Key
stringlengths 12
16
| FnStatementReport
stringlengths 70
184k
|
|---|---|
PANW_2015-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 234,790,000.00 (decrease,11.79%)
- Accounts Receivable: 114,789,000.00 (increase,25.54%)
- Current Assets: 516,445,000.00 (decrease,6.5%)
- P P E Net: 48,488,000.00 (increase,14.33%)
- Other Noncurrent Assets: 6,853,000.00 (decrease,40.72%)
- Total Assets: 880,387,000.00 (increase,37.57%)
- Accounts Payable: 24,641,000.00 (increase,61.92%)
- Current Liabilities: 435,351,000.00 (increase,90.67%)
- Other Noncurrent Liabilities: 36,636,000.00 (increase,152.73%)
- Retained Earnings: -303,668,000.00 (decrease,159.25%)
- Accumulated Other Comprehensive Income: 61,000.00 (increase,1120.0%)
- Stockholders Equity: 271,693,000.00 (decrease,6.24%)
- Total Liabilities And Equity: 880,387,000.00 (increase,37.57%)
- Operating Income: -189,899,000.00 (decrease,2608.59%)
- Income Tax Expense: 5,125,000.00 (increase,310.99%)
- Comprehensive Income: -194,317,000.00 (decrease,2378.53%)
- Cash From Operations: 114,556,000.00 (increase,194.63%)
- Cash From Investing: -229,306,000.00 (decrease,144.05%)
- Net Income: -194,394,000.00 (decrease,2372.89%)
- Net Change In Cash.1: -75,824,000.00 (decrease,70.65%)
- Current Ratio: 1.19 (decrease,50.96%)
- Return On Assets: -0.22 (decrease,1697.52%)
- Return On Equity: -0.72 (decrease,2537.51%)
- Operating Cash Flow Ratio: 0.26 (increase,54.53%)
- Net Working Capital: 81,094,000.00 (decrease,74.97%)
- Equity Ratio: 0.31 (decrease,31.85%)
- Cash Ratio: 0.54 (decrease,53.74%)
- Operating Income To Assets: -0.22 (decrease,1868.84%)
---
π Financial Report for ticker/company:'PANW' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 266,182,000.00
- Accounts Receivable: 91,439,000.00
- Current Assets: 552,332,000.00
- P P E Net: 42,409,000.00
- Other Noncurrent Assets: 11,560,000.00
- Total Assets: 639,943,000.00
- Accounts Payable: 15,218,000.00
- Current Liabilities: 228,329,000.00
- Other Noncurrent Liabilities: 14,496,000.00
- Retained Earnings: -117,135,000.00
- Accumulated Other Comprehensive Income: 5,000.00
- Stockholders Equity: 289,779,000.00
- Total Liabilities And Equity: 639,943,000.00
- Operating Income: -7,011,000.00
- Income Tax Expense: 1,247,000.00
- Comprehensive Income: -7,840,000.00
- Cash From Operations: 38,881,000.00
- Cash From Investing: -93,959,000.00
- Net Income: -7,861,000.00
- Net Change In Cash.1: -44,432,000.00
- Current Ratio: 2.42
- Return On Assets: -0.01
- Return On Equity: -0.03
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 324,003,000.00
- Equity Ratio: 0.45
- Cash Ratio: 1.17
- Operating Income To Assets: -0.01
|
PANW_2016-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 454,123,000.00 (increase,32.4%)
- Accounts Receivable: 150,523,000.00 (increase,11.29%)
- Current Assets: 1,040,509,000.00 (increase,20.78%)
- P P E Net: 59,546,000.00 (increase,13.12%)
- Goodwill: 155,402,000.00 (no change,0.0%)
- Other Noncurrent Assets: 76,625,000.00 (decrease,18.03%)
- Total Assets: 1,784,432,000.00 (increase,6.67%)
- Accounts Payable: 14,661,000.00 (increase,4.71%)
- Current Liabilities: 944,007,000.00 (increase,127.43%)
- Other Noncurrent Liabilities: 54,601,000.00 (increase,2.22%)
- Retained Earnings: -454,737,000.00 (decrease,11.24%)
- Accumulated Other Comprehensive Income: 140,000.00 (decrease,36.65%)
- Stockholders Equity: 454,278,000.00 (decrease,11.97%)
- Total Liabilities And Equity: 1,784,432,000.00 (increase,6.67%)
- Operating Income: -99,003,000.00 (decrease,58.97%)
- Income Tax Expense: 3,979,000.00 (increase,776.43%)
- Comprehensive Income: -118,766,000.00 (decrease,63.25%)
- Cash From Operations: 238,979,000.00 (increase,57.48%)
- Cash From Investing: -480,535,000.00 (increase,1.41%)
- Net Income: -119,011,000.00 (decrease,62.86%)
- Interest Expense.1: 16,659,000.00 (increase,51.06%)
- Net Change In Cash.1: -199,689,000.00 (increase,35.76%)
- Current Ratio: 1.10 (decrease,46.89%)
- Return On Assets: -0.07 (decrease,52.67%)
- Return On Equity: -0.26 (decrease,85.01%)
- Operating Cash Flow Ratio: 0.25 (decrease,30.76%)
- Net Working Capital: 96,502,000.00 (decrease,78.38%)
- Equity Ratio: 0.25 (decrease,17.48%)
- Cash Ratio: 0.48 (decrease,41.78%)
- Goodwill To Assets: 0.09 (decrease,6.26%)
- Operating Income To Assets: -0.06 (decrease,49.02%)
---
π Financial Report for ticker/company:'PANW' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 342,983,000.00 (decrease,36.92%)
- Accounts Receivable: 135,251,000.00 (increase,16.37%)
- Current Assets: 861,504,000.00 (decrease,7.72%)
- P P E Net: 52,639,000.00 (increase,5.65%)
- Goodwill: 155,402,000.00 (increase,0.24%)
- Other Noncurrent Assets: 93,475,000.00 (increase,42.77%)
- Total Assets: 1,672,784,000.00 (increase,8.6%)
- Accounts Payable: 14,001,000.00 (increase,33.38%)
- Current Liabilities: 415,074,000.00 (increase,14.99%)
- Other Noncurrent Liabilities: 53,413,000.00 (increase,76.37%)
- Retained Earnings: -408,802,000.00 (decrease,11.76%)
- Accumulated Other Comprehensive Income: 221,000.00 (increase,1800.0%)
- Stockholders Equity: 516,061,000.00 (increase,4.63%)
- Total Liabilities And Equity: 1,672,784,000.00 (increase,8.6%)
- Operating Income: -62,279,000.00 (decrease,162.08%)
- Income Tax Expense: 454,000.00 (decrease,60.76%)
- Comprehensive Income: -72,750,000.00 (decrease,142.69%)
- Cash From Operations: 151,754,000.00 (increase,102.53%)
- Cash From Investing: -487,388,000.00 (decrease,142.37%)
- Net Income: -73,076,000.00 (decrease,143.04%)
- Interest Expense.1: 11,028,000.00 (increase,100.91%)
- Net Change In Cash.1: -310,829,000.00 (decrease,182.4%)
- Current Ratio: 2.08 (decrease,19.75%)
- Return On Assets: -0.04 (decrease,123.8%)
- Return On Equity: -0.14 (decrease,132.27%)
- Operating Cash Flow Ratio: 0.37 (increase,76.13%)
- Net Working Capital: 446,430,000.00 (decrease,22.03%)
- Equity Ratio: 0.31 (decrease,3.65%)
- Cash Ratio: 0.83 (decrease,45.14%)
- Goodwill To Assets: 0.09 (decrease,7.7%)
- Operating Income To Assets: -0.04 (decrease,141.34%)
---
π Financial Report for ticker/company:'PANW' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 543,747,000.00
- Accounts Receivable: 116,224,000.00
- Current Assets: 933,567,000.00
- P P E Net: 49,823,000.00
- Goodwill: 155,033,000.00
- Other Noncurrent Assets: 65,471,000.00
- Total Assets: 1,540,356,000.00
- Accounts Payable: 10,497,000.00
- Current Liabilities: 360,966,000.00
- Other Noncurrent Liabilities: 30,285,000.00
- Retained Earnings: -365,794,000.00
- Accumulated Other Comprehensive Income: -13,000.00
- Stockholders Equity: 493,211,000.00
- Total Liabilities And Equity: 1,540,356,000.00
- Operating Income: -23,763,000.00
- Income Tax Expense: 1,157,000.00
- Comprehensive Income: -29,976,000.00
- Cash From Operations: 74,928,000.00
- Cash From Investing: -201,093,000.00
- Net Income: -30,068,000.00
- Interest Expense.1: 5,489,000.00
- Net Change In Cash.1: -110,065,000.00
- Current Ratio: 2.59
- Return On Assets: -0.02
- Return On Equity: -0.06
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 572,601,000.00
- Equity Ratio: 0.32
- Cash Ratio: 1.51
- Goodwill To Assets: 0.10
- Operating Income To Assets: -0.02
|
PANW_2017-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 550,000,000.00 (increase,33.11%)
- Accounts Receivable: 267,600,000.00 (increase,5.19%)
- Current Assets: 1,446,200,000.00 (increase,10.64%)
- P P E Net: 100,500,000.00 (increase,8.53%)
- Goodwill: 163,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 67,500,000.00 (decrease,8.29%)
- Total Assets: 2,507,000,000.00 (increase,8.22%)
- Accounts Payable: 24,300,000.00 (decrease,25.23%)
- Current Liabilities: 1,239,000,000.00 (increase,4.43%)
- Other Noncurrent Liabilities: 78,000,000.00 (increase,7.88%)
- Retained Earnings: -672,100,000.00 (decrease,11.66%)
- Accumulated Other Comprehensive Income: 600,000.00 (increase,185.71%)
- Stockholders Equity: 659,000,000.00 (increase,11.17%)
- Total Liabilities And Equity: 2,507,000,000.00 (increase,8.22%)
- Operating Income: -144,700,000.00 (decrease,68.06%)
- Income Tax Expense: 15,000,000.00 (increase,82.93%)
- Comprehensive Income: -170,700,000.00 (decrease,67.68%)
- Cash From Operations: 470,600,000.00 (increase,56.61%)
- Cash From Investing: -339,300,000.00 (decrease,19.18%)
- Net Income: -171,400,000.00 (decrease,69.37%)
- Interest Expense.1: 17,400,000.00 (increase,50.0%)
- Net Change In Cash.1: 174,200,000.00 (increase,365.78%)
- Current Ratio: 1.17 (increase,5.94%)
- Return On Assets: -0.07 (decrease,56.5%)
- Return On Equity: -0.26 (decrease,52.35%)
- Operating Cash Flow Ratio: 0.38 (increase,49.96%)
- Net Working Capital: 207,200,000.00 (increase,71.67%)
- Equity Ratio: 0.26 (increase,2.72%)
- Cash Ratio: 0.44 (increase,27.46%)
- Goodwill To Assets: 0.07 (decrease,7.59%)
- Operating Income To Assets: -0.06 (decrease,55.3%)
---
π Financial Report for ticker/company:'PANW' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 413,200,000.00 (increase,49.82%)
- Accounts Receivable: 254,400,000.00 (increase,29.53%)
- Current Assets: 1,307,100,000.00 (increase,25.69%)
- P P E Net: 92,600,000.00 (increase,20.73%)
- Goodwill: 163,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 73,600,000.00 (increase,6.98%)
- Total Assets: 2,316,600,000.00 (increase,10.61%)
- Accounts Payable: 32,500,000.00 (increase,85.71%)
- Current Liabilities: 1,186,400,000.00 (increase,10.04%)
- Other Noncurrent Liabilities: 72,300,000.00 (increase,15.68%)
- Retained Earnings: -601,900,000.00 (decrease,11.59%)
- Accumulated Other Comprehensive Income: -700,000.00 (decrease,75.0%)
- Stockholders Equity: 592,800,000.00 (increase,9.01%)
- Total Liabilities And Equity: 2,316,600,000.00 (increase,10.61%)
- Operating Income: -86,100,000.00 (decrease,179.55%)
- Income Tax Expense: 8,200,000.00 (increase,90.7%)
- Comprehensive Income: -101,800,000.00 (decrease,161.03%)
- Cash From Operations: 300,500,000.00 (increase,104.84%)
- Cash From Investing: -284,700,000.00 (decrease,8.05%)
- Net Income: -101,200,000.00 (decrease,161.5%)
- Interest Expense.1: 11,600,000.00 (increase,100.0%)
- Net Change In Cash.1: 37,400,000.00 (increase,137.4%)
- Current Ratio: 1.10 (increase,14.23%)
- Return On Assets: -0.04 (decrease,136.42%)
- Return On Equity: -0.17 (decrease,139.88%)
- Operating Cash Flow Ratio: 0.25 (increase,86.16%)
- Net Working Capital: 120,700,000.00 (increase,415.14%)
- Equity Ratio: 0.26 (decrease,1.45%)
- Cash Ratio: 0.35 (increase,36.16%)
- Goodwill To Assets: 0.07 (decrease,9.59%)
- Operating Income To Assets: -0.04 (decrease,152.73%)
---
π Financial Report for ticker/company:'PANW' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 275,800,000.00
- Accounts Receivable: 196,400,000.00
- Current Assets: 1,039,900,000.00
- P P E Net: 76,700,000.00
- Goodwill: 163,500,000.00
- Other Noncurrent Assets: 68,800,000.00
- Total Assets: 2,094,400,000.00
- Accounts Payable: 17,500,000.00
- Current Liabilities: 1,078,200,000.00
- Other Noncurrent Liabilities: 62,500,000.00
- Retained Earnings: -539,400,000.00
- Accumulated Other Comprehensive Income: -400,000.00
- Stockholders Equity: 543,800,000.00
- Total Liabilities And Equity: 2,094,400,000.00
- Operating Income: -30,800,000.00
- Income Tax Expense: 4,300,000.00
- Comprehensive Income: -39,000,000.00
- Cash From Operations: 146,700,000.00
- Cash From Investing: -263,500,000.00
- Net Income: -38,700,000.00
- Interest Expense.1: 5,800,000.00
- Net Change In Cash.1: -100,000,000.00
- Current Ratio: 0.96
- Return On Assets: -0.02
- Return On Equity: -0.07
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: -38,300,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.26
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.01
|
PANW_2018-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 692,000,000.00 (decrease,9.11%)
- Accounts Receivable: 364,100,000.00 (decrease,5.7%)
- Current Assets: 1,895,200,000.00 (increase,0.79%)
- P P E Net: 192,300,000.00 (increase,24.79%)
- Goodwill: 238,800,000.00 (increase,46.06%)
- Other Noncurrent Assets: 148,200,000.00 (increase,1.09%)
- Total Assets: 3,250,100,000.00 (increase,2.38%)
- Accounts Payable: 33,200,000.00 (increase,18.57%)
- Current Liabilities: 1,054,700,000.00 (increase,6.15%)
- Other Noncurrent Liabilities: 137,100,000.00 (increase,7.53%)
- Retained Earnings: -798,500,000.00 (decrease,8.26%)
- Accumulated Other Comprehensive Income: -4,200,000.00 (increase,17.65%)
- Stockholders Equity: 813,100,000.00 (decrease,6.6%)
- Total Liabilities And Equity: 3,250,100,000.00 (increase,2.38%)
- Operating Income: -152,500,000.00 (decrease,47.49%)
- Income Tax Expense: 14,900,000.00 (increase,106.94%)
- Comprehensive Income: -183,600,000.00 (decrease,48.54%)
- Cash From Operations: 629,000,000.00 (increase,50.55%)
- Cash From Investing: -411,100,000.00 (decrease,68.28%)
- Net Income: -178,400,000.00 (decrease,51.83%)
- Interest Expense.1: 18,300,000.00 (increase,51.24%)
- Net Change In Cash.1: -42,400,000.00 (decrease,257.04%)
- Current Ratio: 1.80 (decrease,5.05%)
- Return On Assets: -0.05 (decrease,48.3%)
- Return On Equity: -0.22 (decrease,62.57%)
- Operating Cash Flow Ratio: 0.60 (increase,41.83%)
- Net Working Capital: 840,500,000.00 (decrease,5.22%)
- Equity Ratio: 0.25 (decrease,8.77%)
- Cash Ratio: 0.66 (decrease,14.38%)
- Goodwill To Assets: 0.07 (increase,42.66%)
- Operating Income To Assets: -0.05 (decrease,44.06%)
---
π Financial Report for ticker/company:'PANW' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 761,400,000.00 (decrease,9.29%)
- Accounts Receivable: 386,100,000.00 (increase,11.43%)
- Current Assets: 1,880,400,000.00 (increase,0.78%)
- P P E Net: 154,100,000.00 (increase,23.28%)
- Goodwill: 163,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 146,600,000.00 (increase,43.73%)
- Total Assets: 3,174,600,000.00 (increase,5.59%)
- Accounts Payable: 28,000,000.00 (decrease,4.11%)
- Current Liabilities: 993,600,000.00 (decrease,29.07%)
- Other Noncurrent Liabilities: 127,500,000.00 (increase,48.6%)
- Retained Earnings: -737,600,000.00 (decrease,7.93%)
- Accumulated Other Comprehensive Income: -5,100,000.00 (decrease,168.42%)
- Stockholders Equity: 870,600,000.00 (increase,1.6%)
- Total Liabilities And Equity: 3,174,600,000.00 (increase,5.59%)
- Operating Income: -103,400,000.00 (decrease,107.21%)
- Income Tax Expense: 7,200,000.00 (decrease,14.29%)
- Comprehensive Income: -123,600,000.00 (decrease,91.04%)
- Cash From Operations: 417,800,000.00 (increase,105.51%)
- Cash From Investing: -244,300,000.00 (decrease,243.12%)
- Net Income: -117,500,000.00 (decrease,90.13%)
- Interest Expense.1: 12,100,000.00 (increase,101.67%)
- Net Change In Cash.1: 27,000,000.00 (decrease,74.29%)
- Current Ratio: 1.89 (increase,42.09%)
- Return On Assets: -0.04 (decrease,80.06%)
- Return On Equity: -0.13 (decrease,87.14%)
- Operating Cash Flow Ratio: 0.42 (increase,189.75%)
- Net Working Capital: 886,800,000.00 (increase,90.71%)
- Equity Ratio: 0.27 (decrease,3.78%)
- Cash Ratio: 0.77 (increase,27.89%)
- Goodwill To Assets: 0.05 (decrease,5.3%)
- Operating Income To Assets: -0.03 (decrease,96.24%)
---
π Financial Report for ticker/company:'PANW' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 839,400,000.00
- Accounts Receivable: 346,500,000.00
- Current Assets: 1,865,900,000.00
- P P E Net: 125,000,000.00
- Goodwill: 163,500,000.00
- Other Noncurrent Assets: 102,000,000.00
- Total Assets: 3,006,500,000.00
- Accounts Payable: 29,200,000.00
- Current Liabilities: 1,400,900,000.00
- Other Noncurrent Liabilities: 85,800,000.00
- Retained Earnings: -683,400,000.00
- Accumulated Other Comprehensive Income: -1,900,000.00
- Stockholders Equity: 856,900,000.00
- Total Liabilities And Equity: 3,006,500,000.00
- Operating Income: -49,900,000.00
- Income Tax Expense: 8,400,000.00
- Comprehensive Income: -64,700,000.00
- Cash From Operations: 203,300,000.00
- Cash From Investing: -71,200,000.00
- Net Income: -61,800,000.00
- Interest Expense.1: 6,000,000.00
- Net Change In Cash.1: 105,000,000.00
- Current Ratio: 1.33
- Return On Assets: -0.02
- Return On Equity: -0.07
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 465,000,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.60
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.02
|
PANW_2019-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 949,000,000.00 (increase,3.72%)
- Accounts Receivable: 361,800,000.00 (decrease,0.9%)
- Current Assets: 2,205,500,000.00 (decrease,0.21%)
- P P E Net: 264,200,000.00 (decrease,0.19%)
- Goodwill: 522,200,000.00 (increase,118.68%)
- Other Noncurrent Assets: 175,800,000.00 (increase,22.77%)
- Total Assets: 3,908,300,000.00 (increase,7.74%)
- Accounts Payable: 32,700,000.00 (decrease,2.1%)
- Current Liabilities: 1,943,100,000.00 (increase,4.67%)
- Other Noncurrent Liabilities: 226,000,000.00 (increase,14.95%)
- Retained Earnings: -982,300,000.00 (decrease,4.99%)
- Accumulated Other Comprehensive Income: -13,200,000.00 (decrease,83.33%)
- Stockholders Equity: 722,100,000.00 (increase,14.06%)
- Total Liabilities And Equity: 3,908,300,000.00 (increase,7.74%)
- Operating Income: -137,700,000.00 (decrease,59.93%)
- Income Tax Expense: 7,000,000.00 (decrease,28.57%)
- Comprehensive Income: -155,400,000.00 (decrease,51.31%)
- Cash From Operations: 759,100,000.00 (increase,46.6%)
- Cash From Investing: -313,600,000.00 (decrease,254.35%)
- Net Income: -145,600,000.00 (decrease,47.22%)
- Interest Expense.1: 19,200,000.00 (increase,51.18%)
- Net Change In Cash.1: 204,700,000.00 (increase,19.92%)
- Current Ratio: 1.14 (decrease,4.67%)
- Return On Assets: -0.04 (decrease,36.64%)
- Return On Equity: -0.20 (decrease,29.07%)
- Operating Cash Flow Ratio: 0.39 (increase,40.06%)
- Net Working Capital: 262,400,000.00 (decrease,25.83%)
- Equity Ratio: 0.18 (increase,5.86%)
- Cash Ratio: 0.49 (decrease,0.91%)
- Goodwill To Assets: 0.13 (increase,102.97%)
- Operating Income To Assets: -0.04 (decrease,48.44%)
---
π Financial Report for ticker/company:'PANW' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 915,000,000.00 (increase,8.59%)
- Accounts Receivable: 365,100,000.00 (increase,4.08%)
- Current Assets: 2,210,200,000.00 (increase,8.37%)
- P P E Net: 264,700,000.00 (increase,3.04%)
- Goodwill: 238,800,000.00 (no change,0.0%)
- Other Noncurrent Assets: 143,200,000.00 (increase,16.52%)
- Total Assets: 3,627,500,000.00 (increase,4.04%)
- Accounts Payable: 33,400,000.00 (decrease,13.92%)
- Current Liabilities: 1,856,400,000.00 (increase,6.51%)
- Other Noncurrent Liabilities: 196,600,000.00 (increase,2.29%)
- Retained Earnings: -935,600,000.00 (decrease,3.87%)
- Accumulated Other Comprehensive Income: -7,200,000.00 (decrease,2.86%)
- Stockholders Equity: 633,100,000.00 (decrease,4.87%)
- Total Liabilities And Equity: 3,627,500,000.00 (increase,4.04%)
- Operating Income: -86,100,000.00 (decrease,58.56%)
- Income Tax Expense: 9,800,000.00 (increase,19.51%)
- Comprehensive Income: -102,700,000.00 (decrease,51.92%)
- Cash From Operations: 517,800,000.00 (increase,88.91%)
- Cash From Investing: -88,500,000.00 (decrease,68.89%)
- Net Income: -98,900,000.00 (decrease,54.53%)
- Interest Expense.1: 12,700,000.00 (increase,101.59%)
- Net Change In Cash.1: 170,700,000.00 (increase,73.65%)
- Current Ratio: 1.19 (increase,1.75%)
- Return On Assets: -0.03 (decrease,48.52%)
- Return On Equity: -0.16 (decrease,62.44%)
- Operating Cash Flow Ratio: 0.28 (increase,77.37%)
- Net Working Capital: 353,800,000.00 (increase,19.33%)
- Equity Ratio: 0.17 (decrease,8.57%)
- Cash Ratio: 0.49 (increase,1.96%)
- Goodwill To Assets: 0.07 (decrease,3.89%)
- Operating Income To Assets: -0.02 (decrease,52.4%)
---
π Financial Report for ticker/company:'PANW' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 842,600,000.00
- Accounts Receivable: 350,800,000.00
- Current Assets: 2,039,500,000.00
- P P E Net: 256,900,000.00
- Goodwill: 238,800,000.00
- Other Noncurrent Assets: 122,900,000.00
- Total Assets: 3,486,500,000.00
- Accounts Payable: 38,800,000.00
- Current Liabilities: 1,743,000,000.00
- Other Noncurrent Liabilities: 192,200,000.00
- Retained Earnings: -900,700,000.00
- Accumulated Other Comprehensive Income: -7,000,000.00
- Stockholders Equity: 665,500,000.00
- Total Liabilities And Equity: 3,486,500,000.00
- Operating Income: -54,300,000.00
- Income Tax Expense: 8,200,000.00
- Comprehensive Income: -67,600,000.00
- Cash From Operations: 274,100,000.00
- Cash From Investing: -52,400,000.00
- Net Income: -64,000,000.00
- Interest Expense.1: 6,300,000.00
- Net Change In Cash.1: 98,300,000.00
- Current Ratio: 1.17
- Return On Assets: -0.02
- Return On Equity: -0.10
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 296,500,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.48
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.02
|
PANW_2020-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 1,127,800,000.00 (decrease,36.8%)
- Accounts Receivable: 415,000,000.00 (increase,8.55%)
- Current Assets: 3,487,500,000.00 (decrease,8.59%)
- P P E Net: 273,200,000.00 (decrease,1.19%)
- Goodwill: 636,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 330,000,000.00 (increase,2.58%)
- Total Assets: 5,707,500,000.00 (decrease,1.62%)
- Accounts Payable: 27,900,000.00 (decrease,35.12%)
- Current Liabilities: 1,868,200,000.00 (increase,2.89%)
- Other Noncurrent Liabilities: 208,700,000.00 (decrease,7.98%)
- Retained Earnings: -859,900,000.00 (decrease,0.3%)
- Accumulated Other Comprehensive Income: -9,800,000.00 (increase,48.42%)
- Stockholders Equity: 1,071,800,000.00 (decrease,14.46%)
- Total Liabilities And Equity: 5,707,500,000.00 (decrease,1.62%)
- Operating Income: -25,500,000.00 (increase,20.56%)
- Income Tax Expense: 1,100,000.00 (increase,131.43%)
- Comprehensive Income: -34,300,000.00 (increase,16.14%)
- Cash From Operations: 527,700,000.00 (increase,109.16%)
- Cash From Investing: -1,236,900,000.00 (decrease,73.45%)
- Cash From Financing: -669,600,000.00 (decrease,155.77%)
- Net Income: -40,900,000.00 (decrease,6.79%)
- Interest Expense.1: 43,300,000.00 (increase,90.75%)
- Current Ratio: 1.87 (decrease,11.16%)
- Return On Assets: -0.01 (decrease,8.55%)
- Return On Equity: -0.04 (decrease,24.84%)
- Operating Cash Flow Ratio: 0.28 (increase,103.28%)
- Net Working Capital: 1,619,300,000.00 (decrease,19.01%)
- Equity Ratio: 0.19 (decrease,13.05%)
- Cash Ratio: 0.60 (decrease,38.57%)
- Net Cash Flow: -709,200,000.00 (decrease,53.91%)
- Goodwill To Assets: 0.11 (increase,1.65%)
- Operating Income To Assets: -0.00 (increase,19.25%)
- Total Cash Flow: -709,200,000.00 (decrease,53.91%)
---
π Financial Report for ticker/company:'PANW' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 1,784,400,000.00
- Accounts Receivable: 382,300,000.00
- Current Assets: 3,815,200,000.00
- P P E Net: 276,500,000.00
- Goodwill: 636,400,000.00
- Other Noncurrent Assets: 321,700,000.00
- Total Assets: 5,801,500,000.00
- Accounts Payable: 43,000,000.00
- Current Liabilities: 1,815,700,000.00
- Other Noncurrent Liabilities: 226,800,000.00
- Retained Earnings: -857,300,000.00
- Accumulated Other Comprehensive Income: -19,000,000.00
- Stockholders Equity: 1,253,000,000.00
- Total Liabilities And Equity: 5,801,500,000.00
- Operating Income: -32,100,000.00
- Income Tax Expense: -3,500,000.00
- Comprehensive Income: -40,900,000.00
- Cash From Operations: 252,300,000.00
- Cash From Investing: -713,100,000.00
- Cash From Financing: -261,800,000.00
- Net Income: -38,300,000.00
- Interest Expense.1: 22,700,000.00
- Current Ratio: 2.10
- Return On Assets: -0.01
- Return On Equity: -0.03
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 1,999,500,000.00
- Equity Ratio: 0.22
- Cash Ratio: 0.98
- Net Cash Flow: -460,800,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.01
- Total Cash Flow: -460,800,000.00
|
PANW_2021-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,484,700,000.00 (decrease,25.76%)
- Accounts Receivable: 668,800,000.00 (increase,23.78%)
- Current Assets: 3,014,000,000.00 (decrease,24.24%)
- P P E Net: 357,200,000.00 (increase,14.71%)
- Goodwill: 1,812,900,000.00 (increase,19.92%)
- Other Noncurrent Assets: 522,100,000.00 (increase,3.41%)
- Total Assets: 6,501,800,000.00 (decrease,9.5%)
- Accounts Payable: 52,300,000.00 (decrease,5.6%)
- Current Liabilities: 2,335,700,000.00 (increase,4.3%)
- Other Noncurrent Liabilities: 83,800,000.00 (increase,3.97%)
- Retained Earnings: -1,109,000,000.00 (decrease,7.23%)
- Accumulated Other Comprehensive Income: -2,000,000.00 (decrease,11.11%)
- Stockholders Equity: 744,700,000.00 (decrease,53.7%)
- Total Liabilities And Equity: 6,501,800,000.00 (decrease,9.5%)
- Operating Income: -161,200,000.00 (decrease,53.96%)
- Income Tax Expense: 24,700,000.00 (increase,39.55%)
- Comprehensive Income: -206,400,000.00 (decrease,57.08%)
- Cash From Operations: 702,000,000.00 (increase,31.93%)
- Cash From Investing: 955,600,000.00 (increase,40.34%)
- Cash From Financing: -1,132,500,000.00 (decrease,553.87%)
- Net Income: -208,100,000.00 (decrease,56.11%)
- Interest Expense.1: 57,300,000.00 (increase,51.19%)
- Current Ratio: 1.29 (decrease,27.36%)
- Return On Assets: -0.03 (decrease,72.5%)
- Return On Equity: -0.28 (decrease,237.2%)
- Operating Cash Flow Ratio: 0.30 (increase,26.5%)
- Net Working Capital: 678,300,000.00 (decrease,60.99%)
- Equity Ratio: 0.11 (decrease,48.84%)
- Cash Ratio: 0.64 (decrease,28.82%)
- Net Cash Flow: 1,657,600,000.00 (increase,36.65%)
- Goodwill To Assets: 0.28 (increase,32.51%)
- Operating Income To Assets: -0.02 (decrease,70.12%)
- Total Cash Flow: 1,657,600,000.00 (increase,36.65%)
---
π Financial Report for ticker/company:'PANW' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 2,000,000,000.00 (increase,58.27%)
- Accounts Receivable: 540,300,000.00 (increase,8.23%)
- Current Assets: 3,978,200,000.00 (increase,9.0%)
- P P E Net: 311,400,000.00 (decrease,1.58%)
- Goodwill: 1,511,700,000.00 (increase,7.95%)
- Other Noncurrent Assets: 504,900,000.00 (increase,19.11%)
- Total Assets: 7,184,100,000.00 (increase,5.26%)
- Accounts Payable: 55,400,000.00 (decrease,25.84%)
- Current Liabilities: 2,239,500,000.00 (increase,9.16%)
- Other Noncurrent Liabilities: 80,600,000.00 (decrease,2.42%)
- Retained Earnings: -1,034,200,000.00 (decrease,7.67%)
- Accumulated Other Comprehensive Income: -1,800,000.00 (decrease,200.0%)
- Stockholders Equity: 1,608,500,000.00 (increase,6.07%)
- Total Liabilities And Equity: 7,184,100,000.00 (increase,5.26%)
- Operating Income: -104,700,000.00 (decrease,102.12%)
- Income Tax Expense: 17,700,000.00 (increase,247.06%)
- Comprehensive Income: -131,400,000.00 (decrease,132.57%)
- Cash From Operations: 532,100,000.00 (increase,136.28%)
- Cash From Investing: 680,900,000.00 (increase,178.49%)
- Cash From Financing: -173,200,000.00 (decrease,3.65%)
- Net Income: -133,300,000.00 (decrease,123.66%)
- Interest Expense.1: 37,900,000.00 (increase,100.53%)
- Current Ratio: 1.78 (decrease,0.15%)
- Return On Assets: -0.02 (decrease,112.47%)
- Return On Equity: -0.08 (decrease,110.85%)
- Operating Cash Flow Ratio: 0.24 (increase,116.45%)
- Net Working Capital: 1,738,700,000.00 (increase,8.79%)
- Equity Ratio: 0.22 (increase,0.77%)
- Cash Ratio: 0.89 (increase,44.99%)
- Net Cash Flow: 1,213,000,000.00 (increase,158.25%)
- Goodwill To Assets: 0.21 (increase,2.55%)
- Operating Income To Assets: -0.01 (decrease,92.01%)
- Total Cash Flow: 1,213,000,000.00 (increase,158.25%)
---
π Financial Report for ticker/company:'PANW' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 1,263,700,000.00
- Accounts Receivable: 499,200,000.00
- Current Assets: 3,649,800,000.00
- P P E Net: 316,400,000.00
- Goodwill: 1,400,400,000.00
- Other Noncurrent Assets: 423,900,000.00
- Total Assets: 6,824,800,000.00
- Accounts Payable: 74,700,000.00
- Current Liabilities: 2,051,600,000.00
- Other Noncurrent Liabilities: 82,600,000.00
- Retained Earnings: -960,500,000.00
- Accumulated Other Comprehensive Income: -600,000.00
- Stockholders Equity: 1,516,400,000.00
- Total Liabilities And Equity: 6,824,800,000.00
- Operating Income: -51,800,000.00
- Income Tax Expense: 5,100,000.00
- Comprehensive Income: -56,500,000.00
- Cash From Operations: 225,200,000.00
- Cash From Investing: 244,500,000.00
- Cash From Financing: -167,100,000.00
- Net Income: -59,600,000.00
- Interest Expense.1: 18,900,000.00
- Current Ratio: 1.78
- Return On Assets: -0.01
- Return On Equity: -0.04
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 1,598,200,000.00
- Equity Ratio: 0.22
- Cash Ratio: 0.62
- Net Cash Flow: 469,700,000.00
- Goodwill To Assets: 0.21
- Operating Income To Assets: -0.01
- Total Cash Flow: 469,700,000.00
|
PANW_2022-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,886,100,000.00 (decrease,10.75%)
- Accounts Receivable: 766,800,000.00 (increase,14.58%)
- Current Assets: 4,140,900,000.00 (decrease,3.15%)
- P P E Net: 322,700,000.00 (decrease,2.42%)
- Goodwill: 2,713,100,000.00 (increase,5.02%)
- Other Noncurrent Assets: 711,000,000.00 (increase,9.71%)
- Total Assets: 9,562,100,000.00 (increase,0.78%)
- Accounts Payable: 71,800,000.00 (increase,60.63%)
- Current Liabilities: 3,007,300,000.00 (decrease,31.28%)
- Other Noncurrent Liabilities: 95,500,000.00 (increase,1.7%)
- Retained Earnings: -1,547,500,000.00 (decrease,10.35%)
- Accumulated Other Comprehensive Income: 3,600,000.00 (decrease,63.64%)
- Stockholders Equity: 997,200,000.00 (decrease,3.87%)
- Total Liabilities And Equity: 9,562,100,000.00 (increase,0.78%)
- Operating Income: -243,700,000.00 (decrease,82.82%)
- Income Tax Expense: 16,900,000.00 (decrease,23.87%)
- Comprehensive Income: -386,500,000.00 (decrease,64.4%)
- Cash From Operations: 1,177,200,000.00 (increase,30.89%)
- Cash From Investing: -1,478,200,000.00 (decrease,16.34%)
- Cash From Financing: -768,400,000.00 (decrease,63.52%)
- Net Income: -379,600,000.00 (decrease,61.88%)
- Interest Expense.1: 121,900,000.00 (increase,50.68%)
- Current Ratio: 1.38 (increase,40.93%)
- Return On Assets: -0.04 (decrease,60.63%)
- Return On Equity: -0.38 (decrease,68.39%)
- Operating Cash Flow Ratio: 0.39 (increase,90.47%)
- Net Working Capital: 1,133,600,000.00 (increase,1227.96%)
- Equity Ratio: 0.10 (decrease,4.61%)
- Cash Ratio: 0.63 (increase,29.88%)
- Net Cash Flow: -301,000,000.00 (increase,18.91%)
- Goodwill To Assets: 0.28 (increase,4.21%)
- Operating Income To Assets: -0.03 (decrease,81.41%)
- Total Cash Flow: -301,000,000.00 (increase,18.91%)
---
π Financial Report for ticker/company:'PANW' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 2,113,200,000.00 (decrease,1.34%)
- Accounts Receivable: 669,200,000.00 (decrease,0.93%)
- Current Assets: 4,275,800,000.00 (decrease,0.58%)
- P P E Net: 330,700,000.00 (decrease,2.13%)
- Goodwill: 2,583,500,000.00 (increase,31.24%)
- Other Noncurrent Assets: 648,100,000.00 (increase,6.96%)
- Total Assets: 9,488,400,000.00 (increase,8.73%)
- Accounts Payable: 44,700,000.00 (decrease,7.84%)
- Current Liabilities: 4,376,300,000.00 (increase,66.08%)
- Other Noncurrent Liabilities: 93,900,000.00 (increase,2.07%)
- Retained Earnings: -1,402,400,000.00 (decrease,11.29%)
- Accumulated Other Comprehensive Income: 9,900,000.00 (increase,209.38%)
- Stockholders Equity: 1,037,300,000.00 (increase,38.86%)
- Total Liabilities And Equity: 9,488,400,000.00 (increase,8.73%)
- Operating Income: -133,300,000.00 (decrease,199.55%)
- Income Tax Expense: 22,200,000.00 (increase,124.24%)
- Comprehensive Income: -235,100,000.00 (decrease,136.28%)
- Cash From Operations: 899,400,000.00 (increase,68.14%)
- Cash From Investing: -1,270,600,000.00 (decrease,43.38%)
- Cash From Financing: -469,900,000.00 (decrease,1.16%)
- Net Income: -234,500,000.00 (decrease,154.34%)
- Interest Expense.1: 80,900,000.00 (increase,101.24%)
- Current Ratio: 0.98 (decrease,40.14%)
- Return On Assets: -0.02 (decrease,133.92%)
- Return On Equity: -0.23 (decrease,83.16%)
- Operating Cash Flow Ratio: 0.21 (increase,1.24%)
- Net Working Capital: -100,500,000.00 (decrease,106.03%)
- Equity Ratio: 0.11 (increase,27.71%)
- Cash Ratio: 0.48 (decrease,40.6%)
- Net Cash Flow: -371,200,000.00 (decrease,5.66%)
- Goodwill To Assets: 0.27 (increase,20.7%)
- Operating Income To Assets: -0.01 (decrease,175.5%)
- Total Cash Flow: -371,200,000.00 (decrease,5.66%)
---
π Financial Report for ticker/company:'PANW' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 2,142,000,000.00
- Accounts Receivable: 675,500,000.00
- Current Assets: 4,300,900,000.00
- P P E Net: 337,900,000.00
- Goodwill: 1,968,600,000.00
- Other Noncurrent Assets: 605,900,000.00
- Total Assets: 8,726,500,000.00
- Accounts Payable: 48,500,000.00
- Current Liabilities: 2,635,100,000.00
- Other Noncurrent Liabilities: 92,000,000.00
- Retained Earnings: -1,260,100,000.00
- Accumulated Other Comprehensive Income: 3,200,000.00
- Stockholders Equity: 747,000,000.00
- Total Liabilities And Equity: 8,726,500,000.00
- Operating Income: -44,500,000.00
- Income Tax Expense: 9,900,000.00
- Comprehensive Income: -99,500,000.00
- Cash From Operations: 534,900,000.00
- Cash From Investing: -886,200,000.00
- Cash From Financing: -464,500,000.00
- Net Income: -92,200,000.00
- Interest Expense.1: 40,200,000.00
- Current Ratio: 1.63
- Return On Assets: -0.01
- Return On Equity: -0.12
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 1,665,800,000.00
- Equity Ratio: 0.09
- Cash Ratio: 0.81
- Net Cash Flow: -351,300,000.00
- Goodwill To Assets: 0.23
- Operating Income To Assets: -0.01
- Total Cash Flow: -351,300,000.00
|
PANW_2023-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 2,419,900,000.00 (increase,25.86%)
- Accounts Receivable: 1,240,600,000.00 (increase,30.29%)
- Current Assets: 5,697,600,000.00 (increase,17.03%)
- P P E Net: 355,600,000.00 (decrease,1.96%)
- Goodwill: 2,731,300,000.00 (no change,0.0%)
- Other Noncurrent Assets: 468,500,000.00 (increase,8.42%)
- Total Assets: 11,100,000,000.00 (increase,6.73%)
- Accounts Payable: 108,000,000.00 (decrease,10.3%)
- Current Liabilities: 7,677,200,000.00 (increase,3.66%)
- Other Noncurrent Liabilities: 103,000,000.00 (increase,0.1%)
- Retained Earnings: -1,670,400,000.00 (decrease,4.58%)
- Accumulated Other Comprehensive Income: -58,300,000.00 (decrease,93.05%)
- Stockholders Equity: 337,600,000.00 (increase,186.59%)
- Total Liabilities And Equity: 11,100,000,000.00 (increase,6.73%)
- Operating Income: -204,200,000.00 (decrease,30.4%)
- Income Tax Expense: 45,800,000.00 (increase,82.47%)
- Comprehensive Income: -318,700,000.00 (decrease,46.6%)
- Cash From Operations: 1,461,000,000.00 (increase,36.35%)
- Cash From Investing: -461,300,000.00 (increase,8.51%)
- Cash From Financing: -453,500,000.00 (increase,12.75%)
- Net Income: -270,300,000.00 (decrease,37.14%)
- Interest Expense.1: 20,500,000.00 (increase,49.64%)
- Current Ratio: 0.74 (increase,12.9%)
- Return On Assets: -0.02 (decrease,28.5%)
- Return On Equity: -0.80 (increase,52.15%)
- Operating Cash Flow Ratio: 0.19 (increase,31.54%)
- Net Working Capital: -1,979,600,000.00 (increase,22.0%)
- Equity Ratio: 0.03 (increase,168.53%)
- Cash Ratio: 0.32 (increase,21.42%)
- Net Cash Flow: 999,700,000.00 (increase,76.22%)
- Goodwill To Assets: 0.25 (decrease,6.3%)
- Operating Income To Assets: -0.02 (decrease,22.18%)
- Total Cash Flow: 999,700,000.00 (increase,76.22%)
---
π Financial Report for ticker/company:'PANW' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,922,700,000.00 (decrease,15.41%)
- Accounts Receivable: 952,200,000.00 (increase,17.25%)
- Current Assets: 4,868,600,000.00 (increase,0.61%)
- P P E Net: 362,700,000.00 (increase,11.84%)
- Goodwill: 2,731,300,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 432,100,000.00 (decrease,0.14%)
- Total Assets: 10,400,500,000.00 (decrease,0.25%)
- Accounts Payable: 120,400,000.00 (increase,26.34%)
- Current Liabilities: 7,406,400,000.00 (increase,3.67%)
- Other Noncurrent Liabilities: 102,900,000.00 (decrease,3.83%)
- Retained Earnings: -1,597,200,000.00 (decrease,6.22%)
- Accumulated Other Comprehensive Income: -30,200,000.00 (decrease,167.26%)
- Stockholders Equity: 117,800,000.00 (decrease,77.3%)
- Total Liabilities And Equity: 10,400,500,000.00 (decrease,0.25%)
- Operating Income: -156,600,000.00 (decrease,89.36%)
- Income Tax Expense: 25,100,000.00 (increase,102.42%)
- Comprehensive Income: -217,400,000.00 (decrease,107.05%)
- Cash From Operations: 1,071,500,000.00 (increase,81.95%)
- Cash From Investing: -504,200,000.00 (decrease,119.31%)
- Cash From Financing: -519,800,000.00 (decrease,1443.15%)
- Net Income: -197,100,000.00 (decrease,90.25%)
- Interest Expense.1: 13,700,000.00 (increase,98.55%)
- Current Ratio: 0.66 (decrease,2.95%)
- Return On Assets: -0.02 (decrease,90.72%)
- Return On Equity: -1.67 (decrease,738.04%)
- Operating Cash Flow Ratio: 0.14 (increase,75.51%)
- Net Working Capital: -2,537,800,000.00 (decrease,10.09%)
- Equity Ratio: 0.01 (decrease,77.24%)
- Cash Ratio: 0.26 (decrease,18.4%)
- Net Cash Flow: 567,300,000.00 (increase,58.02%)
- Goodwill To Assets: 0.26 (increase,0.21%)
- Operating Income To Assets: -0.02 (decrease,89.83%)
- Total Cash Flow: 567,300,000.00 (increase,58.02%)
---
π Financial Report for ticker/company:'PANW' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 2,272,900,000.00
- Accounts Receivable: 812,100,000.00
- Current Assets: 4,839,100,000.00
- P P E Net: 324,300,000.00
- Goodwill: 2,732,300,000.00
- Other Noncurrent Assets: 432,700,000.00
- Total Assets: 10,426,400,000.00
- Accounts Payable: 95,300,000.00
- Current Liabilities: 7,144,400,000.00
- Other Noncurrent Liabilities: 107,000,000.00
- Retained Earnings: -1,503,700,000.00
- Accumulated Other Comprehensive Income: -11,300,000.00
- Stockholders Equity: 518,900,000.00
- Total Liabilities And Equity: 10,426,400,000.00
- Operating Income: -82,700,000.00
- Income Tax Expense: 12,400,000.00
- Comprehensive Income: -105,000,000.00
- Cash From Operations: 588,900,000.00
- Cash From Investing: -229,900,000.00
- Cash From Financing: 38,700,000.00
- Net Income: -103,600,000.00
- Interest Expense.1: 6,900,000.00
- Current Ratio: 0.68
- Return On Assets: -0.01
- Return On Equity: -0.20
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: -2,305,300,000.00
- Equity Ratio: 0.05
- Cash Ratio: 0.32
- Net Cash Flow: 359,000,000.00
- Goodwill To Assets: 0.26
- Operating Income To Assets: -0.01
- Total Cash Flow: 359,000,000.00
|
PANW_2024-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,992,900,000.00 (increase,48.03%)
- Accounts Receivable: 1,443,600,000.00 (increase,12.95%)
- Current Assets: 6,413,600,000.00 (increase,18.64%)
- P P E Net: 341,700,000.00 (decrease,0.87%)
- Goodwill: 2,926,800,000.00 (increase,0.5%)
- Other Noncurrent Assets: 686,100,000.00 (increase,23.42%)
- Total Assets: 14,170,500,000.00 (increase,7.65%)
- Accounts Payable: 91,600,000.00 (decrease,28.6%)
- Current Liabilities: 8,641,200,000.00 (increase,1.96%)
- Other Noncurrent Liabilities: 89,500,000.00 (increase,21.6%)
- Retained Earnings: -1,455,100,000.00 (increase,6.9%)
- Accumulated Other Comprehensive Income: -20,700,000.00 (decrease,86.49%)
- Stockholders Equity: 1,232,400,000.00 (increase,69.05%)
- Total Liabilities And Equity: 14,170,500,000.00 (increase,7.65%)
- Operating Income: 133,800,000.00 (increase,142.83%)
- Income Tax Expense: 37,800,000.00 (increase,158.9%)
- Comprehensive Income: 246,900,000.00 (increase,66.04%)
- Cash From Operations: 2,363,400,000.00 (increase,22.37%)
- Cash From Investing: -2,396,400,000.00 (increase,3.54%)
- Cash From Financing: -91,500,000.00 (increase,58.35%)
- Net Income: 212,000,000.00 (increase,103.45%)
- Interest Expense.1: 21,500,000.00 (increase,56.93%)
- Current Ratio: 0.74 (increase,16.36%)
- Return On Assets: 0.01 (increase,89.0%)
- Return On Equity: 0.17 (increase,20.35%)
- Operating Cash Flow Ratio: 0.27 (increase,20.02%)
- Net Working Capital: -2,227,600,000.00 (increase,27.42%)
- Equity Ratio: 0.09 (increase,57.04%)
- Cash Ratio: 0.23 (increase,45.18%)
- Net Cash Flow: -33,000,000.00 (increase,94.03%)
- Goodwill To Assets: 0.21 (decrease,6.64%)
- Operating Income To Assets: 0.01 (increase,125.57%)
- Total Cash Flow: -33,000,000.00 (increase,94.03%)
---
π Financial Report for ticker/company:'PANW' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 1,346,300,000.00
- Accounts Receivable: 1,278,100,000.00
- Current Assets: 5,405,800,000.00
- P P E Net: 344,700,000.00
- Goodwill: 2,912,300,000.00
- Other Noncurrent Assets: 555,900,000.00
- Total Assets: 13,163,400,000.00
- Accounts Payable: 128,300,000.00
- Current Liabilities: 8,475,100,000.00
- Other Noncurrent Liabilities: 73,600,000.00
- Retained Earnings: -1,562,900,000.00
- Accumulated Other Comprehensive Income: -11,100,000.00
- Stockholders Equity: 729,000,000.00
- Total Liabilities And Equity: 13,163,400,000.00
- Operating Income: 55,100,000.00
- Income Tax Expense: 14,600,000.00
- Comprehensive Income: 148,700,000.00
- Cash From Operations: 1,931,300,000.00
- Cash From Investing: -2,484,300,000.00
- Cash From Financing: -219,700,000.00
- Net Income: 104,200,000.00
- Interest Expense.1: 13,700,000.00
- Current Ratio: 0.64
- Return On Assets: 0.01
- Return On Equity: 0.14
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: -3,069,300,000.00
- Equity Ratio: 0.06
- Cash Ratio: 0.16
- Net Cash Flow: -553,000,000.00
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.00
- Total Cash Flow: -553,000,000.00
|
PANW_2025-01-01
|
π Financial Report for ticker/company:'PANW' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 1,373,700,000.00 (decrease,22.93%)
- Accounts Receivable: 1,715,400,000.00 (decrease,9.54%)
- Current Assets: 5,918,800,000.00 (decrease,8.19%)
- P P E Net: 350,300,000.00 (decrease,0.57%)
- Goodwill: 3,372,700,000.00 (no change,0.0%)
- Other Noncurrent Assets: 321,400,000.00 (decrease,1.41%)
- Total Assets: 17,930,800,000.00 (decrease,1.97%)
- Accounts Payable: 108,900,000.00 (decrease,39.09%)
- Current Liabilities: 7,084,800,000.00 (decrease,8.77%)
- Other Noncurrent Liabilities: 352,700,000.00 (increase,10.98%)
- Retained Earnings: 992,500,000.00 (increase,39.06%)
- Accumulated Other Comprehensive Income: -55,400,000.00 (decrease,752.31%)
- Stockholders Equity: 4,467,800,000.00 (increase,2.54%)
- Total Liabilities And Equity: 17,930,800,000.00 (decrease,1.97%)
- Operating Income: 445,500,000.00 (increase,65.74%)
- Income Tax Expense: -1,550,600,000.00 (decrease,1.81%)
- Comprehensive Income: 2,207,700,000.00 (increase,11.62%)
- Cash From Operations: 2,744,900,000.00 (increase,23.87%)
- Cash From Investing: -1,341,400,000.00 (increase,7.78%)
- Cash From Financing: -1,163,800,000.00 (decrease,917.31%)
- Net Income: 2,219,900,000.00 (increase,14.36%)
- Interest Expense.1: 8,000,000.00 (increase,40.35%)
- Current Ratio: 0.84 (increase,0.63%)
- Return On Assets: 0.12 (increase,16.67%)
- Return On Equity: 0.50 (increase,11.53%)
- Operating Cash Flow Ratio: 0.39 (increase,35.77%)
- Net Working Capital: -1,166,000,000.00 (increase,11.59%)
- Equity Ratio: 0.25 (increase,4.6%)
- Cash Ratio: 0.19 (decrease,15.53%)
- Net Cash Flow: 1,403,500,000.00 (increase,84.31%)
- Goodwill To Assets: 0.19 (increase,2.01%)
- Operating Income To Assets: 0.02 (increase,69.08%)
- Total Cash Flow: 1,403,500,000.00 (increase,84.31%)
---
π Financial Report for ticker/company:'PANW' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 1,782,500,000.00 (decrease,28.45%)
- Accounts Receivable: 1,896,300,000.00 (increase,34.2%)
- Current Assets: 6,446,700,000.00 (decrease,0.48%)
- P P E Net: 352,300,000.00 (decrease,0.09%)
- Goodwill: 3,372,700,000.00 (increase,15.24%)
- Other Noncurrent Assets: 326,000,000.00 (decrease,4.85%)
- Total Assets: 18,292,000,000.00 (increase,23.52%)
- Accounts Payable: 178,800,000.00 (increase,35.66%)
- Current Liabilities: 7,765,500,000.00 (increase,3.36%)
- Other Noncurrent Liabilities: 317,800,000.00 (increase,130.29%)
- Retained Earnings: 713,700,000.00 (increase,169.08%)
- Accumulated Other Comprehensive Income: -6,500,000.00 (increase,93.01%)
- Stockholders Equity: 4,357,200,000.00 (increase,100.75%)
- Total Liabilities And Equity: 18,292,000,000.00 (increase,23.52%)
- Operating Income: 268,800,000.00 (increase,24.91%)
- Income Tax Expense: -1,523,000,000.00 (decrease,1822.85%)
- Comprehensive Income: 1,977,800,000.00 (increase,1269.67%)
- Cash From Operations: 2,216,000,000.00 (increase,45.22%)
- Cash From Investing: -1,454,500,000.00 (decrease,1027.52%)
- Cash From Financing: -114,400,000.00 (decrease,173.68%)
- Net Income: 1,941,100,000.00 (increase,899.54%)
- Interest Expense.1: 5,700,000.00 (increase,96.55%)
- Current Ratio: 0.83 (decrease,3.71%)
- Return On Assets: 0.11 (increase,709.19%)
- Return On Equity: 0.45 (increase,397.91%)
- Operating Cash Flow Ratio: 0.29 (increase,40.5%)
- Net Working Capital: -1,318,800,000.00 (decrease,27.32%)
- Equity Ratio: 0.24 (increase,62.52%)
- Cash Ratio: 0.23 (decrease,30.78%)
- Net Cash Flow: 761,500,000.00 (decrease,45.49%)
- Goodwill To Assets: 0.18 (decrease,6.71%)
- Operating Income To Assets: 0.01 (increase,1.12%)
- Total Cash Flow: 761,500,000.00 (decrease,45.49%)
---
π Financial Report for ticker/company:'PANW' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 2,491,400,000.00
- Accounts Receivable: 1,413,000,000.00
- Current Assets: 6,477,600,000.00
- P P E Net: 352,600,000.00
- Goodwill: 2,926,800,000.00
- Other Noncurrent Assets: 342,600,000.00
- Total Assets: 14,808,500,000.00
- Accounts Payable: 131,800,000.00
- Current Liabilities: 7,513,400,000.00
- Other Noncurrent Liabilities: 138,000,000.00
- Retained Earnings: -1,033,200,000.00
- Accumulated Other Comprehensive Income: -93,000,000.00
- Stockholders Equity: 2,170,500,000.00
- Total Liabilities And Equity: 14,808,500,000.00
- Operating Income: 215,200,000.00
- Income Tax Expense: 88,400,000.00
- Comprehensive Income: 144,400,000.00
- Cash From Operations: 1,526,000,000.00
- Cash From Investing: -129,000,000.00
- Cash From Financing: -41,800,000.00
- Net Income: 194,200,000.00
- Interest Expense.1: 2,900,000.00
- Current Ratio: 0.86
- Return On Assets: 0.01
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: -1,035,800,000.00
- Equity Ratio: 0.15
- Cash Ratio: 0.33
- Net Cash Flow: 1,397,000,000.00
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.01
- Total Cash Flow: 1,397,000,000.00
|
ZM_2021-01-01
|
π Financial Report for ticker/company:'ZM' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 230,874,000.00 (increase,7.94%)
- Current Assets: 1,019,399,000.00 (increase,11.28%)
- P P E Net: 53,848,000.00 (increase,3.58%)
- Other Noncurrent Assets: 20,710,000.00 (increase,58.54%)
- Total Assets: 1,188,057,000.00 (increase,11.04%)
- Accounts Payable: 3,202,000.00 (increase,290.96%)
- Current Liabilities: 317,803,000.00 (increase,38.78%)
- Other Noncurrent Liabilities: 32,543,000.00 (increase,4.27%)
- Retained Earnings: -15,187,000.00 (increase,12.71%)
- Accumulated Other Comprehensive Income: 651,000.00 (increase,1057.35%)
- Stockholders Equity: 772,517,000.00 (increase,3.86%)
- Total Liabilities And Equity: 1,188,057,000.00 (increase,11.04%)
- Operating Income: 2,143,000.00 (decrease,43.93%)
- Income Tax Expense: 1,900,000.00 (increase,26.67%)
- Comprehensive Income: 10,752,000.00 (increase,37.46%)
- Shares Outstanding Basic: 219,295,445.00 (increase,14.14%)
- Shares Outstanding Diluted: 241,512,569.00 (increase,11.93%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 115,338,000.00 (increase,115.96%)
- Capital Expenditures: 28,132,000.00 (increase,34.36%)
- Cash From Investing: -496,099,000.00 (decrease,10.62%)
- Cash From Financing: 596,623,000.00 (increase,9.44%)
- Net Income: 9,966,000.00 (increase,28.51%)
- Current Ratio: 3.21 (decrease,19.82%)
- Return On Assets: 0.01 (increase,15.73%)
- Return On Equity: 0.01 (increase,23.73%)
- Free Cash Flow: 87,206,000.00 (increase,168.57%)
- Operating Cash Flow Ratio: 0.36 (increase,55.61%)
- Net Working Capital: 701,596,000.00 (increase,2.12%)
- Equity Ratio: 0.65 (decrease,6.47%)
- Cash Ratio: 0.73 (decrease,22.22%)
- Book Value Per Share: 3.52 (decrease,9.0%)
- Capital Expenditure Ratio: 0.24 (decrease,37.78%)
- Net Cash Flow: -380,761,000.00 (increase,3.62%)
- Operating Income To Assets: 0.00 (decrease,49.51%)
- Cash Flow Per Share: 0.53 (increase,89.21%)
- Total Cash Flow: -380,761,000.00 (increase,3.62%)
---
π Financial Report for ticker/company:'ZM' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 213,886,000.00
- Current Assets: 916,059,000.00
- P P E Net: 51,987,000.00
- Other Noncurrent Assets: 13,063,000.00
- Total Assets: 1,069,923,000.00
- Accounts Payable: 819,000.00
- Current Liabilities: 228,996,000.00
- Other Noncurrent Liabilities: 31,211,000.00
- Retained Earnings: -17,398,000.00
- Accumulated Other Comprehensive Income: -68,000.00
- Stockholders Equity: 743,796,000.00
- Total Liabilities And Equity: 1,069,923,000.00
- Operating Income: 3,822,000.00
- Income Tax Expense: 1,500,000.00
- Comprehensive Income: 7,822,000.00
- Shares Outstanding Basic: 192,130,510.00
- Shares Outstanding Diluted: 215,774,619.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 53,408,000.00
- Capital Expenditures: 20,937,000.00
- Cash From Investing: -448,484,000.00
- Cash From Financing: 545,138,000.00
- Net Income: 7,755,000.00
- Current Ratio: 4.00
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 32,471,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 687,063,000.00
- Equity Ratio: 0.70
- Cash Ratio: 0.93
- Book Value Per Share: 3.87
- Capital Expenditure Ratio: 0.39
- Net Cash Flow: -395,076,000.00
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.28
- Total Cash Flow: -395,076,000.00
|
ZM_2022-01-01
|
π Financial Report for ticker/company:'ZM' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 730,506,000.00 (decrease,2.46%)
- Accounts Receivable: 280,896,000.00 (decrease,4.89%)
- Current Assets: 2,624,276,000.00 (increase,17.57%)
- P P E Net: 108,077,000.00 (increase,18.39%)
- Other Noncurrent Assets: 70,468,000.00 (increase,18.8%)
- Total Assets: 3,050,311,000.00 (increase,16.2%)
- Accounts Payable: 12,666,000.00 (increase,0.4%)
- Current Liabilities: 1,413,948,000.00 (increase,9.84%)
- Other Noncurrent Liabilities: 56,988,000.00 (increase,19.7%)
- Common Stock: 284,000.00 (increase,0.35%)
- Retained Earnings: 411,858,000.00 (increase,93.16%)
- Accumulated Other Comprehensive Income: 1,317,000.00 (decrease,52.49%)
- Stockholders Equity: 1,499,918,000.00 (increase,25.12%)
- Total Liabilities And Equity: 3,050,311,000.00 (increase,16.2%)
- Operating Income: 403,731,000.00 (increase,90.9%)
- Income Tax Expense: 1,700,000.00 (decrease,73.02%)
- Comprehensive Income: 412,214,000.00 (increase,91.7%)
- Shares Outstanding Basic: 282,564,481.00 (increase,0.42%)
- Shares Outstanding Diluted: 297,605,941.00 (increase,0.4%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 1,071,781,000.00 (increase,62.31%)
- Capital Expenditures: 58,517,000.00 (increase,65.99%)
- Cash From Investing: -673,377,000.00 (decrease,185.86%)
- Cash From Financing: 296,242,000.00 (increase,8.66%)
- Net Income: 411,706,000.00 (increase,93.23%)
- Current Ratio: 1.86 (increase,7.04%)
- Return On Assets: 0.13 (increase,66.28%)
- Return On Equity: 0.27 (increase,54.44%)
- Free Cash Flow: 1,013,264,000.00 (increase,62.11%)
- Operating Cash Flow Ratio: 0.76 (increase,47.78%)
- Net Working Capital: 1,210,328,000.00 (increase,28.11%)
- Equity Ratio: 0.49 (increase,7.67%)
- Cash Ratio: 0.52 (decrease,11.2%)
- Book Value Per Share: 5.31 (increase,24.6%)
- Capital Expenditure Ratio: 0.05 (increase,2.27%)
- Net Cash Flow: 398,404,000.00 (decrease,6.2%)
- Operating Income To Assets: 0.13 (increase,64.28%)
- Cash Flow Per Share: 3.79 (increase,61.64%)
- Total Cash Flow: 398,404,000.00 (decrease,6.2%)
---
π Financial Report for ticker/company:'ZM' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 748,944,000.00 (increase,53.27%)
- Accounts Receivable: 295,330,000.00 (increase,14.69%)
- Current Assets: 2,232,102,000.00 (increase,25.19%)
- P P E Net: 91,291,000.00 (increase,50.95%)
- Other Noncurrent Assets: 59,318,000.00 (increase,36.95%)
- Total Assets: 2,624,941,000.00 (increase,26.95%)
- Accounts Payable: 12,615,000.00 (increase,263.34%)
- Current Liabilities: 1,287,326,000.00 (increase,24.53%)
- Other Noncurrent Liabilities: 47,608,000.00 (increase,16.79%)
- Common Stock: 283,000.00 (increase,1.07%)
- Retained Earnings: 213,216,000.00 (increase,683.11%)
- Accumulated Other Comprehensive Income: 2,772,000.00 (increase,46.9%)
- Stockholders Equity: 1,198,812,000.00 (increase,32.96%)
- Total Liabilities And Equity: 2,624,941,000.00 (increase,26.95%)
- Operating Income: 211,489,000.00 (increase,804.38%)
- Income Tax Expense: 6,300,000.00 (increase,200.0%)
- Comprehensive Income: 215,027,000.00 (increase,663.78%)
- Shares Outstanding Basic: 281,394,901.00 (increase,0.54%)
- Shares Outstanding Diluted: 296,408,229.00 (increase,0.41%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 660,311,000.00 (increase,154.98%)
- Capital Expenditures: 35,253,000.00 (increase,384.78%)
- Cash From Investing: -235,561,000.00 (decrease,273.7%)
- Cash From Financing: 272,642,000.00 (increase,19.51%)
- Net Income: 213,064,000.00 (increase,686.94%)
- Current Ratio: 1.73 (increase,0.53%)
- Return On Assets: 0.08 (increase,519.89%)
- Return On Equity: 0.18 (increase,491.86%)
- Free Cash Flow: 625,058,000.00 (increase,148.34%)
- Operating Cash Flow Ratio: 0.51 (increase,104.75%)
- Net Working Capital: 944,776,000.00 (increase,26.1%)
- Equity Ratio: 0.46 (increase,4.74%)
- Cash Ratio: 0.58 (increase,23.07%)
- Book Value Per Share: 4.26 (increase,32.25%)
- Capital Expenditure Ratio: 0.05 (increase,90.12%)
- Net Cash Flow: 424,750,000.00 (increase,116.79%)
- Operating Income To Assets: 0.08 (increase,612.39%)
- Cash Flow Per Share: 2.35 (increase,153.62%)
- Total Cash Flow: 424,750,000.00 (increase,116.79%)
---
π Financial Report for ticker/company:'ZM' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 488,653,000.00
- Accounts Receivable: 257,512,000.00
- Current Assets: 1,782,957,000.00
- P P E Net: 60,479,000.00
- Other Noncurrent Assets: 43,314,000.00
- Total Assets: 2,067,709,000.00
- Accounts Payable: 3,472,000.00
- Current Liabilities: 1,033,728,000.00
- Other Noncurrent Liabilities: 40,765,000.00
- Common Stock: 280,000.00
- Retained Earnings: 27,227,000.00
- Accumulated Other Comprehensive Income: 1,887,000.00
- Stockholders Equity: 901,631,000.00
- Total Liabilities And Equity: 2,067,709,000.00
- Operating Income: 23,385,000.00
- Income Tax Expense: 2,100,000.00
- Comprehensive Income: 28,153,000.00
- Shares Outstanding Basic: 279,891,111.00
- Shares Outstanding Diluted: 295,184,958.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 258,965,000.00
- Capital Expenditures: 7,272,000.00
- Cash From Investing: -63,034,000.00
- Cash From Financing: 228,126,000.00
- Net Income: 27,075,000.00
- Current Ratio: 1.72
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 251,693,000.00
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 749,229,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.47
- Book Value Per Share: 3.22
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 195,931,000.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.93
- Total Cash Flow: 195,931,000.00
|
ZM_2023-01-01
|
π Financial Report for ticker/company:'ZM' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 1,322,435,000.00 (decrease,31.53%)
- Accounts Receivable: 377,874,000.00 (decrease,4.4%)
- Current Assets: 6,112,716,000.00 (increase,4.76%)
- P P E Net: 212,655,000.00 (increase,9.7%)
- Other Noncurrent Assets: 83,727,000.00 (increase,20.36%)
- Total Assets: 6,978,971,000.00 (increase,7.23%)
- Accounts Payable: 20,064,000.00 (decrease,59.68%)
- Current Liabilities: 1,691,380,000.00 (increase,0.3%)
- Other Noncurrent Liabilities: 69,910,000.00 (increase,20.78%)
- Common Stock: 297,000.00 (increase,0.34%)
- Retained Earnings: 1,557,466,000.00 (increase,27.97%)
- Accumulated Other Comprehensive Income: -5,128,000.00 (decrease,3588.44%)
- Stockholders Equity: 5,113,685,000.00 (increase,9.79%)
- Total Liabilities And Equity: 6,978,971,000.00 (increase,7.23%)
- Operating Income: 811,772,000.00 (increase,55.84%)
- Income Tax Expense: 78,100,000.00 (increase,852.44%)
- Comprehensive Income: 879,031,000.00 (increase,61.61%)
- Shares Outstanding Basic: 295,647,626.00 (increase,0.3%)
- Shares Outstanding Diluted: 305,726,733.00 (increase,0.02%)
- E P S Basic: 2.99 (increase,61.62%)
- E P S Diluted: 2.89 (increase,62.36%)
- Cash From Operations: 1,395,870,000.00 (increase,39.4%)
- Capital Expenditures: 111,816,000.00 (increase,21.47%)
- Cash From Investing: -2,367,098,000.00 (decrease,73.52%)
- Cash From Financing: 20,885,000.00 (decrease,67.92%)
- Net Income: 884,998,000.00 (increase,62.5%)
- Current Ratio: 3.61 (increase,4.45%)
- Return On Assets: 0.13 (increase,51.55%)
- Return On Equity: 0.17 (increase,48.01%)
- Free Cash Flow: 1,284,054,000.00 (increase,41.22%)
- Operating Cash Flow Ratio: 0.83 (increase,38.99%)
- Net Working Capital: 4,421,336,000.00 (increase,6.57%)
- Equity Ratio: 0.73 (increase,2.39%)
- Cash Ratio: 0.78 (decrease,31.73%)
- Book Value Per Share: 17.30 (increase,9.46%)
- Capital Expenditure Ratio: 0.08 (decrease,12.86%)
- Net Cash Flow: -971,228,000.00 (decrease,167.65%)
- Operating Income To Assets: 0.12 (increase,45.33%)
- Cash Flow Per Share: 4.72 (increase,38.99%)
- Total Cash Flow: -971,228,000.00 (decrease,167.65%)
---
π Financial Report for ticker/company:'ZM' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,931,370,000.00 (increase,24.02%)
- Accounts Receivable: 395,266,000.00 (increase,7.89%)
- Current Assets: 5,835,079,000.00 (increase,9.25%)
- P P E Net: 193,852,000.00 (increase,0.75%)
- Other Noncurrent Assets: 69,562,000.00 (decrease,15.05%)
- Total Assets: 6,508,593,000.00 (increase,10.53%)
- Accounts Payable: 49,762,000.00 (increase,497.81%)
- Current Liabilities: 1,686,373,000.00 (increase,10.34%)
- Other Noncurrent Liabilities: 57,884,000.00 (increase,3.33%)
- Common Stock: 296,000.00 (increase,1.02%)
- Retained Earnings: 1,217,083,000.00 (increase,35.23%)
- Accumulated Other Comprehensive Income: 147,000.00 (decrease,26.5%)
- Stockholders Equity: 4,657,748,000.00 (increase,11.09%)
- Total Liabilities And Equity: 6,508,593,000.00 (increase,10.53%)
- Operating Income: 520,915,000.00 (increase,130.18%)
- Income Tax Expense: 8,200,000.00 (increase,485.71%)
- Comprehensive Income: 543,923,000.00 (increase,139.73%)
- Shares Outstanding Basic: 294,769,619.00 (increase,0.33%)
- Shares Outstanding Diluted: 305,652,628.00 (increase,0.08%)
- E P S Basic: 1.85 (increase,140.26%)
- E P S Diluted: 1.78 (increase,140.54%)
- Cash From Operations: 1,001,314,000.00 (increase,87.76%)
- Capital Expenditures: 92,049,000.00 (increase,16.41%)
- Cash From Investing: -1,364,182,000.00 (decrease,11.82%)
- Cash From Financing: 65,104,000.00 (increase,1136.85%)
- Net Income: 544,615,000.00 (increase,139.36%)
- Current Ratio: 3.46 (decrease,0.99%)
- Return On Assets: 0.08 (increase,116.56%)
- Return On Equity: 0.12 (increase,115.46%)
- Free Cash Flow: 909,265,000.00 (increase,100.18%)
- Operating Cash Flow Ratio: 0.59 (increase,70.16%)
- Net Working Capital: 4,148,706,000.00 (increase,8.82%)
- Equity Ratio: 0.72 (increase,0.51%)
- Cash Ratio: 1.15 (increase,12.4%)
- Book Value Per Share: 15.80 (increase,10.72%)
- Capital Expenditure Ratio: 0.09 (decrease,38.0%)
- Net Cash Flow: -362,868,000.00 (increase,47.16%)
- Operating Income To Assets: 0.08 (increase,108.25%)
- Cash Flow Per Share: 3.40 (increase,87.14%)
- Total Cash Flow: -362,868,000.00 (increase,47.16%)
---
π Financial Report for ticker/company:'ZM' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,557,270,000.00
- Accounts Receivable: 366,346,000.00
- Current Assets: 5,340,896,000.00
- P P E Net: 192,410,000.00
- Other Noncurrent Assets: 81,890,000.00
- Total Assets: 5,888,611,000.00
- Accounts Payable: 8,324,000.00
- Current Liabilities: 1,528,336,000.00
- Other Noncurrent Liabilities: 56,020,000.00
- Common Stock: 293,000.00
- Retained Earnings: 899,999,000.00
- Accumulated Other Comprehensive Income: 200,000.00
- Stockholders Equity: 4,192,733,000.00
- Total Liabilities And Equity: 5,888,611,000.00
- Operating Income: 226,312,000.00
- Income Tax Expense: 1,400,000.00
- Comprehensive Income: 226,892,000.00
- Shares Outstanding Basic: 293,794,778.00
- Shares Outstanding Diluted: 305,412,419.00
- E P S Basic: 0.77
- E P S Diluted: 0.74
- Cash From Operations: 533,302,000.00
- Capital Expenditures: 79,074,000.00
- Cash From Investing: -1,219,978,000.00
- Cash From Financing: -6,279,000.00
- Net Income: 227,531,000.00
- Current Ratio: 3.49
- Return On Assets: 0.04
- Return On Equity: 0.05
- Free Cash Flow: 454,228,000.00
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 3,812,560,000.00
- Equity Ratio: 0.71
- Cash Ratio: 1.02
- Book Value Per Share: 14.27
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: -686,676,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 1.82
- Total Cash Flow: -686,676,000.00
|
ZM_2024-01-01
|
π Financial Report for ticker/company:'ZM' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,096,174,000.00 (increase,16.93%)
- Accounts Receivable: 589,573,000.00 (increase,15.71%)
- Current Assets: 6,142,097,000.00 (decrease,4.25%)
- P P E Net: 250,843,000.00 (increase,4.91%)
- Other Noncurrent Assets: 152,308,000.00 (decrease,1.29%)
- Total Assets: 7,837,178,000.00 (decrease,2.61%)
- Accounts Payable: 27,247,000.00 (increase,18.5%)
- Current Liabilities: 1,896,310,000.00 (increase,1.58%)
- Other Noncurrent Liabilities: 60,468,000.00 (increase,2.76%)
- Common Stock: 292,000.00 (decrease,2.01%)
- Retained Earnings: 2,255,868,000.00 (increase,2.19%)
- Accumulated Other Comprehensive Income: -72,716,000.00 (decrease,50.99%)
- Stockholders Equity: 5,755,812,000.00 (decrease,3.92%)
- Total Liabilities And Equity: 7,837,178,000.00 (decrease,2.61%)
- Operating Income: 375,316,000.00 (increase,21.54%)
- Income Tax Expense: 81,100,000.00 (increase,8.57%)
- Comprehensive Income: 152,947,000.00 (increase,18.43%)
- Shares Outstanding Basic: 297,765,848.00 (decrease,0.37%)
- Shares Outstanding Diluted: 305,273,812.00 (decrease,0.53%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Cash From Operations: 1,078,674,000.00 (increase,37.7%)
- Capital Expenditures: 75,568,000.00 (increase,42.93%)
- Cash From Investing: -60,613,000.00 (increase,88.08%)
- Cash From Financing: -948,687,000.00 (decrease,143.99%)
- Net Income: 207,761,000.00 (increase,30.33%)
- Current Ratio: 3.24 (decrease,5.73%)
- Return On Assets: 0.03 (increase,33.83%)
- Return On Equity: 0.04 (increase,35.64%)
- Free Cash Flow: 1,003,106,000.00 (increase,37.32%)
- Operating Cash Flow Ratio: 0.57 (increase,35.56%)
- Net Working Capital: 4,245,787,000.00 (decrease,6.63%)
- Equity Ratio: 0.73 (decrease,1.34%)
- Cash Ratio: 0.58 (increase,15.12%)
- Book Value Per Share: 19.33 (decrease,3.56%)
- Capital Expenditure Ratio: 0.07 (increase,3.8%)
- Net Cash Flow: 1,018,061,000.00 (increase,270.21%)
- Operating Income To Assets: 0.05 (increase,24.8%)
- Cash Flow Per Share: 3.62 (increase,38.21%)
- Total Cash Flow: 1,018,061,000.00 (increase,270.21%)
---
π Financial Report for ticker/company:'ZM' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 937,443,000.00 (decrease,33.39%)
- Accounts Receivable: 509,543,000.00 (increase,5.3%)
- Current Assets: 6,414,401,000.00 (decrease,2.28%)
- P P E Net: 239,102,000.00 (decrease,0.63%)
- Other Noncurrent Assets: 154,298,000.00 (increase,43.23%)
- Total Assets: 8,047,598,000.00 (increase,1.14%)
- Accounts Payable: 22,994,000.00 (increase,2.17%)
- Current Liabilities: 1,866,888,000.00 (increase,3.2%)
- Other Noncurrent Liabilities: 58,846,000.00 (decrease,21.51%)
- Common Stock: 298,000.00 (decrease,0.33%)
- Retained Earnings: 2,207,515,000.00 (increase,2.12%)
- Accumulated Other Comprehensive Income: -48,161,000.00 (decrease,6.46%)
- Stockholders Equity: 5,990,397,000.00 (increase,0.71%)
- Total Liabilities And Equity: 8,047,598,000.00 (increase,1.14%)
- Operating Income: 308,808,000.00 (increase,65.08%)
- Income Tax Expense: 74,700,000.00 (increase,149.0%)
- Comprehensive Income: 129,149,000.00 (increase,49.61%)
- Shares Outstanding Basic: 298,865,676.00 (decrease,0.09%)
- Shares Outstanding Diluted: 306,902,964.00 (increase,0.09%)
- E P S Basic: 0.53 (increase,39.47%)
- E P S Diluted: 0.52 (increase,40.54%)
- Cash From Operations: 783,360,000.00 (increase,48.89%)
- Capital Expenditures: 52,870,000.00 (increase,111.16%)
- Cash From Investing: -508,361,000.00 (decrease,1100.83%)
- Cash From Financing: -388,821,000.00 (decrease,191.81%)
- Net Income: 159,408,000.00 (increase,40.25%)
- Current Ratio: 3.44 (decrease,5.31%)
- Return On Assets: 0.02 (increase,38.67%)
- Return On Equity: 0.03 (increase,39.26%)
- Free Cash Flow: 730,490,000.00 (increase,45.77%)
- Operating Cash Flow Ratio: 0.42 (increase,44.27%)
- Net Working Capital: 4,547,513,000.00 (decrease,4.37%)
- Equity Ratio: 0.74 (decrease,0.42%)
- Cash Ratio: 0.50 (decrease,35.45%)
- Book Value Per Share: 20.04 (increase,0.81%)
- Capital Expenditure Ratio: 0.07 (increase,41.83%)
- Net Cash Flow: 274,999,000.00 (decrease,43.16%)
- Operating Income To Assets: 0.04 (increase,63.22%)
- Cash Flow Per Share: 2.62 (increase,49.03%)
- Total Cash Flow: 274,999,000.00 (decrease,43.16%)
---
π Financial Report for ticker/company:'ZM' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 1,407,305,000.00
- Accounts Receivable: 483,879,000.00
- Current Assets: 6,564,278,000.00
- P P E Net: 240,611,000.00
- Other Noncurrent Assets: 107,727,000.00
- Total Assets: 7,956,713,000.00
- Accounts Payable: 22,506,000.00
- Current Liabilities: 1,809,010,000.00
- Other Noncurrent Liabilities: 74,971,000.00
- Common Stock: 299,000.00
- Retained Earnings: 2,161,765,000.00
- Accumulated Other Comprehensive Income: -45,237,000.00
- Stockholders Equity: 5,947,887,000.00
- Total Liabilities And Equity: 7,956,713,000.00
- Operating Income: 187,065,000.00
- Income Tax Expense: 30,000,000.00
- Comprehensive Income: 86,323,000.00
- Shares Outstanding Basic: 299,147,105.00
- Shares Outstanding Diluted: 306,614,220.00
- E P S Basic: 0.38
- E P S Diluted: 0.37
- Cash From Operations: 526,151,000.00
- Capital Expenditures: 25,038,000.00
- Cash From Investing: -42,334,000.00
- Cash From Financing: -133,243,000.00
- Net Income: 113,658,000.00
- Current Ratio: 3.63
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 501,113,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 4,755,268,000.00
- Equity Ratio: 0.75
- Cash Ratio: 0.78
- Book Value Per Share: 19.88
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 483,817,000.00
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.76
- Total Cash Flow: 483,817,000.00
|
ZM_2025-01-01
|
π Financial Report for ticker/company:'ZM' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 1,492,910,000.00 (increase,8.17%)
- Accounts Receivable: 514,045,000.00 (decrease,9.98%)
- Current Assets: 7,484,759,000.00 (increase,6.15%)
- P P E Net: 291,844,000.00 (increase,5.79%)
- Other Noncurrent Assets: 143,292,000.00 (decrease,4.93%)
- Total Assets: 9,317,472,000.00 (increase,4.42%)
- Accounts Payable: 14,431,000.00 (decrease,30.8%)
- Current Liabilities: 1,753,005,000.00 (decrease,0.82%)
- Other Noncurrent Liabilities: 76,861,000.00 (increase,8.74%)
- Common Stock: 305,000.00 (increase,0.99%)
- Retained Earnings: 2,490,448,000.00 (increase,6.01%)
- Accumulated Other Comprehensive Income: -27,109,000.00 (increase,26.15%)
- Stockholders Equity: 7,413,401,000.00 (increase,5.87%)
- Total Liabilities And Equity: 9,317,472,000.00 (increase,4.42%)
- Operating Income: 356,749,000.00 (increase,90.41%)
- Income Tax Expense: 140,799,000.00 (increase,46.36%)
- Comprehensive Income: 361,906,000.00 (increase,71.44%)
- Shares Outstanding Basic: 299,037,999.00 (increase,0.59%)
- Shares Outstanding Diluted: 306,852,190.00 (increase,0.59%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 1,247,611,000.00 (increase,65.37%)
- Capital Expenditures: 108,413,000.00 (increase,58.44%)
- Cash From Investing: -864,406,000.00 (decrease,72.83%)
- Cash From Financing: 35,952,000.00 (decrease,13.28%)
- Net Income: 338,630,000.00 (increase,71.53%)
- Current Ratio: 4.27 (increase,7.03%)
- Return On Assets: 0.04 (increase,64.27%)
- Return On Equity: 0.05 (increase,62.02%)
- Free Cash Flow: 1,139,198,000.00 (increase,66.06%)
- Operating Cash Flow Ratio: 0.71 (increase,66.73%)
- Net Working Capital: 5,731,754,000.00 (increase,8.48%)
- Equity Ratio: 0.80 (increase,1.39%)
- Cash Ratio: 0.85 (increase,9.07%)
- Book Value Per Share: 24.79 (increase,5.25%)
- Capital Expenditure Ratio: 0.09 (decrease,4.19%)
- Net Cash Flow: 383,205,000.00 (increase,50.68%)
- Operating Income To Assets: 0.04 (increase,82.35%)
- Cash Flow Per Share: 4.17 (increase,64.39%)
- Total Cash Flow: 383,205,000.00 (increase,50.68%)
---
π Financial Report for ticker/company:'ZM' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 1,380,121,000.00 (increase,34.05%)
- Accounts Receivable: 571,049,000.00 (decrease,3.33%)
- Current Assets: 7,050,992,000.00 (increase,7.36%)
- P P E Net: 275,881,000.00 (increase,8.1%)
- Other Noncurrent Assets: 150,722,000.00 (decrease,17.01%)
- Total Assets: 8,923,108,000.00 (increase,4.53%)
