings: 656,711,000.00 (increase,18.22%)
- Accumulated Other Comprehensive Income: 5,709,000.00 (increase,16.75%)
- Stockholders Equity: 2,101,473,000.00 (increase,5.61%)
- Total Liabilities And Equity: 2,630,663,000.00 (increase,8.1%)
- Inventory: 126,874,000.00 (decrease,7.68%)
- Revenue: 846,577,000.00 (increase,163.72%)
- Operating Income: 124,355,000.00 (increase,3271.88%)
- Income Tax Expense: 17,385,000.00 (increase,720.45%)
- Other Comprehensive Income: 1,709,000.00 (increase,92.02%)
- Comprehensive Income: 103,843,000.00 (increase,5608.8%)
- Shares Outstanding Basic: 193,860,000.00 (increase,0.28%)
- Shares Outstanding Diluted: 226,526,000.00 (decrease,4.21%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -18,469,000.00 (decrease,600.91%)
- Capital Expenditures: 91,389,000.00 (increase,192.94%)
- Net Income: 102,134,000.00 (increase,10893.97%)
- Net Change In Cash.1: -87,013,000.00 (increase,20.18%)
- Net Profit Margin: 0.12 (increase,4068.76%)
- Current Ratio: 3.75 (decrease,18.81%)
- Return On Assets: 0.04 (increase,10069.78%)
- Return On Equity: 0.05 (increase,10309.91%)
- Asset Turnover: 0.32 (increase,143.95%)
- Receivables Turnover: 2.81 (increase,89.86%)
- Net Working Capital: 993,395,000.00 (increase,0.53%)
- Equity Ratio: 0.80 (decrease,2.31%)
- Cash Ratio: 0.70 (decrease,17.26%)
- Operating Margin: 0.15 (increase,1178.57%)
- Book Value Per Share: 10.84 (increase,5.31%)
- Total Comprehensive Income: 103,843,000.00 (increase,5608.8%)
- Fixed Asset Turnover: 2.74 (increase,138.26%)
- O C Ito Net Income Ratio: 0.02 (decrease,98.25%)
- Goodwill To Assets: 0.14 (decrease,7.5%)
- Operating Income To Assets: 0.05 (increase,3019.1%)
- Working Capital Turnover: 0.85 (increase,162.34%)
- Revenue Per Share: 4.37 (increase,162.98%)
- Total Equity Turnover: 0.40 (increase,149.71%)
- O C Ito Revenue: 0.00 (decrease,27.19%)
---
π Financial Report for ticker/company:'TER' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 232,626,000.00
- Accounts Receivable: 216,524,000.00
- Current Assets: 1,261,247,000.00
- P P E Net: 278,727,000.00
- Goodwill: 361,819,000.00
- Other Noncurrent Assets: 10,574,000.00
- Total Assets: 2,433,449,000.00
- Accounts Payable: 70,597,000.00
- Current Liabilities: 273,053,000.00
- Common Stock: 24,253,000.00
- Retained Earnings: 555,512,000.00
- Accumulated Other Comprehensive Income: 4,890,000.00
- Stockholders Equity: 1,989,830,000.00
- Total Liabilities And Equity: 2,433,449,000.00
- Inventory: 137,434,000.00
- Revenue: 321,010,000.00
- Operating Income: 3,688,000.00
- Income Tax Expense: -2,802,000.00
- Other Comprehensive Income: 890,000.00
- Comprehensive Income: 1,819,000.00
- Shares Outstanding Basic: 193,311,000.00
- Shares Outstanding Diluted: 236,484,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -2,635,000.00
- Capital Expenditures: 31,197,000.00
- Net Income: 929,000.00
- Net Change In Cash.1: -109,012,000.00
- Net Profit Margin: 0.00
- Current Ratio: 4.62
- Return On Assets: 0.00
- Return On Equity: 0.00
- Asset Turnover: 0.13
- Receivables Turnover: 1.48
- Net Working Capital: 988,194,000.00
- Equity Ratio: 0.82
- Cash Ratio: 0.85
- Operating Margin: 0.01
- Book Value Per Share: 10.29
- Total Comprehensive Income: 1,819,000.00
- Fixed Asset Turnover: 1.15
- O C Ito Net Income Ratio: 0.96
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.00
- Working Capital Turnover: 0.32
- Revenue Per Share: 1.66
- Total Equity Turnover: 0.16
- O C Ito Revenue: 0.00
|
TER_2016-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 294,217,000.00 (decrease,2.15%)
- Accounts Receivable: 245,233,000.00 (decrease,17.33%)
- Current Assets: 1,336,657,000.00 (increase,1.54%)
- P P E Net: 275,089,000.00 (decrease,5.77%)
- Goodwill: 498,346,000.00 (increase,0.59%)
- Other Noncurrent Assets: 13,096,000.00 (decrease,2.01%)
- Total Assets: 2,661,884,000.00 (decrease,1.15%)
- Accounts Payable: 81,642,000.00 (decrease,5.58%)
- Current Liabilities: 395,741,000.00 (decrease,1.58%)
- Common Stock: 25,904,000.00 (decrease,2.48%)
- Retained Earnings: 547,993,000.00 (decrease,6.88%)
- Accumulated Other Comprehensive Income: 67,000.00 (increase,102.12%)
- Stockholders Equity: 2,045,605,000.00 (decrease,1.38%)
- Total Liabilities And Equity: 2,661,884,000.00 (decrease,1.15%)
- Inventory: 128,432,000.00 (increase,5.43%)
- Revenue: 1,321,133,000.00 (increase,54.49%)
- Operating Income: 252,717,000.00 (increase,52.32%)
- Other Nonoperating Income Expense: 5,180,000.00 (decrease,10.32%)
- Income Tax Expense: 54,863,000.00 (increase,41.01%)
- Other Comprehensive Income: -4,622,000.00 (increase,41.13%)
- Comprehensive Income: 202,496,000.00 (increase,58.43%)
- Shares Outstanding Basic: 213,688,000.00 (decrease,0.85%)
- Shares Outstanding Diluted: 215,348,000.00 (decrease,0.83%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -33,376,000.00 (decrease,42.03%)
- Capital Expenditures: 66,727,000.00 (increase,44.71%)
- Net Income: 207,118,000.00 (increase,52.67%)
- Interest Expense.1: 1,114,000.00 (increase,83.83%)
- Net Change In Cash.1: -39,000.00 (decrease,100.61%)
- Net Profit Margin: 0.16 (decrease,1.18%)
- Current Ratio: 3.38 (increase,3.17%)
- Return On Assets: 0.08 (increase,54.44%)
- Return On Equity: 0.10 (increase,54.8%)
- Asset Turnover: 0.50 (increase,56.29%)
- Receivables Turnover: 5.39 (increase,86.89%)
- Net Working Capital: 940,916,000.00 (increase,2.91%)
- Equity Ratio: 0.77 (decrease,0.23%)
- Cash Ratio: 0.74 (decrease,0.58%)
- Operating Margin: 0.19 (decrease,1.41%)
- Book Value Per Share: 9.57 (decrease,0.54%)
- Total Comprehensive Income: 202,496,000.00 (increase,58.43%)
- Fixed Asset Turnover: 4.80 (increase,63.95%)
- O C Ito Net Income Ratio: -0.02 (increase,61.44%)
- Goodwill To Assets: 0.19 (increase,1.76%)
- Operating Income To Assets: 0.09 (increase,54.09%)
- Working Capital Turnover: 1.40 (increase,50.12%)
- Revenue Per Share: 6.18 (increase,55.81%)
- Total Equity Turnover: 0.65 (increase,56.65%)
- O C Ito Revenue: -0.00 (increase,61.89%)
---
π Financial Report for ticker/company:'TER' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 300,685,000.00 (increase,37.33%)
- Accounts Receivable: 296,654,000.00 (increase,68.76%)
- Current Assets: 1,316,386,000.00 (decrease,0.36%)
- P P E Net: 291,929,000.00 (decrease,5.3%)
- Goodwill: 495,434,000.00 (increase,81.19%)
- Other Noncurrent Assets: 13,364,000.00 (increase,30.0%)
- Total Assets: 2,692,807,000.00 (increase,7.19%)
- Accounts Payable: 86,463,000.00 (increase,44.51%)
- Current Liabilities: 402,079,000.00 (increase,37.17%)
- Common Stock: 26,563,000.00 (decrease,1.57%)
- Retained Earnings: 588,472,000.00 (increase,1.54%)
- Accumulated Other Comprehensive Income: -3,162,000.00 (decrease,151.97%)
- Stockholders Equity: 2,074,222,000.00 (increase,0.83%)
- Total Liabilities And Equity: 2,692,807,000.00 (increase,7.19%)
- Inventory: 121,817,000.00 (increase,0.63%)
- Revenue: 855,140,000.00 (increase,149.75%)
- Operating Income: 165,914,000.00 (increase,372.37%)
- Other Nonoperating Income Expense: 5,776,000.00 (increase,2.05%)
- Income Tax Expense: 38,908,000.00 (increase,303.15%)
- Other Comprehensive Income: -7,851,000.00 (decrease,662.8%)
- Comprehensive Income: 127,815,000.00 (increase,273.92%)
- Shares Outstanding Basic: 215,516,000.00 (decrease,0.77%)
- Shares Outstanding Diluted: 217,154,000.00 (decrease,0.76%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -23,500,000.00 (decrease,294.3%)
- Capital Expenditures: 46,110,000.00 (increase,118.02%)
- Net Income: 135,666,000.00 (increase,313.78%)
- Interest Expense.1: 606,000.00 (increase,274.07%)
- Net Change In Cash.1: 6,429,000.00 (increase,108.54%)
- Net Profit Margin: 0.16 (increase,65.68%)
- Current Ratio: 3.27 (decrease,27.36%)
- Return On Assets: 0.05 (increase,286.02%)
- Return On Equity: 0.07 (increase,310.39%)
- Asset Turnover: 0.32 (increase,133.0%)
- Receivables Turnover: 2.88 (increase,47.99%)
- Net Working Capital: 914,307,000.00 (decrease,11.06%)
- Equity Ratio: 0.77 (decrease,5.94%)
- Cash Ratio: 0.75 (increase,0.12%)
- Operating Margin: 0.19 (increase,89.14%)
- Book Value Per Share: 9.62 (increase,1.61%)
- Total Comprehensive Income: 127,815,000.00 (increase,273.92%)
- Fixed Asset Turnover: 2.93 (increase,163.72%)
- O C Ito Net Income Ratio: -0.06 (decrease,236.01%)
- Goodwill To Assets: 0.18 (increase,69.03%)
- Operating Income To Assets: 0.06 (increase,340.68%)
- Working Capital Turnover: 0.94 (increase,180.81%)
- Revenue Per Share: 3.97 (increase,151.68%)
- Total Equity Turnover: 0.41 (increase,147.7%)
- O C Ito Revenue: -0.01 (decrease,325.35%)
---
π Financial Report for ticker/company:'TER' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 218,945,000.00
- Accounts Receivable: 175,783,000.00
- Current Assets: 1,321,156,000.00
- P P E Net: 308,264,000.00
- Goodwill: 273,438,000.00
- Other Noncurrent Assets: 10,280,000.00
- Total Assets: 2,512,182,000.00
- Accounts Payable: 59,831,000.00
- Current Liabilities: 293,133,000.00
- Common Stock: 26,988,000.00
- Retained Earnings: 579,571,000.00
- Accumulated Other Comprehensive Income: 6,084,000.00
- Stockholders Equity: 2,057,222,000.00
- Total Liabilities And Equity: 2,512,182,000.00
- Inventory: 121,051,000.00
- Revenue: 342,401,000.00
- Operating Income: 35,124,000.00
- Other Nonoperating Income Expense: 5,660,000.00
- Income Tax Expense: 9,651,000.00
- Other Comprehensive Income: 1,395,000.00
- Comprehensive Income: 34,182,000.00
- Shares Outstanding Basic: 217,187,000.00
- Shares Outstanding Diluted: 218,812,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -5,960,000.00
- Capital Expenditures: 21,149,000.00
- Net Income: 32,787,000.00
- Interest Expense.1: 162,000.00
- Net Change In Cash.1: -75,311,000.00
- Net Profit Margin: 0.10
- Current Ratio: 4.51
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.14
- Receivables Turnover: 1.95
- Net Working Capital: 1,028,023,000.00
- Equity Ratio: 0.82
- Cash Ratio: 0.75
- Operating Margin: 0.10
- Book Value Per Share: 9.47
- Total Comprehensive Income: 34,182,000.00
- Fixed Asset Turnover: 1.11
- O C Ito Net Income Ratio: 0.04
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.01
- Working Capital Turnover: 0.33
- Revenue Per Share: 1.58
- Total Equity Turnover: 0.17
- O C Ito Revenue: 0.00
|
TER_2017-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 297,937,000.00 (decrease,21.82%)
- Accounts Receivable: 163,213,000.00 (decrease,53.31%)
- Current Assets: 1,285,188,000.00 (decrease,9.04%)
- P P E Net: 261,821,000.00 (decrease,1.03%)
- Goodwill: 238,589,000.00 (increase,0.58%)
- Other Noncurrent Assets: 12,777,000.00 (decrease,2.27%)
- Total Assets: 2,365,687,000.00 (decrease,1.75%)
- Accounts Payable: 61,890,000.00 (decrease,39.97%)
- Current Liabilities: 369,084,000.00 (decrease,18.94%)
- Common Stock: 25,205,000.00 (decrease,0.59%)
- Retained Earnings: 235,597,000.00 (increase,11.1%)
- Accumulated Other Comprehensive Income: 3,385,000.00 (increase,47.62%)
- Stockholders Equity: 1,782,144,000.00 (increase,2.09%)
- Total Liabilities And Equity: 2,365,687,000.00 (decrease,1.75%)
- Inventory: 115,066,000.00 (decrease,10.99%)
- Revenue: 1,373,261,000.00 (increase,42.63%)
- Operating Income: -119,187,000.00 (increase,32.16%)
- Other Nonoperating Income Expense: 1,075,000.00 (increase,593.55%)
- Income Tax Expense: -4,178,000.00 (decrease,6327.69%)
- Other Comprehensive Income: 11,529,000.00 (increase,10.46%)
- Comprehensive Income: -98,238,000.00 (increase,39.78%)
- Shares Outstanding Basic: 203,167,000.00 (decrease,0.23%)
- Shares Outstanding Diluted: 203,167,000.00 (decrease,0.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -48,601,000.00 (decrease,60.81%)
- Capital Expenditures: 66,252,000.00 (increase,42.19%)
- Net Income: -109,767,000.00 (increase,36.76%)
- Interest Expense.1: 2,034,000.00 (increase,45.18%)
- Net Change In Cash.1: 33,232,000.00 (decrease,71.45%)
- Net Profit Margin: -0.08 (increase,55.66%)
- Current Ratio: 3.48 (increase,12.22%)
- Return On Assets: -0.05 (increase,35.63%)
- Return On Equity: -0.06 (increase,38.05%)
- Asset Turnover: 0.58 (increase,45.18%)
- Receivables Turnover: 8.41 (increase,205.47%)
- Net Working Capital: 916,104,000.00 (decrease,4.33%)
- Equity Ratio: 0.75 (increase,3.91%)
- Cash Ratio: 0.81 (decrease,3.55%)
- Operating Margin: -0.09 (increase,52.44%)
- Book Value Per Share: 8.77 (increase,2.33%)
- Total Comprehensive Income: -98,238,000.00 (increase,39.78%)
- Fixed Asset Turnover: 5.25 (increase,44.12%)
