Key stringlengths 12 16 | FnStatementReport stringlengths 70 184k |
|---|---|
PRO_2018-01-01 |
π Financial Report for ticker/company:'PRO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 157,359,000.00 (decrease,20.51%)
- Current Assets: 204,123,000.00 (decrease,16.42%)
- P P E Net: 14,471,000.00 (decrease,0.98%)
- Goodwill: 38,309,000.00 (increase,83.23%)
- Other Noncurrent Assets: 6,754,000.00 (increase,5.9%)
- Total Assets: 292,629,000.00 (decrease,1.8%)
- Accounts Payable: 4,203,000.00 (decrease,20.7%)
- Current Liabilities: 98,300,000.00 (increase,1.54%)
- Other Noncurrent Liabilities: 756,000.00 (increase,15.42%)
- Common Stock: 36,000.00 (no change,0.0%)
- Retained Earnings: -221,205,000.00 (decrease,10.61%)
- Accumulated Other Comprehensive Income: -3,209,000.00 (increase,9.45%)
- Stockholders Equity: -35,411,000.00 (decrease,73.05%)
- Total Liabilities And Equity: 292,629,000.00 (decrease,1.8%)
- Additional Paid In Capital: 202,905,000.00 (increase,3.02%)
- Revenue: 122,472,000.00 (increase,52.07%)
- Operating Income: -52,128,000.00 (decrease,51.63%)
- Other Nonoperating Income Expense: 315,000.00 (increase,1084.38%)
- Income Tax Expense: 55,000.00 (decrease,83.13%)
- Other Comprehensive Income: 1,701,000.00 (increase,24.52%)
- Comprehensive Income: -59,245,000.00 (decrease,54.47%)
- Cash From Operations: -29,848,000.00 (decrease,40.07%)
- Capital Expenditures: 1,235,000.00 (increase,77.7%)
- Cash From Investing: -21,444,000.00 (decrease,368.72%)
- Cash From Financing: 91,161,000.00 (decrease,2.52%)
- Net Income: -60,946,000.00 (decrease,53.44%)
- Net Change In Cash.1: 39,320,000.00 (decrease,50.81%)
- Net Profit Margin: -0.50 (decrease,0.9%)
- Current Ratio: 2.08 (decrease,17.69%)
- Return On Assets: -0.21 (decrease,56.25%)
- Return On Equity: 1.72 (decrease,11.33%)
- Asset Turnover: 0.42 (increase,54.85%)
- Free Cash Flow: -31,083,000.00 (decrease,41.26%)
- Operating Cash Flow Ratio: -0.30 (decrease,37.95%)
- Net Working Capital: 105,823,000.00 (decrease,28.22%)
- Equity Ratio: -0.12 (decrease,76.21%)
- Cash Ratio: 1.60 (decrease,21.72%)
- Operating Margin: -0.43 (increase,0.29%)
- Total Comprehensive Income: -59,245,000.00 (decrease,54.47%)
- Capital Expenditure Ratio: -0.04 (decrease,26.86%)
- Net Cash Flow: -51,292,000.00 (decrease,284.82%)
- Fixed Asset Turnover: 8.46 (increase,53.58%)
- O C Ito Net Income Ratio: -0.03 (increase,18.84%)
- Goodwill To Assets: 0.13 (increase,86.58%)
- Operating Income To Assets: -0.18 (decrease,54.41%)
- Cash Flow To Revenue: -0.24 (increase,7.89%)
- Working Capital Turnover: 1.16 (increase,111.86%)
- Total Equity Turnover: -3.46 (increase,12.12%)
- O C Ito Revenue: 0.01 (decrease,18.12%)
- Total Cash Flow: -51,292,000.00 (decrease,284.82%)
---
π Financial Report for ticker/company:'PRO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 197,969,000.00 (increase,76.97%)
- Current Assets: 244,238,000.00 (increase,55.15%)
- P P E Net: 14,614,000.00 (decrease,1.18%)
- Goodwill: 20,908,000.00 (increase,3.27%)
- Other Noncurrent Assets: 6,378,000.00 (increase,2.84%)
- Total Assets: 297,982,000.00 (increase,41.41%)
- Accounts Payable: 5,300,000.00 (decrease,15.24%)
- Current Liabilities: 96,808,000.00 (increase,2.51%)
- Other Noncurrent Liabilities: 655,000.00 (increase,4.3%)
- Common Stock: 36,000.00 (no change,0.0%)
- Retained Earnings: -199,979,000.00 (decrease,10.81%)
- Accumulated Other Comprehensive Income: -3,544,000.00 (increase,24.0%)
- Stockholders Equity: -20,463,000.00 (decrease,2.98%)
- Total Liabilities And Equity: 297,982,000.00 (increase,41.41%)
- Additional Paid In Capital: 196,962,000.00 (increase,9.94%)
- Revenue: 80,535,000.00 (increase,100.69%)
- Operating Income: -34,378,000.00 (decrease,94.58%)
- Other Nonoperating Income Expense: -32,000.00 (decrease,200.0%)
- Income Tax Expense: 326,000.00 (increase,84.18%)
- Other Comprehensive Income: 1,366,000.00 (increase,453.04%)
- Comprehensive Income: -38,354,000.00 (decrease,92.15%)
- Cash From Operations: -21,309,000.00 (decrease,74.76%)
- Capital Expenditures: 695,000.00 (increase,43.6%)
- Cash From Investing: 7,980,000.00 (decrease,10.61%)
- Cash From Financing: 93,518,000.00 (increase,3363.01%)
- Net Income: -39,720,000.00 (decrease,96.57%)
- Net Change In Cash.1: 79,930,000.00 (increase,1395.25%)
- Net Profit Margin: -0.49 (increase,2.06%)
- Current Ratio: 2.52 (increase,51.35%)
- Return On Assets: -0.13 (decrease,39.01%)
- Return On Equity: 1.94 (increase,90.87%)
- Asset Turnover: 0.27 (increase,41.92%)
- Free Cash Flow: -22,004,000.00 (decrease,73.57%)
- Operating Cash Flow Ratio: -0.22 (decrease,70.48%)
- Net Working Capital: 147,430,000.00 (increase,134.08%)
- Equity Ratio: -0.07 (increase,27.17%)
- Cash Ratio: 2.04 (increase,72.63%)
- Operating Margin: -0.43 (increase,3.05%)
- Total Comprehensive Income: -38,354,000.00 (decrease,92.15%)
- Capital Expenditure Ratio: -0.03 (increase,17.83%)
- Net Cash Flow: -13,329,000.00 (decrease,308.11%)
- Fixed Asset Turnover: 5.51 (increase,103.09%)
- O C Ito Net Income Ratio: -0.03 (decrease,181.35%)
- Goodwill To Assets: 0.07 (decrease,26.97%)
- Operating Income To Assets: -0.12 (decrease,37.6%)
- Cash Flow To Revenue: -0.26 (increase,12.92%)
- Working Capital Turnover: 0.55 (decrease,14.26%)
- Total Equity Turnover: -3.94 (decrease,94.87%)
- O C Ito Revenue: 0.02 (increase,175.57%)
- Total Cash Flow: -13,329,000.00 (decrease,308.11%)
---
π Financial Report for ticker/company:'PRO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 111,868,000.00
- Current Assets: 157,417,000.00
- P P E Net: 14,789,000.00
- Goodwill: 20,245,000.00
- Other Noncurrent Assets: 6,202,000.00
- Total Assets: 210,727,000.00
- Accounts Payable: 6,253,000.00
- Current Liabilities: 94,434,000.00
- Other Noncurrent Liabilities: 628,000.00
- Common Stock: 36,000.00
- Retained Earnings: -180,466,000.00
- Accumulated Other Comprehensive Income: -4,663,000.00
- Stockholders Equity: -19,870,000.00
- Total Liabilities And Equity: 210,727,000.00
- Additional Paid In Capital: 179,161,000.00
- Revenue: 40,129,000.00
- Operating Income: -17,668,000.00
- Other Nonoperating Income Expense: 32,000.00
- Income Tax Expense: 177,000.00
- Other Comprehensive Income: 247,000.00
- Comprehensive Income: -19,960,000.00
- Cash From Operations: -12,193,000.00
- Capital Expenditures: 484,000.00
- Cash From Investing: 8,927,000.00
- Cash From Financing: -2,866,000.00
- Net Income: -20,207,000.00
- Net Change In Cash.1: -6,171,000.00
- Net Profit Margin: -0.50
- Current Ratio: 1.67
- Return On Assets: -0.10
- Return On Equity: 1.02
- Asset Turnover: 0.19
- Free Cash Flow: -12,677,000.00
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 62,983,000.00
- Equity Ratio: -0.09
- Cash Ratio: 1.18
- Operating Margin: -0.44
- Total Comprehensive Income: -19,960,000.00
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -3,266,000.00
- Fixed Asset Turnover: 2.71
- O C Ito Net Income Ratio: -0.01
- Goodwill To Assets: 0.10
- Operating Income To Assets: -0.08
- Cash Flow To Revenue: -0.30
- Working Capital Turnover: 0.64
- Total Equity Turnover: -2.02
- O C Ito Revenue: 0.01
- Total Cash Flow: -3,266,000.00
|
PRO_2019-01-01 |
π Financial Report for ticker/company:'PRO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 281,889,000.00 (increase,98.7%)
- Current Assets: 338,595,000.00 (increase,78.41%)
- P P E Net: 14,855,000.00 (decrease,0.01%)
- Goodwill: 38,373,000.00 (decrease,0.18%)
- Other Noncurrent Assets: 4,643,000.00 (increase,3.94%)
- Total Assets: 429,176,000.00 (increase,52.49%)
- Accounts Payable: 5,542,000.00 (increase,17.29%)
- Current Liabilities: 128,734,000.00 (increase,11.73%)
- Other Noncurrent Liabilities: 815,000.00 (decrease,0.49%)
- Common Stock: 42,000.00 (increase,13.51%)
- Retained Earnings: -279,948,000.00 (decrease,5.98%)
- Accumulated Other Comprehensive Income: -3,166,000.00 (decrease,2.86%)
- Stockholders Equity: 63,011,000.00 (increase,191.77%)
- Total Liabilities And Equity: 429,176,000.00 (increase,52.49%)
- Additional Paid In Capital: 360,021,000.00 (increase,69.44%)
- Revenue: 144,411,000.00 (increase,51.48%)
- Operating Income: -39,606,000.00 (decrease,42.78%)
- Other Nonoperating Income Expense: 967,000.00 (increase,116.82%)
- Income Tax Expense: 176,000.00 (increase,17500.0%)
- Other Comprehensive Income: -350,000.00 (decrease,33.59%)
- Comprehensive Income: -51,836,000.00 (decrease,44.14%)
- Shares Outstanding Basic: 33,568,000.00 (increase,3.24%)
- E P S Basic: -1.00 (no change,0.0%)
- Cash From Operations: -9,485,000.00 (decrease,14.14%)
- Capital Expenditures: 1,406,000.00 (increase,18.45%)
- Cash From Investing: -5,092,000.00 (decrease,38.71%)
- Cash From Financing: 135,609,000.00 (increase,2040.6%)
- Net Income: -51,486,000.00 (decrease,44.22%)
- Net Change In Cash.1: 121,384,000.00 (increase,751.27%)
- Net Profit Margin: -0.36 (increase,4.79%)
- Current Ratio: 2.63 (increase,59.67%)
- Return On Assets: -0.12 (increase,5.43%)
- Return On Equity: -0.82 (decrease,257.15%)
- Asset Turnover: 0.34 (decrease,0.67%)
- Free Cash Flow: -10,891,000.00 (decrease,14.68%)
- Operating Cash Flow Ratio: -0.07 (decrease,2.15%)
- Net Working Capital: 209,861,000.00 (increase,181.42%)
- Equity Ratio: 0.15 (increase,160.18%)
- Cash Ratio: 2.19 (increase,77.83%)
- Operating Margin: -0.27 (increase,5.74%)
- Book Value Per Share: 1.88 (increase,188.89%)
- Total Comprehensive Income: -51,836,000.00 (decrease,44.14%)
- Capital Expenditure Ratio: -0.15 (decrease,3.78%)
- Net Cash Flow: -14,577,000.00 (decrease,21.67%)
- Fixed Asset Turnover: 9.72 (increase,51.49%)
- O C Ito Net Income Ratio: 0.01 (decrease,7.37%)
- Goodwill To Assets: 0.09 (decrease,34.54%)
- Operating Income To Assets: -0.09 (increase,6.37%)
- Cash Flow To Revenue: -0.07 (increase,24.65%)
- Working Capital Turnover: 0.69 (decrease,46.17%)
- Revenue Per Share: 4.30 (increase,46.72%)
- Cash Flow Per Share: -0.28 (decrease,10.56%)
- Total Equity Turnover: 2.29 (increase,265.05%)
- O C Ito Revenue: -0.00 (increase,11.81%)
- Total Cash Flow: -14,577,000.00 (decrease,21.67%)
---
π Financial Report for ticker/company:'PRO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 141,867,000.00 (decrease,4.24%)
- Current Assets: 189,787,000.00 (increase,1.4%)
- P P E Net: 14,856,000.00 (increase,0.39%)
- Goodwill: 38,443,000.00 (decrease,0.83%)
- Other Noncurrent Assets: 4,467,000.00 (increase,5.38%)
- Total Assets: 281,440,000.00 (increase,0.35%)
- Accounts Payable: 4,725,000.00 (increase,31.03%)
- Current Liabilities: 115,215,000.00 (increase,13.91%)
- Other Noncurrent Liabilities: 819,000.00 (decrease,3.99%)
- Common Stock: 37,000.00 (no change,0.0%)
- Retained Earnings: -264,161,000.00 (decrease,6.81%)
- Accumulated Other Comprehensive Income: -3,078,000.00 (decrease,34.47%)
- Stockholders Equity: -68,659,000.00 (decrease,24.52%)
- Total Liabilities And Equity: 281,440,000.00 (increase,0.35%)
- Additional Paid In Capital: 212,481,000.00 (increase,1.97%)
- Revenue: 95,336,000.00 (increase,98.99%)
- Operating Income: -27,740,000.00 (decrease,88.11%)
- Other Nonoperating Income Expense: 446,000.00 (increase,120.79%)
- Income Tax Expense: 1,000.00 (decrease,99.24%)
- Other Comprehensive Income: -262,000.00 (decrease,149.72%)
- Comprehensive Income: -35,962,000.00 (decrease,96.2%)
- Shares Outstanding Basic: 32,514,000.00 (increase,0.42%)
- E P S Basic: -1.00 (decrease,nan%)
- Cash From Operations: -8,310,000.00 (decrease,75.61%)
- Capital Expenditures: 1,187,000.00 (increase,52.57%)
- Cash From Investing: -3,671,000.00 (decrease,75.31%)
- Cash From Financing: -6,988,000.00 (decrease,24.7%)
- Net Income: -35,700,000.00 (decrease,89.33%)
- Net Change In Cash.1: -18,638,000.00 (decrease,50.81%)
- Net Profit Margin: -0.37 (increase,4.85%)
- Current Ratio: 1.65 (decrease,10.99%)
- Return On Assets: -0.13 (decrease,88.68%)
- Return On Equity: 0.52 (increase,52.05%)
- Asset Turnover: 0.34 (increase,98.3%)
- Free Cash Flow: -9,497,000.00 (decrease,72.36%)
- Operating Cash Flow Ratio: -0.07 (decrease,54.17%)
- Net Working Capital: 74,572,000.00 (decrease,13.32%)
- Equity Ratio: -0.24 (decrease,24.09%)
- Cash Ratio: 1.23 (decrease,15.93%)
- Operating Margin: -0.29 (increase,5.47%)
- Book Value Per Share: -2.11 (decrease,24.0%)
- Total Comprehensive Income: -35,962,000.00 (decrease,96.2%)
- Capital Expenditure Ratio: -0.14 (increase,13.12%)
- Net Cash Flow: -11,981,000.00 (decrease,75.52%)
- Fixed Asset Turnover: 6.42 (increase,98.23%)
- O C Ito Net Income Ratio: 0.01 (increase,126.26%)
- Goodwill To Assets: 0.14 (decrease,1.17%)
- Operating Income To Assets: -0.10 (decrease,87.46%)
- Cash Flow To Revenue: -0.09 (increase,11.75%)
- Working Capital Turnover: 1.28 (increase,129.56%)
- Revenue Per Share: 2.93 (increase,98.16%)
- Cash Flow Per Share: -0.26 (decrease,74.88%)
- Total Equity Turnover: -1.39 (decrease,59.81%)
- O C Ito Revenue: -0.00 (decrease,124.98%)
- Total Cash Flow: -11,981,000.00 (decrease,75.52%)
---
π Financial Report for ticker/company:'PRO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 148,146,000.00
- Current Assets: 187,175,000.00
- P P E Net: 14,799,000.00
- Goodwill: 38,764,000.00
- Other Noncurrent Assets: 4,239,000.00
- Total Assets: 280,469,000.00
- Accounts Payable: 3,606,000.00
- Current Liabilities: 101,147,000.00
- Other Noncurrent Liabilities: 853,000.00
- Common Stock: 37,000.00
- Retained Earnings: -247,317,000.00
- Accumulated Other Comprehensive Income: -2,289,000.00
- Stockholders Equity: -55,139,000.00
- Total Liabilities And Equity: 280,469,000.00
- Additional Paid In Capital: 208,368,000.00
- Revenue: 47,910,000.00
- Operating Income: -14,747,000.00
- Other Nonoperating Income Expense: 202,000.00
- Income Tax Expense: 132,000.00
- Other Comprehensive Income: 527,000.00
- Comprehensive Income: -18,329,000.00
- Shares Outstanding Basic: 32,378,000.00
- E P S Basic: 0.00
- Cash From Operations: -4,732,000.00
- Capital Expenditures: 778,000.00
- Cash From Investing: -2,094,000.00
- Cash From Financing: -5,604,000.00
- Net Income: -18,856,000.00
- Net Change In Cash.1: -12,359,000.00
- Net Profit Margin: -0.39
- Current Ratio: 1.85
- Return On Assets: -0.07
- Return On Equity: 0.34
- Asset Turnover: 0.17
- Free Cash Flow: -5,510,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 86,028,000.00
- Equity Ratio: -0.20
- Cash Ratio: 1.46
- Operating Margin: -0.31
- Book Value Per Share: -1.70
- Total Comprehensive Income: -18,329,000.00
- Capital Expenditure Ratio: -0.16
- Net Cash Flow: -6,826,000.00
- Fixed Asset Turnover: 3.24
- O C Ito Net Income Ratio: -0.03
- Goodwill To Assets: 0.14
- Operating Income To Assets: -0.05
- Cash Flow To Revenue: -0.10
- Working Capital Turnover: 0.56
- Revenue Per Share: 1.48
- Cash Flow Per Share: -0.15
- Total Equity Turnover: -0.87
- O C Ito Revenue: 0.01
- Total Cash Flow: -6,826,000.00
|
PRO_2020-01-01 |
π Financial Report for ticker/company:'PRO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 319,162,000.00 (decrease,3.16%)
- Current Assets: 389,327,000.00 (decrease,1.5%)
- P P E Net: 13,972,000.00 (decrease,7.64%)
- Goodwill: 48,878,000.00 (increase,28.08%)
- Other Noncurrent Assets: 6,650,000.00 (increase,14.03%)
- Total Assets: 518,738,000.00 (increase,2.13%)
- Accounts Payable: 7,003,000.00 (increase,0.79%)
- Current Liabilities: 214,851,000.00 (increase,20.02%)
- Other Noncurrent Liabilities: 1,032,000.00 (increase,37.42%)
- Common Stock: 47,000.00 (increase,4.44%)
- Retained Earnings: -344,489,000.00 (decrease,5.3%)
- Accumulated Other Comprehensive Income: -4,124,000.00 (decrease,18.98%)
- Stockholders Equity: 155,952,000.00 (increase,63.31%)
- Total Liabilities And Equity: 518,738,000.00 (increase,2.13%)
- Additional Paid In Capital: 518,456,000.00 (increase,17.83%)
- Revenue: 184,159,000.00 (increase,53.45%)
- Operating Income: -38,267,000.00 (decrease,48.58%)
- Other Nonoperating Income Expense: -601,000.00 (decrease,246.94%)
- Income Tax Expense: 600,000.00 (increase,20.0%)
- Other Comprehensive Income: -750,000.00 (decrease,715.22%)
- Comprehensive Income: -52,531,000.00 (decrease,52.15%)
- Shares Outstanding Basic: 39,438,000.00 (increase,2.39%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Cash From Operations: -7,607,000.00 (increase,34.67%)
- Capital Expenditures: 3,360,000.00 (increase,45.64%)
- Cash From Investing: -15,121,000.00 (decrease,359.19%)
- Cash From Financing: 46,806,000.00 (decrease,4.44%)
- Net Income: -51,781,000.00 (decrease,50.38%)
- Net Change In Cash.1: 23,686,000.00 (decrease,30.51%)
- Net Profit Margin: -0.28 (increase,2.01%)
- Current Ratio: 1.81 (decrease,17.93%)
- Return On Assets: -0.10 (decrease,47.24%)
- Return On Equity: -0.33 (increase,7.92%)
- Asset Turnover: 0.36 (increase,50.25%)
- Free Cash Flow: -10,967,000.00 (increase,21.39%)
- Operating Cash Flow Ratio: -0.04 (increase,45.57%)
- Net Working Capital: 174,476,000.00 (decrease,19.31%)
- Equity Ratio: 0.30 (increase,59.9%)
- Cash Ratio: 1.49 (decrease,19.31%)
- Operating Margin: -0.21 (increase,3.18%)
- Book Value Per Share: 3.95 (increase,59.5%)
- Total Comprehensive Income: -52,531,000.00 (decrease,52.15%)
- Capital Expenditure Ratio: -0.44 (decrease,122.94%)
- Net Cash Flow: -22,728,000.00 (decrease,52.16%)
- Fixed Asset Turnover: 13.18 (increase,66.15%)
- O C Ito Net Income Ratio: 0.01 (increase,442.11%)
- Goodwill To Assets: 0.09 (increase,25.41%)
- Operating Income To Assets: -0.07 (decrease,45.48%)
- Cash Flow To Revenue: -0.04 (increase,57.43%)
- Working Capital Turnover: 1.06 (increase,90.18%)
- Revenue Per Share: 4.67 (increase,49.87%)
- Cash Flow Per Share: -0.19 (increase,36.19%)
- Total Equity Turnover: 1.18 (decrease,6.04%)
- O C Ito Revenue: -0.00 (decrease,431.24%)
- Total Cash Flow: -22,728,000.00 (decrease,52.16%)
---
π Financial Report for ticker/company:'PRO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 329,562,000.00
- Current Assets: 395,250,000.00
- P P E Net: 15,128,000.00
- Goodwill: 38,161,000.00
- Other Noncurrent Assets: 5,832,000.00
- Total Assets: 507,899,000.00
- Accounts Payable: 6,948,000.00
- Current Liabilities: 179,016,000.00
- Other Noncurrent Liabilities: 751,000.00
- Common Stock: 45,000.00
- Retained Earnings: -327,142,000.00
- Accumulated Other Comprehensive Income: -3,466,000.00
- Stockholders Equity: 95,494,000.00
- Total Liabilities And Equity: 507,899,000.00
- Additional Paid In Capital: 439,995,000.00
- Revenue: 120,009,000.00
- Operating Income: -25,755,000.00
- Other Nonoperating Income Expense: 409,000.00
- Income Tax Expense: 500,000.00
- Other Comprehensive Income: -92,000.00
- Comprehensive Income: -34,526,000.00
- Shares Outstanding Basic: 38,518,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -11,644,000.00
- Capital Expenditures: 2,307,000.00
- Cash From Investing: -3,293,000.00
- Cash From Financing: 48,982,000.00
- Net Income: -34,434,000.00
- Net Change In Cash.1: 34,086,000.00
- Net Profit Margin: -0.29
- Current Ratio: 2.21
- Return On Assets: -0.07
- Return On Equity: -0.36
- Asset Turnover: 0.24
- Free Cash Flow: -13,951,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 216,234,000.00
- Equity Ratio: 0.19
- Cash Ratio: 1.84
- Operating Margin: -0.21
- Book Value Per Share: 2.48
- Total Comprehensive Income: -34,526,000.00
- Capital Expenditure Ratio: -0.20
- Net Cash Flow: -14,937,000.00
- Fixed Asset Turnover: 7.93
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.05
- Cash Flow To Revenue: -0.10
- Working Capital Turnover: 0.55
- Revenue Per Share: 3.12
- Cash Flow Per Share: -0.30
- Total Equity Turnover: 1.26
- O C Ito Revenue: -0.00
- Total Cash Flow: -14,937,000.00
|
PRO_2021-01-01 |
π Financial Report for ticker/company:'PRO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 322,352,000.00 (increase,46.42%)
- Current Assets: 405,219,000.00 (increase,40.06%)
- P P E Net: 35,994,000.00 (increase,6.93%)
- Goodwill: 49,560,000.00 (increase,0.9%)
- Other Noncurrent Assets: 6,796,000.00 (decrease,1.51%)
- Total Assets: 551,442,000.00 (increase,29.06%)
- Accounts Payable: 14,014,000.00 (increase,64.75%)
- Current Liabilities: 159,616,000.00 (increase,0.6%)
- Other Noncurrent Liabilities: 1,330,000.00 (increase,3.74%)
- Common Stock: 48,000.00 (no change,0.0%)
- Retained Earnings: -420,589,000.00 (decrease,4.69%)
- Accumulated Other Comprehensive Income: -3,862,000.00 (increase,3.33%)
- Stockholders Equity: 129,034,000.00 (increase,9.19%)
- Total Liabilities And Equity: 551,442,000.00 (increase,29.06%)
- Additional Paid In Capital: 583,284,000.00 (increase,5.34%)
- Revenue: 191,566,000.00 (increase,47.29%)
- Operating Income: -52,654,000.00 (decrease,44.29%)
- Other Nonoperating Income Expense: 1,099,000.00 (increase,12.49%)
- Income Tax Expense: 600,000.00 (increase,112.77%)
- Other Comprehensive Income: 49,000.00 (increase,158.33%)
- Comprehensive Income: -58,751,000.00 (decrease,46.78%)
- Shares Outstanding Basic: 43,251,000.00 (increase,0.11%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Cash From Operations: -61,841,000.00 (decrease,31.7%)
- Capital Expenditures: 23,551,000.00 (increase,22.67%)
- Cash From Investing: -24,929,000.00 (decrease,24.62%)
- Cash From Financing: 103,405,000.00 (increase,648.36%)
- Net Income: -58,800,000.00 (decrease,47.21%)
- Net Profit Margin: -0.31 (increase,0.06%)
- Current Ratio: 2.54 (increase,39.22%)
- Return On Assets: -0.11 (decrease,14.06%)
- Return On Equity: -0.46 (decrease,34.82%)
- Asset Turnover: 0.35 (increase,14.13%)
- Free Cash Flow: -85,392,000.00 (decrease,29.08%)
- Operating Cash Flow Ratio: -0.39 (decrease,30.91%)
- Net Working Capital: 245,603,000.00 (increase,87.98%)
- Equity Ratio: 0.23 (decrease,15.39%)
- Cash Ratio: 2.02 (increase,45.54%)
- Operating Margin: -0.27 (increase,2.04%)
- Book Value Per Share: 2.98 (increase,9.07%)
- Total Comprehensive Income: -58,751,000.00 (decrease,46.78%)
- Capital Expenditure Ratio: -0.38 (increase,6.86%)
- Net Cash Flow: -86,770,000.00 (decrease,29.59%)
- Fixed Asset Turnover: 5.32 (increase,37.75%)
- O C Ito Net Income Ratio: -0.00 (decrease,139.63%)
- Goodwill To Assets: 0.09 (decrease,21.82%)
- Operating Income To Assets: -0.10 (decrease,11.8%)
- Cash Flow To Revenue: -0.32 (increase,10.58%)
- Working Capital Turnover: 0.78 (decrease,21.64%)
- Revenue Per Share: 4.43 (increase,47.13%)
- Cash Flow Per Share: -1.43 (decrease,31.56%)
- Total Equity Turnover: 1.48 (increase,34.89%)
- O C Ito Revenue: 0.00 (increase,139.6%)
- Total Cash Flow: -86,770,000.00 (decrease,29.59%)
---
π Financial Report for ticker/company:'PRO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 220,157,000.00 (decrease,12.56%)
- Current Assets: 289,313,000.00 (decrease,9.76%)
- P P E Net: 33,662,000.00 (increase,26.06%)
- Goodwill: 49,116,000.00 (increase,0.42%)
- Other Noncurrent Assets: 6,900,000.00 (decrease,3.67%)
- Total Assets: 427,278,000.00 (decrease,6.44%)
- Accounts Payable: 8,506,000.00 (decrease,33.32%)
- Current Liabilities: 158,658,000.00 (decrease,10.77%)
- Other Noncurrent Liabilities: 1,282,000.00 (increase,1.75%)
- Common Stock: 48,000.00 (no change,0.0%)
- Retained Earnings: -401,732,000.00 (decrease,4.48%)
- Accumulated Other Comprehensive Income: -3,995,000.00 (increase,2.11%)
- Stockholders Equity: 118,170,000.00 (decrease,8.83%)
- Total Liabilities And Equity: 427,278,000.00 (decrease,6.44%)
- Additional Paid In Capital: 553,696,000.00 (increase,1.04%)
- Revenue: 130,058,000.00 (increase,96.13%)
- Operating Income: -36,491,000.00 (decrease,70.9%)
- Other Nonoperating Income Expense: 977,000.00 (increase,17.57%)
- Income Tax Expense: 282,000.00 (increase,85.53%)
- Other Comprehensive Income: -84,000.00 (increase,50.59%)
- Comprehensive Income: -40,027,000.00 (decrease,74.75%)
- Shares Outstanding Basic: 43,203,000.00 (increase,0.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -46,955,000.00 (decrease,94.25%)
- Capital Expenditures: 19,198,000.00 (increase,74.64%)
- Cash From Investing: -20,004,000.00 (decrease,75.4%)
- Cash From Financing: -18,857,000.00 (decrease,0.26%)
- Net Income: -39,943,000.00 (decrease,75.69%)
- Net Profit Margin: -0.31 (increase,10.42%)
- Current Ratio: 1.82 (increase,1.13%)
- Return On Assets: -0.09 (decrease,87.78%)
- Return On Equity: -0.34 (decrease,92.7%)
- Asset Turnover: 0.30 (increase,109.63%)
- Free Cash Flow: -66,153,000.00 (decrease,88.12%)
- Operating Cash Flow Ratio: -0.30 (decrease,117.68%)
- Net Working Capital: 130,655,000.00 (decrease,8.5%)
- Equity Ratio: 0.28 (decrease,2.55%)
- Cash Ratio: 1.39 (decrease,2.01%)
- Operating Margin: -0.28 (increase,12.86%)
- Book Value Per Share: 2.74 (decrease,9.04%)
- Total Comprehensive Income: -40,027,000.00 (decrease,74.75%)
- Capital Expenditure Ratio: -0.41 (increase,10.09%)
- Net Cash Flow: -66,959,000.00 (decrease,88.2%)
- Fixed Asset Turnover: 3.86 (increase,55.59%)
- O C Ito Net Income Ratio: 0.00 (decrease,71.88%)
- Goodwill To Assets: 0.11 (increase,7.33%)
- Operating Income To Assets: -0.09 (decrease,82.66%)
- Cash Flow To Revenue: -0.36 (increase,0.96%)
- Working Capital Turnover: 1.00 (increase,114.35%)
- Revenue Per Share: 3.01 (increase,95.67%)
- Cash Flow Per Share: -1.09 (decrease,93.79%)
- Total Equity Turnover: 1.10 (increase,115.12%)
- O C Ito Revenue: -0.00 (increase,74.81%)
- Total Cash Flow: -66,959,000.00 (decrease,88.2%)
---
π Financial Report for ticker/company:'PRO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 251,782,000.00
- Current Assets: 320,596,000.00
- P P E Net: 26,703,000.00
- Goodwill: 48,912,000.00
- Other Noncurrent Assets: 7,163,000.00
- Total Assets: 456,677,000.00
- Accounts Payable: 12,757,000.00
- Current Liabilities: 177,803,000.00
- Other Noncurrent Liabilities: 1,260,000.00
- Common Stock: 48,000.00
- Retained Earnings: -384,524,000.00
- Accumulated Other Comprehensive Income: -4,081,000.00
- Stockholders Equity: 129,610,000.00
- Total Liabilities And Equity: 456,677,000.00
- Additional Paid In Capital: 548,014,000.00
- Revenue: 66,311,000.00
- Operating Income: -21,352,000.00
- Other Nonoperating Income Expense: 831,000.00
- Income Tax Expense: 152,000.00
- Other Comprehensive Income: -170,000.00
- Comprehensive Income: -22,905,000.00
- Shares Outstanding Basic: 43,102,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -24,173,000.00
- Capital Expenditures: 10,993,000.00
- Cash From Investing: -11,405,000.00
- Cash From Financing: -18,808,000.00
- Net Income: -22,735,000.00
- Net Profit Margin: -0.34
- Current Ratio: 1.80
- Return On Assets: -0.05
- Return On Equity: -0.18
- Asset Turnover: 0.15
- Free Cash Flow: -35,166,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 142,793,000.00
- Equity Ratio: 0.28
- Cash Ratio: 1.42
- Operating Margin: -0.32
- Book Value Per Share: 3.01
- Total Comprehensive Income: -22,905,000.00
- Capital Expenditure Ratio: -0.45
- Net Cash Flow: -35,578,000.00
- Fixed Asset Turnover: 2.48
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.05
- Cash Flow To Revenue: -0.36
- Working Capital Turnover: 0.46
- Revenue Per Share: 1.54
- Cash Flow Per Share: -0.56
- Total Equity Turnover: 0.51
- O C Ito Revenue: -0.00
- Total Cash Flow: -35,578,000.00
|
PRO_2022-01-01 |
π Financial Report for ticker/company:'PRO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 308,642,000.00 (decrease,3.04%)
- Current Assets: 368,130,000.00 (decrease,1.8%)
- P P E Net: 32,395,000.00 (decrease,5.46%)
- Goodwill: 49,439,000.00 (decrease,0.52%)
- Other Noncurrent Assets: 9,053,000.00 (increase,25.08%)
- Total Assets: 501,020,000.00 (decrease,2.05%)
- Accounts Payable: 4,998,000.00 (decrease,5.07%)
- Current Liabilities: 148,558,000.00 (increase,0.36%)
- Other Noncurrent Liabilities: 1,150,000.00 (decrease,21.66%)
- Common Stock: 49,000.00 (no change,0.0%)
- Retained Earnings: -485,043,000.00 (decrease,3.75%)
- Accumulated Other Comprehensive Income: -4,283,000.00 (decrease,10.33%)
- Stockholders Equity: 17,934,000.00 (decrease,30.29%)
- Total Liabilities And Equity: 501,020,000.00 (decrease,2.05%)
- Additional Paid In Capital: 537,058,000.00 (increase,1.92%)
- Operating Income: -52,704,000.00 (decrease,42.84%)
- Other Nonoperating Income Expense: 219,000.00 (decrease,24.48%)
- Income Tax Expense: 387,000.00 (increase,22.08%)
- Other Comprehensive Income: -852,000.00 (decrease,88.91%)
- Comprehensive Income: -58,452,000.00 (decrease,44.23%)
- Shares Outstanding Basic: 44,318,000.00 (increase,0.08%)
- E P S Basic: -1.30 (decrease,44.44%)
- E P S Diluted: -1.30 (decrease,44.44%)
- Cash From Operations: -17,585,000.00 (decrease,86.8%)
- Capital Expenditures: 2,432,000.00 (increase,16.64%)
- Cash From Investing: -5,102,000.00 (decrease,97.29%)
- Cash From Financing: 2,471,000.00 (increase,98.63%)
- Net Income: -57,600,000.00 (decrease,43.73%)
- Current Ratio: 2.48 (decrease,2.15%)
- Return On Assets: -0.11 (decrease,46.74%)
- Return On Equity: -3.21 (decrease,106.19%)
- Free Cash Flow: -20,017,000.00 (decrease,74.08%)
- Operating Cash Flow Ratio: -0.12 (decrease,86.13%)
- Net Working Capital: 219,572,000.00 (decrease,3.21%)
- Equity Ratio: 0.04 (decrease,28.84%)
- Cash Ratio: 2.08 (decrease,3.39%)
- Book Value Per Share: 0.40 (decrease,30.35%)
- Total Comprehensive Income: -58,452,000.00 (decrease,44.23%)
- Capital Expenditure Ratio: -0.14 (increase,37.56%)
- Net Cash Flow: -22,687,000.00 (decrease,89.06%)
- O C Ito Net Income Ratio: 0.01 (increase,31.44%)
- Goodwill To Assets: 0.10 (increase,1.56%)
- Operating Income To Assets: -0.11 (decrease,45.83%)
- Cash Flow Per Share: -0.40 (decrease,86.65%)
- Total Cash Flow: -22,687,000.00 (decrease,89.06%)
---
π Financial Report for ticker/company:'PRO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 318,326,000.00 (decrease,1.73%)
- Current Assets: 374,876,000.00 (decrease,4.89%)
- P P E Net: 34,267,000.00 (decrease,3.82%)
- Goodwill: 49,698,000.00 (increase,0.27%)
- Other Noncurrent Assets: 7,238,000.00 (decrease,3.56%)
- Total Assets: 511,503,000.00 (decrease,4.41%)
- Accounts Payable: 5,265,000.00 (decrease,16.65%)
- Current Liabilities: 148,032,000.00 (decrease,7.7%)
- Other Noncurrent Liabilities: 1,468,000.00 (increase,1.31%)
- Common Stock: 49,000.00 (no change,0.0%)
- Retained Earnings: -467,518,000.00 (decrease,4.01%)
- Accumulated Other Comprehensive Income: -3,882,000.00 (increase,3.89%)
- Stockholders Equity: 25,728,000.00 (decrease,26.55%)
- Total Liabilities And Equity: 511,503,000.00 (decrease,4.41%)
- Additional Paid In Capital: 526,926,000.00 (increase,1.66%)
- Operating Income: -36,896,000.00 (decrease,79.19%)
- Other Nonoperating Income Expense: 290,000.00 (increase,1.4%)
- Income Tax Expense: 317,000.00 (increase,112.75%)
- Other Comprehensive Income: -451,000.00 (increase,25.82%)
- Comprehensive Income: -40,526,000.00 (decrease,79.03%)
- Shares Outstanding Basic: 44,283,000.00 (increase,0.09%)
- E P S Basic: -0.90 (decrease,80.0%)
- E P S Diluted: -0.90 (decrease,80.0%)
- Cash From Operations: -9,414,000.00 (decrease,112.55%)
- Capital Expenditures: 2,085,000.00 (increase,60.38%)
- Cash From Investing: -2,586,000.00 (decrease,43.59%)
- Cash From Financing: 1,244,000.00 (no change,0.0%)
- Net Income: -40,075,000.00 (decrease,81.92%)
- Current Ratio: 2.53 (increase,3.05%)
- Return On Assets: -0.08 (decrease,90.31%)
- Return On Equity: -1.56 (decrease,147.69%)
- Free Cash Flow: -11,499,000.00 (decrease,100.72%)
- Operating Cash Flow Ratio: -0.06 (decrease,130.29%)
- Net Working Capital: 226,844,000.00 (decrease,2.96%)
- Equity Ratio: 0.05 (decrease,23.17%)
- Cash Ratio: 2.15 (increase,6.47%)
- Book Value Per Share: 0.58 (decrease,26.62%)
- Total Comprehensive Income: -40,526,000.00 (decrease,79.03%)
- Capital Expenditure Ratio: -0.22 (increase,24.54%)
- Net Cash Flow: -12,000,000.00 (decrease,92.62%)
- O C Ito Net Income Ratio: 0.01 (decrease,59.22%)
- Goodwill To Assets: 0.10 (increase,4.9%)
- Operating Income To Assets: -0.07 (decrease,87.46%)
- Cash Flow Per Share: -0.21 (decrease,112.37%)
- Total Cash Flow: -12,000,000.00 (decrease,92.62%)
---
π Financial Report for ticker/company:'PRO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 323,929,000.00
- Current Assets: 394,145,000.00
- P P E Net: 35,629,000.00
- Goodwill: 49,563,000.00
- Other Noncurrent Assets: 7,505,000.00
- Total Assets: 535,088,000.00
- Accounts Payable: 6,317,000.00
- Current Liabilities: 160,384,000.00
- Other Noncurrent Liabilities: 1,449,000.00
- Common Stock: 49,000.00
- Retained Earnings: -449,472,000.00
- Accumulated Other Comprehensive Income: -4,039,000.00
- Stockholders Equity: 35,029,000.00
- Total Liabilities And Equity: 535,088,000.00
- Additional Paid In Capital: 518,338,000.00
- Operating Income: -20,590,000.00
- Other Nonoperating Income Expense: 286,000.00
- Income Tax Expense: 149,000.00
- Other Comprehensive Income: -608,000.00
- Comprehensive Income: -22,637,000.00
- Shares Outstanding Basic: 44,245,000.00
- E P S Basic: -0.50
- E P S Diluted: -0.50
- Cash From Operations: -4,429,000.00
- Capital Expenditures: 1,300,000.00
- Cash From Investing: -1,801,000.00
- Cash From Financing: 1,244,000.00
- Net Income: -22,029,000.00
- Current Ratio: 2.46
- Return On Assets: -0.04
- Return On Equity: -0.63
- Free Cash Flow: -5,729,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 233,761,000.00
- Equity Ratio: 0.07
- Cash Ratio: 2.02
- Book Value Per Share: 0.79
- Total Comprehensive Income: -22,637,000.00
- Capital Expenditure Ratio: -0.29
- Net Cash Flow: -6,230,000.00
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.09
- Operating Income To Assets: -0.04
- Cash Flow Per Share: -0.10
- Total Cash Flow: -6,230,000.00
|
PRO_2023-01-01 |
π Financial Report for ticker/company:'PRO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 206,824,000.00 (decrease,3.88%)
- Current Assets: 270,394,000.00 (increase,1.09%)
- P P E Net: 26,128,000.00 (decrease,4.44%)
- Goodwill: 106,751,000.00 (decrease,0.54%)
- Other Noncurrent Assets: 11,092,000.00 (increase,36.0%)
- Total Assets: 460,892,000.00 (decrease,0.19%)
- Accounts Payable: 6,926,000.00 (increase,15.86%)
- Current Liabilities: 161,342,000.00 (increase,2.68%)
- Other Noncurrent Liabilities: 999,000.00 (decrease,6.2%)
- Common Stock: 50,000.00 (no change,0.0%)
- Retained Earnings: -573,551,000.00 (decrease,2.48%)
- Accumulated Other Comprehensive Income: -6,153,000.00 (decrease,11.69%)
- Stockholders Equity: -27,682,000.00 (decrease,10.33%)
- Total Liabilities And Equity: 460,892,000.00 (decrease,0.19%)
- Additional Paid In Capital: 581,819,000.00 (increase,2.09%)
- Operating Income: -63,221,000.00 (decrease,34.4%)
- Other Nonoperating Income Expense: 3,738,000.00 (increase,990.0%)
- Income Tax Expense: 688,000.00 (increase,58.53%)
- Other Comprehensive Income: -1,494,000.00 (decrease,75.76%)
- Comprehensive Income: -66,393,000.00 (decrease,27.93%)
- Shares Outstanding Basic: 45,207,000.00 (increase,0.12%)
- Cash From Operations: -21,936,000.00 (decrease,69.46%)
- Capital Expenditures: 845,000.00 (increase,9.88%)
- Cash From Investing: -1,014,000.00 (decrease,8.1%)
- Cash From Financing: 2,510,000.00 (increase,103.9%)
- Net Income: -64,899,000.00 (decrease,27.14%)
- Current Ratio: 1.68 (decrease,1.55%)
- Return On Assets: -0.14 (decrease,27.37%)
- Return On Equity: 2.34 (increase,15.23%)
- Free Cash Flow: -22,781,000.00 (decrease,66.11%)
- Operating Cash Flow Ratio: -0.14 (decrease,65.04%)
- Net Working Capital: 109,052,000.00 (decrease,1.18%)
- Equity Ratio: -0.06 (decrease,10.54%)
- Cash Ratio: 1.28 (decrease,6.39%)
- Book Value Per Share: -0.61 (decrease,10.2%)
- Total Comprehensive Income: -66,393,000.00 (decrease,27.93%)
- Capital Expenditure Ratio: -0.04 (increase,35.16%)
- Net Cash Flow: -22,950,000.00 (decrease,65.31%)
- O C Ito Net Income Ratio: 0.02 (increase,38.25%)
- Goodwill To Assets: 0.23 (decrease,0.36%)
- Operating Income To Assets: -0.14 (decrease,34.65%)
- Cash Flow Per Share: -0.49 (decrease,69.26%)
- Total Cash Flow: -22,950,000.00 (decrease,65.31%)
---
π Financial Report for ticker/company:'PRO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 215,178,000.00 (decrease,1.02%)
- Current Assets: 267,489,000.00 (decrease,6.73%)
- P P E Net: 27,341,000.00 (decrease,2.84%)
- Goodwill: 107,334,000.00 (decrease,0.55%)
- Other Noncurrent Assets: 8,156,000.00 (increase,0.46%)
- Total Assets: 461,750,000.00 (decrease,5.11%)
- Accounts Payable: 5,978,000.00 (decrease,24.87%)
- Current Liabilities: 157,137,000.00 (decrease,4.33%)
- Other Noncurrent Liabilities: 1,065,000.00 (decrease,9.9%)
- Common Stock: 50,000.00 (no change,0.0%)
- Retained Earnings: -559,698,000.00 (decrease,4.17%)
- Accumulated Other Comprehensive Income: -5,509,000.00 (decrease,12.87%)
- Stockholders Equity: -25,090,000.00 (decrease,95.68%)
- Total Liabilities And Equity: 461,750,000.00 (decrease,5.11%)
- Additional Paid In Capital: 569,914,000.00 (increase,1.93%)
- Operating Income: -47,040,000.00 (decrease,77.49%)
- Other Nonoperating Income Expense: -420,000.00 (decrease,0.48%)
- Income Tax Expense: 434,000.00 (increase,203.5%)
- Other Comprehensive Income: -850,000.00 (decrease,282.88%)
- Comprehensive Income: -51,896,000.00 (decrease,79.81%)
- Shares Outstanding Basic: 45,154,000.00 (increase,0.15%)
- Cash From Operations: -12,945,000.00 (decrease,17.53%)
- Capital Expenditures: 769,000.00 (increase,66.81%)
- Cash From Investing: -938,000.00 (decrease,103.47%)
- Cash From Financing: 1,231,000.00 (no change,0.0%)
- Net Income: -51,046,000.00 (decrease,78.23%)
- Current Ratio: 1.70 (decrease,2.51%)
- Return On Assets: -0.11 (decrease,87.83%)
- Return On Equity: 2.03 (decrease,8.92%)
- Free Cash Flow: -13,714,000.00 (decrease,19.51%)
- Operating Cash Flow Ratio: -0.08 (decrease,22.85%)
- Net Working Capital: 110,352,000.00 (decrease,9.95%)
- Equity Ratio: -0.05 (decrease,106.21%)
- Cash Ratio: 1.37 (increase,3.46%)
- Book Value Per Share: -0.56 (decrease,95.38%)
- Total Comprehensive Income: -51,896,000.00 (decrease,79.81%)
- Capital Expenditure Ratio: -0.06 (decrease,41.93%)
- Net Cash Flow: -13,883,000.00 (decrease,20.98%)
- O C Ito Net Income Ratio: 0.02 (increase,114.82%)
- Goodwill To Assets: 0.23 (increase,4.8%)
- Operating Income To Assets: -0.10 (decrease,87.05%)
- Cash Flow Per Share: -0.29 (decrease,17.35%)
- Total Cash Flow: -13,883,000.00 (decrease,20.98%)
---
π Financial Report for ticker/company:'PRO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 217,393,000.00
- Current Assets: 286,798,000.00
- P P E Net: 28,141,000.00
- Goodwill: 107,929,000.00
- Other Noncurrent Assets: 8,119,000.00
- Total Assets: 486,611,000.00
- Accounts Payable: 7,957,000.00
- Current Liabilities: 164,251,000.00
- Other Noncurrent Liabilities: 1,182,000.00
- Common Stock: 50,000.00
- Retained Earnings: -537,292,000.00
- Accumulated Other Comprehensive Income: -4,881,000.00
- Stockholders Equity: -12,822,000.00
- Total Liabilities And Equity: 486,611,000.00
- Additional Paid In Capital: 559,148,000.00
- Operating Income: -26,503,000.00
- Other Nonoperating Income Expense: -418,000.00
- Income Tax Expense: 143,000.00
- Other Comprehensive Income: -222,000.00
- Comprehensive Income: -28,862,000.00
- Shares Outstanding Basic: 45,085,000.00
- Cash From Operations: -11,014,000.00
- Capital Expenditures: 461,000.00
- Cash From Investing: -461,000.00
- Cash From Financing: 1,231,000.00
- Net Income: -28,640,000.00
- Current Ratio: 1.75
- Return On Assets: -0.06
- Return On Equity: 2.23
- Free Cash Flow: -11,475,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 122,547,000.00
- Equity Ratio: -0.03
- Cash Ratio: 1.32
- Book Value Per Share: -0.28
- Total Comprehensive Income: -28,862,000.00
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -11,475,000.00
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.22
- Operating Income To Assets: -0.05
- Cash Flow Per Share: -0.24
- Total Cash Flow: -11,475,000.00
|
PRO_2024-01-01 |
π Financial Report for ticker/company:'PRO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 159,080,000.00 (decrease,13.82%)
- Current Assets: 225,523,000.00 (decrease,12.03%)
- P P E Net: 23,922,000.00 (decrease,2.99%)
- Goodwill: 107,445,000.00 (decrease,0.26%)
- Other Noncurrent Assets: 8,863,000.00 (increase,4.17%)
- Total Assets: 431,854,000.00 (decrease,0.49%)
- Accounts Payable: 4,741,000.00 (decrease,31.03%)
- Current Liabilities: 182,995,000.00 (decrease,40.0%)
- Other Noncurrent Liabilities: 1,190,000.00 (decrease,2.78%)
- Common Stock: 51,000.00 (no change,0.0%)
- Retained Earnings: -637,057,000.00 (decrease,2.23%)
- Accumulated Other Comprehensive Income: -5,427,000.00 (decrease,7.08%)
- Stockholders Equity: -54,878,000.00 (decrease,6.65%)
- Total Liabilities And Equity: 431,854,000.00 (decrease,0.49%)
- Additional Paid In Capital: 617,402,000.00 (increase,1.78%)
- Operating Income: -39,993,000.00 (decrease,24.39%)
- Income Tax Expense: 471,000.00 (increase,104.78%)
- Other Comprehensive Income: -174,000.00 (decrease,194.05%)
- Comprehensive Income: -46,333,000.00 (decrease,44.31%)
- Shares Outstanding Basic: 46,084,000.00 (increase,0.15%)
- Cash From Operations: -3,967,000.00 (increase,68.73%)
- Capital Expenditures: 2,168,000.00 (increase,18.92%)
- Cash From Investing: -2,281,000.00 (decrease,25.12%)
- Cash From Financing: -28,269,000.00 (decrease,523.9%)
- Net Income: -46,159,000.00 (decrease,42.95%)
- Current Ratio: 1.23 (increase,46.62%)
- Return On Assets: -0.11 (decrease,43.65%)
- Return On Equity: 0.84 (increase,34.03%)
- Free Cash Flow: -6,135,000.00 (increase,57.71%)
- Operating Cash Flow Ratio: -0.02 (increase,47.88%)
- Net Working Capital: 42,528,000.00 (increase,187.44%)
- Equity Ratio: -0.13 (decrease,7.18%)
- Cash Ratio: 0.87 (increase,43.63%)
- Book Value Per Share: -1.19 (decrease,6.49%)
- Total Comprehensive Income: -46,333,000.00 (decrease,44.31%)
- Capital Expenditure Ratio: -0.55 (decrease,280.28%)
- Net Cash Flow: -6,248,000.00 (increase,56.93%)
- O C Ito Net Income Ratio: 0.00 (increase,165.8%)
- Goodwill To Assets: 0.25 (increase,0.23%)
- Operating Income To Assets: -0.09 (decrease,25.0%)
- Cash Flow Per Share: -0.09 (increase,68.78%)
- Total Cash Flow: -6,248,000.00 (increase,56.93%)
---
π Financial Report for ticker/company:'PRO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 184,600,000.00 (decrease,4.05%)
- Current Assets: 256,364,000.00 (decrease,0.15%)
- P P E Net: 24,659,000.00 (decrease,3.08%)
- Goodwill: 107,724,000.00 (increase,0.01%)
- Other Noncurrent Assets: 8,508,000.00 (decrease,4.1%)
- Total Assets: 433,964,000.00 (decrease,0.82%)
- Accounts Payable: 6,874,000.00 (increase,63.78%)
- Current Liabilities: 304,998,000.00 (increase,89.64%)
- Other Noncurrent Liabilities: 1,224,000.00 (decrease,1.84%)
- Common Stock: 51,000.00 (no change,0.0%)
- Retained Earnings: -623,189,000.00 (decrease,2.18%)
- Accumulated Other Comprehensive Income: -5,068,000.00 (increase,0.18%)
- Stockholders Equity: -51,454,000.00 (decrease,7.27%)
- Total Liabilities And Equity: 433,964,000.00 (decrease,0.82%)
- Additional Paid In Capital: 606,599,000.00 (increase,1.64%)
- Operating Income: -32,151,000.00 (decrease,71.05%)
- Income Tax Expense: 230,000.00 (increase,183.95%)
- Other Comprehensive Income: 185,000.00 (increase,5.11%)
- Comprehensive Income: -32,106,000.00 (decrease,70.54%)
- Shares Outstanding Basic: 46,013,000.00 (increase,0.19%)
- Cash From Operations: -12,685,000.00 (decrease,106.5%)
- Capital Expenditures: 1,823,000.00 (increase,17.92%)
- Cash From Investing: -1,823,000.00 (decrease,17.92%)
- Cash From Financing: -4,531,000.00 (decrease,26.81%)
- Net Income: -32,291,000.00 (decrease,69.93%)
- Current Ratio: 0.84 (decrease,47.35%)
- Return On Assets: -0.07 (decrease,71.34%)
- Return On Equity: 0.63 (increase,58.42%)
- Free Cash Flow: -14,508,000.00 (decrease,88.69%)
- Operating Cash Flow Ratio: -0.04 (decrease,8.89%)
- Net Working Capital: -48,634,000.00 (decrease,150.71%)
- Equity Ratio: -0.12 (decrease,8.16%)
- Cash Ratio: 0.61 (decrease,49.41%)
- Book Value Per Share: -1.12 (decrease,7.06%)
- Total Comprehensive Income: -32,106,000.00 (decrease,70.54%)
- Capital Expenditure Ratio: -0.14 (increase,42.9%)
- Net Cash Flow: -14,508,000.00 (decrease,88.69%)
- O C Ito Net Income Ratio: -0.01 (increase,38.14%)
- Goodwill To Assets: 0.25 (increase,0.83%)
- Operating Income To Assets: -0.07 (decrease,72.47%)
- Cash Flow Per Share: -0.28 (decrease,106.1%)
- Total Cash Flow: -14,508,000.00 (decrease,88.69%)
---
π Financial Report for ticker/company:'PRO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 192,400,000.00
- Current Assets: 256,745,000.00
- P P E Net: 25,442,000.00
- Goodwill: 107,717,000.00
- Other Noncurrent Assets: 8,872,000.00
- Total Assets: 437,557,000.00
- Accounts Payable: 4,197,000.00
- Current Liabilities: 160,830,000.00
- Other Noncurrent Liabilities: 1,247,000.00
- Common Stock: 51,000.00
- Retained Earnings: -609,900,000.00
- Accumulated Other Comprehensive Income: -5,077,000.00
- Stockholders Equity: -47,968,000.00
- Total Liabilities And Equity: 437,557,000.00
- Additional Paid In Capital: 596,805,000.00
- Operating Income: -18,796,000.00
- Income Tax Expense: 81,000.00
- Other Comprehensive Income: 176,000.00
- Comprehensive Income: -18,826,000.00
- Shares Outstanding Basic: 45,926,000.00
- Cash From Operations: -6,143,000.00
- Capital Expenditures: 1,546,000.00
- Cash From Investing: -1,546,000.00
- Cash From Financing: -3,573,000.00
- Net Income: -19,002,000.00
- Current Ratio: 1.60
- Return On Assets: -0.04
- Return On Equity: 0.40
- Free Cash Flow: -7,689,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 95,915,000.00
- Equity Ratio: -0.11
- Cash Ratio: 1.20
- Book Value Per Share: -1.04
- Total Comprehensive Income: -18,826,000.00
- Capital Expenditure Ratio: -0.25
- Net Cash Flow: -7,689,000.00
- O C Ito Net Income Ratio: -0.01
- Goodwill To Assets: 0.25
- Operating Income To Assets: -0.04
- Cash Flow Per Share: -0.13
- Total Cash Flow: -7,689,000.00
|
PRO_2025-01-01 |
π Financial Report for ticker/company:'PRO' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 140,564,000.00 (increase,1.06%)
- Current Assets: 204,019,000.00 (increase,0.48%)
- P P E Net: 20,391,000.00 (decrease,2.4%)
- Goodwill: 107,970,000.00 (increase,0.37%)
- Other Noncurrent Assets: 9,332,000.00 (decrease,1.8%)
- Total Assets: 384,169,000.00 (decrease,0.19%)
- Accounts Payable: 5,270,000.00 (decrease,24.63%)
- Current Liabilities: 159,832,000.00 (decrease,4.22%)
- Other Noncurrent Liabilities: 1,231,000.00 (increase,4.15%)
- Common Stock: 52,000.00 (no change,0.0%)
- Retained Earnings: -665,760,000.00 (increase,0.04%)
- Accumulated Other Comprehensive Income: -4,754,000.00 (increase,7.58%)
- Stockholders Equity: -75,224,000.00 (increase,9.41%)
- Total Liabilities And Equity: 384,169,000.00 (decrease,0.19%)
- Additional Paid In Capital: 625,085,000.00 (increase,1.16%)
- Operating Income: -17,455,000.00 (increase,0.18%)
- Income Tax Expense: 894,000.00 (increase,29.94%)
- Other Comprehensive Income: 155,000.00 (increase,165.96%)
- Comprehensive Income: -18,353,000.00 (increase,3.29%)
- Shares Outstanding Basic: 47,038,000.00 (increase,0.2%)
- Cash From Operations: 3,370,000.00 (increase,89.75%)
- Capital Expenditures: 669,000.00 (increase,52.74%)
- Cash From Investing: -840,000.00 (decrease,37.93%)
- Cash From Financing: -30,930,000.00 (decrease,0.26%)
- Net Income: -18,508,000.00 (increase,1.25%)
- Current Ratio: 1.28 (increase,4.9%)
- Return On Assets: -0.05 (increase,1.07%)
- Return On Equity: 0.25 (increase,9.01%)
- Free Cash Flow: 2,701,000.00 (increase,101.87%)
- Operating Cash Flow Ratio: 0.02 (increase,98.11%)
- Net Working Capital: 44,187,000.00 (increase,22.14%)
- Equity Ratio: -0.20 (increase,9.24%)
- Cash Ratio: 0.88 (increase,5.51%)
- Book Value Per Share: -1.60 (increase,9.6%)
- Total Comprehensive Income: -18,353,000.00 (increase,3.29%)
- Capital Expenditure Ratio: 0.20 (decrease,19.51%)
- Net Cash Flow: 2,530,000.00 (increase,116.8%)
- O C Ito Net Income Ratio: -0.01 (decrease,166.79%)
- Goodwill To Assets: 0.28 (increase,0.56%)
- Operating Income To Assets: -0.05 (decrease,0.01%)
- Cash Flow Per Share: 0.07 (increase,89.36%)
- Total Cash Flow: 2,530,000.00 (increase,116.8%)
---
π Financial Report for ticker/company:'PRO' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 139,086,000.00 (decrease,11.08%)
- Current Assets: 203,049,000.00 (decrease,8.91%)
- P P E Net: 20,892,000.00 (decrease,3.15%)
- Goodwill: 107,572,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 9,503,000.00 (decrease,1.69%)
- Total Assets: 384,900,000.00 (decrease,5.64%)
- Accounts Payable: 6,992,000.00 (increase,175.82%)
- Current Liabilities: 166,871,000.00 (decrease,11.65%)
- Other Noncurrent Liabilities: 1,182,000.00 (decrease,0.76%)
- Common Stock: 52,000.00 (no change,0.0%)
- Retained Earnings: -665,995,000.00 (decrease,1.12%)
- Accumulated Other Comprehensive Income: -5,144,000.00 (decrease,1.22%)
- Stockholders Equity: -83,040,000.00 (increase,1.16%)
- Total Liabilities And Equity: 384,900,000.00 (decrease,5.64%)
- Additional Paid In Capital: 617,894,000.00 (increase,1.38%)
- Operating Income: -17,486,000.00 (decrease,69.73%)
- Income Tax Expense: 688,000.00 (increase,121.22%)
- Other Comprehensive Income: -235,000.00 (decrease,35.84%)
- Comprehensive Income: -18,978,000.00 (decrease,64.6%)
- Shares Outstanding Basic: 46,942,000.00 (increase,0.27%)
- Cash From Operations: 1,776,000.00 (increase,138.24%)
- Capital Expenditures: 438,000.00 (increase,96.41%)
- Cash From Investing: -609,000.00 (decrease,72.52%)
- Cash From Financing: -30,850,000.00 (decrease,321.79%)
- Net Income: -18,743,000.00 (decrease,65.03%)
- Current Ratio: 1.22 (increase,3.1%)
- Return On Assets: -0.05 (decrease,74.89%)
- Return On Equity: 0.23 (increase,66.98%)
- Free Cash Flow: 1,338,000.00 (increase,127.49%)
- Operating Cash Flow Ratio: 0.01 (increase,143.29%)
- Net Working Capital: 36,178,000.00 (increase,6.29%)
- Equity Ratio: -0.22 (decrease,4.74%)
- Cash Ratio: 0.83 (increase,0.64%)
- Book Value Per Share: -1.77 (increase,1.43%)
- Total Comprehensive Income: -18,978,000.00 (decrease,64.6%)
- Capital Expenditure Ratio: 0.25 (increase,613.59%)
- Net Cash Flow: 1,167,000.00 (increase,123.35%)
- O C Ito Net Income Ratio: 0.01 (decrease,17.69%)
- Goodwill To Assets: 0.28 (increase,5.9%)
- Operating Income To Assets: -0.05 (decrease,79.87%)
- Cash Flow Per Share: 0.04 (increase,138.14%)
- Total Cash Flow: 1,167,000.00 (increase,123.35%)
---
π Financial Report for ticker/company:'PRO' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 156,423,000.00
- Current Assets: 222,909,000.00
- P P E Net: 21,572,000.00
- Goodwill: 107,641,000.00
- Other Noncurrent Assets: 9,666,000.00
- Total Assets: 407,889,000.00
- Accounts Payable: 2,535,000.00
- Current Liabilities: 188,873,000.00
- Other Noncurrent Liabilities: 1,191,000.00
- Common Stock: 52,000.00
- Retained Earnings: -658,609,000.00
- Accumulated Other Comprehensive Income: -5,082,000.00
- Stockholders Equity: -84,017,000.00
- Total Liabilities And Equity: 407,889,000.00
- Additional Paid In Capital: 609,469,000.00
- Operating Income: -10,302,000.00
- Income Tax Expense: 311,000.00
- Other Comprehensive Income: -173,000.00
- Comprehensive Income: -11,530,000.00
- Shares Outstanding Basic: 46,817,000.00
- Cash From Operations: -4,644,000.00
- Capital Expenditures: 223,000.00
- Cash From Investing: -353,000.00
- Cash From Financing: -7,314,000.00
- Net Income: -11,357,000.00
- Current Ratio: 1.18
- Return On Assets: -0.03
- Return On Equity: 0.14
- Free Cash Flow: -4,867,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 34,036,000.00
- Equity Ratio: -0.21
- Cash Ratio: 0.83
- Book Value Per Share: -1.79
- Total Comprehensive Income: -11,530,000.00
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: -4,997,000.00
- O C Ito Net Income Ratio: 0.02
- Goodwill To Assets: 0.26
- Operating Income To Assets: -0.03
- Cash Flow Per Share: -0.10
- Total Cash Flow: -4,997,000.00
|
SCSC_2015-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 183,562,000.00 (decrease,5.27%)
- Accounts Receivable: 419,889,000.00 (decrease,5.27%)
- Current Assets: 1,141,145,000.00 (increase,1.1%)
- P P E Net: 25,674,000.00 (increase,31.36%)
- Goodwill: 32,143,000.00 (increase,0.31%)
- Other Noncurrent Assets: 53,412,000.00 (decrease,25.39%)
- Total Assets: 1,252,374,000.00 (increase,0.04%)
- Accounts Payable: 375,892,000.00 (decrease,9.88%)
- Other Current Liabilities: 62,756,000.00 (increase,8.26%)
- Current Liabilities: 446,655,000.00 (decrease,9.08%)
- Other Noncurrent Liabilities: 22,294,000.00 (decrease,16.43%)
- Retained Earnings: 623,791,000.00 (increase,5.99%)
- Accumulated Other Comprehensive Income: -17,514,000.00 (increase,6.35%)
- Stockholders Equity: 772,786,000.00 (increase,6.78%)
- Total Liabilities And Equity: 1,252,374,000.00 (increase,0.04%)
- Inventory: 479,871,000.00 (increase,10.8%)
- Operating Income: 81,347,000.00 (increase,188.25%)
- Other Nonoperating Income Expense: -65,000.00 (increase,40.37%)
- Income Tax Expense: 27,544,000.00 (increase,205.98%)
- Comprehensive Income: 60,142,000.00 (increase,153.68%)
- Shares Outstanding Basic: 28,275,000.00 (increase,0.86%)
- Shares Outstanding Diluted: 28,548,000.00 (increase,1.03%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 74,461,000.00 (increase,160.2%)
- Change In Accrued Taxes: 1,532,000.00 (decrease,83.46%)
- Cash From Operations: 32,670,000.00 (decrease,28.51%)
- Cash From Investing: -6,785,000.00 (decrease,3055.81%)
- Cash From Financing: 8,873,000.00 (increase,1619.35%)
- Net Income: 54,684,000.00 (increase,181.34%)
- Interest Expense.1: 698,000.00 (increase,182.59%)
- Net Change In Cash.1: 35,398,000.00 (decrease,22.38%)
- Current Ratio: 2.55 (increase,11.2%)
- Return On Assets: 0.04 (increase,181.22%)
- Return On Equity: 0.07 (increase,163.49%)
- Operating Cash Flow Ratio: 0.07 (decrease,21.38%)
- Net Working Capital: 694,490,000.00 (increase,8.95%)
- Equity Ratio: 0.62 (increase,6.73%)
- Cash Ratio: 0.41 (increase,4.19%)
- Book Value Per Share: 27.33 (increase,5.87%)
- Net Cash Flow: 25,885,000.00 (decrease,43.09%)
- Goodwill To Assets: 0.03 (increase,0.27%)
- Operating Income To Assets: 0.06 (increase,188.13%)
- Cash Flow Per Share: 1.16 (decrease,29.12%)
- Total Cash Flow: 25,885,000.00 (decrease,43.09%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 193,769,000.00
- Accounts Receivable: 443,256,000.00
- Current Assets: 1,128,679,000.00
- P P E Net: 19,545,000.00
- Goodwill: 32,044,000.00
- Other Noncurrent Assets: 71,589,000.00
- Total Assets: 1,251,857,000.00
- Accounts Payable: 417,103,000.00
- Other Current Liabilities: 57,967,000.00
- Current Liabilities: 491,253,000.00
- Other Noncurrent Liabilities: 26,676,000.00
- Retained Earnings: 588,544,000.00
- Accumulated Other Comprehensive Income: -18,701,000.00
- Stockholders Equity: 723,748,000.00
- Total Liabilities And Equity: 1,251,857,000.00
- Inventory: 433,109,000.00
- Operating Income: 28,221,000.00
- Other Nonoperating Income Expense: -109,000.00
- Income Tax Expense: 9,002,000.00
- Comprehensive Income: 23,708,000.00
- Shares Outstanding Basic: 28,034,000.00
- Shares Outstanding Diluted: 28,257,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 28,617,000.00
- Change In Accrued Taxes: 9,262,000.00
- Cash From Operations: 45,701,000.00
- Cash From Investing: -215,000.00
- Cash From Financing: -584,000.00
- Net Income: 19,437,000.00
- Interest Expense.1: 247,000.00
- Net Change In Cash.1: 45,605,000.00
- Current Ratio: 2.30
- Return On Assets: 0.02
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 637,426,000.00
- Equity Ratio: 0.58
- Cash Ratio: 0.39
- Book Value Per Share: 25.82
- Net Cash Flow: 45,486,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.63
- Total Cash Flow: 45,486,000.00
|
SCSC_2016-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 93,578,000.00 (decrease,22.99%)
- Accounts Receivable: 487,148,000.00 (decrease,0.73%)
- Current Assets: 1,134,353,000.00 (decrease,4.58%)
- P P E Net: 47,401,000.00 (increase,9.64%)
- Goodwill: 64,848,000.00 (increase,32.43%)
- Other Noncurrent Assets: 100,317,000.00 (increase,44.28%)
- Total Assets: 1,346,919,000.00 (decrease,0.26%)
- Accounts Payable: 392,396,000.00 (decrease,6.49%)
- Other Current Liabilities: 71,132,000.00 (increase,7.0%)
- Current Liabilities: 480,982,000.00 (decrease,2.95%)
- Other Noncurrent Liabilities: 35,151,000.00 (increase,44.34%)
- Retained Earnings: 699,868,000.00 (increase,1.88%)
- Accumulated Other Comprehensive Income: -71,901,000.00 (decrease,79.74%)
- Stockholders Equity: 799,051,000.00 (decrease,2.41%)
- Total Liabilities And Equity: 1,346,919,000.00 (decrease,0.26%)
- Inventory: 485,603,000.00 (decrease,6.33%)
- Operating Income: 76,464,000.00 (increase,39.11%)
- Other Nonoperating Income Expense: -2,238,000.00 (decrease,209.12%)
- Income Tax Expense: 26,023,000.00 (increase,35.93%)
- Comprehensive Income: -6,229,000.00 (decrease,148.94%)
- Shares Outstanding Basic: 28,590,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 28,825,000.00 (increase,0.04%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: -23,759,000.00 (decrease,267.15%)
- Change In Accrued Taxes: -5,831,000.00 (increase,9.51%)
- Cash From Operations: 27,137,000.00 (increase,380.83%)
- Cash From Investing: -79,594,000.00 (decrease,61.45%)
- Cash From Financing: -36,166,000.00 (decrease,270.17%)
- Net Income: 48,972,000.00 (increase,35.92%)
- Interest Expense.1: 1,288,000.00 (increase,224.43%)
- Net Change In Cash.1: -101,273,000.00 (decrease,38.09%)
- Current Ratio: 2.36 (decrease,1.68%)
- Return On Assets: 0.04 (increase,36.28%)
- Return On Equity: 0.06 (increase,39.27%)
- Operating Cash Flow Ratio: 0.06 (increase,389.37%)
- Net Working Capital: 653,371,000.00 (decrease,5.74%)
- Equity Ratio: 0.59 (decrease,2.15%)
- Cash Ratio: 0.19 (decrease,20.65%)
- Book Value Per Share: 27.95 (decrease,2.5%)
- Net Cash Flow: -52,457,000.00 (increase,11.03%)
- Goodwill To Assets: 0.05 (increase,32.79%)
- Operating Income To Assets: 0.06 (increase,39.48%)
- Cash Flow Per Share: 0.95 (increase,380.56%)
- Total Cash Flow: -52,457,000.00 (increase,11.03%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 121,513,000.00 (decrease,13.12%)
- Accounts Receivable: 490,713,000.00 (decrease,1.86%)
- Current Assets: 1,188,763,000.00 (decrease,0.75%)
- P P E Net: 43,232,000.00 (increase,12.52%)
- Goodwill: 48,966,000.00 (decrease,3.88%)
- Other Noncurrent Assets: 69,531,000.00 (decrease,5.87%)
- Total Assets: 1,350,492,000.00 (decrease,0.77%)
- Accounts Payable: 419,614,000.00 (decrease,0.93%)
- Other Current Liabilities: 66,477,000.00 (decrease,2.12%)
- Current Liabilities: 495,608,000.00 (decrease,3.66%)
- Other Noncurrent Liabilities: 24,353,000.00 (increase,0.82%)
- Retained Earnings: 686,925,000.00 (increase,2.51%)
- Accumulated Other Comprehensive Income: -40,002,000.00 (decrease,33.59%)
- Stockholders Equity: 818,748,000.00 (increase,1.05%)
- Total Liabilities And Equity: 1,350,492,000.00 (decrease,0.77%)
- Inventory: 518,419,000.00 (increase,4.71%)
- Operating Income: 54,968,000.00 (increase,89.7%)
- Other Nonoperating Income Expense: -724,000.00 (decrease,87.56%)
- Income Tax Expense: 19,145,000.00 (increase,90.92%)
- Comprehensive Income: 12,727,000.00 (increase,113.36%)
- Shares Outstanding Basic: 28,562,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 28,813,000.00 (increase,0.07%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 14,214,000.00 (increase,197.83%)
- Change In Accrued Taxes: -6,444,000.00 (decrease,199.72%)
- Cash From Operations: -9,663,000.00 (decrease,1484.38%)
- Cash From Investing: -49,299,000.00 (decrease,15.09%)
- Cash From Financing: -9,770,000.00 (increase,1.75%)
- Net Income: 36,029,000.00 (increase,87.57%)
- Interest Expense.1: 397,000.00 (increase,108.95%)
- Net Change In Cash.1: -73,338,000.00 (decrease,33.37%)
- Current Ratio: 2.40 (increase,3.02%)
- Return On Assets: 0.03 (increase,89.03%)
- Return On Equity: 0.04 (increase,85.63%)
- Operating Cash Flow Ratio: -0.02 (decrease,1536.96%)
- Net Working Capital: 693,155,000.00 (increase,1.44%)
- Equity Ratio: 0.61 (increase,1.83%)
- Cash Ratio: 0.25 (decrease,9.82%)
- Book Value Per Share: 28.67 (increase,0.98%)
- Net Cash Flow: -58,962,000.00 (decrease,39.93%)
- Goodwill To Assets: 0.04 (decrease,3.14%)
- Operating Income To Assets: 0.04 (increase,91.17%)
- Cash Flow Per Share: -0.34 (decrease,1483.51%)
- Total Cash Flow: -58,962,000.00 (decrease,39.93%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 139,863,000.00
- Accounts Receivable: 500,002,000.00
- Current Assets: 1,197,754,000.00
- P P E Net: 38,423,000.00
- Goodwill: 50,945,000.00
- Other Noncurrent Assets: 73,869,000.00
- Total Assets: 1,360,991,000.00
- Accounts Payable: 423,545,000.00
- Other Current Liabilities: 67,915,000.00
- Current Liabilities: 514,430,000.00
- Other Noncurrent Liabilities: 24,155,000.00
- Retained Earnings: 670,104,000.00
- Accumulated Other Comprehensive Income: -29,943,000.00
- Stockholders Equity: 810,265,000.00
- Total Liabilities And Equity: 1,360,991,000.00
- Inventory: 495,090,000.00
- Operating Income: 28,977,000.00
- Other Nonoperating Income Expense: -386,000.00
- Income Tax Expense: 10,028,000.00
- Comprehensive Income: 5,965,000.00
- Shares Outstanding Basic: 28,544,000.00
- Shares Outstanding Diluted: 28,794,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -14,530,000.00
- Change In Accrued Taxes: 6,462,000.00
- Cash From Operations: 698,000.00
- Cash From Investing: -42,835,000.00
- Cash From Financing: -9,944,000.00
- Net Income: 19,208,000.00
- Interest Expense.1: 190,000.00
- Net Change In Cash.1: -54,988,000.00
- Current Ratio: 2.33
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 683,324,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.27
- Book Value Per Share: 28.39
- Net Cash Flow: -42,137,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.02
- Total Cash Flow: -42,137,000.00
|
SCSC_2017-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 40,849,000.00 (increase,3.58%)
- Accounts Receivable: 522,693,000.00 (decrease,11.17%)
- Current Assets: 1,203,849,000.00 (decrease,8.36%)
- P P E Net: 50,076,000.00 (increase,7.36%)
- Goodwill: 90,912,000.00 (increase,9.12%)
- Other Noncurrent Assets: 41,560,000.00 (decrease,18.06%)
- Total Assets: 1,439,461,000.00 (decrease,7.08%)
- Accounts Payable: 431,913,000.00 (decrease,15.65%)
- Other Current Liabilities: 98,429,000.00 (decrease,0.26%)
- Current Liabilities: 547,249,000.00 (decrease,12.62%)
- Other Noncurrent Liabilities: 38,139,000.00 (decrease,1.84%)
- Retained Earnings: 767,009,000.00 (increase,1.86%)
- Accumulated Other Comprehensive Income: -77,169,000.00 (increase,11.76%)
- Stockholders Equity: 757,374,000.00 (increase,0.34%)
- Total Liabilities And Equity: 1,439,461,000.00 (decrease,7.08%)
- Inventory: 568,247,000.00 (decrease,5.93%)
- Operating Income: 77,939,000.00 (increase,38.45%)
- Other Nonoperating Income Expense: -1,357,000.00 (decrease,41.65%)
- Income Tax Expense: 26,713,000.00 (increase,37.68%)
- Comprehensive Income: 38,027,000.00 (increase,177.63%)
- Shares Outstanding Basic: 26,741,000.00 (decrease,1.6%)
- Shares Outstanding Diluted: 26,908,000.00 (decrease,1.89%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: 7,736,000.00 (decrease,84.26%)
- Change In Accrued Taxes: -656,000.00 (increase,56.76%)
- Cash From Operations: 24,312,000.00 (increase,160.09%)
- Cash From Investing: -70,595,000.00 (decrease,8.71%)
- Cash From Financing: -30,323,000.00 (decrease,205.46%)
- Net Income: 50,694,000.00 (increase,38.31%)
- Interest Expense.1: 1,684,000.00 (increase,70.1%)
- Net Change In Cash.1: -80,797,000.00 (increase,1.72%)
- Current Ratio: 2.20 (increase,4.88%)
- Return On Assets: 0.04 (increase,48.85%)
- Return On Equity: 0.07 (increase,37.84%)
- Operating Cash Flow Ratio: 0.04 (increase,168.77%)
- Net Working Capital: 656,600,000.00 (decrease,4.48%)
- Equity Ratio: 0.53 (increase,7.99%)
- Cash Ratio: 0.07 (increase,18.54%)
- Book Value Per Share: 28.32 (increase,1.97%)
- Net Cash Flow: -46,283,000.00 (increase,56.09%)
- Goodwill To Assets: 0.06 (increase,17.43%)
- Operating Income To Assets: 0.05 (increase,49.0%)
- Cash Flow Per Share: 0.91 (increase,161.06%)
- Total Cash Flow: -46,283,000.00 (increase,56.09%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 39,438,000.00 (decrease,4.37%)
- Accounts Receivable: 588,443,000.00 (increase,0.07%)
- Current Assets: 1,313,689,000.00 (increase,0.52%)
- P P E Net: 46,642,000.00 (increase,2.6%)
- Goodwill: 83,313,000.00 (increase,0.07%)
- Other Noncurrent Assets: 50,721,000.00 (increase,0.91%)
- Total Assets: 1,549,130,000.00 (increase,0.38%)
- Accounts Payable: 512,034,000.00 (decrease,0.8%)
- Other Current Liabilities: 98,683,000.00 (increase,12.46%)
- Current Liabilities: 626,314,000.00 (decrease,0.94%)
- Other Noncurrent Liabilities: 38,855,000.00 (increase,6.73%)
- Retained Earnings: 752,967,000.00 (increase,2.82%)
- Accumulated Other Comprehensive Income: -87,457,000.00 (decrease,3.54%)
- Stockholders Equity: 754,794,000.00 (decrease,1.29%)
- Total Liabilities And Equity: 1,549,130,000.00 (increase,0.38%)
- Inventory: 604,093,000.00 (increase,2.7%)
- Operating Income: 56,293,000.00 (increase,130.32%)
- Other Nonoperating Income Expense: -958,000.00 (decrease,40.88%)
- Income Tax Expense: 19,402,000.00 (increase,130.26%)
- Comprehensive Income: 13,697,000.00 (increase,445.1%)
- Shares Outstanding Basic: 27,175,000.00 (decrease,1.9%)
- Shares Outstanding Diluted: 27,427,000.00 (decrease,1.8%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 49,148,000.00 (increase,57.61%)
- Change In Accrued Taxes: -1,517,000.00 (decrease,120.78%)