- Accounts Payable: 20,854,000.00 (increase,26.23%)
- Current Liabilities: 1,767,473,000.00 (decrease,4.14%)
- Other Noncurrent Liabilities: 70,685,000.00 (decrease,0.67%)
- Common Stock: 302,000.00 (increase,1.34%)
- Retained Earnings: 2,349,236,000.00 (increase,8.4%)
- Accumulated Other Comprehensive Income: -36,707,000.00 (decrease,5.27%)
- Stockholders Equity: 7,002,352,000.00 (increase,7.33%)
- Total Liabilities And Equity: 8,923,108,000.00 (increase,4.53%)
- Operating Income: 187,360,000.00 (increase,1823.22%)
- Income Tax Expense: 96,200,000.00 (increase,246.04%)
- Comprehensive Income: 211,096,000.00 (increase,581.88%)
- Shares Outstanding Basic: 297,281,846.00 (increase,0.63%)
- Shares Outstanding Diluted: 305,054,771.00 (increase,0.31%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 754,458,000.00 (increase,80.28%)
- Capital Expenditures: 68,426,000.00 (increase,213.51%)
- Cash From Investing: -500,146,000.00 (decrease,4.03%)
- Cash From Financing: 41,458,000.00 (increase,490.65%)
- Net Income: 197,418,000.00 (increase,1178.28%)
- Current Ratio: 3.99 (increase,12.0%)
- Return On Assets: 0.02 (increase,1122.86%)
- Return On Equity: 0.03 (increase,1090.98%)
- Free Cash Flow: 686,032,000.00 (increase,72.95%)
- Operating Cash Flow Ratio: 0.43 (increase,88.08%)
- Net Working Capital: 5,283,519,000.00 (increase,11.85%)
- Equity Ratio: 0.78 (increase,2.68%)
- Cash Ratio: 0.78 (increase,39.85%)
- Book Value Per Share: 23.55 (increase,6.65%)
- Capital Expenditure Ratio: 0.09 (increase,73.9%)
- Net Cash Flow: 254,312,000.00 (increase,508.21%)
- Operating Income To Assets: 0.02 (increase,1739.83%)
- Cash Flow Per Share: 2.54 (increase,79.15%)
- Total Cash Flow: 254,312,000.00 (increase,508.21%)
---
π Financial Report for ticker/company:'ZM' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 1,029,546,000.00
- Accounts Receivable: 590,694,000.00
- Current Assets: 6,567,679,000.00
- P P E Net: 255,218,000.00
- Other Noncurrent Assets: 181,621,000.00
- Total Assets: 8,536,210,000.00
- Accounts Payable: 16,520,000.00
- Current Liabilities: 1,843,893,000.00
- Other Noncurrent Liabilities: 71,164,000.00
- Common Stock: 298,000.00
- Retained Earnings: 2,167,262,000.00
- Accumulated Other Comprehensive Income: -34,871,000.00
- Stockholders Equity: 6,524,107,000.00
- Total Liabilities And Equity: 8,536,210,000.00
- Operating Income: 9,742,000.00
- Income Tax Expense: 27,800,000.00
- Comprehensive Income: 30,958,000.00
- Shares Outstanding Basic: 295,409,207.00
- Shares Outstanding Diluted: 304,115,913.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 418,487,000.00
- Capital Expenditures: 21,826,000.00
- Cash From Investing: -480,786,000.00
- Cash From Financing: 7,019,000.00
- Net Income: 15,444,000.00
- Current Ratio: 3.56
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 396,661,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 4,723,786,000.00
- Equity Ratio: 0.76
- Cash Ratio: 0.56
- Book Value Per Share: 22.08
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: -62,299,000.00
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 1.42
- Total Cash Flow: -62,299,000.00
|
WDC_2015-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 4,569,000,000.00 (decrease,1.85%)
- Accounts Receivable: 1,802,000,000.00 (decrease,8.01%)
- Current Assets: 8,306,000,000.00 (increase,0.22%)
- P P E Net: 3,406,000,000.00 (decrease,2.94%)
- Goodwill: 2,558,000,000.00 (increase,0.12%)
- Other Noncurrent Assets: 523,000,000.00 (increase,61.92%)
- Total Assets: 15,332,000,000.00 (increase,0.33%)
- Accounts Payable: 1,902,000,000.00 (decrease,9.69%)
- Current Liabilities: 3,747,000,000.00 (decrease,18.9%)
- Other Noncurrent Liabilities: 473,000,000.00 (no change,0.0%)
- Retained Earnings: 7,845,000,000.00 (increase,4.03%)
- Accumulated Other Comprehensive Income: -4,000,000.00 (increase,91.84%)
- Stockholders Equity: 8,768,000,000.00 (increase,2.2%)
- Total Liabilities And Equity: 15,332,000,000.00 (increase,0.33%)
- Inventory: 1,277,000,000.00 (decrease,1.24%)
- Additional Paid In Capital: 2,314,000,000.00 (increase,2.3%)
- Current Ratio: 2.22 (increase,23.57%)
- Net Working Capital: 4,559,000,000.00 (increase,24.29%)
- Equity Ratio: 0.57 (increase,1.87%)
- Cash Ratio: 1.22 (increase,21.02%)
- Goodwill To Assets: 0.17 (decrease,0.21%)
---
π Financial Report for ticker/company:'WDC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 4,655,000,000.00 (decrease,4.4%)
- Accounts Receivable: 1,959,000,000.00 (increase,9.38%)
- Current Assets: 8,288,000,000.00 (increase,0.33%)
- P P E Net: 3,509,000,000.00 (decrease,3.55%)
- Goodwill: 2,555,000,000.00 (increase,24.57%)
- Other Noncurrent Assets: 323,000,000.00 (increase,34.58%)
- Total Assets: 15,282,000,000.00 (increase,3.21%)
- Accounts Payable: 2,106,000,000.00 (increase,2.18%)
- Current Liabilities: 4,620,000,000.00 (increase,4.36%)
- Other Noncurrent Liabilities: 473,000,000.00 (increase,3.28%)
- Retained Earnings: 7,541,000,000.00 (increase,4.98%)
- Accumulated Other Comprehensive Income: -49,000,000.00 (decrease,157.89%)
- Stockholders Equity: 8,579,000,000.00 (increase,3.95%)
- Total Liabilities And Equity: 15,282,000,000.00 (increase,3.21%)
- Inventory: 1,293,000,000.00 (increase,3.94%)
- Additional Paid In Capital: 2,262,000,000.00 (increase,2.59%)
- Current Ratio: 1.79 (decrease,3.86%)
- Net Working Capital: 3,668,000,000.00 (decrease,4.33%)
- Equity Ratio: 0.56 (increase,0.71%)
- Cash Ratio: 1.01 (decrease,8.39%)
- Goodwill To Assets: 0.17 (increase,20.69%)
---
π Financial Report for ticker/company:'WDC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 4,869,000,000.00
- Accounts Receivable: 1,791,000,000.00
- Current Assets: 8,261,000,000.00
- P P E Net: 3,638,000,000.00
- Goodwill: 2,051,000,000.00
- Other Noncurrent Assets: 240,000,000.00
- Total Assets: 14,806,000,000.00
- Accounts Payable: 2,061,000,000.00
- Current Liabilities: 4,427,000,000.00
- Other Noncurrent Liabilities: 458,000,000.00
- Retained Earnings: 7,183,000,000.00
- Accumulated Other Comprehensive Income: -19,000,000.00
- Stockholders Equity: 8,253,000,000.00
- Total Liabilities And Equity: 14,806,000,000.00
- Inventory: 1,244,000,000.00
- Additional Paid In Capital: 2,205,000,000.00
- Current Ratio: 1.87
- Net Working Capital: 3,834,000,000.00
- Equity Ratio: 0.56
- Cash Ratio: 1.10
- Goodwill To Assets: 0.14
|
WDC_2016-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 4,812,000,000.00 (decrease,1.84%)
- Accounts Receivable: 1,696,000,000.00 (decrease,9.79%)
- Current Assets: 8,429,000,000.00 (decrease,2.67%)
- P P E Net: 3,051,000,000.00 (decrease,1.55%)
- Goodwill: 2,745,000,000.00 (increase,6.98%)
- Other Noncurrent Assets: 551,000,000.00 (increase,21.1%)
- Total Assets: 15,176,000,000.00 (increase,0.24%)
- Accounts Payable: 2,020,000,000.00 (decrease,2.46%)
- Current Liabilities: 3,218,000,000.00 (decrease,2.16%)
- Other Noncurrent Liabilities: 529,000,000.00 (increase,2.12%)
- Retained Earnings: 9,004,000,000.00 (increase,3.04%)
- Accumulated Other Comprehensive Income: -3,000,000.00 (increase,90.62%)
- Stockholders Equity: 9,226,000,000.00 (increase,1.59%)
- Total Liabilities And Equity: 15,176,000,000.00 (increase,0.24%)
- Inventory: 1,322,000,000.00 (increase,3.12%)
- Additional Paid In Capital: 2,369,000,000.00 (increase,2.2%)
- Operating Income: 1,356,000,000.00 (increase,45.03%)
- Income Tax Expense: 85,000,000.00 (increase,49.12%)
- Other Comprehensive Income: -15,000,000.00 (increase,65.91%)
- Shares Outstanding Basic: 233,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 238,000,000.00 (decrease,0.42%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Change In Inventories: 96,000,000.00 (increase,71.43%)
- Cash From Operations: 1,754,000,000.00 (increase,63.93%)
- Capital Expenditures: 456,000,000.00 (increase,49.02%)
- Other Investing Cash Flow: -6,000,000.00 (increase,62.5%)
- Cash From Investing: -712,000,000.00 (decrease,180.31%)
- Cash From Financing: -1,034,000,000.00 (decrease,44.01%)
- Net Income: 1,245,000,000.00 (increase,44.6%)
- Net Change In Cash.1: 8,000,000.00 (decrease,91.84%)
- Current Ratio: 2.62 (decrease,0.52%)
- Return On Assets: 0.08 (increase,44.25%)
- Return On Equity: 0.13 (increase,42.34%)
- Free Cash Flow: 1,298,000,000.00 (increase,69.9%)
- Operating Cash Flow Ratio: 0.55 (increase,67.54%)
- Net Working Capital: 5,211,000,000.00 (decrease,2.98%)
- Equity Ratio: 0.61 (increase,1.34%)
- Cash Ratio: 1.50 (increase,0.33%)
- Book Value Per Share: 39.60 (increase,1.59%)
- Total Comprehensive Income: 1,230,000,000.00 (increase,50.55%)
- Capital Expenditure Ratio: 0.26 (decrease,9.09%)
- Net Cash Flow: 1,042,000,000.00 (increase,27.7%)
- O C Ito Net Income Ratio: -0.01 (increase,76.42%)
- Goodwill To Assets: 0.18 (increase,6.72%)
- Operating Income To Assets: 0.09 (increase,44.67%)
- Cash Flow Per Share: 7.53 (increase,63.93%)
- Total Cash Flow: 1,042,000,000.00 (increase,27.7%)
---
π Financial Report for ticker/company:'WDC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 4,902,000,000.00 (decrease,4.98%)
- Accounts Receivable: 1,880,000,000.00 (decrease,1.83%)
- Current Assets: 8,660,000,000.00 (decrease,3.67%)
- P P E Net: 3,099,000,000.00 (decrease,3.22%)
- Goodwill: 2,566,000,000.00 (increase,0.27%)
- Other Noncurrent Assets: 455,000,000.00 (decrease,8.08%)
- Total Assets: 15,139,000,000.00 (decrease,3.28%)
- Accounts Payable: 2,071,000,000.00 (increase,2.73%)
- Current Liabilities: 3,289,000,000.00 (decrease,16.05%)
- Other Noncurrent Liabilities: 518,000,000.00 (increase,5.71%)
- Retained Earnings: 8,738,000,000.00 (increase,4.1%)
- Accumulated Other Comprehensive Income: -32,000,000.00 (decrease,128.57%)
- Stockholders Equity: 9,082,000,000.00 (increase,1.33%)
- Total Liabilities And Equity: 15,139,000,000.00 (decrease,3.28%)
- Inventory: 1,282,000,000.00 (increase,0.79%)
- Additional Paid In Capital: 2,318,000,000.00 (increase,1.44%)
- Operating Income: 935,000,000.00 (increase,99.36%)
- Income Tax Expense: 57,000,000.00 (increase,54.05%)
- Other Comprehensive Income: -44,000,000.00 (decrease,69.23%)
- Shares Outstanding Basic: 233,000,000.00 (decrease,0.43%)
- Shares Outstanding Diluted: 239,000,000.00 (decrease,0.42%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: 56,000,000.00 (increase,21.74%)
- Cash From Operations: 1,070,000,000.00 (increase,29.38%)
- Capital Expenditures: 306,000,000.00 (increase,91.25%)
- Other Investing Cash Flow: -16,000,000.00 (decrease,233.33%)
- Cash From Investing: -254,000,000.00 (decrease,101.59%)
- Cash From Financing: -718,000,000.00 (decrease,107.51%)
- Net Income: 861,000,000.00 (increase,103.55%)
- Net Change In Cash.1: 98,000,000.00 (decrease,72.39%)
- Current Ratio: 2.63 (increase,14.75%)
- Return On Assets: 0.06 (increase,110.44%)
- Return On Equity: 0.09 (increase,100.88%)
- Free Cash Flow: 764,000,000.00 (increase,14.54%)
- Operating Cash Flow Ratio: 0.33 (increase,54.13%)
- Net Working Capital: 5,371,000,000.00 (increase,5.9%)
- Equity Ratio: 0.60 (increase,4.76%)
- Cash Ratio: 1.49 (increase,13.19%)
- Book Value Per Share: 38.98 (increase,1.76%)
- Total Comprehensive Income: 817,000,000.00 (increase,105.79%)
- Capital Expenditure Ratio: 0.29 (increase,47.82%)
- Net Cash Flow: 816,000,000.00 (increase,16.41%)
- O C Ito Net Income Ratio: -0.05 (increase,16.86%)
- Goodwill To Assets: 0.17 (increase,3.67%)
- Operating Income To Assets: 0.06 (increase,106.12%)
- Cash Flow Per Share: 4.59 (increase,29.94%)
- Total Cash Flow: 816,000,000.00 (increase,16.41%)
---
π Financial Report for ticker/company:'WDC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 5,159,000,000.00
- Accounts Receivable: 1,915,000,000.00
- Current Assets: 8,990,000,000.00
- P P E Net: 3,202,000,000.00
- Goodwill: 2,559,000,000.00
- Other Noncurrent Assets: 495,000,000.00
- Total Assets: 15,652,000,000.00
- Accounts Payable: 2,016,000,000.00
- Current Liabilities: 3,918,000,000.00
- Other Noncurrent Liabilities: 490,000,000.00
- Retained Earnings: 8,394,000,000.00
- Accumulated Other Comprehensive Income: -14,000,000.00
- Stockholders Equity: 8,963,000,000.00
- Total Liabilities And Equity: 15,652,000,000.00
- Inventory: 1,272,000,000.00
- Additional Paid In Capital: 2,285,000,000.00
- Operating Income: 469,000,000.00
- Income Tax Expense: 37,000,000.00
- Other Comprehensive Income: -26,000,000.00
- Shares Outstanding Basic: 234,000,000.00
- Shares Outstanding Diluted: 240,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 46,000,000.00
- Cash From Operations: 827,000,000.00
- Capital Expenditures: 160,000,000.00
- Other Investing Cash Flow: 12,000,000.00
- Cash From Investing: -126,000,000.00
- Cash From Financing: -346,000,000.00
- Net Income: 423,000,000.00
- Net Change In Cash.1: 355,000,000.00
- Current Ratio: 2.29
- Return On Assets: 0.03
- Return On Equity: 0.05
- Free Cash Flow: 667,000,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 5,072,000,000.00
- Equity Ratio: 0.57
- Cash Ratio: 1.32
- Book Value Per Share: 38.30
- Total Comprehensive Income: 397,000,000.00
- Capital Expenditure Ratio: 0.19
- Net Cash Flow: 701,000,000.00
- O C Ito Net Income Ratio: -0.06
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 3.53
- Total Cash Flow: 701,000,000.00
|
WDC_2017-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 5,887,000,000.00 (increase,9.77%)
- Accounts Receivable: 1,254,000,000.00 (decrease,24.0%)
- Current Assets: 8,740,000,000.00 (decrease,2.32%)
- P P E Net: 2,687,000,000.00 (decrease,4.07%)
- Goodwill: 2,766,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 486,000,000.00 (decrease,26.25%)
- Total Assets: 14,947,000,000.00 (decrease,3.36%)
- Accounts Payable: 1,571,000,000.00 (decrease,13.01%)
- Current Liabilities: 2,781,000,000.00 (decrease,14.3%)
- Other Noncurrent Liabilities: 557,000,000.00 (decrease,7.48%)
- Retained Earnings: 9,363,000,000.00 (decrease,0.47%)
- Accumulated Other Comprehensive Income: 32,000,000.00 (increase,500.0%)
- Stockholders Equity: 9,609,000,000.00 (increase,0.54%)
- Total Liabilities And Equity: 14,947,000,000.00 (decrease,3.36%)
- Inventory: 1,227,000,000.00 (decrease,0.89%)
- Additional Paid In Capital: 2,454,000,000.00 (increase,1.36%)
- Operating Income: 88,000,000.00 (decrease,84.64%)
- Income Tax Expense: 6,000,000.00 (decrease,75.0%)
- Other Comprehensive Income: 39,000,000.00 (increase,225.0%)
- Shares Outstanding Basic: 233,000,000.00 (increase,0.87%)
- Shares Outstanding Diluted: 234,000,000.00 (no change,0.0%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Net Income: 74,000,000.00 (decrease,86.14%)
- Current Ratio: 3.14 (increase,13.97%)
- Return On Assets: 0.00 (decrease,85.66%)
- Return On Equity: 0.01 (decrease,86.22%)
- Net Working Capital: 5,959,000,000.00 (increase,4.49%)
- Equity Ratio: 0.64 (increase,4.04%)
- Cash Ratio: 2.12 (increase,28.09%)
- Book Value Per Share: 41.24 (decrease,0.32%)
- Total Comprehensive Income: 113,000,000.00 (decrease,79.3%)
- O C Ito Net Income Ratio: 0.53 (increase,2245.27%)
- Goodwill To Assets: 0.19 (increase,3.47%)
- Operating Income To Assets: 0.01 (decrease,84.11%)
---
π Financial Report for ticker/company:'WDC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 5,363,000,000.00 (increase,5.55%)
- Accounts Receivable: 1,650,000,000.00 (increase,2.1%)
- Current Assets: 8,948,000,000.00 (increase,3.39%)
- P P E Net: 2,801,000,000.00 (decrease,3.08%)
- Goodwill: 2,766,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 659,000,000.00 (increase,4.44%)
- Total Assets: 15,466,000,000.00 (increase,1.34%)
- Accounts Payable: 1,806,000,000.00 (increase,0.39%)
- Current Liabilities: 3,245,000,000.00 (increase,0.43%)
- Other Noncurrent Liabilities: 602,000,000.00 (increase,2.91%)
- Retained Earnings: 9,407,000,000.00 (increase,1.45%)
- Accumulated Other Comprehensive Income: -8,000,000.00 (increase,81.82%)
- Stockholders Equity: 9,557,000,000.00 (increase,2.37%)
- Total Liabilities And Equity: 15,466,000,000.00 (increase,1.34%)
- Inventory: 1,238,000,000.00 (decrease,1.75%)
- Additional Paid In Capital: 2,421,000,000.00 (increase,0.58%)
- Operating Income: 573,000,000.00 (increase,77.95%)
- Income Tax Expense: 24,000,000.00 (decrease,22.58%)
- Other Comprehensive Income: 12,000,000.00 (increase,150.0%)
- Shares Outstanding Basic: 231,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 234,000,000.00 (no change,0.0%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Net Income: 534,000,000.00 (increase,88.69%)
- Current Ratio: 2.76 (increase,2.94%)
- Return On Assets: 0.03 (increase,86.19%)
- Return On Equity: 0.06 (increase,84.33%)
- Net Working Capital: 5,703,000,000.00 (increase,5.14%)
- Equity Ratio: 0.62 (increase,1.01%)
- Cash Ratio: 1.65 (increase,5.09%)
- Book Value Per Share: 41.37 (increase,2.37%)
- Total Comprehensive Income: 546,000,000.00 (increase,110.81%)
- O C Ito Net Income Ratio: 0.02 (increase,126.5%)
- Goodwill To Assets: 0.18 (decrease,1.33%)
- Operating Income To Assets: 0.04 (increase,75.59%)
---
π Financial Report for ticker/company:'WDC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 5,081,000,000.00
- Accounts Receivable: 1,616,000,000.00
- Current Assets: 8,655,000,000.00
- P P E Net: 2,890,000,000.00
- Goodwill: 2,766,000,000.00
- Other Noncurrent Assets: 631,000,000.00
- Total Assets: 15,261,000,000.00
- Accounts Payable: 1,799,000,000.00
- Current Liabilities: 3,231,000,000.00
- Other Noncurrent Liabilities: 585,000,000.00
- Retained Earnings: 9,273,000,000.00
- Accumulated Other Comprehensive Income: -44,000,000.00
- Stockholders Equity: 9,336,000,000.00
- Total Liabilities And Equity: 15,261,000,000.00
- Inventory: 1,260,000,000.00
- Additional Paid In Capital: 2,407,000,000.00
- Operating Income: 322,000,000.00
- Income Tax Expense: 31,000,000.00
- Other Comprehensive Income: -24,000,000.00
- Shares Outstanding Basic: 231,000,000.00
- Shares Outstanding Diluted: 234,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Net Income: 283,000,000.00
- Current Ratio: 2.68
- Return On Assets: 0.02
- Return On Equity: 0.03
- Net Working Capital: 5,424,000,000.00
- Equity Ratio: 0.61
- Cash Ratio: 1.57
- Book Value Per Share: 40.42
- Total Comprehensive Income: 259,000,000.00
- O C Ito Net Income Ratio: -0.08
- Goodwill To Assets: 0.18
- Operating Income To Assets: 0.02
|
WDC_2018-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 5,652,000,000.00 (increase,14.41%)
- Accounts Receivable: 1,948,000,000.00 (decrease,2.79%)
- Current Assets: 10,313,000,000.00 (increase,7.36%)
- P P E Net: 3,099,000,000.00 (decrease,4.29%)
- Goodwill: 10,012,000,000.00 (increase,0.07%)
- Other Noncurrent Assets: 589,000,000.00 (increase,2.43%)
- Total Assets: 29,448,000,000.00 (increase,1.63%)
- Accounts Payable: 2,185,000,000.00 (increase,8.6%)
- Current Liabilities: 4,309,000,000.00 (increase,5.41%)
- Other Noncurrent Liabilities: 1,201,000,000.00 (decrease,0.83%)
- Retained Earnings: 8,507,000,000.00 (increase,1.14%)
- Accumulated Other Comprehensive Income: -96,000,000.00 (increase,51.27%)
- Stockholders Equity: 11,031,000,000.00 (increase,2.79%)
- Total Liabilities And Equity: 29,448,000,000.00 (increase,1.63%)
- Inventory: 2,254,000,000.00 (increase,8.11%)
- Additional Paid In Capital: 4,477,000,000.00 (decrease,2.12%)
- Operating Income: 1,302,000,000.00 (increase,67.57%)
- Other Nonoperating Income Expense: -319,000,000.00 (decrease,7.77%)
- Income Tax Expense: 237,000,000.00 (increase,30.94%)
- Other Comprehensive Income: -199,000,000.00 (increase,33.67%)
- Shares Outstanding Basic: 287,000,000.00 (increase,0.7%)
- Shares Outstanding Diluted: 295,000,000.00 (increase,3.51%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 117,000,000.00 (increase,325.0%)
- Cash From Operations: 2,498,000,000.00 (increase,66.53%)
- Capital Expenditures: 453,000,000.00 (increase,37.27%)
- Other Investing Cash Flow: 21,000,000.00 (increase,75.0%)
- Cash From Investing: -446,000,000.00 (decrease,41.14%)
- Cash From Financing: -4,546,000,000.00 (decrease,3.65%)
- Net Income: 117,000,000.00 (increase,189.31%)
- Interest Expense.1: 646,000,000.00 (increase,46.49%)
- Net Change In Cash.1: -2,499,000,000.00 (increase,22.17%)
- Current Ratio: 2.39 (increase,1.85%)
- Return On Assets: 0.00 (increase,187.88%)
- Return On Equity: 0.01 (increase,186.89%)
- Free Cash Flow: 2,045,000,000.00 (increase,74.79%)
- Operating Cash Flow Ratio: 0.58 (increase,57.99%)
- Net Working Capital: 6,004,000,000.00 (increase,8.81%)
- Equity Ratio: 0.37 (increase,1.14%)
- Cash Ratio: 1.31 (increase,8.54%)
- Book Value Per Share: 38.44 (increase,2.07%)
- Total Comprehensive Income: -82,000,000.00 (increase,80.97%)
- Capital Expenditure Ratio: 0.18 (decrease,17.57%)
- Net Cash Flow: 2,052,000,000.00 (increase,73.31%)
- O C Ito Net Income Ratio: -1.70 (decrease,174.27%)
- Goodwill To Assets: 0.34 (decrease,1.54%)
- Operating Income To Assets: 0.04 (increase,64.88%)
- Cash Flow Per Share: 8.70 (increase,65.37%)
- Total Cash Flow: 2,052,000,000.00 (increase,73.31%)
---
π Financial Report for ticker/company:'WDC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 4,940,000,000.00 (increase,21.17%)
- Accounts Receivable: 2,004,000,000.00 (decrease,0.94%)
- Current Assets: 9,606,000,000.00 (increase,5.29%)
- P P E Net: 3,238,000,000.00 (decrease,3.6%)
- Goodwill: 10,005,000,000.00 (increase,0.38%)
- Other Noncurrent Assets: 575,000,000.00 (increase,3.98%)
- Total Assets: 28,975,000,000.00 (decrease,0.12%)
- Accounts Payable: 2,012,000,000.00 (increase,3.39%)
- Current Liabilities: 4,088,000,000.00 (increase,4.31%)
- Other Noncurrent Liabilities: 1,211,000,000.00 (decrease,3.97%)
- Retained Earnings: 8,411,000,000.00 (increase,0.98%)
- Accumulated Other Comprehensive Income: -197,000,000.00 (decrease,271.3%)
- Stockholders Equity: 10,732,000,000.00 (decrease,0.4%)
- Total Liabilities And Equity: 28,975,000,000.00 (decrease,0.12%)
- Inventory: 2,085,000,000.00 (decrease,1.14%)
- Additional Paid In Capital: 4,574,000,000.00 (increase,1.83%)
- Operating Income: 777,000,000.00 (increase,234.91%)
- Other Nonoperating Income Expense: -296,000,000.00 (decrease,8.82%)
- Income Tax Expense: 181,000,000.00 (increase,90.53%)
- Other Comprehensive Income: -300,000,000.00 (decrease,2600.0%)
- Shares Outstanding Basic: 285,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 285,000,000.00 (no change,0.0%)
- E P S Basic: 0.00 (increase,100.0%)
- E P S Diluted: 0.00 (increase,100.0%)
- Change In Inventories: -52,000,000.00 (decrease,85.71%)
- Cash From Operations: 1,500,000,000.00 (increase,240.91%)
- Capital Expenditures: 330,000,000.00 (increase,79.35%)
- Other Investing Cash Flow: 12,000,000.00 (increase,1100.0%)
- Cash From Investing: -316,000,000.00 (decrease,56.44%)
- Cash From Financing: -4,386,000,000.00 (decrease,1.72%)
- Net Income: -131,000,000.00 (increase,64.21%)
- Interest Expense.1: 441,000,000.00 (increase,86.86%)
- Net Change In Cash.1: -3,211,000,000.00 (increase,21.18%)
- Current Ratio: 2.35 (increase,0.94%)
- Return On Assets: -0.00 (increase,64.16%)
- Return On Equity: -0.01 (increase,64.06%)
- Free Cash Flow: 1,170,000,000.00 (increase,357.03%)
- Operating Cash Flow Ratio: 0.37 (increase,226.82%)
- Net Working Capital: 5,518,000,000.00 (increase,6.03%)
- Equity Ratio: 0.37 (decrease,0.28%)
- Cash Ratio: 1.21 (increase,16.16%)
- Book Value Per Share: 37.66 (decrease,0.4%)
- Total Comprehensive Income: -431,000,000.00 (decrease,21.75%)
- Capital Expenditure Ratio: 0.22 (decrease,47.39%)
- Net Cash Flow: 1,184,000,000.00 (increase,397.48%)
- O C Ito Net Income Ratio: 2.29 (increase,7084.73%)
- Goodwill To Assets: 0.35 (increase,0.5%)
- Operating Income To Assets: 0.03 (increase,235.32%)
- Cash Flow Per Share: 5.26 (increase,240.91%)
- Total Cash Flow: 1,184,000,000.00 (increase,397.48%)
---
π Financial Report for ticker/company:'WDC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 4,077,000,000.00
- Accounts Receivable: 2,023,000,000.00
- Current Assets: 9,123,000,000.00
- P P E Net: 3,359,000,000.00
- Goodwill: 9,967,000,000.00
- Other Noncurrent Assets: 553,000,000.00
- Total Assets: 29,010,000,000.00
- Accounts Payable: 1,946,000,000.00
- Current Liabilities: 3,919,000,000.00
- Other Noncurrent Liabilities: 1,261,000,000.00
- Retained Earnings: 8,329,000,000.00
- Accumulated Other Comprehensive Income: 115,000,000.00
- Stockholders Equity: 10,775,000,000.00
- Total Liabilities And Equity: 29,010,000,000.00
- Inventory: 2,109,000,000.00
- Additional Paid In Capital: 4,492,000,000.00
- Operating Income: 232,000,000.00
- Other Nonoperating Income Expense: -272,000,000.00
- Income Tax Expense: 95,000,000.00
- Other Comprehensive Income: 12,000,000.00
- Shares Outstanding Basic: 285,000,000.00
- Shares Outstanding Diluted: 285,000,000.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Change In Inventories: -28,000,000.00
- Cash From Operations: 440,000,000.00
- Capital Expenditures: 184,000,000.00
- Other Investing Cash Flow: 1,000,000.00
- Cash From Investing: -202,000,000.00
- Cash From Financing: -4,312,000,000.00
- Net Income: -366,000,000.00
- Interest Expense.1: 236,000,000.00
- Net Change In Cash.1: -4,074,000,000.00
- Current Ratio: 2.33
- Return On Assets: -0.01
- Return On Equity: -0.03
- Free Cash Flow: 256,000,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 5,204,000,000.00
- Equity Ratio: 0.37
- Cash Ratio: 1.04
- Book Value Per Share: 37.81
- Total Comprehensive Income: -354,000,000.00
- Capital Expenditure Ratio: 0.42
- Net Cash Flow: 238,000,000.00
- O C Ito Net Income Ratio: -0.03
- Goodwill To Assets: 0.34
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.54
- Total Cash Flow: 238,000,000.00
|
WDC_2019-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 4,963,000,000.00 (decrease,20.87%)
- Accounts Receivable: 2,011,000,000.00 (decrease,2.0%)
- Current Assets: 10,164,000,000.00 (decrease,8.54%)
- P P E Net: 3,011,000,000.00 (decrease,1.41%)
- Goodwill: 10,079,000,000.00 (increase,0.03%)
- Other Noncurrent Assets: 634,000,000.00 (increase,21.46%)
- Total Assets: 29,004,000,000.00 (decrease,2.8%)
- Accounts Payable: 2,134,000,000.00 (increase,11.09%)
- Current Liabilities: 4,259,000,000.00 (decrease,2.16%)
- Other Noncurrent Liabilities: 2,369,000,000.00 (decrease,2.83%)
- Retained Earnings: 8,155,000,000.00 (decrease,1.15%)
- Accumulated Other Comprehensive Income: 46,000,000.00 (increase,200.0%)
- Stockholders Equity: 11,300,000,000.00 (increase,0.25%)
- Total Liabilities And Equity: 29,004,000,000.00 (decrease,2.8%)
- Inventory: 2,670,000,000.00 (increase,17.05%)
- Additional Paid In Capital: 4,277,000,000.00 (decrease,3.02%)
- Operating Income: 2,774,000,000.00 (increase,49.14%)
- Other Nonoperating Income Expense: -902,000,000.00 (decrease,22450.0%)
- Income Tax Expense: 1,437,000,000.00 (decrease,11.62%)
- Other Comprehensive Income: 104,000,000.00 (increase,766.67%)
- Shares Outstanding Basic: 296,000,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 296,000,000.00 (increase,0.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 324,000,000.00 (increase,598.46%)
- Cash From Operations: 3,342,000,000.00 (increase,44.36%)
- Capital Expenditures: 643,000,000.00 (increase,54.57%)
- Other Investing Cash Flow: -30,000,000.00 (decrease,57.89%)
- Cash From Investing: -1,406,000,000.00 (decrease,39.62%)
- Cash From Financing: -3,337,000,000.00 (decrease,139.9%)
- Net Income: -81,000,000.00 (increase,42.96%)
- Interest Expense.1: 562,000,000.00 (increase,39.8%)
- Net Change In Cash.1: -1,391,000,000.00 (decrease,1596.34%)
- Current Ratio: 2.39 (decrease,6.52%)
- Return On Assets: -0.00 (increase,41.31%)
- Return On Equity: -0.01 (increase,43.1%)
- Free Cash Flow: 2,699,000,000.00 (increase,42.13%)
- Operating Cash Flow Ratio: 0.78 (increase,47.55%)
- Net Working Capital: 5,905,000,000.00 (decrease,12.65%)
- Equity Ratio: 0.39 (increase,3.14%)
- Cash Ratio: 1.17 (decrease,19.12%)
- Book Value Per Share: 38.18 (decrease,0.09%)
- Total Comprehensive Income: 23,000,000.00 (increase,117.69%)
- Capital Expenditure Ratio: 0.19 (increase,7.07%)
- Net Cash Flow: 1,936,000,000.00 (increase,48.01%)
- O C Ito Net Income Ratio: -1.28 (decrease,1419.34%)
- Goodwill To Assets: 0.35 (increase,2.91%)
- Operating Income To Assets: 0.10 (increase,53.44%)
- Cash Flow Per Share: 11.29 (increase,43.88%)
- Total Cash Flow: 1,936,000,000.00 (increase,48.01%)
---
π Financial Report for ticker/company:'WDC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 6,272,000,000.00 (decrease,8.92%)
- Accounts Receivable: 2,052,000,000.00 (decrease,2.33%)
- Current Assets: 11,113,000,000.00 (decrease,5.98%)
- P P E Net: 3,054,000,000.00 (increase,0.2%)
- Goodwill: 10,076,000,000.00 (increase,0.03%)
- Other Noncurrent Assets: 522,000,000.00 (decrease,6.28%)
- Total Assets: 29,840,000,000.00 (decrease,2.18%)
- Accounts Payable: 1,921,000,000.00 (decrease,7.02%)
- Current Liabilities: 4,353,000,000.00 (decrease,2.6%)
- Other Noncurrent Liabilities: 2,438,000,000.00 (increase,120.83%)
- Retained Earnings: 8,250,000,000.00 (decrease,10.61%)
- Accumulated Other Comprehensive Income: -46,000,000.00 (increase,22.03%)
- Stockholders Equity: 11,272,000,000.00 (decrease,6.53%)
- Total Liabilities And Equity: 29,840,000,000.00 (decrease,2.18%)
- Inventory: 2,281,000,000.00 (decrease,0.91%)
- Additional Paid In Capital: 4,410,000,000.00 (increase,0.32%)
- Operating Income: 1,860,000,000.00 (increase,105.52%)
- Other Nonoperating Income Expense: -4,000,000.00 (increase,33.33%)
- Income Tax Expense: 1,626,000,000.00 (increase,5506.9%)
- Other Comprehensive Income: 12,000,000.00 (increase,1300.0%)
- Shares Outstanding Basic: 295,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 295,000,000.00 (decrease,3.59%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: -65,000,000.00 (decrease,47.73%)
- Cash From Operations: 2,315,000,000.00 (increase,104.32%)
- Capital Expenditures: 416,000,000.00 (increase,160.0%)
- Other Investing Cash Flow: -19,000,000.00 (increase,17.39%)
- Cash From Investing: -1,007,000,000.00 (decrease,166.4%)
- Cash From Financing: -1,391,000,000.00 (decrease,520.98%)
- Net Income: -142,000,000.00 (decrease,120.85%)
- Interest Expense.1: 402,000,000.00 (increase,96.1%)
- Net Change In Cash.1: -82,000,000.00 (decrease,115.41%)
- Current Ratio: 2.55 (decrease,3.48%)
- Return On Assets: -0.00 (decrease,121.32%)
- Return On Equity: -0.01 (decrease,122.31%)
- Free Cash Flow: 1,899,000,000.00 (increase,95.17%)
- Operating Cash Flow Ratio: 0.53 (increase,109.77%)
- Net Working Capital: 6,760,000,000.00 (decrease,8.04%)
- Equity Ratio: 0.38 (decrease,4.44%)
- Cash Ratio: 1.44 (decrease,6.49%)
- Book Value Per Share: 38.21 (decrease,6.53%)
- Total Comprehensive Income: -130,000,000.00 (decrease,119.12%)
- Capital Expenditure Ratio: 0.18 (increase,27.25%)
- Net Cash Flow: 1,308,000,000.00 (increase,73.25%)
- O C Ito Net Income Ratio: -0.08 (decrease,5654.93%)
- Goodwill To Assets: 0.34 (increase,2.26%)
- Operating Income To Assets: 0.06 (increase,110.11%)
- Cash Flow Per Share: 7.85 (increase,104.32%)
- Total Cash Flow: 1,308,000,000.00 (increase,73.25%)
---
π Financial Report for ticker/company:'WDC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 6,886,000,000.00
- Accounts Receivable: 2,101,000,000.00
- Current Assets: 11,820,000,000.00
- P P E Net: 3,048,000,000.00
- Goodwill: 10,073,000,000.00
- Other Noncurrent Assets: 557,000,000.00
- Total Assets: 30,505,000,000.00
- Accounts Payable: 2,066,000,000.00
- Current Liabilities: 4,469,000,000.00
- Other Noncurrent Liabilities: 1,104,000,000.00
- Retained Earnings: 9,229,000,000.00
- Accumulated Other Comprehensive Income: -59,000,000.00
- Stockholders Equity: 12,059,000,000.00
- Total Liabilities And Equity: 30,505,000,000.00
- Inventory: 2,302,000,000.00
- Additional Paid In Capital: 4,396,000,000.00
- Operating Income: 905,000,000.00
- Other Nonoperating Income Expense: -6,000,000.00
- Income Tax Expense: 29,000,000.00
- Other Comprehensive Income: -1,000,000.00
- Shares Outstanding Basic: 295,000,000.00
- Shares Outstanding Diluted: 306,000,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Change In Inventories: -44,000,000.00
- Cash From Operations: 1,133,000,000.00
- Capital Expenditures: 160,000,000.00
- Other Investing Cash Flow: -23,000,000.00
- Cash From Investing: -378,000,000.00
- Cash From Financing: -224,000,000.00
- Net Income: 681,000,000.00
- Interest Expense.1: 205,000,000.00
- Net Change In Cash.1: 532,000,000.00
- Current Ratio: 2.64
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: 973,000,000.00
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 7,351,000,000.00
- Equity Ratio: 0.40
- Cash Ratio: 1.54
- Book Value Per Share: 40.88
- Total Comprehensive Income: 680,000,000.00
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 755,000,000.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 3.84
- Total Cash Flow: 755,000,000.00
|
WDC_2020-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 4,013,000,000.00 (decrease,13.62%)
- Accounts Receivable: 1,715,000,000.00 (decrease,22.71%)
- Current Assets: 9,742,000,000.00 (decrease,7.84%)
- P P E Net: 3,077,000,000.00 (increase,0.75%)
- Goodwill: 10,074,000,000.00 (increase,0.02%)
- Other Noncurrent Assets: 580,000,000.00 (increase,0.69%)
- Total Assets: 27,939,000,000.00 (decrease,2.67%)
- Accounts Payable: 1,925,000,000.00 (decrease,7.5%)
- Current Liabilities: 4,350,000,000.00 (decrease,0.8%)
- Other Noncurrent Liabilities: 2,307,000,000.00 (increase,14.49%)
- Retained Earnings: 8,532,000,000.00 (decrease,6.98%)
- Accumulated Other Comprehensive Income: -35,000,000.00 (increase,53.95%)
- Stockholders Equity: 10,912,000,000.00 (decrease,4.07%)
- Total Liabilities And Equity: 27,939,000,000.00 (decrease,2.67%)
- Inventory: 3,427,000,000.00 (increase,9.87%)
- Additional Paid In Capital: 4,062,000,000.00 (decrease,0.56%)
- Operating Income: 862,000,000.00 (increase,25.66%)
- Other Nonoperating Income Expense: 6,000,000.00 (increase,400.0%)
- Income Tax Expense: 640,000,000.00 (increase,788.89%)
- Other Comprehensive Income: 4,000,000.00 (increase,110.81%)
- Shares Outstanding Basic: 291,000,000.00 (decrease,0.34%)
- Shares Outstanding Diluted: 296,000,000.00 (decrease,0.67%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: 483,000,000.00 (increase,176.0%)
- Cash From Operations: 1,174,000,000.00 (increase,66.52%)
- Capital Expenditures: 500,000,000.00 (increase,80.51%)
- Other Investing Cash Flow: 19,000,000.00 (increase,111.11%)
- Cash From Investing: -725,000,000.00 (decrease,179.92%)
- Cash From Financing: -1,438,000,000.00 (decrease,78.19%)
- Net Income: 24,000,000.00 (decrease,95.3%)
- Interest Expense.1: 234,000,000.00 (increase,101.72%)
- Net Change In Cash.1: -992,000,000.00 (decrease,176.32%)
- Current Ratio: 2.24 (decrease,7.1%)
- Return On Assets: 0.00 (decrease,95.17%)
- Return On Equity: 0.00 (decrease,95.1%)
- Free Cash Flow: 674,000,000.00 (increase,57.48%)
- Operating Cash Flow Ratio: 0.27 (increase,67.86%)
- Net Working Capital: 5,392,000,000.00 (decrease,12.84%)
- Equity Ratio: 0.39 (decrease,1.44%)
- Cash Ratio: 0.92 (decrease,12.93%)
- Book Value Per Share: 37.50 (decrease,3.74%)
- Total Comprehensive Income: 28,000,000.00 (decrease,94.09%)
- Capital Expenditure Ratio: 0.43 (increase,8.4%)
- Net Cash Flow: 449,000,000.00 (increase,0.67%)
- O C Ito Net Income Ratio: 0.17 (increase,330.18%)
- Goodwill To Assets: 0.36 (increase,2.76%)
- Operating Income To Assets: 0.03 (increase,29.1%)
- Cash Flow Per Share: 4.03 (increase,67.1%)
- Total Cash Flow: 449,000,000.00 (increase,0.67%)
---
π Financial Report for ticker/company:'WDC' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 4,646,000,000.00
- Accounts Receivable: 2,219,000,000.00
- Current Assets: 10,571,000,000.00
- P P E Net: 3,054,000,000.00
- Goodwill: 10,072,000,000.00
- Other Noncurrent Assets: 576,000,000.00
- Total Assets: 28,705,000,000.00
- Accounts Payable: 2,081,000,000.00
- Current Liabilities: 4,385,000,000.00
- Other Noncurrent Liabilities: 2,015,000,000.00
- Retained Earnings: 9,172,000,000.00
- Accumulated Other Comprehensive Income: -76,000,000.00
- Stockholders Equity: 11,375,000,000.00
- Total Liabilities And Equity: 28,705,000,000.00
- Inventory: 3,119,000,000.00
- Additional Paid In Capital: 4,085,000,000.00
- Operating Income: 686,000,000.00
- Other Nonoperating Income Expense: -2,000,000.00
- Income Tax Expense: 72,000,000.00
- Other Comprehensive Income: -37,000,000.00
- Shares Outstanding Basic: 292,000,000.00
- Shares Outstanding Diluted: 298,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 175,000,000.00
- Cash From Operations: 705,000,000.00
- Capital Expenditures: 277,000,000.00
- Other Investing Cash Flow: 9,000,000.00
- Cash From Investing: -259,000,000.00
- Cash From Financing: -807,000,000.00
- Net Income: 511,000,000.00
- Interest Expense.1: 116,000,000.00
- Net Change In Cash.1: -359,000,000.00
- Current Ratio: 2.41
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 428,000,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 6,186,000,000.00
- Equity Ratio: 0.40
- Cash Ratio: 1.06
- Book Value Per Share: 38.96
- Total Comprehensive Income: 474,000,000.00
- Capital Expenditure Ratio: 0.39
- Net Cash Flow: 446,000,000.00
- O C Ito Net Income Ratio: -0.07
- Goodwill To Assets: 0.35
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 2.41
- Total Cash Flow: 446,000,000.00
|
WDC_2021-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 2,943,000,000.00 (decrease,6.18%)
- Accounts Receivable: 1,978,000,000.00 (increase,10.44%)
- Current Assets: 8,553,000,000.00 (decrease,0.86%)
- P P E Net: 2,735,000,000.00 (increase,0.48%)
- Goodwill: 10,066,000,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 872,000,000.00 (increase,7.65%)
- Total Assets: 25,509,000,000.00 (decrease,1.36%)
- Accounts Payable: 1,786,000,000.00 (increase,2.88%)
- Current Liabilities: 4,471,000,000.00 (decrease,0.25%)
- Other Noncurrent Liabilities: 2,452,000,000.00 (no change,0.0%)
- Retained Earnings: 6,578,000,000.00 (decrease,2.07%)
- Accumulated Other Comprehensive Income: -183,000,000.00 (decrease,66.36%)
- Stockholders Equity: 9,243,000,000.00 (decrease,1.45%)
- Total Liabilities And Equity: 25,509,000,000.00 (decrease,1.36%)
- Inventory: 3,091,000,000.00 (decrease,0.99%)
- Additional Paid In Capital: 3,743,000,000.00 (increase,0.32%)
- Operating Income: 74,000,000.00 (increase,193.67%)
- Other Nonoperating Income Expense: -5,000,000.00 (decrease,155.56%)
- Income Tax Expense: 167,000,000.00 (increase,21.01%)
- Other Comprehensive Income: -115,000,000.00 (decrease,173.81%)
- Shares Outstanding Basic: 298,000,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 298,000,000.00 (increase,0.34%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.34 (increase,4.29%)
- Change In Inventories: -179,000,000.00 (decrease,15.48%)
- Cash From Operations: 652,000,000.00 (increase,27.84%)
- Capital Expenditures: 432,000,000.00 (increase,41.64%)
- Other Investing Cash Flow: -19,000,000.00 (increase,9.52%)
- Cash From Investing: 192,000,000.00 (increase,20.0%)
- Cash From Financing: -1,354,000,000.00 (decrease,37.46%)
- Net Income: -398,000,000.00 (increase,4.1%)
- Interest Expense.1: 326,000,000.00 (increase,43.61%)
- Current Ratio: 1.91 (decrease,0.61%)
- Return On Assets: -0.02 (increase,2.78%)
- Return On Equity: -0.04 (increase,2.69%)
- Free Cash Flow: 220,000,000.00 (increase,7.32%)
- Operating Cash Flow Ratio: 0.15 (increase,28.16%)
- Net Working Capital: 4,082,000,000.00 (decrease,1.52%)
- Equity Ratio: 0.36 (decrease,0.09%)
- Cash Ratio: 0.66 (decrease,5.95%)
- Book Value Per Share: 31.02 (decrease,1.78%)
- Total Comprehensive Income: -513,000,000.00 (decrease,12.25%)
- Capital Expenditure Ratio: 0.66 (increase,10.79%)
- Net Cash Flow: 844,000,000.00 (increase,25.97%)
- O C Ito Net Income Ratio: 0.29 (increase,185.5%)
- Goodwill To Assets: 0.39 (increase,1.35%)
- Operating Income To Assets: 0.00 (increase,194.96%)
- Cash Flow Per Share: 2.19 (increase,27.41%)
- Total Cash Flow: 844,000,000.00 (increase,25.97%)
---
π Financial Report for ticker/company:'WDC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 3,137,000,000.00 (decrease,3.42%)
- Accounts Receivable: 1,791,000,000.00 (increase,23.69%)
- Current Assets: 8,627,000,000.00 (increase,1.49%)
- P P E Net: 2,722,000,000.00 (decrease,2.65%)
- Goodwill: 10,069,000,000.00 (decrease,0.21%)
- Other Noncurrent Assets: 810,000,000.00 (increase,7.86%)
- Total Assets: 25,860,000,000.00 (decrease,1.6%)
- Accounts Payable: 1,736,000,000.00 (increase,0.7%)
- Current Liabilities: 4,482,000,000.00 (increase,4.52%)
- Other Noncurrent Liabilities: 2,452,000,000.00 (decrease,0.53%)
- Retained Earnings: 6,717,000,000.00 (decrease,4.21%)
- Accumulated Other Comprehensive Income: -110,000,000.00 (decrease,22.22%)
- Stockholders Equity: 9,379,000,000.00 (decrease,1.95%)
- Total Liabilities And Equity: 25,860,000,000.00 (decrease,1.6%)
- Inventory: 3,122,000,000.00 (decrease,5.02%)
- Additional Paid In Capital: 3,731,000,000.00 (increase,0.08%)
- Operating Income: -79,000,000.00 (increase,38.76%)
- Other Nonoperating Income Expense: 9,000,000.00 (increase,350.0%)
- Income Tax Expense: 138,000,000.00 (increase,253.85%)
- Other Comprehensive Income: -42,000,000.00 (decrease,90.91%)
- Shares Outstanding Basic: 297,000,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 297,000,000.00 (increase,0.34%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.40 (decrease,50.54%)
- Change In Inventories: -155,000,000.00 (decrease,3200.0%)
- Cash From Operations: 510,000,000.00 (increase,101.58%)
- Capital Expenditures: 305,000,000.00 (increase,110.34%)
- Other Investing Cash Flow: -21,000,000.00 (decrease,40.0%)
- Cash From Investing: 160,000,000.00 (increase,370.59%)
- Cash From Financing: -985,000,000.00 (decrease,100.2%)
- Net Income: -415,000,000.00 (decrease,50.36%)
- Interest Expense.1: 227,000,000.00 (increase,86.07%)
- Current Ratio: 1.92 (decrease,2.9%)
- Return On Assets: -0.02 (decrease,52.8%)
- Return On Equity: -0.04 (decrease,53.36%)
- Free Cash Flow: 205,000,000.00 (increase,89.81%)
- Operating Cash Flow Ratio: 0.11 (increase,92.86%)
- Net Working Capital: 4,145,000,000.00 (decrease,1.59%)
- Equity Ratio: 0.36 (decrease,0.36%)
- Cash Ratio: 0.70 (decrease,7.6%)
- Book Value Per Share: 31.58 (decrease,2.28%)
- Total Comprehensive Income: -457,000,000.00 (decrease,53.36%)
- Capital Expenditure Ratio: 0.60 (increase,4.35%)
- Net Cash Flow: 670,000,000.00 (increase,133.45%)
- O C Ito Net Income Ratio: 0.10 (increase,26.97%)
- Goodwill To Assets: 0.39 (increase,1.41%)
- Operating Income To Assets: -0.00 (increase,37.77%)
- Cash Flow Per Share: 1.72 (increase,100.9%)
- Total Cash Flow: 670,000,000.00 (increase,133.45%)
---
π Financial Report for ticker/company:'WDC' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 3,248,000,000.00
- Accounts Receivable: 1,448,000,000.00
- Current Assets: 8,500,000,000.00
- P P E Net: 2,796,000,000.00
- Goodwill: 10,090,000,000.00
- Other Noncurrent Assets: 751,000,000.00
- Total Assets: 26,280,000,000.00
- Accounts Payable: 1,724,000,000.00
- Current Liabilities: 4,288,000,000.00
- Other Noncurrent Liabilities: 2,465,000,000.00
- Retained Earnings: 7,012,000,000.00
- Accumulated Other Comprehensive Income: -90,000,000.00
- Stockholders Equity: 9,566,000,000.00
- Total Liabilities And Equity: 26,280,000,000.00
- Inventory: 3,287,000,000.00
- Additional Paid In Capital: 3,728,000,000.00
- Operating Income: -129,000,000.00
- Other Nonoperating Income Expense: 2,000,000.00
- Income Tax Expense: 39,000,000.00
- Other Comprehensive Income: -22,000,000.00
- Shares Outstanding Basic: 296,000,000.00
- Shares Outstanding Diluted: 296,000,000.00
- E P S Basic: 0.00
- E P S Diluted: -0.93
- Change In Inventories: 5,000,000.00
- Cash From Operations: 253,000,000.00
- Capital Expenditures: 145,000,000.00
- Other Investing Cash Flow: -15,000,000.00
- Cash From Investing: 34,000,000.00
- Cash From Financing: -492,000,000.00
- Net Income: -276,000,000.00
- Interest Expense.1: 122,000,000.00
- Current Ratio: 1.98
- Return On Assets: -0.01
- Return On Equity: -0.03
- Free Cash Flow: 108,000,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 4,212,000,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.76
- Book Value Per Share: 32.32
- Total Comprehensive Income: -298,000,000.00
- Capital Expenditure Ratio: 0.57
- Net Cash Flow: 287,000,000.00
- O C Ito Net Income Ratio: 0.08
- Goodwill To Assets: 0.38
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.85
- Total Cash Flow: 287,000,000.00
|
WDC_2022-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 2,734,000,000.00 (decrease,7.51%)
- Accounts Receivable: 1,905,000,000.00 (increase,3.93%)
- Current Assets: 9,032,000,000.00 (decrease,0.85%)
- P P E Net: 3,061,000,000.00 (increase,4.9%)
- Goodwill: 10,066,000,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 1,037,000,000.00 (increase,3.7%)
- Total Assets: 25,409,000,000.00 (decrease,0.56%)
- Accounts Payable: 1,807,000,000.00 (decrease,6.81%)
- Current Liabilities: 4,501,000,000.00 (decrease,0.55%)
- Other Noncurrent Liabilities: 2,281,000,000.00 (decrease,1.47%)
- Retained Earnings: 6,917,000,000.00 (increase,2.93%)
- Accumulated Other Comprehensive Income: -210,000,000.00 (decrease,320.0%)
- Stockholders Equity: 9,949,000,000.00 (increase,1.22%)
- Total Liabilities And Equity: 25,409,000,000.00 (decrease,0.56%)
- Inventory: 3,683,000,000.00 (increase,2.99%)
- Additional Paid In Capital: 3,603,000,000.00 (increase,1.61%)
- Operating Income: 545,000,000.00 (increase,139.04%)
- Other Nonoperating Income Expense: 26,000,000.00 (increase,73.33%)
- Income Tax Expense: 132,000,000.00 (increase,65.0%)
- Change In Inventories: 613,000,000.00 (increase,21.39%)
- Cash From Operations: 904,000,000.00 (increase,14.72%)
- Capital Expenditures: 820,000,000.00 (increase,42.36%)
- Other Investing Cash Flow: -8,000,000.00 (decrease,14.29%)
- Cash From Investing: -562,000,000.00 (decrease,28.9%)
- Cash From Financing: -662,000,000.00 (decrease,47.11%)
- Net Income: 199,000,000.00 (increase,9850.0%)
- Interest Expense.1: 246,000,000.00 (increase,49.09%)
- Current Ratio: 2.01 (decrease,0.29%)
- Return On Assets: 0.01 (increase,9906.0%)
- Return On Equity: 0.02 (increase,9729.99%)
- Free Cash Flow: 84,000,000.00 (decrease,60.38%)
- Operating Cash Flow Ratio: 0.20 (increase,15.36%)
- Net Working Capital: 4,531,000,000.00 (decrease,1.13%)
- Equity Ratio: 0.39 (increase,1.79%)
- Cash Ratio: 0.61 (decrease,7.0%)
- Capital Expenditure Ratio: 0.91 (increase,24.09%)
- Net Cash Flow: 342,000,000.00 (decrease,2.84%)
- Goodwill To Assets: 0.40 (increase,0.51%)
- Operating Income To Assets: 0.02 (increase,140.38%)
- Total Cash Flow: 342,000,000.00 (decrease,2.84%)
---
π Financial Report for ticker/company:'WDC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 2,956,000,000.00 (decrease,1.3%)
- Accounts Receivable: 1,833,000,000.00 (decrease,12.59%)
- Current Assets: 9,109,000,000.00 (increase,1.15%)
- P P E Net: 2,918,000,000.00 (increase,0.72%)
- Goodwill: 10,071,000,000.00 (increase,0.02%)
- Other Noncurrent Assets: 1,000,000,000.00 (increase,7.87%)
- Total Assets: 25,552,000,000.00 (increase,0.59%)
- Accounts Payable: 1,939,000,000.00 (decrease,0.51%)
- Current Liabilities: 4,526,000,000.00 (increase,2.19%)
- Other Noncurrent Liabilities: 2,315,000,000.00 (increase,0.17%)
- Retained Earnings: 6,720,000,000.00 (increase,0.93%)
- Accumulated Other Comprehensive Income: -50,000,000.00 (increase,50.5%)
- Stockholders Equity: 9,829,000,000.00 (increase,2.64%)
- Total Liabilities And Equity: 25,552,000,000.00 (increase,0.59%)
- Inventory: 3,576,000,000.00 (increase,6.59%)
- Additional Paid In Capital: 3,546,000,000.00 (increase,0.25%)
- Operating Income: 228,000,000.00 (increase,225.71%)
- Other Nonoperating Income Expense: 15,000,000.00 (increase,66.67%)
- Income Tax Expense: 80,000,000.00 (increase,40.35%)
- Change In Inventories: 505,000,000.00 (increase,77.19%)
- Cash From Operations: 788,000,000.00 (increase,117.08%)
- Capital Expenditures: 576,000,000.00 (increase,70.92%)
- Other Investing Cash Flow: -7,000,000.00 (decrease,600.0%)
- Cash From Investing: -436,000,000.00 (decrease,162.65%)
- Cash From Financing: -450,000,000.00 (decrease,77.87%)
- Net Income: 2,000,000.00 (increase,103.33%)
- Interest Expense.1: 165,000,000.00 (increase,96.43%)
- Current Ratio: 2.01 (decrease,1.01%)
- Return On Assets: 0.00 (increase,103.31%)
- Return On Equity: 0.00 (increase,103.25%)
- Free Cash Flow: 212,000,000.00 (increase,715.38%)
- Operating Cash Flow Ratio: 0.17 (increase,112.43%)
- Net Working Capital: 4,583,000,000.00 (increase,0.15%)
- Equity Ratio: 0.38 (increase,2.04%)
- Cash Ratio: 0.65 (decrease,3.42%)
- Capital Expenditure Ratio: 0.73 (decrease,21.26%)
- Net Cash Flow: 352,000,000.00 (increase,78.68%)
- Goodwill To Assets: 0.39 (decrease,0.57%)
- Operating Income To Assets: 0.01 (increase,223.8%)
- Total Cash Flow: 352,000,000.00 (increase,78.68%)
---
π Financial Report for ticker/company:'WDC' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 2,995,000,000.00
- Accounts Receivable: 2,097,000,000.00
- Current Assets: 9,005,000,000.00
- P P E Net: 2,897,000,000.00
- Goodwill: 10,069,000,000.00
- Other Noncurrent Assets: 927,000,000.00
- Total Assets: 25,402,000,000.00
- Accounts Payable: 1,949,000,000.00
- Current Liabilities: 4,429,000,000.00
- Other Noncurrent Liabilities: 2,311,000,000.00
- Retained Earnings: 6,658,000,000.00
- Accumulated Other Comprehensive Income: -101,000,000.00
- Stockholders Equity: 9,576,000,000.00
- Total Liabilities And Equity: 25,402,000,000.00
- Inventory: 3,355,000,000.00
- Additional Paid In Capital: 3,537,000,000.00
- Operating Income: 70,000,000.00
- Other Nonoperating Income Expense: 9,000,000.00
- Income Tax Expense: 57,000,000.00
- Change In Inventories: 285,000,000.00
- Cash From Operations: 363,000,000.00
- Capital Expenditures: 337,000,000.00
- Other Investing Cash Flow: -1,000,000.00
- Cash From Investing: -166,000,000.00
- Cash From Financing: -253,000,000.00
- Net Income: -60,000,000.00
- Interest Expense.1: 84,000,000.00
- Current Ratio: 2.03
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 26,000,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 4,576,000,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.68
- Capital Expenditure Ratio: 0.93
- Net Cash Flow: 197,000,000.00
- Goodwill To Assets: 0.40
- Operating Income To Assets: 0.00
- Total Cash Flow: 197,000,000.00
|
WDC_2023-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 2,505,000,000.00 (decrease,1.03%)
- Accounts Receivable: 2,353,000,000.00 (decrease,14.22%)
- Current Assets: 9,178,000,000.00 (decrease,3.74%)
- P P E Net: 3,488,000,000.00 (increase,3.59%)
- Goodwill: 10,061,000,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 1,303,000,000.00 (increase,8.13%)
- Total Assets: 25,699,000,000.00 (decrease,1.25%)
- Accounts Payable: 1,836,000,000.00 (decrease,9.2%)
- Current Liabilities: 4,397,000,000.00 (decrease,10.79%)
- Other Noncurrent Liabilities: 2,231,000,000.00 (increase,10.39%)
- Retained Earnings: 8,738,000,000.00 (increase,0.29%)
- Accumulated Other Comprehensive Income: -357,000,000.00 (decrease,64.52%)
- Stockholders Equity: 11,984,000,000.00 (decrease,0.28%)
- Total Liabilities And Equity: 25,699,000,000.00 (decrease,1.25%)
- Inventory: 3,661,000,000.00 (increase,0.38%)
- Additional Paid In Capital: 3,600,000,000.00 (increase,2.3%)
- Operating Income: 1,829,000,000.00 (increase,21.53%)
- Other Nonoperating Income Expense: 8,000,000.00 (increase,300.0%)
- Income Tax Expense: 413,000,000.00 (increase,134.66%)
- Shares Outstanding Basic: 312,000,000.00 (increase,0.32%)
- Shares Outstanding Diluted: 316,000,000.00 (increase,0.32%)
- E P S Basic: 3.84 (increase,1.86%)
- E P S Diluted: 3.79 (increase,1.61%)
- Change In Inventories: 45,000,000.00 (increase,50.0%)
- Cash From Operations: 1,585,000,000.00 (increase,33.53%)
- Capital Expenditures: 842,000,000.00 (increase,52.81%)
- Other Investing Cash Flow: 16,000,000.00 (increase,23.08%)
- Cash From Investing: -822,000,000.00 (decrease,44.46%)
- Cash From Financing: -1,623,000,000.00 (decrease,11.47%)
- Net Income: 1,199,000,000.00 (increase,2.13%)
- Interest Expense.1: 229,000,000.00 (increase,48.7%)
- Current Ratio: 2.09 (increase,7.9%)
- Return On Assets: 0.05 (increase,3.43%)
- Return On Equity: 0.10 (increase,2.42%)
- Free Cash Flow: 743,000,000.00 (increase,16.82%)
- Operating Cash Flow Ratio: 0.36 (increase,49.69%)
- Net Working Capital: 4,781,000,000.00 (increase,3.8%)
- Equity Ratio: 0.47 (increase,0.98%)
- Cash Ratio: 0.57 (increase,10.95%)
- Book Value Per Share: 38.41 (decrease,0.6%)
- Capital Expenditure Ratio: 0.53 (increase,14.44%)
- Net Cash Flow: 763,000,000.00 (increase,23.46%)
- Goodwill To Assets: 0.39 (increase,1.23%)
- Operating Income To Assets: 0.07 (increase,23.07%)
- Cash Flow Per Share: 5.08 (increase,33.1%)
- Total Cash Flow: 763,000,000.00 (increase,23.46%)
---
π Financial Report for ticker/company:'WDC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 2,531,000,000.00 (decrease,23.07%)
- Accounts Receivable: 2,743,000,000.00 (increase,12.14%)
- Current Assets: 9,535,000,000.00 (decrease,3.26%)
- P P E Net: 3,367,000,000.00 (increase,3.28%)
- Goodwill: 10,065,000,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 1,205,000,000.00 (increase,0.5%)
- Total Assets: 26,025,000,000.00 (decrease,1.39%)
- Accounts Payable: 2,022,000,000.00 (increase,6.65%)
- Current Liabilities: 4,929,000,000.00 (increase,4.67%)
- Other Noncurrent Liabilities: 2,021,000,000.00 (decrease,1.46%)
- Retained Earnings: 8,713,000,000.00 (increase,6.92%)
- Accumulated Other Comprehensive Income: -217,000,000.00 (decrease,29.94%)
- Stockholders Equity: 12,018,000,000.00 (increase,5.78%)
- Total Liabilities And Equity: 26,025,000,000.00 (decrease,1.39%)
- Inventory: 3,647,000,000.00 (increase,2.91%)
- Additional Paid In Capital: 3,519,000,000.00 (increase,3.47%)
- Operating Income: 1,505,000,000.00 (increase,93.44%)
- Other Nonoperating Income Expense: -4,000,000.00 (decrease,300.0%)
- Income Tax Expense: 176,000,000.00 (increase,87.23%)
- Shares Outstanding Basic: 311,000,000.00 (increase,0.32%)
- Shares Outstanding Diluted: 315,000,000.00 (decrease,0.32%)
- E P S Basic: 3.77 (increase,91.37%)
- E P S Diluted: 3.73 (increase,93.26%)
- Change In Inventories: 30,000,000.00 (increase,141.1%)
- Cash From Operations: 1,187,000,000.00 (increase,127.83%)
- Capital Expenditures: 551,000,000.00 (increase,124.9%)
- Other Investing Cash Flow: 13,000,000.00 (decrease,13.33%)
- Cash From Investing: -569,000,000.00 (decrease,82.37%)
- Cash From Financing: -1,456,000,000.00 (decrease,403.81%)
- Net Income: 1,174,000,000.00 (increase,92.46%)
- Interest Expense.1: 154,000,000.00 (increase,97.44%)
- Current Ratio: 1.93 (decrease,7.57%)
- Return On Assets: 0.05 (increase,95.17%)
- Return On Equity: 0.10 (increase,81.94%)
- Free Cash Flow: 636,000,000.00 (increase,130.43%)
- Operating Cash Flow Ratio: 0.24 (increase,117.66%)
- Net Working Capital: 4,606,000,000.00 (decrease,10.51%)
- Equity Ratio: 0.46 (increase,7.27%)
- Cash Ratio: 0.51 (decrease,26.5%)
- Book Value Per Share: 38.64 (increase,5.44%)
- Capital Expenditure Ratio: 0.46 (decrease,1.29%)
- Net Cash Flow: 618,000,000.00 (increase,195.69%)
- Goodwill To Assets: 0.39 (increase,1.4%)
- Operating Income To Assets: 0.06 (increase,96.17%)
- Cash Flow Per Share: 3.82 (increase,127.1%)
- Total Cash Flow: 618,000,000.00 (increase,195.69%)
---
π Financial Report for ticker/company:'WDC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 3,290,000,000.00
- Accounts Receivable: 2,446,000,000.00
- Current Assets: 9,856,000,000.00
- P P E Net: 3,260,000,000.00
- Goodwill: 10,066,000,000.00
- Other Noncurrent Assets: 1,199,000,000.00
- Total Assets: 26,391,000,000.00
- Accounts Payable: 1,896,000,000.00
- Current Liabilities: 4,709,000,000.00
- Other Noncurrent Liabilities: 2,051,000,000.00
- Retained Earnings: 8,149,000,000.00
- Accumulated Other Comprehensive Income: -167,000,000.00
- Stockholders Equity: 11,361,000,000.00
- Total Liabilities And Equity: 26,391,000,000.00
- Inventory: 3,544,000,000.00
- Additional Paid In Capital: 3,401,000,000.00
- Operating Income: 778,000,000.00
- Other Nonoperating Income Expense: 2,000,000.00
- Income Tax Expense: 94,000,000.00
- Shares Outstanding Basic: 310,000,000.00
- Shares Outstanding Diluted: 316,000,000.00
- E P S Basic: 1.97
- E P S Diluted: 1.93
- Change In Inventories: -73,000,000.00
- Cash From Operations: 521,000,000.00
- Capital Expenditures: 245,000,000.00
- Other Investing Cash Flow: 15,000,000.00
- Cash From Investing: -312,000,000.00
- Cash From Financing: -289,000,000.00
- Net Income: 610,000,000.00
- Interest Expense.1: 78,000,000.00
- Current Ratio: 2.09
- Return On Assets: 0.02
- Return On Equity: 0.05
- Free Cash Flow: 276,000,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 5,147,000,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.70
- Book Value Per Share: 36.65
- Capital Expenditure Ratio: 0.47
- Net Cash Flow: 209,000,000.00
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.68
- Total Cash Flow: 209,000,000.00
|
WDC_2024-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 2,220,000,000.00 (increase,18.65%)
- Accounts Receivable: 1,591,000,000.00 (decrease,16.48%)
- Current Assets: 8,483,000,000.00 (increase,1.22%)
- P P E Net: 3,668,000,000.00 (decrease,0.54%)
- Goodwill: 10,041,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,483,000,000.00 (increase,2.63%)
- Total Assets: 25,151,000,000.00 (increase,0.42%)
- Accounts Payable: 1,307,000,000.00 (increase,9.56%)
- Current Liabilities: 5,261,000,000.00 (increase,20.06%)
- Other Noncurrent Liabilities: 1,505,000,000.00 (decrease,0.79%)
- Retained Earnings: 8,139,000,000.00 (decrease,6.57%)
- Accumulated Other Comprehensive Income: -362,000,000.00 (increase,1.9%)
- Stockholders Equity: 11,611,000,000.00 (decrease,4.16%)
- Total Liabilities And Equity: 25,151,000,000.00 (increase,0.42%)
- Inventory: 3,979,000,000.00 (increase,5.46%)
- Additional Paid In Capital: 3,831,000,000.00 (increase,1.62%)
- Operating Income: -635,000,000.00 (decrease,289.57%)
- Other Nonoperating Income Expense: 13,000,000.00 (increase,nan%)
- Income Tax Expense: 161,000,000.00 (increase,36.44%)
- Shares Outstanding Basic: 318,000,000.00 (increase,0.32%)
- Shares Outstanding Diluted: 318,000,000.00 (increase,0.32%)
- E P S Basic: -3.14 (decrease,137.88%)
- E P S Diluted: -3.14 (decrease,137.88%)
- Change In Inventories: 341,000,000.00 (increase,152.59%)
- Cash From Operations: -340,000,000.00 (decrease,929.27%)
- Capital Expenditures: 702,000,000.00 (increase,21.45%)
- Other Investing Cash Flow: -22,000,000.00 (decrease,214.29%)
- Cash From Investing: -620,000,000.00 (decrease,28.63%)
- Cash From Financing: 856,000,000.00 (increase,7233.33%)
- Net Income: -991,000,000.00 (decrease,136.52%)
- Interest Expense.1: 223,000,000.00 (increase,55.94%)
- Current Ratio: 1.61 (decrease,15.69%)
- Return On Assets: -0.04 (decrease,135.54%)
- Return On Equity: -0.09 (decrease,146.78%)
- Free Cash Flow: -1,042,000,000.00 (decrease,94.04%)
- Operating Cash Flow Ratio: -0.06 (decrease,790.72%)
- Net Working Capital: 3,222,000,000.00 (decrease,19.43%)
- Equity Ratio: 0.46 (decrease,4.56%)
- Cash Ratio: 0.42 (decrease,1.17%)
- Book Value Per Share: 36.51 (decrease,4.46%)
- Capital Expenditure Ratio: -2.06 (decrease,114.65%)
- Net Cash Flow: -960,000,000.00 (decrease,117.69%)
- Goodwill To Assets: 0.40 (decrease,0.41%)
- Operating Income To Assets: -0.03 (decrease,287.96%)
- Cash Flow Per Share: -1.07 (decrease,926.66%)
- Total Cash Flow: -960,000,000.00 (decrease,117.69%)
---
π Financial Report for ticker/company:'WDC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 1,871,000,000.00 (decrease,8.69%)
- Accounts Receivable: 1,905,000,000.00 (decrease,21.35%)
- Current Assets: 8,381,000,000.00 (decrease,7.61%)
- P P E Net: 3,688,000,000.00 (decrease,0.81%)
- Goodwill: 10,041,000,000.00 (increase,0.04%)
- Other Noncurrent Assets: 1,445,000,000.00 (decrease,1.5%)
- Total Assets: 25,047,000,000.00 (decrease,2.49%)
- Accounts Payable: 1,193,000,000.00 (decrease,29.24%)
- Current Liabilities: 4,382,000,000.00 (decrease,11.76%)
- Other Noncurrent Liabilities: 1,517,000,000.00 (decrease,1.62%)
- Retained Earnings: 8,711,000,000.00 (decrease,4.87%)
- Accumulated Other Comprehensive Income: -369,000,000.00 (increase,46.83%)
- Stockholders Equity: 12,115,000,000.00 (increase,0.07%)
- Total Liabilities And Equity: 25,047,000,000.00 (decrease,2.49%)
- Inventory: 3,773,000,000.00 (decrease,2.3%)
- Additional Paid In Capital: 3,770,000,000.00 (increase,3.54%)
- Operating Income: -163,000,000.00 (decrease,203.16%)
- Other Nonoperating Income Expense: 0.00 (increase,100.0%)
- Income Tax Expense: 118,000,000.00 (increase,107.02%)
- Shares Outstanding Basic: 317,000,000.00 (increase,0.32%)
- Shares Outstanding Diluted: 317,000,000.00 (decrease,0.63%)
- E P S Basic: -1.32 (decrease,1566.67%)
- E P S Diluted: -1.32 (decrease,1750.0%)
- Change In Inventories: 135,000,000.00 (decrease,39.73%)
- Cash From Operations: 41,000,000.00 (increase,583.33%)
- Capital Expenditures: 578,000,000.00 (increase,80.62%)
- Other Investing Cash Flow: -7,000,000.00 (decrease,333.33%)
- Cash From Investing: -482,000,000.00 (decrease,115.18%)
- Cash From Financing: -12,000,000.00 (increase,76.0%)
- Net Income: -419,000,000.00 (decrease,1651.85%)
- Interest Expense.1: 143,000,000.00 (increase,104.29%)
- Current Ratio: 1.91 (increase,4.71%)
- Return On Assets: -0.02 (decrease,1691.44%)
- Return On Equity: -0.03 (decrease,1650.83%)
- Free Cash Flow: -537,000,000.00 (decrease,71.02%)
- Operating Cash Flow Ratio: 0.01 (increase,674.4%)
- Net Working Capital: 3,999,000,000.00 (decrease,2.58%)
- Equity Ratio: 0.48 (increase,2.62%)
- Cash Ratio: 0.43 (increase,3.48%)
- Book Value Per Share: 38.22 (decrease,0.25%)
- Capital Expenditure Ratio: 14.10 (decrease,73.57%)
- Net Cash Flow: -441,000,000.00 (decrease,102.29%)
- Goodwill To Assets: 0.40 (increase,2.59%)
- Operating Income To Assets: -0.01 (decrease,205.8%)
- Cash Flow Per Share: 0.13 (increase,581.18%)
- Total Cash Flow: -441,000,000.00 (decrease,102.29%)
---
π Financial Report for ticker/company:'WDC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 2,049,000,000.00
- Accounts Receivable: 2,422,000,000.00
- Current Assets: 9,071,000,000.00
- P P E Net: 3,718,000,000.00
- Goodwill: 10,037,000,000.00
- Other Noncurrent Assets: 1,467,000,000.00
- Total Assets: 25,686,000,000.00
- Accounts Payable: 1,686,000,000.00
- Current Liabilities: 4,966,000,000.00
- Other Noncurrent Liabilities: 1,542,000,000.00
- Retained Earnings: 9,157,000,000.00
- Accumulated Other Comprehensive Income: -694,000,000.00
- Stockholders Equity: 12,107,000,000.00
- Total Liabilities And Equity: 25,686,000,000.00
- Inventory: 3,862,000,000.00
- Additional Paid In Capital: 3,641,000,000.00
- Operating Income: 158,000,000.00
- Other Nonoperating Income Expense: -6,000,000.00
- Income Tax Expense: 57,000,000.00
- Shares Outstanding Basic: 316,000,000.00
- Shares Outstanding Diluted: 319,000,000.00
- E P S Basic: 0.09
- E P S Diluted: 0.08
- Change In Inventories: 224,000,000.00
- Cash From Operations: 6,000,000.00
- Capital Expenditures: 320,000,000.00
- Other Investing Cash Flow: 3,000,000.00
- Cash From Investing: -224,000,000.00
- Cash From Financing: -50,000,000.00
- Net Income: 27,000,000.00
- Interest Expense.1: 70,000,000.00
- Current Ratio: 1.83
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: -314,000,000.00
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 4,105,000,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.41
- Book Value Per Share: 38.31
- Capital Expenditure Ratio: 53.33
- Net Cash Flow: -218,000,000.00
- Goodwill To Assets: 0.39
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.02
- Total Cash Flow: -218,000,000.00
|
WDC_2025-01-01
|
π Financial Report for ticker/company:'WDC' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 1,894,000,000.00 (decrease,23.66%)
- Accounts Receivable: 1,800,000,000.00 (increase,18.19%)
- Current Assets: 7,532,000,000.00 (decrease,3.9%)
- P P E Net: 3,253,000,000.00 (decrease,1.87%)
- Goodwill: 10,034,000,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 1,805,000,000.00 (increase,1.86%)
- Total Assets: 23,801,000,000.00 (decrease,2.39%)
- Accounts Payable: 1,710,000,000.00 (decrease,2.56%)
- Current Liabilities: 4,053,000,000.00 (decrease,13.64%)
- Other Noncurrent Liabilities: 1,433,000,000.00 (increase,2.58%)
- Retained Earnings: 6,736,000,000.00 (increase,2.05%)
- Accumulated Other Comprehensive Income: -636,000,000.00 (decrease,29.01%)
- Stockholders Equity: 10,121,000,000.00 (increase,0.53%)
- Total Liabilities And Equity: 23,801,000,000.00 (decrease,2.39%)
- Inventory: 3,215,000,000.00 (decrease,0.03%)
- Additional Paid In Capital: 4,018,000,000.00 (increase,1.54%)
- Operating Income: -533,000,000.00 (increase,33.87%)
- Other Nonoperating Income Expense: 54,000,000.00 (increase,5.88%)
- Income Tax Expense: 74,000,000.00 (increase,138.71%)
- Shares Outstanding Basic: 324,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 324,000,000.00 (no change,0.0%)
- E P S Basic: -2.72 (increase,11.97%)
- E P S Diluted: -2.72 (increase,11.97%)
- Change In Inventories: -483,000,000.00 (decrease,0.21%)
- Cash From Operations: -660,000,000.00 (increase,8.08%)
- Capital Expenditures: 371,000,000.00 (increase,35.4%)
- Other Investing Cash Flow: 0.00 (increase,100.0%)
- Cash From Investing: 31,000,000.00 (increase,29.17%)
- Cash From Financing: 506,000,000.00 (decrease,56.04%)
- Net Income: -837,000,000.00 (increase,13.89%)
- Interest Expense.1: 314,000,000.00 (increase,52.43%)
- Current Ratio: 1.86 (increase,11.27%)
- Return On Assets: -0.04 (increase,11.78%)
- Return On Equity: -0.08 (increase,14.34%)
- Free Cash Flow: -1,031,000,000.00 (decrease,3.93%)
- Operating Cash Flow Ratio: -0.16 (decrease,6.44%)
- Net Working Capital: 3,479,000,000.00 (increase,10.62%)
- Equity Ratio: 0.43 (increase,2.99%)
- Cash Ratio: 0.47 (decrease,11.61%)
- Book Value Per Share: 31.24 (increase,0.53%)
- Capital Expenditure Ratio: -0.56 (decrease,47.3%)
- Net Cash Flow: -629,000,000.00 (increase,9.37%)
- Goodwill To Assets: 0.42 (increase,2.42%)
- Operating Income To Assets: -0.02 (increase,32.25%)
- Cash Flow Per Share: -2.04 (increase,8.08%)
- Total Cash Flow: -629,000,000.00 (increase,9.37%)
---
π Financial Report for ticker/company:'WDC' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 2,481,000,000.00 (increase,22.1%)
- Accounts Receivable: 1,523,000,000.00 (increase,4.96%)
- Current Assets: 7,838,000,000.00 (increase,3.44%)
- P P E Net: 3,315,000,000.00 (decrease,1.66%)
- Goodwill: 10,037,000,000.00 (increase,0.02%)
- Other Noncurrent Assets: 1,772,000,000.00 (increase,4.67%)
- Total Assets: 24,385,000,000.00 (increase,1.6%)
- Accounts Payable: 1,755,000,000.00 (increase,11.71%)
- Current Liabilities: 4,693,000,000.00 (decrease,18.97%)
- Other Noncurrent Liabilities: 1,397,000,000.00 (decrease,0.07%)
- Retained Earnings: 6,601,000,000.00 (decrease,2.05%)
- Accumulated Other Comprehensive Income: -493,000,000.00 (increase,17.7%)
- Stockholders Equity: 10,068,000,000.00 (decrease,0.44%)
- Total Liabilities And Equity: 24,385,000,000.00 (increase,1.6%)
- Inventory: 3,216,000,000.00 (decrease,8.04%)
- Additional Paid In Capital: 3,957,000,000.00 (decrease,0.33%)
- Operating Income: -806,000,000.00 (decrease,35.23%)
- Other Nonoperating Income Expense: 51,000,000.00 (increase,1175.0%)
- Income Tax Expense: 31,000,000.00 (increase,933.33%)
- Shares Outstanding Basic: 324,000,000.00 (increase,0.31%)
- Shares Outstanding Diluted: 324,000,000.00 (increase,0.31%)
- E P S Basic: -3.09 (decrease,42.4%)
- E P S Diluted: -3.09 (decrease,42.4%)
- Change In Inventories: -482,000,000.00 (decrease,139.8%)
- Cash From Operations: -718,000,000.00 (decrease,14.7%)
- Capital Expenditures: 274,000,000.00 (increase,120.97%)
- Other Investing Cash Flow: -26,000,000.00 (decrease,1200.0%)
- Cash From Investing: 24,000,000.00 (decrease,71.43%)
- Cash From Financing: 1,151,000,000.00 (increase,107.76%)
- Net Income: -972,000,000.00 (decrease,41.9%)
- Interest Expense.1: 206,000,000.00 (increase,110.2%)
- Current Ratio: 1.67 (increase,27.67%)
- Return On Assets: -0.04 (decrease,39.66%)
- Return On Equity: -0.10 (decrease,42.53%)
- Free Cash Flow: -992,000,000.00 (decrease,32.27%)
- Operating Cash Flow Ratio: -0.15 (decrease,41.56%)
- Net Working Capital: 3,145,000,000.00 (increase,76.19%)
- Equity Ratio: 0.41 (decrease,2.01%)
- Cash Ratio: 0.53 (increase,50.69%)
- Book Value Per Share: 31.07 (decrease,0.75%)
- Capital Expenditure Ratio: -0.38 (decrease,92.65%)
- Net Cash Flow: -694,000,000.00 (decrease,28.04%)
- Goodwill To Assets: 0.41 (decrease,1.56%)
- Operating Income To Assets: -0.03 (decrease,33.11%)
- Cash Flow Per Share: -2.22 (decrease,14.34%)
- Total Cash Flow: -694,000,000.00 (decrease,28.04%)
---
π Financial Report for ticker/company:'WDC' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 2,032,000,000.00
- Accounts Receivable: 1,451,000,000.00
- Current Assets: 7,577,000,000.00
- P P E Net: 3,371,000,000.00
- Goodwill: 10,035,000,000.00
- Other Noncurrent Assets: 1,693,000,000.00
- Total Assets: 24,001,000,000.00