- O C Ito Net Income Ratio: -0.11 (decrease,74.66%)
- Goodwill To Assets: 0.10 (increase,2.37%)
- Operating Income To Assets: -0.05 (increase,30.95%)
- Working Capital Turnover: 1.50 (increase,49.08%)
- Revenue Per Share: 6.76 (increase,42.97%)
- Total Equity Turnover: 0.77 (increase,39.71%)
- O C Ito Revenue: 0.01 (decrease,22.56%)
---
π Financial Report for ticker/company:'TER' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 381,095,000.00 (increase,19.33%)
- Accounts Receivable: 349,547,000.00 (increase,37.63%)
- Current Assets: 1,412,886,000.00 (increase,13.69%)
- P P E Net: 264,555,000.00 (decrease,0.88%)
- Goodwill: 237,210,000.00 (decrease,52.16%)
- Other Noncurrent Assets: 13,074,000.00 (increase,0.25%)
- Total Assets: 2,407,858,000.00 (decrease,5.54%)
- Accounts Payable: 103,090,000.00 (increase,22.57%)
- Current Liabilities: 455,349,000.00 (increase,32.17%)
- Common Stock: 25,355,000.00 (decrease,0.42%)
- Retained Earnings: 212,068,000.00 (decrease,55.48%)
- Accumulated Other Comprehensive Income: 2,293,000.00 (decrease,54.46%)
- Stockholders Equity: 1,745,579,000.00 (decrease,12.54%)
- Total Liabilities And Equity: 2,407,858,000.00 (decrease,5.54%)
- Inventory: 129,278,000.00 (decrease,19.55%)
- Revenue: 962,787,000.00 (increase,123.39%)
- Operating Income: -175,687,000.00 (decrease,413.1%)
- Other Nonoperating Income Expense: 155,000.00 (increase,5.44%)
- Income Tax Expense: -65,000.00 (decrease,100.9%)
- Other Comprehensive Income: 10,437,000.00 (decrease,20.81%)
- Comprehensive Income: -163,123,000.00 (decrease,358.25%)
- Shares Outstanding Basic: 203,645,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 203,645,000.00 (decrease,1.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -30,222,000.00 (decrease,4405.13%)
- Capital Expenditures: 46,593,000.00 (increase,129.14%)
- Net Income: -173,560,000.00 (decrease,447.22%)
- Interest Expense.1: 1,401,000.00 (increase,97.32%)
- Net Change In Cash.1: 116,390,000.00 (increase,112.96%)
- Net Profit Margin: -0.18 (decrease,255.43%)
- Current Ratio: 3.10 (decrease,13.98%)
- Return On Assets: -0.07 (decrease,467.57%)
- Return On Equity: -0.10 (decrease,497.01%)
- Asset Turnover: 0.40 (increase,136.48%)
- Receivables Turnover: 2.75 (increase,62.31%)
- Net Working Capital: 957,537,000.00 (increase,6.61%)
- Equity Ratio: 0.72 (decrease,7.42%)
- Cash Ratio: 0.84 (decrease,9.71%)
- Operating Margin: -0.18 (decrease,240.16%)
- Book Value Per Share: 8.57 (decrease,12.27%)
- Total Comprehensive Income: -163,123,000.00 (decrease,358.25%)
- Fixed Asset Turnover: 3.64 (increase,125.37%)
- O C Ito Net Income Ratio: -0.06 (decrease,122.81%)
- Goodwill To Assets: 0.10 (decrease,49.36%)
- Operating Income To Assets: -0.07 (decrease,431.44%)
- Working Capital Turnover: 1.01 (increase,109.54%)
- Revenue Per Share: 4.73 (increase,124.07%)
- Total Equity Turnover: 0.55 (increase,155.42%)
- O C Ito Revenue: 0.01 (decrease,64.55%)
---
π Financial Report for ticker/company:'TER' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 319,358,000.00
- Accounts Receivable: 253,976,000.00
- Current Assets: 1,242,722,000.00
- P P E Net: 266,907,000.00
- Goodwill: 495,871,000.00
- Other Noncurrent Assets: 13,041,000.00
- Total Assets: 2,548,974,000.00
- Accounts Payable: 84,104,000.00
- Current Liabilities: 344,522,000.00
- Common Stock: 25,462,000.00
- Retained Earnings: 476,393,000.00
- Accumulated Other Comprehensive Income: 5,035,000.00
- Stockholders Equity: 1,995,901,000.00
- Total Liabilities And Equity: 2,548,974,000.00
- Inventory: 160,687,000.00
- Revenue: 430,994,000.00
- Operating Income: 56,113,000.00
- Other Nonoperating Income Expense: 147,000.00
- Income Tax Expense: 7,206,000.00
- Other Comprehensive Income: 13,179,000.00
- Comprehensive Income: 63,165,000.00
- Shares Outstanding Basic: 204,271,000.00
- Shares Outstanding Diluted: 205,732,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 702,000.00
- Capital Expenditures: 20,334,000.00
- Net Income: 49,986,000.00
- Interest Expense.1: 710,000.00
- Net Change In Cash.1: 54,653,000.00
- Net Profit Margin: 0.12
- Current Ratio: 3.61
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.17
- Receivables Turnover: 1.70
- Net Working Capital: 898,200,000.00
- Equity Ratio: 0.78
- Cash Ratio: 0.93
- Operating Margin: 0.13
- Book Value Per Share: 9.77
- Total Comprehensive Income: 63,165,000.00
- Fixed Asset Turnover: 1.61
- O C Ito Net Income Ratio: 0.26
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.02
- Working Capital Turnover: 0.48
- Revenue Per Share: 2.11
- Total Equity Turnover: 0.22
- O C Ito Revenue: 0.03
|
TER_2018-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 418,677,000.00 (decrease,30.03%)
- Accounts Receivable: 268,068,000.00 (decrease,33.96%)
- Current Assets: 2,140,088,000.00 (increase,2.89%)
- P P E Net: 259,080,000.00 (increase,0.41%)
- Goodwill: 249,277,000.00 (increase,2.92%)
- Other Noncurrent Assets: 12,028,000.00 (decrease,3.23%)
- Total Assets: 3,089,327,000.00 (increase,1.95%)
- Accounts Payable: 79,429,000.00 (decrease,23.22%)
- Current Liabilities: 431,375,000.00 (decrease,1.78%)
- Common Stock: 24,589,000.00 (decrease,0.65%)
- Retained Earnings: 438,201,000.00 (increase,8.2%)
- Accumulated Other Comprehensive Income: 16,001,000.00 (increase,170.52%)
- Stockholders Equity: 2,109,897,000.00 (increase,2.99%)
- Total Liabilities And Equity: 3,089,327,000.00 (increase,1.95%)
- Inventory: 125,183,000.00 (decrease,18.52%)
- Revenue: 1,657,191,000.00 (increase,43.63%)
- Operating Income: 432,018,000.00 (increase,42.44%)
- Other Nonoperating Income Expense: -735,000.00 (decrease,148.31%)
- Income Tax Expense: 62,713,000.00 (increase,62.07%)
- Other Comprehensive Income: 36,215,000.00 (increase,38.6%)
- Comprehensive Income: 399,831,000.00 (increase,39.64%)
- Shares Outstanding Basic: 198,755,000.00 (decrease,0.32%)
- Shares Outstanding Diluted: 201,413,000.00 (decrease,0.16%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: -23,770,000.00 (decrease,391.69%)
- Capital Expenditures: 73,247,000.00 (increase,59.35%)
- Net Income: 363,616,000.00 (increase,39.75%)
- Interest Expense.1: 16,283,000.00 (increase,49.23%)
- Net Change In Cash.1: 110,793,000.00 (decrease,61.86%)
- Net Profit Margin: 0.22 (decrease,2.7%)
- Current Ratio: 4.96 (increase,4.76%)
- Return On Assets: 0.12 (increase,37.07%)
- Return On Equity: 0.17 (increase,35.69%)
- Asset Turnover: 0.54 (increase,40.88%)
- Receivables Turnover: 6.18 (increase,117.5%)
- Net Working Capital: 1,708,713,000.00 (increase,4.14%)
- Equity Ratio: 0.68 (increase,1.02%)
- Cash Ratio: 0.97 (decrease,28.76%)
- Operating Margin: 0.26 (decrease,0.82%)
- Book Value Per Share: 10.62 (increase,3.32%)
- Total Comprehensive Income: 399,831,000.00 (increase,39.64%)
- Fixed Asset Turnover: 6.40 (increase,43.04%)
- O C Ito Net Income Ratio: 0.10 (decrease,0.82%)
- Goodwill To Assets: 0.08 (increase,0.95%)
- Operating Income To Assets: 0.14 (increase,39.72%)
- Working Capital Turnover: 0.97 (increase,37.92%)
- Revenue Per Share: 8.34 (increase,44.09%)
- Total Equity Turnover: 0.79 (increase,39.46%)
- O C Ito Revenue: 0.02 (decrease,3.5%)
---
π Financial Report for ticker/company:'TER' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 598,349,000.00 (increase,84.25%)
- Accounts Receivable: 405,946,000.00 (increase,28.89%)
- Current Assets: 2,080,025,000.00 (increase,12.18%)
- P P E Net: 258,017,000.00 (increase,1.76%)
- Goodwill: 242,215,000.00 (increase,5.28%)
- Other Noncurrent Assets: 12,429,000.00 (increase,2.09%)
- Total Assets: 3,030,225,000.00 (increase,6.61%)
- Accounts Payable: 103,454,000.00 (decrease,14.79%)
- Current Liabilities: 439,207,000.00 (increase,11.74%)
- Common Stock: 24,750,000.00 (decrease,0.8%)
- Retained Earnings: 404,978,000.00 (increase,34.86%)
- Accumulated Other Comprehensive Income: 5,915,000.00 (increase,154.26%)
- Stockholders Equity: 2,048,648,000.00 (increase,6.71%)
- Total Liabilities And Equity: 3,030,225,000.00 (increase,6.61%)
- Inventory: 153,645,000.00 (decrease,24.42%)
- Revenue: 1,153,814,000.00 (increase,152.52%)
- Operating Income: 303,288,000.00 (increase,224.78%)
- Other Nonoperating Income Expense: -296,000.00 (decrease,157.36%)
- Income Tax Expense: 38,696,000.00 (increase,469.48%)
- Other Comprehensive Income: 26,129,000.00 (increase,180.56%)
- Comprehensive Income: 286,326,000.00 (increase,202.88%)
- Shares Outstanding Basic: 199,390,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 201,732,000.00 (decrease,0.1%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 8,149,000.00 (decrease,86.89%)
- Capital Expenditures: 45,967,000.00 (increase,108.32%)
- Net Income: 260,197,000.00 (increase,205.32%)
- Interest Expense.1: 10,911,000.00 (increase,101.98%)
- Net Change In Cash.1: 290,465,000.00 (increase,1622.6%)
- Net Profit Margin: 0.23 (increase,20.91%)
- Current Ratio: 4.74 (increase,0.39%)
- Return On Assets: 0.09 (increase,186.38%)
- Return On Equity: 0.13 (increase,186.13%)
- Asset Turnover: 0.38 (increase,136.86%)
- Receivables Turnover: 2.84 (increase,95.93%)
- Net Working Capital: 1,640,818,000.00 (increase,12.3%)
- Equity Ratio: 0.68 (increase,0.09%)
- Cash Ratio: 1.36 (increase,64.89%)
- Operating Margin: 0.26 (increase,28.61%)
- Book Value Per Share: 10.27 (increase,7.04%)
- Total Comprehensive Income: 286,326,000.00 (increase,202.88%)
- Fixed Asset Turnover: 4.47 (increase,148.15%)
- O C Ito Net Income Ratio: 0.10 (decrease,8.11%)
- Goodwill To Assets: 0.08 (decrease,1.25%)
- Operating Income To Assets: 0.10 (increase,204.64%)
- Working Capital Turnover: 0.70 (increase,124.86%)
- Revenue Per Share: 5.79 (increase,153.3%)
- Total Equity Turnover: 0.56 (increase,136.65%)
- O C Ito Revenue: 0.02 (increase,11.1%)
---
π Financial Report for ticker/company:'TER' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 324,746,000.00
- Accounts Receivable: 314,962,000.00
- Current Assets: 1,854,153,000.00
- P P E Net: 253,548,000.00
- Goodwill: 230,065,000.00
- Other Noncurrent Assets: 12,175,000.00
- Total Assets: 2,842,280,000.00
- Accounts Payable: 121,417,000.00
- Current Liabilities: 393,057,000.00
- Common Stock: 24,950,000.00
- Retained Earnings: 300,302,000.00
- Accumulated Other Comprehensive Income: -10,901,000.00
- Stockholders Equity: 1,919,853,000.00
- Total Liabilities And Equity: 2,842,280,000.00
- Inventory: 203,278,000.00
- Revenue: 456,913,000.00
- Operating Income: 93,382,000.00
- Other Nonoperating Income Expense: 516,000.00
- Income Tax Expense: 6,795,000.00
- Other Comprehensive Income: 9,313,000.00
- Comprehensive Income: 94,534,000.00
- Shares Outstanding Basic: 200,005,000.00
- Shares Outstanding Diluted: 201,936,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 62,152,000.00
- Capital Expenditures: 22,066,000.00
- Net Income: 85,221,000.00
- Interest Expense.1: 5,402,000.00
- Net Change In Cash.1: 16,862,000.00
- Net Profit Margin: 0.19
- Current Ratio: 4.72
- Return On Assets: 0.03
- Return On Equity: 0.04
- Asset Turnover: 0.16
- Receivables Turnover: 1.45
- Net Working Capital: 1,461,096,000.00
- Equity Ratio: 0.68
- Cash Ratio: 0.83
- Operating Margin: 0.20
- Book Value Per Share: 9.60
- Total Comprehensive Income: 94,534,000.00
- Fixed Asset Turnover: 1.80
- O C Ito Net Income Ratio: 0.11
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.03
- Working Capital Turnover: 0.31
- Revenue Per Share: 2.28
- Total Equity Turnover: 0.24
- O C Ito Revenue: 0.02
|
TER_2019-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 814,019,000.00 (increase,69.45%)
- Accounts Receivable: 352,476,000.00 (decrease,22.38%)
- Current Assets: 1,879,395,000.00 (decrease,0.78%)
- P P E Net: 278,071,000.00 (decrease,2.53%)
- Goodwill: 392,998,000.00 (increase,1.13%)
- Other Noncurrent Assets: 11,421,000.00 (decrease,6.32%)
- Total Assets: 2,882,487,000.00 (decrease,1.68%)
- Accounts Payable: 107,890,000.00 (increase,5.02%)
- Current Liabilities: 458,412,000.00 (increase,1.35%)
- Common Stock: 22,911,000.00 (decrease,2.49%)
- Retained Earnings: -23,243,000.00 (decrease,131.3%)
- Accumulated Other Comprehensive Income: 3,524,000.00 (increase,200.57%)
- Stockholders Equity: 1,667,760,000.00 (decrease,4.15%)
- Total Liabilities And Equity: 2,882,487,000.00 (decrease,1.68%)
- Inventory: 154,705,000.00 (increase,14.13%)
- Operating Income: 361,527,000.00 (increase,65.89%)
- Other Nonoperating Income Expense: -4,385,000.00 (decrease,347.91%)
- Income Tax Expense: 48,684,000.00 (increase,74.99%)
