t5Formulas
listlengths
1
209
TableName
stringlengths
4
51
Table
listlengths
4
28
[ { "Formula": "B3-C3", "Formula2": "B3-C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in revenue from external customers from UK in 2019 from 2018?", "Tokens": [ "B3", "-", "C3" ] }, { "Formul...
a7a7ede0-4575-4ace-8d5b-371db74ef3c1
[ [ "0", "A", "B", "C" ], [ "1", "", "Year-ended 31 March 2019", "Year-ended 31 March 2018 Restated See note 2" ], [ "2", "Revenue from external customers by country", "$M", "$M" ], [ "3", "UK", "83.2", "73.5" ], [ "4", "USA", ...
[ { "Formula": "C9-B9", "Formula2": "C9-B9", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in the basic net loss per share from 2018 to 2019?", "Tokens": [ "C9", "-", "B9" ] }, { "Formula": "C4-B4",...
f3af94bc-d4fd-492e-855c-011603df0acc
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Fiscal Year Ended January 31,", "" ], [ "2", "", "2019", "2018", "2017" ], [ "3", "Numerator:", "", "", "" ], [ "4", "Net loss", "-80.8", "-566.9", "-582.1...
[ { "Formula": "B6 - C6", "Formula2": "B6 - C6", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in net revenue from Sanmina from 2018 to 2019?", "Tokens": [ "B6", "-", "C6" ] }, { "Formula": "(B8 + ...
28a311c3-17fa-4a66-aca8-48b55c962212
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Fiscal Year Ended", "" ], [ "2", "", "", "March 31,", "" ], [ "3", "", "2019", "2018", "2017" ], [ "4", "Contract manufacturers and consignment warehouses: ", ...
[ { "Formula": "B5-B6", "Formula2": "B5-B6", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the gross profit as reported in 2019?", "Tokens": [ "B5", "-", "B6" ] }, { "Formula": "(B5-B6)/B5", "Formula2": "(...
f3bd35a8-f96f-45a0-981b-e1a43c243592
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year Ended", "" ], [ "2", "", "", "June 30, 2019", "" ], [ "3", "", "As Reported", "Without Adoption of ASC606", "Effect of Change Higher/(Lower)" ], [ "4", "", ""...
[ { "Formula": "C7-B7", "Formula2": "C7-B7", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in pension expenses in FY2019 from FY2018?", "Tokens": [ "C7", "-", "B7" ] }, { "Formula": "(C7-B7)/B7", ...
c18bb1bc-dc66-4586-989f-8bd13c0d77a4
[ [ "0", "A", "B", "C" ], [ "1", "€ million", "2017/2018", "2018/2019" ], [ "2", "Current service cost1", "24", "21" ], [ "3", "Net interest expenses2", "11", "9" ], [ "4", "Past service cost (incl. curtailments and changes)", ...
[ { "Formula": "((B7-C7)/C7)", "Formula2": "((B7-C7)/C7)", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "How much is the percentage change in the projected benefit obligations from 2018 to 2019?", "Tokens": [ "B7", ...
3011500d-84a4-4f3d-b997-6af49f74265f
[ [ "0", "A", "B", "C" ], [ "1", "", "Fiscal Year Ended January 31,", "" ], [ "2", "", "2019", "2018" ], [ "3", "Plans with accumulated benefit obligations in excess of plan assets:", "", "" ], [ "4", "Accumulated benefit obligati...
[ { "Formula": "(C5-D5)/D5", "Formula2": "(C5-D5)/D5", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was the percentage change in the average repurchase price per share between 2017 and 2018?", "Tokens": [ "C5",...
d52562e8-9f9e-4188-a8c4-8598d88656bc
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Years Ended December 31,", "" ], [ "2", "(in thousands, except per share amounts)", "2019", "2018", "2017" ], [ "3", "Amount paid to repurchase shares", "$ —", "$95,125", "$29,99...
[ { "Formula": "B5-C5", "Formula2": "B5-C5", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "How much did the prepayments for media contents change by between 2018 year end and 2019 year end?", "Tokens": [ "B5", "-", "C5" ] }...
9bf07fdc-c673-4c06-aeb7-49567a642d9e
[ [ "0", "A", "B", "C" ], [ "1", "", "As at 31 December", "" ], [ "2", "", "2019", "2018" ], [ "3", "", "RMB’Million", "RMB’Million" ], [ "4", "Included in non-current assets:", "", "" ], [ "5", "Prepayments fo...
[ { "Formula": "(B5+E5) / 2", "Formula2": "(B5+E5) / 2", "Funcs": [ "Cell", "+", "Cell", "/", "Num" ], "Level": "Calculation", "Question": "How much was the average effective tax rate in 2018 and 2019?", "Tokens": [ "B5", "+", "E5", "/"...
db13f896-ef54-4664-8e83-b1cd70a2b826
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "", "", "Year Ended May 31,", "" ], [ "2", "", "", "", "Percent Change", "" ], [ "3", "(Dollars in millions)", "2019", "Actual", "Constant", "2018" ], [ "4...
[ { "Formula": "B4-C4", "Formula2": "B4-C4", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in Acquired and internally developed software costs from December 31, 2018 and 2019?", "Tokens": [ "B4", "-", "C4" ...
6abb170c-ca67-4b40-9b66-5cee89019980
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "December 31,", "", "" ], [ "2", "", "(in thousands)", "", "" ], [ "3", "", "2019", "2018", "Estimated Useful Life" ], [ "4", "Acquired and internally developed software co...
[ { "Formula": " B11 - C11 ", "Formula2": " B11 - C11 ", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in the expense for share-based payment for Stefan Ries in 2019 from 2018?", "Tokens": [ "B11", "-", "C11...
ba7ad32a-4f39-4eb3-a1ae-2aac19ca9325
[ [ "0", "A", "B", "C" ], [ "1", "€ thousands", "2019", "2018" ], [ "2", "Christian Klein (Co-CEO from 10/10/2019)", "1,925", "442.2" ], [ "3", "Jennifer Morgan (Co-CEO from 10/10/2019)", "2,894", "796.1" ], [ "4", "Robert Enslin ...
[ { "Formula": "B23-C23", "Formula2": "B23-C23", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in issued capital in 2019 from 2018?", "Tokens": [ "B23", "-", "C23" ] }, { "Formula": "(B23-C23)/C23"...
440d606b-7295-4880-b6be-fb4d8e00d936
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "SELECTED FINANCIAL DATA: IFRS", "", "", "", "", "" ], [ "2", "€ millions, unless otherwise stated", "2019", "2018", "2017", "2016", "2015" ], [ "3", "Income Statemen...
[ { "Formula": "C3 - D3", "Formula2": "C3 - D3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in realized gain on oil derivative instrument from 2017 to 2018?", "Tokens": [ "C3", "-", "D3" ] }, { ...