- Accounts Payable: 1,571,000,000.00
- Current Liabilities: 5,792,000,000.00
- Other Noncurrent Liabilities: 1,398,000,000.00
- Retained Earnings: 6,739,000,000.00
- Accumulated Other Comprehensive Income: -599,000,000.00
- Stockholders Equity: 10,113,000,000.00
- Total Liabilities And Equity: 24,001,000,000.00
- Inventory: 3,497,000,000.00
- Additional Paid In Capital: 3,970,000,000.00
- Operating Income: -596,000,000.00
- Other Nonoperating Income Expense: 4,000,000.00
- Income Tax Expense: 3,000,000.00
- Shares Outstanding Basic: 323,000,000.00
- Shares Outstanding Diluted: 323,000,000.00
- E P S Basic: -2.17
- E P S Diluted: -2.17
- Change In Inventories: -201,000,000.00
- Cash From Operations: -626,000,000.00
- Capital Expenditures: 124,000,000.00
- Other Investing Cash Flow: -2,000,000.00
- Cash From Investing: 84,000,000.00
- Cash From Financing: 554,000,000.00
- Net Income: -685,000,000.00
- Interest Expense.1: 98,000,000.00
- Current Ratio: 1.31
- Return On Assets: -0.03
- Return On Equity: -0.07
- Free Cash Flow: -750,000,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 1,785,000,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.35
- Book Value Per Share: 31.31
- Capital Expenditure Ratio: -0.20
- Net Cash Flow: -542,000,000.00
- Goodwill To Assets: 0.42
- Operating Income To Assets: -0.02
- Cash Flow Per Share: -1.94
- Total Cash Flow: -542,000,000.00
|
ANET_2015-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 408,596,000.00 (increase,2.87%)
- Accounts Receivable: 84,063,000.00 (increase,23.72%)
- Current Assets: 588,351,000.00 (increase,4.56%)
- P P E Net: 66,991,000.00 (decrease,2.63%)
- Other Noncurrent Assets: 27,559,000.00 (increase,624.09%)
- Total Assets: 691,883,000.00 (increase,7.64%)
- Accounts Payable: 19,845,000.00 (decrease,0.78%)
- Other Current Liabilities: 9,428,000.00 (decrease,20.03%)
- Current Liabilities: 101,796,000.00 (increase,4.2%)
- Other Noncurrent Liabilities: 39,312,000.00 (increase,52.86%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: 98,777,000.00 (increase,28.43%)
- Accumulated Other Comprehensive Income: -48,000.00 (decrease,420.0%)
- Stockholders Equity: 492,922,000.00 (increase,6.88%)
- Total Liabilities And Equity: 691,883,000.00 (increase,7.64%)
- Inventory: 62,587,000.00 (decrease,11.93%)
- Additional Paid In Capital: 394,186,000.00 (increase,2.59%)
- Operating Income: 86,511,000.00 (increase,64.35%)
- Income Tax Expense: 27,612,000.00 (increase,60.61%)
- Comprehensive Income: 55,729,000.00 (increase,64.27%)
- Shares Outstanding Basic: 43,453,000.00 (increase,28.43%)
- Shares Outstanding Diluted: 49,323,000.00 (increase,26.59%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -4,507,000.00 (decrease,96.73%)
- Change In Accrued Taxes: 501,000.00 (increase,34.68%)
- Cash From Operations: 98,704,000.00 (increase,54.36%)
- Capital Expenditures: 10,789,000.00 (increase,25.76%)
- Cash From Investing: -26,200,000.00 (decrease,477.22%)
- Cash From Financing: 222,508,000.00 (decrease,0.69%)
- Net Income: 55,813,000.00 (increase,64.41%)
- Current Ratio: 5.78 (increase,0.35%)
- Return On Assets: 0.08 (increase,52.74%)
- Return On Equity: 0.11 (increase,53.83%)
- Free Cash Flow: 87,915,000.00 (increase,58.79%)
- Operating Cash Flow Ratio: 0.97 (increase,48.14%)
- Net Working Capital: 486,555,000.00 (increase,4.64%)
- Equity Ratio: 0.71 (decrease,0.7%)
- Cash Ratio: 4.01 (decrease,1.28%)
- Book Value Per Share: 11.34 (decrease,16.78%)
- Capital Expenditure Ratio: 0.11 (decrease,18.53%)
- Net Cash Flow: 72,504,000.00 (increase,22.05%)
- Operating Income To Assets: 0.13 (increase,52.69%)
- Cash Flow Per Share: 2.27 (increase,20.19%)
- Total Cash Flow: 72,504,000.00 (increase,22.05%)
---
π Financial Report for ticker/company:'ANET' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 397,198,000.00
- Accounts Receivable: 67,946,000.00
- Current Assets: 562,676,000.00
- P P E Net: 68,799,000.00
- Other Noncurrent Assets: 3,806,000.00
- Total Assets: 642,778,000.00
- Accounts Payable: 20,000,000.00
- Other Current Liabilities: 11,790,000.00
- Current Liabilities: 97,694,000.00
- Other Noncurrent Liabilities: 25,718,000.00
- Common Stock: 7,000.00
- Retained Earnings: 76,911,000.00
- Accumulated Other Comprehensive Income: 15,000.00
- Stockholders Equity: 461,186,000.00
- Total Liabilities And Equity: 642,778,000.00
- Inventory: 71,068,000.00
- Additional Paid In Capital: 384,253,000.00
- Operating Income: 52,637,000.00
- Income Tax Expense: 17,192,000.00
- Comprehensive Income: 33,926,000.00
- Shares Outstanding Basic: 33,834,000.00
- Shares Outstanding Diluted: 38,962,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -2,291,000.00
- Change In Accrued Taxes: 372,000.00
- Cash From Operations: 63,946,000.00
- Capital Expenditures: 8,579,000.00
- Cash From Investing: -4,539,000.00
- Cash From Financing: 224,064,000.00
- Net Income: 33,947,000.00
- Current Ratio: 5.76
- Return On Assets: 0.05
- Return On Equity: 0.07
- Free Cash Flow: 55,367,000.00
- Operating Cash Flow Ratio: 0.65
- Net Working Capital: 464,982,000.00
- Equity Ratio: 0.72
- Cash Ratio: 4.07
- Book Value Per Share: 13.63
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 59,407,000.00
- Operating Income To Assets: 0.08
- Cash Flow Per Share: 1.89
- Total Cash Flow: 59,407,000.00
|
ANET_2016-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 418,500,000.00 (increase,22.03%)
- Accounts Receivable: 160,230,000.00 (increase,30.97%)
- Current Assets: 921,100,000.00 (increase,8.34%)
- P P E Net: 75,248,000.00 (increase,2.83%)
- Other Noncurrent Assets: 20,861,000.00 (increase,22.33%)
- Total Assets: 1,072,892,000.00 (increase,8.28%)
- Accounts Payable: 31,487,000.00 (decrease,28.16%)
- Other Current Liabilities: 9,760,000.00 (increase,20.87%)
- Current Liabilities: 224,966,000.00 (increase,11.1%)
- Other Noncurrent Liabilities: 6,011,000.00 (increase,2.95%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: 206,991,000.00 (increase,16.09%)
- Accumulated Other Comprehensive Income: -431,000.00 (decrease,201.4%)
- Stockholders Equity: 723,174,000.00 (increase,8.66%)
- Total Liabilities And Equity: 1,072,892,000.00 (increase,8.28%)
- Inventory: 109,921,000.00 (increase,9.59%)
- Additional Paid In Capital: 516,607,000.00 (increase,6.0%)
- Operating Income: 99,911,000.00 (increase,45.61%)
- Income Tax Expense: 20,289,000.00 (increase,10.13%)
- Comprehensive Income: 77,081,000.00 (increase,58.35%)
- Shares Outstanding Basic: 65,609,000.00 (increase,0.91%)
- Shares Outstanding Diluted: 71,232,000.00 (increase,0.44%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 31,915,000.00 (increase,43.14%)
- Change In Accrued Taxes: 24,759,000.00 (increase,13.33%)
- Cash From Operations: 84,022,000.00 (increase,14.51%)
- Capital Expenditures: 13,974,000.00 (increase,59.38%)
- Cash From Investing: 39,444,000.00 (increase,516.38%)
- Cash From Financing: 55,270,000.00 (increase,41.55%)
- Net Income: 77,178,000.00 (increase,59.17%)
- Current Ratio: 4.09 (decrease,2.48%)
- Return On Assets: 0.07 (increase,47.0%)
- Return On Equity: 0.11 (increase,46.48%)
- Free Cash Flow: 70,048,000.00 (increase,8.43%)
- Operating Cash Flow Ratio: 0.37 (increase,3.08%)
- Net Working Capital: 696,134,000.00 (increase,7.48%)
- Equity Ratio: 0.67 (increase,0.35%)
- Cash Ratio: 1.86 (increase,9.84%)
- Book Value Per Share: 11.02 (increase,7.68%)
- Capital Expenditure Ratio: 0.17 (increase,39.18%)
- Net Cash Flow: 123,466,000.00 (increase,93.22%)
- Operating Income To Assets: 0.09 (increase,34.48%)
- Cash Flow Per Share: 1.28 (increase,13.48%)
- Total Cash Flow: 123,466,000.00 (increase,93.22%)
---
π Financial Report for ticker/company:'ANET' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 342,958,000.00 (increase,24.63%)
- Accounts Receivable: 122,342,000.00 (increase,8.21%)
- Current Assets: 850,212,000.00 (increase,15.51%)
- P P E Net: 73,178,000.00 (increase,0.54%)
- Other Noncurrent Assets: 17,053,000.00 (decrease,1.62%)
- Total Assets: 990,839,000.00 (increase,13.23%)
- Accounts Payable: 43,831,000.00 (increase,50.5%)
- Other Current Liabilities: 8,075,000.00 (decrease,4.57%)
- Current Liabilities: 202,498,000.00 (increase,36.52%)
- Other Noncurrent Liabilities: 5,839,000.00 (increase,5.06%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: 178,302,000.00 (increase,15.55%)
- Accumulated Other Comprehensive Income: -143,000.00 (increase,59.26%)
- Stockholders Equity: 665,542,000.00 (increase,9.02%)
- Total Liabilities And Equity: 990,839,000.00 (increase,13.23%)
- Inventory: 100,304,000.00 (increase,9.95%)
- Additional Paid In Capital: 487,376,000.00 (increase,6.76%)
- Operating Income: 68,614,000.00 (increase,91.9%)
- Income Tax Expense: 18,422,000.00 (increase,84.7%)
- Comprehensive Income: 48,679,000.00 (increase,98.89%)
- Shares Outstanding Basic: 65,018,000.00 (increase,0.59%)
- Shares Outstanding Diluted: 70,919,000.00 (increase,0.28%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 22,297,000.00 (increase,108.27%)
- Change In Accrued Taxes: 21,846,000.00 (increase,143.14%)
- Cash From Operations: 73,373,000.00 (increase,253.32%)
- Capital Expenditures: 8,768,000.00 (increase,70.72%)
- Cash From Investing: -9,473,000.00 (decrease,63.24%)
- Cash From Financing: 39,047,000.00 (increase,93.01%)
- Net Income: 48,488,000.00 (increase,97.97%)
- Current Ratio: 4.20 (decrease,15.39%)
- Return On Assets: 0.05 (increase,74.85%)
- Return On Equity: 0.07 (increase,81.59%)
- Free Cash Flow: 64,605,000.00 (increase,313.31%)
- Operating Cash Flow Ratio: 0.36 (increase,158.81%)
- Net Working Capital: 647,714,000.00 (increase,10.21%)
- Equity Ratio: 0.67 (decrease,3.71%)
- Cash Ratio: 1.69 (decrease,8.71%)
- Book Value Per Share: 10.24 (increase,8.38%)
- Capital Expenditure Ratio: 0.12 (decrease,51.68%)
- Net Cash Flow: 63,900,000.00 (increase,327.02%)
- Operating Income To Assets: 0.07 (increase,69.48%)
- Cash Flow Per Share: 1.13 (increase,251.23%)
- Total Cash Flow: 63,900,000.00 (increase,327.02%)
---
π Financial Report for ticker/company:'ANET' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 275,186,000.00
- Accounts Receivable: 113,057,000.00
- Current Assets: 736,044,000.00
- P P E Net: 72,787,000.00
- Other Noncurrent Assets: 17,334,000.00
- Total Assets: 875,092,000.00
- Accounts Payable: 29,123,000.00
- Other Current Liabilities: 8,462,000.00
- Current Liabilities: 148,331,000.00
- Other Noncurrent Liabilities: 5,558,000.00
- Common Stock: 7,000.00
- Retained Earnings: 154,306,000.00
- Accumulated Other Comprehensive Income: -351,000.00
- Stockholders Equity: 610,471,000.00
- Total Liabilities And Equity: 875,092,000.00
- Inventory: 91,225,000.00
- Additional Paid In Capital: 456,509,000.00
- Operating Income: 35,755,000.00
- Income Tax Expense: 9,974,000.00
- Comprehensive Income: 24,475,000.00
- Shares Outstanding Basic: 64,635,000.00
- Shares Outstanding Diluted: 70,722,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 10,706,000.00
- Change In Accrued Taxes: 8,985,000.00
- Cash From Operations: 20,767,000.00
- Capital Expenditures: 5,136,000.00
- Cash From Investing: -5,803,000.00
- Cash From Financing: 20,231,000.00
- Net Income: 24,492,000.00
- Current Ratio: 4.96
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 15,631,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 587,713,000.00
- Equity Ratio: 0.70
- Cash Ratio: 1.86
- Book Value Per Share: 9.44
- Capital Expenditure Ratio: 0.25
- Net Cash Flow: 14,964,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.32
- Total Cash Flow: 14,964,000.00
|
ANET_2017-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 500,481,000.00 (decrease,5.76%)
- Accounts Receivable: 210,243,000.00 (increase,43.35%)
- Current Assets: 1,324,178,000.00 (increase,15.95%)
- P P E Net: 78,147,000.00 (decrease,1.93%)
- Other Noncurrent Assets: 18,398,000.00 (decrease,2.2%)
- Total Assets: 1,519,080,000.00 (increase,13.79%)
- Accounts Payable: 77,048,000.00 (increase,28.21%)
- Other Current Liabilities: 9,777,000.00 (increase,4.6%)
- Current Liabilities: 355,082,000.00 (increase,34.79%)
- Other Noncurrent Liabilities: 6,900,000.00 (increase,2.16%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: 376,322,000.00 (increase,15.77%)
- Accumulated Other Comprehensive Income: -983,000.00 (decrease,39.43%)
- Stockholders Equity: 1,011,420,000.00 (increase,10.32%)
- Total Liabilities And Equity: 1,519,080,000.00 (increase,13.79%)
- Inventory: 162,128,000.00 (increase,37.25%)
- Additional Paid In Capital: 636,074,000.00 (increase,7.36%)
- Operating Income: 165,914,000.00 (increase,61.25%)
- Income Tax Expense: 39,682,000.00 (increase,41.72%)
- Comprehensive Income: 125,098,000.00 (increase,68.78%)
- Shares Outstanding Basic: 68,365,000.00 (increase,0.53%)
- Shares Outstanding Diluted: 72,811,000.00 (increase,0.4%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: 69,998,000.00 (increase,169.21%)
- Change In Accrued Taxes: 27,275,000.00 (increase,52.78%)
- Cash From Operations: 78,685,000.00 (decrease,37.57%)
- Capital Expenditures: 15,787,000.00 (increase,31.1%)
- Cash From Investing: -319,551,000.00 (decrease,3.69%)
- Cash From Financing: 54,154,000.00 (increase,108.77%)
- Net Income: 125,406,000.00 (increase,69.13%)
- Current Ratio: 3.73 (decrease,13.98%)
- Return On Assets: 0.08 (increase,48.63%)
- Return On Equity: 0.12 (increase,53.31%)
- Free Cash Flow: 62,898,000.00 (decrease,44.82%)
- Operating Cash Flow Ratio: 0.22 (decrease,53.68%)
- Net Working Capital: 969,096,000.00 (increase,10.3%)
- Equity Ratio: 0.67 (decrease,3.05%)
- Cash Ratio: 1.41 (decrease,30.08%)
- Book Value Per Share: 14.79 (increase,9.74%)
- Capital Expenditure Ratio: 0.20 (increase,109.98%)
- Net Cash Flow: -240,866,000.00 (decrease,32.24%)
- Operating Income To Assets: 0.11 (increase,41.71%)
- Cash Flow Per Share: 1.15 (decrease,37.89%)
- Total Cash Flow: -240,866,000.00 (decrease,32.24%)
---
π Financial Report for ticker/company:'ANET' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 531,058,000.00 (decrease,25.27%)
- Accounts Receivable: 146,659,000.00 (increase,8.54%)
- Current Assets: 1,142,054,000.00 (increase,11.62%)
- P P E Net: 79,681,000.00 (decrease,0.33%)
- Other Noncurrent Assets: 18,812,000.00 (decrease,6.91%)
- Total Assets: 1,334,988,000.00 (increase,10.33%)
- Accounts Payable: 60,097,000.00 (increase,142.25%)
- Other Current Liabilities: 9,347,000.00 (increase,19.54%)
- Current Liabilities: 263,439,000.00 (increase,22.95%)
- Other Noncurrent Liabilities: 6,754,000.00 (increase,5.78%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: 325,065,000.00 (increase,13.6%)
- Accumulated Other Comprehensive Income: -705,000.00 (decrease,7.96%)
- Stockholders Equity: 916,832,000.00 (increase,7.88%)
- Total Liabilities And Equity: 1,334,988,000.00 (increase,10.33%)
- Inventory: 118,130,000.00 (increase,40.58%)
- Additional Paid In Capital: 592,465,000.00 (increase,4.98%)
- Operating Income: 102,893,000.00 (increase,106.88%)
- Income Tax Expense: 28,000,000.00 (increase,98.58%)
- Comprehensive Income: 74,119,000.00 (increase,110.17%)
- Shares Outstanding Basic: 68,006,000.00 (increase,0.4%)
- Shares Outstanding Diluted: 72,523,000.00 (increase,0.43%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 26,001,000.00 (increase,421.04%)
- Change In Accrued Taxes: 17,853,000.00 (increase,162.47%)
- Cash From Operations: 126,029,000.00 (increase,77.22%)
- Capital Expenditures: 12,042,000.00 (increase,51.24%)
- Cash From Investing: -308,177,000.00 (decrease,411.33%)
- Cash From Financing: 25,939,000.00 (increase,108.38%)
- Net Income: 74,149,000.00 (increase,110.38%)
- Current Ratio: 4.34 (decrease,9.21%)
- Return On Assets: 0.06 (increase,90.68%)
- Return On Equity: 0.08 (increase,95.01%)
- Free Cash Flow: 113,987,000.00 (increase,80.49%)
- Operating Cash Flow Ratio: 0.48 (increase,44.14%)
- Net Working Capital: 878,615,000.00 (increase,8.62%)
- Equity Ratio: 0.69 (decrease,2.22%)
- Cash Ratio: 2.02 (decrease,39.22%)
- Book Value Per Share: 13.48 (increase,7.45%)
- Capital Expenditure Ratio: 0.10 (decrease,14.66%)
- Net Cash Flow: -182,148,000.00 (decrease,1779.4%)
- Operating Income To Assets: 0.08 (increase,87.5%)
- Cash Flow Per Share: 1.85 (increase,76.52%)
- Total Cash Flow: -182,148,000.00 (decrease,1779.4%)
---
π Financial Report for ticker/company:'ANET' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 710,663,000.00
- Accounts Receivable: 135,119,000.00
- Current Assets: 1,023,133,000.00
- P P E Net: 79,944,000.00
- Other Noncurrent Assets: 20,208,000.00
- Total Assets: 1,209,947,000.00
- Accounts Payable: 24,808,000.00
- Other Current Liabilities: 7,819,000.00
- Current Liabilities: 214,264,000.00
- Other Noncurrent Liabilities: 6,385,000.00
- Common Stock: 7,000.00
- Retained Earnings: 286,161,000.00
- Accumulated Other Comprehensive Income: -653,000.00
- Stockholders Equity: 849,857,000.00
- Total Liabilities And Equity: 1,209,947,000.00
- Inventory: 84,030,000.00
- Additional Paid In Capital: 564,342,000.00
- Operating Income: 49,735,000.00
- Income Tax Expense: 14,100,000.00
- Comprehensive Income: 35,267,000.00
- Shares Outstanding Basic: 67,737,000.00
- Shares Outstanding Diluted: 72,214,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -8,099,000.00
- Change In Accrued Taxes: 6,802,000.00
- Cash From Operations: 71,116,000.00
- Capital Expenditures: 7,962,000.00
- Cash From Investing: -60,270,000.00
- Cash From Financing: 12,448,000.00
- Net Income: 35,245,000.00
- Current Ratio: 4.78
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 63,154,000.00
- Operating Cash Flow Ratio: 0.33
- Net Working Capital: 808,869,000.00
- Equity Ratio: 0.70
- Cash Ratio: 3.32
- Book Value Per Share: 12.55
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 10,846,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 1.05
- Total Cash Flow: 10,846,000.00
|
ANET_2018-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 854,479,000.00 (increase,3.77%)
- Accounts Receivable: 212,611,000.00 (decrease,21.15%)
- Current Assets: 2,075,539,000.00 (increase,6.48%)
- P P E Net: 73,061,000.00 (decrease,3.66%)
- Other Noncurrent Assets: 21,277,000.00 (increase,4.78%)
- Total Assets: 2,301,710,000.00 (increase,6.42%)
- Accounts Payable: 32,893,000.00 (decrease,59.1%)
- Other Current Liabilities: 16,490,000.00 (decrease,14.19%)
- Current Liabilities: 567,547,000.00 (decrease,7.08%)
- Other Noncurrent Liabilities: 7,811,000.00 (decrease,2.26%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: 755,281,000.00 (increase,21.51%)
- Accumulated Other Comprehensive Income: -1,075,000.00 (increase,14.21%)
- Stockholders Equity: 1,524,552,000.00 (increase,12.29%)
- Total Liabilities And Equity: 2,301,710,000.00 (increase,6.42%)
- Inventory: 333,157,000.00 (decrease,8.42%)
- Additional Paid In Capital: 770,339,000.00 (increase,4.46%)
- Operating Income: 330,884,000.00 (increase,74.1%)
- Income Tax Expense: 13,757,000.00 (increase,163.95%)
- Comprehensive Income: 319,768,000.00 (increase,72.04%)
- Shares Outstanding Basic: 71,903,000.00 (increase,0.49%)
- Shares Outstanding Diluted: 78,528,000.00 (increase,0.46%)
- E P S Basic: 4.00 (increase,100.0%)
- E P S Diluted: 4.00 (increase,100.0%)
- Change In Inventories: 96,667,000.00 (decrease,24.07%)
- Change In Accrued Taxes: 7,421,000.00 (increase,37.94%)
- Cash From Operations: 447,963,000.00 (increase,85.04%)
- Capital Expenditures: 12,159,000.00 (increase,27.53%)
- Cash From Investing: -200,347,000.00 (decrease,1449.47%)
- Cash From Financing: 38,243,000.00 (increase,47.22%)
- Net Income: 319,368,000.00 (increase,72.03%)
- Current Ratio: 3.66 (increase,14.6%)
- Return On Assets: 0.14 (increase,61.66%)
- Return On Equity: 0.21 (increase,53.21%)
- Free Cash Flow: 435,804,000.00 (increase,87.39%)
- Operating Cash Flow Ratio: 0.79 (increase,99.14%)
- Net Working Capital: 1,507,992,000.00 (increase,12.67%)
- Equity Ratio: 0.66 (increase,5.52%)
- Cash Ratio: 1.51 (increase,11.67%)
- Book Value Per Share: 21.20 (increase,11.74%)
- Capital Expenditure Ratio: 0.03 (decrease,31.08%)
- Net Cash Flow: 247,616,000.00 (increase,8.05%)
- Operating Income To Assets: 0.14 (increase,63.61%)
- Cash Flow Per Share: 6.23 (increase,84.14%)
- Total Cash Flow: 247,616,000.00 (increase,8.05%)
---
π Financial Report for ticker/company:'ANET' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 823,475,000.00 (increase,10.3%)
- Accounts Receivable: 269,624,000.00 (increase,28.97%)
- Current Assets: 1,949,189,000.00 (increase,12.23%)
- P P E Net: 75,840,000.00 (decrease,0.63%)
- Other Noncurrent Assets: 20,306,000.00 (increase,2.12%)
- Total Assets: 2,162,940,000.00 (increase,11.51%)
- Accounts Payable: 80,418,000.00 (increase,31.87%)
- Other Current Liabilities: 19,216,000.00 (increase,47.9%)
- Current Liabilities: 610,797,000.00 (increase,14.7%)
- Other Noncurrent Liabilities: 7,992,000.00 (decrease,0.95%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: 621,559,000.00 (increase,19.79%)
- Accumulated Other Comprehensive Income: -1,253,000.00 (increase,23.13%)
- Stockholders Equity: 1,357,749,000.00 (increase,10.53%)
- Total Liabilities And Equity: 2,162,940,000.00 (increase,11.51%)
- Inventory: 363,803,000.00 (increase,26.86%)
- Additional Paid In Capital: 737,436,000.00 (increase,3.7%)
- Operating Income: 190,052,000.00 (increase,158.86%)
- Income Tax Expense: 5,212,000.00 (increase,156.45%)
- Comprehensive Income: 185,868,000.00 (increase,124.46%)
- Shares Outstanding Basic: 71,555,000.00 (increase,0.62%)
- Shares Outstanding Diluted: 78,166,000.00 (increase,0.84%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 127,313,000.00 (increase,153.13%)
- Change In Accrued Taxes: 5,380,000.00 (increase,84.06%)
- Cash From Operations: 242,095,000.00 (increase,48.65%)
- Capital Expenditures: 9,534,000.00 (increase,105.25%)
- Cash From Investing: -12,930,000.00 (decrease,342.81%)
- Cash From Financing: 25,976,000.00 (increase,40.27%)
- Net Income: 185,646,000.00 (increase,123.78%)
- Current Ratio: 3.19 (decrease,2.16%)
- Return On Assets: 0.09 (increase,100.67%)
- Return On Equity: 0.14 (increase,102.45%)
- Free Cash Flow: 232,561,000.00 (increase,46.99%)
- Operating Cash Flow Ratio: 0.40 (increase,29.6%)
- Net Working Capital: 1,338,392,000.00 (increase,11.13%)
- Equity Ratio: 0.63 (decrease,0.88%)
- Cash Ratio: 1.35 (decrease,3.84%)
- Book Value Per Share: 18.97 (increase,9.85%)
- Capital Expenditure Ratio: 0.04 (increase,38.08%)
- Net Cash Flow: 229,165,000.00 (increase,43.28%)
- Operating Income To Assets: 0.09 (increase,132.13%)
- Cash Flow Per Share: 3.38 (increase,47.73%)
- Total Cash Flow: 229,165,000.00 (increase,43.28%)
---
π Financial Report for ticker/company:'ANET' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 746,567,000.00
- Accounts Receivable: 209,062,000.00
- Current Assets: 1,736,825,000.00
- P P E Net: 76,319,000.00
- Other Noncurrent Assets: 19,885,000.00
- Total Assets: 1,939,598,000.00
- Accounts Payable: 60,984,000.00
- Other Current Liabilities: 12,993,000.00
- Current Liabilities: 532,513,000.00
- Other Noncurrent Liabilities: 8,069,000.00
- Common Stock: 7,000.00
- Retained Earnings: 518,874,000.00
- Accumulated Other Comprehensive Income: -1,630,000.00
- Stockholders Equity: 1,228,374,000.00
- Total Liabilities And Equity: 1,939,598,000.00
- Inventory: 286,786,000.00
- Additional Paid In Capital: 711,123,000.00
- Operating Income: 73,418,000.00
- Income Tax Expense: -9,233,000.00
- Comprehensive Income: 82,806,000.00
- Shares Outstanding Basic: 71,114,000.00
- Shares Outstanding Diluted: 77,516,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 50,296,000.00
- Change In Accrued Taxes: 2,923,000.00
- Cash From Operations: 162,862,000.00
- Capital Expenditures: 4,645,000.00
- Cash From Investing: -2,920,000.00
- Cash From Financing: 18,518,000.00
- Net Income: 82,961,000.00
- Current Ratio: 3.26
- Return On Assets: 0.04
- Return On Equity: 0.07
- Free Cash Flow: 158,217,000.00
- Operating Cash Flow Ratio: 0.31
- Net Working Capital: 1,204,312,000.00
- Equity Ratio: 0.63
- Cash Ratio: 1.40
- Book Value Per Share: 17.27
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 159,942,000.00
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 2.29
- Total Cash Flow: 159,942,000.00
|
ANET_2019-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 524,687,000.00 (decrease,26.22%)
- Accounts Receivable: 322,053,000.00 (increase,23.43%)
- Current Assets: 2,436,046,000.00 (decrease,7.04%)
- P P E Net: 75,397,000.00 (increase,2.25%)
- Other Noncurrent Assets: 20,199,000.00 (increase,0.9%)
- Total Assets: 2,798,238,000.00 (decrease,1.2%)
- Accounts Payable: 85,097,000.00 (increase,60.01%)
- Other Current Liabilities: 32,727,000.00 (increase,67.46%)
- Current Liabilities: 539,782,000.00 (decrease,34.71%)
- Other Noncurrent Liabilities: 23,065,000.00 (increase,4.29%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: 1,020,481,000.00 (increase,19.78%)
- Accumulated Other Comprehensive Income: -4,442,000.00 (increase,2.4%)
- Stockholders Equity: 1,945,876,000.00 (increase,13.13%)
- Total Liabilities And Equity: 2,798,238,000.00 (decrease,1.2%)
- Inventory: 216,313,000.00 (decrease,11.87%)
- Additional Paid In Capital: 929,829,000.00 (increase,6.56%)
- Operating Income: 79,705,000.00 (increase,178.87%)
- Income Tax Expense: -67,482,000.00 (increase,23.62%)
- Comprehensive Income: 155,289,000.00 (increase,1263.74%)
- Shares Outstanding Basic: 74,506,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 80,844,000.00 (increase,8.88%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -98,284,000.00 (decrease,61.76%)
- Change In Accrued Taxes: 10,311,000.00 (increase,54.98%)
- Cash From Operations: 207,300,000.00 (decrease,36.44%)
- Capital Expenditures: 17,613,000.00 (increase,34.75%)
- Cash From Investing: -583,452,000.00 (decrease,17.4%)
- Cash From Financing: 41,336,000.00 (increase,76.45%)
- Net Income: 157,793,000.00 (increase,1570.44%)
- Current Ratio: 4.51 (increase,42.38%)
- Return On Assets: 0.06 (increase,1588.24%)
- Return On Equity: 0.08 (increase,1399.73%)
- Free Cash Flow: 189,687,000.00 (decrease,39.41%)
- Operating Cash Flow Ratio: 0.38 (decrease,2.64%)
- Net Working Capital: 1,896,264,000.00 (increase,5.71%)
- Equity Ratio: 0.70 (increase,14.5%)
- Cash Ratio: 0.97 (increase,13.0%)
- Book Value Per Share: 26.12 (increase,12.75%)
- Capital Expenditure Ratio: 0.08 (increase,111.99%)
- Net Cash Flow: -376,152,000.00 (decrease,120.17%)
- Operating Income To Assets: 0.03 (increase,179.82%)
- Cash Flow Per Share: 2.78 (decrease,36.65%)
- Total Cash Flow: -376,152,000.00 (decrease,120.17%)
---
π Financial Report for ticker/company:'ANET' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 711,157,000.00 (decrease,19.75%)
- Accounts Receivable: 260,917,000.00 (increase,25.84%)
- Current Assets: 2,620,562,000.00 (increase,10.15%)
- P P E Net: 73,736,000.00 (decrease,0.12%)
- Other Noncurrent Assets: 20,019,000.00 (decrease,12.5%)
- Total Assets: 2,832,114,000.00 (increase,9.77%)
- Accounts Payable: 53,182,000.00 (decrease,24.49%)
- Other Current Liabilities: 19,543,000.00 (decrease,27.47%)
- Current Liabilities: 826,763,000.00 (increase,80.6%)
- Other Noncurrent Liabilities: 22,116,000.00 (increase,3.62%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: 851,957,000.00 (decrease,15.42%)
- Accumulated Other Comprehensive Income: -4,551,000.00 (decrease,25.51%)
- Stockholders Equity: 1,719,973,000.00 (decrease,6.78%)
- Total Liabilities And Equity: 2,832,114,000.00 (increase,9.77%)
- Inventory: 245,439,000.00 (decrease,8.46%)
- Additional Paid In Capital: 872,559,000.00 (increase,3.7%)
- Operating Income: -101,065,000.00 (decrease,172.85%)
- Income Tax Expense: -88,347,000.00 (decrease,5273.91%)
- Comprehensive Income: -13,344,000.00 (decrease,109.34%)
- Shares Outstanding Basic: 74,250,000.00 (increase,0.35%)
- Shares Outstanding Diluted: 74,250,000.00 (decrease,8.02%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: -60,759,000.00 (decrease,59.61%)
- Change In Accrued Taxes: 6,653,000.00 (increase,91.29%)
- Cash From Operations: 326,125,000.00 (increase,66.78%)
- Capital Expenditures: 13,071,000.00 (increase,106.3%)
- Cash From Investing: -496,972,000.00 (decrease,170.29%)
- Cash From Financing: 23,426,000.00 (increase,53.03%)
- Net Income: -10,731,000.00 (decrease,107.42%)
- Current Ratio: 3.17 (decrease,39.01%)
- Return On Assets: -0.00 (decrease,106.76%)
- Return On Equity: -0.01 (decrease,107.96%)
- Free Cash Flow: 313,054,000.00 (increase,65.46%)
- Operating Cash Flow Ratio: 0.39 (decrease,7.65%)
- Net Working Capital: 1,793,799,000.00 (decrease,6.64%)
- Equity Ratio: 0.61 (decrease,15.08%)
- Cash Ratio: 0.86 (decrease,55.56%)
- Book Value Per Share: 23.16 (decrease,7.1%)
- Capital Expenditure Ratio: 0.04 (increase,23.69%)
- Net Cash Flow: -170,847,000.00 (decrease,1563.11%)
- Operating Income To Assets: -0.04 (decrease,166.36%)
- Cash Flow Per Share: 4.39 (increase,66.21%)
- Total Cash Flow: -170,847,000.00 (decrease,1563.11%)
---
π Financial Report for ticker/company:'ANET' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 886,160,000.00
- Accounts Receivable: 207,339,000.00
- Current Assets: 2,379,174,000.00
- P P E Net: 73,825,000.00
- Other Noncurrent Assets: 22,879,000.00
- Total Assets: 2,580,034,000.00
- Accounts Payable: 70,431,000.00
- Other Current Liabilities: 26,943,000.00
- Current Liabilities: 457,779,000.00
- Other Noncurrent Liabilities: 21,343,000.00
- Common Stock: 8,000.00
- Retained Earnings: 1,007,226,000.00
- Accumulated Other Comprehensive Income: -3,626,000.00
- Stockholders Equity: 1,845,039,000.00
- Total Liabilities And Equity: 2,580,034,000.00
- Inventory: 268,131,000.00
- Additional Paid In Capital: 841,431,000.00
- Operating Income: 138,738,000.00
- Income Tax Expense: -1,644,000.00
- Comprehensive Income: 142,850,000.00
- Shares Outstanding Basic: 73,994,000.00
- Shares Outstanding Diluted: 80,721,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: -38,067,000.00
- Change In Accrued Taxes: 3,478,000.00
- Cash From Operations: 195,541,000.00
- Capital Expenditures: 6,336,000.00
- Cash From Investing: -183,864,000.00
- Cash From Financing: 15,308,000.00
- Net Income: 144,538,000.00
- Current Ratio: 5.20
- Return On Assets: 0.06
- Return On Equity: 0.08
- Free Cash Flow: 189,205,000.00
- Operating Cash Flow Ratio: 0.43
- Net Working Capital: 1,921,395,000.00
- Equity Ratio: 0.72
- Cash Ratio: 1.94
- Book Value Per Share: 24.93
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 11,677,000.00
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 2.64
- Total Cash Flow: 11,677,000.00
|
ANET_2020-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 1,095,265,000.00 (increase,15.97%)
- Accounts Receivable: 447,252,000.00 (increase,30.36%)
- Current Assets: 3,240,420,000.00 (increase,7.0%)
- P P E Net: 40,188,000.00 (decrease,2.04%)
- Goodwill: 54,855,000.00 (increase,2.18%)
- Other Noncurrent Assets: 29,360,000.00 (increase,8.32%)
- Total Assets: 3,619,825,000.00 (increase,5.19%)
- Accounts Payable: 78,600,000.00 (decrease,8.75%)
- Other Current Liabilities: 49,275,000.00 (decrease,6.36%)
- Current Liabilities: 548,189,000.00 (increase,4.41%)
- Other Noncurrent Liabilities: 30,627,000.00 (increase,20.81%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: 1,579,063,000.00 (increase,6.35%)
- Accumulated Other Comprehensive Income: 201,000.00 (decrease,90.12%)
- Stockholders Equity: 2,656,004,000.00 (increase,5.16%)
- Total Liabilities And Equity: 3,619,825,000.00 (increase,5.19%)
- Inventory: 239,802,000.00 (decrease,23.67%)
- Additional Paid In Capital: 1,076,732,000.00 (increase,3.66%)
- Operating Income: 629,785,000.00 (increase,56.98%)
- Income Tax Expense: 75,923,000.00 (increase,104.96%)
- Comprehensive Income: 603,370,000.00 (increase,52.25%)
- Shares Outstanding Basic: 76,301,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 81,104,000.00 (decrease,0.21%)
- E P S Basic: 7.85 (increase,53.32%)
- E P S Diluted: 7.38 (increase,53.75%)
- Change In Inventories: -24,951,000.00 (decrease,150.28%)
- Change In Accrued Taxes: 29,808,000.00 (increase,107.01%)
- Cash From Operations: 635,873,000.00 (increase,73.51%)
- Capital Expenditures: 13,319,000.00 (increase,54.17%)
- Cash From Investing: -20,043,000.00 (decrease,263.76%)
- Cash From Financing: -169,509,000.00 (decrease,154.65%)
- Net Income: 599,175,000.00 (increase,53.52%)
- Current Ratio: 5.91 (increase,2.47%)
- Return On Assets: 0.17 (increase,45.95%)
- Return On Equity: 0.23 (increase,45.98%)
- Free Cash Flow: 622,554,000.00 (increase,73.98%)
- Operating Cash Flow Ratio: 1.16 (increase,66.18%)
- Net Working Capital: 2,692,231,000.00 (increase,7.54%)
- Equity Ratio: 0.73 (decrease,0.02%)
- Cash Ratio: 2.00 (increase,11.07%)
- Book Value Per Share: 34.81 (increase,5.08%)
- Capital Expenditure Ratio: 0.02 (decrease,11.14%)
- Net Cash Flow: 615,830,000.00 (increase,70.61%)
- Goodwill To Assets: 0.02 (decrease,2.86%)
- Operating Income To Assets: 0.17 (increase,49.24%)
- Cash Flow Per Share: 8.33 (increase,73.37%)
- Total Cash Flow: 615,830,000.00 (increase,70.61%)
---
π Financial Report for ticker/company:'ANET' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 944,414,000.00
- Accounts Receivable: 343,080,000.00
- Current Assets: 3,028,518,000.00
- P P E Net: 41,023,000.00
- Goodwill: 53,684,000.00
- Other Noncurrent Assets: 27,106,000.00
- Total Assets: 3,441,292,000.00
- Accounts Payable: 86,134,000.00
- Other Current Liabilities: 52,622,000.00
- Current Liabilities: 525,020,000.00
- Other Noncurrent Liabilities: 25,351,000.00
- Common Stock: 8,000.00
- Retained Earnings: 1,484,777,000.00
- Accumulated Other Comprehensive Income: 2,035,000.00
- Stockholders Equity: 2,525,560,000.00
- Total Liabilities And Equity: 3,441,292,000.00
- Inventory: 314,177,000.00
- Additional Paid In Capital: 1,038,740,000.00
- Operating Income: 401,179,000.00
- Income Tax Expense: 37,043,000.00
- Comprehensive Income: 396,309,000.00
- Shares Outstanding Basic: 76,238,000.00
- Shares Outstanding Diluted: 81,271,000.00
- E P S Basic: 5.12
- E P S Diluted: 4.80
- Change In Inventories: 49,620,000.00
- Change In Accrued Taxes: 14,399,000.00
- Cash From Operations: 366,476,000.00
- Capital Expenditures: 8,639,000.00
- Cash From Investing: -5,510,000.00
- Cash From Financing: -66,566,000.00
- Net Income: 390,280,000.00
- Current Ratio: 5.77
- Return On Assets: 0.11
- Return On Equity: 0.15
- Free Cash Flow: 357,837,000.00
- Operating Cash Flow Ratio: 0.70
- Net Working Capital: 2,503,498,000.00
- Equity Ratio: 0.73
- Cash Ratio: 1.80
- Book Value Per Share: 33.13
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 360,966,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.12
- Cash Flow Per Share: 4.81
- Total Cash Flow: 360,966,000.00
|
ANET_2021-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 970,349,000.00 (increase,21.27%)
- Accounts Receivable: 300,217,000.00 (decrease,21.66%)
- Current Assets: 3,653,867,000.00 (increase,2.15%)
- P P E Net: 32,670,000.00 (decrease,7.35%)
- Goodwill: 84,968,000.00 (no change,0.0%)
- Other Noncurrent Assets: 22,807,000.00 (decrease,10.54%)
- Total Assets: 4,399,372,000.00 (increase,1.47%)
- Accounts Payable: 163,102,000.00 (increase,32.74%)
- Other Current Liabilities: 70,043,000.00 (decrease,21.05%)
- Current Liabilities: 664,783,000.00 (increase,3.84%)
- Other Noncurrent Liabilities: 39,165,000.00 (increase,1.26%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: 1,844,656,000.00 (increase,0.06%)
- Accumulated Other Comprehensive Income: -934,000.00 (decrease,111.94%)
- Stockholders Equity: 3,083,877,000.00 (increase,1.56%)
- Total Liabilities And Equity: 4,399,372,000.00 (increase,1.47%)
- Inventory: 438,102,000.00 (increase,33.98%)
- Additional Paid In Capital: 1,240,147,000.00 (increase,4.65%)
- Operating Income: 505,046,000.00 (increase,59.5%)
- Income Tax Expense: 87,084,000.00 (increase,61.75%)
- Comprehensive Income: 450,522,000.00 (increase,54.87%)
- Shares Outstanding Basic: 76,024,000.00 (decrease,0.02%)
- Shares Outstanding Diluted: 79,519,000.00 (decrease,0.13%)
- E P S Basic: 5.94 (increase,59.68%)
- E P S Diluted: 5.68 (increase,59.55%)
- Change In Inventories: 193,996,000.00 (increase,134.04%)
- Change In Accrued Taxes: -1,667,000.00 (decrease,109.91%)
- Cash From Operations: 548,190,000.00 (increase,64.59%)
- Capital Expenditures: 7,701,000.00 (increase,48.73%)
- Cash From Investing: -330,476,000.00 (increase,23.64%)
- Cash From Financing: -358,401,000.00 (decrease,70.94%)
- Net Income: 451,599,000.00 (increase,59.45%)
- Current Ratio: 5.50 (decrease,1.63%)
- Return On Assets: 0.10 (increase,57.15%)
- Return On Equity: 0.15 (increase,57.0%)
- Free Cash Flow: 540,489,000.00 (increase,64.84%)
- Operating Cash Flow Ratio: 0.82 (increase,58.5%)
- Net Working Capital: 2,989,084,000.00 (increase,1.78%)
- Equity Ratio: 0.70 (increase,0.09%)
- Cash Ratio: 1.46 (increase,16.78%)
- Book Value Per Share: 40.56 (increase,1.58%)
- Capital Expenditure Ratio: 0.01 (decrease,9.64%)
- Net Cash Flow: 217,714,000.00 (increase,318.38%)
- Goodwill To Assets: 0.02 (decrease,1.44%)
- Operating Income To Assets: 0.11 (increase,57.19%)
- Cash Flow Per Share: 7.21 (increase,64.62%)
- Total Cash Flow: 217,714,000.00 (increase,318.38%)
---
π Financial Report for ticker/company:'ANET' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 800,182,000.00 (increase,5.1%)
- Accounts Receivable: 383,225,000.00 (increase,8.82%)
- Current Assets: 3,576,878,000.00 (increase,7.19%)
- P P E Net: 35,263,000.00 (decrease,6.73%)
- Goodwill: 84,968,000.00 (increase,0.22%)
- Other Noncurrent Assets: 25,493,000.00 (decrease,5.68%)
- Total Assets: 4,335,851,000.00 (increase,5.45%)
- Accounts Payable: 122,872,000.00 (increase,44.87%)
- Other Current Liabilities: 88,714,000.00 (increase,59.63%)
- Current Liabilities: 640,181,000.00 (increase,11.72%)
- Other Noncurrent Liabilities: 38,679,000.00 (increase,1.52%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: 1,843,559,000.00 (increase,8.52%)
- Accumulated Other Comprehensive Income: 7,823,000.00 (increase,844.81%)
- Stockholders Equity: 3,036,483,000.00 (increase,6.59%)
- Total Liabilities And Equity: 4,335,851,000.00 (increase,5.45%)
- Inventory: 326,997,000.00 (increase,24.9%)
- Additional Paid In Capital: 1,185,093,000.00 (increase,3.12%)
- Operating Income: 316,651,000.00 (increase,111.58%)
- Income Tax Expense: 53,840,000.00 (increase,130.2%)
- Comprehensive Income: 290,904,000.00 (increase,109.11%)
- Shares Outstanding Basic: 76,036,000.00 (decrease,0.3%)
- Shares Outstanding Diluted: 79,620,000.00 (decrease,0.4%)
- E P S Basic: 3.72 (increase,104.4%)
- E P S Diluted: 3.56 (increase,105.78%)
- Change In Inventories: 82,891,000.00 (increase,368.55%)
- Change In Accrued Taxes: 16,820,000.00 (increase,322.4%)
- Cash From Operations: 333,063,000.00 (increase,70.94%)
- Capital Expenditures: 5,178,000.00 (increase,66.66%)
- Cash From Investing: -432,759,000.00 (decrease,31.35%)
- Cash From Financing: -209,667,000.00 (increase,1.36%)
- Net Income: 283,224,000.00 (increase,104.6%)
- Current Ratio: 5.59 (decrease,4.06%)
- Return On Assets: 0.07 (increase,94.03%)
- Return On Equity: 0.09 (increase,91.95%)
- Free Cash Flow: 327,885,000.00 (increase,71.01%)
- Operating Cash Flow Ratio: 0.52 (increase,53.0%)
- Net Working Capital: 2,936,697,000.00 (increase,6.25%)
- Equity Ratio: 0.70 (increase,1.08%)
- Cash Ratio: 1.25 (decrease,5.93%)
- Book Value Per Share: 39.93 (increase,6.91%)
- Capital Expenditure Ratio: 0.02 (decrease,2.5%)
- Net Cash Flow: -99,696,000.00 (increase,25.95%)
- Goodwill To Assets: 0.02 (decrease,4.96%)
- Operating Income To Assets: 0.07 (increase,100.65%)
- Cash Flow Per Share: 4.38 (increase,71.45%)
- Total Cash Flow: -99,696,000.00 (increase,25.95%)
---
π Financial Report for ticker/company:'ANET' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 761,333,000.00
- Accounts Receivable: 352,159,000.00
- Current Assets: 3,336,899,000.00
- P P E Net: 37,806,000.00
- Goodwill: 84,781,000.00
- Other Noncurrent Assets: 27,027,000.00
- Total Assets: 4,111,845,000.00
- Accounts Payable: 84,815,000.00
- Other Current Liabilities: 55,574,000.00
- Current Liabilities: 573,007,000.00
- Other Noncurrent Liabilities: 38,099,000.00
- Common Stock: 8,000.00
- Retained Earnings: 1,698,766,000.00
- Accumulated Other Comprehensive Income: 828,000.00
- Stockholders Equity: 2,848,826,000.00
- Total Liabilities And Equity: 4,111,845,000.00
- Inventory: 261,798,000.00
- Additional Paid In Capital: 1,149,224,000.00
- Operating Income: 149,662,000.00
- Income Tax Expense: 23,388,000.00
- Comprehensive Income: 139,116,000.00
- Shares Outstanding Basic: 76,264,000.00
- Shares Outstanding Diluted: 79,939,000.00
- E P S Basic: 1.82
- E P S Diluted: 1.73
- Change In Inventories: 17,691,000.00
- Change In Accrued Taxes: 3,982,000.00
- Cash From Operations: 194,847,000.00
- Capital Expenditures: 3,107,000.00
- Cash From Investing: -329,478,000.00
- Cash From Financing: -212,553,000.00
- Net Income: 138,431,000.00
- Current Ratio: 5.82
- Return On Assets: 0.03
- Return On Equity: 0.05
- Free Cash Flow: 191,740,000.00
- Operating Cash Flow Ratio: 0.34
- Net Working Capital: 2,763,892,000.00
- Equity Ratio: 0.69
- Cash Ratio: 1.33
- Book Value Per Share: 37.35
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: -134,631,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 2.55
- Total Cash Flow: -134,631,000.00
|
ANET_2022-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 630,982,000.00 (decrease,29.4%)
- Accounts Receivable: 395,590,000.00 (increase,8.61%)
- Current Assets: 4,523,958,000.00 (increase,4.52%)
- P P E Net: 75,373,000.00 (increase,132.91%)
- Goodwill: 188,397,000.00 (increase,0.06%)
- Other Noncurrent Assets: 32,524,000.00 (decrease,2.72%)
- Total Assets: 5,437,350,000.00 (increase,4.4%)
- Accounts Payable: 135,252,000.00 (decrease,6.82%)
- Other Current Liabilities: 72,356,000.00 (increase,4.23%)
- Current Liabilities: 893,387,000.00 (increase,3.89%)
- Other Noncurrent Liabilities: 51,165,000.00 (increase,7.7%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: 2,393,661,000.00 (increase,3.91%)
- Accumulated Other Comprehensive Income: -2,004,000.00 (decrease,75.94%)
- Stockholders Equity: 3,865,260,000.00 (increase,4.53%)
- Total Liabilities And Equity: 5,437,350,000.00 (increase,4.4%)
- Inventory: 575,665,000.00 (increase,5.98%)
- Additional Paid In Capital: 1,473,595,000.00 (increase,5.6%)
- Operating Income: 658,951,000.00 (increase,54.81%)
- Income Tax Expense: 62,032,000.00 (increase,19.99%)
- Comprehensive Income: 599,317,000.00 (increase,59.44%)
- Shares Outstanding Basic: 76,544,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 79,744,000.00 (increase,0.08%)
- E P S Basic: 7.86 (increase,59.11%)
- E P S Diluted: 7.54 (increase,59.41%)
- Change In Inventories: 95,997,000.00 (increase,51.1%)
- Change In Accrued Taxes: -3,565,000.00 (increase,61.01%)
- Cash From Operations: 790,620,000.00 (increase,52.62%)
- Capital Expenditures: 55,455,000.00 (increase,479.65%)
- Cash From Investing: -861,363,000.00 (decrease,97.52%)
- Cash From Financing: -189,980,000.00 (decrease,135.05%)
- Net Income: 601,559,000.00 (increase,59.46%)
- Current Ratio: 5.06 (increase,0.6%)
- Return On Assets: 0.11 (increase,52.74%)
- Return On Equity: 0.16 (increase,52.55%)
- Free Cash Flow: 735,165,000.00 (increase,44.58%)
- Operating Cash Flow Ratio: 0.88 (increase,46.9%)
- Net Working Capital: 3,630,571,000.00 (increase,4.67%)
- Equity Ratio: 0.71 (increase,0.12%)
- Cash Ratio: 0.71 (decrease,32.04%)
- Book Value Per Share: 50.50 (increase,4.31%)
- Capital Expenditure Ratio: 0.07 (increase,279.81%)
- Net Cash Flow: -70,743,000.00 (decrease,186.32%)
- Goodwill To Assets: 0.03 (decrease,4.15%)
- Operating Income To Assets: 0.12 (increase,48.29%)
- Cash Flow Per Share: 10.33 (increase,52.3%)
- Total Cash Flow: -70,743,000.00 (decrease,186.32%)
---
π Financial Report for ticker/company:'ANET' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 893,688,000.00 (increase,5.97%)
- Accounts Receivable: 364,214,000.00 (decrease,4.27%)
- Current Assets: 4,328,395,000.00 (increase,8.13%)
- P P E Net: 32,362,000.00 (decrease,0.31%)
- Goodwill: 188,277,000.00 (no change,0.0%)
- Other Noncurrent Assets: 33,433,000.00 (increase,0.73%)
- Total Assets: 5,208,280,000.00 (increase,6.43%)
- Accounts Payable: 145,159,000.00 (increase,6.04%)
- Other Current Liabilities: 69,419,000.00 (increase,0.05%)
- Current Liabilities: 859,935,000.00 (increase,9.33%)
- Other Noncurrent Liabilities: 47,508,000.00 (increase,6.47%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: 2,303,513,000.00 (increase,9.35%)
- Accumulated Other Comprehensive Income: -1,139,000.00 (decrease,31.83%)
- Stockholders Equity: 3,697,841,000.00 (increase,7.14%)
- Total Liabilities And Equity: 5,208,280,000.00 (increase,6.43%)
- Inventory: 543,199,000.00 (increase,12.42%)
- Additional Paid In Capital: 1,395,459,000.00 (increase,3.71%)
- Operating Income: 425,657,000.00 (increase,106.34%)
- Income Tax Expense: 51,697,000.00 (increase,87.98%)
- Comprehensive Income: 375,877,000.00 (increase,109.68%)
- Shares Outstanding Basic: 76,384,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 79,677,000.00 (increase,0.07%)
- E P S Basic: 4.94 (increase,109.32%)
- E P S Diluted: 4.73 (increase,108.37%)
- Change In Inventories: 63,531,000.00 (increase,1715.17%)
- Change In Accrued Taxes: -9,144,000.00 (increase,12.38%)
- Cash From Operations: 518,041,000.00 (increase,103.41%)
- Capital Expenditures: 9,567,000.00 (increase,87.74%)
- Cash From Investing: -436,082,000.00 (decrease,100.08%)
- Cash From Financing: -80,824,000.00 (increase,5.77%)
- Net Income: 377,254,000.00 (increase,109.16%)
- Current Ratio: 5.03 (decrease,1.1%)
- Return On Assets: 0.07 (increase,96.53%)
- Return On Equity: 0.10 (increase,95.22%)
- Free Cash Flow: 508,474,000.00 (increase,103.73%)
- Operating Cash Flow Ratio: 0.60 (increase,86.05%)
- Net Working Capital: 3,468,460,000.00 (increase,7.84%)
- Equity Ratio: 0.71 (increase,0.67%)
- Cash Ratio: 1.04 (decrease,3.07%)
- Book Value Per Share: 48.41 (increase,7.03%)
- Capital Expenditure Ratio: 0.02 (decrease,7.71%)
- Net Cash Flow: 81,959,000.00 (increase,123.16%)
- Goodwill To Assets: 0.04 (decrease,6.04%)
- Operating Income To Assets: 0.08 (increase,93.88%)
- Cash Flow Per Share: 6.78 (increase,103.2%)
- Total Cash Flow: 81,959,000.00 (increase,123.16%)
---
π Financial Report for ticker/company:'ANET' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 843,336,000.00
- Accounts Receivable: 380,466,000.00
- Current Assets: 4,002,895,000.00
- P P E Net: 32,462,000.00
- Goodwill: 188,277,000.00
- Other Noncurrent Assets: 33,190,000.00
- Total Assets: 4,893,730,000.00
- Accounts Payable: 136,885,000.00
- Other Current Liabilities: 69,382,000.00
- Current Liabilities: 786,532,000.00
- Other Noncurrent Liabilities: 44,620,000.00
- Common Stock: 8,000.00
- Retained Earnings: 2,106,625,000.00
- Accumulated Other Comprehensive Income: -864,000.00
- Stockholders Equity: 3,451,338,000.00
- Total Liabilities And Equity: 4,893,730,000.00
- Inventory: 483,168,000.00
- Additional Paid In Capital: 1,345,569,000.00
- Operating Income: 206,292,000.00
- Income Tax Expense: 27,501,000.00
- Comprehensive Income: 179,264,000.00
- Shares Outstanding Basic: 76,306,000.00
- Shares Outstanding Diluted: 79,623,000.00
- E P S Basic: 2.36
- E P S Diluted: 2.27
- Change In Inventories: 3,500,000.00
- Change In Accrued Taxes: -10,436,000.00
- Cash From Operations: 254,675,000.00
- Capital Expenditures: 5,096,000.00
- Cash From Investing: -217,949,000.00
- Cash From Financing: -85,770,000.00
- Net Income: 180,366,000.00
- Current Ratio: 5.09
- Return On Assets: 0.04
- Return On Equity: 0.05
- Free Cash Flow: 249,579,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 3,216,363,000.00
- Equity Ratio: 0.71
- Cash Ratio: 1.07
- Book Value Per Share: 45.23
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 36,726,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 3.34
- Total Cash Flow: 36,726,000.00
|
ANET_2023-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 716,253,000.00 (increase,45.21%)
- Accounts Receivable: 651,512,000.00 (increase,11.22%)
- Current Assets: 5,031,678,000.00 (increase,6.4%)
- P P E Net: 96,449,000.00 (increase,5.04%)
- Goodwill: 271,018,000.00 (decrease,0.91%)
- Other Noncurrent Assets: 59,655,000.00 (increase,27.99%)
- Total Assets: 6,162,010,000.00 (increase,5.79%)
- Accounts Payable: 278,469,000.00 (increase,1.23%)
- Other Current Liabilities: 128,645,000.00 (increase,35.65%)
- Current Liabilities: 1,254,912,000.00 (decrease,1.81%)
- Other Noncurrent Liabilities: 58,791,000.00 (decrease,2.56%)
- Common Stock: 31,000.00 (increase,3.33%)
- Retained Earnings: 2,714,711,000.00 (increase,12.72%)
- Accumulated Other Comprehensive Income: -47,129,000.00 (decrease,14.06%)
- Stockholders Equity: 4,385,218,000.00 (increase,9.47%)
- Total Liabilities And Equity: 6,162,010,000.00 (increase,5.79%)
- Inventory: 1,100,550,000.00 (increase,29.05%)
- Additional Paid In Capital: 1,717,605,000.00 (increase,4.81%)
- Operating Income: 1,058,187,000.00 (increase,65.12%)
- Income Tax Expense: 170,594,000.00 (increase,69.87%)
- Comprehensive Income: 886,528,000.00 (increase,64.68%)
- Shares Outstanding Basic: 306,576,000.00 (decrease,0.27%)
- Shares Outstanding Diluted: 316,745,000.00 (decrease,0.41%)
- E P S Basic: 3.02 (increase,62.37%)
- E P S Diluted: 2.92 (increase,62.22%)
- Change In Inventories: 449,792,000.00 (increase,122.61%)
- Change In Accrued Taxes: 41,074,000.00 (increase,280.6%)
- Cash From Operations: 452,340,000.00 (increase,42.14%)
- Capital Expenditures: 34,184,000.00 (increase,43.97%)
- Cash From Investing: 299,152,000.00 (increase,72.96%)
- Cash From Financing: -649,939,000.00 (decrease,5.56%)
- Net Income: 925,357,000.00 (increase,61.96%)
- Current Ratio: 4.01 (increase,8.36%)
- Return On Assets: 0.15 (increase,53.09%)
- Return On Equity: 0.21 (increase,47.94%)
- Free Cash Flow: 418,156,000.00 (increase,41.99%)
- Operating Cash Flow Ratio: 0.36 (increase,44.76%)
- Net Working Capital: 3,776,766,000.00 (increase,9.43%)
- Equity Ratio: 0.71 (increase,3.48%)
- Cash Ratio: 0.57 (increase,47.89%)
- Book Value Per Share: 14.30 (increase,9.77%)
- Capital Expenditure Ratio: 0.08 (increase,1.29%)
- Net Cash Flow: 751,492,000.00 (increase,52.99%)
- Goodwill To Assets: 0.04 (decrease,6.33%)
- Operating Income To Assets: 0.17 (increase,56.08%)
- Cash Flow Per Share: 1.48 (increase,42.52%)
- Total Cash Flow: 751,492,000.00 (increase,52.99%)
---
π Financial Report for ticker/company:'ANET' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 493,246,000.00 (decrease,22.33%)
- Accounts Receivable: 585,786,000.00 (decrease,9.69%)
- Current Assets: 4,729,195,000.00 (decrease,7.36%)
- P P E Net: 91,823,000.00 (increase,5.07%)
- Goodwill: 273,494,000.00 (increase,26.08%)
- Other Noncurrent Assets: 46,610,000.00 (increase,11.46%)
- Total Assets: 5,824,545,000.00 (decrease,4.64%)
- Accounts Payable: 275,093,000.00 (increase,34.4%)
- Other Current Liabilities: 94,837,000.00 (decrease,49.78%)
- Current Liabilities: 1,278,026,000.00 (decrease,6.65%)
- Other Noncurrent Liabilities: 60,337,000.00 (increase,4.62%)
- Common Stock: 30,000.00 (decrease,3.23%)
- Retained Earnings: 2,408,294,000.00 (decrease,7.12%)
- Accumulated Other Comprehensive Income: -41,319,000.00 (decrease,35.47%)
- Stockholders Equity: 4,005,792,000.00 (decrease,3.55%)
- Total Liabilities And Equity: 5,824,545,000.00 (decrease,4.64%)
- Inventory: 852,810,000.00 (increase,22.84%)
- Additional Paid In Capital: 1,638,787,000.00 (increase,3.02%)
- Operating Income: 640,840,000.00 (increase,130.53%)
- Income Tax Expense: 100,429,000.00 (increase,169.91%)
- Comprehensive Income: 538,339,000.00 (increase,115.29%)
- Shares Outstanding Basic: 307,399,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 318,040,000.00 (decrease,0.5%)
- E P S Basic: 1.86 (increase,111.36%)
- E P S Diluted: 1.80 (increase,111.76%)
- Change In Inventories: 202,052,000.00 (increase,364.16%)
- Change In Accrued Taxes: 10,792,000.00 (decrease,89.91%)
- Cash From Operations: 318,235,000.00 (increase,46.56%)
- Capital Expenditures: 23,744,000.00 (increase,59.61%)
- Cash From Investing: 172,959,000.00 (increase,338.19%)
- Cash From Financing: -615,699,000.00 (decrease,374.31%)
- Net Income: 571,358,000.00 (increase,109.86%)
- Current Ratio: 3.70 (decrease,0.77%)
- Return On Assets: 0.10 (increase,120.08%)
- Return On Equity: 0.14 (increase,117.58%)
- Free Cash Flow: 294,491,000.00 (increase,45.6%)
- Operating Cash Flow Ratio: 0.25 (increase,56.99%)
- Net Working Capital: 3,451,169,000.00 (decrease,7.63%)
- Equity Ratio: 0.69 (increase,1.15%)
- Cash Ratio: 0.39 (decrease,16.8%)
- Book Value Per Share: 13.03 (decrease,3.35%)
- Capital Expenditure Ratio: 0.07 (increase,8.91%)
- Net Cash Flow: 491,194,000.00 (increase,239.87%)
- Goodwill To Assets: 0.05 (increase,32.22%)
- Operating Income To Assets: 0.11 (increase,141.75%)
- Cash Flow Per Share: 1.04 (increase,46.87%)
- Total Cash Flow: 491,194,000.00 (increase,239.87%)
---
π Financial Report for ticker/company:'ANET' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 635,025,000.00
- Accounts Receivable: 648,606,000.00
- Current Assets: 5,105,174,000.00
- P P E Net: 87,391,000.00
- Goodwill: 216,915,000.00
- Other Noncurrent Assets: 41,819,000.00
- Total Assets: 6,108,186,000.00
- Accounts Payable: 204,675,000.00
- Other Current Liabilities: 188,831,000.00
- Current Liabilities: 1,369,005,000.00
- Other Noncurrent Liabilities: 57,672,000.00
- Common Stock: 31,000.00
- Retained Earnings: 2,592,854,000.00
- Accumulated Other Comprehensive Income: -30,501,000.00
- Stockholders Equity: 4,153,177,000.00
- Total Liabilities And Equity: 6,108,186,000.00
- Inventory: 694,217,000.00
- Additional Paid In Capital: 1,590,793,000.00
- Operating Income: 277,987,000.00
- Income Tax Expense: 37,208,000.00
- Comprehensive Income: 250,058,000.00
- Shares Outstanding Basic: 308,045,000.00
- Shares Outstanding Diluted: 319,652,000.00
- E P S Basic: 0.88
- E P S Diluted: 0.85
- Change In Inventories: 43,531,000.00
- Change In Accrued Taxes: 106,992,000.00
- Cash From Operations: 217,138,000.00
- Capital Expenditures: 14,876,000.00
- Cash From Investing: -72,615,000.00
- Cash From Financing: -129,809,000.00
- Net Income: 272,259,000.00
- Current Ratio: 3.73
- Return On Assets: 0.04
- Return On Equity: 0.07
- Free Cash Flow: 202,262,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 3,736,169,000.00
- Equity Ratio: 0.68
- Cash Ratio: 0.46
- Book Value Per Share: 13.48
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: 144,523,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 0.70
- Total Cash Flow: 144,523,000.00
|
ANET_2024-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,748,818,000.00 (increase,38.59%)
- Accounts Receivable: 833,374,000.00 (increase,6.88%)
- Current Assets: 7,654,998,000.00 (increase,11.73%)
- P P E Net: 102,592,000.00 (increase,0.87%)
- Goodwill: 268,531,000.00 (no change,0.0%)
- Other Noncurrent Assets: 33,265,000.00 (increase,4.95%)
- Total Assets: 9,069,035,000.00 (increase,10.79%)
- Accounts Payable: 268,972,000.00 (decrease,23.57%)
- Other Current Liabilities: 469,007,000.00 (increase,48.13%)
- Current Liabilities: 1,846,725,000.00 (increase,11.53%)
- Other Noncurrent Liabilities: 67,975,000.00 (increase,10.45%)
- Common Stock: 31,000.00 (no change,0.0%)
- Retained Earnings: 4,500,389,000.00 (increase,13.79%)
- Accumulated Other Comprehensive Income: -23,166,000.00 (increase,8.1%)
- Stockholders Equity: 6,505,555,000.00 (increase,11.06%)
- Total Liabilities And Equity: 9,069,035,000.00 (increase,10.79%)
- Inventory: 1,893,538,000.00 (increase,1.57%)
- Additional Paid In Capital: 2,028,301,000.00 (increase,5.22%)
- Operating Income: 1,617,335,000.00 (increase,59.4%)
- Income Tax Expense: 253,950,000.00 (increase,64.09%)
- Comprehensive Income: 1,484,427,000.00 (increase,58.41%)
- Shares Outstanding Basic: 308,602,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 316,564,000.00 (increase,0.17%)
- E P S Basic: 4.78 (increase,58.28%)
- E P S Diluted: 4.66 (increase,58.5%)
- Change In Inventories: 603,832,000.00 (increase,5.08%)
- Cash From Operations: 1,507,550,000.00 (increase,86.45%)
- Capital Expenditures: 28,424,000.00 (increase,65.14%)
- Cash From Investing: -350,497,000.00 (decrease,181.18%)
- Cash From Financing: -82,421,000.00 (increase,15.58%)
- Net Income: 1,473,685,000.00 (increase,58.74%)
- Current Ratio: 4.15 (increase,0.18%)
- Return On Assets: 0.16 (increase,43.29%)
- Return On Equity: 0.23 (increase,42.93%)
- Free Cash Flow: 1,479,126,000.00 (increase,86.91%)
- Operating Cash Flow Ratio: 0.82 (increase,67.17%)
- Net Working Capital: 5,808,273,000.00 (increase,11.79%)
- Equity Ratio: 0.72 (increase,0.25%)
- Cash Ratio: 0.95 (increase,24.26%)
- Book Value Per Share: 21.08 (increase,10.78%)
- Capital Expenditure Ratio: 0.02 (decrease,11.43%)
- Net Cash Flow: 1,157,053,000.00 (increase,69.18%)
- Goodwill To Assets: 0.03 (decrease,9.74%)
- Operating Income To Assets: 0.18 (increase,43.88%)
- Cash Flow Per Share: 4.89 (increase,85.97%)
- Total Cash Flow: 1,157,053,000.00 (increase,69.18%)
---
π Financial Report for ticker/company:'ANET' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 1,261,836,000.00 (increase,31.94%)
- Accounts Receivable: 779,726,000.00 (decrease,9.64%)
- Current Assets: 6,851,557,000.00 (increase,9.27%)
- P P E Net: 101,705,000.00 (increase,4.68%)
- Goodwill: 268,531,000.00 (increase,0.98%)
- Other Noncurrent Assets: 31,696,000.00 (decrease,32.69%)
- Total Assets: 8,186,041,000.00 (increase,8.52%)
- Accounts Payable: 351,920,000.00 (increase,6.59%)
- Other Current Liabilities: 316,629,000.00 (increase,36.91%)
- Current Liabilities: 1,655,792,000.00 (increase,4.47%)
- Other Noncurrent Liabilities: 61,546,000.00 (increase,5.41%)
- Common Stock: 31,000.00 (no change,0.0%)
- Retained Earnings: 3,955,062,000.00 (increase,13.22%)
- Accumulated Other Comprehensive Income: -25,208,000.00 (decrease,17.22%)
- Stockholders Equity: 5,857,582,000.00 (increase,9.92%)
- Total Liabilities And Equity: 8,186,041,000.00 (increase,8.52%)
- Inventory: 1,864,334,000.00 (increase,10.79%)
- Additional Paid In Capital: 1,927,697,000.00 (increase,3.78%)
- Operating Income: 1,014,640,000.00 (increase,109.39%)
- Income Tax Expense: 154,767,000.00 (increase,156.87%)
- Comprehensive Income: 937,058,000.00 (increase,108.76%)
- Shares Outstanding Basic: 307,810,000.00 (increase,0.27%)
- Shares Outstanding Diluted: 316,031,000.00 (increase,0.14%)
- E P S Basic: 3.02 (increase,112.68%)
- E P S Diluted: 2.94 (increase,113.04%)
- Change In Inventories: 574,628,000.00 (increase,46.22%)
- Cash From Operations: 808,573,000.00 (increase,115.92%)
- Capital Expenditures: 17,212,000.00 (increase,205.67%)
- Cash From Investing: -124,653,000.00 (decrease,473.2%)
- Cash From Financing: -97,635,000.00 (decrease,42.73%)
- Net Income: 928,358,000.00 (increase,112.7%)
- Current Ratio: 4.14 (increase,4.59%)
- Return On Assets: 0.11 (increase,95.99%)
- Return On Equity: 0.16 (increase,93.51%)
- Free Cash Flow: 791,361,000.00 (increase,114.55%)
- Operating Cash Flow Ratio: 0.49 (increase,106.67%)
- Net Working Capital: 5,195,765,000.00 (increase,10.89%)
- Equity Ratio: 0.72 (increase,1.28%)
- Cash Ratio: 0.76 (increase,26.3%)
- Book Value Per Share: 19.03 (increase,9.62%)
- Capital Expenditure Ratio: 0.02 (increase,41.57%)
- Net Cash Flow: 683,920,000.00 (increase,93.89%)
- Goodwill To Assets: 0.03 (decrease,6.95%)
- Operating Income To Assets: 0.12 (increase,92.94%)
- Cash Flow Per Share: 2.63 (increase,115.34%)
- Total Cash Flow: 683,920,000.00 (increase,93.89%)
---
π Financial Report for ticker/company:'ANET' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 956,341,000.00
- Accounts Receivable: 862,875,000.00
- Current Assets: 6,270,533,000.00
- P P E Net: 97,157,000.00
- Goodwill: 265,924,000.00
- Other Noncurrent Assets: 47,092,000.00
- Total Assets: 7,543,066,000.00
- Accounts Payable: 330,171,000.00
- Other Current Liabilities: 231,274,000.00
- Current Liabilities: 1,584,909,000.00
- Other Noncurrent Liabilities: 58,385,000.00
- Common Stock: 31,000.00
- Retained Earnings: 3,493,181,000.00
- Accumulated Other Comprehensive Income: -21,505,000.00
- Stockholders Equity: 5,329,174,000.00
- Total Liabilities And Equity: 7,543,066,000.00
- Inventory: 1,682,703,000.00
- Additional Paid In Capital: 1,857,467,000.00
- Operating Income: 484,578,000.00
- Income Tax Expense: 60,251,000.00
- Comprehensive Income: 448,876,000.00
- Shares Outstanding Basic: 306,985,000.00
- Shares Outstanding Diluted: 315,578,000.00
- E P S Basic: 1.42
- E P S Diluted: 1.38
- Change In Inventories: 392,997,000.00
- Cash From Operations: 374,483,000.00
- Capital Expenditures: 5,631,000.00
- Cash From Investing: -21,747,000.00
- Cash From Financing: -68,403,000.00
- Net Income: 436,473,000.00
- Current Ratio: 3.96
- Return On Assets: 0.06
- Return On Equity: 0.08
- Free Cash Flow: 368,852,000.00
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 4,685,624,000.00
- Equity Ratio: 0.71
- Cash Ratio: 0.60
- Book Value Per Share: 17.36
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 352,736,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 1.22
- Total Cash Flow: 352,736,000.00
|
ANET_2025-01-01
|
π Financial Report for ticker/company:'ANET' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 3,175,139,000.00 (increase,30.72%)
- Accounts Receivable: 1,130,897,000.00 (decrease,7.82%)
- Current Assets: 10,877,940,000.00 (increase,10.52%)
- P P E Net: 93,034,000.00 (decrease,3.37%)
- Other Noncurrent Assets: 220,295,000.00 (increase,34.7%)
- Total Assets: 12,846,723,000.00 (increase,10.53%)
- Accounts Payable: 289,161,000.00 (decrease,2.91%)
- Other Current Liabilities: 221,633,000.00 (increase,3.31%)
- Current Liabilities: 2,434,374,000.00 (increase,12.6%)
- Other Noncurrent Liabilities: 142,115,000.00 (increase,6.55%)
- Common Stock: 31,000.00 (no change,0.0%)
- Retained Earnings: 6,865,260,000.00 (increase,11.04%)
- Accumulated Other Comprehensive Income: 9,588,000.00 (increase,163.67%)
- Stockholders Equity: 9,245,889,000.00 (increase,9.67%)
- Total Liabilities And Equity: 12,846,723,000.00 (increase,10.53%)
- Inventory: 1,769,962,000.00 (decrease,4.52%)
- Additional Paid In Capital: 2,371,010,000.00 (increase,4.76%)
- Operating Income: 2,144,964,000.00 (increase,57.75%)
- Income Tax Expense: 325,049,000.00 (increase,71.01%)
- Comprehensive Income: 2,063,974,000.00 (increase,59.83%)
- Shares Outstanding Basic: 313,742,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 320,078,000.00 (increase,0.06%)
- E P S Basic: 6.54 (increase,57.21%)
- E P S Diluted: 6.41 (increase,57.49%)
- Change In Inventories: -175,218,000.00 (decrease,91.7%)
- Cash From Operations: 2,677,272,000.00 (increase,78.15%)
- Capital Expenditures: 19,580,000.00 (increase,55.95%)
- Cash From Investing: -1,147,413,000.00 (decrease,48.33%)
- Cash From Financing: -291,774,000.00 (decrease,23.56%)
- Net Income: 2,051,058,000.00 (increase,57.4%)
- Current Ratio: 4.47 (decrease,1.85%)
- Return On Assets: 0.16 (increase,42.41%)
- Return On Equity: 0.22 (increase,43.52%)
- Free Cash Flow: 2,657,692,000.00 (increase,78.34%)
- Operating Cash Flow Ratio: 1.10 (increase,58.21%)
- Net Working Capital: 8,443,566,000.00 (increase,9.94%)
- Equity Ratio: 0.72 (decrease,0.78%)
- Cash Ratio: 1.30 (increase,16.08%)
- Book Value Per Share: 29.47 (increase,9.54%)
- Capital Expenditure Ratio: 0.01 (decrease,12.46%)
- Net Cash Flow: 1,529,859,000.00 (increase,109.78%)
- Operating Income To Assets: 0.17 (increase,42.73%)
- Cash Flow Per Share: 8.53 (increase,77.94%)
- Total Cash Flow: 1,529,859,000.00 (increase,109.78%)
---
π Financial Report for ticker/company:'ANET' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 2,429,031,000.00 (increase,16.1%)
- Accounts Receivable: 1,226,795,000.00 (increase,12.55%)
- Current Assets: 9,842,318,000.00 (increase,10.26%)
- P P E Net: 96,282,000.00 (decrease,1.7%)
- Other Noncurrent Assets: 163,544,000.00 (increase,9.41%)
- Total Assets: 11,623,235,000.00 (increase,10.17%)
- Accounts Payable: 297,832,000.00 (increase,33.37%)
- Other Current Liabilities: 214,526,000.00 (decrease,26.35%)
- Current Liabilities: 2,161,879,000.00 (increase,21.25%)
- Other Noncurrent Liabilities: 133,379,000.00 (increase,0.82%)
- Common Stock: 31,000.00 (no change,0.0%)
- Retained Earnings: 6,182,479,000.00 (increase,8.67%)
- Accumulated Other Comprehensive Income: -15,058,000.00 (decrease,26.23%)
- Stockholders Equity: 8,430,808,000.00 (increase,7.23%)
- Total Liabilities And Equity: 11,623,235,000.00 (increase,10.17%)
- Inventory: 1,853,776,000.00 (decrease,8.46%)
- Additional Paid In Capital: 2,263,356,000.00 (increase,3.58%)
- Operating Income: 1,359,714,000.00 (increase,105.97%)
- Income Tax Expense: 190,077,000.00 (increase,123.44%)
- Comprehensive Income: 1,291,390,000.00 (increase,105.28%)
- Shares Outstanding Basic: 313,372,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 319,893,000.00 (increase,0.01%)
- E P S Basic: 4.16 (increase,103.92%)
- E P S Diluted: 4.07 (increase,104.52%)
- Change In Inventories: -91,404,000.00 (decrease,214.22%)
- Cash From Operations: 1,502,816,000.00 (increase,192.49%)
- Capital Expenditures: 12,555,000.00 (increase,33.63%)
- Cash From Investing: -773,541,000.00 (decrease,161.64%)
- Cash From Financing: -236,148,000.00 (decrease,274.54%)
- Net Income: 1,303,120,000.00 (increase,104.35%)
- Current Ratio: 4.55 (decrease,9.06%)
- Return On Assets: 0.11 (increase,85.48%)
- Return On Equity: 0.15 (increase,90.57%)
- Free Cash Flow: 1,490,261,000.00 (increase,195.45%)
- Operating Cash Flow Ratio: 0.70 (increase,141.24%)
- Net Working Capital: 7,680,439,000.00 (increase,7.52%)
- Equity Ratio: 0.73 (decrease,2.67%)
- Cash Ratio: 1.12 (decrease,4.24%)
- Book Value Per Share: 26.90 (increase,7.11%)
- Capital Expenditure Ratio: 0.01 (decrease,54.31%)
- Net Cash Flow: 729,275,000.00 (increase,234.29%)
- Operating Income To Assets: 0.12 (increase,86.96%)
- Cash Flow Per Share: 4.80 (increase,192.17%)
- Total Cash Flow: 729,275,000.00 (increase,234.29%)
---
π Financial Report for ticker/company:'ANET' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 2,092,101,000.00
- Accounts Receivable: 1,090,041,000.00
- Current Assets: 8,926,283,000.00
- P P E Net: 97,949,000.00
- Other Noncurrent Assets: 149,477,000.00
- Total Assets: 10,550,179,000.00
- Accounts Payable: 223,305,000.00
- Other Current Liabilities: 291,259,000.00
- Current Liabilities: 1,783,064,000.00
- Other Noncurrent Liabilities: 132,293,000.00
- Common Stock: 31,000.00
- Retained Earnings: 5,689,064,000.00
- Accumulated Other Comprehensive Income: -11,929,000.00
- Stockholders Equity: 7,862,315,000.00
- Total Liabilities And Equity: 10,550,179,000.00
- Inventory: 2,025,204,000.00
- Additional Paid In Capital: 2,185,149,000.00
- Operating Income: 660,141,000.00
- Income Tax Expense: 85,069,000.00
- Comprehensive Income: 629,091,000.00
- Shares Outstanding Basic: 313,032,000.00
- Shares Outstanding Diluted: 319,865,000.00
- E P S Basic: 2.04
- E P S Diluted: 1.99
- Change In Inventories: 80,024,000.00
- Cash From Operations: 513,805,000.00
- Capital Expenditures: 9,395,000.00
- Cash From Investing: -295,650,000.00
- Cash From Financing: -63,050,000.00
- Net Income: 637,692,000.00
- Current Ratio: 5.01
- Return On Assets: 0.06
- Return On Equity: 0.08
- Free Cash Flow: 504,410,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 7,143,219,000.00
- Equity Ratio: 0.75
- Cash Ratio: 1.17
- Book Value Per Share: 25.12
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 218,155,000.00
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 1.64
- Total Cash Flow: 218,155,000.00
|
CRWD_2021-01-01
|
π Financial Report for ticker/company:'CRWD' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,059,926,000.00 (decrease,0.45%)
- Accounts Receivable: 172,775,000.00 (increase,15.77%)
- Current Assets: 1,340,796,000.00 (increase,1.89%)
- P P E Net: 162,371,000.00 (increase,5.92%)
- Goodwill: 83,132,000.00 (increase,922.41%)
- Other Noncurrent Assets: 14,393,000.00 (decrease,7.44%)
- Total Assets: 1,749,509,000.00 (increase,8.2%)
- Accounts Payable: 7,494,000.00 (decrease,25.93%)
- Other Current Liabilities: 9,785,000.00 (decrease,30.8%)
- Current Liabilities: 702,039,000.00 (increase,16.37%)
- Other Noncurrent Liabilities: 15,676,000.00 (increase,45.8%)
- Common Stock: 111,000.00 (increase,0.91%)
- Retained Earnings: -711,114,000.00 (decrease,3.57%)
- Accumulated Other Comprehensive Income: 615,000.00 (decrease,44.84%)
- Stockholders Equity: 813,485,000.00 (increase,2.85%)
- Total Liabilities And Equity: 1,749,509,000.00 (increase,8.2%)
- Additional Paid In Capital: 1,523,873,000.00 (increase,3.22%)
- Operating Income: -76,726,000.00 (decrease,45.96%)
- Other Nonoperating Income Expense: 5,537,000.00 (increase,5.17%)
- Income Tax Expense: 1,900,000.00 (increase,26.67%)
- Comprehensive Income: -74,021,000.00 (decrease,51.09%)
- Cash From Operations: 242,103,000.00 (increase,57.62%)
- Capital Expenditures: 40,245,000.00 (increase,32.67%)
- Cash From Investing: 512,728,000.00 (decrease,16.1%)