- Cash From Operations: -40,460,000.00 (increase,29.91%)
- Cash From Investing: -64,941,000.00 (decrease,4.9%)
- Cash From Financing: 28,754,000.00 (decrease,35.38%)
- Net Income: 36,652,000.00 (increase,129.13%)
- Interest Expense.1: 990,000.00 (increase,252.31%)
- Net Change In Cash.1: -82,208,000.00 (decrease,2.24%)
- Current Ratio: 2.10 (increase,1.48%)
- Return On Assets: 0.02 (increase,128.27%)
- Return On Equity: 0.05 (increase,132.14%)
- Operating Cash Flow Ratio: -0.06 (increase,29.25%)
- Net Working Capital: 687,375,000.00 (increase,1.89%)
- Equity Ratio: 0.49 (decrease,1.67%)
- Cash Ratio: 0.06 (decrease,3.46%)
- Book Value Per Share: 27.78 (increase,0.62%)
- Net Cash Flow: -105,401,000.00 (increase,11.9%)
- Goodwill To Assets: 0.05 (decrease,0.3%)
- Operating Income To Assets: 0.04 (increase,129.45%)
- Cash Flow Per Share: -1.49 (increase,28.55%)
- Total Cash Flow: -105,401,000.00 (increase,11.9%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 41,239,000.00
- Accounts Receivable: 588,008,000.00
- Current Assets: 1,306,831,000.00
- P P E Net: 45,461,000.00
- Goodwill: 83,251,000.00
- Other Noncurrent Assets: 50,265,000.00
- Total Assets: 1,543,267,000.00
- Accounts Payable: 516,146,000.00
- Other Current Liabilities: 87,747,000.00
- Current Liabilities: 632,239,000.00
- Other Noncurrent Liabilities: 36,406,000.00
- Retained Earnings: 732,311,000.00
- Accumulated Other Comprehensive Income: -84,467,000.00
- Stockholders Equity: 764,693,000.00
- Total Liabilities And Equity: 1,543,267,000.00
- Inventory: 588,195,000.00
- Operating Income: 24,441,000.00
- Other Nonoperating Income Expense: -680,000.00
- Income Tax Expense: 8,426,000.00
- Comprehensive Income: -3,969,000.00
- Shares Outstanding Basic: 27,702,000.00
- Shares Outstanding Diluted: 27,929,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 31,184,000.00
- Change In Accrued Taxes: 7,300,000.00
- Cash From Operations: -57,725,000.00
- Cash From Investing: -61,908,000.00
- Cash From Financing: 44,497,000.00
- Net Income: 15,996,000.00
- Interest Expense.1: 281,000.00
- Net Change In Cash.1: -80,407,000.00
- Current Ratio: 2.07
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 674,592,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.07
- Book Value Per Share: 27.60
- Net Cash Flow: -119,633,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -2.08
- Total Cash Flow: -119,633,000.00
|
SCSC_2018-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 62,187,000.00 (increase,37.98%)
- Accounts Receivable: 565,242,000.00 (decrease,8.92%)
- Current Assets: 1,201,406,000.00 (decrease,3.94%)
- P P E Net: 56,409,000.00 (decrease,0.57%)
- Goodwill: 201,066,000.00 (increase,0.52%)
- Other Noncurrent Assets: 39,823,000.00 (increase,0.15%)
- Total Assets: 1,631,816,000.00 (decrease,2.91%)
- Accounts Payable: 437,226,000.00 (decrease,8.21%)
- Other Current Liabilities: 111,330,000.00 (increase,0.96%)
- Current Liabilities: 585,274,000.00 (decrease,7.0%)
- Other Noncurrent Liabilities: 39,760,000.00 (decrease,4.98%)
- Retained Earnings: 830,210,000.00 (increase,1.52%)
- Accumulated Other Comprehensive Income: -77,488,000.00 (increase,5.79%)
- Stockholders Equity: 808,719,000.00 (increase,2.69%)
- Total Liabilities And Equity: 1,631,816,000.00 (decrease,2.91%)
- Inventory: 514,238,000.00 (increase,0.27%)
- Operating Income: 66,128,000.00 (increase,43.29%)
- Other Nonoperating Income Expense: 11,280,000.00 (decrease,5.59%)
- Income Tax Expense: 27,799,000.00 (increase,34.6%)
- Comprehensive Income: 45,475,000.00 (increase,60.75%)
- Shares Outstanding Basic: 25,311,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 25,458,000.00 (decrease,0.13%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: -41,509,000.00 (decrease,1.76%)
- Change In Accrued Taxes: 2,435,000.00 (decrease,64.86%)
- Cash From Operations: 84,124,000.00 (increase,135.44%)
- Cash From Investing: -93,832,000.00 (decrease,7.77%)
- Cash From Financing: 10,627,000.00 (decrease,70.59%)
- Net Income: 50,276,000.00 (increase,32.82%)
- Interest Expense.1: 2,281,000.00 (increase,51.97%)
- Net Change In Cash.1: 787,000.00 (increase,104.82%)
- Current Ratio: 2.05 (increase,3.29%)
- Return On Assets: 0.03 (increase,36.8%)
- Return On Equity: 0.06 (increase,29.34%)
- Operating Cash Flow Ratio: 0.14 (increase,153.15%)
- Net Working Capital: 616,132,000.00 (decrease,0.84%)
- Equity Ratio: 0.50 (increase,5.76%)
- Cash Ratio: 0.11 (increase,48.35%)
- Book Value Per Share: 31.95 (increase,2.78%)
- Net Cash Flow: -9,708,000.00 (increase,81.09%)
- Goodwill To Assets: 0.12 (increase,3.53%)
- Operating Income To Assets: 0.04 (increase,47.58%)
- Cash Flow Per Share: 3.32 (increase,135.65%)
- Total Cash Flow: -9,708,000.00 (increase,81.09%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 45,071,000.00 (decrease,0.12%)
- Accounts Receivable: 620,588,000.00 (decrease,2.7%)
- Current Assets: 1,250,664,000.00 (decrease,4.27%)
- P P E Net: 56,730,000.00 (decrease,0.61%)
- Goodwill: 200,017,000.00 (decrease,0.59%)
- Other Noncurrent Assets: 39,762,000.00 (increase,1.0%)
- Total Assets: 1,680,657,000.00 (decrease,3.64%)
- Accounts Payable: 476,339,000.00 (decrease,10.63%)
- Other Current Liabilities: 110,272,000.00 (increase,4.21%)
- Current Liabilities: 629,296,000.00 (decrease,7.8%)
- Other Noncurrent Liabilities: 41,844,000.00 (increase,0.03%)
- Retained Earnings: 817,786,000.00 (increase,2.9%)
- Accumulated Other Comprehensive Income: -82,250,000.00 (decrease,11.71%)
- Stockholders Equity: 787,536,000.00 (increase,1.86%)
- Total Liabilities And Equity: 1,680,657,000.00 (decrease,3.64%)
- Inventory: 512,875,000.00 (decrease,9.59%)
- Operating Income: 46,150,000.00 (increase,101.75%)
- Other Nonoperating Income Expense: 11,948,000.00 (increase,2170.71%)
- Income Tax Expense: 20,653,000.00 (increase,161.17%)
- Comprehensive Income: 28,289,000.00 (increase,103.84%)
- Shares Outstanding Basic: 25,334,000.00 (decrease,0.74%)
- Shares Outstanding Diluted: 25,490,000.00 (decrease,1.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -40,792,000.00 (decrease,572.84%)
- Change In Accrued Taxes: 6,929,000.00 (decrease,11.98%)
- Cash From Operations: 35,731,000.00 (increase,470.24%)
- Cash From Investing: -87,065,000.00 (decrease,1.5%)
- Cash From Financing: 36,132,000.00 (decrease,42.95%)
- Net Income: 37,852,000.00 (increase,155.48%)
- Interest Expense.1: 1,501,000.00 (increase,154.84%)
- Net Change In Cash.1: -16,329,000.00 (decrease,0.33%)
- Current Ratio: 1.99 (increase,3.82%)
- Return On Assets: 0.02 (increase,165.13%)
- Return On Equity: 0.05 (increase,150.82%)
- Operating Cash Flow Ratio: 0.06 (increase,518.45%)
- Net Working Capital: 621,368,000.00 (decrease,0.42%)
- Equity Ratio: 0.47 (increase,5.71%)
- Cash Ratio: 0.07 (increase,8.33%)
- Book Value Per Share: 31.09 (increase,2.62%)
- Net Cash Flow: -51,334,000.00 (increase,35.44%)
- Goodwill To Assets: 0.12 (increase,3.17%)
- Operating Income To Assets: 0.03 (increase,109.37%)
- Cash Flow Per Share: 1.41 (increase,474.49%)
- Total Cash Flow: -51,334,000.00 (increase,35.44%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 45,125,000.00
- Accounts Receivable: 637,804,000.00
- Current Assets: 1,306,470,000.00
- P P E Net: 57,080,000.00
- Goodwill: 201,197,000.00
- Other Noncurrent Assets: 39,368,000.00
- Total Assets: 1,744,121,000.00
- Accounts Payable: 533,001,000.00
- Other Current Liabilities: 105,818,000.00
- Current Liabilities: 682,506,000.00
- Other Noncurrent Liabilities: 41,833,000.00
- Retained Earnings: 794,750,000.00
- Accumulated Other Comprehensive Income: -73,625,000.00
- Stockholders Equity: 773,161,000.00
- Total Liabilities And Equity: 1,744,121,000.00
- Inventory: 567,287,000.00
- Operating Income: 22,875,000.00
- Other Nonoperating Income Expense: -577,000.00
- Income Tax Expense: 7,908,000.00
- Comprehensive Income: 13,878,000.00
- Shares Outstanding Basic: 25,523,000.00
- Shares Outstanding Diluted: 25,762,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 8,627,000.00
- Change In Accrued Taxes: 7,872,000.00
- Cash From Operations: 6,266,000.00
- Cash From Investing: -85,780,000.00
- Cash From Financing: 63,336,000.00
- Net Income: 14,816,000.00
- Interest Expense.1: 589,000.00
- Net Change In Cash.1: -16,275,000.00
- Current Ratio: 1.91
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 623,964,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.07
- Book Value Per Share: 30.29
- Net Cash Flow: -79,514,000.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.25
- Total Cash Flow: -79,514,000.00
|
SCSC_2019-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 35,361,000.00 (decrease,0.21%)
- Accounts Receivable: 664,091,000.00 (decrease,7.42%)
- Current Assets: 1,340,913,000.00 (decrease,4.98%)
- P P E Net: 74,582,000.00 (decrease,2.67%)
- Goodwill: 303,458,000.00 (increase,0.18%)
- Other Noncurrent Assets: 52,501,000.00 (decrease,3.25%)
- Total Assets: 1,927,975,000.00 (decrease,3.86%)
- Accounts Payable: 496,688,000.00 (decrease,3.61%)
- Other Current Liabilities: 96,006,000.00 (decrease,1.63%)
- Current Liabilities: 641,467,000.00 (decrease,2.32%)
- Other Noncurrent Liabilities: 55,467,000.00 (decrease,3.43%)
- Retained Earnings: 871,945,000.00 (increase,1.24%)
- Accumulated Other Comprehensive Income: -60,650,000.00 (increase,7.27%)
- Stockholders Equity: 877,796,000.00 (increase,1.98%)
- Total Liabilities And Equity: 1,927,975,000.00 (decrease,3.86%)
- Inventory: 569,538,000.00 (decrease,2.11%)
- Operating Income: 47,880,000.00 (increase,59.93%)
- Other Nonoperating Income Expense: -691,000.00 (decrease,56.69%)
- Income Tax Expense: 20,118,000.00 (increase,34.35%)
- Comprehensive Income: 35,319,000.00 (increase,77.35%)
- Shares Outstanding Basic: 25,503,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 25,607,000.00 (decrease,0.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 22,570,000.00 (decrease,40.21%)
- Change In Accrued Taxes: -3,295,000.00 (decrease,0.37%)
- Cash From Operations: -3,164,000.00 (increase,96.24%)
- Cash From Investing: -149,075,000.00 (decrease,1.37%)
- Cash From Financing: 130,259,000.00 (decrease,37.8%)
- Net Income: 22,765,000.00 (increase,87.89%)
- Interest Expense.1: 6,655,000.00 (increase,71.96%)
- Net Change In Cash.1: -20,733,000.00 (decrease,0.36%)
- Current Ratio: 2.09 (decrease,2.72%)
- Return On Assets: 0.01 (increase,95.43%)
- Return On Equity: 0.03 (increase,84.25%)
- Operating Cash Flow Ratio: -0.00 (increase,96.15%)
- Net Working Capital: 699,446,000.00 (decrease,7.3%)
- Equity Ratio: 0.46 (increase,6.06%)
- Cash Ratio: 0.06 (increase,2.16%)
- Book Value Per Share: 34.42 (increase,1.84%)
- Net Cash Flow: -152,239,000.00 (increase,34.17%)
- Goodwill To Assets: 0.16 (increase,4.2%)
- Operating Income To Assets: 0.02 (increase,66.34%)
- Cash Flow Per Share: -0.12 (increase,96.25%)
- Total Cash Flow: -152,239,000.00 (increase,34.17%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 35,435,000.00 (increase,50.05%)
- Accounts Receivable: 717,336,000.00 (increase,8.46%)
- Current Assets: 1,411,240,000.00 (increase,4.19%)
- P P E Net: 76,626,000.00 (decrease,3.16%)
- Goodwill: 302,912,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 54,267,000.00 (increase,18.57%)
- Total Assets: 2,005,282,000.00 (increase,2.83%)
- Accounts Payable: 515,302,000.00 (decrease,3.67%)
- Other Current Liabilities: 97,597,000.00 (decrease,8.36%)
- Current Liabilities: 656,718,000.00 (decrease,5.91%)
- Other Noncurrent Liabilities: 57,437,000.00 (increase,29.46%)
- Retained Earnings: 861,296,000.00 (increase,0.93%)
- Accumulated Other Comprehensive Income: -65,405,000.00 (decrease,3.34%)
- Stockholders Equity: 860,787,000.00 (increase,0.92%)
- Total Liabilities And Equity: 2,005,282,000.00 (increase,2.83%)
- Inventory: 581,802,000.00 (decrease,2.6%)
- Operating Income: 29,939,000.00 (increase,294.04%)
- Other Nonoperating Income Expense: -441,000.00 (decrease,286.84%)
- Income Tax Expense: 14,974,000.00 (increase,468.7%)
- Comprehensive Income: 19,915,000.00 (increase,41.63%)
- Shares Outstanding Basic: 25,470,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 25,612,000.00 (increase,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 37,749,000.00 (decrease,28.89%)
- Change In Accrued Taxes: -3,283,000.00 (decrease,513.64%)
- Cash From Operations: -84,183,000.00 (decrease,125.17%)
- Cash From Investing: -147,064,000.00 (decrease,2.05%)
- Cash From Financing: 209,429,000.00 (increase,42.12%)
- Net Income: 12,116,000.00 (increase,192.16%)
- Interest Expense.1: 3,870,000.00 (increase,144.16%)
- Net Change In Cash.1: -20,659,000.00 (increase,36.39%)
- Current Ratio: 2.15 (increase,10.73%)
- Return On Assets: 0.01 (increase,184.13%)
- Return On Equity: 0.01 (increase,189.51%)
- Operating Cash Flow Ratio: -0.13 (decrease,139.32%)
- Net Working Capital: 754,522,000.00 (increase,14.92%)
- Equity Ratio: 0.43 (decrease,1.86%)
- Cash Ratio: 0.05 (increase,59.47%)
- Book Value Per Share: 33.80 (increase,0.77%)
- Net Cash Flow: -231,247,000.00 (decrease,27.41%)
- Goodwill To Assets: 0.15 (decrease,2.76%)
- Operating Income To Assets: 0.01 (increase,283.2%)
- Cash Flow Per Share: -3.31 (decrease,124.85%)
- Total Cash Flow: -231,247,000.00 (decrease,27.41%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 23,616,000.00
- Accounts Receivable: 661,393,000.00
- Current Assets: 1,354,506,000.00
- P P E Net: 79,128,000.00
- Goodwill: 302,930,000.00
- Other Noncurrent Assets: 45,768,000.00
- Total Assets: 1,950,133,000.00
- Accounts Payable: 534,919,000.00
- Other Current Liabilities: 106,506,000.00
- Current Liabilities: 697,965,000.00
- Other Noncurrent Liabilities: 44,368,000.00
- Retained Earnings: 853,327,000.00
- Accumulated Other Comprehensive Income: -63,290,000.00
- Stockholders Equity: 852,976,000.00
- Total Liabilities And Equity: 1,950,133,000.00
- Inventory: 597,344,000.00
- Operating Income: 7,598,000.00
- Other Nonoperating Income Expense: -114,000.00
- Income Tax Expense: 2,633,000.00
- Comprehensive Income: 14,061,000.00
- Shares Outstanding Basic: 25,434,000.00
- Shares Outstanding Diluted: 25,579,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 53,089,000.00
- Change In Accrued Taxes: -535,000.00
- Cash From Operations: -37,386,000.00
- Cash From Investing: -144,112,000.00
- Cash From Financing: 147,361,000.00
- Net Income: 4,147,000.00
- Interest Expense.1: 1,585,000.00
- Net Change In Cash.1: -32,478,000.00
- Current Ratio: 1.94
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 656,541,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.03
- Book Value Per Share: 33.54
- Net Cash Flow: -181,498,000.00
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -1.47
- Total Cash Flow: -181,498,000.00
|
SCSC_2020-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 22,749,000.00 (increase,20.63%)
- Accounts Receivable: 708,531,000.00 (increase,4.58%)
- Current Assets: 1,495,509,000.00 (increase,4.31%)
- P P E Net: 73,354,000.00 (increase,2.41%)
- Goodwill: 326,675,000.00 (increase,4.93%)
- Other Noncurrent Assets: 50,727,000.00 (decrease,2.58%)
- Total Assets: 2,095,733,000.00 (increase,3.68%)
- Accounts Payable: 604,630,000.00 (decrease,3.91%)
- Other Current Liabilities: 89,444,000.00 (increase,3.09%)
- Current Liabilities: 736,559,000.00 (decrease,5.1%)
- Other Noncurrent Liabilities: 53,481,000.00 (decrease,2.41%)
- Retained Earnings: 916,636,000.00 (increase,2.23%)
- Accumulated Other Comprehensive Income: -88,045,000.00 (increase,0.84%)
- Stockholders Equity: 899,503,000.00 (increase,2.46%)
- Total Liabilities And Equity: 2,095,733,000.00 (increase,3.68%)
- Inventory: 704,444,000.00 (increase,4.72%)
- Operating Income: 51,137,000.00 (increase,138.6%)
- Other Nonoperating Income Expense: -233,000.00 (decrease,628.12%)
- Income Tax Expense: 11,570,000.00 (increase,136.03%)
- Comprehensive Income: 30,435,000.00 (increase,213.57%)
- Shares Outstanding Basic: 25,619,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 25,752,000.00 (decrease,0.01%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 110,909,000.00 (increase,40.7%)
- Change In Accrued Taxes: -11,259,000.00 (decrease,155.25%)
- Cash From Operations: -51,770,000.00 (decrease,1006.02%)
- Cash From Investing: -37,963,000.00 (decrease,167.4%)
- Cash From Financing: 86,831,000.00 (increase,3329.34%)
- Net Income: 34,303,000.00 (increase,139.51%)
- Interest Expense.1: 5,746,000.00 (increase,118.73%)
- Net Change In Cash.1: -2,781,000.00 (increase,58.32%)
- Current Ratio: 2.03 (increase,9.92%)
- Return On Assets: 0.02 (increase,131.02%)
- Return On Equity: 0.04 (increase,133.76%)
- Operating Cash Flow Ratio: -0.07 (decrease,1054.73%)
- Net Working Capital: 758,950,000.00 (increase,15.42%)
- Equity Ratio: 0.43 (decrease,1.17%)
- Cash Ratio: 0.03 (increase,27.12%)
- Book Value Per Share: 35.11 (increase,2.38%)
- Net Cash Flow: -89,733,000.00 (decrease,957.8%)
- Goodwill To Assets: 0.16 (increase,1.21%)
- Operating Income To Assets: 0.02 (increase,130.14%)
- Cash Flow Per Share: -2.02 (decrease,1005.31%)
- Total Cash Flow: -89,733,000.00 (decrease,957.8%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 18,858,000.00
- Accounts Receivable: 677,499,000.00
- Current Assets: 1,433,696,000.00
- P P E Net: 71,625,000.00
- Goodwill: 311,334,000.00
- Other Noncurrent Assets: 52,068,000.00
- Total Assets: 2,021,399,000.00
- Accounts Payable: 629,242,000.00
- Other Current Liabilities: 86,762,000.00
- Current Liabilities: 776,159,000.00
- Other Noncurrent Liabilities: 54,802,000.00
- Retained Earnings: 896,655,000.00
- Accumulated Other Comprehensive Income: -88,793,000.00
- Stockholders Equity: 877,897,000.00
- Total Liabilities And Equity: 2,021,399,000.00
- Inventory: 672,696,000.00
- Operating Income: 21,432,000.00
- Other Nonoperating Income Expense: -32,000.00
- Income Tax Expense: 4,902,000.00
- Comprehensive Income: 9,706,000.00
- Shares Outstanding Basic: 25,599,000.00
- Shares Outstanding Diluted: 25,755,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 78,828,000.00
- Change In Accrued Taxes: -4,411,000.00
- Cash From Operations: 5,714,000.00
- Cash From Investing: -14,197,000.00
- Cash From Financing: 2,532,000.00
- Net Income: 14,322,000.00
- Interest Expense.1: 2,627,000.00
- Net Change In Cash.1: -6,672,000.00
- Current Ratio: 1.85
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 657,537,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.02
- Book Value Per Share: 34.29
- Net Cash Flow: -8,483,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.22
- Total Cash Flow: -8,483,000.00
|
SCSC_2021-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 42,005,000.00 (increase,62.33%)
- Accounts Receivable: 645,270,000.00 (decrease,8.66%)
- Current Assets: 1,539,329,000.00 (decrease,0.63%)
- P P E Net: 61,625,000.00 (decrease,2.66%)
- Goodwill: 369,537,000.00 (increase,1.28%)
- Other Noncurrent Assets: 97,160,000.00 (increase,2.31%)
- Total Assets: 2,210,130,000.00 (decrease,0.38%)
- Accounts Payable: 672,906,000.00 (increase,2.55%)
- Other Current Liabilities: 105,649,000.00 (increase,6.69%)
- Current Liabilities: 832,287,000.00 (increase,3.34%)
- Other Noncurrent Liabilities: 99,332,000.00 (increase,0.37%)
- Retained Earnings: 962,825,000.00 (increase,1.19%)
- Accumulated Other Comprehensive Income: -96,340,000.00 (increase,8.94%)
- Stockholders Equity: 927,580,000.00 (increase,2.41%)
- Total Liabilities And Equity: 2,210,130,000.00 (decrease,0.38%)
- Inventory: 742,979,000.00 (increase,3.88%)
- Operating Income: 37,101,000.00 (increase,99.41%)
- Other Nonoperating Income Expense: 195,000.00 (increase,709.38%)
- Income Tax Expense: 8,405,000.00 (increase,107.48%)
- Comprehensive Income: 16,640,000.00 (increase,498.09%)
- Shares Outstanding Basic: 25,407,000.00 (decrease,0.52%)
- Shares Outstanding Diluted: 25,488,000.00 (decrease,0.5%)
- E P S Basic: 0.90 (increase,100.0%)
- E P S Diluted: 0.90 (increase,100.0%)
- Change In Inventories: 48,559,000.00 (increase,86.27%)
- Change In Accrued Taxes: -3,975,000.00 (decrease,290.56%)
- Cash From Operations: 118,060,000.00 (increase,151.19%)
- Cash From Investing: -51,671,000.00 (decrease,3.3%)
- Cash From Financing: -47,947,000.00 (decrease,970.5%)
- Net Income: 22,896,000.00 (increase,98.58%)
- Interest Expense.1: 7,543,000.00 (increase,98.92%)
- Current Ratio: 1.85 (decrease,3.84%)
- Return On Assets: 0.01 (increase,99.33%)
- Return On Equity: 0.02 (increase,93.9%)
- Operating Cash Flow Ratio: 0.14 (increase,143.07%)
- Net Working Capital: 707,042,000.00 (decrease,4.94%)
- Equity Ratio: 0.42 (increase,2.8%)
- Cash Ratio: 0.05 (increase,57.08%)
- Book Value Per Share: 36.51 (increase,2.94%)
- Net Cash Flow: 66,389,000.00 (increase,2298.31%)
- Goodwill To Assets: 0.17 (increase,1.66%)
- Operating Income To Assets: 0.02 (increase,100.17%)
- Cash Flow Per Share: 4.65 (increase,152.5%)
- Total Cash Flow: 66,389,000.00 (increase,2298.31%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 25,877,000.00
- Accounts Receivable: 706,428,000.00
- Current Assets: 1,549,137,000.00
- P P E Net: 63,309,000.00
- Goodwill: 364,867,000.00
- Other Noncurrent Assets: 94,962,000.00
- Total Assets: 2,218,525,000.00
- Accounts Payable: 656,150,000.00
- Other Current Liabilities: 99,021,000.00
- Current Liabilities: 805,385,000.00
- Other Noncurrent Liabilities: 98,962,000.00
- Retained Earnings: 951,460,000.00
- Accumulated Other Comprehensive Income: -105,798,000.00
- Stockholders Equity: 905,751,000.00
- Total Liabilities And Equity: 2,218,525,000.00
- Inventory: 715,224,000.00
- Operating Income: 18,605,000.00
- Other Nonoperating Income Expense: -32,000.00
- Income Tax Expense: 4,051,000.00
- Comprehensive Income: -4,180,000.00
- Shares Outstanding Basic: 25,539,000.00
- Shares Outstanding Diluted: 25,617,000.00
- E P S Basic: 0.45
- E P S Diluted: 0.45
- Change In Inventories: 26,069,000.00
- Change In Accrued Taxes: 2,086,000.00
- Cash From Operations: 47,000,000.00
- Cash From Investing: -50,020,000.00
- Cash From Financing: 5,508,000.00
- Net Income: 11,530,000.00
- Interest Expense.1: 3,792,000.00
- Current Ratio: 1.92
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 743,752,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.03
- Book Value Per Share: 35.47
- Net Cash Flow: -3,020,000.00
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.84
- Total Cash Flow: -3,020,000.00
|
SCSC_2022-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 67,187,000.00 (increase,34.67%)
- Accounts Receivable: 534,583,000.00 (increase,4.87%)
- Current Assets: 1,119,131,000.00 (decrease,10.6%)
- P P E Net: 48,183,000.00 (decrease,7.81%)
- Goodwill: 217,956,000.00 (increase,1.29%)
- Other Noncurrent Assets: 72,022,000.00 (decrease,0.21%)
- Total Assets: 1,597,119,000.00 (decrease,7.86%)
- Accounts Payable: 589,292,000.00 (increase,8.16%)
- Other Current Liabilities: 91,592,000.00 (increase,8.35%)
- Current Liabilities: 689,586,000.00 (decrease,17.73%)
- Other Noncurrent Liabilities: 77,040,000.00 (decrease,2.44%)
- Common Stock: 65,924,000.00 (increase,1.51%)
- Retained Earnings: 721,263,000.00 (decrease,1.93%)
- Accumulated Other Comprehensive Income: -105,048,000.00 (increase,18.68%)
- Stockholders Equity: 682,139,000.00 (increase,1.63%)
- Total Liabilities And Equity: 1,597,119,000.00 (decrease,7.86%)
- Inventory: 421,003,000.00 (decrease,0.49%)
- Operating Income: 18,764,000.00 (increase,1048.35%)
- Other Nonoperating Income Expense: -484,000.00 (decrease,32.97%)
- Income Tax Expense: 4,636,000.00 (increase,9963.83%)
- Comprehensive Income: 1,734,000.00 (increase,121.15%)
- Shares Outstanding Basic: 25,378,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 25,458,000.00 (increase,0.38%)
- E P S Basic: -1.03 (decrease,119.15%)
- E P S Diluted: -1.02 (decrease,117.02%)
- Change In Inventories: -35,124,000.00 (decrease,12.74%)
- Change In Accrued Taxes: -5,218,000.00 (decrease,27.39%)
- Net Income: -26,013,000.00 (decrease,120.09%)
- Interest Expense.1: 3,709,000.00 (increase,93.88%)
- Current Ratio: 1.62 (increase,8.66%)
- Return On Assets: -0.02 (decrease,138.87%)
- Return On Equity: -0.04 (decrease,116.57%)
- Net Working Capital: 429,545,000.00 (increase,3.83%)
- Equity Ratio: 0.43 (increase,10.29%)
- Cash Ratio: 0.10 (increase,63.69%)
- Book Value Per Share: 26.88 (increase,1.56%)
- Goodwill To Assets: 0.14 (increase,9.93%)
- Operating Income To Assets: 0.01 (increase,1146.3%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 49,889,000.00
- Accounts Receivable: 509,779,000.00
- Current Assets: 1,251,875,000.00
- P P E Net: 52,264,000.00
- Goodwill: 215,170,000.00
- Other Noncurrent Assets: 72,177,000.00
- Total Assets: 1,733,344,000.00
- Accounts Payable: 544,856,000.00
- Other Current Liabilities: 84,537,000.00
- Current Liabilities: 838,165,000.00
- Other Noncurrent Liabilities: 78,967,000.00
- Common Stock: 64,945,000.00
- Retained Earnings: 735,457,000.00
- Accumulated Other Comprehensive Income: -129,175,000.00
- Stockholders Equity: 671,227,000.00
- Total Liabilities And Equity: 1,733,344,000.00
- Inventory: 423,088,000.00
- Operating Income: 1,634,000.00
- Other Nonoperating Income Expense: -364,000.00
- Income Tax Expense: -47,000.00
- Comprehensive Income: -8,199,000.00
- Shares Outstanding Basic: 25,361,000.00
- Shares Outstanding Diluted: 25,361,000.00
- E P S Basic: -0.47
- E P S Diluted: -0.47
- Change In Inventories: -31,155,000.00
- Change In Accrued Taxes: -4,096,000.00
- Net Income: -11,819,000.00
- Interest Expense.1: 1,913,000.00
- Current Ratio: 1.49
- Return On Assets: -0.01
- Return On Equity: -0.02
- Net Working Capital: 413,710,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.06
- Book Value Per Share: 26.47
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.00
|
SCSC_2023-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 43,539,000.00 (increase,27.59%)
- Accounts Receivable: 642,384,000.00 (increase,4.76%)
- Current Assets: 1,407,828,000.00 (increase,5.51%)
- Goodwill: 218,025,000.00 (increase,0.59%)
- Other Noncurrent Assets: 66,627,000.00 (increase,4.39%)
- Total Assets: 1,840,800,000.00 (increase,3.95%)
- Accounts Payable: 706,359,000.00 (increase,8.14%)
- Other Current Liabilities: 80,931,000.00 (decrease,0.78%)
- Current Liabilities: 800,973,000.00 (increase,7.26%)
- Other Noncurrent Liabilities: 58,580,000.00 (decrease,9.28%)
- Common Stock: 69,856,000.00 (decrease,7.58%)
- Retained Earnings: 826,922,000.00 (increase,2.93%)
- Accumulated Other Comprehensive Income: -90,124,000.00 (increase,18.41%)
- Stockholders Equity: 806,654,000.00 (increase,4.96%)
- Total Liabilities And Equity: 1,840,800,000.00 (increase,3.95%)
- Inventory: 591,396,000.00 (increase,5.16%)
- Operating Income: 94,742,000.00 (increase,53.24%)
- Other Nonoperating Income Expense: -668,000.00 (increase,17.22%)
- Income Tax Expense: 23,659,000.00 (increase,61.89%)
- Comprehensive Income: 76,860,000.00 (increase,132.88%)
- Shares Outstanding Basic: 25,577,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 25,812,000.00 (increase,0.02%)
- E P S Basic: 2.69 (increase,51.98%)
- E P S Diluted: 2.67 (increase,51.7%)
- Change In Inventories: 118,349,000.00 (increase,23.89%)
- Change In Accrued Taxes: 862,000.00 (increase,587.01%)
- Net Income: 68,851,000.00 (increase,51.91%)
- Interest Expense.1: 4,637,000.00 (increase,47.07%)
- Current Ratio: 1.76 (decrease,1.63%)
- Return On Assets: 0.04 (increase,46.13%)
- Return On Equity: 0.09 (increase,44.72%)
- Net Working Capital: 606,855,000.00 (increase,3.28%)
- Equity Ratio: 0.44 (increase,0.97%)
- Cash Ratio: 0.05 (increase,18.96%)
- Book Value Per Share: 31.54 (increase,4.85%)
- Goodwill To Assets: 0.12 (decrease,3.24%)
- Operating Income To Assets: 0.05 (increase,47.42%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 34,123,000.00 (decrease,38.51%)
- Accounts Receivable: 613,186,000.00 (increase,4.01%)
- Current Assets: 1,334,339,000.00 (increase,6.2%)
- Goodwill: 216,755,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 63,824,000.00 (increase,3.07%)
- Total Assets: 1,770,870,000.00 (increase,4.33%)
- Accounts Payable: 653,190,000.00 (increase,8.46%)
- Other Current Liabilities: 81,570,000.00 (increase,12.72%)
- Current Liabilities: 746,766,000.00 (increase,7.85%)
- Other Noncurrent Liabilities: 64,574,000.00 (decrease,2.79%)
- Common Stock: 75,583,000.00 (increase,1.02%)
- Retained Earnings: 803,396,000.00 (increase,2.98%)
- Accumulated Other Comprehensive Income: -110,454,000.00 (decrease,1.46%)
- Stockholders Equity: 768,525,000.00 (increase,3.01%)
- Total Liabilities And Equity: 1,770,870,000.00 (increase,4.33%)
- Inventory: 562,397,000.00 (increase,13.95%)
- Operating Income: 61,826,000.00 (increase,103.86%)
- Other Nonoperating Income Expense: -807,000.00 (decrease,206.84%)
- Income Tax Expense: 14,614,000.00 (increase,98.61%)
- Comprehensive Income: 33,004,000.00 (increase,191.07%)
- Shares Outstanding Basic: 25,549,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 25,806,000.00 (increase,0.43%)
- E P S Basic: 1.77 (increase,103.45%)
- E P S Diluted: 1.76 (increase,104.65%)
- Change In Inventories: 95,531,000.00 (increase,269.14%)
- Change In Accrued Taxes: -177,000.00 (decrease,102.7%)
- Net Income: 45,325,000.00 (increase,105.34%)
- Interest Expense.1: 3,153,000.00 (increase,89.94%)
- Current Ratio: 1.79 (decrease,1.53%)
- Return On Assets: 0.03 (increase,96.82%)
- Return On Equity: 0.06 (increase,99.35%)
- Net Working Capital: 587,573,000.00 (increase,4.18%)
- Equity Ratio: 0.43 (decrease,1.27%)
- Cash Ratio: 0.05 (decrease,42.98%)
- Book Value Per Share: 30.08 (increase,2.86%)
- Goodwill To Assets: 0.12 (decrease,4.24%)
- Operating Income To Assets: 0.03 (increase,95.39%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 55,491,000.00
- Accounts Receivable: 589,532,000.00
- Current Assets: 1,256,413,000.00
- Goodwill: 216,948,000.00
- Other Noncurrent Assets: 61,925,000.00
- Total Assets: 1,697,351,000.00
- Accounts Payable: 602,229,000.00
- Other Current Liabilities: 72,362,000.00
- Current Liabilities: 692,415,000.00
- Other Noncurrent Liabilities: 66,425,000.00
- Common Stock: 74,817,000.00
- Retained Earnings: 780,144,000.00
- Accumulated Other Comprehensive Income: -108,867,000.00
- Stockholders Equity: 746,094,000.00
- Total Liabilities And Equity: 1,697,351,000.00
- Inventory: 493,541,000.00
- Operating Income: 30,328,000.00
- Other Nonoperating Income Expense: -263,000.00
- Income Tax Expense: 7,358,000.00
- Comprehensive Income: 11,339,000.00
- Shares Outstanding Basic: 25,512,000.00
- Shares Outstanding Diluted: 25,696,000.00
- E P S Basic: 0.87
- E P S Diluted: 0.86
- Change In Inventories: 25,879,000.00
- Change In Accrued Taxes: 6,558,000.00
- Net Income: 22,073,000.00
- Interest Expense.1: 1,660,000.00
- Current Ratio: 1.81
- Return On Assets: 0.01
- Return On Equity: 0.03
- Net Working Capital: 563,998,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.08
- Book Value Per Share: 29.24
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.02
|
SCSC_2024-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 37,374,000.00 (decrease,43.75%)
- Accounts Receivable: 684,458,000.00 (decrease,12.2%)
- Current Assets: 1,577,541,000.00 (decrease,8.23%)
- Goodwill: 215,326,000.00 (increase,0.45%)
- Other Noncurrent Assets: 64,537,000.00 (decrease,7.55%)
- Total Assets: 1,980,382,000.00 (decrease,7.05%)
- Accounts Payable: 656,688,000.00 (decrease,12.29%)
- Other Current Liabilities: 77,045,000.00 (increase,0.08%)
- Current Liabilities: 744,151,000.00 (decrease,11.07%)
- Other Noncurrent Liabilities: 49,059,000.00 (decrease,2.89%)
- Common Stock: 60,475,000.00 (decrease,11.47%)
- Retained Earnings: 917,866,000.00 (increase,2.37%)
- Accumulated Other Comprehensive Income: -99,446,000.00 (increase,3.05%)
- Stockholders Equity: 878,895,000.00 (increase,1.91%)
- Total Liabilities And Equity: 1,980,382,000.00 (decrease,7.05%)
- Inventory: 752,763,000.00 (decrease,1.2%)
- Operating Income: 108,598,000.00 (increase,46.12%)
- Other Nonoperating Income Expense: -1,314,000.00 (decrease,37.59%)
- Income Tax Expense: 27,391,000.00 (increase,46.48%)
- Comprehensive Income: 76,189,000.00 (increase,46.96%)
- Shares Outstanding Basic: 25,228,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 25,436,000.00 (decrease,0.07%)
- E P S Basic: 2.81 (increase,42.64%)
- E P S Diluted: 2.79 (increase,42.35%)
- Change In Inventories: 136,257,000.00 (decrease,7.2%)
- Change In Accrued Taxes: 4,426,000.00 (decrease,26.67%)
- Cash From Operations: -20,508,000.00 (increase,72.78%)
- Cash From Investing: -6,549,000.00 (decrease,53.66%)
- Cash From Financing: 25,565,000.00 (decrease,76.34%)
- Net Income: 70,997,000.00 (increase,42.63%)
- Interest Expense.1: 14,223,000.00 (increase,67.19%)
- Current Ratio: 2.12 (increase,3.18%)
- Return On Assets: 0.04 (increase,53.45%)
- Return On Equity: 0.08 (increase,39.95%)
- Operating Cash Flow Ratio: -0.03 (increase,69.4%)
- Net Working Capital: 833,390,000.00 (decrease,5.55%)
- Equity Ratio: 0.44 (increase,9.64%)
- Cash Ratio: 0.05 (decrease,36.75%)
- Book Value Per Share: 34.84 (increase,1.98%)
- Net Cash Flow: -27,057,000.00 (increase,66.01%)
- Goodwill To Assets: 0.11 (increase,8.06%)
- Operating Income To Assets: 0.05 (increase,57.2%)
- Cash Flow Per Share: -0.81 (increase,72.76%)
- Total Cash Flow: -27,057,000.00 (increase,66.01%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 66,445,000.00 (increase,64.18%)
- Accounts Receivable: 779,562,000.00 (increase,4.65%)
- Current Assets: 1,719,062,000.00 (increase,8.27%)
- Goodwill: 214,367,000.00 (increase,1.24%)
- Other Noncurrent Assets: 69,806,000.00 (decrease,2.94%)
- Total Assets: 2,130,529,000.00 (increase,6.51%)
- Accounts Payable: 748,662,000.00 (increase,5.31%)
- Other Current Liabilities: 76,985,000.00 (increase,4.37%)
- Current Liabilities: 836,736,000.00 (increase,5.38%)
- Other Noncurrent Liabilities: 50,519,000.00 (decrease,6.51%)
- Common Stock: 68,313,000.00 (increase,3.4%)
- Retained Earnings: 896,645,000.00 (increase,2.95%)
- Accumulated Other Comprehensive Income: -102,572,000.00 (increase,6.73%)
- Stockholders Equity: 862,386,000.00 (increase,4.28%)
- Total Liabilities And Equity: 2,130,529,000.00 (increase,6.51%)
- Inventory: 761,936,000.00 (increase,12.75%)
- Operating Income: 74,319,000.00 (increase,113.02%)
- Other Nonoperating Income Expense: -955,000.00 (decrease,28.02%)
- Income Tax Expense: 18,699,000.00 (increase,126.9%)
- Comprehensive Income: 51,842,000.00 (increase,177.17%)
- Shares Outstanding Basic: 25,244,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 25,454,000.00 (increase,0.01%)
- E P S Basic: 1.97 (increase,107.37%)
- E P S Diluted: 1.96 (increase,108.51%)
- Change In Inventories: 146,826,000.00 (increase,136.09%)
- Change In Accrued Taxes: 6,036,000.00 (increase,14.84%)
- Cash From Operations: -75,346,000.00 (decrease,55.48%)
- Cash From Investing: -4,262,000.00 (decrease,142.43%)
- Cash From Financing: 108,029,000.00 (increase,99.89%)
- Net Income: 49,776,000.00 (increase,107.04%)
- Interest Expense.1: 8,507,000.00 (increase,146.72%)
- Current Ratio: 2.05 (increase,2.75%)
- Return On Assets: 0.02 (increase,94.38%)
- Return On Equity: 0.06 (increase,98.54%)
- Operating Cash Flow Ratio: -0.09 (decrease,47.55%)
- Net Working Capital: 882,326,000.00 (increase,11.17%)
- Equity Ratio: 0.40 (decrease,2.1%)
- Cash Ratio: 0.08 (increase,55.8%)
- Book Value Per Share: 34.16 (increase,4.1%)
- Net Cash Flow: -79,608,000.00 (decrease,58.53%)
- Goodwill To Assets: 0.10 (decrease,4.95%)
- Operating Income To Assets: 0.03 (increase,100.0%)
- Cash Flow Per Share: -2.98 (decrease,55.22%)
- Total Cash Flow: -79,608,000.00 (decrease,58.53%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 40,472,000.00
- Accounts Receivable: 744,946,000.00
- Current Assets: 1,587,700,000.00
- Goodwill: 211,736,000.00
- Other Noncurrent Assets: 71,918,000.00
- Total Assets: 2,000,312,000.00
- Accounts Payable: 710,919,000.00
- Other Current Liabilities: 73,760,000.00
- Current Liabilities: 794,055,000.00
- Other Noncurrent Liabilities: 54,038,000.00
- Common Stock: 66,069,000.00
- Retained Earnings: 870,911,000.00
- Accumulated Other Comprehensive Income: -109,976,000.00
- Stockholders Equity: 827,004,000.00
- Total Liabilities And Equity: 2,000,312,000.00
- Inventory: 675,798,000.00
- Operating Income: 34,888,000.00
- Other Nonoperating Income Expense: -746,000.00
- Income Tax Expense: 8,241,000.00
- Comprehensive Income: 18,704,000.00
- Shares Outstanding Basic: 25,201,000.00
- Shares Outstanding Diluted: 25,451,000.00
- E P S Basic: 0.95
- E P S Diluted: 0.94
- Change In Inventories: 62,192,000.00
- Change In Accrued Taxes: 5,256,000.00
- Cash From Operations: -48,459,000.00
- Cash From Investing: -1,758,000.00
- Cash From Financing: 54,044,000.00
- Net Income: 24,042,000.00
- Interest Expense.1: 3,448,000.00
- Current Ratio: 2.00
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 793,645,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.05
- Book Value Per Share: 32.82
- Net Cash Flow: -50,217,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -1.92
- Total Cash Flow: -50,217,000.00
|
SCSC_2025-01-01 |
π Financial Report for ticker/company:'SCSC' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 159,050,000.00 (increase,253.55%)
- Accounts Receivable: 589,847,000.00 (decrease,11.01%)
- Current Assets: 1,416,160,000.00 (increase,0.78%)
- Goodwill: 207,616,000.00 (decrease,0.29%)
- Other Noncurrent Assets: 62,877,000.00 (decrease,4.82%)
- Total Assets: 1,782,988,000.00 (increase,0.12%)
- Accounts Payable: 555,733,000.00 (increase,2.79%)
- Other Current Liabilities: 74,664,000.00 (increase,27.72%)
- Current Liabilities: 643,046,000.00 (increase,5.31%)
- Other Noncurrent Liabilities: 57,867,000.00 (increase,3.68%)
- Common Stock: 46,426,000.00 (decrease,27.44%)
- Retained Earnings: 997,642,000.00 (increase,1.3%)
- Accumulated Other Comprehensive Income: -100,017,000.00 (decrease,5.04%)
- Stockholders Equity: 944,051,000.00 (decrease,1.0%)
- Total Liabilities And Equity: 1,782,988,000.00 (increase,0.12%)
- Inventory: 529,163,000.00 (decrease,7.99%)
- Operating Income: 68,454,000.00 (increase,34.46%)
- Other Nonoperating Income Expense: -991,000.00 (decrease,32.13%)
- Income Tax Expense: 16,181,000.00 (increase,46.63%)
- Comprehensive Income: 50,568,000.00 (increase,18.81%)
- Shares Outstanding Basic: 24,982,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 25,291,000.00 (increase,0.22%)
- E P S Basic: 2.44 (increase,26.42%)
- E P S Diluted: 2.41 (increase,26.18%)
- Change In Inventories: -226,878,000.00 (decrease,24.54%)
- Change In Accrued Taxes: -5,115,000.00 (increase,18.21%)
- Cash From Operations: 316,908,000.00 (increase,102.17%)
- Cash From Investing: 10,693,000.00 (decrease,18.45%)
- Cash From Financing: -203,941,000.00 (decrease,26.43%)
- Net Income: 60,964,000.00 (increase,26.59%)
- Interest Expense.1: 10,947,000.00 (increase,22.38%)
- Current Ratio: 2.20 (decrease,4.3%)
- Return On Assets: 0.03 (increase,26.44%)
- Return On Equity: 0.06 (increase,27.87%)
- Operating Cash Flow Ratio: 0.49 (increase,91.97%)
- Net Working Capital: 773,114,000.00 (decrease,2.7%)
- Equity Ratio: 0.53 (decrease,1.12%)
- Cash Ratio: 0.25 (increase,235.71%)
- Book Value Per Share: 37.79 (decrease,1.08%)
- Net Cash Flow: 327,601,000.00 (increase,92.85%)
- Goodwill To Assets: 0.12 (decrease,0.41%)
- Operating Income To Assets: 0.04 (increase,34.29%)
- Cash Flow Per Share: 12.69 (increase,102.0%)
- Total Cash Flow: 327,601,000.00 (increase,92.85%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 44,987,000.00 (increase,5.49%)
- Accounts Receivable: 662,799,000.00 (decrease,4.17%)
- Current Assets: 1,405,195,000.00 (decrease,6.78%)
- Goodwill: 208,214,000.00 (decrease,3.22%)
- Other Noncurrent Assets: 66,059,000.00 (increase,11.76%)
- Total Assets: 1,780,805,000.00 (decrease,6.2%)
- Accounts Payable: 540,642,000.00 (decrease,12.46%)
- Other Current Liabilities: 58,460,000.00 (decrease,12.93%)
- Current Liabilities: 610,612,000.00 (decrease,12.9%)
- Other Noncurrent Liabilities: 55,815,000.00 (increase,44.39%)
- Common Stock: 63,983,000.00 (increase,7.53%)
- Retained Earnings: 984,836,000.00 (increase,3.44%)
- Accumulated Other Comprehensive Income: -95,218,000.00 (increase,1.18%)
- Stockholders Equity: 953,601,000.00 (increase,4.19%)
- Total Liabilities And Equity: 1,780,805,000.00 (decrease,6.2%)
- Inventory: 575,137,000.00 (decrease,12.35%)
- Operating Income: 50,911,000.00 (increase,111.39%)
- Other Nonoperating Income Expense: -750,000.00 (decrease,10.78%)
- Income Tax Expense: 11,035,000.00 (increase,197.04%)
- Comprehensive Income: 42,561,000.00 (increase,389.49%)
- Shares Outstanding Basic: 24,961,000.00 (increase,0.3%)
- Shares Outstanding Diluted: 25,235,000.00 (increase,0.23%)
- E P S Basic: 1.93 (increase,211.29%)
- E P S Diluted: 1.91 (increase,213.11%)
- Change In Inventories: -182,168,000.00 (decrease,82.84%)
- Change In Accrued Taxes: -6,254,000.00 (decrease,247.83%)
- Cash From Operations: 156,757,000.00 (increase,67.6%)
- Cash From Investing: 13,113,000.00 (increase,666.44%)
- Cash From Financing: -161,306,000.00 (decrease,93.2%)
- Net Income: 48,158,000.00 (increase,212.07%)
- Interest Expense.1: 8,945,000.00 (increase,60.16%)
- Current Ratio: 2.30 (increase,7.02%)
- Return On Assets: 0.03 (increase,232.7%)
- Return On Equity: 0.05 (increase,199.52%)
- Operating Cash Flow Ratio: 0.26 (increase,92.42%)
- Net Working Capital: 794,583,000.00 (decrease,1.46%)
- Equity Ratio: 0.54 (increase,11.08%)
- Cash Ratio: 0.07 (increase,21.11%)
- Book Value Per Share: 38.20 (increase,3.88%)
- Net Cash Flow: 169,870,000.00 (increase,86.22%)
- Goodwill To Assets: 0.12 (increase,3.17%)
- Operating Income To Assets: 0.03 (increase,125.36%)
- Cash Flow Per Share: 6.28 (increase,67.09%)
- Total Cash Flow: 169,870,000.00 (increase,86.22%)
---
π Financial Report for ticker/company:'SCSC' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 42,647,000.00
- Accounts Receivable: 691,669,000.00
- Current Assets: 1,507,435,000.00
- Goodwill: 215,152,000.00
- Other Noncurrent Assets: 59,107,000.00
- Total Assets: 1,898,535,000.00
- Accounts Payable: 617,594,000.00
- Other Current Liabilities: 67,138,000.00
- Current Liabilities: 701,049,000.00
- Other Noncurrent Liabilities: 38,655,000.00
- Common Stock: 59,501,000.00
- Retained Earnings: 952,110,000.00
- Accumulated Other Comprehensive Income: -96,358,000.00
- Stockholders Equity: 915,253,000.00
- Total Liabilities And Equity: 1,898,535,000.00
- Inventory: 656,170,000.00
- Operating Income: 24,084,000.00
- Other Nonoperating Income Expense: -677,000.00
- Income Tax Expense: 3,715,000.00
- Comprehensive Income: 8,695,000.00
- Shares Outstanding Basic: 24,886,000.00
- Shares Outstanding Diluted: 25,178,000.00
- E P S Basic: 0.62
- E P S Diluted: 0.61
- Change In Inventories: -99,630,000.00
- Change In Accrued Taxes: -1,798,000.00
- Cash From Operations: 93,533,000.00
- Cash From Investing: -2,315,000.00
- Cash From Financing: -83,493,000.00
- Net Income: 15,432,000.00
- Interest Expense.1: 5,585,000.00
- Current Ratio: 2.15
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 806,386,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.06
- Book Value Per Share: 36.78
- Net Cash Flow: 91,218,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 3.76
- Total Cash Flow: 91,218,000.00
|
KOPN_2015-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 17,049,083.00 (increase,28.14%)
- Accounts Receivable: 3,621,055.00 (decrease,3.99%)
- Current Assets: 103,175,843.00 (decrease,4.07%)
- P P E Net: 5,157,660.00 (decrease,2.9%)
- Goodwill: 1,005,788.00 (decrease,3.22%)
- Other Noncurrent Assets: 1,614,286.00 (increase,35.25%)
- Total Assets: 126,724,530.00 (decrease,3.33%)
- Accounts Payable: 4,560,754.00 (increase,4.56%)
- Current Liabilities: 11,413,369.00 (decrease,1.2%)
- Common Stock: 747,510.00 (increase,0.01%)
- Retained Earnings: -170,613,010.00 (decrease,3.0%)
- Accumulated Other Comprehensive Income: 3,508,858.00 (decrease,3.79%)
- Stockholders Equity: 115,217,089.00 (decrease,3.37%)
- Total Liabilities And Equity: 126,724,530.00 (decrease,3.33%)
- Inventory: 3,922,395.00 (increase,19.05%)
- Revenue: 21,170,080.00 (increase,81.9%)
- Operating Income: -22,402,380.00 (decrease,32.7%)
- Other Nonoperating Income Expense: 271,443.00 (increase,4.17%)
- Income Tax Expense: -62,000.00 (increase,41.51%)
- Other Comprehensive Income: 39,064.00 (decrease,83.26%)
- Comprehensive Income: -23,186,079.00 (decrease,29.62%)
- Shares Outstanding Basic: 62,606,822.00 (increase,0.03%)
- Shares Outstanding Diluted: 62,606,822.00 (increase,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,096,976.00 (increase,111.73%)
- Cash From Operations: -17,389,280.00 (decrease,33.35%)
- Capital Expenditures: 1,544,056.00 (increase,57.87%)
- Other Investing Cash Flow: 47,456.00 (increase,30.18%)
- Cash From Investing: 17,913,747.00 (increase,83.9%)
- Cash From Financing: -217,092.00 (decrease,27.57%)
- Net Income: -22,909,799.00 (decrease,27.7%)
- Net Change In Cash.1: 292,417.00 (increase,108.47%)
- Net Profit Margin: -1.08 (increase,29.8%)
- Current Ratio: 9.04 (decrease,2.9%)
- Return On Assets: -0.18 (decrease,32.1%)
- Return On Equity: -0.20 (decrease,32.16%)
- Asset Turnover: 0.17 (increase,88.17%)
- Receivables Turnover: 5.85 (increase,89.47%)
- Free Cash Flow: -18,933,336.00 (decrease,35.06%)
- Operating Cash Flow Ratio: -1.52 (decrease,34.97%)
- Net Working Capital: 91,762,474.00 (decrease,4.41%)
- Equity Ratio: 0.91 (decrease,0.04%)
- Cash Ratio: 1.49 (increase,29.7%)
- Operating Margin: -1.06 (increase,27.05%)
- Book Value Per Share: 1.84 (decrease,3.4%)
- Total Comprehensive Income: -22,870,735.00 (decrease,29.16%)
- Capital Expenditure Ratio: -0.09 (decrease,18.39%)
- Net Cash Flow: 524,467.00 (increase,115.89%)
- Fixed Asset Turnover: 4.10 (increase,87.34%)
- O C Ito Net Income Ratio: -0.00 (increase,86.89%)
- Goodwill To Assets: 0.01 (increase,0.12%)
- Operating Income To Assets: -0.18 (decrease,37.27%)
- Cash Flow To Revenue: -0.82 (increase,26.69%)
- Working Capital Turnover: 0.23 (increase,90.3%)
- Revenue Per Share: 0.34 (increase,81.85%)
- Cash Flow Per Share: -0.28 (decrease,33.3%)
- Total Equity Turnover: 0.18 (increase,88.25%)
- O C Ito Revenue: 0.00 (decrease,90.8%)
- Total Cash Flow: 524,467.00 (increase,115.89%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 13,305,327.00 (decrease,10.17%)
- Accounts Receivable: 3,771,733.00 (increase,59.3%)
- Current Assets: 107,548,113.00 (decrease,3.73%)
- P P E Net: 5,311,666.00 (decrease,0.72%)
- Goodwill: 1,039,246.00 (increase,1.65%)
- Other Noncurrent Assets: 1,193,571.00 (decrease,57.12%)
- Total Assets: 131,091,314.00 (decrease,4.38%)
- Accounts Payable: 4,361,832.00 (increase,5.16%)
- Current Liabilities: 11,552,533.00 (increase,6.47%)
- Common Stock: 747,458.00 (increase,0.16%)
- Retained Earnings: -165,643,570.00 (decrease,5.61%)
- Accumulated Other Comprehensive Income: 3,647,019.00 (increase,30.17%)
- Stockholders Equity: 119,239,393.00 (decrease,5.3%)
- Total Liabilities And Equity: 131,091,314.00 (decrease,4.38%)
- Inventory: 3,294,840.00 (increase,39.55%)
- Revenue: 11,638,056.00 (increase,147.89%)
- Operating Income: -16,882,442.00 (decrease,75.61%)
- Other Nonoperating Income Expense: 260,581.00 (increase,335.55%)
- Income Tax Expense: -106,000.00 (increase,25.87%)
- Other Comprehensive Income: 233,424.00 (increase,133.82%)
- Comprehensive Income: -17,887,811.00 (decrease,82.84%)
- Shares Outstanding Basic: 62,586,854.00 (increase,0.09%)
- Shares Outstanding Diluted: 62,586,854.00 (increase,0.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 518,105.00 (increase,206.35%)
- Cash From Operations: -13,040,811.00 (decrease,112.23%)
- Capital Expenditures: 978,037.00 (increase,120.09%)
- Other Investing Cash Flow: 36,455.00 (increase,158.05%)
- Cash From Investing: 9,741,075.00 (increase,123.19%)
- Cash From Financing: -170,178.00 (no change,0.0%)
- Net Income: -17,940,359.00 (decrease,96.4%)
- Net Change In Cash.1: -3,451,339.00 (decrease,77.44%)
- Net Profit Margin: -1.54 (increase,20.77%)
- Current Ratio: 9.31 (decrease,9.58%)
- Return On Assets: -0.14 (decrease,105.4%)
- Return On Equity: -0.15 (decrease,107.39%)
- Asset Turnover: 0.09 (increase,159.24%)
- Receivables Turnover: 3.09 (increase,55.62%)
- Free Cash Flow: -14,018,848.00 (decrease,112.76%)
- Operating Cash Flow Ratio: -1.13 (decrease,99.32%)
- Net Working Capital: 95,995,580.00 (decrease,4.82%)
- Equity Ratio: 0.91 (decrease,0.96%)
- Cash Ratio: 1.15 (decrease,15.63%)
- Operating Margin: -1.45 (increase,29.16%)
- Book Value Per Share: 1.91 (decrease,5.38%)
- Total Comprehensive Income: -17,706,935.00 (decrease,80.23%)
- Capital Expenditure Ratio: -0.07 (decrease,3.71%)
- Net Cash Flow: -3,299,736.00 (decrease,85.35%)
- Fixed Asset Turnover: 2.19 (increase,149.7%)
- O C Ito Net Income Ratio: -0.01 (decrease,117.22%)
- Goodwill To Assets: 0.01 (increase,6.3%)
- Operating Income To Assets: -0.13 (decrease,83.65%)
- Cash Flow To Revenue: -1.12 (increase,14.39%)
- Working Capital Turnover: 0.12 (increase,160.46%)
- Revenue Per Share: 0.19 (increase,147.67%)
- Cash Flow Per Share: -0.21 (decrease,112.03%)
- Total Equity Turnover: 0.10 (increase,161.76%)
- O C Ito Revenue: 0.02 (increase,113.64%)
- Total Cash Flow: -3,299,736.00 (decrease,85.35%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 14,811,610.00
- Accounts Receivable: 2,367,728.00
- Current Assets: 111,711,725.00
- P P E Net: 5,350,375.00
- Goodwill: 1,022,399.00
- Other Noncurrent Assets: 2,783,726.00
- Total Assets: 137,093,896.00
- Accounts Payable: 4,147,886.00
- Current Liabilities: 10,850,191.00
- Common Stock: 746,278.00
- Retained Earnings: -156,837,627.00
- Accumulated Other Comprehensive Income: 2,801,837.00
- Stockholders Equity: 125,910,250.00
- Total Liabilities And Equity: 137,093,896.00
- Inventory: 2,361,018.00
- Revenue: 4,694,770.00
- Operating Income: -9,613,765.00
- Other Nonoperating Income Expense: 59,828.00
- Income Tax Expense: -143,000.00
- Other Comprehensive Income: -690,243.00
- Comprehensive Income: -9,783,562.00
- Shares Outstanding Basic: 62,530,202.00
- Shares Outstanding Diluted: 62,530,202.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -487,156.00
- Cash From Operations: -6,144,801.00
- Capital Expenditures: 444,372.00
- Other Investing Cash Flow: 14,127.00
- Cash From Investing: 4,364,494.00
- Cash From Financing: -170,178.00
- Net Income: -9,134,416.00
- Net Change In Cash.1: -1,945,056.00
- Net Profit Margin: -1.95
- Current Ratio: 10.30
- Return On Assets: -0.07
- Return On Equity: -0.07
- Asset Turnover: 0.03
- Receivables Turnover: 1.98
- Free Cash Flow: -6,589,173.00
- Operating Cash Flow Ratio: -0.57
- Net Working Capital: 100,861,534.00
- Equity Ratio: 0.92
- Cash Ratio: 1.37
- Operating Margin: -2.05
- Book Value Per Share: 2.01
- Total Comprehensive Income: -9,824,659.00
- Capital Expenditure Ratio: -0.07
- Net Cash Flow: -1,780,307.00
- Fixed Asset Turnover: 0.88
- O C Ito Net Income Ratio: 0.08
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.07
- Cash Flow To Revenue: -1.31
- Working Capital Turnover: 0.05
- Revenue Per Share: 0.08
- Cash Flow Per Share: -0.10
- Total Equity Turnover: 0.04
- O C Ito Revenue: -0.15
- Total Cash Flow: -1,780,307.00
|
KOPN_2016-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 14,977,483.00 (decrease,9.1%)
- Accounts Receivable: 2,306,504.00 (decrease,72.26%)
- Current Assets: 108,405,724.00 (decrease,6.28%)
- P P E Net: 3,641,729.00 (decrease,11.34%)
- Goodwill: 961,187.00 (decrease,2.33%)
- Other Noncurrent Assets: 1,713,671.00 (decrease,41.78%)
- Total Assets: 114,876,501.00 (decrease,7.36%)
- Accounts Payable: 3,708,908.00 (decrease,22.38%)
- Current Liabilities: 12,018,990.00 (decrease,21.13%)
- Common Stock: 756,016.00 (increase,0.27%)
- Retained Earnings: -183,647,614.00 (decrease,2.61%)
- Accumulated Other Comprehensive Income: 1,883,399.00 (decrease,46.62%)
- Stockholders Equity: 103,161,502.00 (decrease,5.35%)
- Total Liabilities And Equity: 114,876,501.00 (decrease,7.36%)
- Inventory: 2,577,750.00 (decrease,15.92%)
- Revenue: 27,442,524.00 (increase,41.15%)
- Operating Income: -17,363,848.00 (decrease,51.77%)
- Other Nonoperating Income Expense: 87,404.00 (increase,93.08%)
- Income Tax Expense: -37,500.00 (decrease,250.0%)
- Other Comprehensive Income: -1,355,264.00 (decrease,465.34%)
- Comprehensive Income: -9,123,717.00 (decrease,233.49%)
- Shares Outstanding Basic: 63,072,668.00 (decrease,0.0%)
- Shares Outstanding Diluted: 63,072,668.00 (decrease,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -88,853.00 (decrease,180.54%)
- Cash From Operations: -10,140,801.00 (decrease,14.49%)
- Capital Expenditures: 993,299.00 (increase,52.39%)
- Other Investing Cash Flow: -17,063.00 (decrease,301.07%)
- Cash From Investing: 11,002,141.00 (increase,1.0%)
- Cash From Financing: -373,562.00 (decrease,284.28%)
- Net Income: -7,732,359.00 (decrease,152.94%)
- Net Change In Cash.1: 341,682.00 (decrease,81.45%)
- Net Profit Margin: -0.28 (decrease,79.19%)
- Current Ratio: 9.02 (increase,18.84%)
- Return On Assets: -0.07 (decrease,173.04%)
- Return On Equity: -0.07 (decrease,167.24%)
- Asset Turnover: 0.24 (increase,52.37%)
- Receivables Turnover: 11.90 (increase,408.87%)
- Free Cash Flow: -11,134,100.00 (decrease,17.09%)
- Operating Cash Flow Ratio: -0.84 (decrease,45.16%)
- Net Working Capital: 96,386,734.00 (decrease,4.02%)
- Equity Ratio: 0.90 (increase,2.17%)
- Cash Ratio: 1.25 (increase,15.25%)
- Operating Margin: -0.63 (decrease,7.52%)
- Book Value Per Share: 1.64 (decrease,5.35%)
- Total Comprehensive Income: -9,087,623.00 (decrease,238.33%)
- Capital Expenditure Ratio: -0.10 (decrease,33.1%)
- Net Cash Flow: 861,340.00 (decrease,57.69%)
- Fixed Asset Turnover: 7.54 (increase,59.2%)
- O C Ito Net Income Ratio: 0.18 (increase,244.44%)
- Goodwill To Assets: 0.01 (increase,5.43%)
- Operating Income To Assets: -0.15 (decrease,63.84%)
- Cash Flow To Revenue: -0.37 (increase,18.89%)
- Working Capital Turnover: 0.28 (increase,47.07%)
- Revenue Per Share: 0.44 (increase,41.16%)
- Cash Flow Per Share: -0.16 (decrease,14.49%)
- Total Equity Turnover: 0.27 (increase,49.13%)
- O C Ito Revenue: -0.05 (decrease,358.83%)
- Total Cash Flow: 861,340.00 (decrease,57.69%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 16,477,501.00 (increase,32.23%)
- Accounts Receivable: 8,315,054.00 (increase,88.08%)
- Current Assets: 115,663,788.00 (increase,4.03%)
- P P E Net: 4,107,309.00 (decrease,3.28%)
- Goodwill: 984,158.00 (increase,3.87%)
- Other Noncurrent Assets: 2,943,350.00 (increase,24.37%)
- Total Assets: 124,006,985.00 (increase,4.03%)
- Accounts Payable: 4,778,554.00 (increase,35.58%)
- Current Liabilities: 15,239,072.00 (increase,27.0%)
- Common Stock: 753,992.00 (increase,0.28%)
- Retained Earnings: -178,972,274.00 (increase,0.43%)
- Accumulated Other Comprehensive Income: 3,528,254.00 (decrease,2.56%)
- Stockholders Equity: 108,993,599.00 (increase,1.5%)
- Total Liabilities And Equity: 124,006,985.00 (increase,4.03%)
- Inventory: 3,065,712.00 (decrease,16.1%)
- Revenue: 19,441,598.00 (increase,126.46%)
- Operating Income: -11,440,559.00 (decrease,92.44%)
- Other Nonoperating Income Expense: 45,269.00 (increase,132.03%)
- Income Tax Expense: 25,000.00 (increase,100.0%)
- Other Comprehensive Income: 370,957.00 (decrease,19.67%)
- Comprehensive Income: -2,735,846.00 (increase,18.36%)
- Shares Outstanding Basic: 63,074,842.00 (decrease,0.01%)
- Shares Outstanding Diluted: 63,074,842.00 (decrease,0.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 110,325.00 (decrease,21.65%)
- Cash From Operations: -8,857,314.00 (decrease,61.71%)
- Capital Expenditures: 651,814.00 (increase,107.32%)
- Other Investing Cash Flow: 8,486.00 (increase,2.86%)
- Cash From Investing: 10,893,248.00 (increase,232.11%)
- Cash From Financing: -97,211.00 (decrease,nan%)
- Net Income: -3,057,019.00 (increase,20.35%)
- Net Change In Cash.1: 1,841,700.00 (increase,184.68%)
- Net Profit Margin: -0.16 (increase,64.83%)
- Current Ratio: 7.59 (decrease,18.09%)
- Return On Assets: -0.02 (increase,23.43%)
- Return On Equity: -0.03 (increase,21.53%)
- Asset Turnover: 0.16 (increase,117.69%)
- Receivables Turnover: 2.34 (increase,20.41%)
- Free Cash Flow: -9,509,128.00 (decrease,64.19%)
- Operating Cash Flow Ratio: -0.58 (decrease,27.34%)
- Net Working Capital: 100,424,716.00 (increase,1.25%)
- Equity Ratio: 0.88 (decrease,2.42%)
- Cash Ratio: 1.08 (increase,4.12%)
- Operating Margin: -0.59 (increase,15.02%)
- Book Value Per Share: 1.73 (increase,1.52%)
- Total Comprehensive Income: -2,686,062.00 (increase,20.44%)
- Capital Expenditure Ratio: -0.07 (decrease,28.2%)
- Net Cash Flow: 2,035,934.00 (increase,192.66%)
- Fixed Asset Turnover: 4.73 (increase,134.15%)
- O C Ito Net Income Ratio: -0.12 (decrease,0.85%)
- Goodwill To Assets: 0.01 (decrease,0.15%)
- Operating Income To Assets: -0.09 (decrease,84.99%)
- Cash Flow To Revenue: -0.46 (increase,28.59%)
- Working Capital Turnover: 0.19 (increase,123.66%)
- Revenue Per Share: 0.31 (increase,126.49%)
- Cash Flow Per Share: -0.14 (decrease,61.74%)
- Total Equity Turnover: 0.18 (increase,123.1%)
- O C Ito Revenue: 0.02 (decrease,64.53%)
- Total Cash Flow: 2,035,934.00 (increase,192.66%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 12,460,936.00
- Accounts Receivable: 4,420,993.00
- Current Assets: 111,183,809.00
- P P E Net: 4,246,687.00
- Goodwill: 947,450.00
- Other Noncurrent Assets: 2,366,581.00
- Total Assets: 119,207,097.00
- Accounts Payable: 3,524,566.00
- Current Liabilities: 11,999,512.00
- Common Stock: 751,909.00
- Retained Earnings: -179,753,247.00
- Accumulated Other Comprehensive Income: 3,620,914.00
- Stockholders Equity: 107,377,918.00
- Total Liabilities And Equity: 119,207,097.00
- Inventory: 3,654,213.00
- Revenue: 8,584,991.00
- Operating Income: -5,945,149.00
- Other Nonoperating Income Expense: 19,510.00
- Income Tax Expense: 12,500.00
- Other Comprehensive Income: 461,783.00
- Comprehensive Income: -3,351,303.00
- Shares Outstanding Basic: 63,083,652.00
- Shares Outstanding Diluted: 63,083,652.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 140,810.00
- Cash From Operations: -5,477,149.00
- Capital Expenditures: 314,400.00
- Other Investing Cash Flow: 8,250.00
- Cash From Investing: 3,280,038.00
- Cash From Financing: 0.00
- Net Income: -3,837,992.00
- Net Change In Cash.1: -2,174,865.00
- Net Profit Margin: -0.45
- Current Ratio: 9.27
- Return On Assets: -0.03
- Return On Equity: -0.04
- Asset Turnover: 0.07
- Receivables Turnover: 1.94
- Free Cash Flow: -5,791,549.00
- Operating Cash Flow Ratio: -0.46
- Net Working Capital: 99,184,297.00
- Equity Ratio: 0.90
- Cash Ratio: 1.04
- Operating Margin: -0.69
- Book Value Per Share: 1.70
- Total Comprehensive Income: -3,376,209.00
- Capital Expenditure Ratio: -0.06
- Net Cash Flow: -2,197,111.00
- Fixed Asset Turnover: 2.02
- O C Ito Net Income Ratio: -0.12
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.05
- Cash Flow To Revenue: -0.64
- Working Capital Turnover: 0.09
- Revenue Per Share: 0.14
- Cash Flow Per Share: -0.09
- Total Equity Turnover: 0.08
- O C Ito Revenue: 0.05
- Total Cash Flow: -2,197,111.00
|
KOPN_2017-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 20,998,402.00 (decrease,18.65%)
- Accounts Receivable: 1,666,306.00 (increase,25.63%)
- Current Assets: 90,072,791.00 (decrease,7.03%)
- P P E Net: 2,936,621.00 (increase,7.61%)
- Goodwill: 869,984.00 (decrease,1.97%)
- Other Noncurrent Assets: 618,563.00 (decrease,13.69%)
- Total Assets: 94,497,959.00 (decrease,6.64%)
- Accounts Payable: 3,888,707.00 (decrease,10.13%)
- Current Liabilities: 13,197,517.00 (decrease,4.66%)
- Common Stock: 761,502.00 (increase,0.01%)
- Retained Earnings: -208,852,911.00 (decrease,4.09%)
- Accumulated Other Comprehensive Income: 3,307,825.00 (increase,87.28%)
- Stockholders Equity: 80,814,614.00 (decrease,6.99%)
- Total Liabilities And Equity: 94,497,959.00 (decrease,6.64%)
- Inventory: 3,197,984.00 (increase,8.93%)
- Revenue: 16,269,219.00 (increase,55.32%)
- Operating Income: -14,193,065.00 (decrease,92.91%)
- Other Nonoperating Income Expense: -415,758.00 (decrease,1098.79%)
- Income Tax Expense: 2,218,000.00 (increase,5.42%)
- Other Comprehensive Income: 2,650,931.00 (increase,159.93%)
- Comprehensive Income: -15,225,669.00 (decrease,77.38%)
- Shares Outstanding Basic: 64,012,490.00 (increase,0.03%)
- Shares Outstanding Diluted: 64,012,490.00 (increase,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,231,705.00 (increase,76.79%)
- Cash From Operations: -20,036,691.00 (decrease,64.29%)
- Capital Expenditures: 329,414.00 (increase,7.98%)
- Other Investing Cash Flow: 7,801.00 (decrease,95.84%)
- Cash From Investing: 20,701,507.00 (increase,14.76%)
- Cash From Financing: -9,153.00 (decrease,510.2%)
- Net Income: -18,244,240.00 (decrease,81.6%)
- Net Change In Cash.1: 1,230,513.00 (decrease,79.64%)
- Net Profit Margin: -1.12 (decrease,16.92%)
- Current Ratio: 6.82 (decrease,2.48%)
- Return On Assets: -0.19 (decrease,94.51%)
- Return On Equity: -0.23 (decrease,95.24%)
- Asset Turnover: 0.17 (increase,66.36%)
- Receivables Turnover: 9.76 (increase,23.63%)
- Free Cash Flow: -20,366,105.00 (decrease,62.92%)
- Operating Cash Flow Ratio: -1.52 (decrease,72.33%)
- Net Working Capital: 76,875,274.00 (decrease,7.42%)
- Equity Ratio: 0.86 (decrease,0.38%)
- Cash Ratio: 1.59 (decrease,14.67%)
- Operating Margin: -0.87 (decrease,24.2%)
- Book Value Per Share: 1.26 (decrease,7.01%)
- Total Comprehensive Income: -15,593,309.00 (decrease,72.75%)
- Capital Expenditure Ratio: -0.02 (increase,34.27%)
- Net Cash Flow: 664,816.00 (decrease,88.62%)
- Fixed Asset Turnover: 5.54 (increase,44.34%)
- O C Ito Net Income Ratio: -0.15 (decrease,43.13%)
- Goodwill To Assets: 0.01 (increase,4.99%)
- Operating Income To Assets: -0.15 (decrease,106.62%)
- Cash Flow To Revenue: -1.23 (decrease,5.78%)
- Working Capital Turnover: 0.21 (increase,67.78%)
- Revenue Per Share: 0.25 (increase,55.28%)
- Cash Flow Per Share: -0.31 (decrease,64.25%)
- Total Equity Turnover: 0.20 (increase,66.99%)
- O C Ito Revenue: 0.16 (increase,67.35%)
- Total Cash Flow: 664,816.00 (decrease,88.62%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 25,812,429.00 (decrease,6.6%)
- Accounts Receivable: 1,326,341.00 (decrease,20.15%)
- Current Assets: 96,881,884.00 (increase,0.8%)
- P P E Net: 2,728,951.00 (increase,0.6%)
- Goodwill: 887,512.00 (decrease,4.37%)
- Other Noncurrent Assets: 716,679.00 (increase,0.75%)
- Total Assets: 101,215,026.00 (decrease,0.11%)
- Accounts Payable: 4,327,008.00 (decrease,2.54%)
- Current Liabilities: 13,843,305.00 (increase,17.98%)
- Common Stock: 761,415.00 (increase,0.08%)
- Retained Earnings: -200,655,234.00 (decrease,1.58%)
- Accumulated Other Comprehensive Income: 1,766,202.00 (decrease,1.75%)
- Stockholders Equity: 86,885,294.00 (decrease,2.85%)
- Total Liabilities And Equity: 101,215,026.00 (decrease,0.11%)
- Inventory: 2,935,699.00 (increase,8.49%)
- Revenue: 10,474,413.00 (increase,71.17%)
- Operating Income: -7,357,418.00 (decrease,16.25%)
- Other Nonoperating Income Expense: 41,626.00 (increase,9.81%)
- Income Tax Expense: 2,104,000.00 (increase,1392.2%)
- Other Comprehensive Income: 1,019,870.00 (decrease,3.59%)
- Comprehensive Income: -8,583,646.00 (decrease,49.0%)
- Shares Outstanding Basic: 63,994,809.00 (increase,0.03%)
- Shares Outstanding Diluted: 63,994,809.00 (increase,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 696,705.00 (increase,127.36%)
- Cash From Operations: -12,195,601.00 (decrease,119.61%)
- Capital Expenditures: 305,059.00 (increase,36.48%)
- Other Investing Cash Flow: 187,646.00 (increase,103.35%)
- Cash From Investing: 18,038,239.00 (increase,36.33%)
- Cash From Financing: -1,500.00 (no change,0.0%)
- Net Income: -10,046,563.00 (decrease,45.23%)
- Net Change In Cash.1: 6,044,540.00 (decrease,23.17%)
- Net Profit Margin: -0.96 (increase,15.15%)
- Current Ratio: 7.00 (decrease,14.56%)
- Return On Assets: -0.10 (decrease,45.39%)
- Return On Equity: -0.12 (decrease,49.49%)
- Asset Turnover: 0.10 (increase,71.36%)
- Receivables Turnover: 7.90 (increase,114.38%)
- Free Cash Flow: -12,500,660.00 (decrease,116.39%)
- Operating Cash Flow Ratio: -0.88 (decrease,86.14%)
- Net Working Capital: 83,038,579.00 (decrease,1.59%)
- Equity Ratio: 0.86 (decrease,2.74%)
- Cash Ratio: 1.86 (decrease,20.83%)
- Operating Margin: -0.70 (increase,32.08%)
- Book Value Per Share: 1.36 (decrease,2.87%)
- Total Comprehensive Income: -9,026,693.00 (decrease,54.05%)
- Capital Expenditure Ratio: -0.03 (increase,37.85%)
- Net Cash Flow: 5,842,638.00 (decrease,23.9%)
- Fixed Asset Turnover: 3.84 (increase,70.15%)
- O C Ito Net Income Ratio: -0.10 (increase,33.62%)
- Goodwill To Assets: 0.01 (decrease,4.27%)
- Operating Income To Assets: -0.07 (decrease,16.38%)
- Cash Flow To Revenue: -1.16 (decrease,28.3%)
- Working Capital Turnover: 0.13 (increase,73.93%)
- Revenue Per Share: 0.16 (increase,71.13%)
- Cash Flow Per Share: -0.19 (decrease,119.55%)
- Total Equity Turnover: 0.12 (increase,76.19%)
- O C Ito Revenue: 0.10 (decrease,43.68%)
- Total Cash Flow: 5,842,638.00 (decrease,23.9%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 27,635,331.00
- Accounts Receivable: 1,661,113.00
- Current Assets: 96,110,673.00
- P P E Net: 2,712,658.00
- Goodwill: 928,066.00
- Other Noncurrent Assets: 711,317.00
- Total Assets: 101,323,464.00
- Accounts Payable: 4,439,780.00
- Current Liabilities: 11,733,696.00
- Common Stock: 760,815.00