6068d6c7-dd04-4ac9-9199-1cffc4e9de89
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year Ended December 31,", "" ], [ "2", "(in thousands of $)", "2019", "2018", "2017" ], [ "3", "Realized gain on oil derivative instrument", "13,089", "26,737", "0" ], [ "...
[ { "Formula": "B9-C9", "Formula2": "B9-C9", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in the Balance as of 31 December from 2018 to 2019?", "Tokens": [ "B9", "-", "C9" ] }, { "Formula": "(B9-C...
8dd62c68-2768-48e1-b28a-9c7169fff905
[ [ "0", "A", "B", "C" ], [ "1", "USDm", "2019", "2018" ], [ "2", "Partners and commercial managements", "0.5", "1.2" ], [ "3", "Accrued operating expenses", "14.1", "9.1" ], [ "4", "Accrued interest", "4.0", "4.6" ], ...
[ { "Formula": "(B10 - D10) / D10", "Formula2": "(B10 - D10) / D10", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage increase in number of RSUs from 2018 to 2019?", "Tokens": [ "B10", "-", ...
5065a4f0-0cc6-4693-a51a-dcfce2801211
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "", "Year Ended", "December 31,", "" ], [ "2", "", "2019", "", "2018", "" ], [ "3", "", "Number of", "Number of", "Number of", "Number of" ], [ "4", ""...
[ { "Formula": "D7/D8", "Formula2": "D7/D8", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage of counterparty #5 exposure in the total exposure in 2019?", "Tokens": [ "D7", "/", "D8" ] }, { "Formul...
bbfba383-b744-404d-b59e-0563f67d5c26
[ [ "0", "A", "B", "C", "D", "E", "F", "G" ], [ "1", "", "Credit Rating", "Authorised Limit", "Group Exposure 31 December 2019", "Credit Rating", "Authorised Limit", "Group Exposure 31 December 2018" ], [ "2", "", "", "£m", "£...
[ { "Formula": "(B7-C7)/C7", "Formula2": "(B7-C7)/C7", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in goodwill from 2018 to 2019?", "Tokens": [ "B7", "-", "C7", "/", ...
41db8520-faff-4d20-9fd9-5e60d6fe4f2a
[ [ "0", "A", "B", "C" ], [ "1", "", "Year Ended December 31,", "" ], [ "2", "(In thousands)", "2019", "2018" ], [ "3", "Opening balance", "13783", "8469" ], [ "4", "Additions", "157,121", "6,215" ], [ "5", "Ac...
[ { "Formula": "B4-C4", "Formula2": "B4-C4", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in Taxes paid related to net share settlement of equity awards from 2019 to 2018?", "Tokens": [ "B4", "-", "C4" ] ...
44732f10-d177-434a-8af1-00ad48978be8
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "", "", "Year Ended December 31,", "", "", "" ], [ "2", "(In thousands)", "2019", "2018", "2017", "2019 $ Change from 2018", "2018 $ Change from 2017" ], [ "3", "Proc...
[ { "Formula": "E5 -B5 ", "Formula2": "E5 -B5 ", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "By how much less did the company spend for stock-based compensation in 2019 compared to 2018?", "Tokens": [ "E5", "-", "B5" ] },...
0aece1bd-0394-424f-8287-db2c5a1bd2f4
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "Year Ended May 31,", "", "", "", "" ], [ "2", "", "", "", "Percent Change", "" ], [ "3", "(Dollars in millions)", "2019", "Actual", "Constant", "2018" ], [ "4...
[ { "Formula": "F5 - F7", "Formula2": "F5 - F7", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the difference between the smallest and largest amount of Grant Date Fair Value of Stock and Option Awards?", "Tokens": [ "F5", "-",...
68b8d514-802c-4ebc-a754-db4a3db7f9fd
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "Name", "Grant Date", "Number of Securities Underlying Restricted Stock Awards and Restricted Stock Units (#)", "Number of Securities Underlying Options (#)", "Exercise or Base Price of Option Awards ($/Sh)", "...
[ { "Formula": "C3/C4", "Formula2": "C3/C4", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was marketable securities as a percentage of total cash and marketable securities in 2018?", "Tokens": [ "C3", "/", "C4" ] }, ...
fdfeb681-5bc5-4430-bc8b-b554585f2d46
[ [ "0", "A", "B", "C" ], [ "1", "", "June 30,\n2019", "June 30,\n2018" ], [ "2", "Cash ", "$169,607", "$121,139" ], [ "3", "Marketable securities ", "—", "1,459" ], [ "4", "Total cash and marketable securities", "$169,607", ...
[ { "Formula": "B3 - C3", "Formula2": "B3 - C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in Cash generated from operations from 2018 to 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formula": "...
b19b33b6-7e3a-4a16-bc22-7ee816d0728c
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "2019", "2018", "2017" ], [ "2", "Year ended 31 March", "£m", "£m", "£m" ], [ "3", "Cash generated from operations", "4,687", "5,400", "6,725" ], [ "4", "Tax paid", "(4...
[ { "Formula": "F8-B8", "Formula2": "F8-B8", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in the deferred income tax benefit (expense) for pension plans in 2019 from 2018?", "Tokens": [ "F8", "-", "B8" ] ...
a9bb6c15-8103-456a-b273-7b35b2eed202
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "", "", "", "As of and for the Years Ended December 31,", "", "" ], [ "2", "", "2018", "Recognition of Net Periodic Benefits Expense", "Deferrals", "Net Change in AOCL", "2019" ...
[ { "Formula": "B4 - C4", "Formula2": "B4 - C4", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in the operating profit? ", "Tokens": [ "B4", "-", "C4" ] }, { "Formula": "B16 - C16", "Formula2": ...
4d1d4b71-8f31-49b5-aad1-731f42783898
[ [ "0", "A", "B", "C" ], [ "1", "", "€ million", "€ million" ], [ "2", "", "2019", "2018" ], [ "3", "", "", "(Restated)(a)" ], [ "4", "Operating profit", "8,708", "12,639" ], [ "5", "Depreciation, amortisation...
[ { "Formula": "(B6 - B2)/B2 ", "Formula2": "(B6 - B2)/B2 ", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in outstanding RSUs between December 31, 2016 and December 31, 2017?", "Tokens": [ ...
5e4e3e8e-a7b8-4629-a25f-cf644f5f208f
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "Number of RSUs Outstanding (in thousands)", "Weighted- Average Grant Date Fair Value Per Share", "Aggregate Intrinsic Value (in thousands)" ], [ "2", "Outstanding at December 31, 2016", "3,554", "$18.01", "$...
[ { "Formula": "(C3 + B3) ", "Formula2": "(C3 + B3) ", "Funcs": [ "Cell", "+", "Cell" ], "Level": "Calculation", "Question": "What is the total revenue in 2018 and 2019?", "Tokens": [ "C3", "+", "B3" ] }, { "Formula": "(C3/B3) ", "Formula...