- Other Comprehensive Income: -12,896,000.00 (increase,35.27%)
- Comprehensive Income: 295,095,000.00 (increase,75.56%)
- Shares Outstanding Basic: 190,576,000.00 (decrease,1.25%)
- Shares Outstanding Diluted: 196,300,000.00 (decrease,1.45%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 34,117,000.00 (increase,60.3%)
- Capital Expenditures: 88,269,000.00 (increase,40.86%)
- Net Income: 307,991,000.00 (increase,63.82%)
- Interest Expense.1: 18,087,000.00 (increase,44.35%)
- Current Ratio: 4.10 (decrease,2.1%)
- Return On Assets: 0.11 (increase,66.61%)
- Return On Equity: 0.18 (increase,70.91%)
- Net Working Capital: 1,420,983,000.00 (decrease,1.45%)
- Equity Ratio: 0.58 (decrease,2.51%)
- Cash Ratio: 1.78 (increase,67.2%)
- Book Value Per Share: 8.75 (decrease,2.93%)
- Total Comprehensive Income: 295,095,000.00 (increase,75.56%)
- O C Ito Net Income Ratio: -0.04 (increase,60.49%)
- Goodwill To Assets: 0.14 (increase,2.85%)
- Operating Income To Assets: 0.13 (increase,68.72%)
---
π Financial Report for ticker/company:'TER' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 480,384,000.00 (decrease,24.69%)
- Accounts Receivable: 454,122,000.00 (increase,9.7%)
- Current Assets: 1,894,185,000.00 (decrease,12.16%)
- P P E Net: 285,302,000.00 (increase,1.43%)
- Goodwill: 388,625,000.00 (increase,40.96%)
- Other Noncurrent Assets: 12,192,000.00 (decrease,2.3%)
- Total Assets: 2,931,720,000.00 (decrease,2.12%)
- Accounts Payable: 102,737,000.00 (decrease,1.17%)
- Current Liabilities: 452,310,000.00 (increase,15.58%)
- Common Stock: 23,495,000.00 (decrease,3.02%)
- Retained Earnings: 74,270,000.00 (decrease,65.63%)
- Accumulated Other Comprehensive Income: -3,504,000.00 (decrease,113.54%)
- Stockholders Equity: 1,739,940,000.00 (decrease,8.66%)
- Total Liabilities And Equity: 2,931,720,000.00 (decrease,2.12%)
- Inventory: 135,550,000.00 (increase,2.8%)
- Operating Income: 217,933,000.00 (increase,123.44%)
- Other Nonoperating Income Expense: -979,000.00 (decrease,21.61%)
- Income Tax Expense: 27,821,000.00 (increase,214.5%)
- Other Comprehensive Income: -19,924,000.00 (decrease,310.59%)
- Comprehensive Income: 168,086,000.00 (increase,74.3%)
- Shares Outstanding Basic: 192,992,000.00 (decrease,1.16%)
- Shares Outstanding Diluted: 199,197,000.00 (decrease,2.11%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 21,283,000.00 (increase,1.27%)
- Capital Expenditures: 62,663,000.00 (increase,80.08%)
- Net Income: 188,010,000.00 (increase,116.17%)
- Interest Expense.1: 12,530,000.00 (increase,81.86%)
- Current Ratio: 4.19 (decrease,24.0%)
- Return On Assets: 0.06 (increase,120.85%)
- Return On Equity: 0.11 (increase,136.67%)
- Net Working Capital: 1,441,875,000.00 (decrease,18.31%)
- Equity Ratio: 0.59 (decrease,6.69%)
- Cash Ratio: 1.06 (decrease,34.84%)
- Book Value Per Share: 9.02 (decrease,7.59%)
- Total Comprehensive Income: 168,086,000.00 (increase,74.3%)
- O C Ito Net Income Ratio: -0.11 (decrease,197.42%)
- Goodwill To Assets: 0.13 (increase,44.01%)
- Operating Income To Assets: 0.07 (increase,128.28%)
---
π Financial Report for ticker/company:'TER' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 637,873,000.00
- Accounts Receivable: 413,978,000.00
- Current Assets: 2,156,425,000.00
- P P E Net: 281,284,000.00
- Goodwill: 275,700,000.00
- Other Noncurrent Assets: 12,479,000.00
- Total Assets: 2,995,193,000.00
- Accounts Payable: 103,950,000.00
- Current Liabilities: 391,325,000.00
- Common Stock: 24,226,000.00
- Retained Earnings: 216,120,000.00
- Accumulated Other Comprehensive Income: 25,881,000.00
- Stockholders Equity: 1,904,983,000.00
- Total Liabilities And Equity: 2,995,193,000.00
- Inventory: 131,857,000.00
- Operating Income: 97,534,000.00
- Other Nonoperating Income Expense: -805,000.00
- Income Tax Expense: 8,846,000.00
- Other Comprehensive Income: 9,461,000.00
- Comprehensive Income: 96,435,000.00
- Shares Outstanding Basic: 195,255,000.00
- Shares Outstanding Diluted: 203,484,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 21,017,000.00
- Capital Expenditures: 34,797,000.00
- Net Income: 86,974,000.00
- Interest Expense.1: 6,890,000.00
- Current Ratio: 5.51
- Return On Assets: 0.03
- Return On Equity: 0.05
- Net Working Capital: 1,765,100,000.00
- Equity Ratio: 0.64
- Cash Ratio: 1.63
- Book Value Per Share: 9.76
- Total Comprehensive Income: 96,435,000.00
- O C Ito Net Income Ratio: 0.11
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.03
|
TER_2020-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 593,939,000.00 (increase,19.96%)
- Accounts Receivable: 357,886,000.00 (decrease,3.85%)
- Current Assets: 1,654,579,000.00 (increase,2.34%)
- P P E Net: 307,567,000.00 (increase,3.94%)
- Goodwill: 370,717,000.00 (decrease,3.44%)
- Other Noncurrent Assets: 22,724,000.00 (decrease,11.62%)
- Total Assets: 2,698,791,000.00 (increase,1.02%)
- Accounts Payable: 117,936,000.00 (increase,14.0%)
- Current Liabilities: 493,711,000.00 (increase,5.72%)
- Common Stock: 21,061,000.00 (decrease,1.15%)
- Retained Earnings: -226,390,000.00 (decrease,1.74%)
- Accumulated Other Comprehensive Income: -24,221,000.00 (decrease,219.08%)
- Stockholders Equity: 1,482,635,000.00 (increase,0.22%)
- Total Liabilities And Equity: 2,698,791,000.00 (increase,1.02%)
- Inventory: 178,203,000.00 (increase,8.36%)
- Revenue: 1,640,315,000.00 (increase,55.0%)
- Operating Income: 382,000,000.00 (increase,68.22%)
- Other Nonoperating Income Expense: -6,557,000.00 (decrease,68.47%)
- Income Tax Expense: 34,494,000.00 (increase,85.24%)
- Other Comprehensive Income: -11,181,000.00 (decrease,305.19%)
- Comprehensive Income: 331,214,000.00 (increase,56.24%)
- Shares Outstanding Basic: 171,471,000.00 (decrease,0.53%)
- Shares Outstanding Diluted: 178,685,000.00 (increase,0.51%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 1.92 (increase,92.0%)
- Change In Inventories: 14,143,000.00 (increase,477.97%)
- Cash From Operations: 362,422,000.00 (increase,121.97%)
- Capital Expenditures: 96,048,000.00 (increase,62.91%)
- Cash From Investing: -266,899,000.00 (increase,7.71%)
- Cash From Financing: -427,936,000.00 (decrease,40.21%)
- Net Income: 342,395,000.00 (increase,65.78%)
- Interest Expense.1: 17,195,000.00 (increase,49.35%)
- Net Profit Margin: 0.21 (increase,6.96%)
- Current Ratio: 3.35 (decrease,3.2%)
- Return On Assets: 0.13 (increase,64.11%)
- Return On Equity: 0.23 (increase,65.42%)
- Asset Turnover: 0.61 (increase,53.43%)
- Receivables Turnover: 4.58 (increase,61.2%)
- Free Cash Flow: 266,374,000.00 (increase,155.35%)
- Operating Cash Flow Ratio: 0.73 (increase,109.96%)
- Net Working Capital: 1,160,868,000.00 (increase,0.96%)
- Equity Ratio: 0.55 (decrease,0.8%)
- Cash Ratio: 1.20 (increase,13.47%)
- Operating Margin: 0.23 (increase,8.53%)
- Book Value Per Share: 8.65 (increase,0.75%)
- Total Comprehensive Income: 331,214,000.00 (increase,56.24%)
- Capital Expenditure Ratio: 0.27 (decrease,26.61%)
- Net Cash Flow: 95,523,000.00 (increase,175.86%)
- Fixed Asset Turnover: 5.33 (increase,49.12%)
- O C Ito Net Income Ratio: -0.03 (decrease,223.77%)
- Goodwill To Assets: 0.14 (decrease,4.42%)
- Operating Income To Assets: 0.14 (increase,66.52%)
- Cash Flow To Revenue: 0.22 (increase,43.21%)
- Working Capital Turnover: 1.41 (increase,53.52%)
- Revenue Per Share: 9.57 (increase,55.83%)
- Cash Flow Per Share: 2.11 (increase,123.16%)
- Total Equity Turnover: 1.11 (increase,54.66%)
- O C Ito Revenue: -0.01 (decrease,232.38%)
- Total Cash Flow: 95,523,000.00 (increase,175.86%)
---
π Financial Report for ticker/company:'TER' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 495,107,000.00
- Accounts Receivable: 372,199,000.00
- Current Assets: 1,616,826,000.00
- P P E Net: 295,895,000.00
- Goodwill: 383,936,000.00
- Other Noncurrent Assets: 25,712,000.00
- Total Assets: 2,671,514,000.00
- Accounts Payable: 103,449,000.00
- Current Liabilities: 467,000,000.00
- Common Stock: 21,305,000.00
- Retained Earnings: -222,513,000.00
- Accumulated Other Comprehensive Income: -7,591,000.00
- Stockholders Equity: 1,479,412,000.00
- Total Liabilities And Equity: 2,671,514,000.00
- Inventory: 164,461,000.00
- Revenue: 1,058,277,000.00
- Operating Income: 227,079,000.00
- Other Nonoperating Income Expense: -3,892,000.00
- Income Tax Expense: 18,621,000.00
- Other Comprehensive Income: 5,449,000.00
- Comprehensive Income: 211,984,000.00
- Shares Outstanding Basic: 172,387,000.00
- Shares Outstanding Diluted: 177,781,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 2,447,000.00
- Cash From Operations: 163,274,000.00
- Capital Expenditures: 58,956,000.00
- Cash From Investing: -289,187,000.00
- Cash From Financing: -305,213,000.00
- Net Income: 206,535,000.00
- Interest Expense.1: 11,513,000.00
- Net Profit Margin: 0.20
- Current Ratio: 3.46
- Return On Assets: 0.08
- Return On Equity: 0.14
- Asset Turnover: 0.40
- Receivables Turnover: 2.84
- Free Cash Flow: 104,318,000.00
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 1,149,826,000.00
- Equity Ratio: 0.55
- Cash Ratio: 1.06
- Operating Margin: 0.21
- Book Value Per Share: 8.58
- Total Comprehensive Income: 211,984,000.00
- Capital Expenditure Ratio: 0.36
- Net Cash Flow: -125,913,000.00
- Fixed Asset Turnover: 3.58
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.09
- Cash Flow To Revenue: 0.15
- Working Capital Turnover: 0.92
- Revenue Per Share: 6.14
- Cash Flow Per Share: 0.95
- Total Equity Turnover: 0.72
- O C Ito Revenue: 0.01
- Total Cash Flow: -125,913,000.00
|
TER_2021-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 945,180,000.00 (increase,30.29%)
- Accounts Receivable: 587,243,000.00 (decrease,15.45%)
- Current Assets: 2,243,632,000.00 (increase,7.15%)
- P P E Net: 386,170,000.00 (increase,9.21%)
- Goodwill: 435,252,000.00 (increase,3.14%)
- Other Noncurrent Assets: 11,650,000.00 (decrease,1.72%)
- Total Assets: 3,436,512,000.00 (increase,5.77%)
- Accounts Payable: 150,427,000.00 (decrease,18.32%)
- Current Liabilities: 671,840,000.00 (decrease,7.93%)
- Common Stock: 20,755,000.00 (increase,0.14%)
- Retained Earnings: 207,710,000.00 (increase,12801.24%)
- Accumulated Other Comprehensive Income: 8,248,000.00 (increase,197.04%)
- Stockholders Equity: 1,993,544,000.00 (increase,14.27%)
- Total Liabilities And Equity: 3,436,512,000.00 (increase,5.77%)
- Inventory: 191,317,000.00 (decrease,7.17%)
- Revenue: 2,362,500,000.00 (increase,53.11%)
- Operating Income: 694,326,000.00 (increase,63.5%)
- Other Nonoperating Income Expense: -3,595,000.00 (decrease,26.9%)
- Income Tax Expense: 90,274,000.00 (increase,83.26%)
- Other Comprehensive Income: 27,102,000.00 (increase,161.75%)
- Comprehensive Income: 614,917,000.00 (increase,63.78%)
- Shares Outstanding Basic: 166,131,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 181,777,000.00 (increase,0.71%)
- E P S Basic: 3.54 (increase,60.91%)
- E P S Diluted: 3.23 (increase,59.9%)
- Change In Inventories: -16,998,000.00 (decrease,555.95%)
- Cash From Operations: 608,511,000.00 (increase,128.76%)
- Capital Expenditures: 146,872,000.00 (increase,74.82%)
- Cash From Investing: -292,587,000.00 (decrease,68.91%)
- Cash From Financing: -143,394,000.00 (decrease,2.17%)
- Net Income: 587,815,000.00 (increase,61.0%)
- Interest Expense.1: 17,831,000.00 (increase,53.8%)
- Net Profit Margin: 0.25 (increase,5.15%)
- Current Ratio: 3.34 (increase,16.38%)
- Return On Assets: 0.17 (increase,52.23%)
- Return On Equity: 0.29 (increase,40.89%)
- Asset Turnover: 0.69 (increase,44.76%)
- Receivables Turnover: 4.02 (increase,81.08%)
- Free Cash Flow: 461,639,000.00 (increase,153.67%)
- Operating Cash Flow Ratio: 0.91 (increase,148.47%)
- Net Working Capital: 1,571,792,000.00 (increase,15.21%)
- Equity Ratio: 0.58 (increase,8.04%)
- Cash Ratio: 1.41 (increase,41.52%)
- Operating Margin: 0.29 (increase,6.79%)
- Book Value Per Share: 12.00 (increase,14.31%)
- Total Comprehensive Income: 614,917,000.00 (increase,63.78%)
- Capital Expenditure Ratio: 0.24 (decrease,23.58%)
- Net Cash Flow: 315,924,000.00 (increase,240.52%)
- Fixed Asset Turnover: 6.12 (increase,40.19%)
- O C Ito Net Income Ratio: 0.05 (increase,62.58%)
- Goodwill To Assets: 0.13 (decrease,2.48%)
- Operating Income To Assets: 0.20 (increase,54.59%)
- Cash Flow To Revenue: 0.26 (increase,49.41%)
- Working Capital Turnover: 1.50 (increase,32.9%)
- Revenue Per Share: 14.22 (increase,53.16%)
- Cash Flow Per Share: 3.66 (increase,128.84%)
- Total Equity Turnover: 1.19 (increase,33.99%)
- O C Ito Revenue: 0.01 (increase,70.96%)