- Retained Earnings: -197,526,132.00
- Accumulated Other Comprehensive Income: 1,797,607.00
- Stockholders Equity: 89,432,403.00
- Total Liabilities And Equity: 101,323,464.00
- Inventory: 2,705,857.00
- Revenue: 6,119,138.00
- Operating Income: -6,328,703.00
- Other Nonoperating Income Expense: 37,907.00
- Income Tax Expense: 141,000.00
- Other Comprehensive Income: 1,057,861.00
- Comprehensive Income: -5,760,927.00
- Shares Outstanding Basic: 63,978,048.00
- Shares Outstanding Diluted: 63,978,048.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 306,431.00
- Cash From Operations: -5,553,323.00
- Capital Expenditures: 223,520.00
- Other Investing Cash Flow: 92,276.00
- Cash From Investing: 13,231,177.00
- Cash From Financing: -1,500.00
- Net Income: -6,917,461.00
- Net Change In Cash.1: 7,867,442.00
- Net Profit Margin: -1.13
- Current Ratio: 8.19
- Return On Assets: -0.07
- Return On Equity: -0.08
- Asset Turnover: 0.06
- Receivables Turnover: 3.68
- Free Cash Flow: -5,776,843.00
- Operating Cash Flow Ratio: -0.47
- Net Working Capital: 84,376,977.00
- Equity Ratio: 0.88
- Cash Ratio: 2.36
- Operating Margin: -1.03
- Book Value Per Share: 1.40
- Total Comprehensive Income: -5,859,600.00
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: 7,677,854.00
- Fixed Asset Turnover: 2.26
- O C Ito Net Income Ratio: -0.15
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.06
- Cash Flow To Revenue: -0.91
- Working Capital Turnover: 0.07
- Revenue Per Share: 0.10
- Cash Flow Per Share: -0.09
- Total Equity Turnover: 0.07
- O C Ito Revenue: 0.17
- Total Cash Flow: 7,677,854.00
|
KOPN_2018-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 25,882,554.00 (decrease,15.25%)
- Accounts Receivable: 2,023,618.00 (increase,4.13%)
- Current Assets: 86,690,569.00 (decrease,6.58%)
- P P E Net: 3,660,925.00 (decrease,1.29%)
- Goodwill: 2,376,577.00 (increase,0.7%)
- Other Noncurrent Assets: 968,083.00 (increase,3.12%)
- Total Assets: 95,053,000.00 (decrease,6.48%)
- Accounts Payable: 3,965,760.00 (decrease,5.19%)
- Current Liabilities: 16,157,538.00 (increase,7.81%)
- Common Stock: 767,009.00 (no change,0.0%)
- Retained Earnings: -238,319,253.00 (decrease,3.58%)
- Accumulated Other Comprehensive Income: 2,346,909.00 (decrease,11.18%)
- Stockholders Equity: 78,564,797.00 (decrease,8.92%)
- Total Liabilities And Equity: 95,052,700.00 (decrease,6.48%)
- Inventory: 5,949,010.00 (increase,34.81%)
- Revenue: 16,444,764.00 (increase,59.57%)
- Operating Income: -25,335,599.00 (decrease,51.43%)
- Other Nonoperating Income Expense: 215,883.00 (decrease,33.66%)
- Income Tax Expense: -1,141,500.00 (increase,0.39%)
- Other Comprehensive Income: 761,501.00 (decrease,28.49%)
- Comprehensive Income: -22,741,556.00 (decrease,60.88%)
- Change In Inventories: 2,519,197.00 (increase,223.7%)
- Cash From Operations: -19,840,802.00 (decrease,56.5%)
- Capital Expenditures: 1,341,744.00 (increase,25.19%)
- Other Investing Cash Flow: 79,916.00 (increase,114.27%)
- Cash From Investing: 5,309,047.00 (increase,76.69%)
- Cash From Financing: 24,664,250.00 (no change,0.0%)
- Net Income: -23,437,834.00 (decrease,54.29%)
- Net Change In Cash.1: 10,060,059.00 (decrease,31.65%)
- Net Profit Margin: -1.43 (increase,3.31%)
- Current Ratio: 5.37 (decrease,13.35%)
- Return On Assets: -0.25 (decrease,64.98%)
- Return On Equity: -0.30 (decrease,69.41%)
- Asset Turnover: 0.17 (increase,70.62%)
- Receivables Turnover: 8.13 (increase,53.24%)
- Free Cash Flow: -21,182,546.00 (decrease,54.06%)
- Operating Cash Flow Ratio: -1.23 (decrease,45.17%)
- Net Working Capital: 70,533,031.00 (decrease,9.35%)
- Equity Ratio: 0.83 (decrease,2.62%)
- Cash Ratio: 1.60 (decrease,21.39%)
- Operating Margin: -1.54 (increase,5.1%)
- Total Comprehensive Income: -22,676,333.00 (decrease,60.54%)
- Capital Expenditure Ratio: -0.07 (increase,20.01%)
- Net Cash Flow: -14,531,755.00 (decrease,50.23%)
- Fixed Asset Turnover: 4.49 (increase,61.66%)
- O C Ito Net Income Ratio: -0.03 (increase,53.66%)
- Goodwill To Assets: 0.03 (increase,7.68%)
- Operating Income To Assets: -0.27 (decrease,61.91%)
- Cash Flow To Revenue: -1.21 (increase,1.92%)
- Working Capital Turnover: 0.23 (increase,76.03%)
- Total Equity Turnover: 0.21 (increase,75.2%)
- O C Ito Revenue: 0.05 (decrease,55.19%)
- Total Cash Flow: -14,531,755.00 (decrease,50.23%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 30,541,293.00 (increase,66.05%)
- Accounts Receivable: 1,943,272.00 (decrease,18.71%)
- Current Assets: 92,796,884.00 (increase,22.75%)
- P P E Net: 3,708,747.00 (increase,23.64%)
- Goodwill: 2,359,979.00 (increase,1.42%)
- Other Noncurrent Assets: 938,791.00 (increase,13.97%)
- Total Assets: 101,634,000.00 (increase,20.92%)
- Accounts Payable: 4,182,746.00 (increase,7.85%)
- Current Liabilities: 14,987,242.00 (decrease,0.9%)
- Common Stock: 767,009.00 (increase,0.08%)
- Retained Earnings: -230,071,829.00 (decrease,3.68%)
- Accumulated Other Comprehensive Income: 2,642,260.00 (decrease,15.65%)
- Stockholders Equity: 86,260,343.00 (increase,25.75%)
- Total Liabilities And Equity: 101,633,856.00 (increase,20.92%)
- Inventory: 4,412,962.00 (increase,5.2%)
- Revenue: 10,305,597.00 (increase,135.39%)
- Operating Income: -16,731,023.00 (decrease,93.14%)
- Other Nonoperating Income Expense: 325,430.00 (decrease,39.1%)
- Income Tax Expense: -1,146,000.00 (no change,0.0%)
- Other Comprehensive Income: 1,064,942.00 (decrease,32.81%)
- Comprehensive Income: -14,135,475.00 (decrease,122.43%)
- Change In Inventories: 778,240.00 (increase,212.12%)
- Cash From Operations: -12,677,599.00 (decrease,91.54%)
- Capital Expenditures: 1,071,742.00 (increase,259.67%)
- Other Investing Cash Flow: 37,296.00 (increase,202.09%)
- Cash From Investing: 3,004,772.00 (decrease,66.66%)
- Cash From Financing: 24,664,250.00 (increase,nan%)
- Net Income: -15,190,410.00 (decrease,93.3%)
- Net Change In Cash.1: 14,718,798.00 (increase,472.59%)
- Net Profit Margin: -1.47 (increase,17.88%)
- Current Ratio: 6.19 (increase,23.86%)
- Return On Assets: -0.15 (decrease,59.86%)
- Return On Equity: -0.18 (decrease,53.71%)
- Asset Turnover: 0.10 (increase,94.67%)
- Receivables Turnover: 5.30 (increase,189.58%)
- Free Cash Flow: -13,749,341.00 (decrease,98.78%)
- Operating Cash Flow Ratio: -0.85 (decrease,93.28%)
- Net Working Capital: 77,809,642.00 (increase,28.66%)
- Equity Ratio: 0.85 (increase,4.0%)
- Cash Ratio: 2.04 (increase,67.56%)
- Operating Margin: -1.62 (increase,17.95%)
- Total Comprehensive Income: -14,125,468.00 (decrease,125.16%)
- Capital Expenditure Ratio: -0.08 (decrease,87.78%)
- Net Cash Flow: -9,672,827.00 (decrease,504.05%)
- Fixed Asset Turnover: 2.78 (increase,90.38%)
- O C Ito Net Income Ratio: -0.07 (increase,65.24%)
- Goodwill To Assets: 0.02 (decrease,16.12%)
- Operating Income To Assets: -0.16 (decrease,59.73%)
- Cash Flow To Revenue: -1.23 (increase,18.63%)
- Working Capital Turnover: 0.13 (increase,82.95%)
- Total Equity Turnover: 0.12 (increase,87.18%)
- O C Ito Revenue: 0.10 (decrease,71.46%)
- Total Cash Flow: -9,672,827.00 (decrease,504.05%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 18,393,066.00
- Accounts Receivable: 2,390,660.00
- Current Assets: 75,600,045.00
- P P E Net: 2,999,590.00
- Goodwill: 2,326,948.00
- Other Noncurrent Assets: 823,746.00
- Total Assets: 84,052,693.00
- Accounts Payable: 3,878,123.00
- Current Liabilities: 15,123,502.00
- Common Stock: 766,409.00
- Retained Earnings: -221,901,228.00
- Accumulated Other Comprehensive Income: 3,132,503.00
- Stockholders Equity: 68,594,082.00
- Total Liabilities And Equity: 84,052,693.00
- Inventory: 4,194,821.00
- Revenue: 4,378,127.00
- Operating Income: -8,662,784.00
- Other Nonoperating Income Expense: 534,411.00
- Income Tax Expense: -1,146,000.00
- Other Comprehensive Income: 1,584,936.00
- Comprehensive Income: -6,354,943.00
- Change In Inventories: 249,340.00
- Cash From Operations: -6,618,935.00
- Capital Expenditures: 297,983.00
- Other Investing Cash Flow: 12,346.00
- Cash From Investing: 9,012,928.00
- Cash From Financing: 0.00
- Net Income: -7,858,441.00
- Net Change In Cash.1: 2,570,571.00
- Net Profit Margin: -1.79
- Current Ratio: 5.00
- Return On Assets: -0.09
- Return On Equity: -0.11
- Asset Turnover: 0.05
- Receivables Turnover: 1.83
- Free Cash Flow: -6,916,918.00
- Operating Cash Flow Ratio: -0.44
- Net Working Capital: 60,476,543.00
- Equity Ratio: 0.82
- Cash Ratio: 1.22
- Operating Margin: -1.98
- Total Comprehensive Income: -6,273,505.00
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: 2,393,993.00
- Fixed Asset Turnover: 1.46
- O C Ito Net Income Ratio: -0.20
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.10
- Cash Flow To Revenue: -1.51
- Working Capital Turnover: 0.07
- Total Equity Turnover: 0.06
- O C Ito Revenue: 0.36
- Total Cash Flow: 2,393,993.00
|
KOPN_2019-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 19,367,048.00 (decrease,14.84%)
- Accounts Receivable: 2,628,139.00 (decrease,5.64%)
- Current Assets: 56,898,144.00 (decrease,11.27%)
- P P E Net: 5,075,602.00 (decrease,0.98%)
- Goodwill: 1,761,136.00 (decrease,0.42%)
- Other Noncurrent Assets: 2,096,578.00 (decrease,3.54%)
- Total Assets: 71,625,185.00 (decrease,9.73%)
- Accounts Payable: 4,229,387.00 (increase,8.61%)
- Current Liabilities: 10,058,458.00 (increase,8.27%)
- Common Stock: 776,485.00 (no change,0.0%)
- Retained Earnings: -261,631,136.00 (decrease,3.89%)
- Accumulated Other Comprehensive Income: 3,036,681.00 (decrease,0.31%)
- Stockholders Equity: 59,929,152.00 (decrease,12.56%)
- Total Liabilities And Equity: 71,625,185.00 (decrease,9.73%)
- Inventory: 4,953,908.00 (increase,16.35%)
- Revenue: 16,724,000.00 (increase,44.2%)
- Operating Income: -29,084,018.00 (decrease,54.82%)
- Other Nonoperating Income Expense: 1,360,822.00 (increase,21.57%)
- Income Tax Expense: -115,000.00 (decrease,157.21%)
- Other Comprehensive Income: -554,303.00 (decrease,1.22%)
- Comprehensive Income: -25,081,059.00 (decrease,64.29%)
- Change In Inventories: 1,551,859.00 (increase,156.44%)
- Cash From Operations: -20,182,753.00 (decrease,52.81%)
- Capital Expenditures: 959,488.00 (increase,29.63%)
- Other Investing Cash Flow: 7,616.00 (decrease,81.85%)
- Cash From Investing: 14,981,051.00 (increase,32.26%)
- Net Income: -24,569,000.00 (decrease,66.27%)
- Net Change In Cash.1: -5,481,179.00 (decrease,160.31%)
- Net Profit Margin: -1.47 (decrease,15.3%)
- Current Ratio: 5.66 (decrease,18.05%)
- Return On Assets: -0.34 (decrease,84.18%)
- Return On Equity: -0.41 (decrease,90.15%)
- Asset Turnover: 0.23 (increase,59.74%)
- Receivables Turnover: 6.36 (increase,52.81%)
- Free Cash Flow: -21,142,241.00 (decrease,51.58%)
- Operating Cash Flow Ratio: -2.01 (decrease,41.13%)
- Net Working Capital: 46,839,686.00 (decrease,14.58%)
- Equity Ratio: 0.84 (decrease,3.14%)
- Cash Ratio: 1.93 (decrease,21.35%)
- Operating Margin: -1.74 (decrease,7.37%)
- Total Comprehensive Income: -25,123,303.00 (decrease,63.94%)
- Capital Expenditure Ratio: -0.05 (increase,15.17%)
- Fixed Asset Turnover: 3.29 (increase,45.62%)
- O C Ito Net Income Ratio: 0.02 (decrease,39.12%)
- Goodwill To Assets: 0.02 (increase,10.31%)
- Operating Income To Assets: -0.41 (decrease,71.51%)
- Cash Flow To Revenue: -1.21 (decrease,5.97%)
- Working Capital Turnover: 0.36 (increase,68.82%)
- Total Equity Turnover: 0.28 (increase,64.92%)
- O C Ito Revenue: -0.03 (increase,29.8%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 22,742,575.00 (decrease,5.9%)
- Accounts Receivable: 2,785,081.00 (increase,13.31%)
- Current Assets: 64,124,799.00 (decrease,9.7%)
- P P E Net: 5,125,629.00 (decrease,3.37%)
- Goodwill: 1,768,539.00 (decrease,1.86%)
- Other Noncurrent Assets: 2,173,428.00 (decrease,48.18%)
- Total Assets: 79,343,029.00 (decrease,8.67%)
- Accounts Payable: 3,894,049.00 (increase,21.29%)
- Current Liabilities: 9,289,934.00 (increase,6.23%)
- Common Stock: 776,485.00 (increase,0.07%)
- Retained Earnings: -251,839,754.00 (decrease,3.81%)
- Accumulated Other Comprehensive Income: 3,046,191.00 (decrease,7.55%)
- Stockholders Equity: 68,539,215.00 (decrease,10.7%)
- Total Liabilities And Equity: 79,343,029.00 (decrease,8.67%)
- Inventory: 4,257,702.00 (increase,12.84%)
- Revenue: 11,597,518.00 (increase,105.12%)
- Operating Income: -18,785,145.00 (decrease,91.85%)
- Other Nonoperating Income Expense: 1,119,356.00 (increase,1.64%)
- Income Tax Expense: 201,000.00 (increase,nan%)
- Other Comprehensive Income: -547,601.00 (decrease,105.78%)
- Comprehensive Income: -15,266,378.00 (decrease,166.05%)
- Change In Inventories: 605,154.00 (increase,204.16%)
- Cash From Operations: -13,207,852.00 (decrease,117.99%)
- Capital Expenditures: 740,172.00 (increase,33.65%)
- Other Investing Cash Flow: 41,966.00 (decrease,52.11%)
- Cash From Investing: 11,327,147.00 (increase,115.0%)
- Net Income: -14,777,000.00 (decrease,166.91%)
- Net Change In Cash.1: -2,105,652.00 (decrease,209.51%)
- Net Profit Margin: -1.27 (decrease,30.12%)
- Current Ratio: 6.90 (decrease,14.99%)
- Return On Assets: -0.19 (decrease,192.24%)
- Return On Equity: -0.22 (decrease,198.89%)
- Asset Turnover: 0.15 (increase,124.59%)
- Receivables Turnover: 4.16 (increase,81.02%)
- Free Cash Flow: -13,948,024.00 (decrease,110.92%)
- Operating Cash Flow Ratio: -1.42 (decrease,105.2%)
- Net Working Capital: 54,834,865.00 (decrease,11.93%)
- Equity Ratio: 0.86 (decrease,2.23%)
- Cash Ratio: 2.45 (decrease,11.42%)
- Operating Margin: -1.62 (increase,6.47%)
- Total Comprehensive Income: -15,324,601.00 (decrease,164.11%)
- Capital Expenditure Ratio: -0.06 (increase,38.69%)
- Fixed Asset Turnover: 2.26 (increase,112.26%)
- O C Ito Net Income Ratio: 0.04 (decrease,22.9%)
- Goodwill To Assets: 0.02 (increase,7.46%)
- Operating Income To Assets: -0.24 (decrease,110.06%)
- Cash Flow To Revenue: -1.14 (decrease,6.27%)
- Working Capital Turnover: 0.21 (increase,132.91%)
- Total Equity Turnover: 0.17 (increase,129.7%)
- O C Ito Revenue: -0.05 (decrease,0.32%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 24,167,900.00
- Accounts Receivable: 2,457,904.00
- Current Assets: 71,009,531.00
- P P E Net: 5,304,135.00
- Goodwill: 1,801,988.00
- Other Noncurrent Assets: 4,194,219.00
- Total Assets: 86,872,600.00
- Accounts Payable: 3,210,639.00
- Current Liabilities: 8,744,896.00
- Common Stock: 775,920.00
- Retained Earnings: -242,598,797.00
- Accumulated Other Comprehensive Income: 3,294,916.00
- Stockholders Equity: 76,751,925.00
- Total Liabilities And Equity: 86,872,600.00
- Inventory: 3,773,305.00
- Revenue: 5,654,000.00
- Operating Income: -9,791,634.00
- Other Nonoperating Income Expense: 1,101,255.00
- Income Tax Expense: 0.00
- Other Comprehensive Income: -266,104.00
- Comprehensive Income: -5,738,208.00
- Change In Inventories: 198,961.00
- Cash From Operations: -6,059,044.00
- Capital Expenditures: 553,793.00
- Other Investing Cash Flow: 87,632.00
- Cash From Investing: 5,268,430.00
- Net Income: -5,536,278.00
- Net Change In Cash.1: -680,327.00
- Net Profit Margin: -0.98
- Current Ratio: 8.12
- Return On Assets: -0.06
- Return On Equity: -0.07
- Asset Turnover: 0.07
- Receivables Turnover: 2.30
- Free Cash Flow: -6,612,837.00
- Operating Cash Flow Ratio: -0.69
- Net Working Capital: 62,264,635.00
- Equity Ratio: 0.88
- Cash Ratio: 2.76
- Operating Margin: -1.73
- Total Comprehensive Income: -5,802,382.00
- Capital Expenditure Ratio: -0.09
- Fixed Asset Turnover: 1.07
- O C Ito Net Income Ratio: 0.05
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.11
- Cash Flow To Revenue: -1.07
- Working Capital Turnover: 0.09
- Total Equity Turnover: 0.07
- O C Ito Revenue: -0.05
|
KOPN_2020-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 8,757,699.00 (decrease,27.83%)
- Accounts Receivable: 4,910,375.00 (increase,0.12%)
- Current Assets: 36,783,303.00 (decrease,13.02%)
- P P E Net: 1,621,927.00 (decrease,20.08%)
- Goodwill: 0.00 (decrease,100.0%)
- Other Noncurrent Assets: 844,049.00 (decrease,36.31%)
- Total Assets: 51,352,347.00 (decrease,12.0%)
- Accounts Payable: 3,018,906.00 (decrease,26.67%)
- Current Liabilities: 12,181,235.00 (decrease,5.43%)
- Common Stock: 865,669.00 (no change,0.0%)
- Retained Earnings: -293,947,437.00 (decrease,1.88%)
- Accumulated Other Comprehensive Income: 1,883,090.00 (increase,0.57%)
- Stockholders Equity: 35,811,003.00 (decrease,14.68%)
- Total Liabilities And Equity: 51,352,347.00 (decrease,12.0%)
- Inventory: 3,442,490.00 (decrease,6.96%)
- Revenue: 20,792,000.00 (increase,41.9%)
- Operating Income: -22,823,473.00 (decrease,38.98%)
- Other Nonoperating Income Expense: -330,821.00 (decrease,49.55%)
- Income Tax Expense: 78,000.00 (increase,50.0%)
- Other Comprehensive Income: 328,503.00 (increase,3.37%)
- Comprehensive Income: -21,733,795.00 (decrease,42.62%)
- Change In Inventories: 1,338,233.00 (increase,2.17%)
- Cash From Operations: -16,800,000.00 (decrease,47.37%)
- Capital Expenditures: 113,009.00 (decrease,5.68%)
- Other Investing Cash Flow: 106,524.00 (increase,5.67%)
- Cash From Investing: 3,234,606.00 (increase,202.72%)
- Cash From Financing: 8,031,403.00 (decrease,1.11%)
- Net Income: -22,217,000.00 (decrease,42.5%)
- Net Change In Cash.1: -5,568,648.00 (decrease,154.06%)
- Net Profit Margin: -1.07 (decrease,0.42%)
- Current Ratio: 3.02 (decrease,8.02%)
- Return On Assets: -0.43 (decrease,61.94%)
- Return On Equity: -0.62 (decrease,67.02%)
- Asset Turnover: 0.40 (increase,61.25%)
- Receivables Turnover: 4.23 (increase,41.72%)
- Free Cash Flow: -16,913,009.00 (decrease,46.82%)
- Operating Cash Flow Ratio: -1.38 (decrease,55.83%)
- Net Working Capital: 24,602,068.00 (decrease,16.34%)
- Equity Ratio: 0.70 (decrease,3.04%)
- Cash Ratio: 0.72 (decrease,23.68%)
- Operating Margin: -1.10 (increase,2.05%)
- Total Comprehensive Income: -21,888,497.00 (decrease,43.31%)
- Capital Expenditure Ratio: -0.01 (increase,36.0%)
- Net Cash Flow: -13,565,394.00 (decrease,31.3%)
- Fixed Asset Turnover: 12.82 (increase,77.54%)
- O C Ito Net Income Ratio: -0.01 (increase,27.46%)
- Goodwill To Assets: 0.00 (decrease,100.0%)
- Operating Income To Assets: -0.44 (decrease,57.94%)
- Cash Flow To Revenue: -0.81 (decrease,3.86%)
- Working Capital Turnover: 0.85 (increase,69.62%)
- Total Equity Turnover: 0.58 (increase,66.32%)
- O C Ito Revenue: 0.02 (decrease,27.15%)
- Total Cash Flow: -13,565,394.00 (decrease,31.3%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 12,134,526.00
- Accounts Receivable: 4,904,247.00
- Current Assets: 42,288,905.00
- P P E Net: 2,029,406.00
- Goodwill: 331,344.00
- Other Noncurrent Assets: 1,325,163.00
- Total Assets: 58,358,097.00
- Accounts Payable: 4,116,685.00
- Current Liabilities: 12,880,652.00
- Common Stock: 865,669.00
- Retained Earnings: -288,523,461.00
- Accumulated Other Comprehensive Income: 1,872,372.00
- Stockholders Equity: 41,974,060.00
- Total Liabilities And Equity: 58,358,097.00
- Inventory: 3,700,174.00
- Revenue: 14,653,000.00
- Operating Income: -16,421,925.00
- Other Nonoperating Income Expense: -221,207.00
- Income Tax Expense: 52,000.00
- Other Comprehensive Income: 317,785.00
- Comprehensive Income: -15,239,149.00
- Change In Inventories: 1,309,827.00
- Cash From Operations: -11,400,000.00
- Capital Expenditures: 119,815.00
- Other Investing Cash Flow: 100,810.00
- Cash From Investing: 1,068,514.00
- Cash From Financing: 8,121,403.00
- Net Income: -15,591,000.00
- Net Change In Cash.1: -2,191,821.00
- Net Profit Margin: -1.06
- Current Ratio: 3.28
- Return On Assets: -0.27
- Return On Equity: -0.37
- Asset Turnover: 0.25
- Receivables Turnover: 2.99
- Free Cash Flow: -11,519,815.00
- Operating Cash Flow Ratio: -0.89
- Net Working Capital: 29,408,253.00
- Equity Ratio: 0.72
- Cash Ratio: 0.94
- Operating Margin: -1.12
- Total Comprehensive Income: -15,273,215.00
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -10,331,486.00
- Fixed Asset Turnover: 7.22
- O C Ito Net Income Ratio: -0.02
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.28
- Cash Flow To Revenue: -0.78
- Working Capital Turnover: 0.50
- Total Equity Turnover: 0.35
- O C Ito Revenue: 0.02
- Total Cash Flow: -10,331,486.00
|
KOPN_2021-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 10,624,506.00 (increase,21.05%)
- Accounts Receivable: 6,507,138.00 (decrease,2.62%)
- Current Assets: 29,860,085.00 (increase,1.0%)
- P P E Net: 1,288,722.00 (decrease,2.97%)
- Other Noncurrent Assets: 161,473.00 (decrease,36.37%)
- Total Assets: 37,659,025.00 (increase,0.08%)
- Accounts Payable: 2,805,944.00 (decrease,8.56%)
- Current Liabilities: 11,934,957.00 (increase,8.71%)
- Common Stock: 871,096.00 (no change,0.0%)
- Retained Earnings: -306,911,413.00 (decrease,0.31%)
- Accumulated Other Comprehensive Income: 1,600,980.00 (decrease,6.13%)
- Stockholders Equity: 23,416,681.00 (decrease,3.08%)
- Total Liabilities And Equity: 37,659,025.00 (increase,0.08%)
- Inventory: 3,999,107.00 (increase,7.73%)
- Operating Income: -5,744,247.00 (decrease,23.89%)
- Other Nonoperating Income Expense: -65,680.00 (decrease,77.13%)
- Income Tax Expense: 100,000.00 (increase,40.85%)
- Other Comprehensive Income: -156,204.00 (decrease,202.35%)
- Comprehensive Income: -5,830,704.00 (decrease,22.27%)
- Change In Inventories: 1,277,017.00 (increase,42.4%)
- Cash From Operations: -6,276,144.00 (increase,7.15%)
- Capital Expenditures: 294,595.00 (increase,42.92%)
- Other Investing Cash Flow: -374,886.00 (decrease,40.42%)
- Cash From Investing: 10,878,408.00 (increase,16.25%)
- Net Income: -5,674,500.00 (decrease,20.3%)
- Current Ratio: 2.50 (decrease,7.09%)
- Return On Assets: -0.15 (decrease,20.2%)
- Return On Equity: -0.24 (decrease,24.12%)
- Free Cash Flow: -6,570,739.00 (increase,5.67%)
- Operating Cash Flow Ratio: -0.53 (increase,14.59%)
- Net Working Capital: 17,925,128.00 (decrease,3.55%)
- Equity Ratio: 0.62 (decrease,3.16%)
- Cash Ratio: 0.89 (increase,11.35%)
- Total Comprehensive Income: -5,830,704.00 (decrease,22.27%)
- Capital Expenditure Ratio: -0.05 (decrease,53.92%)
- O C Ito Net Income Ratio: 0.03 (increase,151.33%)
- Operating Income To Assets: -0.15 (decrease,23.79%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 8,776,820.00 (increase,5.32%)
- Accounts Receivable: 6,682,329.00 (increase,12.69%)
- Current Assets: 29,563,201.00 (decrease,1.06%)
- P P E Net: 1,328,207.00 (decrease,8.42%)
- Other Noncurrent Assets: 253,750.00 (no change,0.0%)
- Total Assets: 37,628,373.00 (decrease,2.1%)
- Accounts Payable: 3,068,657.00 (decrease,21.82%)
- Current Liabilities: 10,978,741.00 (increase,3.48%)
- Common Stock: 871,096.00 (increase,0.07%)
- Retained Earnings: -305,953,973.00 (decrease,0.37%)
- Accumulated Other Comprehensive Income: 1,705,520.00 (increase,2.83%)
- Stockholders Equity: 24,160,053.00 (decrease,3.64%)
- Total Liabilities And Equity: 37,628,373.00 (decrease,2.1%)
- Inventory: 3,712,047.00 (increase,8.3%)
- Operating Income: -4,636,532.00 (decrease,30.94%)
- Other Nonoperating Income Expense: -37,080.00 (decrease,392.48%)
- Income Tax Expense: 71,000.00 (increase,144.83%)
- Other Comprehensive Income: -51,664.00 (increase,47.62%)
- Comprehensive Income: -4,768,724.00 (decrease,26.98%)
- Change In Inventories: 896,783.00 (increase,151.36%)
- Cash From Operations: -6,759,305.00 (decrease,74.73%)
- Capital Expenditures: 206,127.00 (increase,32.19%)
- Other Investing Cash Flow: -266,972.00 (decrease,383.37%)
- Cash From Investing: 9,357,395.00 (increase,51.0%)
- Net Income: -4,717,060.00 (decrease,31.19%)
- Current Ratio: 2.69 (decrease,4.39%)
- Return On Assets: -0.13 (decrease,34.01%)
- Return On Equity: -0.20 (decrease,36.15%)
- Free Cash Flow: -6,965,432.00 (decrease,73.08%)
- Operating Cash Flow Ratio: -0.62 (decrease,68.85%)
- Net Working Capital: 18,584,460.00 (decrease,3.56%)
- Equity Ratio: 0.64 (decrease,1.57%)
- Cash Ratio: 0.80 (increase,1.77%)
- Total Comprehensive Income: -4,768,724.00 (decrease,29.09%)
- Capital Expenditure Ratio: -0.03 (increase,24.34%)
- O C Ito Net Income Ratio: 0.01 (decrease,60.07%)
- Operating Income To Assets: -0.12 (decrease,33.75%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 8,333,603.00
- Accounts Receivable: 5,929,983.00
- Current Assets: 29,879,502.00
- P P E Net: 1,450,328.00
- Other Noncurrent Assets: 253,750.00
- Total Assets: 38,436,381.00
- Accounts Payable: 3,925,184.00
- Current Liabilities: 10,609,083.00
- Common Stock: 870,496.00
- Retained Earnings: -304,832,432.00
- Accumulated Other Comprehensive Income: 1,658,552.00
- Stockholders Equity: 25,072,949.00
- Total Liabilities And Equity: 38,436,381.00
- Inventory: 3,427,507.00
- Operating Income: -3,541,082.00
- Other Nonoperating Income Expense: 12,678.00
- Income Tax Expense: 29,000.00
- Other Comprehensive Income: -98,632.00
- Comprehensive Income: -3,755,623.00
- Change In Inventories: 356,766.00
- Cash From Operations: -3,868,455.00
- Capital Expenditures: 155,930.00
- Other Investing Cash Flow: -55,231.00
- Cash From Investing: 6,196,801.00
- Net Income: -3,595,519.00
- Current Ratio: 2.82
- Return On Assets: -0.09
- Return On Equity: -0.14
- Free Cash Flow: -4,024,385.00
- Operating Cash Flow Ratio: -0.36
- Net Working Capital: 19,270,419.00
- Equity Ratio: 0.65
- Cash Ratio: 0.79
- Total Comprehensive Income: -3,694,151.00
- Capital Expenditure Ratio: -0.04
- O C Ito Net Income Ratio: 0.03
- Operating Income To Assets: -0.09
|
KOPN_2022-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 28,349,798.00 (increase,3.62%)
- Accounts Receivable: 7,348,721.00 (decrease,1.27%)
- Current Assets: 50,644,174.00 (increase,1.28%)
- P P E Net: 1,855,451.00 (decrease,0.29%)
- Other Noncurrent Assets: 170,932.00 (increase,5.21%)
- Total Assets: 58,949,402.00 (increase,1.94%)
- Accounts Payable: 3,635,708.00 (decrease,28.71%)
- Current Liabilities: 13,699,561.00 (decrease,14.82%)
- Common Stock: 895,464.00 (increase,0.6%)
- Retained Earnings: -315,771,920.00 (decrease,0.68%)
- Accumulated Other Comprehensive Income: 1,428,087.00 (increase,1.4%)
- Stockholders Equity: 43,040,716.00 (increase,8.1%)
- Total Liabilities And Equity: 58,949,402.00 (increase,1.94%)
- Inventory: 6,739,017.00 (increase,7.83%)
- Operating Income: -10,155,556.00 (decrease,25.23%)
- Other Nonoperating Income Expense: -33,574.00 (decrease,1541.76%)
- Income Tax Expense: 97,000.00 (increase,49.23%)
- Other Comprehensive Income: -56,347.00 (increase,25.91%)
- Comprehensive Income: -10,180,242.00 (decrease,26.13%)
- Change In Inventories: 2,772,548.00 (increase,25.8%)
- Cash From Operations: -9,054,229.00 (decrease,61.67%)
- Capital Expenditures: 865,417.00 (increase,28.48%)
- Cash From Investing: -674,726.00 (decrease,48.42%)
- Cash From Financing: 21,018,668.00 (increase,28.73%)
- Net Income: -10,123,895.00 (decrease,26.63%)
- Current Ratio: 3.70 (increase,18.91%)
- Return On Assets: -0.17 (decrease,24.21%)
- Return On Equity: -0.24 (decrease,17.14%)
- Free Cash Flow: -9,919,646.00 (decrease,58.1%)
- Operating Cash Flow Ratio: -0.66 (decrease,89.8%)
- Net Working Capital: 36,944,613.00 (increase,8.92%)
- Equity Ratio: 0.73 (increase,6.03%)
- Cash Ratio: 2.07 (increase,21.65%)
- Total Comprehensive Income: -10,180,242.00 (decrease,26.13%)
- Capital Expenditure Ratio: -0.10 (increase,20.53%)
- Net Cash Flow: -9,728,955.00 (decrease,60.67%)
- O C Ito Net Income Ratio: 0.01 (decrease,41.49%)
- Operating Income To Assets: -0.17 (decrease,22.84%)
- Total Cash Flow: -9,728,955.00 (decrease,60.67%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 27,359,688.00
- Accounts Receivable: 7,443,210.00
- Current Assets: 50,003,253.00
- P P E Net: 1,860,899.00
- Other Noncurrent Assets: 162,473.00
- Total Assets: 57,824,836.00
- Accounts Payable: 5,099,714.00
- Current Liabilities: 16,083,742.00
- Common Stock: 890,138.00
- Retained Earnings: -313,643,130.00
- Accumulated Other Comprehensive Income: 1,408,387.00
- Stockholders Equity: 39,816,727.00
- Total Liabilities And Equity: 57,824,836.00
- Inventory: 6,249,403.00
- Operating Income: -8,109,827.00
- Other Nonoperating Income Expense: -2,045.00
- Income Tax Expense: 65,000.00
- Other Comprehensive Income: -76,047.00
- Comprehensive Income: -8,071,152.00
- Change In Inventories: 2,203,925.00
- Cash From Operations: -5,600,604.00
- Capital Expenditures: 673,575.00
- Cash From Investing: -454,617.00
- Cash From Financing: 16,327,773.00
- Net Income: -7,995,105.00
- Current Ratio: 3.11
- Return On Assets: -0.14
- Return On Equity: -0.20
- Free Cash Flow: -6,274,179.00
- Operating Cash Flow Ratio: -0.35
- Net Working Capital: 33,919,511.00
- Equity Ratio: 0.69
- Cash Ratio: 1.70
- Total Comprehensive Income: -8,071,152.00
- Capital Expenditure Ratio: -0.12
- Net Cash Flow: -6,055,221.00
- O C Ito Net Income Ratio: 0.01
- Operating Income To Assets: -0.14
- Total Cash Flow: -6,055,221.00
|
KOPN_2023-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 9,625,414.00 (decrease,29.38%)
- Accounts Receivable: 8,531,835.00 (increase,21.04%)
- Current Assets: 36,527,768.00 (decrease,8.83%)
- P P E Net: 1,627,468.00 (decrease,6.41%)
- Other Noncurrent Assets: 170,932.00 (no change,0.0%)
- Total Assets: 49,478,306.00 (decrease,10.96%)
- Accounts Payable: 4,936,931.00 (increase,1.57%)
- Current Liabilities: 15,120,365.00 (increase,1.2%)
- Common Stock: 926,270.00 (increase,0.9%)
- Retained Earnings: -332,249,645.00 (decrease,1.89%)
- Accumulated Other Comprehensive Income: 1,030,591.00 (decrease,13.66%)
- Stockholders Equity: 30,381,067.00 (decrease,14.57%)
- Total Liabilities And Equity: 49,478,306.00 (decrease,10.96%)
- Inventory: 6,660,810.00 (decrease,3.84%)
- Operating Income: -15,566,976.00 (decrease,34.81%)
- Other Nonoperating Income Expense: -7,952.00 (decrease,68.23%)
- Income Tax Expense: 108,000.00 (increase,50.0%)
- Other Comprehensive Income: -383,760.00 (decrease,73.92%)
- Comprehensive Income: -13,552,507.00 (decrease,87.18%)
- Shares Outstanding Basic: 91,317,288.00 (increase,1.23%)
- E P S Basic: 0.00 (increase,100.0%)
- Change In Inventories: 1,944,577.00 (increase,2.73%)
- Cash From Operations: -15,600,000.00 (decrease,36.84%)
- Capital Expenditures: 642,146.00 (increase,6.15%)
- Cash From Investing: -4,118,384.00 (decrease,14.38%)
- Cash From Financing: 2,763,728.00 (increase,43.09%)
- Net Income: -13,200,000.00 (decrease,88.57%)
- Current Ratio: 2.42 (decrease,9.91%)
- Return On Assets: -0.27 (decrease,111.79%)
- Return On Equity: -0.43 (decrease,120.74%)
- Free Cash Flow: -16,242,146.00 (decrease,35.3%)
- Operating Cash Flow Ratio: -1.03 (decrease,35.22%)
- Net Working Capital: 21,407,403.00 (decrease,14.79%)
- Equity Ratio: 0.61 (decrease,4.05%)
- Cash Ratio: 0.64 (decrease,30.22%)
- Book Value Per Share: 0.33 (decrease,15.61%)
- Total Comprehensive Income: -13,583,760.00 (decrease,88.12%)
- Capital Expenditure Ratio: -0.04 (increase,22.43%)
- Net Cash Flow: -19,718,384.00 (decrease,31.45%)
- O C Ito Net Income Ratio: 0.03 (decrease,7.77%)
- Operating Income To Assets: -0.31 (decrease,51.41%)
- Cash Flow Per Share: -0.17 (decrease,35.19%)
- Total Cash Flow: -19,718,384.00 (decrease,31.45%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 13,630,219.00 (decrease,37.67%)
- Accounts Receivable: 7,048,635.00 (increase,4.0%)
- Current Assets: 40,063,523.00 (decrease,10.96%)
- P P E Net: 1,738,962.00 (decrease,10.34%)
- Other Noncurrent Assets: 170,932.00 (no change,0.0%)
- Total Assets: 55,571,611.00 (decrease,7.83%)
- Accounts Payable: 4,860,573.00 (decrease,17.13%)
- Current Liabilities: 14,940,672.00 (decrease,12.49%)
- Common Stock: 918,025.00 (increase,1.75%)
- Retained Earnings: -326,100,471.00 (decrease,1.76%)
- Accumulated Other Comprehensive Income: 1,193,695.00 (decrease,8.21%)
- Stockholders Equity: 35,563,560.00 (decrease,8.51%)
- Total Liabilities And Equity: 55,571,611.00 (decrease,7.83%)
- Inventory: 6,926,489.00 (decrease,2.89%)
- Operating Income: -11,547,679.00 (decrease,90.0%)
- Other Nonoperating Income Expense: -4,727.00 (decrease,314.29%)
- Income Tax Expense: 72,000.00 (increase,100.0%)
- Other Comprehensive Income: -220,654.00 (decrease,93.72%)
- Comprehensive Income: -7,240,227.00 (decrease,387.05%)
- Shares Outstanding Basic: 90,211,742.00 (increase,0.1%)
- E P S Basic: -0.08 (decrease,300.0%)
- Change In Inventories: 1,892,935.00 (increase,63.68%)
- Cash From Operations: -11,400,000.00 (decrease,399.42%)
- Capital Expenditures: 604,944.00 (increase,15.37%)
- Cash From Investing: -3,600,635.00 (decrease,42.63%)
- Cash From Financing: 1,931,492.00 (increase,2120.11%)
- Net Income: -7,000,000.00 (decrease,409.97%)
- Current Ratio: 2.68 (increase,1.75%)
- Return On Assets: -0.13 (decrease,453.26%)
- Return On Equity: -0.20 (decrease,457.42%)
- Free Cash Flow: -12,004,944.00 (decrease,327.67%)
- Operating Cash Flow Ratio: -0.76 (decrease,470.7%)
- Net Working Capital: 25,122,851.00 (decrease,10.02%)
- Equity Ratio: 0.64 (decrease,0.75%)
- Cash Ratio: 0.91 (decrease,28.77%)
- Book Value Per Share: 0.39 (decrease,8.61%)
- Total Comprehensive Income: -7,220,654.00 (decrease,385.73%)
- Capital Expenditure Ratio: -0.05 (increase,76.9%)
- Net Cash Flow: -15,000,635.00 (decrease,212.05%)
- O C Ito Net Income Ratio: 0.03 (decrease,62.01%)
- Operating Income To Assets: -0.21 (decrease,106.13%)
- Cash Flow Per Share: -0.13 (decrease,398.92%)
- Total Cash Flow: -15,000,635.00 (decrease,212.05%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 21,867,492.00
- Accounts Receivable: 6,777,310.00
- Current Assets: 44,994,905.00
- P P E Net: 1,939,506.00
- Other Noncurrent Assets: 170,932.00
- Total Assets: 60,289,526.00
- Accounts Payable: 5,865,030.00
- Current Liabilities: 17,073,122.00
- Common Stock: 902,235.00
- Retained Earnings: -320,453,539.00
- Accumulated Other Comprehensive Income: 1,300,445.00
- Stockholders Equity: 38,873,104.00
- Total Liabilities And Equity: 60,289,526.00
- Inventory: 7,132,617.00
- Operating Income: -6,077,618.00
- Other Nonoperating Income Expense: -1,141.00
- Income Tax Expense: 36,000.00
- Other Comprehensive Income: -113,906.00
- Comprehensive Income: -1,486,547.00
- Shares Outstanding Basic: 90,121,226.00
- E P S Basic: -0.02
- Change In Inventories: 1,156,461.00
- Cash From Operations: -2,282,663.00
- Capital Expenditures: 524,368.00
- Cash From Investing: -2,524,398.00
- Cash From Financing: -95,613.00
- Net Income: -1,372,641.00
- Current Ratio: 2.64
- Return On Assets: -0.02
- Return On Equity: -0.04
- Free Cash Flow: -2,807,031.00
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 27,921,783.00
- Equity Ratio: 0.64
- Cash Ratio: 1.28
- Book Value Per Share: 0.43
- Total Comprehensive Income: -1,486,547.00
- Capital Expenditure Ratio: -0.23
- Net Cash Flow: -4,807,061.00
- O C Ito Net Income Ratio: 0.08
- Operating Income To Assets: -0.10
- Cash Flow Per Share: -0.03
- Total Cash Flow: -4,807,061.00
|
KOPN_2024-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 9,599,675.00 (decrease,5.02%)
- Accounts Receivable: 7,118,214.00 (increase,15.34%)
- Current Assets: 45,368,252.00 (decrease,1.2%)
- P P E Net: 1,794,832.00 (decrease,0.31%)
- Other Noncurrent Assets: 169,132.00 (no change,0.0%)
- Total Assets: 54,605,346.00 (decrease,1.37%)
- Accounts Payable: 7,187,025.00 (increase,10.45%)
- Current Liabilities: 16,061,703.00 (increase,7.73%)
- Common Stock: 1,104,668.00 (increase,0.08%)
- Retained Earnings: -351,666,062.00 (decrease,0.7%)
- Accumulated Other Comprehensive Income: 1,135,641.00 (decrease,5.37%)
- Stockholders Equity: 34,369,723.00 (decrease,4.33%)
- Total Liabilities And Equity: 54,605,346.00 (decrease,1.37%)
- Inventory: 9,074,492.00 (increase,15.19%)
- Operating Income: -10,389,832.00 (decrease,35.6%)
- Other Nonoperating Income Expense: 104,403.00 (increase,43.42%)
- Income Tax Expense: 117,000.00 (increase,50.0%)
- Other Comprehensive Income: -40,427.00 (decrease,268.61%)
- Comprehensive Income: -13,299,674.00 (decrease,23.32%)
- Shares Outstanding Basic: 108,436,146.00 (increase,0.9%)
- Shares Outstanding Diluted: 108,436,146.00 (increase,0.9%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,944,672.00 (increase,74.66%)
- Cash From Operations: -11,791,682.00 (decrease,47.54%)
- Cash From Investing: -7,713,812.00 (increase,32.98%)
- Cash From Financing: 21,335,000.00 (no change,0.0%)
- Net Income: -13,259,247.00 (decrease,22.67%)
- Current Ratio: 2.82 (decrease,8.29%)
- Return On Assets: -0.24 (decrease,24.37%)
- Return On Equity: -0.39 (decrease,28.22%)
- Operating Cash Flow Ratio: -0.73 (decrease,36.96%)
- Net Working Capital: 29,306,549.00 (decrease,5.5%)
- Equity Ratio: 0.63 (decrease,3.0%)
- Cash Ratio: 0.60 (decrease,11.83%)
- Book Value Per Share: 0.32 (decrease,5.18%)
- Total Comprehensive Income: -13,299,674.00 (decrease,23.32%)
- Net Cash Flow: -19,505,494.00 (decrease,0.02%)
- O C Ito Net Income Ratio: 0.00 (increase,237.45%)
- Operating Income To Assets: -0.19 (decrease,37.49%)
- Cash Flow Per Share: -0.11 (decrease,46.23%)
- Total Cash Flow: -19,505,494.00 (decrease,0.02%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 10,106,668.00
- Accounts Receivable: 6,171,241.00
- Current Assets: 45,921,054.00
- P P E Net: 1,800,346.00
- Other Noncurrent Assets: 169,132.00
- Total Assets: 55,364,449.00
- Accounts Payable: 6,506,987.00
- Current Liabilities: 14,909,515.00
- Common Stock: 1,103,765.00
- Retained Earnings: -349,215,749.00
- Accumulated Other Comprehensive Income: 1,200,045.00
- Stockholders Equity: 35,926,105.00
- Total Liabilities And Equity: 55,364,449.00
- Inventory: 7,878,018.00
- Operating Income: -7,661,843.00
- Other Nonoperating Income Expense: 72,795.00
- Income Tax Expense: 78,000.00
- Other Comprehensive Income: 23,977.00
- Comprehensive Income: -10,784,957.00
- Shares Outstanding Basic: 107,473,813.00
- Shares Outstanding Diluted: 107,473,813.00
- E P S Diluted: 0.00
- Change In Inventories: 1,685,961.00
- Cash From Operations: -7,992,073.00
- Cash From Investing: -11,508,976.00
- Cash From Financing: 21,335,000.00
- Net Income: -10,808,934.00
- Current Ratio: 3.08
- Return On Assets: -0.20
- Return On Equity: -0.30
- Operating Cash Flow Ratio: -0.54
- Net Working Capital: 31,011,539.00
- Equity Ratio: 0.65
- Cash Ratio: 0.68
- Book Value Per Share: 0.33
- Total Comprehensive Income: -10,784,957.00
- Net Cash Flow: -19,501,049.00
- O C Ito Net Income Ratio: -0.00
- Operating Income To Assets: -0.14
- Cash Flow Per Share: -0.07
- Total Cash Flow: -19,501,049.00
|
KOPN_2025-01-01 |
π Financial Report for ticker/company:'KOPN' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 14,530,593.00 (increase,44.69%)
- Accounts Receivable: 9,233,935.00 (increase,24.68%)
- Current Assets: 63,003,263.00 (increase,56.26%)
- P P E Net: 2,016,452.00 (decrease,5.92%)
- Other Noncurrent Assets: 124,925.00 (no change,0.0%)
- Total Assets: 70,579,507.00 (increase,43.9%)
- Accounts Payable: 4,385,635.00 (decrease,23.24%)
- Current Liabilities: 43,946,688.00 (decrease,3.09%)
- Common Stock: 1,532,589.00 (increase,32.52%)
- Retained Earnings: -400,085,589.00 (decrease,0.87%)
- Accumulated Other Comprehensive Income: 1,316,545.00 (decrease,0.51%)
- Stockholders Equity: 22,726,514.00 (increase,10604.95%)
- Total Liabilities And Equity: 70,579,507.00 (increase,43.9%)
- Inventory: 6,555,359.00 (increase,16.03%)
- Operating Income: -40,898,812.00 (decrease,7.35%)
- Other Comprehensive Income: 84,251.00 (decrease,7.47%)
- Comprehensive Income: -41,846,304.00 (decrease,9.03%)
- Shares Outstanding Basic: 121,944,597.00 (increase,0.98%)
- Shares Outstanding Diluted: 121,944,597.00 (increase,0.98%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 390,427.00 (increase,142.8%)
- Cash From Operations: -12,600,000.00 (decrease,103.23%)
- Capital Expenditures: 320,873.00 (increase,3.31%)
- Cash From Investing: -10,434,050.00 (decrease,373.11%)
- Cash From Financing: 32,439,631.00 (increase,347.9%)
- Net Income: -41,900,000.00 (decrease,8.83%)
- Current Ratio: 1.43 (increase,61.24%)
- Return On Assets: -0.59 (increase,24.37%)
- Return On Equity: -1.84 (decrease,101.04%)
- Free Cash Flow: -12,920,873.00 (decrease,98.46%)
- Operating Cash Flow Ratio: -0.29 (decrease,109.71%)
- Net Working Capital: 19,056,575.00 (increase,479.0%)
- Equity Ratio: 0.32 (increase,7400.3%)
- Cash Ratio: 0.33 (increase,49.3%)
- Book Value Per Share: 0.19 (increase,10502.72%)
- Total Comprehensive Income: -41,815,749.00 (decrease,8.87%)
- Capital Expenditure Ratio: -0.03 (increase,49.17%)
- Net Cash Flow: -23,034,050.00 (decrease,868.0%)
- O C Ito Net Income Ratio: -0.00 (increase,14.98%)
- Operating Income To Assets: -0.58 (increase,25.4%)
- Cash Flow Per Share: -0.10 (decrease,101.25%)
- Total Cash Flow: -23,034,050.00 (decrease,868.0%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 10,042,847.00 (decrease,28.87%)
- Accounts Receivable: 7,406,272.00 (increase,8.89%)
- Current Assets: 40,320,105.00 (decrease,3.97%)
- P P E Net: 2,143,235.00 (decrease,3.14%)
- Other Noncurrent Assets: 124,925.00 (no change,0.0%)
- Total Assets: 49,048,424.00 (decrease,4.33%)
- Accounts Payable: 5,713,542.00 (decrease,36.47%)
- Current Liabilities: 45,348,172.00 (increase,6.68%)
- Common Stock: 1,156,484.00 (increase,0.2%)
- Retained Earnings: -396,625,247.00 (decrease,1.52%)
- Accumulated Other Comprehensive Income: 1,323,344.00 (increase,7.23%)
- Stockholders Equity: -216,341.00 (decrease,104.38%)
- Total Liabilities And Equity: 49,048,424.00 (decrease,4.33%)
- Inventory: 5,649,665.00 (decrease,7.69%)
- Operating Income: -38,097,987.00 (decrease,16.72%)
- Other Comprehensive Income: 91,050.00 (increase,4859.15%)
- Comprehensive Income: -38,379,163.00 (decrease,17.92%)
- Shares Outstanding Basic: 120,757,868.00 (increase,0.54%)
- Shares Outstanding Diluted: 120,757,868.00 (increase,0.54%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -912,158.00 (decrease,31.26%)
- Cash From Operations: -6,200,000.00 (decrease,100.0%)
- Capital Expenditures: 310,600.00 (increase,26.55%)
- Cash From Investing: 3,820,454.00 (decrease,15.56%)
- Cash From Financing: 7,242,581.00 (no change,0.0%)
- Net Income: -38,500,000.00 (decrease,18.46%)
- Current Ratio: 0.89 (decrease,9.98%)
- Return On Assets: -0.78 (decrease,23.82%)
- Return On Equity: 177.96 (increase,2805.0%)
- Free Cash Flow: -6,510,600.00 (decrease,94.61%)
- Operating Cash Flow Ratio: -0.14 (decrease,87.48%)
- Net Working Capital: -5,028,067.00 (decrease,864.34%)
- Equity Ratio: -0.00 (decrease,104.58%)
- Cash Ratio: 0.22 (decrease,33.32%)
- Book Value Per Share: -0.00 (decrease,104.36%)
- Total Comprehensive Income: -38,408,950.00 (decrease,18.19%)
- Capital Expenditure Ratio: -0.05 (increase,36.72%)
- Net Cash Flow: -2,379,546.00 (decrease,267.03%)
- O C Ito Net Income Ratio: -0.00 (decrease,4086.3%)
- Operating Income To Assets: -0.78 (decrease,21.99%)
- Cash Flow Per Share: -0.05 (decrease,98.94%)
- Total Cash Flow: -2,379,546.00 (decrease,267.03%)
---
π Financial Report for ticker/company:'KOPN' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 14,118,762.00
- Accounts Receivable: 6,801,658.00
- Current Assets: 41,988,647.00
- P P E Net: 2,212,691.00
- Other Noncurrent Assets: 124,925.00
- Total Assets: 51,265,925.00
- Accounts Payable: 8,993,894.00
- Current Liabilities: 42,510,046.00
- Common Stock: 1,154,220.00
- Retained Earnings: -390,703,249.00
- Accumulated Other Comprehensive Income: 1,234,130.00
- Stockholders Equity: 4,940,025.00
- Total Liabilities And Equity: 51,265,925.00
- Inventory: 6,120,355.00
- Operating Income: -32,641,551.00
- Other Comprehensive Income: 1,836.00
- Comprehensive Income: -32,546,379.00
- Shares Outstanding Basic: 120,114,985.00
- Shares Outstanding Diluted: 120,114,985.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -694,949.00
- Cash From Operations: -3,100,000.00
- Capital Expenditures: 245,429.00
- Cash From Investing: 4,524,619.00
- Cash From Financing: 7,242,581.00
- Net Income: -32,500,000.00
- Current Ratio: 0.99
- Return On Assets: -0.63
- Return On Equity: -6.58
- Free Cash Flow: -3,345,429.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: -521,399.00
- Equity Ratio: 0.10
- Cash Ratio: 0.33
- Book Value Per Share: 0.04
- Total Comprehensive Income: -32,498,164.00
- Capital Expenditure Ratio: -0.08
- Net Cash Flow: 1,424,619.00
- O C Ito Net Income Ratio: -0.00
- Operating Income To Assets: -0.64
- Cash Flow Per Share: -0.03
- Total Cash Flow: 1,424,619.00
|
EMKR_2015-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 18,165,000.00 (decrease,0.06%)
- Accounts Receivable: 43,196,000.00 (increase,15.33%)
- Current Assets: 97,349,000.00 (increase,4.36%)
- P P E Net: 46,048,000.00 (decrease,2.47%)
- Goodwill: 20,384,000.00 (no change,0.0%)
- Other Noncurrent Assets: 835,000.00 (decrease,5.97%)
- Total Assets: 166,012,000.00 (increase,1.59%)
- Accounts Payable: 21,185,000.00 (increase,11.46%)
- Current Liabilities: 65,484,000.00 (increase,7.89%)
- Other Noncurrent Liabilities: 806,000.00 (decrease,10.24%)
- Retained Earnings: -658,275,000.00 (decrease,0.48%)
- Stockholders Equity: 94,513,000.00 (decrease,2.23%)
- Total Liabilities And Equity: 166,012,000.00 (increase,1.59%)
- Inventory: 27,549,000.00 (decrease,3.4%)
- Revenue: 131,040,000.00 (increase,51.56%)
- Operating Income: -10,620,000.00 (decrease,41.81%)
- Income Tax Expense: 0.00 (no change,nan%)
- Comprehensive Income: -10,634,000.00 (decrease,42.09%)
- Shares Outstanding Basic: 30,327,000.00 (increase,0.55%)
- Shares Outstanding Diluted: 30,327,000.00 (increase,0.55%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -4,016,000.00 (decrease,13.9%)
- Cash From Operations: 3,600,000.00 (decrease,50.68%)
- Capital Expenditures: 1,739,000.00 (increase,67.37%)
- Cash From Investing: -1,423,000.00 (increase,25.5%)
- Cash From Financing: -105,000.00 (increase,96.95%)
- Net Income: -10,636,000.00 (decrease,42.08%)
- Net Profit Margin: -0.08 (increase,6.26%)
- Current Ratio: 1.49 (decrease,3.28%)
- Return On Assets: -0.06 (decrease,39.86%)
- Return On Equity: -0.11 (decrease,45.32%)
- Asset Turnover: 0.79 (increase,49.2%)
- Receivables Turnover: 3.03 (increase,31.41%)
- Free Cash Flow: 1,861,000.00 (decrease,70.28%)
- Operating Cash Flow Ratio: 0.05 (decrease,54.29%)
- Net Working Capital: 31,865,000.00 (decrease,2.22%)
- Equity Ratio: 0.57 (decrease,3.76%)
- Cash Ratio: 0.28 (decrease,7.37%)
- Operating Margin: -0.08 (increase,6.44%)
- Book Value Per Share: 3.12 (decrease,2.76%)
- Capital Expenditure Ratio: 0.48 (increase,239.39%)
- Net Cash Flow: 2,177,000.00 (decrease,59.61%)
- Fixed Asset Turnover: 2.85 (increase,55.4%)
- Goodwill To Assets: 0.12 (decrease,1.56%)
- Operating Income To Assets: -0.06 (decrease,39.59%)
- Cash Flow To Revenue: 0.03 (decrease,67.46%)
- Working Capital Turnover: 4.11 (increase,55.01%)
- Revenue Per Share: 4.32 (increase,50.74%)
- Cash Flow Per Share: 0.12 (decrease,50.95%)
- Total Equity Turnover: 1.39 (increase,55.02%)
- Total Cash Flow: 2,177,000.00 (decrease,59.61%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 18,175,000.00
- Accounts Receivable: 37,453,000.00
- Current Assets: 93,283,000.00
- P P E Net: 47,213,000.00
- Goodwill: 20,384,000.00
- Other Noncurrent Assets: 888,000.00
- Total Assets: 163,418,000.00
- Accounts Payable: 19,006,000.00
- Current Liabilities: 60,693,000.00
- Other Noncurrent Liabilities: 898,000.00
- Retained Earnings: -655,125,000.00
- Stockholders Equity: 96,670,000.00
- Total Liabilities And Equity: 163,418,000.00
- Inventory: 28,518,000.00
- Revenue: 86,458,000.00
- Operating Income: -7,489,000.00
- Income Tax Expense: 0.00
- Comprehensive Income: -7,484,000.00
- Shares Outstanding Basic: 30,162,000.00
- Shares Outstanding Diluted: 30,162,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -3,526,000.00
- Cash From Operations: 7,300,000.00
- Capital Expenditures: 1,039,000.00
- Cash From Investing: -1,910,000.00
- Cash From Financing: -3,447,000.00
- Net Income: -7,486,000.00
- Net Profit Margin: -0.09
- Current Ratio: 1.54
- Return On Assets: -0.05
- Return On Equity: -0.08
- Asset Turnover: 0.53
- Receivables Turnover: 2.31
- Free Cash Flow: 6,261,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 32,590,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.30
- Operating Margin: -0.09
- Book Value Per Share: 3.21
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 5,390,000.00
- Fixed Asset Turnover: 1.83
- Goodwill To Assets: 0.12
- Operating Income To Assets: -0.05
- Cash Flow To Revenue: 0.08
- Working Capital Turnover: 2.65
- Revenue Per Share: 2.87
- Cash Flow Per Share: 0.24
- Total Equity Turnover: 0.89
- Total Cash Flow: 5,390,000.00
|
EMKR_2016-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 114,129,000.00 (decrease,19.04%)
- Accounts Receivable: 14,083,000.00 (decrease,17.69%)
- Current Assets: 151,037,000.00 (decrease,16.08%)
- P P E Net: 8,580,000.00 (increase,7.57%)
- Other Noncurrent Assets: 311,000.00 (decrease,2.81%)
- Total Assets: 159,991,000.00 (decrease,21.51%)
- Accounts Payable: 6,992,000.00 (increase,2.54%)
- Current Liabilities: 24,666,000.00 (decrease,5.84%)
- Other Noncurrent Liabilities: 71,000.00 (decrease,82.89%)
- Retained Earnings: -581,167,000.00 (increase,0.42%)
- Stockholders Equity: 133,501,000.00 (decrease,23.93%)
- Total Liabilities And Equity: 159,991,000.00 (decrease,21.51%)
- Inventory: 16,991,000.00 (increase,9.61%)
- Revenue: 58,667,000.00 (increase,56.56%)
- Operating Income: -5,736,000.00 (increase,13.12%)
- Income Tax Expense: -1,852,000.00 (increase,19.76%)
- Comprehensive Income: 61,071,000.00 (increase,4.46%)
- Change In Inventories: 3,026,000.00 (increase,96.37%)
- Cash From Operations: -2,106,000.00 (increase,63.23%)
- Capital Expenditures: 2,239,000.00 (increase,94.7%)
- Cash From Investing: 166,185,000.00 (increase,9.54%)
- Cash From Financing: -70,774,000.00 (decrease,175.56%)
- Net Income: 61,620,000.00 (increase,4.12%)
- Net Profit Margin: 1.05 (decrease,33.49%)
- Current Ratio: 6.12 (decrease,10.88%)
- Return On Assets: 0.39 (increase,32.65%)
- Return On Equity: 0.46 (increase,36.87%)
- Asset Turnover: 0.37 (increase,99.45%)
- Receivables Turnover: 4.17 (increase,90.21%)
- Free Cash Flow: -4,345,000.00 (increase,36.82%)
- Operating Cash Flow Ratio: -0.09 (increase,60.95%)
- Net Working Capital: 126,371,000.00 (decrease,17.83%)
- Equity Ratio: 0.83 (decrease,3.08%)
- Cash Ratio: 4.63 (decrease,14.02%)
- Operating Margin: -0.10 (increase,44.5%)
- Capital Expenditure Ratio: -1.06 (decrease,429.45%)
- Net Cash Flow: 164,079,000.00 (increase,12.39%)
- Fixed Asset Turnover: 6.84 (increase,45.54%)
- Operating Income To Assets: -0.04 (decrease,10.69%)
- Cash Flow To Revenue: -0.04 (increase,76.51%)
- Working Capital Turnover: 0.46 (increase,90.52%)
- Total Equity Turnover: 0.44 (increase,105.8%)
- Total Cash Flow: 164,079,000.00 (increase,12.39%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 140,965,000.00 (decrease,4.48%)
- Accounts Receivable: 17,110,000.00 (increase,11.71%)
- Current Assets: 179,980,000.00 (decrease,10.69%)
- P P E Net: 7,976,000.00 (decrease,3.06%)
- Other Noncurrent Assets: 320,000.00 (increase,1.59%)
- Total Assets: 203,828,000.00 (decrease,6.91%)
- Accounts Payable: 6,819,000.00 (decrease,27.8%)
- Current Liabilities: 26,195,000.00 (decrease,43.13%)
- Other Noncurrent Liabilities: 415,000.00 (decrease,40.97%)
- Retained Earnings: -583,607,000.00 (increase,0.52%)
- Stockholders Equity: 175,487,000.00 (increase,2.91%)
- Total Liabilities And Equity: 203,828,000.00 (decrease,6.91%)
- Inventory: 15,501,000.00 (decrease,2.67%)
- Revenue: 37,473,000.00 (increase,103.48%)
- Operating Income: -6,602,000.00 (decrease,31.91%)
- Income Tax Expense: -2,308,000.00 (decrease,20.71%)
- Comprehensive Income: 58,461,000.00 (increase,5.49%)
- Change In Inventories: 1,541,000.00 (decrease,29.57%)
- Cash From Operations: -5,727,000.00 (decrease,308.33%)
- Capital Expenditures: 1,150,000.00 (increase,36.09%)
- Cash From Investing: 151,714,000.00 (increase,0.95%)
- Cash From Financing: -25,684,000.00 (increase,1.83%)
- Net Income: 59,180,000.00 (increase,5.44%)
- Net Profit Margin: 1.58 (decrease,48.18%)
- Current Ratio: 6.87 (increase,57.04%)
- Return On Assets: 0.29 (increase,13.27%)
- Return On Equity: 0.34 (increase,2.45%)
- Asset Turnover: 0.18 (increase,118.59%)
- Receivables Turnover: 2.19 (increase,82.15%)
- Free Cash Flow: -6,877,000.00 (decrease,461.19%)
- Operating Cash Flow Ratio: -0.22 (decrease,466.33%)
- Net Working Capital: 153,785,000.00 (decrease,1.08%)
- Equity Ratio: 0.86 (increase,10.55%)
- Cash Ratio: 5.38 (increase,67.96%)
- Operating Margin: -0.18 (increase,35.17%)
- Capital Expenditure Ratio: -0.20 (decrease,165.33%)
- Net Cash Flow: 145,987,000.00 (decrease,4.6%)
- Fixed Asset Turnover: 4.70 (increase,109.91%)
- Operating Income To Assets: -0.03 (decrease,41.7%)
- Cash Flow To Revenue: -0.15 (decrease,202.38%)
- Working Capital Turnover: 0.24 (increase,105.7%)
- Total Equity Turnover: 0.21 (increase,97.72%)
- Total Cash Flow: 145,987,000.00 (decrease,4.6%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 147,576,000.00
- Accounts Receivable: 15,316,000.00
- Current Assets: 201,524,000.00
- P P E Net: 8,228,000.00
- Other Noncurrent Assets: 315,000.00
- Total Assets: 218,966,000.00
- Accounts Payable: 9,444,000.00
- Current Liabilities: 46,061,000.00
- Other Noncurrent Liabilities: 703,000.00
- Retained Earnings: -586,659,000.00
- Stockholders Equity: 170,522,000.00
- Total Liabilities And Equity: 218,966,000.00
- Inventory: 15,926,000.00
- Revenue: 18,416,000.00
- Operating Income: -5,005,000.00
- Income Tax Expense: -1,912,000.00
- Comprehensive Income: 55,417,000.00
- Change In Inventories: 2,188,000.00
- Cash From Operations: 2,749,000.00
- Capital Expenditures: 845,000.00
- Cash From Investing: 150,280,000.00
- Cash From Financing: -26,163,000.00
- Net Income: 56,128,000.00
- Net Profit Margin: 3.05
- Current Ratio: 4.38
- Return On Assets: 0.26
- Return On Equity: 0.33
- Asset Turnover: 0.08
- Receivables Turnover: 1.20
- Free Cash Flow: 1,904,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 155,463,000.00
- Equity Ratio: 0.78
- Cash Ratio: 3.20
- Operating Margin: -0.27
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 153,029,000.00
- Fixed Asset Turnover: 2.24
- Operating Income To Assets: -0.02
- Cash Flow To Revenue: 0.15
- Working Capital Turnover: 0.12
- Total Equity Turnover: 0.11
- Total Cash Flow: 153,029,000.00
|
EMKR_2017-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 62,181,000.00 (decrease,40.81%)
- Accounts Receivable: 21,029,000.00 (decrease,2.78%)
- Current Assets: 115,534,000.00 (decrease,23.31%)
- P P E Net: 14,043,000.00 (increase,27.65%)
- Other Noncurrent Assets: 257,000.00 (decrease,19.44%)
- Total Assets: 133,399,000.00 (decrease,19.75%)
- Accounts Payable: 14,806,000.00 (increase,54.54%)
- Current Liabilities: 22,137,000.00 (increase,6.5%)
- Retained Earnings: -569,664,000.00 (increase,0.65%)
- Stockholders Equity: 109,612,000.00 (decrease,23.78%)
- Total Liabilities And Equity: 133,399,000.00 (decrease,19.75%)
- Revenue: 30,176,000.00 (decrease,54.55%)
- Operating Income: 2,266,000.00 (increase,92.85%)
- Income Tax Expense: 120,000.00 (increase,445.45%)
- Comprehensive Income: 1,497,000.00 (decrease,75.22%)
- Change In Inventories: 4,549,000.00 (decrease,29.14%)
- Cash From Operations: 659,000.00 (increase,115.54%)
- Capital Expenditures: 3,242,000.00 (decrease,27.63%)
- Cash From Investing: -3,242,000.00 (increase,5.23%)
- Cash From Financing: 507,000.00 (decrease,17.43%)
- Net Income: 1,757,000.00 (decrease,71.98%)
- Net Profit Margin: 0.06 (decrease,38.34%)
- Current Ratio: 5.22 (decrease,27.99%)
- Return On Assets: 0.01 (decrease,65.08%)
- Return On Equity: 0.02 (decrease,63.24%)
- Asset Turnover: 0.23 (decrease,43.36%)
- Receivables Turnover: 1.43 (decrease,53.25%)
- Free Cash Flow: -2,583,000.00 (increase,70.39%)
- Operating Cash Flow Ratio: 0.03 (increase,114.59%)
- Net Working Capital: 93,397,000.00 (decrease,28.08%)
- Equity Ratio: 0.82 (decrease,5.01%)
- Cash Ratio: 2.81 (decrease,44.42%)
- Operating Margin: 0.08 (increase,324.34%)
- Capital Expenditure Ratio: 4.92 (increase,565.82%)
- Net Cash Flow: -2,583,000.00 (increase,66.29%)
- Fixed Asset Turnover: 2.15 (decrease,64.4%)
- Operating Income To Assets: 0.02 (increase,140.33%)
- Cash Flow To Revenue: 0.02 (increase,134.18%)
- Working Capital Turnover: 0.32 (decrease,36.81%)
- Total Equity Turnover: 0.28 (decrease,40.38%)
- Total Cash Flow: -2,583,000.00 (increase,66.29%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 105,046,000.00 (decrease,4.53%)
- Accounts Receivable: 21,630,000.00 (increase,11.92%)
- Current Assets: 150,649,000.00 (decrease,0.26%)
- P P E Net: 11,001,000.00 (increase,7.56%)
- Other Noncurrent Assets: 319,000.00 (increase,7.05%)
- Total Assets: 166,239,000.00 (increase,2.89%)
- Accounts Payable: 9,581,000.00 (increase,17.56%)
- Current Liabilities: 20,786,000.00 (increase,15.42%)
- Retained Earnings: -573,417,000.00 (increase,0.23%)
- Stockholders Equity: 143,803,000.00 (increase,1.26%)
- Total Liabilities And Equity: 166,239,000.00 (increase,2.89%)
- Revenue: 66,398,000.00 (increase,50.83%)
- Operating Income: 1,175,000.00 (increase,438.62%)
- Income Tax Expense: 22,000.00 (increase,114.38%)
- Comprehensive Income: 6,040,000.00 (increase,22.66%)
- Change In Inventories: 6,420,000.00 (increase,2915.79%)
- Cash From Operations: -4,242,000.00 (decrease,1636.96%)
- Capital Expenditures: 4,480,000.00 (increase,66.85%)
- Cash From Investing: -3,421,000.00 (decrease,20.46%)
- Cash From Financing: 614,000.00 (increase,2.85%)
- Net Income: 6,270,000.00 (increase,26.18%)
- Net Profit Margin: 0.09 (decrease,16.34%)
- Current Ratio: 7.25 (decrease,13.58%)
- Return On Assets: 0.04 (increase,22.64%)
- Return On Equity: 0.04 (increase,24.62%)
- Asset Turnover: 0.40 (increase,46.59%)
- Receivables Turnover: 3.07 (increase,34.76%)
- Free Cash Flow: -8,722,000.00 (decrease,262.06%)
- Operating Cash Flow Ratio: -0.20 (decrease,1431.62%)
- Net Working Capital: 129,863,000.00 (decrease,2.38%)
- Equity Ratio: 0.87 (decrease,1.59%)
- Cash Ratio: 5.05 (decrease,17.29%)
- Operating Margin: 0.02 (increase,324.5%)
- Capital Expenditure Ratio: -1.06 (decrease,110.86%)
- Net Cash Flow: -7,663,000.00 (decrease,198.87%)
- Fixed Asset Turnover: 6.04 (increase,40.23%)
- Operating Income To Assets: 0.01 (increase,429.1%)
- Cash Flow To Revenue: -0.06 (decrease,1119.01%)
- Working Capital Turnover: 0.51 (increase,54.51%)
- Total Equity Turnover: 0.46 (increase,48.96%)
- Total Cash Flow: -7,663,000.00 (decrease,198.87%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 110,031,000.00 (decrease,4.75%)
- Accounts Receivable: 19,326,000.00 (increase,33.93%)
- Current Assets: 151,040,000.00 (increase,0.53%)
- P P E Net: 10,228,000.00 (increase,5.12%)
- Other Noncurrent Assets: 298,000.00 (increase,21.63%)
- Total Assets: 161,566,000.00 (increase,0.85%)
- Accounts Payable: 8,150,000.00 (increase,17.86%)
- Current Liabilities: 18,009,000.00 (decrease,17.42%)
- Retained Earnings: -574,718,000.00 (increase,0.69%)
- Stockholders Equity: 142,017,000.00 (increase,3.75%)
- Total Liabilities And Equity: 161,566,000.00 (increase,0.85%)
- Revenue: 44,022,000.00 (increase,95.74%)
- Operating Income: -347,000.00 (decrease,1835.0%)
- Income Tax Expense: -153,000.00 (decrease,7750.0%)
- Comprehensive Income: 4,924,000.00 (increase,447.72%)
- Change In Inventories: -228,000.00 (increase,89.22%)
- Cash From Operations: 276,000.00 (decrease,95.19%)
- Capital Expenditures: 2,685,000.00 (increase,60.11%)
- Cash From Investing: -2,840,000.00 (decrease,18.09%)
- Cash From Financing: 597,000.00 (increase,220.97%)
- Net Income: 4,969,000.00 (increase,403.44%)
- Net Profit Margin: 0.11 (increase,157.2%)
- Current Ratio: 8.39 (increase,21.75%)
- Return On Assets: 0.03 (increase,399.23%)
- Return On Equity: 0.03 (increase,385.23%)
- Asset Turnover: 0.27 (increase,94.1%)
- Receivables Turnover: 2.28 (increase,46.15%)
- Free Cash Flow: -2,409,000.00 (decrease,159.39%)
- Operating Cash Flow Ratio: 0.02 (decrease,94.17%)
- Net Working Capital: 133,031,000.00 (increase,3.58%)
- Equity Ratio: 0.88 (increase,2.88%)
- Cash Ratio: 6.11 (increase,15.35%)
- Operating Margin: -0.01 (decrease,986.38%)
- Capital Expenditure Ratio: 9.73 (increase,3225.71%)
- Net Cash Flow: -2,564,000.00 (decrease,177.04%)
- Fixed Asset Turnover: 4.30 (increase,86.21%)
- Operating Income To Assets: -0.00 (decrease,1820.46%)
- Cash Flow To Revenue: 0.01 (decrease,97.54%)
- Working Capital Turnover: 0.33 (increase,88.97%)
- Total Equity Turnover: 0.31 (increase,88.66%)
- Total Cash Flow: -2,564,000.00 (decrease,177.04%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 115,520,000.00
- Accounts Receivable: 14,430,000.00
- Current Assets: 150,237,000.00
- P P E Net: 9,730,000.00
- Other Noncurrent Assets: 245,000.00
- Total Assets: 160,212,000.00
- Accounts Payable: 6,915,000.00
- Current Liabilities: 21,809,000.00
- Retained Earnings: -578,700,000.00
- Stockholders Equity: 136,878,000.00
- Total Liabilities And Equity: 160,212,000.00
- Revenue: 22,490,000.00
- Operating Income: 20,000.00
- Income Tax Expense: 2,000.00
- Comprehensive Income: 899,000.00
- Change In Inventories: -2,115,000.00
- Cash From Operations: 5,733,000.00
- Capital Expenditures: 1,677,000.00
- Cash From Investing: -2,405,000.00
- Cash From Financing: 186,000.00
- Net Income: 987,000.00
- Net Profit Margin: 0.04
- Current Ratio: 6.89
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.14
- Receivables Turnover: 1.56
- Free Cash Flow: 4,056,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 128,428,000.00
- Equity Ratio: 0.85
- Cash Ratio: 5.30
- Operating Margin: 0.00
- Capital Expenditure Ratio: 0.29
- Net Cash Flow: 3,328,000.00
- Fixed Asset Turnover: 2.31
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: 0.25
- Working Capital Turnover: 0.18
- Total Equity Turnover: 0.16
- Total Cash Flow: 3,328,000.00
|
EMKR_2018-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 66,094,000.00 (decrease,3.66%)
- Accounts Receivable: 22,285,000.00 (increase,27.99%)
- Current Assets: 121,582,000.00 (increase,3.23%)
- P P E Net: 15,684,000.00 (increase,10.43%)
- Other Noncurrent Assets: 95,000.00 (decrease,75.0%)
- Total Assets: 140,476,000.00 (increase,3.53%)
- Accounts Payable: 12,951,000.00 (increase,10.49%)
- Current Liabilities: 21,638,000.00 (increase,6.09%)
- Other Noncurrent Liabilities: 55,000.00 (decrease,3.51%)
- Common Stock: 729,467,000.00 (increase,0.12%)
- Retained Earnings: -565,177,000.00 (increase,0.46%)
- Stockholders Equity: 117,163,000.00 (increase,3.11%)
- Total Liabilities And Equity: 140,476,000.00 (increase,3.53%)
- Revenue: 93,719,000.00 (increase,49.31%)
- Operating Income: 6,032,000.00 (increase,49.94%)
- Income Tax Expense: 131,000.00 (increase,16.96%)
- Comprehensive Income: 6,045,000.00 (increase,66.94%)
- Shares Outstanding Basic: 26,577,000.00 (increase,0.48%)
- Shares Outstanding Diluted: 27,548,000.00 (increase,0.67%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,782,000.00 (decrease,24.4%)
- Cash From Operations: 7,808,000.00 (increase,0.32%)
- Capital Expenditures: 7,262,000.00 (increase,59.01%)
- Cash From Investing: -6,923,000.00 (decrease,51.59%)
- Cash From Financing: 797,000.00 (increase,2.31%)
- Net Income: 6,030,000.00 (increase,67.27%)
- Net Profit Margin: 0.06 (increase,12.03%)
- Current Ratio: 5.62 (decrease,2.69%)
- Return On Assets: 0.04 (increase,61.57%)
- Return On Equity: 0.05 (increase,62.22%)
- Asset Turnover: 0.67 (increase,44.22%)
- Receivables Turnover: 4.21 (increase,16.66%)
- Free Cash Flow: 546,000.00 (decrease,83.02%)
- Operating Cash Flow Ratio: 0.36 (decrease,5.44%)
- Net Working Capital: 99,944,000.00 (increase,2.63%)
- Equity Ratio: 0.83 (decrease,0.41%)
- Cash Ratio: 3.05 (decrease,9.19%)
- Operating Margin: 0.06 (increase,0.42%)
- Book Value Per Share: 4.41 (increase,2.61%)
- Capital Expenditure Ratio: 0.93 (increase,58.5%)
- Net Cash Flow: 885,000.00 (decrease,72.48%)
- Fixed Asset Turnover: 5.98 (increase,35.21%)
- Operating Income To Assets: 0.04 (increase,44.83%)
- Cash Flow To Revenue: 0.08 (decrease,32.81%)
- Working Capital Turnover: 0.94 (increase,45.48%)
- Revenue Per Share: 3.53 (increase,48.59%)
- Cash Flow Per Share: 0.29 (decrease,0.16%)
- Total Equity Turnover: 0.80 (increase,44.81%)
- Total Cash Flow: 885,000.00 (decrease,72.48%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 68,605,000.00
- Accounts Receivable: 17,411,000.00
- Current Assets: 117,775,000.00
- P P E Net: 14,203,000.00
- Other Noncurrent Assets: 380,000.00
- Total Assets: 135,688,000.00
- Accounts Payable: 11,721,000.00
- Current Liabilities: 20,396,000.00
- Other Noncurrent Liabilities: 57,000.00
- Common Stock: 728,572,000.00
- Retained Earnings: -567,816,000.00
- Stockholders Equity: 113,630,000.00
- Total Liabilities And Equity: 135,688,000.00
- Revenue: 62,767,000.00
- Operating Income: 4,023,000.00
- Income Tax Expense: 112,000.00
- Comprehensive Income: 3,621,000.00
- Shares Outstanding Basic: 26,449,000.00
- Shares Outstanding Diluted: 27,366,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 2,357,000.00
- Cash From Operations: 7,783,000.00
- Capital Expenditures: 4,567,000.00
- Cash From Investing: -4,567,000.00
- Cash From Financing: 779,000.00
- Net Income: 3,605,000.00
- Net Profit Margin: 0.06
- Current Ratio: 5.77
- Return On Assets: 0.03
- Return On Equity: 0.03
- Asset Turnover: 0.46
- Receivables Turnover: 3.61
- Free Cash Flow: 3,216,000.00
- Operating Cash Flow Ratio: 0.38
- Net Working Capital: 97,379,000.00
- Equity Ratio: 0.84
- Cash Ratio: 3.36
- Operating Margin: 0.06
- Book Value Per Share: 4.30
- Capital Expenditure Ratio: 0.59
- Net Cash Flow: 3,216,000.00