1c1e607f-1a45-4c44-b261-652f2422008e
[ [ "0", "A", "B", "C" ], [ "1", "Fiscal Year", "", "" ], [ "2", "(In thousands, except percentages)", "2019", "2018" ], [ "3", "Revenue", "$892,665", "$788,495" ], [ "4", "Operating income", "$267,304", "$235,719" ], ...
[ { "Formula": "(B16+C16+D16) / 3", "Formula2": "(B16+C16+D16) / 3", "Funcs": [ "Cell", "+", "Cell", "+", "Cell", "/", "Num" ], "Level": "Calculation", "Question": "What is the average of Net revenues by geographical region of shipment?", "Tokens":...
07157d5d-3285-45d0-9f62-26aa4108e35f
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year ended", "" ], [ "2", "", "December 31, 2019", "December 31, 2018", "December 31, 2017" ], [ "3", "Net revenues by geographical region of shipment(1)", "", "", "" ], [ ...
[ { "Formula": "D10+D6", "Formula2": "D10+D6", "Funcs": [ "Cell", "+", "Cell" ], "Level": "Calculation", "Question": "What is the net total underlying rights and other for both finite-lived and indefinite-lived intangible assets as of June 30, 2019?", "Tokens": [ "D...
54c494f7-d731-49bf-b9cd-d494aea72e34
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "Gross Carrying Amount", "Accumulated Amortization", "Net" ], [ "2", "", "", "(in millions)", "" ], [ "3", "June 30, 2019", "", "", "" ], [ "4", "Finite-Lived Intangible As...
[ { "Formula": "B5-C5", "Formula2": "B5-C5", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in the earned and unbilled receivables?", "Tokens": [ "B5", "-", "C5" ] }, { "Formula": "(B5-C5)/C5", "...
ac6c3b86-d8e3-46f6-a73b-409fe18b4e5d
[ [ "0", "A", "B", "C" ], [ "1", "", "As of December 31,", "" ], [ "2", "", "2019", "2018" ], [ "3", "", "(Dollars in millions)", "" ], [ "4", "Trade and purchased receivables", "$1,971", "2,094" ], [ "5", "Ear...
[ { "Formula": "(B5+C5)/2", "Formula2": "(B5+C5)/2", "Funcs": [ "Cell", "+", "Cell", "/", "Num" ], "Level": "Calculation", "Question": "What was the average revenue from System Test in 2018 and 2019?", "Tokens": [ "B5", "+", "C5", "/", ...
f55857e5-8bc1-4abd-8ffd-6ada965edd87
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "2019", "2018", "2018-2019 Dollar Change" ], [ "2", "", "", "(in millions)", "" ], [ "3", "Semiconductor Test", "$1,552.6", "$1,492.4", "$60.2" ], [ "4", "Industrial Automa...
[ { "Formula": "(B3 + C3) / 2", "Formula2": "(B3 + C3) / 2", "Funcs": [ "Cell", "+", "Cell", "/", "Num" ], "Level": "Calculation", "Question": "What was the average orders for 2019 and 2018?", "Tokens": [ "B3", "+", "C3", "/", "2"...
5f71e969-c63e-4b46-ad47-5fce09490ab6
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "", "Fiscal year", "", "% Change" ], [ "2", "(in millions of €)", "2019", "2018", "Actual", "Comp." ], [ "3", "Orders", "19,975", "18,451", "8 %", "7 %" ], [ ...
[ { "Formula": "(C11 - B11)/B11 ", "Formula2": "(C11 - B11)/B11 ", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was the percentage change in profit from operations from 2018 to 2019?", "Tokens": [ "C11", ...
229c9629-0366-4775-b021-447c4a155574
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year ended December 31,", "" ], [ "2", "", "2018", "2019", "Change" ], [ "3", "Amounts are in thousands of U.S. Dollars", "", "", "" ], [ "4", "Revenues", "$618,34...
[ { "Formula": "(B5-C5)/C5", "Formula2": "(B5-C5)/C5", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was the percentage change in total income from continuing operations before income taxes between 2018 and 2019?", "T...
a8cf914b-a9fa-49a4-9d8c-de62bc9ee3cf
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year Ended December 31,", "" ], [ "2", "", "2019", "2018", "2017" ], [ "3", "United States", "$1,527.0", "$1,212.7", "$971.2" ], [ "4", "Foreign", "389.4", "(5...
[ { "Formula": "C3/B3 ", "Formula2": "C3/B3 ", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "How much was the Trade receivables, net of allowances for doubtful accounts changed by Topic 606?", "Tokens": [ "C3", "/", "B3" ] ...
673707a3-c628-4ff7-be61-16ab9ff1eb7a
[ [ "0", "A", "B", "C", "D" ], [ "1", "(in thousands)", "As of November 30, 2018", "Topic 606 Adoption Adjustments", "As of December 1, 2018" ], [ "2", "Assets", "", "", "" ], [ "3", "Trade receivables, net of allowances for doubtful acco...
[ { "Formula": "C3-D3", "Formula2": "C3-D3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the increase/ (decrease) in Customer accounts receivable from 2018 to 2019?", "Tokens": [ "C3", "-", "D3" ] }, { "Form...
2c20edd3-d200-45a3-ae2b-4c83e3522ac2
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "As at December 31", "As at December 31", "As at December 31" ], [ "2", "(In millions of dollars)", "Note", "2019", "2018" ], [ "3", "Customer accounts receivable", "", "1,579", "1,529...
[ { "Formula": "B6-B2", "Formula2": "B6-B2", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in Number of Unvested Shares from Balance at January 1, 2017 to December 31, 2018?", "Tokens": [ "B6", "-", "B2" ] ...
4ffb5e39-2974-4ec9-96d9-b5952dc936a7
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "Number of Unvested Shares ", "Weighted Average Grant Date Fair Value", "Aggregate Grant Date Fair Value of Unvested Shares" ], [ "2", "Balance at January 1, 2017", "489,698", "$1.51", "738,345" ], [ ...
[ { "Formula": "(B5 + C5 + D5) / 3", "Formula2": "(B5 + C5 + D5) / 3", "Funcs": [ "Cell", "+", "Cell", "+", "Cell", "/", "Num" ], "Level": "Calculation", "Question": "What is the average annual Net cash used in investing activities for 2017-2019?", ...
5b8e09e2-b70e-4eb3-9dea-5ca92868c0ca
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year Ended March 31,", "" ], [ "2", "", "2019", "2018", "2017" ], [ "3", "", "", "(in thousands)", "" ], [ "4", "Net cash from operating activities", "74966", ...
[ { "Formula": "C5-B5", "Formula2": "C5-B5", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in the year-on-year percentage change in GDP for Russia from 2018 to 2019?", "Tokens": [ "C5", "-", "B5" ] }, ...
d81f4e76-7406-43c4-bd06-d1c36ad0b78e
[ [ "0", "A", "B", "C" ], [ "1", "", "20181", "20192" ], [ "2", "World", "3.6", "2.9" ], [ "3", "Germany", "1.5", "0.6" ], [ "4", "Western Europe (excl.Germany)", "1.9", "1.3" ], [ "5", "Russia", "2.3", ...