- Total Cash Flow: 315,924,000.00 (increase,240.52%)
---
π Financial Report for ticker/company:'TER' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 725,431,000.00
- Accounts Receivable: 694,521,000.00
- Current Assets: 2,094,007,000.00
- P P E Net: 353,595,000.00
- Goodwill: 422,003,000.00
- Other Noncurrent Assets: 11,854,000.00
- Total Assets: 3,249,189,000.00
- Accounts Payable: 184,163,000.00
- Current Liabilities: 729,713,000.00
- Common Stock: 20,725,000.00
- Retained Earnings: 1,610,000.00
- Accumulated Other Comprehensive Income: -8,500,000.00
- Stockholders Equity: 1,744,551,000.00
- Total Liabilities And Equity: 3,249,189,000.00
- Inventory: 206,088,000.00
- Revenue: 1,543,016,000.00
- Operating Income: 424,667,000.00
- Other Nonoperating Income Expense: -2,833,000.00
- Income Tax Expense: 49,261,000.00
- Other Comprehensive Income: 10,354,000.00
- Comprehensive Income: 375,452,000.00
- Shares Outstanding Basic: 166,189,000.00
- Shares Outstanding Diluted: 180,497,000.00
- E P S Basic: 2.20
- E P S Diluted: 2.02
- Change In Inventories: 3,728,000.00
- Cash From Operations: 265,999,000.00
- Capital Expenditures: 84,014,000.00
- Cash From Investing: -173,222,000.00
- Cash From Financing: -140,345,000.00
- Net Income: 365,098,000.00
- Interest Expense.1: 11,594,000.00
- Net Profit Margin: 0.24
- Current Ratio: 2.87
- Return On Assets: 0.11
- Return On Equity: 0.21
- Asset Turnover: 0.47
- Receivables Turnover: 2.22
- Free Cash Flow: 181,985,000.00
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: 1,364,294,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.99
- Operating Margin: 0.28
- Book Value Per Share: 10.50
- Total Comprehensive Income: 375,452,000.00
- Capital Expenditure Ratio: 0.32
- Net Cash Flow: 92,777,000.00
- Fixed Asset Turnover: 4.36
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.13
- Cash Flow To Revenue: 0.17
- Working Capital Turnover: 1.13
- Revenue Per Share: 9.28
- Cash Flow Per Share: 1.60
- Total Equity Turnover: 0.88
- O C Ito Revenue: 0.01
- Total Cash Flow: 92,777,000.00
|
TER_2022-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,079,454,000.00 (increase,13.1%)
- Accounts Receivable: 597,124,000.00 (decrease,31.24%)
- Current Assets: 2,521,184,000.00 (decrease,6.6%)
- P P E Net: 390,545,000.00 (decrease,1.23%)
- Goodwill: 433,398,000.00 (decrease,1.86%)
- Other Noncurrent Assets: 23,340,000.00 (increase,9.47%)
- Total Assets: 3,762,182,000.00 (decrease,5.97%)
- Accounts Payable: 154,912,000.00 (decrease,0.76%)
- Current Liabilities: 753,609,000.00 (decrease,23.52%)
- Common Stock: 20,466,000.00 (decrease,1.03%)
- Retained Earnings: 712,437,000.00 (increase,4.01%)
- Accumulated Other Comprehensive Income: 4,217,000.00 (decrease,72.48%)
- Stockholders Equity: 2,537,493,000.00 (increase,1.77%)
- Total Liabilities And Equity: 3,762,182,000.00 (decrease,5.97%)
- Inventory: 224,242,000.00 (decrease,0.84%)
- Revenue: 2,817,835,000.00 (increase,50.9%)
- Operating Income: 944,285,000.00 (increase,51.84%)
- Other Nonoperating Income Expense: -25,223,000.00 (decrease,574.77%)
- Income Tax Expense: 115,225,000.00 (increase,55.31%)
- Other Comprehensive Income: -29,299,000.00 (decrease,61.04%)
- Comprehensive Income: 761,250,000.00 (increase,47.63%)
- Shares Outstanding Basic: 165,690,000.00 (decrease,0.33%)
- Shares Outstanding Diluted: 185,492,000.00 (decrease,0.94%)
- E P S Basic: 4.77 (increase,48.6%)
- E P S Diluted: 4.26 (increase,49.47%)
- Change In Inventories: -21,943,000.00 (decrease,10.22%)
- Cash From Operations: 767,083,000.00 (increase,213.83%)
- Capital Expenditures: 103,162,000.00 (increase,39.49%)
- Cash From Investing: 156,082,000.00 (increase,69.14%)
- Cash From Financing: -757,343,000.00 (decrease,155.95%)
- Net Income: 790,549,000.00 (increase,48.09%)
- Interest Expense.1: 15,354,000.00 (increase,32.72%)
- Net Profit Margin: 0.28 (decrease,1.86%)
- Current Ratio: 3.35 (increase,22.12%)
- Return On Assets: 0.21 (increase,57.49%)
- Return On Equity: 0.31 (increase,45.51%)
- Asset Turnover: 0.75 (increase,60.48%)
- Receivables Turnover: 4.72 (increase,119.47%)
- Free Cash Flow: 663,921,000.00 (increase,289.47%)
- Operating Cash Flow Ratio: 1.02 (increase,310.35%)
- Net Working Capital: 1,767,575,000.00 (increase,3.12%)
- Equity Ratio: 0.67 (increase,8.23%)
- Cash Ratio: 1.43 (increase,47.88%)
- Operating Margin: 0.34 (increase,0.62%)
- Book Value Per Share: 15.31 (increase,2.11%)
- Total Comprehensive Income: 761,250,000.00 (increase,47.63%)
- Capital Expenditure Ratio: 0.13 (decrease,55.55%)
- Net Cash Flow: 923,165,000.00 (increase,174.18%)
- Fixed Asset Turnover: 7.22 (increase,52.78%)
- O C Ito Net Income Ratio: -0.04 (decrease,8.74%)
- Goodwill To Assets: 0.12 (increase,4.37%)
- Operating Income To Assets: 0.25 (increase,61.48%)
- Cash Flow To Revenue: 0.27 (increase,107.97%)
- Working Capital Turnover: 1.59 (increase,46.34%)
- Revenue Per Share: 17.01 (increase,51.41%)
- Cash Flow Per Share: 4.63 (increase,214.88%)
- Total Equity Turnover: 1.11 (increase,48.27%)
- O C Ito Revenue: -0.01 (decrease,6.72%)
- Total Cash Flow: 923,165,000.00 (increase,174.18%)
---
π Financial Report for ticker/company:'TER' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 954,441,000.00
- Accounts Receivable: 868,457,000.00
- Current Assets: 2,699,472,000.00
- P P E Net: 395,395,000.00
- Goodwill: 441,597,000.00
- Other Noncurrent Assets: 21,320,000.00
- Total Assets: 4,000,922,000.00
- Accounts Payable: 156,103,000.00
- Current Liabilities: 985,362,000.00
- Common Stock: 20,680,000.00
- Retained Earnings: 684,952,000.00
- Accumulated Other Comprehensive Income: 15,322,000.00
- Stockholders Equity: 2,493,256,000.00
- Total Liabilities And Equity: 4,000,922,000.00
- Inventory: 226,138,000.00
- Revenue: 1,867,334,000.00
- Operating Income: 621,885,000.00
- Other Nonoperating Income Expense: -3,738,000.00
- Income Tax Expense: 74,188,000.00
- Other Comprehensive Income: -18,194,000.00
- Comprehensive Income: 515,637,000.00
- Shares Outstanding Basic: 166,243,000.00
- Shares Outstanding Diluted: 187,245,000.00
- E P S Basic: 3.21
- E P S Diluted: 2.85
- Change In Inventories: -19,908,000.00
- Cash From Operations: 244,423,000.00
- Capital Expenditures: 73,957,000.00
- Cash From Investing: 92,282,000.00
- Cash From Financing: -295,896,000.00
- Net Income: 533,831,000.00
- Interest Expense.1: 11,569,000.00
- Net Profit Margin: 0.29
- Current Ratio: 2.74
- Return On Assets: 0.13
- Return On Equity: 0.21
- Asset Turnover: 0.47
- Receivables Turnover: 2.15
- Free Cash Flow: 170,466,000.00
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 1,714,110,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.97
- Operating Margin: 0.33
- Book Value Per Share: 15.00
- Total Comprehensive Income: 515,637,000.00
- Capital Expenditure Ratio: 0.30
- Net Cash Flow: 336,705,000.00
- Fixed Asset Turnover: 4.72
- O C Ito Net Income Ratio: -0.03
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.16
- Cash Flow To Revenue: 0.13
- Working Capital Turnover: 1.09
- Revenue Per Share: 11.23
- Cash Flow Per Share: 1.47
- Total Equity Turnover: 0.75
- O C Ito Revenue: -0.01
- Total Cash Flow: 336,705,000.00
|
TER_2023-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 710,746,000.00 (increase,24.25%)
- Accounts Receivable: 530,349,000.00 (decrease,22.43%)
- Current Assets: 2,127,554,000.00 (decrease,6.29%)
- P P E Net: 415,181,000.00 (increase,0.95%)
- Goodwill: 375,799,000.00 (decrease,5.51%)
- Other Noncurrent Assets: 29,311,000.00 (increase,8.79%)
- Total Assets: 3,319,906,000.00 (decrease,4.83%)
- Accounts Payable: 167,975,000.00 (decrease,4.35%)
- Current Liabilities: 701,941,000.00 (decrease,11.97%)
- Common Stock: 19,473,000.00 (decrease,1.33%)
- Retained Earnings: 572,652,000.00 (decrease,6.16%)
- Accumulated Other Comprehensive Income: -84,779,000.00 (decrease,60.08%)
- Stockholders Equity: 2,254,125,000.00 (decrease,1.93%)
- Total Liabilities And Equity: 3,319,906,000.00 (decrease,4.83%)
- Inventory: 310,754,000.00 (increase,5.12%)
- Revenue: 2,423,209,000.00 (increase,51.82%)
- Operating Income: 665,352,000.00 (increase,53.36%)
- Other Nonoperating Income Expense: -20,472,000.00 (decrease,40.01%)
- Income Tax Expense: 101,948,000.00 (increase,72.1%)
- Other Comprehensive Income: -78,831,000.00 (decrease,67.69%)
- Comprehensive Income: 464,369,000.00 (increase,48.5%)
- Shares Outstanding Basic: 159,325,000.00 (decrease,0.92%)
- Shares Outstanding Diluted: 171,156,000.00 (decrease,1.28%)
- E P S Basic: 3.41 (increase,52.23%)
- E P S Diluted: 3.17 (increase,53.14%)
- Change In Inventories: 68,817,000.00 (increase,47.42%)
- Cash From Operations: 394,521,000.00 (increase,220.97%)
- Capital Expenditures: 128,672,000.00 (increase,43.38%)
- Cash From Investing: 45,445,000.00 (increase,183.65%)
- Cash From Financing: -858,837,000.00 (decrease,37.02%)
- Net Income: 543,200,000.00 (increase,51.01%)
- Interest Expense.1: 2,704,000.00 (increase,40.47%)
- Net Profit Margin: 0.22 (decrease,0.53%)
- Current Ratio: 3.03 (increase,6.45%)
- Return On Assets: 0.16 (increase,58.67%)
- Return On Equity: 0.24 (increase,53.99%)
- Asset Turnover: 0.73 (increase,59.52%)
- Receivables Turnover: 4.57 (increase,95.73%)
- Free Cash Flow: 265,849,000.00 (increase,701.38%)
- Operating Cash Flow Ratio: 0.56 (increase,264.61%)
- Net Working Capital: 1,425,613,000.00 (decrease,3.22%)
- Equity Ratio: 0.68 (increase,3.04%)
- Cash Ratio: 1.01 (increase,41.15%)
- Operating Margin: 0.27 (increase,1.02%)
- Book Value Per Share: 14.15 (decrease,1.02%)
- Total Comprehensive Income: 464,369,000.00 (increase,48.5%)
- Capital Expenditure Ratio: 0.33 (decrease,55.33%)
- Net Cash Flow: 439,966,000.00 (increase,541.47%)
- Fixed Asset Turnover: 5.84 (increase,50.38%)
- O C Ito Net Income Ratio: -0.15 (decrease,11.04%)
- Goodwill To Assets: 0.11 (decrease,0.72%)
- Operating Income To Assets: 0.20 (increase,61.15%)
- Cash Flow To Revenue: 0.16 (increase,111.42%)
- Working Capital Turnover: 1.70 (increase,56.87%)
- Revenue Per Share: 15.21 (increase,53.23%)
- Cash Flow Per Share: 2.48 (increase,223.95%)
- Total Equity Turnover: 1.08 (increase,54.81%)
- O C Ito Revenue: -0.03 (decrease,10.45%)
- Total Cash Flow: 439,966,000.00 (increase,541.47%)
---
π Financial Report for ticker/company:'TER' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 572,023,000.00 (decrease,28.01%)
- Accounts Receivable: 683,739,000.00 (increase,25.03%)
- Current Assets: 2,270,435,000.00 (decrease,4.38%)
- P P E Net: 411,263,000.00 (increase,2.95%)
- Goodwill: 397,733,000.00 (decrease,5.28%)
- Other Noncurrent Assets: 26,942,000.00 (increase,14.74%)
- Total Assets: 3,488,426,000.00 (decrease,3.35%)
- Accounts Payable: 175,606,000.00 (increase,12.21%)
- Current Liabilities: 797,385,000.00 (increase,11.96%)
- Common Stock: 19,735,000.00 (decrease,1.97%)
- Retained Earnings: 610,234,000.00 (decrease,19.94%)
- Accumulated Other Comprehensive Income: -52,959,000.00 (decrease,171.88%)
- Stockholders Equity: 2,298,596,000.00 (decrease,7.11%)
- Total Liabilities And Equity: 3,488,426,000.00 (decrease,3.35%)
- Inventory: 295,625,000.00 (increase,13.99%)
- Revenue: 1,596,136,000.00 (increase,111.31%)
- Operating Income: 433,845,000.00 (increase,133.43%)
- Other Nonoperating Income Expense: -14,622,000.00 (decrease,181.9%)
- Income Tax Expense: 59,236,000.00 (increase,221.39%)
- Other Comprehensive Income: -47,011,000.00 (decrease,247.43%)
- Comprehensive Income: 312,704,000.00 (increase,110.72%)
- Shares Outstanding Basic: 160,805,000.00 (decrease,0.77%)
- Shares Outstanding Diluted: 173,367,000.00 (decrease,1.26%)
- E P S Basic: 2.24 (increase,124.0%)
- E P S Diluted: 2.07 (increase,125.0%)
- Change In Inventories: 46,682,000.00 (increase,392.43%)
- Cash From Operations: 122,917,000.00 (increase,1547.24%)
- Capital Expenditures: 89,743,000.00 (increase,103.97%)
- Cash From Investing: -54,330,000.00 (increase,34.32%)
- Cash From Financing: -626,777,000.00 (decrease,146.15%)
- Net Income: 359,715,000.00 (increase,122.15%)
- Interest Expense.1: 1,925,000.00 (increase,90.22%)
- Net Profit Margin: 0.23 (increase,5.13%)
- Current Ratio: 2.85 (decrease,14.59%)
- Return On Assets: 0.10 (increase,129.83%)
- Return On Equity: 0.16 (increase,139.15%)
- Asset Turnover: 0.46 (increase,118.62%)
- Receivables Turnover: 2.33 (increase,69.01%)
- Free Cash Flow: 33,174,000.00 (increase,190.8%)
- Operating Cash Flow Ratio: 0.15 (increase,1371.26%)
- Net Working Capital: 1,473,050,000.00 (decrease,11.38%)