- Fixed Asset Turnover: 4.42
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.12
- Working Capital Turnover: 0.64
- Revenue Per Share: 2.37
- Cash Flow Per Share: 0.29
- Total Equity Turnover: 0.55
- Total Cash Flow: 3,216,000.00
|
EMKR_2019-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 65,312,000.00 (decrease,0.25%)
- Accounts Receivable: 14,870,000.00 (decrease,16.31%)
- Current Assets: 116,080,000.00 (decrease,1.63%)
- P P E Net: 17,577,000.00 (increase,5.08%)
- Other Noncurrent Assets: 245,000.00 (decrease,69.03%)
- Total Assets: 135,994,000.00 (decrease,1.67%)
- Accounts Payable: 11,519,000.00 (increase,68.21%)
- Current Liabilities: 22,851,000.00 (increase,30.77%)
- Other Noncurrent Liabilities: 68,000.00 (increase,21.43%)
- Common Stock: 732,806,000.00 (increase,0.1%)
- Retained Earnings: -574,539,000.00 (decrease,1.49%)
- Stockholders Equity: 111,427,000.00 (decrease,6.48%)
- Total Liabilities And Equity: 135,994,000.00 (decrease,1.67%)
- Operating Income: -12,695,000.00 (decrease,167.77%)
- Income Tax Expense: -500,000.00 (increase,0.4%)
- Comprehensive Income: -11,247,000.00 (decrease,304.71%)
- Shares Outstanding Basic: 27,204,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 27,204,000.00 (increase,0.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,777,000.00 (increase,12.93%)
- Cash From Operations: 1,240,000.00 (increase,1358.82%)
- Capital Expenditures: 3,756,000.00 (increase,37.33%)
- Cash From Investing: -3,679,000.00 (decrease,38.41%)
- Cash From Financing: -812,000.00 (decrease,16.5%)
- Net Income: -11,567,000.00 (decrease,266.86%)
- Current Ratio: 5.08 (decrease,24.78%)
- Return On Assets: -0.09 (decrease,273.09%)
- Return On Equity: -0.10 (decrease,292.26%)
- Free Cash Flow: -2,516,000.00 (increase,5.06%)
- Operating Cash Flow Ratio: 0.05 (increase,1015.55%)
- Net Working Capital: 93,229,000.00 (decrease,7.27%)
- Equity Ratio: 0.82 (decrease,4.89%)
- Cash Ratio: 2.86 (decrease,23.72%)
- Book Value Per Share: 4.10 (decrease,6.79%)
- Capital Expenditure Ratio: 3.03 (decrease,90.59%)
- Net Cash Flow: -2,439,000.00 (increase,5.21%)
- Operating Income To Assets: -0.09 (decrease,172.32%)
- Cash Flow Per Share: 0.05 (increase,1353.94%)
- Total Cash Flow: -2,439,000.00 (increase,5.21%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 65,477,000.00 (increase,1.99%)
- Accounts Receivable: 17,767,000.00 (decrease,23.19%)
- Current Assets: 118,007,000.00 (decrease,1.02%)
- P P E Net: 16,728,000.00 (decrease,2.5%)
- Other Noncurrent Assets: 791,000.00 (increase,37.33%)
- Total Assets: 138,305,000.00 (decrease,0.83%)
- Accounts Payable: 6,848,000.00 (decrease,7.63%)
- Current Liabilities: 17,474,000.00 (increase,5.14%)
- Other Noncurrent Liabilities: 56,000.00 (increase,33.33%)
- Common Stock: 732,055,000.00 (increase,0.13%)
- Retained Earnings: -566,125,000.00 (decrease,0.55%)
- Stockholders Equity: 119,144,000.00 (decrease,1.66%)
- Total Liabilities And Equity: 138,305,000.00 (decrease,0.83%)
- Operating Income: -4,741,000.00 (decrease,483.87%)
- Income Tax Expense: -502,000.00 (decrease,67.33%)
- Comprehensive Income: -2,779,000.00 (decrease,1725.15%)
- Shares Outstanding Basic: 27,113,000.00 (increase,0.3%)
- Shares Outstanding Diluted: 27,113,000.00 (increase,0.3%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -2,041,000.00 (increase,5.9%)
- Cash From Operations: 85,000.00 (increase,104.35%)
- Capital Expenditures: 2,735,000.00 (increase,45.4%)
- Cash From Investing: -2,658,000.00 (decrease,41.91%)
- Cash From Financing: -697,000.00 (increase,1.55%)
- Net Income: -3,153,000.00 (decrease,3745.12%)
- Current Ratio: 6.75 (decrease,5.86%)
- Return On Assets: -0.02 (decrease,3777.46%)
- Return On Equity: -0.03 (decrease,3809.89%)
- Free Cash Flow: -2,650,000.00 (increase,30.92%)
- Operating Cash Flow Ratio: 0.00 (increase,104.14%)
- Net Working Capital: 100,533,000.00 (decrease,2.02%)
- Equity Ratio: 0.86 (decrease,0.83%)
- Cash Ratio: 3.75 (decrease,3.0%)
- Book Value Per Share: 4.39 (decrease,1.95%)
- Capital Expenditure Ratio: 32.18 (increase,3444.23%)
- Net Cash Flow: -2,573,000.00 (increase,32.78%)
- Operating Income To Assets: -0.03 (decrease,488.78%)
- Cash Flow Per Share: 0.00 (increase,104.33%)
- Total Cash Flow: -2,573,000.00 (increase,32.78%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 64,200,000.00
- Accounts Receivable: 23,130,000.00
- Current Assets: 119,225,000.00
- P P E Net: 17,157,000.00
- Other Noncurrent Assets: 576,000.00
- Total Assets: 139,468,000.00
- Accounts Payable: 7,414,000.00
- Current Liabilities: 16,620,000.00
- Other Noncurrent Liabilities: 42,000.00
- Common Stock: 731,112,000.00
- Retained Earnings: -563,054,000.00
- Stockholders Equity: 121,151,000.00
- Total Liabilities And Equity: 139,468,000.00
- Operating Income: -812,000.00
- Income Tax Expense: -300,000.00
- Comprehensive Income: 171,000.00
- Shares Outstanding Basic: 27,032,000.00
- Shares Outstanding Diluted: 27,032,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -2,169,000.00
- Cash From Operations: -1,955,000.00
- Capital Expenditures: 1,881,000.00
- Cash From Investing: -1,873,000.00
- Cash From Financing: -708,000.00
- Net Income: -82,000.00
- Current Ratio: 7.17
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -3,836,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 102,605,000.00
- Equity Ratio: 0.87
- Cash Ratio: 3.86
- Book Value Per Share: 4.48
- Capital Expenditure Ratio: -0.96
- Net Cash Flow: -3,828,000.00
- Operating Income To Assets: -0.01
- Cash Flow Per Share: -0.07
- Total Cash Flow: -3,828,000.00
|
EMKR_2020-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 20,503,000.00 (decrease,64.21%)
- Accounts Receivable: 18,451,000.00 (increase,0.48%)
- Current Assets: 87,404,000.00 (decrease,20.09%)
- P P E Net: 37,231,000.00 (increase,95.05%)
- Other Noncurrent Assets: 61,000.00 (decrease,46.49%)
- Total Assets: 126,656,000.00 (decrease,2.57%)
- Accounts Payable: 10,615,000.00 (increase,0.95%)
- Current Liabilities: 34,077,000.00 (increase,28.48%)
- Other Noncurrent Liabilities: 122,000.00 (increase,37.08%)
- Common Stock: 738,841,000.00 (increase,0.61%)
- Retained Earnings: -601,434,000.00 (decrease,2.64%)
- Accumulated Other Comprehensive Income: 921,000.00 (increase,2.45%)
- Stockholders Equity: 90,607,000.00 (decrease,10.78%)
- Total Liabilities And Equity: 126,656,000.00 (decrease,2.57%)
- Operating Income: -21,524,000.00 (decrease,270.85%)
- Income Tax Expense: 44,000.00 (increase,193.33%)
- Comprehensive Income: -20,973,000.00 (decrease,279.67%)
- Change In Inventories: 1,211,000.00 (increase,408.93%)
- Cash From Operations: -11,709,000.00 (decrease,308.12%)
- Capital Expenditures: 8,615,000.00 (increase,199.34%)
- Cash From Investing: -30,861,000.00 (decrease,972.31%)
- Cash From Financing: 35,000.00 (increase,123.33%)
- Net Income: -21,009,000.00 (decrease,279.36%)
- Current Ratio: 2.56 (decrease,37.8%)
- Return On Assets: -0.17 (decrease,289.35%)
- Return On Equity: -0.23 (decrease,325.2%)
- Free Cash Flow: -20,324,000.00 (decrease,253.65%)
- Operating Cash Flow Ratio: -0.34 (decrease,217.65%)
- Net Working Capital: 53,327,000.00 (decrease,35.64%)
- Equity Ratio: 0.72 (decrease,8.43%)
- Cash Ratio: 0.60 (decrease,72.14%)
- Capital Expenditure Ratio: -0.74 (increase,26.65%)
- Net Cash Flow: -42,570,000.00 (decrease,640.73%)
- Operating Income To Assets: -0.17 (decrease,280.61%)
- Total Cash Flow: -42,570,000.00 (decrease,640.73%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 57,284,000.00
- Accounts Receivable: 18,362,000.00
- Current Assets: 109,374,000.00
- P P E Net: 19,088,000.00
- Other Noncurrent Assets: 114,000.00
- Total Assets: 129,991,000.00
- Accounts Payable: 10,515,000.00
- Current Liabilities: 26,523,000.00
- Other Noncurrent Liabilities: 89,000.00
- Common Stock: 734,341,000.00
- Retained Earnings: -585,963,000.00
- Accumulated Other Comprehensive Income: 899,000.00
- Stockholders Equity: 101,556,000.00
- Total Liabilities And Equity: 129,991,000.00
- Operating Income: -5,804,000.00
- Income Tax Expense: 15,000.00
- Comprehensive Income: -5,524,000.00
- Change In Inventories: -392,000.00
- Cash From Operations: -2,869,000.00
- Capital Expenditures: 2,878,000.00
- Cash From Investing: -2,878,000.00
- Cash From Financing: -150,000.00
- Net Income: -5,538,000.00
- Current Ratio: 4.12
- Return On Assets: -0.04
- Return On Equity: -0.05
- Free Cash Flow: -5,747,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 82,851,000.00
- Equity Ratio: 0.78
- Cash Ratio: 2.16
- Capital Expenditure Ratio: -1.00
- Net Cash Flow: -5,747,000.00
- Operating Income To Assets: -0.04
- Total Cash Flow: -5,747,000.00
|
EMKR_2021-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 29,497,000.00 (increase,92.09%)
- Accounts Receivable: 19,854,000.00 (increase,2.98%)
- Current Assets: 83,045,000.00 (increase,22.04%)
- P P E Net: 21,210,000.00 (decrease,37.61%)
- Goodwill: 69,000.00 (no change,0.0%)
- Other Noncurrent Assets: 217,000.00 (increase,250.0%)
- Total Assets: 119,638,000.00 (increase,11.82%)
- Accounts Payable: 13,075,000.00 (increase,21.11%)
- Current Liabilities: 27,341,000.00 (increase,9.33%)
- Common Stock: 743,160,000.00 (increase,0.33%)
- Retained Earnings: -624,112,000.00 (decrease,1.03%)
- Accumulated Other Comprehensive Income: 945,000.00 (increase,3.39%)
- Stockholders Equity: 72,272,000.00 (decrease,5.07%)
- Total Liabilities And Equity: 119,638,000.00 (increase,11.82%)
- Operating Income: -7,647,000.00 (decrease,426.29%)
- Income Tax Expense: -27,000.00 (decrease,292.86%)
- Comprehensive Income: -7,708,000.00 (decrease,462.22%)
- Change In Inventories: 293,000.00 (decrease,67.52%)
- Cash From Operations: -5,405,000.00 (increase,9.6%)
- Capital Expenditures: 3,391,000.00 (increase,125.17%)
- Cash From Investing: 11,909,000.00 (increase,2600.45%)
- Cash From Financing: 1,190,000.00 (increase,209.68%)
- Net Income: -7,703,000.00 (decrease,477.0%)
- Current Ratio: 3.04 (increase,11.62%)
- Return On Assets: -0.06 (decrease,416.0%)
- Return On Equity: -0.11 (decrease,507.8%)
- Free Cash Flow: -8,796,000.00 (decrease,17.52%)
- Operating Cash Flow Ratio: -0.20 (increase,17.32%)
- Net Working Capital: 55,704,000.00 (increase,29.42%)
- Equity Ratio: 0.60 (decrease,15.1%)
- Cash Ratio: 1.08 (increase,75.69%)
- Capital Expenditure Ratio: -0.63 (decrease,149.08%)
- Net Cash Flow: 6,504,000.00 (increase,217.44%)
- Goodwill To Assets: 0.00 (decrease,10.57%)
- Operating Income To Assets: -0.06 (decrease,370.65%)
- Total Cash Flow: 6,504,000.00 (increase,217.44%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 15,356,000.00
- Accounts Receivable: 19,279,000.00
- Current Assets: 68,047,000.00
- P P E Net: 33,996,000.00
- Goodwill: 69,000.00
- Other Noncurrent Assets: 62,000.00
- Total Assets: 106,989,000.00
- Accounts Payable: 10,796,000.00
- Current Liabilities: 25,007,000.00
- Common Stock: 740,680,000.00
- Retained Earnings: -617,744,000.00
- Accumulated Other Comprehensive Income: 914,000.00
- Stockholders Equity: 76,129,000.00
- Total Liabilities And Equity: 106,989,000.00
- Operating Income: -1,453,000.00
- Income Tax Expense: 14,000.00
- Comprehensive Income: -1,371,000.00
- Change In Inventories: 902,000.00
- Cash From Operations: -5,979,000.00
- Capital Expenditures: 1,506,000.00
- Cash From Investing: 441,000.00
- Cash From Financing: -1,085,000.00
- Net Income: -1,335,000.00
- Current Ratio: 2.72
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: -7,485,000.00
- Operating Cash Flow Ratio: -0.24
- Net Working Capital: 43,040,000.00
- Equity Ratio: 0.71
- Cash Ratio: 0.61
- Capital Expenditure Ratio: -0.25
- Net Cash Flow: -5,538,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.01
- Total Cash Flow: -5,538,000.00
|
EMKR_2022-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 67,191,000.00 (increase,115.91%)
- Accounts Receivable: 31,536,000.00 (increase,15.62%)
- Current Assets: 141,114,000.00 (increase,52.04%)
- P P E Net: 21,847,000.00 (increase,6.27%)
- Goodwill: 69,000.00 (no change,0.0%)
- Other Noncurrent Assets: 243,000.00 (increase,6.11%)
- Total Assets: 177,192,000.00 (increase,38.3%)
- Accounts Payable: 19,184,000.00 (increase,11.81%)
- Current Liabilities: 30,298,000.00 (increase,4.91%)
- Other Noncurrent Liabilities: 794,000.00 (no change,0.0%)
- Common Stock: 780,776,000.00 (increase,4.78%)
- Retained Earnings: -602,841,000.00 (increase,2.9%)
- Accumulated Other Comprehensive Income: 892,000.00 (decrease,1.76%)
- Stockholders Equity: 131,106,000.00 (increase,69.09%)
- Total Liabilities And Equity: 177,192,000.00 (increase,38.3%)
- Operating Income: 13,484,000.00 (increase,437.85%)
- Income Tax Expense: 214,000.00 (increase,69.84%)
- Comprehensive Income: 20,542,000.00 (increase,702.74%)
- Shares Outstanding Basic: 33,069,000.00 (increase,12.09%)
- Shares Outstanding Diluted: 34,777,000.00 (increase,14.48%)
- E P S Basic: 0.62 (increase,588.89%)
- E P S Diluted: 0.59 (increase,637.5%)
- Change In Inventories: 7,395,000.00 (increase,270.12%)
- Cash From Operations: 6,729,000.00 (increase,340.96%)
- Capital Expenditures: 3,004,000.00 (increase,245.29%)
- Cash From Investing: -2,422,000.00 (decrease,178.39%)
- Cash From Financing: 33,397,000.00 (increase,44629.33%)
- Net Income: 20,568,000.00 (increase,700.62%)
- Current Ratio: 4.66 (increase,44.92%)
- Return On Assets: 0.12 (increase,478.92%)
- Return On Equity: 0.16 (increase,373.48%)
- Free Cash Flow: 3,725,000.00 (increase,467.84%)
- Operating Cash Flow Ratio: 0.22 (increase,320.32%)
- Net Working Capital: 110,816,000.00 (increase,73.33%)
- Equity Ratio: 0.74 (increase,22.27%)
- Cash Ratio: 2.22 (increase,105.8%)
- Book Value Per Share: 3.96 (increase,50.86%)
- Capital Expenditure Ratio: 0.45 (decrease,21.7%)
- Net Cash Flow: 4,307,000.00 (increase,556.55%)
- Goodwill To Assets: 0.00 (decrease,27.69%)
- Operating Income To Assets: 0.08 (increase,288.92%)
- Cash Flow Per Share: 0.20 (increase,293.41%)
- Total Cash Flow: 4,307,000.00 (increase,556.55%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 31,120,000.00
- Accounts Receivable: 27,276,000.00
- Current Assets: 92,815,000.00
- P P E Net: 20,558,000.00
- Goodwill: 69,000.00
- Other Noncurrent Assets: 229,000.00
- Total Assets: 128,126,000.00
- Accounts Payable: 17,158,000.00
- Current Liabilities: 28,880,000.00
- Other Noncurrent Liabilities: 794,000.00
- Common Stock: 745,188,000.00
- Retained Earnings: -620,840,000.00
- Accumulated Other Comprehensive Income: 908,000.00
- Stockholders Equity: 77,535,000.00
- Total Liabilities And Equity: 128,126,000.00
- Operating Income: 2,507,000.00
- Income Tax Expense: 126,000.00
- Comprehensive Income: 2,559,000.00
- Shares Outstanding Basic: 29,503,000.00
- Shares Outstanding Diluted: 30,377,000.00
- E P S Basic: 0.09
- E P S Diluted: 0.08
- Change In Inventories: 1,998,000.00
- Cash From Operations: 1,526,000.00
- Capital Expenditures: 870,000.00
- Cash From Investing: -870,000.00
- Cash From Financing: -75,000.00
- Net Income: 2,569,000.00
- Current Ratio: 3.21
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 656,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 63,935,000.00
- Equity Ratio: 0.61
- Cash Ratio: 1.08
- Book Value Per Share: 2.63
- Capital Expenditure Ratio: 0.57
- Net Cash Flow: 656,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.05
- Total Cash Flow: 656,000.00
|
EMKR_2023-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 74,609,000.00 (decrease,7.81%)
- Accounts Receivable: 24,287,000.00 (decrease,10.72%)
- Current Assets: 143,012,000.00 (decrease,0.67%)
- P P E Net: 26,079,000.00 (increase,9.41%)
- Goodwill: 354,000.00 (increase,413.04%)
- Other Noncurrent Assets: 1,592,000.00 (increase,647.42%)
- Total Assets: 193,523,000.00 (increase,2.85%)
- Accounts Payable: 13,335,000.00 (decrease,12.94%)
- Current Liabilities: 36,184,000.00 (increase,35.39%)
- Other Noncurrent Liabilities: 9,000.00 (decrease,92.17%)
- Common Stock: 785,743,000.00 (increase,0.17%)
- Retained Earnings: -605,226,000.00 (decrease,1.28%)
- Accumulated Other Comprehensive Income: 778,000.00 (increase,9.73%)
- Stockholders Equity: 133,574,000.00 (decrease,4.44%)
- Total Liabilities And Equity: 193,523,000.00 (increase,2.85%)
- Operating Income: -6,912,000.00 (decrease,3836.22%)
- Income Tax Expense: 25,000.00 (increase,1350.0%)
- Comprehensive Income: -7,369,000.00 (decrease,3592.42%)
- Shares Outstanding Basic: 37,197,000.00 (increase,0.31%)
- Shares Outstanding Diluted: 37,197,000.00 (decrease,3.09%)
- E P S Basic: -0.20 (decrease,2100.0%)
- E P S Diluted: -0.20 (decrease,2100.0%)
- Change In Inventories: -3,380,000.00 (increase,49.27%)
- Cash From Operations: 8,149,000.00 (decrease,29.35%)
- Capital Expenditures: 4,743,000.00 (increase,43.86%)
- Cash From Investing: -4,362,000.00 (decrease,101.11%)
- Cash From Financing: -278,000.00 (decrease,118.9%)
- Net Income: -7,460,000.00 (decrease,4047.09%)
- Current Ratio: 3.95 (decrease,26.63%)
- Return On Assets: -0.04 (decrease,3937.87%)
- Return On Equity: -0.06 (decrease,4230.54%)
- Free Cash Flow: 3,406,000.00 (decrease,58.66%)
- Operating Cash Flow Ratio: 0.23 (decrease,47.82%)
- Net Working Capital: 106,828,000.00 (decrease,8.88%)
- Equity Ratio: 0.69 (decrease,7.09%)
- Cash Ratio: 2.06 (decrease,31.91%)
- Book Value Per Share: 3.59 (decrease,4.74%)
- Capital Expenditure Ratio: 0.58 (increase,103.63%)
- Net Cash Flow: 3,787,000.00 (decrease,59.57%)
- Goodwill To Assets: 0.00 (increase,398.85%)
- Operating Income To Assets: -0.04 (decrease,3732.83%)
- Cash Flow Per Share: 0.22 (decrease,29.57%)
- Total Cash Flow: 3,787,000.00 (decrease,59.57%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 80,928,000.00 (increase,8.05%)
- Accounts Receivable: 27,203,000.00 (decrease,15.99%)
- Current Assets: 143,970,000.00 (decrease,2.7%)
- P P E Net: 23,837,000.00 (increase,2.66%)
- Goodwill: 69,000.00 (no change,0.0%)
- Other Noncurrent Assets: 213,000.00 (no change,0.0%)
- Total Assets: 188,168,000.00 (decrease,1.87%)
- Accounts Payable: 15,317,000.00 (decrease,10.07%)
- Current Liabilities: 26,725,000.00 (decrease,5.63%)
- Other Noncurrent Liabilities: 115,000.00 (decrease,85.52%)
- Common Stock: 784,371,000.00 (increase,0.13%)
- Retained Earnings: -597,577,000.00 (decrease,0.37%)
- Accumulated Other Comprehensive Income: 709,000.00 (increase,0.28%)
- Stockholders Equity: 139,782,000.00 (decrease,0.84%)
- Total Liabilities And Equity: 188,168,000.00 (decrease,1.87%)
- Operating Income: 185,000.00 (decrease,92.59%)
- Income Tax Expense: -2,000.00 (decrease,102.0%)
- Comprehensive Income: 211,000.00 (decrease,91.33%)
- Shares Outstanding Basic: 37,082,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 38,384,000.00 (decrease,1.66%)
- E P S Basic: 0.01 (decrease,85.71%)
- E P S Diluted: 0.01 (decrease,83.33%)
- Change In Inventories: -6,663,000.00 (decrease,491.74%)
- Cash From Operations: 11,535,000.00 (increase,85.66%)
- Capital Expenditures: 3,297,000.00 (increase,69.42%)
- Cash From Investing: -2,169,000.00 (decrease,12.04%)
- Cash From Financing: -127,000.00 (decrease,408.0%)
- Net Income: 189,000.00 (decrease,92.17%)
- Current Ratio: 5.39 (increase,3.1%)
- Return On Assets: 0.00 (decrease,92.02%)
- Return On Equity: 0.00 (decrease,92.1%)
- Free Cash Flow: 8,238,000.00 (increase,93.06%)
- Operating Cash Flow Ratio: 0.43 (increase,96.73%)
- Net Working Capital: 117,245,000.00 (decrease,2.0%)
- Equity Ratio: 0.74 (increase,1.06%)
- Cash Ratio: 3.03 (increase,14.49%)
- Book Value Per Share: 3.77 (decrease,1.19%)
- Capital Expenditure Ratio: 0.29 (decrease,8.74%)
- Net Cash Flow: 9,366,000.00 (increase,118.99%)
- Goodwill To Assets: 0.00 (increase,1.91%)
- Operating Income To Assets: 0.00 (decrease,92.45%)
- Cash Flow Per Share: 0.31 (increase,85.0%)
- Total Cash Flow: 9,366,000.00 (increase,118.99%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 74,896,000.00
- Accounts Receivable: 32,382,000.00
- Current Assets: 147,959,000.00
- P P E Net: 23,219,000.00
- Goodwill: 69,000.00
- Other Noncurrent Assets: 213,000.00
- Total Assets: 191,761,000.00
- Accounts Payable: 17,033,000.00
- Current Liabilities: 28,318,000.00
- Other Noncurrent Liabilities: 794,000.00
- Common Stock: 783,329,000.00
- Retained Earnings: -595,352,000.00
- Accumulated Other Comprehensive Income: 707,000.00
- Stockholders Equity: 140,963,000.00
- Total Liabilities And Equity: 191,761,000.00
- Operating Income: 2,498,000.00
- Income Tax Expense: 100,000.00
- Comprehensive Income: 2,434,000.00
- Shares Outstanding Basic: 36,950,000.00
- Shares Outstanding Diluted: 39,031,000.00
- E P S Basic: 0.07
- E P S Diluted: 0.06
- Change In Inventories: -1,126,000.00
- Cash From Operations: 6,213,000.00
- Capital Expenditures: 1,946,000.00
- Cash From Investing: -1,936,000.00
- Cash From Financing: -25,000.00
- Net Income: 2,414,000.00
- Current Ratio: 5.22
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 4,267,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 119,641,000.00
- Equity Ratio: 0.74
- Cash Ratio: 2.64
- Book Value Per Share: 3.81
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 4,277,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.17
- Total Cash Flow: 4,277,000.00
|
EMKR_2024-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 19,717,000.00 (decrease,19.02%)
- Accounts Receivable: 17,451,000.00 (decrease,22.71%)
- Current Assets: 84,468,000.00 (decrease,16.14%)
- P P E Net: 24,388,000.00 (decrease,7.36%)
- Goodwill: 19,043,000.00 (increase,15.96%)
- Other Noncurrent Assets: 2,326,000.00 (decrease,3.41%)
- Total Assets: 172,053,000.00 (decrease,8.52%)
- Accounts Payable: 11,164,000.00 (decrease,21.05%)
- Current Liabilities: 26,890,000.00 (decrease,20.36%)
- Other Noncurrent Liabilities: 8,000.00 (no change,0.0%)
- Common Stock: 807,605,000.00 (increase,0.19%)
- Retained Earnings: -655,877,000.00 (decrease,1.53%)
- Accumulated Other Comprehensive Income: 1,380,000.00 (increase,10.75%)
- Stockholders Equity: 105,387,000.00 (decrease,7.23%)
- Total Liabilities And Equity: 172,053,000.00 (decrease,8.52%)
- Inventory: 35,833,000.00 (decrease,10.61%)
- Operating Income: -33,545,000.00 (decrease,42.24%)
- Income Tax Expense: 177,000.00 (increase,19.59%)
- Comprehensive Income: -33,857,000.00 (decrease,41.86%)
- Shares Outstanding Basic: 45,546,000.00 (increase,10.13%)
- Shares Outstanding Diluted: 45,546,000.00 (increase,10.13%)
- E P S Basic: -0.74 (decrease,27.59%)
- E P S Diluted: -0.74 (decrease,27.59%)
- Change In Inventories: 2,158,000.00 (decrease,27.58%)
- Cash From Operations: -26,400,000.00 (decrease,15.79%)
- Capital Expenditures: 2,026,000.00 (increase,32.33%)
- Cash From Investing: 8,985,000.00 (decrease,5.22%)
- Cash From Financing: 11,523,000.00 (decrease,4.07%)
- Net Income: -33,778,000.00 (decrease,41.21%)
- Current Ratio: 3.14 (increase,5.29%)
- Return On Assets: -0.20 (decrease,54.35%)
- Return On Equity: -0.32 (decrease,52.22%)
- Free Cash Flow: -28,426,000.00 (decrease,16.83%)
- Operating Cash Flow Ratio: -0.98 (decrease,45.39%)
- Net Working Capital: 57,578,000.00 (decrease,14.02%)
- Equity Ratio: 0.61 (increase,1.4%)
- Cash Ratio: 0.73 (increase,1.68%)
- Book Value Per Share: 2.31 (decrease,15.77%)
- Capital Expenditure Ratio: -0.08 (decrease,14.29%)
- Net Cash Flow: -17,415,000.00 (decrease,30.74%)
- Goodwill To Assets: 0.11 (increase,26.76%)
- Operating Income To Assets: -0.19 (decrease,55.48%)
- Cash Flow Per Share: -0.58 (decrease,5.14%)
- Total Cash Flow: -17,415,000.00 (decrease,30.74%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 24,348,000.00 (increase,2.77%)
- Accounts Receivable: 22,579,000.00 (increase,31.92%)
- Current Assets: 100,730,000.00 (increase,9.5%)
- P P E Net: 26,325,000.00 (decrease,4.83%)
- Goodwill: 16,422,000.00 (decrease,0.59%)
- Other Noncurrent Assets: 2,408,000.00 (decrease,0.7%)
- Total Assets: 188,071,000.00 (increase,3.47%)
- Accounts Payable: 14,141,000.00 (increase,12.72%)
- Current Liabilities: 33,764,000.00 (increase,8.05%)
- Other Noncurrent Liabilities: 8,000.00 (increase,nan%)
- Common Stock: 806,100,000.00 (increase,2.16%)
- Retained Earnings: -646,020,000.00 (decrease,1.93%)
- Accumulated Other Comprehensive Income: 1,246,000.00 (decrease,0.64%)
- Stockholders Equity: 113,605,000.00 (increase,4.4%)
- Total Liabilities And Equity: 188,071,000.00 (increase,3.47%)
- Inventory: 40,086,000.00 (increase,1.23%)
- Operating Income: -23,584,000.00 (decrease,104.37%)
- Income Tax Expense: 148,000.00 (increase,57.45%)
- Comprehensive Income: -23,866,000.00 (decrease,104.93%)
- Shares Outstanding Basic: 41,356,000.00 (increase,10.12%)
- Shares Outstanding Diluted: 41,356,000.00 (increase,10.12%)
- E P S Basic: -0.58 (decrease,87.1%)
- E P S Diluted: -0.58 (decrease,87.1%)
- Change In Inventories: 2,980,000.00 (increase,19.01%)
- Cash From Operations: -22,800,000.00 (decrease,156.87%)
- Capital Expenditures: 1,531,000.00 (increase,87.16%)
- Cash From Investing: 9,480,000.00 (decrease,5.97%)
- Cash From Financing: 12,012,000.00 (increase,478.33%)
- Net Income: -23,921,000.00 (decrease,104.58%)
- Current Ratio: 2.98 (increase,1.34%)
- Return On Assets: -0.13 (decrease,97.72%)
- Return On Equity: -0.21 (decrease,95.96%)
- Free Cash Flow: -24,331,000.00 (decrease,150.99%)
- Operating Cash Flow Ratio: -0.68 (decrease,137.74%)
- Net Working Capital: 66,966,000.00 (increase,10.24%)
- Equity Ratio: 0.60 (increase,0.9%)
- Cash Ratio: 0.72 (decrease,4.89%)
- Book Value Per Share: 2.75 (decrease,5.19%)
- Capital Expenditure Ratio: -0.07 (increase,27.14%)
- Net Cash Flow: -13,320,000.00 (decrease,1204.48%)
- Goodwill To Assets: 0.09 (decrease,3.92%)
- Operating Income To Assets: -0.13 (decrease,97.52%)
- Cash Flow Per Share: -0.55 (decrease,133.28%)
- Total Cash Flow: -13,320,000.00 (decrease,1204.48%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 23,692,000.00
- Accounts Receivable: 17,116,000.00
- Current Assets: 91,993,000.00
- P P E Net: 27,660,000.00
- Goodwill: 16,519,000.00
- Other Noncurrent Assets: 2,425,000.00
- Total Assets: 181,768,000.00
- Accounts Payable: 12,545,000.00
- Current Liabilities: 31,249,000.00
- Other Noncurrent Liabilities: 0.00
- Common Stock: 789,080,000.00
- Retained Earnings: -633,792,000.00
- Accumulated Other Comprehensive Income: 1,254,000.00
- Stockholders Equity: 108,821,000.00
- Total Liabilities And Equity: 181,768,000.00
- Inventory: 39,598,000.00
- Operating Income: -11,540,000.00
- Income Tax Expense: 94,000.00
- Comprehensive Income: -11,646,000.00
- Shares Outstanding Basic: 37,557,000.00
- Shares Outstanding Diluted: 37,557,000.00
- E P S Basic: -0.31
- E P S Diluted: -0.31
- Change In Inventories: 2,504,000.00
- Cash From Operations: -8,876,000.00
- Capital Expenditures: 818,000.00
- Cash From Investing: 10,082,000.00
- Cash From Financing: -3,175,000.00
- Net Income: -11,693,000.00
- Current Ratio: 2.94
- Return On Assets: -0.06
- Return On Equity: -0.11
- Free Cash Flow: -9,694,000.00
- Operating Cash Flow Ratio: -0.28
- Net Working Capital: 60,744,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.76
- Book Value Per Share: 2.90
- Capital Expenditure Ratio: -0.09
- Net Cash Flow: 1,206,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: -0.06
- Cash Flow Per Share: -0.24
- Total Cash Flow: 1,206,000.00
|
EMKR_2025-01-01 |
π Financial Report for ticker/company:'EMKR' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 8,477,000.00 (decrease,26.25%)
- Accounts Receivable: 14,531,000.00 (increase,4.53%)
- Current Assets: 67,729,000.00 (decrease,8.2%)
- P P E Net: 8,969,000.00 (decrease,34.61%)
- Other Noncurrent Assets: 2,135,000.00 (decrease,2.47%)
- Total Assets: 108,441,000.00 (decrease,10.38%)
- Accounts Payable: 10,016,000.00 (increase,16.59%)
- Current Liabilities: 23,524,000.00 (increase,4.35%)
- Common Stock: 825,226,000.00 (decrease,0.13%)
- Retained Earnings: -725,590,000.00 (decrease,1.96%)
- Accumulated Other Comprehensive Income: 350,000.00 (no change,0.0%)
- Stockholders Equity: 52,265,000.00 (decrease,22.38%)
- Total Liabilities And Equity: 108,441,000.00 (decrease,10.38%)
- Inventory: 29,205,000.00 (decrease,9.09%)
- Operating Income: -21,196,000.00 (decrease,77.63%)
- Income Tax Expense: 114,000.00 (no change,0.0%)
- Shares Outstanding Basic: 9,006,000.00 (increase,1.07%)
- Shares Outstanding Diluted: 9,006,000.00 (increase,1.07%)
- E P S Basic: -3.12 (decrease,96.23%)
- E P S Diluted: -3.12 (decrease,96.23%)
- Change In Inventories: 300,000.00 (decrease,90.68%)
- Cash From Operations: -14,652,000.00 (decrease,15.45%)
- Capital Expenditures: 372,000.00 (increase,27.4%)
- Cash From Investing: 383,000.00 (decrease,48.17%)
- Cash From Financing: -3,465,000.00 (decrease,25.36%)
- Net Income: -28,132,000.00 (decrease,98.48%)
- Current Ratio: 2.88 (decrease,12.03%)
- Return On Assets: -0.26 (decrease,121.46%)
- Return On Equity: -0.54 (decrease,155.7%)
- Free Cash Flow: -15,024,000.00 (decrease,15.72%)
- Operating Cash Flow Ratio: -0.62 (decrease,10.64%)
- Net Working Capital: 44,205,000.00 (decrease,13.73%)
- Equity Ratio: 0.48 (decrease,13.39%)
- Cash Ratio: 0.36 (decrease,29.33%)
- Book Value Per Share: 5.80 (decrease,23.2%)
- Capital Expenditure Ratio: -0.03 (decrease,10.35%)
- Net Cash Flow: -14,269,000.00 (decrease,19.39%)
- Operating Income To Assets: -0.20 (decrease,98.19%)
- Cash Flow Per Share: -1.63 (decrease,14.23%)
- Total Cash Flow: -14,269,000.00 (decrease,19.39%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 11,495,000.00 (decrease,44.41%)
- Accounts Receivable: 13,901,000.00 (decrease,17.85%)
- Current Assets: 73,782,000.00 (decrease,14.02%)
- P P E Net: 13,717,000.00 (decrease,6.08%)
- Other Noncurrent Assets: 2,189,000.00 (increase,1.39%)
- Total Assets: 120,997,000.00 (decrease,10.5%)
- Accounts Payable: 8,591,000.00 (decrease,30.48%)
- Current Liabilities: 22,543,000.00 (decrease,18.37%)
- Common Stock: 826,338,000.00 (increase,0.05%)
- Retained Earnings: -711,632,000.00 (decrease,1.21%)
- Accumulated Other Comprehensive Income: 350,000.00 (no change,0.0%)
- Stockholders Equity: 67,335,000.00 (decrease,10.74%)
- Total Liabilities And Equity: 120,997,000.00 (decrease,10.5%)
- Inventory: 32,124,000.00 (increase,0.53%)
- Operating Income: -11,933,000.00 (decrease,176.87%)
- Income Tax Expense: 114,000.00 (increase,307.14%)
- Shares Outstanding Basic: 8,911,000.00 (decrease,89.99%)
- Shares Outstanding Diluted: 8,911,000.00 (decrease,89.99%)
- E P S Basic: -1.59 (decrease,2550.0%)
- E P S Diluted: -1.59 (decrease,2550.0%)
- Change In Inventories: 3,219,000.00 (increase,5.58%)
- Cash From Operations: -12,691,000.00 (decrease,211.51%)
- Capital Expenditures: 292,000.00 (increase,36.45%)
- Cash From Investing: 739,000.00 (decrease,9.66%)
- Cash From Financing: -2,764,000.00 (decrease,21.44%)
- Net Income: -14,174,000.00 (decrease,149.59%)
- Current Ratio: 3.27 (increase,5.33%)
- Return On Assets: -0.12 (decrease,178.86%)
- Return On Equity: -0.21 (decrease,179.63%)
- Free Cash Flow: -12,983,000.00 (decrease,202.78%)
- Operating Cash Flow Ratio: -0.56 (decrease,281.61%)
- Net Working Capital: 51,239,000.00 (decrease,11.96%)
- Equity Ratio: 0.56 (decrease,0.28%)
- Cash Ratio: 0.51 (decrease,31.9%)
- Book Value Per Share: 7.56 (increase,791.33%)
- Capital Expenditure Ratio: -0.02 (increase,56.2%)
- Net Cash Flow: -11,952,000.00 (decrease,267.08%)
- Operating Income To Assets: -0.10 (decrease,209.34%)
- Cash Flow Per Share: -1.42 (decrease,3010.82%)
- Total Cash Flow: -11,952,000.00 (decrease,267.08%)
---
π Financial Report for ticker/company:'EMKR' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 20,679,000.00
- Accounts Receivable: 16,922,000.00
- Current Assets: 85,815,000.00
- P P E Net: 14,605,000.00
- Other Noncurrent Assets: 2,159,000.00
- Total Assets: 135,187,000.00
- Accounts Payable: 12,357,000.00
- Current Liabilities: 27,616,000.00
- Common Stock: 825,948,000.00
- Retained Earnings: -703,137,000.00
- Accumulated Other Comprehensive Income: 350,000.00
- Stockholders Equity: 75,440,000.00
- Total Liabilities And Equity: 135,187,000.00
- Inventory: 31,954,000.00
- Operating Income: -4,310,000.00
- Income Tax Expense: 28,000.00
- Shares Outstanding Basic: 88,987,000.00
- Shares Outstanding Diluted: 88,987,000.00
- E P S Basic: -0.06
- E P S Diluted: -0.06
- Change In Inventories: 3,049,000.00
- Cash From Operations: -4,074,000.00
- Capital Expenditures: 214,000.00
- Cash From Investing: 818,000.00
- Cash From Financing: -2,276,000.00
- Net Income: -5,679,000.00
- Current Ratio: 3.11
- Return On Assets: -0.04
- Return On Equity: -0.08
- Free Cash Flow: -4,288,000.00
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 58,199,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.75
- Book Value Per Share: 0.85
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: -3,256,000.00
- Operating Income To Assets: -0.03
- Cash Flow Per Share: -0.05
- Total Cash Flow: -3,256,000.00
|
CMBM_2020-01-01 |
π Financial Report for ticker/company:'CMBM' β Year: 2019, Period: 3
- Accounts Receivable: 59,824,000.00 (decrease,4.44%)
- Current Assets: 132,051,000.00 (decrease,26.24%)
- P P E Net: 8,257,000.00 (increase,1.98%)
- Goodwill: 8,963,000.00 (increase,11.2%)
- Total Assets: 176,501,000.00 (decrease,17.92%)
- Accounts Payable: 20,894,000.00 (decrease,26.2%)
- Other Current Liabilities: 5,870,000.00 (increase,1.43%)
- Current Liabilities: 69,036,000.00 (decrease,13.45%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -62,325,000.00 (increase,3.05%)
- Accumulated Other Comprehensive Income: -361,000.00 (decrease,85.13%)
- Stockholders Equity: 40,215,000.00 (increase,6.02%)
- Total Liabilities And Equity: 176,501,000.00 (decrease,17.92%)
- Inventory: 41,933,000.00 (increase,13.4%)
- Operating Income: -586,000.00 (increase,87.57%)
- Income Tax Expense: 9,041,000.00 (increase,0.03%)
- Comprehensive Income: -16,692,000.00 (increase,9.7%)
- Change In Inventories: 8,662,000.00 (increase,29.57%)
- Cash From Operations: -2,592,000.00 (decrease,128.15%)
- Capital Expenditures: 2,535,000.00 (increase,48.51%)
- Cash From Investing: -5,407,000.00 (decrease,123.25%)
- Cash From Financing: 22,578,000.00 (decrease,62.38%)
- Net Income: -16,552,000.00 (increase,10.59%)
- Interest Expense.1: 6,674,000.00 (increase,46.07%)
- Current Ratio: 1.91 (decrease,14.77%)
- Return On Assets: -0.09 (decrease,8.94%)
- Return On Equity: -0.41 (increase,15.66%)
- Free Cash Flow: -5,127,000.00 (decrease,168.34%)
- Operating Cash Flow Ratio: -0.04 (decrease,132.52%)
- Net Working Capital: 63,015,000.00 (decrease,36.52%)
- Equity Ratio: 0.23 (increase,29.17%)
- Capital Expenditure Ratio: -0.98 (decrease,627.62%)
- Net Cash Flow: -7,999,000.00 (decrease,217.86%)
- Goodwill To Assets: 0.05 (increase,35.49%)
- Operating Income To Assets: -0.00 (increase,84.86%)
- Total Cash Flow: -7,999,000.00 (decrease,217.86%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2019, Period: 2
- Accounts Receivable: 62,603,000.00
- Current Assets: 179,029,000.00
- P P E Net: 8,097,000.00
- Goodwill: 8,060,000.00
- Total Assets: 215,046,000.00
- Accounts Payable: 28,310,000.00
- Other Current Liabilities: 5,787,000.00
- Current Liabilities: 79,768,000.00
- Common Stock: 3,000.00
- Retained Earnings: -64,285,000.00
- Accumulated Other Comprehensive Income: -195,000.00
- Stockholders Equity: 37,933,000.00
- Total Liabilities And Equity: 215,046,000.00
- Inventory: 36,978,000.00
- Operating Income: -4,715,000.00
- Income Tax Expense: 9,038,000.00
- Comprehensive Income: -18,486,000.00
- Change In Inventories: 6,685,000.00
- Cash From Operations: 9,209,000.00
- Capital Expenditures: 1,707,000.00
- Cash From Investing: -2,422,000.00
- Cash From Financing: 60,023,000.00
- Net Income: -18,512,000.00
- Interest Expense.1: 4,569,000.00
- Current Ratio: 2.24
- Return On Assets: -0.09
- Return On Equity: -0.49
- Free Cash Flow: 7,502,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 99,261,000.00
- Equity Ratio: 0.18
- Capital Expenditure Ratio: 0.19
- Net Cash Flow: 6,787,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.02
- Total Cash Flow: 6,787,000.00
|
CMBM_2021-01-01 |
π Financial Report for ticker/company:'CMBM' β Year: 2020, Period: 3
- Accounts Receivable: 53,866,000.00 (increase,5.02%)
- Current Assets: 142,511,000.00 (increase,12.47%)
- P P E Net: 7,627,000.00 (decrease,0.95%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 183,532,000.00 (increase,8.83%)
- Accounts Payable: 25,107,000.00 (increase,25.4%)
- Other Current Liabilities: 6,218,000.00 (decrease,13.06%)
- Current Liabilities: 76,450,000.00 (increase,15.62%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -55,305,000.00 (increase,9.19%)
- Accumulated Other Comprehensive Income: -680,000.00 (increase,13.15%)
- Stockholders Equity: 50,596,000.00 (increase,15.53%)
- Total Liabilities And Equity: 183,532,000.00 (increase,8.83%)
- Inventory: 29,054,000.00 (decrease,3.45%)
- Operating Income: 12,502,000.00 (increase,141.07%)
- Income Tax Expense: 224,000.00 (increase,180.0%)
- Comprehensive Income: 7,768,000.00 (increase,275.27%)
- Change In Inventories: -10,567,000.00 (decrease,1.5%)
- Cash From Operations: 41,819,000.00 (increase,64.42%)
- Capital Expenditures: 2,432,000.00 (increase,57.72%)
- Cash From Investing: -3,687,000.00 (decrease,59.47%)
- Cash From Financing: -7,306,000.00 (decrease,47.48%)
- Net Income: 8,069,000.00 (increase,226.15%)
- Interest Expense.1: 4,129,000.00 (increase,43.87%)
- Current Ratio: 1.86 (decrease,2.73%)
- Return On Assets: 0.04 (increase,199.69%)
- Return On Equity: 0.16 (increase,182.32%)
- Free Cash Flow: 39,387,000.00 (increase,64.85%)
- Operating Cash Flow Ratio: 0.55 (increase,42.21%)
- Net Working Capital: 66,061,000.00 (increase,9.03%)
- Equity Ratio: 0.28 (increase,6.15%)
- Capital Expenditure Ratio: 0.06 (decrease,4.08%)
- Net Cash Flow: 38,132,000.00 (increase,64.92%)
- Goodwill To Assets: 0.05 (decrease,8.11%)
- Operating Income To Assets: 0.07 (increase,121.51%)
- Total Cash Flow: 38,132,000.00 (increase,64.92%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2020, Period: 2
- Accounts Receivable: 51,290,000.00 (decrease,16.75%)
- Current Assets: 126,711,000.00 (decrease,0.75%)
- P P E Net: 7,700,000.00 (decrease,6.82%)
- Goodwill: 9,842,000.00 (increase,3.68%)
- Total Assets: 168,642,000.00 (decrease,1.28%)
- Accounts Payable: 20,021,000.00 (increase,21.13%)
- Other Current Liabilities: 7,152,000.00 (decrease,3.35%)
- Current Liabilities: 66,121,000.00 (increase,10.52%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -60,900,000.00 (increase,5.16%)
- Accumulated Other Comprehensive Income: -783,000.00 (decrease,2.09%)
- Stockholders Equity: 43,796,000.00 (increase,10.69%)
- Total Liabilities And Equity: 168,642,000.00 (decrease,1.28%)
- Inventory: 30,091,000.00 (decrease,7.41%)
- Operating Income: 5,186,000.00 (increase,1290.35%)
- Income Tax Expense: 80,000.00 (decrease,2.44%)
- Comprehensive Income: 2,070,000.00 (increase,268.84%)
- Change In Inventories: -10,411,000.00 (decrease,19.69%)
- Cash From Operations: 25,434,000.00 (increase,3315.42%)
- Capital Expenditures: 1,542,000.00 (increase,46.44%)
- Cash From Investing: -2,312,000.00 (decrease,49.74%)
- Cash From Financing: -4,954,000.00 (decrease,165.6%)
- Net Income: 2,474,000.00 (increase,395.23%)
- Interest Expense.1: 2,870,000.00 (increase,113.38%)
- Current Ratio: 1.92 (decrease,10.2%)
- Return On Assets: 0.01 (increase,399.06%)
- Return On Equity: 0.06 (increase,366.72%)
- Free Cash Flow: 23,892,000.00 (increase,1395.66%)
- Operating Cash Flow Ratio: 0.38 (increase,3009.35%)
- Net Working Capital: 60,590,000.00 (decrease,10.69%)
- Equity Ratio: 0.26 (increase,12.12%)
- Capital Expenditure Ratio: 0.06 (increase,104.55%)
- Net Cash Flow: 23,122,000.00 (increase,1090.24%)
- Goodwill To Assets: 0.06 (increase,5.02%)
- Operating Income To Assets: 0.03 (increase,1308.4%)
- Total Cash Flow: 23,122,000.00 (increase,1090.24%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2020, Period: 1
- Accounts Receivable: 61,606,000.00
- Current Assets: 127,666,000.00
- P P E Net: 8,264,000.00
- Goodwill: 9,493,000.00
- Total Assets: 170,831,000.00
- Accounts Payable: 16,528,000.00
- Other Current Liabilities: 7,400,000.00
- Current Liabilities: 59,827,000.00
- Common Stock: 3,000.00
- Retained Earnings: -64,212,000.00
- Accumulated Other Comprehensive Income: -767,000.00
- Stockholders Equity: 39,567,000.00
- Total Liabilities And Equity: 170,831,000.00
- Inventory: 32,499,000.00
- Operating Income: 373,000.00
- Income Tax Expense: 82,000.00
- Comprehensive Income: -1,226,000.00
- Change In Inventories: -8,698,000.00
- Cash From Operations: -791,000.00
- Capital Expenditures: 1,053,000.00
- Cash From Investing: -1,544,000.00
- Cash From Financing: 7,552,000.00
- Net Income: -838,000.00
- Interest Expense.1: 1,345,000.00
- Current Ratio: 2.13
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: -1,844,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 67,839,000.00
- Equity Ratio: 0.23
- Capital Expenditure Ratio: -1.33
- Net Cash Flow: -2,335,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.00
- Total Cash Flow: -2,335,000.00
|
CMBM_2022-01-01 |
π Financial Report for ticker/company:'CMBM' β Year: 2021, Period: 3
- Accounts Receivable: 70,584,000.00 (decrease,12.47%)
- Current Assets: 168,878,000.00 (decrease,0.95%)
- P P E Net: 10,296,000.00 (increase,20.99%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 219,012,000.00 (increase,0.9%)
- Accounts Payable: 24,882,000.00 (decrease,17.31%)
- Other Current Liabilities: 5,586,000.00 (decrease,11.52%)
- Current Liabilities: 70,017,000.00 (decrease,18.69%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -8,805,000.00 (increase,34.4%)
- Accumulated Other Comprehensive Income: -686,000.00 (decrease,5.86%)
- Stockholders Equity: 107,452,000.00 (increase,7.26%)
- Total Liabilities And Equity: 219,012,000.00 (increase,0.9%)
- Inventory: 28,789,000.00 (increase,1.39%)
- Operating Income: 33,512,000.00 (increase,20.98%)
- Income Tax Expense: -5,900,000.00 (increase,6.35%)
- Comprehensive Income: 35,872,000.00 (increase,14.63%)
- Change In Inventories: -5,857,000.00 (increase,7.59%)
- Cash From Operations: 24,395,000.00 (increase,93.98%)
- Capital Expenditures: 4,197,000.00 (increase,113.7%)
- Cash From Investing: -6,788,000.00 (decrease,90.51%)
- Cash From Financing: -21,452,000.00 (decrease,6.84%)
- Net Income: 35,994,000.00 (increase,14.71%)
- Interest Expense.1: 3,208,000.00 (increase,30.62%)
- Current Ratio: 2.41 (increase,21.82%)
- Return On Assets: 0.16 (increase,13.7%)
- Return On Equity: 0.33 (increase,6.95%)
- Free Cash Flow: 20,198,000.00 (increase,90.33%)
- Operating Cash Flow Ratio: 0.35 (increase,138.56%)
- Net Working Capital: 98,861,000.00 (increase,17.15%)
- Equity Ratio: 0.49 (increase,6.31%)
- Capital Expenditure Ratio: 0.17 (increase,10.16%)
- Net Cash Flow: 17,607,000.00 (increase,95.35%)
- Goodwill To Assets: 0.04 (decrease,0.89%)
- Operating Income To Assets: 0.15 (increase,19.91%)
- Total Cash Flow: 17,607,000.00 (increase,95.35%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2021, Period: 2
- Accounts Receivable: 80,638,000.00 (increase,16.82%)
- Current Assets: 170,495,000.00 (increase,3.11%)
- P P E Net: 8,510,000.00 (increase,7.84%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 217,067,000.00 (increase,2.28%)
- Accounts Payable: 30,092,000.00 (increase,22.89%)
- Other Current Liabilities: 6,313,000.00 (increase,14.93%)
- Current Liabilities: 86,109,000.00 (decrease,9.8%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -13,422,000.00 (increase,46.18%)
- Accumulated Other Comprehensive Income: -648,000.00 (decrease,3.02%)
- Stockholders Equity: 100,178,000.00 (increase,18.69%)
- Total Liabilities And Equity: 217,067,000.00 (increase,2.28%)
- Inventory: 28,393,000.00 (decrease,9.68%)
- Operating Income: 27,700,000.00 (increase,106.67%)
- Income Tax Expense: -6,300,000.00 (increase,17.53%)
- Comprehensive Income: 31,293,000.00 (increase,58.09%)
- Change In Inventories: -6,338,000.00 (decrease,95.86%)
- Cash From Operations: 12,576,000.00 (increase,266.31%)
- Capital Expenditures: 1,964,000.00 (increase,141.28%)
- Cash From Investing: -3,563,000.00 (decrease,121.03%)
- Cash From Financing: -20,079,000.00 (decrease,859.8%)
- Net Income: 31,377,000.00 (increase,57.99%)
- Interest Expense.1: 2,456,000.00 (increase,115.44%)
- Current Ratio: 1.98 (increase,14.32%)
- Return On Assets: 0.14 (increase,54.46%)
- Return On Equity: 0.31 (increase,33.11%)
- Free Cash Flow: 10,612,000.00 (increase,226.7%)
- Operating Cash Flow Ratio: 0.15 (increase,284.37%)
- Net Working Capital: 84,386,000.00 (increase,20.75%)
- Equity Ratio: 0.46 (increase,16.04%)
- Capital Expenditure Ratio: 0.16 (increase,245.08%)
- Net Cash Flow: 9,013,000.00 (increase,198.25%)
- Goodwill To Assets: 0.05 (decrease,2.23%)
- Operating Income To Assets: 0.13 (increase,102.05%)
- Total Cash Flow: 9,013,000.00 (increase,198.25%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2021, Period: 1
- Accounts Receivable: 69,027,000.00
- Current Assets: 165,346,000.00
- P P E Net: 7,891,000.00
- Goodwill: 9,842,000.00
- Total Assets: 212,219,000.00
- Accounts Payable: 24,487,000.00
- Other Current Liabilities: 5,493,000.00
- Current Liabilities: 95,464,000.00
- Common Stock: 3,000.00
- Retained Earnings: -24,939,000.00
- Accumulated Other Comprehensive Income: -629,000.00
- Stockholders Equity: 84,401,000.00
- Total Liabilities And Equity: 212,219,000.00
- Inventory: 31,435,000.00
- Operating Income: 13,403,000.00
- Income Tax Expense: -7,639,000.00
- Comprehensive Income: 19,795,000.00
- Change In Inventories: -3,236,000.00
- Cash From Operations: -7,562,000.00
- Capital Expenditures: 814,000.00
- Cash From Investing: -1,612,000.00
- Cash From Financing: -2,092,000.00
- Net Income: 19,860,000.00
- Interest Expense.1: 1,140,000.00
- Current Ratio: 1.73
- Return On Assets: 0.09
- Return On Equity: 0.24
- Free Cash Flow: -8,376,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 69,882,000.00
- Equity Ratio: 0.40
- Capital Expenditure Ratio: -0.11
- Net Cash Flow: -9,174,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.06
- Total Cash Flow: -9,174,000.00
|
CMBM_2023-01-01 |
π Financial Report for ticker/company:'CMBM' β Year: 2022, Period: 3
- Accounts Receivable: 84,352,000.00 (increase,6.05%)
- Current Assets: 194,055,000.00 (increase,6.38%)
- P P E Net: 11,054,000.00 (increase,1.14%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 247,447,000.00 (increase,5.34%)
- Accounts Payable: 28,167,000.00 (increase,0.25%)
- Other Current Liabilities: 6,853,000.00 (increase,7.28%)
- Current Liabilities: 80,188,000.00 (increase,0.72%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: 2,811,000.00 (increase,142.44%)
- Accumulated Other Comprehensive Income: -1,428,000.00 (decrease,24.72%)
- Stockholders Equity: 129,821,000.00 (increase,9.88%)
- Total Liabilities And Equity: 247,447,000.00 (increase,5.34%)
- Inventory: 50,641,000.00 (increase,6.74%)
- Operating Income: 10,430,000.00 (increase,2119.15%)
- Income Tax Expense: -1,000,000.00 (decrease,11.11%)
- Comprehensive Income: 9,460,000.00 (increase,2971.43%)
- Change In Inventories: 18,583,000.00 (increase,34.69%)
- Cash From Operations: -7,080,000.00 (increase,23.37%)
- Capital Expenditures: 3,242,000.00 (increase,42.95%)
- Cash From Investing: -6,683,000.00 (decrease,56.55%)
- Cash From Financing: -583,000.00 (decrease,405.24%)
- Net Income: 10,189,000.00 (increase,1251.33%)
- Interest Expense.1: 1,418,000.00 (increase,56.86%)
- Current Ratio: 2.42 (increase,5.62%)
- Return On Assets: 0.04 (increase,1182.81%)
- Return On Equity: 0.08 (increase,1129.86%)
- Free Cash Flow: -10,322,000.00 (increase,10.3%)
- Operating Cash Flow Ratio: -0.09 (increase,23.92%)
- Net Working Capital: 113,867,000.00 (increase,10.76%)
- Equity Ratio: 0.52 (increase,4.3%)
- Capital Expenditure Ratio: -0.46 (decrease,86.54%)
- Net Cash Flow: -13,763,000.00 (decrease,1.89%)
- Goodwill To Assets: 0.04 (decrease,5.07%)
- Operating Income To Assets: 0.04 (increase,2006.63%)
- Total Cash Flow: -13,763,000.00 (decrease,1.89%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2022, Period: 2
- Accounts Receivable: 79,538,000.00 (increase,23.3%)
- Current Assets: 182,420,000.00 (increase,12.99%)
- P P E Net: 10,929,000.00 (increase,1.84%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 234,900,000.00 (increase,9.59%)
- Accounts Payable: 28,096,000.00 (increase,69.84%)
- Other Current Liabilities: 6,388,000.00 (increase,1.83%)
- Current Liabilities: 79,614,000.00 (increase,22.84%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -6,624,000.00 (increase,25.96%)
- Accumulated Other Comprehensive Income: -1,145,000.00 (decrease,49.67%)
- Stockholders Equity: 118,152,000.00 (increase,5.11%)
- Total Liabilities And Equity: 234,900,000.00 (increase,9.59%)
- Inventory: 47,442,000.00 (increase,17.99%)
- Operating Income: 470,000.00 (increase,121.41%)
- Income Tax Expense: -900,000.00 (increase,25.0%)
- Comprehensive Income: 308,000.00 (increase,118.85%)
- Change In Inventories: 13,797,000.00 (increase,112.75%)
- Cash From Operations: -9,239,000.00 (increase,51.94%)
- Capital Expenditures: 2,268,000.00 (increase,217.65%)
- Cash From Investing: -4,269,000.00 (decrease,139.56%)
- Cash From Financing: 191,000.00 (increase,83.65%)
- Net Income: 754,000.00 (increase,148.09%)
- Interest Expense.1: 904,000.00 (increase,81.89%)
- Current Ratio: 2.29 (decrease,8.02%)
- Return On Assets: 0.00 (increase,143.88%)
- Return On Equity: 0.01 (increase,145.75%)
- Free Cash Flow: -11,507,000.00 (increase,42.29%)
- Operating Cash Flow Ratio: -0.12 (increase,60.88%)
- Net Working Capital: 102,806,000.00 (increase,6.38%)
- Equity Ratio: 0.50 (decrease,4.09%)
- Capital Expenditure Ratio: -0.25 (decrease,560.98%)
- Net Cash Flow: -13,508,000.00 (increase,35.7%)
- Goodwill To Assets: 0.04 (decrease,8.75%)
- Operating Income To Assets: 0.00 (increase,119.54%)
- Total Cash Flow: -13,508,000.00 (increase,35.7%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2022, Period: 1
- Accounts Receivable: 64,506,000.00
- Current Assets: 161,452,000.00
- P P E Net: 10,732,000.00
- Goodwill: 9,842,000.00
- Total Assets: 214,343,000.00
- Accounts Payable: 16,543,000.00
- Other Current Liabilities: 6,273,000.00
- Current Liabilities: 64,809,000.00
- Common Stock: 3,000.00
- Retained Earnings: -8,946,000.00
- Accumulated Other Comprehensive Income: -765,000.00
- Stockholders Equity: 112,408,000.00
- Total Liabilities And Equity: 214,343,000.00
- Inventory: 40,210,000.00
- Operating Income: -2,195,000.00
- Income Tax Expense: -1,200,000.00
- Comprehensive Income: -1,634,000.00
- Change In Inventories: 6,485,000.00
- Cash From Operations: -19,225,000.00
- Capital Expenditures: 714,000.00
- Cash From Investing: -1,782,000.00
- Cash From Financing: 104,000.00
- Net Income: -1,568,000.00
- Interest Expense.1: 497,000.00
- Current Ratio: 2.49
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: -19,939,000.00
- Operating Cash Flow Ratio: -0.30
- Net Working Capital: 96,643,000.00
- Equity Ratio: 0.52
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -21,007,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.01
- Total Cash Flow: -21,007,000.00
|
CMBM_2024-01-01 |
π Financial Report for ticker/company:'CMBM' β Year: 2023, Period: 3
- Accounts Receivable: 60,444,000.00 (decrease,30.38%)
- Current Assets: 187,172,000.00 (decrease,14.26%)
- P P E Net: 11,365,000.00 (decrease,0.09%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 245,864,000.00 (decrease,12.28%)
- Accounts Payable: 24,849,000.00 (decrease,17.35%)
- Other Current Liabilities: 15,988,000.00 (increase,4.34%)
- Current Liabilities: 78,824,000.00 (decrease,11.51%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -11,744,000.00 (decrease,181.24%)
- Accumulated Other Comprehensive Income: -1,601,000.00 (decrease,12.19%)
- Stockholders Equity: 130,223,000.00 (decrease,15.47%)
- Total Liabilities And Equity: 245,864,000.00 (decrease,12.28%)
- Inventory: 79,764,000.00 (decrease,3.14%)
- Operating Income: -19,238,000.00 (decrease,772.19%)
- Income Tax Expense: 3,300,000.00 (increase,1750.0%)
- Comprehensive Income: -24,640,000.00 (decrease,1520.99%)
- Change In Inventories: 28,333,000.00 (increase,7.57%)
- Cash From Operations: -10,726,000.00 (decrease,2.35%)
- Capital Expenditures: 3,361,000.00 (increase,50.31%)
- Cash From Investing: -8,879,000.00 (decrease,59.44%)
- Cash From Financing: -1,021,000.00 (decrease,571.71%)
- Net Income: -24,566,000.00 (decrease,1603.43%)
- Interest Expense.1: 1,796,000.00 (increase,52.72%)
- Current Ratio: 2.37 (decrease,3.11%)
- Return On Assets: -0.10 (decrease,1813.93%)
- Return On Equity: -0.19 (decrease,1878.52%)
- Free Cash Flow: -14,087,000.00 (decrease,10.78%)
- Operating Cash Flow Ratio: -0.14 (decrease,15.66%)
- Net Working Capital: 108,348,000.00 (decrease,16.16%)
- Equity Ratio: 0.53 (decrease,3.63%)
- Capital Expenditure Ratio: -0.31 (decrease,46.87%)
- Net Cash Flow: -19,605,000.00 (decrease,22.16%)
- Goodwill To Assets: 0.04 (increase,14.0%)
- Operating Income To Assets: -0.08 (decrease,866.3%)
- Total Cash Flow: -19,605,000.00 (decrease,22.16%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2023, Period: 2
- Accounts Receivable: 86,819,000.00 (decrease,11.6%)
- Current Assets: 218,305,000.00 (decrease,2.41%)
- P P E Net: 11,375,000.00 (decrease,1.27%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 280,288,000.00 (decrease,0.98%)
- Accounts Payable: 30,067,000.00 (increase,1.79%)
- Other Current Liabilities: 15,323,000.00 (increase,12.12%)
- Current Liabilities: 89,079,000.00 (decrease,5.01%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: 14,456,000.00 (decrease,15.45%)
- Accumulated Other Comprehensive Income: -1,427,000.00 (increase,0.97%)
- Stockholders Equity: 154,051,000.00 (increase,0.99%)
- Total Liabilities And Equity: 280,288,000.00 (decrease,0.98%)
- Inventory: 82,348,000.00 (increase,20.51%)
- Operating Income: 2,862,000.00 (decrease,48.57%)
- Income Tax Expense: -200,000.00 (decrease,140.0%)
- Comprehensive Income: 1,734,000.00 (decrease,60.25%)
- Change In Inventories: 26,340,000.00 (increase,109.03%)
- Cash From Operations: -10,480,000.00 (decrease,75.87%)
- Capital Expenditures: 2,236,000.00 (increase,42.51%)
- Cash From Investing: -5,569,000.00 (decrease,79.3%)
- Cash From Financing: -152,000.00 (increase,63.55%)
- Net Income: 1,634,000.00 (decrease,61.79%)
- Interest Expense.1: 1,176,000.00 (increase,96.98%)
- Current Ratio: 2.45 (increase,2.73%)
- Return On Assets: 0.01 (decrease,61.41%)
- Return On Equity: 0.01 (decrease,62.16%)
- Free Cash Flow: -12,716,000.00 (decrease,68.92%)
- Operating Cash Flow Ratio: -0.12 (decrease,85.14%)
- Net Working Capital: 129,226,000.00 (decrease,0.54%)
- Equity Ratio: 0.55 (increase,1.99%)
- Capital Expenditure Ratio: -0.21 (increase,18.97%)
- Net Cash Flow: -16,049,000.00 (decrease,77.04%)
- Goodwill To Assets: 0.04 (increase,0.99%)
- Operating Income To Assets: 0.01 (decrease,48.06%)
- Total Cash Flow: -16,049,000.00 (decrease,77.04%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2023, Period: 1
- Accounts Receivable: 98,207,000.00
- Current Assets: 223,707,000.00
- P P E Net: 11,521,000.00
- Goodwill: 9,842,000.00
- Total Assets: 283,064,000.00
- Accounts Payable: 29,537,000.00
- Other Current Liabilities: 13,667,000.00
- Current Liabilities: 93,773,000.00
- Common Stock: 3,000.00
- Retained Earnings: 17,098,000.00
- Accumulated Other Comprehensive Income: -1,441,000.00
- Stockholders Equity: 152,536,000.00
- Total Liabilities And Equity: 283,064,000.00
- Inventory: 68,333,000.00
- Operating Income: 5,565,000.00
- Income Tax Expense: 500,000.00
- Comprehensive Income: 4,362,000.00
- Change In Inventories: 12,601,000.00
- Cash From Operations: -5,959,000.00
- Capital Expenditures: 1,569,000.00
- Cash From Investing: -3,106,000.00
- Cash From Financing: -417,000.00
- Net Income: 4,276,000.00
- Interest Expense.1: 597,000.00
- Current Ratio: 2.39
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: -7,528,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 129,934,000.00
- Equity Ratio: 0.54
- Capital Expenditure Ratio: -0.26
- Net Cash Flow: -9,065,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.02
- Total Cash Flow: -9,065,000.00
|
CMBM_2025-01-01 |
π Financial Report for ticker/company:'CMBM' β Year: 2024, Period: 3
- Accounts Receivable: 57,275,000.00 (increase,1.05%)
- Current Assets: 171,181,000.00 (decrease,0.57%)
- P P E Net: 13,957,000.00 (decrease,6.82%)
- Goodwill: 9,842,000.00 (no change,0.0%)
- Total Assets: 222,609,000.00 (decrease,1.1%)
- Accounts Payable: 19,619,000.00 (increase,15.5%)
- Other Current Liabilities: 9,866,000.00 (decrease,2.45%)
- Current Liabilities: 156,061,000.00 (increase,74.78%)
- Common Stock: 3,000.00 (no change,0.0%)
- Retained Earnings: -109,864,000.00 (decrease,9.66%)
- Accumulated Other Comprehensive Income: -1,803,000.00 (decrease,1.92%)
- Stockholders Equity: 43,630,000.00 (decrease,14.39%)
- Total Liabilities And Equity: 222,609,000.00 (decrease,1.1%)
- Inventory: 42,980,000.00 (decrease,13.99%)
- Operating Income: -41,139,000.00 (decrease,24.36%)
- Income Tax Expense: 500,000.00 (increase,66.67%)
- Comprehensive Income: -45,454,000.00 (decrease,27.17%)
- Change In Inventories: -14,612,000.00 (decrease,74.99%)
- Cash From Operations: -4,349,000.00 (increase,67.17%)
- Capital Expenditures: 6,209,000.00 (increase,52.14%)
- Cash From Investing: -10,849,000.00 (decrease,50.95%)
- Cash From Financing: 43,000,000.00 (decrease,2.97%)
- Net Income: -45,266,000.00 (decrease,27.19%)
- Interest Expense.1: 3,588,000.00 (increase,64.21%)
- Current Ratio: 1.10 (decrease,43.11%)
- Return On Assets: -0.20 (decrease,28.61%)
- Return On Equity: -1.04 (decrease,48.57%)
- Free Cash Flow: -10,558,000.00 (increase,39.07%)
- Operating Cash Flow Ratio: -0.03 (increase,81.21%)
- Net Working Capital: 15,120,000.00 (decrease,81.76%)
- Equity Ratio: 0.20 (decrease,13.44%)
- Capital Expenditure Ratio: -1.43 (decrease,363.39%)
- Net Cash Flow: -15,198,000.00 (increase,25.62%)
- Goodwill To Assets: 0.04 (increase,1.11%)
- Operating Income To Assets: -0.18 (decrease,25.75%)
- Total Cash Flow: -15,198,000.00 (increase,25.62%)
---
π Financial Report for ticker/company:'CMBM' β Year: 2024, Period: 2
- Accounts Receivable: 56,680,000.00
- Current Assets: 172,167,000.00
- P P E Net: 14,978,000.00
- Goodwill: 9,842,000.00
- Total Assets: 225,091,000.00
- Accounts Payable: 16,986,000.00
- Other Current Liabilities: 10,114,000.00
- Current Liabilities: 89,292,000.00
- Common Stock: 3,000.00
- Retained Earnings: -100,188,000.00
- Accumulated Other Comprehensive Income: -1,769,000.00
- Stockholders Equity: 50,964,000.00
- Total Liabilities And Equity: 225,091,000.00
- Inventory: 49,969,000.00
- Operating Income: -33,080,000.00
- Income Tax Expense: 300,000.00
- Comprehensive Income: -35,744,000.00
- Change In Inventories: -8,350,000.00
- Cash From Operations: -13,246,000.00
- Capital Expenditures: 4,081,000.00
- Cash From Investing: -7,187,000.00
- Cash From Financing: 44,318,000.00
- Net Income: -35,590,000.00
- Interest Expense.1: 2,185,000.00
- Current Ratio: 1.93
- Return On Assets: -0.16
- Return On Equity: -0.70
- Free Cash Flow: -17,327,000.00
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 82,875,000.00
- Equity Ratio: 0.23
- Capital Expenditure Ratio: -0.31
- Net Cash Flow: -20,433,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.15
- Total Cash Flow: -20,433,000.00
|
BHE_2016-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 462,094,000.00 (increase,12.89%)
- Accounts Receivable: 467,241,000.00 (decrease,6.68%)
- Current Assets: 1,392,161,000.00 (decrease,0.53%)
- P P E Net: 181,187,000.00 (decrease,2.34%)
- Goodwill: 45,970,000.00 (no change,0.0%)
- Other Noncurrent Assets: 24,773,000.00 (decrease,6.73%)
- Total Assets: 1,667,104,000.00 (decrease,0.92%)
- Accounts Payable: 272,274,000.00 (decrease,4.93%)
- Other Current Liabilities: 63,982,000.00 (decrease,6.3%)
- Current Liabilities: 341,159,000.00 (decrease,5.26%)
- Other Noncurrent Liabilities: 17,266,000.00 (decrease,1.26%)
- Common Stock: 5,092,000.00 (decrease,1.57%)
- Retained Earnings: 673,040,000.00 (increase,1.6%)
- Accumulated Other Comprehensive Income: -11,894,000.00 (increase,3.14%)
- Stockholders Equity: 1,298,303,000.00 (increase,0.31%)
- Total Liabilities And Equity: 1,667,104,000.00 (decrease,0.92%)
- Inventory: 421,532,000.00 (decrease,5.2%)
- Additional Paid In Capital: 632,065,000.00 (decrease,1.08%)
- Operating Income: 71,064,000.00 (increase,58.22%)
- Other Nonoperating Income Expense: -1,582,000.00 (decrease,243.17%)
- Income Tax Expense: 13,046,000.00 (increase,47.7%)
- Other Comprehensive Income: -2,419,000.00 (increase,13.73%)
- Comprehensive Income: 53,561,000.00 (increase,64.24%)
- Shares Outstanding Basic: 51,940,000.00 (decrease,0.73%)
- Shares Outstanding Diluted: 52,448,000.00 (decrease,0.82%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: 7,481,000.00 (increase,49.62%)
- Change In Inventories: 21,059,000.00 (decrease,52.62%)
- Change In Accrued Taxes: -383,000.00 (decrease,315.17%)
- Capital Expenditures: 31,980,000.00 (increase,31.56%)
- Other Investing Cash Flow: -187,000.00 (decrease,884.21%)
- Net Income: 55,980,000.00 (increase,58.07%)
- Interest Expense.1: 1,427,000.00 (increase,53.11%)
- Net Change In Cash.1: 34,718,000.00 (increase,292.23%)
- Current Ratio: 4.08 (increase,5.0%)
- Return On Assets: 0.03 (increase,59.53%)
- Return On Equity: 0.04 (increase,57.58%)
- Net Working Capital: 1,051,002,000.00 (increase,1.11%)
- Equity Ratio: 0.78 (increase,1.23%)
- Cash Ratio: 1.35 (increase,19.17%)
- Book Value Per Share: 25.00 (increase,1.04%)
- Total Comprehensive Income: 53,561,000.00 (increase,64.24%)
- O C Ito Net Income Ratio: -0.04 (increase,45.42%)
- Goodwill To Assets: 0.03 (increase,0.92%)
- Operating Income To Assets: 0.04 (increase,59.68%)
---
π Financial Report for ticker/company:'BHE' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 409,315,000.00 (increase,6.7%)
- Accounts Receivable: 500,713,000.00 (increase,2.04%)
- Current Assets: 1,399,556,000.00 (increase,4.25%)
- P P E Net: 185,535,000.00 (decrease,0.81%)
- Goodwill: 45,970,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,561,000.00 (decrease,4.57%)
- Total Assets: 1,682,501,000.00 (increase,3.26%)
- Accounts Payable: 286,379,000.00 (increase,15.21%)
- Other Current Liabilities: 68,284,000.00 (increase,17.15%)
- Current Liabilities: 360,112,000.00 (increase,15.19%)
- Other Noncurrent Liabilities: 17,487,000.00 (increase,0.47%)
- Common Stock: 5,173,000.00 (decrease,1.43%)
- Retained Earnings: 662,456,000.00 (increase,1.72%)
- Accumulated Other Comprehensive Income: -12,279,000.00 (increase,5.08%)
- Stockholders Equity: 1,294,326,000.00 (increase,0.44%)
- Total Liabilities And Equity: 1,682,501,000.00 (increase,3.26%)
- Inventory: 444,652,000.00 (increase,4.17%)
- Additional Paid In Capital: 638,976,000.00 (decrease,0.94%)
- Operating Income: 44,916,000.00 (increase,140.09%)
- Other Nonoperating Income Expense: -461,000.00 (increase,56.39%)
- Income Tax Expense: 8,833,000.00 (increase,156.55%)
- Other Comprehensive Income: -2,804,000.00 (increase,18.98%)
- Comprehensive Income: 32,611,000.00 (increase,203.53%)
- Shares Outstanding Basic: 52,321,000.00 (decrease,0.27%)
- Shares Outstanding Diluted: 52,884,000.00 (decrease,0.3%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 5,000,000.00 (increase,175.03%)
- Change In Inventories: 44,446,000.00 (increase,65.14%)
- Change In Accrued Taxes: 178,000.00 (decrease,38.41%)
- Capital Expenditures: 24,308,000.00 (increase,49.02%)
- Other Investing Cash Flow: -19,000.00 (increase,65.45%)
- Net Income: 35,415,000.00 (increase,149.31%)
- Interest Expense.1: 932,000.00 (increase,114.25%)
- Net Change In Cash.1: -18,061,000.00 (increase,58.75%)
- Current Ratio: 3.89 (decrease,9.5%)
- Return On Assets: 0.02 (increase,141.45%)
- Return On Equity: 0.03 (increase,148.21%)
- Net Working Capital: 1,039,444,000.00 (increase,0.93%)
- Equity Ratio: 0.77 (decrease,2.73%)
- Cash Ratio: 1.14 (decrease,7.37%)
- Book Value Per Share: 24.74 (increase,0.72%)
- Total Comprehensive Income: 32,611,000.00 (increase,203.53%)
- O C Ito Net Income Ratio: -0.08 (increase,67.5%)
- Goodwill To Assets: 0.03 (decrease,3.16%)
- Operating Income To Assets: 0.03 (increase,132.51%)
---
π Financial Report for ticker/company:'BHE' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 383,596,000.00
- Accounts Receivable: 490,686,000.00
- Current Assets: 1,342,488,000.00
- P P E Net: 187,049,000.00
- Goodwill: 45,970,000.00
- Other Noncurrent Assets: 27,834,000.00
- Total Assets: 1,629,407,000.00
- Accounts Payable: 248,563,000.00
- Other Current Liabilities: 58,287,000.00
- Current Liabilities: 312,628,000.00
- Other Noncurrent Liabilities: 17,406,000.00
- Common Stock: 5,248,000.00
- Retained Earnings: 651,224,000.00
- Accumulated Other Comprehensive Income: -12,936,000.00
- Stockholders Equity: 1,288,602,000.00
- Total Liabilities And Equity: 1,629,407,000.00
- Inventory: 426,837,000.00
- Additional Paid In Capital: 645,066,000.00
- Operating Income: 18,708,000.00
- Other Nonoperating Income Expense: -1,057,000.00
- Income Tax Expense: 3,443,000.00
- Other Comprehensive Income: -3,461,000.00
- Comprehensive Income: 10,744,000.00
- Shares Outstanding Basic: 52,463,000.00
- Shares Outstanding Diluted: 53,045,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 1,818,000.00
- Change In Inventories: 26,914,000.00
- Change In Accrued Taxes: 289,000.00