[ { "Formula": "B4-C4", "Formula2": "B4-C4", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in contract liabilities in 2019 from 2018?", "Tokens": [ "B4", "-", "C4" ] }, { "Formula": "(B5+C5)/2", ...
cbe8ee82-17b3-49ca-a44e-aa9271227a24
[ [ "0", "A", "B", "C" ], [ "1", "", "December 31, 2019", "December 31, 2018" ], [ "2", "", "(Dollars in millions)", "" ], [ "3", "Customer receivables(1)", "$2,194", "2,346" ], [ "4", "Contract liabilities", "1,028", "860...
[ { "Formula": "B10-C10", "Formula2": "B10-C10", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in deferred revenue in 2019 from 2018?", "Tokens": [ "B10", "-", "C10" ] }, { "Formula": "(B10-C10)/C1...
2bc7fad1-056b-4298-bfca-5a33c970b1a0
[ [ "0", "A", "B", "C" ], [ "1", "", "", "Fiscal Year End" ], [ "2", "", "2019", "2018" ], [ "3", "", "", "(in millions)" ], [ "4", "Deferred tax assets:", "", "" ], [ "5", "Accrued liabilities and reserves", ...
[ { "Formula": "B2-C2", "Formula2": "B2-C2", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in the debt due within one year in 2019?", "Tokens": [ "B2", "-", "C2" ] }, { "Formula": "(B3-C3)/C3", ...
3cc7119f-a222-4be1-b29a-b8408deb3480
[ [ "0", "A", "B", "C" ], [ "1", "", "2019", "2018" ], [ "2", "Debt due within one year", "3,881", "4,645" ], [ "3", "Long-term debt", "22,415", "19,760" ], [ "4", "50% of outstanding preferred shares", "2,002", "2,002" ...
[ { "Formula": "B3 - C3", "Formula2": "B3 - C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in administrative expense between 2018 and 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formula": "(B5-...
008eaf4e-4d70-496b-aa25-b842b05a3560
[ [ "0", "A", "B", "C" ], [ "1", "(in thousands of $)", "2019", "2018" ], [ "2", "Vessel operating and drydocking expenses", "(24,457)", "(24,041)" ], [ "3", "Administrative expenses", "(11,713)", "(11,042)" ], [ "4", "Interest ex...
[ { "Formula": "B3 - C3", "Formula2": "B3 - C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in equities from 2018 to 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formula": "(B4 + C4) / 2", "F...
3e4f4b3e-0aa6-4e5f-9103-5f1155d27e75
[ [ "0", "A", "B", "C" ], [ "1", "Combined pensions schemes (£m)", "30 March 2019", "31 March 2018" ], [ "2", "Assets", "", "" ], [ "3", "Equities", "179.5", "296.5" ], [ "4", "Government bonds", "1,490.4", "1,046.4" ], ...
[ { "Formula": "F7 * F8", "Formula2": "F7 * F8", "Funcs": [ "Cell", "*", "Cell" ], "Level": "Calculation", "Question": "What was the total weighted exercise cost for all options exercised or lapsed?", "Tokens": [ "F7", "*", "F8" ] }, { "Formu...
567a03c7-0324-46f4-adbe-4143b60a7eff
[ [ "0", "A", "B", "C", "D", "E", "F", "G" ], [ "1", "Grant Date", "Exercise Date", "Expiry Date", "Exercise Price $", "No. of Options at Beg. of Year", "Options Exercised or Lapsed", "No. of Options at End of Year" ], [ "2", "2 Jul 2012"...
[ { "Formula": "C5 - E5", "Formula2": "C5 - E5", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the difference in fair value of cash and cash equivalents between 2018 and 2019?", "Tokens": [ "C5", "-", "E5" ] }, { ...
110bb6b6-b4e6-4940-ac15-0c74649b1f90
[ [ "0", "A", "B", "C", "D", "E", "F", "G" ], [ "1", "", "As of September 30, 2019", "", "As of September 30, 2018", "", "", "" ], [ "2", "", "Carrying amount", "Fair value", "Carrying amount", "Fair value", "Fair Valu...
[ { "Formula": "B10+C10", "Formula2": "B10+C10", "Funcs": [ "Cell", "+", "Cell" ], "Level": "Calculation", "Question": "What is the total special termination benefits charge in 2018 and 2019?", "Tokens": [ "B10", "+", "C10" ] }, { "Formula": ...
a3aadeea-1c1a-4449-9244-d5e8e1d7f277
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Combined Pension Plan", "" ], [ "2", "", "", "Years Ended December 31,", "" ], [ "3", "", "2019", "2018", "2017" ], [ "4", "", "", "(Dollars in millions)", ...
[ { "Formula": "(B3 + C3)/2", "Formula2": "(B3 + C3)/2", "Funcs": [ "Cell", "+", "Cell", "/", "Num" ], "Level": "Calculation", "Question": "What is the average discount rate for 2018 and 2019?", "Tokens": [ "B3", "+", "C3", "/", "...
78b73a25-9328-4177-8f82-0da14f052461
[ [ "0", "A", "B", "C" ], [ "1", "", "2019", "2018" ], [ "2", "", "%", "%" ], [ "3", "Discount rate", "2.9", "3.8" ], [ "4", "Expected rate of salary increase", "2.5", "2.5" ], [ "5", "Rate of price inflation",...
[ { "Formula": "(B6-C6)/C6", "Formula2": "(B6-C6)/C6", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in the operating loss from 2018 to 2019?", "Tokens": [ "B6", "-", "C6", ...
9d4c417b-5a33-459c-9600-5c3c52036930
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)", "Year Ended December 31,", "", "", "", "" ], [ "2", "", "2019(1)", "2018(2)", "2017(3)", "2016(4)", "2015(5)" ], [ "3", "St...
[ { "Formula": "B4 - C4", "Formula2": "B4 - C4", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the increase in Joe Kaeser salary from 2018 to 2019?", "Tokens": [ "B4", "-", "C4" ] }, { "Formula": "B9 / C9 - 1...
7bb59a84-52a5-44b2-81e9-b43053a2df19
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "", "Total contributions for", "Defined benefit obligation for all pension commitments excluding deferred compensation 1", "" ], [ "2", "(in €)", "2019", "2018", "2019", "2018" ], [ "...
[ { "Formula": "B6-C6", "Formula2": "B6-C6", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in gross profit in 2018 from 2017?", "Tokens": [ "B6", "-", "C6" ] }, { "Formula": "(B6-C6)/C6", "Form...
6d8da8aa-8aed-48e6-93b9-86ed19f3529a
[ [ "0", "A", "B", "C" ], [ "1", "", "Fiscal Year", "" ], [ "2", "($ in millions)", "2018", "2017" ], [ "3", "Net sales", "$2,157.7", "$1,797.6" ], [ "4", "Less: surcharge revenue", "365.4", "239.2" ], [ "5", "...