- Equity Ratio: 0.66 (decrease,3.9%)
- Cash Ratio: 0.72 (decrease,35.7%)
- Operating Margin: 0.27 (increase,10.47%)
- Book Value Per Share: 14.29 (decrease,6.39%)
- Total Comprehensive Income: 312,704,000.00 (increase,110.72%)
- Capital Expenditure Ratio: 0.73 (decrease,87.62%)
- Net Cash Flow: 68,587,000.00 (increase,191.14%)
- Fixed Asset Turnover: 3.88 (increase,105.25%)
- O C Ito Net Income Ratio: -0.13 (decrease,56.4%)
- Goodwill To Assets: 0.11 (decrease,2.0%)
- Operating Income To Assets: 0.12 (increase,141.51%)
- Cash Flow To Revenue: 0.08 (increase,679.55%)
- Working Capital Turnover: 1.08 (increase,138.44%)
- Revenue Per Share: 9.93 (increase,112.94%)
- Cash Flow Per Share: 0.76 (increase,1559.97%)
- Total Equity Turnover: 0.69 (increase,127.48%)
- O C Ito Revenue: -0.03 (decrease,64.42%)
- Total Cash Flow: 68,587,000.00 (increase,191.14%)
---
π Financial Report for ticker/company:'TER' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 794,603,000.00
- Accounts Receivable: 546,881,000.00
- Current Assets: 2,374,382,000.00
- P P E Net: 399,485,000.00
- Goodwill: 419,888,000.00
- Other Noncurrent Assets: 23,480,000.00
- Total Assets: 3,609,154,000.00
- Accounts Payable: 156,493,000.00
- Current Liabilities: 712,199,000.00
- Common Stock: 20,132,000.00
- Retained Earnings: 762,189,000.00
- Accumulated Other Comprehensive Income: -19,479,000.00
- Stockholders Equity: 2,474,532,000.00
- Total Liabilities And Equity: 3,609,154,000.00
- Inventory: 259,341,000.00
- Revenue: 755,370,000.00
- Operating Income: 185,855,000.00
- Other Nonoperating Income Expense: -5,187,000.00
- Income Tax Expense: 18,431,000.00
- Other Comprehensive Income: -13,531,000.00
- Comprehensive Income: 148,397,000.00
- Shares Outstanding Basic: 162,048,000.00
- Shares Outstanding Diluted: 175,575,000.00
- E P S Basic: 1.00
- E P S Diluted: 0.92
- Change In Inventories: 9,480,000.00
- Cash From Operations: 7,462,000.00
- Capital Expenditures: 43,999,000.00
- Cash From Investing: -82,713,000.00
- Cash From Financing: -254,627,000.00
- Net Income: 161,928,000.00
- Interest Expense.1: 1,012,000.00
- Net Profit Margin: 0.21
- Current Ratio: 3.33
- Return On Assets: 0.04
- Return On Equity: 0.07
- Asset Turnover: 0.21
- Receivables Turnover: 1.38
- Free Cash Flow: -36,537,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 1,662,183,000.00
- Equity Ratio: 0.69
- Cash Ratio: 1.12
- Operating Margin: 0.25
- Book Value Per Share: 15.27
- Total Comprehensive Income: 148,397,000.00
- Capital Expenditure Ratio: 5.90
- Net Cash Flow: -75,251,000.00
- Fixed Asset Turnover: 1.89
- O C Ito Net Income Ratio: -0.08
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.01
- Working Capital Turnover: 0.45
- Revenue Per Share: 4.66
- Cash Flow Per Share: 0.05
- Total Equity Turnover: 0.31
- O C Ito Revenue: -0.02
- Total Cash Flow: -75,251,000.00
|
TER_2024-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 636,961,000.00 (decrease,1.89%)
- Accounts Receivable: 455,878,000.00 (increase,0.12%)
- Current Assets: 2,099,359,000.00 (decrease,0.6%)
- P P E Net: 436,449,000.00 (increase,0.94%)
- Goodwill: 401,140,000.00 (decrease,2.12%)
- Other Noncurrent Assets: 37,581,000.00 (increase,34.59%)
- Total Assets: 3,370,655,000.00 (decrease,0.38%)
- Accounts Payable: 176,117,000.00 (increase,23.69%)
- Current Liabilities: 640,659,000.00 (increase,2.0%)
- Common Stock: 19,154,000.00 (decrease,1.43%)
- Retained Earnings: 653,937,000.00 (decrease,5.79%)
- Accumulated Other Comprehensive Income: -47,928,000.00 (decrease,31.43%)
- Stockholders Equity: 2,441,300,000.00 (decrease,0.33%)
- Total Liabilities And Equity: 3,370,655,000.00 (decrease,0.38%)
- Inventory: 322,632,000.00 (decrease,8.36%)
- Revenue: 2,005,699,000.00 (increase,224.79%)
- Operating Income: 376,745,000.00 (increase,305.7%)
- Other Nonoperating Income Expense: -6,470,000.00 (decrease,12586.27%)
- Income Tax Expense: 54,069,000.00 (increase,298.94%)
- Other Comprehensive Income: 1,940,000.00 (decrease,85.52%)
- Comprehensive Income: 333,638,000.00 (increase,244.19%)
- Shares Outstanding Basic: 154,809.00 (decrease,99.9%)
- Shares Outstanding Diluted: 165,037.00 (decrease,99.9%)
- E P S Basic: 2.14 (increase,296.3%)
- E P S Diluted: 2.01 (increase,302.0%)
- Change In Inventories: -6,395,000.00 (decrease,126.99%)
- Cash From Operations: 336,451,000.00 (increase,1640.02%)
- Capital Expenditures: 115,306,000.00 (increase,178.22%)
- Cash From Investing: -149,222,000.00 (decrease,57.3%)
- Cash From Financing: -410,810,000.00 (decrease,217.23%)
- Net Income: 331,698,000.00 (increase,297.1%)
- Interest Expense.1: 2,994,000.00 (increase,203.34%)
- Net Profit Margin: 0.17 (increase,22.26%)
- Current Ratio: 3.28 (decrease,2.55%)
- Return On Assets: 0.10 (increase,298.6%)
- Return On Equity: 0.14 (increase,298.42%)
- Asset Turnover: 0.60 (increase,226.02%)
- Receivables Turnover: 4.40 (increase,224.41%)
- Free Cash Flow: 221,145,000.00 (increase,1100.29%)
- Operating Cash Flow Ratio: 0.53 (increase,1605.89%)
- Net Working Capital: 1,458,700,000.00 (decrease,1.7%)
- Equity Ratio: 0.72 (increase,0.04%)
- Cash Ratio: 0.99 (decrease,3.81%)
- Operating Margin: 0.19 (increase,24.91%)
- Book Value Per Share: 15,769.75 (increase,100271.75%)
- Total Comprehensive Income: 333,638,000.00 (increase,244.19%)
- Capital Expenditure Ratio: 0.34 (decrease,84.01%)
- Net Cash Flow: 187,229,000.00 (increase,347.9%)
- Fixed Asset Turnover: 4.60 (increase,221.77%)
- O C Ito Net Income Ratio: 0.01 (decrease,96.35%)
- Goodwill To Assets: 0.12 (decrease,1.75%)
- Operating Income To Assets: 0.11 (increase,307.23%)
- Cash Flow To Revenue: 0.17 (increase,435.73%)
- Working Capital Turnover: 1.37 (increase,230.4%)
- Revenue Per Share: 12,955.96 (increase,326991.65%)
- Cash Flow Per Share: 2,173.33 (increase,1752231.38%)
- Total Equity Turnover: 0.82 (increase,225.88%)
- O C Ito Revenue: 0.00 (decrease,95.54%)
- Total Cash Flow: 187,229,000.00 (increase,347.9%)
---
π Financial Report for ticker/company:'TER' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 649,208,000.00
- Accounts Receivable: 455,334,000.00
- Current Assets: 2,111,976,000.00
- P P E Net: 432,381,000.00
- Goodwill: 409,828,000.00
- Other Noncurrent Assets: 27,922,000.00
- Total Assets: 3,383,407,000.00
- Accounts Payable: 142,382,000.00
- Current Liabilities: 628,092,000.00
- Common Stock: 19,431,000.00
- Retained Earnings: 694,145,000.00
- Accumulated Other Comprehensive Income: -36,466,000.00
- Stockholders Equity: 2,449,462,000.00
- Total Liabilities And Equity: 3,383,407,000.00
- Inventory: 352,058,000.00
- Revenue: 617,529,000.00
- Operating Income: 92,864,000.00
- Other Nonoperating Income Expense: -51,000.00
- Income Tax Expense: 13,553,000.00
- Other Comprehensive Income: 13,402,000.00
- Comprehensive Income: 96,933,000.00
- Shares Outstanding Basic: 155,904,000.00
- Shares Outstanding Diluted: 166,308,000.00
- E P S Basic: 0.54
- E P S Diluted: 0.50
- Change In Inventories: 23,697,000.00
- Cash From Operations: 19,336,000.00
- Capital Expenditures: 41,444,000.00
- Cash From Investing: -94,863,000.00
- Cash From Financing: -129,501,000.00
- Net Income: 83,531,000.00
- Interest Expense.1: 987,000.00
- Net Profit Margin: 0.14
- Current Ratio: 3.36
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.18
- Receivables Turnover: 1.36
- Free Cash Flow: -22,108,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,483,884,000.00
- Equity Ratio: 0.72
- Cash Ratio: 1.03
- Operating Margin: 0.15
- Book Value Per Share: 15.71
- Total Comprehensive Income: 96,933,000.00
- Capital Expenditure Ratio: 2.14
- Net Cash Flow: -75,527,000.00
- Fixed Asset Turnover: 1.43
- O C Ito Net Income Ratio: 0.16
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 0.42
- Revenue Per Share: 3.96
- Cash Flow Per Share: 0.12
- Total Equity Turnover: 0.25
- O C Ito Revenue: 0.02
- Total Cash Flow: -75,527,000.00
|
TER_2025-01-01 |
π Financial Report for ticker/company:'TER' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 510,036,000.00 (increase,20.89%)
- Accounts Receivable: 484,376,000.00 (increase,2.99%)
- Current Assets: 1,838,866,000.00 (increase,4.7%)
- P P E Net: 491,704,000.00 (increase,4.07%)
- Goodwill: 419,412,000.00 (increase,3.53%)
- Other Noncurrent Assets: 48,384,000.00 (increase,0.96%)
- Total Assets: 3,769,728,000.00 (increase,3.8%)
- Accounts Payable: 158,459,000.00 (decrease,1.46%)
- Current Liabilities: 594,896,000.00 (decrease,5.03%)
- Common Stock: 20,370,000.00 (increase,0.72%)
- Retained Earnings: 990,039,000.00 (increase,11.32%)
- Accumulated Other Comprehensive Income: -4,028,000.00 (increase,90.87%)
- Stockholders Equity: 2,902,542,000.00 (increase,6.29%)
- Total Liabilities And Equity: 3,769,728,000.00 (increase,3.8%)
- Inventory: 297,340,000.00 (increase,2.98%)
- Revenue: 2,066,996,000.00 (increase,55.45%)
- Operating Income: 440,203,000.00 (increase,52.78%)
- Other Nonoperating Income Expense: -5,574,000.00 (increase,32.23%)
- Income Tax Expense: 54,095,000.00 (increase,29.31%)
- Other Comprehensive Income: 22,950,000.00 (increase,234.01%)
- Comprehensive Income: 419,069,000.00 (increase,79.59%)
- Shares Outstanding Basic: 157,951,000.00 (increase,1.62%)
- Shares Outstanding Diluted: 163,357,000.00 (increase,0.28%)
- E P S Basic: 2.51 (increase,55.9%)
- E P S Diluted: 2.42 (increase,57.14%)
- Change In Inventories: -11,127,000.00 (increase,34.94%)
- Cash From Operations: 389,619,000.00 (increase,74.44%)
- Capital Expenditures: 140,710,000.00 (increase,58.33%)
- Cash From Investing: -554,883,000.00 (decrease,9.86%)
- Cash From Financing: -88,557,000.00 (decrease,49.4%)
- Net Income: 396,119,000.00 (increase,58.15%)
- Interest Expense.1: 2,998,000.00 (increase,36.89%)
- Net Profit Margin: 0.19 (increase,1.74%)
- Current Ratio: 3.09 (increase,10.24%)
- Return On Assets: 0.11 (increase,52.36%)
- Return On Equity: 0.14 (increase,48.79%)
- Asset Turnover: 0.55 (increase,49.76%)
- Receivables Turnover: 4.27 (increase,50.93%)
- Free Cash Flow: 248,909,000.00 (increase,85.09%)
- Operating Cash Flow Ratio: 0.65 (increase,83.68%)
- Net Working Capital: 1,243,970,000.00 (increase,10.08%)
- Equity Ratio: 0.77 (increase,2.4%)
- Cash Ratio: 0.86 (increase,27.29%)
- Operating Margin: 0.21 (decrease,1.72%)
- Book Value Per Share: 18.38 (increase,4.59%)
- Total Comprehensive Income: 419,069,000.00 (increase,79.59%)
- Capital Expenditure Ratio: 0.36 (decrease,9.24%)
- Net Cash Flow: -165,264,000.00 (increase,41.34%)
- Fixed Asset Turnover: 4.20 (increase,49.36%)
- O C Ito Net Income Ratio: 0.06 (increase,184.73%)
- Goodwill To Assets: 0.11 (decrease,0.26%)
- Operating Income To Assets: 0.12 (increase,47.18%)
- Cash Flow To Revenue: 0.19 (increase,12.22%)
- Working Capital Turnover: 1.66 (increase,41.21%)
- Revenue Per Share: 13.09 (increase,52.96%)
- Cash Flow Per Share: 2.47 (increase,71.66%)
- Total Equity Turnover: 0.71 (increase,46.25%)
- O C Ito Revenue: 0.01 (increase,186.21%)
- Total Cash Flow: -165,264,000.00 (increase,41.34%)
---
π Financial Report for ticker/company:'TER' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 421,904,000.00
- Accounts Receivable: 470,297,000.00
- Current Assets: 1,756,393,000.00
- P P E Net: 472,457,000.00
- Goodwill: 405,110,000.00
- Other Noncurrent Assets: 47,923,000.00
- Total Assets: 3,631,706,000.00
- Accounts Payable: 160,808,000.00
- Current Liabilities: 626,374,000.00
- Common Stock: 20,225,000.00
- Retained Earnings: 889,340,000.00
- Accumulated Other Comprehensive Income: -44,104,000.00
- Stockholders Equity: 2,730,812,000.00
- Total Liabilities And Equity: 3,631,706,000.00
- Inventory: 288,748,000.00
- Revenue: 1,329,698,000.00
- Operating Income: 288,138,000.00
- Other Nonoperating Income Expense: -8,225,000.00
- Income Tax Expense: 41,835,000.00
- Other Comprehensive Income: -17,126,000.00
- Comprehensive Income: 233,344,000.00
- Shares Outstanding Basic: 155,426,000.00
- Shares Outstanding Diluted: 162,909,000.00
- E P S Basic: 1.61
- E P S Diluted: 1.54
- Change In Inventories: -17,102,000.00
- Cash From Operations: 223,348,000.00
- Capital Expenditures: 88,869,000.00
- Cash From Investing: -505,087,000.00
- Cash From Financing: -59,274,000.00
- Net Income: 250,470,000.00
- Interest Expense.1: 2,190,000.00
- Net Profit Margin: 0.19
- Current Ratio: 2.80
- Return On Assets: 0.07
- Return On Equity: 0.09
- Asset Turnover: 0.37
- Receivables Turnover: 2.83
- Free Cash Flow: 134,479,000.00
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: 1,130,019,000.00