- Cash From Financing: 39,606,000.00 (increase,15.02%)
- Net Income: -73,627,000.00 (decrease,49.97%)
- Interest Expense.1: 510,000.00 (increase,60.88%)
- Current Ratio: 1.91 (decrease,12.45%)
- Return On Assets: -0.04 (decrease,38.6%)
- Return On Equity: -0.09 (decrease,45.81%)
- Free Cash Flow: 201,858,000.00 (increase,63.76%)
- Operating Cash Flow Ratio: 0.34 (increase,35.45%)
- Net Working Capital: 638,757,000.00 (decrease,10.37%)
- Equity Ratio: 0.46 (decrease,4.95%)
- Cash Ratio: 1.51 (decrease,14.45%)
- Capital Expenditure Ratio: 0.17 (decrease,15.83%)
- Net Cash Flow: 754,831,000.00 (decrease,1.29%)
- Goodwill To Assets: 0.05 (increase,844.94%)
- Operating Income To Assets: -0.04 (decrease,34.9%)
- Total Cash Flow: 754,831,000.00 (decrease,1.29%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,064,734,000.00 (increase,5.94%)
- Accounts Receivable: 149,236,000.00 (increase,3.5%)
- Current Assets: 1,315,981,000.00 (increase,5.41%)
- P P E Net: 153,303,000.00 (increase,10.21%)
- Goodwill: 8,131,000.00 (increase,6.26%)
- Other Noncurrent Assets: 15,550,000.00 (decrease,9.18%)
- Total Assets: 1,616,952,000.00 (increase,6.42%)
- Accounts Payable: 10,118,000.00 (increase,54.99%)
- Other Current Liabilities: 14,140,000.00 (increase,8.6%)
- Current Liabilities: 603,292,000.00 (increase,8.58%)
- Other Noncurrent Liabilities: 10,752,000.00 (increase,47.53%)
- Common Stock: 110,000.00 (increase,1.85%)
- Retained Earnings: -686,583,000.00 (decrease,4.55%)
- Accumulated Other Comprehensive Income: 1,115,000.00 (increase,211.06%)
- Stockholders Equity: 790,965,000.00 (increase,5.16%)
- Total Liabilities And Equity: 1,616,952,000.00 (increase,6.42%)
- Additional Paid In Capital: 1,476,323,000.00 (increase,4.72%)
- Operating Income: -52,567,000.00 (decrease,132.84%)
- Other Nonoperating Income Expense: 5,265,000.00 (increase,16.15%)
- Income Tax Expense: 1,500,000.00 (increase,50.0%)
- Comprehensive Income: -48,990,000.00 (decrease,130.7%)
- Cash From Operations: 153,602,000.00 (increase,55.82%)
- Capital Expenditures: 30,334,000.00 (increase,212.92%)
- Cash From Investing: 611,103,000.00 (decrease,3.72%)
- Cash From Financing: 34,435,000.00 (increase,399.56%)
- Net Income: -49,096,000.00 (decrease,155.42%)
- Interest Expense.1: 317,000.00 (increase,121.68%)
- Current Ratio: 2.18 (decrease,2.92%)
- Return On Assets: -0.03 (decrease,140.01%)
- Return On Equity: -0.06 (decrease,142.88%)
- Free Cash Flow: 123,268,000.00 (increase,38.69%)
- Operating Cash Flow Ratio: 0.25 (increase,43.51%)
- Net Working Capital: 712,689,000.00 (increase,2.87%)
- Equity Ratio: 0.49 (decrease,1.18%)
- Cash Ratio: 1.76 (decrease,2.42%)
- Capital Expenditure Ratio: 0.20 (increase,100.82%)
- Net Cash Flow: 764,705,000.00 (increase,4.28%)
- Goodwill To Assets: 0.01 (decrease,0.15%)
- Operating Income To Assets: -0.03 (decrease,118.8%)
- Total Cash Flow: 764,705,000.00 (increase,4.28%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 1,004,991,000.00 (increase,35.15%)
- Accounts Receivable: 144,187,000.00 (decrease,1.03%)
- Current Assets: 1,248,462,000.00 (increase,18.54%)
- P P E Net: 139,096,000.00 (increase,7.41%)
- Goodwill: 7,652,000.00 (decrease,1.82%)
- Other Noncurrent Assets: 17,121,000.00 (increase,157.89%)
- Total Assets: 1,519,396,000.00 (increase,20.97%)
- Accounts Payable: 6,528,000.00 (increase,24.49%)
- Other Current Liabilities: 13,020,000.00 (increase,58.9%)
- Current Liabilities: 555,644,000.00 (increase,33.7%)
- Other Noncurrent Liabilities: 7,288,000.00 (decrease,37.01%)
- Common Stock: 108,000.00 (increase,4.85%)
- Retained Earnings: -656,709,000.00 (decrease,7.82%)
- Accumulated Other Comprehensive Income: -1,004,000.00 (decrease,924.49%)
- Stockholders Equity: 752,153,000.00 (increase,4.9%)
- Total Liabilities And Equity: 1,519,396,000.00 (increase,20.97%)
- Additional Paid In Capital: 1,409,758,000.00 (increase,6.31%)
- Operating Income: -22,576,000.00 (increase,80.36%)
- Other Nonoperating Income Expense: 4,533,000.00 (increase,28.67%)
- Income Tax Expense: 1,000,000.00 (decrease,41.18%)
- Comprehensive Income: -21,235,000.00 (increase,81.3%)
- Cash From Operations: 98,577,000.00 (increase,191.34%)
- Capital Expenditures: 9,694,000.00 (decrease,85.5%)
- Cash From Investing: 634,711,000.00 (increase,1203.54%)
- Cash From Financing: 6,893,000.00 (decrease,98.98%)
- Net Income: -19,222,000.00 (increase,83.05%)
- Interest Expense.1: 143,000.00 (decrease,51.85%)
- Current Ratio: 2.25 (decrease,11.34%)
- Return On Assets: -0.01 (increase,85.98%)
- Return On Equity: -0.03 (increase,83.84%)
- Free Cash Flow: 88,883,000.00 (increase,369.24%)
- Operating Cash Flow Ratio: 0.18 (increase,117.91%)
- Net Working Capital: 692,818,000.00 (increase,8.66%)
- Equity Ratio: 0.50 (decrease,13.28%)
- Cash Ratio: 1.81 (increase,1.09%)
- Capital Expenditure Ratio: 0.10 (decrease,95.02%)
- Net Cash Flow: 733,288,000.00 (increase,3196.66%)
- Goodwill To Assets: 0.01 (decrease,18.84%)
- Operating Income To Assets: -0.01 (increase,83.76%)
- Total Cash Flow: 733,288,000.00 (increase,3196.66%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 743,605,000.00 (increase,1.47%)
- Accounts Receivable: 145,694,000.00 (increase,26.41%)
- Current Assets: 1,053,220,000.00 (increase,4.75%)
- P P E Net: 129,504,000.00 (increase,19.92%)
- Goodwill: 7,794,000.00 (increase,0.18%)
- Other Noncurrent Assets: 6,639,000.00 (decrease,15.76%)
- Total Assets: 1,256,054,000.00 (increase,7.21%)
- Accounts Payable: 5,244,000.00 (increase,365.72%)
- Other Current Liabilities: 8,194,000.00 (increase,1.42%)
- Current Liabilities: 415,604,000.00 (increase,21.6%)
- Other Noncurrent Liabilities: 11,570,000.00 (decrease,2.75%)
- Common Stock: 103,000.00 (no change,0.0%)
- Retained Earnings: -609,079,000.00 (decrease,6.19%)
- Accumulated Other Comprehensive Income: -98,000.00 (increase,81.51%)
- Stockholders Equity: 717,042,000.00 (decrease,1.52%)
- Total Liabilities And Equity: 1,256,054,000.00 (increase,7.21%)
- Additional Paid In Capital: 1,326,116,000.00 (increase,1.84%)
- Operating Income: -114,933,000.00 (decrease,50.41%)
- Other Nonoperating Income Expense: 3,523,000.00 (increase,6391.07%)
- Income Tax Expense: 1,700,000.00 (increase,41.67%)
- Comprehensive Income: -113,567,000.00 (decrease,44.68%)
- Cash From Operations: 33,836,000.00 (increase,805.06%)
- Capital Expenditures: 66,848,000.00 (increase,79.9%)
- Cash From Investing: -57,516,000.00 (decrease,90.11%)
- Cash From Financing: 678,834,000.00 (decrease,0.14%)
- Net Income: -113,371,000.00 (decrease,45.6%)
- Interest Expense.1: 297,000.00 (increase,80.0%)
- Current Ratio: 2.53 (decrease,13.85%)
- Return On Assets: -0.09 (decrease,35.81%)
- Return On Equity: -0.16 (decrease,47.84%)
- Free Cash Flow: -33,012,000.00 (increase,21.32%)
- Operating Cash Flow Ratio: 0.08 (increase,679.82%)
- Net Working Capital: 637,616,000.00 (decrease,3.92%)
- Equity Ratio: 0.57 (decrease,8.14%)
- Cash Ratio: 1.79 (decrease,16.55%)
- Capital Expenditure Ratio: 1.98 (increase,125.52%)
- Net Cash Flow: -23,680,000.00 (increase,32.45%)
- Goodwill To Assets: 0.01 (decrease,6.56%)
- Operating Income To Assets: -0.09 (decrease,40.29%)
- Total Cash Flow: -23,680,000.00 (increase,32.45%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 732,808,000.00 (increase,688.02%)
- Accounts Receivable: 115,256,000.00 (increase,31.94%)
- Current Assets: 1,005,432,000.00 (increase,223.03%)
- P P E Net: 107,989,000.00 (increase,25.06%)
- Goodwill: 7,780,000.00 (decrease,0.37%)
- Other Noncurrent Assets: 7,881,000.00 (decrease,39.7%)
- Total Assets: 1,171,586,000.00 (increase,156.16%)
- Accounts Payable: 1,126,000.00 (decrease,88.64%)
- Other Current Liabilities: 8,079,000.00 (increase,73.11%)
- Current Liabilities: 341,781,000.00 (increase,12.9%)
- Other Noncurrent Liabilities: 11,897,000.00 (increase,8.51%)
- Common Stock: 103,000.00 (increase,329.17%)
- Retained Earnings: -573,574,000.00 (decrease,9.95%)
- Accumulated Other Comprehensive Income: -530,000.00 (decrease,184.95%)
- Stockholders Equity: 728,097,000.00 (increase,250.07%)
- Total Liabilities And Equity: 1,171,586,000.00 (increase,156.16%)
- Additional Paid In Capital: 1,302,098,000.00 (increase,3450.85%)
- Operating Income: -76,415,000.00 (decrease,196.47%)
- Other Nonoperating Income Expense: -56,000.00 (decrease,114.21%)
- Income Tax Expense: 1,200,000.00 (increase,100.0%)
- Comprehensive Income: -78,494,000.00 (decrease,198.9%)
- Cash From Operations: -4,799,000.00 (decrease,439.15%)
- Capital Expenditures: 37,159,000.00 (increase,139.1%)
- Cash From Investing: -30,254,000.00 (decrease,831.13%)
- Cash From Financing: 679,802,000.00 (increase,77175.06%)
- Net Income: -77,866,000.00 (decrease,199.75%)
- Interest Expense.1: 165,000.00 (increase,16400.0%)
- Current Ratio: 2.94 (increase,186.11%)
- Return On Assets: -0.07 (decrease,17.02%)
- Return On Equity: -0.11 (decrease,299.74%)
- Free Cash Flow: -41,958,000.00 (decrease,197.03%)
- Operating Cash Flow Ratio: -0.01 (decrease,400.39%)
- Net Working Capital: 663,651,000.00 (increase,7680.2%)
- Equity Ratio: 0.62 (increase,158.58%)
- Cash Ratio: 2.14 (increase,597.97%)
- Capital Expenditure Ratio: -7.74 (decrease,170.5%)
- Net Cash Flow: -35,053,000.00 (decrease,731.24%)
- Goodwill To Assets: 0.01 (decrease,61.11%)
- Operating Income To Assets: -0.07 (decrease,15.74%)
- Total Cash Flow: -35,053,000.00 (decrease,731.24%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 92,993,000.00
- Accounts Receivable: 87,355,000.00
- Current Assets: 311,251,000.00
- P P E Net: 86,349,000.00
- Goodwill: 7,809,000.00
- Other Noncurrent Assets: 13,069,000.00
- Total Assets: 457,361,000.00
- Accounts Payable: 9,915,000.00
- Other Current Liabilities: 4,667,000.00
- Current Liabilities: 302,721,000.00
- Other Noncurrent Liabilities: 10,964,000.00
- Common Stock: 24,000.00
- Retained Earnings: -521,685,000.00
- Accumulated Other Comprehensive Income: -186,000.00
- Stockholders Equity: -485,177,000.00
- Total Liabilities And Equity: 457,361,000.00
- Additional Paid In Capital: 36,670,000.00
- Operating Income: -25,775,000.00
- Other Nonoperating Income Expense: 394,000.00
- Income Tax Expense: 600,000.00
- Comprehensive Income: -26,261,000.00
- Cash From Operations: 1,415,000.00
- Capital Expenditures: 15,541,000.00
- Cash From Investing: 4,138,000.00
- Cash From Financing: -882,000.00
- Net Income: -25,977,000.00
- Interest Expense.1: 1,000.00
- Current Ratio: 1.03
- Return On Assets: -0.06
- Return On Equity: 0.05
- Free Cash Flow: -14,126,000.00
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 8,530,000.00
- Equity Ratio: -1.06
- Cash Ratio: 0.31
- Capital Expenditure Ratio: 10.98
- Net Cash Flow: 5,553,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.06
- Total Cash Flow: 5,553,000.00
|
CRWD_2022-01-01
|
π Financial Report for ticker/company:'CRWD' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,907,508,000.00 (increase,6.74%)
- Accounts Receivable: 283,272,000.00 (increase,6.28%)
- Current Assets: 2,360,086,000.00 (increase,4.8%)
- P P E Net: 242,224,000.00 (increase,12.23%)
- Goodwill: 373,889,000.00 (decrease,0.11%)
- Other Noncurrent Assets: 21,681,000.00 (increase,15.1%)
- Total Assets: 3,299,617,000.00 (increase,5.22%)
- Accounts Payable: 7,167,000.00 (decrease,63.51%)
- Other Current Liabilities: 78,607,000.00 (increase,32.74%)
- Current Liabilities: 1,241,547,000.00 (increase,9.21%)
- Other Noncurrent Liabilities: 17,835,000.00 (decrease,53.41%)
- Common Stock: 115,000.00 (increase,0.88%)
- Retained Earnings: -922,938,000.00 (decrease,5.78%)
- Accumulated Other Comprehensive Income: 885,000.00 (decrease,42.9%)
- Stockholders Equity: 948,182,000.00 (increase,4.86%)
- Total Liabilities And Equity: 3,299,617,000.00 (increase,5.22%)
- Additional Paid In Capital: 1,870,120,000.00 (increase,5.35%)
- Operating Income: -119,014,000.00 (decrease,51.13%)
- Other Nonoperating Income Expense: 6,077,000.00 (increase,12.81%)
- Income Tax Expense: 58,800,000.00 (increase,8.29%)
- Comprehensive Income: -194,256,000.00 (decrease,35.71%)
- Cash From Operations: 415,066,000.00 (increase,62.13%)
- Capital Expenditures: 85,420,000.00 (increase,53.1%)
- Cash From Investing: -470,856,000.00 (decrease,10.5%)
- Cash From Financing: 46,353,000.00 (increase,19.47%)
- Net Income: -192,822,000.00 (decrease,35.44%)
- Interest Expense.1: 18,929,000.00 (increase,51.12%)
- Current Ratio: 1.90 (decrease,4.04%)
- Return On Assets: -0.06 (decrease,28.73%)
- Return On Equity: -0.20 (decrease,29.17%)
- Free Cash Flow: 329,646,000.00 (increase,64.65%)
- Operating Cash Flow Ratio: 0.33 (increase,48.46%)
- Net Working Capital: 1,118,539,000.00 (increase,0.3%)
- Equity Ratio: 0.29 (decrease,0.34%)
- Cash Ratio: 1.54 (decrease,2.26%)
- Capital Expenditure Ratio: 0.21 (decrease,5.57%)
- Net Cash Flow: -55,790,000.00 (increase,67.2%)
- Goodwill To Assets: 0.11 (decrease,5.06%)
- Operating Income To Assets: -0.04 (decrease,43.64%)
- Total Cash Flow: -55,790,000.00 (increase,67.2%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,787,051,000.00 (increase,6.06%)
- Accounts Receivable: 266,540,000.00 (increase,26.18%)
- Current Assets: 2,252,025,000.00 (increase,10.5%)
- P P E Net: 215,832,000.00 (increase,12.82%)
- Goodwill: 374,310,000.00 (decrease,0.07%)
- Other Noncurrent Assets: 18,836,000.00 (increase,3.57%)
- Total Assets: 3,136,045,000.00 (increase,8.85%)
- Accounts Payable: 19,642,000.00 (increase,466.38%)
- Other Current Liabilities: 59,219,000.00 (increase,8.77%)
- Current Liabilities: 1,136,828,000.00 (increase,15.68%)
- Other Noncurrent Liabilities: 38,278,000.00 (decrease,4.19%)
- Common Stock: 114,000.00 (increase,0.88%)
- Retained Earnings: -872,483,000.00 (decrease,7.03%)
- Accumulated Other Comprehensive Income: 1,550,000.00 (decrease,26.78%)
- Stockholders Equity: 904,268,000.00 (increase,6.48%)
- Total Liabilities And Equity: 3,136,045,000.00 (increase,8.85%)
- Additional Paid In Capital: 1,775,087,000.00 (increase,6.79%)
- Operating Income: -78,750,000.00 (decrease,151.22%)
- Other Nonoperating Income Expense: 5,387,000.00 (increase,12.98%)
- Income Tax Expense: 54,300,000.00 (increase,8.38%)
- Comprehensive Income: -143,136,000.00 (decrease,67.9%)
- Cash From Operations: 256,008,000.00 (increase,73.53%)
- Capital Expenditures: 55,793,000.00 (increase,116.29%)
- Cash From Investing: -426,121,000.00 (decrease,10.7%)
- Cash From Financing: 38,799,000.00 (increase,1387.12%)
- Net Income: -142,367,000.00 (decrease,67.39%)
- Interest Expense.1: 12,526,000.00 (increase,101.06%)
- Current Ratio: 1.98 (decrease,4.47%)
- Return On Assets: -0.05 (decrease,53.79%)
- Return On Equity: -0.16 (decrease,57.21%)
- Free Cash Flow: 200,215,000.00 (increase,64.47%)
- Operating Cash Flow Ratio: 0.23 (increase,50.01%)
- Net Working Capital: 1,115,197,000.00 (increase,5.68%)
- Equity Ratio: 0.29 (decrease,2.18%)
- Cash Ratio: 1.57 (decrease,8.32%)
- Capital Expenditure Ratio: 0.22 (increase,24.64%)
- Net Cash Flow: -170,113,000.00 (increase,28.35%)
- Goodwill To Assets: 0.12 (decrease,8.19%)
- Operating Income To Assets: -0.03 (decrease,130.8%)
- Total Cash Flow: -170,113,000.00 (increase,28.35%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,684,997,000.00
- Accounts Receivable: 211,233,000.00
- Current Assets: 2,038,003,000.00
- P P E Net: 191,310,000.00
- Goodwill: 374,581,000.00
- Other Noncurrent Assets: 18,186,000.00
- Total Assets: 2,881,171,000.00
- Accounts Payable: 3,468,000.00
- Other Current Liabilities: 54,445,000.00
- Current Liabilities: 982,765,000.00
- Other Noncurrent Liabilities: 39,953,000.00
- Common Stock: 113,000.00
- Retained Earnings: -815,165,000.00
- Accumulated Other Comprehensive Income: 2,117,000.00
- Stockholders Equity: 849,264,000.00
- Total Liabilities And Equity: 2,881,171,000.00
- Additional Paid In Capital: 1,662,199,000.00
- Operating Income: -31,347,000.00
- Other Nonoperating Income Expense: 4,768,000.00
- Income Tax Expense: 50,100,000.00
- Comprehensive Income: -85,251,000.00
- Cash From Operations: 147,533,000.00
- Capital Expenditures: 25,796,000.00
- Cash From Investing: -384,946,000.00
- Cash From Financing: 2,609,000.00
- Net Income: -85,049,000.00
- Interest Expense.1: 6,230,000.00
- Current Ratio: 2.07
- Return On Assets: -0.03
- Return On Equity: -0.10
- Free Cash Flow: 121,737,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 1,055,238,000.00
- Equity Ratio: 0.29
- Cash Ratio: 1.71
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: -237,413,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.01
- Total Cash Flow: -237,413,000.00
|
CRWD_2024-01-01
|
π Financial Report for ticker/company:'CRWD' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 2,466,551,000.00 (increase,6.37%)
- Accounts Receivable: 485,313,000.00 (increase,15.88%)
- Current Assets: 3,203,613,000.00 (increase,7.65%)
- P P E Net: 430,030,000.00 (increase,12.28%)
- Goodwill: 430,285,000.00 (increase,3.42%)
- Other Noncurrent Assets: 25,364,000.00 (increase,11.01%)
- Total Assets: 4,469,443,000.00 (increase,7.59%)
- Accounts Payable: 89,289,000.00 (increase,65.91%)
- Other Current Liabilities: 22,642,000.00 (increase,27.99%)
- Current Liabilities: 1,817,053,000.00 (increase,10.17%)
- Other Noncurrent Liabilities: 23,825,000.00 (increase,22.53%)
- Common Stock: 117,000.00 (increase,0.86%)
- Retained Earnings: -1,100,682,000.00 (decrease,5.26%)
- Accumulated Other Comprehensive Income: -9,184,000.00 (decrease,61.83%)
- Stockholders Equity: 1,314,289,000.00 (increase,7.25%)
- Total Liabilities And Equity: 4,469,443,000.00 (increase,7.59%)
- Additional Paid In Capital: 2,424,038,000.00 (increase,6.47%)
- Operating Income: -128,612,000.00 (decrease,78.16%)
- Other Nonoperating Income Expense: 5,835,000.00 (decrease,59.25%)
- Income Tax Expense: 17,100,000.00 (increase,108.54%)
- Comprehensive Income: -143,708,000.00 (decrease,68.59%)
- Cash From Operations: 667,714,000.00 (increase,57.16%)
- Capital Expenditures: 179,609,000.00 (increase,51.77%)
- Cash From Investing: -237,518,000.00 (decrease,69.54%)
- Cash From Financing: 48,303,000.00 (increase,11.48%)
- Net Income: -135,764,000.00 (decrease,68.01%)
- Interest Expense.1: 18,967,000.00 (increase,50.14%)
- Current Ratio: 1.76 (decrease,2.29%)
- Return On Assets: -0.03 (decrease,56.16%)
- Return On Equity: -0.10 (decrease,56.65%)
- Free Cash Flow: 488,105,000.00 (increase,59.24%)
- Operating Cash Flow Ratio: 0.37 (increase,42.65%)
- Net Working Capital: 1,386,560,000.00 (increase,4.51%)
- Equity Ratio: 0.29 (decrease,0.31%)
- Cash Ratio: 1.36 (decrease,3.45%)
- Capital Expenditure Ratio: 0.27 (decrease,3.43%)
- Net Cash Flow: 430,196,000.00 (increase,51.07%)
- Goodwill To Assets: 0.10 (decrease,3.88%)
- Operating Income To Assets: -0.03 (decrease,65.59%)
- Total Cash Flow: 430,196,000.00 (increase,51.07%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 2,318,858,000.00
- Accounts Receivable: 418,799,000.00
- Current Assets: 2,975,980,000.00
- P P E Net: 383,012,000.00
- Goodwill: 416,066,000.00
- Other Noncurrent Assets: 22,849,000.00
- Total Assets: 4,154,236,000.00
- Accounts Payable: 53,817,000.00
- Other Current Liabilities: 17,691,000.00
- Current Liabilities: 1,649,250,000.00
- Other Noncurrent Liabilities: 19,444,000.00
- Common Stock: 116,000.00
- Retained Earnings: -1,045,726,000.00
- Accumulated Other Comprehensive Income: -5,675,000.00
- Stockholders Equity: 1,225,419,000.00
- Total Liabilities And Equity: 4,154,236,000.00
- Additional Paid In Capital: 2,276,704,000.00
- Operating Income: -72,190,000.00
- Other Nonoperating Income Expense: 14,319,000.00
- Income Tax Expense: 8,200,000.00
- Comprehensive Income: -85,243,000.00
- Cash From Operations: 424,863,000.00
- Capital Expenditures: 118,339,000.00
- Cash From Investing: -140,099,000.00
- Cash From Financing: 43,327,000.00
- Net Income: -80,808,000.00
- Interest Expense.1: 12,633,000.00
- Current Ratio: 1.80
- Return On Assets: -0.02
- Return On Equity: -0.07
- Free Cash Flow: 306,524,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 1,326,730,000.00
- Equity Ratio: 0.29
- Cash Ratio: 1.41
- Capital Expenditure Ratio: 0.28
- Net Cash Flow: 284,764,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: -0.02
- Total Cash Flow: 284,764,000.00
|
CRWD_2025-01-01
|
π Financial Report for ticker/company:'CRWD' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 2,968,872,000.00 (decrease,6.26%)
- Accounts Receivable: 561,872,000.00 (increase,4.15%)
- Current Assets: 4,079,133,000.00 (increase,0.71%)
- P P E Net: 581,037,000.00 (increase,3.46%)
- Goodwill: 637,678,000.00 (increase,48.06%)
- Other Noncurrent Assets: 39,444,000.00 (increase,25.8%)
- Total Assets: 5,831,056,000.00 (increase,5.63%)
- Accounts Payable: 56,968,000.00 (increase,53.66%)
- Other Current Liabilities: 20,451,000.00 (decrease,4.26%)
- Current Liabilities: 2,350,417,000.00 (increase,5.43%)
- Other Noncurrent Liabilities: 38,933,000.00 (increase,18.63%)
- Common Stock: 120,000.00 (increase,0.84%)
- Retained Earnings: -1,112,535,000.00 (increase,2.34%)
- Accumulated Other Comprehensive Income: -5,280,000.00 (decrease,678.31%)
- Stockholders Equity: 2,028,950,000.00 (increase,10.38%)
- Total Liabilities And Equity: 5,831,056,000.00 (increase,5.63%)
- Additional Paid In Capital: 3,146,645,000.00 (increase,5.72%)
- Operating Income: -31,666,000.00 (increase,9.08%)
- Other Nonoperating Income Expense: -1,978,000.00 (decrease,31.52%)
- Income Tax Expense: 18,600,000.00 (increase,106.67%)
- Comprehensive Income: 31,367,000.00 (increase,187.9%)
- Cash From Operations: 819,191,000.00 (increase,50.12%)
- Capital Expenditures: 123,945,000.00 (increase,20.71%)
- Cash From Investing: -361,045,000.00 (decrease,434.95%)
- Cash From Financing: 59,698,000.00 (increase,3.56%)
- Net Income: 35,628,000.00 (increase,297.5%)
- Interest Expense.1: 19,334,000.00 (increase,50.68%)
- Current Ratio: 1.74 (decrease,4.47%)
- Return On Assets: 0.01 (increase,276.33%)
- Return On Equity: 0.02 (increase,260.13%)
- Free Cash Flow: 695,246,000.00 (increase,56.94%)
- Operating Cash Flow Ratio: 0.35 (increase,42.4%)
- Net Working Capital: 1,728,716,000.00 (decrease,5.06%)
- Equity Ratio: 0.35 (increase,4.5%)
- Cash Ratio: 1.26 (decrease,11.09%)
- Capital Expenditure Ratio: 0.15 (decrease,19.59%)
- Net Cash Flow: 458,146,000.00 (decrease,29.89%)
- Goodwill To Assets: 0.11 (increase,40.17%)
- Operating Income To Assets: -0.01 (increase,13.92%)
- Total Cash Flow: 458,146,000.00 (decrease,29.89%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 3,167,215,000.00 (increase,11.93%)
- Accounts Receivable: 539,463,000.00 (increase,17.0%)
- Current Assets: 4,050,386,000.00 (increase,9.21%)
- P P E Net: 561,587,000.00 (increase,7.23%)
- Goodwill: 430,697,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 31,355,000.00 (increase,9.39%)
- Total Assets: 5,520,458,000.00 (increase,7.45%)
- Accounts Payable: 37,073,000.00 (increase,119.37%)
- Other Current Liabilities: 21,362,000.00 (increase,33.08%)
- Current Liabilities: 2,229,463,000.00 (increase,7.18%)
- Other Noncurrent Liabilities: 32,820,000.00 (increase,10.15%)
- Common Stock: 119,000.00 (increase,0.85%)
- Retained Earnings: -1,139,200,000.00 (increase,0.74%)
- Accumulated Other Comprehensive Income: 913,000.00 (increase,556.83%)
- Stockholders Equity: 1,838,207,000.00 (increase,14.51%)
- Total Liabilities And Equity: 5,520,458,000.00 (increase,7.45%)
- Additional Paid In Capital: 2,976,375,000.00 (increase,8.13%)
- Operating Income: -34,829,000.00 (decrease,79.01%)
- Other Nonoperating Income Expense: -1,504,000.00 (decrease,753.91%)
- Income Tax Expense: 9,000,000.00 (increase,104.55%)
- Comprehensive Income: 10,895,000.00 (increase,560.7%)
- Cash From Operations: 545,673,000.00 (increase,81.35%)
- Capital Expenditures: 102,681,000.00 (increase,64.91%)
- Cash From Investing: 107,791,000.00 (increase,63.24%)
- Cash From Financing: 57,645,000.00 (increase,628.95%)
- Net Income: 8,963,000.00 (increase,1725.46%)
- Interest Expense.1: 12,831,000.00 (increase,100.89%)
- Current Ratio: 1.82 (increase,1.89%)
- Return On Assets: 0.00 (increase,1598.94%)
- Return On Equity: 0.00 (increase,1494.17%)
- Free Cash Flow: 442,992,000.00 (increase,85.64%)
- Operating Cash Flow Ratio: 0.24 (increase,69.2%)
- Net Working Capital: 1,820,923,000.00 (increase,11.8%)
- Equity Ratio: 0.33 (increase,6.57%)
- Cash Ratio: 1.42 (increase,4.43%)
- Capital Expenditure Ratio: 0.19 (decrease,9.06%)
- Net Cash Flow: 653,464,000.00 (increase,78.09%)
- Goodwill To Assets: 0.08 (decrease,6.94%)
- Operating Income To Assets: -0.01 (decrease,66.61%)
- Total Cash Flow: 653,464,000.00 (increase,78.09%)
---
π Financial Report for ticker/company:'CRWD' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 2,829,677,000.00
- Accounts Receivable: 461,092,000.00
- Current Assets: 3,708,770,000.00
- P P E Net: 523,721,000.00
- Goodwill: 430,755,000.00
- Other Noncurrent Assets: 28,664,000.00
- Total Assets: 5,137,858,000.00
- Accounts Payable: 16,900,000.00
- Other Current Liabilities: 16,052,000.00
- Current Liabilities: 2,080,064,000.00
- Other Noncurrent Liabilities: 29,797,000.00
- Common Stock: 118,000.00
- Retained Earnings: -1,147,672,000.00
- Accumulated Other Comprehensive Income: 139,000.00
- Stockholders Equity: 1,605,301,000.00
- Total Liabilities And Equity: 5,137,858,000.00
- Additional Paid In Capital: 2,752,716,000.00
- Operating Income: -19,456,000.00
- Other Nonoperating Income Expense: 230,000.00
- Income Tax Expense: 4,400,000.00
- Comprehensive Income: 1,649,000.00
- Cash From Operations: 300,892,000.00
- Capital Expenditures: 62,264,000.00
- Cash From Investing: 66,031,000.00
- Cash From Financing: 7,908,000.00
- Net Income: 491,000.00
- Interest Expense.1: 6,387,000.00
- Current Ratio: 1.78
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 238,628,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 1,628,706,000.00
- Equity Ratio: 0.31
- Cash Ratio: 1.36
- Capital Expenditure Ratio: 0.21
- Net Cash Flow: 366,923,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.00
- Total Cash Flow: 366,923,000.00
|
ENPH_2015-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 44,537,000.00 (increase,18.38%)
- Accounts Receivable: 49,270,000.00 (increase,5.87%)
- Current Assets: 114,489,000.00 (increase,8.55%)
- P P E Net: 28,825,000.00 (increase,14.72%)
- Other Noncurrent Assets: 1,410,000.00 (decrease,5.11%)
- Total Assets: 144,724,000.00 (increase,9.57%)
- Accounts Payable: 21,992,000.00 (increase,12.73%)
- Current Liabilities: 57,953,000.00 (increase,11.54%)
- Other Noncurrent Liabilities: 1,439,000.00 (increase,6.04%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: -161,393,000.00 (increase,0.5%)
- Accumulated Other Comprehensive Income: -56,000.00 (decrease,123.73%)
- Stockholders Equity: 42,462,000.00 (increase,14.29%)
- Total Liabilities And Equity: 144,724,000.00 (increase,9.57%)
- Inventory: 15,488,000.00 (decrease,1.5%)
- Additional Paid In Capital: 203,911,000.00 (increase,2.4%)
- Other Nonoperating Income Expense: -432,000.00 (decrease,361.82%)
- Income Tax Expense: 351,000.00 (increase,56.7%)
- Comprehensive Income: -8,739,000.00 (increase,5.63%)
- Change In Inventories: -1,092,000.00 (decrease,27.57%)
- Cash From Operations: 15,342,000.00 (increase,271.12%)
- Capital Expenditures: 9,836,000.00 (increase,127.0%)
- Cash From Investing: -9,836,000.00 (decrease,127.0%)
- Cash From Financing: 1,111,000.00 (increase,333.4%)
- Net Income: -8,454,000.00 (increase,8.77%)
- Interest Expense.1: 1,291,000.00 (increase,38.07%)
- Net Change In Cash.1: 6,347,000.00 (increase,1215.47%)
- Current Ratio: 1.98 (decrease,2.68%)
- Return On Assets: -0.06 (increase,16.74%)
- Return On Equity: -0.20 (increase,20.18%)
- Free Cash Flow: 5,506,000.00 (increase,2866.83%)
- Operating Cash Flow Ratio: 0.26 (increase,232.71%)
- Net Working Capital: 56,536,000.00 (increase,5.65%)
- Equity Ratio: 0.29 (increase,4.3%)
- Cash Ratio: 0.77 (increase,6.13%)
- Capital Expenditure Ratio: 0.64 (decrease,38.83%)
- Net Cash Flow: 5,506,000.00 (increase,2866.83%)
- Total Cash Flow: 5,506,000.00 (increase,2866.83%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 37,621,000.00 (decrease,5.79%)
- Accounts Receivable: 46,537,000.00 (increase,63.57%)
- Current Assets: 105,470,000.00 (increase,21.54%)
- P P E Net: 25,127,000.00 (increase,1.28%)
- Other Noncurrent Assets: 1,486,000.00 (decrease,5.35%)
- Total Assets: 132,083,000.00 (increase,16.72%)
- Accounts Payable: 19,509,000.00 (increase,108.59%)
- Current Liabilities: 51,956,000.00 (increase,52.39%)
- Other Noncurrent Liabilities: 1,357,000.00 (increase,6.68%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: -162,206,000.00 (decrease,1.9%)
- Accumulated Other Comprehensive Income: 236,000.00 (increase,2.61%)
- Stockholders Equity: 37,154,000.00 (increase,1.96%)
- Total Liabilities And Equity: 132,083,000.00 (increase,16.72%)
- Inventory: 15,724,000.00 (increase,11.42%)
- Additional Paid In Capital: 199,124,000.00 (increase,1.91%)
- Other Nonoperating Income Expense: 165,000.00 (increase,54.21%)
- Income Tax Expense: 224,000.00 (increase,105.5%)
- Comprehensive Income: -9,260,000.00 (decrease,48.52%)
- Change In Inventories: -856,000.00 (increase,65.3%)
- Cash From Operations: 4,134,000.00 (decrease,3.43%)
- Capital Expenditures: 4,333,000.00 (increase,99.49%)
- Cash From Investing: -4,333,000.00 (decrease,99.49%)
- Cash From Financing: -476,000.00 (decrease,15.53%)
- Net Income: -9,267,000.00 (decrease,48.6%)
- Interest Expense.1: 935,000.00 (increase,108.24%)
- Net Change In Cash.1: -569,000.00 (decrease,132.61%)
- Current Ratio: 2.03 (decrease,20.24%)
- Return On Assets: -0.07 (decrease,27.31%)
- Return On Equity: -0.25 (decrease,45.74%)
- Free Cash Flow: -199,000.00 (decrease,109.44%)
- Operating Cash Flow Ratio: 0.08 (decrease,36.63%)
- Net Working Capital: 53,514,000.00 (increase,1.57%)
- Equity Ratio: 0.28 (decrease,12.64%)
- Cash Ratio: 0.72 (decrease,38.18%)
- Capital Expenditure Ratio: 1.05 (increase,106.59%)
- Net Cash Flow: -199,000.00 (decrease,109.44%)
- Total Cash Flow: -199,000.00 (decrease,109.44%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 39,935,000.00
- Accounts Receivable: 28,450,000.00
- Current Assets: 86,781,000.00
- P P E Net: 24,809,000.00
- Other Noncurrent Assets: 1,570,000.00
- Total Assets: 113,160,000.00
- Accounts Payable: 9,353,000.00
- Current Liabilities: 34,095,000.00
- Other Noncurrent Liabilities: 1,272,000.00
- Common Stock: 0.00
- Retained Earnings: -159,175,000.00
- Accumulated Other Comprehensive Income: 230,000.00
- Stockholders Equity: 36,438,000.00
- Total Liabilities And Equity: 113,160,000.00
- Inventory: 14,113,000.00
- Additional Paid In Capital: 195,383,000.00
- Other Nonoperating Income Expense: 107,000.00
- Income Tax Expense: 109,000.00
- Comprehensive Income: -6,235,000.00
- Change In Inventories: -2,467,000.00
- Cash From Operations: 4,281,000.00
- Capital Expenditures: 2,172,000.00
- Cash From Investing: -2,172,000.00
- Cash From Financing: -412,000.00
- Net Income: -6,236,000.00
- Interest Expense.1: 449,000.00
- Net Change In Cash.1: 1,745,000.00
- Current Ratio: 2.55
- Return On Assets: -0.06
- Return On Equity: -0.17
- Free Cash Flow: 2,109,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 52,686,000.00
- Equity Ratio: 0.32
- Cash Ratio: 1.17
- Capital Expenditure Ratio: 0.51
- Net Cash Flow: 2,109,000.00
- Total Cash Flow: 2,109,000.00
|
ENPH_2016-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 22,491,000.00 (decrease,29.47%)
- Accounts Receivable: 75,322,000.00 (increase,11.89%)
- Current Assets: 141,610,000.00 (increase,0.2%)
- P P E Net: 31,240,000.00 (decrease,1.24%)
- Goodwill: 3,745,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,879,000.00 (increase,63.07%)
- Total Assets: 182,963,000.00 (increase,0.92%)
- Accounts Payable: 32,707,000.00 (decrease,5.11%)
- Current Liabilities: 79,139,000.00 (decrease,5.44%)
- Other Noncurrent Liabilities: 1,963,000.00 (increase,4.14%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: -167,290,000.00 (increase,0.37%)
- Accumulated Other Comprehensive Income: -211,000.00 (increase,47.25%)
- Stockholders Equity: 52,966,000.00 (increase,8.65%)
- Total Liabilities And Equity: 182,963,000.00 (increase,0.92%)
- Inventory: 36,717,000.00 (increase,7.82%)
- Additional Paid In Capital: 220,467,000.00 (increase,1.57%)
- Other Nonoperating Income Expense: -1,152,000.00 (decrease,157.14%)
- Income Tax Expense: 704,000.00 (increase,79.13%)
- Comprehensive Income: -6,431,000.00 (increase,11.22%)
- Change In Inventories: 15,127,000.00 (increase,21.37%)
- Cash From Operations: -29,309,000.00 (decrease,25.95%)
- Capital Expenditures: 9,682,000.00 (increase,54.66%)
- Cash From Investing: -9,682,000.00 (decrease,54.66%)
- Cash From Financing: 19,866,000.00 (increase,0.62%)
- Net Income: -6,299,000.00 (increase,9.01%)
- Interest Expense.1: 305,000.00 (increase,84.85%)
- Net Change In Cash.1: -19,541,000.00 (decrease,92.62%)
- Current Ratio: 1.79 (increase,5.96%)
- Return On Assets: -0.03 (increase,9.84%)
- Return On Equity: -0.12 (increase,16.26%)
- Free Cash Flow: -38,991,000.00 (decrease,32.03%)
- Operating Cash Flow Ratio: -0.37 (decrease,33.19%)
- Net Working Capital: 62,471,000.00 (increase,8.37%)
- Equity Ratio: 0.29 (increase,7.66%)
- Cash Ratio: 0.28 (decrease,25.41%)
- Capital Expenditure Ratio: -0.33 (decrease,22.8%)
- Net Cash Flow: -38,991,000.00 (decrease,32.03%)
- Goodwill To Assets: 0.02 (decrease,0.91%)
- Total Cash Flow: -38,991,000.00 (decrease,32.03%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 31,887,000.00 (increase,17.55%)
- Accounts Receivable: 67,315,000.00 (increase,46.75%)
- Current Assets: 141,332,000.00 (increase,23.08%)
- P P E Net: 31,633,000.00 (increase,1.4%)
- Goodwill: 3,745,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,992,000.00 (increase,48.56%)
- Total Assets: 181,298,000.00 (increase,18.12%)
- Accounts Payable: 34,467,000.00 (increase,11.35%)
- Current Liabilities: 83,688,000.00 (increase,34.35%)
- Other Noncurrent Liabilities: 1,885,000.00 (decrease,21.03%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: -167,914,000.00 (decrease,0.36%)
- Accumulated Other Comprehensive Income: -400,000.00 (decrease,1.27%)
- Stockholders Equity: 48,748,000.00 (increase,10.84%)
- Total Liabilities And Equity: 181,298,000.00 (increase,18.12%)
- Inventory: 34,054,000.00 (decrease,1.99%)
- Additional Paid In Capital: 217,062,000.00 (increase,2.54%)
- Other Nonoperating Income Expense: -448,000.00 (increase,14.99%)
- Income Tax Expense: 393,000.00 (increase,135.33%)
- Comprehensive Income: -7,244,000.00 (decrease,9.16%)
- Change In Inventories: 12,464,000.00 (decrease,5.26%)
- Cash From Operations: -23,271,000.00 (decrease,102.39%)
- Capital Expenditures: 6,260,000.00 (increase,73.36%)
- Cash From Investing: -6,260,000.00 (decrease,73.36%)
- Cash From Financing: 19,744,000.00 (increase,2816.4%)
- Net Income: -6,923,000.00 (decrease,9.54%)
- Interest Expense.1: 165,000.00 (increase,111.54%)
- Net Change In Cash.1: -10,145,000.00 (increase,31.94%)
- Current Ratio: 1.69 (decrease,8.39%)
- Return On Assets: -0.04 (increase,7.26%)
- Return On Equity: -0.14 (increase,1.17%)
- Free Cash Flow: -29,531,000.00 (decrease,95.45%)
- Operating Cash Flow Ratio: -0.28 (decrease,50.65%)
- Net Working Capital: 57,644,000.00 (increase,9.72%)
- Equity Ratio: 0.27 (decrease,6.16%)
- Cash Ratio: 0.38 (decrease,12.51%)
- Capital Expenditure Ratio: -0.27 (increase,14.34%)
- Net Cash Flow: -29,531,000.00 (decrease,95.45%)
- Goodwill To Assets: 0.02 (decrease,15.34%)
- Total Cash Flow: -29,531,000.00 (decrease,95.45%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 27,127,000.00
- Accounts Receivable: 45,870,000.00
- Current Assets: 114,830,000.00
- P P E Net: 31,197,000.00
- Goodwill: 3,745,000.00
- Other Noncurrent Assets: 2,014,000.00
- Total Assets: 153,490,000.00
- Accounts Payable: 30,954,000.00
- Current Liabilities: 62,292,000.00
- Other Noncurrent Liabilities: 2,387,000.00
- Common Stock: 0.00
- Retained Earnings: -167,311,000.00
- Accumulated Other Comprehensive Income: -395,000.00
- Stockholders Equity: 43,981,000.00
- Total Liabilities And Equity: 153,490,000.00
- Inventory: 34,746,000.00
- Additional Paid In Capital: 211,687,000.00
- Other Nonoperating Income Expense: -527,000.00
- Income Tax Expense: 167,000.00
- Comprehensive Income: -6,636,000.00
- Change In Inventories: 13,156,000.00
- Cash From Operations: -11,498,000.00
- Capital Expenditures: 3,611,000.00
- Cash From Investing: -3,611,000.00
- Cash From Financing: 677,000.00
- Net Income: -6,320,000.00
- Interest Expense.1: 78,000.00
- Net Change In Cash.1: -14,905,000.00
- Current Ratio: 1.84
- Return On Assets: -0.04
- Return On Equity: -0.14
- Free Cash Flow: -15,109,000.00
- Operating Cash Flow Ratio: -0.18
- Net Working Capital: 52,538,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.44
- Capital Expenditure Ratio: -0.31
- Net Cash Flow: -15,109,000.00
- Goodwill To Assets: 0.02
- Total Cash Flow: -15,109,000.00
|
ENPH_2017-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 24,112,000.00 (increase,192.51%)
- Accounts Receivable: 59,482,000.00 (increase,21.46%)
- Current Assets: 129,882,000.00 (increase,24.37%)
- P P E Net: 32,453,000.00 (decrease,6.18%)
- Goodwill: 3,745,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,679,000.00 (increase,10.07%)
- Total Assets: 176,428,000.00 (increase,15.68%)
- Accounts Payable: 32,551,000.00 (decrease,13.45%)
- Current Liabilities: 85,568,000.00 (increase,1.12%)
- Other Noncurrent Liabilities: 2,408,000.00 (increase,2.38%)
- Common Stock: 1,000.00 (increase,nan%)
- Retained Earnings: -237,347,000.00 (decrease,8.58%)
- Accumulated Other Comprehensive Income: -254,000.00 (decrease,27.0%)
- Stockholders Equity: 10,229,000.00 (decrease,17.89%)
- Total Liabilities And Equity: 176,428,000.00 (increase,15.68%)
- Inventory: 39,101,000.00 (decrease,0.49%)
- Additional Paid In Capital: 247,829,000.00 (increase,7.17%)
- Operating Income: -52,607,000.00 (decrease,50.84%)
- Other Nonoperating Income Expense: 655,000.00 (increase,116.89%)
- Income Tax Expense: 724,000.00 (increase,24.83%)
- Comprehensive Income: -54,318,000.00 (decrease,52.97%)
- Change In Inventories: -1,699,000.00 (decrease,12.89%)
- Cash From Operations: -28,588,000.00 (decrease,257.75%)
- Capital Expenditures: 9,607,000.00 (increase,27.92%)
- Cash From Investing: -10,285,000.00 (decrease,25.61%)
- Cash From Financing: 34,640,000.00 (increase,988.21%)
- Net Income: -54,274,000.00 (decrease,52.81%)
- Interest Expense.1: 1,598,000.00 (increase,339.01%)
- Net Change In Cash.1: -4,340,000.00 (increase,78.52%)
- Current Ratio: 1.52 (increase,22.98%)
- Return On Assets: -0.31 (decrease,32.09%)
- Return On Equity: -5.31 (decrease,86.09%)
- Free Cash Flow: -38,195,000.00 (decrease,146.4%)
- Operating Cash Flow Ratio: -0.33 (decrease,253.78%)
- Net Working Capital: 44,314,000.00 (increase,123.59%)
- Equity Ratio: 0.06 (decrease,29.02%)
- Cash Ratio: 0.28 (increase,189.26%)
- Capital Expenditure Ratio: -0.34 (increase,64.24%)
- Net Cash Flow: -38,873,000.00 (decrease,140.27%)
- Goodwill To Assets: 0.02 (decrease,13.56%)
- Operating Income To Assets: -0.30 (decrease,30.39%)
- Total Cash Flow: -38,873,000.00 (decrease,140.27%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 8,243,000.00 (decrease,36.67%)
- Accounts Receivable: 48,973,000.00 (increase,4.07%)
- Current Assets: 104,436,000.00 (decrease,7.48%)
- P P E Net: 34,591,000.00 (increase,4.94%)
- Goodwill: 3,745,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,885,000.00 (increase,14.42%)
- Total Assets: 152,509,000.00 (decrease,3.79%)
- Accounts Payable: 37,610,000.00 (increase,54.82%)
- Current Liabilities: 84,617,000.00 (increase,5.84%)
- Other Noncurrent Liabilities: 2,352,000.00 (increase,3.02%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: -218,591,000.00 (decrease,8.28%)
- Accumulated Other Comprehensive Income: -200,000.00 (increase,50.5%)
- Stockholders Equity: 12,457,000.00 (decrease,51.26%)
- Total Liabilities And Equity: 152,509,000.00 (decrease,3.79%)
- Inventory: 39,295,000.00 (decrease,13.78%)
- Additional Paid In Capital: 231,248,000.00 (increase,1.5%)
- Operating Income: -34,876,000.00 (decrease,82.71%)
- Other Nonoperating Income Expense: 302,000.00 (decrease,55.65%)
- Income Tax Expense: 580,000.00 (increase,145.76%)
- Comprehensive Income: -35,508,000.00 (decrease,86.99%)
- Change In Inventories: -1,505,000.00 (decrease,131.51%)
- Cash From Operations: -7,991,000.00 (increase,47.6%)
- Capital Expenditures: 7,510,000.00 (increase,124.31%)
- Cash From Investing: -8,188,000.00 (decrease,144.56%)
- Cash From Financing: -3,900,000.00 (decrease,228.04%)
- Net Income: -35,518,000.00 (decrease,88.98%)
- Interest Expense.1: 364,000.00 (increase,139.47%)
- Net Change In Cash.1: -20,209,000.00 (decrease,30.92%)
- Current Ratio: 1.23 (decrease,12.59%)
- Return On Assets: -0.23 (decrease,96.42%)
- Return On Equity: -2.85 (decrease,287.75%)
- Free Cash Flow: -15,501,000.00 (increase,16.65%)
- Operating Cash Flow Ratio: -0.09 (increase,50.49%)
- Net Working Capital: 19,819,000.00 (decrease,39.83%)
- Equity Ratio: 0.08 (decrease,49.34%)
- Cash Ratio: 0.10 (decrease,40.17%)
- Capital Expenditure Ratio: -0.94 (decrease,328.05%)
- Net Cash Flow: -16,179,000.00 (increase,13.0%)
- Goodwill To Assets: 0.02 (increase,3.94%)
- Operating Income To Assets: -0.23 (decrease,89.91%)
- Total Cash Flow: -16,179,000.00 (increase,13.0%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 13,016,000.00
- Accounts Receivable: 47,056,000.00
- Current Assets: 112,885,000.00
- P P E Net: 32,963,000.00
- Goodwill: 3,745,000.00
- Other Noncurrent Assets: 6,891,000.00
- Total Assets: 158,520,000.00
- Accounts Payable: 24,293,000.00
- Current Liabilities: 79,946,000.00
- Other Noncurrent Liabilities: 2,283,000.00
- Common Stock: 0.00
- Retained Earnings: -201,868,000.00
- Accumulated Other Comprehensive Income: -404,000.00
- Stockholders Equity: 25,560,000.00
- Total Liabilities And Equity: 158,520,000.00
- Inventory: 45,576,000.00
- Additional Paid In Capital: 227,832,000.00
- Operating Income: -19,088,000.00
- Other Nonoperating Income Expense: 681,000.00
- Income Tax Expense: 236,000.00
- Comprehensive Income: -18,989,000.00
- Change In Inventories: 4,776,000.00
- Cash From Operations: -15,249,000.00
- Capital Expenditures: 3,348,000.00
- Cash From Investing: -3,348,000.00
- Cash From Financing: 3,046,000.00
- Net Income: -18,795,000.00
- Interest Expense.1: 152,000.00
- Net Change In Cash.1: -15,436,000.00
- Current Ratio: 1.41
- Return On Assets: -0.12
- Return On Equity: -0.74
- Free Cash Flow: -18,597,000.00
- Operating Cash Flow Ratio: -0.19
- Net Working Capital: 32,939,000.00
- Equity Ratio: 0.16
- Cash Ratio: 0.16
- Capital Expenditure Ratio: -0.22
- Net Cash Flow: -18,597,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.12
- Total Cash Flow: -18,597,000.00
|
ENPH_2018-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 28,878,000.00 (decrease,6.7%)
- Accounts Receivable: 68,869,000.00 (increase,22.1%)
- Current Assets: 136,317,000.00 (increase,12.19%)
- P P E Net: 28,191,000.00 (decrease,3.95%)
- Goodwill: 3,664,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,318,000.00 (decrease,2.06%)
- Total Assets: 177,081,000.00 (increase,8.19%)
- Accounts Payable: 34,620,000.00 (increase,124.44%)
- Current Liabilities: 85,489,000.00 (increase,34.96%)
- Other Noncurrent Liabilities: 2,808,000.00 (increase,42.61%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -292,787,000.00 (decrease,2.4%)
- Accumulated Other Comprehensive Income: -465,000.00 (decrease,175.15%)
- Stockholders Equity: -7,802,000.00 (decrease,227.27%)
- Total Liabilities And Equity: 177,081,000.00 (increase,8.19%)
- Inventory: 25,316,000.00 (increase,21.48%)
- Additional Paid In Capital: 285,449,000.00 (increase,0.61%)
- Operating Income: -37,246,000.00 (decrease,18.83%)
- Other Nonoperating Income Expense: 1,771,000.00 (increase,54.27%)
- Income Tax Expense: 798,000.00 (decrease,18.9%)
- Comprehensive Income: -42,425,000.00 (decrease,20.27%)
- Change In Inventories: -6,644,000.00 (increase,40.26%)
- Cash From Operations: -26,528,000.00 (decrease,9.06%)
- Capital Expenditures: 3,609,000.00 (increase,2.67%)
- Cash From Investing: -3,609,000.00 (decrease,2.67%)
- Cash From Financing: 40,739,000.00 (increase,0.01%)
- Net Income: -42,252,000.00 (decrease,19.36%)
- Interest Expense.1: 5,979,000.00 (increase,41.72%)
- Net Change In Cash.1: 11,114,000.00 (decrease,15.73%)
- Current Ratio: 1.59 (decrease,16.87%)
- Return On Assets: -0.24 (decrease,10.33%)
- Return On Equity: 5.42 (decrease,63.53%)
- Free Cash Flow: -30,137,000.00 (decrease,8.25%)
- Operating Cash Flow Ratio: -0.31 (increase,19.19%)
- Net Working Capital: 50,828,000.00 (decrease,12.6%)
- Equity Ratio: -0.04 (decrease,202.49%)
- Cash Ratio: 0.34 (decrease,30.87%)
- Capital Expenditure Ratio: -0.14 (increase,5.85%)
- Net Cash Flow: -30,137,000.00 (decrease,8.25%)
- Goodwill To Assets: 0.02 (decrease,7.57%)
- Operating Income To Assets: -0.21 (decrease,9.84%)
- Total Cash Flow: -30,137,000.00 (decrease,8.25%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 30,953,000.00 (increase,3.33%)
- Accounts Receivable: 56,403,000.00 (increase,15.34%)
- Current Assets: 121,502,000.00 (decrease,1.06%)
- P P E Net: 29,351,000.00 (decrease,5.03%)
- Goodwill: 3,664,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,493,000.00 (decrease,9.0%)
- Total Assets: 163,678,000.00 (decrease,2.29%)
- Accounts Payable: 15,425,000.00 (decrease,2.73%)
- Current Liabilities: 63,345,000.00 (increase,15.95%)
- Other Noncurrent Liabilities: 1,969,000.00 (increase,3.36%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -285,933,000.00 (decrease,4.42%)
- Accumulated Other Comprehensive Income: -169,000.00 (increase,73.22%)
- Stockholders Equity: -2,384,000.00 (decrease,131.91%)
- Total Liabilities And Equity: 163,678,000.00 (decrease,2.29%)
- Inventory: 20,839,000.00 (decrease,38.36%)
- Additional Paid In Capital: 283,717,000.00 (increase,0.63%)
- Operating Income: -31,343,000.00 (decrease,41.86%)
- Other Nonoperating Income Expense: 1,148,000.00 (increase,8.3%)
- Income Tax Expense: 984,000.00 (increase,651.15%)
- Comprehensive Income: -35,275,000.00 (decrease,49.19%)
- Change In Inventories: -11,121,000.00 (decrease,701.79%)
- Cash From Operations: -24,325,000.00 (increase,0.76%)
- Capital Expenditures: 3,515,000.00 (increase,1.41%)
- Cash From Investing: -3,515,000.00 (decrease,1.41%)
- Cash From Financing: 40,735,000.00 (increase,0.37%)
- Net Income: -35,398,000.00 (decrease,51.89%)
- Interest Expense.1: 4,219,000.00 (increase,97.24%)
- Net Change In Cash.1: 13,189,000.00 (increase,8.19%)
- Current Ratio: 1.92 (decrease,14.67%)
- Return On Assets: -0.22 (decrease,55.44%)
- Return On Equity: 14.85 (increase,575.99%)
- Free Cash Flow: -27,840,000.00 (increase,0.49%)
- Operating Cash Flow Ratio: -0.38 (increase,14.41%)
- Net Working Capital: 58,157,000.00 (decrease,14.69%)
- Equity Ratio: -0.01 (decrease,132.66%)
- Cash Ratio: 0.49 (decrease,10.89%)
- Capital Expenditure Ratio: -0.14 (decrease,2.19%)
- Net Cash Flow: -27,840,000.00 (increase,0.49%)
- Goodwill To Assets: 0.02 (increase,2.34%)
- Operating Income To Assets: -0.19 (decrease,45.17%)
- Total Cash Flow: -27,840,000.00 (increase,0.49%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 29,955,000.00
- Accounts Receivable: 48,903,000.00
- Current Assets: 122,799,000.00
- P P E Net: 30,905,000.00
- Goodwill: 3,664,000.00
- Other Noncurrent Assets: 9,333,000.00
- Total Assets: 167,507,000.00
- Accounts Payable: 15,858,000.00
- Current Liabilities: 54,629,000.00
- Other Noncurrent Liabilities: 1,905,000.00
- Common Stock: 1,000.00
- Retained Earnings: -273,840,000.00
- Accumulated Other Comprehensive Income: -631,000.00
- Stockholders Equity: 7,471,000.00
- Total Liabilities And Equity: 167,507,000.00
- Inventory: 33,808,000.00
- Additional Paid In Capital: 281,941,000.00
- Operating Income: -22,095,000.00
- Other Nonoperating Income Expense: 1,060,000.00
- Income Tax Expense: 131,000.00
- Comprehensive Income: -23,644,000.00
- Change In Inventories: 1,848,000.00
- Cash From Operations: -24,511,000.00
- Capital Expenditures: 3,466,000.00
- Cash From Investing: -3,466,000.00
- Cash From Financing: 40,586,000.00
- Net Income: -23,305,000.00
- Interest Expense.1: 2,139,000.00
- Net Change In Cash.1: 12,191,000.00
- Current Ratio: 2.25
- Return On Assets: -0.14
- Return On Equity: -3.12
- Free Cash Flow: -27,977,000.00
- Operating Cash Flow Ratio: -0.45
- Net Working Capital: 68,170,000.00
- Equity Ratio: 0.04
- Cash Ratio: 0.55
- Capital Expenditure Ratio: -0.14
- Net Cash Flow: -27,977,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.13
- Total Cash Flow: -27,977,000.00
|
ENPH_2019-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 116,164,000.00 (increase,98.67%)
- Accounts Receivable: 54,117,000.00 (decrease,7.8%)
- Current Assets: 209,798,000.00 (increase,35.02%)
- P P E Net: 20,331,000.00 (decrease,11.99%)
- Goodwill: 24,783,000.00 (increase,576.39%)
- Other Noncurrent Assets: 35,520,000.00 (decrease,1.42%)
- Total Assets: 326,510,000.00 (increase,49.41%)
- Accounts Payable: 28,103,000.00 (increase,28.35%)
- Current Liabilities: 134,922,000.00 (increase,17.68%)
- Other Noncurrent Liabilities: 2,393,000.00 (increase,21.47%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -347,011,000.00 (decrease,1.01%)
- Accumulated Other Comprehensive Income: -7,000.00 (increase,98.02%)
- Stockholders Equity: 4,156,000.00 (increase,113.8%)
- Total Liabilities And Equity: 326,510,000.00 (increase,49.41%)
- Inventory: 17,886,000.00 (increase,2.38%)
- Additional Paid In Capital: 351,173,000.00 (increase,11.92%)
- Operating Income: -3,407,000.00 (decrease,12.33%)
- Other Nonoperating Income Expense: -1,077,000.00 (decrease,54.3%)
- Income Tax Expense: 821,000.00 (increase,43.28%)
- Comprehensive Income: -11,687,000.00 (decrease,36.48%)
- Change In Inventories: -8,112,000.00 (increase,4.88%)
- Cash From Operations: 14,257,000.00 (increase,91.6%)
- Capital Expenditures: 2,384,000.00 (increase,61.63%)
- Cash From Investing: -11,384,000.00 (decrease,671.8%)
- Cash From Financing: 84,610,000.00 (increase,256.34%)
- Net Income: -12,336,000.00 (decrease,39.14%)
- Interest Expense.1: 7,031,000.00 (increase,54.12%)
- Net Change In Cash.1: 87,020,000.00 (increase,196.72%)
- Current Ratio: 1.55 (increase,14.73%)
- Return On Assets: -0.04 (increase,6.87%)
- Return On Equity: -2.97 (decrease,1108.22%)
- Free Cash Flow: 11,873,000.00 (increase,99.01%)
- Operating Cash Flow Ratio: 0.11 (increase,62.81%)
- Net Working Capital: 74,876,000.00 (increase,83.83%)
- Equity Ratio: 0.01 (increase,109.24%)
- Cash Ratio: 0.86 (increase,68.82%)
- Capital Expenditure Ratio: 0.17 (decrease,15.64%)
- Net Cash Flow: 2,873,000.00 (decrease,51.84%)
- Goodwill To Assets: 0.08 (increase,352.72%)
- Operating Income To Assets: -0.01 (increase,24.82%)
- Total Cash Flow: 2,873,000.00 (decrease,51.84%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 58,471,000.00 (increase,9.79%)
- Accounts Receivable: 58,696,000.00 (increase,5.53%)
- Current Assets: 155,379,000.00 (increase,5.09%)
- P P E Net: 23,100,000.00 (decrease,7.33%)
- Goodwill: 3,664,000.00 (no change,0.0%)
- Other Noncurrent Assets: 36,030,000.00 (increase,2.25%)
- Total Assets: 218,536,000.00 (increase,3.03%)
- Accounts Payable: 21,895,000.00 (increase,55.43%)
- Current Liabilities: 114,648,000.00 (increase,10.57%)
- Other Noncurrent Liabilities: 1,970,000.00 (increase,1.86%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -343,541,000.00 (decrease,1.1%)
- Accumulated Other Comprehensive Income: -353,000.00 (increase,4.08%)
- Stockholders Equity: -30,115,000.00 (increase,3.33%)
- Total Liabilities And Equity: 218,536,000.00 (increase,3.03%)
- Inventory: 17,471,000.00 (decrease,5.77%)
- Additional Paid In Capital: 313,778,000.00 (increase,1.54%)
- Operating Income: -3,033,000.00 (decrease,22.55%)
- Other Nonoperating Income Expense: -698,000.00 (decrease,453.97%)
- Income Tax Expense: 573,000.00 (increase,143.83%)
- Comprehensive Income: -8,563,000.00 (decrease,76.92%)
- Change In Inventories: -8,528,000.00 (decrease,14.36%)
- Cash From Operations: 7,441,000.00 (increase,121.39%)
- Capital Expenditures: 1,475,000.00 (increase,41.42%)
- Cash From Investing: -1,475,000.00 (decrease,41.42%)
- Cash From Financing: 23,744,000.00 (increase,9.27%)
- Net Income: -8,866,000.00 (decrease,72.89%)
- Interest Expense.1: 4,562,000.00 (increase,99.04%)
- Net Change In Cash.1: 29,327,000.00 (increase,21.63%)
- Current Ratio: 1.36 (decrease,4.96%)
- Return On Assets: -0.04 (decrease,67.82%)
- Return On Equity: 0.29 (increase,78.84%)
- Free Cash Flow: 5,966,000.00 (increase,157.38%)
- Operating Cash Flow Ratio: 0.06 (increase,100.22%)
- Net Working Capital: 40,731,000.00 (decrease,7.78%)
- Equity Ratio: -0.14 (increase,6.16%)
- Cash Ratio: 0.51 (decrease,0.7%)
- Capital Expenditure Ratio: 0.20 (decrease,36.12%)
- Net Cash Flow: 5,966,000.00 (increase,157.38%)
- Goodwill To Assets: 0.02 (decrease,2.94%)
- Operating Income To Assets: -0.01 (decrease,18.95%)
- Total Cash Flow: 5,966,000.00 (increase,157.38%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 53,255,000.00
- Accounts Receivable: 55,622,000.00
- Current Assets: 147,853,000.00
- P P E Net: 24,926,000.00
- Goodwill: 3,664,000.00
- Other Noncurrent Assets: 35,236,000.00
- Total Assets: 212,118,000.00
- Accounts Payable: 14,087,000.00
- Current Liabilities: 103,685,000.00
- Other Noncurrent Liabilities: 1,934,000.00
- Common Stock: 1,000.00
- Retained Earnings: -339,803,000.00
- Accumulated Other Comprehensive Income: -368,000.00
- Stockholders Equity: -31,151,000.00
- Total Liabilities And Equity: 212,118,000.00
- Inventory: 18,541,000.00
- Additional Paid In Capital: 309,019,000.00
- Operating Income: -2,475,000.00
- Other Nonoperating Income Expense: -126,000.00
- Income Tax Expense: 235,000.00
- Comprehensive Income: -4,840,000.00
- Change In Inventories: -7,457,000.00
- Cash From Operations: 3,361,000.00
- Capital Expenditures: 1,043,000.00
- Cash From Investing: -1,043,000.00
- Cash From Financing: 21,730,000.00
- Net Income: -5,128,000.00
- Interest Expense.1: 2,292,000.00
- Net Change In Cash.1: 24,111,000.00
- Current Ratio: 1.43
- Return On Assets: -0.02
- Return On Equity: 0.16
- Free Cash Flow: 2,318,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 44,168,000.00
- Equity Ratio: -0.15
- Cash Ratio: 0.51
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 2,318,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.01
- Total Cash Flow: 2,318,000.00
|
ENPH_2020-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 203,046,000.00 (decrease,1.41%)
- Accounts Receivable: 133,689,000.00 (increase,37.06%)
- Current Assets: 391,517,000.00 (increase,11.91%)
- P P E Net: 23,532,000.00 (increase,9.29%)
- Goodwill: 24,783,000.00 (no change,0.0%)
- Other Noncurrent Assets: 40,669,000.00 (increase,1.41%)
- Total Assets: 523,669,000.00 (increase,8.75%)
- Accounts Payable: 60,692,000.00 (decrease,8.03%)
- Current Liabilities: 146,819,000.00 (increase,2.23%)
- Other Noncurrent Liabilities: 11,970,000.00 (decrease,7.42%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -301,847,000.00 (increase,9.34%)
- Accumulated Other Comprehensive Income: 569,000.00 (increase,37.44%)
- Stockholders Equity: 152,289,000.00 (increase,29.86%)
- Total Liabilities And Equity: 523,669,000.00 (increase,8.75%)
- Inventory: 30,231,000.00 (increase,50.45%)
- Additional Paid In Capital: 453,566,000.00 (increase,0.84%)
- Operating Income: 58,287,000.00 (increase,137.12%)
- Other Nonoperating Income Expense: -6,904,000.00 (decrease,15.82%)
- Income Tax Expense: 1,211,000.00 (increase,28.97%)
- Comprehensive Income: 44,309,000.00 (increase,239.4%)
- Shares Outstanding Basic: 114,720,000.00 (increase,3.4%)
- Shares Outstanding Diluted: 131,114,000.00 (increase,1.32%)
- Change In Inventories: 13,964,000.00 (increase,264.88%)
- Cash From Operations: 36,796,000.00 (increase,15.58%)
- Capital Expenditures: 7,368,000.00 (increase,131.99%)
- Cash From Investing: -7,368,000.00 (decrease,131.99%)
- Cash From Financing: 67,816,000.00 (decrease,4.43%)
- Net Income: 44,482,000.00 (increase,232.38%)
- Interest Expense.1: 7,388,000.00 (increase,44.81%)
- Current Ratio: 2.67 (increase,9.47%)
- Return On Assets: 0.08 (increase,205.62%)
- Return On Equity: 0.29 (increase,155.95%)
- Free Cash Flow: 29,428,000.00 (increase,2.68%)
- Operating Cash Flow Ratio: 0.25 (increase,13.06%)
- Net Working Capital: 244,698,000.00 (increase,18.65%)
- Equity Ratio: 0.29 (increase,19.41%)
- Cash Ratio: 1.38 (decrease,3.57%)
- Book Value Per Share: 1.33 (increase,25.59%)
- Capital Expenditure Ratio: 0.20 (increase,100.71%)
- Net Cash Flow: 29,428,000.00 (increase,2.68%)
- Goodwill To Assets: 0.05 (decrease,8.05%)
- Operating Income To Assets: 0.11 (increase,118.04%)
- Cash Flow Per Share: 0.32 (increase,11.79%)
- Total Cash Flow: 29,428,000.00 (increase,2.68%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 205,959,000.00
- Accounts Receivable: 97,537,000.00
- Current Assets: 349,851,000.00
- P P E Net: 21,532,000.00
- Goodwill: 24,783,000.00
- Other Noncurrent Assets: 40,105,000.00
- Total Assets: 481,518,000.00
- Accounts Payable: 65,989,000.00
- Current Liabilities: 143,613,000.00
- Other Noncurrent Liabilities: 12,930,000.00
- Common Stock: 1,000.00
- Retained Earnings: -332,946,000.00
- Accumulated Other Comprehensive Income: 414,000.00
- Stockholders Equity: 117,271,000.00
- Total Liabilities And Equity: 481,518,000.00
- Inventory: 20,094,000.00
- Additional Paid In Capital: 449,802,000.00
- Operating Income: 24,581,000.00
- Other Nonoperating Income Expense: -5,961,000.00
- Income Tax Expense: 939,000.00
- Comprehensive Income: 13,055,000.00
- Shares Outstanding Basic: 110,951,000.00
- Shares Outstanding Diluted: 129,400,000.00
- Change In Inventories: 3,827,000.00
- Cash From Operations: 31,835,000.00
- Capital Expenditures: 3,176,000.00
- Cash From Investing: -3,176,000.00
- Cash From Financing: 70,956,000.00
- Net Income: 13,383,000.00
- Interest Expense.1: 5,102,000.00
- Current Ratio: 2.44
- Return On Assets: 0.03
- Return On Equity: 0.11
- Free Cash Flow: 28,659,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 206,238,000.00
- Equity Ratio: 0.24
- Cash Ratio: 1.43
- Book Value Per Share: 1.06
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: 28,659,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 0.29
- Total Cash Flow: 28,659,000.00
|
ENPH_2021-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 661,792,000.00 (increase,8.98%)
- Accounts Receivable: 122,386,000.00 (increase,36.74%)
- Current Assets: 850,234,000.00 (increase,12.29%)
- P P E Net: 35,187,000.00 (increase,6.72%)
- Goodwill: 24,783,000.00 (no change,0.0%)
- Other Noncurrent Assets: 51,998,000.00 (increase,4.94%)
- Total Assets: 1,092,340,000.00 (increase,9.46%)
- Accounts Payable: 48,148,000.00 (increase,99.49%)
- Current Liabilities: 256,519,000.00 (increase,14.76%)
- Other Noncurrent Liabilities: 14,387,000.00 (increase,16.59%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -124,177,000.00 (increase,24.07%)
- Accumulated Other Comprehensive Income: -356,000.00 (increase,69.12%)
- Stockholders Equity: 416,206,000.00 (increase,12.43%)
- Total Liabilities And Equity: 1,092,340,000.00 (increase,9.46%)
- Inventory: 37,535,000.00 (increase,20.36%)
- Additional Paid In Capital: 540,738,000.00 (increase,1.1%)
- Operating Income: 107,325,000.00 (increase,93.15%)
- Other Nonoperating Income Expense: -1,302,000.00 (decrease,380.44%)
- Income Tax Expense: -12,900,000.00 (increase,29.89%)
- Comprehensive Income: 61,571,000.00 (increase,187.55%)
- Shares Outstanding Basic: 125,084,000.00 (increase,0.42%)
- Shares Outstanding Diluted: 140,207,000.00 (increase,0.93%)
- Change In Inventories: 5,479,000.00 (increase,729.77%)
- Cash From Operations: 132,154,000.00 (increase,104.41%)
- Capital Expenditures: 11,707,000.00 (increase,50.01%)
- Cash From Investing: -11,707,000.00 (decrease,50.01%)
- Cash From Financing: 245,313,000.00 (decrease,3.6%)
- Net Income: 61,004,000.00 (increase,181.88%)
- Interest Expense.1: 15,100,000.00 (increase,65.81%)
- Current Ratio: 3.31 (decrease,2.16%)
- Return On Assets: 0.06 (increase,157.51%)
- Return On Equity: 0.15 (increase,150.7%)
- Free Cash Flow: 120,447,000.00 (increase,111.87%)
- Operating Cash Flow Ratio: 0.52 (increase,78.11%)
- Net Working Capital: 593,715,000.00 (increase,11.25%)
- Equity Ratio: 0.38 (increase,2.72%)
- Cash Ratio: 2.58 (decrease,5.04%)
- Book Value Per Share: 3.33 (increase,11.97%)
- Capital Expenditure Ratio: 0.09 (decrease,26.61%)
- Net Cash Flow: 120,447,000.00 (increase,111.87%)
- Goodwill To Assets: 0.02 (decrease,8.64%)
- Operating Income To Assets: 0.10 (increase,76.45%)
- Cash Flow Per Share: 1.06 (increase,103.56%)
- Total Cash Flow: 120,447,000.00 (increase,111.87%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 607,254,000.00 (increase,10.58%)
- Accounts Receivable: 89,504,000.00 (decrease,6.26%)
- Current Assets: 757,201,000.00 (increase,0.73%)
- P P E Net: 32,972,000.00 (increase,8.1%)
- Goodwill: 24,783,000.00 (no change,0.0%)
- Other Noncurrent Assets: 49,551,000.00 (increase,3.67%)
- Total Assets: 997,927,000.00 (decrease,3.19%)
- Accounts Payable: 24,135,000.00 (decrease,30.12%)
- Current Liabilities: 223,523,000.00 (decrease,4.32%)
- Other Noncurrent Liabilities: 12,340,000.00 (decrease,5.64%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -163,539,000.00 (decrease,40.68%)
- Accumulated Other Comprehensive Income: -1,153,000.00 (decrease,5.68%)
- Stockholders Equity: 370,176,000.00 (increase,17.07%)
- Total Liabilities And Equity: 997,927,000.00 (decrease,3.19%)
- Inventory: 31,186,000.00 (decrease,9.91%)
- Additional Paid In Capital: 534,867,000.00 (increase,23.37%)
- Operating Income: 55,566,000.00 (increase,24.28%)
- Other Nonoperating Income Expense: -271,000.00 (increase,70.67%)
- Income Tax Expense: -18,400,000.00 (decrease,54.62%)
- Comprehensive Income: 21,412,000.00 (decrease,68.86%)
- Shares Outstanding Basic: 124,567,000.00 (increase,0.84%)
- Shares Outstanding Diluted: 138,910,000.00 (increase,0.58%)
- Change In Inventories: -870,000.00 (decrease,133.98%)
- Cash From Operations: 64,653,000.00 (increase,64.84%)
- Capital Expenditures: 7,804,000.00 (increase,132.75%)
- Cash From Investing: -7,804,000.00 (decrease,132.75%)
- Cash From Financing: 254,477,000.00 (decrease,2.9%)
- Net Income: 21,642,000.00 (decrease,68.61%)
- Interest Expense.1: 9,107,000.00 (increase,188.65%)
- Current Ratio: 3.39 (increase,5.28%)
- Return On Assets: 0.02 (decrease,67.57%)
- Return On Equity: 0.06 (decrease,73.18%)
- Free Cash Flow: 56,849,000.00 (increase,58.49%)
- Operating Cash Flow Ratio: 0.29 (increase,72.29%)
- Net Working Capital: 533,678,000.00 (increase,3.01%)
- Equity Ratio: 0.37 (increase,20.92%)
- Cash Ratio: 2.72 (increase,15.58%)
- Book Value Per Share: 2.97 (increase,16.09%)
- Capital Expenditure Ratio: 0.12 (increase,41.2%)
- Net Cash Flow: 56,849,000.00 (increase,58.49%)
- Goodwill To Assets: 0.02 (increase,3.29%)
- Operating Income To Assets: 0.06 (increase,28.37%)
- Cash Flow Per Share: 0.52 (increase,63.47%)
- Total Cash Flow: 56,849,000.00 (increase,58.49%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 549,144,000.00
- Accounts Receivable: 95,484,000.00
- Current Assets: 751,697,000.00
- P P E Net: 30,500,000.00
- Goodwill: 24,783,000.00
- Other Noncurrent Assets: 47,798,000.00
- Total Assets: 1,030,787,000.00
- Accounts Payable: 34,538,000.00
- Current Liabilities: 233,622,000.00
- Other Noncurrent Liabilities: 13,077,000.00
- Common Stock: 1,000.00
- Retained Earnings: -116,245,000.00
- Accumulated Other Comprehensive Income: -1,091,000.00
- Stockholders Equity: 316,207,000.00
- Total Liabilities And Equity: 1,030,787,000.00
- Inventory: 34,617,000.00
- Additional Paid In Capital: 433,542,000.00
- Operating Income: 44,712,000.00
- Other Nonoperating Income Expense: -924,000.00
- Income Tax Expense: -11,900,000.00
- Comprehensive Income: 68,768,000.00
- Shares Outstanding Basic: 123,531,000.00
- Shares Outstanding Diluted: 138,104,000.00
- Change In Inventories: 2,560,000.00
- Cash From Operations: 39,222,000.00
- Capital Expenditures: 3,353,000.00
- Cash From Investing: -3,353,000.00
- Cash From Financing: 262,071,000.00
- Net Income: 68,936,000.00
- Interest Expense.1: 3,155,000.00
- Current Ratio: 3.22
- Return On Assets: 0.07
- Return On Equity: 0.22
- Free Cash Flow: 35,869,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 518,075,000.00
- Equity Ratio: 0.31
- Cash Ratio: 2.35
- Book Value Per Share: 2.56
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 35,869,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.32
- Total Cash Flow: 35,869,000.00
|
ENPH_2022-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 885,546,000.00 (decrease,32.52%)
- Accounts Receivable: 273,012,000.00 (decrease,2.9%)
- Current Assets: 1,768,081,000.00 (increase,6.13%)
- P P E Net: 73,445,000.00 (increase,16.19%)
- Goodwill: 61,038,000.00 (decrease,0.46%)
- Other Noncurrent Assets: 136,111,000.00 (increase,14.83%)
- Total Assets: 2,230,164,000.00 (increase,6.17%)
- Accounts Payable: 92,213,000.00 (increase,12.26%)
- Current Liabilities: 393,455,000.00 (increase,10.34%)
- Other Noncurrent Liabilities: 20,617,000.00 (increase,2.7%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -158,328,000.00 (increase,12.11%)
- Accumulated Other Comprehensive Income: -152,000.00 (decrease,107.9%)
- Stockholders Equity: 647,815,000.00 (increase,10.85%)
- Total Liabilities And Equity: 2,230,164,000.00 (increase,6.17%)
- Inventory: 65,405,000.00 (increase,73.23%)
- Additional Paid In Capital: 806,294,000.00 (increase,5.73%)
- Operating Income: 158,137,000.00 (increase,30.92%)
- Other Nonoperating Income Expense: 814,000.00 (increase,1456.67%)
- Income Tax Expense: -22,500,000.00 (increase,14.77%)
- Comprehensive Income: 92,272,000.00 (increase,27.2%)
- Shares Outstanding Basic: 133,719,000.00 (increase,0.38%)
- Shares Outstanding Diluted: 143,091,000.00 (decrease,0.65%)
- Change In Inventories: 23,640,000.00 (increase,689.82%)
- Cash From Operations: 254,855,000.00 (increase,80.11%)
- Capital Expenditures: 39,050,000.00 (increase,48.1%)
- Cash From Investing: -663,029,000.00 (decrease,423.69%)
- Cash From Financing: 615,643,000.00 (decrease,0.53%)
- Net Income: 92,858,000.00 (increase,30.7%)
- Interest Expense.1: 32,463,000.00 (increase,63.67%)
- Current Ratio: 4.49 (decrease,3.81%)
- Return On Assets: 0.04 (increase,23.11%)
- Return On Equity: 0.14 (increase,17.9%)
- Free Cash Flow: 215,805,000.00 (increase,87.44%)
- Operating Cash Flow Ratio: 0.65 (increase,63.23%)
- Net Working Capital: 1,374,626,000.00 (increase,4.99%)
- Equity Ratio: 0.29 (increase,4.41%)
- Cash Ratio: 2.25 (decrease,38.84%)
- Book Value Per Share: 4.84 (increase,10.43%)
- Capital Expenditure Ratio: 0.15 (decrease,17.77%)
- Net Cash Flow: -408,174,000.00 (decrease,2840.53%)
- Goodwill To Assets: 0.03 (decrease,6.24%)
- Operating Income To Assets: 0.07 (increase,23.32%)
- Cash Flow Per Share: 1.91 (increase,79.42%)
- Total Cash Flow: -408,174,000.00 (decrease,2840.53%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,312,261,000.00 (decrease,11.87%)
- Accounts Receivable: 281,154,000.00 (increase,19.09%)
- Current Assets: 1,665,919,000.00 (decrease,7.0%)
- P P E Net: 63,211,000.00 (increase,17.83%)
- Goodwill: 61,321,000.00 (increase,0.46%)
- Other Noncurrent Assets: 118,532,000.00 (increase,29.81%)
- Total Assets: 2,100,656,000.00 (decrease,4.26%)
- Accounts Payable: 82,141,000.00 (increase,0.76%)
- Current Liabilities: 356,593,000.00 (increase,3.52%)
- Other Noncurrent Liabilities: 20,075,000.00 (increase,27.24%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -180,137,000.00 (decrease,824.35%)
- Accumulated Other Comprehensive Income: 1,924,000.00 (increase,200.62%)
- Stockholders Equity: 584,399,000.00 (decrease,20.26%)
- Total Liabilities And Equity: 2,100,656,000.00 (decrease,4.26%)
- Inventory: 37,756,000.00 (increase,8.26%)
- Additional Paid In Capital: 762,611,000.00 (increase,1.45%)
- Operating Income: 120,786,000.00 (increase,96.76%)
- Other Nonoperating Income Expense: -60,000.00 (decrease,110.47%)
- Income Tax Expense: -26,400,000.00 (increase,20.96%)
- Comprehensive Income: 72,539,000.00 (increase,127.37%)
- Shares Outstanding Basic: 133,209,000.00 (increase,1.45%)
- Shares Outstanding Diluted: 144,022,000.00 (decrease,1.65%)
- Change In Inventories: -4,008,000.00 (increase,41.81%)
- Cash From Operations: 141,501,000.00 (increase,86.58%)
- Capital Expenditures: 26,368,000.00 (increase,165.27%)
- Cash From Investing: -126,607,000.00 (decrease,40.4%)
- Cash From Financing: 618,914,000.00 (decrease,24.95%)
- Net Income: 71,049,000.00 (increase,124.14%)
- Interest Expense.1: 19,835,000.00 (increase,170.64%)
- Current Ratio: 4.67 (decrease,10.16%)
- Return On Assets: 0.03 (increase,134.12%)
- Return On Equity: 0.12 (increase,181.08%)
- Free Cash Flow: 115,133,000.00 (increase,74.71%)
- Operating Cash Flow Ratio: 0.40 (increase,80.23%)
- Net Working Capital: 1,309,326,000.00 (decrease,9.51%)
- Equity Ratio: 0.28 (decrease,16.7%)
- Cash Ratio: 3.68 (decrease,14.87%)