[ { "Formula": "B4 - C4 ", "Formula2": "B4 - C4 ", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in software cost from 2018 to 2019?", "Tokens": [ "B4", "-", "C4" ] }, { "Formula": "(B9 - C9)/C9", ...
7d50c6b5-a4fc-4112-93b5-787627cd8692
[ [ "0", "A", "B", "C" ], [ "1", "", "2019", "2018" ], [ "2", "Cost:", "", "" ], [ "3", "Computers, peripheral and scientific equipment", "$1,654,000", "$1,350,000" ], [ "4", "Software", "2,131,000", "1,749,000" ], [ ...
[ { "Formula": "B3 -C3", "Formula2": "B3 -C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the increase / (decrease) in revenue from 2018 to 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formula": "B18 - C18",...
e5a2e028-efe6-42d1-b5ba-1d903761f9cb
[ [ "0", "A", "B", "C" ], [ "1", "($ in millions except per share amounts)", "", "" ], [ "2", "For the year ended December 31:", "2019", "2018" ], [ "3", "Revenue", "77147", "79591" ], [ "4", "Net Income", "9,431*", "8,728...
[ { "Formula": "B7 - 0 ", "Formula2": "B7 - 0 ", "Funcs": [ "Cell", "-", "Num" ], "Level": "Calculation", "Question": "What was the change in net debt receipts between 2018 and 2019?", "Tokens": [ "B7", "-", "0" ] }, { "Formula": "(B3 - C3)/C...
99e73ea1-2dd6-478d-8fef-3a71122f6f83
[ [ "0", "A", "B", "C" ], [ "1", "(in thousands of $)", "2019", "2018" ], [ "2", "Statement of income", "", "" ], [ "3", "Liquefaction services revenue", "218,096", "127,625" ], [ "4", "Realized and unrealized (losses)/gains on th...
[ { "Formula": "B2/B6", "Formula2": "B2/B6", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage of Bell Wireless out of the Total BCE operating revenues in Q4 2019?", "Tokens": [ "B2", "/", "B6" ] } ]
bcbd7783-86ad-430d-aa96-48808bb0426c
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "OPERATING REVENUES", "Q4 2019", "Q4 2018", "$ CHANGE", "% CHANGE" ], [ "2", "Bell Wireless", "2,493", "2,407", "86", "3.6%" ], [ "3", "Bell Wireline", "3,138", "3,137", "...
[ { "Formula": "(B4 - C4)/C4 ", "Formula2": "(B4 - C4)/C4 ", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in the value of raw materials between 2018 and 2019?", "Tokens": [ "B4", ...
d476a981-e201-4b5f-9e39-a7b941bfac18
[ [ "0", "A", "B", "C" ], [ "1", "", "December 29, 2019", "December 30, 2018" ], [ "2", "", "", "(in thousands)" ], [ "3", "Inventories:", "", "" ], [ "4", "Raw material", "$222", "$191" ], [ "5", "Work-in-proc...
[ { "Formula": "B5-C5", "Formula2": "B5-C5", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in the gross interest expense in 2019 from 2018?", "Tokens": [ "B5", "-", "C5" ] }, { "Formula": "(B7+C7+D7...
4fe6007e-f8ce-4d7d-889b-0da033bed89b
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Years Ended December 31,", "" ], [ "2", "", "2019", "2018", "2017" ], [ "3", "", "", "(Dollars in millions)", "" ], [ "4", "Interest expense:", "", "", "" ...
[ { "Formula": "C6-D6", "Formula2": "C6-D6", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in current lease liability between January and December?", "Tokens": [ "C6", "-", "D6" ] }, { "Formula": "...
b03ab1a1-50fd-4432-85e0-0ac01561739c
[ [ "0", "A", "B", "C", "D" ], [ "1", "(In thousands)", "Classification", "December 31, 2019", "January 1, 2019 (1)" ], [ "2", "Assets", "", "", "" ], [ "3", "Right of use lease assets", "Other Assets", "$8,452", "$10,322" ]...
[ { "Formula": "(B4-C4)/C4", "Formula2": "(B4-C4)/C4", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was the percentage change in operating expenses between 2018 and 2019?", "Tokens": [ "B4", "-", "C...
0d9bad34-ceed-4027-80c5-d5f945f1ac4d
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year ended December 31,", "" ], [ "2", "", "2019 (1)", "2018", "2017" ], [ "3", "Revenues", "$59.5", "$57.6", "$56.8" ], [ "4", "Operating expenses", "12.5", "...
[ { "Formula": "B3 - C3", "Formula2": "B3 - C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in the Software development costs from 2018 to 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formula": "(...
1b8f0bf0-2aca-4741-9ce1-f14ffe42543d
[ [ "0", "A", "B", "C" ], [ "1", "", "December 31,", "" ], [ "2", "(In thousands)", "2019", "2018" ], [ "3", "Software development costs", "$428,641", "$317,637" ], [ "4", "Less: accumulated amortization", "(184,712)", "(1...
[ { "Formula": "B6-C6", "Formula2": "B6-C6", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in nondeductible expenses in 2019 from 2018?", "Tokens": [ "B6", "-", "C6" ] }, { "Formula": "(B6-C6)/C6", ...
cf9554ae-8805-4c4e-a972-3a871527a687
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Years Ended September 30,", "" ], [ "2", "", "2019", "2018", "2017" ], [ "3", "", "", "(in thousands)", "" ], [ "4", "Tax expense at U.S. statutory rate", "$ 10,99...
[ { "Formula": "( C8 - B8)/B8", "Formula2": "( C8 - B8)/B8", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in Balance at end of year from 2018 to 2019?", "Tokens": [ "C8", "-", ...
28c09b02-a5d8-4ecf-921d-b89a3be3e217
[ [ "0", "A", "B", "C" ], [ "1", "", "December 31,", "" ], [ "2", "", "2018", "2019" ], [ "3", "Balance at beginning of year", "(12,749)", "(13,364)" ], [ "4", "Charged to cost of sales", "(2,958)", "(4,748)" ], [ ...
[ { "Formula": "B3 - C3", "Formula2": "B3 - C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the increase / (decrease) in the revenue from 2018 to 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formula": "(B4 ...
3228647f-d19c-4b6d-9677-3452f023c812
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "Years ended August 31,", "2019 (1)", "2018 (2)", "Change", "Change in constant currency (3)", "Foreign exchange impact (3)" ], [ "2", "(in thousands of dollars, except percentages)", "$", "...
[ { "Formula": "B3-C3", "Formula2": "B3-C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in Employee severance and benefit costs between 2018 and 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formu...
ebba110a-034d-426f-8ac7-df568a43fe27
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Fiscal Year Ended August 31,", "" ], [ "2", "(dollars in millions)", "2019", "2018", "2017(2)" ], [ "3", "Employee severance and benefit costs", "$16.0", "$16.3", "$56.8" ], [...