- Capital Expenditures: 16,312,000.00
- Other Investing Cash Flow: -55,000.00
- Net Income: 14,205,000.00
- Interest Expense.1: 435,000.00
- Net Change In Cash.1: -43,780,000.00
- Current Ratio: 4.29
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 1,029,860,000.00
- Equity Ratio: 0.79
- Cash Ratio: 1.23
- Book Value Per Share: 24.56
- Total Comprehensive Income: 10,744,000.00
- O C Ito Net Income Ratio: -0.24
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.01
|
BHE_2017-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2016, Period: 1
|
BHE_2018-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2017, Period: 1
|
BHE_2019-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2018, Period: 1
|
BHE_2020-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2019, Period: 1
|
BHE_2021-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2020, Period: 1
|
BHE_2022-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 3
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 2
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 1
---
π Financial Report for ticker/company:'BHE' β Year: 2021, Period: 1
|
BHE_2023-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 247,298,000.00 (decrease,5.71%)
- Accounts Receivable: 478,835,000.00 (increase,7.24%)
- Current Assets: 1,708,203,000.00 (increase,6.68%)
- P P E Net: 204,154,000.00 (increase,2.85%)
- Goodwill: 192,116,000.00 (no change,0.0%)
- Other Noncurrent Assets: 67,832,000.00 (decrease,0.89%)
- Total Assets: 2,276,507,000.00 (increase,5.06%)
- Long Term Debt Current: 3,452,000.00 (increase,31.25%)
- Accounts Payable: 522,499,000.00 (increase,4.31%)
- Current Liabilities: 848,900,000.00 (increase,8.13%)
- Other Noncurrent Liabilities: 42,498,000.00 (decrease,0.54%)
- Common Stock: 3,515,000.00 (increase,0.03%)
- Retained Earnings: 504,419,000.00 (increase,2.65%)
- Accumulated Other Comprehensive Income: -21,125,000.00 (decrease,15.49%)
- Stockholders Equity: 1,000,617,000.00 (increase,1.51%)
- Inventory: 746,920,000.00 (increase,12.03%)
- Additional Paid In Capital: 513,808,000.00 (increase,0.91%)
- Revenue: 2,135,687,000.00 (increase,56.56%)
- Operating Income: 63,123,000.00 (increase,66.82%)
- Other Nonoperating Income Expense: 1,577,000.00 (increase,221.84%)
- Income Tax Expense: 11,105,000.00 (increase,68.16%)
- Other Comprehensive Income: -3,967,000.00 (decrease,249.82%)
- Comprehensive Income: 43,043,000.00 (increase,59.14%)
- Shares Outstanding Basic: 35,184,000.00 (decrease,0.05%)
- Shares Outstanding Diluted: 35,604,000.00 (decrease,0.03%)
- E P S Basic: 1.34 (increase,67.5%)
- E P S Diluted: 1.32 (increase,67.09%)
- Deferred Taxes And Credits: -4,138,000.00 (decrease,33.48%)
- Change In Inventories: 228,501,000.00 (increase,56.32%)
- Change In Accrued Taxes: 6,186,000.00 (decrease,30.84%)
- Cash From Operations: -124,717,000.00 (decrease,33.37%)
- Capital Expenditures: 30,179,000.00 (increase,30.08%)
- Other Investing Cash Flow: -5,000.00 (no change,0.0%)
- Cash From Investing: -27,928,000.00 (decrease,44.6%)
- Cash From Financing: 139,785,000.00 (increase,26.17%)
- Net Income: 47,010,000.00 (increase,66.81%)
- Interest Expense.1: 7,428,000.00 (increase,88.77%)
- Net Profit Margin: 0.02 (increase,6.55%)
- Current Ratio: 2.01 (decrease,1.34%)
- Return On Assets: 0.02 (increase,58.77%)
- Return On Equity: 0.05 (increase,64.34%)
- Asset Turnover: 0.94 (increase,49.02%)
- Receivables Turnover: 4.46 (increase,45.99%)
- Free Cash Flow: -154,896,000.00 (decrease,32.72%)
- Operating Cash Flow Ratio: -0.15 (decrease,23.35%)
- Net Working Capital: 859,303,000.00 (increase,5.28%)
- Equity Ratio: 0.44 (decrease,3.39%)
- Cash Ratio: 0.29 (decrease,12.8%)
- Operating Margin: 0.03 (increase,6.55%)
- Book Value Per Share: 28.44 (increase,1.55%)
- Total Comprehensive Income: 43,043,000.00 (increase,59.14%)
- Capital Expenditure Ratio: -0.24 (increase,2.47%)
- Net Cash Flow: -152,645,000.00 (decrease,35.29%)
- Fixed Asset Turnover: 10.46 (increase,52.22%)
- O C Ito Net Income Ratio: -0.08 (decrease,109.71%)
- Goodwill To Assets: 0.08 (decrease,4.82%)
- Operating Income To Assets: 0.03 (increase,58.78%)
- Cash Flow To Revenue: -0.06 (increase,14.81%)
- Working Capital Turnover: 2.49 (increase,48.71%)
- Revenue Per Share: 60.70 (increase,56.64%)
- Cash Flow Per Share: -3.54 (decrease,33.44%)
- Total Equity Turnover: 2.13 (increase,54.24%)
- O C Ito Revenue: -0.00 (decrease,123.44%)
- Total Cash Flow: -152,645,000.00 (decrease,35.29%)
---
π Financial Report for ticker/company:'BHE' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 262,269,000.00 (increase,7.08%)
- Accounts Receivable: 446,515,000.00 (increase,16.89%)
- Current Assets: 1,601,272,000.00 (increase,10.36%)
- P P E Net: 198,497,000.00 (increase,4.18%)
- Goodwill: 192,116,000.00 (no change,0.0%)
- Other Noncurrent Assets: 68,444,000.00 (decrease,2.39%)
- Total Assets: 2,166,785,000.00 (increase,8.2%)
- Long Term Debt Current: 2,630,000.00 (increase,45.46%)
- Accounts Payable: 500,886,000.00 (increase,9.54%)
- Current Liabilities: 785,078,000.00 (increase,14.7%)
- Other Noncurrent Liabilities: 42,729,000.00 (decrease,22.41%)
- Common Stock: 3,514,000.00 (decrease,0.34%)
- Retained Earnings: 491,379,000.00 (increase,1.93%)
- Accumulated Other Comprehensive Income: -18,292,000.00 (decrease,15.14%)
- Stockholders Equity: 985,773,000.00 (increase,0.96%)
- Inventory: 666,742,000.00 (increase,9.6%)
- Additional Paid In Capital: 509,172,000.00 (increase,0.49%)
- Revenue: 1,364,112,000.00 (increase,114.46%)
- Operating Income: 37,839,000.00 (increase,145.6%)
- Other Nonoperating Income Expense: 490,000.00 (increase,266.67%)
- Income Tax Expense: 6,604,000.00 (increase,160.72%)
- Other Comprehensive Income: -1,134,000.00 (decrease,189.22%)
- Comprehensive Income: 27,047,000.00 (increase,121.13%)
- Shares Outstanding Basic: 35,201,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 35,616,000.00 (increase,0.41%)
- E P S Basic: 0.80 (increase,158.06%)
- E P S Diluted: 0.79 (increase,154.84%)
- Deferred Taxes And Credits: -3,100,000.00 (decrease,158.12%)
- Change In Inventories: 146,178,000.00 (increase,70.47%)
- Change In Accrued Taxes: 8,944,000.00 (increase,3300.76%)
- Cash From Operations: -93,510,000.00 (decrease,37.46%)
- Capital Expenditures: 23,201,000.00 (increase,34.87%)
- Other Investing Cash Flow: -5,000.00 (no change,0.0%)
- Cash From Investing: -19,314,000.00 (decrease,16.03%)
- Cash From Financing: 110,789,000.00 (increase,87.35%)
- Net Income: 28,181,000.00 (increase,157.13%)
- Interest Expense.1: 3,935,000.00 (increase,124.86%)
- Net Profit Margin: 0.02 (increase,19.9%)
- Current Ratio: 2.04 (decrease,3.79%)
- Return On Assets: 0.01 (increase,137.64%)
- Return On Equity: 0.03 (increase,154.68%)
- Asset Turnover: 0.63 (increase,98.2%)
- Receivables Turnover: 3.06 (increase,83.47%)
- Free Cash Flow: -116,711,000.00 (decrease,36.94%)
- Operating Cash Flow Ratio: -0.12 (decrease,19.85%)
- Net Working Capital: 816,194,000.00 (increase,6.48%)
- Equity Ratio: 0.45 (decrease,6.69%)
- Cash Ratio: 0.33 (decrease,6.65%)
- Operating Margin: 0.03 (increase,14.52%)
- Book Value Per Share: 28.00 (increase,1.09%)
- Total Comprehensive Income: 27,047,000.00 (increase,121.13%)
- Capital Expenditure Ratio: -0.25 (increase,1.89%)
- Net Cash Flow: -112,824,000.00 (decrease,33.25%)
- Fixed Asset Turnover: 6.87 (increase,105.84%)
- O C Ito Net Income Ratio: -0.04 (decrease,134.7%)
- Goodwill To Assets: 0.09 (decrease,7.58%)
- Operating Income To Assets: 0.02 (increase,126.98%)
- Cash Flow To Revenue: -0.07 (increase,35.9%)
- Working Capital Turnover: 1.67 (increase,101.41%)
- Revenue Per Share: 38.75 (increase,114.72%)
- Cash Flow Per Share: -2.66 (decrease,37.64%)
- Total Equity Turnover: 1.38 (increase,112.42%)
- O C Ito Revenue: -0.00 (decrease,141.6%)
- Total Cash Flow: -112,824,000.00 (decrease,33.25%)
---
π Financial Report for ticker/company:'BHE' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 244,935,000.00
- Accounts Receivable: 381,998,000.00
- Current Assets: 1,451,018,000.00
- P P E Net: 190,526,000.00
- Goodwill: 192,116,000.00
- Other Noncurrent Assets: 70,121,000.00
- Total Assets: 2,002,556,000.00
- Long Term Debt Current: 1,808,000.00
- Accounts Payable: 457,252,000.00
- Current Liabilities: 684,465,000.00
- Other Noncurrent Liabilities: 55,068,000.00
- Common Stock: 3,526,000.00
- Retained Earnings: 482,052,000.00
- Accumulated Other Comprehensive Income: -15,887,000.00
- Stockholders Equity: 976,405,000.00
- Inventory: 608,347,000.00
- Additional Paid In Capital: 506,714,000.00
- Revenue: 636,083,000.00
- Operating Income: 15,407,000.00
- Other Nonoperating Income Expense: -294,000.00
- Income Tax Expense: 2,533,000.00
- Other Comprehensive Income: 1,271,000.00
- Comprehensive Income: 12,231,000.00
- Shares Outstanding Basic: 35,245,000.00
- Shares Outstanding Diluted: 35,470,000.00
- E P S Basic: 0.31
- E P S Diluted: 0.31
- Deferred Taxes And Credits: -1,201,000.00
- Change In Inventories: 85,751,000.00
- Change In Accrued Taxes: 263,000.00
- Cash From Operations: -68,025,000.00
- Capital Expenditures: 17,203,000.00
- Other Investing Cash Flow: -5,000.00
- Cash From Investing: -16,645,000.00
- Cash From Financing: 59,134,000.00
- Net Income: 10,960,000.00
- Interest Expense.1: 1,750,000.00
- Net Profit Margin: 0.02
- Current Ratio: 2.12
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.32
- Receivables Turnover: 1.67
- Free Cash Flow: -85,228,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 766,553,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.36
- Operating Margin: 0.02
- Book Value Per Share: 27.70
- Total Comprehensive Income: 12,231,000.00
- Capital Expenditure Ratio: -0.25
- Net Cash Flow: -84,670,000.00
- Fixed Asset Turnover: 3.34
- O C Ito Net Income Ratio: 0.12
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.11
- Working Capital Turnover: 0.83
- Revenue Per Share: 18.05
- Cash Flow Per Share: -1.93
- Total Equity Turnover: 0.65
- O C Ito Revenue: 0.00
- Total Cash Flow: -84,670,000.00
|
BHE_2024-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 259,542,000.00 (increase,6.11%)
- Accounts Receivable: 477,685,000.00 (decrease,1.44%)
- Current Assets: 1,707,069,000.00 (decrease,0.81%)
- P P E Net: 231,661,000.00 (increase,4.24%)
- Goodwill: 192,116,000.00 (no change,0.0%)
- Other Noncurrent Assets: 64,005,000.00 (decrease,1.26%)
- Total Assets: 2,333,145,000.00 (increase,1.11%)
- Long Term Debt Current: 4,281,000.00 (increase,23.8%)
- Accounts Payable: 382,170,000.00 (decrease,8.44%)
- Current Liabilities: 699,104,000.00 (decrease,3.16%)
- Other Noncurrent Liabilities: 27,987,000.00 (decrease,0.07%)
- Common Stock: 3,565,000.00 (increase,0.03%)
- Retained Earnings: 548,874,000.00 (increase,2.7%)
- Accumulated Other Comprehensive Income: -15,174,000.00 (decrease,20.89%)
- Stockholders Equity: 1,063,049,000.00 (increase,1.46%)
- Total Liabilities And Equity: 2,333,145,000.00 (increase,1.11%)
- Inventory: 725,349,000.00 (decrease,4.1%)
- Additional Paid In Capital: 525,784,000.00 (increase,0.68%)
- Revenue: 2,147,622,000.00 (increase,50.4%)
- Operating Income: 77,564,000.00 (increase,64.25%)
- Other Nonoperating Income Expense: 280,000.00 (increase,113.31%)
- Income Tax Expense: 12,121,000.00 (increase,74.65%)
- Other Comprehensive Income: 1,059,000.00 (decrease,71.23%)
- Comprehensive Income: 47,822,000.00 (increase,59.24%)
- Shares Outstanding Basic: 35,535,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 35,879,000.00 (increase,0.42%)
- E P S Basic: 1.32 (increase,78.38%)
- E P S Diluted: 1.30 (increase,75.68%)
- Deferred Taxes And Credits: -4,465,000.00 (decrease,46.63%)
- Change In Inventories: -1,789,000.00 (decrease,106.37%)
- Change In Accrued Taxes: -730,000.00 (decrease,126.43%)
- Cash From Operations: 37,214,000.00 (increase,10212.5%)
- Capital Expenditures: 64,014,000.00 (increase,43.31%)
- Other Investing Cash Flow: 48,000.00 (decrease,4.0%)
- Cash From Investing: -66,125,000.00 (decrease,42.31%)
- Cash From Financing: 83,888,000.00 (decrease,1.24%)
- Net Income: 46,763,000.00 (increase,77.46%)
- Interest Expense.1: 23,183,000.00 (increase,57.62%)
- Net Profit Margin: 0.02 (increase,17.99%)
- Current Ratio: 2.44 (increase,2.42%)
- Return On Assets: 0.02 (increase,75.51%)
- Return On Equity: 0.04 (increase,74.9%)
- Asset Turnover: 0.92 (increase,48.75%)
- Receivables Turnover: 4.50 (increase,52.59%)
- Free Cash Flow: -26,800,000.00 (increase,40.49%)
- Operating Cash Flow Ratio: 0.05 (increase,10542.55%)
- Net Working Capital: 1,007,965,000.00 (increase,0.88%)
- Equity Ratio: 0.46 (increase,0.35%)
- Cash Ratio: 0.37 (increase,9.58%)
- Operating Margin: 0.04 (increase,9.21%)
- Book Value Per Share: 29.92 (increase,1.3%)
- Total Comprehensive Income: 47,822,000.00 (increase,59.24%)
- Capital Expenditure Ratio: 1.72 (increase,101.42%)
- Net Cash Flow: -28,911,000.00 (increase,38.27%)
- Fixed Asset Turnover: 9.27 (increase,44.29%)
- O C Ito Net Income Ratio: 0.02 (decrease,83.79%)
- Goodwill To Assets: 0.08 (decrease,1.1%)
- Operating Income To Assets: 0.03 (increase,62.44%)
- Cash Flow To Revenue: 0.02 (increase,6823.67%)
- Working Capital Turnover: 2.13 (increase,49.08%)
- Revenue Per Share: 60.44 (increase,50.16%)
- Cash Flow Per Share: 1.05 (increase,10196.28%)
- Total Equity Turnover: 2.02 (increase,48.23%)
- O C Ito Revenue: 0.00 (decrease,80.87%)
- Total Cash Flow: -28,911,000.00 (increase,38.27%)
---
π Financial Report for ticker/company:'BHE' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 244,587,000.00 (increase,15.98%)
- Accounts Receivable: 484,648,000.00 (increase,4.92%)
- Current Assets: 1,721,061,000.00 (increase,1.79%)
- P P E Net: 222,245,000.00 (increase,0.56%)
- Goodwill: 192,116,000.00 (no change,0.0%)
- Other Noncurrent Assets: 64,823,000.00 (decrease,2.71%)
- Total Assets: 2,307,463,000.00 (increase,1.26%)
- Long Term Debt Current: 3,458,000.00 (increase,0.06%)
- Accounts Payable: 417,406,000.00 (decrease,1.03%)
- Current Liabilities: 721,921,000.00 (increase,1.41%)
- Other Noncurrent Liabilities: 28,008,000.00 (decrease,36.6%)
- Common Stock: 3,564,000.00 (increase,0.14%)
- Retained Earnings: 534,470,000.00 (increase,1.54%)
- Accumulated Other Comprehensive Income: -12,552,000.00 (increase,9.1%)
- Stockholders Equity: 1,047,729,000.00 (increase,1.27%)
- Total Liabilities And Equity: 2,307,463,000.00 (increase,1.26%)
- Inventory: 756,391,000.00 (decrease,2.79%)
- Additional Paid In Capital: 522,247,000.00 (increase,0.72%)
- Revenue: 1,427,927,000.00 (increase,105.55%)
- Operating Income: 47,223,000.00 (increase,107.65%)
- Other Nonoperating Income Expense: -2,104,000.00 (increase,2.82%)
- Income Tax Expense: 6,940,000.00 (increase,129.42%)
- Other Comprehensive Income: 3,681,000.00 (increase,51.86%)
- Comprehensive Income: 30,032,000.00 (increase,103.14%)
- Shares Outstanding Basic: 35,478,000.00 (increase,0.4%)
- Shares Outstanding Diluted: 35,730,000.00 (increase,0.39%)
- E P S Basic: 0.74 (increase,111.43%)
- E P S Diluted: 0.74 (increase,111.43%)
- Deferred Taxes And Credits: -3,045,000.00 (decrease,201.49%)
- Change In Inventories: 28,096,000.00 (decrease,43.65%)
- Change In Accrued Taxes: 2,762,000.00 (increase,856.71%)
- Cash From Operations: -368,000.00 (increase,98.52%)
- Capital Expenditures: 44,668,000.00 (increase,24.33%)
- Other Investing Cash Flow: 50,000.00 (increase,nan%)
- Cash From Investing: -46,464,000.00 (decrease,20.02%)
- Cash From Financing: 84,941,000.00 (increase,26.73%)
- Net Income: 26,351,000.00 (increase,113.2%)
- Interest Expense.1: 14,708,000.00 (increase,128.03%)
- Net Profit Margin: 0.02 (increase,3.72%)
- Current Ratio: 2.38 (increase,0.37%)
- Return On Assets: 0.01 (increase,110.53%)
- Return On Equity: 0.03 (increase,110.53%)
- Asset Turnover: 0.62 (increase,102.98%)
- Receivables Turnover: 2.95 (increase,95.9%)
- Free Cash Flow: -45,036,000.00 (increase,25.97%)
- Operating Cash Flow Ratio: -0.00 (increase,98.54%)
- Net Working Capital: 999,140,000.00 (increase,2.06%)
- Equity Ratio: 0.45 (increase,0.0%)
- Cash Ratio: 0.34 (increase,14.36%)
- Operating Margin: 0.03 (increase,1.02%)
- Book Value Per Share: 29.53 (increase,0.86%)
- Total Comprehensive Income: 30,032,000.00 (increase,103.14%)
- Capital Expenditure Ratio: -121.38 (decrease,8314.8%)
- Net Cash Flow: -46,832,000.00 (increase,26.39%)
- Fixed Asset Turnover: 6.43 (increase,104.41%)
- O C Ito Net Income Ratio: 0.14 (decrease,28.77%)
- Goodwill To Assets: 0.08 (decrease,1.25%)
- Operating Income To Assets: 0.02 (increase,105.05%)
- Cash Flow To Revenue: -0.00 (increase,99.28%)
- Working Capital Turnover: 1.43 (increase,101.41%)
- Revenue Per Share: 40.25 (increase,104.72%)
- Cash Flow Per Share: -0.01 (increase,98.53%)
- Total Equity Turnover: 1.36 (increase,102.98%)
- O C Ito Revenue: 0.00 (decrease,26.12%)
- Total Cash Flow: -46,832,000.00 (increase,26.39%)
---
π Financial Report for ticker/company:'BHE' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 210,893,000.00
- Accounts Receivable: 461,905,000.00
- Current Assets: 1,690,872,000.00
- P P E Net: 221,016,000.00
- Goodwill: 192,116,000.00
- Other Noncurrent Assets: 66,627,000.00
- Total Assets: 2,278,648,000.00
- Long Term Debt Current: 3,456,000.00
- Accounts Payable: 421,746,000.00
- Current Liabilities: 711,863,000.00
- Other Noncurrent Liabilities: 44,179,000.00
- Common Stock: 3,559,000.00
- Retained Earnings: 526,377,000.00
- Accumulated Other Comprehensive Income: -13,809,000.00
- Stockholders Equity: 1,034,626,000.00
- Total Liabilities And Equity: 2,278,648,000.00
- Inventory: 778,137,000.00
- Additional Paid In Capital: 518,499,000.00
- Revenue: 694,695,000.00
- Operating Income: 22,742,000.00
- Other Nonoperating Income Expense: -2,165,000.00
- Income Tax Expense: 3,025,000.00
- Other Comprehensive Income: 2,424,000.00
- Comprehensive Income: 14,784,000.00
- Shares Outstanding Basic: 35,336,000.00
- Shares Outstanding Diluted: 35,592,000.00
- E P S Basic: 0.35
- E P S Diluted: 0.35
- Deferred Taxes And Credits: -1,010,000.00
- Change In Inventories: 49,864,000.00
- Change In Accrued Taxes: -365,000.00
- Cash From Operations: -24,906,000.00
- Capital Expenditures: 35,926,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -38,712,000.00
- Cash From Financing: 67,024,000.00
- Net Income: 12,360,000.00
- Interest Expense.1: 6,450,000.00
- Net Profit Margin: 0.02
- Current Ratio: 2.38
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.30
- Receivables Turnover: 1.50
- Free Cash Flow: -60,832,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 979,009,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.30
- Operating Margin: 0.03
- Book Value Per Share: 29.28
- Total Comprehensive Income: 14,784,000.00
- Capital Expenditure Ratio: -1.44
- Net Cash Flow: -63,618,000.00
- Fixed Asset Turnover: 3.14
- O C Ito Net Income Ratio: 0.20
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.04
- Working Capital Turnover: 0.71
- Revenue Per Share: 19.66
- Cash Flow Per Share: -0.70
- Total Equity Turnover: 0.67
- O C Ito Revenue: 0.00
- Total Cash Flow: -63,618,000.00
|
BHE_2025-01-01 |
π Financial Report for ticker/company:'BHE' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 324,423,000.00 (increase,4.89%)
- Accounts Receivable: 372,276,000.00 (decrease,1.14%)
- Current Assets: 1,508,707,000.00 (decrease,0.13%)
- P P E Net: 224,164,000.00 (decrease,0.76%)
- Goodwill: 192,116,000.00 (no change,0.0%)
- Other Noncurrent Assets: 68,320,000.00 (decrease,3.51%)
- Total Assets: 2,148,997,000.00 (decrease,0.27%)
- Long Term Debt Current: 6,751,000.00 (increase,13.88%)
- Accounts Payable: 356,038,000.00 (increase,2.86%)
- Current Liabilities: 639,131,000.00 (decrease,0.61%)
- Other Noncurrent Liabilities: 21,009,000.00 (increase,28.27%)
- Common Stock: 3,597,000.00 (decrease,0.3%)
- Retained Earnings: 583,737,000.00 (increase,0.96%)
- Accumulated Other Comprehensive Income: -17,075,000.00 (decrease,3.47%)
- Stockholders Equity: 1,102,676,000.00 (increase,0.69%)
- Total Liabilities And Equity: 2,148,997,000.00 (decrease,0.27%)
- Inventory: 581,901,000.00 (decrease,2.99%)
- Additional Paid In Capital: 532,417,000.00 (increase,0.49%)
- Revenue: 1,999,218,000.00 (increase,49.03%)
- Operating Income: 80,887,000.00 (increase,53.25%)
- Other Nonoperating Income Expense: -7,452,000.00 (decrease,112.91%)
- Income Tax Expense: 15,113,000.00 (increase,49.75%)
- Other Comprehensive Income: -3,215,000.00 (decrease,21.69%)
- Comprehensive Income: 41,689,000.00 (increase,55.05%)
- Shares Outstanding Basic: 35,970,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 36,469,000.00 (increase,0.22%)
- E P S Basic: 1.25 (increase,52.44%)
- E P S Diluted: 1.23 (increase,51.85%)
- Change In Inventories: -102,540,000.00 (decrease,23.96%)
- Change In Accrued Taxes: 1,545,000.00 (decrease,71.63%)
- Cash From Operations: 143,309,000.00 (increase,37.44%)
- Capital Expenditures: 22,555,000.00 (increase,76.72%)
- Other Investing Cash Flow: 1,521,000.00 (increase,5.48%)
- Cash From Investing: -23,738,000.00 (decrease,50.13%)
- Cash From Financing: -81,204,000.00 (decrease,37.89%)
- Net Income: 44,904,000.00 (increase,52.06%)
- Interest Expense.1: 20,747,000.00 (increase,46.33%)
- Net Profit Margin: 0.02 (increase,2.03%)
- Current Ratio: 2.36 (increase,0.49%)
- Return On Assets: 0.02 (increase,52.47%)
- Return On Equity: 0.04 (increase,51.02%)
- Asset Turnover: 0.93 (increase,49.43%)
- Receivables Turnover: 5.37 (increase,50.75%)
- Free Cash Flow: 120,754,000.00 (increase,31.96%)
- Operating Cash Flow Ratio: 0.22 (increase,38.28%)
- Net Working Capital: 869,576,000.00 (increase,0.23%)
- Equity Ratio: 0.51 (increase,0.96%)
- Cash Ratio: 0.51 (increase,5.54%)
- Operating Margin: 0.04 (increase,2.83%)
- Book Value Per Share: 30.66 (increase,0.58%)
- Total Comprehensive Income: 41,689,000.00 (increase,55.05%)
- Capital Expenditure Ratio: 0.16 (increase,28.59%)
- Net Cash Flow: 119,571,000.00 (increase,35.17%)
- Fixed Asset Turnover: 8.92 (increase,50.18%)
- O C Ito Net Income Ratio: -0.07 (increase,19.97%)
- Goodwill To Assets: 0.09 (increase,0.27%)
- Operating Income To Assets: 0.04 (increase,53.66%)
- Cash Flow To Revenue: 0.07 (decrease,7.78%)
- Working Capital Turnover: 2.30 (increase,48.69%)
- Revenue Per Share: 55.58 (increase,48.86%)
- Cash Flow Per Share: 3.98 (increase,37.28%)
- Total Equity Turnover: 1.81 (increase,48.01%)
- O C Ito Revenue: -0.00 (increase,18.35%)
- Total Cash Flow: 119,571,000.00 (increase,35.17%)
---
π Financial Report for ticker/company:'BHE' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 309,287,000.00
- Accounts Receivable: 376,568,000.00
- Current Assets: 1,510,651,000.00
- P P E Net: 225,888,000.00
- Goodwill: 192,116,000.00
- Other Noncurrent Assets: 70,806,000.00
- Total Assets: 2,154,739,000.00
- Long Term Debt Current: 5,928,000.00
- Accounts Payable: 346,153,000.00
- Current Liabilities: 643,060,000.00
- Other Noncurrent Liabilities: 16,379,000.00
- Common Stock: 3,608,000.00
- Retained Earnings: 578,162,000.00
- Accumulated Other Comprehensive Income: -16,502,000.00
- Stockholders Equity: 1,095,104,000.00
- Total Liabilities And Equity: 2,154,739,000.00
- Inventory: 599,842,000.00
- Additional Paid In Capital: 529,836,000.00
- Revenue: 1,341,471,000.00
- Operating Income: 52,782,000.00
- Other Nonoperating Income Expense: -3,500,000.00
- Income Tax Expense: 10,092,000.00
- Other Comprehensive Income: -2,642,000.00
- Comprehensive Income: 26,888,000.00
- Shares Outstanding Basic: 35,929,000.00
- Shares Outstanding Diluted: 36,388,000.00
- E P S Basic: 0.82
- E P S Diluted: 0.81
- Change In Inventories: -82,717,000.00
- Change In Accrued Taxes: 5,445,000.00
- Cash From Operations: 104,274,000.00
- Capital Expenditures: 12,763,000.00
- Other Investing Cash Flow: 1,442,000.00
- Cash From Investing: -15,812,000.00
- Cash From Financing: -58,892,000.00
- Net Income: 29,530,000.00
- Interest Expense.1: 14,178,000.00
- Net Profit Margin: 0.02
- Current Ratio: 2.35
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.62
- Receivables Turnover: 3.56
- Free Cash Flow: 91,511,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 867,591,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.48
- Operating Margin: 0.04
- Book Value Per Share: 30.48
- Total Comprehensive Income: 26,888,000.00
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: 88,462,000.00
- Fixed Asset Turnover: 5.94
- O C Ito Net Income Ratio: -0.09
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.08
- Working Capital Turnover: 1.55
- Revenue Per Share: 37.34
- Cash Flow Per Share: 2.90
- Total Equity Turnover: 1.22
- O C Ito Revenue: -0.00
- Total Cash Flow: 88,462,000.00
|
ASYS_2015-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 31,638,000.00 (decrease,13.68%)
- Accounts Receivable: 7,466,000.00 (increase,1.15%)
- Current Assets: 71,178,000.00 (decrease,5.75%)
- P P E Net: 10,087,000.00 (decrease,4.28%)
- Goodwill: 8,505,000.00 (decrease,0.23%)
- Other Noncurrent Assets: 2,499,000.00 (decrease,5.56%)
- Total Assets: 96,519,000.00 (decrease,5.07%)
- Accounts Payable: 7,028,000.00 (increase,17.29%)
- Current Liabilities: 35,210,000.00 (increase,0.25%)
- Common Stock: 98,000.00 (no change,0.0%)
- Retained Earnings: -17,806,000.00 (decrease,41.89%)
- Accumulated Other Comprehensive Income: -4,143,000.00 (decrease,8.09%)
- Stockholders Equity: 59,596,000.00 (decrease,8.19%)
- Total Liabilities And Equity: 96,519,000.00 (decrease,5.07%)
- Inventory: 18,298,000.00 (increase,5.48%)
- Additional Paid In Capital: 81,447,000.00 (increase,0.31%)
- Operating Income: -8,884,000.00 (decrease,77.22%)
- Other Nonoperating Income Expense: 130,000.00 (increase,49.43%)
- Income Tax Expense: 1,885,000.00 (increase,236.61%)
- Comprehensive Income: -9,389,000.00 (decrease,145.66%)
- Shares Outstanding Basic: 9,694,000.00 (increase,0.78%)
- Shares Outstanding Diluted: 9,694,000.00 (increase,0.78%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Change In Inventories: -3,700,000.00 (increase,23.87%)
- Change In Accrued Taxes: 7,648,000.00 (increase,30.76%)
- Cash From Operations: -6,756,000.00 (decrease,257.46%)
- Capital Expenditures: 214,000.00 (no change,0.0%)
- Cash From Investing: -214,000.00 (no change,0.0%)
- Cash From Financing: 1,236,000.00 (increase,1.64%)
- Net Income: -9,802,000.00 (decrease,115.67%)
- Net Change In Cash.1: -5,559,000.00 (decrease,916.27%)
- Current Ratio: 2.02 (decrease,5.98%)
- Return On Assets: -0.10 (decrease,127.17%)
- Return On Equity: -0.16 (decrease,134.9%)
- Free Cash Flow: -6,970,000.00 (decrease,231.27%)
- Operating Cash Flow Ratio: -0.19 (decrease,256.58%)
- Net Working Capital: 35,968,000.00 (decrease,10.96%)
- Equity Ratio: 0.62 (decrease,3.29%)
- Cash Ratio: 0.90 (decrease,13.89%)
- Book Value Per Share: 6.15 (decrease,8.9%)
- Capital Expenditure Ratio: -0.03 (increase,72.02%)
- Net Cash Flow: -6,970,000.00 (decrease,231.27%)
- Goodwill To Assets: 0.09 (increase,5.09%)
- Operating Income To Assets: -0.09 (decrease,86.68%)
- Cash Flow Per Share: -0.70 (decrease,254.69%)
- Total Cash Flow: -6,970,000.00 (decrease,231.27%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 36,650,000.00
- Accounts Receivable: 7,381,000.00
- Current Assets: 75,520,000.00
- P P E Net: 10,538,000.00
- Goodwill: 8,525,000.00
- Other Noncurrent Assets: 2,646,000.00
- Total Assets: 101,669,000.00
- Accounts Payable: 5,992,000.00
- Current Liabilities: 35,123,000.00
- Common Stock: 98,000.00
- Retained Earnings: -12,549,000.00
- Accumulated Other Comprehensive Income: -3,833,000.00
- Stockholders Equity: 64,912,000.00
- Total Liabilities And Equity: 101,669,000.00
- Inventory: 17,348,000.00
- Additional Paid In Capital: 81,196,000.00
- Operating Income: -5,013,000.00
- Other Nonoperating Income Expense: 87,000.00
- Income Tax Expense: 560,000.00
- Comprehensive Income: -3,822,000.00
- Shares Outstanding Basic: 9,619,000.00
- Shares Outstanding Diluted: 9,619,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -4,860,000.00
- Change In Accrued Taxes: 5,849,000.00
- Cash From Operations: -1,890,000.00
- Capital Expenditures: 214,000.00
- Cash From Investing: -214,000.00
- Cash From Financing: 1,216,000.00
- Net Income: -4,545,000.00
- Net Change In Cash.1: -547,000.00
- Current Ratio: 2.15
- Return On Assets: -0.04
- Return On Equity: -0.07
- Free Cash Flow: -2,104,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 40,397,000.00
- Equity Ratio: 0.64
- Cash Ratio: 1.04
- Book Value Per Share: 6.75
- Capital Expenditure Ratio: -0.11
- Net Cash Flow: -2,104,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.05
- Cash Flow Per Share: -0.20
- Total Cash Flow: -2,104,000.00
|
ASYS_2016-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 22,617,000.00 (decrease,4.63%)
- Accounts Receivable: 16,063,000.00 (decrease,17.87%)
- Current Assets: 76,386,000.00 (decrease,15.47%)
- P P E Net: 17,079,000.00 (decrease,14.78%)
- Goodwill: 10,974,000.00 (decrease,27.05%)
- Other Noncurrent Assets: 1,145,000.00 (decrease,65.3%)
- Total Assets: 113,395,000.00 (decrease,15.41%)
- Accounts Payable: 10,582,000.00 (decrease,46.7%)
- Current Liabilities: 30,464,000.00 (decrease,37.45%)
- Common Stock: 132,000.00 (no change,0.0%)
- Retained Earnings: -32,837,000.00 (decrease,8.84%)
- Accumulated Other Comprehensive Income: -9,201,000.00 (decrease,5.36%)
- Stockholders Equity: 68,627,000.00 (decrease,3.51%)
- Total Liabilities And Equity: 113,395,000.00 (decrease,15.41%)
- Inventory: 21,541,000.00 (decrease,26.82%)
- Additional Paid In Capital: 110,533,000.00 (increase,0.58%)
- Operating Income: -3,929,000.00 (increase,50.65%)
- Other Nonoperating Income Expense: -219,000.00 (decrease,62.22%)
- Income Tax Expense: 300,000.00 (decrease,53.12%)
- Comprehensive Income: -4,550,000.00 (increase,62.28%)
- Shares Outstanding Basic: 13,152,000.00 (increase,12.95%)
- Shares Outstanding Diluted: 13,152,000.00 (increase,12.95%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,412,000.00 (decrease,140.81%)
- Change In Accrued Taxes: 212,000.00 (increase,103.81%)
- Cash From Operations: -10,770,000.00 (increase,12.96%)
- Capital Expenditures: 108,000.00 (decrease,78.86%)
- Cash From Investing: 6,921,000.00 (decrease,14.39%)
- Cash From Financing: 650,000.00 (decrease,18.44%)
- Net Income: -4,015,000.00 (increase,55.97%)
- Net Change In Cash.1: -3,235,000.00 (increase,11.42%)
- Current Ratio: 2.51 (increase,35.15%)
- Return On Assets: -0.04 (increase,47.95%)
- Return On Equity: -0.06 (increase,54.37%)
- Free Cash Flow: -10,878,000.00 (increase,15.58%)
- Operating Cash Flow Ratio: -0.35 (decrease,39.16%)
- Net Working Capital: 45,922,000.00 (increase,10.24%)
- Equity Ratio: 0.61 (increase,14.08%)
- Cash Ratio: 0.74 (increase,52.48%)
- Book Value Per Share: 5.22 (decrease,14.57%)
- Capital Expenditure Ratio: -0.01 (increase,75.72%)
- Net Cash Flow: -3,849,000.00 (increase,10.28%)
- Goodwill To Assets: 0.10 (decrease,13.76%)
- Operating Income To Assets: -0.03 (increase,41.66%)
- Cash Flow Per Share: -0.82 (increase,22.94%)
- Total Cash Flow: -3,849,000.00 (increase,10.28%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 23,715,000.00 (decrease,27.27%)
- Accounts Receivable: 19,559,000.00 (increase,12.98%)
- Current Assets: 90,363,000.00 (decrease,11.67%)
- P P E Net: 20,042,000.00 (decrease,0.68%)
- Goodwill: 15,043,000.00 (increase,3.06%)
- Other Noncurrent Assets: 3,300,000.00 (increase,2.74%)
- Total Assets: 134,055,000.00 (decrease,8.04%)
- Accounts Payable: 19,853,000.00 (decrease,11.83%)
- Current Liabilities: 48,706,000.00 (decrease,18.44%)
- Common Stock: 132,000.00 (increase,0.76%)
- Retained Earnings: -30,170,000.00 (decrease,5.62%)
- Accumulated Other Comprehensive Income: -8,733,000.00 (increase,2.88%)
- Stockholders Equity: 71,120,000.00 (decrease,0.77%)
- Total Liabilities And Equity: 134,055,000.00 (decrease,8.04%)
- Inventory: 29,436,000.00 (decrease,10.95%)
- Additional Paid In Capital: 109,891,000.00 (increase,0.73%)
- Operating Income: -7,962,000.00 (decrease,18.34%)
- Other Nonoperating Income Expense: -135,000.00 (decrease,12.5%)
- Income Tax Expense: 640,000.00 (increase,82.86%)
- Comprehensive Income: -12,062,000.00 (decrease,12.56%)
- Shares Outstanding Basic: 11,644,000.00 (increase,6.69%)
- Shares Outstanding Diluted: 11,644,000.00 (increase,6.69%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 3,460,000.00 (decrease,53.76%)
- Change In Accrued Taxes: -5,561,000.00 (decrease,503.15%)
- Cash From Operations: -12,374,000.00 (decrease,313.71%)
- Capital Expenditures: 511,000.00 (increase,308.8%)
- Cash From Investing: 8,084,000.00 (decrease,4.56%)
- Cash From Financing: 797,000.00 (increase,196.28%)
- Net Income: -9,119,000.00 (decrease,21.34%)
- Net Change In Cash.1: -3,652,000.00 (decrease,169.69%)
- Current Ratio: 1.86 (increase,8.31%)
- Return On Assets: -0.07 (decrease,31.96%)
- Return On Equity: -0.13 (decrease,22.29%)
- Free Cash Flow: -12,885,000.00 (decrease,313.51%)
- Operating Cash Flow Ratio: -0.25 (decrease,407.25%)
- Net Working Capital: 41,657,000.00 (decrease,2.16%)
- Equity Ratio: 0.53 (increase,7.91%)
- Cash Ratio: 0.49 (decrease,10.83%)
- Book Value Per Share: 6.11 (decrease,6.99%)
- Capital Expenditure Ratio: -0.04 (increase,1.19%)
- Net Cash Flow: -4,290,000.00 (decrease,178.3%)
- Goodwill To Assets: 0.11 (increase,12.08%)
- Operating Income To Assets: -0.06 (decrease,28.69%)
- Cash Flow Per Share: -1.06 (decrease,287.77%)
- Total Cash Flow: -4,290,000.00 (decrease,178.3%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 32,607,000.00 (increase,14.19%)
- Accounts Receivable: 17,312,000.00 (increase,219.35%)
- Current Assets: 102,297,000.00 (increase,51.26%)
- P P E Net: 20,179,000.00 (increase,96.68%)
- Goodwill: 14,596,000.00 (increase,77.5%)
- Other Noncurrent Assets: 3,212,000.00 (increase,16.55%)
- Total Assets: 145,782,000.00 (increase,49.48%)
- Accounts Payable: 22,517,000.00 (increase,180.03%)
- Current Liabilities: 59,719,000.00 (increase,39.26%)
- Common Stock: 131,000.00 (increase,32.32%)
- Retained Earnings: -28,566,000.00 (decrease,8.84%)
- Accumulated Other Comprehensive Income: -8,992,000.00 (decrease,31.42%)
- Stockholders Equity: 71,673,000.00 (increase,45.89%)
- Total Liabilities And Equity: 145,782,000.00 (increase,49.48%)
- Inventory: 33,057,000.00 (increase,74.75%)
- Additional Paid In Capital: 109,100,000.00 (increase,32.86%)
- Operating Income: -6,728,000.00 (decrease,40.37%)
- Other Nonoperating Income Expense: -120,000.00 (decrease,223.71%)
- Income Tax Expense: 350,000.00 (increase,94.44%)
- Comprehensive Income: -10,716,000.00 (decrease,71.54%)
- Shares Outstanding Basic: 10,914,000.00 (increase,10.76%)
- Shares Outstanding Diluted: 10,914,000.00 (increase,10.76%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 7,482,000.00 (increase,1298.5%)
- Change In Accrued Taxes: -922,000.00 (decrease,636.05%)
- Cash From Operations: -2,991,000.00 (decrease,257.67%)
- Capital Expenditures: 125,000.00 (decrease,19.35%)
- Cash From Investing: 8,470,000.00 (increase,2175.98%)
- Cash From Financing: 269,000.00 (increase,nan%)
- Net Income: -7,515,000.00 (decrease,44.66%)
- Net Change In Cash.1: 5,240,000.00 (increase,341.45%)
- Current Ratio: 1.71 (increase,8.62%)
- Return On Assets: -0.05 (increase,3.23%)
- Return On Equity: -0.10 (increase,0.84%)
- Free Cash Flow: -3,116,000.00 (decrease,278.87%)
- Operating Cash Flow Ratio: -0.05 (decrease,213.22%)
- Net Working Capital: 42,578,000.00 (increase,72.07%)
- Equity Ratio: 0.49 (decrease,2.4%)
- Cash Ratio: 0.55 (decrease,18.0%)
- Book Value Per Share: 6.57 (increase,31.72%)
- Capital Expenditure Ratio: -0.04 (decrease,151.15%)
- Net Cash Flow: 5,479,000.00 (increase,267.97%)
- Goodwill To Assets: 0.10 (increase,18.74%)
- Operating Income To Assets: -0.05 (increase,6.1%)
- Cash Flow Per Share: -0.27 (decrease,242.36%)
- Total Cash Flow: 5,479,000.00 (increase,267.97%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 28,554,000.00
- Accounts Receivable: 5,421,000.00
- Current Assets: 67,628,000.00
- P P E Net: 10,260,000.00
- Goodwill: 8,223,000.00
- Other Noncurrent Assets: 2,756,000.00
- Total Assets: 97,523,000.00
- Accounts Payable: 8,041,000.00
- Current Liabilities: 42,883,000.00
- Common Stock: 99,000.00
- Retained Earnings: -26,246,000.00
- Accumulated Other Comprehensive Income: -6,842,000.00
- Stockholders Equity: 49,128,000.00
- Total Liabilities And Equity: 97,523,000.00
- Inventory: 18,917,000.00
- Additional Paid In Capital: 82,117,000.00
- Operating Income: -4,793,000.00
- Other Nonoperating Income Expense: 97,000.00
- Income Tax Expense: 180,000.00
- Comprehensive Income: -6,247,000.00
- Shares Outstanding Basic: 9,854,000.00
- Shares Outstanding Diluted: 9,854,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 535,000.00
- Change In Accrued Taxes: 172,000.00
- Cash From Operations: 1,897,000.00
- Capital Expenditures: 155,000.00
- Cash From Investing: -408,000.00
- Cash From Financing: 0.00
- Net Income: -5,195,000.00
- Net Change In Cash.1: 1,187,000.00
- Current Ratio: 1.58
- Return On Assets: -0.05
- Return On Equity: -0.11
- Free Cash Flow: 1,742,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 24,745,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.67
- Book Value Per Share: 4.99
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 1,489,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.05
- Cash Flow Per Share: 0.19
- Total Cash Flow: 1,489,000.00
|
ASYS_2017-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 28,290,000.00 (decrease,11.09%)
- Accounts Receivable: 18,344,000.00 (increase,10.23%)
- Current Assets: 90,291,000.00 (increase,6.13%)
- P P E Net: 15,998,000.00 (decrease,5.31%)
- Goodwill: 11,068,000.00 (decrease,1.07%)
- Other Noncurrent Assets: 1,128,000.00 (decrease,3.34%)
- Total Assets: 126,159,000.00 (increase,2.8%)
- Accounts Payable: 18,411,000.00 (increase,22.57%)
- Current Liabilities: 44,845,000.00 (increase,11.07%)
- Common Stock: 132,000.00 (no change,0.0%)
- Retained Earnings: -35,544,000.00 (decrease,3.52%)
- Accumulated Other Comprehensive Income: -8,883,000.00 (decrease,3.16%)
- Stockholders Equity: 66,990,000.00 (decrease,1.65%)
- Total Liabilities And Equity: 126,159,000.00 (increase,2.8%)
- Inventory: 28,389,000.00 (increase,18.02%)
- Additional Paid In Capital: 111,285,000.00 (increase,0.32%)
- Operating Income: -8,137,000.00 (decrease,7.99%)
- Other Nonoperating Income Expense: -434,000.00 (decrease,156.8%)
- Income Tax Expense: 2,040,000.00 (increase,3.55%)
- Comprehensive Income: -6,941,000.00 (decrease,27.17%)
- Shares Outstanding Basic: 13,165,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 13,165,000.00 (increase,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 4,794,000.00 (increase,630.79%)
- Change In Accrued Taxes: 1,617,000.00 (decrease,16.61%)
- Cash From Operations: -9,638,000.00 (decrease,50.9%)
- Capital Expenditures: 442,000.00 (increase,130.21%)
- Cash From Investing: 11,454,000.00 (decrease,2.14%)
- Cash From Financing: 630,000.00 (increase,4.83%)
- Net Income: -6,722,000.00 (decrease,21.93%)
- Net Change In Cash.1: 2,438,000.00 (decrease,59.14%)
- Current Ratio: 2.01 (decrease,4.45%)
- Return On Assets: -0.05 (decrease,18.61%)
- Return On Equity: -0.10 (decrease,23.98%)
- Free Cash Flow: -10,080,000.00 (decrease,53.21%)
- Operating Cash Flow Ratio: -0.21 (decrease,35.86%)
- Net Working Capital: 45,446,000.00 (increase,1.67%)
- Equity Ratio: 0.53 (decrease,4.33%)
- Cash Ratio: 0.63 (decrease,19.95%)
- Book Value Per Share: 5.09 (decrease,1.68%)
- Capital Expenditure Ratio: -0.05 (decrease,52.56%)
- Net Cash Flow: 1,816,000.00 (decrease,65.85%)
- Goodwill To Assets: 0.09 (decrease,3.76%)
- Operating Income To Assets: -0.06 (decrease,5.05%)
- Cash Flow Per Share: -0.73 (decrease,50.85%)
- Total Cash Flow: 1,816,000.00 (decrease,65.85%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 31,818,000.00
- Accounts Receivable: 16,641,000.00
- Current Assets: 85,075,000.00
- P P E Net: 16,896,000.00
- Goodwill: 11,188,000.00
- Other Noncurrent Assets: 1,167,000.00
- Total Assets: 122,728,000.00
- Accounts Payable: 15,021,000.00
- Current Liabilities: 40,375,000.00
- Common Stock: 132,000.00
- Retained Earnings: -34,335,000.00
- Accumulated Other Comprehensive Income: -8,611,000.00
- Stockholders Equity: 68,116,000.00
- Total Liabilities And Equity: 122,728,000.00
- Inventory: 24,054,000.00
- Additional Paid In Capital: 110,930,000.00
- Operating Income: -7,535,000.00
- Other Nonoperating Income Expense: -169,000.00
- Income Tax Expense: 1,970,000.00
- Comprehensive Income: -5,458,000.00
- Shares Outstanding Basic: 13,161,000.00
- Shares Outstanding Diluted: 13,161,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 656,000.00
- Change In Accrued Taxes: 1,939,000.00
- Cash From Operations: -6,387,000.00
- Capital Expenditures: 192,000.00
- Cash From Investing: 11,704,000.00
- Cash From Financing: 601,000.00
- Net Income: -5,513,000.00
- Net Change In Cash.1: 5,966,000.00
- Current Ratio: 2.11
- Return On Assets: -0.04
- Return On Equity: -0.08
- Free Cash Flow: -6,579,000.00
- Operating Cash Flow Ratio: -0.16
- Net Working Capital: 44,700,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.79
- Book Value Per Share: 5.18
- Capital Expenditure Ratio: -0.03
- Net Cash Flow: 5,317,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: -0.06
- Cash Flow Per Share: -0.49
- Total Cash Flow: 5,317,000.00
|
ASYS_2018-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 39,160,000.00 (increase,0.77%)
- Accounts Receivable: 24,685,000.00 (increase,26.69%)
- Current Assets: 114,439,000.00 (increase,13.05%)
- P P E Net: 15,080,000.00 (increase,0.44%)
- Goodwill: 11,220,000.00 (increase,3.25%)
- Other Noncurrent Assets: 1,026,000.00 (decrease,2.29%)
- Total Assets: 148,439,000.00 (increase,9.92%)
- Accounts Payable: 22,484,000.00 (increase,33.44%)
- Current Liabilities: 64,092,000.00 (increase,13.19%)
- Common Stock: 133,000.00 (increase,0.76%)
- Retained Earnings: -34,018,000.00 (increase,8.81%)
- Accumulated Other Comprehensive Income: -8,834,000.00 (increase,6.32%)
- Stockholders Equity: 70,782,000.00 (increase,7.66%)
- Total Liabilities And Equity: 148,439,000.00 (increase,9.92%)
- Inventory: 23,186,000.00 (increase,11.59%)
- Additional Paid In Capital: 113,501,000.00 (increase,1.02%)
- Operating Income: 2,388,000.00 (increase,250.85%)
- Other Nonoperating Income Expense: -151,000.00 (decrease,30.17%)
- Income Tax Expense: 1,270,000.00 (increase,347.18%)
- Comprehensive Income: 1,854,000.00 (increase,191.38%)
- Shares Outstanding Basic: 13,203,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 13,288,000.00 (increase,0.79%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 245,000.00 (increase,113.32%)
- Change In Accrued Taxes: 742,000.00 (increase,339.05%)
- Cash From Operations: 10,941,000.00 (decrease,5.58%)
- Capital Expenditures: 355,000.00 (increase,69.05%)
- Cash From Investing: -316,000.00 (decrease,79.55%)
- Cash From Financing: 793,000.00 (increase,1001.14%)
- Net Income: 1,812,000.00 (increase,222.85%)
- Net Change In Cash.1: 11,505,000.00 (increase,2.68%)
- Current Ratio: 1.79 (decrease,0.12%)
- Return On Assets: 0.01 (increase,211.76%)
- Return On Equity: 0.03 (increase,214.11%)
- Free Cash Flow: 10,586,000.00 (decrease,6.96%)
- Operating Cash Flow Ratio: 0.17 (decrease,16.59%)
- Net Working Capital: 50,347,000.00 (increase,12.88%)
- Equity Ratio: 0.48 (decrease,2.06%)
- Cash Ratio: 0.61 (decrease,10.97%)
- Book Value Per Share: 5.36 (increase,7.5%)
- Capital Expenditure Ratio: 0.03 (increase,79.04%)
- Net Cash Flow: 10,625,000.00 (decrease,6.9%)
- Goodwill To Assets: 0.08 (decrease,6.07%)
- Operating Income To Assets: 0.02 (increase,237.23%)
- Cash Flow Per Share: 0.83 (decrease,5.72%)
- Total Cash Flow: 10,625,000.00 (decrease,6.9%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 38,860,000.00 (increase,64.4%)
- Accounts Receivable: 19,484,000.00 (decrease,15.82%)
- Current Assets: 101,225,000.00 (increase,23.77%)
- P P E Net: 15,014,000.00 (decrease,1.81%)
- Goodwill: 10,867,000.00 (increase,0.72%)
- Other Noncurrent Assets: 1,050,000.00 (increase,0.1%)
- Total Assets: 135,038,000.00 (increase,16.49%)
- Accounts Payable: 16,850,000.00 (increase,12.44%)
- Current Liabilities: 56,622,000.00 (increase,55.66%)
- Common Stock: 132,000.00 (no change,0.0%)
- Retained Earnings: -37,305,000.00 (decrease,3.96%)
- Accumulated Other Comprehensive Income: -9,430,000.00 (increase,2.99%)
- Stockholders Equity: 65,747,000.00 (decrease,1.1%)
- Total Liabilities And Equity: 135,038,000.00 (increase,16.49%)
- Inventory: 20,778,000.00 (decrease,0.36%)
- Additional Paid In Capital: 112,350,000.00 (increase,0.36%)
- Operating Income: -1,583,000.00 (decrease,779.44%)
- Other Nonoperating Income Expense: -116,000.00 (decrease,243.21%)
- Income Tax Expense: 284,000.00 (increase,215.56%)
- Comprehensive Income: -2,029,000.00 (decrease,125.95%)
- Shares Outstanding Basic: 13,184,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 13,184,000.00 (increase,0.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,840,000.00 (decrease,13.51%)
- Change In Accrued Taxes: 169,000.00 (decrease,29.29%)
- Cash From Operations: 11,588,000.00 (increase,427.62%)
- Capital Expenditures: 210,000.00 (increase,144.19%)
- Cash From Investing: -176,000.00 (decrease,107.06%)
- Cash From Financing: -88,000.00 (increase,36.23%)
- Net Income: -1,475,000.00 (decrease,2683.02%)
- Net Change In Cash.1: 11,205,000.00 (increase,378.94%)
- Current Ratio: 1.79 (decrease,20.49%)
- Return On Assets: -0.01 (decrease,2288.97%)
- Return On Equity: -0.02 (decrease,2714.05%)
- Free Cash Flow: 11,378,000.00 (increase,414.05%)
- Operating Cash Flow Ratio: 0.20 (increase,310.48%)
- Net Working Capital: 44,603,000.00 (decrease,1.77%)
- Equity Ratio: 0.49 (decrease,15.11%)
- Cash Ratio: 0.69 (increase,5.61%)
- Book Value Per Share: 4.99 (decrease,1.14%)
- Capital Expenditure Ratio: 0.02 (increase,174.53%)
- Net Cash Flow: 11,412,000.00 (increase,415.07%)
- Goodwill To Assets: 0.08 (decrease,13.54%)
- Operating Income To Assets: -0.01 (decrease,654.92%)
- Cash Flow Per Share: 0.88 (increase,427.5%)
- Total Cash Flow: 11,412,000.00 (increase,415.07%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 23,638,000.00
- Accounts Receivable: 23,146,000.00
- Current Assets: 81,785,000.00
- P P E Net: 15,290,000.00
- Goodwill: 10,789,000.00
- Other Noncurrent Assets: 1,049,000.00
- Total Assets: 115,918,000.00
- Accounts Payable: 14,986,000.00
- Current Liabilities: 36,376,000.00
- Common Stock: 132,000.00
- Retained Earnings: -35,883,000.00
- Accumulated Other Comprehensive Income: -9,721,000.00
- Stockholders Equity: 66,480,000.00
- Total Liabilities And Equity: 115,918,000.00
- Inventory: 20,853,000.00
- Additional Paid In Capital: 111,952,000.00
- Operating Income: -180,000.00
- Other Nonoperating Income Expense: 81,000.00
- Income Tax Expense: 90,000.00
- Comprehensive Income: -898,000.00
- Shares Outstanding Basic: 13,179,000.00
- Shares Outstanding Diluted: 13,179,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,621,000.00
- Change In Accrued Taxes: 239,000.00
- Cash From Operations: -3,537,000.00
- Capital Expenditures: 86,000.00
- Cash From Investing: -85,000.00
- Cash From Financing: -138,000.00
- Net Income: -53,000.00
- Net Change In Cash.1: -4,017,000.00
- Current Ratio: 2.25
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -3,623,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 45,409,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.65
- Book Value Per Share: 5.04
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -3,622,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: -0.00
- Cash Flow Per Share: -0.27
- Total Cash Flow: -3,622,000.00
|
ASYS_2019-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 48,729,000.00 (decrease,3.5%)
- Accounts Receivable: 27,627,000.00 (increase,21.6%)
- Current Assets: 130,798,000.00 (decrease,3.99%)
- P P E Net: 16,314,000.00 (increase,1.44%)
- Goodwill: 11,342,000.00 (decrease,2.61%)
- Other Noncurrent Assets: 948,000.00 (increase,0.21%)
- Total Assets: 162,441,000.00 (decrease,5.01%)
- Accounts Payable: 12,579,000.00 (decrease,34.24%)
- Current Liabilities: 44,660,000.00 (decrease,20.81%)
- Common Stock: 150,000.00 (increase,0.67%)
- Retained Earnings: -12,441,000.00 (increase,28.55%)
- Accumulated Other Comprehensive Income: -9,373,000.00 (decrease,30.33%)
- Stockholders Equity: 106,419,000.00 (increase,3.41%)
- Total Liabilities And Equity: 162,441,000.00 (decrease,5.01%)
- Inventory: 22,590,000.00 (decrease,22.22%)
- Additional Paid In Capital: 128,083,000.00 (increase,0.56%)
- Operating Income: 10,767,000.00 (increase,37.49%)
- Other Nonoperating Income Expense: 224,000.00 (increase,360.47%)
- Income Tax Expense: -150,000.00 (increase,90.26%)
- Comprehensive Income: 13,414,000.00 (increase,26.26%)
- Shares Outstanding Basic: 14,867,000.00 (increase,0.22%)
- Shares Outstanding Diluted: 15,181,000.00 (decrease,0.28%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -6,565,000.00 (decrease,299.33%)
- Change In Accrued Taxes: -1,742,000.00 (increase,8.27%)
- Cash From Operations: -2,647,000.00 (decrease,46.65%)
- Capital Expenditures: 845,000.00 (increase,23.18%)
- Cash From Investing: -787,000.00 (decrease,27.35%)
- Cash From Financing: 1,614,000.00 (increase,39.5%)
- Net Income: 14,258,000.00 (increase,53.53%)
- Net Change In Cash.1: -2,392,000.00 (decrease,282.11%)
- Current Ratio: 2.93 (increase,21.24%)
- Return On Assets: 0.09 (increase,61.63%)
- Return On Equity: 0.13 (increase,48.47%)
- Free Cash Flow: -3,492,000.00 (decrease,40.18%)
- Operating Cash Flow Ratio: -0.06 (decrease,85.19%)
- Net Working Capital: 86,138,000.00 (increase,7.89%)
- Equity Ratio: 0.66 (increase,8.87%)
- Cash Ratio: 1.09 (increase,21.87%)
- Book Value Per Share: 7.16 (increase,3.19%)
- Capital Expenditure Ratio: -0.32 (increase,16.0%)
- Net Cash Flow: -3,434,000.00 (decrease,41.73%)
- Goodwill To Assets: 0.07 (increase,2.53%)
- Operating Income To Assets: 0.07 (increase,44.75%)
- Cash Flow Per Share: -0.18 (decrease,46.33%)
- Total Cash Flow: -3,434,000.00 (decrease,41.73%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 50,495,000.00 (decrease,4.18%)
- Accounts Receivable: 22,719,000.00 (decrease,6.76%)
- Current Assets: 136,237,000.00 (decrease,1.88%)
- P P E Net: 16,083,000.00 (increase,2.85%)
- Goodwill: 11,646,000.00 (increase,1.41%)
- Other Noncurrent Assets: 946,000.00 (decrease,3.47%)
- Total Assets: 171,017,000.00 (decrease,1.21%)
- Accounts Payable: 19,129,000.00 (decrease,6.61%)
- Current Liabilities: 56,398,000.00 (decrease,4.66%)
- Common Stock: 149,000.00 (no change,0.0%)
- Retained Earnings: -17,412,000.00 (increase,14.0%)
- Accumulated Other Comprehensive Income: -7,192,000.00 (increase,9.96%)
- Stockholders Equity: 102,912,000.00 (increase,4.03%)
- Total Liabilities And Equity: 171,017,000.00 (decrease,1.21%)
- Inventory: 29,043,000.00 (increase,27.59%)
- Additional Paid In Capital: 127,367,000.00 (increase,0.28%)
- Operating Income: 7,831,000.00 (increase,0.84%)
- Other Nonoperating Income Expense: -86,000.00 (decrease,79.17%)
- Income Tax Expense: -1,540,000.00 (decrease,224.19%)
- Comprehensive Income: 10,624,000.00 (increase,51.92%)
- Shares Outstanding Basic: 14,835,000.00 (increase,0.37%)
- Shares Outstanding Diluted: 15,223,000.00 (decrease,0.49%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,644,000.00 (increase,78.25%)
- Change In Accrued Taxes: -1,899,000.00 (decrease,274.7%)
- Cash From Operations: -1,805,000.00 (decrease,786.31%)
- Capital Expenditures: 686,000.00 (increase,637.63%)
- Cash From Investing: -618,000.00 (decrease,564.52%)
- Cash From Financing: 1,157,000.00 (increase,4.23%)
- Net Income: 9,287,000.00 (increase,43.94%)
- Net Change In Cash.1: -626,000.00 (decrease,139.75%)
- Current Ratio: 2.42 (increase,2.92%)
- Return On Assets: 0.05 (increase,45.7%)
- Return On Equity: 0.09 (increase,38.37%)
- Free Cash Flow: -2,491,000.00 (decrease,1565.29%)
- Operating Cash Flow Ratio: -0.03 (decrease,819.89%)
- Net Working Capital: 79,839,000.00 (increase,0.19%)
- Equity Ratio: 0.60 (increase,5.3%)
- Cash Ratio: 0.90 (increase,0.51%)
- Book Value Per Share: 6.94 (increase,3.65%)
- Capital Expenditure Ratio: -0.38 (decrease,207.48%)
- Net Cash Flow: -2,423,000.00 (decrease,1525.29%)
- Goodwill To Assets: 0.07 (increase,2.65%)
- Operating Income To Assets: 0.05 (increase,2.07%)
- Cash Flow Per Share: -0.12 (decrease,783.81%)
- Total Cash Flow: -2,423,000.00 (decrease,1525.29%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 52,696,000.00
- Accounts Receivable: 24,365,000.00
- Current Assets: 138,846,000.00
- P P E Net: 15,637,000.00
- Goodwill: 11,484,000.00
- Other Noncurrent Assets: 980,000.00
- Total Assets: 173,113,000.00
- Accounts Payable: 20,483,000.00
- Current Liabilities: 59,157,000.00
- Common Stock: 149,000.00
- Retained Earnings: -20,247,000.00
- Accumulated Other Comprehensive Income: -7,988,000.00
- Stockholders Equity: 98,929,000.00
- Total Liabilities And Equity: 173,113,000.00
- Inventory: 22,762,000.00
- Additional Paid In Capital: 127,015,000.00
- Operating Income: 7,766,000.00
- Other Nonoperating Income Expense: -48,000.00
- Income Tax Expense: 1,240,000.00
- Comprehensive Income: 6,993,000.00
- Shares Outstanding Basic: 14,781,000.00
- Shares Outstanding Diluted: 15,298,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -7,558,000.00
- Change In Accrued Taxes: 1,087,000.00
- Cash From Operations: 263,000.00
- Capital Expenditures: 93,000.00
- Cash From Investing: -93,000.00
- Cash From Financing: 1,110,000.00
- Net Income: 6,452,000.00
- Net Change In Cash.1: 1,575,000.00
- Current Ratio: 2.35
- Return On Assets: 0.04
- Return On Equity: 0.07
- Free Cash Flow: 170,000.00
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 79,689,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.89
- Book Value Per Share: 6.69
- Capital Expenditure Ratio: 0.35
- Net Cash Flow: 170,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.02
- Total Cash Flow: 170,000.00
|
ASYS_2020-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 49,109,000.00 (decrease,12.26%)
- Accounts Receivable: 15,488,000.00 (decrease,33.06%)
- Current Assets: 108,793,000.00 (decrease,6.38%)
- P P E Net: 10,290,000.00 (decrease,36.28%)
- Goodwill: 6,633,000.00 (no change,0.0%)
- Other Noncurrent Assets: 775,000.00 (decrease,10.3%)
- Total Assets: 127,426,000.00 (decrease,9.58%)
- Accounts Payable: 4,914,000.00 (decrease,58.45%)
- Current Liabilities: 32,539,000.00 (decrease,17.03%)
- Common Stock: 143,000.00 (increase,0.7%)
- Retained Earnings: -27,354,000.00 (decrease,15.1%)
- Accumulated Other Comprehensive Income: -11,177,000.00 (decrease,5.94%)
- Stockholders Equity: 86,576,000.00 (decrease,4.17%)
- Total Liabilities And Equity: 127,426,000.00 (decrease,9.58%)
- Inventory: 18,885,000.00 (decrease,20.68%)
- Additional Paid In Capital: 124,964,000.00 (increase,0.35%)
- Operating Income: 3,263,000.00 (increase,270.3%)
- Other Nonoperating Income Expense: 511,000.00 (increase,254.86%)
- Income Tax Expense: 1,621,000.00 (increase,170.17%)
- Comprehensive Income: -7,163,000.00 (decrease,142.98%)
- Shares Outstanding Basic: 14,231,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 14,267,000.00 (increase,0.33%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -284,000.00 (decrease,24.56%)
- Change In Accrued Taxes: -1,359,000.00 (decrease,263.54%)
- Cash From Operations: 421,000.00 (increase,165.17%)
- Capital Expenditures: 552,000.00 (increase,263.16%)
- Cash From Investing: -1,664,000.00 (decrease,994.74%)
- Cash From Financing: -96,000.00 (decrease,65.52%)
- Current Ratio: 3.34 (increase,12.83%)
- Free Cash Flow: -131,000.00 (increase,83.58%)
- Operating Cash Flow Ratio: 0.01 (increase,178.54%)
- Net Working Capital: 76,254,000.00 (decrease,0.96%)
- Equity Ratio: 0.68 (increase,5.97%)
- Cash Ratio: 1.51 (increase,5.75%)
- Book Value Per Share: 6.08 (decrease,4.25%)
- Capital Expenditure Ratio: 1.31 (increase,657.24%)
- Net Cash Flow: -1,243,000.00 (decrease,55.76%)
- Goodwill To Assets: 0.05 (increase,10.59%)
- Operating Income To Assets: 0.03 (increase,288.34%)
- Cash Flow Per Share: 0.03 (increase,165.12%)
- Total Cash Flow: -1,243,000.00 (decrease,55.76%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 55,969,000.00
- Accounts Receivable: 23,137,000.00
- Current Assets: 116,212,000.00
- P P E Net: 16,148,000.00
- Goodwill: 6,633,000.00
- Other Noncurrent Assets: 864,000.00
- Total Assets: 140,923,000.00
- Accounts Payable: 11,828,000.00
- Current Liabilities: 39,216,000.00
- Common Stock: 142,000.00
- Retained Earnings: -23,766,000.00
- Accumulated Other Comprehensive Income: -10,550,000.00
- Stockholders Equity: 90,348,000.00
- Total Liabilities And Equity: 140,923,000.00
- Inventory: 23,808,000.00
- Additional Paid In Capital: 124,522,000.00
- Operating Income: -1,916,000.00
- Other Nonoperating Income Expense: 144,000.00
- Income Tax Expense: 600,000.00
- Comprehensive Income: -2,948,000.00
- Shares Outstanding Basic: 14,220,000.00
- Shares Outstanding Diluted: 14,220,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -228,000.00
- Change In Accrued Taxes: 831,000.00
- Cash From Operations: -646,000.00
- Capital Expenditures: 152,000.00
- Cash From Investing: -152,000.00
- Cash From Financing: -58,000.00
- Current Ratio: 2.96
- Free Cash Flow: -798,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 76,996,000.00
- Equity Ratio: 0.64
- Cash Ratio: 1.43
- Book Value Per Share: 6.35
- Capital Expenditure Ratio: -0.24
- Net Cash Flow: -798,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.01
- Cash Flow Per Share: -0.05
- Total Cash Flow: -798,000.00
|
ASYS_2021-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 46,436,000.00 (decrease,5.75%)
- Accounts Receivable: 10,297,000.00 (decrease,8.75%)
- Current Assets: 80,584,000.00 (decrease,1.21%)
- P P E Net: 10,438,000.00 (increase,3.35%)
- Goodwill: 6,633,000.00 (no change,0.0%)
- Other Noncurrent Assets: 565,000.00 (increase,1.07%)
- Total Assets: 104,056,000.00 (increase,4.48%)
- Accounts Payable: 3,933,000.00 (decrease,11.56%)
- Current Liabilities: 9,816,000.00 (increase,1.23%)
- Common Stock: 140,000.00 (no change,0.0%)
- Retained Earnings: -40,386,000.00 (decrease,0.18%)
- Accumulated Other Comprehensive Income: -1,792,000.00 (increase,1.21%)
- Stockholders Equity: 82,251,000.00 (increase,0.11%)
- Total Liabilities And Equity: 104,056,000.00 (increase,4.48%)
- Inventory: 19,385,000.00 (increase,11.85%)
- Additional Paid In Capital: 124,289,000.00 (increase,0.12%)
- Operating Income: 696,000.00 (increase,4.66%)
- Other Nonoperating Income Expense: 512,000.00 (decrease,2.48%)
- Income Tax Expense: 300,000.00 (increase,50.0%)
- Comprehensive Income: -4,257,000.00 (decrease,1.19%)
- Shares Outstanding Basic: 14,195,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 14,195,000.00 (increase,0.01%)
- E P S Basic: -0.96 (no change,0.0%)
- E P S Diluted: -0.96 (no change,0.0%)
- Change In Inventories: 2,791,000.00 (increase,429.6%)
- Change In Accrued Taxes: -2,722,000.00 (decrease,29.99%)
- Cash From Operations: -990,000.00 (decrease,177.59%)
- Capital Expenditures: 860,000.00 (increase,149.28%)
- Cash From Investing: -10,800,000.00 (decrease,5.01%)
- Cash From Financing: -1,486,000.00 (decrease,5.02%)
- Current Ratio: 8.21 (decrease,2.4%)
- Free Cash Flow: -1,850,000.00 (decrease,298.71%)
- Operating Cash Flow Ratio: -0.10 (decrease,176.65%)
- Net Working Capital: 70,768,000.00 (decrease,1.53%)
- Equity Ratio: 0.79 (decrease,4.17%)
- Cash Ratio: 4.73 (decrease,6.89%)
- Book Value Per Share: 5.79 (increase,0.1%)
- Capital Expenditure Ratio: -0.87 (decrease,421.29%)
- Net Cash Flow: -11,790,000.00 (decrease,30.87%)
- Goodwill To Assets: 0.06 (decrease,4.28%)
- Operating Income To Assets: 0.01 (increase,0.18%)
- Cash Flow Per Share: -0.07 (decrease,177.58%)
- Total Cash Flow: -11,790,000.00 (decrease,30.87%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 49,268,000.00 (decrease,6.59%)
- Accounts Receivable: 11,285,000.00 (decrease,20.56%)
- Current Assets: 81,567,000.00 (decrease,21.64%)
- P P E Net: 10,100,000.00 (no change,0.0%)
- Goodwill: 6,633,000.00 (no change,0.0%)
- Other Noncurrent Assets: 559,000.00 (decrease,14.13%)
- Total Assets: 99,598,000.00 (decrease,18.55%)
- Accounts Payable: 4,447,000.00 (decrease,12.75%)
- Current Liabilities: 9,697,000.00 (decrease,60.5%)
- Common Stock: 140,000.00 (decrease,2.78%)
- Retained Earnings: -40,314,000.00 (decrease,41.51%)
- Accumulated Other Comprehensive Income: -1,814,000.00 (increase,78.81%)
- Stockholders Equity: 82,157,000.00 (decrease,7.65%)
- Total Liabilities And Equity: 99,598,000.00 (decrease,18.55%)
- Inventory: 17,332,000.00 (increase,11.25%)
- Additional Paid In Capital: 124,145,000.00 (decrease,1.37%)
- Operating Income: 665,000.00 (decrease,59.38%)
- Other Nonoperating Income Expense: 525,000.00 (increase,850.0%)
- Income Tax Expense: 200,000.00 (increase,387.8%)
- Comprehensive Income: -4,207,000.00 (decrease,667.75%)
- Shares Outstanding Basic: 14,193,000.00 (decrease,0.68%)
- Shares Outstanding Diluted: 14,193,000.00 (decrease,0.68%)
- E P S Basic: -0.96 (decrease,585.71%)
- E P S Diluted: -0.96 (decrease,585.71%)
- Change In Inventories: 527,000.00 (increase,151.41%)
- Change In Accrued Taxes: -2,094,000.00 (decrease,29.58%)
- Cash From Operations: 1,276,000.00 (increase,859.52%)
- Capital Expenditures: 345,000.00 (increase,99.42%)
- Cash From Investing: -10,285,000.00 (decrease,1154.27%)
- Cash From Financing: -1,415,000.00 (decrease,336.62%)
- Current Ratio: 8.41 (increase,98.38%)
- Free Cash Flow: 931,000.00 (increase,373.02%)
- Operating Cash Flow Ratio: 0.13 (increase,2022.89%)
- Net Working Capital: 71,870,000.00 (decrease,9.65%)
- Equity Ratio: 0.82 (increase,13.39%)
- Cash Ratio: 5.08 (increase,136.5%)
- Book Value Per Share: 5.79 (decrease,7.02%)
- Capital Expenditure Ratio: 0.27 (increase,126.26%)
- Net Cash Flow: -9,009,000.00 (decrease,811.84%)
- Goodwill To Assets: 0.07 (increase,22.78%)
- Operating Income To Assets: 0.01 (decrease,50.12%)
- Cash Flow Per Share: 0.09 (increase,864.71%)
- Total Cash Flow: -9,009,000.00 (decrease,811.84%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 52,742,000.00
- Accounts Receivable: 14,205,000.00
- Current Assets: 104,097,000.00
- P P E Net: 10,100,000.00
- Goodwill: 6,633,000.00
- Other Noncurrent Assets: 651,000.00
- Total Assets: 122,285,000.00
- Accounts Payable: 5,097,000.00
- Current Liabilities: 24,550,000.00
- Common Stock: 144,000.00
- Retained Earnings: -28,488,000.00
- Accumulated Other Comprehensive Income: -8,560,000.00
- Stockholders Equity: 88,962,000.00
- Total Liabilities And Equity: 122,285,000.00
- Inventory: 15,580,000.00
- Additional Paid In Capital: 125,866,000.00
- Operating Income: 1,637,000.00
- Other Nonoperating Income Expense: -70,000.00
- Income Tax Expense: 41,000.00
- Comprehensive Income: 741,000.00
- Shares Outstanding Basic: 14,290,000.00
- Shares Outstanding Diluted: 14,290,000.00
- E P S Basic: -0.14
- E P S Diluted: -0.14
- Change In Inventories: -1,025,000.00
- Change In Accrued Taxes: -1,616,000.00
- Cash From Operations: -168,000.00
- Capital Expenditures: 173,000.00
- Cash From Investing: -820,000.00
- Cash From Financing: 598,000.00
- Current Ratio: 4.24
- Free Cash Flow: -341,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 79,547,000.00
- Equity Ratio: 0.73
- Cash Ratio: 2.15
- Book Value Per Share: 6.23
- Capital Expenditure Ratio: -1.03
- Net Cash Flow: -988,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.01
- Total Cash Flow: -988,000.00
|
ASYS_2022-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 37,040,000.00
- Accounts Receivable: 20,893,000.00
- Current Assets: 81,412,000.00
- P P E Net: 12,007,000.00
- Goodwill: 11,168,000.00
- Other Noncurrent Assets: 744,000.00
- Total Assets: 115,569,000.00
- Accounts Payable: 8,571,000.00
- Current Liabilities: 15,570,000.00
- Common Stock: 143,000.00
- Retained Earnings: -41,569,000.00
- Accumulated Other Comprehensive Income: -892,000.00
- Stockholders Equity: 83,540,000.00
- Total Liabilities And Equity: 115,569,000.00
- Inventory: 20,528,000.00
- Additional Paid In Capital: 125,858,000.00
- Operating Income: 2,429,000.00
- Other Nonoperating Income Expense: -337,000.00
- Income Tax Expense: 1,300,000.00
- Comprehensive Income: 596,000.00
- Shares Outstanding Basic: 14,163,000.00
- Shares Outstanding Diluted: 14,292,000.00
- E P S Basic: 0.06
- E P S Diluted: 0.06
- Change In Inventories: 3,328,000.00
- Change In Accrued Taxes: 536,000.00
- Cash From Operations: -2,772,000.00
- Capital Expenditures: 790,000.00
- Cash From Investing: -5,872,000.00
- Cash From Financing: 864,000.00
- Current Ratio: 5.23
- Free Cash Flow: -3,562,000.00
- Operating Cash Flow Ratio: -0.18
- Net Working Capital: 65,842,000.00
- Equity Ratio: 0.72
- Cash Ratio: 2.38
- Book Value Per Share: 5.90
- Capital Expenditure Ratio: -0.28
- Net Cash Flow: -8,644,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.20
- Total Cash Flow: -8,644,000.00
|
ASYS_2023-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 47,689,000.00 (increase,48.16%)
- Accounts Receivable: 20,779,000.00 (decrease,17.56%)
- Current Assets: 100,479,000.00 (increase,18.55%)
- P P E Net: 5,863,000.00 (decrease,57.42%)
- Goodwill: 11,168,000.00 (no change,0.0%)
- Other Noncurrent Assets: 834,000.00 (increase,33.65%)
- Total Assets: 130,706,000.00 (increase,8.56%)
- Accounts Payable: 9,831,000.00 (decrease,3.87%)