- Book Value Per Share: 4.39 (decrease,21.4%)
- Capital Expenditure Ratio: 0.19 (increase,42.18%)
- Net Cash Flow: 14,894,000.00 (increase,203.88%)
- Goodwill To Assets: 0.03 (increase,4.94%)
- Operating Income To Assets: 0.06 (increase,105.53%)
- Cash Flow Per Share: 1.06 (increase,83.91%)
- Total Cash Flow: 14,894,000.00 (increase,203.88%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,489,010,000.00
- Accounts Receivable: 236,090,000.00
- Current Assets: 1,791,362,000.00
- P P E Net: 53,648,000.00
- Goodwill: 61,038,000.00
- Other Noncurrent Assets: 91,315,000.00
- Total Assets: 2,194,199,000.00
- Accounts Payable: 81,524,000.00
- Current Liabilities: 344,473,000.00
- Other Noncurrent Liabilities: 15,777,000.00
- Common Stock: 1,000.00
- Retained Earnings: -19,488,000.00
- Accumulated Other Comprehensive Income: 640,000.00
- Stockholders Equity: 732,841,000.00
- Total Liabilities And Equity: 2,194,199,000.00
- Inventory: 34,876,000.00
- Additional Paid In Capital: 751,688,000.00
- Operating Income: 61,386,000.00
- Other Nonoperating Income Expense: 573,000.00
- Income Tax Expense: -33,400,000.00
- Comprehensive Income: 31,904,000.00
- Shares Outstanding Basic: 131,303,000.00
- Shares Outstanding Diluted: 146,442,000.00
- Change In Inventories: -6,888,000.00
- Cash From Operations: 75,841,000.00
- Capital Expenditures: 9,940,000.00
- Cash From Investing: -90,179,000.00
- Cash From Financing: 824,671,000.00
- Net Income: 31,698,000.00
- Interest Expense.1: 7,329,000.00
- Current Ratio: 5.20
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 65,901,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 1,446,889,000.00
- Equity Ratio: 0.33
- Cash Ratio: 4.32
- Book Value Per Share: 5.58
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: -14,338,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.58
- Total Cash Flow: -14,338,000.00
|
ENPH_2023-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 337,583,000.00 (decrease,31.87%)
- Accounts Receivable: 367,647,000.00 (increase,17.67%)
- Current Assets: 1,982,664,000.00 (increase,14.21%)
- P P E Net: 91,801,000.00 (increase,5.79%)
- Goodwill: 195,508,000.00 (decrease,0.76%)
- Other Noncurrent Assets: 140,439,000.00 (increase,8.74%)
- Total Assets: 2,697,835,000.00 (increase,10.7%)
- Accounts Payable: 92,823,000.00 (increase,2.68%)
- Current Liabilities: 550,236,000.00 (increase,14.63%)
- Other Noncurrent Liabilities: 25,418,000.00 (increase,6.51%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -136,418,000.00 (increase,45.7%)
- Accumulated Other Comprehensive Income: -15,542,000.00 (decrease,38.21%)
- Stockholders Equity: 610,053,000.00 (increase,35.27%)
- Total Liabilities And Equity: 2,697,835,000.00 (increase,10.7%)
- Inventory: 146,451,000.00 (increase,12.42%)
- Additional Paid In Capital: 762,012,000.00 (increase,6.8%)
- Operating Income: 291,301,000.00 (increase,86.9%)
- Other Nonoperating Income Expense: -5,208,000.00 (decrease,100.54%)
- Income Tax Expense: 40,300,000.00 (increase,93.75%)
- Comprehensive Income: 230,087,000.00 (increase,92.43%)
- Shares Outstanding Basic: 135,056,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 144,058,000.00 (increase,0.32%)
- Change In Inventories: 72,051,000.00 (increase,28.97%)
- Cash From Operations: 491,103,000.00 (increase,62.03%)
- Capital Expenditures: 30,014,000.00 (increase,42.48%)
- Cash From Investing: -253,775,000.00 (decrease,401.3%)
- Cash From Financing: -14,116,000.00 (decrease,38.12%)
- Net Income: 243,609,000.00 (increase,89.14%)
- Interest Expense.1: 7,159,000.00 (increase,45.98%)
- Current Ratio: 3.60 (decrease,0.37%)
- Return On Assets: 0.09 (increase,70.86%)
- Return On Equity: 0.40 (increase,39.83%)
- Free Cash Flow: 461,089,000.00 (increase,63.49%)
- Operating Cash Flow Ratio: 0.89 (increase,41.35%)
- Net Working Capital: 1,432,428,000.00 (increase,14.05%)
- Equity Ratio: 0.23 (increase,22.19%)
- Cash Ratio: 0.61 (decrease,40.56%)
- Book Value Per Share: 4.52 (increase,34.98%)
- Capital Expenditure Ratio: 0.06 (decrease,12.07%)
- Net Cash Flow: 237,328,000.00 (decrease,38.73%)
- Goodwill To Assets: 0.07 (decrease,10.35%)
- Operating Income To Assets: 0.11 (increase,68.84%)
- Cash Flow Per Share: 3.64 (increase,61.68%)
- Total Cash Flow: 237,328,000.00 (decrease,38.73%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 495,473,000.00
- Accounts Receivable: 312,451,000.00
- Current Assets: 1,735,992,000.00
- P P E Net: 86,778,000.00
- Goodwill: 197,004,000.00
- Other Noncurrent Assets: 129,153,000.00
- Total Assets: 2,437,108,000.00
- Accounts Payable: 90,398,000.00
- Current Liabilities: 480,010,000.00
- Other Noncurrent Liabilities: 23,864,000.00
- Common Stock: 1,000.00
- Retained Earnings: -251,230,000.00
- Accumulated Other Comprehensive Income: -11,245,000.00
- Stockholders Equity: 450,999,000.00
- Total Liabilities And Equity: 2,437,108,000.00
- Inventory: 130,266,000.00
- Additional Paid In Capital: 713,473,000.00
- Operating Income: 155,860,000.00
- Other Nonoperating Income Expense: -2,597,000.00
- Income Tax Expense: 20,800,000.00
- Comprehensive Income: 119,572,000.00
- Shares Outstanding Basic: 134,768,000.00
- Shares Outstanding Diluted: 143,602,000.00
- Change In Inventories: 55,866,000.00
- Cash From Operations: 303,093,000.00
- Capital Expenditures: 21,066,000.00
- Cash From Investing: 84,226,000.00
- Cash From Financing: -10,220,000.00
- Net Income: 128,797,000.00
- Interest Expense.1: 4,904,000.00
- Current Ratio: 3.62
- Return On Assets: 0.05
- Return On Equity: 0.29
- Free Cash Flow: 282,027,000.00
- Operating Cash Flow Ratio: 0.63
- Net Working Capital: 1,255,982,000.00
- Equity Ratio: 0.19
- Cash Ratio: 1.03
- Book Value Per Share: 3.35
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: 387,319,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 2.25
- Total Cash Flow: 387,319,000.00
|
ENPH_2024-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 290,075,000.00 (increase,4.09%)
- Accounts Receivable: 560,286,000.00 (increase,7.68%)
- Current Assets: 2,598,630,000.00 (increase,1.48%)
- P P E Net: 173,005,000.00 (increase,14.08%)
- Goodwill: 213,193,000.00 (decrease,0.51%)
- Other Noncurrent Assets: 215,275,000.00 (increase,10.24%)
- Total Assets: 3,553,942,000.00 (increase,2.54%)
- Accounts Payable: 90,116,000.00 (increase,13.96%)
- Current Liabilities: 774,387,000.00 (increase,4.14%)
- Other Noncurrent Liabilities: 53,762,000.00 (increase,6.99%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: 125,352,000.00 (decrease,33.86%)
- Accumulated Other Comprehensive Income: -9,762,000.00 (decrease,42.47%)
- Stockholders Equity: 1,014,698,000.00 (increase,4.33%)
- Total Liabilities And Equity: 3,553,942,000.00 (increase,2.54%)
- Inventory: 174,114,000.00 (increase,4.82%)
- Additional Paid In Capital: 899,107,000.00 (increase,4.79%)
- Operating Income: 455,972,000.00 (increase,34.91%)
- Other Nonoperating Income Expense: 2,276,000.00 (increase,479.13%)
- Income Tax Expense: 82,900,000.00 (increase,39.33%)
- Comprehensive Income: 419,137,000.00 (increase,36.04%)
- Shares Outstanding Basic: 136,491,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 145,081,000.00 (decrease,0.36%)
- Change In Inventories: 24,406,000.00 (increase,48.79%)
- Cash From Operations: 661,330,000.00 (increase,28.3%)
- Capital Expenditures: 90,326,000.00 (increase,35.87%)
- Cash From Investing: -442,392,000.00 (decrease,3.46%)
- Cash From Financing: -401,785,000.00 (decrease,41.45%)
- Net Income: 418,017,000.00 (increase,37.48%)
- Interest Expense.1: 6,571,000.00 (increase,50.19%)
- Current Ratio: 3.36 (decrease,2.56%)
- Return On Assets: 0.12 (increase,34.07%)
- Return On Equity: 0.41 (increase,31.77%)
- Free Cash Flow: 571,004,000.00 (increase,27.17%)
- Operating Cash Flow Ratio: 0.85 (increase,23.2%)
- Net Working Capital: 1,824,243,000.00 (increase,0.39%)
- Equity Ratio: 0.29 (increase,1.74%)
- Cash Ratio: 0.37 (decrease,0.05%)
- Book Value Per Share: 7.43 (increase,4.45%)
- Capital Expenditure Ratio: 0.14 (increase,5.91%)
- Net Cash Flow: 218,938,000.00 (increase,149.1%)
- Goodwill To Assets: 0.06 (decrease,2.98%)
- Operating Income To Assets: 0.13 (increase,31.57%)
- Cash Flow Per Share: 4.85 (increase,28.44%)
- Total Cash Flow: 218,938,000.00 (increase,149.1%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 278,676,000.00 (decrease,2.58%)
- Accounts Receivable: 520,306,000.00 (increase,0.81%)
- Current Assets: 2,560,789,000.00 (increase,1.92%)
- P P E Net: 151,657,000.00 (increase,13.8%)
- Goodwill: 214,290,000.00 (increase,0.19%)
- Other Noncurrent Assets: 195,283,000.00 (increase,6.05%)
- Total Assets: 3,465,882,000.00 (increase,2.52%)
- Accounts Payable: 79,075,000.00 (decrease,25.51%)
- Current Liabilities: 743,605,000.00 (increase,1.96%)
- Other Noncurrent Liabilities: 50,251,000.00 (increase,6.49%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: 189,539,000.00 (increase,15.43%)
- Accumulated Other Comprehensive Income: -6,852,000.00 (decrease,1.75%)
- Stockholders Equity: 972,587,000.00 (increase,0.26%)
- Total Liabilities And Equity: 3,465,882,000.00 (increase,2.52%)
- Inventory: 166,111,000.00 (increase,10.33%)
- Additional Paid In Capital: 858,039,000.00 (increase,5.59%)
- Operating Income: 337,983,000.00 (increase,101.58%)
- Other Nonoperating Income Expense: 393,000.00 (decrease,7.75%)
- Income Tax Expense: 59,500,000.00 (increase,85.36%)
- Comprehensive Income: 308,094,000.00 (increase,104.01%)
- Shares Outstanding Basic: 136,650,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 145,608,000.00 (decrease,0.26%)
- Change In Inventories: 16,403,000.00 (increase,1818.48%)
- Cash From Operations: 515,475,000.00 (increase,109.35%)
- Capital Expenditures: 66,478,000.00 (increase,195.77%)
- Cash From Investing: -427,582,000.00 (decrease,17.62%)
- Cash From Financing: -284,039,000.00 (decrease,295.57%)
- Net Income: 304,064,000.00 (increase,107.03%)
- Interest Expense.1: 4,375,000.00 (increase,102.92%)
- Current Ratio: 3.44 (decrease,0.05%)
- Return On Assets: 0.09 (increase,101.95%)
- Return On Equity: 0.31 (increase,106.49%)
- Free Cash Flow: 448,997,000.00 (increase,100.66%)
- Operating Cash Flow Ratio: 0.69 (increase,105.31%)
- Net Working Capital: 1,817,184,000.00 (increase,1.9%)
- Equity Ratio: 0.28 (decrease,2.2%)
- Cash Ratio: 0.37 (decrease,4.45%)
- Book Value Per Share: 7.12 (increase,0.29%)
- Capital Expenditure Ratio: 0.13 (increase,41.28%)
- Net Cash Flow: 87,893,000.00 (increase,174.93%)
- Goodwill To Assets: 0.06 (decrease,2.27%)
- Operating Income To Assets: 0.10 (increase,96.64%)
- Cash Flow Per Share: 3.77 (increase,109.4%)
- Total Cash Flow: 87,893,000.00 (increase,174.93%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 286,045,000.00
- Accounts Receivable: 516,106,000.00
- Current Assets: 2,512,633,000.00
- P P E Net: 133,268,000.00
- Goodwill: 213,882,000.00
- Other Noncurrent Assets: 184,138,000.00
- Total Assets: 3,380,853,000.00
- Accounts Payable: 106,154,000.00
- Current Liabilities: 729,289,000.00
- Other Noncurrent Liabilities: 47,187,000.00
- Common Stock: 1,000.00
- Retained Earnings: 164,208,000.00
- Accumulated Other Comprehensive Income: -6,734,000.00
- Stockholders Equity: 970,093,000.00
- Total Liabilities And Equity: 3,380,853,000.00
- Inventory: 150,563,000.00
- Additional Paid In Capital: 812,618,000.00
- Operating Income: 167,663,000.00
- Other Nonoperating Income Expense: 426,000.00
- Income Tax Expense: 32,100,000.00
- Comprehensive Income: 151,021,000.00
- Shares Outstanding Basic: 136,689,000.00
- Shares Outstanding Diluted: 145,986,000.00
- Change In Inventories: 855,000.00
- Cash From Operations: 246,232,000.00
- Capital Expenditures: 22,476,000.00
- Cash From Investing: -363,530,000.00
- Cash From Financing: -71,805,000.00
- Net Income: 146,873,000.00
- Interest Expense.1: 2,156,000.00
- Current Ratio: 3.45
- Return On Assets: 0.04
- Return On Equity: 0.15
- Free Cash Flow: 223,756,000.00
- Operating Cash Flow Ratio: 0.34
- Net Working Capital: 1,783,344,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.39
- Book Value Per Share: 7.10
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: -117,298,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 1.80
- Total Cash Flow: -117,298,000.00
|
ENPH_2025-01-01
|
π Financial Report for ticker/company:'ENPH' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 256,325,000.00 (increase,1.68%)
- Accounts Receivable: 232,225,000.00 (decrease,16.31%)
- Current Assets: 2,360,881,000.00 (increase,5.32%)
- P P E Net: 148,444,000.00 (decrease,2.38%)
- Goodwill: 214,292,000.00 (increase,0.49%)
- Other Noncurrent Assets: 185,448,000.00 (decrease,9.18%)
- Total Assets: 3,264,191,000.00 (increase,3.08%)
- Accounts Payable: 112,417,000.00 (increase,41.15%)
- Current Liabilities: 567,478,000.00 (increase,7.15%)
- Other Noncurrent Liabilities: 62,392,000.00 (increase,18.01%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -104,927,000.00 (decrease,4.0%)
- Accumulated Other Comprehensive Income: 3,263,000.00 (increase,141.04%)
- Stockholders Equity: 931,373,000.00 (increase,5.3%)
- Total Liabilities And Equity: 3,264,191,000.00 (increase,3.08%)
- Inventory: 158,837,000.00 (decrease,9.79%)
- Additional Paid In Capital: 1,033,036,000.00 (increase,3.99%)
- Operating Income: 22,488,000.00 (increase,182.37%)
- Other Nonoperating Income Expense: -24,264,000.00 (decrease,224.43%)
- Income Tax Expense: 10,000,000.00 (increase,100.0%)
- Comprehensive Income: 45,749,000.00 (increase,507.49%)
- Shares Outstanding Basic: 135,621,000.00 (decrease,0.11%)
- Shares Outstanding Diluted: 136,236,000.00 (increase,0.34%)
- Change In Inventories: -54,758,000.00 (decrease,45.92%)
- Cash From Operations: 346,401,000.00 (increase,96.53%)
- Capital Expenditures: 25,540,000.00 (increase,50.17%)
- Cash From Investing: -122,374,000.00 (decrease,1137.1%)
- Cash From Financing: -257,537,000.00 (decrease,27.83%)
- Net Income: 40,498,000.00 (increase,869.34%)
- Current Ratio: 4.16 (decrease,1.7%)
- Return On Assets: 0.01 (increase,846.33%)
- Return On Equity: 0.04 (increase,830.64%)
- Free Cash Flow: 320,861,000.00 (increase,101.47%)
- Operating Cash Flow Ratio: 0.61 (increase,83.42%)
- Net Working Capital: 1,793,403,000.00 (increase,4.75%)
- Equity Ratio: 0.29 (increase,2.15%)
- Cash Ratio: 0.45 (decrease,5.11%)
- Book Value Per Share: 6.87 (increase,5.41%)
- Capital Expenditure Ratio: 0.07 (decrease,23.59%)
- Net Cash Flow: 224,027,000.00 (increase,34.66%)
- Goodwill To Assets: 0.07 (decrease,2.51%)
- Operating Income To Assets: 0.01 (increase,179.91%)
- Cash Flow Per Share: 2.55 (increase,96.74%)
- Total Cash Flow: 224,027,000.00 (increase,34.66%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 252,102,000.00 (decrease,0.61%)
- Accounts Receivable: 277,475,000.00 (decrease,23.85%)
- Current Assets: 2,241,649,000.00 (decrease,2.65%)
- P P E Net: 152,070,000.00 (decrease,3.94%)
- Goodwill: 213,239,000.00 (decrease,0.18%)
- Other Noncurrent Assets: 204,202,000.00 (decrease,4.63%)
- Total Assets: 3,166,576,000.00 (decrease,2.05%)
- Accounts Payable: 79,646,000.00 (increase,11.0%)
- Current Liabilities: 529,632,000.00 (decrease,4.41%)
- Other Noncurrent Liabilities: 52,872,000.00 (increase,1.75%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -100,895,000.00 (decrease,753.6%)
- Accumulated Other Comprehensive Income: -7,951,000.00 (decrease,17.39%)
- Stockholders Equity: 884,523,000.00 (decrease,4.14%)
- Total Liabilities And Equity: 3,166,576,000.00 (decrease,2.05%)
- Inventory: 176,068,000.00 (decrease,15.31%)
- Additional Paid In Capital: 993,368,000.00 (increase,5.53%)
- Operating Income: -27,300,000.00 (increase,6.18%)
- Other Nonoperating Income Expense: -7,479,000.00 (decrease,8696.55%)
- Income Tax Expense: 5,000,000.00 (increase,8.7%)
- Comprehensive Income: -11,227,000.00 (increase,46.24%)
- Shares Outstanding Basic: 135,768,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 135,768,000.00 (decrease,0.09%)
- Change In Inventories: -37,527,000.00 (decrease,558.14%)
- Cash From Operations: 176,263,000.00 (increase,258.25%)
- Capital Expenditures: 17,007,000.00 (increase,130.73%)
- Cash From Investing: -9,892,000.00 (decrease,155.78%)
- Cash From Financing: -201,466,000.00 (decrease,99.76%)
- Net Income: -5,264,000.00 (increase,67.3%)
- Current Ratio: 4.23 (increase,1.85%)
- Return On Assets: -0.00 (increase,66.61%)
- Return On Equity: -0.01 (increase,65.89%)
- Free Cash Flow: 159,256,000.00 (increase,280.72%)
- Operating Cash Flow Ratio: 0.33 (increase,274.8%)
- Net Working Capital: 1,712,017,000.00 (decrease,2.09%)
- Equity Ratio: 0.28 (decrease,2.13%)
- Cash Ratio: 0.48 (increase,3.98%)
- Book Value Per Share: 6.51 (decrease,4.05%)
- Capital Expenditure Ratio: 0.10 (decrease,35.6%)
- Net Cash Flow: 166,371,000.00 (increase,148.56%)
- Goodwill To Assets: 0.07 (increase,1.91%)
- Operating Income To Assets: -0.01 (increase,4.21%)
- Cash Flow Per Share: 1.30 (increase,258.58%)
- Total Cash Flow: 166,371,000.00 (increase,148.56%)
---
π Financial Report for ticker/company:'ENPH' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 253,652,000.00
- Accounts Receivable: 364,364,000.00
- Current Assets: 2,302,571,000.00
- P P E Net: 158,303,000.00
- Goodwill: 213,625,000.00
- Other Noncurrent Assets: 214,119,000.00
- Total Assets: 3,232,980,000.00
- Accounts Payable: 71,751,000.00
- Current Liabilities: 554,095,000.00
- Other Noncurrent Liabilities: 51,962,000.00
- Common Stock: 1,000.00
- Retained Earnings: -11,820,000.00
- Accumulated Other Comprehensive Income: -6,773,000.00
- Stockholders Equity: 922,723,000.00
- Total Liabilities And Equity: 3,232,980,000.00
- Inventory: 207,893,000.00
- Additional Paid In Capital: 941,315,000.00
- Operating Income: -29,099,000.00
- Other Nonoperating Income Expense: 87,000.00
- Income Tax Expense: 4,600,000.00
- Comprehensive Income: -20,882,000.00
- Shares Outstanding Basic: 135,891,000.00
- Shares Outstanding Diluted: 135,891,000.00
- Change In Inventories: -5,702,000.00
- Cash From Operations: 49,201,000.00
- Capital Expenditures: 7,371,000.00
- Cash From Investing: 17,734,000.00
- Cash From Financing: -100,854,000.00
- Net Income: -16,097,000.00
- Current Ratio: 4.16
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: 41,830,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 1,748,476,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.46
- Book Value Per Share: 6.79
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 66,935,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 0.36
- Total Cash Flow: 66,935,000.00
|
ADI_2015-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 2,585,441,000.00 (increase,541.88%)
- Accounts Receivable: 394,762,000.00 (increase,9.4%)
- Current Assets: 5,923,884,000.00 (increase,5.07%)
- P P E Net: 609,937,000.00 (increase,11.82%)
- Goodwill: 1,631,890,000.00 (increase,467.93%)
- Other Noncurrent Assets: 50,346,000.00 (increase,18.14%)
- Total Assets: 8,973,465,000.00 (increase,36.07%)
- Accounts Payable: 142,653,000.00 (increase,7.91%)
- Current Liabilities: 2,622,526,000.00 (increase,359.12%)
- Other Noncurrent Liabilities: 174,853,000.00 (decrease,2.67%)
- Common Stock: 52,370,000.00 (increase,0.02%)
- Retained Earnings: 4,239,109,000.00 (increase,1.55%)
- Accumulated Other Comprehensive Income: -77,253,000.00 (decrease,1.05%)
- Stockholders Equity: 5,007,197,000.00 (increase,1.53%)
- Total Liabilities And Equity: 8,973,465,000.00 (increase,36.07%)
- Inventory: 415,098,000.00 (increase,39.09%)
- Operating Income: 602,555,000.00 (increase,50.64%)
- Other Nonoperating Income Expense: -412,000.00 (decrease,4220.0%)
- Income Tax Expense: 70,022,000.00 (increase,31.52%)
- Comprehensive Income: 523,918,000.00 (increase,52.25%)
- Shares Outstanding Basic: 313,321,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 318,413,000.00 (increase,0.07%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 609,339,000.00 (increase,53.91%)
- Capital Expenditures: 134,496,000.00 (increase,45.9%)
- Other Investing Cash Flow: 9,422,000.00 (increase,3.74%)
- Cash From Investing: -115,573,000.00 (increase,46.08%)
- Cash From Financing: 1,701,234,000.00 (increase,1102.84%)
- Net Income: 520,625,000.00 (increase,53.12%)
- Interest Expense.1: 21,623,000.00 (increase,60.83%)
- Net Change In Cash.1: 2,193,352,000.00 (increase,20396.7%)
- Current Ratio: 2.26 (decrease,77.12%)
- Return On Assets: 0.06 (increase,12.53%)
- Return On Equity: 0.10 (increase,50.8%)
- Free Cash Flow: 474,843,000.00 (increase,56.34%)
- Operating Cash Flow Ratio: 0.23 (decrease,66.48%)
- Net Working Capital: 3,301,358,000.00 (decrease,34.84%)
- Equity Ratio: 0.56 (decrease,25.38%)
- Cash Ratio: 0.99 (increase,39.81%)
- Book Value Per Share: 15.98 (increase,1.39%)
- Capital Expenditure Ratio: 0.22 (decrease,5.2%)
- Net Cash Flow: 493,766,000.00 (increase,171.96%)
- Goodwill To Assets: 0.18 (increase,317.39%)
- Operating Income To Assets: 0.07 (increase,10.71%)
- Cash Flow Per Share: 1.94 (increase,53.7%)
- Total Cash Flow: 493,766,000.00 (increase,171.96%)
---
π Financial Report for ticker/company:'ADI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 402,790,000.00
- Accounts Receivable: 360,847,000.00
- Current Assets: 5,638,032,000.00
- P P E Net: 545,485,000.00
- Goodwill: 287,341,000.00
- Other Noncurrent Assets: 42,617,000.00
- Total Assets: 6,594,951,000.00
- Accounts Payable: 132,194,000.00
- Current Liabilities: 571,202,000.00
- Other Noncurrent Liabilities: 179,641,000.00
- Common Stock: 52,359,000.00
- Retained Earnings: 4,174,601,000.00
- Accumulated Other Comprehensive Income: -76,448,000.00
- Stockholders Equity: 4,931,523,000.00
- Total Liabilities And Equity: 6,594,951,000.00
- Inventory: 298,432,000.00
- Operating Income: 400,009,000.00
- Other Nonoperating Income Expense: 10,000.00
- Income Tax Expense: 53,240,000.00
- Comprehensive Income: 344,117,000.00
- Shares Outstanding Basic: 312,887,000.00
- Shares Outstanding Diluted: 318,182,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 395,897,000.00
- Capital Expenditures: 92,181,000.00
- Other Investing Cash Flow: 9,082,000.00
- Cash From Investing: -214,339,000.00
- Cash From Financing: -169,642,000.00
- Net Income: 340,019,000.00
- Interest Expense.1: 13,445,000.00
- Net Change In Cash.1: 10,701,000.00
- Current Ratio: 9.87
- Return On Assets: 0.05
- Return On Equity: 0.07
- Free Cash Flow: 303,716,000.00
- Operating Cash Flow Ratio: 0.69
- Net Working Capital: 5,066,830,000.00
- Equity Ratio: 0.75
- Cash Ratio: 0.71
- Book Value Per Share: 15.76
- Capital Expenditure Ratio: 0.23
- Net Cash Flow: 181,558,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 1.27
- Total Cash Flow: 181,558,000.00
|
ADI_2016-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 557,497,000.00 (decrease,12.37%)
- Accounts Receivable: 451,511,000.00 (increase,10.53%)
- Current Assets: 4,149,892,000.00 (increase,2.57%)
- P P E Net: 631,269,000.00 (increase,0.25%)
- Goodwill: 1,640,381,000.00 (decrease,0.2%)
- Other Noncurrent Assets: 40,297,000.00 (decrease,4.53%)
- Total Assets: 7,134,701,000.00 (increase,1.22%)
- Accounts Payable: 152,683,000.00 (decrease,2.31%)
- Current Liabilities: 1,057,770,000.00 (decrease,0.98%)
- Other Noncurrent Liabilities: 245,984,000.00 (decrease,1.06%)
- Common Stock: 52,280,000.00 (increase,0.04%)
- Retained Earnings: 4,466,592,000.00 (increase,2.08%)
- Accumulated Other Comprehensive Income: -172,761,000.00 (decrease,1.12%)
- Stockholders Equity: 5,065,161,000.00 (increase,2.03%)
- Total Liabilities And Equity: 7,134,701,000.00 (increase,1.22%)
- Inventory: 424,475,000.00 (increase,7.6%)
- Operating Income: 722,211,000.00 (increase,58.05%)
- Other Nonoperating Income Expense: -2,765,000.00 (decrease,84.33%)
- Income Tax Expense: 104,864,000.00 (increase,69.51%)
- Comprehensive Income: 596,338,000.00 (increase,56.21%)
- Shares Outstanding Basic: 312,604,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 316,973,000.00 (increase,0.19%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 709,823,000.00 (increase,38.45%)
- Capital Expenditures: 108,153,000.00 (increase,48.18%)
- Other Investing Cash Flow: 9,377,000.00 (increase,14.4%)
- Cash From Investing: -369,709,000.00 (decrease,66.32%)
- Cash From Financing: -348,698,000.00 (decrease,57.95%)
- Net Income: 600,573,000.00 (increase,56.36%)
- Interest Expense.1: 20,291,000.00 (increase,49.9%)
- Net Change In Cash.1: -11,736,000.00 (decrease,117.52%)
- Current Ratio: 3.92 (increase,3.59%)
- Return On Assets: 0.08 (increase,54.47%)
- Return On Equity: 0.12 (increase,53.24%)
- Free Cash Flow: 601,670,000.00 (increase,36.84%)
- Operating Cash Flow Ratio: 0.67 (increase,39.82%)
- Net Working Capital: 3,092,122,000.00 (increase,3.85%)
- Equity Ratio: 0.71 (increase,0.8%)
- Cash Ratio: 0.53 (decrease,11.51%)
- Book Value Per Share: 16.20 (increase,1.83%)
- Capital Expenditure Ratio: 0.15 (increase,7.02%)
- Net Cash Flow: 340,114,000.00 (increase,17.12%)
- Goodwill To Assets: 0.23 (decrease,1.4%)
- Operating Income To Assets: 0.10 (increase,56.14%)
- Cash Flow Per Share: 2.27 (increase,38.17%)
- Total Cash Flow: 340,114,000.00 (increase,17.12%)
---
π Financial Report for ticker/company:'ADI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 636,216,000.00 (decrease,2.15%)
- Accounts Receivable: 408,510,000.00 (increase,1.53%)
- Current Assets: 4,045,761,000.00 (increase,6.38%)
- P P E Net: 629,665,000.00 (increase,2.81%)
- Goodwill: 1,643,614,000.00 (increase,0.11%)
- Other Noncurrent Assets: 42,208,000.00 (decrease,12.25%)
- Total Assets: 7,048,475,000.00 (increase,3.33%)
- Accounts Payable: 156,300,000.00 (increase,26.6%)
- Current Liabilities: 1,068,219,000.00 (increase,68.78%)
- Other Noncurrent Liabilities: 248,620,000.00 (increase,0.88%)
- Common Stock: 52,258,000.00 (increase,0.61%)
- Retained Earnings: 4,375,625,000.00 (increase,1.87%)
- Accumulated Other Comprehensive Income: -170,855,000.00 (increase,11.21%)
- Stockholders Equity: 4,964,208,000.00 (increase,3.29%)
- Total Liabilities And Equity: 7,048,475,000.00 (increase,3.33%)
- Inventory: 394,494,000.00 (increase,7.42%)
- Operating Income: 456,942,000.00 (increase,119.75%)
- Other Nonoperating Income Expense: -1,500,000.00 (increase,41.22%)
- Income Tax Expense: 61,864,000.00 (increase,181.03%)
- Comprehensive Income: 381,766,000.00 (increase,146.52%)
- Shares Outstanding Basic: 311,967,000.00 (increase,0.22%)
- Shares Outstanding Diluted: 316,365,000.00 (increase,0.22%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 512,684,000.00 (increase,203.99%)
- Capital Expenditures: 72,989,000.00 (increase,207.19%)
- Other Investing Cash Flow: 8,197,000.00 (increase,119.82%)
- Cash From Investing: -222,290,000.00 (decrease,580.41%)
- Cash From Financing: -220,768,000.00 (decrease,68.17%)
- Net Income: 384,095,000.00 (increase,114.87%)
- Interest Expense.1: 13,536,000.00 (increase,103.37%)
- Net Change In Cash.1: 66,983,000.00 (decrease,17.27%)
- Current Ratio: 3.79 (decrease,36.97%)
- Return On Assets: 0.05 (increase,107.94%)
- Return On Equity: 0.08 (increase,108.03%)
- Free Cash Flow: 439,695,000.00 (increase,203.46%)
- Operating Cash Flow Ratio: 0.48 (increase,80.11%)
- Net Working Capital: 2,977,542,000.00 (decrease,6.08%)
- Equity Ratio: 0.70 (decrease,0.04%)
- Cash Ratio: 0.60 (decrease,42.03%)
- Book Value Per Share: 15.91 (increase,3.06%)
- Capital Expenditure Ratio: 0.14 (increase,1.05%)
- Net Cash Flow: 290,394,000.00 (increase,35.11%)
- Goodwill To Assets: 0.23 (decrease,3.12%)
- Operating Income To Assets: 0.06 (increase,112.67%)
- Cash Flow Per Share: 1.64 (increase,203.31%)
- Total Cash Flow: 290,394,000.00 (increase,35.11%)
---
π Financial Report for ticker/company:'ADI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 650,202,000.00
- Accounts Receivable: 402,350,000.00
- Current Assets: 3,803,037,000.00
- P P E Net: 612,472,000.00
- Goodwill: 1,641,793,000.00
- Other Noncurrent Assets: 48,100,000.00
- Total Assets: 6,821,156,000.00
- Accounts Payable: 123,456,000.00
- Current Liabilities: 632,909,000.00
- Other Noncurrent Liabilities: 246,458,000.00
- Common Stock: 51,939,000.00
- Retained Earnings: 4,295,169,000.00
- Accumulated Other Comprehensive Income: -192,421,000.00
- Stockholders Equity: 4,806,210,000.00
- Total Liabilities And Equity: 6,821,156,000.00
- Inventory: 367,238,000.00
- Operating Income: 207,934,000.00
- Other Nonoperating Income Expense: -2,552,000.00
- Income Tax Expense: 22,013,000.00
- Comprehensive Income: 154,862,000.00
- Shares Outstanding Basic: 311,274,000.00
- Shares Outstanding Diluted: 315,684,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 168,653,000.00
- Capital Expenditures: 23,760,000.00
- Other Investing Cash Flow: 3,729,000.00
- Cash From Investing: 46,271,000.00
- Cash From Financing: -131,280,000.00
- Net Income: 178,757,000.00
- Interest Expense.1: 6,656,000.00
- Net Change In Cash.1: 80,969,000.00
- Current Ratio: 6.01
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 144,893,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 3,170,128,000.00
- Equity Ratio: 0.70
- Cash Ratio: 1.03
- Book Value Per Share: 15.44
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 214,924,000.00
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.54
- Total Cash Flow: 214,924,000.00
|
ADI_2017-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,103,670,000.00 (decrease,1.43%)
- Accounts Receivable: 452,944,000.00 (increase,13.53%)
- Current Assets: 4,727,888,000.00 (increase,2.16%)
- P P E Net: 629,094,000.00 (increase,0.47%)
- Goodwill: 1,639,033,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 72,265,000.00 (increase,71.55%)
- Total Assets: 7,685,053,000.00 (increase,1.52%)
- Accounts Payable: 160,416,000.00 (decrease,3.24%)
- Current Liabilities: 678,693,000.00 (decrease,0.86%)
- Other Noncurrent Liabilities: 131,679,000.00 (increase,0.64%)
- Common Stock: 51,247,000.00 (increase,0.04%)
- Retained Earnings: 4,619,285,000.00 (increase,2.25%)
- Accumulated Other Comprehensive Income: -49,556,000.00 (decrease,13.34%)
- Stockholders Equity: 4,983,333,000.00 (increase,2.25%)
- Total Liabilities And Equity: 7,685,053,000.00 (increase,1.52%)
- Inventory: 392,303,000.00 (decrease,1.79%)
- Operating Income: 671,131,000.00 (increase,66.77%)
- Other Nonoperating Income Expense: -1,758,000.00 (increase,22.28%)
- Income Tax Expense: 67,980,000.00 (increase,61.82%)
- Comprehensive Income: 566,802,000.00 (increase,65.63%)
- Shares Outstanding Basic: 309,030,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 312,534,000.00 (decrease,0.31%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Cash From Operations: 793,911,000.00 (increase,47.05%)
- Capital Expenditures: 86,173,000.00 (increase,77.15%)
- Other Investing Cash Flow: 18,048,000.00 (increase,90.84%)
- Cash From Investing: -661,341,000.00 (decrease,20.34%)
- Cash From Financing: 88,450,000.00 (decrease,63.91%)
- Net Income: 565,507,000.00 (increase,68.77%)
- Interest Expense.1: 49,993,000.00 (increase,58.62%)
- Net Change In Cash.1: 219,317,000.00 (decrease,6.8%)
- Current Ratio: 6.97 (increase,3.05%)
- Return On Assets: 0.07 (increase,66.25%)
- Return On Equity: 0.11 (increase,65.06%)
- Free Cash Flow: 707,738,000.00 (increase,44.06%)
- Operating Cash Flow Ratio: 1.17 (increase,48.33%)
- Net Working Capital: 4,049,195,000.00 (increase,2.69%)
- Equity Ratio: 0.65 (increase,0.72%)
- Cash Ratio: 1.63 (decrease,0.57%)
- Book Value Per Share: 16.13 (increase,2.56%)
- Capital Expenditure Ratio: 0.11 (increase,20.47%)
- Net Cash Flow: 132,570,000.00 (increase,1471.08%)
- Goodwill To Assets: 0.21 (decrease,1.5%)
- Operating Income To Assets: 0.09 (increase,64.28%)
- Cash Flow Per Share: 2.57 (increase,47.5%)
- Total Cash Flow: 132,570,000.00 (increase,1471.08%)
---
π Financial Report for ticker/company:'ADI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 1,119,662,000.00 (decrease,23.86%)
- Accounts Receivable: 398,979,000.00 (increase,6.37%)
- Current Assets: 4,627,874,000.00 (decrease,0.35%)
- P P E Net: 626,162,000.00 (decrease,1.14%)
- Goodwill: 1,639,165,000.00 (increase,0.49%)
- Other Noncurrent Assets: 42,125,000.00 (increase,2.06%)
- Total Assets: 7,570,292,000.00 (decrease,0.37%)
- Accounts Payable: 165,790,000.00 (increase,19.88%)
- Current Liabilities: 684,600,000.00 (increase,15.23%)
- Other Noncurrent Liabilities: 130,847,000.00 (increase,3.63%)
- Common Stock: 51,226,000.00 (decrease,0.86%)
- Retained Earnings: 4,517,809,000.00 (increase,0.91%)
- Accumulated Other Comprehensive Income: -43,725,000.00 (increase,26.89%)
- Stockholders Equity: 4,873,701,000.00 (decrease,2.43%)
- Total Liabilities And Equity: 7,570,292,000.00 (decrease,0.37%)
- Inventory: 399,459,000.00 (decrease,1.33%)
- Operating Income: 402,424,000.00 (increase,106.32%)
- Other Nonoperating Income Expense: -2,262,000.00 (increase,24.73%)
- Income Tax Expense: 42,010,000.00 (increase,137.71%)
- Comprehensive Income: 342,203,000.00 (increase,120.0%)
- Shares Outstanding Basic: 309,978,000.00 (decrease,0.38%)
- Shares Outstanding Diluted: 313,521,000.00 (decrease,0.4%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 539,908,000.00 (increase,145.74%)
- Capital Expenditures: 48,645,000.00 (increase,110.33%)
- Other Investing Cash Flow: 9,457,000.00 (increase,40.92%)
- Cash From Investing: -549,577,000.00 (decrease,168.92%)
- Cash From Financing: 245,112,000.00 (decrease,57.13%)
- Net Income: 335,077,000.00 (increase,103.69%)
- Interest Expense.1: 31,517,000.00 (increase,141.29%)
- Net Change In Cash.1: 235,309,000.00 (decrease,59.85%)
- Current Ratio: 6.76 (decrease,13.52%)
- Return On Assets: 0.04 (increase,104.44%)
- Return On Equity: 0.07 (increase,108.75%)
- Free Cash Flow: 491,263,000.00 (increase,149.91%)
- Operating Cash Flow Ratio: 0.79 (increase,113.26%)
- Net Working Capital: 3,943,274,000.00 (decrease,2.64%)
- Equity Ratio: 0.64 (decrease,2.07%)
- Cash Ratio: 1.64 (decrease,33.92%)
- Book Value Per Share: 15.72 (decrease,2.05%)
- Capital Expenditure Ratio: 0.09 (decrease,14.41%)
- Net Cash Flow: -9,669,000.00 (decrease,163.03%)
- Goodwill To Assets: 0.22 (increase,0.86%)
- Operating Income To Assets: 0.05 (increase,107.08%)
- Cash Flow Per Share: 1.74 (increase,146.68%)
- Total Cash Flow: -9,669,000.00 (decrease,163.03%)
---
π Financial Report for ticker/company:'ADI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 1,470,442,000.00
- Accounts Receivable: 375,087,000.00
- Current Assets: 4,644,134,000.00
- P P E Net: 633,362,000.00
- Goodwill: 1,631,233,000.00
- Other Noncurrent Assets: 41,274,000.00
- Total Assets: 7,598,081,000.00
- Accounts Payable: 138,302,000.00
- Current Liabilities: 594,105,000.00
- Other Noncurrent Liabilities: 126,265,000.00
- Common Stock: 51,671,000.00
- Retained Earnings: 4,477,161,000.00
- Accumulated Other Comprehensive Income: -59,807,000.00
- Stockholders Equity: 4,994,862,000.00
- Total Liabilities And Equity: 7,598,081,000.00
- Inventory: 404,852,000.00
- Operating Income: 195,045,000.00
- Other Nonoperating Income Expense: -3,005,000.00
- Income Tax Expense: 17,673,000.00
- Comprehensive Income: 155,548,000.00
- Shares Outstanding Basic: 311,166,000.00
- Shares Outstanding Diluted: 314,793,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 219,705,000.00
- Capital Expenditures: 23,128,000.00
- Other Investing Cash Flow: 6,711,000.00
- Cash From Investing: -204,365,000.00
- Cash From Financing: 571,781,000.00
- Net Income: 164,504,000.00
- Interest Expense.1: 13,062,000.00
- Net Change In Cash.1: 586,089,000.00
- Current Ratio: 7.82
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 196,577,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 4,050,029,000.00
- Equity Ratio: 0.66
- Cash Ratio: 2.48
- Book Value Per Share: 16.05
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 15,340,000.00
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.71
- Total Cash Flow: 15,340,000.00
|
ADI_2018-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 908,569,000.00 (decrease,84.05%)
- Accounts Receivable: 692,552,000.00 (increase,9.87%)
- Current Assets: 2,188,643,000.00 (decrease,70.96%)
- P P E Net: 1,098,848,000.00 (increase,0.87%)
- Goodwill: 12,241,815,000.00 (decrease,0.23%)
- Other Noncurrent Assets: 54,333,000.00 (increase,4.47%)
- Total Assets: 21,114,995,000.00 (decrease,20.69%)
- Accounts Payable: 228,127,000.00 (increase,19.91%)
- Current Liabilities: 1,101,077,000.00 (decrease,79.79%)
- Other Noncurrent Liabilities: 130,029,000.00 (decrease,26.0%)
- Common Stock: 61,279,000.00 (increase,0.18%)
- Retained Earnings: 4,730,146,000.00 (decrease,2.02%)
- Accumulated Other Comprehensive Income: -58,742,000.00 (increase,11.94%)
- Stockholders Equity: 9,922,900,000.00 (decrease,0.44%)
- Total Liabilities And Equity: 21,114,995,000.00 (decrease,20.69%)
- Inventory: 519,695,000.00 (decrease,19.78%)
- Operating Income: 606,924,000.00 (increase,47.27%)
- Other Nonoperating Income Expense: -725,000.00 (decrease,188.84%)
- Income Tax Expense: 67,212,000.00 (increase,620.39%)
- Comprehensive Income: 394,681,000.00 (increase,24.19%)
- Shares Outstanding Basic: 339,139,000.00 (increase,4.33%)
- Shares Outstanding Diluted: 343,286,000.00 (increase,4.23%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 471,673,000.00 (decrease,43.58%)
- Capital Expenditures: 138,883,000.00 (increase,84.52%)
- Other Investing Cash Flow: 13,125,000.00 (increase,8.8%)
- Cash From Investing: -6,604,978,000.00 (increase,6.06%)
- Cash From Financing: 6,118,718,000.00 (decrease,44.23%)
- Net Income: 379,609,000.00 (increase,22.18%)
- Interest Expense.1: 187,323,000.00 (increase,63.96%)
- Net Change In Cash.1: -12,563,000.00 (decrease,100.26%)
- Current Ratio: 1.99 (increase,43.74%)
- Return On Assets: 0.02 (increase,54.05%)
- Return On Equity: 0.04 (increase,22.72%)
- Free Cash Flow: 332,790,000.00 (decrease,56.25%)
- Operating Cash Flow Ratio: 0.43 (increase,179.24%)
- Net Working Capital: 1,087,566,000.00 (decrease,47.87%)
- Equity Ratio: 0.47 (increase,25.53%)
- Cash Ratio: 0.83 (decrease,21.08%)
- Book Value Per Share: 29.26 (decrease,4.57%)
- Capital Expenditure Ratio: 0.29 (increase,227.03%)
- Net Cash Flow: -6,133,305,000.00 (increase,1.0%)
- Goodwill To Assets: 0.58 (increase,25.8%)
- Operating Income To Assets: 0.03 (increase,85.69%)
- Cash Flow Per Share: 1.39 (decrease,45.92%)
- Total Cash Flow: -6,133,305,000.00 (increase,1.0%)
---
π Financial Report for ticker/company:'ADI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 5,697,743,000.00 (increase,14.25%)
- Accounts Receivable: 630,353,000.00 (increase,33.4%)
- Current Assets: 7,535,467,000.00 (increase,4.17%)
- P P E Net: 1,089,319,000.00 (increase,73.2%)
- Goodwill: 12,269,501,000.00 (increase,631.46%)
- Other Noncurrent Assets: 52,008,000.00 (increase,2.09%)
- Total Assets: 26,622,683,000.00 (increase,160.92%)
- Accounts Payable: 190,245,000.00 (increase,21.44%)
- Current Liabilities: 5,449,282,000.00 (increase,571.4%)
- Other Noncurrent Liabilities: 175,709,000.00 (increase,16.39%)
- Common Stock: 61,170,000.00 (increase,18.7%)
- Retained Earnings: 4,827,495,000.00 (decrease,0.94%)
- Accumulated Other Comprehensive Income: -66,706,000.00 (increase,12.57%)
- Stockholders Equity: 9,966,595,000.00 (increase,87.82%)
- Total Liabilities And Equity: 26,622,683,000.00 (increase,160.92%)
- Inventory: 647,858,000.00 (increase,77.21%)
- Operating Income: 412,103,000.00 (increase,54.77%)
- Other Nonoperating Income Expense: -251,000.00 (increase,27.25%)
- Income Tax Expense: 9,330,000.00 (decrease,42.34%)
- Comprehensive Income: 317,801,000.00 (increase,48.06%)
- Shares Outstanding Basic: 325,051,000.00 (increase,5.27%)
- Shares Outstanding Diluted: 329,365,000.00 (increase,5.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 835,956,000.00 (increase,165.81%)
- Capital Expenditures: 75,266,000.00 (increase,165.61%)
- Other Investing Cash Flow: 12,063,000.00 (increase,102.88%)
- Cash From Investing: -7,031,049,000.00 (decrease,497.29%)
- Cash From Financing: 10,971,676,000.00 (increase,453.41%)
- Net Income: 310,693,000.00 (increase,43.09%)
- Interest Expense.1: 114,250,000.00 (increase,168.1%)
- Net Change In Cash.1: 4,776,611,000.00 (increase,17.47%)
- Current Ratio: 1.38 (decrease,84.48%)
- Return On Assets: 0.01 (decrease,45.16%)
- Return On Equity: 0.03 (decrease,23.82%)
- Free Cash Flow: 760,690,000.00 (increase,165.83%)
- Operating Cash Flow Ratio: 0.15 (decrease,60.41%)
- Net Working Capital: 2,086,185,000.00 (decrease,67.52%)
- Equity Ratio: 0.37 (decrease,28.02%)
- Cash Ratio: 1.05 (decrease,82.98%)
- Book Value Per Share: 30.66 (increase,78.42%)
- Capital Expenditure Ratio: 0.09 (decrease,0.08%)
- Net Cash Flow: -6,195,093,000.00 (decrease,397.23%)
- Goodwill To Assets: 0.46 (increase,180.34%)
- Operating Income To Assets: 0.02 (decrease,40.68%)
- Cash Flow Per Share: 2.57 (increase,152.51%)
- Total Cash Flow: -6,195,093,000.00 (decrease,397.23%)
---
π Financial Report for ticker/company:'ADI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 4,987,263,000.00
- Accounts Receivable: 472,511,000.00
- Current Assets: 7,233,733,000.00
- P P E Net: 628,924,000.00
- Goodwill: 1,677,399,000.00
- Other Noncurrent Assets: 50,943,000.00
- Total Assets: 10,203,371,000.00
- Accounts Payable: 156,653,000.00
- Current Liabilities: 811,626,000.00
- Other Noncurrent Liabilities: 150,971,000.00
- Common Stock: 51,535,000.00
- Retained Earnings: 4,873,245,000.00
- Accumulated Other Comprehensive Income: -76,293,000.00
- Stockholders Equity: 5,306,431,000.00
- Total Liabilities And Equity: 10,203,371,000.00
- Inventory: 365,586,000.00
- Operating Income: 266,268,000.00
- Other Nonoperating Income Expense: -345,000.00
- Income Tax Expense: 16,180,000.00
- Comprehensive Income: 214,650,000.00
- Shares Outstanding Basic: 308,786,000.00
- Shares Outstanding Diluted: 313,076,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 314,492,000.00
- Capital Expenditures: 28,337,000.00
- Other Investing Cash Flow: 5,946,000.00
- Cash From Investing: 1,769,754,000.00
- Cash From Financing: 1,982,551,000.00
- Net Income: 217,129,000.00
- Interest Expense.1: 42,614,000.00
- Net Change In Cash.1: 4,066,131,000.00
- Current Ratio: 8.91
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 286,155,000.00
- Operating Cash Flow Ratio: 0.39
- Net Working Capital: 6,422,107,000.00
- Equity Ratio: 0.52
- Cash Ratio: 6.14
- Book Value Per Share: 17.18
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 2,084,246,000.00
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.02
- Total Cash Flow: 2,084,246,000.00
|
ADI_2019-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 772,575,000.00 (decrease,4.21%)
- Accounts Receivable: 710,753,000.00 (decrease,6.43%)
- Current Assets: 2,116,557,000.00 (decrease,3.28%)
- P P E Net: 1,107,991,000.00 (decrease,0.59%)
- Goodwill: 12,254,161,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 54,850,000.00 (decrease,0.64%)
- Total Assets: 20,548,616,000.00 (decrease,1.1%)
- Accounts Payable: 215,688,000.00 (increase,1.14%)
- Current Liabilities: 1,338,883,000.00 (decrease,6.56%)
- Other Noncurrent Liabilities: 114,808,000.00 (increase,0.87%)
- Common Stock: 61,946,000.00 (increase,0.21%)
- Retained Earnings: 5,449,515,000.00 (increase,4.52%)
- Accumulated Other Comprehensive Income: -65,466,000.00 (decrease,23.5%)
- Stockholders Equity: 10,856,217,000.00 (increase,2.56%)
- Total Liabilities And Equity: 20,548,616,000.00 (decrease,1.1%)
- Inventory: 563,645,000.00 (increase,2.25%)
- Operating Income: 1,368,363,000.00 (increase,57.41%)
- Other Nonoperating Income Expense: 527,000.00 (increase,601.9%)
- Income Tax Expense: 118,528,000.00 (increase,28.28%)
- Comprehensive Income: 1,058,360,000.00 (increase,61.25%)
- Shares Outstanding Basic: 370,211,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 374,880,000.00 (increase,0.12%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 1,727,920,000.00 (increase,56.06%)
- Capital Expenditures: 168,872,000.00 (increase,44.18%)
- Other Investing Cash Flow: 3,268,000.00 (increase,217.59%)
- Cash From Investing: -224,979,000.00 (decrease,31.96%)
- Cash From Financing: -1,777,296,000.00 (decrease,50.85%)
- Net Income: 1,062,467,000.00 (increase,63.96%)
- Interest Expense.1: 194,487,000.00 (increase,46.43%)
- Net Change In Cash.1: -275,263,000.00 (decrease,14.07%)
- Current Ratio: 1.58 (increase,3.51%)
- Return On Assets: 0.05 (increase,65.78%)
- Return On Equity: 0.10 (increase,59.87%)
- Free Cash Flow: 1,559,048,000.00 (increase,57.47%)
- Operating Cash Flow Ratio: 1.29 (increase,67.02%)
- Net Working Capital: 777,674,000.00 (increase,2.95%)
- Equity Ratio: 0.53 (increase,3.7%)
- Cash Ratio: 0.58 (increase,2.52%)
- Book Value Per Share: 29.32 (increase,2.41%)
- Capital Expenditure Ratio: 0.10 (decrease,7.61%)
- Net Cash Flow: 1,502,941,000.00 (increase,60.45%)
- Goodwill To Assets: 0.60 (increase,1.08%)
- Operating Income To Assets: 0.07 (increase,59.15%)
- Cash Flow Per Share: 4.67 (increase,55.84%)
- Total Cash Flow: 1,502,941,000.00 (increase,60.45%)
---
π Financial Report for ticker/company:'ADI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 806,517,000.00 (decrease,2.54%)
- Accounts Receivable: 759,557,000.00 (increase,7.02%)
- Current Assets: 2,188,274,000.00 (increase,0.48%)
- P P E Net: 1,114,579,000.00 (decrease,0.08%)
- Goodwill: 12,258,185,000.00 (increase,0.28%)
- Other Noncurrent Assets: 55,203,000.00 (decrease,4.1%)
- Total Assets: 20,776,454,000.00 (decrease,0.37%)
- Accounts Payable: 213,267,000.00 (decrease,4.41%)
- Current Liabilities: 1,432,863,000.00 (increase,15.88%)
- Other Noncurrent Liabilities: 113,817,000.00 (decrease,5.96%)
- Common Stock: 61,817,000.00 (increase,0.3%)
- Retained Earnings: 5,213,941,000.00 (increase,4.02%)
- Accumulated Other Comprehensive Income: -53,011,000.00 (decrease,19.51%)
- Stockholders Equity: 10,585,355,000.00 (increase,2.3%)
- Total Liabilities And Equity: 20,776,454,000.00 (decrease,0.37%)
- Inventory: 551,220,000.00 (decrease,1.52%)
- Operating Income: 869,324,000.00 (increase,114.46%)
- Other Nonoperating Income Expense: -105,000.00 (increase,81.12%)
- Income Tax Expense: 92,398,000.00 (increase,30.72%)
- Comprehensive Income: 656,351,000.00 (increase,130.16%)
- Shares Outstanding Basic: 369,685,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 374,430,000.00 (increase,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 1,107,182,000.00 (increase,184.85%)
- Capital Expenditures: 117,122,000.00 (increase,85.26%)
- Other Investing Cash Flow: 1,029,000.00 (decrease,19.48%)
- Cash From Investing: -170,490,000.00 (decrease,164.33%)
- Cash From Financing: -1,178,171,000.00 (decrease,114.98%)
- Net Income: 648,003,000.00 (increase,141.64%)
- Interest Expense.1: 132,822,000.00 (increase,95.24%)
- Net Change In Cash.1: -241,321,000.00 (decrease,9.55%)
- Current Ratio: 1.53 (decrease,13.28%)
- Return On Assets: 0.03 (increase,142.53%)
- Return On Equity: 0.06 (increase,136.21%)
- Free Cash Flow: 990,060,000.00 (increase,204.2%)
- Operating Cash Flow Ratio: 0.77 (increase,145.82%)
- Net Working Capital: 755,411,000.00 (decrease,19.74%)
- Equity Ratio: 0.51 (increase,2.67%)
- Cash Ratio: 0.56 (decrease,15.89%)
- Book Value Per Share: 28.63 (increase,2.13%)
- Capital Expenditure Ratio: 0.11 (decrease,34.96%)
- Net Cash Flow: 936,692,000.00 (increase,188.93%)
- Goodwill To Assets: 0.59 (increase,0.65%)
- Operating Income To Assets: 0.04 (increase,115.26%)
- Cash Flow Per Share: 2.99 (increase,184.39%)
- Total Cash Flow: 936,692,000.00 (increase,188.93%)
---
π Financial Report for ticker/company:'ADI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 827,550,000.00
- Accounts Receivable: 709,761,000.00
- Current Assets: 2,177,746,000.00
- P P E Net: 1,115,417,000.00
- Goodwill: 12,224,141,000.00
- Other Noncurrent Assets: 57,563,000.00
- Total Assets: 20,853,315,000.00
- Accounts Payable: 223,107,000.00
- Current Liabilities: 1,236,548,000.00
- Other Noncurrent Liabilities: 121,029,000.00
- Common Stock: 61,635,000.00
- Retained Earnings: 5,012,392,000.00
- Accumulated Other Comprehensive Income: -44,357,000.00
- Stockholders Equity: 10,347,779,000.00
- Total Liabilities And Equity: 20,853,315,000.00
- Inventory: 559,720,000.00
- Operating Income: 405,348,000.00
- Other Nonoperating Income Expense: -556,000.00
- Income Tax Expense: 70,682,000.00
- Comprehensive Income: 285,174,000.00
- Shares Outstanding Basic: 369,093,000.00
- Shares Outstanding Diluted: 374,189,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 388,688,000.00
- Capital Expenditures: 63,222,000.00
- Other Investing Cash Flow: 1,278,000.00
- Cash From Investing: -64,500,000.00
- Cash From Financing: -548,026,000.00
- Net Income: 268,172,000.00
- Interest Expense.1: 68,030,000.00
- Net Change In Cash.1: -220,288,000.00
- Current Ratio: 1.76
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 325,466,000.00
- Operating Cash Flow Ratio: 0.31
- Net Working Capital: 941,198,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.67
- Book Value Per Share: 28.04
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: 324,188,000.00
- Goodwill To Assets: 0.59
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.05
- Total Cash Flow: 324,188,000.00
|
ADI_2020-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 612,164,000.00 (increase,1.04%)
- Accounts Receivable: 689,976,000.00 (decrease,3.33%)
- Current Assets: 2,007,058,000.00 (increase,1.1%)
- P P E Net: 1,221,192,000.00 (increase,3.34%)
- Goodwill: 12,247,888,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 59,800,000.00 (decrease,4.97%)
- Total Assets: 21,566,650,000.00 (decrease,1.2%)
- Accounts Payable: 220,230,000.00 (decrease,1.04%)
- Current Liabilities: 1,483,680,000.00 (increase,74.56%)
- Other Noncurrent Liabilities: 148,055,000.00 (increase,23.62%)
- Common Stock: 61,569,000.00 (increase,0.3%)
- Retained Earnings: 6,821,755,000.00 (increase,5.1%)
- Accumulated Other Comprehensive Income: -153,673,000.00 (decrease,96.96%)
- Stockholders Equity: 11,790,237,000.00 (increase,1.77%)
- Total Liabilities And Equity: 21,566,650,000.00 (decrease,1.2%)
- Inventory: 638,305,000.00 (increase,7.6%)
- Operating Income: 1,372,247,000.00 (increase,201.05%)
- Other Nonoperating Income Expense: -4,287,000.00 (decrease,2779.38%)
- Income Tax Expense: 112,584,000.00 (increase,150.52%)
- Comprehensive Income: 990,084,000.00 (increase,195.17%)
- Shares Outstanding Basic: 369,160,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 372,967,000.00 (increase,0.12%)
- E P S Basic: 2.93 (increase,nan%)
- E P S Diluted: 2.90 (increase,nan%)
- Cash From Operations: 1,595,196,000.00 (increase,329.08%)
- Capital Expenditures: 224,297,000.00 (increase,146.5%)
- Other Investing Cash Flow: 5,132,000.00 (decrease,1.72%)
- Cash From Investing: -229,429,000.00 (decrease,138.45%)
- Cash From Financing: -1,569,684,000.00 (decrease,222.88%)
- Net Income: 1,085,317,000.00 (increase,205.72%)
- Interest Expense.1: 178,300,000.00 (increase,203.6%)
- Current Ratio: 1.35 (decrease,42.08%)
- Return On Assets: 0.05 (increase,209.43%)
- Return On Equity: 0.09 (increase,200.41%)
- Free Cash Flow: 1,370,899,000.00 (increase,388.26%)
- Operating Cash Flow Ratio: 1.08 (increase,145.81%)
- Net Working Capital: 523,378,000.00 (decrease,53.9%)
- Equity Ratio: 0.55 (increase,3.0%)
- Cash Ratio: 0.41 (decrease,42.12%)
- Book Value Per Share: 31.94 (increase,1.64%)
- Capital Expenditure Ratio: 0.14 (decrease,42.55%)
- Net Cash Flow: 1,365,767,000.00 (increase,395.65%)
- Goodwill To Assets: 0.57 (increase,1.16%)
- Operating Income To Assets: 0.06 (increase,204.7%)
- Cash Flow Per Share: 4.32 (increase,328.55%)
- Total Cash Flow: 1,365,767,000.00 (increase,395.65%)
---
π Financial Report for ticker/company:'ADI' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 605,864,000.00
- Accounts Receivable: 713,730,000.00
- Current Assets: 1,985,180,000.00
- P P E Net: 1,181,735,000.00
- Goodwill: 12,253,891,000.00
- Other Noncurrent Assets: 62,929,000.00
- Total Assets: 21,828,278,000.00
- Accounts Payable: 222,552,000.00
- Current Liabilities: 849,955,000.00
- Other Noncurrent Liabilities: 119,764,000.00
- Common Stock: 61,387,000.00
- Retained Earnings: 6,491,013,000.00
- Accumulated Other Comprehensive Income: -78,021,000.00
- Stockholders Equity: 11,585,437,000.00
- Total Liabilities And Equity: 21,828,278,000.00
- Inventory: 593,211,000.00
- Operating Income: 455,826,000.00
- Other Nonoperating Income Expense: 160,000.00
- Income Tax Expense: 44,940,000.00
- Comprehensive Income: 335,425,000.00
- Shares Outstanding Basic: 368,703,000.00
- Shares Outstanding Diluted: 372,506,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 371,767,000.00
- Capital Expenditures: 90,993,000.00
- Other Investing Cash Flow: 5,222,000.00
- Cash From Investing: -96,215,000.00
- Cash From Financing: -486,149,000.00
- Net Income: 355,006,000.00
- Interest Expense.1: 58,728,000.00
- Current Ratio: 2.34
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 280,774,000.00
- Operating Cash Flow Ratio: 0.44
- Net Working Capital: 1,135,225,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.71
- Book Value Per Share: 31.42
- Capital Expenditure Ratio: 0.24
- Net Cash Flow: 275,552,000.00
- Goodwill To Assets: 0.56
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.01
- Total Cash Flow: 275,552,000.00
|
ADI_2021-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,090,264,000.00 (increase,38.9%)
- Accounts Receivable: 681,728,000.00 (increase,15.89%)
- Current Assets: 2,485,237,000.00 (increase,21.15%)
- P P E Net: 1,134,236,000.00 (decrease,4.63%)
- Goodwill: 12,273,799,000.00 (increase,0.16%)
- Other Noncurrent Assets: 17,980,095,000.00 (decrease,0.72%)
- Total Assets: 21,599,568,000.00 (increase,1.16%)
- Accounts Payable: 215,894,000.00 (increase,11.16%)
- Current Liabilities: 1,687,776,000.00 (increase,6.69%)
- Other Noncurrent Liabilities: 438,061,000.00 (increase,0.0%)
- Common Stock: 61,529,000.00 (increase,0.2%)
- Retained Earnings: 7,079,309,000.00 (increase,1.93%)
- Accumulated Other Comprehensive Income: -272,929,000.00 (increase,1.47%)
- Stockholders Equity: 11,777,560,000.00 (increase,1.61%)
- Total Liabilities And Equity: 21,599,568,000.00 (increase,1.16%)
- Inventory: 612,646,000.00 (increase,3.79%)
- Operating Income: 1,036,572,000.00 (increase,67.88%)
- Other Nonoperating Income Expense: -1,331,000.00 (decrease,106.04%)
- Income Tax Expense: 60,072,000.00 (increase,20.85%)
- Comprehensive Income: 751,484,000.00 (increase,95.32%)
- Shares Outstanding Basic: 368,417,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 371,857,000.00 (increase,0.02%)
- E P S Basic: 2.26 (increase,76.56%)
- E P S Diluted: 2.24 (increase,76.38%)
- Cash From Operations: 1,335,889,000.00 (increase,71.56%)
- Capital Expenditures: 135,804,000.00 (increase,18.09%)
- Other Investing Cash Flow: 1,214,000.00 (decrease,5.45%)
- Cash From Investing: -149,781,000.00 (decrease,28.81%)
- Cash From Financing: -744,442,000.00 (decrease,41.72%)
- Net Income: 834,235,000.00 (increase,76.91%)
- Interest Expense.1: 144,712,000.00 (increase,46.47%)
- Current Ratio: 1.47 (increase,13.56%)
- Return On Assets: 0.04 (increase,74.87%)
- Return On Equity: 0.07 (increase,74.1%)
- Free Cash Flow: 1,200,085,000.00 (increase,80.82%)
- Operating Cash Flow Ratio: 0.79 (increase,60.8%)
- Net Working Capital: 797,461,000.00 (increase,69.93%)
- Equity Ratio: 0.55 (increase,0.44%)
- Cash Ratio: 0.65 (increase,30.19%)
- Book Value Per Share: 31.97 (increase,1.56%)
- Capital Expenditure Ratio: 0.10 (decrease,31.17%)
- Net Cash Flow: 1,186,108,000.00 (increase,79.06%)
- Goodwill To Assets: 0.57 (decrease,0.99%)
- Operating Income To Assets: 0.05 (increase,65.95%)
- Cash Flow Per Share: 3.63 (increase,71.47%)
- Total Cash Flow: 1,186,108,000.00 (increase,79.06%)
---
π Financial Report for ticker/company:'ADI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 784,937,000.00 (increase,19.95%)
- Accounts Receivable: 588,244,000.00 (increase,0.66%)
- Current Assets: 2,051,293,000.00 (increase,7.33%)
- P P E Net: 1,189,332,000.00 (decrease,1.44%)
- Goodwill: 12,253,670,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 18,110,313,000.00 (decrease,0.81%)
- Total Assets: 21,350,938,000.00 (decrease,0.12%)
- Accounts Payable: 194,211,000.00 (decrease,8.25%)
- Current Liabilities: 1,582,002,000.00 (decrease,10.65%)
- Other Noncurrent Liabilities: 438,045,000.00 (increase,6.25%)
- Common Stock: 61,405,000.00 (increase,0.06%)
- Retained Earnings: 6,945,442,000.00 (increase,0.57%)
- Accumulated Other Comprehensive Income: -277,002,000.00 (decrease,37.03%)
- Stockholders Equity: 11,590,858,000.00 (decrease,0.84%)
- Total Liabilities And Equity: 21,350,938,000.00 (decrease,0.12%)
- Inventory: 590,268,000.00 (increase,0.3%)
- Operating Income: 617,448,000.00 (increase,125.82%)
- Other Nonoperating Income Expense: -646,000.00 (decrease,91.12%)
- Income Tax Expense: 49,708,000.00 (increase,122.48%)
- Comprehensive Income: 384,746,000.00 (increase,100.49%)
- Shares Outstanding Basic: 368,229,000.00 (decrease,0.0%)
- Shares Outstanding Diluted: 371,784,000.00 (decrease,0.13%)
- E P S Basic: 1.28 (increase,132.73%)
- E P S Diluted: 1.27 (increase,130.91%)
- Cash From Operations: 778,689,000.00 (increase,122.71%)
- Capital Expenditures: 115,000,000.00 (increase,109.7%)
- Other Investing Cash Flow: 1,284,000.00 (increase,1300.0%)
- Cash From Investing: -116,284,000.00 (decrease,112.46%)
- Cash From Financing: -525,282,000.00 (decrease,81.4%)
- Net Income: 471,570,000.00 (increase,131.3%)
- Interest Expense.1: 98,798,000.00 (increase,102.4%)
- Current Ratio: 1.30 (increase,20.12%)
- Return On Assets: 0.02 (increase,131.59%)
- Return On Equity: 0.04 (increase,133.27%)
- Free Cash Flow: 663,689,000.00 (increase,125.13%)
- Operating Cash Flow Ratio: 0.49 (increase,149.25%)
- Net Working Capital: 469,291,000.00 (increase,233.69%)
- Equity Ratio: 0.54 (decrease,0.72%)
- Cash Ratio: 0.50 (increase,34.24%)
- Book Value Per Share: 31.48 (decrease,0.84%)
- Capital Expenditure Ratio: 0.15 (decrease,5.84%)
- Net Cash Flow: 662,405,000.00 (increase,124.61%)
- Goodwill To Assets: 0.57 (increase,0.09%)
- Operating Income To Assets: 0.03 (increase,126.09%)
- Cash Flow Per Share: 2.11 (increase,122.71%)
- Total Cash Flow: 662,405,000.00 (increase,124.61%)
---
π Financial Report for ticker/company:'ADI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 654,408,000.00
- Accounts Receivable: 584,366,000.00
- Current Assets: 1,911,179,000.00
- P P E Net: 1,206,769,000.00
- Goodwill: 12,257,064,000.00
- Other Noncurrent Assets: 18,258,879,000.00
- Total Assets: 21,376,827,000.00
- Accounts Payable: 211,670,000.00
- Current Liabilities: 1,770,542,000.00
- Other Noncurrent Liabilities: 412,267,000.00
- Common Stock: 61,371,000.00
- Retained Earnings: 6,906,346,000.00
- Accumulated Other Comprehensive Income: -202,147,000.00
- Stockholders Equity: 11,689,517,000.00
- Total Liabilities And Equity: 21,376,827,000.00
- Inventory: 588,503,000.00
- Operating Income: 273,428,000.00
- Other Nonoperating Income Expense: -338,000.00
- Income Tax Expense: 22,343,000.00
- Comprehensive Income: 191,905,000.00
- Shares Outstanding Basic: 368,241,000.00
- Shares Outstanding Diluted: 372,264,000.00
- E P S Basic: 0.55
- E P S Diluted: 0.55
- Cash From Operations: 349,648,000.00
- Capital Expenditures: 54,839,000.00
- Other Investing Cash Flow: -107,000.00
- Cash From Investing: -54,732,000.00
- Cash From Financing: -289,572,000.00
- Net Income: 203,874,000.00
- Interest Expense.1: 48,813,000.00
- Current Ratio: 1.08
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 294,809,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 140,637,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.37
- Book Value Per Share: 31.74
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: 294,916,000.00
- Goodwill To Assets: 0.57
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.95
- Total Cash Flow: 294,916,000.00
|
ADI_2022-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,480,701,000.00 (increase,41.28%)
- Accounts Receivable: 823,163,000.00 (decrease,0.46%)
- Current Assets: 3,090,455,000.00 (increase,17.74%)
- P P E Net: 1,173,674,000.00 (increase,3.94%)
- Goodwill: 12,278,898,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 17,377,061,000.00 (decrease,1.75%)
- Total Assets: 21,641,190,000.00 (increase,0.94%)
- Accounts Payable: 265,933,000.00 (increase,16.93%)
- Current Liabilities: 2,793,342,000.00 (increase,66.59%)
- Other Noncurrent Liabilities: 453,701,000.00 (decrease,4.26%)
- Common Stock: 61,370,000.00 (decrease,0.19%)
- Retained Earnings: 7,812,859,000.00 (increase,5.64%)
- Accumulated Other Comprehensive Income: -224,943,000.00 (decrease,2.95%)
- Stockholders Equity: 12,263,963,000.00 (increase,1.46%)
- Total Liabilities And Equity: 21,641,190,000.00 (increase,0.94%)
- Inventory: 657,520,000.00 (increase,6.28%)
- Operating Income: 1,593,196,000.00 (increase,243.46%)
- Other Nonoperating Income Expense: 21,090,000.00 (increase,40.34%)
- Income Tax Expense: 170,146,000.00 (increase,253.74%)
- Comprehensive Income: 1,339,253,000.00 (increase,219.27%)
- Shares Outstanding Basic: 368,834,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 372,457,000.00 (decrease,0.17%)
- E P S Basic: 3.56 (increase,239.05%)
- E P S Diluted: 3.53 (increase,239.42%)
- Cash From Operations: 1,794,345,000.00 (increase,319.3%)
- Capital Expenditures: 212,899,000.00 (increase,215.93%)
- Other Investing Cash Flow: -22,215,000.00 (decrease,19.65%)
- Cash From Investing: -183,280,000.00 (decrease,144.14%)
- Cash From Financing: -1,189,966,000.00 (decrease,227.07%)
- Net Income: 1,314,735,000.00 (increase,238.4%)
- Interest Expense.1: 130,204,000.00 (increase,206.51%)
- Current Ratio: 1.11 (decrease,29.32%)
- Return On Assets: 0.06 (increase,235.25%)
- Return On Equity: 0.11 (increase,233.53%)
- Free Cash Flow: 1,581,446,000.00 (increase,338.62%)
- Operating Cash Flow Ratio: 0.64 (increase,151.69%)
- Net Working Capital: 297,113,000.00 (decrease,68.66%)
- Equity Ratio: 0.57 (increase,0.52%)
- Cash Ratio: 0.53 (decrease,15.19%)
- Book Value Per Share: 33.25 (increase,1.56%)
- Capital Expenditure Ratio: 0.12 (decrease,24.65%)
- Net Cash Flow: 1,611,065,000.00 (increase,356.56%)
- Goodwill To Assets: 0.57 (decrease,0.96%)
- Operating Income To Assets: 0.07 (increase,240.27%)
- Cash Flow Per Share: 4.86 (increase,319.72%)
- Total Cash Flow: 1,611,065,000.00 (increase,356.56%)
---
π Financial Report for ticker/company:'ADI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,048,063,000.00
- Accounts Receivable: 826,964,000.00
- Current Assets: 2,624,741,000.00
- P P E Net: 1,129,214,000.00
- Goodwill: 12,282,751,000.00
- Other Noncurrent Assets: 17,686,155,000.00
- Total Assets: 21,440,110,000.00
- Accounts Payable: 227,423,000.00
- Current Liabilities: 1,676,757,000.00
- Other Noncurrent Liabilities: 473,911,000.00
- Common Stock: 61,484,000.00
- Retained Earnings: 7,395,578,000.00
- Accumulated Other Comprehensive Income: -218,501,000.00
- Stockholders Equity: 12,087,746,000.00
- Total Liabilities And Equity: 21,440,110,000.00
- Inventory: 618,640,000.00
- Operating Income: 463,860,000.00
- Other Nonoperating Income Expense: 15,028,000.00
- Income Tax Expense: 48,099,000.00
- Comprehensive Income: 419,479,000.00
- Shares Outstanding Basic: 369,203,000.00
- Shares Outstanding Diluted: 373,106,000.00
- E P S Basic: 1.05
- E P S Diluted: 1.04
- Cash From Operations: 427,941,000.00
- Capital Expenditures: 67,388,000.00
- Other Investing Cash Flow: -18,566,000.00
- Cash From Investing: -75,071,000.00
- Cash From Financing: -363,823,000.00
- Net Income: 388,519,000.00
- Interest Expense.1: 42,479,000.00
- Current Ratio: 1.57
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 360,553,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 947,984,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.63
- Book Value Per Share: 32.74
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: 352,870,000.00
- Goodwill To Assets: 0.57
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.16
- Total Cash Flow: 352,870,000.00
|
ADI_2023-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 1,524,960,000.00 (decrease,12.24%)
- Accounts Receivable: 1,742,646,000.00 (increase,8.36%)
- Current Assets: 4,689,708,000.00 (increase,1.2%)
- P P E Net: 2,180,048,000.00 (increase,4.1%)
- Goodwill: 26,920,335,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 494,513,000.00 (decrease,12.4%)
- Total Assets: 50,346,170,000.00 (decrease,0.89%)
- Accounts Payable: 545,068,000.00 (increase,20.74%)
- Current Liabilities: 2,441,201,000.00 (increase,4.94%)
- Other Noncurrent Liabilities: 536,187,000.00 (decrease,2.48%)
- Common Stock: 85,725,000.00 (decrease,1.05%)
- Retained Earnings: 8,175,444,000.00 (increase,4.54%)
- Accumulated Other Comprehensive Income: -212,634,000.00 (decrease,2.42%)
- Stockholders Equity: 36,638,591,000.00 (decrease,1.24%)
- Total Liabilities And Equity: 50,346,170,000.00 (decrease,0.89%)
- Inventory: 1,203,394,000.00 (increase,11.91%)
- Operating Income: 2,176,224,000.00 (increase,69.63%)
- Other Nonoperating Income Expense: 24,636,000.00 (increase,19.52%)
- Income Tax Expense: 238,402,000.00 (increase,70.96%)
- Comprehensive Income: 1,786,266,000.00 (increase,71.38%)
- Shares Outstanding Basic: 521,557,000.00 (decrease,0.43%)
- Shares Outstanding Diluted: 525,652,000.00 (decrease,0.48%)
- E P S Basic: 3.47 (increase,70.94%)
- E P S Diluted: 3.45 (increase,71.64%)
- Cash From Operations: 3,326,066,000.00 (increase,60.04%)
- Capital Expenditures: 394,796,000.00 (increase,71.72%)
- Cash From Investing: -351,035,000.00 (decrease,61.84%)
- Cash From Financing: -3,403,860,000.00 (decrease,63.22%)
- Net Income: 1,812,335,000.00 (increase,70.44%)
- Interest Expense.1: 152,701,000.00 (increase,50.43%)
- Current Ratio: 1.92 (decrease,3.57%)
- Return On Assets: 0.04 (increase,71.97%)
- Return On Equity: 0.05 (increase,72.58%)
- Free Cash Flow: 2,931,270,000.00 (increase,58.59%)
- Operating Cash Flow Ratio: 1.36 (increase,52.51%)
- Net Working Capital: 2,248,507,000.00 (decrease,2.58%)
- Equity Ratio: 0.73 (decrease,0.35%)
- Cash Ratio: 0.62 (decrease,16.38%)
- Book Value Per Share: 70.25 (decrease,0.81%)
- Capital Expenditure Ratio: 0.12 (increase,7.29%)
- Net Cash Flow: 2,975,031,000.00 (increase,59.83%)
- Goodwill To Assets: 0.53 (increase,0.89%)
- Operating Income To Assets: 0.04 (increase,71.16%)
- Cash Flow Per Share: 6.38 (increase,60.74%)
- Total Cash Flow: 2,975,031,000.00 (increase,59.83%)
---
π Financial Report for ticker/company:'ADI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,737,733,000.00 (decrease,2.94%)
- Accounts Receivable: 1,608,254,000.00 (decrease,1.75%)
- Current Assets: 4,634,189,000.00 (decrease,0.05%)
- P P E Net: 2,094,148,000.00 (increase,2.79%)
- Goodwill: 26,923,756,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 564,514,000.00 (increase,8.35%)
- Total Assets: 50,800,652,000.00 (decrease,0.81%)
- Accounts Payable: 451,443,000.00 (increase,3.49%)
- Current Liabilities: 2,326,212,000.00 (increase,4.69%)
- Other Noncurrent Liabilities: 549,834,000.00 (increase,4.05%)
- Common Stock: 86,636,000.00 (decrease,0.67%)
- Retained Earnings: 7,820,477,000.00 (increase,5.19%)
- Accumulated Other Comprehensive Income: -207,615,000.00 (decrease,10.07%)
- Stockholders Equity: 37,099,782,000.00 (decrease,0.88%)
- Total Liabilities And Equity: 50,800,652,000.00 (decrease,0.81%)
- Inventory: 1,075,297,000.00 (increase,10.56%)
- Operating Income: 1,282,918,000.00 (increase,251.72%)
- Other Nonoperating Income Expense: 20,613,000.00 (increase,95.5%)
- Income Tax Expense: 139,450,000.00 (increase,220.74%)
- Comprehensive Income: 1,042,300,000.00 (increase,274.9%)
- Shares Outstanding Basic: 523,831,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 528,203,000.00 (decrease,0.37%)
- E P S Basic: 2.03 (increase,283.02%)
- E P S Diluted: 2.01 (increase,279.25%)
- Cash From Operations: 2,078,220,000.00 (increase,142.67%)
- Capital Expenditures: 229,912,000.00 (increase,106.88%)
- Cash From Investing: -216,902,000.00 (decrease,109.95%)
- Cash From Financing: -2,085,454,000.00 (decrease,122.5%)
- Net Income: 1,063,350,000.00 (increase,279.66%)
- Interest Expense.1: 101,512,000.00 (increase,95.35%)
- Current Ratio: 1.99 (decrease,4.54%)
- Return On Assets: 0.02 (increase,282.76%)
- Return On Equity: 0.03 (increase,283.02%)
- Free Cash Flow: 1,848,308,000.00 (increase,148.0%)
- Operating Cash Flow Ratio: 0.89 (increase,131.78%)
- Net Working Capital: 2,307,977,000.00 (decrease,4.42%)
- Equity Ratio: 0.73 (decrease,0.07%)
- Cash Ratio: 0.75 (decrease,7.29%)
- Book Value Per Share: 70.82 (decrease,0.6%)
- Capital Expenditure Ratio: 0.11 (decrease,14.75%)
- Net Cash Flow: 1,861,318,000.00 (increase,147.15%)
- Goodwill To Assets: 0.53 (increase,0.75%)
- Operating Income To Assets: 0.03 (increase,254.59%)
- Cash Flow Per Share: 3.97 (increase,143.34%)
- Total Cash Flow: 1,861,318,000.00 (increase,147.15%)
---
π Financial Report for ticker/company:'ADI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,790,399,000.00
- Accounts Receivable: 1,636,928,000.00
- Current Assets: 4,636,695,000.00
- P P E Net: 2,037,290,000.00
- Goodwill: 26,940,594,000.00
- Other Noncurrent Assets: 521,012,000.00
- Total Assets: 51,215,614,000.00