- Equity Ratio: 0.75
- Cash Ratio: 0.67
- Operating Margin: 0.22
- Book Value Per Share: 17.57
- Total Comprehensive Income: 233,344,000.00
- Capital Expenditure Ratio: 0.40
- Net Cash Flow: -281,739,000.00
- Fixed Asset Turnover: 2.81
- O C Ito Net Income Ratio: -0.07
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.08
- Cash Flow To Revenue: 0.17
- Working Capital Turnover: 1.18
- Revenue Per Share: 8.56
- Cash Flow Per Share: 1.44
- Total Equity Turnover: 0.49
- O C Ito Revenue: -0.01
- Total Cash Flow: -281,739,000.00
|
BOX_2017-01-01 |
π Financial Report for ticker/company:'BOX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 167,800,000.00 (decrease,3.19%)
- Accounts Receivable: 85,995,000.00 (increase,14.4%)
- Current Assets: 277,164,000.00 (increase,1.58%)
- P P E Net: 113,379,000.00 (increase,5.87%)
- Goodwill: 16,293,000.00 (increase,13.93%)
- Other Noncurrent Assets: 8,427,000.00 (decrease,8.88%)
- Total Assets: 443,372,000.00 (increase,2.6%)
- Accounts Payable: 9,926,000.00 (increase,31.35%)
- Current Liabilities: 240,158,000.00 (increase,10.31%)
- Other Noncurrent Liabilities: 1,851,000.00 (increase,1.98%)
- Common Stock: 13,000.00 (increase,85.71%)
- Retained Earnings: -847,251,000.00 (decrease,4.73%)
- Accumulated Other Comprehensive Income: -28,000.00 (decrease,75.0%)
- Stockholders Equity: 88,874,000.00 (decrease,11.85%)
- Total Liabilities And Equity: 443,372,000.00 (increase,2.6%)
- Operating Income: -114,262,000.00 (decrease,49.34%)
- Other Nonoperating Income Expense: 609,000.00 (decrease,3.49%)
- Income Tax Expense: 670,000.00 (increase,55.09%)
- Comprehensive Income: -114,854,000.00 (decrease,49.92%)
- Capital Expenditures: 13,639,000.00 (increase,16.11%)
- Net Income: -114,910,000.00 (decrease,140.93%)
- Current Ratio: 1.15 (decrease,7.92%)
- Return On Assets: -0.26 (decrease,134.83%)
- Return On Equity: -1.29 (decrease,173.31%)
- Net Working Capital: 37,006,000.00 (decrease,32.91%)
- Equity Ratio: 0.20 (decrease,14.08%)
- Cash Ratio: 0.70 (decrease,12.24%)
- Goodwill To Assets: 0.04 (increase,11.05%)
- Operating Income To Assets: -0.26 (decrease,45.56%)
---
π Financial Report for ticker/company:'BOX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 173,331,000.00 (decrease,5.12%)
- Accounts Receivable: 75,170,000.00 (increase,30.47%)
- Current Assets: 272,862,000.00 (increase,2.06%)
- P P E Net: 107,093,000.00 (decrease,4.5%)
- Goodwill: 14,301,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,248,000.00 (decrease,7.6%)
- Total Assets: 432,152,000.00 (decrease,0.47%)
- Accounts Payable: 7,557,000.00 (decrease,11.49%)
- Current Liabilities: 217,704,000.00 (increase,8.46%)
- Other Noncurrent Liabilities: 1,815,000.00 (increase,0.78%)
- Common Stock: 7,000.00 (decrease,12.5%)
- Retained Earnings: -809,018,000.00 (decrease,4.94%)
- Accumulated Other Comprehensive Income: -16,000.00 (decrease,150.0%)
- Stockholders Equity: 100,819,000.00 (decrease,17.07%)
- Total Liabilities And Equity: 432,152,000.00 (decrease,0.47%)
- Operating Income: -76,511,000.00 (decrease,98.26%)
- Other Nonoperating Income Expense: 631,000.00 (increase,43.08%)
- Income Tax Expense: 432,000.00 (increase,74.19%)
- Comprehensive Income: -76,609,000.00 (decrease,99.2%)
- Capital Expenditures: 11,747,000.00 (increase,7.02%)
- Net Income: -47,694,000.00 (decrease,91.21%)
- Current Ratio: 1.25 (decrease,5.9%)
- Return On Assets: -0.11 (decrease,92.12%)
- Return On Equity: -0.47 (decrease,130.58%)
- Net Working Capital: 55,158,000.00 (decrease,17.22%)
- Equity Ratio: 0.23 (decrease,16.68%)
- Cash Ratio: 0.80 (decrease,12.52%)
- Goodwill To Assets: 0.03 (increase,0.47%)
- Operating Income To Assets: -0.18 (decrease,99.19%)
---
π Financial Report for ticker/company:'BOX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 182,690,000.00 (decrease,3.69%)
- Accounts Receivable: 57,615,000.00 (decrease,10.49%)
- Current Assets: 267,351,000.00 (decrease,13.9%)
- P P E Net: 112,144,000.00 (decrease,1.23%)
- Goodwill: 14,301,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,009,000.00 (increase,26.44%)
- Total Assets: 434,193,000.00 (decrease,9.54%)
- Accounts Payable: 8,538,000.00 (decrease,70.46%)
- Current Liabilities: 200,720,000.00 (decrease,5.23%)
- Other Noncurrent Liabilities: 1,801,000.00 (increase,3.57%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -770,916,000.00 (decrease,13.04%)
- Accumulated Other Comprehensive Income: 32,000.00 (increase,143.24%)
- Stockholders Equity: 121,575,000.00 (decrease,29.27%)
- Total Liabilities And Equity: 434,193,000.00 (decrease,9.54%)
- Operating Income: -38,592,000.00 (increase,74.52%)
- Other Nonoperating Income Expense: 441,000.00 (increase,673.68%)
- Income Tax Expense: 248,000.00 (decrease,40.95%)
- Comprehensive Income: -38,459,000.00 (increase,74.8%)
- Capital Expenditures: 10,976,000.00 (decrease,77.06%)
- Net Income: -24,943,000.00 (increase,79.26%)
- Current Ratio: 1.33 (decrease,9.15%)
- Return On Assets: -0.06 (increase,77.07%)
- Return On Equity: -0.21 (increase,70.68%)
- Net Working Capital: 66,631,000.00 (decrease,32.51%)
- Equity Ratio: 0.28 (decrease,21.81%)
- Cash Ratio: 0.91 (increase,1.63%)
- Goodwill To Assets: 0.03 (increase,10.55%)
- Operating Income To Assets: -0.09 (increase,71.83%)
---
π Financial Report for ticker/company:'BOX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 189,695,000.00 (increase,35.38%)
- Accounts Receivable: 64,368,000.00 (increase,19.1%)
- Current Assets: 310,529,000.00 (decrease,9.56%)
- P P E Net: 113,543,000.00 (increase,42.59%)
- Goodwill: 14,301,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,916,000.00 (decrease,4.27%)
- Total Assets: 479,986,000.00 (decrease,0.0%)
- Accounts Payable: 28,906,000.00 (increase,25.79%)
- Current Liabilities: 211,805,000.00 (increase,11.79%)
- Other Noncurrent Liabilities: 1,739,000.00 (increase,1.22%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -681,968,000.00 (decrease,8.79%)
- Accumulated Other Comprehensive Income: -74,000.00 (increase,18.68%)
- Stockholders Equity: 171,887,000.00 (decrease,14.33%)
- Total Liabilities And Equity: 479,986,000.00 (decrease,0.0%)
- Operating Income: -151,439,000.00 (decrease,57.08%)
- Other Nonoperating Income Expense: 57,000.00 (increase,152.78%)
- Income Tax Expense: 420,000.00 (increase,110.0%)
- Comprehensive Income: -152,593,000.00 (decrease,56.52%)
- Capital Expenditures: 47,842,000.00 (increase,71.82%)
- Net Income: -120,266,000.00 (decrease,46.56%)
- Current Ratio: 1.47 (decrease,19.1%)
- Return On Assets: -0.25 (decrease,46.56%)
- Return On Equity: -0.70 (decrease,71.07%)
- Net Working Capital: 98,724,000.00 (decrease,35.84%)
- Equity Ratio: 0.36 (decrease,14.33%)
- Cash Ratio: 0.90 (increase,21.1%)
- Goodwill To Assets: 0.03 (increase,0.0%)
- Operating Income To Assets: -0.32 (decrease,57.09%)
---
π Financial Report for ticker/company:'BOX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 140,119,000.00 (decrease,22.15%)
- Accounts Receivable: 54,047,000.00 (increase,40.2%)
- Current Assets: 343,349,000.00 (decrease,7.42%)
- P P E Net: 79,629,000.00 (increase,34.37%)
- Goodwill: 14,301,000.00 (increase,22.68%)
- Other Noncurrent Assets: 8,269,000.00 (increase,33.33%)
- Total Assets: 480,001,000.00 (decrease,0.4%)
- Accounts Payable: 22,980,000.00 (increase,52.3%)
- Current Liabilities: 189,467,000.00 (increase,14.17%)
- Other Noncurrent Liabilities: 1,718,000.00 (decrease,12.61%)
- Common Stock: 8,000.00 (decrease,20.0%)
- Retained Earnings: -626,851,000.00 (decrease,8.7%)
- Accumulated Other Comprehensive Income: -91,000.00 (decrease,49.18%)
- Stockholders Equity: 200,642,000.00 (decrease,13.14%)
- Total Liabilities And Equity: 480,001,000.00 (decrease,0.4%)
- Operating Income: -96,407,000.00 (decrease,106.74%)
- Other Nonoperating Income Expense: -108,000.00 (decrease,40.26%)
- Income Tax Expense: 200,000.00 (increase,238.98%)
- Comprehensive Income: -97,493,000.00 (decrease,106.17%)
- Capital Expenditures: 27,844,000.00 (increase,181.22%)
- Net Income: -82,062,000.00 (decrease,98.93%)
- Current Ratio: 1.81 (decrease,18.91%)
- Return On Assets: -0.17 (decrease,99.72%)
- Return On Equity: -0.41 (decrease,129.02%)
- Net Working Capital: 153,882,000.00 (decrease,24.91%)
- Equity Ratio: 0.42 (decrease,12.79%)
- Cash Ratio: 0.74 (decrease,31.81%)
- Goodwill To Assets: 0.03 (increase,23.17%)
- Operating Income To Assets: -0.20 (decrease,107.56%)
---
π Financial Report for ticker/company:'BOX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 179,987,000.00
- Accounts Receivable: 38,551,000.00
- Current Assets: 370,880,000.00
- P P E Net: 59,259,000.00
- Goodwill: 11,657,000.00
- Other Noncurrent Assets: 6,202,000.00
- Total Assets: 481,911,000.00
- Accounts Payable: 15,089,000.00
- Current Liabilities: 165,950,000.00
- Other Noncurrent Liabilities: 1,966,000.00
- Common Stock: 10,000.00
- Retained Earnings: -576,676,000.00
- Accumulated Other Comprehensive Income: -61,000.00
- Stockholders Equity: 230,989,000.00
- Total Liabilities And Equity: 481,911,000.00
- Operating Income: -46,633,000.00
- Other Nonoperating Income Expense: -77,000.00
- Income Tax Expense: 59,000.00
- Comprehensive Income: -47,288,000.00
- Capital Expenditures: 9,901,000.00
- Net Income: -41,252,000.00
- Current Ratio: 2.23
- Return On Assets: -0.09
- Return On Equity: -0.18
- Net Working Capital: 204,930,000.00
- Equity Ratio: 0.48
- Cash Ratio: 1.08
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.10
|
BOX_2019-01-01 |
π Financial Report for ticker/company:'BOX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 172,857,000.00 (increase,4.59%)
- Accounts Receivable: 95,868,000.00 (decrease,11.14%)
- Current Assets: 295,971,000.00 (decrease,2.35%)
- P P E Net: 118,278,000.00 (increase,1.02%)
- Goodwill: 16,293,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,621,000.00 (decrease,9.29%)
- Total Assets: 466,769,000.00 (decrease,1.47%)
- Accounts Payable: 11,334,000.00 (decrease,18.07%)
- Current Liabilities: 296,918,000.00 (decrease,0.06%)
- Other Noncurrent Liabilities: 3,129,000.00 (increase,4.93%)
- Common Stock: 13,000.00 (no change,0.0%)
- Retained Earnings: -1,006,423,000.00 (decrease,4.46%)
- Accumulated Other Comprehensive Income: -30,000.00 (decrease,151.72%)
- Stockholders Equity: 26,300,000.00 (decrease,37.25%)
- Total Liabilities And Equity: 466,769,000.00 (decrease,1.47%)
- Operating Income: -121,534,000.00 (decrease,53.89%)
- Other Nonoperating Income Expense: 560,000.00 (increase,97.88%)
- Income Tax Expense: 519,000.00 (increase,216.46%)
- Comprehensive Income: -122,205,000.00 (decrease,54.31%)
- Capital Expenditures: 4,800,000.00 (increase,167.11%)
- Net Income: -122,295,000.00 (decrease,54.08%)
- Current Ratio: 1.00 (decrease,2.29%)
- Return On Assets: -0.26 (decrease,56.37%)
- Return On Equity: -4.65 (decrease,145.54%)
- Net Working Capital: -947,000.00 (decrease,115.79%)
- Equity Ratio: 0.06 (decrease,36.31%)
- Cash Ratio: 0.58 (increase,4.65%)
- Goodwill To Assets: 0.03 (increase,1.49%)
- Operating Income To Assets: -0.26 (decrease,56.18%)
---
π Financial Report for ticker/company:'BOX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 165,275,000.00 (decrease,10.03%)
- Accounts Receivable: 107,891,000.00 (increase,30.36%)
- Current Assets: 303,084,000.00 (increase,3.07%)
- P P E Net: 117,083,000.00 (decrease,0.41%)
- Goodwill: 16,293,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,606,000.00 (increase,17.54%)
- Total Assets: 473,710,000.00 (increase,2.12%)
- Accounts Payable: 13,834,000.00 (increase,0.04%)
- Current Liabilities: 297,086,000.00 (increase,7.81%)
- Other Noncurrent Liabilities: 2,982,000.00 (increase,6.35%)
- Common Stock: 13,000.00 (no change,0.0%)
- Retained Earnings: -963,499,000.00 (decrease,4.25%)
- Accumulated Other Comprehensive Income: 58,000.00 (increase,163.74%)
- Stockholders Equity: 41,911,000.00 (decrease,29.97%)
- Total Liabilities And Equity: 473,710,000.00 (increase,2.12%)
- Operating Income: -78,975,000.00 (decrease,97.54%)
- Other Nonoperating Income Expense: 283,000.00 (increase,1668.75%)
- Income Tax Expense: 164,000.00 (increase,205.13%)
- Comprehensive Income: -79,193,000.00 (decrease,97.7%)
- Capital Expenditures: 1,797,000.00 (increase,129.21%)
- Net Income: -79,371,000.00 (decrease,98.0%)
- Current Ratio: 1.02 (decrease,4.4%)
- Return On Assets: -0.17 (decrease,93.89%)
- Return On Equity: -1.89 (decrease,182.72%)
- Net Working Capital: 5,998,000.00 (decrease,67.61%)