- Current Liabilities: 23,474,000.00 (increase,16.06%)
- Common Stock: 139,000.00 (decrease,0.71%)
- Retained Earnings: -28,646,000.00 (increase,29.26%)
- Accumulated Other Comprehensive Income: -563,000.00 (decrease,324.3%)
- Stockholders Equity: 94,623,000.00 (increase,12.21%)
- Total Liabilities And Equity: 130,706,000.00 (increase,8.56%)
- Inventory: 27,457,000.00 (increase,13.86%)
- Additional Paid In Capital: 123,693,000.00 (decrease,0.59%)
- Operating Income: 13,397,000.00 (increase,980.4%)
- Other Nonoperating Income Expense: 627,000.00 (increase,855.42%)
- Income Tax Expense: 800,000.00 (increase,300.0%)
- Comprehensive Income: 12,607,000.00 (increase,921.64%)
- Shares Outstanding Basic: 14,042,000.00 (decrease,1.49%)
- Shares Outstanding Diluted: 14,220,000.00 (decrease,1.83%)
- E P S Basic: 0.94 (increase,1242.86%)
- E P S Diluted: 0.93 (increase,1228.57%)
- Change In Inventories: 5,617,000.00 (increase,159.93%)
- Change In Accrued Taxes: 713,000.00 (decrease,26.34%)
- Cash From Operations: 5,090,000.00 (increase,104.5%)
- Capital Expenditures: 325,000.00 (increase,622.22%)
- Cash From Investing: 19,583,000.00 (increase,43617.78%)
- Cash From Financing: -8,855,000.00 (decrease,223.06%)
- Current Ratio: 4.28 (increase,2.15%)
- Free Cash Flow: 4,765,000.00 (increase,94.97%)
- Operating Cash Flow Ratio: 0.22 (increase,76.2%)
- Net Working Capital: 77,005,000.00 (increase,19.33%)
- Equity Ratio: 0.72 (increase,3.36%)
- Cash Ratio: 2.03 (increase,27.66%)
- Book Value Per Share: 6.74 (increase,13.9%)
- Capital Expenditure Ratio: 0.06 (increase,253.17%)
- Net Cash Flow: 24,673,000.00 (increase,909.53%)
- Goodwill To Assets: 0.09 (decrease,7.89%)
- Operating Income To Assets: 0.10 (increase,895.17%)
- Cash Flow Per Share: 0.36 (increase,107.59%)
- Total Cash Flow: 24,673,000.00 (increase,909.53%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 32,188,000.00
- Accounts Receivable: 25,204,000.00
- Current Assets: 84,758,000.00
- P P E Net: 13,768,000.00
- Goodwill: 11,168,000.00
- Other Noncurrent Assets: 624,000.00
- Total Assets: 120,395,000.00
- Accounts Payable: 10,227,000.00
- Current Liabilities: 20,226,000.00
- Common Stock: 140,000.00
- Retained Earnings: -40,494,000.00
- Accumulated Other Comprehensive Income: 251,000.00
- Stockholders Equity: 84,327,000.00
- Total Liabilities And Equity: 120,395,000.00
- Inventory: 24,115,000.00
- Additional Paid In Capital: 124,430,000.00
- Operating Income: 1,240,000.00
- Other Nonoperating Income Expense: -83,000.00
- Income Tax Expense: 200,000.00
- Comprehensive Income: 1,234,000.00
- Shares Outstanding Basic: 14,254,000.00
- Shares Outstanding Diluted: 14,485,000.00
- E P S Basic: 0.07
- E P S Diluted: 0.07
- Change In Inventories: 2,161,000.00
- Change In Accrued Taxes: 968,000.00
- Cash From Operations: 2,489,000.00
- Capital Expenditures: 45,000.00
- Cash From Investing: -45,000.00
- Cash From Financing: -2,741,000.00
- Current Ratio: 4.19
- Free Cash Flow: 2,444,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 64,532,000.00
- Equity Ratio: 0.70
- Cash Ratio: 1.59
- Book Value Per Share: 5.92
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 2,444,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.17
- Total Cash Flow: 2,444,000.00
|
ASYS_2024-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 14,305,000.00 (decrease,19.33%)
- Accounts Receivable: 28,398,000.00 (decrease,3.5%)
- Current Assets: 82,964,000.00 (decrease,4.49%)
- P P E Net: 9,146,000.00 (increase,4.65%)
- Goodwill: 29,022,000.00 (decrease,0.8%)
- Other Noncurrent Assets: 1,112,000.00 (increase,6.31%)
- Total Assets: 146,362,000.00 (decrease,3.07%)
- Accounts Payable: 7,466,000.00 (decrease,1.19%)
- Current Liabilities: 26,962,000.00 (decrease,5.94%)
- Common Stock: 141,000.00 (increase,0.71%)
- Retained Earnings: -25,030,000.00 (decrease,4.28%)
- Accumulated Other Comprehensive Income: -1,929,000.00 (decrease,99.48%)
- Stockholders Equity: 98,707,000.00 (decrease,1.59%)
- Total Liabilities And Equity: 146,362,000.00 (decrease,3.07%)
- Inventory: 34,661,000.00 (decrease,1.77%)
- Additional Paid In Capital: 125,525,000.00 (increase,0.32%)
- Operating Income: -3,280,000.00 (decrease,51.78%)
- Other Nonoperating Income Expense: -26,000.00 (increase,92.1%)
- Income Tax Expense: -2,700,000.00 (increase,10.0%)
- Comprehensive Income: -729,000.00 (decrease,157.86%)
- Shares Outstanding Basic: 14,031,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 14,031,000.00 (decrease,0.78%)
- E P S Basic: -0.04 (decrease,233.33%)
- E P S Diluted: -0.04 (decrease,233.33%)
- Change In Inventories: 4,724,000.00 (increase,2.01%)
- Change In Accrued Taxes: -1,947,000.00 (decrease,63.34%)
- Cash From Operations: -7,150,000.00 (decrease,34.22%)
- Capital Expenditures: 1,922,000.00 (increase,96.93%)
- Cash From Investing: -36,854,000.00 (decrease,1.04%)
- Cash From Financing: 11,590,000.00 (decrease,2.76%)
- Current Ratio: 3.08 (increase,1.55%)
- Free Cash Flow: -9,072,000.00 (decrease,43.93%)
- Operating Cash Flow Ratio: -0.27 (decrease,42.7%)
- Net Working Capital: 56,002,000.00 (decrease,3.77%)
- Equity Ratio: 0.67 (increase,1.53%)
- Cash Ratio: 0.53 (decrease,14.23%)
- Book Value Per Share: 7.03 (decrease,1.68%)
- Capital Expenditure Ratio: -0.27 (decrease,46.72%)
- Net Cash Flow: -44,004,000.00 (decrease,5.27%)
- Goodwill To Assets: 0.20 (increase,2.34%)
- Operating Income To Assets: -0.02 (decrease,56.59%)
- Cash Flow Per Share: -0.51 (decrease,34.1%)
- Total Cash Flow: -44,004,000.00 (decrease,5.27%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 17,733,000.00 (decrease,60.18%)
- Accounts Receivable: 29,427,000.00 (increase,35.08%)
- Current Assets: 86,861,000.00 (decrease,12.65%)
- P P E Net: 8,740,000.00 (increase,35.48%)
- Goodwill: 29,257,000.00 (increase,161.97%)
- Other Noncurrent Assets: 1,046,000.00 (increase,31.74%)
- Total Assets: 151,002,000.00 (increase,16.57%)
- Accounts Payable: 7,556,000.00 (increase,10.55%)
- Current Liabilities: 28,666,000.00 (increase,32.35%)
- Common Stock: 140,000.00 (no change,0.0%)
- Retained Earnings: -24,003,000.00 (increase,11.78%)
- Accumulated Other Comprehensive Income: -967,000.00 (increase,28.42%)
- Stockholders Equity: 100,297,000.00 (increase,4.22%)
- Total Liabilities And Equity: 151,002,000.00 (increase,16.57%)
- Inventory: 35,285,000.00 (increase,24.96%)
- Additional Paid In Capital: 125,127,000.00 (increase,0.38%)
- Operating Income: -2,161,000.00 (increase,19.37%)
- Other Nonoperating Income Expense: -329,000.00 (decrease,383.82%)
- Income Tax Expense: -3,000,000.00 (decrease,74900.0%)
- Comprehensive Income: 1,260,000.00 (increase,154.12%)
- Shares Outstanding Basic: 14,018,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 14,142,000.00 (increase,0.96%)
- E P S Basic: 0.03 (increase,115.0%)
- E P S Diluted: 0.03 (increase,nan%)
- Change In Inventories: 4,631,000.00 (increase,65.63%)
- Change In Accrued Taxes: -1,192,000.00 (decrease,319.72%)
- Cash From Operations: -5,327,000.00 (decrease,112.4%)
- Capital Expenditures: 976,000.00 (increase,335.71%)
- Cash From Investing: -36,474,000.00 (decrease,16183.04%)
- Cash From Financing: 11,919,000.00 (increase,59495.0%)
- Current Ratio: 3.03 (decrease,34.0%)
- Free Cash Flow: -6,303,000.00 (decrease,130.71%)
- Operating Cash Flow Ratio: -0.19 (decrease,60.48%)
- Net Working Capital: 58,195,000.00 (decrease,25.19%)
- Equity Ratio: 0.66 (decrease,10.6%)
- Cash Ratio: 0.62 (decrease,69.91%)
- Book Value Per Share: 7.15 (increase,4.14%)
- Capital Expenditure Ratio: -0.18 (decrease,105.14%)
- Net Cash Flow: -41,801,000.00 (decrease,1430.05%)
- Goodwill To Assets: 0.19 (increase,124.73%)
- Operating Income To Assets: -0.01 (increase,30.83%)
- Cash Flow Per Share: -0.38 (decrease,112.25%)
- Total Cash Flow: -41,801,000.00 (decrease,1430.05%)
---
π Financial Report for ticker/company:'ASYS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 44,534,000.00
- Accounts Receivable: 21,785,000.00
- Current Assets: 99,445,000.00
- P P E Net: 6,451,000.00
- Goodwill: 11,168,000.00
- Other Noncurrent Assets: 794,000.00
- Total Assets: 129,537,000.00
- Accounts Payable: 6,835,000.00
- Current Liabilities: 21,659,000.00
- Common Stock: 140,000.00
- Retained Earnings: -27,207,000.00
- Accumulated Other Comprehensive Income: -1,351,000.00
- Stockholders Equity: 96,238,000.00
- Total Liabilities And Equity: 129,537,000.00
- Inventory: 28,236,000.00
- Additional Paid In Capital: 124,656,000.00
- Operating Income: -2,680,000.00
- Other Nonoperating Income Expense: -68,000.00
- Income Tax Expense: -4,000.00
- Comprehensive Income: -2,328,000.00
- Shares Outstanding Basic: 14,008,000.00
- Shares Outstanding Diluted: 14,008,000.00
- E P S Basic: -0.20
- E P S Diluted: 0.00
- Change In Inventories: 2,796,000.00
- Change In Accrued Taxes: -284,000.00
- Cash From Operations: -2,508,000.00
- Capital Expenditures: 224,000.00
- Cash From Investing: -224,000.00
- Cash From Financing: 20,000.00
- Current Ratio: 4.59
- Free Cash Flow: -2,732,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 77,786,000.00
- Equity Ratio: 0.74
- Cash Ratio: 2.06
- Book Value Per Share: 6.87
- Capital Expenditure Ratio: -0.09
- Net Cash Flow: -2,732,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: -0.02
- Cash Flow Per Share: -0.18
- Total Cash Flow: -2,732,000.00
|
ASYS_2025-01-01 |
π Financial Report for ticker/company:'ASYS' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 13,183,000.00
- Accounts Receivable: 24,292,000.00
- Current Assets: 70,393,000.00
- P P E Net: 12,362,000.00
- Goodwill: 21,261,000.00
- Other Noncurrent Assets: 1,191,000.00
- Total Assets: 127,059,000.00
- Accounts Payable: 8,330,000.00
- Current Liabilities: 27,400,000.00
- Common Stock: 142,000.00
- Retained Earnings: -44,995,000.00
- Accumulated Other Comprehensive Income: -1,575,000.00
- Stockholders Equity: 81,718,000.00
- Total Liabilities And Equity: 127,059,000.00
- Inventory: 28,753,000.00
- Additional Paid In Capital: 128,146,000.00
- Operating Income: -6,755,000.00
- Other Nonoperating Income Expense: 11,000.00
- Income Tax Expense: 700,000.00
- Comprehensive Income: -7,830,000.00
- Shares Outstanding Basic: 14,198,000.00
- Shares Outstanding Diluted: 14,198,000.00
- E P S Basic: -0.56
- E P S Diluted: -0.56
- Change In Inventories: -4,695,000.00
- Change In Accrued Taxes: 548,000.00
- Cash From Operations: 8,963,000.00
- Capital Expenditures: 5,310,000.00
- Cash From Investing: -2,610,000.00
- Cash From Financing: -6,640,000.00
- Current Ratio: 2.57
- Free Cash Flow: 3,653,000.00
- Operating Cash Flow Ratio: 0.33
- Net Working Capital: 42,993,000.00
- Equity Ratio: 0.64
- Cash Ratio: 0.48
- Book Value Per Share: 5.76
- Capital Expenditure Ratio: 0.59
- Net Cash Flow: 6,353,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.05
- Cash Flow Per Share: 0.63
- Total Cash Flow: 6,353,000.00
|
PXLW_2015-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 19,315,000.00 (decrease,7.61%)
- Accounts Receivable: 6,124,000.00 (increase,48.5%)
- Current Assets: 28,993,000.00 (decrease,1.63%)
- P P E Net: 6,737,000.00 (decrease,4.87%)
- Other Noncurrent Assets: 1,673,000.00 (decrease,11.81%)
- Total Assets: 37,403,000.00 (decrease,2.73%)
- Accounts Payable: 3,202,000.00 (increase,28.9%)
- Current Liabilities: 16,655,000.00 (decrease,1.99%)
- Retained Earnings: -350,809,000.00 (decrease,0.66%)
- Accumulated Other Comprehensive Income: -82,000.00 (no change,0.0%)
- Stockholders Equity: 16,947,000.00 (decrease,4.19%)
- Total Liabilities And Equity: 37,403,000.00 (decrease,2.73%)
- Inventory: 2,428,000.00 (decrease,19.58%)
- Operating Income: -6,342,000.00 (decrease,44.99%)
- Other Nonoperating Income Expense: -375,000.00 (decrease,48.81%)
- Income Tax Expense: 472,000.00 (increase,79.47%)
- Change In Inventories: 765,000.00 (decrease,43.58%)
- Change In Accrued Taxes: 360,000.00 (increase,46.94%)
- Cash From Operations: 1,774,000.00 (decrease,24.25%)
- Capital Expenditures: 2,597,000.00 (increase,18.26%)
- Cash From Investing: -2,597,000.00 (decrease,18.26%)
- Cash From Financing: -667,000.00 (decrease,1350.0%)
- Net Income: -7,189,000.00 (decrease,47.04%)
- Net Change In Cash.1: -1,490,000.00 (decrease,1590.0%)
- Current Ratio: 1.74 (increase,0.36%)
- Return On Assets: -0.19 (decrease,51.17%)
- Return On Equity: -0.42 (decrease,53.47%)
- Free Cash Flow: -823,000.00 (decrease,663.7%)
- Operating Cash Flow Ratio: 0.11 (decrease,22.72%)
- Net Working Capital: 12,338,000.00 (decrease,1.15%)
- Equity Ratio: 0.45 (decrease,1.5%)
- Cash Ratio: 1.16 (decrease,5.73%)
- Capital Expenditure Ratio: 1.46 (increase,56.13%)
- Net Cash Flow: -823,000.00 (decrease,663.7%)
- Operating Income To Assets: -0.17 (decrease,49.06%)
- Total Cash Flow: -823,000.00 (decrease,663.7%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 20,905,000.00 (decrease,4.63%)
- Accounts Receivable: 4,124,000.00 (decrease,5.46%)
- Current Assets: 29,474,000.00 (decrease,1.35%)
- P P E Net: 7,082,000.00 (increase,14.74%)
- Other Noncurrent Assets: 1,897,000.00 (decrease,10.6%)
- Total Assets: 38,453,000.00 (increase,0.74%)
- Accounts Payable: 2,484,000.00 (increase,58.82%)
- Current Liabilities: 16,993,000.00 (increase,10.37%)
- Retained Earnings: -348,509,000.00 (decrease,0.69%)
- Accumulated Other Comprehensive Income: -82,000.00 (no change,0.0%)
- Stockholders Equity: 17,688,000.00 (decrease,5.76%)
- Total Liabilities And Equity: 38,453,000.00 (increase,0.74%)
- Inventory: 3,019,000.00 (increase,48.94%)
- Operating Income: -4,374,000.00 (decrease,79.34%)
- Other Nonoperating Income Expense: -252,000.00 (decrease,106.56%)
- Income Tax Expense: 263,000.00 (increase,587.04%)
- Change In Inventories: 1,356,000.00 (increase,272.53%)
- Change In Accrued Taxes: 245,000.00 (increase,2550.0%)
- Cash From Operations: 2,342,000.00 (increase,100.17%)
- Capital Expenditures: 2,196,000.00 (increase,725.56%)
- Cash From Investing: -2,196,000.00 (decrease,725.56%)
- Cash From Financing: -46,000.00 (decrease,121.8%)
- Net Income: -4,889,000.00 (decrease,95.01%)
- Net Change In Cash.1: 100,000.00 (decrease,91.03%)
- Current Ratio: 1.73 (decrease,10.62%)
- Return On Assets: -0.13 (decrease,93.58%)
- Return On Equity: -0.28 (decrease,106.93%)
- Free Cash Flow: 146,000.00 (decrease,83.85%)
- Operating Cash Flow Ratio: 0.14 (increase,81.36%)
- Net Working Capital: 12,481,000.00 (decrease,13.81%)
- Equity Ratio: 0.46 (decrease,6.45%)
- Cash Ratio: 1.23 (decrease,13.59%)
- Capital Expenditure Ratio: 0.94 (increase,312.43%)
- Net Cash Flow: 146,000.00 (decrease,83.85%)
- Operating Income To Assets: -0.11 (decrease,78.02%)
- Total Cash Flow: 146,000.00 (decrease,83.85%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 21,920,000.00
- Accounts Receivable: 4,362,000.00
- Current Assets: 29,876,000.00
- P P E Net: 6,172,000.00
- Other Noncurrent Assets: 2,122,000.00
- Total Assets: 38,170,000.00
- Accounts Payable: 1,564,000.00
- Current Liabilities: 15,396,000.00
- Retained Earnings: -346,127,000.00
- Accumulated Other Comprehensive Income: -82,000.00
- Stockholders Equity: 18,769,000.00
- Total Liabilities And Equity: 38,170,000.00
- Inventory: 2,027,000.00
- Operating Income: -2,439,000.00
- Other Nonoperating Income Expense: -122,000.00
- Income Tax Expense: -54,000.00
- Change In Inventories: 364,000.00
- Change In Accrued Taxes: -10,000.00
- Cash From Operations: 1,170,000.00
- Capital Expenditures: 266,000.00
- Cash From Investing: -266,000.00
- Cash From Financing: 211,000.00
- Net Income: -2,507,000.00
- Net Change In Cash.1: 1,115,000.00
- Current Ratio: 1.94
- Return On Assets: -0.07
- Return On Equity: -0.13
- Free Cash Flow: 904,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 14,480,000.00
- Equity Ratio: 0.49
- Cash Ratio: 1.42
- Capital Expenditure Ratio: 0.23
- Net Cash Flow: 904,000.00
- Operating Income To Assets: -0.06
- Total Cash Flow: 904,000.00
|
PXLW_2016-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 29,024,000.00 (increase,101.11%)
- Accounts Receivable: 4,734,000.00 (increase,0.02%)
- Current Assets: 38,265,000.00 (increase,64.38%)
- P P E Net: 6,852,000.00 (decrease,2.53%)
- Other Noncurrent Assets: 766,000.00 (decrease,17.28%)
- Total Assets: 45,883,000.00 (increase,46.9%)
- Accounts Payable: 3,181,000.00 (decrease,20.55%)
- Current Liabilities: 14,519,000.00 (decrease,11.34%)
- Retained Earnings: -360,983,000.00 (decrease,0.35%)
- Accumulated Other Comprehensive Income: 11,000.00 (no change,0.0%)
- Stockholders Equity: 28,617,000.00 (increase,141.27%)
- Total Liabilities And Equity: 45,883,000.00 (increase,46.9%)
- Inventory: 3,511,000.00 (increase,22.12%)
- Operating Income: -6,894,000.00 (decrease,21.1%)
- Other Nonoperating Income Expense: -317,000.00 (decrease,49.53%)
- Income Tax Expense: 192,000.00 (decrease,24.71%)
- Change In Inventories: 613,000.00 (increase,2765.22%)
- Change In Accrued Taxes: 132,000.00 (decrease,28.26%)
- Cash From Operations: -2,022,000.00 (decrease,9.3%)
- Capital Expenditures: 2,544,000.00 (increase,377.3%)
- Cash From Investing: -2,599,000.00 (decrease,342.01%)
- Cash From Financing: 15,719,000.00 (increase,1588.54%)
- Net Income: -7,403,000.00 (decrease,20.18%)
- Net Change In Cash.1: 11,098,000.00 (increase,417.63%)
- Current Ratio: 2.64 (increase,85.4%)
- Return On Assets: -0.16 (increase,18.19%)
- Return On Equity: -0.26 (increase,50.19%)
- Free Cash Flow: -4,566,000.00 (decrease,91.61%)
- Operating Cash Flow Ratio: -0.14 (decrease,23.28%)
- Net Working Capital: 23,746,000.00 (increase,244.0%)
- Equity Ratio: 0.62 (increase,64.25%)
- Cash Ratio: 2.00 (increase,126.83%)
- Capital Expenditure Ratio: -1.26 (decrease,336.7%)
- Net Cash Flow: -4,621,000.00 (decrease,89.54%)
- Operating Income To Assets: -0.15 (increase,17.56%)
- Total Cash Flow: -4,621,000.00 (decrease,89.54%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 14,432,000.00 (decrease,7.43%)
- Accounts Receivable: 4,733,000.00 (decrease,0.57%)
- Current Assets: 23,279,000.00 (decrease,5.16%)
- P P E Net: 7,030,000.00 (increase,22.01%)
- Other Noncurrent Assets: 926,000.00 (decrease,23.53%)
- Total Assets: 31,235,000.00 (decrease,0.9%)
- Accounts Payable: 4,004,000.00 (increase,74.92%)
- Current Liabilities: 16,376,000.00 (increase,12.27%)
- Retained Earnings: -359,740,000.00 (decrease,0.78%)
- Accumulated Other Comprehensive Income: 11,000.00 (no change,0.0%)
- Stockholders Equity: 11,861,000.00 (decrease,13.09%)
- Total Liabilities And Equity: 31,235,000.00 (decrease,0.9%)
- Inventory: 2,875,000.00 (decrease,12.75%)
- Operating Income: -5,693,000.00 (decrease,75.82%)
- Other Nonoperating Income Expense: -212,000.00 (decrease,98.13%)
- Income Tax Expense: 255,000.00 (increase,1242.11%)
- Change In Inventories: -23,000.00 (decrease,105.79%)
- Change In Accrued Taxes: 184,000.00 (increase,253.85%)
- Cash From Operations: -1,850,000.00 (increase,4.34%)
- Capital Expenditures: 533,000.00 (increase,650.7%)
- Cash From Investing: -588,000.00 (decrease,366.67%)
- Cash From Financing: -1,056,000.00 (decrease,284.0%)
- Net Income: -6,160,000.00 (decrease,83.12%)
- Net Change In Cash.1: -3,494,000.00 (decrease,49.64%)
- Current Ratio: 1.42 (decrease,15.53%)
- Return On Assets: -0.20 (decrease,84.78%)
- Return On Equity: -0.52 (decrease,110.7%)
- Free Cash Flow: -2,383,000.00 (decrease,18.85%)
- Operating Cash Flow Ratio: -0.11 (increase,14.8%)
- Net Working Capital: 6,903,000.00 (decrease,30.69%)
- Equity Ratio: 0.38 (decrease,12.3%)
- Cash Ratio: 0.88 (decrease,17.55%)
- Capital Expenditure Ratio: -0.29 (decrease,684.79%)
- Net Cash Flow: -2,438,000.00 (decrease,18.35%)
- Operating Income To Assets: -0.18 (decrease,77.42%)
- Total Cash Flow: -2,438,000.00 (decrease,18.35%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 15,591,000.00
- Accounts Receivable: 4,760,000.00
- Current Assets: 24,546,000.00
- P P E Net: 5,762,000.00
- Other Noncurrent Assets: 1,211,000.00
- Total Assets: 31,519,000.00
- Accounts Payable: 2,289,000.00
- Current Liabilities: 14,586,000.00
- Retained Earnings: -356,944,000.00
- Accumulated Other Comprehensive Income: 11,000.00
- Stockholders Equity: 13,648,000.00
- Total Liabilities And Equity: 31,519,000.00
- Inventory: 3,295,000.00
- Operating Income: -3,238,000.00
- Other Nonoperating Income Expense: -107,000.00
- Income Tax Expense: 19,000.00
- Change In Inventories: 397,000.00
- Change In Accrued Taxes: 52,000.00
- Cash From Operations: -1,934,000.00
- Capital Expenditures: 71,000.00
- Cash From Investing: -126,000.00
- Cash From Financing: -275,000.00
- Net Income: -3,364,000.00
- Net Change In Cash.1: -2,335,000.00
- Current Ratio: 1.68
- Return On Assets: -0.11
- Return On Equity: -0.25
- Free Cash Flow: -2,005,000.00
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 9,960,000.00
- Equity Ratio: 0.43
- Cash Ratio: 1.07
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -2,060,000.00
- Operating Income To Assets: -0.10
- Total Cash Flow: -2,060,000.00
|
PXLW_2017-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 16,580,000.00 (decrease,6.59%)
- Accounts Receivable: 3,895,000.00 (increase,1.27%)
- Current Assets: 24,220,000.00 (decrease,5.65%)
- P P E Net: 4,269,000.00 (decrease,13.35%)
- Other Noncurrent Assets: 759,000.00 (decrease,0.52%)
- Total Assets: 29,248,000.00 (decrease,6.74%)
- Accounts Payable: 1,980,000.00 (decrease,30.18%)
- Current Liabilities: 9,696,000.00 (decrease,15.76%)
- Retained Earnings: -375,594,000.00 (decrease,0.33%)
- Accumulated Other Comprehensive Income: 6,000.00 (no change,0.0%)
- Stockholders Equity: 17,228,000.00 (decrease,1.14%)
- Total Liabilities And Equity: 29,248,000.00 (decrease,6.74%)
- Inventory: 3,084,000.00 (decrease,7.8%)
- Operating Income: -10,782,000.00 (decrease,9.77%)
- Other Nonoperating Income Expense: -305,000.00 (decrease,48.06%)
- Income Tax Expense: 357,000.00 (increase,105.17%)
- Change In Inventories: 101,000.00 (decrease,72.1%)
- Change In Accrued Taxes: 85,000.00 (increase,28.79%)
- Cash From Operations: -4,562,000.00 (increase,8.98%)
- Capital Expenditures: 1,783,000.00 (increase,596.48%)
- Cash From Investing: -1,783,000.00 (decrease,596.48%)
- Cash From Financing: -3,666,000.00 (decrease,2.6%)
- Net Income: -11,444,000.00 (decrease,12.17%)
- Net Change In Cash.1: -10,011,000.00 (decrease,13.23%)
- Current Ratio: 2.50 (increase,12.0%)
- Return On Assets: -0.39 (decrease,20.28%)
- Return On Equity: -0.66 (decrease,13.46%)
- Free Cash Flow: -6,345,000.00 (decrease,20.44%)
- Operating Cash Flow Ratio: -0.47 (decrease,8.05%)
- Net Working Capital: 14,524,000.00 (increase,2.56%)
- Equity Ratio: 0.59 (increase,6.01%)
- Cash Ratio: 1.71 (increase,10.88%)
- Capital Expenditure Ratio: -0.39 (decrease,665.19%)
- Net Cash Flow: -6,345,000.00 (decrease,20.44%)
- Operating Income To Assets: -0.37 (decrease,17.7%)
- Total Cash Flow: -6,345,000.00 (decrease,20.44%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 17,750,000.00 (decrease,22.61%)
- Accounts Receivable: 3,846,000.00 (decrease,32.46%)
- Current Assets: 25,671,000.00 (decrease,18.52%)
- P P E Net: 4,927,000.00 (increase,14.05%)
- Other Noncurrent Assets: 763,000.00 (increase,0.93%)
- Total Assets: 31,361,000.00 (decrease,14.27%)
- Accounts Payable: 2,836,000.00 (increase,140.54%)
- Current Liabilities: 11,510,000.00 (decrease,27.22%)
- Retained Earnings: -374,352,000.00 (decrease,0.42%)
- Accumulated Other Comprehensive Income: 6,000.00 (no change,0.0%)
- Stockholders Equity: 17,426,000.00 (decrease,4.67%)
- Total Liabilities And Equity: 31,361,000.00 (decrease,14.27%)
- Inventory: 3,345,000.00 (increase,52.25%)
- Operating Income: -9,822,000.00 (decrease,15.74%)
- Other Nonoperating Income Expense: -206,000.00 (decrease,108.08%)
- Income Tax Expense: 174,000.00 (increase,205.26%)
- Change In Inventories: 362,000.00 (increase,146.11%)
- Change In Accrued Taxes: 66,000.00 (increase,112.9%)
- Cash From Operations: -5,012,000.00 (decrease,44.15%)
- Capital Expenditures: 256,000.00 (increase,72.97%)
- Cash From Investing: -256,000.00 (decrease,72.97%)
- Cash From Financing: -3,573,000.00 (decrease,11425.81%)
- Net Income: -10,202,000.00 (decrease,18.05%)
- Net Change In Cash.1: -8,841,000.00 (decrease,141.82%)
- Current Ratio: 2.23 (increase,11.94%)
- Return On Assets: -0.33 (decrease,37.71%)
- Return On Equity: -0.59 (decrease,23.84%)
- Free Cash Flow: -5,268,000.00 (decrease,45.32%)
- Operating Cash Flow Ratio: -0.44 (decrease,98.05%)
- Net Working Capital: 14,161,000.00 (decrease,9.76%)
- Equity Ratio: 0.56 (increase,11.2%)
- Cash Ratio: 1.54 (increase,6.33%)
- Capital Expenditure Ratio: -0.05 (decrease,20.0%)
- Net Cash Flow: -5,268,000.00 (decrease,45.32%)
- Operating Income To Assets: -0.31 (decrease,35.02%)
- Total Cash Flow: -5,268,000.00 (decrease,45.32%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 22,935,000.00
- Accounts Receivable: 5,694,000.00
- Current Assets: 31,507,000.00
- P P E Net: 4,320,000.00
- Other Noncurrent Assets: 756,000.00
- Total Assets: 36,583,000.00
- Accounts Payable: 1,179,000.00
- Current Liabilities: 15,814,000.00
- Retained Earnings: -372,792,000.00
- Accumulated Other Comprehensive Income: 6,000.00
- Stockholders Equity: 18,280,000.00
- Total Liabilities And Equity: 36,583,000.00
- Inventory: 2,197,000.00
- Operating Income: -8,486,000.00
- Other Nonoperating Income Expense: -99,000.00
- Income Tax Expense: 57,000.00
- Change In Inventories: -785,000.00
- Change In Accrued Taxes: 31,000.00
- Cash From Operations: -3,477,000.00
- Capital Expenditures: 148,000.00
- Cash From Investing: -148,000.00
- Cash From Financing: -31,000.00
- Net Income: -8,642,000.00
- Net Change In Cash.1: -3,656,000.00
- Current Ratio: 1.99
- Return On Assets: -0.24
- Return On Equity: -0.47
- Free Cash Flow: -3,625,000.00
- Operating Cash Flow Ratio: -0.22
- Net Working Capital: 15,693,000.00
- Equity Ratio: 0.50
- Cash Ratio: 1.45
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -3,625,000.00
- Operating Income To Assets: -0.23
- Total Cash Flow: -3,625,000.00
|
PXLW_2018-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 26,329,000.00 (decrease,18.35%)
- Accounts Receivable: 5,084,000.00 (decrease,10.43%)
- Current Assets: 38,662,000.00 (decrease,6.2%)
- P P E Net: 6,271,000.00 (increase,35.27%)
- Other Noncurrent Assets: 1,111,000.00 (increase,42.25%)
- Total Assets: 70,479,000.00 (increase,51.13%)
- Accounts Payable: 2,611,000.00 (increase,3.78%)
- Current Liabilities: 19,573,000.00 (increase,16.88%)
- Retained Earnings: -375,922,000.00 (decrease,1.27%)
- Accumulated Other Comprehensive Income: 10,000.00 (no change,0.0%)
- Stockholders Equity: 40,695,000.00 (increase,51.77%)
- Total Liabilities And Equity: 70,479,000.00 (increase,51.13%)
- Inventory: 5,058,000.00 (increase,158.85%)
- Operating Income: 1,009,000.00 (decrease,81.27%)
- Other Nonoperating Income Expense: -728,000.00 (decrease,264.0%)
- Income Tax Expense: 902,000.00 (decrease,18.15%)
- Change In Inventories: -342,000.00 (increase,59.72%)
- Change In Accrued Taxes: 1,158,000.00 (decrease,3.98%)
- Cash From Operations: 10,829,000.00 (decrease,10.62%)
- Capital Expenditures: 2,300,000.00 (increase,177.44%)
- Cash From Investing: -399,000.00 (increase,51.87%)
- Cash From Financing: -3,723,000.00 (decrease,378.46%)
- Net Income: -621,000.00 (decrease,115.2%)
- Net Change In Cash.1: 6,707,000.00 (decrease,46.87%)
- Current Ratio: 1.98 (decrease,19.75%)
- Return On Assets: -0.01 (decrease,110.06%)
- Return On Equity: -0.02 (decrease,110.02%)
- Free Cash Flow: 8,529,000.00 (decrease,24.44%)
- Operating Cash Flow Ratio: 0.55 (decrease,23.53%)
- Net Working Capital: 19,089,000.00 (decrease,21.99%)
- Equity Ratio: 0.58 (increase,0.42%)
- Cash Ratio: 1.35 (decrease,30.14%)
- Capital Expenditure Ratio: 0.21 (increase,210.42%)
- Net Cash Flow: 10,430,000.00 (decrease,7.59%)
- Operating Income To Assets: 0.01 (decrease,87.61%)
- Total Cash Flow: 10,430,000.00 (decrease,7.59%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 32,246,000.00 (increase,64.19%)
- Accounts Receivable: 5,676,000.00 (decrease,40.92%)
- Current Assets: 41,217,000.00 (increase,11.45%)
- P P E Net: 4,636,000.00 (decrease,16.14%)
- Other Noncurrent Assets: 781,000.00 (increase,2.76%)
- Total Assets: 46,634,000.00 (increase,7.77%)
- Accounts Payable: 2,516,000.00 (increase,105.39%)
- Current Liabilities: 16,746,000.00 (increase,5.51%)
- Retained Earnings: -371,216,000.00 (increase,0.34%)
- Accumulated Other Comprehensive Income: 10,000.00 (no change,0.0%)
- Stockholders Equity: 26,813,000.00 (increase,10.27%)
- Total Liabilities And Equity: 46,634,000.00 (increase,7.77%)
- Inventory: 1,954,000.00 (decrease,21.15%)
- Operating Income: 5,387,000.00 (increase,60.95%)
- Other Nonoperating Income Expense: -200,000.00 (decrease,115.05%)
- Income Tax Expense: 1,102,000.00 (increase,154.5%)
- Change In Inventories: -849,000.00 (decrease,161.23%)
- Change In Accrued Taxes: 1,206,000.00 (increase,162.17%)
- Cash From Operations: 12,116,000.00 (increase,1118.15%)
- Capital Expenditures: 829,000.00 (increase,104.19%)
- Cash From Investing: -829,000.00 (decrease,104.19%)
- Cash From Financing: 1,337,000.00 (decrease,17.16%)
- Net Income: 4,085,000.00 (increase,44.81%)
- Net Change In Cash.1: 12,624,000.00 (increase,70033.33%)
- Current Ratio: 2.46 (increase,5.63%)
- Return On Assets: 0.09 (increase,34.37%)
- Return On Equity: 0.15 (increase,31.32%)
- Free Cash Flow: 11,287,000.00 (increase,807.21%)
- Operating Cash Flow Ratio: 0.72 (increase,1065.01%)
- Net Working Capital: 24,471,000.00 (increase,15.91%)
- Equity Ratio: 0.57 (increase,2.32%)
- Cash Ratio: 1.93 (increase,55.62%)
- Capital Expenditure Ratio: 0.07 (increase,120.05%)
- Net Cash Flow: 11,287,000.00 (increase,807.21%)
- Operating Income To Assets: 0.12 (increase,49.35%)
- Total Cash Flow: 11,287,000.00 (increase,807.21%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 19,640,000.00
- Accounts Receivable: 9,608,000.00
- Current Assets: 36,984,000.00
- P P E Net: 5,528,000.00
- Other Noncurrent Assets: 760,000.00
- Total Assets: 43,272,000.00
- Accounts Payable: 1,225,000.00
- Current Liabilities: 15,872,000.00
- Retained Earnings: -372,480,000.00
- Accumulated Other Comprehensive Income: 10,000.00
- Stockholders Equity: 24,316,000.00
- Total Liabilities And Equity: 43,272,000.00
- Inventory: 2,478,000.00
- Operating Income: 3,347,000.00
- Other Nonoperating Income Expense: -93,000.00
- Income Tax Expense: 433,000.00
- Change In Inventories: -325,000.00
- Change In Accrued Taxes: 460,000.00
- Cash From Operations: -1,190,000.00
- Capital Expenditures: 406,000.00
- Cash From Investing: -406,000.00
- Cash From Financing: 1,614,000.00
- Net Income: 2,821,000.00
- Net Change In Cash.1: 18,000.00
- Current Ratio: 2.33
- Return On Assets: 0.07
- Return On Equity: 0.12
- Free Cash Flow: -1,596,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 21,112,000.00
- Equity Ratio: 0.56
- Cash Ratio: 1.24
- Capital Expenditure Ratio: -0.34
- Net Cash Flow: -1,596,000.00
- Operating Income To Assets: 0.08
- Total Cash Flow: -1,596,000.00
|
PXLW_2019-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 18,057,000.00 (increase,3.52%)
- Accounts Receivable: 5,771,000.00 (decrease,12.41%)
- Current Assets: 34,700,000.00 (increase,9.31%)
- P P E Net: 5,062,000.00 (decrease,4.47%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,312,000.00 (decrease,2.16%)
- Total Assets: 64,088,000.00 (increase,3.62%)
- Accounts Payable: 2,187,000.00 (decrease,25.41%)
- Current Liabilities: 16,252,000.00 (decrease,3.47%)
- Retained Earnings: -382,454,000.00 (increase,0.06%)
- Accumulated Other Comprehensive Income: 17,000.00 (decrease,5.56%)
- Stockholders Equity: 44,653,000.00 (increase,7.08%)
- Total Liabilities And Equity: 64,088,000.00 (increase,3.62%)
- Inventory: 3,041,000.00 (increase,5.22%)
- Operating Income: -3,313,000.00 (increase,11.51%)
- Other Nonoperating Income Expense: 729,000.00 (decrease,13.32%)
- Income Tax Expense: 396,000.00 (increase,28.57%)
- Shares Outstanding Basic: 35,697,000.00 (increase,0.71%)
- Shares Outstanding Diluted: 35,697,000.00 (increase,0.71%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 602,000.00 (increase,48.64%)
- Change In Accrued Taxes: -166,000.00 (decrease,1283.33%)
- Cash From Operations: 212,000.00 (increase,106.2%)
- Capital Expenditures: 1,731,000.00 (increase,30.54%)
- Cash From Investing: -7,779,000.00 (decrease,92.03%)
- Cash From Financing: -1,899,000.00 (increase,27.27%)
- Net Income: -2,980,000.00 (increase,7.19%)
- Net Change In Cash.1: -9,466,000.00 (increase,6.09%)
- Current Ratio: 2.14 (increase,13.24%)
- Return On Assets: -0.05 (increase,10.43%)
- Return On Equity: -0.07 (increase,13.33%)
- Free Cash Flow: -1,519,000.00 (increase,67.98%)
- Operating Cash Flow Ratio: 0.01 (increase,106.43%)
- Net Working Capital: 18,448,000.00 (increase,23.75%)
- Equity Ratio: 0.70 (increase,3.34%)
- Cash Ratio: 1.11 (increase,7.25%)
- Book Value Per Share: 1.25 (increase,6.32%)
- Capital Expenditure Ratio: 8.17 (increase,2204.7%)
- Net Cash Flow: -7,567,000.00 (decrease,1.31%)
- Goodwill To Assets: 0.29 (decrease,3.49%)
- Operating Income To Assets: -0.05 (increase,14.6%)
- Cash Flow Per Share: 0.01 (increase,106.16%)
- Total Cash Flow: -7,567,000.00 (decrease,1.31%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 17,443,000.00 (decrease,15.37%)
- Accounts Receivable: 6,589,000.00 (increase,48.03%)
- Current Assets: 31,745,000.00 (increase,1.14%)
- P P E Net: 5,299,000.00 (decrease,9.74%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,341,000.00 (no change,0.0%)
- Total Assets: 61,850,000.00 (decrease,0.98%)
- Accounts Payable: 2,932,000.00 (decrease,5.17%)
- Current Liabilities: 16,837,000.00 (increase,5.09%)
- Retained Earnings: -382,685,000.00 (decrease,0.69%)
- Accumulated Other Comprehensive Income: 18,000.00 (decrease,10.0%)
- Stockholders Equity: 41,702,000.00 (decrease,2.83%)
- Total Liabilities And Equity: 61,850,000.00 (decrease,0.98%)
- Inventory: 2,890,000.00 (increase,11.63%)
- Operating Income: -3,744,000.00 (decrease,189.34%)
- Other Nonoperating Income Expense: 841,000.00 (decrease,13.48%)
- Income Tax Expense: 308,000.00 (increase,11.59%)
- Shares Outstanding Basic: 35,445,000.00 (increase,0.74%)
- Shares Outstanding Diluted: 35,445,000.00 (increase,0.74%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 405,000.00 (increase,400.0%)
- Change In Accrued Taxes: -12,000.00 (increase,36.84%)
- Cash From Operations: -3,418,000.00 (increase,22.84%)
- Capital Expenditures: 1,326,000.00 (increase,784.0%)
- Cash From Investing: -4,051,000.00 (decrease,2600.67%)
- Cash From Financing: -2,611,000.00 (decrease,11.96%)
- Net Income: -3,211,000.00 (decrease,436.96%)
- Net Change In Cash.1: -10,080,000.00 (decrease,45.83%)
- Current Ratio: 1.89 (decrease,3.76%)
- Return On Assets: -0.05 (decrease,442.28%)
- Return On Equity: -0.08 (decrease,452.59%)
- Free Cash Flow: -4,744,000.00 (decrease,3.58%)
- Operating Cash Flow Ratio: -0.20 (increase,26.58%)
- Net Working Capital: 14,908,000.00 (decrease,2.98%)
- Equity Ratio: 0.67 (decrease,1.87%)
- Cash Ratio: 1.04 (decrease,19.47%)
- Book Value Per Share: 1.18 (decrease,3.55%)
- Capital Expenditure Ratio: -0.39 (decrease,1045.73%)
- Net Cash Flow: -7,469,000.00 (decrease,63.08%)
- Goodwill To Assets: 0.30 (increase,0.99%)
- Operating Income To Assets: -0.06 (decrease,192.2%)
- Cash Flow Per Share: -0.10 (increase,23.41%)
- Total Cash Flow: -7,469,000.00 (decrease,63.08%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 20,611,000.00
- Accounts Receivable: 4,451,000.00
- Current Assets: 31,387,000.00
- P P E Net: 5,871,000.00
- Goodwill: 18,407,000.00
- Other Noncurrent Assets: 1,341,000.00
- Total Assets: 62,463,000.00
- Accounts Payable: 3,092,000.00
- Current Liabilities: 16,021,000.00
- Retained Earnings: -380,072,000.00
- Accumulated Other Comprehensive Income: 20,000.00
- Stockholders Equity: 42,916,000.00
- Total Liabilities And Equity: 62,463,000.00
- Inventory: 2,589,000.00
- Operating Income: -1,294,000.00
- Other Nonoperating Income Expense: 972,000.00
- Income Tax Expense: 276,000.00
- Shares Outstanding Basic: 35,183,000.00
- Shares Outstanding Diluted: 35,183,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -135,000.00
- Change In Accrued Taxes: -19,000.00
- Cash From Operations: -4,430,000.00
- Capital Expenditures: 150,000.00
- Cash From Investing: -150,000.00
- Cash From Financing: -2,332,000.00
- Net Income: -598,000.00
- Net Change In Cash.1: -6,912,000.00
- Current Ratio: 1.96
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: -4,580,000.00
- Operating Cash Flow Ratio: -0.28
- Net Working Capital: 15,366,000.00
- Equity Ratio: 0.69
- Cash Ratio: 1.29
- Book Value Per Share: 1.22
- Capital Expenditure Ratio: -0.03
- Net Cash Flow: -4,580,000.00
- Goodwill To Assets: 0.29
- Operating Income To Assets: -0.02
- Cash Flow Per Share: -0.13
- Total Cash Flow: -4,580,000.00
|
PXLW_2020-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 15,596,000.00 (decrease,6.87%)
- Accounts Receivable: 8,857,000.00 (increase,20.45%)
- Current Assets: 35,854,000.00 (increase,0.1%)
- P P E Net: 4,215,000.00 (decrease,12.5%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,504,000.00 (decrease,6.35%)
- Total Assets: 67,666,000.00 (decrease,2.32%)
- Accounts Payable: 2,318,000.00 (increase,6.18%)
- Current Liabilities: 11,423,000.00 (decrease,4.16%)
- Retained Earnings: -384,149,000.00 (decrease,0.6%)
- Accumulated Other Comprehensive Income: 21,000.00 (decrease,4.55%)
- Stockholders Equity: 50,197,000.00 (decrease,1.09%)
- Total Liabilities And Equity: 67,666,000.00 (decrease,2.32%)
- Inventory: 3,133,000.00 (increase,10.24%)
- Operating Income: -8,225,000.00 (decrease,42.28%)
- Other Nonoperating Income Expense: 270,000.00 (increase,35.0%)
- Income Tax Expense: 571,000.00 (decrease,10.64%)
- Comprehensive Income: -4,615,000.00 (decrease,99.96%)
- Shares Outstanding Basic: 37,677,000.00 (increase,0.56%)
- E P S Basic: -0.12 (decrease,100.0%)
- Change In Inventories: 191,000.00 (increase,291.0%)
- Change In Accrued Taxes: 93,000.00 (decrease,75.65%)
- Cash From Operations: -2,952,000.00 (decrease,30.85%)
- Capital Expenditures: 2,232,000.00 (increase,20.06%)
- Cash From Investing: 623,000.00 (decrease,42.31%)
- Cash From Financing: -19,000.00 (increase,13.64%)
- Net Income: -4,621,000.00 (decrease,99.61%)
- Net Change In Cash.1: -2,348,000.00 (decrease,95.99%)
- Current Ratio: 3.14 (increase,4.44%)
- Return On Assets: -0.07 (decrease,104.35%)
- Return On Equity: -0.09 (decrease,101.81%)
- Free Cash Flow: -5,184,000.00 (decrease,25.98%)
- Operating Cash Flow Ratio: -0.26 (decrease,36.53%)
- Net Working Capital: 24,431,000.00 (increase,2.22%)
- Equity Ratio: 0.74 (increase,1.26%)
- Cash Ratio: 1.37 (decrease,2.82%)
- Book Value Per Share: 1.33 (decrease,1.64%)
- Capital Expenditure Ratio: -0.76 (increase,8.24%)
- Net Cash Flow: -2,329,000.00 (decrease,98.04%)
- Goodwill To Assets: 0.27 (increase,2.38%)
- Operating Income To Assets: -0.12 (decrease,45.66%)
- Cash Flow Per Share: -0.08 (decrease,30.13%)
- Total Cash Flow: -2,329,000.00 (decrease,98.04%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 16,746,000.00 (decrease,3.46%)
- Accounts Receivable: 7,353,000.00 (increase,25.63%)
- Current Assets: 35,819,000.00 (increase,0.58%)
- P P E Net: 4,817,000.00 (decrease,10.94%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,606,000.00 (decrease,5.53%)
- Total Assets: 69,274,000.00 (decrease,1.89%)
- Accounts Payable: 2,183,000.00 (decrease,17.53%)
- Current Liabilities: 11,919,000.00 (decrease,29.34%)
- Retained Earnings: -381,843,000.00 (increase,0.59%)
- Accumulated Other Comprehensive Income: 22,000.00 (increase,15.79%)
- Stockholders Equity: 50,751,000.00 (increase,8.44%)
- Total Liabilities And Equity: 69,274,000.00 (decrease,1.89%)
- Inventory: 2,842,000.00 (decrease,5.83%)
- Operating Income: -5,781,000.00 (decrease,67.08%)
- Other Nonoperating Income Expense: 200,000.00 (increase,403.03%)
- Income Tax Expense: 639,000.00 (increase,56.62%)
- Comprehensive Income: -2,308,000.00 (decrease,9132.0%)
- Shares Outstanding Basic: 37,469,000.00 (increase,0.6%)
- E P S Basic: -0.06 (decrease,nan%)
- Change In Inventories: -100,000.00 (decrease,231.58%)
- Change In Accrued Taxes: 382,000.00 (increase,52.19%)
- Cash From Operations: -2,256,000.00 (decrease,10.91%)
- Capital Expenditures: 1,859,000.00 (increase,12.33%)
- Cash From Investing: 1,080,000.00 (decrease,14.42%)
- Cash From Financing: -22,000.00 (decrease,112.64%)
- Net Income: -2,315,000.00 (decrease,7882.76%)
- Net Change In Cash.1: -1,198,000.00 (decrease,100.33%)
- Current Ratio: 3.01 (increase,42.34%)
- Return On Assets: -0.03 (decrease,8036.83%)
- Return On Equity: -0.05 (decrease,7261.61%)
- Free Cash Flow: -4,115,000.00 (decrease,11.55%)
- Operating Cash Flow Ratio: -0.19 (decrease,56.96%)
- Net Working Capital: 23,900,000.00 (increase,27.51%)
- Equity Ratio: 0.73 (increase,10.53%)
- Cash Ratio: 1.40 (increase,36.62%)
- Book Value Per Share: 1.35 (increase,7.8%)
- Capital Expenditure Ratio: -0.82 (decrease,1.27%)
- Net Cash Flow: -1,176,000.00 (decrease,52.33%)
- Goodwill To Assets: 0.27 (increase,1.93%)
- Operating Income To Assets: -0.08 (decrease,70.31%)
- Cash Flow Per Share: -0.06 (decrease,10.26%)
- Total Cash Flow: -1,176,000.00 (decrease,52.33%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 17,346,000.00
- Accounts Receivable: 5,853,000.00
- Current Assets: 35,611,000.00
- P P E Net: 5,409,000.00
- Goodwill: 18,407,000.00
- Other Noncurrent Assets: 1,700,000.00
- Total Assets: 70,611,000.00
- Accounts Payable: 2,647,000.00
- Current Liabilities: 16,867,000.00
- Retained Earnings: -384,124,000.00
- Accumulated Other Comprehensive Income: 19,000.00
- Stockholders Equity: 46,802,000.00
- Total Liabilities And Equity: 70,611,000.00
- Inventory: 3,018,000.00
- Operating Income: -3,460,000.00
- Other Nonoperating Income Expense: -66,000.00
- Income Tax Expense: 408,000.00
- Comprehensive Income: -25,000.00
- Shares Outstanding Basic: 37,247,000.00
- E P S Basic: 0.00
- Change In Inventories: 76,000.00
- Change In Accrued Taxes: 251,000.00
- Cash From Operations: -2,034,000.00
- Capital Expenditures: 1,655,000.00
- Cash From Investing: 1,262,000.00
- Cash From Financing: 174,000.00
- Net Income: -29,000.00
- Net Change In Cash.1: -598,000.00
- Current Ratio: 2.11
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -3,689,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 18,744,000.00
- Equity Ratio: 0.66
- Cash Ratio: 1.03
- Book Value Per Share: 1.26
- Capital Expenditure Ratio: -0.81
- Net Cash Flow: -772,000.00
- Goodwill To Assets: 0.26
- Operating Income To Assets: -0.05
- Cash Flow Per Share: -0.05
- Total Cash Flow: -772,000.00
|
PXLW_2021-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 16,062,000.00 (decrease,21.33%)
- Accounts Receivable: 5,417,000.00 (decrease,8.57%)
- Current Assets: 27,794,000.00 (decrease,17.97%)
- P P E Net: 5,631,000.00 (decrease,8.26%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,187,000.00 (decrease,6.09%)
- Total Assets: 61,543,000.00 (decrease,10.77%)
- Accounts Payable: 687,000.00 (decrease,35.85%)
- Current Liabilities: 14,295,000.00 (decrease,13.84%)
- Retained Earnings: -408,695,000.00 (decrease,2.03%)
- Accumulated Other Comprehensive Income: 11,000.00 (decrease,15.38%)
- Stockholders Equity: 37,594,000.00 (decrease,11.45%)
- Total Liabilities And Equity: 61,543,000.00 (decrease,10.77%)
- Inventory: 3,895,000.00 (decrease,18.29%)
- Revenue: 31,217,000.00 (increase,35.57%)
- Operating Income: -19,835,000.00 (decrease,69.56%)
- Other Nonoperating Income Expense: 2,000.00 (decrease,93.33%)
- Income Tax Expense: 257,000.00 (decrease,9.19%)
- Comprehensive Income: -20,091,000.00 (decrease,68.13%)
- Change In Inventories: -1,506,000.00 (decrease,137.54%)
- Change In Accrued Taxes: -41,000.00 (decrease,153.25%)
- Cash From Operations: -3,231,000.00 (decrease,2046.39%)
- Capital Expenditures: 2,376,000.00 (increase,288.24%)
- Cash From Investing: 3,720,000.00 (decrease,30.93%)
- Cash From Financing: 8,316,000.00 (increase,9.31%)
- Net Income: -20,090,000.00 (decrease,68.1%)
- Net Profit Margin: -0.64 (decrease,24.0%)
- Current Ratio: 1.94 (decrease,4.8%)
- Return On Assets: -0.33 (decrease,88.4%)
- Return On Equity: -0.53 (decrease,89.84%)
- Asset Turnover: 0.51 (increase,51.93%)
- Receivables Turnover: 5.76 (increase,48.28%)
- Free Cash Flow: -5,607,000.00 (decrease,1157.17%)
- Operating Cash Flow Ratio: -0.23 (decrease,2359.01%)
- Net Working Capital: 13,499,000.00 (decrease,21.94%)
- Equity Ratio: 0.61 (decrease,0.76%)
- Cash Ratio: 1.12 (decrease,8.69%)
- Operating Margin: -0.64 (decrease,25.07%)
- Capital Expenditure Ratio: -0.74 (decrease,119.95%)
- Net Cash Flow: 489,000.00 (decrease,91.19%)
- Fixed Asset Turnover: 5.54 (increase,47.77%)
- Goodwill To Assets: 0.30 (increase,12.07%)
- Operating Income To Assets: -0.32 (decrease,90.03%)
- Cash Flow To Revenue: -0.10 (decrease,1535.74%)
- Working Capital Turnover: 2.31 (increase,73.67%)
- Total Equity Turnover: 0.83 (increase,53.1%)
- Total Cash Flow: 489,000.00 (decrease,91.19%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 20,417,000.00 (increase,13.85%)
- Accounts Receivable: 5,925,000.00 (decrease,33.05%)
- Current Assets: 33,884,000.00 (decrease,5.55%)
- P P E Net: 6,138,000.00 (increase,16.16%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,264,000.00 (decrease,6.72%)
- Total Assets: 68,972,000.00 (decrease,2.5%)
- Accounts Payable: 1,071,000.00 (decrease,53.37%)
- Current Liabilities: 16,591,000.00 (decrease,2.78%)
- Retained Earnings: -400,556,000.00 (decrease,1.66%)
- Accumulated Other Comprehensive Income: 13,000.00 (increase,116.67%)
- Stockholders Equity: 42,455,000.00 (decrease,4.1%)
- Total Liabilities And Equity: 68,972,000.00 (decrease,2.5%)
- Inventory: 4,767,000.00 (increase,5.0%)
- Revenue: 23,027,000.00 (increase,67.18%)
- Operating Income: -11,698,000.00 (decrease,121.68%)
- Other Nonoperating Income Expense: 30,000.00 (decrease,44.44%)
- Income Tax Expense: 283,000.00 (increase,60.8%)
- Comprehensive Income: -11,950,000.00 (decrease,121.09%)
- Change In Inventories: -634,000.00 (increase,26.36%)
- Change In Accrued Taxes: 77,000.00 (increase,67.39%)
- Cash From Operations: 166,000.00 (decrease,81.56%)
- Capital Expenditures: 612,000.00 (increase,200.0%)
- Cash From Investing: 5,386,000.00 (increase,25.43%)
- Cash From Financing: 7,608,000.00 (increase,38.78%)
- Net Income: -11,951,000.00 (decrease,121.36%)
- Net Profit Margin: -0.52 (decrease,32.41%)
- Current Ratio: 2.04 (decrease,2.84%)
- Return On Assets: -0.17 (decrease,127.04%)
- Return On Equity: -0.28 (decrease,130.82%)
- Asset Turnover: 0.33 (increase,71.47%)
- Receivables Turnover: 3.89 (increase,149.71%)
- Free Cash Flow: -446,000.00 (decrease,164.08%)
- Operating Cash Flow Ratio: 0.01 (decrease,81.03%)
- Net Working Capital: 17,293,000.00 (decrease,8.06%)
- Equity Ratio: 0.62 (decrease,1.64%)
- Cash Ratio: 1.23 (increase,17.11%)
- Operating Margin: -0.51 (decrease,32.6%)
- Capital Expenditure Ratio: 3.69 (increase,1526.51%)
- Net Cash Flow: 5,552,000.00 (increase,6.89%)
- Fixed Asset Turnover: 3.75 (increase,43.92%)
- Goodwill To Assets: 0.27 (increase,2.57%)
- Operating Income To Assets: -0.17 (decrease,127.37%)
- Cash Flow To Revenue: 0.01 (decrease,88.97%)
- Working Capital Turnover: 1.33 (increase,81.82%)
- Total Equity Turnover: 0.54 (increase,74.33%)
- Total Cash Flow: 5,552,000.00 (increase,6.89%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 17,933,000.00
- Accounts Receivable: 8,850,000.00
- Current Assets: 35,874,000.00
- P P E Net: 5,284,000.00
- Goodwill: 18,407,000.00
- Other Noncurrent Assets: 1,355,000.00
- Total Assets: 70,743,000.00
- Accounts Payable: 2,297,000.00
- Current Liabilities: 17,066,000.00
- Retained Earnings: -394,004,000.00
- Accumulated Other Comprehensive Income: 6,000.00
- Stockholders Equity: 44,271,000.00
- Total Liabilities And Equity: 70,743,000.00
- Inventory: 4,540,000.00
- Revenue: 13,774,000.00
- Operating Income: -5,277,000.00
- Other Nonoperating Income Expense: 54,000.00
- Income Tax Expense: 176,000.00
- Comprehensive Income: -5,405,000.00
- Change In Inventories: -861,000.00
- Change In Accrued Taxes: 46,000.00
- Cash From Operations: 900,000.00
- Capital Expenditures: 204,000.00
- Cash From Investing: 4,294,000.00
- Cash From Financing: 5,482,000.00
- Net Income: -5,399,000.00
- Net Profit Margin: -0.39
- Current Ratio: 2.10
- Return On Assets: -0.08
- Return On Equity: -0.12
- Asset Turnover: 0.19
- Receivables Turnover: 1.56
- Free Cash Flow: 696,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 18,808,000.00
- Equity Ratio: 0.63
- Cash Ratio: 1.05
- Operating Margin: -0.38
- Capital Expenditure Ratio: 0.23
- Net Cash Flow: 5,194,000.00
- Fixed Asset Turnover: 2.61
- Goodwill To Assets: 0.26
- Operating Income To Assets: -0.07
- Cash Flow To Revenue: 0.07
- Working Capital Turnover: 0.73
- Total Equity Turnover: 0.31
- Total Cash Flow: 5,194,000.00
|
PXLW_2022-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 66,559,000.00 (increase,181.74%)
- Accounts Receivable: 6,086,000.00 (decrease,4.17%)
- Current Assets: 76,248,000.00 (increase,128.01%)
- P P E Net: 5,526,000.00 (increase,41.69%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 960,000.00 (decrease,3.23%)
- Total Assets: 106,903,000.00 (increase,68.66%)
- Accounts Payable: 2,765,000.00 (increase,3.79%)
- Current Liabilities: 18,297,000.00 (increase,58.43%)
- Retained Earnings: -431,664,000.00 (decrease,0.95%)
- Accumulated Other Comprehensive Income: -33,000.00 (decrease,170.21%)
- Stockholders Equity: 42,370,000.00 (decrease,4.6%)
- Total Liabilities And Equity: 106,903,000.00 (increase,68.66%)
- Inventory: 1,601,000.00 (increase,1.52%)
- Revenue: 38,516,000.00 (increase,65.16%)
- Operating Income: -16,275,000.00 (decrease,31.57%)
- Other Nonoperating Income Expense: 292,000.00 (increase,23.21%)
- Income Tax Expense: 315,000.00 (decrease,2.78%)
- Comprehensive Income: -16,610,000.00 (decrease,33.34%)
- Change In Inventories: -844,000.00 (increase,2.76%)
- Change In Accrued Taxes: -77,000.00 (decrease,140.74%)
- Cash From Operations: -2,990,000.00 (increase,62.84%)
- Capital Expenditures: 2,293,000.00 (increase,483.46%)
- Cash From Investing: -2,043,000.00 (decrease,1328.67%)
- Cash From Financing: 40,335,000.00 (increase,7141.47%)
- Net Income: -16,530,000.00 (decrease,32.7%)
- Net Profit Margin: -0.43 (increase,19.65%)
- Current Ratio: 4.17 (increase,43.92%)
- Return On Assets: -0.15 (increase,21.32%)
- Return On Equity: -0.39 (decrease,39.1%)
- Asset Turnover: 0.36 (decrease,2.08%)
- Receivables Turnover: 6.33 (increase,72.35%)
- Free Cash Flow: -5,283,000.00 (increase,37.41%)
- Operating Cash Flow Ratio: -0.16 (increase,76.55%)
- Net Working Capital: 57,951,000.00 (increase,164.73%)
- Equity Ratio: 0.40 (decrease,43.44%)
- Cash Ratio: 3.64 (increase,77.84%)
- Operating Margin: -0.42 (increase,20.34%)
- Capital Expenditure Ratio: -0.77 (decrease,1470.27%)
- Net Cash Flow: -5,033,000.00 (increase,38.55%)
- Fixed Asset Turnover: 6.97 (increase,16.56%)
- Goodwill To Assets: 0.17 (decrease,40.71%)
- Operating Income To Assets: -0.15 (increase,21.99%)
- Cash Flow To Revenue: -0.08 (increase,77.5%)
- Working Capital Turnover: 0.66 (decrease,37.61%)
- Total Equity Turnover: 0.91 (increase,73.12%)
- Total Cash Flow: -5,033,000.00 (increase,38.55%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 23,624,000.00 (decrease,7.13%)
- Accounts Receivable: 6,351,000.00 (increase,15.01%)
- Current Assets: 33,440,000.00 (decrease,3.22%)
- P P E Net: 3,900,000.00 (decrease,11.04%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 992,000.00 (decrease,1.29%)
- Total Assets: 63,383,000.00 (decrease,3.78%)
- Accounts Payable: 2,664,000.00 (increase,54.35%)
- Current Liabilities: 11,549,000.00 (increase,11.01%)
- Retained Earnings: -427,591,000.00 (decrease,1.04%)
- Accumulated Other Comprehensive Income: 47,000.00 (no change,0.0%)
- Stockholders Equity: 44,414,000.00 (decrease,6.08%)
- Total Liabilities And Equity: 63,383,000.00 (decrease,3.78%)
- Inventory: 1,577,000.00 (decrease,5.57%)
- Revenue: 23,321,000.00 (increase,151.57%)
- Operating Income: -12,370,000.00 (decrease,56.31%)
- Other Nonoperating Income Expense: 237,000.00 (increase,323.21%)
- Income Tax Expense: 324,000.00 (increase,49.31%)
- Comprehensive Income: -12,457,000.00 (decrease,54.27%)
- Change In Inventories: -868,000.00 (decrease,12.0%)
- Change In Accrued Taxes: 189,000.00 (increase,44.27%)
- Cash From Operations: -8,047,000.00 (decrease,20.99%)
- Capital Expenditures: 393,000.00 (increase,61.73%)
- Cash From Investing: -143,000.00 (decrease,2142.86%)
- Cash From Financing: 557,000.00 (decrease,32.4%)
- Net Income: -12,457,000.00 (decrease,54.27%)
- Net Profit Margin: -0.53 (increase,38.68%)
- Current Ratio: 2.90 (decrease,12.81%)
- Return On Assets: -0.20 (decrease,60.33%)
- Return On Equity: -0.28 (decrease,64.26%)
- Asset Turnover: 0.37 (increase,161.47%)
- Receivables Turnover: 3.67 (increase,118.74%)
- Free Cash Flow: -8,440,000.00 (decrease,22.43%)
- Operating Cash Flow Ratio: -0.70 (decrease,8.99%)
- Net Working Capital: 21,891,000.00 (decrease,9.35%)
- Equity Ratio: 0.70 (decrease,2.39%)
- Cash Ratio: 2.05 (decrease,16.34%)
- Operating Margin: -0.53 (increase,37.87%)
- Capital Expenditure Ratio: -0.05 (decrease,33.67%)
- Net Cash Flow: -8,190,000.00 (decrease,23.27%)
- Fixed Asset Turnover: 5.98 (increase,182.8%)
- Goodwill To Assets: 0.29 (increase,3.93%)
- Operating Income To Assets: -0.20 (decrease,62.45%)
- Cash Flow To Revenue: -0.35 (increase,51.91%)
- Working Capital Turnover: 1.07 (increase,177.51%)
- Total Equity Turnover: 0.53 (increase,167.87%)
- Total Cash Flow: -8,190,000.00 (decrease,23.27%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 25,437,000.00
- Accounts Receivable: 5,522,000.00
- Current Assets: 34,552,000.00
- P P E Net: 4,384,000.00
- Goodwill: 18,407,000.00
- Other Noncurrent Assets: 1,005,000.00
- Total Assets: 65,875,000.00
- Accounts Payable: 1,726,000.00
- Current Liabilities: 10,404,000.00
- Retained Earnings: -423,209,000.00
- Accumulated Other Comprehensive Income: 47,000.00
- Stockholders Equity: 47,290,000.00
- Total Liabilities And Equity: 65,875,000.00
- Inventory: 1,670,000.00
- Revenue: 9,270,000.00
- Operating Income: -7,914,000.00
- Other Nonoperating Income Expense: 56,000.00
- Income Tax Expense: 217,000.00
- Comprehensive Income: -8,075,000.00
- Change In Inventories: -775,000.00
- Change In Accrued Taxes: 131,000.00
- Cash From Operations: -6,651,000.00
- Capital Expenditures: 243,000.00
- Cash From Investing: 7,000.00
- Cash From Financing: 824,000.00
- Net Income: -8,075,000.00
- Net Profit Margin: -0.87
- Current Ratio: 3.32
- Return On Assets: -0.12
- Return On Equity: -0.17
- Asset Turnover: 0.14
- Receivables Turnover: 1.68
- Free Cash Flow: -6,894,000.00
- Operating Cash Flow Ratio: -0.64
- Net Working Capital: 24,148,000.00
- Equity Ratio: 0.72
- Cash Ratio: 2.44
- Operating Margin: -0.85
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -6,644,000.00
- Fixed Asset Turnover: 2.11
- Goodwill To Assets: 0.28
- Operating Income To Assets: -0.12
- Cash Flow To Revenue: -0.72
- Working Capital Turnover: 0.38
- Total Equity Turnover: 0.20
- Total Cash Flow: -6,644,000.00
|
PXLW_2023-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 57,615,000.00 (increase,16.23%)
- Accounts Receivable: 10,770,000.00 (decrease,13.36%)
- Current Assets: 72,623,000.00 (increase,9.67%)
- P P E Net: 3,825,000.00 (decrease,21.13%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,758,000.00 (increase,0.35%)
- Total Assets: 102,300,000.00 (increase,5.7%)
- Accounts Payable: 2,354,000.00 (decrease,34.26%)
- Current Liabilities: 12,572,000.00 (decrease,12.3%)
- Retained Earnings: -449,051,000.00 (decrease,1.01%)
- Accumulated Other Comprehensive Income: 2,705,000.00 (increase,158.11%)
- Stockholders Equity: 33,723,000.00 (decrease,3.92%)
- Total Liabilities And Equity: 102,300,000.00 (increase,5.7%)
- Inventory: 2,716,000.00 (increase,23.57%)
- Revenue: 53,258,000.00 (increase,49.16%)
- Operating Income: -13,809,000.00 (decrease,52.12%)
- Other Nonoperating Income Expense: 428,000.00 (increase,62.74%)
- Income Tax Expense: 245,000.00 (decrease,22.22%)
- Comprehensive Income: -10,923,000.00 (decrease,35.12%)
- Change In Inventories: 1,247,000.00 (increase,71.06%)
- Change In Accrued Taxes: -232,000.00 (decrease,236.23%)
- Cash From Operations: -11,503,000.00 (decrease,17.2%)
- Capital Expenditures: 1,287,000.00 (increase,53.4%)
- Cash From Investing: -2,702,000.00 (decrease,50.45%)
- Cash From Financing: 10,233,000.00 (increase,2608.09%)
- Net Income: -14,096,000.00 (decrease,46.83%)
- Net Profit Margin: -0.26 (increase,1.56%)
- Current Ratio: 5.78 (increase,25.05%)
- Return On Assets: -0.14 (decrease,38.92%)
- Return On Equity: -0.42 (decrease,52.82%)
- Asset Turnover: 0.52 (increase,41.12%)
- Receivables Turnover: 4.95 (increase,72.16%)
- Free Cash Flow: -12,790,000.00 (decrease,20.05%)
- Operating Cash Flow Ratio: -0.91 (decrease,33.63%)
- Net Working Capital: 60,051,000.00 (increase,15.74%)
- Equity Ratio: 0.33 (decrease,9.1%)
- Cash Ratio: 4.58 (increase,32.53%)
- Operating Margin: -0.26 (decrease,1.98%)
- Capital Expenditure Ratio: -0.11 (decrease,30.89%)
- Net Cash Flow: -14,205,000.00 (decrease,22.34%)
- Fixed Asset Turnover: 13.92 (increase,89.13%)
- Goodwill To Assets: 0.18 (decrease,5.39%)
- Operating Income To Assets: -0.13 (decrease,43.92%)
- Cash Flow To Revenue: -0.22 (increase,21.43%)
- Working Capital Turnover: 0.89 (increase,28.87%)
- Total Equity Turnover: 1.58 (increase,55.24%)
- Total Cash Flow: -14,205,000.00 (decrease,22.34%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 49,568,000.00 (decrease,10.14%)
- Accounts Receivable: 12,431,000.00 (increase,45.15%)
- Current Assets: 66,220,000.00 (decrease,3.58%)
- P P E Net: 4,850,000.00 (decrease,9.77%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,745,000.00 (increase,0.81%)
- Total Assets: 96,787,000.00 (decrease,3.55%)
- Accounts Payable: 3,581,000.00 (decrease,3.27%)
- Current Liabilities: 14,335,000.00 (increase,4.92%)
- Retained Earnings: -444,555,000.00 (decrease,1.14%)
- Accumulated Other Comprehensive Income: 1,048,000.00 (increase,269.03%)
- Stockholders Equity: 35,098,000.00 (decrease,4.48%)
- Total Liabilities And Equity: 96,787,000.00 (decrease,3.55%)
- Inventory: 2,198,000.00 (increase,22.52%)
- Revenue: 35,706,000.00 (increase,114.73%)
- Operating Income: -9,078,000.00 (decrease,133.91%)
- Other Nonoperating Income Expense: 263,000.00 (increase,62.35%)
- Income Tax Expense: 315,000.00 (decrease,21.84%)
- Comprehensive Income: -8,084,000.00 (decrease,70.4%)
- Change In Inventories: 729,000.00 (increase,124.31%)
- Change In Accrued Taxes: -69,000.00 (decrease,232.69%)
- Cash From Operations: -9,815,000.00 (decrease,88.1%)
- Capital Expenditures: 839,000.00 (increase,55.37%)
- Cash From Investing: -1,796,000.00 (decrease,69.91%)
- Cash From Financing: -408,000.00 (decrease,172.0%)
- Net Income: -9,600,000.00 (decrease,109.06%)
- Net Profit Margin: -0.27 (increase,2.64%)
- Current Ratio: 4.62 (decrease,8.1%)
- Return On Assets: -0.10 (decrease,116.76%)
- Return On Equity: -0.27 (decrease,118.86%)
- Asset Turnover: 0.37 (increase,122.64%)
- Receivables Turnover: 2.87 (increase,47.94%)
- Free Cash Flow: -10,654,000.00 (decrease,85.03%)
- Operating Cash Flow Ratio: -0.68 (decrease,79.28%)
- Net Working Capital: 51,885,000.00 (decrease,5.69%)
- Equity Ratio: 0.36 (decrease,0.96%)
- Cash Ratio: 3.46 (decrease,14.35%)
- Operating Margin: -0.25 (decrease,8.93%)
- Capital Expenditure Ratio: -0.09 (increase,17.4%)
- Net Cash Flow: -11,611,000.00 (decrease,85.04%)
- Fixed Asset Turnover: 7.36 (increase,137.98%)
- Goodwill To Assets: 0.19 (increase,3.68%)
- Operating Income To Assets: -0.09 (decrease,142.52%)
- Cash Flow To Revenue: -0.27 (increase,12.4%)
- Working Capital Turnover: 0.69 (increase,127.69%)
- Total Equity Turnover: 1.02 (increase,124.8%)
- Total Cash Flow: -11,611,000.00 (decrease,85.04%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 55,162,000.00
- Accounts Receivable: 8,564,000.00
- Current Assets: 68,678,000.00
- P P E Net: 5,375,000.00
- Goodwill: 18,407,000.00
- Other Noncurrent Assets: 3,715,000.00
- Total Assets: 100,352,000.00
- Accounts Payable: 3,702,000.00
- Current Liabilities: 13,663,000.00
- Retained Earnings: -439,547,000.00
- Accumulated Other Comprehensive Income: -620,000.00
- Stockholders Equity: 36,743,000.00
- Total Liabilities And Equity: 100,352,000.00
- Inventory: 1,794,000.00
- Revenue: 16,628,000.00
- Operating Income: -3,881,000.00
- Other Nonoperating Income Expense: 162,000.00
- Income Tax Expense: 403,000.00
- Comprehensive Income: -4,744,000.00
- Change In Inventories: 325,000.00
- Change In Accrued Taxes: 52,000.00
- Cash From Operations: -5,218,000.00
- Capital Expenditures: 540,000.00
- Cash From Investing: -1,057,000.00
- Cash From Financing: -150,000.00
- Net Income: -4,592,000.00
- Net Profit Margin: -0.28
- Current Ratio: 5.03
- Return On Assets: -0.05
- Return On Equity: -0.12
- Asset Turnover: 0.17
- Receivables Turnover: 1.94
- Free Cash Flow: -5,758,000.00
- Operating Cash Flow Ratio: -0.38
- Net Working Capital: 55,015,000.00
- Equity Ratio: 0.37
- Cash Ratio: 4.04
- Operating Margin: -0.23
- Capital Expenditure Ratio: -0.10
- Net Cash Flow: -6,275,000.00
- Fixed Asset Turnover: 3.09
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.31
- Working Capital Turnover: 0.30
- Total Equity Turnover: 0.45
- Total Cash Flow: -6,275,000.00
|
PXLW_2024-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 50,318,000.00 (decrease,7.63%)
- Accounts Receivable: 10,165,000.00 (increase,36.96%)
- Current Assets: 68,695,000.00 (decrease,2.04%)
- P P E Net: 6,562,000.00 (decrease,8.75%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,145,000.00 (decrease,20.05%)
- Total Assets: 101,174,000.00 (decrease,2.76%)
- Accounts Payable: 4,356,000.00 (increase,204.4%)
- Current Liabilities: 14,697,000.00 (increase,35.08%)
- Retained Earnings: -473,417,000.00 (decrease,1.5%)
- Accumulated Other Comprehensive Income: 4,439,000.00 (increase,5.74%)
- Stockholders Equity: 16,227,000.00 (decrease,24.84%)
- Total Liabilities And Equity: 101,174,000.00 (decrease,2.76%)
- Inventory: 5,905,000.00 (increase,6.78%)
- Revenue: 39,603,000.00 (increase,68.02%)
- Operating Income: -24,508,000.00 (decrease,45.34%)
- Other Nonoperating Income Expense: 1,615,000.00 (increase,41.17%)
- Income Tax Expense: 318,000.00 (increase,98.75%)
- Comprehensive Income: -21,060,000.00 (decrease,57.01%)
- Shares Outstanding Basic: 55,917,000.00 (increase,0.45%)
- Shares Outstanding Diluted: 55,917,000.00 (increase,0.45%)
- E P S Basic: -0.40 (decrease,42.86%)
- E P S Diluted: -0.40 (decrease,42.86%)
- Change In Inventories: 4,145,000.00 (increase,9.95%)
- Change In Accrued Taxes: -300,000.00 (decrease,934.48%)
- Cash From Operations: -17,026,000.00 (decrease,22.97%)
- Capital Expenditures: 3,440,000.00 (increase,27.22%)
- Cash From Investing: -3,440,000.00 (decrease,27.22%)
- Cash From Financing: 13,963,000.00 (decrease,1.71%)
- Net Income: -22,432,000.00 (decrease,45.35%)
- Net Profit Margin: -0.57 (increase,13.49%)
- Current Ratio: 4.67 (decrease,27.48%)
- Return On Assets: -0.22 (decrease,49.47%)
- Return On Equity: -1.38 (decrease,93.39%)
- Asset Turnover: 0.39 (increase,72.78%)
- Receivables Turnover: 3.90 (increase,22.68%)
- Free Cash Flow: -20,466,000.00 (decrease,23.66%)
- Operating Cash Flow Ratio: -1.16 (increase,8.97%)
- Net Working Capital: 53,998,000.00 (decrease,8.85%)
- Equity Ratio: 0.16 (decrease,22.71%)
- Cash Ratio: 3.42 (decrease,31.62%)
- Operating Margin: -0.62 (increase,13.49%)
- Book Value Per Share: 0.29 (decrease,25.18%)
- Capital Expenditure Ratio: -0.20 (decrease,3.46%)
- Net Cash Flow: -20,466,000.00 (decrease,23.66%)
- Fixed Asset Turnover: 6.04 (increase,84.12%)
- Goodwill To Assets: 0.18 (increase,2.84%)
- Operating Income To Assets: -0.24 (decrease,49.47%)
- Cash Flow To Revenue: -0.43 (increase,26.81%)
- Working Capital Turnover: 0.73 (increase,84.33%)
- Revenue Per Share: 0.71 (increase,67.26%)
- Cash Flow Per Share: -0.30 (decrease,22.41%)
- Total Equity Turnover: 2.44 (increase,123.54%)
- Total Cash Flow: -20,466,000.00 (decrease,23.66%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 54,477,000.00 (decrease,13.31%)
- Accounts Receivable: 7,422,000.00 (decrease,6.25%)
- Current Assets: 70,122,000.00 (decrease,7.22%)
- P P E Net: 7,191,000.00 (decrease,3.15%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,683,000.00 (decrease,7.39%)
- Total Assets: 104,043,000.00 (decrease,5.24%)
- Accounts Payable: 1,431,000.00 (decrease,35.04%)
- Current Liabilities: 10,880,000.00 (increase,0.35%)
- Retained Earnings: -466,418,000.00 (decrease,1.31%)
- Accumulated Other Comprehensive Income: 4,198,000.00 (increase,127.53%)
- Stockholders Equity: 21,590,000.00 (decrease,10.1%)
- Total Liabilities And Equity: 104,043,000.00 (decrease,5.24%)
- Inventory: 5,530,000.00 (increase,139.71%)
- Revenue: 23,571,000.00 (increase,136.51%)
- Operating Income: -16,862,000.00 (decrease,62.59%)
- Other Nonoperating Income Expense: 1,144,000.00 (increase,70.49%)
- Income Tax Expense: 160,000.00 (increase,370.59%)
- Comprehensive Income: -13,413,000.00 (decrease,37.87%)
- Shares Outstanding Basic: 55,666,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 55,666,000.00 (decrease,0.1%)
- E P S Basic: -0.28 (decrease,64.71%)
- E P S Diluted: -0.28 (decrease,64.71%)