- Accounts Payable: 436,227,000.00
- Current Liabilities: 2,221,906,000.00
- Other Noncurrent Liabilities: 528,432,000.00
- Common Stock: 87,221,000.00
- Retained Earnings: 7,434,748,000.00
- Accumulated Other Comprehensive Income: -188,618,000.00
- Stockholders Equity: 37,427,312,000.00
- Total Liabilities And Equity: 51,215,614,000.00
- Inventory: 972,571,000.00
- Operating Income: 364,757,000.00
- Other Nonoperating Income Expense: 10,544,000.00
- Income Tax Expense: 43,478,000.00
- Comprehensive Income: 278,024,000.00
- Shares Outstanding Basic: 525,291,000.00
- Shares Outstanding Diluted: 530,142,000.00
- E P S Basic: 0.53
- E P S Diluted: 0.53
- Cash From Operations: 856,413,000.00
- Capital Expenditures: 111,133,000.00
- Cash From Investing: -103,309,000.00
- Cash From Financing: -937,268,000.00
- Net Income: 280,077,000.00
- Interest Expense.1: 51,964,000.00
- Current Ratio: 2.09
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 745,280,000.00
- Operating Cash Flow Ratio: 0.39
- Net Working Capital: 2,414,789,000.00
- Equity Ratio: 0.73
- Cash Ratio: 0.81
- Book Value Per Share: 71.25
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 753,104,000.00
- Goodwill To Assets: 0.53
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.63
- Total Cash Flow: 753,104,000.00
|
ADI_2024-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,149,246,000.00 (decrease,2.41%)
- Accounts Receivable: 1,616,243,000.00 (decrease,0.0%)
- Current Assets: 4,835,185,000.00 (increase,1.9%)
- P P E Net: 2,922,781,000.00 (increase,6.59%)
- Goodwill: 26,913,134,000.00 (no change,0.0%)
- Other Noncurrent Assets: 688,104,000.00 (increase,8.51%)
- Total Assets: 49,346,739,000.00 (decrease,0.4%)
- Accounts Payable: 585,570,000.00 (increase,2.91%)
- Current Liabilities: 2,831,018,000.00 (increase,6.98%)
- Other Noncurrent Liabilities: 582,216,000.00 (increase,3.88%)
- Common Stock: 83,054,000.00 (decrease,0.62%)
- Retained Earnings: 10,286,353,000.00 (increase,4.54%)
- Accumulated Other Comprehensive Income: -170,854,000.00 (increase,0.88%)
- Stockholders Equity: 35,903,746,000.00 (decrease,0.3%)
- Total Liabilities And Equity: 49,346,739,000.00 (decrease,0.4%)
- Inventory: 1,709,313,000.00 (increase,3.71%)
- Operating Income: 3,188,697,000.00 (increase,41.14%)
- Other Nonoperating Income Expense: 8,373,000.00 (increase,235.86%)
- Income Tax Expense: 220,068,000.00 (decrease,0.99%)
- Comprehensive Income: 2,843,447,000.00 (increase,44.71%)
- Shares Outstanding Basic: 503,951,000.00 (decrease,0.39%)
- Shares Outstanding Diluted: 507,804,000.00 (decrease,0.42%)
- E P S Basic: 5.59 (increase,45.95%)
- E P S Diluted: 5.55 (increase,46.05%)
- Cash From Operations: 3,630,340,000.00 (increase,45.92%)
- Capital Expenditures: 785,070,000.00 (increase,70.48%)
- Other Investing Cash Flow: 2,254,000.00 (increase,2682.72%)
- Cash From Investing: -787,324,000.00 (decrease,70.94%)
- Cash From Financing: -3,164,342,000.00 (decrease,36.38%)
- Net Income: 2,816,149,000.00 (increase,45.23%)
- Interest Expense.1: 193,051,000.00 (increase,56.06%)
- Current Ratio: 1.71 (decrease,4.74%)
- Return On Assets: 0.06 (increase,45.81%)
- Return On Equity: 0.08 (increase,45.67%)
- Free Cash Flow: 2,845,270,000.00 (increase,40.34%)
- Operating Cash Flow Ratio: 1.28 (increase,36.41%)
- Net Working Capital: 2,004,167,000.00 (decrease,4.5%)
- Equity Ratio: 0.73 (increase,0.1%)
- Cash Ratio: 0.41 (decrease,8.77%)
- Book Value Per Share: 71.24 (increase,0.09%)
- Capital Expenditure Ratio: 0.22 (increase,16.83%)
- Net Cash Flow: 2,843,016,000.00 (increase,40.24%)
- Goodwill To Assets: 0.55 (increase,0.4%)
- Operating Income To Assets: 0.06 (increase,41.71%)
- Cash Flow Per Share: 7.20 (increase,46.49%)
- Total Cash Flow: 2,843,016,000.00 (increase,40.24%)
---
π Financial Report for ticker/company:'ADI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 1,177,609,000.00 (decrease,29.5%)
- Accounts Receivable: 1,616,256,000.00 (decrease,0.84%)
- Current Assets: 4,744,920,000.00 (decrease,8.07%)
- P P E Net: 2,742,016,000.00 (increase,8.61%)
- Goodwill: 26,913,134,000.00 (no change,0.0%)
- Other Noncurrent Assets: 634,118,000.00 (increase,4.84%)
- Total Assets: 49,544,739,000.00 (decrease,1.37%)
- Accounts Payable: 569,002,000.00 (increase,6.42%)
- Current Liabilities: 2,646,410,000.00 (increase,8.74%)
- Other Noncurrent Liabilities: 560,456,000.00 (increase,4.43%)
- Common Stock: 83,571,000.00 (decrease,0.87%)
- Retained Earnings: 9,839,790,000.00 (increase,5.83%)
- Accumulated Other Comprehensive Income: -172,363,000.00 (decrease,1.55%)
- Stockholders Equity: 36,013,224,000.00 (decrease,1.42%)
- Total Liabilities And Equity: 49,544,739,000.00 (decrease,1.37%)
- Inventory: 1,648,136,000.00 (increase,8.22%)
- Operating Income: 2,259,204,000.00 (increase,99.78%)
- Other Nonoperating Income Expense: 2,493,000.00 (increase,132.28%)
- Income Tax Expense: 222,266,000.00 (increase,98.45%)
- Comprehensive Income: 1,964,919,000.00 (increase,98.5%)
- Shares Outstanding Basic: 505,918,000.00 (decrease,0.24%)
- Shares Outstanding Diluted: 509,955,000.00 (decrease,0.24%)
- E P S Basic: 3.83 (increase,101.58%)
- E P S Diluted: 3.80 (increase,102.13%)
- Cash From Operations: 2,487,886,000.00 (increase,76.91%)
- Capital Expenditures: 460,496,000.00 (increase,161.41%)
- Other Investing Cash Flow: 81,000.00 (increase,179.41%)
- Cash From Investing: -460,577,000.00 (decrease,161.61%)
- Cash From Financing: -2,320,272,000.00 (decrease,125.19%)
- Net Income: 1,939,130,000.00 (increase,101.68%)
- Interest Expense.1: 123,705,000.00 (increase,104.63%)
- Current Ratio: 1.79 (decrease,15.46%)
- Return On Assets: 0.04 (increase,104.49%)
- Return On Equity: 0.05 (increase,104.59%)
- Free Cash Flow: 2,027,390,000.00 (increase,64.81%)
- Operating Cash Flow Ratio: 0.94 (increase,62.69%)
- Net Working Capital: 2,098,510,000.00 (decrease,23.07%)
- Equity Ratio: 0.73 (decrease,0.05%)
- Cash Ratio: 0.44 (decrease,35.17%)
- Book Value Per Share: 71.18 (decrease,1.18%)
- Capital Expenditure Ratio: 0.19 (increase,47.77%)
- Net Cash Flow: 2,027,309,000.00 (increase,64.79%)
- Goodwill To Assets: 0.54 (increase,1.39%)
- Operating Income To Assets: 0.05 (increase,102.57%)
- Cash Flow Per Share: 4.92 (increase,77.33%)
- Total Cash Flow: 2,027,309,000.00 (increase,64.79%)
---
π Financial Report for ticker/company:'ADI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 1,670,462,000.00
- Accounts Receivable: 1,629,870,000.00
- Current Assets: 5,161,500,000.00
- P P E Net: 2,524,655,000.00
- Goodwill: 26,913,134,000.00
- Other Noncurrent Assets: 604,824,000.00
- Total Assets: 50,234,520,000.00
- Accounts Payable: 534,659,000.00
- Current Liabilities: 2,433,677,000.00
- Other Noncurrent Liabilities: 536,688,000.00
- Common Stock: 84,306,000.00
- Retained Earnings: 9,297,347,000.00
- Accumulated Other Comprehensive Income: -169,734,000.00
- Stockholders Equity: 36,531,485,000.00
- Total Liabilities And Equity: 50,234,520,000.00
- Inventory: 1,522,942,000.00
- Operating Income: 1,130,820,000.00
- Other Nonoperating Income Expense: -7,723,000.00
- Income Tax Expense: 111,999,000.00
- Comprehensive Income: 989,892,000.00
- Shares Outstanding Basic: 507,121,000.00
- Shares Outstanding Diluted: 511,184,000.00
- E P S Basic: 1.90
- E P S Diluted: 1.88
- Cash From Operations: 1,406,305,000.00
- Capital Expenditures: 176,158,000.00
- Other Investing Cash Flow: -102,000.00
- Cash From Investing: -176,056,000.00
- Cash From Financing: -1,030,359,000.00
- Net Income: 961,474,000.00
- Interest Expense.1: 60,453,000.00
- Current Ratio: 2.12
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 1,230,147,000.00
- Operating Cash Flow Ratio: 0.58
- Net Working Capital: 2,727,823,000.00
- Equity Ratio: 0.73
- Cash Ratio: 0.69
- Book Value Per Share: 72.04
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 1,230,249,000.00
- Goodwill To Assets: 0.54
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 2.77
- Total Cash Flow: 1,230,249,000.00
|
ADI_2025-01-01
|
π Financial Report for ticker/company:'ADI' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 2,106,032,000.00 (increase,8.58%)
- Accounts Receivable: 1,127,158,000.00 (increase,12.2%)
- Current Assets: 5,442,936,000.00 (increase,4.8%)
- P P E Net: 3,395,748,000.00 (decrease,0.57%)
- Goodwill: 26,909,775,000.00 (no change,0.0%)
- Other Noncurrent Assets: 766,778,000.00 (increase,0.61%)
- Total Assets: 48,618,374,000.00 (decrease,0.5%)
- Accounts Payable: 424,735,000.00 (increase,0.49%)
- Current Liabilities: 3,226,629,000.00 (decrease,2.14%)
- Other Noncurrent Liabilities: 536,748,000.00 (decrease,2.32%)
- Common Stock: 82,750,000.00 (increase,0.06%)
- Retained Earnings: 10,175,296,000.00 (decrease,0.63%)
- Accumulated Other Comprehensive Income: -169,718,000.00 (increase,4.22%)
- Stockholders Equity: 35,190,109,000.00 (decrease,0.17%)
- Total Liabilities And Equity: 48,618,374,000.00 (decrease,0.5%)
- Inventory: 1,427,936,000.00 (decrease,3.46%)
- Operating Income: 1,463,406,000.00 (increase,50.54%)
- Other Nonoperating Income Expense: -13,841,000.00 (decrease,224.91%)
- Income Tax Expense: 103,811,000.00 (increase,42.11%)
- Comprehensive Income: 1,175,785,000.00 (increase,51.51%)
- Shares Outstanding Basic: 496,077,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 498,689,000.00 (increase,0.01%)
- E P S Basic: 2.33 (increase,51.3%)
- E P S Diluted: 2.32 (increase,51.63%)
- Cash From Operations: 2,801,712,000.00 (increase,43.92%)
- Capital Expenditures: 565,053,000.00 (increase,37.43%)
- Other Investing Cash Flow: -10,710,000.00 (increase,24.07%)
- Cash From Investing: -993,244,000.00 (decrease,20.95%)
- Cash From Financing: -660,497,000.00 (decrease,359.08%)
- Net Income: 1,157,201,000.00 (increase,51.27%)
- Current Ratio: 1.69 (increase,7.1%)
- Return On Assets: 0.02 (increase,52.03%)
- Return On Equity: 0.03 (increase,51.53%)
- Free Cash Flow: 2,236,659,000.00 (increase,45.66%)
- Operating Cash Flow Ratio: 0.87 (increase,47.08%)
- Net Working Capital: 2,216,307,000.00 (increase,16.88%)
- Equity Ratio: 0.72 (increase,0.33%)
- Cash Ratio: 0.65 (increase,10.95%)
- Book Value Per Share: 70.94 (decrease,0.19%)
- Capital Expenditure Ratio: 0.20 (decrease,4.51%)
- Net Cash Flow: 1,808,468,000.00 (increase,60.68%)
- Goodwill To Assets: 0.55 (increase,0.5%)
- Operating Income To Assets: 0.03 (increase,51.3%)
- Cash Flow Per Share: 5.65 (increase,43.88%)
- Total Cash Flow: 1,808,468,000.00 (increase,60.68%)
---
π Financial Report for ticker/company:'ADI' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 1,939,695,000.00 (increase,48.8%)
- Accounts Receivable: 1,004,628,000.00 (decrease,16.05%)
- Current Assets: 5,193,621,000.00 (increase,17.61%)
- P P E Net: 3,415,220,000.00 (increase,4.06%)
- Goodwill: 26,909,775,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 762,153,000.00 (increase,3.79%)
- Total Assets: 48,861,866,000.00 (increase,0.98%)
- Accounts Payable: 422,683,000.00 (increase,6.17%)
- Current Liabilities: 3,297,322,000.00 (increase,12.79%)
- Other Noncurrent Liabilities: 549,497,000.00 (decrease,5.1%)
- Common Stock: 82,704,000.00 (increase,0.06%)
- Retained Earnings: 10,239,549,000.00 (decrease,1.48%)
- Accumulated Other Comprehensive Income: -177,201,000.00 (increase,2.25%)
- Stockholders Equity: 35,248,789,000.00 (decrease,0.84%)
- Total Liabilities And Equity: 48,861,866,000.00 (increase,0.98%)
- Inventory: 1,479,081,000.00 (decrease,4.77%)
- Operating Income: 972,087,000.00 (increase,65.9%)
- Other Nonoperating Income Expense: -4,260,000.00 (increase,6.86%)
- Income Tax Expense: 73,052,000.00 (increase,44.11%)
- Comprehensive Income: 776,070,000.00 (increase,65.21%)
- Shares Outstanding Basic: 495,947,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 498,637,000.00 (decrease,0.02%)
- E P S Basic: 1.54 (increase,65.59%)
- E P S Diluted: 1.53 (increase,64.52%)
- Cash From Operations: 1,946,685,000.00 (increase,70.94%)
- Capital Expenditures: 411,167,000.00 (increase,84.4%)
- Other Investing Cash Flow: -14,106,000.00 (decrease,263.84%)
- Cash From Investing: -821,178,000.00 (decrease,274.79%)
- Cash From Financing: -143,873,000.00 (increase,74.95%)
- Net Income: 764,969,000.00 (increase,65.32%)
- Current Ratio: 1.58 (increase,4.27%)
- Return On Assets: 0.02 (increase,63.72%)
- Return On Equity: 0.02 (increase,66.72%)
- Free Cash Flow: 1,535,518,000.00 (increase,67.66%)
- Operating Cash Flow Ratio: 0.59 (increase,51.55%)
- Net Working Capital: 1,896,299,000.00 (increase,27.05%)
- Equity Ratio: 0.72 (decrease,1.8%)
- Cash Ratio: 0.59 (increase,31.92%)
- Book Value Per Share: 71.07 (decrease,0.88%)
- Capital Expenditure Ratio: 0.21 (increase,7.87%)
- Net Cash Flow: 1,125,507,000.00 (increase,22.37%)
- Goodwill To Assets: 0.55 (decrease,0.98%)
- Operating Income To Assets: 0.02 (increase,64.29%)
- Cash Flow Per Share: 3.93 (increase,70.87%)
- Total Cash Flow: 1,125,507,000.00 (increase,22.37%)
---
π Financial Report for ticker/company:'ADI' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 1,303,560,000.00
- Accounts Receivable: 1,196,721,000.00
- Current Assets: 4,415,877,000.00
- P P E Net: 3,281,937,000.00
- Goodwill: 26,913,134,000.00
- Other Noncurrent Assets: 734,288,000.00
- Total Assets: 48,388,464,000.00
- Accounts Payable: 398,107,000.00
- Current Liabilities: 2,923,366,000.00
- Other Noncurrent Liabilities: 579,002,000.00
- Common Stock: 82,653,000.00
- Retained Earnings: 10,393,449,000.00
- Accumulated Other Comprehensive Income: -181,285,000.00
- Stockholders Equity: 35,548,073,000.00
- Total Liabilities And Equity: 48,388,464,000.00
- Inventory: 1,553,221,000.00
- Operating Income: 585,964,000.00
- Other Nonoperating Income Expense: -4,574,000.00
- Income Tax Expense: 50,691,000.00
- Comprehensive Income: 469,744,000.00
- Shares Outstanding Basic: 495,765,000.00
- Shares Outstanding Diluted: 498,741,000.00
- E P S Basic: 0.93
- E P S Diluted: 0.93
- Cash From Operations: 1,138,832,000.00
- Capital Expenditures: 222,978,000.00
- Other Investing Cash Flow: -3,877,000.00
- Cash From Investing: -219,101,000.00
- Cash From Financing: -574,232,000.00
- Net Income: 462,727,000.00
- Current Ratio: 1.51
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 915,854,000.00
- Operating Cash Flow Ratio: 0.39
- Net Working Capital: 1,492,511,000.00
- Equity Ratio: 0.73
- Cash Ratio: 0.45
- Book Value Per Share: 71.70
- Capital Expenditure Ratio: 0.20
- Net Cash Flow: 919,731,000.00
- Goodwill To Assets: 0.56
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 2.30
- Total Cash Flow: 919,731,000.00
|
TWLO_2017-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 252,225,000.00 (decrease,3.5%)
- Accounts Receivable: 29,352,000.00 (increase,27.72%)
- Current Assets: 299,843,000.00 (decrease,0.44%)
- Goodwill: 3,165,000.00 (no change,0.0%)
- Other Noncurrent Assets: 410,000.00 (decrease,11.06%)
- Total Assets: 340,566,000.00 (increase,1.19%)
- Accounts Payable: 6,217,000.00 (decrease,28.7%)
- Current Liabilities: 66,250,000.00 (increase,11.22%)
- Other Noncurrent Liabilities: 10,042,000.00 (increase,2.98%)
- Common Stock: 85,000.00 (no change,0.0%)
- Retained Earnings: -174,122,000.00 (decrease,6.91%)
- Stockholders Equity: 264,274,000.00 (decrease,1.11%)
- Total Liabilities And Equity: 340,566,000.00 (increase,1.19%)
- Operating Income: -28,495,000.00 (decrease,65.49%)
- Other Nonoperating Income Expense: 92,000.00 (increase,300.0%)
- Income Tax Expense: 313,000.00 (increase,58.88%)
- Capital Expenditures: 5,282,000.00 (increase,171.57%)
- Net Income: -28,716,000.00 (decrease,64.45%)
- Current Ratio: 4.53 (decrease,10.48%)
- Return On Assets: -0.08 (decrease,62.51%)
- Return On Equity: -0.11 (decrease,66.29%)
- Net Working Capital: 233,593,000.00 (decrease,3.31%)
- Equity Ratio: 0.78 (decrease,2.27%)
- Cash Ratio: 3.81 (decrease,13.24%)
- Goodwill To Assets: 0.01 (decrease,1.18%)
- Operating Income To Assets: -0.08 (decrease,63.53%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 261,386,000.00
- Accounts Receivable: 22,981,000.00
- Current Assets: 301,166,000.00
- Goodwill: 3,165,000.00
- Other Noncurrent Assets: 461,000.00
- Total Assets: 336,551,000.00
- Accounts Payable: 8,720,000.00
- Current Liabilities: 59,567,000.00
- Other Noncurrent Liabilities: 9,751,000.00
- Common Stock: 85,000.00
- Retained Earnings: -162,868,000.00
- Stockholders Equity: 267,233,000.00
- Total Liabilities And Equity: 336,551,000.00
- Operating Income: -17,219,000.00
- Other Nonoperating Income Expense: -46,000.00
- Income Tax Expense: 197,000.00
- Capital Expenditures: 1,945,000.00
- Net Income: -17,462,000.00
- Current Ratio: 5.06
- Return On Assets: -0.05
- Return On Equity: -0.07
- Net Working Capital: 241,599,000.00
- Equity Ratio: 0.79
- Cash Ratio: 4.39
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.05
|
TWLO_2018-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 91,906,000.00 (decrease,0.3%)
- Accounts Receivable: 37,258,000.00 (decrease,0.17%)
- Current Assets: 347,615,000.00 (increase,0.57%)
- Goodwill: 17,407,000.00 (increase,2.7%)
- Other Noncurrent Assets: 2,084,000.00 (increase,39.12%)
- Total Assets: 443,548,000.00 (increase,1.28%)
- Accounts Payable: 7,117,000.00 (increase,66.79%)
- Current Liabilities: 75,999,000.00 (increase,12.76%)
- Common Stock: 93,000.00 (increase,1.09%)
- Retained Earnings: -231,519,000.00 (decrease,11.27%)
- Accumulated Other Comprehensive Income: 2,036,000.00 (increase,58.2%)
- Stockholders Equity: 355,000,000.00 (decrease,0.87%)
- Total Liabilities And Equity: 443,548,000.00 (increase,1.28%)
- Operating Income: -45,856,000.00 (decrease,110.11%)
- Other Nonoperating Income Expense: 1,969,000.00 (increase,103.2%)
- Income Tax Expense: 902,000.00 (increase,87.92%)
- Comprehensive Income: -42,753,000.00 (decrease,113.24%)
- Capital Expenditures: 8,613,000.00 (increase,27.19%)
- Net Income: -44,789,000.00 (decrease,109.92%)
- Current Ratio: 4.57 (decrease,10.81%)
- Return On Assets: -0.10 (decrease,107.27%)
- Return On Equity: -0.13 (decrease,111.76%)
- Net Working Capital: 271,616,000.00 (decrease,2.38%)
- Equity Ratio: 0.80 (decrease,2.12%)
- Cash Ratio: 1.21 (decrease,11.58%)
- Goodwill To Assets: 0.04 (increase,1.4%)
- Operating Income To Assets: -0.10 (decrease,107.45%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 92,184,000.00 (decrease,22.17%)
- Accounts Receivable: 37,321,000.00 (increase,24.57%)
- Current Assets: 345,644,000.00 (increase,1.15%)
- Goodwill: 16,950,000.00 (increase,4.74%)
- Other Noncurrent Assets: 1,498,000.00 (increase,103.81%)
- Total Assets: 437,947,000.00 (increase,1.9%)
- Accounts Payable: 4,267,000.00 (decrease,31.54%)
- Current Liabilities: 67,401,000.00 (decrease,15.33%)
- Common Stock: 92,000.00 (increase,2.22%)
- Retained Earnings: -208,066,000.00 (decrease,3.54%)
- Accumulated Other Comprehensive Income: 1,287,000.00 (increase,777.37%)
- Stockholders Equity: 358,108,000.00 (increase,5.99%)
- Total Liabilities And Equity: 437,947,000.00 (increase,1.9%)
- Operating Income: -21,825,000.00 (decrease,47.92%)
- Other Nonoperating Income Expense: 969,000.00 (increase,94.58%)
- Income Tax Expense: 480,000.00 (increase,1700.0%)
- Comprehensive Income: -20,049,000.00 (decrease,39.06%)
- Capital Expenditures: 6,772,000.00 (increase,36.23%)
- Net Income: -21,336,000.00 (decrease,49.97%)
- Current Ratio: 5.13 (increase,19.46%)
- Return On Assets: -0.05 (decrease,47.17%)
- Return On Equity: -0.06 (decrease,41.49%)
- Net Working Capital: 278,243,000.00 (increase,6.15%)
- Equity Ratio: 0.82 (increase,4.01%)
- Cash Ratio: 1.37 (decrease,8.08%)
- Goodwill To Assets: 0.04 (increase,2.78%)
- Operating Income To Assets: -0.05 (decrease,45.15%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 118,440,000.00
- Accounts Receivable: 29,959,000.00
- Current Assets: 341,714,000.00
- Goodwill: 16,183,000.00
- Other Noncurrent Assets: 735,000.00
- Total Assets: 429,766,000.00
- Accounts Payable: 6,233,000.00
- Current Liabilities: 79,600,000.00
- Common Stock: 90,000.00
- Retained Earnings: -200,957,000.00
- Accumulated Other Comprehensive Income: -190,000.00
- Stockholders Equity: 337,860,000.00
- Total Liabilities And Equity: 429,766,000.00
- Operating Income: -14,755,000.00
- Other Nonoperating Income Expense: 498,000.00
- Income Tax Expense: -30,000.00
- Comprehensive Income: -14,417,000.00
- Capital Expenditures: 4,971,000.00
- Net Income: -14,227,000.00
- Current Ratio: 4.29
- Return On Assets: -0.03
- Return On Equity: -0.04
- Net Working Capital: 262,114,000.00
- Equity Ratio: 0.79
- Cash Ratio: 1.49
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.03
|
TWLO_2019-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 469,132,000.00 (decrease,4.94%)
- Accounts Receivable: 80,159,000.00 (increase,18.63%)
- Current Assets: 850,749,000.00 (decrease,3.76%)
- Goodwill: 37,106,000.00 (increase,111.96%)
- Other Noncurrent Assets: 6,771,000.00 (increase,36.02%)
- Total Assets: 1,003,797,000.00 (increase,1.82%)
- Accounts Payable: 12,842,000.00 (decrease,45.96%)
- Current Liabilities: 125,427,000.00 (increase,2.11%)
- Common Stock: 97,000.00 (increase,1.04%)
- Retained Earnings: -324,516,000.00 (decrease,9.1%)
- Accumulated Other Comprehensive Income: 1,380,000.00 (decrease,29.66%)
- Stockholders Equity: 434,353,000.00 (increase,1.09%)
- Total Liabilities And Equity: 1,003,797,000.00 (increase,1.82%)
- Operating Income: -71,248,000.00 (decrease,54.17%)
- Other Nonoperating Income Expense: -3,172,000.00 (decrease,157.26%)
- Income Tax Expense: 371,000.00 (increase,29.27%)
- Comprehensive Income: -75,436,000.00 (decrease,57.82%)
- Cash From Operations: 12,833,000.00 (decrease,33.25%)
- Capital Expenditures: 3,048,000.00 (increase,47.53%)
- Cash From Investing: -148,402,000.00 (decrease,7.45%)
- Cash From Financing: 503,990,000.00 (increase,1.55%)
- Current Ratio: 6.78 (decrease,5.75%)
- Free Cash Flow: 9,785,000.00 (decrease,42.97%)
- Operating Cash Flow Ratio: 0.10 (decrease,34.63%)
- Net Working Capital: 725,322,000.00 (decrease,4.71%)
- Equity Ratio: 0.43 (decrease,0.72%)
- Cash Ratio: 3.74 (decrease,6.9%)
- Capital Expenditure Ratio: 0.24 (increase,121.02%)
- Net Cash Flow: -135,569,000.00 (decrease,14.03%)
- Goodwill To Assets: 0.04 (increase,108.17%)
- Operating Income To Assets: -0.07 (decrease,51.41%)
- Total Cash Flow: -135,569,000.00 (decrease,14.03%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 493,510,000.00 (increase,319.16%)
- Accounts Receivable: 67,572,000.00 (increase,17.91%)
- Current Assets: 884,030,000.00 (increase,131.36%)
- Goodwill: 17,506,000.00 (decrease,4.18%)
- Other Noncurrent Assets: 4,978,000.00 (increase,17.41%)
- Total Assets: 985,848,000.00 (increase,104.2%)
- Accounts Payable: 23,765,000.00 (increase,32.59%)
- Current Liabilities: 122,835,000.00 (increase,12.38%)
- Common Stock: 96,000.00 (increase,1.05%)
- Retained Earnings: -297,460,000.00 (decrease,8.78%)
- Accumulated Other Comprehensive Income: 1,962,000.00 (decrease,19.56%)
- Stockholders Equity: 429,671,000.00 (increase,18.52%)
- Total Liabilities And Equity: 985,848,000.00 (increase,104.2%)
- Operating Income: -46,215,000.00 (decrease,90.52%)
- Other Nonoperating Income Expense: -1,233,000.00 (decrease,285.41%)
- Income Tax Expense: 287,000.00 (increase,109.49%)
- Comprehensive Income: -47,798,000.00 (decrease,105.01%)
- Cash From Operations: 19,225,000.00 (increase,13.52%)
- Capital Expenditures: 2,066,000.00 (increase,119.79%)
- Cash From Investing: -138,117,000.00 (decrease,559.58%)
- Cash From Financing: 496,301,000.00 (increase,7769.05%)
- Current Ratio: 7.20 (increase,105.87%)
- Free Cash Flow: 17,159,000.00 (increase,7.27%)
- Operating Cash Flow Ratio: 0.16 (increase,1.01%)
- Net Working Capital: 761,195,000.00 (increase,179.03%)
- Equity Ratio: 0.44 (decrease,41.96%)
- Cash Ratio: 4.02 (increase,272.99%)
- Capital Expenditure Ratio: 0.11 (increase,93.62%)
- Net Cash Flow: -118,892,000.00 (decrease,2869.33%)
- Goodwill To Assets: 0.02 (decrease,53.07%)
- Operating Income To Assets: -0.05 (increase,6.7%)
- Total Cash Flow: -118,892,000.00 (decrease,2869.33%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 117,737,000.00
- Accounts Receivable: 57,310,000.00
- Current Assets: 382,109,000.00
- Goodwill: 18,269,000.00
- Other Noncurrent Assets: 4,240,000.00
- Total Assets: 482,795,000.00
- Accounts Payable: 17,924,000.00
- Current Liabilities: 109,304,000.00
- Common Stock: 95,000.00
- Retained Earnings: -273,454,000.00
- Accumulated Other Comprehensive Income: 2,439,000.00
- Stockholders Equity: 362,540,000.00
- Total Liabilities And Equity: 482,795,000.00
- Operating Income: -24,257,000.00
- Other Nonoperating Income Expense: 665,000.00
- Income Tax Expense: 137,000.00
- Comprehensive Income: -23,315,000.00
- Cash From Operations: 16,936,000.00
- Capital Expenditures: 940,000.00
- Cash From Investing: -20,940,000.00
- Cash From Financing: 6,307,000.00
- Current Ratio: 3.50
- Free Cash Flow: 15,996,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 272,805,000.00
- Equity Ratio: 0.75
- Cash Ratio: 1.08
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: -4,004,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.05
- Total Cash Flow: -4,004,000.00
|
TWLO_2020-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 330,601,000.00 (decrease,38.31%)
- Accounts Receivable: 131,193,000.00 (increase,3.48%)
- Current Assets: 2,068,424,000.00 (increase,0.43%)
- Goodwill: 2,283,387,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 26,477,000.00 (increase,24.21%)
- Total Assets: 5,110,168,000.00 (increase,0.02%)
- Accounts Payable: 25,949,000.00 (decrease,11.62%)
- Current Liabilities: 216,228,000.00 (increase,7.16%)
- Other Noncurrent Liabilities: 14,341,000.00 (decrease,7.35%)
- Common Stock: 137,000.00 (increase,0.74%)
- Retained Earnings: -588,490,000.00 (decrease,17.52%)
- Accumulated Other Comprehensive Income: 4,578,000.00 (increase,38.6%)
- Stockholders Equity: 4,284,486,000.00 (decrease,0.29%)
- Total Liabilities And Equity: 5,110,168,000.00 (increase,0.02%)
- Operating Income: -275,986,000.00 (decrease,52.21%)
- Other Nonoperating Income Expense: 2,861,000.00 (increase,288.72%)
- Income Tax Expense: -56,309,000.00 (decrease,4.75%)
- Comprehensive Income: -213,520,000.00 (decrease,68.05%)
- Cash From Operations: 2,024,000.00 (increase,114.65%)
- Cash From Investing: -1,182,711,000.00 (decrease,22.96%)
- Cash From Financing: 1,006,029,000.00 (decrease,0.11%)
- Current Ratio: 9.57 (decrease,6.28%)
- Operating Cash Flow Ratio: 0.01 (increase,113.67%)
- Net Working Capital: 1,852,196,000.00 (decrease,0.3%)
- Equity Ratio: 0.84 (decrease,0.31%)
- Cash Ratio: 1.53 (decrease,42.43%)
- Net Cash Flow: -1,180,687,000.00 (decrease,21.01%)
- Goodwill To Assets: 0.45 (decrease,0.03%)
- Operating Income To Assets: -0.05 (decrease,52.18%)
- Total Cash Flow: -1,180,687,000.00 (decrease,21.01%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 535,911,000.00
- Accounts Receivable: 126,780,000.00
- Current Assets: 2,059,513,000.00
- Goodwill: 2,283,578,000.00
- Other Noncurrent Assets: 21,316,000.00
- Total Assets: 5,109,105,000.00
- Accounts Payable: 29,361,000.00
- Current Liabilities: 201,781,000.00
- Other Noncurrent Liabilities: 15,479,000.00
- Common Stock: 136,000.00
- Retained Earnings: -500,756,000.00
- Accumulated Other Comprehensive Income: 3,303,000.00
- Stockholders Equity: 4,296,860,000.00
- Total Liabilities And Equity: 5,109,105,000.00
- Operating Income: -181,320,000.00
- Other Nonoperating Income Expense: -1,516,000.00
- Income Tax Expense: -53,754,000.00
- Comprehensive Income: -127,061,000.00
- Cash From Operations: -13,819,000.00
- Cash From Investing: -961,864,000.00
- Cash From Financing: 1,007,122,000.00
- Current Ratio: 10.21
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 1,857,732,000.00
- Equity Ratio: 0.84
- Cash Ratio: 2.66
- Net Cash Flow: -975,683,000.00
- Goodwill To Assets: 0.45
- Operating Income To Assets: -0.04
- Total Cash Flow: -975,683,000.00
|
TWLO_2021-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,127,102,000.00
- Accounts Receivable: 203,835,000.00
- Current Assets: 3,569,020,000.00
- Goodwill: 2,291,616,000.00
- Other Noncurrent Assets: 92,637,000.00
- Total Assets: 6,723,702,000.00
- Accounts Payable: 39,880,000.00
- Current Liabilities: 326,347,000.00
- Other Noncurrent Liabilities: 19,957,000.00
- Common Stock: 150,000.00
- Retained Earnings: -990,440,000.00
- Accumulated Other Comprehensive Income: 10,585,000.00
- Stockholders Equity: 5,762,268,000.00
- Total Liabilities And Equity: 6,723,702,000.00
- Operating Income: -307,610,000.00
- Other Nonoperating Income Expense: -2,099,000.00
- Income Tax Expense: 1,900,000.00
- Comprehensive Income: -306,129,000.00
- Cash From Operations: 17,753,000.00
- Capital Expenditures: 19,252,000.00
- Cash From Investing: -620,945,000.00
- Cash From Financing: 1,476,559,000.00
- Current Ratio: 10.94
- Free Cash Flow: -1,499,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 3,242,673,000.00
- Equity Ratio: 0.86
- Cash Ratio: 3.45
- Capital Expenditure Ratio: 1.08
- Net Cash Flow: -603,192,000.00
- Goodwill To Assets: 0.34
- Operating Income To Assets: -0.05
- Total Cash Flow: -603,192,000.00
|
TWLO_2022-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,497,498,000.00 (decrease,16.79%)
- Accounts Receivable: 345,793,000.00 (increase,14.67%)
- Current Assets: 5,905,805,000.00 (decrease,7.34%)
- Goodwill: 5,263,051,000.00 (increase,12.84%)
- Other Noncurrent Assets: 219,569,000.00 (increase,53.97%)
- Total Assets: 12,976,847,000.00 (increase,3.54%)
- Accounts Payable: 76,293,000.00 (decrease,28.02%)
- Current Liabilities: 617,073,000.00 (increase,5.79%)
- Other Noncurrent Liabilities: 49,191,000.00 (increase,4.29%)
- Common Stock: 178,000.00 (increase,1.14%)
- Retained Earnings: -1,828,295,000.00 (decrease,13.97%)
- Accumulated Other Comprehensive Income: -405,000.00 (decrease,157.28%)
- Stockholders Equity: 11,081,749,000.00 (increase,3.62%)
- Total Liabilities And Equity: 12,976,847,000.00 (increase,3.54%)
- Operating Income: -631,958,000.00 (decrease,58.14%)
- Other Nonoperating Income Expense: -39,219,000.00 (decrease,20.28%)
- Income Tax Expense: -12,700,000.00 (decrease,677.27%)
- Comprehensive Income: -667,955,000.00 (decrease,50.87%)
- Cash From Operations: -19,949,000.00 (decrease,176.08%)
- Capital Expenditures: 33,575,000.00 (increase,176.57%)
- Cash From Investing: -2,451,736,000.00 (decrease,12.39%)
- Cash From Financing: 3,039,300,000.00 (increase,0.48%)
- Current Ratio: 9.57 (decrease,12.41%)
- Free Cash Flow: -53,524,000.00 (decrease,480.09%)
- Operating Cash Flow Ratio: -0.03 (decrease,171.91%)
- Net Working Capital: 5,288,732,000.00 (decrease,8.66%)
- Equity Ratio: 0.85 (increase,0.09%)
- Cash Ratio: 2.43 (decrease,21.34%)
- Capital Expenditure Ratio: -1.68 (decrease,463.53%)
- Net Cash Flow: -2,471,685,000.00 (decrease,14.68%)
- Goodwill To Assets: 0.41 (increase,8.99%)
- Operating Income To Assets: -0.05 (decrease,52.74%)
- Total Cash Flow: -2,471,685,000.00 (decrease,14.68%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,799,602,000.00 (decrease,22.82%)
- Accounts Receivable: 301,548,000.00 (increase,16.95%)
- Current Assets: 6,373,688,000.00 (increase,4.59%)
- Goodwill: 4,664,185,000.00 (increase,0.63%)
- Other Noncurrent Assets: 142,601,000.00 (increase,15.06%)
- Total Assets: 12,533,585,000.00 (increase,2.38%)
- Accounts Payable: 105,998,000.00 (increase,59.37%)
- Current Liabilities: 583,285,000.00 (increase,16.67%)
- Other Noncurrent Liabilities: 47,168,000.00 (increase,10.66%)
- Common Stock: 176,000.00 (increase,2.92%)
- Retained Earnings: -1,604,186,000.00 (decrease,16.56%)
- Accumulated Other Comprehensive Income: 707,000.00 (decrease,84.83%)
- Stockholders Equity: 10,694,112,000.00 (increase,4.36%)
- Total Liabilities And Equity: 12,533,585,000.00 (increase,2.38%)
- Operating Income: -399,613,000.00 (decrease,102.5%)
- Other Nonoperating Income Expense: -32,606,000.00 (decrease,292.23%)
- Income Tax Expense: 2,200,000.00 (increase,144.44%)
- Comprehensive Income: -442,734,000.00 (decrease,109.9%)
- Cash From Operations: 26,222,000.00 (increase,482.06%)
- Capital Expenditures: 12,140,000.00 (increase,143.48%)
- Cash From Investing: -2,181,489,000.00 (decrease,59.7%)
- Cash From Financing: 3,024,856,000.00 (increase,9.62%)
- Current Ratio: 10.93 (decrease,10.36%)
- Free Cash Flow: 14,082,000.00 (increase,3027.65%)
- Operating Cash Flow Ratio: 0.04 (increase,398.88%)
- Net Working Capital: 5,790,403,000.00 (increase,3.51%)
- Equity Ratio: 0.85 (increase,1.93%)
- Cash Ratio: 3.09 (decrease,33.85%)
- Capital Expenditure Ratio: 0.46 (decrease,58.17%)
- Net Cash Flow: -2,155,267,000.00 (decrease,58.3%)
- Goodwill To Assets: 0.37 (decrease,1.71%)
- Operating Income To Assets: -0.03 (decrease,97.79%)
- Total Cash Flow: -2,155,267,000.00 (decrease,58.3%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 2,331,774,000.00
- Accounts Receivable: 257,854,000.00
- Current Assets: 6,093,975,000.00
- Goodwill: 4,635,177,000.00
- Other Noncurrent Assets: 123,932,000.00
- Total Assets: 12,242,181,000.00
- Accounts Payable: 66,511,000.00
- Current Liabilities: 499,924,000.00
- Other Noncurrent Liabilities: 42,624,000.00
- Common Stock: 171,000.00
- Retained Earnings: -1,376,333,000.00
- Accumulated Other Comprehensive Income: 4,660,000.00
- Stockholders Equity: 10,247,196,000.00
- Total Liabilities And Equity: 12,242,181,000.00
- Operating Income: -197,339,000.00
- Other Nonoperating Income Expense: -8,313,000.00
- Income Tax Expense: 900,000.00
- Comprehensive Income: -210,928,000.00
- Cash From Operations: 4,505,000.00
- Capital Expenditures: 4,986,000.00
- Cash From Investing: -1,366,021,000.00
- Cash From Financing: 2,759,449,000.00
- Current Ratio: 12.19
- Free Cash Flow: -481,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 5,594,051,000.00
- Equity Ratio: 0.84
- Cash Ratio: 4.66
- Capital Expenditure Ratio: 1.11
- Net Cash Flow: -1,361,516,000.00
- Goodwill To Assets: 0.38
- Operating Income To Assets: -0.02
- Total Cash Flow: -1,361,516,000.00
|
TWLO_2023-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 632,794,000.00 (decrease,20.76%)
- Accounts Receivable: 487,750,000.00 (increase,3.36%)
- Current Assets: 4,962,272,000.00 (decrease,2.78%)
- Goodwill: 5,284,616,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 340,694,000.00 (increase,14.51%)
- Total Assets: 12,612,656,000.00 (decrease,1.99%)
- Accounts Payable: 103,234,000.00 (increase,1.17%)
- Current Liabilities: 864,173,000.00 (increase,8.66%)
- Other Noncurrent Liabilities: 29,432,000.00 (decrease,21.08%)
- Common Stock: 184,000.00 (increase,0.55%)
- Retained Earnings: -3,146,414,000.00 (decrease,18.1%)
- Accumulated Other Comprehensive Income: -165,183,000.00 (decrease,40.7%)
- Stockholders Equity: 10,530,888,000.00 (decrease,2.87%)
- Total Liabilities And Equity: 12,612,656,000.00 (decrease,1.99%)
- Operating Income: -986,741,000.00 (decrease,86.27%)
- Other Nonoperating Income Expense: -23,290,000.00 (decrease,56.14%)
- Income Tax Expense: 3,300,000.00 (increase,1200.0%)
- Comprehensive Income: -1,173,765,000.00 (decrease,82.36%)
- Cash From Operations: -195,913,000.00 (decrease,144.46%)
- Capital Expenditures: 28,634,000.00 (increase,165.65%)
- Cash From Investing: -682,153,000.00 (decrease,7.32%)
- Cash From Financing: 33,252,000.00 (decrease,3.34%)
- Net Income: -1,026,723,000.00 (decrease,88.6%)
- Current Ratio: 5.74 (decrease,10.53%)
- Return On Assets: -0.08 (decrease,92.44%)
- Return On Equity: -0.10 (decrease,94.17%)
- Free Cash Flow: -224,547,000.00 (decrease,146.97%)
- Operating Cash Flow Ratio: -0.23 (decrease,124.98%)
- Net Working Capital: 4,098,099,000.00 (decrease,4.9%)
- Equity Ratio: 0.83 (decrease,0.89%)
- Cash Ratio: 0.73 (decrease,27.08%)
- Capital Expenditure Ratio: -0.15 (decrease,8.67%)
- Net Cash Flow: -878,066,000.00 (decrease,22.67%)
- Goodwill To Assets: 0.42 (increase,2.02%)
- Operating Income To Assets: -0.08 (decrease,90.06%)
- Total Cash Flow: -878,066,000.00 (decrease,22.67%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 798,625,000.00 (decrease,50.61%)
- Accounts Receivable: 471,915,000.00 (increase,16.02%)
- Current Assets: 5,104,391,000.00 (decrease,12.46%)
- Goodwill: 5,285,563,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 297,522,000.00 (increase,5.77%)
- Total Assets: 12,869,229,000.00 (decrease,0.17%)
- Accounts Payable: 102,039,000.00 (increase,9.26%)
- Current Liabilities: 795,320,000.00 (increase,10.49%)
- Other Noncurrent Liabilities: 37,292,000.00 (decrease,15.05%)
- Common Stock: 183,000.00 (increase,1.1%)
- Retained Earnings: -2,664,087,000.00 (decrease,13.79%)
- Accumulated Other Comprehensive Income: -117,401,000.00 (decrease,38.14%)
- Stockholders Equity: 10,841,995,000.00 (decrease,0.69%)
- Total Liabilities And Equity: 12,869,229,000.00 (decrease,0.17%)
- Operating Income: -529,744,000.00 (decrease,143.22%)
- Other Nonoperating Income Expense: -14,916,000.00 (decrease,123.39%)
- Income Tax Expense: -300,000.00 (increase,89.66%)
- Comprehensive Income: -643,656,000.00 (decrease,123.13%)
- Cash From Operations: -80,141,000.00 (decrease,355.99%)
- Capital Expenditures: 10,779,000.00 (increase,54.43%)
- Cash From Investing: -635,629,000.00 (decrease,521.04%)
- Cash From Financing: 34,402,000.00 (increase,737.64%)
- Net Income: -544,396,000.00 (decrease,145.64%)
- Current Ratio: 6.42 (decrease,20.77%)
- Return On Assets: -0.04 (decrease,146.05%)
- Return On Equity: -0.05 (decrease,147.35%)
- Free Cash Flow: -90,920,000.00 (decrease,270.27%)
- Operating Cash Flow Ratio: -0.10 (decrease,312.71%)
- Net Working Capital: 4,309,071,000.00 (decrease,15.7%)
- Equity Ratio: 0.84 (decrease,0.52%)
- Cash Ratio: 1.00 (decrease,55.3%)
- Capital Expenditure Ratio: -0.13 (increase,66.13%)
- Net Cash Flow: -715,770,000.00 (decrease,636.59%)
- Goodwill To Assets: 0.41 (increase,0.15%)
- Operating Income To Assets: -0.04 (decrease,143.62%)
- Total Cash Flow: -715,770,000.00 (decrease,636.59%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,617,022,000.00
- Accounts Receivable: 406,736,000.00
- Current Assets: 5,831,190,000.00
- Goodwill: 5,286,683,000.00
- Other Noncurrent Assets: 281,283,000.00
- Total Assets: 12,890,802,000.00
- Accounts Payable: 93,389,000.00
- Current Liabilities: 719,822,000.00
- Other Noncurrent Liabilities: 43,897,000.00
- Common Stock: 181,000.00
- Retained Earnings: -2,341,318,000.00
- Accumulated Other Comprehensive Income: -84,984,000.00
- Stockholders Equity: 10,917,433,000.00
- Total Liabilities And Equity: 12,890,802,000.00
- Operating Income: -217,808,000.00
- Other Nonoperating Income Expense: -6,677,000.00
- Income Tax Expense: -2,900,000.00
- Comprehensive Income: -288,470,000.00
- Cash From Operations: -17,575,000.00
- Capital Expenditures: 6,980,000.00
- Cash From Investing: 150,967,000.00
- Cash From Financing: 4,107,000.00
- Net Income: -221,627,000.00
- Current Ratio: 8.10
- Return On Assets: -0.02
- Return On Equity: -0.02
- Free Cash Flow: -24,555,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 5,111,368,000.00
- Equity Ratio: 0.85
- Cash Ratio: 2.25
- Capital Expenditure Ratio: -0.40
- Net Cash Flow: 133,392,000.00
- Goodwill To Assets: 0.41
- Operating Income To Assets: -0.02
- Total Cash Flow: 133,392,000.00
|
TWLO_2024-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 677,917,000.00 (increase,0.42%)
- Accounts Receivable: 557,201,000.00 (decrease,7.1%)
- Current Assets: 4,741,578,000.00 (increase,1.65%)
- Goodwill: 5,243,266,000.00 (no change,0.0%)
- Other Noncurrent Assets: 269,672,000.00 (decrease,7.19%)
- Total Assets: 11,857,738,000.00 (decrease,0.39%)
- Accounts Payable: 104,424,000.00 (increase,11.68%)
- Current Liabilities: 726,117,000.00 (decrease,4.43%)
- Other Noncurrent Liabilities: 18,298,000.00 (decrease,4.67%)
- Common Stock: 182,000.00 (increase,0.55%)
- Retained Earnings: -4,578,962,000.00 (decrease,4.49%)
- Accumulated Other Comprehensive Income: -52,726,000.00 (increase,12.52%)
- Stockholders Equity: 9,979,381,000.00 (increase,0.03%)
- Total Liabilities And Equity: 11,857,738,000.00 (decrease,0.39%)
- Operating Income: -514,814,000.00 (decrease,26.83%)
- Other Nonoperating Income Expense: 17,731,000.00 (increase,0.01%)
- Income Tax Expense: 13,000,000.00 (increase,16.07%)
- Comprehensive Income: -581,598,000.00 (decrease,29.98%)
- Cash From Operations: 192,207,000.00 (increase,1451.67%)
- Cash From Investing: 365,745,000.00 (decrease,28.25%)
- Cash From Financing: -536,221,000.00 (decrease,14.25%)
- Net Income: -650,033,000.00 (decrease,27.88%)
- Current Ratio: 6.53 (increase,6.37%)
- Return On Assets: -0.05 (decrease,28.38%)
- Return On Equity: -0.07 (decrease,27.84%)
- Operating Cash Flow Ratio: 0.26 (increase,1514.37%)
- Net Working Capital: 4,015,461,000.00 (increase,2.84%)
- Equity Ratio: 0.84 (increase,0.42%)
- Cash Ratio: 0.93 (increase,5.08%)
- Net Cash Flow: 557,952,000.00 (increase,12.59%)
- Goodwill To Assets: 0.44 (increase,0.39%)
- Operating Income To Assets: -0.04 (decrease,27.33%)
- Total Cash Flow: 557,952,000.00 (increase,12.59%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 675,081,000.00 (increase,6.34%)
- Accounts Receivable: 599,806,000.00 (increase,4.19%)
- Current Assets: 4,664,500,000.00 (decrease,3.95%)
- Goodwill: 5,243,266,000.00 (decrease,0.78%)
- Other Noncurrent Assets: 290,551,000.00 (decrease,8.79%)
- Total Assets: 11,904,486,000.00 (decrease,3.21%)
- Accounts Payable: 93,500,000.00 (decrease,22.83%)
- Current Liabilities: 759,803,000.00 (decrease,3.63%)
- Other Noncurrent Liabilities: 19,194,000.00 (decrease,19.62%)
- Common Stock: 181,000.00 (decrease,2.69%)
- Retained Earnings: -4,382,293,000.00 (decrease,14.03%)
- Accumulated Other Comprehensive Income: -60,275,000.00 (increase,16.22%)
- Stockholders Equity: 9,976,559,000.00 (decrease,3.32%)
- Total Liabilities And Equity: 11,904,486,000.00 (decrease,3.21%)
- Operating Income: -405,911,000.00 (decrease,53.71%)
- Other Nonoperating Income Expense: 17,730,000.00 (increase,97.33%)
- Income Tax Expense: 11,200,000.00 (increase,6.67%)
- Comprehensive Income: -447,440,000.00 (decrease,52.75%)
- Cash From Operations: -14,220,000.00 (increase,85.47%)
- Cash From Investing: 509,777,000.00 (increase,151.79%)
- Cash From Financing: -469,356,000.00 (decrease,286.18%)
- Net Income: -508,326,000.00 (decrease,48.57%)
- Current Ratio: 6.14 (decrease,0.33%)
- Return On Assets: -0.04 (decrease,53.5%)
- Return On Equity: -0.05 (decrease,53.67%)
- Operating Cash Flow Ratio: -0.02 (increase,84.92%)
- Net Working Capital: 3,904,697,000.00 (decrease,4.02%)
- Equity Ratio: 0.84 (decrease,0.11%)
- Cash Ratio: 0.89 (increase,10.35%)
- Net Cash Flow: 495,557,000.00 (increase,373.77%)
- Goodwill To Assets: 0.44 (increase,2.51%)
- Operating Income To Assets: -0.03 (decrease,58.8%)
- Total Cash Flow: 495,557,000.00 (increase,373.77%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 634,824,000.00
- Accounts Receivable: 575,664,000.00
- Current Assets: 4,856,536,000.00
- Goodwill: 5,284,388,000.00
- Other Noncurrent Assets: 318,547,000.00
- Total Assets: 12,298,908,000.00
- Accounts Payable: 121,157,000.00
- Current Liabilities: 788,449,000.00
- Other Noncurrent Liabilities: 23,878,000.00
- Common Stock: 186,000.00
- Retained Earnings: -3,842,965,000.00
- Accumulated Other Comprehensive Income: -71,945,000.00
- Stockholders Equity: 10,318,866,000.00
- Total Liabilities And Equity: 12,298,908,000.00
- Operating Income: -264,084,000.00
- Other Nonoperating Income Expense: 8,985,000.00
- Income Tax Expense: 10,500,000.00
- Comprehensive Income: -292,923,000.00
- Cash From Operations: -97,866,000.00
- Cash From Investing: 202,465,000.00
- Cash From Financing: -121,538,000.00
- Net Income: -342,139,000.00
- Current Ratio: 6.16
- Return On Assets: -0.03
- Return On Equity: -0.03
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 4,068,087,000.00
- Equity Ratio: 0.84
- Cash Ratio: 0.81
- Net Cash Flow: 104,599,000.00
- Goodwill To Assets: 0.43
- Operating Income To Assets: -0.02
- Total Cash Flow: 104,599,000.00
|
TWLO_2025-01-01
|
π Financial Report for ticker/company:'TWLO' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 583,969,000.00 (decrease,22.66%)
- Accounts Receivable: 550,901,000.00 (increase,2.53%)
- Current Assets: 3,548,322,000.00 (decrease,10.48%)
- Goodwill: 5,200,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 211,665,000.00 (increase,3.87%)
- Total Assets: 10,037,257,000.00 (decrease,4.48%)
- Accounts Payable: 71,320,000.00 (increase,15.35%)
- Current Liabilities: 700,737,000.00 (decrease,1.51%)
- Other Noncurrent Liabilities: 22,718,000.00 (increase,17.15%)
- Common Stock: 155,000.00 (decrease,5.49%)
- Retained Earnings: -7,094,862,000.00 (decrease,10.05%)
- Accumulated Other Comprehensive Income: 24,395,000.00 (increase,328.61%)
- Stockholders Equity: 8,228,867,000.00 (decrease,5.19%)
- Total Liabilities And Equity: 10,037,257,000.00 (decrease,4.48%)
- Operating Income: -67,435,000.00 (decrease,7.83%)
- Other Nonoperating Income Expense: 72,644,000.00 (increase,60.29%)
- Income Tax Expense: 21,878,000.00 (increase,38.44%)
- Comprehensive Income: -73,157,000.00 (increase,25.73%)
- Cash From Operations: 607,795,000.00 (increase,50.64%)
- Cash From Investing: 1,241,739,000.00 (increase,27.44%)
- Cash From Financing: -1,903,802,000.00 (decrease,50.97%)
- Net Income: -96,933,000.00 (decrease,11.15%)
- Current Ratio: 5.06 (decrease,9.1%)
- Return On Assets: -0.01 (decrease,16.36%)
- Return On Equity: -0.01 (decrease,17.24%)
- Operating Cash Flow Ratio: 0.87 (increase,52.96%)
- Net Working Capital: 2,847,585,000.00 (decrease,12.44%)
- Equity Ratio: 0.82 (decrease,0.75%)
- Cash Ratio: 0.83 (decrease,21.47%)
- Net Cash Flow: 1,849,534,000.00 (increase,34.23%)
- Goodwill To Assets: 0.52 (increase,4.69%)
- Operating Income To Assets: -0.01 (decrease,12.88%)
- Total Cash Flow: 1,849,534,000.00 (increase,34.23%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 755,065,000.00 (increase,12.26%)
- Accounts Receivable: 537,313,000.00 (decrease,0.67%)
- Current Assets: 3,963,701,000.00 (decrease,15.26%)
- Goodwill: 5,200,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 203,777,000.00 (decrease,2.32%)
- Total Assets: 10,507,652,000.00 (decrease,6.92%)
- Accounts Payable: 61,831,000.00 (decrease,24.77%)
- Current Liabilities: 711,499,000.00 (decrease,0.43%)
- Other Noncurrent Liabilities: 19,392,000.00 (decrease,4.82%)
- Common Stock: 164,000.00 (decrease,7.34%)
- Retained Earnings: -6,446,806,000.00 (decrease,17.04%)
- Accumulated Other Comprehensive Income: -10,671,000.00 (decrease,115.97%)
- Stockholders Equity: 8,679,473,000.00 (decrease,8.13%)
- Total Liabilities And Equity: 10,507,652,000.00 (decrease,6.92%)
- Operating Income: -62,541,000.00 (decrease,43.76%)
- Other Nonoperating Income Expense: 45,319,000.00 (increase,62.33%)
- Income Tax Expense: 15,803,000.00 (increase,54.93%)
- Comprehensive Income: -98,497,000.00 (decrease,61.71%)
- Cash From Operations: 403,466,000.00 (increase,112.21%)
- Cash From Investing: 974,384,000.00 (increase,413.46%)
- Cash From Financing: -1,261,022,000.00 (decrease,247.17%)
- Net Income: -87,207,000.00 (decrease,57.56%)
- Current Ratio: 5.57 (decrease,14.89%)
- Return On Assets: -0.01 (decrease,69.28%)
- Return On Equity: -0.01 (decrease,71.5%)
- Operating Cash Flow Ratio: 0.57 (increase,113.14%)
- Net Working Capital: 3,252,202,000.00 (decrease,17.94%)
- Equity Ratio: 0.83 (decrease,1.3%)
- Cash Ratio: 1.06 (increase,12.75%)
- Net Cash Flow: 1,377,850,000.00 (increase,262.69%)
- Goodwill To Assets: 0.49 (increase,7.44%)
- Operating Income To Assets: -0.01 (decrease,54.45%)
- Total Cash Flow: 1,377,850,000.00 (increase,262.69%)
---
π Financial Report for ticker/company:'TWLO' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 672,595,000.00
- Accounts Receivable: 540,932,000.00
- Current Assets: 4,677,595,000.00
- Goodwill: 5,200,000,000.00
- Other Noncurrent Assets: 208,622,000.00
- Total Assets: 11,289,289,000.00
- Accounts Payable: 82,194,000.00
- Current Liabilities: 714,603,000.00
- Other Noncurrent Liabilities: 20,373,000.00
- Common Stock: 177,000.00
- Retained Earnings: -5,508,343,000.00
- Accumulated Other Comprehensive Income: -4,941,000.00
- Stockholders Equity: 9,447,730,000.00
- Total Liabilities And Equity: 11,289,289,000.00
- Operating Income: -43,504,000.00
- Other Nonoperating Income Expense: 27,918,000.00
- Income Tax Expense: 10,200,000.00
- Comprehensive Income: -60,909,000.00
- Cash From Operations: 190,123,000.00
- Cash From Investing: 189,770,000.00
- Cash From Financing: -363,229,000.00
- Net Income: -55,349,000.00
- Current Ratio: 6.55
- Return On Assets: -0.00
- Return On Equity: -0.01
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 3,962,992,000.00
- Equity Ratio: 0.84
- Cash Ratio: 0.94
- Net Cash Flow: 379,893,000.00
- Goodwill To Assets: 0.46
- Operating Income To Assets: -0.00
- Total Cash Flow: 379,893,000.00
|
GPRO_2015-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2014, Period: 3
- Accounts Receivable: 94,563,000.00 (increase,92.08%)
- Current Assets: 498,383,000.00 (increase,66.19%)
- P P E Net: 40,339,000.00 (increase,3.6%)
- Other Noncurrent Assets: 33,807,000.00 (decrease,7.54%)
- Total Assets: 589,058,000.00 (increase,50.19%)
- Accounts Payable: 112,270,000.00 (increase,104.41%)
- Current Liabilities: 224,989,000.00 (increase,5.84%)
- Other Noncurrent Liabilities: 13,408,000.00 (decrease,2.27%)
- Retained Earnings: -14,056,000.00 (increase,50.98%)
- Stockholders Equity: 350,661,000.00 (increase,642.19%)
- Total Liabilities And Equity: 589,058,000.00 (increase,50.19%)
- Inventory: 117,014,000.00 (increase,45.58%)
- Revenue: 760,292,000.00 (increase,58.29%)
- Operating Income: 13,347,000.00 (increase,12233.64%)
- Other Nonoperating Income Expense: -4,945,000.00 (decrease,56.44%)
- Income Tax Expense: 2,574,000.00 (decrease,53.38%)
- Shares Outstanding Basic: 96,905,000.00 (increase,17.8%)
- Shares Outstanding Diluted: 115,578,000.00 (increase,40.5%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 7,869,000.00 (increase,125.97%)
- Cash From Operations: 53,732,000.00 (increase,696.15%)
- Capital Expenditures: 22,854,000.00 (increase,80.56%)
- Cash From Investing: -25,766,000.00 (decrease,65.5%)
- Cash From Financing: 108,373,000.00 (increase,781.87%)
- Net Income: 5,828,000.00 (increase,166.29%)
- Net Change In Cash.1: 136,339,000.00 (increase,3830.21%)
- Net Profit Margin: 0.01 (increase,141.88%)
- Current Ratio: 2.22 (increase,57.02%)
- Return On Assets: 0.01 (increase,144.13%)
- Return On Equity: 0.02 (increase,108.93%)
- Asset Turnover: 1.29 (increase,5.39%)
- Receivables Turnover: 8.04 (decrease,17.59%)
- Free Cash Flow: 30,878,000.00 (increase,622.65%)
- Operating Cash Flow Ratio: 0.24 (increase,652.22%)
- Net Working Capital: 273,394,000.00 (increase,213.09%)
- Equity Ratio: 0.60 (increase,394.15%)
- Operating Margin: 0.02 (increase,7765.53%)
- Book Value Per Share: 3.62 (increase,530.05%)
- Capital Expenditure Ratio: 0.43 (decrease,77.32%)
- Net Cash Flow: 27,966,000.00 (increase,417.07%)
- Fixed Asset Turnover: 18.85 (increase,52.79%)
- Operating Income To Assets: 0.02 (increase,8178.68%)
- Cash Flow To Revenue: 0.07 (increase,402.97%)
- Working Capital Turnover: 2.78 (decrease,49.44%)
- Revenue Per Share: 7.85 (increase,34.37%)
- Cash Flow Per Share: 0.55 (increase,575.85%)
- Total Equity Turnover: 2.17 (decrease,78.67%)
- Total Cash Flow: 27,966,000.00 (increase,417.07%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2014, Period: 2
- Accounts Receivable: 49,230,000.00
- Current Assets: 299,894,000.00
- P P E Net: 38,939,000.00
- Other Noncurrent Assets: 36,562,000.00
- Total Assets: 392,200,000.00
- Accounts Payable: 54,925,000.00
- Current Liabilities: 212,574,000.00
- Other Noncurrent Liabilities: 13,719,000.00
- Retained Earnings: -28,676,000.00
- Stockholders Equity: 47,247,000.00
- Total Liabilities And Equity: 392,200,000.00
- Inventory: 80,376,000.00
- Revenue: 480,321,000.00
- Operating Income: -110,000.00
- Other Nonoperating Income Expense: -3,161,000.00
- Income Tax Expense: 5,521,000.00
- Shares Outstanding Basic: 82,263,000.00
- Shares Outstanding Diluted: 82,263,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -30,301,000.00
- Cash From Operations: 6,749,000.00
- Capital Expenditures: 12,657,000.00
- Cash From Investing: -15,569,000.00
- Cash From Financing: 12,289,000.00
- Net Income: -8,792,000.00
- Net Change In Cash.1: 3,469,000.00
- Net Profit Margin: -0.02
- Current Ratio: 1.41
- Return On Assets: -0.02
- Return On Equity: -0.19
- Asset Turnover: 1.22
- Receivables Turnover: 9.76
- Free Cash Flow: -5,908,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 87,320,000.00
- Equity Ratio: 0.12
- Operating Margin: -0.00
- Book Value Per Share: 0.57
- Capital Expenditure Ratio: 1.88
- Net Cash Flow: -8,820,000.00
- Fixed Asset Turnover: 12.34
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.01
- Working Capital Turnover: 5.50
- Revenue Per Share: 5.84
- Cash Flow Per Share: 0.08
- Total Equity Turnover: 10.17
- Total Cash Flow: -8,820,000.00
|
GPRO_2016-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2015, Period: 3
- Accounts Receivable: 120,666,000.00 (increase,1.78%)
- Current Assets: 1,003,265,000.00 (increase,7.25%)
- P P E Net: 67,644,000.00 (increase,29.46%)
- Other Noncurrent Assets: 48,730,000.00 (increase,7.54%)
- Total Assets: 1,209,281,000.00 (increase,8.79%)
- Accounts Payable: 159,901,000.00 (increase,2.21%)
- Current Liabilities: 345,742,000.00 (increase,12.3%)
- Other Noncurrent Liabilities: 32,849,000.00 (increase,58.86%)
- Retained Earnings: 178,786,000.00 (increase,11.75%)
- Stockholders Equity: 830,690,000.00 (increase,6.09%)
- Total Liabilities And Equity: 1,209,281,000.00 (increase,8.79%)
- Inventory: 289,521,000.00 (increase,32.04%)
- Revenue: 1,183,368,000.00 (increase,51.13%)
- Operating Income: 96,042,000.00 (increase,40.4%)
- Other Nonoperating Income Expense: -2,485,000.00 (decrease,17.11%)
- Income Tax Expense: 22,975,000.00 (increase,58.44%)
- Shares Outstanding Basic: 133,755,000.00 (increase,0.78%)
- Shares Outstanding Diluted: 147,201,000.00 (decrease,0.35%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 136,294,000.00 (increase,106.37%)
- Cash From Operations: 136,763,000.00 (increase,3.5%)
- Capital Expenditures: 32,326,000.00 (increase,51.99%)
- Cash From Investing: -230,426,000.00 (decrease,46.9%)
- Cash From Financing: 55,454,000.00 (increase,24.97%)
- Net Income: 70,582,000.00 (increase,36.3%)
- Net Change In Cash.1: -39,960,000.00 (decrease,320.75%)
- Net Profit Margin: 0.06 (decrease,9.81%)
- Current Ratio: 2.90 (decrease,4.49%)
- Return On Assets: 0.06 (increase,25.29%)
- Return On Equity: 0.08 (increase,28.47%)
- Asset Turnover: 0.98 (increase,38.91%)
- Receivables Turnover: 9.81 (increase,48.48%)
- Free Cash Flow: 104,437,000.00 (decrease,5.8%)
- Operating Cash Flow Ratio: 0.40 (decrease,7.84%)
- Net Working Capital: 657,523,000.00 (increase,4.77%)
- Equity Ratio: 0.69 (decrease,2.48%)
- Operating Margin: 0.08 (decrease,7.1%)
- Book Value Per Share: 6.21 (increase,5.27%)
- Capital Expenditure Ratio: 0.24 (increase,46.85%)
- Net Cash Flow: -93,663,000.00 (decrease,278.99%)
- Fixed Asset Turnover: 17.49 (increase,16.74%)
- Operating Income To Assets: 0.08 (increase,29.05%)
- Cash Flow To Revenue: 0.12 (decrease,31.52%)
- Working Capital Turnover: 1.80 (increase,44.24%)
- Revenue Per Share: 8.85 (increase,49.95%)
- Cash Flow Per Share: 1.02 (increase,2.69%)
- Total Equity Turnover: 1.42 (increase,42.45%)
- Total Cash Flow: -93,663,000.00 (decrease,278.99%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2015, Period: 2
- Accounts Receivable: 118,551,000.00 (increase,11.87%)
- Current Assets: 935,443,000.00 (increase,13.77%)
- P P E Net: 52,252,000.00 (increase,19.05%)
- Other Noncurrent Assets: 45,313,000.00 (increase,14.38%)
- Total Assets: 1,111,532,000.00 (increase,19.44%)
- Accounts Payable: 156,450,000.00 (increase,70.2%)
- Current Liabilities: 307,881,000.00 (increase,46.24%)
- Other Noncurrent Liabilities: 20,678,000.00 (increase,12.51%)
- Retained Earnings: 159,987,000.00 (increase,28.03%)
- Stockholders Equity: 782,973,000.00 (increase,11.58%)
- Total Liabilities And Equity: 1,111,532,000.00 (increase,19.44%)
- Inventory: 219,272,000.00 (increase,33.67%)
- Revenue: 783,028,000.00 (increase,115.65%)
- Operating Income: 68,406,000.00 (increase,207.19%)
- Other Nonoperating Income Expense: -2,122,000.00 (increase,5.44%)
- Income Tax Expense: 14,501,000.00 (increase,343.18%)
- Shares Outstanding Basic: 132,716,000.00 (increase,0.33%)
- Shares Outstanding Diluted: 147,720,000.00 (decrease,0.57%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 66,045,000.00 (increase,499.48%)
- Cash From Operations: 132,141,000.00 (increase,99.41%)
- Capital Expenditures: 21,269,000.00 (increase,308.47%)
- Cash From Investing: -156,855,000.00 (decrease,103.25%)
- Cash From Financing: 44,375,000.00 (increase,174.46%)
- Net Income: 51,783,000.00 (increase,209.12%)
- Net Change In Cash.1: 18,102,000.00 (increase,459.39%)
- Net Profit Margin: 0.07 (increase,43.34%)
- Current Ratio: 3.04 (decrease,22.2%)
- Return On Assets: 0.05 (increase,158.81%)
- Return On Equity: 0.07 (increase,177.04%)
- Asset Turnover: 0.70 (increase,80.55%)
- Receivables Turnover: 6.60 (increase,92.76%)
- Free Cash Flow: 110,872,000.00 (increase,81.58%)
- Operating Cash Flow Ratio: 0.43 (increase,36.36%)
- Net Working Capital: 627,562,000.00 (increase,2.59%)
- Equity Ratio: 0.70 (decrease,6.58%)
- Operating Margin: 0.09 (increase,42.45%)
- Book Value Per Share: 5.90 (increase,11.21%)
- Capital Expenditure Ratio: 0.16 (increase,104.84%)
- Net Cash Flow: -24,714,000.00 (decrease,126.63%)
- Fixed Asset Turnover: 14.99 (increase,81.14%)
- Operating Income To Assets: 0.06 (increase,157.2%)
- Cash Flow To Revenue: 0.17 (decrease,7.53%)
- Working Capital Turnover: 1.25 (increase,110.2%)
- Revenue Per Share: 5.90 (increase,114.93%)
- Cash Flow Per Share: 1.00 (increase,98.75%)
- Total Equity Turnover: 1.00 (increase,93.27%)
- Total Cash Flow: -24,714,000.00 (decrease,126.63%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2015, Period: 1
- Accounts Receivable: 105,970,000.00
- Current Assets: 822,254,000.00
- P P E Net: 43,890,000.00
- Other Noncurrent Assets: 39,616,000.00
- Total Assets: 930,634,000.00
- Accounts Payable: 91,919,000.00
- Current Liabilities: 210,536,000.00
- Other Noncurrent Liabilities: 18,378,000.00
- Retained Earnings: 124,956,000.00
- Stockholders Equity: 701,720,000.00
- Total Liabilities And Equity: 930,634,000.00
- Inventory: 164,044,000.00
- Revenue: 363,109,000.00
- Operating Income: 22,268,000.00
- Other Nonoperating Income Expense: -2,244,000.00
- Income Tax Expense: 3,272,000.00
- Shares Outstanding Basic: 132,278,000.00
- Shares Outstanding Diluted: 148,573,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 11,017,000.00
- Cash From Operations: 66,267,000.00
- Capital Expenditures: 5,207,000.00
- Cash From Investing: -77,172,000.00
- Cash From Financing: 16,168,000.00
- Net Income: 16,752,000.00
- Net Change In Cash.1: 3,236,000.00
- Net Profit Margin: 0.05
- Current Ratio: 3.91
- Return On Assets: 0.02
- Return On Equity: 0.02
- Asset Turnover: 0.39
- Receivables Turnover: 3.43
- Free Cash Flow: 61,060,000.00
- Operating Cash Flow Ratio: 0.31
- Net Working Capital: 611,718,000.00
- Equity Ratio: 0.75
- Operating Margin: 0.06
- Book Value Per Share: 5.30
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: -10,905,000.00
- Fixed Asset Turnover: 8.27
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.18
- Working Capital Turnover: 0.59
- Revenue Per Share: 2.75
- Cash Flow Per Share: 0.50
- Total Equity Turnover: 0.52
- Total Cash Flow: -10,905,000.00
|
GPRO_2017-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 131,577,000.00 (decrease,19.53%)
- Accounts Receivable: 92,351,000.00 (increase,42.04%)
- Current Assets: 503,040,000.00 (increase,6.54%)
- P P E Net: 77,577,000.00 (increase,16.61%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 136,713,000.00 (increase,2.67%)
- Total Assets: 901,285,000.00 (increase,4.27%)
- Accounts Payable: 158,767,000.00 (increase,149.47%)
- Current Liabilities: 354,171,000.00 (increase,56.47%)
- Other Noncurrent Liabilities: 39,496,000.00 (decrease,2.82%)
- Retained Earnings: -158,959,000.00 (decrease,189.59%)
- Stockholders Equity: 507,618,000.00 (decrease,15.03%)
- Total Liabilities And Equity: 901,285,000.00 (increase,4.27%)
- Inventory: 145,231,000.00 (increase,61.57%)
- Revenue: 644,860,000.00 (increase,59.5%)
- Operating Income: -346,401,000.00 (decrease,50.08%)
- Other Nonoperating Income Expense: -455,000.00 (decrease,228.9%)
- Income Tax Expense: -43,562,000.00 (decrease,39.47%)
- Shares Outstanding Basic: 138,875,000.00 (increase,0.46%)
- Shares Outstanding Diluted: 138,875,000.00 (increase,0.46%)
- E P S Basic: -2.00 (decrease,100.0%)
- E P S Diluted: -2.00 (decrease,100.0%)
- Deferred Taxes And Credits: -20,956,000.00 (decrease,55.3%)
- Change In Inventories: -43,001,000.00 (increase,56.27%)
- Cash From Operations: -120,449,000.00 (decrease,53.0%)
- Capital Expenditures: 26,516,000.00 (increase,117.49%)
- Cash From Investing: -30,854,000.00 (increase,19.76%)
- Cash From Financing: 3,479,000.00 (increase,202.26%)
- Net Income: -303,294,000.00 (decrease,52.24%)
- Net Change In Cash.1: -148,095,000.00 (decrease,27.49%)
- Net Profit Margin: -0.47 (increase,4.56%)
- Current Ratio: 1.42 (decrease,31.91%)
- Return On Assets: -0.34 (decrease,46.0%)
- Return On Equity: -0.60 (decrease,79.16%)
- Asset Turnover: 0.72 (increase,52.97%)
- Receivables Turnover: 6.98 (increase,12.29%)
- Free Cash Flow: -146,965,000.00 (decrease,61.65%)
- Operating Cash Flow Ratio: -0.34 (increase,2.22%)
- Net Working Capital: 148,869,000.00 (decrease,39.44%)
- Equity Ratio: 0.56 (decrease,18.51%)
- Cash Ratio: 0.37 (decrease,48.57%)
- Operating Margin: -0.54 (increase,5.91%)
- Book Value Per Share: 3.66 (decrease,15.41%)
- Capital Expenditure Ratio: -0.22 (decrease,42.15%)
- Net Cash Flow: -151,303,000.00 (decrease,29.12%)
- Fixed Asset Turnover: 8.31 (increase,36.78%)
- Goodwill To Assets: 0.16 (decrease,4.09%)
- Operating Income To Assets: -0.38 (decrease,43.93%)
- Cash Flow To Revenue: -0.19 (increase,4.08%)
- Working Capital Turnover: 4.33 (increase,163.37%)
- Revenue Per Share: 4.64 (increase,58.78%)
- Cash Flow Per Share: -0.87 (decrease,52.3%)
- Total Equity Turnover: 1.27 (increase,87.71%)
- Total Cash Flow: -151,303,000.00 (decrease,29.12%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 163,512,000.00 (decrease,34.26%)
- Accounts Receivable: 65,016,000.00 (increase,39.76%)
- Current Assets: 472,162,000.00 (decrease,21.62%)
- P P E Net: 66,525,000.00 (decrease,1.77%)
- Goodwill: 146,459,000.00 (increase,54.85%)
- Other Noncurrent Assets: 133,161,000.00 (increase,4.47%)
- Total Assets: 864,380,000.00 (decrease,6.95%)
- Accounts Payable: 63,642,000.00 (increase,24.82%)
- Current Liabilities: 226,349,000.00 (increase,6.19%)
- Other Noncurrent Liabilities: 40,641,000.00 (increase,11.68%)
- Retained Earnings: -54,891,000.00 (decrease,248.85%)
- Stockholders Equity: 597,390,000.00 (decrease,12.07%)
- Total Liabilities And Equity: 864,380,000.00 (decrease,6.95%)
- Inventory: 89,889,000.00 (decrease,35.67%)
- Revenue: 404,291,000.00 (increase,120.28%)
- Operating Income: -230,812,000.00 (decrease,90.07%)
- Other Nonoperating Income Expense: 353,000.00 (increase,214.98%)
- Income Tax Expense: -31,233,000.00 (decrease,118.67%)
- Shares Outstanding Basic: 138,243,000.00 (increase,0.51%)
- Shares Outstanding Diluted: 138,243,000.00 (increase,0.51%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Deferred Taxes And Credits: -13,494,000.00 (decrease,30.65%)
- Change In Inventories: -98,343,000.00 (decrease,102.79%)
- Cash From Operations: -78,725,000.00 (decrease,136.66%)
- Capital Expenditures: 12,192,000.00 (increase,48.34%)
- Cash From Investing: -38,452,000.00 (decrease,4064.12%)
- Cash From Financing: 1,151,000.00 (decrease,14.87%)
- Net Income: -199,226,000.00 (decrease,85.4%)
- Net Change In Cash.1: -116,160,000.00 (decrease,275.25%)
- Net Profit Margin: -0.49 (increase,15.84%)
- Current Ratio: 2.09 (decrease,26.19%)
- Return On Assets: -0.23 (decrease,99.24%)
- Return On Equity: -0.33 (decrease,110.85%)
- Asset Turnover: 0.47 (increase,136.73%)
- Receivables Turnover: 6.22 (increase,57.61%)
- Free Cash Flow: -90,917,000.00 (decrease,119.16%)
- Operating Cash Flow Ratio: -0.35 (decrease,122.85%)
- Net Working Capital: 245,813,000.00 (decrease,36.85%)
- Equity Ratio: 0.69 (decrease,5.5%)
- Cash Ratio: 0.72 (decrease,38.09%)
- Operating Margin: -0.57 (increase,13.71%)
- Book Value Per Share: 4.32 (decrease,12.52%)
- Capital Expenditure Ratio: -0.15 (increase,37.32%)
- Net Cash Flow: -117,177,000.00 (decrease,262.83%)
- Fixed Asset Turnover: 6.08 (increase,124.25%)
- Goodwill To Assets: 0.17 (increase,66.41%)
- Operating Income To Assets: -0.27 (decrease,104.26%)
- Cash Flow To Revenue: -0.19 (decrease,7.44%)
- Working Capital Turnover: 1.64 (increase,248.8%)
- Revenue Per Share: 2.92 (increase,119.16%)
- Cash Flow Per Share: -0.57 (decrease,135.46%)
- Total Equity Turnover: 0.68 (increase,150.52%)
- Total Cash Flow: -117,177,000.00 (decrease,262.83%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 248,717,000.00
- Accounts Receivable: 46,519,000.00
- Current Assets: 602,375,000.00
- P P E Net: 67,725,000.00
- Goodwill: 94,583,000.00
- Other Noncurrent Assets: 127,465,000.00
- Total Assets: 928,929,000.00
- Accounts Payable: 50,989,000.00
- Current Liabilities: 213,145,000.00
- Other Noncurrent Liabilities: 36,389,000.00
- Retained Earnings: 36,876,000.00
- Stockholders Equity: 679,395,000.00
- Total Liabilities And Equity: 928,929,000.00
- Inventory: 139,736,000.00
- Revenue: 183,536,000.00
- Operating Income: -121,435,000.00
- Other Nonoperating Income Expense: -307,000.00
- Income Tax Expense: -14,283,000.00
- Shares Outstanding Basic: 137,543,000.00
- Shares Outstanding Diluted: 137,543,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -10,328,000.00
- Change In Inventories: -48,496,000.00
- Cash From Operations: -33,265,000.00
- Capital Expenditures: 8,219,000.00
- Cash From Investing: 970,000.00
- Cash From Financing: 1,352,000.00
- Net Income: -107,459,000.00
- Net Change In Cash.1: -30,955,000.00
- Net Profit Margin: -0.59
- Current Ratio: 2.83
- Return On Assets: -0.12
- Return On Equity: -0.16
- Asset Turnover: 0.20
- Receivables Turnover: 3.95
- Free Cash Flow: -41,484,000.00
- Operating Cash Flow Ratio: -0.16
- Net Working Capital: 389,230,000.00
- Equity Ratio: 0.73
- Cash Ratio: 1.17
- Operating Margin: -0.66
- Book Value Per Share: 4.94
- Capital Expenditure Ratio: -0.25
- Net Cash Flow: -32,295,000.00
- Fixed Asset Turnover: 2.71
- Goodwill To Assets: 0.10
- Operating Income To Assets: -0.13
- Cash Flow To Revenue: -0.18
- Working Capital Turnover: 0.47
- Revenue Per Share: 1.33
- Cash Flow Per Share: -0.24
- Total Equity Turnover: 0.27
- Total Cash Flow: -32,295,000.00
|
GPRO_2018-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 164,616,000.00 (increase,9.92%)
- Accounts Receivable: 100,026,000.00 (increase,4.33%)
- Current Assets: 510,249,000.00 (increase,26.97%)
- P P E Net: 74,196,000.00 (increase,3.29%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 67,665,000.00 (decrease,7.09%)
- Total Assets: 825,429,000.00 (increase,14.33%)
- Accounts Payable: 143,054,000.00 (increase,87.72%)
- Current Liabilities: 308,750,000.00 (increase,27.29%)
- Other Noncurrent Liabilities: 26,878,000.00 (increase,35.02%)
- Retained Earnings: -386,286,000.00 (increase,3.66%)
- Stockholders Equity: 340,270,000.00 (increase,8.77%)
- Total Liabilities And Equity: 825,429,000.00 (increase,14.33%)
- Inventory: 177,190,000.00 (increase,39.84%)
- Revenue: 844,945,000.00 (increase,64.02%)
- Operating Income: -105,149,000.00 (increase,7.11%)
- Other Nonoperating Income Expense: -8,447,000.00 (decrease,100.4%)
- Income Tax Expense: 13,429,000.00 (decrease,44.68%)
- Shares Outstanding Basic: 138,450,000.00 (decrease,0.81%)
- Shares Outstanding Diluted: 138,450,000.00 (decrease,0.81%)
- E P S Basic: 0.00 (increase,100.0%)
- E P S Diluted: 0.00 (increase,100.0%)
- Deferred Taxes And Credits: -1,818,000.00 (increase,4.01%)
- Change In Inventories: 9,998,000.00 (increase,124.7%)
- Cash From Operations: -93,843,000.00 (increase,37.17%)
- Capital Expenditures: 18,313,000.00 (increase,81.1%)
- Cash From Investing: -24,448,000.00 (decrease,256.01%)
- Cash From Financing: 89,306,000.00 (decrease,0.87%)
- Net Income: -127,025,000.00 (increase,10.35%)
- Net Change In Cash.1: -27,498,000.00 (increase,35.08%)
- Net Profit Margin: -0.15 (increase,45.34%)
- Current Ratio: 1.65 (decrease,0.25%)
- Return On Assets: -0.15 (increase,21.58%)
- Return On Equity: -0.37 (increase,17.58%)
- Asset Turnover: 1.02 (increase,43.46%)
- Receivables Turnover: 8.45 (increase,57.21%)
- Free Cash Flow: -112,156,000.00 (increase,29.67%)
- Operating Cash Flow Ratio: -0.30 (increase,50.64%)
- Net Working Capital: 201,499,000.00 (increase,26.5%)
- Equity Ratio: 0.41 (decrease,4.86%)
- Cash Ratio: 0.53 (decrease,13.64%)
- Operating Margin: -0.12 (increase,43.37%)
- Book Value Per Share: 2.46 (increase,9.66%)