- Equity Ratio: 0.09 (decrease,31.42%)
- Cash Ratio: 0.56 (decrease,16.55%)
- Goodwill To Assets: 0.03 (decrease,2.08%)
- Operating Income To Assets: -0.17 (decrease,93.44%)
---
π Financial Report for ticker/company:'BOX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 183,691,000.00
- Accounts Receivable: 82,767,000.00
- Current Assets: 294,070,000.00
- P P E Net: 117,568,000.00
- Goodwill: 16,293,000.00
- Other Noncurrent Assets: 9,023,000.00
- Total Assets: 463,875,000.00
- Accounts Payable: 13,829,000.00
- Current Liabilities: 275,554,000.00
- Other Noncurrent Liabilities: 2,804,000.00
- Common Stock: 13,000.00
- Retained Earnings: -924,214,000.00
- Accumulated Other Comprehensive Income: -91,000.00
- Stockholders Equity: 59,844,000.00
- Total Liabilities And Equity: 463,875,000.00
- Operating Income: -39,979,000.00
- Other Nonoperating Income Expense: 16,000.00
- Income Tax Expense: -156,000.00
- Comprehensive Income: -40,057,000.00
- Capital Expenditures: 784,000.00
- Net Income: -40,086,000.00
- Current Ratio: 1.07
- Return On Assets: -0.09
- Return On Equity: -0.67
- Net Working Capital: 18,516,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.67
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.09
|
BOX_2020-01-01 |
π Financial Report for ticker/company:'BOX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 200,104,000.00 (decrease,1.78%)
- Accounts Receivable: 105,714,000.00 (decrease,7.9%)
- Current Assets: 339,627,000.00 (decrease,3.47%)
- P P E Net: 133,374,000.00 (increase,6.4%)
- Goodwill: 18,740,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,529,000.00 (increase,44.48%)
- Total Assets: 546,887,000.00 (increase,0.27%)
- Accounts Payable: 14,038,000.00 (increase,8.32%)
- Current Liabilities: 377,988,000.00 (increase,2.34%)
- Other Noncurrent Liabilities: 4,176,000.00 (increase,7.66%)
- Common Stock: 14,000.00 (no change,0.0%)
- Retained Earnings: -1,114,204,000.00 (decrease,3.74%)
- Accumulated Other Comprehensive Income: -87,000.00 (decrease,4450.0%)
- Stockholders Equity: 25,646,000.00 (decrease,26.99%)
- Total Liabilities And Equity: 546,887,000.00 (increase,0.27%)
- Operating Income: -112,543,000.00 (decrease,54.0%)
- Other Nonoperating Income Expense: -1,243,000.00 (decrease,34.82%)
- Income Tax Expense: 924,000.00 (increase,65.0%)
- Comprehensive Income: -115,293,000.00 (decrease,53.71%)
- Cash From Operations: 23,989,000.00 (increase,39.69%)
- Capital Expenditures: 12,613,000.00 (increase,71.23%)
- Cash From Investing: -14,412,000.00 (decrease,84.23%)
- Cash From Financing: -17,256,000.00 (decrease,27.54%)
- Net Income: -114,918,000.00 (decrease,53.79%)
- Current Ratio: 0.90 (decrease,5.67%)
- Return On Assets: -0.21 (decrease,53.38%)
- Return On Equity: -4.48 (decrease,110.65%)
- Free Cash Flow: 11,376,000.00 (increase,16.0%)
- Operating Cash Flow Ratio: 0.06 (increase,36.49%)
- Net Working Capital: -38,361,000.00 (decrease,118.98%)
- Equity Ratio: 0.05 (decrease,27.19%)
- Cash Ratio: 0.53 (decrease,4.03%)
- Capital Expenditure Ratio: 0.53 (increase,22.58%)
- Net Cash Flow: 9,577,000.00 (increase,2.43%)
- Goodwill To Assets: 0.03 (decrease,0.27%)
- Operating Income To Assets: -0.21 (decrease,53.59%)
- Total Cash Flow: 9,577,000.00 (increase,2.43%)
---
π Financial Report for ticker/company:'BOX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 203,726,000.00 (decrease,6.17%)
- Accounts Receivable: 114,779,000.00 (increase,26.1%)
- Current Assets: 351,819,000.00 (increase,3.23%)
- P P E Net: 125,357,000.00 (increase,0.67%)
- Goodwill: 18,740,000.00 (increase,15.02%)
- Other Noncurrent Assets: 5,211,000.00 (decrease,0.29%)
- Total Assets: 545,424,000.00 (increase,3.21%)
- Accounts Payable: 12,960,000.00 (decrease,10.53%)
- Current Liabilities: 369,337,000.00 (increase,8.39%)
- Other Noncurrent Liabilities: 3,879,000.00 (increase,27.85%)
- Common Stock: 14,000.00 (increase,7.69%)
- Retained Earnings: -1,074,008,000.00 (decrease,3.68%)
- Accumulated Other Comprehensive Income: 2,000.00 (decrease,98.78%)
- Stockholders Equity: 35,127,000.00 (decrease,24.64%)
- Total Liabilities And Equity: 545,424,000.00 (increase,3.21%)
- Operating Income: -73,079,000.00 (decrease,103.79%)
- Other Nonoperating Income Expense: -922,000.00 (decrease,168.8%)
- Income Tax Expense: 560,000.00 (increase,53.85%)
- Comprehensive Income: -75,008,000.00 (decrease,104.04%)
- Cash From Operations: 17,173,000.00 (decrease,6.87%)
- Capital Expenditures: 7,366,000.00 (increase,82.33%)
- Cash From Investing: -7,823,000.00 (decrease,93.69%)
- Cash From Financing: -13,530,000.00 (decrease,158.35%)
- Net Income: -74,722,000.00 (decrease,103.95%)
- Current Ratio: 0.95 (decrease,4.76%)
- Return On Assets: -0.14 (decrease,97.62%)
- Return On Equity: -2.13 (decrease,170.65%)
- Free Cash Flow: 9,807,000.00 (decrease,31.9%)
- Operating Cash Flow Ratio: 0.05 (decrease,14.08%)
- Net Working Capital: -17,518,000.00 (decrease,31382.14%)
- Equity Ratio: 0.06 (decrease,26.99%)
- Cash Ratio: 0.55 (decrease,13.43%)
- Capital Expenditure Ratio: 0.43 (increase,95.78%)
- Net Cash Flow: 9,350,000.00 (decrease,35.07%)
- Goodwill To Assets: 0.03 (increase,11.45%)
- Operating Income To Assets: -0.13 (decrease,97.46%)
- Total Cash Flow: 9,350,000.00 (decrease,35.07%)
---
π Financial Report for ticker/company:'BOX' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 217,116,000.00
- Accounts Receivable: 91,025,000.00
- Current Assets: 340,807,000.00
- P P E Net: 124,518,000.00
- Goodwill: 16,293,000.00
- Other Noncurrent Assets: 5,226,000.00
- Total Assets: 528,479,000.00
- Accounts Payable: 14,485,000.00
- Current Liabilities: 340,751,000.00
- Other Noncurrent Liabilities: 3,034,000.00
- Common Stock: 13,000.00
- Retained Earnings: -1,035,923,000.00
- Accumulated Other Comprehensive Income: 164,000.00
- Stockholders Equity: 46,615,000.00
- Total Liabilities And Equity: 528,479,000.00
- Operating Income: -35,860,000.00
- Other Nonoperating Income Expense: -343,000.00
- Income Tax Expense: 364,000.00
- Comprehensive Income: -36,761,000.00
- Cash From Operations: 18,440,000.00
- Capital Expenditures: 4,040,000.00
- Cash From Investing: -4,039,000.00
- Cash From Financing: -5,237,000.00
- Net Income: -36,637,000.00
- Current Ratio: 1.00
- Return On Assets: -0.07
- Return On Equity: -0.79
- Free Cash Flow: 14,400,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 56,000.00
- Equity Ratio: 0.09
- Cash Ratio: 0.64
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 14,401,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.07
- Total Cash Flow: 14,401,000.00
|
BOX_2021-01-01 |
π Financial Report for ticker/company:'BOX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 200,890,000.00 (decrease,0.3%)
- Accounts Receivable: 108,393,000.00 (decrease,8.07%)
- Current Assets: 355,091,000.00 (decrease,2.51%)
- P P E Net: 189,865,000.00 (increase,17.3%)
- Goodwill: 18,740,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,771,000.00 (increase,21.12%)
- Total Assets: 843,918,000.00 (increase,2.01%)
- Accounts Payable: 15,543,000.00 (decrease,17.46%)
- Current Liabilities: 467,506,000.00 (increase,2.07%)
- Other Noncurrent Liabilities: 6,359,000.00 (decrease,5.54%)
- Common Stock: 15,000.00 (no change,0.0%)
- Retained Earnings: -1,247,856,000.00 (decrease,3.39%)
- Accumulated Other Comprehensive Income: -111,000.00 (decrease,109.43%)
- Stockholders Equity: 20,775,000.00 (decrease,6.7%)
- Total Liabilities And Equity: 843,918,000.00 (increase,2.01%)
- Operating Income: -110,891,000.00 (decrease,54.75%)
- Other Nonoperating Income Expense: -840,000.00 (decrease,349.2%)
- Income Tax Expense: 1,086,000.00 (increase,33.42%)
- Comprehensive Income: -114,092,000.00 (decrease,56.0%)
- Cash From Operations: 29,699,000.00 (increase,42.74%)
- Capital Expenditures: 4,221,000.00 (increase,33.32%)
- Cash From Investing: -10,697,000.00 (decrease,49.13%)
- Cash From Financing: -35,758,000.00 (decrease,20.02%)
- Net Income: -113,958,000.00 (decrease,55.97%)
- Current Ratio: 0.76 (decrease,4.49%)
- Return On Assets: -0.14 (decrease,52.91%)
- Return On Equity: -5.49 (decrease,67.17%)
- Free Cash Flow: 25,478,000.00 (increase,44.43%)
- Operating Cash Flow Ratio: 0.06 (increase,39.85%)
- Net Working Capital: -112,415,000.00 (decrease,19.87%)
- Equity Ratio: 0.02 (decrease,8.53%)
- Cash Ratio: 0.43 (decrease,2.32%)
- Capital Expenditure Ratio: 0.14 (decrease,6.6%)
- Net Cash Flow: 19,002,000.00 (increase,39.38%)
- Goodwill To Assets: 0.02 (decrease,1.97%)
- Operating Income To Assets: -0.13 (decrease,51.71%)
- Total Cash Flow: 19,002,000.00 (increase,39.38%)
---
π Financial Report for ticker/company:'BOX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 201,489,000.00
- Accounts Receivable: 117,903,000.00
- Current Assets: 364,241,000.00
- P P E Net: 161,868,000.00
- Goodwill: 18,740,000.00
- Other Noncurrent Assets: 16,324,000.00
- Total Assets: 827,316,000.00
- Accounts Payable: 18,831,000.00
- Current Liabilities: 458,023,000.00
- Other Noncurrent Liabilities: 6,732,000.00
- Common Stock: 15,000.00
- Retained Earnings: -1,206,960,000.00
- Accumulated Other Comprehensive Income: -53,000.00
- Stockholders Equity: 22,266,000.00
- Total Liabilities And Equity: 827,316,000.00
- Operating Income: -71,658,000.00
- Other Nonoperating Income Expense: -187,000.00
- Income Tax Expense: 814,000.00
- Comprehensive Income: -73,138,000.00
- Cash From Operations: 20,806,000.00
- Capital Expenditures: 3,166,000.00
- Cash From Investing: -7,173,000.00
- Cash From Financing: -29,793,000.00
- Net Income: -73,062,000.00
- Current Ratio: 0.80
- Return On Assets: -0.09
- Return On Equity: -3.28
- Free Cash Flow: 17,640,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: -93,782,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.44
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 13,633,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.09
- Total Cash Flow: 13,633,000.00
|
BOX_2022-01-01 |
π Financial Report for ticker/company:'BOX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 275,400,000.00 (increase,1.3%)
- Accounts Receivable: 115,664,000.00 (decrease,6.0%)
- Current Assets: 449,288,000.00 (decrease,0.95%)
- P P E Net: 173,621,000.00 (decrease,6.96%)
- Goodwill: 18,740,000.00 (no change,0.0%)
- Other Noncurrent Assets: 33,279,000.00 (decrease,3.73%)
- Total Assets: 941,561,000.00 (decrease,1.97%)
- Accounts Payable: 5,426,000.00 (decrease,37.65%)
- Current Liabilities: 496,510,000.00 (decrease,3.52%)
- Other Noncurrent Liabilities: 19,042,000.00 (increase,8.79%)
- Common Stock: 16,000.00 (no change,0.0%)
- Retained Earnings: -1,316,736,000.00 (decrease,0.4%)
- Accumulated Other Comprehensive Income: -1,297,000.00 (increase,5.67%)
- Stockholders Equity: 87,562,000.00 (increase,46.94%)
- Total Liabilities And Equity: 941,561,000.00 (decrease,1.97%)
- Operating Income: -34,364,000.00 (decrease,8.23%)
- Other Nonoperating Income Expense: 1,630,000.00 (decrease,26.44%)
- Income Tax Expense: 891,000.00 (increase,65.0%)
- Comprehensive Income: -39,480,000.00 (decrease,15.19%)
- Cash From Operations: 139,294,000.00 (increase,47.8%)
- Capital Expenditures: 7,451,000.00 (increase,81.11%)
- Cash From Investing: -13,665,000.00 (decrease,45.93%)
- Cash From Financing: -45,910,000.00 (decrease,433.71%)
- Net Income: -38,490,000.00 (decrease,15.91%)
- Current Ratio: 0.90 (increase,2.67%)
- Return On Assets: -0.04 (decrease,18.25%)
- Return On Equity: -0.44 (increase,21.11%)
- Free Cash Flow: 131,843,000.00 (increase,46.28%)
- Operating Cash Flow Ratio: 0.28 (increase,53.2%)
- Net Working Capital: -47,222,000.00 (increase,22.66%)
- Equity Ratio: 0.09 (increase,49.89%)
- Cash Ratio: 0.55 (increase,5.0%)
- Capital Expenditure Ratio: 0.05 (increase,22.54%)
- Net Cash Flow: 125,629,000.00 (increase,48.01%)
- Goodwill To Assets: 0.02 (increase,2.01%)
- Operating Income To Assets: -0.04 (decrease,10.41%)
- Total Cash Flow: 125,629,000.00 (increase,48.01%)
---
π Financial Report for ticker/company:'BOX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 271,874,000.00 (increase,1.46%)
- Accounts Receivable: 123,041,000.00 (increase,24.2%)
- Current Assets: 453,584,000.00 (increase,6.17%)
- P P E Net: 186,609,000.00 (decrease,2.82%)
- Goodwill: 18,740,000.00 (no change,0.0%)
- Other Noncurrent Assets: 34,568,000.00 (increase,3.44%)
- Total Assets: 960,511,000.00 (increase,1.22%)
- Accounts Payable: 8,703,000.00 (decrease,1.09%)
- Current Liabilities: 514,638,000.00 (increase,0.67%)