- Change In Inventories: 3,770,000.00 (increase,589.21%)
- Change In Accrued Taxes: -29,000.00 (increase,74.34%)
- Cash From Operations: -13,846,000.00 (decrease,112.85%)
- Capital Expenditures: 2,704,000.00 (increase,34.86%)
- Cash From Investing: -2,704,000.00 (decrease,34.86%)
- Cash From Financing: 14,206,000.00 (decrease,2.23%)
- Net Income: -15,433,000.00 (decrease,64.25%)
- Net Profit Margin: -0.65 (increase,30.55%)
- Current Ratio: 6.45 (decrease,7.54%)
- Return On Assets: -0.15 (decrease,73.33%)
- Return On Equity: -0.71 (decrease,82.7%)
- Asset Turnover: 0.23 (increase,149.59%)
- Receivables Turnover: 3.18 (increase,152.29%)
- Free Cash Flow: -16,550,000.00 (decrease,94.48%)
- Operating Cash Flow Ratio: -1.27 (decrease,112.11%)
- Net Working Capital: 59,242,000.00 (decrease,8.49%)
- Equity Ratio: 0.21 (decrease,5.13%)
- Cash Ratio: 5.01 (decrease,13.61%)
- Operating Margin: -0.72 (increase,31.26%)
- Book Value Per Share: 0.39 (decrease,10.01%)
- Capital Expenditure Ratio: -0.20 (increase,36.64%)
- Net Cash Flow: -16,550,000.00 (decrease,94.48%)
- Fixed Asset Turnover: 3.28 (increase,144.21%)
- Goodwill To Assets: 0.18 (increase,5.53%)
- Operating Income To Assets: -0.16 (decrease,71.58%)
- Cash Flow To Revenue: -0.59 (increase,10.0%)
- Working Capital Turnover: 0.40 (increase,158.45%)
- Revenue Per Share: 0.42 (increase,136.74%)
- Cash Flow Per Share: -0.25 (decrease,113.06%)
- Total Equity Turnover: 1.09 (increase,163.08%)
- Total Cash Flow: -16,550,000.00 (decrease,94.48%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 62,841,000.00
- Accounts Receivable: 7,917,000.00
- Current Assets: 75,578,000.00
- P P E Net: 7,425,000.00
- Goodwill: 18,407,000.00
- Other Noncurrent Assets: 2,897,000.00
- Total Assets: 109,797,000.00
- Accounts Payable: 2,203,000.00
- Current Liabilities: 10,842,000.00
- Retained Earnings: -460,381,000.00
- Accumulated Other Comprehensive Income: 1,845,000.00
- Stockholders Equity: 24,015,000.00
- Total Liabilities And Equity: 109,797,000.00
- Inventory: 2,307,000.00
- Revenue: 9,966,000.00
- Operating Income: -10,371,000.00
- Other Nonoperating Income Expense: 671,000.00
- Income Tax Expense: 34,000.00
- Comprehensive Income: -9,729,000.00
- Shares Outstanding Basic: 55,720,000.00
- Shares Outstanding Diluted: 55,720,000.00
- E P S Basic: -0.17
- E P S Diluted: -0.17
- Change In Inventories: 547,000.00
- Change In Accrued Taxes: -113,000.00
- Cash From Operations: -6,505,000.00
- Capital Expenditures: 2,005,000.00
- Cash From Investing: -2,005,000.00
- Cash From Financing: 14,530,000.00
- Net Income: -9,396,000.00
- Net Profit Margin: -0.94
- Current Ratio: 6.97
- Return On Assets: -0.09
- Return On Equity: -0.39
- Asset Turnover: 0.09
- Receivables Turnover: 1.26
- Free Cash Flow: -8,510,000.00
- Operating Cash Flow Ratio: -0.60
- Net Working Capital: 64,736,000.00
- Equity Ratio: 0.22
- Cash Ratio: 5.80
- Operating Margin: -1.04
- Book Value Per Share: 0.43
- Capital Expenditure Ratio: -0.31
- Net Cash Flow: -8,510,000.00
- Fixed Asset Turnover: 1.34
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.09
- Cash Flow To Revenue: -0.65
- Working Capital Turnover: 0.15
- Revenue Per Share: 0.18
- Cash Flow Per Share: -0.12
- Total Equity Turnover: 0.41
- Total Cash Flow: -8,510,000.00
|
PXLW_2025-01-01 |
π Financial Report for ticker/company:'PXLW' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 28,830,000.00 (decrease,23.78%)
- Accounts Receivable: 4,497,000.00 (decrease,8.41%)
- Current Assets: 39,734,000.00 (decrease,20.5%)
- P P E Net: 7,600,000.00 (increase,7.79%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,436,000.00 (decrease,13.08%)
- Total Assets: 71,130,000.00 (decrease,12.87%)
- Accounts Payable: 1,944,000.00 (decrease,22.24%)
- Current Liabilities: 9,896,000.00 (decrease,16.62%)
- Retained Earnings: -500,517,000.00 (decrease,1.65%)
- Accumulated Other Comprehensive Income: 2,942,000.00 (decrease,33.33%)
- Stockholders Equity: -8,029,000.00 (decrease,1752.06%)
- Total Liabilities And Equity: 71,130,000.00 (decrease,12.87%)
- Inventory: 4,398,000.00 (decrease,12.41%)
- Revenue: 34,116,000.00 (increase,38.74%)
- Operating Income: -24,867,000.00 (decrease,53.17%)
- Other Nonoperating Income Expense: 1,057,000.00 (increase,38.9%)
- Income Tax Expense: 262,000.00 (increase,91.24%)
- Comprehensive Income: -23,655,000.00 (decrease,66.82%)
- Shares Outstanding Basic: 58,116,000.00 (increase,0.53%)
- Shares Outstanding Diluted: 58,116,000.00 (increase,0.53%)
- E P S Basic: -0.40 (decrease,53.85%)
- E P S Diluted: -0.40 (decrease,53.85%)
- Change In Inventories: 430,000.00 (decrease,59.16%)
- Change In Accrued Taxes: 126,000.00 (increase,24.75%)
- Cash From Operations: -14,206,000.00 (decrease,122.25%)
- Capital Expenditures: 3,647,000.00 (increase,27.25%)
- Cash From Investing: -3,647,000.00 (decrease,27.25%)
- Cash From Financing: -861,000.00 (decrease,86.36%)
- Net Income: -23,356,000.00 (decrease,53.51%)
- Net Profit Margin: -0.68 (decrease,10.64%)
- Current Ratio: 4.02 (decrease,4.65%)
- Return On Assets: -0.33 (decrease,76.18%)
- Return On Equity: 2.91 (increase,109.29%)
- Asset Turnover: 0.48 (increase,59.23%)
- Receivables Turnover: 7.59 (increase,51.49%)
- Free Cash Flow: -17,853,000.00 (decrease,92.84%)
- Operating Cash Flow Ratio: -1.44 (decrease,166.53%)
- Net Working Capital: 29,838,000.00 (decrease,21.7%)
- Equity Ratio: -0.11 (decrease,1996.02%)
- Cash Ratio: 2.91 (decrease,8.59%)
- Operating Margin: -0.73 (decrease,10.4%)
- Book Value Per Share: -0.14 (decrease,1743.42%)
- Capital Expenditure Ratio: -0.26 (increase,42.74%)
- Net Cash Flow: -17,853,000.00 (decrease,92.84%)
- Fixed Asset Turnover: 4.49 (increase,28.72%)
- Goodwill To Assets: 0.26 (increase,14.77%)
- Operating Income To Assets: -0.35 (decrease,75.79%)
- Cash Flow To Revenue: -0.42 (decrease,60.18%)
- Working Capital Turnover: 1.14 (increase,77.2%)
- Revenue Per Share: 0.59 (increase,38.02%)
- Cash Flow Per Share: -0.24 (decrease,121.08%)
- Total Equity Turnover: -4.25 (decrease,108.4%)
- Total Cash Flow: -17,853,000.00 (decrease,92.84%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 37,824,000.00 (decrease,18.12%)
- Accounts Receivable: 4,910,000.00 (decrease,33.2%)
- Current Assets: 49,977,000.00 (decrease,15.3%)
- P P E Net: 7,051,000.00 (decrease,7.9%)
- Goodwill: 18,407,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,652,000.00 (decrease,8.88%)
- Total Assets: 81,634,000.00 (decrease,11.08%)
- Accounts Payable: 2,500,000.00 (decrease,34.57%)
- Current Liabilities: 11,868,000.00 (decrease,3.9%)
- Retained Earnings: -492,376,000.00 (decrease,2.1%)
- Accumulated Other Comprehensive Income: 4,413,000.00 (increase,6.26%)
- Stockholders Equity: 486,000.00 (decrease,94.86%)
- Total Liabilities And Equity: 81,634,000.00 (decrease,11.08%)
- Inventory: 5,021,000.00 (increase,49.57%)
- Revenue: 24,589,000.00 (increase,53.16%)
- Operating Income: -16,235,000.00 (decrease,195.56%)
- Other Nonoperating Income Expense: 761,000.00 (increase,75.35%)
- Income Tax Expense: 137,000.00 (increase,30.48%)
- Comprehensive Income: -14,180,000.00 (decrease,230.46%)
- Shares Outstanding Basic: 57,812,000.00 (increase,0.59%)
- Shares Outstanding Diluted: 57,812,000.00 (increase,0.59%)
- E P S Basic: -0.26 (decrease,188.89%)
- E P S Diluted: -0.26 (decrease,188.89%)
- Change In Inventories: 1,053,000.00 (increase,272.34%)
- Change In Accrued Taxes: 101,000.00 (increase,165.79%)
- Cash From Operations: -6,392,000.00 (decrease,684.29%)
- Capital Expenditures: 2,866,000.00 (increase,642.49%)
- Cash From Investing: -2,866,000.00 (decrease,642.49%)
- Cash From Financing: -462,000.00 (decrease,208.0%)
- Net Income: -15,215,000.00 (decrease,200.34%)
- Net Profit Margin: -0.62 (decrease,96.09%)
- Current Ratio: 4.21 (decrease,11.86%)
- Return On Assets: -0.19 (decrease,237.77%)
- Return On Equity: -31.31 (decrease,5739.86%)
- Asset Turnover: 0.30 (increase,72.25%)
- Receivables Turnover: 5.01 (increase,129.28%)
- Free Cash Flow: -9,258,000.00 (decrease,670.86%)
- Operating Cash Flow Ratio: -0.54 (decrease,716.15%)
- Net Working Capital: 38,109,000.00 (decrease,18.32%)
- Equity Ratio: 0.01 (decrease,94.22%)
- Cash Ratio: 3.19 (decrease,14.79%)
- Operating Margin: -0.66 (decrease,92.97%)
- Book Value Per Share: 0.01 (decrease,94.89%)
- Capital Expenditure Ratio: -0.45 (increase,5.33%)
- Net Cash Flow: -9,258,000.00 (decrease,670.86%)
- Fixed Asset Turnover: 3.49 (increase,66.31%)
- Goodwill To Assets: 0.23 (increase,12.46%)
- Operating Income To Assets: -0.20 (decrease,232.4%)
- Cash Flow To Revenue: -0.26 (decrease,412.06%)
- Working Capital Turnover: 0.65 (increase,87.51%)
- Revenue Per Share: 0.43 (increase,52.26%)
- Cash Flow Per Share: -0.11 (decrease,679.68%)
- Total Equity Turnover: 50.59 (increase,2878.2%)
- Total Cash Flow: -9,258,000.00 (decrease,670.86%)
---
π Financial Report for ticker/company:'PXLW' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 46,193,000.00
- Accounts Receivable: 7,350,000.00
- Current Assets: 59,004,000.00
- P P E Net: 7,656,000.00
- Goodwill: 18,407,000.00
- Other Noncurrent Assets: 1,813,000.00
- Total Assets: 91,809,000.00
- Accounts Payable: 3,821,000.00
- Current Liabilities: 12,350,000.00
- Retained Earnings: -482,227,000.00
- Accumulated Other Comprehensive Income: 4,153,000.00
- Stockholders Equity: 9,450,000.00
- Total Liabilities And Equity: 91,809,000.00
- Inventory: 3,357,000.00
- Revenue: 16,054,000.00
- Operating Income: -5,493,000.00
- Other Nonoperating Income Expense: 434,000.00
- Income Tax Expense: 105,000.00
- Comprehensive Income: -4,291,000.00
- Shares Outstanding Basic: 57,472,000.00
- Shares Outstanding Diluted: 57,472,000.00
- E P S Basic: -0.09
- E P S Diluted: -0.09
- Change In Inventories: -611,000.00
- Change In Accrued Taxes: 38,000.00
- Cash From Operations: -815,000.00
- Capital Expenditures: 386,000.00
- Cash From Investing: -386,000.00
- Cash From Financing: -150,000.00
- Net Income: -5,066,000.00
- Net Profit Margin: -0.32
- Current Ratio: 4.78
- Return On Assets: -0.06
- Return On Equity: -0.54
- Asset Turnover: 0.17
- Receivables Turnover: 2.18
- Free Cash Flow: -1,201,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 46,654,000.00
- Equity Ratio: 0.10
- Cash Ratio: 3.74
- Operating Margin: -0.34
- Book Value Per Share: 0.16
- Capital Expenditure Ratio: -0.47
- Net Cash Flow: -1,201,000.00
- Fixed Asset Turnover: 2.10
- Goodwill To Assets: 0.20
- Operating Income To Assets: -0.06
- Cash Flow To Revenue: -0.05
- Working Capital Turnover: 0.34
- Revenue Per Share: 0.28
- Cash Flow Per Share: -0.01
- Total Equity Turnover: 1.70
- Total Cash Flow: -1,201,000.00
|
UEIC_2015-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 98,964,000.00 (increase,12.92%)
- Current Assets: 307,947,000.00 (increase,4.61%)
- P P E Net: 76,682,000.00 (increase,1.76%)
- Goodwill: 30,794,000.00 (decrease,0.65%)
- Other Noncurrent Assets: 5,442,000.00 (increase,4.21%)
- Total Assets: 451,596,000.00 (increase,3.34%)
- Accounts Payable: 69,885,000.00 (increase,0.04%)
- Current Liabilities: 129,921,000.00 (increase,2.41%)
- Other Noncurrent Liabilities: 1,971,000.00 (decrease,1.35%)
- Common Stock: 228,000.00 (increase,0.44%)
- Retained Earnings: 217,164,000.00 (increase,5.27%)
- Accumulated Other Comprehensive Income: -1,797,000.00 (decrease,257.91%)
- Stockholders Equity: 309,014,000.00 (increase,3.86%)
- Total Liabilities And Equity: 451,596,000.00 (increase,3.34%)
- Inventory: 92,341,000.00 (increase,4.02%)
- Operating Income: 31,449,000.00 (increase,78.04%)
- Other Nonoperating Income Expense: -1,338,000.00 (decrease,95.9%)
- Income Tax Expense: 6,458,000.00 (increase,56.25%)
- Comprehensive Income: 18,853,000.00 (increase,72.69%)
- Shares Outstanding Basic: 15,764,000.00 (decrease,0.13%)
- Shares Outstanding Diluted: 16,135,000.00 (decrease,0.1%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: 777,000.00 (decrease,13.76%)
- Change In Inventories: 577,000.00 (increase,111.32%)
- Change In Accrued Taxes: -1,138,000.00 (increase,39.92%)
- Cash From Operations: 43,347,000.00 (increase,50.56%)
- Capital Expenditures: 12,480,000.00 (increase,61.78%)
- Cash From Investing: -13,854,000.00 (decrease,65.38%)
- Cash From Financing: -6,660,000.00 (increase,21.35%)
- Net Income: 23,632,000.00 (increase,85.19%)
- Net Change In Cash.1: 22,790,000.00 (increase,98.73%)
- Current Ratio: 2.37 (increase,2.15%)
- Return On Assets: 0.05 (increase,79.2%)
- Return On Equity: 0.08 (increase,78.3%)
- Free Cash Flow: 30,867,000.00 (increase,46.45%)
- Operating Cash Flow Ratio: 0.33 (increase,47.01%)
- Net Working Capital: 178,026,000.00 (increase,6.28%)
- Equity Ratio: 0.68 (increase,0.5%)
- Cash Ratio: 0.76 (increase,10.26%)
- Book Value Per Share: 19.60 (increase,4.0%)
- Capital Expenditure Ratio: 0.29 (increase,7.46%)
- Net Cash Flow: 29,493,000.00 (increase,44.47%)
- Goodwill To Assets: 0.07 (decrease,3.86%)
- Operating Income To Assets: 0.07 (increase,72.28%)
- Cash Flow Per Share: 2.75 (increase,50.76%)
- Total Cash Flow: 29,493,000.00 (increase,44.47%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 87,642,000.00 (decrease,3.05%)
- Current Assets: 294,378,000.00 (increase,6.59%)
- P P E Net: 75,353,000.00 (increase,2.5%)
- Goodwill: 30,995,000.00 (increase,0.01%)
- Other Noncurrent Assets: 5,222,000.00 (increase,1.16%)
- Total Assets: 436,991,000.00 (increase,4.69%)
- Accounts Payable: 69,859,000.00 (increase,28.76%)
- Current Liabilities: 126,864,000.00 (increase,19.98%)
- Other Noncurrent Liabilities: 1,998,000.00 (decrease,1.33%)
- Common Stock: 227,000.00 (increase,0.44%)
- Retained Earnings: 206,293,000.00 (increase,4.29%)
- Accumulated Other Comprehensive Income: 1,138,000.00 (increase,30.65%)
- Stockholders Equity: 297,519,000.00 (decrease,0.51%)
- Total Liabilities And Equity: 436,991,000.00 (increase,4.69%)
- Inventory: 88,776,000.00 (decrease,1.55%)
- Operating Income: 17,664,000.00 (increase,194.89%)
- Other Nonoperating Income Expense: -683,000.00 (decrease,95.7%)
- Income Tax Expense: 4,133,000.00 (increase,205.7%)
- Comprehensive Income: 10,917,000.00 (increase,404.95%)
- Shares Outstanding Basic: 15,785,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 16,151,000.00 (decrease,0.07%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 901,000.00 (decrease,4.96%)
- Change In Inventories: -5,095,000.00 (decrease,7.13%)
- Change In Accrued Taxes: -1,894,000.00 (increase,23.75%)
- Cash From Operations: 28,791,000.00 (increase,107.04%)
- Capital Expenditures: 7,714,000.00 (increase,221.95%)
- Cash From Investing: -8,377,000.00 (decrease,222.19%)
- Cash From Financing: -8,468,000.00 (decrease,335.88%)
- Net Income: 12,761,000.00 (increase,198.64%)
- Net Change In Cash.1: 11,468,000.00 (decrease,19.39%)
- Current Ratio: 2.32 (decrease,11.16%)
- Return On Assets: 0.03 (increase,185.26%)
- Return On Equity: 0.04 (increase,200.18%)
- Free Cash Flow: 21,077,000.00 (increase,83.12%)
- Operating Cash Flow Ratio: 0.23 (increase,72.57%)
- Net Working Capital: 167,514,000.00 (decrease,1.72%)
- Equity Ratio: 0.68 (decrease,4.97%)
- Cash Ratio: 0.69 (decrease,19.19%)
- Book Value Per Share: 18.85 (decrease,0.5%)
- Capital Expenditure Ratio: 0.27 (increase,55.5%)
- Net Cash Flow: 20,414,000.00 (increase,80.56%)
- Goodwill To Assets: 0.07 (decrease,4.47%)
- Operating Income To Assets: 0.04 (increase,181.68%)
- Cash Flow Per Share: 1.82 (increase,107.07%)
- Total Cash Flow: 20,414,000.00 (increase,80.56%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 90,400,000.00
- Current Assets: 276,183,000.00
- P P E Net: 73,516,000.00
- Goodwill: 30,992,000.00
- Other Noncurrent Assets: 5,162,000.00
- Total Assets: 417,412,000.00
- Accounts Payable: 54,257,000.00
- Current Liabilities: 105,740,000.00
- Other Noncurrent Liabilities: 2,025,000.00
- Common Stock: 226,000.00
- Retained Earnings: 197,805,000.00
- Accumulated Other Comprehensive Income: 871,000.00
- Stockholders Equity: 299,055,000.00
- Total Liabilities And Equity: 417,412,000.00
- Inventory: 90,172,000.00
- Operating Income: 5,990,000.00
- Other Nonoperating Income Expense: -349,000.00
- Income Tax Expense: 1,352,000.00
- Comprehensive Income: 2,162,000.00
- Shares Outstanding Basic: 15,787,000.00
- Shares Outstanding Diluted: 16,163,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 948,000.00
- Change In Inventories: -4,756,000.00
- Change In Accrued Taxes: -2,484,000.00
- Cash From Operations: 13,906,000.00
- Capital Expenditures: 2,396,000.00
- Cash From Investing: -2,600,000.00
- Cash From Financing: 3,590,000.00
- Net Income: 4,273,000.00
- Net Change In Cash.1: 14,226,000.00
- Current Ratio: 2.61
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 11,510,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 170,443,000.00
- Equity Ratio: 0.72
- Cash Ratio: 0.85
- Book Value Per Share: 18.94
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: 11,306,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.88
- Total Cash Flow: 11,306,000.00
|
UEIC_2016-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 64,308,000.00 (decrease,21.73%)
- Current Assets: 305,676,000.00 (decrease,0.46%)
- P P E Net: 89,060,000.00 (increase,5.98%)
- Goodwill: 43,381,000.00 (increase,41.8%)
- Other Noncurrent Assets: 5,516,000.00 (decrease,3.33%)
- Total Assets: 484,228,000.00 (increase,5.74%)
- Accounts Payable: 90,762,000.00 (increase,16.33%)
- Current Liabilities: 202,741,000.00 (increase,36.84%)
- Other Noncurrent Liabilities: 1,976,000.00 (decrease,2.71%)
- Common Stock: 231,000.00 (increase,0.43%)
- Retained Earnings: 245,901,000.00 (increase,2.62%)
- Accumulated Other Comprehensive Income: -11,842,000.00 (decrease,55.69%)
- Stockholders Equity: 258,680,000.00 (decrease,13.38%)
- Total Liabilities And Equity: 484,228,000.00 (increase,5.74%)
- Inventory: 112,998,000.00 (increase,3.55%)
- Operating Income: 25,536,000.00 (increase,54.74%)
- Other Nonoperating Income Expense: -272,000.00 (decrease,195.1%)
- Income Tax Expense: 5,624,000.00 (increase,63.54%)
- Comprehensive Income: 12,439,000.00 (increase,19.56%)
- Shares Outstanding Basic: 15,535,000.00 (decrease,1.8%)
- Shares Outstanding Diluted: 15,834,000.00 (decrease,1.87%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: -515,000.00 (increase,21.37%)
- Change In Inventories: 20,261,000.00 (increase,35.13%)
- Change In Accrued Taxes: 180,000.00 (increase,462.5%)
- Cash From Operations: 22,530,000.00 (increase,279.17%)
- Capital Expenditures: 26,376,000.00 (increase,68.48%)
- Cash From Investing: -40,735,000.00 (decrease,140.94%)
- Cash From Financing: -28,989,000.00 (decrease,45.41%)
- Net Income: 19,835,000.00 (increase,46.23%)
- Net Change In Cash.1: -48,213,000.00 (decrease,58.81%)
- Current Ratio: 1.51 (decrease,27.26%)
- Return On Assets: 0.04 (increase,38.29%)
- Return On Equity: 0.08 (increase,68.82%)
- Free Cash Flow: -3,846,000.00 (increase,60.4%)
- Operating Cash Flow Ratio: 0.11 (increase,177.09%)
- Net Working Capital: 102,935,000.00 (decrease,35.23%)
- Equity Ratio: 0.53 (decrease,18.09%)
- Cash Ratio: 0.32 (decrease,42.8%)
- Book Value Per Share: 16.65 (decrease,11.8%)
- Capital Expenditure Ratio: 1.17 (decrease,55.56%)
- Net Cash Flow: -18,205,000.00 (decrease,66.03%)
- Goodwill To Assets: 0.09 (increase,34.1%)
- Operating Income To Assets: 0.05 (increase,46.33%)
- Cash Flow Per Share: 1.45 (increase,286.1%)
- Total Cash Flow: -18,205,000.00 (decrease,66.03%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 82,162,000.00 (decrease,15.39%)
- Current Assets: 307,080,000.00 (increase,1.62%)
- P P E Net: 84,038,000.00 (increase,6.18%)
- Goodwill: 30,593,000.00 (increase,0.22%)
- Other Noncurrent Assets: 5,706,000.00 (increase,0.42%)
- Total Assets: 457,925,000.00 (increase,2.09%)
- Accounts Payable: 78,022,000.00 (increase,21.53%)
- Current Liabilities: 148,159,000.00 (increase,22.4%)
- Other Noncurrent Liabilities: 2,031,000.00 (decrease,0.64%)
- Common Stock: 230,000.00 (no change,0.0%)
- Retained Earnings: 239,630,000.00 (increase,3.62%)
- Accumulated Other Comprehensive Income: -7,606,000.00 (increase,12.61%)
- Stockholders Equity: 298,640,000.00 (decrease,5.62%)
- Total Liabilities And Equity: 457,925,000.00 (increase,2.09%)
- Inventory: 109,121,000.00 (increase,8.92%)
- Operating Income: 16,503,000.00 (increase,170.41%)
- Other Nonoperating Income Expense: 286,000.00 (increase,24.35%)
- Income Tax Expense: 3,439,000.00 (increase,174.24%)
- Comprehensive Income: 10,404,000.00 (increase,1017.51%)
- Shares Outstanding Basic: 15,819,000.00 (decrease,0.55%)
- Shares Outstanding Diluted: 16,136,000.00 (decrease,0.66%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -655,000.00 (increase,18.73%)
- Change In Inventories: 14,994,000.00 (increase,150.19%)
- Change In Accrued Taxes: 32,000.00 (increase,103.85%)
- Cash From Operations: 5,942,000.00 (increase,205.19%)
- Capital Expenditures: 15,655,000.00 (increase,117.13%)
- Cash From Investing: -16,907,000.00 (decrease,114.26%)
- Cash From Financing: -19,936,000.00 (decrease,715.38%)
- Net Income: 13,564,000.00 (increase,161.4%)
- Net Change In Cash.1: -30,359,000.00 (decrease,96.89%)
- Current Ratio: 2.07 (decrease,16.98%)
- Return On Assets: 0.03 (increase,156.05%)
- Return On Equity: 0.05 (increase,176.98%)
- Free Cash Flow: -9,713,000.00 (increase,24.47%)
- Operating Cash Flow Ratio: 0.04 (increase,185.93%)
- Net Working Capital: 158,921,000.00 (decrease,12.27%)
- Equity Ratio: 0.65 (decrease,7.55%)
- Cash Ratio: 0.55 (decrease,30.87%)
- Book Value Per Share: 18.88 (decrease,5.1%)
- Capital Expenditure Ratio: 2.63 (increase,306.42%)
- Net Cash Flow: -10,965,000.00 (increase,19.02%)
- Goodwill To Assets: 0.07 (decrease,1.83%)
- Operating Income To Assets: 0.04 (increase,164.88%)
- Cash Flow Per Share: 0.38 (increase,205.77%)
- Total Cash Flow: -10,965,000.00 (increase,19.02%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 97,102,000.00
- Current Assets: 302,180,000.00
- P P E Net: 79,149,000.00
- Goodwill: 30,525,000.00
- Other Noncurrent Assets: 5,682,000.00
- Total Assets: 448,563,000.00
- Accounts Payable: 64,201,000.00
- Current Liabilities: 121,042,000.00
- Other Noncurrent Liabilities: 2,044,000.00
- Common Stock: 230,000.00
- Retained Earnings: 231,255,000.00
- Accumulated Other Comprehensive Income: -8,704,000.00
- Stockholders Equity: 316,437,000.00
- Total Liabilities And Equity: 448,563,000.00
- Inventory: 100,181,000.00
- Operating Income: 6,103,000.00
- Other Nonoperating Income Expense: 230,000.00
- Income Tax Expense: 1,254,000.00
- Comprehensive Income: 931,000.00
- Shares Outstanding Basic: 15,907,000.00
- Shares Outstanding Diluted: 16,243,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -806,000.00
- Change In Inventories: 5,993,000.00
- Change In Accrued Taxes: -832,000.00
- Cash From Operations: -5,649,000.00
- Capital Expenditures: 7,210,000.00
- Cash From Investing: -7,891,000.00
- Cash From Financing: -2,445,000.00
- Net Income: 5,189,000.00
- Net Change In Cash.1: -15,419,000.00
- Current Ratio: 2.50
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -12,859,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 181,138,000.00
- Equity Ratio: 0.71
- Cash Ratio: 0.80
- Book Value Per Share: 19.89
- Capital Expenditure Ratio: -1.28
- Net Cash Flow: -13,540,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.36
- Total Cash Flow: -13,540,000.00
|
UEIC_2017-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 48,141,000.00 (decrease,2.64%)
- Current Assets: 325,718,000.00 (increase,1.97%)
- P P E Net: 103,117,000.00 (increase,5.08%)
- Goodwill: 43,162,000.00 (increase,0.07%)
- Other Noncurrent Assets: 5,065,000.00 (decrease,2.03%)
- Total Assets: 520,586,000.00 (increase,2.74%)
- Accounts Payable: 102,754,000.00 (increase,3.76%)
- Current Liabilities: 202,473,000.00 (decrease,3.03%)
- Other Noncurrent Liabilities: 6,568,000.00 (increase,255.6%)
- Common Stock: 234,000.00 (increase,0.43%)
- Retained Earnings: 272,358,000.00 (increase,2.95%)
- Accumulated Other Comprehensive Income: -17,657,000.00 (decrease,3.15%)
- Stockholders Equity: 289,344,000.00 (increase,5.31%)
- Total Liabilities And Equity: 520,586,000.00 (increase,2.74%)
- Inventory: 124,091,000.00 (increase,4.15%)
- Operating Income: 19,131,000.00 (increase,73.76%)
- Other Nonoperating Income Expense: 1,726,000.00 (increase,24.08%)
- Income Tax Expense: 3,000,000.00 (increase,20.0%)
- Comprehensive Income: 15,260,000.00 (increase,90.92%)
- Shares Outstanding Basic: 14,441,000.00 (increase,0.24%)
- Shares Outstanding Diluted: 14,740,000.00 (increase,0.37%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: 1,413,000.00 (increase,756.36%)
- Change In Inventories: 4,470,000.00 (increase,555.19%)
- Change In Accrued Taxes: -4,737,000.00 (decrease,45.31%)
- Cash From Operations: 38,681,000.00 (increase,66.36%)
- Capital Expenditures: 28,914,000.00 (increase,60.73%)
- Cash From Investing: -30,239,000.00 (decrease,59.71%)
- Cash From Financing: -10,083,000.00 (decrease,87.63%)
- Net Income: 17,118,000.00 (increase,83.85%)
- Net Change In Cash.1: -4,825,000.00 (decrease,37.03%)
- Current Ratio: 1.61 (increase,5.16%)
- Return On Assets: 0.03 (increase,78.94%)
- Return On Equity: 0.06 (increase,74.58%)
- Free Cash Flow: 9,767,000.00 (increase,85.61%)
- Operating Cash Flow Ratio: 0.19 (increase,71.57%)
- Net Working Capital: 123,245,000.00 (increase,11.41%)
- Equity Ratio: 0.56 (increase,2.5%)
- Cash Ratio: 0.24 (increase,0.41%)
- Book Value Per Share: 20.04 (increase,5.05%)
- Capital Expenditure Ratio: 0.75 (decrease,3.38%)
- Net Cash Flow: 8,442,000.00 (increase,95.55%)
- Goodwill To Assets: 0.08 (decrease,2.6%)
- Operating Income To Assets: 0.04 (increase,69.12%)
- Cash Flow Per Share: 2.68 (increase,65.96%)
- Total Cash Flow: 8,442,000.00 (increase,95.55%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 49,445,000.00 (decrease,11.83%)
- Current Assets: 319,431,000.00 (increase,4.89%)
- P P E Net: 98,130,000.00 (increase,4.91%)
- Goodwill: 43,131,000.00 (decrease,0.12%)
- Other Noncurrent Assets: 5,170,000.00 (decrease,3.09%)
- Total Assets: 506,692,000.00 (increase,3.61%)
- Accounts Payable: 99,030,000.00 (increase,24.1%)
- Current Liabilities: 208,808,000.00 (increase,4.38%)
- Other Noncurrent Liabilities: 1,847,000.00 (decrease,2.33%)
- Common Stock: 233,000.00 (no change,0.0%)
- Retained Earnings: 264,551,000.00 (increase,2.55%)
- Accumulated Other Comprehensive Income: -17,117,000.00 (decrease,18.61%)
- Stockholders Equity: 274,765,000.00 (increase,3.21%)
- Total Liabilities And Equity: 506,692,000.00 (increase,3.61%)
- Inventory: 119,141,000.00 (increase,1.23%)
- Operating Income: 11,010,000.00 (increase,262.05%)
- Other Nonoperating Income Expense: 1,391,000.00 (increase,93.19%)
- Income Tax Expense: 2,500,000.00 (increase,232.89%)
- Comprehensive Income: 7,993,000.00 (increase,95.48%)
- Shares Outstanding Basic: 14,406,000.00 (increase,0.23%)
- Shares Outstanding Diluted: 14,686,000.00 (increase,0.33%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 165,000.00 (increase,140.54%)
- Change In Inventories: -982,000.00 (increase,80.73%)
- Change In Accrued Taxes: -3,260,000.00 (decrease,39.44%)
- Cash From Operations: 23,251,000.00 (increase,640.24%)
- Capital Expenditures: 17,989,000.00 (increase,140.49%)
- Cash From Investing: -18,934,000.00 (decrease,135.38%)
- Cash From Financing: -5,374,000.00 (decrease,160.61%)
- Net Income: 9,311,000.00 (increase,242.19%)
- Net Change In Cash.1: -3,521,000.00 (decrease,213.18%)
- Current Ratio: 1.53 (increase,0.49%)
- Return On Assets: 0.02 (increase,230.27%)
- Return On Equity: 0.03 (increase,231.56%)
- Free Cash Flow: 5,262,000.00 (increase,221.27%)
- Operating Cash Flow Ratio: 0.11 (increase,609.18%)
- Net Working Capital: 110,623,000.00 (increase,5.87%)
- Equity Ratio: 0.54 (decrease,0.39%)
- Cash Ratio: 0.24 (decrease,15.53%)
- Book Value Per Share: 19.07 (increase,2.97%)
- Capital Expenditure Ratio: 0.77 (decrease,67.51%)
- Net Cash Flow: 4,317,000.00 (increase,188.05%)
- Goodwill To Assets: 0.09 (decrease,3.6%)
- Operating Income To Assets: 0.02 (increase,249.44%)
- Cash Flow Per Share: 1.61 (increase,638.55%)
- Total Cash Flow: 4,317,000.00 (increase,188.05%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 56,077,000.00
- Current Assets: 304,534,000.00
- P P E Net: 93,535,000.00
- Goodwill: 43,184,000.00
- Other Noncurrent Assets: 5,335,000.00
- Total Assets: 489,036,000.00
- Accounts Payable: 79,800,000.00
- Current Liabilities: 200,047,000.00
- Other Noncurrent Liabilities: 1,891,000.00
- Common Stock: 233,000.00
- Retained Earnings: 257,961,000.00
- Accumulated Other Comprehensive Income: -14,431,000.00
- Stockholders Equity: 266,229,000.00
- Total Liabilities And Equity: 489,036,000.00
- Inventory: 117,692,000.00
- Operating Income: 3,041,000.00
- Other Nonoperating Income Expense: 720,000.00
- Income Tax Expense: 751,000.00
- Comprehensive Income: 4,089,000.00
- Shares Outstanding Basic: 14,373,000.00
- Shares Outstanding Diluted: 14,637,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -407,000.00
- Change In Inventories: -5,095,000.00
- Change In Accrued Taxes: -2,338,000.00
- Cash From Operations: 3,141,000.00
- Capital Expenditures: 7,480,000.00
- Cash From Investing: -8,044,000.00
- Cash From Financing: 8,866,000.00
- Net Income: 2,721,000.00
- Net Change In Cash.1: 3,111,000.00
- Current Ratio: 1.52
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: -4,339,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 104,487,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.28
- Book Value Per Share: 18.52
- Capital Expenditure Ratio: 2.38
- Net Cash Flow: -4,903,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.22
- Total Cash Flow: -4,903,000.00
|
UEIC_2018-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 48,560,000.00 (decrease,2.28%)
- Current Assets: 386,887,000.00 (increase,9.73%)
- P P E Net: 109,149,000.00 (decrease,2.79%)
- Goodwill: 48,624,000.00 (increase,0.52%)
- Other Noncurrent Assets: 4,040,000.00 (decrease,19.15%)
- Total Assets: 597,208,000.00 (increase,4.26%)
- Accounts Payable: 106,872,000.00 (decrease,2.89%)
- Current Liabilities: 288,824,000.00 (increase,9.12%)
- Other Noncurrent Liabilities: 1,598,000.00 (decrease,74.63%)
- Common Stock: 237,000.00 (no change,0.0%)
- Retained Earnings: 283,634,000.00 (increase,0.61%)
- Accumulated Other Comprehensive Income: -17,831,000.00 (increase,14.4%)
- Total Liabilities And Equity: 597,208,000.00 (increase,4.26%)
- Inventory: 154,520,000.00 (increase,7.74%)
- Operating Income: 11,150,000.00 (increase,60.71%)
- Other Nonoperating Income Expense: 2,000.00 (increase,103.39%)
- Income Tax Expense: 2,945,000.00 (increase,167.73%)
- Comprehensive Income: 11,521,000.00 (increase,69.58%)
- Shares Outstanding Basic: 14,412,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 14,689,000.00 (decrease,0.07%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -953,000.00 (increase,7.92%)
- Change In Inventories: 21,217,000.00 (increase,88.61%)
- Change In Accrued Taxes: -1,517,000.00 (increase,10.29%)
- Cash From Operations: -1,160,000.00 (decrease,365.86%)
- Capital Expenditures: 29,922,000.00 (increase,70.8%)
- Cash From Investing: -40,091,000.00 (decrease,47.73%)
- Cash From Financing: 44,903,000.00 (increase,60.54%)
- Net Income: 6,531,000.00 (increase,35.98%)
- Net Change In Cash.1: -2,051,000.00 (decrease,123.91%)
- Current Ratio: 1.34 (increase,0.56%)
- Return On Assets: 0.01 (increase,30.43%)
- Free Cash Flow: -31,082,000.00 (decrease,74.93%)
- Operating Cash Flow Ratio: -0.00 (decrease,326.93%)
- Net Working Capital: 98,063,000.00 (increase,11.58%)
- Cash Ratio: 0.17 (decrease,10.45%)
- Capital Expenditure Ratio: -25.79 (increase,63.34%)
- Net Cash Flow: -41,251,000.00 (decrease,50.62%)
- Goodwill To Assets: 0.08 (decrease,3.58%)
- Operating Income To Assets: 0.02 (increase,54.15%)
- Cash Flow Per Share: -0.08 (decrease,366.35%)
- Total Cash Flow: -41,251,000.00 (decrease,50.62%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 49,695,000.00 (decrease,20.68%)
- Current Assets: 352,576,000.00 (increase,5.39%)
- P P E Net: 112,276,000.00 (increase,5.19%)
- Goodwill: 48,372,000.00 (increase,12.37%)
- Other Noncurrent Assets: 4,997,000.00 (increase,2.57%)
- Total Assets: 572,826,000.00 (increase,6.3%)
- Accounts Payable: 110,050,000.00 (increase,18.0%)
- Current Liabilities: 264,687,000.00 (increase,9.99%)
- Other Noncurrent Liabilities: 6,299,000.00 (increase,0.7%)
- Common Stock: 237,000.00 (increase,0.42%)
- Retained Earnings: 281,906,000.00 (increase,1.69%)
- Accumulated Other Comprehensive Income: -20,830,000.00 (increase,2.84%)
- Total Liabilities And Equity: 572,826,000.00 (increase,6.3%)
- Inventory: 143,417,000.00 (increase,9.03%)
- Operating Income: 6,938,000.00 (increase,2000.82%)
- Other Nonoperating Income Expense: -59,000.00 (decrease,110.12%)
- Income Tax Expense: 1,100,000.00 (increase,466.67%)
- Comprehensive Income: 6,794,000.00 (increase,352.33%)
- Shares Outstanding Basic: 14,427,000.00 (decrease,0.15%)
- Shares Outstanding Diluted: 14,700,000.00 (decrease,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -1,035,000.00 (decrease,108.67%)
- Change In Inventories: 11,249,000.00 (increase,619.25%)
- Change In Accrued Taxes: -1,691,000.00 (increase,18.07%)
- Cash From Operations: -249,000.00 (increase,96.86%)
- Capital Expenditures: 17,519,000.00 (increase,171.19%)
- Cash From Investing: -27,138,000.00 (decrease,295.02%)
- Cash From Financing: 27,970,000.00 (increase,4.13%)
- Net Income: 4,803,000.00 (increase,3936.13%)
- Net Change In Cash.1: -916,000.00 (decrease,107.61%)
- Current Ratio: 1.33 (decrease,4.18%)
- Return On Assets: 0.01 (increase,3696.99%)
- Free Cash Flow: -17,768,000.00 (decrease,23.47%)
- Operating Cash Flow Ratio: -0.00 (increase,97.15%)
- Net Working Capital: 87,889,000.00 (decrease,6.4%)
- Cash Ratio: 0.19 (decrease,27.89%)
- Capital Expenditure Ratio: -70.36 (decrease,8536.76%)
- Net Cash Flow: -27,387,000.00 (decrease,85.05%)
- Goodwill To Assets: 0.08 (increase,5.71%)
- Operating Income To Assets: 0.01 (increase,1888.2%)
- Cash Flow Per Share: -0.02 (increase,96.86%)
- Total Cash Flow: -27,387,000.00 (decrease,85.05%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 62,654,000.00
- Current Assets: 334,544,000.00
- P P E Net: 106,738,000.00
- Goodwill: 43,048,000.00
- Other Noncurrent Assets: 4,872,000.00
- Total Assets: 538,886,000.00
- Accounts Payable: 93,259,000.00
- Current Liabilities: 240,645,000.00
- Other Noncurrent Liabilities: 6,255,000.00
- Common Stock: 236,000.00
- Retained Earnings: 277,222,000.00
- Accumulated Other Comprehensive Income: -21,438,000.00
- Total Liabilities And Equity: 538,886,000.00
- Inventory: 131,535,000.00
- Operating Income: -365,000.00
- Other Nonoperating Income Expense: 583,000.00
- Income Tax Expense: -300,000.00
- Comprehensive Income: 1,502,000.00
- Shares Outstanding Basic: 14,449,000.00
- Shares Outstanding Diluted: 14,717,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -496,000.00
- Change In Inventories: 1,564,000.00
- Change In Accrued Taxes: -2,064,000.00
- Cash From Operations: -7,930,000.00
- Capital Expenditures: 6,460,000.00
- Cash From Investing: -6,870,000.00
- Cash From Financing: 26,861,000.00
- Net Income: 119,000.00
- Net Change In Cash.1: 12,043,000.00
- Current Ratio: 1.39
- Return On Assets: 0.00
- Free Cash Flow: -14,390,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 93,899,000.00
- Cash Ratio: 0.26
- Capital Expenditure Ratio: -0.81
- Net Cash Flow: -14,800,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.00
- Cash Flow Per Share: -0.55
- Total Cash Flow: -14,800,000.00
|
UEIC_2019-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 41,995,000.00 (decrease,29.34%)
- Current Assets: 374,149,000.00 (decrease,5.36%)
- P P E Net: 101,025,000.00 (decrease,5.62%)
- Goodwill: 48,509,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 4,335,000.00 (increase,0.21%)
- Total Assets: 560,969,000.00 (decrease,4.78%)
- Accounts Payable: 108,343,000.00 (decrease,7.07%)
- Current Liabilities: 273,347,000.00 (decrease,7.73%)
- Other Noncurrent Liabilities: 1,534,000.00 (decrease,2.97%)
- Common Stock: 239,000.00 (no change,0.0%)
- Retained Earnings: 293,895,000.00 (increase,0.33%)
- Accumulated Other Comprehensive Income: -21,789,000.00 (decrease,20.98%)
- Stockholders Equity: 272,209,000.00 (decrease,1.9%)
- Total Liabilities And Equity: 560,969,000.00 (decrease,4.78%)
- Inventory: 135,888,000.00 (decrease,7.68%)
- Operating Income: -4,237,000.00 (increase,52.74%)
- Other Nonoperating Income Expense: -3,951,000.00 (decrease,136.73%)
- Income Tax Expense: 2,233,000.00 (increase,16.18%)
- Comprehensive Income: 17,841,000.00 (decrease,13.64%)
- Shares Outstanding Basic: 13,997,000.00 (decrease,0.58%)
- Shares Outstanding Diluted: 14,116,000.00 (decrease,0.56%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Deferred Taxes And Credits: -1,370,000.00 (decrease,145.96%)
- Change In Inventories: 9,535,000.00 (decrease,40.63%)
- Change In Accrued Taxes: -4,134,000.00 (decrease,439.13%)
- Cash From Operations: -4,574,000.00 (decrease,17.98%)
- Capital Expenditures: 16,838,000.00 (increase,25.51%)
- Cash From Investing: 27,489,000.00 (decrease,12.94%)
- Cash From Financing: -50,058,000.00 (decrease,34.32%)
- Net Income: 23,031,000.00 (increase,4.34%)
- Current Ratio: 1.37 (increase,2.57%)
- Return On Assets: 0.04 (increase,9.58%)
- Return On Equity: 0.08 (increase,6.37%)
- Free Cash Flow: -21,412,000.00 (decrease,23.82%)
- Operating Cash Flow Ratio: -0.02 (decrease,27.87%)
- Net Working Capital: 100,802,000.00 (increase,1.72%)
- Equity Ratio: 0.49 (increase,3.02%)
- Cash Ratio: 0.15 (decrease,23.42%)
- Book Value Per Share: 19.45 (decrease,1.33%)
- Capital Expenditure Ratio: -3.68 (decrease,6.38%)
- Net Cash Flow: 22,915,000.00 (decrease,17.27%)
- Goodwill To Assets: 0.09 (increase,4.99%)
- Operating Income To Assets: -0.01 (increase,50.37%)
- Cash Flow Per Share: -0.33 (decrease,18.66%)
- Total Cash Flow: 22,915,000.00 (decrease,17.27%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 59,433,000.00 (increase,47.74%)
- Current Assets: 395,355,000.00 (decrease,0.11%)
- P P E Net: 107,039,000.00 (decrease,8.52%)
- Goodwill: 48,522,000.00 (decrease,0.2%)
- Other Noncurrent Assets: 4,326,000.00 (decrease,4.61%)
- Total Assets: 589,102,000.00 (decrease,1.95%)
- Accounts Payable: 116,590,000.00 (increase,10.54%)
- Current Liabilities: 296,256,000.00 (decrease,7.23%)
- Other Noncurrent Liabilities: 1,581,000.00 (decrease,0.88%)
- Common Stock: 239,000.00 (increase,0.42%)
- Retained Earnings: 292,936,000.00 (increase,8.38%)
- Accumulated Other Comprehensive Income: -18,011,000.00 (decrease,39.05%)
- Stockholders Equity: 277,485,000.00 (increase,5.3%)
- Total Liabilities And Equity: 589,102,000.00 (decrease,1.95%)
- Inventory: 147,186,000.00 (increase,5.58%)
- Operating Income: -8,966,000.00 (decrease,1091.81%)
- Other Nonoperating Income Expense: -1,669,000.00 (decrease,184.33%)
- Income Tax Expense: 1,922,000.00 (increase,1257.83%)
- Comprehensive Income: 20,660,000.00 (increase,575.38%)
- Shares Outstanding Basic: 14,078,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 14,195,000.00 (increase,0.77%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Deferred Taxes And Credits: -557,000.00 (decrease,161.01%)
- Change In Inventories: 16,061,000.00 (increase,1270.63%)
- Change In Accrued Taxes: 1,219,000.00 (increase,132.3%)
- Cash From Operations: -3,877,000.00 (increase,67.54%)
- Capital Expenditures: 13,416,000.00 (increase,44.04%)
- Cash From Investing: 31,574,000.00 (increase,419.41%)
- Cash From Financing: -37,268,000.00 (decrease,3504.26%)
- Net Income: 22,072,000.00 (increase,3860.14%)
- Current Ratio: 1.33 (increase,7.68%)
- Return On Assets: 0.04 (increase,3935.04%)
- Return On Equity: 0.08 (increase,3670.99%)
- Free Cash Flow: -17,293,000.00 (increase,18.65%)
- Operating Cash Flow Ratio: -0.01 (increase,65.01%)
- Net Working Capital: 99,099,000.00 (increase,29.65%)
- Equity Ratio: 0.47 (increase,7.39%)
- Cash Ratio: 0.20 (increase,59.25%)
- Book Value Per Share: 19.71 (increase,5.36%)
- Capital Expenditure Ratio: -3.46 (decrease,343.72%)
- Net Cash Flow: 27,697,000.00 (increase,226.89%)
- Goodwill To Assets: 0.08 (increase,1.79%)
- Operating Income To Assets: -0.02 (decrease,1111.57%)
- Cash Flow Per Share: -0.28 (increase,67.52%)
- Total Cash Flow: 27,697,000.00 (increase,226.89%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 40,229,000.00
- Current Assets: 395,783,000.00
- P P E Net: 117,004,000.00
- Goodwill: 48,620,000.00
- Other Noncurrent Assets: 4,535,000.00
- Total Assets: 600,837,000.00
- Accounts Payable: 105,470,000.00
- Current Liabilities: 319,350,000.00
- Other Noncurrent Liabilities: 1,595,000.00
- Common Stock: 238,000.00
- Retained Earnings: 270,277,000.00
- Accumulated Other Comprehensive Income: -12,953,000.00
- Stockholders Equity: 263,527,000.00
- Total Liabilities And Equity: 600,837,000.00
- Inventory: 139,408,000.00
- Operating Income: 904,000.00
- Other Nonoperating Income Expense: -587,000.00
- Income Tax Expense: -166,000.00
- Comprehensive Income: 3,059,000.00
- Shares Outstanding Basic: 14,087,000.00
- Shares Outstanding Diluted: 14,087,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 913,000.00
- Change In Inventories: -1,372,000.00
- Change In Accrued Taxes: -3,774,000.00
- Cash From Operations: -11,943,000.00
- Capital Expenditures: 9,314,000.00
- Cash From Investing: -9,885,000.00
- Cash From Financing: -1,034,000.00
- Net Income: -587,000.00
- Current Ratio: 1.24
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -21,257,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 76,433,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.13
- Book Value Per Share: 18.71
- Capital Expenditure Ratio: -0.78
- Net Cash Flow: -21,828,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -0.85
- Total Cash Flow: -21,828,000.00
|
UEIC_2020-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 54,729,000.00 (increase,10.42%)
- Current Assets: 380,563,000.00 (decrease,2.15%)
- P P E Net: 91,067,000.00 (decrease,2.98%)
- Goodwill: 48,404,000.00 (decrease,0.14%)
- Other Noncurrent Assets: 2,357,000.00 (decrease,2.72%)
- Total Assets: 565,487,000.00 (decrease,2.21%)
- Accounts Payable: 103,842,000.00 (decrease,8.77%)
- Current Liabilities: 277,669,000.00 (decrease,4.4%)
- Other Noncurrent Liabilities: 13,000.00 (no change,0.0%)
- Common Stock: 241,000.00 (increase,0.42%)
- Retained Earnings: 279,391,000.00 (increase,0.96%)
- Accumulated Other Comprehensive Income: -25,838,000.00 (decrease,26.77%)
- Stockholders Equity: 261,651,000.00 (increase,0.3%)
- Total Liabilities And Equity: 565,487,000.00 (decrease,2.21%)
- Inventory: 137,522,000.00 (decrease,7.65%)
- Operating Income: 3,864,000.00 (increase,270.75%)
- Other Nonoperating Income Expense: -426,000.00 (decrease,53.24%)
- Income Tax Expense: 3,747,000.00 (increase,206.88%)
- Comprehensive Income: -8,954,000.00 (decrease,45.22%)
- Shares Outstanding Basic: 13,861,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 13,861,000.00 (increase,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 2,273,000.00 (decrease,29.04%)
- Change In Inventories: 6,819,000.00 (decrease,40.2%)
- Change In Accrued Taxes: -2,418,000.00 (increase,53.19%)
- Cash From Operations: 39,921,000.00 (increase,97.31%)
- Capital Expenditures: 15,854,000.00 (increase,57.08%)
- Cash From Investing: -17,359,000.00 (decrease,52.9%)
- Cash From Financing: -19,081,000.00 (decrease,56.98%)
- Net Income: -3,397,000.00 (increase,44.0%)
- Current Ratio: 1.37 (increase,2.35%)
- Return On Assets: -0.01 (increase,42.73%)
- Return On Equity: -0.01 (increase,44.17%)
- Free Cash Flow: 24,067,000.00 (increase,137.35%)
- Operating Cash Flow Ratio: 0.14 (increase,106.38%)
- Net Working Capital: 102,894,000.00 (increase,4.46%)
- Equity Ratio: 0.46 (increase,2.57%)
- Cash Ratio: 0.20 (increase,15.5%)
- Book Value Per Share: 18.88 (increase,0.18%)
- Capital Expenditure Ratio: 0.40 (decrease,20.39%)
- Net Cash Flow: 22,562,000.00 (increase,154.08%)
- Goodwill To Assets: 0.09 (increase,2.12%)
- Operating Income To Assets: 0.01 (increase,274.61%)
- Cash Flow Per Share: 2.88 (increase,97.08%)
- Total Cash Flow: 22,562,000.00 (increase,154.08%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 49,565,000.00 (increase,10.4%)
- Current Assets: 388,942,000.00 (decrease,0.58%)
- P P E Net: 93,867,000.00 (decrease,0.18%)
- Goodwill: 48,472,000.00 (increase,0.05%)
- Other Noncurrent Assets: 2,423,000.00 (increase,2.41%)
- Total Assets: 578,293,000.00 (decrease,0.7%)
- Accounts Payable: 113,827,000.00 (increase,5.67%)
- Current Liabilities: 290,444,000.00 (increase,0.35%)
- Other Noncurrent Liabilities: 13,000.00 (no change,0.0%)
- Common Stock: 240,000.00 (no change,0.0%)
- Retained Earnings: 276,722,000.00 (decrease,1.8%)
- Accumulated Other Comprehensive Income: -20,381,000.00 (decrease,9.88%)
- Stockholders Equity: 260,871,000.00 (decrease,1.62%)
- Total Liabilities And Equity: 578,293,000.00 (decrease,0.7%)
- Inventory: 148,909,000.00 (decrease,0.7%)
- Operating Income: -2,263,000.00 (decrease,236.08%)
- Other Nonoperating Income Expense: -278,000.00 (increase,40.34%)
- Income Tax Expense: 1,221,000.00 (increase,22.59%)
- Comprehensive Income: -6,166,000.00 (decrease,946.98%)
- Shares Outstanding Basic: 13,845,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 13,845,000.00 (increase,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 3,203,000.00 (increase,7.99%)
- Change In Inventories: 11,403,000.00 (increase,74.92%)
- Change In Accrued Taxes: -5,166,000.00 (decrease,75.54%)
- Cash From Operations: 20,233,000.00 (increase,544.97%)
- Capital Expenditures: 10,093,000.00 (increase,260.46%)
- Cash From Investing: -11,353,000.00 (decrease,228.79%)
- Cash From Financing: -12,155,000.00 (decrease,2508.37%)
- Net Income: -6,066,000.00 (decrease,503.58%)
- Current Ratio: 1.34 (decrease,0.92%)
- Return On Assets: -0.01 (decrease,507.82%)
- Return On Equity: -0.02 (decrease,513.53%)
- Free Cash Flow: 10,140,000.00 (increase,238.02%)
- Operating Cash Flow Ratio: 0.07 (increase,543.44%)
- Net Working Capital: 98,498,000.00 (decrease,3.22%)
- Equity Ratio: 0.45 (decrease,0.93%)
- Cash Ratio: 0.17 (increase,10.02%)
- Book Value Per Share: 18.84 (decrease,1.75%)
- Capital Expenditure Ratio: 0.50 (increase,181.01%)
- Net Cash Flow: 8,880,000.00 (increase,211.0%)
- Goodwill To Assets: 0.08 (increase,0.75%)
- Operating Income To Assets: -0.00 (decrease,237.04%)
- Cash Flow Per Share: 1.46 (increase,544.4%)
- Total Cash Flow: 8,880,000.00 (increase,211.0%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 44,895,000.00
- Current Assets: 391,212,000.00
- P P E Net: 94,036,000.00
- Goodwill: 48,448,000.00
- Other Noncurrent Assets: 2,366,000.00
- Total Assets: 582,355,000.00
- Accounts Payable: 107,715,000.00
- Current Liabilities: 289,442,000.00
- Other Noncurrent Liabilities: 13,000.00
- Common Stock: 240,000.00
- Retained Earnings: 281,783,000.00
- Accumulated Other Comprehensive Income: -18,548,000.00
- Stockholders Equity: 265,172,000.00
- Total Liabilities And Equity: 582,355,000.00
- Inventory: 149,966,000.00
- Operating Income: 1,663,000.00
- Other Nonoperating Income Expense: -466,000.00
- Income Tax Expense: 996,000.00
- Comprehensive Income: 728,000.00
- Shares Outstanding Basic: 13,827,000.00
- Shares Outstanding Diluted: 13,827,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 2,966,000.00
- Change In Inventories: 6,519,000.00
- Change In Accrued Taxes: -2,943,000.00
- Cash From Operations: -4,547,000.00
- Capital Expenditures: 2,800,000.00
- Cash From Investing: -3,453,000.00
- Cash From Financing: -466,000.00
- Net Income: -1,005,000.00
- Current Ratio: 1.35
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -7,347,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 101,770,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.16
- Book Value Per Share: 19.18
- Capital Expenditure Ratio: -0.62
- Net Cash Flow: -8,000,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -0.33
- Total Cash Flow: -8,000,000.00
|
UEIC_2021-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 67,146,000.00 (increase,14.13%)
- Current Assets: 329,824,000.00 (decrease,6.02%)
- P P E Net: 84,549,000.00 (increase,1.33%)
- Goodwill: 48,526,000.00 (increase,0.15%)
- Other Noncurrent Assets: 2,842,000.00 (increase,15.62%)
- Total Assets: 508,617,000.00 (decrease,3.38%)
- Accounts Payable: 67,546,000.00 (decrease,16.3%)
- Current Liabilities: 194,145,000.00 (decrease,12.65%)
- Other Noncurrent Liabilities: 688,000.00 (increase,54.61%)
- Common Stock: 243,000.00 (no change,0.0%)
- Retained Earnings: 312,832,000.00 (increase,2.01%)
- Accumulated Other Comprehensive Income: -25,555,000.00 (increase,16.38%)
- Stockholders Equity: 296,555,000.00 (increase,3.64%)
- Total Liabilities And Equity: 508,617,000.00 (decrease,3.38%)
- Inventory: 115,750,000.00 (decrease,14.04%)
- Operating Income: 24,752,000.00 (increase,70.63%)
- Other Nonoperating Income Expense: -1,263,000.00 (decrease,429.77%)
- Income Tax Expense: 5,300,000.00 (increase,70.97%)
- Comprehensive Income: 23,640,000.00 (increase,89.62%)
- Shares Outstanding Basic: 13,935,000.00 (decrease,0.02%)
- Shares Outstanding Diluted: 14,189,000.00 (increase,0.06%)
- E P S Basic: 1.90 (increase,31.03%)
- E P S Diluted: 1.86 (increase,30.07%)
- Deferred Taxes And Credits: 503,000.00 (decrease,60.55%)
- Change In Inventories: -30,466,000.00 (decrease,218.32%)
- Change In Accrued Taxes: 2,023,000.00 (increase,590.44%)
- Cash From Operations: 43,827,000.00 (increase,876.76%)
- Capital Expenditures: 10,864,000.00 (increase,74.94%)
- Cash From Investing: -16,618,000.00 (decrease,69.8%)
- Cash From Financing: -30,913,000.00 (decrease,587.57%)
- Net Income: 26,414,000.00 (increase,30.47%)
- Current Ratio: 1.70 (increase,7.58%)
- Return On Assets: 0.05 (increase,35.03%)
- Return On Equity: 0.09 (increase,25.88%)
- Free Cash Flow: 32,963,000.00 (increase,2013.12%)
- Operating Cash Flow Ratio: 0.23 (increase,1018.15%)
- Net Working Capital: 135,679,000.00 (increase,5.42%)
- Equity Ratio: 0.58 (increase,7.27%)
- Cash Ratio: 0.35 (increase,30.65%)
- Book Value Per Share: 21.28 (increase,3.67%)
- Capital Expenditure Ratio: 0.25 (decrease,82.09%)
- Net Cash Flow: 27,209,000.00 (increase,613.38%)
- Goodwill To Assets: 0.10 (increase,3.66%)
- Operating Income To Assets: 0.05 (increase,76.61%)
- Cash Flow Per Share: 3.15 (increase,876.97%)
- Total Cash Flow: 27,209,000.00 (increase,613.38%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 58,832,000.00 (decrease,0.16%)
- Current Assets: 350,950,000.00 (decrease,1.47%)
- P P E Net: 83,438,000.00 (decrease,2.19%)
- Goodwill: 48,451,000.00 (increase,0.07%)
- Other Noncurrent Assets: 2,458,000.00 (decrease,6.11%)
- Total Assets: 526,420,000.00 (decrease,1.46%)
- Accounts Payable: 80,701,000.00 (decrease,9.89%)
- Current Liabilities: 222,249,000.00 (decrease,9.72%)
- Other Noncurrent Liabilities: 445,000.00 (increase,3323.08%)
- Common Stock: 243,000.00 (no change,0.0%)
- Retained Earnings: 306,664,000.00 (increase,4.93%)
- Accumulated Other Comprehensive Income: -30,560,000.00 (decrease,2.58%)
- Stockholders Equity: 286,132,000.00 (increase,5.99%)
- Total Liabilities And Equity: 526,420,000.00 (decrease,1.46%)
- Inventory: 134,650,000.00 (decrease,5.34%)
- Operating Income: 14,506,000.00 (increase,80.29%)
- Other Nonoperating Income Expense: 383,000.00 (increase,210.06%)
- Income Tax Expense: 3,100,000.00 (increase,154.1%)
- Comprehensive Income: 12,467,000.00 (increase,1171.97%)
- Shares Outstanding Basic: 13,938,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 14,181,000.00 (decrease,0.21%)
- E P S Basic: 1.45 (increase,nan%)
- E P S Diluted: 1.43 (increase,nan%)
- Deferred Taxes And Credits: 1,275,000.00 (increase,52.69%)
- Change In Inventories: -9,571,000.00 (decrease,494.84%)
- Change In Accrued Taxes: 293,000.00 (increase,122.42%)
- Cash From Operations: 4,487,000.00 (increase,153.76%)
- Capital Expenditures: 6,210,000.00 (increase,212.69%)
- Cash From Investing: -9,787,000.00 (decrease,160.57%)
- Cash From Financing: -4,496,000.00 (decrease,827.51%)
- Net Income: 20,246,000.00 (increase,246.32%)
- Current Ratio: 1.58 (increase,9.14%)
- Return On Assets: 0.04 (increase,251.46%)
- Return On Equity: 0.07 (increase,226.75%)
- Free Cash Flow: -1,723,000.00 (increase,83.33%)
- Operating Cash Flow Ratio: 0.02 (increase,159.54%)
- Net Working Capital: 128,701,000.00 (increase,16.99%)
- Equity Ratio: 0.54 (increase,7.56%)
- Cash Ratio: 0.26 (increase,10.58%)
- Book Value Per Share: 20.53 (increase,6.16%)
- Capital Expenditure Ratio: 1.38 (increase,681.68%)
- Net Cash Flow: -5,300,000.00 (increase,56.21%)
- Goodwill To Assets: 0.09 (increase,1.56%)
- Operating Income To Assets: 0.03 (increase,82.96%)
- Cash Flow Per Share: 0.32 (increase,153.84%)
- Total Cash Flow: -5,300,000.00 (increase,56.21%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 58,927,000.00
- Current Assets: 356,175,000.00
- P P E Net: 85,304,000.00
- Goodwill: 48,416,000.00
- Other Noncurrent Assets: 2,618,000.00
- Total Assets: 534,234,000.00
- Accounts Payable: 89,558,000.00
- Current Liabilities: 246,169,000.00
- Other Noncurrent Liabilities: 13,000.00
- Common Stock: 243,000.00
- Retained Earnings: 292,264,000.00
- Accumulated Other Comprehensive Income: -29,790,000.00
- Stockholders Equity: 269,959,000.00
- Total Liabilities And Equity: 534,234,000.00
- Inventory: 142,243,000.00
- Operating Income: 8,046,000.00
- Other Nonoperating Income Expense: -348,000.00
- Income Tax Expense: 1,220,000.00
- Comprehensive Income: -1,163,000.00
- Shares Outstanding Basic: 13,960,000.00
- Shares Outstanding Diluted: 14,211,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 835,000.00
- Change In Inventories: -1,609,000.00
- Change In Accrued Taxes: -1,307,000.00
- Cash From Operations: -8,347,000.00
- Capital Expenditures: 1,986,000.00
- Cash From Investing: -3,756,000.00
- Cash From Financing: 618,000.00
- Net Income: 5,846,000.00
- Current Ratio: 1.45
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -10,333,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 110,006,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.24
- Book Value Per Share: 19.34
- Capital Expenditure Ratio: -0.24
- Net Cash Flow: -12,103,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.60
- Total Cash Flow: -12,103,000.00
|
UEIC_2022-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 58,825,000.00 (decrease,13.1%)
- Current Assets: 340,905,000.00 (decrease,0.97%)
- P P E Net: 79,199,000.00 (decrease,3.98%)
- Goodwill: 48,510,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 2,144,000.00 (decrease,14.31%)
- Total Assets: 513,524,000.00 (decrease,1.51%)
- Accounts Payable: 85,635,000.00 (decrease,4.93%)
- Current Liabilities: 204,772,000.00 (increase,3.97%)
- Other Noncurrent Liabilities: 332,000.00 (no change,0.0%)
- Common Stock: 246,000.00 (no change,0.0%)
- Retained Earnings: 336,621,000.00 (decrease,0.28%)
- Accumulated Other Comprehensive Income: -13,881,000.00 (increase,19.98%)
- Stockholders Equity: 295,238,000.00 (decrease,3.95%)
- Total Liabilities And Equity: 513,524,000.00 (decrease,1.51%)
- Inventory: 123,981,000.00 (increase,2.1%)
- Operating Income: 26,536,000.00 (increase,50.5%)
- Other Nonoperating Income Expense: -151,000.00 (decrease,2616.67%)
- Income Tax Expense: 8,300,000.00 (increase,72.92%)
- Comprehensive Income: 16,272,000.00 (increase,18.25%)
- Shares Outstanding Basic: 13,622,000.00 (decrease,0.84%)
- Shares Outstanding Diluted: 13,920,000.00 (decrease,1.01%)
- E P S Basic: 0.85 (decrease,7.61%)
- E P S Diluted: 0.84 (decrease,5.62%)
- Deferred Taxes And Credits: -483,000.00 (decrease,129.51%)
- Change In Inventories: 4,466,000.00 (increase,315.06%)
- Change In Accrued Taxes: -1,664,000.00 (increase,41.35%)
- Cash From Operations: 22,916,000.00 (increase,39.02%)
- Capital Expenditures: 8,782,000.00 (increase,41.51%)
- Cash From Investing: -12,408,000.00 (decrease,52.94%)
- Cash From Financing: -10,226,000.00 (decrease,3430.94%)
- Net Income: 11,631,000.00 (decrease,7.59%)
- Current Ratio: 1.66 (decrease,4.75%)
- Return On Assets: 0.02 (decrease,6.17%)
- Return On Equity: 0.04 (decrease,3.79%)
- Free Cash Flow: 14,134,000.00 (increase,37.52%)
- Operating Cash Flow Ratio: 0.11 (increase,33.71%)
- Net Working Capital: 136,133,000.00 (decrease,7.58%)
- Equity Ratio: 0.57 (decrease,2.48%)
- Cash Ratio: 0.29 (decrease,16.41%)
- Book Value Per Share: 21.67 (decrease,3.14%)
- Capital Expenditure Ratio: 0.38 (increase,1.79%)
- Net Cash Flow: 10,508,000.00 (increase,25.53%)
- Goodwill To Assets: 0.09 (increase,1.44%)
- Operating Income To Assets: 0.05 (increase,52.8%)
- Cash Flow Per Share: 1.68 (increase,40.19%)
- Total Cash Flow: 10,508,000.00 (increase,25.53%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 67,690,000.00 (increase,22.27%)
- Current Assets: 344,250,000.00 (increase,3.65%)
- P P E Net: 82,485,000.00 (decrease,2.81%)
- Goodwill: 48,555,000.00 (increase,0.06%)
- Other Noncurrent Assets: 2,502,000.00 (decrease,6.89%)
- Total Assets: 521,384,000.00 (increase,2.07%)
- Accounts Payable: 90,079,000.00 (increase,12.71%)
- Current Liabilities: 196,956,000.00 (increase,6.37%)
- Other Noncurrent Liabilities: 332,000.00 (no change,0.0%)
- Common Stock: 246,000.00 (no change,0.0%)
- Retained Earnings: 337,576,000.00 (increase,1.68%)
- Accumulated Other Comprehensive Income: -17,347,000.00 (increase,18.9%)
- Stockholders Equity: 307,368,000.00 (decrease,1.05%)
- Total Liabilities And Equity: 521,384,000.00 (increase,2.07%)
- Inventory: 121,430,000.00 (increase,3.0%)
- Operating Income: 17,632,000.00 (increase,104.76%)
- Other Nonoperating Income Expense: 6,000.00 (decrease,73.91%)
- Income Tax Expense: 4,800,000.00 (increase,220.0%)
- Comprehensive Income: 13,761,000.00 (increase,233.6%)
- Shares Outstanding Basic: 13,737,000.00 (decrease,0.48%)
- Shares Outstanding Diluted: 14,062,000.00 (decrease,0.96%)
- E P S Basic: 0.92 (increase,80.39%)
- E P S Diluted: 0.89 (increase,81.63%)
- Deferred Taxes And Credits: 1,637,000.00 (increase,83.11%)
- Change In Inventories: 1,076,000.00 (increase,180.42%)
- Change In Accrued Taxes: -2,837,000.00 (increase,9.65%)
- Cash From Operations: 16,484,000.00 (increase,344.97%)
- Capital Expenditures: 6,206,000.00 (increase,67.82%)
- Cash From Investing: -8,113,000.00 (decrease,68.88%)
- Cash From Financing: 307,000.00 (decrease,96.94%)
- Net Income: 12,586,000.00 (increase,79.98%)
- Current Ratio: 1.75 (decrease,2.56%)
- Return On Assets: 0.02 (increase,76.32%)
- Return On Equity: 0.04 (increase,81.88%)
- Free Cash Flow: 10,278,000.00 (increase,198.57%)
- Operating Cash Flow Ratio: 0.08 (increase,330.29%)
- Net Working Capital: 147,294,000.00 (increase,0.22%)
- Equity Ratio: 0.59 (decrease,3.06%)
- Cash Ratio: 0.34 (increase,14.94%)
- Book Value Per Share: 22.38 (decrease,0.57%)
- Capital Expenditure Ratio: 0.38 (increase,168.51%)
- Net Cash Flow: 8,371,000.00 (increase,172.58%)
- Goodwill To Assets: 0.09 (decrease,1.98%)
- Operating Income To Assets: 0.03 (increase,100.6%)
- Cash Flow Per Share: 1.20 (increase,346.15%)
- Total Cash Flow: 8,371,000.00 (increase,172.58%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 55,363,000.00
- Current Assets: 332,129,000.00
- P P E Net: 84,869,000.00
- Goodwill: 48,527,000.00
- Other Noncurrent Assets: 2,687,000.00
- Total Assets: 510,786,000.00
- Accounts Payable: 79,922,000.00
- Current Liabilities: 185,154,000.00
- Other Noncurrent Liabilities: 332,000.00
- Common Stock: 246,000.00
- Retained Earnings: 331,983,000.00
- Accumulated Other Comprehensive Income: -21,390,000.00
- Stockholders Equity: 310,619,000.00
- Total Liabilities And Equity: 510,786,000.00
- Inventory: 117,892,000.00
- Operating Income: 8,611,000.00
- Other Nonoperating Income Expense: 23,000.00
- Income Tax Expense: 1,500,000.00
- Comprehensive Income: 4,125,000.00
- Shares Outstanding Basic: 13,803,000.00
- Shares Outstanding Diluted: 14,199,000.00
- E P S Basic: 0.51
- E P S Diluted: 0.49
- Deferred Taxes And Credits: 894,000.00
- Change In Inventories: -1,338,000.00
- Change In Accrued Taxes: -3,140,000.00
- Cash From Operations: -6,729,000.00
- Capital Expenditures: 3,698,000.00
- Cash From Investing: -4,804,000.00
- Cash From Financing: 10,040,000.00
- Net Income: 6,993,000.00
- Current Ratio: 1.79
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -10,427,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 146,975,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.30
- Book Value Per Share: 22.50
- Capital Expenditure Ratio: -0.55
- Net Cash Flow: -11,533,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.49
- Total Cash Flow: -11,533,000.00
|
UEIC_2023-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2022, Period: 3
- Current Assets: 349,621,000.00 (increase,0.31%)
- P P E Net: 65,335,000.00 (decrease,3.73%)
- Goodwill: 48,935,000.00 (decrease,0.22%)
- Other Noncurrent Assets: 1,822,000.00 (decrease,12.95%)
- Total Assets: 513,717,000.00 (decrease,0.47%)
- Accounts Payable: 80,211,000.00 (decrease,4.57%)
- Current Liabilities: 228,748,000.00 (decrease,2.01%)
- Other Noncurrent Liabilities: 838,000.00 (decrease,3.34%)
- Retained Earnings: 337,603,000.00 (increase,2.19%)
- Accumulated Other Comprehensive Income: -26,355,000.00 (decrease,38.8%)
- Stockholders Equity: 267,660,000.00 (increase,0.96%)
- Total Liabilities And Equity: 513,717,000.00 (decrease,0.47%)
- Inventory: 135,867,000.00 (decrease,7.82%)
- Operating Income: 16,433,000.00 (increase,232.92%)
- Other Nonoperating Income Expense: -388,000.00 (decrease,16.17%)
- Income Tax Expense: 7,600,000.00 (increase,90.0%)
- Comprehensive Income: -5,519,000.00 (decrease,2.47%)
- Shares Outstanding Basic: 12,709,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 12,797,000.00 (decrease,0.39%)
- E P S Basic: 0.58 (increase,5700.0%)
- E P S Diluted: 0.57 (increase,5600.0%)
- Deferred Taxes And Credits: 2,063,000.00 (increase,68.13%)
- Change In Inventories: 8,477,000.00 (decrease,47.95%)
- Change In Accrued Taxes: 171,000.00 (increase,118.04%)
- Cash From Operations: 103,000.00 (increase,100.6%)
- Capital Expenditures: 10,117,000.00 (increase,84.55%)
- Cash From Investing: -15,653,000.00 (increase,7.53%)
- Cash From Financing: 20,703,000.00 (decrease,0.41%)
- Net Income: 7,312,000.00 (increase,9274.36%)
- Current Ratio: 1.53 (increase,2.37%)
- Return On Assets: 0.01 (increase,9318.65%)
- Return On Equity: 0.03 (increase,9185.19%)
- Free Cash Flow: -10,014,000.00 (increase,55.62%)
- Operating Cash Flow Ratio: 0.00 (increase,100.62%)
- Net Working Capital: 120,873,000.00 (increase,5.03%)
- Equity Ratio: 0.52 (increase,1.44%)
- Book Value Per Share: 21.06 (increase,1.17%)
- Capital Expenditure Ratio: 98.22 (increase,30710.12%)
- Net Cash Flow: -15,550,000.00 (increase,54.28%)
- Goodwill To Assets: 0.10 (increase,0.25%)
- Operating Income To Assets: 0.03 (increase,234.49%)
- Cash Flow Per Share: 0.01 (increase,100.6%)
- Total Cash Flow: -15,550,000.00 (increase,54.28%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2022, Period: 2
- Current Assets: 348,525,000.00 (decrease,0.66%)
- P P E Net: 67,867,000.00 (decrease,5.0%)
- Goodwill: 49,044,000.00 (decrease,0.22%)
- Other Noncurrent Assets: 2,093,000.00 (decrease,6.9%)
- Total Assets: 516,144,000.00 (decrease,1.71%)
- Accounts Payable: 84,054,000.00 (increase,1.82%)
- Current Liabilities: 233,438,000.00 (decrease,0.92%)
- Other Noncurrent Liabilities: 867,000.00 (decrease,2.14%)
- Retained Earnings: 330,369,000.00 (increase,0.91%)
- Accumulated Other Comprehensive Income: -18,988,000.00 (decrease,62.64%)
- Stockholders Equity: 265,114,000.00 (decrease,1.94%)
- Total Liabilities And Equity: 516,144,000.00 (decrease,1.71%)
- Inventory: 147,394,000.00 (increase,5.73%)
- Operating Income: 4,936,000.00 (increase,979.86%)
- Other Nonoperating Income Expense: -334,000.00 (decrease,192.78%)
- Income Tax Expense: 4,000,000.00 (increase,66.67%)
- Comprehensive Income: -5,386,000.00 (decrease,407.63%)
- Shares Outstanding Basic: 12,736,000.00 (decrease,0.59%)
- Shares Outstanding Diluted: 12,847,000.00 (increase,0.27%)
- E P S Basic: 0.01 (increase,104.35%)
- E P S Diluted: 0.01 (increase,104.35%)
- Deferred Taxes And Credits: 1,227,000.00 (increase,356.13%)
- Change In Inventories: 16,287,000.00 (increase,254.14%)
- Change In Accrued Taxes: -948,000.00 (decrease,385.54%)
- Cash From Operations: -17,084,000.00 (increase,4.93%)
- Capital Expenditures: 5,482,000.00 (increase,207.11%)
- Cash From Investing: -16,927,000.00 (decrease,45.66%)
- Cash From Financing: 20,789,000.00 (decrease,3.96%)
- Net Income: 78,000.00 (increase,102.68%)
- Current Ratio: 1.49 (increase,0.26%)
- Return On Assets: 0.00 (increase,102.73%)
- Return On Equity: 0.00 (increase,102.73%)
- Free Cash Flow: -22,566,000.00 (decrease,14.24%)
- Operating Cash Flow Ratio: -0.07 (increase,4.04%)
- Net Working Capital: 115,087,000.00 (decrease,0.13%)
- Equity Ratio: 0.51 (decrease,0.23%)
- Book Value Per Share: 20.82 (decrease,1.35%)
- Capital Expenditure Ratio: -0.32 (decrease,223.02%)
- Net Cash Flow: -34,011,000.00 (decrease,14.94%)
- Goodwill To Assets: 0.10 (increase,1.52%)
- Operating Income To Assets: 0.01 (increase,995.17%)
- Cash Flow Per Share: -1.34 (increase,4.36%)
- Total Cash Flow: -34,011,000.00 (decrease,14.94%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2022, Period: 1
- Current Assets: 350,853,000.00
- P P E Net: 71,437,000.00