- Capital Expenditure Ratio: -0.20 (decrease,188.25%)
- Net Cash Flow: -118,291,000.00 (increase,11.52%)
- Fixed Asset Turnover: 11.39 (increase,58.8%)
- Goodwill To Assets: 0.18 (decrease,12.53%)
- Operating Income To Assets: -0.13 (increase,18.75%)
- Cash Flow To Revenue: -0.11 (increase,61.7%)
- Working Capital Turnover: 4.19 (increase,29.66%)
- Revenue Per Share: 6.10 (increase,65.36%)
- Cash Flow Per Share: -0.68 (increase,36.66%)
- Total Equity Turnover: 2.48 (increase,50.79%)
- Total Cash Flow: -118,291,000.00 (increase,11.52%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 149,755,000.00 (increase,100.0%)
- Accounts Receivable: 95,872,000.00 (increase,73.39%)
- Current Assets: 401,850,000.00 (increase,4.61%)
- P P E Net: 71,833,000.00 (decrease,1.76%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 72,828,000.00 (decrease,8.77%)
- Total Assets: 721,971,000.00 (increase,1.02%)
- Accounts Payable: 76,208,000.00 (decrease,41.26%)
- Current Liabilities: 242,561,000.00 (decrease,22.73%)
- Other Noncurrent Liabilities: 19,906,000.00 (increase,27.29%)
- Retained Earnings: -400,947,000.00 (decrease,8.24%)
- Stockholders Equity: 312,822,000.00 (decrease,14.4%)
- Total Liabilities And Equity: 721,971,000.00 (increase,1.02%)
- Inventory: 126,708,000.00 (decrease,39.0%)
- Revenue: 515,140,000.00 (increase,135.64%)
- Operating Income: -113,198,000.00 (decrease,28.32%)
- Other Nonoperating Income Expense: -4,215,000.00 (decrease,545.48%)
- Income Tax Expense: 24,273,000.00 (increase,8.94%)
- Shares Outstanding Basic: 139,575,000.00 (decrease,2.33%)
- Shares Outstanding Diluted: 139,575,000.00 (decrease,2.33%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Deferred Taxes And Credits: -1,894,000.00 (increase,7.61%)
- Change In Inventories: -40,484,000.00 (decrease,199.85%)
- Cash From Operations: -149,366,000.00 (decrease,8.28%)
- Capital Expenditures: 10,112,000.00 (increase,95.74%)
- Cash From Investing: 15,671,000.00 (decrease,23.99%)
- Cash From Financing: 90,094,000.00 (increase,28254.38%)
- Net Income: -141,686,000.00 (decrease,27.47%)
- Net Change In Cash.1: -42,359,000.00 (increase,63.87%)
- Net Profit Margin: -0.28 (increase,45.9%)
- Current Ratio: 1.66 (increase,35.38%)
- Return On Assets: -0.20 (decrease,26.19%)
- Return On Equity: -0.45 (decrease,48.92%)
- Asset Turnover: 0.71 (increase,133.26%)
- Receivables Turnover: 5.37 (increase,35.9%)
- Free Cash Flow: -159,478,000.00 (decrease,11.44%)
- Operating Cash Flow Ratio: -0.62 (decrease,40.14%)
- Net Working Capital: 159,289,000.00 (increase,126.8%)
- Equity Ratio: 0.43 (decrease,15.26%)
- Cash Ratio: 0.62 (increase,158.83%)
- Operating Margin: -0.22 (increase,45.54%)
- Book Value Per Share: 2.24 (decrease,12.36%)
- Capital Expenditure Ratio: -0.07 (decrease,80.77%)
- Net Cash Flow: -133,695,000.00 (decrease,13.96%)
- Fixed Asset Turnover: 7.17 (increase,139.85%)
- Goodwill To Assets: 0.20 (decrease,1.01%)
- Operating Income To Assets: -0.16 (decrease,27.03%)
- Cash Flow To Revenue: -0.29 (increase,54.05%)
- Working Capital Turnover: 3.23 (increase,3.9%)
- Revenue Per Share: 3.69 (increase,141.25%)
- Cash Flow Per Share: -1.07 (decrease,10.86%)
- Total Equity Turnover: 1.65 (increase,175.28%)
- Total Cash Flow: -133,695,000.00 (decrease,13.96%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 74,877,000.00
- Accounts Receivable: 55,293,000.00
- Current Assets: 384,146,000.00
- P P E Net: 73,118,000.00
- Goodwill: 146,459,000.00
- Other Noncurrent Assets: 79,831,000.00
- Total Assets: 714,696,000.00
- Accounts Payable: 129,733,000.00
- Current Liabilities: 313,914,000.00
- Other Noncurrent Liabilities: 15,638,000.00
- Retained Earnings: -370,411,000.00
- Stockholders Equity: 365,451,000.00
- Total Liabilities And Equity: 714,696,000.00
- Inventory: 207,735,000.00
- Revenue: 218,614,000.00
- Operating Income: -88,215,000.00
- Other Nonoperating Income Expense: -653,000.00
- Income Tax Expense: 22,282,000.00
- Shares Outstanding Basic: 142,899,000.00
- Shares Outstanding Diluted: 142,899,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -2,050,000.00
- Change In Inventories: 40,543,000.00
- Cash From Operations: -137,938,000.00
- Capital Expenditures: 5,166,000.00
- Cash From Investing: 20,617,000.00
- Cash From Financing: -320,000.00
- Net Income: -111,150,000.00
- Net Change In Cash.1: -117,237,000.00
- Net Profit Margin: -0.51
- Current Ratio: 1.22
- Return On Assets: -0.16
- Return On Equity: -0.30
- Asset Turnover: 0.31
- Receivables Turnover: 3.95
- Free Cash Flow: -143,104,000.00
- Operating Cash Flow Ratio: -0.44
- Net Working Capital: 70,232,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.24
- Operating Margin: -0.40
- Book Value Per Share: 2.56
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -117,321,000.00
- Fixed Asset Turnover: 2.99
- Goodwill To Assets: 0.20
- Operating Income To Assets: -0.12
- Cash Flow To Revenue: -0.63
- Working Capital Turnover: 3.11
- Revenue Per Share: 1.53
- Cash Flow Per Share: -0.97
- Total Equity Turnover: 0.60
- Total Cash Flow: -117,321,000.00
|
GPRO_2019-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 143,246,000.00 (increase,36.44%)
- Accounts Receivable: 149,449,000.00 (increase,83.53%)
- Current Assets: 452,898,000.00 (increase,15.66%)
- P P E Net: 53,043,000.00 (decrease,15.52%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 21,026,000.00 (decrease,19.73%)
- Total Assets: 688,573,000.00 (increase,6.12%)
- Accounts Payable: 123,357,000.00 (increase,40.92%)
- Current Liabilities: 331,688,000.00 (increase,32.83%)
- Other Noncurrent Liabilities: 28,635,000.00 (decrease,11.44%)
- Retained Earnings: -600,701,000.00 (decrease,12.0%)
- Stockholders Equity: 172,046,000.00 (decrease,20.38%)
- Total Liabilities And Equity: 688,573,000.00 (increase,6.12%)
- Inventory: 123,249,000.00 (decrease,7.07%)
- Revenue: 770,959,000.00 (increase,281.01%)
- Operating Income: -126,929,000.00 (decrease,69.83%)
- Other Nonoperating Income Expense: -14,072,000.00 (decrease,220.55%)
- Income Tax Expense: -296,000.00 (increase,89.36%)
- Shares Outstanding Basic: 139,028,000.00 (increase,0.85%)
- Shares Outstanding Diluted: 139,028,000.00 (increase,0.85%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Deferred Taxes And Credits: -987,000.00 (decrease,66.44%)
- Change In Inventories: -27,302,000.00 (decrease,52.25%)
- Cash From Operations: -88,397,000.00 (increase,8.97%)
- Capital Expenditures: 8,204,000.00 (increase,20.97%)
- Cash From Investing: 31,900,000.00 (increase,2001.07%)
- Cash From Financing: -2,707,000.00 (decrease,435.02%)
- Net Income: -140,705,000.00 (decrease,84.3%)
- Interest Expense.1: 13,804,000.00 (increase,202.26%)
- Net Change In Cash.1: -59,258,000.00 (increase,39.23%)
- Net Profit Margin: -0.18 (increase,51.63%)
- Current Ratio: 1.37 (decrease,12.93%)
- Return On Assets: -0.20 (decrease,73.67%)
- Return On Equity: -0.82 (decrease,131.46%)
- Asset Turnover: 1.12 (increase,259.04%)
- Receivables Turnover: 5.16 (increase,107.6%)
- Free Cash Flow: -96,601,000.00 (increase,7.02%)
- Operating Cash Flow Ratio: -0.27 (increase,31.47%)
- Net Working Capital: 121,210,000.00 (decrease,14.56%)
- Equity Ratio: 0.25 (decrease,24.97%)
- Cash Ratio: 0.43 (increase,2.72%)
- Operating Margin: -0.16 (increase,55.43%)
- Book Value Per Share: 1.24 (decrease,21.05%)
- Capital Expenditure Ratio: -0.09 (decrease,32.89%)
- Net Cash Flow: -56,497,000.00 (increase,42.81%)
- Fixed Asset Turnover: 14.53 (increase,351.03%)
- Goodwill To Assets: 0.21 (decrease,5.77%)
- Operating Income To Assets: -0.18 (decrease,60.04%)
- Cash Flow To Revenue: -0.11 (increase,76.11%)
- Working Capital Turnover: 6.36 (increase,345.96%)
- Revenue Per Share: 5.55 (increase,277.8%)
- Cash Flow Per Share: -0.64 (increase,9.74%)
- Total Equity Turnover: 4.48 (increase,378.52%)
- Total Cash Flow: -56,497,000.00 (increase,42.81%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 104,987,000.00
- Accounts Receivable: 81,431,000.00
- Current Assets: 391,586,000.00
- P P E Net: 62,791,000.00
- Goodwill: 146,459,000.00
- Other Noncurrent Assets: 26,194,000.00
- Total Assets: 648,874,000.00
- Accounts Payable: 87,534,000.00
- Current Liabilities: 249,714,000.00
- Other Noncurrent Liabilities: 32,335,000.00
- Retained Earnings: -536,343,000.00
- Stockholders Equity: 216,077,000.00
- Total Liabilities And Equity: 648,874,000.00
- Inventory: 132,619,000.00
- Revenue: 202,346,000.00
- Operating Income: -74,739,000.00
- Other Nonoperating Income Expense: -4,390,000.00
- Income Tax Expense: -2,782,000.00
- Shares Outstanding Basic: 137,857,000.00
- Shares Outstanding Diluted: 137,857,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -593,000.00
- Change In Inventories: -17,932,000.00
- Cash From Operations: -97,112,000.00
- Capital Expenditures: 6,782,000.00
- Cash From Investing: -1,678,000.00
- Cash From Financing: 808,000.00
- Net Income: -76,347,000.00
- Interest Expense.1: 4,567,000.00
- Net Change In Cash.1: -97,517,000.00
- Net Profit Margin: -0.38
- Current Ratio: 1.57
- Return On Assets: -0.12
- Return On Equity: -0.35
- Asset Turnover: 0.31
- Receivables Turnover: 2.48
- Free Cash Flow: -103,894,000.00
- Operating Cash Flow Ratio: -0.39
- Net Working Capital: 141,872,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.42
- Operating Margin: -0.37
- Book Value Per Share: 1.57
- Capital Expenditure Ratio: -0.07
- Net Cash Flow: -98,790,000.00
- Fixed Asset Turnover: 3.22
- Goodwill To Assets: 0.23
- Operating Income To Assets: -0.12
- Cash Flow To Revenue: -0.48
- Working Capital Turnover: 1.43
- Revenue Per Share: 1.47
- Cash Flow Per Share: -0.70
- Total Equity Turnover: 0.94
- Total Cash Flow: -98,790,000.00
|
GPRO_2020-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 43,016,000.00 (decrease,52.86%)
- Accounts Receivable: 71,977,000.00 (decrease,50.24%)
- Current Assets: 425,008,000.00 (decrease,1.02%)
- P P E Net: 39,727,000.00 (decrease,2.82%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 16,528,000.00 (decrease,9.05%)
- Total Assets: 687,345,000.00 (decrease,1.61%)
- Accounts Payable: 140,271,000.00 (increase,22.19%)
- Current Liabilities: 320,602,000.00 (increase,21.64%)
- Other Noncurrent Liabilities: 7,973,000.00 (decrease,22.33%)
- Retained Earnings: -679,553,000.00 (decrease,12.37%)
- Stockholders Equity: 131,559,000.00 (decrease,33.12%)
- Total Liabilities And Equity: 687,345,000.00 (decrease,1.61%)
- Inventory: 250,032,000.00 (increase,93.57%)
- Revenue: 666,306,000.00 (increase,24.51%)
- Operating Income: -98,433,000.00 (decrease,261.42%)
- Other Nonoperating Income Expense: -12,529,000.00 (decrease,44.94%)
- Income Tax Expense: -500,000.00 (decrease,150.0%)
- Deferred Taxes And Credits: 13,000.00 (increase,113.4%)
- Change In Inventories: 133,574,000.00 (increase,950.77%)
- Cash From Operations: -112,695,000.00 (decrease,70.7%)
- Capital Expenditures: 6,310,000.00 (increase,215.66%)
- Cash From Investing: 3,681,000.00 (decrease,26.39%)
- Cash From Financing: -224,000.00 (decrease,86.67%)
- Net Income: -110,462,000.00 (decrease,209.83%)
- Interest Expense.1: 14,032,000.00 (increase,49.13%)
- Net Change In Cash.1: -109,079,000.00 (decrease,79.27%)
- Net Profit Margin: -0.17 (decrease,148.84%)
- Current Ratio: 1.33 (decrease,18.63%)
- Return On Assets: -0.16 (decrease,214.91%)
- Return On Equity: -0.84 (decrease,363.24%)
- Asset Turnover: 0.97 (increase,26.55%)
- Receivables Turnover: 9.26 (increase,150.22%)
- Free Cash Flow: -119,005,000.00 (decrease,74.96%)
- Operating Cash Flow Ratio: -0.35 (decrease,40.33%)
- Net Working Capital: 104,406,000.00 (decrease,37.04%)
- Equity Ratio: 0.19 (decrease,32.02%)
- Cash Ratio: 0.13 (decrease,61.25%)
- Operating Margin: -0.15 (decrease,190.27%)
- Capital Expenditure Ratio: -0.06 (decrease,84.92%)
- Net Cash Flow: -109,014,000.00 (decrease,78.66%)
- Fixed Asset Turnover: 16.77 (increase,28.13%)
- Goodwill To Assets: 0.21 (increase,1.64%)
- Operating Income To Assets: -0.14 (decrease,267.34%)
- Cash Flow To Revenue: -0.17 (decrease,37.09%)
- Working Capital Turnover: 6.38 (increase,97.75%)
- Total Equity Turnover: 5.06 (increase,86.16%)
- Total Cash Flow: -109,014,000.00 (decrease,78.66%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 91,250,000.00
- Accounts Receivable: 144,649,000.00
- Current Assets: 429,386,000.00
- P P E Net: 40,881,000.00
- Goodwill: 146,459,000.00
- Other Noncurrent Assets: 18,173,000.00
- Total Assets: 698,595,000.00
- Accounts Payable: 114,801,000.00
- Current Liabilities: 263,570,000.00
- Other Noncurrent Liabilities: 10,265,000.00
- Retained Earnings: -604,743,000.00
- Stockholders Equity: 196,695,000.00
- Total Liabilities And Equity: 698,595,000.00
- Inventory: 129,170,000.00
- Revenue: 535,137,000.00
- Operating Income: -27,235,000.00
- Other Nonoperating Income Expense: -8,644,000.00
- Income Tax Expense: -200,000.00
- Deferred Taxes And Credits: -97,000.00
- Change In Inventories: 12,712,000.00
- Cash From Operations: -66,020,000.00
- Capital Expenditures: 1,999,000.00
- Cash From Investing: 5,001,000.00
- Cash From Financing: -120,000.00
- Net Income: -35,652,000.00
- Interest Expense.1: 9,409,000.00
- Net Change In Cash.1: -60,845,000.00
- Net Profit Margin: -0.07
- Current Ratio: 1.63
- Return On Assets: -0.05
- Return On Equity: -0.18
- Asset Turnover: 0.77
- Receivables Turnover: 3.70
- Free Cash Flow: -68,019,000.00
- Operating Cash Flow Ratio: -0.25
- Net Working Capital: 165,816,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.35
- Operating Margin: -0.05
- Capital Expenditure Ratio: -0.03
- Net Cash Flow: -61,019,000.00
- Fixed Asset Turnover: 13.09
- Goodwill To Assets: 0.21
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.12
- Working Capital Turnover: 3.23
- Total Equity Turnover: 2.72
- Total Cash Flow: -61,019,000.00
|
GPRO_2021-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 146,871,000.00 (increase,84.33%)
- Accounts Receivable: 107,168,000.00 (increase,56.45%)
- Current Assets: 412,979,000.00 (increase,31.48%)
- P P E Net: 26,455,000.00 (decrease,9.34%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 12,539,000.00 (decrease,7.56%)
- Total Assets: 633,587,000.00 (increase,14.13%)
- Accounts Payable: 124,996,000.00 (increase,155.31%)
- Current Liabilities: 257,534,000.00 (increase,35.45%)
- Other Noncurrent Liabilities: 5,098,000.00 (decrease,8.57%)
- Retained Earnings: -694,929,000.00 (increase,0.47%)
- Stockholders Equity: 143,097,000.00 (increase,8.34%)
- Total Liabilities And Equity: 633,587,000.00 (increase,14.13%)
- Inventory: 132,816,000.00 (decrease,6.57%)
- Revenue: 534,153,000.00 (increase,110.59%)
- Operating Income: -92,174,000.00 (increase,8.76%)
- Other Nonoperating Income Expense: -14,312,000.00 (decrease,43.02%)
- Income Tax Expense: 4,700,000.00 (increase,34.29%)
- Deferred Taxes And Credits: -51,000.00 (decrease,196.23%)
- Change In Inventories: -11,420,000.00 (decrease,447.72%)
- Cash From Operations: -12,471,000.00 (increase,88.87%)
- Capital Expenditures: 4,560,000.00 (increase,110.82%)
- Cash From Investing: 9,832,000.00 (decrease,19.6%)
- Cash From Financing: -1,205,000.00 (decrease,104.08%)
- Net Income: -111,196,000.00 (increase,2.89%)
- Interest Expense.1: 14,774,000.00 (increase,55.29%)
- Net Profit Margin: -0.21 (increase,53.89%)
- Current Ratio: 1.60 (decrease,2.93%)
- Return On Assets: -0.18 (increase,14.91%)
- Return On Equity: -0.78 (increase,10.37%)
- Asset Turnover: 0.84 (increase,84.53%)
- Receivables Turnover: 4.98 (increase,34.6%)
- Free Cash Flow: -17,031,000.00 (increase,85.09%)
- Operating Cash Flow Ratio: -0.05 (increase,91.78%)
- Net Working Capital: 155,445,000.00 (increase,25.39%)
- Equity Ratio: 0.23 (decrease,5.07%)
- Cash Ratio: 0.57 (increase,36.08%)
- Operating Margin: -0.17 (increase,56.68%)
- Capital Expenditure Ratio: -0.37 (decrease,1793.8%)
- Net Cash Flow: -2,639,000.00 (increase,97.36%)
- Fixed Asset Turnover: 20.19 (increase,132.28%)
- Goodwill To Assets: 0.23 (decrease,12.38%)
- Operating Income To Assets: -0.15 (increase,20.06%)
- Cash Flow To Revenue: -0.02 (increase,94.71%)
- Working Capital Turnover: 3.44 (increase,67.95%)
- Total Equity Turnover: 3.73 (increase,94.37%)
- Total Cash Flow: -2,639,000.00 (increase,97.36%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 79,679,000.00 (decrease,32.15%)
- Accounts Receivable: 68,498,000.00 (increase,34.33%)
- Current Assets: 314,101,000.00 (decrease,15.76%)
- P P E Net: 29,180,000.00 (decrease,13.34%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 13,564,000.00 (decrease,9.65%)
- Total Assets: 555,168,000.00 (decrease,10.89%)
- Accounts Payable: 48,959,000.00 (decrease,23.23%)
- Current Liabilities: 190,127,000.00 (decrease,11.41%)
- Other Noncurrent Liabilities: 5,576,000.00 (increase,9.66%)
- Retained Earnings: -698,236,000.00 (decrease,7.88%)
- Stockholders Equity: 132,078,000.00 (decrease,25.59%)
- Total Liabilities And Equity: 555,168,000.00 (decrease,10.89%)
- Inventory: 142,151,000.00 (decrease,17.36%)
- Revenue: 253,646,000.00 (increase,112.43%)
- Operating Income: -101,028,000.00 (decrease,80.04%)
- Other Nonoperating Income Expense: -10,007,000.00 (decrease,99.54%)
- Income Tax Expense: 3,500,000.00 (increase,45.83%)
- Deferred Taxes And Credits: 53,000.00 (increase,783.33%)
- Change In Inventories: -2,085,000.00 (decrease,107.5%)
- Cash From Operations: -112,028,000.00 (decrease,64.06%)
- Capital Expenditures: 2,163,000.00 (increase,172.08%)
- Cash From Investing: 12,229,000.00 (increase,100.57%)
- Cash From Financing: 29,555,000.00 (decrease,1.1%)
- Net Income: -114,503,000.00 (decrease,80.24%)
- Interest Expense.1: 9,514,000.00 (increase,96.45%)
- Net Profit Margin: -0.45 (increase,15.15%)
- Current Ratio: 1.65 (decrease,4.92%)
- Return On Assets: -0.21 (decrease,102.27%)
- Return On Equity: -0.87 (decrease,142.22%)
- Asset Turnover: 0.46 (increase,138.4%)
- Receivables Turnover: 3.70 (increase,58.14%)
- Free Cash Flow: -114,191,000.00 (decrease,65.3%)
- Operating Cash Flow Ratio: -0.59 (decrease,85.19%)
- Net Working Capital: 123,974,000.00 (decrease,21.67%)
- Equity Ratio: 0.24 (decrease,16.49%)
- Cash Ratio: 0.42 (decrease,23.41%)
- Operating Margin: -0.40 (increase,15.25%)
- Capital Expenditure Ratio: -0.02 (decrease,65.84%)
- Net Cash Flow: -99,799,000.00 (decrease,60.48%)
- Fixed Asset Turnover: 8.69 (increase,145.12%)
- Goodwill To Assets: 0.26 (increase,12.23%)
- Operating Income To Assets: -0.18 (decrease,102.05%)
- Cash Flow To Revenue: -0.44 (increase,22.77%)
- Working Capital Turnover: 2.05 (increase,171.21%)
- Total Equity Turnover: 1.92 (increase,185.49%)
- Total Cash Flow: -99,799,000.00 (decrease,60.48%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 117,435,000.00
- Accounts Receivable: 50,991,000.00
- Current Assets: 372,885,000.00
- P P E Net: 33,670,000.00
- Goodwill: 146,459,000.00
- Other Noncurrent Assets: 15,013,000.00
- Total Assets: 623,038,000.00
- Accounts Payable: 63,776,000.00
- Current Liabilities: 214,611,000.00
- Other Noncurrent Liabilities: 5,085,000.00
- Retained Earnings: -647,261,000.00
- Stockholders Equity: 177,498,000.00
- Total Liabilities And Equity: 623,038,000.00
- Inventory: 172,022,000.00
- Revenue: 119,400,000.00
- Operating Income: -56,114,000.00
- Other Nonoperating Income Expense: -5,015,000.00
- Income Tax Expense: 2,400,000.00
- Deferred Taxes And Credits: 6,000.00
- Change In Inventories: 27,786,000.00
- Cash From Operations: -68,284,000.00
- Capital Expenditures: 795,000.00
- Cash From Investing: 6,097,000.00
- Cash From Financing: 29,884,000.00
- Net Income: -63,528,000.00
- Interest Expense.1: 4,843,000.00
- Net Profit Margin: -0.53
- Current Ratio: 1.74
- Return On Assets: -0.10
- Return On Equity: -0.36
- Asset Turnover: 0.19
- Receivables Turnover: 2.34
- Free Cash Flow: -69,079,000.00
- Operating Cash Flow Ratio: -0.32
- Net Working Capital: 158,274,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.55
- Operating Margin: -0.47
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -62,187,000.00
- Fixed Asset Turnover: 3.55
- Goodwill To Assets: 0.24
- Operating Income To Assets: -0.09
- Cash Flow To Revenue: -0.57
- Working Capital Turnover: 0.75
- Total Equity Turnover: 0.67
- Total Cash Flow: -62,187,000.00
|
GPRO_2022-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 296,357,000.00 (increase,3.69%)
- Accounts Receivable: 98,832,000.00 (increase,2.45%)
- Current Assets: 643,094,000.00 (increase,16.78%)
- P P E Net: 20,409,000.00 (decrease,0.54%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 280,390,000.00 (increase,2456.2%)
- Total Assets: 1,118,247,000.00 (increase,47.54%)
- Accounts Payable: 118,876,000.00 (increase,38.11%)
- Current Liabilities: 395,511,000.00 (increase,11.75%)
- Other Noncurrent Liabilities: 6,780,000.00 (increase,36.17%)
- Retained Earnings: -331,971,000.00 (increase,48.43%)
- Stockholders Equity: 554,995,000.00 (increase,133.03%)
- Total Liabilities And Equity: 1,118,247,000.00 (increase,47.54%)
- Inventory: 120,891,000.00 (increase,13.25%)
- Revenue: 769,935,000.00 (increase,69.86%)
- Operating Income: 54,591,000.00 (increase,811.37%)
- Other Nonoperating Income Expense: -16,725,000.00 (decrease,73.19%)
- Income Tax Expense: -280,700,000.00 (decrease,2573.33%)
- Deferred Taxes And Credits: -269,922,000.00 (decrease,2999033.33%)
- Change In Inventories: 22,977,000.00 (increase,160.01%)
- Cash From Operations: 65,305,000.00 (increase,2917.3%)
- Capital Expenditures: 4,840,000.00 (increase,139.84%)
- Cash From Investing: -87,110,000.00 (decrease,149.54%)
- Cash From Financing: -7,788,000.00 (decrease,106.3%)
- Net Income: 318,545,000.00 (increase,4595.53%)
- Interest Expense.1: 17,160,000.00 (increase,50.37%)
- Net Profit Margin: 0.41 (increase,2664.29%)
- Current Ratio: 1.63 (increase,4.51%)
- Return On Assets: 0.28 (increase,3082.62%)
- Return On Equity: 0.57 (increase,1914.99%)
- Asset Turnover: 0.69 (increase,15.13%)
- Receivables Turnover: 7.79 (increase,65.81%)
- Free Cash Flow: 60,465,000.00 (increase,1494.49%)
- Operating Cash Flow Ratio: 0.17 (increase,2621.17%)
- Net Working Capital: 247,583,000.00 (increase,25.84%)
- Equity Ratio: 0.50 (increase,57.95%)
- Cash Ratio: 0.75 (decrease,7.21%)
- Operating Margin: 0.07 (increase,436.53%)
- Capital Expenditure Ratio: 0.07 (increase,108.51%)
- Net Cash Flow: -21,805,000.00 (increase,41.43%)
- Fixed Asset Turnover: 37.73 (increase,70.78%)
- Goodwill To Assets: 0.13 (decrease,32.22%)
- Operating Income To Assets: 0.05 (increase,517.72%)
- Cash Flow To Revenue: 0.08 (increase,1758.56%)
- Working Capital Turnover: 3.11 (increase,34.98%)
- Total Equity Turnover: 1.39 (decrease,27.11%)
- Total Cash Flow: -21,805,000.00 (increase,41.43%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 285,806,000.00 (decrease,3.69%)
- Accounts Receivable: 96,471,000.00 (increase,40.58%)
- Current Assets: 550,680,000.00 (increase,8.81%)
- P P E Net: 20,519,000.00 (decrease,5.46%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,969,000.00 (decrease,4.77%)
- Total Assets: 757,944,000.00 (increase,5.73%)
- Accounts Payable: 86,076,000.00 (increase,11.38%)
- Current Liabilities: 353,938,000.00 (increase,67.34%)
- Other Noncurrent Liabilities: 4,979,000.00 (increase,36.64%)
- Retained Earnings: -643,732,000.00 (increase,2.57%)
- Stockholders Equity: 238,165,000.00 (increase,12.62%)
- Total Liabilities And Equity: 757,944,000.00 (increase,5.73%)
- Inventory: 106,751,000.00 (decrease,4.54%)
- Revenue: 453,266,000.00 (increase,122.54%)
- Operating Income: 5,990,000.00 (increase,270.56%)
- Other Nonoperating Income Expense: -9,657,000.00 (decrease,77.62%)
- Income Tax Expense: -10,500,000.00 (decrease,975.0%)
- Deferred Taxes And Credits: -9,000.00 (decrease,350.0%)
- Change In Inventories: 8,837,000.00 (decrease,36.51%)
- Cash From Operations: -2,318,000.00 (increase,90.91%)
- Capital Expenditures: 2,018,000.00 (increase,88.95%)
- Cash From Investing: -34,908,000.00 (decrease,3168.54%)
- Cash From Financing: -3,775,000.00 (decrease,16.23%)
- Net Income: 6,784,000.00 (increase,166.72%)
- Interest Expense.1: 11,412,000.00 (increase,94.08%)
- Net Profit Margin: 0.01 (increase,129.98%)
- Current Ratio: 1.56 (decrease,34.97%)
- Return On Assets: 0.01 (increase,163.1%)
- Return On Equity: 0.03 (increase,159.24%)
- Asset Turnover: 0.60 (increase,110.48%)
- Receivables Turnover: 4.70 (increase,58.3%)
- Free Cash Flow: -4,336,000.00 (increase,83.67%)
- Operating Cash Flow Ratio: -0.01 (increase,94.57%)
- Net Working Capital: 196,742,000.00 (decrease,33.21%)
- Equity Ratio: 0.31 (increase,6.52%)
- Cash Ratio: 0.81 (decrease,42.45%)
- Operating Margin: 0.01 (increase,176.64%)
- Capital Expenditure Ratio: -0.87 (decrease,1977.98%)
- Net Cash Flow: -37,226,000.00 (decrease,40.16%)
- Fixed Asset Turnover: 22.09 (increase,135.38%)
- Goodwill To Assets: 0.19 (decrease,5.42%)
- Operating Income To Assets: 0.01 (increase,261.32%)
- Cash Flow To Revenue: -0.01 (increase,95.91%)
- Working Capital Turnover: 2.30 (increase,233.19%)
- Total Equity Turnover: 1.90 (increase,97.6%)
- Total Cash Flow: -37,226,000.00 (decrease,40.16%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 296,754,000.00
- Accounts Receivable: 68,625,000.00
- Current Assets: 506,073,000.00
- P P E Net: 21,703,000.00
- Goodwill: 146,459,000.00
- Other Noncurrent Assets: 11,519,000.00
- Total Assets: 716,885,000.00
- Accounts Payable: 77,283,000.00
- Current Liabilities: 211,510,000.00
- Other Noncurrent Liabilities: 3,644,000.00
- Retained Earnings: -660,684,000.00
- Stockholders Equity: 211,471,000.00
- Total Liabilities And Equity: 716,885,000.00
- Inventory: 111,833,000.00
- Revenue: 203,680,000.00
- Operating Income: -3,512,000.00
- Other Nonoperating Income Expense: -5,437,000.00
- Income Tax Expense: 1,200,000.00
- Deferred Taxes And Credits: -2,000.00
- Change In Inventories: 13,919,000.00
- Cash From Operations: -25,492,000.00
- Capital Expenditures: 1,068,000.00
- Cash From Investing: -1,068,000.00
- Cash From Financing: -3,248,000.00
- Net Income: -10,168,000.00
- Interest Expense.1: 5,880,000.00
- Net Profit Margin: -0.05
- Current Ratio: 2.39
- Return On Assets: -0.01
- Return On Equity: -0.05
- Asset Turnover: 0.28
- Receivables Turnover: 2.97
- Free Cash Flow: -26,560,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 294,563,000.00
- Equity Ratio: 0.29
- Cash Ratio: 1.40
- Operating Margin: -0.02
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -26,560,000.00
- Fixed Asset Turnover: 9.38
- Goodwill To Assets: 0.20
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: -0.13
- Working Capital Turnover: 0.69
- Total Equity Turnover: 0.96
- Total Cash Flow: -26,560,000.00
|
GPRO_2023-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 217,161,000.00 (increase,6.83%)
- Accounts Receivable: 85,022,000.00 (decrease,3.84%)
- Current Assets: 623,274,000.00 (increase,10.23%)
- P P E Net: 15,301,000.00 (decrease,6.7%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 286,524,000.00 (decrease,1.46%)
- Total Assets: 1,094,712,000.00 (increase,4.85%)
- Accounts Payable: 138,789,000.00 (increase,43.1%)
- Current Liabilities: 296,005,000.00 (increase,14.62%)
- Other Noncurrent Liabilities: 6,144,000.00 (decrease,2.4%)
- Retained Earnings: -199,186,000.00 (increase,8.11%)
- Stockholders Equity: 607,735,000.00 (increase,2.57%)
- Total Liabilities And Equity: 1,094,712,000.00 (increase,4.85%)
- Inventory: 153,394,000.00 (increase,21.73%)
- Revenue: 772,520,000.00 (increase,65.28%)
- Operating Income: 37,248,000.00 (increase,190.61%)
- Other Nonoperating Income Expense: -5,455,000.00 (decrease,19.78%)
- Income Tax Expense: 6,000,000.00 (increase,5900.0%)
- Shares Outstanding Basic: 156,464,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 180,038,000.00 (decrease,1.71%)
- E P S Basic: 0.16 (increase,220.0%)
- E P S Diluted: 0.16 (increase,166.67%)
- Deferred Taxes And Credits: 6,147,000.00 (increase,156.45%)
- Change In Inventories: 66,985,000.00 (increase,69.16%)
- Cash From Operations: -19,815,000.00 (increase,67.28%)
- Capital Expenditures: 3,205,000.00 (increase,147.68%)
- Cash From Investing: 2,711,000.00 (decrease,83.84%)
- Cash From Financing: -164,259,000.00 (decrease,7.67%)
- Net Income: 25,774,000.00 (increase,214.16%)
- Interest Expense.1: 4,932,000.00 (increase,31.63%)
- Net Profit Margin: 0.03 (increase,90.08%)
- Current Ratio: 2.11 (decrease,3.83%)
- Return On Assets: 0.02 (increase,199.63%)
- Return On Equity: 0.04 (increase,206.29%)
- Asset Turnover: 0.71 (increase,57.64%)
- Receivables Turnover: 9.09 (increase,71.89%)
- Free Cash Flow: -23,020,000.00 (increase,62.78%)
- Operating Cash Flow Ratio: -0.07 (increase,71.45%)
- Net Working Capital: 327,269,000.00 (increase,6.54%)
- Equity Ratio: 0.56 (decrease,2.18%)
- Cash Ratio: 0.73 (decrease,6.8%)
- Operating Margin: 0.05 (increase,75.83%)
- Book Value Per Share: 3.88 (increase,2.76%)
- Capital Expenditure Ratio: -0.16 (decrease,656.87%)
- Net Cash Flow: -17,104,000.00 (increase,60.93%)
- Fixed Asset Turnover: 50.49 (increase,77.16%)
- Goodwill To Assets: 0.13 (decrease,4.63%)
- Operating Income To Assets: 0.03 (increase,177.17%)
- Cash Flow To Revenue: -0.03 (increase,80.2%)
- Working Capital Turnover: 2.36 (increase,55.14%)
- Revenue Per Share: 4.94 (increase,65.59%)
- Cash Flow Per Share: -0.13 (increase,67.22%)
- Total Equity Turnover: 1.27 (increase,61.14%)
- Total Cash Flow: -17,104,000.00 (increase,60.93%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 203,279,000.00 (decrease,33.42%)
- Accounts Receivable: 88,419,000.00 (increase,25.29%)
- Current Assets: 565,426,000.00 (decrease,15.2%)
- P P E Net: 16,400,000.00 (decrease,5.17%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 290,774,000.00 (increase,0.35%)
- Total Assets: 1,044,071,000.00 (decrease,8.89%)
- Accounts Payable: 96,988,000.00 (increase,16.96%)
- Current Liabilities: 258,239,000.00 (decrease,27.92%)
- Other Noncurrent Liabilities: 6,295,000.00 (decrease,4.71%)
- Retained Earnings: -216,756,000.00 (increase,1.15%)
- Stockholders Equity: 592,511,000.00 (decrease,0.05%)
- Total Liabilities And Equity: 1,044,071,000.00 (decrease,8.89%)
- Inventory: 126,007,000.00 (increase,5.54%)
- Revenue: 467,390,000.00 (increase,115.68%)
- Operating Income: 12,817,000.00 (increase,57.03%)
- Other Nonoperating Income Expense: -4,554,000.00 (decrease,80.14%)
- Income Tax Expense: 100,000.00 (increase,200.0%)
- Shares Outstanding Basic: 156,751,000.00 (decrease,0.07%)
- Shares Outstanding Diluted: 183,170,000.00 (decrease,2.95%)
- E P S Basic: 0.05 (increase,25.0%)
- E P S Diluted: 0.06 (increase,50.0%)
- Deferred Taxes And Credits: 2,397,000.00 (decrease,18.22%)
- Change In Inventories: 39,598,000.00 (increase,20.04%)
- Cash From Operations: -60,551,000.00 (increase,17.51%)
- Capital Expenditures: 1,294,000.00 (increase,148.85%)
- Cash From Investing: 16,778,000.00 (increase,317.02%)
- Cash From Financing: -152,564,000.00 (decrease,946.68%)
- Net Income: 8,204,000.00 (increase,44.31%)
- Interest Expense.1: 3,747,000.00 (increase,69.62%)
- Net Profit Margin: 0.02 (decrease,33.09%)
- Current Ratio: 2.19 (increase,17.64%)
- Return On Assets: 0.01 (increase,58.39%)
- Return On Equity: 0.01 (increase,44.38%)
- Asset Turnover: 0.45 (increase,136.72%)
- Receivables Turnover: 5.29 (increase,72.15%)
- Free Cash Flow: -61,845,000.00 (increase,16.34%)
- Operating Cash Flow Ratio: -0.23 (decrease,14.43%)
- Net Working Capital: 307,187,000.00 (decrease,0.43%)
- Equity Ratio: 0.57 (increase,9.71%)
- Cash Ratio: 0.79 (decrease,7.64%)
- Operating Margin: 0.03 (decrease,27.19%)
- Book Value Per Share: 3.78 (increase,0.03%)
- Capital Expenditure Ratio: -0.02 (decrease,201.68%)
- Net Cash Flow: -43,773,000.00 (increase,46.05%)
- Fixed Asset Turnover: 28.50 (increase,127.44%)
- Goodwill To Assets: 0.14 (increase,9.76%)
- Operating Income To Assets: 0.01 (increase,72.35%)
- Cash Flow To Revenue: -0.13 (increase,61.76%)
- Working Capital Turnover: 1.52 (increase,116.62%)
- Revenue Per Share: 2.98 (increase,115.84%)
- Cash Flow Per Share: -0.39 (increase,17.45%)
- Total Equity Turnover: 0.79 (increase,115.78%)
- Total Cash Flow: -43,773,000.00 (increase,46.05%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 305,319,000.00
- Accounts Receivable: 70,574,000.00
- Current Assets: 666,774,000.00
- P P E Net: 17,294,000.00
- Goodwill: 146,459,000.00
- Other Noncurrent Assets: 289,772,000.00
- Total Assets: 1,145,941,000.00
- Accounts Payable: 82,925,000.00
- Current Liabilities: 358,252,000.00
- Other Noncurrent Liabilities: 6,606,000.00
- Retained Earnings: -219,275,000.00
- Stockholders Equity: 592,786,000.00
- Total Liabilities And Equity: 1,145,941,000.00
- Inventory: 119,396,000.00
- Revenue: 216,705,000.00
- Operating Income: 8,162,000.00
- Other Nonoperating Income Expense: -2,528,000.00
- Income Tax Expense: -100,000.00
- Shares Outstanding Basic: 156,864,000.00
- Shares Outstanding Diluted: 188,737,000.00
- E P S Basic: 0.04
- E P S Diluted: 0.04
- Deferred Taxes And Credits: 2,931,000.00
- Change In Inventories: 32,987,000.00
- Cash From Operations: -73,407,000.00
- Capital Expenditures: 520,000.00
- Cash From Investing: -7,731,000.00
- Cash From Financing: -14,576,000.00
- Net Income: 5,685,000.00
- Interest Expense.1: 2,209,000.00
- Net Profit Margin: 0.03
- Current Ratio: 1.86
- Return On Assets: 0.00
- Return On Equity: 0.01
- Asset Turnover: 0.19
- Receivables Turnover: 3.07
- Free Cash Flow: -73,927,000.00
- Operating Cash Flow Ratio: -0.20
- Net Working Capital: 308,522,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.85
- Operating Margin: 0.04
- Book Value Per Share: 3.78
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -81,138,000.00
- Fixed Asset Turnover: 12.53
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.34
- Working Capital Turnover: 0.70
- Revenue Per Share: 1.38
- Cash Flow Per Share: -0.47
- Total Equity Turnover: 0.37
- Total Cash Flow: -81,138,000.00
|
GPRO_2024-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 220,984,000.00 (increase,16.36%)
- Accounts Receivable: 107,453,000.00 (increase,30.5%)
- Current Assets: 559,831,000.00 (increase,7.0%)
- P P E Net: 9,314,000.00 (decrease,11.43%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 310,347,000.00 (increase,0.36%)
- Total Assets: 1,045,637,000.00 (increase,3.62%)
- Accounts Payable: 118,713,000.00 (increase,24.85%)
- Current Liabilities: 300,803,000.00 (increase,15.82%)
- Other Noncurrent Liabilities: 3,799,000.00 (increase,3.8%)
- Retained Earnings: -246,878,000.00 (decrease,1.51%)
- Stockholders Equity: 559,080,000.00 (decrease,0.78%)
- Total Liabilities And Equity: 1,045,637,000.00 (increase,3.62%)
- Inventory: 154,876,000.00 (increase,14.38%)
- Revenue: 710,039,000.00 (increase,70.79%)
- Operating Income: -66,095,000.00 (decrease,6.08%)
- Other Nonoperating Income Expense: 3,768,000.00 (increase,26.61%)
- Income Tax Expense: -11,600,000.00 (increase,5.69%)
- Shares Outstanding Basic: 154,113,000.00 (decrease,0.56%)
- Shares Outstanding Diluted: 154,113,000.00 (decrease,0.56%)
- E P S Basic: -0.33 (decrease,10.0%)
- E P S Diluted: -0.33 (decrease,10.0%)
- Deferred Taxes And Credits: -17,964,000.00 (decrease,11.77%)
- Change In Inventories: 27,745,000.00 (increase,235.17%)
- Cash From Operations: -76,592,000.00 (decrease,2.19%)
- Capital Expenditures: 985,000.00 (increase,2.5%)
- Cash From Investing: 107,437,000.00 (increase,69.3%)
- Cash From Financing: -33,270,000.00 (decrease,47.8%)
- Net Income: -50,765,000.00 (decrease,7.82%)
- Interest Expense.1: 3,463,000.00 (increase,51.09%)
- Net Profit Margin: -0.07 (increase,36.87%)
- Current Ratio: 1.86 (decrease,7.61%)
- Return On Assets: -0.05 (decrease,4.06%)
- Return On Equity: -0.09 (decrease,8.67%)
- Asset Turnover: 0.68 (increase,64.82%)
- Receivables Turnover: 6.61 (increase,30.88%)
- Free Cash Flow: -77,577,000.00 (decrease,2.19%)
- Operating Cash Flow Ratio: -0.25 (increase,11.77%)
- Net Working Capital: 259,028,000.00 (decrease,1.69%)
- Equity Ratio: 0.53 (decrease,4.25%)
- Cash Ratio: 0.73 (increase,0.47%)
- Operating Margin: -0.09 (increase,37.89%)
- Book Value Per Share: 3.63 (decrease,0.22%)
- Capital Expenditure Ratio: -0.01 (decrease,0.31%)
- Net Cash Flow: 30,845,000.00 (increase,368.38%)
- Fixed Asset Turnover: 76.23 (increase,92.83%)
- Goodwill To Assets: 0.14 (decrease,3.49%)
- Operating Income To Assets: -0.06 (decrease,2.37%)
- Cash Flow To Revenue: -0.11 (increase,40.17%)
- Working Capital Turnover: 2.74 (increase,73.72%)
- Revenue Per Share: 4.61 (increase,71.75%)
- Cash Flow Per Share: -0.50 (decrease,2.76%)
- Total Equity Turnover: 1.27 (increase,72.13%)
- Total Cash Flow: 30,845,000.00 (increase,368.38%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 189,913,000.00 (increase,20.33%)
- Accounts Receivable: 82,341,000.00 (increase,44.49%)
- Current Assets: 523,194,000.00 (decrease,2.48%)
- P P E Net: 10,516,000.00 (decrease,13.52%)
- Goodwill: 146,459,000.00 (no change,0.0%)
- Other Noncurrent Assets: 309,237,000.00 (increase,0.7%)
- Total Assets: 1,009,097,000.00 (decrease,1.32%)
- Accounts Payable: 95,082,000.00 (increase,18.8%)
- Current Liabilities: 259,723,000.00 (increase,3.67%)
- Other Noncurrent Liabilities: 3,660,000.00 (decrease,9.14%)
- Retained Earnings: -243,194,000.00 (decrease,7.62%)
- Stockholders Equity: 563,479,000.00 (decrease,3.7%)
- Total Liabilities And Equity: 1,009,097,000.00 (decrease,1.32%)
- Inventory: 135,409,000.00 (decrease,12.53%)
- Revenue: 415,740,000.00 (increase,137.95%)
- Operating Income: -62,308,000.00 (decrease,56.5%)
- Other Nonoperating Income Expense: 2,976,000.00 (increase,75.89%)
- Income Tax Expense: -12,300,000.00 (decrease,48.19%)
- Shares Outstanding Basic: 154,980,000.00 (decrease,0.27%)
- Shares Outstanding Diluted: 154,980,000.00 (decrease,0.27%)
- E P S Basic: -0.30 (decrease,57.89%)
- E P S Diluted: -0.30 (decrease,57.89%)
- Deferred Taxes And Credits: -16,073,000.00 (decrease,62.01%)
- Change In Inventories: 8,278,000.00 (decrease,70.09%)
- Cash From Operations: -74,954,000.00 (decrease,11.7%)
- Capital Expenditures: 961,000.00 (increase,98.96%)
- Cash From Investing: 63,461,000.00 (increase,720.44%)
- Cash From Financing: -22,510,000.00 (decrease,224.96%)
- Net Income: -47,081,000.00 (decrease,57.62%)
- Interest Expense.1: 2,292,000.00 (increase,98.79%)
- Net Profit Margin: -0.11 (increase,33.76%)
- Current Ratio: 2.01 (decrease,5.93%)
- Return On Assets: -0.05 (decrease,59.73%)
- Return On Equity: -0.08 (decrease,63.69%)
- Asset Turnover: 0.41 (increase,141.12%)
- Receivables Turnover: 5.05 (increase,64.68%)
- Free Cash Flow: -75,915,000.00 (decrease,12.33%)
- Operating Cash Flow Ratio: -0.29 (decrease,7.75%)
- Net Working Capital: 263,471,000.00 (decrease,7.87%)
- Equity Ratio: 0.56 (decrease,2.42%)
- Cash Ratio: 0.73 (increase,16.07%)
- Operating Margin: -0.15 (increase,34.23%)
- Book Value Per Share: 3.64 (decrease,3.44%)
- Capital Expenditure Ratio: -0.01 (decrease,78.12%)
- Net Cash Flow: -11,493,000.00 (increase,80.64%)
- Fixed Asset Turnover: 39.53 (increase,175.15%)
- Goodwill To Assets: 0.15 (increase,1.33%)
- Operating Income To Assets: -0.06 (decrease,58.59%)
- Cash Flow To Revenue: -0.18 (increase,53.06%)
- Working Capital Turnover: 1.58 (increase,158.28%)
- Revenue Per Share: 2.68 (increase,138.59%)
- Cash Flow Per Share: -0.48 (decrease,12.01%)
- Total Equity Turnover: 0.74 (increase,147.1%)
- Total Cash Flow: -11,493,000.00 (increase,80.64%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 157,826,000.00
- Accounts Receivable: 56,988,000.00
- Current Assets: 536,510,000.00
- P P E Net: 12,160,000.00
- Goodwill: 146,459,000.00
- Other Noncurrent Assets: 307,101,000.00
- Total Assets: 1,022,566,000.00
- Accounts Payable: 80,032,000.00
- Current Liabilities: 250,528,000.00
- Other Noncurrent Liabilities: 4,028,000.00
- Retained Earnings: -225,982,000.00
- Stockholders Equity: 585,150,000.00
- Total Liabilities And Equity: 1,022,566,000.00
- Inventory: 154,804,000.00
- Revenue: 174,720,000.00
- Operating Income: -39,814,000.00
- Other Nonoperating Income Expense: 1,692,000.00
- Income Tax Expense: -8,300,000.00
- Shares Outstanding Basic: 155,402,000.00
- Shares Outstanding Diluted: 155,402,000.00
- E P S Basic: -0.19
- E P S Diluted: -0.19
- Deferred Taxes And Credits: -9,921,000.00
- Change In Inventories: 27,673,000.00
- Cash From Operations: -67,102,000.00
- Capital Expenditures: 483,000.00
- Cash From Investing: 7,735,000.00
- Cash From Financing: -6,927,000.00
- Net Income: -29,869,000.00
- Interest Expense.1: 1,153,000.00
- Net Profit Margin: -0.17
- Current Ratio: 2.14
- Return On Assets: -0.03
- Return On Equity: -0.05
- Asset Turnover: 0.17
- Receivables Turnover: 3.07
- Free Cash Flow: -67,585,000.00
- Operating Cash Flow Ratio: -0.27
- Net Working Capital: 285,982,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.63
- Operating Margin: -0.23
- Book Value Per Share: 3.77
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -59,367,000.00
- Fixed Asset Turnover: 14.37
- Goodwill To Assets: 0.14
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.38
- Working Capital Turnover: 0.61
- Revenue Per Share: 1.12
- Cash Flow Per Share: -0.43
- Total Equity Turnover: 0.30
- Total Cash Flow: -59,367,000.00
|
GPRO_2025-01-01
|
π Financial Report for ticker/company:'GPRO' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 130,200,000.00 (decrease,2.11%)
- Accounts Receivable: 133,161,000.00 (increase,54.23%)
- Current Assets: 454,579,000.00 (increase,29.35%)
- P P E Net: 8,798,000.00 (decrease,2.36%)
- Goodwill: 152,351,000.00 (no change,0.0%)
- Other Noncurrent Assets: 30,137,000.00 (increase,12.03%)
- Total Assets: 661,603,000.00 (increase,18.83%)
- Accounts Payable: 155,387,000.00 (increase,135.79%)
- Current Liabilities: 344,425,000.00 (increase,44.43%)
- Other Noncurrent Liabilities: 4,079,000.00 (increase,24.78%)
- Retained Earnings: -644,400,000.00 (decrease,1.29%)
- Stockholders Equity: 183,943,000.00 (decrease,0.4%)
- Total Liabilities And Equity: 661,603,000.00 (increase,18.83%)
- Inventory: 155,259,000.00 (increase,59.52%)
- Revenue: 600,591,000.00 (increase,75.77%)
- Operating Income: -95,933,000.00 (decrease,9.11%)
- Other Nonoperating Income Expense: 2,438,000.00 (increase,339.28%)
- Income Tax Expense: 301,600,000.00 (increase,0.7%)
- Shares Outstanding Basic: 152,449,000.00 (increase,0.43%)
- E P S Basic: -2.59 (decrease,1.57%)
- Deferred Taxes And Credits: 296,759,000.00 (increase,0.02%)
- Change In Inventories: 48,993,000.00 (increase,648.33%)
- Cash From Operations: -100,042,000.00 (decrease,2.29%)
- Capital Expenditures: 3,623,000.00 (increase,115.65%)
- Cash From Investing: 8,069,000.00 (decrease,19.41%)
- Cash From Financing: -697,000.00 (increase,12.88%)
- Net Income: -395,120,000.00 (decrease,2.12%)
- Interest Expense.1: 2,272,000.00 (increase,55.19%)
- Net Profit Margin: -0.66 (increase,41.9%)
- Current Ratio: 1.32 (decrease,10.44%)
- Return On Assets: -0.60 (increase,14.06%)
- Return On Equity: -2.15 (decrease,2.53%)
- Asset Turnover: 0.91 (increase,47.91%)
- Receivables Turnover: 4.51 (increase,13.96%)
- Free Cash Flow: -103,665,000.00 (decrease,4.21%)
- Operating Cash Flow Ratio: -0.29 (increase,29.18%)
- Net Working Capital: 110,154,000.00 (decrease,2.49%)
- Equity Ratio: 0.28 (decrease,16.18%)
- Cash Ratio: 0.38 (decrease,32.22%)
- Operating Margin: -0.16 (increase,37.92%)
- Book Value Per Share: 1.21 (decrease,0.83%)
- Capital Expenditure Ratio: -0.04 (decrease,110.82%)
- Net Cash Flow: -91,973,000.00 (decrease,4.77%)
- Fixed Asset Turnover: 68.26 (increase,80.02%)
- Goodwill To Assets: 0.23 (decrease,15.85%)
- Operating Income To Assets: -0.15 (increase,8.18%)
- Cash Flow To Revenue: -0.17 (increase,41.8%)
- Working Capital Turnover: 5.45 (increase,80.25%)
- Revenue Per Share: 3.94 (increase,75.02%)
- Cash Flow Per Share: -0.66 (decrease,1.86%)
- Total Equity Turnover: 3.27 (increase,76.47%)
- Total Cash Flow: -91,973,000.00 (decrease,4.77%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 133,000,000.00 (decrease,0.52%)
- Accounts Receivable: 86,337,000.00 (increase,25.32%)
- Current Assets: 351,427,000.00 (decrease,4.89%)
- P P E Net: 9,011,000.00 (increase,1.03%)
- Goodwill: 152,351,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,901,000.00 (decrease,1.57%)
- Total Assets: 556,754,000.00 (decrease,3.3%)
- Accounts Payable: 65,901,000.00 (increase,2.93%)
- Current Liabilities: 238,464,000.00 (increase,8.54%)
- Other Noncurrent Liabilities: 3,269,000.00 (decrease,1.6%)
- Retained Earnings: -636,205,000.00 (decrease,8.13%)
- Stockholders Equity: 184,679,000.00 (decrease,17.89%)
- Total Liabilities And Equity: 556,754,000.00 (decrease,3.3%)
- Inventory: 97,331,000.00 (decrease,25.84%)
- Revenue: 341,693,000.00 (increase,119.78%)
- Operating Income: -87,922,000.00 (decrease,112.31%)
- Other Nonoperating Income Expense: 555,000.00 (increase,3.93%)
- Income Tax Expense: 299,500,000.00 (increase,0.44%)
- Shares Outstanding Basic: 151,796,000.00 (increase,0.47%)
- E P S Basic: -2.55 (decrease,13.84%)
- Deferred Taxes And Credits: 296,710,000.00 (decrease,0.02%)
- Change In Inventories: -8,935,000.00 (increase,64.24%)
- Cash From Operations: -97,798,000.00 (increase,0.61%)
- Capital Expenditures: 1,680,000.00 (increase,74.27%)
- Cash From Investing: 10,012,000.00 (decrease,6.67%)
- Cash From Financing: -800,000.00 (decrease,33.78%)
- Net Income: -386,909,000.00 (decrease,14.1%)
- Interest Expense.1: 1,464,000.00 (increase,117.21%)
- Net Profit Margin: -1.13 (increase,48.08%)
- Current Ratio: 1.47 (decrease,12.38%)
- Return On Assets: -0.69 (decrease,18.0%)
- Return On Equity: -2.10 (decrease,38.96%)
- Asset Turnover: 0.61 (increase,127.28%)
- Receivables Turnover: 3.96 (increase,75.38%)
- Free Cash Flow: -99,478,000.00 (decrease,0.11%)
- Operating Cash Flow Ratio: -0.41 (increase,8.43%)
- Net Working Capital: 112,963,000.00 (decrease,24.59%)
- Equity Ratio: 0.33 (decrease,15.09%)
- Cash Ratio: 0.56 (decrease,8.35%)
- Operating Margin: -0.26 (increase,3.4%)
- Book Value Per Share: 1.22 (decrease,18.27%)
- Capital Expenditure Ratio: -0.02 (decrease,75.35%)
- Net Cash Flow: -87,786,000.00 (decrease,0.13%)
- Fixed Asset Turnover: 37.92 (increase,117.54%)
- Goodwill To Assets: 0.27 (increase,3.41%)
- Operating Income To Assets: -0.16 (decrease,119.55%)
- Cash Flow To Revenue: -0.29 (increase,54.78%)
- Working Capital Turnover: 3.02 (increase,191.47%)
- Revenue Per Share: 2.25 (increase,118.76%)
- Cash Flow Per Share: -0.64 (increase,1.08%)
- Total Equity Turnover: 1.85 (increase,167.66%)
- Total Cash Flow: -87,786,000.00 (decrease,0.13%)
---
π Financial Report for ticker/company:'GPRO' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 133,700,000.00
- Accounts Receivable: 68,895,000.00
- Current Assets: 369,509,000.00
- P P E Net: 8,919,000.00
- Goodwill: 152,351,000.00
- Other Noncurrent Assets: 27,329,000.00
- Total Assets: 575,755,000.00
- Accounts Payable: 64,022,000.00
- Current Liabilities: 219,702,000.00
- Other Noncurrent Liabilities: 3,322,000.00
- Retained Earnings: -588,384,000.00
- Stockholders Equity: 224,912,000.00
- Total Liabilities And Equity: 575,755,000.00
- Inventory: 131,252,000.00
- Revenue: 155,469,000.00
- Operating Income: -41,413,000.00
- Other Nonoperating Income Expense: 534,000.00
- Income Tax Expense: 298,200,000.00
- Shares Outstanding Basic: 151,091,000.00
- E P S Basic: -2.24
- Deferred Taxes And Credits: 296,775,000.00
- Change In Inventories: -24,986,000.00
- Cash From Operations: -98,403,000.00
- Capital Expenditures: 964,000.00
- Cash From Investing: 10,728,000.00
- Cash From Financing: -598,000.00
- Net Income: -339,088,000.00
- Interest Expense.1: 674,000.00
- Net Profit Margin: -2.18
- Current Ratio: 1.68
- Return On Assets: -0.59
- Return On Equity: -1.51
- Asset Turnover: 0.27
- Receivables Turnover: 2.26
- Free Cash Flow: -99,367,000.00
- Operating Cash Flow Ratio: -0.45
- Net Working Capital: 149,807,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.61
- Operating Margin: -0.27
- Book Value Per Share: 1.49
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -87,675,000.00
- Fixed Asset Turnover: 17.43
- Goodwill To Assets: 0.26
- Operating Income To Assets: -0.07
- Cash Flow To Revenue: -0.63
- Working Capital Turnover: 1.04
- Revenue Per Share: 1.03
- Cash Flow Per Share: -0.65
- Total Equity Turnover: 0.69
- Total Cash Flow: -87,675,000.00
|
DELL_2018-01-01
|
π Financial Report for ticker/company:'DELL' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 8,822,000,000.00 (increase,22.09%)
- Accounts Receivable: 8,830,000,000.00 (increase,67.97%)
- Current Assets: 36,407,000,000.00 (increase,50.15%)
- P P E Net: 5,805,000,000.00 (increase,271.64%)
- Goodwill: 38,840,000,000.00 (increase,362.05%)
- Other Noncurrent Assets: 1,334,000,000.00 (decrease,7.75%)
- Total Assets: 125,632,000,000.00 (increase,82.3%)
- Accounts Payable: 14,644,000,000.00 (increase,4.23%)
- Current Liabilities: 41,369,000,000.00 (increase,60.2%)
- Other Noncurrent Liabilities: 9,066,000,000.00 (increase,231.72%)
- Retained Earnings: -5,366,000,000.00 (decrease,62.16%)
- Accumulated Other Comprehensive Income: -504,000,000.00 (decrease,63.64%)
- Stockholders Equity: 13,880,000,000.00 (increase,572.15%)
- Total Liabilities And Equity: 125,632,000,000.00 (increase,82.3%)
- Inventory: 3,504,000,000.00 (increase,142.32%)
- Operating Income: -1,584,000,000.00 (decrease,1880.0%)
- Income Tax Expense: -623,000,000.00 (decrease,1583.33%)
- Comprehensive Income: -1,616,000,000.00 (decrease,350.93%)
- Deferred Taxes And Credits: -2,036,000,000.00 (decrease,25.76%)
- Change In Inventories: -152,000,000.00 (increase,11.11%)
- Cash From Operations: 1,546,000,000.00 (decrease,14.82%)
- Capital Expenditures: 417,000,000.00 (increase,77.45%)
- Cash From Investing: -38,059,000,000.00 (decrease,17121.27%)
- Cash From Financing: 38,810,000,000.00 (increase,4671.26%)
- Net Income: -1,436,000,000.00 (decrease,328.66%)
- Current Ratio: 0.88 (decrease,6.27%)
- Return On Assets: -0.01 (decrease,225.43%)
- Return On Equity: -0.10 (decrease,134.02%)
- Free Cash Flow: 1,129,000,000.00 (decrease,28.54%)
- Operating Cash Flow Ratio: 0.04 (decrease,46.83%)
- Net Working Capital: -4,962,000,000.00 (decrease,214.85%)
- Equity Ratio: 0.11 (increase,268.71%)
- Cash Ratio: 0.21 (decrease,23.79%)
- Capital Expenditure Ratio: 0.27 (increase,108.32%)
- Net Cash Flow: -36,513,000,000.00 (decrease,2390.65%)
- Goodwill To Assets: 0.31 (increase,153.46%)
- Operating Income To Assets: -0.01 (decrease,986.14%)
- Total Cash Flow: -36,513,000,000.00 (decrease,2390.65%)
---
π Financial Report for ticker/company:'DELL' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 7,226,000,000.00 (increase,17.71%)
- Accounts Receivable: 5,257,000,000.00 (increase,3.59%)
- Current Assets: 24,247,000,000.00 (increase,16.77%)
- P P E Net: 1,562,000,000.00 (decrease,7.24%)
- Goodwill: 8,406,000,000.00 (decrease,14.2%)
- Other Noncurrent Assets: 1,446,000,000.00 (increase,112.65%)
- Total Assets: 68,916,000,000.00 (increase,57.06%)
- Accounts Payable: 14,050,000,000.00 (increase,13.2%)
- Current Liabilities: 25,823,000,000.00 (increase,7.83%)
- Other Noncurrent Liabilities: 2,733,000,000.00 (decrease,9.98%)
- Retained Earnings: -3,309,000,000.00 (increase,14.78%)
- Accumulated Other Comprehensive Income: -308,000,000.00 (increase,13.48%)
- Stockholders Equity: 2,065,000,000.00 (increase,43.2%)
- Total Liabilities And Equity: 68,916,000,000.00 (increase,57.06%)
- Inventory: 1,446,000,000.00 (decrease,12.63%)
- Operating Income: -80,000,000.00 (increase,50.31%)
- Income Tax Expense: 42,000,000.00 (decrease,30.0%)
- Comprehensive Income: 644,000,000.00 (increase,2700.0%)
- Deferred Taxes And Credits: -1,619,000,000.00 (decrease,176.28%)
- Change In Inventories: -171,000,000.00 (decrease,955.0%)
- Cash From Operations: 1,815,000,000.00 (increase,2980.95%)
- Capital Expenditures: 235,000,000.00 (increase,155.43%)
- Cash From Investing: -221,000,000.00 (decrease,268.33%)
- Cash From Financing: -849,000,000.00 (decrease,119.38%)
- Net Income: 628,000,000.00 (increase,1041.82%)
- Current Ratio: 0.94 (increase,8.3%)
- Return On Assets: 0.01 (increase,627.0%)
- Return On Equity: 0.30 (increase,697.34%)
- Free Cash Flow: 1,580,000,000.00 (increase,1119.35%)
- Operating Cash Flow Ratio: 0.07 (increase,2771.77%)
- Net Working Capital: -1,576,000,000.00 (increase,50.5%)
- Equity Ratio: 0.03 (decrease,8.82%)
- Cash Ratio: 0.28 (increase,9.16%)
- Capital Expenditure Ratio: 0.13 (increase,108.87%)
- Net Cash Flow: 1,594,000,000.00 (increase,1395.93%)
- Goodwill To Assets: 0.12 (decrease,45.37%)
- Operating Income To Assets: -0.00 (increase,68.36%)
- Total Cash Flow: 1,594,000,000.00 (increase,1395.93%)
---
π Financial Report for ticker/company:'DELL' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 6,139,000,000.00
- Accounts Receivable: 5,075,000,000.00
- Current Assets: 20,764,000,000.00
- P P E Net: 1,684,000,000.00
- Goodwill: 9,797,000,000.00
- Other Noncurrent Assets: 680,000,000.00
- Total Assets: 43,879,000,000.00
- Accounts Payable: 12,412,000,000.00
- Current Liabilities: 23,948,000,000.00
- Other Noncurrent Liabilities: 3,036,000,000.00
- Retained Earnings: -3,883,000,000.00
- Accumulated Other Comprehensive Income: -356,000,000.00
- Stockholders Equity: 1,442,000,000.00
- Total Liabilities And Equity: 43,879,000,000.00
- Inventory: 1,655,000,000.00
- Operating Income: -161,000,000.00
- Income Tax Expense: 60,000,000.00
- Comprehensive Income: 23,000,000.00
- Deferred Taxes And Credits: -586,000,000.00
- Change In Inventories: 20,000,000.00
- Cash From Operations: -63,000,000.00
- Capital Expenditures: 92,000,000.00
- Cash From Investing: -60,000,000.00
- Cash From Financing: -387,000,000.00
- Net Income: 55,000,000.00
- Current Ratio: 0.87
- Return On Assets: 0.00
- Return On Equity: 0.04
- Free Cash Flow: -155,000,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: -3,184,000,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.26
- Capital Expenditure Ratio: -1.46
- Net Cash Flow: -123,000,000.00
- Goodwill To Assets: 0.22
- Operating Income To Assets: -0.00
- Total Cash Flow: -123,000,000.00
|
DELL_2019-01-01
|
π Financial Report for ticker/company:'DELL' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 11,706,000,000.00 (increase,27.06%)
- Accounts Receivable: 9,189,000,000.00 (decrease,5.42%)
- Current Assets: 34,525,000,000.00 (increase,7.2%)
- P P E Net: 5,378,000,000.00 (decrease,0.41%)
- Goodwill: 39,330,000,000.00 (decrease,0.2%)
- Other Noncurrent Assets: 1,725,000,000.00 (increase,2.62%)
- Total Assets: 118,394,000,000.00 (increase,0.77%)
- Accounts Payable: 16,711,000,000.00 (decrease,1.21%)
- Current Liabilities: 40,742,000,000.00 (decrease,3.29%)
- Other Noncurrent Liabilities: 7,487,000,000.00 (decrease,4.59%)
- Retained Earnings: -8,742,000,000.00 (decrease,12.01%)
- Accumulated Other Comprehensive Income: -226,000,000.00 (decrease,9.18%)
- Stockholders Equity: 9,519,000,000.00 (decrease,13.04%)
- Total Liabilities And Equity: 118,394,000,000.00 (increase,0.77%)
- Inventory: 2,582,000,000.00 (decrease,0.46%)
- Operating Income: -3,012,000,000.00 (decrease,21.5%)
- Income Tax Expense: -1,510,000,000.00 (decrease,22.17%)
- Other Comprehensive Income: 371,000,000.00 (decrease,5.36%)
- Comprehensive Income: -2,848,000,000.00 (decrease,50.53%)
- Deferred Taxes And Credits: -1,957,000,000.00 (decrease,25.77%)
- Change In Inventories: 205,000,000.00 (increase,19.88%)
- Cash From Operations: 3,679,000,000.00 (increase,78.94%)
- Capital Expenditures: 902,000,000.00 (increase,60.78%)
- Cash From Investing: -1,990,000,000.00 (decrease,54.26%)
- Cash From Financing: 496,000,000.00 (increase,146.14%)
- Net Income: -3,217,000,000.00 (decrease,41.1%)
- Current Ratio: 0.85 (increase,10.85%)
- Return On Assets: -0.03 (decrease,40.02%)
- Return On Equity: -0.34 (decrease,62.26%)
- Free Cash Flow: 2,777,000,000.00 (increase,85.75%)
- Operating Cash Flow Ratio: 0.09 (increase,85.02%)
- Net Working Capital: -6,217,000,000.00 (increase,37.33%)
- Equity Ratio: 0.08 (decrease,13.71%)
- Cash Ratio: 0.29 (increase,31.38%)
- Total Comprehensive Income: -2,846,000,000.00 (decrease,50.74%)
- Capital Expenditure Ratio: 0.25 (decrease,10.15%)
- Net Cash Flow: 1,689,000,000.00 (increase,120.5%)
- O C Ito Net Income Ratio: -0.12 (increase,32.92%)
- Goodwill To Assets: 0.33 (decrease,0.95%)
- Operating Income To Assets: -0.03 (decrease,20.58%)
- Total Cash Flow: 1,689,000,000.00 (increase,120.5%)
---
π Financial Report for ticker/company:'DELL' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 9,213,000,000.00 (decrease,3.57%)
- Accounts Receivable: 9,716,000,000.00 (increase,9.98%)
- Current Assets: 32,205,000,000.00 (increase,5.99%)
- P P E Net: 5,400,000,000.00 (decrease,0.7%)
- Goodwill: 39,407,000,000.00 (increase,1.23%)
- Other Noncurrent Assets: 1,681,000,000.00 (increase,12.67%)
- Total Assets: 117,494,000,000.00 (increase,1.25%)
- Accounts Payable: 16,916,000,000.00 (increase,12.29%)
- Current Liabilities: 42,126,000,000.00 (increase,14.99%)
- Other Noncurrent Liabilities: 7,847,000,000.00 (decrease,6.97%)
- Retained Earnings: -7,805,000,000.00 (decrease,13.79%)
- Accumulated Other Comprehensive Income: -207,000,000.00 (increase,62.57%)
- Stockholders Equity: 10,947,000,000.00 (decrease,5.07%)
- Total Liabilities And Equity: 117,494,000,000.00 (increase,1.25%)
- Inventory: 2,594,000,000.00 (increase,5.19%)
- Operating Income: -2,479,000,000.00 (decrease,65.27%)
- Income Tax Expense: -1,236,000,000.00 (decrease,79.13%)
- Other Comprehensive Income: 392,000,000.00 (increase,771.11%)
- Comprehensive Income: -1,892,000,000.00 (decrease,46.44%)
- Deferred Taxes And Credits: -1,556,000,000.00 (decrease,85.46%)
- Change In Inventories: 171,000,000.00 (increase,1240.0%)
- Cash From Operations: 2,056,000,000.00 (increase,756.67%)
- Capital Expenditures: 561,000,000.00 (increase,128.98%)
- Cash From Investing: -1,290,000,000.00 (decrease,2629.41%)
- Cash From Financing: -1,075,000,000.00 (decrease,424.39%)
- Net Income: -2,280,000,000.00 (decrease,70.91%)
- Current Ratio: 0.76 (decrease,7.82%)
- Return On Assets: -0.02 (decrease,68.8%)
- Return On Equity: -0.21 (decrease,80.05%)
- Free Cash Flow: 1,495,000,000.00 (increase,30000.0%)
- Operating Cash Flow Ratio: 0.05 (increase,645.02%)
- Net Working Capital: -9,921,000,000.00 (decrease,58.69%)
- Equity Ratio: 0.09 (decrease,6.25%)
- Cash Ratio: 0.22 (decrease,16.14%)
- Total Comprehensive Income: -1,888,000,000.00 (decrease,46.47%)
- Capital Expenditure Ratio: 0.27 (decrease,73.27%)
- Net Cash Flow: 766,000,000.00 (increase,163.23%)
- O C Ito Net Income Ratio: -0.17 (decrease,409.68%)
- Goodwill To Assets: 0.34 (decrease,0.03%)
- Operating Income To Assets: -0.02 (decrease,63.22%)
- Total Cash Flow: 766,000,000.00 (increase,163.23%)
---
π Financial Report for ticker/company:'DELL' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 9,554,000,000.00
- Accounts Receivable: 8,834,000,000.00
- Current Assets: 30,384,000,000.00
- P P E Net: 5,438,000,000.00
- Goodwill: 38,930,000,000.00
- Other Noncurrent Assets: 1,492,000,000.00
- Total Assets: 116,040,000,000.00
- Accounts Payable: 15,064,000,000.00
- Current Liabilities: 36,636,000,000.00
- Other Noncurrent Liabilities: 8,435,000,000.00
- Retained Earnings: -6,859,000,000.00
- Accumulated Other Comprehensive Income: -553,000,000.00
- Stockholders Equity: 11,532,000,000.00
- Total Liabilities And Equity: 116,040,000,000.00
- Inventory: 2,466,000,000.00
- Operating Income: -1,500,000,000.00
- Income Tax Expense: -690,000,000.00
- Other Comprehensive Income: 45,000,000.00
- Comprehensive Income: -1,292,000,000.00
- Deferred Taxes And Credits: -839,000,000.00
- Change In Inventories: -15,000,000.00
- Cash From Operations: 240,000,000.00
- Capital Expenditures: 245,000,000.00
- Cash From Investing: 51,000,000.00
- Cash From Financing: -205,000,000.00
- Net Income: -1,334,000,000.00
- Current Ratio: 0.83
- Return On Assets: -0.01
- Return On Equity: -0.12
- Free Cash Flow: -5,000,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: -6,252,000,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.26
- Total Comprehensive Income: -1,289,000,000.00
- Capital Expenditure Ratio: 1.02
- Net Cash Flow: 291,000,000.00
- O C Ito Net Income Ratio: -0.03
- Goodwill To Assets: 0.34
- Operating Income To Assets: -0.01
- Total Cash Flow: 291,000,000.00
|
DELL_2020-01-01
|
π Financial Report for ticker/company:'DELL' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 15,152,000,000.00 (decrease,1.04%)
- Accounts Receivable: 11,113,000,000.00 (decrease,0.79%)
- Current Assets: 42,959,000,000.00 (decrease,0.38%)
- P P E Net: 5,228,000,000.00 (decrease,0.23%)
- Goodwill: 39,651,000,000.00 (increase,0.37%)
- Other Noncurrent Assets: 2,698,000,000.00 (increase,2.78%)
- Total Assets: 121,241,000,000.00 (decrease,1.73%)
- Accounts Payable: 19,748,000,000.00 (decrease,5.3%)
- Current Liabilities: 47,583,000,000.00 (decrease,3.24%)
- Other Noncurrent Liabilities: 6,567,000,000.00 (decrease,3.24%)
- Retained Earnings: -8,813,000,000.00 (decrease,11.04%)
- Accumulated Other Comprehensive Income: -456,000,000.00 (decrease,36.53%)
- Stockholders Equity: 7,592,000,000.00 (decrease,11.34%)
- Total Liabilities And Equity: 121,241,000,000.00 (decrease,1.73%)
- Inventory: 3,793,000,000.00 (increase,4.15%)
- Operating Income: -522,000,000.00 (decrease,214.46%)
- Income Tax Expense: -192,000,000.00 (decrease,108.7%)
- Other Comprehensive Income: -532,000,000.00 (decrease,29.76%)
- Comprehensive Income: -2,539,000,000.00 (decrease,64.76%)
- Deferred Taxes And Credits: -864,000,000.00 (decrease,27.25%)
- Change In Inventories: 1,413,000,000.00 (increase,24.38%)
- Cash From Operations: 4,625,000,000.00 (increase,21.97%)
- Capital Expenditures: 861,000,000.00 (increase,53.48%)
- Cash From Investing: -221,000,000.00 (decrease,36.42%)
- Cash From Financing: -2,844,000,000.00 (decrease,43.13%)
- Net Income: -2,011,000,000.00 (decrease,77.18%)
- Current Ratio: 0.90 (increase,2.95%)
- Return On Assets: -0.02 (decrease,80.31%)
- Return On Equity: -0.26 (decrease,99.84%)
- Free Cash Flow: 3,764,000,000.00 (increase,16.5%)
- Operating Cash Flow Ratio: 0.10 (increase,26.06%)
- Net Working Capital: -4,624,000,000.00 (increase,23.61%)
- Equity Ratio: 0.06 (decrease,9.77%)
- Cash Ratio: 0.32 (increase,2.27%)
- Total Comprehensive Income: -2,543,000,000.00 (decrease,64.6%)
- Capital Expenditure Ratio: 0.19 (increase,25.83%)
- Net Cash Flow: 4,404,000,000.00 (increase,21.32%)
- O C Ito Net Income Ratio: 0.26 (decrease,26.77%)
- Goodwill To Assets: 0.33 (increase,2.14%)
- Operating Income To Assets: -0.00 (decrease,220.01%)
- Total Cash Flow: 4,404,000,000.00 (increase,21.32%)
---
π Financial Report for ticker/company:'DELL' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 15,312,000,000.00 (decrease,0.08%)
- Accounts Receivable: 11,201,000,000.00 (increase,6.06%)
- Current Assets: 43,125,000,000.00 (increase,4.59%)
- P P E Net: 5,240,000,000.00 (decrease,1.19%)
- Goodwill: 39,504,000,000.00 (decrease,0.38%)
- Other Noncurrent Assets: 2,625,000,000.00 (increase,3.02%)
- Total Assets: 123,381,000,000.00 (increase,0.13%)
- Accounts Payable: 20,853,000,000.00 (increase,12.51%)
- Current Liabilities: 49,178,000,000.00 (increase,11.48%)
- Other Noncurrent Liabilities: 6,787,000,000.00 (decrease,3.66%)
- Retained Earnings: -7,937,000,000.00 (decrease,6.71%)
- Accumulated Other Comprehensive Income: -334,000,000.00 (decrease,176.03%)
- Stockholders Equity: 8,563,000,000.00 (decrease,18.33%)
- Total Liabilities And Equity: 123,381,000,000.00 (increase,0.13%)
- Inventory: 3,642,000,000.00 (increase,24.17%)
- Operating Income: -166,000,000.00 (decrease,8.5%)
- Income Tax Expense: -92,000,000.00 (decrease,8.24%)
- Other Comprehensive Income: -410,000,000.00 (decrease,107.07%)
- Comprehensive Income: -1,541,000,000.00 (decrease,85.89%)
- Deferred Taxes And Credits: -679,000,000.00 (decrease,87.05%)
- Change In Inventories: 1,136,000,000.00 (increase,192.03%)
- Cash From Operations: 3,792,000,000.00 (increase,227.18%)
- Capital Expenditures: 561,000,000.00 (increase,105.49%)
- Cash From Investing: -162,000,000.00 (decrease,8.72%)
- Cash From Financing: -1,987,000,000.00 (decrease,465.93%)
- Net Income: -1,135,000,000.00 (decrease,78.46%)
- Current Ratio: 0.88 (decrease,6.18%)
- Return On Assets: -0.01 (decrease,78.22%)
- Return On Equity: -0.13 (decrease,118.51%)
- Free Cash Flow: 3,231,000,000.00 (increase,264.67%)
- Operating Cash Flow Ratio: 0.08 (increase,193.49%)
- Net Working Capital: -6,053,000,000.00 (decrease,109.95%)
- Equity Ratio: 0.07 (decrease,18.44%)
- Cash Ratio: 0.31 (decrease,10.37%)
- Total Comprehensive Income: -1,545,000,000.00 (decrease,85.25%)
- Capital Expenditure Ratio: 0.15 (decrease,37.19%)
- Net Cash Flow: 3,630,000,000.00 (increase,259.41%)
- O C Ito Net Income Ratio: 0.36 (increase,16.03%)
- Goodwill To Assets: 0.32 (decrease,0.52%)
- Operating Income To Assets: -0.00 (decrease,8.35%)
- Total Cash Flow: 3,630,000,000.00 (increase,259.41%)
---
π Financial Report for ticker/company:'DELL' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 15,324,000,000.00
- Accounts Receivable: 10,561,000,000.00
- Current Assets: 41,231,000,000.00
- P P E Net: 5,303,000,000.00
- Goodwill: 39,656,000,000.00
- Other Noncurrent Assets: 2,548,000,000.00
- Total Assets: 123,217,000,000.00
- Accounts Payable: 18,534,000,000.00
- Current Liabilities: 44,114,000,000.00
- Other Noncurrent Liabilities: 7,045,000,000.00
- Retained Earnings: -7,438,000,000.00
- Accumulated Other Comprehensive Income: -121,000,000.00
- Stockholders Equity: 10,485,000,000.00
- Total Liabilities And Equity: 123,217,000,000.00
- Inventory: 2,933,000,000.00
- Operating Income: -153,000,000.00
- Income Tax Expense: -85,000,000.00
- Other Comprehensive Income: -198,000,000.00
- Comprehensive Income: -829,000,000.00
- Deferred Taxes And Credits: -363,000,000.00
- Change In Inventories: 389,000,000.00
- Cash From Operations: 1,159,000,000.00
- Capital Expenditures: 273,000,000.00
- Cash From Investing: -149,000,000.00
- Cash From Financing: 543,000,000.00
- Net Income: -636,000,000.00
- Current Ratio: 0.93
- Return On Assets: -0.01
- Return On Equity: -0.06
- Free Cash Flow: 886,000,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: -2,883,000,000.00
- Equity Ratio: 0.09
- Cash Ratio: 0.35
- Total Comprehensive Income: -834,000,000.00
- Capital Expenditure Ratio: 0.24
- Net Cash Flow: 1,010,000,000.00
- O C Ito Net Income Ratio: 0.31
- Goodwill To Assets: 0.32
- Operating Income To Assets: -0.00
- Total Cash Flow: 1,010,000,000.00
|
DELL_2021-01-01
|
π Financial Report for ticker/company:'DELL' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 8,555,000,000.00 (decrease,6.94%)
- Accounts Receivable: 11,447,000,000.00 (decrease,1.2%)
- Current Assets: 34,772,000,000.00 (decrease,1.54%)
- P P E Net: 5,787,000,000.00 (increase,3.93%)
- Goodwill: 41,688,000,000.00 (increase,4.23%)
- Other Noncurrent Assets: 10,090,000,000.00 (increase,2.95%)
- Total Assets: 116,814,000,000.00 (increase,1.12%)
- Accounts Payable: 19,443,000,000.00 (increase,0.16%)
- Current Liabilities: 49,055,000,000.00 (increase,4.33%)
- Other Noncurrent Liabilities: 6,105,000,000.00 (decrease,7.89%)
- Retained Earnings: -17,299,000,000.00 (increase,2.68%)
- Accumulated Other Comprehensive Income: -632,000,000.00 (decrease,11.86%)
- Stockholders Equity: -1,804,000,000.00 (increase,26.34%)
- Total Liabilities And Equity: 116,814,000,000.00 (increase,1.12%)
- Inventory: 3,257,000,000.00 (increase,3.89%)
- Revenue: 68,122,000,000.00 (increase,50.45%)
- Operating Income: 1,905,000,000.00 (increase,78.2%)
- Income Tax Expense: -5,208,000,000.00 (decrease,8.16%)
- Other Comprehensive Income: -165,000,000.00 (decrease,70.1%)
- Comprehensive Income: 4,043,000,000.00 (increase,11.96%)
- Deferred Taxes And Credits: -5,927,000,000.00 (decrease,6.97%)
- Change In Inventories: -364,000,000.00 (increase,27.63%)
- Cash From Operations: 5,783,000,000.00 (increase,45.96%)
- Capital Expenditures: 1,612,000,000.00 (increase,48.85%)
- Cash From Investing: -3,982,000,000.00 (decrease,210.37%)
- Cash From Financing: -2,600,000,000.00 (increase,11.02%)
- Net Income: 4,208,000,000.00 (increase,13.45%)
- Net Profit Margin: 0.06 (decrease,24.59%)
- Current Ratio: 0.71 (decrease,5.62%)
- Return On Assets: 0.04 (increase,12.2%)
- Return On Equity: -2.33 (decrease,54.02%)
- Asset Turnover: 0.58 (increase,48.79%)
- Receivables Turnover: 5.95 (increase,52.28%)
- Free Cash Flow: 4,171,000,000.00 (increase,44.88%)
- Operating Cash Flow Ratio: 0.12 (increase,39.91%)
- Net Working Capital: -14,283,000,000.00 (decrease,22.04%)
- Equity Ratio: -0.02 (increase,27.15%)
- Cash Ratio: 0.17 (decrease,10.8%)
- Operating Margin: 0.03 (increase,18.45%)
- Total Comprehensive Income: 4,043,000,000.00 (increase,11.93%)
- Capital Expenditure Ratio: 0.28 (increase,1.98%)
- Net Cash Flow: 1,801,000,000.00 (decrease,32.77%)
- Fixed Asset Turnover: 11.77 (increase,44.76%)
- O C Ito Net Income Ratio: -0.04 (decrease,49.93%)
- Goodwill To Assets: 0.36 (increase,3.07%)
- Operating Income To Assets: 0.02 (increase,76.23%)
- Cash Flow To Revenue: 0.08 (decrease,2.99%)
- Working Capital Turnover: -4.77 (decrease,23.29%)
- Total Equity Turnover: -37.76 (decrease,104.25%)