- Other Noncurrent Liabilities: 17,503,000.00 (increase,41.34%)
- Common Stock: 16,000.00 (increase,6.67%)
- Retained Earnings: -1,311,452,000.00 (decrease,0.59%)
- Accumulated Other Comprehensive Income: -1,375,000.00 (increase,16.11%)
- Stockholders Equity: 59,592,000.00 (increase,45.89%)
- Total Liabilities And Equity: 960,511,000.00 (increase,1.22%)
- Operating Income: -31,750,000.00 (decrease,30.98%)
- Other Nonoperating Income Expense: 2,216,000.00 (increase,739.39%)
- Income Tax Expense: 540,000.00 (increase,160.87%)
- Comprehensive Income: -34,274,000.00 (decrease,27.5%)
- Cash From Operations: 94,242,000.00 (increase,52.21%)
- Capital Expenditures: 4,114,000.00 (increase,185.1%)
- Cash From Investing: -9,364,000.00 (decrease,103.96%)
- Cash From Financing: -8,602,000.00 (decrease,156.21%)
- Net Income: -33,206,000.00 (decrease,29.96%)
- Current Ratio: 0.88 (increase,5.46%)
- Return On Assets: -0.03 (decrease,28.4%)
- Return On Equity: -0.56 (increase,10.91%)
- Free Cash Flow: 90,128,000.00 (increase,49.04%)
- Operating Cash Flow Ratio: 0.18 (increase,51.19%)
- Net Working Capital: -61,054,000.00 (increase,27.29%)
- Equity Ratio: 0.06 (increase,44.13%)
- Cash Ratio: 0.53 (increase,0.78%)
- Capital Expenditure Ratio: 0.04 (increase,87.31%)
- Net Cash Flow: 84,878,000.00 (increase,48.06%)
- Goodwill To Assets: 0.02 (decrease,1.21%)
- Operating Income To Assets: -0.03 (decrease,29.4%)
- Total Cash Flow: 84,878,000.00 (increase,48.06%)
---
π Financial Report for ticker/company:'BOX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 267,973,000.00
- Accounts Receivable: 99,067,000.00
- Current Assets: 427,227,000.00
- P P E Net: 192,025,000.00
- Goodwill: 18,740,000.00
- Other Noncurrent Assets: 33,419,000.00
- Total Assets: 948,913,000.00
- Accounts Payable: 8,799,000.00
- Current Liabilities: 511,200,000.00
- Other Noncurrent Liabilities: 12,384,000.00
- Common Stock: 15,000.00
- Retained Earnings: -1,303,796,000.00
- Accumulated Other Comprehensive Income: -1,639,000.00
- Stockholders Equity: 40,848,000.00
- Total Liabilities And Equity: 948,913,000.00
- Operating Income: -24,240,000.00
- Other Nonoperating Income Expense: 264,000.00
- Income Tax Expense: 207,000.00
- Comprehensive Income: -26,882,000.00
- Cash From Operations: 61,917,000.00
- Capital Expenditures: 1,443,000.00
- Cash From Investing: -4,591,000.00
- Cash From Financing: 15,303,000.00
- Net Income: -25,550,000.00
- Current Ratio: 0.84
- Return On Assets: -0.03
- Return On Equity: -0.63
- Free Cash Flow: 60,474,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: -83,973,000.00
- Equity Ratio: 0.04
- Cash Ratio: 0.52
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 57,326,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.03
- Total Cash Flow: 57,326,000.00
|
BOX_2023-01-01 |
π Financial Report for ticker/company:'BOX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 568,265,000.00 (decrease,27.09%)
- Accounts Receivable: 154,624,000.00 (increase,15.06%)
- Current Assets: 927,619,000.00 (decrease,9.84%)
- P P E Net: 117,397,000.00 (decrease,10.82%)
- Goodwill: 75,900,000.00 (increase,1.5%)
- Other Noncurrent Assets: 115,361,000.00 (increase,124.56%)
- Total Assets: 1,405,077,000.00 (decrease,7.9%)
- Current Liabilities: 587,788,000.00 (increase,1.71%)
- Other Noncurrent Liabilities: 16,465,000.00 (increase,15.76%)
- Common Stock: 15,000.00 (no change,0.0%)
- Retained Earnings: -1,358,254,000.00 (decrease,1.03%)
- Accumulated Other Comprehensive Income: -2,914,000.00 (decrease,80.77%)
- Stockholders Equity: -273,150,000.00 (decrease,78.54%)
- Total Liabilities And Equity: 1,405,077,000.00 (decrease,7.9%)
- Operating Income: -27,460,000.00 (decrease,67.72%)
- Other Nonoperating Income Expense: -8,275,000.00 (decrease,39.33%)
- Income Tax Expense: 1,399,000.00 (increase,45.58%)
- Comprehensive Income: -39,110,000.00 (decrease,63.32%)
- Cash From Operations: 185,647,000.00 (increase,33.02%)
- Cash From Investing: -206,046,000.00 (decrease,86.32%)
- Cash From Financing: -5,463,000.00 (decrease,103.5%)
- Net Income: -37,134,000.00 (decrease,59.56%)
- Current Ratio: 1.58 (decrease,11.35%)
- Return On Assets: -0.03 (decrease,73.25%)
- Return On Equity: 0.14 (decrease,10.63%)
- Operating Cash Flow Ratio: 0.32 (increase,30.79%)
- Net Working Capital: 339,831,000.00 (decrease,24.64%)
- Equity Ratio: -0.19 (decrease,93.86%)
- Cash Ratio: 0.97 (decrease,28.31%)
- Net Cash Flow: -20,399,000.00 (decrease,170.39%)
- Goodwill To Assets: 0.05 (increase,10.2%)
- Operating Income To Assets: -0.02 (decrease,82.1%)
- Total Cash Flow: -20,399,000.00 (decrease,170.39%)
---
π Financial Report for ticker/company:'BOX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 779,416,000.00 (increase,38.82%)
- Accounts Receivable: 134,386,000.00 (increase,19.72%)
- Current Assets: 1,028,859,000.00 (increase,30.3%)
- P P E Net: 131,641,000.00 (decrease,9.9%)
- Goodwill: 74,782,000.00 (decrease,1.08%)
- Other Noncurrent Assets: 51,373,000.00 (decrease,1.11%)
- Total Assets: 1,525,612,000.00 (increase,16.45%)
- Current Liabilities: 577,929,000.00 (increase,4.56%)
- Other Noncurrent Liabilities: 14,223,000.00 (decrease,16.96%)
- Common Stock: 15,000.00 (decrease,6.25%)
- Retained Earnings: -1,344,393,000.00 (decrease,0.65%)
- Accumulated Other Comprehensive Income: -1,612,000.00 (decrease,334.5%)
- Stockholders Equity: -152,987,000.00 (decrease,222.57%)
- Total Liabilities And Equity: 1,525,612,000.00 (increase,16.45%)
- Operating Income: -16,373,000.00 (decrease,59.53%)
- Other Nonoperating Income Expense: -5,939,000.00 (decrease,48.51%)
- Income Tax Expense: 961,000.00 (increase,209.0%)
- Comprehensive Income: -23,947,000.00 (decrease,70.98%)
- Cash From Operations: 139,564,000.00 (increase,47.26%)
- Cash From Investing: -110,585,000.00 (decrease,1.49%)
- Cash From Financing: 156,142,000.00 (increase,928.43%)
- Net Income: -23,273,000.00 (decrease,59.7%)
- Current Ratio: 1.78 (increase,24.61%)
- Return On Assets: -0.02 (decrease,37.14%)
- Return On Equity: 0.15 (increase,230.29%)
- Operating Cash Flow Ratio: 0.24 (increase,40.84%)
- Net Working Capital: 450,930,000.00 (increase,90.35%)
- Equity Ratio: -0.10 (decrease,205.26%)
- Cash Ratio: 1.35 (increase,32.76%)
- Net Cash Flow: 28,979,000.00 (increase,304.18%)
- Goodwill To Assets: 0.05 (decrease,15.05%)
- Operating Income To Assets: -0.01 (decrease,37.0%)
- Total Cash Flow: 28,979,000.00 (increase,304.18%)
---
π Financial Report for ticker/company:'BOX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 561,459,000.00
- Accounts Receivable: 112,253,000.00
- Current Assets: 789,597,000.00
- P P E Net: 146,100,000.00
- Goodwill: 75,597,000.00
- Other Noncurrent Assets: 51,949,000.00
- Total Assets: 1,310,131,000.00
- Current Liabilities: 552,705,000.00
- Other Noncurrent Liabilities: 17,127,000.00
- Common Stock: 16,000.00
- Retained Earnings: -1,335,693,000.00
- Accumulated Other Comprehensive Income: -371,000.00
- Stockholders Equity: 124,813,000.00
- Total Liabilities And Equity: 1,310,131,000.00
- Operating Income: -10,263,000.00
- Other Nonoperating Income Expense: -3,999,000.00
- Income Tax Expense: 311,000.00
- Comprehensive Income: -14,006,000.00
- Cash From Operations: 94,772,000.00
- Cash From Investing: -108,965,000.00
- Cash From Financing: -18,848,000.00
- Net Income: -14,573,000.00
- Current Ratio: 1.43
- Return On Assets: -0.01
- Return On Equity: -0.12
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 236,892,000.00
- Equity Ratio: 0.10
- Cash Ratio: 1.02
- Net Cash Flow: -14,193,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: -0.01
- Total Cash Flow: -14,193,000.00
|
BOX_2024-01-01 |
π Financial Report for ticker/company:'BOX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 358,060,000.00 (increase,2.66%)
- Accounts Receivable: 176,593,000.00 (increase,6.03%)
- Current Assets: 656,527,000.00 (increase,2.76%)
- P P E Net: 67,755,000.00 (decrease,13.75%)
- Goodwill: 70,700,000.00 (decrease,1.39%)
- Other Noncurrent Assets: 50,068,000.00 (decrease,7.12%)
- Total Assets: 1,056,450,000.00 (decrease,0.92%)
- Current Liabilities: 597,396,000.00 (decrease,3.89%)
- Other Noncurrent Liabilities: 37,193,000.00 (increase,63.59%)
- Common Stock: 14,000.00 (no change,0.0%)
- Retained Earnings: -1,356,325,000.00 (increase,0.73%)
- Accumulated Other Comprehensive Income: -13,817,000.00 (decrease,23.0%)
- Stockholders Equity: -567,594,000.00 (increase,2.06%)
- Total Liabilities And Equity: 1,056,450,000.00 (decrease,0.92%)
- Operating Income: 17,130,000.00 (increase,355.1%)
- Other Nonoperating Income Expense: -6,235,000.00 (decrease,29.68%)
- Income Tax Expense: 4,641,000.00 (increase,77.82%)
- Comprehensive Income: -3,020,000.00 (increase,70.8%)
- Cash From Operations: 205,795,000.00 (increase,51.24%)
- Cash From Investing: 115,383,000.00 (decrease,3.22%)
- Cash From Financing: -360,181,000.00 (decrease,15.87%)
- Net Income: 6,254,000.00 (increase,271.15%)
- Current Ratio: 1.10 (increase,6.92%)
- Return On Assets: 0.01 (increase,272.75%)
- Return On Equity: -0.01 (decrease,274.75%)
- Operating Cash Flow Ratio: 0.34 (increase,57.37%)
- Net Working Capital: 59,131,000.00 (increase,242.09%)
- Equity Ratio: -0.54 (increase,1.14%)
- Cash Ratio: 0.60 (increase,6.82%)
- Net Cash Flow: 321,178,000.00 (increase,25.81%)
- Goodwill To Assets: 0.07 (decrease,0.47%)
- Operating Income To Assets: 0.02 (increase,359.35%)
- Total Cash Flow: 321,178,000.00 (increase,25.81%)
---
π Financial Report for ticker/company:'BOX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 348,783,000.00 (decrease,10.88%)
- Accounts Receivable: 166,552,000.00 (increase,42.17%)
- Current Assets: 638,885,000.00 (decrease,10.7%)
- P P E Net: 78,558,000.00 (decrease,14.65%)
- Goodwill: 71,700,000.00 (decrease,1.65%)
- Other Noncurrent Assets: 53,908,000.00 (decrease,7.47%)
- Total Assets: 1,066,312,000.00 (decrease,8.99%)
- Current Liabilities: 621,600,000.00 (increase,1.45%)
- Other Noncurrent Liabilities: 22,735,000.00 (increase,228.73%)
- Common Stock: 14,000.00 (decrease,6.67%)
- Retained Earnings: -1,366,233,000.00 (increase,0.08%)
- Accumulated Other Comprehensive Income: -11,233,000.00 (decrease,28.1%)
- Stockholders Equity: -579,504,000.00 (decrease,19.74%)
- Total Liabilities And Equity: 1,066,312,000.00 (decrease,8.99%)
- Operating Income: 3,764,000.00 (increase,503.21%)
- Other Nonoperating Income Expense: -4,808,000.00 (decrease,15.66%)
- Income Tax Expense: 2,610,000.00 (increase,123.84%)
- Comprehensive Income: -10,344,000.00 (decrease,15.9%)
- Cash From Operations: 136,069,000.00 (increase,26.31%)
- Cash From Investing: 119,228,000.00 (increase,210.39%)
- Cash From Financing: -310,844,000.00 (decrease,91.65%)
- Net Income: -3,654,000.00 (increase,22.24%)
- Current Ratio: 1.03 (decrease,11.97%)
- Return On Assets: -0.00 (increase,14.56%)
- Return On Equity: 0.01 (decrease,35.06%)
- Operating Cash Flow Ratio: 0.22 (increase,24.5%)
- Net Working Capital: 17,285,000.00 (decrease,83.17%)
- Equity Ratio: -0.54 (decrease,31.56%)
- Cash Ratio: 0.56 (decrease,12.16%)
- Net Cash Flow: 255,297,000.00 (increase,74.69%)
- Goodwill To Assets: 0.07 (increase,8.06%)
- Operating Income To Assets: 0.00 (increase,562.76%)
- Total Cash Flow: 255,297,000.00 (increase,74.69%)
---
π Financial Report for ticker/company:'BOX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 391,377,000.00
- Accounts Receivable: 117,146,000.00
- Current Assets: 715,420,000.00
- P P E Net: 92,043,000.00
- Goodwill: 72,900,000.00
- Other Noncurrent Assets: 58,260,000.00
- Total Assets: 1,171,587,000.00
- Current Liabilities: 612,711,000.00
- Other Noncurrent Liabilities: 6,916,000.00
- Common Stock: 15,000.00
- Retained Earnings: -1,367,278,000.00
- Accumulated Other Comprehensive Income: -8,769,000.00
- Stockholders Equity: -483,965,000.00
- Total Liabilities And Equity: 1,171,587,000.00
- Operating Income: 624,000.00
- Other Nonoperating Income Expense: -4,157,000.00
- Income Tax Expense: 1,166,000.00
- Comprehensive Income: -8,925,000.00
- Cash From Operations: 107,730,000.00
- Cash From Investing: 38,412,000.00
- Cash From Financing: -162,191,000.00
- Net Income: -4,699,000.00
- Current Ratio: 1.17
- Return On Assets: -0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 102,709,000.00
- Equity Ratio: -0.41
- Cash Ratio: 0.64
- Net Cash Flow: 146,142,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.00
- Total Cash Flow: 146,142,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.