[ { "Formula": "B11-C11", "Formula2": "B11-C11", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in total income tax expense between 2019 and 2018?", "Tokens": [ "B11", "-", "C11" ] }, { "Formula": "(...
819312eb-82fb-4614-9348-a615c56751ee
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "December 27, 2019 ", "December 28, 2018 ", "December 29, 2017" ], [ "2", "Current income tax expense:", "", "", "" ], [ "3", "Federal ", "$4,003", "$2,945", "$3,342" ], [ "4",...
[ { "Formula": "B3 -C3", "Formula2": "B3 -C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the increase / (decrease) in Net income from 2018 to 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formula": "B5 -C5"...
f3c0118e-20f3-416c-a52b-b3a7743bc1a7
[ [ "0", "A", "B", "C", "D" ], [ "1", "($ in millions except per share amounts)", "", "", "" ], [ "2", "For the year ended December 31:*", "2019", "2018", "Yr.-to-Yr. Percent Change" ], [ "3", "Net income as reported", "9431", "87...
[ { "Formula": "B5* C5", "Formula2": "B5* C5", "Funcs": [ "Cell", "*", "Cell" ], "Level": "Calculation", "Question": "What is the total amount spent on the canceled shares?", "Tokens": [ "B5", "*", "C5" ] }, { "Formula": "E6-E7", "Formula...
d66638f7-6e4a-464b-ad17-d2a51dad9b6d
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "Number of Shares (thousands)", "Weighted-Average Exercise Price", "Weighted-Average Remaining Contractual Term (years)", "Aggregate Intrinsic Value(1) (thousands)" ], [ "2", "Outstanding as of December 31, ...
[ { "Formula": "B7-C7", "Formula2": "B7-C7", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in Total Operating Revenues from 2018 to 2019?", "Tokens": [ "B7", "-", "C7" ] } ]
3c69f702-6604-43f0-8188-dcb86bb0cdea
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "", "", "(dollars in millions, except ARPA)", "" ], [ "2", "", "", "", "Increase/ (Decrease)", "" ], [ "3", "Years Ended December 31,", "2019", "2018", "2019 vs. 2018"...
[ { "Formula": "D2-C2 ", "Formula2": "D2-C2 ", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the increase / (decrease) in the contractual obligation for operating leases from 2020 to 2021-2022?", "Tokens": [ "D2", "-", "...
c29582f8-d95d-480c-8daf-320273546471
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "(In thousands)", "Total", "2020", "2021-2022", "2023-2024", "Thereafter" ], [ "2", "Operating leases (1)", "$19,437", "$4,143", "$7,111", "$3,686", "$4,497" ], [ "3", ...
[ { "Formula": "C9-B9", "Formula2": "C9-B9", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in METRO AG in 2019 from 2018?", "Tokens": [ "C9", "-", "B9" ] }, { "Formula": "(C9-B9)/B9", "Formula2...
14515128-fc06-4c72-863c-996d81214fe9
[ [ "0", "A", "B", "C" ], [ "1", "", "2018", "2019" ], [ "2", "METRO", "86,239", "82,979" ], [ "3", "METRO Germany", "11,816", "11,760" ], [ "4", "METRO Western Europe (excl.Germany)", "24,073", "24,044" ], [ "5", ...
[ { "Formula": "(B6-C6)/C6", "Formula2": "(B6-C6)/C6", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in settlements between 2018 and 2019?", "Tokens": [ "B6", "-", "C6", ...
f07a1c9f-0082-4b61-bb2e-4d061d9b8036
[ [ "0", "A", "B", "C" ], [ "1", "", "2019", "2018" ], [ "2", "Beginning balance as of January 1,", "$1,210.0", "$1,175.3" ], [ "3", "Additions", "61.8", "39.6" ], [ "4", "Accretion expense", "81.6", "83.6" ], [ "5...
[ { "Formula": "B7-C7", "Formula2": "B7-C7", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in the value at 31 March in 2019 from 2018?", "Tokens": [ "B7", "-", "C7" ] }, { "Formula": "(B7-C7)/C7", ...
ec23a5b9-95a9-4ea4-a3f2-4c61a0f1ec33
[ [ "0", "A", "B", "C" ], [ "1", "", "31 March 2019", "31 March 2018" ], [ "2", "", "$M", "$M" ], [ "3", "At 1 April", "0.9", "0.4" ], [ "4", "Charge for the year", "0.6", "0.6" ], [ "5", "Amounts written off",...
[ { "Formula": "D15/B15", "Formula2": "D15/B15", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the % of the total group current financial assets that is attributable to the company? ", "Tokens": [ "D15", "/", "B15" ] ...
1106f487-57d1-4427-b2bc-a0b41f826a50
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "Group", "", "Company", "" ], [ "2", "", "Fair values", "", "Fair values", "" ], [ "3", "", "Assets", "Liabilities", "Assets", "Liabilities" ], [ "4", ...
[ { "Formula": "B8-C8", "Formula2": "B8-C8", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in Net Cash Provided by Operating Activities from Fiscal Year Ended April 28, 2018 to Fiscal Year Ended April 27, 2019?", "Tokens": [ ...
6c33c983-a9db-4e5e-96a0-560f592acc74
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Fiscal Year Ended", "" ], [ "2", "", "April 27,", "April 28,", "April 29," ], [ "3", "(Dollars in Millions)", "2019", "2018", "2017" ], [ "4", "Operating activities:",...
[ { "Formula": "B11-C11", "Formula2": "B11-C11", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in the Total non-current trade and other payables in 2019 from 2018?", "Tokens": [ "B11", "-", "C11" ] }, ...
36a0c0fa-9571-48b3-b1e2-b975c1191f03
[ [ "0", "A", "B", "C" ], [ "1", "", "31 March 2019", "31 March 2018" ], [ "2", "", "$M", "$M" ], [ "3", "Current", "", "" ], [ "4", "Trade payables", "35.8", "39.6" ], [ "5", "Accruals", "46.6", "68.4"...
[ { "Formula": " B4 / B6 ", "Formula2": " B4 / B6 ", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the current ratio in 2019?", "Tokens": [ "B4", "/", "B6" ] }, { "Formula": "C7/C5", "Formula2": "C7/C5", ...
93f11a3d-ce9f-4b07-8d9e-0b876b2cbc30
[ [ "0", "A", "B", "C" ], [ "1", "Parent", "", "" ], [ "2", "", "2019", "2018" ], [ "3", "", "US$’000", "US$’000" ], [ "4", "Total current assets", "121,041", "73,202" ], [ "5", "Total assets", "383,665", ...
[ { "Formula": "B4 - C4", "Formula2": "B4 - C4", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the increase / (decrease) from the Earnings per share of common stock from continuing operations basic?", "Tokens": [ "B4", "-", ...
1765c9b8-6557-4de8-91b0-2226b4e2a140
[ [ "0", "A", "B", "C", "D" ], [ "1", "For the year ended December 31:", "2019", "2018", "Yr.-to-Yr. Percent Change" ], [ "2", "Earnings per share of common stock from continuing operations", "", "", "" ], [ "3", "Assuming dilution", ...