- O C Ito Revenue: -0.00 (decrease,13.06%)
- Total Cash Flow: 1,801,000,000.00 (decrease,32.77%)
---
π Financial Report for ticker/company:'DELL' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 9,193,000,000.00
- Accounts Receivable: 11,586,000,000.00
- Current Assets: 35,316,000,000.00
- P P E Net: 5,568,000,000.00
- Goodwill: 39,998,000,000.00
- Other Noncurrent Assets: 9,801,000,000.00
- Total Assets: 115,520,000,000.00
- Accounts Payable: 19,411,000,000.00
- Current Liabilities: 47,020,000,000.00
- Other Noncurrent Liabilities: 6,628,000,000.00
- Retained Earnings: -17,775,000,000.00
- Accumulated Other Comprehensive Income: -565,000,000.00
- Stockholders Equity: -2,449,000,000.00
- Total Liabilities And Equity: 115,520,000,000.00
- Inventory: 3,135,000,000.00
- Revenue: 45,278,000,000.00
- Operating Income: 1,069,000,000.00
- Income Tax Expense: -4,815,000,000.00
- Other Comprehensive Income: -97,000,000.00
- Comprehensive Income: 3,611,000,000.00
- Deferred Taxes And Credits: -5,541,000,000.00
- Change In Inventories: -503,000,000.00
- Cash From Operations: 3,962,000,000.00
- Capital Expenditures: 1,083,000,000.00
- Cash From Investing: -1,283,000,000.00
- Cash From Financing: -2,922,000,000.00
- Net Income: 3,709,000,000.00
- Net Profit Margin: 0.08
- Current Ratio: 0.75
- Return On Assets: 0.03
- Return On Equity: -1.51
- Asset Turnover: 0.39
- Receivables Turnover: 3.91
- Free Cash Flow: 2,879,000,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: -11,704,000,000.00
- Equity Ratio: -0.02
- Cash Ratio: 0.20
- Operating Margin: 0.02
- Total Comprehensive Income: 3,612,000,000.00
- Capital Expenditure Ratio: 0.27
- Net Cash Flow: 2,679,000,000.00
- Fixed Asset Turnover: 8.13
- O C Ito Net Income Ratio: -0.03
- Goodwill To Assets: 0.35
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.09
- Working Capital Turnover: -3.87
- Total Equity Turnover: -18.49
- O C Ito Revenue: -0.00
- Total Cash Flow: 2,679,000,000.00
|
DELL_2022-01-01
|
π Financial Report for ticker/company:'DELL' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 11,304,000,000.00 (increase,0.74%)
- Accounts Receivable: 11,377,000,000.00 (decrease,2.28%)
- Current Assets: 38,614,000,000.00 (decrease,6.03%)
- P P E Net: 6,344,000,000.00 (decrease,0.56%)
- Goodwill: 40,643,000,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 11,061,000,000.00 (increase,3.89%)
- Total Assets: 118,948,000,000.00 (decrease,1.92%)
- Accounts Payable: 19,792,000,000.00 (increase,1.5%)
- Current Liabilities: 50,302,000,000.00 (decrease,7.34%)
- Other Noncurrent Liabilities: 5,433,000,000.00 (increase,14.09%)
- Retained Earnings: -14,978,000,000.00 (increase,5.26%)
- Accumulated Other Comprehensive Income: -553,000,000.00 (increase,16.21%)
- Stockholders Equity: 883,000,000.00 (increase,310.74%)
- Total Liabilities And Equity: 118,948,000,000.00 (decrease,1.92%)
- Inventory: 3,393,000,000.00 (decrease,5.8%)
- Revenue: 68,112,000,000.00 (increase,52.61%)
- Operating Income: 2,967,000,000.00 (increase,61.43%)
- Income Tax Expense: -124,000,000.00 (increase,80.78%)
- Other Comprehensive Income: 156,000,000.00 (increase,225.0%)
- Comprehensive Income: 2,179,000,000.00 (increase,75.73%)
- Deferred Taxes And Credits: -219,000,000.00 (increase,42.97%)
- Change In Inventories: 198,000,000.00 (decrease,45.3%)
- Cash From Operations: 5,530,000,000.00 (increase,118.06%)
- Capital Expenditures: 1,584,000,000.00 (increase,43.48%)
- Cash From Investing: 26,000,000.00 (increase,101.85%)
- Cash From Financing: -3,483,000,000.00 (decrease,521.16%)
- Net Income: 2,023,000,000.00 (increase,69.86%)
- Net Profit Margin: 0.03 (increase,11.3%)
- Current Ratio: 0.77 (increase,1.42%)
- Return On Assets: 0.02 (increase,73.18%)
- Return On Equity: 2.29 (increase,180.6%)
- Asset Turnover: 0.57 (increase,55.6%)
- Receivables Turnover: 5.99 (increase,56.18%)
- Free Cash Flow: 3,946,000,000.00 (increase,175.56%)
- Operating Cash Flow Ratio: 0.11 (increase,135.34%)
- Net Working Capital: -11,688,000,000.00 (increase,11.44%)
- Equity Ratio: 0.01 (increase,314.86%)
- Cash Ratio: 0.22 (increase,8.72%)
- Operating Margin: 0.04 (increase,5.77%)
- Total Comprehensive Income: 2,179,000,000.00 (increase,75.87%)
- Capital Expenditure Ratio: 0.29 (decrease,34.2%)
- Net Cash Flow: 5,556,000,000.00 (increase,392.99%)
- Fixed Asset Turnover: 10.74 (increase,53.48%)
- O C Ito Net Income Ratio: 0.08 (increase,91.34%)
- Goodwill To Assets: 0.34 (increase,1.95%)
- Operating Income To Assets: 0.02 (increase,64.58%)
- Cash Flow To Revenue: 0.08 (increase,42.88%)
- Working Capital Turnover: -5.83 (decrease,72.33%)
- Total Equity Turnover: 77.14 (increase,172.42%)
- O C Ito Revenue: 0.00 (increase,112.95%)
- Total Cash Flow: 5,556,000,000.00 (increase,392.99%)
---
π Financial Report for ticker/company:'DELL' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 11,221,000,000.00 (decrease,8.24%)
- Accounts Receivable: 11,643,000,000.00 (increase,7.84%)
- Current Assets: 41,090,000,000.00 (increase,0.39%)
- P P E Net: 6,380,000,000.00 (increase,4.59%)
- Goodwill: 40,644,000,000.00 (increase,0.98%)
- Other Noncurrent Assets: 10,647,000,000.00 (increase,1.92%)
- Total Assets: 121,276,000,000.00 (increase,0.86%)
- Accounts Payable: 19,500,000,000.00 (increase,5.79%)
- Current Liabilities: 54,288,000,000.00 (increase,8.55%)
- Other Noncurrent Liabilities: 4,762,000,000.00 (decrease,10.82%)
- Retained Earnings: -15,810,000,000.00 (increase,6.22%)
- Accumulated Other Comprehensive Income: -660,000,000.00 (increase,16.46%)
- Stockholders Equity: -419,000,000.00 (increase,74.04%)
- Total Liabilities And Equity: 121,276,000,000.00 (increase,0.86%)
- Inventory: 3,602,000,000.00 (decrease,0.39%)
- Revenue: 44,630,000,000.00 (increase,103.82%)
- Operating Income: 1,838,000,000.00 (increase,161.82%)
- Income Tax Expense: -645,000,000.00 (decrease,1302.17%)
- Other Comprehensive Income: 48,000,000.00 (increase,157.14%)
- Comprehensive Income: 1,240,000,000.00 (increase,1900.0%)
- Deferred Taxes And Credits: -384,000,000.00 (decrease,70.67%)
- Change In Inventories: 362,000,000.00 (increase,2.84%)
- Cash From Operations: 2,536,000,000.00 (increase,418.59%)
- Capital Expenditures: 1,104,000,000.00 (increase,97.5%)
- Cash From Investing: -1,409,000,000.00 (decrease,190.52%)
- Cash From Financing: 827,000,000.00 (decrease,80.61%)
- Net Income: 1,191,000,000.00 (increase,732.87%)
- Net Profit Margin: 0.03 (increase,308.63%)
- Current Ratio: 0.76 (decrease,7.52%)
- Return On Assets: 0.01 (increase,725.72%)
- Return On Equity: -2.84 (decrease,3108.23%)
- Asset Turnover: 0.37 (increase,102.07%)
- Receivables Turnover: 3.83 (increase,89.01%)
- Free Cash Flow: 1,432,000,000.00 (increase,205.68%)
- Operating Cash Flow Ratio: 0.05 (increase,393.49%)
- Net Working Capital: -13,198,000,000.00 (decrease,45.35%)
- Equity Ratio: -0.00 (increase,74.26%)
- Cash Ratio: 0.21 (decrease,15.47%)
- Operating Margin: 0.04 (increase,28.46%)
- Total Comprehensive Income: 1,239,000,000.00 (increase,2000.0%)
- Capital Expenditure Ratio: 0.44 (increase,161.99%)
- Net Cash Flow: 1,127,000,000.00 (increase,187.98%)
- Fixed Asset Turnover: 7.00 (increase,94.87%)
- O C Ito Net Income Ratio: 0.04 (increase,106.86%)
- Goodwill To Assets: 0.34 (increase,0.12%)
- Operating Income To Assets: 0.02 (increase,159.58%)
- Cash Flow To Revenue: 0.06 (increase,256.31%)
- Working Capital Turnover: -3.38 (decrease,40.22%)
- Total Equity Turnover: -106.52 (decrease,685.11%)
- O C Ito Revenue: 0.00 (increase,128.04%)
- Total Cash Flow: 1,127,000,000.00 (increase,187.98%)
---
π Financial Report for ticker/company:'DELL' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 12,229,000,000.00
- Accounts Receivable: 10,797,000,000.00
- Current Assets: 40,931,000,000.00
- P P E Net: 6,100,000,000.00
- Goodwill: 40,248,000,000.00
- Other Noncurrent Assets: 10,446,000,000.00
- Total Assets: 120,236,000,000.00
- Accounts Payable: 18,432,000,000.00
- Current Liabilities: 50,011,000,000.00
- Other Noncurrent Liabilities: 5,340,000,000.00
- Retained Earnings: -16,858,000,000.00
- Accumulated Other Comprehensive Income: -790,000,000.00
- Stockholders Equity: -1,614,000,000.00
- Total Liabilities And Equity: 120,236,000,000.00
- Inventory: 3,616,000,000.00
- Revenue: 21,897,000,000.00
- Operating Income: 702,000,000.00
- Income Tax Expense: -46,000,000.00
- Other Comprehensive Income: -84,000,000.00
- Comprehensive Income: 62,000,000.00
- Deferred Taxes And Credits: -225,000,000.00
- Change In Inventories: 352,000,000.00
- Cash From Operations: -796,000,000.00
- Capital Expenditures: 559,000,000.00
- Cash From Investing: -485,000,000.00
- Cash From Financing: 4,264,000,000.00
- Net Income: 143,000,000.00
- Net Profit Margin: 0.01
- Current Ratio: 0.82
- Return On Assets: 0.00
- Return On Equity: -0.09
- Asset Turnover: 0.18
- Receivables Turnover: 2.03
- Free Cash Flow: -1,355,000,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: -9,080,000,000.00
- Equity Ratio: -0.01
- Cash Ratio: 0.24
- Operating Margin: 0.03
- Total Comprehensive Income: 59,000,000.00
- Capital Expenditure Ratio: -0.70
- Net Cash Flow: -1,281,000,000.00
- Fixed Asset Turnover: 3.59
- O C Ito Net Income Ratio: -0.59
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.04
- Working Capital Turnover: -2.41
- Total Equity Turnover: -13.57
- O C Ito Revenue: -0.00
- Total Cash Flow: -1,281,000,000.00
|
DELL_2023-01-01
|
π Financial Report for ticker/company:'DELL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 22,406,000,000.00 (increase,91.19%)
- Accounts Receivable: 14,177,000,000.00 (increase,9.78%)
- Current Assets: 57,179,000,000.00 (increase,31.28%)
- P P E Net: 6,925,000,000.00 (increase,3.96%)
- Goodwill: 40,701,000,000.00 (decrease,0.1%)
- Other Noncurrent Assets: 11,456,000,000.00 (decrease,0.4%)
- Total Assets: 135,677,000,000.00 (increase,10.6%)
- Accounts Payable: 26,772,000,000.00 (increase,16.25%)
- Current Liabilities: 69,702,000,000.00 (increase,25.63%)
- Other Noncurrent Liabilities: 5,197,000,000.00 (decrease,0.92%)
- Retained Earnings: -8,190,000,000.00 (increase,31.94%)
- Accumulated Other Comprehensive Income: -394,000,000.00 (decrease,13.54%)
- Stockholders Equity: 8,954,000,000.00 (increase,85.58%)
- Total Liabilities And Equity: 135,677,000,000.00 (increase,10.6%)
- Inventory: 5,442,000,000.00 (increase,28.87%)
- Revenue: 79,003,000,000.00 (increase,56.1%)
- Operating Income: 4,096,000,000.00 (increase,49.11%)
- Income Tax Expense: 1,079,000,000.00 (increase,492.86%)
- Other Comprehensive Income: -80,000,000.00 (decrease,142.42%)
- Comprehensive Income: 5,481,000,000.00 (increase,225.28%)
- Deferred Taxes And Credits: -450,000,000.00 (decrease,50.0%)
- Change In Inventories: 2,063,000,000.00 (increase,160.81%)
- Cash From Operations: 7,214,000,000.00 (increase,82.03%)
- Capital Expenditures: 2,056,000,000.00 (increase,63.56%)
- Cash From Investing: 2,053,000,000.00 (increase,272.81%)
- Cash From Financing: -1,028,000,000.00 (increase,80.64%)
- Net Income: 5,561,000,000.00 (increase,223.69%)
- Net Profit Margin: 0.07 (increase,107.35%)
- Current Ratio: 0.82 (increase,4.5%)
- Return On Assets: 0.04 (increase,192.68%)
- Return On Equity: 0.62 (increase,74.43%)
- Asset Turnover: 0.58 (increase,41.15%)
- Receivables Turnover: 5.57 (increase,42.2%)
- Free Cash Flow: 5,158,000,000.00 (increase,90.61%)
- Operating Cash Flow Ratio: 0.10 (increase,44.9%)
- Net Working Capital: -12,523,000,000.00 (decrease,4.99%)
- Equity Ratio: 0.07 (increase,67.8%)
- Cash Ratio: 0.32 (increase,52.19%)
- Operating Margin: 0.05 (decrease,4.48%)
- Total Comprehensive Income: 5,481,000,000.00 (increase,225.28%)
- Capital Expenditure Ratio: 0.29 (decrease,10.15%)
- Net Cash Flow: 9,267,000,000.00 (increase,233.95%)
- Fixed Asset Turnover: 11.41 (increase,50.15%)
- O C Ito Net Income Ratio: -0.01 (increase,25.11%)
- Goodwill To Assets: 0.30 (decrease,9.67%)
- Operating Income To Assets: 0.03 (increase,34.82%)
- Cash Flow To Revenue: 0.09 (increase,16.61%)
- Working Capital Turnover: -6.31 (decrease,48.69%)
- Total Equity Turnover: 8.82 (decrease,15.88%)
- O C Ito Revenue: -0.00 (decrease,55.3%)
- Total Cash Flow: 9,267,000,000.00 (increase,233.95%)
---
π Financial Report for ticker/company:'DELL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 11,719,000,000.00 (decrease,17.73%)
- Accounts Receivable: 12,914,000,000.00 (increase,18.38%)
- Current Assets: 43,555,000,000.00 (increase,2.87%)
- P P E Net: 6,661,000,000.00 (increase,1.59%)
- Goodwill: 40,741,000,000.00 (decrease,0.24%)
- Other Noncurrent Assets: 11,502,000,000.00 (increase,1.28%)
- Total Assets: 122,678,000,000.00 (increase,0.76%)
- Accounts Payable: 23,029,000,000.00 (increase,6.89%)
- Current Liabilities: 55,483,000,000.00 (increase,1.14%)
- Other Noncurrent Liabilities: 5,245,000,000.00 (decrease,0.59%)
- Retained Earnings: -12,033,000,000.00 (increase,6.46%)
- Accumulated Other Comprehensive Income: -347,000,000.00 (decrease,18.03%)
- Stockholders Equity: 4,825,000,000.00 (increase,38.37%)
- Total Liabilities And Equity: 122,678,000,000.00 (increase,0.76%)
- Inventory: 4,223,000,000.00 (increase,10.32%)
- Revenue: 50,609,000,000.00 (increase,106.68%)
- Operating Income: 2,747,000,000.00 (increase,99.78%)
- Income Tax Expense: 182,000,000.00 (increase,271.43%)
- Other Comprehensive Income: -33,000,000.00 (decrease,265.0%)
- Comprehensive Income: 1,685,000,000.00 (increase,85.78%)
- Deferred Taxes And Credits: -300,000,000.00 (decrease,76.47%)
- Change In Inventories: 791,000,000.00 (increase,99.75%)
- Cash From Operations: 3,963,000,000.00 (increase,77.08%)
- Capital Expenditures: 1,257,000,000.00 (increase,101.12%)
- Cash From Investing: -1,188,000,000.00 (decrease,128.9%)
- Cash From Financing: -5,311,000,000.00 (decrease,224.24%)
- Net Income: 1,718,000,000.00 (increase,93.69%)
- Net Profit Margin: 0.03 (decrease,6.29%)
- Current Ratio: 0.79 (increase,1.71%)
- Return On Assets: 0.01 (increase,92.22%)
- Return On Equity: 0.36 (increase,39.98%)
- Asset Turnover: 0.41 (increase,105.12%)
- Receivables Turnover: 3.92 (increase,74.59%)
- Free Cash Flow: 2,706,000,000.00 (increase,67.76%)
- Operating Cash Flow Ratio: 0.07 (increase,75.08%)
- Net Working Capital: -11,928,000,000.00 (increase,4.71%)
- Equity Ratio: 0.04 (increase,37.33%)
- Cash Ratio: 0.21 (decrease,18.66%)
- Operating Margin: 0.05 (decrease,3.34%)
- Total Comprehensive Income: 1,685,000,000.00 (increase,85.78%)
- Capital Expenditure Ratio: 0.32 (increase,13.58%)
- Net Cash Flow: 2,775,000,000.00 (increase,61.43%)
- Fixed Asset Turnover: 7.60 (increase,103.45%)
- O C Ito Net Income Ratio: -0.02 (decrease,185.19%)
- Goodwill To Assets: 0.33 (decrease,0.99%)
- Operating Income To Assets: 0.02 (increase,98.27%)
- Cash Flow To Revenue: 0.08 (decrease,14.32%)
- Working Capital Turnover: -4.24 (decrease,116.88%)
- Total Equity Turnover: 10.49 (increase,49.36%)
- O C Ito Revenue: -0.00 (decrease,179.83%)
- Total Cash Flow: 2,775,000,000.00 (increase,61.43%)
---
π Financial Report for ticker/company:'DELL' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 14,244,000,000.00
- Accounts Receivable: 10,909,000,000.00
- Current Assets: 42,339,000,000.00
- P P E Net: 6,557,000,000.00
- Goodwill: 40,839,000,000.00
- Other Noncurrent Assets: 11,357,000,000.00
- Total Assets: 121,752,000,000.00
- Accounts Payable: 21,545,000,000.00
- Current Liabilities: 54,856,000,000.00
- Other Noncurrent Liabilities: 5,276,000,000.00
- Retained Earnings: -12,864,000,000.00
- Accumulated Other Comprehensive Income: -294,000,000.00
- Stockholders Equity: 3,487,000,000.00
- Total Liabilities And Equity: 121,752,000,000.00
- Inventory: 3,828,000,000.00
- Revenue: 24,487,000,000.00
- Operating Income: 1,375,000,000.00
- Income Tax Expense: 49,000,000.00
- Other Comprehensive Income: 20,000,000.00
- Comprehensive Income: 907,000,000.00
- Deferred Taxes And Credits: -170,000,000.00
- Change In Inventories: 396,000,000.00
- Cash From Operations: 2,238,000,000.00
- Capital Expenditures: 625,000,000.00
- Cash From Investing: -519,000,000.00
- Cash From Financing: -1,638,000,000.00
- Net Income: 887,000,000.00
- Net Profit Margin: 0.04
- Current Ratio: 0.77
- Return On Assets: 0.01
- Return On Equity: 0.25
- Asset Turnover: 0.20
- Receivables Turnover: 2.24
- Free Cash Flow: 1,613,000,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: -12,517,000,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.26
- Operating Margin: 0.06
- Total Comprehensive Income: 907,000,000.00
- Capital Expenditure Ratio: 0.28
- Net Cash Flow: 1,719,000,000.00
- Fixed Asset Turnover: 3.73
- O C Ito Net Income Ratio: 0.02
- Goodwill To Assets: 0.34
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.09
- Working Capital Turnover: -1.96
- Total Equity Turnover: 7.02
- O C Ito Revenue: 0.00
- Total Cash Flow: 1,719,000,000.00
|
DELL_2024-01-01
|
π Financial Report for ticker/company:'DELL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 4,909,000,000.00 (decrease,10.86%)
- Accounts Receivable: 11,431,000,000.00 (decrease,14.89%)
- Current Assets: 38,787,000,000.00 (decrease,8.22%)
- P P E Net: 5,847,000,000.00 (increase,1.3%)
- Goodwill: 19,366,000,000.00 (decrease,0.71%)
- Other Noncurrent Assets: 6,639,000,000.00 (decrease,0.69%)
- Total Assets: 85,172,000,000.00 (decrease,4.06%)
- Accounts Payable: 22,507,000,000.00 (decrease,11.18%)
- Current Liabilities: 52,007,000,000.00 (decrease,5.08%)
- Other Noncurrent Liabilities: 2,988,000,000.00 (decrease,5.23%)
- Retained Earnings: -7,102,000,000.00 (increase,0.06%)
- Accumulated Other Comprehensive Income: -920,000,000.00 (decrease,30.5%)
- Stockholders Equity: -3,469,000,000.00 (decrease,21.29%)
- Total Liabilities And Equity: 85,172,000,000.00 (decrease,4.06%)
- Inventory: 6,172,000,000.00 (increase,4.91%)
- Revenue: 77,262,000,000.00 (increase,47.05%)
- Operating Income: 4,582,000,000.00 (increase,62.48%)
- Income Tax Expense: 486,000,000.00 (increase,78.02%)
- Other Comprehensive Income: -490,000,000.00 (decrease,78.18%)
- Comprehensive Income: 1,339,000,000.00 (increase,2.29%)
- Deferred Taxes And Credits: -745,000,000.00 (decrease,95.03%)
- Change In Inventories: 485,000,000.00 (increase,329.2%)
- Cash From Operations: 851,000,000.00 (increase,87.03%)
- Capital Expenditures: 2,244,000,000.00 (increase,49.9%)
- Cash From Investing: -2,228,000,000.00 (decrease,48.73%)
- Cash From Financing: -3,138,000,000.00 (decrease,14.03%)
- Net Income: 1,828,000,000.00 (increase,15.48%)
- Net Profit Margin: 0.02 (decrease,21.47%)
- Current Ratio: 0.75 (decrease,3.31%)
- Return On Assets: 0.02 (increase,20.36%)
- Return On Equity: -0.53 (increase,4.8%)
- Asset Turnover: 0.91 (increase,53.27%)
- Receivables Turnover: 6.76 (increase,72.78%)
- Free Cash Flow: -1,393,000,000.00 (decrease,33.69%)
- Operating Cash Flow Ratio: 0.02 (increase,97.04%)
- Net Working Capital: -13,220,000,000.00 (decrease,5.53%)
- Equity Ratio: -0.04 (decrease,26.42%)
- Cash Ratio: 0.09 (decrease,6.09%)
- Operating Margin: 0.06 (increase,10.49%)
- Total Comprehensive Income: 1,338,000,000.00 (increase,2.29%)
- Capital Expenditure Ratio: 2.64 (decrease,19.85%)
- Net Cash Flow: -1,377,000,000.00 (decrease,32.02%)
- Fixed Asset Turnover: 13.21 (increase,45.16%)
- O C Ito Net Income Ratio: -0.27 (decrease,54.3%)
- Goodwill To Assets: 0.23 (increase,3.49%)
- Operating Income To Assets: 0.05 (increase,69.36%)
- Cash Flow To Revenue: 0.01 (increase,27.19%)
- Working Capital Turnover: -5.84 (decrease,39.34%)
- Total Equity Turnover: -22.27 (decrease,21.24%)
- O C Ito Revenue: -0.01 (decrease,21.17%)
- Total Cash Flow: -1,377,000,000.00 (decrease,32.02%)
---
π Financial Report for ticker/company:'DELL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 5,507,000,000.00 (decrease,17.24%)
- Accounts Receivable: 13,431,000,000.00 (increase,13.47%)
- Current Assets: 42,262,000,000.00 (increase,2.14%)
- P P E Net: 5,772,000,000.00 (increase,4.64%)
- Goodwill: 19,505,000,000.00 (decrease,0.47%)
- Other Noncurrent Assets: 6,685,000,000.00 (decrease,0.52%)
- Total Assets: 88,775,000,000.00 (increase,0.42%)
- Accounts Payable: 25,339,000,000.00 (decrease,0.96%)
- Current Liabilities: 54,789,000,000.00 (increase,3.26%)
- Other Noncurrent Liabilities: 3,153,000,000.00 (decrease,8.1%)
- Retained Earnings: -7,106,000,000.00 (increase,3.57%)
- Accumulated Other Comprehensive Income: -705,000,000.00 (decrease,66.27%)
- Stockholders Equity: -2,860,000,000.00 (decrease,16.17%)
- Total Liabilities And Equity: 88,775,000,000.00 (increase,0.42%)
- Inventory: 5,883,000,000.00 (decrease,6.28%)
- Revenue: 52,541,000,000.00 (increase,101.18%)
- Operating Income: 2,820,000,000.00 (increase,81.94%)
- Income Tax Expense: 273,000,000.00 (increase,89.58%)
- Other Comprehensive Income: -275,000,000.00 (decrease,4028.57%)
- Comprehensive Income: 1,309,000,000.00 (increase,21.32%)
- Deferred Taxes And Credits: -382,000,000.00 (decrease,55.28%)
- Change In Inventories: 113,000,000.00 (decrease,73.03%)
- Cash From Operations: 455,000,000.00 (increase,269.14%)
- Capital Expenditures: 1,497,000,000.00 (increase,116.96%)
- Cash From Investing: -1,498,000,000.00 (decrease,108.06%)
- Cash From Financing: -2,752,000,000.00 (decrease,61.31%)
- Net Income: 1,583,000,000.00 (increase,47.67%)
- Net Profit Margin: 0.03 (decrease,26.6%)
- Current Ratio: 0.77 (decrease,1.08%)
- Return On Assets: 0.02 (increase,47.05%)
- Return On Equity: -0.55 (decrease,27.12%)
- Asset Turnover: 0.59 (increase,100.35%)
- Receivables Turnover: 3.91 (increase,77.31%)
- Free Cash Flow: -1,042,000,000.00 (decrease,8.65%)
- Operating Cash Flow Ratio: 0.01 (increase,263.8%)
- Net Working Capital: -12,527,000,000.00 (decrease,7.22%)
- Equity Ratio: -0.03 (decrease,15.68%)
- Cash Ratio: 0.10 (decrease,19.85%)
- Operating Margin: 0.05 (decrease,9.57%)
- Total Comprehensive Income: 1,308,000,000.00 (increase,21.22%)
- Capital Expenditure Ratio: 3.29 (increase,228.27%)
- Net Cash Flow: -1,043,000,000.00 (decrease,5.46%)
- Fixed Asset Turnover: 9.10 (increase,92.26%)
- O C Ito Net Income Ratio: -0.17 (decrease,2760.41%)
- Goodwill To Assets: 0.22 (decrease,0.89%)
- Operating Income To Assets: 0.03 (increase,81.18%)
- Cash Flow To Revenue: 0.01 (increase,184.08%)
- Working Capital Turnover: -4.19 (decrease,87.63%)
- Total Equity Turnover: -18.37 (decrease,73.19%)
- O C Ito Revenue: -0.01 (decrease,2052.73%)
- Total Cash Flow: -1,043,000,000.00 (decrease,5.46%)
---
π Financial Report for ticker/company:'DELL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 6,654,000,000.00
- Accounts Receivable: 11,837,000,000.00
- Current Assets: 41,376,000,000.00
- P P E Net: 5,516,000,000.00
- Goodwill: 19,598,000,000.00
- Other Noncurrent Assets: 6,720,000,000.00
- Total Assets: 88,406,000,000.00
- Accounts Payable: 25,585,000,000.00
- Current Liabilities: 53,059,000,000.00
- Other Noncurrent Liabilities: 3,431,000,000.00
- Retained Earnings: -7,369,000,000.00
- Accumulated Other Comprehensive Income: -424,000,000.00
- Stockholders Equity: -2,462,000,000.00
- Total Liabilities And Equity: 88,406,000,000.00
- Inventory: 6,277,000,000.00
- Revenue: 26,116,000,000.00
- Operating Income: 1,550,000,000.00
- Income Tax Expense: 144,000,000.00
- Other Comprehensive Income: 7,000,000.00
- Comprehensive Income: 1,079,000,000.00
- Deferred Taxes And Credits: -246,000,000.00
- Change In Inventories: 419,000,000.00
- Cash From Operations: -269,000,000.00
- Capital Expenditures: 690,000,000.00
- Cash From Investing: -720,000,000.00
- Cash From Financing: -1,706,000,000.00
- Net Income: 1,072,000,000.00
- Net Profit Margin: 0.04
- Current Ratio: 0.78
- Return On Assets: 0.01
- Return On Equity: -0.44
- Asset Turnover: 0.30
- Receivables Turnover: 2.21
- Free Cash Flow: -959,000,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: -11,683,000,000.00
- Equity Ratio: -0.03
- Cash Ratio: 0.13
- Operating Margin: 0.06
- Total Comprehensive Income: 1,079,000,000.00
- Capital Expenditure Ratio: -2.57
- Net Cash Flow: -989,000,000.00
- Fixed Asset Turnover: 4.73
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.22
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: -0.01
- Working Capital Turnover: -2.24
- Total Equity Turnover: -10.61
- O C Ito Revenue: 0.00
- Total Cash Flow: -989,000,000.00
|
DELL_2025-01-01
|
π Financial Report for ticker/company:'DELL' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 8,298,000,000.00
- Accounts Receivable: 10,106,000,000.00
- Current Assets: 36,987,000,000.00
- P P E Net: 6,222,000,000.00
- Goodwill: 19,616,000,000.00
- Other Noncurrent Assets: 7,226,000,000.00
- Total Assets: 83,264,000,000.00
- Accounts Payable: 20,724,000,000.00
- Current Liabilities: 48,877,000,000.00
- Other Noncurrent Liabilities: 2,991,000,000.00
- Retained Earnings: -5,519,000,000.00
- Accumulated Other Comprehensive Income: -823,000,000.00
- Stockholders Equity: -2,664,000,000.00
- Total Liabilities And Equity: 83,264,000,000.00
- Inventory: 3,381,000,000.00
- Revenue: 66,107,000,000.00
- Operating Income: 3,720,000,000.00
- Income Tax Expense: 562,000,000.00
- Other Comprehensive Income: 178,000,000.00
- Comprehensive Income: 2,229,000,000.00
- Deferred Taxes And Credits: -244,000,000.00
- Change In Inventories: -1,203,000,000.00
- Cash From Operations: 7,143,000,000.00
- Capital Expenditures: 2,029,000,000.00
- Cash From Investing: -2,114,000,000.00
- Cash From Financing: -5,275,000,000.00
- Net Income: 2,051,000,000.00
- Net Profit Margin: 0.03
- Current Ratio: 0.76
- Return On Assets: 0.02
- Return On Equity: -0.77
- Asset Turnover: 0.79
- Receivables Turnover: 6.54
- Free Cash Flow: 5,114,000,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: -11,890,000,000.00
- Equity Ratio: -0.03
- Cash Ratio: 0.17
- Operating Margin: 0.06
- Total Comprehensive Income: 2,229,000,000.00
- Capital Expenditure Ratio: 0.28
- Net Cash Flow: 5,029,000,000.00
- Fixed Asset Turnover: 10.62
- O C Ito Net Income Ratio: 0.09
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.11
- Working Capital Turnover: -5.56
- Total Equity Turnover: -24.81
- O C Ito Revenue: 0.00
- Total Cash Flow: 5,029,000,000.00
|
PAYX_2015-01-01
|
π Financial Report for ticker/company:'PAYX' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 213,000,000.00 (increase,90.86%)
- Current Assets: 4,663,800,000.00 (decrease,0.73%)
- P P E Net: 351,400,000.00 (increase,0.26%)
- Goodwill: 540,000,000.00 (increase,1.14%)
- Other Noncurrent Assets: 8,600,000.00 (increase,91.11%)
- Total Assets: 6,019,400,000.00 (decrease,0.2%)
- Accounts Payable: 36,400,000.00 (decrease,9.9%)
- Other Current Liabilities: 41,300,000.00 (increase,17.66%)
- Current Liabilities: 4,119,100,000.00 (decrease,0.75%)
- Other Noncurrent Liabilities: 54,600,000.00 (increase,4.4%)
- Common Stock: 3,600,000.00 (decrease,2.7%)
- Retained Earnings: 993,200,000.00 (decrease,3.96%)
- Accumulated Other Comprehensive Income: 13,700,000.00 (increase,379.59%)
- Stockholders Equity: 1,760,400,000.00 (increase,0.69%)
- Total Liabilities And Equity: 6,019,400,000.00 (decrease,0.2%)
- Revenue: 1,218,400,000.00 (increase,100.43%)
- Operating Income: 503,700,000.00 (increase,97.45%)
- Income Tax Expense: 184,700,000.00 (increase,97.54%)
- Comprehensive Income: 313,200,000.00 (increase,130.46%)
- Shares Outstanding Basic: 365,100,000.00 (decrease,0.05%)
- Shares Outstanding Diluted: 366,500,000.00 (decrease,0.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 400,200,000.00 (increase,50.06%)
- Capital Expenditures: 46,900,000.00 (increase,86.85%)
- Cash From Investing: 194,300,000.00 (increase,530.84%)
- Cash From Financing: -488,800,000.00 (decrease,66.71%)
- Net Change In Cash.1: 105,700,000.00 (increase,2358.14%)
- Current Ratio: 1.13 (increase,0.02%)
- Asset Turnover: 0.20 (increase,100.82%)
- Free Cash Flow: 353,300,000.00 (increase,46.23%)
- Operating Cash Flow Ratio: 0.10 (increase,51.2%)
- Net Working Capital: 544,700,000.00 (decrease,0.58%)
- Equity Ratio: 0.29 (increase,0.88%)
- Cash Ratio: 0.05 (increase,92.31%)
- Operating Margin: 0.41 (decrease,1.48%)
- Book Value Per Share: 4.82 (increase,0.74%)
- Capital Expenditure Ratio: 0.12 (increase,24.52%)
- Net Cash Flow: 594,500,000.00 (increase,99.83%)
- Fixed Asset Turnover: 3.47 (increase,99.91%)
- Goodwill To Assets: 0.09 (increase,1.34%)
- Operating Income To Assets: 0.08 (increase,97.84%)
- Cash Flow To Revenue: 0.33 (decrease,25.13%)
- Working Capital Turnover: 2.24 (increase,101.61%)
- Revenue Per Share: 3.34 (increase,100.54%)
- Cash Flow Per Share: 1.10 (increase,50.14%)
- Total Equity Turnover: 0.69 (increase,99.06%)
- Total Cash Flow: 594,500,000.00 (increase,99.83%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 111,600,000.00
- Current Assets: 4,698,300,000.00
- P P E Net: 350,500,000.00
- Goodwill: 533,900,000.00
- Other Noncurrent Assets: 4,500,000.00
- Total Assets: 6,031,200,000.00
- Accounts Payable: 40,400,000.00
- Other Current Liabilities: 35,100,000.00
- Current Liabilities: 4,150,400,000.00
- Other Noncurrent Liabilities: 52,300,000.00
- Common Stock: 3,700,000.00
- Retained Earnings: 1,034,200,000.00
- Accumulated Other Comprehensive Income: -4,900,000.00
- Stockholders Equity: 1,748,400,000.00
- Total Liabilities And Equity: 6,031,200,000.00
- Revenue: 607,900,000.00
- Operating Income: 255,100,000.00
- Income Tax Expense: 93,500,000.00
- Comprehensive Income: 135,900,000.00
- Shares Outstanding Basic: 365,300,000.00
- Shares Outstanding Diluted: 366,700,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 266,700,000.00
- Capital Expenditures: 25,100,000.00
- Cash From Investing: 30,800,000.00
- Cash From Financing: -293,200,000.00
- Net Change In Cash.1: 4,300,000.00
- Current Ratio: 1.13
- Asset Turnover: 0.10
- Free Cash Flow: 241,600,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 547,900,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.03
- Operating Margin: 0.42
- Book Value Per Share: 4.79
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 297,500,000.00
- Fixed Asset Turnover: 1.73
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.44
- Working Capital Turnover: 1.11
- Revenue Per Share: 1.66
- Cash Flow Per Share: 0.73
- Total Equity Turnover: 0.35
- Total Cash Flow: 297,500,000.00
|
PAYX_2016-01-01
|
π Financial Report for ticker/company:'PAYX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 265,300,000.00 (increase,88.96%)
- Current Assets: 5,957,400,000.00 (increase,22.58%)
- P P E Net: 347,700,000.00 (increase,0.96%)
- Goodwill: 563,800,000.00 (no change,0.0%)
- Other Noncurrent Assets: 31,100,000.00 (increase,2.3%)
- Total Assets: 7,344,200,000.00 (increase,17.05%)
- Accounts Payable: 40,100,000.00 (increase,0.75%)
- Other Current Liabilities: 52,200,000.00 (increase,3.78%)
- Current Liabilities: 5,348,000,000.00 (increase,24.97%)
- Other Noncurrent Liabilities: 62,900,000.00 (increase,3.62%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 978,300,000.00 (increase,1.45%)
- Accumulated Other Comprehensive Income: 21,800,000.00 (decrease,2.68%)
- Stockholders Equity: 1,872,000,000.00 (increase,2.06%)
- Total Liabilities And Equity: 7,344,200,000.00 (increase,17.05%)
- Revenue: 2,047,400,000.00 (increase,52.44%)
- Operating Income: 802,000,000.00 (increase,49.15%)
- Income Tax Expense: 292,700,000.00 (increase,49.18%)
- Comprehensive Income: 514,000,000.00 (increase,48.9%)
- Shares Outstanding Basic: 363,100,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 364,800,000.00 (increase,0.05%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 692,800,000.00 (increase,71.19%)
- Capital Expenditures: 72,000,000.00 (increase,57.89%)
- Cash From Investing: -1,027,200,000.00 (decrease,1977.88%)
- Cash From Financing: 447,200,000.00 (increase,194.85%)
- Net Change In Cash.1: 112,800,000.00 (increase,1032.23%)
- Current Ratio: 1.11 (decrease,1.91%)
- Asset Turnover: 0.28 (increase,30.24%)
- Free Cash Flow: 620,800,000.00 (increase,72.88%)
- Operating Cash Flow Ratio: 0.13 (increase,36.98%)
- Net Working Capital: 609,400,000.00 (increase,4.96%)
- Equity Ratio: 0.25 (decrease,12.81%)
- Cash Ratio: 0.05 (increase,51.2%)
- Operating Margin: 0.39 (decrease,2.15%)
- Book Value Per Share: 5.16 (increase,2.06%)
- Capital Expenditure Ratio: 0.10 (decrease,7.77%)
- Net Cash Flow: -334,400,000.00 (decrease,172.79%)
- Fixed Asset Turnover: 5.89 (increase,50.99%)
- Goodwill To Assets: 0.08 (decrease,14.57%)
- Operating Income To Assets: 0.11 (increase,27.43%)
- Cash Flow To Revenue: 0.34 (increase,12.3%)
- Working Capital Turnover: 3.36 (increase,45.23%)
- Revenue Per Share: 5.64 (increase,52.44%)
- Cash Flow Per Share: 1.91 (increase,71.19%)
- Total Equity Turnover: 1.09 (increase,49.37%)
- Total Cash Flow: -334,400,000.00 (decrease,172.79%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 140,400,000.00 (decrease,69.65%)
- Current Assets: 4,859,900,000.00 (decrease,0.25%)
- P P E Net: 344,400,000.00 (decrease,0.63%)
- Goodwill: 563,800,000.00 (increase,0.07%)
- Other Noncurrent Assets: 30,400,000.00 (increase,3.75%)
- Total Assets: 6,274,500,000.00 (decrease,0.19%)
- Accounts Payable: 39,800,000.00 (decrease,0.75%)
- Other Current Liabilities: 50,300,000.00 (increase,4.79%)
- Current Liabilities: 4,279,300,000.00 (decrease,1.49%)
- Other Noncurrent Liabilities: 60,700,000.00 (increase,4.48%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 964,300,000.00 (increase,2.18%)
- Accumulated Other Comprehensive Income: 22,400,000.00 (decrease,13.85%)
- Stockholders Equity: 1,834,300,000.00 (increase,2.73%)
- Total Liabilities And Equity: 6,274,500,000.00 (decrease,0.19%)
- Revenue: 1,343,100,000.00 (increase,101.42%)
- Operating Income: 537,700,000.00 (increase,101.01%)
- Income Tax Expense: 196,200,000.00 (increase,101.02%)
- Comprehensive Income: 345,200,000.00 (increase,96.36%)
- Shares Outstanding Basic: 363,100,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 364,600,000.00 (decrease,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 404,700,000.00 (increase,53.82%)
- Capital Expenditures: 45,600,000.00 (increase,83.13%)
- Cash From Investing: 54,700,000.00 (decrease,84.76%)
- Cash From Financing: -471,500,000.00 (decrease,51.17%)
- Net Change In Cash.1: -12,100,000.00 (decrease,103.9%)
- Current Ratio: 1.14 (increase,1.26%)
- Asset Turnover: 0.21 (increase,101.81%)
- Free Cash Flow: 359,100,000.00 (increase,50.76%)
- Operating Cash Flow Ratio: 0.09 (increase,56.15%)
- Net Working Capital: 580,600,000.00 (increase,9.96%)
- Equity Ratio: 0.29 (increase,2.93%)
- Cash Ratio: 0.03 (decrease,69.19%)
- Operating Margin: 0.40 (decrease,0.21%)
- Book Value Per Share: 5.05 (increase,2.73%)
- Capital Expenditure Ratio: 0.11 (increase,19.06%)
- Net Cash Flow: 459,400,000.00 (decrease,26.14%)
- Fixed Asset Turnover: 3.90 (increase,102.71%)
- Goodwill To Assets: 0.09 (increase,0.26%)
- Operating Income To Assets: 0.09 (increase,101.4%)
- Cash Flow To Revenue: 0.30 (decrease,23.63%)
- Working Capital Turnover: 2.31 (increase,83.18%)
- Revenue Per Share: 3.70 (increase,101.42%)
- Cash Flow Per Share: 1.11 (increase,53.82%)
- Total Equity Turnover: 0.73 (increase,96.08%)
- Total Cash Flow: 459,400,000.00 (decrease,26.14%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 462,600,000.00
- Current Assets: 4,872,000,000.00
- P P E Net: 346,600,000.00
- Goodwill: 563,400,000.00
- Other Noncurrent Assets: 29,300,000.00
- Total Assets: 6,286,600,000.00
- Accounts Payable: 40,100,000.00
- Other Current Liabilities: 48,000,000.00
- Current Liabilities: 4,344,000,000.00
- Other Noncurrent Liabilities: 58,100,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 943,700,000.00
- Accumulated Other Comprehensive Income: 26,000,000.00
- Stockholders Equity: 1,785,600,000.00
- Total Liabilities And Equity: 6,286,600,000.00
- Revenue: 666,800,000.00
- Operating Income: 267,500,000.00
- Income Tax Expense: 97,600,000.00
- Comprehensive Income: 175,800,000.00
- Shares Outstanding Basic: 363,100,000.00
- Shares Outstanding Diluted: 364,700,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 263,100,000.00
- Capital Expenditures: 24,900,000.00
- Cash From Investing: 358,900,000.00
- Cash From Financing: -311,900,000.00
- Net Change In Cash.1: 310,100,000.00
- Current Ratio: 1.12
- Asset Turnover: 0.11
- Free Cash Flow: 238,200,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 528,000,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.11
- Operating Margin: 0.40
- Book Value Per Share: 4.92
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 622,000,000.00
- Fixed Asset Turnover: 1.92
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.39
- Working Capital Turnover: 1.26
- Revenue Per Share: 1.84
- Cash Flow Per Share: 0.72
- Total Equity Turnover: 0.37
- Total Cash Flow: 622,000,000.00
|
PAYX_2017-01-01
|
π Financial Report for ticker/company:'PAYX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 253,100,000.00 (decrease,38.61%)
- Current Assets: 5,503,600,000.00 (increase,19.58%)
- P P E Net: 350,000,000.00 (decrease,0.77%)
- Goodwill: 656,200,000.00 (increase,16.87%)
- Other Noncurrent Assets: 31,100,000.00 (decrease,3.72%)
- Total Assets: 7,067,500,000.00 (increase,17.46%)
- Accounts Payable: 55,800,000.00 (increase,17.72%)
- Other Current Liabilities: 100,000,000.00 (increase,58.23%)
- Current Liabilities: 5,039,200,000.00 (increase,25.67%)
- Other Noncurrent Liabilities: 66,100,000.00 (decrease,1.34%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 899,600,000.00 (decrease,1.56%)
- Accumulated Other Comprehensive Income: 37,500,000.00 (increase,84.73%)
- Stockholders Equity: 1,874,100,000.00 (increase,0.85%)
- Total Liabilities And Equity: 7,067,500,000.00 (increase,17.46%)
- Revenue: 2,198,000,000.00 (increase,52.07%)
- Operating Income: 870,300,000.00 (increase,47.43%)
- Income Tax Expense: 296,300,000.00 (increase,51.95%)
- Comprehensive Income: 608,700,000.00 (increase,48.07%)
- Shares Outstanding Basic: 360,800,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 362,400,000.00 (decrease,0.06%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 70,000,000.00 (increase,44.33%)
- Net Change In Cash.1: 83,100,000.00 (decrease,65.7%)
- Current Ratio: 1.09 (decrease,4.85%)
- Asset Turnover: 0.31 (increase,29.46%)
- Net Working Capital: 464,400,000.00 (decrease,21.63%)
- Equity Ratio: 0.27 (decrease,14.14%)
- Cash Ratio: 0.05 (decrease,51.15%)
- Operating Margin: 0.40 (decrease,3.05%)
- Book Value Per Share: 5.19 (increase,0.88%)
- Fixed Asset Turnover: 6.28 (increase,53.24%)
- Goodwill To Assets: 0.09 (decrease,0.51%)
- Operating Income To Assets: 0.12 (increase,25.52%)
- Working Capital Turnover: 4.73 (increase,94.05%)
- Revenue Per Share: 6.09 (increase,52.11%)
- Total Equity Turnover: 1.17 (increase,50.79%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 412,300,000.00 (decrease,9.56%)
- Current Assets: 4,602,500,000.00 (increase,0.31%)
- P P E Net: 352,700,000.00 (increase,0.74%)
- Goodwill: 561,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 32,300,000.00 (decrease,5.0%)
- Total Assets: 6,016,800,000.00 (increase,0.56%)
- Accounts Payable: 47,400,000.00 (increase,10.23%)
- Other Current Liabilities: 63,200,000.00 (increase,15.33%)
- Current Liabilities: 4,009,900,000.00 (decrease,0.9%)
- Other Noncurrent Liabilities: 67,000,000.00 (increase,4.04%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 913,900,000.00 (increase,4.28%)
- Accumulated Other Comprehensive Income: 20,300,000.00 (increase,47.1%)
- Stockholders Equity: 1,858,300,000.00 (increase,3.77%)
- Total Liabilities And Equity: 6,016,800,000.00 (increase,0.56%)
- Revenue: 1,445,400,000.00 (increase,99.92%)
- Operating Income: 590,300,000.00 (increase,99.36%)
- Income Tax Expense: 195,000,000.00 (increase,120.59%)
- Comprehensive Income: 411,100,000.00 (increase,90.85%)
- Shares Outstanding Basic: 360,900,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 362,600,000.00 (decrease,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 48,500,000.00 (increase,128.77%)
- Net Change In Cash.1: 242,300,000.00 (decrease,15.25%)
- Current Ratio: 1.15 (increase,1.22%)
- Asset Turnover: 0.24 (increase,98.79%)
- Net Working Capital: 592,600,000.00 (increase,9.38%)
- Equity Ratio: 0.31 (increase,3.19%)
- Cash Ratio: 0.10 (decrease,8.74%)
- Operating Margin: 0.41 (decrease,0.28%)
- Book Value Per Share: 5.15 (increase,3.83%)
- Fixed Asset Turnover: 4.10 (increase,98.44%)
- Goodwill To Assets: 0.09 (decrease,0.56%)
- Operating Income To Assets: 0.10 (increase,98.24%)
- Working Capital Turnover: 2.44 (increase,82.78%)
- Revenue Per Share: 4.00 (increase,100.03%)
- Total Equity Turnover: 0.78 (increase,92.66%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 455,900,000.00
- Current Assets: 4,588,200,000.00
- P P E Net: 350,100,000.00
- Goodwill: 561,500,000.00
- Other Noncurrent Assets: 34,000,000.00
- Total Assets: 5,983,000,000.00
- Accounts Payable: 43,000,000.00
- Other Current Liabilities: 54,800,000.00
- Current Liabilities: 4,046,400,000.00
- Other Noncurrent Liabilities: 64,400,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 876,400,000.00
- Accumulated Other Comprehensive Income: 13,800,000.00
- Stockholders Equity: 1,790,800,000.00
- Total Liabilities And Equity: 5,983,000,000.00
- Revenue: 723,000,000.00
- Operating Income: 296,100,000.00
- Income Tax Expense: 88,400,000.00
- Comprehensive Income: 215,400,000.00
- Shares Outstanding Basic: 361,100,000.00
- Shares Outstanding Diluted: 362,800,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 21,200,000.00
- Net Change In Cash.1: 285,900,000.00
- Current Ratio: 1.13
- Asset Turnover: 0.12
- Net Working Capital: 541,800,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.11
- Operating Margin: 0.41
- Book Value Per Share: 4.96
- Fixed Asset Turnover: 2.07
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.05
- Working Capital Turnover: 1.33
- Revenue Per Share: 2.00
- Total Equity Turnover: 0.40
|
PAYX_2018-01-01
|
π Financial Report for ticker/company:'PAYX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 189,900,000.00 (increase,15.09%)
- Current Assets: 5,751,800,000.00 (increase,36.44%)
- P P E Net: 341,600,000.00 (decrease,2.2%)
- Goodwill: 657,100,000.00 (no change,0.0%)
- Other Noncurrent Assets: 32,700,000.00 (increase,2.83%)
- Total Assets: 7,310,300,000.00 (increase,26.56%)
- Accounts Payable: 55,900,000.00 (increase,15.02%)
- Other Current Liabilities: 84,100,000.00 (decrease,13.12%)
- Current Liabilities: 5,273,700,000.00 (increase,39.36%)
- Other Noncurrent Liabilities: 74,200,000.00 (no change,0.0%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 871,900,000.00 (increase,4.43%)
- Accumulated Other Comprehensive Income: 4,600,000.00 (increase,127.38%)
- Stockholders Equity: 1,896,700,000.00 (increase,4.47%)
- Total Liabilities And Equity: 7,310,300,000.00 (increase,26.56%)
- Revenue: 2,352,700,000.00 (increase,51.11%)
- Operating Income: 940,700,000.00 (increase,48.35%)
- Income Tax Expense: 322,300,000.00 (increase,48.53%)
- Comprehensive Income: 597,400,000.00 (increase,59.95%)
- Shares Outstanding Basic: 360,000,000.00 (decrease,0.11%)
- Shares Outstanding Diluted: 362,800,000.00 (decrease,0.11%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 66,800,000.00 (increase,42.74%)
- Net Change In Cash.1: 58,400,000.00 (increase,74.33%)
- Current Ratio: 1.09 (decrease,2.1%)
- Asset Turnover: 0.32 (increase,19.4%)
- Net Working Capital: 478,100,000.00 (increase,10.77%)
- Equity Ratio: 0.26 (decrease,17.46%)
- Cash Ratio: 0.04 (decrease,17.42%)
- Operating Margin: 0.40 (decrease,1.83%)
- Book Value Per Share: 5.27 (increase,4.58%)
- Fixed Asset Turnover: 6.89 (increase,54.52%)
- Goodwill To Assets: 0.09 (decrease,20.99%)
- Operating Income To Assets: 0.13 (increase,17.22%)
- Working Capital Turnover: 4.92 (increase,36.42%)
- Revenue Per Share: 6.54 (increase,51.28%)
- Total Equity Turnover: 1.24 (increase,44.65%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 165,000,000.00 (increase,26.92%)
- Current Assets: 4,215,700,000.00 (decrease,6.75%)
- P P E Net: 349,300,000.00 (increase,0.26%)
- Goodwill: 657,100,000.00 (no change,0.0%)
- Other Noncurrent Assets: 31,800,000.00 (decrease,7.02%)
- Total Assets: 5,776,100,000.00 (decrease,5.26%)
- Accounts Payable: 48,600,000.00 (decrease,5.08%)
- Other Current Liabilities: 96,800,000.00 (increase,14.02%)
- Current Liabilities: 3,784,100,000.00 (decrease,3.3%)
- Other Noncurrent Liabilities: 74,200,000.00 (increase,2.63%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 834,900,000.00 (decrease,12.93%)
- Accumulated Other Comprehensive Income: -16,800,000.00 (decrease,142.86%)
- Stockholders Equity: 1,815,600,000.00 (decrease,8.68%)
- Total Liabilities And Equity: 5,776,100,000.00 (decrease,5.26%)
- Revenue: 1,556,900,000.00 (increase,98.2%)
- Operating Income: 634,100,000.00 (increase,96.32%)
- Income Tax Expense: 217,000,000.00 (increase,102.61%)
- Comprehensive Income: 373,500,000.00 (increase,64.25%)
- Shares Outstanding Basic: 360,400,000.00 (decrease,0.17%)
- Shares Outstanding Diluted: 363,200,000.00 (decrease,0.25%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 46,800,000.00 (increase,130.54%)
- Net Change In Cash.1: 33,500,000.00 (increase,2333.33%)
- Current Ratio: 1.11 (decrease,3.57%)
- Asset Turnover: 0.27 (increase,109.21%)
- Net Working Capital: 431,600,000.00 (decrease,28.99%)
- Equity Ratio: 0.31 (decrease,3.6%)
- Cash Ratio: 0.04 (increase,31.25%)
- Operating Margin: 0.41 (decrease,0.95%)
- Book Value Per Share: 5.04 (decrease,8.52%)
- Fixed Asset Turnover: 4.46 (increase,97.69%)
- Goodwill To Assets: 0.11 (increase,5.55%)
- Operating Income To Assets: 0.11 (increase,107.22%)
- Working Capital Turnover: 3.61 (increase,179.12%)
- Revenue Per Share: 4.32 (increase,98.53%)
- Total Equity Turnover: 0.86 (increase,117.04%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 130,000,000.00
- Current Assets: 4,521,000,000.00
- P P E Net: 348,400,000.00
- Goodwill: 657,100,000.00
- Other Noncurrent Assets: 34,200,000.00
- Total Assets: 6,096,900,000.00
- Accounts Payable: 51,200,000.00
- Other Current Liabilities: 84,900,000.00
- Current Liabilities: 3,913,200,000.00
- Other Noncurrent Liabilities: 72,300,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 958,900,000.00
- Accumulated Other Comprehensive Income: 39,200,000.00
- Stockholders Equity: 1,988,100,000.00
- Total Liabilities And Equity: 6,096,900,000.00
- Revenue: 785,500,000.00
- Operating Income: 323,000,000.00
- Income Tax Expense: 107,100,000.00
- Comprehensive Income: 227,400,000.00
- Shares Outstanding Basic: 361,000,000.00
- Shares Outstanding Diluted: 364,100,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 20,300,000.00
- Net Change In Cash.1: -1,500,000.00
- Current Ratio: 1.16
- Asset Turnover: 0.13
- Net Working Capital: 607,800,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.03
- Operating Margin: 0.41
- Book Value Per Share: 5.51
- Fixed Asset Turnover: 2.25
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.05
- Working Capital Turnover: 1.29
- Revenue Per Share: 2.18
- Total Equity Turnover: 0.40
|
PAYX_2019-01-01
|
π Financial Report for ticker/company:'PAYX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 323,900,000.00 (increase,25.93%)
- Current Assets: 5,048,700,000.00 (decrease,15.76%)
- P P E Net: 397,200,000.00 (increase,5.33%)
- Goodwill: 827,400,000.00 (increase,18.52%)
- Other Noncurrent Assets: 34,100,000.00 (increase,2.71%)
- Total Assets: 6,842,800,000.00 (decrease,10.95%)
- Accounts Payable: 71,900,000.00 (increase,23.12%)
- Other Current Liabilities: 142,200,000.00 (increase,36.99%)
- Current Liabilities: 4,623,700,000.00 (decrease,15.96%)
- Other Noncurrent Liabilities: 79,900,000.00 (increase,1.27%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 961,400,000.00 (increase,9.13%)
- Accumulated Other Comprehensive Income: -26,700,000.00 (decrease,190.22%)
- Stockholders Equity: 2,045,500,000.00 (increase,3.89%)
- Total Liabilities And Equity: 6,842,800,000.00 (decrease,10.95%)
- Revenue: 2,509,800,000.00 (increase,52.73%)
- Operating Income: 969,700,000.00 (increase,43.19%)
- Income Tax Expense: 270,600,000.00 (increase,14.56%)
- Comprehensive Income: 658,500,000.00 (increase,58.45%)
- Shares Outstanding Basic: 359,100,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 361,600,000.00 (increase,0.06%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Capital Expenditures: 122,000,000.00 (increase,27.75%)
- Net Change In Cash.1: 139,300,000.00 (increase,91.87%)
- Current Ratio: 1.09 (increase,0.24%)
- Asset Turnover: 0.37 (increase,71.52%)
- Net Working Capital: 425,000,000.00 (decrease,13.49%)
- Equity Ratio: 0.30 (increase,16.67%)
- Cash Ratio: 0.07 (increase,49.85%)
- Operating Margin: 0.39 (decrease,6.24%)
- Book Value Per Share: 5.70 (increase,3.86%)
- Fixed Asset Turnover: 6.32 (increase,45.0%)
- Goodwill To Assets: 0.12 (increase,33.1%)
- Operating Income To Assets: 0.14 (increase,60.81%)
- Working Capital Turnover: 5.91 (increase,76.56%)
- Revenue Per Share: 6.99 (increase,52.69%)
- Total Equity Turnover: 1.23 (increase,47.01%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 257,200,000.00 (increase,9.73%)
- Current Assets: 5,993,000,000.00 (increase,0.33%)
- P P E Net: 377,100,000.00 (increase,14.76%)
- Goodwill: 698,100,000.00 (increase,0.01%)
- Other Noncurrent Assets: 33,200,000.00 (increase,3.43%)
- Total Assets: 7,684,600,000.00 (increase,0.85%)
- Accounts Payable: 58,400,000.00 (decrease,21.72%)
- Other Current Liabilities: 103,800,000.00 (increase,3.8%)
- Current Liabilities: 5,501,700,000.00 (increase,0.84%)
- Other Noncurrent Liabilities: 78,900,000.00 (increase,2.87%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 881,000,000.00 (increase,4.42%)
- Accumulated Other Comprehensive Income: -9,200,000.00 (decrease,137.7%)
- Stockholders Equity: 1,968,900,000.00 (increase,1.29%)
- Total Liabilities And Equity: 7,684,600,000.00 (increase,0.85%)
- Revenue: 1,643,300,000.00 (increase,101.19%)
- Operating Income: 677,200,000.00 (increase,96.29%)
- Income Tax Expense: 236,200,000.00 (increase,97.99%)
- Comprehensive Income: 415,600,000.00 (increase,78.98%)
- Shares Outstanding Basic: 359,000,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 361,400,000.00 (increase,0.03%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 95,500,000.00 (increase,430.56%)
- Net Change In Cash.1: 72,600,000.00 (increase,45.78%)
- Current Ratio: 1.09 (decrease,0.51%)
- Asset Turnover: 0.21 (increase,99.48%)
- Net Working Capital: 491,300,000.00 (decrease,5.12%)
- Equity Ratio: 0.26 (increase,0.43%)
- Cash Ratio: 0.05 (increase,8.81%)
- Operating Margin: 0.41 (decrease,2.43%)
- Book Value Per Share: 5.48 (increase,1.26%)
- Fixed Asset Turnover: 4.36 (increase,75.31%)
- Goodwill To Assets: 0.09 (decrease,0.83%)
- Operating Income To Assets: 0.09 (increase,94.63%)
- Working Capital Turnover: 3.34 (increase,112.04%)
- Revenue Per Share: 4.58 (increase,101.13%)
- Total Equity Turnover: 0.83 (increase,98.62%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 234,400,000.00
- Current Assets: 5,973,500,000.00
- P P E Net: 328,600,000.00
- Goodwill: 698,000,000.00
- Other Noncurrent Assets: 32,100,000.00
- Total Assets: 7,619,500,000.00
- Accounts Payable: 74,600,000.00
- Other Current Liabilities: 100,000,000.00
- Current Liabilities: 5,455,700,000.00
- Other Noncurrent Liabilities: 76,700,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 843,700,000.00
- Accumulated Other Comprehensive Income: 24,400,000.00
- Stockholders Equity: 1,943,800,000.00
- Total Liabilities And Equity: 7,619,500,000.00
- Revenue: 816,800,000.00
- Operating Income: 345,000,000.00
- Income Tax Expense: 119,300,000.00
- Comprehensive Income: 232,200,000.00
- Shares Outstanding Basic: 358,900,000.00
- Shares Outstanding Diluted: 361,300,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 18,000,000.00
- Net Change In Cash.1: 49,800,000.00
- Current Ratio: 1.09
- Asset Turnover: 0.11
- Net Working Capital: 517,800,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.04
- Operating Margin: 0.42
- Book Value Per Share: 5.42
- Fixed Asset Turnover: 2.49
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.05
- Working Capital Turnover: 1.58
- Revenue Per Share: 2.28
- Total Equity Turnover: 0.42
|
PAYX_2020-01-01
|
π Financial Report for ticker/company:'PAYX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 696,400,000.00 (increase,36.39%)
- Current Assets: 7,292,000,000.00 (increase,37.84%)
- P P E Net: 404,700,000.00 (increase,2.72%)
- Goodwill: 1,781,500,000.00 (increase,119.78%)
- Other Noncurrent Assets: 18,400,000.00 (increase,16.46%)
- Total Assets: 10,363,000,000.00 (increase,47.99%)
- Accounts Payable: 73,900,000.00 (increase,4.67%)
- Other Current Liabilities: 127,100,000.00 (increase,14.3%)
- Current Liabilities: 6,549,700,000.00 (increase,52.08%)
- Other Noncurrent Liabilities: 165,700,000.00 (increase,84.52%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 1,425,800,000.00 (increase,9.46%)
- Accumulated Other Comprehensive Income: -19,300,000.00 (increase,59.28%)
- Stockholders Equity: 2,598,000,000.00 (increase,7.16%)
- Total Liabilities And Equity: 10,363,000,000.00 (increase,47.99%)
- Revenue: 2,792,100,000.00 (increase,62.17%)
- Operating Income: 1,056,800,000.00 (increase,68.41%)
- Income Tax Expense: 253,500,000.00 (increase,66.23%)
- Comprehensive Income: 820,900,000.00 (increase,75.33%)
- Shares Outstanding Basic: 359,100,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 361,600,000.00 (increase,0.03%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Cash From Operations: 1,022,800,000.00 (increase,105.71%)
- Capital Expenditures: 88,000,000.00 (increase,44.74%)
- Cash From Investing: -538,600,000.00 (decrease,151.85%)
- Cash From Financing: 920,800,000.00 (increase,166.55%)
- Current Ratio: 1.11 (decrease,9.36%)
- Asset Turnover: 0.27 (increase,9.58%)
- Free Cash Flow: 934,800,000.00 (increase,114.21%)
- Operating Cash Flow Ratio: 0.16 (increase,35.27%)
- Net Working Capital: 742,300,000.00 (decrease,24.5%)
- Equity Ratio: 0.25 (decrease,27.59%)
- Cash Ratio: 0.11 (decrease,10.32%)
- Operating Margin: 0.38 (increase,3.85%)
- Book Value Per Share: 7.23 (increase,7.16%)
- Capital Expenditure Ratio: 0.09 (decrease,29.64%)
- Net Cash Flow: 484,200,000.00 (decrease,68.48%)
- Fixed Asset Turnover: 6.90 (increase,57.88%)
- Goodwill To Assets: 0.17 (increase,48.5%)
- Operating Income To Assets: 0.10 (increase,13.8%)
- Cash Flow To Revenue: 0.37 (increase,26.85%)
- Working Capital Turnover: 3.76 (increase,114.8%)
- Revenue Per Share: 7.78 (increase,62.17%)
- Cash Flow Per Share: 2.85 (increase,105.71%)
- Total Equity Turnover: 1.07 (increase,51.34%)
- Total Cash Flow: 484,200,000.00 (decrease,68.48%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 510,600,000.00 (increase,16.02%)
- Current Assets: 5,290,000,000.00 (increase,4.21%)
- P P E Net: 394,000,000.00 (increase,1.26%)
- Goodwill: 810,600,000.00 (decrease,0.33%)
- Other Noncurrent Assets: 15,800,000.00 (increase,0.64%)
- Total Assets: 7,002,400,000.00 (decrease,0.68%)
- Accounts Payable: 70,600,000.00 (increase,12.78%)
- Other Current Liabilities: 111,200,000.00 (decrease,2.63%)
- Current Liabilities: 4,306,800,000.00 (decrease,2.06%)
- Other Noncurrent Liabilities: 89,800,000.00 (decrease,1.32%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 1,302,600,000.00 (increase,2.72%)
- Accumulated Other Comprehensive Income: -47,400,000.00 (decrease,32.4%)
- Stockholders Equity: 2,424,500,000.00 (increase,1.57%)
- Total Liabilities And Equity: 7,002,400,000.00 (decrease,0.68%)
- Revenue: 1,721,700,000.00 (increase,99.55%)
- Operating Income: 627,500,000.00 (increase,95.91%)
- Income Tax Expense: 152,500,000.00 (increase,93.04%)
- Comprehensive Income: 468,200,000.00 (increase,91.89%)
- Shares Outstanding Basic: 359,100,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 361,500,000.00 (no change,0.0%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 497,200,000.00 (increase,81.66%)
- Capital Expenditures: 60,800,000.00 (increase,149.18%)
- Cash From Investing: 1,038,800,000.00 (increase,13.1%)
- Cash From Financing: -1,383,600,000.00 (decrease,24.61%)
- Current Ratio: 1.23 (increase,6.4%)
- Asset Turnover: 0.25 (increase,100.9%)
- Free Cash Flow: 436,400,000.00 (increase,75.05%)
- Operating Cash Flow Ratio: 0.12 (increase,85.48%)
- Net Working Capital: 983,200,000.00 (increase,44.84%)
- Equity Ratio: 0.35 (increase,2.26%)
- Cash Ratio: 0.12 (increase,18.46%)
- Operating Margin: 0.36 (decrease,1.82%)
- Book Value Per Share: 6.75 (increase,1.57%)
- Capital Expenditure Ratio: 0.12 (increase,37.17%)
- Net Cash Flow: 1,536,000,000.00 (increase,28.84%)
- Fixed Asset Turnover: 4.37 (increase,97.07%)
- Goodwill To Assets: 0.12 (increase,0.35%)
- Operating Income To Assets: 0.09 (increase,97.24%)
- Cash Flow To Revenue: 0.29 (decrease,8.96%)
- Working Capital Turnover: 1.75 (increase,37.77%)
- Revenue Per Share: 4.79 (increase,99.55%)
- Cash Flow Per Share: 1.38 (increase,81.66%)
- Total Equity Turnover: 0.71 (increase,96.46%)
- Total Cash Flow: 1,536,000,000.00 (increase,28.84%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 440,100,000.00
- Current Assets: 5,076,200,000.00
- P P E Net: 389,100,000.00
- Goodwill: 813,300,000.00
- Other Noncurrent Assets: 15,700,000.00
- Total Assets: 7,050,000,000.00
- Accounts Payable: 62,600,000.00
- Other Current Liabilities: 114,200,000.00
- Current Liabilities: 4,397,400,000.00
- Other Noncurrent Liabilities: 91,000,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 1,268,100,000.00
- Accumulated Other Comprehensive Income: -35,800,000.00
- Stockholders Equity: 2,387,000,000.00
- Total Liabilities And Equity: 7,050,000,000.00
- Revenue: 862,800,000.00
- Operating Income: 320,300,000.00
- Income Tax Expense: 79,000,000.00
- Comprehensive Income: 244,000,000.00
- Shares Outstanding Basic: 359,100,000.00
- Shares Outstanding Diluted: 361,500,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 273,700,000.00
- Capital Expenditures: 24,400,000.00
- Cash From Investing: 918,500,000.00
- Cash From Financing: -1,110,300,000.00
- Current Ratio: 1.15
- Asset Turnover: 0.12
- Free Cash Flow: 249,300,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 678,800,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.10
- Operating Margin: 0.37
- Book Value Per Share: 6.65
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 1,192,200,000.00
- Fixed Asset Turnover: 2.22
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.32
- Working Capital Turnover: 1.27
- Revenue Per Share: 2.40
- Cash Flow Per Share: 0.76
- Total Equity Turnover: 0.36
- Total Cash Flow: 1,192,200,000.00
|
PAYX_2021-01-01
|
π Financial Report for ticker/company:'PAYX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 780,000,000.00 (increase,29.87%)
- Current Assets: 6,389,400,000.00 (increase,13.53%)
- P P E Net: 403,800,000.00 (increase,0.52%)
- Goodwill: 1,789,800,000.00 (increase,0.22%)
- Other Noncurrent Assets: 27,800,000.00 (decrease,0.36%)
- Total Assets: 9,466,900,000.00 (increase,8.79%)
- Accounts Payable: 67,700,000.00 (decrease,11.27%)
- Other Current Liabilities: 277,100,000.00 (increase,3.4%)
- Current Liabilities: 5,389,700,000.00 (increase,11.73%)
- Other Noncurrent Liabilities: 150,300,000.00 (decrease,2.59%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 1,433,300,000.00 (increase,10.14%)
- Accumulated Other Comprehensive Income: 45,200,000.00 (increase,289.66%)
- Stockholders Equity: 2,759,800,000.00 (increase,7.41%)
- Total Liabilities And Equity: 9,466,900,000.00 (increase,8.79%)
- Revenue: 3,125,400,000.00 (increase,57.63%)
- Operating Income: 1,160,900,000.00 (increase,68.05%)
- Income Tax Expense: 268,100,000.00 (increase,69.26%)
- Comprehensive Income: 922,500,000.00 (increase,72.62%)
- Shares Outstanding Basic: 358,500,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 361,100,000.00 (no change,0.0%)
- E P S Basic: 2.45 (increase,67.81%)
- E P S Diluted: 2.43 (increase,67.59%)
- Cash From Operations: 1,052,700,000.00 (increase,86.45%)
- Capital Expenditures: 91,900,000.00 (increase,53.42%)
- Cash From Investing: 364,400,000.00 (decrease,35.53%)
- Cash From Financing: -279,800,000.00 (increase,56.62%)
- Current Ratio: 1.19 (increase,1.61%)
- Asset Turnover: 0.33 (increase,44.89%)
- Free Cash Flow: 960,800,000.00 (increase,90.37%)
- Operating Cash Flow Ratio: 0.20 (increase,66.88%)
- Net Working Capital: 999,700,000.00 (increase,24.34%)
- Equity Ratio: 0.29 (decrease,1.27%)
- Cash Ratio: 0.14 (increase,16.24%)
- Operating Margin: 0.37 (increase,6.61%)
- Book Value Per Share: 7.70 (increase,7.38%)
- Capital Expenditure Ratio: 0.09 (decrease,17.71%)
- Net Cash Flow: 1,417,100,000.00 (increase,25.43%)
- Fixed Asset Turnover: 7.74 (increase,56.81%)
- Goodwill To Assets: 0.19 (decrease,7.88%)
- Operating Income To Assets: 0.12 (increase,54.47%)
- Cash Flow To Revenue: 0.34 (increase,18.28%)
- Working Capital Turnover: 3.13 (increase,26.78%)
- Revenue Per Share: 8.72 (increase,57.59%)
- Cash Flow Per Share: 2.94 (increase,86.4%)
- Total Equity Turnover: 1.13 (increase,46.76%)
- Total Cash Flow: 1,417,100,000.00 (increase,25.43%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 600,600,000.00 (increase,2.42%)
- Current Assets: 5,627,900,000.00 (increase,1.3%)
- P P E Net: 401,700,000.00 (decrease,0.42%)
- Goodwill: 1,785,800,000.00 (increase,0.15%)
- Other Noncurrent Assets: 27,900,000.00 (decrease,2.45%)
- Total Assets: 8,701,700,000.00 (increase,0.74%)
- Accounts Payable: 76,300,000.00 (increase,23.66%)
- Other Current Liabilities: 268,000,000.00 (decrease,0.92%)
- Current Liabilities: 4,823,900,000.00 (increase,0.01%)
- Other Noncurrent Liabilities: 154,300,000.00 (increase,4.4%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 1,301,400,000.00 (increase,2.86%)
- Accumulated Other Comprehensive Income: 11,600,000.00 (decrease,56.23%)
- Stockholders Equity: 2,569,400,000.00 (increase,1.99%)
- Total Liabilities And Equity: 8,701,700,000.00 (increase,0.74%)
- Revenue: 1,982,700,000.00 (increase,99.87%)
- Operating Income: 690,800,000.00 (increase,97.88%)
- Income Tax Expense: 158,400,000.00 (increase,97.75%)
- Comprehensive Income: 534,400,000.00 (increase,83.9%)
- Shares Outstanding Basic: 358,400,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 361,100,000.00 (decrease,0.11%)
- E P S Basic: 1.46 (increase,97.3%)
- E P S Diluted: 1.45 (increase,98.63%)
- Cash From Operations: 564,600,000.00 (increase,91.52%)
- Capital Expenditures: 59,900,000.00 (increase,126.89%)
- Cash From Investing: 565,200,000.00 (increase,3.76%)
- Cash From Financing: -645,000,000.00 (decrease,56.1%)
- Current Ratio: 1.17 (increase,1.29%)
- Asset Turnover: 0.23 (increase,98.41%)
- Free Cash Flow: 504,700,000.00 (increase,88.04%)
- Operating Cash Flow Ratio: 0.12 (increase,91.5%)
- Net Working Capital: 804,000,000.00 (increase,9.78%)
- Equity Ratio: 0.30 (increase,1.24%)
- Cash Ratio: 0.12 (increase,2.41%)
- Operating Margin: 0.35 (decrease,0.99%)
- Book Value Per Share: 7.17 (increase,2.05%)
- Capital Expenditure Ratio: 0.11 (increase,18.47%)
- Net Cash Flow: 1,129,800,000.00 (increase,34.58%)
- Fixed Asset Turnover: 4.94 (increase,100.71%)
- Goodwill To Assets: 0.21 (decrease,0.58%)
- Operating Income To Assets: 0.08 (increase,96.44%)
- Cash Flow To Revenue: 0.28 (decrease,4.18%)
- Working Capital Turnover: 2.47 (increase,82.07%)
- Revenue Per Share: 5.53 (increase,99.98%)
- Cash Flow Per Share: 1.58 (increase,91.63%)
- Total Equity Turnover: 0.77 (increase,95.97%)
- Total Cash Flow: 1,129,800,000.00 (increase,34.58%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 586,400,000.00
- Current Assets: 5,555,900,000.00
- P P E Net: 403,400,000.00
- Goodwill: 1,783,100,000.00
- Other Noncurrent Assets: 28,600,000.00
- Total Assets: 8,638,200,000.00
- Accounts Payable: 61,700,000.00
- Other Current Liabilities: 270,500,000.00
- Current Liabilities: 4,823,500,000.00
- Other Noncurrent Liabilities: 147,800,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 1,265,200,000.00
- Accumulated Other Comprehensive Income: 26,500,000.00
- Stockholders Equity: 2,519,300,000.00
- Total Liabilities And Equity: 8,638,200,000.00
- Revenue: 992,000,000.00
- Operating Income: 349,100,000.00
- Income Tax Expense: 80,100,000.00
- Comprehensive Income: 290,600,000.00
- Shares Outstanding Basic: 358,600,000.00
- Shares Outstanding Diluted: 361,500,000.00
- E P S Basic: 0.74
- E P S Diluted: 0.73
- Cash From Operations: 294,800,000.00
- Capital Expenditures: 26,400,000.00
- Cash From Investing: 544,700,000.00
- Cash From Financing: -413,200,000.00
- Current Ratio: 1.15
- Asset Turnover: 0.11
- Free Cash Flow: 268,400,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 732,400,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.12
- Operating Margin: 0.35
- Book Value Per Share: 7.03
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 839,500,000.00
- Fixed Asset Turnover: 2.46
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.30
- Working Capital Turnover: 1.35
- Revenue Per Share: 2.77
- Cash Flow Per Share: 0.82
- Total Equity Turnover: 0.39
- Total Cash Flow: 839,500,000.00
|
PAYX_2022-01-01
|
π Financial Report for ticker/company:'PAYX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 693,500,000.00 (decrease,17.02%)
- Current Assets: 5,592,400,000.00 (increase,4.72%)
- P P E Net: 392,400,000.00 (decrease,0.91%)
- Goodwill: 1,798,900,000.00 (increase,0.12%)
- Other Noncurrent Assets: 31,200,000.00 (increase,4.7%)
- Total Assets: 8,615,400,000.00 (increase,2.85%)
- Accounts Payable: 70,400,000.00 (increase,13.55%)
- Other Current Liabilities: 309,900,000.00 (increase,1.87%)
- Current Liabilities: 4,380,000,000.00 (increase,2.74%)
- Other Noncurrent Liabilities: 202,500,000.00 (increase,7.88%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 1,418,900,000.00 (increase,3.55%)
- Accumulated Other Comprehensive Income: 73,100,000.00 (decrease,8.05%)
- Stockholders Equity: 2,889,700,000.00 (increase,4.0%)
- Total Liabilities And Equity: 8,615,400,000.00 (increase,2.85%)
- Revenue: 1,915,900,000.00 (increase,105.52%)
- Operating Income: 638,300,000.00 (increase,124.75%)
- Income Tax Expense: 141,700,000.00 (increase,119.69%)
- Comprehensive Income: 500,600,000.00 (increase,113.38%)
- Shares Outstanding Basic: 359,500,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 361,600,000.00 (increase,0.08%)
- E P S Basic: 1.35 (increase,128.81%)
- E P S Diluted: 1.34 (increase,127.12%)
- Cash From Operations: 430,700,000.00 (increase,100.33%)
- Capital Expenditures: 54,600,000.00 (increase,163.77%)
- Cash From Investing: -490,400,000.00 (decrease,107.53%)
- Cash From Financing: -462,400,000.00 (decrease,20.79%)
- Current Ratio: 1.28 (increase,1.93%)
- Asset Turnover: 0.22 (increase,99.84%)
- Free Cash Flow: 376,100,000.00 (increase,93.57%)
- Operating Cash Flow Ratio: 0.10 (increase,94.98%)
- Net Working Capital: 1,212,400,000.00 (increase,12.56%)
- Equity Ratio: 0.34 (increase,1.12%)
- Cash Ratio: 0.16 (decrease,19.23%)
- Operating Margin: 0.33 (increase,9.36%)
- Book Value Per Share: 8.04 (increase,3.88%)
- Capital Expenditure Ratio: 0.13 (increase,31.67%)
- Net Cash Flow: -59,700,000.00 (decrease,180.28%)
- Fixed Asset Turnover: 4.88 (increase,107.41%)
- Goodwill To Assets: 0.21 (decrease,2.65%)
- Operating Income To Assets: 0.07 (increase,118.53%)
- Cash Flow To Revenue: 0.22 (decrease,2.53%)
- Working Capital Turnover: 1.58 (increase,82.59%)
- Revenue Per Share: 5.33 (increase,105.3%)
- Cash Flow Per Share: 1.20 (increase,100.1%)
- Total Equity Turnover: 0.66 (increase,97.62%)
- Total Cash Flow: -59,700,000.00 (decrease,180.28%)
---
π Financial Report for ticker/company:'PAYX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 835,700,000.00
- Current Assets: 5,340,200,000.00
- P P E Net: 396,000,000.00
- Goodwill: 1,796,800,000.00
- Other Noncurrent Assets: 29,800,000.00
- Total Assets: 8,376,900,000.00
- Accounts Payable: 62,000,000.00
- Other Current Liabilities: 304,200,000.00
- Current Liabilities: 4,263,100,000.00
- Other Noncurrent Liabilities: 187,700,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 1,370,200,000.00
- Accumulated Other Comprehensive Income: 79,500,000.00
- Stockholders Equity: 2,778,600,000.00
- Total Liabilities And Equity: 8,376,900,000.00
- Revenue: 932,200,000.00
- Operating Income: 284,000,000.00
- Income Tax Expense: 64,500,000.00
- Comprehensive Income: 234,600,000.00
- Shares Outstanding Basic: 359,100,000.00
- Shares Outstanding Diluted: 361,300,000.00
- E P S Basic: 0.59
- E P S Diluted: 0.59
- Cash From Operations: 215,000,000.00
- Capital Expenditures: 20,700,000.00
- Cash From Investing: -236,300,000.00
- Cash From Financing: -382,800,000.00
- Current Ratio: 1.25
- Asset Turnover: 0.11
- Free Cash Flow: 194,300,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 1,077,100,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.20
- Operating Margin: 0.30
- Book Value Per Share: 7.74
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: -21,300,000.00
- Fixed Asset Turnover: 2.35
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.23
- Working Capital Turnover: 0.87
- Revenue Per Share: 2.60
- Cash Flow Per Share: 0.60
- Total Equity Turnover: 0.34
- Total Cash Flow: -21,300,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.