Update core/calculators.py
Browse files- core/calculators.py +122 -0
core/calculators.py
CHANGED
|
@@ -0,0 +1,122 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
"""
|
| 2 |
+
Enhanced ROI calculators and business logic
|
| 3 |
+
"""
|
| 4 |
+
|
| 5 |
+
from typing import Dict
|
| 6 |
+
from core.data_models import IncidentScenario
|
| 7 |
+
|
| 8 |
+
class EnhancedROICalculator:
|
| 9 |
+
"""Investor-grade ROI calculator with sensitivity analysis"""
|
| 10 |
+
|
| 11 |
+
def calculate_comprehensive_roi(self, monthly_incidents: int,
|
| 12 |
+
avg_impact: float, team_size: int) -> Dict:
|
| 13 |
+
"""Calculate multi-scenario ROI analysis"""
|
| 14 |
+
# Base scenario (realistic)
|
| 15 |
+
base = self._calculate_scenario(monthly_incidents, avg_impact, team_size,
|
| 16 |
+
savings_rate=0.82, efficiency_gain=0.85)
|
| 17 |
+
|
| 18 |
+
# Best case (aggressive adoption)
|
| 19 |
+
best = self._calculate_scenario(monthly_incidents, avg_impact, team_size,
|
| 20 |
+
savings_rate=0.92, efficiency_gain=0.92)
|
| 21 |
+
|
| 22 |
+
# Worst case (conservative)
|
| 23 |
+
worst = self._calculate_scenario(monthly_incidents, avg_impact, team_size,
|
| 24 |
+
savings_rate=0.72, efficiency_gain=0.78)
|
| 25 |
+
|
| 26 |
+
# Generate recommendation
|
| 27 |
+
recommendation = self._get_recommendation(base['roi_multiplier'])
|
| 28 |
+
|
| 29 |
+
return {
|
| 30 |
+
"summary": {
|
| 31 |
+
"your_annual_impact": f"${base['annual_impact']:,.0f}",
|
| 32 |
+
"potential_savings": f"${base['savings']:,.0f}",
|
| 33 |
+
"enterprise_cost": f"${base['enterprise_cost']:,.0f}",
|
| 34 |
+
"roi_multiplier": f"{base['roi_multiplier']:.1f}×",
|
| 35 |
+
"payback_months": f"{base['payback_months']:.1f}",
|
| 36 |
+
"annual_roi_percentage": f"{base['roi_percentage']:.0f}%"
|
| 37 |
+
},
|
| 38 |
+
"scenarios": {
|
| 39 |
+
"base_case": {
|
| 40 |
+
"roi": f"{base['roi_multiplier']:.1f}×",
|
| 41 |
+
"payback": f"{base['payback_months']:.1f} months",
|
| 42 |
+
"confidence": "High"
|
| 43 |
+
},
|
| 44 |
+
"best_case": {
|
| 45 |
+
"roi": f"{best['roi_multiplier']:.1f}×",
|
| 46 |
+
"payback": f"{best['payback_months']:.1f} months",
|
| 47 |
+
"confidence": "Medium"
|
| 48 |
+
},
|
| 49 |
+
"worst_case": {
|
| 50 |
+
"roi": f"{worst['roi_multiplier']:.1f}×",
|
| 51 |
+
"payback": f"{worst['payback_months']:.1f} months",
|
| 52 |
+
"confidence": "Medium"
|
| 53 |
+
}
|
| 54 |
+
},
|
| 55 |
+
"comparison": {
|
| 56 |
+
"industry_average": "5.2× ROI",
|
| 57 |
+
"top_performers": "8.7× ROI",
|
| 58 |
+
"your_position": f"Top {self._get_percentile(base['roi_multiplier'])}%"
|
| 59 |
+
},
|
| 60 |
+
"recommendation": recommendation
|
| 61 |
+
}
|
| 62 |
+
|
| 63 |
+
def _calculate_scenario(self, monthly_incidents: int, avg_impact: float,
|
| 64 |
+
team_size: int, savings_rate: float,
|
| 65 |
+
efficiency_gain: float) -> Dict:
|
| 66 |
+
"""Calculate specific scenario"""
|
| 67 |
+
annual_impact = monthly_incidents * 12 * avg_impact
|
| 68 |
+
enterprise_cost = team_size * 125000 # Conservative $125k/engineer
|
| 69 |
+
savings = annual_impact * savings_rate * efficiency_gain
|
| 70 |
+
|
| 71 |
+
roi_multiplier = savings / enterprise_cost if enterprise_cost > 0 else 0
|
| 72 |
+
roi_percentage = (roi_multiplier - 1) * 100
|
| 73 |
+
payback_months = (enterprise_cost / (savings / 12)) if savings > 0 else 0
|
| 74 |
+
|
| 75 |
+
return {
|
| 76 |
+
"annual_impact": annual_impact,
|
| 77 |
+
"enterprise_cost": enterprise_cost,
|
| 78 |
+
"savings": savings,
|
| 79 |
+
"roi_multiplier": roi_multiplier,
|
| 80 |
+
"roi_percentage": roi_percentage,
|
| 81 |
+
"payback_months": payback_months
|
| 82 |
+
}
|
| 83 |
+
|
| 84 |
+
def _get_recommendation(self, roi_multiplier: float) -> Dict:
|
| 85 |
+
"""Get recommendation based on ROI"""
|
| 86 |
+
if roi_multiplier >= 5.0:
|
| 87 |
+
return {
|
| 88 |
+
"action": "🚀 Deploy ARF Enterprise",
|
| 89 |
+
"reason": "Exceptional ROI (>5×) with quick payback",
|
| 90 |
+
"timeline": "30-day implementation",
|
| 91 |
+
"expected_value": ">$1M annual savings",
|
| 92 |
+
"priority": "High"
|
| 93 |
+
}
|
| 94 |
+
elif roi_multiplier >= 2.0:
|
| 95 |
+
return {
|
| 96 |
+
"action": "✅ Implement ARF Enterprise",
|
| 97 |
+
"reason": "Strong ROI (2-5×) with operational benefits",
|
| 98 |
+
"timeline": "60-day phased rollout",
|
| 99 |
+
"expected_value": ">$500K annual savings",
|
| 100 |
+
"priority": "Medium"
|
| 101 |
+
}
|
| 102 |
+
else:
|
| 103 |
+
return {
|
| 104 |
+
"action": "🆓 Start with ARF OSS",
|
| 105 |
+
"reason": "Validate value before Enterprise investment",
|
| 106 |
+
"timeline": "14-day evaluation",
|
| 107 |
+
"expected_value": "Operational insights + clear upgrade path",
|
| 108 |
+
"priority": "Low"
|
| 109 |
+
}
|
| 110 |
+
|
| 111 |
+
def _get_percentile(self, roi_multiplier: float) -> str:
|
| 112 |
+
"""Calculate percentile vs industry"""
|
| 113 |
+
if roi_multiplier >= 8.0:
|
| 114 |
+
return "10"
|
| 115 |
+
elif roi_multiplier >= 5.0:
|
| 116 |
+
return "25"
|
| 117 |
+
elif roi_multiplier >= 3.0:
|
| 118 |
+
return "50"
|
| 119 |
+
elif roi_multiplier >= 2.0:
|
| 120 |
+
return "75"
|
| 121 |
+
else:
|
| 122 |
+
return "90"
|