[ { "Formula": "(B6-C6)/C6", "Formula2": "(B6-C6)/C6", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was the percentage change in the total between 2018 and 2019?", "Tokens": [ "B6", "-", "C6", ...
b24ee687-2712-4f16-9bc9-0f3f3636e407
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Years Ended December 31,", "" ], [ "2", "", "2019", "2018", "2017" ], [ "3", "Service-Based RSUs", "$2,207", "$2,036", "$1,762" ], [ "4", "Performance-Based RSUs", ...
[ { "Formula": "(F6/F8)", "Formula2": "(F6/F8)", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What are the Operating Leases as a percentage of the total contractual obligations? ", "Tokens": [ "F6", "/", "F8" ] }, { ...
194e5e41-b0e3-4f03-9f78-303d30e36bc4
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "", "", "", "Future Estimated Cash Payments Due by Period", "", "" ], [ "2", "", "Less than", "1 - 3", "3 - 5", "", "" ], [ "3", "Contractual Obligations", "1 yea...
[ { "Formula": "(B8-C8)/C8", "Formula2": "(B8-C8)/C8", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was the percentage change in total revenue between 2018 and 2019?", "Tokens": [ "B8", "-", "C8", ...
089c7ec0-2588-4b73-a40c-b61f3451d6d8
[ [ "0", "A", "B", "C" ], [ "1", "", "Twelve Months Ended December 31,", "" ], [ "2", "", "2019", "2018" ], [ "3", "Transportation", "$299,005", "$300,124" ], [ "4", "Industrial", "78,369", "86,968" ], [ "5", "...
[ { "Formula": "B3 - C3", "Formula2": "B3 - C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the increase / (decrease) in the current assets from 2018 to 2019?", "Tokens": [ "B3", "-", "C3" ] }, { "Formula"...
38ce8709-1287-41b3-b62f-dd92164fe949
[ [ "0", "A", "B", "C" ], [ "1", "($ in millions)", "", "" ], [ "2", "At December 31:", "2019", "2018" ], [ "3", "Current assets", "$38,420", "$49,146" ], [ "4", "Current liabilities", "37,701", "38,227" ], [ "5", ...
[ { "Formula": "(B9-D9)/D9", "Formula2": "(B9-D9)/D9", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in product costs between 2018 and 2019?", "Tokens": [ "B9", "-", "D9", ...
a959ea9a-342d-4f31-9aa1-e0e78ff1d0b3
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "For the Years", "", "Ended December 31,", "" ], [ "2", "", "2019", "", "2018(1)", "" ], [ "3", "Net revenues", "", "", "", "" ], [ "4", "Product sales...
[ { "Formula": "(C2/C3)-(C3/C4)", "Formula2": "(C2/C3)-(C3/C4)", "Funcs": [ "Cell", "/", "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the difference in the ratios of the payout expressed as % of Target Award for Maxi...
ee44695b-b03a-4f05-aff6-fd49001ac0b6
[ [ "0", "A", "B", "C" ], [ "1", "Performance Level", "Adjusted EBITDA Run Rate(1)", "Payout as % of Target Award(2)" ], [ "2", "Maximum", "≥ 2.8%", "200%" ], [ "3", "Target", "0.0%", "100%" ], [ "4", "Threshold", "(2.8)%", ...
[ { "Formula": "B5-C5", "Formula2": "B5-C5", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in Acquisition and integration costs in 2019 from 2018?", "Tokens": [ "B5", "-", "C5" ] }, { "Formula": "(...
2d43502e-4c4a-4334-954c-25502374d317
[ [ "0", "A", "B", "C" ], [ "1", "", "", "Fiscal" ], [ "2", "", "2019", "2018" ], [ "3", "", "", "(in millions)" ], [ "4", "Acquisition-related charges:", "", "" ], [ "5", "Acquisition and integration costs", ...
[ { "Formula": "B2-C2", "Formula2": "B2-C2", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in cash flows from operating activities?", "Tokens": [ "B2", "-", "C2" ] }, { "Formula": "(B8-C8)/C8", ...
00e92918-a243-427a-b4f5-d8ae08274419
[ [ "0", "A", "B", "C" ], [ "1", "", "2019", "2018" ], [ "2", "Cash flows from operating activities", "7,958", "7,384" ], [ "3", "Capital expenditures", "(3,988)", "(3,971)" ], [ "4", "Cash dividends paid on preferred shares", ...
[ { "Formula": "(B6+C6)/2", "Formula2": "(B6+C6)/2", "Funcs": [ "Cell", "+", "Cell", "/", "Num" ], "Level": "Calculation", "Question": "What is the average value of vehicles for 2018 and 2019?", "Tokens": [ "B6", "+", "C6", "/", "...
20bbb8fd-663a-4cf5-ae24-0c8adfe69ad0
[ [ "0", "A", "B", "C" ], [ "1", "", "", "December 31," ], [ "2", "", "2019", "2018" ], [ "3", "Land", "$ 1,565", "$ 1,747" ], [ "4", "Buildings and improvements", "17,332", "17,520" ], [ "5", "Machinery and eq...
[ { "Formula": "B4/B6", "Formula2": "B4/B6", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was SaaS and license revenue as a percentage of total revenue in 2019?", "Tokens": [ "B4", "/", "B6" ] } ]
b2845bab-b5fd-4da0-af55-c679a8c10f1f
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year Ended December 31,", "" ], [ "2", "Revenue:", "", "", "% Change" ], [ "3", "", "2019", "2018", "2019 vs. 2018" ], [ "4", "SaaS and license revenue", "$337,375...
[ { "Formula": "B4-B3", "Formula2": "B4-B3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the difference in fair value between developed technology and customer relationships?", "Tokens": [ "B4", "-", "B3" ] }, {...
68451206-6733-41b6-84e3-5b0edc7b7c3e
[ [ "0", "A", "B", "C" ], [ "1", "", "Fair Value", "Useful Life" ], [ "2", "", "(U.S. $ in thousands)", "(years)" ], [ "3", "Developed technology", "$50,600", "3" ], [ "4", "Customer relationships", "56,900", "2" ], [ ...
[ { "Formula": "(B9-C9)/C9", "Formula2": "(B9-C9)/C9", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in the net cost of land, property, and equipment in 2019 compared to 2018?", "Tokens": [ ...
92694e4b-3488-4983-ab60-dc7f88a7e0f5
[ [ "0", "A", "B", "C" ], [ "1", "March 31,", "", "" ], [ "2", "(in thousands)", "2019", "2018" ], [ "3", "Land", "$672", "$672" ], [ "4", "Machinery and equipment", "1,372", "1,296" ], [ "5", "Office, computer...