- Goodwill: 49,152,000.00
- Other Noncurrent Assets: 2,248,000.00
- Total Assets: 525,124,000.00
- Accounts Payable: 82,550,000.00
- Current Liabilities: 235,612,000.00
- Other Noncurrent Liabilities: 886,000.00
- Retained Earnings: 327,381,000.00
- Accumulated Other Comprehensive Income: -11,675,000.00
- Stockholders Equity: 270,357,000.00
- Total Liabilities And Equity: 525,124,000.00
- Inventory: 139,400,000.00
- Operating Income: -561,000.00
- Other Nonoperating Income Expense: 360,000.00
- Income Tax Expense: 2,400,000.00
- Comprehensive Income: -1,061,000.00
- Shares Outstanding Basic: 12,812,000.00
- Shares Outstanding Diluted: 12,812,000.00
- E P S Basic: -0.23
- E P S Diluted: -0.23
- Deferred Taxes And Credits: 269,000.00
- Change In Inventories: 4,599,000.00
- Change In Accrued Taxes: 332,000.00
- Cash From Operations: -17,969,000.00
- Capital Expenditures: 1,785,000.00
- Cash From Investing: -11,621,000.00
- Cash From Financing: 21,646,000.00
- Net Income: -2,910,000.00
- Current Ratio: 1.49
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: -19,754,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 115,241,000.00
- Equity Ratio: 0.51
- Book Value Per Share: 21.10
- Capital Expenditure Ratio: -0.10
- Net Cash Flow: -29,590,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: -0.00
- Cash Flow Per Share: -1.40
- Total Cash Flow: -29,590,000.00
|
UEIC_2024-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2023, Period: 3
- Current Assets: 282,391,000.00 (increase,0.59%)
- P P E Net: 46,613,000.00 (decrease,19.94%)
- Goodwill: 0.00 (no change,nan%)
- Other Noncurrent Assets: 1,558,000.00 (decrease,9.79%)
- Total Assets: 378,340,000.00 (decrease,3.47%)
- Accounts Payable: 54,776,000.00 (increase,14.45%)
- Current Liabilities: 182,518,000.00 (increase,4.79%)
- Other Noncurrent Liabilities: 739,000.00 (decrease,1.6%)
- Retained Earnings: 239,562,000.00 (decrease,7.48%)
- Accumulated Other Comprehensive Income: -23,889,000.00 (decrease,6.7%)
- Stockholders Equity: 181,527,000.00 (decrease,9.24%)
- Total Liabilities And Equity: 378,340,000.00 (decrease,3.47%)
- Inventory: 93,462,000.00 (decrease,11.71%)
- Operating Income: -82,689,000.00 (decrease,20.44%)
- Other Nonoperating Income Expense: -1,767,000.00 (decrease,92.9%)
- Income Tax Expense: 3,400,000.00 (increase,3300.0%)
- Comprehensive Income: -93,838,000.00 (decrease,28.59%)
- Shares Outstanding Basic: 12,839,000.00 (increase,0.27%)
- Shares Outstanding Diluted: 12,839,000.00 (increase,0.27%)
- E P S Basic: -7.10 (decrease,26.56%)
- E P S Diluted: -7.10 (decrease,26.56%)
- Deferred Taxes And Credits: 259,000.00 (increase,82.39%)
- Change In Inventories: -44,991,000.00 (decrease,35.54%)
- Change In Accrued Taxes: 424,000.00 (increase,134.64%)
- Cash From Operations: 20,076,000.00 (increase,51.46%)
- Capital Expenditures: 6,840,000.00 (increase,17.79%)
- Cash From Investing: -11,483,000.00 (decrease,26.16%)
- Cash From Financing: -13,888,000.00 (decrease,0.24%)
- Net Income: -91,136,000.00 (decrease,26.98%)
- Current Ratio: 1.55 (decrease,4.01%)
- Return On Assets: -0.24 (decrease,31.54%)
- Return On Equity: -0.50 (decrease,39.9%)
- Free Cash Flow: 13,236,000.00 (increase,77.71%)
- Operating Cash Flow Ratio: 0.11 (increase,44.54%)
- Net Working Capital: 99,873,000.00 (decrease,6.27%)
- Equity Ratio: 0.48 (decrease,5.97%)
- Book Value Per Share: 14.14 (decrease,9.48%)
- Capital Expenditure Ratio: 0.34 (decrease,22.23%)
- Net Cash Flow: 8,593,000.00 (increase,106.91%)
- Goodwill To Assets: 0.00 (no change,nan%)
- Operating Income To Assets: -0.22 (decrease,24.77%)
- Cash Flow Per Share: 1.56 (increase,51.05%)
- Total Cash Flow: 8,593,000.00 (increase,106.91%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2023, Period: 2
- Current Assets: 280,733,000.00 (decrease,7.16%)
- P P E Net: 58,221,000.00 (decrease,5.78%)
- Goodwill: 0.00 (no change,nan%)
- Other Noncurrent Assets: 1,727,000.00 (decrease,12.11%)
- Total Assets: 391,941,000.00 (decrease,6.0%)
- Accounts Payable: 47,860,000.00 (decrease,5.72%)
- Current Liabilities: 174,175,000.00 (decrease,7.26%)
- Other Noncurrent Liabilities: 751,000.00 (decrease,3.59%)
- Retained Earnings: 258,924,000.00 (decrease,3.87%)
- Accumulated Other Comprehensive Income: -22,388,000.00 (decrease,16.17%)
- Stockholders Equity: 199,999,000.00 (decrease,5.23%)
- Total Liabilities And Equity: 391,941,000.00 (decrease,6.0%)
- Inventory: 105,858,000.00 (decrease,13.72%)
- Operating Income: -68,656,000.00 (decrease,15.34%)
- Other Nonoperating Income Expense: -916,000.00 (decrease,328.04%)
- Income Tax Expense: 100,000.00 (decrease,85.71%)
- Comprehensive Income: -72,975,000.00 (decrease,22.76%)
- Shares Outstanding Basic: 12,804,000.00 (increase,0.43%)
- Shares Outstanding Diluted: 12,804,000.00 (increase,0.43%)
- E P S Basic: -5.61 (decrease,16.63%)
- E P S Diluted: -5.61 (decrease,16.63%)
- Deferred Taxes And Credits: 142,000.00 (decrease,79.74%)
- Change In Inventories: -33,195,000.00 (decrease,83.84%)
- Change In Accrued Taxes: -1,224,000.00 (decrease,488.46%)
- Cash From Operations: 13,255,000.00 (increase,754.57%)
- Capital Expenditures: 5,807,000.00 (increase,78.07%)
- Cash From Investing: -9,102,000.00 (decrease,88.41%)
- Cash From Financing: -13,855,000.00 (decrease,263.46%)
- Net Income: -71,774,000.00 (decrease,16.97%)
- Current Ratio: 1.61 (increase,0.11%)
- Return On Assets: -0.18 (decrease,24.43%)
- Return On Equity: -0.36 (decrease,23.42%)
- Free Cash Flow: 7,448,000.00 (increase,240.9%)
- Operating Cash Flow Ratio: 0.08 (increase,805.8%)
- Net Working Capital: 106,558,000.00 (decrease,6.99%)
- Equity Ratio: 0.51 (increase,0.82%)
- Book Value Per Share: 15.62 (decrease,5.64%)
- Capital Expenditure Ratio: 0.44 (increase,127.2%)
- Net Cash Flow: 4,153,000.00 (increase,160.57%)
- Goodwill To Assets: 0.00 (no change,nan%)
- Operating Income To Assets: -0.18 (decrease,22.71%)
- Cash Flow Per Share: 1.04 (increase,751.76%)
- Total Cash Flow: 4,153,000.00 (increase,160.57%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2023, Period: 1
- Current Assets: 302,370,000.00
- P P E Net: 61,791,000.00
- Goodwill: 0.00
- Other Noncurrent Assets: 1,965,000.00
- Total Assets: 416,967,000.00
- Accounts Payable: 50,766,000.00
- Current Liabilities: 187,807,000.00
- Other Noncurrent Liabilities: 779,000.00
- Retained Earnings: 269,335,000.00
- Accumulated Other Comprehensive Income: -19,271,000.00
- Stockholders Equity: 211,039,000.00
- Total Liabilities And Equity: 416,967,000.00
- Inventory: 122,688,000.00
- Operating Income: -59,524,000.00
- Other Nonoperating Income Expense: -214,000.00
- Income Tax Expense: 700,000.00
- Comprehensive Income: -59,447,000.00
- Shares Outstanding Basic: 12,749,000.00
- Shares Outstanding Diluted: 12,749,000.00
- E P S Basic: -4.81
- E P S Diluted: -4.81
- Deferred Taxes And Credits: 701,000.00
- Change In Inventories: -18,056,000.00
- Change In Accrued Taxes: -208,000.00
- Cash From Operations: -2,025,000.00
- Capital Expenditures: 3,261,000.00
- Cash From Investing: -4,831,000.00
- Cash From Financing: -3,812,000.00
- Net Income: -61,363,000.00
- Current Ratio: 1.61
- Return On Assets: -0.15
- Return On Equity: -0.29
- Free Cash Flow: -5,286,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 114,563,000.00
- Equity Ratio: 0.51
- Book Value Per Share: 16.55
- Capital Expenditure Ratio: -1.61
- Net Cash Flow: -6,856,000.00
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.14
- Cash Flow Per Share: -0.16
- Total Cash Flow: -6,856,000.00
|
UEIC_2025-01-01 |
π Financial Report for ticker/company:'UEIC' β Year: 2024, Period: 3
- Current Assets: 237,265,000.00 (increase,4.92%)
- P P E Net: 37,610,000.00 (decrease,4.2%)
- Other Noncurrent Assets: 1,405,000.00 (increase,0.07%)
- Total Assets: 321,255,000.00 (increase,2.31%)
- Accounts Payable: 62,785,000.00 (increase,13.09%)
- Current Liabilities: 147,745,000.00 (increase,4.8%)
- Other Noncurrent Liabilities: 728,000.00 (increase,1.25%)
- Retained Earnings: 212,960,000.00 (decrease,1.23%)
- Accumulated Other Comprehensive Income: -23,051,000.00 (increase,8.71%)
- Stockholders Equity: 161,186,000.00 (increase,0.89%)
- Total Liabilities And Equity: 321,255,000.00 (increase,2.31%)
- Inventory: 88,939,000.00 (increase,1.66%)
- Operating Income: -10,943,000.00 (increase,3.68%)
- Other Nonoperating Income Expense: 105,000.00 (increase,162.13%)
- Income Tax Expense: 6,000,000.00 (increase,71.43%)
- Comprehensive Income: -21,793,000.00 (decrease,2.15%)
- Shares Outstanding Basic: 12,935,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 12,935,000.00 (increase,0.2%)
- E P S Basic: -1.51 (decrease,16.15%)
- E P S Diluted: -1.51 (decrease,16.15%)
- Deferred Taxes And Credits: 1,056,000.00 (increase,842.86%)
- Change In Inventories: 453,000.00 (decrease,50.44%)
- Change In Accrued Taxes: 1,497,000.00 (increase,48.96%)
- Cash From Operations: 8,339,000.00 (increase,211.74%)
- Capital Expenditures: 3,541,000.00 (increase,31.34%)
- Cash From Investing: -6,691,000.00 (decrease,33.71%)
- Cash From Financing: -17,102,000.00 (decrease,7.96%)
- Net Income: -19,500,000.00 (decrease,15.78%)
- Current Ratio: 1.61 (increase,0.12%)
- Return On Assets: -0.06 (decrease,13.17%)
- Return On Equity: -0.12 (decrease,14.77%)
- Free Cash Flow: 4,798,000.00 (increase,22947.62%)
- Operating Cash Flow Ratio: 0.06 (increase,197.45%)
- Net Working Capital: 89,520,000.00 (increase,5.12%)
- Equity Ratio: 0.50 (decrease,1.39%)
- Book Value Per Share: 12.46 (increase,0.68%)
- Capital Expenditure Ratio: 0.42 (decrease,57.87%)
- Net Cash Flow: 1,648,000.00 (increase,170.76%)
- Operating Income To Assets: -0.03 (increase,5.85%)
- Cash Flow Per Share: 0.64 (increase,211.11%)
- Total Cash Flow: 1,648,000.00 (increase,170.76%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2024, Period: 2
- Current Assets: 226,132,000.00 (decrease,1.78%)
- P P E Net: 39,259,000.00 (decrease,6.85%)
- Other Noncurrent Assets: 1,404,000.00 (decrease,4.42%)
- Total Assets: 314,003,000.00 (decrease,2.77%)
- Accounts Payable: 55,518,000.00 (increase,11.58%)
- Current Liabilities: 140,975,000.00 (increase,1.67%)
- Other Noncurrent Liabilities: 719,000.00 (decrease,0.83%)
- Retained Earnings: 215,618,000.00 (decrease,3.66%)
- Accumulated Other Comprehensive Income: -25,251,000.00 (decrease,12.98%)
- Stockholders Equity: 159,771,000.00 (decrease,5.83%)
- Total Liabilities And Equity: 314,003,000.00 (decrease,2.77%)
- Inventory: 87,491,000.00 (increase,5.11%)
- Operating Income: -11,361,000.00 (decrease,64.46%)
- Other Nonoperating Income Expense: -169,000.00 (decrease,111.25%)
- Income Tax Expense: 3,500,000.00 (increase,400.0%)
- Comprehensive Income: -21,335,000.00 (decrease,108.35%)
- Shares Outstanding Basic: 12,909,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 12,909,000.00 (increase,0.05%)
- E P S Basic: -1.30 (decrease,94.03%)
- E P S Diluted: -1.30 (decrease,94.03%)
- Deferred Taxes And Credits: 112,000.00 (increase,3833.33%)
- Change In Inventories: 914,000.00 (increase,122.12%)
- Change In Accrued Taxes: 1,005,000.00 (increase,277.25%)
- Cash From Operations: 2,675,000.00 (increase,196.4%)
- Capital Expenditures: 2,696,000.00 (increase,100.15%)
- Cash From Investing: -5,004,000.00 (decrease,111.5%)
- Cash From Financing: -15,841,000.00 (decrease,54.85%)
- Net Income: -16,842,000.00 (decrease,94.73%)
- Current Ratio: 1.60 (decrease,3.39%)
- Return On Assets: -0.05 (decrease,100.27%)
- Return On Equity: -0.11 (decrease,106.77%)
- Free Cash Flow: -21,000.00 (increase,99.49%)
- Operating Cash Flow Ratio: 0.02 (increase,194.82%)
- Net Working Capital: 85,157,000.00 (decrease,7.0%)
- Equity Ratio: 0.51 (decrease,3.15%)
- Book Value Per Share: 12.38 (decrease,5.88%)
- Capital Expenditure Ratio: 1.01 (increase,307.63%)
- Net Cash Flow: -2,329,000.00 (increase,54.7%)
- Operating Income To Assets: -0.04 (decrease,69.14%)
- Cash Flow Per Share: 0.21 (increase,196.34%)
- Total Cash Flow: -2,329,000.00 (increase,54.7%)
---
π Financial Report for ticker/company:'UEIC' β Year: 2024, Period: 1
- Current Assets: 230,230,000.00
- P P E Net: 42,144,000.00
- Other Noncurrent Assets: 1,469,000.00
- Total Assets: 322,941,000.00
- Accounts Payable: 49,756,000.00
- Current Liabilities: 138,666,000.00
- Other Noncurrent Liabilities: 725,000.00
- Retained Earnings: 223,811,000.00
- Accumulated Other Comprehensive Income: -22,349,000.00
- Stockholders Equity: 169,655,000.00
- Total Liabilities And Equity: 322,941,000.00
- Inventory: 83,236,000.00
- Operating Income: -6,908,000.00
- Other Nonoperating Income Expense: -80,000.00
- Income Tax Expense: 700,000.00
- Comprehensive Income: -10,240,000.00
- Shares Outstanding Basic: 12,902,000.00
- Shares Outstanding Diluted: 12,902,000.00
- E P S Basic: -0.67
- E P S Diluted: -0.67
- Deferred Taxes And Credits: -3,000.00
- Change In Inventories: -4,132,000.00
- Change In Accrued Taxes: -567,000.00
- Cash From Operations: -2,775,000.00
- Capital Expenditures: 1,347,000.00
- Cash From Investing: -2,366,000.00
- Cash From Financing: -10,230,000.00
- Net Income: -8,649,000.00
- Current Ratio: 1.66
- Return On Assets: -0.03
- Return On Equity: -0.05
- Free Cash Flow: -4,122,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 91,564,000.00
- Equity Ratio: 0.53
- Book Value Per Share: 13.15
- Capital Expenditure Ratio: -0.49
- Net Cash Flow: -5,141,000.00
- Operating Income To Assets: -0.02
- Cash Flow Per Share: -0.22
- Total Cash Flow: -5,141,000.00
|
CNDT_2017-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 148,000,000.00
- Accounts Receivable: 1,420,000,000.00
- Current Assets: 2,020,000,000.00
- P P E Net: 264,000,000.00
- Goodwill: 4,850,000,000.00
- Other Noncurrent Assets: 564,000,000.00
- Total Assets: 8,923,000,000.00
- Accounts Payable: 116,000,000.00
- Other Current Liabilities: 609,000,000.00
- Current Liabilities: 2,306,000,000.00
- Other Noncurrent Liabilities: 169,000,000.00
- Accumulated Other Comprehensive Income: -203,000,000.00
- Stockholders Equity: 10,980,000,000.00
- Total Liabilities And Equity: 8,923,000,000.00
- Revenue: 4,894,000,000.00
- Income Tax Expense: -54,000,000.00
- Other Comprehensive Income: -22,000,000.00
- Comprehensive Income: -54,000,000.00
- Capital Expenditures: 86,000,000.00
- Net Income: -32,000,000.00
- Net Profit Margin: -0.01
- Current Ratio: 0.88
- Return On Assets: -0.00
- Return On Equity: -0.00
- Asset Turnover: 0.55
- Receivables Turnover: 3.45
- Net Working Capital: -286,000,000.00
- Equity Ratio: 1.23
- Cash Ratio: 0.06
- Total Comprehensive Income: -54,000,000.00
- Fixed Asset Turnover: 18.54
- O C Ito Net Income Ratio: 0.69
- Goodwill To Assets: 0.54
- Working Capital Turnover: -17.11
- Total Equity Turnover: 0.45
- O C Ito Revenue: -0.00
|
CNDT_2018-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 468,000,000.00 (increase,51.46%)
- Accounts Receivable: 1,380,000,000.00 (increase,0.44%)
- Current Assets: 2,112,000,000.00 (increase,6.34%)
- P P E Net: 249,000,000.00 (decrease,4.96%)
- Goodwill: 3,899,000,000.00 (decrease,0.56%)
- Other Noncurrent Assets: 328,000,000.00 (decrease,28.07%)
- Total Assets: 7,547,000,000.00 (decrease,1.32%)
- Accounts Payable: 147,000,000.00 (increase,38.68%)
- Other Current Liabilities: 591,000,000.00 (decrease,2.15%)
- Current Liabilities: 1,214,000,000.00 (increase,0.17%)
- Other Noncurrent Liabilities: 132,000,000.00 (decrease,7.69%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -34,000,000.00 (decrease,126.67%)
- Accumulated Other Comprehensive Income: -490,000,000.00 (increase,1.61%)
- Stockholders Equity: 3,312,000,000.00 (decrease,0.15%)
- Total Liabilities And Equity: 7,547,000,000.00 (decrease,1.32%)
- Additional Paid In Capital: 3,834,000,000.00 (increase,0.16%)
- Revenue: 4,529,000,000.00 (increase,48.54%)
- Income Tax Expense: 11,000,000.00 (increase,157.89%)
- Other Comprehensive Income: 36,000,000.00 (increase,28.57%)
- Comprehensive Income: 9,000,000.00 (decrease,50.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 57,000,000.00 (increase,54.05%)
- Net Income: -27,000,000.00 (decrease,170.0%)
- Interest Expense.1: 105,000,000.00 (increase,50.0%)
- Net Profit Margin: -0.01 (decrease,81.77%)
- Current Ratio: 1.74 (increase,6.17%)
- Return On Assets: -0.00 (decrease,173.61%)
- Return On Equity: -0.01 (decrease,170.41%)
- Asset Turnover: 0.60 (increase,50.53%)
- Receivables Turnover: 3.28 (increase,47.89%)
- Net Working Capital: 898,000,000.00 (increase,16.02%)
- Equity Ratio: 0.44 (increase,1.19%)
- Cash Ratio: 0.39 (increase,51.21%)
- Total Comprehensive Income: 9,000,000.00 (decrease,50.0%)
- Fixed Asset Turnover: 18.19 (increase,56.3%)
- O C Ito Net Income Ratio: -1.33 (increase,52.38%)
- Goodwill To Assets: 0.52 (increase,0.77%)
- Working Capital Turnover: 5.04 (increase,28.03%)
- Total Equity Turnover: 1.37 (increase,48.76%)
- O C Ito Revenue: 0.01 (decrease,13.44%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 309,000,000.00 (increase,21.18%)
- Accounts Receivable: 1,374,000,000.00 (decrease,2.41%)
- Current Assets: 1,986,000,000.00 (increase,0.61%)
- P P E Net: 262,000,000.00 (decrease,7.09%)
- Goodwill: 3,921,000,000.00 (increase,0.56%)
- Other Noncurrent Assets: 456,000,000.00 (decrease,1.3%)
- Total Assets: 7,648,000,000.00 (decrease,0.68%)
- Accounts Payable: 106,000,000.00 (decrease,18.46%)
- Other Current Liabilities: 604,000,000.00 (increase,0.17%)
- Current Liabilities: 1,212,000,000.00 (decrease,2.88%)
- Other Noncurrent Liabilities: 143,000,000.00 (decrease,3.38%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -15,000,000.00 (decrease,87.5%)
- Accumulated Other Comprehensive Income: -498,000,000.00 (increase,2.54%)
- Stockholders Equity: 3,317,000,000.00 (increase,0.55%)
- Total Liabilities And Equity: 7,648,000,000.00 (decrease,0.68%)
- Additional Paid In Capital: 3,828,000,000.00 (increase,0.31%)
- Revenue: 3,049,000,000.00 (increase,96.33%)
- Income Tax Expense: -19,000,000.00 (decrease,58.33%)
- Other Comprehensive Income: 28,000,000.00 (increase,86.67%)
- Comprehensive Income: 18,000,000.00 (increase,100.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 37,000,000.00 (increase,117.65%)
- Net Income: -10,000,000.00 (decrease,66.67%)
- Interest Expense.1: 70,000,000.00 (increase,94.44%)
- Net Profit Margin: -0.00 (increase,15.11%)
- Current Ratio: 1.64 (increase,3.6%)
- Return On Assets: -0.00 (decrease,67.8%)
- Return On Equity: -0.00 (decrease,65.76%)
- Asset Turnover: 0.40 (increase,97.66%)
- Receivables Turnover: 2.22 (increase,101.19%)
- Net Working Capital: 774,000,000.00 (increase,6.61%)
- Equity Ratio: 0.43 (increase,1.23%)
- Cash Ratio: 0.25 (increase,24.78%)
- Total Comprehensive Income: 18,000,000.00 (increase,100.0%)
- Fixed Asset Turnover: 11.64 (increase,111.32%)
- O C Ito Net Income Ratio: -2.80 (decrease,12.0%)
- Goodwill To Assets: 0.51 (increase,1.25%)
- Working Capital Turnover: 3.94 (increase,84.15%)
- Total Equity Turnover: 0.92 (increase,95.26%)
- O C Ito Revenue: 0.01 (decrease,4.92%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 255,000,000.00
- Accounts Receivable: 1,408,000,000.00
- Current Assets: 1,974,000,000.00
- P P E Net: 282,000,000.00
- Goodwill: 3,899,000,000.00
- Other Noncurrent Assets: 462,000,000.00
- Total Assets: 7,700,000,000.00
- Accounts Payable: 130,000,000.00
- Other Current Liabilities: 603,000,000.00
- Current Liabilities: 1,248,000,000.00
- Other Noncurrent Liabilities: 148,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: -8,000,000.00
- Accumulated Other Comprehensive Income: -511,000,000.00
- Stockholders Equity: 3,299,000,000.00
- Total Liabilities And Equity: 7,700,000,000.00
- Additional Paid In Capital: 3,816,000,000.00
- Revenue: 1,553,000,000.00
- Income Tax Expense: -12,000,000.00
- Other Comprehensive Income: 15,000,000.00
- Comprehensive Income: 9,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 17,000,000.00
- Net Income: -6,000,000.00
- Interest Expense.1: 36,000,000.00
- Net Profit Margin: -0.00
- Current Ratio: 1.58
- Return On Assets: -0.00
- Return On Equity: -0.00
- Asset Turnover: 0.20
- Receivables Turnover: 1.10
- Net Working Capital: 726,000,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.20
- Total Comprehensive Income: 9,000,000.00
- Fixed Asset Turnover: 5.51
- O C Ito Net Income Ratio: -2.50
- Goodwill To Assets: 0.51
- Working Capital Turnover: 2.14
- Total Equity Turnover: 0.47
- O C Ito Revenue: 0.01
|
CNDT_2019-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 586,000,000.00 (decrease,40.99%)
- Accounts Receivable: 951,000,000.00 (increase,2.26%)
- Current Assets: 1,993,000,000.00 (decrease,25.1%)
- P P E Net: 297,000,000.00 (increase,7.61%)
- Goodwill: 3,417,000,000.00 (decrease,0.2%)
- Other Noncurrent Assets: 312,000,000.00 (increase,2.63%)
- Total Assets: 6,730,000,000.00 (decrease,9.49%)
- Accounts Payable: 216,000,000.00 (increase,36.71%)
- Other Current Liabilities: 613,000,000.00 (increase,8.11%)
- Current Liabilities: 1,251,000,000.00 (decrease,4.72%)
- Other Noncurrent Liabilities: 130,000,000.00 (decrease,3.7%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -90,000,000.00 (decrease,162.5%)
- Accumulated Other Comprehensive Income: -424,000,000.00 (increase,17.19%)
- Stockholders Equity: 3,359,000,000.00 (decrease,4.0%)
- Total Liabilities And Equity: 6,730,000,000.00 (decrease,9.49%)
- Additional Paid In Capital: 3,871,000,000.00 (increase,0.16%)
- Income Tax Expense: 24,000,000.00 (decrease,38.46%)
- Other Comprehensive Income: 75,000,000.00 (increase,516.67%)
- Comprehensive Income: -201,000,000.00 (decrease,252.63%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Capital Expenditures: 119,000,000.00 (increase,56.58%)
- Net Income: -276,000,000.00 (decrease,607.69%)
- Interest Expense.1: 92,000,000.00 (increase,31.43%)
- Current Ratio: 1.59 (decrease,21.39%)
- Return On Assets: -0.04 (decrease,681.93%)
- Return On Equity: -0.08 (decrease,637.19%)
- Net Working Capital: 742,000,000.00 (decrease,44.96%)
- Equity Ratio: 0.50 (increase,6.07%)
- Cash Ratio: 0.47 (decrease,38.06%)
- Total Comprehensive Income: -201,000,000.00 (decrease,252.63%)
- O C Ito Net Income Ratio: -0.27 (decrease,158.88%)
- Goodwill To Assets: 0.51 (increase,10.26%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 993,000,000.00 (increase,79.57%)
- Accounts Receivable: 930,000,000.00 (decrease,9.36%)
- Current Assets: 2,661,000,000.00 (increase,1.56%)
- P P E Net: 276,000,000.00 (increase,6.15%)
- Goodwill: 3,424,000,000.00 (decrease,0.95%)
- Other Noncurrent Assets: 304,000,000.00 (decrease,11.37%)
- Total Assets: 7,436,000,000.00 (decrease,1.0%)
- Accounts Payable: 158,000,000.00 (increase,3.95%)
- Other Current Liabilities: 567,000,000.00 (increase,5.59%)
- Current Liabilities: 1,313,000,000.00 (decrease,4.44%)
- Other Noncurrent Liabilities: 135,000,000.00 (increase,3.05%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 144,000,000.00 (increase,5.88%)
- Accumulated Other Comprehensive Income: -512,000,000.00 (decrease,6.44%)
- Stockholders Equity: 3,499,000,000.00 (decrease,0.31%)
- Total Liabilities And Equity: 7,436,000,000.00 (decrease,1.0%)
- Additional Paid In Capital: 3,865,000,000.00 (increase,0.31%)
- Income Tax Expense: 39,000,000.00 (increase,1075.0%)
- Other Comprehensive Income: -18,000,000.00 (decrease,238.46%)
- Comprehensive Income: -57,000,000.00 (decrease,54.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 76,000,000.00 (increase,130.3%)
- Net Income: -39,000,000.00 (increase,22.0%)
- Interest Expense.1: 70,000,000.00 (increase,112.12%)
- Current Ratio: 2.03 (increase,6.28%)
- Return On Assets: -0.01 (increase,21.21%)
- Return On Equity: -0.01 (increase,21.75%)
- Net Working Capital: 1,348,000,000.00 (increase,8.19%)
- Equity Ratio: 0.47 (increase,0.69%)
- Cash Ratio: 0.76 (increase,87.91%)
- Total Comprehensive Income: -57,000,000.00 (decrease,54.05%)
- O C Ito Net Income Ratio: 0.46 (increase,277.51%)
- Goodwill To Assets: 0.46 (increase,0.04%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 553,000,000.00
- Accounts Receivable: 1,026,000,000.00
- Current Assets: 2,620,000,000.00
- P P E Net: 260,000,000.00
- Goodwill: 3,457,000,000.00
- Other Noncurrent Assets: 343,000,000.00
- Total Assets: 7,511,000,000.00
- Accounts Payable: 152,000,000.00
- Other Current Liabilities: 537,000,000.00
- Current Liabilities: 1,374,000,000.00
- Other Noncurrent Liabilities: 131,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 136,000,000.00
- Accumulated Other Comprehensive Income: -481,000,000.00
- Stockholders Equity: 3,510,000,000.00
- Total Liabilities And Equity: 7,511,000,000.00
- Additional Paid In Capital: 3,853,000,000.00
- Income Tax Expense: -4,000,000.00
- Other Comprehensive Income: 13,000,000.00
- Comprehensive Income: -37,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 33,000,000.00
- Net Income: -50,000,000.00
- Interest Expense.1: 33,000,000.00
- Current Ratio: 1.91
- Return On Assets: -0.01
- Return On Equity: -0.01
- Net Working Capital: 1,246,000,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.40
- Total Comprehensive Income: -37,000,000.00
- O C Ito Net Income Ratio: -0.26
- Goodwill To Assets: 0.46
|
CNDT_2020-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 228,000,000.00 (decrease,17.39%)
- Accounts Receivable: 840,000,000.00 (increase,1.94%)
- Current Assets: 1,546,000,000.00 (decrease,3.8%)
- P P E Net: 331,000,000.00 (decrease,0.6%)
- Goodwill: 2,090,000,000.00 (decrease,0.71%)
- Other Noncurrent Assets: 370,000,000.00 (decrease,1.33%)
- Total Assets: 5,114,000,000.00 (decrease,3.56%)
- Accounts Payable: 145,000,000.00 (decrease,9.94%)
- Other Current Liabilities: 693,000,000.00 (decrease,7.23%)
- Current Liabilities: 1,123,000,000.00 (decrease,7.72%)
- Other Noncurrent Liabilities: 87,000,000.00 (decrease,17.14%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -1,601,000,000.00 (decrease,1.14%)
- Accumulated Other Comprehensive Income: -419,000,000.00 (decrease,3.71%)
- Stockholders Equity: 1,868,000,000.00 (decrease,1.74%)
- Total Liabilities And Equity: 5,114,000,000.00 (decrease,3.56%)
- Additional Paid In Capital: 3,886,000,000.00 (no change,0.0%)
- Revenue: 3,368,000,000.00 (increase,48.37%)
- Income Tax Expense: -118,000,000.00 (increase,1.67%)
- Other Comprehensive Income: 6,000,000.00 (decrease,71.43%)
- Comprehensive Income: -1,347,000,000.00 (decrease,2.36%)
- E P S Basic: -6.00 (no change,0.0%)
- E P S Diluted: -6.00 (no change,0.0%)
- Capital Expenditures: 109,000,000.00 (increase,43.42%)
- Net Income: -1,353,000,000.00 (decrease,1.2%)
- Interest Expense.1: 60,000,000.00 (increase,50.0%)
- Net Profit Margin: -0.40 (increase,31.79%)
- Current Ratio: 1.38 (increase,4.26%)
- Return On Assets: -0.26 (decrease,4.94%)
- Return On Equity: -0.72 (decrease,2.98%)
- Asset Turnover: 0.66 (increase,53.85%)
- Receivables Turnover: 4.01 (increase,45.54%)
- Net Working Capital: 423,000,000.00 (increase,8.46%)
- Equity Ratio: 0.37 (increase,1.9%)
- Cash Ratio: 0.20 (decrease,10.48%)
- Total Comprehensive Income: -1,347,000,000.00 (decrease,2.36%)
- Fixed Asset Turnover: 10.18 (increase,49.27%)
- O C Ito Net Income Ratio: -0.00 (increase,71.77%)
- Goodwill To Assets: 0.41 (increase,2.96%)
- Working Capital Turnover: 7.96 (increase,36.8%)
- Total Equity Turnover: 1.80 (increase,50.99%)
- O C Ito Revenue: 0.00 (decrease,80.74%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 276,000,000.00
- Accounts Receivable: 824,000,000.00
- Current Assets: 1,607,000,000.00
- P P E Net: 333,000,000.00
- Goodwill: 2,105,000,000.00
- Other Noncurrent Assets: 375,000,000.00
- Total Assets: 5,303,000,000.00
- Accounts Payable: 161,000,000.00
- Other Current Liabilities: 747,000,000.00
- Current Liabilities: 1,217,000,000.00
- Other Noncurrent Liabilities: 105,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: -1,583,000,000.00
- Accumulated Other Comprehensive Income: -404,000,000.00
- Stockholders Equity: 1,901,000,000.00
- Total Liabilities And Equity: 5,303,000,000.00
- Additional Paid In Capital: 3,886,000,000.00
- Revenue: 2,270,000,000.00
- Income Tax Expense: -120,000,000.00
- Other Comprehensive Income: 21,000,000.00
- Comprehensive Income: -1,316,000,000.00
- E P S Basic: -6.00
- E P S Diluted: -6.00
- Capital Expenditures: 76,000,000.00
- Net Income: -1,337,000,000.00
- Interest Expense.1: 40,000,000.00
- Net Profit Margin: -0.59
- Current Ratio: 1.32
- Return On Assets: -0.25
- Return On Equity: -0.70
- Asset Turnover: 0.43
- Receivables Turnover: 2.75
- Net Working Capital: 390,000,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.23
- Total Comprehensive Income: -1,316,000,000.00
- Fixed Asset Turnover: 6.82
- O C Ito Net Income Ratio: -0.02
- Goodwill To Assets: 0.40
- Working Capital Turnover: 5.82
- Total Equity Turnover: 1.19
- O C Ito Revenue: 0.01
|
CNDT_2021-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 488,000,000.00 (increase,23.54%)
- Accounts Receivable: 687,000,000.00 (decrease,0.43%)
- Current Assets: 1,653,000,000.00 (increase,5.15%)
- P P E Net: 306,000,000.00 (decrease,4.67%)
- Goodwill: 1,506,000,000.00 (increase,1.35%)
- Other Noncurrent Assets: 402,000,000.00 (increase,4.69%)
- Total Assets: 4,360,000,000.00 (decrease,0.77%)
- Accounts Payable: 173,000,000.00 (increase,2.98%)
- Other Current Liabilities: 478,000,000.00 (decrease,10.65%)
- Current Liabilities: 1,041,000,000.00 (increase,1.76%)
- Other Noncurrent Liabilities: 105,000,000.00 (increase,29.63%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,299,000,000.00 (decrease,2.82%)
- Accumulated Other Comprehensive Income: -421,000,000.00 (increase,3.66%)
- Stockholders Equity: 1,183,000,000.00 (decrease,3.03%)
- Total Liabilities And Equity: 4,360,000,000.00 (decrease,0.77%)
- Additional Paid In Capital: 3,901,000,000.00 (increase,0.26%)
- Revenue: 3,108,000,000.00 (increase,195.72%)
- Income Tax Expense: -21,000,000.00 (decrease,950.0%)
- Other Comprehensive Income: -14,000,000.00 (increase,53.33%)
- Comprehensive Income: -121,000,000.00 (decrease,53.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -11,000,000.00 (increase,94.27%)
- Capital Expenditures: 48,000,000.00 (increase,336.36%)
- Cash From Investing: -92,000,000.00 (decrease,300.0%)
- Cash From Financing: 99,000,000.00 (decrease,23.85%)
- Net Income: -107,000,000.00 (decrease,118.37%)
- Interest Expense.1: 46,000,000.00 (increase,170.59%)
- Net Profit Margin: -0.03 (increase,26.16%)
- Current Ratio: 1.59 (increase,3.33%)
- Return On Assets: -0.02 (decrease,120.07%)
- Return On Equity: -0.09 (decrease,125.2%)
- Asset Turnover: 0.71 (increase,198.02%)
- Receivables Turnover: 4.52 (increase,197.01%)
- Free Cash Flow: -59,000,000.00 (increase,70.94%)
- Operating Cash Flow Ratio: -0.01 (increase,94.37%)
- Net Working Capital: 612,000,000.00 (increase,11.48%)
- Equity Ratio: 0.27 (decrease,2.28%)
- Cash Ratio: 0.47 (increase,21.41%)
- Total Comprehensive Income: -121,000,000.00 (decrease,53.16%)
- Capital Expenditure Ratio: -4.36 (decrease,7516.53%)
- Net Cash Flow: -103,000,000.00 (increase,52.09%)
- Fixed Asset Turnover: 10.16 (increase,210.21%)
- O C Ito Net Income Ratio: 0.13 (decrease,78.63%)
- Goodwill To Assets: 0.35 (increase,2.14%)
- Cash Flow To Revenue: -0.00 (increase,98.06%)
- Working Capital Turnover: 5.08 (increase,165.28%)
- Total Equity Turnover: 2.63 (increase,204.97%)
- O C Ito Revenue: -0.00 (increase,84.22%)
- Total Cash Flow: -103,000,000.00 (increase,52.09%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 395,000,000.00
- Accounts Receivable: 690,000,000.00
- Current Assets: 1,572,000,000.00
- P P E Net: 321,000,000.00
- Goodwill: 1,486,000,000.00
- Other Noncurrent Assets: 384,000,000.00
- Total Assets: 4,394,000,000.00
- Accounts Payable: 168,000,000.00
- Other Current Liabilities: 535,000,000.00
- Current Liabilities: 1,023,000,000.00
- Other Noncurrent Liabilities: 81,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: -2,236,000,000.00
- Accumulated Other Comprehensive Income: -437,000,000.00
- Stockholders Equity: 1,220,000,000.00
- Total Liabilities And Equity: 4,394,000,000.00
- Additional Paid In Capital: 3,891,000,000.00
- Revenue: 1,051,000,000.00
- Income Tax Expense: -2,000,000.00
- Other Comprehensive Income: -30,000,000.00
- Comprehensive Income: -79,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -192,000,000.00
- Capital Expenditures: 11,000,000.00
- Cash From Investing: -23,000,000.00
- Cash From Financing: 130,000,000.00
- Net Income: -49,000,000.00
- Interest Expense.1: 17,000,000.00
- Net Profit Margin: -0.05
- Current Ratio: 1.54
- Return On Assets: -0.01
- Return On Equity: -0.04
- Asset Turnover: 0.24
- Receivables Turnover: 1.52
- Free Cash Flow: -203,000,000.00
- Operating Cash Flow Ratio: -0.19
- Net Working Capital: 549,000,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.39
- Total Comprehensive Income: -79,000,000.00
- Capital Expenditure Ratio: -0.06
- Net Cash Flow: -215,000,000.00
- Fixed Asset Turnover: 3.27
- O C Ito Net Income Ratio: 0.61
- Goodwill To Assets: 0.34
- Cash Flow To Revenue: -0.18
- Working Capital Turnover: 1.91
- Total Equity Turnover: 0.86
- O C Ito Revenue: -0.03
- Total Cash Flow: -215,000,000.00
|
CNDT_2022-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 394,000,000.00 (decrease,0.76%)
- Accounts Receivable: 701,000,000.00 (increase,5.57%)
- Current Assets: 1,511,000,000.00 (increase,1.61%)
- P P E Net: 273,000,000.00 (decrease,2.85%)
- Goodwill: 1,506,000,000.00 (decrease,0.86%)
- Other Noncurrent Assets: 475,000,000.00 (increase,0.21%)
- Total Assets: 4,092,000,000.00 (decrease,0.75%)
- Accounts Payable: 169,000,000.00 (increase,4.97%)
- Other Current Liabilities: 434,000,000.00 (decrease,2.69%)
- Current Liabilities: 987,000,000.00 (decrease,6.36%)
- Other Noncurrent Liabilities: 114,000,000.00 (increase,0.88%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,308,000,000.00 (increase,0.39%)
- Accumulated Other Comprehensive Income: -423,000,000.00 (decrease,3.93%)
- Stockholders Equity: 1,183,000,000.00 (decrease,0.17%)
- Total Liabilities And Equity: 4,092,000,000.00 (decrease,0.75%)
- Additional Paid In Capital: 3,912,000,000.00 (increase,0.13%)
- Revenue: 3,092,000,000.00 (increase,50.54%)
- Income Tax Expense: 17,000,000.00 (increase,88.89%)
- Other Comprehensive Income: -25,000,000.00 (decrease,177.78%)
- Comprehensive Income: -13,000,000.00 (decrease,62.5%)
- E P S Basic: 0.02 (increase,200.0%)
- E P S Diluted: 0.02 (increase,200.0%)
- Cash From Operations: 158,000,000.00 (increase,53.4%)
- Capital Expenditures: 52,000,000.00 (increase,33.33%)
- Cash From Investing: -97,000,000.00 (decrease,40.58%)
- Cash From Financing: -112,000,000.00 (decrease,28.74%)
- Net Income: 12,000,000.00 (increase,1100.0%)
- Interest Expense.1: 38,000,000.00 (increase,46.15%)
- Net Profit Margin: 0.00 (increase,697.15%)
- Current Ratio: 1.53 (increase,8.51%)
- Return On Assets: 0.00 (increase,1109.09%)
- Return On Equity: 0.01 (increase,1102.03%)
- Asset Turnover: 0.76 (increase,51.68%)
- Receivables Turnover: 4.41 (increase,42.59%)
- Free Cash Flow: 106,000,000.00 (increase,65.62%)
- Operating Cash Flow Ratio: 0.16 (increase,63.81%)
- Net Working Capital: 524,000,000.00 (increase,21.02%)
- Equity Ratio: 0.29 (increase,0.59%)
- Cash Ratio: 0.40 (increase,5.98%)
- Total Comprehensive Income: -13,000,000.00 (decrease,62.5%)
- Capital Expenditure Ratio: 0.33 (decrease,13.08%)
- Net Cash Flow: 61,000,000.00 (increase,79.41%)
- Fixed Asset Turnover: 11.33 (increase,54.95%)
- O C Ito Net Income Ratio: -2.08 (increase,76.85%)
- Goodwill To Assets: 0.37 (decrease,0.1%)
- Cash Flow To Revenue: 0.05 (increase,1.9%)
- Working Capital Turnover: 5.90 (increase,24.39%)
- Total Equity Turnover: 2.61 (increase,50.79%)
- O C Ito Revenue: -0.01 (decrease,84.53%)
- Total Cash Flow: 61,000,000.00 (increase,79.41%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 397,000,000.00 (increase,2.06%)
- Accounts Receivable: 664,000,000.00 (no change,0.0%)
- Current Assets: 1,487,000,000.00 (decrease,4.13%)
- P P E Net: 281,000,000.00 (no change,0.0%)
- Goodwill: 1,519,000,000.00 (increase,0.4%)
- Other Noncurrent Assets: 474,000,000.00 (increase,14.77%)
- Total Assets: 4,123,000,000.00 (decrease,0.65%)
- Accounts Payable: 161,000,000.00 (decrease,3.59%)
- Other Current Liabilities: 446,000,000.00 (decrease,2.19%)
- Current Liabilities: 1,054,000,000.00 (increase,0.86%)
- Other Noncurrent Liabilities: 113,000,000.00 (increase,6.6%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,317,000,000.00 (increase,0.39%)
- Accumulated Other Comprehensive Income: -407,000,000.00 (increase,0.73%)
- Stockholders Equity: 1,185,000,000.00 (increase,1.46%)
- Total Liabilities And Equity: 4,123,000,000.00 (decrease,0.65%)
- Additional Paid In Capital: 3,907,000,000.00 (increase,0.13%)
- Revenue: 2,054,000,000.00 (increase,99.81%)
- Income Tax Expense: 9,000,000.00 (increase,350.0%)
- Other Comprehensive Income: -9,000,000.00 (increase,25.0%)
- Comprehensive Income: -8,000,000.00 (increase,65.22%)
- E P S Basic: -0.02 (increase,66.67%)
- E P S Diluted: -0.02 (increase,66.67%)
- Cash From Operations: 103,000,000.00 (increase,5250.0%)
- Capital Expenditures: 39,000,000.00 (increase,178.57%)
- Cash From Investing: -69,000,000.00 (decrease,137.93%)
- Cash From Financing: -87,000,000.00 (decrease,248.0%)
- Net Income: 1,000,000.00 (increase,109.09%)
- Interest Expense.1: 26,000,000.00 (increase,100.0%)
- Net Profit Margin: 0.00 (increase,104.55%)
- Current Ratio: 1.41 (decrease,4.95%)
- Return On Assets: 0.00 (increase,109.15%)
- Return On Equity: 0.00 (increase,108.96%)
- Asset Turnover: 0.50 (increase,101.11%)
- Receivables Turnover: 3.09 (increase,99.81%)
- Free Cash Flow: 64,000,000.00 (increase,500.0%)
- Operating Cash Flow Ratio: 0.10 (increase,5206.02%)
- Net Working Capital: 433,000,000.00 (decrease,14.43%)
- Equity Ratio: 0.29 (increase,2.12%)
- Cash Ratio: 0.38 (increase,1.19%)
- Total Comprehensive Income: -8,000,000.00 (increase,65.22%)
- Capital Expenditure Ratio: 0.38 (increase,105.41%)
- Net Cash Flow: 34,000,000.00 (increase,209.68%)
- Fixed Asset Turnover: 7.31 (increase,99.81%)
- O C Ito Net Income Ratio: -9.00 (decrease,925.0%)
- Goodwill To Assets: 0.37 (increase,1.05%)
- Cash Flow To Revenue: 0.05 (increase,2677.51%)
- Working Capital Turnover: 4.74 (increase,133.49%)
- Total Equity Turnover: 1.73 (increase,96.94%)
- O C Ito Revenue: -0.00 (increase,62.46%)
- Total Cash Flow: 34,000,000.00 (increase,209.68%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 389,000,000.00
- Accounts Receivable: 664,000,000.00
- Current Assets: 1,551,000,000.00
- P P E Net: 281,000,000.00
- Goodwill: 1,513,000,000.00
- Other Noncurrent Assets: 413,000,000.00
- Total Assets: 4,150,000,000.00
- Accounts Payable: 167,000,000.00
- Other Current Liabilities: 456,000,000.00
- Current Liabilities: 1,045,000,000.00
- Other Noncurrent Liabilities: 106,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: -2,326,000,000.00
- Accumulated Other Comprehensive Income: -410,000,000.00
- Stockholders Equity: 1,168,000,000.00
- Total Liabilities And Equity: 4,150,000,000.00
- Additional Paid In Capital: 3,902,000,000.00
- Revenue: 1,028,000,000.00
- Income Tax Expense: 2,000,000.00
- Other Comprehensive Income: -12,000,000.00
- Comprehensive Income: -23,000,000.00
- E P S Basic: -0.06
- E P S Diluted: -0.06
- Cash From Operations: -2,000,000.00
- Capital Expenditures: 14,000,000.00
- Cash From Investing: -29,000,000.00
- Cash From Financing: -25,000,000.00
- Net Income: -11,000,000.00
- Interest Expense.1: 13,000,000.00
- Net Profit Margin: -0.01
- Current Ratio: 1.48
- Return On Assets: -0.00
- Return On Equity: -0.01
- Asset Turnover: 0.25
- Receivables Turnover: 1.55
- Free Cash Flow: -16,000,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 506,000,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.37
- Total Comprehensive Income: -23,000,000.00
- Capital Expenditure Ratio: -7.00
- Net Cash Flow: -31,000,000.00
- Fixed Asset Turnover: 3.66
- O C Ito Net Income Ratio: 1.09
- Goodwill To Assets: 0.36
- Cash Flow To Revenue: -0.00
- Working Capital Turnover: 2.03
- Total Equity Turnover: 0.88
- O C Ito Revenue: -0.01
- Total Cash Flow: -31,000,000.00
|
CNDT_2023-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 577,000,000.00 (increase,11.18%)
- Accounts Receivable: 653,000,000.00 (decrease,4.53%)
- Current Assets: 1,641,000,000.00 (increase,2.76%)
- P P E Net: 262,000,000.00 (decrease,0.38%)
- Goodwill: 1,286,000,000.00 (decrease,1.83%)
- Other Noncurrent Assets: 486,000,000.00 (increase,2.32%)
- Total Assets: 3,921,000,000.00 (increase,0.54%)
- Accounts Payable: 203,000,000.00 (increase,22.29%)
- Other Current Liabilities: 395,000,000.00 (decrease,2.95%)
- Current Liabilities: 933,000,000.00 (increase,4.25%)
- Other Noncurrent Liabilities: 84,000,000.00 (decrease,4.55%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,207,000,000.00 (increase,0.59%)
- Accumulated Other Comprehensive Income: -513,000,000.00 (decrease,8.0%)
- Stockholders Equity: 1,206,000,000.00 (decrease,1.55%)
- Total Liabilities And Equity: 3,921,000,000.00 (increase,0.54%)
- Additional Paid In Capital: 3,924,000,000.00 (increase,0.15%)
- Revenue: 2,872,000,000.00 (increase,51.56%)
- Income Tax Expense: 87,000,000.00 (increase,10.13%)
- Other Comprehensive Income: -84,000,000.00 (decrease,82.61%)
- Comprehensive Income: 67,000,000.00 (decrease,25.56%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Cash From Operations: 93,000,000.00 (increase,1960.0%)
- Capital Expenditures: 62,000,000.00 (increase,21.57%)
- Cash From Investing: 216,000,000.00 (decrease,10.74%)
- Cash From Financing: -132,000,000.00 (decrease,9.09%)
- Net Income: 151,000,000.00 (increase,11.03%)
- Interest Expense.1: 59,000,000.00 (increase,59.46%)
- Net Profit Margin: 0.05 (decrease,26.74%)
- Current Ratio: 1.76 (decrease,1.43%)
- Return On Assets: 0.04 (increase,10.43%)
- Return On Equity: 0.13 (increase,12.78%)
- Asset Turnover: 0.73 (increase,50.75%)
- Receivables Turnover: 4.40 (increase,58.75%)
- Free Cash Flow: 31,000,000.00 (increase,155.36%)
- Operating Cash Flow Ratio: 0.10 (increase,1884.24%)
- Net Working Capital: 708,000,000.00 (increase,0.85%)
- Equity Ratio: 0.31 (decrease,2.08%)
- Cash Ratio: 0.62 (increase,6.65%)
- Total Comprehensive Income: 67,000,000.00 (decrease,25.56%)
- Capital Expenditure Ratio: 0.67 (increase,106.54%)
- Net Cash Flow: 309,000,000.00 (increase,30.38%)
- Fixed Asset Turnover: 10.96 (increase,52.14%)
- O C Ito Net Income Ratio: -0.56 (decrease,64.47%)
- Goodwill To Assets: 0.33 (decrease,2.36%)
- Cash Flow To Revenue: 0.03 (increase,1327.26%)
- Working Capital Turnover: 4.06 (increase,50.27%)
- Total Equity Turnover: 2.38 (increase,53.94%)
- O C Ito Revenue: -0.03 (decrease,20.49%)
- Total Cash Flow: 309,000,000.00 (increase,30.38%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 519,000,000.00 (decrease,11.73%)
- Accounts Receivable: 684,000,000.00 (increase,3.48%)
- Current Assets: 1,597,000,000.00 (decrease,2.8%)
- P P E Net: 263,000,000.00 (decrease,3.31%)
- Goodwill: 1,310,000,000.00 (decrease,1.87%)
- Other Noncurrent Assets: 475,000,000.00 (increase,2.37%)
- Total Assets: 3,900,000,000.00 (decrease,1.99%)
- Accounts Payable: 166,000,000.00 (decrease,12.17%)
- Other Current Liabilities: 407,000,000.00 (decrease,4.46%)
- Current Liabilities: 895,000,000.00 (decrease,3.35%)
- Other Noncurrent Liabilities: 88,000,000.00 (decrease,3.3%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,220,000,000.00 (decrease,0.14%)
- Accumulated Other Comprehensive Income: -475,000,000.00 (decrease,9.2%)
- Stockholders Equity: 1,225,000,000.00 (decrease,2.93%)
- Total Liabilities And Equity: 3,900,000,000.00 (decrease,1.99%)
- Additional Paid In Capital: 3,918,000,000.00 (increase,0.15%)
- Revenue: 1,895,000,000.00 (increase,95.97%)
- Income Tax Expense: 79,000,000.00 (increase,6.76%)
- Other Comprehensive Income: -46,000,000.00 (decrease,666.67%)
- Comprehensive Income: 90,000,000.00 (decrease,30.77%)
- E P S Basic: 0.61 (decrease,1.61%)
- E P S Diluted: 0.60 (decrease,1.64%)
- Cash From Operations: -5,000,000.00 (decrease,145.45%)
- Capital Expenditures: 51,000,000.00 (increase,50.0%)
- Cash From Investing: 242,000,000.00 (decrease,11.36%)
- Cash From Financing: -121,000,000.00 (decrease,10.0%)
- Net Income: 136,000,000.00 (no change,0.0%)
- Interest Expense.1: 37,000,000.00 (increase,94.74%)
- Net Profit Margin: 0.07 (decrease,48.97%)
- Current Ratio: 1.78 (increase,0.57%)
- Return On Assets: 0.03 (increase,2.03%)
- Return On Equity: 0.11 (increase,3.02%)
- Asset Turnover: 0.49 (increase,99.94%)
- Receivables Turnover: 2.77 (increase,89.38%)
- Free Cash Flow: -56,000,000.00 (decrease,143.48%)
- Operating Cash Flow Ratio: -0.01 (decrease,147.03%)
- Net Working Capital: 702,000,000.00 (decrease,2.09%)
- Equity Ratio: 0.31 (decrease,0.97%)
- Cash Ratio: 0.58 (decrease,8.68%)
- Total Comprehensive Income: 90,000,000.00 (decrease,30.77%)
- Capital Expenditure Ratio: -10.20 (decrease,430.0%)
- Net Cash Flow: 237,000,000.00 (decrease,16.55%)
- Fixed Asset Turnover: 7.21 (increase,102.67%)
- O C Ito Net Income Ratio: -0.34 (decrease,666.67%)
- Goodwill To Assets: 0.34 (increase,0.12%)
- Cash Flow To Revenue: -0.00 (decrease,123.2%)
- Working Capital Turnover: 2.70 (increase,100.15%)
- Total Equity Turnover: 1.55 (increase,101.89%)
- O C Ito Revenue: -0.02 (decrease,291.22%)
- Total Cash Flow: 237,000,000.00 (decrease,16.55%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 588,000,000.00
- Accounts Receivable: 661,000,000.00
- Current Assets: 1,643,000,000.00
- P P E Net: 272,000,000.00
- Goodwill: 1,335,000,000.00
- Other Noncurrent Assets: 464,000,000.00
- Total Assets: 3,979,000,000.00
- Accounts Payable: 189,000,000.00
- Other Current Liabilities: 426,000,000.00
- Current Liabilities: 926,000,000.00
- Other Noncurrent Liabilities: 91,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: -2,217,000,000.00
- Accumulated Other Comprehensive Income: -435,000,000.00
- Stockholders Equity: 1,262,000,000.00
- Total Liabilities And Equity: 3,979,000,000.00
- Additional Paid In Capital: 3,912,000,000.00
- Revenue: 967,000,000.00
- Income Tax Expense: 74,000,000.00
- Other Comprehensive Income: -6,000,000.00
- Comprehensive Income: 130,000,000.00
- E P S Basic: 0.62
- E P S Diluted: 0.61
- Cash From Operations: 11,000,000.00
- Capital Expenditures: 34,000,000.00
- Cash From Investing: 273,000,000.00
- Cash From Financing: -110,000,000.00
- Net Income: 136,000,000.00
- Interest Expense.1: 19,000,000.00
- Net Profit Margin: 0.14
- Current Ratio: 1.77
- Return On Assets: 0.03
- Return On Equity: 0.11
- Asset Turnover: 0.24
- Receivables Turnover: 1.46
- Free Cash Flow: -23,000,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 717,000,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.63
- Total Comprehensive Income: 130,000,000.00
- Capital Expenditure Ratio: 3.09
- Net Cash Flow: 284,000,000.00
- Fixed Asset Turnover: 3.56
- O C Ito Net Income Ratio: -0.04
- Goodwill To Assets: 0.34
- Cash Flow To Revenue: 0.01
- Working Capital Turnover: 1.35
- Total Equity Turnover: 0.77
- O C Ito Revenue: -0.01
- Total Cash Flow: 284,000,000.00
|
CNDT_2024-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 451,000,000.00 (decrease,9.8%)
- Accounts Receivable: 612,000,000.00 (increase,4.97%)
- Current Assets: 1,535,000,000.00 (increase,1.19%)
- P P E Net: 241,000,000.00 (decrease,4.37%)
- Goodwill: 668,000,000.00 (decrease,30.92%)
- Other Noncurrent Assets: 466,000,000.00 (decrease,4.7%)
- Total Assets: 3,146,000,000.00 (decrease,8.89%)
- Accounts Payable: 166,000,000.00 (decrease,1.78%)
- Other Current Liabilities: 305,000,000.00 (decrease,6.15%)
- Current Liabilities: 805,000,000.00 (increase,1.26%)
- Other Noncurrent Liabilities: 85,000,000.00 (increase,4.94%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,852,000,000.00 (decrease,11.36%)
- Accumulated Other Comprehensive Income: -463,000,000.00 (decrease,4.28%)
- Stockholders Equity: 617,000,000.00 (decrease,33.44%)
- Total Liabilities And Equity: 3,146,000,000.00 (decrease,8.89%)
- Additional Paid In Capital: 3,937,000,000.00 (increase,0.15%)
- Revenue: 2,769,000,000.00 (increase,50.73%)
- Income Tax Expense: -26,000,000.00 (decrease,1200.0%)
- Other Comprehensive Income: 3,000,000.00 (decrease,86.36%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Cash From Operations: -33,000,000.00 (decrease,50.0%)
- Capital Expenditures: 33,000,000.00 (increase,65.0%)
- Cash From Investing: -64,000,000.00 (decrease,52.38%)
- Cash From Financing: -48,000,000.00 (decrease,50.0%)
- Interest Expense.1: 82,000,000.00 (increase,51.85%)
- Current Ratio: 1.91 (decrease,0.07%)
- Asset Turnover: 0.88 (increase,65.44%)
- Receivables Turnover: 4.52 (increase,43.59%)
- Free Cash Flow: -66,000,000.00 (decrease,57.14%)
- Operating Cash Flow Ratio: -0.04 (decrease,48.14%)
- Net Working Capital: 730,000,000.00 (increase,1.11%)
- Equity Ratio: 0.20 (decrease,26.95%)
- Cash Ratio: 0.56 (decrease,10.92%)
- Capital Expenditure Ratio: -1.00 (decrease,10.0%)
- Net Cash Flow: -97,000,000.00 (decrease,51.56%)
- Fixed Asset Turnover: 11.49 (increase,57.61%)
- Goodwill To Assets: 0.21 (decrease,24.18%)
- Cash Flow To Revenue: -0.01 (increase,0.49%)
- Working Capital Turnover: 3.79 (increase,49.08%)
- Total Equity Turnover: 4.49 (increase,126.47%)
- O C Ito Revenue: 0.00 (decrease,90.95%)
- Total Cash Flow: -97,000,000.00 (decrease,51.56%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 500,000,000.00 (decrease,4.94%)
- Accounts Receivable: 583,000,000.00 (decrease,1.19%)
- Current Assets: 1,517,000,000.00 (decrease,2.51%)
- P P E Net: 252,000,000.00 (decrease,2.7%)
- Goodwill: 967,000,000.00 (increase,0.21%)
- Other Noncurrent Assets: 489,000,000.00 (decrease,1.01%)
- Total Assets: 3,453,000,000.00 (decrease,1.43%)
- Accounts Payable: 169,000,000.00 (decrease,3.98%)
- Other Current Liabilities: 325,000,000.00 (decrease,13.33%)
- Current Liabilities: 795,000,000.00 (decrease,5.58%)
- Other Noncurrent Liabilities: 81,000,000.00 (increase,15.71%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,561,000,000.00 (decrease,0.39%)
- Accumulated Other Comprehensive Income: -444,000,000.00 (increase,0.89%)
- Stockholders Equity: 927,000,000.00 (decrease,0.22%)
- Total Liabilities And Equity: 3,453,000,000.00 (decrease,1.43%)
- Additional Paid In Capital: 3,931,000,000.00 (increase,0.13%)
- Revenue: 1,837,000,000.00 (increase,99.24%)
- Income Tax Expense: -2,000,000.00 (no change,0.0%)
- Other Comprehensive Income: 22,000,000.00 (increase,22.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -22,000,000.00 (decrease,83.33%)
- Capital Expenditures: 20,000,000.00 (increase,81.82%)
- Cash From Investing: -42,000,000.00 (decrease,90.91%)
- Cash From Financing: -32,000,000.00 (decrease,68.42%)
- Interest Expense.1: 54,000,000.00 (increase,100.0%)
- Current Ratio: 1.91 (increase,3.26%)
- Asset Turnover: 0.53 (increase,102.13%)
- Receivables Turnover: 3.15 (increase,101.63%)
- Free Cash Flow: -42,000,000.00 (decrease,82.61%)
- Operating Cash Flow Ratio: -0.03 (decrease,94.17%)
- Net Working Capital: 722,000,000.00 (increase,1.12%)
- Equity Ratio: 0.27 (increase,1.23%)
- Cash Ratio: 0.63 (increase,0.68%)
- Capital Expenditure Ratio: -0.91 (increase,0.83%)
- Net Cash Flow: -64,000,000.00 (decrease,88.24%)
- Fixed Asset Turnover: 7.29 (increase,104.78%)
- Goodwill To Assets: 0.28 (increase,1.66%)
- Cash Flow To Revenue: -0.01 (increase,7.98%)
- Working Capital Turnover: 2.54 (increase,97.03%)
- Total Equity Turnover: 1.98 (increase,99.67%)
- O C Ito Revenue: 0.01 (decrease,38.66%)
- Total Cash Flow: -64,000,000.00 (decrease,88.24%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 526,000,000.00
- Accounts Receivable: 590,000,000.00
- Current Assets: 1,556,000,000.00
- P P E Net: 259,000,000.00
- Goodwill: 965,000,000.00
- Other Noncurrent Assets: 494,000,000.00
- Total Assets: 3,503,000,000.00
- Accounts Payable: 176,000,000.00
- Other Current Liabilities: 375,000,000.00
- Current Liabilities: 842,000,000.00
- Other Noncurrent Liabilities: 70,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: -2,551,000,000.00
- Accumulated Other Comprehensive Income: -448,000,000.00
- Stockholders Equity: 929,000,000.00
- Total Liabilities And Equity: 3,503,000,000.00
- Additional Paid In Capital: 3,926,000,000.00
- Revenue: 922,000,000.00
- Income Tax Expense: -2,000,000.00
- Other Comprehensive Income: 18,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -12,000,000.00
- Capital Expenditures: 11,000,000.00
- Cash From Investing: -22,000,000.00
- Cash From Financing: -19,000,000.00
- Interest Expense.1: 27,000,000.00
- Current Ratio: 1.85
- Asset Turnover: 0.26
- Receivables Turnover: 1.56
- Free Cash Flow: -23,000,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 714,000,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.62
- Capital Expenditure Ratio: -0.92
- Net Cash Flow: -34,000,000.00
- Fixed Asset Turnover: 3.56
- Goodwill To Assets: 0.28
- Cash Flow To Revenue: -0.01
- Working Capital Turnover: 1.29
- Total Equity Turnover: 0.99
- O C Ito Revenue: 0.02
- Total Cash Flow: -34,000,000.00
|
CNDT_2025-01-01 |
π Financial Report for ticker/company:'CNDT' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 393,000,000.00 (increase,31.0%)
- Accounts Receivable: 528,000,000.00 (increase,1.93%)
- Current Assets: 1,445,000,000.00 (increase,6.88%)
- P P E Net: 174,000,000.00 (decrease,2.79%)
- Goodwill: 642,000,000.00 (increase,0.78%)
- Other Noncurrent Assets: 391,000,000.00 (decrease,7.35%)
- Total Assets: 2,841,000,000.00 (increase,2.19%)
- Accounts Payable: 133,000,000.00 (decrease,2.21%)
- Other Current Liabilities: 360,000,000.00 (decrease,0.55%)
- Current Liabilities: 827,000,000.00 (increase,0.98%)
- Other Noncurrent Liabilities: 78,000,000.00 (decrease,6.02%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,418,000,000.00 (increase,4.77%)
- Accumulated Other Comprehensive Income: -449,000,000.00 (increase,3.02%)
- Stockholders Equity: 877,000,000.00 (increase,16.78%)
- Total Liabilities And Equity: 2,841,000,000.00 (increase,2.19%)
- Additional Paid In Capital: 3,952,000,000.00 (increase,0.13%)
- Revenue: 2,556,000,000.00 (increase,46.14%)
- Income Tax Expense: 148,000,000.00 (increase,32.14%)
- Other Comprehensive Income: -14,000,000.00 (increase,50.0%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: -91,000,000.00 (decrease,16.67%)
- Capital Expenditures: 39,000,000.00 (increase,25.81%)
- Cash From Investing: 761,000,000.00 (increase,37.61%)
- Cash From Financing: -781,000,000.00 (decrease,14.68%)
- Interest Expense.1: 62,000,000.00 (increase,34.78%)
- Current Ratio: 1.75 (increase,5.84%)
- Asset Turnover: 0.90 (increase,43.0%)
- Receivables Turnover: 4.84 (increase,43.37%)
- Free Cash Flow: -130,000,000.00 (decrease,19.27%)
- Operating Cash Flow Ratio: -0.11 (decrease,15.54%)
- Net Working Capital: 618,000,000.00 (increase,15.95%)
- Equity Ratio: 0.31 (increase,14.27%)
- Cash Ratio: 0.48 (increase,29.73%)
- Capital Expenditure Ratio: -0.43 (decrease,7.83%)
- Net Cash Flow: 670,000,000.00 (increase,41.05%)
- Fixed Asset Turnover: 14.69 (increase,50.34%)
- Goodwill To Assets: 0.23 (decrease,1.38%)
- Cash Flow To Revenue: -0.04 (increase,20.17%)
- Working Capital Turnover: 4.14 (increase,26.04%)
- Total Equity Turnover: 2.91 (increase,25.14%)
- O C Ito Revenue: -0.01 (increase,65.79%)
- Total Cash Flow: 670,000,000.00 (increase,41.05%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 300,000,000.00 (decrease,27.71%)
- Accounts Receivable: 518,000,000.00 (decrease,13.67%)
- Current Assets: 1,352,000,000.00 (decrease,14.92%)
- P P E Net: 179,000,000.00 (decrease,3.76%)
- Goodwill: 637,000,000.00 (decrease,0.93%)
- Other Noncurrent Assets: 422,000,000.00 (increase,0.24%)
- Total Assets: 2,780,000,000.00 (decrease,9.09%)
- Accounts Payable: 136,000,000.00 (decrease,18.56%)
- Other Current Liabilities: 362,000,000.00 (increase,11.73%)
- Current Liabilities: 819,000,000.00 (decrease,3.53%)
- Other Noncurrent Liabilities: 83,000,000.00 (increase,2.47%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: -2,539,000,000.00 (increase,7.74%)
- Accumulated Other Comprehensive Income: -463,000,000.00 (decrease,3.81%)
- Stockholders Equity: 751,000,000.00 (increase,7.13%)
- Total Liabilities And Equity: 2,780,000,000.00 (decrease,9.09%)
- Additional Paid In Capital: 3,947,000,000.00 (increase,0.15%)
- Revenue: 1,749,000,000.00 (increase,89.9%)
- Income Tax Expense: 112,000,000.00 (increase,300.0%)
- Other Comprehensive Income: -28,000,000.00 (decrease,154.55%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: -78,000,000.00 (decrease,110.81%)
- Capital Expenditures: 31,000,000.00 (increase,138.46%)
- Cash From Investing: 553,000,000.00 (increase,286.71%)
- Cash From Financing: -681,000,000.00 (decrease,242.21%)
- Interest Expense.1: 46,000,000.00 (increase,70.37%)
- Current Ratio: 1.65 (decrease,11.8%)
- Asset Turnover: 0.63 (increase,108.89%)
- Receivables Turnover: 3.38 (increase,119.96%)
- Free Cash Flow: -109,000,000.00 (decrease,118.0%)
- Operating Cash Flow Ratio: -0.10 (decrease,118.53%)
- Net Working Capital: 533,000,000.00 (decrease,27.97%)
- Equity Ratio: 0.27 (increase,17.85%)
- Cash Ratio: 0.37 (decrease,25.06%)
- Capital Expenditure Ratio: -0.40 (decrease,13.12%)
- Net Cash Flow: 475,000,000.00 (increase,348.11%)
- Fixed Asset Turnover: 9.77 (increase,97.33%)
- Goodwill To Assets: 0.23 (increase,8.97%)
- Cash Flow To Revenue: -0.04 (decrease,11.01%)
- Working Capital Turnover: 3.28 (increase,163.65%)
- Total Equity Turnover: 2.33 (increase,77.26%)
- O C Ito Revenue: -0.02 (decrease,34.04%)
- Total Cash Flow: 475,000,000.00 (increase,348.11%)
---
π Financial Report for ticker/company:'CNDT' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 415,000,000.00
- Accounts Receivable: 600,000,000.00
- Current Assets: 1,589,000,000.00
- P P E Net: 186,000,000.00
- Goodwill: 643,000,000.00
- Other Noncurrent Assets: 421,000,000.00
- Total Assets: 3,058,000,000.00
- Accounts Payable: 167,000,000.00
- Other Current Liabilities: 324,000,000.00
- Current Liabilities: 849,000,000.00
- Other Noncurrent Liabilities: 81,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: -2,752,000,000.00
- Accumulated Other Comprehensive Income: -446,000,000.00
- Stockholders Equity: 701,000,000.00
- Total Liabilities And Equity: 3,058,000,000.00
- Additional Paid In Capital: 3,941,000,000.00
- Revenue: 921,000,000.00
- Income Tax Expense: 28,000,000.00
- Other Comprehensive Income: -11,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -37,000,000.00
- Capital Expenditures: 13,000,000.00
- Cash From Investing: 143,000,000.00
- Cash From Financing: -199,000,000.00
- Interest Expense.1: 27,000,000.00
- Current Ratio: 1.87
- Asset Turnover: 0.30
- Receivables Turnover: 1.53
- Free Cash Flow: -50,000,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 740,000,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.49
- Capital Expenditure Ratio: -0.35
- Net Cash Flow: 106,000,000.00
- Fixed Asset Turnover: 4.95
- Goodwill To Assets: 0.21
- Cash Flow To Revenue: -0.04
- Working Capital Turnover: 1.24
- Total Equity Turnover: 1.31
- O C Ito Revenue: -0.01
- Total Cash Flow: 106,000,000.00
|
PAR_2015-01-01 |
π Financial Report for ticker/company:'PAR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 10,269,000.00 (decrease,20.72%)
- Accounts Receivable: 31,272,000.00 (decrease,0.19%)
- Current Assets: 76,766,000.00 (increase,2.48%)
- P P E Net: 6,034,000.00 (increase,1.67%)
- Goodwill: 14,157,000.00 (increase,106.61%)
- Other Noncurrent Assets: 2,893,000.00 (decrease,0.1%)
- Total Assets: 137,170,000.00 (increase,13.6%)
- Accounts Payable: 18,797,000.00 (increase,5.99%)
- Current Liabilities: 53,903,000.00 (increase,21.82%)
- Other Noncurrent Liabilities: 3,724,000.00 (increase,0.51%)
- Common Stock: 345,000.00 (decrease,0.58%)
- Retained Earnings: 33,499,000.00 (decrease,0.32%)
- Accumulated Other Comprehensive Income: -281,000.00 (increase,54.97%)
- Stockholders Equity: 72,360,000.00 (increase,0.55%)
- Total Liabilities And Equity: 137,170,000.00 (increase,13.6%)
- Inventory: 25,518,000.00 (increase,13.79%)
- Additional Paid In Capital: 44,633,000.00 (increase,0.38%)
- Operating Income: -2,302,000.00 (decrease,8.23%)
- Income Tax Expense: -440,000.00 (decrease,32.13%)
- Comprehensive Income: -1,359,000.00 (increase,14.69%)
- Shares Outstanding Basic: 15,498,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 15,498,000.00 (increase,0.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,923,000.00 (increase,677.67%)
- Cash From Operations: 3,016,000.00 (decrease,47.74%)
- Capital Expenditures: 1,633,000.00 (increase,39.45%)
- Cash From Investing: -8,890,000.00 (decrease,229.63%)
- Cash From Financing: 5,866,000.00 (increase,7525.32%)
- Net Income: -1,617,000.00 (decrease,7.23%)
- Net Change In Cash.1: 254,000.00 (decrease,91.35%)
- Current Ratio: 1.42 (decrease,15.88%)
- Return On Assets: -0.01 (increase,5.61%)
- Return On Equity: -0.02 (decrease,6.64%)
- Free Cash Flow: 1,383,000.00 (decrease,69.93%)
- Operating Cash Flow Ratio: 0.06 (decrease,57.1%)
- Net Working Capital: 22,863,000.00 (decrease,25.43%)
- Equity Ratio: 0.53 (decrease,11.48%)
- Cash Ratio: 0.19 (decrease,34.92%)
- Book Value Per Share: 4.67 (increase,0.39%)
- Capital Expenditure Ratio: 0.54 (increase,166.84%)
- Net Cash Flow: -5,874,000.00 (decrease,291.09%)
- Goodwill To Assets: 0.10 (increase,81.88%)
- Operating Income To Assets: -0.02 (increase,4.73%)
- Cash Flow Per Share: 0.19 (decrease,47.82%)
- Total Cash Flow: -5,874,000.00 (decrease,291.09%)
---
π Financial Report for ticker/company:'PAR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 12,953,000.00 (increase,25.81%)
- Accounts Receivable: 31,333,000.00 (decrease,8.25%)
- Current Assets: 74,910,000.00 (decrease,0.31%)
- P P E Net: 5,935,000.00 (increase,3.78%)
- Goodwill: 6,852,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,896,000.00 (increase,2.26%)
- Total Assets: 120,748,000.00 (increase,0.04%)
- Accounts Payable: 17,735,000.00 (decrease,1.13%)
- Current Liabilities: 44,249,000.00 (increase,0.82%)
- Other Noncurrent Liabilities: 3,705,000.00 (increase,0.9%)
- Common Stock: 347,000.00 (no change,0.0%)
- Retained Earnings: 33,608,000.00 (decrease,1.52%)
- Accumulated Other Comprehensive Income: -624,000.00 (decrease,17.96%)
- Stockholders Equity: 71,961,000.00 (decrease,0.42%)
- Total Liabilities And Equity: 120,748,000.00 (increase,0.04%)
- Inventory: 22,425,000.00 (decrease,1.83%)
- Additional Paid In Capital: 44,466,000.00 (increase,0.7%)
- Operating Income: -2,127,000.00 (decrease,90.93%)
- Income Tax Expense: -333,000.00 (decrease,51.36%)
- Comprehensive Income: -1,593,000.00 (decrease,62.72%)
- Shares Outstanding Basic: 15,473,000.00 (decrease,0.17%)
- Shares Outstanding Diluted: 15,473,000.00 (decrease,0.17%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -506,000.00 (increase,36.35%)
- Cash From Operations: 5,771,000.00 (increase,202.3%)
- Capital Expenditures: 1,171,000.00 (increase,98.14%)
- Cash From Investing: -2,697,000.00 (decrease,70.16%)
- Cash From Financing: -79,000.00 (decrease,49.06%)
- Net Income: -1,508,000.00 (decrease,52.48%)
- Net Change In Cash.1: 2,938,000.00 (increase,945.55%)
- Current Ratio: 1.69 (decrease,1.12%)
- Return On Assets: -0.01 (decrease,52.42%)
- Return On Equity: -0.02 (decrease,53.12%)
- Free Cash Flow: 4,600,000.00 (increase,249.01%)
- Operating Cash Flow Ratio: 0.13 (increase,199.86%)
- Net Working Capital: 30,661,000.00 (decrease,1.9%)
- Equity Ratio: 0.60 (decrease,0.46%)
- Cash Ratio: 0.29 (increase,24.79%)
- Book Value Per Share: 4.65 (decrease,0.25%)
- Capital Expenditure Ratio: 0.20 (decrease,34.46%)
- Net Cash Flow: 3,074,000.00 (increase,848.77%)
- Goodwill To Assets: 0.06 (decrease,0.04%)
- Operating Income To Assets: -0.02 (decrease,90.87%)
- Cash Flow Per Share: 0.37 (increase,202.81%)
- Total Cash Flow: 3,074,000.00 (increase,848.77%)
---
π Financial Report for ticker/company:'PAR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 10,296,000.00
- Accounts Receivable: 34,152,000.00
- Current Assets: 75,146,000.00
- P P E Net: 5,719,000.00
- Goodwill: 6,852,000.00
- Other Noncurrent Assets: 2,832,000.00
- Total Assets: 120,705,000.00
- Accounts Payable: 17,937,000.00
- Current Liabilities: 43,891,000.00
- Other Noncurrent Liabilities: 3,672,000.00
- Common Stock: 347,000.00
- Retained Earnings: 34,127,000.00
- Accumulated Other Comprehensive Income: -529,000.00
- Stockholders Equity: 72,266,000.00
- Total Liabilities And Equity: 120,705,000.00
- Inventory: 22,844,000.00
- Additional Paid In Capital: 44,157,000.00
- Operating Income: -1,114,000.00
- Income Tax Expense: -220,000.00
- Comprehensive Income: -979,000.00
- Shares Outstanding Basic: 15,499,000.00
- Shares Outstanding Diluted: 15,499,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -795,000.00
- Cash From Operations: 1,909,000.00
- Capital Expenditures: 591,000.00
- Cash From Investing: -1,585,000.00
- Cash From Financing: -53,000.00
- Net Income: -989,000.00
- Net Change In Cash.1: 281,000.00
- Current Ratio: 1.71
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: 1,318,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 31,255,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.23
- Book Value Per Share: 4.66
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 324,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 0.12
- Total Cash Flow: 324,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.