[ { "Formula": "C2/D2", "Formula2": "C2/D2", "Funcs": [ "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "How many times more in current unbilled receivables than long-term unbilled receivables did the company have in its opening balance?", "Tokens": [ "C2...
ed76bf6b-4d46-42b2-88ff-b2205470c8af
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "", "Accounts Receivable", "Unbilled Receivable (current)", "Unbilled Receivable (long-term)", "Deferred Revenue (current)", "Deferred Revenue (long-term)" ], [ "2", "Opening Balance as of March 31,...
[ { "Formula": "(B6-C6)/C6", "Formula2": "(B6-C6)/C6", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in revenue between 2018 and 2019?", "Tokens": [ "B6", "-", "C6", "/...
1217f03d-6c02-4897-8533-24148ed591ae
[ [ "0", "A", "B", "C" ], [ "1", "", "", "For the Year Ended December 31," ], [ "2", "", "2019", "2018" ], [ "3", "Cloud and related solutions", "$896,164", "$766,377" ], [ "4", "Software and services", "52,364", "58,101" ...
[ { "Formula": "(C5 + D5) / 2", "Formula2": "(C5 + D5) / 2", "Funcs": [ "Cell", "+", "Cell", "/", "Num" ], "Level": "Calculation", "Question": "What was the average Expected volatility in 2018 and 2017?", "Tokens": [ "C5", "+", "D5", "/...
488ce255-3c06-4ce8-9936-46083247c6c9
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Year Ended", "" ], [ "2", "", "January 3, 2020", "December 28, 2018", "December 29, 2017" ], [ "3", "Weighted average grant-date fair value", "$11.89", "$13.85", "$11.53" ], [...
[ { "Formula": "B5-C5", "Formula2": "B5-C5", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in the amount of Net debt and IFRS 16 lease liabilities from 2018 to 2019?", "Tokens": [ "B5", "-", "C5" ] }, ...
01eaaca6-97fd-4b63-a83b-1fcb831d2ef9
[ [ "0", "A", "B", "C" ], [ "1", "", "2019", "2018" ], [ "2", "", "£m", "£m" ], [ "3", "Net debt", "295.2", "235.8" ], [ "4", "IFRS 16 lease liabilities", "38.9", "–" ], [ "5", "Net debt and IFRS 16 lease liabi...
[ { "Formula": "(C3 - D3) / D3", "Formula2": "(C3 - D3) / D3", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage increase in Swiss income from 2017 to 2018?", "Tokens": [ "C3", "-", "D3...
c6df9f0a-4811-48ab-a453-0cb6a7baa35c
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Years Ended March 31,", "" ], [ "2", "", "2019", "2018", "2017" ], [ "3", "Swiss", "$212,986", "$177,935", "$161,544" ], [ "4", "Non-Swiss", "58,147", "54,330"...
[ { "Formula": "B2+C2", "Formula2": "B2+C2", "Funcs": [ "Cell", "+", "Cell" ], "Level": "Calculation", "Question": "What is the total net earnings attributable to common shareholders - basic in 2018 and 2019?", "Tokens": [ "B2", "+", "C2" ] }, { ...
19f69352-c8d9-49c4-a273-b313b133366c
[ [ "0", "A", "B", "C" ], [ "1", "FOR THE YEAR ENDED DECEMBER 31", "2019", "2018" ], [ "2", "Net earnings attributable to common shareholders – basic", "3,040", "2,785" ], [ "3", "Dividends declared per common share (in dollars)", "3.17", "3....
[ { "Formula": "(B7-C7)/C7", "Formula2": "(B7-C7)/C7", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What was the percentage change in Interest expense and finance cost between 2018 and 2019?", "Tokens": [ "B7", ...
b72953ab-d12f-429b-834b-bbed85733a60
[ [ "0", "A", "B", "C" ], [ "1", "", "Period from January 1 to August 30, 2019", "Period from November 30 to December 31, 2018" ], [ "2", "Revenue", "$89,925", "$12,053" ], [ "3", "Time charter, voyage and port terminal expenses", "(3,976)", ...
[ { "Formula": "(B4 + C4) ", "Formula2": "(B4 + C4) ", "Funcs": [ "Cell", "+", "Cell" ], "Level": "Calculation", "Question": "What is the total service revenue at March 31 and June 30, 2018?", "Tokens": [ "B4", "+", "C4" ] }, { "Formula": "(C...
8bb5a9d9-9c61-493b-8065-1dd51b629efe
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "", "", "Three months ended", "", "" ], [ "2", "", "March 31, 2018", "June 30, 2018", "September 30, 2018", "December 31, 2018" ], [ "3", "", "", "(in thousands, except share ...
[ { "Formula": "B4 - C4", "Formula2": "B4 - C4", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the change in the Accrued vacation and bonuses from 2018 to 2020?", "Tokens": [ "B4", "-", "C4" ] }, { "Formula": ...
9972b4c9-b8df-4954-8663-0bde46932430
[ [ "0", "A", "B", "C" ], [ "1", "", "January 3, 2020", "December 28, 2018" ], [ "2", "", "(in millions)", "" ], [ "3", "Operating lease liabilities", "$115", "$—" ], [ "4", "Accrued vacation and bonuses", "54", "48" ], ...
[ { "Formula": "(B3-C3)/C3", "Formula2": "(B3-C3)/C3", "Funcs": [ "Cell", "-", "Cell", "/", "Cell" ], "Level": "Calculation", "Question": "What is the percentage change in the revenue from 2018 to 2019?", "Tokens": [ "B3", "-", "C3", "/...
5fbf2088-2bc5-4f73-aa6c-9ee62276061d
[ [ "0", "A", "B", "C", "D", "E", "F" ], [ "1", "", "2019", "2018", "2017", "2016", "2015" ], [ "2", "", "US$’000", "US$’000", "US$’000", "US$’000", "US$’000" ], [ "3", "Revenue", "171,819", "140,176", ...
[ { "Formula": "B4-C4", "Formula2": "B4-C4", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What was the change in interest rate between 2018 and 2019?", "Tokens": [ "B4", "-", "C4" ] }, { "Formula": "C5-D5", "Form...
02e79763-9b9e-499a-8be5-483dee8d681d
[ [ "0", "A", "B", "C", "D" ], [ "1", "", "", "Years Ended December 31,", "" ], [ "2", "", "2019", "2018", "2017" ], [ "3", "Expected life (years)", "2.8", "2.9", "2.9" ], [ "4", "Interest rate", "2.5%", "2...
[ { "Formula": "B3 - C3", "Formula2": "B3 - C3", "Funcs": [ "Cell", "-", "Cell" ], "Level": "Calculation", "Question": "What is the increase / (decrease) in the Weston Foods adjusted EBITDA from 2018 to 2019?", "Tokens": [ "B3", "-", "C3" ] }, { ...
2002c085-baf7-464e-a355-dbb50824d407
[ [ "0", "A", "B", "C", "D", "E" ], [ "1", "For the quarters and years ended December 31", "Quarters ended", "", "Yeas ended", "" ], [ "2", "($ millions)", "2019", "2018", "2019", "2018" ], [ "3", "Weston Foods adjusted EBITDA...